Commission
File Number
|
Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.
|
Commission
File Number
|
Registrant, State of Incorporation, Address of Principal Executive Offices, Telephone Number, and
IRS Employer Identification No.
|
0-20371
|
ENTERGY GULF STATES LOUISIANA, LLC,
a Texas limited liability company
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
74-0662730
|
1-32718
|
ENTERGY LOUISIANA, LLC (formerly known as Entergy Louisiana Power, LLC),
a Texas limited liability company,
as successor to EL Investment Company, LLC (formerly known as Entergy Louisiana, LLC)
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
47-4469646
Former name and address:
EL INVESTMENT COMPANY, LLC (formerly known as Entergy Louisiana, LLC),
a Texas limited liability company,
4809 Jefferson Highway
Jefferson, Louisiana 70121
Telephone (504) 576-4000
75-3206126
|
Entergy Louisiana, LLC
|
EL Investment Company, LLC
|
Entergy Gulf States Louisiana, LLC
|
|
By:
/s/ Marcus V. Brown
|
Marcus V. Brown
|
Executive Vice President and General Counsel
|
Exhibit No.
|
Description of Exhibit
|
2.1
|
Plan of Merger of Entergy Gulf States Power, LLC and Entergy Gulf States Louisiana, LLC
|
2.2
|
Plan of Merger of Entergy Louisiana, LLC and Entergy Louisiana Power, LLC
|
2.3
|
Plan of Merger of Entergy Gulf States Power, LLC and Entergy Louisiana Power, LLC
|
3.1
|
Certificate of Amendment to Articles of Organization of Entergy Louisiana, LLC to change the company name to EL Investment Company, LLC
|
3.2
|
Amendment No. 1 to the Regulations of Entergy Louisiana, LLC to change the company name to EL Investment Company, LLC
|
3.3
|
Certificate of Formation of Entergy Louisiana Power, LLC (including Certificate of Amendment to Certificate of Formation to change the company name to Entergy Louisiana, LLC)
|
3.4
|
Company Agreement of Entergy Louisiana Power, LLC (including First Amendment to Company Agreement to change the company name to Entergy Louisiana, LLC)
|
4.1
|
Eighty-second Supplemental Indenture of Entergy Louisiana, LLC [New Entergy Louisiana] under the Mortgage and Deed of Trust, dated as of April 1, 1944, as amended, of Entergy Louisiana, LLC [Old Entergy Louisiana] to The Bank of New York Mellon, as Trustee
|
4.2
|
Eighty-second Supplemental Indenture of Entergy Gulf States Power, LLC under the Indenture of Mortgage, dated September 1, 1926, as amended, of Entergy Gulf States Louisiana, L.L.C. to The Bank of New York Mellon, as Trustee
|
4.3
|
Eighty-third Supplemental Indenture of Entergy Louisiana, LLC [New Entergy Louisiana] under the Indenture of Mortgage, dated September 1, 1926, as amended, of Entergy Gulf States Power, LLC to The Bank of New York Mellon, as Trustee
|
4.4
|
Amended and Restated Credit Agreement dated as of August 14, 2015, among Entergy Louisiana, LLC [Old Entergy Louisiana] and Entergy Gulf States Louisiana, L.L.C., as the Borrowers, the banks and other financial institutions party thereto as Lenders, Citibank, N.A., as Administrative Agent and as an LC Issuing Bank, and the other LC Issuing Banks party thereto
|
4.5
|
Amendment dated as of August [ ], 2015, to Amended and Restated Credit Agreement dated as of August 14, 2015, among Entergy Louisiana, LLC [Old Entergy Louisiana] and Entergy Gulf States Louisiana, L.L.C., as the Borrowers, the banks and other financial institutions party thereto as Lenders, Citibank, N.A., as Administrative Agent and as an LC Issuing Bank, and the other LC Issuing Banks party thereto
|
4.6
|
Borrower Assumption Agreement dated as of October 1, 2015 of Entergy Louisiana, LLC [New Entergy Louisiana] under Amended and Restated Credit Agreement dated as of August 14, 2015, among Entergy Louisiana, LLC [Old Entergy Louisiana] and Entergy Gulf States Louisiana, L.L.C., as the Borrowers, the banks and other financial institutions party thereto as Lenders, Citibank, N.A., as Administrative Agent and as an LC Issuing Bank, and the other LC Issuing Banks party thereto, as amended
|
23.1
|
Consent of Deloitte & Touche LLP
|
99.1
|
Audited financial statements of Entergy Gulf States Louisiana, L.L.C. as of December 31, 2014 and December 31, 2013 and for each of the three years in the period ended December 31, 2014 (excluding the notes related thereto) and the Report of the Independent Registered Public Accounting Firm
|
99.2
|
Notes to the audited financial statements of Entergy Gulf States Louisiana, L.L.C. for the three years in the period ended December 31, 2014, originally prepared and filed on a combined basis with Entergy Corporation, Entergy Arkansas, Inc., Old Entergy Louisiana, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc. in such registrants’ Annual Report on Form 10-K for the year ended December 31, 2014
|
99.3
|
Unaudited financial statements of Entergy Gulf States Louisiana, L.L.C. as of June 30, 2015 and for the three and six month periods ended June 30, 2015 and June 30, 2014 (excluding the notes related thereto)
|
99.4
|
Notes to the unaudited financial statements of Entergy Gulf States Louisiana, L.L.C. as of June 30, 2015 and for the three and six month periods ended June 30, 2015 and June 30, 2014, originally prepared and filed on a combined basis with Entergy Corporation, Entergy Arkansas, Inc., Old Entergy Louisiana, Entergy Mississippi, Inc., Entergy New Orleans, Inc., Entergy Texas, Inc., and System Energy Resources, Inc. in such registrants’ Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2015
|
99.5
|
Unaudited Pro Forma Financial Information
|
1.
|
The name of each domestic or foreign corporation or other entity that is a party to the Merger, the type of each such entity, and the jurisdiction in which each such entity is organized is:
|
Name
|
Type of Entity
|
Jurisdiction
|
Entergy Gulf States Louisiana, LLC
|
Limited Liability Company
|
Texas
|
Entergy Gulf States Power, LLC
|
Limited Liability Company
|
Texas
|
2.
|
The name of each domestic or foreign corporation or other entity that shall survive the Merger, the type of each such entity, and the jurisdiction in which each such entity is organized is:
|
Name
|
Type of Entity
|
Jurisdiction
|
Entergy Gulf States Louisiana, LLC
|
Limited Liability Company
|
Texas
|
Entergy Gulf States Power, LLC
|
Limited Liability Company
|
Texas
|
3.
|
This Plan has been approved as required by Chapter 10 of the Texas Business Organizations Code (the “
Code
”).
|
4.
|
The effective time of the Merger shall be as specified in the Certificate of Merger (the “
Effective Time
”).
|
5.
|
The terms and conditions of the Merger are as follows:
|
a.
|
All assets, including the bank accounts listed on
Schedule A
(and all funds held in such accounts immediately prior to the Effective Time), real estate and other property (tangible and intangible, movable and immovable), owned, held, leased, and claimed by EGS LLC immediately prior to the Effective Time, whether located within the State of Louisiana or outside the State of Louisiana, shall be allocated to and vested in EGSP,
except
that the following shall be retained by EGS LLC (the “
EGS LLC Retained Assets
”):
|
i.
|
all of the Units of Class B Common Membership Interests (as that term is defined in the Fourth Amended and Restated Limited Liability Company Agreement of Entergy Holdings Company LLC, dated September 19, 2015) of Entergy Holdings Company LLC, a Delaware limited liability company, held by EGS LLC immediately prior to the Effective Time;
|
ii.
|
all Units of Common Membership Interest (as that term is defined in the Company Agreement of EGSP, dated July 31, 2015 (the “
EGSP Company Agreement
”)) of EGSP held by EGS LLC immediately prior to the Effective Time;
|
iii.
|
all of EGS LLC’s right, title and interest in that certain Service Agreement by and between Entergy Services, Inc. and EGS LLC (f/k/a Entergy Gulf States Louisiana, L.L.C.) dated as of January 1, 2008; and
|
iv.
|
the bank accounts listed on
Schedule B
and all funds held in such accounts immediately prior to the Effective Time;
|
b.
|
All Liabilities (as hereinafter defined) of EGS LLC including, without limitation, all Liabilities of EGS LLC for Decommissioning (as herein-after defined) and to store, maintain and dispose of nuclear material located at, in, on or under the Site (as herein-after defined), immediately prior to the Effective Time shall be allocated to and vested in EGSP (the “
EGSP Assumed Liabilities
”),
except
the following shall be retained by EGS LLC (collectively, the “
EGS LLC Retained Liabilities
”):
|
i.
|
the Liabilities that are specifically related to the EGS LLC Retained Assets; and
|
ii.
|
the Liabilities related to any fees and franchise taxes required by law to be paid by EGS LLC for all periods prior to the Effective Time (as further described in Section 10);
|
c.
|
All assets, including real estate and other property (tangible and intangible, movable and immovable), including but not limited to any funds held in those bank accounts in the name of EGSP as of the Effective Time, owned, held, leased, and claimed by EGSP immediately prior to the Effective Time, whether located within the State of Louisiana or outside the State of Louisiana, shall be retained by and vested in EGSP; and
|
d.
|
All Liabilities of EGSP immediately prior to the Effective Time (the “
Pre-Effective Time EGSP Liabilities
”) shall be allocated to and vested in EGSP.
|
6.
|
All allocations of rights, titles, and interests to all real estate and other property shall be subject to all existing liens or other encumbrances thereon (except as released by express release prior to or upon the Effective Time) and all exceptions, easements, servitudes, rights-of-way, rights of use, releases, encroachments, reservations, joint ownership agreements, joint operating agreements, joint use agreements, options, and other agreements affecting such property as of the Effective Time, whether or not of record. All allocations of real and tangible personal property (movable or immovable) of EGS LLC are made AS IS, WHERE IS, WITH ALL FAULTS, AND ALL WARRANTIES (EXPRESS AND IMPLIED) WITH RESPECT TO CONDITION, DEFECTS (LATENT OR PATENT), MERCHANTABILITY, HABITABILITY, AND FITNESS FOR ANY PURPOSE OF ANY ALLOCATED PROPERTY ARE EXPRESSLY DISCLAIMED, including, without limitation, the warranty against redhibitory defects provided by Louisiana Civil Code Articles 2520
et seq
., and the warranty of fitness for intended uses under Louisiana Civil Code Article 2475, and without recourse. Each of EGS LLC and EGSP irrevocably waives and relinquishes any rights it may have to rescind or otherwise set aside the allocation of all or any part of the property allocated due to the resolutory condition under Louisiana Civil Code Art. 2561 or otherwise arising out of the failure of EGS LLC or EGSP to pay or perform any liability or obligation allocated to it or any other obligation that is obligated to pay or perform and any vendor’s lien arising out of this allocation. Each of EGS LLC and EGSP waives production of mortgage and conveyance certificates, tax researches, surveys, and any and all other certificates required by law or custom.
|
7.
|
Following the Merger and implementation of this Plan, the member of EGS LLC shall continue to be the member of EGS LLC with the same ownership rights and interests as it had in EGS LLC immediately prior to the Merger. In addition, following the Merger and implementation of this Plan, the member of EGSP shall continue to be the member of EGSP with the same ownership rights and interests as it had in EGSP immediately prior to the Merger.
|
8.
|
Following the Merger and implementation of this Plan, those persons identified as Directors on the attached
Exhibit A
shall be the Directors (as that term is defined in the Company Agreement of EGS LLC dated as of September 21, 2015) of EGS LLC and those persons identified as Directors on
Exhibit B
shall be the Directors (as that term is defined in the EGSP Company Agreement) of EGSP and shall serve on the Board of Directors of the respective entity until such time that new Directors are elected for such entity.
|
9.
|
Following the Merger and implementation of this Plan, those persons identified as officers on the attached
Exhibit A
shall be the officers of EGS LLC and those persons identified as officers on
Exhibit B
shall be the officers of EGSP and shall serve as officers of the respective entity until such time that new officers are elected or appointed for such entity.
|
10.
|
To satisfy the requirements of Section 10.156(2) of the Code, EGSP
and EGS LLC agree that each will be responsible for the timely payment of all of their respective fees and franchise taxes that would have been required by law to be paid by each of them for all periods prior to the Effective Time as if the merger had not occurred, regardless of whether such fees and franchise taxes have not been timely paid. Each surviving entity shall be responsible for payment of all fees and taxes as required by law to be paid by it from and after the Effective Time.
|
11.
|
To the extent not released, EGSP shall be the primary obligor for the EGSP Assumed Liabilities under this Plan. To the extent not released, EGS LLC shall have continuing liability on the EGSP Assumed Liabilities to the extent provided by law, provided that, as between EGS LLC and EGSP, EGS LLC
|
12.
|
At any time before the Effective Time, this Plan may be abandoned (subject to any contractual rights) by the party to the Merger, without member action, by (a) execution of a statement of abandonment by any officer of EGS LLC or in any other manner determined by the Board of Directors of EGS LLC; and (b) if the Certificate of Merger has been filed but the Effective Time has not yet occurred, filing by EGS LLC of such statement with the Secretary of State of Texas prior to the Effective Time.
|
13.
|
EGS LLC reserves the right to amend, modify, or supplement this Plan (including Exhibits and Schedules, if any) and the Certificate of Merger prior to the Effective Time, and if such right is exercised the Plan and Certificate of Merger, as so amended, modified, or supplemented, shall be the Plan and Certificate of Merger that become effective as of the Effective Time.
|
14.
|
A copy of this Plan will be furnished by each surviving entity, on written request and without cost, to any member of each limited liability company that is a party to or created by this Plan, and to any creditor or obligee of the party to the Merger at the time of the Merger if such obligation is then outstanding.
|
15.
|
EGS LLC and EGSP will cause to be promptly and duly taken, executed, acknowledged, delivered, recorded, and filed all such further instruments, documents, and assurances as either may from time to time reasonably request to carry out more effectively the intent and purposes of this Plan.
|
16.
|
It is the intent of EGS LLC and EGSP that the assets and other property (tangible and intangible, movable and immovable) and the obligations allocated to and vested in EGSP pursuant to this Plan include all rights, privileges, powers and franchises of EGS LLC including, without limitation, any and all attorney-client privileges, work product doctrine and any other applicable privilege. Furthermore, EGS LLC and EGSP have a commonality of interest with respect to such matters and it is their desire, intention and mutual understanding that the allocation of assets, other property, and obligations pursuant to this Plan is not intended to, and shall not, waive or diminish in any way the confidentiality of such material or its continued protection under the attorney-client privilege, work product doctrine or other applicable privilege. All assets, other property, and obligations allocated to and vested in EGSP pursuant to this Plan, and the attorney-client relationships, work product, and communications relating to those assets, properties, and obligations that are entitled to protection under the attorney-client privilege, work product doctrine or other applicable privilege shall remain entitled to such protection under these privileges.
|
Bank
|
Account Number
|
Account Name
|
Capital One, NA
|
812342231
|
Entergy Gulf States Louisiana, L.L.C.
|
Capital One, NA
|
882094464
|
Entergy Gulf States Louisiana, L.L.C.
|
Capital One, NA
|
542050357
|
Entergy Gulf States Louisiana, L.L.C.
|
JPMorgan Chase
|
644369811
|
Entergy Gulf States Louisiana, L.L.C.
|
Wells Fargo Bank, N.A.
|
80458301
|
Entergy Gulf States Louisiana, L.L.C. - (Isaac) Storm Reserve Escrow
|
Wells Fargo Bank, N.A.
|
48619300
|
Entergy Gulf States Louisiana, L.L.C. (MB) Storm Reserve Escrow
|
Wells Fargo Bank, N.A.
|
80458300
|
Entergy Gulf States Louisiana, L.L.C. - Storm Reserve Escrow
|
Bank
|
Account Number
|
Account Name
|
Capital One, NA
|
671550617
|
Entergy Gulf States Louisiana, L.L.C.
|
Federated Investors
|
6715506170
|
Entergy Gulf States Louisiana, L.L.C.
|
Theodore H. Bunting, Jr.
|
President and Chief Executive Officer
|
Andrew S. Marsh
|
Executive Vice President and Chief Financial Officer
|
Marcus V. Brown
|
Executive Vice President and General Counsel
|
Alyson M. Mount
|
Senior Vice President and Chief Accounting Officer
|
Steven C. McNeal
|
Vice President and Treasurer
|
Daniel T. Falstad
|
Secretary
|
Dawn A. Balash
|
Assistant Secretary
|
Stacey M. Lousteau
|
Assistant Treasurer
|
Mary Ann Valladares
|
Assistant Treasurer
|
Patricia A. Galbraith
|
Tax Officer
|
Phillip R. May, Jr.
|
Chairman of the Board, President and Chief Executive Officer
|
Theodore H. Bunting, Jr.
|
Group President, Utility Operations
|
Andrew S. Marsh
|
Executive Vice President and Chief Financial Officer
|
Marcus V. Brown
|
Executive Vice President and General Counsel
|
Jeffrey S. Forbes
|
Executive Vice President and Chief Nuclear Officer
|
Joseph T. Henderson
|
Senior Vice President and General Tax Counsel
|
Alyson M. Mount
|
Senior Vice President and Chief Accounting Officer
|
Steven C. McNeal
|
Vice President and Treasurer
|
Dennis P. Dawsey
|
Vice President, Customer Service
|
Kimberly Fontan
|
Vice President, Regulatory Affairs
|
John P. Hurstell
|
Vice President, System Planning
|
Jody Montelaro
|
Vice President, Public Affairs
|
Daniel T. Falstad
|
Secretary
|
Dawn A. Balash
|
Assistant Secretary
|
Stacey M. Lousteau
|
Assistant Treasurer
|
Mary Ann Valladares
|
Assistant Treasurer
|
Patricia A. Galbraith
|
Tax Officer
|
Rory L. Roberts
|
Tax Officer
|
Paul J. Wichers, Jr.
|
Tax Officer
|
1.
|
The name of each domestic or foreign corporation or other entity that is a party to the Merger, the type of each such entity, and the jurisdiction in which each such entity is organized is:
|
Name
|
Type of Entity
|
Jurisdiction
|
Entergy Louisiana, LLC
|
Limited Liability Company
|
Texas
|
Entergy Louisiana Power, LLC
|
Limited Liability Company
|
Texas
|
2.
|
The name of each domestic or foreign corporation or other entity that shall survive the Merger, the type of each such entity, and the jurisdiction in which each such entity is organized is:
|
Name
|
Type of Entity
|
Jurisdiction
|
Entergy Louisiana, LLC
|
Limited Liability Company
|
Texas
|
Entergy Louisiana Power, LLC
|
Limited Liability Company
|
Texas
|
3.
|
This Plan has been approved as required by Chapter 10 of the Texas Business Organizations Code (the “
Code
”).
|
4.
|
The effective time of the Merger shall be as specified in the Certificate of Merger (the “
Effective Time
”).
|
5.
|
The terms and conditions of the Merger are as follows:
|
a.
|
All assets, including the bank accounts listed on
Schedule A
(and all funds held in such accounts immediately prior to the Effective Time), real estate and other property (tangible and intangible, movable and immovable), owned, held, leased, and claimed by ELL immediately prior to the Effective Time, whether located within the State of Louisiana or outside the State of Louisiana, shall be allocated to and vested in ELP,
except
that the following shall be retained by ELL (the “
ELL Retained Assets
”):
|
i.
|
all Units of Class B Common Membership Interests (as that term is defined in the Fourth Amended and Restated Limited Liability Company Agreement of Entergy Holdings Company LLC, dated September 19, 2015) of Entergy Holdings Company LLC, a Delaware limited liability company, held by ELL immediately prior to the Effective Time;
|
ii.
|
all Units of Common Membership Interest (as that term is defined in the Company Agreement of ELP, dated July 7, 2015 (the “
ELP Company Agreement
”)) of ELP held by ELL immediately prior to the Effective Time;
|
iii.
|
all Units (as that term is defined in the Amended and Restated Company Agreement of Louisiana Power & Light Company, LLC, dated September 14, 2015) of Louisiana Power & Light Company, LLC, a Texas limited liability company, held by ELL immediately prior to the Effective Time;
|
iv.
|
Promissory Note made by Entergy New Orleans, Inc. to ELL dated September 15, 2015 in the original principal amount of $25,500,000;
|
v.
|
all of ELL’s right, title and interest in that certain Service Agreement by and between Middle South Services, Inc. and Louisiana Power & Light Company, LLC (f/k/a Louisiana Power and Light Company) dated as of April 1, 1963, as amended; and
|
vi.
|
the bank accounts listed on
Schedule B
and all funds held in such accounts immediately prior to the Effective Time;
|
b.
|
All Liabilities (as hereinafter defined) of ELL, including, without limitation, all Liabilities of ELL for Decommissioning (as herein-after defined) and to store, maintain and dispose of nuclear material located at, in, on or under the Site (as herein-after defined), immediately prior to the Effective Time shall be allocated to and vested in ELP (the “
ELP Assumed Liabilities
”),
except
that the following shall be retained by ELL (collectively, the “
ELL Retained Liabilities
”):
|
i.
|
The Liabilities that are specifically related to the ELL Retained Assets;
|
ii.
|
The tax liability with respect to ELL’s gain from the transfer of certain assets and related liabilities used to provide electric service in the Fifteenth Ward of the City of New Orleans (known as Algiers) by ELL to Entergy New Orleans, Inc. on September 1, 2015; and
|
iii.
|
The Liabilities for any fees and franchise taxes required by law to be paid by ELL for all periods prior to the Effective Time (as further described in Section 10);
|
c.
|
All assets, including real estate and other property (tangible and intangible, movable and immovable), including but not limited to any funds held in those bank accounts in the name of ELP as of the Effective Time, owned, held, leased, and claimed by ELP immediately prior to the Effective Time, whether located within the State of Louisiana or outside the State of Louisiana, shall be retained by and vested in of ELP; and
|
d.
|
All Liabilities of ELP immediately prior to the Effective Time (the “
Pre-Effective Time ELP Liabilities
”) shall be allocated to and vested in ELP.
|
6.
|
All allocations of rights, titles, and interests to all real estate and other property shall be subject to all existing liens or other encumbrances thereon (except as released by express release prior to or upon the Effective Time) and all exceptions, easements, servitudes, rights-of-way, rights of use, releases, encroachments, reservations, joint ownership agreements, joint operating agreements, joint use agreements, options, and other agreements affecting such property as of the Effective Time, whether or not of record. All allocations of real and tangible personal property (movable or immovable) of ELL are made AS IS, WHERE IS, WITH ALL FAULTS, AND ALL WARRANTIES (EXPRESS AND IMPLIED) WITH RESPECT TO CONDITION, DEFECTS (LATENT OR PATENT), MERCHANTABILITY, HABITABILITY, AND FITNESS FOR ANY PURPOSE OF ANY ALLOCATED PROPERTY ARE EXPRESSLY DISCLAIMED, including, without limitation, the warranty against redhibitory defects provided by Louisiana Civil Code Articles 2520
et seq
., and the warranty of fitness for intended uses under Louisiana Civil Code Article 2475, and without recourse. Each of ELL and ELP irrevocably waives and relinquishes any rights it may have to rescind or otherwise set aside the allocation of all or any part of the property allocated due to the resolutory condition under Louisiana Civil Code Art. 2561 or otherwise arising out of the failure of ELL or ELP to pay or perform any liability or obligation allocated to it or any other obligation that is obligated to pay or perform and any vendor’s lien arising out of this allocation. Each of ELL and ELP waives production of mortgage and conveyance certificates, tax researches, surveys, and any and all other certificates required by law or custom.
|
7.
|
Following the Merger and implementation of this Plan, the member of ELL shall continue to be the member of ELL with the same ownership rights and interests as it had in ELL immediately prior to the Merger. In addition, following the Merger and implementation of this Plan, the member of ELP shall continue to be the member of ELP with the same ownership rights and interests as it had in ELP immediately prior to the Merger.
|
8.
|
Following the Merger and implementation of this Plan, those persons identified as Directors on the attached
Exhibit A
shall be the Directors (as that term is defined in the Company Agreement of ELL dated as of December 31, 2005) of ELL and those persons identified as Directors on
Exhibit B
shall be the Directors (as that term is defined in the ELP Company Agreement) of ELP and shall serve on the Board of Directors of the respective entity until such time that new Directors are elected for such entity.
|
9.
|
Following the Merger and implementation of this Plan, those persons identified as officers on the attached
Exhibit A
shall be the officers of ELL and those persons identified as officers on
Exhibit B
|
10.
|
To satisfy the requirements of Section 10.156(2) of the Code, ELP and ELL agree that each will be responsible for the timely payment of all of their respective fees and franchise taxes that would have been required by law to be paid by each of them for all periods prior to the Effective Time as if the Merger had not occurred, regardless of whether such fees and franchise taxes have not been timely paid. Each surviving entity shall be responsible for payment of all fees and taxes as required by law to be paid by it from and after the Effective Time.
|
11.
|
To the extent not released, ELP shall be the primary obligor for the ELP Assumed Liabilities under this Plan. To the extent not released, ELL shall have continuing liability on the ELP Assumed Liabilities to the extent provided by law, provided that, as between ELL and ELP, ELL shall have all rights of a surety against ELP as primary obligor for all payments made and costs incurred by ELL in respect of the ELP Assumed Liabilities.
ELP shall indemnify, defend, save, and hold harmless ELL from and against, and shall reimburse ELL for any payments made and costs incurred by ELL, in respect of, the ELP Assumed Liabilities.
|
12.
|
At any time before the Effective Time, this Plan may be abandoned (subject to any contractual rights) by the party to the Merger, without member action, by (a) execution of a statement of abandonment by any officer of ELL or in any other manner determined by the Board of Directors of ELL; and (b) if the Certificate of Merger has been filed but the Effective Time has not yet occurred, filing by ELL of such statement with the Secretary of State of Texas prior to the Effective Time.
|
13.
|
ELL reserves the right to amend, modify, or supplement this Plan (including Exhibits and Schedules, if any) and the Certificate of Merger prior to the Effective Time, and if such right is exercised the Plan and Certificate of Merger, as so amended, modified, or supplemented, shall be the Plan and Certificate of Merger that become effective as of the Effective Time.
|
14.
|
A copy of this Plan will be furnished by each surviving entity, on written request and without cost, to any member of each limited liability company that is a party to or created by this Plan, and to any creditor or obligee of the party to the Merger at the time of the Merger if such obligation is then outstanding.
|
15.
|
ELL and ELP will cause to be promptly and duly taken, executed, acknowledged, delivered, recorded, and filed all such further instruments, documents, and assurances as either may from time to time reasonably request to carry out more effectively the intent and purposes of this Plan.
|
16.
|
It is the intent of ELL and ELP that the assets and other property (tangible and intangible, movable and immovable) and the obligations allocated to and vested in ELP pursuant to this Plan include all rights, privileges, powers and franchises of ELL including, without limitation, any and all attorney-client privileges, work product doctrine and any other applicable privilege. Furthermore, ELL and ELP have a commonality of interest with respect to such matters and it is their desire, intention and mutual understanding that the allocation of assets, other property, and obligations pursuant to this Plan is not intended to, and shall not, waive or diminish in any way the confidentiality of such material or its continued protection under the attorney-client privilege, work product doctrine or other applicable privilege. All assets, other property, and obligations allocated to and vested in ELP pursuant to this Plan, and the attorney-client relationships, work product, and communications relating to those assets, properties, and obligations that are entitled to protection under the attorney-client privilege,
|
Bank
|
Account Number
|
Account Name
|
Capital One, NA
|
542050349
|
Entergy Louisiana, LLC
|
Capital One, NA
|
8812073753
|
Entergy Louisiana, LLC
|
JPMorgan Chase
|
5113778444
|
Entergy Louisiana, LLC
|
JPMorgan Chase
|
110211995
|
Entergy Louisiana, LLC
|
Wells Fargo Bank, N.A.
|
48616900
|
Entergy Louisiana, LLC - (Isaac) Storm Reserve Escrow
|
Wells Fargo Bank, N.A.
|
48618000
|
Entergy Louisiana, LLC (MB) Storm Reserve Escrow
|
Bank
|
Account Number
|
Account Name
|
Capital One, NA
|
671550609
|
Entergy Louisiana, LLC
|
Federated Investors
|
671550690
|
Entergy Louisiana, LLC
|
Theodore H. Bunting, Jr.
|
President and Chief Executive Officer
|
Andrew S. Marsh
|
Executive Vice President and Chief Financial Officer
|
Marcus V. Brown
|
Executive Vice President and General Counsel
|
Alyson M. Mount
|
Senior Vice President and Chief Accounting Officer
|
Steven C. McNeal
|
Vice President and Treasurer
|
Daniel T. Falstad
|
Secretary
|
Dawn A. Balash
|
Assistant Secretary
|
Stacey M. Lousteau
|
Assistant Treasurer
|
Mary Ann Valladares
|
Assistant Treasurer
|
Patricia A. Galbraith
|
Tax Officer
|
Phillip R. May, Jr.
|
Chairman of the Board, President and Chief Executive Officer
|
Theodore H. Bunting, Jr.
|
Group President, Utility Operations
|
Andrew S. Marsh
|
Executive Vice President and Chief Financial Officer
|
Marcus V. Brown
|
Executive Vice President and General Counsel
|
Jeffrey S. Forbes
|
Executive Vice President and Chief Nuclear Officer
|
Joseph T. Henderson
|
Senior Vice President and General Tax Counsel
|
Alyson M. Mount
|
Senior Vice President and Chief Accounting Officer
|
Steven C. McNeal
|
Vice President and Treasurer
|
Dennis P. Dawsey
|
Vice President, Customer Service
|
Kimberly Fontan
|
Vice President, Regulatory Affairs
|
John P. Hurstell
|
Vice President, System Planning
|
Jody Montelaro
|
Vice President, Public Affairs
|
Daniel T. Falstad
|
Secretary
|
Dawn A. Balash
|
Assistant Secretary
|
Stacey M. Lousteau
|
Assistant Treasurer
|
Mary Ann Valladares
|
Assistant Treasurer
|
Patricia A. Galbraith
|
Tax Officer
|
Rory L. Roberts
|
Tax Officer
|
Paul J. Wichers, Jr.
|
Tax Officer
|
A.
|
ELL and Entergy Gulf States Louisiana, L.L.C., a Louisiana limited liability company (“
EGSL
”), have obtained approval from (1) the Louisiana Public Service Commission (the “
LPSC
”) pursuant to
In Re: Potential Business Combination of Entergy Louisiana, LLC and Entergy Gulf States Louisiana, L.L.C.,
Commission Order No. U-33244-A dated September 14, 2015 and (2) the Federal Energy Regulatory Commission (“
FERC
”) pursuant to that certain Order Authorizing Disposition of Jurisdictional Facilities, Entergy Louisiana, LLC, and Entergy Gulf States Louisiana, L.L.C., 151 FERC §62,018 (2015) an order dated April 3, 2015 in Docket No. EC15-47-000 to combine substantially all of the assets and liabilities of ELL and EGSL into a single public utility to be named Entergy Louisiana, LLC, pursuant to a series of actions (the “
Business Combination
”).
|
B.
|
In order to effect the Business Combination as approved by the LPSC and FERC, (1) EGSL was converted from a Louisiana limited liability company to a Texas limited liability company named “Entergy Gulf States Louisiana, LLC”, (2) ELL will allocate substantially all of its assets to ELP which is a subsidiary of ELL, and ELP will assume substantially all of the liabilities of ELL, pursuant to a merger under the Texas Business Organizations Code (together with any successor statute, as amended from time to time, the “
Code
”) (“
ELL/ELP Merger
”), (3) EGS LLC will allocate substantially all of its assets to EGSP, and EGSP will assume substantially all of the liabilities of EGS LLC, pursuant to a merger under the Code (the “
EGS LLC/EGSP Merger
”), (4) ELL and EGS LLC will contribute (a) 100% of the membership interests of ELP and EGSP, respectively, and (b) 100% of the Units of Class B Common Membership Interests (as defined in the Fourth Amended and Restated Limited Liability Company Agreement of Entergy Holdings Company LLC, dated September 19, 2015 (the “
EHCL LLC Agreement
”)) of Entergy Holdings Company LLC, a Delaware limited liability company (“
EHCL
”), held by ELL and EGS LLC at the time of such contribution to LP&L LLC in exchange for Units of Common Membership Interests (as defined in the Amended and Restated Company Agreement of LP&L, LLC adopted on September 14, 2015 (the “
LP&L Company Agreement
”)) of LP&L LLC (the “
LP&L Contributions
”), (5) simultaneous with the LP&L Contributions, LP&L LLC will issue and sell Units of Series A Preferred Membership Interests (as defined in the LP&L Company Agreement).
|
C.
|
To further effect the Business Combination, following the transactions described above, EGSP will merge with and into ELP with ELP surviving such merger.
|
D.
|
As the final step in the Business Combinations, ELL will change its name to “EL Investment Company, LLC”, LP&L LLC will change its name to “Entergy Utility Holding Company, LLC”, and ELP will change its name to “Entergy Louisiana, LLC”.
|
E.
|
As described above and as of the Effective Time (as hereinafter defined), Merging Entity and Surviving Entity will be wholly owned by LP&L LLC. Merging Entity, Surviving Entity, ELL (in its capacity as the sole member of the Surviving Entity as of the date hereof), EGS LLC (in its capacity as the sole member of the Merging Entity as of the date hereof), and LP&L LLC (in its capacity as the anticipated sole member of the Merging Entity and the Surviving Entity as of the Effective Time) desire to merge Merging Entity into Surviving Entity upon the terms and conditions of this Plan (the “
Merger
”).
|
F.
|
The Boards of Directors of EGSP and ELP have approved the Merger and this Plan and ELL, EGS LLC, and LP&L LLC have consented to the Merger and this Plan.
|
|
NOW, THEREFORE, the parties agree as follows:
|
1.
|
Merger
|
1.
|
Parties to Merger.
|
2.
|
Surviving Entity.
|
3.
|
Merger Treatment of Outstanding Membership Interests.
|
1.
|
Surviving Entity
. The outstanding membership interests of Surviving Entity will remain outstanding and are not affected by the Merger.
|
2.
|
Merging Entity
. The outstanding membership interests of Merging Entity will be cancelled without consideration.
|
4.
|
Conditions to Merger.
|
5.
|
Board and Member Approvals.
|
1.
|
Surviving Entity
. This Plan was duly approved by Surviving Entity’s Board of Directors, ELL (in its capacity as the sole member on the date of this Plan), and LP&L LLC (in its capacity as the anticipated sole member at the Effective Time) by a vote that equaled or exceeded the vote required by the Code and Surviving Entity’s governing documents.
|
2.
|
Merging Entity
. This Plan was duly approved by Merging Entity’s Board of Directors, EGS LLC (in its capacity as the sole member on the date of this Plan), and LP&L LLC (in its capacity as the anticipated sole member at the Effective Time) by a vote that equaled or exceeded the vote required by the Code and Merging Entity’s governing documents.
|
6.
|
Certificate of Merger.
|
7.
|
Effective Time.
|
8.
|
Abandonment.
|
2.
|
effect of merger
|
1.
|
Allocation of Rights, Assets and Liabilities to Surviving Entity.
|
1.
|
All assets, including the bank accounts listed on
Schedule A
(and all funds held in such accounts immediately prior to the Effective Time), real estate and other property (tangible and intangible, movable and immovable), owned, held, leased, and claimed by Merging Entity immediately prior to the Effective Time, whether located within the State of Louisiana or outside the State of Louisiana, shall be allocated to and vested in Surviving Entity without reversion or impairment, any further act or deed, or any transfer or assignment having occurred; and
|
2.
|
all Liabilities (as hereinafter defined) of the Merging Entity including, without limitation, all Liabilities of EGSP for Decommissioning (as herein-after defined) and to store, maintain and dispose of nuclear material located at, in, on or under the Site (as herein-after defined), will be allocated to and assumed by Surviving Entity in the same manner as if Surviving Entity had itself incurred them.
|
2.
|
Texas Franchise Taxes.
|
3.
|
Officers and Directors of Surviving Entity.
|
3.
|
General Provisions
|
1.
|
Further Assurances.
|
2.
|
Amendment.
|
3.
|
Counterparts.
|
4.
|
Governing Law.
|
Merging Entity:
|
Surviving Entity:
|
ENTERGY GULF STATES POWER, LLC
|
ENTERGY LOUISIANA POWER, LLC
|
|
|
|
|
|
|
By:/s/ Phillip R. May, Jr.
|
By: /s/ Phillip R. May, Jr.
|
Name: Phillip R. May, Jr.
|
Name: Phillip R. May, Jr.
|
Title: President and Chief Executive Officer
|
Title: President and Chief Executive Officer
|
ENTERGY GULF STATES LOUISIANA, LLC
|
ENTERGY LOUISIANA, LLC
|
|
|
|
|
|
|
By: /s/ Phillip R. May, Jr.
|
By: /s/ Phillip R. May, Jr.
|
Name: Phillip R. May, Jr.
|
Name: Phillip R. May, Jr.
|
Title: President and Chief Executive Officer
|
Title: President and Chief Executive Officer
|
LOUISIANA POWER & LIGHT COMPANY, LLC
|
|
|
|
By:/s/ Theodore H. Bunting, Jr.
|
Name: Theodore H. Bunting, Jr.
|
Title: President and Chief Executive Officer
|
Bank
|
Account Number
|
Account Name
|
Capital One, NA
|
812342231
|
Entergy Gulf States Louisiana, L.L.C.
|
Capital One, NA
|
882094464
|
Entergy Gulf States Louisiana, L.L.C.
|
Capital One, NA
|
542050357
|
Entergy Gulf States Louisiana, L.L.C.
|
Capital One, NA
|
671550595
|
Entergy Gulf States Power, LLC
|
JPMorgan Chase
|
644369811
|
Entergy Gulf States Louisiana, L.L.C.
|
Wells Fargo Bank, N.A.
|
80458301
|
Entergy Gulf States Louisiana, L.L.C. - (Isaac) Storm Reserve Escrow
|
Wells Fargo Bank, N.A.
|
48619300
|
Entergy Gulf States Louisiana, L.L.C. (MB) Storm Reserve Escrow
|
Wells Fargo Bank, N.A.
|
80458300
|
Entergy Gulf States Louisiana, L.L.C. - Storm Reserve Escrow
|
Phillip R. May, Jr.
|
Chairman of the Board, President and Chief Executive Officer
|
Theodore H. Bunting, Jr.
|
Group President, Utility Operations
|
Andrew S. Marsh
|
Executive Vice President and Chief Financial Officer
|
Marcus V. Brown
|
Executive Vice President and General Counsel
|
Jeffrey S. Forbes
|
Executive Vice President and Chief Nuclear Officer
|
Joseph T. Henderson
|
Senior Vice President and General Tax Counsel
|
Alyson M. Mount
|
Senior Vice President and Chief Accounting Officer
|
Steven C. McNeal
|
Vice President and Treasurer
|
Dennis P. Dawsey
|
Vice President, Customer Service
|
Kimberly Fontan
|
Vice President, Regulatory Affairs
|
John P. Hurstell
|
Vice President, System Planning
|
Jody Montelaro
|
Vice President, Public Affairs
|
Daniel T. Falstad
|
Secretary
|
Dawn A. Balash
|
Assistant Secretary
|
Stacey M. Lousteau
|
Assistant Treasurer
|
Mary Ann Valladares
|
Assistant Treasurer
|
Patricia A. Galbraith
|
Tax Officer
|
Rory L. Roberts
|
Tax Officer
|
Paul J. Wichers, Jr.
|
Tax Officer
|
Form
424
(Revised 05/11)
|
Certificate of Amendment
|
This space reserved for office use.
|
Submit in duplicate to:
Secretary of State
P.O. Box 13697
Austin, TX 78711-3697
512 463-5555
FAX: 512/463-5709
|
||
Filing Fee:
See instructions
|
2. Amended Registered Agent/Registered Office
|
|
The amendment changes the certificate of formation to change the article or provision stating the name of the registered agent and the registered office address of the filing entity. The article or provision is amended to read as follows:
|
Registered Agent
(Complete either A or B, but not both. Also complete C.)
|
||||||
A. The registered agent is an organization
(cannot be entity named above)
by the name of:
|
||||||
|
||||||
OR
|
||||||
B. The registered agent is an individual resident of the state whose name is:
|
||||||
|
|
|
|
|||
First Name
|
M.I.
|
Last Name
|
Suffix
|
|||
The person executing this instrument affirms that the person designated as the new registered agent has consented to serve as registered agent.
|
||||||
C. The business address of the registered agent and the registered office address is:
|
||||||
|
|
|
|
|||
Street Address (No P.O. Box)
|
City
|
State
|
Zip Code
|
3. Other Added, Altered, or Deleted Provisions
|
Other changes or additions to the certificate of formation may be made in the space provided below. If the space provided is insufficient, incorporate the additional text by providing an attachment to this form. Please read the instructions to this form for further information on format.
|
Add
each of the following provisions to the certificate of formation. The identification or reference of the added provision and the full text are as follows:
|
|
|
Alter
each of the following provisions of the certificate of formation. The identification or reference of the altered provision and the full text of the provision as amended are as follows:
|
|
|
Delete
each of the provisions identified below from the certificate of formation.
|
|
Statement of Approval
|
|
The amendments to the certificate of formation have been approved in the manner required by the Texas Business Organizations Code and by the governing documents of the entity.
|
Execution
|
The undersigned signs this document subject to the penalties imposed by law for the submission of a materially false or fraudulent instrument and certifies under penalty of perjury that the undersigned is authorized under the provisions of law governing the entity to execute the filing instrument.
|
Date:
|
September 28, 2015
|
|
|
By
:
|
Entergy Louisiana, LLC
|
||
/s/ Theodore H. Bunting, Jr.
|
|||
Signature of authorized person
|
|||
Theodore H. Bunting, Jr.
|
|||
Printed or typed name of authorized person (see instructions)
|
1.
|
The name of the Company is hereby changed from “Entergy Louisiana, LLC” to “EL Investment Company, LLC”. Accordingly, every instance of “Entergy Louisiana, LLC” in the Regulations is replaced with “EL Investment Company, LLC”.
|
2.
|
In all other respects, the Regulations shall remain as they were prior to this Amendment.
|
Form
205
(Revised 05/11)
|
Certificate of Formation
Limited Liability Company
|
This space reserved for office use.
|
Submit in duplicate to:
Secretary of State
P.O. Box 13697
Austin, TX 78711-3697
512 463-5555
FAX: 512 463-5709
|
||
Filing Fee: $300
|
Governing Person 3
|
||||||||||
NAME
(Enter the name of either an individual or an organization, but not both.)
|
||||||||||
|
if Individual
|
|||||||||
|
See Supplemental Provisions for additional Managers.
|
|
|
|
||||||
|
First Name
|
M.I.
|
Last Name
|
Suffix
|
||||||
|
OR
|
|
|
|||||||
|
If Organization
|
|||||||||
|
|
|||||||||
|
Organization Name
|
|||||||||
ADDRESS
|
||||||||||
|
|
|
|
|
||||||
Street or Mailing Address
|
City
|
State
|
Country
|
Zip Code
|
Article 4 - Purpose
|
|
The purpose for which the company is formed is for the transaction of any and all lawful purposes for which a limited liability company may be organized under the Texas Business Organizations Code.
|
|
Supplemental Provisions/Information
|
Text Area: [The attached addendum, if any, is incorporated herein by reference.]
|
The following additional Managers shall be included in Article 3:
Phillip R. May, Jr.
4809 Jefferson Highway
Jefferson, Louisiana 70121
Mark T. Savoff
639 Loyola Avenue
28th Floor
New Orleans, Louisiana 70113-3125
|
Organizer
|
|||
|
|||
The name and address of the organizer:
|
|||
Daniel T. Falstad
|
|||
Name
|
|||
639 Loyola Avenue, 26
th
Floor
|
New Orleans
|
LA
|
70113
|
Street or Mailing Address
|
City
|
State
|
Zip Code
|
|
||
Effectiveness of Filing
(Select either A, B, or C.)
|
||
|
||
X A. This document becomes effective when the document is filed by the secretary of state.
|
||
B. This document becomes effective at a later date, which is not more than ninety (90) days from
|
||
the date of signing. The delayed effective date is:
|
|
|
C. This document takes effect upon the occurrence of the future event or fact, other than the
|
||
passage of time. The 90
th
day after the date of signing is:
|
_________________
|
|
The following event or fact will cause the document to take effect in the manner described below:
|
||
|
||
|
Execution
|
||
|
||
The undersigned affirms that the person designated as registered agent has consented to the appointment. The undersigned signs this document subject to the penalties imposed by law for the submission of a materially false or fraudulent instrument and certifies under penalty of perjury that the undersigned is authorized to execute the filing instrument.
|
||
|
||
Date:
|
July 7, 2015
|
|
/s/ Daniel T. Falstad
|
||
Signature of organizer
|
||
Daniel T. Falstad
|
||
Printed or typed name of organizer
|
Form
424
(Revised 05/11)
|
Certificate of Amendment
|
This space reserved for office use.
|
Submit in duplicate to:
Secretary of State
P.O. Box 13697
Austin, TX 78711-3697
512 463-5555
FAX: 512/463-5709
|
||
Filing Fee:
See instructions
|
2. Amended Registered Agent/Registered Office
|
|
The amendment changes the certificate of formation to change the article or provision stating the name of the registered agent and the registered office address of the filing entity. The article or provision is amended to read as follows:
|
Registered Agent
(Complete either A or B, but not both. Also complete C.)
|
||||||
A. The registered agent is an organization
(cannot be entity named above)
by the name of:
|
||||||
|
||||||
OR
|
||||||
B. The registered agent is an individual resident of the state whose name is:
|
||||||
|
|
|
|
|||
First Name
|
M.I.
|
Last Name
|
Suffix
|
|||
The person executing this instrument affirms that the person designated as the new registered agent has consented to serve as registered agent.
|
||||||
C. The business address of the registered agent and the registered office address is:
|
||||||
|
|
|
|
|||
Street Address (No P.O. Box)
|
City
|
State
|
Zip Code
|
3. Other Added, Altered, or Deleted Provisions
|
Other changes or additions to the certificate of formation may be made in the space provided below. If the space provided is insufficient, incorporate the additional text by providing an attachment to this form. Please read the instructions to this form for further information on format.
|
Add
each of the following provisions to the certificate of formation. The identification or reference of the added provision and the full text are as follows:
|
|
|
Alter
each of the following provisions of the certificate of formation. The identification or reference of the altered provision and the full text of the provision as amended are as follows:
|
|
|
Delete
each of the provisions identified below from the certificate of formation.
|
|
Statement of Approval
|
|
The amendments to the certificate of formation have been approved in the manner required by the Texas Business Organizations Code and by the governing documents of the entity.
|
Execution
|
The undersigned signs this document subject to the penalties imposed by law for the submission of a materially false or fraudulent instrument and certifies under penalty of perjury that the undersigned is authorized under the provisions of law governing the entity to execute the filing instrument.
|
Date:
|
September 28, 2015
|
|
|
By
:
|
Entergy Louisiana Power, LLC
|
||
/s/ Phillip R. May, Jr.
|
|||
Signature of authorized person
|
|||
Phillip R. May, Jr.
|
|||
Printed or typed name of authorized person (see instructions)
|
1.
|
DEFINITIONS
|
1.
|
“Act”
means the Texas Business Organizations Code, and any successor statute, as amended from time to time.
|
2.
|
“Agreement”
means this company agreement, as amended from time to time.
|
3.
|
“Certificate of Formation”
means the Certificate of Formation filed with the Secretary of State of the State of Texas pursuant to Section 3.005 of the Act, as amended and restated from time to time.
|
4.
|
“Code”
means the Internal Revenue Code of 1986 and any successor statute, as amended from time to time.
|
5.
|
“Company”
means the limited liability company formed under the Act pursuant to the Certificate of Formation and this Agreement.
|
6.
|
“Delegate”
shall have the meaning given to that term in Section 10.1 hereof.
|
7.
|
“Director”
means each Person designated or elected from time to time in accordance with this Agreement as a director of the Company. A Director shall be considered to be a “manager” of the Company as that term is used in the Act.
|
8.
|
“Majority in Interest of the Members”
at any time means Members holding Units entitled to vote on the matter in question whose voting rights have not been suspended or terminated and whose aggregate percentage ownership of Units exceed 50%.
|
9.
|
“Members”
means those Persons listed on
Exhibit A
attached hereto and made a part hereof and such other Persons as may become Members from time to time in accordance with this Agreement.
|
10.
|
“
Person
” or “
person
”
means any individual, partnership, corporation, trust, governmental unit, or other entity.
|
11.
|
“Regulations”
means the Income Tax Regulations, including Temporary Regulations, promulgated under the Code, as such regulations may be amended from time to time (including corresponding provisions of succeeding regulations).
|
12.
|
“Units”
shall have the meaning given to that term in Section 3.1.
|
2.
|
ORGANIZATION
|
1.
|
Formation.
|
2.
|
Name.
|
3.
|
Principal Place of Business.
|
4.
|
Term.
|
5.
|
Purposes.
|
6.
|
Independent Activities of Directors, Members and Officers.
|
7.
|
Contracts or Transactions Involving Interested Governing Persons or Officers.
|
8.
|
Statutory Requirements.
|
3.
|
CAPITAL
|
1.
|
Units.
|
2.
|
Registered Holders as Owners.
|
1.
|
The Company may regard the person in whose name any Units issued by the Company are registered in the transfer records of the Company at any particular time as the owner of those Units at that time for purposes of voting those Units, receiving distributions thereon or notices in respect thereof, transferring those Units, exercising rights relating thereto, or giving proxies with respect to those Units; and
|
2.
|
Neither the Company nor any of its Officers, Directors, employees, or agents shall be liable for regarding that person as the owner of those Units at that time for those purposes, regardless of whether that person possesses a certificate for those Units.
|
3.
|
Record Dates.
|
4.
|
Capital Contributions, Units, Ownership Percentage.
|
5.
|
Additional Contributions; Acquisition of Additional Units.
|
6.
|
Liability of Members.
|
7.
|
No Preemptive Rights.
|
4.
|
ALLOCATION OF INCOME, GAINS, AND LOSSES
|
5.
|
election related to tax status.
|
1.
|
Election to Change Tax Status.
|
6.
|
COMPANY PROPERTY
|
1.
|
Company Property.
|
7.
|
DISTRIBUTIONS
|
1.
|
In General.
|
2.
|
Distributions on Termination of the Company.
|
3.
|
Incorrect Payments.
|
4.
|
Other Matters.
|
5.
|
Amounts Withheld.
|
8.
|
ACCOUNTING AND TAX MATTERS
|
1.
|
Fiscal Year.
|
2.
|
Method of Accounting.
|
3.
|
Tax Returns.
|
9.
|
BOARD OF DIRECTORS; Officers
|
1.
|
Powers.
|
2.
|
Restriction of Powers.
|
3.
|
Number; Qualifications.
|
4.
|
Election and Removal.
|
5.
|
Extent of Directors’ Obligations.
|
6.
|
Liability of Directors.
|
7.
|
Duties of Directors.
|
8.
|
Advisory Directors.
|
9.
|
Officers.
|
1.
|
General
. The Board of Directors may select natural persons to be designated as officers of the Company (“
Officers
”), with such titles as the Board of Directors shall determine in its sole discretion. Any number of offices may be held by the same person. The Officers shall hold office until their successors are chosen and qualify. The initial Officers are listed on
Schedule C
attached hereto.
Schedule C
attached hereto shall be amended from time to time by the Board of Directors to reflect the current Officers, and any such amendment to the information contained therein made in accordance with the provisions of this Section shall not constitute an amendment of this Agreement. Officers and agents shall have such authority and perform such duties in the management of the Company as may be provided by the Act or this Agreement or as shall be determined from time to time by resolution of the Board of Directors not inconsistent with this Agreement.
|
(a)
|
Chair of the Board
. The Chair of the Board shall preside at all meetings of the Board of Directors and shall have such other powers and duties as may from time to time be prescribed by the Board of Directors upon written directions given to him or her pursuant to resolutions duly adopted by the Board of Directors.
|
(b)
|
The Chief Executive Officer
. The Chief Executive Officer or, if no Chief Executive Officer is elected, the President, subject to the direction of the Board of Directors, shall have direct charge of and general supervision over the day-to-day business and affairs of the Company.
|
(c)
|
The President
. The President shall perform all duties incident to the office of president of a corporation organized under the Act and such other duties as from time to time may be assigned to him or her by the Board of Directors or the Chief Executive Officer. In the absence of a Chief Executive Officer, the President shall be the chief executive officer of the Company, shall have general and active management of the business and affairs of the Company, and shall see that all orders and resolutions of the Board of Directors are carried into effect. He or she shall preside at all meetings of the Members and at all meetings of the Board of Directors in the absence or disability of the Chair of the Board. The President shall have authority to sign and deliver in the name of the Company any deeds, mortgages, bonds, contracts, or other instruments pertaining to the business of the Company, except in cases in which the authority to sign and deliver is required by law to be exercised by another person or is expressly delegated by this Agreement or the Board of Directors to some other person.
|
(d)
|
Vice Presidents
. Each Vice President shall have such powers and shall perform such duties incident to the offices of a vice president of a corporation organized under the Act and such other duties from time to time as may be
|
(e)
|
Secretary
. The Secretary shall attend all meetings of the Members and all meetings of the Board of Directors and record all the proceedings of the meetings of the Members and of the Board of Directors in a book to be kept for that purpose and shall perform like duties for any standing committees of the Board of Directors when required. The Secretary shall cause notices of all meetings of the Members and the Board of Directors to be given in accordance with this Agreement, shall be custodian of the records and the seal, if any, of the Company, and shall cause the Company seal, if any, to be affixed to all documents the execution of which under seal is duly authorized, and when the Company seal is so affixed, may attest to the same. The Secretary shall perform such other duties as are incident to the office of secretary of a corporation organized under the Act or as may be prescribed by the Board of Directors or the President, under whose supervision the Secretary shall be. The Board of Directors may appoint one or more Assistant Secretaries to perform the duties of the Secretary.
|
(f)
|
Treasurer
. The Treasurer shall have charge and custody of, and be responsible for, all funds, securities, receipts and disbursements of the Company and shall deposit or cause to be deposited all moneys and other valuable effects in the name and to the credit of the Company in such banks, trust companies or other depositories as shall, from time to time, be designated by the Board of Directors or by the Treasurer if so authorized by the Board of Directors. The Treasurer: (A) may endorse for collection on behalf of the Company checks, notes and other obligations, (B) may sign receipts and vouchers for payments made to the Company, (C) may, singly or jointly with another person as may be authorized by the Board of Directors, sign checks on the Company’s accounts and pay out and disburse the funds of the Company under the direction of the Board of Directors, taking proper vouchers for such disbursements, and (D) shall render or cause to be rendered to the Chief Executive Officer, the President and the Board of Directors, whenever requested, an account of all of the Treasurer’s transactions and of the financial condition of the Company. The Treasurer shall perform such other duties as are incident to the office of treasurer of a corporation organized under the Act or as may be assigned from time to time by the Chief Executive Officer, the President or the Board of Directors. The Board of Directors may appoint one or more Assistant Treasurers to perform the duties of the Treasurer.
|
(g)
|
Tax Officers
. One or more Tax Officers shall have the authority to communicate with the Internal Revenue Service and with state and local tax authorities, may sign tax returns, shall pay or cause to be paid taxes and shall have the authority to settle tax liabilities in the name or on behalf of the Company.
|
2.
|
Officers as Agents; Delegation
. The Officers, to the extent of their powers set forth in this Agreement or otherwise vested in them by action of the Board of Directors not inconsistent with this Agreement, are agents of the Company for the purpose of the Company’s business, and the actions of the Officers taken in accordance with such powers shall bind the Company. The Board of Directors may from time to time delegate additional authorities and responsibilities to one or more officers and agents.
|
3.
|
Duties of Officers
. Except to the extent otherwise provided herein, each Officer shall have a fiduciary duty of loyalty and care similar to that of officers of business corporations organized under the Act.
|
4.
|
Liability of Officers
. The Officers shall not be liable for any debt, obligation, or liability of the Company, including a debt, obligation, a liability under a judgment, decree or order of a court.
|
10.
|
INDEMNIFICATION
|
1.
|
Power to Indemnify in Actions, Suits or Proceedings other than those by or in the Right of the Company.
|
2.
|
Power to Indemnify in Actions, Suits or Proceedings by or in the Right of the Company.
|
3.
|
Authorization of Indemnification.
|
4.
|
Good Faith Defined.
|
5.
|
Indemnification by a Court.
|
6.
|
Expenses Payable in Advance.
|
7.
|
Nonexclusivity of Indemnification and Advancement of Expenses.
|
8.
|
Insurance.
|
9.
|
Certain Definitions.
|
10.
|
Survival of Indemnification and Advancement of Expenses.
|
11.
|
Limitation on Indemnification.
|
12.
|
Indemnification of Advisory Directors, Employees and Agents.
|
13.
|
Repeal or Modification.
|
14.
|
Separability.
|
11.
|
MEETINGS OF THE BOARD OF DIRECTORS AND MEMBERS
|
1.
|
Place.
|
2.
|
First Meeting of Board of Directors.
|
3.
|
Regular Meetings.
|
4.
|
Special Meetings.
|
5.
|
Notice and Waiver of Notice.
|
6.
|
Quorum of Directors, Acts of Board of Directors.
|
7.
|
Committees.
|
8.
|
Delegation.
|
9.
|
Meetings of Members.
|
10.
|
Action Without Meetings.
|
12.
|
ADMISSION and withdrawal OF MEMBERS; TRANSFERS OF INTERESts.
|
1.
|
Units Acquired Directly From The Company.
|
2.
|
Right of Transferee to Become a Member.
|
3.
|
Withdrawal by a Member.
|
13.
|
DISSOLUTION AND TERMINATION
|
1.
|
Causes of Dissolution.
|
1.
|
The unanimous agreement of the Members that the Company should be dissolved;
|
2.
|
The retirement, resignation or dissolution of the last remaining Member or the occurrence of any other event that terminates the continued membership of the last remaining Member in the Company unless the business of the Company is continued in a manner permitted by the Act; or
|
3.
|
Entry of a decree of judicial dissolution under Section 11.051(5) of the Act.
|
2.
|
Winding Up.
|
1.
|
First, to the payment and discharge of all of the Company’s debts and liabilities to creditors other than the Members;
|
2.
|
Second, to the payment and discharge of all of the Company’s debts and liabilities to the Members; and
|
3.
|
Thereafter, the balance, if any, to the Members in proportion to their ownership of Units.
|
14.
|
GENERAL PROVISIONS
|
1.
|
Confidentiality of Company Records.
|
2.
|
Applicable Law.
|
3.
|
Binding Agreement.
|
4.
|
Notices.
|
5.
|
Variation of Pronouns.
|
6.
|
Headings.
|
7.
|
Entire Agreement.
|
8.
|
Severability.
|
9.
|
Incorporation by Reference.
|
10.
|
Further Action.
|
11.
|
Waiver of Partition.
|
12.
|
Amendments.
|
13.
|
Waivers.
|
14.
|
Counterparts.
|
ENTERGY LOUISIANA, LLC
|
|
|
|
|
|
|
|
|
By: /s/ Phillip R. May, Jr.
|
|
|
Name: Phillip R. May, Jr.
