|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2019
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
13-1024020
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
INDEX
|
||
|
Page
|
|
Item 1.
|
|
|
|
Consolidated Statements of Operations for the
Three Months Ended March 31, 2019 and 2018
|
|
|
Consolidated Statements of Comprehensive Income for the
Three Months Ended March 31, 2019 and 2018
|
|
|
Consolidated Balance Sheets as of
March 31, 2019 and December 31, 2018
|
|
|
Consolidated Statements of Cash Flows for the
Three Months Ended March 31, 2019 and 2018
|
|
|
Consolidated Statements of Stockholders’ Equity for the
Three Months Ended March 31, 2019 and 2018
|
|
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
•
|
potential effects of a challenging economy, for example, on the demand for our advertising and marketing services, on our clients’ financial condition and on our business or financial condition;
|
•
|
our ability to attract new clients and retain existing clients;
|
•
|
our ability to retain and attract key employees;
|
•
|
risks associated with assumptions we make in connection with our critical accounting estimates, including changes in assumptions associated with any effects of a weakened economy;
|
•
|
potential adverse effects if we are required to recognize impairment charges or other adverse accounting-related developments;
|
•
|
risks associated with the effects of global, national and regional economic and political conditions, including counterparty risks and fluctuations in economic growth rates, interest rates and currency exchange rates;
|
•
|
developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world; and
|
•
|
failure to realize the anticipated benefits on the acquisition of the Acxiom business.
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
REVENUE:
|
|
|
|
||||
Net revenue
|
$
|
2,004.8
|
|
|
$
|
1,774.0
|
|
Billable expenses
|
356.4
|
|
|
395.1
|
|
||
Total revenue
|
2,361.2
|
|
|
2,169.1
|
|
||
|
|
|
|
||||
OPERATING EXPENSES:
|
|
|
|
||||
Salaries and related expenses
|
1,421.1
|
|
|
1,330.3
|
|
||
Office and other direct expenses
|
389.2
|
|
|
323.8
|
|
||
Billable expenses
|
356.4
|
|
|
395.1
|
|
||
Cost of services
|
2,166.7
|
|
|
2,049.2
|
|
||
Selling, general and administrative expenses
|
41.4
|
|
|
35.1
|
|
||
Depreciation and amortization
|
71.1
|
|
|
46.0
|
|
||
Restructuring charges
|
31.8
|
|
|
0.0
|
|
||
Total operating expenses
|
2,311.0
|
|
|
2,130.3
|
|
||
|
|
|
|
||||
OPERATING INCOME
|
50.2
|
|
|
38.8
|
|
||
|
|
|
|
||||
EXPENSES AND OTHER INCOME:
|
|
|
|
||||
Interest expense
|
(49.8
|
)
|
|
(19.9
|
)
|
||
Interest income
|
7.8
|
|
|
4.0
|
|
||
Other expense, net
|
(6.9
|
)
|
|
(24.4
|
)
|
||
Total (expenses) and other income
|
(48.9
|
)
|
|
(40.3
|
)
|
||
|
|
|
|
||||
Income (loss) before income taxes
|
1.3
|
|
|
(1.5
|
)
|
||
Provision for income taxes
|
10.5
|
|
|
12.7
|
|
||
Loss of consolidated companies
|
(9.2
|
)
|
|
(14.2
|
)
|
||
Equity in net loss of unconsolidated affiliates
|
(0.3
|
)
|
|
(1.9
|
)
|
||
NET LOSS
|
(9.5
|
)
|
|
(16.1
|
)
|
||
Net loss attributable to noncontrolling interests
|
1.5
|
|
|
2.0
|
|
||
NET LOSS AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
(8.0
|
)
|
|
$
|
(14.1
|
)
|
|
|
|
|
||||
Loss per share available to IPG common stockholders:
|
|
|
|
||||
Basic
|
$
|
(0.02
|
)
|
|
$
|
(0.04
|
)
|
Diluted
|
$
|
(0.02
|
)
|
|
$
|
(0.04
|
)
|
|
|
|
|
||||
Weighted-average number of common shares outstanding:
|
|
|
|
||||
Basic
|
384.5
|
|
|
383.4
|
|
||
Diluted
|
384.5
|
|
|
383.4
|
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
NET LOSS
|
$
|
(9.5
|
)
|
|
$
|
(16.1
|
)
|
|
|
|
|
||||
OTHER COMPREHENSIVE INCOME
|
|
|
|
||||
Foreign currency translation:
|
|
|
|
||||
Foreign currency translation adjustments
|
8.3
|
|
|
22.4
|
|
||
Reclassification adjustments recognized in net loss
|
1.2
|
|
|
12.5
|
|
||
|
9.5
|
|
|
34.9
|
|
||
|
|
|
|
||||
Derivative instruments:
|
|
|
|
||||
Recognition of previously unrealized losses in net loss
|
0.6
|
|
|
0.5
|
|
||
Income tax effect
|
(0.1
|
)
|
|
(0.2
|
)
|
||
|
0.5
|
|
|
0.3
|
|
||
|
|
|
|
||||
Defined benefit pension and other postretirement plans:
|
|
|
|
||||
Amortization of unrecognized losses, transition obligation and
prior service cost included in net loss |
1.7
|
|
|
1.9
|
|
||
Settlement and curtailment losses included in net loss
|
0.0
|
|
|
0.2
|
|
||
Other
|
(0.3
|
)
|
|
0.1
|
|
||
Income tax effect
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
1.3
|
|
|
2.1
|
|
||
Other comprehensive income, net of tax
|
11.3
|
|
|
37.3
|
|
||
TOTAL COMPREHENSIVE INCOME
|
1.8
|
|
|
21.2
|
|
||
Less: comprehensive loss attributable to noncontrolling interests
|
(1.6
|
)
|
|
(1.7
|
)
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO IPG
|
$
|
3.4
|
|
|
$
|
22.9
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
630.5
|
|
|
$
|
673.4
|
|
