| | |
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operation |
The Company is Building a Strong America® by providing essential infrastructure and services through its regulated energy delivery and construction materials and services businesses. The Company and its employees work hard to keep the economy of America moving with the products and services provided, which include powering, heating and connecting homes, factories, offices and stores; and building roads, highways, data infrastructure and airports.
The Company's two-platform business model, regulated energy delivery and construction materials and services, are each comprised of different operating segments. Most of these segments experience seasonality related to the industries in which they operate. The two-platform approach helps balance this seasonality and the risks associated with each type of industry. The Company is authorized to conduct business in nearly every state and during peak construction season has employed over 16,000 employees. The Company’s organic investments are strong drivers of high-quality earnings and continue to be an important part of the Company’s growth. Management believes the Company is well positioned in the industries and markets in which it operates.
The Company continues to effectively execute its strategy while managing the ongoing effects of the COVID-19 pandemic. Since early 2020, the Company has maintained its business continuity plans as well as a task force to monitor developments related to the pandemic allowing the Company to continue to provide safe and reliable services. Most of the Company's products and services are considered essential to its country and communities and, as a result, operations have generally continued throughout the pandemic.
Certain of the Company's supply vendors are facing production and staffing challenges as they work to achieve production capacity and lead times consistent with pre-pandemic levels. Coupled with other challenges of the pandemic, these vendors are also experiencing strong demand from the residential construction market, some industrial segments and some utility infrastructure investments. In addition, freight markets continue to have challenges with driver shortages; strong demand for consumer goods; extended lead times; and costs for vehicles, driver retention and recruitment. The Company has implemented measures to proactively order supplies and work with additional suppliers to ensure work continues without delays; however, the Company has experienced some delays on delivery of certain materials as well as cost pressures from supply chain disruptions and commodity price inflation.
The situation surrounding COVID-19 and the potential impacts on the Company and the economy remain fluid. A number of factors could directly impact the Company and the economy, including a widespread resurgence in COVID-19 infections, whether due to the spread of variants of the virus or otherwise; the rate of vaccinations; vaccine mandates; labor constraints; the strength of the global supply chain; and the rate in which governments are re-opening businesses or, in certain jurisdictions, reversing re-opening decisions. Due to the uncertainty of the economic outlook resulting from the COVID-19 pandemic, the Company continues to monitor the situation closely. Although there have been logistical and other challenges as a result of COVID-19, there were no material adverse impacts on the Company's results of operations for the years ended December 31, 2021 or 2020. The Company will continue to adjust its business in response to the pandemic while positioning for potential opportunities to enhance its competitive position. For more information specific to each of the Company's business segments, see the following discussions in each business segment's Outlook section. For more information on the possible impacts, see Item 1A - Risk Factors.
MDU Resources Group, Inc. Form 10-K 33
Consolidated Earnings Overview
The following table summarizes the contribution to the consolidated income by each of the Company's business segments.
| | | | | | | | | | | |
Years ended December 31, | 2021 | | 2020 | | 2019 | |
| (In millions, except per share amounts) |
Electric | $ | 51.9 | | $ | 55.6 | | $ | 54.8 | |
Natural gas distribution | 51.6 | | 44.0 | | 39.5 | |
Pipeline | 40.9 | | 37.0 | | 29.6 | |
Construction materials and contracting | 129.8 | | 147.3 | | 120.4 | |
Construction services | 109.4 | | 109.7 | | 93.0 | |
Other | (5.9) | | (3.1) | | (2.1) | |
| | | |
Income from continuing operations | 377.7 | | 390.5 | | 335.2 | |
Income (loss) from discontinued operations, net of tax | .4 | | (.3) | | .3 | |
| | | |
Net income | $ | 378.1 | | $ | 390.2 | | $ | 335.5 | |
Earnings per share - basic: | | | |
Income from continuing operations | $ | 1.87 | | $ | 1.95 | | $ | 1.69 | |
Discontinued operations, net of tax | — | | — | | — | |
Earnings per share - basic | $ | 1.87 | | $ | 1.95 | | $ | 1.69 | |
Earnings per share - diluted: | | | |
Income from continuing operations | $ | 1.87 | | $ | 1.95 | | $ | 1.69 | |
Discontinued operations, net of tax | — | | — | | — | |
Earnings per share - diluted | $ | 1.87 | | $ | 1.95 | | $ | 1.69 | |
2021 compared to 2020 The Company's consolidated earnings decreased $12.1 million.
Negatively impacting the Company's earnings was a decrease in gross margin across most product lines at the construction materials and contracting business resulting from labor constraints; increased material costs, including asphalt oil and fuel; higher equipment, repair and maintenance costs; and less available paving work in certain regions. The decrease was partially offset by higher AFUDC for the construction of the North Bakken Expansion project and higher earnings due to increased natural gas transportation volumes at the pipeline business. Also positively impacting earnings were higher adjusted gross margins at the electric and natural gas businesses, largely a result of approved rate relief in certain jurisdictions, partially offset by higher operations and maintenance expenses.
2020 compared to 2019 The Company's consolidated earnings increased $54.7 million.
The Company's earnings were positively impacted by increased earnings across all of the Company's businesses in 2020. The construction materials and contracting business experienced an increase in gross margin, primarily resulting from favorable weather conditions and higher realized materials margins on asphalt and asphalt-related products and ready-mix concrete, as well as most other product lines. The construction services business also experienced an increase in gross margin as a result of higher specialty contracting workloads, partially due to the businesses acquired, as well as hospitality projects, high-tech projects and natural disaster recovery work. The pipeline business experienced increased transportation volumes and revenues, largely related to organic growth projects, as well as higher storage-related revenues as a result of stronger demand for storage services. In addition, approved rate recovery positively impacted earnings at the electric and natural gas distribution businesses.
A discussion of key financial data from the Company's business segments follows.
Business Segment Financial and Operating Data
Following are key financial and operating data for each of the Company's business segments. Also included are highlights on key growth strategies, projections and certain assumptions for the Company and its subsidiaries and other matters of the Company's business segments. Many of these highlighted points are "forward-looking statements." For more information, see Part I - Forward-Looking Statements. There is no assurance that the Company's projections, including estimates for growth and changes in earnings, will in fact be achieved. Please refer to assumptions contained in this section, as well as the various important factors listed in Item 1A - Risk Factors. Changes in such assumptions and factors could cause actual future results to differ materially from the Company's growth and earnings projections.
For information pertinent to various commitments and contingencies, see Item 8 - Notes to Consolidated Financial Statements. For a summary of the Company's business segments, see Item 8 - Note 17.
34 MDU Resources Group, Inc. Form 10-K
Electric and Natural Gas Distribution
Strategy and challenges The electric and natural gas distribution segments provide electric and natural gas distribution services to customers, as discussed in Items 1 and 2 - Business Properties. Both segments strive to be top performing utility companies measured by integrity, employee safety and satisfaction, customer service and shareholder return, while providing safe, environmentally responsible, reliable and competitively priced energy and related services to customers. The Company is focused on cultivating organic growth while managing operating costs and monitoring opportunities for these segments to retain, grow and expand their customer base through extensions of existing operations, including building and upgrading electric generation, transmission and distribution, and natural gas systems, and through selected acquisitions of companies and properties with similar operating and growth objectives at prices that will provide stable cash flows and an opportunity to earn a competitive return on investment. The continued efforts to create operational improvements and efficiencies across both segments promotes the Company's business integration strategy. The primary factors that impact the results of these segments are the ability to earn authorized rates of return, the cost of natural gas, cost of electric fuel and purchased power, weather, climate change initiatives, competitive factors in the energy industry, population growth and economic conditions in the segments' service areas.
The electric and natural gas distribution segments are subject to extensive regulation in the jurisdictions where they conduct operations with respect to costs, timely recovery of investments and permitted returns on investment. The Company is focused on modernizing utility infrastructure to meet the varied energy needs of both its customers and communities while ensuring the delivery of safe, environmentally responsible, reliable and affordable energy. The segments continue to invest in facility upgrades to be in compliance with existing and known future regulations. To assist in the reduction of regulatory lag in obtaining revenue increases to align with increased investments, tracking mechanisms have been implemented in certain jurisdictions, as further discussed in Items 1 and 2 - Business Properties and Item 8 - Note 20.
The segments are also subject to extensive regulation including certain operational and environmental compliance, cybersecurity, permit terms and system integrity. The natural gas segment recently implemented procedure changes issued by PHSMA that were effective July 1, 2021. Both segments are faced with the ongoing need to actively evaluate cybersecurity processes and procedures related to its transmission and distribution systems for opportunities to further strengthen its cybersecurity protections. Implementation of enhancements and additional requirements is ongoing.
To date, many states have enacted and others are considering, mandatory clean energy standards requiring utilities to meet certain thresholds of renewable and/or carbon-free energy supply. The current presidential administration has made climate change a focus, including consideration for legislation on clean energy standards and GHG emission, and the Company expects that to continue. Over the long-term, the Company expects overall electric demand to be positively impacted by increased electrification trends, including electric vehicle adoption, as a means to address economy-wide carbon emission concerns and changing customer conservation patterns. These initiatives could result in increased costs to produce electricity and procure natural gas. To date, the impact of these initiatives on the Company is unknown. The Company will continue to monitor the progress of these initiatives and assess the potential impacts they may have on its stakeholders, business processes, results of operations, cash flows and disclosures.
Revenues are impacted by both customer growth and usage, the latter of which is primarily impacted by weather, as well as impacts associated with commercial and industrial slow-downs, including economic recessions, and energy efficiencies. Very cold winters increase demand for natural gas and to a lesser extent, electricity, while warmer than normal summers increase demand for electricity, especially among residential and commercial customers. Average consumption among both electric and natural gas customers has tended to decline as more efficient appliances and furnaces are installed, and as the Company has implemented conservation programs. Natural gas weather normalization and decoupling mechanisms in certain jurisdictions have been implemented to largely mitigate the effect that would otherwise be caused by variations in volumes sold to these customers due to weather and changing consumption patterns on the Company's distribution margins, as further discussed in Items 1 and 2 - Business Properties.
In February 2021, a prolonged period of unseasonably cold temperatures in the central United States significantly increased the demand for electric and natural gas services and contributed to increased market prices. The Company's transmission settlement process with SPP helped offset the increased energy costs to electric customers during the cold-weather event. Further, in some jurisdictions the Company utilized natural gas in storage to lessen the impact of high natural gas costs. Overall, Montana-Dakota and Great Plains incurred approximately $44.0 million in increased natural gas costs in order to maintain services for its customers. These extraordinary natural gas costs were recorded as regulatory assets as they are expected to be recovered from customers. Montana-Dakota and Great Plains have received approval for the recovery of purchased gas adjustments related to the cold-weather event in all jurisdictions impacted, including out-of-cycle purchased gas adjustment requests in most jurisdictions. The approval in Minnesota is subject to a prudence review by the MNPUC, which is pending, with an order to be issued on or before August 29, 2022. For a discussion of the Company's most recent cases by jurisdiction, see Item 8 - Note 20.
The electric and natural gas distribution segments continue to face increased lead times on delivery of certain raw materials and equipment used in electric transmission and distribution system and natural gas pipeline projects. Long lead times are attributable to increased demand for steel products from pipeline companies as they continue pipeline system safety and integrity replacement projects driven by PHMSA regulations, as well as delays in the manufacturing of electrical equipment as a result of the COVID-19 pandemic, including delays in shipping times and issuance of permits for large and heavy loads. The Company did not experience significant impacts from these delays for the year ended December 31, 2021.
MDU Resources Group, Inc. Form 10-K 35
However, the Company continues to monitor the material lead times and is working with manufacturers to proactively order such materials and working with additional suppliers to help mitigate the risk of any delays.
The ability to grow through acquisitions is subject to significant competition and acquisition premiums. In addition, the ability of the segments to grow their service territory and customer base is affected by regulatory constraints, the economic environment of the markets served and competition from other energy providers and fuels. The construction of new electric generating facilities, transmission lines and other service facilities is subject to increasing costs and lead times, extensive permitting procedures, and federal and state legislative and regulatory initiatives, which may necessitate increases in electric energy prices.
Earnings overview - The following information summarizes the performance of the electric segment.
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | 2020 | 2019 | | Variance | Variance |
| (In millions) | | | |
Operating revenues | $ | 349.6 | | $ | 332.0 | | $ | 351.7 | | | 5.3 | % | (5.6) | % |
Electric fuel and purchased power | 74.1 | | 66.9 | | 86.6 | | | 10.8 | % | (22.7) | % |
Taxes, other than income | .8 | | .6 | | .6 | | | 33.3 | % | — | % |
Adjusted gross margin | 274.7 | | 264.5 | | 264.5 | | | 3.9 | % | — | % |
Operating expenses: | | | | | | |
Operation and maintenance | 124.9 | | 121.3 | | 125.7 | | | 3.0 | % | (3.5) | % |
Depreciation, depletion and amortization | 66.8 | | 63.0 | | 58.7 | | | 6.0 | % | 7.3 | % |
Taxes, other than income | 16.7 | | 16.8 | | 16.1 | | | (.6) | % | 4.3 | % |
Total operating expenses | 208.4 | | 201.1 | | 200.5 | | | 3.6 | % | .3 | % |
Operating income | 66.3 | | 63.4 | | 64.0 | | | 4.6 | % | (.9) | % |
Other income | 4.6 | | 7.2 | | 3.4 | | | (36.1) | % | 111.8 | % |
Interest expense | 26.7 | | 26.7 | | 25.3 | | | — | % | 5.5 | % |
Income before income taxes | 44.2 | | 43.9 | | 42.1 | | | .7 | % | 4.3 | % |
Income tax benefit | (7.7) | | (11.7) | | (12.7) | | | (34.2) | % | (7.9) | % |
Net income | $ | 51.9 | | $ | 55.6 | | $ | 54.8 | | | (6.7) | % | 1.5 | % |
Adjusted gross margin is a non-GAAP financial measure. For additional information and reconciliation of the non-GAAP adjusted gross margin attributable to the electric segment, see the Non-GAAP Financial Measures section later in this Item.
| | | | | | | | | | | |
Operating statistics | | | |
| 2021 | 2020 | 2019 |
Revenues (millions) | | | |
Retail sales: | | | |
Residential | $ | 123.0 | | $ | 122.6 | | $ | 125.6 | |
Commercial | 133.3 | | 131.2 | | 142.1 | |
Industrial | 40.5 | | 36.7 | | 37.8 | |
Other | 6.8 | | 6.6 | | 7.4 | |
| 303.6 | | 297.1 | | 312.9 | |
Transportation and other | 46.0 | | 34.9 | | 38.8 | |
| $ | 349.6 | | $ | 332.0 | | $ | 351.7 | |
Retail sales (million kWh) | | | |
Residential | 1,164.8 | | 1,170.9 | | 1,177.9 | |
Commercial | 1,433.0 | | 1,419.4 | | 1,499.9 | |
Industrial | 589.4 | | 532.1 | | 549.4 | |
Other | 84.4 | | 82.1 | | 87.1 | |
| 3,271.6 | | 3,204.5 | | 3,314.3 | |
Average cost of electric fuel and purchased power per kWh | $ | .021 | | $ | .019 | | $ | .023 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
2021 compared to 2020 Electric earnings decreased $3.7 million as a result of:
•Adjusted gross margin increased $10.2 million attributable to:
◦Higher transmission revenues of $3.3 million.
◦Higher transmission interconnect upgrades of $2.4 million.
◦Higher MISO revenue of $2.0 million.
◦Higher demand revenues of $1.5 million.
36 MDU Resources Group, Inc. Form 10-K
◦Increased retail sales volumes of 2.1 percent, largely as a result of increased industrial and commercial sales volumes, offset in part by lower residential sales volumes, as the impacts of the COVID-19 pandemic began to reverse and businesses reopened.
•Operation and maintenance increased $3.6 million.
◦Primarily the result of:
•Higher planned maintenance outage costs of $2.1 million at Big Stone Station and $800,000 higher maintenance fees at Thunder Spirit.
•Higher other miscellaneous expenses.
◦Partially offset by lower payroll-related costs of $700,000, which includes lower employee incentive accruals, offset in part by higher health care costs.
•Depreciation, depletion and amortization increased $3.8 million largely resulting from:
◦Increased property, plant and equipment balances, primarily related to transmission projects placed in service.
◦Increased amortization of plant retirement and closure costs of $1.7 million recovered in operating revenues, as discussed in Item 8 - Note 6.
•Taxes, other than income was comparable to the same period in the prior year.
•Other income decreased $2.6 million.
◦Primarily due to:
•The absence of an out-of-period adjustment of $2.5 million in 2020 as a result of previously overstated benefit plan expenses.
•Lower returns on certain of the Company's benefit plan investments of $1.3 million.
◦Partially offset by increased interest income associated with higher contributions in aid of construction.
•Interest expense was comparable to the same period in the prior year.
•Income tax benefit decreased $4.0 million largely resulting from:
◦Lower production tax credits of $2.1 million related to the expiration of the 10-year credit-qualifying period on certain facilities and less wind generation.
◦Lower excess deferred tax amortization.
2020 compared to 2019 Electric earnings increased $800,000 as a result of:
•Adjusted gross margin in 2020 was comparable to that of 2019.
◦Positively impacted by higher rates of $2.8 million, including approved rate relief resulting in $2.0 million additional revenue.
◦Offset by lower retail sales volumes of 3.3 percent across all customer classes due to warmer weather and slow-downs as a result of the COVID-19 pandemic.
•Operation and maintenance expense decreased $4.4 million.
◦Largely due to:
•Lower generation station expenses of $3.5 million.
•Lower payroll and other employee-related costs of approximately $1.5 million.
◦Partially offset by increased bad debt expense of $500,000 as a result of the COVID-19 pandemic, as discussed later.
•Depreciation, depletion and amortization increased $4.3 million largely from:
◦Increased asset base driven by capital expenditures, which include transmission projects.
◦Higher depreciation rates implemented from a Montana rate case of $1.2 million.
•Taxes, other than income increased $700,000 from higher property taxes in certain jurisdictions.
•Other income increased $3.8 million largely attributable to:
◦An out-of-period adjustment of $2.5 million in the fourth quarter of 2020 as a result of previously overstated benefit plan expenses.
◦The absence of the write-down of a non-utility investment in the second quarter of 2019 for $1.2 million.
◦Lower 2020 pension expense.
•Interest expense increased $1.4 million driven by higher short-term debt balances.
•Income tax benefit decreased $1.0 million, largely due to higher income before income taxes.
MDU Resources Group, Inc. Form 10-K 37
Earnings overview - The following information summarizes the performance of the natural gas distribution segment.
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | | 2020 | | 2019 | | | Variance | Variance |
| (In millions) | | | |
Operating revenues | $ | 971.9 | | $ | 848.2 | | $ | 865.2 | | | 14.6 | % | (2.0) | % |
Purchased natural gas sold | 542.0 | | 448.1 | | 477.6 | | | 21.0 | % | (6.2) | % |
Taxes, other than income | 34.7 | | 32.4 | | 30.3 | | | 7.1 | % | 6.9 | % |
Adjusted gross margin | 395.2 | | 367.7 | | 357.3 | | | 7.5 | % | 2.9 | % |
Operating expenses: | | | | | | |
Operation and maintenance | 194.1 | | 185.4 | | 185.0 | | | 4.7 | % | .2 | % |
Depreciation, depletion and amortization | 86.0 | | 84.6 | | 79.6 | | | 1.7 | % | 6.3 | % |
Taxes, other than income | 25.9 | | 24.6 | | 23.5 | | | 5.3 | % | 4.7 | % |
Total operating expenses | 306.0 | | 294.6 | | 288.1 | | | 3.9 | % | 2.3 | % |
Operating income | 89.2 | | 73.1 | | 69.2 | | | 22.0 | % | 5.6 | % |
Other income | 8.1 | | 13.5 | | 7.2 | | | (40.0) | % | 87.5 | % |
Interest expense | 37.3 | | 36.8 | | 35.5 | | | 1.4 | % | 3.7 | % |
Income before income taxes | 60.0 | | 49.8 | | 40.9 | | | 20.5 | % | 21.8 | % |
Income tax expense | 8.4 | | 5.8 | | 1.4 | | | 44.8 | % | NM |
Net income | $ | 51.6 | | $ | 44.0 | | $ | 39.5 | | | 17.3 | % | 11.4 | % |
* NM - not meaningful
Adjusted gross margin is a non-GAAP financial measure. For additional information and reconciliation of the non-GAAP adjusted gross margin attributable to the natural gas distribution segment, see the Non-GAAP Financial Measures section later in this Item.
| | | | | | | | | | | |
Operating statistics | | | |
| 2021 | | 2020 | | 2019 | |
Revenues (millions) | | | |
Retail sales: | | | |
Residential | $ | 548.1 | | $ | 480.5 | | $ | 479.7 | |
Commercial | 330.4 | | 281.2 | | 293.2 | |
Industrial | 31.1 | | 26.2 | | 26.5 | |
| 909.6 | | 787.9 | | 799.4 | |
Transportation and other | 62.3 | | 60.3 | | 65.8 | |
| $ | 971.9 | | $ | 848.2 | | $ | 865.2 | |
Volumes (MMdk) | | | |
Retail sales: | | | |
Residential | 65.6 | | 65.5 | | 69.4 | |
Commercial | 44.7 | | 44.2 | | 49.1 | |
Industrial | 5.0 | | 4.8 | | 5.2 | |
| 115.3 | | 114.5 | | 123.7 | |
Transportation sales: | | | |
Commercial | 1.9 | | 2.0 | | 2.2 | |
Industrial | 172.5 | | 158.0 | | 163.9 | |
| 174.4 | | 160.0 | | 166.1 | |
Total throughput | 289.7 | | 274.5 | | 289.8 | |
Average cost of natural gas per dk | $ | 4.70 | | $ | 3.91 | | $ | 3.86 | |
2021 compared to 2020: Natural gas distribution earnings increased $7.6 million as a result of:
•Adjusted gross margin increased $27.5 million.
◦Largely as a result of:
•Approved rate relief in certain jurisdictions of $15.9 million.
•Increased retail sales volumes of 0.7 percent across all customer classes, including the benefit of weather normalization and decoupling mechanisms in certain jurisdictions.
•Increased transportation volumes of 9 percent, primarily to electric generation customers.
•Higher non-regulated project revenues of $1.7 million.
•Increased basic service charges due to customer growth and increased per unit average rates of $1.5 million each.
38 MDU Resources Group, Inc. Form 10-K
•Operation and maintenance increased $8.7 million.
◦Primarily due to:
•Higher payroll-related costs of $4.3 million, largely related to health care costs and straight-time payroll.
•Decreased credits of $2.4 million for costs associated with the installation of meters partially from delaying meter replacements for safety measures implemented as a result of the COVID-19 pandemic.
•Higher expenses for materials, new software, insurance and vehicle fuel.
◦Partially offset by:
•The absence of the write-off of an abandoned project in the third quarter of 2020 for $1.2 million.
•Decreased bad debt expense of $1.0 million as the impacts of the COVID-19 pandemic began to subside.
•Depreciation, depletion and amortization increased $1.4 million.
◦Largely from increased property, plant and equipment balances from growth and replacement projects placed in service.
◦Partially offset by decreased depreciation rates in certain jurisdictions of $4.0 million.
•Taxes, other than income increased $1.3 million resulting from:
◦Higher property taxes in certain jurisdictions of $700,000.
◦Higher payroll taxes driven by increased payroll-related costs.
•Other income decreased $5.4 million primarily related to:
◦The absence of an out-of-period adjustment of $4.4 million in 2020 as a result of previously overstated benefit plan expenses.
◦Decreased interest income related to the recovery of purchased gas cost adjustment balances in certain jurisdictions.
•Interest expense increased $500,000, primarily from lower AFUDC borrowed.
•Income tax expense increased $2.6 million due to higher income before income taxes.
2020 compared to 2019 Natural gas distribution earnings increased $4.5 million as a result of:
•Adjusted gross margin increased $10.4 million.
◦Largely the result of:
•Approved rate recovery of $6.8 million in certain jurisdictions.
•Higher basic service charges of $2.1 million due to customer growth of 2 percent.
•Increased property tax tracker revenue of $1.7 million, which offsets the property tax expense below.
◦Slightly offset by decreased retail sales volumes of 7.4 percent across all customer classes due to warmer weather and slow-downs as a result of the COVID-19 pandemic, largely offset by weather normalization and decoupling mechanisms in certain jurisdictions.
•Operation and maintenance increased $400,000.
◦Primarily related to:
•Increased contract services, largely $1.2 million for the write-off of an abandoned project in the third quarter of 2020.
•Increased software expenses.
◦Partially offset by lower employee-related costs of $1.6 million as a result of the COVID-19 pandemic.
•Depreciation, depletion and amortization increased $5.0 million, primarily from an increase in asset base driven by capital expenditures, which include system safety and reliability enhancements and other growth projects.
•Taxes, other than income increased $1.1 million due to:
◦Higher property taxes in certain jurisdictions of $1.7 million.
◦Partially offset by lower payroll taxes.
•Other income increased $6.3 million.
◦Largely driven by:
•An out-of-period adjustment of $4.4 million in the fourth quarter of 2020 as a result of previously overstated benefit plan expenses.
•Lower 2020 benefit plan expenses of approximately $2.2 million.
•The absence of the write-down of a non-utility investment of approximately $800,000 in the second quarter of 2019.
◦Partially offset by a decrease in interest income of $1.5 million related to the recovery of purchased gas cost adjustment balances.
•Interest expense increased $1.3 million, primarily attributable to increased long-term debt balances, partially offset by lower short-term borrowings.
•Income tax expense increased $4.4 million as a result of:
◦Higher income before income taxes.
◦Permanent tax adjustments.
MDU Resources Group, Inc. Form 10-K 39
Outlook The Company continues to assess the impacts of the COVID-19 pandemic on its operations and is committed to providing safe and reliable service while ensuring the health and safety of its employees, customers and the communities in which it operates. In 2020, the Company instituted certain measures to help protect its employees from exposure to COVID-19 and to curb potential spread of the virus in customer homes and facilities, including suspension of disconnects due to nonpayment of bills, and continued to adjust and reduce these measures in 2021. In April 2020, the Company waived late payment fees to help customers experiencing financial hardships. As of October 2021, the Company had reinstated disconnects in all states of operation and late payment fees in a majority of states. As a consequence of the suspended disconnects and waived late fees, the Company's cash flows and collection of receivables have been affected but impacts have not been material. The Company experienced some impacts to its commercial and industrial electric and natural gas loads associated with reduced economic activity due to the COVID-19 pandemic and oil price impacts, as further discussed below, which began to transition back to historic levels in 2021. The Company filed requests for the use of deferred accounting for costs related to the COVID-19 pandemic in all of the jurisdictions in which it operates and has since withdrawn its applications in three of those jurisdictions. The Company has deferred an immaterial amount of costs related to the pandemic to date.
The Company expects these segments will grow rate base by approximately 5 percent annually over the next five years on a compound basis. Operations are spread across eight states where the Company expects customer growth to be higher than the national average. In 2021 and 2020, these segments experienced retail customer growth of approximately 1.7 percent and 1.8 percent, respectively, and the Company expects customer growth to continue to average 1 percent to 2 percent per year. This customer growth, along with system upgrades and replacements needed to supply safe and reliable service, will require investments in new and replacement electric and natural gas systems. On July 1, 2021, the Company filed in North Dakota, and provided a courtesy copy to South Dakota, an integrated resource plan for the electric segment, which included the Company's plans for future resources to meet customer demand. This integrated resource plan was filed in Montana on September 15, 2021.
These segments are exposed to energy price volatility and may be impacted by changes in oil and natural gas exploration and production activity. Rate schedules in the jurisdictions in which the Company's natural gas distribution segment operates contain clauses that permit the Company to file for rate adjustments for changes in the cost of purchased gas. Although changes in the price of natural gas are passed through to customers and have minimal impact on the Company's earnings, the natural gas distribution segment's customers benefit from lower natural gas prices through the Company's utilization of storage and fixed price contracts. During the third and fourth quarters of 2021, the Company experienced increased natural gas prices and expects this trend to continue through the winter due to the increase in demand outpacing the supply. The Company will continue to monitor natural gas prices, as well as oil and natural gas production levels.
In February 2019, the Company announced the retirement of three aging coal-fired electric generating units, resulting from the Company's analysis showing that the plants are no longer expected to be cost competitive for customers. The Company ceased operations on March 31, 2021, of Unit 1 at Lewis & Clark Station in Sidney, Montana, and commenced decommissioning in July 2021. Units 1 and 2 at Heskett Station near Mandan, North Dakota, are being retired during the first quarter of 2022. In addition, during the first half of 2022, the Company will begin construction of Heskett Unit 4, an 88-MW simple-cycle natural gas-fired combustion turbine peaking unit at the existing Heskett Station near Mandan, North Dakota.
The Company is one of four owners of Coyote Station and cannot make a unilateral decision on the plant's future; therefore, the Company could be negatively impacted by decisions of the other owners. State implementation of pollution control plans to improve visibility at Class I areas, such as national parks, under the EPA's Regional Haze Rule could require the owners of Coyote Station to incur significant new costs. If the owners decide to incur such costs, the costs could, dependent on determination by state regulatory commissions on approval to recover such costs from customers, negatively impact the Company's results of operations, financial position and cash flows. The NDDEQ submitted a draft state implementation plan to the EPA and federal land managers of the National Park Service, the United States Fish and Wildlife Service and the United States Forest Service for consultation, and the federal land managers have submitted comments back to the NDDEQ for review. North Dakota determined it is not reasonable to require controls during this planning period. The emissions modeling conducted for the combined western state agencies affected by the Regional Haze Rule was delayed and has subsequently delayed the NDDEQ state implementation plan process. Therefore, the NDDEQ's state implementation plan, which was due to the EPA by July 2021, is anticipated to be submitted to EPA in the first half of 2022. Additionally, in September 2021, Otter Tail Power Company filed its 2022 Integrated Resource Plan in Minnesota and North Dakota which included its intent to start the process of withdrawal from its 35 percent ownership interest in Coyote Station with an anticipated exit from the plant by December 31, 2028. The joint owners continue to collaborate in analyzing data and weighing decisions that impact the plant and each company's employees, customers and communities served.
The Company continues to monitor legislation related to clean energy standards that may impact its segments. The current presidential administration is considering changes to the federal Clean Air Act, some of which were amended by the previous presidential administration. The content and impacts of the changes under consideration are uncertain and the Company continues to monitor for potential actions by the EPA. In Oregon, the Climate Protection Program Rule was approved in December 2021, which requires natural gas companies to reduce GHG emissions 50 percent below the baseline by 2035 and 90 percent below the baseline by 2050, which may be achieved through surrendering emissions allowances, investing in additional customer conservation and energy efficiency programs, purchasing community climate investment credits, and purchasing low carbon fuels such as renewable natural gas. The Company expects the compliance costs for these regulations to be recovered through customer rates. In Washington, the Climate Commitment Act signed into law in May 2021 requires natural gas distribution companies to reduce overall GHG emissions 45 percent below 1990 levels by 2030, 70 percent below 1990 levels by 2040 and 95 percent below 1990 levels by 2050, which may be achieved through increased energy efficiency and conservation measures, purchased emission allowances and offsets, and purchases of low carbon fuels. The Washington DOE has begun the Climate Commitment Program rule-making process and is expected to publish a final rule in the
40 MDU Resources Group, Inc. Form 10-K
fall of 2022. The Company has begun reviewing compliance options and expects the compliance costs for these regulations will be recovered through customer rates.
The Company continues to be focused on the regulatory recovery of its investments by filing for rate adjustments to seek recovery of operating costs and capital investments, as well as reasonable returns as allowed by regulators. The Company's most recent cases by jurisdiction are discussed in Item 8 - Note 20.
Pipeline
Strategy and challenges The pipeline segment provides natural gas transportation, underground storage and energy-related services, as discussed in Items 1 and 2 - Business Properties. The segment focuses on utilizing its extensive expertise in the design, construction and operation of energy infrastructure and related services to increase market share and profitability through optimization of existing operations, organic growth and investments in energy-related assets within or in close proximity to its current operating areas. The segment focuses on the continual safety and reliability of its systems, which entails building, operating and maintaining safe natural gas pipelines and facilities. The segment continues to evaluate growth opportunities including the expansion of natural gas facilities; incremental pipeline projects; and expansion of energy-related services leveraging on its core competencies. In support of this strategy, the following were organic growth projects for the Company in 2021 and 2020:
•The North Bakken Expansion project in western North Dakota, construction began in July of 2021 and was placed in service in February of 2022. The project has capacity to transport 250 MMcf of natural gas per day and can be increased to 625 MMcf per day with additional compression.
•Phase II of the Line Section 22 Expansion project in the Billings, Montana, area was placed in service in September of 2020. The completion of Phase I and II increased capacity by 22.5 MMcf per day.
•The Demicks Lake Expansion project in McKenzie County, North Dakota, was placed in service in February of 2020 and increased capacity by 175 MMcf per day.
In April 2020 and November 2020, the Company completed the sales of its regulated and non-regulated natural gas gathering assets, respectively. With the completion of these sales, the Company has exited the natural gas gathering business.
The segment is exposed to energy price volatility which is impacted by the fluctuations in pricing, production and basis differentials of the energy market's commodities. Legislative and regulatory initiatives on increased pipeline safety regulations and environmental matters such as the reduction of methane emissions could also impact the price and demand for natural gas.
The pipeline segment is also subject to extensive regulation including certain operational and environmental compliance, cybersecurity, permit terms and system integrity. The Company continues to actively evaluate cybersecurity processes and procedures, including changes in the industry's cybersecurity regulations, for opportunities to further strengthen its cybersecurity protections. Implementation of enhancements and additional requirements is ongoing. The pipeline segment recently implemented procedural changes for additional regulations to strengthen the safety of natural gas transmission and storage facilities and hazardous liquid pipelines issued by PHSMA that were effective July 1, 2021. The segment reviews and secures existing permits and easements, as well as new permits and easements as necessary, to meet current demand and future growth opportunities on an ongoing basis. Groups opposing natural gas pipelines could also cause negative impacts on the segment with increased costs, potential delays to project completion or cancellation of prospective projects.
The segment regularly experiences extended lead times on raw materials that are critical to the segment's construction and maintenance work. Long lead times on materials could delay maintenance work and construction projects potentially causing lost revenues and/or increased costs. Current national supply chain challenges did not have significant impacts to the procurement of raw materials for the year ended December 31, 2021. However, the Company is actively monitoring the situation and working with its manufacturers and suppliers to help mitigate the risk of delays.
The segment focuses on the recruitment and retention of a skilled workforce to remain competitive and provide services to its customers. The industry in which it operates relies on a skilled workforce to construct energy infrastructure and operate existing infrastructure in a safe manner. A shortage of skilled personnel can create a competitive labor market which could increase costs incurred by the segment. Competition from other pipeline companies can also have a negative impact on the segment.
MDU Resources Group, Inc. Form 10-K 41
Earnings overview - The following information summarizes the performance of the pipeline segment.
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | 2020 | 2019 | | Variance | Variance |
| (In millions) | | | |
Operating revenues | $ | 142.6 | | $ | 143.9 | | $ | 140.4 | | | (.9) | % | 2.5 | % |
Operating expenses: | | | | | | |
Operation and maintenance | 61.3 | | 59.9 | | 63.1 | | | 2.3 | % | (5.1) | % |
Depreciation, depletion and amortization | 20.5 | | 21.7 | | 21.2 | | | (5.5) | % | 2.4 | % |
Taxes, other than income | 12.7 | | 12.9 | | 13.3 | | | (1.6) | % | (3.0) | % |
Total operating expenses | 94.5 | | 94.5 | | 97.6 | | | — | % | (3.2) | % |
Operating income | 48.1 | | 49.4 | | 42.8 | | | (2.6) | % | 15.4 | % |
Other income | 9.4 | | 2.9 | | 1.2 | | | 224.1 | % | 141.7 | % |
Interest expense | 7.0 | | 7.6 | | 7.2 | | | (7.9) | % | 5.6 | % |
Income before income taxes | 50.5 | | 44.7 | | 36.8 | | | 13.0 | % | 21.5 | % |
Income tax expense | 9.6 | | 7.7 | | 7.2 | | | 24.7 | % | 6.9 | % |
Net income | $ | 40.9 | | $ | 37.0 | | $ | 29.6 | | | 10.5 | % | 25.0 | % |
| | | | | | | | | | | |
Operating statistics | | | |
| 2021 | 2020 | 2019 |
Transportation volumes (MMdk) | 471.1 | | 438.6 | | 429.7 | |
Natural gas gathering volumes (MMdk) | — | | 8.6 | | 13.9 | |
Customer natural gas storage balance (MMdk): | | | |
Beginning of period | 25.5 | | 16.2 | | 13.9 | |
Net injection (withdrawal) | (2.5) | | 9.3 | | 2.3 | |
End of period | 23.0 | | 25.5 | | 16.2 | |
2021 compared to 2020 Pipeline earnings increased $3.9 million as a result of:
•Revenues decreased $1.3 million.
