Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
 
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2017
 
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From              to             
 _________________________________________
Commission File Number 1-3157
INTERNATIONAL PAPER COMPANY
(Exact name of registrant as specified in its charter)
 
New York
13-0872805
(State or other jurisdiction of
(I.R.S. Employer
incorporation of organization)
Identification No.)
 
 
6400 Poplar Avenue, Memphis, TN
38197
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (901) 419-7000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ý     No   ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (paragraph 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ý     No   ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
ý
Accelerated filer
¨
 
 
 
 
Non-accelerated filer
¨
Smaller reporting company
¨
 
 
Emerging growth company
¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange
Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨     No   ý
The number of shares outstanding of the registrant’s common stock, par value $1.00 per share, as of October 27, 2017 was 412,928,210 .


Table of Contents

INDEX
 
 
 
PAGE NO.
 
 
 
 
 
 
 
 
 
 
Condensed Consolidated Statement of Operations - Three Months and Nine Months Ended September 30, 2017 and 2016
 
 
 
 
Condensed Consolidated Statement of Comprehensive Income - Three Months and Nine Months Ended September 30, 2017 and 2016
 
 
 
 
Condensed Consolidated Balance Sheet - September 30, 2017 and December 31, 2016
 
 
 
 
Condensed Consolidated Statement of Cash Flows - Nine Months Ended September 30, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Table of Contents

PART I. FINANCIAL INFORMATION
 
ITEM 1.
FINANCIAL STATEMENTS
INTERNATIONAL PAPER COMPANY
Condensed Consolidated Statement of Operations
(Unaudited)
(In millions, except per share amounts)  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Net Sales
$
5,913

 
$
5,266

 
$
17,196

 
$
15,698

Costs and Expenses
 
 
 
 
 
 
 
Cost of products sold
4,024

 
3,622

 
12,069

 
11,345

Selling and administrative expenses
431

 
380

 
1,275

 
1,142

Depreciation, amortization and cost of timber harvested
373

 
314

 
1,075

 
899

Distribution expenses
386

 
353

 
1,155

 
1,012

Taxes other than payroll and income taxes
44

 
41

 
132

 
123

Restructuring and other charges

 
46

 
(16
)
 
47

Net (gains) losses on sales and impairments of businesses

 
5

 
9

 
70

Litigation settlement

 

 
354

 

Net bargain purchase gain on acquisition of business

 

 
(6
)
 

Interest expense, net
152

 
132

 
431

 
384

Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings
503

 
373

 
718

 
676

Income tax provision (benefit)
153

 
107

 
147

 
139

Equity earnings (loss), net of taxes
45

 
43

 
113

 
151

Earnings (Loss) From Continuing Operations
395

 
309

 
684

 
688

Discontinued operations, net of taxes

 

 

 
(5
)
Net Earnings (Loss)
395

 
309

 
684

 
683

Less: Net earnings (loss) attributable to noncontrolling interests

 
(3
)
 

 
(3
)
Net Earnings (Loss) Attributable to International Paper Company
$
395

 
$
312

 
$
684

 
$
686

Basic Earnings (Loss) Per Share Attributable to International Paper Company Common Shareholders
 
 
 
 
 
 
 
Earnings (loss) from continuing operations
$
0.96

 
$
0.76

 
$
1.65

 
$
1.68

Discontinued operations, net of taxes

 

 

 
(0.01
)
Net earnings (loss)
$
0.96

 
$
0.76

 
$
1.65

 
$
1.67

Diluted Earnings (Loss) Per Share Attributable to International Paper Company Common Shareholders
 
 
 
 
 
 
 
Earnings (loss) from continuing operations
$
0.95

 
$
0.75

 
$
1.64

 
$
1.66

Discontinued operations, net of taxes

 

 

 
(0.01
)
Net earnings (loss)
$
0.95

 
$
0.75

 
$
1.64

 
$
1.65

Average Shares of Common Stock Outstanding – assuming dilution
417.4

 
415.3

 
417.4

 
415.5

Cash Dividends Per Common Share
$
0.4625

 
$
0.4400

 
$
1.3875

 
$
1.3200

Amounts Attributable to International Paper Company Common Shareholders
 
 
 
 
 
 
 
Earnings (loss) from continuing operations
$
395

 
$
312

 
$
684

 
$
691

Discontinued operations, net of taxes

 

 

 
(5
)
Net earnings (loss)
$
395

 
$
312

 
$
684

 
$
686

The accompanying notes are an integral part of these condensed financial statements.

1

Table of Contents

INTERNATIONAL PAPER COMPANY
Condensed Consolidated Statement of Comprehensive Income
(Unaudited)
(In millions)
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Net Earnings (Loss)
$
395

 
$
309

 
$
684

 
$
683

Other Comprehensive Income (Loss), Net of Tax:
 
 
 
 
 
 
 
Amortization of pension and post-retirement prior service costs and net loss:
 
 
 
 
 
 
 
U.S. plans
59

 
72

 
176

 
471

Pension and postretirement liability adjustments:
 
 
 
 
 
 
 
U.S. plans

 
(53
)
 

 
(598
)
Non-U.S. plans

 

 
1

 
17

Change in cumulative foreign currency translation adjustment
100

 
3

 
234

 
373

Net gains/losses on cash flow hedging derivatives:
 
 
 
 
 
 
 
Net gains (losses) arising during the period
1

 
5

 
9

 
(5
)
Reclassification adjustment for (gains) losses included in net earnings (loss)
(2
)
 
(3
)
 
(6
)
 
(7
)
Total Other Comprehensive Income (Loss), Net of Tax
158

 
24

 
414

 
251

Comprehensive Income (Loss)
553

 
333

 
1,098

 
934

Net (earnings) loss attributable to noncontrolling interests

 
3

 

 
3

Other comprehensive (income) loss attributable to noncontrolling interests
1

 
(1
)
 
(1
)
 
(1
)
Comprehensive Income (Loss) Attributable to International Paper Company
$
554

 
$
335

 
$
1,097

 
$
936

The accompanying notes are an integral part of these condensed financial statements.

2

Table of Contents

INTERNATIONAL PAPER COMPANY
Condensed Consolidated Balance Sheet
(In millions)
 
September 30,
2017
 
December 31,
2016
 
(unaudited)
 
 
Assets
 
 
 
Current Assets
 
 
 
Cash and temporary investments
$
998

 
$
1,033

Accounts and notes receivable, net
3,343

 
3,001

Inventories
2,465

 
2,438

Other current assets
405

 
198

Total Current Assets
7,211

 
6,670

Plants, Properties and Equipment, net
14,065

 
13,990

Forestlands
468

 
456

Investments
336

 
360

Financial Assets of Special Purpose Entities (Note 13)
7,047

 
7,033

Goodwill
3,420

 
3,364

Deferred Charges and Other Assets
1,266

 
1,220

Total Assets
$
33,813

 
$
33,093

Liabilities and Equity
 
 
 
Current Liabilities
 
 
 
Notes payable and current maturities of long-term debt
$
958

 
$
239

Accounts payable
2,408

 
2,309

Accrued payroll and benefits
447

 
430

Other accrued liabilities
1,056

 
1,091

Total Current Liabilities
4,869

 
4,069

Long-Term Debt
11,373

 
11,075

Nonrecourse Financial Liabilities of Special Purpose Entities (Note 13)
6,289

 
6,284

Deferred Income Taxes
3,505

 
3,127

Pension Benefit Obligation
2,069

 
3,400

Postretirement and Postemployment Benefit Obligation
315

 
330

Other Liabilities
460

 
449

Equity
 
 
 
Common stock, $1 par value, 2017 – 448.9 shares and 2016 – 448.9 shares
449

 
449

Paid-in capital
6,176

 
6,189

Retained earnings
4,918

 
4,818

Accumulated other comprehensive loss
(4,949
)
 
(5,362
)
 
6,594

 
6,094

Less: Common stock held in treasury, at cost, 2017 – 36.0 shares and 2016 – 37.7 shares
1,680

 
1,753

Total International Paper Shareholders’ Equity
4,914

 
4,341

Noncontrolling interests
19

 
18

Total Equity
4,933

 
4,359

Total Liabilities and Equity
$
33,813

 
$
33,093

The accompanying notes are an integral part of these condensed financial statements.

3

Table of Contents

INTERNATIONAL PAPER COMPANY
Condensed Consolidated Statement of Cash Flows
(Unaudited)
(In millions)
 
 
Nine Months Ended
September 30,
 
2017
 
2016
Operating Activities
 
 
 
Net earnings (loss)
$
684

 
$
683

Depreciation, amortization and cost of timber harvested
1,075

 
899

Deferred income tax provision (benefit), net
295

 
45

Restructuring and other charges
(16
)
 
47

Pension plan contributions
(1,250
)
 
(750
)
Net bargain purchase gain on acquisition of business
(6
)
 

Net (gains) losses on sales and impairments of businesses
9

 
70

Ilim dividends received
129

 
58

Equity (earnings) loss, net
(113
)
 
(151
)
Periodic pension expense, net
237

 
718

Other, net
92

 
67

Changes in current assets and liabilities
 
 
 
Accounts and notes receivable
(293
)
 
(83
)
Inventories
(70
)
 
(6
)
Accounts payable and accrued liabilities
5

 
(37
)
Interest payable
(11
)
 
24

Other
(198
)
 
(18
)
Cash Provided By (Used For) Operations
569

 
1,566

Investment Activities
 
 
 
Invested in capital projects
(935
)
 
(903
)
Acquisitions, net of cash acquired
(45
)
 
(56
)
Proceeds from divestitures, net of cash divested
4

 
105

Proceeds from sale of fixed assets
22

 
13

Other
(54
)
 
(130
)
Cash Provided By (Used For) Investment Activities
(1,008
)
 
(971
)
Financing Activities
 
 
 
Repurchases of common stock and payments of restricted stock tax withholding
(46
)
 
(132
)
Issuance of debt
1,366

 
3,447

Reduction of debt
(369
)
 
(1,855
)
Change in book overdrafts
5

 
(5
)
Dividends paid
(573
)
 
(543
)
Debt tender premiums paid
(1
)
 
(31
)
Other
(2
)
 
(3
)
Cash Provided By (Used For) Financing Activities
380

 
878

Effect of Exchange Rate Changes on Cash
24

 
39

Change in Cash and Temporary Investments
(35
)
 
1,512

Cash and Temporary Investments
 
 
 
Beginning of period
1,033

 
1,050

End of period
$
998

 
$
2,562

The accompanying notes are an integral part of these condensed financial statements.

4

Table of Contents

INTERNATIONAL PAPER COMPANY
Condensed Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed financial statements have been prepared in conformity with accounting principles generally accepted in the United States and in accordance with the instructions to Form 10-Q and, in the opinion of management, include all adjustments that are necessary for the fair presentation of International Paper Company’s (International Paper’s, the Company’s or our) financial position, results of operations, and cash flows for the interim periods presented. Except as disclosed herein, such adjustments are of a normal, recurring nature. Results for the first nine months of the year may not necessarily be indicative of full year results. It is suggested that these condensed financial statements be read in conjunction with the audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 and the Company's Current Report on Form 8-K dated July 31, 2017 (collectively the "2016 10-K"), both of which have previously been filed with the Securities and Exchange Commission. The Current Report on Form 8-K dated July 31, 2017 was filed to retrospectively adjust portions of the Company's Annual Report on Form 10-K for the year ended December 31, 2016, to reflect the adoption of the required guidance in ASU 2015-17, "Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes." In addition, as a result of an internal reorganization in the 2017 first quarter, the net sales and operating profits for the Asian Distribution operations are included in the results of the businesses that manufacture the products, and as such, prior year amounts have been reclassified to conform with the presentation in 2017.

During the fourth quarter of 2016, the Company completed the acquisition of Weyerhaeuser's pulp business (see Note 7 ). Subsequent to the acquisition, the Company began reporting Global Cellulose Fibers as a separate reportable business segment in the fourth quarter of 2016 due to the increased materiality of the results of this business. This segment includes the Company's legacy pulp business and the newly acquired pulp business. As such, amounts related to the legacy pulp business have been reclassified out of the Printing Papers' segment and included in the new Global Cellulose Fibers business segment for all prior periods to conform with current year presentation.

NOTE 2 - RECENT ACCOUNTING DEVELOPMENTS

Derivatives and Hedging

In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities." The objective of this new guidance is the improvement of the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. In addition to that main objective, the amendments in this guidance make certain targeted improvements to simplify the application of the hedge accounting guidance in current GAAP. This guidance is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those years. Early adoption is permitted. The Company is currently evaluating the provisions of this guidance, but plans to early adopt the provisions of this guidance for the year beginning January 1, 2018.

Retirement Benefits

In March 2017, the FASB issued ASU 2017-07, "Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost." Under this new guidance, employers will present the service costs component of the net periodic benefit cost in the same income statement line item(s) as other employee compensation costs arising from services rendered during the period. In addition, only the service cost component will be eligible for capitalization in assets. Employers will present the other components separately from the line items(s) that includes the service cost and outside of any subtotal of operating income. In addition, disclosure of the line(s) used to present the other components of net periodic benefit cost will be required if the components are not presented separately in the income statement. This guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those years. Early adoption is permitted as of the beginning of an annual period for which financial statements (interim or annual) have not been issued or made available for issuance. The Company is currently evaluating the provisions of this guidance; however, we expect the adoption of ASU 2017-07 to result in a change in our adjusted operating profit (used to measure the earnings performance of the Company's business segments), which will be offset by a corresponding change in non-operating pension expense to reflect the impact of presenting the amortization of the prior service cost component of net periodic pension expense outside of operating income. We expect to adopt the provisions of this guidance on January 1, 2018 using the retrospective method. We also do not expect ASU 2017-07 to have an impact on our statements of financial position or cash flows.

5


Intangibles

In January 2017, the FASB issued ASU 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment." This guidance eliminates the requirement to calculate the implied fair value of goodwill under Step 2 of today's goodwill impairment test to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit's carrying amount over its fair value. This guidance should be applied prospectively and is effective for annual reporting periods beginning after December 15, 2019, for any impairment test performed in 2020. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is currently evaluating the provisions of this guidance; however, we do not anticipate adoption having material impact given we have no impairment triggers.

Business Combinations

In January 2017, the FASB issued ASU 2017-01, "Business Combinations (Topic 805): Clarifying the Definition of a Business." Under the new guidance, an entity must first determine whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If this threshold is met, the set of transferred assets and activities is not a business. If this threshold is not met, the entity then evaluates whether the set meets the requirement that a business include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those years. Early adoption is permitted. The Company is currently evaluating the provisions of this guidance; however, we do not anticipate the adoption having a material impact on the financial statements.

Income Taxes

In October 2016, the FASB issued ASU 2016-16, "Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory." This ASU requires companies to recognize the income tax effects of intercompany sales and transfers of assets other than inventory in the period in which the transfer occurs rather than defer the income tax effects which is current practice. This new guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those years. The guidance requires companies to apply a modified retrospective approach with a cumulative catch-up adjustment to opening retained earnings in the period of adoption. Early adoption is permitted. The Company does not expect that the adoption of the standard will result in a material impact on the financial statements.

Stock Compensation

In May 2017, the FASB issued ASU 2017-09, "Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting." This guidance clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Under this guidance, entities will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. This guidance is effective for annual reporting periods beginning after December 15, 2017, and interim periods within those years. Early adoption is permitted, including adoption in any interim period. The Company is currently evaluating the provisions of this guidance; however, we do not anticipate the adoption having a material impact on the financial statements.

In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting." Under this new guidance, all excess tax benefits and tax deficiencies are recognized in the income statement as they occur and therefore impact the Company's effective tax rate. This guidance replaced previous guidance which required tax benefits that exceed compensation costs (windfalls) to be recognized in equity. The new guidance also changed the cash flow presentation of excess tax benefits, classifying them as operating inflows rather than financing activities as they were previously classified. In addition, the new guidance allows companies to provide net settlement of stock-based compensation to cover tax withholding as long as the net settlement does not exceed the maximum individual statutory tax rate in the employee's tax jurisdiction. Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value were to be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement were to be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term were applied prospectively. An entity could elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. This ASU was effective for annual reporting periods beginning after December 15, 2016, and interim periods with those years. The Company prospectively adopted the provisions of this ASU in the first quarter of 2017 with no material impact on the financial statements.

6


Leases

In February 2016, the FASB issued ASU 2016-02, "Leases Topic (842): Leases." This ASU will require most leases to be recognized on the balance sheet which will increase reported assets and liabilities. Lessor accounting will remain substantially similar to current U.S. GAAP. This ASU is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those years, and mandates a modified retrospective transition method for all entities. The Company expects to adopt this guidance using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. We expect to recognize a liability and corresponding asset associated with in-scope operating and finance leases but are still in the process of determining those amounts and the processes required to account for leasing activity on an ongoing basis.

Revenue Recognition

In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." This guidance replaces most existing revenue recognition guidance and provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. This ASU was effective for annual reporting periods beginning after December 15, 2016, and interim periods within those years and permits the use of either the retrospective or cumulative effect transition method; however, in August 2015, the FASB issued ASU 2015-14 which defers the effective date by one year making the guidance effective for annual reporting periods beginning after December 15, 2017. The FASB has continued to clarify this guidance in various updates during 2015, 2016 and 2017, all of which, have the same effective date as the original guidance.

We are currently evaluating the impact of ASU 2014-09 and all related ASU's on our financial statements. During the second quarter of 2017, we finalized our plan to adopt the new revenue guidance effective January 1, 2018 using the modified retrospective transition method. The Company's transition team, including representatives from all of our business segments, continues to review and analyze the impact of the standard on our revenue contracts. Surveys were developed and reviews of customer contracts have been performed in order to gather information and identify areas of the Company's business where potential differences could result in applying the requirements of the new standard to its revenue contracts. The results of the surveys and contract reviews indicate that the adoption of the standard may require acceleration of revenue for products produced by the Company without an alternative future use and where the Company would have a legally enforceable right of payment for production of products completed to date. The Company is continuing to evaluate the terms of its revenue contracts, including evaluating the materiality of the potential impact to the financial statements; however, due to the repetitive nature of our sales, we do not expect the impact of this acceleration to significantly alter our sales recognition patterns over time. In addition, the Company continues to assess the impact of required disclosures around revenue recognition in the notes to the financial statements and any necessary policy and process changes, in preparation for adoption. The Company does not expect that the adoption of the other elements of the standard will result in a material impact on its financial statements.

NOTE 3 - EQUITY

A summary of the changes in equity for the nine months ended September 30, 2017 and 2016 is provided below:
 
Nine Months Ended
September 30,
 
2017
 
2016
In millions, except per share amounts
Total
International
Paper
Shareholders’
Equity
 
Noncontrolling
Interests
 
Total
Equity
 
Total
International
Paper
Shareholders’
Equity
 
Noncontrolling
Interests
 
Total
Equity
Balance, January 1
$
4,341

 
$
18

 
$
4,359

 
$
3,884

 
$
25

 
$
3,909

Issuance of stock for various plans, net
130

 

 
130

 
100

 

 
100

Repurchase of stock
(46
)
 

 
(46
)
 
(132
)
 

 
(132
)
Common stock dividends ($1.3875 per share in 2017 and $1.3200 per share in 2016)
(584
)
 

 
(584
)
 
(550
)
 

 
(550
)
Transactions of equity method investees
(24
)
 

 
(24
)
 
(37
)
 

 
(37
)
Divestiture of noncontrolling interests

 

 

 

 
(3
)
 
(3
)
Other

 

 

 
8

 

 
8

Comprehensive income (loss)
1,097

 
1

 
1,098

 
936

 
(2
)
 
934

Ending Balance, September 30
$
4,914

 
$
19

 
$
4,933

 
$
4,209

 
$
20

 
$
4,229


7



NOTE 4 - OTHER COMPREHENSIVE INCOME

The following table presents changes in AOCI for the three -month period ended September 30, 2017 :
In millions
 
Defined Benefit Pension and Postretirement Items (a)
 
Change in Cumulative Foreign Currency Translation Adjustments (a)
 
Net Gains and Losses on Cash Flow Hedging Derivatives (a)
 
Total (a)
Balance, July 1, 2017
 
$
(2,954
)
 
$
(2,155
)
 
$
1

 
$
(5,108
)
Other comprehensive income (loss) before reclassifications
 

 
101

 
1

 
102

Amounts reclassified from accumulated other comprehensive income
 
59

 
(1
)
 
(2
)
 
56

Net Current Period Other Comprehensive Income (Loss)
 
59

 
100

 
(1
)
 
158

Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest
 

 
1

 

 
1

Balance, September 30, 2017
 
$
(2,895
)
 
$
(2,054
)
 
$

 
$
(4,949
)

(a)
All amounts are net of tax.

The following table presents changes in AOCI for the three -month period ended September 30, 2016 :
In millions
 
Defined Benefit Pension and Postretirement Items (a)
 
Change in Cumulative Foreign Currency Translation Adjustments (a)
 
Net Gains and Losses on Cash Flow Hedging Derivatives (a)
 
Total (a)
Balance, July 1, 2016
 
$
(3,298
)
 
$
(2,179
)
 
$
(4
)
 
$
(5,481
)
Other comprehensive income (loss) before reclassifications
 
(53
)
 
3

 
5

 
(45
)
Amounts reclassified from accumulated other comprehensive income
 
72

 

 
(3
)
 
69

Net Current Period Other Comprehensive Income (Loss)
 
19

 
3

 
2

 
24

Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest
 

 
(1
)
 

 
(1
)
Balance, September 30, 2016
 
$
(3,279
)
 
$
(2,177
)
 
$
(2
)
 
$
(5,458
)

(a)
All amounts are net of tax.

The following table presents changes in AOCI for the nine -month period ended September 30, 2017 :
In millions
 
Defined Benefit Pension and Postretirement Items (a)
 
Change in Cumulative Foreign Currency Translation Adjustments (a)
 
Net Gains and Losses on Cash Flow Hedging Derivatives (a)
 
Total (a)
Balance, January 1, 2017
 
$
(3,072
)
 
$
(2,287
)
 
$
(3
)
 
$
(5,362
)
Other comprehensive income (loss) before reclassifications
 
1

 
235

 
9

 
245

Amounts reclassified from accumulated other comprehensive income
 
176

 
(1
)
 
(6
)
 
169

Net Current Period Other Comprehensive Income
 
177

 
234

 
3

 
414

Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest
 

 
(1
)
 

 
(1
)
Balance, September 30, 2017
 
$
(2,895
)
 
$
(2,054
)
 
$

 
$
(4,949
)

(a)
All amounts are net of tax.


8


The following table presents changes in AOCI for the nine -month period ended September 30, 2016 :
In millions
 
Defined Benefit Pension and Postretirement Items (a)
 
Change in Cumulative Foreign Currency Translation Adjustments (a)
 
Net Gains and Losses on Cash Flow Hedging Derivatives (a)
 
Total (a)
Balance, January 1, 2016
 
$
(3,169
)
 
$
(2,549
)
 
$
10

 
$
(5,708
)
Other comprehensive income (loss) before reclassifications
 
(581
)
 
376

 
(5
)
 
(210
)
Amounts reclassified from accumulated other comprehensive income
 
471

 
(3
)
 
(7
)
 
461

Net Current Period Other Comprehensive Income
 
(110
)
 
373

 
(12
)
 
251

Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest
 

 
(1
)
 

 
(1
)
Balance, September 30, 2016
 
$
(3,279
)
 
$
(2,177
)
 
$
(2
)
 
$
(5,458
)

(a)
All amounts are net of tax.

The following table presents details of the reclassifications out of AOCI for the three -month and nine -month periods ended September 30, 2017 and 2016 :
Details About Accumulated Other Comprehensive Income Components
 
Amounts Reclassified from Accumulated Other Comprehensive Income
 
Location of Amount Reclassified from AOCI
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
 
2017
 
2016
 
2017
 
2016
 
 
In millions:
 
 
 
 
 
 
 
 
 
 
 
Defined benefit pension and postretirement items:
 
 
 
 
 
 
 
 
 
 
 
Prior-service costs
 
$
(6
)
 
$
(9
)
 
$
(19
)
 
$
(27
)
 
(a)
Cost of products sold
Actuarial gains (losses)
 
(89
)
 
(108
)
 
(266
)
 
(739
)
 
(a)
Cost of products sold
Total pre-tax amount
 
(95
)
 
(117
)
 
(285
)
 
(766
)
 
 
 
Tax (expense) benefit
 
36

 
45

 
109

 
295

 
 
 
Net of tax
 
(59
)
 
(72
)
 
(176
)
 
(471
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in cumulative foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
 
 
Business acquisitions/divestitures
 
1

 

 
1

 
3

 
 
Net (gains) losses on sales and impairments of businesses
Tax (expense)/benefit
 

 

 

 

 
 
 
Net of tax
 
1

 

 
1

 
3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net gains and losses on cash flow hedging derivatives:
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
 
3

 
5

 
8

 
10

 
(b)
Cost of products sold
Total pre-tax amount
 
3

 
5

 
8

 
10

 
 
 
Tax (expense)/benefit
 
(1
)
 
(2
)
 
(2
)
 
(3
)
 
 
 
Net of tax
 
2

 
3

 
6

 
7

 
 
 
Total reclassifications for the period
 
$
(56
)
 
$
(69
)
 
$
(169
)
 
$
(461
)
 
 
 

(a)
These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 16 for additional details).
(b)
This accumulated other comprehensive income component is included in our derivatives and hedging activities (see Note 15 for additional details).

9


NOTE 5 - EARNINGS PER SHARE ATTRIBUTABLE TO INTERNATIONAL PAPER COMPANY COMMON SHAREHOLDERS

Basic earnings per common share are computed by dividing earnings by the weighted average number of common shares outstanding. Diluted earnings per common share are computed assuming that all potentially dilutive securities were converted into common shares. A reconciliation of the amounts included in the computation of earnings (loss) per common share, and diluted earnings (loss) per common share is as follows:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions, except per share amounts
2017
 
2016
 
2017
 
2016
Earnings (loss) from continuing operations
$
395

 
$
312

 
$
684

 
$
691

Effect of dilutive securities

 

 

 

Earnings (loss) from continuing operations – assuming dilution
$
395

 
$
312

 
$
684

 
$
691

Average common shares outstanding
412.9

 
411.2

 
412.6

 
411.0

Effect of dilutive securities
 
 
 
 
 
 
 
Restricted stock performance share plan
4.5

 
4.1

 
4.8

 
4.5

Average common shares outstanding – assuming dilution
417.4

 
415.3

 
417.4

 
415.5

Basic earnings (loss) from continuing operations per common share
$
0.96

 
$
0.76

 
$
1.65

 
$
1.68

Diluted earnings (loss) from continuing operations per common share
$
0.95

 
$
0.75

 
$
1.64

 
$
1.66

NOTE 6 - RESTRUCTURING AND OTHER CHARGES

2017: There were no restructuring and other charges recorded during the three months ended September 30, 2017.

