|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
94-1658138
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large Accelerated Filer
|
x
|
|
|
Accelerated Filer
|
o
|
Non-Accelerated Filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company
|
o
|
|
|
|
Page
|
Item 1.
|
Condensed Consolidated Financial Statements
(unaudited)
|
|
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 1.
|
||
Item 1A.
|
||
Item 6.
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||
(In millions, except per share amounts)
|
|
|
As Adjusted
(See Note 2)
|
|
|
|
As Adjusted
(See Note 2)
|
||||||||
Net sales
|
$
|
1,489.2
|
|
|
$
|
1,438.0
|
|
|
$
|
4,354.7
|
|
|
$
|
4,055.2
|
|
Cost of goods sold
|
1,158.3
|
|
|
1,115.3
|
|
|
3,385.6
|
|
|
3,137.4
|
|
||||
Gross profit
|
330.9
|
|
|
322.7
|
|
|
969.1
|
|
|
917.8
|
|
||||
Operating expenses
|
252.7
|
|
|
240.2
|
|
|
767.1
|
|
|
688.1
|
|
||||
Operating income
|
78.2
|
|
|
82.5
|
|
|
202.0
|
|
|
229.7
|
|
||||
Other expense:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(15.8
|
)
|
|
(10.3
|
)
|
|
(42.7
|
)
|
|
(29.4
|
)
|
||||
Other, net
|
(5.5
|
)
|
|
(2.0
|
)
|
|
(13.0
|
)
|
|
(13.6
|
)
|
||||
Income from continuing operations before income taxes
|
56.9
|
|
|
70.2
|
|
|
146.3
|
|
|
186.7
|
|
||||
Income tax expense from continuing operations
|
21.5
|
|
|
24.8
|
|
|
54.9
|
|
|
59.1
|
|
||||
Net income from continuing operations
|
35.4
|
|
|
45.4
|
|
|
91.4
|
|
|
127.6
|
|
||||
(Loss) income from discontinued operations before income taxes
(1)
|
(3.1
|
)
|
|
10.2
|
|
|
54.6
|
|
|
37.6
|
|
||||
Income tax (benefit) expense from discontinued operations
|
(0.2
|
)
|
|
3.1
|
|
|
23.0
|
|
|
11.5
|
|
||||
Net (loss) income from discontinued operations
|
(2.9
|
)
|
|
7.1
|
|
|
31.6
|
|
|
26.1
|
|
||||
Net income
|
$
|
32.5
|
|
|
$
|
52.5
|
|
|
$
|
123.0
|
|
|
$
|
153.7
|
|
Income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.06
|
|
|
$
|
1.37
|
|
|
$
|
2.75
|
|
|
$
|
3.87
|
|
Discontinued operations
|
(0.09
|
)
|
|
0.22
|
|
|
0.95
|
|
|
0.79
|
|
||||
Net income
|
$
|
0.97
|
|
|
$
|
1.59
|
|
|
$
|
3.70
|
|
|
$
|
4.66
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.06
|
|
|
$
|
1.36
|
|
|
$
|
2.73
|
|
|
$
|
3.83
|
|
Discontinued operations
|
(0.09
|
)
|
|
0.21
|
|
|
0.95
|
|
|
0.78
|
|
||||
Net income
|
$
|
0.97
|
|
|
$
|
1.57
|
|
|
$
|
3.68
|
|
|
$
|
4.61
|
|
Basic weighted-average common shares outstanding
|
33.3
|
|
|
33.1
|
|
|
33.2
|
|
|
33.0
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Stock options and units
|
0.1
|
|
|
0.3
|
|
|
0.2
|
|
|
0.3
|
|
||||
Diluted weighted-average common shares outstanding
|
33.4
|
|
|
33.4
|
|
|
33.4
|
|
|
33.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
32.5
|
|
|
$
|
52.5
|
|
|
$
|
123.0
|
|
|
$
|
153.7
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation
|
$
|
(35.2
|
)
|
|
$
|
(35.2
|
)
|
|
$
|
(73.8
|
)
|
|
$
|
(26.6
|
)
|
Changes in unrealized pension cost, net of tax
|
0.7
|
|
|
—
|
|
|
5.8
|
|
|
(0.3
|
)
|
||||
Changes in fair market value of derivatives
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
Other comprehensive loss
|
(34.5
|
)
|
|
(35.3
|
)
|
|
(68.1
|
)
|
|
(27.1
|
)
|
||||
Comprehensive (loss) income
|
$
|
(2.0
|
)
|
|
$
|
17.2
|
|
|
$
|
54.9
|
|
|
$
|
126.6
|
|
|
October 2,
2015 |
|
January 2,
2015 |
||||
(In millions, except share and per share amounts)
|
|
|
As Adjusted (See Note 2)
|
||||
ASSETS
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
614.9
|
|
|
$
|
92.0
|
|
Accounts receivable (Includes $475.8 and $548.5 at October 2, 2015 and January 2, 2015, respectively, associated with securitization facility)
|
1,188.1
|
|
|
1,171.0
|
|
||
Inventories
|
881.9
|
|
|
859.0
|
|
||
Deferred income taxes
|
30.7
|
|
|
33.7
|
|
||
Other current assets
|
52.8
|
|
|
54.9
|
|
||
Current assets of discontinued operations
|
41.6
|
|
|
379.2
|
|
||
Total current assets
|
2,810.0
|
|
|
2,589.8
|
|
||
Property and equipment, at cost
|
298.2
|
|
|
305.3
|
|
||
Accumulated depreciation
|
(191.2
|
)
|
|
(201.1
|
)
|
||
Net property and equipment
|
107.0
|
|
|
104.2
|
|
||
Goodwill
|
572.4
|
|
|
582.3
|
|
||
Other assets
|
257.7
|
|
|
282.5
|
|
||
Long-term assets of discontinued operations
|
0.6
|
|
|
27.7
|
|
||
Total assets
|
$
|
3,747.7
|
|
|
$
|
3,586.5
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
852.5
|
|
|
$
|
738.5
|
|
Accrued expenses
