|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2016
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
13-1024020
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
(Do not check if a smaller reporting company)
|
|
|
|
|
INDEX
|
||
|
Page
|
|
|
|
|
Item 1.
|
|
|
|
Consolidated Statements of Operations for the
Three and Nine Months Ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Comprehensive Income for the
Three and Nine Months Ended September 30, 2016 and 2015
|
|
|
Consolidated Balance Sheets as of
September 30, 2016 and December 31, 2015
|
|
|
Consolidated Statements of Cash Flows for the
Nine Months Ended September 30, 2016 and 2015
|
|
|
Consolidated Statements of Stockholders’ Equity for the
Nine Months Ended September 30, 2016 and 2015
|
|
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 5.
|
||
Item 6.
|
||
•
|
potential effects of a challenging economy, for example, on the demand for our advertising and marketing services, on our clients’ financial condition and on our business or financial condition;
|
•
|
our ability to attract new clients and retain existing clients;
|
•
|
our ability to retain and attract key employees;
|
•
|
risks associated with assumptions we make in connection with our critical accounting estimates, including changes in assumptions associated with any effects of a weakened economy;
|
•
|
potential adverse effects if we are required to recognize impairment charges or other adverse accounting-related developments;
|
•
|
risks associated with the effects of global, national and regional economic and political conditions, including counterparty risks and fluctuations in economic growth rates, interest rates and currency exchange rates; and
|
•
|
developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world.
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
REVENUE
|
$
|
1,922.2
|
|
|
$
|
1,865.5
|
|
|
$
|
5,582.1
|
|
|
$
|
5,417.6
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
Salaries and related expenses
|
1,228.8
|
|
|
1,202.2
|
|
|
3,728.7
|
|
|
3,622.6
|
|
||||
Office and general expenses
|
486.2
|
|
|
471.4
|
|
|
1,400.5
|
|
|
1,379.5
|
|
||||
Total operating expenses
|
1,715.0
|
|
|
1,673.6
|
|
|
5,129.2
|
|
|
5,002.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OPERATING INCOME
|
207.2
|
|
|
191.9
|
|
|
452.9
|
|
|
415.5
|
|
||||
|
|
|
|
|
|
|
|
||||||||
EXPENSES AND OTHER INCOME:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(21.7
|
)
|
|
(21.3
|
)
|
|
(68.8
|
)
|
|
(62.5
|
)
|
||||
Interest income
|
4.7
|
|
|
5.6
|
|
|
16.1
|
|
|
17.8
|
|
||||
Other income (expense), net
|
6.1
|
|
|
(37.2
|
)
|
|
(11.1
|
)
|
|
(36.4
|
)
|
||||
Total (expenses) and other income
|
(10.9
|
)
|
|
(52.9
|
)
|
|
(63.8
|
)
|
|
(81.1
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
196.3
|
|
|
139.0
|
|
|
389.1
|
|
|
334.4
|
|
||||
Provision for income taxes
|
63.8
|
|
|
61.1
|
|
|
91.9
|
|
|
137.4
|
|
||||
Income of consolidated companies
|
132.5
|
|
|
77.9
|
|
|
297.2
|
|
|
197.0
|
|
||||
Equity in net income (loss) of unconsolidated affiliates
|
0.2
|
|
|
0.1
|
|
|
(1.6
|
)
|
|
0.6
|
|
||||
NET INCOME
|
132.7
|
|
|
78.0
|
|
|
295.6
|
|
|
197.6
|
|
||||
Net income attributable to noncontrolling interests
|
(4.1
|
)
|
|
(3.1
|
)
|
|
(4.7
|
)
|
|
(3.3
|
)
|
||||
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
128.6
|
|
|
$
|
74.9
|
|
|
$
|
290.9
|
|
|
$
|
194.3
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
$
|
0.73
|
|
|
$
|
0.47
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
$
|
0.71
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
397.7
|
|
|
407.6
|
|
|
399.5
|
|
|
409.7
|
|
||||
Diluted
|
407.9
|
|
|
415.5
|
|
|
408.8
|
|
|
417.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share
|
$
|
0.15
|
|
|
$
|
0.12
|
|
|
$
|
0.45
|
|
|
$
|
0.36
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
NET INCOME
|
$
|
132.7
|
|
|
$
|
78.0
|
|
|
$
|
295.6
|
|
|
$
|
197.6
|
|
|
|
|
|
|
|
|
|
||||||||
OTHER COMPREHENSIVE LOSS
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
4.4
|
|
|
(109.0
|
)
|
|
43.5
|
|
|
(218.0
|
)
|
||||
Less: reclassification adjustments recognized in net income
|
(4.2
|
)
|
|
14.9
|
|
|
2.3
|
|
|
13.7
|
|
||||
|
0.2
|
|
|
(94.1
|
)
|
|
45.8
|
|
|
(204.3
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
Changes in fair value of available-for-sale securities
|
0.2
|
|
|
0.2
|
|
|
0.4
|
|
|
0.4
|
|
||||
Less: recognition of previously unrealized gains included in net income
|
(0.1
|
)
|
|
0.0
|
|
|
(1.3
|
)
|
|
0.0
|
|
||||
Income tax effect
|
0.1
|
|
|
0.0
|
|
|
0.1
|
|
|
(0.1
|
)
|
||||
|
0.2
|
|
|
0.2
|
|
|
(0.8
|
)
|
|
0.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Recognition of previously unrealized losses in net income
|
0.5
|
|
|
0.5
|
|
|
1.5
|
|
|
1.5
|
|
||||
Income tax effect
|
(0.2
|
)
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|
(1.1
|
)
|
||||
|
0.3
|
|
|
(0.2
|
)
|
|
0.9
|
|
|
0.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Defined benefit pension and other postretirement plans:
|
|
|
|
|
|
|
|
||||||||
Net actuarial (losses) gains for the period
|
(79.2
|
)
|
|
2.8
|
|
|
(78.4
|
)
|
|
8.5
|
|
||||
Less: amortization of unrecognized losses, transition obligation and prior service cost included in net income
|
1.2
|
|
|
1.3
|
|
|
3.7
|
|
|
7.5
|
|
||||
Less: settlement and curtailment losses (gains) included in net income
|
0.1
|
|
|
(0.2
|
)
|
|
0.3
|
|
|
0.0
|
|
||||
Other
|
0.0
|
|
|
0.1
|
|
|
0.0
|
|
|
(0.1
|
)
|
||||
Income tax effect
|
13.0
|
|
|
(2.6
|
)
|
|
12.5
|
|
|
(4.8
|
)
|
||||
|
(64.9
|
)
|
|
1.4
|
|
|
(61.9
|
)
|
|
11.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other comprehensive loss, net of tax
|
(64.2
|
)
|
|
(92.7
|
)
|
|
(16.0
|
)
|
|
(192.5
|
)
|
