Pennsylvania
|
|
46-4914539
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
1000 Cranberry Woods Drive
|
|
|
|
Cranberry Township,
|
Pennsylvania
|
|
16066-5207
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Common Stock, no par value
|
MSA
|
New York Stock Exchange
|
(Title of each class)
|
(Trading symbol(s))
|
(Name of each exchange on which registered)
|
Securities registered pursuant to Section 12(g) of the Act: None
|
Large Accelerated Filer
|
x
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
Item No.
|
|
Page
|
Part I
|
|
|
1.
|
||
1A.
|
||
1B.
|
||
2.
|
||
3.
|
||
4.
|
||
|
||
Part II
|
|
|
5.
|
||
6.
|
||
7.
|
||
7A.
|
||
8.
|
||
9.
|
||
9A.
|
||
9B.
|
||
Part III
|
|
|
10.
|
||
11.
|
||
12.
|
||
13.
|
||
14.
|
||
Part IV
|
|
|
15.
|
||
16.
|
||
|
•
|
Permanently installed gas detection monitoring systems. This product line is used to monitor for combustible and toxic gases and oxygen deficiency in virtually any application where continuous monitoring is required. Our systems are used for gas detection in the oil and gas industry, petrochemical, pulp and paper, wastewater, refrigerant monitoring, pharmaceutical production and general industrial applications. These systems utilize a wide array of sensor technologies including electrochemical, catalytic, infrared and ultrasonic. During 2017, we launched a new line of advanced gas detection monitors. The Ultima®X5000 and S5000 gas monitors enhance facility and worker safety while lowering overall cost of ownership for our customers through differentiated sensor technology.
|
•
|
Flame detectors and open-path infrared gas detectors. These instruments are used for plant-wide monitoring of toxic gases and for detecting the presence of flames. These systems use infrared optics to detect potentially hazardous conditions across long distances, making them suitable for use in such applications as offshore oil rigs, storage vessels, refineries, pipelines and ventilation ducts.
|
•
|
failure of the acquired businesses to achieve the results we expect;
|
•
|
diversion of our management’s attention from operational matters;
|
•
|
our inability to retain key personnel of the acquired businesses;
|
•
|
risks associated with unanticipated events or liabilities;
|
•
|
potential disruption of our existing business; and
|
•
|
customer dissatisfaction or performance problems at the acquired businesses.
|
•
|
unexpected changes in regulatory requirements;
|
•
|
changes in trade policy or tariff regulations;
|
•
|
changes in tax laws and regulations;
|
•
|
unintended consequences due to changes to the Company's legal structure;
|
•
|
additional valuation allowances on deferred tax assets due to an inability to generate sufficient profit in certain foreign jurisdictions;
|
•
|
intellectual property protection difficulties or intellectual property theft;
|
•
|
difficulty in collecting accounts receivable;
|
•
|
complications in complying with a variety of foreign laws and regulations, some of which may conflict with U.S. laws;
|
•
|
foreign privacy laws and regulations;
|
•
|
trade protection measures and price controls;
|
•
|
trade sanctions and embargoes;
|
•
|
nationalization and expropriation;
|
•
|
increased international instability or potential instability of foreign governments;
|
•
|
effectiveness of worldwide compliance with MSA's anti-bribery policy, the U.S. Foreign Corrupt Practices Act, and similar local laws;
|
•
|
difficulty in hiring and retaining qualified employees;
|
•
|
the ability to effectively negotiate with labor unions in foreign countries;
|
•
|
the need to take extra security precautions for our international operations;
|
•
|
costs and difficulties in managing culturally and geographically diverse international operations;
|
•
|
pandemics and similar disasters; and
|
•
|
risks associated with the United Kingdom's decision to exit the European Union, including disruptions to trade and free movement of goods, services and people to and from the United Kingdom; increased foreign exchange volatility with respect to the British pound; and additional legal and economic uncertainty.
|
Name
|
|
Age
|
|
|
Title
|
Nishan J. Vartanian(a)
|
|
60
|
|
|
President and Chief Executive Officer since May 2018.
|
Steven C. Blanco(b)
|
|
53
|
|
|
Vice President and President, MSA Americas segment since August 2017.
|
Kenneth D. Krause(c)
|
|
45
|
|
|
Senior Vice President, Chief Financial Officer and Treasurer since February 2018.
|
Bob Leenen(d)
|
|
46
|
|
|
Vice President and President, MSA International segment since September 2017.
|
Stephanie L. Sciullo(e)
|
|
35
|
|
|
Vice President and Chief Legal Officer since January 2020.
|
(a)
|
Prior to his present position, Mr. Vartanian was President and Chief Operating Officer since June 2017; Senior Vice President and President, MSA Americas since July 2015; and prior thereto served as Vice President and President, MSA North America.
|
(b)
|
Prior to his present position, Mr. Blanco served as Vice President and General Manager, Northern North America since August 2015 and prior thereto was Vice President, Global Operational Excellence.
|
(c)
|
Prior to his present position, Mr. Krause was Vice President, Chief Financial Officer and Treasurer since December 2015; Vice President, Strategic Finance since August 2015; and prior thereto served as Treasurer and Executive Director, Global Finance and Assistant Treasurer.
|
(d)
|
Prior to his present position, Mr. Leenen was Regional Chief Financial Officer, MSA International and Finance Director, Europe.
|
(e)
|
Prior to her present position, Ms. Sciullo served as Deputy General Counsel since 2016 and prior thereto was Associate General Counsel.
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced
Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased
Under the Plans or Programs
|
|||||
October 1 — October 31, 2019
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
647,687
|
|
November 1 — November 30, 2019
|
—
|
|
|
—
|
|
|
—
|
|
|
627,514
|
|
|
December 1 — December 31, 2019
|
12,528
|
|
|
126.80
|
|
|
—
|
|
|
615,447
|
|
|
Value at December 31,
|
||||||||||||||||||||||
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||||
MSA Safety Incorporated
|
$
|
100.00
|
|
|
$
|
84.15
|
|
|
$
|
137.84
|
|
|
$
|
157.06
|
|
|
$
|
194.10
|
|
|
$
|
264.15
|
|
S&P 500 Index
|
100.00
|
|
|
101.38
|
|
|
113.51
|
|
|
138.29
|
|
|
132.23
|
|
|
173.86
|
|
||||||
Russell 2000 Index
|
100.00
|
|
|
95.59
|
|
|
115.95
|
|
|
132.94
|
|
|
118.30
|
|
|
148.49
|
|
(In thousands, except as noted)
|
2019(a)
|
|
2018
|
|
2017(b)
|
|
2016(c)
|
|
2015(d)
|
||||||||||
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
1,401,981
|
|
|
$
|
1,358,104
|
|
|
$
|
1,196,809
|
|
|
$
|
1,149,530
|
|
|
$
|
1,130,783
|
|
Income from continuing operations
|
137,649
|
|
|
125,115
|
|
|
26,956
|
|
|
94,107
|
|
|
69,590
|
|
|||||
(Loss) income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(755
|
)
|
|
1,217
|
|
|||||
Net income attributable to MSA Safety Incorporated
|
136,440
|
|
|
124,150
|
|
|
26,027
|
|
|
91,936
|
|
|
70,807
|
|
|||||
Earnings per share attributable to MSA common shareholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic per common share (in dollars):
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
$
|
3.52
|
|
|
$
|
3.23
|
|
|
$
|
0.68
|
|
|
$
|
2.47
|
|
|
$
|
1.86
|
|
(Loss) income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
0.03
|
|
|||||
Net income
|
3.52
|
|
|
3.23
|
|
|
0.68
|
|
|
2.45
|
|
|
1.89
|
|
|||||
Diluted per common share (in dollars):
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
$
|
3.48
|
|
|
$
|
3.18
|
|
|
$
|
0.67
|
|
|
$
|
2.44
|
|
|
$
|
1.84
|
|
(Loss) income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
0.03
|
|
|||||
Net income
|
3.48
|
|
|
3.18
|
|
|
0.67
|
|
|
2.42
|
|
|
1.87
|
|
|||||
Dividends paid per common share (in dollars)
|
1.64
|
|
|
1.49
|
|
|
1.38
|
|
|
1.31
|
|
|
1.27
|
|
|||||
Weighted average common shares outstanding—basic
|
38,653
|
|
|
38,362
|
|
|
37,997
|
|
|
37,456
|
|
|
37,293
|
|
|||||
Weighted average common shares outstanding—diluted
|
39,189
|
|
|
38,961
|
|
|
38,697
|
|
|
37,986
|
|
|
37,710
|
|
|||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
1,739,693
|
|
(e)
|
$
|
1,608,012
|
|
|
$
|
1,684,826
|
|
|
$
|
1,353,920
|
|
(f)
|
$
|
1,422,863
|
|
Long-term debt, net
|
328,394
|
|
|
341,311
|
|
|
447,832
|
|
|
363,836
|
|
(f)
|
458,022
|
|
|||||
Total MSA Safety Incorporated shareholders’ equity
|
725,800
|
|
|
633,882
|
|
|
597,601
|
|
|
558,165
|
|
|
516,496
|
|
Net Sales
|
2019
|
|
2018
|
|
Dollar
Increase
(Decrease)
|
|
Percent
Increase
(Decrease)
|
(In millions)
|
|||||||
Consolidated
|
