|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
13-1024020
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, par value $0.10 per share
|
IPG
|
The New York Stock Exchange
|
Large Accelerated Filer
|
|
☒
|
|
Accelerated Filer
|
|
☐
|
Non-accelerated Filer
|
|
☐
|
|
Smaller Reporting Company
|
|
☐
|
|
|
|
|
Emerging Growth Company
|
|
☐
|
INDEX
|
||
|
Page
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 5.
|
||
Item 6.
|
||
•
|
the effects of a challenging economy on the demand for our advertising and marketing services, on our clients’ financial condition and on our business or financial condition;
|
•
|
the outbreak of the novel coronavirus (COVID-19), including the measures to contain its spread, and the impact on the economy and demand for our services, which may precipitate or exacerbate other risks and uncertainties;
|
•
|
our ability to attract new clients and retain existing clients;
|
•
|
our ability to retain and attract key employees;
|
•
|
risks associated with assumptions we make in connection with our critical accounting estimates, including changes in assumptions associated with any effects of a weakened economy;
|
•
|
potential adverse effects if we are required to recognize impairment charges or other adverse accounting-related developments;
|
•
|
risks associated with the effects of global, national and regional economic and political conditions, including counterparty risks and fluctuations in economic growth rates, interest rates and currency exchange rates;
|
•
|
developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world; and
|
•
|
failure to realize the anticipated benefits on the acquisition of the Acxiom business.
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
REVENUE:
|
|
|
|
|
|
|
|
||||||||
Net revenue
|
$
|
1,853.4
|
|
|
$
|
2,125.9
|
|
|
$
|
3,825.5
|
|
|
$
|
4,130.7
|
|
Billable expenses
|
172.3
|
|
|
394.3
|
|
|
560.0
|
|
|
750.7
|
|
||||
Total revenue
|
2,025.7
|
|
|
2,520.2
|
|
|
4,385.5
|
|
|
4,881.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
Salaries and related expenses
|
1,306.1
|
|
|
1,381.2
|
|
|
2,728.9
|
|
|
2,802.3
|
|
||||
Office and other direct expenses
|
317.0
|
|
|
387.3
|
|
|
695.2
|
|
|
776.5
|
|
||||
Billable expenses
|
172.3
|
|
|
394.3
|
|
|
560.0
|
|
|
750.7
|
|
||||
Cost of services
|
1,795.4
|
|
|
2,162.8
|
|
|
3,984.1
|
|
|
4,329.5
|
|
||||
Selling, general and administrative expenses
|
4.1
|
|
|
18.1
|
|
|
26.5
|
|
|
59.5
|
|
||||
Depreciation and amortization
|
73.1
|
|
|
73.0
|
|
|
145.9
|
|
|
144.1
|
|
||||
Restructuring charges
|
112.6
|
|
|
2.1
|
|
|
112.6
|
|
|
33.9
|
|
||||
Total operating expenses
|
1,985.2
|
|
|
2,256.0
|
|
|
4,269.1
|
|
|
4,567.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
OPERATING INCOME
|
40.5
|
|
|
264.2
|
|
|
116.4
|
|
|
314.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
EXPENSES AND OTHER INCOME:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(49.8
|
)
|
|
(51.6
|
)
|
|
(94.6
|
)
|
|
(101.4
|
)
|
||||
Interest income
|
5.9
|
|
|
7.7
|
|
|
16.6
|
|
|
15.5
|
|
||||
Other expense, net
|
(21.5
|
)
|
|
(3.8
|
)
|
|
(43.3
|
)
|
|
(10.7
|
)
|
||||
Total (expenses) and other income
|
(65.4
|
)
|
|
(47.7
|
)
|
|
(121.3
|
)
|
|
(96.6
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
(Loss) Income before income taxes
|
(24.9
|
)
|
|
216.5
|
|
|
(4.9
|
)
|
|
217.8
|
|
||||
Provision for income taxes
|
19.0
|
|
|
43.6
|
|
|
36.2
|
|
|
54.1
|
|
||||
(Loss) Income of consolidated companies
|
(43.9
|
)
|
|
172.9
|
|
|
(41.1
|
)
|
|
163.7
|
|
||||
Equity in net loss of unconsolidated affiliates
|
0.0
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
||||
NET (LOSS) INCOME
|
(43.9
|
)
|
|
172.8
|
|
|
(41.3
|
)
|
|
163.3
|
|
||||
Net (income) loss attributable to noncontrolling interests
|
(1.7
|
)
|
|
(3.3
|
)
|
|
0.4
|
|
|
(1.8
|
)
|
||||
NET (LOSS) INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
(45.6
|
)
|
|
$
|
169.5
|
|
|
$
|
(40.9
|
)
|
|
$
|
161.5
|
|
|
|
|
|
|
|
|
|
||||||||
(Loss) Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.12
|
)
|
|
$
|
0.44
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.42
|
|
Diluted
|
$
|
(0.12
|
)
|
|
$
|
0.43
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
389.4
|
|
|
386.2
|
|
|
388.5
|
|
|
385.4
|
|
||||
Diluted
|
389.4
|
|
|
391.2
|
|
|
388.5
|
|
|
390.1
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
NET (LOSS) INCOME
|
$
|
(43.9
|
)
|
|
$
|
172.8
|
|
|
$
|
(41.3
|
)
|
|
$
|
163.3
|
|
|
|
|
|
|
|
|
|
||||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
42.8
|
|
|
4.2
|
|
|
(104.8
|
)
|
|
12.5
|
|
||||
Reclassification adjustments recognized in net (loss) income
|
3.3
|
|
|
4.6
|
|
|
(0.3
|
)
|
|
5.8
|
|
||||
|
46.1
|
|
|
8.8
|
|
|
(105.1
|
)
|
|
18.3
|
|
||||
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Changes in fair value of derivative instruments
|
(0.5
|
)
|
|
0.0
|
|
|
(0.9
|
)
|
|
0.0
|
|
||||
Recognition of previously unrealized losses in net (loss) income
|
0.6
|
|
|
0.6
|
|
|
1.2
|
|
|
1.2
|
|
||||
Income tax effect
|
0.0
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
|
0.1
|
|
|
0.5
|
|
|
0.2
|
|
|
1.0
|
|
||||
Defined benefit pension and other postretirement plans:
|
|
|
|
|
|
|
|
||||||||
Net actuarial gains for the period
|
2.2
|
|
|
0.7
|
|
|
2.2
|
|
|
0.7
|
|
||||
Amortization of unrecognized losses, transition obligation and prior service cost included in net (loss) income
|
1.8
|
|
|
1.6
|
|
|
3.7
|
|
|
3.3
|
|
||||
Other
|
(0.1
|
)
|
|
0.6
|
|
|
(1.4
|
)
|
|
0.3
|
|
||||
Income tax effect
|
(0.9
|
)
|
|
(0.1
|
)
|
|
(1.2
|
)
|
|
(0.2
|
)
|
||||
|
3.0
|
|
|
2.8
|
|
|
3.3
|
|
|
4.1
|
|
||||
Other comprehensive income (loss), net of tax
|
49.2
|
|
|
12.1
|
|
|
(101.6
|
)
|
|
23.4
|
|
||||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
5.3
|
|
|
184.9
|
|
|
(142.9
|
)
|
|
186.7
|
|
||||
Less: comprehensive income (loss) attributable to noncontrolling interests
|
1.3
|
|
|
3.6
|
|
|
(2.9
|
)
|
|
2.0
|
|
||||
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO IPG
|
$
|
4.0
|
|
|
$
|
181.3
|
|
|
$
|
(140.0
|
)
|
|
$
|
184.7
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,085.4
|
|
|
$
|
1,192.2
|
|
Accounts receivable, net of allowance of $81.3 and $40.2, respectively
|
3,146.6
|
|
|
5,209.2
|
|
||
Accounts receivable, billable to clients
|
1,463.7
|
|
|
1,934.1
|
|
||
Assets held for sale
|
26.6
|
|
|
22.8
|
|
||
Other current assets
|
492.0
|
|
|
412.4
|
|
||
Total current assets
|
6,214.3
|
|
|
8,770.7
|
|
||
Property and equipment, net of accumulated depreciation and amortization of $1,163.7 and $1,116.4, respectively
|
717.8
|
|
|
778.1
|
|
||
Deferred income taxes
|
287.7
|
|
|
252.1
|
|
||
Goodwill
|
4,842.4
|
|
|
4,894.4
|
|
||
Other intangible assets
|
968.1
|
|
|
1,014.3
|
|
||
Operating lease right-of-use assets
|
1,435.8
|
|
|
1,574.4
|
|
||
Other non-current assets
|
430.8
|
|
|
467.9
|
|
||
TOTAL ASSETS
|
$
|
14,896.9
|
|
|
$
|
17,751.9
|
|
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Accounts payable
|
$
|
4,328.1
|
|
|
$
|
7,205.4
|
|
Accrued liabilities
|
599.3
|
|
|
742.8
|
|
||
Contract liabilities
|
557.6
|
|
|
585.6
|
|
||
