Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
PART I
|
||
Items 1. and 2.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
PART II
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
PART III
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
PART IV
|
||
Item 15.
|
Bbl
|
|
Barrel
|
BBoe
|
|
Billion barrels oil equivalent
|
Bcf
|
|
Billion cubic feet
|
Bcf/d
|
|
Billion cubic feet per day
|
BCM
|
|
Billion cubic meter
|
BOE
|
|
Barrels oil equivalent. Natural gas is converted on the basis of six Mcf of gas per one barrel of oil equivalent. This ratio reflects an energy content equivalency and not a price or revenue equivalency. Given commodity price disparities, the price for a barrel of oil equivalent for natural gas is significantly less than the price for a barrel of oil.
|
Boe/d
|
|
Barrels oil equivalent per day
|
Btu
|
|
British thermal unit
|
FPSO
|
|
Floating production, storage and offloading vessel
|
GHG
|
|
Greenhouse gas emissions
|
HH
|
|
Henry Hub index
|
LNG
|
|
Liquefied natural gas
|
LPG
|
|
Liquefied petroleum gas
|
MBbl/d
|
|
Thousand barrels per day
|
MBoe/d
|
|
Thousand barrels oil equivalent per day
|
Mcf
|
|
Thousand cubic feet
|
MMBbls
|
|
Million barrels
|
MMBoe
|
|
Million barrels oil equivalent
|
MMBtu
|
|
Million British thermal units
|
MMBtu/d
|
|
Million British thermal units per day
|
MMcf/d
|
|
Million cubic feet per day
|
MMcfe/d
|
|
Million cubic feet equivalent per day
|
MMgal
|
|
Million gallons
|
NGL
|
|
Natural gas liquids
|
NYMEX
|
|
The New York Mercantile Exchange
|
PSC
|
|
Production sharing contract
|
Tcf
|
|
Trillion cubic feet
|
US GAAP
|
|
United States generally accepted accounting principles
|
WTI
|
|
West Texas Intermediate index
|
•
|
the DJ Basin (onshore US);
|
•
|
the Marcellus Shale (onshore US);
|
•
|
the deepwater Gulf of Mexico (offshore US);
|
•
|
offshore West Africa; and
|
•
|
offshore Eastern Mediterranean.
|
•
|
the majority of our crude oil and natural gas production;
|
•
|
visible growth from major development projects; and
|
•
|
numerous exploration opportunities.
|
Sanctioned Projects
|
Unsanctioned Projects
|
||
|
|
|
|
·
|
Horizontal Niobrara (onshore US)
|
·
|
Gunflint (deepwater Gulf of Mexico)
|
·
|
Marcellus Shale (onshore US)
|
·
|
Big Bend (deepwater Gulf of Mexico)
|
·
|
Tamar (offshore Israel)
|
·
|
Leviathan (offshore Israel)
|
·
|
Alen (offshore Equatorial Guinea)
|
·
|
Cyprus (offshore Cyprus)
|
|
|
·
|
Carla and Diega (offshore Equatorial Guinea)
|
|
|
·
|
West Africa gas project (offshore Equatorial Guinea)
|
|
|
December 31, 2012
|
|||||||
|
|
Proved Reserves
|
|||||||
|
|
Crude Oil,
Condensate
& NGLs
|
|
Natural Gas
|
|
Total
|
|||
Reserves Category
|
|
(MMBbls)
|
|
(Bcf)
|
|
(MMBoe)
|
|||
Proved Developed
|
|
|
|
|
|
|
|||
United States
|
|
130
|
|
|
1,042
|
|
|
303
|
|
Equatorial Guinea
|
|
60
|
|
|
514
|
|
|
146
|
|
Israel
|
|
—
|
|
|
18
|
|
|
3
|
|
Other International
(1)
|
|
8
|
|
|
8
|
|
|
9
|
|
Total Proved Developed Reserves
|
|
198
|
|
|
1,582
|
|
|
461
|
|
Proved Undeveloped
|
|
|
|
|
|
|
|
|
|
United States
|
|
114
|
|
|
945
|
|
|
272
|
|
Equatorial Guinea
|
|
40
|
|
|
204
|
|
|
74
|
|
Israel
|
|
3
|
|
|
2,232
|
|
|
375
|
|
Other International
(1)
|
|
2
|
|
|
1
|
|
|
2
|
|
Total Proved Undeveloped Reserves
|
|
159
|
|
|
3,382
|
|
|
723
|
|
Total Proved Reserves
|
|
357
|
|
|
4,964
|
|
|
1,184
|
|
(1)
|
Other international includes the North Sea and China.
|
|
|
Year Ended December 31, 2012
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Sales Volumes
|
|
Proved Reserves
|
||||||||||||||||||||
|
|
Crude Oil &
Condensate
|
|
Natural
Gas
|
|
NGLs
|
|
Total
|
|
Crude Oil &
Condensate
|
|
Natural
Gas
|
|
NGLs
|
|
Total
|
||||||||
|
|
(MBbl/d)
|
|
(MMcf/d)
|
|
(MBbl/d)
|
|
(MBoe/d)
|
|
(MMBbls)
|
|
(Bcf)
|
|
(MMBbls)
|
|
(MMBoe)
|
||||||||
Wattenberg
|
|
32
|
|
|
194
|
|
|
13
|
|
|
77
|
|
|
150
|
|
|
880
|
|
|
61
|
|
|
358
|
|
Marcellus Shale
|
|
—
|
|
|
90
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
827
|
|
|
8
|
|
|
146
|
|
Rockies
|
|
2
|
|
|
117
|
|
|
2
|
|
|
24
|
|
|
—
|
|
|
203
|
|
|
3
|
|
|
37
|
|
Deepwater Gulf of Mexico
|
|
14
|
|
|
14
|
|
|
1
|
|
|
18
|
|
|
19
|
|
|
21
|
|
|
—
|
|
|
23
|
|
Gulf Coast and Other
|
|
1
|
|
|
23
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
56
|
|
|
—
|
|
|
11
|
|
Total
|
|
49
|
|
|
438
|
|
|
16
|
|
|
139
|
|
|
172
|
|
|
1,987
|
|
|
72
|
|
|
575
|
|
|
|
Year Ended December 31, 2012
|
|
December 31, 2012
|
||
|
|
Gross Wells Drilled
or Participated in
(1)
|
|
Gross Productive
Wells
|
||
Wattenberg
|
|
555
|
|
|
8,954
|
|
Marcellus Shale
|
|
71
|
|
|
173
|
|
Rockies
|
|
24
|
|
|
4,210
|
|
Deepwater Gulf of Mexico
|
|
1
|
|
|
11
|
|
Gulf Coast and Other
|
|
—
|
|
|
313
|
|
Total
|
|
651
|
|
|
13,661
|
|
(1)
|
Excludes exploratory wells drilled and suspended awaiting a sanctioned development plan or being evaluated to assess the economic viability of the well. See Drilling Activity below.
|
•
|
the Greater Wattenberg Area (GWA), where we have conducted substantial vertical development over the last several years as well as successful horizontal drilling in the high density area and more recently in the less developed northeastern part of GWA. The area is comprised of both an expanding crude oil window to the northeast and strong natural gas window in the core and to the southwest; and
|
•
|
northern Colorado from the edge of the GWA to the Wyoming border where we expanded our acreage position and drilled over 25 wells during 2012.
|
|
|
Year Ended December 31, 2012
|
|
December 31, 2012
|
||
|
|
Gross Wells Drilled
or Participated in
(1)
|
|
Gross Productive
Wells
|
||
International
|
|
|
|
|
||
Equatorial Guinea
|
|
4
|
|
|
23
|
|
Cameroon
|
|
1
|
|
|
—
|
|
Israel
|
|
8
|
|
|
9
|
|
North Sea
|
|
—
|
|
|
18
|
|
China
|
|
3
|
|
|
28
|
|
Total International
|
|
16
|
|
|
78
|
|
(1)
|
Excludes exploratory wells drilled and suspended awaiting a sanctioned development plan or being evaluated to assess the economic viability of the well. See Drilling Activity below.
|
•
|
$287 million initial cash payment payable at closing;
|
•
|
$64 million contingent on the ability to export natural gas; and
|
•
|
$113 million contingent on a final investment decision for an LNG project.
|
•
|
a share of Woodside's annual LNG revenue above certain price parameters, subject to a $322 million cap over the life of the project; and
|
•
|
a drilling carry of up to $16 million on the drilling of the planned Mesozoic oil exploration well.
|
•
|
the Audit Committee of our Board of Directors reviews significant reserves changes on an annual basis;
|
•
|
each field representing more than 1% of total proved reserves, as well as a selection of smaller fields, which combined represent over 80% of our proved reserves, are audited by Netherland, Sewell & Associates, Inc. (NSAI), a third-party petroleum consulting firm, on an annual basis; and
|
•
|
NSAI is engaged by and has direct access to the Audit Committee. See Third-Party Reserves Audit, below.
|
•
|
372 MMBoe in the Tamar field, offshore Israel, which will begin converting to proved developed at first production, currently expected in second quarter 2013;
|
•
|
158 MMBoe in the DJ Basin, including Wattenberg, consisting of 958 horizontal Niobrara locations, which is equivalent to less than three years of drilling based on current plans;
|
•
|
106 MMBoe in the Marcellus Shale, consisting of 290 horizontal locations, which is equivalent to less than three years of drilling based on current plans;
|
•
|
74 MMBoe in Equatorial Guinea, 64% of which are in the Alba field with the remainder in the Alen field. The Alba reserves, which will be recovered from existing wells with a sanctioned compression project, will be reclassified to proved developed at start-up, currently expected in 2016. The Alen PUDs will be reclassified to proved developed at start-up, currently expected in 2013;
|
•
|
the above fields represent 98% of total PUDs. The remaining 2% is associated with ongoing developments in various areas scheduled in the next five years; and
|
•
|
PUDs include no material amounts which have remained undeveloped for five years or more.
|
•
|
recording of 135 MMBoe in the DJ Basin horizontal Niobrara program;
|
•
|
partially offset by negative revisions of 94 MMBoe in the DJ Basin due to our decision to terminate the legacy vertical drilling program and focus capital and drilling rigs on the horizontal development of the Niobrara;
|
•
|
recording of 51 MMBoe in the Marcellus Shale as a result of an ongoing development program with expansion into the wet gas area of the play;
|
•
|
recording of an additional 7 MMBoe at Tamar as a result of ongoing appraisal work, plus 1 MMBoe from other international areas;
|
•
|
conversion of 82 MMBoe into proved developed reserves, primarily related to ongoing development in the DJ Basin (19% of year-end 2011 PUDs converted) and Marcellus Shale (22% of year-end 2011 PUDs converted), the start-up of the Galapagos project in the deepwater Gulf of Mexico, and a pipeline pressure-reduction project in Equatorial Guinea;
|
•
|
the sale of 3 MMBoe from our non-core asset divestiture program;
|
•
|
positive revisions of 10 MMBoe, primarily due to increased recovery assumptions in the Marcellus Shale as a result of better than expected performance from existing wells; and
|
•
|
negative revisions of 7 MMBoe, primarily in the Marcellus Shale, due to changes in commodity prices.
|
•
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Proved Reserves for a discussion of changes in proved reserves;
|
•
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates – Reserves for further discussion of our reserves estimation process; and
|
•
|
Item 8. Financial Statements and Supplementary Data
–
Supplementary Oil and Gas Information (Unaudited) for additional information regarding estimates of crude oil and natural gas reserves, including estimates of proved, proved developed, and proved undeveloped reserves, the standardized measure of discounted future net cash flows, and the changes in the standardized measure of discounted future net cash flows.
|
|
|
Sales Volumes
|
|
Average Sales Price
|
|
Production
Cost
(1)
|
|||||||||||||||||||
|
|
Crude Oil &
Condensate
MBbl/d
|
|
Natural Gas
MMcf/d
|
|
NGLs
MBbl/d
|
|
Crude Oil &
Condensate
Per Bbl
|
|
Natural Gas
Per Mcf
|
|
NGLs Per
Bbl
|
|
Per BOE
|
|||||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Wattenberg
|
|
32
|
|
|
194
|
|
|
13
|
|
|
$
|
89.41
|
|
|
$
|
2.67
|
|
|
$
|
35.50
|
|
|
$
|
4.45
|
|
Other US
|
|
17
|
|
|
244
|
|
|
3
|
|
|
104.30
|
|
|
2.57
|
|
|
34.92
|
|
|
8.00
|
|
||||
Total US
|
|
49
|
|
|
438
|
|
|
16
|
|
|
94.69
|
|
|
2.61
|
|
|
35.36
|
|
|
6.04
|
|
||||
Equatorial Guinea
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Alba Field
(2)
|
|
12
|
|
|
235
|
|
|
—
|
|
|
107.08
|
|
|
0.27
|
|
|
—
|
|
|
2.79
|
|
||||
Aseng Field
|
|
21
|
|
|
—
|
|
|
—
|
|
|
111.93
|
|
|
—
|
|
|
—
|
|
|
4.88
|
|
||||
Total Equatorial Guinea
|
|
33
|
|
|
235
|
|
|
—
|
|
|
110.14
|
|
|
0.27
|
|
|
—
|
|
|
3.39
|
|
||||
Mari-B Field (Israel)
|
|
—
|
|
|
101
|
|
|
—
|
|
|
|
|
4.85
|
|
|
—
|
|
|
3.23
|
|
|||||
China
|
|
4
|
|
|
—
|
|
|
—
|
|
|
114.54
|
|
|
—
|
|
|
—
|
|
|
10.33
|
|
||||
Total Consolidated Operations
|
|
86
|
|
|
774
|
|
|
16
|
|
|
101.52
|
|
|
2.19
|
|
|
35.36
|
|
|
5.09
|
|
||||
Equity Investee
(3)
|
|
2
|
|
|
—
|
|
|
5
|
|
|
104.56
|
|
|
|
|
69.14
|
|
|
|
||||||
Total Continuing Operations
|
|
88
|
|
|
774
|
|
|
21
|
|
|
$
|
101.58
|
|
|
$
|
2.19
|
|
|
$
|
44.15
|
|
|
|
||
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Wattenberg
|
|
23
|
|
|
166
|
|
|
11
|
|
|
$
|
90.05
|
|
|
$
|
3.95
|
|
|
$
|
49.45
|
|
|
$
|
4.58
|
|
Other US
|
|
15
|
|
|
222
|
|
|
4
|
|
|
103.30
|
|
|
3.87
|
|
|
45.40
|
|
|
7.45
|
|
||||
Total US
|
|
38
|
|
|
388
|
|
|
15
|
|
|
95.19
|
|
|
3.90
|
|
|
48.35
|
|
|
6.24
|
|
||||
Equatorial Guinea
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Alba Field
(2)
|
|
12
|
|
|
245
|
|
|
—
|
|
|
107.70
|
|
|
0.27
|
|
|
—
|
|
|
2.35
|
|
||||
Aseng Field
|
|
2
|
|
|
—
|
|
|
—
|
|
|
106.87
|
|
|
—
|
|
|
—
|
|
|
9.08
|
|
||||
Total Equatorial Guinea
|
|
14
|
|
|
245
|
|
|
—
|
|
|
107.57
|
|
|
0.27
|
|
|
—
|
|
|
2.64
|
|
||||
Mari-B Field (Israel)
|
|
—
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
4.86
|
|
|
—
|
|
|
1.16
|
|
||||
China
|
|
4
|
|
|
—
|
|
|
—
|
|
|
106.19
|
|
|
—
|
|
|
—
|
|
|
9.61
|
|
||||
Total Consolidated Operations
|
|
56
|
|
|
806
|
|
|
15
|
|
|
99.17
|
|
|
3.00
|
|
|
48.35
|
|
|
4.47
|
|
||||
Equity Investee
(3)
|
|
2
|
|
|
—
|
|
|
5
|
|
|
108.76
|
|
|
—
|
|
|
72.71
|
|
|
|
|
||||
Total Continuing Operations
|
|
58
|
|
|
806
|
|
|
20
|
|
|
$
|
99.46
|
|
|
$
|
3.00
|
|
|
$
|
54.84
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Wattenberg
|
|
19
|
|
|
151
|
|
|
10
|
|
|
$
|
75.11
|
|
|
$
|
3.95
|
|
|
$
|
43.15
|
|
|
$
|
3.62
|
|
Other US
|
|
20
|
|
|
249
|
|
|
4
|
|
|
74.95
|
|
|
4.31
|
|
|
36.23
|
|
|
7.91
|
|
||||
Total US
(4)
|
|
39
|
|
|
400
|
|
|
14
|
|
|
75.03
|
|
|
4.17
|
|
|
41.21
|
|
|
5.95
|
|
||||
Alba Field (Equatorial Guinea)
(2)
|
|
11
|
|
|
226
|
|
|
—
|
|
|
78.44
|
|
|
0.27
|
|
|
—
|
|
|
2.38
|
|
||||
Mari-B Field (Israel)
|
|
—
|
|
|
130
|
|
|
—
|
|
|
—
|
|
|
4.03
|
|
|
—
|
|
|
1.15
|
|
||||
Ecuador
(5)
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
China
|
|
4
|
|
|
—
|
|
|
—
|
|
|
75.15
|
|
|
—
|
|
|
—
|
|
|
7.49
|
|
||||
Total Consolidated Operations
|
|
54
|
|
|
781
|
|
|
14
|
|
|
75.76
|
|
|
2.98
|
|
|
41.21
|
|
|
4.39
|
|
||||
Equity Investee
(3)
|
|
2
|
|
|
—
|
|
|
5
|
|
|
77.98
|
|
|
—
|
|
|
53.68
|
|
|
|
|
||||
Total Continuing Operations
|
|
56
|
|
|
781
|
|
|
19
|
|
|
$
|
75.83
|
|
|
$
|
2.98
|
|
|
$
|
44.90
|
|
|
|
|
(1)
|
Average production cost includes oil and gas operating costs and workover and repair expense and excludes production and ad valorem taxes and transportation expenses.
|
(2)
|
Natural gas is under contract for $0.25 per MMBtu to a methanol plant, an LPG plant and an LNG plant. Sales to these plants are based on a Btu equivalent and then converted to a dry gas equivalent volume. The methanol and LPG plants are owned by affiliated entities accounted for under the equity method of accounting. The volumes produced by the LPG plant are included in the crude oil information.
|
(3)
|
Volumes represent sales of condensate and LPG from the LPG plant in Equatorial Guinea.
|
(4)
|
Average crude oil sales prices reflect reductions of $1.32 per Bbl for 2010 from hedging activities. Average natural gas sales prices reflect a decrease of $0.01 per Mcf for 2010 from hedging activities. This price reduction resulted from losses that were previously deferred in AOCL. All hedge losses relating to US production had been reclassified to revenues by December 31, 2010.
|
(5)
|
Includes sales volumes through November 24, 2010. Our Block 3 PSC was terminated by the Ecuadorian government on November 25, 2010. Intercompany natural gas sales were eliminated for accounting purposes. Electricity sales are included in other revenues. See Exit from Ecuador above.
|
|
|
Crude Oil Wells
|
|
Natural Gas Wells
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
United States
|
|
6,943
|
|
|
6,118.6
|
|
|
6,718
|
|
|
5,083.7
|
|
|
13,661
|
|
|
11,202.3
|
|
Equatorial Guinea
|
|
5
|
|
|
2.0
|
|
|
18
|
|
|
6.7
|
|
|
23
|
|
|
8.7
|
|
Israel
|
|
—
|
|
|
—
|
|
|
9
|
|
|
3.7
|
|
|
9
|
|
|
3.7
|
|
North Sea
|
|
9
|
|
|
1.2
|
|
|
9
|
|
|
1.1
|
|
|
18
|
|
|
2.3
|
|
China
|
|
27
|
|
|
15.4
|
|
|
1
|
|
|
0.6
|
|
|
28
|
|
|
16.0
|
|
Total
|
|
6,984
|
|
|
6,137.2
|
|
|
6,755
|
|
|
5,095.8
|
|
|
13,739
|
|
|
11,233.0
|
|
|
|
Developed Acreage
|
|
Undeveloped Acreage
|
||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||
(thousands of acres)
|
|
|
|
|
|
|
|
|
||||
United States
|
|
|
|
|
|
|
|
|
||||
Onshore
(1)
|
|
1,808
|
|
|
1,186
|
|
|
2,207
|
|
|
1,512
|
|
Offshore
|
|
96
|
|
|
41
|
|
|
500
|
|
|
373
|
|
Total United States
|
|
1,904
|
|
|
1,227
|
|
|
2,707
|
|
|
1,885
|
|
International
|
|
|
|
|
|
|
|
|
|
|
|
|
Equatorial Guinea
|
|
285
|
|
|
119
|
|
|
180
|
|
|
80
|
|
Falkland Islands
|
|
—
|
|
|
—
|
|
|
9,921
|
|
|
3,472
|
|
Cameroon
|
|
—
|
|
|
—
|
|
|
1,084
|
|
|
542
|
|
Israel
|
|
124
|
|
|
58
|
|
|
1,333
|
|
|
581
|
|
Cyprus
(2)
|
|
—
|
|
|
—
|
|
|
852
|
|
|
596
|
|
North Sea
(3)
|
|
20
|
|
|
4
|
|
|
131
|
|
|
25
|
|
China
|
|
7
|
|
|
4
|
|
|
—
|
|
|
—
|
|
Sierra Leone
|
|
—
|
|
|
—
|
|
|
1,380
|
|
|
414
|
|
Nicaragua
|
|
—
|
|
|
—
|
|
|
1,855
|
|
|
1,855
|
|
India
|
|
—
|
|
|
—
|
|
|
694
|
|
|
347
|
|
Total International
|
|
436
|
|
|
185
|
|
|
17,430
|
|
|
7,912
|
|
Total
|
|
2,340
|
|
|
1,412
|
|
|
20,137
|
|
|
9,797
|
|
(1)
|
Developed acres includes approximately 464,000 gross (214,000 net) in the Marcellus Shale that are held by the production of others.
|
(2)
|
A portion of the acreage has been assigned to a partner and the agreement is awaiting government approval.
|
(3)
|
The North Sea includes acreage in the UK and the Netherlands.
|
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
(thousands of acres)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Onshore US
(1)
|
|
785
|
|
|
589
|
|
|
279
|
|
|
188
|
|
|
242
|
|
|
131
|
|
Deepwater Gulf of Mexico
|
|
42
|
|
|
20
|
|
|
29
|
|
|
20
|
|
|
42
|
|
|
37
|
|
Equatorial Guinea
|
|
—
|
|
|
—
|
|
|
307
|
|
|
137
|
|
|
—
|
|
|
—
|
|
Israel
(2)
|
|
1,209
|
|
|
537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Cyprus
(3)
|
|
852
|
|
|
596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Cameroon
(4)
|
|
916
|
|
|
458
|
|
|
168
|
|
|
84
|
|
|
—
|
|
|
—
|
|
Total
|
|
3,804
|
|
|
2,200
|
|
|
783
|
|
|
429
|
|
|
284
|
|
|
168
|
|
(1)
|
Represents acreage that will expire if no further action is taken to extend. Approximately 35% of the acreage is located in core areas where we currently expect to continue development activities and/or extend the lease terms.
|
(2)
|
Represents acreage that will expire if no further action is taken to extend. We currently intend to extend the leases prior to expiration in accordance with license terms.
|
(3)
|
Represents acreage that will expire if no further action is taken to extend. We are currently planning to drill an appraisal well in 2013. The result of this well will assist us in the evaluation of our acreage.
|
(4)
|
The acreage in Cameroon is comprised of our Tilapia PSC and YoYo mining concession. Pursuant to the Tilapia PSC, our first exploration period expires on July 6, 2013; however, we have the right to extend our acreage for two additional periods of two years each. Pursuant to our YoYo mining concession, development must commence prior to December 2014; we are actively engaged in negotiations to extend the term of the mining concession to 35 years.
|
|
|
Net Exploratory Wells
|
|
Net Development Wells
|
|
|
|||||||||||||||
|
|
Productive
|
|
Dry
|
|
Total
|
|
Productive
|
|
Dry
|
|
Total
|
|
Total
|
|||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
United States
|
|
8.1
|
|
|
2.3
|
|
|
10.4
|
|
|
457.5
|
|
|
—
|
|
|
457.5
|
|
|
467.9
|
|
Equatorial Guinea
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|
2.3
|
|
Cameroon
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
Israel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
|
3.2
|
|
China
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|
1.7
|
|
Total
|
|
8.1
|
|
|
2.8
|
|
|
10.9
|
|
|
464.7
|
|
|
—
|
|
|
464.7
|
|
|
475.6
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
United States
|
|
9.6
|
|
|
3.7
|
|
|
13.3
|
|
|
641.2
|
|
|
4.0
|
|
|
645.2
|
|
|
658.5
|
|
Equatorial Guinea
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
Cameroon
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
Senegal/Guinea-Bissau
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
China
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|
2.9
|
|
Total
|
|
9.6
|
|
|
4.5
|
|
|
14.1
|
|
|
644.6
|
|
|
4.0
|
|
|
648.6
|
|
|
662.7
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
4.8
|
|
|
1.9
|
|
|
6.7
|
|
|
510.6
|
|
|
1.0
|
|
|
511.6
|
|
|
518.3
|
|
Equatorial Guinea
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
Israel
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
North Sea
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
China
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|
2.3
|
|
Total
|
|
4.8
|
|
|
1.9
|
|
|
6.7
|
|
|
516.5
|
|
|
1.0
|
|
|
517.5
|
|
|
524.2
|
|
|
|
Exploratory
(1)
|
|
Development
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
United States
|
|
13
|
|
|
8.1
|
|
|
172
|
|
|
88.0
|
|
|
185
|
|
|
96.1
|
|
Cameroon
|
|
1
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.5
|
|
Cyprus
|
|
1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.7
|
|
Equatorial Guinea
|
|
8
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
4.0
|
|
Falkland Islands
|
|
1
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.4
|
|
Israel
|
|
6
|
|
|
2.5
|
|
|
|
|
|
|
|
|
6
|
|
|
2.5
|
|
Total
|
|
30
|
|
|
16.2
|
|
|
172
|
|
|
88.0
|
|
|
202
|
|
|
104.2
|
|
(1)
|
Includes exploratory wells drilled and suspended awaiting a sanctioned development plan or being evaluated to assess the economic viability of the well.
|
•
|
sale of approximately 2.7 Tcf (approximately 1.0 Tcf net to us) of natural gas to IEC over an approximate 15-year period. IEC has the option to increase this amount to 3.5 Tcf (approximately 1.3 net to us), under certain conditions;
|
•
|
sale of approximately 2.5 Tcf (approximately 0.9 Tcf net to us) of natural gas to additional customers. Most contracts provide for the sale of natural gas over a 15 to 17 year period. Some of the contracts provide for increase or reduction in total quantities and some are interruptible during certain contract periods; and
|
•
|
sales prices based on an initial base price subject to price indexation over the life of the contract and with a floor. The IEC contract also provides for price reopeners in the eighth and eleventh years with limits on the increase/decrease from the contractual price.
|
•
|
the Ministry of Mines, Industry and Energy which, under such laws as the hydrocarbons law enacted in 2006 by the government of Equatorial Guinea, regulates our exploration, development and production activities offshore Equatorial Guinea;
|
•
|
the Ministry of Energy and Water Resources which regulates both our exploration and development activities offshore Israel and the Israeli electricity market into which we sell our natural gas production;
|
•
|
the Israeli Antitrust Commission which reviews Israel's domestic natural gas sales and ownership in offshore blocks and leases;
|
•
|
the Ministry of Commerce, Industry, and Tourism which regulates our exploration and development activities offshore Cyprus;
|
•
|
the Department of Energy and Climate Change which regulates our exploration and development activities in the UK sector of the North Sea;
|
•
|
various agencies in China which, under such laws as the Provisional Regulations on Administration and Management of the Abandonment of Offshore Oil and Gas Producing Facilities enacted in 2010, regulate our development and production activities offshore China;
|
•
|
the Petroleum Directorate which regulates our exploration activities offshore Sierra Leone; and
|
•
|
the Department of Mineral Resources which regulates our exploration activities offshore the Falkland Islands.
|
•
|
the Bureau of Land Management (BLM), the Bureau of Ocean Energy Management (BOEM) and the Bureau of Safety and Environmental Enforcement (BSEE), which under laws such as the Federal Land Policy and Management Act, Endangered Species Act, National Environmental Policy Act and Outer Continental Shelf Lands Act, have certain authority over our operations on federal lands, particularly in the Rocky Mountains and deepwater Gulf of Mexico;
|
•
|
the Office of Natural Resources Revenue, which under the Federal Oil and Gas Royalty Management Act of 1982 has certain authority over our payment of royalties, rentals, bonuses, fines, penalties, assessments, and other revenue;
|
•
|
the US Environmental Protection Agency (EPA) and the Occupational Safety and Health Administration (OSHA), which under laws such as the Comprehensive Environmental Response, Compensation and Liability Act, as amended, the Resource Conservation and Recovery Act, as amended, the Oil Pollution Act of 1990, the Clean Air Act, the Clean Water Act, the Safe Drinking Water Act, and the Occupational Safety and Health Act have certain authority over environmental, health and safety matters affecting our operations;
|
•
|
the US Fish and Wildlife Service, which under the Endangered Species Act has authority over activities that may result in the take of an endangered species or its habitat;
|
•
|
the US Army Corps of Engineers, which under the Clean Water Act has authority to regulate the construction of structures involving the fill of certain waters and wetlands subject to federal jurisdiction, including well pads, pipelines, and roads;
|
•
|
the Federal Energy Regulatory Commission (FERC), which under laws such as the Energy Policy Act of 2005 has certain authority over the marketing and transportation of crude oil and natural gas we produce onshore and from the deepwater Gulf of Mexico; and
|
•
|
the Department of Transportation (DOT), which has certain authority over the transportation of products, equipment and personnel necessary to our onshore US and deepwater Gulf of Mexico operations.
|
•
|
documentation of environmental changes that are coincident with shale gas production;
|
•
|
development of technology or management practices that mitigate undesigned environmental changes; and
|
•
|
development of monitoring technologies to (1) assess the impact of shale gas production on air quality and (2)determine if zonal isolation between producing formations and drinking water aquifers is maintained after hydraulic fracturing.
|
•
|
ensuring energy security in the economy;
|
•
|
providing a framework for substantial resource exports;
|
•
|
designating a certain percentage of production from each field for domestic natural gas demand;
|
•
|
maintaining competition in the different sectors of the local economy;
|
•
|
maximizing economic and political benefits; and
|
•
|
leveraging environmental advantages with respect to the use of natural gas.