|
194.3
|
|
|
183.2
|
|
||
Current liabilities of discontinued operations
|
26.2
|
|
|
108.8
|
|
||
Total current liabilities
|
1,073.0
|
|
|
1,030.5
|
|
||
Long-term debt (Includes $0.0 and $65.0 at October 2, 2015 and January 2, 2015, respectively, associated with securitization facility)
|
1,285.4
|
|
|
1,207.7
|
|
||
Other liabilities
|
188.8
|
|
|
215.1
|
|
||
Long-term liabilities of discontinued operations
|
4.5
|
|
|
0.2
|
|
||
Total liabilities
|
2,551.7
|
|
|
2,453.5
|
|
||
Stockholders’ equity:
|
|
|
|
||||
Common stock - $1.00 par value, 100,000,000 shares authorized, 33,269,561 and 33,141,950 shares issued and outstanding at October 2, 2015 and January 2, 2015, respectively
|
33.3
|
|
|
33.1
|
|
||
Capital surplus
|
246.1
|
|
|
238.2
|
|
||
Retained earnings
|
1,122.7
|
|
|
999.7
|
|
||
Accumulated other comprehensive loss:
|
|
|
|
||||
Foreign currency translation
|
(132.9
|
)
|
|
(59.1
|
)
|
||
Unrecognized pension liability, net
|
(73.2
|
)
|
|
(79.0
|
)
|
||
Unrealized gain on derivatives, net
|
—
|
|
|
0.1
|
|
||
Total accumulated other comprehensive loss
|
(206.1
|
)
|
|
(138.0
|
)
|
||
Total stockholders’ equity
|
1,196.0
|
|
|
1,133.0
|
|
||
Total liabilities and stockholders’ equity
|
$
|
3,747.7
|
|
|
$
|
3,586.5
|
|
|
Nine Months Ended
|
||||||
|
October 2,
2015 |
|
October 3,
2014 |
||||
(In millions)
|
|
||||||
Operating activities:
|
|
||||||
Net income
|
$
|
123.0
|
|
|
$
|
153.7
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Gain on sale of business, net of tax of $9.8
|
(47.1
|
)
|
|
—
|
|
||
Depreciation
|
17.1
|
|
|
17.4
|
|
||
Amortization of intangible assets
|
15.8
|
|
|
6.3
|
|
||
Stock-based compensation
|
10.8
|
|
|
10.3
|
|
||
Accretion of debt discount
|
1.2
|
|
|
0.7
|
|
||
Amortization of deferred financing costs
|
1.1
|
|
|
1.1
|
|
||
Deferred income taxes
|
4.3
|
|
|
(2.8
|
)
|
||
Excess income tax benefit from employee stock plans
|
(0.5
|
)
|
|
(4.7
|
)
|
||
Pension plan contributions
|
(23.3
|
)
|
|
(14.6
|
)
|
||
Pension plan expenses
|
8.6
|
|
|
3.4
|
|
||
Changes in current assets and liabilities, net
|
(20.5
|
)
|
|
(98.7
|
)
|
||
Other, net
|
3.2
|
|
|
(3.5
|
)
|
||
Net cash provided by operating activities
|
93.7
|
|
|
68.6
|
|
||
Investing activities:
|
|
|
|
||||
Proceeds from sale of business
|
381.0
|
|
|
—
|
|
||
Capital expenditures, net
|
(29.2
|
)
|
|
(30.5
|
)
|
||
Acquisition of business, net of cash acquired
|
2.2
|
|
|
(418.4
|
)
|
||
Net cash provided by (used in) investing activities
|
354.0
|
|
|
(448.9
|
)
|
||
Financing activities:
|
|
|
|
||||
Proceeds from borrowings
|
643.6
|
|
|
1,161.9
|
|
||
Repayments of borrowings
|
(707.5
|
)
|
|
(1,322.6
|
)
|
||
Proceeds from issuance of Notes due 2023
|
345.6
|
|
|
—
|
|
||
Retirement of Notes due 2015
|
(200.0
|
)
|
|
—
|
|
||
Term loan payments
|
(3.8
|
)
|
|
—
|
|
||
Excess income tax benefit from employee stock plans
|
0.5
|
|
|
4.7
|
|
||
Proceeds from issuance of Notes due 2021
|
—
|
|
|
394.0
|
|
||
Proceeds from term loan
|
—
|
|
|
200.0
|
|
||
Retirement of Notes due 2014
|
—
|
|
|
(32.3
|
)
|
||
Proceeds from stock options exercised
|
—
|
|
|
5.9
|
|
||
Deferred financing costs
|
—
|
|
|
(1.3
|
)
|
||
Other
|
(1.0
|
)
|
|
(1.7
|
)
|
||
Net cash provided by financing activities
|
77.4
|
|
|
408.6
|
|
||
Increase in cash and cash equivalents
|
525.1
|
|
|
28.3
|
|
||
Effect of exchange rate changes on cash balances
|
(2.2
|
)
|
|
2.5
|
|
||
Cash and cash equivalents at beginning of period
|
92.0
|
|
|
57.3
|
|
||
Cash and cash equivalents at end of period
|
$
|
614.9
|
|
|
$
|
88.1
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||
(In millions)
|
|
|
|
As Adjusted
(see Note 2)
|
|
|
|
As Adjusted
(see Note 2)
|
||||||||
Other, net:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
|
|
$
|
(4.5
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(10.5
|
)
|
|
$
|
(4.7
|
)
|
Foreign exchange devaluations
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(8.0
|
)
|
||||
Cash surrender value of life insurance policies
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
0.5
|
|
||||
Other
|
|
(0.5
|
)
|
|
0.6
|
|
|
(1.3
|
)
|
|
(1.4
|
)
|
||||
Total other, net
|
|
$
|
(5.5
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(13.0
|
)
|
|
$
|
(13.6
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(In millions)
|
