|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
94-1658138
|
(State or other jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
Large Accelerated Filer
|
x
|
|
|
Accelerated Filer
|
o
|
Non-Accelerated Filer
|
o
|
(Do not check if a smaller reporting company)
|
|
Smaller Reporting Company
|
o
|
|
|
|
|
Emerging Growth Company
|
o
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
PART II. OTHER INFORMATION
|
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 6.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
|
June 29,
2018 |
|
June 30,
2017 |
||||||||
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
||||||||
Net sales
|
|
$
|
2,137.9
|
|
|
$
|
2,001.4
|
|
|
$
|
4,102.1
|
|
|
$
|
3,897.2
|
|
Cost of goods sold
|
|
1,718.8
|
|
|
1,605.7
|
|
|
3,298.2
|
|
|
3,121.8
|
|
||||
Gross profit
|
|
419.1
|
|
|
395.7
|
|
|
803.9
|
|
|
775.4
|
|
||||
Operating expenses
|
|
347.8
|
|
|
313.1
|
|
|
671.0
|
|
|
623.9
|
|
||||
Operating income
|
|
71.3
|
|
|
82.6
|
|
|
132.9
|
|
|
151.5
|
|
||||
Other expense:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(19.0
|
)
|
|
(17.9
|
)
|
|
(37.2
|
)
|
|
(36.8
|
)
|
||||
Other, net
|
|
(3.3
|
)
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
Income before income taxes
|
|
49.0
|
|
|
63.8
|
|
|
94.7
|
|
|
113.7
|
|
||||
Income tax expense
|
|
14.2
|
|
|
23.7
|
|
|
27.8
|
|
|
42.7
|
|
||||
Net income
|
|
$
|
34.8
|
|
|
$
|
40.1
|
|
|
$
|
66.9
|
|
|
$
|
71.0
|
|
Income per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.03
|
|
|
$
|
1.19
|
|
|
$
|
1.98
|
|
|
$
|
2.12
|
|
Diluted
|
|
$
|
1.02
|
|
|
$
|
1.18
|
|
|
$
|
1.96
|
|
|
$
|
2.09
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted-average common shares outstanding
|
|
33.8
|
|
|
33.6
|
|
|
33.8
|
|
|
33.6
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||||||||
Stock options and units
|
|
0.3
|
|
|
0.4
|
|
|
0.3
|
|
|
0.4
|
|
||||
Diluted weighted-average common shares outstanding
|
|
34.1
|
|
|
34.0
|
|
|
34.1
|
|
|
34.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
|
$
|
34.8
|
|
|
$
|
40.1
|
|
|
$
|
66.9
|
|
|
$
|
71.0
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation
|
|
(25.8
|
)
|
|
8.8
|
|
|
(29.3
|
)
|
|
23.0
|
|
||||
Changes in unrealized pension cost, net of tax
|
|
0.7
|
|
|
1.1
|
|
|
1.2
|
|
|
1.9
|
|
||||
Other comprehensive (loss) income
|
|
(25.1
|
)
|
|
9.9
|
|
|
(28.1
|
)
|
|
24.9
|
|
||||
Comprehensive income
|
|
$
|
9.7
|
|
|
$
|
50.0
|
|
|
$
|
38.8
|
|
|
$
|
95.9
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
June 29,
2018 |
|
December 29,
2017 |
||||
(In millions, except share and per share amounts)
|
|
|
|
|
||||
ASSETS
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
110.4
|
|
|
$
|
116.0
|
|
Accounts receivable, net
|
|
1,558.2
|
|
|
1,434.2
|
|
||
Inventories
|
|
1,269.0
|
|
|
1,238.7
|
|
||
Other current assets
|
|
42.9
|
|
|
44.9
|
|
||
Total current assets
|
|
2,980.5
|
|
|
2,833.8
|
|
||
Property and equipment, at cost
|
|
402.3
|
|
|
376.9
|
|
||
Accumulated depreciation
|
|
(236.4
|
)
|
|
(222.6
|
)
|
||
Property and equipment, net
|
|
165.9
|
|
|
154.3
|
|
||
Goodwill
|
|
833.6
|
|
|
778.1
|
|
||
Intangible assets, net
|
|
414.7
|
|
|
378.8
|
|
||
Other assets
|
|
106.8
|
|
|
107.2
|
|
||
Total assets
|
|
$
|
4,501.5
|
|
|
$
|
4,252.2
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
1,193.4
|
|
|
$
|
1,081.6
|
|
Accrued expenses
|
|
268.9
|
|
|
269.2
|
|
||
Current portion of long-term debt
|
|
349.0
|
|
|
—
|
|
||
Total current liabilities
|
|
1,811.3
|
|
|
1,350.8
|
|
||
Long-term debt
|
|
986.6
|
|
|
1,247.9
|
|
||
Other liabilities
|
|
196.2
|
|
|
194.5
|
|
||
Total liabilities
|
|
2,994.1
|
|
|
2,793.2
|
|
||
Stockholders’ equity:
|
|
|
|
|
||||
Common stock - $1.00 par value, 100,000,000 shares authorized, 33,823,888 and 33,657,466 shares issued and outstanding at June 29, 2018 and December 29, 2017, respectively
|
|
33.8
|
|
|
33.7
|
|
||
Capital surplus
|
|
288.2
|
|
|
278.7
|
|
||
Retained earnings
|
|
1,423.8
|
|
|
1,356.9
|
|
||
Accumulated other comprehensive loss:
|
|
|
|
|
||||
Foreign currency translation
|
|
(152.5
|
)
|
|
(123.2
|
)
|
||
Unrecognized pension liability, net
|
|
(85.9
|
)
|
|
(87.1
|
)
|
||
Total accumulated other comprehensive loss
|
|
(238.4
|
)
|
|
(210.3
|
)
|
||
Total stockholders’ equity
|
|
1,507.4
|
|
|
1,459.0
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
4,501.5
|
|
|
$
|
4,252.2
|
|
|
|