$1,402.0
|
|
$1,358.1
|
|
$43.9
|
|
3.2%
|
Americas
|
915.1
|
|
854.3
|
|
60.8
|
|
7.1%
|
International
|
486.9
|
|
503.8
|
|
(16.9)
|
|
(3.4)%
|
Net Sales
|
Year Ended December 31, 2019 versus December 31, 2018
|
||
(Percent Change)
|
Americas
|
International
|
Consolidated
|
GAAP reported sales change
|
7.1%
|
(3.4)%
|
3.2%
|
Currency translation effects
|
0.7%
|
4.2%
|
2.0%
|
Constant currency sales change
|
7.8%
|
0.8%
|
5.2%
|
Selling, general, and administrative expenses
|
Year Ended
December 31, 2019 versus December 31, 2018 |
(Percent Change)
|
Consolidated
|
GAAP reported change
|
1.8%
|
Currency translation effects
|
2.0%
|
Constant currency change
|
3.8%
|
Less: Acquisitions and related strategic transaction costs
|
(3.0)%
|
Organic constant currency change
|
0.8%
|
|
Year Ended December 31, 2019
|
|||||||||||
(In thousands)
|
Americas
|
International
|
Corporate
|
Consolidated
|
||||||||
Net sales
|
$
|
915,118
|
|
$
|
486,863
|
|
$
|
—
|
|
$
|
1,401,981
|
|
GAAP operating income
|
|
|
|
186,230
|
|
|||||||
Restructuring charges (Note 2)
|
|
|
|
13,846
|
|
|||||||
Currency exchange losses, net
|
|
|
|
19,814
|
|
|||||||
Product liability expense (Note 19)
|
|
|
|
26,619
|
|
|||||||
Strategic transaction costs (Note 13)
|
|
|
|
4,400
|
|
|||||||
Adjusted operating income (loss)
|
226,596
|
|
59,910
|
|
(35,597
|
)
|
250,909
|
|
||||
Adjusted operating margin %
|
24.8
|
%
|
12.3
|
%
|
|
|
|
|||||
Depreciation and amortization
|
24,691
|
|
12,938
|
|
391
|
|
38,020
|
|
||||
Adjusted EBITDA
|
251,287
|
|
72,848
|
|
(35,206
|
)
|
288,929
|
|
||||
Adjusted EBITDA %
|
27.5
|
%
|
15.0
|
%
|
|
|
|
|
Year Ended December 31, 2018
|
|||||||||||
(In thousands)
|
Americas
|
International
|
Corporate
|
Consolidated
|
||||||||
Net sales
|
$
|
854,287
|
|
$
|
503,817
|
|
$
|
—
|
|
$
|
1,358,104
|
|
GAAP operating income
|
|
|
|
173,479
|
|
|||||||
Restructuring charges (Note 2)
|
|
|
|
13,247
|
|
|||||||
Currency exchange losses, net
|
|
|
|
2,330
|
|
|||||||
Product liability expense (Note 19)
|
|
|
|
45,327
|
|
|||||||
Strategic transaction costs (Note 13)
|
|
|
|
421
|
|
|||||||
Adjusted operating income (loss)
|
206,839
|
|
59,866
|
|
(31,901
|
)
|
234,804
|
|
||||
Adjusted operating margin %
|
24.2
|
%
|
11.9
|
%
|
|
|
|
|||||
Depreciation and amortization
|
24,143
|
|
13,303
|
|
406
|
|
37,852
|
|
||||
Adjusted EBITDA
|
230,982
|
|
73,169
|
|
(31,495
|
)
|
272,656
|
|
||||
Adjusted EBITDA %
|
27.0
|
%
|
14.5
|
%
|
|
|
(In millions)
|
|
Total
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
||||||||||||||
Long-term debt
|
|
$
|
349.9
|
|
|
$
|
20.0
|
|
|
$
|
20.0
|
|
|
$
|
—
|
|
|
$
|
245.2
|
|
|
$
|
8.1
|
|
|
$
|
56.6
|
|
Operating leases
|
|
65.0
|
|
|
11.0
|
|
|
9.1
|
|
|
6.0
|
|
|
4.7
|
|
|
3.6
|
|
|
30.6
|
|
|||||||
Transition tax
|
|
6.7
|
|
|
0.1
|
|
|
0.8
|
|
|
1.5
|
|
|
1.9
|
|
|
2.4
|
|
|
—
|
|
|||||||
Totals
|
|
$
|
421.6
|
|
|
$
|
31.1
|
|
|
$
|
29.9
|
|
|
$
|
7.5
|
|
|
$
|
251.8
|
|
|
$
|
14.1
|
|
|
$
|
87.2
|
|
|
Impact of Changes in Actuarial Assumptions
|
||||||||||||||||||||||
|
Change in Discount
Rate
|
|
Change in Expected
Return
|
|
Change in Market Value of Assets
|
||||||||||||||||||
(In thousands)
|
1%
|
|
(1)%
|
|
1%
|
|
(1)%
|
|
5%
|
|
(5)%
|
||||||||||||
(Decrease) increase in net benefit cost
|
$
|
(6,076
|
)
|
|
$
|
7,656
|
|
|
$
|
(4,578
|
)
|
|
$
|
4,578
|
|
|
$
|
(824
|
)
|
|
$
|
824
|
|
(Decrease) increase in projected benefit obligation
|
(79,403
|
)
|
|
99,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Increase (decrease) in funded status
|
79,403
|
|
|
(99,473
|
)
|
|
—
|
|
|
—
|
|
|
25,793
|
|
|
(25,793
|
)
|
|
/s/ NISHAN J. VARTANIAN
|
Nishan J. Vartanian
President and Chief Executive Officer
|
|
/s/ KENNETH D. KRAUSE
|
Kenneth D. Krause
Sr. Vice President, Chief Financial Officer and Treasurer
|
|
Year ended December 31,
|
||||||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2017
|
||||||
Net sales
|
$
|
1,401,981
|
|
|
$
|
1,358,104
|
|
|
$
|
1,196,809
|
|
Cost of products sold
|
765,369
|
|
|
746,241
|
|
|
657,918
|
|
|||
Gross profit
|
636,612
|
|
|
611,863
|
|
|
538,891
|
|
|||
|
|
|
|
|
|
||||||
Selling, general and administrative
|
330,502
|
|
|
324,784
|
|
|
300,062
|
|
|||
Research and development
|
57,848
|
|
|
52,696
|
|
|
50,061
|
|
|||
Restructuring charges (Note 2)
|
13,846
|
|
|
13,247
|
|
|
17,632
|
|
|||
Currency exchange losses, net (Note 5)
|
19,814
|
|
|
2,330
|
|
|
5,127
|
|
|||
Product liability (Note 19) and other operating expense
|
28,372
|
|
|
45,327
|
|
|
126,432
|
|
|||
Operating income
|
186,230
|
|
|
173,479
|
|
|
39,577
|
|
|||
|
|
|
|
|
|
||||||
Interest expense
|
13,589
|
|
|
18,881
|
|
|
15,360
|
|
|||
Loss on extinguishment of debt (Note 11)
|
—
|
|
|
1,494
|
|
|
—
|
|
|||
Other income, net (Note 15)
|
(11,094
|
)
|
|
(9,231
|
)
|
|
(5,558
|
)
|
|||
Total other expense, net
|
2,495
|
|
|
11,144
|
|
|
9,802
|
|
|||
|
|
|
|
|
|
||||||
Income before income taxes
|
183,735
|
|
|
162,335
|
|
|
29,775
|
|
|||
Provision for income taxes (Note 9)
|
46,086
|
|
|
37,220
|
|
|
2,819
|
|
|||
Net income
|
137,649
|
|
|
125,115
|
|
|
26,956
|
|
|||
|
|
|
|
|
|
||||||
Net income attributable to noncontrolling interests
|
$
|
(1,209
|
)
|
|
$
|
(965
|
)
|
|
$
|
(929
|
)
|
|
|
|
|
|
|
||||||
Net income attributable to MSA Safety Incorporated
|
$
|
136,440
|
|
|
$
|
124,150
|
|
|
$
|
26,027
|
|
|
|
|
|
|
|
||||||
Earnings per share attributable to MSA Safety Incorporated common shareholders (Note 8):
|
|
|
|
|
|
||||||
Basic
|
$
|
3.52
|
|
|
$
|
3.23
|
|
|
$
|
0.68
|
|
Diluted
|
$
|
3.48
|
|
|
$
|
3.18
|
|
|
$
|
0.67
|
|
Dividends per common share
|
$
|
1.64
|
|
|
$
|
1.49
|
|
|
$
|
1.38
|
|
|
Year ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
137,649
|
|
|
$
|
125,115
|
|
|
$
|
26,956
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments (Note 5)
|
(1,657
|
)
|
|
(30,103
|
)
|
|
41,129
|
|
|||
Pension and post-retirement plan actuarial gains (losses), net of tax (Note 5)
|
(5,559
|
)
|
|
(17,569
|
)
|
|
20,120
|
|
|||
Unrealized gains (losses) on available-for-sale securities (Note 5)
|
578
|
|
|
(572
|
)
|
|
—
|
|
|||
Reclassification from accumulated other comprehensive (loss) into net income (Note 5)
|
15,261
|
|
|
774
|
|
|
—
|
|
|||
Total other comprehensive income (loss), net of tax
|
8,623
|
|
|
(47,470
|
)
|
|
61,249
|
|
|||
Comprehensive income
|
146,272
|
|
|
77,645
|
|
|
88,205
|
|
|||
Comprehensive income attributable to noncontrolling interests
|
(1,136
|
)
|
|
(660
|
)
|
|
(3,694
|
)
|
|||
Comprehensive income attributable to MSA Safety Incorporated
|
145,136
|
|
|
$
|
76,985
|
|
|
$
|
84,511
|
|
|
December 31,
|
||||||
(In thousands, except share amounts)
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
152,195
|
|
|
$
|
140,095
|
|
Trade receivables, less allowance for doubtful accounts of $4,860 and $5,369
|
255,082
|
|
|
245,032
|
|
||
Inventories (Note 3)
|
185,027
|
|
|
156,602
|
|
||
Investments, short-term (Note 18)
|
49,892
|
|
|
55,106
|
|
||
Prepaid income taxes
|
13,072
|
|
|
10,769
|
|
||
Notes receivable, insurance companies (Note 19)
|
3,676
|
|
|
3,555
|
|
||
Prepaid expenses and other current assets
|
34,419
|
|
|
45,464
|
|
||
Total current assets
|
693,363
|
|
|
656,623
|
|
||
|
|
|
|
||||
Property, plant and equipment, net (Note 4)
|
167,038
|
|
|
157,940
|
|
||
Operating lease assets, net (Note 16)
|
51,675
|
|
|
—
|
|
||
Prepaid pension cost (Note 14)
|
75,066
|
|
|
57,568
|
|
||
Deferred tax assets (Note 9)
|
32,596
|
|
|
32,522
|
|
||
Goodwill (Note 12)
|
436,679
|
|
|
413,640
|
|
||
Intangible assets, net (Note 12)
|
171,326
|
|
|
169,515
|
|
||
Notes receivable, insurance companies, noncurrent (Note 19)
|
52,336
|
|
|
56,012
|
|
||
Insurance receivable (Note 19) and other noncurrent assets
|
59,614
|
|
|
64,192
|
|
||
Total assets
|
$
|
1,739,693
|
|
|
$
|
1,608,012
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Notes payable and current portion of long-term debt (Note 11)
|
$
|
20,000
|
|
|
$
|
20,063
|
|
Accounts payable
|
89,120
|
|
|
78,367
|
|
||
Employees’ compensation
|
41,882
|
|
|
51,386
|
|
||
Insurance and product liability (Note 19)
|
25,870
|
|
|
48,688
|
|
||
Income taxes payable (Note 9)
|
6,739
|
|
|
—
|
|
||
Warranty reserve (Note 19) and other current liabilities
|
93,898
|
|
|
83,556
|
|
||
Total current liabilities
|
277,509
|
|
|
282,060
|
|
||
|
|
|
|
||||
Long-term debt, net (Note 11)
|
328,394
|
|
|
341,311
|
|
||
Pensions and other employee benefits (Note 14)
|
186,697
|
|
|
166,101
|
|
||
Noncurrent operating lease liabilities (Note 16)
|
42,632
|
|
|
—
|
|
||
Deferred tax liabilities (Note 9)
|
9,787
|
|
|
7,164
|
|
||
Product liability (Note 19) and other noncurrent liabilities