Title: President and Chief Executive Officer
|
|
|
|
|
|
Member’s Name, Address
And Telecopy #
|
Initial
Contribution
|
Units
|
Initial
Percentage Ownership
|
|
|
|
|
Entergy Louisiana, LLC
|
$1,000.00
|
100 Common
|
100%
|
4809 Jefferson Highway
Jefferson, LA 70121
|
|
|
|
|
|
|
|
|
|
Name
|
Title
|
Phillip R. May, Jr.
|
Chairman of the Board, President and Chief Executive Officer
|
Theodore H. Bunting, Jr.
|
Group President, Utility Operations
|
Andrew S. Marsh
|
Executive Vice President and Chief Financial Officer
|
Marcus V. Brown
|
Executive Vice President and General Counsel
|
Jeffrey S. Forbes
|
Executive Vice President and Chief Nuclear Officer
|
Joseph T. Henderson
|
Senior Vice President and General Tax Counsel
|
Alyson M. Mount
|
Senior Vice President and Chief Accounting Officer
|
Steven C. McNeal
|
Vice President and Treasurer
|
Dennis P. Dawsey
|
Vice President, Customer Service
|
Kimberly Fontan
|
Vice President, Regulatory Affairs
|
John P. Hurstell
|
Vice President, System Planning
|
Jody Montelaro
|
Vice President, Public Affairs
|
Daniel T. Falstad
|
Secretary
|
Dawn A. Balash
|
Assistant Secretary
|
Stacey M. Lousteau
|
Assistant Treasurer
|
Mary Ann Valladares
|
Assistant Treasurer
|
Patricia A. Galbraith
|
Tax Officer
|
Rory L. Roberts
|
Tax Officer
|
Paul J. Wichers, Jr.
|
Tax Officer
|
1.
|
The name of the Company is hereby changed from “Entergy Louisiana Power, LLC” to “Entergy Louisiana, LLC”. Accordingly, every instance of “Entergy Louisiana Power, LLC” in the Company Agreement is replaced with “Entergy Louisiana, LLC”.
|
2.
|
In all other respects, the Company Agreement shall remain as it was prior to this Amendment.
|
Designation
|
Dated as of
|
First Supplemental Indenture
|
March 1, 1948
|
Second Supplemental Indenture
|
November 1, 1950
|
Third Supplemental Indenture
|
September 1, 1953
|
Fourth Supplemental Indenture
|
October 1, 1954
|
Fifth Supplemental Indenture
|
January 1, 1957
|
Sixth Supplemental Indenture
|
April 1, 1960
|
Seventh Supplemental Indenture
|
June 1, 1964
|
Eighth Supplemental Indenture
|
March 1, 1966
|
Ninth Supplemental Indenture
|
February 1, 1967
|
Tenth Supplemental Indenture
|
September 1, 1967
|
Eleventh Supplemental Indenture
|
March 1, 1968
|
Twelfth Supplemental Indenture
|
June 1, 1969
|
Thirteenth Supplemental Indenture
|
December 1, 1969
|
Fourteenth Supplemental Indenture
|
November 1, 1970
|
Fifteenth Supplemental Indenture
|
April 1, 1971
|
Sixteenth Supplemental Indenture
|
January 1, 1972
|
Seventeenth Supplemental Indenture
|
November 1, 1972
|
Eighteenth Supplemental Indenture
|
June 1, 1973
|
Nineteenth Supplemental Indenture
|
March 1, 1974
|
Twentieth Supplemental Indenture
|
November 1, 1974
|
|
|
Designation
|
Dated as of
|
Twenty-second Supplemental Indenture
|
September 1, 1975
|
Twenty-third Supplemental Indenture
|
December 1, 1976
|
Twenty-fourth Supplemental Indenture
|
January 1, 1978
|
Twenty-fifth Supplemental Indenture
|
July 1, 1978
|
Twenty-sixth Supplemental Indenture
|
May 1, 1979
|
Twenty-seventh Supplemental Indenture
|
November 1, 1979
|
Twenty-eighth Supplemental Indenture
|
December 1, 1980
|
Twenty-ninth Supplemental Indenture
|
April 1, 1981
|
Thirtieth Supplemental Indenture
|
December 1, 1981
|
Thirty-first Supplemental Indenture
|
March 1, 1983
|
Thirty-second Supplemental Indenture
|
September 1, 1983
|
Thirty-third Supplemental Indenture
|
August 1, 1984
|
Thirty-fourth Supplemental Indenture
|
November 1, 1984
|
Thirty-fifth Supplemental Indenture
|
December 1, 1984
|
Thirty-sixth Supplemental Indenture
|
December 1, 1985
|
Thirty-seventh Supplemental Indenture
|
April 1, 1986
|
Thirty-eighth Supplemental Indenture
|
November 1, 1986
|
Thirty-ninth Supplemental Indenture
|
May 1, 1988
|
Fortieth Supplemental Indenture
|
December 1, 1988
|
Forty-first Supplemental Indenture
|
April 1, 1990
|
Forty-second Supplemental Indenture
|
June 1, 1991
|
Forty-third Supplemental Indenture
|
April 1, 1992
|
Forty-fourth Supplemental Indenture
|
July 1, 1992
|
Forty-fifth Supplemental Indenture
|
December 1, 1992
|
Forty-sixth Supplemental Indenture
|
March 1, 1993
|
Forty-seventh Supplemental Indenture
|
May 1, 1993
|
Forty-eighth Supplemental Indenture
|
December 1, 1993
|
Forty-ninth Supplemental Indenture
|
July 1, 1994
|
Fiftieth Supplemental Indenture
|
September 1, 1994
|
Fifty-first Supplemental Indenture
|
March 1, 1996
|
Fifty-second Supplemental Indenture
|
March 1, 1998
|
Fifty-third Supplemental Indenture
|
March 1, 1999
|
Fifty-fourth Supplemental Indenture
|
June 1, 1999
|
Fifty-fifth Supplemental Indenture
|
May 15, 2000
|
Fifty-sixth Supplemental Indenture
|
March 1, 2002
|
Fifty-seventh Supplemental Indenture
|
March 1, 2004
|
Fifty-eighth Supplemental Indenture
|
October 1, 2004
|
Fifty-ninth Supplemental Indenture
|
October 15, 2004
|
Sixtieth Supplemental Indenture
|
May 1, 2005
|
Sixty-first Supplemental Indenture
|
August 1, 2005
|
Sixty-second Supplemental Indenture
|
October 1, 2005
|
Sixty-third Supplemental Indenture
|
December 15, 2005
|
Designation
|
Dated as of
|
Sixty-fifth Supplemental Indenture
|
August 1, 2008
|
Sixty-sixth Supplemental Indenture
|
November 1, 2009
|
Sixty-seventh Supplemental Indenture
|
March 1, 2010
|
Sixty-eighth Supplemental Indenture
|
September 1, 2010
|
Sixty-ninth Supplemental Indenture
|
October 1, 2010
|
Seventieth Supplemental Indenture
|
November 1, 2010
|
Seventy-first Supplemental Indenture
|
March 1, 2011
|
Seventy-second Supplemental Indenture
|
April 30, 2011
|
Seventy-third Supplemental Indenture
|
December 1, 2011
|
Seventy-fourth Supplemental Indenture
|
January 1, 2012
|
Seventy-fifth Supplemental Indenture
|
July 1, 2012
|
Seventy-sixth Supplemental Indenture
|
December 1, 2012
|
Seventy-seventh Supplemental Indenture
|
May 1, 2013
|
Seventy-eighth Supplemental Indenture
|
August 1, 2013
|
Seventy-ninth Supplemental Indenture
|
June 1, 2014
|
Eightieth Supplemental Indenture
|
July 1, 2014
|
Eighty-first Supplemental Indenture
|
November 1, 2014
|
Series
|
Principal
Amount
Issued
|
Principal
Amount
Outstanding
|
3% Series due 1974
|
$ 17,000,000
|
None
|
3 1/8% Series due 1978
|
10,000,000
|
None
|
3% Series due 1980
|
10,000,000
|
None
|
4% Series due 1983
|
12,000,000
|
None
|
3 1/8% Series due 1984
|
18,000,000
|
None
|
4 3/4% Series due 1987
|
20,000,000
|
None
|
5% Series due 1990
|
20,000,000
|
None
|
4 5/8% Series due 1994
|
25,000,000
|
None
|
5 3/4% Series due 1996
|
35,000,000
|
None
|
5 5/8% Series due 1997
|
16,000,000
|
None
|
6 1/2% Series due September 1, 1997
|
18,000,000
|
None
|
7 1/8% Series due 1998
|
35,000,000
|
None
|
9 3/8% Series due 1999
|
25,000,000
|
None
|
9 3/8% Series due 2000
|
20,000,000
|
None
|
7 7/8% Series due 2001
|
25,000,000
|
None
|
7 1/2% Series due 2002
|
25,000,000
|
None
|
7 1/2% Series due November 1, 2002
|
25,000,000
|
None
|
8% Series due 2003
|
45,000,000
|
None
|
8 3/4% Series due 2004
|
45,000,000
|
None
|
9 1/2% Series due November 1, 1981
|
50,000,000
|
None
|
9 3/8% Series due September 1, 1983
|
50,000,000
|
None
|
8 3/4% Series due December 1, 2006
|
40,000,000
|
None
|
9% Series due January 1, 1986
|
75,000,000
|
None
|
10% Series due July 1, 2008
|
60,000,000
|
None
|
10 7/8% Series due May 1, 1989
|
45,000,000
|
None
|
13 1/2% Series due November 1, 2009
|
55,000,000
|
None
|
15 3/4% Series due December 1, 1988
|
50,000,000
|
None
|
16% Series due April 1, 1991
|
75,000,000
|
None
|
16 1/4% Series due December 1, 1991
|
100,000,000
|
None
|
12% Series due March 1, 1993
|
100,000,000
|
None
|
13 1/4% Series due March 1, 2013
|
100,000,000
|
None
|
13% Series due September 1, 2013
|
50,000,000
|
None
|
16% Series due August 1, 1994
|
100,000,000
|
None
|
14 3/4% Series due November 1, 2014
|
55,000,000
|
None
|
15 1/4% Series due December 1, 2014
|
35,000,000
|
None
|
14% Series due December 1, 1992
|
60,000,000
|
None
|
14 1/4% Series due December 1, 1995
|
15,000,000
|
None
|
10 1/2% Series due April 1, 1993
|
200,000,000
|
None
|
10 3/8% Series due November 1, 2016
|
280,000,000
|
None
|
Series 1988A due September 30, 1988
|
13,334,000
|
None
|
Series 1988B due September 30, 1988
|
10,000,000
|
None
|
Series 1988C due September 30, 1988
|
6,667,000
|
None
|
10.36% Series due December 1, 1995
|
75,000,000
|
None
|
10 1/8% Series due April 1, 2020
|
100,000,000
|
None
|
Environmental Series A due June 1, 2021
|
52,500,000
|
None
|
Environmental Series B due April 1, 2022
|
20,940,000
|
None
|
7.74% Series due July 1, 2002
|
179,000,000
|
None
|
8 1/2% Series due July 1, 2022
|
90,000,000
|
None
|
Environmental Series C due December 1, 2022
|
25,120,000
|
None
|
6% Series due March 1, 2000
|
100,000,000
|
None
|
Environmental Series D due May 1, 2023
|
34,364,000
|
None
|
Environmental Series E due December 1, 2023
|
25,991,667
|
None
|
Environmental Series F due July 1, 2024
|
21,335,000
|
None
|
Collateral Series 1994-A, due July 2, 2017
|
117,805,000
|
109,288,604
1
|
Collateral Series 1994-B, due July 2, 2017
|
58,865,000
|
54,626,323
1
|
Collateral Series 1994-C, due July 2, 2017
|
31,575,000
|
29,288,144
1
|
8 3/4% Series due March 1, 2026
|
115,000,000
|
None
|
6 1/2% Series due March 1, 2008
|
115,000,000
|
None
|
5.80% Series due March 1, 2002
|
75,000,000
|
None
|
Environmental Series G due June 1, 2030
|
67,200,000
|
None
|
8 1/2% Series due June 1, 2003
|
150,000,000
|
None
|
7.60% Series due April 1, 2032
|
150,000,000
|
None
|
5.5% Series due April 1, 2019
|
100,000,000
|
None
|
6.4% Series due October 1, 2034
|
70,000,000
|
None
|
5.09% Series due November 1, 2014
|
115,000,000
|
None
|
4.67% Series due June 1, 2010
|
55,000,000
|
None
|
5.56% Series due September 1, 2015
|
100,000,000
|
None
|
6.3% Series due September 1, 2035
|
100,000,000
|
None
|
5.83% Series due November 1, 2010
|
150,000,000
|
None
|
6.50% Series due September 1, 2018
|
300,000,000
|
300,000,000
|
5.40% Series due November 1, 2024
|
400,000,000
|
400,000,000
|
6.0% Series due March 15, 2040
|
150,000,000
|
150,000,000
|
4.44% Series due January 15, 2026
|
250,000,000
|
250,000,000
|
Environmental Series H due June 1, 2030
|
119,073,000
|
119,073,000
**
|
5.875% Series due June 15, 2041
|
150,000,000
|
150,000,000
|
4.80% Series due May 1, 2021
|
200,000,000
|
200,000,000
|
1.1007% Series due December 31, 2012
|
750,000,000
|
None
|
1.875% Series due December 15, 2014
|
250,000,000
|
None
|
5.25% Series due July 1, 2052
|
200,000,000
|
200,000,000
|
3.30% Series due December 1, 2022
|
200,000,000
|
200,000,000
|
4.70% Series due June 1, 2063
|
100,000,000
|
100,000,000
|
4.05% Series due September 1, 2023
|
325,000,000
|
325,000,000
|
5% Series due July 15, 2044
|
170,000,000
|
170,000,000
|
3.78% Series due April 1, 2025
|
190,000,000
|
190,000,000
|
4.95% Series due January 15, 2045
|
250,000,000
|
250,000,000
|
|
|
|
1.
|
All of which provide equity support for the Owner-Participants in the Waterford 3 Sale-Leaseback transaction and bear no interest.
|
*
|
All of which are currently held by the Trustee for the benefit of the holders of $115,000,000 in aggregate principal amount of Louisiana Public Facilities Authority 5% Revenue Bonds (Entergy Louisiana, LLC Project) Series 2010 and bear no interest.
|
|
ENTERGY LOUISIANA, LLC
By:
/s/ Steven C. McNeal
Name:Steven C. McNeal
Title:Vice President and Treasurer
|
Attest:
By:
/s/ Dawn A. Balash
Name: Dawn A. Balash
Title: Assistant Secretary
|
|
Executed, sealed and delivered by
ENTERGY LOUISIANA, LLC
in the presence of:
/s/ Leah W. Dawsey
Name: Leah W. Dawsey
/s/ Mary Beth Rose
Name: Mary Beth Rose
|
|
|
THE BANK OF NEW YORK MELLON
As Successor Trustee
By:
/s/ Francine Kincaid
Name: Francine Kincaid
Title:Vice President
|
Attest:
By:
/s/ Thomas Hacker
Name: Thomas Hacker
Title: Vice President
|
|
Executed, sealed and delivered by
THE BANK OF NEW YORK MELLON
in the presence of:
/s/ Stacey Poindexter
Name: Stacey Poindexter
/s/ Ignazio Tamburello
Name: Ignazio Tamburello
|
|
|
|
|
/s/ Jennifer B. Favalora
Notary Public
Name: Jennifer B. Favalora
Notary ID Number 57639
My commission expires: at my death
|
|
|
|
/s/ Christopher J. Traina
Christopher J. Traina
Notary Public - State of New York
No. 01TR6297825
Qualified in Queens County
My Commission Expires
March 03, 2018
Certified in New York County
|
CITIGROUP GLOBAL MARKETS INC.
J.P. MORGAN SECURITIES LLC
WELLS FARGO SECURITIES, LLC
|
BNP PARIBAS
MIZUHO BANK, LTD.
THE BANK OF NOVA SCOTIA
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD.
|
JPMORGAN CHASE BANK, N.A.
WELLS FARGO BANK, NATIONAL ASSOCIATION
Syndication Agents
|
BNP PARIBAS
MIZUHO BANK, LTD.
THE BANK OF NOVA SCOTIA
THE BANK OF TOKYO-MITSUBISHI UFJ, LTD.
Documentation Agents
|
|
|
Senior Debt Rating Level
|
Level 1
|
Level 2
|
Level 3
|
Level 4
|
Level 5
|
Interest Rate
Per Annum
|
|
|
|
|
|
Eurodollar Margin
|
1.000%
|
1.125%
|
1.250%
|
1.500%
|
1.750%
|
Base Rate Margin
|
0.000%
|
0.125%
|
0.250%
|
0.500%
|
0.750%
|
Borrower
|
Borrower LC Sublimit
|
ELL
|
$100,000,000
|
EGSL
|
$75,000,000
|
Borrower
|
Borrower Sublimit
|
ELL
|
$200,000,000
|
EGSL
|
$150,000,000
|
S&P Rating/Moody’s Rating
|
Senior Debt Rating Level
|
A
or higher or A2 or higher
|
1
|
Below Level 1 but at least A- or A3
|
2
|
Below Level 2 but at least BBB+ or Baa1
|
3
|
Below Level 3 but at least BBB or Baa2
|
4
|
Below BBB and Baa2 or unrated
|
5
|
Senior Debt Rating Level
|
Level 1
|
Level 2
|
Level 3
|
Level 4
|
Level 5
|
Rate
Per Annum
|
|
|
|
|
|
Commitment Fee
|
0.100%
|
0.125%
|
0.175%
|
0.225%
|
0.275%
|
Name of Bank
|
Domestic
Lending Office
|
Eurodollar
Lending Office
|
|
|
|
Citibank, N.A.
|
1615 Brett Road
Ops III
New Castle, DE 19720
Attention: Ashley Morris
Tel: 302-894-6150
Fax: 646-274-5080
Email:
Ashley.Morris@citi.com
(copy Group Email:
glagentofficeops@citi.com
)
With a copy to:
388 Greenwich Street
19th Floor
New York, NY 10013
Attention: Damien Lipke
Tel: 212-816-0479
E-mail:
damien.lipke@citi.com
|
1615 Brett Road
Ops III
New Castle, DE 19720
Attention: Ashley Morris
Tel: 302-894-6150
Fax: 646-274-5080
Email:
Ashley.Morris@citi.com
(copy Group Email:
glagentofficeops@citi.com
)
With a copy to:
388 Greenwich Street
19th Floor
New York, NY 10013
Attention: Damien Lipke
Tel: 212-816-0479
E-mail:
damien.lipke@citi.com
|
JPMorgan Chase Bank, N.A.
|
JPM-Delaware Loan Operations
500 Stanton Christiana Road, Ops 2/3
Newark, DE 19713
Attn: Bridget Killackey
Telephone: 212-270-3308
Email:
Bridget.killackey@jpmorgan.com
Group Email:
Na_cpg@jpmorgan.com
|
JPM-Delaware Loan Operations
500 Stanton Christiana Road, Ops 2/3
Newark, DE 19713
Attn: Bridget Killackey
Telephone: 212-270-3308
Email:
Bridget.killackey@jpmorgan.com
Group Email:
Na_cpg@jpmorgan.com
|
|
|
|
Wells Fargo Bank, National Association
|
301 S. College St., TW-11
Charlotte, NC 28288
Attn: Nick Schmiesing
Telephone: 704-410-0862
Fax: 704-410-0331
Email:
nick.schmiesing@wellsfargo.com
Group Email:
RKECLNSVPayments@wellsfargo.com
|
301 S. College St., TW-11
Charlotte, NC 28288
Attn: Nick Schmiesing
Telephone: 704-410-0862
Fax: 704-410-0331
Email:
nick.schmiesing@wellsfargo.com
Group Email:
RKECLNSVPayments@wellsfargo.com
|
|
|
|
BNP Paribas
|
787 Seventh Avenue
New York, NY 10019
Attn: Denis O’Meara
Telephone: 212-471-8108
Fax: 212-841-2745
Email:
denis.omeara@americas.bnpparibas.com
Attn: Norela Narvaez (Covenant Compliance)
Telephone: 212-841-2046
Email:
norela.narvaez
@us.bnpparibas.com
Loan Servicing Dept.
Telephone: 514-285- 6042
Fax: 201-850-4019
Email:
NYK_LS_LOAN_BOOK@us.bnpparibas.com
|
787 Seventh Avenue
New York, NY 10019
Attn: Denis O’Meara
Telephone: 212-471-8108
Fax: 212-841-2745
Email:
denis.omeara@americas.bnpparibas.com
Attn: Norela Narvaez (Covenant Compliance)
Telephone: 212-841-2046
Email:
norela.narvaez
@us.bnpparibas.com
Loan Servicing Dept.
Telephone: 514-285- 6042
Fax: 201-850-4019
Email:
NYK_LS_LOAN_BOOK@us.bnpparibas.com
|
|
|
|
Mizuho Bank, Ltd.
|
1251 Avenue of the Americas
New York, NY 10020
Attn: Nelson Chang
Telephone: 212-282-3465
Fax: 212-282-4488
Email:
Nelson.chang@mizuhocbus.com
|
1251 Avenue of the Americas
New York, NY 10020
Attn: Nelson Chang
Telephone: 212-282-3465
Fax: 212-282-4488
Email:
Nelson.chang@mizuhocbus.com
|
|
|
|
The Bank of Nova Scotia
|
40 King Street West, Toronto, ONTARIO
M5H 1H1 Canada
Attn: Sandy Dewar
Telephone: 416-350-5749
Email:
sandy.dewar@scotiabank.com
|
40 King Street West, Toronto, ONTARIO
M5H 1H1 Canada
Attn: Sandy Dewar
Telephone: 416-350-5749
Email:
sandy.dewar@scotiabank.com
|
|
|
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd.
|
1251 Avenue of the Americas
New York, NY 10020-1104
Attn : Dolores Ruland, Loan Operations Dept.
Telephone : 201-413-8629
Fax : 201-521-2304 / 201-521-2305
Attn : Lindsay Minneman
445 S. Figueroa St., 15th Floor
Los Angeles, CA 90071
Telephone : 213-236-5726
Email :
lminneman@us.mufg.jp
|
1251 Avenue of the Americas
New York, NY 10020-1104
Attn : Dolores Ruland, Loan Operations Dept.
Telephone : 201-413-8629
Fax : 201-521-2304 / 201-521-2305
Attn : Lindsay Minneman
445 S. Figueroa St., 15th Floor
Los Angeles, CA 90071
Telephone : 213-236-5726
Email :
lminneman@us.mufg.jp
|
|
|
|
Bank of America, N.A.
|
100 N. Tryon St.
Charlotte, NC 28255
Attn: William Merritt
Telephone: 980-386-9762
Email:
William.merritt@baml.com
|
100 N. Tryon St.
Charlotte, NC 28255
Attn: William Merritt
Telephone: 980-386-9762
Email:
William.merritt@baml.com
|
|
|
|
Goldman Sachs Bank USA
|
200 West Street
New York, NY 10282
Attn: Operations
Telephone: 212-902-1099
Fax: 917-977-3966
Email:
gs-sbd-admin-contacts@ny.email.gs.com
|
200 West Street
New York, NY 10282
Attn: Operations
Telephone: 212-902-1099
Fax: 917-977-3966
Email:
gs-sbd-admin-contacts@ny.email.gs.com
|
|
|
|
Morgan Stanley Bank, N.A.
|
One Utah Center, 201 S Main Street
5
th
Floor
Salt Lake City, UT 84111
Attn: Documentation Team/Steve Delany
1300 Thames Street, Thames Street Wharf, 4th Floor
Baltimore, MD 21231
Telephone: 443-627-4326
Email:
doc4secportfolio@morganstanley.com
Loan Administration Contact
Telephone: 443-627-4355
Fax: 718-233-2140
Email:
msloanservicing@morganstanley.com
|
One Utah Center, 201 S Main Street
5
th
Floor
Salt Lake City, UT 84111
Attn: Documentation Team/Steve Delany
1300 Thames Street, Thames Street Wharf, 4th Floor
Baltimore, MD 21231
Telephone: 443-627-4326
Email:
doc4secportfolio@morganstanley.com
Loan Administration Contact
Telephone: 443-627-4355
Fax: 718-233-2140
Email:
msloanservicing@morganstanley.com
|
|
|
|
KeyBank National Association
|
127 Public Square
Cleveland, Ohio 44114
Attn: Craig A. Hanselman
Telephone: 216-689-3599
Fax: 866-809-5406
Email:
Craig_hanselman@keybank.com
Operations Contact:
Yvette Dyson-Owens
Telephone: 216-689-4538
Fax: 216-370-6119
Email:
Yvette_M_Dyson-Owens@Kaybank.com
|
127 Public Square
Cleveland, Ohio 44114
Attn: Craig A. Hanselman
Telephone: 216-689-3599
Fax: 866-809-5406
Email:
Craig_hanselman@keybank.com
Operations Contact:
Yvette Dyson-Owens
Telephone: 216-689-4538
Fax: 216-370-6119
Email:
Yvette_M_Dyson-Owens@Kaybank.com
|
|
|
|
Barclays Bank PLC
|
745 7
th
Avenue
New York, NY 10019
Attn: Cybul, Mathew
Telephone: 212-526-5851
Fax: 212-526-5115
Email:
mathew.cybul@Barclays.com
Operations Contact
Attn: US Loan Operations
700 Prides Crossing
Newark, DE 19713
Telephone: 201-499-0040
Fax: 972-535-5728
Group Email:
19725355728@tls.ldsprod.com
|
745 7
th
Avenue
New York, NY 10019
Attn: Cybul, Mathew
Telephone: 212-526-5851
Fax: 212-526-5115
Email:
mathew.cybul@Barclays.com
Operations Contact
Attn: US Loan Operations
700 Prides Crossing
Newark, DE 19713
Telephone: 201-499-0040
Fax: 972-535-5728
Group Email:
19725355728@tls.ldsprod.com
|
|
|
|
CoBank, ACB
|
5500 South Quebec Street
Greenwood Village, CO 80111
Attn: Josh Batchelder
Telephone: 303-740-4120
Email:
jbatchelder@cobank.com
Operations Contact: Anna Nitchalls
Telephone: 303-740-4313
Fax: 303-740-4021
Email:
cobankloanaccounting@cobank.com
|
5500 South Quebec Street
Greenwood Village, CO 80111
Attn: Josh Batchelder
Telephone: 303-740-4120
Email:
jbatchelder@cobank.com
Operations Contact: Anna Nitchalls
Telephone: 303-740-4313
Fax: 303-740-4021
Email:
cobankloanaccounting@cobank.com
|
|
|
|
The Bank of New York Mellon
|
BNY Mellon Center, 36th Floor
500 Grant Street
Pittsburgh, PA 15258-0001
Attn: Hussam Alsahlani
Telephone: 412-234-5624
Fax: 412-236-1914
Email:
Hussam.alsahlani@bnymellon.com
|
BNY Mellon Center, 36th Floor
500 Grant Street
Pittsburgh, PA 15258-0001
Attn: Hussam Alsahlani
Telephone: 412-234-5624
Fax: 412-236-1914
Email:
Hussam.alsahlani@bnymellon.com
|
|
|
|
Regions Bank
|
1900 5th Avenue North
Birmingham, AL 35203
Attn : Jorge Goris
Telephone : 504-585-4508
Fax : 504-585-4579
Email :
Jorge.goris@regions.com
Group Operations Email :
sncservices@regions.com
|
1900 5th Avenue North
Birmingham, AL 35203
Attn : Jorge Goris
Telephone : 504-585-4508
Fax : 504-585-4579
Email :
Jorge.goris@regions.com
Group Operations Email :
sncservices@regions.com
|
|
|
|
Sumitomo Mitsui Banking Corporation
|
277 Park Avenue
New York, NY 10172
Attn: Michael Cummings
Telephone: 212-224-4368
Fax: 212-224-5222
Email:
mcummings@SMBC-LF.com
|
277 Park Avenue
New York, NY 10172
Attn: Michael Cummings
Telephone: 212-224-4368
Fax: 212-224-5222
Email:
mcummings@SMBC-LF.com
|
|
|
|
U.S. Bank National Association
|
800 Nicollet Mall
Minneapolis, MN 55402
Attn: Michael Sagges
Telephone: 917-256-2822
Fax: 646-935-4551
Email:
Michael.sagges@usbank.com
Group Email:
CLSSyndicationServicesTeam@usbank.com
|
800 Nicollet Mall
Minneapolis, MN 55402
Attn: Michael Sagges
Telephone: 917-256-2822
Fax: 646-935-4551
Email:
Michael.sagges@usbank.com
Group Email:
CLSSyndicationServicesTeam@usbank.com
|
|
|
|
Name of Lender
|
Commitment Amount
|
|
|
Citibank, N.A.
|
$24,767,208.97
|
JPMorgan Chase Bank, N.A.
|
$24,767,209.01
|
Wells Fargo Bank, National Association
|
$24,767,209.01
|
BNP Paribas
|
$24,767,209.01
|
Mizuho Bank, Ltd.
|
$24,767,209.01
|
The Bank of Nova Scotia
|
$24,767,209.01
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd.
|
$24,767,209.01
|
Bank of America, N.A.
|
$21,219,023.79
|
Goldman Sachs Bank USA
|
$21,219,023.79
|
Morgan Stanley Bank, N.A.
|
$21,219,023.79
|
KeyBank National Association
|
$19,361,702.13
|
Barclays Bank PLC
|
$17,609,511.88
|
CoBank, ACB
|
$18,003,754.69
|
The Bank of New York Mellon
|
$17,521,902.38
|
Regions Bank
|
$13,491,864.84
|
Sumitomo Mitsui Banking Corporation
|
$13,491,864.84
|
U.S. Bank National Association
|
$13,491,864.84
|
|
|
TOTAL
|
$350,000,000.00
|
Name of LC Issuing Bank
|
Fronting Commitment Amount
|
Citibank, N.A.
|
$0
|
JPMorgan Chase Bank, N.A.
|
$0
|
Wells Fargo Bank, National Association
|
$37,500,000
|
BNP Paribas
|
$12,500,000
|
Mizuho Bank, Ltd.
|
$25,000,000
|
The Bank of Nova Scotia
|
$0
|
The Bank of Tokyo-Mitsubishi UFJ, Ltd.
|
$25,000,000
|
|
|
TOTAL
|
$100,000,000
|
Applicant
|
LC Issuance Date
|
Flexcube Issuance Date
|
LC Expiry Date
|
LC Issuing Bank Ref #
|
LC Type
|
Status
|
Closing Balance
|
Entergy Louisiana, LLC
|
6/19/15
|
6/19/15
|
6/30/17
|
IS0312642U
|
STB
|
Active
|
$3,039,506.00
|
|
|
|
|
|
|
|
$3,039,506.00
|
1.
|
Assignor[s]:
______________________________
|
2.
|
Assignee[s]:
______________________________
|
3.
|
Borrower(s):
Entergy Louisiana, LLC and Entergy Gulf States Louisiana, L.L.C.
|
4.
|
Administrative Agent:
Citibank, N.A., as the administrative agent under the Credit Agreement
|
5.
|
Credit Agreement:
$350,000,000 Amended and Restated Credit Agreement, dated as of August 14, 2015, among Entergy Louisiana, LLC, Entergy Gulf States Louisiana, L.L.C., the Lenders parties thereto, Citibank, N.A., as Administrative Agent, and the LC Issuing Banks parties thereto
|
6.
|
Assigned Interest[s]:
|
Assignor[s]
5
|
Assignee[s]
6
|
Facility Assigned
7
|
Aggregate Amount of Commitment/Advances for all Lenders
8
|
Amount of
Commitment/Advances Assigned
8
|
Percentage
Assigned of Commitment/Advances
9
|
CUSIP Number
|
|
|
|
$
|
$
|
%
|
|
|
|
|
$
|
$
|
%
|
|
|
|
|
$
|
$
|
%
|
|
5.
|
List each Assignor, as appropriate.
|
6.
|
List each Assignee, as appropriate.
|
7.
|
Fill in the appropriate terminology for the types of facilities under the Credit Agreement that are being assigned under this Assignment (e.g., “Revolving Credit Commitment”, etc.)
|
8.
|
Amount to be adjusted by the counterparties to take into account any payments or prepayments made between the Trade Date and the Effective Date.
|
9.
|
Set forth, to at least 9 decimals, as a percentage of the Commitment/Advances of all Lenders thereunder.
|
10.
|
To be completed if the Assignor(s) and the Assignee(s) intend that the minimum assignment amount is to be determined as of the Trade Date.
|
11.
|
Add additional signature blocks as needed. Include both Fund/Pension Plan and manager making the trade (if applicable).
|
12.
|
Add additional signature blocks as needed. Include both Fund/Pension Plan and manager making the trade (if applicable).
|
13.
|
To be added only if the consent of the Administrative Agent is required by the terms of the Credit Agreement.
|
14.
|
Insert signature block for each LC Issuing Bank.
|
15.
|
To be added only if the consent of the Borrowers is required by the terms of the Credit Agreement.
|
1.
|
Assumption
. The Predecessor hereby confirms that, in a merger in accordance with the Texas Business Organization Code, it irrevocably allocated to the Successor, and the Successor hereby confirms that, in a merger in accordance with the Texas Business Organization Code, it irrevocably accepted such allocation and assumed from the Predecessor, subject to and in accordance with Section 2.20 of the Credit Agreement, as of the date of this Borrower Assumption Agreement, (i) all of the Predecessor’s rights and obligations in its capacity as a Borrower under the Credit Agreement and each other Loan Document (including, without limitation, those obligations under the Loan Documents arising from events that occurred before the date of this Borrower Assumption Agreement and those obligations that expressly survive the repayment of all amounts under the Loan Documents or termination of the Commitments) and (ii) to the extent permitted to be allocated under applicable law, all claims, suits, causes of action and any other right of the Predecessor (in its capacity as a Borrower) against any Person, whether known or unknown, arising under or in connection with the Credit Agreement, any other documents or instruments delivered pursuant thereto or the loan transactions governed thereby or in any way based on or related to any of the foregoing, including, but not limited to, contract claims, tort claims, malpractice claims, statutory claims and all other claims at law or in equity related to the rights and obligations allocated pursuant to clause (i) above (the rights and obligations allocated by the Predecessor to the Successor pursuant to clauses (i) and (ii) above being referred to herein collectively as the “
Allocated Interest
”). Each such allocation is without recourse to the Predecessor and without representation or warranty by the Predecessor. The Successor hereby agrees to become a Borrower under the Credit Agreement and shall have all of the obligations
|
2.
|
Further Assurances
. The Successor agrees to take, and, to the extent legally possible, cause the other parties to the Business Combination to take, such actions and furnish all such information, in each case, from time to time reasonably requested by the Administrative Agent (or any LC Issuing Bank or any Lender through the Administrative Agent) in order to effect the purposes of this Borrower Assumption Agreement, including furnishing the Administrative Agent with such certifications, financial or other information, approvals and documents as required by applicable law or any Lender’s internal processes.
|
3.
|
Release of Certain Obligations
. [Upon the effectiveness of the corresponding Resulting Borrower Transaction][Upon the effectiveness of the Sole Borrower Transaction], the Predecessor shall no longer be a Borrower under the Credit Agreement or any other Loan Document, nor have any rights or obligations of a Borrower thereunder, and shall be released from any and all obligations under the Loan Documents.
|
4.
|
Ratification
. The Successor confirms it has received a copy of the Credit Agreement and the other applicable Loan Documents. The Successor hereby ratifies and agrees to be bound by, all of the terms and conditions contained in the Credit Agreement and the other applicable Loan Documents.
|
5.
|
General Provisions
. This Borrower Assumption Agreement shall constitute a Loan Document. This Borrower Assumption Agreement shall be binding upon, and inure to the benefit of, the parties hereto and their respective successors and assigns. This Borrower Assumption Agreement may be executed in any number of counterparts, which together shall constitute one instrument. Delivery of an executed counterpart of a signature page of this Borrower Assumption Agreement by facsimile or in electronic (i.e., “pdf” or “tif”) format shall be effective as delivery of a manually executed counterpart of this Borrower Assumption Agreement. This Borrower Assumption Agreement shall be governed by, and construed in accordance with, the law of the State of New York.
|
(i)
|
the Amended and Restated Credit Agreement, dated as of August 14, 2015 (the “
ETR Credit Agreement
”), among Entergy Corporation, as the Borrower, the banks and other financial institutions party thereto as Lenders, Citibank, N.A., as Administrative Agent and as an LC Issuing Bank, and the other LC Issuing Banks party thereto;
|
(ii)
|
the Amended and Restated Credit Agreement, dated as of August 14, 2015 (the “
EAI Credit Agreement
”), among Entergy Arkansas, Inc., as the Borrower, the banks and other financial institutions party thereto as Lenders, Citibank, N.A., as Administrative Agent and as an LC Issuing Bank, and the other LC Issuing Banks party thereto,
|
(iii)
|
the Amended and Restated Credit Agreement, dated as of August 14, 2015 (the “
ELL-EGSL Credit Agreement
”), among Entergy Louisiana, LLC and Entergy Gulf States Louisiana, L.L.C., as the Borrowers, the banks and other financial institutions party thereto as Lenders, Citibank, N.A., as Administrative Agent and as an LC Issuing Bank, and the other LC Issuing Banks party thereto; and
|
(iv)
|
the Amended and Restated Credit Agreement, dated as of August 14, 2015 (the “
ETI Credit Agreement
”), among Entergy Texas, Inc., as the Borrower, the banks and other financial institutions party thereto as Lenders, Citibank, N.A., as Administrative Agent and as an LC Issuing Bank, and the other LC Issuing Banks party thereto.
|
1.
|
Assumption
. Each Predecessor hereby confirms that, in a merger in accordance with the Texas Business Organization Code, it irrevocably allocated to the Successor, and the Successor hereby confirms that, in a merger in accordance with the Texas Business Organization Code, it irrevocably accepted such allocation and assumed from such Predecessor, subject to and in accordance with Section 2.20 of the Credit Agreement, as of the date of this Borrower Assumption Agreement, (i) all of such Predecessor’s rights and obligations in its capacity as a Borrower under the Credit Agreement and each other Loan Document (including, without limitation, those obligations under the Loan Documents arising from events that occurred before the date of this Borrower Assumption Agreement and those obligations that expressly survive the repayment of all amounts under the Loan Documents or termination of the Commitments) and (ii) to the extent permitted to be allocated under applicable law, all claims, suits, causes of action and any other right of such Predecessor (in its capacity as a Borrower) against any Person, whether known or unknown, arising under or in connection with the Credit Agreement, any other documents or instruments delivered pursuant thereto or the loan transactions governed thereby or in any way based on or related to any of the foregoing, including, but not limited to, contract claims, tort claims, malpractice claims, statutory claims and all other claims at law or in equity related to the rights and obligations allocated pursuant to clause (i) above (the rights and obligations allocated by each Predecessor to the Successor pursuant to clauses (i) and (ii) above being referred to herein collectively as the “
Allocated Interest
”). Each such allocation is without recourse to such Predecessor and without representation or warranty by such Predecessor. The Successor hereby agrees to become a Borrower under the Credit Agreement and shall have all of the obligations of a Borrower thereunder as if it had executed the Credit Agreement. Without limiting the generality of the foregoing, the Successor hereby assumes and agrees punctually to pay, perform and discharge when due all of the Advances constituting a part of the Allocated Interest and the related obligations under the Loan Documents and each agreement made or to be performed by a Borrower under the Loan Documents.
|
2.
|
Further Assurances
. The Successor agrees to take, and, to the extent legally possible, cause the other parties to the Business Combination to take, such actions and furnish all such information, in each case, from time to time reasonably requested by the Administrative Agent (or any LC Issuing Bank or any Lender through the Administrative Agent) in order to effect the purposes of this Borrower Assumption Agreement, including furnishing the Administrative Agent with such certifications, financial or other information, approvals and documents as required by applicable law or any Lender’s internal processes.
|
3.
|
Release of Certain Obligations
. Upon the effectiveness of the Sole Borrower Transaction, neither Predecessor shall be a Borrower under the Credit Agreement or any other Loan Document, nor have any rights or obligations of a Borrower thereunder, and each Predecessor shall be released from any and all obligations under the Loan Documents.
|
4.
|
Ratification
. The Successor confirms it has received a copy of the Credit Agreement and the other applicable Loan Documents. The Successor hereby ratifies and agrees to be bound by, all of the terms and conditions contained in the Credit Agreement and the other applicable Loan Documents.
|
5.
|
General Provisions
. This Borrower Assumption Agreement shall constitute a Loan Document. This Borrower Assumption Agreement shall be binding upon, and inure to the benefit of, the parties hereto and their respective successors and assigns. This Borrower Assumption Agreement may be executed in any number of counterparts, which together shall constitute one instrument. Delivery of an executed counterpart of a signature page of this Borrower Assumption Agreement by facsimile or in electronic (i.e., “pdf” or “tif”) format shall be effective as delivery of a manually executed counterpart of this Borrower Assumption Agreement. This Borrower Assumption Agreement shall be governed by, and construed in accordance with, the law of the State of New York.
|
By:
|
/s/ Stacey M. Lousteau
|
By:
|
/s/ Stacey M. Lousteau
|
2014
|
|
Entergy
|
|
Utility
|
|
Entergy
Wholesale
Commodities
|
|
Parent &
Other
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nuclear
|
|
|
$9,639
|
|
|
|
$6,586
|
|
|
|
$3,053
|
|
|
|
$—
|
|
Other
|
|
3,425
|
|
|
3,067
|
|
|
358
|
|
|
—
|
|
||||
Transmission
|
|
4,197
|
|
|
4,164
|
|
|
33
|
|
|
—
|
|
||||
Distribution
|
|
6,973
|
|
|
6,973
|
|
|
—
|
|
|
—
|
|
||||
Other
|
|
1,521
|
|
|
1,373
|
|
|
145
|
|
|
3
|
|
||||
Construction work in progress
|
|
1,426
|
|
|
969
|
|
|
456
|
|
|
1
|
|
||||
Nuclear fuel
|
|
1,542
|
|
|
840
|
|
|
702
|
|
|
—
|
|
||||
Property, plant, and equipment - net
|
|
|
$28,723
|
|
|
|
$23,972
|
|
|
|
$4,747
|
|
|
|
$4
|
|
2013
|
|
Entergy
|
|
Utility
|
|
Entergy
Wholesale
Commodities
|
|
Parent &
Other
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Nuclear
|
|
|
$9,667
|
|
|
|
$6,601
|
|
|
|
$3,066
|
|
|
|
$—
|
|
Other
|
|
2,836
|
|
|
2,465
|
|
|
371
|
|
|
—
|
|
||||
Transmission
|
|
3,929
|
|
|
3,894
|
|
|
35
|
|
|
—
|
|
||||
Distribution
|
|
6,716
|
|
|
6,716
|
|
|
—
|
|
|
—
|
|
||||
Other
|
|
1,652
|
|
|
1,475
|
|
|
174
|
|
|
3
|
|
||||
Construction work in progress
|
|
1,515
|
|
|
1,217
|
|
|
298
|
|
|
—
|
|
||||
Nuclear fuel
|
|
1,567
|
|
|
855
|
|
|
712
|
|
|
—
|
|
||||
Property, plant, and equipment - net
|
|
|
$27,882
|
|
|
|
$23,223
|
|
|
|
$4,656
|
|
|
|
$3
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Millions)
|
||||||||||||||||||||||||||
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nuclear
|
|
|
$1,097
|
|
|
|
$1,403
|
|
|
|
$2,151
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,935
|
|
Other
|
|
593
|
|
|
282
|
|
|
1,279
|
|
|
526
|
|
|
(11
|
)
|
|
399
|
|
|
—
|
|
|||||||
Transmission
|
|
1,166
|
|
|
711
|
|
|
859
|
|
|
642
|
|
|
44
|
|
|
695
|
|
|
48
|
|
|||||||
Distribution
|
|
1,928
|
|
|
1,004
|
|
|
1,443
|
|
|
1,125
|
|
|
357
|
|
|
1,116
|
|
|
—
|
|
|||||||
Other
|
|
164
|
|
|
173
|
|
|
287
|
|
|
194
|
|
|
181
|
|
|
98
|
|
|
17
|
|
|||||||
Construction work in progress
|
|
284
|
|
|
127
|
|
|
242
|
|
|
68
|
|
|
19
|
|
|
125
|
|
|
50
|
|
|||||||
Nuclear fuel
|
|
294
|
|
|
132
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
251
|
|
|||||||
Property, plant, and equipment - net
|
|
|
$5,526
|
|
|
|
$3,832
|
|
|
|
$6,424
|
|
|
|
$2,555
|
|
|
|
$590
|
|
|
|
$2,433
|
|
|
|
$2,301
|
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Millions)
|
||||||||||||||||||||||||||
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nuclear
|
|
|
$1,047
|
|
|
|
$1,422
|
|
|
|
$2,202
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,930
|
|
Other
|
|
609
|
|
|
271
|
|
|
684
|
|
|
537
|
|
|
(7
|
)
|
|
371
|
|
|
—
|
|
|||||||
Transmission
|
|
1,086
|
|
|
646
|
|
|
770
|
|
|
638
|
|
|
31
|
|
|
673
|
|
|
49
|
|
|||||||
Distribution
|
|
1,831
|
|
|
950
|
|
|
1,420
|
|
|
1,096
|
|
|
340
|
|
|
1,079
|
|
|
—
|
|
|||||||
Other
|
|
192
|
|
|
184
|
|
|
292
|
|
|
197
|
|
|
181
|
|
|
106
|
|
|
17
|
|
|||||||
Construction work in progress
|
|
209
|
|
|
105
|
|
|
673
|
|
|
37
|
|
|
29
|
|
|
95
|
|
|
29
|
|
|||||||
Nuclear fuel
|
|
322
|
|
|
197
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|||||||
Property, plant, and equipment - net
|
|
|
$5,296
|
|
|
|
$3,775
|
|
|
|
$6,188
|
|
|
|
$2,505
|
|
|
|
$574
|
|
|
|
$2,324
|
|
|
|
$2,214
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
2014
|
2.4%
|
|
1.8%
|
|
2.5%
|
|
2.6%
|
|
3.1%
|
|
2.5%
|
|
3.0%
|
2013
|
2.5%
|
|
1.8%
|
|
2.5%
|
|
2.6%
|
|
3.0%
|
|
2.5%
|
|
2.8%
|
2012
|
2.5%
|
|
1.8%
|
|
2.4%
|
|
2.6%
|
|
3.0%
|
|
2.4%
|
|
2.8%
|
Generating Stations
|
|
Fuel-Type
|
|
Total
Megawatt
Capability (a)
|
|
Ownership
|
|
|
Investment
|
|
Accumulated
Depreciation
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
(In Millions)
|
||||||||
Utility business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Entergy Arkansas -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Independence
|
|
Unit 1
|
|
Coal
|
|
839
|
|
|
31.50
|
%
|
|
|
|
$129
|
|
|
|
$98
|
|
|
|
Common Facilities
|
|
Coal
|
|
|
|
15.75
|
%
|
|
|
|
$34
|
|
|
|
$26
|
|
|
White Bluff
|
|
Units 1 and 2
|
|
Coal
|
|
1,637
|
|
|
57.00
|
%
|
|
|
|
$503
|
|
|
|
$355
|
|
Ouachita (b)
|
|
Common
Facilities |
|
Gas
|
|
|
|
66.67
|
%
|
|
|
|
$169
|
|
|
|
$145
|
|
|
Entergy Gulf States
Louisiana -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Roy S. Nelson
|
|
Unit 6
|
|
Coal
|
|
537
|
|
|
40.25
|
%
|
|
|
|
$261
|
|
|
|
$181
|
|
Roy S. Nelson
|
|
Unit 6 Common
Facilities |
|
Coal
|
|
|
|
17.70
|
%
|
|
|
|
$10
|
|
|
|
$4
|
|
|
Big Cajun 2
|
|
Unit 3
|
|
Coal
|
|
594
|
|
|
24.15
|
%
|
|
|
|
$149
|
|
|
|
$105
|
|
Ouachita (b)
|
|
Common
Facilities |
|
Gas
|
|
|
|
33.33
|
%
|
|
|
|
$87
|
|
|
|
$74
|
|
|
Entergy Louisiana -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Acadia
|
|
Common
Facilities |
|
Gas
|
|
|
|
50.00
|
%
|
|
|
|
$19
|
|
|
|
$—
|
|
|
Entergy Mississippi -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Independence
|
|
Units 1 and 2
and Common Facilities |
|
Coal
|
|
1,681
|
|
|
25.00
|
%
|
|
|
|
$251
|
|
|
|
$149
|
|
Entergy Texas -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Roy S. Nelson
|
|
Unit 6
|
|
Coal
|
|
537
|
|
|
29.75
|
%
|
|
|
|
$188
|
|
|
|
$115
|
|
Roy S. Nelson
|
|
Unit 6 Common
Facilities |
|
Coal
|
|
|
|
13.07
|
%
|
|
|
|
$6
|
|
|
|
$2
|
|
|
Big Cajun 2
|
|
Unit 3
|
|
Coal
|
|
594
|
|
|
17.85
|
%
|
|
|
|
$112
|
|
|
|
$72
|
|
System Energy -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Grand Gulf
|
|
Unit 1
|
|
Nuclear
|
|
1,409
|
|
|
90.00
|
%
|
(c)
|
|
|
$4,819
|
|
|
|
$2,820
|
|
Entergy Wholesale
Commodities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Independence
|
|
Unit 2
|
|
Coal
|
|
842
|
|
|
14.37
|
%
|
|
|
|
$69
|
|
|
|
$46
|
|
Independence
|
|
Common
Facilities |
|
Coal
|
|
|
|
7.18
|
%
|
|
|
|
$16
|
|
|
|
$11
|
|
|
Roy S. Nelson
|
|
Unit 6
|
|
Coal
|
|
537
|
|
|
10.9
|
%
|
|
|
|
$107
|
|
|
|
$57
|
|
Roy S. Nelson
|
|
Unit 6 Common Facilities
|
|
Coal
|
|
|
|
4.79
|
%
|
|
|
|
$2
|
|
|
|
$1
|
|
(a)
|
“Total Megawatt Capability” is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
|
(b)
|
Ouachita Units 1 and 2 are owned 100% by Entergy Arkansas and Ouachita Unit 3 is owned 100% by Entergy Gulf States Louisiana. The investment and accumulated depreciation numbers above are only for the common facilities and not for the generating units.
|
(c)
|
Includes a leasehold interest held by System Energy. System Energy’s Grand Gulf lease obligations are discussed in Note 10 to the financial statements.