Short-term borrowings
|
51.9
|
|
|
52.4
|
|
||
Current portion of long-term debt
|
503.0
|
|
|
502.0
|
|
||
Current portion of operating leases
|
258.5
|
|
|
267.2
|
|
||
Liabilities held for sale
|
68.1
|
|
|
65.0
|
|
||
Total current liabilities
|
6,366.5
|
|
|
9,420.4
|
|
||
Long-term debt
|
3,411.7
|
|
|
2,771.9
|
|
||
Non-current operating leases
|
1,347.7
|
|
|
1,429.6
|
|
||
Deferred compensation
|
375.5
|
|
|
425.0
|
|
||
Other non-current liabilities
|
749.2
|
|
|
714.7
|
|
||
TOTAL LIABILITIES
|
12,250.6
|
|
|
14,761.6
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interests (see Note 5)
|
155.2
|
|
|
164.7
|
|
||
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Common stock
|
38.9
|
|
|
38.7
|
|
||
Additional paid-in capital
|
996.3
|
|
|
977.3
|
|
||
Retained earnings
|
2,444.3
|
|
|
2,689.9
|
|
||
Accumulated other comprehensive loss, net of tax
|
(1,029.1
|
)
|
|
(930.0
|
)
|
||
Total IPG stockholders’ equity
|
2,450.4
|
|
|
2,775.9
|
|
||
Noncontrolling interests
|
40.7
|
|
|
49.7
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
2,491.1
|
|
|
2,825.6
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
14,896.9
|
|
|
$
|
17,751.9
|
|
|
Six months ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net (loss) income
|
$
|
(41.3
|
)
|
|
$
|
163.3
|
|
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization
|
145.9
|
|
|
144.1
|
|
||
Provision for uncollectible receivables
|
39.4
|
|
|
6.7
|
|
||
Amortization of restricted stock and other non-cash compensation
|
35.8
|
|
|
44.1
|
|
||
Net amortization of bond discounts and deferred financing costs
|
5.3
|
|
|
4.6
|
|
||
Deferred income tax provision
|
(21.1
|
)
|
|
(3.0
|
)
|
||
Net losses on sales of businesses
|
43.2
|
|
|
11.8
|
|
||
Non-cash restructuring charges
|
67.6
|
|
|
11.7
|
|
||
Other
|
11.6
|
|
|
(1.0
|
)
|
||
Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
|
|
|
|
||||
Accounts receivable
|
1,871.2
|
|
|
743.3
|
|
||
Accounts receivable, billable to clients
|
418.9
|
|
|
(75.4
|
)
|
||
Other current assets
|
(75.0
|
)
|
|
(62.1
|
)
|
||
Accounts payable
|
(2,731.4
|
)
|
|
(676.9
|
)
|
||
Accrued liabilities
|
(109.4
|
)
|
|
(92.2
|
)
|
||
Contract liabilities
|
(10.8
|
)
|
|
50.2
|
|
||
Other non-current assets and liabilities
|
(14.1
|
)
|
|
(70.2
|
)
|
||
Net cash (used in) provided by operating activities
|
(364.2
|
)
|
|
199.0
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(71.9
|
)
|
|
(80.1
|
)
|
||
Acquisitions, net of cash acquired
|
(2.5
|
)
|
|
(0.6
|
)
|
||
Other investing activities
|
(18.9
|
)
|
|
2.8
|
|
||
Net cash used in investing activities
|
(93.3
|
)
|
|
(77.9
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Proceeds from long-term debt
|
646.2
|
|
|
0.0
|
|
||
Net increase in short-term borrowings
|
2.5
|
|
|
132.3
|
|
||
Exercise of stock options
|
0.0
|
|
|
0.6
|
|
||
Common stock dividends
|
(199.2
|
)
|
|
(181.4
|
)
|
||
Acquisition-related payments
|
(32.3
|
)
|
|
(13.0
|
)
|
||
Tax payments for employee shares withheld
|
(21.8
|
)
|
|
(22.0
|
)
|
||
Distributions to noncontrolling interests
|
(9.4
|
)
|
|
(8.1
|
)
|
||
Repayment of long-term debt
|
(0.1
|
)
|
|
(100.1
|
)
|
||
Other financing activities
|
(8.2
|
)
|
|
0.0
|
|
||
Net cash provided by (used in) financing activities
|
377.7
|
|
|
(191.7
|
)
|
||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
(28.9
|
)
|
|
10.3
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(108.7
|
)
|
|
(60.3
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
1,195.7
|
|
|
677.2
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,087.0
|
|
|
$
|
616.9
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
Balance at March 31, 2020
|
389.5
|
|
|
$
|
38.9
|
|
|
$
|
981.2
|
|
|
$
|
2,591.1
|
|
|
$
|
(1,078.7
|
)
|
|
$
|
2,532.5
|
|
|
$
|
42.7
|
|
|
$
|
2,575.2
|
|
Net (loss) income
|
|
|
|
|
|
|
(45.6
|
)
|
|
|
|
(45.6
|
)
|
|
1.7
|
|
|
(43.9
|
)
|
|||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
49.6
|
|
|
49.6
|
|
|
(0.4
|
)
|
|
49.2
|
|
|||||||||||
Reclassifications related to redeemable noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2
|
|
|
0.2
|
|
|||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.8
|
)
|
|
(3.8
|
)
|
|||||||||||||
Change in redemption value of redeemable noncontrolling interests
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||||
Common stock dividends ($0.255 per share)
|
|
|
|
|
|
|
(101.2
|
)
|
|
|
|
(101.2
|
)
|
|
|
|
(101.2
|
)
|
||||||||||||
Stock-based compensation
|
0.2
|
|
|
0.1
|
|
|
15.5
|
|
|
|
|
|
|
15.6
|
|
|
|
|
15.6
|
|
||||||||||
Exercise of stock options
|
0.0
|
|
|
0.0
|
|
|
0.2
|
|
|
|
|
|
|
0.2
|
|
|
|
|
0.2
|
|
||||||||||
Shares withheld for taxes
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
|
|
|
|
|
(0.7
|
)
|
|
|
|
(0.7
|
)
|
||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
|
0.3
|
|
|||||||||||||
Balance at June 30, 2020
|
389.6
|
|
|
$
|
38.9
|
|
|
$
|
996.3
|
|
|
$
|
2,444.3
|
|
|
$
|
(1,029.1
|
)
|
|
$
|
2,450.4
|
|
|
$
|
40.7
|
|
|
$
|
2,491.1
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
Balance at December 31, 2019
|
387.0
|
|
|
$
|
38.7
|
|
|
$
|
977.3
|
|
|
$
|
2,689.9
|
|
|
$
|
(930.0
|
)
|
|
$
|
2,775.9
|
|
|
$
|
49.7
|
|
|
$
|
2,825.6
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
(6.6
|
)
|
|
|
|
(6.6
|
)
|
|
|
|
(6.6
|
)
|
||||||||||||
Net loss
|
|
|
|
|
|
|
(40.9
|
)
|
|
|
|
(40.9
|
)
|
|
(0.4
|
)
|
|
(41.3
|
)
|
|||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(99.1
|
)
|
|
(99.1
|
)
|
|
(2.5
|
)
|
|
(101.6
|
)
|
|||||||||||
Reclassifications related to redeemable noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
3.0
|
|
|
3.0
|
|
|||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.4
|
)
|
|
(9.4
|
)
|
|||||||||||||
Change in redemption value of redeemable noncontrolling interests
|
|
|
|
|
|
|
3.1
|
|
|
|
|
3.1
|
|
|
|
|
3.1
|
|
||||||||||||
Common stock dividends ($0.510 per share)
|
|
|
|
|
|
|
(201.2
|
)
|
|
|
|
(201.2
|
)
|
|
|
|
(201.2
|
)
|
||||||||||||
Stock-based compensation
|
3.6
|
|
|
0.4
|
|
|
40.6
|
|
|
|
|
|
|
41.0
|
|
|
|
|
41.0
|
|
||||||||||
Exercise of stock options
|
0.0
|
|
|
0.0
|
|
|
0.4
|
|
|
|
|
|
|
0.4
|
|
|
|
|
0.4
|
|
||||||||||
Shares withheld for taxes
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(22.0
|
)
|
|
|
|
|
|
(22.2
|
)
|
|
|
|
(22.2
|
)
|
||||||||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
|
0.3
|
|
|||||||||||||
Balance at June 30, 2020
|
389.6
|
|
|
$
|
38.9
|
|
|
$
|
996.3
|
|
|
$
|
2,444.3
|
|
|
$
|
(1,029.1
|
)
|
|
$
|
2,450.4
|
|
|
$
|
40.7
|
|
|
$
|
2,491.1
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
Balance at March 31, 2019
|
386.2
|
|
|
$
|
38.6
|
|
|
$
|
903.3
|
|
|
$
|
2,303.1
|
|
|
$
|
(929.7
|
)
|
|
$
|
2,315.3
|
|
|
$
|
39.3
|
|
|
$
|
2,354.6
|
|
Net income
|
|
|
|
|
|
|
169.5
|
|
|
|
|
169.5
|
|
|
3.3
|
|
|
172.8
|
|
|||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
11.8
|
|
|
11.8
|
|
|
0.3
|
|
|
12.1
|
|
|||||||||||
Reclassifications related to redeemable noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.0
|
)
|
|
(3.0
|
)
|
|||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.6
|
)
|
|
(5.6
|
)
|