|
•
|
as a rule, all reservoirs should be charged with supplying a certain percentage of natural gas to the local economy, with minimum requirements based on reservoir size (minimum of 25%-50%). The minimum supply obligations will not apply for reservoirs under a certain size (25 BCM) but the reservoirs will be required to be connected to the domestic
|
•
|
a determination that the quantity of natural gas that should be guaranteed in favor of the local economy should be 450 BCM and that the quantity should be updated in five years;
|
•
|
the export of natural gas should be permitted as long as the quantity from all reservoirs does not exceed 500 BCM, which amount may be reassessed;
|
•
|
regulatory approval required for export, with export licenses eligible for periods up to 25 years;
|
•
|
there should be an absolute preference for the export of natural gas from a facility in an area under Israeli control, including Israel's exclusive economic zone, although further study of various export means (such as export from a foreign area governed by bilateral agreement) and statutory feasibility is necessary; and
|
•
|
steps should be taken to increase competition in the natural gas market.
|
•
|
Items 1. and 2. Business and Properties – Regulations;
|
•
|
Item 1A. Risk Factors –
Federal or state hydraulic fracturing legislation could increase our costs or restrict our access to oil and gas reserves;
|
•
|
Item 1A. Risk Factors –
Our ability to produce crude oil and natural gas economically and in commercial quantities could be impaired if we are unable to acquire adequate supplies of water for our drilling operations or are unable to dispose of or recycle the water we use economically and in an environmentally safe manner
;
|
•
|
Item 1A. Risk Factors –
We face various risks associated with the trend toward increased anti-development activity
; and
|
•
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Risk and Insurance Program.
|
|
|
Daily Average Settlement Price for Prompt Month Contracts
|
||||||
|
|
High
|
|
Low
|
||||
Year Ended December 31, 2012
|
|
|
|
|
||||
NYMEX
|
|
|
|
|
||||
Crude Oil - WTI (Per Bbl)
|
|
$
|
109.77
|
|
|
$
|
77.69
|
|
Natural Gas - HH (Per MMBtu)
|
|
3.90
|
|
|
1.91
|
|
||
Brent
|
|
|
|
|
||||
Crude Oil (Per Bbl)
|
|
126.22
|
|
|
89.23
|
|
•
|
economic factors impacting global gross domestic product growth rates;
|
•
|
global demand for crude oil, natural gas and NGLs;
|
•
|
global factors impacting supply quantities of crude oil, natural gas and NGLs;
|
•
|
OPEC spare capacity relative to global crude oil supply;
|
•
|
further application of horizontal drilling techniques which could increase production and significantly impact both domestic and global supplies of crude oil and natural gas;
|
•
|
ability to develop natural gas in shale or crude oil in tight formations relatively inexpensively which could increase the supply of natural gas or crude oil;
|
•
|
the potential expansion of the global LNG market, including potential exports from the US;
|
•
|
actions taken by foreign hydrocarbon-producing nations;
|
•
|
political conditions and events (including instability or armed conflict) in hydrocarbon-producing regions;
|
•
|
the existence of government imposed price and or product subsidies;
|
•
|
the price and availability of alternative fuels, including coal, solar, wind, nuclear energy and biofuels;
|
•
|
the long-term impact on the crude oil market of the use of natural gas as an alternative fuel for road transportation;
|
•
|
the availability of pipeline capacity and infrastructure;
|
•
|
the availability of crude oil transportation and refining capacity;
|
•
|
weather conditions;
|
•
|
demand for electricity as well as natural gas used as fuel for electricity generation;
|
•
|
impact of conservation efforts on the ability to access government-owned and other lands for exploration and production activities; and
|
•
|
domestic and foreign governmental regulations and taxes.
|
•
|
reduction of our revenues, operating income and cash flows;
|
•
|
curtailment or shut-in of our natural gas production due to lack of transportation or storage capacity;
|
•
|
reduction in the amount of crude oil, natural gas, and NGLs that we can produce economically;
|
•
|
cause certain properties in our portfolio to become economically unviable;
|
•
|
cause us to delay or postpone some of our capital projects, including our horizontal Niobrara and Marcellus Shale, deepwater Gulf of Mexico, or international development projects;
|
•
|
cause significant reductions in our capital investment programs, resulting in a reduced ability to develop our reserves;
|
•
|
limit our financial condition, liquidity, and/or ability to finance planned capital expenditures and operations; and
|
•
|
limit our access to sources of capital, such as equity and long-term debt.
|
•
|
asset impairment charges resulting from reductions in the carrying values of our oil and gas properties at the date of assessment, such as occurred in 2012, 2011, and 2010;
|
•
|
additional counterparty credit risk exposure on commodity hedges; or
|
•
|
a reduction in the carrying value of goodwill.
|
•
|
inability to attract and/or retain sufficient quantity of personnel with the skills required to bring these complex projects to production on schedule and on budget;
|
•
|
significant delays in delivery of essential items or performance of services, cost overruns, supplier insolvency, or other critical supply failure could adversely affect project development;
|
•
|
lack of government approval for projects;
|
•
|
civil disturbances, anti-development activities, legal challenges or other interruptions which could prevent access; and
|
•
|
drilling hazards or accidents or natural disasters.
|
•
|
renegotiation, modification or nullification of existing contracts, such as may occur pursuant to future regulations enacted as a result of recommendations of Israel's Interministerial Committee to Examine Government Policy on Israel's Natural Gas Economy (Interministerial Committee), or the hydrocarbons law enacted in 2006 by the government of Equatorial Guinea, which can result in an increase in the amount of revenues that the host government receives from production (government take) or otherwise decrease project profitability;
|
•
|
loss of revenue, property and equipment as a result of actions taken by foreign hydrocarbon-producing nations, such as expropriation or nationalization of assets or termination of contracts, such as the termination of our Block 3 PSC by the Ecuadorian government in 2010 pursuant to changes in Ecuador's hydrocarbon law;
|
•
|
disruptions caused by territorial or boundary disputes in certain international regions, including the Eastern Mediterranean, where Lebanon has made claims related to our projects in Israeli waters and the Turkish government in Ankara objected to exploratory activities conducted offshore the Republic of Cyprus;
|
•
|
changes in drilling or safety regulations in other countries as a result of the Deepwater Horizon Incident or other incidents that have occurred, such as offshore Brazil and in China's Bohai Bay, which could increase costs and development cycle time;
|
•
|
laws and policies of the US and foreign jurisdictions affecting foreign investment, taxation, trade and business conduct;
|
•
|
foreign exchange restrictions;
|
•
|
international monetary fluctuations and changes in the relative value of the US dollar as compared with the currencies of other countries in which we conduct business, such as Israel; and
|
•
|
other hazards arising out of foreign governmental sovereignty over areas in which we conduct operations.
|
•
|
restrict resource access or lease holding;
|
•
|
reduce exploration activities, which could have a long-term negative impact on the quantities of proved reserves we record and inhibit future production growth;
|
•
|
have a negative impact on the ability of us and/or our partners to obtain project financing;
|
•
|
cause delay in or cancellation of development plans, which could also have a long-term negative impact on the quantities of proved reserves we record and inhibit future production growth;
|
•
|
reduce the profitability of our projects, resulting in decreases in net income and cash flows with the potential to make future investments uneconomical;
|
•
|
result in current projects becoming uneconomic, to the extent fiscal changes are retroactive, thereby reducing the amount of proved reserves we record and cash flows we receive, and possibly resulting in asset impairment charges;
|
•
|
require that valuation allowances be established against deferred tax assets, with offsetting increases in income tax expense, resulting in decreases in net income;
|
•
|
restrict our ability to compete with imported volumes of crude oil or natural gas; and/or
|
•
|
adversely affect the price of our common stock.
|
•
|
volatility in global crude oil prices which could negatively impact the global economy, resulting in slower economic growth rates, which could reduce demand for our products;
|
•
|
negative impact on the world crude oil supply if infrastructure or transportation are disrupted, leading to further commodity price volatility;
|
•
|
difficulty in attracting and retaining qualified personnel to work in areas with potential for conflict;
|
•
|
inability of our personnel or supplies to enter or exit the countries where we are conducting operations;
|
•
|
disruption of our operations due to evacuation of personnel;
|
•
|
inability to deliver our production due to disruption or closing of transportation routes;
|
•
|
reduced ability to export our production due to efforts of countries to conserve domestic resources;
|
•
|
damage to or destruction of our wells, production facilities, receiving terminals or other operating assets;
|
•
|
damage to or destruction of property belonging to our natural gas purchasers leading to interruption of gas deliveries, claims of force majeure, and/or termination of natural gas sales contracts, resulting in a reduction in our revenues;
|
•
|
inability of our service and equipment providers to deliver items necessary for us to conduct our operations resulting in a halt or delay in our planned exploration activities, delayed development of major projects, or shut-in of producing fields;
|
•
|
lack of availability of drilling rig, oilfield equipment or services if third party providers decide to exit the region;
|
•
|
shutdown of a financial system, communications network, or power grid causing a complete disruption of our business activities; and
|
•
|
capital market reassessment of risk and subsequent reallocation of capital to more stable areas making it more difficult for our partners to obtain financing for potential development projects.
|
•
|
injuries and/or deaths of employees, supplier personnel, or other individuals;
|
•
|
pipeline ruptures and spills;
|
•
|
fires, explosions, blowouts and well cratering;
|
•
|
equipment malfunctions and/or mechanical failure on high-volume, high-impact wells;
|
•
|
leaks or spills occurring during the transfer of hydrocarbons from an FPSO to an oil tanker;
|
•
|
loss of product occurring as a result of transfer to a rail car or train derailments;
|
•
|
formations with abnormal pressures and basin subsidence;
|
•
|
release of pollutants;
|
•
|
surface spillage of, or contamination of groundwater by, fluids used in hydraulic fracturing operations;
|
•
|
security breaches, cyber attacks, piracy, or terroristic acts;
|
•
|
theft or vandalism of oilfield equipment and supplies, especially in areas of increased activity such as the DJ Basin and Marcellus Shale;
|
•
|
hurricanes, cyclones, windstorms, or “superstorms”, such as Hurricane Sandy which occurred in 2012, which could affect our operations in areas such as the Gulf Coast, deepwater Gulf of Mexico, Marcellus Shale, Eastern Mediterranean or offshore China;
|
•
|
winter storms and snow which could affect our operations in the Rocky Mountain areas;
|
•
|
unseasonably warm weather, which could affect third party gathering and processing facilities, such as occurred in the Rocky Mountain areas during 2012;
|
•
|
volcanoes which could affect our operations offshore Equatorial Guinea;
|
•
|
flooding which could affect our operations in low-lying areas such as the Marcellus Shale;
|
•
|
harsh weather and rough seas offshore the Falkland Islands, which could limit certain exploration activities; and
|
•
|
other natural disasters.
|
•
|
increase the costs of drilling exploratory and development wells;
|
•
|
cause delays in, or preclude, the development of our projects in the deepwater Gulf of Mexico or other locations, resulting in longer development cycle times;
|
•
|
result in additional operating costs;
|
•
|
divert our cash flows from capital investments in order to maintain liquidity;
|
•
|
increase or remove liability caps for claims of damages from oil spills;
|
•
|
increase our share of civil or criminal fines or sanctions for actual or alleged violations if a well incident were to occur; and
|
•
|
limit our ability to obtain additional insurance coverage, at a level that balances the cost of insurance and our desired rates of return, to protect against any increase in liability.
|
•
|
declines in commodity prices, which reduce revenues and available cash flows;
|
•
|
changes in fiscal regimes impacting royalties, taxes, fees, resource access, or level of government participation in projects;
|
•
|
delay in government project approval, which could have a negative impact on the ability to obtain financing;
|
•
|
downgrades in credit rating or liquidity problems;
|
•
|
increased banking regulation which could reduce access to traditional sources of funding or make funding more expensive; and
|
•
|
regional conflict, which could result in capital market reassessment of risk and withdrawal of capital to more stable areas.
|
•
|
compromise of the security of our employees by subjecting them to detention, arrest, claims of espionage and/or prosecution;
|
•
|
loss of our license to operate in countries where the laws and regulations or terms of production sharing or other contracts prohibit disclosures of certain information, resulting in a reduction in our profitability;
|
•
|
decrease in our ability to compete for new sources of reserves with state-controlled national oil companies or large multi-national companies not subject to disclosures under the Final Rules; and
|
•
|
reduction in profitability and cash flows and a decrease in the price of our common stock.
|
•
|
increased regulation of our business;
|
•
|
increased regulation of the banking industry; and
|
•
|
increased corporate income taxes.
|
•
|
delay or denial of drilling permits;
|
•
|
shortening of lease terms or reduction in lease size;
|
•
|
restrictions on installation or operation of gathering or processing facilities;
|
•
|
restrictions on the use of certain operating practices, such as hydraulic fracturing;
|
•
|
reduced access to water supplies or restrictions on water disposal;
|
•
|
limited access or damage to or destruction of our property;
|
•
|
legal challenges or lawsuits;
|
•
|
increased regulation of our business;
|
•
|
damaging publicity about us;
|
•
|
increased costs of doing business;
|
•
|
reduction in demand for our products; and
|
•
|
other adverse effects on our ability to develop our properties and expand production.
|
•
|
unauthorized access to seismic data, reserves information or other sensitive or proprietary information could have a negative impact on our ability to compete for oil and gas resources;
|
•
|
data corruption, communication interruption, or other operational disruption during drilling activities could result in a dry hole cost or even drilling incidents;
|
•
|
data corruption or operational disruption of production infrastructure could result in loss of production, or accidental discharge;
|
•
|
a cyber attack on a vendor or service provider could result in supply chain disruptions which could delay or halt one of our major development projects, effectively delaying the start of cash flows from the project;
|
•
|
a cyber attack on a third party gathering or pipeline service provider could prevent us from marketing our production, resulting in a loss of revenues;
|
•
|
a cyber attack involving commodities exchanges or financial institutions could slow or halt commodities trading, thus preventing us from marketing our production or engaging in hedging activities, resulting in a loss of revenues;
|
•
|
a cyber attack which halts activities at a power generation facility or refinery using natural gas as feed stock could have a significant impact on the natural gas market, resulting in reduced demand for our production, lower natural gas prices, and reduced revenues;
|
•
|
a cyber attack on a communications network or power grid could cause operational disruption resulting in loss of revenues;
|
•
|
a deliberate corruption of our financial or operational data could result in events of non-compliance which could lead to regulatory fines or penalties; and
|
•
|
business interruptions could result in expensive remediation efforts, distraction of management, damage to our reputation, or a negative impact on the price of our common stock.
|
•
|
new municipal or state land use regulations, such as recent changes in setback requirements expected to be approved by the COGCC, which may restrict drilling locations or certain activities such as hydraulic fracturing;
|
•
|
local and municipal government control of land or zoning requirements, which can conflict with state law and deprive land owners of property development rights, such as the recent ban on hydraulic fracturing enacted by the City of Longmont, Colorado;
|
•
|
landowner opposition to infrastructure development, such as recent landowner challenges to the use of eminent domain to gain access to land for the extension of the Keystone pipeline through Texas, or to onshore delivery points in Israel;
|
•
|
regulation of federal land by the BLM, which has proposed rules for hydraulic fracturing on federally-owned land, and which can limit our access to a significant portion of our Nevada acreage;
|
•
|
anti-development activities, which can reduce our access to leases through legal challenges or lawsuits, occupation of drilling sites, or damage to equipment;
|
•
|
disputes regarding leases, such as the
Butler v. Powers
case in Pennsylvania; and
|
•
|
disputes with landowners, royalty owners, or other operators over such matters as title transfer, joint interest billing arrangements, revenue distribution, or production or cost sharing arrangements.
|
•
|
exploration activities in frontier areas may not result in commercially productive quantities of crude oil and natural gas reserves;
|
•
|
exploration activities on federal lands in Northeast Nevada subject us to additional regulatory requirements as compared with such activities conducted on private land;
|
•
|
the remote location of the Falkland Islands makes it more difficult and time-consuming to transport personnel, equipment and supplies;
|
•
|
the operating environment offshore the Falkland Islands, similar to that offshore the Shetland Islands in the North Sea, includes harsh weather and rough seas which could limit seismic and other exploration activities during certain periods; and
|
•
|
there have been numerous acts of piracy, kidnapping, civil strife, regional conflict, cross-border violence, and war, as well as violence associated with corruption, drug trafficking and regime changes in the countries of West Africa which could disrupt our operations offshore Sierra Leone.
|
•
|
development drilling in emerging resource plays such as the Marcellus Shale may not result in commercially productive quantities of crude oil and natural gas reserves;
|
•
|
we have less exploration and development experience in the Marcellus Shale than we have in other areas and limited information regarding ultimate recoverable reserves and production decline rates; therefore, our estimates of economically recoverable quantities of crude oil and natural gas reserves may vary substantially and actual production, revenue and expenditures with respect to our reserves likely will vary, possibly materially, from estimates;
|
•
|
the high level of current and planned development activity in the Marcellus Shale may result in increased competition for drilling rigs and oilfield services such as hydraulic fracturing, gathering, processing and/or transportation, thus hindering our ability to develop our reserves and market our production;
|
•
|
activism in New York, Pennsylvania and West Virginia against oil and gas development activities, particularly regarding the use of hydraulic fracturing, could, among other things, delay or limit our access to crude oil and natural gas reserves;
|
•
|
additional environmental regulation or legislation could result in additional development and/or production costs;
|
•
|
potential enactment of severance taxes or additional fees in Pennsylvania, such as the well impact fee enacted by the Pennsylvania legislature in 2012, would likely result in a lower rate of return on our development project; and
|
•
|
our inability to locate sufficient amounts of water, or dispose of or recycle water used in our operations, could hinder our ability to develop our reserves or increase our development and operating costs; and
|
•
|
development activity in the Marcellus Shale places additional burdens on our financial resources and internal financial controls.
|
•
|
a portion of our cash flows from operating activities must be used to service our indebtedness and is not available for other purposes;
|
•
|
we may be at a competitive disadvantage as compared to similar companies that have less debt;
|
•
|
a covenant contained in our Credit Agreement provides that our total debt to capitalization ratio (as defined) will not exceed 65% at any time, which may limit our ability to borrow additional funds, thereby affecting our flexibility in planning for, and reacting to, changes in the economy and in our industry;
|
•
|
additional financing in the future for working capital, capital expenditures, acquisitions, general corporate or other purposes may have higher costs and more restrictive covenants;
|
•
|
changes in the credit ratings of our debt may negatively affect the cost, terms, conditions and/or availability of future financing, and lower ratings will increase the interest rate and fees we pay on our revolving credit facility; and
|
•
|
we may be more vulnerable to general adverse economic and industry conditions.
|
•
|
the European debt crisis persists, with governments and banks requiring more economic assistance;
|
•
|
fiscal situations are also worsening in OECD countries due to lingering effects of recession including slower growth rates;
|
•
|
Basel III banking regulation impacts the amount and nature of capital required to be held by banks;
|
•
|
quantitative easing programs generally weaken the currency of the country launching the stimulus, and discontinuance of such programs can result in spikes in interest rates;
|
•
|
the risk of a potential negative stock market event, such as a sharp price decline or even a “crash”, is intensified by lack of significant improvement in the US fiscal situation and fear that a combination of spending cuts and new taxes could push the country back into recession; and
|
•
|
interest rates could rise if the US debt ceiling is not raised in a timely manner.
|
•
|
if the debt ceiling is not raised in a timely manner, the US could default on its debt and/or experience a reduction in its credit rating, and interest rates could increase;
|
•
|
servicing the US debt diverts resources from investments that would spur economic growth;
|
•
|
increased borrowing means that the US government competes with businesses for financing and businesses may be unable to secure funds for expansion;
|
•
|
a federal deficit reduction program, if undertaken too rapidly, could put the economy back into recession; and
|
•
|
austerity measures undertaken to reduce the US deficit could result in increased social unrest, such as is occurring in the European Union.
|
•
|
disruption of the Euro currency system and/or changes in currency regimes;
|
•
|
disruption of the payment and settlement system;
|
•
|
severe inflation due to currency depreciation;
|
•
|
loss of access to energy markets;
|
•
|
sovereign and corporate defaults on euro-denominated debt;
|
•
|
failures of banks or financial systems or reduced ability of banks to lend due to higher funding costs;
|
•
|
devaluation of assets; and
|
•
|
regional economic recession which could spread globally.
|
•
|
large multi-national, integrated oil companies;
|
•
|
state-controlled national oil companies;
|
•
|
US independent oil and gas companies;
|
•
|
service companies engaging in exploration and production activities; and
|
•
|
private oil and gas equity funds.
|
•
|
seeking to acquire desirable producing properties or new leases for future exploration;
|
•
|
marketing our crude oil and natural gas production;
|
•
|
seeking to acquire the equipment and expertise necessary to operate and develop properties; and
|
•
|
attracting and retaining employees with certain skills.
|
•
|
title problems;
|
•
|
near-term lease expiration;
|
•
|
decisions impacting allocation of capital;
|
•
|
compliance with environmental and other governmental requirements;
|
•
|
increases in the cost of, or shortages or delays in the availability of, drilling rigs, equipment and qualified personnel;
|
•
|
unexpected drilling conditions;
|
•
|
pressure or other irregularities in formations;
|
•
|
equipment failures or accidents; and
|
•
|
adverse weather conditions.
|
•
|
historical production from the area compared with production from other areas;
|
•
|
the assumed effects of regulations by governmental agencies, including the SEC;
|
•
|
assumptions concerning future crude oil, natural gas, and NGL prices;
|
•
|
anticipated development cycle time;
|
•
|
future development costs;
|
•
|
future operating costs;
|
•
|
impacts of cost recovery provisions in contracts with foreign governments;
|
•
|
severance and excise taxes; and
|
•
|
workover and remedial costs.
|
•
|
our growth strategies;
|
•
|
our ability to successfully and economically explore for and develop crude oil and natural gas resources;
|
•
|
anticipated trends in our business;
|
•
|
our future results of operations;
|
•
|
our liquidity and ability to finance our exploration, development, and acquisition activities;
|
•
|
market conditions in the oil and gas industry;
|
•
|
our ability to make and integrate acquisitions;
|
•
|
the impact of governmental fiscal terms and/or regulation, such as that involving the protection of the environment or marketing of production, as well as other regulations; and
|
•
|
access to resources.
|
Name
|
|
Age
|
|
Position
|
Charles D. Davidson
(1)
|
|
62
|
|
Chairman of the Board, Chief Executive Officer and Director
|
|
|
|
|
|
David L. Stover
(2)
|
|
55
|
|
President, Chief Operating Officer
|
|
|
|
|
|
Kenneth M. Fisher
(3)
|
|
51
|
|
Senior Vice President, Chief Financial Officer
|
|
|
|
|
|
Ted D. Brown
(4)
|
|
57
|
|
Senior Vice President, Northern Region
|
|
|
|
|
|
Rodney D. Cook
(5)
|
|
55
|
|
Senior Vice President, International
|
|
|
|
|
|
Susan M. Cunningham
(6)
|
|
57
|
|
Senior Vice President, Exploration
|
|
|
|
|
|
Arnold J. Johnson
(7)
|
|
57
|
|
Senior Vice President, General Counsel and Secretary
|
|
|
|
|
|
Andrea Lee Robison
(8)
|
|
54
|
|
Vice President, Human Resources and Administration
|
(1)
|
Charles D. Davidson was elected Chief Executive Officer of Noble Energy in October 2000 and Chairman of the Board in April 2001, also serving as President until April 2009 (at which time Mr. Stover assumed that position). Prior to October 2000, he served as President and Chief Executive Officer of Vastar Resources, Inc. from March 1997 to September 2000 (Chairman from April 2000) and was a Vastar Director from March 1994 to September 2000. From September 1993 to March 1997, he served as a Senior Vice President of Vastar. From 1972 to October 1993, he held various positions with ARCO.
|
(2)
|
David L. Stover was elected President and Chief Operating Officer of Noble Energy in April 2009. Prior thereto, he served as Executive Vice President and Chief Operating Officer of Noble Energy from August 2006 to April 2009. He served as Senior Vice President of North America and Business Development from July 2004 through July 2006, and he served as Noble Energy’s Vice President of Business Development from December 2002 through June 2004. Previous to his employment with Noble Energy, he was employed by BP America, Inc. as Vice President, Gulf of Mexico Shelf from September 2000 to August 2002. Prior to joining BP, Mr. Stover was employed by Vastar, as Area Manager for Gulf of Mexico Shelf from April 1999 to September 2000, and prior thereto, as Area Manager for Oklahoma/Arklatex from January 1994 to April 1999. From 1979 to 1994, he held various positions with ARCO.
|
(3)
|
Kenneth M. Fisher was elected Senior Vice President and Chief Financial Officer of Noble Energy in November 2009. Prior to joining Noble Energy, Mr. Fisher served as Executive Vice President of Finance for Upstream Americas for Shell from July 2009 to November 2009. Prior to his most recent position with Shell, Mr. Fisher served as Director of Strategy & Business Development for Royal Dutch Shell plc in The Hague from August 2007 to July 2009. He served as Executive Vice President of Strategy & Portfolio for Shell’s downstream business in London from January 2005 to August 2007. Mr. Fisher joined Shell in August 2002 and served as Chief Financial Officer for Shell Oil Products U.S. until December 2004. As Chief Financial Officer for Shell Oil Products U.S., he was responsible for U.S. oil products finance, information technology and contracting and procurement activities. Prior to joining Shell, he held positions of increasing responsibility with General Electric Company (GE) from 1984 to 2002, including Vice President and Chief Financial Officer of the Aircraft Engines Services division and Director of Finance & Business Development of GE’s Asia Pacific plastics business.
|
(4)
|
Ted D. Brown was elected a Senior Vice President of Noble Energy in April 2008 and is currently responsible for the Northern Region of our North America division. He served as Vice President, responsible for the same region, from August 2006 to April 2008 and as a vice president of that division since joining Noble Energy upon our acquisition of Patina Oil & Gas Corporation (Patina) in May 2005. He served as Senior Vice President of Patina from July 2004 to May 2005. Prior thereto he served as Director, Piceance Basin Asset along with Engineering Manager for Williams and Barrett Resources since 1993 and, before that, in various positions with Union Pacific Resources and Amoco Production Company.
|
(5)
|
Rodney D. Cook was elected a Senior Vice President of Noble Energy in April 2008 and is currently responsible for the International division. He served as Vice President of Noble Energy, responsible for the Southern Region of our North America division, from August
|
(6)
|
Susan M. Cunningham was elected a Senior Vice President of Noble Energy in April 2001 and is currently responsible for our world-wide exploration. Prior to joining Noble Energy, Ms. Cunningham was Texaco’s Vice President of worldwide exploration from April 2000 to March 2001. From 1997 through 1999, she was employed by Statoil, beginning in 1997 as Exploration Manager for deepwater Gulf of Mexico, appointed a Vice President in 1998 and responsible, in 1999, for Statoil’s West Africa exploration efforts. She joined Amoco Canada in 1980 as a geologist and held various exploration and development positions with Amoco Production Company until 1997.
|
(7)
|
Arnold J. Johnson was elected Senior Vice President, General Counsel and Secretary of Noble Energy in July 2008. Prior thereto, he served as Vice President, General Counsel and Secretary of Noble Energy since February 2004. He served as Associate General Counsel and Assistant Secretary of Noble Energy from January 2001 through January 2004. Previous to his employment with Noble Energy, he served as Senior Counsel for BP America, Inc. from October 2000 to January 2001. Mr. Johnson held several positions as an attorney for Vastar and ARCO from March 1989 through September 2000, most recently as Assistant General Counsel and Assistant Secretary of Vastar from 1997 through 2000. From 1980 to March 1989, he held various positions with ARCO.
|
(8)
|
Andrea Lee Robison was elected a Vice President of Noble Energy in November 2007 and is responsible for Human Resources and Administration. Prior thereto, she served as Director of Human Resources from May 2002 through October 2007. Prior to joining us, Ms. Robison was Manager of Human Resources for the Gulf of Mexico Shelf for BP America, Inc. from September 2000 through April 2002. Prior to her employment at BP, she served as HR Director at Vastar from 1997 through September 2000, and Compensation Consultant from January 1994 through 1996. From 1980 through 1993, she held various positions with ARCO.
|
|
|
High
|
|
Low
|
|
Dividends
Per Share
|
||||||
2011
|
|
|
|
|
|
|
||||||
First Quarter
|
|
$
|
98.99
|
|
|
$
|
81.27
|
|
|
$
|
0.18
|
|
Second Quarter
|
|
98.72
|
|
|
82.50
|
|
|
0.18
|
|
|||
Third Quarter
|
|
101.27
|
|
|
69.25
|
|
|
0.22
|
|
|||
Fourth Quarter
|
|
99.17
|
|
|
65.91
|
|
|
0.22
|
|
|||
2012
|
|
|
|
|
|
|
|
|
|
|||
First Quarter
|
|
$
|
105.46
|
|
|
$
|
93.57
|
|
|
$
|
0.22
|
|
Second Quarter
|
|
100.98
|
|
|
76.83
|
|
|
0.22
|
|
|||
Third Quarter
|
|
97.60
|
|
|
82.33
|
|
|
0.22
|
|
|||
Fourth Quarter
|
|
103.08
|
|
|
90.00
|
|
|
0.25
|
|
Period
|
|
Total Number of
Shares Purchased
(1)
|
|
Average
Price Paid
Per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs
|
|
Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under the
Plans or Programs
|
|||||
|
|
|
|
|
|
|
|
(in thousands)
|
|||||
10/1/2012 - 10/31/12
|
|
839
|
|
|
$
|
94.47
|
|
|
—
|
|
|
—
|
|
11/1/2012 - 11/30/12
|
|
6,726
|
|
|
92.48
|
|
|
—
|
|
|
—
|
|
|
12/1/2012 - 12/31/12
|
|
601
|
|
|
99.77
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
8,166
|
|
|
$
|
93.22
|
|
|
—
|
|
|
—
|
|
(1)
|
Stock repurchases during the period related to stock received by us from employees for the payment of withholding taxes due on shares issued under stock-based compensation plans.
|
Plan Category
|
|
Number of Securities
to be Issued Upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation Plans
(Excluding Securities
Reflected in Column (a))
|
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
Equity Compensation Plans Approved by Security Holders
|
|
6,205,786
|
|
|
$
|
70.27
|
|
|
7,486,668
|
|
Equity Compensation Plans Not Approved by Security Holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
6,205,786
|
|
|
$
|
70.27
|
|
|
7,486,668
|
|
Year Ended December 31,
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||||||
Noble Energy, Inc.