◦Primarily decreased gathering revenues of $4.9 million due to the sale of the Company's natural gas gathering assets in 2020.
◦Partially offset by:
•Increased transportation volumes and demand revenue of $1.8 million largely from organic growth projects, as previously discussed, and short-term discounted contracts.
•Increased non-regulated project revenues of $1.4 million.
•Operation and maintenance increased $1.4 million due to:
◦The absence of the gain on sale of the Company's natural gas gathering assets of $1.5 million in 2020, offset partially by lower operating expenses related to the natural gas gathering assets.
◦Partially offset by lower payroll-related costs.
•Depreciation, depletion and amortization decreased $1.2 million.
◦Primarily related to lower expense of $1.6 million due to the sale of the Company's natural gas gathering assets in 2020, as previously discussed.
◦Slightly offset by increased property, plant and equipment balances related to organic growth projects.
•Taxes, other than income was comparable to the same period in the prior year.
•Other income increased $6.5 million.
◦Primarily due to:
•Higher AFUDC of $7.3 million for the construction of the North Bakken Expansion project.
•The absence of the write-off of unrecovered gas costs and project expenses of $1.2 million in 2020.
◦Partially offset by:
•The absence of a positive impact of $700,000 related to the sale of the Company's regulated gathering assets in 2020.
•The absence of an out-of-period adjustment of $500,000 in 2020 as a result of previously overstated benefit plan expenses.
•Lower returns on certain of the Company's benefit plan investments.
42 MDU Resources Group, Inc. Form 10-K
•Interest expense decreased $600,000.
◦Primarily due to:
•Higher AFUDC of $1.5 million for the construction of the North Bakken Expansion project.
•Lower average interest rates.
◦Partially offset by higher debt balances.
•Income tax expense increased $1.9 million.
◦Largely a result of:
•Higher income before income taxes.
•The absence of the reversal of excess deferred taxes of $1.5 million associated with the sale of the Company's gas gathering assets in 2020.
◦Partially offset by permanent tax adjustments and an energy efficiency tax benefit.
2020 compared to 2019 Pipeline earnings increased $7.4 million as a result of:
•Revenues increased $3.5 million.
◦Primarily the result of:
•Increased transportation volumes and demand revenue of $6.2 million largely from organic growth projects, as previously discussed.
•Increased storage-related revenues of $4.6 million as a result of stronger demand for storage services.
•Additional revenues of $2.4 million primarily from increased rates effective May 1, 2019, due to the FERC rate case finalized in September 2019.
◦Partially offset by:
•Lower non-regulated project revenues of $5.3 million.
•Lower volumes associated with the sale of the Company's natural gas gathering assets in 2020 and lower gathering rates resulting in a decrease in revenues of $4.3 million.
•Operation and maintenance decreased $3.2 million.
◦Largely driven by:
•Decreased non-regulated project costs of $3.7 million associated with lower non-regulated project revenue.
•A $1.5 million gain on the sale of the Company's non-regulated natural gas gathering assets in 2020.
◦Partially offset by higher payroll-related costs.
•Depreciation, depletion and amortization increased $500,000.
◦Primarily due to:
•Additional expense of $1.3 million associated with increased property, plant and equipment balances as a result of organic growth projects that have been placed into service.
•Higher depreciation rates effective May 1, 2019, due to the FERC rate case finalized in September 2019.
◦Partially offset by lower expense of $1.5 million due to the sale of the Company's natural gas gathering assets in 2020.
•Taxes, other than income decreased $400,000.
◦Driven by lower expense due to the sale of the Company's natural gas gathering assets in 2020.
◦Partially offset by higher property taxes in certain jurisdictions of $300,000.
•Other income increased $1.7 million.
◦As a result of:
•Higher AFUDC of $1.1 million.
•A positive impact of $700,000 related to the sale of the Company's regulated gathering assets.
•An out-of-period adjustment of $500,000 in the fourth quarter of 2020 as a result of previously overstated benefit plan expenses.
◦Partially offset by a write-off of unrecovered gas costs and project expenses of $1.2 million.
•Interest expense increased $400,000, primarily from higher debt balances to finance organic growth projects.
•Income tax expense increased $500,000.
◦Directly resulting from higher income before income taxes.
◦Largely offset by the reversal of excess deferred taxes of $1.5 million associated with the sale of the Company's regulated natural gas gathering assets.
Outlook The Company continues to manage the impacts of the COVID-19 pandemic on its operations and is committed to providing safe, reliable and compliant service while ensuring the health and safety of its employees, customers and the communities in which it operates. Overall, the pipeline business has experienced some impacts due to COVID-19 and does not expect significant delays to its regulatory filings or projects due to the pandemic.
In February 2021, the FERC issued a revised notice of inquiry seeking new information and stakeholder perspectives regarding the certification of new interstate natural gas facilities. The FERC issued the original notice of inquiry seeking stakeholder perspectives on this topic in April 2018. The FERC also took a step toward reforming the way in which it analyzes GHG emissions for purposes of natural gas pipeline certificates by including a quantitative analysis of the GHG emissions associated with a pipeline replacement project. At this time, no accepted methodology for a GHG
MDU Resources Group, Inc. Form 10-K 43
significance calculation has been established. A technical conference led by FERC Staff discussing methods natural gas companies may use to mitigate the effects of direct and indirect GHG emissions was held on November 19, 2021. No clear guidance resulted from the conference and comments regarding various questions raised at the conference were due to the FERC on January 7, 2022. On February 18, 2022, the FERC issued two policy statements. The first is an updated certificate policy statement which will apply in pending and future certificate proceedings and is intended to explain how the FERC will consider applications to construct new interstate natural gas transportation facilities to determine whether a project is in the public convenience and necessity. This updated policy statement includes increased focus on the project purpose and need and environmental impacts. This update also focuses on impacts to landowners and environmental justice communities. The second is an interim policy statement which explains how the FERC will assess the impacts of natural gas infrastructure projects on climate change in its reviews under the National Environmental Policy Act and Natural Gas Act. Under the interim version of the policy statement, the FERC will proceed with the preparation of an environmental impact statement if a project may result in emissions of 100,000 metric tons per year of carbon dioxide equivalents or more. Comments are due on the interim policy statement by April 4, 2022. The Company continues to monitor and assess these initiatives and the potential impacts they may have on its business processes, current and future projects, results of operations and disclosures.
The Company has continued to experience the effect of associated natural gas production in the Bakken, which has provided opportunities for organic growth projects and increased demand. The completion of organic growth projects has contributed to the volumes of natural gas the Company transports through its system. Although low oil prices slowed 2020 drilling activities and led to the shut-in of certain wells, the recovery of oil prices has allowed producers to bring wells back online and support new drilling. Associated natural gas production in the Bakken has returned to near pre-pandemic levels and is expected to grow due to new oil wells and increasing gas to oil ratios.
The national record levels of natural gas supply has moderated the pressure on natural gas prices and minimized price volatility. While the Company believes there will continue to be varying pressures on natural gas production levels and prices, the long-term outlook for low natural gas prices continues to provide growth opportunity for industrial supply related projects and seasonal pricing differentials provide opportunities for storage services.
The Company continues to focus on growth and improving existing operations through organic projects in all areas in which it operates, which includes additional organic growth projects with local distribution companies and industrial customers in various stages of development.
In January 2019, the Company announced the North Bakken Expansion project, which includes construction of a new pipeline, compression and ancillary facilities to transport natural gas from core Bakken production areas near Tioga, North Dakota, to a new connection with Northern Border Pipeline in McKenzie County, North Dakota. Long-term take or pay customer contracts support the project at an amended design capacity of 250 MMcf per day, which can be readily expanded to meet forecasted natural gas growth levels and customer needs. In February 2020, the Company filed with the FERC its application for this project. In June 2021, the Company received a FERC order issuing a certificate of public convenience and necessity for the project and in July 2021, the FERC granted the Company a notice to proceed with construction. Construction began in July 2021 and the project was placed into service on February 1, 2022.
In July 2021, the Company announced plans for a natural gas pipeline expansion project in eastern North Dakota. The Wahpeton Expansion project consists of 60 miles of pipe and ancillary facilities and is designed to increase capacity by 20 MMcf per day, which is supported by long-term customer agreements with Montana-Dakota and its utility customers. Construction is expected to begin in early 2024, depending on regulatory approvals, with an anticipated completion date later in 2024. On September 22, 2021, the Company filed with the FERC a request to initiate the pre-filing review process and received FERC approval of the pre-filing request on September 27, 2021.
Construction Materials and Contracting
Strategy and challenges The construction materials and contracting segment provides an integrated set of aggregate-based construction services, as discussed in Items 1 and 2 - Business Properties. The segment focuses on high-growth strategic markets located near major transportation corridors and desirable mid-sized metropolitan areas; strengthening the long-term, strategic aggregate reserve position through available purchase and/or lease opportunities; enhancing profitability through cost containment, margin discipline and vertical integration of the segment's operations; development and recruitment of talented employees; and continued growth through organic and strategic acquisition opportunities.
A key element of the Company's long-term strategy for this business is to further expand its market presence in the higher-margin materials business (rock, sand, gravel, asphalt oil, asphalt concrete, ready-mix concrete and related products), complementing and expanding on the segment's expertise. The Company's continued acquisition activity supports this strategy.
As one of the country's largest sand and gravel producers, the segment continues to strategically manage its approximately 1.2 billion tons of aggregate reserves in all its markets, as well as take further advantage of being vertically integrated. The segment's vertical integration allows it to manage operations from aggregate mining to final lay-down of concrete and asphalt, with control of and access to permitted aggregate reserves being significant. The Company's aggregate reserves are naturally declining and as a result, the Company seeks acquisition opportunities to replace the reserves. In the fourth quarter of 2021, the Company acquired Baker Rock Resources, an aggregates and asphalt supplier located in Beaverton, Oregon. The acquisition included approximately 80 million tons of proven aggregate reserves. In the first quarter of 2021, the Company received the necessary permitting to expand its operation capabilities at its Honey Creek quarry near Austin, Texas. Honey Creek contains an estimated 50 million tons of proven aggregate reserves.
44 MDU Resources Group, Inc. Form 10-K
The construction materials and contracting segment faces challenges that are not under the direct control of the business. The segment operates in geographically diverse and highly competitive markets. Competition can put negative pressure on the segment's operating margins. The segment is also subject to volatility in the cost of raw materials such as diesel fuel, gasoline, asphalt oil, cement and steel. Such volatility can have an impact on the segment's margins, including fixed-price construction contracts that are particularly vulnerable to the volatility of energy and material prices. The Company has and will continue to increase its product pricing to keep pace with rising costs. Other variables that can impact the segment's margins include adverse weather conditions, the timing of project starts or completion and declines or delays in new and existing projects due to the cyclical nature of the construction industry and governmental infrastructure spending. Accordingly, operating results in any particular period may not be indicative of the results that can be expected for any other period.
The segment also faces challenges in the recruitment and retention of employees. Trends in the labor market include an aging workforce and availability issues. Most of the markets the segment operates in saw an increase in labor shortages in 2021, largely truck drivers, causing increased labor-related costs. The Company continues to monitor the labor markets and expects labor costs to continue to increase based on the increased demand for services and, to a lesser extent, the recent escalated inflationary environment in the United States. If labor costs continue to increase, it could negatively impact gross margin as the segment continues to face increasing pressure to control costs. The increase in labor shortages also impacts the segments ability to recruit and train a skilled workforce to meet the needs of increasing demand and seasonal work. In order to help attract new workers to the construction industry and enhance the skills of its current employees, the Company has completed a training facility in Oregon. The training facility offers hands-on training for heavy equipment operators and truck drivers, as well as leadership and safety training.
Earnings overview - The following information summarizes the performance of the construction materials and contracting segment.
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | | 2020 | | 2019 | | | % change | % change |
| (In millions) | | | |
Operating revenues | $ | 2,228.9 | | $ | 2,178.0 | | $ | 2,190.7 | | | 2.3 | % | (.6) | % |
Cost of sales: | | | | | | |
Operation and maintenance | 1,794.8 | | 1,733.1 | | 1,798.3 | | | 3.6 | % | (3.6) | % |
Depreciation, depletion and amortization | 96.8 | | 84.8 | | 74.3 | | | 14.2 | % | 14.1 | % |
Taxes, other than income | 47.7 | | 46.0 | | 44.1 | | | 3.7 | % | 4.3 | % |
Total cost of sales | 1,939.3 | | 1,863.9 | | 1,916.7 | | | 4.0 | % | (2.8) | % |
Gross margin | 289.6 | | 314.1 | | 274.0 | | | (7.8) | % | 14.6 | % |
Selling, general and administrative expense: | | | | | | |
Operation and maintenance | 88.6 | | 89.9 | | 86.3 | | | (1.4) | % | 4.2 | % |
Depreciation, depletion and amortization | 4.2 | | 4.8 | | 3.1 | | | (12.5) | % | 54.8 | % |
Taxes, other than income | 5.7 | | 4.9 | | 4.6 | | | 16.3 | % | 6.5 | % |
Total selling, general and administrative expense | 98.5 | | 99.6 | | 94.0 | | | (1.1) | % | 6.0 | % |
Operating income | 191.1 | | 214.5 | | 180.0 | | | (10.9) | % | 19.2 | % |
Other income | 1.3 | | .8 | | 1.6 | | | 62.5 | % | (50.0) | % |
Interest expense | 19.2 | | 20.6 | | 23.8 | | | (6.8) | % | (13.4) | % |
Income before income taxes | 173.2 | | 194.7 | | 157.8 | | | (11.0) | % | 23.4 | % |
Income tax expense | 43.4 | | 47.4 | | 37.4 | | | (8.4) | % | 26.7 | % |
Net income | $ | 129.8 | | $ | 147.3 | | $ | 120.4 | | | (11.9) | % | 22.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
Operating statistics | Revenues | | Gross margin |
| 2021 | 2020 | 2019 | | 2021 | 2020 | 2019 |
| (In millions) |
Aggregates | $ | 444.0 | | $ | 406.6 | | $ | 418.8 | | | $ | 47.8 | | $ | 50.6 | | $ | 46.8 | |
Asphalt | 339.8 | | 349.9 | | 332.8 | | | 37.6 | | 42.5 | | 35.5 | |
Ready-mix concrete | 584.4 | | 547.0 | | 526.0 | | | 66.1 | | 58.4 | | 46.3 | |
Other products* | 344.2 | | 355.6 | | 384.8 | | | 59.6 | | 78.8 | | 73.0 | |
Contracting services | 1,017.5 | | 1,069.7 | | 1,054.1 | | | 78.5 | | 83.8 | | 72.4 | |
Intracompany eliminations | (501.0) | | (550.8) | | (525.8) | | | — | | — | | — | |
| $ | 2,228.9 | | $ | 2,178.0 | | $ | 2,190.7 | | | $ | 289.6 | | $ | 314.1 | | $ | 274.0 | |
*Other products includes cement, asphalt oil, merchandise, fabric, spreading and other products that individually are not considered to be a major line of business for the segment.
MDU Resources Group, Inc. Form 10-K 45
| | | | | | | | | | | |
| 2021 | | 2020 | | 2019 | |
Sales (thousands): | | | |
Aggregates (tons) | 33,518 | | 30,949 | | 32,314 | |
Asphalt (tons) | 7,101 | | 7,202 | | 6,707 | |
Ready-mix concrete (cubic yards) | 4,267 | | 4,087 | | 4,123 | |
Average sales price: | | | |
Aggregates (per ton) | $ | 13.25 | | $ | 13.14 | | $ | 12.96 | |
Asphalt (per ton) | $ | 47.86 | | $ | 48.58 | | $ | 49.62 | |
Ready-mix concrete (per cubic yard) | $ | 136.94 | | $ | 133.86 | | $ | 127.58 | |
2021 compared to 2020 Construction materials and contracting's earnings decreased $17.5 million as a result of:
•Revenues increased $50.9 million.
◦Largely the result of:
•Higher aggregate sales volumes from the recent acquisitions contributed $20.1 million and strong demand for airport, commercial and health care work in Oregon added $16.3 million. Also contributing was an additional $1.6 million due to a few large projects in South Dakota. These increases were partially offset by lower volumes in Texas of $2.0 million driven by lower energy-related sales volumes.
•Higher ready-mix concrete volumes from increased commercial and residential demand in Texas contributed $8.2 million, strong demand in Oregon added $7.8 million and recent acquisitions contributed an additional $4.5 million. Ready-mix concrete revenues also benefited from an increase in average sales price in all regions. These increases were partially offset by decreased sales of $14.8 million due to lower demand in Hawaii as a result of the overall slowdown of the travel industry from COVID-19.
◦Partially offset by:
•Decreased contracting revenues partially due to less available paving work in certain regions of $60.0 million and the absence of a few large jobs in 2020 of $17.5 million. These decreases were offset in part by strong demand for health care, agency and commercial work in Oregon of $28.8 million.
•Decreased asphalt volumes primarily due to less available highway paving work in the public sector of $26.2 million in certain regions was partially offset by strong demand in Oregon.
•Gross margin decreased $24.5 million.
◦Primarily due to:
•Lower margins in other product lines, primarily due to higher asphalt oil material costs of $15.1 million, along with repair and maintenance costs of $2.6 million.
•Higher fuel costs of $13.3 million across all product lines.
•Lower contracting services margins resulting from less available paving work of $8.2 million, as previously discussed, and the absence of a few large jobs for $5.2 million. These margins were also impacted by higher fuel costs, as previously discussed.
•Lower asphalt margins resulting from less available paving work of $5.3 million, as previously discussed.
•Lower aggregates margins resulting from reduced work in Hawaii due to the overall slowdown of the travel industry resulting from COVID-19 of $4.0 million, startup costs of $1.3 million associated with new aggregate sites in Texas and $600,000 higher material costs in Alaska. These decreases were partially offset by higher margins due to strong demand in Oregon of $1.7 million and South Dakota of $1.9 million along with the effects of recent acquisitions.
•Labor constraints, especially truck drivers, which resulted in isolated project delays and staffing inefficiencies across the business.
◦Partially offset by an increase in ready-mix concrete margins of $7.7 million due in part to higher average pricing in all regions and higher volumes in most regions.
•Selling, general and administrative expense decreased $1.1 million.
◦Largely the result of:
•The recovery of prior bad debt expense of $1.6 million.
•Higher gains on asset sales of $900,000.
◦Offset in part by:
•Increased payroll-related costs of $900,000, primarily for higher health care costs.
•Higher acquisition costs of $700,000.
•An increase in miscellaneous taxes, license and governmental fees.
•Other income increased $500,000, primarily resulting from an out-of-period adjustment in 2020 as a result of previously overstated benefit plan expenses.
•Interest expense decreased $1.4 million.
◦Primarily resulting from lower average interest rates of $2.8 million.
◦Offset in part by higher average debt balances.
•Income tax expense decreased $4.0 million as a result of lower income before income taxes.
46 MDU Resources Group, Inc. Form 10-K
2020 compared to 2019 Construction materials and contracting's earnings increased $26.9 million as a result of:
•Revenues decreased $12.7 million.
◦Largely from lower contracting revenues partially due to lower materials pricing as a result of decreased energy-related costs.
◦Partially offset by higher material sales on most product lines due to an early start to the season, favorable weather conditions in certain regions and additional revenues associated with the businesses acquired.
•Gross margin increased $40.1 million.
◦Largely resulting from:
•An increase to asphalt and asphalt-related product margins by $21.3 million overall due to lower fuel and material costs.
•Strong pricing for ready-mix concrete in most markets resulting in 1.9 percent higher margins.
•Contracting bid margins positively impacted gross margin partially resulting from lower direct costs associated with having a longer construction season due to favorable weather conditions.
•Lower fuel costs across all product lines.
◦Partially offset by lower gains on asset sales in certain regions of approximately $6.8 million.
•Selling, general and administrative expense increased $5.6 million due to:
◦Higher payroll-related costs of $2.2 million.
◦An increase in amortization of intangible assets associated with the businesses acquired.
•Other income decreased $800,000, largely resulting from an out-of-period adjustment to benefit expense in the fourth quarter of 2020 as a result of previously overstated benefit plan expenses.
•Interest expense decreased $3.2 million driven by lower average debt balances in 2020 along with lower average interest rates.
•Income tax expense increased $10.0 million, directly resulting from higher income before income taxes.
Outlook The Company continues to assess the impacts of the COVID-19 pandemic on its operations and is committed to the health and safety of its employees, customers and the communities in which it operates. In 2021, the Company continued to implement safety measures developed in 2020 for its employees that were not able to work from home and experienced some inefficiencies and additional costs in relation to these measures, including delays in the ability to obtain permits from government agencies and, for the most part, has been able to continue business processes with minimal interruptions. The Company also continues to monitor job progress and service work and at this time has not experienced significant delays, cancellations or disruptions due to the pandemic. The American Rescue Plan Act approved by the United States Congress in the first quarter of 2021 provides $1.9 trillion in COVID-19 relief funding for states, schools and local governments. States are beginning to move forward with allocating these funds based on federal criteria and state needs, and in some cases, funding of infrastructure projects could positively impact the segment. Additionally, the bipartisan infrastructure proposal, known as the Infrastructure Investment and Jobs Act, was approved by the United States Congress in the fourth quarter of 2021. This initiative is providing long-term opportunities by designating $119 billion for the repair and rebuilding of roads and bridges across the Company's footprint. The Company continues to monitor the progress of these legislative items.
The segment's vertically integrated aggregate-based business model provides the Company with the ability to capture margin throughout the sales delivery process. The aggregate products are sold internally and externally for use in other products such as ready-mix concrete, asphaltic concrete and public and private construction markets. The contracting services and construction materials are sold in connection with street, highway and other public infrastructure projects, as well as private commercial, industrial and residential development projects. The public infrastructure projects have traditionally been more stable markets as public funding is more secure during periods of economic decline. The public projects are, however, dependent on federal and state funding such as appropriations to the Federal Highway Administration. Spending on private development is highly dependent on both local and national economic cycles, providing additional sales during times of strong economic cycles.
During 2021 and 2020, the Company made strategic purchases and completed several acquisitions that support the Company's long-term strategy to expand its market presence. In the second quarter of 2021, the Company acquired Mt. Hood Rock, a construction aggregates business located in Portland, Oregon. In the fourth quarter of 2021, the Company acquired Baker Rock Resources, a construction materials company located in Beaverton, Oregon, and Oregon Mainline Paving, an asphalt paving company located in McMinnville, Oregon. The acquisition of Baker Rock Resources complements the segment's Portland Metro operations and replenishes aggregate reserves in a market with high demand. Oregon Mainline Paving also supports the segment's vertically integrated business model. The Company continues to evaluate additional acquisition opportunities. For more information on the Company's business combinations, see Item 8 - Note 4.
The construction materials and contracting segment's backlog remained strong at December 31, 2021, at $708 million, as compared to backlog at December 31, 2020, of $673 million. A significant portion of the Company's backlog relates to street and highway construction. Period over period increases or decreases cannot be used as an indicator of future revenues or net income. The Company expects to complete an estimated $665 million of backlog at December 31, 2021, during the next 12 months. Factors noted in Item 1A - Risk Factors can cause revenues to be realized in periods and at levels that are different from originally projected.
MDU Resources Group, Inc. Form 10-K 47
Construction Services
Strategy and challenges The construction services segment provides electrical and mechanical and transmission and distribution specialty contracting services, as discussed in Items 1 and 2 - Business Properties. The construction services segment focuses on safely executing projects; providing a superior return on investment by building new and strengthening existing customer relationships; ensuring quality service; effectively controlling costs; retaining, developing and recruiting talented employees; growing through organic and strategic acquisition opportunities; and focusing efforts on projects that will permit higher margins while properly managing risk. The growth experienced by the segment in recent years is due in part to its ability to support national customers in most of the regions in which it operates.
The construction services segment faces challenges, which are not under direct control of the business, in the highly competitive markets in which it operates. Competitive pricing environments, project delays, changes in management's estimates of variable consideration and the effects from restrictive regulatory requirements have negatively impacted revenues and margins in the past and could affect revenues and margins in the future. Additionally, margins may be negatively impacted on a quarterly basis due to adverse weather conditions, as well as timing of project starts or completions; disruptions to the supply chain due to transportation delays, raw material cost increases and shortages, and closures of businesses or facilities; declines or delays in new projects due to the cyclical nature of the construction industry; and other factors. Current national supply chain challenges did not have significant impacts to the procurement of project materials for the year ended December 31, 2021. However, the Company is actively monitoring the situation and working with its manufacturers and suppliers to help mitigate the risk of delays and price increases. These challenges may also impact the risk of loss on certain projects. Accordingly, operating results in any particular period may not be indicative of the results that can be expected for any other period.
The need to ensure available specialized labor resources for projects also drives strategic relationships with customers and project margins. These trends include an aging workforce and labor availability issues, as well as increasing duration and complexity of customer capital programs. In 2021, the markets the segment operates in saw an increase in labor shortages which caused increased labor-related costs while the segment continues to face increasing pressure to reduce costs and improve reliability. The Company continues to monitor the labor markets and expects labor costs to continue to increase based on the increased demand for services and, to a lesser extent, the recent escalated inflationary environment in the United States. Due to these and other factors, the Company believes overall customer and competitor demand for labor resources will continue to increase, possibly surpassing the supply of industry resources.
Earnings overview - The following information summarizes the performance of the construction services segment.
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | | 2020 | | 2019 | | | Variance | Variance |
| (In millions) | | | |
Operating revenues | $ | 2,051.6 | | $ | 2,095.7 | | $ | 1,849.3 | | | (2.1) | % | 13.3 | % |
Cost of sales: | | | | | | |
Operation and maintenance | 1,725.5 | | 1,747.5 | | 1,555.4 | | | (1.3) | % | 12.4 | % |
Depreciation, depletion and amortization | 15.8 | | 15.7 | | 15.0 | | | .6 | % | 4.7 | % |
Taxes, other than income | 62.4 | | 74.2 | | 58.8 | | | (15.9) | % | 26.2 | % |
Total cost of sales | 1,803.7 | | 1,837.4 | | 1,629.2 | | | (1.8) | % | 12.8 | % |
Gross margin | 247.9 | | 258.3 | | 220.1 | | | (4.0) | % | 17.4 | % |
Selling, general and administrative expense: | | | | | | |
Operation and maintenance | 92.9 | | 98.1 | | 87.0 | | | (5.3) | % | 12.8 | % |
Depreciation, depletion and amortization | 4.5 | | 7.8 | | 2.0 | | | (42.3) | % | NM |
Taxes, other than income | 4.8 | | 4.8 | | 4.7 | | | — | % | 2.1 | % |
Total selling, general and administrative expense | 102.2 | | 110.7 | | 93.7 | | | (7.7) | % | 18.1 | % |
Operating income | 145.7 | | 147.6 | | 126.4 | | | (1.3) | % | 16.8 | % |
Other income | 2.6 | | 2.0 | | 1.9 | | | 30.0 | % | 5.3 | % |
Interest expense | 3.5 | | 4.1 | | 5.3 | | | (14.6) | % | (22.6) | % |
Income before income taxes | 144.8 | | 145.5 | | 123.0 | | | (.5) | % | 18.3 | % |
Income tax expense | 35.4 | | 35.8 | | 30.0 | | | (1.1) | % | 19.3 | % |
Net income | $ | 109.4 | | $ | 109.7 | | $ | 93.0 | | | (.3) | % | 18.0 | % |
* NM - not meaningful
48 MDU Resources Group, Inc. Form 10-K
| | | | | | | | | | | | | | | | | | | | | | | |
Operating Statistics | | | | | | | |
| Revenues | | Gross margin |
Business Line | 2021 | 2020 | 2019 | | 2021 | 2020 | 2019 |
| (In millions) |
Electrical & mechanical | | | | | | | |
Commercial | $ | 553.2 | | $ | 741.5 | | $ | 505.8 | | | $ | 59.8 | | $ | 48.4 | | $ | 41.9 | |
Industrial | 457.5 | | 374.8 | | 344.1 | | | 51.3 | | 41.3 | | 32.8 | |
Institutional | 123.1 | | 158.8 | | 274.7 | | | 6.2 | | 23.8 | | 11.9 | |
Renewables | 12.3 | | 5.4 | | 10.4 | | | 1.2 | | 1.1 | | 1.6 | |
Service & other | 188.4 | | 121.0 | | 139.3 | | | 25.1 | | 21.5 | | 25.0 | |
| 1,334.5 | | 1,401.5 | | 1,274.3 | | | 143.6 | | 136.1 | | 113.2 | |
Transmission & distribution | | | | | | | |
Utility | 630.5 | | 592.5 | | 530.3 | | | 92.4 | | 106.7 | | 100.0 | |
Transportation | 103.1 | | 111.8 | | 66.0 | | | 11.9 | | 15.5 | | 6.9 | |
| 733.6 | | 704.3 | | 596.3 | | | 104.3 | | 122.2 | | 106.9 | |
Intrasegment eliminations | (16.5) | | (10.1) | | (21.3) | | | — | | — | | — | |
| $ | 2,051.6 | | $ | 2,095.7 | | $ | 1,849.3 | | | $ | 247.9 | | $ | 258.3 | | $ | 220.1 | |
2021 compared to 2020 Construction services earnings decreased $300,000 as a result of:
•Revenues decreased $44.1 million.
◦Largely due to:
•The completion of several large commercial projects in early 2021 and 2020 in the Las Vegas market of $129.0 million.
•Decreased institutional projects of $15.0 million from less available work and the completion of a larger project.
•The completion of a significant industrial project of $43.0 million.
•Decreased demand for electric transportation projects which includes traffic signalization and street lighting.
◦Partially offset by:
•Higher industrial work due to the number of projects awarded and progress on significant projects of $96.0 million.
•Increased service work of $37.0 million related to the repair and maintenance of electrical, mechanical and fire protection systems.
•Strong demand for utility projects including the progress on substations of $21.0 million and power line repair of $3.0 million.
•Gross margin decreased $10.4 million.
◦Largely due to:
•The absence of higher margin utility projects in 2020 negatively impacted gross margin by $15.0 million, which includes storm power line repair and fire hardening work.
•Decreased transportation margins, largely the completion of a higher margin project of $5.1 million.
•Institutional projects, primarily the recognition of reduced margins of $9.4 million from lower margin work in 2021 and the impacts of a job loss of $8.4 million related to change order disputes which resulted in a significant job recognizing higher labor and material costs.
◦Partially offset by:
•Increased industrial margins primarily due to a change order settlement of $10.0 million on a significant project.
•The absence of a job loss in 2020 of $8.9 million related to a large commercial project.
•An increase in the amount of service work awarded and the progress on that work.
•Selling, general and administrative expense decreased $8.5 million.
◦Largely due to:
•Lower bad debt expense of $7.0 million, largely due to changes in estimates related to expected credit losses.
•Lower amortization expense of $3.2 million.
◦Offset in part by:
•Higher office expenses of $1.3 million.
•Increased payroll-related costs.
•Other income increased $600,000, largely related to increased earnings on investments.
•Interest expense decreased $600,000, largely related to decreased debt balances due to lower working capital needs and increased cash collections.
•Income tax expense decreased $400,000 as a result of lower income before income taxes.
2020 compared to 2019 Construction services earnings increased $16.7 million as a result of:
•Revenues increased $246.4 million as a result of:
◦Increased electrical and mechanical workloads, largely from higher revenues of $71.4 million due to the addition of PerLectric, Inc. and increased customer demand for high-tech, hospitality and industrial projects. These increases were partially offset by decreased institutional projects.
MDU Resources Group, Inc. Form 10-K 49
◦Increased transmission and distribution workloads as a result of strong demand for utility projects including storm-related power line repair and wildfire restoration work and increased demand for utility transportation projects.
•Gross margin increased $38.2 million.
◦Primarily resulting from a higher volume of work resulting in an increase in revenues, as previously discussed.
◦Partially offset by an increase in operation and maintenance expense as a direct result of the expenses related to the increased workloads.
•Selling, general and administrative expense increased $17.0 million, largely resulting from:
◦Increased costs of $8.3 million associated with the addition of PerLectric, Inc. operations.
◦Increased allowance for uncollectible accounts of $3.6 million.
◦Higher payroll-related costs of $3.1 million and office expenses.
•Other income was comparable to the same period in the prior year.
•Interest expense decreased $1.2 million, primarily from lower debt balances due to lower working capital needs as a result of payroll tax deferrals and increased cash collections.
•Income tax expense increased $5.8 million, directly resulting from higher income before income taxes.
Outlook The Company continues to assess the impacts of the COVID-19 pandemic on its operations and is committed to the health and safety of its employees, customers and the communities in which it operates. In 2021, the Company continued to implement safety measures developed in 2020 for its employees that were not able to work from home and experienced some inefficiencies in relation to these measures but, for the most part, has been able to continue pre-pandemic business processes. The Company continues to monitor job progress and service work for delays, cancellations and disruptions due to the pandemic and expects possible disruptions to continue in 2022. Despite the challenges presented by the COVID-19 pandemic, the Company believes there are long-term growth opportunities and demand for construction services. The American Rescue Plan act approved by the United States Congress in the first quarter of 2021 provides $1.9 trillion in COVID-19 relief funding for states, schools and local government including broadband infrastructure. States are beginning to move forward with allocating these funds based on federal criteria and state needs, and in some cases, funding of infrastructure projects could positively impact the segment. Additionally, the bipartisan infrastructure proposal, known as the Infrastructure Investment and Jobs Act, was approved by the United States Congress in the fourth quarter of 2021. These include investments for upgrades to electric and grid infrastructure, transportation systems, airports and electric vehicle infrastructure, all industries this segment supports. The Company will continue to monitor the progress of these legislative items.
The Company continued to have bidding opportunities in both specialty contracting markets in 2021 as evidenced by the segment's backlog. Although bidding remains highly competitive in all areas, the Company expects the segment's relationship with existing customers, skilled workforce, quality of service and effective cost management will continue to provide a benefit in securing and executing profitable projects in the future. The Company has also seen rapidly growing needs for services across the electric vehicle charging, wind generation and energy storage markets that complement existing renewable project work performed by the Company.
The construction services segment's backlog at December 31 was as follows:
| | | | | | | | |
| 2021 | 2020 |
| (In millions) |
Electrical & mechanical | $ | 1,109 | | $ | 1,059 | |
Transmission & distribution | 276 | 214 |
| $ | 1,385 | | $ | 1,273 | |
The increase in backlog at December 31, 2021, as compared to backlog at December 31, 2020, was largely attributable to the new project opportunities that the Company continues to be awarded across its diverse operations, particularly within the institutional, renewable and power utility markets. The increases in backlog have been offset by decreases in the commercial, industrial and transportation markets due to the timing of project completions. Period over period increases or decreases cannot be used as an indicator of future revenues or net income. The Company expects to complete an estimated $1.2 billion of the backlog at December 31, 2021, during the next 12 months. Factors noted in Item 1A - Risk Factors can cause revenues to be realized in periods and at levels that are different from originally projected. Additionally, the Company continues to further evaluate potential acquisition opportunities that would be accretive to earnings of the Company and continue to grow the segment's backlog.