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(In Millions, Except Per Share Data)
|
||||||||||||||||||||||
|
|
|
$/share
|
|
|
|
$/share
|
|
|
|
$/share
|
||||||||||||
Net income attributable to Entergy Corporation
|
|
$940.7
|
|
|
|
|
|
|
$711.9
|
|
|
|
|
|
|
$846.7
|
|
|
|
|
|||
Basic earnings per average common share
|
179.5
|
|
|
|
$5.24
|
|
|
178.2
|
|
|
|
$3.99
|
|
|
177.3
|
|
|
|
$4.77
|
|
|||
Average dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stock options
|
0.3
|
|
|
(0.01
|
)
|
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|
(0.01
|
)
|
||||||
Other equity plans
|
0.5
|
|
|
(0.01
|
)
|
|
0.3
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||||
Diluted earnings per average common shares
|
180.3
|
|
|
|
$5.22
|
|
|
178.6
|
|
|
|
$3.99
|
|
|
177.7
|
|
|
|
$4.76
|
|
Significant Unobservable Inputs
|
|
Range
|
|
Weighted Average
|
|
|
|
|
|
Weighted average cost of capital
|
|
7.5%-8.0%
|
|
7.8%
|
Long-term pre-tax operating margin (cash basis)
|
|
6.1%-7.8%
|
|
7.2%
|
Significant Unobservable Inputs
|
|
Amount
|
|
|
|
Weighted average cost of capital
|
|
7.5%
|
Long-term pre-tax operating margin (cash basis)
|
|
7.0%
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Pension & postretirement costs
(Note 11 –
Qualified Pension Plans
,
Other Postretirement Benefits
, and
Non-Qualified Pension Plans
) (b)
|
|
$2,798.8
|
|
|
|
$1,723.1
|
|
Storm damage costs, including hurricane costs
- recovered through securitization and retail rates (Note 2 –
Storm Cost Recovery Filings with Retail Regulators
)
|
736.2
|
|
|
786.8
|
|
||
Asset retirement obligation
- recovery dependent upon timing of decommissioning of nuclear units or dismantlement of non-nuclear power plants (Note 9) (b)
|
513.8
|
|
|
447.6
|
|
||
Removal costs
- recovered through depreciation rates (Note 9) (b)
|
245.1
|
|
|
188.9
|
|
||
Little Gypsy costs
– recovered through securitization (Note 5 –
Entergy Louisiana Securitization Bonds - Little Gypsy
)
|
139.2
|
|
|
160.6
|
|
||
Under-recovered retail rate revenues
- recovered through rate riders when rates are redetermined periodically
|
79.6
|
|
|
77.7
|
|
||
Unamortized loss on reacquired debt
- recovered over term of debt
|
76.2
|
|
|
83.0
|
|
||
MISO implementation costs
- recovery through retail rate riders (Note 2 -
Retail Rate Proceedings
)
|
69.6
|
|
|
74.7
|
|
||
Transition to competition costs
- recovered over a 15-year period through February 2021
|
66.2
|
|
|
74.4
|
|
||
New nuclear generation development costs
(Note 2 -
New Nuclear Generation Development Costs
) (c)
|
58.4
|
|
|
115.2
|
|
||
Human capital management costs
- recovery through retail rate mechanisms (Note 2 -
Retail Rate Proceedings
)
|
42.3
|
|
|
45.0
|
|
||
Other
|
143.2
|
|
|
116.4
|
|
||
Entergy Total
|
|
$4,968.6
|
|
|
|
$3,893.4
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Pension & postretirement costs
(Note 11 –
Qualified Pension Plans
,
Other Postretirement Benefits
, and
Non-Qualified Pension Plans
) (b)
|
|
$838.2
|
|
|
|
$517.1
|
|
Asset retirement obligation
- recovery dependent upon timing of decommissioning of nuclear units or dismantlement of non-nuclear power plants (Note 9) (b)
|
254.8
|
|
|
225.9
|
|
||
Storm damage costs
- recovered either through securitization or retail rates (Note 2 -
Storm Cost Recovery Filings with Retail Regulators
)
|
125.6
|
|
|
115.2
|
|
||
Removal costs
- recovered through depreciation rates (Note 9) (b)
|
59.0
|
|
|
18.6
|
|
||
Unamortized loss on reacquired debt
- recovered over term of debt
|
26.2
|
|
|
28.8
|
|
||
MISO implementation costs
- recovery through retail rates through 2018 (Note 2 -
Retail Rate Proceedings
) (c)
|
25.1
|
|
|
30.9
|
|
||
Under-recovered retail rate revenues -
recovered through rate riders when rates are redetermined periodically
|
23.3
|
|
|
36.1
|
|
||
Human capital management costs -
recovery through retail rates through June 2017 (Note 2 -
Retail Rate Proceedings
) (c)
|
17.3
|
|
|
22.0
|
|
||
Incremental ice storm costs
- recovered through 2032
|
9.0
|
|
|
9.5
|
|
||
Other
|
12.8
|
|
|
10.3
|
|
||
Entergy Arkansas Total
|
|
$1,391.3
|
|
|
|
$1,014.4
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Pension & postretirement costs
(Note 11 –
Qualified Pension Plans
and
Non-Qualified Pension Plans
) (b)
|
|
$286.8
|
|
|
|
$194.2
|
|
New nuclear generation development costs
- recovery through formula rate plan beginning December 2014 through November 2022 (Note 2 -
New Nuclear Generation Development Costs
) (c)
|
29.2
|
|
|
29.5
|
|
||
Spindletop gas storage facility
- recovery period through December 2032 (a)
|
26.2
|
|
|
27.8
|
|
||
River Bend AFUDC
- recovered through August 2025 (Note 1 –
River Bend AFUDC
)
|
18.6
|
|
|
20.5
|
|
||
MISO implementation costs
- recovery through the MISO cost recovery mechanism beginning December 2014 through November 2017 (Note 2 -
Retail Rate Proceedings
)
|
15.7
|
|
|
15.3
|
|
||
Human capital management costs
- recovery through formula rate plan beginning December 2014 through November 2017 (Note 2 -
Retail Rate Proceedings
)
|
11.2
|
|
|
10.0
|
|
||
Under-recovered retail rate revenues
- recovered through rate riders when rates are redetermined periodically
|
11.1
|
|
|
3.0
|
|
||
Asset retirement obligation
- recovery dependent upon timing of decommissioning of nuclear units or dismantlement of non-nuclear power plants (Note 9) (b)
|
10.8
|
|
|
11.0
|
|
||
Gas hedging costs
- recovered through fuel rates upon settlement (Note 16 -
Derivatives
)
|
8.2
|
|
|
—
|
|
||
Unamortized loss on reacquired debt
- recovered over term of debt
|
6.8
|
|
|
8.3
|
|
||
Other
|
1.8
|
|
|
1.9
|
|
||
Entergy Gulf States Louisiana Total
|
|
$426.4
|
|
|
|
$321.5
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Pension & postretirement costs
(Note 11 –
Qualified Pension Plans
and
Non-Qualified Pension Plans
) (b)
|
|
$487.2
|
|
|
|
$318.4
|
|
Asset Retirement Obligation
- recovery dependent upon timing of decommissioning of nuclear units or dismantlement of non-nuclear power plants (Note 9) (b)
|
156.7
|
|
|
139.2
|
|
||
Little Gypsy costs
– recovered through securitization (Note 5 –
Entergy Louisiana Securitization Bonds - Little Gypsy
)
|
139.2
|
|
|
160.6
|
|
||
New nuclear generation development costs -
recovery through formula rate plan beginning December 2014 through November 2022 (Note 2 -
New Nuclear Generation Development Costs
) (c)
|
29.2
|
|
|
29.5
|
|
||
MISO implementation costs
- recovery through the MISO cost recovery mechanism beginning December 2014 through November 2017 (Note 2 -
Retail Rate Proceedings
)
|
21.4
|
|
|
20.8
|
|
||
Unamortized loss on reacquired debt
- recovered over term of debt
|
14.3
|
|
|
15.2
|
|
||
Human capital management costs -
recovery through formula rate plan beginning December 2014 through November 2017 (Note 2 -
Retail Rate Proceedings
)
|
13.8
|
|
|
13.0
|
|
||
Storm damage costs, including hurricane costs
- recovered through retail rates (Note 2 -
Storm Cost Recovery Filings with Retail Regulators
)
|
13.7
|
|
|
3.4
|
|
||
Other
|
38.7
|
|
|
15.4
|
|
||
Entergy Louisiana Total
|
|
$914.2
|
|
|
|
$715.5
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Pension & postretirement costs
(Note 11 –
Qualified Pension Plans, Other Postretirement Benefits
, and
Non-Qualified Pension Plans
) (b)
|
|
$224.3
|
|
|
|
$135.3
|
|
Removal costs
- recovered through depreciation rates (Note 9) (b)
|
76.3
|
|
|
64.3
|
|
||
Under-recovered retail rate revenues -
recovered through rate riders when rates are redetermined periodically
|
28.7
|
|
|
39.2
|
|
||
Unamortized loss on reacquired debt
- recovered over term of debt
|
8.2
|
|
|
8.9
|
|
||
Asset retirement obligation
- recovery dependent upon timing of dismantlement of non-nuclear power plants (Note 9) (b)
|
6.3
|
|
|
5.9
|
|
||
Baxter Wilson outage costs -
recovered through retail rates over two years beginning February 2015 (Note 8 -
Baxter Wilson Plant Event
)
|
6.0
|
|
|
—
|
|
||
MISO implementation costs
- recovery through retail rate riders (Note 2 –
Retail Rate Proceedings
)
|
4.0
|
|
|
4.2
|
|
||
New nuclear generation development costs
(Note 2 -
New Nuclear Generation Development Cost
s
)
|
—
|
|
|
56.2
|
|
||
Other
|
10.9
|
|
|
4.5
|
|
||
Entergy Mississippi Total
|
|
$364.7
|
|
|
|
$318.5
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Pension & postretirement costs
(Note 11 –
Qualified Pension Plans, Other Postretirement Benefits
, and
Non-Qualified Pension Plans
) (b)
|
|
$115.8
|
|
|
|
$76.8
|
|
Removal costs
- recovered through depreciation rates (Note 9) (b)
|
35.2
|
|
|
34.9
|
|
||
Michoud plant maintenance
– recovered over a 7-year period through September 2018
|
7.2
|
|
|
9.1
|
|
||
Storm damage costs, including hurricane costs
- recovered through retail rates and securitization (Note 2 -
Storm Cost Recovery Filings with Retail Regulators
)
|
5.0
|
|
|
4.6
|
|
||
Asset retirement obligation
- recovery dependent upon timing of dismantlement of non-nuclear power plants (Note 9) (b)
|
3.8
|
|
|
3.7
|
|
||
Unamortized loss on reacquired debt
- recovered over term of debt
|
1.8
|
|
|
2.0
|
|
||
Other
|
6.8
|
|
|
6.1
|
|
||
Entergy New Orleans Total
|
|
$175.6
|
|
|
|
$137.2
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Storm damage costs, including hurricane costs
- recovered through securitization and retail rates (Note 2 -
Storm Cost Recovery Filings with Retail Regulators
)
|
|
$591.7
|
|
|
|
$663.6
|
|
Pension & postretirement costs
(Note 11 –
Qualified Pension Plans, Other Postretirement Benefits
, and
Non-Qualified Pension Plans
) (b)
|
217.0
|
|
|
143.0
|
|
||
Transition to competition costs
- recovered over a 15-year period through February 2021
|
66.2
|
|
|
74.4
|
|
||
Removal costs
- recovered through depreciation rates (Note 9) (b)
|
18.9
|
|
|
15.1
|
|
||
Unamortized loss on reacquired debt
- recovered over term of debt
|
10.5
|
|
|
7.7
|
|
||
Rate case costs
-
recovered through retail rates (c)
|
8.4
|
|
|
10.8
|
|
||
Other
|
9.4
|
|
|
4.6
|
|
||
Entergy Texas Total
|
|
$922.1
|
|
|
|
$919.2
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Pension & postretirement costs
(Note 11 –
Qualified Pension Plans
and
Other Postretirement Benefits
) (b)
|
|
$191.0
|
|
|
|
$132.9
|
|
Asset retirement obligation
- recovery dependent upon timing of decommissioning (Note 9) (b)
|
80.4
|
|
|
60.8
|
|
||
Removal costs
- recovered through depreciation rates (Note 9) (b)
|
55.7
|
|
|
56.0
|
|
||
Unamortized loss on reacquired debt
- recovered over term of debt
|
8.5
|
|
|
12.0
|
|
||
System Energy Total
|
|
$335.6
|
|
|
|
$261.7
|
|
(a)
|
The jurisdictional split order assigned the regulatory asset to Entergy Texas. The regulatory asset, however, is being recovered and amortized at Entergy Gulf States Louisiana. As a result, a billing occurs monthly over the same term as the recovery and receipts will be submitted to Entergy Texas. Entergy Texas has recorded a receivable from Entergy Gulf States Louisiana and Entergy Gulf States Louisiana has recorded a corresponding payable.
|
(b)
|
Does not earn a return on investment, but is offset by related liabilities.
|
(c)
|
Does not earn a return on investment.
|
|
2014
|
|
2013
|
||||
Unrealized gains on nuclear decommissioning trust funds
(Note 17) (a)
|
|
$656.7
|
|
|
|
$529.6
|
|
Vidalia purchased power agreement
(Note 8)
|
242.8
|
|
|
263.1
|
|
||
Louisiana Act 55 financing savings obligation
(Note 2)
|
156.0
|
|
|
156.0
|
|
||
Removal costs
- returned to customers through depreciation rates (Note 9) (a)
|
82.7
|
|
|
72.3
|
|
||
Grand Gulf sale-leaseback - (
Note 10 -
Sale and Leaseback Transactions
)
|
79.5
|
|
|
92.3
|
|
||
Entergy Mississippi
’
s accumulated accelerated Grand Gulf amortization -
amortized and credited through the UPSA
|
53.6
|
|
|
60.7
|
|
||
Entergy Arkansas
’
s accumulated accelerated Grand Gulf amortization
- will be returned to customers when approved by the APSC and FERC
|
44.4
|
|
|
44.4
|
|
||
Asset retirement obligation
- will be returned to customers dependent upon timing of decommissioning (Note 9) (a)
|
27.7
|
|
|
31.5
|
|
||
Other
|
40.2
|
|
|
46.1
|
|
||
Entergy Total
|
|
$1,383.6
|
|
|
|
$1,296.0
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Unrealized gains on nuclear decommissioning trust funds
(Note 17) (a)
|
|
$254.0
|
|
|
|
$214.1
|
|
Deferred capacity acquisition cost recovery
- returned to customers through rate riders when rates are redetermined periodically
|
—
|
|
|
4.7
|
|
||
Other
|
—
|
|
|
0.6
|
|
||
Entergy Arkansas Total
|
|
$254.0
|
|
|
|
$219.4
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Unrealized gains on nuclear decommissioning trust funds
(Note 17) (a)
|
|
$85.9
|
|
|
|
$64.1
|
|
Removal costs
- returned to customers through depreciation rates (Note 9) (a)
|
36.9
|
|
|
35.3
|
|
||
Asset retirement obligation
- will be returned to customers dependent upon timing of decommissioning (Note 9) (a)
|
27.7
|
|
|
31.5
|
|
||
Louisiana Act 55 financing savings obligation
(Note 2)
|
25.5
|
|
|
25.5
|
|
||
Gas hedging costs
- returned to customers through fuel rates (Note 16 -
Derivatives
)
|
—
|
|
|
2.2
|
|
||
Other
|
0.3
|
|
|
0.8
|
|
||
Entergy Gulf States Louisiana Total
|
|
$176.3
|
|
|
|
$159.4
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Vidalia purchased power agreement
(Note 8)
|
|
$242.8
|
|
|
|
$263.1
|
|
Louisiana Act 55 financing savings obligation
(Note 2)
|
130.5
|
|
|
130.5
|
|
||
Unrealized gains on nuclear decommissioning trust funds
(Note 17) (a)
|
123.2
|
|
|
98.9
|
|
||
Removal costs
- returned to customers through depreciation rates (Note 9) (a)
|
45.7
|
|
|
37.0
|
|
||
Other
|
3.9
|
|
|
3.7
|
|
||
Entergy Louisiana Total
|
|
$546.1
|
|
|
|
$533.2
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Transition to competition costs
- returned to customers through rate riders when rates are redetermined periodically
|
|
$5.1
|
|
|
|
$4.2
|
|
Line loss adjustment
- returned to customers through fuel rates
|
—
|
|
|
1.0
|
|
||
Entergy Texas Total
|
|
$5.1
|
|
|
|
$5.2
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Unrealized gains on nuclear decommissioning trust funds
(Note 17) (a)
|
|
$193.6
|
|
|
|
$152.4
|
|
Grand Gulf sale-leaseback
- (Note 10 -
Sale and Leaseback Transactions
)
|
79.5
|
|
|
92.3
|
|
||
Entergy Mississippi
’
s accumulated accelerated Grand Gulf amortization
- amortized and credited through the UPSA
|
53.6
|
|
|
60.7
|
|
||
Entergy Arkansas
’
s accumulated accelerated Grand Gulf amortization
- will be returned to customers when approved by the APSC and FERC
|
44.4
|
|
|
44.4
|
|
||
System Energy Total
|
|
$371.1
|
|
|
|
$349.8
|
|
(a)
|
Offset by related asset.
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
Entergy Arkansas (a)
|
|
$209.2
|
|
|
|
$68.7
|
|
Entergy Gulf States Louisiana (b)
|
|
$89.5
|
|
|
|
$109.7
|
|
Entergy Louisiana (b)
|
|
$17.6
|
|
|
|
$37.6
|
|
Entergy Mississippi
|
|
($2.2
|
)
|
|
|
$38.1
|
|
Entergy New Orleans (b)
|
|
($24.3
|
)
|
|
|
($19.1
|
)
|
Entergy Texas
|
|
$11.9
|
|
|
|
($4.1
|
)
|
(a)
|
2014 includes $65.9 million for Entergy Arkansas of fuel, purchased power, and capacity costs, which do not currently earn a return on investment and whose recovery periods are indeterminate but are expected to be recovered over a period greater than twelve months.
|
(b)
|
2014 and 2013 include $100.1 million for Entergy Gulf States Louisiana, $68 million for Entergy Louisiana, and $4.1 million for Entergy New Orleans of fuel, purchased power, and capacity costs, which do not currently earn a return on investment and whose recovery periods are indeterminate but are expected to be recovered over a period greater than twelve months.
|
•
|
authorization to increase the revenue it collects from customers by approximately $24 million;
|
•
|
an authorized return on common equity of 10.4%;
|
•
|
authorization to increase depreciation rates embedded in the proposed revenue requirement; and,
|
•
|
authorization to implement a three-year formula rate plan with a midpoint return on common equity of 10.4%, plus or minus 75 basis points (the deadband), that would provide a means for the annual re-setting of rates (commencing with calendar year 2013 as its first test year), that would include a mechanism to recover incremental transmission revenue requirement on the basis of a forward-looking test year as compared to the initial base year of 2014 with an annual true-up, that would retain the primary aspects of the prior formula rate plan, including a 60% to customers/40% to Entergy Gulf States Louisiana sharing mechanism for earnings outside the deadband, and a capacity rider mechanism that would permit recovery of incremental capacity additions approved by the LPSC.
|
•
|
authorization to increase the revenue it collects from customers by approximately $145 million (which does not take into account a revenue offset of approximately $2 million resulting from a proposed increase for those customers taking service under the Qualifying Facility Standby Service);
|
•
|
an authorized return on common equity of 10.4%;
|
•
|
authorization to increase depreciation rates embedded in the proposed revenue requirement; and,
|
•
|
authorization to implement a three-year formula rate plan with a midpoint return on common equity of 10.4%, plus or minus 75 basis points (the deadband), that would provide a means for the annual re-setting of rates (commencing with calendar year 2013 as its first test year), that would include a mechanism to recover incremental transmission revenue requirement on the basis of a forward-looking test year as compared to the initial base year of 2014 with an annual true-up, that would retain the primary aspects of the prior formula rate plan, including a 60% to customers/40% to Entergy Louisiana sharing mechanism for earnings outside the deadband, and a capacity rider mechanism that would permit recovery of incremental capacity additions approved by the LPSC.
|
•
|
an approximate $16 million net increase in revenues, which reflected an agreed upon 10.07% return on common equity;
|
•
|
revision of Entergy Mississippi’s formula rate plan by providing Entergy Mississippi with the ability to reflect known and measurable changes to historical rate base and certain expense amounts; resolving uncertainty around and obviating the need for an additional rate filing in connection with Entergy Mississippi’s withdrawal from participation in the System Agreement; updating depreciation rates; and moving costs associated with the Attala and Hinds generating plants from the power management rider to base rates;
|
•
|
recovery of non-fuel MISO-related costs through a separate rider for that purpose;
|
•
|
a deferral of $6 million in other operation and maintenance expenses associated with the Baxter Wilson outage and a determination that the regulatory asset should accrue carrying costs, with amortization of the regulatory asset over two years beginning in February 2015, and a provision that the capital costs will be reflected in rate base. See Note 8 to the financial statements for further discussion of the Baxter Wilson outage; and
|
•
|
consolidation of the new nuclear generation development costs proceeding with the general rate case proceeding for hearing purposes and a determination that Entergy Mississippi would not further pursue, except as noted below, recovery of the costs that were approved for deferral by the MPSC in November 2011. The stipulations state, however, that, if Entergy Mississippi decides to move forward with nuclear development in Mississippi, it can at that time re-present for consideration by the MPSC only those costs directly associated with the existing early site permit (ESP), to the extent that the costs are verifiable and prudent and the ESP is still valid and relevant to any such option pursued. See
"
New Nuclear Generation Development Costs
- Entergy Mississippi"
below for further discussion of the new nuclear generation development costs proceeding and subsequent write-off in 2014 of the regulatory asset related to those costs.
|
•
|
a $9.3 million base rate revenue increase to be phased in on a levelized basis over four years;
|
•
|
recovery of an additional $853 thousand annually through a MISO recovery rider; and
|
•
|
the adoption of a four-year formula rate plan requiring the filing of annual evaluation reports in May of each year, commencing May 2015, with resulting rates being implemented in October of each year. The formula rate plan includes a midpoint target authorized return on common equity of 9.95% with a +/- 40 basis point bandwidth.
|
•
|
Each of Entergy Louisiana and Entergy Gulf States Louisiana will redeem or repurchase all of their respective outstanding preferred membership interests (which interests have a $100 million liquidation
|
•
|
Entergy Gulf States Louisiana will convert from a Louisiana limited liability company to a Texas limited liability company.
|
•
|
Under the Texas Business Organizations Code (TXBOC), Entergy Louisiana will allocate substantially all of its assets to a new subsidiary (New Entergy Louisiana) and New Entergy Louisiana will assume all of the liabilities of Entergy Louisiana, in a transaction regarded as a merger under the TXBOC. Entergy Louisiana will remain in existence and hold the membership interests in New Entergy Louisiana.
|
•
|
Under the TXBOC, Entergy Gulf States Louisiana will allocate substantially all of its assets to a new subsidiary (New Entergy Gulf States Louisiana) and New Entergy Gulf States Louisiana will assume all of the liabilities of Entergy Gulf States Louisiana, in a transaction regarded as a merger under the TXBOC. Entergy Gulf States Louisiana will remain in existence and hold the membership interests in New Entergy Gulf States Louisiana.
|
•
|
Entergy Louisiana and Entergy Gulf States Louisiana will contribute the membership interests in New Entergy Louisiana and New Entergy Gulf States Louisiana to an affiliate the common membership interests of which will be owned by Entergy Louisiana, Entergy Gulf States Louisiana and Entergy Corporation.
|
•
|
New Entergy Gulf States Louisiana will merge into New Entergy Louisiana with New Entergy Louisiana surviving the merger.
|
•
|
The System Agreement no longer roughly equalizes total production costs among the Utility operating companies.
|
•
|
In order to reach rough production cost equalization, the FERC imposed a bandwidth remedy by which each company’s total annual production costs will have to be within +/- 11% of Entergy System average total annual production costs.
|
•
|
In calculating the production costs for this purpose under the FERC’s order, output from the Vidalia hydroelectric power plant will not reflect the actual Vidalia price for the year but is priced at that year’s average price paid by Entergy Louisiana for the exchange of electric energy under Service Schedule MSS-3 of the System Agreement, thereby reducing the amount of Vidalia costs reflected in the comparison of the Utility operating companies’ total production costs.
|
•
|
The remedy ordered by FERC in 2005 required no refunds and became effective based on calendar year 2006 production costs and the first reallocation payments were made in 2007.
|
|
Payments
(Receipts)
|
|
(In Millions)
|
Entergy Arkansas
|
$156
|
Entergy Gulf States Louisiana
|
($75)
|
Entergy Louisiana
|
$—
|
Entergy Mississippi
|
($33)
|
Entergy New Orleans
|
($5)
|
Entergy Texas
|
($43)
|
|
Payments
(Receipts)
|
|
(In Millions)
|
Entergy Arkansas
|
$68
|
Entergy Gulf States Louisiana
|
($10)
|
Entergy Louisiana
|
$—
|
Entergy Mississippi
|
($11)
|
Entergy New Orleans
|
$2
|
Entergy Texas
|
($49)
|
|
Payments (Receipts)
|
||||||||||||||||||||||||||||||
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
||||||||||||||||
|
(In Millions)
|
|
|
||||||||||||||||||||||||||||
Entergy Arkansas
|
|
$252
|
|
|
|
$252
|
|
|
|
$390
|
|
|
|
$41
|
|
|
|
$77
|
|
|
|
$41
|
|
|
|
$—
|
|
|
|
$—
|
|
Entergy Gulf States Louisiana
|
|
($120
|
)
|
|
|
($124
|
)
|
|
|
($107
|
)
|
|
|
$—
|
|
|
|
($12
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Entergy Louisiana
|
|
($91
|
)
|
|
|
($36
|
)
|
|
|
($140
|
)
|
|
|
($22
|
)
|
|
|
$—
|
|
|
|
($41
|
)
|
|
|
$—
|
|
|
|
$—
|
|
Entergy Mississippi
|
|
($41
|
)
|
|
|
($20
|
)
|
|
|
($24
|
)
|
|
|
($19
|
)
|
|
|
($40
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Entergy New Orleans
|
|
$—
|
|
|
|
($7
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($25
|
)
|
|
|
$—
|
|
|
|
($15
|
)
|
|
|
($15
|
)
|
Entergy Texas
|
|
($30
|
)
|
|
|
($65
|
)
|
|
|
($119
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$15
|
|
|
|
$15
|
|
|
Payments
(Receipts)
|
|
(In Millions)
|
Entergy Arkansas
|
$38
|
Entergy Gulf States Louisiana
|
($22)
|
Entergy Louisiana
|
($16)
|
Entergy Mississippi
|
$16
|
Entergy New Orleans
|
($1)
|
Entergy Texas
|
($15)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In Thousands)
|
||||||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
|
$90,061
|
|
|
|
$88,291
|
|
|
|
($47,851
|
)
|
Foreign
|
90
|
|
|
101
|
|
|
143
|
|
|||
State
|
(12,637
|
)
|
|
20,584
|
|
|
(41,516
|
)
|
|||
Total
|
77,514
|
|
|
108,976
|
|
|
(89,224
|
)
|
|||
Deferred and non-current - net
|
528,326
|
|
|
126,935
|
|
|
131,130
|
|
|||
Investment tax credit adjustments - net
|
(16,243
|
)
|
|
(9,930
|
)
|
|
(11,051
|
)
|
|||
Income tax expense from continuing operations
|
|
$589,597
|
|
|
|
$225,981
|
|
|
|
$30,855
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
|
|
($34,258
|
)
|
|
|
($3,857
|
)
|
|
|
($41,052
|
)
|
|
|
$8,103
|
|
|
|
($1,924
|
)
|
|
|
$48,610
|
|
|
|
$19,908
|
|
State
|
|
(678
|
)
|
|
(769
|
)
|
|
(422
|
)
|
|
7,474
|
|
|
520
|
|
|
4,877
|
|
|
15,379
|
|
|||||||
Total
|
|
(34,936
|
)
|
|
(4,626
|
)
|
|
(41,474
|
)
|
|
15,577
|
|
|
(1,404
|
)
|
|
53,487
|
|
|
35,287
|
|
|||||||
Deferred and non-current - net
|
|
119,841
|
|
|
96,446
|
|
|
140,348
|
|
|
42,305
|
|
|
13,952
|
|
|
(2,418
|
)
|
|
53,501
|
|
|||||||
Investment tax credit adjustments - net
|
|
(1,276
|
)
|
|
(3,038
|
)
|
|
(2,604
|
)
|
|
(2,172
|
)
|
|
(224
|
)
|
|
(1,425
|
)
|
|
(5,478
|
)
|
|||||||
Income taxes
|
|
|
$83,629
|
|
|
|
$88,782
|
|
|
|
$96,270
|
|
|
|
$55,710
|
|
|
|
$12,324
|
|
|
|
$49,644
|
|
|
|
$83,310
|
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
|
|
($13,574
|
)
|
|
|
$12,176
|
|
|
|
($30,973
|
)
|
|
|
$2,498
|
|
|
|
$15,017
|
|
|
|
$37,199
|
|
|
|
($6,199
|
)
|
State
|
|
6,122
|
|
|
(9,939
|
)
|
|
(5,692
|
)
|
|
4,849
|
|
|
(1,221
|
)
|
|
(843
|
)
|
|
15,845
|
|
|||||||
Total
|
|
(7,452
|
)
|
|
2,237
|
|
|
(36,665
|
)
|
|
7,347
|
|
|
13,796
|
|
|
36,356
|
|
|
9,646
|
|
|||||||
Deferred and non-current - net
|
|
101,253
|
|
|
57,620
|
|
|
121,416
|
|
|
41,150
|
|
|
(11,952
|
)
|
|
(4,639
|
)
|
|
60,614
|
|
|||||||
Investment tax credit adjustments - net
|
|
(2,014
|
)
|
|
(3,038
|
)
|
|
(2,874
|
)
|
|
1,260
|
|
|
(225
|
)
|
|
(1,609
|
)
|
|
(1,407
|
)
|
|||||||
Income taxes
|
|
|
$91,787
|
|
|
|
$56,819
|
|
|
|
$81,877
|
|
|
|
$49,757
|
|
|
|
$1,619
|
|
|
|
$30,108
|
|
|
|
$68,853
|
|
2012
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Federal
|
|
|
$64,069
|
|
|
|
($66,081
|
)
|
|
|
($132,999
|
)
|
|
|
$3,188
|
|
|
|
($9,484
|
)
|
|
|
($114,677
|
)
|
|
|
($50,491
|
)
|
State
|
|
6,712
|
|
|
9,535
|
|
|
(1,269
|
)
|
|
(4,425
|
)
|
|
(1,617
|
)
|
|
4,933
|
|
|
(8,544
|
)
|
|||||||
Total
|
|
70,781
|
|
|
(56,546
|
)
|
|
(134,268
|
)
|
|
(1,237
|
)
|
|
(11,101
|
)
|
|
(109,744
|
)
|
|
(59,035
|
)
|
|||||||
Deferred and non-current - net
|
|
26,042
|
|
|
112,390
|
|
|
8,463
|
|
|
59,045
|
|
|
18,586
|
|
|
144,471
|
|
|
137,832
|
|
|||||||
Investment tax credit adjustments - net
|
|
(2,017
|
)
|
|
(3,228
|
)
|
|
(3,117
|
)
|
|
871
|
|
|
(245
|
)
|
|
(1,609
|
)
|
|
(1,682
|
)
|
|||||||
Income taxes
|
|
|
$94,806
|
|
|
|
$52,616
|
|
|
|
($128,922
|
)
|
|
|
$58,679
|
|
|
|
$7,240
|
|
|
|
$33,118
|
|
|
|
$77,115
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In Thousands)
|
||||||||||
Net income attributable to Entergy Corporation
|
|
$940,721
|
|
|
|
$711,902
|
|
|
|
$846,673
|
|
Preferred dividend requirements of subsidiaries
|
19,536
|
|
|
18,670
|
|
|
21,690
|
|
|||
Consolidated net income
|
960,257
|
|
|
730,572
|
|
|
868,363
|
|
|||
Income taxes
|
589,597
|
|
|
225,981
|
|
|
30,855
|
|
|||
Income before income taxes
|
|
$1,549,854
|
|
|
|
$956,553
|
|
|
|
$899,218
|
|
Computed at statutory rate (35%)
|
|
$542,449
|
|
|
|
$334,794
|
|
|
|
$314,726
|
|
Increases (reductions) in tax resulting from:
|
|
|
|
|
|
|
|
|
|||
State income taxes net of federal income tax effect
|
44,708
|
|
|
13,599
|
|
|
40,699
|
|
|||
Regulatory differences - utility plant items
|
39,321
|
|
|
32,324
|
|
|
35,527
|
|
|||
Equity component of AFUDC
|
(21,108
|
)
|
|
(22,356
|
)
|
|
(30,838
|
)
|
|||
Amortization of investment tax credits
|
(12,211
|
)
|
|
(13,535
|
)
|
|
(14,000
|
)
|
|||
Flow-through / permanent differences
|
(18,003
|
)
|
|
(301
|
)
|
|
(14,801
|
)
|
|||
Net-of-tax regulatory liability
|
—
|
|
|
(2,899
|
)
|
|
(4,356
|
)
|
|||
New York tax law change
|
(21,500
|
)
|
|
—
|
|
|
—
|
|
|||
Deferred tax asset on additional depreciation (a)
|
—
|
|
|
—
|
|
|
(155,300
|
)
|
|||
Termination of business reorganization
|
—
|
|
|
(27,192
|
)
|
|
—
|
|
|||
Write-off of regulatory asset for income taxes
|
—
|
|
|
—
|
|
|
42,159
|
|
|||
Capital losses
|
—
|
|
|
—
|
|
|
(20,188
|
)
|
|||
Provision for uncertain tax positions (b)
|
32,573
|
|
|
(59,249
|
)
|
|
(159,957
|
)
|
|||
Valuation allowance
|
—
|
|
|
(31,573
|
)
|
|
—
|
|
|||
Other - net
|
3,368
|
|
|
2,369
|
|
|
(2,816
|
)
|
|||
Total income taxes as reported
|
|
$589,597
|
|
|
|
$225,981
|
|
|
|
$30,855
|
|
Effective Income Tax Rate
|
38.0
|
%
|
|
23.6
|
%
|
|
3.4
|
%
|
(a)
|
See “
Income Tax Audits
- 2004-2005 IRS Audit
” below for discussion of this item.
|
(b)
|
See “
Income Tax Audits
- 2008-2009 IRS Audit
” below for discussion of the most significant items in 2013 and 2012.
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Net income
|
|
|
$121,392
|
|
|
|
$162,491
|
|
|
|
$283,531
|
|
|
|
$74,821
|
|
|
|
$28,707
|
|
|
|
$74,804
|
|
|
|
$96,334
|
|
Income taxes
|
|
83,629
|
|
|
88,782
|
|
|
96,270
|
|
|
55,710
|
|
|
12,324
|
|
|
49,644
|
|
|
83,310
|
|
|||||||
Pretax income
|
|
|
$205,021
|
|
|
|
$251,273
|
|
|
|
$379,801
|
|
|
|
$130,531
|
|
|
|
$41,031
|
|
|
|
$124,448
|
|
|
|
$179,644
|
|
Computed at statutory rate (35%)
|
|
|
$71,757
|
|
|
|
$87,946
|
|
|
|
$132,930
|
|
|
|
$45,686
|
|
|
|
$14,361
|
|
|
|
$43,557
|
|
|
|
$62,875
|
|
Increases (reductions) in tax resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
State income taxes net of federal income tax effect
|
|
9,591
|
|
|
6,532
|
|
|
5,134
|
|
|
5,180
|
|
|
1,643
|
|
|
3,221
|
|
|
6,877
|
|
|||||||
Regulatory differences - utility plant items
|
|
8,653
|
|
|
4,618
|
|
|
2,869
|
|
|
4,448
|
|
|
777
|
|
|
4,165
|
|
|
13,791
|
|
|||||||
Equity component of AFUDC
|
|
(2,533
|
)
|
|
(2,602
|
)
|
|
(12,010
|
)
|
|
(833
|
)
|
|
(320
|
)
|
|
(1,035
|
)
|
|
(1,774
|
)
|
|||||||
Amortization of investment tax credits
|
|
(1,251
|
)
|
|
(3,018
|
)
|
|
(2,576
|
)
|
|
(260
|
)
|
|
(218
|
)
|
|
(1,412
|
)
|
|
(3,476
|
)
|
|||||||
Flow-through / permanent differences
|
|
(5,082
|
)
|
|
799
|
|
|
(1,024
|
)
|
|
555
|
|
|
(4,458
|
)
|
|
393
|
|
|
(327
|
)
|
|||||||
Non-taxable dividend income
|
|
—
|
|
|
(10,590
|
)
|
|
(30,665
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Provision for uncertain tax positions
|
|
1,881
|
|
|
4,108
|
|
|
1,228
|
|
|
718
|
|
|
405
|
|
|
522
|
|
|
5,235
|
|
|||||||
Other - net
|
|
613
|
|
|
989
|
|
|
384
|
|
|
216
|
|
|
134
|
|
|
233
|
|
|
109
|
|
|||||||
Total income taxes
|
|
|
$83,629
|
|
|
|
$88,782
|
|
|
|
$96,270
|
|
|
|
$55,710
|
|
|
|
$12,324
|
|
|
|
$49,644
|
|
|
|
$83,310
|
|
Effective Income Tax Rate
|
|
40.8
|
%
|
|
35.3
|
%
|
|
25.3
|
%
|
|
42.7
|
%
|
|
30.0
|
%
|
|
39.9
|
%
|
|
46.4
|
%
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Net income
|
|
|
$161,948
|
|
|
|
$161,662
|
|
|
|
$252,464
|
|
|
|
$82,159
|
|
|
|
$11,683
|
|
|
|
$57,881
|
|
|
|
$113,664
|
|
Income taxes
|
|
91,787
|
|
|
56,819
|
|
|
81,877
|
|
|
49,757
|
|
|
1,619
|
|
|
30,108
|
|
|
68,853
|
|
|||||||
Pretax income
|
|
|
$253,735
|
|
|
|
$218,481
|
|
|
|
$334,341
|
|
|
|
$131,916
|
|
|
|
$13,302
|
|
|
|
$87,989
|
|
|
|
$182,517
|
|
Computed at statutory rate (35%)
|
|
|
$88,807
|
|
|
|
$76,468
|
|
|
|
$117,019
|
|
|
|
$46,171
|
|
|
|
$4,656
|
|
|
|
$30,796
|
|
|
|
$63,881
|
|
Increases (reductions) in tax resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State income taxes net of federal income tax effect
|
|
10,954
|
|
|
7,719
|
|
|
11,365
|
|
|
4,564
|
|
|
1,012
|
|
|
(897
|
)
|
|
5,900
|
|
|||||||
Regulatory differences - utility plant items
|
|
7,938
|
|
|
4,865
|
|
|
2,140
|
|
|
2,603
|
|
|
453
|
|
|
3,256
|
|
|
11,070
|
|
|||||||
Equity component of AFUDC
|
|
(3,820
|
)
|
|
(2,822
|
)
|
|
(10,278
|
)
|
|
(764
|
)
|
|
(322
|
)
|
|
(1,626
|
)
|
|
(2,724
|
)
|
|||||||
Amortization of investment tax credits
|
|
(1,989
|
)
|
|
(3,018
|
)
|
|
(2,846
|
)
|
|
(260
|
)
|
|
(216
|
)
|
|
(1,596
|
)
|
|
(3,476
|
)
|
|||||||
Flow-through / permanent differences
|
|
2,540
|
|
|
2,377
|
|
|
1,269
|
|
|
1,702
|
|
|
(4,402
|
)
|
|
2,467
|
|
|
(491
|
)
|
|||||||
Net-of-tax regulatory liability
|
|
—
|
|
|
—
|
|
|
(2,899
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Termination of business reorganization
|
|
(6,753
|
)
|
|
(3,619
|
)
|
|
(3,834
|
)
|
|
(4,177
|
)
|
|
(501
|
)
|
|
(3,542
|
)
|
|
(13
|
)
|
|||||||
Non-taxable dividend income
|
|
—
|
|
|
(9,612
|
)
|
|
(27,341
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Provision for uncertain tax positions
|
|
(6,527
|
)
|
|
(15,557
|
)
|
|
(3,088
|
)
|
|
(326
|
)
|
|
795
|
|
|
1,027
|
|
|
(5,353
|
)
|
|||||||
Other - net
|
|
637
|
|
|
18
|
|
|
370
|
|
|
244
|
|
|
144
|
|
|
223
|
|
|
59
|
|
|||||||
Total income taxes
|
|
|
$91,787
|
|
|
|
$56,819
|
|
|
|
$81,877
|
|
|
|
$49,757
|
|
|
|
$1,619
|
|
|
|
$30,108
|
|
|
|
$68,853
|
|
Effective Income Tax Rate
|
|
36.2
|
%
|
|
26.0
|
%
|
|
24.5
|
%
|
|
37.7
|
%
|
|
12.2
|
%
|
|
34.2
|
%
|
|
37.7
|
%
|
2012
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Net income
|
|
|
$152,365
|
|
|
|
$158,977
|
|
|
|
$281,081
|
|
|
|
$46,768
|
|
|
|
$17,065
|
|
|
|
$41,971
|
|
|
|
$111,866
|
|
Income taxes (benefit)
|
|
94,806
|
|
|
52,616
|
|
|
(128,922
|
)
|
|
58,679
|
|
|
7,240
|
|
|
33,118
|
|
|
77,115
|
|
|||||||
Pretax income
|
|
|
$247,171
|
|
|
|
$211,593
|
|
|
|
$152,159
|
|
|
|
$105,447
|
|
|
|
$24,305
|
|
|
|
$75,089
|
|
|
|
$188,981
|
|
Computed at statutory rate (35%)
|
|
|
$86,510
|
|
|
|
$74,058
|
|
|
|
$53,256
|
|
|
|
$36,906
|
|
|
|
$8,507
|
|
|
|
$26,281
|
|
|
|
$66,143
|
|
Increases (reductions) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State income taxes net of federal income tax effect
|
|
11,282
|
|
|
5,087
|
|
|
1,976
|
|
|
3,944
|
|
|
505
|
|
|
3,115
|
|
|
6,652
|
|
|||||||
Regulatory differences - utility plant items
|
|
6,778
|
|
|
8,472
|
|
|
312
|
|
|
2,619
|
|
|
2,289
|
|
|
3,668
|
|
|
11,389
|
|
|||||||
Equity component of AFUDC
|
|
(2,495
|
)
|
|
(3,042
|
)
|
|
(12,919
|
)
|
|
(1,383
|
)
|
|
(276
|
)
|
|
(1,587
|
)
|
|
(9,136
|
)
|
|||||||
Amortization of investment tax credits
|
|
(1,992
|
)
|
|
(3,204
|
)
|
|
(3,089
|
)
|
|
(264
|
)
|
|
(240
|
)
|
|
(1,596
|
)
|
|
(3,480
|
)
|
|||||||
Net-of-tax regulatory liability
|
|
—
|
|
|
—
|
|
|
(4,356
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Flow-through / permanent differences
|
|
3,427
|
|
|
(7,646
|
)
|
|
1,397
|
|
|
1,961
|
|
|
(4,385
|
)
|
|
1,585
|
|
|
(357
|
)
|
|||||||
Non-taxable dividend income
|
|
—
|
|
|
(9,836
|
)
|
|
(27,336
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Expense (benefit) of Entergy Corporation expenses
|
|
(19,403
|
)
|
|
(17,703
|
)
|
|
—
|
|
|
14,449
|
|
|
2,758
|
|
|
—
|
|
|
(10,241
|
)
|
|||||||
Provision for uncertain tax positions
|
|
11,227
|
|
|
8,745
|
|
|
(143,583
|
)
|
|
870
|
|
|
(2,095
|
)
|
|
1,651
|
|
|
17,966
|
|
|||||||
Change in regulatory recovery
|
|
—
|
|
|
(553
|
)
|
|
7,854
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other - net
|
|
(528
|
)
|
|
(1,762
|
)
|
|
(2,434
|
)
|
|
(423
|
)
|
|
177
|
|
|
1
|
|
|
(1,821
|
)
|
|||||||
Total income taxes
|
|
|
$94,806
|
|
|
|
$52,616
|
|
|
|
($128,922
|
)
|
|
|
$58,679
|
|
|
|
$7,240
|
|
|
|
$33,118
|
|
|
|
$77,115
|
|
Effective Income Tax Rate
|
|
38.4
|
%
|
|
24.9
|
%
|
|
(84.7
|
%)
|
|
55.6
|
%
|
|
29.8
|
%
|
|
44.1
|
%
|
|
40.8
|
%
|
|
2014
|
|
2013
|
||||
|
(In Thousands)
|
||||||
Deferred tax liabilities:
|
|
|
|
||||
Plant basis differences - net
|
|
($8,128,096
|
)
|
|
|
($7,941,319
|
)
|
Regulatory assets
|
(922,161
|
)
|
|
(922,312
|
)
|
||
Nuclear decommissioning trusts
|
(1,248,737
|
)
|
|
(1,100,439
|
)
|
||
Pension, net funding
|
(324,881
|
)
|
|
(299,951
|
)
|
||
Combined unitary state taxes
|
(162,340
|
)
|
|
(183,934
|
)
|
||
Power purchase agreements
|
(110,889
|
)
|
|
(8,096
|
)
|
||
Other
|
(500,424
|
)
|
|
(404,749
|
)
|
||
Total
|
(11,397,528
|
)
|
|
(10,860,800
|
)
|
||
Deferred tax assets:
|
|
|
|
|
|
||
Nuclear decommissioning liabilities
|
874,493
|
|
|
754,828
|
|
||
Regulatory liabilities
|
458,230
|
|
|
403,370
|
|
||
Pension and other post-employment benefits
|
586,455
|
|
|
469,190
|
|
||
Sale and leaseback
|
153,308
|
|
|
176,119
|
|
||
Compensation
|
74,692
|
|
|
125,552
|
|
||
Accumulated deferred investment tax credit
|
100,442
|
|
|
106,777
|
|
||
Provision for allowances and contingencies
|
160,551
|
|
|
66,026
|
|
||
Net operating loss carryforwards
|
457,758
|
|
|
548,756
|
|
||
Capital losses and miscellaneous tax credits
|
12,146
|
|
|
13,140
|
|
||
Valuation allowance
|
(27,387
|
)
|
|
(28,146
|
)
|
||
Other
|
58,334
|
|
|
109,606
|
|
||
Total
|
2,909,022
|
|
|
2,745,218
|
|
||
Noncurrent accrued taxes (including unrecognized tax benefits)
|
(606,560
|
)
|
|
(400,276
|
)
|
||
Accumulated deferred income taxes and taxes accrued
|
|
($9,095,066
|
)
|
|
|
($8,515,858
|
)
|
Carryover Description
|
|
Carryover Amount
|
|
Year(s) of expiration
|
|
|
|
|
|
Federal net operating losses
|
|
$12.3 billion
|
|
2023-2034
|
State net operating losses
|
|
$10.2 billion
|
|
2015-2033
|
Miscellaneous federal and state credits
|
|
$97.6 million
|
|
2015-2034
|
2014
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Plant basis differences - net
|
|
($1,657,503
|
)
|
|
|
($1,233,761
|
)
|
|
|
($1,515,091
|
)
|
|
|
($753,576
|
)
|
|
|
($186,153
|
)
|
|
|
($771,135
|
)
|
|
|
($668,779
|
)
|
Regulatory assets
|
(198,662
|
)
|
|
(106,287
|
)
|
|
(274,432
|
)
|
|
(30,114
|
)
|
|
—
|
|
|
(202,402
|
)
|
|
(110,087
|
)
|
|||||||
Nuclear decommissioning trusts
|
(130,524
|
)
|
|
(43,611
|
)
|
|
(62,551
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74,063
|
)
|
|||||||
Pension, net funding
|
(93,355
|
)
|
|
(46,403
|
)
|
|
(53,190
|
)
|
|
(27,861
|
)
|
|
(13,285
|
)
|
|
(25,616
|
)
|
|
(23,440
|
)
|
|||||||
Deferred fuel
|
(82,050
|
)
|
|
(3,034
|
)
|
|
(500
|
)
|
|
(5,303
|
)
|
|
(407
|
)
|
|
2,045
|
|
|
(120
|
)
|
|||||||
Power purchase agreements
|
(17,073
|
)
|
|
(67,083
|
)
|
|
—
|
|
|
2,129
|
|
|
13
|
|
|
847
|
|
|
—
|
|
|||||||
Other
|
(33,827
|
)
|
|
(8,850
|
)
|
|
(75,432
|
)
|
|
(11,423
|
)
|
|
(11,500
|
)
|
|
(22,546
|
)
|
|
(19,802
|
)
|
|||||||
Total
|
(2,212,994
|
)
|
|
(1,509,029
|
)
|
|
(1,981,196
|
)
|
|
(826,148
|
)
|
|
(211,332
|
)
|
|
(1,018,807
|
)
|
|
(896,291
|
)
|
|||||||
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Regulatory liabilities
|
145,466
|
|
|
70,068
|
|
|
111,533
|
|
|
7,214
|
|
|
29,580
|
|
|
4,079
|
|
|
90,290
|
|
|||||||
Nuclear decommissioning liabilities
|
(43,134
|
)
|
|
48,815
|
|
|
97,323
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,571
|
)
|
|||||||
Pension and other post-employment benefits
|
(17,534
|
)
|
|
88,606
|
|
|
70,055
|
|
|
(7,288
|
)
|
|
(7,504
|
)
|
|
(15,053
|
)
|
|
(1,413
|
)
|
|||||||
Sale and leaseback
|
—
|
|
|
—
|
|
|
45,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,172
|
|
|||||||
Accumulated deferred investment tax credit
|
14,791
|
|
|
33,941
|
|
|
24,922
|
|
|
2,436
|
|
|
332
|
|
|
5,158
|
|
|
18,862
|
|
|||||||
Provision for allowances and contingencies
|
(7,149
|
)
|
|
43,512
|
|
|
82,293
|
|
|
19,590
|
|
|
10,986
|
|
|
8,017
|
|
|
133
|
|
|||||||
Unbilled/deferred revenues
|
12,322
|
|
|
(18,553
|
)
|
|
(6,463
|
)
|
|
12,956
|
|
|
3,395
|
|
|
11,573
|
|
|
—
|
|
|||||||
Compensation
|
2,085
|
|
|
641
|
|
|
(483
|
)
|
|
(846
|
)
|
|
475
|
|
|
4,155
|
|
|
—
|
|
|||||||
Net operating loss carryforwards
|
105,063
|
|
|
—
|
|
|
241,803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Capital losses and miscellaneous tax credits
|
—
|
|
|
—
|
|
|
—
|
|
|
3,504
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
258
|
|
|
8,102
|
|
|
7,406
|
|
|
5,887
|
|
|
2,891
|
|
|
3,850
|
|
|
2,000
|
|
|||||||
Total
|
212,168
|
|
|
275,132
|
|
|
673,525
|
|
|
43,453
|
|
|
40,155
|
|
|
21,779
|
|
|
155,473
|
|
|||||||
Noncurrent accrued taxes (including unrecognized tax benefits)
|
9,367
|
|
|
(388,230
|
)
|
|
(24,278
|
)
|
|
(12,481
|
)
|
|
(19,502
|
)
|
|
(48,921
|
)
|
|
(81,528
|
)
|
|||||||
Accumulated deferred income taxes and taxes accrued
|
|
($1,991,459
|
)
|
|
|
($1,622,127
|
)
|
|
|
($1,331,949
|
)
|
|
|
($795,176
|
)
|
|
|
($190,679
|
)
|
|
|
($1,045,949
|
)
|
|
|
($822,346
|
)
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Plant basis differences - net
|
|
|
($1,613,195
|
)
|
|
|
($1,259,173
|
)
|
|
|
($1,347,534
|
)
|
|
|
($727,545
|
)
|
|
|
($196,726
|
)
|
|
|
($759,263
|
)
|
|
|
($698,151
|
)
|
Regulatory assets
|
|
(212,339
|
)
|
|
(102,362
|
)
|
|
(255,068
|
)
|
|
(33,277
|
)
|
|
—
|
|
|
(205,402
|
)
|
|
(113,849
|
)
|
|||||||
Nuclear decommissioning trusts
|
|
(110,004
|
)
|
|
(32,574
|
)
|
|
(50,248
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,308
|
)
|
|||||||
Pension, net funding
|
|
(79,589
|
)
|
|
(45,342
|
)
|
|
(50,630
|
)
|
|
(24,392
|
)
|
|
(11,606
|
)
|
|
(23,598
|
)
|
|
(21,187
|
)
|
|||||||
Deferred fuel
|
|
(26,946
|
)
|
|
(4,361
|
)
|
|
(512
|
)
|
|
(21,823
|
)
|
|
63
|
|
|
(470
|
)
|
|
(129
|
)
|
|||||||
Power purchase agreements
|
|
(7,053
|
)
|
|
(20,234
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
1,269
|
|
|
—
|
|
|||||||
Other
|
|
(62,046
|
)
|
|
(25,694
|
)
|
|
(69,194
|
)
|
|
(10,732
|
)
|
|
(13,446
|
)
|
|
(58,963
|
)
|
|
(8,969
|
)
|
|||||||
Total
|
|
(2,111,172
|
)
|
|
(1,489,740
|
)
|
|
(1,773,186
|
)
|
|
(817,769
|
)
|
|
(221,702
|
)
|
|
(1,046,427
|
)
|
|
(900,593
|
)
|
|||||||
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Regulatory liabilities
|
|
120,966
|
|
|
60,176
|
|
|
94,019
|
|
|
8,357
|
|
|
35,764
|
|
|
7,952
|
|
|
76,135
|
|
|||||||
Nuclear decommissioning liabilities
|
|
(64,571
|
)
|
|
49,439
|
|
|
92,206
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,898
|
)
|
|||||||
Pension and other post-employment benefits
|
|
(12,132
|
)
|
|
73,136
|
|
|
62,999
|
|
|
(1,345
|
)
|
|
1,532
|
|
|
(13,417
|
)
|
|
(2,073
|
)
|
|||||||
Sale and leaseback
|
|
—
|
|
|
—
|
|
|
52,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,065
|
|
|||||||
Accumulated deferred investment tax credit
|
|
15,281
|
|
|
35,297
|
|
|
25,913
|
|
|
3,263
|
|
|
416
|
|
|
5,651
|
|
|
20,956
|
|
|||||||
Provision for allowances and contingencies
|
|
12,313
|
|
|
14,784
|
|
|
3,347
|
|
|
13,066
|
|
|
8,535
|
|
|
5,980
|
|
|
—
|
|
|||||||
Unbilled/deferred revenues
|
|
37,825
|
|
|
(22,340
|
)
|
|
3,026
|
|
|
6,791
|
|
|
4,226
|
|
|
10,655
|
|
|
—
|
|
|||||||
Compensation
|
|
7,131
|
|
|
4,701
|
|
|
3,470
|
|
|
1,778
|
|
|
1,696
|
|
|
6,774
|
|
|
822
|
|
|||||||
Net operating loss carryforwards
|
|
85,875
|
|
|
—
|
|
|
230,592
|
|
|
19,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Capital losses and miscellaneous tax credits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Other
|
|
3,682
|
|
|
4,939
|
|
|
4,148
|
|
|
4,224
|
|
|
2,930
|
|
|
3,807
|
|
|
2,001
|
|
|||||||
Total
|
|
206,370
|
|
|
220,132
|
|
|
571,774
|
|
|
61,707
|
|
|
55,099
|
|
|
27,402
|
|
|
150,008
|
|
|||||||
Noncurrent accrued taxes (including unrecognized tax benefits)
|
|
22,565
|
|
|
(279,269
|
)
|
|
25,512
|
|
|
(6,290
|
)
|
|
(5,015
|
)
|
|
(37,777
|
)
|
|
10,302
|
|
|||||||
Accumulated deferred income taxes and taxes accrued
|
|
|
($1,882,237
|
)
|
|
|
($1,548,877
|
)
|
|
|
($1,175,900
|
)
|
|
|
($762,352
|
)
|
|
|
($171,618
|
)
|
|
|
($1,056,802
|
)
|
|
|
($740,283
|
)
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Federal net operating losses
|
|
|
$1.3
|
billion
|
|
|
$151
|
million
|
|
|
$2.1
|
billion
|
|
—
|
|
|
$55
|
million
|
|
—
|
|
|
$392
|
million
|
||||
Year(s) of expiration
|
|
2029-2034
|
|
|
2029-2032
|
|
|
2029-2034
|
|
|
N/A
|
|
2031-2034
|
|
|
N/A
|
|
2030-2032
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State net operating losses
|
|
|
$235
|
million
|
|
|
$580
|
million
|
|
|
$3
|
billion
|
|
—
|
|
|
$24
|
million
|
|
—
|
|
—
|
||||||
Year(s) of expiration
|
|
2015-2028
|
|
|
2024-2027
|
|
|
2024-2029
|
|
|
N/A
|
|
2026-2029
|
|
|
N/A
|
|
N/A
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Misc. federal credits
|
|
|
$1
|
million
|
|
|
$6
|
million
|
|
|
$13
|
million
|
|
|
$1
|
million
|
|
—
|
|
—
|
|
|
$10
|
million
|
||||
Year(s) of expiration
|
|
2029-2033
|
|
|
2029-2033
|
|
|
2026-2033
|
|
|
2029-2033
|
|
|
N/A
|
|
N/A
|
|
2029-2033
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State credits
|
|
—
|
|
—
|
|
—
|
|
|
$9.5
|
million
|
|
—
|
|
|
$3.4
|
million
|
|
|
$15.7
|
million
|
||||||||
Year(s) of expiration
|
|
N/A
|
|
N/A
|
|
N/A
|
|
2015-2019
|
|
|
N/A
|
|
2026
|
|
|
2015-2019
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In Thousands)
|
||||||||||
Gross balance at January 1
|
|
$4,593,224
|
|
|
|
$4,170,403
|
|
|
|
$4,387,780
|
|
Additions based on tax positions related to the current year
|
348,543
|
|
|
162,338
|
|
|
163,612
|
|
|||
Additions for tax positions of prior years
|
11,637
|
|
|
410,108
|
|
|
1,517,797
|
|
|||
Reductions for tax positions of prior years
|
(213,401
|
)
|
|
(103,360
|
)
|
|
(476,873
|
)
|
|||
Settlements
|
—
|
|
|
(43,620
|
)
|
|
(1,421,913
|
)
|
|||
Lapse of statute of limitations
|
(3,218
|
)
|
|
(2,645
|
)
|
|
—
|
|
|||
Gross balance at December 31
|
4,736,785
|
|
|
4,593,224
|
|
|
4,170,403
|
|
|||
Offsets to gross unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|||
Credit and loss carryovers
|
(4,295,643
|
)
|
|
(4,400,498
|
)
|
|
(4,022,535
|
)
|
|||
Unrecognized tax benefits net of unused tax attributes and payments (a)
|
|
$441,142
|
|
|
|
$192,726
|
|
|
|
$147,868
|
|
(a)
|
Potential tax liability above what is payable on tax returns
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Gross balance at January 1, 2014
|
|
|
$347,713
|
|
|
|
$465,075
|
|
|
|
$611,605
|
|
|
|
$16,186
|
|
|
|
$51,679
|
|
|
|
$13,017
|
|
|
|
$265,185
|
|
Additions based on tax positions related to the current year
|
|
14,511
|
|
|
55,053
|
|
|
96,196
|
|
|
3,928
|
|
|
2,235
|
|
|
4,225
|
|
|
2,744
|
|
|||||||
Additions for tax positions of prior years
|
|
1,767
|
|
|
5,204
|
|
|
1,720
|
|
|
319
|
|
|
37
|
|
|
303
|
|
|
566
|
|
|||||||
Reductions for tax positions of prior years
|
|
(1,079
|
)
|
|
(7,995
|
)
|
|
(20,929
|
)
|
|
(289
|
)
|
|
(188
|
)
|
|
(267
|
)
|
|
(10,253
|
)
|
|||||||
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|||||||
Gross balance at December 31, 2014
|
|
362,912
|
|
|
517,337
|
|
|
688,592
|
|
|
20,144
|
|
|
53,763
|
|
|
17,264
|
|
|
258,242
|
|
|||||||
Offsets to gross unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loss carryovers
|
|
(361,043
|
)
|
|
(89,448
|
)
|
|
(650,540
|
)
|
|
(6,992
|
)
|
|
(20,735
|
)
|
|
(241
|
)
|
|
(163,124
|
)
|
|||||||
Unrecognized tax benefits net of unused tax attributes and payments
|
|
|
$1,869
|
|
|
|
$427,889
|
|
|
|
$38,052
|
|
|
|
$13,152
|
|
|
|
$33,028
|
|
|
|
$17,023
|
|
|
|
$95,118
|
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Gross balance at January 1, 2013
|
|
|
$344,669
|
|
|
|
$465,721
|
|
|
|
$536,673
|
|
|
|
$16,841
|
|
|
|
$52,018
|
|
|
|
$13,954
|
|
|
|
$260,346
|
|
Additions based on tax positions related to the current year
|
|
6,427
|
|
|
7,276
|
|
|
10,611
|
|
|
957
|
|
|
583
|
|
|
2,170
|
|
|
4,170
|
|
|||||||
Additions for tax positions of prior years
|
|
1,228
|
|
|
7,189
|
|
|
118,025
|
|
|
401
|
|
|
3,506
|
|
|
587
|
|
|
8,391
|
|
|||||||
Reductions for tax positions of prior years
|
|
(3,943
|
)
|
|
(15,045
|
)
|
|
(38,428
|
)
|
|
(1,941
|
)
|
|
(962
|
)
|
|
(4,186
|
)
|
|
(967
|
)
|
|||||||
Settlements
|
|
(668
|
)
|
|
(66
|
)
|
|
(15,276
|
)
|
|
(72
|
)
|
|
(3,466
|
)
|
|
492
|
|
|
(6,755
|
)
|
|||||||
Gross balance at December 31, 2013
|
|
347,713
|
|
|
465,075
|
|
|
611,605
|
|
|
16,186
|
|
|
51,679
|
|
|
13,017
|
|
|
265,185
|
|
|||||||
Offsets to gross unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loss carryovers
|
|
(345,674
|
)
|
|
(136,151
|
)
|
|
(611,605
|
)
|
|
(16,186
|
)
|
|
(22,078
|
)
|
|
(266
|
)
|
|
(225,286
|
)
|
|||||||
Unrecognized tax benefits net of unused tax attributes and payments
|
|
|
$2,039
|
|
|
|
$328,924
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$29,601
|
|
|
|
$12,751
|
|
|
|
$39,899
|
|
2012
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Gross balance at January 1, 2012
|
|
|
$335,493
|
|
|
|
$390,493
|
|
|
|
$446,187
|
|
|
|
$11,052
|
|
|
|
$56,052
|
|
|
|
$19,225
|
|
|
|
$281,183
|
|
Additions based on tax positions related to the current year
|
|
10,409
|
|
|
8,974
|
|
|
67,721
|
|
|
8,401
|
|
|
497
|
|
|
1,656
|
|
|
8,715
|
|
|||||||
Additions for tax positions of prior years
|
|
429,232
|
|
|
392,548
|
|
|
331,432
|
|
|
4,057
|
|
|
445
|
|
|
4,834
|
|
|
271,172
|
|
|||||||
Reductions for tax positions of prior years
|
|
(39,534
|
)
|
|
(50,518
|
)
|
|
(169,465
|
)
|
|
(5,703
|
)
|
|
(2,506
|
)
|
|
(11,649
|
)
|
|
(20,934
|
)
|
|||||||
Settlements
|
|
(390,931
|
)
|
|
(275,776
|
)
|
|
(139,202
|
)
|
|
(966
|
)
|
|
(2,470
|
)
|
|
(112
|
)
|
|
(279,790
|
)
|
|||||||
Gross balance at December 31, 2012
|
|
344,669
|
|
|
465,721
|
|
|
536,673
|
|
|
16,841
|
|
|
52,018
|
|
|
13,954
|
|
|
260,346
|
|
|||||||
Offsets to gross unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loss carryovers
|
|
(342,127
|
)
|
|
(160,955
|
)
|
|
(536,673
|
)
|
|
(16,841
|
)
|
|
(35,511
|
)
|
|
(1,593
|
)
|
|
(249,424
|
)
|
|||||||
Unrecognized tax benefits net of unused tax attributes and payments
|
|
|
$2,542
|
|
|
|
$304,766
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$16,507
|
|
|
|
$12,361
|
|
|
|
$10,922
|
|
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In Millions)
|
||||||||||
Entergy Arkansas
|
|
$2.6
|
|
|
|
$0.6
|
|
|
|
$0.6
|
|
Entergy Gulf States Louisiana
|
|
$91.9
|
|
|
|
$44.0
|
|
|
|
$44.0
|
|
Entergy Louisiana
|
|
$175.4
|
|
|
|
$87.9
|
|
|
|
$92.4
|
|
Entergy Mississippi
|
|
$3.9
|
|
|
|
$3.9
|
|
|
|
$3.9
|
|
Entergy New Orleans
|
|
$50.7
|
|
|
|
$—
|
|
|
|
$—
|
|
Entergy Texas
|
|
$10.5
|
|
|
|
$10.1
|
|
|
|
$8.6
|
|
System Energy
|
|
$3.7
|
|
|
|
$3.3
|
|
|
|
$3.5
|
|
|
December 31,
|
||||||||||
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In Millions)
|
||||||||||
Entergy Arkansas
|
|
$17.0
|
|
|
|
$15.2
|
|
|
|
$21.8
|
|
Entergy Gulf States Louisiana
|
|
$21.0
|
|
|
|
$17.0
|
|
|
|
$33.1
|
|
Entergy Louisiana
|
|
$1.2
|
|
|
|
$1.0
|
|
|
|
$0.9
|
|
Entergy Mississippi
|
|
$2.8
|
|
|
|
$2.1
|
|
|
|
$2.4
|
|
Entergy New Orleans
|
|
$1.3
|
|
|
|
$0.9
|
|
|
|
$0.1
|
|
Entergy Texas
|
|
$1.0
|
|
|
|
$0.8
|
|
|
|
$0.7
|
|
System Energy
|
|
$23.8
|
|
|
|
$19.0
|
|
|
|
$33.2
|
|
Capacity (a)
|
|
Borrowings
|
|
Letters
of Credit
|
|
Capacity
Available
|
(In Millions)
|
||||||
$3,500
|
|
$695
|
|
$9
|
|
$2,796
|
|
|
|
|
|
|
|
|
Amount Drawn
as of
|
Company
|
|
Expiration Date
|
|
Amount of Facility
|
|
Interest Rate (a)
|
|
December 31, 2014
|
Entergy Arkansas
|
|
April 2015
|
|
$20 million (b)
|
|
1.67%
|
|
—
|
Entergy Arkansas
|
|
March 2019
|
|
$150 million (c)
|
|
1.67%
|
|
—
|
Entergy Gulf States Louisiana
|
|
March 2019
|
|
$150 million (d)
|
|
1.42%
|
|
—
|
Entergy Louisiana
|
|
March 2019
|
|
$200 million (e)
|
|
1.42%
|
|
—
|
Entergy Mississippi
|
|
May 2015
|
|
$10 million (f)
|
|
1.67%
|
|
—
|
Entergy Mississippi
|
|
May 2015
|
|
$35 million (f)
|
|
1.67%
|
|
—
|
Entergy Mississippi
|
|
May 2015
|
|
$20 million (f)
|
|
1.67%
|
|
—
|
Entergy Mississippi
|
|
May 2015
|
|
$37.5 million (f)
|
|
1.67%
|
|
—
|
Entergy New Orleans
|
|
November 2015
|
|
$25 million
|
|
1.92%
|
|
—
|
Entergy Texas
|
|
March 2019
|
|
$150 million (g)
|
|
1.67%
|
|
—
|
(a)
|
The interest rate is the rate as of
December 31, 2014
that would be applied to outstanding borrowings under the facility.
