|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the Fiscal Year Ended
December 31, 2016
or
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from ____________ to ____________
|
Commission
File Number
|
Registrant; State of Incorporation;
Address; and Telephone Number
|
I.R.S. Employer
Identification No.
|
|
|
|
1-5324
|
EVERSOURCE ENERGY
(a Massachusetts voluntary association)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone: (800) 286-5000
|
04-2147929
|
|
|
|
0-00404
|
THE CONNECTICUT LIGHT AND POWER COMPANY
(a Connecticut corporation)
107 Selden Street
Berlin, Connecticut 06037-1616
Telephone: (800) 286-5000
|
06-0303850
|
|
|
|
1-02301
|
NSTAR ELECTRIC COMPANY
(a Massachusetts corporation)
800 Boylston Street
Boston, Massachusetts 02199
Telephone: (800) 286-5000
|
04-1278810
|
|
|
|
1-6392
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
(a New Hampshire corporation)
Energy Park
780 North Commercial Street
Manchester, New Hampshire 03101-1134
Telephone: (800) 286-5000
|
02-0181050
|
|
|
|
0-7624
|
WESTERN MASSACHUSETTS ELECTRIC COMPANY
(a Massachusetts corporation)
300 Cadwell Drive
Springfield, Massachusetts 01104
Telephone: (800) 286-5000
|
04-1961130
|
|
|
|
Registrant
|
Title of Each Class
|
Name of Each Exchange
on Which Registered
|
|
|
|
Eversource Energy
|
Common Shares, $5.00 par value
|
New York Stock Exchange, Inc.
|
Registrant
|
Title of Each Class
|
|||
|
|
|
|
|
The Connecticut Light and Power Company
|
Preferred Stock, par value $50.00 per share, issuable in series, of which the following series are outstanding:
|
|||
|
|
|
|
|
|
$1.90
$2.00
$2.04
$2.20
3.90%
$2.06
$2.09
4.50%
4.96%
4.50%
5.28%
$3.24
6.56%
|
Series
Series
Series
Series
Series
Series E
Series F
Series
Series
Series
Series
Series G
Series
|
of 1947
of 1947
of 1949
of 1949
of 1949
of 1954
of 1955
of 1956
of 1958
of 1963
of 1967
of 1968
of 1968
|
|
NSTAR Electric Company
|
Preferred Stock, par value $100.00 per share, issuable in series, of which the following series are outstanding:
|
|||
|
|
|
|
|
|
|
4.25%
4.78%
|
Series
Series
|
of 1956
of 1958
|
|
Yes
|
No
|
|
|
|
|
x
|
¨
|
|
Yes
|
No
|
|
|
|
|
¨
|
x
|
|
Yes
|
No
|
|
|
|
|
x
|
¨
|
|
Yes
|
No
|
|
|
|
|
x
|
¨
|
|
Large
Accelerated Filer
|
|
Accelerated
Filer
|
|
Non-accelerated
Filer
|
|
|
|
|
|
|
Eversource Energy
|
x
|
|
¨
|
|
¨
|
The Connecticut Light and Power Company
|
¨
|
|
¨
|
|
x
|
NSTAR Electric Company
|
¨
|
|
¨
|
|
x
|
Public Service Company of New Hampshire
|
¨
|
|
¨
|
|
x
|
Western Massachusetts Electric Company
|
¨
|
|
¨
|
|
x
|
|
Yes
|
No
|
|
|
|
Eversource Energy
|
¨
|
x
|
The Connecticut Light and Power Company
|
¨
|
x
|
NSTAR Electric Company
|
¨
|
x
|
Public Service Company of New Hampshire
|
¨
|
x
|
Western Massachusetts Electric Company
|
¨
|
x
|
Company - Class of Stock
|
Outstanding as of January 31, 2017
|
Eversource Energy
Common shares, $5.00 par value
|
316,885,808 shares
|
|
|
The Connecticut Light and Power Company
Common stock, $10.00 par value
|
6,035,205 shares
|
|
|
NSTAR Electric Company
Common Stock, $1.00 par value
|
100 shares
|
|
|
Public Service Company of New Hampshire
Common stock, $1.00 par value
|
301 shares
|
|
|
Western Massachusetts Electric Company
Common stock, $25.00 par value
|
434,653 shares
|
Current or former Eversource Energy companies, segments or investments:
|
|
Eversource, ES or the Company
|
Eversource Energy and subsidiaries
|
Eversource parent or ES parent
|
Eversource Energy, a public utility holding company
|
ES parent and other companies
|
ES parent and other companies are comprised of Eversource parent, Eversource Service and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), and the consolidated operations of CYAPC and YAEC
|
CL&P
|
The Connecticut Light and Power Company
|
NSTAR Electric
|
NSTAR Electric Company
|
PSNH
|
Public Service Company of New Hampshire
|
WMECO
|
Western Massachusetts Electric Company
|
NSTAR Gas
|
NSTAR Gas Company
|
Yankee Gas
|
Yankee Gas Services Company
|
NPT
|
Northern Pass Transmission LLC
|
Eversource Service
|
Eversource Energy Service Company
|
CYAPC
|
Connecticut Yankee Atomic Power Company
|
MYAPC
|
Maine Yankee Atomic Power Company
|
YAEC
|
Yankee Atomic Electric Company
|
Yankee Companies
|
CYAPC, YAEC and MYAPC
|
Regulated companies
|
The Eversource Regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric, PSNH, and WMECO, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, the generation activities of PSNH and WMECO, and NPT
|
|
|
Regulators:
|
|
DEEP
|
Connecticut Department of Energy and Environmental Protection
|
DOE
|
U.S. Department of Energy
|
DOER
|
Massachusetts Department of Energy Resources
|
DPU
|
Massachusetts Department of Public Utilities
|
EPA
|
U.S. Environmental Protection Agency
|
FERC
|
Federal Energy Regulatory Commission
|
ISO-NE
|
ISO New England, Inc., the New England Independent System Operator
|
MA DEP
|
Massachusetts Department of Environmental Protection
|
NHPUC
|
New Hampshire Public Utilities Commission
|
PURA
|
Connecticut Public Utilities Regulatory Authority
|
SEC
|
U.S. Securities and Exchange Commission
|
SJC
|
Supreme Judicial Court of Massachusetts
|
|
|
Other Terms and Abbreviations:
|
|
Access Northeast
|
A project being developed jointly by Eversource, Spectra Energy Partners, LP ("Spectra"), and National Grid plc ("National Grid") through Algonquin Gas Transmission, LLC to bring needed additional natural gas pipeline and storage capacity to New England.
|
ADIT
|
Accumulated Deferred Income Taxes
|
AFUDC
|
Allowance For Funds Used During Construction
|
AOCL
|
Accumulated Other Comprehensive Loss
|
ARO
|
Asset Retirement Obligation
|
Bay State Wind
|
A proposed offshore wind project being developed off the coast of Massachusetts
|
Bcf
|
Billion cubic feet
|
C&LM
|
Conservation and Load Management
|
CfD
|
Contract for Differences
|
Clean Air Project
|
The construction of a wet flue gas desulphurization system, known as "scrubber technology," to reduce mercury emissions of the Merrimack coal-fired generation station in Bow, New Hampshire
|
CO
2
|
Carbon dioxide
|
CPSL
|
Capital Projects Scheduling List
|
CTA
|
Competitive Transition Assessment
|
CWIP
|
Construction Work in Progress
|
EDC
|
Electric distribution company
|
EPS
|
Earnings Per Share
|
ERISA
|
Employee Retirement Income Security Act of 1974
|
ESOP
|
Employee Stock Ownership Plan
|
ESPP
|
Employee Share Purchase Plan
|
Eversource 2015 Form 10-K
|
The Eversource Energy and Subsidiaries 2015 combined Annual Report on Form 10-K as filed with the SEC
|
FERC ALJ
|
FERC Administrative Law Judge
|
Fitch
|
Fitch Ratings
|
FMCC
|
Federally Mandated Congestion Charge
|
FTR
|
Financial Transmission Rights
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
GSC
|
Generation Service Charge
|
GSRP
|
Greater Springfield Reliability Project
|
GWh
|
Gigawatt-Hours
|
HQ
|
Hydro-Québec, a corporation wholly-owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada
|
HVDC
|
High voltage direct current
|
Hydro Renewable Energy
|
Hydro Renewable Energy, Inc., a wholly-owned subsidiary of Hydro-Québec
|
IPP
|
Independent Power Producers
|
ISO-NE Tariff
|
ISO-NE FERC Transmission, Markets and Services Tariff
|
kV
|
Kilovolt
|
kVa
|
Kilovolt-ampere
|
kW
|
Kilowatt (equal to one thousand watts)
|
kWh
|
Kilowatt-Hours (the basic unit of electricity energy equal to one kilowatt of power supplied for one hour)
|
LBR
|
Lost Base Revenue
|
LNG
|
Liquefied natural gas
|
LRS
|
Supplier of last resort service
|
McF
|
Million cubic feet
|
MGP
|
Manufactured Gas Plant
|
MMBtu
|
One million British thermal units
|
Moody's
|
Moody's Investors Services, Inc.
|
MW
|
Megawatt
|
MWh
|
Megawatt-Hours
|
NEEWS
|
New England East-West Solution
|
NETO
|
New England Transmission Owners
|
Northern Pass
|
The high-voltage direct-current and associated alternating-current transmission line project from Canada into New Hampshire
|
NO
x
|
Nitrogen oxides
|
OCI
|
Other Comprehensive Income/(Loss)
|
PAM
|
Pension and PBOP Rate Adjustment Mechanism
|
PBOP
|
Postretirement Benefits Other Than Pension
|
PBOP Plan
|
Postretirement Benefits Other Than Pension Plan that provides certain retiree benefits, primarily medical, dental and life insurance
|
PCRBs
|
Pollution Control Revenue Bonds
|
Pension Plan
|
Single uniform noncontributory defined benefit retirement plan
|
PPA
|
Pension Protection Act
|
RECs
|
Renewable Energy Certificates
|
Regulatory ROE
|
The average cost of capital method for calculating the return on equity related to the distribution and generation business segment excluding the wholesale transmission segment
|
RNS
|
Regional Network Service
|
ROE
|
Return on Equity
|
RRB
|
Rate Reduction Bond or Rate Reduction Certificate
|
RSUs
|
Restricted share units
|
S&P
|
Standard & Poor's Financial Services LLC
|
SBC
|
Systems Benefits Charge
|
SCRC
|
Stranded Cost Recovery Charge
|
SERP
|
Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans
|
SIP
|
Simplified Incentive Plan
|
SO
2
|
Sulfur dioxide
|
SS
|
Standard service
|
TCAM
|
Transmission Cost Adjustment Mechanism
|
TSA
|
Transmission Service Agreement
|
UI
|
The United Illuminating Company
|
|
Page
|
|
PART I
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
Item 15.
|
||
Item 16.
|
||
•
|
cyber breaches, acts of war or terrorism, or grid disturbances,
|
•
|
actions or inaction of local, state and federal regulatory, public policy and taxing bodies,
|
•
|
changes in business conditions, which could include disruptive technology related to our current or future business model,
|
•
|
changes in economic conditions, including impact on interest rates, tax policies, and customer demand and payment ability,
|
•
|
fluctuations in weather patterns,
|
•
|
changes in laws, regulations or regulatory policy,
|
•
|
changes in levels or timing of capital expenditures,
|
•
|
disruptions in the capital markets or other events that make our access to necessary capital more difficult or costly,
|
•
|
developments in legal or public policy doctrines,
|
•
|
technological developments,
|
•
|
changes in accounting standards and financial reporting regulations,
|
•
|
actions of rating agencies, and
|
•
|
other presently unknown or unforeseen factors.
|
•
|
The Connecticut Light and Power Company (CL&P), a regulated electric utility that serves residential, commercial and industrial customers in parts of Connecticut;
|
•
|
NSTAR Electric Company (NSTAR Electric), a regulated electric utility that serves residential, commercial and industrial customers in parts of eastern Massachusetts;
|
•
|
Public Service Company of New Hampshire (PSNH), a regulated electric utility that serves residential, commercial and industrial customers in parts of New Hampshire and owns generation assets used to serve customers;
|
•
|
Western Massachusetts Electric Company (WMECO), a regulated electric utility that serves residential, commercial and industrial customers in parts of western Massachusetts and owns solar generating assets;
|
•
|
NSTAR Gas Company (NSTAR Gas), a regulated natural gas utility that serves residential, commercial and industrial customers in parts of Massachusetts; and
|
•
|
Yankee Gas Services Company (Yankee Gas), a regulated natural gas utility that serves residential, commercial and industrial customers in parts of Connecticut.
|
(Thousands of Dollars, except percentages)
|
2016
|
|
% of Total
|
|||
Residential
|
$
|
3,448,043
|
|
|
54
|
%
|
Commercial
|
2,465,664
|
|
|
39
|
%
|
|
Industrial
|
328,103
|
|
|
5
|
%
|
|
Other
|
139,527
|
|
|
2
|
%
|
|
Total Retail Electric Revenues
|
$
|
6,381,337
|
|
|
100
|
%
|
|
2016
|
|
2015
|
|
Percentage
Change
|
|||
Residential
|
21,002
|
|
|
21,441
|
|
|
(2.0
|
)%
|
Commercial
|
27,206
|
|
|
27,598
|
|
|
(1.4
|
)%
|
Industrial
|
5,434
|
|
|
5,577
|
|
|
(2.6
|
)%
|
Total
|
53,642
|
|
|
54,616
|
|
|
(1.8
|
)%
|
|
CL&P
|
|||||
(Thousands of Dollars, except percentages)
|
2016
|
|
% of Total
|
|||
Residential
|
$
|
1,603,351
|
|
|
61
|
|
Commercial
|
858,965
|
|
|
32
|
|
|
Industrial
|
139,556
|
|
|
5
|
|
|
Other
|
47,672
|
|
|
2
|
|
|
Total Retail Electric Revenues
|
$
|
2,649,544
|
|
|
100
|
%
|
|
2016
|
|
2015
|
|
Percentage
Change
|
|||
Residential
|
9,907
|
|
|
10,094
|
|
|
(1.9
|
)%
|
Commercial
|
9,461
|
|
|
9,635
|
|
|
(1.8
|
)%
|
Industrial
|
2,249
|
|
|
2,342
|
|
|
(4.0
|
)%
|
Total
|
21,617
|
|
|
22,071
|
|
|
(2.1
|
)%
|
•
|
An electric GSC, which recovers energy-related costs incurred as a result of providing electric generation service supply to all customers that have not migrated to competitive energy suppliers. The GSC is adjusted periodically and reconciled semi-annually in accordance with the policies and procedures of the PURA, with any differences refunded to, or recovered from, customers.
|
•
|
A revenue decoupling adjustment (effective December 1, 2014) that reconciles the amounts recovered from customers, on an annual basis, to the distribution revenue requirement approved by the PURA in its last rate case, which currently is an annual amount of $1.059 billion.
|
•
|
A distribution charge, which includes a fixed customer charge and a demand and/or energy charge to collect the costs of building and expanding the infrastructure to deliver electricity to customers, as well as ongoing operating costs to maintain the infrastructure.
|
•
|
An FMCC, which recovers any costs imposed by the FERC as part of the New England Standard Market Design, including locational marginal pricing, locational installed capacity payments, and any costs approved by the PURA to reduce these charges. The FMCC also recovers costs associated with CL&P's system resiliency program. The FMCC is adjusted periodically and reconciled semi-annually in accordance with the policies and procedures of the PURA, with any differences refunded to, or recovered from, customers.
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market.
|
•
|
A CTA charge, assessed to recover stranded costs associated with electric industry restructuring such as various IPP contracts. The CTA is reconciled annually to actual costs incurred and reviewed by the PURA, with any difference refunded to, or recovered from, customers.
|
•
|
An SBC, established to fund expenses associated with various hardship and low income programs and a program that compensates municipalities for lost property tax revenues due to decreased values of generating facilities caused by electric industry restructuring. The SBC is reconciled annually to actual costs incurred and reviewed by the PURA, with any difference refunded to, or recovered from, customers.
|
•
|
A Clean Energy Fund charge, which is used to promote investment in renewable energy sources. Amounts collected by this charge are deposited into the Clean Energy Fund and administered by the Clean Energy Finance and Investment Authority. The Clean Energy Fund charge is set by statute and is currently 0.1 cent per kWh.
|
•
|
A conservation charge, comprised of a statutory rate established to implement cost-effective energy conservation programs and market transformation initiatives, plus a conservation adjustment mechanism charge to recover the residual energy efficiency spending associated with the expanded energy efficiency costs directed by the Comprehensive Energy Strategy Plan for Connecticut.
|
•
|
Four capacity CfDs (totaling approximately 787 MW of capacity) with three electric generation units and one demand response project, which extend through 2026 and have terms of up to 15 years beginning in 2009. The capacity CfDs obligate both CL&P and UI to make or receive payments on a monthly basis to or from the project and generation owners based on the difference between a contractually set capacity price and the capacity market prices that the project and generation owners receive in the ISO-NE capacity markets.
|
•
|
Three peaker CfDs (totaling approximately 500 MW of peaking capacity) with three peaking generation units. The three peaker CfDs pay the generation owners the difference between capacity, forward reserve and energy market revenues and a cost-of-service payment stream for 30 years beginning in 2008 (including costs of plant operation and the prices that the generation owners receive for capacity and other products in the ISO-NE markets).
|
•
|
Long-term commitment to purchase 20 MW of solar power from a multi-site project in Connecticut. This project is expected to be operational by the end of 2017.
|
|
NSTAR Electric
|
|
WMECO
|
||||||||||||||
|
2016
|
|
2015
|
|
Percentage
Change
|
|
2016
|
|
2015
|
|
Percentage
Change
|
||||||
Residential
|
6,518
|
|
|
6,687
|
|
|
(2.5
|
)%
|
|
1,441
|
|
|
1,465
|
|
|
(1.6
|
)%
|
Commercial
|
12,925
|
|
|
13,120
|
|
|
(1.5
|
)%
|
|
1,479
|
|
|
1,478
|
|
|
0.1
|
%
|
Industrial
|
1,176
|
|
|
1,248
|
|
|
(5.8
|
)%
|
|
626
|
|
|
620
|
|
|
1.0
|
%
|
Total
|
20,619
|
|
|
21,055
|
|
|
(2.1
|
)%
|
|
3,546
|
|
|
3,563
|
|
|
(0.5
|
)%
|
•
|
A basic service charge that represents the collection of energy costs, including costs related to charge-offs of uncollectible energy costs from customers. Electric distribution companies in Massachusetts are required to obtain and resell power to retail customers through basic service for those who choose not to buy energy from a competitive energy supplier. Basic service rates are reset every six months (every three months for large commercial and industrial customers). Additionally, the DPU has authorized NSTAR Electric to recover the cost of its NSTAR Green wind contracts through the basic service charge. Basic service costs are reconciled annually, with any differences refunded to, or recovered from, customers.
|
•
|
A distribution charge, which includes a fixed customer charge and a demand and/or energy charge to collect the costs of building and expanding the distribution infrastructure to deliver power to its destination, as well as ongoing operating costs.
|
•
|
For WMECO, a revenue decoupling adjustment that reconciles distribution revenue, on an annual basis, to the amount of distribution revenue approved by the DPU in its last rate case in 2011. Currently, WMECO is allowed to collect $132.4 million annually.
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market.
|
•
|
A transition charge that represents costs to be collected primarily from previously held investments in generating plants, costs related to existing above-market power contracts, and contract costs related to long-term power contract buy-outs.
|
•
|
A renewable energy charge that represents a legislatively-mandated charge to support the Massachusetts Renewable Energy Trust Fund.
|
•
|
An energy efficiency charge that represents a legislatively-mandated charge to collect costs for energy efficiency programs.
|
•
|
Reconciling adjustment charges that recover certain DPU-approved costs as follows: pension and PBOP benefits, low income customer discounts, lost revenue and credits associated with net-metering facilities installed by customers, storms, consultants retained by the attorney general, long-term renewable contracts and energy efficiency programs and lost base revenue associated with energy efficiency measures. In addition to these adjustments common to both NSTAR Electric and WMECO, NSTAR Electric has reconciling adjustment charges that collect costs associated with certain safety and reliability projects. WMECO has a reconciling adjustment charge that recovers costs associated with certain solar projects owned and operated by WMECO.
|
|
PSNH
|
|||||
(Thousands of Dollars, except percentages)
|
2016
|
|
% of Total
|
|||
Residential
|
$
|
521,914
|
|
|
56
|
|
Commercial
|
295,956
|
|
|
32
|
|
|
Industrial
|
70,864
|
|
|
8
|
|
|
Other
|
37,188
|
|
|
4
|
|
|
Total Retail Electric Revenues
|
$
|
925,922
|
|
|
100
|
%
|
|
2016
|
|
2015
|
|
Percentage
Change
|
|||
Residential
|
3,136
|
|
|
3,195
|
|
|
(1.8
|
)%
|
Commercial
|
3,342
|
|
|
3,365
|
|
|
(0.7
|
)%
|
Industrial
|
1,382
|
|
|
1,367
|
|
|
1.1
|
%
|
Total
|
7,860
|
|
|
7,927
|
|
|
(0.8
|
)%
|
•
|
A default energy service charge which recovers energy-related costs incurred as a result of providing electric generation service supply to all customers that have not migrated to competitive energy suppliers. These charges recover the costs of PSNH's generation, as well as purchased power, and include an allowed ROE of 9.81 percent.
|
•
|
A distribution charge, which includes an energy and/or demand-based charge to recover costs related to the maintenance and operation of PSNH's infrastructure to deliver power to its destination, as well as power restoration and service costs. This includes a customer charge to collect the cost of providing service to a customer; such as the installation, maintenance, reading and replacement of meters and maintaining accounts and records.
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market.
|
•
|
An SCRC, which allows PSNH to recover its stranded costs, including above-market expenses incurred under mandated power purchase obligations and other long-term investments and obligations.
|
•
|
An SBC, which funds energy efficiency programs for all customers, as well as assistance programs for residential customers within certain income guidelines.
|
•
|
An electricity consumption tax, which is a state mandated tax on electric energy consumption.
|
(Thousands of Dollars)
|
2016
|
||
CL&P
|
$
|
575,735
|
|
NSTAR Electric
|
337,947
|
|
|
PSNH
|
151,354
|
|
|
WMECO
|
145,103
|
|
|
Total Wholesale Transmission Revenues
|
$
|
1,210,139
|
|
(Thousands of Dollars, except percentages)
|
2016
|
|
% of Total
|
|||
Residential
|
$
|
446,052
|
|
|
55
|
|
Commercial
|
279,001
|
|
|
35
|
|
|
Industrial
|
80,093
|
|
|
10
|
|
|
Total Retail Natural Gas Revenues
|
$
|
805,146
|
|
|
100
|
%
|
•
|
A distribution charge consisting of a fixed customer charge and a demand and/or energy charge that collects the costs of building and expanding the natural gas infrastructure to deliver natural gas supply to its customers. This also includes collection of ongoing operating costs;
|
•
|
A seasonal cost of gas adjustment clause ("CGAC") at NSTAR Gas that collects natural gas supply costs, pipeline and storage capacity costs, costs related to charge-offs of uncollected energy costs and working capital related costs. The CGAC is reset semi-annually. In addition, NSTAR Gas files interim changes to its CGAC factor when the actual costs of natural gas supply vary from projections by more than five percent; and
|
•
|
A local distribution adjustment clause ("LDAC") at NSTAR Gas that collects all energy efficiency and related program costs, environmental costs, pension and PBOP related costs, attorney general consultant costs, and costs associated with low income customers. The LDAC is reset annually and provides for the recovery of certain costs applicable to both sales and transportation customers.
|
•
|
Purchased Gas Adjustment ("PGA") clause, which allows Yankee Gas to recover the costs of the procurement of natural gas for its firm and seasonal customers. Differences between actual natural gas costs and collection amounts on August 31st of each year are deferred and then recovered from or refunded to customers during the following year. Carrying charges on outstanding balances are calculated using Yankee Gas' weighted average cost of capital in accordance with the directives of the PURA.
|
•
|
Conservation Adjustment Mechanism ("CAM") at Yankee Gas, which allows 100 percent recovery of conservation costs through this mechanism including program incentives to promote energy efficiency, as well as recovery of any lost revenues associated with implementation of energy conservation measures. A reconciliation of CAM revenues to expenses is performed annually with any difference being recovered from or refunded to customers, with carrying charges, during the following year.
|
|
Electric
Distribution
|
|
Electric
Transmission
|
||
Eversource
|
|
||||
Number of substations owned
|
510
|
|
|
70
|
|
Transformer capacity (in kVa)
|
42,516,000
|
|
|
16,346,000
|
|
Overhead lines (in circuit miles)
|
40,321
|
|
|
3,939
|
|
Capacity range of overhead transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
Underground lines (distribution in circuit miles and transmission in cable miles)
|
17,043
|
|
|
402
|
|
Capacity range of underground transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||
|
Distribution
|
|
Transmission
|
|
Distribution
|
|
Transmission
|
|
Distribution
|
|
Transmission
|
|
Distribution
|
|
Transmission
|
||||||||
Number of substations owned
|
182
|
|
|
19
|
|
|
134
|
|
|
26
|
|
|
151
|
|
|
18
|
|
|
43
|
|
|
7
|
|
Transformer capacity (in kVa)
|
19,874,000
|
|
|
3,633,000
|
|
|
11,658,000
|
|
|
6,716,000
|
|
|
5,372,000
|
|
|
5,905,000
|
|
|
5,612,000
|
|
|
92,000
|
|
Overhead lines (in circuit miles)
|
16,947
|
|
|
1,662
|
|
|
7,985
|
|
|
750
|
|
|
11,977
|
|
|
1,046
|
|
|
3,412
|
|
|
481
|
|
Capacity range of overhead
transmission lines (in kV) |
N/A
|
|
|
69 to 345
|
|
|
N/A
|
|
|
115 to 345
|
|
|
N/A
|
|
|
115 to 345
|
|
|
N/A
|
|
|
69 to 345
|
|
Underground lines (distribution in circuit miles and transmission in cable miles)
|
6,586
|
|
|
136
|
|
|
7,533
|
|
|
255
|
|
|
1,850
|
|
|
1
|
|
|
1,074
|
|
|
10
|
|
Capacity range of underground transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
|
N/A
|
|
|
115 to 345
|
|
|
N/A
|
|
|
115
|
|
|
N/A
|
|
|
115
|
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|||||
Underground and overhead line transformers in service
|
621,123
|
|
|
289,174
|
|
|
126,566
|
|
|
162,433
|
|
|
42,950
|
|
Aggregate capacity (in kVa)
|
35,539,546
|
|
|
15,496,087
|
|
|
11,546,818
|
|
|
6,313,118
|
|
|
2,183,523
|
|
Type of Plant
|
|
Number
of Units
|
|
Year
Installed
|
|
Claimed Capability*
(kilowatts)
|
||
Steam Plants
|
|
5
|
|
|
1952-74
|
|
935,343
|
|
Hydro
|
|
20
|
|
|
1901-83
|
|
58,115
|
|
Internal Combustion
|
|
5
|
|
|
1968-70
|
|
101,869
|
|
Biomass
|
|
1
|
|
|
2006
|
|
42,594
|
|
Total PSNH Generating Plant
|
|
31
|
|
|
|
|
1,137,921
|
|
*
|
Claimed capability represents winter ratings as of December 31, 2016. The combined nameplate capacity of the generating plants is approximately 1,200 MW.
|
Type of Plant
|
|
Number
of Sites
|
|
Year
Installed
|
|
Claimed Capability**
(kilowatts)
|
Solar Fixed Tilt, Photovoltaic
|
|
3
|
|
2010-14
|
|
8,000
|
**
|
Claimed capability represents the direct current nameplate capacity of the plant.
|
Name
|
|
Age
|
|
Title
|
James J. Judge
|
|
61
|
|
President and Chief Executive Officer
|
Philip J. Lembo
|
|
61
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
Gregory B. Butler
|
|
59
|
|
Executive Vice President and General Counsel
|
Christine M. Carmody
|
|
54
|
|
Executive Vice President-Human Resources and Information Technology
|
Joseph R. Nolan, Jr.
|
|
53
|
|
Executive Vice President-Customer and Corporate Relations
|
Leon J. Olivier
|
|
69
|
|
Executive Vice President-Enterprise Energy Strategy and Business Development
|
Werner J. Schweiger
|
|
57
|
|
Executive Vice President and Chief Operating Officer
|
Jay S. Buth
|
|
47
|
|
Vice President, Controller and Chief Accounting Officer
|
Year
|
|
Quarter
|
|
High
|
|
Low
|
|
Dividends
Declared
|
||||||
2016
|
|
First
|
|
$
|
58.81
|
|
|
$
|
50.01
|
|
|
$
|
0.4450
|
|
|
|
Second
|
|
59.95
|
|
|
53.90
|
|
|
0.4450
|
|
|||
|
|
Third
|
|
60.44
|
|
|
53.08
|
|
|
0.4450
|
|
|||
|
|
Fourth
|
|
55.74
|
|
|
50.56
|
|
|
0.4450
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
2015
|
|
First
|
|
$
|
56.83
|
|
|
$
|
48.54
|
|
|
$
|
0.4175
|
|
|
|
Second
|
|
51.42
|
|
|
45.20
|
|
|
0.4175
|
|
|||
|
|
Third
|
|
52.15
|
|
|
44.64
|
|
|
0.4175
|
|
|||
|
|
Fourth
|
|
52.85
|
|
|
48.18
|
|
|
0.4175
|
|
|
For the Years Ended December 31,
|
||||||
(Millions of Dollars)
|
2016
|
|
2015
|
||||
CL&P
|
$
|
199.6
|
|
|
$
|
196.0
|
|
NSTAR Electric
|
278.3
|
|
|
198.0
|
|
||
PSNH
|
77.6
|
|
|
106.0
|
|
||
WMECO
|
38.0
|
|
|
37.2
|
|
December 31,
|
||||||
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
Eversource Energy
|
$100
|
$112
|
$126
|
$164
|
$162
|
$181
|
EEI Index
|
$100
|
$102
|
$115
|
$149
|
$143
|
$168
|
S&P 500
|
$100
|
$116
|
$154
|
$175
|
$177
|
$198
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as
Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar
Value of Shares that
May Yet Be Purchased Under the Plans and Programs (at month end)
|
|||||
October 1 - October 31, 2016
|
434,477
|
|
|
$
|
52.98
|
|
|
—
|
|
|
—
|
|
November 1 - November 30, 2016
|
10,465
|
|
|
53.55
|
|
|
—
|
|
|
—
|
|
|
December 1 - December 31, 2016
|
102,302
|
|
|
55.36
|
|
|
—
|
|
|
—
|
|
|
Total
|
547,244
|
|
|
$
|
53.44
|
|
|
—
|
|
|
—
|
|
(Thousands of Dollars, except percentages and
common share information)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012 (a)
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, Plant and Equipment, Net
|
$
|
21,350,510
|
|
|
$
|
19,892,441
|
|
|
$
|
18,647,041
|
|
|
$
|
17,576,186
|
|
|
$
|
16,605,010
|
|
Total Assets
|
32,053,173
|
|
|
30,580,309
|
|
|
29,740,387
|
|
|
27,760,315
|
|
|
28,269,780
|
|
|||||
Total Capitalization
(b) (c)
|
20,470,539
|
|
|
19,542,240
|
|
|
18,946,395
|
|
|
18,042,052
|
|
|
17,323,068
|
|
|||||
Obligations Under Capital Leases
(b)
|
8,924
|
|
|
8,222
|
|
|
9,434
|
|
|
10,744
|
|
|
11,071
|
|
|||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Revenues
|
$
|
7,639,129
|
|
|
$
|
7,954,827
|
|
|
$
|
7,741,856
|
|
|
$
|
7,301,204
|
|
|
$
|
6,273,787
|
|
Net Income
|
$
|
949,821
|
|
|
$
|
886,004
|
|
|
$
|
827,065
|
|
|
$
|
793,689
|
|
|
$
|
533,077
|
|
Net Income Attributable to Noncontrolling Interests
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|
7,682
|
|
|
7,132
|
|
|||||
Net Income Attributable to Common Shareholders
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
$
|
819,546
|
|
|
$
|
786,007
|
|
|
$
|
525,945
|
|
Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Income Attributable to Common Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic Earnings Per Common Share
|
$
|
2.97
|
|
|
$
|
2.77
|
|
|
$
|
2.59
|
|
|
$
|
2.49
|
|
|
$
|
1.90
|
|
Diluted Earnings Per Common Share
|
$
|
2.96
|
|
|
$
|
2.76
|
|
|
$
|
2.58
|
|
|
$
|
2.49
|
|
|
$
|
1.89
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic
|
317,650,180
|
|
|
317,336,881
|
|
|
316,136,748
|
|
|
315,311,387
|
|
|
277,209,819
|
|
|||||
Diluted
|
318,454,239
|
|
|
318,432,687
|
|
|
317,417,414
|
|
|
316,211,160
|
|
|
277,993,631
|
|
|||||
Dividends Declared Per Common Share
|
$
|
1.78
|
|
|
$
|
1.67
|
|
|
$
|
1.57
|
|
|
$
|
1.47
|
|
|
$
|
1.32
|
|
Market Price - Closing (high)
(d)
|
$
|
59.26
|
|
|
$
|
54.52
|
|
|
$
|
56.15
|
|
|
$
|
45.33
|
|
|
$
|
40.57
|
|
Market Price - Closing (low)
(d)
|
$
|
48.94
|
|
|
$
|
44.63
|
|
|
$
|
41.52
|
|
|
$
|
38.67
|
|
|
$
|
33.53
|
|
Market Price - Closing (end of year)
(d)
|
$
|
55.23
|
|
|
$
|
51.07
|
|
|
$
|
53.52
|
|
|
$
|
42.39
|
|
|
$
|
39.08
|
|
Book Value Per Common Share (end of year)
|
$
|
33.80
|
|
|
$
|
32.64
|
|
|
$
|
31.47
|
|
|
$
|
30.49
|
|
|
$
|
29.41
|
|
Tangible Book Value Per Common Share (end of year)
(e)
|
$
|
22.70
|
|
|
$
|
21.54
|
|
|
$
|
20.37
|
|
|
$
|
19.32
|
|
|
$
|
18.21
|
|
Rate of Return Earned on Average Common Equity (%)
(f)
|
9.0
|
|
|
8.7
|
|
|
8.4
|
|
|
8.3
|
|
|
7.9
|
|
|||||
Market-to-Book Ratio (end of year)
(g)
|
1.6
|
|
|
1.6
|
|
|
1.7
|
|
|
1.4
|
|
|
1.3
|
|
|||||
Capitalization:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Equity
|
52
|
%
|
|
53
|
%
|
|
53
|
%
|
|
53
|
%
|
|
53
|
%
|
|||||
Preferred Stock Not Subject to Mandatory Redemption
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||
Long-Term Debt
(b) (c)
|
47
|
|
|
46
|
|
|
46
|
|
|
46
|
|
|
46
|
|
|||||
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
CL&P Selected Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Operating Revenues
|
$
|
2,805,955
|
|
|
$
|
2,802,675
|
|
|
$
|
2,692,582
|
|
|
$
|
2,442,341
|
|
|
$
|
2,407,449
|
|
Net Income
|
334,254
|
|
|
299,360
|
|
|
287,754
|
|
|
279,412
|
|
|
209,725
|
|
|||||
Cash Dividends on Common Stock
|
199,599
|
|
|
196,000
|
|
|
171,200
|
|
|
151,999
|
|
|
100,486
|
|
|||||
Property, Plant and Equipment, Net
|
7,632,392
|
|
|
7,156,809
|
|
|
6,809,664
|
|
|
6,451,259
|
|
|
6,152,959
|
|
|||||
Total Assets
|
10,035,044
|
|
|
9,592,957
|
|
|
9,344,400
|
|
|
8,965,906
|
|
|
9,127,602
|
|
|||||
Total Capitalization
(b)
|
6,352,597
|
|
|
6,020,599
|
|
|
5,879,210
|
|
|
5,545,307
|
|
|
5,502,832
|
|
|||||
Preferred Stock Not Subject to Mandatory Redemption
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|||||
Obligations Under Capital Leases
(b)
|
6,767
|
|
|
7,624
|
|
|
8,439
|
|
|
9,309
|
|
|
9,960
|
|
•
|
We earned
$942.3 million
, or
$2.96
per share, in
2016
, compared with
$878.5 million
, or
$2.76
per share, in
2015
.
