| | | | | |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to help you understand The Interpublic Group of Companies, Inc. and its subsidiaries (the "Company," "IPG," "we," "us" or "our"). MD&A should be read in conjunction with our Consolidated Financial Statements and the accompanying notes included in this report. Our MD&A includes the following sections:
EXECUTIVE SUMMARY provides a discussion about our strategic outlook, factors influencing our business and an overview of our results of operations and liquidity.
RESULTS OF OPERATIONS provides an analysis of the consolidated and segment results of operations for 2021 compared to 2020 and 2020 compared to 2019.
LIQUIDITY AND CAPITAL RESOURCES provides an overview of our cash flows, funding requirements, contractual obligations, financing and sources of funds, and debt credit ratings.
CRITICAL ACCOUNTING ESTIMATES provides a discussion of our accounting policies that require critical judgment, assumptions and estimates.
RECENT ACCOUNTING STANDARDS, by reference to Note 17 to the Consolidated Financial Statements, provides a discussion of certain accounting standards that have been adopted during 2021 or that have not yet been required to be implemented and may be applicable to our future operations.
NON-GAAP FINANCIAL MEASURE provides a reconciliation of non-GAAP financial measure with the most directly comparable generally accepted accounting principles in the United States ("U.S. GAAP") financial measures and sets forth the reasons we believe that presentation of the non-GAAP financial measure contained therein provides useful information to investors regarding our results of operations and financial condition.
EXECUTIVE SUMMARY
Our Business
We are one of the world’s premier global advertising and marketing services companies. With approximately 55,600 employees and operations in all major world markets, we help our clients’ businesses and brands thrive in a consumer economy increasingly defined by digital media, data and continuous change. At IPG, we combine the power of creativity with the benefits of technology, fueling our offerings with a deep understanding of audiences at the individual level, driven by ethical business practices. We have exceptionally talented people, across a balanced portfolio of strong agency brands, who together have set a standard for growth in our industry in recent years.
Our companies specialize in consumer advertising, digital marketing, communications planning and media buying, public relations, specialized communications disciplines and data science. Our networks create customized marketing solutions for clients that range in scale from large global marketers to regional and local clients. Comprehensive global services are critical to effectively serve our multinational and local clients in markets throughout the world as they seek to build brands, increase sales of their products and services, and gain market share.
We operate in a marketing and media landscape that continues to evolve at a rapid pace. Media channels continue to fragment, and clients face an increasingly complex consumer environment. To stay ahead of these challenges and to achieve our objectives, we have made and continue to make investments in creative, strategic and technology talent in areas including fast-growth digital marketing channels, high-growth geographic regions and strategic world markets. We consistently invest in opportunities within our Company to enhance the professional skills of our employees and encourage intra-company collaboration. As appropriate, we also make acquisitions, enter into strategic alliances, and develop relationships with technology and media companies that are building leading-edge marketing tools that complement our agencies’ skill sets and capabilities.
Our financial goals include competitive organic net revenue growth and expansion of Adjusted EBITA margin, as defined and discussed within the Non-GAAP Financial Measure section of this MD&A, which we expect will further strengthen our balance sheet and total liquidity and increase value to our stakeholders. Accordingly, we remain focused on meeting the evolving needs of our clients while concurrently managing our cost structure. We continually seek greater efficiency in the delivery of our services, focusing on more effective resource utilization, including the productivity of our employees, real estate, information technology and shared services, such as finance, human resources and legal. The improvements we have made and continue to make in our financial reporting and business information systems in recent years allow us more timely and actionable insights from our global operations. Our disciplined approach to our balance sheet and liquidity provides us with
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
a solid financial foundation and financial flexibility to manage and grow our business. We believe that our strategy and execution position us to meet our financial goals and to deliver long-term value to all of our stakeholders.
Impact of COVID-19
In March 2020, the World Health Organization categorized the disease caused by the novel coronavirus ("COVID-19") as a pandemic, and it continues to spread extensively throughout the United States and the rest of the world, particularly in recent months with the impact of the Omicron variant of the COVID-19 virus identified in the fourth quarter of 2021. The outbreak of COVID-19 and public and private sector measures to reduce its transmission, such as business closures and limits on operations, the adoption of social distancing measures and public and private mandates to work from home, stay at home and shelter in place, in particular in the early months of the pandemic, adversely impacted our business and demand for our services as some businesses adjusted, reduced or suspended operating activities, which negatively impacted the markets we serve and our results of operations, cash flows and financial position throughout 2020. In 2021, despite the economic and health impacts from the spread of the Delta and Omicron variants of the COVID-19 virus, we positively benefited from the effects of robust economic recovery in many of our principal markets as vaccination efforts took hold and the overall public health situation improved in many markets. We continue to believe that our focus on our strategic strengths, which include talent, our differentiated go-to-market strategy, data management capabilities, and the relevance of our offerings, position us well to navigate a rapidly changing marketplace. The future course of the pandemic is unpredictable, and the extent of its impact on our business will vary depending on the duration and severity of the continuing economic and operational impacts of COVID-19. The impact of the variants identified in 2021 and the pace of improvements in health and economic conditions has not been uniform across all geographies and could be threatened by such factors as the continued spread of the Omicron or other variants to the COVID-19 virus and limitations on the effectiveness of mass vaccination and other public health efforts to mitigate the impact of the pandemic.
At the outset of the COVID-19 pandemic, we responded swiftly in support of our people, our clients and our communities. To protect our employees, and to do our part in stopping the spread of COVID-19, within days, 95 percent of our global workforce had moved to a remote work environment. Prior to the rapid spread of the Omicron variant in the fourth quarter of 2021, a significant portion of our workforce had begun to return to the office at least part of the time, although much of our worldwide workforce continues to work from home. We recognized the importance of regular communication to reassure employees and to keep them updated on our plans as the pandemic continues to unfold. We have adopted an approach of “organized flexibility” and continue to adjust our policies and practices to facilitate the new working environments and take into account the need of many employees to work during non-traditional hours and juggle home lives and work responsibilities.
We believe we have had significant success in maintaining and continuing to advance the quality of our services notwithstanding extensive changes required by the pandemic. With respect to managing costs, we undertook multiple initiatives to align our expenses with changes in revenue. The steps we took in 2020 across our agencies and corporate group included deferred merit increases, freezes on hiring and temporary labor, major cuts in non-essential spending, staff reductions and furloughs and salary reductions, including voluntary salary reductions for our senior corporate management team. These actions were discontinued in 2021 as revenue growth returned.
In 2020, the Company also took restructuring actions to lower our operating expenses structurally and permanently relative to revenue and to accelerate the transformation of our business (the “2020 Plan”). Most of these actions were based on our experience and learning in the COVID-19 pandemic and a resulting review of our operations. Notably, we foresee a greater role for work-from-home in a hybrid office-home model to deliver and support our services in a post-COVID world.
Despite the economic effects of COVID-19 in 2021, we experienced robust growth throughout the year, driven in our domestic market by growth across all disciplines, most notably in our advertising and media businesses, and in our international markets, by double-digit organic growth in all geographic regions, bolstered by strong performance at our media and advertising businesses in addition to our digital project-based offerings. The emergence and rapid spread of the Omicron variant in the fourth quarter of 2021 did not have a significant negative impact on our growth in that quarter, though COVID-19 clouds the economic outlook for the first half of 2022. Prospects for continuing general economic recovery and improved financial performance as the year progresses will depend on the course of the pandemic and the efficacy of vaccination and other public health efforts both domestically and globally. Other macroeconomic risks to our performance in 2022 includes the extent of inflation of labor costs and potential for labor shortages, inflationary pressures on our clients and their customers, and the impact of continuing and unpredictable supply chain disruptions across the global economy. See Item 1A, Risk Factors, in this Annual Report on Form 10-K.
In 2021, we took further steps to strengthen our financial position during this period of continued uncertainty, as discussed in more detail in Note 4 in Item 8, Financial Statements and Supplementary Data. On February 25, 2021, we issued $500.0 aggregate principal amount of 2.400% senior unsecured notes due 2031 (the “2.400% Senior Notes”) and $500.0 aggregate principal amount of 3.375% senior unsecured notes due 2041 (the “3.375% Senior Notes”). We applied the net proceeds of
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
these offerings towards the redemption in March 2021 of all $250.0 in aggregate principal amount of our 4.000% unsecured senior notes due 2022 (the "4.000% Senior Notes"), all $500.0 in aggregate principal amount of our 3.750% unsecured senior notes due 2023 (the "3.750% Senior Notes") and $250.0 of the $500.0 in aggregate principal amount of the 4.200% unsecured senior notes due 2024 (the "4.200% Senior Notes"). We also used cash on hand to fund the repayment on maturity on October 1, 2021 of all $500.0 aggregate principal amount of our 3.750% unsecured senior notes due 2021. As a result of these steps, the remaining $250.0 aggregate principal amount of the 4.200% Senior Notes is the only senior debt we have outstanding that matures before 2028.
Our Financial Information
When we analyze period-to-period changes in our operating performance, we determine the portion of the change that is attributable to changes in foreign currency rates and the net effect of acquisitions and divestitures, and the remainder we call organic change, which indicates how our underlying business performed. We exclude the impact of billable expenses in analyzing our operating performance as the fluctuations from period to period are not indicative of the performance of our underlying businesses and have no impact on our operating income or net income.
The change in our operating performance attributable to changes in foreign currency rates is determined by converting the prior-period reported results using the current-period exchange rates and comparing these prior-period adjusted amounts to the prior-period reported results. Although the U.S. Dollar is our reporting currency, a substantial portion of our revenues and expenses are generated in foreign currencies. Therefore, our reported results are affected by fluctuations in the currencies in which we conduct our international businesses. Our exposure is mitigated as the majority of our revenues and expenses in any given market are generally denominated in the same currency. Both positive and negative currency fluctuations against the U.S. Dollar affect our consolidated results of operations, and the magnitude of the foreign currency impact to our operations related to each geographic region depends on the significance and operating performance of the region. The foreign currencies that most favorably impacted our results during the year ended December 31, 2021 were the British Pound Sterling, the Euro, Australian Dollar and Canadian Dollar. The foreign currencies that most adversely impacted our results during the year ended December 31, 2021 were the Brazilian Real and Argentine Peso.
For purposes of analyzing changes in our operating performance attributable to the net effect of acquisitions and divestitures, transactions are treated as if they occurred on the first day of the quarter during which the transaction occurred. During the past few years, we have acquired companies that we believe will enhance our offerings and disposed of businesses that are not consistent with our strategic plan.
The metrics that we use to evaluate our financial performance include organic change in net revenue as well as the change in certain operating expenses, and the components thereof, expressed as a percentage of consolidated net revenue, as well as Adjusted EBITA. These metrics are also used by management to assess the financial performance of our reportable segments, Integrated Agency Networks ("IAN") and IPG DXTRA ("DXTRA"). In certain of our discussions, we analyze net revenue by geographic region and by business sector, in which we focus on our top 500 clients, which typically constitute approximately 80% to 85% of our annual consolidated net revenues.
The Consolidated Financial Statements and MD&A presented herein reflect the latest estimates and assumptions made by us that affect the reported amounts of assets and liabilities and related disclosures as of the date of the consolidated financial statements and reported amounts of revenue and expenses during the reporting periods presented. We believe we have used reasonable estimates and assumptions to assess the fair values of the Company’s goodwill, long-lived assets and indefinite-lived intangible assets; assessment of the annual effective tax rate; valuation of deferred income taxes and the allowance for expected credit losses on future uncollectible accounts receivable. If actual market conditions vary significantly from those currently projected, these estimates and assumptions could materially change resulting in adjustments to the carrying values of our assets and liabilities.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
The following table presents a summary of our financial performance for the years ended December 31, 2021, 2020 and 2019.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years ended December 31, | | Change |
| | 2021 vs 2020 | | 2020 vs 2019 |
Statement of Operations Data | 2021 | | 2020 | | 2019 | | % Increase/ (Decrease) | | % Increase/ (Decrease) |
REVENUE: | | | | | | | | | |
Net revenue | $ | 9,107.9 | | | $ | 8,064.5 | | | $ | 8,625.1 | | | 12.9 | % | | (6.5) | % |
Billable expenses | 1,132.8 | | | 996.5 | | | 1,596.2 | | | 13.7 | % | | (37.6) | % |
Total revenue | $ | 10,240.7 | | | $ | 9,061.0 | | | $ | 10,221.3 | | | 13.0 | % | | (11.4) | % |
| | | | | | | | | |
OPERATING INCOME 1 | $ | 1,436.2 | | | $ | 588.4 | | | $ | 1,086.0 | | | 144.1 | % | | (45.8) | % |
| | | | | | | | | |
Adjusted EBITA 1, 2 | $ | 1,522.4 | | | $ | 674.3 | | | $ | 1,172.0 | | | 125.8 | % | | (42.5) | % |
| | | | | | | | | |
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS | $ | 952.8 | | | $ | 351.1 | | | $ | 656.0 | | | | | |
| | | | | | | | | |
Earnings per share available to IPG common stockholders: | | | | | | | | | |
Basic 1 | $ | 2.42 | | | $ | 0.90 | | | $ | 1.70 | | | | | |
Diluted 1 | $ | 2.39 | | | $ | 0.89 | | | $ | 1.68 | | | | | |
| | | | | | | | | |
Operating Ratios | | | | | | | | | |
Organic change in net revenue | 11.9 | % | | (4.8) | % | | 3.3 | % | | | | |
| | | | | | | | | |
Operating margin on net revenue 1 | 15.8 | % | | 7.3 | % | | 12.6 | % | | | | |
Operating margin on total revenue 1 | 14.0 | % | | 6.5 | % | | 10.6 | % | | | | |
| | | | | | | | | |
Adjusted EBITA margin on net revenue 1, 2 | 16.7 | % | | 8.4 | % | | 13.6 | % | | | | |
| | | | | | | | | |
Expenses as a % of net revenue: | | | | | | | | | |
Salaries and related expenses | 65.6 | % | | 66.3 | % | | 64.6 | % | | | | |
Office and other direct expenses | 14.0 | % | | 17.0 | % | | 18.1 | % | | | | |
Selling, general and administrative expenses | 1.3 | % | | 0.7 | % | | 1.1 | % | | | | |
Depreciation and amortization | 3.1 | % | | 3.6 | % | | 3.2 | % | | | | |
Restructuring charges 1 | 0.1 | % | | 5.1 | % | | 0.4 | % | | | | |
1In 2021, results include restructuring charges of $10.6. In 2020, results include restructuring charges of $413.8. See "Restructuring Charges" in MD&A and Note 11 of Item 8, Financial Statements and Supplementary Data for further information.
2Adjusted EBITA is a financial measure that is not defined by U.S. GAAP. Adjusted EBITA is calculated as net income available to IPG common stockholder before provision for incomes taxes, total (expenses) and other income, equity in net income of unconsolidated affiliates, net income attributable to noncontrolling interests and amortization of acquired intangibles. Refer to the Non-GAAP Financial Measure section of this MD&A for additional information and for a reconciliation to U.S. GAAP measures.
Our organic net revenue increase of 11.9% for the year ended December 31, 2021 was driven by net higher spending from existing clients across all sectors, most notably in the healthcare, retail, auto and transportation, and technology and telecom sectors, which also each increased from net client wins. During the year ended December 31, 2021, our Adjusted EBITA margin on net revenue increased to 16.7% from 8.4% in the prior-year period as the increase in net revenue, discussed below in the “Results of Operations” section, outpaced the overall increase in our operating expenses, excluding billable expenses and amortization of acquired intangibles.
Our organic net revenue decrease of 4.8% for the year ended December 31, 2020 was primarily due to the impact of the COVID-19 pandemic on advertising, marketing and media spending in the auto and transportation, technology and telecom, consumer goods and financial services sectors, partially offset by a combination of net client wins and net higher spending from existing clients in the healthcare and retail sectors. During the year ended December 31, 2020, our Adjusted EBITA margin on net revenue decreased to 8.4% from 13.6% in the prior-year period. The decrease was primarily due to restructuring charges
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
taken to lower our leased real estate, a result of the increased role in our operations of work from home arrangements for our workforce, in response to the global health crisis, discussed in the "Results of Operations" section.
RESULTS OF OPERATIONS
Consolidated Results of Operations
Net Revenue
Our net revenue is directly impacted by the retention and spending levels of existing clients and by our ability to win new clients. Most of our expenses are recognized ratably throughout the year and are therefore less seasonal than revenue. Our net revenue is typically lowest in the first quarter and highest in the fourth quarter, reflecting the seasonal spending of our clients.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, 2020 | | Components of Change | | Year ended December 31, 2021 | | Change |
| Foreign Currency | | Net Acquisitions/ (Divestitures) | | Organic | | Organic | | Total |
Consolidated | $ | 8,064.5 | | | $ | 115.2 | | | $ | (34.9) | | | $ | 963.1 | | | $ | 9,107.9 | | | 11.9 | % | | 12.9 | % |
Domestic | 5,211.4 | | | 0.0 | | | (14.7) | | | 566.4 | | | 5,763.1 | | | 10.9 | % | | 10.6 | % |
International | 2,853.1 | | | 115.2 | | | (20.2) | | | 396.7 | | | 3,344.8 | | | 13.9 | % | | 17.2 | % |
United Kingdom | 664.3 | | | 49.7 | | | 0.9 | | | 66.6 | | | 781.5 | | | 10.0 | % | | 17.6 | % |
Continental Europe | 683.6 | | | 27.4 | | | (3.7) | | | 92.4 | | | 799.7 | | | 13.5 | % | | 17.0 | % |
Asia Pacific | 710.5 | | | 23.1 | | | (20.6) | | | 78.4 | | | 791.4 | | | 11.0 | % | | 11.4 | % |
Latin America | 323.4 | | | (9.8) | | | 9.2 | | | 73.6 | | | 396.4 | | | 22.8 | % | | 22.6 | % |
Other | 471.3 | | | 24.8 | | | (6.0) | | | 85.7 | | | 575.8 | | | 18.2 | % | | 22.2 | % |
The organic increase in our domestic market was primarily driven by growth across all disciplines, most notably in our advertising, media, public relations, and events and sports marketing businesses. In our international markets, the organic increase was primarily driven by strong performance at our media and advertising businesses and our digital project-based offerings across all geographic regions.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, 2019 | | Components of Change | | Year ended December 31, 2020 | | Change |
| Foreign Currency | | Net Acquisitions/ (Divestitures) | | Organic | | Organic | | Total |
Consolidated | $ | 8,625.1 | | | $ | (68.5) | | | $ | (79.1) | | | $ | (413.0) | | | $ | 8,064.5 | | | (4.8) | % | | (6.5) | % |
Domestic | 5,386.1 | | | 0.0 | | | (20.9) | | | (153.8) | | | 5,211.4 | | | (2.9) | % | | (3.2) | % |
International | 3,239.0 | | | (68.5) | | | (58.2) | | | (259.2) | | | 2,853.1 | | | (8.0) | % | | (11.9) | % |
United Kingdom | 727.0 | | | 2.4 | | | 1.7 | | | (66.8) | | | 664.3 | | | (9.2) | % | | (8.6) | % |
Continental Europe | 742.4 | | | 5.9 | | | (31.9) | | | (32.8) | | | 683.6 | | | (4.4) | % | | (7.9) | % |
Asia Pacific | 858.3 | | | (7.9) | | | (23.4) | | | (116.5) | | | 710.5 | | | (13.6) | % | | (17.2) | % |
Latin America | 389.9 | | | (63.8) | | | (4.1) | | | 1.4 | | | 323.4 | | | 0.4 | % | | (17.1) | % |
Other | 521.4 | | | (5.1) | | | (0.5) | | | (44.5) | | | 471.3 | | | (8.5) | % | | (9.6) | % |
The organic decrease in our domestic market was primarily due to the impact of the pandemic on the economy at our sports and experiential marketing businesses, primarily due to sports and other event cancellations, and on our discretionary digital project-based offerings. The decreases were partially offset by growth at our advertising and media businesses. In our international markets, the organic decrease was primarily driven by the revenue declines at our advertising and sports and experiential marketing businesses and public relations agencies, primarily in the Asia Pacific and United Kingdom regions, as well as the revenue declines at our media businesses, primarily in the Continental Europe and Asia Pacific regions.
Refer to the segment discussion later in this MD&A for information on changes in revenue by segment.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
Salaries and Related Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years ended December 31, | | Change |
| | 2021 vs 2020 | | 2020 vs 2019 |
| 2021 | | 2020 | | 2019 | | % Increase/ (Decrease) | | % Increase/ (Decrease) |
Salaries and related expenses | $ | 5,975.4 | | | $ | 5,345.0 | | | $ | 5,568.8 | | | 11.8 | % | | (4.0) | % |
| | | | | | | | | |
As a % of net revenue: | | | | | | | | | |
Salaries and related expenses | 65.6 | % | | 66.3 | % | | 64.6 | % | | | | |
Base salaries, benefits and tax | 53.4 | % | | 55.9 | % | | 54.5 | % | | | | |
Incentive expense | 5.2 | % | | 3.8 | % | | 4.0 | % | | | | |
Severance expense | 0.9 | % | | 1.5 | % | | 0.6 | % | | | | |
Temporary help | 4.8 | % | | 3.8 | % | | 4.1 | % | | | | |
All other salaries and related expenses | 1.3 | % | | 1.3 | % | | 1.4 | % | | | | |
Net revenue growth of 12.9% outpaced the increase in salaries and related expenses of 11.8% during the year ended December 31, 2021 as compared to the prior-year period. The ratio improvement was primarily driven by leverage in base salaries, benefits and tax that includes the benefit of initiatives taken during 2020, as well as lower severance expense, partially offset by increased performance-based employee incentive compensation expense as a result of strong operating performance, and increased temporary help expense.
Salaries and related expenses decreased by 4.0% compared to our net revenue decline of 6.5% during the year ended December 31, 2020 as compared to the prior-year period. The decrease in salaries and related expenses was primarily driven by reductions in base salaries, benefits and tax and lower incentive and temporary help expenses in response to the decline in net revenue, which was primarily due to the impact of the COVID-19 pandemic on economic conditions. The overall decreases were partially offset by increased severance expense.
Office and Other Direct Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years ended December 31, | | Change |
| | 2021 vs 2020 | | 2020 vs 2019 |
| 2021 | | 2020 | | 2019 | | % Increase/ (Decrease) | | % Increase/ (Decrease) |
Office and other direct expenses | $ | 1,279.6 | | | $ | 1,367.9 | | | $ | 1,564.1 | | | (6.5) | % | | (12.5) | % |
| | | | | | | | | |
As a % of net revenue: | | | | | | | | | |
Office and other direct expenses | 14.0 | % | | 17.0 | % | | 18.1 | % | | | | |
Occupancy expense | 5.0 | % | | 6.2 | % | | 6.3 | % | | | | |
All other office and other direct expenses 1 | 9.0 | % | | 10.8 | % | | 11.8 | % | | | | |
1Includes production expenses, travel and entertainment, professional fees, spending to support new business activity, telecommunications, office supplies, bad debt expense, adjustments to contingent acquisition obligations, foreign currency losses (gains) and other expenses.
Office and other direct expenses decreased by 6.5% compared to our net revenue increase of 12.9% during the year ended December 31, 2021 as compared to the prior-year period. The decrease in office and other direct expenses was related to savings on occupancy expense as a result of real estate restructuring actions taken in 2020, a reduction in the year-over-year change in contingent acquisition obligations, lower travel and entertainment expenses and lower bad debt expense attributable to an improved credit outlook over the course of the COVID-19 pandemic, partially offset by an increase in employee recruitment costs.
Office and other direct expenses decreased by 12.5% compared to our net revenue decrease of 6.5% during the year ended December 31, 2020 as compared to the prior-year period. The decrease in office and other direct expenses was mainly due to decreases in travel and entertainment expenses and new business and promotion expenses as well as lower occupancy expense and professional consulting fees, partially offset by an increase in bad debt expense.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") are primarily the unallocated expenses of our Corporate and other group, as detailed further in the segment discussion later in this MD&A, excluding depreciation and amortization. SG&A as a percentage of net revenue increased to 1.3% in 2021 from 0.7% in the prior-year period, primarily due to increases in performance-based employee incentive compensation expense and base salaries, benefits and tax.
SG&A as a percentage of net revenue decreased to 0.7% in 2020 from 1.1% in the prior-year period, primarily attributable to decreases in employee insurance expense as well as lower incentive expense and a decrease in travel and entertainment expenses.
Depreciation and Amortization
Depreciation and amortization as a percentage of net revenue was 3.1% in 2021, 3.6% in 2020 and 3.2% in 2019. For the years ended December 31, 2021, 2020 and 2019, amortization of acquired intangibles was $86.2, $85.9 and $86.0, respectively.
Restructuring Charges
| | | | | | | | | | | | | | | | | | | |
| | | Years ended December 31, |
| | | 20211 | | 2020 | | 2019 |
Severance and termination costs | | | $ | 0.4 | | | $ | 140.4 | | | $ | 22.0 | |
Lease restructuring costs | | | 6.3 | | | 256.0 | | | 11.9 | |
Other restructuring costs | | | 3.9 | | | 17.4 | | | 0.0 | |
Total restructuring charges | | | $ | 10.6 | | | $ | 413.8 | | | $ | 33.9 | |
1The amounts for the year ended December 31, 2021 represents adjustments to the actions taken in 2020.
2020 Restructuring Plan
Beginning in the second quarter of 2020, the Company took restructuring actions to lower its operating expenses structurally and permanently relative to revenue and to accelerate the transformation of our business (the “2020 Plan”).
All restructuring actions were identified and initiated in 2020, with all actions completed by the end of the fourth quarter of 2020 and were based on our experience and learning in the COVID-19 pandemic and a resulting review of our operations to address certain operating expenses such as occupancy expense and salaries and related expenses.
A summary of the restructuring activities related to the 2020 Plan is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2020 Plan |
| Liability at December 31, 2020 | | Restructuring Expense | | Non-Cash Items | | Cash Payments | | | | Liability at December 31, 2021 |
Severance and termination costs | $ | 74.6 | | | $ | 0.4 | | | $ | 0.3 | | | $ | 65.3 | | | | | $ | 9.4 | |
Lease impairment costs | 0.0 | | | 6.3 | | | 6.3 | | | 0.0 | | | | | 0.0 | |
Other restructuring costs | 0.0 | | | 3.9 | | | 3.2 | | | 0.7 | | | | | 0.0 | |
Total | $ | 74.6 | | | $ | 10.6 | | | $ | 9.8 | | | $ | 66.0 | | | | | $ | 9.4 | |
Our restructuring charges for the year ended December 31, 2021 totaled $10.6, consisting of adjustments to the Company's restructuring actions taken during 2020.
Net restructuring charges were comprised of $3.0 at IAN and $9.7 at DXTRA for the year ended December 31, 2021, which include non-cash lease impairment costs of $(0.7) and $7.1, respectively.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 2020 Plan |
| Restructuring Expense | | Non-Cash Items | | Cash Payments | | | | Liability at December 31, 2020 |
Severance and termination costs | $ | 140.4 | | | $ | 4.5 | | | $ | 61.3 | | | | | $ | 74.6 | |
Lease impairment costs | 256.0 | | | 256.0 | | | 0.0 | | | | | 0.0 | |
Other | 17.4 | | | 5.1 | | | 12.3 | | | | | 0.0 | |
Total | $ | 413.8 | | | $ | 265.6 | | | $ | 73.6 | | | | | $ | 74.6 | |
Our charges for restructuring actions for the year ended December 31, 2020 totaled $413.8 and were designed to reduce our expenses, such as occupancy expense and salaries and related expenses, relative to our net revenue on an ongoing basis. These actions, taken during the second, third and fourth quarters of 2020, reduced our global real estate footprint by approximately 15% or 1,700,000 square feet and, further, downsized selected levels of management and staff with severance costs for 1,520 employees or approximately 3%. Of the total charges for the year ended December 31, 2020, $265.6, or 64%, is non-cash, mainly representing the impairment of right-of-use assets of operating leases.
Net restructuring charges were comprised of $317.9 at IAN and $78.8 at DXTRA for the year ended December 31, 2020, which include non-cash lease impairment costs of $190.4 and $59.8, respectively.
Lease impairment costs, which relate to the office spaces that were vacated as part of the 2020 Plan, included impairments of operating lease right-of-use assets and associated leasehold improvements, furniture and asset retirement obligations. Lease impairments were calculated based on estimated fair values using market participant assumptions including forecasted net discounted cash flows related to the operating lease right-of-use assets.
2019 Restructuring Plan
In the first quarter of 2019, the Company implemented a cost initiative (the “2019 Plan”) to better align our cost structure with our revenue primarily related to specific client losses occurring in 2018. All restructuring actions were identified and initiated by the end of the first quarter of 2019, with all actions substantially completed by the end of the second quarter of 2019, with no additional adjustments in the third and fourth quarters of 2019. There were no additional adjustments made to the 2019 Plan in the years ended December 31, 2020 and December 31, 2021.