|
|
$
|
100.00
|
|
|
$
|
62.51
|
|
|
$
|
91.55
|
|
|
$
|
111.73
|
|
|
$
|
123.62
|
|
|
$
|
134.52
|
|
S&P 500
|
|
100.00
|
|
|
63.00
|
|
|
79.67
|
|
|
91.67
|
|
|
93.61
|
|
|
108.59
|
|
||||||
Old Peer Group
|
|
100.00
|
|
|
62.91
|
|
|
93.30
|
|
|
105.49
|
|
|
93.57
|
|
|
93.54
|
|
||||||
New Peer Group
|
|
100.00
|
|
|
61.52
|
|
|
88.30
|
|
|
100.19
|
|
|
97.29
|
|
|
99.08
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
(millions, except as noted)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues and Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Revenues
|
|
$
|
4,223
|
|
|
$
|
3,404
|
|
|
$
|
2,713
|
|
|
$
|
2,160
|
|
|
$
|
3,491
|
|
Income (Loss) from Continuing Operations
|
|
965
|
|
|
412
|
|
|
631
|
|
|
(159
|
)
|
|
1,204
|
|
|||||
Net Income (Loss)
|
|
1,027
|
|
|
453
|
|
|
725
|
|
|
(131
|
)
|
|
1,350
|
|
|||||
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Earnings (Loss) Per Share - Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Income (Loss) from Continuing Operations
|
|
$
|
5.43
|
|
|
$
|
2.34
|
|
|
$
|
3.61
|
|
|
$
|
(0.92
|
)
|
|
$
|
6.98
|
|
Net Income (Loss)
|
|
5.77
|
|
|
2.57
|
|
|
4.15
|
|
|
(0.75
|
)
|
|
7.83
|
|
|||||
Earnings (Loss) Per Share - Diluted
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (Loss) from Continuing Operations
|
|
5.37
|
|
|
2.31
|
|
|
3.56
|
|
|
(0.92
|
)
|
|
6.75
|
|
|||||
Net Income (Loss)
|
|
5.71
|
|
|
2.54
|
|
|
4.10
|
|
|
(0.75
|
)
|
|
7.58
|
|
|||||
Cash Dividends Per Share
|
|
0.91
|
|
|
0.80
|
|
|
0.72
|
|
|
0.72
|
|
|
0.66
|
|
|||||
Year-End Stock Price Per Share
|
|
101.74
|
|
|
94.39
|
|
|
86.08
|
|
|
71.22
|
|
|
49.22
|
|
|||||
Weighted Average Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
|
178
|
|
|
176
|
|
|
175
|
|
|
173
|
|
|
173
|
|
|||||
Diluted
|
|
180
|
|
|
179
|
|
|
177
|
|
|
173
|
|
|
176
|
|
|||||
Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net Cash Provided by Operating Activities
|
|
$
|
2,933
|
|
|
$
|
2,170
|
|
|
$
|
1,946
|
|
|
$
|
1,508
|
|
|
$
|
2,285
|
|
Additions to Property, Plant and Equipment
|
|
3,650
|
|
|
2,594
|
|
|
1,885
|
|
|
1,268
|
|
|
1,971
|
|
|||||
Acquisitions
|
|
—
|
|
|
527
|
|
|
458
|
|
|
—
|
|
|
292
|
|
|||||
Proceeds from Divestitures
|
|
1,160
|
|
|
77
|
|
|
564
|
|
|
3
|
|
|
131
|
|
|||||
Financial Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and Cash Equivalents
|
|
$
|
1,387
|
|
|
$
|
1,455
|
|
|
$
|
1,081
|
|
|
$
|
1,014
|
|
|
$
|
1,140
|
|
Commodity Derivative Instruments - Current
|
|
63
|
|
|
10
|
|
|
62
|
|
|
13
|
|
|
437
|
|
|||||
Property, Plant, and Equipment, Net
|
|
13,551
|
|
|
12,782
|
|
|
10,264
|
|
|
8,916
|
|
|
9,004
|
|
|||||
Goodwill
|
|
635
|
|
|
696
|
|
|
696
|
|
|
758
|
|
|
759
|
|
|||||
Total Assets
|
|
17,554
|
|
|
16,444
|
|
|
13,282
|
|
|
11,807
|
|
|
12,384
|
|
|||||
Long-term Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Long-Term Debt
|
|
3,736
|
|
|
4,100
|
|
|
2,272
|
|
|
2,037
|
|
|
2,241
|
|
|||||
Deferred Income Taxes
|
|
2,218
|
|
|
2,059
|
|
|
2,110
|
|
|
2,076
|
|
|
2,174
|
|
|||||
Commodity Derivative Instruments
|
|
3
|
|
|
7
|
|
|
51
|
|
|
17
|
|
|
2
|
|
|||||
Asset Retirement Obligations
|
|
333
|
|
|
344
|
|
|
208
|
|
|
181
|
|
|
184
|
|
|||||
Other
|
|
474
|
|
|
401
|
|
|
371
|
|
|
349
|
|
|
300
|
|
|||||
Shareholders' Equity
|
|
8,258
|
|
|
7,265
|
|
|
6,848
|
|
|
6,157
|
|
|
6,309
|
|
|||||
Operations Information - Consolidated Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated Crude Oil Sales (MBbl/d)
|
|
86
|
|
|
56
|
|
|
54
|
|
|
55
|
|
|
59
|
|
|||||
Average Realized Price ($/Bbl)
(1)
|
|
$
|
101.52
|
|
|
$
|
99.17
|
|
|
$
|
75.76
|
|
|
$
|
55.32
|
|
|
$
|
79.38
|
|
Consolidated Natural Gas Sales (MMcf/d)
|
|
774
|
|
|
806
|
|
|
781
|
|
|
776
|
|
|
762
|
|
|||||
Average Realized Price ($/Mcf)
(1)
|
|
$
|
2.19
|
|
|
$
|
3.00
|
|
|
$
|
2.98
|
|
|
$
|
2.52
|
|
|
$
|
5.00
|
|
Consolidated NGL Sales (MBbl/d)
|
|
16
|
|
|
15
|
|
|
14
|
|
|
10
|
|
|
9
|
|
|||||
Average Realized Price ($/Bbl)
|
|
$
|
35.36
|
|
|
$
|
48.35
|
|
|
$
|
41.21
|
|
|
$
|
27.96
|
|
|
$
|
50.15
|
|
Proved Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Crude Oil, Condensate and NGL Reserves (MMBbls)
|
|
357
|
|
|
369
|
|
|
365
|
|
|
336
|
|
|
311
|
|
|||||
Natural Gas Reserves (Bcf)
|
|
4,964
|
|
|
5,043
|
|
|
4,361
|
|
|
2,904
|
|
|
3,315
|
|
|||||
Total Reserves (MMBoe)
|
|
1,184
|
|
|
1,209
|
|
|
1,092
|
|
|
820
|
|
|
864
|
|
|||||
Number of Employees
|
|
2,190
|
|
|
1,876
|
|
|
1,772
|
|
|
1,630
|
|
|
1,571
|
|
(1)
|
Prices through 2010 include effects of oil and gas hedging activities. See Item 8. Financial Statements and Supplementary Data –
Note 10. Derivative Instruments and Hedging Activities
.
|
•
|
Executive Overview;
|
•
|
Operating Outlook;
|
•
|
Results of Operations;
|
•
|
Proved Reserves;
|
•
|
Liquidity and Capital Resources; and
|
•
|
Critical Accounting Policies and Estimates.
|
•
|
net income over
$1.0 billion
(including
$965 million
from continuing operations) as compared with
$453 million
(including
$412 million
from continuing operations) for
2011
;
|
•
|
dry hole cost of
$155 million
, as compared with
$105 million
for
2011
;
|
•
|
gain on divestitures of
$154 million
as compared with
$25 million
for
2011
;
|
•
|
asset impairment charges of
$104 million
as compared with
$757 million
for
2011
;
|
•
|
gain on commodity derivative instruments of
$75 million
(including unrealized mark-to-market
gain
of
$109 million
) as compared with
$42 million
gain on commodity derivative instruments (including unrealized mark-to-market
loss
of
$22 million
) for
2011
;
|
•
|
diluted earnings per share of
$5.71
, as compared with
$2.54
for
2011
;
|
•
|
cash flows provided by operating activities of
$2.9 billion
, as compared with
$2.2 billion
in
2011
;
|
•
|
received $1.2 billion in proceeds from divestments of non-core assets, as compared with $77 million in 2011;
|
•
|
capital spending on a cash basis of
$3.7 billion
as compared with
$3.1 billion
in
2011
(including
$527 million
for the Marcellus Shale asset acquisition);
|
•
|
exercised option to increase credit facility from
$3.0 billion
to
$4.0 billion
, enhancing our liquidity position;
|
•
|
ending cash and cash equivalents balance of
$1.4 billion
at
December 31, 2012
, as compared with
$1.5 billion
at
December 31, 2011
;
|
•
|
total liquidity of
$5.4 billion
at
December 31, 2012
, consisting of year-end cash balance plus funds available under our credit facility, as compared with
$4.5 billion
at
December 31, 2011
; and
|
•
|
year-end ratio of debt-to-book capital of
33%
, as compared with
38%
at
December 31, 2011
.
|
•
|
total sales volumes from continuing operations of
239
MBoe/d, a
12%
increase
as compared with
2011
;
|
•
|
liquids represent
46%
of total sales volumes from continuing operations as compared to 37% in
2011
; and
|
•
|
year-end proved reserves of
1.2
BBoe,
a decrease
of
2%
from year-end
2011
.
|
•
|
increased DJ Basin (Wattenberg) total sales volumes to
77
MBoe/d, net, with horizontal production contributing 28 MBoe/d, net;
|
•
|
spud 200 and completed 193 horizontal wells in the DJ Basin;
|
•
|
expanded the Northern Colorado acreage position by 26,000 net acres to 230,000 net acres, where recent horizontal Niobrara results indicate recoveries comparable to Wattenberg;
|
•
|
Marcellus Shale production grew to
92
MMcfe/d, net, as compared with 19 MMcfe/d, net, in
2011
;
|
•
|
drilled to total depth 89 and completed 71 gross horizontal wells in the Marcellus Shale and initiated production from the wet gas area;
|
•
|
experienced higher recovery rates than anticipated in the DJ Basin and Marcellus Shale;
|
•
|
entered new exploration area in Northeast Nevada; and
|
•
|
completed non-core onshore asset dispositions.
|
•
|
announced a discovery at the Big Bend prospect;
|
•
|
Galapagos produced at an average rate of 6 MBbl/d of crude oil, net; and
|
•
|
acquired six deepwater Gulf of Mexico blocks at the Outer-Continental Shelf Sale 222;
|
•
|
discovery of a new crude oil reservoir at Carla, offshore Equatorial Guinea;
|
•
|
Aseng field, offshore Equatorial Guinea, produced at an average gross rate of 62 MBbl/d of crude oil (
21
MBbl/d, net);
|
•
|
acceleration of Alen development, offshore Equatorial Guinea;
|
•
|
installed the Tamar platform and initiated the commissioning process;
|
•
|
announced a strategic development partner for the Leviathan project, offshore Israel;
|
•
|
announced the Tanin natural gas discovery, offshore Israel;
|
•
|
entered into new positions offshore Falkland Islands and Sierra Leone;
|
•
|
secured contract with new-build drillship capable of reaching deep oil targets in the Eastern Mediterranean; and
|
•
|
completed the sale of our Dumbarton and Lochranza assets in the North Sea.
|
•
|
overall level and timing of capital expenditures which, as discussed below and dependent upon our drilling success, are expected to maintain our near-term production volumes;
|
•
|
timing of major development project completion and initial production, including Tamar, offshore Israel, and Alen, offshore Equatorial Guinea, which are scheduled to begin producing in 2013;
|
•
|
ongoing development activity in the Wattenberg area and horizontal drilling in the Niobrara formation in the DJ Basin;
|
•
|
pace of increase of development activity in both wet gas and dry gas areas of the Marcellus Shale;
|
•
|
divestments of non-core operating assets;
|
•
|
natural field decline in the deepwater Gulf of Mexico, Gulf Coast and Mid-Continent areas of our US operations, and the Mari-B field in Israel (See Items 1. and 2. Business and Properties - Delivery Commitments);
|
•
|
variations in sales volumes of natural gas from the Alba field in Equatorial Guinea related to potential downtime at the methanol, LPG and/or LNG plants;
|
•
|
Israeli demand for electricity which affects demand for natural gas as fuel for power generation, market growth, production rates from the Mari-B, Noa and Pinnacles wells, and anticipated production from Tamar, offshore Israel;
|
•
|
variations in West Africa sales volumes due to potential FPSO downtime and timing of liftings;
|
•
|
potential hurricane-related volume curtailments in the deepwater Gulf of Mexico and Gulf Coast areas;
|
•
|
potential winter storm-related volume curtailments in the Rocky Mountain and/or Marcellus Shale areas of our US operations;
|
•
|
third party facilities reliability in the Wattenberg and/or Rocky Mountain areas of our US properties which may cause restrictions or interruptions in mid-stream processing facilities;
|
•
|
potential pipeline and processing facility capacity constraints in the Rocky Mountain and/or Marcellus Shale areas of our US operations;
|
•
|
potential drilling and/or hydraulic fracturing permit delays due to future regulatory changes;
|
•
|
potential purchases of producing properties; and
|
•
|
potential shut-in of US producing properties if storage capacity becomes unavailable.
|
•
|
commodity prices, including price realizations on specific crude oil and natural gas production including the impact of NGLs;
|
•
|
cash flows from operations;
|
•
|
operating and development costs and possible inflationary pressures;
|
•
|
permitting activity in the deepwater Gulf of Mexico;
|
•
|
drilling results;
|
•
|
CONSOL Carried Cost Obligation (See Liquidity and Capital Resources - Off-Balance Sheet Arrangements)
|
•
|
property acquisitions and divestitures;
|
•
|
increase in exploration activities in new areas, including offshore Sierra Leone and the Falkland Islands;
|
•
|
availability of financing;
|
•
|
potential legislative or regulatory changes regarding the use of hydraulic fracturing;
|
•
|
potential changes in the fiscal regimes of the US and other countries in which we operate; and
|
•
|
impact of new laws and regulations, including implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act, which has resulted in significant derivatives regulations and disclosure requirements, on our business practices.
|
•
|
We are subject to increasing governmental regulations and environmental requirements that may cause us to incur substantial incremental costs;
and
|
•
|
The adoption of GHG emission or other environmental legislation could result in additional operating costs,
create delays in our obtaining air pollution permits for new or modified facilities,
and reduce demand for the crude oil and natural gas we produce
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions, except per share)
|
|
|
|
|
|
|
||||||
Total Revenues
|
|
$
|
4,223
|
|
|
$
|
3,404
|
|
|
$
|
2,713
|
|
Total Operating Expenses
|
|
2,811
|
|
|
2,870
|
|
|
1,944
|
|
|||
Operating Income
|
|
1,412
|
|
|
534
|
|
|
769
|
|
|||
Total Other (Income) Expense
|
|
56
|
|
|
32
|
|
|
(79
|
)
|
|||
Income from Continuing Operations Before Income Taxes
|
|
1,356
|
|
|
502
|
|
|
848
|
|
|||
Income from Continuing Operations
|
|
965
|
|
|
412
|
|
|
631
|
|
|||
Discontinued Operations, Net of Tax
|
|
62
|
|
|
41
|
|
|
94
|
|
|||
Net Income
|
|
1,027
|
|
|
453
|
|
|
725
|
|
|||
Earnings from Continuing Operations Per Share
|
|
|
|
|
|
|
|
|
|
|||
Basic
|
|
5.43
|
|
|
2.34
|
|
|
3.61
|
|
|||
Diluted
|
|
5.37
|
|
|
2.31
|
|
|
3.56
|
|
•
|
$819 million
increase
in total revenues due to
higher sales volumes and higher average realized crude oil prices;
|
•
|
$129 million
increase
in gain on divestitures;
|
•
|
$33 million
increase
in gain on commodity derivative instruments; and
|
•
|
$653 million
decrease
in asset impairment charges;
|
•
|
$115 million
increase
in total production expense;
|
•
|
$132 million
increase
in exploration expense;
|
•
|
$492 million
increase
in DD&A expense; and
|
•
|
$45 million
increase
in general and administrative expense.
|
•
|
$43 million
increase
in total production expense;
|
•
|
$35 million
increase
in exploration expense;
|
•
|
$59 million
increase
in DD&A expense;
|
•
|
$66 million
increase
in general and administrative expense;
|
•
|
$88 million
decrease
in net gain on asset sales
;
|
•
|
$613 million
increase
in asset impairment charges; and
|
•
|
$115 million
decrease
in gain on commodity derivative instruments;
|
•
|
$691 million
increase
in total revenues due primarily to
higher commodity prices and higher sales volumes
.
|
|
|
Crude Oil &
Condensate
|
|
Natural
Gas
|
|
NGLs
|
|
Total
|
||||||||
(millions)
|
|
|
|
|
|
|
|
|
||||||||
2010 Sales Revenues
|
|
$
|
1,499
|
|
|
$
|
821
|
|
|
$
|
203
|
|
|
$
|
2,523
|
|
Changes due to
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Increase in Sales Volumes
|
|
55
|
|
|
55
|
|
|
21
|
|
|
131
|
|
||||
Increase in Sales Prices
|
|
461
|
|
|
6
|
|
|
38
|
|
|
505
|
|
||||
Change in Amounts Reclassified from AOCL
|
|
19
|
|
|
1
|
|
|
—
|
|
|
20
|
|
||||
2011 Sales Revenues
|
|
2,034
|
|
|
883
|
|
|
262
|
|
|
3,179
|
|
||||
Changes due to
|
|
|
|
|
|
|
|
|
||||||||
Increase (Decease) in Sales Volumes
|
|
1,097
|
|
|
(34
|
)
|
|
28
|
|
|
1,091
|
|
||||
Increase (Decrease) in Sales Prices
|
|
74
|
|
|
(229
|
)
|
|
(78
|
)
|
|
(233
|
)
|
||||
2012 Sales Revenues
|
|
$
|
3,205
|
|
|
$
|
620
|
|
|
$
|
212
|
|
|
$
|
4,037
|
|
|
Sales Volumes
|
|
Average Realized Sales Prices
|
||||||||||||||||||||
|
Crude Oil & Condensate
(MBbl/d)
|
|
Natural
Gas
(MMcf/d)
|
|
NGLs
(MBbl/d)
|
|
Total
(MBoe/d)
|
|
Crude Oil & Condensate
(Per Bbl)
|
|
Natural
Gas
(Per Mcf)
|
|
NGLs
(Per Bbl)
|
||||||||||
Year Ended December 31, 2012
|
|||||||||||||||||||||||
United States
|
49
|
|
|
438
|
|
|
16
|
|
|
139
|
|
|
$
|
94.69
|
|
|
$
|
2.61
|
|
|
$
|
35.36
|
|
Equatorial Guinea
(1)
|
33
|
|
|
235
|
|
|
—
|
|
|
72
|
|
|
110.14
|
|
|
0.27
|
|
|
—
|
|
|||
Israel
|
—
|
|
|
101
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
4.85
|
|
|
—
|
|
|||
China
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
114.54
|
|
|
—
|
|
|
—
|
|
|||
Total Consolidated Operations
|
86
|
|
|
774
|
|
|
16
|
|
|
232
|
|
|
101.52
|
|
|
2.19
|
|
|
35.36
|
|
|||
Equity Investees
(2)
|
2
|
|
|
—
|
|
|
5
|
|
|
7
|
|
|
104.56
|
|
|
—
|
|
|
69.14
|
|
|||
Total Continuing Operations
|
88
|
|
|
774
|
|
|
21
|
|
|
239
|
|
|
$
|
101.58
|
|
|
$
|
2.19
|
|
|
$
|
44.15
|
|
Year Ended December 31, 2011
|
|||||||||||||||||||||||
United States
|
38
|
|
|
388
|
|
|
15
|
|
|
117
|
|
|
$
|
95.19
|
|
|
$
|
3.90
|
|
|
$
|
48.35
|
|
Equatorial Guinea
(1)
|
14
|
|
|
245
|
|
|
—
|
|
|
56
|
|
|
107.57
|
|
|
0.27
|
|
|
—
|
|
|||
Israel
|
—
|
|
|
173
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
4.86
|
|
|
—
|
|
|||
China
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
106.19
|
|
|
—
|
|
|
—
|
|
|||
Total Consolidated Operations
|
56
|
|
|
806
|
|
|
15
|
|
|
206
|
|
|
99.17
|
|
|
3.00
|
|
|
48.35
|
|
|||
Equity Investees
(2)
|
2
|
|
|
—
|
|
|
5
|
|
|
7
|
|
|
108.76
|
|
|
—
|
|
|
72.71
|
|
|||
Total Continuing Operations
|
58
|
|
|
806
|
|
|
20
|
|
|
213
|
|
|
$
|
99.46
|
|
|
$
|
3.00
|
|
|
$
|
54.84
|
|
Year Ended December 31, 2010
|
|||||||||||||||||||||||
United States
|
39
|
|
|
400
|
|
|
14
|
|
|
119
|
|
|
$
|
75.03
|
|
|
$
|
4.17
|
|
|
$
|
41.21
|
|
Equatorial Guinea
(1)
|
11
|
|
|
226
|
|
|
—
|
|
|
49
|
|
|
78.44
|
|
|
0.27
|
|
|
—
|
|
|||
Israel
|
—
|
|
|
130
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
4.03
|
|
|
—
|
|
|||
Ecuador
(3)
|
—
|
|
|
25
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
China
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
75.15
|
|
|
—
|
|
|
—
|
|
|||
Total Consolidated Operations
|
54
|
|
|
781
|
|
|
14
|
|
|
198
|
|
|
75.76
|
|
|
2.98
|
|
|
41.21
|
|
|||
Equity Investees
(2)
|
2
|
|
|
—
|
|
|
5
|
|
|
7
|
|
|
77.98
|
|
|
—
|
|
|
53.68
|
|
|||
Total Continuing Operations
|
56
|
|
|
781
|
|
|
19
|
|
|
205
|
|
|
$
|
75.83
|
|
|
$
|
2.98
|
|
|
$
|
44.90
|
|
(1)
|
Natural gas from the Alba field in Equatorial Guinea is under contract for $0.25 per MMBtu to a methanol plant, an LPG plant and an LNG plant. The methanol and LPG plants are owned by affiliated entities accounted for under the equity method of accounting.
|
(2)
|
Volumes represent sales of condensate and LPG from the Alba plant in Equatorial Guinea. See
Income from Equity Method Investees
below.
|
(3)
|
Includes sales volumes through November 24, 2010. Our Block 3 PSC was terminated by the Ecuadorian government on November 25, 2010. Intercompany natural gas sales were eliminated for accounting purposes. Electricity sales are included in other revenues. See Item 8. Financial Statements and Supplementary Data -
Note 3. Acquisitions and Divestitures
.
|
|
|
Commodity Price Increase (Decrease)
|
||||||||||||||||||||||
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||
|
|
Crude Oil &
Condensate
|
|
Natural
Gas
|
|
Crude Oil &
Condensate
|
|
Natural
Gas
|
|
Crude Oil &
Condensate
|
|
Natural
Gas
|
||||||||||||
|
|
(Per Bbl)
|
|
(Per Mcf)
|
|
(Per Bbl)
|
|
(Per Mcf)
|
|
(Per Bbl)
|
|
(Per Mcf)
|
||||||||||||
United States
|
|
$
|
(0.48
|
)
|
|
$
|
0.30
|
|
|
$
|
(3.22
|
)
|
|
$
|
0.77
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.76
|
|
Equatorial Guinea
|
|
(6.17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.41
|
)
|
|
—
|
|
||||||
Total Consolidated Operations
|
|
(2.62
|
)
|
|
0.17
|
|
|
(2.16
|
)
|
|
0.37
|
|
|
(1.18
|
)
|
|
0.40
|
|
||||||
Total Continuing Operations
|
|
(2.57
|
)
|
|
0.17
|
|
|
(2.10
|
)
|
|
0.37
|
|
|
(1.15
|
)
|
|
0.40
|
|
•
|
higher sales volumes in the DJ Basin attributable to the acceleration of our horizontal drilling programs in the Wattenberg area;
|
•
|
commencement of production at Galapagos and South Raton in the deepwater Gulf of Mexico which increased production by approximately seven MBoe/d, net, during 2012;
|
•
|
higher sales volumes in Equatorial Guinea due to the commencement of oil production at Aseng during the fourth quarter of 2011, which impacted our sales volumes by approximately
21
MBbl/d, net, in 2012 as compared with 2011; and
|
•
|
a
2%
increase
in total consolidated average realized prices primarily due to higher Brent pricing resulting from the global economic recovery
|
•
|
reduction in sales volumes due to the sales of non-core, onshore US properties during the third quarter of 2012;
|
•
|
a volume reduction in the Gulf of Mexico of nearly seven MBoe/d as a result of shut-ins due to Hurricane Isaac; and
|
•
|
natural field decline in non-core onshore US and deepwater Gulf of Mexico areas.
|
•
|
a
31%
increase
in total consolidated average realized prices due to increased demand resulting from the global economic recovery;
|
•
|
higher sales volumes in the DJ Basin, including a 21% increase in Wattenberg sales volumes, attributable to the continued acceleration of our horizontal Niobrara development project; and
|
•
|
higher sales volumes in Equatorial Guinea due to a higher number of liftings from our Alba field and due to the commencement of oil production at Aseng which impacted our sales volumes by approximately 9 MBbl/d in the fourth quarter;
|
•
|
a decrease in onshore US volumes due to the divestment of non-core oil assets; and
|
•
|
a decrease in deepwater Gulf of Mexico volumes due to natural field decline and third party downstream facility constraints.
|
•
|
decreases in US average realized prices primarily due to oversupply and above average levels of natural gas in storage;
|
•
|
lower sales volumes due to the sales of non-core onshore US properties during the third quarter of 2012;
|
•
|
lower sales volumes in the Wattenberg and Rocky Mountain areas of our US operations due to third-party processing facility constraints;
|
•
|
lower sales volumes from the Alba field, offshore Equatorial Guinea, due to scheduled maintenance activities at the non-operated Alba facilities; and
|
•
|
lower sales volumes in Israel due to a reduction in the rate of production from the Mari-B field in order to manage the reservoir;
|
•
|
higher sales volumes attributable to the acceleration of our horizontal drilling programs in the Wattenberg area; and
|
•
|
new sales volumes from Marcellus Shale producing properties which we acquired September 30, 2011 and current Marcellus Shale development activities, which added
90
MMcf/d, net to our sales volumes for 2012.
|
•
|
higher natural gas prices in Israel which benefit from strong global liquids markets;
|
•
|
an increase in Israel sales volumes due to an increase in demand for our natural gas driven by higher electricity production and lower levels of competitor natural gas imports from Egypt;
|
•
|
higher sales volumes in the DJ Basin, including a 10% increase in Wattenberg sales volumes, attributable to the continued acceleration of our vertical and horizontal Niobrara drilling programs in the Wattenberg area;
|
•
|
sales volumes from Marcellus Shale producing properties which we acquired September 30, 2011 and which added 19 MMcf/d to our 2011 sales volumes; and
|
•
|
higher sales volumes in Equatorial Guinea as compared with 2010, during which time the Alba field experienced a planned shut-down for facilities maintenance and repair;
|
•
|
a decrease in US realized natural gas prices which declined during 2011 primarily due to oversupply;
|
•
|
a decrease in onshore US sales volumes due to the sale of certain non-core Oklahoma and Illinois Basin assets in 2010; and
|
•
|
natural field decline in the deepwater Gulf of Mexico, Gulf Coast and Mid-Continent areas.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
Net Income (in millions)
|
|
|
|
|
|
|
||||||
AMPCO and Affiliates
|
|
$
|
64
|
|
|
$
|
68
|
|
|
$
|
29
|
|
Alba Plant
|
|
122
|
|
|
125
|
|
|
89
|
|
|||
Dividends (in millions)
|
|
|
|
|
|
|
|
|
||||
AMPCO and Affiliates
|
|
70
|
|
|
86
|
|
|
44
|
|
|||
Alba Plant
|
|
130
|
|
|
139
|
|
|
95
|
|
|||
Sales Volumes
|
|
|
|
|
|
|
|
|
||||
Methanol (MMgal)
|
|
156
|
|
|
155
|
|
|
129
|
|
|||
Condensate (MBbl/d)
|
|
2
|
|
|
2
|
|
|
2
|
|
|||
LPG (MBbl/d)
|
|
5
|
|
|
5
|
|
|
5
|
|
|||
Average Realized Prices
|
|
|
|
|
|
|
|
|
||||
Methanol (per gallon)
|
|
$
|
1.07
|
|
|
$
|
1.05
|
|
|
$
|
0.84
|
|
Condensate (per Bbl)
|
|
104.56
|
|
|
108.76
|
|
|
77.98
|
|
|||
LPG (per Bbl)
|
|
69.14
|
|
|
72.71
|
|
|
53.68
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Other Revenues
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
72
|
|
|
|
|
Inc(Dec) from Prior Year
|
|
|
|
Inc(Dec) from Prior Year
|
|
|
|||||||
|
2012
|
|
|
2011
|
|
|
2010
|
|||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
|||||||
Production Expense
|
$
|
673
|
|
|
21
|
%
|
|
$
|
558
|
|
|
8
|
%
|
|
515
|
|
Exploration Expense
|
409
|
|
|
48
|
%
|
|
277
|
|
|
14
|
%
|
|
242
|
|
||
Depreciation, Depletion and Amortization
|
1,370
|
|
|
56
|
%
|
|
878
|
|
|
7
|
%
|
|
819
|
|
||
General and Administrative
|
384
|
|
|
13
|
%
|
|
339
|
|
|
24
|
%
|
|
273
|
|
||
Gain on Divestitures
|
(154
|
)
|
|
516
|
%
|
|
(25
|
)
|
|
(78
|
)%
|
|
(113
|
)
|
||
Asset Impairments
|
104
|
|
|
(86
|
)%
|
|
757
|
|
|
426
|
%
|
|
144
|
|
||
Other Operating (Income) Expense, Net
|
25
|
|
|
(71
|
)%
|
|
86
|
|
|
34
|
%
|
|
64
|
|
||
Total
|
$
|
2,811
|
|
|
(2
|
)%
|
|
$
|
2,870
|
|
|
48
|
%
|
|
1,944
|
|
|
Total per BOE
(1)
|
|
Total
|
|
United
States
|
|
Equatorial Guinea
|
|
Israel
|
|
Other Int'l,
Corporate
(2)
|
||||||||||||
(millions, except unit rate)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Lease Operating Expense
(3)
|
$
|
5.09
|
|
|
$
|
431
|
|
|
$
|
287
|
|
|
$
|
89
|
|
|
$
|
20
|
|
|
$
|
35
|
|
Production and Ad Valorem Taxes
|
1.79
|
|
|
151
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||||
Transportation and Gathering Expense
|
1.06
|
|
|
91
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Total Production Expense
|
$
|
7.94
|
|
|
$
|
673
|
|
|
$
|
487
|
|
|
$
|
89
|
|
|
$
|
20
|
|
|
$
|
77
|
|
Total Production Expense per BOE
|
|
|
$
|
7.94
|
|
|
$
|
9.60
|
|
|
$
|
3.39
|
|
|
$
|
3.23
|
|
|
N/M
|
|
|||
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Lease Operating Expense
(3)
|
$
|
4.47
|
|
|
$
|
346
|
|
|
$
|
254
|
|
|
$
|
53
|
|
|
$
|
12
|
|
|
$
|
27
|
|
Production and Ad Valorem Taxes
|
1.88
|
|
|
146
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
44
|
|
||||||
Transportation and Gathering Expense
|
0.85
|
|
|
66
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Total Production Expense
|
$
|
7.20
|
|
|
$
|
558
|
|
|
$
|
419
|
|
|
$
|
53
|
|
|
$
|
12
|
|
|
$
|
74
|
|
Total Production Expense per BOE
|
|
|
$
|
7.20
|
|
|
$
|
9.85
|
|
|
$
|
2.64
|
|
|
$
|
1.16
|
|
|
N/M
|
|
|||
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Lease Operating Expense
(3)
|
$
|
4.39
|
|
|
$
|
329
|
|
|
$
|
258
|
|
|
$
|
43
|
|
|
$
|
9
|
|
|
$
|
19
|
|
Production and Ad Valorem Taxes
|
1.67
|
|
|
125
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
Transportation and Gathering Expense
|
0.83
|
|
|
61
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Total Production Expense
|
$
|
6.89
|
|
|
$
|
515
|
|
|
$
|
420
|
|
|
$
|
43
|
|
|
$
|
9
|
|
|
$
|
43
|
|
Total Production Expense per BOE
|
|
|
$
|
6.89
|
|
|
$
|
9.69
|
|
|
$
|
2.38
|
|
|
$
|
1.15
|
|
|
N/M
|
|
(1)
|
Consolidated unit rates exclude sales volumes and costs attributable to equity method investees
|
(2)
|
Other international includes China and unallocated expenses incurred at the corporate level.