Accounts receivable, net of allowance of $40.1 and $42.5, respectively
|
4,027.5
|
|
|
5,126.6
|
|
||
Accounts receivable, billable to clients
|
2,077.4
|
|
|
1,900.6
|
|
||
Assets held for sale
|
19.7
|
|
|
5.7
|
|
||
Other current assets
|
491.9
|
|
|
476.6
|
|
||
Total current assets
|
7,247.0
|
|
|
8,182.9
|
|
||
Property and equipment, net of accumulated depreciation of $1,061.6 and $1,034.9, respectively
|
767.1
|
|
|
790.9
|
|
||
Deferred income taxes
|
285.6
|
|
|
247.0
|
|
||
Goodwill
|
4,885.2
|
|
|
4,875.9
|
|
||
Other intangible assets
|
1,074.5
|
|
|
1,094.7
|
|
||
Operating lease right-of-use assets
|
1,355.5
|
|
|
0.0
|
|
||
Other non-current assets
|
435.1
|
|
|
428.9
|
|
||
TOTAL ASSETS
|
$
|
16,050.0
|
|
|
$
|
15,620.3
|
|
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Accounts payable
|
$
|
5,733.7
|
|
|
$
|
6,698.1
|
|
Accrued liabilities
|
663.6
|
|
|
806.9
|
|
||
Contract liabilities
|
575.9
|
|
|
533.9
|
|
||
Short-term borrowings
|
272.4
|
|
|
73.7
|
|
||
Current portion of long-term debt
|
0.1
|
|
|
0.1
|
|
||
Current portion of operating leases
|
263.0
|
|
|
0.0
|
|
||
Liabilities held for sale
|
22.4
|
|
|
11.2
|
|
||
Total current liabilities
|
7,531.1
|
|
|
8,123.9
|
|
||
Long-term debt
|
3,663.7
|
|
|
3,660.2
|
|
||
Non-current operating leases
|
1,223.6
|
|
|
0.0
|
|
||
Deferred compensation
|
401.9
|
|
|
422.7
|
|
||
Other non-current liabilities
|
713.3
|
|
|
812.8
|
|
||
TOTAL LIABILITIES
|
13,533.6
|
|
|
13,019.6
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interests (see Note 5)
|
161.8
|
|
|
167.9
|
|
||
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Common stock
|
38.6
|
|
|
38.3
|
|
||
Additional paid-in capital
|
903.3
|
|
|
895.9
|
|
||
Retained earnings
|
2,303.1
|
|
|
2,400.1
|
|
||
Accumulated other comprehensive loss, net of tax
|
(929.7
|
)
|
|
(941.1
|
)
|
||
Total IPG stockholders’ equity
|
2,315.3
|
|
|
2,393.2
|
|
||
Noncontrolling interests
|
39.3
|
|
|
39.6
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
2,354.6
|
|
|
2,432.8
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
16,050.0
|
|
|
$
|
15,620.3
|
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net loss
|
$
|
(9.5
|
)
|
|
$
|
(16.1
|
)
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization
|
71.1
|
|
|
46.0
|
|
||
Provision for uncollectible receivables
|
3.4
|
|
|
2.1
|
|
||
Amortization of restricted stock and other non-cash compensation
|
28.2
|
|
|
30.0
|
|
||
Net amortization of bond discounts and deferred financing costs
|
2.3
|
|
|
1.4
|
|
||
Deferred income tax provision
|
(31.0
|
)
|
|
(20.8
|
)
|
||
Net losses on sales of businesses
|
8.6
|
|
|
24.4
|
|
||
Other
|
13.1
|
|
|
6.8
|
|
||
Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
|
|
|
|
||||
Accounts receivable
|
1,088.4
|
|
|
675.2
|
|
||
Accounts receivable, billable to clients
|
(175.2
|
)
|
|
(220.7
|
)
|
||
Other current assets
|
(79.4
|
)
|
|
(88.3
|
)
|
||
Accounts payable
|
(961.3
|
)
|
|
(994.2
|
)
|
||
Accrued liabilities
|
(77.5
|
)
|
|
(164.6
|
)
|
||
Contract liabilities
|
39.2
|
|
|
17.6
|
|
||
Operating lease right-of-use assets
|
70.0
|
|
|
0.0
|
|
||
Non-current operating lease liabilities
|
(62.4
|
)
|
|
0.0
|
|
||
Other non-current assets and liabilities
|
(21.5
|
)
|
|
(28.7
|
)
|
||
Net cash used in operating activities
|
(93.5
|
)
|
|
(729.9
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(32.8
|
)
|
|
(22.8
|
)
|
||
Acquisitions, net of cash acquired
|
0.0
|
|
|
(0.2
|
)
|
||
Other investing activities
|
2.1
|
|
|
(0.1
|
)
|
||
Net cash used in investing activities
|
(30.7
|
)
|
|
(23.1
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Net increase in short-term borrowings
|
201.0
|
|
|
718.8
|
|
||
Exercise of stock options
|
0.6
|
|
|
6.9
|
|
||
Repurchases of common stock
|
0.0
|
|
|
(54.9
|
)
|
||
Common stock dividends
|
(90.6
|
)
|
|
(80.8
|
)
|
||
Tax payments for employee shares withheld
|
(21.2
|
)
|
|
(26.3
|
)
|
||
Distributions to noncontrolling interests
|
(2.5
|
)
|
|
(3.9
|
)
|
||
Other financing activities
|
(0.6
|
)
|
|
(1.6
|
)
|
||
Net cash provided by financing activities
|
86.7
|
|
|
558.2
|
|
||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
(6.4
|
)
|
|
(2.9
|
)
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(43.9
|
)
|
|
(197.7
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
677.2
|
|
|
797.7
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
633.3
|
|
|
$
|
600.0
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
Balance at December 31, 2018
|
383.6
|
|
|
$
|
38.3
|
|
|
$
|
895.9
|
|
|
$
|
2,400.1
|
|
|
$
|
(941.1
|
)
|
|
$
|
2,393.2
|
|
|
$
|
39.6
|
|
|
$
|
2,432.8
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
2.2
|
|
|
|
|
2.2
|
|
|
|
|
2.2
|
|
||||||||||||
Net loss
|
|
|
|
|
|
|
(8.0
|
)
|
|
|
|
(8.0
|
)
|
|
(1.5
|
)
|
|
(9.5
|
)
|
|||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
11.4
|
|
|
11.4
|
|
|
(0.1
|
)
|
|
11.3
|
|
|||||||||||
Reclassifications related to redeemable
noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
0.0
|
|
|
2.6
|
|
|
2.6
|
|
||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
0.0
|
|
|
(2.5
|
)
|
|
(2.5
|
)
|
||||||||||||
Change in redemption value of redeemable
noncontrolling interests
|
|
|
|
|
|
|
0.3
|
|
|
|
|
0.3
|
|
|
|
|
0.3
|
|
||||||||||||
Common stock dividends ($0.235 per share)
|
|
|
|
|
|
|
(90.6
|
)
|
|
|
|
(90.6
|
)
|
|
|
|
(90.6
|
)
|
||||||||||||
Stock-based compensation
|
3.4
|
|
|
0.3
|
|
|
29.8
|
|
|
|
|
|
|
30.1
|
|
|
|
|
30.1
|
|
||||||||||
Exercise of stock options
|
0.0
|
|
|
0.0
|
|
|
0.6
|
|
|
|
|
|
|
0.6
|
|
|
|
|
0.6
|
|
||||||||||
Shares withheld for taxes
|
(0.8
|
)
|
|
0.0
|
|
|
(22.0
|
)
|
|
|
|
|
|
(22.0
|
)
|
|
|
|
(22.0
|
)
|
||||||||||
Other
|
|
|
|
|
(1.0
|
)
|
|
(0.9
|
)
|
|
|
|
(1.9
|
)
|
|
1.2
|
|
|
(0.7
|
)
|
||||||||||
Balance at March 31, 2019
|
386.2
|
|
|
$
|
38.6
|
|
|
$
|
903.3
|
|
|
$
|
2,303.1
|
|
|
$
|
(929.7
|
)
|
|
$
|
2,315.3
|
|
|
$
|
39.3
|
|
|
$
|
2,354.6
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Treasury
Stock
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
Balance at December 31, 2017
|
386.2
|
|
|
$
|
38.6
|
|
|
$
|
955.2
|
|
|
$
|
2,104.5
|
|
|
$
|
(827.8
|
)
|
|
$
|
(59.0
|
)
|
|
$
|
2,211.5
|
|
|
$
|
34.8
|
|
|
$
|
2,246.3
|
|
Net loss
|
|
|
|
|
|
|
(14.1
|
)
|
|
|
|
|
|
(14.1
|
)
|
|
(2.0
|
)
|
|
(16.1
|
)
|
|||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
37.0
|
|
|
|
|
37.0
|
|
|
0.3
|
|
|
37.3
|
|
|||||||||||||
Reclassifications related to redeemable
noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
|
2.5
|
|
|
2.5
|
|
|||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0
|
|
(3.9
|
)
|
|
(3.9
|
)
|
|||||||||||||||
Change in redemption value of redeemable
noncontrolling interests
|
|
|
|
|
|
|
1.5
|
|
|
|
|
|
|
1.5
|
|
|
|
|
1.5
|
|
||||||||||||||
Repurchases of common stock
|
|
|
|
|
|
|
|
|
|
|
(54.9
|
)
|
|
(54.9
|
)
|
|
|
|
(54.9
|
)
|
||||||||||||||
Common stock dividends ($0.210 per share)
|
|
|
|
|
|
|
(80.8
|
)
|
|
|
|
|
|
(80.8
|
)
|
|
|
|
(80.8
|
)
|
||||||||||||||
Stock-based compensation
|
4.4
|
|
|
0.4
|
|
|
30.3
|
|
|
|
|
|
|
|
|
30.7
|
|
|
|
|
30.7
|
|
||||||||||||
Exercise of stock options
|
0.8
|
|
|
0.1
|
|
|
6.9
|
|
|
|
|
|
|
|
|
7.0
|
|
|
|
|
7.0
|
|
||||||||||||
Shares withheld for taxes
|
(1.1
|
)
|
|
(0.1
|
)
|
|
(28.0
|
)
|
|
|
|
|
|
|
|
(28.1
|
)
|
|
|
|
(28.1
|
)
|
||||||||||||
Other
|
|
|
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|
|
|
|
|
(1.3
|
)
|
|
0.1
|
|
|
(1.2
|
)
|
||||||||||||
Balance at March 31, 2018
|
390.3
|
|
|
$
|
39.0
|
|
|
$
|
963.7
|
|
|
$
|
2,010.5
|
|
|
$
|
(790.8
|
)
|
|
$
|
(113.9
|
)
|
|
$
|
2,108.5
|
|
|
$
|
31.8
|
|
|
$
|
2,140.3
|
|
|
Three months ended
March 31, |
||||||
Total revenue:
|
2019
|
|
2018
|
||||
United States
|
$
|
1,535.1
|
|
|
$
|
1,350.7
|
|
International:
|
|
|
|
||||
United Kingdom
|
206.2
|
|
|
204.4
|
|
||
Continental Europe
|
178.8
|
|
|
181.7
|
|
||
Asia Pacific
|
232.4
|
|
|
231.5
|
|
||
Latin America
|
89.3
|
|
|
80.0
|
|
||
Other
|
119.4
|
|
|
120.8
|
|
||
Total International
|
826.1
|
|
|
818.4
|
|
||
Total Consolidated
|
$
|
2,361.2
|
|
|
$
|
2,169.1
|
|
|
Three months ended
March 31, |
||||||
Net revenue:
|
2019
|
|
2018
|
||||
United States
|
$
|
1,314.1
|
|
|
$
|
1,092.3
|
|
International:
|
|
|
|
||||
United Kingdom
|
170.3
|
|
|
163.5
|
|
||
Continental Europe
|
156.8
|
|
|
158.7
|
|
||
Asia Pacific
|
178.0
|
|
|
178.8
|
|
||
Latin America
|
80.3
|
|
|
73.9
|
|
||
Other
|
105.3
|
|
|
106.8
|
|
||
Total International
|
690.7
|
|
|
681.7
|
|
||
Total Consolidated
|
$
|
2,004.8
|
|
|
$
|
1,774.0
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Accounts receivable, net of allowance of $40.1 and $42.5, respectively
|
$
|
4,027.5
|
|
|
$
|
5,126.6
|
|
Accounts receivable, billable to clients
|
2,077.4
|
|
|
1,900.6
|
|
||
Contract assets
|
63.3
|
|
|
67.9
|
|
||
Contract liabilities (deferred revenue)
|
575.9
|
|
|
533.9
|
|
|
Three months ended
March 31, 2019 |
||
Operating lease cost
|
$
|
78.4
|
|
Short-term lease cost
|
5.1
|
|
|
Sublease income
|
(2.1
|
)
|
|
Total lease cost
|
$
|
81.4
|
|
|
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
$
|
79.4
|
|
Right-of-use assets obtained in exchange for lease obligations
|
$
|
1.1
|
|
Weighted-average remaining lease term
|
Seven years
|
|
|
Weighted-average discount rate
|
4.47
|
%
|
Period
|
Net Rent
|
||
2019
|
$
|
327.1
|
|
2020
|
303.0
|
|
|
2021
|
261.1
|
|
|
2022
|
212.4
|
|
|
2023
|
157.8
|
|
|
Thereafter
|
557.2
|
|
|
Total future minimum lease payments
|
1,818.6
|
|
|
Less: imputed interest
|
(332.0
|
)
|
|
Present value of future minimum lease payments
|
1,486.6
|
|
|
Less: current portion of operating leases
|
263.0
|
|
|
Non-current operating leases
|
$
|
1,223.6
|
|
Period
|
Rent
Obligations
|
|
Sublease Rental
Income
|
|
Net Rent
|
||||||
2019
|
$
|
352.0
|
|
|
$
|
(7.7
|
)
|
|
$
|
344.3
|
|
2020