|||||||||||||
Change in redemption value of redeemable noncontrolling interests
|
|
|
|
|
|
|
|
1.1
|
|
|
|
|
1.1
|
|
|
|
|
1.1
|
|
|||||||||||
Common stock dividends ($0.235 per share)
|
|
|
|
|
|
|
(90.8
|
)
|
|
|
|
(90.8
|
)
|
|
|
|
(90.8
|
)
|
||||||||||||
Stock-based compensation
|
0.2
|
|
|
0.1
|
|
|
18.3
|
|
|
|
|
|
|
18.4
|
|
|
|
|
18.4
|
|
||||||||||
Exercise of stock options
|
0.1
|
|
|
0.0
|
|
|
0.0
|
|
|
|
|
|
|
0.0
|
|
|
|
|
0.0
|
|
||||||||||
Shares withheld for taxes
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
(0.3
|
)
|
||||||||||
Other
|
|
|
|
|
0.0
|
|
|
(1.1
|
)
|
|
|
|
(1.1
|
)
|
|
0.2
|
|
|
(0.9
|
)
|
||||||||||
Balance at June 30, 2019
|
386.4
|
|
|
$
|
38.6
|
|
|
$
|
921.4
|
|
|
$
|
2,381.8
|
|
|
$
|
(917.9
|
)
|
|
$
|
2,423.9
|
|
|
$
|
34.5
|
|
|
$
|
2,458.4
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||
Balance at December 31, 2018
|
383.6
|
|
|
$
|
38.3
|
|
|
$
|
895.9
|
|
|
$
|
2,400.1
|
|
|
$
|
(941.1
|
)
|
|
$
|
2,393.2
|
|
|
$
|
39.6
|
|
|
$
|
2,432.8
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
2.2
|
|
|
|
|
2.2
|
|
|
|
|
2.2
|
|
||||||||||||
Net income
|
|
|
|
|
|
|
161.5
|
|
|
|
|
161.5
|
|
|
1.8
|
|
|
163.3
|
|
|||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
23.2
|
|
|
23.2
|
|
|
0.2
|
|
|
23.4
|
|
|||||||||||
Reclassifications related to redeemable noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.1
|
)
|
|
(8.1
|
)
|
|||||||||||||
Change in redemption value of redeemable noncontrolling interests
|
|
|
|
|
|
|
|
1.4
|
|
|
|
|
1.4
|
|
|
|
|
1.4
|
|
|||||||||||
Common stock dividends ($0.470 per share)
|
|
|
|
|
|
|
(181.4
|
)
|
|
|
|
(181.4
|
)
|
|
|
|
(181.4
|
)
|
||||||||||||
Stock-based compensation
|
3.6
|
|
|
0.4
|
|
|
48.1
|
|
|
|
|
|
|
48.5
|
|
|
|
|
48.5
|
|
||||||||||
Exercise of stock options
|
0.1
|
|
|
0.0
|
|
|
0.6
|
|
|
|
|
|
|
0.6
|
|
|
|
|
0.6
|
|
||||||||||
Shares withheld for taxes
|
(0.9
|
)
|
|
(0.1
|
)
|
|
(22.2
|
)
|
|
|
|
|
|
(22.3
|
)
|
|
|
|
(22.3
|
)
|
||||||||||
Other
|
|
|
|
|
(1.0
|
)
|
|
(2.0
|
)
|
|
|
|
(3.0
|
)
|
|
1.4
|
|
|
(1.6
|
)
|
||||||||||
Balance at June 30, 2019
|
386.4
|
|
|
$
|
38.6
|
|
|
$
|
921.4
|
|
|
$
|
2,381.8
|
|
|
$
|
(917.9
|
)
|
|
$
|
2,423.9
|
|
|
$
|
34.5
|
|
|
$
|
2,458.4
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
Total revenue:
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
United States
|
$
|
1,309.6
|
|
|
$
|
1,595.1
|
|
|
$
|
2,879.2
|
|
|
$
|
3,130.2
|
|
International:
|
|
|
|
|
|
|
|
||||||||
United Kingdom
|
159.3
|
|
|
209.8
|
|
|
356.4
|
|
|
416.0
|
|
||||
Continental Europe
|
164.2
|
|
|
209.4
|
|
|
334.0
|
|
|
388.2
|
|
||||
Asia Pacific
|
200.4
|
|
|
258.2
|
|
|
411.8
|
|
|
490.6
|
|
||||
Latin America
|
65.7
|
|
|
101.8
|
|
|
152.5
|
|
|
191.1
|
|
||||
Other
|
126.5
|
|
|
145.9
|
|
|
251.6
|
|
|
265.3
|
|
||||
Total International
|
716.1
|
|
|
925.1
|
|
|
1,506.3
|
|
|
1,751.2
|
|
||||
Total Consolidated
|
$
|
2,025.7
|
|
|
$
|
2,520.2
|
|
|
$
|
4,385.5
|
|
|
$
|
4,881.4
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
Net revenue:
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
United States
|
$
|
1,227.2
|
|
|
$
|
1,337.7
|
|
|
$
|
2,547.2
|
|
|
$
|
2,651.8
|
|
International:
|
|
|
|
|
|
|
|
||||||||
United Kingdom
|
147.2
|
|
|
180.4
|
|
|
312.9
|
|
|
350.7
|
|
||||
Continental Europe
|
149.7
|
|
|
183.3
|
|
|
295.7
|
|
|
340.1
|
|
||||
Asia Pacific
|
162.6
|
|
|
205.1
|
|
|
321.4
|
|
|
383.1
|
|
||||
Latin America
|
62.3
|
|
|
92.1
|
|
|
141.6
|
|
|
172.4
|
|
||||
Other
|
104.4
|
|
|
127.3
|
|
|
206.7
|
|
|
232.6
|
|
||||
Total International
|
626.2
|
|
|
788.2
|
|
|
1,278.3
|
|
|
1,478.9
|
|
||||
Total Consolidated
|
$
|
1,853.4
|
|
|
$
|
2,125.9
|
|
|
$
|
3,825.5
|
|
|
$
|
4,130.7
|
|
IAN
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
Total revenue:
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
United States
|
$
|
1,078.9
|
|
|
$
|
1,206.8
|
|
|
$
|
2,272.2
|
|
|
$
|
2,406.9
|
|
International
|
593.6
|
|
|
752.8
|
|
|
1,219.1
|
|
|
1,414.9
|
|
||||
Total IAN
|
$
|
1,672.5
|
|
|
$
|
1,959.6
|
|
|
$
|
3,491.3
|
|
|
$
|
3,821.8
|
|
|
|
|
|
|
|
|
|
||||||||
Net revenue:
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
1,048.4
|
|
|
$
|
1,127.0
|
|
|
$
|
2,160.3
|
|
|
$
|
2,241.2
|
|
International
|
537.3
|
|
|
674.1
|
|
|
1,089.9
|
|
|
1,266.0
|
|
||||
Total IAN
|
$
|
1,585.7
|
|
|
$
|
1,801.1
|
|
|
$
|
3,250.2
|
|
|
$
|
3,507.2
|
|
CMG
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
Total revenue:
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
United States
|
$
|
230.7
|
|
|
$
|
388.3
|
|
|
$
|
607.0
|
|
|
$
|
723.3
|
|
International
|
122.5
|
|
|
172.3
|
|
|
287.2
|
|
|
336.3
|
|
||||
Total CMG
|
$
|
353.2
|
|
|
$
|
560.6
|
|
|
$
|
894.2
|
|
|
$
|
1,059.6
|
|
|
|
|
|
|
|
|
|
||||||||
Net revenue:
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
178.8
|
|
|
$
|
210.7
|
|
|
$
|
386.9
|
|
|
$
|
410.6
|
|
International
|
88.9
|
|
|
114.1
|
|
|
188.4
|
|
|
212.9
|
|
||||
Total CMG
|
$
|
267.7
|
|
|
$
|
324.8
|
|
|
$
|
575.3
|
|
|
$
|
623.5
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Accounts receivable, net of allowance of $81.3 and $40.2, respectively
|
$
|
3,146.6
|
|
|
$
|
5,209.2
|
|
Accounts receivable, billable to clients
|
1,463.7
|
|
|
1,934.1
|
|
||
Contract assets
|
46.7
|
|
|
63.0
|
|
||
Contract liabilities (deferred revenue)
|
557.6
|
|
|
585.6
|
|
|
Effective
Interest Rate
|
|
June 30,
2020 |
|
December 31,
2019 |
|||||
3.50% Senior Notes due 2020 (less unamortized discount and issuance costs of $0.1 and $0.4, respectively)
|
3.89%
|
|
$
|
499.5
|
|
|
$
|
498.5
|
|
|
3.75% Senior Notes due 2021 (less unamortized discount and issuance costs of $0.2 and $1.3, respectively)
|
3.98%
|
|
498.5
|
|
|
497.9
|
|
|||
4.00% Senior Notes due 2022 (less unamortized discount and issuance costs of $0.6 and $0.4, respectively)
|
4.13%
|
|
249.0
|
|
|
248.7
|
|
|||
3.75% Senior Notes due 2023 (less unamortized discount and issuance costs of $0.4 and $1.1, respectively)
|
4.32%
|
|
498.5
|
|
|
498.2
|
|
|||
4.20% Senior Notes due 2024 (less unamortized discount and issuance costs of $0.4 and $1.6, respectively)
|
4.24%
|
|
498.0
|
|
|
497.8
|
|
|||
4.65% Senior Notes due 2028 (less unamortized discount and issuance costs of $1.4 and $3.7, respectively)
|
4.78%
|
|
494.9
|
|
|
494.6
|
|
|||
4.75% Senior Notes due 2030 (less unamortized discount and issuance costs of $3.7 and $6.0, respectively)
|
4.92%
|
|
640.3
|
|
|
—
|
|
|||
5.40% Senior Notes due 2048 (less unamortized discount and issuance costs of $2.7 and $5.3, respectively)
|
5.48%
|
|
492.0
|
|
|
491.9
|
|
|||
Other notes payable and capitalized leases
|
|
|
44.0
|
|
|
46.3
|
|
|||
Total long-term debt
|
|
|
3,914.7
|
|
|
3,273.9
|
|
|||
Less: current portion
|
|
|
503.0
|
|
|
502.0
|
|
|||
Long-term debt, excluding current portion
|
|
|
$
|
3,411.7
|
|
|
$
|
2,771.9
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net (loss) income available to IPG common stockholders
|
$
|
(45.6
|
)
|
|
$
|
169.5
|
|
|
$
|
(40.9
|
)
|
|
$
|
161.5
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding - basic
|
389.4
|
|
|
386.2
|
|
|
388.5
|
|
|
385.4
|
|