EXPENSES AND OTHER INCOME
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Cash interest on debt obligations | $ | (168.0) | | | $ | (186.3) | | | $ | (188.3) | |
Non-cash interest | (5.1) | | | (5.9) | | | (11.0) | |
Interest expense | (173.1) | | | (192.2) | | | (199.3) | |
Interest income | 29.7 | | | 29.5 | | | 34.5 | |
Net interest expense | (143.4) | | | (162.7) | | | (164.8) | |
Other expense, net | (70.7) | | | (64.4) | | | (42.9) | |
Total (expenses) and other income | $ | (214.1) | | | $ | (227.1) | | | $ | (207.7) | |
Net Interest Expense
Net interest expense decreased by $19.3 in 2021 compared to a year ago, primarily attributable to decreased cash interest expense as a result of our $500.0 in aggregate principal amount 3.500% unsecured senior notes that matured in the fourth quarter of 2020. For 2020, net interest expense remained relatively flat as compared to the prior-year period.
Other Expense, Net
Results of operations include certain items that are not directly associated with our revenue-producing operations.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Loss on early extinguishment of debt | $ | (74.0) | | | $ | 0.0 | | | $ | 0.0 | |
Net losses on sales of businesses | (19.4) | | | (67.0) | | | (43.4) | |
Other | 22.7 | | | 2.6 | | | 0.5 | |
Total other expense, net | $ | (70.7) | | | $ | (64.4) | | | $ | (42.9) | |
| | | | | |
Loss on early extinguishment of debt – During the first quarter of 2021, we recorded a loss of $74.0 related to the early extinguishment of all $250.0 in aggregate principal amount of our 4.000% Senior Notes, all $500.0 in aggregate principal amount of our 3.750% Senior Notes, and $250.0 of the $500.0 in aggregate principal amount of our 4.200% Senior Notes. See Note 4 in Item 8, Financial Statements and Supplementary Data for further information.
Net losses on sales of businesses – During 2021, 2020 and 2019, the amounts recognized were related to sales of businesses and the classification of certain assets and liabilities, consisting primarily of cash, as held for sale within our IAN and DXTRA reportable segments. The businesses held for sale as of year-end primarily represent unprofitable, non-strategic agencies which are expected to be sold within the next twelve months. The sales of businesses and the classification of certain assets and liabilities as held for sale included cash, net of proceeds, of $13.3, $62.9 and $6.7 for the years ended 2021, 2020 and 2019, respectively, which is classified within the Other Investing Activities line in our Consolidated Statements of Cash Flows in Item 8, Financial Statements and Supplementary Data.
Other – During 2021, the majority of the amounts recognized were related to a non-cash gain related to the deconsolidation of a previously consolidated entity in which we maintain an equity interest, and pension and postretirement costs. During 2020, the amounts recognized were primarily a result of gains on remeasurement of equity interests arising from a change in ownership. During 2019, the amounts recognized were primarily a result of changes in fair market value of equity investments, partially offset by the sale of an equity investment.
INCOME TAXES
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Income before income taxes | $ | 1,222.1 | | | $ | 361.3 | | | $ | 878.3 | |
Provision for income taxes | $ | 251.8 | | | $ | 8.0 | | | $ | 204.8 | |
Effective income tax rate | 20.6 | % | | 2.2 | % | | 23.3 | % |
Effective Tax Rate
Our tax rates are affected by many factors, including our worldwide earnings from various countries, changes in legislation and tax characteristics of our income.
In 2021, our effective income tax rate of 20.6% was positively impacted by the reversal of valuation allowances primarily in Continental Europe. This was partially offset by net losses on sales of businesses and the classification of certain assets as held for sale for which we received minimal tax benefit.
In 2020, our effective income tax rate of 2.2% was positively impacted by the settlement of the U.S. Federal income tax audit of the years 2006 to 2016, partially offset by losses in certain foreign jurisdictions where we received no tax benefit due to 100% valuation allowances, by net losses on sales of businesses and the classification of certain assets as held for sale for which we received minimal tax benefit and by tax expense associated with the change to our assertion regarding the permanent reinvestment of undistributed earnings attributable to certain foreign subsidiaries.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted and signed into law. The CARES Act includes several provisions for corporations including increasing the amount of deductible interest, allowing companies to carryback certain net operating losses (“NOLs”) and increasing the amount of NOLs that corporations can use to offset income. The CARES Act did not materially affect our quarter or year-to-date income tax provision, deferred tax assets and liabilities, or related taxes payable.
In the second quarter of 2020, in response to changes in non-U.S. tax law, a decision was made to change our indefinite reinvestment assertion on a $120.0 of undistributed foreign earnings of specific subsidiaries. We recorded $10.4 of income tax costs associated with this change to our assertion.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
In the third quarter of 2020, in response to restructuring actions taken within foreign subsidiaries, a decision was made to change our indefinite reinvestment assertion on a $46.0 of undistributed foreign earnings of specific subsidiaries. We recorded $3.2 of income tax costs associated with this change to our assertion.
On July 29, 2020, the Internal Revenue Service notified the Company that the U.S. Federal income tax audit of years 2006 through 2016 has been finalized and settled. As a result, we recognized an income tax benefit of $136.2 in the third quarter of 2020.
In 2019, our effective income tax rate of 23.3% was positively impacted by the reversal of valuation allowances primarily in Continental Europe, by the settlement of state income tax audits and by excess tax benefits on employee share-based payments. The effective tax rate was negatively impacted by losses in certain foreign jurisdictions where we receive no tax benefit due to 100% valuation allowances, net losses on sales of businesses and the classification of certain assets as held for sale, for which we received minimal tax benefit.
See Note 9 in Item 8, Financial Statements and Supplementary Data for further information.
EARNINGS PER SHARE
Basic earnings per share available to IPG common stockholders for the years ended December 31, 2021, 2020 and 2019 were $2.42, $0.90 and $1.70 per share, respectively. Diluted earnings per share available to IPG common stockholders for the years ended December 31, 2021, 2020 and 2019 were $2.39, $0.89 and $1.68 per share, respectively.
Basic and diluted earnings per share for the year ended December 31, 2021 included negative impacts of $0.18 and $0.17, respectively, from the amortization of acquired intangibles, a negative impact of $0.02 from restructuring charges, a negative impact of $0.04 from net losses on sales of businesses and the classification of certain assets as held for sale, a negative impact of $0.14 from the loss on early extinguishment of debt, partially offset by a positive impact of $0.15 related to tax valuation allowance reversals and a positive impact of $0.01 from the deconsolidation of a previously consolidated entity.
Basic and diluted earnings per share for the year ended December 31, 2020 included a negative impact of $0.18 from the amortization of acquired intangibles, a negative impact of $0.82 from restructuring charges, a negative impact of $0.16 from net losses on sales of businesses and the classification of certain assets as held for sale, partially offset by a net positive impact of $0.31 from various discrete tax items.
Basic and diluted earnings per share for the year ended December 31, 2019 included a negative impact of $0.18 from the amortization of acquired intangibles, a negative impact of $0.06 from first-quarter restructuring charges, a negative impact of $0.12 from net losses on sales of businesses and the classification of certain assets as held for sale, for which we received minimal tax benefit, partially offset by a net positive impact of $0.10 from various discrete tax items.
Segment Results of Operations
As discussed in Note 15 to the Consolidated Financial Statements, we have two reportable segments as of December 31, 2021: IAN and DXTRA. We also report results for the "Corporate and other" group. Segment information for the prior period has been recast to conform to the current-period presentation.
IAN
Net Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, 2020 | | Components of Change | | Year ended December 31, 2021 | | Change |
| Foreign Currency | | Net Acquisitions/ (Divestitures) | | Organic | | Organic | | Total |
Consolidated | $ | 6,921.4 | | | $ | 94.1 | | | $ | (18.1) | | | $ | 842.4 | | | $ | 7,839.8 | | | 12.2 | % | | 13.3 | % |
Domestic | 4,451.7 | | | 0.0 | | | (8.1) | | | 469.2 | | | 4,912.8 | | | 10.5 | % | | 10.4 | % |
International | 2,469.7 | | | 94.1 | | | (10.0) | | | 373.2 | | | 2,927.0 | | | 15.1 | % | | 18.5 | % |
The organic increase was mainly attributable to a combination of higher spending from existing clients and net client wins in the healthcare, retail, auto and transportation, and technology and telecom sectors. The 10.5% organic increase in our domestic market was driven by growth across all disciplines, most notably in our advertising and media businesses. In our international markets, the 15.1% organic increase was driven by strong performance at our media and advertising businesses as well as our digital project-based offerings throughout all geographic regions.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, 2019 | | Components of Change | | Year ended December 31, 2020 | | Change |
| Foreign Currency | | Net Acquisitions/ (Divestitures) | | Organic | | Organic | | Total |
Consolidated | $ | 7,328.8 | | | $ | (66.9) | | | $ | (73.3) | | | $ | (267.2) | | | $ | 6,921.4 | | | (3.6) | % | | (5.6) | % |
Domestic | 4,538.1 | | | 0.0 | | | (18.0) | | | (68.4) | | | 4,451.7 | | | (1.5) | % | | (1.9) | % |
International | 2,790.7 | | | (66.9) | | | (55.3) | | | (198.8) | | | 2,469.7 | | | (7.1) | % | | (11.5) | % |
The organic decrease was mainly attributable to lower spending from existing clients, primarily related to the impact of the COVID-19 pandemic. The revenue decrease was in the auto and transportation, technology and telecom, consumer goods, and financial services sectors, partially offset by net client wins and net higher spending from existing clients in the healthcare and retail sectors. The organic decrease in our domestic market was primarily driven by the impact of the pandemic on the economy at discretionary-based digital service offerings partially offset by growth at our advertising and media businesses. In our international markets, the organic decrease was mainly driven by our advertising businesses, primarily in the Asia Pacific and United Kingdom regions, as well as the revenue declines at our media businesses, primarily in the Continental Europe and Asia Pacific regions.
Segment EBITA
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years ended December 31, | | Change |
| 2021 | | 2020 | | 2019 | | 2021 vs 2020 | | 2020 vs 2019 |
Segment EBITA 1 | $ | 1,465.3 | | | $ | 699.1 | | | $ | 1,115.7 | | | 109.6 | % | | (37.3) | % |
Segment EBITA margin on net revenue 1 | 18.7 | % | | 10.1 | % | | 15.2 | % | | | | |
1Segment EBITA and Segment EBITA margin on net revenue include $3.0 and $317.9 of restructuring charges in the year ended December 31, 2021 and 2020, respectively. See "Restructuring Charges" in MD&A and Note 11 of Item 8, Financial Statements and Supplementary Data for further information.
Segment EBITA margin increased during 2021 when compared to 2020, as the increase in net revenue outpaced the overall increase in our operating expenses, including restructuring charges and excluding billable expenses and amortization of acquired intangibles. Net revenue growth of 13.3% outpaced the increase in salaries and related expenses as compared to the prior year period primarily driven by leverage in base salaries, benefits and tax that includes the benefit of initiatives taken in 2020, as well as lower severance expense, partially offset by increased performance-based employee incentive compensation expense as a result of strong operating performance, and increased temporary help expense. Additionally, office and other direct expenses decreased mainly due to savings on occupancy expense as a result of our real estate restructuring actions taken in 2020, lower travel and entertainment related expenses and lower bad debt expense attributable to an improved credit outlook over the course of the COVID-19 pandemic, partially offset by an increase in employee recruitment costs. During the full-year of 2021, Segment EBITA included restructuring charges of $3.0 as compared to $317.9 during the full-year of 2020. Depreciation and amortization, excluding amortization of acquired intangibles, as a percentage of net revenue decreased to 2.2% in 2021 from 2.6% in the prior-year period.
Segment EBITA margin decreased during 2020 when compared to 2019, mainly due to the decrease in net revenue of 5.6%, the organic component of which is discussed in detail above, primarily related to the impact of the COVID-19 pandemic. Operating expense, excluding billable expenses and amortization of acquired intangibles, remained flat as compared to the prior-year period mainly due to an increase in restructuring charges, partially offset by decreases in salaries and related expenses and office and other direct expenses. The decrease in salaries and related expenses was primarily driven by reductions in base salaries, benefits and tax, lower temporary help and incentive expenses in response to the declines in net revenue, primarily due to the effects of the COVID-19 pandemic on economic conditions. The overall decreases were partially offset by increased severance. The decrease in office and other direct expenses was primarily driven by decreases in travel and entertainment expenses and new business and promotion expenses as well as lower occupancy expense and professional fees, partially offset by an increase in bad debt expense and a year-over-year change in contingent acquisition obligations. During the full-year of 2020, Segment EBITA included restructuring charges of $317.9 as compared to $27.0 during the full-year of 2019. Depreciation and amortization, excluding amortization of acquired intangibles, as a percentage of net revenue increased to 2.6% in 2020 from 2.2% in the prior-year period.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
DXTRA
Net Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, 2020 | | Components of Change | | Year ended December 31, 2021 | | Change |
| Foreign Currency | | Net Acquisitions/ (Divestitures) | | Organic | | Organic | | Total |
Consolidated | $ | 1,143.1 | | | $ | 21.1 | | | $ | (16.8) | | | $ | 120.7 | | | $ | 1,268.1 | | | 10.6 | % | | 10.9 | % |
Domestic | 759.7 | | | 0.0 | | | (6.6) | | | 97.2 | | | 850.3 | | | 12.8 | % | | 11.9 | % |
International | 383.4 | | | 21.1 | | | (10.2) | | | 23.5 | | | 417.8 | | | 6.1 | % | | 9.0 | % |
The organic increase was mainly attributable to net higher spending from existing clients in the auto and transportation, consumer goods and food and beverage sectors. The 12.8% organic increase in our domestic market was driven by revenue increases across all disciplines, most notably at our public relations agencies and experiential and sports marketing businesses. In our international markets, the 6.1% organic increase was driven by growth across all disciplines, most notably in the United Kingdom and Continental Europe regions.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year ended December 31, 2019 | | Components of Change | | Year ended December 31, 2020 | | Change |
| Foreign Currency | | Net Acquisitions/ (Divestitures) | | Organic | | Organic | | Total |
Consolidated | $ | 1,296.3 | | | $ | (1.6) | | | $ | (5.8) | | | $ | (145.8) | | | $ | 1,143.1 | | | (11.2) | % | | (11.8) | % |
Domestic | 848.0 | | | 0.0 | | | (2.9) | | | (85.4) | | | 759.7 | | | (10.1) | % | | (10.4) | % |
International | 448.3 | | | (1.6) | | | (2.9) | | | (60.4) | | | 383.4 | | | (13.5) | % | | (14.5) | % |
The organic decrease was mainly attributable to lower spending from existing clients, primarily related to the COVID-19 pandemic. The revenue decrease was in the auto and transportation, technology and telecom and financial services sectors, partially offset by a combination of net client wins and net higher spending from existing clients in the healthcare and food and beverage sectors. The organic decrease in our domestic market was primarily driven by our sports and experiential marketing businesses, primarily due to sports and other event cancellations. In our international markets, the organic decrease was mainly driven by our public relations agencies and sports and experiential marketing businesses, primarily in the Asia Pacific and United Kingdom regions.
Segment EBITA
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years ended December 31, | | Change |
| 2021 | | 2020 | | 2019 | | 2021 vs 2020 | | 2020 vs 2019 |
Segment EBITA 1 | $ | 186.5 | | | $ | 56.5 | | | $ | 158.1 | | | 230.1 | % | | (64.3) | % |
Segment EBITA margin 1 | 14.7 | % | | 4.9 | % | | 12.2 | % | | | | |
1Segment EBITA and Segment EBITA margin on net revenue include $9.7 and $78.8 of restructuring charges in the year ended December 31, 2021 and 2020, respectively. See "Restructuring Charges" in MD&A and Note 11 of Item 8, Financial Statements and Supplementary Data for further information.
Segment EBITA margin increased during 2021 when compared to 2020, as the increase in net revenue of 10.9% exceeded the overall increase in operating expenses, including restructuring charges and excluding billable expenses and amortization of acquired intangibles. Net revenue growth of 10.9% outpaced the increase in salaries and related expenses as compared to the prior year period primarily driven by leverage in base salaries, benefits and tax that includes the benefit of initiatives taken in 2020, increased performance-based employee incentive compensation expense as a result of strong operating performance and increased temporary help expense. Additionally, office and other direct expenses decreased mainly due to a reduction in year-over-year change in contingent acquisition obligations, savings on occupancy expense as a result of our real estate restructuring actions taken in 2020, a decrease in new business and promotion expenses and lower bad debt expense attributable to an improved credit outlook over the course of the COVID-19 pandemic. During the full-year of 2021, segment EBITA included restructuring charges of $9.7 as compared to $78.8 during the full-year of 2020. Depreciation and amortization, excluding amortization of acquired intangibles, as a percentage of net revenue decreased to 1.3% in 2021 from 1.8% in the prior-year period.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
Segment EBITA margin decreased during 2020 when compared to 2019, as the decrease in net revenue of 11.8% exceeded the overall decrease in operating expenses, including restructuring charges and excluding billable expenses and amortization of acquired intangibles. The decrease in salaries and related expenses was primarily driven by reductions in base salaries, benefits and tax, lower temporary help and incentive expenses in response to the declines in net revenue, primarily due to the impact of the COVID-19 pandemic on economic conditions. The overall decrease was partially offset by an increase in severance expense. The decrease in office and other direct expenses was primarily driven by decreases in travel and entertainment expenses and new business and promotion expenses as well as lower occupancy expense. During the full-year of 2020, segment EBITA included restructuring charges of $78.8 as compared to $6.2 during the full-year of 2019. Depreciation and amortization, excluding amortization of acquired intangibles, as a percentage of net revenue increased to 1.8% in 2020 from 1.6% in the prior-year period.
CORPORATE AND OTHER
Our corporate and other segment is primarily comprised of selling, general and administrative expenses including corporate office expenses as well as shared service center and certain other centrally managed expenses that are not fully allocated to operating divisions; salaries, long-term incentives, annual bonuses and other miscellaneous benefits for corporate office employees; professional fees related to internal control compliance, financial statement audits and legal, information technology and other consulting services that are engaged and managed through the corporate office; and rental expense for properties occupied by corporate office employees. A portion of centrally managed expenses is allocated to operating divisions based on a formula that uses the planned revenues of each of the operating units. Amounts allocated also include specific charges for information technology-related projects, which are allocated based on utilization.
Corporate and other expenses increased by $48.1 to $129.4 during the year ended December 31, 2021 as compared to 2020, primarily attributable to an increase in selling, general and administrative expenses, which was discussed in the Results of Operations section, partially offset by a decrease in restructuring charges. Corporate and other expenses in 2020 decreased by $20.5 to $81.3 compared to 2019, primarily attributable to a decrease in selling, general and administrative expenses, which was discussed in the Results of Operations section, partially offset by an increase in restructuring charges.
During the year ended December 31, 2021 and 2020, corporate and other expense includes ($2.1) and $17.1 of restructuring charges, respectively. See "Restructuring Charges" in MD&A and Note 11 of Item 8, Financial Statements and Supplementary Data for further information.
LIQUIDITY AND CAPITAL RESOURCES
CASH FLOW OVERVIEW
The following tables summarize key financial data relating to our liquidity, capital resources and uses of capital.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
Cash Flow Data | 2021 | | 2020 | | 2019 |
Net income, adjusted to reconcile to net cash provided by operating activities 1 | $ | 1,431.5 | | | $ | 1,088.9 | | | $ | 1,123.6 | |
Net cash provided by working capital 2 | 743.4 | | | 900.1 | | | 442.8 | |
Changes in other non-current assets and liabilities | (99.3) | | | (141.8) | | | (37.2) | |
Net cash provided by operating activities | $ | 2,075.6 | | | $ | 1,847.2 | | | $ | 1,529.2 | |
Net cash used in investing activities | (185.3) | | | (216.2) | | | (161.7) | |
Net cash used in financing activities | (1,084.2) | | | (346.2) | | | (843.0) | |
1Reflects net income adjusted primarily for depreciation and amortization of fixed assets and intangible assets, loss on early extinguishment of debt, amortization of restricted stock and other non-cash compensation, net losses on sales of businesses and provision for uncollectible receivables.
2Reflects changes in accounts receivable, other current assets, accounts payable, accrued liabilities and contract liabilities.
Operating Activities
Due to the seasonality of our business, we typically use cash from working capital in the first nine months of a year, with the largest impact in the first quarter, and generate cash from working capital in the fourth quarter, driven by the seasonally strong media spending by our clients. Quarterly and annual working capital results are impacted by the fluctuating annual media spending budgets of our clients as well as their changing media spending patterns throughout each year across various countries.
The timing of media buying on behalf of our clients across various countries affects our working capital and operating cash flow and can be volatile. In most of our businesses, our agencies enter into commitments to pay production and media costs on
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
behalf of clients. To the extent possible, we pay production and media charges after we have received funds from our clients. The amounts involved, which substantially exceed our revenues, primarily affect the level of accounts receivable, accounts payable, accrued liabilities and contract liabilities. Our assets include both cash received and accounts receivable from clients for these pass-through arrangements, while our liabilities include amounts owed on behalf of clients to media and production suppliers. Our accrued liabilities are also affected by the timing of certain other payments. For example, while annual cash incentive awards are accrued throughout the year, they are generally paid during the first quarter of the subsequent year.
Net cash provided by operating activities during 2021 was $2,075.6, which was an increase of $228.4 as compared to 2020. This increase was primarily driven by an increase in our net income of $618.6. This comparison includes $743.4 generated from working capital in 2021, compared with $900.1 generated from working capital in 2020. Working capital in 2021 was primarily impacted by the variation in the timing of collections and payments around the reporting period.
Net cash provided by operating activities during 2020 was $1,847.2, which was an increase of $318.0 as compared to 2019, and the comparison includes $900.1 generated from working capital in 2020, compared with $442.8 used in working capital in 2019. Working capital in 2020 was primarily impacted by the variation in the timing of collections and payments around the reporting period, which was favorable in 2020 compared to 2019.
Investing Activities
Net cash used in investing activities during 2021 consisted primarily of payments for capital expenditures of $195.3, related mostly to computer software, leasehold improvements and computer hardware.
Net cash used in investing activities during 2020 consisted primarily of payments for capital expenditures of 167.5, related mostly to computer hardware, computer software and leasehold improvements.
Financing Activities
Net cash used in financing activities during 2021 was driven by payment for the early extinguishment of long-term debt of $1,066.8 in the first quarter of 2021, repayment of our $500.0 3.750% Senior Notes that matured on October 1, 2021 and the payment of common stock dividends of $427.7, partially offset by net proceeds of $998.1 from the issuance of $500.0 of our 2.400% Senior Notes and $500.0 of our 3.375% Senior Notes in the first quarter of 2021. See Note 4 in Item 8, Financial Statements and Supplementary Data, for further information.
Net cash used in financing activities during 2020 was driven by repayment of long-term debt of $503.7 and the payment of dividends of $398.1, partially offset by proceeds of $646.2, net of discount of $3.8, from the issuance of our 4.750% unsecured senior notes due 2030 (the "4.750% Senior Notes").
Foreign Exchange Rate Changes
The effect of foreign exchange rate changes on cash, cash equivalents and restricted cash included in the Consolidated Statements of Cash Flows resulted in a net decrease of $45.4 in 2021. This decrease was primarily a result of the U.S. dollar being stronger than several foreign currencies, including the Euro, the Australian Dollar and the Mexican Peso.
The effect of foreign exchange rate changes on cash, cash equivalents and restricted cash included in the Consolidated Statements of Cash Flows resulted in a net increase of $31.0 in 2020.
LIQUIDITY OUTLOOK
We expect our cash flow from operations and existing cash and cash equivalents to be sufficient to meet our anticipated operating requirements at a minimum for the next twelve months. We also have a commercial paper program, a committed corporate credit facility, and uncommitted lines of credit to support our operating needs. Borrowings under our commercial paper program are supported by our committed corporate credit agreement. We continue to maintain a disciplined approach to managing liquidity, with flexibility over significant uses of cash, including our capital expenditures, cash used for new acquisitions, our common stock repurchase program and our common stock dividends.
From time to time, we evaluate market conditions and financing alternatives for opportunities to raise additional funds or otherwise improve our liquidity profile, enhance our financial flexibility and manage market risk. Our ability to access the capital markets depends on a number of factors, which include those specific to us, such as our credit ratings, and those related to the financial markets, such as the amount or terms of available credit. There can be no guarantee that we would be able to access new sources of liquidity, or continue to access existing sources of liquidity, on commercially reasonable terms, or at all.
Funding Requirements
Our most significant funding requirements include our operations, non-cancelable operating lease obligations, capital expenditures, acquisitions, common stock dividends, taxes and debt service. Additionally, we may be required to make payments to minority shareholders in certain subsidiaries if they exercise their options to sell us their equity interests.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
Notable funding requirements include:
•Debt service – Our 3.750% Senior Notes in aggregate principal amount of $500.0 matured on October 1, 2021. We used available cash on hand to fund the principal repayment. As of December 31, 2021, we had outstanding short-term borrowings of $47.5 from our uncommitted lines of credit used primarily to fund short-term working capital needs. The remainder of our debt is primarily long-term, with maturities scheduled from 2024 through 2048.
•Acquisitions – We paid deferred payments of $67.1 for prior acquisitions as well as ownership increases in our consolidated subsidiaries. In addition to potential cash expenditures for new acquisitions, we expect to pay approximately $15.0 over the next twelve months related to all completed acquisitions as of December 31, 2021. We may also be required to pay approximately $4.0 related to put options held by minority shareholders if exercised, over the next twelve months. We will continue to evaluate strategic opportunities to grow and continue to strengthen our market position, particularly in our digital and marketing services offerings, and to expand our presence in high-growth and key strategic world markets.
•Dividends – During 2021, we paid four quarterly cash dividends of $0.270 per share on our common stock, which corresponded to aggregate dividend payments of $427.7. On February 10, 2022, we announced that our Board of Directors (the "Board") had declared a common stock cash dividend of $0.290 per share, payable on March 15, 2022 to holders of record as of the close of business on March 1, 2022. Assuming we pay a quarterly dividend of $0.290 per share and there is no significant change in the number of outstanding shares as of December 31, 2021, we would expect to pay approximately $457.0 over the next twelve months. Whether to declare and the amount of any such future dividend is at the discretion of our Board and will depend upon factors such as our earnings, financial position and cash requirements.
•Restructuring – All restructuring charges were identified and initiated in 2020. Restructuring charges of $10.6 during the year ended December 31, 2021 are adjustments to the actions taken in 2020. As of December 31, 2021, our remaining liability related to restructuring actions was $9.4.
The following summarizes our estimated contractual cash obligations and commitments as of December 31, 2021 and their effect on our liquidity and cash flow in future periods.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Years ended December 31, | | Thereafter | | Total |
| 2022 | | 2023 | | 2024 | | 2025 | | 2026 | |
Long-term debt 1 | $ | 0.7 | | | $ | 0.6 | | | $ | 249.4 | | | $ | 0.0 | | | $ | 0.0 | | | $ | 2,658.6 | | | $ | 2,909.3 | |
Interest payments on long-term debt 1 | 122.7 | | | 122.4 | | | 117.1 | | | 111.9 | | | 111.6 | | | 1,047.3 | | | 1,633.0 | |
Non-cancelable operating lease obligations 2 | 320.5 | | | 269.0 | | | 269.1 | | | 247.7 | | | 231.7 | | | 774.5 | | | 2,112.5 | |
Contingent acquisition payments 3 | 21.8 | | | 16.7 | | | 10.3 | | | 0.0 | | | 2.5 | | | 0.0 | | | 51.3 | |
Uncertain tax positions 4 | 31.5 | | | 81.5 | | | 63.4 | | | 59.2 | | | 5.6 | | | 21.4 | | | 262.6 | |
Total | $ | 497.2 | | | $ | 490.2 | | | $ | 709.3 | | | $ | 418.8 | | | $ | 351.4 | | | $ | 4,501.8 | | | $ | 6,968.7 | |
1Amounts represent maturity at book value and interest payments based on contractual obligations. We may at our option and at any time redeem all or some of any outstanding series of our senior notes reflected in this table at the redemption prices set forth in the applicable supplemental indentures under which such senior notes were issued. See Note 4 in Item 8, Financial Statements and Supplementary Data for further information.
2Non-cancellable operating lease obligations are presented net of future receipts on contractual sublease arrangements. See Note 3 in Item 8, Financial Statements and Supplementary Data for further information.
3We have structured certain acquisitions with additional contingent purchase price obligations based on factors including future performance of the acquired entity. See Note 6 and Note 16 in Item 8, Financial Statements and Supplementary Data for further information.
4The amounts presented are estimates due to inherent uncertainty of tax settlements, including the ability to offset liabilities with tax loss carryforwards.
Share Repurchase Program
On July 2, 2018, in connection with the announcement of the Acxiom acquisition, we announced that share repurchases would be suspended for a period of time in order to reduce the increased debt levels incurred in conjunction with the acquisition. As of December 31, 2021, $338.4, excluding fees, remained available for repurchase under the share repurchase programs authorized in previous years.