|
324.3
|
|
|
(5.2
|
)
|
|
319.1
|
|
|||
2021
|
282.3
|
|
|
(2.2
|
)
|
|
280.1
|
|
|||
2022
|
242.5
|
|
|
(1.3
|
)
|
|
241.2
|
|
|||
2023
|
184.0
|
|
|
(0.6
|
)
|
|
183.4
|
|
|||
Thereafter
|
714.6
|
|
|
(0.5
|
)
|
|
714.1
|
|
|||
Total future minimum lease payments
|
$
|
2,099.7
|
|
|
$
|
(17.5
|
)
|
|
$
|
2,082.2
|
|
|
Effective
Interest Rate
|
|
March 31,
2019 |
|
December 31,
2018 |
||||||||||||
Book
Value
|
|
Fair
Value
1
|
|
Book
Value
|
|
Fair
Value
1
|
|||||||||||
3.50% Senior Notes due 2020 (less unamortized discount and issuance costs of $0.7 and $2.2, respectively)
|
3.89%
|
|
$
|
497.1
|
|
|
$
|
504.3
|
|
|
$
|
496.6
|
|
|
$
|
499.9
|
|
3.75% Senior Notes due 2021 (less unamortized discount and issuance costs of $0.3 and $2.7, respectively)
|
3.98%
|
|
497.0
|
|
|
508.4
|
|
|
496.8
|
|
|
503.2
|
|
||||
4.00% Senior Notes due 2022 (less unamortized discount and issuance costs of $1.0 and $0.7, respectively)
|
4.13%
|
|
248.3
|
|
|
255.2
|
|
|
248.2
|
|
|
250.3
|
|
||||
3.75% Senior Notes due 2023 (less unamortized discount and issuance costs of $0.6 and $1.6, respectively)
|
4.32%
|
|
497.8
|
|
|
507.5
|
|
|
497.7
|
|
|
491.4
|
|
||||
4.20% Senior Notes due 2024 (less unamortized discount and issuance costs of $0.5 and $2.1, respectively)
|
4.24%
|
|
497.4
|
|
|
515.0
|
|
|
497.3
|
|
|
492.6
|
|
||||
4.65% Senior Notes due 2028 (less unamortized discount and issuance costs of $1.6 and $4.2, respectively)
|
4.78%
|
|
494.2
|
|
|
521.2
|
|
|
494.0
|
|
|
494.1
|
|
||||
5.40% Senior Notes due 2048 (less unamortized discount and issuance costs of $2.8 and $5.5, respectively)
|
5.48%
|
|
491.7
|
|
|
505.4
|
|
|
491.7
|
|
|
474.1
|
|
||||
Term Loan due 2021 - LIBOR plus 1.25%
|
|
|
400.0
|
|
|
400.0
|
|
|
400.0
|
|
|
400.0
|
|
||||
Other notes payable and capitalized leases
|
|
|
40.3
|
|
|
40.3
|
|
|
38.0
|
|
|
38.0
|
|
||||
Total long-term debt
|
|
|
3,663.8
|
|
|
|
|
3,660.3
|
|
|
|
||||||
Less: current portion
|
|
|
0.1
|
|
|
|
|
0.1
|
|
|
|
||||||
Long-term debt, excluding current portion
|
|
|
$
|
3,663.7
|
|
|
|
|
$
|
3,660.2
|
|
|
|
|
1
|
See Note
14
for information on the fair value measurement of our long-term debt.
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Balance at beginning of period
|
$
|
167.9
|
|
|
$
|
252.1
|
|
Change in related noncontrolling interests balance
|
(2.8
|
)
|
|
(2.8
|
)
|
||
Changes in redemption value of redeemable noncontrolling interests:
|
|
|
|
||||
Redemptions
|
(3.1
|
)
|
|
(1.9
|
)
|
||
Redemption value adjustments
|
(0.2
|
)
|
|
(0.5
|
)
|
||
Balance at end of period
|
$
|
161.8
|
|
|
$
|
246.9
|
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net loss available to IPG common stockholders
|
$
|
(8.0
|
)
|
|
$
|
(14.1
|
)
|
|
|
|
|
||||
Weighted-average number of common shares outstanding - basic
|
384.5
|
|
|
383.4
|
|
||
Dilutive effect of stock options and restricted shares
|
N/A
|
|
|
N/A
|
|
||
Weighted-average number of common shares outstanding - diluted
|
384.5
|
|
|
383.4
|
|
||
|
|
|
|
||||
Loss per share available to IPG common stockholders:
|
|
|
|
||||
Basic
|
$
|
(0.02
|
)
|
|
$
|
(0.04
|
)
|
Diluted
|
$
|
(0.02
|
)
|
|
$
|
(0.04
|
)
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Salaries, benefits and related expenses
|
$
|
346.2
|
|
|
$
|
494.9
|
|
Acquisition obligations
|
77.2
|
|
|
65.7
|
|
||
Interest
|
62.1
|
|
|
43.6
|
|
||
Office and related expenses
|
28.9
|
|
|
52.2
|
|
||
Restructuring charges
|
11.1
|
|
|
0.0
|
|
||
Other
|
138.1
|
|
|
150.5
|
|
||
Total accrued liabilities
|
$
|
663.6
|
|
|
$
|
806.9
|
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net losses on sales of businesses
|
$
|
(8.6
|
)
|
|
$
|
(24.4
|
)
|
Other
|
1.7
|
|
|
0.0
|
|
||
Total other expense, net
|
$
|
(6.9
|
)
|
|
$
|
(24.4
|
)
|
|
Three months ended
March 31, 2019 |
||
Severance and termination costs
|
$
|
19.9
|
|
Lease impairment costs
|
11.9
|
|
|
Total restructuring charges
|
$
|
31.8
|
|
|
Awards
|
|
Weighted-average
grant-date fair value
(per award)
|
|||
Restricted stock (shares or units)
|
1.9
|
|
|
$
|
22.88
|
|
Performance-based stock (shares)
|
2.0
|
|
|
$
|
20.17
|
|
Total stock-based compensation awards
|
3.9
|
|
|
|
|
|
Foreign Currency
Translation Adjustments
|
|
Derivative
Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||
Balance as of December 31, 2018
|
$
|
(716.4
|
)
|
|
$
|
(5.3
|
)
|
|
$
|
(219.4
|
)
|
|
$
|
(941.1
|
)
|
Other comprehensive income before reclassifications
|
8.4
|
|
|
0.0
|
|
|
0.0
|
|
|
8.4
|
|
||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
1.2
|
|
|
0.5
|
|
|
1.3
|
|
|
3.0
|
|
||||
Balance as of March 31, 2019
|
$
|
(706.8
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
(218.1
|
)
|
|
$
|
(929.7
|
)
|
|
Foreign Currency
Translation Adjustments
|
|
Derivative
Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
$
|
(585.3
|
)
|
|
$
|
(6.8
|
)
|
|
$
|
(235.7
|
)
|
|
$
|
(827.8
|
)
|
Other comprehensive income before reclassifications