||||
Dilutive effect of stock options and restricted shares
|
N/A
|
|
|
5.0
|
|
|
N/A
|
|
|
4.7
|
|
||||
Weighted-average number of common shares outstanding - diluted
|
389.4
|
|
|
391.2
|
|
|
388.5
|
|
|
390.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
(Loss) earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.12
|
)
|
|
$
|
0.44
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.42
|
|
Diluted
|
$
|
(0.12
|
)
|
|
$
|
0.43
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.41
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Salaries, benefits and related expenses
|
$
|
360.3
|
|
|
$
|
494.1
|
|
Acquisition obligations
|
53.0
|
|
|
45.7
|
|
||
Interest
|
47.0
|
|
|
38.8
|
|
||
Restructuring charges
|
32.5
|
|
|
1.6
|
|
||
Income taxes payable
|
21.1
|
|
|
43.2
|
|
||
Office and related expenses
|
17.7
|
|
|
26.9
|
|
||
Other
|
67.7
|
|
|
92.5
|
|
||
Total accrued liabilities
|
$
|
599.3
|
|
|
$
|
742.8
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net losses on sales of businesses
|
$
|
(19.9
|
)
|
|
$
|
(3.2
|
)
|
|
$
|
(43.2
|
)
|
|
$
|
(11.8
|
)
|
Other
|
(1.6
|
)
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
1.1
|
|
||||
Total other expense, net
|
$
|
(21.5
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(43.3
|
)
|
|
$
|
(10.7
|
)
|
|
Six months ended
June 30, |
||||||
|
2020
|
|
2019
|
||||
Balance at beginning of period
|
$
|
164.7
|
|
|
$
|
167.9
|
|
Change in related noncontrolling interests balance
|
(3.1
|
)
|
|
0.2
|
|
||
Changes in redemption value of redeemable noncontrolling interests:
|
|
|
|
||||
Additions
|
0.0
|
|
|
24.3
|
|
||
Redemptions
|
(2.5
|
)
|
|
(3.1
|
)
|
||
Redemption value adjustments
|
(3.9
|
)
|
|
(1.0
|
)
|
||
Balance at end of period
|
$
|
155.2
|
|
|
$
|
188.3
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Severance and termination costs
|
$
|
44.6
|
|
|
$
|
2.1
|
|
|
$
|
44.6
|
|
|
$
|
22.0
|
|
Lease impairment costs
|
65.7
|
|
|
0.0
|
|
|
65.7
|
|
|
11.9
|
|
||||
Other restructuring costs
|
2.3
|
|
|
0.0
|
|
|
2.3
|
|
|
0.0
|
|
||||
Total restructuring charges
|
$
|
112.6
|
|
|
$
|
2.1
|
|
|
$
|
112.6
|
|
|
$
|
33.9
|
|
|
2020 Plan
|
||||||||||||||
|
Restructuring Expense
|
|
Non-Cash Items
|
|
Cash Payments
|
|
Liability at June 30, 2020
|
||||||||
Severance and termination costs
|
$
|
44.6
|
|
|
$
|
0.7
|
|
|
$
|
10.1
|
|
|
$
|
33.8
|
|
Lease impairment costs
|
65.7
|
|
|
65.7
|
|
|
0.0
|
|
|
0.0
|
|
||||
Other
|
2.3
|
|
|
1.2
|
|
|
1.1
|
|
|
0.0
|
|
||||
Total
|
$
|
112.6
|
|
|
$
|
67.6
|
|
|
$
|
11.2
|
|
|
$
|
33.8
|
|
|
Awards
|
|
Weighted-average
grant-date fair value
(per award)
|
|||
Restricted stock (shares or units)
|
2.2
|
|
|
$
|
20.76
|
|
Performance-based stock (shares)
|
2.3
|
|
|
$
|
18.70
|
|
Total stock-based compensation awards
|
4.5
|
|
|
|
|
|
Foreign Currency
Translation Adjustments
|
|
Derivative
Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||
Balance as of December 31, 2019
|
$
|
(697.7
|
)
|
|
$
|
(3.5
|
)
|
|
$
|
(228.8
|
)
|
|
$
|
(930.0
|
)
|
Other comprehensive (loss) income before reclassifications
|
(102.3
|
)
|
|
(0.9
|
)
|
|
0.4
|
|
|
(102.8
|
)
|
||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
(0.3
|
)
|
|
1.1
|
|
|
2.9
|
|
|
3.7
|
|
||||
Balance as of June 30, 2020
|
$
|
(800.3
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(225.5
|
)
|
|
$
|
(1,029.1
|
)
|
|
Foreign Currency
Translation Adjustments
|
|
Derivative
Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||
Balance as of December 31, 2018
|
$
|
(716.4
|
)
|
|
$
|
(5.3
|
)
|
|
$
|
(219.4
|
)
|
|
$
|
(941.1
|
)
|
Other comprehensive income before reclassifications
|
12.3
|
|
|
0.0
|
|
|
1.5
|
|
|
13.8
|
|
||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
5.8
|
|
|
1.0
|
|
|
2.6
|
|
|
9.4
|
|
||||
Balance as of June 30, 2019
|
$
|
(698.3
|
)
|
|
$
|
(4.3
|
)
|
|
$
|
(215.3
|
)
|
|
$
|
(917.9
|
)
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
|||||||||
Foreign currency translation adjustments
|
$
|
3.3
|
|
|
$
|
4.6
|
|
|
$
|
(0.3
|
)
|
|
$
|
5.8
|
|
|
Other expense, net
|
Losses on derivative instruments
|
0.6
|
|
|
0.6
|
|
|
1.2
|
|
|
1.2
|
|
|
Interest expense
|
||||
Amortization of defined benefit pension and postretirement plan items
|
1.8
|
|
|
1.6
|
|
|
3.7
|
|
|
3.3
|
|
|
Other expense, net
|
||||
Tax effect
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|
Provision for income taxes
|
||||
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
$
|
5.3
|
|
|
$
|
6.4
|
|
|
$
|
3.7
|
|
|
$
|
9.4
|
|
|
|
|
Domestic Pension Plan
|
|
Foreign Pension Plans
|
|
Domestic Postretirement Benefit Plan
|
||||||||||||||||||
Three Months Ended June 30,
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||||||
Service cost
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
1.1
|
|
|
$
|
1.1
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Interest cost
|
0.9
|
|
|
1.2
|
|
|
2.3
|
|
|
3.1
|
|
|
0.2
|
|
|
0.3
|
|
||||||
Expected return on plan assets
|
(1.4
|
)
|
|
(1.4
|
)
|
|
(4.6
|
)
|
|
(4.4
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost (credit)
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.1
|
|
|
0.0
|
|
|
(0.1
|
)
|
||||||
Unrecognized actuarial losses
|
0.4
|
|
|
0.4
|
|
|
1.3
|
|
|
1.2
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Net periodic cost
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
1.1
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
Domestic Pension Plan
|
|
Foreign Pension Plans
|
|
Domestic Postretirement Benefit Plan
|
||||||||||||||||||
Six Months Ended June 30,
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||||||
Service cost
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
2.3
|
|
|
$
|
2.3
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Interest cost
|
1.9
|
|
|
2.4
|
|
|
4.6
|
|
|
6.3
|
|
|
0.4
|
|
|
0.6
|
|
||||||
Expected return on plan assets
|
(2.8
|
)
|
|
(2.9
|
)
|
|
(9.3
|
)
|
|
(8.8
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Prior service cost (credit)
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.1
|
|
|
0.0
|
|
|
(0.1
|
)
|
||||||
Unrecognized actuarial losses
|
0.8
|
|
|
0.9
|
|
|
2.7
|
|
|
2.4
|
|
|
0.1
|
|
|
0.0
|
|
||||||
Net periodic cost
|
$
|
(0.1
|
)
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
$
|
2.3
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Total revenue:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
1,672.5
|
|
|
$
|
1,959.6
|
|
|
$
|
3,491.3
|
|
|
$
|
3,821.8
|
|
CMG
|
353.2
|
|
|
560.6
|
|
|
894.2
|
|
|
1,059.6
|
|
||||
Total
|
$
|
2,025.7
|
|
|
$
|
2,520.2
|
|
|
$
|
4,385.5
|
|
|
$
|
4,881.4
|
|
|
|
|
|
|
|
|
|
||||||||
Net revenue:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
1,585.7
|
|
|
$
|
1,801.1
|
|
|
$
|
3,250.2
|
|
|
$
|
3,507.2
|
|
CMG
|
267.7
|
|
|
324.8
|
|
|
575.3
|
|
|
623.5
|
|
||||
Total
|
$
|
1,853.4
|
|
|
$
|
2,125.9
|
|
|
$
|
3,825.5
|
|
|
$
|
4,130.7
|
|
|
|
|
|
|
|
|
|
||||||||
Segment EBITA 1:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
100.4
|
|
|
$
|
262.4
|
|
|
$
|
199.4
|
|
|
$
|
378.4
|
|
CMG
|
(26.3
|
)
|
|
42.9
|
|
|
(4.0
|
)
|
|
43.3
|
|
||||
Corporate and other
|
(11.8
|
)
|
|
(19.8
|
)
|
|
(35.9
|