50 MDU Resources Group, Inc. Form 10-K
Other
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | | 2020 | | 2019 | | | Variance | Variance |
| (In millions) | | | |
Operating revenues | $ | 13.7 | | $ | 11.9 | | $ | 16.6 | | | 15.1 | % | (28.3) | % |
Operating expenses: | | | | | | |
Operation and maintenance | 15.2 | | 12.2 | | 15.6 | | | 24.6 | % | (21.8) | % |
Depreciation, depletion and amortization | 4.6 | | 2.7 | | 2.1 | | | 70.4 | % | 28.6 | % |
Taxes, other than income | .1 | | .1 | | .1 | | | — | % | — | % |
Total operating expenses | 19.9 | | 15.0 | | 17.8 | | | 32.7 | % | (15.7) | % |
Operating loss | (6.2) | | (3.1) | | (1.2) | | | (100.0) | % | (158.3) | % |
Other income | .4 | | .4 | | .9 | | | — | % | (55.6) | % |
Interest expense | .3 | | .8 | | 1.9 | | | (62.5) | % | (57.9) | % |
Loss before income taxes | (6.1) | | (3.5) | | (2.2) | | | (74.3) | % | (59.1) | % |
Income tax benefit | (.2) | | (.4) | | (.1) | | | 50.0% | NM |
Net loss | $ | (5.9) | | $ | (3.1) | | $ | (2.1) | | | (90.3) | % | (47.6)% |
* NM - not meaningful
Included in Other is insurance activity at the Company's captive insurer and general and administrative costs and interest expense previously allocated to the exploration and production and refining businesses that do not meet the criteria for income (loss) from discontinued operations.
Other was negatively impacted in 2021 as a result of higher insurance claims experience at the captive insurer and depreciation expense as compared to 2020. Premiums for the captive insurer were also higher in 2021 compared to 2020, which impacts both operating revenues and operation and maintenance expense.
Other was negatively impacted in 2020 as a result of higher insurance claims as compared to 2019, whereas 2019 had higher insurance premiums which increased both operating revenues and operation and maintenance expense.
Intersegment Transactions
Amounts presented in the preceding tables will not agree with the Consolidated Statements of Income due to the Company's elimination of intersegment transactions. The amounts related to these items were as follows:
| | | | | | | | | | | |
Years ended December 31, | 2021 | | 2020 | | 2019 | |
| (In millions) |
Intersegment transactions: | | | |
Operating revenues | $ | 77.6 | | $ | 77.0 | | $ | 77.1 | |
Operation and maintenance | 18.7 | | 19.1 | | 21.1 | |
Purchased natural gas sold | 58.9 | | 57.9 | | 56.0 | |
For more information on intersegment eliminations, see Item 8 - Note 17.
Liquidity and Capital Commitments
At December 31, 2021, the Company had cash and cash equivalents of $54.2 million and available borrowing capacity of $380.0 million under the outstanding credit facilities of the Company's subsidiaries. The Company expects to meet its obligations for debt maturing within 12 months and its other operating and capital requirements from various sources, including internally generated funds; credit facilities and commercial paper of the Company's subsidiaries, as described later in Capital resources; and the issuance of debt and equity securities if necessary.
MDU Resources Group, Inc. Form 10-K 51
Cash flows
| | | | | | | | | | | |
Years ended December 31, | 2021 | | 2020 | | 2019 | |
| (In millions) |
Net cash provided by (used in) | | | |
Operating activities | $ | 495.8 | | $ | 768.4 | | $ | 542.3 | |
Investing activities | (885.9) | | (630.2) | | (603.9) | |
Financing activities | 384.7 | | (145.1) | | 74.1 | |
Increase (decrease) in cash and cash equivalents | (5.4) | | (6.9) | | 12.5 | |
Cash and cash equivalents -- beginning of year | 59.6 | | 66.5 | | 54.0 | |
Cash and cash equivalents -- end of year | $ | 54.2 | | $ | 59.6 | | $ | 66.5 | |
Operating activities
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | 2020 | 2019 | | Variance | Variance |
| (In millions) |
Income from continuing operations | $ | 377.7 | | $ | 390.5 | | $ | 335.2 | | | $ | (12.8) | | $ | 55.3 | |
Adjustments to reconcile net income to net cash provided by operating activities | 350.9 | | 276.2 | | 309.7 | | | 74.7 | | (33.5) | |
Receivables | (60.0) | | (2.8) | | (112.2) | | | (57.2) | | 109.4 | |
Inventories | (42.3) | | (7.2) | | 9.3 | | | (35.1) | | (16.5) | |
Other current assets | (72.0) | | 31.6 | | (38.3) | | | (103.6) | | 69.9 | |
Accounts payable | 15.3 | | 16.0 | | 30.1 | | | (.7) | | (14.1) | |
Other current liabilities | (17.6) | | 35.6 | | 51.3 | | | (53.2) | | (15.7) | |
Pension & postretirement benefit plan contributions | (.5) | | (.4) | | (25.6) | | | (.1) | | 25.2 | |
Other noncurrent changes | (55.4) | | 30.3 | | (17.7) | | | (85.7) | | 48.0 | |
Net cash provided by (used in) discontinued operations | (.3) | | (1.4) | | .5 | | | 1.1 | | (1.9) | |
Net cash provided by operating activities | $ | 495.8 | | $ | 768.4 | | $ | 542.3 | | | $ | (272.6) | | $ | 226.1 | |
The changes in cash flows from operating activities generally follow the results of operations as discussed in Business Segment Financial and Operating Data and are also affected by changes in working capital. The decrease in cash flows provided by operating activities from 2021 to 2020 was largely driven by an increase in natural gas purchases and the related unbilled revenues at the natural gas distribution business, as discussed in Item 8 - Notes 2 and 6, partially offset by the associated deferred taxes and increased payables. Also contributing to the decrease was the payment of previously deferred CARES Act taxes and the timing of income tax payments across all of the Company's businesses, as well as the timing of insurance claim payments in relation to receipt of insurance reimbursement at the construction services business. In addition, higher asphalt oil inventory balances due to higher material costs and tank storage balances and higher aggregate inventory balances as a result of production at the businesses acquired at the construction materials and contracting business contributed to the decrease. Partially offsetting the decrease in cash flows provided by operating activities were higher bonus depreciation related to acquisitions at construction materials and contracting business.
The increase in cash flows provided by operating activities from 2020 to 2019 was reflective of the increased earnings across all businesses. The increase in cash flows provided by operating activities was largely driven by stronger collection of accounts receivable at the construction services business and decreased receivables at the construction materials and contracting business as compared to the prior period as a result of lower contracting revenues. Also contributing to the increase in cash flows provided by operating activities was the decrease in natural gas purchases in 2020 as a result of milder temperatures and lower gas costs and recovery of purchased gas cost adjustment balances at the natural gas distribution business. The Company also benefited from the deferral of payroll taxes related to the CARES Act and the absence of pension contributions at all of its businesses. Partially offsetting these increases was higher cash needs due to decreased bonus depreciation for tax purposes taken on qualified property in 2020 as compared to 2019 and a decrease in deferred taxes as a result of the purchased gas cost adjustment recorded in 2019.
52 MDU Resources Group, Inc. Form 10-K
Investing activities
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | 2020 | 2019 | | Variance | Variance |
| (In millions) |
Capital expenditures | $ | (659.4) | | $ | (558.0) | | $ | (576.1) | | | $ | (101.4) | | $ | 18.1 | |
Acquisitions, net of cash acquired | (237.7) | | (106.0) | | (55.6) | | | (131.7) | | (50.4) | |
Net proceeds from sale or disposition of property and other | 15.2 | | 35.6 | | 29.8 | | | (20.4) | | 5.8 | |
Investments | (4.0) | | (1.8) | | (2.0) | | | (2.2) | | .2 | |
Net cash used in investing activities | $ | (885.9) | | $ | (630.2) | | $ | (603.9) | | | $ | (255.7) | | $ | (26.3) | |
The increase in cash used in investing activities from 2021 to 2020 was primarily the result of higher cash used in acquisition activity at the construction materials and contracting business, partially offset by decreased acquisition activity at the construction services business. In addition, increased capital expenditures in 2021 at the pipeline business, largely related to the North Bakken Expansion project, and the construction materials and contracting business contributed to the increase, partially offset by lower capital expenditures at the electric and natural gas distribution businesses related to reduced electric transmission and distribution projects and reduced natural gas meters and mains.
The increase in cash used in investing activities from 2020 to 2019 was primarily related to additional cash needs for acquisition activity in 2020 compared to 2019 at the construction businesses, increased capital expenditures in 2020 at the electric business and lower proceeds on asset sales in 2020 at the construction materials and contracting business. Partially offsetting these increases were decreased capital expenditures in 2020 at the construction materials and contracting business, proceeds on the natural gas gathering asset sales at the pipeline business and higher proceeds on asset sales in 2020 at the construction services businesses.
Financing activities
| | | | | | | | | | | | | | | | | | | | |
| | | | | 2021 vs. 2020 | 2020 vs. 2019 |
Years ended December 31, | 2021 | 2020 | 2019 | | Variance | Variance |
| (In millions) |
Issuance of short-term borrowings | $ | 50.0 | | $ | 75.0 | | $ | 170.0 | | | $ | (25.0) | | $ | (95.0) | |
Repayment of short-term borrowings | (100.0) | | (25.0) | | (170.0) | | | (75.0) | | 145.0 | |
Issuance of long-term debt | 554.0 | | 117.4 | | 604.0 | | | 436.6 | | (486.6) | |
Repayment of long-term debt | (25.0) | | (148.6) | | (468.9) | | | 123.6 | | 320.3 | |
Debt issuance costs | (.9) | | (.5) | | (4.5) | | | (.4) | | 4.0 | |
Proceeds from issuance of common stock | 88.8 | | 3.4 | | 106.8 | | | 85.4 | | (103.4) | |
Dividends paid | (171.3) | | (166.4) | | (160.3) | | | (4.9) | | (6.1) | |
Repurchase of common stock | (6.7) | | — | | — | | | (6.7) | | — | |
Tax withholding on stock-based compensation | (4.2) | | (.4) | | (3.0) | | | (3.8) | | 2.6 | |
Net cash provided by (used in) financing activities | $ | 384.7 | | $ | (145.1) | | $ | 74.1 | | | $ | 529.8 | | $ | (219.2) | |
The increase in cash flows provided by financing activities from 2021 to 2020 was largely the result of increased long-term borrowings for acquisitions at the construction materials and contracting business, and increased long-term borrowings, net of repayments, associated with capital expenditures at the pipeline, electric and natural gas distribution businesses. The construction services business also increased its long-term borrowings as a result of increased working capital needs. In addition, net proceeds from the issuance of common stock under the Company's "at-the-market" offering during 2021 also contributed to the increase in cash flows from financing activities. Partially offsetting these increases were decreased short-term borrowings during 2021 at the natural gas distribution business. Montana-Dakota repaid $50 million of short-term borrowings during the first quarter of 2021 related to short-term borrowings during 2020. Montana-Dakota also issued $50 million of short-term borrowings during the first quarter of 2021 related to financing the higher natural gas purchases, as previously discussed, which was repaid prior to the end of the year.
The increase in cash flows used in financing activities from 2020 to 2019 was largely the result of a decrease in net long-term and short-term debt borrowings in 2020 as compared to 2019 due to lower working capital needs. In addition, the Company had decreased net proceeds of $103.5 million in 2020 due to the absence of common stock issuance under its "at-the-market" offering and 401(k) plan.
Defined benefit pension plans
The Company has noncontributory qualified defined benefit pension plans for certain employees. Plan assets consist of investments in equity and fixed-income securities. Various actuarial assumptions are used in calculating the benefit expense (income) and liability (asset) related to the pension plans. Actuarial assumptions include assumptions about the discount rate and expected return on plan assets. At December 31, 2021, the pension plans' accumulated benefit obligations exceeded these plans' assets by approximately $38.4 million. Pretax pension income reflected in the Consolidated Statements of Income for the years ended December 31, 2021 and 2020, was $1.7 million and $684,000, respectively. Pretax pension expense reflected in the Consolidated Statements of Income for the year ended December 31, 2019, was $2.5 million. The Company's
MDU Resources Group, Inc. Form 10-K 53
pension income is currently projected to be approximately $2.3 million in 2022. Funding for the pension plans is actuarially determined. The Company has no minimum funding requirements for its defined benefit pension plans for 2022 due to an additional contribution of $20.0 million in 2019, which created prefunding credits to be used in future periods. There were no minimum required contributions for the years ended December 31, 2021 and 2020, and the minimum required contributions for the year ended December 31, 2019, was approximately $4.9 million. For more information on the Company's pension plans, see Item 8 - Note 18.
Capital expenditures
The Company's capital expenditures for 2019 through 2021 and as anticipated for 2022 through 2024 are summarized in the following table.
| | | | | | | | | | | | | | | | | | | | | | | |
| Actual* | | Estimated |
| 2019 | 2020 | 2021 | | 2022 | 2023 | 2024 |
| (In millions) |
Capital expenditures: | | | | | | | |
Electric | $ | 99 | | $ | 115 | | $ | 82 | | | $ | 165 | | $ | 116 | | $ | 85 | |
Natural gas distribution | 207 | | 193 | | 170 | | | 248 | | 232 | | 207 | |
Pipeline | 71 | | 62 | | 235 | | | 72 | | 159 | | 106 | |
Construction materials and contracting | 190 | | 191 | | 418 | | | 189 | | 166 | | 172 | |
Construction services | 61 | | 84 | | 29 | | | 47 | | 42 | | 43 | |
Other | 8 | | 3 | | 2 | | | 5 | | 4 | | 3 | |
Total capital expenditures | $ | 636 | | $ | 648 | | $ | 936 | | | $ | 726 | | $ | 719 | | $ | 616 | |
*Capital expenditures for 2021, 2020 and 2019 include noncash transactions such as capital expenditure-related accounts payable, AFUDC and accrual of holdback payments in connection with acquisitions totaling $38.7 million, $(15.7) million and $4.8 million, respectively.
The 2021 capital expenditures include the completed business combinations at the construction materials and contracting segment, as discussed in Item 8 - Note 4, and the North Bakken Expansion project at the pipeline segment. The 2021 capital expenditures were funded by internal sources, equity issuance and borrowings under credit facilities and issuance of commercial paper of the Company's subsidiaries. The Company has included in the estimated capital expenditures for 2022 through 2024 the Wahpeton Expansion and additional growth projects at the pipeline segment and construction of Heskett Unit 4, as previously discussed in Business Segment Financial and Operating Data.
Estimated capital expenditures for the years 2022 through 2024 include those for:
•System upgrades
•Routine replacements
•Service extensions
•Routine equipment maintenance and replacements
•Buildings, land and building improvements
•Pipeline and natural gas storage projects
•Power generation and transmission opportunities
•Environmental upgrades
•Other growth opportunities
The Company continues to evaluate potential future acquisitions and other growth opportunities that would be incremental to the outlined capital program; however, they are dependent upon the availability of economic opportunities and, as a result, capital expenditures may vary significantly from the estimates in the preceding table. The Company continuously monitors its capital expenditures for project delays and changes in economic viability and adjusts as necessary. It is anticipated that all of the funds required for capital expenditures for the years 2022 through 2024 will be funded by various sources, including internally generated funds; credit facilities and commercial paper of the Company's subsidiaries, as described later; and issuance of debt and equity securities if necessary.
54 MDU Resources Group, Inc. Form 10-K
Capital resources
The Company requires significant cash to support and grow its businesses. The primary sources of cash other than cash generated from operating activities are cash from revolving credit facilities, cash from the issuance of long-term debt and cash from equity markets.
Debt resources
Certain debt instruments of the Company's subsidiaries, including those discussed later, contain restrictive and financial covenants and cross-default provisions. In order to borrow under the debt agreements, the subsidiary companies must be in compliance with the applicable covenants and certain other conditions, all of which the subsidiaries, as applicable, were in compliance with at December 31, 2021. In the event the subsidiaries do not comply with the applicable covenants and other conditions, alternative sources of funding may need to be pursued. As of December 31, 2021, the Company had investment grade credit ratings at all entities issuing debt. For more information on the covenants, certain other conditions and cross-default provisions, see Item 8 - Note 9.
The following table summarizes the outstanding revolving credit facilities of the Company's subsidiaries at December 31, 2021:
| | | | | | | | | | | | | | | | | | | | | | | |
Company | Facility | Facility Limit | | Amount Outstanding | Letters of Credit | | Expiration Date |
| | (In millions) |
Montana-Dakota Utilities Co. | Commercial paper/Revolving credit agreement (a) | $ | 175.0 | | | $ | 64.9 | | $ | — | | | 12/19/24 |
Cascade Natural Gas Corporation | Revolving credit agreement | $ | 100.0 | | (b) | $ | 71.0 | | $ | 2.2 | | (c) | 6/7/24 |
Intermountain Gas Company | Revolving credit agreement | $ | 85.0 | | (d) | $ | 56.5 | | $ | — | | | 6/7/24 |
Centennial Energy Holdings, Inc. | Commercial paper/Revolving credit agreement (e) | $ | 600.0 | | | $ | 385.4 | | $ | — | | | 12/19/24 |
(a)The commercial paper program is supported by a revolving credit agreement with various banks (provisions allow for increased borrowings, at the option of Montana-Dakota on stated conditions, up to a maximum of $225.0 million). There were no amounts outstanding under the revolving credit agreement.
(b)Certain provisions allow for increased borrowings, up to a maximum of $125.0 million.
(c)Outstanding letter(s) of credit reduce the amount available under the credit agreement.
(d)Certain provisions allow for increased borrowings, up to a maximum of $110.0 million.
(e)The commercial paper program is supported by a revolving credit agreement with various banks (provisions allow for increased borrowings, at the option of Centennial on stated conditions, up to a maximum of $700.0 million). There were no amounts outstanding under the revolving credit agreement.
The respective commercial paper programs are supported by revolving credit agreements. While the amount of commercial paper outstanding does not reduce available capacity under the respective revolving credit agreements, Montana-Dakota and Centennial do not issue commercial paper in an aggregate amount exceeding the available capacity under their credit agreements. The commercial paper borrowings may vary during the period, largely the result of fluctuations in working capital requirements due to the seasonality of certain operations of the Company's subsidiaries. Any borrowings under its commercial paper and revolving credit agreements are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued borrowings.
Total equity as a percent of total capitalization was 55 percent and 58 percent at December 31, 2021 and 2020, respectively. This ratio is calculated as the Company's total equity, divided by the Company's total capital. Total capital is the Company's total debt, including short-term borrowings and long-term debt due within 12 months, plus total equity. This ratio is an indicator of how the Company is financing its operations, as well as its financial strength.
Certain of the Company's debt instruments use LIBOR as a benchmark for establishing the applicable interest rate. LIBOR is the subject of recent national, international and other regulatory guidance and proposals for reform. These reforms and other pressures may cause LIBOR to disappear entirely or to perform differently than in the past. The Company has been proactive to anticipate the reform of LIBOR by updating its credit agreements to include language regarding the successor or alternate rate to LIBOR. The Company continues to evaluate the impact the reform will have on its debt instruments and, at this time, does not anticipate a significant impact.
Montana-Dakota Montana-Dakota's objective is to maintain acceptable credit ratings in order to access the capital markets through the issuance of commercial paper. Historically, downgrades in credit ratings have not limited, nor are currently expected to limit, Montana-Dakota's ability to access the capital markets. If Montana-Dakota were to experience a downgrade of its credit ratings in the future, it may need to borrow under its credit agreement and may experience an increase in overall interest rates with respect to its cost of borrowings. Prior to the maturity of the credit agreement, Montana-Dakota expects that it will negotiate the extension or replacement of this agreement. If Montana-Dakota is unable to successfully negotiate an extension of, or replacement for, the credit agreement, or if the fees on this facility become too expensive, which Montana-Dakota does not currently anticipate, it would seek alternative funding.
On March 8, 2021, Montana-Dakota entered into a $50.0 million term loan agreement with a LIBOR-based variable interest rate and a maturity date of March 7, 2022. At December 31, 2021, Montana-Dakota had no amount outstanding under the agreement. The agreement contains customary covenants and provisions, including a covenant of Montana-Dakota not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent. The covenants also include certain restrictions on the sale of certain assets, loans and investments.
MDU Resources Group, Inc. Form 10-K 55
On September 15, 2021, Montana-Dakota entered into a $125.0 million note purchase agreement with maturity dates ranging from September 15, 2051 to September 15, 2061, at a weighted average interest rate of 3.23 percent. On September 15, 2021 and December 15, 2021, Montana-Dakota issued $75.0 million and $50.0 million, respectively, in senior notes under the note purchase agreement. The agreement contains customary covenants and provisions, including a covenant of Montana-Dakota not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent.
Centennial Centennial's objective is to maintain acceptable credit ratings in order to access the capital markets through the issuance of commercial paper. Historically, downgrades in Centennial's credit ratings have not limited, nor are currently expected to limit, Centennial's ability to access the capital markets. If Centennial were to experience a downgrade of its credit ratings in the future, it may need to borrow under its credit agreement and may experience an increase in overall interest rates with respect to its cost of borrowings. Prior to the maturity of the Centennial credit agreement, Centennial expects that it will negotiate the extension or replacement of this agreement, which provides credit support to access the capital markets. In the event Centennial is unable to successfully negotiate this agreement, or in the event the fees on this facility become too expensive, which Centennial does not currently anticipate, it would seek alternative funding.
WBI Energy Transmission WBI Energy Transmission has a $300.0 million uncommitted note purchase and private shelf agreement with an expiration date of May 16, 2022. WBI Energy Transmission had $195.0 million of notes outstanding at December 31, 2021, which reduced the remaining capacity under this uncommitted private shelf agreement to $105.0 million.
On December 23, 2021, WBI Energy Transmission entered into a $50.0 million note purchase agreement with a maturity date of December 23, 2041, at an interest rate of 3.67 percent. The agreement contains customary covenants and provisions, including a covenant of WBI Energy Transmission not to permit, at any time, the ratio of total debt to total capitalization to be greater than 55 percent.
Equity Resources
The Company currently has a shelf registration statement on file with the SEC, under which the Company may issue and sell any combination of common stock and debt securities. The Company may sell such securities if warranted by market conditions and the Company's capital requirements. Any public offer and sale of such securities will be made only by means of a prospectus meeting the requirements of the Securities Act and the rules and regulations thereunder. For more information on the Company's equity, see Item 8 - Note 12.
In August 2020, the Company amended the Distribution Agreement dated February 22, 2019, with J.P. Morgan Securities LLC and MUFG Securities Americas Inc., as sales agents. This agreement, as amended, allows the offering, issuance and sale of up to 6.4 million shares of the Company's common stock in connection with an “at-the-market” offering. The common stock may be offered for sale, from time to time, in accordance with the terms and conditions of the agreement. As of December 31, 2021, the Company had capacity to issue up to 3.6 million additional shares of common stock under the "at-the-market" offering program. Proceeds from the sale of shares of common stock under the agreement have been and are expected to be used for general corporate purposes, which may include, among other things, working capital, capital expenditures, debt repayment and the financing of acquisitions.
Details of the Company's "at-the-market" offering activity for the years ended December 31 was as follows:
| | | | | | | | |
| 2021 | | 2020 | |
| (In millions) |
Shares issued | 2.8 | | — | |
Net proceeds * | $ | 88.8 | | $ | — | |
Issuance costs | $ | 1.2 | | $ | — | |
* Net proceeds were used for capital expenditures.
Dividend restrictions
For information on the Company's dividends and dividend restrictions, see Item 8 - Note 12.
56 MDU Resources Group, Inc. Form 10-K
Material cash requirements
For more information on the Company's contractual obligations on long-term debt, operating leases and purchase commitments, see
Item 8 - Notes 9, 10 and 21. At December 31, 2021, the Company's material cash requirements under these obligations were as follows:
| | | | | | | | | | | | | | | | | |
| Less than 1 year | 1-3 years | 3-5 years | More than 5 years | Total |
| (In millions) |
Long-term debt maturities* | $ | 148.1 | | $ | 716.5 | | $ | 318.6 | | $ | 1,564.9 | | $ | 2,748.1 | |
Estimated interest payments** | 98.6 | | 178.7 | | 157.3 | | 835.8 | | 1,270.4 | |
Operating leases | 38.6 | | 47.2 | | 19.0 | | 44.0 | | 148.8 | |
Purchase commitments | 589.9 | | 342.1 | | 186.1 | | 731.7 | | 1,849.8 | |
| $ | 875.2 | | $ | 1,284.5 | | $ | 681.0 | | $ | 3,176.4 | | $ | 6,017.1 | |
* Unamortized debt issuance costs and discount are excluded from the table.
** Represents the estimated interest payments associated with the Company's long-term debt outstanding at December 31, 2021, assuming current interest rates and consistent amounts outstanding until their respective maturity dates over the periods indicated in the table above.
Material short-term cash requirements of the Company include repayment of outstanding borrowings and interest payments on those agreements, payments on operating lease agreements, payment of obligations on purchase commitments and asset retirement obligations. At December 31, 2021, the current portion of asset retirement obligations was $10.6 million and was included in other accrued liabilities on the Consolidated Balance Sheets.
Material long-term cash requirements of the Company include repayment of outstanding borrowings and interest payments on those agreements, payments on operating lease agreements, payment of obligations on purchase commitments and asset retirement obligations. At December 31, 2021, the Company had total liabilities of $468.7 million related to asset retirement obligations that are excluded from the table above. Due to the nature of these obligations, the Company cannot determine precisely when the payments will be made to settle these obligations. For more information, see Item 8 - Note 11.
Not reflected in the previous table are $1.7 million in uncertain tax positions at December 31, 2021.
The Company has no minimum funding requirements for its defined benefit pension plans for 2022 due to an additional contribution of $20.0 million in 2019.
The Company's MEPP contributions are based on union employee payroll, which cannot be determined in advance for future periods. The Company may also be required to make additional contributions to its MEPPs as a result of their funded status. For more information, see Item 1A - Risk Factors and Item 8 - Note 18.
New Accounting Standards
For information regarding new accounting standards, see Item 8 - Note 2, which is incorporated herein by reference.
Critical Accounting Estimates
The Company has prepared its financial statements in conformity with GAAP. The preparation of its financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Management reviews these estimates and assumptions based on historical experience, changes in business conditions and other relevant factors believed to be reasonable under the circumstances.
Critical accounting estimates are defined as estimates that require management to make assumptions about matters that are uncertain at the time the estimate was made and changes in the estimates could have a material impact on the Company's financial position or results of operations. The Company's critical accounting estimates are subject to judgments and uncertainties that affect the application of its significant accounting policies discussed in Item 8 - Note 2. As additional information becomes available, or actual amounts are determinable, the recorded estimates are revised. Consequently, the Company's financial position or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of the following critical accounting estimates.
MDU Resources Group, Inc. Form 10-K 57
Goodwill
The Company performs its goodwill impairment testing annually in the fourth quarter. In addition, the test is performed on an interim basis whenever events or circumstances indicate that the carrying amount of goodwill may not be recoverable. Examples of such events or circumstances may include a significant adverse change in business climate, weakness in an industry in which the Company's reporting units operate or recent significant cash or operating losses with expectations that those losses will continue.
The Company has determined that the reporting units for its goodwill impairment test are its operating segments, or components of an operating segment, that constitute a business for which discrete financial information is available and for which segment management regularly reviews the operating results. For more information on the Company's operating segments, see Item 8 - Note 17. Goodwill impairment, if any, is measured by comparing the fair value of each reporting unit to its carrying value. If the fair value of a reporting unit exceeds its carrying value, the goodwill of the reporting unit is not impaired. If the carrying value of a reporting unit exceeds its fair value, the Company must record an impairment loss for the amount that the carrying value of the reporting unit, including goodwill, exceeds the fair value of the reporting unit. For the years ended December 31, 2021, 2020 and 2019, there were no impairment losses recorded. At October 31, 2021, the fair value substantially exceeded the carrying value at all reporting units; therefore, the Company did not perform additional sensitivity analyses to determine what impact changes in estimates would have on the fair value of the reporting units.
Determining the fair value of a reporting unit requires judgment and the use of significant estimates which include assumptions about the Company's future revenue, profitability and cash flows, amount and timing of estimated capital expenditures, inflation rates, risk adjusted cost of capital, operational plans, and current and future economic conditions, among others. The fair value of each reporting unit is determined using a weighted combination of income and market approaches. The Company believes that the estimates and assumptions used in its impairment assessments are reasonable and based on available market information.
The Company uses a discounted cash flow methodology for its income approach. Under the income approach, the discounted cash flow model determines fair value based on the present value of projected cash flows over a specified period and a residual value related to future cash flows beyond the projection period. Both values are discounted using a rate which reflects the best estimate of the risk adjusted cost of capital at each reporting unit. The risk adjusted cost of capital varies by reporting unit and was in the range of 5 percent to 9 percent in 2021, 4 percent to 8 percent for 2020 and 4 percent to 9 percent for 2019.
Under the market approach, the Company estimates fair value using various multiples derived from enterprise value to EBITDA for comparative peer companies for each respective reporting unit. These multiples are applied to operating data for each reporting unit to arrive at an indication of fair value. In addition, the Company adds a reasonable control premium when calculating the fair value utilizing the peer multiples, which is estimated as the premium that would be received in a sale in an orderly transaction between market participants. The Company used a 15 percent control premium for the years ended December 31, 2021, 2020 and 2019.
The Company uses significant judgment in estimating its five-year forecast. The assumptions underlying cash flow projections are in sync as applicable with the Company's strategy and assumptions. Future projections are heavily correlated with the current year results of operations. Future results of operations may vary due to economic and financial impacts. The long-term growth rates used in the five-year forecast are developed by management based on industry data, management's knowledge of the industry and management's strategic plans. The long-term growth rate varies by reporting unit and was 1 percent to 3 percent in 2021, 2020 and 2019.
Business combinations
The Company accounts for acquisitions on the Consolidated Financial Statements starting from the date of the acquisition, which is the date that control is obtained. The acquisition method of accounting requires acquired assets and liabilities assumed be recorded at their respective fair values as of the date of the acquisition. The excess of the purchase price over the fair value of the assets acquired and liabilities assumed is recorded as goodwill. The estimation of fair values of acquired assets and liabilities assumed by the Company requires significant judgment and requires various assumptions. Although independent appraisals may be used to assist in the determination of the fair value of certain assets and liabilities, the appraised values may be based on significant estimates provided by management. The amounts and useful lives assigned to depreciable and amortizable assets compared to amounts assigned to goodwill, which is not amortized, can affect the results of operations in the period of and periods subsequent to a business combination.
In determining fair values of acquired assets and liabilities assumed, the Company uses various observable inputs for similar assets or liabilities in active markets and various unobservable inputs, which includes the use of valuation models. Fair values are based on various factors including, but not limited to, age and condition of property, maintenance records, auction values for equipment with similar characteristics, recent sales and listings of comparable properties, data collected from drill holes and other subsurface investigations and geologic data. The Company primarily uses the market and cost approaches in determining the fair value of land and property, plant and equipment. A combination of the market and income approaches are used for aggregate reserves and intangibles, primarily a discounted cash flow model. The Company must develop reasonable and supportable assumptions to evaluate future cash flows. The process is highly subjective and requires a large degree of management judgement. Assumptions used may vary for each specific business combination due to unique circumstances of each transaction. Assumptions may include discount rate, time period, terminal value and growth rate. The values generated from the discounted cash flow model are sensitive to the assumptions used. Inaccurate assumptions can lead to deviations from the values generated.
58 MDU Resources Group, Inc. Form 10-K
There is a measurement period after the acquisition date during which the Company may adjust the amounts recognized for a business combination. Any such adjustments are recorded in the period the adjustment is determined with the corresponding offset to goodwill. These adjustments are typically based on obtaining additional information that existed at the acquisition date regarding the assets acquired and the liabilities assumed. The measurement period ends once the Company has obtained all necessary information that existed as of the acquisition date, but does not extend beyond one year from the date of the acquisition. Once the measurement period has ended, any adjustments to assets acquired or liabilities assumed are recorded in income from continuing operations.
Regulatory accounting
The Company is subject to rate regulation by state public service commissions and/or the FERC. Regulatory assets generally represent incurred or accrued costs that have been deferred and are expected to be recovered in rates charged to customers. Regulatory liabilities generally represent amounts that are expected to be refunded to customers in future rates or amounts collected in current rates for future costs.
Management continually assesses the likelihood of recovery in future rates of incurred costs and refunds to customers associated with regulatory assets and liabilities. Decisions made by the various regulatory agencies can directly impact the amount and timing of these items. Therefore, expected recovery or refund of these deferred items generally is based on specific ratemaking decisions or precedent for each item. If future recovery of costs is no longer probable, the Company would be required to include those costs in the statement of income or accumulated other comprehensive loss in the period in which it is no longer deemed probable. The Company believes that the accounting subject to rate regulation remains appropriate and its regulatory assets are probable of recovery in current rates or in future rate proceedings. At December 31, 2021 and 2020, the Company's regulatory assets were $476.5 million and $447.9 million, respectively, and regulatory liabilities were $445.1 million and $459.5 million, respectively. At December 31, 2021 and 2020, regulatory assets in recovery were $367.7 million and $324.6 million, respectively, and regulatory assets not in recovery were $108.8 million and $123.3 million, respectively.
Revenue recognition
Revenue is recognized to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The recognition of revenue requires the Company to make estimates and assumptions that affect the reported amounts of revenue. The accuracy of revenues reported on the Consolidated Financial Statements depends on, among other things, management's estimates of total costs to complete projects because the Company uses the cost-to-cost measure of progress on construction contracts for revenue recognition.
To determine the proper revenue recognition method for contracts, the Company evaluates whether two or more contracts should be combined and accounted for as one single contract and whether the combined or single contract should be accounted for as more than one performance obligation. This evaluation requires significant judgment and the decision to combine a group of contracts or separate the combined or single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. For most contracts, the customer contracts with the Company to provide a significant service of integrating a complex set of tasks and components into a single project. Hence, the Company's contracts are generally accounted for as one performance obligation.
The Company recognizes construction contract revenue over time using an input method based on the cost-to-cost measure of progress for contracts because it best depicts the transfer of assets to the customer which occurs as the Company incurs costs on the contract. Under the cost-to-cost measure of progress, the costs incurred are compared with total estimated costs of a performance obligation. Revenues are recorded proportionately to the costs incurred. This method depends largely on the ability to make reasonably dependable estimates related to the extent of progress toward completion of the contract, contract revenues and contract costs. Since contract prices are generally set before the work is performed, the estimates pertaining to every project could contain significant unknown risks such as volatile labor, material and fuel costs, weather delays, adverse project site conditions, unforeseen actions by regulatory agencies, performance by subcontractors, job management and relations with project owners. Changes in estimates could have a material effect on the Company's results of operations, financial position and cash flows. For the years ended December 31, 2021 and 2020, the Company's total construction contract revenue was $3.0 billion and $3.1 billion, respectively.
Several factors are evaluated in determining the bid price for contract work. These include, but are not limited to, the complexities of the job, past history performing similar types of work, seasonal weather patterns, competition and market conditions, job site conditions, work force safety, reputation of the project owner, availability of labor, materials and fuel, project location and project completion dates. As a project commences, estimates are continually monitored and revised as information becomes available and actual costs and conditions surrounding the job become known. If a loss is anticipated on a contract, the loss is immediately recognized.
Contracts are often modified to account for changes in contract specifications and requirements. The Company considers contract modifications to exist when the modification either creates new or changes the existing enforceable rights and obligations. Generally, contract modifications are for goods or services that are not distinct from the existing contract due to the significant integration of services provided in the context of the contract and are accounted for as if they were part of that existing contract. The effect of a contract modification on the transaction price and the measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue on a cumulative catch-up basis.
MDU Resources Group, Inc. Form 10-K 59
The Company's construction contracts generally contain variable consideration including liquidated damages, performance bonuses or incentives, claims, unapproved/unpriced change orders and penalties or index pricing. The variable amounts usually arise upon achievement of certain performance metrics or change in project scope. The Company estimates the amount of revenue to be recognized on variable consideration using estimation methods that best predict the most likely amount of consideration the Company expects to be entitled to or expects to incur. The Company includes variable consideration in the estimated transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is resolved. Changes in circumstances could impact management's estimates made in determining the value of variable consideration recorded. The Company updates its estimate of the transaction price each reporting period and the effect of variable consideration on the transaction price is recognized as an adjustment to revenue on a cumulative catch-up basis.