||||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
68.5
|
|
|
(14.7
|
)
|
|
279.6
|
|
|
5.1
|
|
||||
Less: comprehensive income attributable to noncontrolling interests
|
5.4
|
|
|
0.8
|
|
|
5.9
|
|
|
0.3
|
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO IPG
|
$
|
63.1
|
|
|
$
|
(15.5
|
)
|
|
$
|
273.7
|
|
|
$
|
4.8
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
891.6
|
|
|
$
|
1,502.9
|
|
Marketable securities
|
3.0
|
|
|
6.8
|
|
||
Accounts receivable, net of allowance of $59.1 and $54.2, respectively
|
3,714.4
|
|
|
4,361.0
|
|
||
Expenditures billable to clients
|
1,843.7
|
|
|
1,594.4
|
|
||
Other current assets
|
280.5
|
|
|
228.0
|
|
||
Total current assets
|
6,733.2
|
|
|
7,693.1
|
|
||
Property and equipment, net of accumulated depreciation of $989.3
and $961.9, respectively |
581.6
|
|
|
567.2
|
|
||
Deferred income taxes
|
298.7
|
|
|
228.4
|
|
||
Goodwill
|
3,715.3
|
|
|
3,608.5
|
|
||
Other non-current assets
|
510.7
|
|
|
487.9
|
|
||
TOTAL ASSETS
|
$
|
11,839.5
|
|
|
$
|
12,585.1
|
|
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Accounts payable
|
$
|
6,025.9
|
|
|
$
|
6,672.0
|
|
Accrued liabilities
|
631.7
|
|
|
760.3
|
|
||
Short-term borrowings
|
133.0
|
|
|
150.1
|
|
||
Current portion of long-term debt
|
24.5
|
|
|
1.9
|
|
||
Total current liabilities
|
6,815.1
|
|
|
7,584.3
|
|
||
Long-term debt
|
1,583.3
|
|
|
1,610.3
|
|
||
Deferred compensation
|
485.7
|
|
|
464.2
|
|
||
Other non-current liabilities
|
733.0
|
|
|
672.6
|
|
||
TOTAL LIABILITIES
|
9,617.1
|
|
|
10,331.4
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interests (see Note 4)
|
246.9
|
|
|
251.9
|
|
||
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Common stock
|
40.7
|
|
|
40.4
|
|
||
Additional paid-in capital
|
1,481.2
|
|
|
1,404.1
|
|
||
Retained earnings
|
1,546.6
|
|
|
1,437.6
|
|
||
Accumulated other comprehensive loss, net of tax
|
(862.8
|
)
|
|
(845.6
|
)
|
||
|
2,205.7
|
|
|
2,036.5
|
|
||
Less: Treasury stock
|
(264.3
|
)
|
|
(71.0
|
)
|
||
Total IPG stockholders’ equity
|
1,941.4
|
|
|
1,965.5
|
|
||
Noncontrolling interests
|
34.1
|
|
|
36.3
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
1,975.5
|
|
|
2,001.8
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
11,839.5
|
|
|
$
|
12,585.1
|
|
|
Nine months ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net income
|
$
|
295.6
|
|
|
$
|
197.6
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization of fixed assets and intangible assets
|
117.5
|
|
|
116.3
|
|
||
Provision for uncollectible receivables
|
13.6
|
|
|
12.2
|
|
||
Amortization of restricted stock and other non-cash compensation
|
59.0
|
|
|
49.7
|
|
||
Net amortization of bond discounts and deferred financing costs
|
4.2
|
|
|
4.2
|
|
||
Deferred income tax provision (benefit)
|
2.6
|
|
|
(33.7
|
)
|
||
Losses on sales of businesses
|
16.1
|
|
|
38.1
|
|
||
Other
|
29.0
|
|
|
13.0
|
|
||
Changes in assets and liabilities, net of acquisitions and dispositions, providing (using) cash:
|
|
|
|
||||
Accounts receivable
|
666.3
|
|
|
308.0
|
|
||
Expenditures billable to clients
|
(241.2
|
)
|
|
(235.1
|
)
|
||
Other current assets
|
(21.3
|
)
|
|
(12.1
|
)
|
||
Accounts payable
|
(696.3
|
)
|
|
(538.7
|
)
|
||
Accrued liabilities
|
(207.9
|
)
|
|
(110.3
|
)
|
||
Other non-current assets and liabilities
|
(72.0
|
)
|
|
(47.5
|
)
|
||
Net cash used in operating activities
|
(34.8
|
)
|
|
(238.3
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(114.5
|
)
|
|
(80.7
|
)
|
||
Acquisitions, net of cash acquired
|
(47.9
|
)
|
|
(5.9
|
)
|
||
Other investing activities
|
(5.8
|
)
|
|
(3.9
|
)
|
||
Net cash used in investing activities
|
(168.2
|
)
|
|
(90.5
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Repurchase of common stock
|
(193.3
|
)
|
|
(172.3
|
)
|
||
Common stock dividends
|
(179.6
|
)
|
|
(147.2
|
)
|
||
Acquisition-related payments
|
(36.7
|
)
|
|
(31.8
|
)
|
||
Net (decrease) increase in short term bank borrowings
|
(26.0
|
)
|
|
29.4
|
|
||
Tax payments for employee shares withheld
|
(22.7
|
)
|
|
(17.4
|
)
|
||
Distributions to noncontrolling interests
|
(10.8
|
)
|
|
(13.1
|
)
|
||
Exercise of stock options
|
10.2
|
|
|
11.8
|
|
||
Excess tax benefit on share-based compensation
|
0.0
|
|
|
9.0
|
|
||
Other financing activities
|
(0.1
|
)
|
|
2.6
|
|
||
Net cash used in financing activities
|
(459.0
|
)
|
|
(329.0
|
)
|
||
Effect of foreign exchange rate changes on cash and cash equivalents
|
50.7
|
|
|
(128.5
|
)
|
||
Net decrease in cash and cash equivalents
|
(611.3
|
)
|
|
(786.3
|
)
|
||
Cash and cash equivalents at beginning of period
|
1,502.9
|
|
|
1,660.6
|
|
||
Cash and cash equivalents at end of period
|
$
|
891.6
|
|
|
$
|
874.3
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Treasury
Stock
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
Balance at December 31, 2015
|
406.3
|
|
|
$
|
40.4
|
|
|
$
|
1,404.1
|
|
|
$
|
1,437.6
|
|
|
$
|
(845.6
|
)
|
|
$
|
(71.0
|
)
|
|
$
|
1,965.5
|
|
|
$
|
36.3
|
|
|
$
|
2,001.8
|
|
Net income
|
|
|
|
|
|
|
290.9
|
|
|
|
|
|
|
290.9
|
|
|
4.7
|
|
|
295.6
|
|
|||||||||||||
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
(17.2
|
)
|
|
|
|
(17.2
|
)
|
|
1.2
|
|
|
(16.0
|
)
|
|||||||||||||
Reclassifications related to redeemable
noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
|
|
0.5
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.8
|
)
|
|
(10.8
|
)
|
|||||||||||||||
Change in redemption value of redeemable
noncontrolling interests
|
|
|
|
|
|
|
(1.3
|
)
|
|
|
|
|
|
(1.3
|
)
|
|
|
|
(1.3
|
)
|
||||||||||||||
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(193.3
|
)
|
|
(193.3
|
)
|
|
|
|
(193.3
|
)
|
||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
(179.6
|
)
|
|
|
|
|
|
(179.6
|
)
|
|
|
|
(179.6
|
)