)
|
|
(64.4
|
)
|
||||
Total
|
$
|
62.3
|
|
|
$
|
285.5
|
|
|
$
|
159.5
|
|
|
$
|
357.3
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of acquired intangibles:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
20.8
|
|
|
$
|
20.2
|
|
|
$
|
41.0
|
|
|
$
|
40.7
|
|
CMG
|
1.0
|
|
|
1.1
|
|
|
2.1
|
|
|
2.2
|
|
||||
Corporate and other
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
||||
Total
|
$
|
21.8
|
|
|
$
|
21.3
|
|
|
$
|
43.1
|
|
|
$
|
42.9
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization 2:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
45.3
|
|
|
$
|
44.9
|
|
|
$
|
90.0
|
|
|
$
|
87.0
|
|
CMG
|
5.4
|
|
|
5.2
|
|
|
10.5
|
|
|
10.0
|
|
||||
Corporate and other
|
0.6
|
|
|
1.6
|
|
|
2.3
|
|
|
4.2
|
|
||||
Total
|
$
|
51.3
|
|
|
$
|
51.7
|
|
|
$
|
102.8
|
|
|
$
|
101.2
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures:
|
|
|
|
|
|
|
|
||||||||
IAN
|
$
|
19.8
|
|
|
$
|
35.9
|
|
|
$
|
53.5
|
|
|
$
|
62.4
|
|
CMG
|
1.3
|
|
|
2.9
|
|
|
2.9
|
|
|
3.9
|
|
||||
Corporate and other
|
6.2
|
|
|
8.5
|
|
|
15.5
|
|
|
13.8
|
|
||||
Total
|
$
|
27.3
|
|
|
$
|
47.3
|
|
|
$
|
71.9
|
|
|
$
|
80.1
|
|
|
|
June 30,
2020 |
|
December 31,
2019 |
||||
Total assets:
|
|
|
|
||||
IAN
|
$
|
12,667.1
|
|
|
$
|
15,155.2
|
|
CMG
|
1,528.2
|
|
|
1,725.5
|
|
||
Corporate and other
|
701.6
|
|
|
871.2
|
|
||
Total
|
$
|
14,896.9
|
|
|
$
|
17,751.9
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
IAN EBITA
|
$
|
100.4
|
|
|
$
|
262.4
|
|
|
$
|
199.4
|
|
|
$
|
378.4
|
|
CMG EBITA
|
(26.3
|
)
|
|
42.9
|
|
|
(4.0
|
)
|
|
43.3
|
|
||||
Corporate and other EBITA
|
(11.8
|
)
|
|
(19.8
|
)
|
|
(35.9
|
)
|
|
(64.4
|
)
|
||||
Less: consolidated amortization of acquired intangibles
|
21.8
|
|
|
21.3
|
|
|
43.1
|
|
|
42.9
|
|
||||
Operating income
|
40.5
|
|
|
264.2
|
|
|
116.4
|
|
|
314.4
|
|
||||
Total (expenses) and other income
|
(65.4
|
)
|
|
(47.7
|
)
|
|
(121.3
|
)
|
|
(96.6
|
)
|
||||
(Loss) Income before income taxes
|
$
|
(24.9
|
)
|
|
$
|
216.5
|
|
|
$
|
(4.9
|
)
|
|
$
|
217.8
|
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
June 30, 2020
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
690.2
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
690.2
|
|
|
Cash and cash equivalents
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent acquisition obligations 1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
96.5
|
|
|
$
|
96.5
|
|
|
Accrued liabilities and Other non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2019
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
786.0
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
786.0
|
|
|
Cash and cash equivalents
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent acquisition obligations 1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
114.1
|
|
|
$
|
114.1
|
|
|
Accrued liabilities and Other non-current liabilities
|
|
1
|
Contingent acquisition obligations includes deferred acquisition payments and unconditional obligations to purchase additional noncontrolling equity shares of consolidated subsidiaries. Fair value measurement of the obligations is based upon actual and projected operating performance targets as specified in the related agreements. The decrease in this balance of $17.6 from December 31, 2019 to June 30, 2020 is primarily due to acquisition payments, partially offset by valuation adjustments, an increase in deferred acquisition payments and exercises of put options. The amounts payable within the next twelve months are classified in accrued liabilities; any amounts payable thereafter are classified in other non-current liabilities.
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Total long-term debt
|
$
|
0.0
|
|
|
$
|
4,254.0
|
|
|
$
|
45.4
|
|
|
$
|
4,299.4
|
|
|
$
|
0.0
|
|
|
$
|
3,520.0
|
|
|
$
|
45.5
|
|
|
$
|
3,565.5
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three months ended
June 30, |
|
|
|
Six months ended
June 30, |
|
|
||||||||||||||
Statement of Operations Data
|
2020
|
|
2019
|
|
% Increase/
(Decrease)
|
|
2020
|
|
2019
|
|
% Increase/
(Decrease)
|
||||||||||
REVENUE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net revenue
|
$
|
1,853.4
|
|
|
$
|
2,125.9
|
|
|
(12.8
|
)%
|
|
$
|
3,825.5
|
|
|
$
|
4,130.7
|
|
|
(7.4
|
)%
|
Billable expenses
|
172.3
|
|
|
394.3
|
|
|
(56.3
|
)%
|
|
560.0
|
|
|
750.7
|
|
|
(25.4
|
)%
|
||||
Total revenue
|
$
|
2,025.7
|
|
|
$
|
2,520.2
|
|
|
(19.6
|
)%
|
|
$
|
4,385.5
|
|
|
$
|
4,881.4
|
|
|
(10.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
OPERATING INCOME
|
$
|
40.5
|
|
|
$
|
264.2
|
|
|
(84.7
|
)%
|
|
$
|
116.4
|
|
|
$
|
314.4
|
|
|
(63.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITA 1
|
$
|
62.3
|
|
|
$
|
285.5
|
|
|
(78.2
|
)%
|
|
$
|
159.5
|
|
|
$
|
357.3
|
|
|
(55.4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NET (LOSS) INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
(45.6
|
)
|
|
$
|
169.5
|
|
|
|
|
$
|
(40.9
|
)
|
|
$
|
161.5
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
(0.12
|
)
|
|
$
|
0.44
|
|
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.42
|
|
|
|
||
Diluted
|
$
|
(0.12
|
)
|
|
$
|
0.43
|
|
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.41
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating Ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Organic change in net revenue
|
(9.9
|
)%
|
|
3.0
|
%
|
|
|
|
(5.0
|
)%
|
|
4.6
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin on net revenue
|
2.2
|
%
|
|
12.4
|
%
|
|
|
|
3.0
|
%
|
|
7.6
|
%
|
|
|
||||||
Operating margin on total revenue
|
2.0
|
%
|
|
10.5
|
%
|
|
|
|
2.7
|
%
|
|
6.4
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITA margin on net revenue 1
|
3.4
|
%
|
|
13.4
|
%
|
|
|
|
4.2
|
%
|
|
8.6
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expenses as a % of net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and related expenses
|
70.5
|
%
|
|
65.0
|
%
|
|
|
|
71.3
|
%
|
|
67.8
|
%
|
|
|
||||||
Office and other direct expenses
|
17.1
|
%
|
|
18.2
|
%
|
|
|
|
18.2
|
%
|
|
18.8
|
%
|
|
|
||||||
Selling, general and administrative expenses
|
0.2
|
%
|
|
0.8
|
%
|
|
|
|
0.7
|
%
|
|
1.4
|
%
|
|
|
||||||
Depreciation and amortization
|
3.9
|
%
|
|
3.4
|
%
|
|
|
|
3.8
|
%
|
|
3.5
|
%
|
|
|
||||||
Restructuring charges 2
|
6.1
|
%
|
|
0.1
|
%
|
|
|
|
2.9
|
%
|
|
0.8
|
%
|
|
|
|
1
|
Adjusted EBITA is a financial measure that is not defined by U.S. GAAP. Adjusted EBITA is calculated as net income available to IPG common stockholders before provision for incomes taxes, total (expenses) and other income, equity in net income (loss) of unconsolidated affiliates, net income attributable to noncontrolling interests and amortization of acquired intangibles. Refer to the “Non-GAAP Financial Measure” section of this MD&A for additional information and for a reconciliation to U.S. GAAP measures.
|
2
|
Results include restructuring charges of $112.6 for the three and six months ended June 30, 2020 and $2.1 and $33.9 for the three and six months ended June 30, 2019, respectively. See “Restructuring Charges” in this MD&A and Note 7 to the Consolidated Financial Statements for further information.