The Company believes its estimates surrounding the cost-to-cost method are reasonable based on the information that is known when the estimates are made. The Company has contract administration, accounting and management control systems in place that allow its estimates to be updated and monitored on a regular basis. Because of the many factors that are evaluated in determining bid prices, it is inherent that the Company's estimates have changed in the past and will continually change in the future as new information becomes available for each job.
Pension and other postretirement benefits
The Company has noncontributory defined benefit pension plans and other postretirement benefit plans for certain eligible employees. Various actuarial assumptions are used in calculating the benefit expense (income) and liability (asset) related to these plans. Costs of providing pension and other postretirement benefits bear the risk of change, as they are dependent upon numerous factors based on assumptions of future conditions.
The Company makes various assumptions when determining plan costs, including the current discount rates and the expected long-term return on plan assets, the rate of compensation increases, actuarially determined mortality data and health care cost trend rates. In selecting the expected long-term return on plan assets, which is considered to be one of the key variables in determining benefit expense or income, the Company considers historical returns, current market conditions, the mix of investments and expected future market trends, including changes in interest rates and equity and bond market performance. Another key variable in determining benefit expense or income is the discount rate. In selecting the discount rate, the Company matches forecasted future cash flows of the pension and postretirement plans to a yield curve which consists of a hypothetical portfolio of high-quality corporate bonds with varying maturity dates, as well as other factors, as a basis. The Company's pension and other postretirement benefit plan assets are primarily made up of equity and fixed-income investments. Fluctuations in actual equity and bond market returns, as well as changes in general interest rates, may result in increased or decreased pension and other postretirement benefit costs in the future. Management estimates the rate of compensation increase based on long-term assumed wage increases and the health care cost trend rates are determined by historical and future trends.
The Company believes the estimates made for its pension and other postretirement benefits are reasonable based on the information that is known when the estimates are made. These estimates and assumptions are subject to a number of variables and are expected to change in the future. Estimates and assumptions will be affected by changes in the discount rate, the expected long-term return on plan assets, the rate of compensation increase and health care cost trend rates. A 50 basis point change in the assumed discount rate and the expected long-term return on plan assets would have had the following effects at December 31, 2021:
| | | | | | | | | | | | | | |
| Pension Benefits | Other Postretirement Benefits |
| 50 Basis Point Increase | 50 Basis Point Decrease | 50 Basis Point Increase | 50 Basis Point Decrease |
Discount rate | (In millions) |
Projected benefit obligation as of December 31, 2021 | $ | (22.0) | | $ | 24.2 | | $ | (4.0) | | $ | 4.5 | |
Net periodic benefit cost (credit) for 2022 | $ | .3 | | $ | (.4) | | $ | (.3) | | $ | .2 | |
Expected long-term return on plan assets | | | | |
Net periodic benefit cost (credit) for 2022 | $ | (1.8) | | $ | 1.8 | | $ | (.5) | | $ | .5 | |
A 100 basis point change in the assumed health care cost trend rates would have had the following effects at December 31, 2021:
| | | | | | | | |
| 100 Basis Point Increase | 100 Basis Point Decrease |
| (In millions) |
Service and interest cost components for 2022 | $ | .2 | | $ | (.1) | |
Postretirement benefit obligation as of December 31, 2021 | $ | 3.0 | | $ | (2.6) | |
The Company plans to continue to use its current methodologies to determine plan costs. For more information on the assumptions used in determining plan costs, see Item 8 - Note 18.
60 MDU Resources Group, Inc. Form 10-K
Income taxes
The Company is required to make judgments regarding the potential tax effects of various financial transactions and ongoing operations to estimate the Company's obligation to taxing authorities. These tax obligations include income, real estate, franchise and sales/use taxes. Judgments related to income taxes require the recognition in the Company's financial statements that a tax position is more-likely-than-not to be sustained on audit.
Judgment and estimation is required in developing the provision for income taxes and the reporting of tax-related assets and liabilities and, if necessary, any valuation allowances. The interpretation of tax laws can involve uncertainty, since tax authorities may interpret such laws differently. Actual income tax could vary from estimated amounts and may result in favorable or unfavorable impacts to net income, cash flows and tax-related assets and liabilities. In addition, the effective tax rate may be affected by other changes including the allocation of property, payroll and revenues between states.
The Company assesses the deferred tax assets for recoverability taking into consideration historical and anticipated earnings levels; the reversal of other existing temporary differences; available net operating losses and tax carryforwards; and available tax planning strategies that could be implemented to realize the deferred tax assets. Based on this assessment, management must evaluate the need for, and amount of, a valuation allowance against the deferred tax assets. As facts and circumstances change, adjustment to the valuation allowance may be required.
Non-GAAP Financial Measures
The Business Segment Financial and Operating Data includes financial information prepared in accordance with GAAP, as well as another financial measure, adjusted gross margin, that is considered a non-GAAP financial measure as it relates to the Company's electric and natural gas distribution segments and is intended to be a helpful supplemental financial measure for investors' understanding of the utility segments' operating performance. The Company's management believes that adjusted gross margin and the remaining operating expenses that calculate operating income (loss) are useful in assessing the company's segment performance as management has the ability to influence control over the remaining operating expenses. This non-GAAP financial measure should not be considered as an alternative to, or more meaningful than, GAAP financial measures such as operating income (loss) or net income (loss). The Company's non-GAAP financial measure, adjusted gross margin, is not standardized; therefore, it may not be possible to compare this financial measure with other companies’ gross margin measures having the same or similar names.
In addition to operating revenues and operating expenses, management also uses the non-GAAP financial measure of adjusted gross margin when evaluating the results of operations for the electric and natural gas distribution segments. Adjusted gross margin for the electric and natural gas distribution segments is calculated by adding back adjustments to operating income (loss). These add-back adjustments include: operation and maintenance expense; depreciation, depletion and amortization expense; and certain taxes, other than income. The Company's adjusted gross margin is impacted by fluctuations in power purchases and natural gas and other fuel supply costs. However, while these fluctuating costs impact adjusted gross margin as a percentage of revenue, they only impact adjusted gross margin if the costs cannot be passed through to customers.
The following information reconciles operating income to adjusted gross margin for the electric segment.
| | | | | | | | | | | |
Years ended December 31, | 2021 | 2020 | 2019 |
| (In millions) |
Operating income | $ | 66.3 | | $ | 63.4 | | $ | 64.0 | |
Adjustments: | | | |
Operating expenses: | | | |
Operation and maintenance | 124.9 | | 121.3 | | 125.7 | |
Depreciation, depletion and amortization | 66.8 | | 63.0 | | 58.7 | |
Taxes, other than income | 16.7 | | 16.8 | | 16.1 | |
Total adjustments | 208.4 | | 201.1 | | 200.5 | |
Adjusted gross margin | $ | 274.7 | | $ | 264.5 | | $ | 264.5 | |
The following information reconciles operating income to adjusted gross margin for the natural gas distribution segment.
| | | | | | | | | | | |
Years ended December 31, | 2021 | 2020 | 2019 |
| (In millions) |
Operating income | $ | 89.2 | | $ | 73.1 | | $ | 69.2 | |
Adjustments: | | | |
Operating expenses: | | | |
Operation and maintenance | 194.1 | | 185.4 | | 185.0 | |
Depreciation, depletion and amortization | 86.0 | | 84.6 | | 79.6 | |
Taxes, other than income | 25.9 | | 24.6 | | 23.5 | |
Total adjustments | 306.0 | | 294.6 | | 288.1 | |
Adjusted gross margin | $ | 395.2 | | $ | 367.7 | | $ | 357.3 | |
MDU Resources Group, Inc. Form 10-K 61
| | |
Item 8. Financial Statements and Supplementary Data |
Management's Report on Internal Control Over Financial Reporting
The management of MDU Resources Group, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company's internal control system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2021. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013).
Based on our evaluation under the framework in Internal Control-Integrated Framework (2013), management concluded that the Company's internal control over financial reporting was effective as of December 31, 2021.
The effectiveness of the Company's internal control over financial reporting as of December 31, 2021, has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report.
| | | | | |
/s/ David L. Goodin | /s/ Jason L. Vollmer |
| |
| |
David L. Goodin | Jason L. Vollmer |
President and Chief Executive Officer | Vice President and Chief Financial Officer |
| |
MDU Resources Group, Inc. Form 10-K 63
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of MDU Resources Group, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of MDU Resources Group, Inc. and subsidiaries (the "Company") as of December 31, 2021 and 2020, the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the three years in the period ended December 31, 2021, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 23, 2022, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Revenue from Contracts with Customers-Construction Contract Revenue-Refer to Notes 2 and 3 to the financial statements
Critical Audit Matter Description
The Company recognizes construction contract revenue over time using an input method based on the cost-to-cost measure of progress as it best depicts the transfer of assets to the customer. Under this method of measuring progress, costs incurred are compared with total estimated costs of the performance obligation and revenues are recorded proportionately to the costs incurred. Ordinarily the Company’s contracts represent a single distinct performance obligation due to the highly interdependent and interrelated nature of the underlying goods or services. For the year ended December 31, 2021, the Company recognized $3.0 billion of construction contract revenue.
Given the judgments necessary to estimate total costs and profit for the performance obligations used to recognize revenue for construction contracts, auditing such estimates required extensive audit effort due to the volume and complexity of construction contracts and a high degree of auditor judgment when performing audit procedures and evaluating the results of those procedures.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to management’s estimates of total costs and profit for the performance obligations used to recognize revenue for certain construction contracts included the following, among others:
•We tested the design and operating effectiveness of management's controls over construction contract revenue, including those over management’s estimation of total costs and profit for the performance obligations.
64 MDU Resources Group, Inc. Form 10-K
•We developed an expectation of the amount of construction contract revenues for certain performance obligations based on prior year markups, and taking into account current year events, applied to the construction contract costs in the current year and compared our expectation to the amount of construction contract revenues recorded by management.
•We selected a sample of construction contracts and performed the following:
•Evaluated whether the contracts were properly included in management’s calculation of construction contract revenue based on the terms and conditions of each contract, including whether continuous transfer of control to the customer occurred as progress was made toward fulfilling the performance obligation.
•Compared the transaction prices to the consideration expected to be received based on current rights and obligations under the contracts and any modifications that were agreed upon with the customers.
•Evaluated management’s identification of distinct performance obligations by evaluating whether the underlying goods, services, or both were highly interdependent and interrelated.
•Tested the accuracy and completeness of the costs incurred to date for the performance obligation.
•Evaluated the estimates of total cost and profit for the performance obligation by:
◦Comparing total costs incurred to date to the costs management estimated to be incurred to date and selecting specific cost types to compare costs incurred to date to management's estimated costs at completion.
◦Evaluating management’s ability to achieve the estimates of total cost and profit by performing corroborating inquiries with the Company’s project managers and engineers, and comparing the estimates to management’s work plans, engineering specifications, and supplier contracts.
◦Comparing management’s estimates for the selected contracts to costs and profits of similar performance obligations, when applicable.
•Tested the mathematical accuracy of management’s calculation of construction contract revenue for the performance obligation.
•We evaluated management’s ability to estimate total costs and profits accurately by comparing actual costs and profits to management’s historical estimates for performance obligations that have been fulfilled.
Regulatory Matters-Impact of Rate Regulation on the Financial Statements-Refer to Notes 2 and 20 to the financial statements
Critical Audit Matter Description
Through the Company’s regulated utility businesses, it provides electric and natural gas services to customers, and generates, transmits, and distributes electricity. The Company is subject to rate regulation by federal and state utility regulatory agencies (collectively, the “Commissions”), which have jurisdiction with respect to the rates of electric and natural gas distribution companies in states where the Company operates. The Company’s regulated utility businesses account for certain income and expense items under the provisions of regulatory accounting, which requires these businesses to defer as regulatory assets or liabilities certain items that would have otherwise been reflected as expense or income, respectively, based on the expected regulatory treatment in future rates. The expected recovery, refund or future rate reduction of these deferred items generally is based on specific ratemaking decisions or precedent for each item. Accounting for the economics of rate regulation impacts multiple financial statement line items and disclosures, such as property, plant, and equipment; regulatory assets and liabilities; operating revenues; operation and maintenance expense; depreciation expense; and income taxes.
Rates are determined and approved in regulatory proceedings based on an analysis of the Company’s costs to provide utility service and a return on the Company’s investment in the regulated utility businesses. Regulatory decisions can have an impact on the recovery of costs, the rate of return earned on investment, and the timing and amount of assets to be recovered by rates. The regulation of rates is premised on the full recovery of prudently incurred costs and a reasonable rate of return on invested capital. Decisions to be made by the Commissions in the future will impact the accounting for regulated operations.
We identified the impact of rate regulation as a critical audit matter due to the significant judgments made by management to support its assertions about impacted account balances and disclosures and the degree of subjectivity involved in assessing the impact of future regulatory orders on the financial statements. Management judgments include assessing the likelihood of (1) recovery in future rates of incurred costs and (2) refunds or future rate reduction to customers. Given management’s accounting judgments are based on assumptions about the outcome of future decisions by the Commissions, auditing these judgments requires specialized knowledge of accounting for rate regulation due to its inherent complexities.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the uncertainty of future decisions by the Commissions included the following, among others:
•We tested the design and operating effectiveness of management’s controls over the evaluation of the likelihood of (1) the recovery in future rates of costs incurred as property, plant, and equipment and deferred as regulatory assets; and (2) a refund or a future reduction in rates that should be reported as regulatory liabilities. We tested management’s controls over the initial recognition of amounts as regulatory assets or liabilities; and the monitoring and evaluation of regulatory developments that may affect the likelihood of recovering costs in future rates or of a future reduction in rates.
•We evaluated the Company’s disclosures related to the impacts of rate regulation, including the balances recorded and regulatory developments.
MDU Resources Group, Inc. Form 10-K 65
•We read relevant regulatory orders issued by the Commissions for the Company and other public utilities in the Company’s significant jurisdictions, procedural memorandums, filings made by the Company or interveners, and other publicly available information to assess the likelihood of recovery in future rates or of a future reduction in rates based on precedents of the treatment of similar costs under similar circumstances. We evaluated the external information and compared to management’s recorded regulatory asset and liability balances for completeness, and for any evidence that might contradict management’s assertions.
•We obtained an analysis from management regarding probability of recovery for regulatory assets or refund or future reduction in rates for regulatory liabilities not yet addressed in a regulatory order to assess management’s assertion that amounts are probable of recovery, or a future reduction in rates.
•We inspected minutes of the board of directors to identify any evidence that may contradict management’s assertions regarding probability of recovery or refunds. We also inquired of management regarding current year rate filings and new regulatory assets or liabilities.
| | |
/s/ Deloitte & Touche LLP |
|
|
Minneapolis, Minnesota |
February 23, 2022 |
|
We have served as the Company's auditor since 2002. |
66 MDU Resources Group, Inc. Form 10-K
Report of Independent Registered Public Accounting Firm
To the Stockholders and the Board of Directors of MDU Resources Group, Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of MDU Resources Group, Inc. and subsidiaries (the "Company") as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control-Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2021, of the Company and our report dated February 23, 2022, expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
| | |
/s/ Deloitte & Touche LLP |
|
|
Minneapolis, Minnesota |
February 23, 2022 |
|
MDU Resources Group, Inc. Form 10-K 67
Consolidated Statements of Income
| | | | | | | | | | | |
Years ended December 31, | 2021 | 2020 | 2019 |
| (In thousands, except per share amounts) |
Operating revenues: | | | |
Electric, natural gas distribution and regulated pipeline | $ | 1,390,343 | | $ | 1,249,146 | | $ | 1,279,304 | |
Non-regulated pipeline, construction materials and contracting, construction services and other | 4,290,390 | | 4,283,604 | | 4,057,472 | |
Total operating revenues | 5,680,733 | | 5,532,750 | | 5,336,776 | |
Operating expenses: | | | |
Operation and maintenance: | | | |
Electric, natural gas distribution and regulated pipeline | 366,586 | | 353,184 | | 356,132 | |
Non-regulated pipeline, construction materials and contracting, construction services and other | 3,712,037 | | 3,675,078 | | 3,539,162 | |
Total operation and maintenance | 4,078,623 | | 4,028,262 | | 3,895,294 | |
Purchased natural gas sold | 483,118 | | 390,269 | | 421,545 | |
Depreciation, depletion and amortization | 299,214 | | 285,100 | | 256,017 | |
Taxes, other than income | 211,454 | | 217,253 | | 196,143 | |
Electric fuel and purchased power | 74,105 | | 66,941 | | 86,557 | |
Total operating expenses | 5,146,514 | | 4,987,825 | | 4,855,556 | |
Operating income | 534,219 | | 544,925 | | 481,220 | |
Other income | 26,416 | | 26,711 | | 15,812 | |
Interest expense | 93,984 | | 96,519 | | 98,587 | |
Income before income taxes | 466,651 | | 475,117 | | 398,445 | |
Income taxes | 88,920 | | 84,590 | | 63,279 | |
Income from continuing operations | 377,731 | | 390,527 | | 335,166 | |
Income (loss) from discontinued operations, net of tax | 400 | | (322) | | 287 | |
Net income | $ | 378,131 | | $ | 390,205 | | $ | 335,453 | |
Earnings per share - basic: | | | |
Income from continuing operations | $ | 1.87 | | $ | 1.95 | | $ | 1.69 | |
Discontinued operations, net of tax | — | | — | | — | |
Earnings per share - basic | $ | 1.87 | | $ | 1.95 | | $ | 1.69 | |
Earnings per share - diluted: | | | |
Income from continuing operations | $ | 1.87 | | $ | 1.95 | | $ | 1.69 | |
Discontinued operations, net of tax | — | | — | | — | |
Earnings per share - diluted | $ | 1.87 | | $ | 1.95 | | $ | 1.69 | |
Weighted average common shares outstanding - basic | 202,076 | | 200,502 | | 198,612 | |
Weighted average common shares outstanding - diluted | 202,383 | | 200,571 | | 198,626 | |
The accompanying notes are an integral part of these consolidated financial statements.
68 MDU Resources Group, Inc. Form 10-K
Consolidated Statements of Comprehensive Income
| | | | | | | | | | | |
Years ended December 31, | 2021 | 2020 | 2019 |
| (In thousands) |
Net income | $ | 378,131 | | $ | 390,205 | | $ | 335,453 | |
Other comprehensive income (loss): | | | |
Reclassification adjustment for loss on derivative instruments included in net income, net of tax of $145, $145 and $(140) in 2021, 2020 and 2019, respectively | 446 | | 446 | | 731 | |
Postretirement liability adjustment: | | | |
Postretirement liability gains (losses) arising during the period, net of tax of $1,626, $(2,606) and $(2,012) in 2021, 2020 and 2019, respectively | 4,876 | | (8,395) | | (6,151) | |
Amortization of postretirement liability losses included in net periodic benefit cost, net of tax of $615, $630 and $476 in 2021, 2020 and 2019, respectively | 1,870 | | 1,922 | | 1,486 | |
Postretirement liability adjustment | 6,746 | | (6,473) | | (4,665) | |
Net unrealized gain (loss) on available-for-sale investments: | | | |
Net unrealized gain (loss) on available-for-sale investments arising during the period, net of tax of $(67), $0 and $35 in 2021, 2020 and 2019, respectively | (252) | | (1) | | 134 | |
Reclassification adjustment for loss on available-for-sale investments included in net income, net of tax of $36, $14 and $10 in 2021, 2020 and 2019, respectively | 134 | | 52 | | 40 | |
Net unrealized gain (loss) on available-for-sale investments | (118) | | 51 | | 174 | |
Other comprehensive income (loss) | 7,074 | | (5,976) | | (3,760) | |
Comprehensive income attributable to common stockholders | $ | 385,205 | | $ | 384,229 | | $ | 331,693 | |
The accompanying notes are an integral part of these consolidated financial statements.
MDU Resources Group, Inc. Form 10-K 69
Consolidated Balance Sheets
| | | | | | | | | | | |
December 31, | | 2021 | 2020 |
Assets | (In thousands, except shares and per share amounts) |
Current assets: | | | |
Cash and cash equivalents | | $ | 54,161 | | $ | 59,547 | |
Receivables, net | | 946,741 | | 873,986 | |
Inventories | | 335,609 | | 291,167 | |
Current regulatory assets | | 118,691 | | 68,527 | |
Prepayments and other current assets | | 95,741 | | 44,120 | |
Total current assets | | 1,550,943 | | 1,337,347 | |
Noncurrent assets: | | | |
Property, plant and equipment | | 8,972,849 | | 8,300,770 | |
Less accumulated depreciation, depletion and amortization | | 3,216,461 | | 3,133,831 | |
Net property, plant and equipment | | 5,756,388 | | 5,166,939 | |
Goodwill | | 765,386 | | 714,963 | |
Other intangible assets, net | | 22,578 | | 25,496 | |
Regulatory assets | | 357,851 | | 379,381 | |
Investments | | 175,476 | | 165,022 | |
Operating lease right-of-use assets | | 124,138 | | 120,113 | |
Other | | 157,675 | | 144,111 | |
Total noncurrent assets | | 7,359,492 | | 6,716,025 | |
Total assets | | $ | 8,910,435 | | $ | 8,053,372 | |
Liabilities and Stockholders' Equity | | | |
Current liabilities: | | | |
Short-term borrowings | | $ | — | | $ | 50,000 | |
Long-term debt due within one year | | 148,053 | | 1,555 | |
Accounts payable | | 478,933 | | 426,264 | |
Taxes payable | | 80,372 | | 88,844 | |
Dividends payable | | 44,229 | | 42,611 | |
Accrued compensation | | 81,904 | | 90,629 | |
Operating lease liabilities due within one year | | 35,368 | | 33,655 | |
Regulatory liabilities due within one year | | 16,303 | | 31,450 | |
Other accrued liabilities | | 207,078 | | 198,514 | |
Total current liabilities | | 1,092,240 | | 963,522 | |
Noncurrent liabilities: | | | |
Long-term debt | | 2,593,847 | | 2,211,575 | |
Deferred income taxes | | 591,962 | | 516,098 | |
Asset retirement obligations | | 458,061 | | 440,356 | |
Regulatory liabilities | | 428,790 | | 428,075 | |
Operating lease liabilities | | 89,253 | | 86,868 | |
Other | | 273,408 | | 327,773 | |
Total noncurrent liabilities | | 4,435,321 | | 4,010,745 | |
Commitments and contingencies | | | |
Stockholders' equity: | | | |
Common stock Authorized - 500,000,000 shares, $1.00 par value Shares issued - 203,889,661 at December 31, 2021 and 201,061,198 at December 31, 2020 | | 203,889 | | 201,061 | |
Other paid-in capital | | 1,461,205 | | 1,371,385 | |
Retained earnings | | 1,762,410 | | 1,558,363 | |
Accumulated other comprehensive loss | | (41,004) | | (48,078) | |
Treasury stock at cost - 538,921 shares | | (3,626) | | (3,626) | |
Total stockholders' equity | | 3,382,874 | | 3,079,105 | |
Total liabilities and stockholders' equity | | $ | 8,910,435 | | $ | 8,053,372 | |
The accompanying notes are an integral part of these consolidated financial statements.
70 MDU Resources Group, Inc. Form 10-K
Consolidated Statements of Equity
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Years ended December 31, 2021, 2020 and 2019 | | | | | | | | |
| | | Other Paid-in Capital | Retained Earnings | Accumu-lated Other Compre-hensive Loss | | | | |
| Common Stock | Treasury Stock | |
| Shares | Amount | Shares | Amount | Total |
| (in thousands, except shares) |
At December 31, 2018 | 196,564,907 | | $ | 196,565 | | $ | 1,248,576 | | $ | 1,163,602 | | $ | (38,342) | | (538,921) | | $ | (3,626) | | | $ | 2,566,775 | |
Net income | — | | — | | — | | 335,453 | | — | | — | | — | | | 335,453 | |
Other comprehensive loss | — | | — | | — | | — | | (3,760) | | — | | — | | | (3,760) | |
Dividends declared on common stock | — | | — | | — | | (162,408) | | — | | — | | — | | | (162,408) | |
Employee stock-based compensation | — | | — | | 7,353 | | — | | — | | — | | — | | | 7,353 | |
Issuance of common stock upon vesting of stock-based compensation, net of shares used for tax withholdings | 246,214 | | 246 | | (3,261) | | — | | — | | — | | — | | | (3,015) | |
Issuance of common stock | 4,111,669 | | 4,112 | | 102,736 | | — | | — | | — | | — | | | 106,848 | |
At December 31, 2019 | 200,922,790 | | 200,923 | | 1,355,404 | | 1,336,647 | | (42,102) | | (538,921) | | (3,626) | | | 2,847,246 | |
Net Income | — | | — | | — | | 390,205 | | — | | — | | — | | | 390,205 | |
Other comprehensive loss | — | | — | | — | | — | | (5,976) | | — | | — | | | (5,976) | |
Dividends declared on common stock | — | | — | | — | | (168,489) | | — | | — | | — | | | (168,489) | |
Employee stock-based compensation | — | | — | | 13,096 | | — | | — | | — | | — | | | 13,096 | |
Issuance of common stock upon vesting of stock-based compensation, net of shares used for tax withholdings | 26,406 | | 26 | | (388) | | — | | — | | — | | — | | | (362) | |
Issuance of common stock | 112,002 | | 112 | | 3,273 | | — | | — | | — | | — | | | 3,385 | |
At December 31, 2020 | 201,061,198 | | 201,061 | | 1,371,385 | | 1,558,363 | | (48,078) | | (538,921) | | (3,626) | | | 3,079,105 | |
Net income | — | | — | | — | | 378,131 | | — | | — | | — | | | 378,131 | |
Other comprehensive income | — | | — | | — | | — | | 7,074 | | — | | — | | | 7,074 | |
Dividends declared on common stock | — | | — | | — | | (174,084) | | — | | — | | — | | | (174,084) | |
Employee stock-based compensation | — | | — | | 14,709 | | — | | — | | — | | — | | | 14,709 | |
Repurchase of common stock | — | | — | | — | | — | | — | | (392,294) | | (6,701) | | | (6,701) | |
Issuance of common stock upon vesting of stock-based compensation, net of shares used for tax withholdings | — | | — | | (10,828) | | — | | — | | 392,294 | | 6,701 | | | (4,127) | |
Issuance of common stock | 2,828,463 | | 2,828 | | 85,939 | | — | | — | | — | | — | | | 88,767 | |
At December 31, 2021 | 203,889,661 | | $ | 203,889 | | $ | 1,461,205 | | $ | 1,762,410 | | $ | (41,004) | | (538,921) | | $ | (3,626) | | | $ | 3,382,874 | |
The accompanying notes are an integral part of these consolidated financial statements.
MDU Resources Group, Inc. Form 10-K 71
Consolidated Statements of Cash Flows
| | | | | | | | | | | |
Years ended December 31, | 2021 | 2020 | 2019 |
| (In thousands) |
Operating activities: | | | |
Net income | $ | 378,131 | | $ | 390,205 | | $ | 335,453 | |
Income (loss) from discontinued operations, net of tax | 400 | | (322) | | 287 | |
Income from continuing operations | 377,731 | | 390,527 | | 335,166 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation, depletion and amortization | 299,214 | | 285,100 | | 256,017 | |
Deferred income taxes | 60,250 | | (1,801) | | 63,415 | |
Provision for credit losses | 1,085 | | 10,576 | | 7,864 | |
Amortization of debt issuance costs | 1,333 | | 2,162 | | 1,330 | |
Employee stock-based compensation costs | 14,709 | | 13,096 | | 7,353 | |
Pension & postretirement benefit plan net periodic benefit cost (credit) | (4,900) | | (3,001) | | 703 | |
Unrealized gains on investments | (7,728) | | (14,563) | | (11,445) | |
Gains on sales of assets | (13,056) | | (15,350) | | (15,479) | |
Changes in current assets and liabilities, net of acquisitions: | | | |
Receivables | (60,024) | | (2,780) | | (112,238) | |
Inventories | (42,302) | | (7,221) | | 9,331 | |
Other current assets | (71,964) | | 31,601 | | (38,283) | |
Accounts payable | 15,247 | | 15,955 | | 30,079 | |
Other current liabilities | (17,650) | | 35,591 | | 51,278 | |
Pension & postretirement benefit plan contributions | (476) | | (434) | | (25,613) | |
Other noncurrent changes | (55,367) | | 30,291 | | (17,662) | |
Net cash provided by continuing operations | 496,102 | | 769,749 | | 541,816 | |
Net cash provided by (used in) discontinued operations | (325) | | (1,375) | | 464 | |
Net cash provided by operating activities | 495,777 | | 768,374 | | 542,280 | |
Investing activities: | | | |
Capital expenditures | (659,425) | | (558,007) | | (576,065) | |
Acquisitions, net of cash acquired | (237,718) | | (105,979) | | (55,597) | |
Net proceeds from sale or disposition of property and other | 15,238 | | 35,557 | | 29,812 | |
Investments | (3,973) | | (1,814) | | (2,011) | |
Net cash used in investing activities | (885,878) | | (630,243) | | (603,861) | |
Financing activities: | | | |
Issuance of short-term borrowings | 50,000 | | 75,000 | | 170,000 | |
Repayment of short-term borrowings | (100,000) | | (25,000) | | (170,000) | |
Issuance of long-term debt | 554,027 | | 117,450 | | 603,969 | |
Repayment of long-term debt | (24,979) | | (148,634) | | (468,917) | |
Debt issuance costs | (918) | | (477) | | (4,537) | |
Proceeds from issuance of common stock | 88,767 | | 3,385 | | 106,848 | |
Dividends paid | (171,354) | | (166,405) | | (160,256) | |
Repurchase of common stock | (6,701) | | — | | — | |
Tax withholding on stock-based compensation | (4,127) | | (362) | | (3,015) | |
Net cash provided by (used in) financing activities | 384,715 | | (145,043) | | 74,092 | |
Increase (decrease) in cash and cash equivalents | (5,386) | | (6,912) | | 12,511 | |
Cash and cash equivalents - beginning of year | 59,547 | | 66,459 | | 53,948 | |
Cash and cash equivalents - end of year | $ | 54,161 | | $ | 59,547 | | $ | 66,459 | |
The accompanying notes are an integral part of these consolidated financial statements.
72 MDU Resources Group, Inc. Form 10-K
Notes to Consolidated Financial Statements
Note 1 - Basis of Presentation
The abbreviations and acronyms used throughout are defined following the Notes to Consolidated Financial Statements. The consolidated financial statements of the Company include the accounts of the following businesses: electric, natural gas distribution, pipeline, construction materials and contracting, construction services and other. The electric and natural gas distribution businesses, as well as a portion of the pipeline business, are regulated. Construction materials and contracting, construction services and the other businesses, as well as a portion of the pipeline business, are non-regulated. For further descriptions of the Company's businesses, see Note 17.
Beginning in March 2020, governmental restrictions and guidelines implemented to control the spread of COVID-19 reduced commercial and interpersonal activity throughout the Company's areas of operation. Most of the Company's products and services are considered essential to America and its communities and, as a result, operations have generally continued through the COVID-19 pandemic and reopening of the country's economy. The Company has assessed the impacts of the COVID-19 pandemic on its results of operations for the years ended December 31, 2021 and 2020, and determined there were no material adverse impacts.
The assets and liabilities of the Company's discontinued operations have been classified as held for sale and are included in prepayments and other current assets, noncurrent assets - other and other accrued liabilities on the Consolidated Balance Sheets and are not material to the financial statements for any period presented. The results and supporting activities are shown in income (loss) from discontinued operations on the Consolidated Statements of Income. Unless otherwise indicated, the amounts presented in the accompanying notes to the consolidated financial statements relate to the Company's continuing operations.
In 2021, the Company made changes to the presentation of the Consolidated Statements of Cash Flows to provide further clarity on the sources and uses of net cash provided by operating activities and net cash provided by (used in) financing activities. Certain prior year amounts have been reclassified to conform to the current year presentation. These reclassifications did not impact total net cash provided by operating activities or net cash provided by (used in) financing activities for the years ended December 31, 2020 and 2019.
Management has also evaluated the impact of events occurring after December 31, 2021, up to the date of issuance of these consolidated financial statements on February 23, 2022, that would require recognition or disclosure in the financial statements.
Principles of consolidation
The consolidated financial statements were prepared in accordance with GAAP and include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation, except for certain transactions related to the Company's regulated operations in accordance with GAAP. For more information on intercompany revenues, see Note 17.
The statements also include the Company's ownership interests in the assets, liabilities and expenses of jointly owned electric transmission and generating facilities. See Note 19 for additional information.
Use of estimates
The preparation of financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Estimates are used for items such as long-lived assets and goodwill; fair values of acquired assets and liabilities under the acquisition method of accounting; aggregate reserves; property depreciable lives; tax provisions; revenue recognized using the cost-to-cost measure of progress for contracts; expected credit losses; environmental and other loss contingencies; regulatory assets expected to be recovered in rates charged to customers; costs on construction contracts; unbilled revenues; actuarially determined benefit costs; asset retirement obligations; lease classification; present value of right-of-use assets and lease liabilities; and the valuation of stock-based compensation. As additional information becomes available, or actual amounts are determinable, the recorded estimates are revised. Consequently, operating results can be affected by revisions to prior accounting estimates.
MDU Resources Group, Inc. Form 10-K 73
Note 2 - Significant Accounting Policies
New accounting standards
The following table provides a brief description of the accounting pronouncements applicable to the Company and the potential impact on its financial statements and or disclosures:
| | | | | | | | | | | |
Standard | Description | Effective date | Impact on financial statements/disclosures |
Recently adopted accounting standards |
ASU 2018-14 - Changes to the Disclosure Requirements for Defined Benefit Plans | In August 2018, the FASB issued guidance on modifying the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans as part of the disclosure framework project. The guidance removed disclosures that are no longer considered cost beneficial, clarifies the specific requirements of disclosures and added disclosure requirements identified as relevant. The guidance added, among other things, the requirement to include an explanation for significant gains and losses related to changes in benefit obligations for the period. The guidance removed, among other things, the disclosure requirement to disclose the amount of net periodic benefit costs to be amortized over the next fiscal year from accumulated other comprehensive income (loss) and the effects a one percentage point change in assumed health care cost trend rates will have on certain benefit components. | January 1, 2021 | The Company determined the guidance did not materially impact its consolidated financial statement disclosures. |
ASU 2019-12 - Simplifying the Accounting for Income Taxes | In December 2019, the FASB issued guidance on simplifying the accounting for income taxes by removing certain exceptions in ASC 740 and providing simplification amendments. The guidance removed exceptions on intraperiod tax allocations and reporting and provided simplification on accounting for franchise taxes, tax basis goodwill and tax law changes. | January 1, 2021 | The Company determined the guidance did not materially impact its results of operations, financial position, cash flows or disclosures. |
Recently issued accounting standards not yet adopted |
ASU 2020-04 - Reference Rate Reform | In March 2020, the FASB issued optional guidance to ease the facilitation of the effects of reference rate reform on financial reporting. The guidance applies to certain contract modifications, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. Beginning January 1, 2022, LIBOR or other discontinued reference rates cannot be applied to new contracts. New contracts will incorporate a new reference rate, which includes SOFR. LIBOR or other discontinued reference rates cannot be applied to contract modifications or hedging relationships entered into or evaluated after December 31, 2022. Existing contracts referencing LIBOR or other reference rates expected to be discontinued must identify a replacement rate by June 30, 2023. | Effective as of March 12, 2020 and will continue through December 31, 2022 | The Company has updated its credit agreements to include language regarding the successor or alternate rate to LIBOR, and a review of other contracts and agreements is on-going. The Company does not expect the guidance to have a material impact on its results of operations, financial position, cash flows or disclosures. |
ASU 2021-10 - Government Assistance | In November 2021, the FASB issued guidance on modifying the disclosure requirements to increase the transparency of government assistance including disclosure of the types of assistance, an entity's accounting for the assistance and the effect of the assistance on an entity's financial statements. | January 1, 2022 | The Company is currently evaluating the impact the guidance will have on its disclosures for the year ended December 31, 2022. |
Cash and cash equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Revenue recognition
Revenue is recognized when a performance obligation is satisfied by transferring control over a product or service to a customer. Revenue is measured based on consideration specified in a contract with a customer and excludes any sales incentives and amounts collected on behalf of third parties. The Company is considered an agent for certain taxes collected from customers. As such, the Company presents revenues net of these taxes at the time of sale to be remitted to governmental authorities, including sales and use taxes.