|
||||||||||||||
Stock-based compensation
|
3.9
|
|
|
0.3
|
|
|
88.2
|
|
|
|
|
|
|
|
|
88.5
|
|
|
|
|
88.5
|
|
||||||||||||
Exercise of stock options
|
1.2
|
|
|
0.1
|
|
|
10.2
|
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
10.3
|
|
||||||||||||
Shares withheld for taxes
|
(1.1
|
)
|
|
(0.1
|
)
|
|
(22.9
|
)
|
|
|
|
|
|
|
|
(23.0
|
)
|
|
|
|
(23.0
|
)
|
||||||||||||
Other
|
|
|
|
|
1.6
|
|
|
(1.0
|
)
|
|
|
|
|
|
0.6
|
|
|
2.2
|
|
|
2.8
|
|
||||||||||||
Balance at September 30, 2016
|
410.3
|
|
|
$
|
40.7
|
|
|
$
|
1,481.2
|
|
|
$
|
1,546.6
|
|
|
$
|
(862.8
|
)
|
|
$
|
(264.3
|
)
|
|
$
|
1,941.4
|
|
|
$
|
34.1
|
|
|
$
|
1,975.5
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Treasury
Stock
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
Balance at December 31, 2014
|
414.6
|
|
|
$
|
41.2
|
|
|
$
|
1,547.5
|
|
|
$
|
1,183.3
|
|
|
$
|
(636.7
|
)
|
|
$
|
(19.0
|
)
|
|
$
|
2,116.3
|
|
|
$
|
34.9
|
|
|
$
|
2,151.2
|
|
Net income
|
|
|
|
|
|
|
194.3
|
|
|
|
|
|
|
194.3
|
|
|
3.3
|
|
|
197.6
|
|
|||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(189.5
|
)
|
|
|
|
(189.5
|
)
|
|
(3.0
|
)
|
|
(192.5
|
)
|
|||||||||||||
Reclassifications related to redeemable
noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.3
|
|
|
4.3
|
|
|||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13.1
|
)
|
|
(13.1
|
)
|
|||||||||||||||
Change in redemption value of redeemable
noncontrolling interests
|
|
|
|
|
|
|
(3.6
|
)
|
|
|
|
|
|
(3.6
|
)
|
|
|
|
(3.6
|
)
|
||||||||||||||
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(172.3
|
)
|
|
(172.3
|
)
|
|
|
|
(172.3
|
)
|
||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
(147.2
|
)
|
|
|
|
|
|
(147.2
|
)
|
|
|
|
(147.2
|
)
|
||||||||||||||
Stock-based compensation
|
2.4
|
|
|
0.3
|
|
|
63.1
|
|
|
|
|
|
|
|
|
63.4
|
|
|
|
|
63.4
|
|
||||||||||||
Exercise of stock options
|
1.2
|
|
|
0.1
|
|
|
11.8
|
|
|
|
|
|
|
|
|
11.9
|
|
|
|
|
11.9
|
|
||||||||||||
Shares withheld for taxes
|
(0.8
|
)
|
|
(0.1
|
)
|
|
(17.4
|
)
|
|
|
|
|
|
|
|
(17.5
|
)
|
|
|
|
(17.5
|
)
|
||||||||||||
Excess tax benefit from stock-based compensation
|
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
9.0
|
|
|
|
|
9.0
|
|
||||||||||||||
Other
|
|
|
|
|
(0.4
|
)
|
|
(0.6
|
)
|
|
|
|
|
|
(1.0
|
)
|
|
1.4
|
|
|
0.4
|
|
||||||||||||
Balance at September 30, 2015
|
417.4
|
|
|
$
|
41.5
|
|
|
$
|
1,613.6
|
|
|
$
|
1,226.2
|
|
|
$
|
(826.2
|
)
|
|
$
|
(191.3
|
)
|
|
$
|
1,863.8
|
|
|
$
|
27.8
|
|
|
$
|
1,891.6
|
|
|
Effective
Interest Rate
|
|
September 30,
2016 |
|
December 31,
2015 |
||||||||||||
Book
Value
|
|
Fair
Value
1
|
|
Book
Value
|
|
Fair
Value
1
|
|||||||||||
2.25% Senior Notes due 2017 (less unamortized discount and issuance costs of $0.2 and $0.5, respectively)
|
2.30%
|
|
$
|
299.3
|
|
|
$
|
301.5
|
|
|
$
|
298.8
|
|
|
$
|
299.3
|
|
4.00% Senior Notes due 2022 (less unamortized discount and issuance costs of $1.7 and $1.4, respectively)
|
4.13%
|
|
246.9
|
|
|
266.8
|
|
|
246.4
|
|
|
250.9
|
|
||||
3.75% Senior Notes due 2023 (less unamortized discount and issuance costs of $1.0 and $2.6, respectively)
|
4.32%
|
|
496.4
|
|
|
524.9
|
|
|
496.0
|
|
|
484.8
|
|
||||
4.20% Senior Notes due 2024 (less unamortized discount and issuance costs of $0.8 and $3.1, respectively)
|
4.24%
|
|
496.1
|
|
|
539.0
|
|
|
495.8
|
|
|
496.4
|
|
||||
Other notes payable and capitalized leases
|
|
|
69.1
|
|
|
69.1
|
|
|
75.2
|
|
|
75.2
|
|
||||
Total long-term debt
|
|
|
1,607.8
|
|
|
|
|
1,612.2
|
|
|
|
||||||
Less: current portion
|
|
|
24.5
|
|
|
|
|
1.9
|
|
|
|
||||||
Long-term debt, excluding current portion
|
|
|
$
|
1,583.3
|
|
|
|
|
$
|
1,610.3
|
|
|
|
|
1
|
See Note
11
for information on the fair value measurement of our long-term debt.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income available to IPG common stockholders
|
$
|
128.6
|
|
|
$
|
74.9
|
|
|
$
|
290.9
|
|
|
$
|
194.3
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding - basic
|
397.7
|
|
|
407.6
|
|
|
399.5
|
|
|
409.7
|
|
||||
Add: Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
Restricted stock, stock options and other equity awards
|
10.2
|
|
|
7.9
|
|
|
9.3
|
|
|
7.3
|
|
||||
Weighted-average number of common shares outstanding - diluted
|
407.9
|
|
|
415.5
|
|
|
408.8
|
|
|
417.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
$
|
0.73
|
|
|
$
|
0.47
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
$
|
0.71
|
|
|
$
|
0.47
|
|
|
Nine months ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
Cost of investment: current-year acquisitions
|
$
|
61.0
|
|
|
$
|
8.3
|
|
Cost of investment: prior-year acquisitions
|
37.2
|
|
|
31.8
|
|
||
Less: net cash acquired
|
(13.6
|
)
|
|
(2.4
|
)
|
||
Total cost of investment
|
84.6
|
|
|
37.7
|
|
||
Operating expense
1
|
18.7
|
|
|
17.6
|
|
||
Total cash paid for acquisitions
2
|
$
|
103.3
|
|
|
$
|
55.3
|
|
|
1
|
Represents cash payments made that were either in excess of the initial value of contingent payments or contingent upon the future employment of the former owners of the acquired companies and are recorded in the operating section of the unaudited Consolidated Statements of Cash Flows.
|
2
|
$47.9
of cash paid for acquisitions for the
nine months ended
September 30, 2016
is classified under the investing section of the unaudited Consolidated Statements of Cash Flows, as acquisitions, net of cash acquired. This amount relates to initial payments for new transactions.
$36.7
of cash paid for acquisitions for the
nine months ended
September 30, 2016
is classified under the financing section of the unaudited Consolidated Statements of Cash Flows as acquisition-related payments. This amount relates to deferred payments and increases in our ownership interest for prior acquisitions.