During the three months ended June 30, 2017, restructuring and other charges totaling a $16 million benefit before taxes were recorded. Details of these charges were as follows:
In millions
Three Months Ended
June 30, 2017
Gain on sale of investment in ArborGen
$
(14
)
Other
(2
)
Total
$
(16
)

There were no restructuring and other charges recorded during the three months ended March 31, 2017.

2016: During the three months ended September 30, 2016, restructuring and other charges totaling $46 million before taxes were recorded. Details of these charges were as follows:
In millions
Three Months Ended
September 30, 2016
Early debt extinguishment costs
$
29

India packaging evaluation write-off
17

Total
$
46


There were no restructuring and other charges recorded during the three months ended June 30, 2016.

During the three months ended March 31, 2016, restructuring and other charges totaling $1 million before taxes were recorded. Details of these charges were as follows:
In millions
Three Months Ended
March 31, 2016
Gain on sale of investment in Arizona Chemical
$
(8
)
Riegelwood mill conversion costs
9

Total
$
1


10


NOTE 7 - ACQUISITIONS

Tangier, Morocco Facility

On June 30, 2017, the Company completed the acquisition of Europac's Tangier, Morocco facility, a corrugated packaging facility, for €40 million (approximately $46 million using the June 30, 2017 exchange rate), subject to certain post-closing adjustments. Approximately 80% of the fair value has been provisionally allocated to property, plant and equipment. Adjustments, if any, to provisional amounts will be finalized within the measurement period of up to one year from the acquisition date. Pro forma information related to the acquisition of the Europac business has not been included as it is impractical to obtain the information due to the lack of availability of financial data and does not have a material effect on the Company’s consolidated results of operations.

Weyerhaeuser Pulp Business

On December 1, 2016, the Company completed the acquisition of Weyerhaeuser Company's pulp business for approximately $2.2 billion in cash. Under the terms of the agreement, International Paper acquired four fluff pulp mills, one Northern bleached softwood kraft mill and two converting facilities of modified fiber, located in the United States, Canada and Poland.

The following table summarizes the provisional fair value assigned to assets and liabilities acquired as of December 1, 2016:
In millions
 
Cash and temporary investments
$
12

Accounts and notes receivable
195

Inventory
238

Other current assets
11

Plants, properties and equipment
1,711

Goodwill
52

Other intangible assets
212

Deferred charges and other assets
6

Total assets acquired
2,437

Accounts payable and accrued liabilities
114

Long-term debt
104

Other long-term liabilities
28

Total liabilities assumed
246

Net assets acquired
$
2,191


The assignment to fair value is provisional and could be revised as a result of additional information obtained regarding assets acquired and liabilities assumed, and revisions of provisional estimates of fair values, including, but not limited to, the completion of independent appraisals and valuations related to property, plant and equipment and intangible assets. While we do not anticipate these changes to be significant, the provisional amounts will not be finalized until the end of the measurement period of up to one year from the acquisition date.

In connection with the business combination, inventories were written up by $33 million to their estimated fair value. During the first quarter of 2017, $14 million before taxes ( $8 million after taxes) were expensed to Cost of products sold as the related inventory was sold.


11


The identifiable intangible assets acquired in connection with the acquisition of the Weyerhaeuser pulp business included the following:
In millions
 
Estimated
Fair Value
Average
Remaining
Useful Life
Asset Class:
 
 
(at acquisition
date)
Customer relationships and lists
 
$
95

24 years
Trade names, patents, trademarks and developed technology
 
113

8 years
Other
 
4

10 years
Total
 
$
212

 

Holmen Paper Newsprint Mill

On June 30, 2016, the Company completed the acquisition of Holmen Paper's newsprint mill in Madrid, Spain. Under the terms of the acquisition agreement, International Paper purchased the Madrid newsprint mill, as well as associated recycling operations and a 50% ownership interest in a cogeneration facility. The Company intends to convert the mill during the fourth quarter of 2017, to produce recycled containerboard with an expected capacity of 440,000 tons. Once completed, the converted mill will support the Company's corrugated packaging business in EMEA.

The Company's aggregate purchase price for the mill, recycling operations and 50% ownership of the cogeneration facility was €53 million (approximately $59 million using the June 30, 2016 exchange rate). The assignment of fair value to assets acquired and liabilities assumed was completed in the first quarter of 2017. Approximately $60 million was allocated to property, plant and equipment, $14 million to current assets (primarily cash and accounts receivable), $14 million to equity method investments, $5 million to long-term assets, $9 million to short-term liabilities and $16 million to long-term liabilities related to a supply contract entered into with the seller. The final fair values assigned indicated that the sum of the cash consideration paid was less than the fair value of the underlying net assets, after adjustments, by $6 million , resulting in a bargain purchase gain being recorded on this transaction. Pro forma information related to the acquisition of the Holmen business has not been included as it is impractical to obtain the information due to the lack of availability of financial data and does not have a material effect on the Company’s consolidated results of operations.

The Company has accounted for the above acquisitions under ASC 805, "Business Combinations" and the results of operations have been included in International Paper's financial statements beginning with the dates of acquisition.

NOTE 8 - DIVESTITURES / SPINOFF

Other Divestitures and Impairments

2017: On September 7, 2017, the Company completed the previously announced sale of its foodservice business in China to Huhtamaki Hong Kong Limited. Proceeds received totaled approximately RMB 129 million ( $18 million using the September 30, 2017 exchange rate). Under the terms of the transaction, and after post-closing adjustments, International Paper received approximately RMB 49 million in exchange for its ownership interest in two China foodservice entities and RMB 80 million for the sale of notes receivable from the acquired entities.

Subsequent to the announced agreement in June 2017, a determination was made that the current book value of the asset group exceeded its estimated fair value of $7 million , which was the agreed upon selling price. As a result, a pre-tax charge of $9 million was recorded during the second quarter of 2017, in the Company's Consumer Packaging segment, to write down the long-lived assets of this business to their estimated fair value. Amounts related to this business included in the Company's statement of operations were immaterial for both the three months and nine months ended September 30, 2017.

2016: On June 30, 2016, the Company completed the previously announced sale of its corrugated packaging business in China and Southeast Asia to Xiamen Bridge Hexing Equity Investment Partnership Enterprise. Under the terms of the transaction and after post-closing adjustments, International Paper received a total of approximately RMB 957 million (approximately $144 million at the June 30, 2016 exchange rate), which included the buyer's assumption of the liability for outstanding loans of approximately $55 million which are payable up to three years from the closing of the sale. The remaining balance of the outstanding loans payable to International Paper as of September 30, 2017, totaled $9 million .


12


Subsequent to the announced agreement in March 2016, a determination was made that the current book value of the asset group exceeded its estimated fair value of $155 million which was the agreed upon selling price, less costs incurred to sell. As a result, a pre-tax charge of $41 million was recorded during the six months ended June 30, 2016 in the Company's Industrial Packaging segment to write down the long-lived assets of this business to their estimated fair value. In addition, the Company recorded a pre-tax charge of $24 million in the 2016 second quarter for severance that was contingent upon the sale of this business. The amount of pre-tax losses related to this IP Asia Packaging business included in the Company's statement of operations were $7 million and $80 million for the three months and nine months ended September 30, 2016.
NOTE 9 - SUPPLEMENTAL FINANCIAL STATEMENT INFORMATION

Temporary Investments  

Temporary investments with an original maturity of three months or less are treated as cash equivalents and are stated at cost. Temporary investments totaled $663 million and $757 million at September 30, 2017 and December 31, 2016 , respectively.
     
Accounts and Notes Receivable
In millions
September 30, 2017
 
December 31, 2016
Accounts and notes receivable, net:
 
 
 
Trade
$
3,098

 
$
2,759

Other
245

 
242

Total
$
3,343

 
$
3,001


The allowance for doubtful accounts was $78 million and $70 million at September 30, 2017 and December 31, 2016 , respectively.

Inventories  
In millions
September 30, 2017
 
December 31, 2016
Raw materials
$
275

 
$
296

Finished pulp, paper and packaging
1,453

 
1,381

Operating supplies
646

 
661

Other
91

 
100

Total
$
2,465

 
$
2,438


Depreciation  

Accumulated depreciation was $22.7 billion and $21.6 billion at September 30, 2017 and December 31, 2016 . Depreciation expense was $341 million and $294 million for the three months ended September 30, 2017 and 2016 , respectively, and $997 million and $845 million for the nine months ended September 30, 2017 and 2016 , respectively.

Interest

Interest payments made during the nine months ended September 30, 2017 and 2016 were $600 million and $511 million , respectively.

Amounts related to interest were as follows:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2017
 
2016
 
2017
 
2016
Interest expense
$
198

 
$
181

 
$
571

 
$
513

Interest income
46

 
49

 
140

 
129

Capitalized interest costs
6

 
7

 
18

 
21


13



NOTE 10 - GOODWILL AND OTHER INTANGIBLES

Goodwill

The following table presents changes in goodwill balances as allocated to each business segment for the nine -month period ended September 30, 2017 :  
In millions
Industrial
Packaging
 
Global Cellulose Fibers
 
Printing
Papers
 
Consumer
Packaging
 
Total
Balance as of January 1, 2017
 
 
 
 
 
 
 
 
 
Goodwill
$
3,316

 
$
19

  
$
2,143

  
$
1,664

 
$
7,142

Accumulated impairment losses (a)
(237
)
 

  
(1,877
)
 
(1,664
)
 
(3,778
)
 
3,079

 
19

  
266

  

 
3,364

Reclassifications and other (b)
5

 

 
14

 

 
19

Additions/reductions
5

(c)
33

(d)
(1
)
 

 
37

Balance as of September 30, 2017
 
 
 
 
 
 
 
 
 
Goodwill
3,326

 
52

  
2,156

  
1,664

 
7,198

Accumulated impairment losses (a)
(237
)
 

  
(1,877
)
 
(1,664
)
 
(3,778
)
Total
$
3,089

 
$
52

  
$
279

  
$

 
$
3,420

 
(a)
Represents accumulated goodwill impairment charges since the adoption of ASC 350, “Intangibles – Goodwill and Other” in 2002.
(b)
Represents the effects of foreign currency translations and reclassifications.
(c)
Reflects the acquisition of the newly acquired Moroccan box plant.
(d)
Represents purchase price adjustments related to the the newly acquired pulp business.

Other Intangibles

Identifiable intangible assets comprised the following:  
 
September 30, 2017
 
December 31, 2016
In millions
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Customer relationships and lists
$
612

 
$
242

 
$
605

 
$
211

Non-compete agreements
71

 
71

 
69

 
64

Tradenames, patents and trademarks, and developed technology
173

 
69

 
173

 
56

Land and water rights
8

 
2

 
10

 
2

Software
23

 
22

 
21

 
20

Other
50

 
38

 
48

 
26

Total
$
937

 
$
444

 
$
926

 
$
379


The Company recognized the following amounts as amortization expense related to intangible assets:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2017
 
2016
 
2017
 
2016
Amortization expense related to intangible assets
$
27

 
$
14

 
$
60

 
$
39


NOTE 11 - INCOME TAXES

International Paper made income tax payments, net of refunds, of $122 million and $68 million for the nine months ended September 30, 2017 and 2016 , respectively.

14



The following table presents a rollforward of unrecognized tax benefits and related accrued estimated interest and penalties for the nine months ended September 30, 2017 :  
In millions
Unrecognized
Tax Benefits
 
Accrued Estimated
Interest and Tax
Penalties
Balance at December 31, 2016
$
(98
)
 
$
(22
)
Activity for three months ended March 31, 2017
(2
)
 
2

Activity for the three months ended June 30, 2017
(42
)
 
1

Activity for the three months ended September 30, 2017
1

 

Balance at September 30, 2017
$
(141
)
 
$
(19
)

The Company currently estimates, that as a result of ongoing discussions, pending tax settlements and expirations of statutes of limitations, the amount of unrecognized tax benefits could be reduced by approximately $4 million during the next 12 months.
International Paper uses the flow-through method to account for investment tax credits earned on eligible open loop-biomass facilities and Combined Heat and Power system expenditures. Under this method, the investment tax credits are recognized as a reduction to income tax expense in the year they are earned rather than a reduction in the asset basis. The Company recorded a tax benefit of $29 million in the third quarter related to Investment Tax Credits earned in tax years 2016-2017.

NOTE 12 - COMMITMENTS AND CONTINGENCIES

Environmental

International Paper has been named as a potentially responsible party (PRP) in environmental remediation actions under various federal and state laws, including the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA). Many of these proceedings involve the cleanup of hazardous substances at large commercial landfills that received waste from many different sources. While joint and several liability is authorized under CERCLA and equivalent state laws, as a practical matter, liability for CERCLA cleanups is typically allocated among the many PRPs. There are other remediation costs typically associated with the cleanup of hazardous substances at the Company’s current, closed or formerly-owned facilities, and recorded as liabilities in the balance sheet. Remediation costs are recorded in the financial statements when they become probable and reasonably estimable. International Paper has estimated the probable liability associated with these matters to be approximately $130 million in the aggregate at September 30, 2017. Other than as described above, completion of required remedial actions is not expected to have a material effect on our financial statements.

Cass Lake: One of the matters included above arises out of a closed wood-treating facility located in Cass Lake, Minnesota. In June 2011, the United States Environmental Protection Agency (EPA) selected and published a proposed soil remedy at the site with an estimated cost of $46 million . The overall remediation reserve for the site is currently $48 million to address the selection of an alternative for the soil remediation component of the overall site remedy which includes the ongoing groundwater remedy. In October 2011, the EPA released a public statement indicating that the final soil remedy decision would be delayed. In March 2016, the EPA issued a proposed plan concerning clean-up standards at a portion of the site, the estimated cost of which is included within the $48 million reserve referenced above. In October 2012, the Natural Resource Trustees for this site provided notice to International Paper and other potentially responsible parties of their intent to perform a Natural Resource Damage Assessment. It is premature to predict the outcome of this assessment or to estimate a loss or range of loss, if any, which may be incurred.

Kalamazoo River: The Company is a PRP with respect to the Allied Paper, Inc./Portage Creek/Kalamazoo River Superfund Site in Michigan. The EPA asserts that the site is contaminated by polychlorinated biphenyls (PCBs) primarily as a result of discharges from various paper mills located along the Kalamazoo River, including a paper mill (the Allied Paper Mill) formerly owned by St. Regis Paper Company (St. Regis). The Company is a successor in interest to St. Regis.

In March 2016, the Company and other PRPs received a special notice letter from the EPA (i) inviting participation in implementing a remedy for a portion of the site, and (ii) demanding reimbursement of EPA past costs related to this portion of the site totaling $37 million , including $19 million in past costs previously demanded by the EPA. The Company responded to the special notice letter. In December 2016, the EPA issued a unilateral administrative order to the Company and other PRPs to perform the remedy for this portion of the site. The Company responded to the unilateral administrative order agreeing to comply with the order subject to its sufficient cause defenses.


15


In April 2016, the EPA issued a separate unilateral administrative order to the Company and certain other PRPs for a time-critical removal action (TCRA) of PCB-contaminated sediments from a different portion of the site. The Company responded to the unilateral administrative order, agreeing to comply with the order subject to its sufficient cause defenses.
 
In October 2016, the Company and another PRP received a special notice letter from the EPA inviting participation in the remedial design component of the landfill remedy for the Allied Paper Mill. The record of decision establishing the final landfill remedy for the Allied Paper Mill was issued by the EPA in September 2016. The Company responded to the Allied Paper Mill special notice letter in late December 2016 . In February 2017, the EPA informed the Company that it would make other arrangements for the performance of the remedial design.

The Company’s CERCLA liability has not been finally determined with respect to these or any other portions of the site, and except as noted above, the Company has declined to perform any work or reimburse the EPA at this time. As noted below, the Company is involved in allocation/apportionment litigation with regard to the site. Accordingly, it is premature to predict the outcome or estimate our maximum reasonably possible loss with respect to this site. However, we do not believe that any material loss is probable.


The Company was named as a defendant by Georgia-Pacific Consumer Products LP, Fort James Corporation and Georgia Pacific LLC in a contribution and cost recovery action for alleged pollution at the site. The suit seeks contribution under CERCLA for costs purportedly expended by plaintiffs (
$79 million as of the filing of the complaint) and for future remediation costs. The suit alleges that a mill, during the time it was allegedly owned and operated by St. Regis, discharged PCB contaminated solids and paper residuals resulting from paper de-inking and recycling. NCR Corporation and Weyerhaeuser Company are also named as defendants in the suit. In mid-2011, the suit was transferred from the District Court for the Eastern District of Wisconsin to the District Court for the Western District of Michigan. The trial of the initial liability phase took place in February 2013. Weyerhaeuser conceded prior to trial that it was a liable party with respect to the site. In September 2013, an opinion and order was issued in the suit. The order concluded that the Company (as the successor to St. Regis) was not an “operator,” but was an “owner,” of the mill at issue during a portion of the relevant period and is therefore liable under CERCLA. The order also determined that NCR is a liable party as an "arranger for disposal" of PCBs in waste paper that was de-inked and recycled by mills along the Kalamazoo River. The order did not address the Company's responsibility, if any, for past or future costs. The parties’ responsibility, including that of the Company, was the subject of a second trial, which was concluded in late 2015. A decision has not been rendered and it is unclear to what extent the Court will address responsibility for future costs in that decision. We are unable to predict the outcome or estimate our maximum reasonably possible loss. However, we do not believe that any material loss is probable.

Harris County: International Paper and McGinnis Industrial Maintenance Corporation (MIMC), a subsidiary of Waste Management, Inc. (WMI), are PRPs at the San Jacinto River Waste Pits Superfund Site in Harris County, Texas. The PRPs have been actively participating in the activities at the site. In September 2016, the EPA issued a proposed remedial action plan (PRAP) for the site, which identified the preferred remedy as the removal of the contaminated material currently protected by an armored cap. In addition, the EPA selected a preferred remedy for the separate southern impoundment that requires offsite disposal. In January 2017, the PRPs submitted comments on the PRAP.

On October 11, 2017, the EPA issued a Record of Decision (ROD) selecting the final remedy for the site: removal and relocation of the waste material from both the northern and southern impoundments. The EPA did not specify the methods or practices needed to perform this work. On October 25, 2017, the PRPs received a letter from the EPA inviting participation in the remedial design component of the EPA’s selected remedy for the site, and the Company plans to participate in this remedial design process to determine if and how the remedy can be accomplished. We expect this process will include additional studies to determine feasible alternatives and costs to complete this final remedy. Consequently, while additional losses are probable as a result of the selected remedy, we are currently unable to determine any adjustment to our immaterial recorded liability. It is reasonably possible that additional losses could be material as the remedial design process with the EPA continues over the coming quarters.

International Paper and MIMC/WMI are also defending an additional lawsuit related to the site brought by approximately 600 individuals who allege property damage and personal injury. Because this case is still in the discovery phase, it is premature to predict the outcome or to estimate a loss or range of loss, if any, which may be incurred.

Antitrust

Containerboard: On June 27, 2017, the Company entered into a settlement agreement with the class plaintiffs in the class action lawsuit captioned Kleen Products LLC et al. v. International Paper Co. et al. (N.D. Ill.) which was filed in September

16


2010, and is pending in the United States District Court for the Northern District of Illinois. Eight containerboard producers, including the Company, Temple-Inland and Weyerhaeuser Company (the "Released Defendants"), were named as defendants in the lawsuit which alleges a civil violation of Section 1 of the Sherman Act. In particular, the lawsuit alleges that the defendants conspired to limit the supply and thereby increase prices of containerboard products during the period from February 15, 2004, through November 8, 2010. Four similar complaints were filed and consolidated in the Northern District of Illinois. In March 2015, the District Court certified a plaintiff class consisting of all persons who purchased containerboard products directly from the defendant for use or delivery in the United States during the class period.

Under the terms of the settlement agreement, on August 1, 2017, the Company paid $354 million into a settlement fund in return for a dismissal of the Released Defendants and release of all claims and alleged damages asserted against the Released Defendants in the lawsuit or that are related to or arise from the direct purchase of containerboard products from the Released Defendants by the class members from the beginning of time up to preliminary approval of the settlement agreement by the district court, which occurred on July 13, 2017. Any attorneys' fees awarded by the district court and all costs of notice and claims administration will be paid from the settlement fund. On October 17, 2017, the district court granted final approval of the settlement agreement and thus the release is now effective as to all class members.
 
In June 2016, a lawsuit captioned Ashley Furniture Indus., Inc. v. Packaging Corporation of America (W.D. Wis.) , was filed in federal court in Wisconsin against ten defendants, including the Company, Temple-Inland and Weyerhaeuser Company. The Ashley Furniture lawsuit closely tracks the allegations found in the Kleen Products complaint, alleging a practically identical civil violation of Section 1 of the Sherman Act, but also asserts Wisconsin state antitrust claims. In January 2011, International Paper was named as a defendant in a lawsuit filed in state court in Cocke County, Tennessee alleging that International Paper violated Tennessee law by conspiring to limit the supply and fix the prices of containerboard from mid-2005 to the present. Plaintiffs in the state court action seek certification of a class of Tennessee indirect purchasers of containerboard products, damages and costs, including attorneys' fees. No class certification materials have been filed to date in the Tennessee action.

The Company continues to dispute the allegations made in the Ashley Furniture and Tennessee lawsuits and vigorously defend each. At this time, however, because the actions are in a preliminary stage, we are unable to predict an outcome or estimate a range of reasonably possible loss.

Contract

Signature: In August 2014, a lawsuit captioned Signature Industrial Services LLC et al. v. International Paper Company was filed in state court in Texas. The Signature lawsuit arises out of approximately $1 million in disputed invoices related to the installation of new equipment at the Company's Orange, Texas mill. In addition to the invoices in dispute, Signature and its president allege consequential damages arising from the Company's nonpayment of those invoices. The lawsuit was tried before a jury in Beaumont, Texas, in May 2017. On June 1, 2017, the jury returned a verdict awarding approximately $125 million in damages to the plaintiffs. The verdict will not be final until post-trial motions are decided, and the Company will appeal the final judgment thereafter. The Company has numerous and strong bases for appeal, and we believe we will prevail on appeal. Because post-trial proceedings are in a preliminary stage, we are unable to estimate a range of reasonably possible loss, but we expect the amount of any loss to be immaterial.

Tax

On October 16, 2015, the Company was notified of a $110 million tax assessment issued by the state of Sao Paulo, Brazil (State) for tax years 2011 through 2013. The assessment pertained to invoices issued by the Company related to the sale of paper to the editorial segment, which is exempt from the payment of ICMS value-added tax.  During the second quarter of 2016, the Company received a favorable first instance judgment vacating the State's assessment.  During the third quarter of 2017, the Company received a favorable decision on the second instance judgment after the State appealed the first instance.  In October of 2017, the Company was notified the State will not appeal the second instance judgment, making the decision final and canceling the tax assessment.

General

The Company is involved in various other inquiries, administrative proceedings and litigation relating to environmental and safety matters, personal injury, labor and employment, contracts, sales of property, intellectual property and other matters, some of which allege substantial monetary damages. While any proceeding or litigation has the element of uncertainty, the Company believes that the outcome of any of these lawsuits or claims that are pending or threatened or all of them combined (other than those that cannot be assessed due to their preliminary nature) will not have a material effect on its financial statements.

17



NOTE 13 - VARIABLE INTEREST ENTITIES AND PREFERRED SECURITIES OF SUBSIDIARIES

Variable Interest Entities

As of September 30, 2017, the fair value of the Timber Notes and Extension Loans is $4.80 billion and $4.32 billion , respectively, for the 2015 Financing Entities. The Timber Notes and Extension Loans are classified as Level 2 within the fair value hierarchy, which is further defined in Note 14 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Activity between the Company and the 2015 Financing Entities was as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2017
 
2016
 
2017
 
2016
Revenue (a)
$
24

 
$
24

 
$
71

 
$
71

Expense (a)
32

 
32

 
96

 
96

Cash receipts (b)
48

 
47

 
95

 
76

Cash payments (c)
64

 
64

 
128

 
98

 
(a)
The revenue and expense are included in Interest expense, net in the accompanying statement of operations.
(b)
The cash receipts are interest received on the Financial assets of special purpose entities.
(c)
The cash payments represent interest paid on Nonrecourse financial liabilities of special purpose entities.

As of September 30, 2017, the fair value of the Timber Notes and Extension Loans is $2.23 billion and $2.09 billion , respectively, for the 2007 Financing Entities. The Timber Notes and Extension Loans are classified as Level 2 within the fair value hierarchy, which is further defined in Note 14 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Activity between the Company and the 2007 Financing Entities was as follows:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2017
 
2016
 
2017
 
2016
Revenue (a)
$
12

 
$
8

 
$
35

 
$
26

Expense (b)
13

 
10

 
36

 
26

Cash receipts (c)
7

 
4

 
19

 
10

Cash payments (d)
10

 
7

 
28

 
19

 
(a)
The revenue is included in Interest expense, net in the accompanying statement of operations and includes approximately $5 million and $14 million for the three and nine months ended September 30, 2017 and 2016 , respectively, of accretion income for the amortization of the purchase accounting adjustment on the Financial assets of special purpose entities.
(b)
The expense is included in Interest expense, net in the accompanying statement of operations and includes approximately $2 million and $5 million for the three and nine months ended September 30, 2017 and 2016 , respectively, of accretion expense for the amortization of the purchase accounting adjustment on the Nonrecourse financial liabilities of special purpose entities.
(c)
The cash receipts are interest received on the Financial assets of special purpose entities.
(d)
The cash payments are interest paid on Nonrecourse financial liabilities of special purpose entities.

NOTE 14 - DEBT

In August 2017, International Paper issued $1.0 billion of 4.35% senior unsecured notes with a maturity date in 2048 . The proceeds from this offering, together with a combination of available cash and other borrowings, were used to make a $1.25 billion voluntary cash contribution to the Company's pension plan.

Subsequent to September 30, 2017 , International Paper repaid approximately $382 million of notes with an interest rate of 7.95% and an original maturity date in 2018 .

In June 2016, International Paper entered into a commercial paper program with a borrowing capacity of $750 million . Under the terms of the program, individual maturities may vary, but not exceed one year from the date of issue. Interest bearing notes may be issued either as fixed or floating rate notes. As of September 30, 2017 , the Company had $445 million of borrowings outstanding under the program at a weighted average interest rate of 1.39% .