The electric and natural gas distribution segments generate revenue from the sales of electric and natural gas products and services, which includes retail and transportation services. These segments establish a customer's retail or transportation service account based on the customer's application/
74 MDU Resources Group, Inc. Form 10-K
contract for service, which indicates approval of a contract for service. The contract identifies an obligation to provide service in exchange for delivering or standing ready to deliver the identified commodity; and the customer is obligated to pay for the service as provided in the applicable tariff. The product sales are based on a fixed rate that includes a base and per-unit rate, which are included in approved tariffs as determined by state or federal regulatory agencies. The quantity of the commodity consumed or transported determines the total per-unit revenue. The service provided, along with the product consumed or transported, are a single performance obligation because both are required in combination to successfully transfer the contracted product or service to the customer. Revenues are recognized over time as customers receive and consume the products and services. The method of measuring progress toward the completion of the single performance obligation is on a per-unit output method basis, with revenue recognized based on the direct measurement of the value to the customer of the goods or services transferred to date. For contracts governed by the Company’s utility tariffs, amounts are billed monthly with the amount due between 15 and 22 days of receipt of the invoice depending on the applicable state’s tariff. For other contracts not governed by tariff, payment terms are net 30 days. At this time, the segment has no material obligations for returns, refunds or other similar obligations.
The pipeline segment generates revenue from providing natural gas transportation and underground storage services, as well as other energy-related services to both third parties and internal customers, largely the natural gas distribution segment. The pipeline segment establishes a contract with a customer based upon the customer’s request for firm or interruptible natural gas transportation or storage service(s). The contract identifies an obligation for the segment to provide the requested service(s) in exchange for consideration from the customer over a specified term. Depending on the type of service(s) requested and contracted, the service provided may include transporting or storing an identified quantity of natural gas and/or standing ready to deliver or store an identified quantity of natural gas. Natural gas transportation and storage revenues are based on fixed rates, which may include reservation fees and/or per-unit commodity rates. The services provided by the segment are generally treated as single performance obligations satisfied over time simultaneous to when the service is provided and revenue is recognized. Rates for the segment’s regulated services are based on its FERC approved tariff or customer negotiated rates, and rates for its non-regulated services are negotiated with its customers and set forth in the contract. For contracts governed by the company’s tariff, amounts are billed on or before the ninth business day of the following month and the amount is due within 12 days of receipt of the invoice. For other contracts not governed by the tariff, payment terms are net 30 days. At this time, the segment has no material obligations for returns, refunds or other similar obligations.
The construction materials and contracting segment generates revenue from contracting services and construction materials sales. This segment focuses on the vertical integration of its contracting services with its construction materials to support the aggregate-based product lines. This segment provides contracting services to a customer when a contract has been signed by both the customer and a representative of the segment obligating a service to be provided in exchange for the consideration identified in the contract. The nature of the services this segment provides generally includes integrating a set of services and related construction materials into a single project to create a distinct bundle of goods and services, which the Company evaluates to determine whether a separate performance obligation exists. The transaction price is the original contract price plus any subsequent change orders and variable consideration. Examples of variable consideration that exist in this segment's contracts include liquidated damages; performance bonuses or incentives and penalties; claims; unapproved/unpriced change orders; and index pricing. The variable amounts usually arise upon achievement of certain performance metrics or change in project scope. The Company estimates the amount of revenue to be recognized on variable consideration using estimation methods that best predict the most likely amount of consideration the Company expects to be entitled to or expects to incur. The Company includes variable consideration in the estimated transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is resolved. Changes in circumstances could impact management's estimates made in determining the value of variable consideration recorded. The Company updates its estimate of the transaction price each reporting period and the effect of variable consideration on the transaction price is recognized as an adjustment to revenue on a cumulative catch-up basis. Revenue is recognized over time using an input method based on the cost-to-cost measure of progress on a project. This is the preferred method of measuring revenue because the costs incurred have been determined to represent the best indication of the overall progress toward the transfer of such goods or services promised to a customer. This segment also sells construction materials to third parties and internal customers. The contract for material sales is the use of a sales order or an invoice, which includes the pricing and payment terms. All material contracts contain a single performance obligation for the delivery of a single distinct product or a distinct separately identifiable bundle of products and services. Revenue is recognized at a point in time when the performance obligation has been satisfied with the delivery of the products or services. The warranties associated with the sales are those consistent with a standard warranty that the product meets certain specifications for quality or those required by law. For most contracts, amounts billed to customers are due within 30 days of receipt. There are no material obligations for returns, refunds or other similar obligations.
The construction services segment generates revenue from specialty contracting services which also includes the sale of construction equipment and other supplies. This segment provides specialty contracting services to a customer when a contract has been signed by both the customer and a representative of the segment obligating a service to be provided in exchange for the consideration identified in the contract. The nature of the services this segment provides generally includes multiple promised goods and services in a single project to create a distinct bundle of goods and services, which the Company evaluates to determine whether a separate performance obligation exists. The transaction price is the original contract price plus any subsequent change orders and variable consideration. Examples of variable consideration that exist in this segment's contracts include claims, unapproved/unpriced change orders, bonuses, incentives, penalties and liquidated damages. The variable amounts usually arise upon achievement of certain performance metrics or change in project scope. The Company estimates the amount of revenue to be recognized on variable consideration using estimation methods that best predict the most likely amount of consideration the Company expects to be entitled to or expects to incur. The Company includes variable consideration in the estimated transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is resolved. Changes in circumstances could impact management's estimates made in determining the value of variable consideration recorded. The Company updates its
MDU Resources Group, Inc. Form 10-K 75
estimate of the transaction price each reporting period and the effect of variable consideration on the transaction price is recognized as an adjustment to revenue on a cumulative catch-up basis. Revenue is recognized over time using the input method based on the measurement of progress on a project. The input method is the preferred method of measuring revenue because the costs incurred have been determined to represent the best indication of the overall progress toward the transfer of such goods or services promised to a customer. This segment also sells construction equipment and other supplies to third parties and internal customers. The contract for these sales is the use of a sales order or invoice, which includes the pricing and payment terms. All such contracts include a single performance obligation for the delivery of a single distinct product or a distinct separately identifiable bundle of products and services. Revenue is recognized at a point in time when the performance obligation has been satisfied with the delivery of the products or services. The warranties associated with the sales are those consistent with a standard warranty that the product meets certain specifications for quality or those required by law. For most contracts, amounts billed to customers are due within 30 days of receipt. There are no material obligations for returns, refunds or other similar obligations.
The Company recognizes all other revenues when services are rendered or goods are delivered.
Legal costs
The Company expenses external legal fees as they are incurred.
Business combinations
For all business combinations, the Company preliminarily allocates the purchase price of the acquisitions to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition dates and are considered provisional until final fair values are determined or the measurement period has passed. The Company expects to record adjustments as it accumulates the information needed to estimate the fair value of assets acquired and liabilities assumed, including working capital balances, estimated fair value of identifiable intangible assets, property, plant and equipment, total consideration and goodwill. The excess of the purchase price over the aggregate fair values is recorded as goodwill. The Company calculated the fair value of the assets acquired in 2021 and 2020 using a market or cost approach (or a combination of both). Fair values for some of the assets were determined based on Level 3 inputs including estimated future cash flows, discount rates, growth rates, sales projections, retention rates and terminal values, all of which require significant management judgment and are susceptible to change. The final fair value of the net assets acquired may result in adjustments to the assets and liabilities, including goodwill, and will be made as soon as practical, but no later than 12 months from the respective acquisition dates. Any subsequent measurement period adjustments are not expected to have a material impact on the Company's results of operations.
Receivables and allowance for expected credit losses
Receivables consist primarily of trade receivables from the sale of goods and services, which are recorded at the invoiced amount, and contract assets, net of expected credit losses. For more information on contract assets, see Note 3. The Company's trade receivables are all due in 12 months or less. The total balance of receivables past due 90 days or more was $44.8 million and $43.9 million at December 31, 2021 and 2020, respectively.
The Company's expected credit losses are determined through a review using historical credit loss experience, changes in asset specific characteristics, current conditions and reasonable and supportable future forecasts, among other specific account data, and is performed at least quarterly. The Company develops and documents its methodology to determine its allowance for expected credit losses at each of its reportable business segments. Risk characteristics used by the business segments may include customer mix, knowledge of customers and general economic conditions of the various local economies, among others. Specific account balances are written off when management determines the amounts to be uncollectible.
The Company conducted additional analysis of its receivables and allowance for expected credit losses due to the impacts of COVID-19. As more customer balances entered arrears, further analysis supported increasing the uncollectible factors used in determining the expected credit losses of certain segments during 2020. During 2021, certain segments continued to experience balances in arrears higher than historical levels, which supported the continued use of increased uncollectible factors, while other segments experienced balances in arrears returning to historical levels alleviating the need for certain associated credit loss estimates. Management has reviewed the balance reserved through the allowance for expected credit losses and believes it is reasonable.
76 MDU Resources Group, Inc. Form 10-K
Details of the Company's expected credit losses were as follows:
| | | | | | | | | | | | | | | | | | | | |
| Electric | Natural gas distribution | Pipeline | Construction materials and contracting | Construction services | Total |
| (In thousands) |
At January 1, 2020 | $ | 328 | | $ | 1,056 | | $ | — | | $ | 5,357 | | $ | 1,756 | | $ | 8,497 | |
Current expected credit loss provision* | 1,517 | | 3,187 | | 2 | | 1,447 | | 4,832 | | 10,985 | |
Less write-offs charged against the allowance | 1,289 | | 2,511 | | — | | 640 | | 866 | | 5,306 | |
Credit loss recoveries collected | 343 | | 839 | | — | | — | | — | | 1,182 | |
At December 31, 2020 | 899 | | 2,571 | | 2 | | 6,164 | | 5,722 | | 15,358 | |
Current expected credit loss provision* | 1,099 | | 2,188 | | — | | 68 | | (2,250) | | 1,105 | |
Less write-offs charged against the allowance | 2,139 | | 4,072 | | — | | 826 | | 1,032 | | 8,069 | |
Credit loss recoveries collected | 410 | | 819 | | — | | — | | 93 | | 1,322 | |
At December 31, 2021 | $ | 269 | | $ | 1,506 | | $ | 2 | | $ | 5,406 | | $ | 2,533 | | $ | 9,716 | |
*Includes impacts from businesses acquired.
Receivables also consist of accrued unbilled revenue representing revenues recognized in excess of amounts billed. Accrued unbilled revenue at MDU Energy Capital was $144.9 million and $94.0 million at December 31, 2021 and 2020, respectively.
Amounts representing balances billed but not paid by customers under retainage provisions in contracts at December 31 were as follows:
| | | | | | | | |
| 2021 | 2020 |
| (In thousands) |
Short-term retainage* | $ | 70,600 | | $ | 100,054 | |
Long-term retainage** | 10,742 | | 2,761 | |
Total retainage | $ | 81,342 | | $ | 102,815 | |
* Expected to be paid within 12 months or less and included in receivables, net.
** Included in noncurrent assets - other.
Inventories and natural gas in storage
Natural gas in storage for the Company's regulated operations is generally valued at lower of cost or market using the last-in, first-out method or lower of cost or net realizable value using the average cost or first-in, first-out method. The majority of all other inventories are valued at the lower of cost or net realizable value using the average cost method. The portion of the cost of natural gas in storage expected to be used within 12 months was included in inventories. Inventories at December 31 consisted of:
| | | | | | | | |
| 2021 | 2020 |
| (In thousands) |
Aggregates held for resale | $ | 184,363 | | $ | 175,782 | |
Asphalt oil | 57,002 | | 28,238 | |
Materials and supplies | 30,629 | | 25,142 | |
Merchandise for resale | 28,501 | | 21,087 | |
Natural gas in storage (current) | 18,867 | | 21,919 | |
Other | 16,247 | | 18,999 | |
Total | $ | 335,609 | | $ | 291,167 | |
The remainder of natural gas in storage, which largely represents the cost of gas required to maintain pressure levels for normal operating purposes, was included in noncurrent assets - other and was $47.5 million at December 31, 2021 and 2020.
MDU Resources Group, Inc. Form 10-K 77
Property, plant and equipment
Additions to property, plant and equipment are recorded at cost. When regulated assets are retired, or otherwise disposed of in the ordinary course of business, the original cost of the asset is charged to accumulated depreciation. With respect to the retirement or disposal of all other assets, the resulting gains or losses are recognized as a component of income. The Company is permitted to capitalize AFUDC on regulated construction projects and to include such amounts in rate base when the related facilities are placed in service. In addition, the Company capitalizes interest, when applicable, on certain construction projects associated with its other operations. The amount of AFUDC for the years ended December 31 was as follows:
| | | | | | | | | | | |
| 2021 | 2020 | 2019 |
| (In thousands) |
AFUDC - borrowed | $ | 2,833 | | $ | 2,640 | | $ | 2,807 | |
AFUDC - equity | $ | 6,961 | | $ | 1,270 | | $ | 698 | |
Generally, property, plant and equipment are depreciated on a straight-line basis over the average useful lives of the assets, except for depletable aggregate reserves, which are depleted based on the units-of-production method. The Company collects removal costs for certain plant assets in regulated utility rates. These amounts are recorded as regulatory liabilities on the Consolidated Balance Sheets.
Impairment of long-lived assets
The Company reviews the carrying values of its long-lived assets, excluding goodwill, whenever events or changes in circumstances indicate that such carrying values may not be recoverable. The determination of whether an impairment has occurred is based on an estimate of undiscounted future cash flows attributable to the assets, compared to the carrying value of the assets. If impairment has occurred, the amount of the impairment recognized is determined by estimating the fair value of the assets and recording a loss if the carrying value is greater than the fair value. The impairments are recorded in operation and maintenance expense on the Consolidated Statements of Income.
No significant impairment losses were recorded in 2021, 2020 or 2019. Unforeseen events and changes in circumstances could require the recognition of impairment losses at some future date.
Regulatory assets and liabilities
The Company's regulated businesses are subject to various state and federal agency regulations. The accounting policies followed by these businesses are generally subject to the Uniform System of Accounts of the FERC as well as the provisions of ASC 980 - Regulated Operations. These accounting policies differ in some respects from those used by the Company's non-regulated businesses.
The Company's regulated businesses account for certain income and expense items under the provisions of regulatory accounting, which requires these businesses to defer as regulatory assets or liabilities certain items that would have otherwise been reflected as expense or income, respectively. The Company records regulatory assets or liabilities at the time the Company determines the amounts to be recoverable in current or future rates. Regulatory assets and liabilities are being amortized consistently with the regulatory treatment established by the FERC and the applicable state public service commission. See Note 6 for more information regarding the nature and amounts of these regulatory deferrals.
Natural gas costs recoverable or refundable through rate adjustments
Under the terms of certain orders of the applicable state public service commissions, the Company is deferring natural gas commodity, transportation and storage costs that are greater or less than amounts presently being recovered through its existing rate schedules. Such orders generally provide that these amounts are recoverable or refundable through rate adjustments. Natural gas costs refundable through rate adjustments were $6.7 million and $18.6 million at December 31, 2021 and 2020, respectively, which was included in regulatory liabilities due within one year on the Consolidated Balance Sheets. Natural gas costs recoverable through rate adjustments were $91.6 million and $64.0 million at December 31, 2021 and 2020, respectively, which was included in current regulatory assets and noncurrent assets - regulatory assets on the Consolidated Balance Sheets.
Goodwill
Goodwill represents the excess of the purchase price over the fair value of identifiable net tangible and intangible assets acquired in a business combination. Goodwill is required to be tested for impairment annually, which the Company completes in the fourth quarter, or more frequently if events or changes in circumstances indicate that goodwill may be impaired.
The Company has determined that the reporting units for its goodwill impairment test are its operating segments, or components of an operating segment, that constitute a business for which discrete financial information is available and for which segment management regularly reviews the operating results. For more information on the Company's operating segments, see Note 17. Goodwill impairment, if any, is measured by comparing the fair value of each reporting unit to its carrying value. If the fair value of a reporting unit exceeds its carrying value, the goodwill of the reporting unit is not impaired. If the carrying value of a reporting unit exceeds its fair value, the Company must record an impairment loss for the amount that the carrying value of the reporting unit, including goodwill, exceeds the fair value of the reporting unit. For the years ended December 31, 2021, 2020 and 2019, there were no impairment losses recorded. The Company performed its annual goodwill impairment test in the fourth quarter of 2021 and determined the fair value substantially exceeded the carrying value at all reporting units at October 31, 2021.
78 MDU Resources Group, Inc. Form 10-K
Investments
The Company's investments include the cash surrender value of life insurance policies, an insurance contract, mortgage-backed securities and U.S. Treasury securities. The Company measures its investment in the insurance contract at fair value with any unrealized gains and losses recorded on the Consolidated Statements of Income. The Company has not elected the fair value option for its mortgage-backed securities and U.S. Treasury securities and, as a result, the unrealized gains and losses on these investments are recorded in accumulated other comprehensive loss. For more information, see Notes 8 and 18.
Joint ventures
The Company accounts for unconsolidated joint ventures using either the equity method or proportionate consolidation. The Company currently holds interests between 33 percent and 50 percent in joint ventures formed primarily for the purpose of pooling resources on construction contracts. Proportionate consolidation is used for joint ventures that include unincorporated legal entities and activities of the joint venture which are construction-related. For those joint ventures accounted for under proportionate consolidation, only the Company’s pro rata share of assets, liabilities, revenues and expenses are included in the Company’s balance sheet and results of operations.
For those joint ventures accounted for using proportionate consolidation, the Company recorded in its Consolidated Statements of Income $14.7 million and $69.7 million of revenue for the years ended December 31, 2021 and 2020, respectively, and $4.7 million and $20.6 million of operating income for the years ended December 31, 2021 and 2020, respectively. At December 31, 2021 and 2020, the Company had receivables from these joint ventures of $1.2 million and $1.8 million, respectively.
For those joint ventures accounted for under the equity method, the Company's investment balances for the joint venture is included in Investments in the Consolidated Balance Sheets and the Company’s pro rata share of net income is included in Other income in the Consolidated Statements of Income. The Company’s investments in equity method joint ventures at December 31, 2021 and 2020, were a net asset of $1.3 million and $425,000, respectively. In 2021 and 2020, the Company recognized income (loss) from equity method joint ventures of $892,000 and $(32,000), respectively.
Derivative instruments
The Company enters into commodity price derivative contracts in order to minimize the price volatility associated with customer natural gas costs at its natural gas distribution segment. These derivatives are not designated as hedging instruments and are recorded in the Consolidated Balance Sheets at fair value. Changes in the fair value of these derivatives along with any contract settlements are recorded each period in regulatory assets or liabilities in accordance with regulatory accounting. The Company does not enter into any derivatives for trading or other speculative purposes.
During 2021 and 2020, the Company entered into commodity price derivative contracts securing the purchase of 450,000 MMBtu and 1.4 million MMBtu of natural gas, respectively.
Leases
Lease liabilities and their corresponding right-of-use assets are recorded based on the present value of lease payments over the expected lease term. The Company recognizes leases with an original lease term of 12 months or less in income on a straight-line basis over the term of the lease and does not recognize a corresponding right-of-use asset or lease liability. The Company determines the lease term based on the non-cancelable and cancelable periods in each contract. The non-cancelable period consists of the term of the contract that is legally enforceable and cannot be canceled by either party without incurring a significant penalty. The cancelable period is determined by various factors that are based on who has the right to cancel a contract. If only the lessor has the right to cancel the contract, the Company will assume the contract will continue. If the lessee is the only party that has the right to cancel the contract, the Company looks to asset, entity and market-based factors. If both the lessor and the lessee have the right to cancel the contract, the Company assumes the contract will not continue.
The discount rate used to calculate the present value of the lease liabilities is based upon the implied rate within each contract. If the rate is unknown or cannot be determined, the Company uses an incremental borrowing rate, which is determined by the length of the contract, asset class and the Company's borrowing rates, as of the commencement date of the contract.
Asset retirement obligations
The Company records the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the Company capitalizes a cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, the Company either settles the obligation for the recorded amount or incurs a gain or loss at its non-regulated operations or incurs a regulatory asset or liability at its regulated operations.
Stock-based compensation
The Company determines compensation expense for stock-based awards based on the estimated fair values at the grant date and recognizes the related compensation expense over the vesting period. The Company uses the straight-line amortization method to recognize compensation expense related to restricted stock, which only has a service condition. This method recognizes stock compensation expense on a straight-line basis over the
MDU Resources Group, Inc. Form 10-K 79
requisite service period for the entire award. The Company recognizes compensation expense related to performance awards that vest based on performance metrics and service conditions on a straight-line basis over the service period. Inception-to-date expense is adjusted based upon the determination of the potential achievement of the performance target at each reporting date. The Company recognizes compensation expense related to performance awards with market-based performance metrics on a straight-line basis over the requisite service period.
The Company records the compensation expense for performance share awards using an estimated forfeiture rate. The estimated forfeiture rate is calculated based on an average of actual historical forfeitures. The Company also performs an analysis of any known factors at the time of the calculation to identify any necessary adjustments to the average historical forfeiture rate. At the time actual forfeitures become more than estimated forfeitures, the Company records compensation expense using actual forfeitures.
Earnings per share
Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share is computed by dividing net income by the total of the weighted average number of shares of common stock outstanding during the year, plus the effect of nonvested performance share awards and restricted stock units. Common stock outstanding includes issued shares less shares held in treasury. Net income was the same for both the basic and diluted earnings per share calculations. A reconciliation of the weighted average common shares outstanding used in the basic and diluted earnings per share calculations follows:
| | | | | | | | | | | |
| 2021 | | 2020 | | 2019 | |
| (In thousands) |
Weighted average common shares outstanding - basic | 202,076 | | 200,502 | | 198,612 | |
Effect of dilutive performance share awards | 307 | | 69 | | 14 | |
Weighted average common shares outstanding - diluted | 202,383 | | 200,571 | | 198,626 | |
Shares excluded from the calculation of diluted earnings per share | — | | 164 | | 164 | |
Income taxes
The Company provides deferred federal and state income taxes on all temporary differences between the book and tax basis of the Company's assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. Excess deferred income tax balances associated with the Company's rate-regulated activities have been recorded as a regulatory liability and are included in other liabilities. These regulatory liabilities are expected to be reflected as a reduction in future rates charged to customers in accordance with applicable regulatory procedures.
The Company uses the deferral method of accounting for investment tax credits and amortizes the credits on regulated electric and natural gas distribution plant over various periods that conform to the ratemaking treatment prescribed by the applicable state public service commissions.
The Company records uncertain tax positions in accordance with accounting guidance on accounting for income taxes on the basis of a two-step process in which (1) the Company determines whether it is more-likely-than-not that the tax position will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold, the Company recognizes the largest amount of the tax benefit that is more than 50 percent likely to be realized upon ultimate settlement with the related tax authority. Tax positions that do not meet the more-likely-than-not criteria are reflected as a tax liability. The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income taxes.
Variable interest entities
The Company evaluates its arrangements and contracts with other entities to determine if they are VIEs and if so, if the Company is the primary beneficiary. GAAP provides a framework for identifying VIEs and determining when a company should include the assets, liabilities, noncontrolling interest and results of activities of a VIE in its consolidated financial statements.
A VIE should be consolidated if a party with an ownership, contractual or other financial interest in the VIE (a variable interest holder) has the power to direct the VIE's most significant activities and the obligation to absorb losses or right to receive benefits of the VIE that could be significant to the VIE. A variable interest holder that consolidates the VIE is called the primary beneficiary. Upon consolidation, the primary beneficiary generally must initially record all of the VIE's assets, liabilities and noncontrolling interests at fair value and subsequently account for the VIE as if it were consolidated.
The Company's evaluation of whether it qualifies as the primary beneficiary of a VIE involves significant judgments, estimates and assumptions and includes a qualitative analysis of the activities that most significantly impact the VIE's economic performance and whether the Company has the power to direct those activities, the design of the entity, the rights of the parties and the purpose of the arrangement.
80 MDU Resources Group, Inc. Form 10-K
Note 3 - Revenue from Contracts with Customers
Revenue is recognized when a performance obligation is satisfied by transferring control over a product or service to a customer. Revenue is measured based on consideration specified in a contract with a customer and excludes any sales incentives and amounts collected on behalf of third parties. The Company is considered an agent for certain taxes collected from customers. As such, the Company presents revenues net of these taxes at the time of sale to be remitted to governmental authorities, including sales and use taxes.
As part of the adoption of ASC 606 - Revenue from Contracts with Customers, the Company elected the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the Company otherwise would have recognized is 12 months or less.
Disaggregation
In the following table, revenue is disaggregated by the type of customer or service provided. The Company believes this level of disaggregation best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. The table also includes a reconciliation of the disaggregated revenue by reportable segments. For more information on the Company's business segments, see Note 17.
| | | | | | | | | | | | | | | | | | | | | | | |
Year ended December 31, 2021 | Electric | Natural gas distribution | Pipeline | Construction materials and contracting | Construction services | Other | Total |
| (In thousands) |
Residential utility sales | $ | 126,841 | | $ | 544,721 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 671,562 | |
Commercial utility sales | 137,556 | | 328,285 | | — | | — | | — | | — | | 465,841 | |
Industrial utility sales | 41,757 | | 30,964 | | — | | — | | — | | — | | 72,721 | |
Other utility sales | 7,051 | | — | | — | | — | | — | | — | | 7,051 | |
Natural gas transportation | — | | 48,408 | | 114,001 | | — | | — | | — | | 162,409 | |
Natural gas storage | — | | — | | 14,680 | | — | | — | | — | | 14,680 | |
Contracting services | — | | — | | — | | 1,017,471 | | — | | — | | 1,017,471 | |
Construction materials | — | | — | | — | | 1,712,503 | | — | | — | | 1,712,503 | |
Intrasegment eliminations | — | | — | | — | | (501,044) | | — | | — | | (501,044) | |
Electrical & mechanical specialty contracting | — | | — | | — | | — | | 1,324,419 | | — | | 1,324,419 | |
Transmission & distribution specialty contracting | — | | — | | — | | — | | 677,074 | | — | | 677,074 | |
Other | 42,902 | | 10,567 | | 13,667 | | — | | 557 | | 13,714 | | 81,407 | |
Intersegment eliminations | (543) | | (576) | | (59,678) | | (624) | | (2,555) | | (13,630) | | (77,606) | |
Revenues from contracts with customers | 355,564 | | 962,369 | | 82,670 | | 2,228,306 | | 1,999,495 | | 84 | | 5,628,488 | |
Revenues out of scope | (6,525) | | 8,995 | | 188 | | — | | 49,587 | | — | | 52,245 | |
Total external operating revenues | $ | 349,039 | | $ | 971,364 | | $ | 82,858 | | $ | 2,228,306 | | $ | 2,049,082 | | $ | 84 | | $ | 5,680,733 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Year ended December 31, 2020 | Electric | Natural gas distribution | Pipeline | Construction materials and contracting | Construction services | Other | Total |
| (In thousands) |
Residential utility sales | $ | 122,663 | | $ | 476,388 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 599,051 | |
Commercial utility sales | 131,477 | | 277,873 | | — | | — | | — | | — | | 409,350 | |
Industrial utility sales | 36,744 | | 26,243 | | — | | — | | — | | — | | 62,987 | |
Other utility sales | 6,634 | | — | | — | | — | | — | | — | | 6,634 | |
Natural gas transportation | — | | 45,546 | | 111,686 | | — | | — | | — | | 157,232 | |
Natural gas gathering | — | | — | | 4,865 | | — | | — | | — | | 4,865 | |
Natural gas storage | — | | — | | 14,918 | | — | | — | | — | | 14,918 | |
Contracting services | — | | — | | — | | 1,069,665 | | — | | — | | 1,069,665 | |
Construction materials | — | | — | | — | | 1,659,152 | | — | | — | | 1,659,152 | |
Intrasegment eliminations | — | | — | | — | | (550,815) | | — | | — | | (550,815) | |
Electrical & mechanical specialty contracting | — | | — | | — | | — | | 1,397,124 | | — | | 1,397,124 | |
Transmission & distribution specialty contracting | — | | — | | — | | — | | 649,486 | | — | | 649,486 | |
Other | 32,452 | | 10,753 | | 12,216 | | — | | 1,541 | | 11,903 | | 68,865 | |
Intersegment eliminations | (491) | | (534) | | (58,531) | | (417) | | (5,038) | | (11,958) | | (76,969) | |
Revenues from contracts with customers | 329,479 | | 836,269 | | 85,154 | | 2,177,585 | | 2,043,113 | | (55) | | 5,471,545 | |
Revenues out of scope | 2,059 | | 11,382 | | 192 | | — | | 47,572 | | — | | 61,205 | |
Total external operating revenues | $ | 331,538 | | $ | 847,651 | | $ | 85,346 | | $ | 2,177,585 | | $ | 2,090,685 | | $ | (55) | | $ | 5,532,750 | |
MDU Resources Group, Inc. Form 10-K 81
| | | | | | | | | | | | | | | | | | | | | | | |
Year ended December 31, 2019 | Electric | Natural gas distribution | Pipeline | Construction materials and contracting | Construction services | Other | Total |
| (In thousands) |
Residential utility sales | $ | 125,369 | | $ | 483,452 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 608,821 | |
Commercial utility sales | 141,596 | | 296,835 | | — | | — | | — | | — | | 438,431 | |
Industrial utility sales | 37,765 | | 26,895 | | — | | — | | — | | — | | 64,660 | |
Other utility sales | 7,408 | | — | | — | | — | | — | | — | | 7,408 | |
Natural gas transportation | — | | 45,449 | | 101,665 | | — | | — | | — | | 147,114 | |
Natural gas gathering | — | | — | | 9,164 | | — | | — | | — | | 9,164 | |
Natural gas storage | — | | — | | 11,708 | | — | | — | | — | | 11,708 | |
Contracting services | — | | — | | — | | 1,088,633 | | — | | — | | 1,088,633 | |
Construction materials | — | | — | | — | | 1,627,833 | | — | | — | | 1,627,833 | |
Intrasegment eliminations | — | | — | | — | | (525,749) | | — | | — | | (525,749) | |
Electrical & mechanical specialty contracting | — | | — | | — | | — | | 1,266,196 | | — | | 1,266,196 | |
Transmission & distribution specialty contracting | — | | — | | — | | — | | 531,882 | | — | | 531,882 | |
Other | 35,574 | | 12,726 | | 17,687 | | — | | 131 | | 16,551 | | 82,669 | |
Intersegment eliminations | — | | — | | (56,252) | | (1,066) | | (3,370) | | (16,461) | | (77,149) | |
Revenues from contracts with customers | 347,712 | | 865,357 | | 83,972 | | 2,189,651 | | 1,794,839 | | 90 | | 5,281,621 | |
Revenues out of scope | 4,013 | | (135) | | 220 | | — | | 51,057 | | — | | 55,155 | |
Total external operating revenues | $ | 351,725 | | $ | 865,222 | | $ | 84,192 | | $ | 2,189,651 | | $ | 1,845,896 | | $ | 90 | | $ | 5,336,776 | |
Presented in the previous tables are intrasegment revenues within the construction materials and contracting segment to highlight the focus on vertical integration as this segment sells materials to both third parties and internal customers. Due to consolidation requirements, these revenues must be eliminated against construction materials to arrive at the external operating revenue total for the segment.
Contract balances
The timing of revenue recognition may differ from the timing of invoicing to customers. The timing of invoicing to customers does not necessarily correlate with the timing of revenues being recognized under the cost‐to‐cost method of accounting. Contracts from contracting services are billed as work progresses in accordance with agreed upon contractual terms. Generally, billing to the customer occurs contemporaneous to revenue recognition. A variance in timing of the billings may result in a contract asset or a contract liability. A contract asset occurs when revenues are recognized under the cost-to-cost measure of progress, which exceeds amounts billed on uncompleted contracts. Such amounts will be billed as standard contract terms allow, usually based on various measures of performance or achievement. A contract liability occurs when there are billings in excess of revenues recognized under the cost-to-cost measure of progress on uncompleted contracts. Contract liabilities decrease as revenue is recognized from the satisfaction of the related performance obligation.
The changes in contract assets and liabilities were as follows:
| | | | | | | | | | | | | | |
| December 31, 2021 | December 31, 2020 | Change | Location on Consolidated Balance Sheets |
| (In thousands) | | |
Contract assets | $ | 125,742 | | $ | 104,345 | | $ | 21,397 | | Receivables, net |
Contract liabilities - current | (179,140) | | (158,603) | | (20,537) | | Accounts payable |
Contract liabilities - noncurrent | (118) | | (52) | | (66) | | Noncurrent liabilities - other |
Net contract liabilities | $ | (53,516) | | $ | (54,310) | | $ | 794 | | |
| | | | | | | | | | | | | | |
| December 31, 2020 | December 31, 2019 | Change | Location on Consolidated Balance Sheets |
| (In thousands) | | |
Contract assets | $ | 104,345 | | $ | 109,078 | | $ | (4,733) | | Receivables, net |
Contract liabilities - current | (158,603) | | (142,768) | | (15,835) | | Accounts payable |
Contract liabilities - noncurrent | (52) | | (19) | | (33) | | Noncurrent liabilities - other |
Net contract liabilities | $ | (54,310) | | $ | (33,709) | | $ | (20,601) | | |
The Company recognized $155.0 million and $138.2 million in revenue for the years ended December 31, 2021 and 2020, respectively, which was previously included in contract liabilities at December 31, 2020 and 2019, respectively.
82 MDU Resources Group, Inc. Form 10-K
The Company recognized a net increase in revenues of $66.3 million and $58.8 million for the years ended December 31, 2021 and 2020, respectively, from performance obligations satisfied in prior periods.
Remaining performance obligations
The remaining performance obligations, also referred to as backlog, at the construction materials and contracting and construction services segments include unrecognized revenues that the Company reasonably expects to be realized. These unrecognized revenues can include: projects that have a written award, a letter of intent, a notice to proceed, an agreed upon work order to perform work on mutually accepted terms and conditions and change orders or claims to the extent management believes additional contract revenues will be earned and are deemed probable of collection. Excluded from remaining performance obligations are potential orders under master service agreements. The majority of the Company's construction contracts have an original duration of less than two years.
The remaining performance obligations at the pipeline segment include firm transportation and storage contracts with fixed pricing and fixed volumes. The Company has applied the practical expedient that does not require additional disclosures for contracts with an original duration of less than 12 months to certain firm transportation and non-regulated contracts. The Company's firm transportation and firm storage contracts included in the remaining performance obligations have weighted average remaining durations of less than five and one years, respectively.
At December 31, 2021, the Company's remaining performance obligations were $2.5 billion. The Company expects to recognize the following revenue amounts in future periods related to these remaining performance obligations: $1.8 billion within the next 12 months or less; $278.6 million within the next 13 to 24 months; and $411.9 million in 25 months or more.
Note 4 - Business Combinations
The following acquisitions were accounted for as business combinations in accordance with ASC 805 - Business Combinations. The results of the business combinations have been included in the Company's Consolidated Financial Statements beginning on the acquisition date. Pro forma financial amounts reflecting the effects of the business combinations are not presented, as none of these business combinations, individually or in the aggregate, were material to the Company's financial position or results of operations.
The acquisitions are also subject to customary adjustments based on, among other things, the amount of cash, debt and working capital in the business as of the closing date. The amounts included in the Consolidated Balance Sheets for these adjustments are considered provisional until final settlement has occurred.
In 2021 and 2020, the construction materials and contracting segment's acquisitions included:
•Baker Rock Resources and Oregon Mainline Paving, two premier construction materials companies located around the Portland, Oregon metro area, acquired in November 2021. At December 31, 2021, the purchase price allocation was preliminary and will be finalized within 12 months of the acquisition date.
•Mt. Hood Rock, a construction aggregates business in Oregon, acquired in April 2021. At December 31, 2021, the purchase price allocation was preliminary and will be finalized within 12 months of the acquisition date.
•The assets of McMurry Ready-Mix Co., an aggregates and concrete supplier in Wyoming, acquired in December 2020. In the third quarter of 2021, the Company finalized the provisional accounting and recorded an immaterial measurement period adjustment.