|
|
Nine months ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
Balance at beginning of period
|
$
|
251.9
|
|
|
$
|
257.4
|
|
Change in related noncontrolling interests balance
|
(1.5
|
)
|
|
(9.4
|
)
|
||
Changes in redemption value of redeemable noncontrolling interests:
|
|
|
|
||||
Additions
|
6.8
|
|
|
0.5
|
|
||
Redemptions and other
|
(14.8
|
)
|
|
(24.4
|
)
|
||
Redemption value adjustments
|
4.5
|
|
|
2.4
|
|
||
Balance at end of period
|
$
|
246.9
|
|
|
$
|
226.5
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Salaries, benefits and related expenses
|
$
|
386.9
|
|
|
$
|
502.4
|
|
Acquisition obligations
|
73.8
|
|
|
50.1
|
|
||
Office and related expenses
|
42.9
|
|
|
51.0
|
|
||
Interest
|
17.2
|
|
|
17.3
|
|
||
Other
|
110.9
|
|
|
139.5
|
|
||
Total accrued liabilities
|
$
|
631.7
|
|
|
$
|
760.3
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Gains (losses) on sales of businesses and investments
|
$
|
3.9
|
|
|
$
|
(37.6
|
)
|
|
$
|
(14.6
|
)
|
|
$
|
(37.8
|
)
|
Other income, net
|
2.2
|
|
|
0.4
|
|
|
3.5
|
|
|
1.4
|
|
||||
Total other income (expense), net
|
$
|
6.1
|
|
|
$
|
(37.2
|
)
|
|
$
|
(11.1
|
)
|
|
$
|
(36.4
|
)
|
|
Nine months ended
September 30, |
||||||
|
2016
|
|
2015
|
||||
Number of shares repurchased
|
8.5
|
|
|
8.5
|
|
||
Aggregate cost, including fees
|
$
|
193.3
|
|
|
$
|
172.3
|
|
Average price per share, including fees
|
$
|
22.69
|
|
|
$
|
20.36
|
|
|
Awards
|
|
Weighted-average
grant-date fair value
(per award)
|
|||
Stock-settled awards
|
1.1
|
|
|
$
|
21.86
|
|
Performance-based awards
|
3.2
|
|
|
$
|
19.56
|
|
Total stock-based compensation awards
|
4.3
|
|
|
|
|
Foreign Currency
Translation Adjustments
|
|
Available-for-Sale
Securities
|
|
Derivative
Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||||
Balance as of December 31, 2015
|
$
|
(665.6
|
)
|
|
$
|
1.3
|
|
|
$
|
(9.6
|
)
|
|
$
|
(171.7
|
)
|
|
$
|
(845.6
|
)
|
Other comprehensive income (loss) before reclassifications
|
42.3
|
|
|
0.4
|
|
|
0.0
|
|
|
(64.5
|
)
|
|
(21.8
|
)
|
|||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
2.3
|
|
|
(1.2
|
)
|
|
0.9
|
|
|
2.6
|
|
|
4.6
|
|
|||||
Balance as of September 30, 2016
|
$
|
(621.0
|
)
|
|
$
|
0.5
|
|
|
$
|
(8.7
|
)
|
|
$
|
(233.6
|
)
|
|
$
|
(862.8
|
)
|
|
Foreign Currency
Translation Adjustments
|
|
Available-for-Sale
Securities
|
|
Derivative
Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||||
Balance as of December 31, 2014
|
$
|
(436.3
|
)
|
|
$
|
0.8
|
|
|
$
|
(10.9
|
)
|
|
$
|
(190.3
|
)
|
|
$
|
(636.7
|
)
|
Other comprehensive (loss) income before reclassifications
|
(215.0
|
)
|
|
0.4
|
|
|
0.0
|
|
|
6.0
|
|
|
(208.6
|
)
|
|||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
13.7
|
|
|
(0.1
|
)
|
|
0.4
|
|
|
5.1
|
|
|
19.1
|
|
|||||
Balance as of September 30, 2015
|
$
|
(637.6
|
)
|
|
$
|
1.1
|
|
|
$
|
(10.5
|
)
|
|
$
|
(179.2
|
)
|
|
$
|
(826.2
|
)
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||
Foreign currency translation adjustments
1
|
$
|
(4.2
|
)
|
|
$
|
14.9
|
|
|
$
|
2.3
|
|
|
$
|
13.7
|
|
|
Other income (expense), net
|
Gains on available-for-sale securities
|
(0.1
|
)
|
|
0.0
|
|
|
(1.3
|
)
|
|
0.0
|
|
|
Other income (expense), net
|
||||
Losses on derivative instruments
|
0.5
|
|
|
0.5
|
|
|
1.5
|
|
|
1.5
|
|
|
Interest expense
|
||||
Amortization of defined benefit pension and postretirement plan items
2
|
1.3
|
|
|
1.1
|
|
|
4.0
|
|
|
7.5
|
|
|
|
||||
Tax effect
|
(1.3
|
)
|
|
(2.2
|
)
|
|
(1.9
|
)
|
|
(3.6
|
)
|
|
Provision for income taxes
|
||||
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
$
|
(3.8
|
)
|
|
$
|
14.3
|
|
|
$
|
4.6
|
|
|
$
|
19.1
|
|
|
|
|
1
|
These foreign currency translation adjustments are primarily a result of the sales of businesses.
|
2
|
These accumulated other comprehensive loss components are included in the computation of net periodic cost. See Note
9
for further information.
|
|
Domestic Pension Plan
|
|
Foreign Pension Plans
|
|
Domestic Postretirement Benefit Plan
|
||||||||||||||||||
Three months ended September 30,
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Service cost
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
2.4
|
|
|
$
|
2.7
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Interest cost
|
1.4
|
|
|
(4.1
|
)
|
|
4.1
|
|
|
4.9
|
|
|
0.4
|
|
|
0.5
|
|
||||||
Expected return on plan assets
|
(1.5
|
)
|
|
(1.8
|
)
|
|
(4.9
|
)
|
|
(5.3
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Settlements and curtailments
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost (credit)
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.0
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
Unrecognized actuarial losses
|
0.3
|
|
|
0.3
|
|
|
0.9
|
|
|
1.1
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Net periodic cost
|
$
|
0.2
|
|
|
$
|
(5.6
|
)
|
|
$
|
2.7
|
|
|
$
|
3.2
|
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
|
Domestic Pension Plan
|
|
Foreign Pension Plans
|
|
Domestic Postretirement Benefit Plan
|
||||||||||||||||||
Nine months ended September 30,
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Service cost
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
7.3
|
|
|
$
|
7.6
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Interest cost
|
4.4
|
|
|
(1.1
|
)
|
|
13.3
|
|
|
14.3
|
|
|
1.1
|
|
|
1.2
|
|
||||||
Expected return on plan assets
|
(4.9
|
)
|
|
(5.6
|
)
|
|
(15.5
|
)
|
|
(15.6
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Settlements and curtailments
|
0.0
|
|
|
0.0
|
|
|
0.3
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost (credit)
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
Unrecognized actuarial losses
|
1.0
|
|
|
4.4
|
|
|
2.7
|
|
|
3.1
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Net periodic cost
|
$
|
0.5
|
|
|
$
|
(2.3
|
)
|
|
$
|
8.2
|
|
|
$
|
9.5
|
|
|
$
|
1.0
|
|
|
$
|
1.1
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenue:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
1,503.2
|
|
|
$
|
1,484.1
|
|
|
$
|
4,453.3
|
|
|
$
|
4,351.3
|
|
CMG
|
419.0
|
|
|
381.4
|
|
|
1,128.8
|
|
|
1,066.3
|
|
||||
Total
|
$
|
1,922.2
|
|
|
$
|
1,865.5
|
|
|
$
|
5,582.1
|
|
|
$
|
5,417.6
|
|
|
|
|
|
|
|
|
|
||||||||
Segment operating income (loss):
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
183.3
|
|
|
$
|
182.9
|
|
|
$
|
421.7
|
|
|
$
|
419.2
|
|
CMG
|
54.8
|
|
|
48.2
|
|
|
125.2
|
|
|
109.5
|
|
||||
Corporate and other
|
(30.9
|
)
|
|
(39.2
|
)
|
|
(94.0
|
)
|
|
(113.2
|
)
|
||||
Total
|
207.2
|
|
|
191.9
|
|
|
452.9
|
|
|
415.5
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(21.7
|
)
|
|
(21.3
|
)
|
|
(68.8
|
)
|
|
(62.5
|
)
|
||||
Interest income
|
4.7
|
|
|
5.6
|
|
|
16.1
|
|
|
17.8
|
|
||||
Other income (expense), net
|
6.1
|
|
|
(37.2
|
)
|
|
(11.1
|
)
|
|
(36.4
|
)
|
||||
Income before income taxes
|
$
|
196.3
|
|
|
$
|
139.0
|
|
|
$
|
389.1
|
|
|
$
|
334.4
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization of property and equipment and intangible assets:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