18



At September 30, 2017 , the fair value of International Paper’s $12.3 billion of debt was approximately $13.5 billion . The fair value of the Company’s long-term debt is estimated based on the quoted market prices for the same or similar issues. International Paper’s long-term debt is classified as Level 2 within the fair value hierarchy, which is further defined in Note 14 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

NOTE 15 - DERIVATIVES AND HEDGING ACTIVITIES

As a multinational company we are exposed to market risks, such as changes in interest rates, currency exchanges rates and commodity prices.

For detailed information regarding the Company’s hedging activities and related accounting, refer to Note 14 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

The notional amounts of qualifying and non-qualifying financial instruments used in hedging transactions were as follows:
In millions
September 30, 2017
 
December 31, 2016
 
Derivatives in Cash Flow Hedging Relationships:
 
 
 
 
Foreign exchange contracts (a)
$
348

 
$
275

 
Derivatives Not Designated as Hedging Instruments:
 
 
 
 
Electricity contract
12

 
6

 
Foreign exchange contracts
11

 
24

 

(a)
These contracts had maturities of two years or less as of September 30, 2017 .

The following table shows gains or losses recognized in AOCI, net of tax, related to derivative instruments:  
 
Gain (Loss)
Recognized in
AOCI
on Derivatives
(Effective Portion)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2017
 
2016
 
2017
 
2016
Foreign exchange contracts
$
1

 
$
5

 
$
9

 
$
6

Interest rate contracts

 

 

 
(11
)
Total
$
1

 
$
5

 
$
9

 
$
(5
)

During the next 12 months, the amount of the September 30, 2017 AOCI balance, after tax, that is expected to be reclassified to earnings is a gain of $2 million .

The amounts of gains and losses recognized in the statement of operations on qualifying and non-qualifying financial instruments used in hedging transactions were as follows:
 
Gain (Loss)
Reclassified from
AOCI
(Effective Portion)
Location of Gain (Loss)
Reclassified from AOCI
(Effective Portion)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
In millions
2017
 
2016
 
2017
 
2016
 
Derivatives in Cash Flow Hedging Relationships:
 
 
 
 
 
 
 
 
Foreign exchange contracts
$
2

 
$
3

 
$
6

 
$
7

Cost of products sold
Total
$
2

 
$
3

 
$
6

 
$
7

 

19


 
Gain (Loss) Recognized
Location of Gain (Loss)
In 
Statement
of Operations
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
In millions
2017
 
2016
 
2017
 
2016
 
Derivatives Not Designated as Hedging Instruments:
 
 
 
 
 
 
 
 
Electricity contract
$
(8
)
 
$

 
$
(10
)
 
$

Cost of products sold
Foreign exchange contracts

 

 

 

Cost of products sold
Interest rate contracts


2

 

 
5

Interest expense, net
Total
$
(8
)
 
$
2

 
$
(10
)
 
$
5

 
    
The following activity is related to fully effective interest rate swaps designated as fair value hedges:
 


2017

 



2016

 
In millions
Issued

 
Terminated

 
Undesignated


Issued


Terminated

 
Undesignated

Third Quarter
$

 
$

 
$

 
$

 
$

 
$

Second Quarter

 

  

 

 

 

First Quarter

 

  

 


55



Total
$

  
$

  
$

 
$

 
$
55

  
$


Fair Value Measurements

For a discussion of the Company’s fair value measurement policies under the fair value hierarchy, refer to Note 14 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 .

The Company has not changed its valuation techniques for measuring the fair value of any financial assets or liabilities during the year. Transfers between levels, if any, are recognized at the end of the reporting period.

The following table provides a summary of the impact of our derivative instruments in the balance sheet:

Fair Value Measurements
Level 2 – Significant Other Observable Inputs
 
 
Assets
 
Liabilities
 
In millions
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
 
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
Foreign exchange contracts – cash flow
$
9

(a) 
$
3

(b)
$
3

(c)
$
4

(e)
Total derivatives designated as hedging instruments
9

  
3

 
3

  
4

  
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
Electricity contract




8

(d)
2

(e)
Total derivatives not designated as hedging instruments

  

 
8

  
2

  
Total derivatives
$
9

  
$
3

 
$
11

  
$
6

  
 
(a)
Includes $8 million recorded in Other current assets and $1 million recorded in Deferred charges and other assets in the accompanying balance sheet.
(b)
Included in Other current assets in the accompanying balance sheet.
(c)
Includes $2 million recorded in Other accrued liabilities and $1 million recorded in Other liabilities in the accompanying consolidated balance sheet.
(d)
Includes $4 million recorded in Other accrued liabilities and $4 million recorded in Other liabilities in the accompanying consolidated balance sheet.
(e)
Included in Other accrued liabilities in the accompanying balance sheet.

The above contracts are subject to enforceable master netting arrangements that provide rights of offset with each counterparty when amounts are payable on the same date in the same currency or in the case of certain specified defaults. Management has made an accounting policy election to not offset the fair value of recognized derivative assets and derivative liabilities in the

20


balance sheet. The amounts owed to the counterparties and owed to the Company are considered immaterial with respect to each counterparty and in the aggregate with all counterparties.

Credit-Risk-Related Contingent Features

Certain of the Company’s financial instruments used in hedging transactions are governed by standard credit support arrangements with counterparties. If the lower of the Company’s credit rating by Moody’s or S&P were to drop below investment grade, the Company would be required to post collateral for all of its derivatives in a net liability position, although no derivatives would terminate. The fair values of derivative instruments containing credit risk-related contingent features in a net liability position were $2 million and $3 million as of September 30, 2017 and December 31, 2016 , respectively. The Company was not required to post any collateral as of September 30, 2017 or December 31, 2016 . For more information on credit-risk-related contingent features, refer to Note 14 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 .

NOTE 16 - RETIREMENT PLANS

International Paper sponsors and maintains the Retirement Plan of International Paper Company (the Pension Plan), a tax-qualified defined benefit pension plan that provides retirement benefits to substantially all U.S. salaried employees and hourly employees (receiving salaried benefits) hired prior to July 1, 2004, and substantially all other U.S. hourly and union employees who work at a participating business unit regardless of hire date. These employees generally are eligible to participate in the Pension Plan upon attaining 21 years of age and completing one year of eligibility service. U.S. salaried employees and hourly employees (receiving salaried benefits) hired after June 30, 2004, are not eligible for the Pension Plan, but receive a company contribution to their individual savings plan accounts; however, salaried employees hired by Temple Inland prior to March 1, 2007 or Weyerhaeuser Company's Cellulose Fibers division prior to December 1, 2011 also participate in the Pension Plan.
The Pension Plan provides defined pension benefits based on years of credited service and either final average earnings (salaried employees and hourly employees receiving salaried benefits), hourly job rates or specified benefit rates (hourly and union employees).

The Company will freeze participation, including credited service and compensation, for salaried employees under the Pension Plan, the Pension Restoration Plan and the two SERP plans for all service on or after January 1, 2019. This change will not affect benefits accrued through December 31, 2018.

Net periodic pension expense for our qualified and nonqualified U.S. defined benefit plans comprised the following:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2017
 
2016
 
2017
 
2016
Service cost
$
39

 
$
41

 
$
118

 
$
114

Interest cost
138

 
135

 
415

 
449

Expected return on plan assets
(192
)
 
(199
)
 
(577
)
 
(611
)
Actuarial loss
87

 
103

 
260

 
293

Amortization of prior service cost
7

 
11

 
21

 
31

Settlement

 
3

 

 
442

Net periodic pension expense
$
79

 
$
94

 
$
237

 
$
718


In the first quarter of 2016, International Paper offered a voluntary, limited-time opportunity for former employees who were participants in the Retirement Plan of International Paper Company (the Pension Plan) to request early payment of their entire Pension Plan benefit in the form of a single lump sum payment. The amount of total payments under this program was approximately $1.2 billion , and were made from Plan trust assets on June 30, 2016. Based on the level of payments made, settlement accounting rules applied and resulted in a plan remeasurement as of the June 30, 2016 payment date. The discount rate used in the plan remeasurement was 3.80% , down from 4.40% at December 31, 2015. As a result of settlement accounting, the Company recognized a pro-rata portion of the unamortized net actuarial loss, after remeasurement, resulting in a $439 million non-cash charge to the Company's earnings in the second quarter of 2016. Additional payments of $8 million were made during the third quarter of 2016 due to mandatory cash payouts and a small lump sum payout project, and the pension plan was subsequently remeasured at September 30, 2016 using a discount rate of 3.60% , down from 3.80% at June 30, 2016. As a result of settlement accounting, the Company recognized a pro-rata portion of the unamortized net actuarial loss, after remeasurement, resulting in a $3 million non-cash charge to the Company's earnings in the third quarter of 2016.


21


The Company’s funding policy for our pension plans is to contribute amounts sufficient to meet legal funding requirements, plus any additional amounts that the Company may determine to be appropriate considering the funded status of the plan, tax deductibility, the cash flows generated by the Company, and other factors. The Company made voluntary cash contributions of $1.25 billion and $750 million to the qualified pension plan in the first nine months of 2017 and 2016, respectively. The nonqualified defined benefit plans are funded to the extent of benefit payments, which totaled $34 million for the nine months ended September 30, 2017 .

On September 26, 2017, the Company entered into an agreement with The Prudential Insurance Company of America to purchase a group annuity contract and transfer approximately $1.3 billion of International Paper's U.S. qualified pension plan projected benefit obligations, subject to customary closing conditions. The transaction closed on October 3, 2017 and was funded with pension plan assets. Under the transaction, at the end of 2017, Prudential will assume responsibility for pension benefits and annuity administration for approximately 45,000 retirees or their beneficiaries receiving less than $450 in monthly benefit payments from the plan. The Company expects to recognize a non-cash pension settlement charge of approximately $400 million before tax in the fourth quarter of 2017.

NOTE 17 - STOCK-BASED COMPENSATION

International Paper has an Incentive Compensation Plan (ICP) which is administered by the Management Development and Compensation Committee of the Board of Directors (the Committee). The ICP authorizes the grants of restricted stock, restricted or deferred stock units, performance awards payable in cash or stock upon the attainment of specified performance goals, dividend equivalents, stock options, stock appreciation rights, other stock-based awards and cash-based awards at the discretion of the Committee. As of September 30, 2017 , 13.1 million shares were available for grant under the ICP.

Stock-based compensation expense and related income tax benefits were as follows:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2017
 
2016
 
2017
 
2016
Total stock-based compensation expense (selling and administrative)
$
38

 
$
33

 
$
120

 
$
100

Income tax benefits related to stock-based compensation
(2
)
 

 
45

 
33


At September 30, 2017 , $110 million , net of estimated forfeitures, of compensation cost related to unvested restricted performance shares, executive continuity awards and restricted stock attributable to future service had not yet been recognized. This amount will be recognized in expense over a weighted-average period of 1.8 years.

Performance Share Plan

During the first nine months of 2017 , the Company granted 2.2 million performance units at an average grant date fair value of $51.78 .

NOTE 18 - BUSINESS SEGMENT INFORMATION

International Paper’s business segments, Industrial Packaging, Global Cellulose Fibers, Printing Papers, and Consumer Packaging, are consistent with the internal structure used to manage these businesses. All segments are differentiated on a common product, common customer basis consistent with the business segmentation generally used in the Forest Products industry. Subsequent to the acquisition of the Weyerhaeuser pulp business in December 2016, the Company began reporting the Global Cellulose Fibers business as a separate business segment due to the increased materiality of the results of this business. This segment includes the Company's legacy pulp business and the newly acquired pulp business. As such, amounts related to the legacy pulp business have been reclassified out of the Printing Papers business segment and into the new Global Cellulose Fibers business segment for all prior periods.

Business segment operating profits are used by International Paper's management to measure the earnings performance of its businesses. Management believes that this measure allows a better understanding of trends in costs, operating efficiencies, prices and volumes. Business segment operating profits are defined as earnings (loss) from continuing operations before income taxes and equity earnings, but including the impact of noncontrolling interests, excluding corporate items and corporate special items.

The Company also has a 50% equity interest in Ilim Holding S.A. (Ilim) operating in Russia, that is a separate business segment. The Company recorded equity earnings (losses), net of taxes, of $48 million and $46 million for the three months

22


ended September 30, 2017 and 2016, respectively, and $119 million and $154 million for the nine months ended September 30, 2017 and 2016, respectively, for Ilim. The Company received cash dividends from the joint venture of $129 million during the first nine months of 2017. At September 30, 2017 and December 31, 2016 , the Company's investment in Ilim was $279 million and $302 million , respectively, which was $158 million and $164 million , respectively, more than the Company's proportionate share of the joint venture's underlying net assets. The differences primarily relate to purchase price fair value adjustments and currency translation adjustments. The Company is party to a joint marketing agreement with Ilim, under which the Company purchases, markets and sells paper produced by Ilim. Purchases under this agreement were $52 million and $40 million for the three months ended September 30, 2017 and 2016, respectively, and $151 million and $124 million for the nine months ended September 30, 2017 and 2016 , respectively.

Sales by business segment for the three months and nine months ended September 30, 2017 and 2016 were as follows:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
In millions
2017
 
2016
 
2017
 
2016
 
Industrial Packaging
$
3,734

 
$
3,491

 
$
10,939

 
$
10,422

 
Global Cellulose Fibers
654

 
242

 
1,830

 
713

 
Printing Papers
1,039

 
1,019

 
3,051

 
3,003

 
Consumer Packaging
491

 
494

 
1,431

 
1,490

 
Corporate and Intersegment Sales
(5
)
 
20

 
(55
)
 
70

 
Net Sales
$
5,913

 
$
5,266

 
$
17,196

 
$
15,698

 

Operating profit by business segment for the three months and nine months ended September 30, 2017 and 2016 were as follows:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
In millions
2017
 
2016
 
2017
 
2016
 
Industrial Packaging
$
469

(a)
$
423

(f)
$
884

(a)
$
1,277

(f)
Global Cellulose Fibers
49

(b)
(38
)
(g)
(14
)
(b)
(109
)
(g)
Printing Papers
135


167


321

(c)
419

 
Consumer Packaging
54


61


73

(d)
150

(h)
Business Segment Operating Profits
707

  
613

  
1,264

 
1,737

 
 
 
 
 
 
 
 
 
 
Earnings (loss) from continuing operations before income taxes and equity earnings
503

 
373

 
718

  
676

 
Interest expense, net
152


132

 
431

(e)
384

 
Noncontrolling interests/equity earnings adjustment (j)

  
1

  
(1
)
  
1

 
Corporate items, net
19

 
11

 
34

 
57

 
Special items, net

 
54

 
(16
)
 
46

 
Non-operating pension expense
33

 
42


98

 
573

(i)

$
707

  
$
613

  
$
1,264

 
$
1,737

 
 
(a)
Includes a charge of $354 million for the nine months ended September 30, 2017 related to the agreement to settle the Kleen Products anti-trust class action lawsuit, a charge of $10 million for the three months and nine months ended September 30, 2017 for the accelerated amortization of an intangible asset in Brazil, a gain of $6 million for the nine months ended September 30, 2017 for a net bargain purchase gain associated with the June 2016 acquisition of Holmen Paper's newsprint mill in Madrid, Spain, and charges of $5 million and $9 million for the three months and nine months ended September 30, 2017, respectively, for other items.
(b)
Includes charges of $6 million and $15 million for the three months and nine months ended September 30, 2017, respectively, for costs associated with the acquisition of the pulp business acquired in December 2016, a charge of $14 million for the nine months ended September 30, 2017 for the amortization of the inventory fair value step-up for that business and charges of $2 million and $3 million for the three months and nine months ended September 30, 2017, respectively, for other items.
(c)
Includes a charge of $2 million for the nine months ended September 30, 2017 for other items.
(d)
Includes a charge of $9 million for the nine months ended September 30, 2017 for the impairment of the assets of our Foodservice business in Asia.
(e)
Includes a gain of $4 million for the nine months ended September 30, 2017 for interest income associated with an income tax refund claim.
(f)
Includes charges of $5 million and $70 million for the three months and nine months ended September 30, 2016, respectively, for the impairment of the assets of our corrugated packaging business in Asia and costs associated with the sale of that business.
(g)
Includes charges of $7 million and $12 million for the three months and nine months ended September 30, 2016, respectively, for costs associated with the agreement to purchase the Weyerhaeuser pulp business.
(h)
Includes a charge of $9 million for the nine months ended September 30, 2016 for costs associated with the Riegelwood conversion to 100% pulp production.

23


(i)
Includes a charge of $439 million for the nine months ended September 30, 2016 for a settlement accounting charge associated with term-vested lump sum payments.
(j)
Operating profits for business segments include each segment's percentage share of the profits of subsidiaries included in that segment that are less than wholly owned. The pre-tax noncontrolling interest and equity earnings for these subsidiaries are adjusted here to present consolidated earnings before income taxes and equity earnings.

NOTE 19 - SUBSEQUENT EVENT

On October 23, 2017, the Company entered into an agreement to contribute its North American Consumer Packaging business, which includes its North American Coated Paperboard and Foodservice businesses, to a subsidiary of Graphic Packaging Holding Company, in a transaction valued at $1.8 billion . International Paper will receive a 20.5% ownership interest, valued at $1.14 billion , in a subsidiary of Graphic Packaging Holding Company that will hold the assets of the combined business. International Paper plans to use $660 million in cash proceeds from a new loan expected to be entered into prior to closing to pay down existing debt. The new loan will be assumed by a subsidiary of Graphic Packaging Holding Company on the transaction closing date. The transaction is expected to close in early 2018, subject to the receipt of regulatory approval and certain other closing conditions.

24


ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE SUMMARY

Net earnings (loss) attributable to International Paper common shareholders were $395 million ( $0.95 per diluted share) in the third quarter of 2017 , compared with $80 million ( $0.19 per diluted share) in the second quarter of 2017 and $312 million ( $0.75 per diluted share) in the third quarter of 2016 . Adjusted Operating Earnings is a non-GAAP measure and is defined as net earnings from continuing operations (a GAAP measure) excluding special items and non-operating pension expense. International Paper generated Adjusted Operating Earnings Attributable to International Paper Common Shareholders of $449 million ( $1.08 per share) in the third quarter of 2017 , compared with $270 million ( $0.65 per share) in the 2017 second quarter and $380 million ( $0.91 per share) in the 2016 third quarter.

International Paper delivered strong results in the 2017 third quarter, with sequential earnings growth across all our business segments. This earnings growth was driven by continued solid global demand and price realization, particularly in our North American Industrial Packaging and Global Cellulose Fibers businesses. During the quarter, results were negatively impacted by operational headwinds related to Hurricanes Harvey and Irma along with record high OCC prices. The Global Cellulose Fibers continued to generate strong results during the quarter, delivering more synergies at a faster pace than expected. Finally, in October 2017, we signed an agreement to transfer our North American Consumer Packaging business, which includes the North American Coated Paperboard mills and Foodservice operations, to a subsidiary of Graphic Packaging Holding Company in a transaction valued at $1.8 billion.

Prices were up across the Company’s portfolio, driving significant earnings improvement in the 2017 third quarter versus the 2017 second quarter, particularly in our North American Industrial Packaging and Global Cellulose Fibers businesses. The North American Industrial Packaging business continues to benefit from higher pricing and flow-through in export containerboard exports. Volume was lower on a sequential quarter basis primarily due to one less shipping day in our North American corrugated box business. Operations were negatively impacted by approximately $30 million of costs tied to mill and box plant disruptions caused by Hurricanes Harvey and Irma. As expected, maintenance outage expenses were significantly lower in the 2017 third quarter versus the 2017 second quarter. Input costs continued to be a significant headwind due to elevated OCC costs which continued to rise above 2017 second quarter levels, reaching a new historical high. In the 2017 third quarter, our Ilim joint venture again delivered strong results driven by improved pricing, partially offset by lower volume. Equity earnings also benefited from a non-cash foreign exchange gain on the joint venture's U.S. dollar denominated net debt.
Looking ahead, the Company is well positioned for strong fourth quarter results and cash generation. In our North American Industrial Packaging business, we expect to see flow-through benefits from containerboard and box price increases from the first half of 2017, along with further realization of prior price increases in exports. We anticipate additional price realization in our Global Cellulose Fibers business tied to continued strong global demand, particularly in China. Demand in our North American Industrial Packaging business will be unfavorably impacted by one less shipping day; however, we anticipate stable volumes across all of our other businesses with some seasonal improvement in our EMEA Printing Papers and Global Cellulose Fibers businesses. Manufacturing performance should improve as we move past the effects of the previously mentioned hurricanes and other one-off operational issues experienced at some of our mills during the 2017 third quarter. Input costs in our North American Industrial Packaging business should benefit from declining OCC prices, partly offset by higher wood and chemical costs. We expect higher input costs in our other businesses, partly due to the lingering effects of the hurricanes, particularly in the case of wood and chemicals. Finally, for our Ilim joint venture, we expect improved operational results in the 2017 fourth quarter on strong, demand-driven market fundamentals.
Adjusted Operating Earnings and Adjusted Operating Earnings Per Share are non-GAAP measures. Diluted earnings (loss) and Diluted earnings (loss) per share attributable to common shareholders are the most direct comparable GAAP measures. The Company calculates Adjusted Operating Earnings by excluding the after-tax effect of items considered by management to be unusual from the earnings reported under GAAP, non-operating pension expense (includes all U.S. pension costs, excluding service costs and prior service costs), and discontinued operations. Adjusted Operating Earnings Per Share is calculated by dividing Adjusted Operating Earnings by diluted average shares of common stock outstanding. Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. The Company believes that using this information, along with the most direct comparable GAAP measure, provides for a more complete analysis of the results of operations.

25

Table of Contents

The following are reconciliations of Diluted earnings (loss) attributable to common shareholders to Adjusted Operating Earnings attributable to common shareholders.
 
Three Months Ended
September 30,
 
Three Months Ended June 30,
 
2017
 
2016
 
2017
Diluted Earnings (Loss) Attributable to Shareholders
$
395

 
$
312

 
$
80

Add back - Discontinued operations (gain) loss

 

 

Diluted Earnings (Loss) from Continuing Operations
395

 
312

 
80

Add Back - Non-operating pension (income) expense
33

 
43

 
34

Add Back - Net special items expense (income)
23

 
65

 
353

Income tax effect - Non-operating pension and special items expense
(2
)
 
(40
)
 
(197
)
Adjusted Operating Earnings (Loss) Attributable to Shareholders
$
449

 
$
380

 
$
270

 
Three Months Ended
September 30,
 
Three Months Ended June 30,
 
2017
 
2016
 
2017
Diluted Earnings (Loss) Per Share Attributable to Shareholders
$
0.95

 
$
0.75

 
$
0.19

Add Back - Discontinued operations (gain) loss per share

 

 

Diluted Earnings (Loss) Per Share from Continuing Operations
0.95

 
0.75

 
0.19

Add Back - Non-operating pension (income) expense per share
0.08

 
0.10

 
0.08

Add Back - Net special items expense (income) per share
0.05

 
0.16

 
0.85

Income tax effect per share - Non-operating pension and special items expense

 
(0.10
)
 
(0.47
)
Adjusted Operating Earnings (Loss) Per Share Attributable to Shareholders
$
1.08

 
$
0.91

 
$
0.65

RESULTS OF OPERATIONS
For the third quarter of 2017 , International Paper Company reported net sales of $5.9 billion , compared with $5.8 billion in the second quarter of 2017 and $5.3 billion in the third quarter of 2016 .
Net earnings attributable to International Paper totaled $395 million , or $0.95 per share, in the 2017 third quarter. This compared with $80 million , or $0.19 per share, in the second quarter of 2017 and $312 million or $0.75 per share, in the third quarter of 2016 .
CONTINUINGOPSGRAPHA54.JPG


26

Table of Contents

Earnings from continuing operations attributable to International Paper Company were $395 million in the third quarter of 2017 compared with $312 million in the third quarter of 2016 and $80 million in the second quarter of 2017 . Compared with the third quarter of 2016 , the 2017 third quarter reflects higher average sales price realizations net of an unfavorable mix ($ 164 million ), lower mill maintenance outage costs ( $21 million ), the operating results for the recently acquired pulp business which was not included in the prior year ( $36 million ), lower tax expense ( $16 million ) reflecting a lower estimated tax rate, and lower non-operating pension expense ( $6 million ). These benefits were offset by lower sales volumes ( $6 million ), higher operating costs ( $72 million ), higher raw material and freight costs ( $66 million ), higher corporate and other costs ( $12 million ), and higher net interest expense ( $14 million ). Equity earnings, net of taxes, relating to International Paper’s investment in Ilim Holding S.A. were $2 million higher in the 2017 third quarter than in the 2016 third quarter. Net special items in the 2017 third quarter were a loss of $34 million compared with a loss of $42 million in the 2016 third quarter.
Compared with the second quarter of 2017 , earnings benefited from higher average sales price realizations net of an unfavorable mix ( $76 million ), lower mill maintenance outage costs ( $123 million ), lower tax expense ( $13 million ) reflecting a lower estimated tax rate and lower non-operating pension expense ( $1 million ). These benefits were offset by lower sales volumes ( $11 million ), higher operating costs ( $10 million ), higher raw material and freight costs ( $16 million ), higher corporate and other items ( $15 million ) and higher net interest expense ( $8 million ). Equity earnings, net of taxes, for Ilim Holding, S.A. were $27 million higher than in the 2017 second quarter. Net special items in the 2017 third quarter were a loss of $34 million compared with a loss of $169 million in the 2017 second quarter.
Business Segment Operating Profits are used by International Paper's management to measure the earnings performance of its businesses. Management believes that this measure allows a better understanding of trends in costs, operating efficiencies, prices and volumes. Business Segment Operating Profits are defined as earnings (loss) from continuing operations before income taxes and equity earnings, but including the impact of equity earnings and noncontrolling interests, excluding corporate items and corporate special items.
International Paper operates in four segments: Industrial Packaging, Global Cellulose Fibers, Printing Papers and Consumer Packaging.