|
(3)
|
Lease operating expense includes oil and gas operating costs (labor, fuel, repairs, replacements, saltwater disposal and other related lifting costs) and workover and repair expense.
|
•
|
higher sales volumes from the Wattenberg area due to ongoing development activities accounted for an increase of $24 million in US lease operating expense;
|
•
|
new production at Galapagos and higher production handling costs at Swordfish, deepwater Gulf of Mexico, accounted for an increase of $22 million;
|
•
|
a full year of production from Marcellus Shale properties acquired in 2011, and additional development activity accounted for an increase of $17 million;
|
•
|
lease operating expense associated with the Aseng field, offshore Equatorial Guinea, which began producing in November 2011, accounted for an increase of $36 million; and
|
•
|
the start-up of the Noa and Pinnacles wells, offshore Israel, in second quarter of 2012 accounted for an increase of $8 million;
|
•
|
lower volumes in the US due to the sale of non-core onshore US properties during the third quarter of 2012.
|
•
|
higher US sales volumes from the DJ Basin due to ongoing development activities;
|
•
|
higher sales volumes in Equatorial Guinea and Israel; and
|
•
|
higher operating costs associated with the Aseng field which began producing in November 2011;
|
•
|
the sale of certain Oklahoma and Illinois Basin assets in 2010, which had higher lease operating costs.
|
|
Total
|
|
United States
|
|
West
Africa
(1)
|
|
Eastern Mediterranean
(2)
|
|
Other Int'l,
Corporate
(3)
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dry Hole Cost
|
$
|
155
|
|
|
$
|
121
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Seismic
|
81
|
|
|
59
|
|
|
4
|
|
|
—
|
|
|
18
|
|
|||||
Exploration Expense
|
148
|
|
|
22
|
|
|
49
|
|
|
5
|
|
|
72
|
|
|||||
Other
|
25
|
|
|
23
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Total Exploration Expense
|
$
|
409
|
|
|
$
|
225
|
|
|
$
|
88
|
|
|
$
|
5
|
|
|
$
|
91
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
||||||||||
Dry Hole Cost
|
$
|
105
|
|
|
$
|
46
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Seismic
|
63
|
|
|
33
|
|
|
1
|
|
|
4
|
|
|
25
|
|
|||||
Exploration Expense
|
94
|
|
|
22
|
|
|
7
|
|
|
2
|
|
|
63
|
|
|||||
Other
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Exploration Expense
|
$
|
277
|
|
|
$
|
116
|
|
|
$
|
67
|
|
|
$
|
6
|
|
|
$
|
88
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dry Hole Cost
|
$
|
58
|
|
|
$
|
54
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Seismic
|
102
|
|
|
51
|
|
|
5
|
|
|
11
|
|
|
35
|
|
|||||
Exploration Expense
|
66
|
|
|
10
|
|
|
6
|
|
|
2
|
|
|
48
|
|
|||||
Other
|
16
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Total Exploration Expense
|
$
|
242
|
|
|
$
|
130
|
|
|
$
|
14
|
|
|
$
|
13
|
|
|
$
|
85
|
|
(1)
|
West Africa includes Equatorial Guinea, Cameroon, Sierra Leone, and Senegal/Guinea-Bissau.
|
(2)
|
Eastern Mediterranean includes Israel and Cyprus.
|
(3)
|
Other International includes various international new ventures such as offshore Nicaragua and offshore Falkland Islands.
|
•
|
US dry hole expense associated with the Deep Blue exploratory well (deepwater Gulf of Mexico) totaled $117 million. Although Deep Blue was successful in locating hydrocarbons, we decided not to develop the prospect due to near-term lease expiration as well as other considerations;
|
•
|
dry hole expense in West Africa related to the Trema exploratory well, which found noncommercial quantities of hydrocarbons, totaled $32 million;
|
•
|
exploration expense in West Africa includes $40 million for the non-operated AGC Profond block offshore Senegal/Guinea-Bissau, which was written off during the third quarter of 2012 when we decided not to proceed with additional appraisal activities. We relinquished our acreage;
|
•
|
seismic expenditures related to the deepwater Gulf of Mexico lease sale and international new ventures; and
|
•
|
exploration expense also includes staff expense associated with new ventures and corporate expenditures.
|
•
|
US dry hole expense was associated with the Rocky Mountain area and the Redrock exploration well in the deepwater Gulf of Mexico, which we decided not to pursue for development due to the significant decline in natural gas prices;
|
•
|
dry hole expense in West Africa related to the Kora-1 exploration well offshore Senegal/Guinea-Bissau and the Bwabe exploration well offshore Cameroon, which found noncommercial quantities of hydrocarbons;
|
•
|
seismic expenditures related to acquisition of information for Wattenberg, Rocky Mountain and deepwater Gulf of Mexico areas in the US, offshore Nicaragua, offshore France, and offshore Cyprus; and
|
•
|
increases in staff expense were due to new ventures mainly offshore Nicaragua and offshore France.
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
(millions, except unit rate)
|
|
|
|
|
|
||||||
United States
|
$
|
929
|
|
|
$
|
732
|
|
|
$
|
719
|
|
Equatorial Guinea
|
255
|
|
|
69
|
|
|
39
|
|
|||
Israel
|
111
|
|
|
25
|
|
|
22
|
|
|||
Other International, Corporate, and Other
|
75
|
|
|
52
|
|
|
39
|
|
|||
Total DD&A Expense
(1)
|
$
|
1,370
|
|
|
$
|
878
|
|
|
$
|
819
|
|
Unit Rate per BOE
(2)
|
$
|
16.16
|
|
|
$
|
11.32
|
|
|
$
|
10.94
|
|
(1)
|
DD&A expense includes accretion of discount on asset retirement obligations of
$22 million
in
2012
, $13 million in
2011
, and $13 million in 2010.
|
(2)
|
Consolidated unit rates exclude sales volumes and costs attributable to equity method investees.
|
•
|
higher sales volumes in the DJ Basin onshore US accounted for $189 million of the increase and the addition of DD&A expense related to the Marcellus Shale accounted for $46 million of the increase;
|
•
|
the start up of Noa and Pinnacles (offshore Israel), which have higher DD&A rates, accounted for $86 million of the increase;
|
•
|
the start up of Galapagos and South Raton in the deepwater Gulf of Mexico, which have higher DD&A rates, accounted for $92 million of the increase;
|
•
|
a full year of production from the Aseng field, offshore Equatorial Guinea, which includes the Aseng FPSO in its depreciation base, accounted for $183 million of the increase; and
|
•
|
higher costs associated with development activities in China;
|
•
|
the impact of sales of non-core, onshore US properties during 2012.
|
•
|
higher sales volumes in the DJ Basin of our onshore US operations resulting from ongoing capital spending;
|
•
|
higher sales volumes in Equatorial Guinea and the startup of the Aseng field which includes the Aseng FPSO in its depreciation base;
|
•
|
higher costs associated with development activities in China; and
|
•
|
the impact of negative reserves revisions at December 31, 2011, due to revised performance expectations in the North Sea and China;
|
•
|
lower sales volumes in the deepwater Gulf of Mexico, Gulf Coast, and Mid-Continent areas of our US operations resulting from natural field decline.
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
G&A Expense (millions)
|
$
|
384
|
|
|
$
|
339
|
|
|
$
|
273
|
|
Unit Rate per BOE
(1)
|
4.53
|
|
|
4.37
|
|
|
3.65
|
|
(1)
|
Consolidated unit rates exclude sales volumes and expenses attributable to equity method investees.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
||||||||||
Gain on Divestitures
|
|
$
|
(154
|
)
|
|
$
|
(25
|
)
|
|
$
|
(113
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Deepwater Gulf of Mexico Moratorium Expense
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
27
|
|
Electricity Generation Expense
|
|
—
|
|
|
26
|
|
|
39
|
|
|||
Other (Income) Expense, Net
|
|
25
|
|
|
42
|
|
|
(2
|
)
|
|||
Total
|
|
$
|
25
|
|
|
$
|
86
|
|
|
$
|
64
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
||||||||||
Gain on Commodity Derivative Instruments
|
|
$
|
(75
|
)
|
|
$
|
(42
|
)
|
|
$
|
(157
|
)
|
Interest, Net of Amount Capitalized
|
|
125
|
|
|
65
|
|
|
72
|
|
|||
Other Non-Operating (Income) Expense, Net
|
|
6
|
|
|
9
|
|
|
6
|
|
|||
Total
|
|
$
|
56
|
|
|
$
|
32
|
|
|
$
|
(79
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions, except per unit)
|
|
|
|
|
|
|
||||||
Interest Expense
|
|
$
|
276
|
|
|
$
|
197
|
|
|
$
|
139
|
|
Capitalized Interest
|
|
(151
|
)
|
|
(132
|
)
|
|
(67
|
)
|
|||
Interest Expense, Net
|
|
$
|
125
|
|
|
$
|
65
|
|
|
$
|
72
|
|
Unit Rate per BOE
(1)
|
|
$
|
1.48
|
|
|
$
|
0.84
|
|
|
$
|
0.96
|
|
(1)
|
Consolidated unit rates exclude sales volumes and costs attributable to equity method investees.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Income Tax Provision
|
|
$
|
391
|
|
|
$
|
90
|
|
|
$
|
217
|
|
Effective Rate
|
|
28.8
|
%
|
|
17.9
|
%
|
|
25.6
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
millions
|
|
|
|
|
|
||||||
Oil and Gas Sales
|
$
|
208
|
|
|
$
|
357
|
|
|
$
|
309
|
|
Less:
|
|
|
|
|
|
||||||
Production Expense
|
44
|
|
|
58
|
|
|
55
|
|
|||
DD&A Expense
|
33
|
|
|
87
|
|
|
64
|
|
|||
Other Expense, Net
(1)
|
30
|
|
|
(3
|
)
|
|
7
|
|
|||
Income Before Income Taxes
|
101
|
|
|
215
|
|
|
183
|
|
|||
Income Tax Expense
|
55
|
|
|
174
|
|
|
89
|
|
|||
Operating Income, Net of Tax
|
46
|
|
|
41
|
|
|
94
|
|
|||
Gain on Sale, Net of Tax
|
16
|
|
|
—
|
|
|
—
|
|
|||
Discontinued Operations, Net of Tax
|
$
|
62
|
|
|
$
|
41
|
|
|
$
|
94
|
|
|
|
|
|
|
|
||||||
Key Statistics:
|
|
|
|
|
|
||||||
Daily Production
|
|
|
|
|
|
||||||
Crude Oil & Condensate (MBbl/d)
|
5
|
|
|
8
|
|
|
10
|
|
|||
Natural Gas (MMcf/d)
|
4
|
|
|
5
|
|
|
6
|
|
|||
Average Realized Price
|
|
|
|
|
|
||||||
Crude Oil & Condensate (Per Bbl)
|
$
|
112.94
|
|
|
112.97
|
|
|
80.24
|
|
||
Natural Gas (Per Mcf)
|
8.62
|
|
|
8.11
|
|
|
5.35
|
|
(1)
|
Includes exploration expense of
$27 million
in 2012 related to the Selkirk field. During 2012, the nearby Bligh well, a potential co-development candidate for Selkirk, was drilled. Bligh encountered hydrocarbons but disappointingly tight non-commercial reservoirs. Therefore, we determined that Selkirk was uneconomic for joint development.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
(MMBoe)
|
|
|
|
|
|
|
|||
Proved Reserves Beginning of Year
|
|
1,209
|
|
|
1,092
|
|
|
820
|
|
Revisions of Previous Estimates
|
|
(97
|
)
|
|
(50
|
)
|
|
5
|
|
Extensions, Discoveries and Other Additions
|
|
218
|
|
|
180
|
|
|
360
|
|
Purchase of Minerals in Place
|
|
—
|
|
|
68
|
|
|
47
|
|
Sale of Minerals in Place
|
|
(57
|
)
|
|
—
|
|
|
(61
|
)
|
Production
|
|
(89
|
)
|
|
(81
|
)
|
|
(79
|
)
|
Proved Reserves End of Year
|
|
1,184
|
|
|
1,209
|
|
|
1,092
|
|
•
|
changes for the year ended
December 31, 2012
included a negative revision of 94 MMBoe due to our decision to terminate the legacy vertical drilling program in Wattenberg and focus on the horizontal development of the Niobrara; net positive revisions of 23 MMBoe, primarily related to better than expected well performance in the Marcellus Shale, the deepwater Gulf of Mexico, and the Aseng field; and negative revisions of 26 MMBoe due to changes in commodity prices;
|
•
|
changes for the year ended December 31, 2011 include a negative revision of 28 MMBoe, due primarily to reclassifications of proved undeveloped reserves in Wattenberg that are no longer expected to be developed within five years due to additional shifting of activity from vertical to horizontal development, a negative revision of 10 MMBoe due to reduced activity assumptions for dry gas properties onshore US, as well as other lesser revisions in various other areas related to well performance and changes in commodity prices; and
|
•
|
changes for the year ended December 31, 2010 included a positive revision of 43 MMBoe due to higher year-end commodity prices, a negative revision of 30 MMBoe due to reclassifications of proved undeveloped reserves to probable reserves as a result of the SEC’s five year development rule, a negative revision of 7 MMBoe due to a change in the likelihood that the Noa field, offshore Israel, would be pursued for development, and a negative revision of 2 MMBoe due to well performance.
|
•
|
changes for the year ended
December 31, 2012
included an increase of 149 MMBoe in the DJ Basin as a result of our decision to focus capital and resources on horizontal development of the Niobrara, 56 MMBoe related to ongoing development of the Marcellus Shale, 7 MMBoe related to the ongoing appraisal of Tamar, and 6 MMBoe for other projects;
|
•
|
changes for the year ended December 31, 2011 included increases of 97 MMBoe in the onshore US, primarily associated with horizontal drilling in the DJ Basin and development activities in the Marcellus Shale, 80 MMBoe at Tamar due to appraisal activities, and 3 MMBoe for other projects; and
|
•
|
changes for the year ended December 31, 2010 included an increase of 48 MMBoe, which were primarily driven by the execution of low-risk development projects onshore in Wattenberg and the Rocky Mountain area, an increase of 286 MMBoe related to the initial recording of reserves for the Tamar field offshore Israel, and an increase of approximately 27 MMBoe related to the initial recording of reserves for the Alen field, offshore Equatorial Guinea.
|
•
|
the Marcellus Shale asset acquisition in 2011; and
|
•
|
the DJ Basin asset acquisition in 2010.
|
•
|
the sale of non-core, onshore US assets in the Kansas, western Oklahoma, west Texas and Wyoming areas and the North Sea in 2012; and
|
•
|
the sale of non-core assets in the Mid-Continent and Illinois Basin areas in 2010.
|
|
December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
(millions, except percentages)
|
|
|
|
|
|
||||||
Cash and Cash Equivalents
|
$
|
1,387
|
|
|
$
|
1,455
|
|
|
$
|
1,081
|
|
Amount Available to be Borrowed Under Credit Facility
(1)
|
4,000
|
|
|
3,000
|
|
|
1,750
|
|
|||
Total Liquidity
|
$
|
5,387
|
|
|
$
|
4,455
|
|
|
$
|
2,831
|
|
Total Debt
(2)
|
$
|
4,123
|
|
|
$
|
4,495
|
|
|
$
|
2,279
|
|
Total Shareholders' Equity
|
8,258
|
|
|
7,265
|
|
|
6,848
|
|
|||
Ratio of Debt-to-Book Capital
(3)
|
33
|
%
|
|
38
|
%
|
|
25
|
%
|
(1)
|
See
Credit Facility
below.
|
(2)
|
Total debt includes Aseng FPSO lease obligation and remaining CONSOL installment payments and excludes unamortized debt discount.
|
(3)
|
We define our ratio of debt-to-book capital as total debt (which includes long-term debt excluding unamortized discount, the current portion of long-term debt, and short-term borrowings) divided by the sum of total debt plus shareholders’ equity.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Total Cash Provided By (Used in)
|
|
|
|
|
|
|
||||||
Operating Activities
|
|
$
|
2,933
|
|
|
$
|
2,170
|
|
|
$
|
1,946
|
|
Investing Activities
|
|
(2,527
|
)
|
|
(3,113
|
)
|
|
(1,779
|
)
|
|||
Financing Activities
|
|
(474
|
)
|
|
1,317
|
|
|
(100
|
)
|
|||
(Decrease) Increase in Cash and Cash Equivalents
|
|
$
|
(68
|
)
|
|
$
|
374
|
|
|
$
|
67
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Acquisition, Capital and Exploration Expenditures
|
|
|
|
|
|
|
|
|
||||
Unproved Property Acquisition
(1)
|
|
$
|
96
|
|
|
$
|
982
|
|
|
$
|
305
|
|
Proved Property Acquisition
(2)
|
|
—
|
|
|
392
|
|
|
352
|
|
|||
Exploration
|
|
572
|
|
|
493
|
|
|
343
|
|
|||
Development
|
|
2,847
|
|
|
2,200
|
|
|
1,520
|
|
|||
Corporate and Other
|
|
70
|
|
|
196
|
|
|
121
|
|
|||
Total
|
|
$
|
3,585
|
|
|
$
|
4,263
|
|
|
$
|
2,641
|
|
Other
|
|
|
|
|
|
|
|
|
||||
Investment in Equity Method Investee
(3)
|
|
$
|
41
|
|
|
$
|
69
|
|
|
$
|
—
|
|
Increase in FPSO Lease Obligation
(4)
|
|
—
|
|
|
66
|
|
|
266
|
|
(1)
|
Unproved property acquisition cost for 2012 includes $85 million primarily related to additional acreage in the DJ Basin and other onshore US lease acquisitions, $25 million related to our entry into a farmout agreement offshore Falkland Islands, $28 million in bonuses paid on deepwater Gulf of Mexico lease blocks acquired in the June 2012 lease sale, $3 million related to our entry into a license offshore Sierra Leone (West Africa), offset by downward adjustments related to the Marcellus Shale acquisition.
|
(2)
|
Proved property acquisition cost includes $386 million related to the Marcellus Shale asset acquisition in 2011 and $352 million related to DJ Basin asset acquisition in 2010.
|
(3)
|
In connection with the Marcellus Shale joint venture, we acquired a 50% interest in CONE which is accounted for using the equity method. CONE constructs, owns and operates gathering lines and facilities related to the Marcellus Shale development.
|
(4)
|
Relates to estimated construction progress on the Aseng FSPO, which went into service during the fourth quarter of 2011.
|
•
|
$361 million
reduction
in debt due to the first installment payment to CONSOL as well as payment under our FPSO lease obligation; and
|
•
|
$1.0 billion
increase in shareholders’ equity from current year net income;
|
•
|
$164 million
decrease in shareholders’ equity from dividends paid.
|
Obligation
|
Total
|
|
2013
|
|
2014 and
2015
|
|
2016 and
2017
|
|
2018 and
beyond
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-Term Debt
(1)
|
$
|
3,812
|
|
|
$
|
328
|
|
|
$
|
200
|
|
|
$
|
—
|
|
|
$
|
3,284
|
|
Interest Payments
(2)
|
3,249
|
|
|
229
|
|
|
419
|
|
|
417
|
|
|
2,184
|
|
|||||
FPSO Lease Payments
(3)
|
413
|
|
|
72
|
|
|
142
|
|
|
90
|
|
|
109
|
|
|||||
Drilling and Equipment Obligations
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
United States
|
140
|
|
|
84
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|||||
International
|
420
|
|
|
164
|
|
|
171
|
|
|
85
|
|
|
—
|
|
|||||
Purchase Obligations
(5)
|
646
|
|
|
491
|
|
|
139
|
|
|
16
|
|
|
—
|
|
|||||
Transportation and Gathering
(6)
|
731
|
|
|
81
|
|
|
164
|
|
|
175
|
|
|
311
|
|
|||||
Operating Lease Obligations
(7)
|
543
|
|
|
47
|
|
|
94
|
|
|
100
|
|
|
302
|
|
|||||
Other Liabilities
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset Retirement Obligations
(9)
|
402
|
|
|
69
|
|
|
74
|
|
|
12
|
|
|
247
|
|
|||||
Commodity Derivative Instruments
(10)
|
10
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Total Contractual Obligations
|
$
|
10,366
|
|
|
$
|
1,572
|
|
|
$
|
1,462
|
|
|
$
|
895
|
|
|
$
|
6,437
|
|
(1)
|
Long-term debt excludes our Aseng FPSO lease obligation. See Item 8. Financial Statements and Supplementary Data –
Note 12. Long-Term Debt
.
|
(2)
|
Interest payments are based on the total debt balance, scheduled maturities and interest rates in effect at December 31, 2012. See Item 8. Financial Statements and Supplementary Data –
Note 12. Long-Term Debt
.
|
(3)
|
Annual lease payments, net to our interest, exclude regular maintenance and operational costs. See Item 8. Financial Statements and Supplementary Data –
Note 12. Long-Term Debt
.
|
(4)
|
Drilling and equipment obligations represent contractual agreements with third-party service providers to procure drilling rigs and other related equipment for exploratory and development drilling activities. See Item 8. Financial Statements and Supplementary Data –
Note 20. Commitments and Contingencies
.
|
(5)
|
Purchase obligations represent agreements to purchase goods or services that are enforceable, are legally binding and specify all significant terms, including fixed and minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. See Item 8. Financial Statements and Supplementary Data –
Note 20. Commitments and Contingencies
.
|
(6)
|
Transportation and gathering obligations represent minimum charges for firm transportation and gathering agreements. See Item 8. Financial Statements and Supplementary Data –
Note 20. Commitments and Contingencies
.
|
(7)
|
Operating lease obligations represent non-cancelable leases for office buildings and facilities and oil and gas operations equipment used in our daily operations. Amounts have not been discounted. See Item 8. Financial Statements and Supplementary Data –
Note 20. Commitments and Contingencies
.
|
(8)
|
The table excludes deferred compensation liabilities of $229 million and accrued benefit costs of $116 million as specific payment dates are unknown. See Item 8. Financial Statements and Supplementary Data –
Note 14. Stock-Based and Other Compensation Plans
.
|
(9)
|
Asset retirement obligations are discounted. See Item 8. Financial Statements and Supplementary Data –
Note 11. Asset Retirement Obligations
.
|
(10)
|
Amount represents open commodity derivative instruments that were in a net payable position with the counterparty at December 31, 2012. Our remaining commodity derivative instruments were in a net receivable position at December 31, 2012. See Item 8. Financial Statements and Supplementary Data –
Note 10. Derivative Instruments and Hedging Activities
.
|
Consolidated Financial Statements of Noble Energy, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noble Energy, Inc.