29.1
|
|
|
$
|
27.9
|
|
|
$
|
85.9
|
|
|
$
|
87.5
|
|
CMG
|
4.9
|
|
|
4.9
|
|
|
14.6
|
|
|
13.9
|
|
||||
Corporate and other
|
5.7
|
|
|
5.3
|
|
|
17.0
|
|
|
14.9
|
|
||||
Total
|
$
|
39.7
|
|
|
$
|
38.1
|
|
|
$
|
117.5
|
|
|
$
|
116.3
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
39.7
|
|
|
$
|
23.0
|
|
|
$
|
86.9
|
|
|
$
|
55.4
|
|
CMG
|
4.7
|
|
|
2.3
|
|
|
8.4
|
|
|
5.8
|
|
||||
Corporate and other
|
7.1
|
|
|
5.6
|
|
|
19.2
|
|
|
19.5
|
|
||||
Total
|
$
|
51.5
|
|
|
$
|
30.9
|
|
|
$
|
114.5
|
|
|
$
|
80.7
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30,
2016 |
|
December 31,
2015 |
|
|
|
|
||||||||
Total assets:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
10,285.1
|
|
|
$
|
10,738.2
|
|
|
|
|
|
||||
CMG
|
1,419.0
|
|
|
1,338.6
|
|
|
|
|
|
||||||
Corporate and other
|
135.4
|
|
|
508.3
|
|
|
|
|
|
||||||
Total
|
$
|
11,839.5
|
|
|
$
|
12,585.1
|
|
|
|
|
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
September 30, 2016
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
117.9
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
117.9
|
|
|
Cash and cash equivalents
|
Short-term marketable securities
|
3.0
|
|
|
0.0
|
|
|
0.0
|
|
|
3.0
|
|
|
Marketable securities
|
||||
Long-term investments
|
0.5
|
|
|
0.0
|
|
|
0.0
|
|
|
0.5
|
|
|
Other non-current assets
|
||||
Total
|
$
|
121.4
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
121.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
As a percentage of total assets
|
1.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
1.0
|
%
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Mandatorily redeemable noncontrolling interests
1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
53.2
|
|
|
$
|
53.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
875.7
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
875.7
|
|
|
Cash and cash equivalents
|
Short-term marketable securities
|
6.8
|
|
|
0.0
|
|
|
0.0
|
|
|
6.8
|
|
|
Marketable securities
|
||||
Long-term investments
|
0.4
|
|
|
0.0
|
|
|
0.0
|
|
|
0.4
|
|
|
Other non-current assets
|
||||
Total
|
$
|
882.9
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
882.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
As a percentage of total assets
|
7.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
7.0
|
%
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Mandatorily redeemable noncontrolling interests
1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
45.0
|
|
|
$
|
45.0
|
|
|
|
|
1
|
Relates to unconditional obligations to purchase additional noncontrolling equity shares of consolidated subsidiaries. Fair value measurement of the obligation was based upon the amount payable as if the forward contracts were settled. The amount redeemable within the next twelve months is classified in accrued liabilities; any interests redeemable thereafter are classified in other non-current liabilities.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
Liabilities
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Mandatorily redeemable noncontrolling interests -
Balance at beginning of period
|
$
|
57.8
|
|
|
$
|
44.9
|
|
|
$
|
45.0
|
|
|
$
|
32.8
|
|
Level 3 additions
|
5.1
|
|
|
1.9
|
|
|
16.3
|
|
|
23.7
|
|
||||
Level 3 reductions
|
(10.6
|
)
|
|
(3.9
|
)
|
|
(11.8
|
)
|
|
(15.3
|
)
|
||||
Realized losses included in net income
|
0.9
|
|
|
1.4
|
|
|
4.9
|
|
|
2.3
|
|
||||
Foreign currency translation
|
0.0
|
|
|
(0.2
|
)
|
|
(1.2
|
)
|
|
0.6
|
|
||||
Mandatorily redeemable noncontrolling interests -
Balance at end of period
|
$
|
53.2
|
|
|
$
|
44.1
|
|
|
$
|
53.2
|
|
|
$
|
44.1
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Total long-term debt
|
$
|
0.0
|
|
|
$
|
1,632.2
|
|
|
$
|
69.1
|
|
|
$
|
1,701.3
|
|
|
$
|
0.0
|
|
|
$
|
1,531.4
|
|
|
$
|
75.2
|
|
|
$
|
1,606.6
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three months ended
September 30, 2016 |
|
Nine months ended
September 30, 2016 |
||||||||
% Increase/(Decrease)
|
Total
|
|
Organic
|
|
Total
|
|
Organic
|
||||
Revenue
|
3.0
|
%
|
|
4.3
|
%
|
|
3.0
|
%
|
|
4.8
|
%
|
Salaries and related expenses
|
2.2
|
%
|
|
3.5
|
%
|
|
2.9
|
%
|
|
4.9
|
%
|
Office and general expenses
|
3.1
|
%
|
|
5.6
|
%
|
|
1.5
|
%
|
|
4.2
|
%
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating margin
|
10.8
|
%
|
|
10.3
|
%
|
|
8.1
|
%
|
|
7.7
|
%
|
||||
Expenses as % of revenue:
|
|
|
|
|
|
|
|
||||||||
Salaries and related expenses
|
63.9
|
%
|
|
64.4
|
%
|
|
66.8
|
%
|
|
66.9
|
%
|
||||
Office and general expenses
|
25.3
|
%
|
|
25.3
|
%
|
|
25.1
|
%
|
|
25.5
|
%
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income available to IPG common stockholders
|
$
|
128.6
|
|
|
$
|
74.9
|
|
|
$
|
290.9
|
|
|
$
|
194.3
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
$
|
0.73
|
|
|
$
|
0.47
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
$
|
0.71
|
|
|
$
|
0.47
|
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
September 30, 2015 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
September 30, 2016 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
1,865.5
|
|
|
$
|
(31.0
|
)
|
|
$
|
8.2
|
|
|
$
|
79.5
|
|
|
$
|
1,922.2
|
|
|
4.3
|
%
|
|
3.0
|
%
|
Domestic
|
1,138.5
|
|
|
0.0
|
|
|
7.1
|
|
|
20.3
|
|
|
1,165.9
|
|
|
1.8
|
%
|
|
2.4
|
%
|
|||||
International
|
727.0
|
|
|
(31.0
|
)
|
|
1.1
|
|
|
59.2
|
|
|
756.3
|
|
|
8.1
|
%
|
|
4.0
|
%
|
|||||
United Kingdom
|
165.4
|
|
|
(24.9
|
)
|
|
6.4
|
|
|
27.1
|
|
|
174.0
|
|
|
16.4
|
%
|
|
5.2
|
%
|
|||||
Continental Europe
|
142.3
|
|
|
(0.1
|
)
|
|
(6.4
|
)
|
|
11.8
|
|
|
147.6
|
|
|
8.3
|
%
|
|
3.7
|
%
|
|||||
Asia Pacific
|
216.9
|
|
|
2.9
|
|
|
1.1
|
|
|
(3.0
|
)
|
|
217.9
|
|
|
(1.4
|
)%
|
|
0.5
|
%
|
|||||
Latin America
|
97.7
|
|
|
(7.1
|
)
|
|
(4.4
|
)
|
|
17.4
|
|
|
103.6
|
|
|
17.8
|
%
|
|
6.0
|
%
|
|||||
Other
|
104.7
|
|
|
(1.8
|
)
|
|
4.4
|
|
|
5.9
|
|
|
113.2
|
|
|
5.6
|
%
|
|
8.1
|
%
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Nine months ended
September 30, 2015 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Nine months ended
September 30, 2016 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
5,417.6
|
|
|
$
|
(115.9
|
)
|
|
$
|
19.8
|
|
|
$
|
260.6
|
|
|
$
|
5,582.1
|
|
|
4.8
|
%
|
|
3.0
|
%
|
Domestic
|
3,254.4
|
|
|
0.0
|
|
|
16.9
|
|
|
154.9
|
|
|
3,426.2
|
|
|
4.8
|
%
|
|
5.3
|
%
|
|||||
International
|
2,163.2
|
|
|
(115.9
|
)
|
|
2.9
|
|
|
105.7
|
|
|
2,155.9
|
|
|
4.9
|
%
|
|
(0.3
|
)%
|
|||||
United Kingdom
|
487.0
|
|
|
(43.1
|
)
|
|
16.7
|
|
|
34.7
|
|
|
495.3
|
|
|
7.1
|
%
|
|
1.7
|
%
|
|||||
Continental Europe
|
474.8
|
|
|
(3.9
|
)
|
|
(18.1
|
)
|
|
15.3
|
|
|
468.1
|
|
|
3.2
|
%
|
|
(1.4
|
)%
|
|||||
Asia Pacific
|
636.4
|
|
|
(14.9
|
)
|
|
1.5
|
|
|
(5.3
|
)
|
|
617.7
|
|
|
(0.8
|
)%
|
|
(2.9
|
)%
|
|||||
Latin America
|
265.7
|
|
|
(40.5
|
)
|
|
(10.3
|
)
|
|
40.8
|
|
|
255.7
|
|
|
15.4
|
%
|
|
(3.8
|
)%
|
|||||
Other
|
299.3
|
|
|
(13.5
|
)
|
|
13.1
|
|
|
20.2
|