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||
Net sales
|
|
$
|
7.6
|
|
|
$
|
228.6
|
|
|
$
|
405.4
|
|
|
$
|
721.2
|
|
Operating (loss) income
|
|
$
|
(1.6
|
)
|
|
$
|
11.6
|
|
|
$
|
15.5
|
|
|
$
|
42.4
|
|
(Loss) income from discontinued operations before income taxes
|
|
$
|
(0.5
|
)
|
|
$
|
10.2
|
|
|
$
|
14.9
|
|
|
$
|
37.6
|
|
(Loss) gain on sale of discontinued operations
|
|
$
|
(2.6
|
)
|
|
$
|
—
|
|
|
$
|
39.7
|
|
|
$
|
—
|
|
Income tax (benefit) expense from discontinued operations
|
|
$
|
(0.2
|
)
|
|
$
|
3.1
|
|
|
$
|
23.0
|
|
|
$
|
11.5
|
|
Net (loss) income from discontinued operations
|
|
$
|
(2.9
|
)
|
|
$
|
7.1
|
|
|
$
|
31.6
|
|
|
$
|
26.1
|
|
(In millions)
|
October 2,
2015 |
|
January 2,
2015 |
||||
Assets of discontinued operations:
|
|
|
|
||||
Accounts receivable
|
$
|
34.5
|
|
|
$
|
158.2
|
|
Inventories
|
0.9
|
|
|
213.8
|
|
||
Net property and equipment
|
—
|
|
|
16.8
|
|
||
Other assets
|
6.8
|
|
|
18.1
|
|
||
Total assets of discontinued operations
|
$
|
42.2
|
|
|
$
|
406.9
|
|
|
|
|
|
||||
Liabilities of discontinued operations:
|
|
|
|
||||
Accounts payable
|
$
|
21.0
|
|
|
$
|
92.8
|
|
Accrued expenses
|
5.1
|
|
|
16.0
|
|
||
Other liabilities
|
4.6
|
|
|
0.2
|
|
||
Total liabilities of discontinued operations
|
$
|
30.7
|
|
|
$
|
109.0
|
|
(In millions)
|
Average useful life (in years)
|
|
Fair value
|
||
Customer relationships
|
11-18
|
|
$
|
120.6
|
|
Exclusive supplier agreement
|
21
|
|
23.2
|
|
|
Trade names
|
Indefinite
|
|
10.6
|
|
|
Tri-Ed trade names
|
4
|
|
9.2
|
|
|
Non-compete agreements
|
4-5
|
|
3.2
|
|
|
Total intangible assets
|
|
|
$
|
166.8
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
(In millions, except per share amounts)
|
|
October 3,
2014 |
|
October 3,
2014 |
||||
Net sales
|
|
$
|
1,566.9
|
|
|
$
|
4,474.9
|
|
Net income from continuing operations
|
|
$
|
50.7
|
|
|
$
|
134.4
|
|
Income per share from continuing operations:
|
|
|
|
|
||||
Basic
|
|
$
|
1.53
|
|
|
$
|
4.07
|
|
Diluted
|
|
$
|
1.52
|
|
|
$
|
4.03
|
|
(In millions)
|
October 2,
2015 |
|
January 2,
2015 |
||||
Long-term debt:
|
|
||||||
Senior notes due 2021
|
$
|
394.7
|
|
|
$
|
394.2
|
|
Senior notes due 2019
|
346.6
|
|
|
345.9
|
|
||
Senior notes due 2023
|
345.7
|
|
|
—
|
|
||
Term loan
|
195.0
|
|
|
198.8
|
|
||
Accounts receivable securitization facility
|
—
|
|
|
65.0
|
|
||
Revolving lines of credit
|
—
|
|
|
—
|
|
||
Senior notes due 2015
|
—
|
|
|
200.0
|
|
||
Other
|
3.4
|
|
|
3.8
|
|
||
Total long-term debt
|
$
|
1,285.4
|
|
|
$
|
1,207.7
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
Domestic
|
|
Foreign
|
|
Total
|
||||||||||||||||||
(In millions)
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||||||
Service cost
|
$
|
1.1
|
|
|
$
|
1.2
|
|
|
$
|
1.7
|
|
|
$
|
1.4
|
|
|
$
|
2.8
|
|
|
$
|
2.6
|
|
Interest cost
|
2.4
|
|
|
2.8
|
|
|
2.3
|
|
|
2.7
|
|
|
4.7
|
|
|
5.5
|
|
||||||
Expected return on plan assets
|
(3.1
|
)
|
|
(3.5
|
)
|
|
(2.6
|
)
|
|
(3.1
|
)
|
|
(5.7
|
)
|
|
(6.6
|
)
|
||||||
Net amortization
(a)
|
0.2
|
|
|
(0.6
|
)
|
|
0.7
|
|
|
0.3
|
|
|
0.9
|
|
|
(0.3
|
)
|
||||||
Net periodic cost (benefit)
|
$
|
0.6
|
|
|
$
|
(0.1
|
)
|
|
$
|
2.1
|
|
|
$
|
1.3
|
|
|
$
|
2.7
|
|
|
$
|
1.2
|
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
Domestic
|
|
Foreign
|
|
Total
|
||||||||||||||||||
(In millions)
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||||||
Service cost
|
$
|
4.1
|
|
|
$
|
3.6
|
|
|
$
|
5.0
|
|
|
$
|
4.4
|
|
|
$
|
9.1
|
|
|
$
|
8.0
|
|
Interest cost
|
9.1
|
|
|
8.1
|
|
|
6.9
|
|
|
8.1
|
|
|
16.0
|
|
|
16.2
|
|
||||||
Expected return on plan assets
|
(11.9
|
)
|
|
(10.4
|
)
|
|
(7.9
|
)
|
|
(9.5
|
)
|
|
(19.8
|
)
|
|
(19.9
|
)
|
||||||
Net amortization
(a)
|
1.1
|
|
|
(1.7
|
)
|
|
2.2
|
|
|
0.9
|
|
|
3.3
|
|
|
(0.8
|
)
|
||||||
Net periodic cost (benefit)
|
$
|
2.4
|
|
|
$
|
(0.4
|
)
|
|
$
|
6.2
|
|
|
$
|
3.9
|
|
|
$
|
8.6
|
|
|
$
|
3.5
|
|
|
October 2,
2015 |
|
January 2,
2015 |
||||
(In millions)
|
|
|
As Adjusted
(see Note 2)
|
||||
Assets:
|
|
|
|
||||
Current assets
|
$
|
2,767.7
|
|
|
$
|
2,210.2
|
|
Current assets of discontinued operations
|
41.6
|
|
|
379.2
|
|
||
Property, equipment and capital leases, net
|
116.6
|
|
|
114.7
|
|
||
Goodwill
|
572.4
|
|
|
582.3
|
|
||
Other assets
|
257.7
|
|
|
282.5
|
|
||
Long-term assets of discontinued operations
|
0.6
|
|
|
27.7
|
|
||
|
$
|
3,756.6
|
|
|
$
|
3,596.6