|
(b)
|
Borrowings under this Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable at Entergy Arkansas’s option.
|
(c)
|
The credit facility allows Entergy Arkansas to issue letters of credit against
50%
of the borrowing capacity of the facility. As of
December 31, 2014
, no letters of credit were outstanding.
|
(d)
|
The credit facility allows Entergy Gulf States Louisiana to issue letters of credit against
50%
of the borrowing capacity of the facility. As of
December 31, 2014
, no letters of credit were outstanding.
|
(e)
|
The credit facility allows Entergy Louisiana to issue letters of credit against
50%
of the borrowing capacity of the facility. As of
December 31, 2014
, no letters of credit were outstanding.
|
(f)
|
Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable at Entergy Mississippi’s option.
|
(g)
|
The credit facility allows Entergy Texas to issue letters of credit against
50%
of the borrowing capacity of the facility. As of
December 31, 2014
,
$1.3
million in letters of credit were outstanding.
|
Company
|
|
|
Amount of Uncommitted Facility
|
|
Letter of Credit Fee
|
|
Letters of Credit Issued as of
December 31, 2014
|
Entergy Arkansas
|
|
|
$25 million
|
|
0.70%
|
|
$2.0 million
|
Entergy Gulf States Louisiana
|
|
|
$75 million
|
|
0.70%
|
|
$27.9 million
|
Entergy Louisiana
|
|
|
$50 million
|
|
0.70%
|
|
$4.7 million
|
Entergy Mississippi
|
|
|
$40 million
|
|
0.70%
|
|
$14.4 million
|
Entergy Mississippi
|
|
|
$40 million
|
|
1.50%
|
|
—
|
Entergy New Orleans
|
|
|
$15 million
|
|
0.75%
|
|
$8.1 million
|
Entergy Texas
|
|
|
$50 million
|
|
0.70%
|
|
$24.5 million
|
|
Authorized
|
|
Borrowings
|
|
(In Millions)
|
||
Entergy Arkansas
|
$250
|
|
—
|
Entergy Gulf States Louisiana
|
$200
|
|
—
|
Entergy Louisiana
|
$250
|
|
—
|
Entergy Mississippi
|
$175
|
|
—
|
Entergy New Orleans
|
$100
|
|
—
|
Entergy Texas
|
$200
|
|
—
|
System Energy
|
$200
|
|
—
|
Company
|
|
Expiration
Date
|
|
Amount
of
Facility
|
|
Weighted
Average
Interest
Rate on
Borrowings
(a)
|
|
Amount
Outstanding
as of
December 31,
2014
|
|
|
(Dollars in Millions)
|
||||||
Entergy Arkansas VIE
|
|
June 2016
|
|
$85
|
|
1.61%
|
|
$48.0
|
Entergy Gulf States Louisiana VIE
|
|
June 2016
|
|
$100
|
|
n/a
|
|
$—
|
Entergy Louisiana VIE
|
|
June 2016
|
|
$90
|
|
1.54%
|
|
$46.0
|
System Energy VIE
|
|
June 2016
|
|
$125
|
|
1.68%
|
|
$20.4
|
(a)
|
Includes letter of credit fees and bank fronting fees on commercial paper issuances by the nuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy. The nuclear fuel company variable interest entity for Entergy Gulf States Louisiana does not issue commercial paper, but borrows directly on its bank credit facility.
|
Company
|
|
Description
|
|
Amount
|
|
|
|
|
|
Entergy Arkansas VIE
|
|
3.23% Series J due July 2016
|
|
$55 million
|
Entergy Arkansas VIE
|
|
2.62% Series K due December 2017
|
|
$60 million
|
Entergy Arkansas VIE
|
|
3.65% Series L due July 2021
|
|
$90 million
|
Entergy Gulf States Louisiana VIE
|
|
3.25% Series Q due July 2017
|
|
$75 million
|
Entergy Gulf States Louisiana VIE
|
|
3.38% Series R due August 2020
|
|
$70 million
|
Entergy Louisiana VIE
|
|
3.30% Series F due March 2016
|
|
$20 million
|
Entergy Louisiana VIE
|
|
3.25% Series G due July 2017
|
|
$25 million
|
Entergy Louisiana VIE
|
|
3.92% Series H due February 2021
|
|
$40 million
|
System Energy VIE
|
|
5.33% Series G due April 2015
|
|
$60 million
|
System Energy VIE
|
|
4.02% Series H due February 2017
|
|
$50 million
|
System Energy VIE
|
|
3.78% Series I due October 2018
|
|
$85 million
|
Type of Debt and Maturity
|
|
Weighted
Average Interest
Rate December 31,
2014
|
|
Interest Rate Ranges at
December 31,
|
|
Outstanding at
December 31,
|
||||||||
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
(In Thousands)
|
||||||
Mortgage Bonds
|
|
|
|
|
|
|
|
|
|
|
||||
2014-2019
|
|
6.49%
|
|
3.25%-7.13%
|
|
1.88%-7.13%
|
|
|
$1,650,000
|
|
|
|
$2,110,000
|
|
2020-2024
|
|
4.18%
|
|
3.05%-5.60%
|
|
3.05%-5.60%
|
|
3,483,303
|
|
|
3,008,363
|
|
||
2025-2029
|
|
4.54%
|
|
3.78%-5.66%
|
|
4.44%-5.66%
|
|
762,859
|
|
|
462,914
|
|
||
2032-2039
|
|
6.16%
|
|
5.90%-6.38%
|
|
5.90%-7.88%
|
|
660,000
|
|
|
980,000
|
|
||
2040-2064
|
|
5.28%
|
|
4.70%-6.20%
|
|
4.70%-6.20%
|
|
2,215,000
|
|
|
1,410,000
|
|
||
Governmental Bonds (a)
|
|
|
|
|
|
|
|
|
|
|
||||
2015-2017
|
|
1.75%
|
|
1.55%-2.88%
|
|
1.55%-2.88%
|
|
86,655
|
|
|
86,655
|
|
||
2021-2022
|
|
5.31%
|
|
2.375%-5.88%
|
|
2.375%-5.88%
|
|
291,000
|
|
|
291,000
|
|
||
2028-2030
|
|
5.00%
|
|
5.00%
|
|
5.00%
|
|
198,680
|
|
|
198,680
|
|
||
Securitization Bonds
|
|
|
|
|
|
|
|
|
|
|
||||
2016-2023
|
|
3.88%
|
|
2.04%-5.93%
|
|
2.04%-5.93%
|
|
785,059
|
|
|
883,243
|
|
||
Variable Interest Entities Notes Payable (Note 4)
|
|
|
|
|
|
|
|
|
|
|
||||
2014-2021
|
|
3.53%
|
|
2.62%-5.33%
|
|
1.38%-5.69%
|
|
630,000
|
|
|
634,800
|
|
||
Entergy Corporation Notes
|
|
|
|
|
|
|
|
|
|
|
||||
due September 2015
|
|
n/a
|
|
3.625%
|
|
3.625%
|
|
550,000
|
|
|
550,000
|
|
||
due January 2017
|
|
n/a
|
|
4.70%
|
|
4.70%
|
|
500,000
|
|
|
500,000
|
|
||
due September 2020
|
|
n/a
|
|
5.125%
|
|
5.125%
|
|
450,000
|
|
|
450,000
|
|
||
Note Payable to NYPA
|
|
(b)
|
|
(b)
|
|
(b)
|
|
79,638
|
|
|
95,011
|
|
||
5 Year Credit Facility (Note 4)
|
|
n/a
|
|
1.93%
|
|
1.96%
|
|
695,000
|
|
|
255,000
|
|
||
Long-term DOE Obligation (c)
|
|
—
|
|
—
|
|
—
|
|
181,329
|
|
|
181,253
|
|
||
Waterford 3 Lease Obligation (d)
|
|
n/a
|
|
7.45%
|
|
7.45%
|
|
128,488
|
|
|
148,716
|
|
||
Grand Gulf Lease Obligation (d)
|
|
n/a
|
|
5.13%
|
|
5.13%
|
|
50,671
|
|
|
97,414
|
|
||
Term Loan - Entergy Arkansas
|
|
n/a
|
|
—
|
|
1.13%
|
|
—
|
|
|
250,000
|
|
||
Unamortized Premium and Discount - Net
|
|
|
|
|
|
|
|
(12,529
|
)
|
|
(11,172
|
)
|
||
Other
|
|
|
|
|
|
|
|
14,331
|
|
|
14,367
|
|
||
Total Long-Term Debt
|
|
|
|
|
|
|
|
13,399,484
|
|
|
12,596,244
|
|
||
Less Amount Due Within One Year
|
|
|
|
|
|
|
|
899,375
|
|
|
457,095
|
|
||
Long-Term Debt Excluding Amount Due Within One Year
|
|
|
|
|
|
|
|
|
$12,500,109
|
|
|
|
$12,139,149
|
|
Fair Value of Long-Term Debt (e)
|
|
|
|
|
|
|
|
|
$13,607,242
|
|
|
|
$12,439,785
|
|
(a)
|
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral first mortgage bonds.
|
(b)
|
These notes do not have a stated interest rate, but have an implicit interest rate of
4.8%
.
|
(c)
|
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service. The contracts include a one-time fee for generation prior to April 7, 1983. Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
|
(d)
|
See Note 10 to the financial statements for further discussion of the Waterford 3 and Grand Gulf lease obligations.
|
(e)
|
The fair value excludes lease obligations of
$128 million
at Entergy Louisiana and
$51 million
at System Energy, long-term DOE obligations of
$181 million
at Entergy Arkansas, and the note payable to NYPA of
$80 million
at Entergy, and includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
|
|
Amount
|
||
|
(In Thousands)
|
||
2015
|
|
$310,566
|
|
2016
|
|
$765,821
|
|
2017
|
|
$266,801
|
|
2018
|
|
$1,336,396
|
|
2019
|
|
$1,492,107
|
|
•
|
maintain System Energy’s equity capital at a minimum of
35%
of its total capitalization (excluding short-term debt);
|
•
|
permit the continued commercial operation of Grand Gulf;
|
•
|
pay in full all System Energy indebtedness for borrowed money when due; and
|
•
|
enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.
|
|
|
2014
|
|
2013
|
||||
|
|
(In Thousands)
|
||||||
Entergy Arkansas
|
|
|
|
|
||||
Mortgage Bonds:
|
|
|
|
|
||||
5.0% Series due July 2018
|
|
|
$—
|
|
|
|
$115,000
|
|
3.75% Series due February 2021
|
|
350,000
|
|
|
350,000
|
|
||
3.05% Series due June 2023
|
|
250,000
|
|
|
250,000
|
|
||
3.7% Series due June 2024
|
|
375,000
|
|
|
—
|
|
||
5.66% Series due February 2025
|
|
175,000
|
|
|
175,000
|
|
||
5.9% Series due June 2033
|
|
100,000
|
|
|
100,000
|
|
||
6.38% Series due November 2034
|
|
60,000
|
|
|
60,000
|
|
||
5.75% Series due November 2040
|
|
225,000
|
|
|
225,000
|
|
||
4.95% Series due December 2044
|
|
250,000
|
|
|
—
|
|
||
4.9% Series due December 2052
|
|
200,000
|
|
|
200,000
|
|
||
4.75% Series due June 2063
|
|
125,000
|
|
|
125,000
|
|
||
Total mortgage bonds
|
|
2,110,000
|
|
|
1,600,000
|
|
||
Governmental Bonds (a):
|
|
|
|
|
||||
1.55% Series due 2017, Jefferson County (d)
|
|
54,700
|
|
|
54,700
|
|
||
2.375% Series due 2021, Independence County (d)
|
|
45,000
|
|
|
45,000
|
|
||
Total governmental bonds
|
|
99,700
|
|
|
99,700
|
|
||
Variable Interest Entity Notes Payable (Note 4):
|
|
|
|
|
||||
5.69% Series I due July 2014
|
|
—
|
|
|
70,000
|
|
||
3.23% Series J due July 2016
|
|
55,000
|
|
|
55,000
|
|
||
2.62% Series K due December 2017
|
|
60,000
|
|
|
60,000
|
|
||
3.65% Series L due July 2021
|
|
90,000
|
|
|
—
|
|
||
Total variable interest entity notes payable
|
|
205,000
|
|
|
185,000
|
|
||
Securitization Bonds:
|
|
|
|
|
||||
2.30% Series Senior Secured due August 2021
|
|
76,185
|
|
|
88,986
|
|
||
Total securitization bonds
|
|
76,185
|
|
|
88,986
|
|
||
Other:
|
|
|
|
|
||||
Long-term DOE Obligation (b)
|
|
181,329
|
|
|
181,253
|
|
||
Term Loan due January 2015, weighted avg rate 1.13%
|
|
—
|
|
|
250,000
|
|
||
Unamortized Premium and Discount – Net
|
|
(2,960
|
)
|
|
(1,242
|
)
|
||
Other
|
|
2,089
|
|
|
2,105
|
|
||
Total Long-Term Debt
|
|
2,671,343
|
|
|
2,405,802
|
|
||
Less Amount Due Within One Year
|
|
—
|
|
|
70,000
|
|
||
Long-Term Debt Excluding Amount Due Within One Year
|
|
|
$2,671,343
|
|
|
|
$2,335,802
|
|
Fair Value of Long-Term Debt (c)
|
|
|
$2,517,633
|
|
|
|
$2,142,527
|
|
|
|
2014
|
|
2013
|
||||
|
|
(In Thousands)
|
||||||
Entergy Gulf States Louisiana
|
|
|
|
|
||||
Mortgage Bonds:
|
|
|
|
|
||||
6.0% Series due May 2018
|
|
|
$375,000
|
|
|
|
$375,000
|
|
3.95% Series due October 2020
|
|
250,000
|
|
|
250,000
|
|
||
5.59% Series due October 2024
|
|
300,000
|
|
|
300,000
|
|
||
3.78% Series due April 2025
|
|
110,000
|
|
|
—
|
|
||
6.2% Series due July 2033
|
|
240,000
|
|
|
240,000
|
|
||
6.18% Series due March 2035
|
|
85,000
|
|
|
85,000
|
|
||
Total mortgage bonds
|
|
1,360,000
|
|
|
1,250,000
|
|
||
Governmental Bonds (a):
|
|
|
|
|
||||
2.875% Series due 2015, Louisiana Public Facilities Authority (d)
|
|
31,955
|
|
|
31,955
|
|
||
5.0% Series due 2028, Louisiana Public Facilities Authority (d)
|
|
83,680
|
|
|
83,680
|
|
||
Total governmental bonds
|
|
115,635
|
|
|
115,635
|
|
||
Variable Interest Entity Notes Payable (Note 4):
|
|
|
|
|
||||
3.25% Series Q due July 2017
|
|
75,000
|
|
|
75,000
|
|
||
3.38% Series R due August 2020
|
|
70,000
|
|
|
70,000
|
|
||
Credit Facility due June 2016, weighted avg rate 1.38%
|
|
—
|
|
|
14,800
|
|
||
Total variable interest entity notes payable
|
|
145,000
|
|
|
159,800
|
|
||
Other:
|
|
|
|
|
||||
Unamortized Premium and Discount – Net
|
|
(1,422
|
)
|
|
(1,574
|
)
|
||
Other
|
|
3,604
|
|
|
3,604
|
|
||
Total Long-Term Debt
|
|
1,622,817
|
|
|
1,527,465
|
|
||
Less Amount Due Within One Year
|
|
31,955
|
|
|
—
|
|
||
Long-Term Debt Excluding Amount Due Within One Year
|
|
|
$1,590,862
|
|
|
|
$1,527,465
|
|
Fair Value of Long-Term Debt (c)
|
|
|
$1,743,143
|
|
|
|
$1,631,308
|
|
|
|
2014
|
|
2013
|
||||
|
|
(In Thousands)
|
||||||
Entergy Louisiana
|
|
|
|
|
||||
Mortgage Bonds:
|
|
|
|
|
||||
1.875% Series due December 2014
|
|
|
$—
|
|
|
|
$250,000
|
|
6.50% Series due September 2018
|
|
300,000
|
|
|
300,000
|
|
||
4.8% Series due May 2021
|
|
200,000
|
|
|
200,000
|
|
||
3.3% Series due December 2022
|
|
200,000
|
|
|
200,000
|
|
||
4.05% Series due September 2023
|
|
325,000
|
|
|
325,000
|
|
||
5.40% Series due November 2024
|
|
400,000
|
|
|
400,000
|
|
||
3.78% Series due April 2025
|
|
190,000
|
|
|
—
|
|
||
4.44% Series due January 2026
|
|
250,000
|
|
|
250,000
|
|
||
6.4% Series due October 2034
|
|
—
|
|
|
70,000
|
|
||
6.3% Series due September 2035
|
|
—
|
|
|
100,000
|
|
||
6.0% Series due March 2040
|
|
150,000
|
|
|
150,000
|
|
||
5.875% Series due June 2041
|
|
150,000
|
|
|
150,000
|
|
||
5.0% Series due July 2044
|
|
170,000
|
|
|
—
|
|
||
4.95% Series due January 2045
|
|
250,000
|
|
|
—
|
|
||
5.25% Series due July 2052
|
|
200,000
|
|
|
200,000
|
|
||
4.7% Series due June 2063
|
|
100,000
|
|
|
100,000
|
|
||
Total mortgage bonds
|
|
2,885,000
|
|
|
2,695,000
|
|
||
Governmental Bonds (a):
|
|
|
|
|
||||
5.0% Series due 2030, Louisiana Public Facilities Authority (d)
|
|
115,000
|
|
|
115,000
|
|
||
Total governmental bonds
|
|
115,000
|
|
|
115,000
|
|
||
Variable Interest Entity Notes Payable (Note 4):
|
|
|
|
|
||||
5.69% Series E due July 2014
|
|
—
|
|
|
50,000
|
|
||
3.30% Series F due March 2016
|
|
20,000
|
|
|
20,000
|
|
||
3.25% Series G due July 2017
|
|
25,000
|
|
|
25,000
|
|
||
3.92% Series H due February 2021
|
|
40,000
|
|
|
—
|
|
||
Total variable interest entity notes payable
|
|
85,000
|
|
|
95,000
|
|
||
Securitization Bonds:
|
|
|
|
|
||||
2.04% Series Senior Secured due June 2021
|
|
143,064
|
|
|
164,993
|
|
||
Total securitization bonds
|
|
143,064
|
|
|
164,993
|
|
||
Other:
|
|
|
|
|
||||
Waterford 3 Lease Obligation 7.45% (Note 10)
|
|
128,488
|
|
|
148,716
|
|
||
Unamortized Premium and Discount - Net
|
|
(3,719
|
)
|
|
(2,962
|
)
|
||
Other
|
|
3,746
|
|
|
3,769
|
|
||
Total Long-Term Debt
|
|
3,356,579
|
|
|
3,219,516
|
|
||
Less Amount Due Within One Year
|
|
19,525
|
|
|
320,231
|
|
||
Long-Term Debt Excluding Amount Due Within One Year
|
|
|
$3,337,054
|
|
|
|
$2,899,285
|
|
Fair Value of Long-Term Debt (c)
|
|
|
$3,447,404
|
|
|
|
$3,148,877
|
|
|
|
2014
|
|
2013
|
||||
|
|
(In Thousands)
|
||||||
Entergy Mississippi
|
|
|
|
|
||||
Mortgage Bonds:
|
|
|
|
|
||||
3.25% Series due June 2016
|
|
|
$125,000
|
|
|
|
$125,000
|
|
4.95% Series due June 2018
|
|
—
|
|
|
95,000
|
|
||
6.64% Series due July 2019
|
|
150,000
|
|
|
150,000
|
|
||
3.1% Series due July 2023
|
|
250,000
|
|
|
250,000
|
|
||
3.75% Series due July 2024
|
|
100,000
|
|
|
—
|
|
||
6.0% Series due November 2032
|
|
75,000
|
|
|
75,000
|
|
||
6.25% Series due April 2034
|
|
100,000
|
|
|
100,000
|
|
||
6.20% Series due April 2040
|
|
80,000
|
|
|
80,000
|
|
||
6.0% Series due May 2051
|
|
150,000
|
|
|
150,000
|
|
||
Total mortgage bonds
|
|
1,030,000
|
|
|
1,025,000
|
|
||
Governmental Bonds (a):
|
|
|
|
|
||||
4.90% Series due 2022, Independence County (d)
|
|
30,000
|
|
|
30,000
|
|
||
Total governmental bonds
|
|
30,000
|
|
|
30,000
|
|
||
Other:
|
|
|
|
|
||||
Unamortized Premium and Discount – Net
|
|
(1,162
|
)
|
|
(1,330
|
)
|
||
Total Long-Term Debt
|
|
1,058,838
|
|
|
1,053,670
|
|
||
Less Amount Due Within One Year
|
|
—
|
|
|
—
|
|
||
Long-Term Debt Excluding Amount Due Within One Year
|
|
|
$1,058,838
|
|
|
|
$1,053,670
|
|
Fair Value of Long-Term Debt (c)
|
|
|
$1,102,741
|
|
|
|
$1,067,006
|
|
|
|
2014
|
|
2013
|
||||
|
|
(In Thousands)
|
||||||
Entergy New Orleans
|
|
|
|
|
||||
Mortgage Bonds:
|
|
|
|
|
||||
5.10% Series due December 2020
|
|
|
$25,000
|
|
|
|
$25,000
|
|
3.9% Series due July 2023
|
|
100,000
|
|
|
100,000
|
|
||
5.6% Series due September 2024
|
|
33,303
|
|
|
33,363
|
|
||
5.65% Series due September 2029
|
|
37,859
|
|
|
37,914
|
|
||
5.0% Series due December 2052
|
|
30,000
|
|
|
30,000
|
|
||
Total mortgage bonds
|
|
226,162
|
|
|
226,277
|
|
||
Other:
|
|
|
|
|
||||
Unamortized Premium and Discount – Net
|
|
(296
|
)
|
|
(333
|
)
|
||
Total Long-Term Debt
|
|
225,866
|
|
|
225,944
|
|
||
Less Amount Due Within One Year
|
|
—
|
|
|
—
|
|
||
Long-Term Debt Excluding Amount Due Within One Year
|
|
|
$225,866
|
|
|
|
$225,944
|
|
Fair Value of Long-Term Debt (c)
|
|
|
$226,349
|
|
|
|
$217,692
|
|
|
|
2014
|
|
2013
|
||||
|
|
(In Thousands)
|
||||||
Entergy Texas
|
|
|
|
|
||||
Mortgage Bonds:
|
|
|
|
|
||||
3.60% Series due June 2015
|
|
|
$200,000
|
|
|
|
$200,000
|
|
7.125% Series due February 2019
|
|
500,000
|
|
|
500,000
|
|
||
4.1% Series due September 2021
|
|
75,000
|
|
|
75,000
|
|
||
7.875% Series due June 2039
|
|
—
|
|
|
150,000
|
|
||
5.625% Series due June 2064
|
|
135,000
|
|
|
—
|
|
||
Total mortgage bonds
|
|
910,000
|
|
|
925,000
|
|
||
Securitization Bonds:
|
|
|
|
|
||||
2.12% Series Senior Secured, Series A due February 2016
|
|
13,816
|
|
|
54,047
|
|
||
5.79% Series Senior Secured, Series A due October 2018
|
|
74,194
|
|
|
97,414
|
|
||
3.65% Series Senior Secured, Series A due August 2019
|
|
144,800
|
|
|
144,800
|
|
||
5.93% Series Senior Secured, Series A due June 2022
|
|
114,400
|
|
|
114,400
|
|
||
4.38% Series Senior Secured, Series A due November 2023
|
|
218,600
|
|
|
218,600
|
|
||
Total securitization bonds
|
|
565,810
|
|
|
629,261
|
|
||
Other:
|
|
|
|
|
||||
Unamortized Premium and Discount - Net
|
|
(1,769
|
)
|
|
(2,211
|
)
|
||
Other
|
|
4,890
|
|
|
4,889
|
|
||
Total Long-Term Debt
|
|
1,478,931
|
|
|
1,556,939
|
|
||
Less Amount Due Within One Year
|
|
200,000
|
|
|
—
|
|
||
Long-Term Debt Excluding Amount Due Within One Year
|
|
|
$1,278,931
|
|
|
|
$1,556,939
|
|
Fair Value of Long-Term Debt (c)
|
|
|
$1,629,124
|
|
|
|
$1,726,623
|
|
|
|
2014
|
|
2013
|
||||
|
|
(In Thousands)
|
||||||
System Energy
|
|
|
|
|
||||
Mortgage Bonds:
|
|
|
|
|
||||
4.1% Series due April 2023
|
|
|
$250,000
|
|
|
|
$250,000
|
|
Total mortgage bonds
|
|
250,000
|
|
|
250,000
|
|
||
Governmental Bonds (a):
|
|
|
|
|
||||
5.875% Series due 2022, Mississippi Business Finance Corp.
|
|
216,000
|
|
|
216,000
|
|
||
Total governmental bonds
|
|
216,000
|
|
|
216,000
|
|
||
Variable Interest Entity Notes Payable (Note 4):
|
|
|
|
|
||||
5.33% Series G due April 2015
|
|
60,000
|
|
|
60,000
|
|
||
4.02% Series H due February 2017
|
|
50,000
|
|
|
50,000
|
|
||
3.78% Series I due October 2018
|
|
85,000
|
|
|
85,000
|
|
||
Total variable interest entity notes payable
|
|
195,000
|
|
|
195,000
|
|
||
Other:
|
|
|
|
|
||||
Grand Gulf Lease Obligation 5.13% (Note 10)
|
|
50,671
|
|
|
97,414
|
|
||
Unamortized Premium and Discount – Net
|
|
(867
|
)
|
|
(981
|
)
|
||
Other
|
|
2
|
|
|
3
|
|
||
Total Long-Term Debt
|
|
710,806
|
|
|
757,436
|
|
||
Less Amount Due Within One Year
|
|
76,310
|
|
|
48,653
|
|
||
Long-Term Debt Excluding Amount Due Within One Year
|
|
|
$634,496
|
|
|
|
$708,783
|
|
Fair Value of Long-Term Debt (c)
|
|
|
$677,475
|
|
|
|
$664,890
|
|
(a)
|
Consists of pollution control revenue bonds and environmental revenue bonds.
|
(b)
|
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service. The contracts include a one-time fee for generation prior to April 7, 1983. Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
|
(c)
|
The fair value excludes lease obligations of
$128 million
at Entergy Louisiana and
$51 million
at System Energy and long-term DOE obligations of
$181 million
at Entergy Arkansas, and includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
|
(d)
|
The bonds are secured by a series of collateral first mortgage bonds.
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
2015
|
|
$—
|
|
|
|
$31,955
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$200,000
|
|
|
|
$60,000
|
|
2016
|
|
$55,000
|
|
|
|
$—
|
|
|
|
$20,000
|
|
|
|
$125,000
|
|
|
|
$—
|
|
|
|
$13,816
|
|
|
|
$—
|
|
2017
|
|
$114,700
|
|
|
|
$75,000
|
|
|
|
$25,000
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$50,000
|
|
2018
|
|
$—
|
|
|
|
$375,000
|
|
|
|
$300,000
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$74,194
|
|
|
|
$85,000
|
|
2019
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$150,000
|
|
|
|
$—
|
|
|
|
$644,800
|
|
|
|
$—
|
|
|
Amount
|
||
|
(In Thousands)
|
||
Senior Secured Transition Bonds, Series A:
|
|
|
|
Tranche A-1 (5.51%) due October 2013
|
|
$93,500
|
|
Tranche A-2 (5.79%) due October 2018
|
121,600
|
|
|
Tranche A-3 (5.93%) due June 2022
|
114,400
|
|
|
Total senior secured transition bonds
|
|
$329,500
|
|
|
Amount
|
||
|
(In Thousands)
|
||
Senior Secured Transition Bonds
|
|
|
|
Tranche A-1 (2.12%) due February 2016
|
|
$182,500
|
|
Tranche A-2 (3.65%) due August 2019
|
144,800
|
|
|
Tranche A-3 (4.38%) due November 2023
|
218,600
|
|
|
Total senior secured transition bonds
|
|
$545,900
|
|
|
|
Shares/Units
Authorized
|
|
Shares/Units
Outstanding
|
|
|
|
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Entergy Corporation
|
|
|
|
|
|
|
|
(Dollars in Thousands)
|
||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Preferred Stock or Preferred Membership Interests without sinking fund:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Entergy Arkansas, 4.32%-6.45% Series
|
|
3,413,500
|
|
|
3,413,500
|
|
|
3,413,500
|
|
|
3,413,500
|
|
|
|
$116,350
|
|
|
|
$116,350
|
|
Entergy Gulf States Louisiana, Series A 8.25%
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
|
10,000
|
|
|
10,000
|
|
||
Entergy Louisiana, 6.95% Series (a)
|
|
1,000,000
|
|
|
1,000,000
|
|
|
840,000
|
|
|
840,000
|
|
|
84,000
|
|
|
84,000
|
|
||
Entergy Mississippi, 4.36%-6.25% Series
|
|
1,403,807
|
|
|
1,403,807
|
|
|
1,403,807
|
|
|
1,403,807
|
|
|
50,381
|
|
|
50,381
|
|
||
Entergy New Orleans, 4.36%-5.56% Series
|
|
197,798
|
|
|
197,798
|
|
|
197,798
|
|
|
197,798
|
|
|
19,780
|
|
|
19,780
|
|
||
Total Utility Preferred Stock or Preferred Membership Interests without sinking fund
|
|
6,115,105
|
|
|
6,115,105
|
|
|
5,955,105
|
|
|
5,955,105
|
|
|
280,511
|
|
|
280,511
|
|
||
Entergy Wholesale Commodities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Preferred Stock without sinking fund:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Entergy Finance Holding, Inc. 8.75% (b)
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
|
24,249
|
|
|
24,249
|
|
||
Total Subsidiaries’ Preferred Stock without sinking fund
|
|
6,365,105
|
|
|
6,365,105
|
|
|
6,205,105
|
|
|
6,205,105
|
|
|
|
$304,760
|
|
|
|
$304,760
|
|
(a)
|
In 2007, Entergy Louisiana Holdings, an Entergy subsidiary, purchased
160,000
of these shares from the holders.
|
(b)
|
Dollar amount outstanding is net of
$751 thousand
of preferred stock issuance costs.
|
|
|
Shares
Authorized
and Outstanding
|
|
|
|
Call Price per
Share as of
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
Entergy Arkansas Preferred Stock
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
||||||||||
Without sinking fund:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cumulative, $100 par value:
|
|
|
|
|
|
|
|
|
|
|
||||||||
4.32% Series
|
|
70,000
|
|
|
70,000
|
|
|
|
$7,000
|
|
|
|
$7,000
|
|
|
|
$103.65
|
|
4.72% Series
|
|
93,500
|
|
|
93,500
|
|
|
9,350
|
|
|
9,350
|
|
|
|
$107.00
|
|
||
4.56% Series
|
|
75,000
|
|
|
75,000
|
|
|
7,500
|
|
|
7,500
|
|
|
|
$102.83
|
|
||
4.56% 1965 Series
|
|
75,000
|
|
|
75,000
|
|
|
7,500
|
|
|
7,500
|
|
|
|
$102.50
|
|
||
6.08% Series
|
|
100,000
|
|
|
100,000
|
|
|
10,000
|
|
|
10,000
|
|
|
|
$102.83
|
|
||
Cumulative, $25 par value:
|
|
|
|
|
|
|
|
|
|
|
||||||||
6.45% Series
|
|
3,000,000
|
|
|
3,000,000
|
|
|
75,000
|
|
|
75,000
|
|
|
|
$25
|
|
||
Total without sinking fund
|
|
3,413,500
|
|
|
3,413,500
|
|
|
|
$116,350
|
|
|
|
$116,350
|
|
|
|
|
|
Units
Authorized
and Outstanding
|
|
|
|
Call Price per
Unit as of
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
Entergy Gulf States Louisiana
Preferred Membership Interests
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
||||||||||
Without sinking fund:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cumulative, $100 liquidation value:
|
|
|
|
|
|
|
|
|
|
|
||||||||
8.25% Series (a)
|
|
100,000
|
|
|
100,000
|
|
|
|
$10,000
|
|
|
|
$10,000
|
|
|
|
$—
|
|
Total without sinking fund
|
|
100,000
|
|
|
100,000
|
|
|
|
$10,000
|
|
|
|
$10,000
|
|
|
|
|
|
Units
Authorized
and Outstanding
|
|
|
|
Call Price per
Unit as of
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
Entergy Louisiana Preferred Membership Interests
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
||||||||||
Without sinking fund:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cumulative, $100 liquidation value:
|
|
|
|
|
|
|
|
|
|
|
||||||||
6.95% Series
|
|
1,000,000
|
|
|
1,000,000
|
|
|
|
$100,000
|
|
|
|
$100,000
|
|
|
|
$100
|
|
Total without sinking fund
|
|
1,000,000
|
|
|
1,000,000
|
|
|
|
$100,000
|
|
|
|
$100,000
|
|
|
|
|
|
Shares
Authorized
and Outstanding
|
|
|
|
Call Price per
Share as of
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
Entergy Mississippi Preferred Stock
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
||||||||||
Without sinking fund:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cumulative, $100 par value:
|
|
|
|
|
|
|
|
|
|
|
||||||||
4.36% Series
|
|
59,920
|
|
|
59,920
|
|
|
|
$5,992
|
|
|
|
$5,992
|
|
|
|
$103.86
|
|
4.56% Series
|
|
43,887
|
|
|
43,887
|
|
|
4,389
|
|
|
4,389
|
|
|
|
$107.00
|
|
||
4.92% Series
|
|
100,000
|
|
|
100,000
|
|
|
10,000
|
|
|
10,000
|
|
|
|
$102.88
|
|
||
Cumulative, $25 par value
|
|
|
|
|
|
|
|
|
|
|
||||||||
6.25% Series
|
|
1,200,000
|
|
|
1,200,000
|
|
|
30,000
|
|
|
30,000
|
|
|
|
$25
|
|
||
Total without sinking fund
|
|
1,403,807
|
|
|
1,403,807
|
|
|
|
$50,381
|
|
|
|
$50,381
|
|
|
|
|
|
Shares
Authorized
and Outstanding
|
|
|
|
Call Price per
Share as of
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
||||||||
Entergy New Orleans Preferred Stock
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
||||||||||
Without sinking fund:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cumulative, $100 par value:
|
|
|
|
|
|
|
|
|
|
|
||||||||
4.36% Series
|
|
60,000
|
|
|
60,000
|
|
|
|
$6,000
|
|
|
|
$6,000
|
|
|
|
$104.58
|
|
4.75% Series
|
|
77,798
|
|
|
77,798
|
|
|
7,780
|
|
|
7,780
|
|
|
|
$105.00
|
|
||
5.56% Series
|
|
60,000
|
|
|
60,000
|
|
|
6,000
|
|
|
6,000
|
|
|
|
$102.59
|
|
||
Total without sinking fund
|
|
197,798
|
|
|
197,798
|
|
|
|
$19,780
|
|
|
|
$19,780
|
|
|
|
(a)
|
Series is callable at par on and after December 15, 2015.
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
Common
Shares
Issued
|
|
Treasury
Shares
|
|
Common
Shares
Issued
|
|
Treasury
Shares
|
|
Common
Shares
Issued
|
|
Treasury
Shares
|
||||||
Beginning Balance, January 1
|
254,752,788
|
|
|
76,381,936
|
|
|
254,752,788
|
|
|
76,945,239
|
|
|
254,752,788
|
|
|
78,396,988
|
|
Repurchases
|
—
|
|
|
2,154,490
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock-Based Compensation Plans
|
—
|
|
|
(3,019,475
|
)
|
|
—
|
|
|
(557,734
|
)
|
|
—
|
|
|
(1,446,305
|
)
|
Directors’ Plan
|
—
|
|
|
(4,872
|
)
|
|
—
|
|
|
(5,569
|
)
|
|
—
|
|
|
(5,444
|
)
|
Ending Balance, December 31
|
254,752,788
|
|
|
75,512,079
|
|
|
254,752,788
|
|
|
76,381,936
|
|
|
254,752,788
|
|
|
76,945,239
|
|
|
Cash flow
hedges net unrealized gain (loss) |
|
Pension
and other postretirement liabilities |
|
Net unrealized investment gains (loss) |
|
Foreign
currency translation |
|
Total
Accumulated Other Comprehensive Income (Loss) |
||||||||||
|
(In Thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance, December 31, 2013
|
|
($81,777
|
)
|
|
|
($288,223
|
)
|
|
|
$337,256
|
|
|
|
$3,420
|
|
|
|
($29,324
|
)
|
Other comprehensive income (loss) before reclassifications
|
52,433
|
|
|
(278,361
|
)
|
|
99,900
|
|
|
(751
|
)
|
|
(126,779
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
127,462
|
|
|
(3,205
|
)
|
|
(10,461
|
)
|
|
—
|
|
|
113,796
|
|
|||||
Net other comprehensive income (loss) for the period
|
179,895
|
|
|
(281,566
|
)
|
|
89,439
|
|
|
(751
|
)
|
|
(12,983
|
)
|
|||||
Ending balance, December 31, 2014
|
|
$98,118
|
|
|
|
($569,789
|
)
|
|
|
$426,695
|
|
|
|
$2,669
|
|
|
|
($42,307
|
)
|
|
Cash flow
hedges net unrealized gain (loss) |
|
Pension
and other postretirement liabilities |
|
Net unrealized investment gains (loss) |
|
Foreign
currency translation |
|
Total
Accumulated Other Comprehensive Income (Loss) |
||||||||||
|
(In Thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance, December 31, 2012
|
|
$79,905
|
|
|
|
($590,712
|
)
|
|
|
$214,547
|
|
|
|
$3,177
|
|
|
|
($293,083
|
)
|
Other comprehensive income (loss) before reclassifications
|
(133,312
|
)
|
|
260,567
|
|
|
143,936
|
|
|
243
|
|
|
271,434
|
|
|||||
Amounts reclassified from
accumulated other comprehensive income (loss) |
(28,370
|
)
|
|
41,922
|
|
|
(21,227
|
)
|
|
—
|
|
|
(7,675
|
)
|
|||||
Net other comprehensive income (loss) for the period
|
(161,682
|
)
|
|
302,489
|
|
|
122,709
|
|
|
243
|
|
|
263,759
|
|
|||||
Ending balance, December 31, 2013
|
|
($81,777
|
)
|
|
|
($288,223
|
)
|
|
|
$337,256
|
|
|
|
$3,420
|
|
|
|
($29,324
|
)
|
|
|
Pension and Other
Postretirement Liabilities
|
||||||
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
||||
|
|
(In Thousands)
|
||||||
|
|
|
|
|
||||
Beginning balance, December 31, 2013
|
|
|
($28,202
|
)
|
|
|
($9,635
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
(25,677
|
)
|
|
(15,078
|
)
|
||
Amounts reclassified from accumulated other
comprehensive income (loss)
|
|
532
|
|
|
(1,163
|
)
|
||
Net other comprehensive income (loss) for the period
|
|
(25,145
|
)
|
|
(16,241
|
)
|
||
Ending balance, December 31, 2014
|
|
|
($53,347
|
)
|
|
|
($25,876
|
)
|
|
|
Pension and Other
Postretirement Liabilities
|
||||||
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
||||
|
|
(In Thousands)
|
||||||
|
|
|
|
|
||||
Beginning balance, December 31, 2012
|
|
|
($65,229
|
)
|
|
|
($46,132
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
33,233
|
|
|
33,869
|
|
||
Amounts reclassified from accumulated other
comprehensive income (loss)
|
|
3,794
|
|
|
2,628
|
|
||
Net other comprehensive income (loss) for the period
|
|
37,027
|
|
|
36,497
|
|
||
Ending balance, December 31, 2013
|
|
|
($28,202
|
)
|
|
|
($9,635
|
)
|
|
|
Amounts
reclassified
from
AOCI
|
|
Income Statement Location
|
||
|
|
(In Thousands)
|
|
|
||
|
|
|
|
|
||
Cash flow hedges net unrealized gain (loss)
|
|
|
|
|
||
Power contracts
|
|
|
($193,297
|
)
|
|
Competitive business operating revenues
|
Interest rate swaps
|
|
(2,799
|
)
|
|
Miscellaneous - net
|
|
Total realized gain (loss) on cash flow hedges
|
|
(196,096
|
)
|
|
|
|
|
|
68,634
|
|
|
Income taxes
|
|
Total realized gain (loss) on cash flow hedges (net of tax)
|
|
|
($127,462
|
)
|
|
|
|
|
|
|
|
||
Pension and other postretirement liabilities
|
|
|
|
|
|
|
Amortization of prior-service costs
|
|
|
$20,294
|
|
|
(a)
|
Amortization of loss
|
|
(35,836
|
)
|
|
(a)
|
|
Settlement loss
|
|
(3,643
|
)
|
|
(a)
|
|
Total amortization
|
|
(19,185
|
)
|
|
|
|
|
|
22,390
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
|
|
$3,205
|
|
|
|
|
|
|
|
|
||
Net unrealized investment gain (loss)
|
|
|
|
|
||
Realized gain (loss)
|
|
|
$20,511
|
|
|
Interest and investment income
|
|
|
(10,050
|
)
|
|
Income taxes
|
|
Total realized investment gain (loss) (net of tax)
|
|
|
$10,461
|
|
|
|
|
|
|
|
|
||
Total reclassifications for the period (net of tax)
|
|
|
($113,796
|
)
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost. See Note 11 to the financial statements for additional details.
|
|
|
Amounts
reclassified
from
AOCI
|
|
Income Statement Location
|
||
|
|
(In Thousands)
|
|
|
||
|
|
|
|
|
||
Cash flow hedges net unrealized gain (loss)
|
|
|
|
|
||
Power contracts
|
|
|
$47,019
|
|
|
Competitive business operating revenues
|
Interest rate swaps
|
|
(1,565
|
)
|
|
Miscellaneous - net
|
|
Total realized gain (loss) on cash flow hedges
|
|
45,454
|
|
|
|
|
|
|
(17,084
|
)
|
|
Income taxes
|
|
Total realized gain (loss) on cash flow hedges (net of tax)
|
|
|
$28,370
|
|
|
|
|
|
|
|
|
||
Pension and other postretirement liabilities
|
|
|
|
|
|
|
Amortization of prior-service costs
|
|
|
$10,556
|
|
|
(a)
|
Acceleration of prior-service cost due to curtailment
|
|
315
|
|
|
(a)
|
|
Amortization of loss
|
|
(68,130
|
)
|
|
(a)
|
|
Settlement loss
|
|
(11,612
|
)
|
|
(a)
|
|
Total amortization
|
|
(68,871
|
)
|
|
|
|
|
|
26,949
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
|
|
($41,922
|
)
|
|
|
|
|
|
|
|
||
Net unrealized investment gain (loss)
|
|
|
|
|
||
Realized gain (loss)
|
|
|
$41,622
|
|
|
Interest and investment income
|
|
|
(20,395
|
)
|
|
Income taxes
|
|
Total realized investment gain (loss) (net of tax)
|
|
|
$21,227
|
|
|
|
|
|
|
|
|
||
Total reclassifications for the period (net of tax)
|
|
|
$7,675
|
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost. See Note 11 to the financial statements for additional details.
|
|
|
Amounts reclassified
from AOCI
|
|
|
||||||
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Income Statement Location
|
||||
|
|
(In Thousands)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Pension and other postretirement liabilities
|
|
|
|
|
|
|
||||
Amortization of prior-service costs
|
|
|
$2,237
|
|
|
|
$3,377
|
|
|
(a)
|
Amortization of loss
|
|
(3,126
|
)
|
|
(1,511
|
)
|
|
(a)
|
||
Total amortization
|
|
(889
|
)
|
|
1,866
|
|
|
|
||
|
|
357
|
|
|
(703
|
)
|
|
Income tax expense (benefit)
|
||
Total amortization (net of tax)
|
|
(532
|
)
|
|
1,163
|
|
|
|
||
|
|
|
|
|
|
|
||||
Total reclassifications for the period (net of tax)
|
|
|
($532
|
)
|
|
|
$1,163
|
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost. See Note 11 to the financial statements for additional details.
|
|
|
Amounts reclassified
from AOCI
|
|
|
||||||
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Income Statement Location
|
||||
|
|
(In Thousands)
|
|
|
||||||
|
|
|
|
|
|
|
||||
Pension and other postretirement liabilities
|
|
|
|
|
|
|
||||
Amortization of prior-service costs
|
|
|
$941
|
|
|
|
$508
|
|
|
(a)
|
Acceleration of prior-service cost due to curtailment
|
|
91
|
|
|
41
|
|
|
(a)
|
||
Amortization of loss
|
|
(7,644
|
)
|
|
(5,050
|
)
|
|
(a)
|
||
Total amortization
|
|
(6,612
|
)
|
|
(4,501
|
)
|
|
|
||
|
|
2,818
|
|
|
1,873
|
|
|
Income taxes
|
||
Total amortization (net of tax)
|
|
(3,794
|
)
|
|
(2,628
|
)
|
|
|
||
|
|
|
|
|
|
|
||||
Total reclassifications for the period (net of tax)
|
|
|
($3,794
|
)
|
|
|
($2,628
|
)
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost. See Note 11 to the financial statements for additional details.
|
1.
|
The primary level is private insurance underwritten by American Nuclear Insurers (ANI) and provides public liability insurance coverage of
$375 million
. If this amount is not sufficient to cover claims arising from an accident, the second level, Secondary Financial Protection, applies.
|
2.
|
Within the Secondary Financial Protection level, each nuclear reactor has a contingent obligation to pay a retrospective premium, equal to its proportionate share of the loss in excess of the primary level, regardless of proximity to the incident or fault, up to a maximum of
$127.3 million
per reactor per incident (Entergy’s maximum total contingent obligation per incident is
$1.4 billion
). This consists of a
$121.3 million
maximum retrospective premium plus a
five percent
surcharge, which equates to
$127.3 million
, that may be payable, if needed, at a rate that is currently set at
$19.0 million
per year per incident per nuclear power reactor.
|
3.
|
In the event that one or more acts of terrorism cause a nuclear power plant accident, which results in third-party damages – off-site property and environmental damage, off-site bodily injury, and on-site third-party bodily injury (i.e. contractors); the primary level provided by ANI combined with the Secondary Financial Protection would provide
$13.6 billion
in coverage. The Terrorism Risk Insurance Reauthorization Act of 2007 created a government program that provides for up to
$100 billion
in coverage in excess of existing coverage for a terrorist event. The Terrorism Risk Insurance Reauthorization Act of 2007 expired on December 31, 2014. However, The Terrorism Risk Insurance Reauthorization Act of 2015 was signed into law by the President of the United States on January 12, 2015 thereby extending the Terrorism Risk Insurance Act for six years until December 31, 2020.