The following table presents a reconciliation of net earnings attributable to International Paper Company to its Total Business Segment Operating Profit:  
 
Three Months Ended
 
September 30
 
June 30,
In millions
2017
 
2016
 
2017
Earnings (Loss) From Continuing Operations Attributable to International Paper Company
$
395

 
$
312

 
$
80

Add back (deduct):
 
 
 
 
 
Income tax provision (benefit)
153

 
107

 
(89
)
Equity (earnings) loss, net of taxes
(45
)
 
(43
)
 
(20
)
Noncontrolling interests, net of taxes

 
(3
)
 

Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings
503

 
373

 
(29
)
Interest expense, net
152

 
132

 
137

Noncontrolling interests / equity earnings included in operations

 
1

 
(1
)
Corporate items
19

 
11

 
4

Special items (income) expense

 
54

 
(16
)
Non-operating pension expense
33

 
42

 
34

Adjusted Operating Profit
$
707

 
$
613

 
$
129

Business Segment Operating Profit:
 
 
 
 
 
Industrial Packaging
$
469

 
$
423

 
$
50

Global Cellulose Fibers
49

 
(38
)
 
7

Printing Papers
135

 
167

 
86

Consumer Packaging
54

 
61

 
(14
)
Total Business Segment Operating Profit
$
707

 
$
613

 
$
129



27

Table of Contents

Business Segment Operating Profit
SEGMENTOPSGRAPHA46.JPG

Total business segment operating profits of $707 million in the 2017 third quarter were higher than the $613 million in the 2016 third quarter and the $129 million in the 2017 second quarter. Compared with the third quarter of 2016 , operating profits in the current quarter benefited from higher average sales price realizations net of an unfavorable mix ($ 236 million ), lower mill outage costs ( $30 million ) and the operating results for the recently acquired pulp business which are not included in the prior year ( $52 million ). These benefits were offset by lower sales volumes ( $9 million ), higher operating costs ( $104 million ), higher raw material and freight costs ($ 95 million ), and higher other costs ( $5 million ). Special items were a loss of $23 million in the 2017 third quarter compared with a loss of $12 million in the 2016 third quarter.
Compared with the second quarter of 2017 , operating profits benefited from higher average sales price realizations net of an unfavorable mix ( $109 million ) and lower mill outage costs ( $176 million ). These benefits were offset by lower sales volumes ( $15 million ), higher operating costs ( $14 million ), higher raw material and freight costs ( $23 million ) and higher other items ( $5 million ). Special items were a loss of $23 million in the 2017 third quarter compared with a loss of $373 million in the 2017 second quarter.

During the 2017 third quarter, International Paper took approximately 93,000 tons of downtime of which none were economic-related, compared with approximately 226,000 tons of downtime, which included about 107,000 tons that were economic-related, in the 2016 third quarter. During the 2017 second quarter, International Paper took approximately 291,000 tons of downtime of which none were economic-related. Economic downtime is taken to balance internal supply with our customer demand, while maintenance downtime is taken periodically during the year.

28

Table of Contents


Sales Volumes by Product (a)
Sales volumes of major products for the three months and nine months ended September 30, 2017 and 2016 were as follows:  
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In thousands of short tons (except as noted)
2017
 
2016
 
2017
 
2016
Industrial Packaging
 
 
 
 
 
 
 
North American Corrugated Packaging (c)
2,599

 
2,640

 
7,784

 
7,801

North American Containerboard
828

 
801

 
2,438

 
2,311

North American Recycling
924

 
977

 
2,799

 
2,873

North American Saturated Kraft
45

 
51

 
132

 
142

North American Gypsum/Release Kraft
54

 
49

 
165

 
142

North American Bleached Kraft
7

 
7

 
20

 
18

EMEA Industrial Packaging (c) (d)
350

 
344

 
1,124

 
1,091

Asian Box (c) (e)

 

 

 
208

Brazilian Packaging (c)
93

 
93

 
266

 
254

Industrial Packaging
4,900

 
4,962

 
14,728

 
14,840

Cellulose Fibers (in thousands of metric tons)  (b)
933

 
415

 
2,706

 
1,233

Printing Papers
 
 
 
 
 
 
 
North American Uncoated Papers
497

 
467

 
1,451

 
1,402

EMEA and Russian Uncoated Papers
365

 
358

 
1,104

 
1,120

Brazilian Uncoated Papers
280

 
274

 
832

 
800

Indian Uncoated Papers
58

 
51

 
186

 
175

Uncoated Papers
1,200

 
1,150

 
3,573

 
3,497

Consumer Packaging
 
 
 
 
 
 
 
North American Consumer Packaging
296

 
301

 
876

 
915

EMEA Coated Paperboard
103

 
105

 
296

 
298

Consumer Packaging
399

 
406

 
1,172

 
1,213

 
(a)
Sales volumes include third party and inter-segment sales and exclude sales of equity investees.
(b)
Includes North American, European and Brazilian volumes and internal sales to mills. Includes sales volumes from the pulp business acquired beginning December 1, 2016.
(c)
Volumes for corrugated box sales reflect consumed tons sold (CTS). Board sales for these businesses reflect invoiced tons.
(d)
Excludes newsprint sales volumes at the Madrid, Spain mill.
(e)
Includes sales volumes through the date of sale on June 30, 2016.
Income Taxes
An income tax provision of $153 million was recorded for the 2017 third quarter and the reported effective income tax rate for continuing operations was 30.5%. Excluding an expense of $11 million related to the tax effects of special items and a benefit of $13 million related to the tax effects of non-operating pension expense, the effective income tax rate for continuing operations was 28.0% for the quarter.
An income tax benefit of $89 million was recorded for the 2017 second quarter and the reported effective income tax rate for continuing operations was 298%. Excluding a benefit of $184 million related to the tax effects of special items and a benefit of $13 million related to the tax effects of non-operating pension expense, the effective income tax rate for continuing operations was 30.0% for the quarter.
An income tax provision of $107 million was recorded for the 2016 third quarter and the reported effective income tax rate for continuing operations was 29%. Excluding a benefit of $24 million related to the tax effects of special items and a benefit of $16 million related to the tax effects of non-operating pension expense, the effective income tax rate for continuing operations was 30.5% for the quarter.
Interest Expense and Noncontrolling Interest
Net interest expense for the 2017 third quarter was $152 million compared with $137 million which includes interest income of $4 million related to income tax refund claims in the 2017 second quarter and $132 million in the 2016 third quarter.



29

Table of Contents

Effects of Special Items
Details of special items for the three months are as follows:
 
 
Three Months Ended
 
 
September 30
 
June 30,
 
 
2017
 
2016
 
2017
In millions
 
Before Tax
 
After Tax
 
Before Tax
 
After Tax
 
Before Tax
 
After Tax
Business Segments
 
 
 
 
 
 
 
 
 
 
 
 
Kleen Products anti-trust class action lawsuit settlement
 
$

 
$

 
$

 
$

 
$
354

 
$
219

Weyerhaeuser pulp business integration costs
 
6

 
4

 
7

 
4

 
5

 
3

Asia Packaging restructuring and impairment
 

 

 
5

 
4

 

 

Foodservice Asia impairment
 

 

 

 

 
9

 
4

Brazil intangible asset accelerated amortization
 
10

 
7

 

 

 

 

Abandoned property
 
7

 
4

 

 

 
5

 
3

Business Segments Total
 
23

 
15

 
12

 
8

 
373

 
229

Corporate
 
 
 
 
 
 
 
 
 
 
 
 
Debt extinguishment
 

 

 
29

 
18

 

 

Write-off of certain regulatory pre-engineering costs
 

 

 
8

 
5

 

 

India Packaging business evaluation write-off
 

 

 
17

 
11

 
(2
)
 
(2
)
Gain on sale of investment in ArborGen
 

 

 

 

 
(14
)
 
(9
)
Interest income related to income tax refund claim
 

 

 

 

 
(4
)
 
(2
)
Corporate Total
 

 

 
54

 
34

 
(20
)
 
(13
)
Total special items
 
23

 
15

 
66

 
42

 
353

 
216

Non-operating pension expense
 
33

 
20

 
42

 
26

 
34

 
21

Total
 
$
56

 
$
35

 
$
108

 
$
68

 
$
387

 
$
237

Special items include the following tax expenses (benefits):
 
 
Three Months Ended
 
 
September 30
 
June 30,
In millions
 
2017
 
2016
 
2017
Income tax refund claims
 
$

 
$

 
$
(85
)
Pension contribution return to accrual
 

 

 
38

International investment restructuring
 
19

 

 

Total
 
$
19

 
$

 
$
(47
)












30

Table of Contents

Details of special items for the nine months are as follows:
 
 
Nine Months Ended
 
 
September 30
 
 
2017
 
2016
In millions
 
Before Tax
 
After Tax
 
Before Tax
 
After Tax
Business Segments
 
 
 
 
 
 
 
 
Kleen Products anti-trust class action lawsuit settlement
 
$
354

 
$
219

 
$

 
$

Pulp business acquisition inventory fair value step-up amortization
 
14

 
8

 

 

Weyerhaeuser pulp business integration costs
 
15

 
9

 
12

 
7

Holmen mill net bargain purchase gain
 
(6
)
 
(6
)
 

 

Riegelwood mill conversion costs
 

 

 
9

 
6

Asia Packaging restructuring and impairment
 

 

 
70

 
58

Foodservice Asia impairment
 
9

 
4

 

 

Abandoned property
 
14

 
9

 

 

Brazil Packaging Intangible Asset Accelerated Amortization
 
10

 
7

 

 

Business Segments Total
 
410

 
250

 
91

 
71

Corporate
 
 
 
 
 
 
 
 
Debt extinguishment
 

 

 
29

 
18

Write-off of certain regulatory pre-engineering costs
 

 

 
8

 
5

Gain on sale of investment in Arizona Chemical
 

 

 
(8
)
 
(5
)
India Packaging business evaluation write-off
 
(2
)
 
(2
)
 
17

 
11

Gain on sale of investment in ArborGen
 
(14
)
 
(9
)
 

 

Interest income related to income tax refund claim
 
(4
)
 
(2
)
 

 

Corporate Total
 
(20
)
 
(13
)
 
46

 
29

Total special items
 
390

 
237

 
137

 
100

Non-operating pension expense
 
98

 
60

 
573

 
352

Total
 
$
488

 
$
297

 
$
710

 
$
452

Special items include the following tax expenses (benefits):
 
 
Nine Months Ended
 
 
September 30
In millions
 
2017
 
2016
Income tax refund claims
 
$
(85
)
 
$

Pension contribution return to accrual
 
38

 
23

International investment restructuring
 
34

 
(63
)
Federal income tax audit closure
 

 
(14
)
Total
 
$
(13
)
 
$
(54
)
BUSINESS SEGMENT OPERATING RESULTS

The following tables present net sales and operating profit (loss) which is the Company's measure of segment profitability. The tables include a detail of special items in each year, where applicable, in order to show operating profit before special items. The Company calculates Operating Profit Before Special Items (non-GAAP) by excluding the pre-tax effect of items considered by management to be unusual from the earnings reported under U.S. generally accepted accounting principles (“GAAP”). Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. International Paper believes that using this information, along with net earnings, provides for a more complete analysis of the results of operations by quarter. Net earnings attributable to International Paper is the most directly comparable GAAP measure. See Note 18 - Business Segment Information in the Condensed Notes to the Consolidated Financial Statements for the GAAP reconciliation of segment operating profit.

31

Table of Contents


Industrial Packaging  
Total Industrial Packaging
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
3,734

 
$
3,706

 
$
10,939

 
$
3,491

 
$
3,520

 
$
10,422

Operating Profit
$
469

 
$
50

 
$
884

 
$
423

 
$
458

 
$
1,277

Asia Packaging restructuring and impairment

 

 

 
5

 
28

 
70

Holmen mill bargain purchase gain

 

 
(6
)
 

 

 

Kleen Products anti-trust settlement

 
354

 
354

 

 

 

Brazil Intangible Asset Accelerated Amortization
10

 

 
10

 

 

 

Other
5

 
3

 
9

 

 

 

Operating Profit Before Special Items
$
484

 
$
407

 
$
1,251

 
$
428

 
$
486

 
$
1,347


Industrial Packaging net sales for the third quarter of 2017 were 1% higher than in the second quarter of 2017 and were 7% higher than in the third quarter of 2016 . Operating profit before special items was 19% higher in the third quarter of 2017 than in the second quarter of 2017 and 13% higher than in the third quarter of 2016 .
North American Industrial Packaging
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales (a)
$
3,383

 
$
3,336

 
$
9,874

 
$
3,151

 
$
3,138

 
$
9,344

Operating Profit
$
487

 
$
51

 
$
899

 
$
439

 
$
496

 
$
1,373

Kleen Products anti-trust settlement

 
354

 
354

 

 

 

Other
5

 
3

 
9

 

 

 

Operating Profit Before Special Items
$
492

 
$
408

 
$
1,262

 
$
439

 
$
496

 
$
1,373

(a)
Includes intra-segment sales of $50 million and $35 million for the three months ended September 30, 2017 and 2016, respectively, $31 million and $32 million for the three months ended June 30, 2017 and 2016, respectively, and $113 million and $112 million for the nine months ended September 30, 2017 and 2016, respectively.
North American Industrial Packaging sales volumes for boxes in the third quarter of 2017 were lower than in the second quarter of 2017 reflecting one less shipping day and the impact of Hurricanes Harvey and Irma. Containerboard shipments to export markets increased, but were more than offset by lower domestic shipments. Total maintenance downtime decreased 72,000 tons from 157,000 tons to 85,000 tons. There was no economic downtime taken in either period. Average sales margins for boxes were higher due to the realization of box sales price increases. Average sales price realizations for containerboard also increased in both the domestic and export markets. Input costs were higher, primarily for recycled fiber, but also for energy, wood and chemicals. Planned maintenance downtime costs were $62 million lower in the 2017 third quarter compared with the 2017 second quarter. Operating costs were higher including the hurricane-related temporary shutdown of two mills. The total negative impact of the hurricanes was approximately $20 million during the quarter.
Compared with the third quarter of 2016 , sales volumes for boxes were lower in the third quarter of 2017 which included two fewer shipping days. Sales volumes for containerboard increased in export markets, while domestic shipments decreased. Total maintenance and economic downtime was 108,000 tons lower in the third quarter of 2017 which comprises a decrease of 1,000 tons for maintenance downtime and a decrease of 107,000 tons for economic downtime. Average sales margins for boxes increased primarily due to higher average sales price realizations. Average sales price realizations in both domestic and export containerboard markets were also higher. Input costs for recycled fiber were significantly higher, while slightly higher costs for energy, chemicals and freight were offset by lower wood costs. Planned maintenance downtime costs were $6 million lower in the third quarter of 2017 compared with the third quarter of 2016 . Earnings were also impacted by higher mill operating costs.
Entering the fourth quarter of 2017 , sales volumes for boxes are expected to be stable, but will include one less shipping day. Containerboard export shipments are expected to decrease. Input costs for recycled fiber are expected to be significantly lower, partially offset by higher energy, chemical and freight costs. Planned maintenance downtime costs should be $8 million lower.

32

Table of Contents

EMEA Industrial Packaging
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
333

 
$
341

 
$
991

 
$
313

 
$
295

 
$
902

Operating Profit
$
(5
)
 
$
5

 
$
14

 
$

 
$
6

 
$
13

Holmen mill net bargain purchase gain

 

 
(6
)
 

 

 

Operating Profit Before Special Items
$
(5
)
 
$
5

 
$
8

 
$

 
$
6

 
$
13

EMEA Industrial Packaging sales volumes for boxes in the third quarter of 2017 were seasonally lower than in the second quarter of 2017 in Morocco and the Euro-zone. Average sales margins decreased due to higher input costs for containerboard. Input costs for energy were flat, while distribution costs decreased due to lower export shipments from Turkey and Morocco. Operating costs were lower.
Compared with the third quarter of 2016 , sales volumes in the third quarter of 2017 were higher. Average sales margins decreased in the Euro-zone and Morocco due to higher containerboard costs. Input costs for energy were lower, but distribution costs were higher due to increased export shipments.
Looking ahead to the fourth quarter of 2017 , sales volumes are expected to be seasonally stronger. Average sales margins are expected to recover due to the realization of prior price increases and a more favorable mix. Earnings will be negatively impacted by costs at the Madrid mill during its conversion to recycled containerboard production.
Brazilian Industrial Packaging
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
68

 
$
60

 
$
187

 
$
62

 
$
51

 
$
155

Operating Profit
$
(13
)
 
$
(6
)
 
$
(29
)
 
$
(9
)
 
$
(12
)
 
$
(29
)
Brazil Intangible Asset Accelerated Amortization
10

 

 
10

 

 

 

Operating Profit Before Special Items
$
(3
)
 
$
(6
)
 
$
(19
)
 
$
(9
)
 
$
(12
)
 
$
(29
)
Brazilian Industrial Packaging sales volumes in the third quarter of 2017 compared with the second quarter of 2017 were higher for boxes, but slightly lower for containerboard. Improved average sales margins reflect higher sales prices for both boxes and containerboard, partially offset by an unfavorable mix. Operating costs were favorable while input costs, primarily for natural gas, were higher.
Compared with the third quarter of 2016 , sales volumes in the third quarter of 2017 were higher for boxes, but lower for containerboard, while average sales price realizations for both boxes and containerboard increased. Input costs, primarily for recycled fiber and wood, decreased. Operating costs were also lower.
Looking ahead to the fourth quarter of 2017 , sales volumes are expected to be about flat. Average sales margins are expected to increase reflecting prior sales price realizations for both boxes and containerboard, partially offset by an unfavorable mix. Input costs should be slightly higher and operating costs are expected to increase, primarily due to labor costs.
Asian Industrial Packaging
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$

 
$

 
$

 
$

 
$
68

 
$
133

Operating Profit
$

 
$

 
$

 
$
(7
)
 
$
(32
)
 
$
(80
)
Asia Packaging Restructuring and Impairment

 

 

 
5

 
28

 
70

Operating Profit Before Special Items
$

 
$

 
$

 
$
(2
)
 
$
(4
)
 
$
(10
)
Asian Industrial Packaging
On June 30, 2016, the Company completed the sale of its corrugated packaging business in China and Southeast Asia to Xiamen Bridge Hexing Equity Investment Partnership Enterprise. See Note 8 - Divestitures / Spinoff in the Condensed Notes to the Consolidated Financial Statements for further discussion of the sale of this business.






33

Table of Contents

Global Cellulose Fibers
Total Global Cellulose Fibers
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
654

 
$
612

 
$
1,830

 
$
242

 
$
259

 
$
713

Operating Profit
$
49

 
$
7

 
$
(14
)
 
$
(38
)
 
$
(21
)
 
$
(109
)
Acquisition costs
6

 
5

 
15

 
7

 
5

 
12

Inventory fair value step-up amortization

 

 
14

 

 

 

Other
2

 

 
3

 

 

 

Operating Profit Before Special Items
$
57

 
$
12

 
$
18

 
$
(31
)
 
$
(16
)
 
$
(97
)
Global Cellulose Fibers includes the results of the pulp business acquired from Weyerhaeuser beginning in December 2016. See Note 7 - Acquisitions in the Condensed Notes to Consolidated Financial Statements for further discussion of this acquisition. Net sales were 7% higher in the third quarter of 2017 than in the second quarter of 2017 and significantly higher than in the third quarter of 2016 due to the acquisition. Operating profit before special items was 375% higher in the third quarter of 2017 than in the second quarter of 2017 and 284% higher than in the third quarter of 2016 .
Sales volumes in the third quarter of 2017 increased compared with the second quarter of 2017 reflecting steady demand. Average sales price realizations were higher, primarily for fluff pulp, but were partially offset by an unfavorable product mix. Operating costs and input costs were flat. Planned maintenance downtime costs in the third quarter of 2017 were $37 million lower than in the second quarter of 2017 . Costs associated with Hurricane Irma negatively impacted the business by approximately $5 million in the quarter. In Europe and Russia, sales volumes were lower, while average sales price realizations were favorable.
Compared with the third quarter of 2016 , for the legacy business sales volumes increased in the third quarter of 2017 . Average sales price realizations improved reflecting a stronger pricing environment. Planned maintenance downtime costs in the third quarter of 2017 were $14 million lower than in the third quarter of 2016. Input costs decreased slightly, although in Europe and Russia input costs were higher for wood, energy and purchased pulp. In Europe and Russia, sales volumes decreased and average sales margins were unfavorably impacted by lower sales price realizations partially offset by a favorable mix.
Entering the fourth quarter of 2017 , sales volumes are expected to be seasonally higher. Average sales price realizations are expected to reflect the further recognition of recent price increases. Average sales margins will also benefit from a more favorable product mix. Input costs are expected to be higher. Planned maintenance downtime costs should be $5 million higher in the fourth quarter of 2017. Sales volumes and average sales price realizations are expected to increase in Europe and Russia.
Printing Papers  
Total Printing Papers
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
1,039

 
$
1,017

 
$
3,051

 
$
1,019

 
$
1,012

 
$
3,003

Operating Profit
$
135

 
$
86

 
$
321

 
$
167

 
$
117

 
$
419

Other

 
2

 
2

 

 

 

Operating Profit Before Special Items
$
135

 
$
88

 
$
323

 
$
167

 
$
117

 
$
419

Printing Papers net sales for the third quarter of 2017 were 2% higher than in the second quarter of 2017 and 2% higher than in the third quarter of 2016 . Operating profit before special items in the third quarter of 2017 was 53% higher than in the second quarter of 2017 but 19% lower than in the third quarter of 2016 .
North American Papers
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
470

 
$
446

 
$
1,384

 
$
477

 
$
466

 
$
1,425

Operating Profit
$
54

 
$
19

 
$
106

 
$
81

 
$
51

 
$
193

Other

 
2

 
2

 

 

 

Operating Profit Before Special Items
$
54

 
$
21

 
$
108

 
$
81

 
$
51

 
$
193

North American Papers sales volumes in the third quarter of 2017 were higher than in the second quarter of 2017 reflecting seasonally higher domestic demand. Average sales price realizations for uncoated freesheet paper were lower due to competitive pressures. Average sales margins were also negatively impacted by an unfavorable mill sourcing mix. Input costs were slightly higher, primarily for wood. Planned maintenance downtime costs were $34 million lower in the third quarter of 2017 , which included no outages, compared with the second quarter of 2017 .

34

Table of Contents

Compared with the third quarter of 2016 , sales volumes in the third quarter of 2017 were higher primarily due to increased shipments of uncoated freesheet paper to export markets. Average sales price realizations were lower, reflecting weaker market conditions. Average sales margins were also impacted by unfavorable geographic and mill sourcing mix. Input costs increased.
Entering the fourth quarter of 2017 , sales volumes are expected to be seasonally lower, while average sales price realizations are expected to be stable with the partial realization of a previous sales price increase for uncoated freesheet paper. Input costs are expected to be steady. Planned maintenance downtime costs should be $11 million higher with an outage scheduled in the fourth quarter at our Eastover mill.
European Papers
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
292

 
$
299

 
$
865

 
$
278

 
$
288

 
$
825

Operating Profit
$
38

 
$
26

 
$
93

 
$
40

 
$
34

 
$
114

European Papers sales volumes for uncoated freesheet paper in the third quarter of 2017 compared with the second quarter of 2017 were lower in both Russia and Europe. Average sales margins for uncoated freesheet paper increased in Europe due to the partial realization of a sales price increase, and in Russia due to a favorable geographic mix. Input costs were higher, primarily for wood and energy. Planned maintenance downtime costs in the third quarter of 2017 were $6 million lower than in the second quarter of 2017 which included an outage at the Svetogorsk mill. Manufacturing operating costs were lower.
Sales volumes for uncoated freesheet paper in the third quarter of 2017 compared with the third quarter of 2016 , were lower in Europe, but higher in Russia. Average sales price realizations for uncoated freesheet paper increased in Europe, but were slightly lower in Russia. Input costs, primarily for wood and energy, were higher. Planned maintenance downtime costs in the third quarter of 2017 were $9 million lower than in the third quarter of 2016 which included an outage at the Kwidzyn mill.
Looking forward to the fourth quarter of 2017 , sales volumes for uncoated freesheet paper are expected to increase. Average sales price realizations should be higher in both Europe and Russia. Input costs are expected to be higher for wood in Russia and higher in Europe for wood and energy.
Brazilian Papers
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales (a)
$
239

 
$
232

 
$
685

 
$
229

 
$
219

 
$
637

Operating Profit
$
46

 
$
43

 
$
128

 
$
54

 
$
34

 
$
123

(a)
Includes intra-segment sales of $6 million and $0 million for the three months ended September 30, 2017 and 2016, respectively, $7 million and $3 million for the three months ended June 30, 2017 and 2016, respectively, and $22 million and $4 million for the nine months ended September 30, 2017 and 2016, respectively.
Brazilian Papers sales volumes in the third quarter of 2017 were lower than in the second quarter of 2017 reflecting higher than anticipated export shipments in the second quarter along with the negative impact of logistical issues in the third quarter, partially offset by seasonally stronger demand in Brazil. Average sales margins were higher due to increased average sales price realizations for export uncoated freesheet papers, as well as a favorable geographic mix. Input costs increased for purchased pulp and energy. Planned maintenance downtime costs were $3 million lower than in the second quarter of 2017 which included an outage at the Mogi Guacu mill.
Compared with the third quarter of 2016 , sales volumes for uncoated freesheet paper in the third quarter of 2017 increased in other Latin American countries, but were flat in Brazil. Average sales margins improved, reflecting higher average sales price realizations for export markets, improved customer mix in Brazil and a favorable geographic mix, partially offset by an unfavorable product mix. Input costs were stable.
Entering the fourth quarter of 2017 , sales volumes for uncoated freesheet paper are expected to be seasonally higher in Brazil while export shipments should also increase due to the recovery from the logistical issues that occurred during the third quarter. Average sales margins should benefit from a more favorable geographic mix. Input costs are expected to be higher, particularly for purchased pulp and energy.
Indian Papers
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
44

 
$
47

 
$
139

 
$
35

 
$
42

 
$
120

Operating Profit
$
(3
)
 
$
(2
)
 
$
(6
)
 
$
(8
)
 
$
(2
)
 
$
(11
)
Indian Papers sales volumes in the third quarter of 2017 compared with the second quarter of 2017 were lower due to reduced production capacity associated with a planned maintenance outage and a 6-day contract workers' strike. Average sales price realizations were slightly lower. Input costs were lower, primarily for wood and coal, but this benefit was more than offset by higher operating costs. Planned maintenance outage costs were $1 million higher than in the second quarter of 2017 due to an

35

Table of Contents

outage at the Rajahmundry mill. Compared with the third quarter of 2016 , sales volumes in the third quarter of 2017 were higher and average sales price realizations increased. Input costs were lower for wood, partially offset by higher chemical costs.
Looking ahead to the fourth quarter of 2017 , sales volumes are expected to be higher as the third-quarter production constraints do not recur. Average sales price realizations should be slightly higher. Planned maintenance outage costs are expected to be $1 million lower than in the third quarter of 2017 with no outages scheduled in the fourth quarter.