|
•
|
Our electric distribution segment, which includes generation results, earned
$462.8 million
, or
$1.46
per share, in
2016
, compared with $507.1 million, or
$1.59
per share, in
2015
. Our electric transmission segment earned $
370.8 million
, or $
1.16
per share, in
2016
, compared with $
304.5 million
, or $
0.96
per share, in
2015
. Our natural gas distribution segment earned $
77.7 million
, or $
0.24
per share, in
2016
, compared with $
72.4 million
, or $
0.23
per share, in
2015
.
|
•
|
Eversource parent and other companies earned $
31.0 million
, or $
0.10
per share, in
2016
, compared with a net loss of $5.5 million, or $0.02 per share, in
2015
.
|
•
|
We currently project 2017 earnings of between $3.05 per diluted share and $3.20 per diluted share.
|
•
|
Cash flows provided by operating activities totaled
$2.2 billion
in
2016
, compared with
$1.4 billion
in
2015
. Investments in property, plant and equipment totaled
$2.0 billion
in
2016
and
$1.7 billion
in
2015
. Cash and cash equivalents totaled
$30.3 million
as of
December 31, 2016
, compared with
$23.9 million
as of
December 31, 2015
.
|
•
|
In 2016, we issued $800 million of new long-term debt consisting of $500 million by Eversource parent, $250 million by NSTAR Electric, and $50 million by WMECO. In 2016, NSTAR Electric repaid at maturity, $200 million of existing long-term debt.
|
•
|
In 2016, we paid cash dividends on common shares of $564.5 million, compared with $529.8 million in 2015. On February 2, 2017, our Board of Trustees approved a common share dividend of $0.475 per share, payable on March 31, 2017 to shareholders of record as of March 2, 2017. The 2017 dividend represents an increase of 6.7 percent over the dividend paid in December 2016, and is the equivalent to dividends on common shares of
$602.1 million
on an annual basis.
|
•
|
We project to make capital expenditures of approximately
$9.6 billion
from
2017
through
2020
, of which we expect approximately $5.3 billion to be in our electric and natural gas distribution segments and approximately
$3.9 billion
to be in our electric transmission segment. We also project to invest approximately
$0.4 billion
in information technology and facilities upgrades and enhancements. These projections do not include any expected investments related to either Access Northeast or Bay State Wind.
|
•
|
On October 14, 2016, the NHPUC granted NPT public utility status, conditional on final project permitting. On January 31, 2017, the New Hampshire Supreme Court upheld a lower court's ruling that NPT has the right to install underground transmission lines under existing public highway easements in New Hampshire with approval of the New Hampshire Department of Transportation.
|
•
|
Bay State Wind is a proposed off-shore wind project being jointly developed by Eversource and Denmark-based DONG Energy. Bay State Wind will be located in a 300-square-mile area approximately 15 to 25 miles south of Martha's Vineyard that has the ultimate potential to generate at least 2,000 MW of wind power energy.
|
•
|
On August 8, 2016, Massachusetts legislation was enacted that requires EDCs to jointly solicit RFPs and enter into long-term contracts for offshore wind and clean energy, such as hydropower, land-based wind or solar, provided that reasonable proposals have been received. The RFP for clean energy, such as hydropower, is due to be released by April 1, 2017. The initial RFP for no less than 400 MW of off-shore wind is due to be released by June 30, 2017. Northern Pass and Bay State Wind, respectively, will be bid into these RFPs.
|
•
|
Eversource, Spectra and National Grid are currently evaluating a series of options surrounding the Access Northeast project as a result of recent state regulatory and judicial decisions in New England regarding EDCs entering into long-term natural gas capacity contracts. These options include state infrastructure legislation changes and LDC contracts in order to help bring needed additional natural gas pipeline and storage capacity to New England. As a result, the final design, cost, and in-service date of Access Northeast will continue to be refined.
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||
Net Income Attributable to Common Shareholders (GAAP)
|
$
|
942.3
|
|
|
$
|
2.96
|
|
|
$
|
878.5
|
|
|
$
|
2.76
|
|
|
$
|
819.5
|
|
|
$
|
2.58
|
|
Regulated Companies
|
$
|
911.3
|
|
|
$
|
2.86
|
|
|
$
|
884.8
|
|
|
$
|
2.78
|
|
|
$
|
830.1
|
|
|
$
|
2.61
|
|
Eversource Parent and Other Companies
|
31.0
|
|
|
0.10
|
|
|
9.5
|
|
|
0.03
|
|
|
11.5
|
|
|
0.04
|
|
||||||
Non-GAAP Earnings
|
N/A
|
|
|
N/A
|
|
|
894.3
|
|
|
2.81
|
|
|
841.6
|
|
|
2.65
|
|
||||||
Integration Costs (after-tax)
(1)
|
—
|
|
|
—
|
|
|
(15.8
|
)
|
|
(0.05
|
)
|
|
(22.1
|
)
|
|
(0.07
|
)
|
||||||
Net Income Attributable to Common Shareholders (GAAP)
|
$
|
942.3
|
|
|
$
|
2.96
|
|
|
$
|
878.5
|
|
|
$
|
2.76
|
|
|
$
|
819.5
|
|
|
$
|
2.58
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||
Electric Distribution
|
$
|
462.8
|
|
|
$
|
1.46
|
|
|
$
|
507.9
|
|
|
$
|
1.59
|
|
|
$
|
462.4
|
|
|
$
|
1.45
|
|
Electric Transmission
|
370.8
|
|
|
1.16
|
|
|
304.5
|
|
|
0.96
|
|
|
295.4
|
|
|
0.93
|
|
||||||
Natural Gas Distribution
|
77.7
|
|
|
0.24
|
|
|
72.4
|
|
|
0.23
|
|
|
72.3
|
|
|
0.23
|
|
||||||
Non-GAAP Earnings
|
N/A
|
|
|
N/A
|
|
|
884.8
|
|
|
2.78
|
|
|
830.1
|
|
|
2.61
|
|
||||||
Integration Costs (after-tax)
(1)
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net Income - Regulated Companies
|
$
|
911.3
|
|
|
$
|
2.86
|
|
|
$
|
884.0
|
|
|
$
|
2.78
|
|
|
$
|
830.1
|
|
|
$
|
2.61
|
|
|
Electric
|
|
Firm Natural Gas
|
||||||||||||||
|
For the Year Ended December 31, 2016 Compared to 2015
|
|
For the Year Ended December 31, 2016 Compared to 2015
|
||||||||||||||
|
Sales Volumes (GWh)
|
|
Percentage
Decrease |
|
Sales Volumes (Mcf)
|
|
Percentage
Increase/(Decrease)
|
||||||||||
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||
Traditional:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
9,654
|
|
|
9,882
|
|
|
(2.3
|
)%
|
|
15,118
|
|
|
15,712
|
|
|
(3.8
|
)%
|
Commercial
|
16,267
|
|
|
16,486
|
|
|
(1.3
|
)%
|
|
19,846
|
|
|
20,478
|
|
|
(3.1
|
)%
|
Industrial
|
2,558
|
|
|
2,614
|
|
|
(2.1
|
)%
|
|
10,350
|
|
|
11,410
|
|
|
(9.3
|
)%
|
Total - Traditional
|
28,479
|
|
|
28,982
|
|
|
(1.7
|
)%
|
|
45,314
|
|
|
47,600
|
|
|
(4.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Decoupled:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
11,347
|
|
|
11,559
|
|
|
(1.8
|
)%
|
|
20,616
|
|
|
22,743
|
|
|
(9.4
|
)%
|
Commercial
|
10,940
|
|
|
11,112
|
|
|
(1.5
|
)%
|
|
21,583
|
|
|
22,082
|
|
|
(2.3
|
)%
|
Industrial
|
2,876
|
|
|
2,963
|
|
|
(2.9
|
)%
|
|
5,833
|
|
|
6,033
|
|
|
(3.3
|
)%
|
Total - Decoupled
|
25,163
|
|
|
25,634
|
|
|
(1.8
|
)%
|
|
48,032
|
|
|
50,858
|
|
|
(5.6
|
)%
|
Special Contracts
(1)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
4,696
|
|
|
4,541
|
|
|
3.4
|
%
|
Total - Decoupled and Special Contracts
|
25,163
|
|
|
25,634
|
|
|
(1.8
|
)%
|
|
52,728
|
|
|
55,399
|
|
|
(4.8
|
)%
|
Total Sales Volumes
|
53,642
|
|
|
54,616
|
|
|
(1.8
|
)%
|
|
98,042
|
|
|
102,999
|
|
|
(4.8
|
)%
|
(1)
|
Special contracts are unique to the natural gas distribution customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers' usage.
|
|
Moody's
|
|
S&P
|
|
Fitch
|
||||||
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
Eversource Parent
|
Baa1
|
|
Stable
|
|
A
|
|
Positive
|
|
BBB+
|
|
Positive
|
CL&P
|
Baa1
|
|
Stable
|
|
A
|
|
Positive
|
|
A-
|
|
Stable
|
NSTAR Electric
|
A2
|
|
Stable
|
|
A
|
|
Positive
|
|
A
|
|
Stable
|
PSNH
|
A3
|
|
Stable
|
|
A
|
|
Positive
|
|
A-
|
|
Stable
|
WMECO
|
A2
|
|
Stable
|
|
A
|
|
Positive
|
|
A-
|
|
Stable
|
|
Moody's
|
|
S&P
|
|
Fitch
|
||||||
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
Eversource Parent
|
Baa1
|
|
Stable
|
|
A-
|
|
Positive
|
|
BBB+
|
|
Positive
|
CL&P
|
A2
|
|
Stable
|
|
A+
|
|
Positive
|
|
A+
|
|
Stable
|
NSTAR Electric
|
A2
|
|
Stable
|
|
A
|
|
Positive
|
|
A+
|
|
Stable
|
PSNH
|
A1
|
|
Stable
|
|
A+
|
|
Positive
|
|
A+
|
|
Stable
|
WMECO
|
A2
|
|
Stable
|
|
A
|
|
Positive
|
|
A
|
|
Stable
|
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
CL&P
|
$
|
338.3
|
|
|
$
|
252.9
|
|
|
$
|
259.2
|
|
NSTAR Electric
|
299.7
|
|
|
238.2
|
|
|
223.8
|
|
|||
PSNH
|
119.0
|
|
|
161.2
|
|
|
120.8
|
|
|||
WMECO
|
99.0
|
|
|
116.0
|
|
|
68.5
|
|
|||
NPT
|
40.9
|
|
|
38.3
|
|
|
28.3
|
|
|||
Total Electric Transmission Segment
|
$
|
896.9
|
|
|
$
|
806.6
|
|
|
$
|
700.6
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
|
Total Electric
|
|
Natural Gas
|
|
Total Electric and Natural Gas Distribution Segments
|
||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic Business
|
$
|
179.8
|
|
|
$
|
125.8
|
|
|
$
|
70.0
|
|
|
$
|
20.2
|
|
|
$
|
395.8
|
|
|
$
|
70.7
|
|
|
$
|
466.5
|
|
Aging Infrastructure
|
144.7
|
|
|
82.3
|
|
|
84.7
|
|
|
23.4
|
|
|
335.1
|
|
|
155.9
|
|
|
491.0
|
|
|||||||
Load Growth
|
48.6
|
|
|
85.8
|
|
|
17.3
|
|
|
3.4
|
|
|
155.1
|
|
|
44.2
|
|
|
199.3
|
|
|||||||
Total Distribution
|
373.1
|
|
|
293.9
|
|
|
172.0
|
|
|
47.0
|
|
|
886.0
|
|
|
270.8
|
|
|
1,156.8
|
|
|||||||
Generation
|
—
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
17.5
|
|
|||||||
Total
|
$
|
373.1
|
|
|
$
|
293.9
|
|
|
$
|
189.5
|
|
|
$
|
47.0
|
|
|
$
|
903.5
|
|
|
$
|
270.8
|
|
|
$
|
1,174.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic Business
|
$
|
141.1
|
|
|
$
|
108.7
|
|
|
$
|
59.2
|
|
|
$
|
18.2
|
|
|
$
|
327.2
|
|
|
$
|
46.8
|
|
|
$
|
374.0
|
|
Aging Infrastructure
|
151.0
|
|
|
103.1
|
|
|
57.3
|
|
|
18.5
|
|
|
329.9
|
|
|
122.3
|
|
|
452.2
|
|
|||||||
Load Growth
|
42.2
|
|
|
51.9
|
|
|
25.5
|
|
|
6.6
|
|
|
126.2
|
|
|
43.5
|
|
|
169.7
|
|
|||||||
Total Distribution
|
334.3
|
|
|
263.7
|
|
|
142.0
|
|
|
43.3
|
|
|
783.3
|
|
|
212.6
|
|
|
995.9
|
|
|||||||
Generation
|
—
|
|
|
—
|
|
|
33.3
|
|
|
—
|
|
|
33.3
|
|
|
—
|
|
|
33.3
|
|
|||||||
Total
|
$
|
334.3
|
|
|
$
|
263.7
|
|
|
$
|
175.3
|
|
|
$
|
43.3
|
|
|
$
|
816.6
|
|
|
$
|
212.6
|
|
|
$
|
1,029.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic Business
|
$
|
120.2
|
|
|
$
|
99.0
|
|
|
$
|
62.1
|
|
|
$
|
19.0
|
|
|
$
|
300.3
|
|
|
$
|
53.3
|
|
|
$
|
353.6
|
|
Aging Infrastructure
|
118.0
|
|
|
104.2
|
|
|
45.3
|
|
|
16.1
|
|
|
283.6
|
|
|
91.5
|
|
|
375.1
|
|
|||||||
Load Growth
|
66.3
|
|
|
43.1
|
|
|
27.1
|
|
|
6.1
|
|
|
142.6
|
|
|
48.9
|
|
|
191.5
|
|
|||||||
Total Distribution
|
304.5
|
|
|
246.3
|
|
|
134.5
|
|
|
41.2
|
|
|
726.5
|
|
|
193.7
|
|
|
920.2
|
|
|||||||
Generation
|
—
|
|
|
—
|
|
|
13.1
|
|
|
7.6
|
|
|
20.7
|
|
|
—
|
|
|
20.7
|
|
|||||||
Total
|
$
|
304.5
|
|
|
$
|
246.3
|
|
|
$
|
147.6
|
|
|
$
|
48.8
|
|
|
$
|
747.2
|
|
|
$
|
193.7
|
|
|
$
|
940.9
|
|
|
Years
|
||||||||||||||||||
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2017-2020
Total
|
||||||||||
CL&P Transmission
|
$
|
400
|
|
|
$
|
299
|
|
|
$
|
179
|
|
|
$
|
127
|
|
|
$
|
1,005
|
|
NSTAR Electric Transmission
|
313
|
|
|
297
|
|
|
174
|
|
|
94
|
|
|
878
|
|
|||||
PSNH Transmission
|
135
|
|
|
89
|
|
|
21
|
|
|
52
|
|
|
297
|
|
|||||
WMECO Transmission
|
105
|
|
|
50
|
|
|
33
|
|
|
10
|
|
|
198
|
|
|||||
NPT
|
31
|
|
|
679
|
|
|
798
|
|
|
—
|
|
|
1,508
|
|
|||||
Total Electric Transmission
|
$
|
984
|
|
|
$
|
1,414
|
|
|
$
|
1,205
|
|
|
$
|
283
|
|
|
$
|
3,886
|
|
Electric Distribution
|
$
|
1,020
|
|
|
$
|
884
|
|
|
$
|
882
|
|
|
$
|
902
|
|
|
$
|
3,688
|
|
Solar Development
|
200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|||||
Natural Gas Distribution
|
364
|
|
|
382
|
|
|
394
|
|
|
326
|
|
|
1,466
|
|
|||||
Total Distribution
|
$
|
1,584
|
|
|
$
|
1,266
|
|
|
$
|
1,276
|
|
|
$
|
1,228
|
|
|
$
|
5,354
|
|
Information Technology and All Other
|
$
|
144
|
|
|
$
|
91
|
|
|
$
|
85
|
|
|
$
|
80
|
|
|
$
|
400
|
|
Total
|
$
|
2,712
|
|
|
$
|
2,771
|
|
|
$
|
2,566
|
|
|
$
|
1,591
|
|
|
$
|
9,640
|
|
(Millions of Dollars)
|
Increase in Pension Plan Cost
|
|
Increase in PBOP Plan Cost
|
||||||||||||
Assumption Change
|
As of December 31,
|
||||||||||||||
Eversource
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Lower expected long-term rate of return
|
$
|
19.5
|
|
|
$
|
20.6
|
|
|
$
|
3.9
|
|
|
$
|
4.2
|
|
Lower discount rate
|
20.7
|
|
26.3
|
|
3.9
|
|
6.2
|
||||||||
Higher compensation rate
|
10.2
|
|
12.4
|
|
N/A
|
|
N/A
|
Eversource
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Long-term debt maturities
(a)
|
$
|
745.0
|
|
|
$
|
960.0
|
|
|
$
|
800.0
|
|
|
$
|
295.0
|
|
|
$
|
871.3
|
|
|
$
|
5,665.3
|
|
|
$
|
9,336.6
|
|
Estimated interest payments on existing debt
(b)
|
390.2
|
|
|
336.7
|
|
|
307.8
|
|
|
269.4
|
|
|
254.2
|
|
|
2,684.8
|
|
|
4,243.1
|
|
|||||||
Capital leases
(c)
|
2.3
|
|
|
2.3
|
|
|
2.2
|
|
|
2.2
|
|
|
1.7
|
|
|
1.1
|
|
|
11.8
|
|
|||||||
Operating leases
(d)
|
14.1
|
|
|
10.6
|
|
|
8.7
|
|
|
7.0
|
|
|
6.0
|
|
|
10.4
|
|
|
56.8
|
|
|||||||
Funding of pension obligations
(d) (e)
|
175.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175.0
|
|
|||||||
Funding of PBOP obligations
(d) (e)
|
7.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|||||||
Estimated future annual long-term contractual costs
(f)
|
667.8
|
|
|
557.1
|
|
|
498.4
|
|
|
483.2
|
|
|
433.9
|
|
|
2,331.8
|
|
|
4,972.2
|
|
|||||||
Total
(g)
|
$
|
2,002.0
|
|
|
$
|
1,866.7
|
|
|
$
|
1,617.1
|
|
|
$
|
1,056.8
|
|
|
$
|
1,567.1
|
|
|
$
|
10,693.4
|
|
|
$
|
18,803.1
|
|
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Long-term debt maturities
(a)
|
$
|
250.0
|
|
|
$
|
300.0
|
|
|
$
|
250.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,990.3
|
|
|
$
|
2,790.3
|
|
Estimated interest payments on existing debt
(b)
|
136.0
|
|
|
117.8
|
|
|
102.4
|
|
|
95.5
|
|
|
95.5
|
|
|
1,307.2
|
|
|
1,854.4
|
|
|||||||
Capital leases
(c)
|
1.9
|
|
|
2.0
|
|
|
2.0
|
|
|
2.0
|
|
|
1.4
|
|
|
—
|
|
|
9.3
|
|
|||||||
Operating leases
(d)
|
2.0
|
|
|
1.3
|
|
|
1.0
|
|
|
0.7
|
|
|
0.6
|
|
|
1.4
|
|
|
7.0
|
|
|||||||
Estimated future annual long-term contractual costs
(f)
|
222.2
|
|
|
169.3
|
|
|
167.4
|
|
|
189.0
|
|
|
170.0
|
|
|
909.7
|
|
|
1,827.6
|
|
|||||||
Total
(g)
|
$
|
612.1
|
|
|
$
|
590.4
|
|
|
$
|
522.8
|
|
|
$
|
287.2
|
|
|
$
|
267.5
|
|
|
$
|
4,208.6
|
|
|
$
|
6,488.6
|
|
(a)
|
Long-term debt maturities exclude the CYAPC pre-1983 spent nuclear fuel obligation, net unamortized premiums, discounts and debt issuance costs, and other fair value adjustments.
|
(b)
|
Estimated interest payments on fixed-rate debt are calculated by multiplying the coupon rate on the debt by its scheduled notional amount outstanding for the period of measurement. Estimated interest payments on floating-rate debt are calculated by multiplying the end of
2016
floating-rate reset on the debt by its scheduled notional amount outstanding for the period of measurement. This same rate is then assumed for the remaining life of the debt.
|
(c)
|
The capital lease obligations include interest.
|
(d)
|
Amounts are not included on our balance sheets.
|
(e)
|
These amounts represent Eversource's expected pension and PBOP contributions for 2017. Future contributions will vary depending on many factors, including the performance of existing plan assets, valuation of the plans' liabilities and long-term discount rates.
|
(f)
|
Other than certain derivative contracts held by the Regulated companies, these obligations are not included on our balance sheets.
|
(g)
|
Does not include other long-term liabilities recorded on our balance sheet, such as environmental reserves, employee medical insurance, workers compensation and long-term disability insurance reserves, ARO liability reserves and other reserves, as we cannot make reasonable estimates of the timing of payments. Also, does not include amounts not included on our balance sheets for future funding of Eversource's equity method investments, as we cannot make reasonable estimates of the periods or the investment contributions.