|
|
319.1
|
|
|
6.7
|
%
|
|
6.6
|
%
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Salaries and related expenses
|
$
|
1,228.8
|
|
|
$
|
1,202.2
|
|
|
$
|
3,728.7
|
|
|
$
|
3,622.6
|
|
Office and general expenses
|
486.2
|
|
|
471.4
|
|
|
1,400.5
|
|
|
1,379.5
|
|
||||
Total operating expenses
|
$
|
1,715.0
|
|
|
$
|
1,673.6
|
|
|
$
|
5,129.2
|
|
|
$
|
5,002.1
|
|
Operating income
|
$
|
207.2
|
|
|
$
|
191.9
|
|
|
$
|
452.9
|
|
|
$
|
415.5
|
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
2015
|
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
2016
|
Organic
|
|
Total
|
||||||||||||||
Three months ended September 30,
|
$
|
1,202.2
|
|
|
$
|
(18.2
|
)
|
|
$
|
2.6
|
|
|
$
|
42.2
|
|
|
$
|
1,228.8
|
|
|
3.5
|
%
|
|
2.2
|
%
|
Nine months ended September 30,
|
3,622.6
|
|
|
(76.1
|
)
|
|
5.4
|
|
|
176.8
|
|
|
3,728.7
|
|
|
4.9
|
%
|
|
2.9
|
%
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Salaries and related expenses
|
63.9
|
%
|
|
64.4
|
%
|
|
66.8
|
%
|
|
66.9
|
%
|
Base salaries, benefits and tax
|
53.6
|
%
|
|
53.3
|
%
|
|
55.6
|
%
|
|
55.5
|
%
|
Incentive expense
|
3.7
|
%
|
|
3.9
|
%
|
|
3.8
|
%
|
|
3.8
|
%
|
Severance expense
|
0.7
|
%
|
|
0.8
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
Temporary help
|
3.9
|
%
|
|
3.7
|
%
|
|
3.9
|
%
|
|
3.8
|
%
|
All other salaries and related expenses
|
2.0
|
%
|
|
2.7
|
%
|
|
2.5
|
%
|
|
2.9
|
%
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
2015
|
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
2016
|
Organic
|
|
Total
|
||||||||||||||
Three months ended September 30,
|
$
|
471.4
|
|
|
$
|
(7.8
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
26.4
|
|
|
$
|
486.2
|
|
|
5.6
|
%
|
|
3.1
|
%
|
Nine months ended September 30,
|
1,379.5
|
|
|
(33.0
|
)
|
|
(3.3
|
)
|
|
57.3
|
|
|
1,400.5
|
|
|
4.2
|
%
|
|
1.5
|
%
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Office and general expenses
|
25.3
|
%
|
|
25.3
|
%
|
|
25.1
|
%
|
|
25.5
|
%
|
Professional fees
|
1.4
|
%
|
|
1.6
|
%
|
|
1.5
|
%
|
|
1.6
|
%
|
Occupancy expense (excluding depreciation and amortization)
|
6.6
|
%
|
|
6.6
|
%
|
|
6.8
|
%
|
|
6.5
|
%
|
Travel & entertainment, office supplies and telecommunications
|
2.8
|
%
|
|
3.2
|
%
|
|
3.2
|
%
|
|
3.5
|
%
|
All other office and general expenses
1
|
14.5
|
%
|
|
13.9
|
%
|
|
13.6
|
%
|
|
13.9
|
%
|
|
1
|
Includes production expenses and, to a lesser extent, depreciation and amortization, bad debt expense, adjustments to contingent acquisition obligations, foreign currency losses (gains), spending to support new business activity, net restructuring and other reorganization-related charges (reversals), long-lived asset impairments and other expenses.
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Cash interest on debt obligations
|
$
|
(19.5
|
)
|
|
$
|
(18.4
|
)
|
|
$
|
(59.8
|
)
|
|
$
|
(55.9
|
)
|
Non-cash interest
|
(2.2
|
)
|
|
(2.9
|
)
|
|
(9.0
|
)
|
|
(6.6
|
)
|
||||
Interest expense
|
(21.7
|
)
|
|
(21.3
|
)
|
|
(68.8
|
)
|
|
(62.5
|
)
|
||||
Interest income
|
4.7
|
|
|
5.6
|
|
|
16.1
|
|
|
17.8
|
|
||||
Net interest expense
|
(17.0
|
)
|
|
(15.7
|
)
|
|
(52.7
|
)
|
|
(44.7
|
)
|
||||
Other income (expense), net
|
6.1
|
|
|
(37.2
|
)
|
|
(11.1
|
)
|
|
(36.4
|
)
|
||||
Total (expenses) and other income
|
$
|
(10.9
|
)
|
|
$
|
(52.9
|
)
|
|
$
|
(63.8
|
)
|
|
$
|
(81.1
|
)
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Gains (losses) on sales of businesses and investments
|
3.9
|
|
|
(37.6
|
)
|
|
(14.6
|
)
|
|
(37.8
|
)
|
||||
Other income, net
|
2.2
|
|
|
0.4
|
|
|
3.5
|
|
|
1.4
|
|
||||
Total other income (expense), net
|
$
|
6.1
|
|
|
$
|
(37.2
|
)
|
|
$
|
(11.1
|
)
|
|
$
|
(36.4
|
)
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Income before income taxes
|
$
|
196.3
|
|
|
$
|
139.0
|
|
|
$
|
389.1
|
|
|
$
|
334.4
|
|
Provision for income taxes
|
$
|
63.8
|
|
|
$
|
61.1
|
|
|
$
|
91.9
|
|
|
$
|
137.4
|
|
Effective income tax rate
|
32.5
|
%
|
|
44.0
|
%
|
|
23.6
|
%
|
|
41.1
|
%
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
September 30, 2015 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
September 30, 2016 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
1,484.1
|
|
|
$
|
(23.5
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
43.8
|
|
|
$
|
1,503.2
|
|
|
3.0
|
%
|
|
1.3
|
%
|
Domestic
|
879.2
|
|
|
0.0
|
|
|
0.2
|
|
|
14.4
|
|
|
893.8
|
|
|
1.6
|
%
|
|
1.7
|
%
|
|||||
International
|
604.9
|
|
|
(23.5
|
)
|
|
(1.4
|
)
|
|
29.4
|
|
|
609.4
|
|
|
4.9
|
%
|
|
0.7
|
%
|
|
Three months ended
September 30, |
|
|
|
Nine months ended
September 30, |
|
|
||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Segment operating income
|
$
|
183.3
|
|
|
$
|
182.9
|
|
|
0.2
|
%
|
|
$
|
421.7
|
|
|
$
|
419.2
|
|
|
0.6
|
%
|
Operating margin
|
12.2
|
%
|
|
12.3
|
%
|
|
|
|
9.5
|
%
|
|
9.6
|
%
|
|
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
September 30, 2015 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
September 30, 2016 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
381.4
|
|
|
$
|
(7.5
|
)
|
|
$
|
9.4
|
|
|
$
|
35.7
|
|
|
$
|
419.0
|
|
|
9.4
|
%
|
|
9.9
|
%
|
Domestic
|
259.3
|
|
|
0.0
|
|
|
6.9
|
|
|
5.9
|
|
|
272.1
|
|
|
2.3
|
%
|
|
4.9
|
%
|
|||||
International
|
122.1
|
|
|
(7.5
|
)
|
|
2.5
|
|
|
29.8
|
|
|
146.9
|
|
|
24.4
|
%
|
|
20.3
|
%
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Nine months ended
September 30, 2015 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Nine months ended
September 30, 2016 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
1,066.3
|
|
|
$
|
(19.4
|
)
|
|
$
|
25.7
|
|
|
$
|
56.2
|
|
|
$
|
1,128.8
|
|
|
5.3
|
%
|
|
5.9
|
%
|
Domestic
|
711.0
|
|
|
0.0
|
|
|
16.7
|
|
|
22.6
|
|
|
750.3
|
|
|
3.2
|
%
|
|
5.5
|
%
|
|||||
International
|
355.3
|
|
|
(19.4
|
)
|
|
9.0
|
|
|
33.6
|
|
|
378.5
|
|
|
9.5
|
%
|
|
6.5
|
%
|
|
Three months ended
September 30, |
|
|
|
Nine months ended
September 30, |
|
|
||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
Segment operating income
|
$
|
54.8
|
|
|
$
|
48.2
|
|
|
13.7
|
%
|
|
$
|
125.2
|
|
|
$
|
109.5
|
|
|
14.3
|
%
|
Operating margin
|
13.1
|
%
|
|
12.6
|
%
|
|
|
|
11.1
|
%
|
|
10.3
|
%
|
|
|
|
Nine months ended
September 30, |
||||||
Cash Flow Data
|
2016
|
|
2015
|
||||
Net income, adjusted to reconcile net income to net cash used in operating activities
1
|
$
|
537.6
|
|
|
$
|
397.4
|
|
Net cash used in working capital
2
|
(500.4
|
)
|
|
(588.2
|
)
|
||
Changes in other non-current assets and liabilities using cash
|
(72.0
|
)
|
|
(47.5
|
)
|
||
Net cash used in operating activities
|
$
|
(34.8
|
)
|
|
$
|
(238.3
|
)
|
Net cash used in investing activities
|
(168.2
|
)
|
|
(90.5
|
)
|
||
Net cash used in financing activities
|
(459.0
|
)
|
|
(329.0
|
)
|
|
1
|
Reflects net income adjusted primarily for depreciation and amortization of fixed assets and intangible assets, amortization of restricted stock and other non-cash compensation, losses on sales of businesses and deferred income taxes.