Six Months Ended
|
||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
||||
(In millions)
|
|
|
|
|
||||
Operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
66.9
|
|
|
$
|
71.0
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation
|
|
15.1
|
|
|
14.1
|
|
||
Amortization of intangible assets
|
|
19.0
|
|
|
18.0
|
|
||
Stock-based compensation
|
|
11.8
|
|
|
8.9
|
|
||
Deferred income taxes
|
|
(0.4
|
)
|
|
0.8
|
|
||
Accretion of debt discount
|
|
1.2
|
|
|
1.1
|
|
||
Amortization of deferred financing costs
|
|
0.8
|
|
|
1.1
|
|
||
Pension plan contributions
|
|
(4.3
|
)
|
|
(8.5
|
)
|
||
Pension plan expenses
|
|
2.2
|
|
|
5.1
|
|
||
Changes in current assets and liabilities, net
|
|
(44.5
|
)
|
|
26.7
|
|
||
Other, net
|
|
1.5
|
|
|
(1.2
|
)
|
||
Net cash provided by operating activities
|
|
69.3
|
|
|
137.1
|
|
||
Investing activities:
|
|
|
|
|
||||
Acquisitions of businesses, net of cash acquired
|
|
(149.9
|
)
|
|
—
|
|
||
Capital expenditures, net
|
|
(24.5
|
)
|
|
(20.8
|
)
|
||
Other
|
|
4.1
|
|
|
—
|
|
||
Net cash used in investing activities
|
|
(170.3
|
)
|
|
(20.8
|
)
|
||
Financing activities:
|
|
|
|
|
||||
Proceeds from borrowings
|
|
1,138.8
|
|
|
895.7
|
|
||
Repayments of borrowings
|
|
(1,049.7
|
)
|
|
(909.5
|
)
|
||
Repayments of Canadian term loan
|
|
—
|
|
|
(38.7
|
)
|
||
Proceeds from stock options exercised
|
|
1.1
|
|
|
2.6
|
|
||
Other, net
|
|
—
|
|
|
(0.2
|
)
|
||
Net cash provided by (used in) financing activities
|
|
90.2
|
|
|
(50.1
|
)
|
||
(Decrease) increase in cash and cash equivalents
|
|
(10.8
|
)
|
|
66.2
|
|
||
Effect of exchange rate changes on cash balances
|
|
5.2
|
|
|
(3.3
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
116.0
|
|
|
115.1
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
110.4
|
|
|
$
|
178.0
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In millions)
|
|
June 29,
2018 |
|
June 30,
2017 |
|
June 29,
2018 |
|
June 30,
2017 |
||||||||
Other, net:
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
|
|
$
|
(3.9
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
(2.0
|
)
|
Cash surrender value of life insurance policies
|
|
0.4
|
|
|
0.5
|
|
|
(0.2
|
)
|
|
1.1
|
|
||||
Net periodic pension benefit
|
|
1.0
|
|
|
0.1
|
|
|
2.6
|
|
|
0.2
|
|
||||
Other
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
0.3
|
|
|
(0.3
|
)
|
||||
Total other, net
|
|
$
|
(3.3
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.0
|
)
|
|
Restructuring Activity
|
||||||||||||||||||||||||||
|
Q2 2018
Plan |
|
Q2 2016
Plan
|
|
Q4 2015
Plan
|
|
Total
|
||||||||||||||||||||
|
Employee-Related Costs (a)
|
|
Facility Exit and Other Costs (b)
|
|
Employee-Related Costs (a)
|
|
Facility Exit and Other Costs (b)
|
|
Employee-Related Costs (a)
|
|
Employee-Related Costs (a)
|
|
Facility Exit and Other Costs (b)
|
||||||||||||||
Balance at December 29, 2017
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0.6
|
|
|
$
|
1.1
|
|
|
$
|
0.5
|
|
Charges
|
9.6
|
|
|
0.3
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
9.3
|
|
|
(0.1
|
)
|
|||||||
Payments and other
|
(0.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.8
|
)
|
|
(0.1
|
)
|
|||||||
Balance at June 29, 2018
|
$
|
9.3
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
9.6
|
|
|
$
|
0.3
|
|
(a)
|
Employee-related costs primarily consist of severance benefits provided to employees who have been involuntarily terminated.
|
(b)
|
Facility exit and other costs primarily consist of lease termination costs.
|
(In millions)
|
|
June 29,
2018 |
|
December 29,
2017 |
||||
Current portion of long-term debt:
|
|
|
|
|
||||
5.625% Senior notes due 2019
|
|
$
|
349.0
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
Long-term debt:
|
|
|
|
|
||||
5.50% Senior notes due 2023
|
|
347.1
|
|
|
346.8
|
|
||
5.125% Senior notes due 2021
|
|
396.9
|
|
|
396.5
|
|
||
5.625% Senior notes due 2019
|
|
—
|
|
|
348.6
|
|
||
Revolving lines of credit
|
|
245.3
|
|
|
159.0
|
|
||
Other
|
|
1.2
|
|
|
1.7
|
|
||
Unamortized deferred financing costs
|
|
(3.9
|
)
|
|
(4.7
|
)
|
||
|
|
|
|
|
||||
Total debt
|
|
$
|
1,335.6
|
|
|
$
|
1,247.9
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||
|
|
Domestic Plans
|
|
Foreign Plans
|
|
Total
|
||||||||||||||||||
(In millions)
|
|
June 29, 2018
|
|
June 30, 2017
|
|
June 29, 2018
|
|
June 30, 2017
|
|
June 29, 2018
|
|
June 30, 2017
|
||||||||||||