|
162,101
|
|
|
171,857
|
|
||
Total liabilities
|
$
|
1,007,120
|
|
|
$
|
968,493
|
|
Commitments and contingencies (Note 19)
|
|
|
|
||||
|
|
|
|
||||
Shareholders' Equity
|
|
|
|
||||
Preferred stock, 4 1/2% cumulative, $50 par value (Note 6)
|
3,569
|
|
|
3,569
|
|
||
Common stock, no par value (180,000,000 shares authorized; 62,081,391 shares issued; 38,841,194 and 38,526,523 shares outstanding at December 31, 2019 and 2018, respectively)
|
229,127
|
|
|
211,806
|
|
||
Treasury shares, at cost (Note 6)
|
(305,159
|
)
|
|
(298,143
|
)
|
||
Accumulated other comprehensive loss (Note 5)
|
(214,003
|
)
|
|
(218,927
|
)
|
||
Retained earnings
|
1,012,266
|
|
|
935,577
|
|
||
Total MSA Safety Incorporated shareholders’ equity
|
725,800
|
|
|
633,882
|
|
||
Noncontrolling interests
|
6,773
|
|
|
5,637
|
|
||
Total shareholders’ equity
|
732,573
|
|
|
639,519
|
|
||
Total liabilities and shareholders’ equity
|
$
|
1,739,693
|
|
|
$
|
1,608,012
|
|
|
Year ended December 31,
|
||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
137,649
|
|
|
$
|
125,115
|
|
|
$
|
26,956
|
|
Depreciation and amortization
|
38,020
|
|
|
37,852
|
|
|
37,877
|
|
|||
Restructuring charges (Note 2)
|
—
|
|
|
—
|
|
|
11,384
|
|
|||
Stock-based compensation (Note 10)
|
13,760
|
|
|
12,239
|
|
|
11,758
|
|
|||
Pension expense (Note 14) and other charges
|
3,382
|
|
|
5,901
|
|
|
7,142
|
|
|||
Deferred income tax provision (benefit) (Note 9)
|
1,272
|
|
|
(4,065
|
)
|
|
(31,320
|
)
|
|||
Losses on asset dispositions, net
|
371
|
|
|
484
|
|
|
557
|
|
|||
Pension contributions (Note 14)
|
(5,537
|
)
|
|
(4,718
|
)
|
|
(4,094
|
)
|
|||
Currency exchange losses, net (Note 5)
|
19,814
|
|
|
2,330
|
|
|
5,127
|
|
|||
Product liability expense (Note 19)
|
26,619
|
|
|
45,327
|
|
|
126,432
|
|
|||
Collections on insurance receivable and notes receivable,
insurance companies (Note 19)
|
21,035
|
|
|
101,552
|
|
|
111,969
|
|
|||
Product liability payments (Note 19)
|
(54,504
|
)
|
|
(61,500
|
)
|
|
(49,381
|
)
|
|||
Loss on extinguishment of debt (Note 11)
|
—
|
|
|
1,494
|
|
|
—
|
|
|||
Changes in:
|
|
|
|
|
|
||||||
Trade receivables
|
(8,855
|
)
|
|
(10,075
|
)
|
|
(6,384
|
)
|
|||
Inventories (Note 3)
|
(23,246
|
)
|
|
(11,122
|
)
|
|
(30,363
|
)
|
|||
Prepaid expenses and other current assets
|
(822
|
)
|
|
10,866
|
|
|
(13,661
|
)
|
|||
Accounts payable and accrued liabilities
|
5,801
|
|
|
17,985
|
|
|
17,870
|
|
|||
Other noncurrent assets and liabilities
|
(9,797
|
)
|
|
(5,778
|
)
|
|
8,467
|
|
|||
Cash Flow From Operating Activities
|
164,962
|
|
|
263,887
|
|
|
230,336
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Capital expenditures
|
(36,604
|
)
|
|
(33,960
|
)
|
|
(23,725
|
)
|
|||
Purchase of short-term investments (Note 18)
|
(169,245
|
)
|
|
(73,022
|
)
|
|
—
|
|
|||
Proceeds from maturities of short-term investments (Note 18)
|
174,670
|
|
|
18,000
|
|
|
—
|
|
|||
Acquisition, net of cash acquired (Note 13)
|
(33,196
|
)
|
|
—
|
|
|
(216,308
|
)
|
|||
Property disposals and other investing
|
218
|
|
|
4,587
|
|
|
832
|
|
|||
Cash Flow (Used In) Investing Activities
|
(64,157
|
)
|
|
(84,395
|
)
|
|
(239,201
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
(Payments on) proceeds from short-term debt, net (Note 11)
|
(65
|
)
|
|
51
|
|
|
13
|
|
|||
Payments on long-term debt (Note 11)
|
(880,500
|
)
|
|
(570,167
|
)
|
|
(559,767
|
)
|
|||
Proceeds from long-term debt (Note 11)
|
864,000
|
|
|
462,500
|
|
|
637,000
|
|
|||
Debt issuance costs
|
—
|
|
|
(1,216
|
)
|
|
—
|
|
|||
Cash dividends paid
|
(63,523
|
)
|
|
(57,248
|
)
|
|
(52,537
|
)
|
|||
Company stock purchases (Note 6)
|
(12,648
|
)
|
|
(4,824
|
)
|
|
(17,513
|
)
|
|||
Exercise of stock options (Note 6)
|
7,471
|
|
|
8,573
|
|
|
18,465
|
|
|||
Employee stock purchase plan (Note 6)
|
641
|
|
|
556
|
|
|
532
|
|
|||
Other, net
|
—
|
|
|
(1,494
|
)
|
|
(590
|
)
|
|||
Cash Flow (Used In) From Financing Activities
|
(84,624
|
)
|
|
(163,269
|
)
|
|
25,603
|
|
|||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(4,242
|
)
|
|
(13,508
|
)
|
|
6,189
|
|
|||
Increase in cash, cash equivalents and restricted cash
|
11,939
|
|
|
2,715
|
|
|
22,927
|
|
|||
Beginning cash, cash equivalents and restricted cash
|
140,604
|
|
|
137,889
|
|
|
114,962
|
|
|||
Ending cash, cash equivalents and restricted cash
|
$
|
152,543
|
|
|
$
|
140,604
|
|
|
$
|
137,889
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow information:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
152,195
|
|
|
140,095
|
|
|
134,244
|
|
||
Restricted cash included in prepaid expenses and other current assets
|
348
|
|
|
509
|
|
|
3,645
|
|
|||
Total cash, cash equivalents and restricted cash
|
$
|
152,543
|
|
|
140,604
|
|
|
137,889
|
|
||
|
|
|
|
|
|
||||||
Interest paid in cash
|
$
|
14,490
|
|
|
$
|
20,408
|
|
|
$
|
15,504
|
|
Income tax paid in cash
|
48,673
|
|
|
40,587
|
|
|
40,376
|
|
(In thousands)
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss)
|
|
Noncontrolling Interests
|
||||||
Balances January 1, 2017
|
$
|
901,415
|
|
|
$
|
(230,246
|
)
|
|
$
|
3,047
|
|
Net income
|
26,956
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency translation adjustments
|
—
|
|
|
41,129
|
|
|
—
|
|
|||
Pension and post-retirement plan adjustments, net of tax of $10,417
|
—
|
|
|
20,120
|
|
|
—
|
|
|||
(Income) loss attributable to noncontrolling interests
|
(929
|
)
|
|
(2,765
|
)
|
|
3,694
|
|
|||
Acquisition of noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,764
|
)
|
|||
Common dividends
|
(52,495
|
)
|
|
—
|
|
|
—
|
|
|||
Preferred dividends ($0.5625 per share)
|
(42
|
)
|
|
—
|
|
|
—
|
|
|||
Cumulative effect of the adoption of ASU 2016-16 (Note 1)
|
(6,230
|
)
|
|
—
|
|
|
—
|
|
|||
Balances December 31, 2017
|
868,675
|
|
|
(171,762
|
)
|
|
4,977
|
|
|||
Net income
|
125,115
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency translation adjustments
|
—
|
|
|
(30,103
|
)
|
|
—
|
|
|||
Pension and post-retirement plan adjustments, net of tax of ($6,325)
|
—
|
|
|
(17,569
|
)
|
|
—
|
|
|||
Unrecognized net losses on available-for-sale securities (Note 18)
|
—
|
|
|
(572
|
)
|
|
—
|
|
|||
Reclassification of currency translation from accumulated other comprehensive (loss) into net income (Note 5)
|
—
|
|
|
774
|
|
|
—
|
|
|||
(Income) loss attributable to noncontrolling interests
|
(965
|
)
|
|
305
|
|
|
660
|
|
|||
Common dividends
|
(57,206
|
)
|
|
—
|
|
|
—
|
|
|||
Preferred dividends ($0.5625 per share)
|
(42
|
)
|
|
—
|
|
|
—
|
|
|||
Balances December 31, 2018
|
935,577
|
|
|
(218,927
|
)
|
|
5,637
|
|
|||
Net income
|
137,649
|
|
|
—
|
|
|
—
|
|
|||
Foreign currency translation adjustments
|
—
|
|
|
(1,657
|
)
|
|
—
|
|
|||
Pension and post-retirement plan adjustments, net of tax of ($3,072)
|
—
|
|
|
(5,559
|
)
|
|
—
|
|
|||
Unrecognized net gains on available-for-sale securities (Note 18)
|
—
|
|
|
578
|
|
|
—
|
|
|||
Reclassification of currency translation from accumulated other comprehensive (loss) into net income (Note 5)
|
—
|
|
|
15,261
|
|
|
—
|
|
|||
(Income) loss attributable to noncontrolling interests
|
(1,209
|
)
|
|
73
|
|
|
1,136
|
|
|||
Common dividends
|
(63,481
|
)
|
|
—
|
|
|
—
|
|
|||
Preferred dividends ($0.5625 per share)
|
(42
|
)
|
|
—
|
|
|
—
|
|
|||
Reclassification due to the adoption of ASU 2018-02 (Note 1)
|
$
|
3,772
|
|
|
$
|
(3,772
|
)
|
|
$
|
—
|
|
Balances December 31, 2019
|
$
|
1,012,266
|
|
|
$
|
(214,003
|
)
|
|
$
|
6,773
|
|
(in millions)
|
Americas
|
|
International
|
|
Corporate
|
|
Total
|
||||||||
Reserve balances at January 1, 2017
|
$
|
0.9
|
|
|
$
|
2.8
|
|
|
$
|
0.3
|
|
|
$
|
4.0
|
|
Restructuring charges
|
13.0
|
|
|
4.9
|
|
|
—
|
|
|
17.9
|
|
||||
Currency translation and other adjustments
|
(0.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
Cash payments / utilization
|
(13.2
|
)
|
|
(4.0
|
)
|
|
(0.3
|
)
|
|
(17.5
|
)
|
||||
Reserve balances at December 31, 2017
|
$
|
0.5
|
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
4.1
|
|
Restructuring charges
|
2.3
|
|
|
5.6
|
|
|
5.3
|
|
|
13.2
|
|
||||
Currency translation and other adjustments
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||
Cash payments
|
(2.0
|
)
|
|
(4.9
|
)
|
|
(5.3
|
)
|
|
(12.2
|
)
|
||||
Reserve balances at December 31, 2018
|
$
|
0.5
|
|
|
$
|
4.0
|
|
|
$
|
—
|
|
|
$
|
4.5
|
|
Restructuring charges
|
0.5
|
|
|
12.7
|
|
|
0.6
|
|
|
13.8
|
|
||||
Currency translation and other adjustments
|
(0.1
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(0.7
|
)
|
||||
Cash payments / utilization
|
(0.6
|
)
|
|
(10.2
|
)
|
|
(0.6
|
)
|
|
(11.4
|
)
|
||||
Reserve balances at December 31, 2019
|
$
|
0.3
|
|
|
$
|
5.9
|
|
|
$
|
—
|
|
|
$
|
6.2
|
|
|