|
2
|
Reflects changes in accounts receivable, expenditures billable to clients, other current assets, accounts payable and accrued liabilities.
|
Balance Sheet Data
|
September 30,
2016 |
|
December 31,
2015 |
|
September 30,
2015 |
||||||
Cash, cash equivalents and marketable securities
|
$
|
894.6
|
|
|
$
|
1,509.7
|
|
|
$
|
881.2
|
|
|
|
|
|
|
|
||||||
Short-term borrowings
|
$
|
133.0
|
|
|
$
|
150.1
|
|
|
$
|
128.3
|
|
Current portion of long-term debt
|
24.5
|
|
|
1.9
|
|
|
2.0
|
|
|||
Long-term debt
|
1,583.3
|
|
|
1,610.3
|
|
|
1,612.0
|
|
|||
Total debt
|
$
|
1,740.8
|
|
|
$
|
1,762.3
|
|
|
$
|
1,742.3
|
|
•
|
Acquisitions – We paid cash of $47.4, net of cash acquired of
$13.6
, for acquisitions completed in the
first nine months
of
2016
. We also paid $0.5 in up-front payments related to prior-year acquisitions. We paid cash of $55.4 in deferred payments for prior-year acquisitions as well as ownership increases in our consolidated subsidiaries. In addition to potential cash expenditures for new acquisitions, we expect to pay approximately $6.0 in the fourth quarter of
2016
related to prior-year acquisitions. We may also be required to pay approximately $27.0 related to put options held by minority shareholders if exercised over the next twelve months. We will continue to evaluate strategic opportunities to grow and continue to strengthen our market position, particularly in our digital and marketing services offerings, and to expand our presence in high-growth and key strategic world markets.
|
•
|
Dividends – In the
first nine months
of
2016
, we paid three quarterly cash dividends of
$0.15
per share on our common stock, which corresponded to an aggregate dividend payment of
$179.6
. Assuming we continue to pay a quarterly dividend of
$0.15
per share, and there is no significant change in the number of outstanding shares as of
September 30, 2016
, we would expect to pay approximately
$239.0
over the next twelve months.
|
•
|
Contributions to pension plans – Our funding policy regarding our pension plans is to make contributions necessary to satisfy minimum pension funding requirements, plus such additional contributions as we consider appropriate to improve the plans’ funded status. During the
first nine months
of
2016
, we contributed
$20.3
of cash to our foreign pension plans.
|
|
September 30, 2016
|
||||||||||||||
|
Total
Facility
|
|
Amount
Outstanding
|
|
Letters
of Credit
1
|
|
Total
Available
|
||||||||
Cash, cash equivalents and marketable securities
|
|
|
|
|
|
|
$
|
894.6
|
|
||||||
Committed credit agreement
|
$
|
1,000.0
|
|
|
$
|
0.0
|
|
|
$
|
4.9
|
|
|
$
|
995.1
|
|
Uncommitted credit arrangements
|
$
|
827.1
|
|
|
$
|
133.0
|
|
|
$
|
2.3
|
|
|
$
|
691.8
|
|
|
1
|
We are required from time to time to post letters of credit, primarily to support obligations of our subsidiaries. These letters of credit have historically not been drawn upon.
|
|
|
Four Quarters Ended
|
|
|
|
Four Quarters Ended
|
||
Financial Covenants
|
|
September 30, 2016
|
|
EBITDA Reconciliation
|
|
September 30, 2016
|
||
Interest coverage ratio (not less than)
1
|
|
5.00x
|
|
Operating income
|
|
$
|
909.3
|
|
Actual interest coverage ratio
|
|
18.19x
|
|
Add:
|
|
|
||
Leverage ratio (not greater than)
1
|
|
3.50x
|
|
Depreciation and amortization
|
|
237.8
|
|
|
Actual leverage ratio
|
|
1.52x
|
|
Other non-cash amounts
|
|
0.5
|
|
|
|
|
|
|
EBITDA
1
|
|
$
|
1,147.6
|
|
|
1
|
The interest coverage ratio is defined as EBITDA, as defined in the Credit Agreement, to net interest expense for the four quarters then ended. The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA for the four quarters then ended.
|
|
Moody’s Investors
Service
|
|
S&P Global Ratings
|
|
Fitch Ratings
|
Rating
|
Baa2
|
|
BBB-
|
|
BBB
|
Outlook
|
Stable
|
|
Positive
|
|
Positive
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
(c)
|
The following table provides information regarding our purchases of our equity securities during the period from July 1,
2016
to
September 30, 2016
:
|
|
Total Number of
Shares (or Units)
Purchased
1
|
|
Average Price Paid
per Share (or Unit)
2
|
|
Total Number of Shares (or Units) Purchased as Part of
Publicly Announced
Plans or Programs
3
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
3
|
||||||
July 1 - 31
|
1,550,826
|
|
|
$
|
23.31
|
|
|
1,549,338
|
|
|
$
|
310,035,288
|
|
August 1 - 31
|
916,576
|
|
|
$
|
22.96
|
|
|
916,576
|
|
|
$
|
288,991,776
|
|
September 1 - 30
|
1,059,899
|
|
|
$
|
22.58
|
|
|
1,044,649
|
|
|
$
|
265,395,732
|
|
Total
|
3,527,301
|
|
|
$
|
23.00
|
|
|
3,510,563
|
|
|
|
|
1
|
Included shares of our common stock, par value $0.10 per share, withheld under the terms of grants under employee stock-based compensation plans to offset tax withholding obligations that arose upon vesting and release of restricted shares (the “Withheld Shares”). We repurchased 1,488 Withheld Shares in July
2016
, no Withheld Shares in August
2016
and 15,250 Withheld Shares in September
2016
, for a total of 16,738 Withheld Shares during the three month period.
|
2
|
The average price per share for each of the months in the fiscal quarter and for the three month period was calculated by dividing (a) the sum for the applicable period of the aggregate value of the tax withholding obligations and the aggregate amount we paid for shares acquired under our share repurchase programs, described in Note
5
to the unaudited Consolidated Financial Statements, by (b) the sum of the number of Withheld Shares and the number of shares acquired in our share repurchase programs.
|
3
|
On February 12, 2016, we announced that our Board of Directors had approved a new share repurchase program to repurchase from time to time up to
$300.0 million
of our common stock, in addition to amounts available on existing authorizations. There is no expiration date associated with the share repurchase program.