|
22.1
|
|
|
0.0
|
|
|
0.4
|
|
|
22.5
|
|
||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
12.5
|
|
|
0.3
|
|
|
1.7
|
|
|
14.5
|
|
||||
Balance as of March 31, 2018
|
$
|
(550.7
|
)
|
|
$
|
(6.5
|
)
|
|
$
|
(233.6
|
)
|
|
$
|
(790.8
|
)
|
|
Three months ended
March 31, |
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||
|
2019
|
|
2018
|
|
|||||
Foreign currency translation adjustments
|
$
|
1.2
|
|
|
$
|
12.5
|
|
|
Other expense, net
|
Losses on derivative instruments
|
0.6
|
|
|
0.5
|
|
|
Interest expense
|
||
Amortization of defined benefit pension and postretirement plan items
|
1.7
|
|
|
2.1
|
|
|
Other expense, net
|
||
Tax effect
|
(0.5
|
)
|
|
(0.6
|
)
|
|
Provision for income taxes
|
||
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
$
|
3.0
|
|
|
$
|
14.5
|
|
|
|
|
Domestic Pension Plan
|
|
Foreign Pension Plans
|
|
Domestic Postretirement Benefit Plan
|
||||||||||||||||||
Three months ended March 31,
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
Service cost
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
1.2
|
|
|
$
|
1.1
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Interest cost
|
1.2
|
|
|
1.1
|
|
|
3.2
|
|
|
3.4
|
|
|
0.3
|
|
|
0.3
|
|
||||||
Expected return on plan assets
|
(1.5
|
)
|
|
(1.8
|
)
|
|
(4.4
|
)
|
|
(4.9
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Settlements and curtailments
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.2
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrecognized actuarial losses
|
0.5
|
|
|
0.4
|
|
|
1.2
|
|
|
1.5
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Net periodic cost
|
$
|
0.2
|
|
|
$
|
(0.3
|
)
|
|
$
|
1.2
|
|
|
$
|
1.3
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Total revenue:
|
|
|
|
||||
IAN
|
$
|
1,872.2
|
|
|
$
|
1,685.5
|
|
CMG
|
489.0
|
|
|
483.6
|
|
||
Total
|
$
|
2,361.2
|
|
|
$
|
2,169.1
|
|
|
|
|
|
||||
Net revenue:
|
|
|
|
||||
IAN
|
$
|
1,711.2
|
|
|
$
|
1,481.3
|
|
CMG
|
293.6
|
|
|
292.7
|
|
||
Total
|
$
|
2,004.8
|
|
|
$
|
1,774.0
|
|
|
|
|
|
||||
Segment EBITA:
|
|
|
|
||||
IAN
|
$
|
114.5
|
|
|
$
|
61.0
|
|
CMG
|
1.9
|
|
|
20.7
|
|
||
Corporate and other
|
(44.6
|
)
|
|
(37.6
|
)
|
||
Total
|
$
|
71.8
|
|
|
$
|
44.1
|
|
|
|
|
|
||||
Amortization of acquired intangibles:
|
|
|
|
||||
IAN
|
$
|
20.5
|
|
|
$
|
4.1
|
|
CMG
|
1.1
|
|
|
1.2
|
|
||
Corporate and other
|
0.0
|
|
|
0.0
|
|
||
Total
|
$
|
21.6
|
|
|
$
|
5.3
|
|
|
|
|
|
||||
Depreciation:
|
|
|
|
||||
IAN
|
$
|
42.3
|
|
|
$
|
33.3
|
|
CMG
|
4.6
|
|
|
4.9
|
|
||
Corporate and other
|
2.6
|
|
|
2.5
|
|
||
Total
|
$
|
49.5
|
|
|
$
|
40.7
|
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
||||
IAN
|
$
|
26.5
|
|
|
$
|
15.8
|
|
CMG
|
1.0
|
|
|
1.1
|
|
||
Corporate and other
|
5.3
|
|
|
5.9
|
|
||
Total
|
$
|
32.8
|
|
|
$
|
22.8
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Total assets
1
:
|
|
|
|
||||
IAN
|
$
|
13,888.1
|
|
|
$
|
13,867.9
|
|
CMG
|
1,660.5
|
|
|
1,516.7
|
|
||
Corporate and other
|
501.4
|
|
|
235.7
|
|
||
Total
|
$
|
16,050.0
|
|
|
$
|
15,620.3
|
|
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
|
|
|
|
||||
IAN EBITA
|
$
|
114.5
|
|
|
$
|
61.0
|
|
CMG EBITA
|
1.9
|
|
|
20.7
|
|
||
Corporate and other EBITA
|
(44.6
|
)
|
|
(37.6
|
)
|
||
Consolidated amortization of acquired intangibles
|
(21.6
|
)
|
|
(5.3
|
)
|
||
Operating income
|
50.2
|
|
|
38.8
|
|
||
Total (expenses) and other income
|
(48.9
|
)
|
|
(40.3
|
)
|
||
Income (loss) before income taxes
|
$
|
1.3
|
|
|
$
|
(1.5
|
)
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
March 31, 2019
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
163.0
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
163.0
|
|
|
Cash and cash equivalents
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent acquisition obligations
1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
160.2
|
|
|
$
|
160.2
|
|
|
Accrued liabilities and Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
132.1
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
132.1
|
|
|
Cash and cash equivalents
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent acquisition obligations
1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
148.4
|
|
|
$
|
148.4
|
|
|
Accrued liabilities and Other non-current liabilities
|
|
1
|
Contingent acquisition obligations includes deferred acquisition payments and unconditional obligations to purchase additional noncontrolling equity shares of consolidated subsidiaries. Fair value measurement of the obligations is based upon actual and projected operating performance targets as specified in the related agreements. The
increase
in this balance of
$11.8
from
December 31, 2018
to
March 31, 2019
is primarily due to valuation adjustments and accretion. The amounts payable within the next twelve months are classified in accrued liabilities; any amounts payable thereafter are classified in other non-current liabilities.