|
•
|
Primary Layer (per plant) -
$1.5 billion
per occurrence
|
•
|
Blanket Excess Layer (shared among the Utility plants) -
$100 million
per occurrence
|
•
|
Total limit -
$1.6 billion
per occurrence
|
•
|
Deductibles:
|
•
|
$2.5 million
per occurrence - Turbine/generator damage
|
•
|
$2.5 million
per occurrence - Other than turbine/generator damage
|
•
|
$10 million
per occurrence plus
10%
of amount above
$10 million
- Damage from a windstorm, flood, earthquake, or volcanic eruption
|
•
|
Primary Layer (per plant) -
$1.115 billion
per occurrence
|
•
|
Total limit (per plant) -
$1.115 billion
per occurrence
|
•
|
Deductibles:
|
•
|
$2.5 million
per occurrence - Turbine/generator damage
|
•
|
$2.5 million
per occurrence - Other than turbine/generator damage
|
•
|
$10 million
per occurrence plus
10%
of amount above
$10 million
- Damage from a windstorm, flood, earthquake, or volcanic eruption
|
•
|
Primary Layer (per plant) - $
1.5 billion
per occurrence
|
•
|
Excess Layer - $
100 million
per occurrence
|
•
|
Total limit - $
1.6 billion
per occurrence
|
•
|
Deductibles:
|
•
|
$2.5 million
per occurrence - Turbine/generator damage
|
•
|
$2.5 million
per occurrence - Other than turbine/generator damage
|
•
|
$10 million
per occurrence plus
10%
of amount above
$10 million
- Damage from a windstorm, flood, earthquake, or volcanic eruption
|
•
|
Primary Layer (per plant) -
$1.06 billion
per occurrence
|
•
|
Total limit - $
1.06 billion
per occurrence
|
•
|
Deductibles:
|
•
|
$2.5 million
per occurrence - Turbine/generator damage
|
•
|
$2.5 million
per occurrence - Other than turbine/generator damage
|
•
|
$10 million
per occurrence plus
10%
of amount above
$10 million
- Damage from a windstorm, flood, earthquake, or volcanic eruption
|
•
|
Primary Layer (per plant) - $
500 million
per occurrence
|
•
|
Total limit -
$500 million
per occurrence
|
•
|
$2.95 million
weekly indemnity
|
•
|
$413 million
maximum indemnity
|
•
|
Deductible: 26 week deductible period
|
•
|
$400,000
weekly indemnity (total for
four
policies)
|
•
|
$56 million
maximum indemnity (total for
four
policies)
|
•
|
Deductible: 26 week deductible period
|
•
|
$4.5 million
weekly indemnity
|
•
|
$490 million
maximum indemnity
|
•
|
Deductible: 12 week deductible period
|
•
|
$4 million
weekly indemnity
|
•
|
$490 million
maximum indemnity
|
•
|
Deductible: 12 week deductible period
|
|
Assessments
|
|
(In Millions)
|
Utility:
|
|
Entergy Arkansas
|
$32.2
|
Entergy Gulf States Louisiana
|
$25.5
|
Entergy Louisiana
|
$26.1
|
Entergy Mississippi
|
$0.09
|
Entergy New Orleans
|
$0.09
|
Entergy Texas
|
N/A
|
System Energy
|
$21.5
|
|
|
Entergy Wholesale Commodities
|
$—
|
|
Liabilities as
of December 31,
2013
|
|
Accretion
|
|
Change in
Cash Flow
Estimate
|
|
Spending
|
|
Liabilities as
of December 31,
2014
|
||||||||
|
(In Millions)
|
||||||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
||||||||
Entergy Arkansas
|
$723.8
|
|
|
$47.0
|
|
|
|
$47.6
|
|
|
|
$—
|
|
|
|
$818.4
|
|
Entergy Gulf States Louisiana
|
$403.1
|
|
|
$23.5
|
|
|
|
$20.0
|
|
|
|
$—
|
|
|
|
$446.6
|
|
Entergy Louisiana
|
$479.1
|
|
|
$24.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$503.7
|
|
Entergy Mississippi
|
$6.4
|
|
|
$0.4
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$6.8
|
|
Entergy New Orleans
|
$2.3
|
|
|
$0.2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2.5
|
|
Entergy Texas
|
$4.3
|
|
|
$0.3
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4.6
|
|
System Energy
|
$616.2
|
|
|
$41.8
|
|
|
|
$99.9
|
|
|
|
$—
|
|
|
|
$757.9
|
|
Entergy Wholesale Commodities
|
$1,698.2
|
|
|
$139.7
|
|
|
|
$101.6
|
|
|
|
($21.7
|
)
|
|
|
$1,917.8
|
|
|
Liabilities as
of December 31,
2012
|
|
Accretion
|
|
Change in
Cash Flow
Estimate
|
|
Spending
|
|
Liabilities as
of December 31,
2013
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Utility:
|
|
|
|
|
|
|
|
|
|
||||||||||
Entergy Arkansas
|
|
$680.7
|
|
|
|
$43.1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$723.8
|
|
Entergy Gulf States Louisiana
|
|
$380.8
|
|
|
|
$22.3
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$403.1
|
|
Entergy Louisiana
|
|
$418.1
|
|
|
|
$21.6
|
|
|
|
$39.4
|
|
|
|
$—
|
|
|
|
$479.1
|
|
Entergy Mississippi
|
|
$6.0
|
|
|
|
$0.4
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$6.4
|
|
Entergy New Orleans
|
|
$2.2
|
|
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2.3
|
|
Entergy Texas
|
|
$4.1
|
|
|
|
$0.2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4.3
|
|
System Energy
|
|
$478.4
|
|
|
|
$35.5
|
|
|
|
$102.3
|
|
|
|
$—
|
|
|
|
$616.2
|
|
Entergy Wholesale Commodities
|
|
$1,543.3
|
|
|
|
$125.3
|
|
|
|
$38.6
|
|
|
|
($9.0
|
)
|
|
|
$1,698.2
|
|
|
Decommissioning
Trust Fair Values
|
|
Regulatory
Asset (Liability)
|
||||
|
(In Millions)
|
||||||
Utility:
|
|
|
|
||||
ANO 1 and ANO 2
|
|
$769.9
|
|
|
|
$247.6
|
|
River Bend
|
|
$637.7
|
|
|
|
($25.5
|
)
|
Waterford 3
|
|
$383.6
|
|
|
|
$145.5
|
|
Grand Gulf
|
|
$679.8
|
|
|
|
$80.4
|
|
Entergy Wholesale Commodities
|
|
$2,899.9
|
|
|
|
$—
|
|
|
Decommissioning
Trust Fair Values
|
|
Regulatory
Asset (Liability)
|
||||
|
(In Millions)
|
||||||
Utility:
|
|
|
|
||||
ANO 1 and ANO 2
|
|
$710.9
|
|
|
|
$219.1
|
|
River Bend
|
|
$573.7
|
|
|
|
($28.7
|
)
|
Waterford 3
|
|
$347.3
|
|
|
|
$128.5
|
|
Grand Gulf
|
|
$603.9
|
|
|
|
$60.8
|
|
Entergy Wholesale Commodities
|
|
$2,667.3
|
|
|
|
$—
|
|
Year
|
|
Operating
Leases
|
|
Capital
Leases
|
||||
|
|
(In Thousands)
|
||||||
2015
|
|
|
$90,010
|
|
|
|
$4,615
|
|
2016
|
|
77,060
|
|
|
4,457
|
|
||
2017
|
|
62,103
|
|
|
4,457
|
|
||
2018
|
|
49,630
|
|
|
3,672
|
|
||
2019
|
|
47,527
|
|
|
2,887
|
|
||
Years thereafter
|
|
95,530
|
|
|
27,664
|
|
||
Minimum lease payments
|
|
421,860
|
|
|
47,752
|
|
||
Less: Amount representing interest
|
|
—
|
|
|
15,773
|
|
||
Present value of net minimum lease payments
|
|
|
$421,860
|
|
|
|
$31,979
|
|
Year
|
|
Entergy
Mississippi
|
||
|
|
(in Thousands)
|
||
2015
|
|
|
$1,570
|
|
2016
|
|
1,570
|
|
|
2017
|
|
1,570
|
|
|
2018
|
|
785
|
|
|
2019
|
|
—
|
|
|
Years thereafter
|
|
—
|
|
|
Minimum lease payments
|
|
5,495
|
|
|
Less: Amount representing interest
|
|
656
|
|
|
Present value of net minimum lease payments
|
|
|
$4,839
|
|
Year
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||
2015
|
|
|
$28,647
|
|
|
|
$12,643
|
|
|
|
$11,006
|
|
|
|
$6,885
|
|
|
|
$2,115
|
|
|
|
$5,837
|
|
2016
|
|
23,674
|
|
|
10,880
|
|
|
9,695
|
|
|
5,388
|
|
|
1,856
|
|
|
5,111
|
|
||||||
2017
|
|
16,501
|
|
|
10,035
|
|
|
7,784
|
|
|
4,020
|
|
|
1,587
|
|
|
4,239
|
|
||||||
2018
|
|
10,736
|
|
|
9,100
|
|
|
6,343
|
|
|
3,376
|
|
|
1,264
|
|
|
3,707
|
|
||||||
2019
|
|
11,365
|
|
|
10,795
|
|
|
5,003
|
|
|
3,073
|
|
|
1,087
|
|
|
2,719
|
|
||||||
Years thereafter
|
|
8,412
|
|
|
26,671
|
|
|
5,458
|
|
|
3,212
|
|
|
2,227
|
|
|
2,981
|
|
||||||
Minimum lease payments
|
|
|
$99,335
|
|
|
|
$80,124
|
|
|
|
$45,289
|
|
|
|
$25,954
|
|
|
|
$10,136
|
|
|
|
$24,594
|
|
Year
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Millions)
|
||||||||||||||||||||||||||
2014
|
|
|
$12.0
|
|
|
|
$10.9
|
|
|
|
$9.8
|
|
|
|
$4.3
|
|
|
|
$1.2
|
|
|
|
$3.8
|
|
|
|
$2.0
|
|
2013
|
|
|
$12.0
|
|
|
|
$10.9
|
|
|
|
$10.1
|
|
|
|
$4.6
|
|
|
|
$1.3
|
|
|
|
$4.1
|
|
|
|
$2.5
|
|
2012
|
|
|
$12.6
|
|
|
|
$11.9
|
|
|
|
$11.2
|
|
|
|
$5.5
|
|
|
|
$1.5
|
|
|
|
$6.4
|
|
|
|
$1.5
|
|
Year
|
|
Entergy Texas (a)
|
|
Entergy
|
||||
|
|
(In Thousands)
|
||||||
2015
|
|
|
$28,450
|
|
|
|
$28,450
|
|
2016
|
|
29,104
|
|
|
29,104
|
|
||
2017
|
|
29,772
|
|
|
29,772
|
|
||
2018
|
|
30,458
|
|
|
30,458
|
|
||
2019
|
|
31,158
|
|
|
31,158
|
|
||
Years thereafter
|
|
74,664
|
|
|
74,664
|
|
||
Minimum lease payments
|
|
223,606
|
|
|
223,606
|
|
|
Amount
|
||
|
(In Thousands)
|
||
|
|
||
2015
|
|
$28,827
|
|
2016
|
16,938
|
|
|
2017
|
106,335
|
|
|
2018
|
—
|
|
|
2019
|
—
|
|
|
Years thereafter
|
—
|
|
|
Total
|
152,100
|
|
|
Less: Amount representing interest
|
23,612
|
|
|
Present value of net minimum lease payments
|
|
$128,488
|
|
|
Amount
|
||
|
(In Thousands)
|
||
|
|
||
2015
|
|
$52,253
|
|
2016
|
13,750
|
|
|
2017
|
13,750
|
|
|
2018
|
13,750
|
|
|
2019
|
13,750
|
|
|
Years thereafter
|
233,750
|
|
|
Total
|
341,003
|
|
|
Less: Amount representing interest
|
290,332
|
|
|
Present value of net minimum lease payments
|
|
$50,671
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In Thousands)
|
||||||||||
Net periodic pension cost:
|
|
|
|
|
|
|
|
|
|||
Service cost - benefits earned during the period
|
|
$140,436
|
|
|
|
$172,280
|
|
|
|
$150,763
|
|
Interest cost on projected benefit obligation
|
290,076
|
|
|
263,296
|
|
|
260,929
|
|
|||
Expected return on assets
|
(361,462
|
)
|
|
(328,227
|
)
|
|
(317,423
|
)
|
|||
Amortization of prior service cost
|
1,600
|
|
|
2,125
|
|
|
2,733
|
|
|||
Recognized net loss
|
145,095
|
|
|
213,194
|
|
|
167,279
|
|
|||
Curtailment loss
|
—
|
|
|
16,318
|
|
|
—
|
|
|||
Special termination benefit
|
732
|
|
|
13,139
|
|
|
—
|
|
|||
Net periodic pension costs
|
|
$216,477
|
|
|
|
$352,125
|
|
|
|
$264,281
|
|
Other changes in plan assets and benefit
obligations recognized as a regulatory
asset and/or AOCI (before tax)
|
|
|
|
|
|
||||||
Arising this period:
|
|
|
|
|
|
||||||
Net (gain)/loss
|
|
$1,389,912
|
|
|
|
($894,150
|
)
|
|
|
$552,303
|
|
Amounts reclassified from regulatory asset and/or AOCI to net periodic pension cost in the current year:
|
|
|
|
|
|
||||||
Amortization of prior service cost
|
(1,600
|
)
|
|
(2,125
|
)
|
|
(2,733
|
)
|
|||
Acceleration of prior service cost to curtailment
|
—
|
|
|
(1,307
|
)
|
|
—
|
|
|||
Amortization of net loss
|
(145,095
|
)
|
|
(213,194
|
)
|
|
(167,279
|
)
|
|||
Total
|
1,243,217
|
|
|
(1,110,776
|
)
|
|
382,291
|
|
|||
Total recognized as net periodic pension (income)/cost, regulatory asset, and/or AOCI (before tax)
|
|
$1,459,694
|
|
|
|
($758,651
|
)
|
|
|
$646,572
|
|
Estimated amortization amounts from regulatory asset and/or AOCI to net periodic cost in the following year:
|
|
|
|
|
|
||||||
Prior service cost
|
|
$1,561
|
|
|
|
$1,600
|
|
|
|
$2,268
|
|
Net loss
|
|
$237,013
|
|
|
|
$146,958
|
|
|
|
$219,805
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service cost - benefits earned during the period
|
|
|
$20,090
|
|
|
|
$11,524
|
|
|
|
$14,182
|
|
|
|
$6,094
|
|
|
|
$2,666
|
|
|
|
$5,142
|
|
|
|
$5,785
|
|
Interest cost on projected
benefit obligation
|
|
59,537
|
|
|
29,114
|
|
|
37,870
|
|
|
17,273
|
|
|
8,164
|
|
|
17,746
|
|
|
13,561
|
|
|||||||
Expected return on assets
|
|
(73,218
|
)
|
|
(37,950
|
)
|
|
(45,796
|
)
|
|
(22,794
|
)
|
|
(10,019
|
)
|
|
(23,723
|
)
|
|
(16,619
|
)
|
|||||||
Amortization of prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Recognized net loss
|
|
35,956
|
|
|
15,923
|
|
|
24,523
|
|
|
9,415
|
|
|
5,796
|
|
|
9,356
|
|
|
9,500
|
|
|||||||
Net pension cost
|
|
|
$42,365
|
|
|
|
$18,611
|
|
|
|
$30,779
|
|
|
|
$9,988
|
|
|
|
$6,607
|
|
|
|
$8,521
|
|
|
|
$12,229
|
|
Other changes in plan assets and benefit obligations recognized as a regulatory asset and/or AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Arising this period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net loss
|
|
|
$300,907
|
|
|
|
$125,090
|
|
|
|
$193,842
|
|
|
|
$88,199
|
|
|
|
$38,161
|
|
|
|
$65,363
|
|
|
|
$60,763
|
|
Amounts reclassified from
regulatory asset and/or AOCI to net periodic pension cost in the current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amortization of prior service cost
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Amortization of net loss
|
|
(35,956
|
)
|
|
(15,923
|
)
|
|
(24,523
|
)
|
|
(9,415
|
)
|
|
(5,796
|
)
|
|
(9,356
|
)
|
|
(9,500
|
)
|
|||||||
Total
|
|
|
$264,951
|
|
|
|
$109,167
|
|
|
|
$169,319
|
|
|
|
$78,784
|
|
|
|
$32,365
|
|
|
|
$56,007
|
|
|
|
$51,261
|
|
Total recognized as net
periodic pension income regulatory asset, and/or AOCI (before tax)
|
|
|
$307,316
|
|
|
|
$127,778
|
|
|
|
$200,098
|
|
|
|
$88,772
|
|
|
|
$38,972
|
|
|
|
$64,528
|
|
|
|
$63,490
|
|
Estimated amortization
amounts from regulatory
asset and/or AOCI to net periodic cost in the following year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net loss
|
|
|
$54,254
|
|
|
|
$23,098
|
|
|
|
$36,704
|
|
|
|
$14,896
|
|
|
|
$8,053
|
|
|
|
$12,950
|
|
|
|
$13,055
|
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service cost - benefits earned during the period
|
|
|
$25,229
|
|
|
|
$14,258
|
|
|
|
$17,044
|
|
|
|
$7,295
|
|
|
|
$3,264
|
|
|
|
$6,475
|
|
|
|
$7,242
|
|
Interest cost on projected
benefit obligation
|
|
54,473
|
|
|
26,741
|
|
|
34,857
|
|
|
15,802
|
|
|
7,462
|
|
|
16,303
|
|
|
12,170
|
|
|||||||
Expected return on assets
|
|
(66,951
|
)
|
|
(34,982
|
)
|
|
(41,948
|
)
|
|
(21,139
|
)
|
|
(9,117
|
)
|
|
(22,277
|
)
|
|
(17,249
|
)
|
|||||||
Amortization of prior service cost
|
|
23
|
|
|
9
|
|
|
83
|
|
|
10
|
|
|
2
|
|
|
6
|
|
|
9
|
|
|||||||
Recognized net loss
|
|
49,517
|
|
|
23,374
|
|
|
34,107
|
|
|
13,189
|
|
|
7,878
|
|
|
13,302
|
|
|
9,560
|
|
|||||||
Curtailment loss
|
|
4,938
|
|
|
805
|
|
|
3,542
|
|
|
767
|
|
|
343
|
|
|
1,559
|
|
|
—
|
|
|||||||
Special termination benefit
|
|
1,784
|
|
|
808
|
|
|
1,631
|
|
|
359
|
|
|
581
|
|
|
855
|
|
|
1,970
|
|
|||||||
Net pension cost
|
|
|
$69,013
|
|
|
|
$31,013
|
|
|
|
$49,316
|
|
|
|
$16,283
|
|
|
|
$10,413
|
|
|
|
$16,223
|
|
|
|
$13,702
|
|
Other changes in plan assets and benefit obligations recognized as a regulatory asset and/or AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Arising this period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net gain
|
|
|
($177,105
|
)
|
|
|
($98,610
|
)
|
|
|
($123,234
|
)
|
|
|
($52,525
|
)
|
|
|
($25,419
|
)
|
|
|
($55,772
|
)
|
|
|
($35,511
|
)
|
Amounts reclassified from regulatory asset and/or AOCI to net periodic pension cost in the current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amortization of prior service cost
|
|
(23
|
)
|
|
(9
|
)
|
|
(83
|
)
|
|
(10
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|||||||
Amortization of net loss
|
|
(49,517
|
)
|
|
(23,374
|
)
|
|
(34,107
|
)
|
|
(13,189
|
)
|
|
(7,878
|
)
|
|
(13,302
|
)
|
|
(9,560
|
)
|
|||||||
Total
|
|
|
($226,645
|
)
|
|
|
($121,993
|
)
|
|
|
($157,424
|
)
|
|
|
($65,724
|
)
|
|
|
($33,299
|
)
|
|
|
($69,080
|
)
|
|
|
($45,080
|
)
|
Total recognized as net
periodic pension income,
regulatory asset, and/or AOCI (before tax)
|
|
|
($157,632
|
)
|
|
|
($90,980
|
)
|
|
|
($108,108
|
)
|
|
|
($49,441
|
)
|
|
|
($22,886
|
)
|
|
|
($52,857
|
)
|
|
|
($31,378
|
)
|
Estimated amortization
amounts from regulatory
asset and/or AOCI to net
periodic cost in the following year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service cost
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2
|
|
Net loss
|
|
|
$35,984
|
|
|
|
$15,935
|
|
|
|
$24,360
|
|
|
|
$9,421
|
|
|
|
$5,802
|
|
|
|
$9,363
|
|
|
|
$9,510
|
|
2012
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Net periodic pension cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service cost - benefits earned during the period
|
|
|
$22,169
|
|
|
|
$12,273
|
|
|
|
$14,675
|
|
|
|
$6,410
|
|
|
|
$2,824
|
|
|
|
$5,684
|
|
|
|
$5,920
|
|
Interest cost on projected
benefit obligation
|
|
55,686
|
|
|
25,679
|
|
|
35,201
|
|
|
16,279
|
|
|
7,608
|
|
|
16,823
|
|
|
12,987
|
|
|||||||
Expected return on assets
|
|
(65,763
|
)
|
|
(34,370
|
)
|
|
(40,836
|
)
|
|
(20,945
|
)
|
|
(8,860
|
)
|
|
(22,325
|
)
|
|
(16,436
|
)
|
|||||||
Amortization of prior service cost
|
|
200
|
|
|
19
|
|
|
208
|
|
|
30
|
|
|
7
|
|
|
15
|
|
|
13
|
|
|||||||
Recognized net loss
|
|
40,772
|
|
|
16,173
|
|
|
28,197
|
|
|
10,532
|
|
|
6,878
|
|
|
10,179
|
|
|
9,001
|
|
|||||||
Net pension cost
|
|
|
$53,064
|
|
|
|
$19,774
|
|
|
|
$37,445
|
|
|
|
$12,306
|
|
|
|
$8,457
|
|
|
|
$10,376
|
|
|
|
$11,485
|
|
Other changes in plan assets and benefit obligations recognized as a regulatory asset and/or AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Arising this period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net loss
|
|
|
$105,133
|
|
|
|
$77,207
|
|
|
|
$76,163
|
|
|
|
$27,106
|
|
|
|
$14,282
|
|
|
|
$28,745
|
|
|
|
$10,266
|
|
Amounts reclassified from regulatory asset and/or AOCI to net periodic pension cost in the current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amortization of prior service cost
|
|
(200
|
)
|
|
(19
|
)
|
|
(208
|
)
|
|
(30
|
)
|
|
(7
|
)
|
|
(15
|
)
|
|
(13
|
)
|
|||||||
Amortization of net loss
|
|
(40,772
|
)
|
|
(16,173
|
)
|
|
(28,197
|
)
|
|
(10,532
|
)
|
|
(6,878
|
)
|
|
(10,179
|
)
|
|
(9,001
|
)
|
|||||||
Total
|
|
|
$64,161
|
|
|
|
$61,015
|
|
|
|
$47,758
|
|
|
|
$16,544
|
|
|
|
$7,397
|
|
|
|
$18,551
|
|
|
|
$1,252
|
|
Total recognized as net
periodic pension cost,
regulatory asset, and/or AOCI (before tax)
|
|
|
$117,225
|
|
|
|
$80,789
|
|
|
|
$85,203
|
|
|
|
$28,850
|
|
|
|
$15,854
|
|
|
|
$28,927
|
|
|
|
$12,737
|
|
Estimated amortization
amounts from regulatory
asset and/or AOCI to net
periodic cost in the following year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service cost
|
|
|
$23
|
|
|
|
$9
|
|
|
|
$83
|
|
|
|
$10
|
|
|
|
$2
|
|
|
|
$6
|
|
|
|
$10
|
|
Net loss
|
|
|
$50,175
|
|
|
|
$23,731
|
|
|
|
$34,906
|
|
|
|
$13,375
|
|
|
|
$8,046
|
|
|
|
$13,494
|
|
|
|
$9,717
|
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
|
(In Thousands)
|
||||||
Change in Projected Benefit Obligation (PBO)
|
|
|
|
|
|
||
Balance at beginning of year
|
|
$5,770,999
|
|
|
|
$6,096,639
|
|
Service cost
|
140,436
|
|
|
172,280
|
|
||
Interest cost
|
290,076
|
|
|
263,296
|
|
||
Curtailment
|
—
|
|
|
15,011
|
|
||
Special termination benefit
|
732
|
|
|
13,139
|
|
||
Actuarial loss/(gain)
|
1,284,049
|
|
|
(571,990
|
)
|
||
Employee contributions
|
560
|
|
|
598
|
|
||
Benefits paid
|
(256,310
|
)
|
|
(217,974
|
)
|
||
Balance at end of year
|
|
$7,230,542
|
|
|
|
$5,770,999
|
|
Change in Plan Assets
|
|
|
|
|
|
||
Fair value of assets at beginning of year
|
|
$4,429,237
|
|
|
|
$3,832,860
|
|
Actual return on plan assets
|
255,599
|
|
|
650,386
|
|
||
Employer contributions
|
398,880
|
|
|
163,367
|
|
||
Employee contributions
|
560
|
|
|
598
|
|
||
Benefits paid
|
(256,310
|
)
|
|
(217,974
|
)
|
||
Fair value of assets at end of year
|
|
$4,827,966
|
|
|
|
$4,429,237
|
|
Funded status
|
|
($2,402,576
|
)
|
|
|
($1,341,762
|
)
|
Amount recognized in the balance sheet
|
|
|
|
||||
Non-current liabilities
|
|
($2,402,576
|
)
|
|
|
($1,341,762
|
)
|
Amount recognized as a regulatory asset
|
|
|
|
||||
Prior service cost
|
|
$3,704
|
|
|
|
$5,027
|
|
Net loss
|
2,451,172
|
|
|
1,494,117
|
|
||
|
|
$2,454,876
|
|
|
|
$1,499,144
|
|
Amount recognized as AOCI (before tax)
|
|
|
|
||||
Prior service cost
|
|
$1,015
|
|
|
|
$1,292
|
|
Net loss
|
671,682
|
|
|
383,920
|
|
||
|
|
$672,697
|
|
|
|
$385,212
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Change in Projected Benefit Obligation (PBO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at beginning of year
|
|
|
$1,192,640
|
|
|
|
$579,862
|
|
|
|
$761,350
|
|
|
|
$345,824
|
|
|
|
$163,707
|
|
|
|
$356,080
|
|
|
|
$270,789
|
|
Service cost
|
|
20,090
|
|
|
11,524
|
|
|
14,182
|
|
|
6,094
|
|
|
2,666
|
|
|
5,142
|
|
|
5,785
|
|
|||||||
Interest cost
|
|
59,537
|
|
|
29,114
|
|
|
37,870
|
|
|
17,273
|
|
|
8,164
|
|
|
17,746
|
|
|
13,561
|
|
|||||||
Actuarial loss
|
|
279,781
|
|
|
113,883
|
|
|
180,763
|
|
|
81,600
|
|
|
35,131
|
|
|
58,556
|
|
|
55,410
|
|
|||||||
Benefits paid
|
|
(66,330
|
)
|
|
(24,389
|
)
|
|
(37,624
|
)
|
|
(18,622
|
)
|
|
(7,113
|
)
|
|
(19,026
|
)
|
|
(11,233
|
)
|
|||||||
Balance at end of year
|
|
|
$1,485,718
|
|
|
|
$709,994
|
|
|
|
$956,541
|
|
|
|
$432,169
|
|
|
|
$202,555
|
|
|
|
$418,498
|
|
|
|
$334,312
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value of assets at beginning of year
|
|
|
$896,295
|
|
|
|
$469,295
|
|
|
|
$561,892
|
|
|
|
$281,837
|
|
|
|
$122,960
|
|
|
|
$295,751
|
|
|
|
$196,328
|
|
Actual return on plan assets
|
|
52,092
|
|
|
26,744
|
|
|
32,716
|
|
|
16,196
|
|
|
6,988
|
|
|
16,916
|
|
|
11,265
|
|
|||||||
Employer contributions
|
|
95,464
|
|
|
30,176
|
|
|
54,549
|
|
|
21,839
|
|
|
10,509
|
|
|
17,072
|
|
|
21,261
|
|
|||||||
Benefits paid
|
|
(66,330
|
)
|
|
(24,389
|
)
|
|
(37,624
|
)
|
|
(18,622
|
)
|
|
(7,113
|
)
|
|
(19,026
|
)
|
|
(11,233
|
)
|
|||||||
Fair value of assets at end of
year
|
|
|
$977,521
|
|
|
|
$501,826
|
|
|
|
$611,533
|
|
|
|
$301,250
|
|
|
|
$133,344
|
|
|
|
$310,713
|
|
|
|
$217,621
|
|
Funded status
|
|
|
($508,197
|
)
|
|
|
($208,168
|
)
|
|
|
($345,008
|
)
|
|
|
($130,919
|
)
|
|
|
($69,211
|
)
|
|
|
($107,785
|
)
|
|
|
($116,691
|
)
|
Amounts recognized in the
balance sheet (funded status)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-current liabilities
|
|
|
($508,197
|
)
|
|
|
($208,168
|
)
|
|
|
($345,008
|
)
|
|
|
($130,919
|
)
|
|
|
($69,211
|
)
|
|
|
($107,785
|
)
|
|
|
($116,691
|
)
|
Amounts recognized as
regulatory asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net loss
|
|
|
$722,119
|
|
|
|
$272,695
|
|
|
|
$468,779
|
|
|
|
$198,972
|
|
|
|
$102,141
|
|
|
|
$176,522
|
|
|
|
$172,463
|
|
Amounts recognized as AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net loss
|
|
|
$—
|
|
|
|
$40,748
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Change in Projected Benefit Obligation (PBO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at beginning of year
|
|
|
$1,274,886
|
|
|
|
$623,068
|
|
|
|
$817,745
|
|
|
|
$369,852
|
|
|
|
$174,585
|
|
|
|
$382,176
|
|
|
|
$282,841
|
|
Service cost
|
|
25,229
|
|
|
14,258
|
|
|
17,044
|
|
|
7,295
|
|
|
3,264
|
|
|
6,475
|
|
|
7,242
|
|
|||||||
Interest cost
|
|
54,473
|
|
|
26,741
|
|
|
34,857
|
|
|
15,802
|
|
|
7,462
|
|
|
16,303
|
|
|
12,170
|
|
|||||||
Curtailment
|
|
4,938
|
|
|
805
|
|
|
3,542
|
|
|
767
|
|
|
343
|
|
|
1,559
|
|
|
—
|
|
|||||||
Special termination benefit
|
|
1,784
|
|
|
808
|
|
|
1,631
|
|
|
359
|
|
|
581
|
|
|
855
|
|
|
1,970
|
|
|||||||
Actuarial gain
|
|
(110,943
|
)
|
|
(64,119
|
)
|
|
(80,794
|
)
|
|
(31,684
|
)
|
|
(16,276
|
)
|
|
(33,792
|
)
|
|
(23,882
|
)
|
|||||||
Benefits paid
|
|
(57,727
|
)
|
|
(21,699
|
)
|
|
(32,675
|
)
|
|
(16,567
|
)
|
|
(6,252
|
)
|
|
(17,496
|
)
|
|
(9,552
|
)
|
|||||||
Balance at end of year
|
|
|
$1,192,640
|
|
|
|
$579,862
|
|
|
|
$761,350
|
|
|
|
$345,824
|
|
|
|
$163,707
|
|
|
|
$356,080
|
|
|
|
$270,789
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value of assets at beginning of year
|
|
|
$785,527
|
|
|
|
$409,971
|
|
|
|
$489,027
|
|
|
|
$248,272
|
|
|
|
$106,778
|
|
|
|
$262,110
|
|
|
|
$168,697
|
|
Actual return on plan assets
|
|
133,113
|
|
|
69,473
|
|
|
84,388
|
|
|
41,980
|
|
|
18,259
|
|
|
44,257
|
|
|
28,878
|
|
|||||||
Employer contributions
|
|
35,382
|
|
|
11,550
|
|
|
21,152
|
|
|
8,152
|
|
|
4,175
|
|
|
6,880
|
|
|
8,305
|
|
|||||||
Benefits paid
|
|
(57,727
|
)
|
|
(21,699
|
)
|
|
(32,675
|
)
|
|
(16,567
|
)
|
|
(6,252
|
)
|
|
(17,496
|
)
|
|
(9,552
|
)
|
|||||||
Fair value of assets at end of year
|
|
|
$896,295
|
|
|
|
$469,295
|
|
|
|
$561,892
|
|
|
|
$281,837
|
|
|
|
$122,960
|
|
|
|
$295,751
|
|
|
|
$196,328
|
|
Funded status
|
|
|
($296,345
|
)
|
|
|
($110,567
|
)
|
|
|
($199,458
|
)
|
|
|
($63,987
|
)
|
|
|
($40,747
|
)
|
|
|
($60,329
|
)
|
|
|
($74,461
|
)
|
Amounts recognized in the balance sheet (funded status)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Non-current liabilities
|
|
|
($296,345
|
)
|
|
|
($110,567
|
)
|
|
|
($199,458
|
)
|
|
|
($63,987
|
)
|
|
|
($40,747
|
)
|
|
|
($60,329
|
)
|
|
|
($74,461
|
)
|
Amounts recognized as
regulatory asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service cost
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($1
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($4
|
)
|
Net loss
|
|
457,485
|
|
|
178,990
|
|
|
299,740
|
|
|
120,290
|
|
|
69,856
|
|
|
120,619
|
|
|
121,327
|
|
|||||||
|
|
|
$457,485
|
|
|
|
$178,990
|
|
|
|
$299,739
|
|
|
|
$120,290
|
|
|
|
$69,856
|
|
|
|
$120,619
|
|
|
|
$121,323
|
|
Amounts recognized as AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net loss
|
|
|
$—
|
|
|
|
$25,437
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In Thousands)
|
||||||||||
Other postretirement costs:
|
|
|
|
|
|
||||||
Service cost - benefits earned during the period
|
|
$43,493
|
|
|
|
$74,654
|
|
|
|
$68,883
|
|
Interest cost on APBO
|
71,841
|
|
|
79,453
|
|
|
82,561
|
|
|||
Expected return on assets
|
(44,787
|
)
|
|
(40,323
|
)
|
|
(34,503
|
)
|
|||
Amortization of transition obligation
|
—
|
|
|
—
|
|
|
3,177
|
|
|||
Amortization of prior service credit
|
(31,590
|
)
|
|
(14,904
|
)
|
|
(18,163
|
)
|
|||
Recognized net loss
|
11,143
|
|
|
44,178
|
|
|
36,448
|
|
|||
Curtailment loss
|
—
|
|
|
12,729
|
|
|
—
|
|
|||
Net other postretirement benefit cost
|
|
$50,100
|
|
|
|
$155,787
|
|
|
|
$138,403
|
|
Other changes in plan assets and benefit
obligations recognized as a regulatory asset
and /or AOCI (before tax)
|
|
|
|
|
|
||||||
Arising this period:
|
|
|
|
|
|
||||||
Prior service credit for period
|
|
($35,864
|
)
|
|
|
($116,571
|
)
|
|
|
$—
|
|
Net loss/(gain)
|
287,313
|
|
|
(405,976
|
)
|
|
92,584
|
|
|||
Amounts reclassified from regulatory asset and /or AOCI to net periodic benefit cost in the current year:
|
|
|
|
|
|
||||||
Amortization of transition obligation
|
—
|
|
|
—
|
|
|
(3,177
|
)
|
|||
Amortization of prior service credit
|
31,590
|
|
|
14,904
|
|
|
18,163
|
|
|||
Acceleration of prior service credit due to curtailment
|
—
|
|
|
1,989
|
|
|
—
|
|
|||
Amortization of net loss
|
(11,143
|
)
|
|
(44,178
|
)
|
|
(36,448
|
)
|
|||
Total
|
|
$271,896
|
|
|
|
($549,832
|
)
|
|
|
$71,122
|
|
Total recognized as net periodic benefit income/(cost),
regulatory asset, and/or AOCI (before tax)
|
|
$321,996
|
|
|
|
($394,045
|
)
|
|
|
$209,525
|
|
Estimated amortization amounts from regulatory asset and/or AOCI to net periodic benefit cost in the following year
|
|
|
|
|
|
||||||
Prior service credit
|
|
($37,280
|
)
|
|
|
($31,589
|
)
|
|
|
($13,336
|
)
|
Net loss
|
|
$31,591
|
|
|
|
$11,197
|
|
|
|
$45,217
|
|
2014
|
|
Entergy Arkansas |
|
Entergy
Gulf States Louisiana |
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Other postretirement costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service cost - benefits earned during the period
|
|
|
$5,957
|
|
|
|
$4,896
|
|
|
|
$4,518
|
|
|
|
$1,900
|
|
|
|
$868
|
|
|
|
$2,378
|
|
|
|
$2,058
|
|
Interest cost on APBO
|
|
12,261
|
|
|
8,378
|
|
|
8,264
|
|
|
3,655
|
|
|
2,805
|
|
|
5,652
|
|
|
2,611
|
|
|||||||
Expected return on assets
|
|
(19,135
|
)
|
|
—
|
|
|
—
|
|
|
(5,771
|
)
|
|
(4,475
|
)
|
|
(10,358
|
)
|
|
(3,727
|
)
|
|||||||
Amortization of prior credit
|
|
(2,441
|
)
|
|
(2,237
|
)
|
|
(3,377
|
)
|
|
(915
|
)
|
|
(709
|
)
|
|
(1,300
|
)
|
|
(824
|
)
|
|||||||
Recognized net loss
|
|
1,267
|
|
|
1,212
|
|
|
1,511
|
|
|
149
|
|
|
56
|
|
|
801
|
|
|
443
|
|
|||||||
Net other postretirement benefit (income)/cost
|
|
|
($2,091
|
)
|
|
|
$12,249
|
|
|
|
$10,916
|
|
|
|
($982
|
)
|
|
|
($1,455
|
)
|
|
|
($2,827
|
)
|
|
|
$561
|
|
Other changes in plan assets and benefit obligations recognized as a regulatory asset and/or AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Arising this period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service credit for the period
|
|
|
$—
|
|
|
|
($12,845
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($8,536
|
)
|
|
|
($3,845
|
)
|
Net loss
|
|
|
$55,642
|
|
|
|
$36,467
|
|
|
|
$24,582
|
|
|
|
$9,525
|
|
|
|
$6,309
|
|
|
|
$24,482
|
|
|
|
$10,596
|
|
Amounts reclassified from regulatory asset and/or AOCI to net periodic pension cost in the current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amortization of prior service credit
|
|
2,441
|
|
|
2,237
|
|
|
3,377
|
|
|
915
|
|
|
709
|
|
|
1,300
|
|
|
824
|
|
|||||||
Amortization of net loss
|
|
(1,267
|
)
|
|
(1,212
|
)
|
|
(1,511
|
)
|
|
(149
|
)
|
|
(56
|
)
|
|
(801
|
)
|
|
(443
|
)
|
|||||||
Total
|
|
|
$56,816
|
|
|
|
$24,647
|
|
|
|
$26,448
|
|
|
|
$10,291
|
|
|
|
$6,962
|
|
|
|
$16,445
|
|
|
|
$7,132
|
|
Total recognized as net periodic other postretirement income, regulatory asset, and/or AOCI (before tax)
|
|
|
$54,725
|
|
|
|
$36,896
|
|
|
|
$37,364
|
|
|
|
$9,309
|
|
|
|
$5,507
|
|
|
|
$13,618
|
|
|
|
$7,693
|
|
Estimated amortization amounts from regulatory asset and/or AOCI to net periodic cost in the following year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service credit
|
|
|
($2,441
|
)
|
|
|
($4,086
|
)
|
|
|
($3,381
|
)
|
|
|
($916
|
)
|
|
|
($709
|
)
|
|
|
($2,723
|
)
|
|
|
($1,465
|
)
|
Net loss
|
|
|
$5,356
|
|
|
|
$3,908
|
|
|
|
$3,210
|
|
|
|
$860
|
|
|
|
$470
|
|
|
|
$2,740
|
|
|
|
$1,198
|
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Other postretirement costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service cost - benefits earned during the period
|
|
|
$9,619
|
|
|
|
$7,910
|
|
|
|
$8,541
|
|
|
|
$3,246
|
|
|
|
$1,752
|
|
|
|
$3,760
|
|
|
|
$3,580
|
|
Interest cost on APBO
|
|
13,545
|
|
|
8,964
|
|
|
9,410
|
|
|
4,289
|
|
|
3,135
|
|
|
6,076
|
|
|
2,945
|
|
|||||||
Expected return on assets
|
|
(16,843
|
)
|
|
—
|
|
|
—
|
|
|
(5,335
|
)
|
|
(4,101
|
)
|
|
(9,391
|
)
|
|
(3,350
|
)
|
|||||||
Amortization of prior credit
|
|
(689
|
)
|
|
(942
|
)
|
|
(508
|
)
|
|
(204
|
)
|
|
(24
|
)
|
|
(501
|
)
|
|
(126
|
)
|
|||||||
Recognized net loss
|
|
7,976
|
|
|
4,598
|
|
|
5,050
|
|
|
2,534
|
|
|
1,509
|
|
|
3,744
|
|
|
1,896
|
|
|||||||
Curtailment loss
|
|
4,517
|
|
|
1,546
|
|
|
1,848
|
|
|
596
|
|
|
354
|
|
|
1,436
|
|
|
760
|
|
|||||||
Net other postretirement benefit cost
|
|
|
$18,125
|
|
|
|
$22,076
|
|
|
|
$24,341
|
|
|
|
$5,126
|
|
|
|
$2,625
|
|
|
|
$5,124
|
|
|
|
$5,705
|
|
Other changes in plan assets and benefit obligations recognized as a regulatory asset and/or AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Arising this period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service credit for the period
|
|
|
($11,617
|
)
|
|
|
($8,705
|
)
|
|
|
($18,844
|
)
|
|
|
($4,714
|
)
|
|
|
($4,469
|
)
|
|
|
($5,359
|
)
|
|
|
($4,591
|
)
|
Net loss
|
|
|
($81,236
|
)
|
|
|
($40,938
|
)
|
|
|
($43,743
|
)
|
|
|
($30,018
|
)
|
|
|
($18,508
|
)
|
|
|
($34,562
|
)
|
|
|
($17,579
|
)
|
Amounts reclassified from regulatory asset and/or AOCI to net periodic pension cost in the current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amortization of prior service credit
|
|
689
|
|
|
942
|
|
|
508
|
|
|
204
|
|
|
24
|
|
|
501
|
|
|
126
|
|
|||||||
Acceleration of prior service credit/(cost) due to curtailment
|
|
78
|
|
|
91
|
|
|
41
|
|
|
20
|
|
|
(4
|
)
|
|
62
|
|
|
9
|
|
|||||||
Amortization of net loss
|
|
(7,976
|
)
|
|
(4,598
|
)
|
|
(5,050
|
)
|
|
(2,534
|
)
|
|
(1,509
|
)
|
|
(3,744
|
)
|
|
(1,896
|
)
|
|||||||
Total
|
|
|
($100,062
|
)
|
|
|
($53,208
|
)
|
|
|
($67,088
|
)
|
|
|
($37,042
|
)
|
|
|
($24,466
|
)
|
|
|
($43,102
|
)
|
|
|
($23,931
|
)
|
Total recognized as net periodic other postretirement cost, regulatory asset, and/or AOCI (before tax)
|
|
|
($81,937
|
)
|
|
|
($31,132
|
)
|
|
|
($42,747
|
)
|
|
|
($31,916
|
)
|
|
|
($21,841
|
)
|
|
|
($37,978
|
)
|
|
|
($18,226
|
)
|
Estimated amortization amounts from regulatory asset and/or AOCI to net periodic cost in the following year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service credit
|
|
|
($2,441
|
)
|
|
|
($2,236
|
)
|
|
|
($3,376
|
)
|
|
|
($918
|
)
|
|
|
($709
|
)
|
|
|
($1,301
|
)
|
|
|
($824
|
)
|
Net loss
|
|
|
$1,267
|
|
|
|
$1,212
|
|
|
|
$1,511
|
|
|
|
$149
|
|
|
|
$56
|
|
|
|
$800
|
|
|
|
$464
|
|
2012
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Other postretirement costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service cost - benefits earned during the period
|
|
|
$9,089
|
|
|
|
$7,521
|
|
|
|
$7,796
|
|
|
|
$3,093
|
|
|
|
$1,689
|
|
|
|
$3,651
|
|
|
|
$3,293
|
|
Interest cost on APBO
|
|
14,452
|
|
|
9,590
|
|
|
9,781
|
|
|
4,716
|
|
|
3,422
|
|
|
6,650
|
|
|
3,028
|
|
|||||||
Expected return on assets
|
|
(14,029
|
)
|
|
—
|
|
|
—
|
|
|
(4,521
|
)
|
|
(3,711
|
)
|
|
(8,415
|
)
|
|
(2,601
|
)
|
|||||||
Amortization of transition
obligation
|
|
820
|
|
|
238
|
|
|
382
|
|
|
351
|
|
|
1,189
|
|
|
187
|
|
|
8
|
|
|||||||
Amortization of prior service cost/(credit)
|
|
(530
|
)
|
|
(824
|
)
|
|
(247
|
)
|
|
(139
|
)
|
|
38
|
|
|
(428
|
)
|
|
(63
|
)
|
|||||||
Recognized net loss
|
|
8,305
|
|
|
4,737
|
|
|
4,359
|
|
|
2,920
|
|
|
1,559
|
|
|
4,320
|
|
|
1,970
|
|
|||||||
Net other postretirement benefit cost
|
|
|
$18,107
|
|
|
|
$21,262
|
|
|
|
$22,071
|
|
|
|
$6,420
|
|
|
|
$4,186
|
|
|
|
$5,965
|
|
|
|
$5,635
|
|
Other changes in plan assets and benefit obligations recognized as a regulatory asset and/or AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Arising this period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net loss
|
|
|
$9,066
|
|
|
|
$5,818
|
|
|
|
$16,215
|
|
|
|
$271
|
|
|
|
$2,260
|
|
|
|
$191
|
|
|
|
$2,043
|
|
Amounts reclassified from regulatory asset and/or AOCI to net periodic pension cost in the current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amortization of transition
obligation
|
|
(820
|
)
|
|
(238
|
)
|
|
(382
|
)
|
|
(351
|
)
|
|
(1,189
|
)
|
|
(187
|
)
|
|
(8
|
)
|
|||||||
Amortization of prior service (cost)/credit
|
|
530
|
|
|
824
|
|
|
247
|
|
|
139
|
|
|
(38
|
)
|
|
428
|
|
|
63
|
|
|||||||
Amortization of net loss
|
|
(8,305
|
)
|
|
(4,737
|
)
|
|
(4,359
|
)
|
|
(2,920
|
)
|
|
(1,559
|
)
|
|
(4,320
|
)
|
|
(1,970
|
)
|
|||||||
Total
|
|
|
$471
|
|
|
|
$1,667
|
|
|
|
$11,721
|
|
|
|
($2,861
|
)
|
|
|
($526
|
)
|
|
|
($3,888
|
)
|
|
|
$128
|
|
Total recognized as net periodic other postretirement income, regulatory asset, and/or AOCI (before tax)
|
|
|
$18,578
|
|
|
|
$22,929
|
|
|
|
$33,792
|
|
|
|
$3,559
|
|
|
|
$3,660
|
|
|
|
$2,077
|
|
|
|
$5,763
|
|
Estimated amortization amounts from regulatory asset and/or AOCI to net periodic cost in the following year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service cost/(credit)
|
|
|
($530
|
)
|
|
|
($824
|
)
|
|
|
($247
|
)
|
|
|
($139
|
)
|
|
|
$38
|
|
|
|
($428
|
)
|
|
|
($62
|
)
|
Net loss
|
|
|
$8,163
|
|
|
|
$4,693
|
|
|
|
$5,149
|
|
|
|
$2,650
|
|
|
|
$1,587
|
|
|
|
$3,905
|
|
|
|
$1,915
|
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
|
(In Thousands)
|
||||||
Change in APBO
|
|
|
|
|
|
||
Balance at beginning of year
|
|
$1,461,910
|
|
|
|
$1,846,922
|
|
Service cost
|
43,493
|
|
|
74,654
|
|
||
Interest cost
|
71,841
|
|
|
79,453
|
|
||
Plan amendments
|
(35,864
|
)
|
|
(116,571
|
)
|
||
Curtailment
|
—
|
|
|
14,718
|
|
||
Plan participant contributions
|
22,160
|
|
|
19,141
|
|
||
Actuarial loss/(gain)
|
274,061
|
|
|
(370,004
|
)
|
||
Benefits paid
|
(102,439
|
)
|
|
(89,713
|
)
|
||
Medicare Part D subsidy received
|
4,395
|
|
|
3,310
|
|
||
Balance at end of year
|
|
$1,739,557
|
|
|
|
$1,461,910
|
|
Change in Plan Assets
|
|
|
|
|
|
||
Fair value of assets at beginning of year
|
|
$569,850
|
|
|
|
$488,448
|
|
Actual return on plan assets
|
31,535
|
|
|
76,314
|
|
||
Employer contributions
|
76,521
|
|
|
75,660
|
|
||
Plan participant contributions
|
22,160
|
|
|
19,141
|
|
||
Benefits paid
|
(102,439
|
)
|
|
(89,713
|
)
|
||
Fair value of assets at end of year
|
|
$597,627
|
|
|
|
$569,850
|
|
Funded status
|
|
($1,141,930
|
)
|
|
|
($892,060
|
)
|
Amounts recognized in the balance sheet
|
|
|
|
||||
Current liabilities
|
|
($41,821
|
)
|
|
|
($40,602
|
)
|
Non-current liabilities
|
(1,100,109
|
)
|
|
(851,458
|
)
|
||
Total funded status
|
|
($1,141,930
|
)
|
|
|
($892,060
|
)
|
Amounts recognized as a regulatory asset
|
|
|
|
||||
Prior service credit
|
|
($54,508
|
)
|
|
|
($93,332
|
)
|
Net loss
|
248,918
|
|
|
165,270
|
|
||
|
|
$194,410
|
|
|
|
$71,938
|
|
Amounts recognized as AOCI (before tax)
|
|
|
|
||||
Prior service credit
|
|
($104,086
|
)
|
|
|
($60,988
|
)
|
Net loss
|
300,518
|
|
|
107,996
|
|
||
|
|
$196,432
|
|
|
|
$47,008
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Change in APBO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at beginning of year
|
|
|
$250,734
|
|
|
|
$170,302
|
|
|
|
$168,764
|
|
|
|
$74,539
|
|
|
|
$57,874
|
|
|
|
$115,418
|
|
|
|
$53,051
|
|
Service cost
|
|
5,957
|
|
|
4,896
|
|
|
4,518
|
|
|
1,900
|
|
|
868
|
|
|
2,378
|
|
|
2,058
|
|
|||||||
Interest cost
|
|
12,261
|
|
|
8,378
|
|
|
8,264
|
|
|
3,655
|
|
|
2,805
|
|
|
5,652
|
|
|
2,611
|
|
|||||||
Plan amendments
|
|
—
|
|
|
(12,845
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,536
|
)
|
|
(3,845
|
)
|
|||||||
Plan participant contributions
|
|
5,195
|
|
|
2,304
|
|
|
2,767
|
|
|
1,396
|
|
|
1,044
|
|
|
1,655
|
|
|
1,061
|
|
|||||||
Actuarial loss
|
|
49,573
|
|
|
36,467
|
|
|
24,582
|
|
|
7,939
|
|
|
5,097
|
|
|
21,471
|
|
|
9,524
|
|
|||||||
Benefits paid
|
|
(20,984
|
)
|
|
(10,613
|
)
|
|
(14,012
|
)
|
|
(6,589
|
)
|
|
(4,131
|
)
|
|
(8,333
|
)
|
|
(3,858
|
)
|
|||||||
Medicare Part D subsidy received
|
|
980
|
|
|
520
|
|
|
654
|
|
|
322
|
|
|
222
|
|
|
440
|
|
|
152
|
|
|||||||
Balance at end of year
|
|
|
$303,716
|
|
|
|
$199,409
|
|
|
|
$195,537
|
|
|
|
$83,162
|
|
|
|
$63,779
|
|
|
|
$130,145
|
|
|
|
$60,754
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value of assets at beginning of year
|
|
|
$231,663
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$73,438
|
|
|
|
$66,539
|
|
|
|
$131,618
|
|
|
|
$48,101
|
|
Actual return on plan assets
|
|
13,066
|
|
|
—
|
|
|
—
|
|
|
4,185
|
|
|
3,263
|
|
|
7,347
|
|
|
2,655
|
|
|||||||
Employer contributions
|
|
15,251
|
|
|
8,309
|
|
|
11,245
|
|
|
8,505
|
|
|
4,289
|
|
|
3,446
|
|
|
334
|
|
|||||||
Plan participant contributions
|
|
5,195
|
|
|
2,304
|
|
|
2,767
|
|
|
1,396
|
|
|
1,044
|
|
|
1,655
|
|
|
1,061
|
|
|||||||
Benefits paid
|
|
(20,984
|
)
|
|
(10,613
|
)
|
|
(14,012
|
)
|
|
(6,589
|
)
|
|
(4,131
|
)
|
|
(8,333
|
)
|
|
(3,858
|
)
|
|||||||
Fair value of assets at end of year
|
|
|
$244,191
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$80,935
|
|
|
|
$71,004
|
|
|
|
$135,733
|
|
|
|
$48,293
|
|
Funded status
|
|
|
($59,525
|
)
|
|
|
($199,409
|
)
|
|
|
($195,537
|
)
|
|
|
($2,227
|
)
|
|
|
$7,225
|
|
|
|
$5,588
|
|
|
|
($12,461
|
)
|
Amounts recognized in the
balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities
|
|
|
$—
|
|
|
|
($8,884
|
)
|
|
|
($9,840
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Non-current liabilities
|
|
(59,525
|
)
|
|
(190,525
|
)
|
|
(185,697
|
)
|
|
(2,227
|
)
|
|
7,225
|
|
|
5,588
|
|
|
(12,461
|
)
|
|||||||
Total funded status
|
|
|
($59,525
|
)
|
|
|
($199,409
|
)
|
|
|
($195,537
|
)
|
|
|
($2,227
|
)
|
|
|
$7,225
|
|
|
|
$5,588
|
|
|
|
($12,461
|
)
|
Amounts recognized in
regulatory asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service credit
|
|
|
($10,555
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($4,141
|
)
|
|
|
($3,626
|
)
|
|
|
($13,741
|
)
|
|
|
($7,723
|
)
|
Net loss
|
|
94,647
|
|
|
—
|
|
|
—
|
|
|
18,680
|
|
|
12,738
|
|
|
46,453
|
|
|
20,450
|
|
|||||||
|
|
|
$84,092
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$14,539
|
|
|
|
$9,112
|
|
|
|
$32,712
|
|
|
|
$12,727
|
|
Amounts recognized in AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service credit
|
|
|
$—
|
|
|
|
($20,967
|
)
|
|
|
($16,013
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Net loss
|
|
—
|
|
|
66,832
|
|
|
58,072
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
$—
|
|
|
|
$45,865
|
|
|
|
$42,059
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Change in APBO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at beginning of year
|
|
|
$315,308
|
|
|
|
$207,987
|
|
|
|
$220,017
|
|
|
|
$100,508
|
|
|
|
$74,200
|
|
|
|
$142,114
|
|
|
|
$67,934
|
|
Service cost
|
|
9,619
|
|
|
7,910
|
|
|
8,541
|
|
|
3,246
|
|
|
1,752
|
|
|
3,760
|
|
|
3,580
|
|
|||||||
Interest cost
|
|
13,545
|
|
|
8,964
|
|
|
9,410
|
|
|
4,289
|
|
|
3,135
|
|
|
6,076
|
|
|
2,945
|
|
|||||||
Plan amendments
|
|
(11,617
|
)
|
|
(8,705
|
)
|
|
(18,844
|
)
|
|
(4,714
|
)
|
|
(4,469
|
)
|
|
(5,359
|
)
|
|
(4,591
|
)
|
|||||||
Curtailment
|
|
4,595
|
|
|
1,637
|
|
|
1,889
|
|
|
616
|
|
|
350
|
|
|
1,498
|
|
|
769
|
|
|||||||
Plan participant contributions
|
|
4,564
|
|
|
1,998
|
|
|
2,509
|
|
|
1,292
|
|
|
915
|
|
|
1,498
|
|
|
860
|
|
|||||||
Actuarial gain
|
|
(67,253
|
)
|
|
(40,941
|
)
|
|
(43,747
|
)
|
|
(25,527
|
)
|
|
(13,739
|
)
|
|
(26,048
|
)
|
|
(14,639
|
)
|
|||||||
Benefits paid
|
|
(18,764
|
)
|
|
(8,958
|
)
|
|
(11,524
|
)
|
|
(5,416
|
)
|
|
(4,464
|
)
|
|
(8,455
|
)
|
|
(3,912
|
)
|
|||||||
Medicare Part D subsidy received
|
|
737
|
|
|
410
|
|
|
513
|
|
|
245
|
|
|
194
|
|
|
334
|
|
|
105
|
|
|||||||
Balance at end of year
|
|
|
$250,734
|
|
|
|
$170,302
|
|
|
|
$168,764
|
|
|
|
$74,539
|
|
|
|
$57,874
|
|
|
|
$115,418
|
|
|
|
$53,051
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value of assets at beginning of year
|
|
|
$194,018
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$62,951
|
|
|
|
$58,651
|
|
|
|
$115,824
|
|
|
|
$39,474
|
|
Actual return on plan assets
|
|
30,830
|
|
|
—
|
|
|
—
|
|
|
9,826
|
|
|
8,870
|
|
|
17,905
|
|
|
6,292
|
|
|||||||
Employer contributions
|
|
21,015
|
|
|
6,960
|
|
|
9,015
|
|
|
4,785
|
|
|
2,567
|
|
|
4,846
|
|
|
5,387
|
|
|||||||
Plan participant contributions
|
|
4,564
|
|
|
1,998
|
|
|
2,509
|
|
|
1,292
|
|
|
915
|
|
|
1,498
|
|
|
860
|
|
|||||||
Benefits paid
|
|
(18,764
|
)
|
|
(8,958
|
)
|
|
(11,524
|
)
|
|
(5,416
|
)
|
|
(4,464
|
)
|
|
(8,455
|
)
|
|
(3,912
|
)
|
|||||||
Fair value of assets at end of year
|
|
|
$231,663
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$73,438
|
|
|
|
$66,539
|
|
|
|
$131,618
|
|
|
|
$48,101
|
|
Funded status
|
|
|
($19,071
|
)
|
|
|
($170,302
|
)
|
|
|
($168,764
|
)
|
|
|
($1,101
|
)
|
|
|
$8,665
|
|
|
|
$16,200
|
|
|
|
($4,950
|
)
|
Amounts recognized in the
balance sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities
|
|
|
$—
|
|
|
|
($8,803
|
)
|
|
|
($10,249
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Non-current liabilities
|
|
(19,071
|
)
|
|
(161,499
|
)
|
|
(158,515
|
)
|
|
(1,101
|
)
|
|
8,665
|
|
|
16,200
|
|
|
(4,950
|
)
|
|||||||
Total funded status
|
|
|
($19,071
|
)
|
|
|
($170,302
|
)
|
|
|
($168,764
|
)
|
|
|
($1,101
|
)
|
|
|
$8,665
|
|
|
|
$16,200
|
|
|
|
($4,950
|
)
|
Amounts recognized in
regulatory asset
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service credit
|
|
|
($12,996
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
($5,056
|
)
|
|
|
($4,335
|
)
|
|
|
($6,505
|
)
|
|
|
($4,702
|
)
|
Net loss
|
|
40,272
|
|
|
—
|
|
|
—
|
|
|
9,304
|
|
|
6,485
|
|
|
22,772
|
|
|
10,297
|
|
|||||||
|
|
|
$27,276
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$4,248
|
|
|
|
$2,150
|
|
|
|
$16,267
|
|
|
|
$5,595
|
|
Amounts recognized in AOCI (before tax)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Prior service credit
|
|
|
$—
|
|
|
|
($10,359
|
)
|
|
|
($19,390
|
)
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Net loss
|
|
—
|
|
|
31,577
|
|
|
35,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
$—
|
|
|
|
$21,218
|
|
|
|
$15,611
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||
2014
|
|
$754
|
|
|
|
$130
|
|
|
|
$5
|
|
|
|
$190
|
|
|
|
$95
|
|
|
|
$491
|
|
2013
|
|
$448
|
|
|
|
$151
|
|
|
|
$12
|
|
|
|
$192
|
|
|
|
$92
|
|
|
|
$1,001
|
|
2012
|
|
$464
|
|
|
|
$158
|
|
|
|
$12
|
|
|
|
$183
|
|
|
|
$79
|
|
|
|
$648
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||
2014
|
|
$4,495
|
|
|
|
$2,693
|
|
|
|
$158
|
|
|
|
$2,128
|
|
|
|
$476
|
|
|
|
$9,567
|
|
2013
|
|
$4,162
|
|
|
|
$2,511
|
|
|
|
$50
|
|
|
|
$1,752
|
|
|
|
$434
|
|
|
|
$7,910
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||
2014
|
|
$4,086
|
|
|
|
$2,693
|
|
|
|
$131
|
|
|
|
$1,761
|
|
|
|
$436
|
|
|
|
$9,215
|
|
2013
|
|
$3,765
|
|
|
|
$2,510
|
|
|
|
$50
|
|
|
|
$1,528
|
|
|
|
$387
|
|
|
|
$7,496
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||
Current liabilities
|
|
|
($347
|
)
|
|
|
($241
|
)
|
|
|
($18
|
)
|
|
|
($119
|
)
|
|
|
($23
|
)
|
|
|
($753
|
)
|
Non-current liabilities
|
|
(4,148
|
)
|
|
(2,452
|
)
|
|
(140
|
)
|
|
(2,009
|
)
|
|
(453
|
)
|
|
(8,814
|
)
|
||||||
Total funded status
|
|
|
($4,495
|
)
|
|
|
($2,693
|
)
|
|
|
($158
|
)
|
|
|
($2,128
|
)
|
|
|
($476
|
)
|
|
|
($9,567
|
)
|
Regulatory asset/(liability)
|
|
|
$2,368
|
|
|
|
$659
|
|
|
|
$37
|
|
|
|
$942
|
|
|
|
($65
|
)
|
|
|
$296
|
|
Accumulated other
comprehensive income (before taxes)
|
|
|
$—
|
|
|
|
$98
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
2013
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||
Current liabilities
|
|
|
($367
|
)
|
|
|
($262
|
)
|
|
|
($6
|
)
|
|
|
($118
|
)
|
|
|
($20
|
)
|
|
|
($786
|
)
|
Non-current liabilities
|
|
(3,795
|
)
|
|
(2,249
|
)
|
|
(44
|
)
|
|
(1,634
|
)
|
|
(414
|
)
|
|
(7,124
|
)
|
||||||
Total funded status
|
|
|
($4,162
|
)
|
|
|
($2,511
|
)
|
|
|
($50
|
)
|
|
|
($1,752
|
)
|
|
|
($434
|
)
|
|
|
($7,910
|
)
|
Regulatory asset/(liability)
|
|
|
$1,979
|
|
|
|
$422
|
|
|
|
($87
|
)
|
|
|
$637
|
|
|
|
($18
|
)
|
|
|
($1,631
|
)
|
Accumulated other
comprehensive income (before taxes)
|
|
|
$—
|
|
|
|
$57
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
Qualified
Pension Costs |
|
Other
Postretirement Costs |
|
Non-Qualified
Pension Costs |
|
Total
|
||||||||
|
(In Thousands)
|
||||||||||||||
Entergy
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service cost
|
|
($1,559
|
)
|
|
|
$22,280
|
|
|
|
($427
|
)
|
|
|
$20,294
|
|
Amortization of loss
|
(26,934
|
)
|
|
(6,689
|
)
|
|
(2,213
|
)
|
|
(35,836
|
)
|
||||
Settlement loss
|
—
|
|
|
—
|
|
|
(3,643
|
)
|
|
(3,643
|
)
|
||||
|
|
($28,493
|
)
|
|
|
$15,591
|
|
|
|
($6,283
|
)
|
|
|
($19,185
|
)
|
Entergy Gulf States Louisiana
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service cost
|
|
$—
|
|
|
|
$2,237
|
|
|
|
$—
|
|
|
|
$2,237
|
|
Amortization of loss
|
(1,911
|
)
|
|
(1,212
|
)
|
|
(3
|
)
|
|
(3,126
|
)
|
||||
|
|
($1,911
|
)
|
|
|
$1,025
|
|
|
|
($3
|
)
|
|
|
($889
|
)
|
Entergy Louisiana
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service cost
|
|
$—
|
|
|
|
$3,377
|
|
|
|
$—
|
|
|
|
$3,377
|
|
Amortization of loss
|
—
|
|
|
(1,511
|
)
|
|
—
|
|
|
(1,511
|
)
|
||||
|
|
$—
|
|
|
|
$1,866
|
|
|
|
$—
|
|
|
|
$1,866
|
|
|
Qualified
Pension Costs |
|
Other
Postretirement Costs |
|
Non-Qualified
Pension Costs |
|
Total
|
||||||||
|
(In Thousands)
|
||||||||||||||
Entergy
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service cost
|
|
($1,866
|
)
|
|
|
$12,925
|
|
|
|
($503
|
)
|
|
|
$10,556
|
|
Acceleration of prior service cost due to curtailment
|
(1,304
|
)
|
|
1,797
|
|
|
(178
|
)
|
|
315
|
|
||||
Amortization of loss
|
(43,971
|
)
|
|
(21,590
|
)
|
|
(2,569
|
)
|
|
(68,130
|
)
|
||||
Settlement loss
|
—
|
|
|
—
|
|
|
(11,612
|
)
|
|
(11,612
|
)
|
||||
|
|
($47,141
|
)
|
|
|
($6,868
|
)
|
|
|
($14,862
|
)
|
|
|
($68,871
|
)
|
Entergy Gulf States Louisiana
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service cost
|
|
($1
|
)
|
|
|
$942
|
|
|
|
$—
|
|
|
|
$941
|
|
Acceleration of prior service cost due to curtailment
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
||||
Amortization of loss
|
(3,039
|
)
|
|
(4,598
|
)
|
|
(7
|
)
|
|
(7,644
|
)
|
||||
|
|
($3,040
|
)
|
|
|
($3,565
|
)
|
|
|
($7
|
)
|
|
|
($6,612
|
)
|
Entergy Louisiana
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service cost
|
|
$—
|
|
|
|
$508
|
|
|
|
$—
|
|
|
|
$508
|
|
Acceleration of prior service cost due to curtailment
|
—
|
|
|
41
|
|
|
—
|
|
|
41
|
|
||||
Amortization of loss
|
—
|
|
|
(5,050
|
)
|
|
—
|
|
|
(5,050
|
)
|
||||
|
|
$—
|
|
|
|
($4,501
|
)
|
|
|
$—
|
|
|
|
($4,501
|
)
|
Pension
Asset Allocation
|
|
Target
|
|
Range
|
|
Actual
2014
|
|
Actual
2013
|
||
Domestic Equity Securities
|
|
45%
|
|
34%
|
to
|
53%
|
|
45%
|
|
46%
|
International Equity Securities
|
|
20%
|
|
16%
|
to
|
24%
|
|
19%
|
|
20%
|
Fixed Income Securities
|
|
35%
|
|
31%
|
to
|
41%
|
|
35%
|
|
33%
|
Other
|
|
0%
|
|
0%
|
to
|
10%
|
|
1%
|
|
1%
|
Postretirement
Asset Allocation
|
Non-Taxable and Taxable
|
|||||
|
Target
|
Range
|
Actual
2014
|
Actual
2013
|
||
Domestic Equity Securities
|
39%
|
34%
|
to
|
44%
|
42%
|
40%
|
International Equity Securities
|
26%
|
21%
|
to
|
31%
|
25%
|
26%
|
Fixed Income Securities
|
35%
|
30%
|
to
|
40%
|
33%
|
34%
|
Other
|
0%
|
0%
|
to
|
5%
|
0%
|
0%
|
•
|
Level 1 - Level 1 inputs are unadjusted quoted prices for identical assets or liabilities in active markets that the Plan has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
•
|
Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date. Assets are valued based on prices derived by an independent party that uses inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Prices are reviewed and can be challenged with the independent parties and/or overridden if it is believed such would be more reflective of fair value. Level 2 inputs include the following:
|
•
|
Level 3 - Level 3 refers to securities valued based on significant unobservable inputs.