December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
Finished products
|
$
|
71,918
|
|
|
$
|
65,965
|
|
Work in process
|
4,083
|
|
|
6,169
|
|
||
Raw materials and supplies
|
151,129
|
|
|
124,554
|
|
||
Inventories at current cost
|
227,130
|
|
|
196,688
|
|
||
Less: LIFO valuation
|
(42,103
|
)
|
|
(40,086
|
)
|
||
Total inventories
|
$
|
185,027
|
|
|
$
|
156,602
|
|
|
December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
Land
|
$
|
4,194
|
|
|
$
|
3,188
|
|
Buildings
|
125,223
|
|
|
117,910
|
|
||
Machinery and equipment
|
397,287
|
|
|
386,690
|
|
||
Construction in progress
|
24,759
|
|
|
24,044
|
|
||
Total
|
551,463
|
|
|
531,832
|
|
||
Less accumulated depreciation
|
(384,425
|
)
|
|
(373,892
|
)
|
||
Property, plant and equipment, net
|
$
|
167,038
|
|
|
$
|
157,940
|
|
|
MSA Safety Incorporated
|
|
Noncontrolling Interests
|
||||||||||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
Pension and other post-retirement benefits(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at beginning of period
|
$
|
(115,517
|
)
|
|
$
|
(97,948
|
)
|
|
$
|
(118,068
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unrecognized net actuarial (losses) gains
|
(19,479
|
)
|
|
(37,977
|
)
|
|
17,659
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Tax benefit (expense)
|
5,847
|
|
|
9,936
|
|
|
(6,124
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total other comprehensive (loss) income before reclassifications, net of tax
|
(13,632
|
)
|
|
(28,041
|
)
|
|
11,535
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amounts reclassified from accumulated other comprehensive loss into net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of prior service credit (Note 14)
|
(180
|
)
|
|
(424
|
)
|
|
(176
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Recognized net actuarial losses (Note 14)
|
11,028
|
|
|
14,507
|
|
|
13,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Tax benefit
|
(2,775
|
)
|
|
(3,611
|
)
|
|
(4,293
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total amount reclassified from accumulated other comprehensive loss, net of tax, into net income
|
8,073
|
|
|
10,472
|
|
|
8,585
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1)
|
(3,772
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total other comprehensive (loss) income
|
$
|
(9,331
|
)
|
|
$
|
(17,569
|
)
|
|
$
|
20,120
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Balance at end of period
|
$
|
(124,848
|
)
|
|
$
|
(115,517
|
)
|
|
$
|
(97,948
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at beginning of period
|
$
|
(572
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unrealized gain (loss) on available-for-sale securities (Note 18)
|
578
|
|
|
(572
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Balance at end of period
|
$
|
6
|
|
|
$
|
(572
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at beginning of period
|
$
|
(102,838
|
)
|
|
$
|
(73,814
|
)
|
|
$
|
(112,178
|
)
|
|
$
|
496
|
|
|
$
|
801
|
|
|
$
|
(1,964
|
)
|
Reclassification from accumulated other comprehensive loss into net income
|
15,261
|
|
(b)
|
774
|
|
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Foreign currency translation adjustments
|
(1,584
|
)
|
|
(29,798
|
)
|
|
38,364
|
|
|
(73
|
)
|
|
(305
|
)
|
|
2,765
|
|
||||||
Balance at end of period
|
$
|
(89,161
|
)
|
|
$
|
(102,838
|
)
|
|
$
|
(73,814
|
)
|
|
$
|
423
|
|
|
$
|
496
|
|
|
$
|
801
|
|
|
|
Shares
|
|
Dollars
|
||||||||||
(Dollars in thousands)
|
|
Issued
|
|
Treasury
|
|
Common
Stock
|
|
Treasury
Cost
|
||||||
Balances January 1, 2017
|
|
62,081,391
|
|
|
(24,344,813
|
)
|
|
$
|
172,681
|
|
|
$
|
(287,501
|
)
|
Restricted stock awards
|
|
—
|
|
|
34,798
|
|
|
(422
|
)
|
|
422
|
|
||
Restricted stock expense
|
|
—
|
|
|
—
|
|
|
4,746
|
|
|
—
|
|
||
Restricted stock forfeitures
|
|
—
|
|
|
(690
|
)
|
|
(49
|
)
|
|
(6
|
)
|
||
Stock options exercised
|
|
—
|
|
|
620,646
|
|
|
10,901
|
|
|
7,564
|
|
||
Stock option expense
|
|
|
|
|
—
|
|
|
380
|
|
|
—
|
|
||
Performance stock issued
|
|
—
|
|
|
72,504
|
|
|
(866
|
)
|
|
866
|
|
||
Performance stock expense
|
|
—
|
|
|
—
|
|
|
6,687
|
|
|
—
|
|
||
Employee stock purchase plan
|
|
—
|
|
|
7,127
|
|
|
445
|
|
|
87
|
|
||
Treasury shares purchased for stock compensation programs
|
|
—
|
|
|
(79,094
|
)
|
|
—
|
|
|
(5,732
|
)
|
||
Share repurchase program
|
|
—
|
|
|
(168,941
|
)
|
|
—
|
|
|
(11,781
|
)
|
||
Acquisition of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
450
|
|
|
—
|
|
||
Balances December 31, 2017
|
|
62,081,391
|
|
|
(23,858,463
|
)
|
|
$
|
194,953
|
|
|
$
|
(296,081
|
)
|
Restricted stock awards
|
|
—
|
|
|
92,401
|
|
|
(1,079
|
)
|
|
1,079
|
|
||
Restricted stock expense
|
|
—
|
|
|
—
|
|
|
6,504
|
|
|
—
|
|
||
Restricted stock forfeitures
|
|
—
|
|
|
—
|
|
|
(283
|
)
|
|
—
|
|
||
Stock options exercised
|
|
—
|
|
|
215,724
|
|
|
5,738
|
|
|
2,835
|
|
||
Stock option expense
|
|
—
|
|
|
—
|
|
|
272
|
|
|
—
|
|
||
Stock option forfeitures
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
||
Performance stock issued
|
|
—
|
|
|
41,660
|
|
|
(523
|
)
|
|
523
|
|
||
Performance stock expense
|
|
—
|
|
|
—
|
|
|
6,186
|
|
|
—
|
|
||
Performance stock forfeitures
|
|
—
|
|
|
—
|
|
|
(385
|
)
|
|
—
|
|
||
Employee stock purchase plan
|
|
—
|
|
|
7,725
|
|
|
478
|
|
|
78
|
|
||
Treasury shares purchased for stock compensation programs
|
|
—
|
|
|
(53,915
|
)
|
|
—
|
|
|
(4,824
|
)
|
||
Balances December 31, 2018
|
|
62,081,391
|
|
|
(23,554,868
|
)
|
|
$
|
211,806
|
|
|
$
|
(296,390
|
)
|
Restricted stock awards
|
|
—
|
|
|
96,893
|
|
|
(1,253
|
)
|
|
1,253
|
|
||
Restricted stock expense
|
|
—
|
|
|
—
|
|
|
7,397
|
|
|
—
|
|
||
Restricted stock forfeitures
|
|
—
|
|
|
—
|
|
|
(483
|
)
|
|
—
|
|
||
Stock options exercised
|
|
—
|
|
|
193,681
|
|
|
5,107
|
|
|
2,364
|
|
||
Stock option expense
|
|
—
|
|
|
—
|
|
|
492
|
|
|
—
|
|
||
Stock option forfeitures
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||
Performance stock issued
|
|
—
|
|
|
139,478
|
|
|
(1,778
|
)
|
|
1,778
|
|
||
Performance stock expense
|
|
—
|
|
|
—
|
|
|
6,574
|
|
|
—
|
|
||
Performance stock forfeitures
|
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
—
|
|
||
Stock consideration in acquisition (Note 13)
|
|
—
|
|
|
—
|
|
|
921
|
|
|
—
|
|
||
Employee stock purchase plan
|
|
—
|
|
|
5,895
|
|
|
564
|
|
|
77
|
|
||
Treasury shares purchased for stock compensation programs
|
|
—
|
|
|
(87,811
|
)
|
|
—
|
|
|
(9,301
|
)
|
||
Share repurchase program
|
|
—
|
|
|
(33,465
|
)
|
|
—
|
|
|
(3,347
|
)
|
||
Balances December 31, 2019
|
|
62,081,391
|
|
|
(23,240,197
|
)
|
|
$
|
229,127
|
|
|
$
|
(303,566
|
)
|
(In thousands)
|
Americas
|
|
International
|
|
Corporate
|
|
Reconciling
Items(1)
|
|
Consolidated
Totals
|
||||||||||
2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales to external customers
|
$
|
915,118
|
|
|
$
|
486,863
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,401,981
|
|
Operating income
|
|
|
|
|
|
|
|
|
186,230
|
|
|||||||||
Restructuring charges (Note 2)
|
|
|
|
|
|
|
|
|
13,846
|
|
|||||||||
Currency exchange losses, net
|
|
|
|
|
|
|
|
|
19,814
|
|
|||||||||
Product liability expense (Note 19)
|
|
|
|
|
|
|
|
|
26,619
|
|
|||||||||
Strategic transaction costs (Note 13)
|
|
|
|
|
|
|
|
|
4,400
|
|
|||||||||
Adjusted operating income (loss)
|
226,596
|
|
|
59,910
|
|
|
(35,597
|
)
|
|
—
|
|
|
250,909
|
|
|||||
Adjusted operating margin %
|
24.8
|
%
|
|
12.3
|
%
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
24,691
|
|
|
12,938
|
|
|
391
|
|
|
—
|
|
|
38,020
|
|
|||||
Adjusted EBITDA
|
251,287
|
|
|
72,848
|
|
|
(35,206
|
)
|
|
—
|
|
|
288,929
|
|
|||||
Adjusted EBITDA %
|
27.5
|
%
|
|
15.0
|
%
|
|
|
|
|
|
|
||||||||
Noncash items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Pension (income) expense
|
(6,111
|
)
|
|
7,044
|
|
|
—
|
|
|
—
|
|
|
933
|
|
|||||
Total Assets
|
1,131,911
|
|
|
584,195
|
|
|
22,367
|
|
|
1,220
|
|
|
1,739,693
|
|
|||||
Capital expenditures
|
26,823
|
|
|
9,781
|
|
|
—
|
|
|
—
|
|
|
36,604
|
|
|||||
2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales to external customers
|
$
|
854,287
|
|
|
$
|
503,817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,358,104
|
|
Operating income
|
|
|
|
|
|
|
|
|
173,479
|
|
|||||||||
Restructuring charges (Note 2)
|
|
|
|
|
|
|
|
|
13,247
|
|
|||||||||
Currency exchange losses, net
|
|
|
|
|
|
|
|
|
2,330
|
|
|||||||||
Product liability expense (Note 19)
|
|
|
|
|
|
|
|
|
45,327
|
|
|||||||||
Strategic transaction costs (Note 13)
|
|
|
|
|
|
|
|
|
421
|
|
|||||||||
Adjusted operating income (loss)
|
206,839
|
|
|
59,866
|
|
|
(31,901
|
)
|
|
—
|
|
|
234,804
|
|
|||||
Adjusted operating margin %