Recorded in operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$
|
0.6
|
|
|
$
|
1.2
|
|
|
$
|
1.4
|
|
|
$
|
1.4
|
|
|
$
|
2.0
|
|
|
$
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded in other, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest cost
|
|
$
|
2.5
|
|
|
$
|
2.7
|
|
|
$
|
1.8
|
|
|
$
|
1.7
|
|
|
$
|
4.3
|
|
|
$
|
4.4
|
|
Expected return on plan assets
|
|
(3.7
|
)
|
|
(3.8
|
)
|
|
(2.5
|
)
|
|
(2.1
|
)
|
|
(6.2
|
)
|
|
(5.9
|
)
|
||||||
Net amortization
(a)
|
|
0.2
|
|
|
0.7
|
|
|
0.7
|
|
|
0.7
|
|
|
0.9
|
|
|
1.4
|
|
||||||
Total recorded in other, net
|
|
$
|
(1.0
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total net periodic pension (benefit) cost
|
|
$
|
(0.4
|
)
|
|
$
|
0.8
|
|
|
$
|
1.4
|
|
|
$
|
1.7
|
|
|
$
|
1.0
|
|
|
$
|
2.5
|
|
|
|
Six Months Ended
|
||||||||||||||||||||||
|
|
Domestic Plans
|
|
Foreign Plans
|
|
Total
|
||||||||||||||||||
(In millions)
|
|
June 29, 2018
|
|
June 30, 2017
|
|
June 29, 2018
|
|
June 30, 2017
|
|
June 29, 2018
|
|
June 30, 2017
|
||||||||||||
Recorded in operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
|
$
|
1.8
|
|
|
$
|
2.4
|
|
|
$
|
3.0
|
|
|
$
|
2.9
|
|
|
$
|
4.8
|
|
|
$
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded in other, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest cost
|
|
$
|
5.1
|
|
|
$
|
5.5
|
|
|
$
|
3.5
|
|
|
$
|
3.4
|
|
|
$
|
8.6
|
|
|
$
|
8.9
|
|
Expected return on plan assets
|
|
(8.0
|
)
|
|
(7.5
|
)
|
|
(5.0
|
)
|
|
(4.3
|
)
|
|
(13.0
|
)
|
|
(11.8
|
)
|
||||||
Net amortization
(a)
|
|
0.3
|
|
|
1.2
|
|
|
1.5
|
|
|
1.5
|
|
|
1.8
|
|
|
2.7
|
|
||||||
Total recorded in other, net
|
|
$
|
(2.6
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
(2.6
|
)
|
|
$
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total net periodic pension (benefit) cost
|
|
$
|
(0.8
|
)
|
|
$
|
1.6
|
|
|
$
|
3.0
|
|
|
$
|
3.5
|
|
|
$
|
2.2
|
|
|
$
|
5.1
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Second Quarter of 2018
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Net Sales
|
|
$
|
1,096.3
|
|
|
$
|
605.6
|
|
|
$
|
436.0
|
|
|
$
|
—
|
|
|
$
|
2,137.9
|
|
Operating income
|
|
66.1
|
|
|
35.6
|
|
|
17.9
|
|
|
(48.3
|
)
|
|
71.3
|
|
Second Quarter of 2017
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Net Sales
|
|
$
|
1,029.4
|
|
|
$
|
561.5
|
|
|
$
|
410.5
|
|
|
$
|
—
|
|
|
$
|
2,001.4
|
|
Operating income
|
|
64.9
|
|
|
29.6
|
|
|
21.3
|
|
|
(33.2
|
)
|
|
82.6
|
|
Six Months of 2018
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Net Sales
|
|
$
|
2,091.1
|
|
|
$
|
1,174.0
|
|
|
$
|
837.0
|
|
|
$
|
—
|
|
|
$
|
4,102.1
|
|
Operating income
|
|
119.6
|
|
|
67.0
|
|
|
34.3
|
|
|
(88.0
|
)
|
|
132.9
|
|
Six Months of 2017
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Net Sales
|
|
$
|
2,014.3
|
|
|
$
|
1,088.9
|
|
|
$
|
794.0
|
|
|
$
|
—
|
|
|
$
|
3,897.2
|
|
Operating income
|
|
126.7
|
|
|
57.5
|
|
|
37.5
|
|
|
(70.2
|
)
|
|
151.5
|
|
|
|
Three Months Ended
|
||||||
(In millions)
|
|
June 29, 2018
|
|
June 30, 2017
|
||||
Net sales
|
|
|
|
|
||||
North America
|
|
$
|
1,762.5
|
|
|
$
|
1,669.2
|
|
EMEA
|
|
173.0
|
|
|
150.3
|
|
||
Emerging Markets
|
|
202.4
|
|
|
181.9
|
|
||
Total net sales
|
|
$
|
2,137.9
|
|
|
$
|
2,001.4
|
|
|
|
Six Months Ended
|
||||||
(In millions)
|
|
June 29, 2018
|
|
June 30, 2017
|
||||
Net sales
|
|
|
|
|
||||
North America
|
|
$
|
3,374.9
|
|
|
$
|
3,236.9
|
|
EMEA
|
|
341.6
|
|
|
305.7
|
|
||
Emerging Markets
|
|
385.6
|
|
|
354.6
|
|
||
Total net sales
|
|
$
|
4,102.1
|
|
|
$
|
3,897.2
|
|
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Total
|
||||||||
Balance as of December 29, 2017
|
|
$
|
408.8
|
|
|
$
|
181.7
|
|
|
$
|
187.6
|
|
|
$
|
778.1
|
|
Acquisition related
(a)
|
|
67.2
|
|
|
—
|
|
|
—
|
|
|
67.2
|
|
||||
Foreign currency translation
|
|
(4.9
|
)
|
|
(0.5
|
)
|
|
(6.3
|
)
|
|
(11.7
|
)
|
||||
Balance as of June 29, 2018
|
|
$
|
471.1
|
|
|
$
|
181.2
|
|
|
$
|
181.3
|
|
|
$
|
833.6
|
|
(In millions)
|
|
June 29,
2018 |
|
December 29,
2017 |
||||
Assets:
|
|
|
|
|
||||
Current assets
|
|
$
|
2,979.8
|
|
|
$
|
2,833.5
|
|
Property, equipment and capital leases, net
|
|
172.2
|
|
|
161.3
|
|
||
Goodwill
|
|
833.6
|
|
|
778.1
|
|
||
Intangible assets, net
|
|
414.7
|
|
|
378.8
|
|
||
Other assets
|
|
106.8
|
|
|
107.2
|
|
||
|
|
$
|
4,507.1
|
|
|
$
|
4,258.9
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
|
||||
Current liabilities
|
|
$
|
1,812.6
|
|
|
$
|
1,351.9
|