|
|
|
|
/s/ KPMG LLP
|
|
|
Houston, Texas
|
|
|
|
|
February 7, 2013
|
|
|
|
|
|
|
/s/ KPMG LLP
|
|
|
Houston, Texas
|
|
|
|
|
February 7, 2013
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Revenues
|
|
|
|
|
|
||||||
Oil, Gas and NGL Sales
|
$
|
4,037
|
|
|
$
|
3,179
|
|
|
$
|
2,523
|
|
Income from Equity Method Investees
|
186
|
|
|
193
|
|
|
118
|
|
|||
Other Revenues
|
—
|
|
|
32
|
|
|
72
|
|
|||
Total Revenues
|
4,223
|
|
|
3,404
|
|
|
2,713
|
|
|||
Costs and Expenses
|
|
|
|
|
|
||||||
Production Expense
|
673
|
|
|
558
|
|
|
515
|
|
|||
Exploration Expense
|
409
|
|
|
277
|
|
|
242
|
|
|||
Depreciation, Depletion and Amortization
|
1,370
|
|
|
878
|
|
|
819
|
|
|||
General and Administrative
|
384
|
|
|
339
|
|
|
273
|
|
|||
Gain on Divestitures
|
(154
|
)
|
|
(25
|
)
|
|
(113
|
)
|
|||
Asset Impairments
|
104
|
|
|
757
|
|
|
144
|
|
|||
Other Operating (Income) Expense, Net
|
25
|
|
|
86
|
|
|
64
|
|
|||
Total Operating Expenses
|
2,811
|
|
|
2,870
|
|
|
1,944
|
|
|||
Operating Income
|
1,412
|
|
|
534
|
|
|
769
|
|
|||
Other (Income) Expense
|
|
|
|
|
|
||||||
Gain on Commodity Derivative Instruments
|
(75
|
)
|
|
(42
|
)
|
|
(157
|
)
|
|||
Interest, Net of Amount Capitalized
|
125
|
|
|
65
|
|
|
72
|
|
|||
Other Non-Operating (Income) Expense, Net
|
6
|
|
|
9
|
|
|
6
|
|
|||
Total Other (Income) Expense
|
56
|
|
|
32
|
|
|
(79
|
)
|
|||
Income from Continuing Operations Before Income Taxes
|
1,356
|
|
|
502
|
|
|
848
|
|
|||
Income Tax Provision
|
391
|
|
|
90
|
|
|
217
|
|
|||
Income from Continuing Operations
|
965
|
|
|
412
|
|
|
631
|
|
|||
Discontinued Operations, Net of Tax
|
62
|
|
|
41
|
|
|
94
|
|
|||
Net Income
|
$
|
1,027
|
|
|
$
|
453
|
|
|
$
|
725
|
|
|
|
|
|
|
|
||||||
Earnings Per Share, Basic
|
|
|
|
|
|
||||||
Income from Continuing Operations
|
$
|
5.43
|
|
|
$
|
2.34
|
|
|
$
|
3.61
|
|
Discontinued Operations, Net of Tax
|
0.34
|
|
|
0.23
|
|
|
0.54
|
|
|||
Net Income
|
$
|
5.77
|
|
|
$
|
2.57
|
|
|
$
|
4.15
|
|
Earnings Per Share, Diluted
|
|
|
|
|
|
||||||
Income from Continuing Operations
|
$
|
5.37
|
|
|
$
|
2.31
|
|
|
$
|
3.56
|
|
Discontinued Operations, Net of Tax
|
0.34
|
|
|
0.23
|
|
|
0.54
|
|
|||
Net Income
|
$
|
5.71
|
|
|
$
|
2.54
|
|
|
$
|
4.10
|
|
|
|
|
|
|
|
||||||
Weighted Average Number of Shares Outstanding
|
|
|
|
|
|
||||||
Basic
|
178
|
|
|
176
|
|
|
175
|
|
|||
Diluted
|
180
|
|
|
179
|
|
|
177
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Net Income
|
$
|
1,027
|
|
|
$
|
453
|
|
|
$
|
725
|
|
Other Items of Comprehensive Income (Loss)
|
|
|
|
|
|
||||||
Oil and Gas Cash Flow Hedges
|
|
|
|
|
|
||||||
Realized Losses Reclassified Into Earnings
|
—
|
|
|
—
|
|
|
20
|
|
|||
Less Tax Benefit
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||
Interest Rate Cash Flow Hedges
|
|
|
|
|
|
||||||
Unrealized Change in Fair Value
|
—
|
|
|
23
|
|
|
(63
|
)
|
|||
Less Tax Provision (Benefit)
|
—
|
|
|
(8
|
)
|
|
22
|
|
|||
Net Change in Pension and Other
|
(20
|
)
|
|
(17
|
)
|
|
—
|
|
|||
Less Tax Benefit
|
7
|
|
|
6
|
|
|
—
|
|
|||
Other Comprehensive Income
|
(13
|
)
|
|
4
|
|
|
(29
|
)
|
|||
Comprehensive Income
|
$
|
1,014
|
|
|
$
|
457
|
|
|
$
|
696
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and Cash Equivalents
|
$
|
1,387
|
|
|
$
|
1,455
|
|
Accounts Receivable, Net
|
964
|
|
|
783
|
|
||
Other Current Assets
|
420
|
|
|
180
|
|
||
Total Current Assets
|
2,771
|
|
|
2,418
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Oil and Gas Properties (Successful Efforts Method of Accounting)
|
19,496
|
|
|
19,057
|
|
||
Property, Plant and Equipment, Other
|
344
|
|
|
294
|
|
||
Total Property, Plant and Equipment, Gross
|
19,840
|
|
|
19,351
|
|
||
Accumulated Depreciation, Depletion and Amortization
|
(6,289
|
)
|
|
(6,569
|
)
|
||
Total Property, Plant and Equipment, Net
|
13,551
|
|
|
12,782
|
|
||
Goodwill
|
635
|
|
|
696
|
|
||
Other Noncurrent Assets
|
597
|
|
|
548
|
|
||
Total Assets
|
$
|
17,554
|
|
|
$
|
16,444
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Accounts Payable - Trade
|
$
|
1,508
|
|
|
$
|
1,343
|
|
Other Current Liabilities
|
1,024
|
|
|
925
|
|
||
Total Current Liabilities
|
2,532
|
|
|
2,268
|
|
||
Long-Term Debt
|
3,736
|
|
|
4,100
|
|
||
Deferred Income Taxes, Noncurrent
|
2,218
|
|
|
2,059
|
|
||
Other Noncurrent Liabilities
|
810
|
|
|
752
|
|
||
Total Liabilities
|
9,296
|
|
|
9,179
|
|
||
Commitments and Contingencies
|
|
|
|
|
|||
Shareholders’ Equity
|
|
|
|
||||
Preferred Stock - Par Value $1.00 per share; 4 Million Shares Authorized, None Issued
|
—
|
|
|
—
|
|
||
Common Stock - Par Value $0.01 and $3.33 1/3 per share; 500 Million and 250 Million Shares Authorized; 198 Million and 197 Million Shares Issued, Respectively
|
2
|
|
|
656
|
|
||
Additional Paid in Capital
|
3,304
|
|
|
2,497
|
|
||
Accumulated Other Comprehensive Loss
|
(113
|
)
|
|
(100
|
)
|
||
Treasury Stock, at Cost; 19 Million Shares
|
(648
|
)
|
|
(638
|
)
|
||
Retained Earnings
|
5,713
|
|
|
4,850
|
|
||
Total Shareholders’ Equity
|
8,258
|
|
|
7,265
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
17,554
|
|
|
$
|
16,444
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Cash Flows From Operating Activities
|
|
|
|
|
|
||||||
Net Income
|
$
|
1,027
|
|
|
$
|
453
|
|
|
$
|
725
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities
|
|
|
|
|
|
|
|
||||
Depreciation, Depletion and Amortization
|
1,403
|
|
|
965
|
|
|
883
|
|
|||
Asset Impairments
|
104
|
|
|
759
|
|
|
144
|
|
|||
Dry Hole Cost
|
182
|
|
|
105
|
|
|
58
|
|
|||
Deferred Income Taxes
|
109
|
|
|
(81
|
)
|
|
71
|
|
|||
Dividends (Income) from Equity Method Investees, Net
|
7
|
|
|
30
|
|
|
21
|
|
|||
Unrealized (Gain) Loss on Commodity Derivative Instruments
|
(109
|
)
|
|
22
|
|
|
(70
|
)
|
|||
Gain on Divestitures
|
(72
|
)
|
|
(25
|
)
|
|
(113
|
)
|
|||
Stock Based Compensation
|
65
|
|
|
58
|
|
|
54
|
|
|||
Other Adjustments for Noncash Items Included in Income
|
83
|
|
|
40
|
|
|
15
|
|
|||
Changes in Operating Assets and Liabilities
|
|
|
|
|
|
||||||
(Increase) in Accounts Receivable
|
(130
|
)
|
|
(249
|
)
|
|
(86
|
)
|
|||
(Increase) Decrease in Other Current Assets
|
(45
|
)
|
|
7
|
|
|
18
|
|
|||
Increase in Accounts Payable
|
237
|
|
|
3
|
|
|
234
|
|
|||
Increase in Current Income Taxes Payable
|
64
|
|
|
37
|
|
|
31
|
|
|||
Increase in Other Current Liabilities
|
18
|
|
|
38
|
|
|
3
|
|
|||
Other Operating Assets and Liabilities, Net
|
(10
|
)
|
|
8
|
|
|
(42
|
)
|
|||
Net Cash Provided by Operating Activities
|
2,933
|
|
|
2,170
|
|
|
1,946
|
|
|||
Cash Flows From Investing Activities
|
|
|
|
|
|
|
|
||||
Additions to Property, Plant and Equipment
|
(3,650
|
)
|
|
(2,594
|
)
|
|
(1,885
|
)
|
|||
Marcellus Shale Asset Acquisition
|
—
|
|
|
(527
|
)
|
|
—
|
|
|||
DJ Basin Asset Acquisition
|
—
|
|
|
—
|
|
|
(458
|
)
|
|||
Additions to Equity Method Investments
|
(41
|
)
|
|
(69
|
)
|
|
—
|
|
|||
Proceeds from Divestitures
|
1,160
|
|
|
77
|
|
|
564
|
|
|||
Other
|
4
|
|
|
—
|
|
|
—
|
|
|||
Net Cash Used in Investing Activities
|
(2,527
|
)
|
|
(3,113
|
)
|
|
(1,779
|
)
|
|||
Cash Flows From Financing Activities
|
|
|
|
|
|
|
|
||||
Exercise of Stock Options
|
56
|
|
|
38
|
|
|
47
|
|
|||
Excess Tax Benefits from Stock-Based Awards
|
25
|
|
|
15
|
|
|
25
|
|
|||
Dividends Paid, Common Stock
|
(164
|
)
|
|
(143
|
)
|
|
(127
|
)
|
|||
Purchase of Treasury Stock
|
(13
|
)
|
|
(17
|
)
|
|
(13
|
)
|
|||
Proceeds from Credit Facilities
|
150
|
|
|
520
|
|
|
760
|
|
|||
Repayment of Credit Facilities
|
(150
|
)
|
|
(870
|
)
|
|
(792
|
)
|
|||
Repayment of CONSOL Installment Loan
|
(328
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from Issuance of Senior Long-Term Debt, Net
|
—
|
|
|
1,828
|
|
|
—
|
|
|||
Settlement of Interest Rate Derivative Instrument
|
—
|
|
|
(40
|
)
|
|
—
|
|
|||
Repayment of Capital Lease Obligation
|
(45
|
)
|
|
(3
|
)
|
|
—
|
|
|||
Other
|
(5
|
)
|
|
(11
|
)
|
|
—
|
|
|||
Net Cash Provided By (Used in) Financing Activities
|
(474
|
)
|
|
1,317
|
|
|
(100
|
)
|
|||
Increase (Decrease) in Cash and Cash Equivalents
|
(68
|
)
|
|
374
|
|
|
67
|
|
|||
Cash and Cash Equivalents at Beginning of Period
|
1,455
|
|
|
1,081
|
|
|
1,014
|
|
|||
Cash and Cash Equivalents at End of Period
|
$
|
1,387
|
|
|
$
|
1,455
|
|
|
$
|
1,081
|
|
|
Common
Stock
|
|
Additional
Paid in
Capital
|
|
Accumulated Other
Comprehensive
Loss
|
|
Treasury
Stock at
Cost
|
|
Retained
Earnings
|
|
Total
Shareholders'
Equity
|
||||||||||||
December 31, 2009
|
$
|
645
|
|
|
$
|
2,260
|
|
|
$
|
(75
|
)
|
|
$
|
(615
|
)
|
|
$
|
3,942
|
|
|
$
|
6,157
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
725
|
|
|
725
|
|
||||||
Stock-based Compensation Expense
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
Exercise of Stock Options
|
5
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||||
Tax Benefits Related to Exercise of Stock Options
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||||
Cash Dividends (72 cents per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
(127
|
)
|
||||||
Purchase of Treasury Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||||
Rabbi Trust Shares Sold
|
—
|
|
|
5
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
9
|
|
||||||
Oil and Gas Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Realized Amounts Reclassified Into Earnings
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||
Interest Rate Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized Change in Fair Value
|
—
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
(41
|
)
|
||||||
Net Change in Other
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
December 31, 2010
|
$
|
651
|
|
|
$
|
2,385
|
|
|
$
|
(104
|
)
|
|
$
|
(624
|
)
|
|
$
|
4,540
|
|
|
$
|
6,848
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453
|
|
|
453
|
|
||||||
Stock-based Compensation Expense
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
||||||
Exercise of Stock Options
|
3
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38
|
|
||||||
Tax Benefits Related to Exercise of Stock Options
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
Cash Dividends (80 cents per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
(143
|
)
|
||||||
Purchase of Treasury Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
Rabbi Trust Shares Sold
|
—
|
|
|
6
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
9
|
|
||||||
Interest Rate Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized Change in Fair Value
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
Net Change in Other
|
2
|
|
|
(2
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||
December 31, 2011
|
$
|
656
|
|
|
$
|
2,497
|
|
|
$
|
(100
|
)
|
|
$
|
(638
|
)
|
|
$
|
4,850
|
|
|
$
|
7,265
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,027
|
|
|
1,027
|
|
||||||
Stock-based Compensation Expense
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||||
Exercise of Stock Options
|
2
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||||
Tax Benefits Related to Exercise of Stock Options
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||||
Cash Dividends (91 cents per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
(164
|
)
|
||||||
Purchase of Treasury Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
||||||
Rabbi Trust Shares Sold
|
—
|
|
|
7
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
10
|
|
||||||
Change in Par Value
|
(656
|
)
|
|
656
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net Change in Other
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||
December 31, 2012
|
$
|
2
|
|
|
$
|
3,304
|
|
|
$
|
(113
|
)
|
|
$
|
(648
|
)
|
|
$
|
5,713
|
|
|
$
|
8,258
|
|
•
|
Level 1 measurements are fair value measurements which use quoted market prices (unadjusted) in active markets for identical assets or liabilities.
|
•
|
Level 2 measurements are fair value measurements which use inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly.
|
•
|
Level 3 measurements are fair value measurements which use unobservable inputs.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Other Revenues
(1)
|
|
—
|
|
|
32
|
|
|
72
|
|
|||
Production Expense
|
|
|
|
|
|
|
|
|
|
|||
Lease Operating Expense
|
|
$
|
431
|
|
|
$
|
346
|
|
|
$
|
329
|
|
Production and Ad Valorem Taxes
|
|
151
|
|
|
146
|
|
|
125
|
|
|||
Transportation Expense
|
|
91
|
|
|
66
|
|
|
61
|
|
|||
Total
|
|
$
|
673
|
|
|
$
|
558
|
|
|
$
|
515
|
|
Other Operating Expense, Net
|
|
|
|
|
|
|
|
|
|
|||
Deepwater Gulf of Mexico Moratorium Expense
(2)
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
27
|
|
Electricity Generation Expense
(1)
|
|
—
|
|
|
26
|
|
|
39
|
|
|||
Other, Net
|
|
25
|
|
|
42
|
|
|
(2
|
)
|
|||
Total
|
|
$
|
25
|
|
|
$
|
86
|
|
|
$
|
64
|
|
Other Non-Operating (Income) Expense, Net
|
|
|
|
|
|
|
|
|
|
|||
Deferred Compensation Expense
(3)
|
|
$
|
6
|
|
|
$
|
8
|
|
|
$
|
15
|
|
Interest Income
(4)
|
|
(1
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|||
Other (Income) Expense, Net
|
|
1
|
|
|
9
|
|
|
(2
|
)
|
|||
Total
|
|
$
|
6
|
|
|
$
|
9
|
|
|
$
|
6
|
|
(1)
|
Other revenues consist primarily of electricity sales from the Machala power plant, located in Machala, Ecuador, through May 2011. Electricity generation expense includes all operating and non-operating expenses associated with the plant, including depreciation and changes in the allowance for doubtful accounts. In May 2011, we transferred our assets in Ecuador to the Ecuadorian government.
|
(2)
|
Amounts relate to rig stand-by expense incurred due to the deepwater Gulf of Mexico drilling moratorium.
|
(3)
|
Amounts represent increases in the fair value of shares of our common stock held in a rabbi trust.
|
(4)
|
Interest income for 2010 includes
$3 million
related to the refund of deepwater Gulf of Mexico royalties.
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions)
|
|
|
|
|
||||
Accounts Receivable, Net
|
|
|
|
|
||||
Commodity Sales
|
|
$
|
349
|
|
|
$
|
356
|
|
Joint Interest Billings
|
|
486
|
|
|
313
|
|
||
Other
|
|
139
|
|
|
123
|
|
||
Allowance for Doubtful Accounts
|
|
(10
|
)
|
|
(9
|
)
|
||
Total
|
|
$
|
964
|
|
|
$
|
783
|
|
Other Current Assets
|
|
|
|
|
|
|
||
Inventories, Current
|
|
$
|
90
|
|
|
$
|
78
|
|
Commodity Derivative Assets, Current
|
|
63
|
|
|
10
|
|
||
Deferred Income Taxes, Net, Current
(1)
|
|
106
|
|
|
41
|
|
||
Probable Insurance Claims
(2)
|
|
45
|
|
|
15
|
|
||
Assets Held for Sale
(3)
|
|
45
|
|
|
—
|
|
||
Prepaid Expenses and Other Assets, Current
|
|
71
|
|
|
36
|
|
||
Total
|
|
$
|
420
|
|
|
$
|
180
|
|
Other Noncurrent Assets
|
|
|
|
|
||||
Equity Method Investments
|
|
$
|
367
|
|
|
$
|
329
|
|
Mutual Fund Investments
|
|
103
|
|
|
99
|
|
||
Commodity Derivative Assets, Noncurrent
|
|
21
|
|
|
37
|
|
||
Other Assets, Noncurrent
|
|
106
|
|
|
83
|
|
||
Total
|
|
$
|
597
|
|
|
$
|
548
|
|
Other Current Liabilities
|
|
|
|
|
||||
Production and Ad Valorem Taxes
|
|
$
|
113
|
|
|
$
|
121
|
|
Commodity Derivative Liabilities, Current
|
|
7
|
|
|
76
|
|
||
Income Taxes Payable
|
|
203
|
|
|
127
|
|
||
Asset Retirement Obligations, Current
|
|
69
|
|
|
33
|
|
||
Interest Payable
|
|
55
|
|
|
56
|
|
||
CONSOL Installment Payment, Net
(4)
|
|
324
|
|
|
324
|
|
||
Current Portion of FPSO Lease Obligation
|
|
48
|
|
|
45
|
|
||
Liabilities Associated with Assets Held for Sale
(3)
|
|
12
|
|
|
—
|
|
||
Other Liabilities, Current
|
|
193
|
|
|
143
|
|
||
Total
|
|
$
|
1,024
|
|
|
$
|
925
|
|
Other Noncurrent Liabilities
|
|
|
|
|
||||
Deferred Compensation Liabilities, Noncurrent
|
|
$
|
229
|
|
|
$
|
222
|
|
Asset Retirement Obligations, Noncurrent
|
|
333
|
|
|
344
|
|
||
Accrued Benefit Costs, Noncurrent
(5)
|
|
116
|
|
|
88
|
|
||
Commodity Derivative Liabilities, Noncurrent
|
|
3
|
|
|
7
|
|
||
Other Liabilities, Noncurrent
|
|
129
|
|
|
91
|
|
||
Total
|
|
$
|
810
|
|
|
$
|
752
|
|
(1)
|
Increase from December 31, 2011 is due to reclassification of deferred income tax assets from long-term to short-term as certain foreign entities are estimated to begin utilizing net operating loss carryforwards in 2013.
|
(2)
|
Amounts represent the costs incurred to date of the Leviathan-2 appraisal well and expected well abandonment costs in excess of the insurance deductible less insurance proceeds received to date. See
Note 11. Asset Retirement Obligations
.
|
(3)
|
Assets held for sale consist primarily of North Sea oil and gas properties, and liabilities associated with assets held for sale consists primarily of asset retirement obligations. See Note 3. Acquisitions and Divestitures.
|
(4)
|
See
Note 3. Acquisitions and Divestitures
and
Note 12. Long-Term Debt
.
|
(5)
|
Amount includes liabilities accrued under our defined benefit pension plan, restoration plan, and other postretirement benefit plans. See
Note 14. Stock-Based and Other Compensation Plans
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Cash Paid During the Year For
|
|
|
|
|
|
|
||||||
Interest, Net of Amount Capitalized
|
|
$
|
107
|
|
|
$
|
32
|
|
|
$
|
66
|
|
Income Taxes Paid, Net
|
|
168
|
|
|
288
|
|
|
173
|
|
|||
Non-Cash Financing and Investing Activities
|
|
|
|
|
|
|
|
|
|
|||
Increase in CONSOL Installment Payments, Net of Discount
(1)
|
|
—
|
|
|
639
|
|
|
—
|
|
|||
Increase in FPSO Lease Obligation
(1)
|
|
—
|
|
|
66
|
|
|
266
|
|
(1)
|
See
Note 3. Acquisitions and Divestitures
and
Note 12. Long-Term Debt
.
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
||||||
Oil and Gas Sales
|
$
|
208
|
|
|
$
|
357
|
|
|
$
|
309
|
|
Income Before Income Taxes
|
101
|
|
|
215
|
|
|
183
|
|
|||
Income Tax Expense
|
55
|
|
|
174
|
|
|
89
|
|
|||
Operating Income, Net of Tax
|
46
|
|
|
41
|
|
|
94
|
|
|||
Gain on Sale, Net of Tax
|
16
|
|
|
—
|
|
|
—
|
|
|||
Discontinued Operations, Net of Tax
|
$
|
62
|
|
|
$
|
41
|
|
|
$
|
94
|
|
|
Year Ended December 31,
|
||
|
2012
|
||
(millions)
|
|
||
Cash Proceeds
|
$
|
1,044
|
|
Less
|
|
||
Net Book Value of Assets Sold
|
(836
|
)
|
|
Goodwill Allocated to Assets Sold
|
(61
|
)
|
|
Asset Retirement Obligations Associated with Assets Sold
|
20
|
|
|
Other Closing Adjustments
|
(13
|
)
|
|
Gain on Divestitures
|
$
|
154
|
|
|
December 31,
2012 |
||
(millions)
|
|
||
Unproved Oil and Gas Properties
|
$
|
803
|
|
Proved Oil and Gas Properties
|
386
|
|
|
Investment in CONE Gathering LLC
|
69
|
|
|
Total Assets Acquired
(1)
|
$
|
1,258
|
|
(1)
|
Total reflects impact of
$17 million
imputed interest on CONSOL installment payments.
|
•
|
estimated quantities of crude oil and natural gas reserves prepared by our qualified petroleum engineers;
|
•
|
management’s estimates of future commodity prices based on NYMEX Henry Hub natural gas futures prices and adjusted for estimated location and quality differentials;
|
•
|
estimated future production rates based on our experience with similar properties which we operate; and
|
•
|
estimated timing and amounts of future operating and development costs based on our experience with similar properties which we operate.
|
|
December 31,
|
||
|
2010
|
||
(millions)
|
|
||
Total Purchase Price
|
|
||
Cash Paid
|
$
|
458
|
|
Net Liabilities Assumed
|
40
|
|
|
Total
|
$
|
498
|
|
|
|
|
|
Allocation of Total Purchase Price
|
|
|
|
Proved Oil and Gas Properties
|
$
|
352
|
|
Unproved Oil and Gas Properties
|
146
|
|
|
Total
|
$
|
498
|
|
|
Year Ended December 31,
|
||
|
2010
|
||
(millions)
|
|
||
Cash Proceeds
|
$
|
552
|
|
Less
|
|
|
|
Net Book Value of Assets Sold
|
(394
|
)
|
|
Goodwill Allocated to Assets Sold
|
(61
|
)
|
|
Asset Retirement Obligations Associated with Assets Sold
|
10
|
|
|
Other Closing Adjustments
|
3
|
|
|
Gain on Asset Sale
|
$
|
110
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
||||||
Piceance (Onshore US)
|
$
|
39
|
|
|
$
|
487
|
|
|
$
|
—
|
|
South Raton (Deepwater Gulf of Mexico)
|
34
|
|
|
—
|
|
|
—
|
|
|||
Mari-B, Noa, Pinnacles (Offshore Israel)
|
31
|
|
|
—
|
|
|
—
|
|
|||
East Texas (Onshore US)
|
—
|
|
|
128
|
|
|
—
|
|
|||
Tri-State (Onshore US)
|
—
|
|
|
121
|
|
|
—
|
|
|||
Iron Horse (Onshore US)
|
—
|
|
|
15
|
|
|
89
|
|
|||
Other Onshore US Properties
|
—
|
|
|
6
|
|
|
—
|
|
|||
New Albany Shale (Onshore US)
|
—
|
|
|
—
|
|
|
19
|
|
|||
Noa/Noa South (Offshore Israel)
|
—
|
|
|
—
|
|
|
25
|
|
|||
Raton (Deepwater Gulf of Mexico)
|
—
|
|
|
—
|
|
|
6
|
|
|||
Main Pass (Gulf of Mexico Shelf)
|
—
|
|
|
—
|
|
|
5
|
|
|||
Total
|
$
|
104
|
|
|
$
|
757
|
|
|
$
|
144
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Balance, Beginning of Period
|
|
$
|
9
|
|
|
$
|
27
|
|
|
$
|
31
|
|
Changes
|
|
|
|
|
|
|
|
|
|
|||
Changes in Ecuador Receivable, Net
(1)
|
|
—
|
|
|
(19
|
)
|
|
(6
|
)
|
|||
Other Changes
|
|
1
|
|
|
1
|
|
|
2
|
|
|||
Net Changes
|
|
1
|
|
|
(18
|
)
|
|
(4
|
)
|
|||
Balance, End of Period
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
27
|
|
(1)
|
During 2011, recovery of approximately
$19 million
for outstanding receivables was included in the final terms of our agreement to transfer our assets and the associated electricity concession and PSC to the Ecuadorian government. See
Note 3. Acquisitions and Divestitures
.
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions)
|
|
|
||||||
Materials and Supplies
|
|
$
|
68
|
|
|
$
|
56
|
|
Crude Oil
|
|
22
|
|
|
22
|
|
||
Total
|
|
$
|
90
|
|
|
$
|
78
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
||||||
Capitalized Exploratory Well Costs, Beginning of Period
|
$
|
696
|
|
|
$
|
466
|
|
|
$
|
463
|
|
Additions to Capitalized Exploratory Well Costs Pending Determination of Proved Reserves
|
360
|
|
|
322
|
|
|
161
|
|
|||
Reclassified to Proved Oil and Gas Properties Based on Determination of Proved Reserves
|
(18
|
)
|
|
(55
|
)
|
|
(155
|
)
|
|||
Capitalized Exploratory Well Costs Charged to Expense
(1)
|
(114
|
)
|
|
(37
|
)
|
|
(3
|
)
|
|||
Other
(2)
|
(24
|
)
|
|
—
|
|
|
—
|
|
|||
Capitalized Exploratory Well Costs, End of Period
|
$
|
900
|
|
|
$
|
696
|
|
|
$
|
466
|
|
(1)
|
Amount primarily represents Deep Blue (deepwater Gulf of Mexico) exploratory well costs capitalized prior to
December 31, 2012
. Although hydrocarbons were found in both the initial exploration well and subsequent sidetrack, we and our partners decided not to proceed with additional appraisal activities.
|
(2)
|
Amount relates to Selkirk (North Sea) exploratory well costs capitalized prior to
December 31, 2012
. During the fourth quarter of 2012, our Selkirk field, which is included in discontinued operations, was determined to be uneconomic for joint development and was charged to exploration expense. See
Note 3. Acquisitions and Divestitures
.
|
|
December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
||||||
Exploratory Well Costs Capitalized for a Period of One Year or Less
|
$
|
355
|
|
|
$
|
318
|
|
|
$
|
166
|
|
Exploratory Well Costs Capitalized for a Period Greater Than One Year Since Commencement of Drilling
|
545
|
|
|
378
|
|
|
300
|
|
|||
Balance at End of Period
|
$
|
900
|
|
|
$
|
696
|
|
|
$
|
466
|
|
Number of Projects with Exploratory Well Costs That Have Been Capitalized for a Period Greater Than One Year Since Commencement of Drilling
|
14
|
|
|
13
|
|
|
13
|
|
|
|
|
Suspended Since
|
||||||||||||
|
Total
|
|
2011
|
|
2010
|
|
2009 & Prior
|
||||||||
(millions)
|
|
|
|
|
|
|
|
||||||||
Country/Project:
|
|
|
|
|
|
|
|
||||||||
Offshore Equatorial Guinea
|
|
|
|
|
|
|
|
||||||||
Carla
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Carmen
|
22
|
|
|
1
|
|
|
1
|
|
|
20
|
|
||||
Diega
|
82
|
|
|
45
|
|
|
2
|
|
|
35
|
|
||||
Felicita
|
35
|
|
|
2
|
|
|
2
|
|
|
31
|
|
||||
Yolanda
|
18
|
|
|
1
|
|
|
1
|
|
|
16
|
|
||||
Offshore Cameroon
|
|
|
|
|
|
|
|
|
|
|
|
||||
YoYo
|
45
|
|
|
5
|
|
|
2
|
|
|
38
|
|
||||
Offshore Israel
|
|
|
|
|
|
|
|
|
|
|
|
||||
Leviathan
|
108
|
|
|
67
|
|
|
41
|
|
|
—
|
|
||||
Leviathan-1 Deep
|
28
|
|
|
28
|
|
|
—
|
|
|
—
|
|
||||
Tanin 1
|
31
|
|
|
31
|
|
|
—
|
|
|
—
|
|
||||
Dolphin 1
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||
Dalit
|
22
|
|
|
—
|
|
|
1
|
|
|
21
|
|
||||
Offshore Cyprus
|
|
|
|
|
|
|
|
||||||||
Cyprus A-1
|
57
|
|
|
57
|
|
|
—
|
|
|
—
|
|
||||
Deepwater Gulf of Mexico
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gunflint
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Projects of $10 million or less each
|
9
|
|
|
—
|
|
|
5
|
|
|
4
|
|
||||
Total
|
$
|
545
|
|
|
$
|
271
|
|
|
$
|
55
|
|
|
$
|
219
|
|
•
|
45%
interest in Atlantic Methanol Production Company, LLC (AMPCO), which owns and operates a methanol plant and related facilities in Equatorial Guinea;
|
•
|
28%
interest in Alba Plant LLC (Alba Plant), which owns and operates a liquefied petroleum gas processing plant in Equatorial Guinea; and
|
•
|
50%
interest in CONE Gathering LLC (CONE), which owns and operates natural gas gathering facilities servicing our joint venture properties in the Marcellus Shale.