|
24.2
|
%
|
|
11.9
|
%
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
24,143
|
|
|
13,303
|
|
|
406
|
|
|
—
|
|
|
37,852
|
|
|||||
Adjusted EBITDA
|
230,982
|
|
|
73,169
|
|
|
(31,495
|
)
|
|
—
|
|
|
272,656
|
|
|||||
Adjusted EBITDA %
|
27.0
|
%
|
|
14.5
|
%
|
|
|
|
|
|
|
||||||||
Noncash items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Pension (income) expense
|
(1,201
|
)
|
|
7,102
|
|
|
—
|
|
|
—
|
|
|
5,901
|
|
|||||
Total Assets
|
1,077,938
|
|
|
522,042
|
|
|
10,842
|
|
|
(2,810
|
)
|
|
1,608,012
|
|
|||||
Capital expenditures
|
25,001
|
|
|
8,959
|
|
|
—
|
|
|
—
|
|
|
33,960
|
|
|||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales to external customers
|
$
|
736,847
|
|
|
$
|
459,962
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,196,809
|
|
Operating income
|
|
|
|
|
|
|
|
|
39,577
|
|
|||||||||
Restructuring charges (Note 2)
|
|
|
|
|
|
|
|
|
17,632
|
|
|||||||||
Currency exchange losses, net
|
|
|
|
|
|
|
|
|
5,127
|
|
|||||||||
Product liability expense (Note 19)
|
|
|
|
|
|
|
|
|
126,432
|
|
|||||||||
Strategic transaction costs (Note 13)
|
|
|
|
|
|
|
|
|
4,225
|
|
|||||||||
Adjusted operating income (loss)
|
175,589
|
|
|
50,391
|
|
|
(32,987
|
)
|
|
—
|
|
|
192,993
|
|
|||||
Adjusted operating margin %
|
23.8
|
%
|
|
11.0
|
%
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
23,207
|
|
|
14,265
|
|
|
405
|
|
|
—
|
|
|
37,877
|
|
|||||
Adjusted EBITDA
|
198,796
|
|
|
64,656
|
|
|
(32,582
|
)
|
|
—
|
|
|
230,870
|
|
|||||
Adjusted EBITDA %
|
27.0
|
%
|
|
14.1
|
%
|
|
|
|
|
|
|
||||||||
Noncash items:
|
|
|
|
|
|
|
|
|
|
||||||||||
Pension expense
|
246
|
|
|
6,896
|
|
|
—
|
|
|
—
|
|
|
7,142
|
|
|||||
Total Assets
|
1,110,698
|
|
|
563,480
|
|
|
12,099
|
|
|
(1,451
|
)
|
|
1,684,826
|
|
|||||
Capital expenditures
|
16,910
|
|
|
6,815
|
|
|
—
|
|
|
—
|
|
|
23,725
|
|
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
United States
|
$
|
785,155
|
|
|
$
|
734,033
|
|
|
$
|
622,276
|
|
Other
|
616,826
|
|
|
624,071
|
|
|
574,533
|
|
|||
Total
|
$
|
1,401,981
|
|
|
$
|
1,358,104
|
|
|
$
|
1,196,809
|
|
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
United States
|
$
|
113,528
|
|
|
$
|
92,511
|
|
|
$
|
91,730
|
|
Other
|
105,185
|
|
|
65,429
|
|
|
65,284
|
|
|||
Total
|
$
|
218,713
|
|
|
$
|
157,940
|
|
|
$
|
157,014
|
|
2019
|
Consolidated
|
|
Americas
|
|
International
|
|||||||||
(In thousands)
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
||||||
Breathing Apparatus
|
$
|
317,678
|
|
23%
|
|
$
|
212,463
|
|
23%
|
|
$
|
105,215
|
|
22%
|
Fixed Gas & Flame Detection
|
292,988
|
|
21%
|
|
159,892
|
|
17%
|
|
133,096
|
|
27%
|
|||
Firefighter Helmets & Protective Apparel
|
178,012
|
|
13%
|
|
142,043
|
|
16%
|
|
35,969
|
|
7%
|
|||
Portable Gas Detection
|
169,479
|
|
12%
|
|
113,914
|
|
12%
|
|
55,565
|
|
11%
|
|||
Industrial Head Protection
|
145,403
|
|
10%
|
|
112,673
|
|
12%
|
|
32,730
|
|
7%
|
|||
Fall Protection
|
125,869
|
|
9%
|
|
78,054
|
|
9%
|
|
47,815
|
|
10%
|
|||
Other
|
172,552
|
|
12%
|
|
96,079
|
|
11%
|
|
76,473
|
|
16%
|
|||
Total
|
$
|
1,401,981
|
|
100%
|
|
$
|
915,118
|
|
100%
|
|
$
|
486,863
|
|
100%
|
|
|
|
|
|
|
|
|
|
||||||
2018
|
Consolidated
|
|
Americas
|
|
International
|
|||||||||
(In thousands)
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
||||||
Breathing Apparatus
|
$
|
324,672
|
|
24%
|
|
$
|
205,100
|
|
24%
|
|
$
|
119,572
|
|
24%
|
Fixed Gas & Flame Detection
|
262,432
|
|
19%
|
|
135,922
|
|
16%
|
|
126,510
|
|
25%
|
|||
Firefighter Helmets & Protective Apparel
|
169,679
|
|
13%
|
|
136,794
|
|
16%
|
|
32,885
|
|
6%
|
|||
Portable Gas Detection
|
163,716
|
|
12%
|
|
109,401
|
|
13%
|
|
54,315
|
|
11%
|
|||
Industrial Head Protection
|
146,388
|
|
11%
|
|
114,465
|
|
13%
|
|
31,923
|
|
6%
|
|||
Fall Protection
|
109,472
|
|
8%
|
|
61,289
|
|
7%
|
|
48,183
|
|
10%
|
|||
Other
|
181,745
|
|
13%
|
|
91,316
|
|
11%
|
|
90,429
|
|
18%
|
|||
Total
|
$
|
1,358,104
|
|
100%
|
|
$
|
854,287
|
|
100%
|
|
$
|
503,817
|
|
100%
|
|
|
|
|
|
|
|
|
|
||||||
2017
|
Consolidated
|
|
Americas
|
|
International
|
|||||||||
(In thousands)
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
|
Dollars
|
Percent
|
||||||
Breathing Apparatus
|
$
|
292,448
|
|
24%
|
|
$
|
191,457
|
|
26%
|
|
$
|
100,991
|
|
22%
|
Fixed Gas & Flame Detection
|
248,047
|
|
21%
|
|
123,414
|
|
17%
|
|
124,633
|
|
27%
|
|||
Firefighter Helmets & Protective Apparel
|
103,441
|
|
9%
|
|
69,767
|
|
9%
|
|
33,674
|
|
7%
|
|||
Portable Gas Detection
|
149,063
|
|
12%
|
|
98,580
|
|
13%
|
|
50,483
|
|
11%
|
|||
Industrial Head Protection
|
133,180
|
|
11%
|
|
105,514
|
|
14%
|
|
27,666
|
|
6%
|
|||
Fall Protection
|
98,929
|
|
8%
|
|
54,468
|
|
7%
|
|
44,461
|
|
10%
|
|||
Other
|
171,701
|
|
15%
|
|
93,647
|
|
14%
|
|
78,054
|
|
17%
|
|||
Total
|
$
|
1,196,809
|
|
100%
|
|
$
|
736,847
|
|
100%
|
|
$
|
459,962
|
|
100%
|
Amounts attributable to MSA Safety Incorporated common shareholders:
|
|
|
|
|
|
||||||
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
136,440
|
|
|
$
|
124,150
|
|
|
$
|
26,027
|
|
Preferred stock dividends
|
(42
|
)
|
|
(42
|
)
|
|
(42
|
)
|
|||
Net income available to common equity
|
136,398
|
|
|
124,108
|
|
|
25,985
|
|
|||
Dividends and undistributed earnings allocated to participating securities
|
$
|
(183
|
)
|
|
$
|
(117
|
)
|
|
$
|
(62
|
)
|
Net income available to common shareholders
|
$
|
136,215
|
|
|
$
|
123,991
|
|
|
$
|
25,923
|
|
|
|
|
|
|
|
||||||
Basic weighted-average shares outstanding
|
38,653
|
|
|
38,362
|
|
|
37,997
|
|
|||
Stock options and other stock compensation
|
536
|
|
|
599
|
|
|
700
|
|
|||
Diluted weighted-average shares outstanding
|
39,189
|
|
|
38,961
|
|
|
38,697
|
|
|||
|
|
|
|
|
|
||||||
Antidilutive stock options
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
3.52
|
|
|
$
|
3.23
|
|
|
$
|
0.68
|
|
Diluted
|
$
|
3.48
|
|
|
$
|
3.18
|
|
|
$
|
0.67
|
|
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Components of income (loss) before income taxes
|
|
|
|
|
|
||||||
U.S. income (loss)
|
$
|
126,552
|
|
|
$
|
85,234
|
|
|
$
|
(20,555
|
)
|
Non-U.S. income
|
57,183
|
|
|
77,101
|
|
|
50,330
|
|
|||
Income before income taxes
|
183,735
|
|
|
162,335
|
|
|
29,775
|
|
|||
Provision for income taxes
|
|
|
|
|
|
||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
13,770
|
|
|
$
|
13,574
|
|
|
$
|
22,272
|
|
State
|
5,436
|
|
|
4,265
|
|
|
813
|
|
|||
Non-U.S.
|
25,608
|
|
|
23,446
|
|
|
11,054
|
|
|||
Total current provision
|
44,814
|
|
|
41,285
|
|
|
34,139
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal
|
$
|
5,744
|
|
|
$
|
291
|
|
|
$
|
(26,931
|
)
|
State
|
1,346
|
|
|
(1,604
|
)
|
|
(3,630
|
)
|
|||
Non-U.S.
|
(5,818
|
)
|
|
(2,752
|
)
|
|
(759
|
)
|
|||
Total deferred provision (benefit)
|
1,272
|
|
|
(4,065
|
)
|
|
(31,320
|
)
|
|||
Provision for income taxes
|
$
|
46,086
|
|
|
$
|
37,220
|
|
|
$
|
2,819
|
|
|
2019
|
|
2018
|
|
2017
|
|||
U.S. federal income tax rate
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
State income taxes—U.S.
|
2.9
|
%
|
|
1.3
|
%
|
|
(6.2
|
)%
|
Nondeductible Compensation
|
1.9
|
%
|
|
1.0
|
%
|
|
—
|
%
|
Foreign exchange on entity closures
|
1.8
|
%
|
|
—
|
%
|
|
—
|
%
|
Valuation allowances
|
0.4
|
%
|
|
0.5
|
%
|
|
(3.3
|
)%
|
Taxes on non-U.S. income - U.S., Canadian & European reorganization
|
0.3
|
%
|
|
1.1
|
%
|
|
(8.4
|
)%
|
U.S. tax reform
|
—
|
%
|
|
1.6
|
%
|
|
66.6
|
%
|
Manufacturing deduction credit
|
—
|
%
|
|
(1.0
|
)%
|
|
(15.3
|
)%
|
Employee share-based payments
|
(2.6
|
)%
|
|
(1.6
|
)%
|
|
(28.0
|
)%
|
Research and development credit
|
(0.6
|
)%
|
|
(0.9
|
)%
|
|
(4.7
|
)%
|
Taxes on non-U.S. income
|
(0.5
|
)%
|
|
0.4
|
%
|
|
(24.6
|
)%
|
Other
|
0.5
|
%
|
|
(0.5
|
)%
|
|
(1.6
|
)%
|
Effective income tax rate
|
25.1
|
%
|
|
22.9
|
%
|
|
9.5
|
%
|
|
December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
Deferred tax assets
|
|
|
|
||||
Product liability
|
$
|
29,405
|
|
|
$
|
31,169
|
|
Capitalized research and development
|
17,886
|
|
|
10,938
|
|
||
Employee benefits
|
12,009
|
|
|
9,641
|
|
||
Net operating losses and tax credit carryforwards
|
6,026
|
|
|
7,845
|
|
||
Share-based compensation
|
5,396
|
|
|
5,561
|
|
||
Accrued expenses and other reserves
|
4,384
|
|
|
4,385
|
|
||
Other
|
3,828
|
|
|
4,056
|
|
||
Total deferred tax assets
|
78,934
|
|
|
73,595
|
|
||
Valuation allowances
|
(5,937
|
)
|
|
(5,039
|
)
|
||
Net deferred tax assets
|
72,997
|
|
|
68,556
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Goodwill and intangibles
|
(35,999
|
)
|
|
(31,290
|
)
|
||
Property, plant and equipment
|
(11,714
|
)
|
|
(9,555
|
)
|
||
Other
|
(2,475
|
)
|
|
(2,353
|
)
|
||
Total deferred tax liabilities
|
(50,188