|
Long-term debt
|
|
996.0
|
|
|
1,257.7
|
|
||
Other liabilities
|
|
194.2
|
|
|
192.9
|
|
||
Stockholder’s equity
|
|
1,504.3
|
|
|
1,456.4
|
|
||
|
|
$
|
4,507.1
|
|
|
$
|
4,258.9
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In millions)
|
|
June 29,
2018 |
|
June 30,
2017 |
|
June 29,
2018 |
|
June 30,
2017 |
||||||||
Net sales
|
|
$
|
2,137.9
|
|
|
$
|
2,001.4
|
|
|
$
|
4,102.1
|
|
|
$
|
3,897.2
|
|
Operating income
|
|
$
|
73.2
|
|
|
$
|
84.5
|
|
|
$
|
136.4
|
|
|
$
|
155.0
|
|
Income before income taxes
|
|
$
|
50.6
|
|
|
$
|
65.4
|
|
|
$
|
97.7
|
|
|
$
|
116.7
|
|
Net income
|
|
$
|
36.4
|
|
|
$
|
41.2
|
|
|
$
|
69.9
|
|
|
$
|
72.9
|
|
Comprehensive income
|
|
$
|
11.3
|
|
|
$
|
51.0
|
|
|
$
|
41.8
|
|
|
$
|
97.7
|
|
(In millions, except per share amounts)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
|
June 29,
2018 |
|
June 30,
2017 |
||||||||
Net sales
|
|
$
|
2,137.9
|
|
|
$
|
2,001.4
|
|
|
$
|
4,102.1
|
|
|
$
|
3,897.2
|
|
Gross profit
|
|
419.1
|
|
|
395.7
|
|
|
803.9
|
|
|
775.4
|
|
||||
Operating expenses
|
|
347.8
|
|
|
313.1
|
|
|
671.0
|
|
|
623.9
|
|
||||
Operating income
|
|
71.3
|
|
|
82.6
|
|
|
132.9
|
|
|
151.5
|
|
||||
Other expense:
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(19.0
|
)
|
|
(17.9
|
)
|
|
(37.2
|
)
|
|
(36.8
|
)
|
||||
Other, net
|
|
(3.3
|
)
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
Income before income taxes
|
|
49.0
|
|
|
63.8
|
|
|
94.7
|
|
|
113.7
|
|
||||
Income tax expense
|
|
14.2
|
|
|
23.7
|
|
|
27.8
|
|
|
42.7
|
|
||||
Net income
|
|
34.8
|
|
|
40.1
|
|
|
66.9
|
|
|
71.0
|
|
||||
Diluted income per share
|
|
$
|
1.02
|
|
|
$
|
1.18
|
|
|
$
|
1.96
|
|
|
$
|
2.09
|
|
Items Impacting Comparability of Results from Continuing Operations:
|
|
|
||||||||||||||
(In millions, except per share amounts)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 29,
2018 |
|
June 30,
2017 |
|
June 29,
2018 |
|
June 30,
2017 |
||||||||
Items impacting operating expense and operating income:
|
|
Favorable / (Unfavorable)
|
||||||||||||||
Amortization of intangible assets
|
|
$
|
(9.7
|
)
|
|
$
|
(9.0
|
)
|
|
$
|
(19.0
|
)
|
|
$
|
(18.0
|
)
|
Restructuring charge
|
|
(9.2
|
)
|
|
—
|
|
|
(9.2
|
)
|
|
—
|
|
||||
Acquisition and integration costs
|
|
(2.3
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
||||
CEO retirement agreement expense
|
|
(2.6
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
||||
U.K. facility relocation costs
|
|
(0.4
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
||||
Total of items impacting operating expense and operating income
|
|
$
|
(24.2
|
)
|
|
$
|
(9.0
|
)
|
|
$
|
(34.0
|
)
|
|
$
|
(18.0
|
)
|
Items impacting income taxes:
|
|
|
|
|
|
|
|
|
||||||||
Tax impact of items impacting pre-tax income above
|
|
5.8
|
|
|
2.9
|
|
|
8.0
|
|
|
5.8
|
|
||||
Reversal of deferred income tax valuation allowances
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
||||
Tax expense related to domestic permanent tax differences
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
||||
Total of items impacting income taxes
|
|
$
|
7.1
|
|
|
$
|
2.9
|
|
|
$
|
9.3
|
|
|
$
|
5.8
|
|
Net income impact of these items
|
|
$
|
(17.1
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(24.7
|
)
|
|
$
|
(12.2
|
)
|
Diluted EPS impact of these items
|
|
$
|
(0.51
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(0.36
|
)
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Amortization of intangible assets
|
|
$
|
(3.6
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
—
|
|
|
$
|
(9.0
|
)
|
Restructuring charge
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|||||
Total of items impacting operating expense and operating income
|
|
$
|
(3.6
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(3.2
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(9.0
|
)
|
|
|
Six Months Ended June 29, 2018
|
||||||||||||||||||
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Amortization of intangible assets
|
|
$
|
(8.0
|
)
|
|
$
|
(4.3
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
—
|
|
|
$
|
(19.0
|
)
|
Restructuring charge
|
|
(2.1
|
)
|
|
(1.3
|
)
|
|
(0.7
|
)
|
|
(5.1
|
)
|
|
(9.2
|
)
|
|||||
Acquisition and integration costs
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(2.6
|
)
|
|||||
CEO retirement agreement expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
(2.6
|
)
|
|||||
U.K. facility relocation costs