On February 10, 2022, our Board of Directors (the "Board") reauthorized a program to repurchase, from time to time, up to $400.0 of our common stock. We may effect such repurchases through open market purchases, trading plans established in accordance with U.S. Securities and Exchange Commission ("SEC") rules, derivative transactions or other means. We expect to
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
continue to repurchase our common stock in future periods, although the timing and amount of the repurchases will depend on market conditions and other funding requirements. This authorization has no expiration date.
FINANCING AND SOURCES OF FUNDS
Substantially all of our operating cash flow is generated by our agencies. Our cash balances are held in numerous jurisdictions throughout the world, including at the holding company level. Below is a summary of our sources of liquidity.
At December 31, 2021, we held $736.6 of cash, cash equivalents and marketable securities in foreign subsidiaries. The Company has historically asserted that its unremitted foreign earnings are permanently reinvested, and therefore has not recorded any deferred taxes on such amounts. However, as of December 31, 2021, $81.2 of undistributed foreign earnings from certain international entities were not subject to the permanent reinvestment assertion, therefore, the Company has recorded deferred taxes on this amount.
Credit Arrangements
We maintain a committed corporate credit facility, originally dated as of July 18, 2008, which has been amended and restated from time to time (the "Credit Agreement"). We use our Credit Agreement to increase our financial flexibility, to provide letters of credit primarily to support obligations of our subsidiaries and to support our commercial paper program. On November 1, 2021, we amended and restated the Credit Agreement. As amended, among other things, the maturity date of the Credit Agreement was extended to November 1, 2026 and the cost structure of the Credit Agreement was changed. The Credit Agreement continues to include a required leverage ratio of not more than 3.50 to 1.00, among other customary covenants, including limitations on our liens and the liens of our consolidated subsidiaries and limitations on the incurrence of subsidiary debt. At the election of the Company, the leverage ratio may be changed to not more than 4.00 to 1.00 for four consecutive quarters, beginning with the fiscal quarter in which there is an occurrence of one or more acquisitions with an aggregate purchase price of at least $200.0.
The Credit Agreement is a revolving facility under which amounts borrowed by us or any of our subsidiaries designated under the Credit Agreement may be repaid and reborrowed, subject to an aggregate lending limit of $1,500.0, or the equivalent in other currencies. The Company has the ability to increase the commitments under the Credit Agreement from time to time by an additional amount of up to $250.0, provided the Company receives commitments for such increases and satisfies certain other conditions. The aggregate available amount of letters of credit outstanding may decrease or increase, subject to a sublimit of $50.0, or the equivalent in other currencies. Our obligations under the Credit Agreement are unsecured. As of December 31, 2021, there were no borrowings under the Credit Agreement; however, we had $10.7 of letters of credit under the Credit Agreement, which reduced our total availability to $1,489.3.
On March 27, 2020, we entered into an agreement for a 364-Day revolving credit facility (the "364-Day Credit Facility") that matured on March 26, 2021. The 364-Day Credit Facility was a revolving facility, under which amounts borrowed by us may be repaid and reborrowed, subject to an aggregate lending limit of $500.0. The 364-Day Credit Facility also contained a financial covenant that required us to maintain, on a consolidated basis as of the end of each fiscal quarter, a leverage ratio for the four quarters then ended. The leverage ratio and other covenants set forth in the 364-Day Credit Facility were equivalent to the covenants contained in the Company's existing Credit Agreement.
On July 28, 2020, we entered into Amendment No. 1 to the Credit Agreement and Amendment No. 1 to the 364-Day Credit Facility (together, the “Amendments”). The Amendments increased the maximum leverage ratio covenant to 4.25x in the case of the 364-Day Credit Facility and, in the case of the Credit Agreement, to (i) 4.25x through the quarter ended June 30, 2021, and (ii) 3.50x thereafter. The effective period of the Amendments expired on June 30, 2021.
We were in compliance with all of our covenants in the Credit Agreement as of December 31, 2021. The financial covenant in the Credit Agreement requires that we maintain, as of the end of each fiscal quarter, a certain leverage ratio for the four quarters then ended.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
The table below sets forth the financial covenant in effect as of December 31, 2021.
| | | | | | | | | | | | | | |
| Four Quarters Ended | | | Four Quarters Ended |
Financial Covenant | December 31, 2021 | | Credit Agreement EBITDA Reconciliation 1 | December 31, 2021 |
Leverage ratio (not greater than) 1 | 3.50x | | Net income available to IPG common stockholders | $ | 952.8 | |
Actual leverage ratio | 1.64x | | Non-operating adjustments 2 | 483.4 | |
| | | Operating income | 1,436.2 | |
| | | Add: | |
| | | Depreciation and amortization | 357.5 | |
| | | Other non-cash charges reducing operating income | 9.2 | |
| | | Credit Agreement EBITDA 1 | $ | 1,802.9 | |
1The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA (as defined in the Credit Agreement) for the four quarters then ended.
2Includes adjustments of the following items from our Consolidated Statement of Operations in Item 8, Financial Statements and Supplementary Data: provision for income taxes, total (expenses) and other income, equity in net income (loss) of unconsolidated affiliates, and net income attributable to noncontrolling interests.
Uncommitted Lines of Credit
We also have uncommitted lines of credit with various banks that permit borrowings at variable interest rates and that are primarily used to fund working capital needs. We have guaranteed the repayment of some of these borrowings made by certain subsidiaries. If we lose access to these credit lines, we would have to provide funding directly to some of our operations. As of December 31, 2021, the Company had uncommitted lines of credit in an aggregate amount of $846.2, under which we had outstanding borrowings of $47.5 classified as short-term borrowings on our Consolidated Balance Sheet. The average amount outstanding during 2021 was $60.2, with a weighted-average interest rate of approximately 3.4%.
Commercial Paper
The Company is authorized to issue unsecured commercial paper up to a maximum aggregate amount outstanding at any time of $1,500.0. Borrowings under the commercial paper program are supported by the Credit Agreement described above. Proceeds of the commercial paper are used for working capital and general corporate purposes, including the repayment of maturing indebtedness and other short-term liquidity needs. The maturities of the commercial paper vary but may not exceed 397 days from the date of issue. There was no commercial paper activity during 2021 and as of December 31, 2021, there was no commercial paper outstanding.
Cash Pooling
We aggregate our domestic cash position on a daily basis. Outside the United States, we use cash pooling arrangements with banks to help manage our liquidity requirements. In these pooling arrangements, several IPG agencies agree with a single bank that the cash balances of any of the agencies with the bank will be subject to a full right of set-off against amounts other agencies owe the bank, and the bank provides for overdrafts as long as the net balance for all agencies does not exceed an agreed-upon level. Typically, each agency pays interest on outstanding overdrafts and receives interest on cash balances. Our Consolidated Balance Sheets reflect cash, net of bank overdrafts, under all of our pooling arrangements, and as of December 31, 2021 and 2020 the amounts netted were $2,774.7 and $2,702.2, respectively.
DEBT CREDIT RATINGS
Our debt credit ratings as of February 15, 2022 are listed below.
| | | | | | | | | | | | | | | | | |
| Moody’s Investors Service | | S&P Global Ratings | | Fitch Ratings |
Short-term rating | P-2 | | A-2 | | F2 |
Long-term rating | Baa2 | | BBB | | BBB+ |
Outlook | Stable | | Stable | | Stable |
A credit rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning credit rating agency. The rating of each credit rating agency should be evaluated independently of any other rating. Credit ratings could have an impact on liquidity, either adverse or favorable, because, among other things, they
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
could affect funding costs in the capital markets or otherwise. For example, our Credit Agreement fees and borrowing rates are based on a credit ratings grid, and our access to the commercial paper market is contingent on our maintenance of sufficient short-term debt ratings.
CRITICAL ACCOUNTING ESTIMATES
Our Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Preparation of the Consolidated Financial Statements and related disclosures requires us to make judgments, assumptions and estimates that affect the amounts reported and disclosed in the accompanying financial statements and footnotes. Our significant accounting policies are discussed in Note 1 to the Consolidated Financial Statements. We believe that of our significant accounting policies, the following critical accounting estimates involve management’s most difficult, subjective or complex judgments. We consider these accounting estimates to be critical because changes in the underlying assumptions or estimates have the potential to materially impact our Consolidated Financial Statements. Management has discussed with our Audit Committee the development, selection, application and disclosure of these critical accounting estimates. We regularly evaluate our judgments, assumptions and estimates based on historical experience and various other factors that we believe to be relevant under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Revenue Recognition
Our revenues are primarily derived from the planning and execution of multi-channel advertising and communications, marketing services, including public relations, meeting and event production, sports and entertainment marketing, corporate and brand identity, strategic marketing consulting, and providing marketing data and technology services around the world.
Most of our client contracts are individually negotiated and, accordingly, the terms of client engagements and the basis on which we earn fees and commissions vary significantly. Our contracts generally provide for termination by either party on relatively short notice, usually 30 to 90 days, although our data management contracts typically have non-cancelable terms of more than one year. Our payment terms vary by client, and the time between invoicing date and due date is typically not significant. We generally have the legally enforceable right to payment for all services provided through the end of the contract or termination date.
We recognize revenue when we determine our customer obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for those goods or services. To determine revenue recognition, we perform the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue as or when we satisfy the performance obligation. We only apply the five-step model to contracts when it is probable that IPG will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, we assess the goods or services promised within each contract and determine those that are distinct performance obligations. We then assess whether we act as an agent or a principal for each identified performance obligation and include revenue within the transaction price for third-party costs when we determine that we act as principal.
Net revenue, primarily consisting of fees, commissions and performance incentives, represents the amount of our gross billings excluding billable expenses charged to a client. Generally, our compensation is based on a negotiated fixed price, rate per hour, a retainer, commission or volume. The majority of our fees are recognized over time as services are performed, either utilizing a function of hours incurred and rates per hour, as compared to periodically updated estimates to complete, or ratably over the term of the contract. For certain less-frequent commission-based contracts which contain clauses allowing our clients to terminate the arrangement at any time for no compensation, revenue is recognized at a point in time, typically the date of broadcast or publication.
Contractual arrangements with clients may also include performance incentive provisions designed to link a portion of our revenue to our performance relative to mutually agreed-upon qualitative and/or quantitative metrics. Performance incentives are treated as variable consideration which is estimated at contract inception and included in revenue based on the most likely amount earned out of a range of potential outcomes. Our estimates are based on a combination of historical award experience, anticipated performance and our best judgment. These estimates are updated on a periodic basis and are not expected to result in a reversal of a significant amount of the cumulative revenue recognized.
The predominant component of billable expenses are third-party vendor costs incurred for performance obligations where we have determined that we are acting as principal. These third-party expenses are generally billed back to our clients. Billable expenses also includes incidental costs incurred in the performance of our services including airfare, mileage, hotel stays, out-
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
of-town meals and telecommunication charges. We record these billable expenses within total revenue with a corresponding offset to operating expenses.
In international markets, we may receive rebates or credits from vendors based on transactions entered into on behalf of clients. Rebates and credits are remitted back to our clients in accordance with our contractual requirements or may be retained by us based on the terms of a particular client contract and local law. Amounts owed back to clients are recorded as a liability and amounts retained by us are recorded as revenue when earned.
In certain international markets, our media contracts may allow clients to terminate our arrangement at any time for no compensation to the extent that media has not yet run. For those contracts, we do not recognize revenue until the media runs which is the point in time at which we have a legally enforceable right to compensation.
Performance Obligations
Our client contracts may include various goods and services that are capable of being distinct, are distinct within the context of the contract and are therefore accounted for as separate performance obligations. We allocate revenue to each performance obligation in the contract at inception based on its relative standalone selling price.
Our advertising businesses include a wide range of services that involve the creation of an advertising idea, concept, campaign, or marketing strategy in order to promote the client’s brand ("creative services"), and to act as an agent to facilitate the production of advertisements by third-party suppliers ("production services”). Our clients can contract us to perform one or both of these services, as they can derive stand-alone benefits from each. Production services can include formatting creative material for different media and communication mediums including digital, large-scale reproduction such as printing and adaptation services, talent engagement and acquisition, television and radio production, and outdoor billboard production. Our contracts that include both services are typically explicit in the description of which activities constitute the creative advertising services and those that constitute the production services. Both the creative and production services are sold separately, the client can derive utility from each service on its own, we do not provide a significant service of integrating these activities into a bundle, the services do not significantly modify one another, and the services are not highly interrelated or interdependent. As such, we typically identify two performance obligations in the assessment of our advertising contracts.
Our media businesses include services to formulate strategic media plans ("media planning services") and to act as an agent to purchase media (e.g., television and radio spots, outdoor advertising, digital banners, etc.) from vendors on our clients' behalf ("media buying services"). Our contracts that include both services are typically explicit in the description of which activities constitute the planning services and those that constitute the buying services. Both the planning and buying services are sold separately, the client can derive utility from each service on its own, we do not provide a significant service of integrating these activities into a bundle, the services do not significantly modify one another, and the services are not highly interrelated or interdependent. As such, we typically identify two performance obligations in the assessment of our media contracts.
Our events businesses include creative services related to the conception and planning of custom marketing events as well as activation services which entail the carrying out of the event, including, but not limited to, set-up, design and staffing. Additionally, our public relations businesses include a broad range of services, such as strategic planning, social media strategy and the monitoring and development of communication strategies, among others. While our contracts in these businesses may include some or all of these services, we typically identify only one performance obligation in the assessment of our events and public relations contracts as we provide a significant service of integrating the individual services into a combined service for which the customer has contracted.
Our data and technology services businesses include data management, data and data strategy, identity resolution, and measurement and analytics products and services. While our contracts in these businesses may include some or all of these services, we typically identify each product and service as an individual performance obligation.
Principal vs. Agent
When a third-party is involved in the delivery of our services to the client, we assess whether or not we are acting as a principal or an agent in the arrangement. The assessment is based on whether we control the specified services at any time before they are transferred to the customer. We have determined that in our events and public relations businesses, we generally act as a principal as our agencies provide a significant service of integrating goods or services provided by third parties into the specified deliverable to our clients. In addition, we have determined that we are responsible for the performance of the third-party suppliers, which are combined with our own services, before transferring those services to the customer. We have also determined that we act as principal when providing creative services and media planning services, as we perform a significant integration service in these transactions. For performance obligations in which we act as principal, we record the gross amount billed to the customer within total revenue and the related incremental direct costs incurred as billable expenses.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
When a third-party is involved in the production of an advertising campaign and for media buying services, we have determined that we act as the agent and are solely arranging for the third-party suppliers to provide services to the customer. Specifically, we do not control the specified services before transferring those services to the customer, we are not primarily responsible for the performance of the third-party services, nor can we redirect those services to fulfill any other contracts. We do not have inventory risk or discretion in establishing pricing in our contracts with customers. For performance obligations for which we act as the agent, we record our revenue as the net amount of our gross billings less amounts remitted to third parties.
Income Taxes
The provision for income taxes includes U.S. federal, state, local and foreign taxes. Deferred tax assets and liabilities are recognized for the estimated future tax consequences of temporary differences between the financial statement carrying amounts and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which the temporary differences are expected to be reversed. Changes to enacted tax rates would result in either increases or decreases in the provision for income taxes in the period of change.
We are required to evaluate the realizability of our deferred tax assets, which is primarily dependent on future earnings. A valuation allowance shall be recognized when, based on available evidence, it is “more likely than not” that all or a portion of the deferred tax assets will not be realized. The factors used in assessing valuation allowances include all available evidence, such as past operating results, estimates of future taxable income and the feasibility of tax planning strategies. In circumstances where there is negative evidence, establishment of a valuation allowance must be considered. We believe that cumulative losses in the most recent three-year period represent significant negative evidence when evaluating a decision to establish a valuation allowance. Conversely, a pattern of sustained profitability represents significant positive evidence when evaluating a decision to reverse a valuation allowance. Further, in those cases where a pattern of sustained profitability exists, projected future taxable income may also represent positive evidence, to the extent that such projections are determined to be reliable given the current economic environment. Accordingly, the increase and decrease of valuation allowances has had and could have a significant negative or positive impact on our current and future earnings.
The authoritative guidance for uncertainty in income taxes prescribes a recognition threshold and measurement criteria for the financial statement reporting of a tax position that an entity takes or expects to take in a tax return. Additionally, guidance is provided for de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The assessment of recognition and measurement requires critical estimates and the use of complex judgments. We evaluate our tax positions using the “more likely than not” recognition threshold and then apply a measurement assessment to those positions that meet the recognition threshold. We have established tax reserves that we believe to be adequate in relation to the potential for additional assessments in each of the jurisdictions in which we are subject to taxation. We regularly assess the likelihood of additional tax assessments in those jurisdictions and adjust our reserves as additional information or events require.
Goodwill and Other Intangible Assets
We account for our business combinations using the acquisition accounting method, which requires us to determine the fair value of net assets acquired and the related goodwill and other intangible assets. Determining the fair value of assets acquired and liabilities assumed requires management's judgment and involves the use of significant estimates, including projections of future cash inflows and outflows, discount rates, asset lives and market multiples. Considering the characteristics of advertising, specialized marketing and communication services companies, our acquisitions usually do not have significant amounts of tangible assets, as the principal asset we typically acquire is creative talent. As a result, a substantial portion of the purchase price is allocated to goodwill and other intangible assets.
We review goodwill and other intangible assets with indefinite lives not subject to amortization as of October 1st each year and whenever events or significant changes in circumstances indicate that the carrying value may not be recoverable. We evaluate the recoverability of goodwill at a reporting unit level. We have 9 reporting units that were subject to the 2021 annual impairment testing. Our annual impairment review as of October 1, 2021 did not result in an impairment charge at any of our reporting units.
In performing our annual impairment review, we first assess qualitative factors to determine whether it is “more likely than not” that the goodwill or indefinite-lived intangible assets are impaired. Qualitative factors to consider may include macroeconomic conditions, industry and market considerations, cost factors that may have a negative effect on earnings, financial performance, and other relevant entity-specific events such as changes in management, key personnel, strategy or clients, as well as pending litigation. If, after assessing the totality of events or circumstances such as those described above, an entity determines that it is "more likely than not" that the goodwill or indefinite-lived intangible asset is impaired, then the entity is required to determine the fair value and perform the quantitative impairment test by comparing the fair value with the carrying value. Otherwise, no additional testing is required.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
For reporting units not included in the qualitative assessment, or for any reporting units identified in the qualitative assessment as "more likely than not" that the fair value is less than its carrying value, a quantitative impairment test is performed. For our annual impairment test, we compare the respective fair value of our reporting units' equity to the carrying value of their net assets. The sum of the fair values of all our reporting units is reconciled to our current market capitalization plus an estimated control premium. Goodwill allocated to a reporting unit whose fair value is equal to or greater than its carrying value is not impaired, and no further testing is required. Should the carrying amount for a reporting unit exceed its fair value, then the quantitative impairment test is failed, and impaired goodwill is written down to its fair value with a charge to expense in the period the impairment is identified.
For the 2021 and 2020 annual impairment tests, we performed a qualitative impairment assessment for six and seven reporting units, respectively, and performed the quantitative impairment test for three and five reporting units, respectively. For the qualitative analysis we took into consideration all the relevant events and circumstances, including financial performance, macroeconomic conditions and entity-specific factors such as client wins and losses. Based on this assessment, we have concluded that for each of our reporting units subject to the qualitative assessment, it is not “more likely than not” that its fair value was less than its carrying value; therefore, no additional testing was required.
The 2021 and 2020 fair values of reporting units for which we performed quantitative impairment tests were estimated using a combination of the income approach, which incorporates the use of the discounted cash flow method, and the market approach, which incorporates the use of earnings and revenue multiples based on market data. We generally applied an equal weighting to the income and market approaches for our analysis. For the income approach, we used projections, which require the use of significant estimates and assumptions specific to the reporting unit as well as those based on general economic conditions. Factors specific to each reporting unit include revenue growth, profit margins, terminal value growth rates, capital expenditures projections, assumed tax rates, discount rates and other assumptions deemed reasonable by management. For the market approach, we used judgment in identifying the relevant comparable-company market multiples.
These estimates and assumptions may vary between each reporting unit depending on the facts and circumstances specific to that reporting unit. The discount rate for each reporting unit is influenced by general market conditions as well as factors specific to the reporting unit. For the 2021 test, the discount rate we used for our reporting units tested ranged between 10.5% and 12.0%, and the terminal value growth rate was 3.0%. The terminal value growth rate represents the expected long-term growth rate for our industry, which incorporates the type of services each reporting unit provides as well as the global economy. For the 2021 test, the revenue growth rates for our reporting units used in our analysis were generally between 5.0% and 6.0%. Factors influencing the revenue growth rates include the nature of the services the reporting unit provides for its clients, the geographic locations in which the reporting unit conducts business and the maturity of the reporting unit. We believe that the estimates and assumptions we made are reasonable, but they are susceptible to change from period to period. Actual results of operations, cash flows and other factors will likely differ from the estimates used in our valuation, and it is possible that differences and changes could be material. A deterioration in profitability, adverse market conditions, significant client losses, changes in spending levels of our existing clients or a different economic outlook than currently estimated by management could have a significant impact on the estimated fair value of our reporting units and could result in an impairment charge in the future.
We also perform a sensitivity analysis to detail the impact that changes in assumptions may have on the outcome of the first step of the impairment test. Our sensitivity analysis provides a range of fair value for each reporting unit, where the low end of the range increases discount rates by 0.5%, and the high end of the range decreases discount rates by 0.5%. We use the average of our fair values for purposes of our comparison between carrying value and fair value for the quantitative impairment test.
The table below displays the midpoint of the fair value range for each reporting unit tested in the 2021 and 2020 annual impairment tests, indicating that the fair value exceeded the carrying value for all reporting units by greater than 20%, except for reporting unit B in 2020 whose fair value exceeded its carrying value by more than 15.0%.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2021 Impairment Test | | | | 2020 Impairment Test |
Reporting Unit | | Goodwill | | Fair value exceeds carrying value by: | | Reporting Unit | | Goodwill | | Fair value exceeds carrying value by: |
A | | $ | 535.7 | | | > 60% | | A | | $ | 536.5 | | | > 20% |
B | | $ | 209.1 | | | > 85% | | B | | $ | 209.1 | | | > 15% |
C | | $ | 300.4 | | | > 175% | | C | | $ | 72.4 | | | > 175% |
| | | | | | D | | $ | 681.0 | | | > 35% |
| | | | | | E | | $ | 66.8 | | | > 110% |
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
Based on the analysis described above, for the reporting units for which we performed the quantitative impairment test, we concluded that our goodwill was not impaired as of October 1, 2021, because these reporting units passed the test as the fair values of each of the reporting units were substantially in excess of their respective carrying values.
We review intangible assets with definite lives subject to amortization whenever events or circumstances indicate that a carrying amount of an asset may not be recoverable. Recoverability of these assets is determined by comparing the carrying value of these assets to the estimated undiscounted future cash flows expected to be generated by these asset groups. These asset groups are impaired when their carrying value exceeds their fair value. Impaired intangible assets with definite lives subject to amortization are written down to their fair value with a charge to expense in the period the impairment is identified. Intangible assets with definite lives are amortized on a straight-line basis with estimated useful lives generally between 7 and 15 years. Events or circumstances that might require impairment testing include the loss of a significant client, the identification of other impaired assets within a reporting unit, loss of key personnel, the disposition of a significant portion of a reporting unit, significant decline in stock price or a significant adverse change in business climate or regulations.
Pension and Postretirement Benefit Plans
We use various actuarial assumptions in determining our net pension and postretirement benefit costs and obligations. Management is required to make significant judgments about a number of actuarial assumptions, including discount rates and expected returns on plan assets, which are updated annually or more frequently with the occurrence of significant events.
The discount rate is a significant assumption that impacts our net pension and postretirement benefit costs and obligations. We determine our discount rates for our domestic pension and postretirement benefit plans and significant foreign pension plans based on either a bond selection/settlement approach or bond yield curve approach. Using the bond selection/settlement approach, we determine the discount rate by selecting a portfolio of corporate bonds appropriate to provide for the projected benefit payments. Using the bond yield curve approach, we determine the discount rate by matching the plans' cash flows to spot rates developed from a yield curve. Both approaches utilize high-quality AA-rated corporate bonds and the plans' projected cash flows to develop a discounted value of the benefit payments, which is then used to develop a single discount rate. In countries where markets for high-quality long-term AA corporate bonds are not well developed, a portfolio of long-term government bonds is used as a basis to develop hypothetical corporate bond yields, which serve as a basis to derive the discount rate.
The discount rate used to calculate net pension and postretirement benefit costs is determined at the beginning of each year. For the year ended December 31, 2021, discount rates of 2.60% for the domestic pension plan and 2.50% for the domestic postretirement benefit plan and a weighted-average discount rate of 1.35% for the significant foreign pension plans were used to calculate 2021 net pension and postretirement benefit costs. A 25 basis-point increase or decrease in the discount rate would not have impacted the 2021 net pension and postretirement benefit cost.
The discount rate used to measure our benefit obligations is determined at the end of each year. As of December 31, 2021, we used discount rates of 2.95% for the domestic pension plan and 2.90% for the domestic postretirement benefit plan and a weighted-average discount rate of 1.86% for our significant foreign pension plans to measure our benefit obligations. A 25 basis-point increase or decrease in the discount rate would have decreased or increased the benefit obligation as of December 31, 2021 by approximately $24.0 and $26.0, respectively.
The expected rate of return on pension plan assets is another significant assumption that impacts our net pension cost and is determined at the beginning of the year. Our expected rate of return considers asset class index returns over various market and economic conditions, current and expected market conditions, risk premiums associated with asset classes and long-term inflation rates. We determine both a short-term and long-term view and then select a long-term rate of return assumption that matches the duration of our liabilities.
For 2021, the weighted-average expected rates of return of 5.75% and 4.47% were used in the calculation of net pension costs for the domestic and significant foreign pension plans, respectively. For 2022, we plan to use expected rates of return of 5.00% and 4.47% for the domestic and significant foreign pension plans, respectively. Changes in the rates are typically due to lower or higher expected future returns based on the mix of assets held. A lower expected rate of return would increase our net pension cost. A 25 basis-point increase or decrease in the expected return on plan assets would have decreased or increased the 2021 net pension cost by approximately $1.0.
RECENT ACCOUNTING STANDARDS
See Note 17 in Item 8, Financial Statements and Supplementary Data for further information on certain accounting standards that have been adopted during 2021 or that have not yet been required to be implemented and may be applicable to our future operations.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
NON-GAAP FINANCIAL MEASURE
This MD&A includes both financial measures in accordance with U.S. GAAP, as well as a non-GAAP financial measure. The non-GAAP financial measure represents Net Income Available to IPG Common Stockholder before Provision for Income Taxes, Total (Expenses) and Other Income, Equity in Net Income of Unconsolidated Affiliates, Net Income Attributable to Noncontrolling Interests and Amortization of Acquired Intangibles which we refer to as “Adjusted EBITA”.
Adjusted EBITA should be viewed as supplemental to, and not as an alternative for Net Income Available to IPG Common Stockholders calculated in accordance with U.S. GAAP ("net income") or operating income calculated in accordance with U.S. GAAP ("operating income"). This section also includes reconciliation of this non-GAAP financial measure to the most directly comparable U.S. GAAP financial measures, as presented below.
Adjusted EBITA is used by our management as an additional measure of our Company’s performance for purposes of business decision-making, including developing budgets, managing expenditures, and evaluating potential acquisitions or divestitures. Period-to-period comparisons of Adjusted EBITA help our management identify additional trends in our Company’s financial results that may not be shown solely by period-to-period comparisons of net income or operating income. In addition, we may use Adjusted EBITA in the incentive compensation programs applicable to some of our employees in order to evaluate our Company’s performance. Our management recognizes that Adjusted EBITA has inherent limitations because of the excluded items, particularly those items that are recurring in nature. Management also reviews operating income and net income as well as the specific items that are excluded from Adjusted EBITA, but included in net income or operating income, as well as trends in those items. The amounts of those items are set forth, for the applicable periods, in the reconciliation of Adjusted EBITA to net income that accompany our disclosure documents containing non-GAAP financial measures, including the reconciliations contained in this MD&A.
We believe that the presentation of Adjusted EBITA is useful to investors in their analysis of our results for reasons similar to the reasons why our management finds it useful and because it helps facilitate investor understanding of decisions made by management in light of the performance metrics used in making those decisions. In addition, as more fully described below, we believe that providing Adjusted EBITA, together with a reconciliation of this non-GAAP financial measure to net income, helps investors make comparisons between our Company and other companies that may have different capital structures, different effective income tax rates and tax attributes, different capitalized asset values and/or different forms of employee compensation. However, Adjusted EBITA is intended to provide a supplemental way of comparing our Company with other public companies and is not intended as a substitute for comparisons based on net income or operating income. In making any comparisons to other companies, investors need to be aware that companies may use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding U.S. GAAP measures provided by each company under the applicable rules of the U.S. Securities and Exchange Commission.