Consumer Packaging  
Total Consumer Packaging
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
491

 
$
474

 
$
1,431

 
$
494

 
$
501

 
$
1,490

Operating Profit
$
54

 
$
(14
)
 
$
73

 
$
61

 
$
73

 
$
150

Riegelwood mill conversion costs

 

 

 

 

 
9

Foodservice Asia asset impairment

 
9

 
9

 

 

 

Operating Profit Before Special Items
$
54

 
$
(5
)
 
$
82

 
$
61

 
$
73

 
$
159

Consumer Packaging net sales in the third quarter of 2017 were 4% higher than in the second quarter of 2017 , but 1% lower than in the third quarter of 2016 . Operating profit before special items was higher in the third quarter of 2017 than in the second quarter of 2017 , but 11% lower than in the third quarter of 2016 .
North American Consumer Packaging
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
403

 
$
395

 
$
1,186

 
$
407

 
$
416

 
$
1,241

Operating Profit
$
33

 
$
(28
)
 
$
19

 
$
39

 
$
48

 
$
77

Riegelwood mill conversion costs

 

 

 

 

 
9

Foodservice Asia asset impairment

 
9

 
9

 

 

 

Operating Profit Before Special Items
$
33

 
$
(19
)
 
$
28

 
$
39

 
$
48

 
$
86

North American Consumer Packaging Coated paperboard sales volumes in the third quarter of 2017 were higher than in the second quarter of 2017 . Average sales price realizations increased reflecting the effect of a 2017 second quarter sales price increase. Planned maintenance downtime costs were $33 million lower than in the second quarter of 2017 which included outages at our Augusta and Texarkana mills. Operating costs improved due to the resolution of some performance issues at our Augusta mill during the 2017 second quarter. Input costs for wood were slightly lower.
Compared with the third quarter of 2016 , sales volumes in the third quarter of 2017 were slightly lower. Average sales price realizations increased slightly, reflecting the realization of second-quarter 2017 sales price increases offset by competitive price erosion. Operating costs were higher due to reliability issues at our Augusta mill, while input costs were steady.
Foodservice sales volumes in the third quarter of 2017 were seasonally lower than in the second quarter of 2017 . Average sales margins increased, reflecting higher average sales price realizations partially offset by an unfavorable customer mix. Distribution costs were lower due to the impact of freight savings initiatives. Compared with the third quarter of 2016 , sales volumes in the third quarter of 2017 decreased slightly reflecting weaker customer demand. Average sales margin decreased as higher input costs for resin and board were only partially offset by the realization of 2017 second quarter sales price increases.
Looking forward to the fourth quarter of 2017 , coated paperboard sales volumes are expected to be seasonally weaker. Average prior sales price realizations are expected to be flat, but average sales margins should benefit from a favorable mix. Input costs for wood and polystyrene costs are expected to be higher following the hurricanes that occurred in the third quarter. Planned maintenance downtime costs should be $4 million higher in the fourth quarter of 2017 with an outage scheduled at our Texarkana mill. Operating costs are expected to recover. For Foodservice, sales volumes are expected to be seasonally higher while average sales margins should be relatively flat.
European Consumer Packaging
2017
 
2016
In millions
3rd Quarter
 
2nd Quarter
 
Nine Months
 
3rd Quarter
 
2nd Quarter
 
Nine Months
Sales
$
88

 
$
79

 
$
245

 
$
87

 
$
85

 
$
249

Operating Profit
$
21

 
$
14

 
$
54

 
$
22

 
$
25

 
$
73

European Consumer Packaging sales volumes in the third quarter of 2017 compared with the second quarter of 2017 were higher in both Europe and Russia. Average sales margins decreased in both regions, reflecting lower sales price realizations partially mitigated by favorable mix. Input costs were higher in both Europe and Russia. Planned maintenance downtime costs

36

Table of Contents

were $2 million lower in the third quarter of 2017 compared with the second quarter of 2017. Operating costs were also favorable.
Compared with the third quarter of 2016 , sales volumes decreased in both Europe and Russia. In Russia, average sales margins decreased due to lower average sales price realizations, but in Europe sales margins reflected higher average sales price realizations and a more favorable mix. Input costs increased for wood, energy and purchased pulp. Planned maintenance downtime costs were $3 million lower in the third quarter of 2017 than in the third quarter of 2016.
Entering the fourth quarter of 2017 , sales volumes are expected to be higher in Russia, but about flat in Europe. Average sales margins are expected to increase, reflecting higher sales price realizations in Europe. Input costs for wood and energy are expected to be higher.
Equity Earnings, Net of Taxes – Ilim
Since October 2007, International Paper and Ilim Holding S.A. (Ilim) have operated a 50:50 joint venture in Russia. Ilim is a separate reportable business segment. The Company recorded equity earnings, net of taxes, of $48 million in the third quarter of 2017, compared with $21 million in the second quarter of 2017 and $46 million in the third quarter of 2016. In the third quarter of 2017, the after-tax foreign exchange impact primarily on the remeasurement of U.S. dollar-denominated net debt was a gain of $7 million compared with a loss of $18 million in the second quarter of 2017. Compared with the second quarter of 2017, sales volumes in the third quarter of 2017 were lower primarily for sales of softwood pulp and containerboard in China, partially offset by higher sales of hardwood pulp and containerboard in Russia. Average sales price realizations increased, primarily for sales of hardwood pulp and containerboard in China and other export markets, partially offset by softwood and hardwood pulp and containerboard sales in Russia. Input costs were relatively flat, while planned maintenance downtime costs were higher in the third quarter of 2017.
Compared with the third quarter of 2016, sales volumes in the third quarter of 2017 were relatively flat overall, while sales of hardwood pulp to China and containerboard sales in Russia increased, but were partially offset by lower sales of softwood pulp to China and Russia. Average sales price realizations were higher, primarily for sales of softwood and hardwood pulp in China and in Russia and for sales of containerboard in all countries. Input costs, primarily for wood and energy, were higher. Operating costs were negatively impacted by the planned maintenance downtime taken in the third quarter of 2017. An after-tax foreign exchange gain of $3 million primarily on the remeasurement of U.S. dollar denominated net debt was recorded in the third quarter of 2016.
Looking forward to the fourth quarter of 2017, sales volumes are expected to increase. Average sales price realizations are expected to increase compared with the third quarter of 2017, primarily for export sales of softwood and hardwood pulp, and containerboard. Input costs are expected to be seasonally higher for wood and energy.
LIQUIDITY AND CAPITAL RESOURCES
Cash provided by operations totaled $569 million for the first nine months of 2017 , compared with $1.6 billion for the comparable 2016 nine -month period. Cash used for working capital components totaled $567 million for the first nine months of 2017 compared to $120 million for the comparable 2016 nine -month period. The increase to working capital in 2017 includes income tax receivables primarily driven by the pension contribution and the Kleen Products litigation settlement.

The Company generated free cash flow of approximately $1.2 billion and $1.4 billion in the first nine months of 2017 and 2016 , respectively. Free cash flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operations. Management believes that free cash flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet, pay dividends, repurchase stock, service debt and make investments for future growth. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. By adjusting for certain items that are not indicative of the Company's ongoing performance, free cash flow also enables investors to perform meaningful comparisons between past and present periods.


37

Table of Contents

The following is a reconciliation of cash provided by operations to free cash flow:  
 
Nine Months Ended
September 30,
In millions
2017
 
2016
Cash provided by operations
$
569

 
$
1,566

Adjustments:
 
 
 
Cash invested in capital projects
(935
)
 
(903
)
Cash contribution to pension plan
1,250

 
750

Cash payment for Kleen settlement
354

 

Free Cash Flow
$
1,238

 
$
1,413

Investments in capital projects totaled $935 million in the first nine months of 2017 compared to $903 million in the first nine months of 2016 . Full-year 2017 capital spending is currently expected to be approximately $1.5 billion, or about 107% of depreciation and amortization expense for our current businesses.
Financing activities for the first nine months of 2017 included a $997 million net increase in debt versus a $1.6 billion net increase in debt during the comparable 2016 nine -month period. During the third quarter of 2017, the Company issued $1.0 billion of 4.35% senior unsecured notes with a maturity date in 2048 . The proceeds from this offering, together with a combination of available cash and other borrowings, were used to make a $1.25 billion voluntary cash contribution to the Company's pension plan.
Amounts related to early debt extinguishment during the three months and nine months ended September 30, 2017 and 2016 were as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
In millions
2017
 
2016
 
2017
 
2016
Early debt reductions (a)
$
95

 
$
266

 
$
122

 
$
266

Pre-tax early debt extinguishment costs
2

 
29

 
2

 
29


(a)
Reductions related to notes with interest rates ranging from 4.63% to 6.63% with original maturities from 2018 to 2031 and from 1.57% to 6.63% with original maturities from 2018 to 2031 for the three and nine months ended September 30, 2017 , and 7.95% with an original maturity in 2018 for the three and nine months ended September 30, 2016 .
At September 30, 2017 , contractual obligations for future payments of debt maturities by calendar year were as follows: $476 million in 2017; $461 million in 2018; $422 million in 2019; $159 million in 2020; $663 million in 2021; $923 million in 2022; and $9.23 billion thereafter.
Maintaining an investment-grade credit rating is an important element of International Paper’s financing strategy. At September 30, 2017 , the Company held long-term credit ratings of BBB (stable outlook) and Baa2 (stable outlook) by S&P and Moody’s, respectively. In addition, the Company held short-term credit ratings of A2 and P2 by S&P and Moody's, respectively, for borrowings during the current quarter under the Company's commercial paper program.
At September 30, 2017 , International Paper’s credit agreements totaled $2.1 billion , which management believes are adequate to cover expected operating cash flow variability during the current economic cycle. The credit agreements generally provide for interest rates at a floating rate index plus a pre-determined margin dependent upon International Paper’s credit rating. The liquidity facilities include a $1.5 billion contractually committed bank credit agreement that expires in December 2021 and has a facility fee of 0.15% per annum payable quarterly. The liquidity facilities also include up to $600 million of uncommitted financings based on eligible receivable balances ( $600 million available at September 30, 2017 ) under a receivables securitization program that expires in December 2017.
In June 2016, International Paper entered into a commercial paper program with a borrowing capacity of $750 million . Under the terms of the program, individual maturities on borrowings may vary, but not exceed one year from the date of issue. Interest bearing notes may be issued either as fixed notes or floating rate notes. As of September 30, 2017 , the Company had $445 million of borrowings outstanding under this program at a weighted average interest rate of 1.39% .
Subsequent to September 30, 2017, International Paper repaid approximately $382 million of notes with an interest rate of 7.95% and an original maturity date in 2018 .
During the first nine months of 2017 , International Paper used 2.6 million shares of treasury stock for various incentive plans. International Paper also acquired 0.9 million shares of treasury stock, including shares for the payment of restricted stock tax withholding. Repurchases of common stock and payments of restricted stock withholding taxes totaled $46 million . In

38

Table of Contents

September 2013, the Company announced a share repurchase program to acquire up to $1.5 billion of the Company's common stock in open market repurchase transactions. In addition, in July 2014, the Company announced that it would acquire up to $1.5 billion of additional shares of the Company's common stock to supplement the $1.5 billion share repurchase program authorized in September 2013 and would continue to repurchase such shares in open market repurchase transactions. Under this $3.0 billion share repurchase program, the Company has repurchased 44.6 million shares at an average price of $46.40, for a total of approximately $2.1 billion, as of September 30, 2017 .
During the first nine months of 2016 , International Paper used approximately 2.7 million  shares of treasury stock for various incentive plans. International Paper also acquired 3.6 million shares of treasury stock, including restricted stock tax withholding. Repurchases of common stock and payments of restricted stock withholding taxes totaled $131.7 million , including $100.1 million related to shares repurchased under the Company's $3.0 billion share repurchase program. Cash dividend payments related to common stock totaled $573 million and $543 million for the first nine months of 2017 and 2016 , respectively. Dividends were $1.3875 per share and $1.3200 per share for the first nine months in 2017 and 2016 , respectively.
International Paper expects to be able to meet projected capital expenditures, service existing debt and meet working capital and dividend requirements during 2017 with current cash balances and cash from operations, supplemented as required by its existing credit facilities. The Company will continue to rely on debt and capital markets for the majority of any necessary long-term funding not provided by operating cash flows. Funding decisions will be guided by our capital structure planning objectives. The primary goals of the Company’s capital structure planning are to maximize financial flexibility and preserve liquidity while reducing interest expense. The majority of International Paper’s debt is accessed through global public capital markets where we have a wide base of investors.
Acquisitions
See discussion in Note 7 - Acquisitions in the Condensed Notes to the Consolidated Financial Statements.
Ilim Holding S.A. Shareholders’ Agreement
In October 2007, in connection with the formation of the Ilim Holding S.A. joint venture, International Paper entered into a shareholder’s agreement that includes provisions relating to the reconciliation of disputes among the partners. This agreement provides that at any time, either the Company or its partners may commence procedures specified under the deadlock agreement. If these or any other deadlock procedures under the shareholder's agreement are commenced, although it is not obligated to do so, the Company may in certain situations choose to purchase its partners' 50% interest in Ilim. Any such transaction would be subject to review and approval by Russian and other relevant anti-trust authorities. Based on the provisions of the agreement, the Company estimates that the current purchase price for its partners' 50% interests would be approximately $1.3 billion, which could be satisfied by payment of cash or International Paper common stock, or some combination of the two, at the Company's option. The purchase by the Company of its partners’ 50% interest in Ilim would result in the consolidation of Ilim's financial position and results of operations in all subsequent periods. The parties have informed each other that they have no current intention to commence procedures specified under the deadlock provisions of the shareholder’s agreement.
CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT ACCOUNTING ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires International Paper to establish accounting policies and to make estimates that affect both the amounts and timing of the recording of assets, liabilities, revenues and expenses. Some of these estimates require judgments about matters that are inherently uncertain.
Accounting policies whose application may have a significant effect on the reported results of operations and financial position of International Paper, and that can require judgments by management that affect their application, include accounting for contingencies, impairment or disposal of long-lived assets, goodwill and other intangible assets, pensions, postretirement benefits other than pensions,income taxes and business combinations.
The Company has included in its 2016 Form 10-K a discussion of these critical accounting policies, which are important to the portrayal of the Company’s financial condition and results of operations and require management’s judgments. The Company has not made any changes in these critical accounting policies during the first nine months of 2017 , other than a change in the timing of the annual impairment testing of goodwill which is referenced in Note 1 in the Condensed Notes to the Consolidated Financial Statements and discussed below.
Pension Accounting
Net pension expense totaled approximately $237 million for International Paper’s U.S. plans for the nine months ended September 30, 2017 , or about $481 million less than the pension expense for the first nine months of 2016 . The decrease in U.S. plan expense was due to $ 442 million plan settlement accounting charges in the second and third quarters of 2016 , and

39

Table of Contents

lower amortization of unrecognized actuarial losses and prior service cost. Net pension expense for non-U.S. plans was about $3 million for the first nine months of 2017 and 2016 .
In the first quarter of 2016, International Paper offered a voluntary, limited-time opportunity for former employees who were participants in the Retirement Plan of International Paper Company (the Pension Plan) to request early payment of their entire Pension Plan benefit in the form of a single lump sum payment. The amount of total payments under this program was approximately $1.2 billion , and were made from Plan trust assets on June 30, 2016. Based on the level of payments made, settlement accounting rules applied and resulted in a plan remeasurement as of the June 30, 2016 payment date. The discount rate used in the plan remeasurement was 3.80% , down from 4.40% at December 31, 2015. As a result of settlement accounting, the Company recognized a pro-rata portion of the unamortized net actuarial loss, after remeasurement, resulting in a $439 million non-cash charge to the Company's earnings in the second quarter of 2016. Additional payments of $8 million were made during the third quarter of 2016 due to mandatory cash payouts and a small lump sum payout project, and the pension plan was subsequently remeasured at September 30, 2016 using a discount rate of 3.60% , down from 3.80% at June 30, 2016. As a result of settlement accounting, the Company recognized a pro-rata portion of the unamortized net actuarial loss, after remeasurement, resulting in a $3 million non-cash charge to the Company's earnings in the third quarter of 2016.
After consultation with our actuaries, International Paper determines key actuarial assumptions on December 31 of each year that are used to calculate liability information as of that date and pension expense for the following year. Key assumptions affecting pension expense include the discount rate, the expected long-term rate of return on plan assets, the projected rate of future compensation increases, and various demographic assumptions including expected mortality. The discount rate assumption is determined based on approximately 500 Aa-rated bonds appropriate to provide the projected benefit payments of the plan. A bond portfolio is selected and a single rate is determined that equates the market value of the bonds purchased to the discounted value of the plan’s benefit payments. The expected long-term rate of return on plan assets is based on projected rates of return for current and planned asset classes in the plan’s investment portfolio. At September 30, 2017 , the market value of plan assets for International Paper’s U.S. plans totaled approximately $12.4 billion , consisting of approximately 45% equity securities, 36% fixed income securities, and 19% real estate and other assets. Plan assets did not include International Paper common stock.
The Company’s funding policy for our pension plans is to contribute amounts sufficient to meet legal funding requirements, plus any additional amounts that the Company may determine to be appropriate considering the funded status of the plan, tax deductibility, the cash flows generated by the Company, and other factors. The Company made voluntary cash contributions of $1.25 billion and $750 million to the qualified pension plan in the first nine months of 2017 and 2016, respectively. The U.S. nonqualified plans are only funded to the extent of benefits paid, which totaled $34 million for the nine months ended September 30, 2017 .

On September 26, 2017, the Company entered into an agreement with The Prudential Insurance Company of America to purchase a group annuity contract and transfer approximately $1.3 billion of International Paper's U.S. qualified pension plan projected benefit obligations, subject to customary closing conditions. The transaction closed on October 3, 2017 and was funded with pension plan assets. Under the transaction, at the end of 2017, Prudential will assume responsibility for pension benefits and annuity administration for approximately 45,000 retirees or their beneficiaries receiving less than $450 in monthly benefit payments from the plan. The Company expects to recognize a non-cash pension settlement charge of approximately $400 million before tax in the fourth quarter of 2017.
FORWARD-LOOKING STATEMENTS
Certain statements in this Quarterly Report on Form 10-Q that are not historical in nature may be considered “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are often identified by the words, “will,” “may,” “should,” “continue,” “anticipate,” “believe,” “expect,” “plan,” “appear,” “project,” “estimate,” “intend,” and words of a similar nature. These statements are not guarantees of future performance and reflect management’s current views with respect to future events, which are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these statements. Factors which could cause actual results to differ include but are not limited to: (i) the level of our indebtedness and changes in interest rates; (ii) industry conditions, including but not limited to changes in the cost or availability of raw materials, energy and transportation costs, competition we face, cyclicality and changes in consumer preferences, demand and pricing for our products; (iii) global economic conditions and political changes, including but not limited to the impairment of financial institutions, changes in currency exchange rates, credit ratings issued by recognized credit rating organizations, the amount of our future pension funding obligation, changes in tax laws and pension and health care costs; (iv) unanticipated expenditures related to the cost of compliance with existing and new environmental and other governmental regulations and to actual or potential litigation; (v) whether we experience a material disruption at one of our manufacturing facilities; (vi) risks inherent in conducting business through joint ventures; (vii) the failure to realize the expected synergies and cost-savings from our purchase of the pulp business of Weyerhaeuser Company or delay in realization thereof; (viii) purchase price adjustments relating to our pending transaction to transfer our North American

40

Table of Contents

consumer packaging business to Graphic Packaging Holding Company in exchange for, among other things, an equity interest in an entity that will hold the assets for the combined business; (ix) receipt of regulatory approvals for the Graphic Packing transaction and the successful fulfillment or waiver of all other closing conditions without unexpected delays or conditions; (x) the successful closing of the Graphic Packing transaction within the estimated timeframe; (xi) the uncertainty of the expected financial performance of the combined business following completion of the Graphic Packaging transaction; (xii) the failure of the combined business to realize the expected synergies, cost-savings and other benefits from the Graphic Packaging transaction or delay in realization thereof; (xiii) the successful financing of the Graphic Packaging transaction; (ix) unforeseen tax treatment relating to the Graphic Packaging transaction, (xv) litigation related to the Graphic Packaging transaction or limitations or restrictions imposed by regulatory authorities that may delay or negatively impact the Graphic Packaging transaction; and (xvi) our ability to achieve the benefits we expect from all other strategic acquisitions, divestitures and restructurings; and (xvii) other factors you can find in our press releases and filings with the Securities and Exchange Commission, including the risk factors identified in Item 1A of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016 , as updated in Item 1A of Part II of this Quarterly Report on Form 10-Q ("Risk Factors"). We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

41

Table of Contents

ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Information relating to quantitative and qualitative disclosures about market risk is shown on page 38 of International Paper’s 2016 Form 10-K, which information is incorporated herein by reference. There have been no material changes in the Company’s exposure to market risk since December 31, 2016 .
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures:
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended (Exchange Act), is recorded, processed, summarized and reported (and accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure) within the time periods specified in the Securities and Exchange Commission’s rules and forms. As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2017 (the end of the period covered by this report).
Changes in Internal Control over Financial Reporting:
There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



42

Table of Contents

PART II. OTHER INFORMATION
 
ITEM 1.
LEGAL PROCEEDINGS
A discussion of material developments in the Company’s litigation matters occurring in the period covered by this report is found in Note 12 to the financial statements in this Form 10-Q.
ITEM 1A.
RISK FACTORS

Our proposed transaction to contribute our North American Consumer Packaging business to Graphic Packaging may not be completed within the expected timeframe, or at all, and we may not achieve the expected benefits from this transaction or from other strategic acquisitions, joint ventures, divestitures and other corporate transactions. On October 23, 2017, we entered into an agreement to contribute our North American Consumer Packaging business to Graphic Packaging in exchange for, among other things, an equity interest in the combined business and the assumption by the combined business of $660 million of indebtedness that we intend to incur prior to closing of the transaction. No assurances can be given about the timing, availability or cost of such financing. The transaction is expected to close in the first quarter of 2018. Completion of the transaction is subject to the satisfaction or waiver of certain conditions that are beyond our control and may prevent, delay or otherwise negatively affect its completion. These conditions include U.S. antitrust clearance. The Antitrust Division of the U.S. Department of Justice or other regulatory agencies may refuse to approve the acquisition or seek to make its approval subject to compliance with unanticipated or onerous conditions that could reduce the anticipated benefits of the transaction.

The success of the transaction will depend, in part, on the financial performance of the combined business and on the ability of the combined business to realize anticipated growth opportunities, cost savings and other synergies. The combined business’s success in realizing these growth opportunities, cost savings and other synergies, and the timing of this realization, will depend on the successful integration of our North American Consumer Packaging business with Graphic Packaging’s business.

More broadly, our strategy for long-term growth, productivity and profitability depends, in part, on our ability to make prudent strategic acquisitions, joint ventures, divestitures and other corporate transactions and to realize the benefits we expect from them.

Otherwise, there have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016 (Part I, Item 1A).
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS.
Period
Total Number of Shares Purchased (a)
Average Price Paid per Share
Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (in millions)
July 1, 2017 - July 31, 2017
646

$
56.41


$0.933
August 1, 2017 - August 31, 2017



0.933

September 1, 2017 - September 30, 2017
173

56.82


0.933

Total
819

 
 
 
(a) 819 shares were acquired from employees from share withholdings to pay income taxes under the Company's restricted stock programs.

43

Table of Contents

ITEM 6.
EXHIBITS
10.1
 
 
 
 
11
  
 
 
12
  
 
 
31.1
  
 
 
31.2
  
 
 
32
  
 
 
101.INS
  
XBRL Instance Document.
 
 
101.SCH
  
XBRL Taxonomy Extension Schema.
 
 
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase.
 
 
101.DEF
  
XBRL Taxonomy Extension Definition Linkbase.
 
 
101.LAB
  
XBRL Taxonomy Extension Label Linkbase.
 
 
101.PRE
  
XBRL Extension Presentation Linkbase.

*
Confidential treatment has been requested for certain information pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.

44

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
INTERNATIONAL PAPER COMPANY
                        (Registrant)                         
 
 
 
November 3, 2017
By
/s/ Glenn R. Landau
 
 
Glenn R. Landau
 
 
Senior Vice President and Chief
Financial Officer
 
 
 
November 3, 2017
By
/s/ Vincent P. Bonnot
 
 
Vincent P. Bonnot
 
 
Vice President – Finance and Controller

45
Exhibit 10.1
EXECUTION VERSION




THE USE OF THE FOLLOWING NOTATION IN THIS EXHIBIT INDICATES THAT THE CONFIDENTIAL PORTION HAS BEEN OMITTED PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT AND THE OMITTED MATERIAL HAS BEEN FILED SEPARATELY WITH THE SECURITIES AND EXCHANCE COMMISSION: [***]
COMMITMENT AGREEMENT

September 26, 2017 (the “ Commitment Agreement Date ”)

The Prudential Insurance Company of America (“ Prudential ”) is pleased to provide, on the following terms, the non-participating single premium group annuity contract, supported by an insulated separate account (the “ Contract ”) for the Retirement Plan of International Paper Company (the “ Plan ”) in consideration of the mutual promises made and representations, warranties and covenants contained in this Commitment Agreement (this “ Commitment Agreement ”). For purposes of this Commitment Agreement, capitalized terms will have the meaning set forth in paragraph 9 . By signing this Commitment Agreement, Prudential and the International Paper Company (the “ Company ”) agree as follows:

1.
GAC Issuance and GAC Issuance True-Up Premium . Prudential agrees to issue the Contract as follows:

a.
Specimen GAC Form Issuance . On the Scheduled GAC Issuance Date, subject to Prudential’s receipt of the Premium Due Date Transfers and any GAC Issuance True-Up Premium due to Prudential and subject to the terms of paragraphs 1.b. and 1.c., Prudential will issue the Contract with an effective date that is the Premium Due Date. The Contract will be in substantially the form of the specimen group annuity contract (the “ Specimen GAC Form ”) attached hereto as Schedule 1 unless a Modified GAC Form is issued pursuant to and in accordance with paragraph 2.
b.
Form of Annuities and Payments under the Contract . The type, description and forms of annuities (e.g., single life annuity, joint and survivor annuity), payments under the Contract and other terms of the Contract will be consistent with the terms of Prudential’s proposal dated June 16, 2017 and September 22, 2017 (the “ Proposal ”) as updated to reflect (i) any modifications contemplated in Prudential’s Final Annuity Quote Sheet dated September 26, 2017 (the “ Final Annuity Quote Sheet ”) and (ii) any modifications mutually agreed to between the parties after the Commitment Agreement Date and before the 35 th Business Day prior to the Scheduled GAC Issuance Date. Subject to Prudential’s receipt of the Premium Due Date Transfers, Prudential will cooperate with the Company to make payments to Payees commencing on December 31, 2017 in accordance with the Proposal and the Final Annuity Quote Sheet until the Contract has been issued. The original annuity exhibit to the Contract will be consistent with the payees (including annuitants, contingent annuitants, alternate payees and beneficiaries) on Tab “Data Group 2” of the Base File.
c.
Necessary Data . As a condition to Prudential’s issuing the Contract, the Company will deliver or cause to be delivered to Prudential the data necessary for Prudential to prepare the annuity exhibit and the information necessary for Prudential to draft provisions of the Contract and administer the payments thereunder. If there are any delays in the delivery of the foregoing information based on the delivery dates set forth in Schedule 7 or such other delivery dates as may be designated by Prudential, Prudential may refer any Payee who contacts Prudential to the Company Contact for assistance and Prudential may, in its sole discretion, delay the mailing of Welcome Kits and annuity certificates. The annuity exhibit will not include any Payee for which Prudential has not been provided each of the following: (i) name, (ii) gender, (iii) date of birth and (iv) social security or federal taxpayer identification number.



Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





d.
Accuracy of Information . On and as of the Commitment Agreement Date and on and as of the date on which the Contract is issued, the Company represents and warrants to Prudential that, to the Company’s Knowledge and notwithstanding anything to the contrary in the Non-Disclosure Agreement, (i) the mortality experience data file provided by or on behalf of the Company to Prudential identified on Schedule 10 did not contain any misstatements or omissions that were, in the aggregate, material, and (ii) the data in respect of benefit amounts, date of birth, date of death, state of residence, gender, and status (beneficiary in pay or participant), in each case, with respect to the Payees that was furnished by or on behalf of the Company to Prudential, was not generated using any materially incorrect systematic assumptions or material omissions.
e.
GAC Issuance True-Up Premium . Schedule 8 provides a description of the methodologies and procedures by which Prudential will calculate the GAC Issuance True-Up Premium. Prudential and the Company will cooperate in good faith so that Prudential can calculate the GAC Issuance True-Up Premium, subject to the following acknowledgements, limitations and conditions:
i.
GAC Issuance Data . To the extent that the Company discovers or has any Removed Lives or Data Corrections after the Commitment Agreement Date and prior to the date that is 35 Business Days prior to the Scheduled GAC Issuance Date (the “ GAC Issuance Data Notice Date ”), the Company will provide written notice of such Removed Life or Data Correction as promptly as reasonably practicable to Prudential. Prudential will only be responsible for incorporating into the calculation of the GAC Issuance True-Up Premium those Data Corrections and Removed Lives that have been notified to Prudential by the Company on or prior to the GAC Issuance Data Notice Date together with any other Removed Lives and Data Corrections identified by Prudential (the “ GAC Issuance Data ”). Such incorporation is subject to Prudential’s agreement with such Removed Lives or Data Corrections and any limitations on incorporating such Data Corrections and Removed Lives into the GAC Issuance True-Up Premium set forth in Schedule 8.
ii.
GAC Issuance Annuity Exhibit . Twenty Business Days prior to the Scheduled GAC Issuance Date, Prudential will deliver to the Company a proposed annuity exhibit utilizing and consistent with the Base File and the GAC Issuance Data. Fifteen Business Days prior to the Scheduled GAC Issuance Date, the Company will respond to Prudential with any questions on the annuity exhibit. Prudential and the Company will cooperate in good faith to resolve any discrepancies on or prior to the eleventh Business Day prior to the Scheduled GAC Issuance Date and Prudential will reflect in the annuity exhibit any changes that have been agreed to on or prior to such eleventh Business Day. The annuity exhibit will not include any Payee for which Prudential has not been provided each of the following: (1) name, (2) gender, (3) date of birth and (4) social security or federal taxpayer identification number.
iii.
GAC Issuance True-Up Premium . Eight Business Days prior to the Scheduled GAC Issuance Date, Prudential will send the calculation of the GAC Issuance True-Up Premium to the Company for review. Five Business Days prior to the Scheduled GAC Issuance Date, the Company will respond to Prudential with any questions on the GAC Issuance True-Up Premium. If the Company and Prudential cannot resolve any dispute with respect to the GAC Issuance True-Up Premium on or prior to the date that is three Business Days prior to the Scheduled GAC Issuance Date, then Prudential’s determination will control for purposes of the GAC Issuance True-Up Premium but the Company may immediately commence an arbitration dispute pursuant to Schedule 4 with respect to the GAC Issuance True-Up Premium.
iv.
GAC Issuance True-Up Premium Payment . The GAC Issuance True-Up Premium will be paid on the Scheduled GAC Issuance Date as follows: (A) if the GAC Issuance True-Up Premium

2

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





is a positive number, then the Company will pay or cause to be paid to Prudential an amount, in Cash, equal to the GAC Issuance True-Up Premium or (B) if the GAC Issuance True-Up Premium is a negative number, then Prudential will pay to the Plan Trust an amount, in Cash, equal to the absolute value of the GAC Issuance True-Up Premium.

2.
Negotiation of Modified GAC Form . After the Commitment Agreement Date, Prudential and the Company will each use commercially reasonable efforts to negotiate revisions to the Specimen GAC Form (the “ Modified GAC Form ”) and related forms of annuity certificates, subject to the following acknowledgements, limitations and conditions:

a.
Regulatory Approvals . Prudential will consider in good faith any revisions to the Specimen GAC Form, or any annuity certificate, that would require obtaining regulatory approval. If Prudential agrees in accordance with the prior sentence to seek any such regulatory approval, then (i) Prudential will use commercially reasonable efforts to obtain regulatory approvals of the Modified GAC Form prior to the date that is 90 Business Days after the Commitment Agreement Date (the “ Modified GAC Deadline Date ”) and (ii) Prudential will use commercially reasonable efforts to obtain regulatory approvals of customized annuity certificates prior to the annuity certificate mailing date set forth in paragraph 5.b.
b.
Modified GAC Form Issuance . If, in accordance with paragraph 2.a., the negotiation of the Modified GAC Form and the receipt of any related regulatory approvals for all negotiated changes to the Specimen GAC Form are completed by the Modified GAC Deadline Date, then, subject to Prudential’s receipt of the Premium Due Date Transfers and any GAC Issuance True-Up Premium due to Prudential, (i) if Prudential has not previously issued the Contract in the form of the Specimen GAC Form, Prudential will issue the Contract using the Modified GAC Form in lieu of the Specimen GAC Form, subject to and in accordance with paragraphs 1.a., 1.b. and 1.c., or (ii) if Prudential has previously issued the Contract in the form of the Specimen GAC Form subject to and in accordance with paragraphs 1.a., 1.b. and 1.c., Prudential will amend and restate the Contract so that its terms are replaced by the Modified GAC Form (or applicable provisions thereof). Such Contract will have an effective date that is the Premium Due Date.

3.
Premium Due Date Transfers . The Company agrees to pay Prudential the Premium Amount specified in Schedule 11 on the Premium Due Date by:

(x)
assigning, transferring and delivering to Prudential, by the Cut-Off Time, all rights, title and interests in and to each Eligible Asset, and
(y)
paying to Prudential an amount in Cash equal to [***].

In addition, on the Premium Due Date, the Company will pay or cause to be paid to Prudential the Interim Asset Cash Flows (such payment, together with the payment of the Premium Amount, the “ Premium Due Date Transfers ”). [***]. On or before the Business Day following the Commitment Agreement Date, the Company shall or shall cause the Depository Trust Clearing Corporation to be instructed to transfer the Eligible Assets to Prudential on the Premium Due Date.

a.
Schedule 2 Updates . On the second Business Day after the Commitment Agreement Date, Prudential will deliver to the Company an updated Schedule 2 that reflects the Asset Market Value of each Schedule 2 Asset [***]. If the Company and Prudential cannot resolve any dispute with respect to any

3

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





such information on or prior to the Premium Due Date, then Prudential’s determination will control for purposes of the Premium Due Date Transfers but the Company may immediately commence an arbitration dispute pursuant to Schedule 4 with respect to any such information. On the Premium Due Date, Prudential will, if needed, update Schedule 2 to reflect the removal of [***]. Prudential will, if needed, further update Schedule 2 to reflect the removal of [***] and is returned to the Plan Trust in accordance therewith.
b.
[***] . On and as of the Business Day prior to the Premium Due Date, Prudential will provide to the Company [***] in the form of Schedule 5 [***]. Prior to the Premium Due Date, the Company will confirm to Prudential in writing that such information is accurate and complete or will provide any additions, deletions or corrections to such information. If the Company and Prudential have a dispute with respect to any such information and cannot resolve such dispute on or prior to the Business Day prior to the Premium Due Date, then Prudential’s [***] information will control for purposes of the Premium Due Date Transfers but the Company may immediately commence an arbitration dispute pursuant to Schedule 4 with respect to any such information.
c.
[***] . By written notice to the other party on or before the fifth Business Day following the Premium Due Date, the Company or Prudential may identify [***] and the parties will work in good faith for seven Business Days following the receipt of such notice to agree on which, if any, [***]. If the parties agree that an asset is an Ineligible Asset within such seven Business Days following the receipt of such notice, then, on or before the date that is three Business Days following such agreement, the Company will promptly pay or cause to be paid to Prudential an amount, in Cash, equal to [***], and, simultaneously with receipt of such payment from the Company, Prudential will return [***] to the Plan Trust together with any Interim Asset Cash Flows associated [***].
d.
Additional Actions with respect to Assets . The Company will promptly give or cause to be given all notices that are required, under applicable law and the terms of each Eligible Asset, in connection with the sale, assignment, transfer and delivery of the Eligible Assets on the Premium Due Date. The Company and Prudential will promptly execute, deliver, record or file or cause to be executed, delivered, recorded or filed any and all releases, affidavits, waivers, notices or other documents that the Company or Prudential may reasonably request in order to implement the transfer of the Eligible Assets to Prudential.
e.
Plan Investments and ERISA Related Determinations . On and as of the Commitment Agreement Date, the Premium Due Date, and any other date on which the Company or Plan Trust pays cash or assets to Prudential in connection with the transactions contemplated by this Commitment Agreement or the Contract, the Company represents and warrants to Prudential that:
i.
there are no commingled investment vehicles that hold Plan Assets, the units of which are or will be Plan Assets involved in the transactions contemplated by this Commitment Agreement. No Plan Assets that are or will be involved in the transactions contemplated by this Commitment Agreement are or will be managed by any investment manager listed on Schedule 6, and no investment advisor listed on Schedule 6 renders or will render investment advice (within the meaning of ERISA § 3(21)(A)(ii)) with respect to those assets,
ii.
the transactions contemplated by this Commitment Agreement and the purchase of the Contract do not result in a Non-Exempt Prohibited Transaction,
iii.
the Plan Trust (A) will receive no less than “adequate consideration” for the Transferred Assets that are transferred in connection with the transactions contemplated by this Commitment Agreement and (B) will pay no more than “adequate consideration” for the Contract, in each case

4

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





within the meaning of “adequate consideration” under ERISA § 408(b)(17)(B) and Code § 4975(f)(10), and
iv.
the Company is a fiduciary of the Plan under ERISA with respect to any transactions that the Plan engages in with Prudential (including purchase of the Contract) and is responsible for exercising independent judgment in evaluating those transactions. The Company is not an affiliate of Prudential and does not have a financial interest, ownership interest or other relationship, agreement or understanding with Prudential that would limit or might otherwise affect its ability to exercise its best judgment as a fiduciary. The Company holds, or has under management or control, total assets of at least $50 million, as described in 29 C.F.R. Sec. 2510.3-21 (c)(1)(i)(E) (as amended from time to time). The Company understands that Prudential is not undertaking to provide impartial investment advice, or to give advice in a fiduciary capacity, in connection with any transactions that the Plan engages in with Prudential (including purchase of the Contract) and that the Company is exercising independent judgment in evaluating the proposal.
f.
Relationship to the Plan . On and as of the Commitment Agreement Date and the Premium Due Date, Prudential represents and warrants to the Company that Schedule 6 sets forth a true and complete list of (i) Prudential and Prudential’s affiliates that are investment managers within the meaning of ERISA § 3(38) and (ii) without duplication of clause (i), Prudential and Prudential’s affiliates that are registered as investment advisers under the Investment Advisers Act of 1940; provided, however, that solely with respect to the representation and warranty on and as of the Premium Due Date, Prudential may update Schedule 6 through the Premium Due Date by providing a written update to the Company so that the information included therein is current on and as of the Premium Due Date.
g.
Risk of Loss on Transferred Assets; Gains on Transferred Assets . Prudential acknowledges and agrees that, if the Premium Due Date Transfers occur, then, from and after the Commitment Agreement Date, Prudential bears any and all risks associated with each Transferred Asset.

4.
Public Announcements .

a.
Press Releases . The Company and Prudential have the right to issue a transaction announcement or press release regarding the transactions contemplated by this Commitment Agreement, a copy of which will be provided to the other party for review no less than two days prior to the issuance thereof, and the party issuing the transaction announcement or press release will consider in good faith any comments made by the other party; provided, however, that, if the Company has not issued a transaction announcement or press release, Prudential will not issue a transaction announcement or press release without the prior written consent of the Company; provided, further, that nothing contained in this paragraph 4.a. will prevent Prudential from communicating with Payees, including through communications posted to Prudential’s website.
b.
SEC Filings . If the Company concludes that disclosure of this Commitment Agreement is required by the rules of the Securities and Exchange Commission (“ SEC ”), (i) the Company will, in good faith, consider whether to make an application with the SEC for confidential treatment of information that the Company concludes is competitively sensitive from the perspective of the Company, and (ii) the Company will provide Prudential with a copy of any material correspondence (written or oral) with the SEC regarding any such application for confidential treatment, and the Company and Prudential will otherwise reasonably cooperate in connection with any such application.

5.
Welcome Kits and Annuity Certificates .

5

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017






a.
Welcome Kits . Beginning on December 11, 2017, Prudential will mail a welcome kit to each annuitant under the Contract (the “ Welcome Kit ”). Prudential will send a preliminary draft of the Welcome Kit to the Company as soon as practicable and Prudential will consider in good faith any comments made by the Company on or before the fifth Business Day after it receives the preliminary draft of the Welcome Kit from Prudential.
b.
Annuity Certificates . Prudential will mail an annuity certificate to each applicable Payee on or before the later of (i) 20 Business Days after the Contract is issued and (ii) 120 Business Days after the date on which the Welcome Kit is mailed to Payees, in each case, subject to receiving regulatory approvals for any such annuity certificate, if needed. To the extent that any changes are made to the forms of annuity certificates or the related benefit terms after the Company and Prudential have agreed on the forms of annuity certificates to be filed and the related benefit terms, the mailing of an annuity certificate to each applicable Payee shall be extended by the number of days elapsed since the Company and Prudential had first agreed on the forms of such annuity certificates and the related benefit terms.

6.
Administration and Transfer .

a.
Administrative Transition . The Company will provide or cause to be provided to Prudential the information needed to administer the payments under the Contract and will complete or cause to be completed all processes set forth in Schedule 7. The Company and Prudential will use commercially reasonable efforts to take or cause to be taken all actions and do or cause to be done all things necessary to coordinate the takeover by Prudential of all administration responsibilities necessary to effectively provide recordkeeping and administration services regarding payments under the Contract commencing on December 31, 2017. The Company will provide Prudential with final census data in good order on or before October 20, 2017 in order for Prudential to provide recordkeeping and administration services regarding payments under the Contract commencing on December 31, 2017. The Company agrees to cooperate with Prudential in the takeover of such recordkeeping and administration services, including ensuring that any third-party service provider provides Prudential with any information or records relating to the Plan benefits and the Payees in its possession. The Company will make subject matter experts available to promptly address any questions Prudential may have regarding the benefit provisions, including but not limited to forms of annuity, eligibility conditions, administrative practices and calculation methodology.
b.
Call Center and Company Contact . Prudential will maintain, at its cost and expense, a toll-free phone number and/or a website (the “ Call Center ”) which will be available starting from December 11, 2017 for Payees to contact Prudential with questions related to the Contract and the annuity certificates. For a period of five years following the Premium Due Date, the Company will maintain, at its cost and expense, a point of contact (the “ Company Contact ”) to which Prudential may refer Payees who pose questions related to their Plan benefits. In the event that a Payee contacts the Company with questions related to the Contract and the annuity certificates, the Company may refer the Payee to the Call Center. In the event that a Payee contacts Prudential with questions related to their Plan benefits, Prudential may refer the Payee to the Company Contact.

7.
[***]; Termination .


6

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





a.
[***] . In the event the Company breaches its obligation to pay the Premium Due Date Transfers in accordance with paragraph 3 or the Premium Due Date Transfers are not transferred to and received by Prudential in accordance with paragraph 3, the Company will promptly pay [***] in accordance with Schedule 9 [***]. [***].
b.
Termination . This Commitment Agreement may be terminated (i) at Prudential’s option if the Premium Due Date Transfers have not occurred in accordance with this Commitment Agreement on or prior to the Premium Due Date, or (ii) upon the payment of [***]. If this Commitment Agreement is terminated pursuant to the preceding sentence, all rights and obligations of the parties under this Commitment Agreement will terminate and will become null and void except that this paragraph 7 ([***]; Termination), paragraph 9 (Definitions), Schedule 9 ([***]), and paragraph 10 (Miscellaneous) will survive any such termination and no party will otherwise have any liability to any other party under this Commitment Agreement. However, nothing in this paragraph 7 will relieve any party from liability for any fraud or willful and material breach of this Commitment Agreement.

8.
No Commissions . On and as of the Commitment Agreement Date and the Premium Due Date, the Company represents and warrants that no fees, commissions or payments are or will be owed by the Company to any individual or entity in connection with the transactions contemplated by this Commitment Agreement and all other agreements it contemplates for which any other party, or its respective affiliates or representatives, could be liable.

9.
Definitions . For purposes of this Commitment Agreement, the following defined terms will have the following meanings:

a.
AAA ” is defined in Schedule 4.
b.
Annuity Start Date ” means December 31, 2017.
c.
Annual Benefit ” is defined in Schedule 8.
d.
Approved Firm ” is defined in Schedule 4.
e.
Asset Eligibility Criteria ” means the Asset Eligibility Criteria set forth on Schedule 3.
f.
Asset Market Value ” means (i) the close-of-market Fair Market Value of a Schedule 2 Asset as of the close of business on the Business Day prior to the Commitment Agreement Date, plus (ii) accrued interest on such Schedule 2 Asset as of the close of business on the Business Day prior to the Commitment Agreement Date. [***].
g.
Barclays ” means Barclays Capital Inc.
h.
Base File ” means the data file titled “[***]”, provided by the Company to Prudential posted to Willis Towers Watson OnePlace secure website at 9:06 p.m. eastern daylight time on September 6, 2017.
i.
Business Day ” means any day other than a Saturday, a Sunday or a day on which banks located in New York, New York are authorized or required by law to close.
j.
Call Center ” is defined in paragraph 6.b.
k.
Cash ” means a wire transfer, through the Federal Reserve System, of currency of the United States of America.
l.
Check Register ” is defined in Schedule 7.
m.
Code ” means the Internal Revenue Code of 1986 and the applicable Treasury Regulations issued thereunder.
n.
Commitment Agreement ” is defined in the preamble.
o.
Commitment Agreement Date ” is defined in the preamble.
p.
Company ” is defined in the preamble.

7

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





q.
Company Contact ” is defined in paragraph 6.b.
r.
Confidential Information ” has the meaning ascribed to such term in the Non-Disclosure Agreement.
s.
Contract ” is defined in the preamble.
t.
Corridor Breach ” is defined in Schedule 8.
u.
Cut-Off Time ” means 1:00 p.m. eastern daylight time on the Premium Due Date.
v.
Data Corrections ” is defined in Schedule 8.
w.
Data Correction Adjustment ” is defined in Schedule 8.
x.
Data Load File ” is defined in Schedule 7.
y.
Data Load File Sign-Off ” is defined in Schedule 7.
z.
Deleted Lives ” is defined in Schedule 8.
aa.
Deleted Lives Percentage ” is defined in Schedule 8.
bb.
Eligible Asset ” means a Schedule 2 Asset that meets the Asset Eligibility Criteria as of the Commitment Agreement Date and to which the Company or Plan Trust has valid title, free and clear of all Liens, other than Permitted Liens on the Premium Due Date at the time of transfer.
cc.
ERISA ” means Employee Retirement Income Security Act of 1974, as amended, and any federal agency regulations promulgated thereunder that are currently in effect and applicable.
dd.
Fair Market Value ” means the fair market value as of the applicable date for a Schedule 2 Asset in an amount equal to the fair market value as of such date for such Schedule 2 Asset as indicated (i) by the primary pricing source set forth in the table below that corresponds to the applicable asset class of such Schedule 2 Asset, (ii) if such primary pricing source is not available or no fair market value is indicated by such primary pricing source for such Schedule 2 Asset, by the secondary pricing source set forth in the table below that corresponds to the applicable asset class of such Schedule 2 Asset, or (iii) if neither such primary nor secondary pricing source is available or no fair market value is indicated by either such source for such Schedule 2 Asset, by the tertiary pricing source, if any, set forth in the table below that corresponds to the applicable asset class of such Schedule 2 Asset. For any applicable pricing source, the Mid Price will be used.

Asset Class
Primary Pricing Source
Secondary Pricing Source
Tertiary Pricing Source
Treasuries
IDC
Reuters (EJV)
Barclays
 
Agencies
IDC
Reuters (EJV)
Barclays
 
IG Corp
IDC
Reuters (EJV)
Barclays
 
Emerging Market
IDC
Reuters (EJV)
Barclays
 
HY
IDC
Reuters (EJV)
Barclays
 

ee.
Final Annuity Quote Sheet ” is defined in paragraph 1.b.
ff.
Final Production Data File ” is defined in Schedule 7.
gg.
GAC Issuance Data ” is defined in paragraph 1.e.i.
hh.
GAC Issuance Data Notice Date ” is defined in paragraph 1.e.i.
ii.
GAC Issuance True-Up Premium ” is defined in Schedule 8.
jj.
[***] .
kk.
IDC ” means Interactive Data Corporation.
ll.
[***] .
mm.
Interim Asset Cash Flows ” means, with respect to the Transferred Assets, the aggregate amount paid by the issuer of each asset to the record owner as of any day during the period from and including the

8

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





Commitment Agreement Date and to but excluding the date that the Premium Due Date Transfers occur, (i) with respect to any coupon, plus (ii) with respect to cash flows received on such assets, including but not limited to principal payments, principal redemptions and tender offers but not including coupons described in clause (i). For purposes of paragraph 3.b, which relates to “Schedule 2 Assets” instead of “Transferred Assets,” the reference in this definition to “Transferred Assets” shall instead refer to “Schedule 2 Assets.”
nn.
Knowledge ” means actual knowledge after making appropriate inquiry.
oo.
Liability Baseline Value is defined in Schedule 8.
pp.
Lien ” means any lien, mortgage, security interest, pledge, deposit, encumbrance, restrictive covenant or other similar restriction.
qq.
[***]
rr.
Mid Price ” means, for any applicable pricing source set forth in the definition of Fair Market Value, the mid price as provided by the pricing source.
ss.
Modified GAC Deadline Date ” is defined in paragraph 2.a.
tt.
Modified GAC Form ” is defined in paragraph 2.
uu.
Mortalities ” is defined in Schedule 8.
vv.
Mortality Corrections ” is defined in Schedule 8.
ww.
New Lives ” is defined in Schedule 8.
xx.
New Lives Percentage ” is defined in Schedule 8.
yy.
Non-Disclosure Agreement ” is defined in paragraph 10.c.
zz.
Non-Exempt Prohibited Transaction ” means a transaction prohibited by ERISA § 406 or Code § 4975, for which no statutory exemption or U.S. Department of Labor class exemption is available.
[[.
Payee ” means any payee under the Contract, including annuitants, contingent annuitants, alternate payees and beneficiaries, as applicable.
aaa.
Permitted Liens ” means:
i.
any Liens created by operation of law in respect of restrictions on transfer of securities (other than restrictions relating to the transfer of a Transferred Asset on the Premium Due Date in violation of applicable law); or
ii.
with respect to any Transferred Asset, any transfer restrictions or other limitations on assignment, transfer or the alienability of rights under any indenture, debenture or other similar governing agreement to which such assets are subject (other than restrictions relating to the transfer of such an asset on the Premium Due Date in violation of any such restriction).
bbb.
Plan ” is defined in the preamble.
ccc.
Plan Asset ” means an asset of the Plan within the meaning of ERISA.
ddd.
Plan Trust ” means International Paper Pension Trust.
eee.
Preliminary Production Data File ” is defined in Schedule 7.
fff.
Premium Amount ” is defined in Schedule 11.
ggg.
Premium Due Date ” means five Business Days following the Commitment Agreement Date .
hhh.
Premium Due Date Transfers ” is defined in paragraph 3 .
iii.
Proposal ” is defined in paragraph 1 .b.
jjj.
Prudential ” is defined in the preamble.
kkk.
[***] .
lll.
[***] .
mmm.
Relevant Percentage ” is defined in Schedule 8.
nnn.
Removed Lives ” is defined in Schedule 8.

9

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





ooo.
Reuters (EJV) ” means Thomson Reuters Markets, LLC.
ppp.
Scaled GAAP PBO ” is defined in Schedule 8.
qqq.
Schedule 2 Asset ” means each asset listed from time to time on Schedule 2 [***].
rrr.
Scheduled GAC Issuance Date ” means on or before April 18, 2018 or, if applicable, and, if later, by the date that is five Business Days following the final resolution of any arbitration disputes in accordance with Schedule 4.
sss.
SEC ” is defined in paragraph 4.b.
ttt.
Specimen GAC Form ” is defined in paragraph 1.a.
uuu.
Transferred Asset ” means each Eligible Asset transferred to and received by Prudential by the Cut-Off Time on the Premium Due Date. Until valid title to an Eligible Asset has transferred to Prudential, such asset is not a Transferred Asset.
vvv.
Transferred Asset Market Value ” means (i) the close-of-market Fair Market Value of a Transferred Asset as of the close of business on the Business Day prior to the Commitment Agreement Date, plus (ii) accrued interest on such Transferred Asset as of the close of business on the Business Day prior to the Commitment Agreement Date.
www.
Transferred Asset Valuation ” means the sum of the Transferred Asset Market Value for each Transferred Asset.
xxx.
Update File ” is defined in Schedule 7.
yyy.
Welcome Kit ” is defined in paragraph 4.b.