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions)
|
|
|
|
|
||||
Equity Method Investments
|
|
|
|
|
||||
AMPCO
|
|
$
|
137
|
|
|
$
|
147
|
|
Alba Plant
|
|
93
|
|
|
96
|
|
||
CONE
|
|
121
|
|
|
72
|
|
||
Other
|
|
16
|
|
|
14
|
|
||
Total Equity Method Investments
|
|
$
|
367
|
|
|
$
|
329
|
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions)
|
|
|
|
|
||||
Balance Sheet Information
|
|
|
|
|
||||
Current Assets
|
|
$
|
384
|
|
|
$
|
374
|
|
Noncurrent Assets
|
|
902
|
|
|
827
|
|
||
Current Liabilities
|
|
348
|
|
|
360
|
|
||
Noncurrent Liabilities
|
|
24
|
|
|
16
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Statements of Operations Information
|
|
|
|
|
|
|
||||||
Operating Revenues
|
|
$
|
1,173
|
|
|
$
|
1,139
|
|
|
$
|
809
|
|
Operating Expenses
|
|
361
|
|
|
335
|
|
|
296
|
|
|||
Operating Income
|
|
812
|
|
|
804
|
|
|
513
|
|
|||
Other (Income) Net
|
|
(5
|
)
|
|
(12
|
)
|
|
(12
|
)
|
|||
Income Before Income Taxes
|
|
817
|
|
|
816
|
|
|
525
|
|
|||
Income Tax Provision
|
|
200
|
|
|
201
|
|
|
133
|
|
|||
Net Income
|
|
$
|
617
|
|
|
$
|
615
|
|
|
$
|
392
|
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions)
|
|
|
|
|
||||
Goodwill, Beginning Balance
|
|
$
|
696
|
|
|
$
|
696
|
|
Amount Allocated to Sale of Business
(1)
|
|
(61
|
)
|
|
—
|
|
||
Goodwill, Ending Balance
|
|
$
|
635
|
|
|
$
|
696
|
|
|
|
|
|
|
Swaps
|
|
Collars
|
||||||||||
Settlement
Period
|
Type of Contract
|
Index
|
|
Bbls Per
Day
|
Weighted
Average
Fixed
Price
|
|
Weighted
Average
Short Put
Price
|
Weighted
Average
Floor
Price
|
Weighted
Average
Ceiling
Price
|
||||||||
Instruments Entered Into as of December 31, 2012
|
|
|
|
|
|
||||||||||||
2013
|
Swaps
|
NYMEX WTI
|
|
8,000
|
$
|
89.63
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
2013
|
Swaps
|
Dated Brent
|
|
3,000
|
98.03
|
|
|
—
|
|
—
|
|
—
|
|
||||
2013
|
Two-Way Collars
|
NYMEX WTI
|
|
5,000
|
—
|
|
|
—
|
|
95.00
|
|
115.00
|
|
||||
2013
|
Three-Way Collars
|
NYMEX WTI
|
|
7,000
|
—
|
|
|
63.57
|
|
83.57
|
|
109.04
|
|
||||
2013
|
Three-Way Collars
|
Dated Brent
|
|
26,000
|
—
|
|
|
82.50
|
|
100.93
|
|
126.63
|
|
||||
2014
|
Swaps
|
NYMEX WTI
|
|
11,000
|
90.26
|
|
|
—
|
|
—
|
|
—
|
|
||||
2014
|
Swaps
|
Dated Brent
|
|
10,000
|
105.14
|
|
|
—
|
|
—
|
|
—
|
|
||||
2014
|
Three-Way Collars
|
NYMEX WTI
|
|
4,000
|
—
|
|
|
77.00
|
|
92.00
|
|
106.13
|
|
||||
2014
|
Three-Way Collars
|
Dated Brent
|
|
11,000
|
—
|
|
|
85.45
|
|
99.09
|
|
128.40
|
|
|
|
|
|
|
Swaps
|
|
Collars
|
||||||||||
Settlement
Period
|
Type of Contract
|
Index
|
|
MMBtu
Per Day
|
Weighted
Average
Fixed
Price
|
|
Weighted
Average
Short Put
Price
|
Weighted
Average
Floor
Price
|
Weighted
Average
Ceiling
Price
|
||||||||
Instruments Entered Into as of December 31, 2012
|
|
|
|
|
|
|
|
||||||||||
2013
|
Swaps
|
NYMEX HH
|
|
60,000
|
$
|
4.58
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
2013
|
Two-Way Collars
|
NYMEX HH
|
|
40,000
|
—
|
|
|
—
|
|
3.25
|
|
5.14
|
|
||||
2013
|
Three-Way Collars
|
NYMEX HH
|
|
100,000
|
—
|
|
|
3.88
|
|
4.75
|
|
5.63
|
|
||||
2014
|
Swaps
|
NYMEX HH
|
|
60,000
|
4.24
|
|
|
—
|
|
—
|
|
—
|
|
||||
2014
|
Three-Way Collars
|
NYMEX HH
|
|
130,000
|
—
|
|
|
2.56
|
|
3.56
|
|
5.21
|
|
Fair Value of Derivative Instruments
|
|||||||||||||||||||||||
|
Asset Derivative Instruments
|
|
Liability Derivative Instruments
|
||||||||||||||||||||
|
December 31,
2012 |
|
December 31,
2011 |
|
December 31,
2012 |
|
December 31,
2011 |
||||||||||||||||
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance Sheet Location
|
|
Fair
Value
|
|
Balance Sheet Location
|
|
Fair
Value
|
||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity Derivative
Instruments
|
Current
Assets
|
|
$
|
63
|
|
|
Current Assets
|
|
$
|
10
|
|
|
Current Liabilities
|
|
$
|
7
|
|
|
Current Liabilities
|
|
$
|
76
|
|
|
Noncurrent Assets
|
|
21
|
|
|
Noncurrent Assets
|
|
37
|
|
|
Noncurrent Liabilities
|
|
3
|
|
|
Noncurrent Liabilities
|
|
7
|
|
||||
Total
|
|
|
$
|
84
|
|
|
|
|
$
|
47
|
|
|
|
|
$
|
10
|
|
|
|
|
$
|
83
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
||||||
Realized Mark-to-Market (Gain) Loss
|
$
|
34
|
|
|
$
|
(64
|
)
|
|
$
|
(87
|
)
|
Unrealized Mark-to-Market (Gain) Loss
|
(109
|
)
|
|
22
|
|
|
(70
|
)
|
|||
Total (Gain) Loss on Commodity Derivative Instruments
|
$
|
(75
|
)
|
|
$
|
(42
|
)
|
|
$
|
(157
|
)
|
Derivative Instruments in Cash Flow Hedge Relationships
|
||||||||||||||||||||||||
|
|
Amount of (Gain) Loss on Derivative Instruments Recognized in Other Comprehensive (Income) Loss
|
|
Amount of (Gain) Loss on Derivative Instruments Reclassified from Accumulated Other Comprehensive (Income) Loss
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity Derivative Instruments in Previously Designated Cash Flow Hedging Relationships
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Crude Oil
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Natural Gas
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Interest Rate Derivative Instruments in Cash Flow Hedging Relationships
|
|
—
|
|
|
(23
|
)
|
|
63
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
Total
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
63
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
21
|
|
(1)
|
Includes effect of commodity derivative instruments previously accounted for as cash flow hedges. All net derivative gains and losses that were deferred in AOCL as a result of previous cash flow hedge accounting, had been reclassified to earnings by December 31, 2010.
|
|
Year Ended December 31,
|
||||||
|
2012
|
|
2011
|
||||
(millions)
|
|
|
|
||||
Asset Retirement Obligations, Beginning Balance
|
$
|
377
|
|
|
$
|
253
|
|
Liabilities Incurred
|
43
|
|
|
23
|
|
||
Liabilities Settled
|
(112
|
)
|
|
(24
|
)
|
||
Revision of Estimate
|
102
|
|
|
105
|
|
||
Accretion Expense
|
22
|
|
|
20
|
|
||
Other
|
(30
|
)
|
|
—
|
|
||
Asset Retirement Obligations, Ending Balance
|
$
|
402
|
|
|
$
|
377
|
|
|
December 31,
2012 |
|
|
December 31,
2011 |
|
||||||||||
|
Debt
|
|
Interest Rate
|
|
|
Debt
|
|
Interest Rate
|
|
||||||
(millions, except percentages)
|
|
|
|
|
|
|
|
|
|
||||||
Credit Facility, due October 14, 2016
(1)
|
$
|
—
|
|
|
—
|
|
|
|
$
|
—
|
|
|
—
|
|
|
CONSOL Installment Payments
|
328
|
|
|
1.79
|
%
|
(2)
|
|
656
|
|
|
1.76
|
%
|
(2)
|
||
FPSO Lease Obligation
|
311
|
|
|
—
|
|
|
|
355
|
|
|
—
|
|
|
||
5¼% Senior Notes, due April 15, 2014
|
200
|
|
|
5.25
|
%
|
|
|
200
|
|
|
5.25
|
%
|
|
||
8¼% Senior Notes, due March 1, 2019
|
1,000
|
|
|
8.25
|
%
|
|
|
1,000
|
|
|
8.25
|
%
|
|
||
4.15% Senior Notes, due December 15, 2021
|
1,000
|
|
|
4.15
|
%
|
|
|
1,000
|
|
|
4.15
|
%
|
|
||
7¼% Senior Notes, due October 15, 2023
|
100
|
|
|
7.25
|
%
|
|
|
100
|
|
|
7.25
|
%
|
|
||
8% Senior Notes, due April 1, 2027
|
250
|
|
|
8.00
|
%
|
|
|
250
|
|
|
8.00
|
%
|
|
||
6% Senior Notes, due March 1, 2041
|
850
|
|
|
6.00
|
%
|
|
|
850
|
|
|
6.00
|
%
|
|
||
7¼% Senior Debentures, due August 1, 2097
|
84
|
|
|
7.25
|
%
|
|
|
84
|
|
|
7.25
|
%
|
|
||
Total
|
4,123
|
|
|
|
|
|
|
4,495
|
|
|
|
|
|
||
Unamortized Discount
|
(15
|
)
|
|
|
|
|
|
(26
|
)
|
|
|
|
|
||
Total Debt, Net of Discount
|
4,108
|
|
|
|
|
|
|
4,469
|
|
|
|
|
|
||
Less Amounts Due Within One Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Current portion of CONSOL Installment Payment, net of discount
|
(324
|
)
|
|
|
|
|
|
(324
|
)
|
|
|
|
|
||
FPSO Lease Obligation
|
(48
|
)
|
|
|
|
|
|
(45
|
)
|
|
|
|
|
||
Long-Term Debt Due After One Year
|
$
|
3,736
|
|
|
|
|
|
|
$
|
4,100
|
|
|
|
|
|
(1)
|
Our Credit Agreement provides for a
$4.0 billion
unsecured revolving Credit Facility. The Credit Facility is available for general corporate purposes.
|
(2)
|
Imputed rate based on the prevailing market rates for similar debt instruments at the date of assessment.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Domestic
|
|
$
|
92
|
|
|
$
|
(537
|
)
|
|
$
|
234
|
|
Foreign
|
|
1,264
|
|
|
1,039
|
|
|
614
|
|
|||
Total
|
|
$
|
1,356
|
|
|
$
|
502
|
|
|
$
|
848
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
||||||||||
Current Taxes
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
14
|
|
|
$
|
11
|
|
|
$
|
25
|
|
State
|
|
1
|
|
|
2
|
|
|
2
|
|
|||
Foreign
|
|
143
|
|
|
155
|
|
|
97
|
|
|||
Total Current
|
|
158
|
|
|
168
|
|
|
124
|
|
|||
Deferred Taxes
|
|
|
|
|
|
|
|
|
|
|||
Federal
|
|
60
|
|
|
(130
|
)
|
|
86
|
|
|||
State
|
|
1
|
|
|
(3
|
)
|
|
1
|
|
|||
Foreign
|
|
172
|
|
|
55
|
|
|
6
|
|
|||
Total Deferred
|
|
233
|
|
|
(78
|
)
|
|
93
|
|
|||
Total Income Tax Provision
|
|
$
|
391
|
|
|
$
|
90
|
|
|
$
|
217
|
|
Effective Tax Rate
|
|
28.8
|
%
|
|
17.9
|
%
|
|
25.6
|
%
|
|
|
Year Ended December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
(percentages)
|
|
|
|
|
|
|
|||
Federal Statutory Rate
|
|
35.0
|
|
|
35.0
|
|
|
35.0
|
|
Effect of
|
|
|
|
|
|
|
|
|
|
Earnings of Equity Method Investees
|
|
(4.9
|
)
|
|
(13.3
|
)
|
|
(4.8
|
)
|
State Taxes, Net of Federal Benefit
|
|
0.2
|
|
|
(0.1
|
)
|
|
0.4
|
|
Difference Between US and Foreign Rates
|
|
(4.9
|
)
|
|
(7.0
|
)
|
|
(1.2
|
)
|
Foreign Exploration Loss
|
|
(3.8
|
)
|
|
(4.2
|
)
|
|
—
|
|
Change in Valuation Allowance
|
|
4.3
|
|
|
6.6
|
|
|
(2.7
|
)
|
Oil Profits Tax - Israel
|
|
0.9
|
|
|
2.6
|
|
|
(1.9
|
)
|
Tax Contingency
|
|
1.8
|
|
|
—
|
|
|
—
|
|
Other, Net
|
|
0.2
|
|
|
(1.7
|
)
|
|
0.8
|
|
Effective Rate
|
|
28.8
|
|
|
17.9
|
|
|
25.6
|
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions)
|
|
|
|
|
||||
Deferred Tax Assets
|
|
|
|
|
||||
Loss Carryforwards
|
|
$
|
235
|
|
|
$
|
200
|
|
Employee Compensation & Benefits
|
|
134
|
|
|
164
|
|
||
Foreign Tax Credits
|
|
38
|
|
|
57
|
|
||
Other
|
|
81
|
|
|
86
|
|
||
Total Deferred Tax Assets
|
|
488
|
|
|
507
|
|
||
Valuation Allowance - Foreign Loss Carryforwards
|
|
(81
|
)
|
|
(65
|
)
|
||
Valuation Allowance - Foreign Tax Credits
|
|
(38
|
)
|
|
(57
|
)
|
||
Net Deferred Tax Assets
|
|
369
|
|
|
385
|
|
||
Deferred Tax Liabilities
|
|
|
|
|
|
|
||
Property, Plant and Equipment, Principally Due to Differences in Depreciation, Amortization, Lease Impairment and Abandonments
|
|
(2,481
|
)
|
|
(2,409
|
)
|
||
Total Deferred Tax Liability
|
|
(2,481
|
)
|
|
(2,409
|
)
|
||
Net Deferred Tax Liability
|
|
$
|
(2,112
|
)
|
|
$
|
(2,024
|
)
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions)
|
|
|
|
|
||||
Deferred Income Tax Asset - Current
|
|
$
|
106
|
|
|
$
|
41
|
|
Deferred Income Tax Liability - Current
|
|
—
|
|
|
(6
|
)
|
||
Deferred Income Tax Liability - Noncurrent
|
|
(2,218
|
)
|
|
(2,059
|
)
|
||
Net Deferred Tax Liability
|
|
$
|
(2,112
|
)
|
|
$
|
(2,024
|
)
|
|
|
Year Ended December 31, 2012
|
||
(millions)
|
|
|
||
Unrecognized Tax Benefits, Beginning Balance
|
|
$
|
—
|
|
Additions for tax positions related to current year
|
|
(1
|
)
|
|
Additions for tax positions of prior years
|
|
24
|
|
|
Reductions for tax positions of prior years
|
|
—
|
|
|
Settlements
|
|
—
|
|
|
Unrecognized Tax Benefits, Ending Balance
|
|
$
|
23
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Stock-Based Compensation Expense Included in
|
|
|
|
|
|
|
||||||
General and Administrative Expense
|
|
$
|
48
|
|
|
$
|
42
|
|
|
$
|
39
|
|
Exploration Expense and Other
|
|
17
|
|
|
16
|
|
|
15
|
|
|||
Total Stock-Based Compensation Expense
|
|
$
|
65
|
|
|
$
|
58
|
|
|
$
|
54
|
|
Tax Benefit Recognized
|
|
$
|
(23
|
)
|
|
$
|
(20
|
)
|
|
$
|
(19
|
)
|
•
|
Expected term
The expected term represents the period of time that options granted are expected to be outstanding, which is the grant date to the date of expected exercise or other expected settlement for options granted. The hypothetical midpoint scenario we use considers our actual exercise and post-vesting cancellation history and expectations for future periods, which assumes that all vested, outstanding options are settled halfway between the current date and their expiration date.
|
•
|
Expected volatility
The expected volatility represents the extent to which our stock price is expected to fluctuate between the grant date and the expected term of the award. We use the historical volatility of our common stock for a period equal to the expected term of the option prior to the date of grant. We believe that historical volatility produces an estimate that is representative of our expectations about the future volatility of our common stock over the expected term.
|
•
|
Risk-free rate
The risk-free rate is the implied yield available on US Treasury securities with a remaining term equal to the expected term of the option. We base our risk-free rate on a weighting of
five
and
seven years
US Treasury securities as of the date of grant.
|
•
|
Dividend yield
The dividend yield represents the value of our stock’s annualized dividend as compared to our stock’s average price for the
three
-year period ended prior to the date of grant. It is calculated by dividing
one
full year of our expected dividends by our average stock price over the
three
-year period ended prior to the date of grant.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(weighted averages)
|
|
|
|
|
|
|
||||||
Expected Term (in Years)
|
|
5.7
|
|
|
5.7
|
|
|
5.6
|
|
|||
Expected Volatility
|
|
37.0
|
%
|
|
36.2
|
%
|
|
35.4
|
%
|
|||
Risk-Free Rate
|
|
0.9
|
%
|
|
2.2
|
%
|
|
2.6
|
%
|
|||
Expected Dividend Yield
|
|
1.2
|
%
|
|
1.1
|
%
|
|
1.1
|
%
|
|||
Weighted Average Grant-Date Fair Value
|
|
$
|
31.98
|
|
|
$
|
30.17
|
|
|
$
|
25.05
|
|
|
|
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic Value
|
|||||
|
|
|
|
(per share)
|
|
(in years)
|
|
(in millions)
|
|||||
Outstanding at December 31, 2011
|
|
6,365,816
|
|
|
$
|
59.47
|
|
|
|
|
|
||
Granted
|
|
1,225,827
|
|
|
101.50
|
|
|
|
|
|
|||
Exercised
|
|
(1,265,231
|
)
|
|
43.84
|
|
|
|
|
|
|||
Forfeited
|
|
(120,626
|
)
|
|
93.95
|
|
|
|
|
|
|||
Outstanding at December 31, 2012
|
|
6,205,786
|
|
|
$
|
70.27
|
|
|
6.2
|
|
$
|
196
|
|
Exercisable at December 31, 2012
|
|
4,164,438
|
|
|
$
|
58.34
|
|
|
5.1
|
|
$
|
181
|
|
|
|
Shares Subject
to Service
Conditions
|
|
Weighted
Average
Award Date
Fair Value
|
|||
|
|
|
|
(per share)
|
|||
Outstanding at December 31, 2011
|
|
979,257
|
|
|
$
|
74.87
|
|
Awarded
|
|
481,858
|
|
|
101.50
|
|
|
Vested
|
|
(472,691
|
)
|
|
64.63
|
|
|
Forfeited
|
|
(55,193
|
)
|
|
92.03
|
|
|
Outstanding at December 31, 2012
|
|
933,231
|
|
|
$
|
92.79
|
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions, except share amounts)
|
|
|
|
|
||||
Rabbi Trust Assets
|
|
|
|
|
||||
Mutual Fund Investments
|
|
$
|
84
|
|
|
$
|
82
|
|
Noble Energy Common Stock (at Fair Value)
|
|
76
|
|
|
80
|
|
||
Total Rabbi Trust Assets
|
|
160
|
|
|
162
|
|
||
Liability Under Related Deferred Compensation Plan
|
|
$
|
160
|
|
|
$
|
162
|
|
Number of Shares of Noble Energy Common Stock Held by Rabbi Trust
|
|
746,672
|
|
|
848,940
|
|
|
Fair Value Measurements Using
|
|
|
|
|
||||||||||||||
|
Quoted Prices in
Active Markets
(Level 1)
(1)
|
|
Significant Other
Observable Inputs
(Level 2)
(1)
|
|
Significant
Unobservable
Inputs (Level 3)
(1)
|
|
Adjustment
(2)
|
|
Fair Value Measurement
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Mutual Fund Investments
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
Commodity Derivative Instruments
|
—
|
|
|
113
|
|
|
—
|
|
|
(29
|
)
|
|
84
|
|
|||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commodity Derivative Instruments
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
29
|
|
|
(10
|
)
|
|||||
Portion of Deferred Compensation Liability Measured at Fair Value
|
(160
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|||||
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Mutual Fund Investments
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99
|
|
Commodity Derivative Instruments
|
—
|
|
|
99
|
|
|
—
|
|
|
(52
|
)
|
|
47
|
|
|||||
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commodity Derivative Instruments
|
—
|
|
|
(135
|
)
|
|
—
|
|
|
52
|
|
|
(83
|
)
|
|||||
Portion of Deferred Compensation Liability Measured at Fair Value
|
(162
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(162
|
)
|
(1)
|
See
Note 1. Summary of Significant Accounting Policies
- Fair Value Measurements for a description of the fair value hierarchy.
|
(2)
|
Amount represents the impact of netting clauses within our master agreements that allow us to net cash settle asset and liability positions with the same counterparty.
|
|
Fair Value Measurements Using
|
|
|
|
|
||||||||||||||
Description
|
Quoted Prices in Active Markets (Level 1)
(1)
|
|
Significant Other Observable Inputs
(Level 2)
(1)
|
|
Significant Unobservable Inputs
(Level 3)
(1)
|
|
Net Book Value
(2)
|
|
Total Pre-tax (Non-cash) Impairment Loss
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|||||||||||
Impaired Oil and Gas Properties
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
228
|
|
|
$
|
332
|
|
|
$
|
104
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|||||||||||
Impaired Oil and Gas Properties
|
—
|
|
|
—
|
|
|
213
|
|
|
970
|
|
|
757
|
|
|||||
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|||||||||||
Impaired Oil and Gas Properties
|
—
|
|
|
—
|
|
|
30
|
|
|
174
|
|
|
144
|
|
(1)
|
See
Note 1. Summary of Significant Accounting Policies
- Fair Value Measurements for a description of the fair value hierarchy.
|
(2)
|
Amount represents net book value at the date of assessment.
|
|
December 31,
2012 |
|
December 31,
2011 |
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
(millions)
|
|
|
|
|
|
|
|
||||||||
Long-Term Debt, Net of Unamortized Discount
(1)
|
$
|
3,797
|
|
|
$
|
4,570
|
|
|
$
|
4,114
|
|
|
$
|
4,733
|
|
(1)
|
Excludes Aseng FPSO lease obligation. No floating rate debt was outstanding at
December 31, 2012
or
December 31, 2011
. See
Note 12. Long-Term Debt
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions, except per share amounts)
|
|
|
|
|
|
|
||||||
Income from Continuing Operations Used for Diluted Earnings Per Share Calculation
|
|
$
|
965
|
|
|
$
|
412
|
|
|
$
|
631
|
|
|
|
|
|
|
|
|
||||||
Weighted Average Number of Shares Outstanding, Basic
|
|
178
|
|
|
176
|
|
|
175
|
|
|||
Incremental Shares From Assumed Conversion of Dilutive Stock Options and Restricted Stock
|
|
2
|
|
|
3
|
|
|
2
|
|
|||
Weighted Average Number of Shares Outstanding, Diluted
|
|
180
|
|
|
179
|
|
|
177
|
|
|||
Earnings from Continuing Operations Per Share, Basic
|
|
$
|
5.43
|
|
|
$
|
2.34
|
|
|
$
|
3.61
|
|
Earnings from Continuing Operations Per Share, Diluted
|
|
5.37
|
|
|
2.31
|
|
|
3.56
|
|
|||
|
|
|
|
|
|
|
||||||
Additional Information
|
|
|
|
|
|
|
||||||
Number of antidilutive stock options, shares of restricted stock and shares of common stock in rabbi trust excluded from calculation above
|
|
3
|
|
|
3
|
|
|
2
|
|
|||
Weighted average option exercise price per share
|
|
$
|
97.46
|
|
|
$
|
85.40
|
|
|
$
|
74.01
|
|
|
Consolidated
|
|
United
States
|
|
West
Africa
|
|
Eastern
Mediterranean
|
|
Other Int'l &
Corporate
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues from Third Parties
(1)
|
$
|
4,037
|
|
|
$
|
2,339
|
|
|
$
|
1,343
|
|
|
$
|
178
|
|
|
$
|
177
|
|
Income from Equity Method Investees
|
186
|
|
|
—
|
|
|
186
|
|
|
—
|
|
|
—
|
|
|||||
Total Revenues
|
4,223
|
|
|
2,339
|
|
|
1,529
|
|
|
178
|
|
|
177
|
|
|||||
DD&A
|
1,370
|
|
|
929
|
|
|
255
|
|
|
111
|
|
|
75
|
|
|||||
Asset Impairments
|
104
|
|
|
73
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|||||
Gain on Divestitures
|
(154
|
)
|
|
(154
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain on Commodity Derivative Instruments
|
(75
|
)
|
|
(76
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Income (Loss) from Continuing Operations Before Income Taxes
|
1,356
|
|
|
806
|
|
|
1,074
|
|
|
9
|
|
|
(533
|
)
|
|||||
Equity Method Investments
|
367
|
|
|
121
|
|
|
230
|
|
|
—
|
|
|
16
|
|
|||||
Additions to Long-Lived Assets
|
3,525
|
|
|
2,046
|
|
|
447
|
|
|
869
|
|
|
163
|
|
|||||
Goodwill at End of Year
|
635
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Assets at End of Year
(2)
|
17,509
|
|
|
11,199
|
|
|
3,063
|
|
|
2,572
|
|
|
675
|
|
|||||
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues from Third Parties
(1)
|
$
|
3,211
|
|
|
$
|
2,125
|
|
|
$
|
592
|
|
|
$
|
307
|
|
|
$
|
187
|
|
Income from Equity Method Investees
|
193
|
|
|
—
|
|
|
193
|
|
|
—
|
|
|
—
|
|
|||||
Total Revenues
|
3,404
|
|
|
2,125
|
|
|
785
|
|
|
307
|
|
|
187
|
|
|||||
DD&A
|
878
|
|
|
732
|
|
|
69
|
|
|
25
|
|
|
52
|
|
|||||
Asset Impairments
|
757
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain on Divestitures
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||
Gain on Commodity Derivative Instruments
|
(42
|
)
|
|
(74
|
)
|
|
32
|
|
|
—
|
|
|
—
|
|
|||||
Income (Loss) from Continuing Operations Before Income Taxes
|
502
|
|
|
96
|
|
|
561
|
|
|
228
|
|
|
(383
|
)
|
|||||
Equity Method Investments
|
329
|
|
|
72
|
|
|
257
|
|
|
—
|
|
|
—
|
|
|||||
Additions to Long-Lived Assets
|
4,358
|
|
|
3,007
|
|
|
618
|
|
|
687
|
|
|
46
|
|
|||||
Goodwill at End of Year
|
696
|
|
|
696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Assets at End of Year
(2)
|
16,105
|
|
|
11,201
|
|
|
2,728
|
|
|
1,751
|
|
|
425
|
|
|||||
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues from Third Parties
(1)
|
$
|
2,615
|
|
|
$
|
1,893
|
|
|
$
|
349
|
|
|
$
|
191
|
|
|
$
|
182
|
|
Reclassification from AOCL
(3)
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income from Equity Method Investees
|
118
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|||||
Total Revenues
|
2,713
|
|
|
1,873
|
|
|
467
|
|
|
191
|
|
|
182
|
|
|||||
DD&A
|
819
|
|
|
719
|
|
|
39
|
|
|
22
|
|
|
39
|
|
|||||
Asset Impairments
|
144
|
|
|
119
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|||||
Gain on Divestitures
|
(113
|
)
|
|
(113
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Gain on Commodity Derivative Instruments
|
(157
|
)
|
|
(168
|
)
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||
Income (Loss) from Continuing Operations Before Income Taxes
|
848
|
|
|
713
|
|
|
355
|
|
|
119
|
|
|
(339
|
)
|
|||||
Equity Method Investments
|
285
|
|
|
—
|
|
|
285
|
|
|
—
|
|
|
—
|
|
|||||
Additions to Long-Lived Assets
|
2,725
|
|
|
1,796
|
|
|
612
|
|
|
270
|
|
|
47
|
|
|||||
Goodwill at End of Year
|
696
|
|
|
696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total Assets at End of Year
(2)
|
12,846
|
|
|
9,091
|
|
|
2,270
|
|
|
919
|
|
|
566
|
|
|
|
Percentage of
Crude Oil
Sales
|
|
Percentage of
Total Oil, Gas
& NGL Sales
|
||
Year Ended December 31, 2012
|
|
|
|
|
||
Glencore Energy UK Ltd
|
|
39
|
%
|
|
31
|
%
|
Shell
(1)
|
|
17
|
%
|
|
14
|
%
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
Glencore Energy UK Ltd
|
|
24
|
%
|
|
16
|
%
|
Shell
(1)
|
|
17
|
%
|
|
12
|
%
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
Glencore Energy UK Ltd
|
|
17
|
%
|
|
11
|
%
|
|
|
Year Ended December 31,
|
||||
|
|
2012
|
|
2011
|
||
Common Stock Shares Issued
|
|
|
|
|
|
|
Shares, Beginning of Period
|
|
196,656,846
|
|
|
195,440,048
|
|
Exercise of Common Stock Options
|
|
1,265,231
|
|
|
837,096
|
|
Restricted Stock Awards, Net of Forfeitures
|
|
426,665
|
|
|
379,702
|
|
Shares, End of Period
|
|
198,348,742
|
|
|
196,656,846
|
|
Treasury Stock
|
|
|
|
|
|
|
Shares, Beginning of Period
|
|
18,736,520
|
|
|
18,650,064
|
|
Shares Received From Employees in Payment of Withholding Taxes Due on Vesting of Shares of Restricted Stock
|
|
141,124
|
|
|
186,556
|
|
Rabbi Trust Shares Distributed and/or Sold
|
|
(102,268
|
)
|
|
(100,100
|
)
|
Shares, End of Period
|
|
18,775,376
|
|
|
18,736,520
|
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
||||||||||||
|
|
Oil and Gas
Cash Flow
Hedges
|
|
Interest Rate
Cash Flow
Hedges
|
|
Pension-
Related and
Other
|
|
Total
|
||||||||
(millions)
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2009
|
|
$
|
(12
|
)
|
|
$
|
(2
|
)
|
|
$
|
(61
|
)
|
|
$
|
(75
|
)
|
Realized Amounts Reclassified Into Earnings
|
|
12
|
|
|
1
|
|
|
3
|
|
|
16
|
|
||||
Net Change in Other
|
|
—
|
|
|
(41
|
)
|
|
(4
|
)
|
|
(45
|
)
|
||||
December 31, 2010
|
|
—
|
|
|
(42
|
)
|
|
(62
|
)
|
|
(104
|
)
|
||||
Realized Amounts Reclassified Into Earnings
|
|
—
|
|
|
1
|
|
|
4
|
|
|
5
|
|
||||
Unrealized Change in Fair Value
|
|
—
|
|
|
15
|
|
|
(16
|
)
|
|
(1
|
)
|
||||
December 31, 2011
|
|
—
|
|
|
(26
|
)
|
|
(74
|
)
|
|
(100
|
)
|
||||
Realized Amounts Reclassified Into Earnings
|
|
—
|
|
|
1
|
|
|
6
|
|
|
7
|
|
||||
Unrealized Change in Fair Value
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
||||
December 31, 2012
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
|
$
|
(88
|
)
|
|
$
|
(113
|
)
|
|
|
Drilling, Equipment,
and Purchase Obligations
|
|
Transportation
and Gathering
|
|
Operating
Lease
Obligations
|
|
FPSO
Lease
Payments
(1)
|
|
Total
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2013
|
|
$
|
739
|
|
|
$
|
81
|
|
|
$
|
47
|
|
|
$
|
72
|
|
|
$
|
939
|
|
2014
|
|
191
|
|
|
78
|
|
|
42
|
|
|
72
|
|
|
383
|
|
|||||
2015
|
|
175
|
|
|
86
|
|
|
52
|
|
|
70
|
|
|
383
|
|
|||||
2016
|
|
101
|
|
|
88
|
|
|
52
|
|
|
45
|
|
|
286
|
|
|||||
2017
|
|
—
|
|
|
87
|
|
|
48
|
|
|
45
|
|
|
180
|
|
|||||
2018 and Thereafter
|
|
—
|
|
|
311
|
|
|
302
|
|
|
109
|
|
|
722
|
|
|||||
Total
|
|
$
|
1,206
|
|
|
$
|
731
|
|
|
$
|
543
|
|
|
$
|
413
|
|
|
$
|
2,893
|
|
(1)
|
Annual lease payments, net to our interest, exclude regular maintenance and operational costs. See
Note 12. Long-Term Debt
.
|
|
|
Crude Oil, Condensate and NGLs (MMBbls)
|
||||||||||
|
|
United
States
(1)
|
|
Equatorial
Guinea
|
|
Other
Int'l
(2)
|
|
Total
|
||||
Proved Reserves as of:
|
|
|
|
|
|
|
|
|
||||
December 31, 2009
|
|
209
|
|
|
92
|
|
|
35
|
|
|
336
|
|
Revisions of Previous Estimates
(3)
|
|
15
|
|
|
1
|
|
|
(5
|
)
|
|
11
|
|
Extensions, Discoveries and Other Additions
(4)
|
|
25
|
|
|
26
|
|
|
3
|
|
|
54
|
|
Purchase of Minerals in Place
(5)
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
Sale of Minerals in Place
(6)
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
Production
(7)
|
|
(19
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
(31
|
)
|
December 31, 2010
|
|
225
|
|
|
112
|
|
|
28
|
|
|
365
|
|
Revisions of Previous Estimates
(3)
|
|
(5
|
)
|
|
2
|
|
|
(6
|
)
|
|
(9
|
)
|
Extensions, Discoveries and Other Additions
(4)
|
|
43
|
|
|
—
|
|
|
2
|
|
|
45
|
|
Purchase of Minerals in Place
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Sale of Minerals in Place
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Production
(7)
|
|
(19
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
(32
|
)
|
December 31, 2011
|
|
244
|
|
|
106
|
|
|
19
|
|
|
369
|
|
Revisions of Previous Estimates
(3)
|
|
(57
|
)
|
|
9
|
|
|
—
|
|
|
(48
|
)
|
Extensions, Discoveries and Other Additions
(4)
|
|
106
|
|
|
—
|
|
|
1
|
|
|
107
|
|
Purchase of Minerals in Place
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Sale of Minerals in Place
(6)
|
|
(25
|
)
|
|
—
|
|
|
(4
|
)
|
|
(29
|
)
|
Production
(7)
|
|
(24
|
)
|
|
(15
|
)
|
|
(3
|
)
|
|
(42
|
)
|
December 31, 2012
|
|
244
|
|
|
100
|
|
|
13
|
|
|
357
|
|
Proved Developed Reserves as of
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
122
|
|
|
49
|
|
|
23
|
|
|
194
|
|
December 31, 2010
|
|
119
|
|
|
43
|
|
|
21
|
|
|
183
|
|
December 31, 2011
|
|
134
|
|
|
60
|
|
|
13
|
|
|
207
|
|
December 31, 2012
|
|
130
|
|
|
60
|
|
|
8
|
|
|
198
|
|
Proved Undeveloped Reserves as of
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
87
|
|
|
43
|
|
|
12
|
|
|
142
|
|
December 31, 2010
|
|
106
|
|
|
69
|
|
|
7
|
|
|
182
|
|
December 31, 2011
|
|
110
|
|
|
46
|
|
|
6
|
|
|
162
|
|
December 31, 2012
|
|
114
|
|
|
40
|
|
|
5
|
|
|
159
|
|
|
United States NGL Reserves (MMBbls)
|
|||||
|
Proved Developed
|
Proved Undeveloped
|
Total Proved
|
|||
December 31, 2009
|
27
|
|
16
|
|
43
|
|
December 31, 2010
|
38
|
|
23
|
|
61
|
|
December 31, 2011
|
49
|
|
24
|
|
73
|
|
December 31, 2012
|
42
|
|
30
|
|
72
|
|
(2)
|
Other International includes China and the North Sea.