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
|
|
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC.
|
|
|
|
|
|
By
|
/s/
Michael I. Roth
|
|
|
Michael I. Roth
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
By
|
/s/
Christopher F. Carroll
|
|
|
Christopher F. Carroll
Senior Vice President, Controller and
Chief Accounting Officer
(Principal Accounting Officer)
|
Exhibit No.
|
|
Description
|
|
|
|
3(ii)
|
|
The Amended and Restated By-Laws of The Interpublic Group of Companies, Inc. (the “Company”), dated as of October 26, 2016, are incorporated by reference to Exhibit 3(ii) to the Current Report on Form 8-K of the Company which was filed with the Securities and Exchange Commission on October 27, 2016.
|
|
|
|
10(iii)(A)(1)
|
|
Extension of Existing Executive Change of Control Agreement between the Company and Michael Roth dated October 26, 2016.
|
|
|
|
10(iii)(A)(2)
|
|
Extension of Existing Executive Change of Control Agreement between the Company and Frank Mergenthaler dated October 26, 2016.
|
|
|
|
10(iii)(A)(3)
|
|
Extension of Existing Executive Change of Control Agreement between the Company and Andrew Bonzani dated October 26, 2016.
|
|
|
|
10(iii)(A)(4)
|
|
Extension of Existing Executive Change of Control Agreement between the Company and Christopher Carroll dated October 26, 2016.
|
|
|
|
10(iii)(A)(5)
|
|
Extension of Existing Executive Change of Control Agreement between the Company and Philippe Krakowsky dated October 26, 2016.
|
|
|
|
12.1
|
|
Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
32
|
|
Certification of the Chief Executive Officer and the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
101
|
|
Interactive Data File, for the period ended September 30, 2016.
|
1.
|
Incorporation by Reference
. All provisions of the Agreement are hereby incorporated herein by reference and shall remain in full force and effect except to the extent that such provisions are expressly modified by the provisions of this Amendment. Words and phrases used in this Amendment shall have the meaning set forth in the Agreement unless the context clearly indicates that a different meaning is intended.
|
2.
|
Extension
. Section 5.1(a)(i) of the Agreement is amended by replacing the phrase “September 1, 2016” with “September 1, 2019”.
|
|
The Interpublic Group of Companies, Inc.
|
|
Executive
|
|
|
|
|
BY:
|
/s/ Andrew Bonzani
|
|
/s/
Michael Roth
|
|
Andrew Bonzani
|
|
Michael Roth
|
|
SVP, General Counsel & Secretary
|
|
|
|
|
|
|
|
DATE: October 26, 2016
|
|
DATE: October 26, 2016
|
1.
|
Incorporation by Reference
. All provisions of the Agreement are hereby incorporated herein by reference and shall remain in full force and effect except to the extent that such provisions are expressly modified by the provisions of this Amendment. Words and phrases used in this Amendment shall have the meaning set forth in the Agreement unless the context clearly indicates that a different meaning is intended.
|
2.
|
Extension
. Section 5.1(a)(i) of the Agreement is amended by replacing the phrase “September 1, 2016” with “September 1, 2019”.
|
|
The Interpublic Group of Companies, Inc.
|
|
Executive
|
|
|
|
|
BY:
|
/s/ Andrew Bonzani
|
|
/s/ Frank Mergenthaler
|
|
Andrew Bonzani
|
|
Frank Mergenthaler
|
|
SVP, General Counsel & Secretary
|
|
|
|
|
|
|
|
DATE: October 26, 2016
|
|
DATE: October 26, 2016
|
1.
|
Incorporation by Reference
. All provisions of the Agreement are hereby incorporated herein by reference and shall remain in full force and effect except to the extent that such provisions are expressly modified by the provisions of this Amendment. Words and phrases used in this Amendment shall have the meaning set forth in the Agreement unless the context clearly indicates that a different meaning is intended.
|
2.
|
Extension
. Section 5.1(a)(i) of the Agreement is amended by replacing the phrase “September 1, 2016” with “September 1, 2019”.
|
|
The Interpublic Group of Companies, Inc.
|
|
Executive
|
|
|
|
|
BY:
|
/s/ Philippe Krakowsky
|
|
/s/ Andrew Bonzani
|
|
Philippe Krakowsky
|
|
Andrew Bonzani
|
|
EVP, Chief Strategy & Talent Officer
|
|
|
|
|
|
|
|
DATE: October 26, 2016
|
|
DATE: October 26, 2016
|
1.
|
Incorporation by Reference
. All provisions of the Agreement are hereby incorporated herein by reference and shall remain in full force and effect except to the extent that such provisions are expressly modified by the provisions of this Amendment. Words and phrases used in this Amendment shall have the meaning set forth in the Agreement unless the context clearly indicates that a different meaning is intended.
|
2.
|
Extension
. Section 5.1(a)(i) of the Agreement is amended by replacing the phrase “September 1, 2016” with “September 1, 2019”.
|
|
The Interpublic Group of Companies, Inc.
|
|
Executive
|
|
|
|
|
BY:
|
/s/ Andrew Bonzani
|
|
/s/ Christopher Carroll
|
|
Andrew Bonzani
|
|
Christopher Carroll
|
|
SVP, General Counsel & Secretary
|
|
|
|
|
|
|
|
DATE: October 26, 2016
|
|
DATE: October 26, 2016
|
1.
|
Incorporation by Reference
. All provisions of the Agreement are hereby incorporated herein by reference and shall remain in full force and effect except to the extent that such provisions are expressly modified by the provisions of this Amendment. Words and phrases used in this Amendment shall have the meaning set forth in the Agreement unless the context clearly indicates that a different meaning is intended.
|
2.
|
Extension
. Section 5.1(a)(i) of the Agreement is amended by replacing the phrase “September 1, 2016” with “September 1, 2019”.
|
|
The Interpublic Group of Companies, Inc.
|
|
Executive
|
|
|
|
|
BY:
|
/s/ Andrew Bonzani
|
|
/s/ Philippe Krakowsky
|
|
Andrew Bonzani
|
|
Philippe Krakowsky
|
|
SVP, General Counsel & Secretary
|
|
|
|
|
|
|
|
DATE: October 26, 2016
|
|
DATE: October 26, 2016
|
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
|
||||||||||||||||||||||||
(Amounts in Millions, Except Ratios)
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine months ended
September 30, |
|
Years ended December 31,
|
||||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
Earnings
1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations before income taxes
|
|
$
|
389.1
|
|
|
$
|
762.2
|
|
|
$
|
720.7
|
|
|
$
|
468.0
|
|
|
$
|
674.8
|
|
|
$
|
738.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed charges
2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
|
68.8
|
|
|
85.8
|
|
|
84.9
|
|
|
122.7
|
|
|
133.5
|
|
|
136.8
|
|
||||||
Interest factor of net operating rents
3
|
|
127.4
|
|
|
162.4
|
|
|
170.0
|
|
|
173.3
|
|
|
169.0
|
|
|
175.6
|
|
||||||
Total fixed charges
|
|
196.2
|
|
|
248.2
|
|
|
254.9
|
|
|
296.0
|
|
|
302.5
|
|
|
312.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings, as adjusted
|
|
$
|
585.3
|
|
|
$
|
1,010.4
|
|
|
$
|
975.6
|
|
|
$
|
764.0
|
|
|
$
|
977.3
|
|
|
$
|
1,050.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratio of earnings to fixed charges
|
|
3.0
|
|
|
4.1
|
|
|
3.8
|
|
|
2.6
|
|
|
3.2
|
|
|
3.4
|
|
|
1
|
Earnings consist of income from continuing operations before income taxes, equity in net (loss) income of unconsolidated affiliates and adjustments for net income attributable to noncontrolling interests.
|
2
|
Fixed charges consist of interest on indebtedness, amortization of debt discount, waiver and other amendment fees, debt issuance costs (all of which are included in interest expense) and the portion of net rental expense deemed representative of the interest component (one-third).
|
3
|
We have calculated the interest factor of net operating rent as one third of our operating rent, as this represents a reasonable approximation of the interest factor.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Interpublic Group of Companies, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/
Michael I. Roth
|
|
Michael I. Roth
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Interpublic Group of Companies, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/
Frank Mergenthaler
|
|
Frank Mergenthaler
|
|
Executive Vice President and Chief Financial Officer
|
|
/s/
Michael I. Roth
|
|
Michael I. Roth
|
|
Chairman and Chief Executive Officer
|
|
/s/
Frank Mergenthaler
|
|
Frank Mergenthaler
|
|
Executive Vice President and Chief Financial Officer
|