|
|
Liabilities and Stockholder’s Equity:
|
|
|
|
||||
Current liabilities
|
$
|
1,047.2
|
|
|
$
|
921.3
|
|
Current liabilities of discontinued operations
|
26.2
|
|
|
108.8
|
|
||
Subordinated notes payable to parent
|
—
|
|
|
1.5
|
|
||
Long-term debt
|
1,298.5
|
|
|
1,221.8
|
|
||
Other liabilities
|
186.4
|
|
|
212.2
|
|
||
Long-term liabilities of discontinued operations
|
4.5
|
|
|
0.2
|
|
||
Stockholder’s equity
|
1,193.8
|
|
|
1,130.8
|
|
||
|
$
|
3,756.6
|
|
|
$
|
3,596.6
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||
(In millions)
|
|
|
As Adjusted
(see Note 2)
|
|
|
|
As Adjusted
(see Note 2)
|
||||||||
Net sales
|
$
|
1,489.2
|
|
|
$
|
1,438.0
|
|
|
$
|
4,354.7
|
|
|
$
|
4,055.2
|
|
Operating income
|
$
|
79.7
|
|
|
$
|
83.9
|
|
|
$
|
206.4
|
|
|
$
|
233.9
|
|
Income from continuing operations before income taxes
|
$
|
58.2
|
|
|
$
|
71.4
|
|
|
$
|
149.9
|
|
|
$
|
190.1
|
|
Net (loss) income from discontinued operations
|
$
|
(2.9
|
)
|
|
$
|
7.1
|
|
|
$
|
31.6
|
|
|
$
|
26.1
|
|
Net income
|
$
|
33.1
|
|
|
$
|
53.2
|
|
|
$
|
125.3
|
|
|
$
|
155.9
|
|
Comprehensive (loss) income
|
$
|
(1.4
|
)
|
|
$
|
17.9
|
|
|
$
|
57.2
|
|
|
$
|
128.8
|
|
(In millions)
|
|
||||||||||||||
Third Quarter of 2015
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
||||||||
Net sales
|
$
|
1,035.4
|
|
|
$
|
453.8
|
|
|
$
|
—
|
|
|
$
|
1,489.2
|
|
Operating income
|
$
|
61.8
|
|
|
$
|
28.6
|
|
|
$
|
(12.2
|
)
|
|
$
|
78.2
|
|
Third Quarter of 2014 (As Adjusted, see Note 2)
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
||||||||
Net sales
|
$
|
903.9
|
|
|
$
|
534.1
|
|
|
$
|
—
|
|
|
$
|
1,438.0
|
|
Operating income
|
$
|
46.7
|
|
|
$
|
38.7
|
|
|
$
|
(2.9
|
)
|
|
$
|
82.5
|
|
Nine Months of 2015
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
||||||||
Net sales
|
$
|
2,952.8
|
|
|
$
|
1,401.9
|
|
|
$
|
—
|
|
|
$
|
4,354.7
|
|
Operating income
|
$
|
140.3
|
|
|
$
|
79.8
|
|
|
$
|
(18.1
|
)
|
|
$
|
202.0
|
|
Nine Months of 2014 (As Adjusted, see Note 2)
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
||||||||
Net sales
|
$
|
2,514.7
|
|
|
$
|
1,540.5
|
|
|
$
|
—
|
|
|
$
|
4,055.2
|
|
Operating income
|
$
|
129.8
|
|
|
$
|
108.7
|
|
|
$
|
(8.8
|
)
|
|
$
|
229.7
|
|
(In millions)
|
ECS
|
|
W&C
|
|
Total
|
||||||
Balance at January 2, 2015
|
$
|
403.4
|
|
|
$
|
178.9
|
|
|
$
|
582.3
|
|
Acquisition related (a)
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
|||
Foreign currency translation
|
(7.2
|
)
|
|
(1.4
|
)
|
|
(8.6
|
)
|
|||
Balance at October 2, 2015
|
$
|
394.9
|
|
|
$
|
177.5
|
|
|
$
|
572.4
|
|
(In millions, except per share amounts)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
Net sales
|
$
|
1,489.2
|
|
|
$
|
1,438.0
|
|
|
$
|
4,354.7
|
|
|
$
|
4,055.2
|
|
Gross profit
|
330.9
|
|
|
322.7
|
|
|
969.1
|
|
|
917.8
|
|
||||
Operating expenses
|
252.7
|
|
|
240.2
|
|
|
767.1
|
|
|
688.1
|
|
||||
Operating income
|
78.2
|
|
|
82.5
|
|
|
202.0
|
|
|
229.7
|
|
||||
Other expense:
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(15.8
|
)
|
|
(10.3
|
)
|
|
(42.7
|
)
|
|
(29.4
|
)
|
||||
Other, net
|
(5.5
|
)
|
|
(2.0
|
)
|
|
(13.0
|
)
|
|
(13.6
|
)
|
||||
Income from continuing operations before income taxes
|
56.9
|
|
|
70.2
|
|
|
146.3
|
|
|
186.7
|
|
||||
Income tax expense from continuing operations
|
21.5
|
|
|
24.8
|
|
|
54.9
|
|
|
59.1
|
|
||||
Net income from continuing operations
|
35.4
|
|
|
45.4
|
|
|
91.4
|
|
|
127.6
|
|
||||
Net (loss) income from discontinued operations
|
(2.9
|
)
|
|
7.1
|
|
|
31.6
|
|
|
26.1
|
|
||||
Net income
|
$
|
32.5
|
|
|
$
|
52.5
|
|
|
$
|
123.0
|
|
|
$
|
153.7
|
|
Diluted income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.06
|
|
|
$
|
1.36
|
|
|
$
|
2.73
|
|
|
$
|
3.83
|
|
Discontinued operations
|
(0.09
|
)
|
|
0.21
|
|
|
0.95
|
|
|
0.78
|
|
||||
Net income
|
$
|
0.97
|
|
|
$
|
1.57
|
|
|
$
|
3.68
|
|
|
$
|
4.61
|
|
Items Impacting Comparability of Results from Continuing Operations:
|
|
|
|
|
|
|
|
||||||||
(In millions, except per share amounts)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
|
Favorable / (Unfavorable)
|
||||||||||||||
Items impacting operating income:
|
|
|
|
|
|
|
|
||||||||
Restructuring charge
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5.3
|
)
|
|
$
|
—
|
|
Write-off of capitalized software
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
||||