10.
Miscellaneous .
a.
This Commitment Agreement, together with the Schedules to this Commitment Agreement, which are incorporated by reference and made a part of this Commitment Agreement as if fully set forth herein, constitutes the sole and entire agreement of the parties to this Commitment Agreement with respect to the subject matter contained herein and therein. The parties each hereby acknowledge that they jointly and equally participated in the drafting of this Commitment Agreement and all other agreements contemplated hereby, and no presumption will be made that any provision of this Commitment Agreement will be construed against any party by reason of such role in the drafting of this Commitment Agreement or any other agreement contemplated hereby. No amendment of any of the provisions hereof shall be effective unless set forth in writing and signed by each party hereto. No waiver by any party of any of the provisions hereof shall be effective unless explicitly set forth in writing and signed by the party so waiving. No failure to exercise, or delay in exercising, any right, remedy, power, or privilege arising from this Commitment Agreement shall operate or be construed as a waiver thereof; nor shall any single or partial exercise of any right, remedy, power, or privilege hereunder preclude any other or further exercise thereof or the exercise of any other right, remedy, power, or privilege.
b.
This Commitment Agreement shall be governed by and construed in accordance with the internal laws of the State of New York without giving effect to any choice or conflict of law provision or rule (whether of the State of New York or any other jurisdiction). Any legal suit, action, or proceeding arising out of or relating to this Commitment Agreement or the transactions contemplated hereby may be instituted in the courts of the State of New York in each case located in the city of New York and County of New York, and each party hereby irrevocably submits to the non-exclusive jurisdiction of such courts in any suit, action, or proceeding. The parties agree that irreparable damage would occur if any provisions of this Commitment Agreement were not performed in accordance with the terms hereof and that the parties shall be entitled to equitable relief, including injunctive relief or specific performance of the terms hereof,

10

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





in addition to any other remedy to which they are entitled at law or in equity. To the fullest extent permitted by law, none of the parties will be liable to any other party for any punitive or exemplary damages of any nature in respect of matters arising out of this Commitment Agreement.
c.
Notwithstanding anything to the contrary in the Mutual Non-Disclosure Agreement, dated as of May 18, 2017, between the Company and Prudential (the “ Non-Disclosure Agreement ”), the Non-Disclosure Agreement shall continue in full force and effect except that, if the Premium Due Date Transfers are transferred to and received by Prudential, (a) the Non-Disclosure Agreement shall continue indefinitely and shall not be terminated without the mutual written agreement of the Company and Prudential and (b) Prudential will not be required to return or destroy any Confidential Information and will not be restricted in its use or disclosure of any Confidential Information related to Payees, annuity payments under the Contract or the pricing or underwriting of the Contract, received from another party, provided, that Prudential will use such Confidential Information only in compliance with all applicable laws relating to privacy of personally identifying information.

[ Remainder of Page Intentionally Left Blank ]


11

Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017






IN WITNESS WHEREOF, the Company and Prudential have executed this Commitment Agreement as of the date first written above.

INTERNATIONAL PAPER COMPANY
THE PRUDENTIAL INSURANCE COMPANY OF AMERICA
By: _/s/_Errol Harris ______________________
By: _/s/_Margaret G. McDonald ____________
Print Name: _Errol Harris __________________
Print Name: _ Margaret G. McDonald ________
Title: _ Vice President and Treasurer __________

Title: _ Administrative Vice President _________





Commitment Agreement Signature Page
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017






Schedule 1
to
Commitment Agreement
SPECIMEN GAC FORM
Attached.



1
Schedule 1 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




SAMPLE BUY-OUT CONTRACT ([***])


EXHIBIT101COMMITMENTA_IMAGE1.GIF
 
The Prudential Insurance Company of America  
Newark, New Jersey
Contract-Holder:
NAME OF CONTRACT-HOLDER
Plan:
NAME OF RETIREMENT PLAN
Employer: NAME OF EMPLOYER
[***]:
[***]
Jurisdiction:
STATE OF JURISDICTION
Effective Date:
MM DD, YYYY
Contribution Amount as of Effective Date:
$XXX,XXX
 
 
Pages Attached: 1-XX, Annuity Exhibits

NAME OF CONTRACT-HOLDER





By:     SAMPLE    
   Title:

Date:
THE PRUDENTIAL INSURANCE COMPANY
OF AMERICA
655 Broad Street
Newark, New Jersey 07102-4410

    SAMPLE
Chairman and Chief Executive Officer
   
    SAMPLE
Secretary
Attest: _____________________________
Date:
Single-Premium Non-Participating Group Annuity Contract [***] providing for Annuity Payments, subject to the provisions of this Contract. The Annuity Payments hereunder do not vary based on any gains or losses of the assets held in the Separate Account.


Initially a Buy-Out Contract supported by a Dedicated Separate Account





TABLE OF CONTENTS
PROVISION I DEFINITIONS, SEPARATE ACCOUNT OPERATION AND TERMINATION OF CONTRACT    3
1.1 Definitions    3
1.2 Agreement to Pay Contribution Amount; [***]    5
1.3 Agreement to Make Annuity Payments; Associated Withdrawals from the Separate Account    6
1.4 The Separate Account that Supports this Contract    6
1.5 Investments Held in Separate Account; Insulation of Separate Account Assets    6
1.6 Insulation of Separate Account Assets    6
1.7 Expenses; Establishing Reserves; Withdrawal of Assets from the Separate Account    7
1.8 Process for Making Annuity Payments    7
1.9 Persons Entitled to Enforce this Contract    8
1.10 Termination of Contract    8
1.11 Small Account Conversion    8
PROVISION II PAYMENT TERMS AND CONDITIONS FOR FORMS OF ANNUITIES    8
2.1 Covered Lives, Contingent Lives, and Beneficiaries    8
2.2 Definitions    9
2.3 Annuity Forms    9
2.4 No Assignment by Covered Lives and Contingent Lives    11
2.5 Proof of Continued Existence for Life Annuities; Escheatment    11

2




2.6 Misstatements    12
2.7 Concerning Designations    13
2.8 Concerning Qualified Domestic Relations Orders    14
2.9 Payments to Representatives    14
2.10 Certificates    14
PROVISION III GENERAL TERMS    15
3.1 Communications    15
3.2 Currency; Payments    15
3.3 Reliance on Records; Correction of Errors    15
3.4 Contract-Holder; Successor    15
3.5 No Implied Waiver    16
3.6 Changes    16
3.7 Entire Contract - Construction    16
3.8 Third Party Beneficiaries    16

ANNUITY EXHIBITS


3




Provision I Definitions, Separate Account Operation and Termination of Contract
1.1
Definitions
In addition to other capitalized terms defined in this Contract, the following capitalized terms shall have the meanings indicated, which definitions shall control in the event a term is also defined in the Annuity Exhibits:
“Aggregate Monthly Payment” means, for each month, the total amount of Annuity Payments payable in respect of all Covered Lives (and, if applicable, Contingent Lives and Beneficiaries) for such month, subject to adjustment as provided in this Contract.
“Annuity Exhibits” means the Annuity Exhibits attached hereto on the Effective Date, as amended and supplemented pursuant hereto.
“Annuity Commencement Date” means the date the Annuity Payments commence in respect of a Covered Life and, if applicable, Contingent Life and Beneficiary, which is specified on the Annuity Exhibits.
“Annuity Payments” means, with respect to each Covered Life and, if applicable, Contingent Life and Beneficiary), the amount, if any, determined in accordance with Provision II of this Contract.
“Beneficiary” means a person, other than a Covered Life or a Contingent Life, shown in Prudential’s records as the beneficiary associated with such Covered Life or, after the death of a Covered Life, associated with a Contingent Life. A Beneficiary may receive Annuity Payments under this Contract after the death of a Covered Life or Contingent Life if so provided for under the Annuity Form applicable to the Covered Life. A Representative of a Beneficiary shall have the rights of a Beneficiary hereunder. A Beneficiary is not a party to this Contract and has no rights hereunder, except those expressly conferred on it in Section 1.9.
“Business Day” means any weekday on which the banks in New York City, New York are open for business. If any payment under this Contract is due and payable on a day which is not a Business Day, or if any notice or report is required to be given on a day which is not a Business Day, such payment shall be due and payable or such notice or report shall be given on the next succeeding Business Day.
“Code” means the Internal Revenue Code of 1986, as amended from time to time, or any successor statute.
“Commingled Account” means the Non-Participating Group Annuity Separate Account of Prudential. This commingled separate account may hold assets supporting the payment obligations of Prudential under this Contract following a Small Account Conversion in accordance with Section 1.11. Such separate account also supports Prudential’s payment obligations under other group annuity contracts issued by Prudential. Each such contract obligates Prudential to make payments to the contract-holder and/or to individual covered lives, contingent lives and

4




beneficiaries in amounts measured by the life-span of such covered lives, by any lump sum amounts due, by the remaining portion of any period certain annuities.
“Contingent Life” means a person listed on the Annuity Exhibits as entitled to a periodic payment following the death of the Covered Life in accordance with a joint and survivor Form of Annuity, but does not include any Beneficiary. A Contingent Life is not a party to this Contract and has no rights hereunder, except those expressly conferred on it in Section 1.9. A Representative of a Contingent Life shall have the rights of a Contingent Life hereunder.
“Contingent Life Amount” means an amount that is specified in the Annuity Exhibits for the Covered Life’s Annuity Form as the “Contingent Life Amount.”
“Contract” means this Group Annuity Contract, including the Annuity Exhibits attached hereto, as amended from time to time.
“Contract-Holder” means the entity named as such on the Cover Page of this Contract, and any successors or permitted assigns.
“Contribution Amount” means the amount specified as such on the Cover Page of this Contract.
“Covered Life” means each Immediate Covered Life listed on the Annuity Exhibits as entitled to a periodic payment specified in the Annuity Exhibits, but does not include any Contingent Life or any Beneficiary. A Covered Life is not a party to this Contract and has no rights hereunder, except those expressly conferred on it in Section 1.9. A Representative of a Covered Life shall have the rights of a Covered Life hereunder.
“Covered Life Amount” means an amount that is specified in the Annuity Exhibits for the Covered Life’s Annuity Form as the “Covered Life Amount.”
“Dedicated Account” means the [***] Separate Account of Prudential. This separate account will only hold assets supporting the payment obligations of Prudential under this Contract and Affiliate Contracts. After a Small Account Conversion in accordance with Section 1.11, the assets of this separate account may be transferred to the Commingled Account.
“Effective Date” means the date specified as such on the Cover Page of this Contract.
“Employer” means the NAME OF PLAN SPONSOR.
“ERISA” means the Employee Retirement Income Security Act of 1974, as amended, or any successor statute.
“General Account” means the general account of Prudential.
“Immediate Covered Life” means each person listed on the Annuity Exhibits as entitled to a periodic and/or lump-sum payment specified on the Annuity Exhibits whose Annuity Commencement Date is on or before MM DD, YYYY. An Immediate Covered Life is not a party to

5




this Contract and has no rights hereunder, except those expressly conferred on it in Section 1.9 hereof.
“Market Value” means the fair market value of such assets, as such fair market value is determined by Prudential in accordance with its standard procedures for establishing the market value of its assets.
“Plan” means the plan specified on the Cover Page of this Contract.
“Prudential” means The Prudential Insurance Company of America, its successors and permitted assigns.
“Prudential’s Office” means the following office of Prudential, unless Prudential provides a notice specifying another address for certain or all communications:
The Prudential Insurance Company of America
655 Broad Street
Newark, New Jersey 07102-4410
Attention: Group Annuity Operations
“Qualified Domestic Relations Order” means a qualified domestic relations order that meets the requirements of ERISA as applied to employee benefit plan participants in effect from time to time.
“Representative” means, with respect to a Covered Life or Contingent Life or Beneficiary, an individual or entity demonstrating to the reasonable satisfaction of Prudential that such individual or entity is duly appointed (a) as a guardian of such Covered Life or Contingent Life or Beneficiary, (b) as a holder of a power of attorney from such Covered Life or Contingent Life or Beneficiary, (c) as a trustee of such Covered Life or Contingent Life or Beneficiary or (d) as a testamentary executor of such Covered Life’s or Contingent Life’s or Beneficiary’s estate; provided, that a “Representative” does not include an assignee of the rights of such person hereunder in contravention of Provision II.
“Separate Account” means the Dedicated Account unless the Commingled Account is substituted for the Dedicated Account in accordance with Section 1.11, after which the Separate Account means the Commingled Account. This Contract does not participate in the investment or other experience of either the Dedicated Account or the Commingled Account.
1.2
Agreement to Pay Contribution Amount; Deposit into the Separate Account
[***].
Upon receipt of the Contribution Amount due on the Effective Date, Prudential agrees to pay the Annuity Payments due under this Contract and further agrees that such obligation shall thereupon be irrevocable.

6




[***]. All assets allocated by Prudential to the Separate Account held by a custodian will be held by Prudential in one or more custody accounts at entities independent of Prudential and each such custody account shall only hold assets allocated to the Separate Account.
1.3
Agreement to Make Annuity Payments; Associated Withdrawals from the Separate Account
Subject to receipt of the full Contribution Amount, Prudential agrees to pay Annuity Payments due from and after the Effective Date.
[***].
[***].
[***].
1.4
The Separate Account that Supports this Contract
During the period starting on the Effective Date and ending on the earlier of (i) the consummation of a Small Account Conversion and (ii) the payment of the last Annuity Payment due under this Contract, the Dedicated Account shall be the “Separate Account” supporting Annuity Payments hereunder. After consummation of a Small Account Conversion, the Commingled Account shall be the “Separate Account” supporting Annuity Payments hereunder.
1.5
Investments Held in Separate Account; Insulation of Separate Account Assets
Each Separate Account is intended to be invested primarily in investment-grade fixed income securities, but other investments are permitted. Prudential will invest and reinvest the assets of each Separate Account at the time and in the amounts as Prudential determines in its discretion and in accordance with applicable law. Prudential may, with respect to any assets held in each Separate Account, delegate Prudential’s investment management and/or voting rights to other entities, including institutions not affiliated with Prudential.
1.6
Insulation of Separate Account Assets
Prudential owns all the assets in each Separate Account. Pursuant to Section 17B:28-9(c) of the New Jersey Insurance Statutes, (A) none of the assets allocated to the Dedicated Account, [***] and (B) none of the assets allocated to the Commingled Account, [***], will be chargeable with liabilities arising out of any other business of Prudential.
1.7
Expenses; Establishing Reserves; Withdrawal of Assets from the Separate Account
Expenses may be charged against the Separate Account. Such expenses shall represent the direct and indirect costs (inclusive of general and administrative expenses) relating to this Contract and the Separate Account and shall be charged against the Separate Account in accordance with statutory accounting principles. Expense payables and withdrawals from the Separate Account will include custody fees applicable to the Separate Account, investment management related expenses, taxes due on the Separate Account earnings and general and administrative expenses

7




allocated to the Separate Account. If Prudential’s General Account pays such expenses or contractual obligations, then a payable owed by the Separate Account shall arise, and Prudential’s General Account shall be later reimbursed by charging the Separate Account.
[***].
Periodically, Prudential will compare (A) the statutory carrying value of the assets held in the Separate Account reduced by payables related to expenses and to Contract obligations (and, following a Small Account Conversion, obligations of the other contracts supported by the Commingled Account) due on or prior to the date of determination, to (B) the statutory liability for the contractual annuity benefits with respect to the Contract (and, from and after a Small Account Conversion, the statutory liability for the other contracts supported by the Commingled Account), plus any interest maintenance reserve established for the Separate Account.
If the amount described in clause (B) exceeds the amount described in clause (A), then Prudential will establish and fund reserves in the General Account in support of this Contract equal to the amount by which (B) exceeds (A) on such date of determination; otherwise such reserves will be zero.
[***].
A withdrawal from the Separate Account will be made only on a Business Day, and the assets withdrawn will no longer be allocated to the Separate Account.
1.8
Process for Making Annuity Payments
From and after the later of the Annuity Commencement Date and the date Prudential receives information reasonably required by it to enable it to make Annuity Payments directly to Covered Lives (and, if applicable, Contingent Lives and Beneficiaries) (such as information concerning addresses, bank accounts, income tax withholding, designation of Beneficiaries and Qualified Domestic Relations Orders), Prudential shall make Annuity Payments arising after such date directly to such Covered Lives, Contingent Lives and Beneficiaries. Prior to receipt of such information, Prudential may withhold Annuity Payments until it receives such information, whereupon it shall pay Annuity Payments, without interest, directly to Covered Lives (and, if applicable, Contingent Lives and Beneficiaries).
1.9
Persons Entitled to Enforce this Contract
(a)
Covered Lives and Contingent Lives. Any Covered Life or Contingent Life shall have the right to enforce his or her right to receive Annuity Payments under this Contract against Prudential in the capacity of an intended third party beneficiary thereof. The rights of a Covered Life or Contingent Life are not diminished if Contract-Holder ceases to exist and no successor is appointed.
(b)
Contract-Holder and the Plan. Contract-Holder shall have the right to enforce any provision of this Contract against Prudential. Neither Contract-Holder nor the Plan shall have any

8




obligation to any Covered Life or Contingent Life with respect to the Annuity Payments under this Contract.
(c)
Prudential. Prudential shall have the right to enforce any provision of this Contract against Contract-Holder.
1.10
Termination of Contract
This Contract will terminate on the date that no further amounts are payable by either party hereunder.
1.11
Small Account Conversion
If at any time the Market Value of the assets held in the Dedicated Account does not equal at least $XX million Prudential reserves the right to discontinue the Dedicated Account. In the event of such discontinuance, Prudential may transfer (such transfer, a “Small Account Conversion”) the assets held in the Dedicated Account to the Commingled Account, subject to the receipt of all necessary consents and approvals, including regulatory approvals including those relating to the transfer of assets from the Dedicated Account to the Commingled Account.
Provision II      Payment Terms and Conditions for Forms of Annuities
2.1
Covered Lives, Contingent Lives, and Beneficiaries
The amount owed by Prudential under this Contract in respect of each Covered Life (and, if applicable, Contingent Life and Beneficiary) will be determined by Prudential in accordance with the terms of this Provision II.
Prudential will apply the terms of this Provision II using the information contained in the Annuity Exhibits with respect to such Covered Life, Contingent Life, and Beneficiary as such information is updated or corrected pursuant to this Contract. Capitalized terms used but not defined in Section 1.1 have the meanings assigned in this Provision II.
2.2
Definitions
The following definitions apply to Section 2.3.
Annuity Forms ” means in respect of a Covered Life, one of the types of annuities having such payment terms as are specified in Section 2.3.
2.3
Annuity Forms
(i)
Period Certain Annuity ” means the following for each Covered Life identified in the Annuity Exhibits as receiving a distribution of a “Period Certain” Annuity Form.
Prudential will make monthly payments to the Covered Life equal to the Covered Life Amount. Prudential owes the first monthly payment on the Annuity Commencement Date.

9




Prudential will pay subsequent monthly payments on the first day of each month. The total number of monthly payments will equal the Guaranteed Number of Payments specified for the Covered Life in the Annuity Exhibits. Once such Guaranteed Number of Payments has been paid, no further payments are due.
If the Covered Life dies after the Annuity Commencement Date, Prudential will determine the number of monthly payments Prudential made to the Covered Life after the Annuity Commencement Date. If the number of monthly payments made is less than such Guaranteed Number of Payments, then Prudential will pay the Covered Life Amount to the designated Beneficiary. These payments to such Beneficiary will stop when the total number of payments to the Covered Life, plus the number of payments to the Beneficiary, equals the Guaranteed Number of Payments.
(ii)
Life and Period Certain Annuity ” means the following for each Covered Life identified in the Annuity Exhibits as receiving a distribution of a “Life and Period Certain” Annuity Form.
During the Covered Life’s lifetime, Prudential will make monthly payments to the Covered Life equal to the Covered Life Amount. Prudential owes the first monthly payment on the Annuity Commencement Date. Prudential will pay subsequent monthly payments on the first day of each month. Prudential’s last monthly payment to the Covered Life will be on the first day of the month in which the Covered Life dies.
Prudential will then compare the number of monthly payments Prudential made to the Covered Life after the Annuity Commencement Date to the Guaranteed Number of Payments specified for the Covered Life in the Annuity Exhibits. If the number of monthly payments is less than such guaranteed number, Prudential will pay the Covered Life Amount each month to the designated Beneficiary. These payments will stop when the total number of payments to the Covered Life, plus the number of payments to the Beneficiary, equals the Guaranteed Number of Payments.
(iii)
Life Annuity ” means the following for each Covered Life identified in the Annuity Exhibits as receiving a distribution of a “Life” Annuity Form.
Prudential does not owe any payments to anyone under this Annuity Form if the Covered Life has died before the Annuity Commencement Date.
During the Covered Life’s lifetime, Prudential will make monthly payments to the Covered Life equal to the Covered Life Amount. Prudential owes the first monthly payment on the Annuity Commencement Date. Prudential will pay subsequent monthly payments on the first day of each month. Prudential’s last monthly payment to the Covered Life will be on the first day of the month in which the Covered Life dies.
(iv)
Joint and Survivor Life Annuity ” means the following for each Covered Life identified in the Annuity Exhibits as receiving a distribution of a “Joint and Survivor” Annuity Form.

10




During the Covered Life’s lifetime, Prudential will make monthly payments to the Covered Life equal to the Covered Life Amount. Prudential owes the first monthly payment on the Annuity Commencement Date. Prudential will pay subsequent monthly payments on the first day of each month. Prudential’s last monthly payment to the Covered Life will be on the first day of the month in which the Covered Life dies.
After the Covered Life dies, Prudential may owe additional monthly payments. Prudential will owe additional monthly payments if the Contingent Life (as specified in the Annuity Exhibits) is alive when the Covered Life dies. Prudential will pay the first payment on the first day of the month following the Covered Life’s death. Prudential will pay subsequent monthly payments on the first day of each month. Prudential will pay the last payment on the first day of the month in which such Contingent Life dies. The amount of the payments will equal the Contingent Life Amount.
(v)
Joint and Survivor Life with Period Certain Annuity ” means the following for each Covered Life identified in the Annuity Exhibits as receiving a distribution of a “Joint and Survivor with Period Certain” Annuity Form.
During the Covered Life’s lifetime, Prudential will make monthly payments to the Covered Life equal to the Covered Life Amount. Prudential owes the first monthly payment on the Annuity Commencement Date. Prudential will pay subsequent monthly payments on the first day of each month. Prudential’s last monthly payment to the Covered Life will be on the first day of the month in which the Covered Life dies.
After the Covered Life dies, Prudential may owe additional monthly payments. Prudential will owe additional monthly payments if the Contingent Life (as specified in the Annuity Exhibits) is alive when the Covered Life dies. Prudential will pay the first payment on the first day of the month following the Covered Life’s death. Prudential will pay subsequent monthly payments on the first day of each month. Prudential will pay the last payment to the Contingent Life on the first day of the month in which such Contingent Life dies. The amount of the payments will equal the Covered Life Amount until the total number of monthly payments made to both the Covered Life and the Contingent Life is equal to the Guaranteed Number of Payments specified for the Covered Life in the Annuity Exhibits. Thereafter monthly payments to the Contingent Life will be equal to the Contingent Life Amount.
After the death of the second to die of the Covered Life and the Contingent Life, Prudential will compare the number of monthly payments Prudential made to the Covered Life and the Contingent Life after the Annuity Commencement Date to the Guaranteed Number of Payments specified for the Covered Life in the Annuity Exhibits. If the number of monthly payments is less than such guaranteed number, Prudential will pay the Covered Life Amount each month to the designated Beneficiary. These payments will stop when the total number of payments to the Covered Life, plus the number of payments to the Contingent Life and the designated Beneficiary, equals the Guaranteed Number of Payments.