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Operating Revenues
|
$
|
7,639.1
|
|
|
$
|
7,954.8
|
|
|
$
|
(315.7
|
)
|
|
(4.0
|
)%
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Purchased Power, Fuel and Transmission
|
2,500.8
|
|
|
3,086.9
|
|
|
(586.1
|
)
|
|
(19.0
|
)
|
|||
Operations and Maintenance
|
1,323.5
|
|
|
1,329.3
|
|
|
(5.8
|
)
|
|
(0.4
|
)
|
|||
Depreciation
|
715.5
|
|
|
665.9
|
|
|
49.6
|
|
|
7.4
|
|
|||
Amortization of Regulatory Assets, Net
|
71.7
|
|
|
22.3
|
|
|
49.4
|
|
|
(a)
|
|
|||
Energy Efficiency Programs
|
533.7
|
|
|
495.7
|
|
|
38.0
|
|
|
7.7
|
|
|||
Taxes Other Than Income Taxes
|
634.0
|
|
|
590.5
|
|
|
43.5
|
|
|
7.4
|
|
|||
Total Operating Expenses
|
5,779.2
|
|
|
6,190.6
|
|
|
(411.4
|
)
|
|
(6.6
|
)
|
|||
Operating Income
|
1,859.9
|
|
|
1,764.2
|
|
|
95.7
|
|
|
5.4
|
|
|||
Interest Expense
|
401.0
|
|
|
372.4
|
|
|
28.6
|
|
|
7.7
|
|
|||
Other Income, Net
|
45.9
|
|
|
34.2
|
|
|
11.7
|
|
|
34.2
|
|
|||
Income Before Income Tax Expense
|
1,504.8
|
|
|
1,426.0
|
|
|
78.8
|
|
|
5.5
|
|
|||
Income Tax Expense
|
555.0
|
|
|
540.0
|
|
|
15.0
|
|
|
2.8
|
|
|||
Net Income
|
949.8
|
|
|
886.0
|
|
|
63.8
|
|
|
7.2
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
7.5
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|||
Net Income Attributable to Common Shareholders
|
$
|
942.3
|
|
|
$
|
878.5
|
|
|
$
|
63.8
|
|
|
7.3
|
%
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Electric Distribution
|
$
|
5,594.3
|
|
|
$
|
5,903.6
|
|
|
$
|
(309.3
|
)
|
|
(5.2
|
)%
|
Natural Gas Distribution
|
857.7
|
|
|
995.5
|
|
|
(137.8
|
)
|
|
(13.8
|
)
|
|||
Electric Transmission
|
1,210.0
|
|
|
1,069.1
|
|
|
140.9
|
|
|
13.2
|
|
|||
Other and Eliminations
|
(22.9
|
)
|
|
(13.4
|
)
|
|
(9.5
|
)
|
|
70.9
|
|
|||
Total Operating Revenues
|
$
|
7,639.1
|
|
|
$
|
7,954.8
|
|
|
$
|
(315.7
|
)
|
|
(4.0
|
)%
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
Decrease
|
|
Percent
|
||||
Electric
|
|
|
|
|
|
|
|
||||
Traditional
|
28,479
|
|
|
28,982
|
|
|
(503
|
)
|
|
(1.7
|
)%
|
Decoupled
|
25,163
|
|
|
25,634
|
|
|
(471
|
)
|
|
(1.8
|
)
|
Total Electric
|
53,642
|
|
|
54,616
|
|
|
(974
|
)
|
|
(1.8
|
)%
|
|
|
|
|
|
|
|
|
||||
Firm Natural Gas
|
|
|
|
|
|
|
|
|
|
||
Traditional
|
45,314
|
|
|
47,600
|
|
|
(2,286
|
)
|
|
(4.8
|
)%
|
Decoupled and Special Contracts
|
52,728
|
|
|
55,399
|
|
|
(2,671
|
)
|
|
(4.8
|
)
|
Total Firm Natural Gas
|
98,042
|
|
|
102,999
|
|
|
(4,957
|
)
|
|
(4.8
|
)%
|
(Millions of Dollars)
|
(Decrease)/Increase
|
||
Electric Distribution
|
$
|
(625.9
|
)
|
Natural Gas Distribution
|
(130.3
|
)
|
|
Transmission
|
170.1
|
|
|
Total Purchased Power, Fuel and Transmission
|
$
|
(586.1
|
)
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2015
|
|
2014
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Operating Revenues
|
$
|
7,954.8
|
|
|
$
|
7,741.9
|
|
|
$
|
212.9
|
|
|
2.7
|
%
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||
Purchased Power, Fuel and Transmission
|
3,086.9
|
|
|
3,021.6
|
|
|
65.3
|
|
|
2.2
|
|
|||
Operations and Maintenance
|
1,329.3
|
|
|
1,427.6
|
|
|
(98.3
|
)
|
|
(6.9
|
)
|
|||
Depreciation
|
665.9
|
|
|
614.7
|
|
|
51.2
|
|
|
8.3
|
|
|||
Amortization of Regulatory Assets, Net
|
22.3
|
|
|
10.7
|
|
|
11.6
|
|
|
(a)
|
|
|||
Energy Efficiency Programs
|
495.7
|
|
|
473.1
|
|
|
22.6
|
|
|
4.8
|
|
|||
Taxes Other Than Income Taxes
|
590.5
|
|
|
561.4
|
|
|
29.1
|
|
|
5.2
|
|
|||
Total Operating Expenses
|
6,190.6
|
|
|
6,109.1
|
|
|
81.5
|
|
|
1.3
|
|
|||
Operating Income
|
1,764.2
|
|
|
1,632.8
|
|
|
131.4
|
|
|
8.0
|
|
|||
Interest Expense
|
372.4
|
|
|
362.1
|
|
|
10.3
|
|
|
2.8
|
|
|||
Other Income, Net
|
34.2
|
|
|
24.6
|
|
|
9.6
|
|
|
39.0
|
|
|||
Income Before Income Tax Expense
|
1,426.0
|
|
|
1,295.3
|
|
|
130.7
|
|
|
10.1
|
|
|||
Income Tax Expense
|
540.0
|
|
|
468.3
|
|
|
71.7
|
|
|
15.3
|
|
|||
Net Income
|
886.0
|
|
|
827.0
|
|
|
59.0
|
|
|
7.1
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
7.5
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|||
Net Income Attributable to Controlling Interest
|
$
|
878.5
|
|
|
$
|
819.5
|
|
|
$
|
59.0
|
|
|
7.2
|
%
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2015
|
|
2014
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Electric Distribution
|
$
|
5,903.6
|
|
|
$
|
5,663.4
|
|
|
$
|
240.2
|
|
|
4.2
|
%
|
Natural Gas Distribution
|
995.5
|
|
|
1,007.3
|
|
|
(11.8
|
)
|
|
(1.2
|
)
|
|||
Electric Transmission
|
1,069.1
|
|
|
1,018.2
|
|
|
50.9
|
|
|
5.0
|
|
|||
Other and Eliminations
|
(13.4
|
)
|
|
53.0
|
|
|
(66.4
|
)
|
|
(a)
|
|
|||
Total Operating Revenues
|
$
|
7,954.8
|
|
|
$
|
7,741.9
|
|
|
$
|
212.9
|
|
|
2.7
|
%
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Operating Revenues
|
$
|
2,806.0
|
|
|
$
|
2,802.7
|
|
|
$
|
3.3
|
|
|
0.1
|
%
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Purchased Power and Transmission
|
919.7
|
|
|
1,054.3
|
|
|
(134.6
|
)
|
|
(12.8
|
)
|
|||
Operations and Maintenance
|
490.1
|
|
|
487.3
|
|
|
2.8
|
|
|
0.6
|
|
|||
Depreciation
|
230.5
|
|
|
215.3
|
|
|
15.2
|
|
|
7.1
|
|
|||
Amortization of Regulatory Assets, Net
|
38.8
|
|
|
12.3
|
|
|
26.5
|
|
|
(a)
|
|
|||
Energy Efficiency Programs
|
154.0
|
|
|
153.7
|
|
|
0.3
|
|
|
0.2
|
|
|||
Taxes Other Than Income Taxes
|
299.7
|
|
|
268.7
|
|
|
31.0
|
|
|
11.5
|
|
|||
Total Operating Expenses
|
2,132.8
|
|
|
2,191.6
|
|
|
(58.8
|
)
|
|
(2.7
|
)
|
|||
Operating Income
|
673.2
|
|
|
611.1
|
|
|
62.1
|
|
|
10.2
|
|
|||
Interest Expense
|
144.1
|
|
|
145.8
|
|
|
(1.7
|
)
|
|
(1.2
|
)
|
|||
Other Income, Net
|
13.5
|
|
|
11.5
|
|
|
2.0
|
|
|
17.4
|
|
|||
Income Before Income Tax Expense
|
542.6
|
|
|
476.8
|
|
|
65.8
|
|
|
13.8
|
|
|||
Income Tax Expense
|
208.3
|
|
|
177.4
|
|
|
30.9
|
|
|
17.4
|
|
|||
Net Income
|
$
|
334.3
|
|
|
$
|
299.4
|
|
|
$
|
34.9
|
|
|
11.7
|
%
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
Decrease
|
|
Percent
|
||||
Retail Sales Volumes in GWh
|
21,617
|
|
|
22,071
|
|
|
(454
|
)
|
|
(2.1
|
)%
|
(Millions of Dollars)
|
(Decrease)/Increase
|
||
Purchased Power Costs
|
$
|
(173.1
|
)
|
Transmission Costs
|
38.5
|
|
|
Total Purchased Power and Transmission
|
$
|
(134.6
|
)
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2015
|
|
2014
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Operating Revenues
|
$
|
2,802.7
|
|
|
$
|
2,692.6
|
|
|
$
|
110.1
|
|
|
4.1
|
%
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Purchased Power and Transmission
|
1,054.3
|
|
|
982.9
|
|
|
71.4
|
|
|
7.3
|
|
|||
Operations and Maintenance
|
487.3
|
|
|
494.6
|
|
|
(7.3
|
)
|
|
(1.5
|
)
|
|||
Depreciation
|
215.3
|
|
|
188.8
|
|
|
26.5
|
|
|
14.0
|
|
|||
Amortization of Regulatory Assets, Net
|
12.3
|
|
|
59.3
|
|
|
(47.0
|
)
|
|
(79.3
|
)
|
|||
Energy Efficiency Programs
|
153.7
|
|
|
156.3
|
|
|
(2.6
|
)
|
|
(1.7
|
)
|
|||
Taxes Other Than Income Taxes
|
268.7
|
|
|
255.4
|
|
|
13.3
|
|
|
5.2
|
|
|||
Total Operating Expenses
|
2,191.6
|
|
|
2,137.3
|
|
|
54.3
|
|
|
2.5
|
|
|||
Operating Income
|
611.1
|
|
|
555.3
|
|
|
55.8
|
|
|
10.0
|
|
|||
Interest Expense
|
145.8
|
|
|
147.4
|
|
|
(1.6
|
)
|
|
(1.1
|
)
|
|||
Other Income, Net
|
11.5
|
|
|
13.4
|
|
|
(1.9
|
)
|
|
(14.2
|
)
|
|||
Income Before Income Tax Expense
|
476.8
|
|
|
421.3
|
|
|
55.5
|
|
|
13.2
|
|
|||
Income Tax Expense
|
177.4
|
|
|
133.5
|
|
|
43.9
|
|
|
32.9
|
|
|||
Net Income
|
$
|
299.4
|
|
|
$
|
287.8
|
|
|
$
|
11.6
|
|
|
4.0
|
%
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
Increase
|
|
Percent
|
||||
Retail Sales Volumes in GWh
|
22,071
|
|
|
22,046
|
|
|
25
|
|
|
0.1
|
%
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Operating Revenues
|
$
|
2,557.9
|
|
|
$
|
2,681.3
|
|
|
$
|
(123.4
|
)
|
|
(4.6
|
)%
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Purchased Power and Transmission
|
953.4
|
|
|
1,190.2
|
|
|
(236.8
|
)
|
|
(19.9
|
)
|
|||
Operations and Maintenance
|
393.2
|
|
|
306.5
|
|
|
86.7
|
|
|
28.3
|
|
|||
Depreciation
|
213.1
|
|
|
196.8
|
|
|
16.3
|
|
|
8.3
|
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
30.1
|
|
|
(13.0
|
)
|
|
43.1
|
|
|
(a)
|
|
|||
Energy Efficiency Programs
|
277.6
|
|
|
224.8
|
|
|
52.8
|
|
|
23.5
|
|
|||
Taxes Other Than Income Taxes
|
136.7
|
|
|
133.2
|
|
|
3.5
|
|
|
2.6
|
|
|||
Total Operating Expenses
|
2,004.1
|
|
|
2,038.5
|
|
|
(34.4
|
)
|
|
(1.7
|
)
|
|||
Operating Income
|
553.8
|
|
|
642.8
|
|
|
(89.0
|
)
|
|
(13.8
|
)
|
|||
Interest Expense
|
84.0
|
|
|
75.4
|
|
|
8.6
|
|
|
11.4
|
|
|||
Other Income, Net
|
10.7
|
|
|
5.1
|
|
|
5.6
|
|
|
(a)
|
|
|||
Income Before Income Tax Expense
|
480.5
|
|
|
572.5
|
|
|
(92.0
|
)
|
|
(16.1
|
)
|
|||
Income Tax Expense
|
187.8
|
|
|
228.0
|
|
|
(40.2
|
)
|
|
(17.6
|
)
|
|||
Net Income
|
$
|
292.7
|
|
|
$
|
344.5
|
|
|
$
|
(51.8
|
)
|
|
(15.0
|
)%
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
Decrease
|
|
Percent
|
||||
Retail Sales Volumes in GWh
|
20,619
|
|
|
21,055
|
|
|
(436
|
)
|
|
(2.1
|
)%
|
(Millions of Dollars)
|
(Decrease)/Increase
|
||
Purchased Power Costs
|
$
|
(339.7
|
)
|
Transmission Costs
|
102.9
|
|
|
Total Purchased Power and Transmission
|
$
|
(236.8
|
)
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Operating Revenues
|
$
|
959.5
|
|
|
$
|
972.2
|
|
|
$
|
(12.7
|
)
|
|
(1.3
|
)%
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Purchased Power, Fuel and Transmission
|
210.8
|
|
|
247.7
|
|
|
(36.9
|
)
|
|
(14.9
|
)
|
|||
Operations and Maintenance
|
260.8
|
|
|
276.5
|
|
|
(15.7
|
)
|
|
(5.7
|
)
|
|||
Depreciation
|
116.5
|
|
|
105.4
|
|
|
11.1
|
|
|
10.5
|
|
|||
Amortization of Regulatory Assets, Net
|
11.2
|
|
|
16.3
|
|
|
(5.1
|
)
|
|
(31.3
|
)
|
|||
Energy Efficiency Programs
|
14.2
|
|
|
14.3
|
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|||
Taxes Other Than Income Taxes
|
82.9
|
|
|
81.8
|
|
|
1.1
|
|
|
1.3
|
|
|||
Total Operating Expenses
|
696.4
|
|
|
742.0
|
|
|
(45.6
|
)
|
|
(6.1
|
)
|
|||
Operating Income
|
263.1
|
|
|
230.2
|
|
|
32.9
|
|
|
14.3
|
|
|||
Interest Expense
|
50.0
|
|
|
46.0
|
|
|
4.0
|
|
|
8.7
|
|
|||
Other Income, Net
|
1.2
|
|
|
3.3
|
|
|
(2.1
|
)
|
|
(63.6
|
)
|
|||
Income Before Income Tax Expense
|
214.3
|
|
|
187.5
|
|
|
26.8
|
|
|
14.3
|
|
|||
Income Tax Expense
|
82.3
|
|
|
73.1
|
|
|
9.2
|
|
|
12.6
|
|
|||
Net Income
|
$
|
132.0
|
|
|
$
|
114.4
|
|
|
$
|
17.6
|
|
|
15.4
|
%
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
Decrease
|
|
Percent
|
||||
Retail Sales Volumes in GWh
|
7,860
|
|
|
7,927
|
|
|
(67
|
)
|
|
(0.8
|
)%
|
(Millions of Dollars)
|
(Decrease)/Increase
|
||
Purchased Power and Generation Fuel Costs
|
$
|
(56.2
|
)
|
Transmission Costs
|
19.3
|
|
|
Total Purchased Power, Fuel and Transmission
|
$
|
(36.9
|
)
|
|
For the Years Ended December 31,
|
|||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
Increase/(Decrease)
|
|
Percent
|
|||||||
Operating Revenues
|
$
|
484.2
|
|
|
$
|
518.1
|
|
|
$
|
(33.9
|
)
|
|
(6.5
|
)%
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Purchased Power and Transmission
|
131.4
|
|
|
177.2
|
|
|
(45.8
|
)
|
|
(25.8
|
)
|
|||
Operations and Maintenance
|
96.7
|
|
|
86.3
|
|
|
10.4
|
|
|
12.1
|
|
|||
Depreciation
|
46.1
|
|
|
43.4
|
|
|
2.7
|
|
|
6.2
|
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
4.2
|
|
|
14.5
|
|
|
(10.3
|
)
|
|
(71.0
|
)
|
|||
Energy Efficiency Programs
|
44.2
|
|
|
42.9
|
|
|
1.3
|
|
|
3.0
|
|
|||
Taxes Other Than Income Taxes
|
41.2
|
|
|
38.3
|
|
|
2.9
|
|
|
7.6
|
|
|||
Total Operating Expenses
|
363.8
|
|
|
402.6
|
|
|
(38.8
|
)
|
|
(9.6
|
)
|
|||
Operating Income
|
120.4
|
|
|
115.5
|
|
|
4.9
|
|
|
4.2
|
|
|||
Interest Expense
|
24.4
|
|
|
24.7
|
|
|
(0.3
|
)
|
|
(1.2
|
)
|
|||
Other Income, Net
|
0.1
|
|
|
2.7
|
|
|
(2.6
|
)
|
|
(96.3
|
)
|
|||
Income Before Income Tax Expense
|
96.1
|
|
|
93.5
|
|
|
2.6
|
|
|
2.8
|
|
|||
Income Tax Expense
|
38.0
|
|
|
37.0
|
|
|
1.0
|
|
|
2.7
|
|
|||
Net Income
|
$
|
58.1
|
|
|
$
|
56.5
|
|
|
$
|
1.6
|
|
|
2.8
|
%
|
|
For the Years Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
Decrease
|
|
Percent
|
||||
Retail Sales Volumes in GWh
|
3,546
|
|
|
3,563
|
|
|
(17
|
)
|
|
(0.5
|
)%
|
(Millions of Dollars)
|
(Decrease)/Increase
|
||
Purchased Power Costs
|
$
|
(55.2
|
)
|
Transmission Costs
|
9.4
|
|
|
Total Purchased Power and Transmission
|
$
|
(45.8
|
)
|
Eversource
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements
|
|
|
|
|
CL&P
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Financial Statements
|
|
|
|
|
NSTAR Electric
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements
|
|
|
|
|
PSNH
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements
|
|
|
|
|
WMECO
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Financial Statements
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
|
|
||
Current Assets:
|
|
|
|
|
|
||
Cash and Cash Equivalents
|
$
|
30,251
|
|
|
$
|
23,947
|
|
Receivables, Net
|
847,301
|
|
|
775,480
|
|
||
Unbilled Revenues
|
168,490
|
|
|
202,647
|
|
||
Taxes Receivable
|
80,471
|
|
|
305,359
|
|
||
Fuel, Materials, Supplies and Inventory
|
328,721
|
|
|
336,476
|
|
||
Regulatory Assets
|
887,625
|
|
|
845,843
|
|
||
Prepayments and Other Current Assets
|
134,813
|
|
|
129,034
|
|
||
Total Current Assets
|
2,477,672
|
|
|
2,618,786
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
21,350,510
|
|
|
19,892,441
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
|
|
||
Regulatory Assets
|
3,638,688
|
|
|
3,737,960
|
|
||
Goodwill
|
3,519,401
|
|
|
3,519,401
|
|
||
Marketable Securities
|
544,642
|
|
|
516,478
|
|
||
Other Long-Term Assets
|
522,260
|
|
|
295,243
|
|
||
Total Deferred Debits and Other Assets
|
8,224,991
|
|
|
8,069,082
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
32,053,173
|
|
|
$
|
30,580,309
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable
|
$
|
1,148,500
|
|
|
$
|
1,160,953
|
|
Long-Term Debt
–
Current Portion
|
773,883
|
|
|
228,883
|
|
||
Accounts Payable
|
884,521
|
|
|
813,646
|
|
||
Regulatory Liabilities
|
146,787
|
|
|
107,759
|
|
||
Other Current Liabilities
|
684,914
|
|
|
678,549
|
|
||
Total Current Liabilities
|
3,638,605
|
|
|
2,989,790
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
5,607,207
|
|
|
5,147,678
|
|
||
Regulatory Liabilities
|
702,255
|
|
|
513,595
|
|
||
Derivative Liabilities
|
413,676
|
|
|
337,102
|
|
||
Accrued Pension, SERP and PBOP
|
1,141,514
|
|
|
1,407,288
|
|
||
Other Long-Term Liabilities
|
853,260
|
|
|
871,499
|
|
||
Total Deferred Credits and Other Liabilities
|
8,717,912
|
|
|
8,277,162
|
|
||
|
|
|
|
||||
Capitalization:
|
|
|
|
||||
Long-Term Debt
|
8,829,354
|
|
|
8,805,574
|
|
||
|
|
|
|
||||
Noncontrolling Interest - Preferred Stock of Subsidiaries
|
155,568
|
|
|
155,568
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Common Shareholders' Equity:
|
|
|
|
||||
Common Shares
|
1,669,392
|
|
|
1,669,313
|
|
||
Capital Surplus, Paid In
|
6,250,224
|
|
|
6,262,368
|
|
||
Retained Earnings
|
3,175,171
|
|
|
2,797,355
|
|
||
Accumulated Other Comprehensive Loss
|
(65,282
|
)
|
|
(66,844
|
)
|
||
Treasury Stock
|
(317,771
|
)
|
|
(309,977
|
)
|
||
Common Shareholders' Equity
|
10,711,734
|
|
|
10,352,215
|
|
||
Total Capitalization
|
19,696,656
|
|
|
19,313,357
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
32,053,173
|
|
|
$
|
30,580,309
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars, Except Share Information)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
7,639,129
|
|
|
$
|
7,954,827
|
|
|
$
|
7,741,856
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased Power, Fuel and Transmission
|
2,500,828
|
|
|
3,086,905
|
|
|
3,021,550
|
|
|||
Operations and Maintenance
|
1,323,549
|
|
|
1,329,289
|
|
|
1,427,589
|
|
|||
Depreciation
|
715,466
|
|
|
665,856
|
|
|
614,657
|
|
|||
Amortization of Regulatory Assets, Net
|
71,696
|
|
|
22,339
|
|
|
10,704
|
|
|||
Energy Efficiency Programs
|
533,659
|
|
|
495,701
|
|
|
473,127
|
|
|||
Taxes Other Than Income Taxes
|
634,072
|
|
|
590,573
|
|
|
561,380
|
|
|||
Total Operating Expenses
|
5,779,270
|
|
|
6,190,663
|
|
|
6,109,007
|
|
|||
Operating Income
|
1,859,859
|
|
|
1,764,164
|
|
|
1,632,849
|
|
|||
Interest Expense
|
400,961
|
|
|
372,420
|
|
|
362,106
|
|
|||
Other Income, Net
|
45,920
|
|
|
34,227
|
|
|
24,619
|
|
|||
Income Before Income Tax Expense
|
1,504,818
|
|
|
1,425,971
|
|
|
1,295,362
|
|
|||
Income Tax Expense
|
554,997
|
|
|
539,967
|
|
|
468,297
|
|
|||
Net Income
|
949,821
|
|
|
886,004
|
|
|
827,065
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|||
Net Income Attributable to Common Shareholders
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
$
|
819,546
|
|
|
|
|
|
|
|
||||||
Basic Earnings Per Common Share
|
$
|
2.97
|
|
|
$
|
2.77
|
|
|
$
|
2.59
|
|
|
|
|
|
|
|
||||||
Diluted Earnings Per Common Share
|
$
|
2.96
|
|
|
$
|
2.76
|
|
|
$
|
2.58
|
|
|
|
|
|
|
|
||||||
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
317,650,180
|
|
|
317,336,881
|
|
|
316,136,748
|
|
|||
Diluted
|
318,454,239
|
|
|
318,432,687
|
|
|
317,417,414
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars, Except Share Information)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
949,821
|
|
|
$
|
886,004
|
|
|
$
|
827,065
|
|
Other Comprehensive Income/(Loss), Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
2,137
|
|
|
2,079
|
|
|
2,037
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
2,294
|
|
|
(2,588
|
)
|
|
315
|
|
|||
Changes in Funded Status of Pension, SERP and PBOP Benefit Plans
|
(2,869
|
)
|
|
7,674
|
|
|
(30,330
|
)
|
|||
Other Comprehensive Income/(Loss), Net of Tax
|
1,562
|
|
|
7,165
|
|
|
(27,978
|
)
|
|||
Comprehensive Income Attributable to Noncontrolling Interests
|
(7,519
|
)
|
|
(7,519
|
)
|
|
(7,519
|
)
|
|||
Comprehensive Income Attributable to Common Shareholders
|
$
|
943,864
|
|
|
$
|
885,650
|
|
|
$
|
791,568
|
|
|
Common Shares
|
|
Capital
Surplus,
Paid In
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Common Shareholders' Equity
|
|||||||||||||||
(Thousands of Dollars, Except Share Information)
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
Balance as of January 1, 2014
|
315,273,559
|
|
|
$
|
1,665,351
|
|
|
$
|
6,192,765
|
|
|
$
|
2,125,980
|
|
|
$
|
(46,031
|
)
|
|
$
|
(326,537
|
)
|
|
$
|
9,611,528
|
|
Net Income
|
|
|
|
|
|
|
|
|
827,065
|
|
|
|
|
|
|
827,065
|
|
|||||||||
Dividends on Common Shares - $1.57 Per Share
|
|
|
|
|
|
|
|
|
(496,524
|
)
|
|
|
|
|
|
(496,524
|
)
|
|||||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
Issuance of Common Shares, $5 Par Value
|
288,941
|
|
|
1,445
|
|
|
5,164
|
|
|
|
|
|
|
|
|
6,609
|
|
|||||||||
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(9,569
|
)
|
|
|
|
|
|
|
|
(9,569
|
)
|
|||||||||
Issuance of Treasury Shares
|
1,420,837
|
|
|
|
|
|
37,817
|
|
|
|
|
|
|
26,070
|
|
|
63,887
|
|
||||||||
Other Changes in Shareholders' Equity
|
|
|
|
|
|
|
9,657
|
|
|
(341
|
)
|
|
|
|
|
|
9,316
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
(27,978
|
)
|
|
|
|
(27,978
|
)
|
|||||||||
Balance as of December 31, 2014
|
316,983,337
|
|
|
1,666,796
|
|
|
6,235,834
|
|
|
2,448,661
|
|
|
(74,009
|
)
|
|
(300,467
|
)
|
|
9,976,815
|
|
||||||
Net Income
|
|
|
|
|
|
|
|
|
886,004
|
|
|
|
|
|
|
886,004
|
|
|||||||||
Dividends on Common Shares - $1.67 Per Share
|
|
|
|
|
|
|
|
|
(529,791
|
)
|
|
|
|
|
|
(529,791
|
)
|
|||||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
Issuance of Common Shares, $5 Par Value
|
503,443
|
|
|
2,517
|
|
|
6,951
|
|
|
|
|
|
|
|
|
9,468
|
|
|||||||||
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(6,140
|
)
|
|
|
|
|
|
|
|
(6,140
|
)
|
|||||||||
Increase in Treasury Shares
|
(295,531
|
)
|
|
|
|
|
22,070
|
|
|
|
|
|
|
(9,510
|
)
|
|
12,560
|
|
||||||||
Other Changes in Shareholders' Equity
|
|
|
|
|
|
|
3,653
|
|
|
|
|
|
|
|
|
|
3,653
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
7,165
|
|
|
|
|
7,165
|
|
|||||||||
Balance as of December 31, 2015
|
317,191,249
|
|
|
1,669,313
|
|
|
6,262,368
|
|
|
2,797,355
|
|
|
(66,844
|
)
|
|
(309,977
|
)
|
|
10,352,215
|
|
||||||
Net Income
|
|
|
|
|
|
|
|
|
949,821
|
|
|
|
|
|
|
949,821
|
|
|||||||||
Dividends on Common Shares - $1.78 Per Share
|
|
|
|
|
|
|
|
|
(564,486
|
)
|
|
|
|
|
|
(564,486
|
)
|
|||||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
Issuance of Common Shares, $5 Par Value
|
15,787
|
|
|
79
|
|
|
(5,639
|
)
|
|
|
|
|
|
|
|
(5,560
|
)
|
|||||||||
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(6,056
|
)
|
|
|
|
|
|
|
|
(6,056
|
)
|
|||||||||
Increase in Treasury Shares
|
(321,228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(7,794
|
)
|
|
(7,794
|
)
|
||||||||
Other Changes in Shareholders' Equity
|
|
|
|
|
|
|
(449
|
)
|
|
|
|
|
|
|
|
(449
|
)
|
|||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,562
|
|
|
|
|
1,562
|
|
|||||||||
Balance as of December 31, 2016
|
316,885,808
|
|
|
$
|
1,669,392
|
|
|
$
|
6,250,224
|
|
|
$
|
3,175,171
|
|
|
$
|
(65,282
|
)
|
|
$
|
(317,771
|
)
|
|
$
|
10,711,734
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
949,821
|
|
|
$
|
886,004
|
|
|
$
|
827,065
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
||||||
Provided by Operating Activities:
|
|
|
|
|
|
||||||
Depreciation
|
715,466
|
|
|
665,856
|
|
|
614,657
|
|
|||
Deferred Income Taxes
|
466,463
|
|
|
491,736
|
|
|
443,259
|
|
|||
Pension, SERP and PBOP Expense
|
39,912
|
|
|
96,017
|
|
|
99,056
|
|
|||
Pension and PBOP Contributions
|
(158,741
|
)
|
|
(162,452
|
)
|
|
(211,649
|
)
|
|||
Regulatory Over/(Under) Recoveries, Net
|
13,340
|
|
|
(163,287
|
)
|
|
6,853
|
|
|||
Amortization of Regulatory Assets, Net
|
71,696
|
|
|
22,339
|
|
|
10,704
|
|
|||
Refunds/(Payments) Related to Spent Nuclear Fuel, Net
|
59,804
|
|
|
(297,253
|
)
|
|
132,138
|
|
|||
Other
|
(77,294
|
)
|
|
(82,219
|
)
|
|
56,026
|
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Receivables and Unbilled Revenues, Net
|
(142,699
|
)
|
|
(39,797
|
)
|
|
(122,139
|
)
|
|||
Fuel, Materials, Supplies and Inventory
|
7,755
|
|
|
34,112
|
|
|
(41,310
|
)
|
|||
Taxes Receivable/Accrued, Net
|
234,543
|
|
|
30,282
|
|
|
(323,224
|
)
|
|||
Accounts Payable
|
(14,126
|
)
|
|
(91,618
|
)
|
|
144,743
|
|
|||
Other Current Assets and Liabilities, Net
|
9,112
|
|
|
44,031
|
|
|
15,797
|
|
|||
Net Cash Flows Provided by Operating Activities
|
2,175,052
|
|
|
1,433,751
|
|
|
1,651,976
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Investments in Property, Plant and Equipment
|
(1,976,867
|
)
|
|
(1,724,139
|
)
|
|
(1,603,744
|
)
|
|||
Proceeds from Sales of Marketable Securities
|
659,338
|
|
|
799,165
|
|
|
488,789
|
|
|||
Purchases of Marketable Securities
|
(681,272
|
)
|
|
(717,114
|
)
|
|
(491,220
|
)
|
|||
Payments to Acquire Investments
|
(188,958
|
)
|
|
(23,353
|
)
|
|
(9,779
|
)
|
|||
Other Investing Activities
|
36,951
|
|
|
6,291
|
|
|
24,159
|
|
|||
Net Cash Flows Used in Investing Activities
|
(2,150,808
|
)
|
|
(1,659,150
|
)
|
|
(1,591,795
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Cash Dividends on Common Shares
|
(564,486
|
)
|
|
(529,791
|
)
|
|
(475,227
|
)
|
|||
Cash Dividends on Preferred Stock
|
(7,519
|
)
|
|
(7,519
|
)
|
|
(7,519
|
)
|
|||
(Decrease)/Increase in Notes Payable
|
(12,453
|
)
|
|
(242,122
|
)
|
|
285,075
|
|
|||
Issuance of Long-Term Debt
|
800,000
|
|
|
1,225,000
|
|
|
725,000
|
|
|||
Retirements of Long-Term Debt
|
(200,000
|
)
|
|
(216,700
|
)
|
|
(576,551
|
)
|
|||
Other Financing Activities
|
(33,482
|
)
|
|
(18,225
|
)
|
|
(15,620
|
)
|
|||
Net Cash Flows (Used in)/Provided by Financing Activities
|
(17,940
|
)
|
|
210,643
|
|
|
(64,842
|
)
|
|||
Net Increase/(Decrease) in Cash and Cash Equivalents
|
6,304
|
|
|
(14,756
|
)
|
|
(4,661
|
)
|
|||
Cash and Cash Equivalents - Beginning of Year
|
23,947
|
|
|
38,703
|
|
|
43,364
|
|
|||
Cash and Cash Equivalents - End of Year
|
$
|
30,251
|
|
|
$
|
23,947
|
|
|
$
|
38,703
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
6,579
|
|
|
$
|
1,057
|
|
Receivables, Net
|
359,132
|
|
|
352,536
|
|
||
Accounts Receivable from Affiliated Companies
|
16,851
|
|
|
21,214
|
|
||
Unbilled Revenues
|
50,373
|
|
|
99,879
|
|
||
Taxes Receivable
|
19,700
|
|
|
137,643
|
|
||
Materials, Supplies and Inventory
|
52,050
|
|
|
43,124
|
|
||
Regulatory Assets
|
335,526
|
|
|
268,318
|
|
||
Prepayments and Other Current Assets
|
32,970
|
|
|
32,234
|
|
||
Total Current Assets
|
873,181
|
|
|
956,005
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
7,632,392
|
|
|
7,156,809
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
1,391,564
|
|
|
1,369,028
|
|
||
Other Long-Term Assets
|
137,907
|
|
|
111,115
|
|
||
Total Deferred Debits and Other Assets
|
1,529,471
|
|
|
1,480,143
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
10,035,044
|
|
|
$
|
9,592,957
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable to Eversource Parent
|
$
|
80,100
|
|
|
$
|
277,400
|
|
Long-Term Debt
–
Current Portion
|
250,000
|
|
|
—
|
|
||
Accounts Payable
|
289,532
|
|
|
267,764
|
|
||
Accounts Payable to Affiliated Companies
|
88,075
|
|
|
66,456
|
|
||
Obligations to Third Party Suppliers
|
55,520
|
|
|
60,746
|
|
||
Regulatory Liabilities
|
47,055
|
|
|
61,155
|
|
||
Derivative Liabilities
|
77,765
|
|
|
91,820
|
|
||
Other Current Liabilities
|
120,399
|
|
|
110,631
|
|
||
Total Current Liabilities
|
1,008,446
|
|
|
935,972
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
1,987,661
|
|
|
1,820,865
|
|
||
Regulatory Liabilities
|
100,138
|
|
|
74,830
|
|
||
Derivative Liabilities
|
412,750
|
|
|
336,189
|
|
||
Accrued Pension, SERP and PBOP
|
300,208
|
|
|
271,056
|
|
||
Other Long-Term Liabilities
|
123,244
|
|
|
133,446
|
|
||
Total Deferred Credits and Other Liabilities
|
2,924,001
|
|
|
2,636,386
|
|
||
|
|
|
|
||||
Capitalization:
|
|
|
|
||||
Long-Term Debt
|
2,516,010
|
|
|
2,763,682
|
|
||
|
|
|
|
||||
Preferred Stock Not Subject to Mandatory Redemption
|
116,200
|
|
|
116,200
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
60,352
|
|
|
60,352
|
|
||
Capital Surplus, Paid In
|
2,110,714
|
|
|
1,910,663
|
|
||
Retained Earnings
|
1,299,374
|
|
|
1,170,278
|
|
||
Accumulated Other Comprehensive Loss
|
(53
|
)
|
|
(576
|
)
|
||
Common Stockholder's Equity
|
3,470,387
|
|
|
3,140,717
|
|
||
Total Capitalization
|
6,102,597
|
|
|
6,020,599