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
June 30, 2019 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
June 30, 2020 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
2,125.9
|
|
|
$
|
(44.8
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
(209.9
|
)
|
|
$
|
1,853.4
|
|
|
(9.9
|
)%
|
|
(12.8
|
)%
|
Domestic
|
1,337.7
|
|
|
—
|
|
|
(4.1
|
)
|
|
(106.4
|
)
|
|
1,227.2
|
|
|
(8.0
|
)%
|
|
(8.3
|
)%
|
|||||
International
|
788.2
|
|
|
(44.8
|
)
|
|
(13.7
|
)
|
|
(103.5
|
)
|
|
626.2
|
|
|
(13.1
|
)%
|
|
(20.6
|
)%
|
|||||
United Kingdom
|
180.4
|
|
|
(7.5
|
)
|
|
0.5
|
|
|
(26.2
|
)
|
|
147.2
|
|
|
(14.5
|
)%
|
|
(18.4
|
)%
|
|||||
Continental Europe
|
183.3
|
|
|
(5.6
|
)
|
|
(7.7
|
)
|
|
(20.3
|
)
|
|
149.7
|
|
|
(11.1
|
)%
|
|
(18.3
|
)%
|
|||||
Asia Pacific
|
205.1
|
|
|
(8.0
|
)
|
|
(5.8
|
)
|
|
(28.7
|
)
|
|
162.6
|
|
|
(14.0
|
)%
|
|
(20.7
|
)%
|
|||||
Latin America
|
92.1
|
|
|
(19.5
|
)
|
|
(0.7
|
)
|
|
(9.6
|
)
|
|
62.3
|
|
|
(10.4
|
)%
|
|
(32.4
|
)%
|
|||||
Other
|
127.3
|
|
|
(4.2
|
)
|
|
0.0
|
|
|
(18.7
|
)
|
|
104.4
|
|
|
(14.7
|
)%
|
|
(18.0
|
)%
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Six months ended
June 30, 2019 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Six months ended
June 30, 2020 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
4,130.7
|
|
|
$
|
(65.4
|
)
|
|
$
|
(35.3
|
)
|
|
$
|
(204.5
|
)
|
|
$
|
3,825.5
|
|
|
(5.0
|
)%
|
|
(7.4
|
)%
|
Domestic
|
2,651.8
|
|
|
—
|
|
|
(8.1
|
)
|
|
(96.5
|
)
|
|
2,547.2
|
|
|
(3.6
|
)%
|
|
(3.9
|
)%
|
|||||
International
|
1,478.9
|
|
|
(65.4
|
)
|
|
(27.2
|
)
|
|
(108.0
|
)
|
|
1,278.3
|
|
|
(7.3
|
)%
|
|
(13.6
|
)%
|
|||||
United Kingdom
|
350.7
|
|
|
(9.1
|
)
|
|
0.5
|
|
|
(29.2
|
)
|
|
312.9
|
|
|
(8.3
|
)%
|
|
(10.8
|
)%
|
|||||
Continental Europe
|
340.1
|
|
|
(10.7
|
)
|
|
(15.3
|
)
|
|
(18.4
|
)
|
|
295.7
|
|
|
(5.4
|
)%
|
|
(13.1
|
)%
|
|||||
Asia Pacific
|
383.1
|
|
|
(12.0
|
)
|
|
(11.5
|
)
|
|
(38.2
|
)
|
|
321.4
|
|
|
(10.0
|
)%
|
|
(16.1
|
)%
|
|||||
Latin America
|
172.4
|
|
|
(29.1
|
)
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
141.6
|
|
|
(0.6
|
)%
|
|
(17.9
|
)%
|
|||||
Other
|
232.6
|
|
|
(4.5
|
)
|
|
(0.2
|
)
|
|
(21.2
|
)
|
|
206.7
|
|
|
(9.1
|
)%
|
|
(11.1
|
)%
|
|
Three months ended
June 30, |
|
|
|
Six months ended
June 30, |
|
|
||||||||||||||
|
2020
|
|
2019
|
|
% Increase/
(Decrease) |
|
2020
|
|
2019
|
|
% Increase/
(Decrease) |
||||||||||
Salaries and related expenses
|
$
|
1,306.1
|
|
|
$
|
1,381.2
|
|
|
(5.4
|
)%
|
|
$
|
2,728.9
|
|
|
$
|
2,802.3
|
|
|
(2.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As a % of net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and related expenses
|
70.5
|
%
|
|
65.0
|
%
|
|
|
|
71.3
|
%
|
|
67.8
|
%
|
|
|
||||||
Base salaries, benefits and tax
|
59.2
|
%
|
|
54.9
|
%
|
|
|
|
60.4
|
%
|
|
57.1
|
%
|
|
|
||||||
Incentive expense
|
4.1
|
%
|
|
4.2
|
%
|
|
|
|
3.9
|
%
|
|
4.5
|
%
|
|
|
||||||
Severance expense
|
3.0
|
%
|
|
0.5
|
%
|
|
|
|
2.1
|
%
|
|
0.7
|
%
|
|
|
||||||
Temporary help
|
3.1
|
%
|
|
4.1
|
%
|
|
|
|
3.8
|
%
|
|
4.1
|
%
|
|
|
||||||
All other salaries and related expenses
|
1.1
|
%
|
|
1.3
|
%
|
|
|
|
1.1
|
%
|
|
1.4
|
%
|
|
|
|
Three months ended
June 30, |
|
|
|
Six months ended
June 30, |
|
|
||||||||||||||
|
2020
|
|
2019
|
|
% Increase/
(Decrease) |
|
2020
|
|
2019
|
|
% Increase/
(Decrease) |
||||||||||
Office and other direct expenses
|
$
|
317.0
|
|
|
$
|
387.3
|
|
|
(18.2
|
)%
|
|
$
|
695.2
|
|
|
$
|
776.5
|
|
|
(10.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As a % of net revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Office and other direct expenses
|
17.1
|
%
|
|
18.2
|
%
|
|
|
|
18.2
|
%
|
|
18.8
|
%
|
|
|
||||||
Occupancy expense
|
6.6
|
%
|
|
6.5
|
%
|
|
|
|
6.6
|
%
|
|
6.5
|
%
|
|
|
||||||
All other office and other direct expenses 1
|
10.5
|
%
|
|
11.7
|
%
|
|
|
|
11.6
|
%
|
|
12.3
|
%
|
|
|
|
1
|
Includes client service costs, non-pass through production expenses, travel and entertainment, professional fees, spending to support new business activity, telecommunications, office supplies, bad debt expense, adjustments to contingent acquisition obligations, foreign currency losses (gains) and other expenses.