|
)
|
|
(43,198
|
)
|
||
Net deferred taxes
|
$
|
22,809
|
|
|
$
|
25,358
|
|
(In thousands)
|
2019
|
|
2018
|
||||
Beginning balance
|
$
|
16,155
|
|
|
$
|
15,055
|
|
Adjustments for tax positions related to the current year
|
—
|
|
|
1,869
|
|
||
Adjustments for tax positions related to prior years
|
(7,740
|
)
|
|
(32
|
)
|
||
Statute expiration
|
(3,296
|
)
|
|
(737
|
)
|
||
Ending balance
|
$
|
5,119
|
|
|
$
|
16,155
|
|
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Restricted stock
|
$
|
6,914
|
|
|
$
|
6,221
|
|
|
$
|
4,691
|
|
Stock options
|
487
|
|
|
217
|
|
|
380
|
|
|||
Performance stock
|
6,359
|
|
|
5,801
|
|
|
6,687
|
|
|||
Total compensation expense before income taxes
|
13,760
|
|
|
12,239
|
|
|
11,758
|
|
|||
Income tax benefit
|
3,357
|
|
|
2,974
|
|
|
4,440
|
|
|||
Total compensation expense, net of income tax benefit
|
$
|
10,403
|
|
|
$
|
9,265
|
|
|
$
|
7,318
|
|
|
2019
|
||
Fair value per option
|
$
|
59.07
|
|
Risk-free interest rate
|
2.3
|
%
|
|
Expected dividend yield
|
1.7
|
%
|
|
Expected volatility
|
31
|
%
|
|
Expected life (years)
|
6.4
|
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Exercisable at
Year-end
|
||||
Outstanding January 1, 2017
|
1,576,092
|
|
|
$
|
37.63
|
|
|
|
|
Exercised
|
(620,646
|
)
|
|
29.75
|
|
|
|
||
Outstanding December 31, 2017
|
955,446
|
|
|
42.75
|
|
|
614,414
|
|
|
Exercised
|
(215,724
|
)
|
|
39.25
|
|
|
|
||
Forfeited
|
(4,721
|
)
|
|
44.50
|
|
|
|
||
Outstanding December 31, 2018
|
735,001
|
|
|
43.79
|
|
|
638,673
|
|
|
Granted (Note 13)
|
23,285
|
|
|
43.54
|
|
|
|
||
Exercised
|
(198,535
|
)
|
|
38.16
|
|
|
|
||
Forfeited
|
(95
|
)
|
|
49.19
|
|
|
|
||
Outstanding December 31, 2019
|
559,656
|
|
|
$
|
45.78
|
|
|
552,682
|
|
|
Stock Options Outstanding
|
|||||||
Range of Exercise Prices
|
Shares
|
|
Weighted-Average
|
|||||
Exercise Price
|
|
Remaining Life
|
||||||
$17.83 – $33.00
|
10,732
|
|
|
$
|
27.88
|
|
|
0.30
|
$33.01 – $45.00
|
258,806
|
|
|
42.19
|
|
|
3.92
|
|
$45.01 – $57.93
|
290,118
|
|
|
49.63
|
|
|
3.74
|
|
$17.83 – $57.93
|
559,656
|
|
|
$
|
45.78
|
|
|
3.76
|
|
Stock Options Exercisable
|
|||||||
Range of Exercise Prices
|
Shares
|
|
Weighted-Average
|
|||||
Exercise Price
|
|
Remaining Life
|
||||||
$17.83 – $33.00
|
10,732
|
|
|
$
|
27.88
|
|
|
0.30
|
$33.01 – $45.00
|
255,573
|
|
|
42.21
|
|
|
3.87
|
|
$45.01 – $57.93
|
286,377
|
|
|
49.64
|
|
|
3.69
|
|
$17.83 – $57.93
|
552,682
|
|
|
$
|
45.78
|
|
|
3.71
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
Unvested at January 1, 2017
|
186,621
|
|
|
$
|
46.18
|
|
Granted
|
98,886
|
|
|
72.73
|
|
|
Vested
|
(72,504
|
)
|
|
57.19
|
|
|
Performance adjustments
|
29,183
|
|
|
57.27
|
|
|
Unvested at December 31, 2017
|
242,186
|
|
|
55.06
|
|
|
Granted
|
62,775
|
|
|
84.79
|
|
|
Vested
|
(41,660
|
)
|
|
40.23
|
|
|
Performance adjustments
|
(35,756
|
)
|
|
45.21
|
|
|
Forfeited
|
(8,659
|
)
|
|
44.53
|
|
|
Unvested at December 31, 2018
|
218,886
|
|
|
68.43
|
|
|
Granted
|
83,819
|
|
|
101.03
|
|
|
Vested
|
(139,478
|
)
|
|
44.75
|
|
|
Performance adjustments
|
76,960
|
|
|
44.24
|
|
|
Forfeited
|
(2,152
|
)
|
|
99.82
|
|
|
Unvested at December 31, 2019
|
238,035
|
|
|
$
|
85.39
|
|
|
December 31,
|
||||||
(In thousands)
|
2019
|
|
2018
|
||||
2010 Senior Notes payable through 2021, 4.00%, net of debt issuance costs
|
$
|
40,000
|
|
|
$
|
60,000
|
|
2016 Senior Notes payable through 2031, 3.40%, net of debt issuance costs
|
72,708
|
|
|
69,604
|
|
||
Senior revolving credit facility maturing in 2023, net of debt issuance costs
|
235,686
|
|
|
231,707
|
|
||
Total
|
348,394
|
|
|
361,311
|
|
||
Amounts due within one year
|
20,000
|
|
|
20,000
|
|
||
Long-term debt
|
$
|
328,394
|
|
|
$
|
341,311
|
|
(In thousands)
|
2019
|
|
2018
|
||||
Net balance at January 1
|
$
|
413,640
|
|
|
$
|
422,185
|
|
Additions (Note 13)
|
19,917
|
|
|
—
|
|
||
Disposals
|
—
|
|
|
(525
|
)
|
||
Currency translation
|
3,122
|
|
|
(8,020
|
)
|
||
Net balance at December 31
|
$
|
436,679
|
|
|
$
|
413,640
|
|
(In thousands)
|
2019
|
|
2018
|
||||
Net balance at January 1
|
$
|
169,515
|
|
|
$
|
183,088
|
|
Additions (Note 13)
|
11,100
|
|
|
—
|
|
||
Amortization expense
|
(11,119
|
)
|
|
(10,509
|
)
|
||
Currency translation
|
1,830
|
|
|
(3,064
|
)
|
||
Net balance at December 31
|
$
|
171,326
|
|
|
$
|
169,515
|
|
(In millions)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
Intangible Assets:
|
Weighted Average Useful Life (years)
|
Gross Carrying Amount
|
|
Accumulated Amortization and Reserves
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization and Reserves
|
|
Net Carrying Amount
|
||||||||||||
Customer relationships
|
14
|
$
|
58.3
|
|
|
$
|
(15.3
|
)
|
|
$
|
43.0
|
|
|
$
|
46.7
|
|
|
$
|
(10.6
|
)
|
|
$
|
36.1
|
|
Distribution agreements
|
20
|
66.0
|
|
|
(17.3
|
)
|
|
48.7
|
|
|
66.1
|
|
|
(14.1
|
)
|
|
52.0
|
|
||||||
Technology related assets
|
8
|
30.0
|
|
|
(18.3
|
)
|
|
11.7
|
|
|
28.3
|
|
|
(15.5
|
)
|
|
12.8
|
|
||||||
Patents, trademarks and copyrights
|
12
|
19.0
|
|
|
(11.3
|
)
|
|
7.7
|
|
|
18.7
|
|
|
(10.4
|
)
|
|
8.3
|
|
||||||
License agreements
|
5
|
5.3
|
|
|
(5.3
|
)
|
|
—
|
|
|
5.3
|
|
|
(5.3
|
)
|
|
—
|
|
||||||
Other
|
2
|
3.0
|
|
|
(2.8
|
)
|
|
0.2
|
|
|
2.9
|
|
|
(2.6
|
)
|
|
0.3
|
|
||||||
Total
|
14
|
$
|
181.6
|
|
|
$
|
(70.3
|
)
|
|
$
|
111.3
|
|
|
$
|
168.0
|
|
|
$
|
(58.5
|
)
|
|
$
|
109.5
|
|
(In millions)
|
May 20, 2019
|
||
Current assets (including cash of $2.1 million)
|
$
|
10.5
|
|
Property, plant and equipment and other noncurrent assets
|
1.3
|
|
|
Customer relationships
|
9.6
|
|
|
Acquired technology
|
1.4
|
|
|
Goodwill
|
19.9
|
|
|
Total assets acquired
|
42.7
|
|
|
Total liabilities assumed
|
6.5
|
|
|
Net assets acquired
|
$
|
36.2
|
|
(In millions)
|
July 31, 2017
|
||
Current assets (including cash of $58 thousand)
|
$
|
28.6
|
|
Property, plant and equipment
|
8.3
|
|
|
Trade name
|
60.0
|
|
|
Distributor relationships
|
40.2
|
|
|
Acquired technology and other intangible assets
|
10.5
|
|
|
Goodwill
|
74.5
|
|
|
Total assets acquired
|
222.1
|
|
|
Total liabilities assumed
|
5.7
|
|
|
Net assets acquired
|
$
|
216.4
|
|
(In millions, except per share amounts)
|
2019
|
2018
|
2017
|
||||||
Net sales
|
$
|
1,410
|
|
$
|
1,380
|
|
$
|
1,281
|
|
Net Income
|
131
|
|
124
|
|
36
|
|
|||
Basic earnings per share
|
3.40
|
|
3.24
|
|
0.94
|
|
|||
Diluted earnings per share
|
3.35
|
|
3.19
|
|
0.93
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Change in Benefit Obligations
|
|
|
|
|
|
|
|
||||||||
Benefit obligations at January 1
|
$
|
525,520
|
|
|
$
|
560,385
|
|
|
$
|
28,477
|
|
|
$
|
22,027
|
|
Service cost
|
10,342
|
|
|
11,125
|
|
|
354
|
|
|
369
|
|
||||
Interest cost
|
18,803
|
|
|
17,214
|
|
|
996
|
|
|
793
|
|
||||
Participant contributions
|
470
|
|
|
97
|
|
|
380
|
|
|
302
|
|
||||
Actuarial losses (gains)
|
81,132
|
|
|
(29,181
|
)
|
|
1,319
|
|
|
7,841
|
|
||||
Benefits paid
|
(24,452
|
)
|
|
(23,724
|
)
|
|
(3,375
|
)
|
|
(2,855
|
)
|
||||
Curtailments
|
—
|
|
|
(2,151
|
)
|
|
—
|
|
|
—
|
|
||||
Settlements
|
(7,265
|
)
|
|
(726
|
)
|
|
—
|
|
|
—
|
|
||||
Currency translation
|
(999
|
)
|
|
(7,519
|
)
|
|
—
|
|
|
—
|
|
||||
Benefit obligations at December 31
|
603,551
|
|
|
525,520
|
|
|
28,151
|
|
|
28,477
|
|
||||
Change in Plan Assets
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at January 1
|
443,112
|
|
|
492,677
|
|
|
—
|
|
|
—
|
|
||||
Actual return on plan assets
|
98,210
|
|
|
(26,804
|
)
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
5,537
|
|
|
4,718
|
|
|
2,995
|
|
|
2,553
|
|
||||
Participant contributions
|
470
|
|
|
97
|
|
|
380
|
|
|
302
|
|
||||
Settlements
|
(7,265
|
)
|
|
(726
|
)
|
|
—
|
|
|
—
|
|
||||
Benefits paid
|
(24,452
|
)
|
|
(23,724
|
)
|
|
(3,375
|
)
|
|
(2,855
|
)
|
||||
Administrative Expenses Paid
|
(297
|
)
|
|
(704
|
)
|
|
—
|
|
|
—
|
|
||||
Currency translation
|
543
|
|
|
(2,422
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at December 31
|
515,858
|
|
|
443,112
|
|
|
—
|
|
|
—
|
|
||||
Funded Status
|
|
|
|
|
|
|
|
||||||||
Funded status at December 31
|
(87,693
|
)
|
|
(82,408
|
)
|
|
(28,151
|
)
|
|
(28,477
|
)
|
||||
Unrecognized transition losses
|
4
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
Unrecognized prior service credit
|
1,572
|
|
|
(687
|
)
|
|
(1,519
|
)
|
|
(1,924
|
)
|
||||
Unrecognized net actuarial losses
|
183,733
|
|
|
178,640
|
|
|
12,547
|
|
|
12,096
|
|
||||
Net amount recognized
|
97,616
|
|
|
95,550
|
|
|
(17,123
|
)
|
|
(18,305
|
)
|
||||
Amounts Recognized in the Balance Sheet
|
|
|
|
|
|
|
|
||||||||
Noncurrent assets
|
75,066
|
|
|
57,568
|
|
|
—
|
|
|
—
|
|
||||
Current liabilities
|
(5,944
|
)
|
|
(5,741
|
)
|
|
(2,406
|
)
|
|