|
(3)
|
The 2010 US revisions include the impacts of higher prices and additional NGLs recorded in Wattenberg, partially offset by the reclassification of
16
MMBbls of PUD reserves to probable reserves, primarily in Wattenberg, as a result of the SEC's five year development rule. The 2010 revisions to other international reserves are related to performance revisions in China and the North Sea.
|
(4)
|
The 2010 increase in US proved reserves relates to continuing development of onshore assets, primarily in the DJ Basin. The 2010 increase in Equatorial Guinea reserves includes
26
MMBbl for the Alen field.
|
(5)
|
The 2010 increase relates to the DJ Basin asset acquisition. See
Note 3. Acquisitions and Divestitures
.
|
(6)
|
In 2010, we sold non-core, onshore US assets in the Mid-Continent and Illinois Basin.
|
(7)
|
Equatorial Guinea production includes sales from the Alba field to the Alba LPG plant of
3
MMBbl in 2012, 2011 and 2010.
|
|
|
Natural Gas and Casinghead Gas (Bcf)
|
|||||||||||||
|
|
United States
|
|
Equatorial Guinea
|
|
Israel
|
|
Other Int'l
(1)
|
|
Total
|
|||||
Proved Reserves as of:
|
|
|
|
|
|
|
|
|
|
|
|||||
December 31, 2009
|
|
1,534
|
|
|
940
|
|
|
234
|
|
|
196
|
|
|
2,904
|
|
Revisions of Previous Estimates
(2)
|
|
(6
|
)
|
|
12
|
|
|
(41
|
)
|
|
(3
|
)
|
|
(38
|
)
|
Extensions, Discoveries and Other Additions
(3)
|
|
140
|
|
|
—
|
|
|
1,698
|
|
|
—
|
|
|
1,838
|
|
Purchase of Minerals in Place
(4)
|
|
139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
|
Sale of Minerals in Place
(5)
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|
(195
|
)
|
Production
|
|
(146
|
)
|
|
(83
|
)
|
|
(47
|
)
|
|
(11
|
)
|
|
(287
|
)
|
December 31, 2010
|
|
1,626
|
|
|
869
|
|
|
1,844
|
|
|
22
|
|
|
4,361
|
|
Revisions of Previous Estimates
(2)
|
|
(241
|
)
|
|
7
|
|
|
—
|
|
|
(8
|
)
|
|
(242
|
)
|
Extensions, Discoveries and Other Additions
(3)
|
|
326
|
|
|
—
|
|
|
488
|
|
|
—
|
|
|
814
|
|
Purchase of Minerals in Place
(4)
|
|
406
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406
|
|
Sale of Minerals in Place
(5)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Production
|
|
(141
|
)
|
|
(90
|
)
|
|
(63
|
)
|
|
(2
|
)
|
|
(296
|
)
|
December 31, 2011
|
|
1,976
|
|
|
786
|
|
|
2,269
|
|
|
12
|
|
|
5,043
|
|
Revisions of Previous Estimates
(2)
|
|
(266
|
)
|
|
2
|
|
|
(24
|
)
|
|
—
|
|
|
(288
|
)
|
Extensions, Discoveries and Other Additions
(3)
|
|
601
|
|
|
16
|
|
|
42
|
|
|
—
|
|
|
659
|
|
Purchase of Minerals in Place
(4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Sale of Minerals in Place
(5)
|
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(166
|
)
|
Production
|
|
(160
|
)
|
|
(86
|
)
|
|
(37
|
)
|
|
(1
|
)
|
|
(284
|
)
|
December 31, 2012
|
|
1,987
|
|
|
718
|
|
|
2,250
|
|
|
9
|
|
|
4,964
|
|
Proved Developed Reserves as of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
1,114
|
|
|
638
|
|
|
191
|
|
|
192
|
|
|
2,135
|
|
December 31, 2010
|
|
1,156
|
|
|
597
|
|
|
145
|
|
|
19
|
|
|
1,917
|
|
December 31, 2011
|
|
1,195
|
|
|
497
|
|
|
83
|
|
|
11
|
|
|
1,786
|
|
December 31, 2012
|
|
1,042
|
|
|
514
|
|
|
18
|
|
|
8
|
|
|
1,582
|
|
Proved Undeveloped Reserves as of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
420
|
|
|
302
|
|
|
43
|
|
|
4
|
|
|
769
|
|
December 31, 2010
|
|
470
|
|
|
272
|
|
|
1,699
|
|
|
3
|
|
|
2,444
|
|
December 31, 2011
|
|
781
|
|
|
289
|
|
|
2,186
|
|
|
1
|
|
|
3,257
|
|
December 31, 2012
|
|
945
|
|
|
204
|
|
|
2,232
|
|
|
1
|
|
|
3,382
|
|
(1)
|
Other International includes China, Ecuador (at December 31, 2009), and the North Sea. See
Note 3. Acquisitions and Divestitures
and
Note 4. Asset Impairments
.
|
(2)
|
The 2010 US revisions are a combination of increases from higher natural gas prices, which were more than offset by gas shrinkage from additional NGLs recorded in Wattenberg and the reclassification of
85
Bcf of PUDs to probable reserves, primarily in Wattenberg, as a result of the SEC's five year development rule. Equatorial Guinea’s positive revision in 2010 is primarily due to additional production allowances related to LNG sales. Israel’s revisions in 2010 reflected a change in the likelihood that the Noa field would be developed.
|
(3)
|
The 2010 increase in US proved reserves is due to continuing development of onshore assets, primarily in the DJ Basin, Piceance Basin, and East Texas. The 2010 increase in Israel is due to the recording of initial reserves at the Tamar development.
|
(4)
|
The increases relate to our DJ Basin asset acquisition in 2010 and our Marcellus Shale asset acquisition in 2011. See
Note 3. Acquisitions and Divestitures
.
|
(5)
|
In 2010, we sold non-core, onshore US assets in the Mid-Continent and Illinois Basin. Other International sales in 2010 include
160
Bcf due to the termination of the Block 3 PSC by the Ecuadorian government.
|
|
|
United
States
|
|
Equatorial
Guinea
|
|
Israel
|
|
Other
Int'l
(1)
|
|
Total
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues
|
|
$
|
2,339
|
|
|
$
|
1,343
|
|
|
$
|
178
|
|
|
$
|
384
|
|
|
$
|
4,244
|
|
Production Costs
(2)
|
|
539
|
|
|
105
|
|
|
31
|
|
|
105
|
|
|
780
|
|
|||||
Exploration Expense
|
|
225
|
|
|
3
|
|
|
—
|
|
|
210
|
|
|
438
|
|
|||||
DD&A
|
|
929
|
|
|
255
|
|
|
111
|
|
|
75
|
|
|
1,370
|
|
|||||
Asset Impairments
|
|
73
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
104
|
|
|||||
Income before Income Taxes
|
|
573
|
|
|
980
|
|
|
5
|
|
|
(6
|
)
|
|
1,552
|
|
|||||
Income Tax Expense
(3)
|
|
201
|
|
|
245
|
|
|
4
|
|
|
74
|
|
|
524
|
|
|||||
Results of Operations
(4)
|
|
$
|
372
|
|
|
$
|
735
|
|
|
$
|
1
|
|
|
$
|
(80
|
)
|
|
$
|
1,028
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues
|
|
$
|
2,124
|
|
|
$
|
592
|
|
|
$
|
307
|
|
|
$
|
513
|
|
|
$
|
3,536
|
|
Production Costs
(2)
|
|
453
|
|
|
71
|
|
|
26
|
|
|
123
|
|
|
673
|
|
|||||
Exploration Expense
|
|
116
|
|
|
67
|
|
|
6
|
|
|
90
|
|
|
279
|
|
|||||
DD&A
|
|
732
|
|
|
70
|
|
|
25
|
|
|
113
|
|
|
940
|
|
|||||
Asset Impairments
|
|
757
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
759
|
|
|||||
Income before Income Taxes
|
|
66
|
|
|
384
|
|
|
250
|
|
|
185
|
|
|
885
|
|
|||||
Income Tax Expense
|
|
24
|
|
|
96
|
|
|
72
|
|
|
74
|
|
|
266
|
|
|||||
Results of Operations
(4)
|
|
$
|
42
|
|
|
$
|
288
|
|
|
$
|
178
|
|
|
$
|
111
|
|
|
$
|
619
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Sales
(5)
|
|
$
|
1,874
|
|
|
$
|
349
|
|
|
$
|
191
|
|
|
$
|
418
|
|
|
$
|
2,832
|
|
Sales to Affiliated Power Plant
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
35
|
|
|||||
Total Revenues
|
|
1,874
|
|
|
349
|
|
|
191
|
|
|
453
|
|
|
2,867
|
|
|||||
Production Costs
(2)
|
|
449
|
|
|
50
|
|
|
15
|
|
|
94
|
|
|
608
|
|
|||||
Exploration Expense
|
|
130
|
|
|
7
|
|
|
11
|
|
|
48
|
|
|
196
|
|
|||||
DD&A
|
|
719
|
|
|
39
|
|
|
22
|
|
|
82
|
|
|
862
|
|
|||||
Asset Impairments
|
|
119
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
144
|
|
|||||
Income before Income Taxes
|
|
457
|
|
|
253
|
|
|
118
|
|
|
229
|
|
|
1,057
|
|
|||||
Income Tax Expense
|
|
160
|
|
|
63
|
|
|
21
|
|
|
62
|
|
|
306
|
|
|||||
Results of Operations
(4)
|
|
$
|
297
|
|
|
$
|
190
|
|
|
$
|
97
|
|
|
$
|
167
|
|
|
$
|
751
|
|
(1)
|
Other International includes the North Sea, Ecuador (through November 24, 2010), China, Cameroon, Cyprus, Senegal/Guinea-Bissau, Nicaragua, Falkland Islands, Sierra Leone and other new ventures. See
Note 3. Acquisitions and Divestitures
.
|
(2)
|
Production costs consist of lease operating expense, production and ad valorem taxes, transportation expense, and general and administrative expense supporting oil and gas operations.
|
(3)
|
During 2012, we incurred exploration expense in currently non-commercial international locations; therefore, no tax benefit was included in income tax expense associated with Other International as we cannot conclude it is more likely than not that some portion or all of the deferred tax assets will be realized.
|
(4)
|
Results of operations exclude the mark-to-market gain or loss on certain commodity derivative instruments not designated as cash flow hedges, corporate overhead and interest costs. See
Note 10. Derivative Instruments and Hedging Activities
.
|
(5)
|
Includes impact resulting from applying cash flow hedge accounting for related commodity derivative instruments. See
Note 10. Derivative Instruments and Hedging Activities
.
|
|
|
United
States
|
|
Equatorial
Guinea
|
|
Israel
|
|
Other
Int'l
(2)
|
|
Total
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Property Acquisition Costs
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unproved
(4)
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
96
|
|
Exploration Costs
(5)
|
|
335
|
|
|
56
|
|
|
125
|
|
|
173
|
|
|
689
|
|
|||||
Development Costs
(6)
|
|
1,839
|
|
|
366
|
|
|
718
|
|
|
70
|
|
|
2,993
|
|
|||||
Total Consolidated Operations
|
|
$
|
2,242
|
|
|
$
|
422
|
|
|
$
|
843
|
|
|
$
|
271
|
|
|
$
|
3,778
|
|
Company's share of CONE LLC development costs
|
|
$
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
55
|
|
|||
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property Acquisition Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Proved
(3)
|
|
$
|
392
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
392
|
|
Unproved
(4)
|
|
942
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
982
|
|
|||||
Total Acquisition Costs
|
|
1,334
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
1,374
|
|
|||||
Exploration Costs
(5)
|
|
241
|
|
|
54
|
|
|
146
|
|
|
152
|
|
|
593
|
|
|||||
Development Costs
(6)
|
|
1,511
|
|
|
499
|
|
|
485
|
|
|
37
|
|
|
2,532
|
|
|||||
Total Consolidated Operations
|
|
$
|
3,086
|
|
|
$
|
553
|
|
|
$
|
631
|
|
|
$
|
229
|
|
|
$
|
4,499
|
|
Company's share of CONE LLC development costs
|
|
$
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
60
|
|
|||
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property Acquisition Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Proved
(3)
|
|
$
|
352
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
352
|
|
Unproved
(4)
|
|
304
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
305
|
|
|||||
Total Acquisition Costs
|
|
656
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
657
|
|
|||||
Exploration Costs
(5)
|
|
306
|
|
|
6
|
|
|
52
|
|
|
54
|
|
|
418
|
|
|||||
Development Costs
(6)
|
|
964
|
|
|
596
|
|
|
236
|
|
|
75
|
|
|
1,871
|
|
|||||
Total Consolidated Operations
|
|
$
|
1,926
|
|
|
$
|
603
|
|
|
$
|
288
|
|
|
$
|
129
|
|
|
$
|
2,946
|
|
(1)
|
Costs incurred include capitalized and expensed items.
|
(2)
|
Other International includes Cameroon, China, Cyprus, Ecuador (through November 24, 2010), Falkland Islands, the North Sea, Senegal/Guinea-Bissau, Nicaragua, Sierra Leone and other new ventures. See
Note 3. Acquisitions and Divestitures
.
|
(3)
|
Proved property acquisition costs include
$386 million
related to the Marcellus Shale asset acquisition in 2011 and
$352 million
related to the DJ Basin asset acquisition in 2010.
|
(4)
|
2012 unproved property acquisition costs for the US include:
$63 million
related to expanding our position in the DJ Basin,
$28 million
for deepwater Gulf of Mexico lease blocks, and
$27 million
related to other onshore US, offset by a downward purchase price adjustments of
$50 million
related to our Marcellus Shale acquisition. 2012 unproved property acquisition costs for Other International include
$25 million
related to our position in Falkland Islands
|
(5)
|
2012 exploration costs include drilling and completion of $102 million in Israel, $71 million in Falkland Islands, $40 million in Equatorial Guinea, $36 million in the DJ Basin, and $13 million in Cyprus.
|
(6)
|
Worldwide development costs include amounts spent to develop PUDs of approximately
$1.8 billion
in
2012
,
$1.4 billion
in
2011
and
$1.1 billion
in
2010
.
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
(millions)
|
|
|
|
|
||||
Unproved Oil and Gas Properties
(1)
|
|
$
|
1,399
|
|
|
$
|
1,519
|
|
Proved Oil and Gas Properties
(2)
|
|
18,297
|
|
|
17,538
|
|
||
Total Oil and Gas Properties
|
|
19,696
|
|
|
19,057
|
|
||
Accumulated DD&A
|
|
(6,252
|
)
|
|
(6,417
|
)
|
||
Net Capitalized Costs
(3)
|
|
$
|
13,444
|
|
|
$
|
12,640
|
|
Company's share of CONE LLC Net Capitalized Costs
|
|
$
|
118
|
|
|
$
|
65
|
|
(1)
|
Unproved oil and gas properties includes
$740 million
, of which
$734 million
is related to Marcellus Shale, at
December 31, 2012
, and
$874 million
, of which
$792 million
is related to Marcellus Shale, at
December 31, 2011
, remaining from the allocation of costs to unproved properties acquired in previous acquisitions.
|
(2)
|
Proved oil and gas properties include asset retirement costs of
$334 million
and
$310 million
at
December 31, 2012
and
2011
, respectively.
|
(3)
|
Includes $200 million of proved oil and gas properties and $160 million of accumulated DD&A related to the North Sea classified as assets held for sale at December 31, 2012. See
Note 3. Acquisitions and Divestitures
.
|
|
|
United
States
|
|
Equatorial
Guinea
|
|
Israel
|
|
Other
Int'l
(1)
|
|
Total
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Future Cash Inflows
(2)
|
|
$
|
23,495
|
|
|
$
|
10,318
|
|
|
$
|
14,608
|
|
|
$
|
1,171
|
|
|
$
|
49,592
|
|
Future Production Costs
(3)
|
|
6,531
|
|
|
2,148
|
|
|
942
|
|
|
487
|
|
|
10,108
|
|
|||||
Future Development Costs
|
|
5,372
|
|
|
417
|
|
|
440
|
|
|
177
|
|
|
6,406
|
|
|||||
Future Income Tax Expense
|
|
3,622
|
|
|
1,811
|
|
|
2,568
|
|
|
166
|
|
|
8,167
|
|
|||||
Future Net Cash Flows
|
|
7,970
|
|
|
5,942
|
|
|
10,658
|
|
|
341
|
|
|
24,911
|
|
|||||
10% Annual Discount for Estimated Timing of Cash Flows
|
|
3,506
|
|
|
1,750
|
|
|
6,523
|
|
|
51
|
|
|
11,830
|
|
|||||
Standardized Measure of Discounted Future Net Cash Flows
|
|
$
|
4,464
|
|
|
$
|
4,192
|
|
|
$
|
4,135
|
|
|
$
|
290
|
|
|
$
|
13,081
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Future Cash Inflows
(2)
|
|
$
|
27,663
|
|
|
$
|
11,112
|
|
|
$
|
13,603
|
|
|
$
|
1,806
|
|
|
$
|
54,184
|
|
Future Production Costs
(3)
|
|
7,367
|
|
|
1,808
|
|
|
1,144
|
|
|
496
|
|
|
10,815
|
|
|||||
Future Development Costs
|
|
5,283
|
|
|
716
|
|
|
639
|
|
|
267
|
|
|
6,905
|
|
|||||
Future Income Tax Expense
|
|
4,939
|
|
|
2,028
|
|
|
2,407
|
|
|
471
|
|
|
9,845
|
|
|||||
Future Net Cash Flows
|
|
10,074
|
|
|
6,560
|
|
|
9,413
|
|
|
572
|
|
|
26,619
|
|
|||||
10% Annual Discount for Estimated Timing of Cash Flows
|
|
4,930
|
|
|
2,110
|
|
|
6,203
|
|
|
87
|
|
|
13,330
|
|
|||||
Standardized Measure of Discounted Future Net Cash Flows
|
|
$
|
5,144
|
|
|
$
|
4,450
|
|
|
$
|
3,210
|
|
|
$
|
485
|
|
|
$
|
13,289
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Future Cash Inflows
(2)
|
|
$
|
22,078
|
|
|
$
|
8,373
|
|
|
$
|
7,983
|
|
|
$
|
2,083
|
|
|
$
|
40,517
|
|
Future Production Costs
(3)
|
|
6,140
|
|
|
1,598
|
|
|
460
|
|
|
664
|
|
|
8,862
|
|
|||||
Future Development Costs
|
|
4,099
|
|
|
1,154
|
|
|
924
|
|
|
240
|
|
|
6,417
|
|
|||||
Future Income Tax Expense
|
|
3,863
|
|
|
1,299
|
|
|
1,366
|
|
|
517
|
|
|
7,045
|
|
|||||
Future Net Cash Flows
|
|
7,976
|
|
|
4,322
|
|
|
5,233
|
|
|
662
|
|
|
18,193
|
|
|||||
10% Annual Discount for Estimated Timing of Cash Flows
|
|
3,941
|
|
|
1,589
|
|
|
3,530
|
|
|
127
|
|
|
9,187
|
|
|||||
Standardized Measure of Discounted Future Net Cash Flows
|
|
$
|
4,035
|
|
|
$
|
2,733
|
|
|
$
|
1,703
|
|
|
$
|
535
|
|
|
$
|
9,006
|
|
(1)
|
Other International includes China and the North Sea. See
Note 3. Acquisitions and Divestitures
.
|
(2)
|
The standardized measure of discounted future net cash flows does not include cash flows relating to anticipated future methanol sales.
|
(3)
|
Production costs include oil and gas lease operating expense, production and ad valorem taxes, transportation expense and general and administrative expense supporting oil and gas operations.
|
|
|
United
States
|
|
Equatorial
Guinea
|
|
Israel
|
|
Other
Int'l
(1)
|
|
Total
|
||||||||||
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average Crude Oil, Condensate and NGL Price per Bbl
|
|
$
|
74.64
|
|
|
$
|
100.97
|
|
|
$
|
105.38
|
|
|
$
|
114.54
|
|
|
$
|
83.39
|
|
Average Natural Gas Price per Mcf
|
|
2.66
|
|
|
0.25
|
|
|
6.36
|
|
|
6.77
|
|
|
3.99
|
|
|||||
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Crude Oil, Condensate and NGL Price per Bbl
|
|
$
|
78.90
|
|
|
$
|
103.01
|
|
|
$
|
99.92
|
|
|
$
|
111.50
|
|
|
$
|
87.38
|
|
Average Natural Gas Price per Mcf
|
|
4.24
|
|
|
0.25
|
|
|
5.85
|
|
|
6.55
|
|
|
4.35
|
|
|||||
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Crude Oil, Condensate and NGL Price per Bbl
|
|
$
|
65.63
|
|
|
$
|
72.93
|
|
|
$
|
79.35
|
|
|
$
|
77.41
|
|
|
$
|
68.79
|
|
Average Natural Gas Price per Mcf
|
|
4.49
|
|
|
0.25
|
|
|
4.22
|
|
|
3.76
|
|
|
3.53
|
|
(1)
|
Other International includes China and the North Sea. See
Note 3. Acquisitions and Divestitures
.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Imbalance Receivables
|
|
$
|
29
|
|
|
$
|
28
|
|
|
$
|
25
|
|
Imbalance Liabilities
|
|
25
|
|
|
22
|
|
|
18
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
(millions)
|
|
|
|
|
|
|
||||||
Standardized Measure of Discounted Future Net Cash Flows, Beginning of Year
|
|
$
|
13,289
|
|
|
$
|
9,006
|
|
|
$
|
4,932
|
|
Changes in Standardized Measure of Discounted Future Net Cash Flows
|
|
|
|
|
|
|
|
|
|
|||
Sales of Oil and Gas Produced, Net of Production Costs
|
|
(3,463
|
)
|
|
(2,864
|
)
|
|
(2,251
|
)
|
|||
Net Changes in Prices and Production Costs
|
|
(1,902
|
)
|
|
4,926
|
|
|
3,115
|
|
|||
Extensions, Discoveries and Improved Recovery, Less Related Costs
|
|
1,811
|
|
|
2,039
|
|
|
2,820
|
|
|||
Changes in Estimated Future Development Costs
|
|
1,042
|
|
|
(710
|
)
|
|
(915
|
)
|
|||
Development Costs Incurred During the Period
|
|
2,988
|
|
|
2,529
|
|
|
1,869
|
|
|||
Revisions of Previous Quantity Estimates
|
|
(1,256
|
)
|
|
(1,320
|
)
|
|
33
|
|
|||
Purchases of Minerals in Place
|
|
—
|
|
|
115
|
|
|
646
|
|
|||
Sales of Minerals in Place
|
|
(1,141
|
)
|
|
(6
|
)
|
|
(652
|
)
|
|||
Accretion of Discount
|
|
1,860
|
|
|
1,278
|
|
|
722
|
|
|||
Net Change in Income Taxes
|
|
732
|
|
|
(1,540
|
)
|
|
(1,487
|
)
|
|||
Change in Timing of Estimated Future Production and Other
|
|
(879
|
)
|
|
(164
|
)
|
|
174
|
|
|||
Aggregate Change in Standardized Measure of Discounted Future Net Cash Flows
|
|
(208
|
)
|
|
4,283
|
|
|
4,074
|
|
|||
Standardized Measure of Discounted Future Net Cash Flows, End of Year
|
|
$
|
13,081
|
|
|
$
|
13,289
|
|
|
$
|
9,006
|
|
|
|
Quarter Ended
|
||||||||||||||||||
|
|
March 31,
|
|
June 30,
|
|
Sep 30,
|
|
Dec 31,
|
|
Total
|
||||||||||
(millions except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2012
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
1,088
|
|
|
$
|
965
|
|
|
$
|
1,003
|
|
|
$
|
1,167
|
|
|
$
|
4,223
|
|
Income from Continuing Operations Before Income Taxes
|
|
335
|
|
|
390
|
|
|
275
|
|
|
356
|
|
|
1,356
|
|
|||||
Income from Continuing Operations
|
|
249
|
|
|
275
|
|
|
164
|
|
|
277
|
|
|
965
|
|
|||||
Discontinued Operations, Net of Tax
|
|
14
|
|
|
17
|
|
|
57
|
|
|
(26
|
)
|
|
62
|
|
|||||
Net Income
|
|
263
|
|
|
292
|
|
|
221
|
|
|
251
|
|
|
1,027
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic Earnings Per Share
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income from Continuing Operations
|
|
$
|
1.40
|
|
|
$
|
1.55
|
|
|
$
|
0.92
|
|
|
$
|
1.56
|
|
|
$
|
5.43
|
|
Discontinued Operations, Net of Tax
|
|
0.08
|
|
|
0.09
|
|
|
0.32
|
|
|
(0.15
|
)
|
|
0.34
|
|
|||||
Net Income
|
|
1.48
|
|
|
1.64
|
|
|
1.24
|
|
|
1.41
|
|
|
5.77
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted Earnings Per Share
(3) (4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from Continuing Operations
|
|
$
|
1.39
|
|
|
$
|
1.49
|
|
|
$
|
0.91
|
|
|
$
|
1.54
|
|
|
$
|
5.37
|
|
Discontinued Operations, Net of Tax
|
|
0.08
|
|
|
0.09
|
|
|
0.32
|
|
|
(0.15
|
)
|
|
0.34
|
|
|||||
Net Income
|
|
1.47
|
|
|
1.58
|
|
|
1.23
|
|
|
1.39
|
|
|
5.71
|
|
|||||
2011
(2)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
|
$
|
786
|
|
|
$
|
842
|
|
|
$
|
879
|
|
|
$
|
897
|
|
|
$
|
3,404
|
|
Income (Loss) from Continuing Operations Before Income Taxes
|
|
(31
|
)
|
|
356
|
|
|
699
|
|
|
(522
|
)
|
|
502
|
|
|||||
Income (Loss) from Continuing Operations
|
|
(34
|
)
|
|
269
|
|
|
491
|
|
|
(314
|
)
|
|
412
|
|
|||||
Discontinued Operations, Net of Tax
|
|
48
|
|
|
25
|
|
|
(50
|
)
|
|
18
|
|
|
41
|
|
|||||
Net Income (Loss)
|
|
14
|
|
|
294
|
|
|
441
|
|
|
(296
|
)
|
|
453
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic Earnings (Loss) Per Share
(3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from Continuing Operations
|
|
$
|
(0.20
|
)
|
|
$
|
1.51
|
|
|
$
|
2.78
|
|
|
$
|
(1.77
|
)
|
|
$
|
2.34
|
|
Discontinued Operations, Net of Tax
|
|
0.28
|
|
|
0.15
|
|
|
(0.28
|
)
|
|
0.10
|
|
|
0.23
|
|
|||||
Net Income (Loss)
|
|
0.08
|
|
|
1.66
|
|
|
2.50
|
|
|
(1.67
|
)
|
|
2.57
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted Earnings (Loss) Per Share
(3) (4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from Continuing Operations
|
|
$
|
(0.20
|
)
|
|
$
|
1.47
|
|
|
$
|
2.67
|
|
|
$
|
(1.77
|
)
|
|
$
|
2.31
|
|
Discontinued Operations, Net of Tax
|
|
0.28
|
|
|
0.14
|
|
|
(0.28
|
)
|
|
0.10
|
|
|
0.23
|
|
|||||
Net Income (Loss)
|
|
0.08
|
|
|
1.61
|
|
|
2.39
|
|
|
(1.67
|
)
|
|
2.54
|
|
(1)
|
First quarter
2012
included the following:
|
•
|
$96 million
loss
on commodity derivative instruments, including unrealized mark-to-market
loss
of
$73 million
(See
Note 10. Derivative Instruments and Hedging Activities
).
|
•
|
$73 million
asset impairment charges (See
Note 4. Asset Impairments
);
|
•
|
$276 million
gain
on commodity derivative instruments, including unrealized mark-to-market
gain
of
$277 million
(See
Note 10. Derivative Instruments and Hedging Activities
); and
|
•
|
$9 million
pre-tax
gain
on sale of non-core onshore US assets (See
Note 3. Acquisitions and Divestitures
).
|
•
|
$135 million
loss
on commodity derivative instruments, including unrealized mark-to-market
loss
of
$131 million
(See
Note 10. Derivative Instruments and Hedging Activities
); and
|
•
|
$157 million
pre-tax
gain
on sale of non-core onshore US assets (See
Note 3. Acquisitions and Divestitures
).
|
•
|
$31 million
impairment charges (See
Note 4. Asset Impairments
);
|
•
|
$13 million
pre-tax
loss
on sale of non-core onshore US asset, due to post closing adjustments (See
Note 3. Acquisitions and Divestitures
); and
|
•
|
$30 million
gain
on commodity derivative instruments, including unrealized mark-to-market
gain
of
$36 million
(See
Note 10. Derivative Instruments and Hedging Activities
).
|
(2)
|
First quarter
2011
included the following:
|
•
|
$8 million
impairment charges (See
Note 4. Asset Impairments
); and
|
•
|
$286 million
loss
on commodity derivative instruments, including unrealized mark-to-market
loss
of
$303 million
(See
Note 10. Derivative Instruments and Hedging Activities
).