•The assets of Oldcastle Infrastructure Spokane, a prestressed-concrete business in Washington, acquired in February 2020. As of December 31, 2020, the purchase price adjustments had been settled with no material adjustments to the provisional accounting.
In February 2020, the construction services segment acquired PerLectric, Inc., an electrical construction company in Virginia. As of March 31, 2021, the purchase price adjustments had been settled with no material adjustments to the provisional accounting.
The total purchase price for acquisitions that occurred in 2021 was $236.1 million, subject to certain adjustments, with cash acquired totaling $900,000. The purchase price includes consideration paid of $235.2 million. The amounts allocated to the aggregated assets acquired and liabilities assumed during 2021 were as follows: $17.0 million to current assets; $179.8 million to property, plant and equipment; $50.6 million to goodwill; $2.2 million to other intangible assets; $8.7 million to current liabilities; $2.5 million to noncurrent liabilities - other and $3.2 million to deferred tax liabilities. The Company issued debt to finance these acquisitions.
The total purchase price for acquisitions that occurred in 2020 was $110.2 million, subject to certain adjustments, with cash acquired totaling $1.7 million. The purchase price includes consideration paid of $106.0 million and $2.5 million of indemnity holdback liabilities. The amounts allocated to the aggregated assets acquired and liabilities assumed during 2020 were as follows: $54.8 million to current assets; $27.1 million to property, plant and equipment; $33.6 million to goodwill; $19.0 million to other intangible assets; $22.6 million to current liabilities; $300,000 to noncurrent liabilities - other and $1.4 million to asset retirement obligations. The $2.5 million indemnity holdback liability related to 2020 acquisitions was paid in 2021. The Company issued debt to finance these acquisitions.
Costs incurred for acquisitions are included in operation and maintenance expense on the Consolidated Statements of Income and were not material for the years ended December 31, 2021, 2020 and 2019.
MDU Resources Group, Inc. Form 10-K 83
Note 5 - Property, Plant and Equipment
Property, plant and equipment at December 31 was as follows:
| | | | | | | | | | | |
| 2021 | 2020 | Weighted Average Depreciable Life in Years |
| (Dollars in thousands, where applicable) |
Regulated: | | | |
Electric: | | | |
Generation | $ | 1,056,632 | | $ | 1,133,390 | | 48 |
Distribution | 474,037 | | 464,442 | | 47 |
Transmission | 562,080 | | 524,155 | | 65 |
Construction in progress | 62,781 | | 61,766 | | — | |
Other | 140,117 | | 139,650 | | 14 |
Natural gas distribution: | | | |
Distribution | 2,427,779 | | 2,302,121 | | 50 |
Transmission | 107,721 | | 104,695 | | 60 |
Storage | 34,997 | | 33,014 | | 39 |
General | 197,653 | | 198,211 | | 14 |
Construction in progress | 21,741 | | 16,836 | | — | |
Other | 225,272 | | 213,976 | | 14 |
Pipeline: | | | |
Transmission | 673,344 | | 665,567 | | 46 |
Storage | 57,670 | | 52,632 | | 53 |
Construction in progress | 263,640 | | 46,690 | | — | |
Other | 50,477 | | 49,640 | | 17 |
Non-regulated: | | | |
Pipeline: | | | |
Construction in progress | 18 | | 4 | | — | |
Other | 6,719 | | 7,164 | | 10 |
Construction materials and contracting: | | | |
Land | 149,066 | | 132,948 | | — | |
Buildings and improvements | 149,262 | | 130,417 | | 21 |
Machinery, vehicles and equipment | 1,414,260 | | 1,284,604 | | 12 |
Construction in progress | 50,425 | | 23,803 | | — | |
Aggregate reserves | 584,683 | | 456,704 | | * |
Construction services: | | | |
Land | 6,513 | | 7,218 | | — | |
Buildings and improvements | 39,039 | | 41,674 | | 24 |
Machinery, vehicles and equipment | 166,739 | | 163,080 | | 7 |
Other | 13,467 | | 8,824 | | 2 |
Other: | | | |
Land | 2,648 | | 2,648 | | — | |
Other | 34,069 | | 34,897 | | 7 |
| | | |
Less accumulated depreciation, depletion and amortization | 3,216,461 | | 3,133,831 | | |
Net property, plant and equipment | $ | 5,756,388 | | $ | 5,166,939 | | |
*Depleted on the units-of-production method based on recoverable aggregate reserves.
84 MDU Resources Group, Inc. Form 10-K
Note 6 - Regulatory Assets and Liabilities
The following table summarizes the individual components of unamortized regulatory assets and liabilities as of December 31:
| | | | | | | | | | | | | | |
| Estimated Recovery or Refund Period | * | 2021 | | 2020 | |
| | | (In thousands) |
Regulatory assets: | | | | |
Current: | | | | |
Natural gas costs recoverable through rate adjustments | Up to 1 year | | $ | 86,371 | | $ | 42,481 | |
Decoupling | Up to 1 year | | 9,131 | | 703 | |
Conservation programs | Up to 1 year | | 8,225 | | 7,117 | |
Cost recovery mechanisms | Up to 1 year | | 4,536 | | 10,645 | |
Other | Up to 1 year | | 10,428 | | 7,581 | |
| | | 118,691 | | 68,527 | |
Noncurrent: | | | | |
Pension and postretirement benefits | ** | | 142,681 | | 155,942 | |
Plant costs/asset retirement obligations | Over plant lives | | 63,116 | | 71,740 | |
Plant to be retired | - | | 50,070 | | 65,919 | |
Cost recovery mechanisms | Up to 10 years | | 44,870 | | 16,245 | |
Manufactured gas plant sites remediation | - | | 26,053 | | 26,429 | |
Taxes recoverable from customers | Over plant lives | | 12,339 | | 10,785 | |
Natural gas costs recoverable through rate adjustments | Up to 2 years | | 5,186 | | 21,539 | |
Long-term debt refinancing costs | Up to 39 years | | 3,794 | | 4,426 | |
Other | Up to 17 years | | 9,742 | | 6,356 | |
| | | 357,851 | | 379,381 | |
Total regulatory assets | | | $ | 476,542 | | $ | 447,908 | |
Regulatory liabilities: | | | | |
Current: | | | | |
Natural gas costs refundable through rate adjustments | Up to 1 year | | $ | 6,700 | | $ | 18,565 | |
Taxes refundable to customers | Up to 1 year | | 3,841 | | 3,557 | |
Electric fuel and purchased power deferral | Up to 1 year | | — | | 3,667 | |
Other | Up to 1 year | | 5,762 | | 5,661 | |
| | | 16,303 | | 31,450 | |
Noncurrent: | | | | |
Taxes refundable to customers | Over plant lives | | 215,421 | | 227,850 | |
Plant removal and decommissioning costs | Over plant lives | | 168,152 | | 167,171 | |
Pension and postretirement benefits | ** | | 20,434 | | 16,989 | |
Other | Up to 20 years | | 24,783 | | 16,065 | |
| | | 428,790 | | 428,075 | |
Total regulatory liabilities | | | $ | 445,093 | | $ | 459,525 | |
Net regulatory position | | | $ | 31,449 | | $ | (11,617) | |
*Estimated recovery or refund period for amounts currently being recovered or refunded in rates to customers.
** Recovered as expense is incurred or cash contributions are made.
As of December 31, 2021 and 2020, approximately $296.6 million and $332.5 million, respectively, of regulatory assets were not earning a rate of return but are expected to be recovered from customers in future rates. These assets are largely comprised of the unfunded portion of pension and postretirement benefits, asset retirement obligations, accelerated depreciation on plant retirement and the estimated future cost of manufactured gas plant site remediation.
In February 2021, a prolonged period of unseasonably cold temperatures in the central United States significantly increased the demand for electric and natural gas services and contributed to increased market prices. Overall, Montana-Dakota and Great Plains incurred approximately $44.0 million in increased natural gas costs in order to maintain services for its customers. These extraordinary natural gas costs were recorded as regulatory assets as they are expected to be recovered from customers. Montana-Dakota and Great Plains have received approval for the recovery of purchased gas adjustments related to the cold-weather event in all jurisdictions impacted, including out-of-cycle purchased gas adjustment requests in most jurisdictions. For a discussion of the Company's most recent cases by jurisdiction, see Note 20.
MDU Resources Group, Inc. Form 10-K 85
In 2019, the Company experienced increased natural gas costs in Washington from the rupture of the Enbridge pipeline in Canada in late 2018. As a result, the Company requested, and the WUTC approved, recovery of the balance of natural gas costs recoverable related to this period of time over three years rather than its normal one-year recovery period.
In February 2019, the Company announced the retirement of three aging coal-fired electric generating units. The Company accelerated the depreciation related to these facilities in property, plant and equipment and recorded the difference between the accelerated depreciation, in accordance with GAAP, and the depreciation approved for rate-making purposes as regulatory assets. The first unit ceased operations on March 31, 2021, and the Company subsequently began amortizing plant retirement and closure costs related to this facility. During 2021, the Company received approval from the NDPSC and the SDPUC to offset the savings associated with the cessation of operations of this unit with the amortization of the deferred regulatory assets and moved the costs being recovered for this facility from plant retirement to cost recovery mechanisms in the previous table. The two remaining units are being retired during the first quarter of 2022. The Company expects to recover the regulatory assets related to the plant retirements in future rates.
If, for any reason, the Company's regulated businesses cease to meet the criteria for application of regulatory accounting for all or part of their operations, the regulatory assets and liabilities relating to those portions ceasing to meet such criteria would be removed from the balance sheet and included in the statement of income or accumulated other comprehensive loss in the period in which the discontinuance of regulatory accounting occurs.
Note 7 - Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill were as follows:
| | | | | | | | | | | | | | |
| Balance at January 1, 2021 | Goodwill Acquired During the Year | Measurement Period Adjustments | Balance at December 31, 2021 |
| (In thousands) |
Natural gas distribution | $ | 345,736 | | $ | — | | $ | — | | $ | 345,736 | |
| | | | |
Construction materials and contracting | 226,003 | | 50,640 | | (217) | | 276,426 | |
Construction services | 143,224 | | — | | — | | 143,224 | |
Total | $ | 714,963 | | $ | 50,640 | | $ | (217) | | $ | 765,386 | |
| | | | | | | | | | | | | | | | |
| Balance at January 1, 2020 | Goodwill Acquired During the Year | Measurement Period Adjustments | | | Balance at December 31, 2020 |
| (In thousands) |
Natural gas distribution | $ | 345,736 | | $ | — | | $ | — | | | | $ | 345,736 | |
| | | | | | |
Construction materials and contracting | 217,234 | | 8,778 | | (9) | | | | 226,003 | |
Construction services | 118,388 | | 24,436 | | 400 | | | | 143,224 | |
Total | $ | 681,358 | | $ | 33,214 | | $ | 391 | | | | $ | 714,963 | |
Other amortizable intangible assets at December 31 were as follows:
| | | | | | | | |
| 2021 | 2020 |
| (In thousands) |
Customer relationships | $ | 29,740 | | $ | 28,836 | |
Less accumulated amortization | 10,650 | | 6,887 | |
| 19,090 | | 21,949 | |
Noncompete agreements | 4,591 | | 3,941 | |
Less accumulated amortization | 2,856 | | 2,309 | |
| 1,735 | | 1,632 | |
Other | 12,601 | | 12,927 | |
Less accumulated amortization | 10,848 | | 11,012 | |
| 1,753 | | 1,915 | |
Total | $ | 22,578 | | $ | 25,496 | |
The previous tables include goodwill and intangible assets associated with the business combinations completed during 2021 and 2020. For more information related to these business combinations, see Note 4.
86 MDU Resources Group, Inc. Form 10-K
Amortization expense for amortizable intangible assets for the years ended December 31, 2021, 2020 and 2019, was $5.1 million, $9.0 million and $2.4 million, respectively. The amounts of estimated amortization expense for identifiable intangible assets as of December 31, 2021, were:
| | | | | | | | | | | | | | | | | | | | |
| 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter |
| (In thousands) |
Amortization expense | $ | 4,928 | | $ | 4,578 | | $ | 4,308 | | $ | 2,314 | | $ | 1,693 | | $ | 4,757 | |
Note 8 - Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The fair value ASC establishes a hierarchy for grouping assets and liabilities, based on the significance of inputs. The estimated fair values of the Company's assets and liabilities measured on a recurring basis are determined using the market approach.
The Company measures its investments in certain fixed-income and equity securities at fair value with changes in fair value recognized in income. The Company anticipates using these investments, which consist of insurance contracts, to satisfy its obligations under its unfunded, nonqualified defined benefit plans for executive officers and certain key management employees, and invests in these fixed-income and equity securities for the purpose of earning investment returns and capital appreciation. These investments, which totaled $109.6 million and $100.1 million at December 31, 2021 and 2020, respectively, are classified as investments on the Consolidated Balance Sheets. The net unrealized gains on these investments for the years ended December 31, 2021, 2020 and 2019, were $7.2 million, $13.1 million and $13.2 million, respectively. The change in fair value, which is considered part of the cost of the plan, is classified in other income on the Consolidated Statements of Income.
The Company did not elect the fair value option, which records gains and losses in income, for its available-for-sale securities, which include mortgage-backed securities and U.S. Treasury securities. These available-for-sale securities are recorded at fair value and are classified as investments on the Consolidated Balance Sheets. Unrealized gains or losses are recorded in accumulated other comprehensive loss. Details of available-for-sale securities were as follows:
| | | | | | | | | | | | | | |
December 31, 2021 | Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
| (In thousands) |
Mortgage-backed securities | $ | 8,702 | | $ | 51 | | $ | 47 | | $ | 8,706 | |
U.S. Treasury securities | 2,407 | | — | | 11 | | 2,396 | |
Total | $ | 11,109 | | $ | 51 | | $ | 58 | | $ | 11,102 | |
| | | | | | | | | | | | | | |
December 31, 2020 | Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
| (In thousands) |
Mortgage-backed securities | $ | 9,799 | | $ | 156 | | $ | 9 | | $ | 9,946 | |
U.S. Treasury securities | 1,386 | | — | | 5 | | 1,381 | |
Total | $ | 11,185 | | $ | 156 | | $ | 14 | | $ | 11,327 | |
The Company's assets measured at fair value on a recurring basis were as follows:
| | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2021, Using | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2021 |
| (In thousands) |
Assets: | | | | |
Money market funds | $ | — | | $ | 10,190 | | $ | — | | $ | 10,190 | |
Insurance contract* | — | | 109,603 | | — | | 109,603 | |
Available-for-sale securities: | | | | |
Mortgage-backed securities | — | | 8,706 | | — | | 8,706 | |
U.S. Treasury securities | — | | 2,396 | | — | | 2,396 | |
Total assets measured at fair value | $ | — | | $ | 130,895 | | $ | — | | $ | 130,895 | |
| | | | |
| | | | |
| | | | |
*The insurance contract invests approximately 61 percent in fixed-income investments, 17 percent in common stock of large-cap companies, 8 percent in common stock of mid-cap companies, 7 percent in common stock of small-cap companies, 5 percent in target date investments and 2 percent in cash equivalents.
MDU Resources Group, Inc. Form 10-K 87
| | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2020, Using | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2020 |
| (In thousands) |
Assets: | | | | |
Money market funds | $ | — | | $ | 8,917 | | $ | — | | $ | 8,917 | |
Insurance contract* | — | | 100,104 | | — | | 100,104 | |
Available-for-sale securities: | | | | |
Mortgage-backed securities | — | | 9,946 | | — | | 9,946 | |
U.S. Treasury securities | — | | 1,381 | | — | | 1,381 | |
Total assets measured at fair value | $ | — | | $ | 120,348 | | $ | — | | $ | 120,348 | |
| | | | |
| | | | |
| | | | |
*The insurance contract invests approximately 57 percent in fixed-income investments, 18 percent in common stock of large-cap companies, 9 percent in common stock of mid-cap companies, 9 percent in common stock of small-cap companies, 5 percent in target date investments and 2 percent in cash equivalents.
The Company's money market funds are valued at the net asset value of shares held at the end of the period, based on published market quotations on active markets, or using other known sources including pricing from outside sources. The estimated fair value of the Company's mortgage-backed securities and U.S. Treasury securities are based on comparable market transactions, other observable inputs or other sources, including pricing from outside sources. The estimated fair value of the Company's insurance contract is based on contractual cash surrender values that are determined primarily by investments in managed separate accounts of the insurer. These amounts approximate fair value. The managed separate accounts are valued based on other observable inputs or corroborated market data.
Though the Company believes the methods used to estimate fair value are consistent with those used by other market participants, the use of other methods or assumptions could result in a different estimate of fair value.
The Company applies the provisions of the fair value measurement standard to its nonrecurring, non-financial measurements, including long-lived asset impairments. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. The Company reviews the carrying value of its long-lived assets, excluding goodwill, whenever events or changes in circumstances indicate that such carrying amounts may not be recoverable.
The Company performed a fair value assessment of the assets acquired and liabilities assumed in the business combinations that occurred during 2021 and 2020. For more information on these Level 2 and Level 3 fair value measurements, see Notes 2 and 4.
The Company's long-term debt is not measured at fair value on the Consolidated Balance Sheets and the fair value is being provided for disclosure purposes only. The fair value was categorized as Level 2 in the fair value hierarchy and was based on discounted future cash flows using current market interest rates. The estimated fair value of the Company's Level 2 long-term debt at December 31 was as follows:
| | | | | | | | |
| 2021 | 2020 |
| (In thousands) |
Carrying Amount | $ | 2,741,900 | | $ | 2,213,130 | |
Fair Value | $ | 2,984,866 | | $ | 2,537,289 | |
The carrying amounts of the Company's remaining financial instruments included in current assets and current liabilities approximate their fair values.
88 MDU Resources Group, Inc. Form 10-K
Note 9 - Debt
Certain debt instruments of the Company's subsidiaries, including those discussed later, contain restrictive and financial covenants and cross-default provisions. In order to borrow under the debt agreements, the subsidiary companies must be in compliance with the applicable covenants and certain other conditions, all of which the subsidiaries, as applicable, were in compliance with at December 31, 2021. In the event the subsidiaries do not comply with the applicable covenants and other conditions, alternative sources of funding may need to be pursued.
The following table summarizes the outstanding revolving credit facilities of the Company's subsidiaries:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Company | Facility | Facility Limit | | Amount Outstanding at December 31, 2021 | Amount Outstanding at December 31, 2020 | Letters of Credit at December 31, 2021 | | Expiration Date |
| | (In millions) |
Montana-Dakota Utilities Co. | Commercial paper/Revolving credit agreement (a) | $ | 175.0 | | | $ | 64.9 | | $ | 87.7 | | $ | — | | | 12/19/24 |
Cascade Natural Gas Corporation | Revolving credit agreement | $ | 100.0 | | (b) | $ | 71.0 | | $ | 54.0 | | $ | 2.2 | | (c) | 6/7/24 |
Intermountain Gas Company | Revolving credit agreement | $ | 85.0 | | (d) | $ | 56.5 | | $ | 41.9 | | $ | — | | | 6/7/24 |
Centennial Energy Holdings, Inc. | Commercial paper/Revolving credit agreement (e) | $ | 600.0 | | | $ | 385.4 | | $ | 37.9 | | $ | — | | | 12/19/24 |
(a)The commercial paper program is supported by a revolving credit agreement with various banks (provisions allow for increased borrowings, at the option of Montana-Dakota on stated conditions, up to a maximum of $225.0 million). There were no amounts outstanding under the revolving credit agreement.
(b)Certain provisions allow for increased borrowings, up to a maximum of $125.0 million.
(c)(Outstanding letter(s) of credit reduce the amount available under the credit agreement.
(d)(Certain provisions allow for increased borrowings, up to a maximum of $110.0 million.
(e)The commercial paper program is supported by a revolving credit agreement with various banks (provisions allow for increased borrowings, at the option of Centennial on stated conditions, up to a maximum of $700.0 million). There were no amounts outstanding under the revolving credit agreement.
The respective commercial paper programs are supported by revolving credit agreements. While the amount of commercial paper outstanding does not reduce available capacity under the respective revolving credit agreements, Montana-Dakota and Centennial do not issue commercial paper in an aggregate amount exceeding the available capacity under their credit agreements. The commercial paper borrowings may vary during the period, largely the result of fluctuations in working capital requirements due to the seasonality of certain operations of the Company's subsidiaries.
Short-term debt
Montana-Dakota On March 8, 2021, Montana-Dakota entered into a $50.0 million term loan agreement with a LIBOR-based variable interest rate and a maturity date of March 7, 2022. At December 31, 2021, Montana-Dakota had no amount outstanding under the agreement. The agreement contains customary covenants and provisions, including a covenant of Montana-Dakota not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent. The covenants also include certain restrictions on the sale of certain assets, loans and investments.
Long-term debt
Long-term Debt Outstanding Long-term debt outstanding was as follows:
| | | | | | | | | | | |
| Weighted Average Interest Rate at December 31, 2021 | 2021 | 2020 |
| | (In thousands) |
Senior Notes due on dates ranging from October 22, 2022 to September 15, 2061 | 4.32 | % | $ | 2,125,000 | | $ | 1,950,000 | |
Commercial paper supported by revolving credit agreements | .40 | % | 450,300 | | 125,600 | |
Credit agreements due on June 7, 2024 | 1.94 | % | 127,500 | | 95,900 | |
Medium-Term Notes due on dates ranging from September 15, 2027 to March 16, 2029 | 7.32 | % | 35,000 | | 35,000 | |
Term Loan Agreement due on September 3, 2032 | 2.00 | % | 7,700 | | 8,400 | |
Other notes due on dates ranging from January 2, 2022 to January 1, 2061 | 1.03 | % | 2,564 | | 4,034 | |
Less unamortized debt issuance costs | | 6,090 | | 5,803 | |
Less discount | | 74 | | 1 | |
Total long-term debt | | 2,741,900 | | 2,213,130 | |
Less current maturities | | 148,053 | | 1,555 | |
Net long-term debt | | $ | 2,593,847 | | $ | 2,211,575 | |
Montana-Dakota Montana-Dakota's revolving credit agreement supports its commercial paper program. Commercial paper borrowings under this agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued commercial paper borrowings. The credit agreement contains customary covenants and provisions, including covenants of Montana-Dakota not to permit, as of the end of any fiscal quarter, the ratio of funded debt to total capitalization (determined on a consolidated basis) to be greater than 65 percent. Other covenants include limitations on the sale of certain assets and on the making of certain loans and investments.
MDU Resources Group, Inc. Form 10-K 89
On September 15, 2021, Montana-Dakota entered into a $125.0 million note purchase agreement with maturity dates ranging from September 15, 2051 to September 15, 2061, at a weighted average interest rate of 3.23 percent. On September 15, 2021 and December 15, 2021, Montana-Dakota issued $75.0 million and $50.0 million, respectively, in senior notes under the note purchase agreement. The agreement contains customary covenants and provisions, including a covenant of Montana-Dakota not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent.
Montana-Dakota's ratio of total debt to total capitalization at December 31, 2021, was 51 percent.
Cascade Any borrowings under the revolving credit agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued borrowings. The credit agreement contains customary covenants and provisions, including a covenant of Cascade not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent. Other covenants include restrictions on the sale of certain assets, limitations on indebtedness and the making of certain investments.
Cascade's ratio of total debt to total capitalization at December 31, 2021, was 51 percent.
Intermountain Any borrowings under the revolving credit agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued borrowings. The credit agreement contains customary covenants and provisions, including a covenant of Intermountain not to permit, at any time, the ratio of total debt to total capitalization to be greater than 65 percent. Other covenants include restrictions on the sale of certain assets, limitations on indebtedness and the making of certain investments.
Intermountain's ratio of total debt to total capitalization at December 31, 2021, was 50 percent.
Centennial Centennial's revolving credit agreement supports its commercial paper program. Commercial paper borrowings under this agreement are classified as long-term debt as they are intended to be refinanced on a long-term basis through continued commercial paper borrowings. Centennial's revolving credit agreement contains customary covenants and provisions, including a covenant of Centennial not to permit, as of the end of any fiscal quarter, the ratio of total consolidated debt to total consolidated capitalization to be greater than 65 percent. Other covenants include restricted payments, restrictions on the sale of certain assets, limitations on subsidiary indebtedness, minimum consolidated net worth, limitations on priority debt and the making of certain loans and investments.
Centennial's ratio of total debt to total capitalization, as defined by its debt covenants, at December 31, 2021, was 43 percent.
Certain of Centennial's financing agreements contain cross-default provisions. These provisions state that if Centennial or any subsidiary of Centennial fails to make any payment with respect to any indebtedness or contingent obligation, in excess of a specified amount, under any agreement that causes such indebtedness to be due prior to its stated maturity or the contingent obligation to become payable, the applicable agreements will be in default.
WBI Energy Transmission WBI Energy Transmission has a $300.0 million uncommitted note purchase and private shelf agreement with an expiration date of May 16, 2022. WBI Energy Transmission had $195.0 million of notes outstanding at December 31, 2021, which reduced the remaining capacity under this uncommitted private shelf agreement to $105.0 million. This agreement contains customary covenants and provisions, including a covenant of WBI Energy Transmission not to permit, as of the end of any fiscal quarter, the ratio of total debt to total capitalization to be greater than 55 percent. Other covenants include a limitation on priority debt and restrictions on the sale of certain assets and the making of certain investments.
On December 23, 2021, WBI Energy Transmission entered into a $50.0 million note purchase agreement with a maturity date of December 23, 2041, at an interest rate of 3.67 percent. The agreement contains customary covenants and provisions, including a covenant of WBI Energy Transmission not to permit, at any time, the ratio of total debt to total capitalization to be greater than 55 percent.
WBI Energy Transmission's ratio of total debt to total capitalization at December 31, 2021, was 38 percent.
Schedule of Debt Maturities Long-term debt maturities, which excludes unamortized debt issuance costs and discount, for the five years and thereafter following December 31, 2021, were as follows:
| | | | | | | | | | | | | | | | | | | | |
| 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter |
| (In thousands) |
Long-term debt maturities | $ | 148,053 | | $ | 77,925 | | $ | 638,604 | | $ | 177,802 | | $ | 140,802 | | $ | 1,564,878 | |
90 MDU Resources Group, Inc. Form 10-K
Note 10 - Leases
Most of the leases the Company enters into are for equipment, buildings, easements and vehicles as part of their ongoing operations. The Company also leases certain equipment to third parties through its utility and construction services segments. The Company determines if an arrangement contains a lease at inception of a contract and accounts for all leases in accordance with ASC 842 - Leases.
The recognition of leases requires the Company to make estimates and assumptions that affect the lease classification and the assets and liabilities recorded. The accuracy of lease assets and liabilities reported on the Consolidated Financial Statements depends on, among other things, management's estimates of interest rates used to discount the lease assets and liabilities to their present value, as well as the lease terms based on the unique facts and circumstances of each lease.
Lessee accounting
The leases the Company has entered into as part of its ongoing operations are considered operating leases and are recognized on the Consolidated Balance Sheets as operating lease right-of-use assets, operating lease liabilities due within one year and, if applicable, noncurrent liabilities - operating lease liabilities. The corresponding lease costs are included in operation and maintenance expense on the Consolidated Statements of Income.
Generally, the leases for vehicles and equipment have a term of five years or less and buildings and easements have a longer term of up to 35 years or more. To date, the Company does not have any residual value guarantee amounts probable of being owed to a lessor, financing leases or material agreements with related parties.
The following tables provide information on the Company's operating leases at and for the years ended December 31:
| | | | | | | | |
| 2021 | 2020 |
| (In thousands) |
Lease costs: | | |
Short-term lease cost | $ | 132,449 | | $ | 135,376 | |
Operating lease cost | 46,622 | | 45,319 | |
Variable lease cost | 1,516 | | 1,319 | |
| $ | 180,587 | | $ | 182,014 | |
| | | | | | | | | | |
| 2021 | 2020 | | |
| (Dollars in thousands) | |
Weighted average remaining lease term | 2.67 years | 2.73 years | | |
Weighted average discount rate | 3.54 | % | 4.03 | % | | |
Cash paid for amounts included in the measurement of lease liabilities | $ | 43,489 | $ | 45,043 | | | |
The reconciliation of future undiscounted cash flows to operating lease liabilities presented on the Consolidated Balance Sheet at December 31, 2021, was as follows:
| | | | | |
| (In thousands) |
2022 | $ | 38,605 | |
2023 | 27,460 | |
2024 | 19,732 | |
2025 | 12,278 | |
2026 | 6,681 | |
Thereafter | 44,039 | |
Total | 148,795 | |
Less discount | 24,174 | |
Total operating lease liabilities | $ | 124,621 | |
Lessor accounting
The Company leases certain equipment to third parties through its utility and construction services segments, which are considered short-term operating leases with terms of less than 12 months. The Company recognized revenue from operating leases of $50.1 million and $48.0 million for the years ended December 31, 2021 and 2020, respectively. At December 31, 2021, the Company had $9.2 million of lease receivables with a majority due within 12 months or less.
MDU Resources Group, Inc. Form 10-K 91
Note 11 - Asset Retirement Obligations
The Company records obligations related to retirement costs of natural gas distribution mains and lines, natural gas transmission lines, natural gas storage wells, decommissioning of certain electric generating facilities, reclamation of certain aggregate properties, special handling and disposal of hazardous materials at certain electric generating facilities, natural gas distribution facilities and buildings, and certain other obligations as asset retirement obligations.
A reconciliation of the Company's liability, which the current portion is included in other accrued liabilities on the Consolidated Balance Sheets, for the years ended December 31 was as follows:
| | | | | | | | |
| 2021 | | 2020 | |
| (In thousands) |
Balance at beginning of year | $ | 446,919 | | $ | 417,575 | |
Liabilities incurred | 12,454 | | 11,560 | |
Liabilities acquired | 1,805 | | 1,378 | |
Liabilities settled | (15,155) | | (5,369) | |
Accretion expense* | 21,214 | | 21,668 | |
Revisions in estimates | 1,449 | | 107 | |
Balance at end of year | $ | 468,686 | | $ | 446,919 | |
*Includes $19.6 million and $20.1 million in 2021 and 2020, respectively, recorded to regulatory assets.
The Company believes that largely all expenses related to asset retirement obligations at the Company's regulated operations will be recovered in rates over time and, accordingly, defers such expenses as regulatory assets. For more information on the Company's regulatory assets and liabilities, see Note 6.
Note 12 - Equity
The Company depends on earnings and dividends from its subsidiaries to pay dividends on common stock. The Company has paid quarterly dividends for 84 consecutive years with an increase in the dividend amount for the last 31 consecutive years. For the years ended December 31, 2021, 2020 and 2019, dividends declared on common stock were $.8550, $.8350 and $.8150 per common share, respectively. Dividends on common stock are paid quarterly to the stockholders of record less than 30 days prior to the distribution date. For the years ended December 31, 2021, 2020 and 2019, the dividends declared to common stockholders were $173.0 million, $167.4 million and $162.1 million, respectively.
The declaration and payment of dividends of the Company is at the sole discretion of the board of directors. In addition, the Company's subsidiaries are generally restricted to paying dividends out of capital accounts or net assets. The following discusses the most restrictive limitations.
Pursuant to a covenant under its revolving credit agreement, Centennial may only declare or pay distributions if, as of the last day of any fiscal quarter, the ratio of Centennial's average consolidated indebtedness as of the last day of such fiscal quarter and each of the preceding three fiscal quarters to Centennial's Consolidated trailing 12 month EBITDA does not exceed 3.5 to 1. In addition, certain credit agreements and regulatory limitations of the Company's subsidiaries also contain restrictions on dividend payments. The most restrictive limitation requires the Company's subsidiaries not to permit the ratio of funded debt to capitalization to be greater than 65 percent. Based on this limitation, approximately $1.7 billion of the net assets of the Company's subsidiaries, which represents common stockholders' equity including retained earnings, would be restricted from use for dividend payments at December 31, 2021.
The Company currently has a shelf registration statement on file with the SEC, under which the Company may issue and sell any combination of common stock and debt securities. The Company may sell such securities if warranted by market conditions and the Company's capital requirements. Any public offer and sale of such securities will be made only by means of a prospectus meeting the requirements of the Securities Act and the rules and regulations thereunder.
In August 2020, the Company amended the Distribution Agreement dated February 22, 2019, with J.P. Morgan Securities LLC and MUFG Securities Americas Inc., as sales agents. This agreement, as amended, allows the offering, issuance and sale of up to 6.4 million shares of the Company's common stock in connection with an “at-the-market” offering. The common stock may be offered for sale, from time to time, in accordance with the terms and conditions of the agreement. As of December 31, 2021, the Company had capacity to issue up to 3.6 million additional shares of common stock under the "at-the-market" offering program.
92 MDU Resources Group, Inc. Form 10-K
Details of the Company's "at-the-market" offering activity for the years ended December 31 was as follows:
| | | | | | | | |
| 2021 | | 2020 | |
| (In millions) |
Shares issued | 2.8 | | — | |
Net proceeds * | $ | 88.8 | | $ | — | |
Issuance costs | $ | 1.2 | | $ | — | |
* Net proceeds were used for capital expenditures.
The K-Plan provides participants the option to invest in the Company's common stock. For the years ended December 31, 2021, 2020 and 2019, the K-Plan purchased shares of common stock on the open market or issued original issue common stock of the Company. At December 31, 2021, there were 7.2 million shares of common stock reserved for original issuance under the K-Plan.
The Company currently has 2.0 million shares of preferred stock authorized to be issued with a $100 par value. At December 31, 2021 and 2020, there were no shares outstanding.
Note 13 - Stock-Based Compensation
The Company has stock-based compensation plans under which it is currently authorized to grant restricted stock and other stock awards. As of December 31, 2021, there were 3.7 million remaining shares available to grant under these plans. The Company either purchases shares on the open market or issues new shares of common stock to satisfy the vesting of stock-based awards.
Total stock-based compensation expense (after tax) was $12.0 million, $10.8 million and $6.5 million in 2021, 2020 and 2019, respectively.
As of December 31, 2021, total remaining unrecognized compensation expense related to stock-based compensation was approximately $10.9 million (before income taxes) which will be amortized over a weighted average period of 1.6 years.
Stock awards
Non-employee directors receive shares of common stock in addition to and in lieu of cash payment for directors' fees. There were 41,925 shares with a fair value of $1.2 million, 45,273 shares with a fair value of $1.1 million and 41,644 shares with a fair value of $1.2 million issued to non-employee directors during the years ended December 31, 2021, 2020 and 2019, respectively.
Restricted stock awards
In February 2021, key employees were granted restricted stock awards under the long-term performance-based incentive plan. The shares vest over three years, contingent on continued employment. Compensation expense is recognized over the vesting period. At December 31, 2021, the number of outstanding shares granted was 93,700 with a weighted average grant-date fair value of $27.35 per share.
Performance share awards
Since 2003, key employees of the Company have been granted performance share awards each year under the long-term performance-based incentive plan. Entitlement to performance shares is established by either the market condition or the performance metrics and service condition relative to the designated award.
Target grants of performance shares outstanding at December 31, 2021, were as follows:
| | | | | | | | |
Grant Date | Performance Period | Target Grant of Shares |
February 2020 | 2020-2022 | 273,918 | |
February 2021 | 2021-2023 | 281,129 | |
MDU Resources Group, Inc. Form 10-K 93
Under the market condition for these performance share awards, participants may earn from zero to 200 percent of the apportioned target grant of shares based on the Company's total shareholder return relative to that of the selected peer group. Compensation expense is based on the grant-date fair value as determined by Monte Carlo simulation. The blended volatility term structure ranges are comprised of 50 percent historical volatility and 50 percent implied volatility. Risk-free interest rates were based on U.S. Treasury security rates in effect as of the grant date. Assumptions used for grants applicable to the market condition for certain performance shares issued in 2021, 2020 and 2019 were:
| | | | | | | | | | | | | | | | |
| | 2021 | | | | 2020 | | | | 2019 | |
Weighted average grant-date fair value | | $37.96 | | | | $40.75 | | | | $35.07 | |
Blended volatility range | | 35.37% - 46.35% | | | 15.30% - 15.97% | | | 19.50% - 19.69% |
Risk-free interest rate range | | .02% - .20% | | | 1.45% - 1.62% | | | 2.46% - 2.55% |
Weighted average discounted dividends per share | | $3.16 | | | | $2.91 | | | | $2.85 | |
Under the performance conditions for these performance share awards, participants may earn from zero to 200 percent of the apportioned target grant of shares. The performance conditions are based on the Company's compound annual growth rate in earnings from continuing operations before interest, taxes, depreciation, depletion and amortization and the Company's compound annual growth rate in earnings from continuing operations. The weighted average grant-date fair value per share for the performance shares applicable to these performance conditions issued in 2021, 2020 and 2019 was $27.35, $31.63 and $26.25, respectively.