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|||||
Total of items impacting operating expense and operating income
|
|
$
|
(12.5
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
(8.0
|
)
|
|
$
|
(34.0
|
)
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Amortization of intangible assets
|
|
$
|
(7.2
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
—
|
|
|
$
|
(18.0
|
)
|
Restructuring charge
|
|
—
|
|
|
0.5
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||||
Total of items impacting operating expense and operating income
|
|
$
|
(7.2
|
)
|
|
$
|
(3.7
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(18.0
|
)
|
U.S. GAAP to Non-GAAP Net Income and EPS Reconciliation:
|
|
|
|
|
|
|
|
||||||||
(In millions, except per share amounts)
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 29,
2018 |
|
June 30,
2017 |
|
June 29,
2018 |
|
June 30,
2017 |
||||||||
Reconciliation to most directly comparable U.S. GAAP financial measure:
|
|
|
|
|
|
|
|
||||||||
Net income - U.S. GAAP
|
$
|
34.8
|
|
|
$
|
40.1
|
|
|
$
|
66.9
|
|
|
$
|
71.0
|
|
Items impacting net income
|
17.1
|
|
|
6.1
|
|
|
24.7
|
|
|
12.2
|
|
||||
Net income - Non-GAAP
|
$
|
51.9
|
|
|
$
|
46.2
|
|
|
$
|
91.6
|
|
|
$
|
83.2
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS – U.S. GAAP
|
$
|
1.02
|
|
|
$
|
1.18
|
|
|
$
|
1.96
|
|
|
$
|
2.09
|
|
Diluted EPS impact of these items
|
0.51
|
|
|
0.18
|
|
|
0.73
|
|
|
0.36
|
|
||||
Diluted EPS – Non-GAAP
|
$
|
1.53
|
|
|
$
|
1.36
|
|
|
$
|
2.69
|
|
|
$
|
2.45
|
|
Sales Growth Trends
|
||||||||||||||||||||||||||||||||
|
|
Three Months Ended June 29, 2018
|
|
Three Months Ended June 30, 2017
|
|
|
||||||||||||||||||||||||||
($ millions)
|
|
As Reported
|
|
Foreign Exchange Impact
|
|
Copper Impact
|
|
As Adjusted
|
|
As Reported
|
|
Acquisitions Impact
|
|
Adjusted for Acquisitions
|
|
Organic Growth / (Decline)
|
||||||||||||||||
Network & Security Solutions (NSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
North America
|
|
$
|
852.9
|
|
|
$
|
(3.0
|
)
|
|
$
|
—
|
|
|
$
|
849.9
|
|
|
$
|
817.1
|
|
|
$
|
—
|
|
|
$
|
817.1
|
|
|
4.0
|
%
|
|
EMEA
|
|
104.9
|
|
|
(3.8
|
)
|
|
—
|
|
|
101.1
|
|
|
86.5
|
|
|
0.2
|
|
|
86.7
|
|
|
16.6
|
%
|
||||||||
Emerging Markets
|
|
138.5
|
|
|
0.5
|
|
|
—
|
|
|
139.0
|
|
|
125.8
|
|
|
11.3
|
|
|
137.1
|
|
|
1.4
|
%
|
||||||||
NSS
|
|
$
|
1,096.3
|
|
|
$
|
(6.3
|
)
|
|
$
|
—
|
|
|
$
|
1,090.0
|
|
|
$
|
1,029.4
|
|
|
$
|
11.5
|
|
|
$
|
1,040.9
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Electrical & Electronic Solutions (EES)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
North America
|
|
$
|
473.6
|
|
|
$
|
(2.8
|
)
|
|
$
|
(9.4
|
)
|
|
$
|
461.4
|
|
|
$
|
441.6
|
|
|
$
|
—
|
|
|
$
|
441.6
|
|
|
4.5
|
%
|
|
EMEA
|
|
68.1
|
|
|
(3.4
|
)
|
|
(1.3
|
)
|
|
63.4
|
|
|
63.8
|
|
|
—
|
|
|
63.8
|
|
|
(0.6
|
)%
|
||||||||
Emerging Markets
|
|
63.9
|
|
|
0.2
|
|
|
(0.9
|
)
|
|
63.2
|
|
|
56.1
|
|
|
—
|
|
|
56.1
|
|
|
12.6
|
%
|
||||||||
EES
|
|
$
|
605.6
|
|
|
$
|
(6.0
|
)
|
|
$
|
(11.6
|
)
|
|
$
|
588.0
|
|
|
$
|
561.5
|
|
|
$
|
—
|
|
|
$
|
561.5
|
|
|
4.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Utility Power Solutions (UPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
North America
|
|
$
|
436.0
|
|
|
$
|
(1.4
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
434.3
|
|
|
$
|
410.5
|
|
|
$
|
—
|
|
|
$
|
410.5
|
|
|
5.8
|
%
|
|
UPS
|
|
$
|
436.0
|
|
|
$
|
(1.4
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
434.3
|
|
|
$
|
410.5
|
|
|
$
|
—
|
|
|
$
|
410.5
|
|
|
5.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
|
$
|
2,137.9
|
|
|
$
|
(13.7
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
2,112.3
|
|
|
$
|
2,001.4
|
|
|
$
|
11.5
|
|
|
$
|
2,012.9
|
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Geographic Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
North America
|
|
$
|
1,762.5
|
|
|
$
|
(7.2
|
)
|
|
$
|
(9.7
|
)
|
|
$
|
1,745.6
|
|
|
$
|
1,669.2
|
|
|
$
|
—
|
|
|
$
|
1,669.2
|
|
|
4.6
|
%
|
|
EMEA
|
|
173.0
|
|
|
(7.2
|
)
|
|
(1.3
|
)
|
|
164.5
|
|
|
150.3
|
|
|
0.2
|
|
|
150.5
|
|
|
9.3
|
%
|
||||||||
Emerging Markets
|
|
202.4
|
|
|
0.7
|
|
|
(0.9
|
)
|
|
202.2
|
|
|
181.9
|
|
|
11.3
|
|
|
193.2
|
|
|
4.6
|
%
|
||||||||
Total
|
|
$
|
2,137.9
|
|
|
$
|
(13.7
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
2,112.3
|
|
|
$
|
2,001.4
|
|
|
$
|
11.5
|
|
|
$
|
2,012.9
|
|
|
4.9
|
%
|
Sales Growth Trends