|
•
|
$131 million
impairment charges (See
Note 4. Asset Impairments
);
|
•
|
$143 million
gain
on commodity derivative instruments, including unrealized mark-to-market
gain
of
$142 million
(See
Note 10. Derivative Instruments and Hedging Activities
); and
|
•
|
$25 million
pre-tax
gain
on divestitures due to the completed transfer of assets and exit from Ecuador (See
Note 3. Acquisitions and Divestitures
).
|
•
|
$322 million
gain
on commodity derivative instruments, including unrealized mark-to-market
gain
of
$300 million
(See
Note 10. Derivative Instruments and Hedging Activities
).
|
•
|
$620 million
asset impairment charges (See
Note 4. Asset Impairments
); and
|
•
|
$137 million
loss
on commodity derivative instruments, including unrealized mark-to-market
gain
of
$44 million
(See
Note 10. Derivative Instruments and Hedging Activities
).
|
(3)
|
The sum of the individual quarterly earnings (loss) per share amounts may not agree with year-to-date earnings per share as each quarterly computation is based on the income or loss for that quarter and the weighted average number of shares outstanding during that quarter.
|
(4)
|
Consistent with GAAP, when dilutive, deferred compensation gains or losses, net of tax, are excluded from net income while the Noble Energy shares held in the rabbi trust are included in the diluted share count. For this reason, the diluted earnings per share calculations for the three months ended June 30,
2012
excludes a deferred compensation gain of
$7 million
, net of tax, and for the three months ended June 30 and September 30,
2011
exclude deferred compensation gains of
$4 million
and
$12 million
, respectively, net of tax.
|
(3)
|
Exhibits: The exhibits required to be filed by this Item 15 are set forth in the Index to Exhibits accompanying this report.
|
|
|
NOBLE ENERGY, INC.
|
|
|
(Registrant)
|
|
|
|
Date:
|
February 7, 2013
|
By: /s/ Charles D. Davidson
|
|
|
Charles D. Davidson,
|
|
|
Chairman of the Board,
|
|
|
Chief Executive Officer and Director
|
|
|
|
Date:
|
February 7, 2013
|
By: /s/ Kenneth M. Fisher
|
|
|
Kenneth M. Fisher,
|
|
|
Senior Vice President, Chief Financial Officer
|
|
|
|
Date:
|
February 7, 2013
|
By: /s/ Dustin A. Hatley
|
|
|
Dustin A. Hatley,
|
|
|
Vice President, Chief Accounting Officer and Controller
|
Signature
|
|
Capacity in which signed
|
|
Date
|
|
|
|
|
|
/s/ Charles D. Davidson
|
|
Chairman of the Board,
|
|
February 7, 2013
|
Charles D. Davidson
|
|
Chief Executive Officer and Director
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Kenneth M. Fisher
|
|
Senior Vice President, Chief Financial Officer
|
|
February 7, 2013
|
Kenneth M. Fisher
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Dustin A. Hatley
|
|
Vice President, Chief Accounting Officer and Controller
|
|
February 7, 2013
|
Dustin A. Hatley
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Jeffrey L. Berenson
|
|
Director
|
|
February 7, 2013
|
Jeffrey L. Berenson
|
|
|
|
|
|
|
|
|
|
/s/ Michael A. Cawley
|
|
Director
|
|
February 7, 2013
|
Michael A. Cawley
|
|
|
|
|
|
|
|
|
|
/s/ Edward F. Cox
|
|
Director
|
|
February 7, 2013
|
Edward F. Cox
|
|
|
|
|
|
|
|
|
|
/s/ Thomas J. Edelman
|
|
Director
|
|
February 7, 2013
|
Thomas J. Edelman
|
|
|
|
|
|
|
|
|
|
/s/ Eric P. Grubman
|
|
Director
|
|
February 7, 2013
|
Eric P. Grubman
|
|
|
|
|
|
|
|
|
|
/s/ Kirby L. Hedrick
|
|
Director
|
|
February 7, 2013
|
Kirby L. Hedrick
|
|
|
|
|
|
|
|
|
|
/s/ Scott D. Urban
|
|
Director
|
|
February 7, 2013
|
Scott D. Urban
|
|
|
|
|
|
|
|
|
|
/s/ William T. Van Kleef
|
|
Director
|
|
February 7, 2013
|
William T. Van Kleef
|
|
|
|
|
Exhibit Number
|
|
Exhibit **
|
2.1
|
—
|
Asset Acquisition Agreement dated August 17, 2011 between CNX Gas Company LLC and Noble Energy, Inc. including Annex I (Definitions) thereto, filed as Exhibit 2.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 and incorporated herein by reference).
|
3.1
|
—
|
Certificate of Incorporation, as amended through May 25, 2012, of the Registrant (filed as Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and incorporated herein by reference).
|
3.2
|
—
|
By-Laws of Noble Energy, Inc. as amended through June 1, 2009 (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (Date of Event: February 17, 2009) filed February 19, 2009 and incorporated herein by reference).
|
4.1
|
—
|
Certificate of Designations of Series A Junior Participating Preferred Stock of the Registrant dated August 27, 1997 (filed as Exhibit A of Exhibit 4.1 to the Registrant’s Registration Statement on Form 8-A filed on August 28, 1997 and incorporated herein by reference).
|
4.2
|
—
|
Certificate of Designations of Series B Mandatorily Convertible Preferred Stock of the Registrant dated November 9, 1999 (filed as Exhibit 3.4 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1999 and incorporated herein by reference).
|
4.3
|
—
|
Indenture dated as of February 27, 2009 between Noble Energy, Inc. and Wells Fargo Bank, National Association, as Trustee, relating to the Registrant’s 8¼% Notes Due March 1, 2019 (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (Date of Event: February 24, 2009) filed February 27, 2009 and incorporated herein by reference).
|
4.4
|
—
|
First Supplemental Indenture dated as of February 27, 2009, to Indenture dated as of February 27, 2009 between Noble Energy, Inc. and Wells Fargo Bank, National Association, as Trustee, relating to the Registrant’s 8¼% Notes Due March 1, 2019 (including the form of 2019 Notes) (filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (Date of Event: February 24, 2009) filed February 27, 2009 and incorporated herein by reference).
|
4.5
|
—
|
Indenture dated as of October 14, 1993 between the Registrant and U.S. Trust Company of Texas, N.A., as Trustee, relating to the Registrant’s 7¼% Notes Due 2023, including form of the Registrant’s 7¼% Notes Due 2023 (filed as Exhibit 4.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1993 and incorporated herein by reference).
|
4.6
|
—
|
Indenture relating to Senior Debt Securities dated as of April 1, 1997 between the Registrant and U.S. Trust Company of Texas, N.A., as Trustee (filed as Exhibit 4.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 1997 and incorporated herein by reference).
|
4.7
|
—
|
First Indenture Supplement relating to $250 million of the Registrant’s 8% Senior Notes Due 2027 dated as of April 1, 1997 between the Registrant and U.S. Trust Company of Texas, N.A., as Trustee (filed as Exhibit 4.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 1997 and incorporated herein by reference).
|
4.8
|
—
|
Second Indenture Supplement, between the Company and U.S. Trust Company of Texas, N.A. as trustee, relating to $100 million of the Registrant’s 7¼% Senior Debentures Due 2097 dated as of August 1, 1997 (filed as Exhibit 4.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1997 and incorporated herein by reference).
|
4.9
|
—
|
Third Indenture Supplement relating to $200 million of the Registrant’s 5¼% Notes due 2014 dated April 19, 2004 between the Company and the Bank of New York Trust Company, N.A., as successor trustee to U.S. Trust Company of Texas, N.A. (filed as Exhibit 4.1 to the Company’s Registration Statement on Form S-4 (Registration No. 333-116092) and incorporated herein by reference).
|
4.10
|
—
|
Second Supplemental Indenture dated as of February 18, 2011, to Indenture dated as of February 27, 2009 between Noble Energy, Inc. and Wells Fargo Bank, National Association, as Trustee, relating to senior debt securities of Noble Energy, Inc. (including the form of 2041 Notes) (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (Date of Event: February 15, 2011) filed February 22, 2011 and incorporated herein by reference).
|
4.11
|
—
|
Third Supplemental Indenture dated as of December 8, 2011, to Indenture dated as of February 27, 2009 between Noble Energy, Inc. and Wells Fargo Bank, National Association, as Trustee, relating to senior debt securities of Noble Energy, Inc. (including the form of 2021 Notes) (filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (Date of Event: December 5, 2011) filed December 8, 2011 and incorporated herein by reference).
|
Exhibit Number
|
|
Exhibit **
|
10.1*
|
—
|
Noble Energy, Inc. Retirement Restoration Plan dated effective as of January 1, 2009, (filed as Exhibit 10.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference).
|
10.2*
|
—
|
Noble Energy, Inc. Restoration Trust effective August 1, 2002 (filed as Exhibit 10.3 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2002 and incorporated herein by reference).
|
10.3*
|
—
|
Form of Nonqualified Stock Option Agreement under the Noble Energy, Inc. 1992 Stock Option and Restricted Stock Plan (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (Date of Event: February 1, 2005) filed February 7, 2005 and incorporated herein by reference).
|
10.4*
|
—
|
1988 Nonqualified Stock Option Plan for Non-Employee Directors of the Registrant, as amended and restated, effective as of April 27, 2004 (filed as Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 and incorporated herein by reference).
|
10.5*
|
—
|
Form of Indemnity Agreement entered into between the Registrant and each of the Registrant’s directors and bylaw officers (filed as Exhibit 10.18 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1995 and incorporated herein by reference).
|
10.6*
|
—
|
Amendment to the Noble Energy, Inc. Change of Control Severance Plan for Executives dated effective February 1, 2011 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (Date of Event: February 1, 2011), filed February 4, 2011 and incorporated herein by reference).
|
10.7
|
—
|
$3.0 billion five-year Credit Agreement, dated October 14, 2011, among Noble Energy, Inc., JPMorgan Chase Bank, N.A., as administrative agent, Citibank N.A., as syndication agent, Bank of America, N.A., Mizuho Corporate Bank, LTD., and Morgan Stanley MUFG Loan Partners, LLC, as documentation agents, and certain other commercial lending institutions named therein (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (Date of Event: October 14, 2011) filed October 18, 2011 and incorporated herein by reference).
|
10.8*
|
—
|
Noble Energy, Inc. 2005 Non-Employee Director Fee Deferral Plan, dated December 11, 2008, and effective as of January 1, 2009, (filed as Exhibit 10.20 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference).
|
10.9*
|
—
|
2005 Stock Plan for Non-Employee Directors of Noble Energy, Inc. (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (Date of Event: April 26, 2005) filed April 29, 2005 and incorporated herein by reference).
|
10.10*
|
—
|
Form of Stock Option Agreement under the Noble Energy, Inc. 2005 Non-Employee Director Stock Plan (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005 and incorporated herein by reference).
|
10.11*
|
—
|
Amendment to the 2005 Stock Plan for Non-Employee Directors of Noble Energy, Inc. (effective September 1, 2008) (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 and incorporated herein by reference).
|
10.12*
|
—
|
Amendment to the 2005 Stock Plan for Non-Employee Directors of Noble Energy, Inc. dated effective March 17, 2011 (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (Date of Event: March 17, 2011) filed March 22, 2011 and incorporated herein by reference).
|
10.13*
|
—
|
Form of Restricted Stock Agreement under the Noble Energy, Inc. 2005 Non-Employee Director Stock Plan (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (Date of Event: January 27, 2009) filed on February 2, 2009 and incorporated herein by reference).
|
10.14*
|
—
|
Form of Restricted Stock Agreement under the Noble Energy, Inc. 1992 Stock Option and Restricted Stock Plan, (filed as Exhibit 10.14 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009 and incorporated herein by reference).
|
10.15*
|
—
|
Noble Energy, Inc. 1992 Stock Option and Restricted Stock Plan (as amended through April 26, 2011), (filed as exhibit 10.1 to Registrant’s Current Report on Form 8-K (Date of Event: April 26, 2011) filed April 27, 2011 and incorporated herein by reference).
|
10.16*
|
—
|
Noble Energy, Inc. Change of Control Severance Plan for Executives (as amended effective January 1, 2008), (filed as Exhibit 10.40 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 and incorporated herein by reference).
|
10.17*
|
—
|
Form of Noble Energy, Inc. Change of Control Agreement (as amended effective January 1, 2008), (filed as Exhibit 10.41 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 and incorporated herein by reference).
|
10.18*
|
—
|
Amendment to the Noble Energy, Inc. Change of Control Agreement dated effective February 1, 2011 (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (Date of Event: February 1, 2011), filed February 4, 2011 and incorporated herein by reference).
|
Exhibit Number
|
|
Exhibit **
|
10.19*
|
—
|
Noble Energy, Inc. 2005 Deferred Compensation Plan (as amended effective January 1, 2009), (filed as Exhibit 10.31 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 and incorporated herein by reference).
|
10.20
|
—
|
Gas Sale and Purchase Agreement dated March 14, 2012, by and between Noble Energy Mediterranean Ltd. and Isramco Negev 2 Limited Partnership, Delek Drilling Limited Partnership, Avner Oil Exploration Limited Partnership, and Dor Gas Exploration Limited Partnership (Sellers) and The Israel Electric Corporation Limited (Purchaser), (filed as Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2012 and incorporated herein by reference).
|
10.21
|
—
|
Amendment No. 1 dated July 22, 2012 to the Gas Sale and Purchase Agreement dated March 14, 2012, by and between Noble Energy Mediterranean Ltd, and Isramco Negev 2 Limited Partnership, Delek Drilling Limited Partnership, Avner Oil Exploration Limited Partnership, and Dor Gas Exploration Limited Partnership (Sellers) and The Israel Electric Corporation Limited (Purchaser), (filed as Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and incorporated herein by reference).
|
10.22
|
—
|
Commitment Increase Agreement (Existing Lenders) dated September 28, 2012, among Noble Energy, Inc., JPMorgan Chase Bank, N.A., as administrative agent, and certain other commercial lending institutions party thereto (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (Date of Event: September 28, 2012), filed October 2, 2012 and incorporated herein by reference).
|
10.23
|
—
|
Commitment Increase Agreement (New Lenders) dated September 28, 2012, among Noble Energy, Inc., JPMorgan Chase Bank, N.A., as administrative agent, and certain other commercial lending institutions party thereto (filed as Exhibit 10.2 to the Company's Current Report on Form 8-K (Date of Event: September 28, 2012), filed October 2, 2012 and incorporated herein by reference).
|
10.24*
|
—
|
Form of Stock Option Agreement under the Noble Energy, Inc. 1992 Stock Option and Restricted Stock Plan, filed herewith.
|
10.25*
|
—
|
Form of Restricted Stock Agreement (two-year vested) under the Noble Energy, Inc. 1992 Stock Option and Restricted Stock Plan, filed herewith.
|
10.26*
|
—
|
Form of Restricted Stock Agreement (for inducement awards) under the Noble Energy, Inc. 1992 Stock Option and Restricted Stock Plan, filed herewith.
|
10.27*
|
—
|
Form of Restricted Stock Agreement (performance-vested) under the Noble Energy, Inc. 1992 Stock Option and Restricted Stock Plan, filed herewith.
|
12.1
|
—
|
Calculation of ratio of earnings to fixed charges, filed herewith.
|
14.1
|
—
|
Noble Energy, Inc. Code of Business Conduct and Ethics (filed as Exhibit 14.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011 and incorporated herein by reference).
|
21
|
—
|
Subsidiaries, filed herewith.
|
23.1
|
—
|
Consent of Independent Registered Public Accounting Firm—KPMG LLP, filed herewith.
|
23.2
|
—
|
Consent of Independent Petroleum Engineers and Geologists—Netherland, Sewell & Associates, Inc., filed herewith.
|
31.1
|
—
|
Certification of the Company’s Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241), filed herewith.
|
31.2
|
—
|
Certification of the Company’s Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 7241), filed herewith.
|
32.1
|
—
|
Certification of the Company’s Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), filed herewith.
|
32.2
|
—
|
Certification of the Company’s Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), filed herewith.
|
99.1
|
—
|
Report of Netherland, Sewell & Associates, Inc., filed herewith.
|
101.INS
|
—
|
XBRL Instance Document
|
101.SCH
|
—
|
XBRL Schema Document
|
101.CAL
|
—
|
XBRL Calculation Linkbase Document
|
101.LAB
|
—
|
XBRL Label Linkbase Document
|
101.PRE
|
—
|
XBRL Presentation Linkbase Document
|
101.DEF
|
—
|
XBRL Definition Linkbase Document
|
*
|
Management contract or compensatory plan or arrangement required to be filed as an exhibit hereto.
|
**
|
Copies of exhibits will be furnished upon prepayment of 25 cents per page. Requests should be addressed to the Senior Vice President and Chief Financial Officer, Noble Energy, Inc., 100 Glenborough Drive, Suite 100, Houston, Texas 77067.
|
|
|
|
NOBLE ENERGY, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charles D. Davidson
|
|
|
|
Chairman and CEO
|
|
|
|
|
Employee signature
|
|
|
|
|
|
|
|
Employee printed name
|
|
|
|
|
|
|
NOBLE ENERGY, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
Name:
|
|
|
|
|
Title:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Signature
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Printed Name
|
Dated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE:
|
|
|
|
|
|
|
|
|
|
|
|
Name Printed:
|
|
|
|
|
|
|
|
|
|
|
|
NOBLE ENERGY, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
Name:
|
|
|
|
|
Title:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Signature
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Printed Name
|
Dated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE:
|
|
|
|
|
|
|
|
|
|
|
|
Name Printed:
|
|
|
|
|
|
|
|
|
(g)
|
“Performance Restricted Shares” are defined in Section 2.
|
|
|
|
NOBLE ENERGY, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
|
|
|
|
Name:
|
|
|
|
|
Title:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Signature
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Printed Name
|
Dated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMPLOYEE:
|
|
|
|
|
|
|
|
|
|
|
|
Name Printed:
|
|
|
|
|
|
|
|
|
Noble Energy, Inc.
|
||||||||||||||||||||
Calculation of Ratio of Earnings to Fixed Charges
|
||||||||||||||||||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
(millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (Loss) From Continuing Operations Before Income Tax and Income From Equity Investees
|
|
$
|
1,170
|
|
|
$
|
309
|
|
|
$
|
730
|
|
|
$
|
(410
|
)
|
|
$
|
1,598
|
|
Add (Deduct)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed Charges
|
|
288
|
|
|
207
|
|
|
148
|
|
|
136
|
|
|
109
|
|
|||||
Capitalized Interest
|
|
(151
|
)
|
|
(132
|
)
|
|
(67
|
)
|
|
(45
|
)
|
|
(33
|
)
|
|||||
Distributed Income From Equity Investees
|
|
204
|
|
|
225
|
|
|
139
|
|
|
92
|
|
|
221
|
|
|||||
Earnings as Defined
|
|
$
|
1,511
|
|
|
$
|
609
|
|
|
$
|
950
|
|
|
$
|
(227
|
)
|
|
$
|
1,895
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net Interest Expense
|
|
125
|
|
|
65
|
|
|
72
|
|
|
84
|
|
|
69
|
|
|||||
Capitalized Interest
|
|
151
|
|
|
132
|
|
|
67
|
|
|
45
|
|
|
33
|
|
|||||
Interest Portion of Rental Expense
|
|
12
|
|
|
10
|
|
|
9
|
|
|
7
|
|
|
7
|
|
|||||
Fixed Charges as Defined
|
|
$
|
288
|
|
|
$
|
207
|
|
|
$
|
148
|
|
|
$
|
136
|
|
|
$
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
5.2
|
|
|
2.9
|
|
|
6.4
|
|
|
—
|
|
|
17.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Amount by Which Earnings Were Insufficient to Cover Fixed Charges
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(363
|
)
|
|
$
|
—
|
|
NAME
|
|
JURISDICTION OF ORGANIZATION
|
|
REF
|
Alba Associates LLC
|
|
Cayman Islands
|
|
(8)
|
Alba Plant LLC
|
|
Cayman Islands
|
|
(9)
|
AMPCO Marketing, L.L.C.
|
|
Michigan
|
|
(4)
|
AMPCO Services, L.L.C.
|
|
Michigan
|
|
(4)
|
Ardmore Real Estate, LLC
|
|
Delaware
|
|
(1)
|
Atlantic Methanol Associates LLC
|
|
Cayman Islands
|
|
(6)
|
Atlantic Methanol Capital Company
|
|
Cayman Islands
|
|
(2)
|
Atlantic Methanol Production Company LLC
|
|
Cayman Islands
|
|
(7)
|
Comin 1989 Partnership (partnership interest only)
|
|
Oklahoma
|
|
(13)
|
CONE Gathering LLC
|
|
Delaware
|
|
(14)
|
Cook (E&P) Limited
|
|
England
|
|
(20)
|
EDC Ecuador Ltd.
|
|
Delaware
|
|
(1)
|
EDC Ireland
|
|
Cayman Islands
|
|
(2)
|
Energy Development Corporation (Argentina), Inc.
|
|
Delaware
|
|
(1)
|
Energy Development Corporation (China), Inc.
|
|
Delaware
|
|
(1)
|
MacCulloch (E&P) Limited
|
|
England
|
|
(20)
|
MachalaPower Cia. Ltda.
|
|
Cayman Islands
|
|
(3)
|
NBL C.V. (Dutch limited partnership)
|
|
Netherlands
|
|
(21)
|
NBL International C.V. (Dutch limited partnership)
|
|
Netherlands
|
|
(23)
|
NBL International Finance B.V.
|
|
Netherlands
|
|
(24)
|
NBL International Risk Management Limited
|
|
Cayman Islands
|
|
(24)
|
Noble Energie France
|
|
France
|
|
(15)
|
Noble Energy (Cyprus) Limited
|
|
Cyprus
|
|
(3)
|
Noble Energy (Europe) Limited
|
|
England
|
|
(20)
|
Noble Energy (ISE) Limited
|
|
Scotland
|
|
(20)
|
Noble Energy (Oilex) Limited
|
|
England
|
|
(20)
|
Noble Energy AGC Ltd.
|
|
Mauritius
|
|
(15)
|
Noble Energy Belinda Limited
|
|
Cayman Islands
|
|
(2)
|
Noble Energy Cameroon Limited
|
|
Cayman Islands
|
|
(15)
|
Noble Energy Capital Limited
|
|
England
|
|
(15)
|
Noble Energy Caribbean LLC
|
|
Nevis
|
|
(12)
|
Noble Energy Cyprus Oil & Gas Ltd.
|
|
Cyprus
|
|
(3)
|
Noble Energy Ecuador Ltd.
|
|
Cayman Islands
|
|
(10)
|
Noble Energy EG Holding Company, LLC
|
|
Delaware
|
|
(16)
|
Noble Energy EG II Limited
|
|
Cayman Islands
|
|
(19)
|
Noble Energy EG Ltd.
|
|
Cayman Islands
|
|
(3)
|
Noble Energy Falklands Holding, LLC
|
|
Delaware
|
|
(16)
|
Noble Energy Falklands Limited
|
|
England
|
|
(18)
|
Noble Energy Global Ventures Ltd. (f/k/a Noble Energy India Ltd.)
|
|
Cayman Islands
|
|
(2)
|
Noble Energy International Holdings, Inc.
|
|
Delaware
|
|
(1)
|
Noble Energy International Holdings, LLC
|
|
Delaware
|
|
(15)
|
Noble Energy International Ltd
|
|
Cyprus
|
|
(2)
|
Noble Energy Mediterranean Ltd.
|
|
Cayman Islands
|
|
(3)
|
Noble Energy New Ventures, Inc.
|
|
Delaware
|
|
(1)
|
Noble Energy Nicaragua Ltd.
|
|
Cayman Islands
|
|
(24)
|
Noble Energy Services, Inc.
|
|
Delaware
|
|
(1)
|
Noble Energy Sierra Leone Holdings, LLC
|
|
Delaware
|
|
(16)
|
Noble Energy SL Limited
|
|
England
|
|
(17)
|
Noble Energy Suriname Ltd.
|
|
Cayman Islands
|
|
(3)
|
Noble Energy WyCo, LLC
|
|
Delaware
|
|
(1)
|
Samedan Methanol
|
|
Cayman Islands
|
|
(5)
|
Samedan of North Africa, LLC
|
|
Delaware
|
|
(24)
|
Samedan Pipe Line Corporation
|
|
Delaware
|
|
(1)
|
Samedan Royalty Corporation
|
|
Delaware
|
|
(1)
|
Selkirk (E&P) Limited
|
|
England
|
|
(20)
|
Seven Oaks Insurance Limited
|
|
Bermuda
|
|
(1)
|
SNS (E&P) Limited
|
|
England
|
|
(20)
|
Temin 1987 Partnership (partnership interest only)
|
|
Oklahoma
|
|
(22)
|
Yam Tethys Ltd.
|
|
Israel
|
|
(11)
|
(1)
|
|
100% ownership - Noble Energy, Inc. (Registrant)
|
(2)
|
|
100% ownership - Samedan of North Africa, LLC
|
(3)
|
|
100% ownership - Noble Energy International Ltd
|
(4)
|
|
50% ownership - Noble Energy International Holdings, Inc.
|
(5)
|
|
100% ownership - Atlantic Methanol Capital Company
|
(6)
|
|
50% ownership - Samedan Methanol
|
(7)
|
|
90% ownership - Atlantic Methanol Associates LLC
|
(8)
|
|
35% ownership - Noble Energy International Ltd
|
(9)
|
|
80% ownership - Alba Associates LLC
|
(10)
|
|
100% ownership - EDC Ecuador Ltd.
|
(11)
|
|
47.059% ownership - Noble Energy Mediterranean Ltd.
|
(12)
|
|
100% ownership - Noble Energy Suriname Ltd.
|
(13)
|
|
52.66% partnership interest - Samedan Royalty Corporation (managing partner)
|
(14)
|
|
50% partnership interest - Noble Energy, Inc. (managing partner)
|
(15)
|
|
100% ownership - Noble Energy International Holdings, Inc.
|
(16)
|
|
100% ownership - Noble Energy New Ventures, Inc.
|
(17)
|
|
100% ownership - Noble Energy Sierra Leone Holdings, LLC
|
(18)
|
|
100% ownership - Noble Energy Falklands Holding, LLC
|
(19)
|
|
100% ownership - Noble Energy EG Holding Company, LLC
|
(20)
|
|
100% ownership - Noble Energy Capital Limited
|
(21)
|
|
99% ownership - Noble Energy International Holdings, Inc.
|
(22)
|
|
50.17544% partnership interest - Noble Energy, Inc. (managing partner)
|
(23)
|
|
99% ownership - NBL C.V.
|
(24)
|
|
100% ownership - NBL International C.V.
|
/s/KPMG LLP
|
|
Houston, Texas
|
February 7, 2013
|
|
|
|
|
|
NETHERLAND, SEWELL & ASSOCIATES, INC.
|
||
|
|
|
|
|
By:
|
/s/ Danny D. Simmons, P.E.
|
|
|
|
Danny D. Simmons, P.E.
|
|
|
|
President and Chief Operating Officer
|
|
|
|
|
|
Houston, Texas
|
|
|
|
February 7, 2013
|
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Noble Energy, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
Date:
|
February 7, 2013
|
|
|
|
|
|
|
/s/ Charles D. Davidson
|
|
||
Charles D. Davidson
|
|
||
Chief Executive Officer
|
|
1.
|
I have reviewed this annual report on Form 10-K of Noble Energy, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
Date:
|
February 7, 2013
|
|
|
|
|
|
|
/s/ Kenneth M. Fisher
|
|
||
Kenneth M. Fisher
|
|
||
Chief Financial Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
February 7, 2013
|
|
/s/ Charles D. Davidson
|
|
|
|
Charles D. Davidson
|
|
|
|
Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
February 7, 2013
|
|
/s/ Kenneth M. Fisher
|
|
|
|
Kenneth M. Fisher
|
|
|
|
Chief Financial Officer
|
|
|
CHAIRMAN & CEO
|
EXECUTIVE COMMITTEE
|
|
C.H. (SCOTT) REES III
|
P. SCOTT FROST - DALLAS
|
|
|
PRESIDENT & COO
|
J. CARTER HENSON JR. - HOUSTON
|
|
|
DANNY D. SIMMONS
|
DAN PAUL SMITH - DALLAS
|
|
|
EXECUTIVE VP
|
JOSEPH J. SPELLMAN - DALLAS
|
|
|
G. LANCE BINDER
|
THOMAS J. TELA II - DALLAS
|
|
|
Net Reserves
|
||
|
|
Oil
|
|
Gas
|
Category
|
|
(MBBL)
|
|
(MMCF)
|
Proved Developed Producing
|
|
172,495.9
|
|
1,442,122.3
|
Proved Developed Non-Producing
|
|
25,382.0
|
|
139,098.9
|
Proved Undeveloped
|
|
159,126.3
|
|
3,381,899.8
|
|
|
|
|
|
Total Proved
|
|
357,004.3
|
|
4,963,121.0
|
Totals may not add because of rounding.
|
|
|
|
|
4500 THANKSGIVING TOWER
l
1601 ELM STREET
l
DALLAS, TEXAS 75201-4754
l
PH: 214-969-5401
l
FAX: 214-969-5411
|
|
nsai@nsai-petro.com
|
1221 LAMAR STREET, SUITE 1200
l
HOUSTON, TEXAS 7710-3072
l
PH: 713-654-4950
l
FAX: 713-654-4951
|
|
netherlandsewell.com
|
|
|
|
|
|
|
|
|
|
Sincerely,
|
|
|
|
|
|
|
|
|
|
NETHERLAND, SEWELL & ASSOCIATES, INC.
|
|
|
|
|
Texas Registered Engineering Firm F-2699
|
|
|
|
|
|
|
|
|
|
|
/s/ C.H. (Scott) Rees III
|
|
|
|
By:
|
|
|
|
|
|
C.H. (Scott) Rees III, P.E.
|
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
/s/ Richard B. Talley, Jr.
|
|
|
/s/ David E. Nice
|
By:
|
|
|
By:
|
|
|
Richard B. Talley, Jr., P.E. 102425
|
|
|
David E. Nice, P.G. 346
|
|
Vice President
|
|
|
Vice President
|
|
|
|
|
|
Date Signed: January 25, 2013
|
|
Date Signed: January 25, 2013
|
Please be advised that the digital document you are viewing is provided by Netherland, Sewell & Associates, Inc. (NSAI) as a convenience to our clients. The digital document is intended to be substantively the same as the original signed document maintained by NSAI. The digital document is subject to the parameters, limitations, and conditions stated in the original document. In the event of any differences between the digital document and the original document, the original document shall control and supersede the digital document.
|