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
10,035,044
|
|
|
$
|
9,592,957
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
2,805,955
|
|
|
$
|
2,802,675
|
|
|
$
|
2,692,582
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased Power and Transmission
|
919,723
|
|
|
1,054,313
|
|
|
982,876
|
|
|||
Operations and Maintenance
|
490,069
|
|
|
487,281
|
|
|
494,578
|
|
|||
Depreciation
|
230,489
|
|
|
215,289
|
|
|
188,837
|
|
|||
Amortization of Regulatory Assets, Net
|
38,765
|
|
|
12,318
|
|
|
59,336
|
|
|||
Energy Efficiency Programs
|
154,015
|
|
|
153,725
|
|
|
156,335
|
|
|||
Taxes Other Than Income Taxes
|
299,719
|
|
|
268,688
|
|
|
255,370
|
|
|||
Total Operating Expenses
|
2,132,780
|
|
|
2,191,614
|
|
|
2,137,332
|
|
|||
Operating Income
|
673,175
|
|
|
611,061
|
|
|
555,250
|
|
|||
Interest Expense
|
144,110
|
|
|
145,795
|
|
|
147,421
|
|
|||
Other Income, Net
|
13,497
|
|
|
11,490
|
|
|
13,376
|
|
|||
Income Before Income Tax Expense
|
542,562
|
|
|
476,756
|
|
|
421,205
|
|
|||
Income Tax Expense
|
208,308
|
|
|
177,396
|
|
|
133,451
|
|
|||
Net Income
|
$
|
334,254
|
|
|
$
|
299,360
|
|
|
$
|
287,754
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
334,254
|
|
|
$
|
299,360
|
|
|
$
|
287,754
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
444
|
|
|
444
|
|
|
444
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
79
|
|
|
(89
|
)
|
|
12
|
|
|||
Other Comprehensive Income, Net of Tax
|
523
|
|
|
355
|
|
|
456
|
|
|||
Comprehensive Income
|
$
|
334,777
|
|
|
$
|
299,715
|
|
|
$
|
288,210
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2014
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
1,682,047
|
|
|
$
|
961,482
|
|
|
$
|
(1,387
|
)
|
|
$
|
2,702,494
|
|
Net Income
|
|
|
|
|
|
|
|
|
287,754
|
|
|
|
|
287,754
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(171,200
|
)
|
|
|
|
(171,200
|
)
|
|||||||
Allocation of Benefits - ESOP
|
|
|
|
|
|
|
2,771
|
|
|
|
|
|
|
2,771
|
|
|||||||
Capital Stock Expenses, Net
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
51
|
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
120,000
|
|
|
|
|
|
|
120,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
456
|
|
|
456
|
|
|||||||
Balance as of December 31, 2014
|
6,035,205
|
|
|
60,352
|
|
|
1,804,869
|
|
|
1,072,477
|
|
|
(931
|
)
|
|
2,936,767
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
299,360
|
|
|
|
|
299,360
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(196,000
|
)
|
|
|
|
(196,000
|
)
|
|||||||
Allocation of Benefits - ESOP
|
|
|
|
|
|
|
743
|
|
|
|
|
|
|
743
|
|
|||||||
Capital Stock Expenses, Net
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
51
|
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
105,000
|
|
|
|
|
|
|
105,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
355
|
|
|
355
|
|
|||||||
Balance as of December 31, 2015
|
6,035,205
|
|
|
60,352
|
|
|
1,910,663
|
|
|
1,170,278
|
|
|
(576
|
)
|
|
3,140,717
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
334,254
|
|
|
|
|
334,254
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(199,599
|
)
|
|
|
|
(199,599
|
)
|
|||||||
Capital Stock Expenses, Net
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
51
|
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
200,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
523
|
|
|
523
|
|
|||||||
Balance as of December 31, 2016
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
2,110,714
|
|
|
$
|
1,299,374
|
|
|
$
|
(53
|
)
|
|
$
|
3,470,387
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
334,254
|
|
|
$
|
299,360
|
|
|
$
|
287,754
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
||||||
Provided by Operating Activities:
|
|
|
|
|
|
||||||
Depreciation
|
230,489
|
|
|
215,289
|
|
|
188,837
|
|
|||
Deferred Income Taxes
|
168,919
|
|
|
135,994
|
|
|
130,949
|
|
|||
Pension, SERP and PBOP Expense, Net of PBOP Contributions
|
6,948
|
|
|
14,091
|
|
|
14,992
|
|
|||
Regulatory Underrecoveries, Net
|
(68,730
|
)
|
|
(53,781
|
)
|
|
(20,502
|
)
|
|||
Amortization of Regulatory Assets, Net
|
38,765
|
|
|
12,318
|
|
|
59,336
|
|
|||
Refunds/(Payments) Related to Spent Nuclear Fuel, Net
|
13,568
|
|
|
(242,231
|
)
|
|
68,610
|
|
|||
Other
|
(32,212
|
)
|
|
(36,385
|
)
|
|
(1,342
|
)
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Receivables and Unbilled Revenues, Net
|
3,229
|
|
|
(29,195
|
)
|
|
(78,631
|
)
|
|||
Materials and Supplies
|
(8,926
|
)
|
|
22,810
|
|
|
13,063
|
|
|||
Taxes Receivable/Accrued, Net
|
123,692
|
|
|
(13,517
|
)
|
|
(126,376
|
)
|
|||
Accounts Payable
|
3,252
|
|
|
(16,910
|
)
|
|
68,891
|
|
|||
Other Current Assets and Liabilities, Net
|
(1,770
|
)
|
|
(9,514
|
)
|
|
6,838
|
|
|||
Net Cash Flows Provided by Operating Activities
|
811,478
|
|
|
298,329
|
|
|
612,419
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Investments in Property, Plant and Equipment
|
(611,984
|
)
|
|
(523,849
|
)
|
|
(515,710
|
)
|
|||
Proceeds from the Sale of Property, Plant and Equipment
|
9,047
|
|
|
—
|
|
|
4,918
|
|
|||
Other Investing Activities
|
296
|
|
|
(716
|
)
|
|
7,735
|
|
|||
Net Cash Flows Used in Investing Activities
|
(602,641
|
)
|
|
(524,565
|
)
|
|
(503,057
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Cash Dividends on Common Stock
|
(199,599
|
)
|
|
(196,000
|
)
|
|
(171,200
|
)
|
|||
Cash Dividends on Preferred Stock
|
(5,559
|
)
|
|
(5,559
|
)
|
|
(5,559
|
)
|
|||
(Decrease)/Increase in Notes Payable to Eversource Parent
|
(197,300
|
)
|
|
144,000
|
|
|
(153,900
|
)
|
|||
Issuance of Long-Term Debt
|
—
|
|
|
350,000
|
|
|
250,000
|
|
|||
Retirements of Long-Term Debt
|
—
|
|
|
(162,000
|
)
|
|
(150,000
|
)
|
|||
Capital Contributions from Eversource Parent
|
200,000
|
|
|
105,000
|
|
|
120,000
|
|
|||
Other Financing Activities
|
(857
|
)
|
|
(10,504
|
)
|
|
(3,584
|
)
|
|||
Net Cash Flows (Used in)/Provided by Financing Activities
|
(203,315
|
)
|
|
224,937
|
|
|
(114,243
|
)
|
|||
Net Increase/(Decrease) in Cash
|
5,522
|
|
|
(1,299
|
)
|
|
(4,881
|
)
|
|||
Cash - Beginning of Year
|
1,057
|
|
|
2,356
|
|
|
7,237
|
|
|||
Cash - End of Year
|
$
|
6,579
|
|
|
$
|
1,057
|
|
|
$
|
2,356
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and Cash Equivalents
|
$
|
3,494
|
|
|
$
|
3,346
|
|
Receivables, Net
|
257,557
|
|
|
229,936
|
|
||
Accounts Receivable from Affiliated Companies
|
8,581
|
|
|
4,034
|
|
||
Unbilled Revenues
|
31,632
|
|
|
29,464
|
|
||
Taxes Receivable
|
39,738
|
|
|
70,236
|
|
||
Materials, Supplies and Inventory
|
62,288
|
|
|
75,487
|
|
||
Regulatory Assets
|
289,400
|
|
|
348,408
|
|
||
Prepayments and Other Current Assets
|
14,906
|
|
|
11,448
|
|
||
Total Current Assets
|
707,596
|
|
|
772,359
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
6,051,835
|
|
|
5,655,458
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
1,057,746
|
|
|
1,112,977
|
|
||
Prepaid PBOP
|
95,073
|
|
|
—
|
|
||
Other Long-Term Assets
|
60,572
|
|
|
62,467
|
|
||
Total Deferred Debits and Other Assets
|
1,213,391
|
|
|
1,175,444
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
7,972,822
|
|
|
$
|
7,603,261
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable
|
$
|
126,500
|
|
|
$
|
62,500
|
|
Long-Term Debt
–
Current Portion
|
400,000
|
|
|
200,000
|
|
||
Accounts Payable
|
232,599
|
|
|
228,250
|
|
||
Accounts Payable to Affiliated Companies
|
91,532
|
|
|
38,648
|
|
||
Obligations to Third Party Suppliers
|
55,863
|
|
|
56,718
|
|
||
Renewable Portfolio Standards Compliance Obligations
|
75,571
|
|
|
104,847
|
|
||
Regulatory Liabilities
|
63,653
|
|
|
3,281
|
|
||
Other Current Liabilities
|
71,122
|
|
|
72,007
|
|
||
Total Current Liabilities
|
1,116,840
|
|
|
766,251
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
1,836,292
|
|
|
1,760,339
|
|
||
Regulatory Liabilities
|
391,823
|
|
|
264,352
|
|
||
Accrued Pension, SERP and PBOP
|
111,827
|
|
|
209,153
|
|
||
Other Long-Term Liabilities
|
123,194
|
|
|
120,939
|
|
||
Total Deferred Credits and Other Liabilities
|
2,463,136
|
|
|
2,354,783
|
|
||
|
|
|
|
||||
Capitalization:
|
|
|
|
||||
Long-Term Debt
|
1,678,116
|
|
|
1,829,766
|
|
||
|
|
|
|
||||
Preferred Stock Not Subject to Mandatory Redemption
|
43,000
|
|
|
43,000
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
—
|
|
|
—
|
|
||
Capital Surplus, Paid In
|
1,045,378
|
|
|
995,378
|
|
||
Retained Earnings
|
1,625,984
|
|
|
1,613,538
|
|
||
Accumulated Other Comprehensive Income
|
368
|
|
|
545
|
|
||
Common Stockholder's Equity
|
2,671,730
|
|
|
2,609,461
|
|
||
Total Capitalization
|
4,392,846
|
|
|
4,482,227
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
7,972,822
|
|
|
$
|
7,603,261
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
2,557,878
|
|
|
$
|
2,681,342
|
|
|
$
|
2,536,677
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
Purchased Power and Transmission
|
953,356
|
|
|
1,190,191
|
|
|
1,122,298
|
|
|||
Operations and Maintenance
|
393,170
|
|
|
306,528
|
|
|
326,972
|
|
|||
Depreciation
|
213,115
|
|
|
196,770
|
|
|
188,693
|
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
30,083
|
|
|
(12,989
|
)
|
|
(6,330
|
)
|
|||
Energy Efficiency Programs
|
277,608
|
|
|
224,755
|
|
|
193,516
|
|
|||
Taxes Other Than Income Taxes
|
136,759
|
|
|
133,260
|
|
|
133,072
|
|
|||
Total Operating Expenses
|
2,004,091
|
|
|
2,038,515
|
|
|
1,958,221
|
|
|||
Operating Income
|
553,787
|
|
|
642,827
|
|
|
578,456
|
|
|||
Interest Expense
|
84,005
|
|
|
75,347
|
|
|
77,878
|
|
|||
Other Income, Net
|
10,690
|
|
|
5,106
|
|
|
4,491
|
|
|||
Income Before Income Tax Expense
|
480,472
|
|
|
572,586
|
|
|
505,069
|
|
|||
Income Tax Expense
|
187,767
|
|
|
228,044
|
|
|
201,981
|
|
|||
Net Income
|
$
|
292,705
|
|
|
$
|
344,542
|
|
|
$
|
303,088
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
292,705
|
|
|
$
|
344,542
|
|
|
$
|
303,088
|
|
Other Comprehensive (Loss)/Income, Net of Tax:
|
|
|
|
|
|
|
|
|
|||
Changes in Funded Status of SERP Benefit Plan
|
(177
|
)
|
|
103
|
|
|
442
|
|
|||
Other Comprehensive (Loss)/Income, Net of Tax
|
(177
|
)
|
|
103
|
|
|
442
|
|
|||
Comprehensive Income
|
$
|
292,528
|
|
|
$
|
344,645
|
|
|
$
|
303,530
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2014
|
100
|
|
|
$
|
—
|
|
|
$
|
992,625
|
|
|
$
|
1,420,828
|
|
|
$
|
—
|
|
|
$
|
2,413,453
|
|
Net Income
|
|
|
|
|
|
|
|
|
303,088
|
|
|
|
|
303,088
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,961
|
)
|
|
|
|
(1,961
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(253,000
|
)
|
|
|
|
(253,000
|
)
|
|||||||
Other Changes in Stockholder's Equity
|
|
|
|
|
|
|
1,505
|
|
|
|
|
|
|
|
1,505
|
|
||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
442
|
|
|
442
|
|
||||||
Balance as of December 31, 2014
|
100
|
|
|
—
|
|
|
994,130
|
|
|
1,468,955
|
|
|
442
|
|
|
2,463,527
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
344,542
|
|
|
|
|
344,542
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
|
|
|
(1,960
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(197,999
|
)
|
|
|
|
(197,999
|
)
|
|||||||
Other Changes in Stockholder's Equity
|
|
|
|
|
|
|
1,248
|
|
|
|
|
|
|
1,248
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
103
|
|
|
103
|
|
|||||||||
Balance as of December 31, 2015
|
100
|
|
|
—
|
|
|
995,378
|
|
|
1,613,538
|
|
|
545
|
|
|
2,609,461
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
292,705
|
|
|
|
|
292,705
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
|
|
|
(1,960
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(278,299
|
)
|
|
|
|
(278,299
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
50,000
|
|
|||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
(177
|
)
|
|
(177
|
)
|
|||||||||
Balance as of December 31, 2016
|
100
|
|
|
$
|
—
|
|
|
$
|
1,045,378
|
|
|
$
|
1,625,984
|
|
|
$
|
368
|
|
|
$
|
2,671,730
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|||
Net Income
|
$
|
292,705
|
|
|
$
|
344,542
|
|
|
$
|
303,088
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
|
|
|
|||
Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation
|
213,115
|
|
|
196,770
|
|
|
188,693
|
|
|||
Deferred Income Taxes
|
80,200
|
|
|
173,155
|
|
|
108,133
|
|
|||
Pension, SERP and PBOP (Income)/Expense, Net
|
(327
|
)
|
|
10,786
|
|
|
6,760
|
|
|||
Pension and PBOP Contributions
|
(37,305
|
)
|
|
(9,886
|
)
|
|
(120,306
|
)
|
|||
Regulatory Over/(Under) Recoveries, Net
|
117,795
|
|
|
(124,323
|
)
|
|
57,696
|
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
30,083
|
|
|
(12,989
|
)
|
|
(6,330
|
)
|
|||
Bad Debt Expense
|
27,978
|
|
|
14,228
|
|
|
24,740
|
|
|||
Refunds Related to Spent Nuclear Fuel
|
4,983
|
|
|
783
|
|
|
30,193
|
|
|||
Other
|
(52,326
|
)
|
|
(56,063
|
)
|
|
(51,478
|
)
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|||
Receivables and Unbilled Revenues, Net
|
(58,591
|
)
|
|
(35,525
|
)
|
|
(18,853
|
)
|
|||
Materials, Supplies and Inventory
|
13,198
|
|
|
406
|
|
|
(29,943
|
)
|
|||
Taxes Receivable/Accrued, Net
|
27,434
|
|
|
77,429
|
|
|
(122,746
|
)
|
|||
Accounts Payable
|
(32,969
|
)
|
|
21,961
|
|
|
9,753
|
|
|||
Accounts Receivable from/Payable to Affiliates, Net
|
48,337
|
|
|
11,450
|
|
|
115,092
|
|
|||
Other Current Assets and Liabilities, Net
|
(32,920
|
)
|
|
44,302
|
|
|
38,535
|
|
|||
Net Cash Flows Provided by Operating Activities
|
641,390
|
|
|
657,026
|
|
|
533,027
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
|
|
|
|||
Investments in Property, Plant and Equipment
|
(524,306
|
)
|
|
(469,466
|
)
|
|
(465,028
|
)
|
|||
Net Cash Flows Used in Investing Activities
|
(524,306
|
)
|
|
(469,466
|
)
|
|
(465,028
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|||
Cash Dividends on Common Stock
|
(278,299
|
)
|
|
(197,999
|
)
|
|
(253,000
|
)
|
|||
Cash Dividends on Preferred Stock
|
(1,960
|
)
|
|
(1,960
|
)
|
|
(1,961
|
)
|
|||
Increase/(Decrease) in Short-Term Debt
|
64,000
|
|
|
(239,500
|
)
|
|
198,500
|
|
|||
Capital Contributions from Eversource Parent
|
50,000
|
|
|
—
|
|
|
—
|
|
|||
Issuance of Long-Term Debt
|
250,000
|
|
|
250,000
|
|
|
300,000
|
|
|||
Retirements of Long-Term Debt
|
(200,000
|
)
|
|
(4,700
|
)
|
|
(301,650
|
)
|
|||
Other Financing Activities
|
(677
|
)
|
|
(2,828
|
)
|
|
(5,136
|
)
|
|||
Net Cash Flows Used in Financing Activities
|
(116,936
|
)
|
|
(196,987
|
)
|
|
(63,247
|
)
|
|||
Net Increase/(Decrease) in Cash and Cash Equivalents
|
148
|
|
|
(9,427
|
)
|
|
4,752
|
|
|||
Cash and Cash Equivalents - Beginning of Year
|
3,346
|
|
|
12,773
|
|
|
8,021
|
|
|||
Cash and Cash Equivalents - End of Year
|
$
|
3,494
|
|
|
$
|
3,346
|
|
|
$
|
12,773
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
4,646
|
|
|
$
|
1,733
|
|
Receivables, Net
|
84,450
|
|
|
77,546
|
|
||
Accounts Receivable from Affiliated Companies
|
4,185
|
|
|
2,352
|
|
||
Unbilled Revenues
|
41,004
|
|
|
38,207
|
|
||
Taxes Receivable
|
6,177
|
|
|
43,128
|
|
||
Fuel, Materials, Supplies and Inventory
|
162,354
|
|
|
156,868
|
|
||
Regulatory Assets
|
117,240
|
|
|
104,971
|
|
||
Prepayments and Other Current Assets
|
22,731
|
|
|
24,302
|
|
||
Total Current Assets
|
442,787
|
|
|
449,107
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
3,039,313
|
|
|
2,855,363
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
245,525
|
|
|
257,873
|
|
||
Other Long-Term Assets
|
37,720
|
|
|
34,176
|
|
||
Total Deferred Debits and Other Assets
|
283,245
|
|
|
292,049
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
3,765,345
|
|
|
$
|
3,596,519
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable to Eversource Parent
|
$
|
160,900
|
|
|
$
|
231,300
|
|
Long-Term Debt
–
Current Portion
|
70,000
|
|
|
—
|
|
||
Accounts Payable
|
85,716
|
|
|
87,925
|
|
||
Accounts Payable to Affiliated Companies
|
29,154
|
|
|
24,214
|
|
||
Regulatory Liabilities
|
12,659
|
|
|
6,898
|
|
||
Other Current Liabilities
|
43,253
|
|
|
43,921
|
|
||
Total Current Liabilities
|
401,682
|
|
|
394,258
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
785,385
|
|
|
705,894
|
|
||
Regulatory Liabilities
|
44,779
|
|
|
47,851
|
|
||
Accrued Pension, SERP and PBOP
|
94,652
|
|
|
89,579
|
|
||
Other Long-Term Liabilities
|
49,442
|
|
|
50,746
|
|
||
Total Deferred Credits and Other Liabilities
|
974,258
|
|
|
894,070
|
|
||
|
|
|
|
||||
Capitalization:
|
|
|
|
||||
Long-Term Debt
|
1,002,048
|
|
|
1,071,017
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
—
|
|
|
—
|
|
||
Capital Surplus, Paid In
|
843,134
|
|
|
748,634
|
|
||
Retained Earnings
|
549,286
|
|
|
494,901
|
|
||
Accumulated Other Comprehensive Loss
|
(5,063
|
)
|
|
(6,361
|
)
|
||
Common Stockholder's Equity
|
1,387,357
|
|
|
1,237,174
|
|
||
Total Capitalization
|
2,389,405
|
|
|
2,308,191
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
3,765,345
|
|
|
$
|
3,596,519
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
959,482
|
|
|
$
|
972,203
|
|
|
$
|
959,500
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased Power, Fuel and Transmission
|
210,786
|
|
|
247,721
|
|
|
313,732
|
|
|||
Operations and Maintenance
|
260,779
|
|
|
276,554
|
|
|
261,848
|
|
|||
Depreciation
|
116,519
|
|
|
105,372
|
|
|
98,436
|
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
11,170
|
|
|
16,276
|
|
|
(29,602
|
)
|
|||
Energy Efficiency Programs
|
14,204
|
|
|
14,324
|
|
|
14,286
|
|
|||
Taxes Other Than Income Taxes
|
82,964
|
|
|
81,779
|
|
|
71,417
|
|
|||
Total Operating Expenses
|
696,422
|
|
|
742,026
|
|
|
730,117
|
|
|||
Operating Income
|
263,060
|
|
|
230,177
|
|
|
229,383
|
|
|||
Interest Expense
|
50,040
|
|
|
45,990
|
|
|
45,349
|
|
|||
Other Income, Net
|
1,329
|
|
|
3,315
|
|
|
2,045
|
|
|||
Income Before Income Tax Expense
|
214,349
|
|
|
187,502
|
|
|
186,079
|
|
|||
Income Tax Expense
|
82,364
|
|
|
73,060
|
|
|
72,135
|
|
|||
Net Income
|
$
|
131,985
|
|
|
$
|
114,442
|
|
|
$
|
113,944
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
131,985
|
|
|
$
|
114,442
|
|
|
$
|
113,944
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
1,162
|
|
|
1,162
|
|
|
1,162
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
136
|
|
|
(154
|
)
|
|
19
|
|
|||
Other Comprehensive Income, Net of Tax
|
1,298
|
|
|
1,008
|
|
|
1,181
|
|
|||
Comprehensive Income
|
$
|
133,283
|
|
|
$
|
115,450
|
|
|
$
|
115,125
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2014
|
301
|
|
|
$
|
—
|
|
|
$
|
701,911
|
|
|
$
|
438,515
|
|
|
$
|
(8,550
|
)
|
|
$
|
1,131,876
|
|
Net Income
|
|
|
|
|
|
|
|
|
113,944
|
|
|
|
|
113,944
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(66,000
|
)
|
|
|
|
(66,000
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
45,000
|
|
|
|
|
|
|
45,000
|
|
|||||||
Allocation of Benefits - ESOP
|
|
|
|
|
|
|
1,329
|
|
|
|
|
|
|
1,329
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,181
|
|
|
1,181
|
|
|||||||
Balance as of December 31, 2014
|
301
|
|
|
—
|
|
|
748,240
|
|
|
486,459
|
|
|
(7,369
|
)
|
|
1,227,330
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
114,442
|
|
|
|
|
114,442
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(106,000
|
)
|
|
|
|
(106,000
|
)
|
|||||||
Allocation of Benefits - ESOP
|
|
|
|
|
|
|
394
|
|
|
|
|
|
|
394
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,008
|
|
|
1,008
|
|
|||||||
Balance as of December 31, 2015
|
301
|
|
|
—
|
|
|
748,634
|
|
|
494,901
|
|
|
(6,361
|
)
|
|
1,237,174
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
131,985
|
|
|
|
|
131,985
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(77,600
|
)
|
|
|
|
(77,600
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
94,500
|
|
|
|
|
|
|
94,500
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,298
|
|
|
1,298
|
|
|||||||
Balance as of December 31, 2016
|
301
|
|
|
$
|
—
|
|
|
$
|
843,134
|
|
|
$
|
549,286
|
|
|
$
|
(5,063
|
)
|
|
$
|
1,387,357
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
131,985
|
|
|
$
|
114,442
|
|
|
$
|
113,944
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
||||||
Provided by Operating Activities:
|
|
|
|
|
|
||||||
Depreciation
|
116,519
|
|
|
105,372
|
|
|
98,436
|
|
|||
Deferred Income Taxes
|
87,345
|
|
|
83,776
|
|
|
94,813
|
|
|||
Pension, SERP and PBOP Expense
|
875
|
|
|
4,580
|
|
|
7,197
|
|
|||
Pension and PBOP Contributions
|
(17,078
|
)
|
|
(982
|
)
|
|
(2,482
|
)
|
|||
Regulatory (Under)/Over Recoveries, Net
|
(4,491
|
)
|
|
41
|
|
|
(11,875
|
)
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
11,170
|
|
|
16,276
|
|
|
(29,602
|
)
|
|||
Refunds Related to Spent Nuclear Fuel
|
3,926
|
|
|
979
|
|
|
14,453
|
|
|||
Other
|
6,521
|
|
|
8,677
|
|
|
10,095
|
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Receivables and Unbilled Revenues, Net
|
(18,822
|
)
|
|
(4,750
|
)
|
|
(15,576
|
)
|
|||
Fuel, Materials, Supplies and Inventory
|
(5,485
|
)
|
|
(8,729
|
)
|
|
(19,403
|
)
|
|||
Taxes Receivable/Accrued, Net
|
32,303
|
|
|
(23,909
|
)
|
|
(23,857
|
)
|
|||
Accounts Payable
|
11,353
|
|
|
(22,203
|
)
|
|
17,796
|
|
|||
Other Current Assets and Liabilities, Net
|
5,651
|
|
|
953
|
|
|
(5,972
|
)
|
|||
Net Cash Flows Provided by Operating Activities
|
361,772
|
|
|
274,523
|
|
|
247,967
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Investments in Property, Plant and Equipment
|
(305,430
|
)
|
|
(308,036
|
)
|
|
(256,159
|
)
|
|||
Other Investing Activities
|
326
|
|
|
306
|
|
|
(1,152
|
)
|
|||
Net Cash Flows Used in Investing Activities
|
(305,104
|
)
|
|
(307,730
|
)
|
|
(257,311
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Cash Dividends on Common Stock
|
(77,600
|
)
|
|
(106,000
|
)
|
|
(66,000
|
)
|
|||
(Decrease)/Increase in Notes Payable to Eversource Parent
|
(70,400
|
)
|
|
140,800
|
|
|
4,000
|
|
|||
Issuance of Long-Term Debt
|
—
|
|
|
—
|
|
|
75,000
|
|
|||
Retirements of Long-Term Debt
|
—
|
|
|
—
|
|
|
(50,000
|
)
|
|||
Capital Contributions from Eversource Parent
|
94,500
|
|
|
—
|
|
|
45,000
|
|
|||
Other Financing Activities
|
(255
|
)
|
|
(349
|
)
|
|
1,703
|
|
|||
Net Cash Flows (Used in)/Provided by Financing Activities
|
(53,755
|
)
|
|
34,451
|
|
|
9,703
|
|
|||
Net Increase in Cash
|
2,913
|
|
|
1,244
|
|
|
359
|
|
|||
Cash - Beginning of Year
|
1,733
|
|
|
489
|
|
|
130
|
|
|||
Cash - End of Year
|
$
|
4,646
|
|
|
$
|
1,733
|
|
|
$
|
489
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
—
|
|
|
$
|
834
|
|
Receivables, Net
|
54,940
|
|
|
50,912
|
|
||
Accounts Receivable from Affiliated Companies
|
14,425
|
|
|
18,633
|
|
||
Unbilled Revenues
|
15,329
|
|
|
15,065
|
|
||
Taxes Receivable
|
1,067
|
|
|
33,407
|
|
||
Materials, Supplies and Inventory
|
8,618
|
|
|
5,992
|
|
||
Regulatory Assets
|
64,123
|
|
|
56,166
|
|
||
Prepayments and Other Current Assets
|
1,528
|
|
|
1,890
|
|
||
Total Current Assets
|
160,030
|
|
|
182,899
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
1,678,262
|
|
|
1,575,306
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
127,291
|
|
|
135,010
|
|
||
Other Long-Term Assets
|
29,062
|
|
|
24,875
|
|
||
Total Deferred Debits and Other Assets
|
156,353
|
|
|
159,885
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
1,994,645
|
|
|
$
|
1,918,090
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable to Eversource Parent
|
$
|
51,000
|
|
|
$
|
143,400
|
|
Accounts Payable
|
56,036
|
|
|
58,364
|
|
||
Accounts Payable to Affiliated Companies
|
19,478
|
|
|
19,896
|
|
||
Obligations to Third Party Suppliers
|
10,508
|
|
|
9,654
|
|
||
Renewable Portfolio Standards Compliance Obligations
|
20,383
|
|
|
6,395
|
|
||
Regulatory Liabilities
|
14,888
|
|
|
13,122
|
|
||
Other Current Liabilities
|
14,984
|
|
|
13,878
|
|
||
Total Current Liabilities
|
187,277
|
|
|
264,709
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
490,793
|
|
|
470,539
|
|
||
Regulatory Liabilities
|
17,227
|
|
|
11,597
|
|
||
Accrued Pension, SERP and PBOP
|
20,390
|
|
|
19,515
|
|
||
Other Long-Term Liabilities
|
41,308
|
|
|
36,819
|
|
||
Total Deferred Credits and Other Liabilities
|
569,718
|
|
|
538,470
|
|
||
|
|
|
|
||||
Capitalization:
|
|
|
|
||||
Long-Term Debt
|
566,536
|
|
|
517,329
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
10,866
|
|
|
10,866
|
|
||
Capital Surplus, Paid In
|
444,398
|
|
|
391,398
|
|
||
Retained Earnings
|
218,212
|
|
|
198,140
|
|
||
Accumulated Other Comprehensive Loss
|
(2,362
|
)
|
|
(2,822
|
)
|
||
Common Stockholder's Equity
|
671,114
|
|
|
597,582
|
|
||
Total Capitalization
|
1,237,650
|
|
|
1,114,911
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
1,994,645
|
|
|
$
|
1,918,090
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
484,192
|
|
|
$
|
518,128
|
|
|
$
|
493,423
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased Power and Transmission
|
131,449
|
|
|
177,172
|
|
|
172,876
|
|
|||
Operations and Maintenance
|
96,712
|
|
|
86,360
|
|
|
89,406
|
|
|||
Depreciation
|
46,147
|
|
|
43,362
|
|
|
41,886
|
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
4,249
|
|
|
14,545
|
|
|
(6,228
|
)
|
|||
Energy Efficiency Programs
|
44,179
|
|
|
42,867
|
|
|
42,937
|
|
|||
Taxes Other Than Income Taxes
|
41,079
|
|
|
38,302
|
|
|
34,907
|
|
|||
Total Operating Expenses
|
363,815
|
|
|
402,608
|
|
|
375,784
|
|
|||
Operating Income
|
120,377
|
|
|
115,520
|
|
|
117,639
|
|
|||
Interest Expense
|
24,425
|
|
|
24,792
|
|
|
24,931
|
|
|||
Other Income, Net
|
142
|
|
|
2,748
|
|
|
2,379
|
|
|||
Income Before Income Tax Expense
|
96,094
|
|
|
93,476
|
|
|
95,087
|
|
|||
Income Tax Expense
|
38,022
|
|
|
36,970
|
|
|
37,268
|
|
|||
Net Income
|
$
|
58,072
|
|
|
$
|
56,506
|
|
|
$
|
57,819
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
58,072
|
|
|
$
|
56,506
|
|
|
$
|
57,819
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
438
|
|
|
379
|
|
|
338
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
22
|
|
|
(25
|
)
|
|
3
|
|
|||
Other Comprehensive Income, Net of Tax
|
460
|
|
|
354
|
|
|
341
|
|
|||
Comprehensive Income
|
$
|
58,532
|
|
|
$
|
56,860
|
|
|
$
|
58,160
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2014
|
434,653
|
|
|
$
|
10,866
|
|
|
$
|
390,743
|
|
|
$
|
181,014
|
|
|
$
|
(3,517
|
)
|
|
$
|
579,106
|
|
Net Income
|
|
|
|
|
|
|
|
|
57,819
|
|
|
|
|
57,819
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(59,999
|
)
|
|
|
|
(59,999
|
)
|
|||||||
Allocation of Benefits - ESOP
|
|
|