The following is an explanation of the items excluded by us from Adjusted EBITA but included in net income:
•Total (Expense) and Other Income, Provision for Income Taxes, Equity in Net Income of Unconsolidated Affiliates and Net Income Attributable to Noncontrolling Interests. We exclude these items (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that these items will recur in future periods.
•Amortization of Acquired Intangibles. Amortization of acquired intangibles is a non-cash expense relating to intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude amortization of acquired intangibles because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of acquired intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense may recur in future periods.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
(Amounts in Millions, Except Per Share Amounts)
The following table presents the reconciliation of Net Income Available to IPG Common Stockholders to Adjusted EBITA for the years ended December 31, 2021, 2020 and 2019.
| | | | | | | | | | | | | | | | | | | | | |
| | |
| | | Years ended December 31, |
| | | | | 2021 | | 2020 | | 2019 |
| | | | | | | | | |
Net Revenue | | | | | $ | 9,107.9 | | | $ | 8,064.5 | | | $ | 8,625.1 | |
| | | | | | | | | |
Adjusted EBITA Reconciliation: | | | | | | | | | |
Net Income Available to IPG Common Stockholders 1 | | | | | $ | 952.8 | | | $ | 351.1 | | | $ | 656.0 | |
| | | | | | | | | |
Add Back: | | | | | | | | | |
Provision for Income Taxes | | | | | 251.8 | | | 8.0 | | | 204.8 | |
Subtract: | | | | | | | | | |
Total (Expenses) and Other Income | | | | | (214.1) | | | (227.1) | | | (207.7) | |
Equity in Net Income of Unconsolidated Affiliates | | | | | 2.5 | | | 0.9 | | | 0.4 | |
Net Income Attributable to Noncontrolling Interests | | | | | (20.0) | | | (3.1) | | | (17.9) | |
Operating Income 1 | | | | | 1,436.2 | | | 588.4 | | | 1,086.0 | |
| | | | | | | | | |
Add Back: | | | | | | | | | |
Amortization of Acquired Intangibles | | | | | 86.2 | | | 85.9 | | | 86.0 | |
| | | | | | | | | |
Adjusted EBITA 1 | | | | | $ | 1,522.4 | | | $ | 674.3 | | | $ | 1,172.0 | |
Adjusted EBITA Margin on Net Revenue 1 | | | | | 16.7 | % | | 8.4 | % | | 13.6 | % |
1Calculations include restructuring charges of $10.6 in 2021, $413.8 in 2020 and $33.9 and 2019. See “Restructuring Charges” in this MD&A and Note 11 in Item 8, Financial Statements, for further information.
| | | | | |
Item 8. | Financial Statements and Supplementary Data |
INDEX
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of The Interpublic Group of Companies, Inc.
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of The Interpublic Group of Companies, Inc. and its subsidiaries (the “Company”) as of December 31, 2021 and 2020, and the related consolidated statements of operations, of comprehensive income, of stockholders’ equity and of cash flows for each of the three years in the period ended December 31, 2021, including the related notes (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.
Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company changed the manner in which it accounts for leases in 2019.
Basis for Opinions
The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Quantitative Goodwill Impairment Assessment for Reporting Units A and B
As described in Notes 1 and 8 to the consolidated financial statements, the Company’s consolidated goodwill balance was $4.9 billion as of December 31, 2021, and as disclosed by management, the goodwill associated with reporting units A and B was $535.7 million and $209.1 million, respectively. The fair value of reporting units for which management performed quantitative impairment tests were estimated using a combination of the income approach, which incorporates the use of the discounted cash flow method, and the market approach, which incorporates the use of earnings and revenue multiples based on market data. As disclosed by management, an equal weighting was applied to the income and market approaches for management’s analysis. For the income approach, management used projections, which require the use of significant estimates and assumptions specific to the reporting unit as well as those based on general economic conditions. Factors specific to each reporting unit include revenue growth, profit margins, terminal value growth rates, capital expenditure projections, assumed tax rates, discount rates and other assumptions deemed reasonable by management. For the market approach, management used judgment in identifying the relevant comparable company market multiples.
The principal considerations for our determination that performing procedures relating to the quantitative goodwill impairment assessment for reporting units A and B is a critical audit matter are (i) the significant judgment by management when developing the fair value of the reporting units; (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s significant assumptions related to revenue growth, profit margins and the discount rate; and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s quantitative annual goodwill impairment assessment, including controls over the valuation of reporting units A and B. These procedures also included, among others (i) testing management’s process for developing the fair value estimates of the A and B reporting units (ii) evaluating the appropriateness of the income and market approaches, (iii) testing the completeness and accuracy of underlying data used in the approaches, and (iv) evaluating management's significant assumptions related to revenue growth, profit margins and the discount rate. Evaluating management’s significant assumptions related to revenue growth and profit margins involved evaluating whether the assumptions used by management were reasonable considering the current and past performance of the reporting units, the consistency with external market and industry data and whether these assumptions were consistent with evidence obtained in other areas of the audit. Professionals with specialized skill and knowledge were used to assist in the evaluation of the income and market approaches and the discount rate assumption.
/s/ PricewaterhouseCoopers LLP
New York, New York
February 22, 2022
We have served as the Company's auditor since 1952.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in Millions, Except Per Share Amounts)
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
REVENUE: | | | | | |
Net revenue | $ | 9,107.9 | | | $ | 8,064.5 | | | $ | 8,625.1 | |
Billable expenses | 1,132.8 | | | 996.5 | | | 1,596.2 | |
Total revenue | 10,240.7 | | | 9,061.0 | | | 10,221.3 | |
| | | | | |
OPERATING EXPENSES: | | | | | |
Salaries and related expenses | 5,975.4 | | | 5,345.0 | | | 5,568.8 | |
Office and other direct expenses | 1,279.6 | | | 1,367.9 | | | 1,564.1 | |
Billable expenses | 1,132.8 | | | 996.5 | | | 1,596.2 | |
Cost of services | 8,387.8 | | | 7,709.4 | | | 8,729.1 | |
Selling, general and administrative expenses | 122.3 | | | 58.8 | | | 93.8 | |
Depreciation and amortization | 283.8 | | | 290.6 | | | 278.5 | |
Restructuring charges | 10.6 | | | 413.8 | | | 33.9 | |
Total operating expenses | 8,804.5 | | | 8,472.6 | | | 9,135.3 | |
| | | | | |
OPERATING INCOME | 1,436.2 | | | 588.4 | | | 1,086.0 | |
| | | | | |
EXPENSES AND OTHER INCOME: | | | | | |
Interest expense | (173.1) | | | (192.2) | | | (199.3) | |
Interest income | 29.7 | | | 29.5 | | | 34.5 | |
Other expense, net | (70.7) | | | (64.4) | | | (42.9) | |
Total (expenses) and other income | (214.1) | | | (227.1) | | | (207.7) | |
| | | | | |
Income before income taxes | 1,222.1 | | | 361.3 | | | 878.3 | |
Provision for income taxes | 251.8 | | | 8.0 | | | 204.8 | |
Income of consolidated companies | 970.3 | | | 353.3 | | | 673.5 | |
Equity in net income of unconsolidated affiliates | 2.5 | | | 0.9 | | | 0.4 | |
NET INCOME | 972.8 | | | 354.2 | | | 673.9 | |
Net income attributable to noncontrolling interests | (20.0) | | | (3.1) | | | (17.9) | |
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS | $ | 952.8 | | | $ | 351.1 | | | $ | 656.0 | |
| | | | | |
Earnings per share available to IPG common stockholders: | | | | | |
Basic | $ | 2.42 | | | $ | 0.90 | | | $ | 1.70 | |
Diluted | $ | 2.39 | | | $ | 0.89 | | | $ | 1.68 | |
| | | | | |
Weighted-average number of common shares outstanding: | | | | | |
Basic | 393.0 | | 389.4 | | 386.1 |
Diluted | 398.4 | | 393.2 | | 391.2 |
The accompanying notes are an integral part of these financial statements.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in Millions)
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
NET INCOME | $ | 972.8 | | | $ | 354.2 | | | $ | 673.9 | |
| | | | | |
OTHER COMPREHENSIVE (LOSS) INCOME | | | | | |
Foreign currency translation: | | | | | |
Foreign currency translation adjustments | (86.1) | | | 39.4 | | | 11.3 | |
Reclassification adjustments recognized in net income | (1.0) | | | 20.0 | | | 6.7 | |
| (87.1) | | | 59.4 | | | 18.0 | |
| | | | | |
Derivative instruments: | | | | | |
Changes in fair value of derivative instruments | 14.0 | | | 11.3 | | | 0.0 | |
Recognition of previously unrealized losses included in net income | 4.2 | | | 2.4 | | | 2.3 | |
Income tax effect | (2.1) | | | (3.4) | | | (0.5) | |
| 16.1 | | | 10.3 | | | 1.8 | |
| | | | | |
Defined benefit pension and other postretirement plans: | | | | | |
Net actuarial gains (losses) for the period | 58.0 | | | (29.2) | | | (14.8) | |
Amortization of unrecognized losses, transition obligation and prior service cost included in net income | 9.4 | | | 7.4 | | | 6.7 | |
Settlement and curtailment losses (gains) included in net income | 0.6 | | | (0.1) | | | 0.0 | |
Other | 1.3 | | | (3.3) | | | (2.5) | |
Income tax effect | (13.8) | | | 4.6 | | | 1.2 | |
| 55.5 | | | (20.6) | | | (9.4) | |
| | | | | |
Other comprehensive (loss) income, net of tax | (15.5) | | | 49.1 | | | 10.4 | |
TOTAL COMPREHENSIVE INCOME | 957.3 | | | 403.3 | | | 684.3 | |
Less: comprehensive income attributable to noncontrolling interests | 18.5 | | | 2.4 | | | 17.2 | |
COMPREHENSIVE INCOME ATTRIBUTABLE TO IPG | $ | 938.8 | | | $ | 400.9 | | | $ | 667.1 | |
The accompanying notes are an integral part of these financial statements.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in Millions)
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
ASSETS: | | | |
Cash and cash equivalents | $ | 3,270.0 | | | $ | 2,509.0 | |
Accounts receivable, net of allowance of $68.5 and $98.3, respectively | 5,177.7 | | | 4,646.4 | |
Accounts receivable, billable to clients | 2,347.2 | | | 1,820.7 | |
Assets held for sale | 8.2 | | | 0.8 | |
Other current assets | 428.7 | | | 390.7 | |
Total current assets | 11,231.8 | | | 9,367.6 | |
Property and equipment, net of accumulated depreciation and amortization of $1,201.6 and $1,133.9, respectively | 675.8 | | | 690.3 | |
Deferred income taxes | 301.4 | | | 302.0 | |
Goodwill | 4,908.7 | | | 4,945.5 | |
Other intangible assets | 847.5 | | | 933.6 | |
Operating lease right-of-use assets | 1,544.4 | | | 1,379.3 | |
Other non-current assets | 399.6 | | | 424.4 | |
TOTAL ASSETS | $ | 19,909.2 | | | $ | 18,042.7 | |
| | | |
LIABILITIES: | | | |
Accounts payable | $ | 8,960.0 | | | $ | 7,269.7 | |
Accrued liabilities | 918.1 | | | 832.4 | |
Contract liabilities | 688.5 | | | 657.8 | |
Short-term borrowings | 47.5 | | | 48.0 | |
Current portion of long-term debt | 0.7 | | | 502.5 | |
Current portion of operating leases | 265.8 | | | 268.5 | |
Liabilities held for sale | 9.4 | | | 1.6 | |
Total current liabilities | 10,890.0 | | | 9,580.5 | |
Long-term debt | 2,908.6 | | | 2,915.8 | |
Non-current operating leases | 1,576.0 | | | 1,441.0 | |
Deferred compensation | 329.1 | | | 413.2 | |
Other non-current liabilities | 600.7 | | | 655.2 | |
TOTAL LIABILITIES | 16,304.4 | | | 15,005.7 | |
| | | |
Redeemable noncontrolling interests (see Note 6) | 15.6 | | | 93.1 | |
| | | |
STOCKHOLDERS’ EQUITY: | | | |
Common stock, $0.10 par value, shares authorized: 800.0 shares issued: 2021 – 394.3; 2020 – 390.9 shares outstanding: 2021 – 394.3; 2020 – 390.9 | 39.3 | | | 39.0 | |
Additional paid-in capital | 1,226.6 | | | 1,099.3 | |
Retained earnings | 3,154.3 | | | 2,636.9 | |
Accumulated other comprehensive loss, net of tax | (894.2) | | | (880.2) | |
| | | |
| | | |
Total IPG stockholders’ equity | 3,526.0 | | | 2,895.0 | |
Noncontrolling interests | 63.2 | | | 48.9 | |
TOTAL STOCKHOLDERS’ EQUITY | 3,589.2 | | | 2,943.9 | |
TOTAL LIABILITIES AND EQUITY | $ | 19,909.2 | | | $ | 18,042.7 | |
The accompanying notes are an integral part of these financial statements.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Millions)
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | |
Net income | $ | 972.8 | | | $ | 354.2 | | | $ | 673.9 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 283.8 | | | 290.6 | | | 278.5 | |
Loss on early extinguishment of debt | 74.0 | | | — | | | — | |
Amortization of restricted stock and other non-cash compensation | 70.1 | | | 67.0 | | | 80.2 | |
Net losses on sales of businesses | 19.4 | | | 67.0 | | | 43.4 | |
Non-cash restructuring charges | 9.8 | | | 265.6 | | | 11.7 | |
Net amortization of bond discounts and deferred financing costs | 5.7 | | | 11.4 | | | 9.3 | |
Provision for uncollectible receivables | (14.6) | | | 59.5 | | | 10.1 | |
Deferred income tax | (8.2) | | | (46.4) | | | 9.7 | |
Other | 18.7 | | | 20.0 | | | 6.8 | |
Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash: | | | | | |
Accounts receivable | (647.6) | | | 551.4 | | | (111.2) | |
Accounts receivable, billable to clients | (571.0) | | | 122.5 | | | (38.7) | |
Other current assets | (45.9) | | | 11.9 | | | (27.2) | |
Accounts payable | 1,858.1 | | | (27.0) | | | 546.0 | |
Accrued liabilities | 108.9 | | | 179.3 | | | 27.4 | |
Contract liabilities | 40.9 | | | 62.0 | | | 46.5 | |
Other non-current assets and liabilities | (99.3) | | | (141.8) | | | (37.2) | |
Net cash provided by operating activities | 2,075.6 | | | 1,847.2 | | | 1,529.2 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | |
Capital expenditures | (195.3) | | | (167.5) | | | (198.5) | |
Deconsolidation of a subsidiary | (16.3) | | | — | | | — | |
Acquisitions, net of cash acquired | — | | | (4.9) | | | (0.6) | |
Net proceeds from investments | 34.8 | | | 13.5 | | | 3.8 | |
Other investing activities | (8.5) | | | (57.3) | | | 33.6 | |
Net cash used in investing activities | (185.3) | | | (216.2) | | | (161.7) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | |
Early extinguishment of long-term debt | (1,066.8) | | | — | | | — | |
Repayment of long-term debt | (504.1) | | | (503.7) | | | (403.3) | |
Common stock dividends | (427.7) | | | (398.1) | | | (363.1) | |
Acquisition-related payments | (28.0) | | | (46.6) | | | (15.8) | |
Tax payments for employee shares withheld | (25.5) | | | (22.3) | | | (22.4) | |
Distributions to noncontrolling interests | (15.5) | | | (19.5) | | | (21.6) | |
Net (decrease) increase in short-term borrowings | (10.8) | | | 1.5 | | | (19.8) | |
Proceeds from long-term debt | 998.1 | | | 646.2 | | | — | |
Exercise of stock options | 8.0 | | | 6.5 | | | 4.3 | |
Other financing activities | (11.9) | | | (10.2) | | | (1.3) | |
Net cash used in financing activities | (1,084.2) | | | (346.2) | | | (843.0) | |
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | (45.4) | | | 31.0 | | | (6.0) | |
Net increase in cash, cash equivalents and restricted cash | 760.7 | | | 1,315.8 | | | 518.5 | |
Cash, cash equivalents and restricted cash at beginning of period | 2,511.5 | | | 1,195.7 | | | 677.2 | |
Cash, cash equivalents and restricted cash at end of period | $ | 3,272.2 | | | $ | 2,511.5 | | | $ | 1,195.7 | |
The accompanying notes are an integral part of these financial statements.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Amounts in Millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss, Net of Tax | | | | Total IPG Stockholders’ Equity | | Noncontrolling Interests | | Total Stockholders’ Equity |
| Shares | | Amount | |
Balance at December 31, 2018 | 383.6 | | | $ | 38.3 | | | $ | 895.9 | | | $ | 2,400.1 | | | $ | (941.1) | | | | | $ | 2,393.2 | | | $ | 39.6 | | | $ | 2,432.8 | |
Cumulative effect of accounting change | | | | | | | 1.2 | | | | | | | 1.2 | | | | | 1.2 | |
Net income | | | | | | | 656.0 | | | | | | | 656.0 | | | 17.9 | | | 673.9 | |
Other comprehensive income | | | | | | | | | 11.1 | | | | | 11.1 | | | (0.7) | | | 10.4 | |
Reclassifications related to redeemable noncontrolling interests | | | | | 11.9 | | | | | | | | | 11.9 | | | 12.7 | | | 24.6 | |
Distributions to noncontrolling interests | | | | | | | | | | | | | | | (21.6) | | | (21.6) | |
Change in redemption value of redeemable noncontrolling interests | | | | | | | (0.2) | | | | | | | (0.2) | | | | | (0.2) | |
Common stock dividends ($0.94 per share) | | | | | | | (363.1) | | | | | | | (363.1) | | | | | (363.1) | |
Stock-based compensation | 3.8 | | | 0.4 | | | 88.7 | | | | | | | | | 89.1 | | | | | 89.1 | |
Exercise of stock options | 0.6 | | | 0.1 | | | 4.2 | | | | | | | | | 4.3 | | | | | 4.3 | |
Shares withheld for taxes | (1.0) | | | (0.1) | | | (22.3) | | | | | | | | | (22.4) | | | | | (22.4) | |
Other | | | | | (1.1) | | | (4.1) | | | | | | | (5.2) | | | 1.8 | | | (3.4) | |
Balance at December 31, 2019 | 387.0 | | | $ | 38.7 | | | $ | 977.3 | | | $ | 2,689.9 | | | $ | (930.0) | | | | | $ | 2,775.9 | | | $ | 49.7 | | | $ | 2,825.6 | |
Cumulative effect of accounting change | | | | | | | (6.6) | | | | | | | (6.6) | | | | | (6.6) | |
Net income | | | | | | | 351.1 | | | | | | | 351.1 | | | 3.1 | | | 354.2 | |
Other comprehensive income | | | | | | | | | 49.8 | | | | | 49.8 | | | (0.7) | | | 49.1 | |
Reclassifications related to redeemable noncontrolling interests | | | | | 6.4 | | | | | | | | | 6.4 | | | 16.9 | | | 23.3 | |
Distributions to noncontrolling interests | | | | | | | | | | | | | | | (19.5) | | | (19.5) | |
Change in redemption value of redeemable noncontrolling interests | | | | | 41.2 | | | 5.0 | | | | | | | 46.2 | | | | | 46.2 | |
Common stock dividends ($1.02 per share) | | | | | | | (402.5) | | | | | | | (402.5) | | | | | (402.5) | |
Stock-based compensation | 4.4 | | | 0.4 | | | 80.8 | | | | | | | | | 81.2 | | | | | 81.2 | |
Exercise of stock options | 0.6 | | | 0.1 | | | 7.1 | | | | | | | | | 7.2 | | | | | 7.2 | |
Shares withheld for taxes | (1.1) | | | (0.2) | | | (22.2) | | | | | | | | | (22.4) | | | | | (22.4) | |
Other | | | | | 8.7 | | | | | | | | | 8.7 | | | (0.6) | | | 8.1 | |
Balance at December 31, 2020 | 390.9 | | | $ | 39.0 | | | $ | 1,099.3 | | | $ | 2,636.9 | | | $ | (880.2) | | | | | $ | 2,895.0 | | | $ | 48.9 | | | $ | 2,943.9 | |
The accompanying notes are an integral part of these financial statements.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Amounts in Millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss, Net of Tax | | | | Total IPG Stockholders’ Equity | | Noncontrolling Interests | | Total Stockholders’ Equity |
| Shares | | Amount | |
Balance at December 31, 2020 | 390.9 | | | $ | 39.0 | | | $ | 1,099.3 | | | $ | 2,636.9 | | | $ | (880.2) | | | | | $ | 2,895.0 | | | $ | 48.9 | | | $ | 2,943.9 | |
| | | | | | | | | | | | | | | | | |
Net income | | | | | | | 952.8 | | | | | | | 952.8 | | | 20.0 | | | 972.8 | |
Other comprehensive loss | | | | | | | | | (14.0) | | | | | (14.0) | | | (1.5) | | | (15.5) | |
Reclassifications related to redeemable noncontrolling interests | | | | | 11.3 | | | | | | | | | 11.3 | | | 11.4 | | | 22.7 | |
Distributions to noncontrolling interests | | | | | | | | | | | | | | | (15.5) | | | (15.5) | |
Change in redemption value of redeemable noncontrolling interests | | | | | 39.8 | | | (7.4) | | | | | | | 32.4 | | | | | 32.4 | |
Common stock dividends ($1.08 per share) | | | | | | | (428.0) | | | | | | | (428.0) | | | | | (428.0) | |
Stock-based compensation | 3.8 | | | 0.3 | | | 95.5 | | | | | | | | | 95.8 | | | | | 95.8 | |
Exercise of stock options | 0.6 | | 0.1 | | | 8.7 | | | | | | | | | 8.8 | | | | | 8.8 | |
Shares withheld for taxes | (1.0) | | | (0.1) | | | (28.0) | | | | | | | | | (28.1) | | | | | (28.1) | |
Other | | | | | | | | | | | | | | | (0.1) | | | (0.1) | |
Balance at December 31, 2021 | 394.3 | | $ | 39.3 | | | $ | 1,226.6 | | | $ | 3,154.3 | | | $ | (894.2) | | | | | $ | 3,526.0 | | | $ | 63.2 | | | $ | 3,589.2 | |
The accompanying notes are an integral part of these financial statements.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 1: Summary of Significant Accounting Policies
Business Description
The Interpublic Group of Companies, Inc. and subsidiaries (the “Company,” “IPG,” “we,” “us” or “our”) is one of the world’s premier global advertising and marketing services companies. Our agencies create customized marketing programs for clients that range in scale from large global marketers to regional and local clients. Comprehensive global services are critical to effectively serve our multinational and local clients in markets throughout the world, as they seek to build brands, increase sales of their products and services and gain market share.
Principles of Consolidation
The Consolidated Financial Statements include the accounts of the Company and its consolidated subsidiaries, some of which are not wholly owned. Investments in companies over which we do not have control, but have the ability to exercise significant influence, are accounted for using the equity method of accounting. Investments in companies over which we have neither control nor have the ability to exercise significant influence are recorded at cost, less any impairment, adjusted for subsequent observable price changes. All intercompany accounts and transactions have been eliminated in consolidation.
We have consolidated certain entities meeting the definition of variable interest entities, and the inclusion of these entities does not have a material impact on our Consolidated Financial Statements.
Basis of Presentation
Cost of services is comprised of the expenses of our revenue-producing operating segments including salaries and related expenses, office and other direct expenses and billable expenses, as well as an allocation of the centrally managed expenses from Corporate and other. Office and other direct expenses include rent expense, professional fees, certain expenses incurred by our staff in servicing our clients and other costs directly attributable to client engagements.
Selling, general and administrative expenses are primarily the unallocated expenses from Corporate and other, as disclosed further in Note 15, excluding depreciation and amortization.
Depreciation and amortization of the fixed assets and intangible assets of the Company is disclosed as a separate operating expense.
Restructuring charges relate to the Company's implementation of a cost initiative to better align our cost structure with our revenue, as discussed further in Note 11.
Reclassifications
Certain reclassifications and immaterial changes have been made to prior-period financial statements to conform to the current-period presentation. Segment information for the prior period has been recast to conform to the current-period presentation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires us to make judgments, assumptions and estimates that affect the amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the reporting date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates and assumptions.
Revenue Recognition
Our revenues are primarily derived from the planning and execution of multi-channel advertising and communications, marketing services, including public relations, meeting and event production, sports and entertainment marketing, corporate and brand identity, strategic marketing consulting, and providing marketing data and technology services around the world.
Most of our client contracts are individually negotiated and, accordingly, the terms of client engagements and the basis on which we earn fees and commissions vary significantly. Our contracts generally provide for termination by either party on relatively short notice, usually 30 to 90 days, although our data management contracts typically have non-cancelable terms of more than one year. Our payment terms vary by client, and the time between invoicing date and due date is typically not significant. We generally have the legally enforceable right to payment for all services provided through the end of the contract or termination date.
We recognize revenue when we determine our customer obtains control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for those goods or services. To determine revenue
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
recognition, we perform the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue as or when we satisfy the performance obligation. We only apply the five-step model to contracts when it is probable that IPG will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, we assess the goods or services promised within each contract and determine those that are distinct performance obligations. We then assess whether we act as an agent or a principal for each identified performance obligation and include revenue within the transaction price for third-party costs when we determine that we act as principal. We typically do not capitalize costs to obtain a contract as these amounts would generally be recognized over a period of one year or less.
Net revenue, primarily consisting of fees, commissions and performance incentives, represents the amount of our gross billings excluding billable expenses charged to a client. Generally, our compensation is based on a negotiated fixed price, rate per hour, a retainer, commission or volume. The majority of our fees are recognized over time as services are performed, either utilizing a function of hours incurred and rates per hour, as compared to periodically updated estimates to complete, or ratably over the term of the contract. For certain less-frequent commission-based contracts which contain clauses allowing our clients to terminate the arrangement at any time for no compensation, revenue is recognized at a point in time, typically the date of broadcast or publication. We report revenue net of taxes assessed by governmental authorities that are directly imposed on our revenue-producing transactions.
Contractual arrangements with clients may also include performance incentive provisions designed to link a portion of our revenue to our performance relative to mutually agreed-upon qualitative and/or quantitative metrics. Performance incentives are treated as variable consideration which is estimated at contract inception and included in revenue based on the most likely amount earned out of a range of potential outcomes. Our estimates are based on a combination of historical award experience, anticipated performance and our best judgment. These estimates are updated on a periodic basis and are not expected to result in a reversal of a significant amount of the cumulative revenue recognized.
The predominant component of billable expenses are third-party vendor costs incurred for performance obligations where we have determined that we are acting as principal. These third-party expenses are generally billed back to our clients. Billable expenses also includes incidental costs incurred in the performance of our services including airfare, mileage, hotel stays, out-of-town meals and telecommunication charges. We record these billable expenses within total revenue with a corresponding offset to operating expenses.
In international markets, we may receive rebates or credits from vendors based on transactions entered into on behalf of clients. Rebates and credits are remitted back to our clients in accordance with our contractual requirements or may be retained by us based on the terms of a particular client contract and local law. Amounts owed back to clients are recorded as a liability and amounts retained by us are recorded as revenue when earned.
In certain international markets, our media contracts may allow clients to terminate our arrangement at any time for no compensation to the extent that media has not yet run. For those contracts, we do not recognize revenue until the media runs which is the point in time at which we have a legally enforceable right to compensation.
Performance Obligations
Our client contracts may include various goods and services that are capable of being distinct, are distinct within the context of the contract and are therefore accounted for as separate performance obligations. We allocate revenue to each performance obligation in the contract at inception based on its relative standalone selling price.
Our advertising businesses include a wide range of services that involve the creation of an advertising idea, concept, campaign, or marketing strategy in order to promote the client’s brand ("creative services"), and to act as an agent to facilitate the production of advertisements by third-party suppliers ("production services”). Our clients can contract us to perform one or both of these services, as they can derive stand-alone benefit from each. Production services can include formatting creative material for different media and communication mediums including digital, large-scale reproduction such as printing and adaptation services, talent engagement and acquisition, television and radio production, and outdoor billboard production. Our contracts that include both services are typically explicit in the description of which activities constitute the creative advertising services and those that constitute the production services. Both the creative and production services are sold separately, the client can derive utility from each service on its own, we do not provide a significant service of integrating these activities into a bundle, the services do not significantly modify one another, and the services are not highly interrelated or interdependent. As such, we typically identify two performance obligations in the assessment of our advertising contracts.
Our media businesses include services to formulate strategic media plans ("media planning services") and to act as an agent to purchase media (e.g. television and radio spots, outdoor advertising, digital banners, etc.) from vendors on our clients' behalf ("media buying services"). Our contracts that include both services are typically explicit in the description of which activities
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
constitute the planning services and those that constitute the buying services. Both the planning and buying services are sold separately, the client can derive utility from each service on its own, we do not provide a significant service of integrating these activities into a bundle, the services do not significantly modify one another, and the services are not highly interrelated or interdependent. As such, we typically identify two performance obligations in the assessment of our media contracts.