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Severance and termination costs
|
$
|
44.6
|
|
|
$
|
2.1
|
|
|
$
|
44.6
|
|
|
$
|
22.0
|
|
Lease impairment costs
|
65.7
|
|
|
0.0
|
|
|
65.7
|
|
|
11.9
|
|
||||
Other restructuring costs
|
2.3
|
|
|
0.0
|
|
|
2.3
|
|
|
0.0
|
|
||||
Total restructuring charges
|
$
|
112.6
|
|
|
$
|
2.1
|
|
|
$
|
112.6
|
|
|
$
|
33.9
|
|
|
2020 Plan
|
||||||||||||||
|
Restructuring Expense
|
|
Non-Cash Items
|
|
Cash Payments
|
|
Liability at June 30, 2020
|
||||||||
Severance and termination costs
|
$
|
44.6
|
|
|
$
|
0.7
|
|
|
$
|
10.1
|
|
|
$
|
33.8
|
|
Lease impairment costs
|
65.7
|
|
|
65.7
|
|
|
0.0
|
|
|
0.0
|
|
||||
Other
|
2.3
|
|
|
1.2
|
|
|
1.1
|
|
|
0.0
|
|
||||
Total
|
$
|
112.6
|
|
|
$
|
67.6
|
|
|
$
|
11.2
|
|
|
$
|
33.8
|
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Cash interest on debt obligations
|
$
|
(48.5
|
)
|
|
$
|
(49.4
|
)
|
|
$
|
(91.9
|
)
|
|
$
|
(95.0
|
)
|
Non-cash interest
|
(1.3
|
)
|
|
(2.2
|
)
|
|
(2.7
|
)
|
|
(6.4
|
)
|
||||
Interest expense
|
(49.8
|
)
|
|
(51.6
|
)
|
|
(94.6
|
)
|
|
(101.4
|
)
|
||||
Interest income
|
5.9
|
|
|
7.7
|
|
|
16.6
|
|
|
15.5
|
|
||||
Net interest expense
|
(43.9
|
)
|
|
(43.9
|
)
|
|
(78.0
|
)
|
|
(85.9
|
)
|
||||
Other expense, net
|
(21.5
|
)
|
|
(3.8
|
)
|
|
(43.3
|
)
|
|
(10.7
|
)
|
||||
Total (expenses) and other income
|
$
|
(65.4
|
)
|
|
$
|
(47.7
|
)
|
|
$
|
(121.3
|
)
|
|
$
|
(96.6
|
)
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net losses on sales of businesses
|
$
|
(19.9
|
)
|
|
$
|
(3.2
|
)
|
|
$
|
(43.2
|
)
|
|
$
|
(11.8
|
)
|
Other
|
(1.6
|
)
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
1.1
|
|
||||
Total other expense, net
|
$
|
(21.5
|
)
|
|
$
|
(3.8
|
)
|
|
$
|
(43.3
|
)
|
|
$
|
(10.7
|
)
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
(Loss) Income before income taxes
|
$
|
(24.9
|
)
|
|
$
|
216.5
|
|
|
$
|
(4.9
|
)
|
|
$
|
217.8
|
|
Provision for income taxes
|
$
|
19.0
|
|
|
$
|
43.6
|
|
|
$
|
36.2
|
|
|
$
|
54.1
|
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
June 30, 2019 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
June 30, 2020 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
1,801.1
|
|
|
$
|
(40.0
|
)
|
|
$
|
(16.2
|
)
|
|
$
|
(159.2
|
)
|
|
$
|
1,585.7
|
|
|
(8.8
|
)%
|
|
(12.0
|
)%
|
Domestic
|
1,127.0
|
|
|
0.0
|
|
|
(3.3
|
)
|
|
(75.3
|
)
|
|
1,048.4
|
|
|
(6.7
|
)%
|
|
(7.0
|
)%
|
|||||
International
|
674.1
|
|
|
(40.0
|
)
|
|
(12.9
|
)
|
|
(83.9
|
)
|
|
537.3
|
|
|
(12.4
|
)%
|
|
(20.3
|
)%
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Six months ended
June 30, 2019 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Six months ended
June 30, 2020 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
3,507.2
|
|
|
$
|
(58.6
|
)
|
|
$
|
(33.6
|
)
|
|
$
|
(164.8
|
)
|
|
$
|
3,250.2
|
|
|
(4.7
|
)%
|
|
(7.3
|
)%
|
Domestic
|
2,241.2
|
|
|
0.0
|
|
|
(7.3
|
)
|
|
(73.6
|
)
|
|
2,160.3
|
|
|
(3.3
|
)%
|
|
(3.6
|
)%
|
|||||
International
|
1,266.0
|
|
|
(58.6
|
)
|
|
(26.3
|
)
|
|
(91.2
|
)
|
|
1,089.9
|
|
|
(7.2
|
)%
|
|
(13.9
|
)%
|
|
Three months ended
June 30, |
|
|
|
Six months ended
June 30, |
|
|
||||||||||||||
|
2020
|
|
2019
|
|
Change
|
|
2020
|
|
2019
|
|
Change
|
||||||||||
Segment EBITA 1
|
$
|
100.4
|
|
|
$
|
262.4
|
|
|
(61.7
|
)%
|
|
$
|
199.4
|
|
|
$
|
378.4
|
|
|
(47.3
|
)%
|
Segment EBITA margin on net revenue 1
|
6.3
|
%
|
|
14.6
|
%
|
|
|
|
6.1
|
%
|
|
10.8
|
%
|
|
|
|
1
|
Segment EBITA and Segment EBITA margin on net revenue include $68.8 of restructuring charges in the second quarter and first half of 2020 and $2.0 and $27.6 of restructuring charges in the second quarter and first half of 2019, respectively. See “Restructuring Charges” in this MD&A and Note 7 to the unaudited Consolidated Financial Statements for further information.
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
June 30, 2019 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
June 30, 2020 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
324.8
|
|
|
$
|
(4.8
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(50.7
|
)
|
|
$
|
267.7
|
|
|
(15.6
|
)%
|
|
(17.6
|
)%
|
Domestic
|
210.7
|
|
|
0.0
|
|
|
(0.8
|
)
|
|
(31.1
|
)
|
|
178.8
|
|
|
(14.8
|
)%
|
|
(15.1
|
)%
|
|||||
International
|
114.1
|
|
|
(4.8
|
)
|
|
(0.8
|
)
|
|
(19.6
|
)
|
|
88.9
|
|
|
(17.2
|
)%
|
|
(22.1
|
)%
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Six months ended
June 30, 2019 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Six months ended
June 30, 2020 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
623.5
|
|
|
$
|
(6.8
|
)
|
|
$
|
(1.7
|
)
|
|
$
|
(39.7
|
)
|
|
$
|
575.3
|
|
|
(6.4
|
)%
|
|
(7.7
|
)%
|
Domestic
|
410.6
|
|
|
0.0
|
|
|
(0.8
|
)
|
|
(22.9
|
)
|
|
386.9
|
|
|
(5.6
|
)%
|
|
(5.8
|
)%
|
|||||
International
|
212.9
|
|
|
(6.8
|
)
|
|
(0.9
|
)
|
|
(16.8
|
)
|
|
188.4
|
|
|
(7.9
|
)%
|
|
(11.5
|
)%
|
|
Three months ended
June 30, |
|
|
|
Six months ended
June 30, |
|
|
||||||||||||
|
2020
|
|
2019
|
|
Change
|
|
2020
|
|
2019
|
|
Change
|
||||||||
Segment EBITA 1
|
$
|
(26.3
|
)
|
|
$
|
42.9
|
|
|
>(100)%
|
|
$
|
(4.0
|
)
|
|
$
|
43.3
|
|
|
>(100)%
|
Segment EBITA margin on net revenue 1
|
(9.8
|
)%
|
|
13.2
|
%
|
|
|
|
(0.7
|
)%
|
|
6.9
|
%
|
|
|
|
1
|
Segment EBITA and Segment EBITA margin on net revenue include $36.7 of restructuring charges in the second quarter and first half of 2020 and $5.6 of restructuring charges in the first half of 2019. See “Restructuring Charges” in this MD&A and Note 7 to the unaudited Consolidated Financial Statements for further information.
|
|
Six months ended
June 30, |
||||||
Cash Flow Data
|
2020
|
|
2019
|
||||
Net (loss) income, adjusted to reconcile to net cash used in operating activities 1
|
$
|
286.4
|
|
|
$
|
382.3
|
|
Net cash used in working capital 2
|
(636.5
|
)
|
|
(113.1
|
)
|
||
Changes in other assets and liabilities using cash
|
(14.1
|
)
|
|
(70.2
|
)
|
||
Net cash (used in) provided by operating activities
|
$
|
(364.2
|
)
|
|
$
|
199.0
|
|
Net cash used in investing activities
|
(93.3
|
)
|
|
(77.9
|
)
|
||
Net cash provided by (used in) financing activities
|
377.7
|
|
|
(191.7
|
)
|
|
1
|
Reflects net (loss) income adjusted primarily for depreciation and amortization of fixed assets and intangible assets, provision for uncollectible receivables, amortization of restricted stock and other non-cash compensation, net losses on sales of businesses, non-cash restructuring charges and deferred income taxes.
|
2
|
Reflects changes in accounts receivable, other current assets, accounts payable, accrued liabilities and contract liabilities.
|
•
|
Debt service – Our 3.50% Senior Notes in aggregate principal amount of $500.0 mature on October 1, 2020. We expect to use available cash, which may include cash proceeds from the offering of our 4.75% Senior Notes as well as credit available under our commercial paper and short-term debt lines as needed to fund the principal repayment. As of June 30, 2020, we had outstanding short-term borrowings of $51.9 primarily from our uncommitted lines of credit used primarily to fund short-term working capital needs. The remainder of our debt is primarily long-term, with maturities scheduled from 2021 through 2048. On March 30, 2020, we issued $650.0 in aggregate principal amount of our 4.75% Senior Notes.
|
•
|
Acquisitions – We paid cash of $2.5, net of cash acquired of $2.5, for acquisitions completed in the first half of 2020. We also paid deferred payments of $34.8 for prior acquisitions. In addition to potential cash expenditures for new acquisitions, we expect to pay approximately $53.0 over the next twelve months related to prior acquisitions. We may also be required to pay approximately $29.0 related to put options held by minority shareholders, if exercised, over the next twelve months. We will continue to evaluate strategic opportunities to grow and continue to strengthen our market position, particularly in our digital and marketing services offerings, and to expand our presence in high-growth and key strategic world markets.
|
•
|
Dividends – In the first half of 2020, we paid a quarterly cash dividend of $0.255 per share on our common stock, which corresponded to an aggregate dividend payment of $199.2. Assuming we continue to pay a quarterly dividend of $0.255 per share, and there is no significant change in the number of outstanding shares as of June 30, 2020, we would expect to pay approximately $397.0 over the next twelve months. Whether to declare and the amount of any such future dividend is at the discretion of our Board of Directors and will depend upon factors such as our earnings, financial position and cash requirements.
|
•
|
Restructuring – In the first half of 2020, we paid cash of $11.2 for restructuring costs related to our 2020 Plan designed to lower our operating expenses structurally and permanently relative to revenue and to accelerate the transformation of our business. As of June 30, 2020, our remaining liability related to restructuring actions was $33.8. Most of our restructuring actions are based on our recent experience and learning in the COVID-19 pandemic and a resulting review of our operations, which continues, to address certain operating expenses such as occupancy expense and salaries and related expenses.