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Total long-term debt
|
$
|
0.0
|
|
|
$
|
3,717.0
|
|
|
$
|
40.3
|
|
|
$
|
3,757.3
|
|
|
$
|
0.0
|
|
|
$
|
3,605.6
|
|
|
$
|
38.0
|
|
|
$
|
3,643.6
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three months ended
March 31, |
|
|
|||||||
Statement of Operations Data
|
2019
|
|
2018
|
|
% Increase/
(Decrease)
|
|||||
REVENUE:
|
|
|
|
|
|
|
||||
Net revenue
|
$
|
2,004.8
|
|
|
$
|
1,774.0
|
|
|
13.0
|
%
|
Billable expenses
|
356.4
|
|
|
395.1
|
|
|
(9.8
|
)%
|
||
Total revenue
|
$
|
2,361.2
|
|
|
$
|
2,169.1
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|||||
OPERATING INCOME
|
$
|
50.2
|
|
|
$
|
38.8
|
|
|
29.4
|
%
|
|
|
|
|
|
|
|||||
EBITA
1
|
$
|
71.8
|
|
|
$
|
44.1
|
|
|
62.8
|
%
|
|
|
|
|
|
|
|||||
NET LOSS AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
(8.0
|
)
|
|
$
|
(14.1
|
)
|
|
|
|
|
|
|
|
|
|
|||||
Loss per share available to IPG common stockholders:
|
|
|
|
|
|
|||||
Basic
|
$
|
(0.02
|
)
|
|
$
|
(0.04
|
)
|
|
|
|
Diluted
|
$
|
(0.02
|
)
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|||||
Operating Ratios
|
|
|
|
|
|
|||||
Organic change in net revenue
|
6.4
|
%
|
|
3.6
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Operating margin on net revenue
|
2.5
|
%
|
|
2.2
|
%
|
|
|
|||
Operating margin on total revenue
|
2.1
|
%
|
|
1.8
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
EBITA margin on net revenue
1
|
3.6
|
%
|
|
2.5
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Expenses as a % of net revenue:
|
|
|
|
|
|
|||||
Salaries and related expenses
|
70.9
|
%
|
|
75.0
|
%
|
|
|
|||
Office and other direct expenses
|
19.4
|
%
|
|
18.3
|
%
|
|
|
|||
Selling, general and administrative expenses
|
2.1
|
%
|
|
2.0
|
%
|
|
|
|||
Depreciation and amortization
|
3.5
|
%
|
|
2.6
|
%
|
|
|
|||
Restructuring charges
2
|
1.6
|
%
|
|
0.0
|
%
|
|
|
|
1
|
EBITA is a financial measure that is not defined by U.S. GAAP. Refer to the
Non-GAAP Financial Measure
section of this MD&A for additional information and for a reconciliation to U.S. GAAP measures.
|
2
|
For the
first quarter
of
2019
, results include restructuring charges of
$31.8
.
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
March 31, 2018 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
March 31, 2019 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
1,774.0
|
|
|
$
|
(49.4
|
)
|
|
$
|
165.8
|
|
|
$
|
114.4
|
|
|
$
|
2,004.8
|
|
|
6.4
|
%
|
|
13.0
|
%
|
Domestic
|
1,092.3
|
|
|
0.0
|
|
|
160.0
|
|
|
61.8
|
|
|
1,314.1
|
|
|
5.7
|
%
|
|
20.3
|
%
|
|||||
International
|
681.7
|
|
|
(49.4
|
)
|
|
5.8
|
|
|
52.6
|
|
|
690.7
|
|
|
7.7
|
%
|
|
1.3
|
%
|
|||||
United Kingdom
|
163.5
|
|
|
(10.5
|
)
|
|
7.9
|
|
|
9.4
|
|
|
170.3
|
|
|
5.7
|
%
|
|
4.2
|
%
|
|||||
Continental Europe
|
158.7
|
|
|
(12.7
|
)
|
|
(1.2
|
)
|
|
12.0
|
|
|
156.8
|
|
|
7.6
|
%
|
|
(1.2
|
)%
|
|||||
Asia Pacific
|
178.8
|
|
|
(9.8
|
)
|
|
1.0
|
|
|
8.0
|
|
|
178.0
|
|
|
4.5
|
%
|
|
(0.4
|
)%
|
|||||
Latin America
|
73.9
|
|
|
(10.8
|
)
|
|
(0.4
|
)
|
|
17.6
|
|
|
80.3
|
|
|
23.8
|
%
|
|
8.7
|
%
|
|||||
Other
|
106.8
|
|
|
(5.6
|
)
|
|
(1.5
|
)
|
|
5.6
|
|
|
105.3
|
|
|
5.2
|
%
|
|
(1.4
|
)%
|
|
Three months ended
March 31, |
|
|
|||||||
|
2019
|
|
2018
|
|
% Increase/
(Decrease) |
|||||
Salaries and related expenses
|
$
|
1,421.1
|
|
|
$
|
1,330.3
|
|
|
6.8
|
%
|
|
|
|
|
|
|
|||||
As a % of net revenue:
|
|
|
|
|
|
|||||
Salaries and related expenses
|
70.9
|
%
|
|
75.0
|
%
|
|
|
|||
Base salaries, benefits and tax
|
59.4
|
%
|
|
62.3
|
%
|
|
|
|||
Incentive expense
|
4.7
|
%
|
|
4.4
|
%
|
|
|
|||
Severance expense
|
0.8
|
%
|
|
1.6
|
%
|
|
|
|||
Temporary help
|
4.2
|
%
|
|
4.4
|
%
|
|
|
|||
All other salaries and related expenses
|
1.8
|
%
|
|
2.3
|
%
|
|
|
|
Three months ended
March 31, |
|
|
|||||||
|
2019
|
|
2018
|
|
% Increase/
(Decrease) |
|||||
Office and other direct expenses
|
$
|
389.2
|
|
|
$
|
323.8
|
|
|
20.2
|
%
|
|
|
|
|
|
|
|||||
As a % of net revenue:
|
|
|
|
|
|
|||||
Office and other direct expenses
|
19.4
|
%
|
|
18.3
|
%
|
|
|
|||
Occupancy expense
|
6.6
|
%
|
|
7.2
|
%
|
|
|
|||
All other office and other direct expenses
1
|
12.8
|
%
|
|
11.1
|
%
|
|
|
|
1
|
Includes client service costs, non-pass through production expenses, travel and entertainment, professional fees, spending to support new business activity, telecommunications, office supplies, bad debt expense, adjustments to contingent acquisition obligations, foreign currency losses (gains) and other expenses.