Our events businesses include creative services related to the conception and planning of custom marketing events as well as activation services which entail the carrying out of the event, including, but not limited to, set-up, design and staffing. Additionally, our public relations businesses include a broad range of services, such as strategic planning, social media strategy and the monitoring and development of communication strategies, among others. While our contracts in these businesses may include some or all of these services, we typically identify only one performance obligation in the assessment of our events and public relations contracts as we provide a significant service of integrating the individual services into a combined service for which the customer has contracted.
Our data and technology services businesses include data management, data and data strategy, identity resolution, and measurement and analytics products and services. While our contracts in these businesses may include some or all of these services, we typically identify each product and service as an individual performance obligation.
We have elected not to disclose information about remaining performance obligations that have original expected durations of one year or less. The majority of our contracts are for periods of one year or less with the exception of our data management contracts.
Principal vs. Agent
When a third-party is involved in the delivery of our services to the client, we assess whether or not we are acting as a principal or an agent in the arrangement. The assessment is based on whether we control the specified services at any time before they are transferred to the customer. We have determined that in our events and public relations businesses, we generally act as a principal as our agencies provide a significant service of integrating goods or services provided by third parties into the specified deliverable to our clients. In addition, we have determined that we are responsible for the performance of the third-party suppliers, which are combined with our own services, before transferring those services to the customer. We have also determined that we act as principal when providing creative services and media planning services, as we perform a significant integration service in these transactions. For performance obligations in which we act as principal, we record the gross amount billed to the customer within total revenue and the related incremental direct costs incurred as billable expenses.
When a third-party is involved in the production of an advertising campaign and for media buying services, we have determined that we act as the agent and are solely arranging for the third-party suppliers to provide services to the customer. Specifically, we do not control the specified services before transferring those services to the customer, we are not primarily responsible for the performance of the third-party services, nor can we redirect those services to fulfill any other contracts. We do not have inventory risk or discretion in establishing pricing in our contracts with customers. For performance obligations for which we act as the agent, we record our revenue as the net amount of our gross billings less amounts remitted to third parties.
Cash and Cash Equivalents
Cash equivalents are highly liquid investments, which include certificates of deposit, government securities, commercial paper and time deposits with original maturities of three months or less at the time of purchase and are stated at estimated fair value, which approximates cost. Cash is maintained at multiple high-credit-quality financial institutions.
Allowance for Expected Credit Losses
We adopted Accounting Standards Codification Topic 326, Current Expected Credit Losses, on January 1, 2020 using the modified retrospective transition method. The allowance for credit losses on expected future uncollectible accounts receivable is estimated based on the aging of accounts receivable, reviews of client credit reports, industry trends and economic indicators, as well as reviews of recent payment history for specific customers. The estimate is based largely on a formula-driven calculation but is supplemented with economic indicators and knowledge of potential write-offs of specific client accounts.
Accounts Receivable, Billable to Clients
Accounts receivable, billable to clients are primarily comprised of production and media costs that have been incurred but have not yet been billed to clients, as well as fees that have been earned which have not yet been billed to clients. Unbilled amounts are presented in expenditures billable to clients regardless of whether they relate to our fees or production and media costs. A provision is made for unrecoverable costs as deemed appropriate.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Accounts Payable
Accounts payable includes all operating payables, including those related to all media and production costs. These payables are due within one year.
Investments
Equity investments with readily determinable fair values, other than those accounted for using the equity method of accounting, will be measured at fair value. We regularly review our investments to determine whether a significant event or change in circumstances has occurred that may impact the fair value of each investment, with changes to fair value recorded in earnings. We evaluate fair value based on specific information (valuation methodologies, estimates of appraisals, financial statements, etc.) in addition to quoted market price, if available. We consider all known quantitative and qualitative factors in determining if a decline in value of an investment has occurred.
Derivatives
We are exposed to market risk related to interest rates, foreign currency rates and certain balance sheet items. From time to time we enter into derivative instruments for risk management purposes, and not for speculative purposes. All derivative instruments are recorded at fair value on our balance sheet. Changes in fair value are immediately included in earnings if the derivatives are not designated as a hedge instrument or if the derivatives do not qualify as effective hedges. For derivatives designated as hedge instruments, we evaluate for hedge accounting both at inception and throughout the hedge period. If a derivative is designated as a fair value hedge, then changes in the fair value of the derivative are offset against the changes in the fair value of the underlying hedged item. If a derivative is designated as a cash flow hedge, then the changes in the fair value of the derivative are recognized as a component of accumulated other comprehensive income and subsequently reclassified to earnings in our Consolidated Statement of Operations in the same period as the underlying hedged transaction affects earnings. If a derivative is a net investment hedge, then the changes in the fair value of the derivative are recognized in other comprehensive income in the same period as the change in fair value of the underlying hedged foreign investment.
Property and Equipment
Furniture, equipment, leasehold improvements and buildings are stated at cost, net of accumulated depreciation. Furniture and equipment are depreciated generally using the straight-line method over the estimated useful lives of the related assets, which range from 3 to 7 years for furniture and equipment, 10 to 35 years for buildings and the shorter of the useful life or the remaining lease term for leasehold improvements. Land is stated at cost and is not depreciated.
We capitalize certain internal and external costs incurred to acquire or create internal use software, principally related to our enterprise resource planning (“ERP”) systems. Our ERP systems are stated at cost, net of accumulated amortization, and are amortized using the straight-line method over 10 years. All other internal use computer software are stated at cost, net of accumulated amortization and are amortized using the straight-line method over the estimated useful lives of the related assets, which range from 3 to 7 years.
Leases
Effective January 1, 2019, we adopted Accounting Standards Codification Topic 842, Leases (ASC 842), using the modified retrospective transition method. As such, we recognized a right-of-use asset and a corresponding lease liability on our Consolidated Balance Sheet for virtually all of our leases with a term of more than twelve months. Consolidated financial statements for the year ended December 31, 2018 were not recast under the new standard. As an accounting policy, we have elected not to apply the recognition requirements to short-term leases, not to separate non-lease components from lease components, and have elected the package of transition provisions available for existing contracts, which allowed us to carry forward our historical assessments of (i) whether contracts are or contain leases, (ii) lease classification and (iii) initial direct costs. The adoption of ASC 842 resulted in operating lease right-of-use assets of $1,421.1 and operating lease liabilities of $1,544.4 as of January 1, 2019.
As of December 31, 2021, we do not have a material amount of finance leases and the majority of our operating leases, for which we serve as the lessee, consist primarily of real-estate property for our offices around the world. Both the right-of-use asset and lease liability are measured at the present value of the future lease payments, with the asset being subject to adjustments such as initial direct costs, prepaid lease payments, and lease incentives. Many of our leases provide for renewal and/or termination options, as well as escalation clauses, which are also factored into our lease payments when appropriate. The discount rate used to measure the lease asset and liability is determined at the beginning of the lease term using the rate implicit in the lease, if readily determinable, or using the Company's collateralized credit-adjusted borrowing rate.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Goodwill and Other Intangible Assets
We account for our business combinations using the acquisition accounting method, which requires us to determine the fair value of net assets acquired and the related goodwill and other intangible assets. Determining the fair value of assets acquired and liabilities assumed requires management's judgment and involves the use of significant estimates, including projections of future cash inflows and outflows, discount rates, asset lives and market multiples. Considering the characteristics of advertising, specialized marketing and communication services companies, our acquisitions usually do not have significant amounts of tangible assets, as the principal asset we typically acquire is creative talent. As a result, a substantial portion of the purchase price is allocated to goodwill and other intangible assets.
We review goodwill as of October 1st each year and whenever events or significant changes in circumstances indicate that the carrying value may not be recoverable. We evaluate the recoverability of goodwill at a reporting unit level. We have 9 reporting units that were subject to the 2021 annual impairment testing. Our annual impairment review as of October 1, 2021 did not result in an impairment charge for any of our reporting units.
Intangible assets with indefinite useful lives are not amortized but are evaluated for impairment annually or more frequently if events or changes in circumstances indicate that impairment may exist. The Company first assesses qualitative factors to determine whether it is necessary to perform a quantitative impairment test for indefinite-lived intangible assets. Impairment exists if the fair value of the indefinite-lived intangible asset is less than the carrying value. Our annual impairment review as of October 1, 2021 did not result in an impairment charge for any of our intangible assets with indefinite useful lives.
For reporting units not included in the qualitative assessment, or for any reporting units identified in the qualitative assessment as "more likely than not" that the fair value is less than its carrying value, the quantitative impairment test is performed. For our annual impairment test, we compare the respective fair value of our reporting units' equity to the carrying value of their net assets. The sum of the fair values of all our reporting units is also reconciled to our current market capitalization plus an estimated control premium. Goodwill allocated to a reporting unit whose fair value is equal to or greater than its carrying value is not impaired, and no further testing is required. Should the carrying amount for a reporting unit exceed its fair value, then the quantitative impairment test is failed and impaired goodwill is written down to its fair value with a charge to expense in the period the impairment is identified.
The fair value of each reporting unit for 2021 and 2020 was estimated using a combination of the income approach, which incorporates the use of the discounted cash flow method, and the market approach, which incorporates the use of earnings and revenue multiples based on market data.
We review intangible assets with definite lives subject to amortization whenever events or circumstances indicate that a carrying amount of an asset may not be recoverable. Recoverability of these assets is determined by comparing the carrying value of these assets to the estimated undiscounted future cash flows expected to be generated by these asset groups. These asset groups are impaired when their carrying value exceeds their fair value. Impaired intangible assets with definite lives subject to amortization are written down to their fair value with a charge to expense in the period the impairment is identified. Intangible assets with definite lives are amortized on a straight-line basis with estimated useful lives generally between 7 and 15 years. Events or circumstances that might require impairment testing include the loss of a significant client, the identification of other impaired assets within a reporting unit, loss of key personnel, the disposition of a significant portion of a reporting unit, significant decline in stock price or a significant adverse change in business climate or regulations.
Foreign Currencies
The functional currency of our foreign operations is generally their respective local currency. Assets and liabilities are translated at the exchange rates in effect at the balance sheet date, and revenues and expenses are translated at the average exchange rates during the period presented. The resulting translation adjustments are recorded as a component of accumulated other comprehensive loss in the stockholders’ equity section of our Consolidated Balance Sheets. Currency transaction gains or losses primarily arising from transactions in currencies other than the functional currency are included in office and general expenses. Foreign currency transactions resulted in a pre-tax loss of $5.0 for the year ended December 31, 2021, a pre-tax gain of $1.2 for the year ended December 31, 2020 and a pre-tax loss $5.3 in for the year ended December 31, 2019.
We monitor the currencies of countries in which we operate in order to determine if the country should be considered a highly inflationary environment. A currency is determined to be highly inflationary when there is cumulative inflation of approximately 100% or more over a three-year period. If this occurs the functional currency of that country is changed to our reporting currency, the U.S. Dollar, and foreign exchange gains or losses are recognized on all monetary transactions, assets and liabilities in currencies other than the U.S. Dollar until the currency is no longer considered highly inflationary.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Income Taxes
The provision for income taxes includes U.S. federal, state, local and foreign taxes. Income taxes are accounted for under the liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences of temporary differences between the financial statement carrying amounts and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which the temporary differences are expected to be reversed. We evaluate the realizability of our deferred tax assets and establish a valuation allowance when it is “more likely than not” that all or a portion of the deferred tax assets will not be realized. We evaluate our tax positions using the “more likely than not” recognition threshold and then apply a measurement assessment to those positions that meet the recognition threshold. The factors used in assessing valuation allowances include all available evidence, such as past operating results, estimates of future taxable income and the feasibility of tax planning strategies. We have established tax reserves that we believe to be adequate in relation to the potential for additional assessments in each of the jurisdictions in which we are subject to taxation. We regularly assess the likelihood of additional tax assessments in those jurisdictions and adjust our reserves as additional information or events require.
Redeemable Noncontrolling Interests
Many of our acquisitions include provisions under which the noncontrolling equity owners can require us to purchase additional interests in a subsidiary at their discretion. Payments for these redeemable noncontrolling interests may be contingent on projected operating performance and satisfying other conditions specified in the related agreements. These payments are also subject to revision in accordance with the terms of the agreements. We record these redeemable noncontrolling interests in “mezzanine equity” in our Consolidated Balance Sheets. Each reporting period, redeemable noncontrolling interests are reported at their estimated redemption value, but not less than their initial fair value. Any adjustment to the redemption value above initial value prior to exercise will also impact retained earnings or additional paid-in capital (“APIC”), but will not impact net income. Adjustments as a result of currency translation will affect the redeemable noncontrolling interest balance, but do not impact retained earnings or additional paid-in capital.
Earnings Per Share (“EPS”)
Basic EPS available to IPG common stockholders equals net income available to IPG common stockholders divided by the weighted-average number of common shares outstanding for the applicable period. Diluted EPS equals net income available to IPG common stockholders divided by the weighted-average number of common shares outstanding, plus any additional common shares that would have been outstanding if potentially dilutive shares had been issued.
Diluted EPS reflect the potential dilution that would occur if certain potentially dilutive securities were exercised. The potential issuance of common stock is assumed to occur at the beginning of the year (or at the time of issuance of the potentially dilutive instrument, if later) and the incremental shares are included using the treasury stock method. The proceeds utilized in applying the treasury stock method consist of the amount, if any, to be paid upon exercise and, as it relates to stock-based compensation, the amount of compensation cost attributed to future service not yet recognized. These proceeds are then assumed to be used to purchase common stock at the average market price of our stock during the period. The incremental shares (difference between the shares assumed to be issued and the shares assumed to be purchased), to the extent they would have been dilutive, are included in the denominator of the diluted EPS calculation.
We may be required to calculate basic EPS using the two-class method as a result of our redeemable noncontrolling interests. To the extent that the redemption value increases and exceeds the then-current fair value of a redeemable noncontrolling interest, net income available to IPG common stockholders (used to calculate EPS) could be negatively impacted by that increase, subject to certain limitations. The partial or full recovery of any reductions to net income available to IPG common stockholders (used to calculate EPS) is limited to any cumulative prior-period reductions. For the years ended December 31, 2021, 2020 and 2019, there was no impact to EPS for adjustments related to our redeemable noncontrolling interests.
Pension and Postretirement Benefits
We have pension and postretirement benefit plans covering certain domestic and international employees. We use various actuarial methods and assumptions in determining our net pension and postretirement benefit costs and obligations, including the discount rate used to determine the present value of future benefits, expected long-term rate of return on plan assets and healthcare cost trend rates. The overfunded or underfunded status of our pension and postretirement benefit plans is recorded on our Consolidated Balance Sheet.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Stock-Based Compensation
Compensation costs related to share-based transactions, including employee stock options, are recognized in the Consolidated Financial Statements based on fair value. Stock-based compensation expense is generally recognized ratably over the requisite service period based on the estimated grant-date fair value, net of estimated forfeitures.
Treasury Stock
We account for repurchased common stock under the cost method and include such treasury stock as a component of our Consolidated Statements of Stockholders' Equity. Upon retirement, we reduce common stock for the par value of the shares being retired and the excess of the cost of the shares over par value as a reduction to APIC, to the extent there is APIC in the same class of stock, and any remaining amount to retained earnings. These retired shares remain authorized but unissued.
During 2021 and 2020, there was no significant treasury stock activity due to the suspension of the share repurchase program, as disclosed further in Note 7.
Note 2: Revenue
Disaggregation of Revenue
The following is a description of the principal activities, by reportable segment, from which we generate revenue. For more detailed information about reportable segments, see Note 15.
Integrated Agency Networks
The Integrated Agency Networks ("IAN") segment of IPG principally generates revenue from providing advertising and media services as well as a comprehensive array of global communications, marketing services and data management. Within IAN’s advertising business, we typically identify two performance obligations for creative and production services. Depending on the arrangement, we typically act as the principal for our creative services and as the agent for our production services. Within our media business, we also identify two performance obligations for media planning and media buying services. We typically act as the principal for our media planning services and as the agent for media buying services. Generally, our branding arrangements consist of two performance obligations, and we act as the principal for both performance obligations.
IPG DXTRA
The IPG DXTRA ("DXTRA") segment generates revenue from providing events and public relations services as well as sports and entertainment marketing, corporate and brand identity, and strategic marketing consulting. In DXTRA’s events and public relations arrangements, we typically identify one performance obligation, for which we act as the principal in most arrangements. Generally, our branding arrangements consist of two performance obligations, and we act as the principal for both performance obligations.
Principal Geographic Markets
Our agencies are located in over 100 countries, including every significant world market. Our geographic revenue breakdown is listed below.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
Total revenue: | 2021 | | 2020 | | 2019 |
United States | $ | 6,360.2 | | | $ | 5,751.5 | | | $ | 6,368.7 | |
International: | | | | | |
United Kingdom | 880.5 | | | 742.9 | | | 871.8 | |
Continental Europe | 892.8 | | | 763.5 | | | 842.9 | |
Asia Pacific | 970.1 | | | 879.5 | | | 1,102.3 | |
Latin America | 430.3 | | | 349.7 | | | 431.6 | |
Other | 706.8 | | | 573.9 | | | 604.0 | |
Total International | 3,880.5 | | | 3,309.5 | | | 3,852.6 | |
Total Consolidated | $ | 10,240.7 | | | $ | 9,061.0 | | | $ | 10,221.3 | |
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
Net revenue: | 2021 | | 2020 | | 2019 |
United States | $ | 5,763.1 | | | $ | 5,211.4 | | | $ | 5,386.1 | |
International: | | | | | |
United Kingdom | 781.5 | | | 664.3 | | | 727.0 | |
Continental Europe | 799.7 | | | 683.6 | | | 742.4 | |
Asia Pacific | 791.4 | | | 710.5 | | | 858.3 | |
Latin America | 396.4 | | | 323.4 | | | 389.9 | |
Other | 575.8 | | | 471.3 | | | 521.4 | |
Total International | 3,344.8 | | | 2,853.1 | | | 3,239.0 | |
Total Consolidated | $ | 9,107.9 | | | $ | 8,064.5 | | | $ | 8,625.1 | |
| | | | | | | | | | | | | | | | | |
IAN | Years ended December 31, |
Total revenue: | 2021 | | 2020 | | 2019 |
United States | $ | 5,147.8 | | | $ | 4,658.5 | | | $ | 4,878.1 | |
International | 3,271.6 | | | 2,751.6 | | | 3,113.9 | |
Total IAN | $ | 8,419.4 | | | $ | 7,410.1 | | | $ | 7,992.0 | |
| | | | | |
Net revenue: | | | | | |
United States | $ | 4,912.8 | | | $ | 4,451.7 | | | $ | 4,538.1 | |
International | 2,927.0 | | | 2,469.7 | | | 2,790.7 | |
Total IAN | $ | 7,839.8 | | | $ | 6,921.4 | | | $ | 7,328.8 | |
| | | | | | | | | | | | | | | | | |
DXTRA | Years ended December 31, |
Total revenue: | 2021 | | 2020 | | 2019 |
United States | $ | 1,212.4 | | | $ | 1,093.0 | | | $ | 1,490.6 | |
International | 608.9 | | | 557.9 | | | 738.7 | |
Total DXTRA | $ | 1,821.3 | | | $ | 1,650.9 | | | $ | 2,229.3 | |
| | | | | |
Net revenue: | | | | | |
United States | $ | 850.3 | | | $ | 759.7 | | | $ | 848.0 | |
International | 417.8 | | | 383.4 | | | 448.3 | |
Total DXTRA | $ | 1,268.1 | | | $ | 1,143.1 | | | $ | 1,296.3 | |
Contract Balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.
| | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Accounts receivable, net of allowance of $68.5 and $98.3, respectively | $ | 5,177.7 | | | $ | 4,646.4 | |
Accounts receivable, billable to clients | 2,347.2 | | | 1,820.7 | |
Contract assets | 62.3 | | | 51.8 | |
Contract liabilities (deferred revenue) | 688.5 | | | 657.8 | |
Contract assets are primarily comprised of contract incentives that are generally satisfied annually under the terms of our contracts and are transferred to accounts receivable when the right to payment becomes unconditional. Contract liabilities relate
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
to advance consideration received from customers under the terms of our contracts primarily related to reimbursements of third-party expenses, whether we act as principal or agent, and to a lesser extent, periodic retainer fees, both of which are generally recognized shortly after billing.
The majority of our contracts are for periods of one year or less with the exception of our data management contracts. For those contracts with a term of more than one year, we had approximately $605.1 of unsatisfied performance obligations as of December 31, 2021, which will be recognized as services are performed over the remaining contractual terms through 2027.
Note 3: Leases
As of December 31, 2021 and 2020, the majority of our operating leases, for which we serve as the lessee, consist primarily of real-estate property for our offices around the world, and we do not have a material amount of finance leases. Both the right-of-use asset and lease liability are measured at the present value of the future lease payments, with the asset being subject to adjustments such as initial direct costs, prepaid lease payments, and lease incentives. Many of our leases provide for renewal and/or termination options, as well as escalation clauses, which are also factored into our lease payments when appropriate. As of December 31, 2021, our leases have remaining lease terms of 1 year to 15 years. The discount rate used to measure the lease asset and liability is determined at the beginning of the lease term using the rate implicit in the lease, if readily determinable, or using the Company's collateralized credit-adjusted borrowing rate.
The following tables present information on our operating leases for the full years of 2019, 2020 and 2021.
| | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| | 2021 | | 2020 | | 2019 |
Operating lease cost | | $ | 306.0 | | | $ | 318.5 | | | $ | 325.2 | |
Short-term lease cost | | 8.1 | | | 10.6 | | | 13.8 | |
Sublease income | | (21.1) | | | (15.8) | | | (12.9) | |
Total lease cost | | $ | 293.0 | | | $ | 313.3 | | | $ | 326.1 | |
| | | | | | |
Cash paid related to operating lease liabilities
| | $ | 347.6 | | | $ | 335.7 | | | $ | 334.1 | |
Right-of-use assets obtained in exchange for lease liabilities | | $ | 431.0 | | | $ | 274.4 | | | $ | 422.8 | |
| | | | | | |
| | As of December 31, |
| | 2021 | | 2020 | | 2019 |
Weighted-average remaining lease term | | Eight years | | Eight years | | Eight years |
Weighted-average discount rate | | 3.45 | % | | 4.00 | % | | 4.26 | % |
Our future payments of our operating leases as of December 31, 2021 are listed in the table below.
| | | | | |
Period | Net Rent |
2022 | $ | 320.5 | |
2023 | 269.0 | |
2024 | 269.1 | |
2025 | 247.7 | |
2026 | 231.7 | |
Thereafter | 774.5 | |
Total future lease payments | 2,112.5 | |
Less: imputed interest | 270.7 | |
Present value of future lease payments | 1,841.8 | |
Less: current portion of operating leases | 265.8 | |
Non-current operating leases
| $ | 1,576.0 | |
As of December 31, 2021, we had additional operating leases that had not yet commenced with future lease payments of approximately $13.0 commencing in 2022 with lease terms of 1 to 10 years.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 4: Debt and Credit Arrangements
Long-Term Debt
A summary of the carrying amounts of our long-term debt is listed below.
| | | | | | | | | | | | | | | | | |
| Effective Interest Rate | | December 31, |
| 2021 1 | | 2020 1 |
3.750% Senior Notes due 2021 | 3.980 | % | | — | | | 499.1 | |
4.000% Senior Notes due 2022 | 4.130 | % | | — | | | 249.3 | |
3.750% Senior Notes due 2023 | 4.320 | % | | — | | | 498.8 | |
4.200% Senior Notes due 2024 (less unamortized discount and issuance costs of $0.1 and $0.5, respectively) | 4.240 | % | | 249.4 | | | 498.3 | |
4.650% Senior Notes due 2028 (less unamortized discount and issuance costs of $1.2 and $3.0, respectively) | 4.780 | % | | 495.8 | | | 495.2 | |
4.750% Senior Notes due 2030 (less unamortized discount and issuance costs of $3.2 and $5.1, respectively) | 4.920 | % | | 641.7 | | | 640.8 | |
2.400% Senior Notes due 2031 (less unamortized discount and issuance costs of $0.7 and $4.3, respectively) | 2.512 | % | | 495.0 | | | — | |
3.375% Senior Notes due 2041 (less unamortized discount and issuance costs of $1.1 and $5.5, respectively) | 3.448 | % | | 493.4 | | | — | |
5.400% Senior Notes due 2048 (less unamortized discount and issuance costs of $2.7 and $5.0, respectively) | 5.480 | % | | 492.3 | | | 492.1 | |
Other notes payable and capitalized leases | | | 41.7 | | | 44.7 | |
Total long-term debt | | | 2,909.3 | | | 3,418.3 | |
Less: current portion | | | 0.7 | | | 502.5 | |
Long-term debt, excluding current portion | | | $ | 2,908.6 | | | $ | 2,915.8 | |
1See Note 13 for information on the fair value measurement of our long-term debt.
Annual maturities are scheduled as follows based on the book value as of December 31, 2021.
| | | | | |
2022 | $ | 0.7 | |
2023 | 0.6 | |
2024 | 249.4 | |
2025 | 0.0 | |
2026 | 0.0 | |
Thereafter | 2,658.6 | |
Total long-term debt | $ | 2,909.3 | |
For those debt securities that have a premium or discount at the time of issuance, we amortize the amount through interest expense based on the maturity date or the first date the holders may require us to repurchase the debt securities, if applicable. A premium would result in a decrease in interest expense, and a discount would result in an increase in interest expense in future periods. Additionally, we have debt issuance costs related to certain financing transactions which are also amortized through interest expense. As of December 31, 2021 and 2020, we had total unamortized debt issuance costs of $29.4 and $24.3, respectively. Our debt securities include covenants that, among other things, limit our liens and the liens of certain of our consolidated subsidiaries, but do not require us to maintain any financial ratios or specified levels of net worth or liquidity.
As of December 31, 2021 and December 31, 2020, the estimated fair value of the Company's long-term debt was $3,337.4 and $3,996.1, respectively. Refer to Note 13 for details.
Debt Transactions
3.750% Senior Notes Due 2021
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Our 3.750% unsecured senior notes in aggregate principal amount of $500.0 matured on October 1, 2021, and we used cash on hand to fund the principal repayment.
2.400% Senior Notes due 2031
On February 25, 2021, we issued a total of $500.0 in aggregate principal amount of 2.400% unsecured senior notes (the “2.400% Senior Notes”) due March 1, 2031. Upon issuance, the 2.400% Senior Notes were reflected in our Consolidated Balance Sheets at $494.5, net of discount of $0.8 and net of capitalized debt issuance costs, including commissions and offering expenses of $4.7, both of which will be amortized in interest expense through the maturity date using the effective interest method. Interest is payable semi-annually in arrears on March 1st and September 1st of each year, commencing on September 1, 2021.
3.375% Senior Notes due 2041
On February 25, 2021, we issued a total of $500.0 in aggregate principal amount of 3.375% unsecured senior notes (the “3.375% Senior Notes”) due March 1, 2041. Upon issuance, the 3.375% Senior Notes were reflected in our Consolidated Balance Sheets at $493.1, net of discount of $1.1 and net of capitalized debt issuance costs, including commissions and offering expenses of $5.8, both of which will be amortized in interest expense through the maturity date using the effective interest method. Interest is payable semi-annually in arrears on March 1st and September 1st of each year, commencing on September 1, 2021.
Consistent with our other outstanding debt securities, the newly issued 2.400% Senior Notes and 3.375% Senior Notes include covenants that, among other things, limit our liens and the liens of certain of our consolidated subsidiaries, but do not require us to maintain any financial ratios or specified levels of net worth or liquidity. We may redeem the 2.400% Senior Notes and 3.375% Senior Notes at any time in whole, or from time to time in part, in accordance with the provisions of the indenture, including the applicable supplemental indentures, which contain make-whole provisions, under which the 2.400% Senior Notes and 3.375% Senior Notes were issued. Additionally, upon the occurrence of a change of control repurchase event with respect to the 2.400% Senior Notes and 3.375% Senior Notes, each holder of the 2.400% Senior Notes and 3.375% Senior Notes has the right to require the Company to purchase that holder’s 2.400% Senior Notes and 3.375% Senior Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, unless the Company has exercised its option to redeem all the 2.400% Senior Notes and 3.375% Senior Notes. The proceeds of the 2.400% Senior Notes and 3.375% Senior Notes were used in funding the early extinguishment of certain of our senior notes.
4.000% Senior Notes due 2022
In March 2021, we redeemed all $250.0 in aggregate principal amount of the 4.000% unsecured senior notes due 2022 (the "4.000% Senior Notes"). Total cash paid to redeem the 4.000% Senior Notes was $258.9. In connection with the redemption of the 4.000% Senior Notes, we recognized a loss on early extinguishment of debt of $9.2, which included a redemption premium of $8.6 and the write-off of the remaining unamortized discount and debt issuance costs of $0.6. The loss on early extinguishment of debt was recorded in Other expense, net, within our unaudited Consolidated Statement of Operations.