Venezuelan customer bad debt expense
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
||||
Dilapidation provision
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
||||
Acquisition and integration costs
|
(8.1
|
)
|
|
(5.7
|
)
|
|
(9.1
|
)
|
|
(5.7
|
)
|
||||
Pension divestiture costs
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
Total of items impacting operating income
|
$
|
(8.1
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
(5.7
|
)
|
Items impacting other expenses:
|
|
|
|
|
|
|
|
||||||||
Foreign exchange loss from the devaluation of foreign currencies
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
(8.0
|
)
|
Acquisition financing costs
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Total of items impacting other expenses
|
$
|
—
|
|
|
$
|
(0.3
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(8.3
|
)
|
Total of items impacting pre-tax income
|
$
|
(8.1
|
)
|
|
$
|
(6.0
|
)
|
|
$
|
(22.9
|
)
|
|
$
|
(14.0
|
)
|
Items impacting income taxes:
|
|
|
|
|
|
|
|
||||||||
Tax impact of items impacting pre-tax income above
|
$
|
3.1
|
|
|
$
|
1.0
|
|
|
$
|
8.6
|
|
|
$
|
3.7
|
|
Primarily reversal of deferred income tax valuation allowances
|
—
|
|
|
—
|
|
|
—
|
|
|
6.9
|
|
||||
Tax benefits related to closing prior tax years
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||
Total of items impacting income taxes
|
$
|
3.1
|
|
|
$
|
2.9
|
|
|
$
|
8.6
|
|
|
$
|
12.5
|
|
Net income impact of these items
|
$
|
(5.0
|
)
|
|
$
|
(3.1
|
)
|
|
$
|
(14.3
|
)
|
|
$
|
(1.5
|
)
|
Diluted EPS impact of these items
|
$
|
(0.15
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.43
|
)
|
|
$
|
(0.05
|
)
|
GAAP to Non-GAAP Net Income and EPS Reconciliation:
|
|
|
|
|
|
|
|
||||||||
(In millions, except per share amounts)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||
Reconciliation to most directly comparable GAAP financial measure:
|
|
|
As Adjusted
|
|
|
|
As Adjusted
|
||||||||
Net income from continuing operations - Non-GAAP
|
$
|
40.4
|
|
|
$
|
48.5
|
|
|
$
|
105.7
|
|
|
$
|
129.1
|
|
Items impacting net income from continuing operations
|
(5.0
|
)
|
|
(3.1
|
)
|
|
(14.3
|
)
|
|
(1.5
|
)
|
||||
Net income from continuing operations - GAAP
|
$
|
35.4
|
|
|
$
|
45.4
|
|
|
$
|
91.4
|
|
|
$
|
127.6
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS from continuing operations – Non-GAAP
|
$
|
1.21
|
|
|
$
|
1.46
|
|
|
$
|
3.16
|
|
|
$
|
3.88
|
|
Diluted EPS impact of these items from continuing operations
|
(0.15
|
)
|
|
(0.10
|
)
|
|
(0.43
|
)
|
|
(0.05
|
)
|
||||
Diluted EPS from continuing operations – GAAP
|
$
|
1.06
|
|
|
$
|
1.36
|
|
|
$
|
2.73
|
|
|
$
|
3.83
|
|
Sales Growth Trends
|
||||||||||||||||||||||||||||||||
|
|
Three Months Ended October 2, 2015
|
|
Three Months Ended October 3, 2014
|
|
|
||||||||||||||||||||||||||
($ millions)
|
|
As Reported
|
|
Foreign Exchange Impact
|
|
Copper Impact
|
|
As Adjusted
|
|
As Reported
|
|
Acquisition Impact
|
|
Pro Forma
|
|
Organic Growth / (Decline)
|
||||||||||||||||
Enterprise Cabling and Security Solutions
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
||||||||||||||||||||
North America
|
|
$
|
797.6
|
|
|
$
|
17.0
|
|
|
$
|
—
|
|
|
$
|
814.6
|
|
|
$
|
692.3
|
|
|
$
|
128.4
|
|
|
$
|
820.7
|
|
|
(0.7
|
)%
|
|
Europe
|
|
87.6
|
|
|
9.9
|
|
|
—
|
|
|
97.5
|
|
|
83.3
|
|
|
—
|
|
|
83.3
|
|
|
16.9
|
%
|
||||||||
Emerging Markets
|
|
150.2
|
|
|
12.1
|
|
|
—
|
|
|
162.3
|
|
|
128.3
|
|
|
0.5
|
|
|
128.8
|
|
|
26.0
|
%
|
||||||||
ECS
|
|
$
|
1,035.4
|
|
|
$
|
39.0
|
|
|
$
|
—
|
|
|
$
|
1,074.4
|
|
|
$
|
903.9
|
|
|
$
|
128.9
|
|
|
$
|
1,032.8
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Electrical and Electronic Wire and Cable
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
North America
|
|
$
|
335.6
|
|
|
$
|
15.1
|
|
|
$
|
21.3
|
|
|
$
|
372.0
|
|
|
$
|
396.5
|
|
|
$
|
—
|
|
|
$
|
396.5
|
|
|
(6.2
|
)%
|
|
Europe
|
|
65.7
|
|
|
5.9
|
|
|
1.7
|
|
|
73.3
|
|
|
75.5
|
|
|
—
|
|
|
75.5
|
|
|
(3.0
|
)%
|
||||||||
Emerging Markets
|
|
52.5
|
|
|
3.3
|
|
|
1.9
|
|
|
57.7
|
|
|
62.1
|
|
|
—
|
|
|
62.1
|
|
|
(7.1
|
)%
|
||||||||
W&C
|
|
$
|
453.8
|
|
|
$
|
24.3
|
|
|
$
|
24.9
|
|
|
$
|
503.0
|
|
|
$
|
534.1
|
|
|
$
|
—
|
|
|
$
|
534.1
|
|
|
(5.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
|
$
|
1,489.2
|
|
|
$
|
63.3
|
|
|
$
|
24.9
|
|
|
$
|
1,577.4
|
|
|
$
|
1,438.0