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Thousands)
|
||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate stocks:
|
|
|
|
|
|
|
|
|
||||||||
Preferred
|
|
|
$10,017
|
|
(b)
|
|
$—
|
|
(a)
|
|
$—
|
|
|
|
$10,017
|
|
Common
|
|
717,685
|
|
(b)
|
97
|
|
|
—
|
|
|
717,782
|
|
||||
Common collective trusts
|
|
—
|
|
|
1,886,897
|
|
(c)
|
—
|
|
|
1,886,897
|
|
||||
103-12 investment entities
|
|
—
|
|
|
259,995
|
|
(h)
|
—
|
|
|
259,995
|
|
||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government securities
|
|
240
|
|
(b)
|
400,059
|
|
(a)
|
—
|
|
|
400,299
|
|
||||
Corporate debt instruments
|
|
—
|
|
|
548,788
|
|
(a)
|
—
|
|
|
548,788
|
|
||||
Registered investment companies
|
|
286,534
|
|
(d)
|
576,641
|
|
(e)
|
—
|
|
|
863,175
|
|
||||
Other
|
|
—
|
|
|
130,295
|
|
(f)
|
—
|
|
|
130,295
|
|
||||
Other:
|
|
|
|
|
|
|
|
|
||||||||
Insurance company general account (unallocated contracts)
|
|
—
|
|
|
37,818
|
|
(g)
|
—
|
|
|
37,818
|
|
||||
Total investments
|
|
|
$1,014,476
|
|
|
|
$3,840,590
|
|
|
|
$—
|
|
|
|
$4,855,066
|
|
Cash
|
|
|
|
|
|
|
|
314
|
|
|||||||
Other pending transactions
|
|
|
|
|
|
|
|
7,359
|
|
|||||||
Less: Other postretirement assets included in total investments
|
|
|
|
|
|
|
|
(34,954
|
)
|
|||||||
Total fair value of qualified
pension assets
|
|
|
|
|
|
|
|
|
$4,827,785
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Thousands)
|
||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Corporate stocks:
|
|
|
|
|
|
|
|
|
||||||||
Preferred
|
|
|
$6,847
|
|
(b)
|
|
$6,038
|
|
(a)
|
|
$—
|
|
|
|
$12,885
|
|
Common
|
|
915,996
|
|
(b)
|
—
|
|
|
—
|
|
|
915,996
|
|
||||
Common collective trusts
|
|
—
|
|
|
1,753,958
|
|
(c)
|
—
|
|
|
1,753,958
|
|
||||
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government securities
|
|
180,718
|
|
(b)
|
152,915
|
|
(a)
|
—
|
|
|
333,633
|
|
||||
Corporate debt instruments
|
|
—
|
|
|
464,652
|
|
(a)
|
—
|
|
|
464,652
|
|
||||
Registered investment companies
|
|
316,863
|
|
(d)
|
486,748
|
|
(e)
|
—
|
|
|
803,611
|
|
||||
Other
|
|
—
|
|
|
129,169
|
|
(f)
|
—
|
|
|
129,169
|
|
||||
Other:
|
|
|
|
|
|
|
|
|
||||||||
Insurance company general account (unallocated contracts)
|
|
—
|
|
|
36,886
|
|
(g)
|
—
|
|
|
36,886
|
|
||||
Total investments
|
|
|
$1,420,424
|
|
|
|
$3,030,366
|
|
|
|
$—
|
|
|
|
$4,450,790
|
|
Cash
|
|
|
|
|
|
|
|
280
|
|
|||||||
Other pending transactions
|
|
|
|
|
|
|
|
8,081
|
|
|||||||
Less: Other postretirement
assets included in total investments
|
|
|
|
|
|
|
|
(29,914
|
)
|
|||||||
Total fair value of qualified
pension assets
|
|
|
|
|
|
|
|
|
$4,429,237
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Thousands)
|
||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common collective trust
|
|
|
$—
|
|
|
|
$370,228
|
|
(c)
|
|
$—
|
|
|
|
$370,228
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Government securities
|
|
36,306
|
|
(b)
|
45,618
|
|
(a)
|
—
|
|
|
81,924
|
|
||||
Corporate debt instruments
|
|
—
|
|
|
57,830
|
|
(a)
|
—
|
|
|
57,830
|
|
||||
Registered investment companies
|
|
5,558
|
|
(d)
|
—
|
|
|
—
|
|
|
5,558
|
|
||||
Other
|
|
—
|
|
|
46,968
|
|
(f)
|
—
|
|
|
46,968
|
|
||||
Total investments
|
|
|
$41,864
|
|
|
|
$520,644
|
|
|
|
$—
|
|
|
|
$562,508
|
|
Other pending transactions
|
|
|
|
|
|
|
|
165
|
|
|||||||
Plus: Other postretirement assets included in the investments of the qualified
pension trust
|
|
|
|
|
|
|
|
34,954
|
|
|||||||
Total fair value of other
postretirement assets
|
|
|
|
|
|
|
|
|
$597,627
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Thousands)
|
||||||||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||
Common collective trust
|
|
|
$—
|
|
|
|
$356,700
|
|
(c)
|
|
$—
|
|
|
|
$356,700
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Government securities
|
|
40,808
|
|
(b)
|
43,471
|
|
(a)
|
—
|
|
|
84,279
|
|
||||
Corporate debt instruments
|
|
—
|
|
|
50,563
|
|
(a)
|
—
|
|
|
50,563
|
|
||||
Registered investment
companies
|
|
4,163
|
|
(d)
|
—
|
|
|
—
|
|
|
4,163
|
|
||||
Other
|
|
—
|
|
|
43,458
|
|
(f)
|
—
|
|
|
43,458
|
|
||||
Total investments
|
|
|
$44,971
|
|
|
|
$494,192
|
|
|
|
$—
|
|
|
|
$539,163
|
|
Other pending transactions
|
|
|
|
|
|
|
|
773
|
|
|||||||
Plus: Other postretirement assets included in the investments of the qualified pension trust
|
|
|
|
|
|
|
|
29,914
|
|
|||||||
Total fair value of other
postretirement assets
|
|
|
|
|
|
|
|
|
$569,850
|
|
(a)
|
Certain preferred stocks and certain fixed income debt securities (corporate, government, and securitized) are stated at fair value as determined by broker quotes.
|
(b)
|
Common stocks, certain preferred stocks, and certain fixed income debt securities (government) are stated at fair value determined by quoted market prices.
|
(c)
|
The common collective trusts hold investments in accordance with stated objectives. The investment strategy of the trusts is to capture the growth potential of equity markets by replicating the performance of a specified index. Net asset value per share of the common collective trusts estimate fair value.
|
(d)
|
The registered investment company is a money market mutual fund with a stable net asset value of one dollar per share.
|
(e)
|
The registered investment company holds investments in domestic and international bond markets and estimates fair value using net asset value per share.
|
(f)
|
The other remaining assets are U.S. municipal and foreign government bonds stated at fair value as determined by broker quotes.
|
(g)
|
The unallocated insurance contract investments are recorded at contract value, which approximates fair value. The contract value represents contributions made under the contract, plus interest, less funds used to pay benefits and contract expenses, and less distributions to the master trust.
|
(h)
|
103-12 investment entities hold investments in accordance with stated objectives. The investment strategy of the investment entities is to capture the growth potential of international equity markets by replicating the performance of a specified index. Net asset value per share of the 103-12 investment entities estimate fair value.
|
|
December 31,
|
||||||
|
2014
|
|
2013
|
||||
|
(In Thousands)
|
||||||
Entergy Arkansas
|
|
$1,379,108
|
|
|
|
$1,107,023
|
|
Entergy Gulf States Louisiana
|
|
$649,932
|
|
|
|
$530,974
|
|
Entergy Louisiana
|
|
$873,759
|
|
|
|
$697,945
|
|
Entergy Mississippi
|
|
$399,300
|
|
|
|
$318,941
|
|
Entergy New Orleans
|
|
$186,473
|
|
|
|
$150,239
|
|
Entergy Texas
|
|
$391,296
|
|
|
|
$332,484
|
|
System Energy
|
|
$305,556
|
|
|
|
$247,807
|
|
|
Estimated Future Benefits Payments
|
|
|
||||||||||||
|
Qualified
Pension
|
|
Non-Qualified
Pension
|
|
Other
Postretirement
(before Medicare Subsidy)
|
|
Estimated Future
Medicare Subsidy
Receipts
|
||||||||
|
(In Thousands)
|
||||||||||||||
Year(s)
|
|
|
|
|
|
|
|
||||||||
2015
|
|
$262,792
|
|
|
|
$16,173
|
|
|
|
$78,601
|
|
|
|
$455
|
|
2016
|
|
$277,307
|
|
|
|
$9,976
|
|
|
|
$80,601
|
|
|
|
$525
|
|
2017
|
|
$292,841
|
|
|
|
$10,774
|
|
|
|
$83,425
|
|
|
|
$595
|
|
2018
|
|
$310,200
|
|
|
|
$12,598
|
|
|
|
$88,049
|
|
|
|
$1,785
|
|
2019
|
|
$328,533
|
|
|
|
$11,431
|
|
|
|
$92,253
|
|
|
|
$1,984
|
|
2020 - 2024
|
|
$1,966,776
|
|
|
|
$70,791
|
|
|
|
$506,086
|
|
|
|
$13,539
|
|
Estimated Future
Qualified Pension
Benefits Payments
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Year(s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2015
|
|
|
$66,156
|
|
|
|
$25,450
|
|
|
|
$37,892
|
|
|
|
$18,702
|
|
|
|
$7,397
|
|
|
|
$19,078
|
|
|
|
$11,432
|
|
2016
|
|
|
$67,639
|
|
|
|
$26,805
|
|
|
|
$39,070
|
|
|
|
$19,625
|
|
|
|
$7,836
|
|
|
|
$19,697
|
|
|
|
$11,949
|
|
2017
|
|
|
$69,207
|
|
|
|
$28,340
|
|
|
|
$40,675
|
|
|
|
$20,517
|
|
|
|
$8,304
|
|
|
|
$20,558
|
|
|
|
$12,357
|
|
2018
|
|
|
$71,306
|
|
|
|
$30,279
|
|
|
|
$42,336
|
|
|
|
$21,444
|
|
|
|
$8,895
|
|
|
|
$21,448
|
|
|
|
$12,977
|
|
2019
|
|
|
$73,795
|
|
|
|
$32,445
|
|
|
|
$44,058
|
|
|
|
$22,306
|
|
|
|
$9,368
|
|
|
|
$22,291
|
|
|
|
$13,724
|
|
2020 - 2024
|
|
|
$418,009
|
|
|
|
$196,323
|
|
|
|
$256,639
|
|
|
|
$125,761
|
|
|
|
$56,659
|
|
|
|
$125,001
|
|
|
|
$87,663
|
|
Estimated Future
Non-Qualified
Pension Benefits Payments
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||
Year(s)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2015
|
|
|
$347
|
|
|
|
$241
|
|
|
|
$18
|
|
|
|
$119
|
|
|
|
$23
|
|
|
|
$753
|
|
2016
|
|
|
$300
|
|
|
|
$228
|
|
|
|
$17
|
|
|
|
$115
|
|
|
|
$23
|
|
|
|
$837
|
|
2017
|
|
|
$291
|
|
|
|
$241
|
|
|
|
$16
|
|
|
|
$124
|
|
|
|
$23
|
|
|
|
$784
|
|
2018
|
|
|
$282
|
|
|
|
$205
|
|
|
|
$15
|
|
|
|
$114
|
|
|
|
$23
|
|
|
|
$749
|
|
2019
|
|
|
$339
|
|
|
|
$199
|
|
|
|
$17
|
|
|
|
$112
|
|
|
|
$46
|
|
|
|
$720
|
|
2020 - 2024
|
|
|
$2,684
|
|
|
|
$924
|
|
|
|
$90
|
|
|
|
$825
|
|
|
|
$199
|
|
|
|
$3,442
|
|
Estimated Future
Other Postretirement
Benefits Payments (before Medicare Part D Subsidy)
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Year(s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2015
|
|
|
$15,699
|
|
|
|
$8,921
|
|
|
|
$9,885
|
|
|
|
$3,926
|
|
|
|
$4,261
|
|
|
|
$6,617
|
|
|
|
$2,796
|
|
2016
|
|
|
$15,745
|
|
|
|
$9,219
|
|
|
|
$10,016
|
|
|
|
$4,001
|
|
|
|
$4,253
|
|
|
|
$6,785
|
|
|
|
$2,802
|
|
2017
|
|
|
$15,830
|
|
|
|
$9,580
|
|
|
|
$10,148
|
|
|
|
$4,125
|
|
|
|
$4,280
|
|
|
|
$7,012
|
|
|
|
$2,883
|
|
2018
|
|
|
$16,305
|
|
|
|
$10,110
|
|
|
|
$10,654
|
|
|
|
$4,433
|
|
|
|
$4,373
|
|
|
|
$7,438
|
|
|
|
$2,984
|
|
2019
|
|
|
$16,528
|
|
|
|
$10,706
|
|
|
|
$11,048
|
|
|
|
$4,599
|
|
|
|
$4,412
|
|
|
|
$7,771
|
|
|
|
$3,138
|
|
2020 - 2024
|
|
|
$86,854
|
|
|
|
$59,199
|
|
|
|
$60,735
|
|
|
|
$25,341
|
|
|
|
$21,584
|
|
|
|
$41,303
|
|
|
|
$17,664
|
|
Estimated
Future
Medicare Part D
Subsidy
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Year(s)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2015
|
|
|
$77
|
|
|
|
$37
|
|
|
|
$45
|
|
|
|
$29
|
|
|
|
$23
|
|
|
|
$34
|
|
|
|
$9
|
|
2016
|
|
|
$87
|
|
|
|
$41
|
|
|
|
$50
|
|
|
|
$32
|
|
|
|
$24
|
|
|
|
$37
|
|
|
|
$11
|
|
2017
|
|
|
$96
|
|
|
|
$46
|
|
|
|
$56
|
|
|
|
$34
|
|
|
|
$25
|
|
|
|
$40
|
|
|
|
$1
|
|
2018
|
|
|
$358
|
|
|
|
$168
|
|
|
|
$204
|
|
|
|
$125
|
|
|
|
$87
|
|
|
|
$142
|
|
|
|
$52
|
|
2019
|
|
|
$398
|
|
|
|
$184
|
|
|
|
$223
|
|
|
|
$136
|
|
|
|
$90
|
|
|
|
$151
|
|
|
|
$59
|
|
2020 - 2024
|
|
|
$2,593
|
|
|
|
$1,243
|
|
|
|
$1,434
|
|
|
|
$839
|
|
|
|
$506
|
|
|
|
$922
|
|
|
|
$456
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||
Pension Contributions
|
|
$92,523
|
|
|
|
$32,455
|
|
|
|
$56,960
|
|
|
|
$22,472
|
|
|
|
$10,910
|
|
|
|
$17,166
|
|
|
|
$20,778
|
|
Other Postretirement Contributions
|
|
$16,904
|
|
|
|
$8,921
|
|
|
|
$9,885
|
|
|
|
$535
|
|
|
|
$3,669
|
|
|
|
$3,231
|
|
|
|
$475
|
|
|
2014
|
|
2013
|
Weighted-average discount rate:
|
|
|
|
Qualified pension
|
4.03% - 4.40% Blended 4.27%
|
|
5.04% - 5.26% Blended 5.14%
|
Other postretirement
|
4.23%
|
|
5.05%
|
Non-qualified pension
|
3.61%
|
|
4.29%
|
Weighted-average rate of increase in future compensation levels
|
4.23%
|
|
4.23%
|
Assumed health care trend rate:
|
|
|
|
Pre-65
|
7.10%
|
|
7.25%
|
Post-65
|
7.70%
|
|
7.00%
|
Ultimate rate
|
4.75%
|
|
4.75%
|
Year ultimate rate is reached and beyond:
|
|
|
|
Pre-65
|
2023
|
|
2022
|
Post-65
|
2023
|
|
2022
|
|
2014
|
|
2013
|
|
2012
|
Weighted-average discount rate:
|
|
|
|
|
|
Qualified pension
|
5.04%-5.26% Blended 5.14%
|
|
4.31% - 4.5% Blended 4.36%
|
|
5.10% - 5.20% Blended 5.11%
|
Other postretirement
|
5.05%
|
|
4.36%
|
|
5.10%
|
Non-qualified pension
|
4.29%
|
|
3.37%
|
|
4.40%
|
Weighted-average rate of increase
in future compensation levels
|
4.23%
|
|
4.23%
|
|
4.23%
|
Expected long-term rate of
return on plan assets:
|
|
|
|
|
|
Pension assets
|
8.50%
|
|
8.50%
|
|
8.50%
|
Other postretirement tax deferred assets
|
8.30%
|
|
8.50%
|
|
8.50%
|
Other postretirement taxable assets
|
6.50%
|
|
6.50%
|
|
6.50%
|
Assumed health care trend rate:
|
|
|
|
|
|
Pre-65
|
7.25%
|
|
7.50%
|
|
7.75%
|
Post-65
|
7.00%
|
|
7.25%
|
|
7.50%
|
Ultimate rate
|
4.75%
|
|
4.75%
|
|
4.75%
|
Year ultimate rate is reached and beyond:
|
|
|
|
|
|
Pre-65
|
2022
|
|
2022
|
|
2022
|
Post-65
|
2022
|
|
2022
|
|
2022
|
|
|
1 Percentage Point Increase
|
|
1 Percentage Point Decrease
|
||||||||||||
2014
|
|
Impact on the
APBO
|
|
Impact on the
sum of service
costs and
interest cost
|
|
Impact on the
APBO
|
|
Impact on the
sum of service
costs and
interest cost
|
||||||||
|
|
Increase/(Decrease)
(In Thousands)
|
||||||||||||||
Entergy Arkansas
|
|
|
$39,286
|
|
|
|
$2,448
|
|
|
|
($31,753
|
)
|
|
|
($1,971
|
)
|
Entergy Gulf States Louisiana
|
|
|
$27,929
|
|
|
|
$2,092
|
|
|
|
($22,591
|
)
|
|
|
($1,671
|
)
|
Entergy Louisiana
|
|
|
$23,779
|
|
|
|
$1,681
|
|
|
|
($19,452
|
)
|
|
|
($1,366
|
)
|
Entergy Mississippi
|
|
|
$10,596
|
|
|
|
$754
|
|
|
|
($8,596
|
)
|
|
|
($606
|
)
|
Entergy New Orleans
|
|
|
$6,373
|
|
|
|
$386
|
|
|
|
($5,317
|
)
|
|
|
($321
|
)
|
Entergy Texas
|
|
|
$16,246
|
|
|
|
$1,148
|
|
|
|
($13,397
|
)
|
|
|
($927
|
)
|
System Energy
|
|
|
$8,716
|
|
|
|
$734
|
|
|
|
($7,044
|
)
|
|
|
($586
|
)
|
Year
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||
2014
|
|
|
$3,044
|
|
|
|
$1,867
|
|
|
|
$2,266
|
|
|
|
$1,855
|
|
|
|
$710
|
|
|
|
$1,563
|
|
2013
|
|
|
$3,351
|
|
|
|
$1,906
|
|
|
|
$2,393
|
|
|
|
$1,954
|
|
|
|
$769
|
|
|
|
$1,616
|
|
2012
|
|
|
$3,223
|
|
|
|
$1,842
|
|
|
|
$2,327
|
|
|
|
$1,875
|
|
|
|
$740
|
|
|
|
$1,601
|
|
|
2014
|
|
2013
|
|
2012
|
|
(In Millions)
|
||||
Compensation expense included in Entergy’s Consolidated Net Income
|
$4.1
|
|
$4.1
|
|
$7.7
|
Tax benefit recognized in Entergy’s Consolidated Net Income
|
$1.6
|
|
$1.6
|
|
$3.0
|
Compensation cost capitalized as part of fixed assets and inventory
|
$0.7
|
|
$0.7
|
|
$1.5
|
|
Number
of Options
|
|
Weighted-
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
|
Weighted-
Average
Contractual Life
|
|
Options outstanding as of January 1, 2014
|
9,639,849
|
|
|
$80.06
|
|
|
|
|
Options granted
|
611,700
|
|
|
$63.17
|
|
|
|
|
Options exercised
|
(2,852,350
|
)
|
|
$68.19
|
|
|
|
|
Options forfeited/expired
|
(117,803
|
)
|
|
$82.48
|
|
|
|
|
Options outstanding as of December 31, 2014
|
7,281,396
|
|
|
$83.25
|
|
$30,830,809
|
|
4.3 years
|
Options exercisable as of December 31, 2014
|
6,232,998
|
|
|
$86.41
|
|
$6,657,504
|
|
3.6 years
|
Weighted-average grant-date fair value of
options granted during 2014
|
$8.71
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||
Range of
|
|
As of
|
|
Weighted-Avg.
Remaining
Contractual
Life-Yrs.
|
|
Weighted
Avg. Exercise
Price
|
|
Number
Exercisable
as of
|
|
Weighted
Avg. Exercise
Price
|
|||||
Exercise Prices
|
|
12/31/2014
|
|
|
|
12/31/2014
|
|
||||||||
|
$51
|
-
|
$64.99
|
|
1,138,602
|
|
|
8.6
|
|
$63.84
|
|
192,152
|
|
|
$64.60
|
|
$65
|
-
|
$78.99
|
|
3,095,377
|
|
|
4.4
|
|
$74.31
|
|
2,993,429
|
|
|
$74.41
|
|
$79
|
-
|
$91.99
|
|
1,604,717
|
|
|
2.1
|
|
$91.82
|
|
1,604,717
|
|
|
$91.82
|
|
$92
|
-
|
$108.20
|
|
1,442,700
|
|
|
3.1
|
|
$108.20
|
|
1,442,700
|
|
|
$108.20
|
|
$51
|
-
|
$108.20
|
|
7,281,396
|
|
|
4.3
|
|
$83.25
|
|
6,232,998
|
|
|
$86.41
|
|
2014
|
|
2013
|
|
2012
|
|
(In Millions)
|
||||
Compensation expense included in Entergy’s Consolidated Net Income
|
$19.3
|
|
$16.4
|
|
$11.4
|
Tax benefit recognized in Entergy’s Consolidated Net Income
|
$7.5
|
|
$6.3
|
|
$4.4
|
Compensation cost capitalized as part of fixed assets and inventory
|
$3.1
|
|
$2.6
|
|
$2.0
|
|
2014
|
|
2013
|
|
2012
|
||||
|
(In Millions)
|
||||||||
Fair value of long-term performance units as of December 31,
|
$23.4
|
|
|
$11.1
|
|
|
|
$4.3
|
|
Compensation expense included in Entergy’s Consolidated Net Income
|
$10.7
|
|
|
$6.0
|
|
|
|
($5.0
|
)
|
Tax benefit (expense) recognized in Entergy’s Consolidated Net Income
|
$4.1
|
|
|
$2.3
|
|
|
|
($1.9
|
)
|
Compensation cost capitalized as part of fixed assets and inventory
|
$1.5
|
|
|
$0.9
|
|
|
|
($0.9
|
)
|
|
2014
|
|
2013
|
|
2012
|
|
(In Millions)
|
||||
Fair value of restricted awards as of December 31,
|
$3.3
|
|
$2.5
|
|
$3.0
|
Compensation expense included in Entergy’s Consolidated Net Income
|
$2.2
|
|
$1.4
|
|
$1.3
|
Tax benefit recognized in Entergy’s Consolidated Net Income
|
$0.9
|
|
$0.6
|
|
$0.5
|
Compensation cost capitalized as part of fixed assets and inventory
|
$0.3
|
|
$0.2
|
|
$0.2
|
2014
|
|
Utility
|
|
Entergy
Wholesale
Commodities*
|
|
All Other
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In Thousands)
|
||||||||||||||||||
Operating revenues
|
|
|
$9,773,822
|
|
|
|
$2,719,404
|
|
|
|
$1,821
|
|
|
|
($126
|
)
|
|
|
$12,494,921
|
|
Depreciation, amortization, & decommissioning
|
|
|
$1,170,122
|
|
|
|
$417,435
|
|
|
|
$3,702
|
|
|
|
$—
|
|
|
|
$1,591,259
|
|
Interest and investment income
|
|
|
$171,217
|
|
|
|
$113,959
|
|
|
|
$22,159
|
|
|
|
($159,649
|
)
|
|
|
$147,686
|
|
Interest expense
|
|
|
$531,729
|
|
|
|
$16,646
|
|
|
|
$120,908
|
|
|
|
($41,776
|
)
|
|
|
$627,507
|
|
Income taxes
|
|
|
$472,148
|
|
|
|
$176,988
|
|
|
|
($59,539
|
)
|
|
|
$—
|
|
|
|
$589,597
|
|
Consolidated net income (loss)
|
|
|
$846,496
|
|
|
|
$294,521
|
|
|
|
($62,887
|
)
|
|
|
($117,873
|
)
|
|
|
$960,257
|
|
Total assets
|
|
|
$38,295,309
|
|
|
|
$10,279,500
|
|
|
|
($654,831
|
)
|
|
|
($1,392,124
|
)
|
|
|
$46,527,854
|
|
Investment in affiliates - at equity
|
|
|
$199
|
|
|
|
$36,035
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$36,234
|
|
Cash paid for long-lived asset
additions
|
|
|
$2,113,631
|
|
|
|
$615,021
|
|
|
|
$87
|
|
|
|
$—
|
|
|
|
$2,728,739
|
|
2013
|
|
Utility
|
|
Entergy
Wholesale
Commodities*
|
|
All Other
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In Thousands)
|
||||||||||||||||||
Operating revenues
|
|
|
$9,101,786
|
|
|
|
$2,312,758
|
|
|
|
$3,558
|
|
|
|
($27,155
|
)
|
|
|
$11,390,947
|
|
Depreciation, amortization, & decommissioning
|
|
|
$1,157,843
|
|
|
|
$341,163
|
|
|
|
$4,142
|
|
|
|
$—
|
|
|
|
$1,503,148
|
|
Interest and investment income
|
|
|
$186,724
|
|
|
|
$137,727
|
|
|
|
$24,179
|
|
|
|
($149,330
|
)
|
|
|
$199,300
|
|
Interest expense
|
|
|
$509,173
|
|
|
|
$16,323
|
|
|
|
$122,291
|
|
|
|
($43,750
|
)
|
|
|
$604,037
|
|
Income taxes
|
|
|
$365,917
|
|
|
|
($77,471
|
)
|
|
|
($62,465
|
)
|
|
|
$—
|
|
|
|
$225,981
|
|
Consolidated net income (loss)
|
|
|
$846,215
|
|
|
|
$42,976
|
|
|
|
($53,039
|
)
|
|
|
($105,580
|
)
|
|
|
$730,572
|
|
Total assets
|
|
|
$35,539,585
|
|
|
|
$9,696,705
|
|
|
|
($486,438
|
)
|
|
|
($1,343,406
|
)
|
|
|
$43,406,446
|
|
Investment in affiliates - at equity
|
|
|
$199
|
|
|
|
$40,151
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$40,350
|
|
Cash paid for long-lived asset
additions
|
|
|
$2,268,083
|
|
|
|
$626,322
|
|
|
|
$49
|
|
|
|
$—
|
|
|
|
$2,894,454
|
|
2012
|
|
Utility
|
|
Entergy
Wholesale
Commodities*
|
|
All Other
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In Thousands)
|
||||||||||||||||||
Operating revenues
|
|
|
$8,005,091
|
|
|
|
$2,326,309
|
|
|
|
$4,048
|
|
|
|
($33,369
|
)
|
|
|
$10,302,079
|
|
Depreciation, amortization, & decommissioning
|
|
|
$1,076,845
|
|
|
|
$248,143
|
|
|
|
$4,357
|
|
|
|
$—
|
|
|
|
$1,329,345
|
|
Interest and investment income
|
|
|
$150,292
|
|
|
|
$105,062
|
|
|
|
$30,656
|
|
|
|
($158,234
|
)
|
|
|
$127,776
|
|
Interest expense
|
|
|
$476,485
|
|
|
|
$17,900
|
|
|
|
$126,913
|
|
|
|
($52,014
|
)
|
|
|
$569,284
|
|
Income taxes
|
|
|
$49,340
|
|
|
|
$61,329
|
|
|
|
($79,814
|
)
|
|
|
$—
|
|
|
|
$30,855
|
|
Consolidated net income (loss)
|
|
|
$960,322
|
|
|
|
$40,427
|
|
|
|
($26,167
|
)
|
|
|
($106,219
|
)
|
|
|
$868,363
|
|
Total assets
|
|
|
$35,438,130
|
|
|
|
$9,623,345
|
|
|
|
($509,985
|
)
|
|
|
($1,348,988
|
)
|
|
|
$43,202,502
|
|
Investment in affiliates - at equity
|
|
|
$199
|
|
|
|
$46,539
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$46,738
|
|
Cash paid for long-lived asset
additions
|
|
|
$3,182,695
|
|
|
|
$577,652
|
|
|
|
$619
|
|
|
|
$—
|
|
|
|
$3,760,966
|
|
|
2013
|
|
2014
|
|
Remaining Accrual as of December 31, 2014
|
||||||||||||||||||||||
|
Restructuring Costs
|
|
Paid In Cash
|
|
Non-Cash Portion
|
|
Restructuring Costs
|
|
Paid In Cash
|
|
Non-Cash Portion
|
|
|||||||||||||||
|
(In Millions)
|
||||||||||||||||||||||||||
Implementation costs
|
|
$19
|
|
|
|
$19
|
|
|
|
$—
|
|
|
|
$9
|
|
|
|
$9
|
|
|
|
$—
|
|
|
|
$—
|
|
Severance costs
|
45
|
|
|
6
|
|
|
—
|
|
|
11
|
|
|
44
|
|
|
—
|
|
|
6
|
|
|||||||
Benefits-related costs
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Property, plant, and equipment impairments
|
20
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Total
|
|
$110
|
|
|
|
$25
|
|
|
|
$46
|
|
|
|
$20
|
|
|
|
$53
|
|
|
|
$—
|
|
|
|
$6
|
|
Investment
|
|
Ownership
|
|
Description
|
||
|
|
|
|
|
|
|
RS Cogen LLC
|
|
50
|
%
|
member interest
|
|
Co-generation project that produces power and steam on an industrial and merchant basis in the Lake Charles, Louisiana area.
|
|
|
|
|
|
|
|
Top Deer
|
|
50
|
%
|
member interest
|
|
Wind-powered electric generation joint venture.
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
(In Thousands)
|
||||||||||
Beginning of year
|
|
$40,350
|
|
|
|
$46,738
|
|
|
|
$44,876
|
|
Income (loss) from the investments
|
(5,169
|
)
|
|
(1,702
|
)
|
|
1,162
|
|
|||
Dispositions and other adjustments
|
1,053
|
|
|
(4,686
|
)
|
|
700
|
|
|||
End of year
|
|
$36,234
|
|
|
|
$40,350
|
|
|
|
$46,738
|
|
Instrument
|
|
Balance Sheet Location
|
|
Fair Value (a)
|
|
Offset (b)
|
|
Net (c) (d)
|
|
Business
|
|
|
|
|
(In Millions)
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$149
|
|
($53)
|
|
$96
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$48
|
|
$—
|
|
$48
|
|
Entergy Wholesale Commodities
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities (current portion)
|
|
$24
|
|
($24)
|
|
$—
|
|
Entergy Wholesale Commodities
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$97
|
|
($25)
|
|
$72
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$9
|
|
($8)
|
|
$1
|
|
Entergy Wholesale Commodities
|
FTRs
|
|
Prepayments and other
|
|
$50
|
|
($3)
|
|
$47
|
|
Utility and Entergy Wholesale Commodities
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities (current portion)
|
|
$57
|
|
($55)
|
|
$2
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other non-current liabilities (non-current portion)
|
|
$8
|
|
($8)
|
|
$—
|
|
Entergy Wholesale Commodities
|
Natural gas swaps
|
|
Other current liabilities
|
|
$20
|
|
$—
|
|
$20
|
|
Utility
|
Instrument
|
|
Balance Sheet Location
|
|
Fair Value (a)
|
|
Offset (b)
|
|
Net (c) (d)
|
|
Business
|
|
|
|
|
(In Millions)
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$118
|
|
($99)
|
|
$19
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$17
|
|
($17)
|
|
$—
|
|
Entergy Wholesale Commodities
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities (current portion)
|
|
$197
|
|
($131)
|
|
$66
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other non-current liabilities (non-current portion)
|
|
$46
|
|
($17)
|
|
$29
|
|
Entergy Wholesale Commodities
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$177
|
|
($122)
|
|
$55
|
|
Entergy Wholesale Commodities
|
Natural gas swaps
|
|
Prepayments and other
|
|
$6
|
|
$—
|
|
$6
|
|
Utility
|
FTRs
|
|
Prepayments and other
|
|
$36
|
|
($2)
|
|
$34
|
|
Utility and Entergy Wholesale Commodities
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities (current portion)
|
|
$201
|
|
($89)
|
|
$112
|
|
Entergy Wholesale Commodities
|
(a)
|
Represents the gross amounts of recognized assets/liabilities
|
(b)
|
Represents the netting of fair value balances with the same counterparty
|
(c)
|
Represents the net amounts of assets/liabilities presented on the Entergy Consolidated Balance Sheets
|
(d)
|
Excludes cash collateral in the amounts of
$25 million
held as of December 31, 2014 and
$47 million
posted and
$4 million
held as of
December 31, 2013
, respectively
|
Instrument
|
|
Amount of gain (loss)
recognized in other
comprehensive income
|
|
Income Statement location
|
|
Amount of gain (loss) reclassified from
AOCI into income (a)
|
|
|
(In Millions)
|
|
|
|
(In Millions)
|
2014
|
|
|
|
|
|
|
Electricity swaps and options
|
|
$81
|
|
Competitive business operating revenues
|
|
($193)
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Electricity swaps and options
|
|
($190)
|
|
Competitive business operating revenues
|
|
$47
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Electricity swaps and options
|
|
$111
|
|
Competitive business operating revenues
|
|
$268
|
(a)
|
Before taxes of
($68) million
,
$18 million
, and
$94 million
, for the years ended
December 31, 2014
,
2013
, and
2012
, respectively
|
Instrument
|
|
Amount of gain (loss)
recognized in AOCI
|
|
Income Statement
location
|
|
Amount of gain (loss)
recorded in the income statement
|
|
|
(In Millions)
|
|
|
|
(In Millions)
|
2014
|
|
|
|
|
|
|
Natural gas swaps
|
|
—
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
($8)
|
FTRs
|
|
—
|
|
Purchased power expense
|
(b)
|
$229
|
Electricity swaps and options
|
|
($13)
|
|
Competitive business operating revenues
|
|
$56
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Natural gas swaps
|
|
—
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
$13
|
FTRs
|
|
—
|
|
Purchased power
|
(b)
|
$3
|
Electricity swaps and options
|
|
$1
|
|
Competitive business operating revenues
|
|
($50)
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Natural gas swaps
|
|
—
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
($42)
|
Electricity swaps and options
|
|
$1
|
|
Competitive business operating revenues
|
|
$1
|
(a)
|
Due to regulatory treatment, the natural gas swaps are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as fuel expenses when the swaps are settled are recovered or refunded through fuel cost recovery mechanisms.
|
(b)
|
Due to regulatory treatment, the changes in the estimated fair value of FTRs for the Utility operating companies are recorded through purchased power expense and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as purchased power expense when the FTRs for the Utility operating companies are settled are recovered or refunded through fuel cost recovery mechanisms.
|
Instrument
|
|
Balance Sheet Location
|
|
Fair Value (a)
|
|
Registrant
|
|
|
|
|
(In Millions)
|
|
|
2014
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
FTRs
|
|
Prepayments and other
|
|
$0.7
|
|
Entergy Arkansas
|
FTRs
|
|
Prepayments and other
|
|
$14.4
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Prepayments and other
|
|
$11.1
|
|
Entergy Louisiana
|
FTRs
|
|
Prepayments and other
|
|
$3.4
|
|
Entergy Mississippi
|
FTRs
|
|
Prepayments and other
|
|
$4.1
|
|
Entergy New Orleans
|
FTRs
|
|
Prepayments and other
|
|
$12.3
|
|
Entergy Texas
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Natural gas swaps
|
|
Other current liabilities
|
|
$8.2
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Other current liabilities
|
|
$7.6
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Other current liabilities
|
|
$2.8
|
|
Entergy Mississippi
|
Natural gas swaps
|
|
Other current liabilities
|
|
$0.9
|
|
Entergy New Orleans
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
Natural gas swaps
|
|
Gas hedge contracts
|
|
$2.2
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Gas hedge contracts
|
|
$2.9
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Prepayments and other
|
|
$0.7
|
|
Entergy Mississippi
|
Natural gas swaps
|
|
Prepayments and other
|
|
$0.1
|
|
Entergy New Orleans
|
|
|
|
|
|
|
|
FTRs
|
|
Prepayments and other
|
|
$6.7
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Prepayments and other
|
|
$5.7
|
|
Entergy Louisiana
|
FTRs
|
|
Prepayments and other
|
|
$1.0
|
|
Entergy Mississippi
|
FTRs
|
|
Prepayments and other
|
|
$2.0
|
|
Entergy New Orleans
|
FTRs
|
|
Prepayments and other
|
|
$18.4
|
|
Entergy Texas
|
(a)
|
No cash collateral was required to be posted as of December 31, 2014 and 2013, respectively.
|
Instrument
|
|
Income Statement Location
|
|
Amount of gain (loss)
recorded
in the income statement
|
|
Registrant
|
|
|
|
|
(In Millions)
|
|
|
2014
|
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($3.9)
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($1.6)
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($2.5)
|
|
Entergy Mississippi
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($0.2)
|
|
Entergy New Orleans
|
|
|
|
|
|
|
|
FTRs
|
|
Purchased power
|
|
$21.6
|
|
Entergy Arkansas
|
FTRs
|
|
Purchased power
|
|
$56.3
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Purchased power
|
|
$47.2
|
|
Entergy Louisiana
|
FTRs
|
|
Purchased power
|
|
$19.0
|
|
Entergy Mississippi
|
FTRs
|
|
Purchased power
|
|
$16.5
|
|
Entergy New Orleans
|
FTRs
|
|
Purchased power
|
|
$65.8
|
|
Entergy Texas
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$4.5
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$6.0
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$2.5
|
|
Entergy Mississippi
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$0.1
|
|
Entergy New Orleans
|
|
|
|
|
|
|
|
FTRs
|
|
Purchased power
|
|
($0.1)
|
|
Entergy Arkansas
|
FTRs
|
|
Purchased power
|
|
$0.3
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Purchased power
|
|
$0.2
|
|
Entergy Louisiana
|
FTRs
|
|
Purchased power
|
|
$1.0
|
|
Entergy Mississippi
|
FTRs
|
|
Purchased power
|
|
$1.2
|
|
Entergy New Orleans
|
FTRs
|
|
Purchased power
|
|
$0.8
|
|
Entergy Texas
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($12.9)
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($16.2)
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($11.2)
|
|
Entergy Mississippi
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($1.5)
|
|
Entergy New Orleans
|
•
|
Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of individually owned common stocks, cash equivalents (temporary cash investments, securitization recovery trust account, and escrow accounts), debt instruments, and gas hedge contracts. Cash equivalents includes all unrestricted highly liquid debt instruments with an original or remaining maturity of three months or less at the date of purchase.
|
•
|
Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date. Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value. Level 2 inputs include the following:
|
-
|
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources. These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability. Level 3 consists primarily of FTRs and derivative power contracts used as cash flow hedges of power sales at merchant power plants.
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$1,291
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,291
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
452
|
|
|
2,834
|
|
(b)
|
—
|
|
|
3,286
|
|
||||
Debt securities
|
|
880
|
|
|
1,205
|
|
|
—
|
|
|
2,085
|
|
||||
Power contracts
|
|
—
|
|
|
—
|
|
|
217
|
|
|
217
|
|
||||
Securitization recovery trust account
|
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
Escrow accounts
|
|
362
|
|
|
—
|
|
|
—
|
|
|
362
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
||||
|
|
|
$3,029
|
|
|
|
$4,039
|
|
|
|
$264
|
|
|
|
$7,332
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Power contracts
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2
|
|
|
|
$2
|
|
Gas hedge contracts
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
|
|
$20
|
|
|
|
$—
|
|
|
|
$2
|
|
|
|
$22
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$609
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$609
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
472
|
|
|
2,601
|
|
(b)
|
—
|
|
|
3,073
|
|
||||
Debt securities
|
|
783
|
|
|
1,047
|
|
|
—
|
|
|
1,830
|
|
||||
Power contracts
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
||||
Securitization recovery trust account
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
||||
Escrow accounts
|
|
115
|
|
|
—
|
|
|
—
|
|
|
115
|
|
||||
Gas hedge contracts
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
34
|
|
|
34
|
|
||||
|
|
|
$2,031
|
|
|
|
$3,648
|
|
|
|
$108
|
|
|
|
$5,787
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Power contracts
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$207
|
|
|
|
$207
|
|
(a)
|
The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 17 to the financial statements for additional information on the investment portfolios.
|
(b)
|
Commingled equity funds may be redeemed semi-monthly.
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||
|
Power Contracts
|
|
FTRs
|
|
Power Contracts
|
|
FTRs
|
|
Power Contracts
|
||||||||||
|
(In Millions)
|
||||||||||||||||||
Balance as of January 1,
|
|
($133
|
)
|
|
|
$34
|
|
|
|
$178
|
|
|
|
$—
|
|
|
|
$312
|
|
Realized losses included in earnings
|
(65
|
)
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(11
|
)
|
|||||
Unrealized gains (losses) included in earnings
|
120
|
|
|
2
|
|
|
(35
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
Unrealized gains (losses) included in OCI
|
131
|
|
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
140
|
|
|||||
Unrealized gains included as a regulatory liability / asset
|
—
|
|
|
119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Issuances of FTRs
|
—
|
|
|
121
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|||||
Purchases
|
17
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
9
|
|
|||||
Settlements
|
145
|
|
|
(229
|
)
|
|
(48
|
)
|
|
(3
|
)
|
|
(268
|
)
|
|||||
Balance as of December 31,
|
|
$215
|
|
|
|
$47
|
|
|
|
($133
|
)
|
|
|
$34
|
|
|
|
$178
|
|
Transaction Type
|
|
Fair Value
as of
December 31,
2014
|
|
Significant
Unobservable Inputs
|
|
Range
from
Average
%
|
|
Effect on
Fair Value
|
|
|
(In Millions)
|
|
|
|
|
|
(In Millions)
|
Electricity swaps
|
|
$165
|
|
Unit contingent discount
|
|
+/-3%
|
|
$10
|
Electricity options
|
|
$50
|
|
Implied volatility
|
|
+/-130%
|
|
$43
|
Significant
Unobservable
Input
|
|
Transaction Type
|
|
Position
|
|
Change to Input
|
|
Effect on
Fair Value
|
|
|
|
|
|
|
|
|
|
Unit contingent discount
|
|
Electricity swaps
|
|
Sell
|
|
Increase (Decrease)
|
|
Decrease (Increase)
|
Implied volatility
|
|
Electricity options
|
|
Sell
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
Implied volatility
|
|
Electricity options
|
|
Buy
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$208.0
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$208.0
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
7.2
|
|
|
480.1
|
|
(b)
|
—
|
|
|
487.3
|
|
||||
Debt securities
|
|
72.2
|
|
|
210.4
|
|
|
—
|
|
|
282.6
|
|
||||
Securitization recovery trust account
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
||||
Escrow accounts
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
||||
|
|
|
$303.7
|
|
|
|
$690.5
|
|
|
|
$0.7
|
|
|
|
$994.9
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$122.8
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$122.8
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
13.6
|
|
|
449.7
|
|
(b)
|
—
|
|
|
463.3
|
|
||||
Debt securities
|
|
58.6
|
|
|
189.0
|
|
|
—
|
|
|
247.6
|
|
||||
Securitization recovery trust account
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
||||
Escrow accounts
|
|
26.0
|
|
|
—
|
|
|
—
|
|
|
26.0
|
|
||||
|
|
|
$224.8
|
|
|
|
$638.7
|
|
|
|
$—
|
|
|
|
$863.5
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$109.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$109.6
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
10.5
|
|
|
385.4
|
|
(b)
|
—
|
|
|
395.9
|
|
||||
Debt securities
|
|
81.9
|
|
|
159.9
|
|
|
—
|
|
|
241.8
|
|
||||
Escrow accounts
|
|
90.1
|
|
|
—
|
|
|
—
|
|
|
90.1
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
14.4
|
|
|
14.4
|
|
||||
|
|
|
$292.1
|
|
|
|
$545.3
|
|
|
|
$14.4
|
|
|
|
$851.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$8.2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$8.2
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$13.8
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$13.8
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
27.6
|
|
|
343.2
|
|
(b)
|
—
|
|
|
370.8
|
|
||||
Debt securities
|
|
71.7
|
|
|
131.2
|
|
|
—
|
|
|
202.9
|
|
||||
Escrow accounts
|
|
21.5
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
||||
Gas hedge contracts
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
6.7
|
|
||||
|
|
|
$136.8
|
|
|
|
$474.4
|
|
|
|
$6.7
|
|
|
|
$617.9
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$157.1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$157.1
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
4.8
|
|
|
234.8
|
|
(b)
|
—
|
|
|
239.6
|
|
||||
Debt securities
|
|
68.7
|
|
|
75.3
|
|
|
—
|
|
|
144.0
|
|
||||
Securitization recovery trust account
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
||||
Escrow accounts
|
|
200.1
|
|
|
—
|
|
|
—
|
|
|
200.1
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
11.1
|
|
|
11.1
|
|
||||
|
|
|
$433.8
|
|
|
|
$310.1
|
|
|
|
$11.1
|
|
|
|
$755.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$7.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$7.6
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$123.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$123.6
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
13.5
|
|
|
210.7
|
|
(b)
|
—
|
|
|
224.2
|
|
||||
Debt securities
|
|
61.7
|
|
|
61.4
|
|
|
—
|
|
|
123.1
|
|
||||
Securitization recovery trust account
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
||||
Gas hedge contracts
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
5.7
|
|
|
5.7
|
|
||||
|
|
|
$206.2
|
|
|
|
$272.1
|
|
|
|
$5.7
|
|
|
|
$484.0
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$60.4
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$60.4
|
|
Escrow accounts
|
|
41.8
|
|
|
—
|
|
|
—
|
|
|
41.8
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
3.4
|
|
||||
|
|
|
$102.2
|
|
|
|
$—
|
|
|
|
$3.4
|
|
|
|
$105.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$2.8
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2.8
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Escrow accounts
|
|
|
$51.8
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$51.8
|
|
Gas hedge contracts
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
||||
|
|
|
$52.5
|
|
|
|
$—
|
|
|
|
$1.0
|
|
|
|
$53.5
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$41.4
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$41.4
|
|
Escrow accounts
|
|
18.0
|
|
|
—
|
|
|
—
|
|
|
18.0
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
||||
|
|
|
$59.4
|
|
|
|
$—
|
|
|
|
$4.1
|
|
|
|
$63.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$0.9
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$0.9
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$33.2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$33.2
|
|
Escrow accounts
|
|
10.5
|
|
|
—
|
|
|
—
|
|
|
10.5
|
|
||||
Gas hedge contracts
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
||||
|
|
|
$43.8
|
|
|
|
$—
|
|
|
|
$2.0
|
|
|
|
$45.8
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets
:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$28.7
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$28.7
|
|
Securitization recovery trust account
|
|
37.2
|
|
|
—
|
|
|
—
|
|
|
37.2
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|
12.3
|
|
||||
|
|
|
$65.9
|
|
|
|
$—
|
|
|
|
$12.3
|
|
|
|
$78.2
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets
:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$44.1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$44.1
|
|
Securitization recovery trust account
|
|
37.5
|
|
|
—
|
|
|
—
|
|
|
37.5
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
18.4
|
|
|
18.4
|
|
||||
|
|
|
$81.6
|
|
|
|
$—
|
|
|
|
$18.4
|
|
|
|
$100.0
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$222.4
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$222.4
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
2.0
|
|
|
422.5
|
|
(b)
|
—
|
|
|
424.5
|
|
||||
Debt securities
|
|
194.2
|
|
|
61.1
|
|
|
—
|
|
|
255.3
|
|
||||
|
|
|
$418.6
|
|
|
|
$483.6
|
|
|
|
$—
|
|
|
|
$902.2
|
|
2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$64.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$64.6
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
2.2
|
|
|
377.8
|
|
(b)
|
—
|
|
|
380.0
|
|
||||
Debt securities
|
|
152.9
|
|
|
71.0
|
|
|
—
|
|
|
223.9
|
|
||||
|
|
|
$219.7
|
|
|
|
$448.8
|
|
|
|
$—
|
|
|
|
$668.5
|
|
(a)
|
The decommissioning trust funds hold equity and fixed income securities. Equity securities are invested to approximate the returns of major market indices. Fixed income securities are held in various governmental and corporate securities. See Note 17 to the financial statements for additional information on the investment portfolios.
|
(b)
|
Commingled equity funds may be redeemed semi-monthly.