|
|
|
|
513
|
|
|
|
|
|
|
513
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
341
|
|
|
341
|
|
|||||||
Balance as of December 31, 2014
|
434,653
|
|
|
10,866
|
|
|
391,256
|
|
|
178,834
|
|
|
(3,176
|
)
|
|
577,780
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
56,506
|
|
|
|
|
56,506
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(37,200
|
)
|
|
|
|
(37,200
|
)
|
|||||||
Allocation of Benefits - ESOP
|
|
|
|
|
|
|
142
|
|
|
|
|
|
|
142
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
354
|
|
|
354
|
|
|||||||
Balance as of December 31, 2015
|
434,653
|
|
|
10,866
|
|
|
391,398
|
|
|
198,140
|
|
|
(2,822
|
)
|
|
597,582
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
58,072
|
|
|
|
|
58,072
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(38,000
|
)
|
|
|
|
(38,000
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
53,000
|
|
|
|
|
|
|
53,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
460
|
|
|
460
|
|
|||||||
Balance as of December 31, 2016
|
434,653
|
|
|
$
|
10,866
|
|
|
$
|
444,398
|
|
|
$
|
218,212
|
|
|
$
|
(2,362
|
)
|
|
$
|
671,114
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
58,072
|
|
|
$
|
56,506
|
|
|
$
|
57,819
|
|
Adjustments to Reconcile Net Income to Net Cash Flows
|
|
|
|
|
|
||||||
Provided by Operating Activities:
|
|
|
|
|
|
||||||
Depreciation
|
46,147
|
|
|
43,362
|
|
|
41,886
|
|
|||
Deferred Income Taxes
|
21,498
|
|
|
39,428
|
|
|
34,108
|
|
|||
Regulatory Over/(Under) Recoveries, Net
|
590
|
|
|
(17,501
|
)
|
|
1,925
|
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
4,249
|
|
|
14,545
|
|
|
(6,228
|
)
|
|||
Refunds/(Payments) Related to Spent Nuclear Fuel, Net
|
3,553
|
|
|
(56,784
|
)
|
|
18,883
|
|
|||
Other
|
(3,726
|
)
|
|
(6,421
|
)
|
|
(2,005
|
)
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Receivables and Unbilled Revenues, Net
|
(7,164
|
)
|
|
(17,822
|
)
|
|
39,872
|
|
|||
Taxes Receivable/Accrued, Net
|
33,340
|
|
|
(15,281
|
)
|
|
(22,454
|
)
|
|||
Accounts Payable
|
(1,915
|
)
|
|
(2,602
|
)
|
|
1,269
|
|
|||
Other Current Assets and Liabilities, Net
|
12,686
|
|
|
5,594
|
|
|
(11,796
|
)
|
|||
Net Cash Flows Provided by Operating Activities
|
167,330
|
|
|
43,024
|
|
|
153,279
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Investments in Property, Plant and Equipment
|
(140,626
|
)
|
|
(134,551
|
)
|
|
(116,205
|
)
|
|||
Proceeds from Sales of Marketable Securities
|
2,479
|
|
|
186,444
|
|
|
73,198
|
|
|||
Purchases of Marketable Securities
|
(2,426
|
)
|
|
(128,861
|
)
|
|
(73,888
|
)
|
|||
Other Investing Activities
|
—
|
|
|
—
|
|
|
3,200
|
|
|||
Net Cash Flows Used in Investing Activities
|
(140,573
|
)
|
|
(76,968
|
)
|
|
(113,695
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Cash Dividends on Common Stock
|
(38,000
|
)
|
|
(37,200
|
)
|
|
(59,999
|
)
|
|||
Issuance of Long-Term Debt
|
50,000
|
|
|
—
|
|
|
—
|
|
|||
Retirements of Long-Term Debt
|
—
|
|
|
(50,000
|
)
|
|
—
|
|
|||
Capital Contributions from Eversource Parent
|
53,000
|
|
|
—
|
|
|
—
|
|
|||
(Decrease)/Increase in Notes Payable to Eversource Parent
|
(92,400
|
)
|
|
122,000
|
|
|
21,400
|
|
|||
Other Financing Activities
|
(191
|
)
|
|
(22
|
)
|
|
(985
|
)
|
|||
Net Cash Flows (Used in)/Provided by Financing Activities
|
(27,591
|
)
|
|
34,778
|
|
|
(39,584
|
)
|
|||
Net (Decrease)/Increase in Cash
|
(834
|
)
|
|
834
|
|
|
—
|
|
|||
Cash - Beginning of Year
|
834
|
|
|
—
|
|
|
—
|
|
|||
Cash - End of Year
|
$
|
—
|
|
|
$
|
834
|
|
|
$
|
—
|
|
|
Total Provision for Uncollectible Accounts
|
|
Uncollectible Hardship
|
||||||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Eversource
|
$
|
200.6
|
|
|
$
|
190.7
|
|
|
$
|
119.9
|
|
|
$
|
118.5
|
|
CL&P
|
86.4
|
|
|
79.5
|
|
|
67.7
|
|
|
68.1
|
|
||||
NSTAR Electric
|
54.8
|
|
|
52.6
|
|
|
26.2
|
|
|
25.3
|
|
||||
PSNH
|
9.9
|
|
|
8.7
|
|
|
—
|
|
|
—
|
|
||||
WMECO
|
15.5
|
|
|
14.0
|
|
|
9.9
|
|
|
7.4
|
|
|
As of December 31,
|
|
|
||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||||||
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Fuel
|
$
|
135.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99.9
|
|
|
$
|
—
|
|
|
$
|
152.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103.4
|
|
|
$
|
—
|
|
Materials and Supplies
|
142.7
|
|
|
48.2
|
|
|
34.5
|
|
|
47.3
|
|
|
5.2
|
|
|
131.2
|
|
|
43.1
|
|
|
32.2
|
|
|
44.6
|
|
|
5.4
|
|
||||||||||
RECs
|
47.9
|
|
|
3.9
|
|
|
27.8
|
|
|
12.8
|
|
|
3.4
|
|
|
50.9
|
|
|
—
|
|
|
43.3
|
|
|
7.0
|
|
|
0.6
|
|
||||||||||
Emission Allowances
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
||||||||||
Long-Term:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Emission Allowances
|
17.5
|
|
|
—
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
Eversource - Natural Gas and Fuel
|
$
|
372.2
|
|
|
$
|
516.7
|
|
|
$
|
599.4
|
|
PSNH - Fuel
|
45.0
|
|
|
85.4
|
|
|
113.4
|
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars, except percentages)
|
2016
|
|
2015
|
|
2014
|
||||||
Borrowed Funds
|
$
|
10.8
|
|
|
$
|
7.2
|
|
|
$
|
5.8
|
|
Equity Funds
|
26.2
|
|
|
18.8
|
|
|
13.7
|
|
|||
Total AFUDC
|
$
|
37.0
|
|
|
$
|
26.0
|
|
|
$
|
19.5
|
|
Average AFUDC Rate
|
4.4
|
%
|
|
3.9
|
%
|
|
3.4
|
%
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars,
except percentages)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||||||||||
Borrowed Funds
|
$
|
3.3
|
|
|
$
|
4.6
|
|
|
$
|
0.8
|
|
|
$
|
0.6
|
|
|
$
|
2.6
|
|
|
$
|
2.0
|
|
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
$
|
1.9
|
|
|
$
|
2.0
|
|
|
$
|
0.6
|
|
|
$
|
0.9
|
|
Equity Funds
|
6.3
|
|
|
10.2
|
|
|
0.3
|
|
|
—
|
|
|
5.2
|
|
|
4.3
|
|
|
1.2
|
|
|
1.7
|
|
|
2.9
|
|
|
3.8
|
|
|
0.6
|
|
|
1.7
|
|
||||||||||||
Total AFUDC
|
$
|
9.6
|
|
|
$
|
14.8
|
|
|
$
|
1.1
|
|
|
$
|
0.6
|
|
|
$
|
7.8
|
|
|
$
|
6.3
|
|
|
$
|
2.2
|
|
|
$
|
2.7
|
|
|
$
|
4.8
|
|
|
$
|
5.8
|
|
|
$
|
1.2
|
|
|
$
|
2.6
|
|
Average AFUDC Rate
|
4.7
|
%
|
|
3.9
|
%
|
|
1.0
|
%
|
|
0.8
|
%
|
|
5.5
|
%
|
|
3.2
|
%
|
|
1.8
|
%
|
|
4.4
|
%
|
|
3.4
|
%
|
|
2.5
|
%
|
|
1.8
|
%
|
|
5.6
|
%
|
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
Eversource
|
$
|
162.7
|
|
|
$
|
147.2
|
|
|
$
|
148.2
|
|
CL&P
|
145.2
|
|
|
128.5
|
|
|
127.9
|
|
Eversource
(Millions of Dollars)
|
As of and For the Years Ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
Cash Paid/(Received) During the Year for:
|
|
|
|
|
|
||||||
Interest, Net of Amounts Capitalized
|
$
|
398.1
|
|
|
$
|
365.9
|
|
|
$
|
349.6
|
|
Income Taxes
|
(135.5
|
)
|
|
10.3
|
|
|
334.2
|
|
|||
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|||
Plant Additions Included in Accounts Payable (As of)
|
301.5
|
|
|
216.6
|
|
|
181.9
|
|
|
As of and For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||||||||||
Cash Paid/(Received) During the Year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest, Net of Amounts Capitalized
|
$
|
143.3
|
|
|
$
|
88.2
|
|
|
$
|
46.5
|
|
|
$
|
24.7
|
|
|
$
|
144.4
|
|
|
$
|
75.7
|
|
|
$
|
42.3
|
|
|
$
|
26.7
|
|
|
$
|
144.1
|
|
|
$
|
75.3
|
|
|
$
|
41.1
|
|
|
$
|
25.9
|
|
Income Taxes
|
(73.9
|
)
|
|
80.7
|
|
|
(36.0
|
)
|
|
(14.7
|
)
|
|
55.2
|
|
|
(19.8
|
)
|
|
14.4
|
|
|
14.7
|
|
|
135.4
|
|
|
217.1
|
|
|
2.3
|
|
|
25.1
|
|
||||||||||||
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Plant Additions Included in Accounts Payable (As of)
|
116.2
|
|
|
60.9
|
|
|
37.9
|
|
|
26.1
|
|
|
76.0
|
|
|
23.5
|
|
|
46.5
|
|
|
27.0
|
|
|
63.5
|
|
|
34.6
|
|
|
39.3
|
|
|
14.2
|
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
Benefit Costs
|
$
|
1,817.8
|
|
|
$
|
1,828.2
|
|
Derivative Liabilities
|
423.3
|
|
|
388.0
|
|
||
Income Taxes, Net
|
644.5
|
|
|
650.9
|
|
||
Storm Restoration Costs
|
385.3
|
|
|
436.9
|
|
||
Goodwill-related
|
464.4
|
|
|
484.9
|
|
||
Regulatory Tracker Mechanisms
|
576.6
|
|
|
526.5
|
|
||
Contractual Obligations - Yankee Companies
|
84.9
|
|
|
134.4
|
|
||
Other Regulatory Assets
|
129.5
|
|
|
134.0
|
|
||
Total Regulatory Assets
|
4,526.3
|
|
|
4,583.8
|
|
||
Less: Current Portion
|
887.6
|
|
|
845.8
|
|
||
Total Long-Term Regulatory Assets
|
$
|
3,638.7
|
|
|
$
|
3,738.0
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
||||||||||||||||
Benefit Costs
|
$
|
429.3
|
|
|
$
|
438.6
|
|
|
$
|
184.2
|
|
|
$
|
86.7
|
|
|
$
|
413.6
|
|
|
$
|
479.9
|
|
|
$
|
164.2
|
|
|
$
|
84.9
|
|
Derivative Liabilities
|
420.5
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
380.8
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
||||||||
Income Taxes, Net
|
437.0
|
|
|
89.7
|
|
|
24.2
|
|
|
30.8
|
|
|
444.4
|
|
|
85.7
|
|
|
34.5
|
|
|
31.8
|
|
||||||||
Storm Restoration Costs
|
239.8
|
|
|
112.5
|
|
|
17.1
|
|
|
15.9
|
|
|
271.4
|
|
|
110.9
|
|
|
31.5
|
|
|
23.1
|
|
||||||||
Goodwill-related
|
—
|
|
|
398.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
416.3
|
|
|
—
|
|
|
—
|
|
||||||||
Regulatory Tracker Mechanisms
|
123.9
|
|
|
257.3
|
|
|
104.5
|
|
|
46.7
|
|
|
45.1
|
|
|
311.0
|
|
|
101.2
|
|
|
40.1
|
|
||||||||
Other Regulatory Assets
|
76.6
|
|
|
47.5
|
|
|
32.7
|
|
|
11.3
|
|
|
82.0
|
|
|
56.3
|
|
|
31.5
|
|
|
11.3
|
|
||||||||
Total Regulatory Assets
|
1,727.1
|
|
|
1,347.1
|
|
|
362.7
|
|
|
191.4
|
|
|
1,637.3
|
|
|
1,461.4
|
|
|
362.9
|
|
|
191.2
|
|
||||||||
Less: Current Portion
|
335.5
|
|
|
289.4
|
|
|
117.2
|
|
|
64.1
|
|
|
268.3
|
|
|
348.4
|
|
|
105.0
|
|
|
56.2
|
|
||||||||
Total Long-Term Regulatory Assets
|
$
|
1,391.6
|
|
|
$
|
1,057.7
|
|
|
$
|
245.5
|
|
|
$
|
127.3
|
|
|
$
|
1,369.0
|
|
|
$
|
1,113.0
|
|
|
$
|
257.9
|
|
|
$
|
135.0
|
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
Cost of Removal
|
$
|
459.7
|
|
|
$
|
437.1
|
|
Regulatory Tracker Mechanisms
|
145.3
|
|
|
99.7
|
|
||
Benefit Costs
|
136.2
|
|
|
—
|
|
||
AFUDC - Transmission
|
65.8
|
|
|
66.1
|
|
||
Other Regulatory Liabilities
|
42.1
|
|
|
18.5
|
|
||
Total Regulatory Liabilities
|
849.1
|
|
|
621.4
|
|
||
Less: Current Portion
|
146.8
|
|
|
107.8
|
|
||
Total Long-Term Regulatory Liabilities
|
$
|
702.3
|
|
|
$
|
513.6
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||
Cost of Removal
|
$
|
38.8
|
|
|
$
|
271.6
|
|
|
$
|
44.1
|
|
|
$
|
8.6
|
|
|
$
|
24.1
|
|
|
$
|
257.4
|
|
|
$
|
47.2
|
|
|
$
|
2.8
|
|
Benefit Costs
|
—
|
|
|
113.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Regulatory Tracker Mechanisms
|
37.2
|
|
|
63.7
|
|
|
10.7
|
|
|
14.7
|
|
|
56.2
|
|
|
3.3
|
|
|
3.4
|
|
|
12.9
|
|
||||||||
AFUDC - Transmission
|
50.2
|
|
|
6.9
|
|
|
—
|
|
|
8.7
|
|
|
51.5
|
|
|
5.7
|
|
|
—
|
|
|
8.9
|
|
||||||||
Other Regulatory Liabilities
|
21.0
|
|
|
0.2
|
|
|
2.7
|
|
|
0.1
|
|
|
4.2
|
|
|
1.3
|
|
|
4.2
|
|
|
0.1
|
|
||||||||
Total Regulatory Liabilities
|
147.2
|
|
|
455.5
|
|
|
57.5
|
|
|
32.1
|
|
|
136.0
|
|
|
267.7
|
|
|
54.8
|
|
|
24.7
|
|
||||||||
Less: Current Portion
|
47.1
|
|
|
63.7
|
|
|
12.7
|
|
|
14.9
|
|
|
61.2
|
|
|
3.3
|
|
|
6.9
|
|
|
13.1
|
|
||||||||
Total Long-Term Regulatory Liabilities
|
$
|
100.1
|
|
|
$
|
391.8
|
|
|
$
|
44.8
|
|
|
$
|
17.2
|
|
|
$
|
74.8
|
|
|
$
|
264.4
|
|
|
$
|
47.9
|
|
|
$
|
11.6
|
|
Eversource
|
As of December 31,
|
||||||
(Millions of Dollars)
|
2016
|
|
2015
|
||||
Distribution - Electric
|
$
|
13,716.9
|
|
|
$
|
13,054.8
|
|
Distribution - Natural Gas
|
3,010.4
|
|
|
2,727.2
|
|
||
Transmission - Electric
|
8,517.4
|
|
|
7,691.9
|
|
||
Generation
|
1,224.2
|
|
|
1,194.1
|
|
||
Electric and Natural Gas Utility
|
26,468.9
|
|
|
24,668.0
|
|
||
Other
(1)
|
591.6
|
|
|
558.6
|
|
||
Property, Plant and Equipment, Gross
|
27,060.5
|
|
|
25,226.6
|
|
||
Less: Accumulated Depreciation
|
|
|
|
||||
Electric and Natural Gas Utility
|
(6,480.4
|
)
|
|
(6,141.1
|
)
|
||
Other
|
(242.0
|
)
|
|
(255.6
|
)
|
||
Total Accumulated Depreciation
|
(6,722.4
|
)
|
|
(6,396.7
|
)
|
||
Property, Plant and Equipment, Net
|
20,338.1
|
|
|
18,829.9
|
|
||
Construction Work in Progress
|
1,012.4
|
|
|
1,062.5
|
|
||
Total Property, Plant and Equipment, Net
|
$
|
21,350.5
|
|
|
$
|
19,892.4
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||
Distribution
|
$
|
5,562.9
|
|
|
$
|
5,402.3
|
|
|
$
|
1,949.8
|
|
|
$
|
841.9
|
|
|
$
|
5,377.2
|
|
|
$
|
5,100.5
|
|
|
$
|
1,804.8
|
|
|
$
|
812.3
|
|
Transmission
|
3,912.9
|
|
|
2,435.8
|
|
|
1,059.3
|
|
|
1,061.1
|
|
|
3,618.0
|
|
|
2,131.3
|
|
|
928.2
|
|
|
964.9
|
|
||||||||
Generation
|
—
|
|
|
—
|
|
|
1,188.2
|
|
|
36.0
|
|
|
—
|
|
|
—
|
|
|
1,158.1
|
|
|
36.0
|
|
||||||||
Property, Plant and Equipment, Gross
|
9,475.8
|
|
|
7,838.1
|
|
|
4,197.3
|
|
|
1,939.0
|
|
|
8,995.2
|
|
|
7,231.8
|
|
|
3,891.1
|
|
|
1,813.2
|
|
||||||||
Less: Accumulated Depreciation
|
(2,082.4
|
)
|
|
(2,025.4
|
)
|
|
(1,254.7
|
)
|
|
(338.8
|
)
|
|
(2,041.9
|
)
|
|
(1,886.8
|
)
|
|
(1,171.0
|
)
|
|
(307.0
|
)
|
||||||||
Property, Plant and Equipment, Net
|
7,393.4
|
|
|
5,812.7
|
|
|
2,942.6
|
|
|
1,600.2
|
|
|
6,953.3
|
|
|
5,345.0
|
|
|
2,720.1
|
|
|
1,506.2
|
|
||||||||
Construction Work in Progress
|
239.0
|
|
|
239.1
|
|
|
96.7
|
|
|
78.1
|
|
|
203.5
|
|
|
310.5
|
|
|
135.3
|
|
|
69.1
|
|
||||||||
Total Property, Plant and Equipment, Net
|
$
|
7,632.4
|
|
|
$
|
6,051.8
|
|
|
$
|
3,039.3
|
|
|
$
|
1,678.3
|
|
|
$
|
7,156.8
|
|
|
$
|
5,655.5
|
|
|
$
|
2,855.4
|
|
|
$
|
1,575.3
|
|
|
As of December 31, 2016
|
||||||||||||
(Years)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||
Distribution
|
35.1
|
|
37.7
|
|
|
32.0
|
|
|
31.3
|
|
|
30.7
|
|
Transmission
|
41.5
|
|
38.0
|
|
|
43.8
|
|
|
43.5
|
|
|
49.7
|
|
Generation
|
29.0
|
|
—
|
|
|
—
|
|
|
29.1
|
|
|
25.0
|
|
Other
|
11.0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
(Millions of Dollars)
|
Commodity Supply
and Price Risk
Management
|
|
Netting
(1)
|
|
Net Amount
Recorded as
a Derivative
|
|
Commodity Supply
and Price Risk
Management
|
|
Netting
(1)
|
|
Net Amount
Recorded as
a Derivative
|
||||||||||||
Current Derivative Assets:
|
|||||||||||||||||||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eversource
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eversource, CL&P
|
13.9
|
|
|
(9.4
|
)
|
|
4.5
|
|
|
16.7
|
|
|
(10.9
|
)
|
|
5.8
|
|
||||||
Long-Term Derivative Assets:
|
|||||||||||||||||||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eversource
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eversource
|
77.3
|
|
|
(11.7
|
)
|
|
65.6
|
|
|
62.0
|
|
|
(19.3
|
)
|
|
42.7
|
|
||||||
CL&P
|
77.3
|
|
|
(11.7
|
)
|
|
65.6
|
|
|
60.7
|
|
|
(19.3
|
)
|
|
41.4
|
|
||||||
NSTAR Electric
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||||
Current Derivative Liabilities:
|
|||||||||||||||||||||||
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eversource
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5.8
|
)
|
|
$
|
—
|
|
|
$
|
(5.8
|
)
|
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eversource
|
(79.7
|
)
|
|
—
|
|
|
(79.7
|
)
|
|
(92.3
|
)
|
|
—
|
|
|
(92.3
|
)
|
||||||
CL&P
|
(77.8
|
)
|
|
—
|
|
|
(77.8
|
)
|
|
(91.8
|
)
|
|
—
|
|
|
(91.8
|
)
|
||||||
NSTAR Electric
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||||
Long-Term Derivative Liabilities
:
|
|||||||||||||||||||||||
Level 3:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Eversource
|
$
|
(413.7
|
)
|
|
$
|
—
|
|
|
$
|
(413.7
|
)
|
|
$
|
(337.1
|
)
|
|
$
|
—
|
|
|
$
|
(337.1
|
)
|
CL&P
|
(412.8
|
)
|
|
—
|
|
|
(412.8
|
)
|
|
(336.2
|
)
|
|
—
|
|
|
(336.2
|
)
|
||||||
NSTAR Electric
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
(1)
|
Amounts represent derivative assets and liabilities that Eversource elected to record net on the balance sheets. These amounts are subject to master netting agreements or similar agreements for which the right of offset exists.
|
|
As of December 31,
|
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
|
Range
|
|
Period Covered
|
|
Range
|
|
Period Covered
|
||||||||||||||||
Capacity Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Eversource
|
$
|
5.50
|
|
|
—
|
|
8.70
|
|
per kW-Month
|
|
2020 - 2026
|
|
$
|
10.81
|
|
|
—
|
|
15.82
|
|
per kW-Month
|
|
2016 - 2026
|
CL&P
|
5.50
|
|
—
|
|
8.70
|
|
per kW-Month
|
|
2020 - 2026
|
|
10.81
|
|
—
|
|
12.60
|
|
per kW-Month
|
|
2019 - 2026
|
||||
Forward Reserve:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Eversource, CL&P
|
$
|
1.40
|
|
|
—
|
|
2.00
|
|
per kW-Month
|
|
2017 - 2024
|
|
$2.00
|
|
per kW-Month
|
|
2016 - 2024
|
||||||
REC Prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Eversource, NSTAR Electric
|
$
|
24
|
|
|
—
|
|
29
|
|
per REC
|
|
2017 - 2018
|
|
$
|
45
|
|
|
—
|
|
51
|
|
per REC
|
|
2016 - 2018
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
||||||
Derivatives, Net:
|
|
|
|
|
|
||||||
Fair Value as of January 1, 2015
|
$
|
(415.4
|
)
|
|
$
|
(410.9
|
)
|
|
$
|
(4.5
|
)
|
Net Realized/Unrealized Losses Included in Regulatory Assets and Liabilities
|
(52.1
|
)
|
|
(51.3
|
)
|
|
(0.8
|
)
|
|||
Settlements
|
86.6
|
|
|
81.4
|
|
|
5.2
|
|
|||
Fair Value as of December 31, 2015
|
$
|
(380.9
|
)
|
|
$
|
(380.8
|
)
|
|
$
|
(0.1
|
)
|
Net Realized/Unrealized Losses Included in Regulatory Assets and Liabilities
|
(130.7
|
)
|
|
(122.7
|
)
|
|
(8.0
|
)
|
|||
Settlements
|
88.3
|
|
|
83.0
|
|
|
5.3
|
|
|||
Fair Value as of December 31, 2016
|
$
|
(423.3
|
)
|
|
$
|
(420.5
|
)
|
|
$
|
(2.8
|
)
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Amortized
Cost |
|
Pre-Tax
Unrealized Gains |
|
Pre-Tax
Unrealized Losses |
|
Fair Value
|
|
Amortized
Cost |
|
Pre-Tax
Unrealized Gains |
|
Pre-Tax
Unrealized Losses |
|
Fair Value
|
||||||||||||||||
Eversource
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Debt Securities
|
$
|
296.2
|
|
|
$
|
1.1
|
|
|
$
|
(2.1
|
)
|
|
$
|
295.2
|
|
|
$
|
256.5
|
|
|
$
|
4.5
|
|
|
$
|
(0.6
|
)
|
|
$
|
260.4
|
|
Equity Securities
|
203.3
|
|
|
62.3
|
|
|
(1.2
|
)
|
|
264.4
|
|
|
215.3
|
|
|
59.2
|
|
|
(3.4
|
)
|
|
271.1
|
|
Eversource
(Millions of Dollars)
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
|||||||
Less than one year
(1)
|
$
|
60.5
|
|
|
$
|
60.3
|
|
One to five years
|
45.4
|
|
|
45.8
|
|
||
Six to ten years
|
59.7
|
|
|
58.3
|
|
||
Greater than ten years
|
130.6
|
|
|
130.8
|
|
||
Total Debt Securities
|
$
|
296.2
|
|
|
$
|
295.2
|
|
(1)
|
Amounts in the Less than one year category include securities in the CYAPC and YAEC nuclear decommissioning trusts, which are restricted and are classified in long-term Marketable Securities on the balance sheets.
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
Level 1:
|
|
|
|
||||
Mutual Funds and Equities
|
$
|
274.0
|
|
|
$
|
285.3
|
|
Money Market Funds
|
54.8
|
|
|
26.9
|
|
||
Total Level 1
|
$
|
328.8
|
|
|
$
|
312.2
|
|
Level 2:
|
|
|
|
||||
U.S. Government Issued Debt Securities (Agency and Treasury)
|
$
|
63.0
|
|
|
$
|
46.6
|
|
Corporate Debt Securities
|
41.1
|
|
|
43.9
|
|
||
Asset-Backed Debt Securities
|
18.5
|
|
|
20.0
|
|
||
Municipal Bonds
|
107.5
|
|
|
111.4
|
|
||
Other Fixed Income Securities
|
10.3
|
|
|
11.6
|
|
||
Total Level 2
|
$
|
240.4
|
|
|
$
|
233.5
|
|
Total Marketable Securities
|
$
|
569.2
|
|
|
$
|
545.7
|
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
Balance as of Beginning of Year
|
$
|
430.1
|
|
|
$
|
426.3
|
|
Liabilities Incurred During the Year
|
1.3
|
|
|
6.6
|
|
||
Liabilities Settled During the Year
|
(19.0
|
)
|
|
(18.2
|
)
|
||
Accretion
|
22.9
|
|
|
26.5
|
|
||
Revisions in Estimated Cash Flows
|
(8.9
|
)
|
|
(11.1
|
)
|
||
Balance as of End of Year
|
$
|
426.4
|
|
|
$
|
430.1
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||
Balance as of Beginning of Year
|
$
|
33.8
|
|
|
$
|
35.3
|
|
|
$
|
21.6
|
|
|
$
|
5.7
|
|
|
$
|
35.3
|
|
|
$
|
34.3
|
|
|
$
|
20.6
|
|
|
$
|
5.9
|
|
Liabilities Incurred During the Year
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
0.4
|
|
|
—
|
|
||||||||
Liabilities Settled During the Year
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||||
Accretion
|
2.2
|
|
|
1.7
|
|
|
1.4
|
|
|
0.3
|
|
|
2.2
|
|
|
1.8
|
|
|
1.3
|
|
|
0.4
|
|
||||||||
Revisions in Estimated Cash Flows
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
(5.5
|
)
|
|
(0.7
|
)
|
|
(0.5
|
)
|
||||||||
Balance as of End of Year
|
$
|
36.0
|
|
|
$
|
36.7
|
|
|
$
|
23.5
|
|
|
$
|
5.9
|
|
|
$
|
33.8
|
|
|
$
|
35.3
|
|
|
$
|
21.6
|
|
|
$
|
5.7
|
|
CL&P
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
First Mortgage Bonds:
|
|
|
|
||||
7.875% 1994 Series D due 2024
|
$
|
139.8
|
|
|
$
|
139.8
|
|
5.750% 2004 Series B due 2034
|
130.0
|
|
|
130.0
|
|
||
5.625% 2005 Series B due 2035
|
100.0
|
|
|
100.0
|
|
||
6.350% 2006 Series A due 2036
|
250.0
|
|
|
250.0
|
|
||
5.375% 2007 Series A due 2017
|
150.0
|
|
|
150.0
|
|
||
5.750% 2007 Series B due 2037
|
150.0
|
|
|
150.0
|
|
||
5.750% 2007 Series C due 2017
|
100.0
|
|
|
100.0
|
|
||
6.375% 2007 Series D due 2037
|
100.0
|
|
|
100.0
|
|
||
5.650% 2008 Series A due 2018
|
300.0
|
|
|
300.0
|
|
||
5.500% 2009 Series A due 2019
|
250.0
|
|
|
250.0
|
|
||
2.500% 2013 Series A due 2023
|
400.0
|
|
|
400.0
|
|
||
4.300% 2014 Series A due 2044
|
250.0
|
|
|
250.0
|
|
||
4.150% 2015 Series A due 2045
|
350.0
|
|
|
350.0
|
|
||
Total First Mortgage Bonds
|
2,669.8
|
|
|
2,669.8
|
|
||
Pollution Control Revenue Bonds:
|
|
|
|
||||
4.375% Fixed Rate Tax Exempt due 2028
|
120.5
|
|
|
120.5
|
|
||
Less Amounts due Within One Year
|
(250.0
|
)
|
|
—
|
|
||
Unamortized Premiums and Discounts, Net
|
(10.0
|
)
|
|
(10.7
|
)
|
||
Unamortized Debt Issuance Costs
|
(14.3
|
)
|
|
(15.9
|
)
|
||
CL&P Long-Term Debt
|
$
|
2,516.0
|
|
|
$
|
2,763.7
|
|
NSTAR Electric
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
Debentures:
|
|
|
|
||||
5.750% due 2036
|
$
|
200.0
|
|
|
$
|
200.0
|
|
5.625% due 2017
|
400.0
|
|
|
400.0
|
|
||
5.500% due 2040
|
300.0
|
|
|
300.0
|
|
||
2.375% due 2022
|
400.0
|
|
|
400.0
|
|
||
Variable Rate due 2016 (0.6036% as of December 31, 2015)
|
—
|
|
|
200.0
|
|
||
4.400% due 2044
|
300.0
|
|
|
300.0
|
|
||
3.250% due 2025
|
250.0
|
|
|
250.0
|
|
||
2.700% due 2026
|
250.0
|
|
|
—
|
|
||
Total Debentures
|
2,100.0
|
|
|
2,050.0
|
|
||
Less Amounts due Within One Year
|
(400.0
|
)
|
|
(200.0
|
)
|
||
Unamortized Premiums and Discounts, Net
|
(9.1
|
)
|
|
(8.5
|
)
|
||
Unamortized Debt Issuance Costs
|
(12.8
|
)
|
|
(11.7
|
)
|
||
NSTAR Electric Long-Term Debt
|
$
|
1,678.1
|
|
|
$
|
1,829.8
|
|
PSNH
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
First Mortgage Bonds:
|
|
|
|
||||
5.600% Series M due 2035
|
$
|
50.0
|
|
|
$
|
50.0
|
|
6.150% Series N due 2017
|
70.0
|
|
|
70.0
|
|
||
6.000% Series O due 2018
|
110.0
|
|
|
110.0
|
|
||
4.500% Series P due 2019
|
150.0
|
|
|
150.0
|
|
||
4.050% Series Q due 2021
|
122.0
|
|
|
122.0
|
|
||
3.200% Series R due 2021
|
160.0
|
|
|
160.0
|
|
||
3.500% Series S due 2023
|
325.0
|
|
|
325.0
|
|
||
Total First Mortgage Bonds
|
987.0
|
|
|
987.0
|
|
||
Pollution Control Revenue Bonds:
|
|
|
|
||||
Adjustable Rate Tax Exempt Series A due 2021
(1.138% and 0.193% as of December 31, 2016 and 2015, respectively)
|
89.3
|
|
|
89.3
|
|
||
Less Amounts due Within One Year
|
(70.0
|
)
|
|
—
|
|
||
Unamortized Premiums and Discounts, Net
|
0.1
|
|
|
0.1
|
|
||
Unamortized Debt Issuance Costs
|
(4.4
|
)
|
|
(5.4
|
)
|
||
PSNH Long-Term Debt
|
$
|
1,002.0
|
|
|
$
|
1,071.0
|
|
WMECO
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
Notes:
|
|
|
|
||||
5.900% Senior Notes Series B due 2034
|
$
|
50.0
|
|
|
$
|
50.0
|
|
6.700% Senior Notes Series D due 2037
|
40.0
|
|
|
40.0
|
|
||
5.100% Senior Notes Series E due 2020
|
95.0
|
|
|
95.0
|
|
||
3.500% Senior Notes Series F due 2021
|
250.0
|
|
|
250.0
|
|
||
3.880% Senior Notes Series G due 2023
|
80.0
|
|
|
80.0
|
|
||
2.750% Senior Notes Series H due 2026
|
50.0
|
|
|
—
|
|
||
Total Notes
|
565.0
|
|
|
515.0
|
|
||
Unamortized Premiums and Discounts, Net
|
4.2
|
|
|
5.2
|
|
||
Unamortized Debt Issuance Costs
|
(2.7
|
)
|
|
(2.9
|
)
|
||
WMECO Long-Term Debt
|
$
|
566.5
|
|
|
$
|
517.3
|
|
OTHER
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
Yankee Gas - First Mortgage Bonds:
|
|
|
|
||||
8.480% Series B due 2022
|
$
|
20.0
|
|
|
$
|
20.0
|
|
5.260% Series H due 2019
|
50.0
|
|
|
50.0
|
|
||
5.350% Series I due 2035
|
50.0
|
|
|
50.0
|
|
||
6.900% Series J due 2018
|
100.0
|
|
|
100.0
|
|
||
4.870% Series K due 2020
|
50.0
|
|
|
50.0
|
|
||
4.820% Series L due 2044
|
100.0
|
|
|
100.0
|
|
||
3.350% Series M due 2025
|
75.0
|
|
|
75.0
|
|
||
Total First Mortgage Bonds
|
445.0
|
|
|
445.0
|
|
||
Unamortized Premium
|
0.4
|
|
|
0.4
|
|
||
Unamortized Debt Issuance Costs
|
(1.5
|
)
|
|
(1.7
|
)
|
||
Yankee Gas Long-Term Debt
|
443.9
|
|
|
443.7
|
|
||
|
|
|
|
||||
NSTAR Gas - First Mortgage Bonds:
|
|
|
|
||||
9.950% Series J due 2020
|
25.0
|
|
|
25.0
|
|
||
7.110% Series K due 2033
|
35.0
|
|
|
35.0
|
|
||
7.040% Series M due 2017
|
25.0
|
|
|
25.0
|
|
||
4.460% Series N due 2020
|
125.0
|
|
|
125.0
|
|
||
4.350% Series O due 2045
|
100.0
|
|
|
100.0
|
|
||
Total First Mortgage Bonds
|
310.0
|
|
|
310.0
|
|
||
Less Amounts due Within One Year
|
(25.0
|
)
|
|
—
|
|
||
Unamortized Debt Issuance Costs
|
(0.7
|
)
|
|
(0.8
|
)
|
||
NSTAR Gas Long-Term Debt
|
284.3
|
|
|
309.2
|
|
||
|
|
|
|
||||
Eversource Parent - Notes and Debentures:
|
|
|
|
||||
4.500% Debentures due 2019
|
350.0
|
|
|
350.0
|
|
||
1.450% Senior Notes Series E due 2018
|
300.0
|
|
|
300.0
|
|
||
2.800% Senior Notes Series F due 2023
|
450.0
|
|
|
450.0
|
|
||
1.600% Senior Notes Series G due 2018
|
150.0
|
|
|
150.0
|
|
||
3.150% Senior Notes Series H due 2025
|
300.0
|
|
|
300.0
|
|
||
2.500% Senior Notes Series I due 2021
|
250.0
|
|
|
—
|
|
||
3.350% Senior Notes Series J due 2026
|
250.0
|
|
|
—
|
|
||
Total Eversource Parent Notes and Debentures
|
2,050.0
|
|
|
1,550.0
|
|
||
Pre-1983 Spent Nuclear Fuel Obligation (CYAPC)
|
180.0
|
|
|
179.5
|
|
||
Fair Value Adjustment
(1)
|
144.6
|
|
|
173.5
|
|
||
Less Fair Value Adjustment - Current Portion
(1)
|
(28.9
|
)
|
|
(28.9
|
)
|
||
Unamortized Premiums and Discounts, Net
|
(2.2
|
)
|
|
(1.3
|
)
|
||
Unamortized Debt Issuance Costs
|
(4.9
|
)
|
|
(1.9
|
)
|
||
Total Other Long-Term Debt
|
$
|
3,066.8
|
|
|
$
|
2,623.8
|
|
|
|
|
|
||||
Total Eversource Long-Term Debt
|
$
|
8,829.4
|
|
|
$
|
8,805.6
|
|
(1)
|
The fair value adjustment amount is the purchase price adjustment, net of amortization, required to record the NSTAR long-term debt at fair value on the date of the 2012 merger.