|
|
|
Four Quarters
Ended
|
|
|
|
Four Quarters
Ended
|
||
Financial Covenant
|
|
June 30, 2020
|
|
Credit Agreement EBITDA Reconciliation
|
|
June 30, 2020
|
||
Leverage ratio (not greater than) 1
|
|
3.75x
|
|
Net income available to IPG common stockholders
|
|
$
|
453.6
|
|
Actual leverage ratio
|
|
3.01x
|
|
Non-operating adjustments 2
|
|
434.4
|
|
|
|
|
|
|
Operating income
|
|
888.0
|
|
|
|
|
|
|
Add:
|
|
|
||
|
|
|
|
Depreciation and amortization
|
|
376.3
|
|
|
|
|
|
|
Other non-cash charges reducing operating income
|
|
53.9
|
|
|
|
|
|
|
Credit Agreement EBITDA 1
|
|
$
|
1,318.2
|
|
|
1
|
The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA (as defined in the Credit Agreement and the 364-Day Credit Facility) for the four quarters then ended.
|
2
|
Includes adjustments of the following items from our consolidated statement of operations: provision for income taxes, total (expenses) and other income, equity in net loss of unconsolidated affiliates, and net loss attributable to noncontrolling interests.
|
|
Moody’s Investors Service
|
|
S&P Global Ratings
|
|
Fitch Ratings
|
Short-term rating
|
P-2
|
|
A-2
|
|
F2
|
Long-term rating
|
Baa2
|
|
BBB
|
|
BBB+
|
Outlook
|
Negative
|
|
Negative
|
|
Negative
|
|
|
Q2 2020 Interim Impairment Test
|
||||
Reporting Unit
|
|
Goodwill as of 6/30/2020
|
|
Fair value exceeds carrying value by:
|
||
A
|
|
$
|
209.1
|
|
|
> 10%
|
•
|
Total (Expense) and Other Income, Provision for Income Taxes, Equity in Net Loss of Unconsolidated Affiliates and Net Loss Attributable to Noncontrolling Interests. We exclude these items (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that these items will recur in future periods.
|
•
|
Amortization of Acquired Intangibles. Amortization of acquired intangibles is a non-cash expense relating to intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude amortization of acquired intangibles because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense may recur in future periods.
|
|
Three months ended
June 30, |
|
Six months ended
June 30, |
||||||||||||
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net Revenue
|
$
|
1,853.4
|
|
|
$
|
2,125.9
|
|
|
$
|
3,825.5
|
|
|
$
|
4,130.7
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITA Reconciliation:
|
|
|
|
|
|
|
|
||||||||
Net (Loss) Income Available to IPG Common Stockholders 1
|
$
|
(45.6
|
)
|
|
$
|
169.5
|
|
|
$
|
(40.9
|
)
|
|
$
|
161.5
|
|
|
|
|
|
|
|
|
|
||||||||
Add Back:
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes
|
19.0
|
|
|
43.6
|
|
|
36.2
|
|
|
54.1
|
|
||||
Subtract:
|
|
|
|
|
|
|
|
||||||||
Total (expenses) and other income
|
(65.4
|
)
|
|
(47.7
|
)
|
|
(121.3
|
)
|
|
(96.6
|
)
|
||||
Equity in net loss of unconsolidated affiliates
|
0.0
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
||||
Net (income) loss attributable to noncontrolling interests
|
(1.7
|
)
|
|
(3.3
|
)
|
|
0.4
|
|
|
(1.8
|
)
|
||||
Operating Income 1
|
40.5
|
|
|
264.2
|
|
|
116.4
|
|
|
314.4
|
|
||||
Add Back:
|
|
|
|
|
|
|
|
||||||||
Amortization of acquired intangibles
|
21.8
|
|
|
21.3
|
|
|
43.1
|
|
|
42.9
|
|
||||
Adjusted EBITA 1
|
$
|
62.3
|
|
|
$
|
285.5
|
|
|
$
|
159.5
|
|
|
$
|
357.3
|
|
Adjusted EBITA Margin on Net Revenue 1
|
3.4
|
%
|
|
13.4
|
%
|
|
4.2
|
%
|
|
8.6
|
%
|
|
1
|
Calculations include restructuring charges of $112.6 for the three and six months ended June 30, 2020 and $2.1 and $33.9 for the three and six months ended June 30, 2019, respectively. See “Restructuring Charges” in this MD&A and Note 7 to the Consolidated Financial Statements for further information.
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
•
|
The COVID-19 outbreak has adversely impacted our business, financial condition and results of operations, and the extent of the continuing impact is highly uncertain and cannot be predicted.
|
•
|
the duration, severity and scope of the outbreak;
|
•
|
governmental, business and individual actions that have been and continue to be taken in response to the outbreak, including travel restrictions, quarantines, social distancing, work-at-home, stay-at-home and shelter-in-place orders and shut-downs;
|
•
|
the impact of the outbreak on the financial markets and economic activity generally;
|
•
|
the effect of the outbreak on our clients and other business partners;
|
•
|
our ability to access usual sources of liquidity on reasonable terms;
|
•
|
our ability to comply with the financial covenant in our Credit Agreement if the material economic downturn results in increased indebtedness or substantially lower EBITDA;
|
•
|
potential goodwill or impairment charges;
|
•
|
our ability to achieve the benefits of the 2020 restructuring plan and other cost-saving initiatives;
|
•
|
increased cybersecurity risks as a result of remote working conditions;
|
•
|
our ability during the outbreak to provide our services, including the health and wellbeing of our employees; and
|
•
|
the ability of our clients to pay for our services during and following the outbreak.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
(c)
|
The following table provides information regarding our purchases of our equity securities during the period from April 1, 2020 to June 30, 2020:
|
|
Total Number of Shares (or Units) Purchased 1
|
|
Average Price Paid
per Share (or Unit) 2
|
|
Total Number of Shares (or Units) Purchased as Part of
Publicly Announced
Plans or Programs 3
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs 3
|
||||||
April 1 - 30
|
25,573
|
|
|
$
|
17.40
|
|
|
—
|
|
|
$
|
338,421,933
|
|
May 1 - 31
|
9,558
|
|
|
$
|
16.90
|
|
|
—
|
|
|
$
|
338,421,933
|
|
June 1 - 30
|
3,253
|
|
|
$
|
16.81
|
|
|
—
|
|
|
$
|
338,421,933
|
|
Total
|
38,384
|
|
|
$
|
17.22
|
|
|
—
|
|
|
|
|
1
|
The total number of shares of our common stock, par value $0.10 per share, purchased were withheld under the terms of grants under employee stock-based compensation plans to offset tax withholding obligations that arose upon vesting and release of restricted shares (the “Withheld Shares”).
|
2
|
The average price per share for each of the months in the fiscal quarter and for the three-month period was calculated by dividing (a) the sum for the applicable period of the aggregate value of the tax withholding obligations by (b) the sum of the number of Withheld Shares.
|
3
|
In February 2017, the Company's Board of Directors (the “Board”) authorized a share repurchase program to repurchase from time to time up to $300.0 million, excluding fees, of our common stock (the “2017 Share Repurchase Program”). In February 2018, the Board authorized a share repurchase program to repurchase from time to time up to $300.0 million, excluding fees, of our common stock, which was in addition to any amounts remaining under the 2017 Share Repurchase Program. On July 2, 2018, in connection with the announcement of the Acxiom acquisition, we announced that share repurchases will be suspended for a period of time in order to reduce the increased debt levels incurred in conjunction with the acquisition, and no shares were repurchased pursuant to the share repurchase programs in the periods reflected. There are no expiration dates associated with the share repurchase programs.
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
Exhibit No.
|
|
Description
|
|
|
|
|
Employment Agreement, made as of January 1, 2020, entered into on July 29, 2020, between the Company and Ellen Johnson.
|
|
|
|
|
|
Amendment No. 1, dated as of July 28, 2020, to the Amended and Restated Credit Agreement, dated as of November 1, 2019, among the Company, the lenders and agents named therein and Citibank, N.A., as administrative agent.
|
|
|
|
|
|
Amendment No. 1, dated as of July 28, 2020, to the 364-Day Credit Facility, dated as of March 27, 2020, among the Company, the lenders and agents named therein and Citibank, N.A., as administrative agent.
|
|
|
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
Certification of the Chief Executive Officer and the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
101
|
|
Interactive Data File, for the period ended June 30, 2020. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
|
|
|
|
104
|
|
Cover Page Interactive Data File. The cover page XBRL tags are embedded within the inline XBRL document and are included in Exhibit 101.
|
|
|
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC.
|
|
|
|
|
|
By
|
/s/ Michael I. Roth
|
|
|
Michael I. Roth
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
By
|
/s/ Christopher F. Carroll
|
|
|
Christopher F. Carroll
Senior Vice President, Controller and
Chief Accounting Officer
(Principal Accounting Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Interpublic Group of Companies, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Michael I. Roth
|
|
Michael I. Roth
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Interpublic Group of Companies, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
/s/ Ellen Johnson
|
|
Ellen Johnson
|
|
Executive Vice President and Chief Financial Officer
|
|
/s/ Michael I. Roth
|
|
Michael I. Roth
|
|
Chairman and Chief Executive Officer
|
|
/s/ Ellen Johnson
|
|
Ellen Johnson
|
|
Executive Vice President and Chief Financial Officer
|