(2,736
|
)
|
||||
Noncurrent liabilities
|
(156,815
|
)
|
|
(134,231
|
)
|
|
(25,745
|
)
|
|
(25,741
|
)
|
||||
Net amount recognized
|
(87,693
|
)
|
|
(82,404
|
)
|
|
(28,151
|
)
|
|
(28,477
|
)
|
||||
Amounts Recognized in Accumulated Other Comprehensive Loss
|
|
|
|
|
|
|
|
||||||||
Net actuarial losses
|
183,733
|
|
|
178,640
|
|
|
12,547
|
|
|
12,096
|
|
||||
Prior service credit
|
1,572
|
|
|
(687
|
)
|
|
(1,519
|
)
|
|
(1,924
|
)
|
||||
Unrecognized net initial obligation
|
4
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
Total (before tax effects)
|
185,309
|
|
|
177,958
|
|
|
11,028
|
|
|
10,172
|
|
||||
Accumulated Benefit Obligations for all Defined Benefit Plans
|
558,183
|
|
|
489,159
|
|
|
—
|
|
|
—
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
(In thousands)
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
10,342
|
|
|
$
|
11,125
|
|
|
$
|
11,023
|
|
|
$
|
354
|
|
|
$
|
369
|
|
|
$
|
403
|
|
Interest cost
|
18,803
|
|
|
17,214
|
|
|
18,450
|
|
|
996
|
|
|
793
|
|
|
882
|
|
||||||
Expected return on plan assets
|
(38,644
|
)
|
|
(36,352
|
)
|
|
(35,417
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of transition amounts
|
2
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service cost (credit)
|
223
|
|
|
(21
|
)
|
|
(19
|
)
|
|
(405
|
)
|
|
(405
|
)
|
|
(307
|
)
|
||||||
Recognized net actuarial losses
|
10,159
|
|
|
13,755
|
|
|
12,955
|
|
|
869
|
|
|
752
|
|
|
100
|
|
||||||
Settlement/curtailment loss (credit)
|
2,497
|
|
(c)
|
179
|
|
|
148
|
|
|
—
|
|
|
—
|
|
|
(562
|
)
|
||||||
Special termination charge
|
—
|
|
|
—
|
|
|
11,384
|
|
(b)
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net periodic benefit cost(a)
|
$
|
3,382
|
|
|
$
|
5,901
|
|
|
$
|
18,526
|
|
|
$
|
1,814
|
|
|
$
|
1,509
|
|
|
$
|
516
|
|
(In thousands)
|
Pension Benefits
|
|
Other Benefits
|
||||
Loss recognition
|
$
|
15,740
|
|
|
$
|
1,145
|
|
Prior service cost (credit) recognition
|
184
|
|
|
(394
|
)
|
||
Transition obligation recognition
|
—
|
|
|
—
|
|
(In thousands)
|
2019
|
|
2018
|
||||
Aggregate accumulated benefit obligations (ABO)
|
$
|
185,747
|
|
|
$
|
159,545
|
|
Aggregate projected benefit obligations (PBO)
|
198,633
|
|
|
168,819
|
|
||
Aggregate fair value of plan assets
|
35,882
|
|
|
28,876
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Assumptions used to determine benefit obligations
|
|
|
|
|
|
|
|
||||
Average discount rate
|
2.86
|
%
|
|
3.79
|
%
|
|
3.05
|
%
|
|
4.21
|
%
|
Rate of compensation increase
|
2.93
|
%
|
|
3.00
|
%
|
|
—
|
|
|
—
|
|
Assumptions used to determine net periodic benefit cost
|
|
|
|
|
|
|
|
||||
Average discount rate - Service cost
|
3.10
|
%
|
|
3.34
|
%
|
|
3.15
|
%
|
|
3.57
|
%
|
Average discount rate - Interest cost
|
2.52
|
%
|
|
3.34
|
%
|
|
2.61
|
%
|
|
3.57
|
%
|
Expected return on plan assets
|
7.09
|
%
|
|
7.99
|
%
|
|
—
|
|
|
—
|
|
Rate of compensation increase
|
2.93
|
%
|
|
3.00
|
%
|
|
—
|
|
|
—
|
|
|
Pension Plan Assets at
December 31,
|
||||
|
2019
|
|
2018
|
||
Equity securities
|
46
|
%
|
|
58
|
%
|
Fixed income securities
|
30
|
|
|
25
|
|
Pooled investment funds
|
19
|
|
|
11
|
|
Insurance contracts
|
4
|
|
|
4
|
|
Cash and cash equivalents
|
1
|
|
|
2
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
Fair Value
|
||||||||||||||
(In thousands)
|
Total
|
|
NAV
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
Equity securities
|
$
|
235,491
|
|
|
$
|
56,449
|
|
|
$
|
179,042
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed income securities
|
154,640
|
|
|
—
|
|
|
73,874
|
|
|
80,766
|
|
|
—
|
|
|||||
Pooled investment funds
|
97,373
|
|
|
97,373
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Insurance contracts
|
21,502
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,502
|
|
|||||
Cash and cash equivalents
|
6,852
|
|
|
5,792
|
|
|
1,060
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
515,858
|
|
|
$
|
159,614
|
|
|
$
|
253,976
|
|
|
$
|
80,766
|
|
|
$
|
21,502
|
|
|
|
|
|
|
Fair Value
|
||||||||||||||
(In thousands)
|
Total
|
|
NAV
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
Equity securities
|
$
|
259,014
|
|
|
$
|
62,027
|
|
|
$
|
196,987
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Fixed income securities
|
109,876
|
|
|
—
|
|
|
28,312
|
|
|
81,564
|
|
|
—
|
|
|||||
Pooled investment funds
|
49,823
|
|
|
49,823
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Insurance contracts
|
17,033
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,033
|
|
|||||
Cash and cash equivalents
|
7,366
|
|
|
6,259
|
|
|
1,107
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
443,112
|
|
|
$
|
118,109
|
|
|
$
|
226,406
|
|
|
$
|
81,564
|
|
|
$
|
17,033
|
|
(In thousands)
|
Insurance
Contracts
|
||
Balance January 1, 2018
|
$
|
17,834
|
|
Net realized and unrealized losses
|
(957
|
)
|
|
Net purchases, issuances and settlements
|
156
|
|
|
Balance December 31, 2018
|
17,033
|
|
|
Net realized and unrealized gains
|
5,602
|
|
|
Net purchases, issuances and settlements
|
(1,133
|
)
|
|
Balance December 31, 2019
|
$
|
21,502
|
|
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
Interest income
|
$
|
4,411
|
|
|
$
|
4,588
|
|
|
$
|
3,596
|
|
Components of net periodic benefit cost other than service cost (Note 14)
|
7,997
|
|
|
4,641
|
|
|
3,768
|
|
|||
(Loss) Gain on asset dispositions, net
|
(371
|
)
|
|
646
|
|
|
(557
|
)
|
|||
Other, net
|
(943
|
)
|
|
(644
|
)
|
|
(1,249
|
)
|
|||
Total other income, net
|
$
|
11,094
|
|
|
$
|
9,231
|
|
|
$
|
5,558
|
|
|
|
Other Information
|
|||
|
|
|
Twelve Months Ended December 31,
|
||
(In thousands, except percentage amounts)
|
|
2019
|
|||
Lease cost:
|
|
|
|||
|
Operating lease cost recognized as rent expense
|
|
$
|
13,364
|
|
|
Total lease cost
|
|
13,364
|
|
|
|
|
|
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|||
|
Operating cash flows related to operating leases
|
|
$
|
13,346
|
|
|
|
|
|
||
Non-cash other information:
|
|
|
|||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
|
$
|
6,637
|
|
|
|
|
|
||
|
|
|
December 31, 2019
|
||
Weighted-average remaining lease term (in years):
|
|
|
|||
|
Operating leases
|
|
11
|
|
|
|
|
|
|
||
Weighted-average discount rate:
|
|
|
|||
|
Operating leases
|
|
4.28
|
%
|
|
|
|
|
||
(In thousands)
|
|
|
Operating Leases
|
||
|
|
|
|
||
2020
|
|
|
$
|
11,047
|
|
2021
|
|
|
9,064
|
|
|
2022
|
|
|
5,956
|
|
|
2023
|
|
|
4,724
|
|
|
2024
|
|
|
3,647
|
|
|
After 2024
|
|
|
30,587
|
|
|
Total future minimum operating lease payments
|
|
|
$
|
65,025
|
|
Less: Imputed interest
|
|
|
13,231
|
|
|
Present value of operating lease liabilities
|
|
|
51,794
|
|
|
Less: Current portion operating lease liabilities(a)
|
|
|
9,162
|
|
|
Noncurrent operating lease liabilities
|
|
|
$
|
42,632
|
|
|
|
December 31,
|
||||||
(In thousands)
|
|
2019
|
|
2018
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
||||
Foreign exchange contracts: other current liabilities
|
|
$
|
125
|
|
|
$
|
12
|
|
Foreign exchange contracts: other current assets
|
|
687
|
|
|
488
|
|
(In thousands)
|
|
Income Statement Location
|
|
Loss Recognized in Income
|
||||||
|
Year ended
December 31,
|
|||||||||
|
2019
|
|
2018
|
|||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
|
Currency exchange losses, net
|
|
$
|
3,015
|
|
|
$
|
2,428
|
|
|
2019
|
|
2018
|
|
2017
|
|||
Open lawsuits, beginning of period
|
1,481
|
|
|
1,420
|
|
|
1,794
|
|
New lawsuits
|
346
|
|
|
369
|
|
|
398
|
|
Settled and dismissed lawsuits
|
(222
|
)
|
|
(308
|
)
|
|
(772
|
)
|
Open lawsuits, end of period
|
1,605
|
|
|
1,481
|
|
|
1,420
|
|
|
2019
|
|
2018
|
|
2017
|
|||
Asserted claims, beginning of period
|
2,355
|
|
|
2,242
|
|
|
3,023
|
|
New claims
|
486
|
|
|
479
|
|
|
455
|
|
Settled and dismissed claims
|
(385
|
)
|
|
(366
|
)
|
|
(1,236
|
)
|
Asserted claims, end of period
|
2,456
|
|
|
2,355
|
|
|
2,242
|
|
•
|
The types and severity, of illnesses alleged by claimants to give rise to their claims;
|
•
|
The venues in which claims are asserted;
|
•
|
The number of claims asserted against MSA LLC and the counsel asserting those claims; and
|
•
|
The percentage of claims resolved through settlement and the values of settlements paid to claimants.
|
•
|
MSA LLC will continue to evaluate and handle cumulative trauma product liability claims in accordance with its existing defense strategy;
|
•
|
The number and effect of co-defendant bankruptcies will not materially change in the future;
|
•
|
No material changes in medical science occur with respect to cumulative trauma product liability claims; and
|
•
|
No material changes in law occur with respect to cumulative trauma product liability claims including no material state or federal tort reform actions.