|
||||||||||||||||||||||||||||||||
|
|
Six Months Ended June 29, 2018
|
|
Six Months Ended June 30, 2017
|
|
|
||||||||||||||||||||||||||
($ millions)
|
|
As Reported
|
|
Foreign Exchange Impact
|
|
Copper Impact
|
|
As Adjusted
|
|
As Reported
|
|
Acquisitions Impact
|
|
Adjusted for Acquisitions
|
|
Organic Growth / (Decline)
|
||||||||||||||||
Network & Security Solutions (NSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
North America
|
|
$
|
1,621.4
|
|
|
$
|
(6.8
|
)
|
|
$
|
—
|
|
|
$
|
1,614.6
|
|
|
$
|
1,585.1
|
|
|
$
|
—
|
|
|
$
|
1,585.1
|
|
|
1.9
|
%
|
|
EMEA
|
|
203.2
|
|
|
(12.5
|
)
|
|
—
|
|
|
190.7
|
|
|
179.4
|
|
|
0.2
|
|
|
179.6
|
|
|
6.1
|
%
|
||||||||
Emerging Markets
|
|
266.5
|
|
|
(2.3
|
)
|
|
—
|
|
|
264.2
|
|
|
249.8
|
|
|
11.3
|
|
|
261.1
|
|
|
1.2
|
%
|
||||||||
NSS
|
|
$
|
2,091.1
|
|
|
$
|
(21.6
|
)
|
|
$
|
—
|
|
|
$
|
2,069.5
|
|
|
$
|
2,014.3
|
|
|
$
|
11.5
|
|
|
$
|
2,025.8
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Electrical & Electronic Solutions (EES)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
North America
|
|
$
|
916.5
|
|
|
$
|
(5.8
|
)
|
|
$
|
(18.0
|
)
|
|
$
|
892.7
|
|
|
$
|
857.8
|
|
|
$
|
—
|
|
|
$
|
857.8
|
|
|
4.1
|
%
|
|
EMEA
|
|
138.4
|
|
|
(10.5
|
)
|
|
(1.9
|
)
|
|
126.0
|
|
|
126.3
|
|
|
—
|
|
|
126.3
|
|
|
(0.2
|
)%
|
||||||||
Emerging Markets
|
|
119.1
|
|
|
(0.9
|
)
|
|
(1.7
|
)
|
|
116.5
|
|
|
104.8
|
|
|
—
|
|
|
104.8
|
|
|
11.1
|
%
|
||||||||
EES
|
|
$
|
1,174.0
|
|
|
$
|
(17.2
|
)
|
|
$
|
(21.6
|
)
|
|
$
|
1,135.2
|
|
|
$
|
1,088.9
|
|
|
$
|
—
|
|
|
$
|
1,088.9
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Utility Power Solutions (UPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
North America
|
|
$
|
837.0
|
|
|
$
|
(3.2
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
833.2
|
|
|
$
|
794.0
|
|
|
$
|
—
|
|
|
$
|
794.0
|
|
|
4.9
|
%
|
|
UPS
|
|
$
|
837.0
|
|
|
$
|
(3.2
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
833.2
|
|
|
$
|
794.0
|
|
|
$
|
—
|
|
|
$
|
794.0
|
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total
|
|
$
|
4,102.1
|
|
|
$
|
(42.0
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
4,037.9
|
|
|
$
|
3,897.2
|
|
|
$
|
11.5
|
|
|
$
|
3,908.7
|
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Geographic Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
North America
|
|
$
|
3,374.9
|
|
|
$
|
(15.8
|
)
|
|
$
|
(18.6
|
)
|
|
$
|
3,340.5
|
|
|
$
|
3,236.9
|
|
|
$
|
—
|
|
|
$
|
3,236.9
|
|
|
3.2
|
%
|
|
EMEA
|
|
341.6
|
|
|
(23.0
|
)
|
|
(1.9
|
)
|
|
316.7
|
|
|
305.7
|
|
|
0.2
|
|
|
305.9
|
|
|
3.5
|
%
|
||||||||
Emerging Markets
|
|
385.6
|
|
|
(3.2
|
)
|
|
(1.7
|
)
|
|
380.7
|
|
|
354.6
|
|
|
11.3
|
|
|
365.9
|
|
|
4.0
|
%
|
||||||||
Total
|
|
$
|
4,102.1
|
|
|
$
|
(42.0
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
4,037.9
|
|
|
$
|
3,897.2
|
|
|
$
|
11.5
|
|
|
$
|
3,908.7
|
|
|
3.3
|
%
|
|
|
Three Months Ended
|
||||||||||||||||||
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Operating income, 2018
|
|
$
|
66.1
|
|
|
$
|
35.6
|
|
|
$
|
17.9
|
|
|
$
|
(48.3
|
)
|
|
$
|
71.3
|
|
Operating income, 2017
|
|
64.9
|
|
|
29.6
|
|
|
21.3
|
|
|
(33.2
|
)
|
|
82.6
|
|
|||||
$ Change
|
|
$
|
1.2
|
|
|
$
|
6.0
|
|
|
$
|
(3.4
|
)
|
|
$
|
(15.1
|
)
|
|
$
|
(11.3
|
)
|
% Change
|
|
1.9
|
%
|
|
20.3
|
%
|
|
(15.4
|
)%
|
|
(46.0
|
)%
|
|
(13.7
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Items impacting operating income in 2018
|
|
$
|
8.7
|
|
|
$
|
3.7
|
|
|
$
|
4.1
|
|
|
$
|
7.7
|
|
|
$
|
24.2
|
|
Adjusted operating income, 2018 (Non-GAAP)
|
|
$
|
74.8
|
|
|
$
|
39.3
|
|
|
$
|
22.0
|
|
|
$
|
(40.6
|
)
|
|
$
|
95.5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Items impacting operating income in 2017
|
|
$
|
3.6
|
|
|
$
|
2.1
|
|
|
$
|
3.2
|
|
|
$
|
0.1
|
|
|
$
|
9.0
|
|
Adjusted operating income, 2017 (Non-GAAP)
|
|
$
|
68.5
|
|
|
$
|
31.7
|
|
|
$
|
24.5
|
|
|
$
|
(33.1
|
)
|
|
$
|
91.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted % Change (Non-GAAP)
|
|
9.2
|
%
|
|
24.0
|
%
|
|
(10.2
|
)%
|
|
(22.7
|
)%
|
|
4.3
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Plus the % impact of:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange
|
|
(0.4
|
)%
|
|
(1.0
|
)%
|
|
(0.4
|
)%
|
|
0.8
|
%
|
|
(0.5
|
)%
|
|||||
Copper pricing
|
|
—
|
%
|
|
(8.0
|
)%
|
|
(0.2
|
)%
|
|
—
|
%
|
|
(2.9
|
)%
|
|||||
Organic (Non-GAAP)
|
|
1.5
|
%
|
|
11.3
|
%
|
|
(16.0
|
)%
|
|
(45.2
|