The fair value of the performance shares that vested during the years ended December 31, 2021, 2020 and 2019, was $13.7 million, $9.7 million and $9.7 million, respectively.
A summary of the status of the performance share awards for the year ended December 31, 2021, was as follows:
| | | | | | | | |
| Number of Shares | Weighted Average Grant-Date Fair Value |
Nonvested at beginning of period | 613,174 | | $ | 33.24 | |
Granted | 284,104 | | 32.66 | |
Additional performance shares earned | 116,467 | | 22.68 | |
Less: | | |
Vested | 443,661 | | 28.57 | |
Forfeited | 15,037 | | 35.49 | |
Nonvested at end of period | 555,047 | | $ | 34.40 | |
Note 14 - Accumulated Other Comprehensive Loss
The Company's accumulated other comprehensive loss is comprised of losses on derivative instruments qualifying as hedges, postretirement liability adjustments and gain (loss) on available-for-sale investments.
The after-tax changes in the components of accumulated other comprehensive loss were as follows:
| | | | | | | | | | | | | | |
| Net Unrealized Loss on Derivative Instruments Qualifying as Hedges | Post- retirement Liability Adjustment | Net Unrealized Gain (Loss) on Available- for-sale Investments | Total Accumulated Other Comprehensive Loss |
| (In thousands) |
At December 31, 2019 | $ | (1,430) | | $ | (40,734) | | $ | 62 | | $ | (42,102) | |
Other comprehensive loss before reclassifications | — | | (8,395) | | (1) | | (8,396) | |
Amounts reclassified from accumulated other comprehensive loss | 446 | | 1,922 | | 52 | | 2,420 | |
Net current-period other comprehensive income (loss) | 446 | | (6,473) | | 51 | | (5,976) | |
At December 31, 2020 | (984) | | (47,207) | | 113 | | (48,078) | |
Other comprehensive income (loss) before reclassifications | — | | 4,876 | | (252) | | 4,624 | |
Amounts reclassified from accumulated other comprehensive loss | 446 | | 1,870 | | 134 | | 2,450 | |
Net current-period other comprehensive income (loss) | 446 | | 6,746 | | (118) | | 7,074 | |
At December 31, 2021 | $ | (538) | | $ | (40,461) | | $ | (5) | | $ | (41,004) | |
94 MDU Resources Group, Inc. Form 10-K
The following amounts were reclassified out of accumulated other comprehensive loss into net income. The amounts presented in parenthesis indicate a decrease to net income on the Consolidated Statements of Income. The reclassifications for the years ended December 31 were as follows:
| | | | | | | | | | | |
| 2021 | 2020 | Location on Consolidated Statements of Income |
| (In thousands) | |
Reclassification adjustment for loss on derivative instruments included in net income | $ | (591) | | $ | (591) | | Interest expense |
| 145 | | 145 | | Income taxes |
| (446) | | (446) | | |
Amortization of postretirement liability losses included in net periodic benefit cost | (2,485) | | (2,552) | | Other income |
| 615 | | 630 | | Income taxes |
| (1,870) | | (1,922) | | |
Reclassification adjustment for loss on available-for-sale investments included in net income | (170) | | (66) | | Other income |
| 36 | | 14 | | Income taxes |
| (134) | | (52) | | |
Total reclassifications | $ | (2,450) | | $ | (2,420) | | |
Note 15 - Income Taxes
The components of income before income taxes from continuing operations for each of the years ended December 31 were as follows:
| | | | | | | | | | | |
| 2021 | 2020 | 2019 |
| (In thousands) |
United States | $ | 466,651 | | $ | 474,856 | | $ | 398,532 | |
Foreign | — | | 261 | | (87) | |
Income before income taxes from continuing operations | $ | 466,651 | | $ | 475,117 | | $ | 398,445 | |
Income tax expense (benefit) from continuing operations for the years ended December 31 was as follows:
| | | | | | | | | | | |
| 2021 | | 2020 | | 2019 | |
| (In thousands) |
Current: | | | |
Federal | $ | 17,121 | | $ | 65,006 | | $ | (3,502) | |
State | 11,549 | | 21,234 | | 3,366 | |
Foreign | — | | 151 | | — | |
| 28,670 | | 86,391 | | (136) | |
Deferred: | | | |
Income taxes: | | | |
Federal | 45,885 | | (3,735) | | 50,218 | |
State | 12,610 | | (625) | | 12,098 | |
Investment tax credit - net | 1,755 | | 2,559 | | 1,099 | |
| 60,250 | | (1,801) | | 63,415 | |
Total income tax expense | $ | 88,920 | | $ | 84,590 | | $ | 63,279 | |
MDU Resources Group, Inc. Form 10-K 95
Components of deferred tax assets and deferred tax liabilities at December 31 were as follows:
| | | | | | | | |
| 2021 | 2020 |
| (In thousands) |
Deferred tax assets: | | |
Postretirement | $ | 45,752 | | $ | 51,495 | |
Compensation-related | 37,917 | | 40,477 | |
Operating lease liabilities | 26,710 | | 25,963 | |
Asset retirement obligations | 8,696 | | 8,060 | |
Legal and environmental contingencies | 8,603 | | 9,467 | |
Customer advances | 7,683 | | 7,463 | |
Payroll tax deferral | 6,940 | | 14,010 | |
Other | 39,960 | | 37,944 | |
Total deferred tax assets | 182,261 | | 194,879 | |
Deferred tax liabilities: | | |
Basis differences on property, plant and equipment | 585,095 | | 536,966 | |
Postretirement | 48,302 | | 49,233 | |
Operating lease right-of-use-assets | 26,570 | | 25,858 | |
Intangible assets | 21,074 | | 19,514 | |
Other | 81,070 | | 67,922 | |
Total deferred tax liabilities | 762,111 | | 699,493 | |
Valuation allowance | 12,112 | | 11,484 | |
Net deferred income tax liability | $ | 591,962 | | $ | 516,098 | |
As of December 31, 2021 and 2020, the Company had various state income tax net operating loss carryforwards of $164.8 million and $151.5 million, respectively, and federal and state income tax credit carryforwards, excluding alternative minimum tax credit carryforwards, of $35.6 million and $37.1 million, respectively. The state credits include various regulatory investment tax credits of approximately $35.0 million and $36.3 million at December 31, 2021 and 2020, respectively. The state income tax credit carryforwards are due to expire between 2024 and 2035. Changes in tax regulations or assumptions regarding current and future taxable income could require additional valuation allowances in the future.
The following table reconciles the change in the net deferred income tax liability from December 31, 2020, to December 31, 2021, to deferred income tax expense:
| | | | | |
| 2021 |
(In thousands) |
Change in net deferred income tax liability from the preceding table | $ | 75,864 | |
Deferred taxes associated with other comprehensive loss | (2,355) | |
Excess deferred income tax amortization | (10,295) | |
Other | (2,964) | |
Deferred income tax expense for the period | $ | 60,250 | |
Total income tax expense differs from the amount computed by applying the statutory federal income tax rate to income before taxes. The reasons for this difference were as follows:
| | | | | | | | | | | | | | | | | | | | |
Years ended December 31, | 2021 | 2020 | 2019 |
| Amount | % | Amount | % | Amount | % |
| (Dollars in thousands) |
Computed tax at federal statutory rate | $ | 97,997 | | 21.0 | | $ | 99,775 | | 21.0 | | $ | 83,674 | | 21.0 | |
Increases (reductions) resulting from: | | | | | | |
State income taxes, net of federal income tax | 19,496 | | 4.2 | | 17,845 | | 3.8 | | 14,029 | | 3.5 | |
Federal renewable energy credit | (13,914) | | (3.0) | | (16,009) | | (3.4) | | (15,843) | | (4.0) | |
Tax compliance and uncertain tax positions | (477) | | (.1) | | (3,543) | | (.7) | | (2,739) | | (.7) | |
Excess deferred income tax amortization | (10,295) | | (2.2) | | (12,517) | | (2.6) | | (11,904) | | (3.0) | |
Other | (3,887) | | (.8) | | (961) | | (.3) | | (3,938) | | (.9) | |
Total income tax expense | $ | 88,920 | | 19.1 | | $ | 84,590 | | 17.8 | | $ | 63,279 | | 15.9 | |
96 MDU Resources Group, Inc. Form 10-K
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various state, local and foreign jurisdictions. The Company is no longer subject to U.S. federal or non-U.S. income tax examinations by tax authorities for years ending prior to 2018. With few exceptions, as of December 31, 2021, the Company is no longer subject to state and local income tax examinations by tax authorities for years ending prior to 2018.
For the years ended December 31, 2021, 2020 and 2019, total reserves for uncertain tax positions were not material. The Company recognizes interest and penalties accrued relative to unrecognized tax benefits in income tax expense.
Note 16 - Cash Flow Information
Cash expenditures for interest and income taxes for the years ended December 31 were as follows:
| | | | | | | | | | | |
| 2021 | 2020 | 2019 |
| (In thousands) |
Interest, net* | $ | 91,165 | | $ | 88,681 | | $ | 93,414 | |
Income taxes paid (refunded), net** | $ | 71,079 | | $ | 65,536 | | $ | (8,475) | |
* AFUDC - borrowed was $2.8 million, $2.6 million and $2.8 million for the years ended December 31, 2021, 2020 and 2019, respectively.
**Income taxes paid (refunded), including discontinued operations, were $70.9 million, $59.4 million and $(9.4) million for the years ended December 31, 2021, 2020 and 2019, respectively.
Noncash investing and financing transactions at December 31 were as follows:
| | | | | | | | | | | |
| 2021 | 2020 | 2019 |
| (In thousands) |
Property, plant and equipment additions in accounts payable | $ | 57,605 | | $ | 26,082 | | $ | 46,119 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 55,987 | | $ | 54,356 | | $ | 54,880 | |
Debt assumed in connection with a business combination | $ | 10 | | $ | — | | $ | 1,163 | |
Accrual for holdback payment related to a business combination | $ | — | | $ | 2,500 | | $ | — | |
Note 17 - Business Segment Data
The Company's reportable segments are those that are based on the Company's method of internal reporting, which generally segregates the strategic business units due to differences in products, services and regulation. The internal reporting of these operating segments is defined based on the reporting and review process used by the Company's chief executive officer. The Company's operations are located within the United States.
The electric segment generates, transmits and distributes electricity in Montana, North Dakota, South Dakota and Wyoming. The natural gas distribution segment distributes natural gas in those states, as well as in Idaho, Minnesota, Oregon and Washington. These operations also supply related value-added services.
The pipeline segment provides natural gas transportation and underground storage services through a regulated pipeline system primarily in the Rocky Mountain and northern Great Plains regions of the United States. This segment also provides non-regulated cathodic protection and other energy-related services.
The construction materials and contracting segment mines, processes and sells construction aggregates (crushed stone, sand and gravel); produces and sells asphalt mix; and supplies ready-mix concrete. This segment focuses on vertical integration of its contracting services with its construction materials to support the aggregate-based product lines including aggregate placement, asphalt and concrete paving, and site development and grading. Although not common to all locations, other products include the sale of cement, asphalt oil for various commercial and roadway applications, various finished concrete products and other building materials and related contracting services. This segment operates in the central, southern and western United States, including Alaska and Hawaii.
The construction services segment provides a full spectrum of construction services through its electrical and mechanical and transmission and distribution specialty contracting services across the country. These specialty contracting services are provided to utilities and manufacturing, transportation, commercial, industrial, institutional, renewable and governmental customers. Its electrical and mechanical contracting services include construction and maintenance of electrical and communication wiring and infrastructure, fire suppression systems, and mechanical piping and services. Its transmission and distribution contracting services include construction and maintenance of overhead and underground electrical, gas and communication infrastructure, as well as manufacturing and distribution of transmission line construction equipment and tools.
The Other category includes the activities of Centennial Capital, which, through its subsidiary InterSource Insurance Company, insures various types of risks as a captive insurer for certain of the Company's subsidiaries. The function of the captive insurer is to fund the self-insured layers of the insured Company's general liability, automobile liability, pollution liability and other coverages. Centennial Capital also owns certain real and personal property. In addition, the Other category includes certain assets, liabilities and tax adjustments of the holding company primarily associated
MDU Resources Group, Inc. Form 10-K 97
with corporate functions and certain general and administrative costs (reflected in operation and maintenance expense) and interest expense, which were previously allocated to the refining business and Fidelity and do not meet the criteria for income (loss) from discontinued operations.
Discontinued operations include the supporting activities of Fidelity other than certain general and administrative costs and interest expense as described above.
The information below follows the same accounting policies as described in Note 2. Information on the Company's segments as of December 31 and for the years then ended was as follows:
| | | | | | | | | | | |
| 2021 | 2020 | | 2019 | |
| | (In thousands) | |
External operating revenues: | | | |
Regulated operations: | | | |
Electric | $ | 349,039 | | $ | 331,538 | | $ | 351,725 | |
Natural gas distribution | 971,364 | | 847,651 | | 865,222 | |
Pipeline | 69,940 | | 69,957 | | 62,357 | |
| 1,390,343 | | 1,249,146 | | 1,279,304 | |
Non-regulated operations: | | | |
Pipeline | 12,918 | | 15,389 | | 21,835 | |
Construction materials and contracting | 2,228,306 | | 2,177,585 | | 2,189,651 | |
Construction services | 2,049,082 | | 2,090,685 | | 1,845,896 | |
Other | 84 | | (55) | | 90 | |
| 4,290,390 | | 4,283,604 | | 4,057,472 | |
Total external operating revenues | $ | 5,680,733 | | $ | 5,532,750 | | $ | 5,336,776 | |
Intersegment operating revenues: | | | |
Regulated operations: | | | |
Electric | $ | 543 | | $ | 491 | | $ | — | |
Natural gas distribution | 576 | | 534 | | — | |
Pipeline | 58,989 | | 57,977 | | 56,037 | |
| 60,108 | | 59,002 | | 56,037 | |
Non-regulated operations: | | | |
Pipeline | 689 | | 554 | | 215 | |
Construction materials and contracting | 624 | | 417 | | 1,066 | |
Construction services | 2,555 | | 5,038 | | 3,370 | |
Other | 13,630 | | 11,958 | | 16,461 | |
| 17,498 | | 17,967 | | 21,112 | |
Intersegment eliminations | (77,606) | | (76,969) | | (77,149) | |
Total intersegment operating revenues | $ | — | | $ | — | | $ | — | |
Depreciation, depletion and amortization: | | | |
Electric | $ | 66,750 | | $ | 62,998 | | $ | 58,721 | |
Natural gas distribution | 86,065 | | 84,580 | | 79,564 | |
Pipeline | 20,569 | | 21,669 | | 21,220 | |
Construction materials and contracting | 100,974 | | 89,626 | | 77,450 | |
Construction services | 20,270 | | 23,523 | | 17,038 | |
Other | 4,586 | | 2,704 | | 2,024 | |
Total depreciation, depletion and amortization | $ | 299,214 | | $ | 285,100 | | $ | 256,017 | |
Operating income (loss): | | | |
Electric | $ | 66,335 | | $ | 63,434 | | $ | 64,039 | |
Natural gas distribution | 89,173 | | 73,082 | | 69,188 | |
Pipeline | 48,078 | | 49,436 | | 42,796 | |
Construction materials and contracting | 191,077 | | 214,498 | | 179,955 | |
Construction services | 145,754 | | 147,644 | | 126,426 | |
Other | (6,198) | | (3,169) | | (1,184) | |
Total operating income | $ | 534,219 | | $ | 544,925 | | $ | 481,220 | |
| | | |
98 MDU Resources Group, Inc. Form 10-K
| | | | | | | | | | | |
| 2021 | 2020 | | 2019 | |
| | (In thousands) | |
Interest expense: | | | |
Electric | $ | 26,712 | | $ | 26,699 | | $ | 25,334 | |
Natural gas distribution | 37,265 | | 36,798 | | 35,488 | |
Pipeline | 7,010 | | 7,622 | | 7,198 | |
Construction materials and contracting | 19,218 | | 20,577 | | 23,792 | |
Construction services | 3,540 | | 4,095 | | 5,331 | |
Other | 342 | | 883 | | 1,859 | |
Intersegment eliminations | (103) | | (155) | | (415) | |
Total interest expense | $ | 93,984 | | $ | 96,519 | | $ | 98,587 | |
Income tax expense (benefit): | | | |
Electric | $ | (7,626) | | $ | (11,636) | | $ | (12,650) | |
Natural gas distribution | 8,366 | | 5,746 | | 1,405 | |
Pipeline | 9,594 | | 7,650 | | 7,219 | |
Construction materials and contracting | 43,459 | | 47,431 | | 37,389 | |
Construction services | 35,426 | | 35,797 | | 29,973 | |
Other | (299) | | (398) | | (57) | |
Total income tax expense | $ | 88,920 | | $ | 84,590 | | $ | 63,279 | |
| | | |
Net income (loss): | | | |
Regulated operations: | | | |
Electric | $ | 51,906 | | $ | 55,601 | | $ | 54,763 | |
Natural gas distribution | 51,596 | | 44,049 | | 39,517 | |
Pipeline | 39,583 | | 35,453 | | 28,255 | |
| 143,085 | | 135,103 | | 122,535 | |
Non-regulated operations: | | | |
Pipeline | 1,313 | | 1,559 | | 1,348 | |
Construction materials and contracting | 129,755 | | 147,325 | | 120,371 | |
Construction services | 109,402 | | 109,721 | | 92,998 | |
Other | (5,824) | | (3,181) | | (2,086) | |
| 234,646 | | 255,424 | | 212,631 | |
Income from continuing operations | 377,731 | | 390,527 | | 335,166 | |
Income (loss) from discontinued operations, net of tax | 400 | | (322) | | 287 | |
Net income | $ | 378,131 | | $ | 390,205 | | $ | 335,453 | |
Capital expenditures: | | | |
Electric | $ | 82,427 | | $ | 114,676 | | $ | 99,449 | |
Natural gas distribution | 170,411 | | 193,048 | | 206,799 | |
Pipeline | 234,803 | | 62,224 | | 71,477 | |
Construction materials and contracting | 417,524 | | 191,635 | | 190,092 | |
Construction services | 29,140 | | 83,651 | | 60,500 | |
Other | 1,501 | | 3,045 | | 8,181 | |
Total capital expenditures (a) | $ | 935,806 | | $ | 648,279 | | $ | 636,498 | |
| | | |
| | | |
MDU Resources Group, Inc. Form 10-K 99
| | | | | | | | | | | |
| 2021 | 2020 | | 2019 | |
| | (In thousands) | |
Assets: | | | |
Electric (b) | $ | 1,810,695 | | $ | 2,123,693 | | $ | 1,680,194 | |
Natural gas distribution (b) | 2,929,519 | | 2,302,770 | | 2,574,965 | |
Pipeline | 913,945 | | 703,377 | | 677,482 | |
Construction materials and contracting | 2,161,653 | | 1,798,493 | | 1,684,161 | |
Construction services | 845,262 | | 818,662 | | 761,127 | |
Other (c) | 248,489 | | 305,157 | | 303,279 | |
Assets held for sale | 872 | | 1,220 | | 1,851 | |
Total assets | $ | 8,910,435 | | $ | 8,053,372 | | $ | 7,683,059 | |
Property, plant and equipment: | | | |
Electric (b) | $ | 2,295,646 | | $ | 2,323,403 | | $ | 2,227,145 | |
Natural gas distribution (b) | 3,015,164 | | 2,868,853 | | 2,688,123 | |
Pipeline | 1,051,868 | | 821,697 | | 834,215 | |
Construction materials and contracting | 2,347,696 | | 2,028,476 | | 1,910,562 | |
Construction services | 225,758 | | 220,796 | | 213,370 | |
Other | 36,717 | | 37,545 | | 35,213 | |
Less accumulated depreciation, depletion and amortization | 3,216,461 | | 3,133,831 | | 2,991,486 | |
Net property, plant and equipment | $ | 5,756,388 | | $ | 5,166,939 | | $ | 4,917,142 | |
(a)Capital expenditures for 2021, 2020 and 2019 include noncash transactions such as capital expenditure-related accounts payable, AFUDC and accrual of holdback payments in connection with acquisitions totaling $38.7 million, $(15.7) million and $4.8 million, respectively.
(b)Includes allocations of common utility property.
(c)Includes assets not directly assignable to a business (i.e. cash and cash equivalents, certain accounts receivable, certain investments and other miscellaneous current and deferred assets).
Note 18 - Employee Benefit Plans
Pension and other postretirement benefit plans
The Company has noncontributory qualified defined benefit pension plans and other postretirement benefit plans for certain eligible employees. The Company uses a measurement date of December 31 for all of its pension and postretirement benefit plans.
Prior to 2013, defined benefit pension plan benefits and accruals for all nonunion and certain union plans were frozen and on June 30, 2015, the remaining union plan was frozen. These employees were eligible to receive additional defined contribution plan benefits.
Effective January 1, 2010, eligibility to receive retiree medical benefits was modified at certain of the Company's businesses. Employees who had attained age 55 with 10 years of continuous service by December 31, 2010, were provided the option to choose between a pre-65 comprehensive medical plan coupled with a Medicare supplement or a specified company funded Retiree Reimbursement Account, regardless of when they retire. All other eligible employees must meet the new eligibility criteria of age 60 and 10 years of continuous service at the time they retire to be eligible for a specified company funded Retiree Reimbursement Account. Employees hired after December 31, 2009, will not be eligible for retiree medical benefits at certain of the Company's businesses.
In 2012, the Company modified health care coverage for certain retirees. Effective January 1, 2013, post-65 coverage was replaced by a fixed-dollar subsidy for retirees and spouses to be used to purchase individual insurance through an exchange.
100 MDU Resources Group, Inc. Form 10-K
Changes in benefit obligation and plan assets and amounts recognized in the Consolidated Balance Sheets at December 31 were as follows:
| | | | | | | | | | | | | | |
| Pension Benefits | Other Postretirement Benefits |
| 2021 | 2020 | 2021 | 2020 |
Change in benefit obligation: | (In thousands) |
Benefit obligation at beginning of year | $ | 437,360 | | $ | 421,166 | | $ | 86,155 | | $ | 83,614 | |
Service cost | — | | — | | 1,600 | | 1,532 | |
Interest cost | 9,819 | | 12,093 | | 1,862 | | 2,437 | |
Plan participants' contributions | — | | — | | 641 | | 752 | |
Actuarial (gain) loss | (12,140) | | 27,737 | | (12,802) | | 2,203 | |
Benefits paid | (23,542) | | (23,636) | | (3,996) | | (4,383) | |
Benefit obligation at end of year | 411,497 | | 437,360 | | 73,460 | | 86,155 | |
Change in net plan assets: | | | | |
Fair value of plan assets at beginning of year | 383,834 | | 365,264 | | 101,639 | | 94,587 | |
Actual return on plan assets | 12,817 | | 42,206 | | 1,398 | | 10,249 | |
Employer contribution | — | | — | | 476 | | 434 | |
Plan participants' contributions | — | | — | | 641 | | 752 | |
Benefits paid | (23,542) | | (23,636) | | (3,996) | | (4,383) | |
Fair value of net plan assets at end of year | 373,109 | | 383,834 | | 100,158 | | 101,639 | |
Funded status - over (under) | $ | (38,388) | | $ | (53,526) | | $ | 26,698 | | $ | 15,484 | |
Amounts recognized in the Consolidated Balance Sheets at December 31: | | | | |
Noncurrent assets - other | $ | — | | $ | — | | $ | 45,863 | | $ | 36,769 | |
Other accrued liabilities | — | | — | | 544 | | 622 | |
Noncurrent liabilities - other | 38,388 | | 53,526 | | 18,621 | | 20,663 | |
Benefit obligation assets (liabilities) - net amount recognized | $ | (38,388) | | $ | (53,526) | | $ | 26,698 | | $ | 15,484 | |
Amounts recognized in accumulated other comprehensive loss: | | | | |
Actuarial loss | $ | 25,976 | | $ | 27,527 | | $ | 2,367 | | $ | 5,557 | |
Prior service credit | — | | — | | (290) | | (634) | |
Total | $ | 25,976 | | $ | 27,527 | | $ | 2,077 | | $ | 4,923 | |
Amounts recognized in regulatory assets or liabilities: | | | | |
Actuarial (gain) loss | $ | 142,166 | | $ | 154,013 | | $ | (14,727) | | $ | (8,228) | |
Prior service credit | — | | — | | (5,193) | | (6,808) | |
Total | $ | 142,166 | | $ | 154,013 | | $ | (19,920) | | $ | (15,036) | |
Employer contributions and benefits paid in the preceding table include only those amounts contributed directly to, or paid directly from, plan assets. Amounts related to regulated operations are recorded as regulatory assets or liabilities and are expected to be reflected in rates charged to customers over time. For more information on regulatory assets and liabilities, see Note 6.
In 2021, the actuarial gain recognized in the benefit obligation was primarily the result of an increase in the discount rate. In 2020, the actuarial loss recognized in the benefit obligation was primarily the result of a decrease in the discount rate. For more information on the discount rates, see the table below. Unrecognized pension actuarial losses in excess of 10 percent of the greater of the projected benefit obligation or the market-related value of assets are amortized over the average life expectancy of plan participants for frozen plans. The market-related value of assets is determined using a five-year average of assets.
The pension plans all have accumulated benefit obligations in excess of plan assets. The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for these plans at December 31 were as follows:
| | | | | | | | |
| 2021 | | 2020 | |
| (In thousands) |
Projected benefit obligation | $ | 411,497 | | $ | 437,360 | |
Accumulated benefit obligation | $ | 411,497 | | $ | 437,360 | |
Fair value of plan assets | $ | 373,109 | | $ | 383,834 | |
MDU Resources Group, Inc. Form 10-K 101
The components of net periodic benefit cost (credit), other than the service cost component, are included in other income on the Consolidated Statements of Income. Prior service credit is amortized on a straight-line basis over the average remaining service period of active participants. These components related to the Company's pension and other postretirement benefit plans for the years ended December 31 were as follows:
| | | | | | | | | | | | | | | | | | | | |
| Pension Benefits | Other Postretirement Benefits |
| 2021 | 2020 | 2019 | 2021 | 2020 | 2019 |
Components of net periodic benefit cost (credit): | (In thousands) |
Service cost | $ | — | | $ | — | | $ | — | | $ | 1,600 | | $ | 1,532 | | $ | 1,142 | |
Interest cost | 9,819 | | 12,093 | | 15,225 | | 1,862 | | 2,437 | | 2,986 | |
Expected return on assets | (19,576) | | (19,949) | | (18,236) | | (5,098) | | (5,019) | | (4,804) | |
Amortization of prior service credit | — | | — | | — | | (1,398) | | (1,398) | | (1,398) | |
Recognized net actuarial loss | 8,017 | | 7,172 | | 5,548 | | 24 | | 287 | | 353 | |
| | | | | | |
| | | | | | |
Net periodic benefit cost (credit), including amount capitalized | (1,740) | | (684) | | 2,537 | | (3,010) | | (2,161) | | (1,721) | |
Less amount capitalized | — | | — | | — | | 150 | | 156 | | 113 | |
Net periodic benefit cost (credit) | (1,740) | | (684) | | 2,537 | | (3,160) | | (2,317) | | (1,834) | |
Other changes in plan assets and benefit obligations recognized in accumulated comprehensive loss: | | | | | | |
Net (gain) loss | (265) | | 934 | | (144) | | (2,811) | | (259) | | (127) | |
| | | | | | |
Amortization of actuarial loss | (1,286) | | (1,155) | | (904) | | (135) | | (306) | | (110) | |
Amortization of prior service credit | — | | — | | — | | 100 | | 101 | | 100 | |
| | | | | | |
Total recognized in accumulated other comprehensive loss | (1,551) | | (221) | | (1,048) | | (2,846) | | (464) | | (137) | |
Other changes in plan assets and benefit obligations recognized in regulatory assets or liabilities: | | | | | | |
Net (gain) loss | (5,116) | | 4,546 | | 189 | | (6,292) | | (3,793) | | (8,168) | |
| | | | | | |
Amortization of actuarial gain (loss) | (6,731) | | (6,017) | | (4,644) | | 110 | | 19 | | (242) | |
Amortization of prior service credit | — | | — | | — | | 1,298 | | 1,297 | | 1,297 | |
| | | | | | |
Total recognized in regulatory assets or liabilities | (11,847) | | (1,471) | | (4,455) | | (4,884) | | (2,477) | | (7,113) | |
Total recognized in net periodic benefit cost (credit), accumulated other comprehensive loss and regulatory assets or liabilities | $ | (15,138) | | $ | (2,376) | | $ | (2,966) | | $ | (10,890) | | $ | (5,258) | | $ | (9,084) | |
Weighted average assumptions used to determine benefit obligations at December 31 were as follows:
| | | | | | | | | | | | | | |
| Pension Benefits | Other Postretirement Benefits |
| 2021 | | 2020 | | 2021 | | 2020 | |
Discount rate | 2.64 | % | 2.30 | % | 2.66 | % | 2.30 | % |
Expected return on plan assets | 6.00 | % | 6.00 | % | 5.50 | % | 5.50 | % |
Rate of compensation increase | N/A | N/A | 3.00 | % | 3.00 | % |
Weighted average assumptions used to determine net periodic benefit cost (credit) for the years ended December 31 were as follows:
| | | | | | | | | | | | | | |
| Pension Benefits | Other Postretirement Benefits |
| 2021 | 2020 | 2021 | 2020 |
Discount rate | 2.30 | % | 2.96 | % | 2.30 | % | 3.00 | % |
Expected return on plan assets | 6.00 | % | 6.25 | % | 5.50 | % | 5.75 | % |
Rate of compensation increase | N/A | N/A | 3.00 | % | 3.00 | % |
The expected rate of return on pension plan assets is based on a targeted asset allocation range determined by the funded ratio of the plan. As of December 31, 2021, the expected rate of return on pension plan assets is based on the targeted asset allocation range of 35 percent to 45 percent equity securities and 55 percent to 65 percent fixed-income securities and the expected rate of return from these asset categories. The expected rate of return on other postretirement plan assets is based on the targeted asset allocation range of 10 percent equity securities and 90 percent fixed-income securities and the expected rate of return from these asset categories. The expected return on plan assets for other postretirement benefits reflects insurance-related investment costs.
102 MDU Resources Group, Inc. Form 10-K
Health care rate assumptions for the Company's other postretirement benefit plans as of December 31 were as follows:
| | | | | | | | |
| 2021 | | 2020 | |
Health care trend rate assumed for next year | 7.0 | % | 7.0 | % |
Health care cost trend rate - ultimate | 4.5 | % | 4.5 | % |
Year in which ultimate trend rate achieved | 2031 | 2031 |
The Company's other postretirement benefit plans include health care and life insurance benefits for certain retirees. The plans underlying these benefits may require contributions by the retiree depending on such retiree's age and years of service at retirement or the date of retirement. The Company contributes a flat dollar amount to the monthly premiums which is updated annually on January 1.
The Company does not expect to contribute to its defined benefit pension plans in 2022 due to an additional $20.0 million contributed to the plans in 2019 creating prefunding credits to be used in future years. The Company expects to contribute approximately $601,000 to its postretirement benefit plans in 2022.
The following benefit payments, which reflect future service, as appropriate, and expected Medicare Part D subsidies at December 31, 2021, are as follows:
| | | | | | | | | | | |
Years | Pension Benefits | Other Postretirement Benefits | Expected Medicare Part D Subsidy |
| | (In thousands) | |
2022 | $ | 24,644 | | $ | 4,393 | | $ | 70 | |
2023 | 24,766 | | 4,522 | | 65 | |
2024 | 24,897 | | 4,572 | | 58 | |
2025 | 24,739 | | 4,612 | | 52 | |
2026 | 24,571 | | 4,642 | | 46 | |
2027-2031 | 117,413 | | 17,867 | | 157 | |
Outside investment managers manage the Company's pension and postretirement assets. The Company's investment policy with respect to pension and other postretirement assets is to make investments solely in the interest of the participants and beneficiaries of the plans and for the exclusive purpose of providing benefits accrued and defraying the reasonable expenses of administration. The Company strives to maintain investment diversification to assist in minimizing the risk of large losses. The Company's policy guidelines allow for investment of funds in cash equivalents, fixed-income securities and equity securities. The guidelines prohibit investment in commodities and futures contracts, equity private placement, employer securities, leveraged or derivative securities, options, direct real estate investments, precious metals, venture capital and limited partnerships. The guidelines also prohibit short selling and margin transactions. The Company's practice is to periodically review and rebalance asset categories based on its targeted asset allocation percentage policy.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The fair value ASC establishes a hierarchy for grouping assets and liabilities, based on the significance of inputs. The estimated fair values of the Company's pension plans' assets are determined using the market approach.
The carrying value of the pension plans' Level 2 cash equivalents approximates fair value and is determined using observable inputs in active markets or the net asset value of shares held at year end, which is determined using other observable inputs including pricing from outside sources.
The estimated fair value of the pension plans' Level 1 and Level 2 equity securities are based on the closing price reported on the active market on which the individual securities are traded or other known sources including pricing from outside sources. The estimated fair value of the pension plans' Level 1 and Level 2 collective and mutual funds are based on the net asset value of shares held at year end, based on either published market quotations on active markets or other known sources including pricing from outside sources. The estimated fair value of the pension plans' Level 2 corporate and municipal bonds is determined using other observable inputs, including benchmark yields, reported trades, broker/dealer quotes, bids, offers, future cash flows and other reference data. The estimated fair value of the pension plans' Level 1 U.S. Government securities are valued based on quoted prices on an active market. The estimated fair value of the pension plans' Level 2 U.S. Government securities are valued mainly using other observable inputs, including benchmark yields, reported trades, broker/dealer quotes, bids, offers, to be announced prices, future cash flows and other reference data. The estimated fair value of the pension plans' Level 2 pooled separate accounts are determined using observable inputs in active markets or the net asset value of shares held at year end, or other observable inputs. Some of these securities are valued using pricing from outside sources.
All investments measured at net asset value in the tables that follow are invested in commingled funds, separate accounts or common collective trusts which do not have publicly quoted prices. The fair value of the commingled funds, separate accounts and common collective trusts are determined based on the net asset value of the underlying investments. The fair value of the underlying investments held by the commingled funds, separate accounts and common collective trusts is generally based on quoted prices in active markets.
MDU Resources Group, Inc. Form 10-K 103
Though the Company believes the methods used to estimate fair value are consistent with those used by other market participants, the use of other methods or assumptions could result in a different estimate of fair value.
The fair value of the Company's pension plans' assets (excluding cash) by class were as follows:
| | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2021, Using | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2021 |
| (In thousands) |
Assets: | | | | |
Cash equivalents | $ | — | | $ | 4,637 | | $ | — | | $ | 4,637 | |
Equity securities: | | | | |
U.S. companies | 7,483 | | — | | — | | 7,483 | |
International companies | — | | 1,279 | | — | | 1,279 | |
Collective and mutual funds (a) | 167,093 | | 41,383 | | — | | 208,476 | |
Corporate bonds | — | | 125,167 | | — | | 125,167 | |
Municipal bonds | — | | 7,507 | | — | | 7,507 | |
U.S. Government securities | 7,113 | | 1,902 | | — | | 9,015 | |
Pooled separate accounts (b) | — | | 3,088 | | — | | 3,088 | |
Investments measured at net asset value (c) | — | | — | | — | | 6,457 | |
Total assets measured at fair value | $ | 181,689 | | $ | 184,963 | | $ | — | | $ | 373,109 | |
(a)Collective and mutual funds invest approximately 37 percent in corporate bonds, 19 percent in common stock of international companies, 16 percent in common stock of large-cap U.S. companies, 9 percent in U.S. Government securities and 19 percent in other investments.