|
(In millions)
|
|
2019
|
|
2018
|
||||
Balance beginning of period
|
|
$
|
71.7
|
|
|
$
|
134.7
|
|
Additions
|
|
9.1
|
|
|
19.6
|
|
||
Collections and other adjustments
|
|
(17.0
|
)
|
|
(82.6
|
)
|
||
Balance end of period
|
|
$
|
63.8
|
|
|
$
|
71.7
|
|
|
|
December 31,
|
||||||
(In millions)
|
|
2019
|
|
2018
|
||||
Balance beginning of period
|
|
$
|
59.6
|
|
|
$
|
76.9
|
|
Additions
|
|
1.5
|
|
|
1.7
|
|
||
Collections
|
|
(5.1
|
)
|
|
(19.0
|
)
|
||
Balance end of period
|
|
$
|
56.0
|
|
|
$
|
59.6
|
|
|
|
December 31,
|
||||||||||
(In thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning warranty reserve
|
|
$
|
14,214
|
|
|
$
|
14,753
|
|
|
$
|
11,821
|
|
Warranty payments
|
|
(12,664
|
)
|
|
(9,955
|
)
|
|
(10,905
|
)
|
|||
Warranty claims
|
|
12,033
|
|
|
10,585
|
|
|
12,471
|
|
|||
Provision for product warranties and other adjustments
|
|
(868
|
)
|
|
(1,169
|
)
|
|
1,366
|
|
|||
Ending warranty reserve
|
|
$
|
12,715
|
|
|
$
|
14,214
|
|
|
$
|
14,753
|
|
|
2019
|
||||||||||||||||||
|
Quarters
|
|
|
||||||||||||||||
(In thousands, except earnings per share)
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|
Year
|
||||||||||
Net sales
|
$
|
326,038
|
|
|
$
|
349,675
|
|
|
$
|
351,014
|
|
|
$
|
375,254
|
|
|
$
|
1,401,981
|
|
Gross profit
|
149,982
|
|
|
161,084
|
|
|
158,701
|
|
|
166,845
|
|
|
636,612
|
|
|||||
Net income attributable to MSA Safety Incorporated
|
23,232
|
|
|
39,806
|
|
|
42,239
|
|
|
31,163
|
|
|
136,440
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.60
|
|
|
$
|
1.03
|
|
|
$
|
1.09
|
|
|
$
|
0.80
|
|
|
$
|
3.52
|
|
Diluted
|
0.59
|
|
|
1.01
|
|
|
1.08
|
|
|
0.79
|
|
|
3.48
|
|
|
2018
|
||||||||||||||||||
|
Quarters
|
|
|
||||||||||||||||
(In thousands, except earnings per share)
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|
Year
|
||||||||||
Net sales
|
$
|
325,894
|
|
|
$
|
339,331
|
|
|
$
|
331,096
|
|
|
$
|
361,783
|
|
|
$
|
1,358,104
|
|
Gross profit
|
147,339
|
|
|
153,836
|
|
|
148,302
|
|
|
162,386
|
|
|
611,863
|
|
|||||
Net income attributable to MSA Safety Incorporated
|
32,371
|
|
|
33,179
|
|
|
33,717
|
|
|
24,883
|
|
|
124,150
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.85
|
|
|
$
|
0.86
|
|
|
$
|
0.88
|
|
|
$
|
0.65
|
|
|
$
|
3.23
|
|
Diluted
|
0.83
|
|
|
0.85
|
|
|
0.86
|
|
|
0.64
|
|
|
3.18
|
|
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding
options,
warrants and rights
(a)
|
|
Weighted average
exercise price of outstanding options, warrants and rights (b) |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
|
||||
Equity compensation plans approved by security holders
|
559,656
|
|
|
$
|
45.78
|
|
|
1,006,900
|
|
*
|
Equity compensation plans not approved by security holders
|
None
|
|
|
—
|
|
|
None
|
|
|
|
Total
|
559,656
|
|
|
45.78
|
|
|
1,006,900
|
|
|
|
Page
|
Consolidated Statement of Income—three years ended December 31, 2019
|
|
Consolidated Statement of Comprehensive Income—three years ended December 31, 2019
|
|
Consolidated Balance Sheet—December 31, 2019 and 2018
|
|
Consolidated Statement of Cash Flows—three years ended December 31, 2019
|
|
Consolidated Statement of Changes in Retained Earnings and Accumulated Other Comprehensive Income—three years ended December 31, 2019
|
|
3(i)
|
|
|
|
3(ii)
|
|
|
|
4(a)
|
|
|
|
4(b)
|
|
|
|
4(c)
|
|
|
|
MSA SAFETY INCORPORATED
|
|
|
|
|
|
February 20, 2020
|
By
|
/s/ NISHAN J. VARTANIAN
|
(Date)
|
|
Nishan J. Vartanian
President and Chief Executive Officer
|
Signature
|
Title
|
Date
|
|
|
|
/S/ NISHAN J. VARTANIAN
Nishan J. Vartanian
|
President and Chief Executive Officer
(Principal Executive Officer)
|
February 20, 2020
|
|
|
|
/S/ KENNETH D. KRAUSE
Kenneth D. Krause
|
Sr. Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)
|
February 20, 2020
|
|
|
|
/S/ ROBERT A. BRUGGEWORTH
Robert A. Bruggeworth
|
Director
|
February 20, 2020
|
|
|
|
/S/ THOMAS W. GIACOMINI
Thomas W. Giacomini
|
Director
|
February 20, 2020
|
|
|
|
/S/ GREGORY B. JORDAN
Gregory B. Jordan
|
Director
|
February 20, 2020
|
|
|
|
/S/ WILLIAM M. LAMBERT
William M. Lambert
|
Director
|
February 20, 2020
|
|
|
|
/S/ DIANE M. PEARSE
Diane M. Pearse
|
Director
|
February 20, 2020
|
|
|
|
/S/ REBECCA B. ROBERTS
Rebecca B. Roberts
|
Director
|
February 20, 2020
|
|
|
|
/S/ SANDRA PHILLIPS ROGERS
Sandra Phillips Rogers
|
Director
|
February 20, 2020
|
|
|
|
/S/ JOHN T. RYAN III
John T. Ryan III
|
Director
|
February 20, 2020
|
|
|
|
/S/ WILLIAM R. SPERRY
William R. Sperry
|
Director
|
February 20, 2020
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
(In thousands)
|
||||||||||
Allowance for doubtful accounts:
|
|
||||||||||
Balance at beginning of year
|
$
|
5,369
|
|
|
$
|
5,540
|
|
|
$
|
5,610
|
|
Additions—
|
|
|
|
|
|
||||||
Charged to costs and expenses (2)
|
2,015
|
|
|
375
|
|
|
1,649
|
|
|||
Deductions—
|
|
|
|
|
|
||||||
Deductions from reserves, net (1)(2)
|
2,524
|
|
|
546
|
|
|
1,719
|
|
|||
Balance at end of year
|
4,860
|
|
|
5,369
|
|
|
5,540
|
|
|||
Income tax valuation allowance:
|
|
|
|
|
|
||||||
Balance at beginning of year
|
$
|
5,039
|
|
|
$
|
4,559
|
|
|
$
|
5,303
|
|
Additions—
|
|
|
|
|
|
||||||
Charged to costs and expenses (3)
|
1,138
|
|
|
859
|
|
|
906
|
|
|||
Deductions—
|
|
|
|
|
|
||||||
Deductions from reserves (3)
|
241
|
|
|
379
|
|
|
1,650
|
|
|||
Balance at end of year
|
$
|
5,936
|
|
|
$
|
5,039
|
|
|
$
|
4,559
|
|
(1)
|
Bad debts written off, net of recoveries.
|
(2)
|
Activity for 2019, 2018 and 2017 includes currency translation (losses) gains of $(1,058), $(291) and $285, respectively.
|
(3)
|
Activity for 2019, 2018 and 2017 includes currency translation (losses) gains of $104, $(367) and $248, respectively.
|
|
|
|
Name
|
|
State or Other Jurisdiction of Incorporation
|
Compañia MSA de Argentina S.A.
|
|
Argentina
|
General Monitors Ireland Limited
|
|
Ireland
|
General Monitors, Inc.
|
|
California
|
Globe Holding Company, LLC
|
|
New Hampshire
|
Latchways plc
|
|
United Kingdom
|
Mine Safety Appliances Company, LLC
|
|
Pennsylvania
|
MSA (China) Safety Equipment Co. Ltd.
|
|
China
|
MSA (Suzhou) Safety Equipment R&D Co., Ltd
|
|
China
|
MSA Advanced Detection, LLC
|
|
Pennsylvania
|
MSA Belgium bvba
|
|
Belgium
|
MSA Canada Inc.
|
|
Canada
|
MSA de Chile Ltda.
|
|
Chile
|
MSA de Mexico, S.A. de C.V.
|
|
Mexico
|
MSA do Brasil Ltda.
|
|
Brazil
|
MSA Europe GmbH
|
|
Switzerland
|
MSA Europe Holdings GmbH
|
|
Germany
|
MSA Gallet Holdings SAS
|
|
France
|
MSA Innovation, LLC
|
|
Pennsylvania
|
MSA International, LLC
|
|
Delaware
|
MSA Italia S.R.L.
|
|
Italy
|
MSA Nederland B.V.
|
|
Netherlands
|
MSA Österreich GmbH
|
|
Austria
|
MSA Polska Sp. z o.o.
|
|
Poland
|
MSA Production France SAS
|
|
France
|
MSA Produktion Deutschland GmbH
|
|
Germany
|
MSA S.E. Asia Pte. Ltd.
|
|
Singapore
|
MSA Safety Development, LLC
|
|
Pennsylvania
|
MSA Safety Malaysia Sdn. Bhd.
|
|
Malaysia
|
MSA Safety Pittsburgh Manufacturing, LLC
|
|
Pennsylvania
|
MSA Safety Sales, LLC
|
|
Pennsylvania
|
MSA Safety Services GmbH
|
|
Germany
|
MSA Spain S.L.U.
|
|
Spain
|
MSA Technologies and Enterprise Services GmbH
|
|
Germany
|
MSA Technologies and Enterprise Services SAS
|
|
France
|
MSA Technology, LLC
|
|
Pennsylvania
|
MSA Worldwide, LLC
|
|
Pennsylvania
|
Samsac Holdings (Pty.) Limited
|
|
South Africa
|
Senscient, Inc.
|
|
Delaware
|
Senscient, Ltd.
|
|
United Kingdom
|
(1)
|
Registration Statement (Form S-8 No. 033-43696) pertaining to the 1990 Non-Employee Directors’ Stock Option Plan,
|
(2)
|
Registration Statement (Form S-8 No. 333-51983) pertaining to the 1998 Management Share Incentive Plan,
|
(3)
|
Registration Statement (Form S-8 No. 333-121196) pertaining to the MSA Retirement Savings Plan,
|
(4)
|
Registration Statement (Form S-8 No. 333-157683) pertaining to the 2005 MSA Supplemental Savings Plan,
|
(5)
|
Registration Statement (Form S-8 No. 333-157681) pertaining to the Mine Safety Appliances Company 2008 Non-Employee Directors’ Equity Incentive Plan,
|
(6)
|
Registration Statement (Form S-8 Nos. 333-174601 and 333-157682) pertaining to the Mine Safety Appliances Company 2008 Management Equity Incentive Plan,
|
(7)
|
Registration Statement (Form S-8 No. 333-199880) pertaining to the Employee Stock Purchase Plan,
|
(8)
|
Registration Statement (Form S-8 No. 333-214397) pertaining to the MSA Safety Incorporated 2016 Management Equity Incentive Plan,
|
(9)
|
Registration Statement (Form S-8 No. 333-218078) pertaining to the MSA Safety Incorporated 2017 Non-Employee Directors’ Equity Incentive Plan, and
|
(10)
|
Registration Statement (Form S-8 No. 333-231996) pertaining to the Sierra Monitor Corporation 2006 Equity Incentive Plan;
|
|
/s/ Ernst & Young LLP
|
|
Pittsburgh, Pennsylvania
|
February 20, 2020
|
|
|
|
/s/ NISHAN J. VARTANIAN
|
|
|
Nishan J. Vartanian
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ KENNETH D. KRAUSE
|
|
|
Kenneth D. Krause
|
|
|
Sr. Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
February 20, 2020
|
|
/s/ NISHAN J. VARTANIAN
|
|
|
|
Nishan J. Vartanian
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
/s/ KENNETH D. KRAUSE
|
|
|
|
Kenneth D. Krause
|
|
|
|
Sr. Vice President, Chief Financial Officer and Treasurer
|
|