3.750% Senior Notes due 2023
In March 2021, we redeemed all $500.0 in aggregate principal amount of the 3.750% unsecured senior notes due 2023 (the "3.750% Senior Notes"). Total cash paid to redeem the 3.750% Senior Notes was $532.9. In connection with the redemption of the 3.750% Senior Notes, we recognized a loss on early extinguishment of debt of $36.5, which included a redemption premium of $30.7, the write-off of the remaining unamortized discount and debt issuance costs of $1.1 and a related deferred loss in other comprehensive income of $4.7. The loss on early extinguishment of debt was recorded in Other expense, net, within our unaudited Consolidated Statement of Operations.
4.200% Senior Notes due 2024
In March 2021, we redeemed $250.0 of the $500.0 in aggregate principal amount of the 4.200% unsecured senior notes due 2024 (the "4.200% Senior Notes"). Total cash paid to redeem the 4.200% Senior Notes was $282.2. In connection with the redemption of the 4.200% Senior Notes, we recognized a loss on early extinguishment of debt of $28.3, which included a redemption premium of $27.5, and the write-off of half of the remaining unamortized discount and unamortized debt issuance costs of $0.8. The loss on early extinguishment of debt was recorded in Other expense, net, within our unaudited Consolidated Statement of Operations.
Credit Arrangements
Credit Agreement
We maintain a committed corporate credit facility, originally dated as of July 18, 2008, which has been amended and restated from time to time (the "Credit Agreement"). We use our Credit Agreement to increase our financial flexibility, to
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
provide letters of credit primarily to support obligations of our subsidiaries and to support our commercial paper program. On November 1, 2021, we amended and restated the Credit Agreement. As amended, among other things, the maturity date of the Credit Agreement was extended to November 1, 2026 and the cost structure of the Credit Agreement was changed. The Credit Agreement continues to include a required leverage ratio, of not more than 3.50 to 1.00, among other customary covenants like limitations on our liens and the liens of our consolidated subsidiaries and limitations on the incurrence of subsidiary debt. At the election of the Company, the leverage ratio may be changed to not more than 4.00 to 1.00 for four consecutive quarters, beginning with the fiscal quarter in which there is an occurrence of one or more acquisitions with an aggregate purchase price of at least $200.0.
The Credit Agreement is a revolving facility, under which amounts borrowed by us or any of our subsidiaries designated under the Credit Agreement may be repaid and reborrowed, subject to an aggregate lending limit of $1,500.0, or the equivalent in other currencies. The Company has the ability to increase the commitments under the Credit Agreement from time to time by an additional amount of up to $250.0, provided the Company receives commitments for such increases and satisfies certain other conditions. The aggregate available amount of letters of credit outstanding may decrease or increase, subject to a sublimit on letters of credit of $50.0, or the equivalent in other currencies. Our obligations under the Credit Agreement are unsecured. As of December 31, 2021 and 2020, there were no borrowings under the Credit Agreement; however, we had $10.7 and $9.0 of letters of credit under the Credit Agreement, which reduced our total availability to $1,489.3 and $1,491.0, respectively. In addition to other customary covenants, we are required to maintain the financial covenant listed below as of the end of each fiscal quarter for the period of four fiscal quarters then ended pursuant to our Credit Agreement. We were in compliance with all of our covenants in the Credit Agreement as of December 31, 2021.
Under the Credit Agreement, we can elect to receive advances bearing interest based on either the Base Rate or the Eurocurrency rate (each as defined in the Credit Agreement) plus an applicable margin that is determined based on our credit ratings. As of December 31, 2021, the applicable margin was 0.125% for Base Rate advances and 1.125% for Eurocurrency Rate borrowings. Letter of credit fees accrue on the average daily aggregate amount of letters of credit outstanding, at a rate equal to the applicable margin for Eurocurrency rate advances, and fronting fees accrue on the aggregate amount of letters of credit outstanding at an annual rate of 0.250%. We also pay a facility fee on each lender's revolving commitment of 0.125%, which is an annual rate determined based on our credit ratings.
364-Day Credit Facility
On March 27, 2020, we entered into an agreement for a 364-day revolving credit facility (the "364-Day Credit Facility") that matured on March 26, 2021. The 364-Day Credit Facility was a revolving facility, under which amounts borrowed by us may be repaid and reborrowed, subject to an aggregate lending limit of $500.0. The cost structure of the 364-Day Credit Agreement was based on the Company’s current credit ratings. The applicable margin for Base Rate Advances (as defined in the 364-Day Credit Facility) was 0.250%, the applicable margin for Eurodollar Rate Advances (as defined in the 364-Day Credit Facility) was 1.250%, and the facility fee payable on a lender’s revolving commitment was 0.250%. In addition, the 364-Day Credit Facility included covenants that, among other things, (i) limited our liens and the liens of our consolidated subsidiaries, and (ii) limited subsidiary debt. The 364-Day Credit Facility also contained a financial covenant that required us to maintain, on a consolidated basis as of the end of each fiscal quarter, a leverage ratio for the four quarters then ended. The leverage ratio and other covenants set forth in the 364-Day Credit Facility were equivalent to the covenants contained in the Company’s existing Credit Agreement.
The Amendments
On July 28, 2020, we entered into Amendment No. 1 to the Credit Agreement and Amendment No. 1 to the 364-Day Credit Facility (together, the “Amendments”). The Amendments increased the maximum leverage ratio covenant to 4.25x in the case of the 364-Day Credit Facility and, in the case of the Credit Agreement, to (i) 4.25x through the quarter ended June 30, 2021, and (ii) 3.50x thereafter. Amendment No.1 to the Credit Agreement also increased the Applicable Margin (as defined in the Credit Agreement) for any borrowings we make under the Credit Agreement if our long-term public debt ratings are BB+/Ba1 or below at the time of borrowing. The effective period of the Amendments expired and the Credit Agreement reverted to its original terms on June 30, 2021. We paid amendment fees of $2.0 in connection with the Amendments.
In addition to other customary covenants, we are required to maintain the financial covenant listed below as of the end of each fiscal quarter for the period of four fiscal quarters then ended pursuant to our Credit Agreement.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
| | | | | | | | |
| | Financial Covenant |
Leverage ratio (not greater than): 1 | | 3.50x |
1The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA, as defined in the Credit Agreement, for the four quarters then ended.
Uncommitted Lines of Credit
We also have uncommitted lines of credit with various banks that permit borrowings at variable interest rates and that are primarily used to fund working capital needs. We have guaranteed the repayment of some of these borrowings made by certain subsidiaries. If we lose access to these credit lines, we would have to provide funding directly to some of our operations. As of December 31, 2021 and 2020, the Company had uncommitted lines of credit in an aggregate amount of $846.2 and $857.6, under which we had outstanding borrowings of $47.5 and $48.0 classified as short-term borrowings on our Consolidated Balance Sheets, respectively. The average amounts outstanding during 2021 and 2020 were $60.2 and $86.5, respectively, with weighted-average interest rates of approximately 3.4% and 3.6%, respectively.
Commercial Paper
The Company is authorized to issue unsecured commercial paper up to a maximum aggregate amount outstanding at any time of $1,500.0. Borrowings under the commercial paper program are supported by the Credit Agreement described above. Commercial paper proceeds are used for working capital and general corporate purposes, including the repayment of maturing indebtedness and other short-term liquidity needs. Commercial paper maturities vary but may not exceed 397 days from the date of issue. As of both December 31, 2021 and 2020, there was no commercial paper outstanding. There was no outstanding commercial paper under the program during 2021 and $105.8 of average outstanding commercial paper with weighted-average interest rates of approximately 1.5% and weighted-average maturities of twelve days during 2020.
Cash Pooling
We aggregate our domestic cash position on a daily basis. Outside the United States, we use cash pooling arrangements with banks to help manage our liquidity requirements. In these pooling arrangements, several IPG agencies agree with a single bank that the cash balances of any of the agencies with the bank will be subject to a full right of set-off against amounts other agencies owe the bank, and the bank provides for overdrafts as long as the net balance for all agencies does not exceed an agreed-upon level. Typically, each agency pays interest on outstanding overdrafts and receives interest on cash balances. Our Consolidated Balance Sheets reflect cash, net of bank overdrafts, under all of our pooling arrangements, and as of December 31, 2021 and 2020 the amounts netted were $2,774.7 and $2,702.2, respectively.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 5: Earnings Per Share
The following sets forth basic and diluted earnings per common share available to IPG common stockholders.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Net income available to IPG common stockholders | $ | 952.8 | | | $ | 351.1 | | | $ | 656.0 | |
| | | | | |
Weighted-average number of common shares outstanding - basic | 393.0 | | | 389.4 | | | 386.1 | |
Dilutive effect of stock options and restricted shares | 5.4 | | | 3.8 | | | 5.1 | |
Weighted-average number of common shares outstanding - diluted | 398.4 | | | 393.2 | | | 391.2 | |
| | | | | |
Earnings per share available to IPG common stockholders: | | | | | |
Basic | $ | 2.42 | | | $ | 0.90 | | | $ | 1.70 | |
Diluted | $ | 2.39 | | | $ | 0.89 | | | $ | 1.68 | |
Note 6: Acquisitions
We continue to evaluate strategic opportunities to expand our industry expertise, strengthen our position in high-growth and key strategic geographical markets and industry sectors, advance technological capabilities and improve operational efficiency through both acquisitions and increased ownership interests in current investments. Our acquisitions typically provide for an initial payment at the time of closing and additional contingent purchase price payments based on the future performance of the acquired entity. We have entered into agreements that may require us to purchase additional equity interests in certain consolidated and unconsolidated subsidiaries. The amounts at which we record these transactions in our financial statements are based on estimates of the future financial performance of the acquired entity, the timing of the exercise of these rights, changes in foreign currency exchange rates and other factors.
During 2021, no acquisitions occurred and we did not record any additional goodwill or other intangible assets related to acquisitions.
During 2020, we completed four acquisitions, three of which were included in the IAN reportable segment, and one of which was included in the DXTRA reportable segment. These acquisitions include a traditional advertising agency based in Colombia, a marketing and communications agency based in the U.K., a boutique post-production company based in New York, and a mobile app design agency based in the U.K. During 2020, we recorded approximately $28.0 of goodwill and other intangible assets related to our acquisitions.
During 2019, we completed one acquisition, a content communications agency based in the U.K. This acquisition was included in the IAN reportable segment. During 2019, we recorded approximately $7.6 of goodwill and other intangible assets related to our acquisitions.
The results of operations of our acquired companies were included in our consolidated results from the closing date of each acquisition. We did not make any payments in stock related to our acquisitions in 2020 or 2019.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Details of cash paid for current and prior years' acquisitions are listed below.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Cost of investment: current-year acquisitions | $ | — | | | $ | 8.5 | | | $ | 0.6 | |
Cost of investment: prior-year acquisitions | 28.0 | | | 45.9 | | | 15.8 | |
Less: net cash acquired | — | | | (2.9) | | | — | |
Total cost of investment | 28.0 | | | 51.5 | | | 16.4 | |
Operating payments 1 | 39.1 | | | 2.9 | | | 9.3 | |
Total cash paid for acquisitions 2 | $ | 67.1 | | | $ | 54.4 | | | $ | 25.7 | |
1Represents cash payments for amounts that have been recognized in operating expenses since the date of acquisition either relating to adjustments to estimates in excess of the initial value of contingent payments recorded or were contingent upon the future employment of the former owners of the acquired companies. Amounts are reflected in the operating section of the Consolidated Statements of Cash Flows.
2Of the total cash paid for acquisitions, $0.0, $4.9 and $0.6 for the years ended December 31, 2021, 2020 and 2019, respectively, are classified under the investing section of the Consolidated Statements of Cash Flows as acquisitions, net of cash acquired. These amounts relate to initial payments for new transactions. Of the total cash paid for acquisitions, $28.0, $46.6 and $15.8 for the years ended December 31, 2021, 2020 and 2019, respectively, are classified under the financing section of the Consolidated Statements of Cash Flows as acquisition-related payments. These amounts relate to deferred payments and increases in our ownership interest for prior acquisitions.
For companies acquired, we estimate the fair values of the assets and liabilities based on 100% of the business for consolidation. The purchase price in excess of the estimated fair value of the tangible net assets acquired is allocated to identifiable intangible assets and then to goodwill. Due to the characteristics of advertising, specialized marketing and communication services companies, our acquisitions typically do not have significant amounts of tangible assets since the principal assets we acquire are client relationships and talent. As a result, a substantial portion of the purchase price is primarily allocated to customer lists, trade names and goodwill.
For acquisitions we record deferred payment and redeemable noncontrolling interest amounts on our Consolidated Balance Sheets based on their acquisition-date fair value. Deferred payments are recorded on a discounted basis and adjusted quarterly, if necessary, through operating income or net interest expense, depending on the nature of the arrangement, for both changes in estimate and accretion between the acquisition date and the final payment date. See Note 16 for further information on contingent acquisition obligations. Redeemable noncontrolling interests are adjusted quarterly, if necessary, to their estimated redemption value, but not less than their initial fair value. Any adjustments to the redemption value impact retained earnings or additional paid in capital, except for foreign currency translation adjustments. The following table presents changes in our redeemable noncontrolling interests.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Balance at beginning of period | $ | 93.1 | | | $ | 164.7 | | | $ | 167.9 | |
Change in related noncontrolling interests balance | 2.2 | | | (5.4) | | | (2.8) | |
Changes in redemption value of redeemable noncontrolling interests: | | | | | |
Additions | 0.0 | | | 0.0 | | | 24.3 | |
Redemptions and other | (41.9) | | | (20.6) | | | (24.9) | |
Redemption value adjustments 1 | (37.8) | | | (45.6) | | | 0.2 | |
Balance at end of period | $ | 15.6 | | | $ | 93.1 | | | $ | 164.7 | |
1Redemption value adjustments for the year ended December 31, 2021 were primarily attributable to the expiration of redemption provision related to redeemable noncontrolling interests.
For all acquisitions, if a portion of the deferred payments and purchases of additional interests after the effective date of purchase are contingent upon employment terms, then that amount is accounted for separately from the business combination and recognized as compensation expense over the required earn-out period. Payments deemed as compensation are excluded from the fair value purchase price allocation to tangible net assets and intangible assets acquired.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 7: Supplementary Data
Valuation and Qualifying Accounts – Accounts Receivable, Allowance for Expected Credit Losses
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Balance at beginning of period | $ | 98.3 | | | $ | 40.2 | | | $ | 42.5 | |
Cumulative effect of accounting change 1 | 0.0 | | | 9.0 | | | N/A |
Charges to costs and expenses 2 | (14.9) | | | 50.5 | | | 10.1 | |
Adjustments: | | | | | |
(Dispositions)/Acquisitions | (3.2) | | | 8.6 | | | (0.3) | |
Uncollectible accounts written off | (9.8) | | | (11.2) | | | (11.9) | |
Recoveries | 0.3 | | | 0.2 | | | N/A |
Foreign currency translation adjustments | (2.2) | | | 1.0 | | | (0.2) | |
Balance at end of period | $ | 68.5 | | | $ | 98.3 | | | $ | 40.2 | |
1Cumulative effect of accounting change represents the pre-tax adjustment to our allowance for expected credit losses for our adoption of ASC Topic 326, Current Expected Credit Losses, effective January 1, 2020. The presentation of the table has been modified for the year ended December 31, 2020 to reflect the adoption.
2Includes the reversal of a portion of our allowance for credit losses as a result of improved credit outlook over the course of the COVID-19 pandemic.
Property and Equipment
| | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
Furniture and equipment | | $ | 653.5 | | | $ | 654.6 | |
Leasehold improvements | | 571.3 | | | 554.6 | |
Internal-use computer software | | 513.5 | | | 470.1 | |
Land and buildings | | 139.1 | | | 144.9 | |
Gross property and equipment | | 1,877.4 | | | 1,824.2 | |
Less: accumulated depreciation and amortization | | (1,201.6) | | | (1,133.9) | |
Total property and equipment, net | | $ | 675.8 | | | $ | 690.3 | |
Total depreciation and amortization expense, which excludes the amortization of acquired intangibles, for property and equipment for the years ended December 31, 2021, 2020 and 2019 was $197.6, $204.7 and $192.5, respectively.
Accrued Liabilities
The following table presents the components of accrued liabilities.
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
Salaries, benefits and related expenses | $ | 685.4 | | | $ | 504.6 | |
Income taxes payable | 42.8 | | | 50.6 | |
Interest | 39.0 | | | 43.6 | |
Office and related expenses | 30.5 | | | 25.5 | |
Acquisition obligations | 15.4 | | | 47.9 | |
Restructuring charges | 8.1 | | | 69.5 | |
Other | 96.9 | | | 90.7 | |
Total accrued liabilities | $ | 918.1 | | | $ | 832.4 | |
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Other Expense, Net
Results of operations include certain items that are not directly associated with our revenue-producing operations.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Loss on early extinguishment of debt | $ | (74.0) | | | $ | — | | | $ | — | |
Net losses on sales of businesses | (19.4) | | | (67.0) | | | (43.4) | |
Other | 22.7 | | | 2.6 | | | 0.5 | |
Total other expense, net | $ | (70.7) | | | $ | (64.4) | | | $ | (42.9) | |
Loss on early extinguishment of debt – During the first quarter of 2021, we recorded a loss of $74.0 related to the early extinguishment of all $250.0 in aggregate principal amount of our 4.000% Senior Notes, all $500.0 in aggregate principal amount of our 3.750% Senior Notes, and $250.0 of the $500.0 in aggregate principal amount of our 4.200% Senior Notes. See Note 4 for further information.
Net losses on sales of businesses – During 2021, 2020 and 2019, the amounts recognized were related to sales of businesses and the classification of certain assets and liabilities, consisting primarily of cash, as held for sale within our IAN and DXTRA reportable segments. The businesses held for sale as of year-end primarily represent unprofitable, non-strategic agencies which are expected to be sold within the next twelve months. The sales of businesses and the classification of certain assets and liabilities as held for sale included cash, net of proceeds, of $13.3, $62.9 and $6.7 for the years ended 2021, 2020 and 2019, respectively, which is classified within the Other Investing Activities line in our Consolidated Statements of Cash Flows.
Other – During 2021, the majority of the amounts recognized were related to a non-cash gain related to the deconsolidation of a previously consolidated entity in which we maintain an equity interest, and pension and postretirement costs. During 2020, the amounts recognized were primarily a result of gains on remeasurement of equity interest arising from a change in ownership. During 2019, the amounts recognized are primarily a result of changes in fair market value of equity investments, partially offset by the sale of an equity investment.
Share Repurchase Program
On July 2, 2018, in connection with the announcement of the Acxiom acquisition, we announced that share repurchases would be suspended for a period of time in order to reduce the increased debt levels incurred in conjunction with the acquisition. As of December 31, 2021, $338.4, excluding fees, remained available for repurchase under the share repurchase programs authorized in previous years.
On February 10, 2022, our Board of Directors (the "Board") reauthorized a program to repurchase, from time to time, up to $400.0 of our common stock. We may effect such repurchases through open market purchases, trading plans established in accordance with U.S. Securities and Exchange Commission ("SEC") rules, derivative transactions or other means. We expect to continue to repurchase our common stock in future periods, although the timing and amount of the repurchases will depend on market conditions and other funding requirements. This authorization has no expiration date.
Supplemental Cash Flow Information
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Cash paid for interest | $ | 175.9 | | | $ | 182.2 | | | $ | 192.7 | |
Changes in operating lease right-of-use assets and lease liabilities 1 | (35.2) | | | 192.6 | | | 9.4 | |
Cash paid for income taxes, net of refunds 2 | 229.1 | | | 89.1 | | | 150.2 | |
| | | | | |
| |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
1For the year ended December 31, 2021, comprised of the impairments of operating lease right-of-use asset of $6.3 classified in Non-cash restructuring charges, offset by $41.5 net cash outflow, classified in Other non-current assets and liabilities in our Consolidated Statements of Cash Flows. For the year ended December 31, 2020, comprised of the impairments of operating lease right-of-use asset of $209.9, classified in Non-cash restructuring charges, partially offset by $17.3 net cash outflow, classified in Other non-current assets and liabilities in our Consolidated Statements of Cash Flows. For the year ended December 31, 2019, comprised of the impairments of operating lease right-of-use assets of $8.7, classified in Non-cash restructuring charges and $0.7, classified in Other non-current assets and liabilities in our Consolidated Statements of Cash Flows.
2Refunds of $47.1, $124.2 and $92.6 were received for the years ended December 31, 2021, 2020 and 2019, respectively.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 8: Goodwill and Other Intangible Assets
Goodwill
Goodwill is the excess purchase price remaining from an acquisition after an allocation of purchase price has been made to identifiable assets acquired and liabilities assumed based on estimated fair values. The changes in the carrying value of goodwill for our reportable segments, IAN and DXTRA, for the years ended December 31, 2021 and 2020 are listed below.
| | | | | | | | | | | | | | | | | | | | | | |
| | IAN | | DXTRA | | | | Total 1 |
Balance as of December 31, 2019 | | $ | 4,218.1 | | | $ | 676.3 | | | | | $ | 4,894.4 | |
Acquisitions | | 23.5 | | | 0.5 | | | | | 24.0 | |
Foreign currency and other | | 22.9 | | | 4.2 | | | | | 27.1 | |
Balance as of December 31, 2020 | | $ | 4,264.5 | | | $ | 681.0 | | | | | $ | 4,945.5 | |
Dispositions | | (0.2) | | | — | | | | | (0.2) | |
Foreign currency and other | | (32.7) | | | (3.9) | | | | | (36.6) | |
Balance as of December 31, 2021 | | $ | 4,231.6 | | | $ | 677.1 | | | | | $ | 4,908.7 | |
1For all periods presented, no goodwill impairment charge has been recorded.
See Note 1 for information regarding our annual impairment testing methodology.
Other Intangible Assets
Other intangible assets primarily consist of customer lists and know-how and technology, which have definite lives and are subject to amortization on a straight-line basis with estimated useful lives generally between 7 and 15 years, as well as trade names which have both indefinite and definite lives which are subject to amortization on a straight-line basis with estimated useful lives of 15 years. Amortization expense for other intangible assets for the years ended December 31, 2021, 2020 and 2019 was $86.2, $85.9 and $86.0, respectively. There were no material impairment charges on other intangibles for the years ended December 31, 2021, 2020 and 2019. During 2021 and 2020, we recorded approximately $2.0 and $4.0, respectively, of other intangible assets related to our acquisitions.
The following table provides a summary of other intangible assets, which are included in our Consolidated Balance Sheets.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, |
| | 2021 | | 2020 |
| | Gross Amount | | Accumulated Amortization | | Net Amount | | Gross Amount | | Accumulated Amortization | | Net Amount |
Customer lists | | $ | 855.7 | | | $ | (345.0) | | | $ | 510.7 | | | $ | 859.5 | | | $ | (293.3) | | | $ | 566.2 | |
Know-how and technology | | 235.3 | | | (85.0) | | | 150.3 | | | 235.4 | | | (58.9) | | | 176.5 | |
Trade names | | 222.8 | | | (47.3) | | | 175.5 | | | 224.4 | | | (44.1) | | | 180.3 | |
Other | | 16.2 | | | (5.2) | | | 11.0 | | | 14.6 | | | (4.0) | | | 10.6 | |
Total 1 | | $ | 1,330.0 | | | $ | (482.5) | | | $ | 847.5 | | | $ | 1,333.9 | | | $ | (400.3) | | | $ | 933.6 | |
1Total gross amount includes indefinite-lived intangible assets not subject to amortization of $165.7 and $165.8 in the year ended December 31, 2021 and 2020, respectively, which primarily consist of trade names.
The estimated annual amortization expense for other intangible assets for the next five years as of December 31, 2021 is listed below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2022 | | 2023 | | 2024 | | 2025 | | 2026 |
Estimated amortization expense | | $ | 84.6 | | | $ | 79.4 | | | $ | 77.1 | | | $ | 74.5 | | | $ | 72.0 | |
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 9: Income Taxes
The components of income before income taxes are listed below.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Domestic | $ | 653.6 | | | $ | 279.9 | | | $ | 557.4 | |
Foreign | 568.5 | | | 81.4 | | | 320.9 | |
Total | $ | 1,222.1 | | | $ | 361.3 | | | $ | 878.3 | |
The provision for income taxes is listed below.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
U.S. federal income taxes (including foreign withholding taxes): | | | | | |
Current | $ | 105.4 | | | $ | (52.6) | | | $ | 92.2 | |
Deferred | 13.2 | | | (12.0) | | | 9.5 | |
| $ | 118.6 | | | $ | (64.6) | | | $ | 101.7 | |
State and local income taxes: | | | | | |
Current | $ | 27.4 | | | $ | (3.7) | | | $ | 10.7 | |
Deferred | (0.9) | | | 0.5 | | | 8.7 | |
| $ | 26.5 | | | $ | (3.2) | | | $ | 19.4 | |
Foreign income taxes: | | | | | |
Current | $ | 127.2 | | | $ | 110.7 | | | $ | 92.2 | |
Deferred | (20.5) | | | (34.9) | | | (8.5) | |
| $ | 106.7 | | | $ | 75.8 | | | $ | 83.7 | |
Total | $ | 251.8 | | | $ | 8.0 | | | $ | 204.8 | |
A reconciliation of the effective income tax rate as reflected in our Consolidated Statements of Operations to the U.S. federal statutory income tax rate is listed below.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
U.S. federal statutory income tax rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
| | | | | |
Income tax provision at U.S. federal statutory rate | $ | 256.6 | | | $ | 75.9 | | | $ | 184.5 | |
State and local income taxes, net of U.S. federal income tax benefit | 21.0 | | | 9.4 | | | 14.0 | |
Impact of foreign operations, including withholding taxes | 47.8 | | | 49.9 | | | 34.2 | |
U.S. tax incentives | (28.4) | | | (23.6) | | | (21.4) | |
Change in net valuation allowance 1 | (59.4) | | | (1.3) | | | (26.3) | |
Divestitures | 1.1 | | | 8.6 | | | 9.6 | |
Increase in unrecognized tax benefits | 13.2 | | | 30.8 | | | 14.1 | |
Settlement of income tax audit | 0.0 | | | (136.2) | | | 0.0 | |
Other | (0.1) | | | (5.5) | | | (3.9) | |
Provision for income taxes | $ | 251.8 | | | $ | 8.0 | | | $ | 204.8 | |
| | | | | |
Effective income tax rate on operations | 20.6 | % | | 2.2 | % | | 23.3 | % |
1Reflects changes in valuation allowances that impacted the effective income tax rate for each year presented.
In 2021, our effective income tax rate of 20.6% was positively impacted by the reversal of valuation allowances primarily in Continental Europe. This was partially offset by net losses on sales of businesses and the classification of certain assets as held for sale for which we received minimal tax benefit.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
In 2020, our effective income tax rate of 2.2% was positively impacted by the settlement of the U.S. Federal income tax audit of the years 2006 through 2016, partially offset by losses in certain foreign jurisdictions where we received no tax benefit due to 100% valuation allowances, by net losses on sales of businesses and the classification of certain assets as held for sale for which we received minimal tax benefit and by tax expense associated with the change to our assertion regarding the permanent reinvestment of undistributed earnings attributable to certain foreign subsidiaries.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted and signed into law. The CARES Act includes several provisions for corporations including increasing the amount of deductible interest, allowing companies to carryback certain net operating losses (“NOLs”) and increasing the amount of NOLs that corporations can use to offset income. The CARES Act did not materially affect our quarter or full year income tax provision, deferred tax assets and liabilities, or related taxes payable.
In 2019, our effective income tax rate of 23.3% was positively impacted by the reversal of valuation allowances primarily in Continental Europe, by the settlement of state income tax audits and by excess tax benefits on employee share-based payments. The effective tax rate was negatively impacted by losses in certain foreign jurisdictions where we receive no tax benefit due to 100% valuation allowances, net losses on sales of businesses and the classification of certain assets as held for sale, for which we received minimal tax benefit.
The components of deferred tax assets and liabilities are listed below.
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
Postretirement/post-employment benefits | $ | 14.8 | | | $ | 16.6 | |
Deferred compensation | 99.5 | | | 106.5 | |
Pension costs | 9.7 | | | 27.9 | |
Interest | 41.8 | | | 42.9 | |
Accruals and reserves | 33.7 | | | 23.9 | |
Allowance for credit losses | 16.6 | | | 19.7 | |
Operating lease liabilities | 373.1 | | | 350.4 | |
Tax loss/tax credit carry forwards | 304.6 | | | 343.0 | |
Other | 69.3 | | | 83.6 | |
Deferred tax assets | 963.1 | | | 1,014.5 | |
Valuation allowance for deferred tax assets | (146.0) | | | (197.1) | |
Net deferred tax assets | $ | 817.1 | | | $ | 817.4 | |
| | | |
Basis differences in fixed assets | $ | (84.7) | | | $ | (86.3) | |
Basis differences in intangible assets | (351.8) | | | (340.0) | |
Operating lease right-of-use assets | (315.2) | | | (285.8) | |
Prepaid expenses | (9.4) | | | (7.3) | |
Deferred revenue | (1.8) | | | (11.6) | |
Unremitted foreign earnings | (6.9) | | | (9.3) | |
Deferred tax liabilities | (769.8) | | | (740.3) | |
| | | |
Total net deferred tax assets1 | $ | 47.3 | | | $ | 77.1 | |
1As of December 31, 2021 and 2020, deferred tax assets of $301.4 and $302.0, respectively, and deferred tax liabilities of $254.1 and $224.9, respectively, were separately included in our Consolidated Balance Sheet under Deferred income taxes and Other non-current liabilities.