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
2017
|
$
|
745.0
|
|
|
$
|
250.0
|
|
|
$
|
400.0
|
|
|
$
|
70.0
|
|
|
$
|
—
|
|
2018
|
960.0
|
|
|
300.0
|
|
|
—
|
|
|
110.0
|
|
|
—
|
|
|||||
2019
|
800.0
|
|
|
250.0
|
|
|
—
|
|
|
150.0
|
|
|
—
|
|
|||||
2020
|
295.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95.0
|
|
|||||
2021
|
871.3
|
|
|
—
|
|
|
—
|
|
|
371.3
|
|
|
250.0
|
|
|||||
Thereafter
|
5,665.3
|
|
|
1,990.3
|
|
|
1,700.0
|
|
|
375.0
|
|
|
220.0
|
|
|||||
Total
|
$
|
9,336.6
|
|
|
$
|
2,790.3
|
|
|
$
|
2,100.0
|
|
|
$
|
1,076.3
|
|
|
$
|
565.0
|
|
|
Pension and SERP
|
||||||
Eversource
|
As of December 31,
|
||||||
(Millions of Dollars)
|
2016
|
|
2015
|
||||
Change in Benefit Obligation:
|
|
|
|
||||
Benefit Obligation as of Beginning of Year
|
$
|
(5,080.1
|
)
|
|
$
|
(5,486.2
|
)
|
Plan Amendment
|
(9.0
|
)
|
|
—
|
|
||
Service Cost
|
(75.0
|
)
|
|
(91.4
|
)
|
||
Interest Cost
|
(185.5
|
)
|
|
(227.0
|
)
|
||
Actuarial Gain/(Loss)
|
(151.8
|
)
|
|
331.5
|
|
||
Benefits Paid - Pension
|
254.0
|
|
|
238.5
|
|
||
Benefits Paid - Lump Sum
|
—
|
|
|
149.5
|
|
||
Benefits Paid - SERP
|
5.1
|
|
|
5.0
|
|
||
Benefit Obligation as of End of Year
|
$
|
(5,242.3
|
)
|
|
$
|
(5,080.1
|
)
|
Change in Pension Plan Assets:
|
|
|
|
||||
Fair Value of Pension Plan Assets as of Beginning of Year
|
$
|
3,905.4
|
|
|
$
|
4,126.5
|
|
Employer Contributions
|
146.2
|
|
|
154.6
|
|
||
Actual Return on Pension Plan Assets
|
278.4
|
|
|
12.3
|
|
||
Benefits Paid
|
(254.0
|
)
|
|
(238.5
|
)
|
||
Benefits Paid - Lump Sum
|
—
|
|
|
(149.5
|
)
|
||
Fair Value of Pension Plan Assets as of End of Year
|
$
|
4,076.0
|
|
|
$
|
3,905.4
|
|
Funded Status as of December 31st
|
$
|
(1,166.3
|
)
|
|
$
|
(1,174.7
|
)
|
|
Pension and SERP
|
||||||||||||||||||||||||||||||
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Benefit Obligation as of Beginning of Year
|
$
|
(1,157.6
|
)
|
|
$
|
(949.7
|
)
|
|
$
|
(547.6
|
)
|
|
$
|
(237.6
|
)
|
|
$
|
(1,230.1
|
)
|
|
$
|
(982.6
|
)
|
|
$
|
(580.7
|
)
|
|
$
|
(249.4
|
)
|
Plan Amendment
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Change due to transfer of employees
|
8.8
|
|
|
(0.6
|
)
|
|
2.4
|
|
|
1.9
|
|
|
(4.6
|
)
|
|
6.2
|
|
|
(1.9
|
)
|
|
(1.3
|
)
|
||||||||
Service Cost
|
(18.8
|
)
|
|
(13.2
|
)
|
|
(9.9
|
)
|
|
(3.1
|
)
|
|
(24.7
|
)
|
|
(14.9
|
)
|
|
(12.1
|
)
|
|
(4.3
|
)
|
||||||||
Interest Cost
|
(41.6
|
)
|
|
(33.8
|
)
|
|
(20.7
|
)
|
|
(8.4
|
)
|
|
(51.1
|
)
|
|
(40.2
|
)
|
|
(24.3
|
)
|
|
(10.4
|
)
|
||||||||
Actuarial Gain/(Loss)
|
(23.9
|
)
|
|
(33.3
|
)
|
|
(21.5
|
)
|
|
(3.9
|
)
|
|
77.8
|
|
|
34.1
|
|
|
38.9
|
|
|
12.6
|
|
||||||||
Benefits Paid - Pension
|
62.6
|
|
|
53.8
|
|
|
24.9
|
|
|
13.2
|
|
|
60.2
|
|
|
47.6
|
|
|
23.2
|
|
|
12.7
|
|
||||||||
Benefits Paid - Lump Sum
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
9.1
|
|
|
2.5
|
|
||||||||
Benefits Paid - SERP
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
0.4
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
||||||||
Benefit Obligation as of End of Year
|
$
|
(1,170.2
|
)
|
|
$
|
(979.4
|
)
|
|
$
|
(572.2
|
)
|
|
$
|
(237.9
|
)
|
|
$
|
(1,157.6
|
)
|
|
$
|
(949.7
|
)
|
|
$
|
(547.6
|
)
|
|
$
|
(237.6
|
)
|
Change in Pension Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair Value of Pension Plan Assets as of Beginning of Year
|
$
|
913.5
|
|
|
$
|
832.9
|
|
|
$
|
470.5
|
|
|
$
|
220.8
|
|
|
$
|
980.8
|
|
|
$
|
879.0
|
|
|
$
|
498.4
|
|
|
$
|
234.0
|
|
Change due to transfer of employees
|
(8.8
|
)
|
|
0.6
|
|
|
(2.4
|
)
|
|
(1.9
|
)
|
|
4.6
|
|
|
(6.2
|
)
|
|
1.9
|
|
|
1.3
|
|
||||||||
Employer Contributions
|
0.4
|
|
|
28.4
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
1.0
|
|
|
—
|
|
||||||||
Actual Return on Pension Plan Assets
|
63.0
|
|
|
59.2
|
|
|
33.7
|
|
|
15.3
|
|
|
2.8
|
|
|
2.7
|
|
|
1.5
|
|
|
0.7
|
|
||||||||
Benefits Paid
|
(62.6
|
)
|
|
(53.8
|
)
|
|
(24.9
|
)
|
|
(13.2
|
)
|
|
(60.2
|
)
|
|
(47.6
|
)
|
|
(23.2
|
)
|
|
(12.7
|
)
|
||||||||
Benefits Paid - Lump Sum
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|
—
|
|
|
(9.1
|
)
|
|
(2.5
|
)
|
||||||||
Fair Value of Pension Plan Assets as of End of Year
|
$
|
905.5
|
|
|
$
|
867.3
|
|
|
$
|
494.0
|
|
|
$
|
221.0
|
|
|
$
|
913.5
|
|
|
$
|
832.9
|
|
|
$
|
470.5
|
|
|
$
|
220.8
|
|
Funded Status as of December 31st
|
$
|
(264.7
|
)
|
|
$
|
(112.1
|
)
|
|
$
|
(78.2
|
)
|
|
$
|
(16.9
|
)
|
|
$
|
(244.1
|
)
|
|
$
|
(116.8
|
)
|
|
$
|
(77.1
|
)
|
|
$
|
(16.8
|
)
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
2016
|
$
|
4,829.6
|
|
|
$
|
1,065.2
|
|
|
$
|
904.8
|
|
|
$
|
518.9
|
|
|
$
|
220.0
|
|
2015
|
4,733.2
|
|
|
1,062.7
|
|
|
888.8
|
|
|
506.4
|
|
|
222.3
|
|
|
Pension and SERP
|
|||||||
|
As of December 31,
|
|||||||
|
|
2016
|
|
2015
|
||||
Discount Rate
|
|
4.01%
|
—
|
4.33%
|
|
4.21%
|
—
|
4.60%
|
Compensation/Progression Rate
|
|
3.50%
|
|
3.50%
|
|
Pension and SERP
|
||||||||||||||||||
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
(Millions of Dollars)
|
Eversource
(1)
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
(1)
|
|
WMECO
|
||||||||||
Service Cost
|
$
|
91.4
|
|
|
$
|
24.7
|
|
|
$
|
14.9
|
|
|
$
|
12.1
|
|
|
$
|
4.3
|
|
Interest Cost
|
227.0
|
|
|
51.1
|
|
|
40.2
|
|
|
24.3
|
|
|
10.4
|
|
|||||
Expected Return on Pension Plan Assets
|
(335.9
|
)
|
|
(78.9
|
)
|
|
(70.0
|
)
|
|
(40.4
|
)
|
|
(18.9
|
)
|
|||||
Actuarial Loss
|
148.5
|
|
|
32.2
|
|
|
35.8
|
|
|
11.6
|
|
|
6.4
|
|
|||||
Prior Service Cost/(Credit)
|
3.7
|
|
|
1.5
|
|
|
(0.1
|
)
|
|
0.5
|
|
|
0.3
|
|
|||||
Total Net Periodic Benefit Expense
|
$
|
134.7
|
|
|
$
|
30.6
|
|
|
$
|
20.8
|
|
|
$
|
8.1
|
|
|
$
|
2.5
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
22.5
|
|
|
$
|
13.6
|
|
|
$
|
6.7
|
|
|
$
|
4.4
|
|
|
Capitalized Pension Expense
|
$
|
41.0
|
|
|
$
|
18.8
|
|
|
$
|
11.4
|
|
|
$
|
3.5
|
|
|
$
|
1.9
|
|
|
Pension and SERP
|
||||||||||||||||||
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
Service Cost
|
$
|
79.9
|
|
|
$
|
20.2
|
|
|
$
|
13.6
|
|
|
$
|
9.7
|
|
|
$
|
3.5
|
|
Interest Cost
|
225.7
|
|
|
50.5
|
|
|
41.3
|
|
|
23.8
|
|
|
10.3
|
|
|||||
Expected Return on Pension Plan Assets
|
(310.8
|
)
|
|
(75.4
|
)
|
|
(63.0
|
)
|
|
(38.1
|
)
|
|
(17.9
|
)
|
|||||
Actuarial Loss
|
128.4
|
|
|
33.7
|
|
|
23.5
|
|
|
11.6
|
|
|
6.9
|
|
|||||
Prior Service Cost
|
4.4
|
|
|
1.8
|
|
|
—
|
|
|
0.7
|
|
|
0.4
|
|
|||||
Total Net Periodic Benefit Expense
|
$
|
127.6
|
|
|
$
|
30.8
|
|
|
$
|
15.4
|
|
|
$
|
7.7
|
|
|
$
|
3.2
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
26.7
|
|
|
$
|
10.4
|
|
|
$
|
7.6
|
|
|
$
|
5.1
|
|
|
Capitalized Pension Expense
|
$
|
35.2
|
|
|
$
|
17.6
|
|
|
$
|
7.9
|
|
|
$
|
3.0
|
|
|
$
|
2.4
|
|
(1)
|
Amounts exclude
$3.2 million
for the year ended December 31, 2015 that represent amounts included in other deferred debits.
|
|
Regulatory Assets
|
|
OCI
|
||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Actuarial Losses/(Gains) Arising During the Year
|
$
|
184.6
|
|
|
$
|
(2.0
|
)
|
|
$
|
6.8
|
|
|
$
|
(6.2
|
)
|
Actuarial Losses Reclassified as Net Periodic Benefit Expense
|
(119.9
|
)
|
|
(142.3
|
)
|
|
(5.8
|
)
|
|
(6.2
|
)
|
||||
Prior Service Cost Arising During the Year
|
7.1
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
||||
Prior Service Cost Reclassified as Net Periodic Benefit Expense
|
(3.4
|
)
|
|
(3.5
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
Regulatory Assets as of December 31,
|
|
Expected 2017 Expense
|
|
AOCL as of December 31,
|
|
Expected 2017 Expense
|
||||||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||||
Actuarial Loss
|
$
|
1,732.3
|
|
|
$
|
1,667.6
|
|
|
$
|
128.5
|
|
|
$
|
82.1
|
|
|
$
|
81.1
|
|
|
$
|
5.8
|
|
Prior Service Cost
|
13.4
|
|
|
9.7
|
|
|
4.1
|
|
|
2.3
|
|
|
0.6
|
|
|
0.2
|
|
|
PBOP
|
||||||
Eversource
|
As of December 31,
|
||||||
(Millions of Dollars)
|
2016
|
|
2015
|
||||
Change in Benefit Obligation:
|
|
|
|
||||
Benefit Obligation as of Beginning of Year
|
$
|
(1,051.4
|
)
|
|
$
|
(1,147.9
|
)
|
Plan Amendment
|
244.0
|
|
|
—
|
|
||
Service Cost
|
(12.2
|
)
|
|
(16.3
|
)
|
||
Interest Cost
|
(32.9
|
)
|
|
(47.2
|
)
|
||
Actuarial Gain/(Loss)
|
(17.7
|
)
|
|
106.0
|
|
||
Benefits Paid
|
60.2
|
|
|
54.0
|
|
||
Benefit Obligation as of End of Year
|
$
|
(810.0
|
)
|
|
$
|
(1,051.4
|
)
|
Change in Plan Assets:
|
|
|
|
||||
Fair Value of Plan Assets as of Beginning of Year
|
$
|
812.2
|
|
|
$
|
862.6
|
|
Actual Return on Plan Assets
|
51.3
|
|
|
(4.3
|
)
|
||
Employer Contributions
|
12.5
|
|
|
7.9
|
|
||
Benefits Paid
|
(60.2
|
)
|
|
(54.0
|
)
|
||
Fair Value of Plan Assets as of End of Year
|
$
|
815.8
|
|
|
$
|
812.2
|
|
Funded Status as of December 31st
|
$
|
5.8
|
|
|
$
|
(239.2
|
)
|
|
PBOP
|
||||||||||||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Benefit Obligation as of Beginning of Year
|
$
|
(164.0
|
)
|
|
$
|
(412.8
|
)
|
|
$
|
(88.5
|
)
|
|
$
|
(34.4
|
)
|
|
$
|
(173.9
|
)
|
|
$
|
(468.7
|
)
|
|
$
|
(91.8
|
)
|
|
$
|
(36.6
|
)
|
Plan Amendment
|
(12.5
|
)
|
|
195.3
|
|
|
(6.7
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Change due to transfer of employees
|
1.3
|
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
2.3
|
|
|
(0.3
|
)
|
|
—
|
|
||||||||
Service Cost
|
(2.0
|
)
|
|
(3.0
|
)
|
|
(1.3
|
)
|
|
(0.4
|
)
|
|
(2.1
|
)
|
|
(5.4
|
)
|
|
(1.4
|
)
|
|
(0.4
|
)
|
||||||||
Interest Cost
|
(5.3
|
)
|
|
(12.2
|
)
|
|
(2.9
|
)
|
|
(1.1
|
)
|
|
(7.2
|
)
|
|
(19.0
|
)
|
|
(3.9
|
)
|
|
(1.5
|
)
|
||||||||
Actuarial Gain/(Loss)
|
3.6
|
|
|
(24.6
|
)
|
|
3.6
|
|
|
1.1
|
|
|
7.2
|
|
|
59.1
|
|
|
3.6
|
|
|
1.5
|
|
||||||||
Benefits Paid
|
13.9
|
|
|
20.3
|
|
|
5.8
|
|
|
3.0
|
|
|
11.9
|
|
|
18.9
|
|
|
5.3
|
|
|
2.6
|
|
||||||||
Benefit Obligation as of End of Year
|
$
|
(165.0
|
)
|
|
$
|
(236.7
|
)
|
|
$
|
(89.7
|
)
|
|
$
|
(33.3
|
)
|
|
$
|
(164.0
|
)
|
|
$
|
(412.8
|
)
|
|
$
|
(88.5
|
)
|
|
$
|
(34.4
|
)
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair Value of Plan Assets as of Beginning of Year
|
$
|
136.7
|
|
|
$
|
320.3
|
|
|
$
|
75.8
|
|
|
$
|
31.7
|
|
|
$
|
149.0
|
|
|
$
|
336.5
|
|
|
$
|
80.9
|
|
|
$
|
34.4
|
|
Change due to transfer of employees
|
(0.8
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
0.6
|
|
|
0.2
|
|
|
—
|
|
||||||||
Actual Return on Plan Assets
|
7.2
|
|
|
23.2
|
|
|
3.4
|
|
|
1.4
|
|
|
(0.4
|
)
|
|
(2.8
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||||
Employer Contributions
|
—
|
|
|
8.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
||||||||
Benefits Paid
|
(13.9
|
)
|
|
(20.3
|
)
|
|
(5.8
|
)
|
|
(3.0
|
)
|
|
(11.9
|
)
|
|
(18.9
|
)
|
|
(5.3
|
)
|
|
(2.6
|
)
|
||||||||
Fair Value of Plan Assets as of End of Year
|
$
|
129.2
|
|
|
$
|
331.8
|
|
|
$
|
73.2
|
|
|
$
|
29.8
|
|
|
$
|
136.7
|
|
|
$
|
320.3
|
|
|
$
|
75.8
|
|
|
$
|
31.7
|
|
Funded Status as of December 31st
|
$
|
(35.8
|
)
|
|
$
|
95.1
|
|
|
$
|
(16.5
|
)
|
|
$
|
(3.5
|
)
|
|
$
|
(27.3
|
)
|
|
$
|
(92.5
|
)
|
|
$
|
(12.7
|
)
|
|
$
|
(2.7
|
)
|
|
PBOP
|
||||
|
As of December 31,
|
||||
|
2016
|
|
2015
|
||
Discount Rate
|
4.21
|
%
|
|
4.62
|
%
|
Health Care Cost Trend Rate
|
N/A
|
|
|
6.25
|
%
|
|
PBOP
|
||||||||||||||||||
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
Service Cost
|
$
|
12.2
|
|
|
$
|
2.0
|
|
|
$
|
3.0
|
|
|
$
|
1.3
|
|
|
$
|
0.4
|
|
Interest Cost
|
32.9
|
|
|
5.3
|
|
|
12.2
|
|
|
2.9
|
|
|
1.1
|
|
|||||
Expected Return on Plan Assets
|
(62.9
|
)
|
|
(10.1
|
)
|
|
(25.7
|
)
|
|
(5.5
|
)
|
|
(2.4
|
)
|
|||||
Actuarial Loss
|
9.0
|
|
|
1.5
|
|
|
3.2
|
|
|
0.7
|
|
|
0.1
|
|
|||||
Prior Service (Credit)/Cost
|
(9.1
|
)
|
|
0.5
|
|
|
(7.2
|
)
|
|
0.2
|
|
|
0.1
|
|
|||||
Total Net Periodic Benefit Income
|
$
|
(17.9
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(14.5
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(0.7
|
)
|
Intercompany Allocations
|
N/A
|
|
|
$
|
0.3
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
0.1
|
|
|
Capitalized PBOP Expense/(Income)
|
$
|
(8.0
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(6.4
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
PBOP
|
||||||||||||||||||
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
Service Cost
|
$
|
16.3
|
|
|
$
|
2.1
|
|
|
$
|
5.4
|
|
|
$
|
1.4
|
|
|
$
|
0.4
|
|
Interest Cost
|
47.2
|
|
|
7.2
|
|
|
19.0
|
|
|
3.9
|
|
|
1.5
|
|
|||||
Expected Return on Plan Assets
|
(67.4
|
)
|
|
(11.1
|
)
|
|
(27.3
|
)
|
|
(6.0
|
)
|
|
(2.5
|
)
|
|||||
Actuarial Loss
|
6.8
|
|
|
0.7
|
|
|
2.3
|
|
|
0.5
|
|
|
—
|
|
|||||
Prior Service Credit
|
(0.5
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||||
Total Net Periodic Benefit Expense/(Income)
|
$
|
2.4
|
|
|
$
|
(1.1
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
(0.6
|
)
|
Intercompany Allocations
|
N/A
|
|
|
$
|
1.9
|
|
|
$
|
0.8
|
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
Capitalized PBOP Expense/(Income)
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
PBOP
|
||||||||||||||||||
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
Service Cost
|
$
|
12.5
|
|
|
$
|
2.2
|
|
|
$
|
3.1
|
|
|
$
|
1.3
|
|
|
$
|
0.4
|
|
Interest Cost
|
49.5
|
|
|
8.1
|
|
|
19.4
|
|
|
4.3
|
|
|
1.7
|
|
|||||
Expected Return on Plan Assets
|
(63.3
|
)
|
|
(10.5
|
)
|
|
(25.9
|
)
|
|
(5.4
|
)
|
|
(2.3
|
)
|
|||||
Actuarial Loss/(Gain)
|
12.2
|
|
|
4.2
|
|
|
(0.5
|
)
|
|
2.2
|
|
|
0.5
|
|
|||||
Prior Service Credit
|
(2.8
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|||||
Total Net Periodic Benefit Expense/(Income)
|
$
|
8.1
|
|
|
$
|
4.0
|
|
|
$
|
(5.8
|
)
|
|
$
|
2.4
|
|
|
$
|
0.3
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
3.8
|
|
|
$
|
0.8
|
|
|
$
|
1.0
|
|
|
$
|
0.7
|
|
|
Capitalized PBOP Expense/(Income)
|
$
|
1.4
|
|
|
$
|
1.8
|
|
|
$
|
(2.3
|
)
|
|
$
|
0.8
|
|
|
$
|
0.2
|
|
|
PBOP
|
|||||||||||
|
For the Years Ended December 31,
|
|||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
Discount Rate
|
|
2.88%
|
—
|
4.09%
|
|
4.22%
|
|
4.78
|
%
|
—
|
5.10
|
%
|
Expected Long-Term Rate of Return
|
|
8.25%
|
|
8.25%
|
|
8.25%
|
|
Regulatory Assets
|
|
OCI
|
||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Actuarial Losses/(Gains) Arising During the Year
|
$
|
32.4
|
|
|
$
|
(34.1
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
0.7
|
|
Actuarial (Losses)/Gains Reclassified as Net Periodic Benefit (Expense)/Income
|
(9.2
|
)
|
|
(6.4
|
)
|
|
0.2
|
|
|
(0.4
|
)
|
||||
Prior Service (Credit)/Cost Arising During the Year
|
(247.9
|
)
|
|
—
|
|
|
4.0
|
|
|
—
|
|
||||
Prior Service Credit/(Cost) Reclassified as Net Periodic Benefit Income/(Expense)
|
9.7
|
|
|
0.5
|
|
|
(0.6
|
)
|
|
—
|
|
|
Regulatory Assets as of December 31,
|
|
Expected 2017 Expense
|
|
AOCL as of December 31,
|
|
Expected 2017 Expense
|
||||||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
|
2016
|
|
2015
|
|
||||||||||||||
Actuarial Loss
|
$
|
175.4
|
|
|
$
|
152.2
|
|
|
$
|
7.9
|
|
|
$
|
4.5
|
|
|
$
|
6.3
|
|
|
$
|
0.4
|
|
Prior Service (Credit)/Cost
|
(239.5
|
)
|
|
(1.3
|
)
|
|
(21.7
|
)
|
|
3.4
|
|
|
—
|
|
|
0.2
|
|
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022-2026
|
||||||||||||
Pension and SERP
|
$
|
284.5
|
|
|
$
|
277.0
|
|
|
$
|
284.3
|
|
|
$
|
290.4
|
|
|
$
|
298.9
|
|
|
$
|
1,562.9
|
|
PBOP
|
54.8
|
|
|
55.0
|
|
|
55.1
|
|
|
55.4
|
|
|
55.4
|
|
|
270.7
|
|
|
As of December 31, 2016 and 2015
|
||||
|
Pension Plan and Tax-Exempt Assets Within PBOP Plan
|
||||
|
Target Asset Allocation
|
|
Assumed Rate of Return
|
||
Equity Securities:
|
|
|
|
||
United States
|
22.0
|
%
|
|
8.5
|
%
|
International
|
13.0
|
%
|
|
8.5
|
%
|
Emerging Markets
|
5.0
|
%
|
|
10.0
|
%
|
Private Equity
|
12.0
|
%
|
|
12.0
|
%
|
Debt Securities:
|
|
|
|
||
Fixed Income
|
12.0
|
%
|
|
4.5
|
%
|
High Yield Fixed Income
|
13.0
|
%
|
|
8.5
|
%
|
Emerging Markets Debt
|
5.0
|
%
|
|
7.5
|
%
|
Real Estate and Other Assets
|
10.0
|
%
|
|
7.5
|
%
|
Hedge Funds
|
8.0
|
%
|
|
7.0
|
%
|
|
Pension Plan
|
||||||||||||||||||||||||||||||
|
Fair Value Measurements as of December 31,
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
Asset Category:
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
||||||||||||||||
Equity Securities
(1)
|
$
|
455.5
|
|
|
$
|
—
|
|
|
$
|
1,279.7
|
|
|
$
|
1,735.2
|
|
|
$
|
396.5
|
|
|
$
|
62.2
|
|
|
$
|
1,228.7
|
|
|
$
|
1,687.4
|
|
Private Equity
|
6.0
|
|
|
—
|
|
|
518.4
|
|
|
524.4
|
|
|
7.6
|
|
|
—
|
|
|
464.7
|
|
|
472.3
|
|
||||||||
Fixed Income
(2)
|
—
|
|
|
183.0
|
|
|
1,099.4
|
|
|
1,282.4
|
|
|
—
|
|
|
208.6
|
|
|
1,008.2
|
|
|
1,216.8
|
|
||||||||
Real Estate and Other Assets
|
77.2
|
|
|
—
|
|
|
325.9
|
|
|
403.1
|
|
|
—
|
|
|
85.9
|
|
|
291.9
|
|
|
377.8
|
|
||||||||
Hedge Funds
|
—
|
|
|
—
|
|
|
335.0
|
|
|
335.0
|
|
|
—
|
|
|
—
|
|
|
340.5
|
|
|
340.5
|
|
||||||||
Total
|
$
|
538.7
|
|
|
$
|
183.0
|
|
|
$
|
3,558.4
|
|
|
$
|
4,280.1
|
|
|
$
|
404.1
|
|
|
$
|
356.7
|
|
|
$
|
3,334.0
|
|
|
$
|
4,094.8
|
|
Less: 401(h) PBOP Assets
(3)
|
|
|
|
|
|
|
(204.1
|
)
|
|
|
|
|
|
|
|
(189.4
|
)
|
||||||||||||||
Total Pension Assets
|
|
|
|
|
|
|
$
|
4,076.0
|
|
|
|
|
|
|
|
|
$
|
3,905.4
|
|
|
PBOP Plan
|
||||||||||||||||||||||||||||||
|
Fair Value Measurements as of December 31,
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
Asset Category:
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
||||||||||||||||
Equity Securities
(1)
|
$
|
88.6
|
|
|
$
|
—
|
|
|
$
|
214.1
|
|
|
$
|
302.7
|
|
|
$
|
109.7
|
|
|
$
|
—
|
|
|
$
|
199.4
|
|
|
$
|
309.1
|
|
Private Equity
|
—
|
|
|
—
|
|
|
32.2
|
|
|
32.2
|
|
|
—
|
|
|
—
|
|
|
32.9
|
|
|
32.9
|
|
||||||||
Fixed Income
(2)
|
9.5
|
|
|
44.8
|
|
|
132.3
|
|
|
186.6
|
|
|
9.7
|
|
|
50.5
|
|
|
131.0
|
|
|
191.2
|
|
||||||||
Real Estate and Other Assets
|
15.5
|
|
|
—
|
|
|
27.5
|
|
|
43.0
|
|
|
—
|
|
|
6.6
|
|
|
30.8
|
|
|
37.4
|
|
||||||||
Hedge Funds
|
—
|
|
|
—
|
|
|
47.2
|
|
|
47.2
|
|
|
—
|
|
|
—
|
|
|
52.2
|
|
|
52.2
|
|
||||||||
Total
|
$
|
113.6
|
|
|
$
|
44.8
|
|
|
$
|
453.3
|
|
|
$
|
611.7
|
|
|
$
|
119.4
|
|
|
$
|
57.1
|
|
|
$
|
446.3
|
|
|
$
|
622.8
|
|
Add: 401(h) PBOP Assets
(3)
|
|
|
|
|
|
|
204.1
|
|
|
|
|
|
|
|
|
189.4
|
|
||||||||||||||
Total PBOP Assets
|
|
|
|
|
|
|
$
|
815.8
|
|
|
|
|
|
|
|
|
$
|
812.2
|
|
(1)
|
United States, International and Emerging Markets equity securities that are uncategorized include investments in commingled funds and hedge funds that are overlayed with equity index swaps and futures contracts.
|
(2)
|
Fixed Income investments that are uncategorized include fixed income funds that invest in a variety of opportunistic fixed income strategies, and hedge funds that are overlayed with fixed income futures.
|
(3)
|
The assets of the Pension Plan include a 401(h) account that has been allocated to provide health and welfare postretirement benefits under the PBOP Plan.
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
||||||||||
2016
|
$
|
31.8
|
|
|
$
|
4.5
|
|
|
$
|
7.0
|
|
|
$
|
3.4
|
|
|
$
|
1.1
|
|
2015
|
30.4
|
|
|
4.8
|
|
|
6.3
|
|
|
3.4
|
|
|
1.0
|
|
|||||
2014
|
29.7
|
|
|
5.0
|
|
|
6.3
|
|
|
3.2
|
|
|
1.0
|
|
•
|
RSUs - Eversource records compensation expense, net of estimated forfeitures, on a straight-line basis over the requisite service period based upon the fair value of Eversource's common shares at the date of grant. The par value of RSUs is reclassified to Common Stock from APIC as RSUs become issued as common shares.
|
•
|
Performance Shares - Eversource records compensation expense, net of estimated forfeitures, on a straight-line basis over the requisite service period. Performance shares vest based upon the extent to which Company goals are achieved. Vesting of outstanding performance shares is based upon both the Company's EPS growth over the requisite service period and the total shareholder return as compared to the Edison Electric Institute ("EEI") Index during the requisite service period. The fair value of performance shares is determined at the date of grant using a lattice model.
|
•
|
Stock Options - Stock options currently outstanding are fully vested.
|
•
|
ESPP - For shares sold under the ESPP, no compensation expense was recorded as the ESPP qualified as a non-compensatory plan. The ESPP ended as of February 1, 2016.