|
|
|
$
|
128.9
|
|
|
$
|
1,566.9
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Geographic Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
North America
|
|
$
|
1,133.2
|
|
|
$
|
32.1
|
|
|
$
|
21.3
|
|
|
$
|
1,186.6
|
|
|
$
|
1,088.8
|
|
|
$
|
128.4
|
|
|
$
|
1,217.2
|
|
|
(2.5
|
)%
|
|
Europe
|
|
153.3
|
|
|
15.8
|
|
|
1.7
|
|
|
170.8
|
|
|
158.8
|
|
|
—
|
|
|
158.8
|
|
|
7.5
|
%
|
||||||||
Emerging Markets
|
|
202.7
|
|
|
15.4
|
|
|
1.9
|
|
|
220.0
|
|
|
190.4
|
|
|
0.5
|
|
|
190.9
|
|
|
15.2
|
%
|
||||||||
Total
|
|
$
|
1,489.2
|
|
|
$
|
63.3
|
|
|
$
|
24.9
|
|
|
$
|
1,577.4
|
|
|
$
|
1,438.0
|
|
|
$
|
128.9
|
|
|
$
|
1,566.9
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Growth Trends
|
|||||||||||||||||||||||||||||||
|
|
Nine Months Ended October 2, 2015
|
|
Nine Months Ended October 3, 2014
|
|
|
|||||||||||||||||||||||||
($ millions)
|
|
As Reported
|
|
Foreign Exchange Impact
|
|
Copper Impact
|
|
As Adjusted
|
|
As Reported
|
|
Acquisition Impact
|
|
Pro Forma
|
|
Organic Growth / (Decline)
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Enterprise Cabling and Security Solutions
|
|
|
|
|
|
As Adjusted
|
|
|
|
|
|
|
|||||||||||||||||||
North America
|
|
$
|
2,313.2
|
|
|
$
|
40.5
|
|
|
$
|
—
|
|
|
$
|
2,353.7
|
|
|
$
|
1,874.3
|
|
|
$
|
417.7
|
|
|
$
|
2,292.0
|
|
|
2.7
|
%
|
Europe
|
|
254.1
|
|
|
32.4
|
|
|
—
|
|
|
286.5
|
|
|
249.6
|
|
|
—
|
|
|
249.6
|
|
|
14.7
|
%
|
|||||||
Emerging Markets
|
|
385.5
|
|
|
26.3
|
|
|
—
|
|
|
411.8
|
|
|
390.8
|
|
|
2.0
|
|
|
392.8
|
|
|
4.8
|
%
|
|||||||
ECS
|
|
$
|
2,952.8
|
|
|
$
|
99.2
|
|
|
$
|
—
|
|
|
$
|
3,052.0
|
|
|
$
|
2,514.7
|
|
|
$
|
419.7
|
|
|
$
|
2,934.4
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Electrical and Electronic Wire and Cable
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
North America
|
|
$
|
1,019.4
|
|
|
$
|
36.8
|
|
|
$
|
43.0
|
|
|
$
|
1,099.2
|
|
|
$
|
1,100.1
|
|
|
$
|
—
|
|
|
$
|
1,100.1
|
|
|
(0.1
|
)%
|
Europe
|
|
201.6
|
|
|
20.2
|
|
|
2.7
|
|
|
224.5
|
|
|
246.2
|
|
|
—
|
|
|
246.2
|
|
|
(8.8
|
)%
|
|||||||
Emerging Markets
|
|
180.9
|
|
|
7.4
|
|
|
3.9
|
|
|
192.2
|
|
|
194.2
|
|
|
—
|
|
|
194.2
|
|
|
(1.1
|
)%
|
|||||||
W&C
|
|
$
|
1,401.9
|
|
|
$
|
64.4
|
|
|
$
|
49.6
|
|
|
$
|
1,515.9
|
|
|
$
|
1,540.5
|
|
|
$
|
—
|
|
|
$
|
1,540.5
|
|
|
(1.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
|
$
|
4,354.7
|
|
|
$
|
163.6
|
|
|
$
|
49.6
|
|
|
$
|
4,567.9
|
|
|
$
|
4,055.2
|
|
|
$
|
419.7
|
|
|
$
|
4,474.9
|
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Geographic Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
North America
|
|
$
|
3,332.6
|
|
|
$
|
77.3
|
|
|
$
|
43.0
|
|
|
$
|
3,452.9
|
|
|
$
|
2,974.4
|
|
|
$
|
417.7
|
|
|
$
|
3,392.1
|
|
|
1.8
|
%
|
Europe
|
|
455.7
|
|
|
52.6
|
|
|
2.7
|
|
|
511.0
|
|
|
495.8
|
|
|
—
|
|
|
495.8
|
|
|
3.1
|
%
|
|||||||
Emerging Markets
|
|
566.4
|
|
|
33.7
|
|
|
3.9
|
|
|
604.0
|
|
|
585.0
|
|
|
2.0
|
|
|
587.0
|
|
|
2.9
|
%
|
|||||||
Total
|
|
$
|
4,354.7
|
|
|
$
|
163.6
|
|
|
$
|
49.6
|
|
|
$
|
4,567.9
|
|
|
$
|
4,055.2
|
|
|
$
|
419.7
|
|
|
$
|
4,474.9
|
|
|
2.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||
(In millions)
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
||||||||||||||||
Operating income, 2015
|
$
|
61.8
|
|
|
$
|
28.6
|
|
|
$
|
(12.2
|
)
|
|
$
|
78.2
|
|
|
$
|
140.3
|
|
|
$
|
79.8
|
|
|
$
|
(18.1
|
)
|
|
$
|
202.0
|
|
Operating income, 2014 (As Adjusted)
|
46.7
|
|
|
38.7
|
|
|
(2.9
|
)
|
|
82.5
|
|
|
129.8
|
|
|
108.7
|
|
|
(8.8
|
)
|
|
229.7
|
|
||||||||
$ Change
|
$
|
15.1
|
|
|
$
|
(10.1
|
)
|
|
$
|
(9.3
|
)
|
|
$
|
(4.3
|
)
|
|
$
|
10.5
|
|
|
$
|
(28.9
|
)
|
|
$
|
(9.3
|
)
|
|
$
|
(27.7
|
)
|
% Change
|
32.4
|
%
|
|
(26.0
|
)%
|
|
315.0
|
%
|
|
(5.1
|
)%
|
|
8.1
|
%
|
|
(26.5
|
)%
|
|
106.0
|
%
|
|
(12.0
|
)%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Items impacting operating income in 2015
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
(9.1
|
)
|
|
$
|
(8.1
|
)
|
|
$
|
(8.7
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(9.5
|
)
|
|
$
|
(22.2
|
)
|
Adjusted operating income, 2015 (Non-GAAP)
|
$
|
61.8
|
|
|
$
|
27.6
|
|
|
$
|
(3.1
|
)
|
|
$
|
86.3
|
|
|
$
|
149.0
|
|
|
$
|
83.8
|
|
|
$
|
(8.6
|
)
|
|
$
|
224.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Items impacting operating income in 2014
|
$
|
(5.7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5.7