11




(vi)
Temporary Annuity ” means the following for each Covered Life identified in the Annuity Exhibits as receiving a distribution of a “Temporary Annuity” Form.
Prudential does not owe any payments to anyone under this Annuity Form if the Covered Life has died before the Annuity Commencement Date.
During the Covered Life’s lifetime, Prudential will make monthly payments to the Covered Life equal to the Covered Life Amount. Prudential owes the first monthly payment on the Annuity Commencement Date, if the Covered Life is living. Prudential will pay subsequently monthly payments on the first day of each month. Payments end with the monthly payment payable on the earlier of the temporary annuity expiry date specified in the Annuity Exhibits and the first day of the month in which the Covered Life dies.
2.4
No Assignment by Covered Lives and Contingent Lives
Neither a Covered Life or Contingent Life nor such person’s Representative may (a) assign, pledge, transfer or otherwise alienate his or her rights under the Contract or their respective Annuity Form or an annuity certificate, or (b) enter into a transaction in which one or more Annuity Payments are anticipated or accelerated. Any attempt to do so shall be null and void at the outset, without any effect whatsoever. Also, to the maximum extent permitted by law, including but not limited to the relevant provisions of the Code, no Annuity Payment is subject to the claims of creditors. For the avoidance of doubt, compliance with the terms of a Qualified Domestic Relations Orders will not be considered to be an impermissible alienation under the Contract.
2.5
Proof of Continued Existence for Life Annuities; Escheatment
As a condition to making any Annuity Payment arising from an Annuity Form dependent upon the continued existence of a Covered Life or Contingent Life, Prudential may require the receipt of evidence satisfactory to it that the Covered Life and/or the Contingent Life is alive and no such payment is owed under this Contract unless and until Prudential receives such evidence.
If a Covered Life (or Contingent Life) in respect of whom remaining guaranteed payments are payable at the time of his or her death, dies without validly designating a Beneficiary, or if the Beneficiary is no longer living, Prudential may pay the “present value” (as such term is defined in Section 2.7) thereof in full settlement of its liability for such payments. Such present value may be paid to the estate of the Covered Life (or, Contingent Life, if applicable). After the period of time prescribed by applicable state law, any payments under a Payment Certain Annuity or lump sum benefit that have been withheld under the terms of this Section 2.5 may be considered abandoned or escheatable property. In such case, Prudential will follow the laws applicable to the disposition of any remaining period certain payments or remaining lump sum benefit payable. Any payments made to the state under such circumstances will relieve Prudential of all further obligations under this Contract with respect to such Annuity Forms.
2.6
Misstatements

12




The parties shall endeavor to agree to an equitable adjustment of the Contribution Amount caused by misstatements of (A) the date of birth, date of death, or the sex of a Covered Life or (if applicable) of a Contingent Life, or any other fact relevant to determining the amount or duration of the Annuity Payments owed by Prudential under the specified Annuity Form or the determination of the Contribution Amount charged by Prudential in respect to such Annuity Form or (B) the monthly payment amount or Annuity Form specified in the Annuity Exhibits (when compared to such payment amounts or benefit forms owed by the Plan to its participants) (each, a “data misstatement”).
If, after such endeavors, equitable agreement is not reached between the Contract-Holder and Prudential with respect to such data misstatement, then with respect to misstatements described in (A) above Prudential will determine the portion of the Contribution Amount allocated to the Annuity Form for such Covered Life (and, if applicable, Contingent Life). The Annuity Payment owed by Prudential in respect of such Covered Life (and, if applicable, Contingent Life) will be increased or decreased to equal the amount that could have been purchased for such Covered Life (and, if applicable, Contingent Life) using the premium paid in respect of such Covered Life (and, if applicable, Contingent Life) assuming that the data misstatement had not occurred. Also, Prudential will not change the date of the first monthly payment. In making the preceding determinations and adjustments, Prudential in addition will use the following process:
(i)
If the corrected Annuity Payment owed by Prudential in respect of such Covered Life (and, if applicable, Contingent Life) is less than the Annuity Payment calculated using the data misstatement, then such Annuity Payment will be decreased to the amount calculated pursuant to this paragraph. Prudential may reduce future Annuity Payments further by amounts previously overpaid by Prudential.
(ii)
If the corrected Annuity Payment owed by Prudential in respect of such Covered Life (and, if applicable, Contingent Life) is more than the Annuity Payment calculated using the data misstatement, then such Annuity Payment will be increased to the amount calculated pursuant to this paragraph. Prudential will further pay the amount of the underpayments in one or more Annuity Payments owed by Prudential.
In addition to changing the amount of Annuity Payments, the adjustments made pursuant to this Section 2.6 may change other important terms of payment. For example, the Annuity Form for such Covered Life (or, if applicable, Contingent Life) may change, the percentage of the Annuity Payment owed by Prudential that is payable to the Contingent Life may change, and, whether there is any Contingent Life entitled to receive an Annuity Payment may change. All adjustments made pursuant to this Section 2.6 will be binding upon the Covered Life (and, if applicable, the Contingent Life). For the avoidance of doubt, the Annuity Exhibits will not be updated to reflect any actions taken by Prudential under this Section 2.6.
2.7
Concerning Designations
A Covered Life may designate a Contingent Life or Beneficiary and redesignate a Beneficiary from time to time in such manner specified by Prudential and in accordance with such related Annuity Form. Prudential will furnish an acknowledgment of the acceptance of any such designation or re-

13




designation. Any spousal consent requirements of ERISA as applied to employee benefit plan participants in effect from time to time will apply to such designations. Such designations will not require the consent of any prior Contingent Life or Beneficiary, provided the change complies with the requirements of ERISA as applied to employee benefit plan participants in effect from time to time. If an Annuity Form involving a Contingent Life or spouse has become effective, the Contingent Life or spouse may, unless the Covered Life has directed otherwise, change the Beneficiary at any time after the death of the Covered Life to the estate of the Contingent Life or spouse, without the consent of such Beneficiary.
If there is no designated Beneficiary shown in Prudential’s records when an Annuity Payment is payable to a Beneficiary under the terms of this Contract, payment will be made to the Covered Life’s spouse, if living, otherwise to the estate of the last surviving recipient of the Annuity Payments or a Representative thereof. However, if no executor is named for the estate of the last surviving recipient of the Annuity Payments, Prudential may, at its option, pay such amount which would otherwise be payable to an estate as described in the preceding sentence to any one or jointly to any number of the following surviving relatives of the last surviving recipient of the Annuity Payments who appear to Prudential to be equitably entitled to payment because of expenses incurred in connection with the burial or last illness of such last surviving recipient of the Annuity Payments: children, parents, brothers, or sisters. Any payment described in this paragraph and made by Prudential will, to the extent of such payment, be a valid discharge of its obligation under this Contract.
The parties agree with each other that the acceptability of such designations and re-designations of Beneficiaries will meet the requirements of ERISA as applied to employee benefit plan participants in effect from time to time, and shall keep their records accordingly. Such designations shall be effective when they are accepted by Prudential and the applicable records are updated.
Prudential, in determining the existence, identity, ages, or any other facts relating to any relatives of any Covered Life (or Contingent Life) or any persons designated as Beneficiaries, either as a class or otherwise, may rely solely on any affidavit or other evidence deemed satisfactory by it. Any payment made by Prudential in reliance thereon will, to the extent of such payment, be a valid discharge of its obligation under this Contract.
If any remaining Annuity Payments under a Period Certain Annuity become payable to one or more Beneficiaries, and if the monthly amount of the payments payable to any Beneficiary is less than $X, or if the Beneficiary is other than a natural person receiving payments in his own right, the Prudential may, in lieu of making such payments, pay the present value of the monthly payments to that Beneficiary in full settlement of its liability for such payments.
The “present value” of Annuity Payments, as of any date of determination, means the single sum equivalent to the present value of such payments using the applicable interest rate set forth under Section 417(e)(3) of the Code (as such section may be amended or interpreted from time to time) for the month of _________ preceding the calendar year in which the lump sum payment is made.
2.8
Concerning Qualified Domestic Relations Orders

14




If an Annuity Payment is subject to a domestic relations order (as defined in subsection 414(p) of the Code), no adjustments or payments to a Covered Life or to an alternate payee pursuant to such order will become payable until (i) Prudential has so received any such domestic relations order, (ii) Prudential has received a copy of the domestic relations order after it has been qualified by the Contract-Holder or Prudential has so qualified the domestic relations order and (iii) Prudential has so approved the domestic relations order. Any such Annuity Payment adjustment will take effect when entered upon Prudential’s records.
2.9
Payments to Representatives
Prudential may withhold Annuity Payments owed to any Covered Life or Contingent Life or Beneficiary if, in the judgment of Prudential, such person is incapable for any reason of personally receiving and giving a valid receipt for such payment. In such case, Prudential may discharge its obligation to any Covered Life or Contingent Life or Beneficiary by making payments to such person’s Representative. Prudential may pay to the Representative of a Covered Life or Contingent Life or Beneficiary amounts otherwise owed to such Covered Life or Contingent Life or Beneficiary if Prudential receives satisfactory evidence of such Representative’s authority. Any amount paid in accordance with this Section 2.9 will completely discharge the liability of Prudential for the amount paid.
2.10
Certificates
Upon receipt of applicable regulatory approvals, Prudential will issue each Covered Life (and, if receiving Annuity Payments on the date annuity certificates are issued, a Contingent Life) an annuity certificate. Each such certificate will set forth in substance the payments to which each Covered Life (and, if applicable, a Contingent Life) is entitled under this Contract. Also, Prudential may issue a substitute annuity certificate to correct errors contained in the previously issued certificate, whereupon the previously issued annuity certificate shall be null and void.
Each annuity certificate shall provide that only the Covered Life (and, if applicable, a Contingent Life) has the right to Annuity Payments under this Contract, and that such right to Annuity Payments is enforceable by the certificate-holder solely against Prudential and against no other person including the Plan, the Contract-Holder, or any affiliate thereof. Each certificate shall describe the consequences of any misstatements of age or other relevant fact, including Prudential’s rights and obligations relating to such misstatements.
The rights of Covered Lives and Contingent Lives under this Contract are not conditioned upon the issuance of annuity certificates, and any delay in issuing an annuity certificate to such Covered Life or Contingent Life does not delay the date on which the Covered Life or Contingent Life begins to have third-party beneficiary rights under this Contract.
Provision III      General Terms
3.1
Communications
All communications to Prudential regarding this Contract shall be addressed to Prudential’s Office.

15




Communications to Contract-Holder and Employer will be addressed as shown in our records, as updated from time to time on Prudential’s records based on notice provided by the Contract-Holder or Employer to Prudential.
All communications to Contract-Holder, Employer or Prudential will be in writing.
3.2
Currency; Payments
All moneys, whether payable to or by Prudential, shall be in lawful money of the United States of America. Dollars and cents refer to lawful currency of the United States of America. Payments owed to Prudential or to Contract-Holder shall be made pursuant to agreed procedures and wire instructions.
3.3
Reliance on Records; Correction of Errors
Contract-Holder will furnish all information which Prudential may reasonably require for the administration of this Contract. If Contract-Holder cannot furnish any required item of information, Prudential may (but is not required to) ask the relevant Covered Life, Contingent Life or Beneficiary to provide such information. Prudential will not be obligated to make Annuity Payments in any way dependent upon such information unless and until it receives all information necessary to fulfill its obligation.
Prudential will maintain the records necessary for its administration of this Contract. Such records will be prepared using the information furnished to it pursuant to this Contract and will constitute prima facie evidence as to the truth of the information recorded thereon. However, Prudential reserves the right to correct its records to eliminate erroneous information furnished to it and to reflect information it gathers reasonably believed by it to be reliable. Prudential may assume the accuracy of Contract-Holder’s records in connection with Covered Lives, Contingent Lives and Beneficiaries. Any payment made by Prudential in reliance on such records shall be a valid discharge of its obligation under this Contract.
3.4
Contract-Holder; Successor
Prudential will be entitled to rely on any action taken or omitted by or on behalf of Contract-Holder pursuant to the terms of this Contract and shall not be required to obtain consents of any other person or organization with an interest in the Plan, except as provided in Section 1.9. With Prudential’s consent, Contract-Holder may authorize representatives of the Plan, Employer or others to act on its behalf under this Contract. Prudential is entitled to rely on Contract-Holder (or its representative) in connection with the administration of this Contract. Contract-Holder at any time may, with the consent of Prudential, appoint a successor Contract-Holder, provided that if the successor Contract-Holder is a trustee for the Plan, such consent shall not be unreasonably withheld. Any such successor Contract-Holder will have all the rights, duties, and obligations of Contract-Holder. If Contract-Holder notifies Prudential that it will cease to exist or cease to perform the duties of Contract-Holder hereunder and no successor Contract-Holder is appointed, the Contract-Holder will thereafter have no rights or obligations under this Contract but this Contract

16




shall nevertheless remain in full force and effect until the date on which there ceases to be any further Annuity Payments payable in accordance with the terms of this Contract.
3.5
No Implied Waiver
Except as expressly provided herein, any party’s failure to insist in any one or more instances upon strict performance by any other party of any of the terms of this Contract shall not be construed as a waiver of any continuing or subsequent failure to perform or delay in performance of any term hereof.
3.6
Changes
(a)
Mutual Agreement . This Contract may be amended at any time by written agreement between Prudential, Employer and Contract-Holder.
(b)
Law or Regulation . Prudential may change this Contract as it deems necessary or appropriate to satisfy the requirements of any law enacted by (or of any regulation promulgated by) any legislative or governmental authority, body or agency.
(c)
Absence of Contract-Holder . If Contract-Holder notifies Prudential that it will cease to exist, or cease to perform the duties of Contract-Holder hereunder, and no successor to Contract-Holder is appointed, then this Contract can thereafter be changed at any time by Prudential in its discretion, but subject to the rights of each Covered Life, Contingent Life and Beneficiary to receive Annuity Payments (as provided in Section 1.9).
3.7
Entire Contract - Construction
This Contract, together with the exhibits attached hereto, constitutes the entire agreement between the parties with respect to the subject matter of this Agreement and supersedes all prior agreements and understandings, both oral and written, between the parties with respect to the subject matter of this Contract.
This contract will be construed according to the laws of the jurisdiction set forth on the Cover Page without regard to the principles of conflicts of laws thereof except to the extent that those laws have been preempted by the laws of the United States of America.
3.8
Third Party Beneficiaries
Except as expressly set forth in Section 1.9, this Contract does not and is not intended to confer any rights or remedies upon any person other than the Contract-Holder.



17





A.B.C. Company
ANNUITY EXHIBIT
Immediate Covered Lives – Retired
Annuity Commencement Date
Annuity Form is Life Payment Certain Form of Annuity

Covered Life
Social Security Number
Sex
Date of Birth
Covered Life Amount
Guaranteed Number of Payments
Lump Sum Death Benefit
 
 
 
 
 
 
 








Schedule 2
to
Commitment Agreement
LIST OF SCHEDULE 2 ASSETS

A
B
C
D
E
F
G
H
I
J
CUSIP
ISIN
Issuer Name
Coupon
Maturity Date
Par Amount
Full Market Value (USD)
Flat Mid Price
Flat Market Value (USD)
Accrued Interest (Local)
Attached.


1
Schedule 2 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





A
B
C
D
E
F
G
H
I
J
CUSIP
ISIN
ISSUER NAME
COUPON
MATURITY DATE
PAR AMOUNT
Full Market Value
(USD)
Flat Mid Price
Flat Market Value
(USD)
Accrued Interest
(Local)
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 





A
B
C
D
E
F
G
H
I
J
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
 
 
 
 
[***]
 
 
 
 
[***]
 
 
 
 







Schedule 3
to
Commitment Agreement
ASSET ELIGIBILITY CRITERIA
In order for a Schedule 2 Asset to be eligible for transfer to Prudential as a Transferred Asset, each such asset must meet all of the following criteria (“ Asset Eligibility Criteria ”):
1.
[***].
2.
[***]:
a.
[***],
b.
[***],
c.
[***], or
d.
[***].
3.
[***].
4.
[***].
5.
[***].
6.
[***].
7.
[***].
8.
[***].

 


1
Schedule 3 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




Schedule 4
to
Commitment Agreement
ARBITRATION DISPUTE RESOLUTION
1.
Rules and Procedures . Any dispute between the parties referenced herein shall be resolved by arbitration conducted by one arbitrator, in accordance with Commercial Arbitration Rules and Expedited Procedures for Large, Complex Commercial Disputes of the American Arbitration Association (“ AAA ”), as such rules and procedures are in effect at the time of the arbitration, except as they may be modified herein or by mutual agreement of the Company and Prudential.
2.
Location . The seat of the arbitration shall be New York City, New York, at a mutually agreed upon location, or in the absence of agreement at the New York City offices of the AAA.
3.
Arbitrator . The Company and Prudential shall jointly engage a mutually agreed upon firm (such firm, the “ Approved Firm ”), within five Business Days after a dispute notice is delivered by either party to the other party to resolve any arbitration dispute. If the Company and Prudential are unable to engage an Approved Firm within such time period on such terms, then the AAA shall appoint an arbitrator within three Business Days thereafter.
4.
Damages . The arbitrator shall resolve any arbitration dispute within the range of difference between (a) any amounts or values as calculated or determined by Prudential and (b) any amounts or values as calculated or determined by the Company. The arbitrator will have no authority to award any other damages other than as provided for herein.
5.
Judgment . Any arbitration award shall be final and binding on the Company and Prudential. The Company and Prudential undertake to carry out any award without delay and waive their respective rights to any form of recourse based on grounds other than personal conflict of interest of the arbitrator that was undisclosed at the time of the arbitrator’s appointment. Judgment upon the award may be entered by any court having jurisdiction thereof or having jurisdiction over the Company or Prudential, as applicable, or their respective assets.
6.
Costs . The Company and Prudential shall share the fees and disbursements of the arbitrator equally (i.e., on a 50%/50% basis). The Company and Prudential shall each bear their own costs and expenses incurred in connection with prosecuting and/or defending any arbitration dispute.
7.
[***] . [***].
8.
Amended Schedules . If applicable, the Company and Prudential will promptly amend the schedules hereto to reflect any arbitration decision.
 


1
Schedule 4 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




Schedule 5
to
Commitment Agreement
[***]
 
 
 
 
[***]
[***]
[***]
[***]
[***]
[***]
[***]
[***]
[***]
[***]
 



1
Schedule 5 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




Schedule 6
to
Commitment Agreement
INVESTMENT MANAGERS AND INVESTMENT ADVISERS
1.
Jennison Associates LLC
Doing Business As:
Jennison
Jennison Associates
2.
Quantitative Management Associates LLC
Doing Business As:
QMA
3.
PGIM, Inc.
Doing Business As:
Prudential Investments
PGIM Investments
Prudential Capital Group
PGIM
PGIM Fixed Income
Prudential Fixed Income
PGIM Institutional Advisory & Solutions
PGIM Real Estate
Prudential Financial, Inc.
PREI
PGIM Real Estate Finance
Prudential Real Estate Investors
Pramerica Real Estate Investors
Prudential Real Estate Fixed Income Investors
PRICOA Capital Group
Prudential Capital Partners
Pramerica Capital Partners
Pramerica Investment Management – Fixed Income
PCG
PRICOA Capital Group Limited
PRICOA Capital Partners
Prudential Capital Energy Partners
PRICOA Capital Energy Partners
Pramerica Capital Energy Partners
4.
The Prudential Insurance Company of America
Doing Business As:
Prudential Financial, Inc.
5.
Prudential Trust Company
6.
Prudential Retirement Insurance and Annuity Company
7.
PGIM Limited
Doing Business As:

1
Schedule 6 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




PGIM Fixed Income
PGIM Real Estate
PRICOA Capital Group
PGIM Real Estate Finance
8.
PGIM Fund Management Limited
Doing Business As:
PGIM Real Estate
9.
Global Portfolio Strategies, Inc.
10.
PGIM Investments LLC
Formerly Known As:
Prudential Investments LLC
11.
Prudential Private Placement Investors, L.P.
12.
AST Investment Services, Inc.
13.
Prudential International Investment Advisers, LLC
14.
Pruco Securities LLC
Doing Business As:
Prudential Financial Planning Services
15.
PGIM Real Estate Finance, LLC
Doing Business As:
PGIM Real Estate Finance
Prudential Agricultural Investments
Formerly Known As:
PRICOA Mortgage Capital Company
Prudential Mortgage Capital Company
16.
EuroPRISA Management Company S.A.
17.
PGIM Real Estate Luxembourg S.A.
18.
Prudential Customer Solutions LLC
 


2
Schedule 6 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




Schedule 7
to
Commitment Agreement
ADMINISTRATION AND TRANSFER
This Schedule 7 sets forth the actions that the Company and Prudential will take or cause to be taken at the times identified in the table below. All Delivery Dates after the first Delivery Date assume the prior delivery, to a party responsible for a subsequent deliverable, of relevant materials needed from other parties, on or prior to the required Delivery Dates set forth below, including cooperation of other parties in resolving any open issues.
Defined Terms
Check Register ” means an electronic file showing gross amounts, net amounts and deductions with respect to payments to each Payee. Dates shown for the Check Register can be changed if mutually agreed upon.
Data Load File ” means the file as extracted from Prudential’s recordkeeping systems and reflected in a report provided to the Plan and Company.
Data Load File Sign-Off ” means the written confirmation by the Plan that the Data Load File accurately reflects the data provided.
Final Production Data File ” means the complete updated Preliminary Production Data File, reflecting all corrections since the Preliminary Production Data File and any addendums thereto.
Preliminary Production Data File ” means the preliminary production data file, as populated based on information from the recordkeeper’s internal system.
Update File ” means an itemized list of updates that should be made to the file that was last delivered.

1
Schedule 7 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017





Deliverable
Delivery Date
Action by the Company/Plan
Action by Prudential
Preliminary Production Data File
September 29, 2017
Deliver Preliminary Production Data File
Receive and reconcile Preliminary Production Data File to begin data cleanse and data mapping
Check Register (as of September 30, 2017 and October 1, 2017)
September 29, 2017
Deliver Check Register
Receive Check Register
Final Production Data File
October 20, 2017
Deliver Final Production Data File
Receive Final Production Data File
Check Register (as of October 31, 2017 and November 1, 2017)
October 20, 2017
Deliver Check Register
Receive Check Register
Update File
November 20, 2017
Deliver Update File
Receive Update File
Data Load File (related to Final Production Data File)
November 22, 2017
Receive Data Load File
Deliver Data Load File
Check Register (as of November 31, 2017 and December 1, 2017)
November 22, 2017
Deliver Check Register
Receive Check Register
Data Load File Sign-Off (related to Final Production Data File)
November 30, 2017
Approve Data Load File
Receive Data Load File Sign-Off
Update File
December 4, 2017
Deliver Update File
Receive Update File
 


2
Schedule 7 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




Schedule 8
to
Commitment Agreement
GAC ISSUANCE TRUE-UP PREMIUM
This Schedule provides a description of the methodologies and procedures by which Prudential will calculate the GAC Issuance True-Up Premium.
[***].
[***]. [***].
[***]. [***].
[***]. [***].
[***].
[***].
1.
[***] .
[***]:
a.
[***],
b.
[***],
c.
[***],
d.
[***],
e.
[***],
f.
[***],
g.
[***],
h.
[***],
i.
[***],
j.
[***], or
k.
[***],
[***]. [***]. [***].
[***].
[***]. [***]. [***].
2.
[***] .
[***]. [***].
[***]. [***].

1
Schedule 8 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




3.
[***] .
a.
[***]
[***]. [***].
b.
[***]
[***]. [***].
[***]. [***].
4.
[***] .
[***]:
[***]
Where
(4A)
[***];
(4B)
[***];
(4C)
[***].
(4D)
[***].

5.
[***] .
[***].
[***]
Where
(5A)
[***];
(5B)
[***];
(5C)
[***].
(5D)
[***].
(5E)
[***].
(5F)
[***].
(5G)
[***]:
(i)
[***].
(ii)
[***].
[***]
6.
[***] .
[***]. [***].

2
Schedule 8 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




7.
[***] .
[***].
8.
[***] .
[***]. [***].
9.
[***] .
[***]. [***]:
a.
[***].
b.
[***].
c.
[***].
d.
[***].

10.
[***] . [***].



3
Schedule 8 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




Schedule 9
to
Commitment Agreement
[***]
[***].
[***]
(x)    [***],
[***]
(y)    [***].
where:
[***].
[***].
[***]. [***].
 


1
Schedule 9 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




Schedule 10
to
Commitment Agreement
HISTORICAL MORTALITY DATA
Historical Mortality Data means the data files titled:
a.
“[***]”, provided by the Company to Prudential posted to Willis Towers Watson OnePlace secure website at 3:05 p.m. eastern daylight time on July 24, 2017.
b.
“[***]”, provided by the Company to Prudential posted to Willis Towers Watson OnePlace secure website at 3:30 p.m. eastern daylight time on August 3, 2017.
c.
“[***]”, provided by the Company to Prudential posted to Willis Towers Watson OnePlace secure website at 5:30 p.m. eastern daylight time on September 7, 2017.
d.
“[***]”, provided by the Company to Prudential posted to Willis Towers Watson OnePlace secure website at 8:44 p.m. eastern daylight time on September 13, 2017.
 


1
Schedule 10 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017




Schedule 11
to
Commitment Agreement
PREMIUM AMOUNT
For purposes of this Agreement, the “Premium Amount” shall be $[***].

1
Schedule 11 to Commitment Agreement, dated September 26, 2017
Subject to Mutual Non-Disclosure Agreement, dated as of May 18, 2017


Exhibit 11

INTERNATIONAL PAPER COMPANY
STATEMENT OF COMPUTATION OF PER SHARE EARNINGS (1)
(Unaudited)
(In millions, except per share amounts)

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Earnings (loss) from continuing operations
$
395

 
$
312

 
$
684

 
$
691

Discontinued operations

 

 

 
(5
)
Net earnings (loss)
395

 
312

 
684

 
686

Effect of dilutive securities

 

 

 

Net earnings - assuming dilution
$
395

 
$
312

 
$
684

 
$
686

Average common shares outstanding
412.9

 
411.2

 
412.6

 
411.0

Effect of dilutive securities
 
 
 
 
 
 
 
Restricted stock performance share plan
4.5

 
4.1

 
4.8

 
4.5

Average common shares outstanding - assuming dilution
417.4

 
415.3

 
417.4

 
415.5

Earnings (loss) per common share from continuing operations
$
0.96

 
$
0.76

 
$
1.65

 
$
1.68

Discontinued operations

 

 

 
(0.01
)
Net earnings (loss) per common share
$
0.96

 
$
0.76

 
$
1.65

 
$
1.67

Earnings (loss) per common share from continuing operations - assuming dilution
$
0.95

 
$
0.75

 
$
1.64

 
$
1.66

Discontinued operations

 

 

 
(0.01
)
Net earnings (loss) per common share - assuming dilution
$
0.95

 
$
0.75

 
$
1.64

 
$
1.65


Note: If an amount does not appear in the above table, the security was antidilutive for the periods presented.

(1)
Attributable to International Paper Company common shareholders.







Exhibit 12
INTERNATIONAL PAPER COMPANY
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
AND PREFERRED STOCK DIVIDENDS
(Dollar amounts in millions)
 
 
 
 
 
 
 
Nine Months Ended
September 30,
TITLE
 
2012
 
2013
 
2014
 
2015
 
2016
 
2016
 
2017
(A)
Earnings (loss) from continuing operations before income taxes and equity earnings
 
$
967.0

 
$
1,228.0

 
$
872.0

 
$
1,266.0

 
$
956.0

 
$
676.0

 
$
718.0

(B)
Noncontrolling interests, net of taxes
 
(5.0
)
 
17.0

 
19.0

 
21.0

 
2.0

 
3.0

 

(C)
Fixed charges excluding capitalized interest
 
782.0

 
705.5

 
694.2

 
700.2

 
748.2

 
568.0

 
630.7

(D)
Amortization of previously capitalized interest
 
24.2

 
24.7

 
23.9

 
20.7

 
19.5

 
14.6

 
12.7

(E)
Distributed income of equity investees
 

 

 
56.1

 
35.0

 
59.7

 
58.0

 
131.4

(F)
Earnings (loss) from continuing operations before income taxes and fixed charges
 
$
1,768.2

 
$
1,975.2

 
$
1,665.2

 
$
2,042.9

 
$
1,785.4

 
$
1,319.6

 
$
1,492.8

Fixed Charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(G)
Interest and amortization of debt expense
 
$
714.7

 
$
648.3

 
$
642.9

 
$
643.5

 
$
694.5

 
$
513.8

 
$
571.2

(H)
Interest factor attributable to rentals
 
61.6

 
56.1

 
51.3

 
56.7

 
53.7

 
54.2

 
59.5

(I)
Preferred dividends of subsidiaries
 
5.7

 
1.1

 

 

 

 

 

(J)
Capitalized interest
 
36.6

 
17.0

 
23.2

 
24.8

 
28.2

 
20.7

 
18.0

(K)
Total fixed charges
 
$
818.6

 
$
722.5

 
$
717.4

 
$
725.0

 
$
776.4

 
$
588.7

 
$
648.7

(L)
Ratio of earnings to fixed charges
 
2.16

 
2.73

 
2.32

 
2.82

 
2.30


2.24

 
2.30



NOTE: Dividends on International Paper's preferred stock are insignificant. As a result, for all periods presented, the ratios of earnings to fixed charges and preferred stock dividends are the same as the ratios of earnings to fixed charges.


Exhibit 31.1
CERTIFICATION
I, Mark S. Sutton, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of International Paper Company;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 3, 2017
 
/s/ Mark S. Sutton
Mark S. Sutton
Chairman of the Board and Chief Executive Officer



Exhibit 31.2
CERTIFICATION
I, Glenn R. Landau, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of International Paper Company;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 3, 2017
 
/s/ Glenn R. Landau
Glenn R. Landau
Senior Vice President and Chief Financial Officer


Exhibit 32
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
The certification set forth below is being submitted in connection with the Quarterly Report of International Paper Company (the “Company”) on Form 10-Q for the quarterly period ended September 30, 2017 for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code. Mark S. Sutton, Chief Executive Officer of the Company, and Glenn R. Landau, Chief Financial Officer of the Company, each certify that, to the best of his or her knowledge:
(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Exchange Act; and
(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Mark S. Sutton
Mark S. Sutton
Chairman of the Board and Chief Executive Officer
November 3, 2017
 
 
/s/ Glenn R. Landau
Glenn R. Landau
Senior Vice President and Chief Financial Officer
November 3, 2017