)%
|
|
(17.1
|
)%
|
Q2 EBITDA and Adjusted EBITDA by Segment:
|
|
|
|
|
||||||||||||||||
|
|
Three Months Ended June 29, 2018
|
||||||||||||||||||
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Net income
|
|
$
|
66.1
|
|
|
$
|
35.6
|
|
|
$
|
17.9
|
|
|
$
|
(84.8
|
)
|
|
$
|
34.8
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.0
|
|
|
19.0
|
|
|||||
Income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.2
|
|
|
14.2
|
|
|||||
Depreciation
|
|
0.9
|
|
|
0.7
|
|
|
0.9
|
|
|
5.2
|
|
|
7.7
|
|
|||||
Amortization of intangible assets
|
|
4.2
|
|
|
2.1
|
|
|
3.4
|
|
|
—
|
|
|
9.7
|
|
|||||
EBITDA
|
|
$
|
71.2
|
|
|
$
|
38.4
|
|
|
$
|
22.2
|
|
|
$
|
(46.4
|
)
|
|
$
|
85.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total of items impacting operating income*
|
|
$
|
4.5
|
|
|
$
|
1.6
|
|
|
$
|
0.7
|
|
|
$
|
5.1
|
|
|
$
|
11.9
|
|
Foreign exchange and other non-operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
3.3
|
|
|||||
Stock-based compensation
|
|
0.4
|
|
|
0.4
|
|
|
0.2
|
|
|
6.2
|
|
|
7.2
|
|
|||||
Adjusted EBITDA
|
|
$
|
76.1
|
|
|
$
|
40.4
|
|
|
$
|
23.1
|
|
|
$
|
(31.8
|
)
|
|
$
|
107.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Net income
|
|
$
|
64.9
|
|
|
$
|
29.6
|
|
|
$
|
21.3
|
|
|
$
|
(75.7
|
)
|
|
$
|
40.1
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.9
|
|
|
17.9
|
|
|||||
Income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.7
|
|
|
23.7
|
|
|||||
Depreciation
|
|
0.7
|
|
|
0.6
|
|
|
1.0
|
|
|
4.8
|
|
|
7.1
|
|
|||||
Amortization of intangible assets
|
|
3.6
|
|
|
2.1
|
|
|
3.3
|
|
|
—
|
|
|
9.0
|
|
|||||
EBITDA
|
|
$
|
69.2
|
|
|
$
|
32.3
|
|
|
$
|
25.6
|
|
|
$
|
(29.3
|
)
|
|
$
|
97.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total of items impacting operating income*
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
Foreign exchange and other non-operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.9
|
|
|||||
Stock-based compensation
|
|
0.6
|
|
|
0.5
|
|
|
0.4
|
|
|
2.9
|
|
|
4.4
|
|
|||||
Adjusted EBITDA
|
|
$
|
69.8
|
|
|
$
|
32.8
|
|
|
$
|
25.9
|
|
|
$
|
(25.4
|
)
|
|
$
|
103.1
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 YTD EBITDA and Adjusted EBITDA by Segment:
|
|
|
|
|
||||||||||||||||
|
|
Six Months Ended June 29, 2018
|
||||||||||||||||||
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Net income
|
|
$
|
119.6
|
|
|
$
|
67.0
|
|
|
$
|
34.3
|
|
|
$
|
(154.0
|
)
|
|
$
|
66.9
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.2
|
|
|
37.2
|
|
|||||
Income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.8
|
|
|
27.8
|
|
|||||
Depreciation
|
|
1.7
|
|
|
1.2
|
|
|
1.8
|
|
|
10.4
|
|
|
15.1
|
|
|||||
Amortization of intangible assets
|
|
8.0
|
|
|
4.3
|
|
|
6.7
|
|
|
—
|
|
|
19.0
|
|
|||||
EBITDA
|
|
$
|
129.3
|
|
|
$
|
72.5
|
|
|
$
|
42.8
|
|
|
$
|
(78.6
|
)
|
|
$
|
166.0
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total of items impacting operating income*
|
|
$
|
4.5
|
|
|
$
|
1.8
|
|
|
$
|
0.7
|
|
|
$
|
5.4
|
|
|
$
|
12.4
|
|
Foreign exchange and other non-operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|||||
Stock-based compensation
|
|
0.8
|
|
|
0.8
|
|
|
0.5
|
|
|
9.7
|
|
|
11.8
|
|
|||||
Adjusted EBITDA
|
|
$
|
134.6
|
|
|
$
|
75.1
|
|
|
$
|
44.0
|
|
|
$
|
(62.5
|
)
|
|
$
|
191.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
(In millions)
|
|
NSS
|
|
EES
|
|
UPS
|
|
Corporate
|
|
Total
|
||||||||||
Net income
|
|
$
|
126.7
|
|
|
$
|
57.5
|
|
|
$
|
37.5
|
|
|
$
|
(150.7
|
)
|
|
$
|
71.0
|
|
Interest expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.8
|
|
|
36.8
|
|
|||||
Income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42.7
|
|
|
42.7
|
|
|||||
Depreciation
|
|
1.5
|
|
|
1.2
|
|
|
2.0
|
|
|
9.4
|
|
|
14.1
|
|
|||||
Amortization of intangible assets
|
|
7.2
|
|
|
4.2
|
|
|
6.6
|
|
|
—
|
|
|
18.0
|
|
|||||
EBITDA
|
|
$
|
135.4
|
|
|
$
|
62.9
|
|
|
$
|
46.1
|
|
|
$
|
(61.8
|
)
|
|
$
|
182.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total of items impacting operating income*
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
Foreign exchange and other non-operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|||||
Stock-based compensation
|
|
1.0
|
|
|
0.8
|
|
|
0.6
|
|
|
6.5
|
|
|
8.9
|
|
|||||
Adjusted EBITDA
|
|
$
|
136.4
|
|
|
$
|
63.2
|
|
|
$
|
46.8
|
|
|
$
|
(53.9
|
)
|
|
$
|
192.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANIXTER INTERNATIONAL INC.