|
|
Three months ended
March 31, 2019 |
||
Severance and termination costs
|
$
|
19.9
|
|
Lease impairment costs
|
11.9
|
|
|
Total restructuring charges
|
$
|
31.8
|
|
|
Restructuring Charges
|
|
Headcount Reduction (Actual Number)
|
|||
Domestic
|
$
|
26.2
|
|
|
458
|
|
International
|
5.6
|
|
|
117
|
|
|
Consolidated
|
$
|
31.8
|
|
|
575
|
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Cash interest on debt obligations
|
$
|
(45.6
|
)
|
|
$
|
(19.5
|
)
|
Non-cash interest
|
(4.2
|
)
|
|
(0.4
|
)
|
||
Interest expense
|
(49.8
|
)
|
|
(19.9
|
)
|
||
Interest income
|
7.8
|
|
|
4.0
|
|
||
Net interest expense
|
(42.0
|
)
|
|
(15.9
|
)
|
||
Other expense, net
|
(6.9
|
)
|
|
(24.4
|
)
|
||
Total (expenses) and other income
|
$
|
(48.9
|
)
|
|
$
|
(40.3
|
)
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net losses on sales of businesses
|
$
|
(8.6
|
)
|
|
$
|
(24.4
|
)
|
Other
|
1.7
|
|
|
0.0
|
|
||
Total other expense, net
|
$
|
(6.9
|
)
|
|
$
|
(24.4
|
)
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Income (loss) before income taxes
|
$
|
1.3
|
|
|
$
|
(1.5
|
)
|
Provision for income taxes
|
$
|
10.5
|
|
|
$
|
12.7
|
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
March 31, 2018 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
March 31, 2019 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
1,481.3
|
|
|
$
|
(43.1
|
)
|
|
$
|
164.1
|
|
|
$
|
108.9
|
|
|
$
|
1,711.2
|
|
|
7.4
|
%
|
|
15.5
|
%
|
Domestic
|
898.0
|
|
|
0.0
|
|
|
160.8
|
|
|
60.5
|
|
|
1,119.3
|
|
|
6.7
|
%
|
|
24.6
|
%
|
|||||
International
|
583.3
|
|
|
(43.1
|
)
|
|
3.3
|
|
|
48.4
|
|
|
591.9
|
|
|
8.3
|
%
|
|
1.5
|
%
|
|
Three months ended
March 31, |
|
|
|||||||
|
2019
|
|
2018
|
|
Change
|
|||||
Segment EBITA
1
|
$
|
114.5
|
|
|
$
|
61.0
|
|
|
87.7
|
%
|
EBITA margin on net revenue
1
|
6.7
|
%
|
|
4.1
|
%
|
|
|
|
1
|
Segment EBITA and EBITA margin on net revenue include
$25.6
of restructuring charges in the
first quarter
of
2019
. See "Restructuring Charges" in MD&A
and Note
9
to the Consolidated Financial Statements for the further information.
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
March 31, 2018 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
March 31, 2019 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
292.7
|
|
|
$
|
(6.3
|
)
|
|
$
|
1.7
|
|
|
$
|
5.5
|
|
|
$
|
293.6
|
|
|
1.9
|
%
|
|
0.3
|
%
|
Domestic
|
194.3
|
|
|
0.0
|
|
|
(0.8
|
)
|
|
1.3
|
|
|
194.8
|
|
|
0.7
|
%
|
|
0.3
|
%
|
|||||
International
|
98.4
|
|
|
(6.3
|
)
|
|
2.5
|
|
|
4.2
|
|
|
98.8
|
|
|
4.3
|
%
|
|
0.4
|
%
|
|
Three months ended
March 31, |
|
|
|||||||
|
2019
|
|
2018
|
|
Change
|
|||||
Segment EBITA
1
|
$
|
1.9
|
|
|
$
|
20.7
|
|
|
(90.8
|
)%
|
EBITA margin on net revenue
1
|
0.6
|
%
|
|
7.1
|
%
|
|
|
|
1
|
Segment EBITA and EBITA margin on net revenue include
$5.6
of restructuring charges in the
first quarter
of
2019
. See "Restructuring Charges" in MD&A and Note
9
to the Consolidated Financial Statements for the further information.
|
|
Three months ended
March 31, |
||||||
Cash Flow Data
|
2019
|
|
2018
|
||||
Net income, adjusted to reconcile to net cash used in operating activities
1
|
$
|
86.2
|
|
|
$
|
73.8
|
|
Net cash used in working capital
2
|
(165.8
|
)
|
|
(775.0
|
)
|
||
Changes in other non-current assets and liabilities using cash
|
(13.9
|
)
|
|
(28.7
|
)
|
||
Net cash used in operating activities
|
$
|
(93.5
|
)
|
|
$
|
(729.9
|
)
|
Net cash used in investing activities
|
(30.7
|
)
|
|
(23.1
|
)
|
||
Net cash provided by financing activities
|
86.7
|
|
|
558.2
|
|
|
1
|
Reflects net income adjusted primarily for depreciation and amortization of fixed assets and intangible assets, amortization of restricted stock and other non-cash compensation, net losses on sales of businesses and deferred income taxes.
|
2
|
Reflects changes in accounts receivable, other current assets, accounts payable, accrued liabilities and contract liabilities.
|
•
|
Debt service – As of
March 31, 2019
, we had outstanding short-term borrowings of
$272.4
primarily from our uncommitted lines of credit and commercial paper program used primarily to fund seasonal working capital needs. The remainder of our debt is primarily long-term, with maturities scheduled from 2020 through 2048.
|
•
|
Acquisitions – We paid cash of $0.5 in deferred payments for ownership increases in our consolidated subsidiaries. In addition to potential cash expenditures for new acquisitions, we expect to pay approximately $77.0 over the next twelve months related to prior acquisitions. We may also be required to pay approximately $2.0 related to put options held by minority shareholders if exercised over the next twelve months. We will continue to evaluate strategic opportunities to grow and continue to strengthen our market position, particularly in our digital and marketing services offerings, and to expand our presence in high-growth and key strategic world markets.
|
•
|
Dividends – In the
first quarter
of
2019
, we paid a quarterly cash dividend of
$0.235
per share on our common stock, which corresponded to a dividend payment of
$90.6
. Assuming we continue to pay a quarterly dividend of
$0.235
per share, and there is no significant change in the number of outstanding shares as of
March 31, 2019
, we would expect to pay approximately
$363.0
over the next twelve months.
|
|
|
Four Quarters Ended
|
|
|
|
Four Quarters Ended
|
||
Financial Covenants
|
|
March 31, 2019
|
|
EBITDA Reconciliation
|
|
March 31, 2019
|
||
Interest coverage ratio (not less than)
1
|
|
5.00x
|
|
Operating income
|
|
$
|
1,083.4
|
|
Actual interest coverage ratio
|
|
8.01x
|
|
Add:
|
|
|
||
Leverage ratio (not greater than)
1
|
|
4.00x
|
|
Depreciation and amortization
|
|
332.8
|
|
|
Actual leverage ratio
|
|
2.78x
|
|
EBITDA
1
|
|
$
|
1,416.2
|
|
|
1
|
The interest coverage ratio is defined as EBITDA, as defined in the Credit Agreement and the Term Loan Agreement, to net interest expense for the four quarters then ended. The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA for the four quarters then ended. The inclusion of Acxiom results, as required per the Credit Agreement and the Term Loan Agreement, did not impact compliance with our covenants.
|
|
Moody’s Investors Service
|
|
S&P Global Ratings
|
|
Fitch Ratings
|
Short-term rating
|
P-2
|
|
A-2
|
|
F2
|
Long-term rating
|
Baa2
|
|
BBB
|
|
BBB+
|
Outlook
|
Stable
|
|
Negative
|
|
Stable
|
•
|
Total (Expense) and Other Income, Provision for Income Taxes, Equity in Net Loss Income of Unconsolidated Affiliates and Net Loss Attributable to Noncontolling Interests.