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance as of January 1,
|
|
$—
|
|
|
|
$6.7
|
|
|
|
$5.7
|
|
|
|
$1.0
|
|
|
|
$2.0
|
|
|
|
$18.4
|
|
Issuances of FTRs
|
4.2
|
|
|
37.3
|
|
|
21.5
|
|
|
15.2
|
|
|
8.3
|
|
|
33.2
|
|
||||||
Unrealized gains (losses) included as a regulatory liability / asset
|
18.1
|
|
|
26.7
|
|
|
31.1
|
|
|
6.2
|
|
|
10.3
|
|
|
26.5
|
|
||||||
Settlements
|
(21.6
|
)
|
|
(56.3
|
)
|
|
(47.2
|
)
|
|
(19.0
|
)
|
|
(16.5
|
)
|
|
(65.8
|
)
|
||||||
Balance as of December 31,
|
|
$0.7
|
|
|
|
$14.4
|
|
|
|
$11.1
|
|
|
|
$3.4
|
|
|
|
$4.1
|
|
|
|
$12.3
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Millions)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance as of January 1,
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
Issuances of FTRs
|
—
|
|
|
7.2
|
|
|
6.2
|
|
|
1.1
|
|
|
2.2
|
|
|
20.0
|
|
||||||
Unrealized gains (losses) included as a regulatory liability / asset
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
0.9
|
|
|
1.0
|
|
|
(0.8
|
)
|
||||||
Settlements
|
0.1
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(1.0
|
)
|
|
(1.2
|
)
|
|
(0.8
|
)
|
||||||
Balance as of December 31,
|
|
$—
|
|
|
|
$6.7
|
|
|
|
$5.7
|
|
|
|
$1.0
|
|
|
|
$2.0
|
|
|
|
$18.4
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|||
Equity Securities
|
|
|
$3,286
|
|
|
|
$1,513
|
|
|
|
$1
|
|
Debt Securities
|
|
2,085
|
|
|
76
|
|
|
6
|
|
|||
Total
|
|
|
$5,371
|
|
|
|
$1,589
|
|
|
|
$7
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2013
|
|
|
|
|
|
|
|
|
|
|||
Equity Securities
|
|
|
$3,073
|
|
|
|
$1,260
|
|
|
|
$—
|
|
Debt Securities
|
|
1,830
|
|
|
47
|
|
|
29
|
|
|||
Total
|
|
|
$4,903
|
|
|
|
$1,307
|
|
|
|
$29
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$9
|
|
|
|
$1
|
|
|
|
$277
|
|
|
|
$2
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
163
|
|
|
4
|
|
||||
Total
|
|
$9
|
|
|
|
$1
|
|
|
|
$440
|
|
|
|
$6
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$—
|
|
|
|
$—
|
|
|
|
$892
|
|
|
|
$24
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
60
|
|
|
5
|
|
||||
Total
|
|
$—
|
|
|
|
$—
|
|
|
|
$952
|
|
|
|
$29
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$94
|
|
|
|
$83
|
|
1 year - 5 years
|
783
|
|
|
752
|
|
||
5 years - 10 years
|
681
|
|
|
620
|
|
||
10 years - 15 years
|
173
|
|
|
169
|
|
||
15 years - 20 years
|
79
|
|
|
52
|
|
||
20 years+
|
275
|
|
|
154
|
|
||
Total
|
|
$2,085
|
|
|
|
$1,830
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$487.3
|
|
|
|
$248.9
|
|
|
|
$—
|
|
Debt Securities
|
|
282.6
|
|
|
6.2
|
|
|
1.1
|
|
|||
Total
|
|
|
$769.9
|
|
|
|
$255.1
|
|
|
|
$1.1
|
|
2013
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$463.3
|
|
|
|
$214.0
|
|
|
|
$—
|
|
Debt Securities
|
|
247.6
|
|
|
5.3
|
|
|
5.2
|
|
|||
Total
|
|
|
$710.9
|
|
|
|
$219.3
|
|
|
|
$5.2
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$56.5
|
|
|
|
$0.3
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
34.8
|
|
|
0.8
|
|
||||
Total
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$91.3
|
|
|
|
$1.1
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$—
|
|
|
|
$—
|
|
|
|
$153.2
|
|
|
|
$4.8
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
6.9
|
|
|
0.4
|
|
||||
Total
|
|
$—
|
|
|
|
$—
|
|
|
|
$160.1
|
|
|
|
$5.2
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$14.9
|
|
|
|
$8.1
|
|
1 year - 5 years
|
127.3
|
|
|
110.9
|
|
||
5 years - 10 years
|
128.2
|
|
|
118.0
|
|
||
10 years - 15 years
|
1.7
|
|
|
3.9
|
|
||
15 years - 20 years
|
1.0
|
|
|
0.9
|
|
||
20 years+
|
9.5
|
|
|
5.8
|
|
||
Total
|
|
$282.6
|
|
|
|
$247.6
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$395.9
|
|
|
|
$177.6
|
|
|
|
$—
|
|
Debt Securities
|
|
241.8
|
|
|
11.9
|
|
|
0.3
|
|
|||
Total
|
|
|
$637.7
|
|
|
|
$189.5
|
|
|
|
$0.3
|
|
2013
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$370.8
|
|
|
|
$141.8
|
|
|
|
$—
|
|
Debt Securities
|
|
202.9
|
|
|
7.4
|
|
|
3.5
|
|
|||
Total
|
|
|
$573.7
|
|
|
|
$149.2
|
|
|
|
$3.5
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$14.0
|
|
|
|
$0.1
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
15.0
|
|
|
0.2
|
|
||||
Total
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$29.0
|
|
|
|
$0.3
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$—
|
|
|
|
$—
|
|
|
|
$91.9
|
|
|
|
$3.1
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
4.6
|
|
|
0.4
|
|
||||
Total
|
|
$—
|
|
|
|
$—
|
|
|
|
$96.5
|
|
|
|
$3.5
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$6.4
|
|
|
|
$7.9
|
|
1 year - 5 years
|
59.8
|
|
|
51.2
|
|
||
5 years - 10 years
|
68.3
|
|
|
75.5
|
|
||
10 years - 15 years
|
43.6
|
|
|
55.8
|
|
||
15 years - 20 years
|
14.8
|
|
|
4.6
|
|
||
20 years+
|
48.9
|
|
|
7.9
|
|
||
Total
|
|
$241.8
|
|
|
|
$202.9
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$239.6
|
|
|
|
$116.7
|
|
|
|
$—
|
|
Debt Securities
|
|
144.0
|
|
|
6.9
|
|
|
0.4
|
|
|||
Total
|
|
|
$383.6
|
|
|
|
$123.6
|
|
|
|
$0.4
|
|
2013
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$224.2
|
|
|
|
$96.1
|
|
|
|
$—
|
|
Debt Securities
|
|
123.1
|
|
|
4.7
|
|
|
1.9
|
|
|||
Total
|
|
|
$347.3
|
|
|
|
$100.8
|
|
|
|
$1.9
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$19.1
|
|
|
|
$0.1
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
12.1
|
|
|
0.3
|
|
||||
Total
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$31.2
|
|
|
|
$0.4
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$—
|
|
|
|
$—
|
|
|
|
$38.3
|
|
|
|
$1.7
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
1.7
|
|
|
0.2
|
|
||||
Total
|
|
$—
|
|
|
|
$—
|
|
|
|
$40.0
|
|
|
|
$1.9
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$5.6
|
|
|
|
$14.8
|
|
1 year - 5 years
|
58.2
|
|
|
41.9
|
|
||
5 years - 10 years
|
44.2
|
|
|
37.0
|
|
||
10 years - 15 years
|
7.3
|
|
|
6.6
|
|
||
15 years - 20 years
|
9.4
|
|
|
6.2
|
|
||
20 years+
|
19.3
|
|
|
16.6
|
|
||
Total
|
|
$144.0
|
|
|
|
$123.1
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$424.5
|
|
|
|
$188.0
|
|
|
|
$—
|
|
Debt Securities
|
|
255.3
|
|
|
5.9
|
|
|
0.3
|
|
|||
Total
|
|
|
$679.8
|
|
|
|
$193.9
|
|
|
|
$0.3
|
|
2013
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$380.0
|
|
|
|
$150.8
|
|
|
|
$—
|
|
Debt Securities
|
|
223.9
|
|
|
3.5
|
|
|
1.8
|
|
|||
Total
|
|
|
$603.9
|
|
|
|
$154.3
|
|
|
|
$1.8
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$51.6
|
|
|
|
$0.2
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
6.5
|
|
|
0.1
|
|
||||
Total
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$58.1
|
|
|
|
$0.3
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$—
|
|
|
|
$—
|
|
|
|
$121.7
|
|
|
|
$1.7
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
0.9
|
|
|
0.1
|
|
||||
Total
|
|
$—
|
|
|
|
$—
|
|
|
|
$122.6
|
|
|
|
$1.8
|
|
|
2014
|
|
2013
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$33.5
|
|
|
|
$5.5
|
|
1 year - 5 years
|
139.7
|
|
|
144.9
|
|
||
5 years - 10 years
|
53.5
|
|
|
44.3
|
|
||
10 years - 15 years
|
3.4
|
|
|
9.3
|
|
||
15 years - 20 years
|
3.2
|
|
|
1.6
|
|
||
20 years+
|
22.0
|
|
|
18.3
|
|
||
Total
|
|
$255.3
|
|
|
|
$223.9
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Millions)
|
||||||||||||||||||||||||||
2014
|
|
$131.2
|
|
|
|
$418.0
|
|
|
|
$258.5
|
|
|
|
$169.8
|
|
|
|
$76.8
|
|
|
|
$316.1
|
|
|
|
$664.4
|
|
2013
|
|
$349.9
|
|
|
|
$383.1
|
|
|
|
$114.9
|
|
|
|
$107.3
|
|
|
|
$27.0
|
|
|
|
$369.4
|
|
|
|
$735.1
|
|
2012
|
|
$324.0
|
|
|
|
$380.6
|
|
|
|
$138.2
|
|
|
|
$36.1
|
|
|
|
$43.9
|
|
|
|
$313.2
|
|
|
|
$622.1
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States Louisiana |
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Millions)
|
||||||||||||||||||||||||||
|
(a)
|
|
(b)
|
|
(c)
|
|
|
|
(d)
|
|
|
|
|
||||||||||||||
2014
|
|
$596.6
|
|
|
|
$773.1
|
|
|
|
$490.9
|
|
|
|
$367.6
|
|
|
|
$241.5
|
|
|
|
$445.3
|
|
|
|
$156.7
|
|
2013
|
|
$656.1
|
|
|
|
$672.8
|
|
|
|
$667.6
|
|
|
|
$399.0
|
|
|
|
$279.6
|
|
|
|
$418.1
|
|
|
|
$175.2
|
|
2012
|
|
$580.7
|
|
|
|
$532.3
|
|
|
|
$597.4
|
|
|
|
$352.7
|
|
|
|
$247.2
|
|
|
|
$386.1
|
|
|
|
$147.4
|
|
(a)
|
Includes power purchased from Entergy Power of
$3.3 million
in
2013
and
$1.4 million
in
2012
. The contract with Entergy Power expired in May 2013.
|
(b)
|
Includes power purchased from RS Cogen of
$3.2 million
in
2013
and
$2.8 million
in
2012
.
|
(c)
|
Includes power purchased from Entergy Power of
$8.1 million
in
2013
and
$14.3 million
in
2012
. The contract with Entergy Power expired in May 2013.
|
(d)
|
Includes power purchased from Entergy Power of
$8 million
in
2013
and
$14.1 million
in
2012
. The contract with Entergy Power expired in May 2013.
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Millions)
|
||||||||||||||||||||||||||
2014
|
|
$—
|
|
|
|
$30.3
|
|
|
|
$87.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
2013
|
|
$—
|
|
|
|
$27.5
|
|
|
|
$78.2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$—
|
|
2012
|
|
$—
|
|
|
|
$28.2
|
|
|
|
$78.2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$0.1
|
|
|
|
$—
|
|
|
Operating
Revenues
|
|
Operating
Income
|
|
Consolidated
Net Income
|
|
Net Income
Attributable to
Entergy
Corporation
|
||||||||
|
(In Thousands)
|
||||||||||||||
2014:
|
|
|
|
||||||||||||
First Quarter
|
|
$3,208,843
|
|
|
|
$739,877
|
|
|
|
$406,053
|
|
|
|
$401,174
|
|
Second Quarter
|
|
$2,996,650
|
|
|
|
$454,477
|
|
|
|
$194,281
|
|
|
|
$189,383
|
|
Third Quarter
|
|
$3,458,110
|
|
|
|
$492,859
|
|
|
|
$234,916
|
|
|
|
$230,037
|
|
Fourth Quarter
|
|
$2,831,318
|
|
|
|
$319,674
|
|
|
|
$125,006
|
|
|
|
$120,127
|
|
2013:
|
|
|
|
||||||||||||
First Quarter
|
|
$2,608,874
|
|
|
|
$394,045
|
|
|
|
$166,982
|
|
|
|
$161,400
|
|
Second Quarter
|
|
$2,738,208
|
|
|
|
$346,512
|
|
|
|
$168,055
|
|
|
|
$163,723
|
|
Third Quarter
|
|
$3,351,959
|
|
|
|
$388,894
|
|
|
|
$244,182
|
|
|
|
$239,850
|
|
Fourth Quarter
|
|
$2,691,906
|
|
|
|
$225,548
|
|
|
|
$151,353
|
|
|
|
$146,929
|
|
|
2014
|
|
2013
|
||||||||||||
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
First Quarter
|
|
$2.24
|
|
|
|
$2.24
|
|
|
|
$0.91
|
|
|
|
$0.90
|
|
Second Quarter
|
|
$1.06
|
|
|
|
$1.05
|
|
|
|
$0.92
|
|
|
|
$0.92
|
|
Third Quarter
|
|
$1.28
|
|
|
|
$1.27
|
|
|
|
$1.35
|
|
|
|
$1.34
|
|
Fourth Quarter
|
|
$0.67
|
|
|
|
$0.66
|
|
|
|
$0.82
|
|
|
|
$0.82
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||
2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Quarter
|
|
$514,981
|
|
|
|
$513,295
|
|
|
|
$623,494
|
|
|
|
$348,196
|
|
|
|
$186,567
|
|
|
|
$440,256
|
|
|
|
$157,667
|
|
Second Quarter
|
|
$511,522
|
|
|
|
$554,034
|
|
|
|
$736,408
|
|
|
|
$370,638
|
|
|
|
$169,989
|
|
|
|
$482,932
|
|
|
|
$163,830
|
|
Third Quarter
|
|
$627,153
|
|
|
|
$610,493
|
|
|
|
$870,181
|
|
|
|
$425,341
|
|
|
|
$182,971
|
|
|
|
$528,508
|
|
|
|
$172,151
|
|
Fourth Quarter
|
|
$518,735
|
|
|
|
$473,104
|
|
|
|
$595,798
|
|
|
|
$380,018
|
|
|
|
$150,558
|
|
|
|
$400,286
|
|
|
|
$170,716
|
|
2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Quarter
|
|
$542,392
|
|
|
|
$419,955
|
|
|
|
$606,085
|
|
|
|
$291,641
|
|
|
|
$146,466
|
|
|
|
$306,173
|
|
|
|
$168,578
|
|
Second Quarter
|
|
$508,653
|
|
|
|
$492,361
|
|
|
|
$635,805
|
|
|
|
$326,039
|
|
|
|
$142,841
|
|
|
|
$455,100
|
|
|
|
$172,177
|
|
Third Quarter
|
|
$647,671
|
|
|
|
$558,331
|
|
|
|
$782,789
|
|
|
|
$397,833
|
|
|
|
$178,641
|
|
|
|
$526,978
|
|
|
|
$192,679
|
|
Fourth Quarter
|
|
$491,443
|
|
|
|
$470,486
|
|
|
|
$602,256
|
|
|
|
$319,027
|
|
|
|
$152,208
|
|
|
|
$440,548
|
|
|
|
$201,655
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||
2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Quarter
|
|
$66,360
|
|
|
|
$82,576
|
|
|
|
$85,057
|
|
|
|
$57,132
|
|
|
|
$15,281
|
|
|
|
$43,056
|
|
|
|
$52,029
|
|
Second Quarter
|
|
$68,970
|
|
|
|
$70,350
|
|
|
|
$100,176
|
|
|
|
$59,063
|
|
|
|
$12,862
|
|
|
|
$53,158
|
|
|
|
$56,547
|
|
Third Quarter
|
|
$115,357
|
|
|
|
$96,698
|
|
|
|
$160,595
|
|
|
|
$9,403
|
|
|
|
$24,866
|
|
|
|
$82,911
|
|
|
|
$58,484
|
|
Fourth Quarter
|
|
$19,317
|
|
|
|
$43,766
|
|
|
|
$38,615
|
|
|
|
$61,162
|
|
|
|
($539
|
)
|
|
|
$29,590
|
|
|
|
$54,056
|
|
2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Quarter
|
|
$43,314
|
|
|
|
$52,083
|
|
|
|
$64,728
|
|
|
|
$37,123
|
|
|
|
$4,272
|
|
|
|
$26,277
|
|
|
|
$52,052
|
|
Second Quarter
|
|
$80,942
|
|
|
|
$53,856
|
|
|
|
$88,691
|
|
|
|
$46,809
|
|
|
|
$3,627
|
|
|
|
$38,355
|
|
|
|
$51,632
|
|
Third Quarter
|
|
$157,681
|
|
|
|
$85,284
|
|
|
|
$145,847
|
|
|
|
$70,186
|
|
|
|
$15,895
|
|
|
|
$79,430
|
|
|
|
$52,029
|
|
Fourth Quarter
|
|
$23,123
|
|
|
|
$56,114
|
|
|
|
$56,128
|
|
|
|
$36,112
|
|
|
|
$3,070
|
|
|
|
$30,071
|
|
|
|
$47,367
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||
2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Quarter
|
|
$28,370
|
|
|
|
$46,472
|
|
|
|
$58,378
|
|
|
|
$25,839
|
|
|
|
$8,294
|
|
|
|
$13,165
|
|
|
|
$24,619
|
|
Second Quarter
|
|
$29,005
|
|
|
|
$36,171
|
|
|
|
$69,667
|
|
|
|
$26,564
|
|
|
|
$6,374
|
|
|
|
$18,585
|
|
|
|
$25,931
|
|
Third Quarter
|
|
$62,980
|
|
|
|
$55,535
|
|
|
|
$123,821
|
|
|
|
($6,464
|
)
|
|
|
$13,932
|
|
|
|
$39,559
|
|
|
|
$26,730
|
|
Fourth Quarter
|
|
$1,037
|
|
|
|
$24,313
|
|
|
|
$31,665
|
|
|
|
$28,882
|
|
|
|
$107
|
|
|
|
$3,495
|
|
|
|
$19,054
|
|
2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First Quarter
|
|
$14,719
|
|
|
|
$27,165
|
|
|
|
$45,376
|
|
|
|
$13,934
|
|
|
|
$1,307
|
|
|
|
$922
|
|
|
|
$28,006
|
|
Second Quarter
|
|
$40,483
|
|
|
|
$29,720
|
|
|
|
$61,377
|
|
|
|
$18,954
|
|
|
|
$598
|
|
|
|
$10,953
|
|
|
|
$27,734
|
|
Third Quarter
|
|
$82,577
|
|
|
|
$62,642
|
|
|
|
$100,597
|
|
|
|
$33,813
|
|
|
|
$8,086
|
|
|
|
$35,801
|
|
|
|
$35,105
|
|
Fourth Quarter
|
|
$24,169
|
|
|
|
$42,135
|
|
|
|
$45,114
|
|
|
|
$15,458
|
|
|
|
$1,692
|
|
|
|
$10,205
|
|
|
|
$22,819
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
||||||||||
|
(In Thousands)
|
||||||||||||||||||
2014:
|
|
|
|
|
|
|
|
|
|
||||||||||
First Quarter
|
|
$26,652
|
|
|
|
$46,266
|
|
|
|
$56,640
|
|
|
|
$25,132
|
|
|
|
$8,053
|
|
Second Quarter
|
|
$27,287
|
|
|
|
$35,962
|
|
|
|
$67,910
|
|
|
|
$25,857
|
|
|
|
$6,133
|
|
Third Quarter
|
|
$61,262
|
|
|
|
$55,329
|
|
|
|
$122,083
|
|
|
|
($7,171
|
)
|
|
|
$13,691
|
|
Fourth Quarter
|
|
($682
|
)
|
|
|
$24,107
|
|
|
|
$29,929
|
|
|
|
$28,175
|
|
|
|
($135
|
)
|
2013:
|
|
|
|
|
|
|
|
|
|
||||||||||
First Quarter
|
|
$13,001
|
|
|
|
$26,959
|
|
|
|
$43,638
|
|
|
|
$13,227
|
|
|
|
$1,066
|
|
Second Quarter
|
|
$38,765
|
|
|
|
$29,514
|
|
|
|
$59,639
|
|
|
|
$18,247
|
|
|
|
$357
|
|
Third Quarter
|
|
$80,859
|
|
|
|
$62,436
|
|
|
|
$98,859
|
|
|
|
$33,106
|
|
|
|
$7,845
|
|
Fourth Quarter
|
|
$22,450
|
|
|
|
$41,928
|
|
|
|
$43,378
|
|
|
|
$14,751
|
|
|
|
$1,450
|
|
ENTERGY GULF STATES LOUISIANA, L.L.C.
|
||||||||||||||||
INCOME STATEMENTS
|
||||||||||||||||
For the Three and Six Months Ended June 30, 2015 and 2014
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In Thousands)
|
|
(In Thousands)
|
||||||||||||
OPERATING REVENUES
|
|
|
|
|
|
|
|
|
||||||||
Electric
|
|
|
$461,309
|
|
|
|
$540,606
|
|
|
|
$923,705
|
|
|
|
$1,022,028
|
|
Natural gas
|
|
10,270
|
|
|
13,428
|
|
|
34,651
|
|
|
45,301
|
|
||||
TOTAL
|
|
471,579
|
|
|
554,034
|
|
|
958,356
|
|
|
1,067,329
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
Operation and Maintenance:
|
|
|
|
|
|
|
|
|
||||||||
Fuel, fuel-related expenses, and gas purchased for resale
|
|
44,446
|
|
|
88,471
|
|
|
121,160
|
|
|
147,676
|
|
||||
Purchased power
|
|
183,582
|
|
|
233,207
|
|
|
349,463
|
|
|
452,915
|
|
||||
Nuclear refueling outage expenses
|
|
5,483
|
|
|
5,332
|
|
|
10,188
|
|
|
10,605
|
|
||||
Other operation and maintenance
|
|
107,506
|
|
|
95,579
|
|
|
199,453
|
|
|
182,676
|
|
||||
Decommissioning
|
|
4,345
|
|
|
4,181
|
|
|
8,631
|
|
|
8,302
|
|
||||
Taxes other than income taxes
|
|
20,680
|
|
|
20,737
|
|
|
43,549
|
|
|
41,746
|
|
||||
Depreciation and amortization
|
|
39,593
|
|
|
38,732
|
|
|
78,383
|
|
|
76,974
|
|
||||
Other regulatory charges (credits) - net
|
|
43
|
|
|
(2,555
|
)
|
|
2,239
|
|
|
(6,491
|
)
|
||||
TOTAL
|
|
405,678
|
|
|
483,684
|
|
|
813,066
|
|
|
914,403
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OPERATING INCOME
|
|
65,901
|
|
|
70,350
|
|
|
145,290
|
|
|
152,926
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OTHER INCOME
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
|
1,270
|
|
|
1,695
|
|
|
3,313
|
|
|
3,341
|
|
||||
Interest and investment income
|
|
9,078
|
|
|
7,436
|
|
|
22,689
|
|
|
17,493
|
|
||||
Miscellaneous - net
|
|
(1,807
|
)
|
|
(3,649
|
)
|
|
(2,544
|
)
|
|
(5,367
|
)
|
||||
TOTAL
|
|
8,541
|
|
|
5,482
|
|
|
23,458
|
|
|
15,467
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
21,890
|
|
|
20,292
|
|
|
43,830
|
|
|
40,570
|
|
||||
Allowance for borrowed funds used during construction
|
|
(759
|
)
|
|
(1,160
|
)
|
|
(2,026
|
)
|
|
(1,921
|
)
|
||||
TOTAL
|
|
21,131
|
|
|
19,132
|
|
|
41,804
|
|
|
38,649
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
INCOME BEFORE INCOME TAXES
|
|
53,311
|
|
|
56,700
|
|
|
126,944
|
|
|
129,744
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income taxes
|
|
19,348
|
|
|
20,529
|
|
|
39,136
|
|
|
47,101
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME
|
|
33,963
|
|
|
36,171
|
|
|
87,808
|
|
|
82,643
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Preferred distribution requirements and other
|
|
206
|
|
|
209
|
|
|
412
|
|
|
415
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
EARNINGS APPLICABLE TO COMMON EQUITY
|
|
|
$33,757
|
|
|
|
$35,962
|
|
|
|
$87,396
|
|
|
|
$82,228
|
|
|
|
|
|
|
|
|
|
|
||||||||
See Notes to Financial Statements.
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||
|
(In Millions, Except Per Share Data)
|
||||||||||||||||||||
Basic earnings per share
|
Income
|
|
Shares
|
|
$/share
|
|
Income
|
|
Shares
|
|
$/share
|
||||||||||
Net income attributable to Entergy Corporation
|
|
$148.8
|
|
|
179.5
|
|
|
|
$0.83
|
|
|
|
$189.4
|
|
|
179.4
|
|
|
|
$1.06
|
|
Average dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock options
|
|
|
0.2
|
|
|
—
|
|
|
|
|
0.2
|
|
|
—
|
|
||||||
Other equity plans
|
|
|
0.4
|
|
|
—
|
|
|
|
|
0.4
|
|
|
(0.01
|
)
|
||||||
Diluted earnings per share
|
|
$148.8
|
|
|
180.1
|
|
|
|
$0.83
|
|
|
|
$189.4
|
|
|
180.0
|
|
|
|
$1.05
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||
|
(In Millions, Except Per Share Data)
|
||||||||||||||||||||
Basic earnings per share
|
Income
|
|
Shares
|
|
$/share
|
|
Income
|
|
Shares
|
|
$/share
|
||||||||||
Net income attributable to Entergy Corporation
|
|
$446.9
|
|
|
179.6
|
|
|
|
$2.49
|
|
|
|
$590.6
|
|
|
179.1
|
|
|
|
$3.30
|
|
Average dilutive effect of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock options
|
|
|
0.4
|
|
|
(0.01
|
)
|
|
|
|
0.1
|
|
|
—
|
|
||||||
Other equity plans
|
|
|
0.3
|
|
|
—
|
|
|
|
|
0.3
|
|
|
(0.01
|
)
|
||||||
Diluted earnings per share
|
|
$446.9
|
|
|
180.3
|
|
|
|
$2.48
|
|
|
|
$590.6
|
|
|
179.5
|
|
|
|
$3.29
|
|
|
Cash flow
hedges
net
unrealized
gain (loss)
|
|
Pension
and
other
postretirement
liabilities
|
|
Net
unrealized
investment
gain (loss)
|
|
Foreign
currency
translation
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
|
(In Thousands)
|
||||||||||||||||||
Beginning balance, March 31, 2015
|
|
$68,788
|
|
|
|
($561,341
|
)
|
|
|
$430,698
|
|
|
|
$2,118
|
|
|
|
($59,737
|
)
|
Other comprehensive income (loss) before reclassifications
|
88,796
|
|
|
—
|
|
|
(25,108
|
)
|
|
667
|
|
|
64,355
|
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(50,100
|
)
|
|
7,438
|
|
|
(8,772
|
)
|
|
—
|
|
|
(51,434
|
)
|
|||||
Net other comprehensive income (loss) for the period
|
38,696
|
|
|
7,438
|
|
|
(33,880
|
)
|
|
667
|
|
|
12,921
|
|
|||||
Ending balance, June 30, 2015
|
|
$107,484
|
|
|
|
($553,903
|
)
|
|
|
$396,818
|
|
|
|
$2,785
|
|
|
|
($46,816
|
)
|
|
Cash flow
hedges
net
unrealized
gain (loss)
|
|
Pension
and
other
postretirement
liabilities
|
|
Net
unrealized
investment
gain (loss)
|
|
Foreign
currency
translation
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
|
(In Thousands)
|
||||||||||||||||||
Beginning balance, March 31, 2014
|
|
($68,023
|
)
|
|
|
($300,919
|
)
|
|
|
$360,245
|
|
|
|
$3,495
|
|
|
|
($5,202
|
)
|
Other comprehensive income (loss) before reclassifications
|
(7,245
|
)
|
|
—
|
|
|
40,807
|
|
|
320
|
|
|
33,882
|
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
501
|
|
|
3,459
|
|
|
(1,572
|
)
|
|
—
|
|
|
2,388
|
|
|||||
Net other comprehensive income (loss) for the period
|
(6,744
|
)
|
|
3,459
|
|
|
39,235
|
|
|
320
|
|
|
36,270
|
|
|||||
Ending balance, June 30, 2014
|
|
($74,767
|
)
|
|
|
($297,460
|
)
|
|
|
$399,480
|
|
|
|
$3,815
|
|
|
|
$31,068
|
|
|
Cash flow
hedges
net
unrealized
gain (loss)
|
|
Pension
and
other
postretirement
liabilities
|
|
Net
unrealized
investment
gain (loss)
|
|
Foreign
currency
translation
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
|
(In Thousands)
|
||||||||||||||||||
Beginning balance, December 31, 2014
|
|
$98,118
|
|
|
|
($569,789
|
)
|
|
|
$426,695
|
|
|
|
$2,669
|
|
|
|
($42,307
|
)
|
Other comprehensive income (loss) before reclassifications
|
67,900
|
|
|
13
|
|
|
(12,450
|
)
|
|
116
|
|
|
55,579
|
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(58,534
|
)
|
|
15,873
|
|
|
(17,427
|
)
|
|
—
|
|
|
(60,088
|
)
|
|||||
Net other comprehensive income (loss) for the period
|
9,366
|
|
|
15,886
|
|
|
(29,877
|
)
|
|
116
|
|
|
(4,509
|
)
|
|||||
Ending balance, June 30, 2015
|
|
$107,484
|
|
|
|
($553,903
|
)
|
|
|
$396,818
|
|
|
|
$2,785
|
|
|
|
($46,816
|
)
|
|
Cash flow
hedges
net
unrealized
gain (loss)
|
|
Pension
and
other
postretirement
liabilities
|
|
Net
unrealized
investment
gain (loss)
|
|
Foreign
currency
translation
|
|
Total
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
|
(In Thousands)
|
||||||||||||||||||
Beginning balance, December 31, 2013
|
|
($81,777
|
)
|
|
|
($288,223
|
)
|
|
|
$337,256
|
|
|
|
$3,420
|
|
|
|
($29,324
|
)
|
Other comprehensive income (loss) before reclassifications
|
(120,177
|
)
|
|
—
|
|
|
65,530
|
|
|
395
|
|
|
(54,252
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
127,187
|
|
|
(9,237
|
)
|
|
(3,306
|
)
|
|
—
|
|
|
114,644
|
|
|||||
Net other comprehensive income (loss) for the period
|
7,010
|
|
|
(9,237
|
)
|
|
62,224
|
|
|
395
|
|
|
60,392
|
|
|||||
Ending balance, June 30, 2014
|
|
($74,767
|
)
|
|
|
($297,460
|
)
|
|
|
$399,480
|
|
|
|
$3,815
|
|
|
|
$31,068
|
|
|
Pension and Other
Postretirement Liabilities |
||||||
|
Entergy
Gulf States Louisiana |
|
Entergy
Louisiana |
||||
|
(In Thousands)
|
||||||
Beginning balance March 31, 2015
|
|
($52,925
|
)
|
|
|
($25,918
|
)
|
Amounts reclassified from accumulated other
comprehensive income (loss) |
438
|
|
|
(26
|
)
|
||
Net other comprehensive income (loss) for the period
|
438
|
|
|
(26
|
)
|
||
Ending balance, June 30, 2015
|
|
($52,487
|
)
|
|
|
($25,944
|
)
|
|
Pension and Other
Postretirement Liabilities
|
||||||
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
||||
|
(In Thousands)
|
||||||
Beginning balance March 31, 2014
|
|
($28,080
|
)
|
|
|
($9,937
|
)
|
Amounts reclassified from accumulated other
comprehensive income (loss)
|
137
|
|
|
(287
|
)
|
||
Net other comprehensive income (loss) for the period
|
137
|
|
|
(287
|
)
|
||
Ending balance, June 30, 2014
|
|
($27,943
|
)
|
|
|
($10,224
|
)
|
|
Pension and Other
Postretirement Liabilities |
||||||
|
Entergy
Gulf States Louisiana |
|
Entergy
Louisiana |
||||
|
(In Thousands)
|
||||||
Beginning balance, December 31, 2014
|
|
($53,347
|
)
|
|
|
($25,876
|
)
|
Amounts reclassified from accumulated other
comprehensive income (loss) |
860
|
|
|
(68
|
)
|
||
Net other comprehensive income (loss) for the period
|
860
|
|
|
(68
|
)
|
||
Ending balance, June 30, 2015
|
|
($52,487
|
)
|
|
|
($25,944
|
)
|
|
Pension and Other
Postretirement Liabilities
|
||||||
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
||||
|
(In Thousands)
|
||||||
Beginning balance, December 31, 2013
|
|
($28,202
|
)
|
|
|
($9,635
|
)
|
Amounts reclassified from accumulated other
comprehensive income (loss)
|
259
|
|
|
(589
|
)
|
||
Net other comprehensive income (loss) for the period
|
259
|
|
|
(589
|
)
|
||
Ending balance, June 30, 2014
|
|
($27,943
|
)
|
|
|
($10,224
|
)
|
|
Amounts
reclassified
from
AOCI
|
|
Income Statement Location
|
||
|
(In Thousands)
|
|
|
||
Cash flow hedges net unrealized gain (loss)
|
|
|
|
||
Power contracts
|
|
$77,587
|
|
|
Competitive business operating revenues
|
Interest rate swaps
|
(510
|
)
|
|
Miscellaneous - net
|
|
Total realized gain (loss) on cash flow hedges
|
77,077
|
|
|
|
|
|
(26,977
|
)
|
|
Income taxes
|
|
Total realized gain (loss) on cash flow hedges (net of tax)
|
|
$50,100
|
|
|
|
|
|
|
|
||
Pension and other postretirement liabilities
|
|
|
|
||
Amortization of prior-service credit
|
|
$5,985
|
|
|
(a)
|
Amortization of loss
|
(17,588
|
)
|
|
(a)
|
|
Total amortization
|
(11,603
|
)
|
|
|
|
|
4,165
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
|
($7,438
|
)
|
|
|
|
|
|
|
||
Net unrealized investment gain (loss)
|
|
|
|
||
Realized gain (loss)
|
|
$17,201
|
|
|
Interest and investment income
|
|
(8,429
|
)
|
|
Income taxes
|
|
Total realized investment gain (loss) (net of tax)
|
|
$8,772
|
|
|
|
|
|
|
|
||
Total reclassifications for the period (net of tax)
|
|
$51,434
|
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
|
|
Amounts
reclassified
from
AOCI
|
|
Income Statement Location
|
||
|
(In Thousands)
|
|
|
||
Cash flow hedges net unrealized gain (loss)
|
|
|
|
||
Power contracts
|
|
($672
|
)
|
|
Competitive business operating revenues
|
Interest rate swaps
|
(99
|
)
|
|
Miscellaneous - net
|
|
Total realized gain (loss) on cash flow hedges
|
(771
|
)
|
|
|
|
|
270
|
|
|
Income taxes
|
|
Total realized gain (loss) on cash flow hedges (net of tax)
|
|
($501
|
)
|
|
|
|
|
|
|
||
Pension and other postretirement liabilities
|
|
|
|
||
Amortization of prior-service credit
|
|
$5,075
|
|
|
(a)
|
Amortization of loss
|
(8,970
|
)
|
|
(a)
|
|
Settlement loss
|
(1,386
|
)
|
|
(a)
|
|
Total amortization
|
(5,281
|
)
|
|
|
|
|
1,822
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
|
($3,459
|
)
|
|
|
|
|
|
|
||
Net unrealized investment gain (loss)
|
|
|
|
||
Realized gain (loss)
|
|
$3,083
|
|
|
Interest and investment income
|
|
(1,511
|
)
|
|
Income taxes
|
|
Total realized investment gain (loss) (net of tax)
|
|
$1,572
|
|
|
|
|
|
|
|
||
Total reclassifications for the period (net of tax)
|
|
($2,388
|
)
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
|
|
Amounts
reclassified from AOCI |
|
Income Statement Location
|
||
|
(In Thousands)
|
|
|
||
Cash flow hedges net unrealized gain (loss)
|
|
|
|
||
Power contracts
|
|
$91,109
|
|
|
Competitive business operating revenues
|
Interest rate swaps
|
(1,056
|
)
|
|
Miscellaneous - net
|
|
Total realized gain (loss) on cash flow hedges
|
90,053
|
|
|
|
|
|
(31,519
|
)
|
|
Income taxes
|
|
Total realized gain (loss) on cash flow hedges (net of tax)
|
|
$58,534
|
|
|
|
|
|
|
|
||
Pension and other postretirement liabilities
|
|
|
|
||
Amortization of prior-service credit
|
|
$11,971
|
|
|
(a)
|
Amortization of loss
|
(35,176
|
)
|
|
(a)
|
|
Total amortization
|
(23,205
|
)
|
|
|
|
|
7,332
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
|
($15,873
|
)
|
|
|
|
|
|
|
||
Net unrealized investment gain (loss)
|
|
|
|
||
Realized gain (loss)
|
|
$34,171
|
|
|
Interest and investment income
|
|
(16,744
|
)
|
|
Income taxes
|
|
Total realized investment gain (loss) (net of tax)
|
|
$17,427
|
|
|
|
|
|
|
|
||
Total reclassifications for the period (net of tax)
|
|
$60,088
|
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
|
|
Amounts
reclassified from AOCI |
|
Income Statement Location
|
||
|
(In Thousands)
|
|
|
||
Cash flow hedges net unrealized gain (loss)
|
|
|
|
||
Power contracts
|
|
($195,275
|
)
|
|
Competitive business operating revenues
|
Interest rate swaps
|
(397
|
)
|
|
Miscellaneous - net
|
|
Total realized gain (loss) on cash flow hedges
|
(195,672
|
)
|
|
|
|
|
68,485
|
|
|
Income taxes
|
|
Total realized gain (loss) on cash flow hedges (net of tax)
|
|
($127,187
|
)
|
|
|
|
|
|
|
||
Pension and other postretirement liabilities
|
|
|
|
||
Amortization of prior-service credit
|
|
$10,153
|
|
|
(a)
|
Amortization of loss
|
(17,951
|
)
|
|
(a)
|
|
Settlement loss
|
(2,548
|
)
|
|
(a)
|
|
Total amortization
|
(10,346
|
)
|
|
|
|
|
19,583
|
|
|
Income taxes
|
|
Total amortization (net of tax)
|
|
$9,237
|
|
|
|
|
|
|
|
||
Net unrealized investment gain (loss)
|
|
|
|
||
Realized gain (loss)
|
|
$6,483
|
|
|
Interest and investment income
|
|
(3,177
|
)
|
|
Income taxes
|
|
Total realized investment gain (loss) (net of tax)
|
|
$3,306
|
|
|
|
|
|
|
|
||
Total reclassifications for the period (net of tax)
|
|
($114,644
|
)
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
|
|
Amounts reclassified
from AOCI |
|
|
||||||
|
Entergy
Gulf States Louisiana |
|
Entergy
Louisiana |
|
Income Statement Location
|
||||
|
(In Thousands)
|
|
|
||||||
Pension and other postretirement liabilities
|
|
|
|
|
|
||||
Amortization of prior-service credit
|
|
$1,021
|
|
|
|
$845
|
|
|
(a)
|
Amortization of loss
|
(1,733
|
)
|
|
(802
|
)
|
|
(a)
|
||
Total amortization
|
(712
|
)
|
|
43
|
|
|
|
||
|
274
|
|
|
(17
|
)
|
|
Income tax expense (benefit)
|
||
Total amortization (net of tax)
|
(438
|
)
|
|
26
|
|
|
|
||
|
|
|
|
|
|
||||
Total reclassifications for the period (net of tax)
|
|
($438
|
)
|
|
|
$26
|
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
|
|
Amounts reclassified
from AOCI
|
|
|
||||||
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Income Statement Location
|
||||
|
(In Thousands)
|
|
|
||||||
Pension and other postretirement liabilities
|
|
|
|
|
|
||||
Amortization of prior-service credit
|
|
$559
|
|
|
|
$845
|
|
|
(a)
|
Amortization of loss
|
(781
|
)
|
|
(378
|
)
|
|
(a)
|
||
Total amortization
|
(222
|
)
|
|
467
|
|
|
|
||
|
85
|
|
|
(180
|
)
|
|
Income tax expense (benefit)
|
||
Total amortization (net of tax)
|
(137
|
)
|
|
287
|
|
|
|
||
|
|
|
|
|
|
||||
Total reclassifications for the period (net of tax)
|
|
($137
|
)
|
|
|
$287
|
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
|
|
Amounts reclassified
from AOCI |
|
|
||||||
|
Entergy
Gulf States Louisiana |
|
Entergy
Louisiana |
|
Income Statement Location
|
||||
|
(In Thousands)
|
|
|
||||||
Pension and other postretirement liabilities
|
|
|
|
|
|
||||
Amortization of prior-service credit
|
|
$2,043
|
|
|
|
$1,690
|
|
|
(a)
|
Amortization of loss
|
(3,466
|
)
|
|
(1,604
|
)
|
|
(a)
|
||
Total amortization
|
(1,423
|
)
|
|
86
|
|
|
|
||
|
563
|
|
|
(18
|
)
|
|
Income tax expense (benefit)
|
||
Total amortization (net of tax)
|
(860
|
)
|
|
68
|
|
|
|
||
|
|
|
|
|
|
||||
Total reclassifications for the period (net of tax)
|
|
($860
|
)
|
|
|
$68
|
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
|
|
Amounts reclassified
from AOCI
|
|
|
||||||
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Income Statement Location
|
||||
|
(In Thousands)
|
|
|
||||||
Pension and other postretirement liabilities
|
|
|
|
|
|
||||
Amortization of prior-service credit
|
|
$1,118
|
|
|
|
$1,689
|
|
|
(a)
|
Amortization of loss
|
(1,563
|
)
|
|
(756
|
)
|
|
(a)
|
||
Total amortization
|
(445
|
)
|
|
933
|
|
|
|
||
|
186
|
|
|
(344
|
)
|
|
Income tax expense (benefit)
|
||
Total amortization (net of tax)
|
(259
|
)
|
|
589
|
|
|
|
||
|
|
|
|
|
|
||||
Total reclassifications for the period (net of tax)
|
|
($259
|
)
|
|
|
$589
|
|
|
|
(a)
|
These accumulated other comprehensive income (loss) components are included in the computation of net periodic pension and other postretirement cost. See Note 6 to the financial statements herein for additional details.
|
Capacity
|
|
Borrowings
|
|
Letters
of Credit
|
|
Capacity
Available
|
||||||||
(In Millions)
|
||||||||||||||
|
$3,500
|
|
|
|
$271
|
|
|
|
$9
|
|
|
|
$3,220
|
|
Company
|
|
Expiration
Date
|
|
Amount of
Facility
|
|
Interest Rate (a)
|
|
Amount Drawn
as of
June 30, 2015
|
Entergy Arkansas
|
|
April 2016
|
|
$20 million (b)
|
|
1.69%
|
|
$—
|
Entergy Arkansas
|
|
March 2019
|
|
$150 million (c)
|
|
1.69%
|
|
$—
|
Entergy Gulf States Louisiana
|
|
March 2019
|
|
$150 million (d)
|
|
1.44%
|
|
$—
|
Entergy Louisiana
|
|
March 2019
|
|
$200 million (e)
|
|
1.44%
|
|
$—
|
Entergy Mississippi
|
|
May 2016
|
|
$37.5 million (f)
|
|
1.69%
|
|
$—
|
Entergy Mississippi
|
|
May 2016
|
|
$35 million (f)
|
|
1.69%
|
|
$—
|
Entergy Mississippi
|
|
May 2016
|
|
$20 million (f)
|
|
1.69%
|
|
$—
|
Entergy Mississippi
|
|
May 2016
|
|
$10 million (f)
|
|
1.69%
|
|
$—
|
Entergy New Orleans
|
|
November 2015
|
|
$25 million
|
|
1.94%
|
|
$—
|
Entergy Texas
|
|
March 2019
|
|
$150 million (g)
|
|
1.69%
|
|
$—
|
(a)
|
The interest rate is the rate as of June 30, 2015 that would most likely apply to outstanding borrowings under the facility.
|
(b)
|
Borrowings under the Entergy Arkansas credit facility may be secured by a security interest in its accounts receivable at Entergy Arkansas’s option.
|
(c)
|
The credit facility allows Entergy Arkansas to issue letters of credit against 50% of the borrowing capacity of the facility. As of June 30, 2015, no letters of credit were outstanding.
|
(d)
|
The credit facility allows Entergy Gulf States Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility. As of June 30, 2015, no letters of credit were outstanding.
|
(e)
|
The credit facility allows Entergy Louisiana to issue letters of credit against 50% of the borrowing capacity of the facility. As of June 30, 2015, $3 million in letters of credit were outstanding.
|
(f)
|
Borrowings under the Entergy Mississippi credit facilities may be secured by a security interest in its accounts receivable at Entergy Mississippi’s option.
|
(g)
|
The credit facility allows Entergy Texas to issue letters of credit against 50% of the borrowing capacity of the facility. As of June 30, 2015, $1.3 million in letters of credit were outstanding.
|
Company
|
|
Amount of Uncommitted Facility
|
|
Letter of Credit Fee
|
|
Letters of Credit
Issued as of
June 30, 2015 (a)
|
|
Entergy Arkansas
|
|
$25 million
|
|
0.70
|
%
|
|
$2 million
|
Entergy Gulf States Louisiana
|
|
$75 million
|
|
0.70
|
%
|
|
$16.6 million
|
Entergy Louisiana
|
|
$50 million
|
|
0.70
|
%
|
|
$1 million
|
Entergy Mississippi
|
|
$40 million
|
|
0.70
|
%
|
|
$6.5 million
|
Entergy Mississippi
|
|
$40 million
|
|
1.50
|
%
|
|
$—
|
Entergy New Orleans
|
|
$15 million
|
|
0.75
|
%
|
|
$9.7 million
|
Entergy Texas
|
|
$50 million
|
|
0.70
|
%
|
|
$14.5 million
|
(a)
|
The amount for Entergy Texas includes $0.6 million related to FTR exposure. See Note 8 to the financial statements herein for discussion of FTRs.
|
|
Authorized
|
|
Borrowings
|
|
(In Millions)
|
||
Entergy Arkansas
|
$250
|
|
$—
|
Entergy Gulf States Louisiana
|
$200
|
|
$—
|
Entergy Louisiana
|
$250
|
|
$—
|
Entergy Mississippi
|
$175
|
|
$—
|
Entergy New Orleans
|
$100
|
|
$—
|
Entergy Texas
|
$200
|
|
$—
|
System Energy
|
$200
|
|
$—
|
Company
|
|
Expiration
Date
|
|
Amount
of
Facility
|
|
Weighted
Average
Interest
Rate on Borrowings (a)
|
|
Amount
Outstanding as of June 30, 2015
|
|
|
|
|
(Dollars in Millions)
|
||||
Entergy Arkansas VIE
|
|
June 2016
|
|
$85
|
|
n/a
|
|
$—
|
Entergy Gulf States Louisiana VIE
|
|
June 2016
|
|
$100
|
|
1.38%
|
|
$32.9
|
Entergy Louisiana VIE
|
|
June 2016
|
|
$90
|
|
1.51%
|
|
$7.4
|
System Energy VIE
|
|
June 2016
|
|
$125
|
|
1.64%
|
|
$37.5
|
(a)
|
Includes letter of credit fees and bank fronting fees on commercial paper issuances by the nuclear fuel company variable interest entities for Entergy Arkansas, Entergy Louisiana, and System Energy. The nuclear fuel company variable interest entity for Entergy Gulf States Louisiana does not issue commercial paper, but borrows directly on its bank credit facility.
|
Company
|
|
Description
|
|
Amount
|
Entergy Arkansas VIE
|
|
3.23% Series J due July 2016
|
|
$55 million
|
Entergy Arkansas VIE
|
|
2.62% Series K due December 2017
|
|
$60 million
|
Entergy Arkansas VIE
|
|
3.65% Series L due July 2021
|
|
$90 million
|
Entergy Gulf States Louisiana VIE
|
|
3.25% Series Q due July 2017
|
|
$75 million
|
Entergy Gulf States Louisiana VIE
|
|
3.38% Series R due August 2020
|
|
$70 million
|
Entergy Louisiana VIE
|
|
3.30% Series F due March 2016
|
|
$20 million
|
Entergy Louisiana VIE
|
|
3.25% Series G due July 2017
|
|
$25 million
|
Entergy Louisiana VIE
|
|
3.92% Series H due February 2021
|
|
$40 million
|
System Energy VIE
|
|
4.02% Series H due February 2017
|
|
$50 million
|
System Energy VIE
|
|
3.78% Series I due October 2018
|
|
$85 million
|
|
Book Value
of Long-Term Debt
|
|
Fair Value
of Long-Term Debt (a) (b)
|
||||
|
(In Thousands)
|
||||||
Entergy
|
|
$12,886,819
|
|
|
|
$12,963,574
|
|
Entergy Arkansas
|
|
$2,664,952
|
|
|
|
$2,501,634
|
|
Entergy Gulf States Louisiana
|
|
$1,655,841
|
|
|
|
$1,722,029
|
|
Entergy Louisiana
|
|
$3,331,389
|
|
|
|
$3,360,897
|
|
Entergy Mississippi
|
|
$1,058,900
|
|
|
|
$1,086,306
|
|
Entergy New Orleans
|
|
$225,877
|
|
|
|
$224,803
|
|
Entergy Texas
|
|
$1,493,432
|
|
|
|
$1,627,335
|
|
System Energy
|
|
$604,533
|
|
|
|
$573,247
|
|
(a)
|
The values exclude lease obligations of $112 million at Entergy Louisiana and $39 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $81 million at Entergy, and include debt due within one year.
|
(b)
|
Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
|
|
Book Value
of Long-Term Debt
|
|
Fair Value
of Long-Term Debt (a) (b)
|
||||
|
(In Thousands)
|
||||||
Entergy
|
|
$13,399,484
|
|
|
|
$13,607,242
|
|
Entergy Arkansas
|
|
$2,671,343
|
|
|
|
$2,517,633
|
|
Entergy Gulf States Louisiana
|
|
$1,622,817
|
|
|
|
$1,743,143
|
|
Entergy Louisiana
|
|
$3,356,579
|
|
|
|
$3,447,404
|
|
Entergy Mississippi
|
|
$1,058,838
|
|
|
|
$1,102,741
|
|
Entergy New Orleans
|
|
$225,866
|
|
|
|
$226,349
|
|
Entergy Texas
|
|
$1,478,931
|
|
|
|
$1,629,124
|
|
System Energy
|
|
$710,806
|
|
|
|
$677,475
|
|
(a)
|
The values exclude lease obligations of $128 million at Entergy Louisiana and $51 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $80 million at Entergy, and include debt due within one year.