|
|
|
|
|
July 26, 2018
|
By:
|
/s/ William A. Galvin
|
|
|
William A. Galvin
|
|
|
President and Chief Executive Officer
|
|
|
|
July 26, 2018
|
By:
|
/s/ Theodore A. Dosch
|
|
|
Theodore A. Dosch
|
|
|
Executive Vice President – Finance and Chief Financial Officer
|
A.
|
Any and all claims relating to or arising from his employment by Company and the termination of such employment;
|
B.
|
Any and all claims for wrongful discharge, termination in violation of good policy, discrimination, breach of contract, both expressed or implied, covenants of good faith or fair dealing, both expressed or implied, promissory estoppel, negligent or intentional infliction of emotional distress, negligent or intentional misrepresentation, negligent or intentional interference with contract or prospective economic advantage, unfair business practice, defamation, libel, slander, negligence, personal injury, assault, battery, invasion of privacy, false imprisonment, or conversion;
|
C.
|
Any and all claims for violation of any federal, state or municipal statute, including, without limitation, Title VII of the Civil Rights Act of 1964, the Civil Rights Act of 1991, the Age Discrimination in Employment Act of 1967, the Americans with Disabilities Act of 1990, the Fair Labor Standards Act, the Employee Retirement Income Security Act of 1974, the Worker Adjustment and Retraining Notification Act, and all amendments to each such Act as well as the regulations issued thereunder;
|
D.
|
Any and all claims for attorneys' fees and costs.
|
Equity Type
|
Vested
Quantity
|
Unvested
Quantity
|
||
Options (Extended to Stated Expiration Date)
|
258,954
|
|
—
|
|
Restricted Stock Units (Continued Vesting)
|
—
|
|
72,672
|
|
Performance Restricted Stock Units (Continued Vesting)
|
—
|
|
39,099
|
|
A.
|
Consulting Term
. Eight months and three weeks ending on March 31, 2019 (the “Consulting Term”), unless earlier terminated in accordance with Section I below.
|
B.
|
Consideration in Exchange for Consulting Services
. Subject to Section I below and provided Consultant performs the consulting services described herein, Consultant would 1) be eligible to vest in unvested RSUs during the Consulting Term on Anixter’s normal vesting cycle, 2) during the Consulting Term and provided he elects COBRA at the applicable time, continue the medical and dental coverage he has in place with Anixter as of his last day of employment with Anixter, with Anixter agreeing to pay the entire COBRA premium payments during such Consulting Term. In the event of Consultant’s death before the March 1, 2019 RSU vesting, the Company will provide Consultant’s spouse with the value of his unvested RSUs which are scheduled to vest as of March 1, 2019 and 3) be provided with a $30,000 (gross) bonus plan for the period of this Consulting Agreement. In accordance with the Anixter International Inc. 2010 Stock Incentive Plan, as amended (the “Plan”), in the event of a Change in Control (as defined in the Plan) during the Consulting Term, all RSUs held by Consultant that are outstanding as of the date immediately prior to the date of the Change of Control shall become immediately and fully vested.
|
C.
|
Independent Contractor Relationship
. Consultant is retained by Company as an independent contractor. As an independent contractor, Consultant shall not be eligible to participate in any vacation, life insurance, disability, or any other fringe benefits or benefit plans offered by Company to its employees. Consultant shall have no authority to bind Company or incur other obligations on behalf of Company.
|
D.
|
Consulting Objectives
. As an independent contractor, Consultant agrees to work approximately 24 hours per week on behalf of Anixter. During the Consulting Term the Consultant can work less than 24 hours in any specific week. Services performed under this Consulting Agreement will be under the direction, and at the request, of the Company’s CEO or designee.
|
E.
|
Expenses
. Company shall reimburse Consultant for expenses incurred in the performance of consulting services under this Consulting Agreement consistent with Company’s travel and expense policy, such as airfare, lodging, meal, car and other incidental expenses incurred in connection with any travel Company requires as part of the performance of services.
|
F.
|
Assignment
. Consultant shall not assign or subcontract any of his rights, duties or obligations under this Consulting Agreement to any other person without Company’s prior written consent.
|
G.
|
Works Made for Hire
. Consultant agrees that all methodologies, implementation plans, computer programs, documentation, and other copyrightable works created by Consultant during the term of this Consulting Agreement and materially related to Company’s business shall be considered “works made for hire” under the copyright laws of the United States. In addition, Consultant hereby transfers and assigns to Company all rights in the copyrights embodied in such materials. Consultant further agrees that, during and after the term of this Consulting Agreement, Consultant will execute any additional assignments or other documents reasonably necessary to vest full ownership to Company.
|
H.
|
Non-Compete Agreement
. Consultant will be required to sign Company’s Confidentiality, Non-Compete and Non-Solicitation Agreement form (“Non-Compete Agreement”) included herein as Appendix A. The Non-Compete Agreement must be signed by Consultant prior to or concurrent with the execution of this Consulting Agreement.
|
I.
|
Termination
. Consultant may terminate this Consulting Agreement for any reason upon 30 days’ written notice. The parties may mutually agree in writing to extend the term of this Consulting Agreement.
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of Anixter International Inc.;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
(5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
July 26, 2018
|
|
/s/ William A. Galvin
|
|
|
William A. Galvin
|
|
|
President and Chief Executive Officer
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of Anixter International Inc.;
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
(5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
July 26, 2018
|
|
/s/ Theodore A. Dosch
|
|
|
Theodore A. Dosch
|
|
|
Executive Vice President-Finance and
|
|
|
Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ William A. Galvin
|
|
|
William A. Galvin
|
|
|
President and Chief Executive Officer
|
|
|
July 26, 2018
|
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Theodore A. Dosch
|
|
|
Theodore A. Dosch
|
|
|
Executive Vice President-Finance
|
|
|
and Chief Financial Officer
|
|
|
July 26, 2018
|
|
|