We exclude these items (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that these items will recur in future periods.
|
•
|
Amortization of Acquired Intangibles
. Amortization of acquired intangibles is a non-cash expense relating to intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude amortization of acquired intangibles because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense may recur in future periods.
|
|
Three months ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Net Revenue
|
$
|
2,004.8
|
|
|
$
|
1,774.0
|
|
|
|
|
|
||||
EBITA Reconciliation:
|
|
|
|
||||
Net Loss Available to IPG Common Stockholders
1
|
$
|
(8.0
|
)
|
|
$
|
(14.1
|
)
|
|
|
|
|
||||
Add Back:
|
|
|
|
||||
Provision for Income Taxes
|
10.5
|
|
|
12.7
|
|
||
Subtract:
|
|
|
|
||||
Total (Expenses) and Other Income
|
(48.9
|
)
|
|
(40.3
|
)
|
||
Equity in Net Loss of Unconsolidated Affiliates
|
(0.3
|
)
|
|
(1.9
|
)
|
||
Net Loss Attributable to Noncontrolling Interests
|
1.5
|
|
|
2.0
|
|
||
Operating Income
1
|
50.2
|
|
|
38.8
|
|
||
|
|
|
|
||||
Add Back:
|
|
|
|
||||
Amortization of Acquired Intangibles
|
21.6
|
|
|
5.3
|
|
||
|
|
|
|
||||
EBITA
1
|
$
|
71.8
|
|
|
$
|
44.1
|
|
EBITA
Margin on Net Revenue
1
|
3.6
|
%
|
|
2.5
|
%
|
|
1
|
In 2019, calculations include restructuring charges of
$31.8
.
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
(c)
|
The following table provides information regarding our purchases of our equity securities during the period from January 1,
2019
to
March 31, 2019
:
|
|
Total Number of Shares (or Units) Purchased
1
|
|
Average Price Paid
per Share (or Unit)
2
|
|
Total Number of Shares (or Units) Purchased as Part of
Publicly Announced
Plans or Programs
3
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
3
|
||||||
January 1 - 31
|
7,227
|
|
|
$
|
22.65
|
|
|
—
|
|
|
$
|
338,421,933
|
|
February 1 - 28
|
958,835
|
|
|
$
|
22.89
|
|
|
—
|
|
|
$
|
338,421,933
|
|
March 1 - 31
|
880
|
|
|
$
|
20.93
|
|
|
—
|
|
|
$
|
338,421,933
|
|
Total
|
966,942
|
|
|
$
|
22.89
|
|
|
—
|
|
|
|
|
1
|
The total number of shares of our common stock, par value $0.10 per share, purchased were withheld under the terms of grants under employee stock-based compensation plans to offset tax withholding obligations that arose upon vesting and release of restricted shares (the "Withheld Shares").
|
2
|
The average price per share for each of the months in the fiscal quarter and for the three-month period was calculated by dividing the sum in the applicable period of the aggregate value of the tax withholding obligations by the sum of the number of Withheld Shares.
|
3
|
In February 2017, the Company's Board of Directors (the "Board") authorized a share repurchase program to repurchase from time to time up to $300.0 million, excluding fees, of our common stock (the "2017 Share Repurchase Program"). In February 2018, the Board authorized a share repurchase program to repurchase from time to time up to $300.0 million, excluding fees, of our common stock, which was in addition to any amounts remaining under the 2017 Share Repurchase Program. On July 2, 2018, in connection with the announcement of the Acxiom Acquisition, we announced that share repurchases will be suspended for a period of time in order to reduce the increased debt levels incurred in conjunction with the acquisition, and no shares were repurchased pursuant to the share repurchase programs in the periods reflected. There are no expiration dates associated with the share repurchase programs.
|
Item 6.
|
Exhibits
|
Exhibit No.
|
|
Description
|
|
|
|
|
Employment Agreement between the Company and Ellen Johnson dated as of April 1, 2004.
|
|
|
|
|
|
Supplemental Employment Agreement between the Company and Ellen Johnson dated September 22, 2004.
|
|
|
|
|
|
Amendment to Employment Agreement between the Company and Ellen Johnson dated as of March 4, 2008.
|
|
|
|
|
|
Executive Change of Control Agreement between the Company and Ellen Johnson dated as of May 27, 2010.
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement between the Company and Ellen Johnson dated August 29, 2013.
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement between the Company and Ellen Johnson dated October 26, 2016.
|
|
|
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
Certification of the Chief Executive Officer and the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
101
|
|
Interactive Data File, for the period ended March 31, 2019.
|
|
|
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC.
|
|
|
|
|
|
By
|
/s/
Michael I. Roth
|
|
|
Michael I. Roth
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
By
|
/s/
Christopher F. Carroll
|
|
|
Christopher F. Carroll
Senior Vice President, Controller and
Chief Accounting Officer
(Principal Accounting Officer)
|
2.01
|
(a) During the term of employment, Executive will:
|
The Interpublic Group of Companies, Inc.
|
Executive
|
BY:
/s/ Timothy Sompolski
Timothy Sompolski
Executive Vice President
Chief Human Resources Officer
|
/s/ Ellen Johnson
Ellen Johnson
|
DATE: 3/4/08
|
DATE: 3/4/08
|
The Interpublic Group Of Companies, Inc.
By:
/s/ Timothy Sompolski
Timothy Sompolski
Executive Vice President. Chief Human Resource Officer
|
Executive
/s/ Ellen Johnson
Ellen Johnson
|
DATE: 5/27/10
|
DATE: 5/10/10
|
1.
|
Incorporation by Reference
. All provisions of the Agreement are hereby incorporated herein by reference and shall remain in full force and effect except to the extent that such provisions are expressly modified by the provisions of this Extension. Words and phrases used in this Extension shall have the meaning set forth in the Agreement unless the context clearly indicates that a different meaning is intended.
|
2.
|
Extension
. Section 5.1(a)(i) of the Agreement is amended by replacing the phrase “September 1, 2013” with “September 1, 2016”.
|
1.
|
Incorporation by Reference
. All provisions of the Agreement are hereby incorporated herein by reference and shall remain in full force and effect except to the extent that such provisions are expressly modified by the provisions of this Amendment. Words and phrases used in this Extension shall have the meaning set forth in the Agreement unless the context clearly indicates that a different meaning is intended.
|
2.
|
Extension
. Section 5.1(a)(i) of the Agreement is amended by replacing the phrase “September 1, 2016” with “September 1, 2019”.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Interpublic Group of Companies, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/
Michael I. Roth
|
|
Michael I. Roth
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Interpublic Group of Companies, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/
Frank Mergenthaler
|
|
Frank Mergenthaler
|
|
Executive Vice President and Chief Financial Officer
|
|
/s/
Michael I. Roth
|
|
Michael I. Roth
|
|
Chairman and Chief Executive Officer
|
|
/s/
Frank Mergenthaler
|
|
Frank Mergenthaler
|
|
Executive Vice President and Chief Financial Officer
|