|
|
RSUs
(Units)
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
Outstanding as of December 31, 2015
|
729,308
|
|
|
$
|
43.45
|
|
Granted
|
305,340
|
|
|
$
|
54.67
|
|
Shares Issued
|
(270,060
|
)
|
|
$
|
44.94
|
|
Forfeited
|
(40,318
|
)
|
|
$
|
53.99
|
|
Outstanding as of December 31, 2016
|
724,270
|
|
|
$
|
47.86
|
|
|
Performance
Shares
(Units)
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
Outstanding as of December 31, 2015
|
528,428
|
|
|
$
|
46.30
|
|
Granted
|
222,139
|
|
|
$
|
53.64
|
|
Shares Issued
|
(201,826
|
)
|
|
$
|
40.93
|
|
Forfeited
|
(25,807
|
)
|
|
$
|
54.48
|
|
Outstanding as of December 31, 2016
|
522,934
|
|
|
$
|
51.09
|
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
Compensation Expense
|
$
|
23.6
|
|
|
$
|
23.1
|
|
|
$
|
24.6
|
|
Future Income Tax Benefit
|
9.6
|
|
|
9.4
|
|
|
10.3
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||||||||||
Compensation Expense
|
$
|
9.1
|
|
|
$
|
6.5
|
|
|
$
|
3.5
|
|
|
$
|
1.7
|
|
|
$
|
9.3
|
|
|
$
|
5.8
|
|
|
$
|
3.2
|
|
|
$
|
1.7
|
|
|
$
|
8.1
|
|
|
$
|
7.4
|
|
|
$
|
3.0
|
|
|
$
|
1.3
|
|
Future Income Tax Benefit
|
3.7
|
|
|
2.6
|
|
|
1.4
|
|
|
0.7
|
|
|
3.8
|
|
|
2.4
|
|
|
1.3
|
|
|
0.7
|
|
|
3.4
|
|
|
3.1
|
|
|
1.3
|
|
|
0.5
|
|
|
Options
|
|
Weighted Average
Exercise Price
|
|
Intrinsic Value
(Millions)
|
|||||
Outstanding and Exercisable - December 31, 2015
|
171,872
|
|
|
$
|
26.47
|
|
|
$
|
4.2
|
|
Exercised
|
(47,232
|
)
|
|
$
|
28.12
|
|
|
$
|
1.3
|
|
Outstanding and Exercisable - December 31, 2016
|
124,640
|
|
|
$
|
25.84
|
|
|
$
|
3.7
|
|
Eversource
(Millions of Dollars)
|
As of and For the Years Ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
Actuarially-Determined Liability
|
$
|
54.2
|
|
|
$
|
55.2
|
|
|
$
|
57.5
|
|
Other Retirement Benefits Expense
|
2.9
|
|
|
3.9
|
|
|
4.5
|
|
|
As of and For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||||||||||
Actuarially-Determined Liability
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
0.2
|
|
Other Retirement Benefits Expense
|
1.1
|
|
|
0.7
|
|
|
0.6
|
|
|
0.2
|
|
|
1.5
|
|
|
1.0
|
|
|
0.7
|
|
|
0.3
|
|
|
2.1
|
|
|
0.3
|
|
|
0.9
|
|
|
0.4
|
|
Eversource
(Millions of Dollars)
|
For the Years Ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
Current Income Taxes:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
38.9
|
|
|
$
|
6.2
|
|
|
$
|
4.4
|
|
State
|
53.0
|
|
|
45.7
|
|
|
24.5
|
|
|||
Total Current
|
91.9
|
|
|
51.9
|
|
|
28.9
|
|
|||
Deferred Income Taxes, Net:
|
|
|
|
|
|
|
|
|
|||
Federal
|
427.9
|
|
|
436.1
|
|
|
406.8
|
|
|||
State
|
38.6
|
|
|
55.6
|
|
|
36.5
|
|
|||
Total Deferred
|
466.5
|
|
|
491.7
|
|
|
443.3
|
|
|||
Investment Tax Credits, Net
|
(3.4
|
)
|
|
(3.6
|
)
|
|
(3.9
|
)
|
|||
Income Tax Expense
|
$
|
555.0
|
|
|
$
|
540.0
|
|
|
$
|
468.3
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||||||||||
Current Income Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Federal
|
$
|
27.3
|
|
|
$
|
73.9
|
|
|
$
|
(13.7
|
)
|
|
$
|
12.5
|
|
|
$
|
26.9
|
|
|
$
|
36.3
|
|
|
$
|
(16.7
|
)
|
|
$
|
(3.5
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
75.0
|
|
|
$
|
(22.6
|
)
|
|
$
|
1.9
|
|
State
|
13.3
|
|
|
35.0
|
|
|
8.8
|
|
|
4.5
|
|
|
15.8
|
|
|
19.8
|
|
|
6.0
|
|
|
1.6
|
|
|
4.3
|
|
|
20.2
|
|
|
(0.1
|
)
|
|
1.8
|
|
||||||||||||
Total Current
|
40.6
|
|
|
108.9
|
|
|
(4.9
|
)
|
|
17.0
|
|
|
42.7
|
|
|
56.1
|
|
|
(10.7
|
)
|
|
(1.9
|
)
|
|
4.1
|
|
|
95.2
|
|
|
(22.7
|
)
|
|
3.7
|
|
||||||||||||
Deferred Income
Taxes, Net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Federal
|
157.6
|
|
|
78.3
|
|
|
79.5
|
|
|
18.3
|
|
|
135.8
|
|
|
147.5
|
|
|
74.5
|
|
|
33.4
|
|
|
138.0
|
|
|
88.0
|
|
|
79.6
|
|
|
28.1
|
|
||||||||||||
State
|
11.3
|
|
|
1.9
|
|
|
7.8
|
|
|
3.2
|
|
|
0.2
|
|
|
25.7
|
|
|
9.3
|
|
|
6.0
|
|
|
(7.1
|
)
|
|
20.1
|
|
|
15.2
|
|
|
6.0
|
|
||||||||||||
Total Deferred
|
168.9
|
|
|
80.2
|
|
|
87.3
|
|
|
21.5
|
|
|
136.0
|
|
|
173.2
|
|
|
83.8
|
|
|
39.4
|
|
|
130.9
|
|
|
108.1
|
|
|
94.8
|
|
|
34.1
|
|
||||||||||||
Investment Tax
Credits, Net
|
(1.2
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(1.5
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||||||||||
Income Tax Expense
|
$
|
208.3
|
|
|
$
|
187.8
|
|
|
$
|
82.4
|
|
|
$
|
38.0
|
|
|
$
|
177.4
|
|
|
$
|
228.0
|
|
|
$
|
73.1
|
|
|
$
|
37.0
|
|
|
$
|
133.5
|
|
|
$
|
202.0
|
|
|
$
|
72.1
|
|
|
$
|
37.3
|
|
Eversource
(Millions of Dollars, except percentages)
|
For the Years Ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
Income Before Income Tax Expense
|
$
|
1,504.8
|
|
|
$
|
1,425.9
|
|
|
$
|
1,295.4
|
|
|
|
|
|
|
|
||||||
Statutory Federal Income Tax Expense at 35%
|
526.7
|
|
|
499.1
|
|
|
453.4
|
|
|||
Tax Effect of Differences:
|
|
|
|
|
|
||||||
Depreciation
|
(3.4
|
)
|
|
(4.6
|
)
|
|
(5.6
|
)
|
|||
Investment Tax Credit Amortization
|
(3.4
|
)
|
|
(3.6
|
)
|
|
(3.9
|
)
|
|||
Other Federal Tax Credits
|
(3.5
|
)
|
|
(3.8
|
)
|
|
(3.5
|
)
|
|||
State Income Taxes, Net of Federal Impact
|
56.2
|
|
|
61.1
|
|
|
42.5
|
|
|||
Dividends on ESOP
|
(8.4
|
)
|
|
(8.1
|
)
|
|
(8.0
|
)
|
|||
Tax Asset Valuation Allowance/Reserve Adjustments
|
3.3
|
|
|
4.7
|
|
|
(2.9
|
)
|
|||
Excess Stock Benefit
(1)
|
(19.1
|
)
|
|
—
|
|
|
—
|
|
|||
Other, Net
|
6.6
|
|
|
(4.8
|
)
|
|
(3.7
|
)
|
|||
Income Tax Expense
|
$
|
555.0
|
|
|
$
|
540.0
|
|
|
$
|
468.3
|
|
Effective Tax Rate
|
36.9
|
%
|
|
37.9
|
%
|
|
36.2
|
%
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars,
except percentages)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
||||||||||||||||||||||||
Income Before Income
Tax Expense
|
$
|
542.6
|
|
|
$
|
480.5
|
|
|
$
|
214.3
|
|
|
$
|
96.1
|
|
|
$
|
476.8
|
|
|
$
|
572.6
|
|
|
$
|
187.5
|
|
|
$
|
93.5
|
|
|
$
|
421.2
|
|
|
$
|
505.1
|
|
|
$
|
186.1
|
|
|
$
|
95.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Statutory Federal Income
Tax Expense at 35%
|
189.9
|
|
|
168.2
|
|
|
75.0
|
|
|
33.6
|
|
|
166.9
|
|
|
200.4
|
|
|
65.6
|
|
|
32.7
|
|
|
147.4
|
|
|
176.8
|
|
|
65.1
|
|
|
33.3
|
|
||||||||||||
Tax Effect of Differences:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Depreciation
|
1.6
|
|
|
(3.4
|
)
|
|
1.0
|
|
|
0.3
|
|
|
(1.7
|
)
|
|
(1.4
|
)
|
|
0.5
|
|
|
(0.3
|
)
|
|
(3.6
|
)
|
|
(1.3
|
)
|
|
0.3
|
|
|
(0.2
|
)
|
||||||||||||
Investment Tax Credit
Amortization
|
(1.2
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(1.5
|
)
|
|
(1.3
|
)
|
|
—
|
|
|
(0.5
|
)
|
||||||||||||
Other Federal Tax
Credits
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
—
|
|
||||||||||||
State Income Taxes,
Net of Federal Impact
|
14.5
|
|
|
24.0
|
|
|
10.8
|
|
|
5.0
|
|
|
9.2
|
|
|
29.6
|
|
|
9.9
|
|
|
4.9
|
|
|
4.4
|
|
|
26.2
|
|
|
9.8
|
|
|
5.0
|
|
||||||||||||
Tax Asset Valuation
Allowance/Reserve
Adjustments
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Excess Stock Benefit
(1)
|
(0.9
|
)
|
|
(1.0
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Other, Net
|
2.9
|
|
|
1.3
|
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
3.1
|
|
|
0.7
|
|
|
0.9
|
|
|
0.2
|
|
|
(6.9
|
)
|
|
1.6
|
|
|
0.4
|
|
|
(0.3
|
)
|
||||||||||||
Income Tax Expense
|
$
|
208.3
|
|
|
$
|
187.8
|
|
|
$
|
82.4
|
|
|
$
|
38.0
|
|
|
$
|
177.4
|
|
|
$
|
228.0
|
|
|
$
|
73.1
|
|
|
$
|
37.0
|
|
|
$
|
133.5
|
|
|
$
|
202.0
|
|
|
$
|
72.1
|
|
|
$
|
37.3
|
|
Effective Tax Rate
|
38.4
|
%
|
|
39.1
|
%
|
|
38.4
|
%
|
|
39.6
|
%
|
|
37.2
|
%
|
|
39.8
|
%
|
|
39.0
|
%
|
|
39.6
|
%
|
|
31.7
|
%
|
|
40.0
|
%
|
|
38.7
|
%
|
|
39.2
|
%
|
(1)
|
In 2016, the Company adopted new accounting guidance, which prospectively changed the accounting for excess tax benefits associated with the distribution of stock compensation awards, previously recognized in Capital Surplus, Paid In within Common Shareholders' Equity on the balance sheet, to recognition within income tax expense in the income statement. See Note 1C, "Summary of Significant Accounting Policies - Accounting Standards," for further information.
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
2016
|
|
2015
|
|||||
Deferred Tax Assets:
|
|
|
|
||||
Employee Benefits
|
$
|
640.6
|
|
|
$
|
637.5
|
|
Derivative Liabilities
|
192.6
|
|
|
172.7
|
|
||
Regulatory Deferrals - Liabilities
|
290.9
|
|
|
243.5
|
|
||
Allowance for Uncollectible Accounts
|
76.6
|
|
|
60.5
|
|
||
Tax Effect - Tax Regulatory Liabilities
|
11.8
|
|
|
9.7
|
|
||
Federal Net Operating Loss Carryforwards
|
—
|
|
|
5.4
|
|
||
Purchase Accounting Adjustment
|
112.2
|
|
|
119.3
|
|
||
Other
|
170.5
|
|
|
197.1
|
|
||
Total Deferred Tax Assets
|
1,495.2
|
|
|
1,445.7
|
|
||
Less: Valuation Allowance
|
5.1
|
|
|
3.7
|
|
||
Net Deferred Tax Assets
|
$
|
1,490.1
|
|
|
$
|
1,442.0
|
|
Deferred Tax Liabilities:
|
|
|
|
||||
Accelerated Depreciation and Other Plant-Related Differences
|
$
|
5,001.2
|
|
|
$
|
4,602.6
|
|
Property Tax Accruals
|
81.9
|
|
|
76.7
|
|
||
Regulatory Amounts:
|
|
|
|
||||
Regulatory Deferrals - Assets
|
1,321.8
|
|
|
1,289.1
|
|
||
Tax Effect - Tax Regulatory Assets
|
252.6
|
|
|
249.3
|
|
||
Goodwill Regulatory Asset - 1999 Merger
|
186.7
|
|
|
194.9
|
|
||
Derivative Assets
|
29.5
|
|
|
17.7
|
|
||
Other
|
223.6
|
|
|
159.4
|
|
||
Total Deferred Tax Liabilities
|
$
|
7,097.3
|
|
|
$
|
6,589.7
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
||||||||||||||||
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Employee Benefits
|
$
|
138.8
|
|
|
$
|
58.4
|
|
|
$
|
46.5
|
|
|
$
|
11.1
|
|
|
$
|
126.1
|
|
|
$
|
91.3
|
|
|
$
|
37.1
|
|
|
$
|
10.0
|
|
Derivative Liabilities
|
191.5
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
165.7
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
||||||||
Regulatory Deferrals - Liabilities
|
6.3
|
|
|
186.4
|
|
|
36.7
|
|
|
8.5
|
|
|
36.0
|
|
|
109.4
|
|
|
42.1
|
|
|
6.1
|
|
||||||||
Allowance for Uncollectible Accounts
|
33.0
|
|
|
20.0
|
|
|
4.1
|
|
|
5.7
|
|
|
30.4
|
|
|
8.5
|
|
|
3.6
|
|
|
4.5
|
|
||||||||
Tax Effect - Tax Regulatory Liabilities
|
4.9
|
|
|
1.1
|
|
|
2.6
|
|
|
2.2
|
|
|
3.1
|
|
|
1.5
|
|
|
2.3
|
|
|
2.4
|
|
||||||||
Federal Net Operating Loss Carryforwards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
0.4
|
|
||||||||
Other
|
59.4
|
|
|
2.2
|
|
|
56.4
|
|
|
4.4
|
|
|
55.5
|
|
|
3.4
|
|
|
61.1
|
|
|
5.0
|
|
||||||||
Total Deferred Tax Assets
|
433.9
|
|
|
269.2
|
|
|
146.3
|
|
|
31.9
|
|
|
416.8
|
|
|
214.7
|
|
|
148.6
|
|
|
28.4
|
|
||||||||
Less: Valuation Allowance
|
4.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Net Deferred Tax Assets
|
$
|
429.4
|
|
|
$
|
269.2
|
|
|
$
|
146.3
|
|
|
$
|
31.9
|
|
|
$
|
413.7
|
|
|
$
|
214.7
|
|
|
$
|
148.6
|
|
|
$
|
28.4
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accelerated Depreciation and Other
Plant-Related Differences
|
$
|
1,700.3
|
|
|
$
|
1,463.5
|
|
|
$
|
726.3
|
|
|
$
|
438.4
|
|
|
$
|
1,545.6
|
|
|
$
|
1,387.1
|
|
|
$
|
655.3
|
|
|
$
|
416.1
|
|
Property Tax Accruals
|
29.7
|
|
|
25.6
|
|
|
8.0
|
|
|
11.2
|
|
|
27.3
|
|
|
22.8
|
|
|
7.3
|
|
|
10.6
|
|
||||||||
Regulatory Amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Regulatory Deferrals - Assets
|
473.4
|
|
|
322.3
|
|
|
142.1
|
|
|
59.4
|
|
|
456.8
|
|
|
339.7
|
|
|
137.9
|
|
|
60.5
|
|
||||||||
Tax Effect - Tax Regulatory Assets
|
170.4
|
|
|
36.1
|
|
|
12.2
|
|
|
8.7
|
|
|
168.7
|
|
|
36.0
|
|
|
15.4
|
|
|
9.0
|
|
||||||||
Goodwill Regulatory Asset - 1999 Merger
|
—
|
|
|
160.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167.4
|
|
|
—
|
|
|
—
|
|
||||||||
Derivative Assets
|
27.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other
|
16.3
|
|
|
97.7
|
|
|
43.1
|
|
|
5.0
|
|
|
18.5
|
|
|
22.0
|
|
|
38.6
|
|
|
2.7
|
|
||||||||
Total Deferred Tax Liabilities
|
$
|
2,417.1
|
|
|
$
|
2,105.5
|
|
|
$
|
931.7
|
|
|
$
|
522.7
|
|
|
$
|
2,234.6
|
|
|
$
|
1,975.0
|
|
|
$
|
854.5
|
|
|
$
|
498.9
|
|
|
As of December 31, 2015
|
||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
|
Expiration Range
|
||||||||||
Federal Net Operating Loss
|
$
|
15.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.0
|
|
|
$
|
1.0
|
|
|
2032
|
Federal Tax Credit
|
26.1
|
|
|
0.1
|
|
|
0.2
|
|
|
15.0
|
|
|
—
|
|
|
2031 - 2035
|
|||||
Federal Charitable Contribution
|
14.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2016 - 2018
|
|||||
State Tax Credit
|
101.2
|
|
|
73.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2015 - 2020
|
|||||
State Charitable Contribution
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2015 - 2019
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
||||
Balance as of January 1, 2014
|
$
|
38.2
|
|
|
$
|
11.4
|
|
Gross Increases - Current Year
|
9.3
|
|
|
2.7
|
|
||
Gross Increases - Prior Year
|
0.3
|
|
|
0.2
|
|
||
Lapse of Statute of Limitations
|
(1.6
|
)
|
|
—
|
|
||
Balance as of December 31, 2014
|
46.2
|
|
|
14.3
|
|
||
Gross Increases - Current Year
|
9.9
|
|
|
2.6
|
|
||
Gross Increases - Prior Year
|
0.1
|
|
|
—
|
|
||
Lapse of Statute of Limitations
|
(8.2
|
)
|
|
(3.4
|
)
|
||
Balance as of December 31, 2015
|
48.0
|
|
|
13.5
|
|
||
Gross Increases - Current Year
|
9.9
|
|
|
3.9
|
|
||
Gross Increases - Prior Year
|
0.2
|
|
|
0.2
|
|
||
Lapse of Statute of Limitations
|
(9.7
|
)
|
|
(2.3
|
)
|
||
Balance as of December 31, 2016
|
$
|
48.4
|
|
|
$
|
15.3
|
|
|
Other Interest Expense/(Income)
|
|
Accrued Interest Expense
|
||||||||||||||||
|
For the Years Ended December 31,
|
|
As of December 31,
|
||||||||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
||||||||||
Eversource
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
$
|
1.8
|
|
|
$
|
2.0
|
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
Balance as of January 1, 2015
|
$
|
43.3
|
|
|
$
|
3.8
|
|
|
$
|
1.1
|
|
|
$
|
5.2
|
|
|
$
|
0.5
|
|
Additions
|
13.5
|
|
|
1.3
|
|
|
2.0
|
|
|
2.3
|
|
|
0.2
|
|
|||||
Payments/Reductions
|
(5.7
|
)
|
|
(0.5
|
)
|
|
(0.7
|
)
|
|
(3.0
|
)
|
|
(0.1
|
)
|
|||||
Balance as of December 31, 2015
|
51.1
|
|
|
4.6
|
|
|
2.4
|
|
|
4.5
|
|
|
0.6
|
|
|||||
Additions
|
20.6
|
|
|
0.6
|
|
|
1.7
|
|
|
1.2
|
|
|
0.1
|
|
|||||
Payments/Reductions
|
(5.9
|
)
|
|
(0.3
|
)
|
|
(0.9
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|||||
Balance as of December 31, 2016
|
$
|
65.8
|
|
|
$
|
4.9
|
|
|
$
|
3.2
|
|
|
$
|
5.3
|
|
|
$
|
0.6
|
|
|
As of December 31, 2016
|
|
As of December 31, 2015
|
||||||||||
|
Number of Sites
|
|
Reserve
(in millions)
|
|
Number of Sites
|
|
Reserve
(in millions)
|
||||||
Eversource
|
61
|
|
|
$
|
65.8
|
|
|
64
|
|
|
$
|
51.1
|
|
CL&P
|
14
|
|
|
4.9
|
|
|
14
|
|
|
4.6
|
|
||
NSTAR Electric
|
13
|
|
|
3.2
|
|
|
15
|
|
|
2.4
|
|
||
PSNH
|
11
|
|
|
5.3
|
|
|
12
|
|
|
4.5
|
|
||
WMECO
|
4
|
|
|
0.6
|
|
|
4
|
|
|
0.6
|
|
Eversource
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Supply and Stranded Cost
|
$
|
115.8
|
|
|
$
|
81.6
|
|
|
$
|
69.4
|
|
|
$
|
74.2
|
|
|
$
|
58.4
|
|
|
$
|
189.8
|
|
|
589.2
|
|
|
Renewable Energy
|
275.4
|
|
|
242.6
|
|
|
240.9
|
|
|
238.8
|
|
|
218.9
|
|
|
1,864.1
|
|
|
3,080.7
|
|
|||||||
Peaker CfDs
|
42.3
|
|
|
21.5
|
|
|
21.7
|
|
|
31.1
|
|
|
27.6
|
|
|
54.2
|
|
|
198.4
|
|
|||||||
Natural Gas Procurement
|
197.0
|
|
|
185.5
|
|
|
142.3
|
|
|
115.0
|
|
|
104.9
|
|
|
190.2
|
|
|
934.9
|
|
|||||||
Coal, Wood and Other
|
15.5
|
|
|
3.9
|
|
|
1.9
|
|
|
1.9
|
|
|
1.9
|
|
|
11.3
|
|
|
36.4
|
|
|||||||
Transmission Support Commitments
|
21.8
|
|
|
22.0
|
|
|
22.2
|
|
|
22.2
|
|
|
22.2
|
|
|
22.2
|
|
|
132.6
|
|
|||||||
Total
|
$
|
667.8
|
|
|
$
|
557.1
|
|
|
$
|
498.4
|
|
|
$
|
483.2
|
|
|
$
|
433.9
|
|
|
$
|
2,331.8
|
|
|
$
|
4,972.2
|
|
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Supply and Stranded Cost
|
$
|
93.4
|
|
|
$
|
58.7
|
|
|
$
|
56.6
|
|
|
$
|
68.8
|
|
|
$
|
53.0
|
|
|
$
|
162.3
|
|
|
$
|
492.8
|
|
Renewable Energy
|
77.9
|
|
|
80.4
|
|
|
80.3
|
|
|
80.3
|
|
|
80.6
|
|
|
684.4
|
|
|
1,083.9
|
|
|||||||
Peaker CfDs
|
42.3
|
|
|
21.5
|
|
|
21.7
|
|
|
31.1
|
|
|
27.6
|
|
|
54.2
|
|
|
198.4
|
|
|||||||
Transmission Support Commitments
|
8.6
|
|
|
8.7
|
|
|
8.8
|
|
|
8.8
|
|
|
8.8
|
|
|
8.8
|
|
|
52.5
|
|
|||||||
Total
|
$
|
222.2
|
|
|
$
|
169.3
|
|
|
$
|
167.4
|
|
|
$
|
189.0
|
|
|
$
|
170.0
|
|
|
$
|
909.7
|
|
|
$
|
1,827.6
|
|
NSTAR Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Supply and Stranded Cost
|
$
|
4.8
|
|
|
$
|
5.5
|
|
|
$
|
5.5
|
|
|
$
|
3.1
|
|
|
$
|
3.1
|
|
|
$
|
25.0
|
|
|
$
|
47.0
|
|
Renewable Energy
|
116.8
|
|
|
80.4
|
|
|
78.5
|
|
|
76.6
|
|
|
72.1
|
|
|
416.7
|
|
|
841.1
|
|
|||||||
Transmission Support Commitments
|
6.8
|
|
|
6.8
|
|
|
6.9
|
|
|
6.9
|
|
|
6.9
|
|
|
6.9
|
|
|
41.2
|
|
|||||||
Total
|
$
|
128.4
|
|
|
$
|
92.7
|
|
|
$
|
90.9
|
|
|
$
|
86.6
|
|
|
$
|
82.1
|
|
|
$
|
448.6
|
|
|
$
|
929.3
|
|
PSNH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Supply and Stranded Cost
|
$
|
17.6
|
|
|
$
|
17.4
|
|
|
$
|
7.3
|
|
|
$
|
2.3
|
|
|
$
|
2.3
|
|
|
$
|
2.5
|
|
|
$
|
49.4
|
|
Renewable Energy
|
65.2
|
|
|
66.1
|
|
|
66.3
|
|
|
65.9
|
|
|
50.1
|
|
|
601.9
|
|
|
915.5
|
|
|||||||
Coal, Wood and Other
|
15.5
|
|
|
3.9
|
|
|
1.9
|
|
|
1.9
|
|
|
1.9
|
|
|
11.3
|
|
|
36.4
|
|
|||||||
Transmission Support Commitments
|
4.6
|
|
|
4.7
|
|
|
4.7
|
|
|
4.7
|
|
|
4.7
|
|
|
4.7
|
|
|
28.1
|
|
|||||||
Total
|
$
|
102.9
|
|
|
$
|
92.1
|
|
|
$
|
80.2
|
|
|
$
|
74.8
|
|
|
$
|
59.0
|
|
|
$
|
620.4
|
|
|
$
|
1,029.4
|
|
WMECO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
Renewable Energy
|
$
|
15.5
|
|
|
$
|
15.7
|
|
|
$
|
15.8
|
|
|
$
|
16.0
|
|
|
$
|
16.1
|
|
|
$
|
161.1
|
|
|
$
|
240.2
|
|
Transmission Support Commitments
|
1.8
|
|
|
1.8
|
|
|
1.8
|
|
|
1.8
|
|
|
1.8
|
|
|
1.8
|
|
|
10.8
|
|
|||||||
Total
|
$
|
17.3
|
|
|
$
|
17.5
|
|
|
$
|
17.6
|
|
|
$
|
17.8
|
|
|
$
|
17.9
|
|
|
$
|
162.9
|
|
|
$
|
251.0
|
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2016
|
|
2015
|
|
2014
|
||||||
Supply and Stranded Cost
|
$
|
152.5
|
|
|
$
|
147.6
|
|
|
$
|
99.2
|
|
Renewable Energy
|
210.9
|
|
|
144.3
|
|
|
114.4
|
|
|||
Peaker CfDs
|
47.7
|
|
|
42.7
|
|
|
18.1
|
|
|||
Natural Gas Procurement
|
323.9
|
|
|
428.6
|
|
|
482.5
|
|
|||
Coal, Wood and Other
|
55.7
|
|
|
95.9
|
|
|
120.5
|
|
|||
Transmission Support Commitments
|
15.9
|
|
|
25.3
|
|
|
25.0
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
WMECO
|
||||||||||||||||||||||||
Supply and Stranded Cost
|
$
|
132.7
|
|
|
$
|
0.7
|
|
|
$
|
19.1
|
|
|
$
|
—
|
|
|
$
|
120.3
|
|
|
$
|
6.5
|
|
|
$
|
20.8
|
|
|
$
|
—
|
|
|
$
|
63.0
|
|
|
$
|
7.0
|
|
|
$
|
26.0
|
|
|
$
|
3.2
|
|
Renewable Energy
|
42.1
|
|
|
93.6
|
|
|
67.7
|
|
|
7.5
|
|
|
20.0
|
|
|
86.7
|
|
|
37.2
|
|
|
0.4
|
|
|
0.7
|
|
|
87.4
|
|
|
26.3
|
|
|
—
|
|
||||||||||||
Peaker CfDs
|
47.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||||
Coal, Wood and Other
|
—
|
|
|
—
|
|
|
55.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120.5
|
|
|
—
|
|
||||||||||||
Transmission Support
Commitments
|
6.3
|
|
|
4.9
|
|
|
3.4
|
|
|
1.3
|
|
|
10.0
|
|
|
7.8
|
|
|
5.4
|
|
|
2.1
|
|
|
9.9
|
|
|
7.7
|
|
|
5.3
|
|
|
2.1
|
|
Company
|
|
Description
|
|
Maximum Exposure
(in millions)
|
|
Expiration Dates
|
||
On behalf of subsidiaries:
|
|
|
|
|
|
|
||
Eversource Gas Transmission LLC
|
|
Access Northeast Project Capital Contributions Guaranty
|
|
$
|
185.4
|
|
|
2021
|
Various
|
|
Surety Bonds
(1)
|
|
$
|
38.2
|
|
|
2017 - 2018
|
Eversource Service and Rocky River Realty Company
|
|
Lease Payments for Vehicles and Real Estate
|
|
$
|
9.2
|
|
|
2019 - 2024
|
(1)
|
Surety bond expiration dates reflect termination dates, the majority of which will be renewed or extended. Certain surety bonds contain credit ratings
triggers
that would require Eversource parent to post collateral in the event that the unsecured debt credit ratings of Eversource parent are downgraded.
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
2016
|
$
|
12.1
|
|
|
$
|
12.5
|
|
|
$
|
9.3
|
|
|
$
|
2.9
|
|
|
$
|
2.1
|
|
2015
|
12.1
|
|
|
12.5
|
|
|
9.6
|
|
|
2.8
|
|
|
2.2
|
|
|||||
2014
|
14.3
|
|
|
6.0
|
|
|
7.8
|
|
|
1.5
|
|
|
1.2
|
|
Operating Leases
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||
2017
|
$
|
14.1
|
|
|
$
|
2.0
|
|
|
$
|
9.0
|
|
|
$
|
0.9
|
|
|
$
|
0.5
|
|
2018
|
10.6
|
|
|
1.3
|
|
|
7.0
|
|
|
0.6
|
|
|
0.3
|
|
|||||
2019
|
8.7
|
|
|
1.0
|
|
|
5.8
|
|
|
0.5
|
|
|
0.3
|
|
|||||
2020
|
7.0
|
|
|
0.7
|
|
|
4.8
|
|
|
0.4
|
|
|
0.2
|
|
|||||
2021
|
6.0
|
|
|
0.6
|
|
|
4.2
|
|
|
0.3
|
|
|
0.2
|
|
|||||
Thereafter
|
10.4
|
|
|
1.4
|
|
|
6.7
|
|
|
0.8
|
|
|
0.4
|
|
|||||
Future minimum lease payments
|
$
|
56.8
|
|
|
$
|
7.0
|
|
|
$
|
37.5
|
|
|
$
|
3.5
|
|
|
$
|
1.9
|
|
Capital Leases
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2017
|
$
|
2.3
|
|
|
$
|
1.9
|
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
2018
|
2.3
|
|
|
2.0
|
|
|
0.2
|
|
|
0.1
|
|
||||
2019
|
2.2
|
|
|
2.0
|
|
|
0.2
|
|
|
—
|
|
||||
2020
|
2.2
|
|
|
2.0
|
|
|
0.2
|
|
|
—
|
|
||||
2021
|
1.7
|
|
|
1.4
|
|
|
0.3
|
|
|
—
|
|
||||
Thereafter
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
||||
Future minimum lease payments
|
11.8
|
|
|
9.3
|
|
|
2.2
|
|
|
0.3
|
|
||||
Less amount representing interest
|
2.9
|
|
|
2.5
|
|
|
0.4
|
|
|
—
|
|
||||
Present value of future minimum lease payments
|
$
|
8.9
|
|
|
$
|
6.8
|
|
|
$
|
1.8
|
|
|
$
|
0.3
|
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
WMECO
|
||||||||||||||||||||||||
(Millions of Dollars)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||||||||||
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
116.2
|
|
|
$
|
114.7
|
|
|
$
|
43.0
|
|
|
$
|
43.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-Term Debt
|
2,766.0
|
|
|
3,049.6
|
|
|
2,078.1
|
|
|
2,201.6
|
|
|
1,072.0
|
|
|
1,109.7
|
|
|
566.5
|
|
|
589.0
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
As of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
116.2
|
|
|
$
|
114.9
|
|
|
$
|
43.0
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-Term Debt
|
2,763.7
|
|
|
3,031.6
|
|
|
2,029.8
|
|
|
2,182.4
|
|
|
1,071.0
|
|
|
1,121.2
|
|
|
517.3
|
|
|
551.8
|
|
|
For the Year Ended December 31, 2016
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Gains/(Losses)
on Marketable
Securities
|
|
Defined
Benefit
Plans
|
|
Total
|
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Gains/(Losses) on Marketable Securities |
|
Defined
Benefit
Plans
|
|
Total
|
||||||||||||||||
Balance as of January 1st
|
$
|
(10.3
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(54.6
|
)
|
|
$
|
(66.8
|
)
|
|
$
|
(12.4
|
)
|
|
$
|
0.7
|
|
|
$
|
(62.3
|
)
|
|
$
|
(74.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
OCI Before Reclassifications
|
—
|
|
|
2.3
|
|
|
(6.8
|
)
|
|
(4.5
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
3.5
|
|
|
0.9
|
|
||||||||
Amounts Reclassified from AOCL
|
2.1
|
|
|
—
|
|
|
3.9
|
|
|
6.0
|
|
|
2.1
|
|
|
—
|
|
|
4.2
|
|
|
6.3
|
|
||||||||
Net OCI
|
2.1
|
|
|
2.3
|
|
|
(2.9
|
)
|
|
1.5
|
|
|
2.1
|
|
|
(2.6
|
)
|
|
7.7
|
|
|
7.2
|
|
||||||||
Balance as of December 31st
|
$
|
(8.2
|
)
|
|
$
|
0.4
|
|
|
$
|
(57.5
|
)
|
|
$
|
(65.3
|
)
|
|
$
|
(10.3
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(54.6
|
)
|
|
$
|
(66.8
|
)
|
|
Amounts Reclassified from AOCL
|
|
|
||||||||||
Eversource
(Millions of Dollars)
|
For the Years Ended December 31,
|
|
Statements of Income
Line Item Impacted
|
||||||||||
2016
|
|
2015
|
|
2014
|
|
||||||||
Qualified Cash Flow Hedging Instruments
|
$
|
(3.5
|
)
|
|
$
|
(3.5
|
)
|
|
$
|
(3.4
|
)
|
|
Interest Expense
|
Tax Effect
|
1.4
|
|
|
1.4
|
|
|
1.4
|
|
|
Income Tax Expense
|
|||
Qualified Cash Flow Hedging Instruments, Net of Tax
|
$
|
(2.1
|
)
|
|
$
|
(2.1
|
)
|
|
$
|
(2.0
|
)
|
|
|
Defined Benefit Plan Costs:
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of Actuarial Losses
|
$
|
(5.6
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
(6.2
|
)
|
|
Operations and Maintenance Expense
(1)
|
Amortization of Prior Service Cost
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
Operations and Maintenance Expense
(1)
|
|||
Total Defined Benefit Plan Costs
|
(6.4
|
)
|
|
(6.8
|
)
|
|
(6.4
|
)
|
|
|
|||
Tax Effect
|
2.5
|
|
|
2.6
|
|
|
2.5
|
|
|
Income Tax Expense
|
|||
Defined Benefit Plan Costs, Net of Tax
|
$
|
(3.9
|
)
|
|
$
|
(4.2
|
)
|
|
$
|
(3.9
|
)
|
|
|
Total Amounts Reclassified from AOCL, Net of Tax
|
$
|
(6.0
|
)
|
|
$
|
(6.3
|
)
|
|
$
|
(5.9
|
)
|
|
|
(1)
|
These amounts are included in the computation of net periodic Pension, SERP and PBOP costs. See Note 9A, "Employee Benefits – Pension Benefits and Postretirement Benefits Other Than Pensions," for further information.