(b)Pooled separate accounts are invested 100 percent in cash and cash equivalents.
(c)In accordance with ASC 820 - Fair Value, certain investments that were measured at net asset value per share (or its equivalent) have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the statement of financial condition.
| | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2020, Using | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2020 |
| (In thousands) |
Assets: | | | | |
Cash equivalents | $ | — | | $ | 7,841 | | $ | — | | $ | 7,841 | |
Equity securities: | | | | |
U.S. companies | 12,844 | | — | | — | | 12,844 | |
International companies | — | | 1,727 | | — | | 1,727 | |
Collective and mutual funds (a) | 177,397 | | 55,788 | | — | | 233,185 | |
Corporate bonds | — | | 92,809 | | — | | 92,809 | |
Municipal bonds | — | | 10,126 | | — | | 10,126 | |
U.S. Government securities | 11,177 | | 2,695 | | — | | 13,872 | |
Investments measured at net asset value (b) | — | | — | | — | | 11,430 | |
Total assets measured at fair value | $ | 201,418 | | $ | 170,986 | | $ | — | | $ | 383,834 | |
(a)Collective and mutual funds invest approximately 36 percent in corporate bonds, 24 percent in common stock of international companies, 18 percent in common stock of large-cap U.S. companies, 8 percent in cash equivalents, 5 percent in U.S. Government securities and 9 percent in other investments.
(b)In accordance with ASC 820 - Fair Value, certain investments that were measured at net asset value per share (or its equivalent) have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the statement of financial condition.
The estimated fair values of the Company's other postretirement benefit plans' assets are determined using the market approach.
104 MDU Resources Group, Inc. Form 10-K
The estimated fair value of the other postretirement benefit plans' Level 2 cash equivalents is valued at the net asset value of shares held at year end, based on published market quotations on active markets, or using other known sources including pricing from outside sources. The estimated fair value of the other postretirement benefit plans' Level 1 and Level 2 equity securities is based on the closing price reported on the active market on which the individual securities are traded or other known sources including pricing from outside sources. The estimated fair value of the other postretirement benefit plans' Level 2 insurance contract is based on contractual cash surrender values that are determined primarily by investments in managed separate accounts of the insurer. These amounts approximate fair value. The managed separate accounts are valued based on other observable inputs or corroborated market data.
Though the Company believes the methods used to estimate fair value are consistent with those used by other market participants, the use of other methods or assumptions could result in a different estimate of fair value.
The fair value of the Company's other postretirement benefit plans' assets (excluding cash) by asset class were as follows:
| | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2021, Using | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2021 |
| (In thousands) |
Assets: | | | | |
Cash equivalents | $ | — | | $ | 4,281 | | $ | — | | $ | 4,281 | |
Equity securities: | | | | |
U.S. companies | 2,332 | | — | | — | | 2,332 | |
International companies | — | | 1 | | — | | 1 | |
Collective and mutual funds (a) | 4 | | 90 | | — | | 94 | |
Insurance contract (b) | — | | 93,447 | | — | | 93,447 | |
Investments measured at net asset value (c) | — | | — | | — | | 3 | |
Total assets measured at fair value | $ | 2,336 | | $ | 97,819 | | $ | — | | $ | 100,158 | |
(a)Collective and mutual funds invest approximately 37 percent in corporate bonds, 19 percent in common stock of international companies, 16 percent in common stock of large-cap U.S. companies, 9 percent in U.S. Government securities and 19 percent in other investments.
(b)The insurance contract invests approximately 58 percent in corporate bonds, 13 percent in U.S. Government securities, 13 percent in common stock of large-cap U.S. companies, 5 percent in common stock of small-cap U.S. companies and 11 percent in other investments.
(c)In accordance with ASC 820 - Fair Value, certain investments that were measured at net asset value per share (or its equivalent) have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the statement of financial condition.
| | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2020, Using | |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Balance at December 31, 2020 |
| (In thousands) |
Assets: | | | | |
Cash equivalents | $ | — | | $ | 3,517 | | $ | — | | $ | 3,517 | |
Equity securities: | | | | |
U.S. companies | 1,850 | | — | | — | | 1,850 | |
International companies | — | | 2 | | — | | 2 | |
Collective and mutual funds (a) | 10 | | 147 | | — | | 157 | |
Insurance contract (b) | — | | 96,103 | | — | | 96,103 | |
Investments measured at net asset value (c) | — | | — | | — | | 10 | |
Total assets measured at fair value | $ | 1,860 | | $ | 99,769 | | $ | — | | $ | 101,639 | |
(a)Collective and mutual funds invest approximately 36 percent in corporate bonds, 24 percent in common stock of international companies, 18 percent in common stock of large-cap U.S. companies, 8 percent in cash equivalents, 5 percent in U.S. Government securities and 9 percent in other investments.
(b)The insurance contract invests approximately 67 percent in corporate bonds, 10 percent in common stock of large-cap U.S. companies, 12 percent in U.S. Government securities, 4 percent in common stock of small-cap U.S. companies, 1 percent in cash equivalents and 6 percent in other investments.
(c)In accordance with ASC 820 - Fair Value, certain investments that were measured at net asset value per share (or its equivalent) have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the statement of financial condition.
MDU Resources Group, Inc. Form 10-K 105
Nonqualified benefit plans
In addition to the qualified defined benefit pension plans reflected in the table at the beginning of this note, the Company also has unfunded, nonqualified defined benefit plans for executive officers and certain key management employees that generally provide for defined benefit payments at age 65 following the employee's retirement or, upon death, to their beneficiaries for a 15-year period. In February 2016, the Company froze the unfunded, nonqualified defined benefit plans to new participants and eliminated benefit increases. Vesting for participants not fully vested was retained.
The projected benefit obligation and accumulated benefit obligation for these plans at December 31 were as follows:
| | | | | | | | |
| 2021 | | 2020 | |
| (In thousands) |
Projected benefit obligation | $ | 92,918 | | $ | 101,242 | |
Accumulated benefit obligation | $ | 92,918 | | $ | 101,242 | |
The components of net periodic benefit cost are included in other income on the Consolidated Statements of Income. These components related to the Company's nonqualified defined benefit plans for the years ended December 31 were as follows:
| | | | | | | | | | | |
| 2021 | | 2020 | | 2019 | |
| (In thousands) |
Components of net periodic benefit cost: | | | |
Service cost | $ | — | | $ | 58 | | $ | 109 | |
Interest cost | 1,912 | | 2,606 | | 3,473 | |
Recognized net actuarial loss | 1,164 | | 1,192 | | 764 | |
Net periodic benefit cost | $ | 3,076 | | $ | 3,856 | | $ | 4,346 | |
Weighted average assumptions used at December 31 were as follows:
| | | | | | | | |
| 2021 | | 2020 | |
Benefit obligation discount rate | 2.39 | % | 1.97 | % |
Benefit obligation rate of compensation increase | N/A | N/A |
Net periodic benefit cost discount rate | 1.97 | % | 2.73 | % |
Net periodic benefit cost rate of compensation increase | N/A | N/A |
The amount of future benefit payments for the unfunded, nonqualified defined benefit plans at December 31, 2021, are expected to aggregate as follows:
| | | | | | | | | | | | | | | | | | | | |
| 2022 | 2023 | 2024 | 2025 | 2026 | 2027-2031 |
| (In thousands) |
Nonqualified benefits | $ | 6,877 | | $ | 6,890 | | $ | 7,354 | | $ | 7,537 | | $ | 7,609 | | $ | 31,983 | |
In 2012, the Company established a nonqualified defined contribution plan for certain key management employees. In 2020, the plan was frozen to new participants and no new Company contributions will be made to the plan after December 31, 2020. Vesting for participants not fully vested was retained. A new nonqualified defined contribution plan was adopted in 2020, effective January 1, 2021, to replace the plan originally established in 2012 with similar provisions. Expenses incurred under these plans for 2021, 2020 and 2019 were $2.4 million, $1.8 million and $1.6 million, respectively.
The amount of investments that the Company anticipates using to satisfy obligations under these plans at December 31 was as follows:
| | | | | | | | |
| 2021 | | 2020 | |
| (In thousands) |
Investments | | |
Insurance contract* | $ | 109,603 | | $ | 100,104 | |
Life insurance** | 38,356 | | 39,779 | |
Other | 10,190 | | 8,917 | |
Total investments | $ | 158,149 | | $ | 148,800 | |
*For more information on the insurance contract, see Note 8.
**Investments of life insurance are carried on plan participants (payable upon the employee's death).
106 MDU Resources Group, Inc. Form 10-K
Defined contribution plans
The Company sponsors various defined contribution plans for eligible employees and the costs incurred under these plans were $45.4 million in 2021, $50.1 million in 2020 and $51.8 million in 2019.
Multiemployer plans
The Company contributes to a number of MEPPs under the terms of collective-bargaining agreements that cover its union-represented employees. The risks of participating in these multiemployer plans are different from single-employer plans in the following aspects:
•Assets contributed to the MEPP by one employer may be used to provide benefits to employees of other participating employers
•If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers
•If the Company chooses to stop participating in some of its MEPPs, the Company may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability
The Company's participation in these plans is outlined in the following table. Unless otherwise noted, the most recent Pension Protection Act zone status available in 2021 and 2020 is for the plan's year-end at December 31, 2020, and December 31, 2019, respectively. The zone status is based on information that the Company received from the plan and is certified by the plan's actuary. Among other factors, plans in the red zone are generally less than 65 percent funded, plans in the yellow zone are between 65 percent and 80 percent funded, and plans in the green zone are at least 80 percent funded.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| EIN/Pension Plan Number | Pension Protection Act Zone Status | FIP/RP Status Pending/Implemented | Contributions | Surcharge Imposed | Expiration Date of Collective Bargaining Agreement | |
Pension Fund | 2021 | 2020 | 2021 | | 2020 | | 2019 | | |
| | | | | (In thousands) | | | |
Edison Pension Plan | 936061681-001 | Green | Green | No | $ | 18,331 | | $ | 16,121 | | $ | 12,252 | | No | 12/31/2023 | |
IBEW Local 212 Pension Trust | 316127280-001 | Green as of 4/30/2021 | Green as of 4/30/2020 | No | 1,733 | | 1,521 | | 1,110 | | No | 6/1/2025 | |
IBEW Local 357 Pension Plan A | 886023284-001 | Green | Green | No | 6,485 | | 9,913 | | 10,162 | | No | 5/31/2024 | |
IBEW Local 82 Pension Plan | 316127268-001 | Green as of 6/30/2021 | Green as of 6/30/2020 | No | 1,353 | | 1,373 | | 1,662 | | No | 12/3/2023 | |
Idaho Plumbers and Pipefitters Pension Plan | 826010346-001 | Green as of 5/31/2021 | Green as of 5/31/2020 | No | 1,528 | | 1,370 | | 1,307 | | No | 3/31/2023 | |
National Electrical Benefit Fund | 530181657-001 | Green | Green | No | 14,361 | | 14,484 | | 12,679 | | No | 5/31/2021- 5/31/2026 | * |
Pension and Retirement Plan of Plumbers and Pipefitters Local 525 | 886003864-001 | Green | Green | No | 4,345 | | 6,266 | | 4,747 | | No | 9/30/2024 | |
Pension Trust Fund for Operating Engineers | 946090764-001 | Yellow | Yellow | Implemented | 2,495 | | 2,680 | | 2,598 | | No | 6/15/2022- 6/30/2023 | |
Sheet Metal Workers Pension Plan of Southern CA, AZ, and NV | 956052257-001 | Yellow | Yellow | Implemented | 2,615 | | 3,255 | | 2,119 | | No | 6/30/2024 | |
Southern California IBEW-NECA Pension Trust Fund | 956392774-001 | Yellow as of 6/30/2021 | Yellow as of 6/30/2020 | Implemented | 2,746 | | 1,714 | | 1,477 | | No | 6/30/2022- 5/31/2026 | |
Western Conference of Teamsters Pension Plan | 916145047-001 | Green | Green | No | 3,006 | | 3,025 | | 2,814 | | No | 12/31/2023- 12/31/2025 | |
Other funds | | | | | 23,390 | | 23,722 | | 19,598 | | | | |
Total contributions | $ | 82,388 | | $ | 85,444 | | $ | 72,525 | | | | |
*Plan includes contributions required by collective bargaining agreements which have expired but contain provisions automatically renewing their terms in the absence of a subsequent negotiated agreement.
MDU Resources Group, Inc. Form 10-K 107
The Company was listed in the plans' Forms 5500 as providing more than 5 percent of the total contributions for the following plans and plan years:
| | | | | |
Pension Fund | Year Contributions to Plan Exceeded More Than 5 Percent of Total Contributions (as of December 31 of the Plan's Year-End) |
Edison Pension Plan | 2020 and 2019 |
IBEW Local 82 Pension Plan | 2020 and 2019 |
IBEW Local 124 Pension Trust Fund | 2020 and 2019 |
IBEW Local 212 Pension Trust Fund | 2020 and 2019 |
IBEW Local 357 Pension Plan A | 2020 and 2019 |
IBEW Local 648 Pension Plan | 2020 and 2019 |
IBEW Local 683 Pension Fund Pension Plan | 2020 and 2019 |
IBEW Local Union No 226 Open End Pension Fund | 2020 and 2019 |
Idaho Plumbers and Pipefitters Pension Plan | 2020 and 2019 |
International Union of Operating Engineers Local 701 Pension Trust Fund | 2020 and 2019 |
Minnesota Teamsters Construction Division Pension Fund | 2020 and 2019 |
Pension and Retirement Plan of Plumbers and Pipefitters Local 525 | 2020 and 2019 |
Southwest Marine Pension Trust | 2020 and 2019 |
The Company also contributes to a number of multiemployer other postretirement plans under the terms of collective-bargaining agreements that cover its union-represented employees. These plans provide benefits such as health insurance, disability insurance and life insurance to retired union employees. Many of the multiemployer other postretirement plans are combined with active multiemployer health and welfare plans. The Company's total contributions to its multiemployer other postretirement plans, which also includes contributions to active multiemployer health and welfare plans, were $66.1 million, $63.8 million and $59.5 million for the years ended December 31, 2021, 2020 and 2019, respectively.
Amounts contributed in 2021, 2020 and 2019 to defined contribution multiemployer plans were $54.8 million, $54.2 million and $49.2 million, respectively.
108 MDU Resources Group, Inc. Form 10-K
Note 19 - Jointly Owned Facilities
The consolidated financial statements include the Company's ownership interests in three coal-fired electric generating facilities (Big Stone Station, Coyote Station and Wygen III) and one major transmission line (BSSE). Each owner of the jointly owned facilities is responsible for financing its investment. The Company's share of the jointly owned facilities operating expenses was reflected in the appropriate categories of operating expenses (electric fuel and purchased power; operation and maintenance; and taxes, other than income) in the Consolidated Statements of Income.
At December 31, the Company's share of the cost of utility plant in service, construction work in progress and related accumulated depreciation for the jointly owned facilities was as follows:
| | | | | | | | | | | |
| Ownership Percentage | 2021 | 2020 |
| | (In thousands) |
Big Stone Station: | 22.7 | % | | |
Utility plant in service | | $ | 157,259 | | $ | 155,967 | |
Construction work in progress | | 571 | | 104 | |
Less accumulated depreciation | | 47,293 | | 45,435 | |
| | $ | 110,537 | | $ | 110,636 | |
BSSE: | 50.0 | % | | |
Utility plant in service | | $ | 107,424 | | $ | 107,442 | |
Construction work in progress | | — | | — | |
Less accumulated depreciation | | 4,506 | | 2,682 | |
| | $ | 102,918 | | $ | 104,760 | |
Coyote Station: | 25.0 | % | | |
Utility plant in service | | $ | 157,764 | | $ | 159,784 | |
Construction work in progress | | 784 | | 323 | |
Less accumulated depreciation | | 109,202 | | 108,852 | |
| | $ | 49,346 | | $ | 51,255 | |
Wygen III: | 25.0 | % | | |
Utility plant in service | | $ | 66,357 | | $ | 66,101 | |
Construction work in progress | | 108 | | 232 | |
Less accumulated depreciation | | 11,383 | | 10,038 | |
| | $ | 55,082 | | $ | 56,295 | |
Note 20 - Regulatory Matters
The Company regularly reviews the need for electric and natural gas rate changes in each of the jurisdictions in which service is provided. The Company files for rate adjustments to seek recovery of operating costs and capital investments, as well as reasonable returns as allowed by regulators. Certain regulatory proceedings and cases may also contain recurring mechanisms that can have an annual true-up. Examples of these recurring mechanisms include: infrastructure riders, transmission trackers, renewable resource cost adjustment riders, as well as weather normalization and decoupling mechanisms. The following paragraphs summarize the Company's significant open regulatory proceedings and cases by jurisdiction. The Company is unable to predict the ultimate outcome of these matters, the timing of final decisions of the various regulators and courts, or the effect on the Company's results of operations, financial position or cash flows.
MNPUC
Great Plains defers the difference between the actual cost of gas spent to serve customers and that recovered from customers on a monthly basis. Annually, Great Plains prepares a true-up pursuant to the purchased gas adjustment tariff. On August 30, 2021, the MNPUC issued an order to allow Great Plains recovery of an out-of-cycle cost of gas adjustment of $8.8 million over a period of 27 months. The order was effective September 1, 2021, and is subject to a prudence review by the MNPUC. The requested increase was for the February 2021 extreme cold weather, primarily in the central United States, and market conditions surrounding the natural gas commodity market. The MNPUC prudence review is pending with an order to be issued on or before August 29, 2022.
NDPSC
Montana-Dakota has a renewable resource cost adjustment rate tariff that allows for annual adjustments for recent projected capital costs and related expenses for projects determined to be recoverable under the tariff. On November 1, 2021, Montana-Dakota filed an annual update to its renewable resource cost adjustment requesting to recover a revised revenue requirement of approximately $12.4 million annually, not including the prior period true-up adjustment. The update reflects a decrease of approximately $2.0 million from the revenues currently included in rates. On January 26, 2022, the NDPSC approved the decrease with rates effective February 1, 2022.
MDU Resources Group, Inc. Form 10-K 109
SDPUC
On March 11, 2021, Montana-Dakota filed an informational update to the infrastructure rider rate tariff with the SDPUC related to the retirement of Unit 1 at Lewis & Clark Station. The filing includes the annual revenue requirement offset by the related amortization of the accelerated depreciation on the plant, net of excess deferred income taxes, and the decommissioning costs projected to be incurred in 2021 resulting in no impact to customers. On November 15, 2021, the SDPUC approved the request.
WUTC
On September 30, 2021, Cascade filed an application with the WUTC for a natural gas rate increase of approximately $13.7 million annually or approximately 5.1 percent above current rates. The requested increase was primarily to recover investments made in infrastructure upgrades, as well as to recover 2021 wage increases. The WUTC has 11 months to render a final decision on the rate case. This matter is pending before the WUTC.
FERC
On September 1, 2021, Montana-Dakota filed an update to its transmission formula rate under the MISO tariff for its multi-value project for $13.4 million, which was effective January 1, 2022.
Note 21 - Commitments and Contingencies
The Company is party to claims and lawsuits arising out of its business and that of its consolidated subsidiaries, which may include, but are not limited to, matters involving property damage, personal injury, and environmental, contractual, statutory and regulatory obligations. The Company accrues a liability for those contingencies when the incurrence of a loss is probable and the amount can be reasonably estimated. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. The Company does not accrue liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated or when the liability is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is probable or reasonably possible and which are material, the Company discloses the nature of the contingency and, in some circumstances, an estimate of the possible loss. Accruals are based on the best information available, but in certain situations management is unable to estimate an amount or range of a reasonably possible loss including, but not limited to when: (1) the damages are unsubstantiated or indeterminate, (2) the proceedings are in the early stages, (3) numerous parties are involved, or (4) the matter involves novel or unsettled legal theories.
At December 31, 2021 and 2020, the Company accrued liabilities which have not been discounted, including liabilities held for sale, of $37.0 million and $41.5 million, respectively. At December 31, 2021 and 2020, the Company also recorded corresponding insurance receivables of $14.1 million and $17.5 million, respectively, and regulatory assets of $21.2 million and $21.3 million, respectively, related to the accrued liabilities. The accruals are for contingencies resulting from litigation, production taxes, royalty claims and environmental matters. This includes amounts that have been accrued for matters discussed in Environmental matters within this note. The Company will continue to monitor each matter and adjust accruals as might be warranted based on new information and further developments. Management believes that the outcomes with respect to probable and reasonably possible losses in excess of the amounts accrued, net of insurance recoveries, while uncertain, either cannot be estimated or will not have a material effect upon the Company's financial position, results of operations or cash flows. Unless otherwise required by GAAP, legal costs are expensed as they are incurred.
Environmental matters
Portland Harbor Site In December 2000, Knife River - Northwest was named by the EPA as a PRP in connection with the cleanup of the riverbed site adjacent to a commercial property site acquired by Knife River - Northwest from Georgia-Pacific West, Inc. along the Willamette River. The riverbed site is part of the Portland, Oregon, Harbor Superfund Site where the EPA wants responsible parties to share in the costs of cleanup. The EPA entered into a consent order with certain other PRPs referred to as the Lower Willamette Group for a remedial investigation and feasibility study. The Lower Willamette Group has indicated that it has incurred over $115.0 million in investigation related costs. Knife River - Northwest has joined with approximately 100 other PRPs, including the Lower Willamette Group members, in a voluntary process to establish an allocation of costs for the site. Costs to be allocated would include costs incurred by the Lower Willamette Group as well as costs to implement and fund remediation of the site.
In January 2017, the EPA issued a Record of Decision adopting a selected remedy which is expected to take 13 years to complete with a then estimated present value of approximately $1 billion. Corrective action will not be taken until remedial design/remedial action plans are approved by the EPA. In 2020, the EPA encouraged certain PRPs to enter into consent agreements to perform remedial design covering the entire site and proposed dividing the site into multiple subareas for remedial design. Certain PRPs executed consent agreements for remedial design work and certain others were issued unilateral administrative orders to perform design work. Knife River - Northwest is not subject to either a voluntary agreement or unilateral order to perform remedial design work. In February 2021, the EPA announced that 100 percent of the site's area requiring active cleanup is in the remedial design process. Site-wide remediation activities are not expected to commence for a number of years.
Knife River - Northwest was also notified that the Portland Harbor Natural Resource Trustee Council intends to perform an injury assessment to natural resources resulting from the release of hazardous substances at the site. It is not possible to estimate the costs of natural resource damages until an assessment is completed and allocations are undertaken.
110 MDU Resources Group, Inc. Form 10-K
At this time, Knife River - Northwest does not believe it is a responsible party and has notified Georgia-Pacific West, Inc., that it intends to seek indemnity for liabilities incurred in relation to the above matters pursuant to the terms of their sale agreement.
The Company believes it is not probable that it will incur any material environmental remediation costs or damages in relation to the above referenced matter.
Manufactured Gas Plant Sites Claims have been made against Cascade for cleanup of environmental contamination at manufactured gas plant sites operated by Cascade's predecessors and a similar claim has been made against Montana-Dakota for a site operated by Montana-Dakota and its predecessors. Any accruals related to these claims are reflected in regulatory assets. For more information, see Note 6.
Demand has been made of Montana-Dakota to participate in investigation and remediation of environmental contamination at a site in Missoula, Montana. The site operated as a former manufactured gas plant from approximately 1907 to 1938 when it was converted to a butane-air plant that operated until 1956. Montana-Dakota or its predecessors owned or controlled the site for a period of the time it operated as a manufactured gas plant and Montana-Dakota operated the butane-air plant from 1940 to 1951, at which time it sold the plant. There are no documented wastes or by-products resulting from the mixing or distribution of butane-air gas. Preliminary assessment of a portion of the site provided a recommended remedial alternative for that portion of approximately $560,000. However, the recommended remediation would not address any potential contamination to adjacent parcels that may be impacted from historic operations of the manufactured gas plant. An environmental assessment was started in 2020, which is estimated to cost approximately $823,000. The environmental assessment report is expected to be submitted to the MTDEQ in 2022. Montana-Dakota and another party agreed to voluntarily investigate and remediate the site and that Montana-Dakota will pay two-thirds of the costs for further investigation and remediation of the site. Montana-Dakota has accrued costs of $419,000 for the remediation and investigation costs, and has incurred costs of $505,000 as of December 31, 2021. Montana-Dakota received notice from a prior insurance carrier that it will participate in payment of defense costs incurred in relation to the claim. On December 9, 2021, Montana Dakota filed an application with the MTPSC for deferred accounting treatment for costs associated with the investigation and remediation of the site. This matter is pending before the MTPSC.
A claim was made against Cascade for contamination at the Bremerton Gasworks Superfund Site in Bremerton, Washington, which was received in 1997. A preliminary investigation has found soil and groundwater at the site contain impacts requiring further investigation and cleanup. The EPA conducted a Targeted Brownfields Assessment of the site and released a report summarizing the results of that assessment in August 2009. The assessment confirmed that impacts have affected soil and groundwater at the site, as well as sediments in the adjacent Port Washington Narrows. In April 2010, the Washington DOE issued notice it considered Cascade a PRP for hazardous substances at the site. In May 2012, the EPA added the site to the National Priorities List of Superfund sites. Cascade entered into an administrative settlement agreement and consent order with the EPA regarding the scope and schedule for a remedial investigation and feasibility study for the site. Current estimates for the cost to complete the remedial investigation and feasibility study are approximately $7.6 million of which $5.3 million has been incurred as of December 31, 2021. Based on the site investigation, preliminary remediation alternative costs were provided by consultants in August 2020. The preliminary information received through the completion of the data report allowed for the projection of possible costs for a variety of site configurations, remedial measures and potential natural resource damage claims of between $13.6 million and $71.0 million. At December 31, 2021, Cascade has accrued $2.3 million for the remedial investigation and feasibility study, as well as $17.5 million for remediation of this site. The accrual for remediation costs will be reviewed and adjusted, if necessary, after the completion of the feasibility study. In April 2010, Cascade filed a petition with the WUTC for authority to defer the costs incurred in relation to the environmental remediation of this site. The WUTC approved the petition in September 2010, subject to conditions set forth in the order.
A claim was made against Cascade for impacts at a site in Bellingham, Washington. Cascade received notice from a party in May 2008 that Cascade may be a PRP, along with other parties, for impacts from a manufactured gas plant owned by Cascade and its predecessor from about 1946 to 1962. Other PRPs reached an agreed order and work plan with the Washington DOE for completion of a remedial investigation and feasibility study for the site. A feasibility study prepared for one of the PRPs in March 2018 identifies five cleanup action alternatives for the site with estimated costs ranging from $8.0 million to $20.4 million with a selected preferred alternative having an estimated total cost of $9.3 million. The other PRPs developed a cleanup action plan and completed public review in 2020. Development of design documents is anticipated to be completed by the end of 2022 with the remedy construction expected to occur in 2023. Cascade believes its proportional share of any liability will be relatively small in comparison to other PRPs. The plant manufactured gas from coal between approximately 1890 and 1946. In 1946, shortly after Cascade's predecessor acquired the plant, the plant converted to a propane-air gas facility. There are no documented wastes or by-products resulting from the mixing or distribution of propane-air gas. Cascade has recorded an accrual for this site for an amount that is not material.
The Company has received notices from and entered into agreements with certain of its insurance carriers that they will participate in the defense for certain contamination claims subject to full and complete reservations of rights and defenses to insurance coverage. To the extent these claims are not covered by insurance, the Company intends to seek recovery of remediation costs through its natural gas rates charged to customers.
MDU Resources Group, Inc. Form 10-K 111
Purchase commitments
The Company has entered into various commitments largely consisting of contracts for natural gas and coal supply; purchased power; natural gas transportation and storage; royalties; information technology; and construction materials. Certain of these contracts are subject to variability in volume and price. The commitment terms vary in length, up to 38 years. The commitments under these contracts as of December 31, 2021, were:
| | | | | | | | | | | | | | | | | | | | |
| 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter |
| (In thousands) |
Purchase commitments | $ | 589,898 | | $ | 200,667 | | $ | 141,383 | | $ | 99,545 | | $ | 86,628 | | $ | 731,679 | |
These commitments were not reflected in the Company's consolidated financial statements. Amounts purchased under various commitments for the years ended December 31, 2021, 2020 and 2019, were $849.3 million, $666.0 million and $686.5 million, respectively.
Guarantees
Certain subsidiaries of the Company have outstanding guarantees to third parties that guarantee the performance of other subsidiaries of the Company. These guarantees are related to construction contracts, insurance deductibles and loss limits, and certain other guarantees. At December 31, 2021, the fixed maximum amounts guaranteed under these agreements aggregated $134.8 million. Certain of the guarantees also have no fixed maximum amounts specified. The amounts of scheduled expiration of the maximum amounts guaranteed under these agreements aggregate to $28.6 million in 2022; $45.2 million in 2023; $50.2 million in 2024; $800,000 in 2025; $800,000 in 2026; $200,000 thereafter; and $9.0 million, which has no scheduled maturity date. There were no amounts outstanding under the previously mentioned guarantees at December 31, 2021. In the event of default under these guarantee obligations, the subsidiary issuing the guarantee for that particular obligation would be required to make payments under its guarantee.
Certain subsidiaries have outstanding letters of credit to third parties related to insurance policies and other agreements, some of which are guaranteed by other subsidiaries of the Company. At December 31, 2021, the fixed maximum amounts guaranteed under these letters of credit aggregated $25.7 million. The amounts of scheduled expiration of the maximum amounts guaranteed under these letters of credit aggregate to $25.2 million in 2022 and $500,000 in 2023. There were no amounts outstanding under the previously mentioned letters of credit at December 31, 2021. In the event of default under these letter of credit obligations, the subsidiary guaranteeing the letter of credit would be obligated for reimbursement of payments made under the letter of credit.
In addition, Centennial, Knife River and MDU Construction Services have issued guarantees to third parties related to the routine purchase of maintenance items, materials and lease obligations for which no fixed maximum amounts have been specified. These guarantees have no scheduled maturity date. In the event a subsidiary of the Company defaults under these obligations, Centennial, Knife River or MDU Construction Services would be required to make payments under these guarantees. Any amounts outstanding by subsidiaries of the Company were reflected on the Consolidated Balance Sheet at December 31, 2021.
In the normal course of business, Centennial has surety bonds related to construction contracts and reclamation obligations of its subsidiaries. In the event a subsidiary of Centennial does not fulfill a bonded obligation, Centennial would be responsible to the surety bond company for completion of the bonded contract or obligation. A large portion of the surety bonds is expected to expire within the next 12 months; however, Centennial will likely continue to enter into surety bonds for its subsidiaries in the future. At December 31, 2021, approximately $934.4 million of surety bonds were outstanding, which were not reflected on the Consolidated Balance Sheet.
Variable interest entities
The Company evaluates its arrangements and contracts with other entities to determine if they are VIEs and if so, if the Company is the primary beneficiary.
Fuel Contract Coyote Station entered into a coal supply agreement with Coyote Creek that provides for the purchase of coal necessary to supply the coal requirements of the Coyote Station for the period May 2016 through December 2040. Coal purchased under the coal supply agreement is reflected in inventories on the Consolidated Balance Sheets and is recovered from customers as a component of electric fuel and purchased power.
The coal supply agreement creates a variable interest in Coyote Creek due to the transfer of all operating and economic risk to the Coyote Station owners, as the agreement is structured so that the price of the coal will cover all costs of operations, as well as future reclamation costs. The Coyote Station owners are also providing a guarantee of the value of the assets of Coyote Creek as they would be required to buy the assets at book value should they terminate the contract prior to the end of the contract term and are providing a guarantee of the value of the equity of Coyote Creek in that they are required to buy the entity at the end of the contract term at equity value. Although the Company has determined that Coyote Creek is a VIE, the Company has concluded that it is not the primary beneficiary of Coyote Creek because the authority to direct the activities of the entity is shared by the four unrelated owners of the Coyote Station, with no primary beneficiary existing. As a result, Coyote Creek is not required to be consolidated in the Company's financial statements.
At December 31, 2021, the Company's exposure to loss as a result of the Company's involvement with the VIE, based on the Company's ownership percentage, was $31.5 million.
112 MDU Resources Group, Inc. Form 10-K
Definitions
| | | | | |
The following abbreviations and acronyms used in Notes to Consolidated Financial Statements are defined below: |
Abbreviation or Acronym | |
AFUDC | Allowance for funds used during construction |
ASC | FASB Accounting Standards Codification |
ASU | FASB Accounting Standards Update |
Big Stone Station | 475-MW coal-fired electric generating facility near Big Stone City, South Dakota (22.7 percent ownership) |
BSSE | 345-kilovolt transmission line from Ellendale, North Dakota, to Big Stone City, South Dakota (50 percent ownership) |
Btu | British thermal unit |
Cascade | Cascade Natural Gas Corporation, an indirect wholly owned subsidiary of MDU Energy Capital |
Centennial | Centennial Energy Holdings, Inc., a direct wholly owned subsidiary of the Company |
Centennial Capital | Centennial Holdings Capital LLC, a direct wholly owned subsidiary of Centennial |
Centennial's Consolidated EBITDA | Centennial's consolidated net income from continuing operations plus the related interest expense, taxes, depreciation, depletion, amortization of intangibles and any non-cash charge relating to asset impairment for the preceding 12-month period |
Company | MDU Resources Group, Inc. |
COVID-19 | Coronavirus disease 2019 |
Coyote Creek | Coyote Creek Mining Company, LLC, a subsidiary of The North American Coal Corporation |
Coyote Station | 427-MW coal-fired electric generating facility near Beulah, North Dakota (25 percent ownership) |
EBITDA | Earnings before interest, taxes, depreciation, depletion and amortization |
EIN | Employer Identification Number |
EPA | United States Environmental Protection Agency |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
Fidelity | Fidelity Exploration & Production Company, a direct wholly owned subsidiary of WBI Holdings (previously referred to as the Company's exploration and production segment) |
FIP | Funding improvement plan |
GAAP | Accounting principles generally accepted in the United States of America |
Great Plains | Great Plains Natural Gas Co., a public utility division of Montana-Dakota |
IBEW | International Brotherhood of Electrical Workers |
Intermountain | Intermountain Gas Company, an indirect wholly owned subsidiary of MDU Energy Capital |
Knife River | Knife River Corporation, a direct wholly owned subsidiary of Centennial |
Knife River - Northwest | Knife River Corporation - Northwest, an indirect wholly owned subsidiary of Knife River |
K-Plan | Company's 401(k) Retirement Plan |
LIBOR | London Inter-bank Offered Rate |
MDU Construction Services | MDU Construction Services Group, Inc., a direct wholly owned subsidiary of Centennial |
MDU Energy Capital | MDU Energy Capital, LLC, a direct wholly owned subsidiary of the Company |
MEPP | Multiemployer pension plan |
MISO | Midcontinent Independent System Operator, Inc., the organization that provides open-access transmission services and monitors the high-voltage transmission system in the Midwest United States and Manitoba, Canada and a southern United States region which includes much of Arkansas, Mississippi and Louisiana |
MMBtu | Million Btu |
MNPUC | Minnesota Public Utilities Commission |
Montana-Dakota | Montana-Dakota Utilities Co. a direct wholly owned subsidiary of MDU Energy Capital |
MTDEQ | Montana Department of Environmental Quality |
MTPSC | Montana Public Service Commission |
MW | Megawatt |
NDPSC | North Dakota Public Service Commission |
PRP | Potentially Responsible Party |
RP | Rehabilitation plan |
SDPUC | South Dakota Public Utilities Commission |
SEC | United States Securities and Exchange Commission |
MDU Resources Group, Inc. Form 10-K 113
| | | | | |
Securities Act | Securities Act of 1933, as amended |
SOFR | Secured Overnight Financing Rate |
VIE | Variable interest entity |
Washington DOE | Washington State Department of Ecology |
WBI Energy Transmission | WBI Energy Transmission, Inc., an indirect wholly owned subsidiary of WBI Holdings |
WBI Holdings | WBI Holdings, Inc., a direct wholly owned subsidiary of Centennial |
WUTC | Washington Utilities and Transportation Commission |
Wygen III | 100-MW coal-fired electric generating facility near Gillette, Wyoming (25 percent ownership) |
114 MDU Resources Group, Inc. Form 10-K