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5.7
|
)
|
Adjusted operating income, 2014 (Non-GAAP)
|
$
|
52.4
|
|
|
$
|
38.7
|
|
|
$
|
(2.9
|
)
|
|
$
|
88.2
|
|
|
$
|
135.5
|
|
|
$
|
108.7
|
|
|
$
|
(8.8
|
)
|
|
$
|
235.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted % Change (Non-GAAP)
|
17.9
|
%
|
|
(28.7
|
)%
|
|
5.3
|
%
|
|
(2.2
|
)%
|
|
9.9
|
%
|
|
(22.8
|
)%
|
|
(1.4
|
)%
|
|
(4.8
|
)%
|
2015 EBITDA by Segment
|
|
|
|
||||||||||||||||||||||||||||
|
Three Months Ended October 2, 2015
|
|
Nine Months Ended October 2, 2015
|
||||||||||||||||||||||||||||
(In millions)
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
||||||||||||||||
Net income from continuing operations
|
$
|
61.8
|
|
|
$
|
28.6
|
|
|
$
|
(55.0
|
)
|
|
$
|
35.4
|
|
|
$
|
140.3
|
|
|
$
|
79.8
|
|
|
$
|
(128.7
|
)
|
|
$
|
91.4
|
|
Interest expense
|
—
|
|
|
—
|
|
|
15.8
|
|
|
15.8
|
|
|
—
|
|
|
—
|
|
|
42.7
|
|
|
42.7
|
|
||||||||
Income taxes
|
—
|
|
|
—
|
|
|
21.5
|
|
|
21.5
|
|
|
—
|
|
|
—
|
|
|
54.9
|
|
|
54.9
|
|
||||||||
Depreciation
|
3.3
|
|
|
1.8
|
|
|
0.1
|
|
|
5.2
|
|
|
10.4
|
|
|
5.0
|
|
|
0.2
|
|
|
15.6
|
|
||||||||
Amortization of intangible assets
|
3.7
|
|
|
1.3
|
|
|
—
|
|
|
5.0
|
|
|
11.1
|
|
|
4.2
|
|
|
—
|
|
|
15.3
|
|
||||||||
EBITDA
|
$
|
68.8
|
|
|
$
|
31.7
|
|
|
$
|
(17.6
|
)
|
|
$
|
82.9
|
|
|
$
|
161.8
|
|
|
$
|
89.0
|
|
|
$
|
(30.9
|
)
|
|
$
|
219.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total of items impacting operating income
|
—
|
|
|
(1.0
|
)
|
|
9.1
|
|
|
8.1
|
|
|
8.7
|
|
|
4.0
|
|
|
9.5
|
|
|
22.2
|
|
||||||||
Foreign exchange and other non-operating expense
|
—
|
|
|
—
|
|
|
5.5
|
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
13.0
|
|
||||||||
Stock-based compensation
|
2.2
|
|
|
1.1
|
|
|
—
|
|
|
3.3
|
|
|
6.6
|
|
|
3.5
|
|
|
0.1
|
|
|
10.2
|
|
||||||||
Adjusted EBITDA
|
$
|
71.0
|
|
|
$
|
31.8
|
|
|
$
|
(3.0
|
)
|
|
$
|
99.8
|
|
|
$
|
177.1
|
|
|
$
|
96.5
|
|
|
$
|
(8.3
|
)
|
|
$
|
265.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 EBITDA by Segment (As Adjusted)
|
|
|
|
||||||||||||||||||||||||||||
|
Three Months Ended October 3, 2014
|
|
Nine Months Ended October 3, 2014
|
||||||||||||||||||||||||||||
(In millions)
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
|
ECS
|
|
W&C
|
|
Corporate
|
|
Total
|
||||||||||||||||
Net income from continuing operations
|
$
|
46.7
|
|
|
$
|
38.7
|
|
|
$
|
(40.0
|
)
|
|
$
|
45.4
|
|
|
$
|
129.8
|
|
|
$
|
108.7
|
|
|
$
|
(110.9
|
)
|
|
$
|
127.6
|
|
Interest expense
|
—
|
|
|
—
|
|
|
10.3
|
|
|
10.3
|
|
|
—
|
|
|
—
|
|
|
29.4
|
|
|
29.4
|
|
||||||||
Income taxes
|
—
|
|
|
—
|
|
|
24.8
|
|
|
24.8
|
|
|
—
|
|
|
—
|
|
|
59.1
|
|
|
59.1
|
|
||||||||
Depreciation
|
3.2
|
|
|
1.8
|
|
|
—
|
|
|
5.0
|
|
|
9.0
|
|
|
5.5
|
|
|
—
|
|
|
14.5
|
|
||||||||
Amortization of intangible assets
|
0.7
|
|
|
1.4
|
|
|
—
|
|
|
2.1
|
|
|
1.1
|
|
|
4.3
|
|
|
—
|
|
|
5.4
|
|
||||||||
EBITDA
|
$
|
50.6
|
|
|
$
|
41.9
|
|
|
$
|
(4.9
|
)
|
|
$
|
87.6
|
|
|
$
|
139.9
|
|
|
$
|
118.5
|
|
|
$
|
(22.4
|
)
|
|
$
|
236.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total of items impacting operating income
|
5.7
|
|
|
—
|
|
|
—
|
|
|
5.7
|
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|
5.7
|
|
||||||||
Foreign exchange and other non-operating expense
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
13.6
|
|
|
13.6
|
|
||||||||
Stock-based compensation
|
2.0
|
|
|
1.3
|
|
|
—
|
|
|
3.3
|
|
|
5.7
|
|
|
3.6
|
|
|
—
|
|
|
9.3
|
|
||||||||
Adjusted EBITDA
|
$
|
58.3
|
|
|
$
|
43.2
|
|
|
$
|
(2.9
|
)
|
|
$
|
98.6
|
|
|
$
|
151.3
|
|
|
$
|
122.1
|
|
|
$
|
(8.8
|
)
|
|
$
|
264.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(In millions)
|
|
October 2,
2015 |
|
October 3,
2014 |
|
October 2,
2015 |
|
October 3,
2014 |
||||||||
Depreciation
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
1.5
|
|
|
$
|
2.9
|
|
Amortization
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
0.5
|
|
|
$
|
0.9
|
|
Stock-based compensation
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.6
|
|
|
$
|
0.8
|
|
Capital expenditures
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
1.9
|
|
|
$
|
4.4
|
|
(10)
|
|
Material Contracts
|
10.1
|
|
Amendment No. 2 to Asset Purchase Agreement, by and between Optimas OE Solutions, LLC (formerly AIP/Fasteners LLC) and Anixter Inc., dated June 1, 2015.