We evaluate the realizability of our deferred tax assets on a quarterly basis. The realization of our deferred tax assets is primarily dependent on future earnings. The amount of the deferred tax assets considered realizable could be reduced or increased in the near future if estimates of future taxable income are lower or greater than anticipated. A valuation allowance is established when it is “more likely than not” that all or a portion of deferred tax assets will not be realized. In circumstances where there is negative evidence, establishment of a valuation allowance is considered. The factors used in assessing valuation allowances include all available evidence, such as past operating results, estimates of future taxable income and the feasibility of tax planning strategies. We believe that cumulative losses in the most recent three-year period represent significant negative evidence, and as a result, we determined that certain of our deferred tax assets required the establishment of a valuation allowance. The deferred tax assets for which an allowance was recognized relate primarily to state and foreign tax loss carryforwards.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
The change in the valuation allowance is listed below.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Balance at beginning of period | $ | 197.1 | | | $ | 164.2 | | | $ | 211.0 | |
(Reversed) charged to costs and expenses | (45.1) | | | 17.3 | | | (24.9) | |
Charged (reversed) to gross tax assets and other accounts 1 | 0.9 | | | 9.9 | | | (19.8) | |
Foreign currency translation | (6.9) | | | 5.7 | | | (2.1) | |
Balance at end of period | $ | 146.0 | | | $ | 197.1 | | | $ | 164.2 | |
1Primarily represents changes to the valuation allowance related to the change of a corresponding deferred tax asset.
In 2021, 2020, and 2019, amounts recorded and reversed to costs and expenses primarily related to increases and decreases in valuation allowances in Continental Europe for existing deferred tax assets.
As of December 31, 2021, there were $1,065.5 of loss carryforwards. These loss carryforwards were all non-U.S. tax loss carryforwards, of which $947.5 have unlimited carryforward periods and $118.0 have expiration periods from 2022 to 2041. As of December 31, 2021, the Company also had $32.6 in deferred tax assets for state net operating loss carryforwards and tax credit carryforwards, which will expire between 2022 and 2042.
As of December 31, 2021 and 2020, we had $1,364.4 and $1,080.2, respectively, of undistributed earnings attributable to foreign subsidiaries. The Company has historically asserted that its unremitted foreign earnings are permanently reinvested, and therefore has not recorded any deferred taxes on such amounts. It is not practicable to determine the deferred tax on these undistributed earnings because such liability, if any, is dependent on circumstances that exist if and when a remittance occurs, including the source location and amount of the distribution and foreign withholding taxes.
In the second quarter of 2020, in response to changes in non-US tax law, a decision was made to change our indefinite reinvestment assertion on a $120.0 of undistributed foreign earnings of specific subsidiaries. We recorded $10.4 of income tax costs associated with this change to our assertion.
In the third quarter of 2020, in response to restructuring actions taken within foreign subsidiaries, a decision was made to change our indefinite reinvestment assertion on a $46.0 of undistributed foreign earnings of specific subsidiaries. We recorded $3.2 of income tax costs associated with this change to our assertion.
The table below summarizes the activity related to our unrecognized tax benefits.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Balance at beginning of period | $ | 217.6 | | | $ | 345.3 | | | $ | 335.4 | |
Increases as a result of tax positions taken during a prior year | 17.2 | | | 18.1 | | | 22.7 | |
Decreases as a result of tax positions taken during a prior year | (10.4) | | | (165.7) | | | (25.8) | |
Settlements with taxing authorities | (8.7) | | | (6.2) | | | (8.1) | |
Lapse of statutes of limitation | (6.2) | | | (0.7) | | | (0.6) | |
Increases as a result of tax positions taken during the current year | 53.1 | | | 26.8 | | | 21.7 | |
Balance at end of period | $ | 262.6 | | | $ | 217.6 | | | $ | 345.3 | |
| | | | | |
Included in the total amount of unrecognized tax benefits of $262.6 as of December 31, 2021, is $208.8 of tax benefits that, if recognized, would impact the effective income tax rate. The total amount of accrued interest and penalties as of December 31, 2021 and 2020 is $29.9 and $33.4, respectively, of which a benefit of $3.5 and $6.2 is included in our 2021 and 2020 Consolidated Statements of Operations, respectively. In accordance with our accounting policy, interest and penalties accrued on unrecognized tax benefits are classified as income taxes in our Consolidated Statements of Operations.
We have various tax years under examination by tax authorities in the U.S., in various countries, and in various states, such as New York, in which we have significant business operations. It is not yet known whether these examinations will, in the aggregate, result in our paying additional taxes. We believe our tax reserves are adequate in relation to the potential for additional assessments in each of the jurisdictions in which we are subject to taxation. We regularly assess the likelihood of additional tax assessments in those jurisdictions and, if necessary, adjust our reserves as additional information or events require.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
On July 29, 2020, the Internal Revenue Service notified the Company that the U.S. Federal income tax audit of years 2006 through 2016 has been finalized and settled. As a result, we recognized an income tax benefit of $136.2 in the third quarter of 2020 substantially all of which has been included within 'Decreases as a result of tax positions taken during a prior year' within the above Unrecognized Tax Benefits table.
With respect to all tax years open to examination by U.S. federal, various state and local, and non-U.S. tax authorities, we currently anticipate that total unrecognized tax benefits will decrease by an amount between $25.0 and $35.0 in the next twelve months, a portion of which will affect our effective income tax rate, primarily as a result of the settlement of tax examinations and the lapsing of statutes of limitations. This net decrease is related to various items of income and expense, primarily transfer pricing adjustments.
We are effectively settled with respect to U.S. federal income tax audits through 2016. With limited exceptions, we are no longer subject to state and local income tax audits for years prior to 2013 or non-U.S. income tax audits for years prior to 2010.
Note 10: Accumulated Other Comprehensive Loss, Net of Tax
The following table presents the changes in accumulated other comprehensive loss, net of tax, by component.
| | | | | | | | | | | | | | | | | | | | | | | |
| Foreign Currency Translation Adjustments | | Derivative Instruments | | Defined Benefit Pension and Other Postretirement Plans | | Total |
Balance as of December 31, 2019 | $ | (697.7) | | | $ | (3.5) | | | $ | (228.8) | | | $ | (930.0) | |
Other comprehensive income (loss) before reclassifications | 40.1 | | | 8.5 | | | (26.3) | | | 22.3 | |
Amount reclassified from accumulated other comprehensive loss, net of tax | 20.0 | | | 1.8 | | | 5.7 | | | 27.5 | |
Balance as of December 31, 2020 | $ | (637.6) | | | $ | 6.8 | | | $ | (249.4) | | | $ | (880.2) | |
Other comprehensive (loss) income before reclassifications | (84.6) | | | 12.9 | | | 47.6 | | | (24.1) | |
Amount reclassified from accumulated other comprehensive loss, net of tax | (1.0) | | | 3.2 | | | 7.9 | | | 10.1 | |
Balance as of December 31, 2021 | $ | (723.2) | | | $ | 22.9 | | | $ | (193.9) | | | $ | (894.2) | |
Amounts reclassified from accumulated other comprehensive loss, net of tax, for the years ended December 31, 2021, 2020 and 2019 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, | | Affected Line Item in the Consolidated Statements of Operations |
| | 2021 | | 2020 | | 2019 | |
Foreign currency translation adjustments 1 | | $ | (1.0) | | | $ | 20.0 | | | $ | 6.7 | | | Other expense, net |
Net loss on derivative instruments | | 4.2 | | | 2.4 | | | 2.3 | | | Other expense, net, Interest Expense |
Amortization of defined benefit pension and postretirement plans items | | 10.0 | | | 7.3 | | | 6.7 | | | Other expense, net |
Tax effect | | (3.1) | | | (2.2) | | | (1.9) | | | Provision for income taxes |
Total amount reclassified from accumulated other comprehensive loss, net of tax | | $ | 10.1 | | | $ | 27.5 | | | $ | 13.8 | | | |
1These foreign currency translation adjustments are primarily a result of the sales of businesses.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 11: Restructuring Charges
Restructuring Charges
| | | | | | | | | | | | | | | | | | | |
| | | Years ended December 31, |
| | | 20211 | | 2020 | | 2019 |
Severance and termination costs | | | $ | 0.4 | | | $ | 140.4 | | | $ | 22.0 | |
Lease restructuring costs | | | 6.3 | | | 256.0 | | | 11.9 | |
Other restructuring costs | | | 3.9 | | | 17.4 | | | 0.0 | |
Total restructuring charges | | | $ | 10.6 | | | $ | 413.8 | | | $ | 33.9 | |
1The amounts for the year ended December 31, 2021 represents adjustments to the actions taken in 2020.
2020 Restructuring Plan
Beginning in the second quarter of 2020, the Company took restructuring actions to lower its operating expenses structurally and permanently relative to revenue and to accelerate the transformation of our business (the “2020 Plan”).
All restructuring actions were identified and initiated in 2020, with all actions completed by the end of the fourth quarter of 2020 and were based on our experience and learning in the COVID-19 pandemic and a resulting review of our operations to address certain operating expenses such as occupancy expense and salaries and related expenses.
A summary of the restructuring activities related to the 2020 Plan is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2020 Plan |
| Liability at December 31, 2020 | | Restructuring Expense | | Non-Cash Items | | Cash Payments | | | | Liability at December 31, 2021 |
Severance and termination costs | $ | 74.6 | | | $ | 0.4 | | | $ | 0.3 | | | $ | 65.3 | | | | | $ | 9.4 | |
Lease impairment costs | 0.0 | | | 6.3 | | | 6.3 | | | 0.0 | | | | | 0.0 | |
Other restructuring costs | 0.0 | | | 3.9 | | | 3.2 | | | 0.7 | | | | | 0.0 | |
Total | $ | 74.6 | | | $ | 10.6 | | | $ | 9.8 | | | $ | 66.0 | | | | | $ | 9.4 | |
Our restructuring charges for the year ended December 31, 2021 totaled $10.6, consisting of adjustments to the Company's restructuring actions taken during 2020.
Net restructuring charges were comprised of $3.0 at IAN and $9.7 at DXTRA for the year ended December 31, 2021, which include non-cash lease impairment costs of $(0.7) and $7.1, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | |
| 2020 Plan |
| Restructuring Expense | | Non-Cash Items | | Cash Payments | | | | Liability at December 31, 2020 |
Severance and termination costs | $ | 140.4 | | | $ | 4.5 | | | $ | 61.3 | | | | | $ | 74.6 | |
Lease impairment costs | 256.0 | | | 256.0 | | | 0.0 | | | | | 0.0 | |
Other | 17.4 | | | 5.1 | | | 12.3 | | | | | 0.0 | |
Total | $ | 413.8 | | | $ | 265.6 | | | $ | 73.6 | | | | | $ | 74.6 | |
Our restructuring charges for the year ended December 31, 2020 totaled $413.8 and were designed to reduce our expenses, such as occupancy expense and salaries and related expenses, relative to our net revenue on an ongoing basis. These actions, taken during the second, third and fourth quarters of 2020, reduced our global real estate footprint by approximately 15% or 1,700,000 square feet and, further, downsized selected levels of management and staff with severance costs for 1,520 employees or approximately 3%. Of the total charges for the year ended December 31, 2020, $265.6 or 64%, is non-cash, mainly representing the impairment of right-of-use assets of operating leases.
Net restructuring charges were comprised of $317.9 at IAN and $78.8 at DXTRA for the year ended December 31, 2020, which include non-cash lease impairment costs of $190.4 and $59.8, respectively.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Lease impairment costs, which relate to the office spaces that were vacated as part of the 2020 Plan, included impairments of operating lease right-of-use assets and associated leasehold improvements, furniture and asset retirement obligations. Lease impairments were calculated based on estimated fair values using market participant assumptions including forecasted net discounted cash flows related to the operating lease right-of-use assets.
2019 Restructuring Plan
In the first quarter of 2019, the Company implemented a cost initiative (the “2019 Plan”) to better align our cost structure with our revenue primarily related to specific client losses occurring in 2018. All restructuring actions were identified and initiated by the end of the first quarter of 2019, with all actions substantially completed by the end of the second quarter of 2019, and no additional adjustments in the third and fourth quarters of 2019. Additionally, there were no adjustments made to the 2019 Plan in the years ended December 31, 2020 and December 31, 2021.
Note 12: Incentive Compensation Plans
2019 & 2014 Performance Incentive Plan
We issue stock-based compensation and cash awards to our employees under various plans established by the Compensation and Leadership Talent Committee of the Board of Directors (the “Compensation Committee”) and approved by our shareholders. In May 2019, our shareholders approved the 2019 Performance Incentive Plan (the “2019 PIP”), replacing the 2014 Performance Incentive Plan (the “2014 PIP”) and previous incentive plans. The number of shares of common stock initially available for grants of all equity awards under the 2019 PIP is 27.0. Pursuant to the terms of the 2019 PIP, the number of shares that may be awarded to any one participant for any stock based awards is limited to 2.0. The vesting period of awards granted is generally commensurate with the requisite service period. We generally issue new shares to satisfy the exercise of stock options or the distribution of other stock-based awards.
Additionally, under the 2019 PIP, we have the ability to issue performance cash awards. The performance cash awards are granted to certain employees who otherwise would have been eligible to receive performance-based stock awards. These awards have a service period vesting condition and a performance vesting condition. The amount of the performance cash award received by an employee with a performance vesting condition can range from 0% to 300% of the target amount of the original grant value, except for Executive Officers of IPG, with a range of 0% to 200%. Performance cash awards generally vest in three years. The Compensation Committee may grant performance cash awards to any eligible employee; however, no employee can receive more than $10.0 during a performance period.
The amounts of stock-based compensation expense as reflected in salaries and related expenses in our Consolidated Statements of Operations, and the related tax benefit, are listed below.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Stock-settled awards | $ | 36.7 | | | $ | 38.4 | | | $ | 33.5 | |
Cash-settled awards | 1.3 | | | 1.0 | | | 0.8 | |
Performance-based awards | 33.4 | | | 28.6 | | | 46.7 | |
Employee stock purchase plan | 2.1 | | | 1.4 | | | 1.1 | |
Other 1 | 11.3 | | | 1.7 | | | 0.6 | |
Stock-based compensation expense | $ | 84.8 | | | $ | 71.1 | | | $ | 82.7 | |
Tax benefit | $ | 18.0 | | | $ | 17.3 | | | $ | 20.0 | |
1Represents charges recorded for severance expense related to stock-based compensation awards.
Stock Options
Stock options are granted with the exercise price equal to the fair market value of our common stock on the grant date. We use the Black-Scholes option-pricing model to estimate the fair value of options granted, which requires the input of subjective assumptions including the option’s expected term and the price volatility of the underlying stock. They are generally first exercisable between two and four years from the grant date and expire ten years after the grant date (or earlier in the case of certain terminations of employment). There were 0.3 stock options granted during the year ended December 31, 2021. There were no stock options granted during the years ended 2020 and 2019.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
The following table summarizes our stock option activity during 2021.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Options | | Weighted- Average Exercise Price (per option) | | Weighted- Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value |
Stock options outstanding as of January 1, 2021 | | 0.6 | | | $ | 12.75 | | | | | |
Granted | | 0.3 | | | $ | 3.94 | | | | | |
Exercised | | (0.6) | | | $ | 12.76 | | | | | |
Stock options outstanding as of December 31, 2021 | | 0.3 | | | $ | 23.25 | | | 9.0 | | $ | 3.6 | |
There were 0.6 stock options exercised in 2021, 2020 and 2019. The total intrinsic value of stock options exercised during 2021, 2020 and 2019 was $8.8, $5.3 and $9.1, respectively. The cash received from the stock options exercised in 2021, 2020 and 2019 was $12.2, $9.1 and $8.3, which included taxes withheld of $4.2, $2.6, and $4.0, respectively.
Stock-Based Compensation
We grant other stock-based compensation awards such as stock-settled awards, cash-settled awards and performance-based awards (settled in cash or shares) to certain key employees. The number of shares or units received by an employee for performance-based awards depends on Company performance against specific performance targets and could range from 0% to 300% of the target amount of shares originally granted, except for Executive Officers of IPG, with a range of 0% to 200%. Incentive awards are subject to certain restrictions and vesting requirements as determined by the Compensation Committee. The fair value of the shares on the grant date is amortized over the vesting period, which is generally three years. Upon completion of the vesting period for cash-settled awards, the grantee is entitled to receive a payment in cash based on the fair market value of the corresponding number of shares of common stock. No monetary consideration is paid by a recipient for any incentive award. The fair value of cash-settled awards is adjusted each quarter based on our share price. The holders of certain stock-settled awards have the right to receive dividends. Dividends declared on common stock are accrued during the vesting period and paid when the award vests. The holders of performance-based awards have no ownership interest in the underlying shares of common stock until the awards vest and the shares of common stock are issued.
Stock-based compensation awards expected to be settled in cash have been classified as liabilities in our Consolidated Balance Sheets as of December 31, 2021 and 2020.
| | | | | | | | | | | | | | | | | | | | |
| | Years ended December 31, |
| | 2021 | | 2020 | | 2019 |
Stock-Settled Awards: | | | | | | |
Awards granted | | 0.9 | | | 2.3 | | | 2.5 | |
Weighted-average grant-date fair value (per award) | | $ | 26.96 | | | $ | 20.70 | | | $ | 22.78 | |
Total fair value of vested awards distributed | | $ | 50.8 | | | $ | 17.3 | | | $ | 15.2 | |
Cash-Settled Awards: | | | | | | |
Awards granted | | — | | | 0.0 | | | 0.0 | |
Weighted-average grant-date fair value (per award) | | $ | — | | | $ | 21.02 | | | $ | 22.83 | |
Total fair value of vested awards distributed | | $ | 0.7 | | | $ | 0.3 | | | $ | 0.9 | |
Performance-Based Awards: | | | | | | |
Awards granted | | 0.5 | | | 2.4 | | | 2.1 | |
Weighted-average grant-date fair value (per award) | | $ | 21.98 | | | $ | 18.67 | | | $ | 20.16 | |
Total fair value of vested awards distributed | | $ | 39.3 | | | $ | 53.3 | | | $ | 64.9 | |
In conjunction with common stock dividends declared in 2021 and 2020, we accrued dividends of $3.6 and $5.6, respectively, on non-vested stock-settled and cash-settled awards and paid dividends of $4.3 and $1.5 for stock-settled and cash-settled awards that vested during 2021 and 2020, respectively.
A summary of the activity of our non-vested stock-settled awards, cash-settled awards and performance-based awards during 2021 is presented below (performance-based awards are shown at 100% of the shares originally granted).
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Stock-Settled Awards | | Cash-Settled Awards | | Performance-Based Awards |
| | Awards | | Weighted- Average Grant-Date Fair Value (per award) | | Awards | | Weighted- Average Grant-Date Fair Value (per award) | | Awards | | Weighted- Average Grant-Date Fair Value (per award) |
Non-vested as of January 1, 2021 | | 5.7 | | | $ | 22.18 | | | 0.1 | | | $ | 22.40 | | | 4.8 | | | $ | 19.61 | |
Granted | | 0.9 | | | 26.96 | | | — | | | — | | | 0.5 | | | 21.98 | |
Vested | | (1.8) | | | 23.01 | | | 0.0 | | | 23.57 | | | (1.5) | | | 21.22 | |
Forfeited | | (0.7) | | | 22.12 | | | 0.0 | | | 22.41 | | | (0.5) | | | 19.71 | |
Non-vested as of December 31, 2021 | | 4.1 | | | $ | 22.82 | | | 0.1 | | | $ | 21.78 | | | 3.3 | | | $ | 19.18 | |
Total unrecognized compensation expense remaining | | $ | 28.7 | | | | | $ | 0.6 | | | | | $ | 21.1 | | | |
Weighted-average years expected to be recognized over | | 0.5 | | | | 0.7 | | | | 1.3 | | |
In conjunction with our annual grant of long-term incentive compensation awards, we reviewed our estimates and assumptions in 2021, which resulted in a forfeiture rate slightly less than prior years.
2009 and 2020 Restricted Cash Plan
In March 2009, the Compensation Committee approved the Interpublic Restricted Cash Plan and in November 2020, the Compensation Committee approved a new Interpublic Restricted Cash Plan, (collectively the “Cash Plans”). Under the Cash Plans, the Board, the Compensation Committee or the Plan Administrator may grant cash awards to certain employees eligible to receive cash-settled awards. Cash awards, when granted, have a service-period vesting condition and generally vest in two years or three years.
Cash Awards
During the years ended December 31, 2021, 2020 and 2019, the Compensation Committee granted cash awards under the Cash Plans with a total target value of $85.8, $54.5 and $22.3, respectively. For those same years, we recognized $47.8, $25.5 and $15.6, respectively, in salaries and related expenses in our Consolidated Statements of Operations.
During the years ended December 31, 2021, 2020 and 2019, the Compensation Committee granted performance awards to be settled in cash under the 2019 PIP with a total target value of $40.4, $43.5, and $40.7, respectively. For those same years, we recognized $52.1, $29.2 and $39.9, respectively, in salaries and related expenses in our Consolidated Statements of Operations.
We amortize the present value of the amount expected to vest for cash awards and performance cash awards over the vesting period using the straight-line method, less an assumed forfeiture rate. Cash awards do not fall within the scope of the authoritative guidance for stock compensation as they are not paid in equity and the value of the award is not correlated with our stock price. Due to the cash nature of the payouts and the vesting period, we account for these awards in accordance with authoritative guidance for deferred compensation arrangements.
Employee Stock Purchase Plans
In May 2016, our shareholders approved The Interpublic Group of Companies Employee Stock Purchase Plan (2016) (the “ESPP”), replacing the prior employee stock purchase plan under which, prior to its expiration on December 31, 2015, 3.0 shares were issued. Under the ESPP, eligible employees may purchase our common stock through payroll deductions not exceeding 10% of their eligible compensation or 900 (actual number) shares each offering period, consistent with the prior employee stock purchase plan. The price an employee pays for a share of common stock under the ESPP is 90% of the lesser of the average market price of a share on the first business day of the offering period or the average market price of a share on the last business day of the offering period of three months. An aggregate of approximately 10.0 shares are reserved for issuance under the ESPP, of which 2.0 shares have been issued since the inception of the ESPP through December 31, 2021.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 13: Fair Value Measurements
Authoritative guidance for fair value measurements establishes a fair value hierarchy which requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:
| | | | | | | | |
Level 1 | | Unadjusted quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
| |
Level 2 | | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| |
Level 3 | | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Financial Instruments that are Measured at Fair Value on a Recurring Basis
We primarily apply the market approach to determine the fair value of financial instruments that are measured at fair value on a recurring basis. There were no changes to our valuation techniques used to determine the fair value of financial instruments during 2021 as compared to the prior year.
The following tables present information about our financial instruments measured at fair value on a recurring basis as of December 31, 2021 and 2020, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 | | Balance Sheet Classification |
| Level 1 | | Level 2 | | Level 3 | | Total | |
Assets | | | | | | | | | |
Cash equivalents 1 | $ | 2,391.8 | | | $ | 0.0 | | | $ | 0.0 | | | $ | 2,391.8 | | | Cash and cash equivalents |
| | | | | | | | | |
Liabilities | | | | | | | | | |
Contingent acquisition obligations 2 | $ | 0.0 | | | $ | 0.0 | | | $ | 33.5 | | | $ | 33.5 | | | Accrued liabilities and Other non-current liabilities |
| | | | | | | | | |
| December 31, 2020 | | Balance Sheet Classification |
| Level 1 | | Level 2 | | Level 3 | | Total | |
Assets | | | | | | | | | |
Cash equivalents 1 | $ | 1,382.4 | | | $ | 0.0 | | | $ | 0.0 | | | $ | 1,382.4 | | | Cash and cash equivalents |
| | | | | | | | | |
Liabilities | | | | | | | | | |
Contingent acquisition obligations 2 | $ | 0.0 | | | $ | 0.0 | | | $ | 95.5 | | | $ | 95.5 | | | Accrued liabilities and Other non-current liabilities |
1The majority of the increase from December 31, 2020 to December 31, 2021 in cash equivalents is primarily related to increased U.S. investments in money market and time deposits to improve yield and diversify counterparty risk driven by higher levels of excess cash near year-end.
2Contingent acquisition obligations includes deferred acquisition payments and unconditional obligations to purchase additional noncontrolling equity shares of consolidated subsidiaries. Fair value measurement of the obligations is based upon actual and projected operating performance targets as specified in the related agreements. The decrease in this balance of $62.0 from December 31, 2020 to December 31, 2021 is primarily due to payments related to our deferred acquisitions from prior-year acquisitions and the effect of the deconsolidation of a previously consolidated entity, partially offset by the exercises of redeemable non-controlling interest and valuation adjustments in our consolidated subsidiaries. The amounts payable within the next twelve months are classified in accrued liabilities; any amounts payable thereafter are classified in other non-current liabilities.
Financial Instruments that are not Measured at Fair Value on a Recurring Basis
The following table presents information about our financial instruments that are not measured at fair value on a recurring basis as of December 31, 2021, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
| Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total |
Total long-term debt | $ | 0.0 | | | $ | 3,295.6 | | | $ | 41.8 | | | $ | 3,337.4 | | | $ | 0.0 | | | $ | 3,951.1 | | | $ | 45.0 | | | $ | 3,996.1 | |
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Our long-term debt is comprised of senior notes and other notes payable. The fair value of our senior notes, which are traded over-the-counter, is based on quoted prices in markets that are not active. Therefore, these senior notes are classified as Level 2. Our other notes payable are not actively traded, and their fair value is not solely derived from readily observable inputs. The fair value of our other notes payable is determined based on a discounted cash flow model and other proprietary valuation methods, and therefore is classified as Level 3. See Note 4 for further information on our long-term debt.
The discount rates used as significant unobservable inputs in the Level 3 fair value measurements of our contingent acquisition obligations and long-term debt as of December 31, 2021 ranged from 1.0% to 4.0% and 0.4% to 3.4%, respectively.
Non-financial Instruments that are Measured at Fair Value on a Nonrecurring Basis
Certain non-financial assets and liabilities are measured at fair value on a nonrecurring basis, primarily goodwill (Level 3), intangible assets, and property and equipment. Accordingly, these assets are not measured and adjusted to fair value on an ongoing basis but are subject to periodic evaluations for potential impairment.
Note 14: Employee Benefits
Pension and Postretirement Benefit
We have a defined benefit pension plan covering certain U.S. employees (the “Domestic Pension Plan”) that consists of approximately 3,000 participants and is closed to new participants. We also have numerous funded and unfunded plans outside the U.S. The Interpublic Limited Pension Plan in the U.K. (the "U.K. Pension Plan") is a defined benefit plan and is our most material foreign pension plan in terms of the benefit obligation and plan assets. Some of our domestic and foreign subsidiaries provide postretirement health benefits and life insurance to eligible employees and, in certain cases, their dependents. The domestic postretirement benefit plan is our most material postretirement benefit plan in terms of the benefit obligation. This plan consists of approximately 1,500 participants, is closed to new participants and is unfunded.