|
(b)
|
Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 8 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
Compensation expense included in Entergy’s net income
|
|
$1.0
|
|
|
|
$0.8
|
|
Tax benefit recognized in Entergy’s net income
|
|
$0.4
|
|
|
|
$0.3
|
|
Compensation cost capitalized as part of fixed assets and inventory
|
|
$0.2
|
|
|
|
$0.1
|
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
Compensation expense included in Entergy’s net income
|
|
$2.1
|
|
|
|
$2.1
|
|
Tax benefit recognized in Entergy’s net income
|
|
$0.8
|
|
|
|
$0.8
|
|
Compensation cost capitalized as part of fixed assets and inventory
|
|
$0.4
|
|
|
|
$0.3
|
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
Compensation expense included in Entergy’s net income
|
|
$8.0
|
|
|
|
$7.7
|
|
Tax benefit recognized in Entergy’s net income
|
|
$3.1
|
|
|
|
$3.0
|
|
Compensation cost capitalized as part of fixed assets and inventory
|
|
$1.6
|
|
|
|
$1.2
|
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
Compensation expense included in Entergy’s net income
|
|
$16.1
|
|
|
|
$15.1
|
|
Tax benefit recognized in Entergy’s net income
|
|
$6.2
|
|
|
|
$5.9
|
|
Compensation cost capitalized as part of fixed assets and inventory
|
|
$3.1
|
|
|
|
$2.3
|
|
|
2015
|
|
2014
|
||||
|
(In Thousands)
|
||||||
Service cost - benefits earned during the period
|
|
$43,762
|
|
|
|
$35,109
|
|
Interest cost on projected benefit obligation
|
75,694
|
|
|
72,519
|
|
||
Expected return on assets
|
(98,655
|
)
|
|
(90,366
|
)
|
||
Amortization of prior service cost
|
390
|
|
|
400
|
|
||
Amortization of loss
|
58,981
|
|
|
36,274
|
|
||
Net pension costs
|
|
$80,172
|
|
|
|
$53,936
|
|
|
2015
|
|
2014
|
||||
|
(In Thousands)
|
||||||
Service cost - benefits earned during the period
|
|
$87,524
|
|
|
|
$70,218
|
|
Interest cost on projected benefit obligation
|
151,388
|
|
|
145,038
|
|
||
Expected return on assets
|
(197,310
|
)
|
|
(180,732
|
)
|
||
Amortization of prior service cost
|
780
|
|
|
800
|
|
||
Amortization of loss
|
117,962
|
|
|
72,548
|
|
||
Special termination benefit
|
76
|
|
|
—
|
|
||
Net pension costs
|
|
$160,420
|
|
|
|
$107,872
|
|
2015
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Service cost - benefits earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
during the period
|
|
|
$6,661
|
|
|
|
$3,821
|
|
|
|
$4,778
|
|
|
|
$1,982
|
|
|
|
$849
|
|
|
|
$1,645
|
|
|
|
$1,957
|
|
Interest cost on projected
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
benefit obligation
|
|
15,471
|
|
|
7,428
|
|
|
9,939
|
|
|
4,502
|
|
|
2,108
|
|
|
4,354
|
|
|
3,493
|
|
|||||||
Expected return on assets
|
|
(20,026
|
)
|
|
(10,160
|
)
|
|
(12,541
|
)
|
|
(6,105
|
)
|
|
(2,725
|
)
|
|
(6,222
|
)
|
|
(4,568
|
)
|
|||||||
Amortization of loss
|
|
13,564
|
|
|
5,775
|
|
|
9,176
|
|
|
3,724
|
|
|
2,013
|
|
|
3,238
|
|
|
3,264
|
|
|||||||
Net pension cost
|
|
|
$15,670
|
|
|
|
$6,864
|
|
|
|
$11,352
|
|
|
|
$4,103
|
|
|
|
$2,245
|
|
|
|
$3,015
|
|
|
|
$4,146
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Service cost - benefits earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
during the period
|
|
|
$5,023
|
|
|
|
$2,881
|
|
|
|
$3,546
|
|
|
|
$1,523
|
|
|
|
$666
|
|
|
|
$1,285
|
|
|
|
$1,446
|
|
Interest cost on projected
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
benefit obligation
|
|
14,884
|
|
|
7,278
|
|
|
9,467
|
|
|
4,318
|
|
|
2,041
|
|
|
4,437
|
|
|
3,390
|
|
|||||||
Expected return on assets
|
|
(18,305
|
)
|
|
(9,488
|
)
|
|
(11,449
|
)
|
|
(5,698
|
)
|
|
(2,505
|
)
|
|
(5,931
|
)
|
|
(4,155
|
)
|
|||||||
Amortization of loss
|
|
8,989
|
|
|
3,981
|
|
|
6,131
|
|
|
2,354
|
|
|
1,449
|
|
|
2,339
|
|
|
2,375
|
|
|||||||
Net pension cost
|
|
|
$10,591
|
|
|
|
$4,652
|
|
|
|
$7,695
|
|
|
|
$2,497
|
|
|
|
$1,651
|
|
|
|
$2,130
|
|
|
|
$3,056
|
|
2015
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Service cost - benefits earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
during the period
|
|
|
$13,322
|
|
|
|
$7,642
|
|
|
|
$9,556
|
|
|
|
$3,964
|
|
|
|
$1,698
|
|
|
|
$3,290
|
|
|
|
$3,914
|
|
Interest cost on projected
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
benefit obligation
|
|
30,942
|
|
|
14,856
|
|
|
19,878
|
|
|
9,004
|
|
|
4,216
|
|
|
8,708
|
|
|
6,986
|
|
|||||||
Expected return on assets
|
|
(40,052
|
)
|
|
(20,320
|
)
|
|
(25,082
|
)
|
|
(12,210
|
)
|
|
(5,450
|
)
|
|
(12,444
|
)
|
|
(9,136
|
)
|
|||||||
Amortization of loss
|
|
27,128
|
|
|
11,550
|
|
|
18,352
|
|
|
7,448
|
|
|
4,026
|
|
|
6,476
|
|
|
6,528
|
|
|||||||
Net pension cost
|
|
|
$31,340
|
|
|
|
$13,728
|
|
|
|
$22,704
|
|
|
|
$8,206
|
|
|
|
$4,490
|
|
|
|
$6,030
|
|
|
|
$8,292
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Service cost - benefits earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
during the period
|
|
|
$10,046
|
|
|
|
$5,762
|
|
|
|
$7,092
|
|
|
|
$3,046
|
|
|
|
$1,332
|
|
|
|
$2,570
|
|
|
|
$2,892
|
|
Interest cost on projected
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
benefit obligation
|
|
29,768
|
|
|
14,556
|
|
|
18,934
|
|
|
8,636
|
|
|
4,082
|
|
|
8,874
|
|
|
6,780
|
|
|||||||
Expected return on assets
|
|
(36,610
|
)
|
|
(18,976
|
)
|
|
(22,898
|
)
|
|
(11,396
|
)
|
|
(5,010
|
)
|
|
(11,862
|
)
|
|
(8,310
|
)
|
|||||||
Amortization of loss
|
|
17,978
|
|
|
7,962
|
|
|
12,262
|
|
|
4,708
|
|
|
2,898
|
|
|
4,678
|
|
|
4,750
|
|
|||||||
Net pension cost
|
|
|
$21,182
|
|
|
|
$9,304
|
|
|
|
$15,390
|
|
|
|
$4,994
|
|
|
|
$3,302
|
|
|
|
$4,260
|
|
|
|
$6,112
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||
Non-qualified pension cost
second quarter 2015
|
|
$113
|
|
|
|
$65
|
|
|
|
$3
|
|
|
|
$59
|
|
|
|
$16
|
|
|
|
$149
|
|
Non-qualified pension cost
second quarter 2014
|
|
$119
|
|
|
|
$33
|
|
|
|
$1
|
|
|
|
$48
|
|
|
|
$24
|
|
|
|
$119
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||
Non-qualified pension cost
six months ended
June 30, 2015
|
|
$226
|
|
|
|
$130
|
|
|
|
$6
|
|
|
|
$118
|
|
|
|
$32
|
|
|
|
$298
|
|
Non-qualified pension cost
six months ended June 30, 2014 |
|
$280
|
|
|
|
$66
|
|
|
|
$2
|
|
|
|
$96
|
|
|
|
$47
|
|
|
|
$244
|
|
|
2015
|
|
2014
|
||||
|
(In Thousands)
|
||||||
Service cost - benefits earned during the period
|
|
$11,326
|
|
|
|
$10,873
|
|
Interest cost on accumulated postretirement benefit obligation (APBO)
|
17,984
|
|
|
17,960
|
|
||
Expected return on assets
|
(11,344
|
)
|
|
(11,197
|
)
|
||
Amortization of prior service credit
|
(9,320
|
)
|
|
(7,898
|
)
|
||
Amortization of loss
|
7,893
|
|
|
2,786
|
|
||
Net other postretirement benefit cost
|
|
$16,539
|
|
|
|
$12,524
|
|
|
2015
|
|
2014
|
||||
|
(In Thousands)
|
||||||
Service cost - benefits earned during the period
|
|
$22,652
|
|
|
|
$21,746
|
|
Interest cost on accumulated postretirement benefit obligation (APBO)
|
35,968
|
|
|
35,920
|
|
||
Expected return on assets
|
(22,688
|
)
|
|
(22,394
|
)
|
||
Amortization of prior service credit
|
(18,640
|
)
|
|
(15,796
|
)
|
||
Amortization of loss
|
15,786
|
|
|
5,572
|
|
||
Net other postretirement benefit cost
|
|
$33,078
|
|
|
|
$25,048
|
|
2015
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Service cost - benefits earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
during the period
|
|
|
$1,739
|
|
|
|
$1,247
|
|
|
|
$1,227
|
|
|
|
$507
|
|
|
|
$205
|
|
|
|
$500
|
|
|
|
$470
|
|
Interest cost on APBO
|
|
3,130
|
|
|
2,062
|
|
|
2,016
|
|
|
859
|
|
|
652
|
|
|
1,342
|
|
|
628
|
|
|||||||
Expected return on assets
|
|
(4,798
|
)
|
|
—
|
|
|
—
|
|
|
(1,542
|
)
|
|
(1,201
|
)
|
|
(2,588
|
)
|
|
(911
|
)
|
|||||||
Amortization of prior service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
credit
|
|
(610
|
)
|
|
(1,022
|
)
|
|
(845
|
)
|
|
(229
|
)
|
|
(177
|
)
|
|
(681
|
)
|
|
(366
|
)
|
|||||||
Amortization of loss
|
|
1,339
|
|
|
977
|
|
|
803
|
|
|
215
|
|
|
118
|
|
|
685
|
|
|
300
|
|
|||||||
Net other postretirement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
benefit cost
|
|
|
$800
|
|
|
|
$3,264
|
|
|
|
$3,201
|
|
|
|
($190
|
)
|
|
|
($403
|
)
|
|
|
($742
|
)
|
|
|
$121
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Service cost - benefits earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
during the period
|
|
|
$1,489
|
|
|
|
$1,224
|
|
|
|
$1,130
|
|
|
|
$475
|
|
|
|
$217
|
|
|
|
$595
|
|
|
|
$515
|
|
Interest cost on APBO
|
|
3,065
|
|
|
2,095
|
|
|
2,066
|
|
|
914
|
|
|
701
|
|
|
1,413
|
|
|
653
|
|
|||||||
Expected return on assets
|
|
(4,784
|
)
|
|
—
|
|
|
—
|
|
|
(1,443
|
)
|
|
(1,119
|
)
|
|
(2,590
|
)
|
|
(932
|
)
|
|||||||
Amortization of prior service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
credit
|
|
(610
|
)
|
|
(559
|
)
|
|
(844
|
)
|
|
(229
|
)
|
|
(177
|
)
|
|
(325
|
)
|
|
(206
|
)
|
|||||||
Amortization of loss
|
|
317
|
|
|
303
|
|
|
378
|
|
|
37
|
|
|
14
|
|
|
200
|
|
|
111
|
|
|||||||
Net other postretirement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
benefit cost
|
|
|
($523
|
)
|
|
|
$3,063
|
|
|
|
$2,730
|
|
|
|
($246
|
)
|
|
|
($364
|
)
|
|
|
($707
|
)
|
|
|
$141
|
|
2015
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Service cost - benefits earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
during the period
|
|
|
$3,478
|
|
|
|
$2,494
|
|
|
|
$2,454
|
|
|
|
$1,014
|
|
|
|
$410
|
|
|
|
$1,000
|
|
|
|
$940
|
|
Interest cost on APBO
|
|
6,260
|
|
|
4,124
|
|
|
4,032
|
|
|
1,718
|
|
|
1,304
|
|
|
2,684
|
|
|
1,256
|
|
|||||||
Expected return on assets
|
|
(9,596
|
)
|
|
—
|
|
|
—
|
|
|
(3,084
|
)
|
|
(2,402
|
)
|
|
(5,176
|
)
|
|
(1,822
|
)
|
|||||||
Amortization of prior service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
credit
|
|
(1,220
|
)
|
|
(2,044
|
)
|
|
(1,690
|
)
|
|
(458
|
)
|
|
(354
|
)
|
|
(1,362
|
)
|
|
(732
|
)
|
|||||||
Amortization of loss
|
|
2,678
|
|
|
1,954
|
|
|
1,606
|
|
|
430
|
|
|
236
|
|
|
1,370
|
|
|
600
|
|
|||||||
Net other postretirement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
benefit cost
|
|
|
$1,600
|
|
|
|
$6,528
|
|
|
|
$6,402
|
|
|
|
($380
|
)
|
|
|
($806
|
)
|
|
|
($1,484
|
)
|
|
|
$242
|
|
2014
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
|
(In Thousands)
|
||||||||||||||||||||||||||
Service cost - benefits earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
during the period
|
|
|
$2,978
|
|
|
|
$2,448
|
|
|
|
$2,260
|
|
|
|
$950
|
|
|
|
$434
|
|
|
|
$1,190
|
|
|
|
$1,030
|
|
Interest cost on APBO
|
|
6,130
|
|
|
4,190
|
|
|
4,132
|
|
|
1,828
|
|
|
1,402
|
|
|
2,826
|
|
|
1,306
|
|
|||||||
Expected return on assets
|
|
(9,568
|
)
|
|
—
|
|
|
—
|
|
|
(2,886
|
)
|
|
(2,238
|
)
|
|
(5,180
|
)
|
|
(1,864
|
)
|
|||||||
Amortization of prior service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
credit
|
|
(1,220
|
)
|
|
(1,118
|
)
|
|
(1,688
|
)
|
|
(458
|
)
|
|
(354
|
)
|
|
(650
|
)
|
|
(412
|
)
|
|||||||
Amortization of loss
|
|
634
|
|
|
606
|
|
|
756
|
|
|
74
|
|
|
28
|
|
|
400
|
|
|
222
|
|
|||||||
Net other postretirement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
benefit cost
|
|
|
($1,046
|
)
|
|
|
$6,126
|
|
|
|
$5,460
|
|
|
|
($492
|
)
|
|
|
($728
|
)
|
|
|
($1,414
|
)
|
|
|
$282
|
|
2015
|
|
Qualified
Pension
Costs
|
|
Other
Postretirement
Costs
|
|
Non-Qualified
Pension Costs
|
|
Total
|
||||||||
|
|
(In Thousands)
|
|
|
||||||||||||
Entergy
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service (cost)/credit
|
|
|
($389
|
)
|
|
|
$6,482
|
|
|
|
($108
|
)
|
|
|
$5,985
|
|
Amortization of loss
|
|
(12,627
|
)
|
|
(4,409
|
)
|
|
(552
|
)
|
|
(17,588
|
)
|
||||
|
|
|
($13,016
|
)
|
|
|
$2,073
|
|
|
|
($660
|
)
|
|
|
($11,603
|
)
|
Entergy Gulf States Louisiana
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service (cost)/credit
|
|
|
$—
|
|
|
|
$1,022
|
|
|
|
($1
|
)
|
|
|
$1,021
|
|
Amortization of loss
|
|
(751
|
)
|
|
(977
|
)
|
|
(5
|
)
|
|
(1,733
|
)
|
||||
|
|
|
($751
|
)
|
|
|
$45
|
|
|
|
($6
|
)
|
|
|
($712
|
)
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credit
|
|
|
$—
|
|
|
|
$845
|
|
|
|
$—
|
|
|
|
$845
|
|
Amortization of loss
|
|
—
|
|
|
(802
|
)
|
|
—
|
|
|
(802
|
)
|
||||
|
|
|
$—
|
|
|
|
$43
|
|
|
|
$—
|
|
|
|
$43
|
|
2014
|
|
Qualified
Pension
Costs
|
|
Other
Postretirement
Costs
|
|
Non-Qualified
Pension Costs
|
|
Total
|
||||||||
|
|
(In Thousands)
|
|
|
||||||||||||
Entergy
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service (cost)/credit
|
|
|
($389
|
)
|
|
|
$5,570
|
|
|
|
($106
|
)
|
|
|
$5,075
|
|
Amortization of loss
|
|
(6,734
|
)
|
|
(1,673
|
)
|
|
(563
|
)
|
|
(8,970
|
)
|
||||
Settlement loss
|
|
—
|
|
|
—
|
|
|
(1,386
|
)
|
|
(1,386
|
)
|
||||
|
|
|
($7,123
|
)
|
|
|
$3,897
|
|
|
|
($2,055
|
)
|
|
|
($5,281
|
)
|
Entergy Gulf States Louisiana
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credit
|
|
|
$—
|
|
|
|
$559
|
|
|
|
$—
|
|
|
|
$559
|
|
Amortization of loss
|
|
(477
|
)
|
|
(303
|
)
|
|
(1
|
)
|
|
(781
|
)
|
||||
|
|
|
($477
|
)
|
|
|
$256
|
|
|
|
($1
|
)
|
|
|
($222
|
)
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credit
|
|
|
$—
|
|
|
|
$845
|
|
|
|
$—
|
|
|
|
$845
|
|
Amortization of loss
|
|
—
|
|
|
(378
|
)
|
|
—
|
|
|
(378
|
)
|
||||
|
|
|
$—
|
|
|
|
$467
|
|
|
|
$—
|
|
|
|
$467
|
|
2015
|
|
Qualified
Pension Costs |
|
Other
Postretirement Costs |
|
Non-Qualified
Pension Costs |
|
Total
|
||||||||
|
|
(In Thousands)
|
|
|
||||||||||||
Entergy
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service (cost)/credit
|
|
|
($778
|
)
|
|
|
$12,964
|
|
|
|
($215
|
)
|
|
|
$11,971
|
|
Amortization of loss
|
|
(25,254
|
)
|
|
(8,818
|
)
|
|
(1,104
|
)
|
|
(35,176
|
)
|
||||
|
|
|
($26,032
|
)
|
|
|
$4,146
|
|
|
|
($1,319
|
)
|
|
|
($23,205
|
)
|
Entergy Gulf States Louisiana
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service (cost)/credit
|
|
|
$—
|
|
|
|
$2,044
|
|
|
|
($1
|
)
|
|
|
$2,043
|
|
Amortization of loss
|
|
(1,502
|
)
|
|
(1,954
|
)
|
|
(10
|
)
|
|
(3,466
|
)
|
||||
|
|
|
($1,502
|
)
|
|
|
$90
|
|
|
|
($11
|
)
|
|
|
($1,423
|
)
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credit
|
|
|
$—
|
|
|
|
$1,690
|
|
|
|
$—
|
|
|
|
$1,690
|
|
Amortization of loss
|
|
—
|
|
|
(1,604
|
)
|
|
—
|
|
|
(1,604
|
)
|
||||
|
|
|
$—
|
|
|
|
$86
|
|
|
|
$—
|
|
|
|
$86
|
|
2014
|
|
Qualified
Pension Costs |
|
Other
Postretirement Costs |
|
Non-Qualified
Pension Costs |
|
Total
|
||||||||
|
|
(In Thousands)
|
|
|
||||||||||||
Entergy
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service (cost)/credit
|
|
|
($778
|
)
|
|
|
$11,141
|
|
|
|
($210
|
)
|
|
|
$10,153
|
|
Amortization of loss
|
|
(13,468
|
)
|
|
(3,346
|
)
|
|
(1,137
|
)
|
|
(17,951
|
)
|
||||
Settlement loss
|
|
—
|
|
|
—
|
|
|
(2,548
|
)
|
|
(2,548
|
)
|
||||
|
|
|
($14,246
|
)
|
|
|
$7,795
|
|
|
|
($3,895
|
)
|
|
|
($10,346
|
)
|
Entergy Gulf States Louisiana
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credit
|
|
|
$—
|
|
|
|
$1,118
|
|
|
|
$—
|
|
|
|
$1,118
|
|
Amortization of loss
|
|
(955
|
)
|
|
(606
|
)
|
|
(2
|
)
|
|
(1,563
|
)
|
||||
|
|
|
($955
|
)
|
|
|
$512
|
|
|
|
($2
|
)
|
|
|
($445
|
)
|
Entergy Louisiana
|
|
|
|
|
|
|
|
|
||||||||
Amortization of prior service credit
|
|
|
$—
|
|
|
|
$1,689
|
|
|
|
$—
|
|
|
|
$1,689
|
|
Amortization of loss
|
|
—
|
|
|
(756
|
)
|
|
—
|
|
|
(756
|
)
|
||||
|
|
|
$—
|
|
|
|
$933
|
|
|
|
$—
|
|
|
|
$933
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New Orleans
|
|
Entergy
Texas
|
|
System
Energy
|
||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||
Expected 2015 pension contributions
|
|
$92,458
|
|
|
|
$32,471
|
|
|
|
$56,986
|
|
|
|
$22,473
|
|
|
|
$10,918
|
|
|
|
$17,167
|
|
|
|
$20,796
|
|
Pension contributions made through June 2015
|
|
$38,419
|
|
|
|
$13,207
|
|
|
|
$23,579
|
|
|
|
$9,249
|
|
|
|
$4,509
|
|
|
|
$7,042
|
|
|
|
$8,726
|
|
Remaining estimated pension contributions to be made in 2015
|
|
$54,039
|
|
|
|
$19,264
|
|
|
|
$33,407
|
|
|
|
$13,224
|
|
|
|
$6,409
|
|
|
|
$10,125
|
|
|
|
$12,070
|
|
|
|
Utility
|
|
Entergy
Wholesale
Commodities*
|
|
All Other
|
|
Eliminations
|
|
Entergy
|
||||||||||
|
|
(In Thousands)
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
|
$2,273,945
|
|
|
|
$439,306
|
|
|
|
$—
|
|
|
|
($20
|
)
|
|
|
$2,713,231
|
|
Income taxes
|
|
|
$117,798
|
|
|
|
($3,300
|
)
|
|
|
($14,717
|
)
|
|
|
$—
|
|
|
|
$99,781
|
|
Consolidated net income (loss)
|
|
|
$204,035
|
|
|
|
($3,545
|
)
|
|
|
($14,870
|
)
|
|
|
($31,898
|
)
|
|
|
$153,722
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
|
$2,409,396
|
|
|
|
$577,891
|
|
|
|
$726
|
|
|
|
$8,637
|
|
|
|
$2,996,650
|
|
Income taxes
|
|
|
$122,884
|
|
|
|
$19,597
|
|
|
|
($13,738
|
)
|
|
|
$—
|
|
|
|
$128,743
|
|
Consolidated net income (loss)
|
|
|
$212,134
|
|
|
|
$26,463
|
|
|
|
($17,614
|
)
|
|
|
($26,702
|
)
|
|
|
$194,281
|
|
|
|
Utility
|
|
Entergy
Wholesale
Commodities*
|
|
All Other
|
|
Eliminations
|
|
Entergy
|
||||||||||
|
|
(In Thousands)
|
||||||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
|
$4,551,455
|
|
|
|
$1,081,896
|
|
|
|
$—
|
|
|
|
($30
|
)
|
|
|
$5,633,321
|
|
Income taxes
|
|
|
$209,048
|
|
|
|
$66,891
|
|
|
|
($25,687
|
)
|
|
|
$—
|
|
|
|
$250,252
|
|
Consolidated net income (loss)
|
|
|
$431,786
|
|
|
|
$119,887
|
|
|
|
($31,224
|
)
|
|
|
($63,798
|
)
|
|
|
$456,651
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
|
|
$4,714,100
|
|
|
|
$1,490,013
|
|
|
|
$1,487
|
|
|
|
($107
|
)
|
|
|
$6,205,493
|
|
Income taxes
|
|
|
$237,947
|
|
|
|
$138,474
|
|
|
|
($30,712
|
)
|
|
|
$—
|
|
|
|
$345,709
|
|
Consolidated net income (loss)
|
|
|
$417,574
|
|
|
|
$268,933
|
|
|
|
($33,076
|
)
|
|
|
($53,097
|
)
|
|
|
$600,334
|
|
Instrument
|
|
Balance Sheet Location
|
|
Fair Value (a)
|
|
Offset (b)
|
|
Net (c) (d)
|
|
Business
|
|
|
|
|
(In Millions)
|
|
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$160
|
|
($49)
|
|
$111
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$47
|
|
$—
|
|
$47
|
|
Entergy Wholesale Commodities
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities
(current portion) |
|
$10
|
|
($10)
|
|
$—
|
|
Entergy Wholesale Commodities
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$62
|
|
($11)
|
|
$51
|
|
Entergy Wholesale Commodities
|
FTRs
|
|
Prepayments and other
|
|
$68
|
|
($1)
|
|
$67
|
|
Utility and Entergy Wholesale Commodities
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities(current portion)
|
|
$54
|
|
($49)
|
|
$5
|
|
Entergy Wholesale Commodities
|
Natural gas swaps
|
|
Other current liabilities
|
|
$9
|
|
$—
|
|
$9
|
|
Utility
|
Instrument
|
|
Balance Sheet Location
|
|
Fair Value (a)
|
|
Offset (b)
|
|
Net (c) (d)
|
|
Business
|
|
|
|
|
(In Millions)
|
|
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$149
|
|
($53)
|
|
$96
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$48
|
|
$—
|
|
$48
|
|
Entergy Wholesale Commodities
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities (current portion)
|
|
$24
|
|
($24)
|
|
$—
|
|
Entergy Wholesale Commodities
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Prepayments and other (current portion)
|
|
$97
|
|
($25)
|
|
$72
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other deferred debits and other assets (non-current portion)
|
|
$9
|
|
($8)
|
|
$1
|
|
Entergy Wholesale Commodities
|
FTRs
|
|
Prepayments and other
|
|
$50
|
|
($3)
|
|
$47
|
|
Utility and Entergy Wholesale Commodities
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
Electricity swaps and options
|
|
Other current liabilities (current portion)
|
|
$57
|
|
($55)
|
|
$2
|
|
Entergy Wholesale Commodities
|
Electricity swaps and options
|
|
Other non-current liabilities (non-current portion)
|
|
$8
|
|
($8)
|
|
$—
|
|
Entergy Wholesale Commodities
|
Natural gas swaps
|
|
Other current liabilities
|
|
$20
|
|
$—
|
|
$20
|
|
Utility
|
(a)
|
Represents the gross amounts of recognized assets/liabilities
|
(b)
|
Represents the netting of fair value balances with the same counterparty
|
(c)
|
Represents the net amounts of assets /liabilities presented on the Entergy Consolidated Balance Sheets
|
(d)
|
Excludes cash collateral in the amounts of $7 million posted and $19 million held as of June 30, 2015 and $25 million held as of December 31, 2014. Also excludes letters of credit in the amount of $1 million posted and $1 million held as of June 30, 2015.
|
Instrument
|
|
Amount of gain (loss)
recognized in other
comprehensive income
|
|
Income Statement location
|
|
Amount of gain
reclassified from
AOCI into income (a)
|
|
|
(In Millions)
|
|
|
|
(In Millions)
|
2015
|
|
|
|
|
|
|
Electricity swaps and options
|
|
$137
|
|
Competitive businesses operating revenues
|
|
$78
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
Electricity swaps and options
|
|
($11)
|
|
Competitive businesses operating revenues
|
|
($1)
|
Instrument
|
|
Amount of gain (loss) recognized in other
comprehensive income
|
|
Income Statement location
|
|
Amount of gain (loss)
reclassified from
AOCI into income (a)
|
|
|
(In Millions)
|
|
|
|
(In Millions)
|
2015
|
|
|
|
|
|
|
Electricity swaps and options
|
|
$105
|
|
Competitive businesses operating revenues
|
|
$91
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
Electricity swaps and options
|
|
($185)
|
|
Competitive businesses operating revenues
|
|
($195)
|
(a)
|
Before taxes (benefit) of $32 million and ($68) million for the six months ended June 30, 2015 and 2014, respectively
|
Instrument
|
|
Amount of loss
recognized in AOCI |
|
Income Statement
location |
|
Amount of gain (loss)
recorded in the income statement |
|
|
(In Millions)
|
|
|
|
(In Millions)
|
2015
|
|
|
|
|
|
|
Natural gas swaps
|
|
—
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
$3
|
FTRs
|
|
—
|
|
Purchased power expense
|
(b)
|
$46
|
Electricity swaps and options de-designated as hedged items
|
|
($3)
|
|
Competitive business operating revenues
|
|
($5)
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
Natural gas swaps
|
|
—
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
$4
|
FTRs
|
|
—
|
|
Purchased power expense
|
(b)
|
$89
|
Electricity swaps and options de-designated as hedged items
|
|
($14)
|
|
Competitive business operating revenues
|
|
$4
|
Instrument
|
|
Amount of gain recognized in AOCI
|
|
Income Statement
location
|
|
Amount of gain (loss)
recorded in the income statement
|
|
|
(In Millions)
|
|
|
|
(In Millions)
|
2015
|
|
|
|
|
|
|
Natural gas swaps
|
|
—
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
($16)
|
FTRs
|
|
—
|
|
Purchased power expense
|
(b)
|
$79
|
Electricity swaps and options de-designated as hedged items
|
|
$1
|
|
Competitive business operating revenues
|
|
($39)
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
Natural gas swaps
|
|
—
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
(a)
|
$21
|
FTRs
|
|
—
|
|
Purchased power expense
|
(b)
|
$135
|
Electricity swaps and options de-designated as hedged items
|
|
$7
|
|
Competitive business operating revenues
|
|
$25
|
(a)
|
Due to regulatory treatment, the natural gas swaps are marked-to-market through fuel, fuel-related expenses, and gas purchased for resale and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses recorded as fuel expenses when the swaps are settled are recovered or refunded through fuel cost recovery mechanisms.
|
(b)
|
Due to regulatory treatment, the changes in the estimated fair value of FTRs for the Utility operating companies are recorded through purchased power expense and then such amounts are simultaneously reversed and recorded as an offsetting regulatory asset or liability. The gains or losses are recorded as purchased power expense when the FTRs for the Utility operating companies settle and are recovered or refunded through fuel cost recovery mechanisms.
|
Instrument
|
|
Balance Sheet Location
|
|
Fair Value (a)
|
|
Registrant
|
|
|
|
|
(In Millions)
|
|
|
Assets:
|
|
|
|
|
|
|
FTRs
|
|
Prepayments and other
|
|
$9.1
|
|
Entergy Arkansas
|
FTRs
|
|
Prepayments and other
|
|
$17.8
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Prepayments and other
|
|
$19.5
|
|
Entergy Louisiana
|
FTRs
|
|
Prepayments and other
|
|
$4.9
|
|
Entergy Mississippi
|
FTRs
|
|
Prepayments and other
|
|
$6.7
|
|
Entergy New Orleans
|
FTRs
|
|
Prepayments and other
|
|
$7.9
|
|
Entergy Texas
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Natural gas swaps
|
|
Other current liabilities
|
|
$3.2
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Other current liabilities
|
|
$3.8
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Other current liabilities
|
|
$1.5
|
|
Entergy Mississippi
|
Instrument
|
|
Balance Sheet Location
|
|
Fair Value (a)
|
|
Registrant
|
|
|
|
|
(In Millions)
|
|
|
Assets:
|
|
|
|
|
|
|
FTRs
|
|
Prepayments and other
|
|
$0.7
|
|
Entergy Arkansas
|
FTRs
|
|
Prepayments and other
|
|
$14.4
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Prepayments and other
|
|
$11.1
|
|
Entergy Louisiana
|
FTRs
|
|
Prepayments and other
|
|
$3.4
|
|
Entergy Mississippi
|
FTRs
|
|
Prepayments and other
|
|
$4.1
|
|
Entergy New Orleans
|
FTRs
|
|
Prepayments and other
|
|
$12.3
|
|
Entergy Texas
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Natural gas swaps
|
|
Other current liabilities
|
|
$8.2
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Other current liabilities
|
|
$7.6
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Other current liabilities
|
|
$2.8
|
|
Entergy Mississippi
|
Natural gas swaps
|
|
Other current liabilities
|
|
$0.9
|
|
Entergy New Orleans
|
(a)
|
Excludes letters of credit in the amount of $0.6 million posted by Entergy Texas as of June 30, 2015. No cash collateral was required to be posted as of June 30, 2015 and December 31, 2014.
|
Instrument
|
|
Income Statement Location
|
|
Amount of gain
recorded in the income statement |
|
Registrant
|
|
|
|
|
(In Millions)
|
|
|
2015
|
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$0.7
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$1.8
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$0.6
|
|
Entergy Mississippi
|
|
|
|
|
|
|
|
FTRs
|
|
Purchased power expense
|
|
$19.6
|
|
Entergy Arkansas
|
FTRs
|
|
Purchased power expense
|
|
$8.7
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Purchased power expense
|
|
$8.6
|
|
Entergy Louisiana
|
FTRs
|
|
Purchased power expense
|
|
$3.9
|
|
Entergy Mississippi
|
FTRs
|
|
Purchased power expense
|
|
$4.5
|
|
Entergy New Orleans
|
FTRs
|
|
Purchased power expense
|
|
$1.2
|
|
Entergy Texas
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$1.4
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$2.2
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$0.6
|
|
Entergy Mississippi
|
|
|
|
|
|
|
|
FTRs
|
|
Purchased power expense
|
|
$6.7
|
|
Entergy Arkansas
|
FTRs
|
|
Purchased power expense
|
|
$26.1
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Purchased power expense
|
|
$12.4
|
|
Entergy Louisiana
|
FTRs
|
|
Purchased power expense
|
|
$4.5
|
|
Entergy Mississippi
|
FTRs
|
|
Purchased power expense
|
|
$3.3
|
|
Entergy New Orleans
|
FTRs
|
|
Purchased power expense
|
|
$33.4
|
|
Entergy Texas
|
Instrument
|
|
Income Statement Location
|
|
Amount of gain
(loss) recorded
in the income statement
|
|
Registrant
|
|
|
|
|
(In Millions)
|
|
|
2015
|
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($7.2)
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($6.3)
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($2.4)
|
|
Entergy Mississippi
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
($0.5)
|
|
Entergy New Orleans
|
|
|
|
|
|
|
|
FTRs
|
|
Purchased power expense
|
|
$34.7
|
|
Entergy Arkansas
|
FTRs
|
|
Purchased power expense
|
|
$16.1
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Purchased power expense
|
|
$15.6
|
|
Entergy Louisiana
|
FTRs
|
|
Purchased power expense
|
|
$7.2
|
|
Entergy Mississippi
|
FTRs
|
|
Purchased power expense
|
|
$6.0
|
|
Entergy New Orleans
|
FTRs
|
|
Purchased power expense
|
|
($0.2)
|
|
Entergy Texas
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$8.2
|
|
Entergy Gulf States Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$10.2
|
|
Entergy Louisiana
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$2.2
|
|
Entergy Mississippi
|
Natural gas swaps
|
|
Fuel, fuel-related expenses, and gas purchased for resale
|
|
$0.7
|
|
Entergy New Orleans
|
|
|
|
|
|
|
|
FTRs
|
|
Purchased power expense
|
|
$11.8
|
|
Entergy Arkansas
|
FTRs
|
|
Purchased power expense
|
|
$35.1
|
|
Entergy Gulf States Louisiana
|
FTRs
|
|
Purchased power expense
|
|
$20.4
|
|
Entergy Louisiana
|
FTRs
|
|
Purchased power expense
|
|
$12.3
|
|
Entergy Mississippi
|
FTRs
|
|
Purchased power expense
|
|
$6.3
|
|
Entergy New Orleans
|
FTRs
|
|
Purchased power expense
|
|
$46.2
|
|
Entergy Texas
|
•
|
Level 1 - Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of individually owned common stocks, cash equivalents (temporary cash investments, securitization recovery trust account, and escrow accounts), debt instruments, and gas hedge contracts. Cash equivalents includes all unrestricted highly liquid debt instruments with an original maturity of three months or less at the date of purchase.
|
•
|
Level 2 - Level 2 inputs are inputs other than quoted prices included in Level 1 that are, either directly or indirectly, observable for the asset or liability at the measurement date. Assets are valued based on prices derived by independent third parties that use inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. Prices are reviewed and can be challenged with the independent parties and/or overridden by Entergy if it is believed such would be more reflective of fair value. Level 2 inputs include the following:
|
-
|
inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3 - Level 3 inputs are pricing inputs that are generally less observable or unobservable from objective sources. These inputs are used with internally developed methodologies to produce management’s best estimate of fair value for the asset or liability. Level 3 consists primarily of FTRs and derivative power contracts used as cash flow hedges of power sales at merchant power plants.
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$850
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$850
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
478
|
|
|
2,796
|
|
|
—
|
|
|
3,274
|
|
||||
Debt securities
|
|
891
|
|
|
1,224
|
|
|
—
|
|
|
2,115
|
|
||||
Power contracts
|
|
—
|
|
|
—
|
|
|
209
|
|
|
209
|
|
||||
Securitization recovery trust account
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||
Escrow accounts
|
|
366
|
|
|
—
|
|
|
—
|
|
|
366
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
67
|
|
|
67
|
|
||||
|
|
|
$2,623
|
|
|
|
$4,020
|
|
|
|
$276
|
|
|
|
$6,919
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Power contracts
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$5
|
|
|
|
$5
|
|
Gas hedge contracts
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
|
|
$9
|
|
|
|
$—
|
|
|
|
$5
|
|
|
|
$14
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$1,291
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1,291
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
452
|
|
|
2,834
|
|
|
—
|
|
|
3,286
|
|
||||
Debt securities
|
|
880
|
|
|
1,205
|
|
|
—
|
|
|
2,085
|
|
||||
Power contracts
|
|
—
|
|
|
—
|
|
|
217
|
|
|
217
|
|
||||
Securitization recovery trust account
|
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||
Escrow accounts
|
|
362
|
|
|
—
|
|
|
—
|
|
|
362
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
||||
|
|
|
$3,029
|
|
|
|
$4,039
|
|
|
|
$264
|
|
|
|
$7,332
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Power contracts
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2
|
|
|
|
$2
|
|
Gas hedge contracts
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
|
|
$20
|
|
|
|
$—
|
|
|
|
$2
|
|
|
|
$22
|
|
(a)
|
The decommissioning trust funds hold equity and fixed income securities. Equity securities are held to approximate the returns of major market indices. Fixed income investments are held in various governmental and corporate securities. See Note 9 to the financial statements herein for additional information on the investment portfolios.
|
|
2015
|
|
2014
|
||||||||||||
|
Power Contracts
|
|
FTRs
|
|
Power Contracts
|
|
FTRs
|
||||||||
|
(In Millions)
|
||||||||||||||
Balance as of April 1,
|
|
$145
|
|
|
|
$15
|
|
|
|
($86
|
)
|
|
|
$25
|
|
Total gains (losses) for the period (a)
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
22
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Included in OCI
|
131
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
||||
Included as a regulatory liability/asset
|
—
|
|
|
18
|
|
|
—
|
|
|
86
|
|
||||
Issuances of FTRs
|
—
|
|
|
80
|
|
|
—
|
|
|
121
|
|
||||
Purchases
|
4
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Settlements
|
(98
|
)
|
|
(46
|
)
|
|
46
|
|
|
(88
|
)
|
||||
Balance as of June 30,
|
|
$204
|
|
|
|
$67
|
|
|
|
($88
|
)
|
|
|
$144
|
|
(a)
|
Change in unrealized gains or losses for the period included in earnings for derivatives held at the end of the reporting period is ($1) million for the three months ended June 30, 2015 and $34 million for the three months ended June 30, 2014
|
|
2015
|
|
2014
|
||||||||||||
|
Power Contracts
|
|
FTRs
|
|
Power Contracts
|
|
FTRs
|
||||||||
|
(In Millions)
|
||||||||||||||
Balance as of January 1,
|
|
$215
|
|
|
|
$47
|
|
|
|
($133
|
)
|
|
|
$34
|
|
Total gains (losses) for the period (a)
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
(13
|
)
|
|
(1
|
)
|
|
27
|
|
|
—
|
|
||||
Included in OCI
|
105
|
|
|
—
|
|
|
(219
|
)
|
|
—
|
|
||||
Included as a regulatory liability/asset
|
—
|
|
|
20
|
|
|
—
|
|
|
123
|
|
||||
Issuances of FTRs
|
—
|
|
|
80
|
|
|
—
|
|
|
121
|
|
||||
Purchases
|
14
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Settlements
|
(117
|
)
|
|
(79
|
)
|
|
229
|
|
|
(134
|
)
|
||||
Balance as of June 30,
|
|
$204
|
|
|
|
$67
|
|
|
|
($88
|
)
|
|
|
$144
|
|
(a)
|
Change in unrealized gains or losses for the period included in earnings for derivatives held at the end of the reporting period is ($7) million for the six months ended June 30, 2015 and $86 million for the six months ended June 30, 2014
|
Transaction Type
|
|
Fair Value
as of
June 30,
2015
|
|
Significant
Unobservable Inputs
|
|
Range
from
Average
%
|
|
Effect on
Fair Value
|
|
|
|
(In Millions)
|
|
|
|
|
|
|
(In Millions)
|
Electricity swaps
|
|
$135
|
|
Unit contingent discount
|
|
+/-
|
3%
|
|
$8
|
Electricity options
|
|
$69
|
|
Implied volatility
|
|
+/-
|
63%
|
|
$40
|
Significant
Unobservable
Input
|
|
Transaction Type
|
|
Position
|
|
Change to Input
|
|
Effect on
Fair Value
|
Unit contingent discount
|
|
Electricity swaps
|
|
Sell
|
|
Increase (Decrease)
|
|
Decrease (Increase)
|
Implied volatility
|
|
Electricity options
|
|
Sell
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
Implied volatility
|
|
Electricity options
|
|
Buy
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$90.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$90.6
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
2.8
|
|
|
472.3
|
|
|
—
|
|
|
475.1
|
|
||||
Debt securities
|
|
104.9
|
|
|
196.7
|
|
|
—
|
|
|
301.6
|
|
||||
Securitization recovery trust account
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
||||
Escrow accounts
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
9.1
|
|
|
9.1
|
|
||||
|
|
|
$214.7
|
|
|
|
$669.0
|
|
|
|
$9.1
|
|
|
|
$892.8
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$208.0
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$208.0
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
7.2
|
|
|
480.1
|
|
|
—
|
|
|
487.3
|
|
||||
Debt securities
|
|
72.2
|
|
|
210.4
|
|
|
—
|
|
|
282.6
|
|
||||
Securitization recovery trust account
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
||||
Escrow accounts
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
||||
|
|
|
$303.7
|
|
|
|
$690.5
|
|
|
|
$0.7
|
|
|
|
$994.9
|
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$77.3
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$77.3
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
12.3
|
|
|
391.0
|
|
|
—
|
|
|
403.3
|
|
||||
Debt securities
|
|
77.3
|
|
|
164.0
|
|
|
—
|
|
|
241.3
|
|
||||
Escrow accounts
|
|
90.1
|
|
|
—
|
|
|
—
|
|
|
90.1
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
17.8
|
|
|
17.8
|
|
||||
|
|
|
$257.0
|
|
|
|
$555.0
|
|
|
|
$17.8
|
|
|
|
$829.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$3.2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3.2
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$109.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$109.6
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
10.5
|
|
|
385.4
|
|
|
—
|
|
|
395.9
|
|
||||
Debt securities
|
|
81.9
|
|
|
159.9
|
|
|
—
|
|
|
241.8
|
|
||||
Escrow accounts
|
|
90.1
|
|
|
—
|
|
|
—
|
|
|
90.1
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
14.4
|
|
|
14.4
|
|
||||
|
|
|
$292.1
|
|
|
|
$545.3
|
|
|
|
$14.4
|
|
|
|
$851.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$8.2
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$8.2
|
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$215.3
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$215.3
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
5.1
|
|
|
238.4
|
|
|
—
|
|
|
243.5
|
|
||||
Debt securities
|
|
67.7
|
|
|
79.0
|
|
|
—
|
|
|
146.7
|
|
||||
Escrow accounts
|
|
200.1
|
|
|
—
|
|
|
—
|
|
|
200.1
|
|
||||
Securitization recovery trust account
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
19.5
|
|
|
19.5
|
|
||||
|
|
|
$491.3
|
|
|
|
$317.4
|
|
|
|
$19.5
|
|
|
|
$828.2
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$3.8
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$3.8
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$157.1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$157.1
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity securities
|
|
4.8
|
|
|
234.8
|
|
|
—
|
|
|
239.6
|
|
||||
Debt securities
|
|
68.7
|
|
|
75.3
|
|
|
—
|
|
|
144.0
|
|
||||
Escrow accounts
|
|
200.1
|
|
|
—
|
|
|
—
|
|
|
200.1
|
|
||||
Securitization recovery trust account
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
11.1
|
|
|
11.1
|
|
||||
|
|
|
$433.8
|
|
|
|
$310.1
|
|
|
|
$11.1
|
|
|
|
$755.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$7.6
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$7.6
|
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$113.3
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$113.3
|
|
Escrow accounts
|
|
41.8
|
|
|
—
|
|
|
—
|
|
|
41.8
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
4.9
|
|
||||
|
|
|
$155.1
|
|
|
|
$—
|
|
|
|
$4.9
|
|
|
|
$160.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$1.5
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$1.5
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$60.4
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$60.4
|
|
Escrow accounts
|
|
41.8
|
|
|
—
|
|
|
—
|
|
|
41.8
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
3.4
|
|
||||
|
|
|
$102.2
|
|
|
|
$—
|
|
|
|
$3.4
|
|
|
|
$105.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$2.8
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$2.8
|
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$28.5
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$28.5
|
|
Escrow accounts
|
|
21.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
6.7
|
|
||||
|
|
|
$50.1
|
|
|
|
$—
|
|
|
|
$6.7
|
|
|
|
$56.8
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$41.4
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$41.4
|
|
Escrow accounts
|
|
18.0
|
|
|
—
|
|
|
—
|
|
|
18.0
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
||||
|
|
|
$59.4
|
|
|
|
$—
|
|
|
|
$4.1
|
|
|
|
$63.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Gas hedge contracts
|
|
|
$0.9
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$0.9
|
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets
:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$33.1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$33.1
|
|
Securitization recovery trust account
|
|
30.5
|
|
|
—
|
|
|
—
|
|
|
30.5
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
7.9
|
|
|
7.9
|
|
||||
|
|
|
$63.6
|
|
|
|
$—
|
|
|
|
$7.9
|
|
|
|
$71.5
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets
:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$28.7
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$28.7
|
|
Securitization recovery trust account
|
|
37.2
|
|
|
—
|
|
|
—
|
|
|
37.2
|
|
||||
FTRs
|
|
—
|
|
|
—
|
|
|
12.3
|
|
|
12.3
|
|
||||
|
|
|
$65.9
|
|
|
|
$—
|
|
|
|
$12.3
|
|
|
|
$78.2
|
|
2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$110.1
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$110.1
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
4.7
|
|
|
429.1
|
|
|
—
|
|
|
433.8
|
|
||||
Debt securities
|
|
206.6
|
|
|
56.9
|
|
|
—
|
|
|
263.5
|
|
||||
|
|
|
$321.4
|
|
|
|
$486.0
|
|
|
|
$—
|
|
|
|
$807.4
|
|
2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
(In Millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Temporary cash investments
|
|
|
$222.4
|
|
|
|
$—
|
|
|
|
$—
|
|
|
|
$222.4
|
|
Decommissioning trust funds (a):
|
|
|
|
|
|
|
|
|
||||||||
Equity securities
|
|
2.0
|
|
|
422.5
|
|
|
—
|
|
|
424.5
|
|
||||
Debt securities
|
|
194.2
|
|
|
61.1
|
|
|
—
|
|
|
255.3
|
|
||||
|
|
|
$418.6
|
|
|
|
$483.6
|
|
|
|
$—
|
|
|
|
$902.2
|
|
(a)
|
The decommissioning trust funds hold equity and fixed income securities. Equity securities are held to approximate the returns of major market indices. Fixed income investments are held in various governmental and corporate securities. See Note 9 to the financial statements herein for additional information on the investment portfolios.
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Millions)
|
||||||||||||||||||||||
Balance as of April 1,
|
|
$0.6
|
|
|
|
$5.0
|
|
|
|
$3.8
|
|
|
|
$0.9
|
|
|
|
$1.4
|
|
|
|
$3.4
|
|
Issuances of FTRs
|
7.0
|
|
|
26.7
|
|
|
21.5
|
|
|
5.4
|
|
|
7.3
|
|
|
11.4
|
|
||||||
Gains (losses) included as a regulatory liability/asset
|
21.1
|
|
|
(5.2
|
)
|
|
2.8
|
|
|
2.5
|
|
|
2.5
|
|
|
(5.7
|
)
|
||||||
Settlements
|
(19.6
|
)
|
|
(8.7
|
)
|
|
(8.6
|
)
|
|
(3.9
|
)
|
|
(4.5
|
)
|
|
(1.2
|
)
|
||||||
Balance as of June 30,
|
|
$9.1
|
|
|
|
$17.8
|
|
|
|
$19.5
|
|
|
|
$4.9
|
|
|
|
$6.7
|
|
|
|
$7.9
|
|
|
Entergy
Arkansas |
|
Entergy
Gulf States Louisiana |
|
Entergy
Louisiana |
|
Entergy
Mississippi |
|
Entergy
New Orleans |
|
Entergy
Texas |
||||||||||||
|
(In Millions)
|
||||||||||||||||||||||
Balance as of April 1,
|
|
$2.7
|
|
|
|
$5.4
|
|
|
|
$3.0
|
|
|
|
$4.8
|
|
|
|
$1.0
|
|
|
|
$7.4
|
|
Issuances of FTRs
|
4.2
|
|
|
37.3
|
|
|
21.5
|
|
|
15.2
|
|
|
8.3
|
|
|
33.2
|
|
||||||
Gains (losses) included as a regulatory liability/asset
|
2.8
|
|
|
30.6
|
|
|
11.5
|
|
|
(2.8
|
)
|
|
2.5
|
|
|
40.6
|
|
||||||
Settlements
|
(6.7
|
)
|
|
(26.1
|
)
|
|
(12.4
|
)
|
|
(4.5
|
)
|
|
(3.3
|
)
|
|
(33.4
|
)
|
||||||
Balance as of June 30,
|
|
$3.0
|
|
|
|
$47.2
|
|
|
|
$23.6
|
|
|
|
$12.7
|
|
|
|
$8.5
|
|
|
|
$47.8
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Millions)
|
||||||||||||||||||||||
Balance as of January 1,
|
|
$0.7
|
|
|
|
$14.4
|
|
|
|
$11.1
|
|
|
|
$3.4
|
|
|
|
$4.1
|
|
|
|
$12.3
|
|
Issuances of FTRs
|
7.0
|
|
|
26.7
|
|
|
21.5
|
|
|
5.4
|
|
|
7.3
|
|
|
11.4
|
|
||||||
Gains (losses) included as a regulatory liability/asset
|
36.1
|
|
|
(7.2
|
)
|
|
2.5
|
|
|
3.3
|
|
|
1.3
|
|
|
(16.0
|
)
|
||||||
Settlements
|
(34.7
|
)
|
|
(16.1
|
)
|
|
(15.6
|
)
|
|
(7.2
|
)
|
|
(6.0
|
)
|
|
0.2
|
|
||||||
Balance as of June 30,
|
|
$9.1
|
|
|
|
$17.8
|
|
|
|
$19.5
|
|
|
|
$4.9
|
|
|
|
$6.7
|
|
|
|
$7.9
|
|
|
Entergy
Arkansas
|
|
Entergy
Gulf States
Louisiana
|
|
Entergy
Louisiana
|
|
Entergy
Mississippi
|
|
Entergy
New
Orleans
|
|
Entergy
Texas
|
||||||||||||
|
(In Millions)
|
||||||||||||||||||||||
Balance as of January 1,
|
|
$—
|
|
|
|
$6.7
|
|
|
|
$5.7
|
|
|
|
$1.0
|
|
|
|
$2.0
|
|
|
|
$18.4
|
|
Issuances of FTRs
|
4.2
|
|
|
37.3
|
|
|
21.5
|
|
|
15.2
|
|
|
8.3
|
|
|
33.2
|
|
||||||
Gains (losses) included as a regulatory liability/asset
|
10.6
|
|
|
38.3
|
|
|
16.8
|
|
|
8.8
|
|
|
4.5
|
|
|
42.4
|
|
||||||
Settlements
|
(11.8
|
)
|
|
(35.1
|
)
|
|
(20.4
|
)
|
|
(12.3
|
)
|
|
(6.3
|
)
|
|
(46.2
|
)
|
||||||
Balance as of June 30,
|
|
$3.0
|
|
|
|
$47.2
|
|
|
|
$23.6
|
|
|
|
$12.7
|
|
|
|
$8.5
|
|
|
|
$47.8
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2015
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$3,274
|
|
|
|
$1,482
|
|
|
|
$1
|
|
Debt Securities
|
|
2,115
|
|
|
51
|
|
|
18
|
|
|||
Total
|
|
|
$5,389
|
|
|
|
$1,533
|
|
|
|
$19
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$3,286
|
|
|
|
$1,513
|
|
|
|
$1
|
|
Debt Securities
|
|
2,085
|
|
|
76
|
|
|
6
|
|
|||
Total
|
|
|
$5,371
|
|
|
|
$1,589
|
|
|
|
$7
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$24
|
|
|
|
$1
|
|
|
|
$689
|
|
|
|
$15
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
76
|
|
|
3
|
|
||||
Total
|
|
$24
|
|
|
|
$1
|
|
|
|
$765
|
|
|
|
$18
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$9
|
|
|
|
$1
|
|
|
|
$277
|
|
|
|
$2
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
163
|
|
|
4
|
|
||||
Total
|
|
$9
|
|
|
|
$1
|
|
|
|
$440
|
|
|
|
$6
|
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$64
|
|
|
|
$94
|
|
1 year - 5 years
|
792
|
|
|
783
|
|
||
5 years - 10 years
|
693
|
|
|
681
|
|
||
10 years - 15 years
|
174
|
|
|
173
|
|
||
15 years - 20 years
|
68
|
|
|
79
|
|
||
20 years+
|
324
|
|
|
275
|
|
||
Total
|
|
$2,115
|
|
|
|
$2,085
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2015
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$475.1
|
|
|
|
$246.3
|
|
|
|
$—
|
|
Debt Securities
|
|
301.6
|
|
|
4.6
|
|
|
2.1
|
|
|||
Total
|
|
|
$776.7
|
|
|
|
$250.9
|
|
|
|
$2.1
|
|
|
|
|
|
|
|
|
||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$487.3
|
|
|
|
$248.9
|
|
|
|
$—
|
|
Debt Securities
|
|
282.6
|
|
|
6.2
|
|
|
1.1
|
|
|||
Total
|
|
|
$769.9
|
|
|
|
$255.1
|
|
|
|
$1.1
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$1.2
|
|
|
|
$—
|
|
|
|
$96.8
|
|
|
|
$1.6
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
18.9
|
|
|
0.5
|
|
||||
Total
|
|
$1.2
|
|
|
|
$—
|
|
|
|
$115.7
|
|
|
|
$2.1
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$56.5
|
|
|
|
$0.3
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
34.8
|
|
|
0.8
|
|
||||
Total
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$91.3
|
|
|
|
$1.1
|
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$6.0
|
|
|
|
$14.9
|
|
1 year - 5 years
|
138.4
|
|
|
127.3
|
|
||
5 years - 10 years
|
135.9
|
|
|
128.2
|
|
||
10 years - 15 years
|
2.5
|
|
|
1.7
|
|
||
15 years - 20 years
|
1.0
|
|
|
1.0
|
|
||
20 years+
|
17.8
|
|
|
9.5
|
|
||
Total
|
|
$301.6
|
|
|
|
$282.6
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2015
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$403.3
|
|
|
|
$178.7
|
|
|
|
$—
|
|
Debt Securities
|
|
241.3
|
|
|
7.7
|
|
|
1.7
|
|
|||
Total
|
|
|
$644.6
|
|
|
|
$186.4
|
|
|
|
$1.7
|
|
|
|
|
|
|
|
|
||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$395.9
|
|
|
|
$177.6
|
|
|
|
$—
|
|
Debt Securities
|
|
241.8
|
|
|
11.9
|
|
|
0.3
|
|
|||
Total
|
|
|
$637.7
|
|
|
|
$189.5
|
|
|
|
$0.3
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$2.5
|
|
|
|
$—
|
|
|
|
$79.0
|
|
|
|
$1.6
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
2.1
|
|
|
0.1
|
|
||||
Total
|
|
$2.5
|
|
|
|
$—
|
|
|
|
$81.1
|
|
|
|
$1.7
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$14.0
|
|
|
|
$0.1
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
15.0
|
|
|
0.2
|
|
||||
Total
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$29.0
|
|
|
|
$0.3
|
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$4.1
|
|
|
|
$6.4
|
|
1 year - 5 years
|
71.4
|
|
|
59.8
|
|
||
5 years - 10 years
|
60.6
|
|
|
68.3
|
|
||
10 years - 15 years
|
42.0
|
|
|
43.6
|
|
||
15 years - 20 years
|
12.0
|
|
|
14.8
|
|
||
20 years+
|
51.2
|
|
|
48.9
|
|
||
Total
|
|
$241.3
|
|
|
|
$241.8
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2015
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$243.5
|
|
|
|
$117.5
|
|
|
|
$—
|
|
Debt Securities
|
|
146.7
|
|
|
5.2
|
|
|
0.8
|
|
|||
Total
|
|
|
$390.2
|
|
|
|
$122.7
|
|
|
|
$0.8
|
|
|
|
|
|
|
|
|
||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$239.6
|
|
|
|
$116.7
|
|
|
|
$—
|
|
Debt Securities
|
|
144.0
|
|
|
6.9
|
|
|
0.4
|
|
|||
Total
|
|
|
$383.6
|
|
|
|
$123.6
|
|
|
|
$0.4
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$1.0
|
|
|
|
$—
|
|
|
|
$32.1
|
|
|
|
$0.6
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
5.7
|
|
|
0.2
|
|
||||
Total
|
|
$1.0
|
|
|
|
$—
|
|
|
|
$37.8
|
|
|
|
$0.8
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$19.1
|
|
|
|
$0.1
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
12.1
|
|
|
0.3
|
|
||||
Total
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$31.2
|
|
|
|
$0.4
|
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$9.8
|
|
|
|
$5.6
|
|
1 year - 5 years
|
54.9
|
|
|
58.2
|
|
||
5 years - 10 years
|
44.4
|
|
|
44.2
|
|
||
10 years - 15 years
|
9.8
|
|
|
7.3
|
|
||
15 years - 20 years
|
9.4
|
|
|
9.4
|
|
||
20 years+
|
18.4
|
|
|
19.3
|
|
||
Total
|
|
$146.7
|
|
|
|
$144.0
|
|
|
|
Fair
Value
|
|
Total
Unrealized
Gains
|
|
Total
Unrealized
Losses
|
||||||
|
|
(In Millions)
|
||||||||||
2015
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$433.8
|
|
|
|
$189.3
|
|
|
|
$0.1
|
|
Debt Securities
|
|
263.5
|
|
|
4.4
|
|
|
1.1
|
|
|||
Total
|
|
|
$697.3
|
|
|
|
$193.7
|
|
|
|
$1.2
|
|
|
|
|
|
|
|
|
||||||
2014
|
|
|
|
|
|
|
||||||
Equity Securities
|
|
|
$424.5
|
|
|
|
$188.0
|
|
|
|
$—
|
|
Debt Securities
|
|
255.3
|
|
|
5.9
|
|
|
0.3
|
|
|||
Total
|
|
|
$679.8
|
|
|
|
$193.9
|
|
|
|
$0.3
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$1.8
|
|
|
|
$—
|
|
|
|
$74.9
|
|
|
|
$1.0
|
|
More than 12 months
|
—
|
|
|
0.1
|
|
|
1.5
|
|
|
0.1
|
|
||||
Total
|
|
$1.8
|
|
|
|
$0.1
|
|
|
|
$76.4
|
|
|
|
$1.1
|
|
|
Equity Securities
|
|
Debt Securities
|
||||||||||||
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||
|
(In Millions)
|
||||||||||||||
Less than 12 months
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$51.6
|
|
|
|
$0.2
|
|
More than 12 months
|
—
|
|
|
—
|
|
|
6.5
|
|
|
0.1
|
|
||||
Total
|
|
$0.1
|
|
|
|
$—
|
|
|
|
$58.1
|
|
|
|
$0.3
|
|
|
2015
|
|
2014
|
||||
|
(In Millions)
|
||||||
less than 1 year
|
|
$16.5
|
|
|
|
$33.5
|
|
1 year - 5 years
|
150.6
|
|
|
139.7
|
|
||
5 years - 10 years
|
69.3
|
|
|
53.5
|
|
||
10 years - 15 years
|
3.3
|
|
|
3.4
|
|
||
15 years - 20 years
|
1.6
|
|
|
3.2
|
|
||
20 years+
|
22.2
|
|
|
22.0
|
|
||
Total
|
|
$263.5
|
|
|
|
$255.3
|
|