|
10.2
|
|
Amendment No. 3 to Asset Purchase Agreement, by and between Optimas OE Solutions, LLC (formerly AIP/Fasteners LLC) and Anixter Inc., dated August 21, 2015.
|
(31)
|
|
Rule 13a – 14(a) / 15d – 14(a) Certifications.
|
31.1
|
|
Robert J. Eck, President and Chief Executive Officer, Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Theodore A. Dosch, Executive Vice President-Finance and Chief Financial Officer, Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
(32)
|
|
Section 1350 Certifications.
|
32.1
|
|
Robert J. Eck, President and Chief Executive Officer, Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Theodore A. Dosch, Executive Vice President-Finance and Chief Financial Officer, Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
|
XBRL Taxonomy Definition Linkbase Document
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) the
Condensed Consolidated Statements of Comprehensive (Loss) Income
for the three and
nine months ended October 2, 2015
and
October 3, 2014
, (ii) the Condensed Consolidated Balance Sheets at
October 2, 2015
and
January 2, 2015
, (iii) the Condensed Consolidated Statements of Cash Flows for the
nine
months ended
October 2, 2015
and
October 3, 2014
, and (iv) Notes to the Condensed Consolidated Financial Statements for the three and
nine months ended October 2, 2015
. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
ANIXTER INTERNATIONAL INC.
|
|
|
|
|
October 27, 2015
|
By:
|
/s/ Robert J. Eck
|
|
|
Robert J. Eck
|
|
|
President and Chief Executive Officer
|
|
|
|
October 27, 2015
|
By:
|
/s/ Theodore A. Dosch
|
|
|
Theodore A. Dosch
|
|
|
Executive Vice President – Finance and Chief Financial Officer
|
1.
|
Definitions
. Except as otherwise expressly indicated herein, capitalized terms used in this Amendment shall have the meanings given them in the Agreement.
|
2.
|
Amendment of Agreement Section 1.1
.
|
a.
|
Section 1.1
of the Agreement shall be, and hereby is, amended by inserting in the proper alphabetical order therein the following:
|
b.
|
Section 1.1
of the Agreement shall be, and hereby is, further amended by deleting the term “Closing Date,” and inserting in lieu thereof the term “Economic Closing Date,” each place it appears in the definitions of “Post-Closing Tax Period”, “Pre-Closing Tax Period” and “Straddle Period” in such
Section 1.1
.
|
3.
|
Amendment of Agreement Section 2.1
.
Section 2.1
of the Agreement shall be, and hereby is, amended by (a) deleting the word “and” appearing after clause (m) thereof, and (b) deleting the period (“.”) appearing at the end of clause (n) thereof and inserting in lieu thereof the following:
|
4.
|
Amendment of Agreement Section 2.2(a)
. Clause (a) of
Section 2.2
of the Agreement shall be, and hereby is, amended in its entirety to read as follows:
|
5.
|
Amendment of Agreement Section 3.3
.
Section 3.3
of the Agreement shall be, and hereby is, amended by deleting the term “Closing Date,” and inserting in lieu thereof the term “Economic Closing Date,” each place it appears therein.
|
6.
|
Amendment of Agreement Section 3.5(a)
. Clause (a) of
Section 3.5
of the Agreement shall be, and hereby is, amended and restated in its entirety to read as follows:
|
7.
|
Amendment of Schedule 1.1(b) to the Agreement
.
Schedule 1.1(b)
to the Agreement shall be, and hereby is, amended by deleting the term “Closing Date,” and inserting in lieu thereof the term “Economic Closing Date,” each place it appears therein.
|
8.
|
No Other Amendment
. Except as expressly provided in this Amendment, the Agreement is not, and shall not be deemed to be, amended, modified or waived in any manner whatsoever, and, as so amended, is hereby ratified and confirmed.
|
9.
|
Incorporation of Provisions
. The provisions of
Sections 12.7
,
12.8
,
12.9
and
12.12
of the Agreement are hereby incorporated in this Amendment,
mutatis mutandi
, as effectively as if set forth herein in full.
|
1.
|
Definitions
. Except as otherwise expressly indicated herein, capitalized terms used in this Amendment shall have the meanings given them in the Agreement.
|
2.
|
Amendment of Agreement Section 3.3(a)
. Clause (a) of
Section 3.3
of the Agreement shall be, and hereby is, amended and restated in its entirety to read as follows:
|
3.
|
No Other Amendment
. Except as expressly provided in this Amendment, the Agreement is not, and shall not be deemed to be, amended, modified or waived in any manner whatsoever, and, as so amended, is hereby ratified and confirmed.
|
4.
|
Incorporation of Provisions
. The provisions of
Sections 12.7
,
12.8
,
12.9
and
12.12
of the Agreement are hereby incorporated in this Amendment,
mutatis mutandi
, as effectively as if set forth herein in full.
|
(1)
|
I have reviewed this quarterly report on Form
10-Q
of Anixter International Inc.;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
October 27, 2015
|
/s/ Robert J. Eck
|
|
Robert J. Eck
|
|
President and Chief Executive Officer
|
(1)
|
I have reviewed this quarterly report on Form
10-Q
of Anixter International Inc.;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
October 27, 2015
|
/s/ Theodore A. Dosch
|
|
Theodore A. Dosch
|
|
Executive Vice President-Finance and
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
October 27, 2015
|
/s/ Robert J. Eck
|
|
Robert J. Eck
|
|
President and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
October 27, 2015
|
/s/ Theodore A. Dosch
|
|
Theodore A. Dosch
|
|
Executive Vice President-Finance and
|
|
Chief Financial Officer
|