Differences between the aggregate income statement and balance sheet amounts listed in the tables below and the totals reported in our Consolidated Statements of Operations, Consolidated Statements of Comprehensive Income and Consolidated Balance Sheets relate to non-material foreign pension and postretirement benefit plans.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Pension and Postretirement Benefit Obligation
The change in the benefit obligation, the change in plan assets, the funded status and amounts recognized for the Domestic Pension Plan, the significant foreign pension plans and the domestic postretirement benefit plan are listed below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Domestic Pension Plan | | Foreign Pension Plans | | Domestic Postretirement Benefit Plan |
|
| 2021 | | 2020 | | 2021 | | 2020 | | 2021 | | 2020 |
Benefit Obligation | | | | | | | | | | | |
Projected benefit obligation as of January 1 | $ | 116.8 | | | $ | 116.9 | | | $ | 605.9 | | | $ | 541.2 | | | $ | 25.8 | | | $ | 27.2 | |
Service cost | 0.0 | | | 0.0 | | | 4.5 | | | 4.9 | | | 0.0 | | | 0.0 | |
Interest cost | 2.9 | | | 3.7 | | | 8.0 | | | 9.4 | | | 0.7 | | | 0.8 | |
Benefits paid | (7.0) | | | (10.1) | | | (24.2) | | | (22.9) | | | (5.1) | | | (5.2) | |
Plan participant contributions | 0.0 | | | 0.0 | | | 0.0 | | | 0.0 | | | 1.8 | | | 2.1 | |
Actuarial (gains) losses | (5.0) | | | 6.3 | | | (41.9) | | | 54.3 | | | 1.0 | | | 0.9 | |
Settlements | (3.6) | | | 0.0 | | | (0.7) | | | (4.9) | | | 0.0 | | | 0.0 | |
Foreign currency effect | 0.0 | | | 0.0 | | | (5.6) | | | 23.3 | | | 0.0 | | | 0.0 | |
Other | 0.0 | | | 0.0 | | | 0.0 | | | 0.6 | | | 0.0 | | | 0.0 | |
| | | | | | | | | | | |
Projected benefit obligation as of December 31 | $ | 104.1 | | | $ | 116.8 | | | $ | 546.0 | | | $ | 605.9 | | | $ | 24.2 | | | $ | 25.8 | |
| | | | | | | | | | | |
Fair Value of Plan Assets | | | | | | | | | | | |
Fair value of plan assets as of January 1 | $ | 100.9 | | | $ | 99.1 | | | $ | 461.6 | | | $ | 409.5 | | | $ | 0.0 | | | $ | 0.0 | |
Actual return on plan assets | 5.8 | | | 10.6 | | | 32.6 | | | 45.7 | | | 0.0 | | | 0.0 | |
Employer contributions | 2.0 | | | 1.3 | | | 18.5 | | | 18.4 | | | 3.3 | | | 3.1 | |
Plan participant contributions | 0.0 | | | 0.0 | | | 0.0 | | | 0.0 | | | 1.8 | | | 2.1 | |
Benefits paid | (7.0) | | | (10.1) | | | (24.2) | | | (22.9) | | | (5.1) | | | (5.2) | |
Settlements | (3.6) | | | 0.0 | | | (0.7) | | | (4.9) | | | 0.0 | | | 0.0 | |
Foreign currency effect | 0.0 | | | 0.0 | | | (3.0) | | | 15.8 | | | 0.0 | | | 0.0 | |
| | | | | | | | | | | |
Fair value of plan assets as of December 31 | $ | 98.1 | | | $ | 100.9 | | | $ | 484.8 | | | $ | 461.6 | | | $ | 0.0 | | | $ | 0.0 | |
| | | | | | | | | | | |
Funded status of the plans at December 31 | $ | (6.0) | | | $ | (15.9) | | | $ | (61.2) | | | $ | (144.3) | | | $ | (24.2) | | | $ | (25.8) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Domestic Pension Plan | | Foreign Pension Plans | | Domestic Postretirement Benefit Plan |
December 31, | 2021 | | 2020 | | 2021 | | 2020 | | 2021 | | 2020 |
Amounts recognized in Consolidated Balance Sheets | | | | | | | | | | | |
Non-current asset | $ | 0.0 | | | $ | 0.0 | | | $ | 10.4 | | | $ | 10.9 | | | $ | 0.0 | | | $ | 0.0 | |
Current liability | 0.0 | | | 0.0 | | | (6.9) | | | (7.4) | | | (2.3) | | | (2.5) | |
Non-current liability | (6.0) | | | (15.9) | | | (64.7) | | | (147.8) | | | (21.9) | | | (23.3) | |
| | | | | | | | | | | |
Net liability recognized | $ | (6.0) | | | $ | (15.9) | | | $ | (61.2) | | | $ | (144.3) | | | $ | (24.2) | | | $ | (25.8) | |
| | | | | | | | | | | |
Accumulated benefit obligation | $ | 104.1 | | | $ | 116.8 | | | $ | 542.2 | | | $ | 603.3 | | | | | |
| | | | | | | | | | | |
Amounts recognized in Accumulated Other Comprehensive Loss, net | | | | | | | | | | | |
Net actuarial loss | $ | 45.5 | | | $ | 53.9 | | | $ | 153.8 | | | $ | 213.3 | | | $ | 5.5 | | | $ | 5.4 | |
Prior service cost (credit) | 0.0 | | | 0.0 | | | 0.8 | | | 1.1 | | | 0.0 | | | 0.0 | |
| | | | | | | | | | | |
Total amount recognized | $ | 45.5 | | | $ | 53.9 | | | $ | 154.6 | | | $ | 214.4 | | | $ | 5.5 | | | $ | 5.4 | |
Actuarial gains of $5.0 for the Domestic Pension Plan are attributed to an increase in the discount rate from 2.60% as of December 31, 2020 to 2.95% as of December 31, 2021 and changes in demographic experience. Actuarial gains of $41.9 for the
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
foreign pension plans are attributed to an increase in the weighted-average discount rate from 1.35% as of December 31, 2020 to 1.86% as of December 31, 2021 and changes in demographic experience.
| | | | | | | | | | | | | | | | | | | | | | | |
| Domestic Pension Plan | | Foreign Pension Plans |
December 31, | 2021 | | 2020 | | 2021 | | 2020 |
Pension plans with an accumulated benefit obligation and projected benefit obligation in excess of plan assets | | | | | | | |
Aggregate projected benefit obligation | $ | 104.1 | | | $ | 116.8 | | | $ | 542.1 | | | $ | 600.8 | |
Aggregate accumulated benefit obligation | 104.1 | | | 116.8 | | | 539.7 | | | 600.1 | |
Aggregate fair value of plan assets | 98.1 | | | 100.9 | | | 470.6 | | | 445.6 | |
Net Periodic Cost
The components of net periodic benefit cost and key assumptions are listed below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Domestic Pension Plan | | Foreign Pension Plans | | Domestic Postretirement Benefit Plan |
Years ended December 31, | 2021 | | 2020 | | 2019 | | 2021 | | 2020 | | 2019 | | 2021 | | 2020 | | 2019 |
Service cost | $ | 0.0 | | | $ | 0.0 | | | $ | 0.0 | | | $ | 4.5 | | | $ | 4.9 | | | $ | 4.8 | | | $ | 0.0 | | | $ | 0.0 | | | $ | 0.0 | |
Interest cost | 2.9 | | | 3.7 | | | 4.8 | | | 8.0 | | | 9.4 | | | 12.4 | | | 0.7 | | | 0.8 | | | 1.2 | |
Expected return on plan assets | (5.6) | | | (5.7) | | | (5.9) | | | (20.8) | | | (18.8) | | | (17.4) | | | 0.0 | | | 0.0 | | | 0.0 | |
Curtailment and settlement | 1.5 | | | 0.0 | | | 0.0 | | | (0.9) | | | (0.1) | | | 0.0 | | | 0.0 | | | 0.0 | | | 0.0 | |
Amortization of: | | | | | | | | | | | | | | | | | |
Prior service cost (credit) | 0.0 | | | 0.0 | | | 0.0 | | | 0.1 | | | 0.1 | | | 0.1 | | | 0.0 | | | 0.0 | | | (0.2) | |
Net actuarial losses | 1.7 | | | 1.7 | | | 1.9 | | | 6.7 | | | 5.4 | | | 4.8 | | | 0.9 | | | 0.2 | | | 0.1 | |
Net periodic cost | $ | 0.5 | | | $ | (0.3) | | | $ | 0.8 | | | $ | (2.4) | | | $ | 0.9 | | | $ | 4.7 | | | $ | 1.6 | | | $ | 1.0 | | | $ | 1.1 | |
Assumptions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Domestic Pension Plan | | Foreign Pension Plans | | Domestic Postretirement Benefit Plan |
Years ended December 31, | 2021 | | 2020 | | 2019 | | 2021 | | 2020 | | 2019 | | 2021 | | 2020 | | 2019 |
| | | | | | | | | | | | | | | | | |
Net periodic cost | | | | | | | | | | | | | | | | | |
Discount rate | 2.60 | % | | 3.35 | % | | 4.35 | % | | 1.35 | % | | 1.84 | % | | 2.61 | % | | 2.50 | % | | 3.25 | % | | 4.30 | % |
Rate of compensation increase | N/A | | N/A | | N/A | | 2.47 | % | | 2.51 | % | | 2.58 | % | | N/A | | N/A | | N/A |
Expected return on plan assets | 5.75 | % | | 6.00 | % | | 7.00 | % | | 4.47 | % | | 4.70 | % | | 4.76 | % | | N/A | | N/A | | N/A |
Interest crediting rates | 5.10 | % | | 5.10 | % | | 5.10 | % | | 1.50 | % | | 1.37 | % | | 1.44 | % | | N/A | | N/A | | N/A |
| | | | | | | | | | | | | | | | | |
Benefit obligation | | | | | | | | | | | | | | | | | |
Discount rate | 2.95 | % | | 2.60 | % | | 3.35 | % | | 1.86 | % | | 1.35 | % | | 1.84 | % | | 2.90 | % | | 2.50 | % | | 3.25 | % |
Rate of compensation increase | N/A | | N/A | | N/A | | 2.65 | % | | 2.47 | % | | 2.51 | % | | N/A | | N/A | | N/A |
Interest crediting rates | 5.10 | % | | 5.10 | % | | 5.10 | % | | 1.50 | % | | 1.50 | % | | 1.37 | % | | N/A | | N/A | | N/A |
| | | | | | | | | | | | | | | | | |
Health care cost trend rate assumed for next year | | | | | | | | | | | | | | |
Initial rate (weighted-average) | | | | | | | | | | | | | 6.50 | % | | 6.75 | % | | 7.00 | % |
Year ultimate rate is reached | | | | | | | | | | | | | 2028 | | 2028 | | 2028 |
Ultimate rate | | | | | | | | | | | | | 5.00 | % | | 5.00 | % | | 5.00 | % |
Discount Rates – At December 31, 2021, 2020 and 2019, we determined our discount rates for our domestic pension plan, foreign pension plans and domestic postretirement benefit plan based on either a bond selection/settlement approach or bond yield curve approach. Using the bond selection/settlement approach, we determine the discount rate by selecting a portfolio of corporate bonds appropriate to provide for the projected benefit payments. Using the bond yield curve approach, we determine the discount rate by matching the plans' cash flows to spot rates developed from a yield curve. Both approaches utilize high-quality AA-rated corporate bonds and the plans' projected cash flows to develop a discounted value of the benefit payments, which is then used to develop a single discount rate. In countries where markets for high-quality long-term AA corporate bonds
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
are not well developed, a portfolio of long-term government bonds is used as a basis to develop hypothetical corporate bond yields, which serve as a basis to derive the discount rate.
Expected Return on Assets – Our expected rate of return is determined at the beginning of each year and considers asset class index returns over various market and economic conditions, current and expected market conditions, risk premiums associated with asset classes and long-term inflation rates. We determine both a short-term and long-term view and then select a long-term rate of return assumption that matches the duration of our liabilities.
Fair Value of Pension Plan Assets
The following table presents the fair value of our domestic and foreign pension plan assets as of December 31, 2021 and 2020, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. See Note 13 for a description of the fair value hierarchy.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2021 | | December 31, 2020 |
Plan assets subject to fair value hierarchy | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total |
Registered investment companies | $ | 14.1 | | | $ | 0.0 | | | $ | 0.0 | | | $ | 14.1 | | | $ | 19.3 | | | $ | 0.0 | | | $ | 0.0 | | | $ | 19.3 | |
Limited partnerships | 0.0 | | | 0.0 | | | 24.0 | | | 24.0 | | | 0.0 | | | 0.0 | | | 25.9 | | | 25.9 | |
Fixed income securities | 29.0 | | | 0.0 | | | 0.0 | | | 29.0 | | | 22.7 | | | 0.0 | | | 0.0 | | | 22.7 | |
Insurance contracts | 0.0 | | | 2.0 | | | 0.0 | | | 2.0 | | | 0.0 | | | 3.6 | | | 0.0 | | | 3.6 | |
Other | 30.7 | | | 0.0 | | | 0.0 | | | 30.7 | | | 28.9 | | | 0.0 | | | 0.0 | | | 28.9 | |
Total plan assets, subject to leveling | $ | 73.8 | | | $ | 2.0 | | | $ | 24.0 | | | $ | 99.8 | | | $ | 70.9 | | | $ | 3.6 | | | $ | 25.9 | | | $ | 100.4 | |
Plan assets measured at net asset value | | | | | | | | | | | | | | | |
Other investments measured at net asset value 1 | | | | | | | 483.1 | | | | | | | | | 462.1 | |
Total plan assets | | | | | | | $ | 582.9 | | | | | | | | | $ | 562.5 | |
1Certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy but are included to reconcile to the amounts presented in the fair value of plan assets table above.
Registered investment companies, which are publicly traded, are primarily valued using recently reported sales prices. Limited partnerships are invested primarily in equity and fixed income securities. Fixed income securities include government and investment-grade corporate bonds. Insurance contracts are valued based on the cash surrender value of the contract. Other investments primarily include cash and cash equivalents, equity securities and derivatives. Other investments measured at net asset value include common/collective trusts, hedge funds and other commingled assets that are invested primarily in equity and fixed income securities. These investments are not publicly traded and are valued based on the net asset value of shares held by the plan at year end, which reflects the fair value of the underlying investments.
The following table presents additional information about our significant foreign pension plan assets for which we utilize Level 3 inputs to determine fair value.
| | | | | | | | | | | |
| Years ended December 31, |
Plan assets subject to fair value hierarchy, Level 3 | 2021 | | 2020 |
| |
Balance at beginning of period | $ | 25.9 | | | $ | 25.6 | |
Actual return on plan assets | (1.9) | | | 0.3 | |
| | | |
| | | |
Balance at end of period | $ | 24.0 | | | $ | 25.9 | |
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Asset Allocation
The primary investment goal for our plans’ assets is to maximize total asset returns while ensuring the plans’ assets are available to fund the plans’ liabilities as they become due. The plans’ assets in aggregate and at the individual portfolio level are invested so that total portfolio risk exposure and risk-adjusted returns best achieve this objective. The aggregate amount of our own stock held as investment for our domestic and foreign pension funds is considered negligible relative to the total fund assets. As of December 31, 2021, the weighted-average target and actual asset allocations relating to our domestic and foreign pension plans' assets are listed below.
| | | | | | | | | | | | | | | | | |
| | | December 31, |
Asset Class | 2022 Target Allocation | | 2021 | | 2020 |
Alternative investments 1 | 28 | % | | 28 | % | | 24 | % |
Equity securities | 23 | % | | 22 | % | | 27 | % |
Fixed income securities | 14 | % | | 14 | % | | 18 | % |
Liability driven investments 2 | 21 | % | | 21 | % | | 15 | % |
Real estate | 8 | % | | 8 | % | | 9 | % |
Other | 6 | % | | 7 | % | | 7 | % |
Total | 100 | % | | 100 | % | | 100 | % |
1Alternative investments have the flexibility to dynamically invest across a broad range of asset classes including bonds, equity, cash, property and commodities.
2Liability driven investment strategies use government bonds as well as derivative instruments to hedge a portion of the impact of interest rates and inflation movements on the long-term liabilities.
Cash Flows
During 2021, we contributed $2.0 and $18.5 of cash to our domestic and foreign pension plans, respectively. For 2022, we expect to contribute approximately $0.0 and $17.0 of cash to our domestic and foreign pension plans, respectively.
The estimated future benefit payments expected to be paid are presented below.
| | | | | | | | | | | | | | | | | |
Years | Domestic Pension Plan | | Foreign Pension Plans | | Domestic Postretirement Benefit Plan |
2022 | $ | 9.7 | | | $ | 21.1 | | | $ | 2.1 | |
2023 | 7.7 | | | 20.2 | | | 1.9 | |
2024 | 7.7 | | | 21.1 | | | 1.8 | |
2025 | 7.6 | | | 21.5 | | | 1.6 | |
2026 | 7.3 | | | 21.5 | | | 1.8 | |
2027 - 2031 | 32.8 | | | 112.2 | | | 7.7 | |
The estimated future payments for our domestic postretirement benefit plan are net of any estimated U.S. federal subsidies expected to be received under the Medicare Prescription Drug, Improvement and Modernization Act of 2003, which total no more than $0.2 in any individual year.
Savings Plans
We sponsor defined contribution plans (the “Savings Plans”) that cover substantially all domestic employees. The Savings Plans permit participants to make contributions on a pre-tax and/or after-tax basis and allow participants to choose among various investment alternatives. We match a portion of participant contributions based upon their years of service. Amounts expensed for the Savings Plans for 2021, 2020 and 2019 were $65.1, $58.7 and $61.2, respectively. Expenses include a discretionary Company contribution of $8.0, $2.9 and $8.1 offset by participant forfeitures of $8.5, $5.1 and $5.6 in 2021, 2020 and 2019, respectively. In addition, we maintain defined contribution plans in various foreign countries and contributed $59.7, $46.3 and $54.5 to these plans in 2021, 2020 and 2019, respectively.
Deferred Compensation and Benefit Arrangements
We have deferred compensation and benefit arrangements which (i) permit certain of our key officers and employees to defer a portion of their salary or incentive compensation or (ii) require us to contribute an amount to the participant’s account. These arrangements may provide participants with the amounts deferred plus interest upon attaining certain conditions, such as
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
completing a certain number of years of service, attaining a certain age or upon retirement or termination. As of December 31, 2021 and 2020, the deferred compensation and deferred benefit liability balance was $162.6 and $188.5, respectively. Amounts expensed for deferred compensation and benefit arrangements in 2021, 2020 and 2019 were $8.8, $11.0 and $19.4, respectively.
We have purchased life insurance policies on participants' lives to assist in the funding of the related deferred compensation and deferred benefit liabilities. As of December 31, 2021 and 2020, the cash surrender value of these policies was $171.7 and $180.8, respectively.
Long-Term Disability Plan
We have a long-term disability plan which provides income replacement benefits to eligible participants who are unable to perform their job duties or any job related to his or her education, training or experience. As all income replacement benefits are fully insured, no related obligation is required as of December 31, 2021 and 2020. In addition to income replacement benefits, plan participants may remain covered for certain health and life insurance benefits up to normal retirement age, and accordingly, we have recorded an obligation of $7.6 and $8.7 as of December 31, 2021 and 2020, respectively.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 15: Segment Information
As of December 31, 2021, we have two reportable segments: IAN and DXTRA. IAN is comprised of McCann Worldgroup, Foote, Cone & Belding ("FCB"), MullenLowe Group, Media, Data Services and Tech, which includes IPG Mediabrands, Acxiom and Kinesso, our digital specialist agencies and our domestic integrated agencies. DXTRA is comprised of a number of our specialist marketing services offerings including Weber Shandwick, DeVries, Golin, FutureBrand, Jack Morton and Octagon Worldwide. We also report results for the "Corporate and other" group.
Within IAN, our agencies provide a comprehensive array of global communications and marketing services, each offering a range of solutions for our clients. Our digital specialist agencies, including R/GA and Huge, provide digital capabilities and serve as key digital partners. Additionally, our domestic integrated agencies Hill Holliday, Deutsch, Carmichael Lynch and Tierney provide a full range of advertising, marketing communications services and/or marketing services and partner with our global operating divisions as needed. Media, Data Services and Tech offerings provide strategic media planning and buying services as well as data management and leading marketing technology services. IAN’s operating divisions share similar economic characteristics and are similar in other areas, specifically related to the nature of their services, the manner in which the services are provided and the similarity of their respective customers.
DXTRA, which includes Weber Shandwick, DeVries, Golin, FutureBrand, Jack Morton and Octagon Worldwide, provides clients with diversified services, including public relations, meeting and event production, sports and entertainment marketing, corporate and brand identity, and strategic marketing consulting. DXTRA shares some similarities with service lines offered by IAN; however, on an aggregate basis, DXTRA has a higher proportion of arrangements for which they act as principal.
All segments follow the same accounting policies as those described in Note 1.
Corporate and other is primarily comprised of selling, general and administrative expenses. Selling, general and administrative expenses includes corporate office expenses as well as shared service center and certain other centrally managed expenses that are not fully allocated to operating divisions; salaries, long-term incentives, annual bonuses and other miscellaneous benefits for corporate office employees; professional fees related to internal control compliance, financial statement audits and legal, information technology and other consulting services that are engaged and managed through the corporate office; and rental expense for properties occupied by corporate office employees. A portion of centrally managed expenses is allocated to operating divisions based on a formula that uses the planned revenues of each of the operating units. Amounts allocated also include specific charges for information technology-related projects, which are allocated based on utilization.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Summarized financial information concerning our reportable segments is shown in the following tables.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
Total Revenue: | | | | | |
IAN | $ | 8,419.4 | | | $ | 7,410.1 | | | $ | 7,992.0 | |
DXTRA | 1,821.3 | | | 1,650.9 | | | 2,229.3 | |
Total | $ | 10,240.7 | | | $ | 9,061.0 | | | $ | 10,221.3 | |
| | | | | |
Net revenue: | | | | | |
IAN | $ | 7,839.8 | | | $ | 6,921.4 | | | $ | 7,328.8 | |
DXTRA | 1,268.1 | | | 1,143.1 | | | 1,296.3 | |
Total | $ | 9,107.9 | | | $ | 8,064.5 | | | $ | 8,625.1 | |
| | | | | |
Segment EBITA 1: | | | | | |
IAN | $ | 1,465.3 | | | $ | 699.1 | | | $ | 1,115.7 | |
DXTRA | 186.5 | | | 56.5 | | | 158.1 | |
Corporate and other | (129.4) | | | (81.3) | | | (101.8) | |
Total | $ | 1,522.4 | | | $ | 674.3 | | | $ | 1,172.0 | |
| | | | | |
Amortization of acquired intangibles: | | | | | |
IAN | $ | 81.7 | | | $ | 81.5 | | | $ | 81.6 | |
DXTRA | 4.5 | | | 4.4 | | | 4.4 | |
Corporate and other | 0.0 | | | 0.0 | | | 0.0 | |
Total | $ | 86.2 | | | $ | 85.9 | | | $ | 86.0 | |
| | | | | |
Depreciation and amortization 2: | | | | | |
IAN | $ | 172.0 | | | $ | 178.9 | | | $ | 164.6 | |
DXTRA | 16.4 | | | 20.4 | | | 20.6 | |
Corporate and other | 9.2 | | | 5.4 | | | 7.3 | |
Total | $ | 197.6 | | | $ | 204.7 | | | $ | 192.5 | |
| | | | | |
Capital expenditures: | | | | | |
IAN | $ | 157.3 | | | $ | 132.0 | | | $ | 161.8 | |
DXTRA | 8.1 | | | 8.4 | | | 13.3 | |
Corporate and other | 29.9 | | | 27.1 | | | 23.4 | |
Total | $ | 195.3 | | | $ | 167.5 | | | $ | 198.5 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
1 Adjusted EBITA is calculated as net income available to IPG common stockholders before provision for income taxes, total (expenses) and other income, equity in net income of unconsolidated affiliates, net income attributable to noncontrolling interests and amortization of acquired intangibles.
2 Excludes amortization of acquired intangibles.
| | | | | | | | | | | |
| December 31, |
| 2021 | | 2020 |
Total assets: | | | |
IAN | $ | 15,596.1 | | | $ | 14,784.5 | |
DXTRA | 1,579.5 | | | 1,549.2 | |
Corporate and other | 2,733.6 | | | 1,709.0 | |
Total | $ | 19,909.2 | | | $ | 18,042.7 | |
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
The following table presents the reconciliation of segment EBITA to Income before income taxes.
| | | | | | | | | | | | | | | | | |
| Years ended December 31, |
| 2021 | | 2020 | | 2019 |
IAN EBITA | $ | 1,465.3 | | | $ | 699.1 | | | $ | 1,115.7 | |
DXTRA EBITA | 186.5 | | | 56.5 | | | 158.1 | |
Corporate and other EBITA | (129.4) | | | (81.3) | | | (101.8) | |
Less: consolidated amortization of acquired intangibles | 86.2 | | | 85.9 | | | 86.0 | |
Operating income | 1,436.2 | | | 588.4 | | | 1,086.0 | |
Total (expenses) and other income | (214.1) | | | (227.1) | | | (207.7) | |
Income before income taxes | $ | 1,222.1 | | | $ | 361.3 | | | $ | 878.3 | |
Long-lived assets, including operating lease right-of-use assets and excluding intangible assets, are presented by major geographic area in the following table.
| | | | | | | | | | | | | | |
| | Long-Lived Assets |
| | December 31, |
| | 2021 | | 2020 |
Domestic | | $ | 1,879.8 | | | $ | 1,801.4 | |
International: | | | | |
United Kingdom | | 311.3 | | | 216.6 | |
Continental Europe | | 102.6 | | | 117.5 | |
Asia Pacific | | 177.7 | | | 183.1 | |
Latin America | | 50.7 | | | 58.9 | |
Other | | 97.8 | | | 116.5 | |
Total International | | 740.1 | | | 692.6 | |
Total Consolidated | | $ | 2,619.9 | | | $ | 2,494.0 | |
Property and equipment are allocated based upon physical location. Other assets and investments are allocated based on the location of the related operations.
Note 16: Commitments and Contingencies
Guarantees
We have guaranteed certain obligations of our subsidiaries relating principally to operating leases and uncommitted lines of credit of certain subsidiaries. As of December 31, 2021 and 2020, the amount of parent company guarantees on lease obligations was $667.5 and $630.8, respectively, the amount of parent company guarantees primarily relating to uncommitted lines of credit was $306.5 and $399.6, respectively, and the amount of parent company guarantees related to daylight overdrafts, primarily utilized to manage intra-day overdrafts due to timing of transactions under cash pooling arrangements without resulting in incremental borrowings, was $104.4 and $109.2, respectively. In the event of non-payment by the applicable subsidiary of the obligations covered by a guarantee, we would be obligated to pay the amounts covered by that guarantee. As of December 31, 2021, there were no material assets pledged as security for such parent company guarantees.
Contingent Acquisition Obligations
The following table details the estimated future contingent acquisition obligations payable in cash as of December 31, 2021.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | Thereafter | | Total |
Deferred acquisition payments | | $ | 15.4 | | | $ | 8.5 | | | $ | 8.1 | | | $ | 0.0 | | | $ | 2.5 | | | $ | 0.0 | | | $ | 34.5 | |
Redeemable noncontrolling interests and call options with affiliates 1 | | 6.4 | | | 8.2 | | | 2.2 | | | 0.0 | | | 0.0 | | | 0.0 | | | 16.8 | |
Total contingent acquisition payments | | $ | 21.8 | | | $ | 16.7 | | | $ | 10.3 | | | $ | 0.0 | | | $ | 2.5 | | | $ | 0.0 | | | $ | 51.3 | |
1We have entered into certain acquisitions that contain both redeemable noncontrolling interests and call options with similar terms and conditions. The estimated amounts listed would be paid in the event of exercise at the earliest exercise date. We have certain redeemable noncontrolling interests that are exercisable at the discretion of the noncontrolling equity owners as of December 31, 2021. These estimated payments of $3.8 are included within the total
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
payments expected to be made in 2022, and will continue to be carried forward into 2023 or beyond until exercised or expired. Redeemable noncontrolling interests are included in the table at current exercise price payable in cash, not at applicable redemption value, in accordance with the authoritative guidance for classification and measurement of redeemable securities.
The majority of these payments are contingent upon achieving projected operating performance targets and satisfying other conditions specified in the related agreements and are subject to revision in accordance with the terms of the respective agreements. See Note 6 for further information relating to the payment structure of our acquisitions.
Legal Matters
We are involved in various legal proceedings, and subject to investigations, inspections, audits, inquiries and similar actions by governmental authorities arising in the normal course of business. The types of allegations that arise in connection with such legal proceedings vary in nature, but can include claims related to contract, employment, tax and intellectual property matters. We evaluate all cases each reporting period and record liabilities for losses from legal proceedings when we determine that it is probable that the outcome in a legal proceeding will be unfavorable and the amount, or potential range, of loss can be reasonably estimated. In certain cases, we cannot reasonably estimate the potential loss because, for example, the litigation is in its early stages. While any outcome related to litigation or such governmental proceedings in which we are involved cannot be predicted with certainty, management believes that the outcome of these matters, individually and in the aggregate, will not have a material adverse effect on our financial condition, results of operations or cash flows.
Note 17: Recent Accounting Standards
Accounting pronouncements not listed below were assessed and determined to be not applicable or are expected to have minimal impact on our Consolidated Financial Statements.
Income Taxes
In December 2019, the Financial Accounting Standards Board issued amended guidance to simplify the accounting for income taxes by removing certain exceptions and amending certain sections of existing guidance under ASC 740. This amended guidance was effective beginning January 1, 2021. The adoption of this amended guidance did not have a material impact on our Consolidated Financial Statements.
Notes to Consolidated Financial Statements
(Amounts in Millions, Except Per Share Amounts)
Note 18: Subsequent Events
We announced on February 10, 2022 that our Board had declared a common stock cash dividend of $0.290 per share, payable on March 15, 2022 to holders of record as of the close of business on March 1, 2022.
Effective January 1, 2022, the Company completed a managerial and operational review and has undertaken several organizational initiatives. As a result of these modifications, we will be changing our reportable segments beginning with our Form 10-Q filing for the first quarter of fiscal 2022 to include three reportable segments. Prior period segment information will be recast to reflect our new reportable segments. Our new reportable segment disclosures will reflect our revised organizational alignment as well as the manner in which we will manage our business.