|
|
|
|
Shares
|
|||||||||
|
Par Value
|
|
Authorized as of December 31, 2016 and 2015
|
|
Issued as of December 31,
|
|||||||
2016
|
|
2015
|
||||||||||
Eversource
|
$
|
5
|
|
|
380,000,000
|
|
|
333,878,402
|
|
|
333,862,615
|
|
CL&P
|
$
|
10
|
|
|
24,500,000
|
|
|
6,035,205
|
|
|
6,035,205
|
|
NSTAR Electric
|
$
|
1
|
|
|
100,000,000
|
|
|
100
|
|
|
100
|
|
PSNH
|
$
|
1
|
|
|
100,000,000
|
|
|
301
|
|
|
301
|
|
WMECO
|
$
|
25
|
|
|
1,072,471
|
|
|
434,653
|
|
|
434,653
|
|
|
|
Redemption Price
Per Share
|
|
Shares Outstanding as of December 31, 2016 and 2015
|
|
As of December 31,
|
||||||||||
Series
|
|
|
2016
|
|
2015
|
|||||||||||
CL&P
|
|
|
|
|
|
|
|
|
||||||||
$1.90
|
Series of 1947
|
|
$
|
52.50
|
|
|
163,912
|
|
|
$
|
8.2
|
|
|
$
|
8.2
|
|
$2.00
|
Series of 1947
|
|
$
|
54.00
|
|
|
336,088
|
|
|
16.8
|
|
|
16.8
|
|
||
$2.04
|
Series of 1949
|
|
$
|
52.00
|
|
|
100,000
|
|
|
5.0
|
|
|
5.0
|
|
||
$2.20
|
Series of 1949
|
|
$
|
52.50
|
|
|
200,000
|
|
|
10.0
|
|
|
10.0
|
|
||
3.90%
|
Series of 1949
|
|
$
|
50.50
|
|
|
160,000
|
|
|
8.0
|
|
|
8.0
|
|
||
$2.06
|
Series E of 1954
|
|
$
|
51.00
|
|
|
200,000
|
|
|
10.0
|
|
|
10.0
|
|
||
$2.09
|
Series F of 1955
|
|
$
|
51.00
|
|
|
100,000
|
|
|
5.0
|
|
|
5.0
|
|
||
4.50%
|
Series of 1956
|
|
$
|
50.75
|
|
|
104,000
|
|
|
5.2
|
|
|
5.2
|
|
||
4.96%
|
Series of 1958
|
|
$
|
50.50
|
|
|
100,000
|
|
|
5.0
|
|
|
5.0
|
|
||
4.50%
|
Series of 1963
|
|
$
|
50.50
|
|
|
160,000
|
|
|
8.0
|
|
|
8.0
|
|
||
5.28%
|
Series of 1967
|
|
$
|
51.43
|
|
|
200,000
|
|
|
10.0
|
|
|
10.0
|
|
||
$3.24
|
Series G of 1968
|
|
$
|
51.84
|
|
|
300,000
|
|
|
15.0
|
|
|
15.0
|
|
||
6.56%
|
Series of 1968
|
|
$
|
51.44
|
|
|
200,000
|
|
|
10.0
|
|
|
10.0
|
|
||
Total CL&P
|
|
|
|
2,324,000
|
|
|
$
|
116.2
|
|
|
$
|
116.2
|
|
|||
NSTAR Electric
|
|
|
|
|
|
|
|
|
||||||||
4.25%
|
Series of 1956
|
|
$
|
103.625
|
|
|
180,000
|
|
|
$
|
18.0
|
|
|
$
|
18.0
|
|
4.78%
|
Series of 1958
|
|
$
|
102.80
|
|
|
250,000
|
|
|
25.0
|
|
|
25.0
|
|
||
Total NSTAR Electric
|
|
|
|
430,000
|
|
|
$
|
43.0
|
|
|
$
|
43.0
|
|
|||
Fair Value Adjustment due to Merger with NSTAR
|
|
|
|
(3.6
|
)
|
|
(3.6
|
)
|
||||||||
Total Eversource - Preferred Stock of Subsidiaries
|
|
|
|
$
|
155.6
|
|
|
$
|
155.6
|
|
Eversource
(Millions of Dollars, except share information)
|
For the Years Ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
Net Income Attributable to Common Shareholders
|
$
|
942.3
|
|
|
$
|
878.5
|
|
|
$
|
819.5
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
317,650,180
|
|
|
317,336,881
|
|
|
316,136,748
|
|
|||
Dilutive Effect
|
804,059
|
|
|
1,095,806
|
|
|
1,280,666
|
|
|||
Diluted
|
318,454,239
|
|
|
318,432,687
|
|
|
317,417,414
|
|
|||
Basic EPS
|
$
|
2.97
|
|
|
$
|
2.77
|
|
|
$
|
2.59
|
|
Diluted EPS
|
$
|
2.96
|
|
|
$
|
2.76
|
|
|
$
|
2.58
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric Transmission
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||
Operating Revenues
|
$
|
5,594.3
|
|
|
$
|
857.7
|
|
|
$
|
1,210.0
|
|
|
$
|
870.4
|
|
|
$
|
(893.3
|
)
|
|
$
|
7,639.1
|
|
Depreciation and Amortization
|
(504.7
|
)
|
|
(65.3
|
)
|
|
(185.8
|
)
|
|
(33.5
|
)
|
|
2.2
|
|
|
(787.1
|
)
|
||||||
Other Operating Expenses
|
(4,155.1
|
)
|
|
(628.9
|
)
|
|
(321.8
|
)
|
|
(778.1
|
)
|
|
891.8
|
|
|
(4,992.1
|
)
|
||||||
Operating Income
|
934.5
|
|
|
163.5
|
|
|
702.4
|
|
|
58.8
|
|
|
0.7
|
|
|
1,859.9
|
|
||||||
Interest Expense
|
(193.1
|
)
|
|
(41.3
|
)
|
|
(110.0
|
)
|
|
(63.5
|
)
|
|
6.9
|
|
|
(401.0
|
)
|
||||||
Interest Income
|
10.0
|
|
|
0.1
|
|
|
1.2
|
|
|
7.0
|
|
|
(7.3
|
)
|
|
11.0
|
|
||||||
Other Income, Net
|
4.8
|
|
|
0.6
|
|
|
18.3
|
|
|
1,020.1
|
|
|
(1,008.9
|
)
|
|
34.9
|
|
||||||
Income Tax (Expense)/Benefit
|
(288.8
|
)
|
|
(45.2
|
)
|
|
(238.2
|
)
|
|
16.5
|
|
|
0.7
|
|
|
(555.0
|
)
|
||||||
Net Income
|
467.4
|
|
|
77.7
|
|
|
373.7
|
|
|
1,038.9
|
|
|
(1,007.9
|
)
|
|
949.8
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
(4.6
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
||||||
Net Income Attributable to Common Shareholders
|
$
|
462.8
|
|
|
$
|
77.7
|
|
|
$
|
370.8
|
|
|
$
|
1,038.9
|
|
|
$
|
(1,007.9
|
)
|
|
$
|
942.3
|
|
Total Assets (as of)
|
$
|
18,367.5
|
|
|
$
|
3,303.8
|
|
|
$
|
8,751.5
|
|
|
$
|
14,493.1
|
|
|
$
|
(12,862.7
|
)
|
|
$
|
32,053.2
|
|
Cash Flows Used for Investments in Plant
|
$
|
812.6
|
|
|
$
|
255.3
|
|
|
$
|
801.0
|
|
|
$
|
108.0
|
|
|
$
|
—
|
|
|
$
|
1,976.9
|
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||
Operating Revenues
|
$
|
5,903.6
|
|
|
$
|
995.5
|
|
|
$
|
1,069.1
|
|
|
$
|
863.6
|
|
|
$
|
(877.0
|
)
|
|
$
|
7,954.8
|
|
Depreciation and Amortization
|
(425.2
|
)
|
|
(70.5
|
)
|
|
(165.6
|
)
|
|
(29.0
|
)
|
|
2.1
|
|
|
(688.2
|
)
|
||||||
Other Operating Expenses
|
(4,470.2
|
)
|
|
(776.7
|
)
|
|
(314.9
|
)
|
|
(817.9
|
)
|
|
877.3
|
|
|
(5,502.4
|
)
|
||||||
Operating Income
|
1,008.2
|
|
|
148.3
|
|
|
588.6
|
|
|
16.7
|
|
|
2.4
|
|
|
1,764.2
|
|
||||||
Interest Expense
|
(186.3
|
)
|
|
(36.9
|
)
|
|
(105.8
|
)
|
|
(48.0
|
)
|
|
4.6
|
|
|
(372.4
|
)
|
||||||
Interest Income
|
5.7
|
|
|
0.1
|
|
|
1.6
|
|
|
4.4
|
|
|
(5.1
|
)
|
|
6.7
|
|
||||||
Other Income, Net
|
7.2
|
|
|
0.8
|
|
|
14.5
|
|
|
977.8
|
|
|
(972.8
|
)
|
|
27.5
|
|
||||||
Income Tax (Expense)/Benefit
|
(322.8
|
)
|
|
(40.1
|
)
|
|
(191.6
|
)
|
|
14.5
|
|
|
—
|
|
|
(540.0
|
)
|
||||||
Net Income
|
512.0
|
|
|
72.2
|
|
|
307.3
|
|
|
965.4
|
|
|
(970.9
|
)
|
|
886.0
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
(4.7
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
||||||
Net Income Attributable to Common Shareholders
|
$
|
507.3
|
|
|
$
|
72.2
|
|
|
$
|
304.5
|
|
|
$
|
965.4
|
|
|
$
|
(970.9
|
)
|
|
$
|
878.5
|
|
Total Assets (as of)
|
$
|
17,981.3
|
|
|
$
|
3,104.5
|
|
|
$
|
8,019.3
|
|
|
$
|
13,256.7
|
|
|
$
|
(11,781.5
|
)
|
|
$
|
30,580.3
|
|
Cash Flows Used for Investments in Plant
|
$
|
718.9
|
|
|
$
|
182.2
|
|
|
$
|
749.1
|
|
|
$
|
73.9
|
|
|
$
|
—
|
|
|
$
|
1,724.1
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||||||
Eversource
(Millions of Dollars) |
Electric
Distribution |
|
Natural Gas
Distribution |
|
Electric
Transmission |
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||
Operating Revenues
|
$
|
5,663.4
|
|
|
$
|
1,007.3
|
|
|
$
|
1,018.2
|
|
|
$
|
790.9
|
|
|
$
|
(737.9
|
)
|
|
$
|
7,741.9
|
|
Depreciation and Amortization
|
(384.6
|
)
|
|
(68.1
|
)
|
|
(150.5
|
)
|
|
(42.1
|
)
|
|
19.9
|
|
|
(625.4
|
)
|
||||||
Other Operating Expenses
|
(4,366.2
|
)
|
|
(786.7
|
)
|
|
(302.1
|
)
|
|
(748.0
|
)
|
|
719.3
|
|
|
(5,483.7
|
)
|
||||||
Operating Income
|
912.6
|
|
|
152.5
|
|
|
565.6
|
|
|
0.8
|
|
|
1.3
|
|
|
1,632.8
|
|
||||||
Interest Expense
|
(191.6
|
)
|
|
(34.0
|
)
|
|
(104.1
|
)
|
|
(36.6
|
)
|
|
4.2
|
|
|
(362.1
|
)
|
||||||
Interest Income
|
5.1
|
|
|
—
|
|
|
0.9
|
|
|
3.6
|
|
|
(3.6
|
)
|
|
6.0
|
|
||||||
Other Income, Net
|
10.7
|
|
|
0.2
|
|
|
10.3
|
|
|
916.0
|
|
|
(918.6
|
)
|
|
18.6
|
|
||||||
Income Tax (Expense)/Benefit
|
(269.7
|
)
|
|
(46.4
|
)
|
|
(174.5
|
)
|
|
22.3
|
|
|
—
|
|
|
(468.3
|
)
|
||||||
Net Income
|
467.1
|
|
|
72.3
|
|
|
298.2
|
|
|
906.1
|
|
|
(916.7
|
)
|
|
827.0
|
|
||||||
Net Income Attributable to Noncontrolling Interests
|
(4.7
|
)
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
||||||
Net Income Attributable to Common Shareholders
|
$
|
462.4
|
|
|
$
|
72.3
|
|
|
$
|
295.4
|
|
|
$
|
906.1
|
|
|
$
|
(916.7
|
)
|
|
$
|
819.5
|
|
Cash Flows Used for Investments in Plant
|
$
|
645.2
|
|
|
$
|
176.7
|
|
|
$
|
731.6
|
|
|
$
|
50.2
|
|
|
$
|
—
|
|
|
$
|
1,603.7
|
|
|
As of December 31, 2016 and 2015
|
||||||||||||||
(Billions of Dollars)
|
Electric
Distribution
|
|
Electric
Transmission
|
|
Natural Gas
Distribution
|
|
Total
|
||||||||
Goodwill
|
$
|
2.5
|
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
3.5
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
Eversource
(Millions of Dollars, except
per share information)
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|||||||||||||||||
Operating Revenues
|
$
|
2,055.6
|
|
|
$
|
1,767.2
|
|
|
$
|
2,039.7
|
|
|
$
|
1,776.6
|
|
|
$
|
2,513.4
|
|
|
$
|
1,817.1
|
|
|
$
|
1,933.1
|
|
|
$
|
1,691.2
|
|
Operating Income
|
488.5
|
|
|
423.4
|
|
|
509.9
|
|
|
438.1
|
|
|
497.5
|
|
|
412.0
|
|
|
469.2
|
|
|
385.5
|
|
||||||||
Net Income
|
246.0
|
|
|
205.5
|
|
|
267.2
|
|
|
231.1
|
|
|
255.1
|
|
|
209.4
|
|
|
237.8
|
|
|
183.7
|
|
||||||||
Net Income Attributable
to Common Shareholders
|
244.2
|
|
|
203.6
|
|
|
265.3
|
|
|
229.2
|
|
|
253.3
|
|
|
207.5
|
|
|
235.9
|
|
|
181.8
|
|
||||||||
Basic EPS
(1)
|
$
|
0.77
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
$
|
0.72
|
|
|
$
|
0.80
|
|
|
$
|
0.65
|
|
|
$
|
0.74
|
|
|
$
|
0.57
|
|
Diluted EPS
(1)
|
$
|
0.77
|
|
|
$
|
0.64
|
|
|
$
|
0.83
|
|
|
$
|
0.72
|
|
|
$
|
0.80
|
|
|
$
|
0.65
|
|
|
$
|
0.74
|
|
|
$
|
0.57
|
|
(1)
|
The summation of quarterly EPS data may not equal annual data due to rounding.
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Revenues
|
$
|
735.3
|
|
|
$
|
679.8
|
|
|
$
|
760.0
|
|
|
$
|
630.9
|
|
|
$
|
804.9
|
|
|
$
|
666.6
|
|
|
$
|
704.3
|
|
|
$
|
626.9
|
|
Operating Income
|
171.5
|
|
|
162.1
|
|
|
176.1
|
|
|
163.5
|
|
|
141.8
|
|
|
154.0
|
|
|
161.1
|
|
|
154.2
|
|
||||||||
Net Income
|
87.0
|
|
|
82.9
|
|
|
86.6
|
|
|
77.8
|
|
|
69.2
|
|
|
78.8
|
|
|
80.2
|
|
|
71.2
|
|
||||||||
NSTAR Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Revenues
|
$
|
614.2
|
|
|
$
|
591.3
|
|
|
$
|
780.5
|
|
|
$
|
571.9
|
|
|
$
|
766.8
|
|
|
$
|
617.2
|
|
|
$
|
750.7
|
|
|
$
|
546.6
|
|
Operating Income
|
109.8
|
|
|
130.5
|
|
|
208.7
|
|
|
104.8
|
|
|
159.5
|
|
|
151.4
|
|
|
214.2
|
|
|
117.7
|
|
||||||||
Net Income
|
54.5
|
|
|
68.2
|
|
|
117.2
|
|
|
52.8
|
|
|
83.6
|
|
|
82.0
|
|
|
118.6
|
|
|
60.3
|
|
||||||||
PSNH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Revenues
|
$
|
242.3
|
|
|
$
|
218.5
|
|
|
$
|
266.9
|
|
|
$
|
231.8
|
|
|
$
|
284.8
|
|
|
$
|
241.9
|
|
|
$
|
234.4
|
|
|
$
|
211.1
|
|
Operating Income
|
70.7
|
|
|
63.1
|
|
|
74.7
|
|
|
54.6
|
|
|
63.2
|
|
|
54.1
|
|
|
63.6
|
|
|
49.3
|
|
||||||||
Net Income
|
36.1
|
|
|
31.3
|
|
|
38.5
|
|
|
26.1
|
|
|
32.0
|
|
|
27.9
|
|
|
32.5
|
|
|
22.0
|
|
||||||||
WMECO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Revenues
|
$
|
128.1
|
|
|
$
|
116.4
|
|
|
$
|
124.0
|
|
|
$
|
115.7
|
|
|
$
|
152.9
|
|
|
$
|
125.2
|
|
|
$
|
125.1
|
|
|
$
|
114.9
|
|
Operating Income
|
33.1
|
|
|
29.2
|
|
|
32.1
|
|
|
26.0
|
|
|
28.6
|
|
|
28.9
|
|
|
30.0
|
|
|
28.0
|
|
||||||||
Net Income
|
16.8
|
|
|
13.3
|
|
|
16.0
|
|
|
12.0
|
|
|
13.2
|
|
|
14.2
|
|
|
15.0
|
|
|
14.1
|
|
Name
|
|
Age
|
|
Title
|
James J. Judge
|
|
61
|
|
President and Chief Executive Officer and a Trustee of Eversource Energy; Chairman, President and Chief Executive Officer and a Director of Eversource Service; and Chairman and a Director of the Regulated companies, including CL&P
|
Philip J. Lembo
|
|
61
|
|
Executive Vice President, Chief Financial Officer and Treasurer of Eversource Energy; Executive Vice President, Chief Financial Officer and Treasurer and a Director of Eversource Service and the Regulated companies, including CL&P
|
Gregory B. Butler
|
|
59
|
|
Executive Vice President and General Counsel of Eversource Energy; Executive Vice President and General Counsel and a Director of Eversource Service and the Regulated companies, including CL&P
|
Christine M. Carmody
1
|
|
54
|
|
Executive Vice President-Human Resources and Information Technology of Eversource Energy and Eversource Service
|
Joseph R. Nolan, Jr.
1
|
|
53
|
|
Executive Vice President-Customer and Corporate Relations of Eversource Energy and Eversource Service
|
Leon J. Olivier
|
|
69
|
|
Executive Vice President-Enterprise Energy Strategy and Business Development of Eversource Energy and Eversource Service
|
Werner J. Schweiger
|
|
57
|
|
Executive Vice President and Chief Operating Officer of Eversource Energy; Executive Vice President and Chief Operating Officer and a Director of Eversource Service; and Chief Executive Officer and a Director of the Regulated companies, including CL&P
|
Jay S. Buth
|
|
47
|
|
Vice President, Controller and Chief Accounting Officer of Eversource Energy, Eversource Service and the Regulated companies, including CL&P
|
•
|
Pay for Performance Philosophy
|
•
|
Description of the Long-Term Incentive Program, Grants and
Performance Plan Results
|
|
•
|
Executive Compensation Governance
|
|
||
•
|
The Named Executive Officers
|
•
|
Disclosure of the:
|
|
•
|
Overview of the Compensation Program
|
|
•
|
Clawback and No Hedging and No Pledging Policies
|
•
|
Market Analysis
|
|
•
|
Share Ownership Guidelines
|
•
|
Elements of 2016 Compensation
|
|
•
|
Other Benefits
|
•
|
2016 Annual Incentive Program
|
•
|
Contractual Agreements
|
|
•
|
2016 Assessment of Financial and Operational Performance
|
•
|
Tax and Accounting Considerations
|
|
•
|
Performance Goal Assessment Matrix
|
•
|
Equity Grant Practices
|
•
|
Eversource's 2016 earnings were $2.96 per share, a 5.3 percent increase over 2015 results.
|
•
|
Eversource's total shareholder return in 2016 was 11.6 percent, and over the longer term, its stock performance continues to outperform the industry. This marks the seventh time in eight years that Eversource has achieved a double-digit total shareholder return. Only four other companies within the Edison Electric Institute ("EEI") index of 44 utility companies have achieved this level of return.
|
•
|
Eversource increased its 2016 dividend to $1.78 per share, a 6.6 percent increase over 2015, continuing to significantly outperform the EEI Index companies.
|
•
|
Eversource maintained its S&P Credit Rating of "A" and its outlook was raised by S&P and Fitch from Stable to Positive; the S&P A Credit Rating remains the highest holding company credit rating in the industry.
|
•
|
Eversource continued to successfully achieve operations and maintenance expense reductions in 2016, and its total operations and maintenance expenses were $8 million under target.
|
•
|
Eversource's overall electric system reliability performance in 2016 was towards the top of the industry second quartile, though behind targeted performance due to the significantly higher number of storm events. Eversource experienced nearly double the number of storm events as compared with prior years.
|
•
|
NSTAR Electric, NSTAR Gas and WMECO each met or exceeded Service Quality Index performance targets established by regulators in Massachusetts, which is the only state in Eversource's service territory that has such performance targets.
|
•
|
Eversource exceeded its established targets in safety performance and response to gas service calls. Eversource's safety performance, which is measured by days away or restricted time, was its best ever, and Eversource exceeded its gas emergency response rate target.
|
•
|
Eversource exceeded the target of having 35 percent of new hires and promotions within Eversource's supervisor and above management group be women or people of color.
|
•
|
Eversource's Compensation Committee annually assesses the independence of its compensation consultant, Pay Governance LLC ("Pay Governance"), which is retained directly by the Committee, performs no other consulting or other services for Eversource, and has no relationship with Eversource that could result in a conflict of interest. The Committee has concluded that Pay Governance is independent and that no conflict of interest exists between Pay Governance and Eversource.
|
•
|
The Eversource executive and Trustee share ownership and holding guidelines noted in this CD&A emphasize the importance of share ownership. Under the share ownership guidelines, which include a six times base salary requirement for its Chief Executive Officer, Eversource requires its executives to hold 100 percent of the shares awarded under the Eversource stock
|
•
|
The Compensation Committee has implemented a clawback policy that requires Eversource's executives and other eligible employees to reimburse Eversource for incentive compensation received if earnings were subsequently required to be restated as a result of noncompliance with accounting rules caused by fraud or misconduct.
|
•
|
Eversource has discontinued the use of "gross-ups" in all new or materially amended executive compensation agreements.
|
•
|
Eversource has a "no hedging" and "no pledging" policy that prohibits all Eversource Trustees and executives from purchasing financial instruments or otherwise entering into any transactions that are designed to have the effect of hedging or offsetting any decrease in the market value of Eversource common shares. This policy also prohibits all pledges, derivative transactions or short sales involving Eversource common shares or the holding of any Eversource common shares in a margin account.
|
•
|
Employment agreements provide for "double-trigger" change of control acceleration of awards assumed by the surviving company.
|
•
|
James J. Judge, President and Chief Executive Officer of Eversource Energy and Chairman of the Board of CL&P; former Executive Vice President and Chief Financial Officer of Eversource Energy and CL&P
|
•
|
Philip J. Lembo, Executive Vice President, Chief Financial Officer and Treasurer of Eversource Energy and CL&P
|
•
|
Werner J. Schweiger, Executive Vice President and Chief Operating Officer of Eversource Energy and Chief Executive Officer of CL&P
|
•
|
Gregory B. Butler, Executive Vice President and General Counsel of Eversource Energy and CL&P
|
•
|
Joseph R. Nolan, Jr., Executive Vice President-Customer and Corporate Relations of Eversource Energy and Eversource Service
|
•
|
Thomas J. May, Chairman of the Board of Eversource Energy; retired President and Chief Executive Officer of Eversource Energy; and retired Chairman of the Board of CL&P
|
•
|
David R. McHale, retired Executive Vice President and Chief Administrative Officer of Eversource Energy and CL&P
|
•
|
Utility and general industry survey data
. The Committee reviews compensation information obtained from surveys of diverse groups of utility and general industry companies that represent Eversource's market for executive officer talent. Utility industry data are based on a defined peer set, as discussed below, while general industry data is derived from compensation consultant surveys. General industry data are size-adjusted to ensure a close correlation between the market data and Eversource's scope of operations. The Committee used this information, which it obtained from Pay Governance, to evaluate and determine base salaries and incentive opportunities.
|
•
|
Peer group data.
In support of executive pay decisions during 2016, the Committee consulted with Pay Governance, which provided the Committee with a competitive assessment analysis of Eversource's executive compensation levels, as compared to the 20 peer group companies listed in the table below. This peer group was chosen because these companies are similar to Eversource Energy in terms of size, business model and long-term strategies.
|
Alliant Energy Corporation
|
DTE Energy Company
|
PPL Corporation
|
Ameren Corporation
|
Edison International
|
Public Service Enterprise Group, Inc.
|
American Electric Power Co., Inc.
|
Entergy Corporation
|
SCANA Corp.
|
CenterPoint Energy, Inc.
|
FirstEnergy Corp.
|
Sempra Energy
|
CMS Energy Corp.
|
NiSource Inc.
|
WEC Energy Group, Inc.
|
Consolidated Edison, Inc.
|
PG&E Corporation
|
Xcel Energy Inc.
|
Dominion Resources, Inc.
|
Pinnacle West Capital Corporation
|
|
|
|
Percentage of TDC at Target
|
|
|
||||||
|
|
|
|
|
|
Long-Term Incentives
|
|
|
||
|
|
Base Salary
|
|
Annual Incentive
(1)
|
|
Performance Shares
(1)
|
|
|
|
|
Named Executive Officer
|
|
|
|
|
RSUs
(2)
|
|
TDC
|
|||
James J. Judge
|
|
17
|
|
19
|
|
32
|
|
32
|
|
100
|
Philip J. Lembo
|
|
26
|
|
20
|
|
27
|
|
27
|
|
100
|
Werner J. Schweiger
|
|
26
|
|
20
|
|
27
|
|
27
|
|
100
|
Gregory B. Butler
|
|
30
|
|
20
|
|
25
|
|
25
|
|
100
|
Joseph R. Nolan, Jr.
|
|
30
|
|
20
|
|
25
|
|
25
|
|
100
|
Thomas J. May
|
|
15
|
|
17
|
|
34
|
|
34
|
|
100
|
David R. McHale
|
|
26
|
|
20
|
|
27
|
|
27
|
|
100
|
NEO average, excluding CEO
|
|
28
|
|
20
|
|
26
|
|
26
|
|
100
|
(1)
|
The annual incentive compensation element and performance shares under the long-term incentive compensation element are performance-based.
|
(2)
|
Restricted Share Units ("RSUs") vest over three years contingent upon continued employment.
|
•
|
A mix of annual and long-term performance awards to provide an appropriate balance of short- and long-term risk and reward horizon;
|
•
|
A variety of performance metrics including financial, operational, customer service and safety goals for annual performance awards to avoid excessive focus on a single measure of performance;
|
•
|
Metrics in Eversource's long-term incentive compensation program that use recurring earnings per share and total shareholder return, which are both robust measures of shareholder value and which reduce the risk that employees might be encouraged to pursue other objectives that increase risk or reduce financial performance;
|
•
|
The provisions of Eversource's annual and long-term incentive programs, which cap awards at 200 percent of target;
|
•
|
Clawback provision on incentive compensation; and
|
•
|
Stock ownership requirements for all executives, including the Named Executive Officers, and prohibitions on hedging, pledging and other derivative transactions related to Eversource common shares.
|
•
|
Eversource Energy's earnings per share in 2016 were $2.96, exceeding the goal of $2.95 and representing a 5.3 percent increase over 2015. Eversource's longer term earnings growth of 5.7 percent from 2014 to 2016 is significantly above the long-term industry growth of nearly 4 percent. The earnings goal was exceeded despite several challenges, including higher than planned storms costs and milder weather in 2016, which resulted in significantly lower than planned revenues, through the accomplishment of a challenging operations and maintenance cost containment result that was $8 million under target despite an additional $20 million of storm response costs. The Committee determined the earnings per share goal to have attained a 165 percent performance result.
|
•
|
Eversource Energy increased its dividend to $1.78 per share, a 6.6 percent increase from the prior year, compared to the utility industry's median dividend growth of 3.8 percent. The Committee determined this goal to have attained a 160 percent performance.
|
•
|
While performance results were towards the top of the second quartile as measured against its peers, Eversource's total electric system reliability performance was behind targeted performance. Average months between interruptions equaled 13 months, behind the performance zone established by the Committee of 15 to 17 months. System average restoration duration time equaled 97.9 minutes, behind the performance zone established by the Committee of 85 to 69 minutes. Taking into consideration the significant number of storms experienced in 2016 and Eversource's performance as compared to its peers, the Committee determined these goals to have each attained a 100 percent performance result.
|
•
|
Eversource successfully put its redesigned customer bill into place, expanded the functionality of its customer website and outage communication systems and strengthened media outreach efforts. The Committee determined this goal to have attained a 125 percent performance result.
|
•
|
Eversource continued to decrease financial risk and protect earnings through effective regulatory outcomes in each of the three states in which Eversource provides service, and at the FERC. This included the approved divestiture of Eversource's New Hampshire generation assets, a three-year Energy Efficiency Program approval, recovery at FERC of transmission merger-related costs from Eversource's 2012 merger with NSTAR, and the successful resolution of spent nuclear fuel costs liability. The Committee determined this goal to have attained a 200 percent performance result.
|
•
|
Eversource had mixed results related to its two major ongoing strategic projects, Access Northeast ("ANE") and Northern Pass Transmission (NPT). Despite making good progress on ANE, a Massachusetts Supreme Judicial Court decision not allowing electric distribution companies to execute gas capacity contracts has affected the project schedule. Eversource is currently assessing alternative plans for the project. NPT was not selected in the three-state Clean Energy RFP, and siting approval from the New Hampshire Site Evaluation Committee was delayed until September 2017. However, NPT received approval from the New Hampshire Public Utilities Commission to operate as a public utility, and NE-ISO approved its Transmission Interconnection Application. In addition to NPT and ANE, Eversource advanced a number of new strategic clean energy opportunities. The Committee determined this goal to have attained a 100 percent performance result.
|
•
|
Eversource exceeded the safety performance goal of between 1.4 - 1.1 Days Away or Restricted Time ("DART") per 1,000 employees; DART equaled 0.95 in 2016. The Committee determined this goal to have attained a 150 percent performance result.
|
•
|
On-time response to gas customer emergency calls by Eversource’s gas utilities was 99.5 percent, which exceeded the goal of 99.1 percent. The Committee determined this goal to have attained a 125 percent performance result.
|
•
|
In 2016, 39 percent of Eversource’s new hires and promotions into leadership roles were women or people of color, exceeding the goal of 35 percent. The Committee determined this goal to have attained a 125 percent performance result.
|
Category
|
2016 Goal
|
Eversource Performance
|
Indicative Assessment
|
Earnings Per Share
|
$2.95 per share
|
Exceeded - $2.96 per share, a 5.3% increase over 2015, outperforming industry growth median of nearly 4%
|
165%
|
Dividend Growth
|
Increase dividend $0.11 to $1.78 per share
|
Achieved - Increased to $1.78 per share, a $0.11 increase and 6.6% growth, significantly exceeding the industry median of 3.8%
|
160%
|
Credit Rating
|
Maintain Eversource's top tier S&P "A" credit rating
|
Achieved - Maintained S&P rating of "A" (S&P and Fitch raised to "Positive" Outlook), the highest holding company credit rating in the utility industry
|
200%
|
Weightings = Earnings Per Share – 70%; Dividend Growth – 20%; credit rating – 10%
|
Category
|
2016 Goal
|
Eversource Performance
|
Indicative Assessment
|
Reliability – Avg. Months Between Interruptions ("MBI")
|
Achieve MBI of within 15 to 17 months
|
Below - MBI = 13 months. Behind targeted performance zone, driven by the unusually high level of storm activity but above the industry average
|
100%
|
Average Restoration Duration ("SAIDI")
|
Achieve SAIDI of 85 to 69 minutes
|
Below - SAIDI = 97.9 minutes. Behind targeted performance, driven by the unusually high level of storm activity but above the industry average
|
100%
|
Improve the Customer Experience
|
Customer bill redesign, enhanced communications, improved digital experience and positive media coverage
|
Exceeded - Successful rollout of redesigned bill, expanded website functionality, enhanced outage communications. Completed other key customer and media initiatives
|
125%
|
Success on Aggressive Regulatory Agenda
|
NH Divestiture, three-year Energy Efficiency Plan, spent nuclear fuel, FERC merger cost recovery
|
Exceeded - Very challenging regulatory proceedings have been approved by regulators with positive results, helping to drive EPS growth
|
200%
|
Positive Outcomes on Key Strategic Initiatives
|
NPT & ANE; major strategic initiatives
|
Met - Ongoing major projects mixed, with delays on NPT and ANE. Significant progress on offshore wind, solar, energy storage and electric vehicle charging infrastructure
|
100%
|
Safety Rate
|
1.4 - 1.1 days away/restricted
|
Exceeded: 0.95% days away/restricted;
21% better than 2015
|
150%
|
Gas Service Response
|
99.1%
|
Exceeded: 99.5%; also met
all regulatory mandated targets
|
125%
|
Diverse Leadership
|
35% hires or promotions of leadership level be women or people of color
|
Exceeded: 39%, 4 percentage points above target
|
125%
|
Weightings = Reliability and Restoration - 60%; Key Corporate Initiatives - 25%; Safety/Gas Service/Diversity - 15%
|
Financial Performance (weighted 70%)
|
168%
|
Operational Performance (weighted 30%)
|
115%
|
Overall Performance
|
152%
|
•
|
Eversource identified and made significant progress in new strategic investment opportunities, including execution of a partnership agreement to develop a major offshore wind generation project. This positions Eversource to be the first energy company to develop large scale offshore wind in North America.
|
•
|
Eversource received approval from the DPU to invest $200 million in rate-base utility scale solar generation and filed a plan to invest $145 million in innovative clean energy solutions related to energy storage and electric vehicle charging infrastructure.
|
•
|
Eversource undertook and carried out a highly successful leadership transition process upon the retirement of its Chief Executive Officer (and CL&P's Chairman of the Board), which was very positively received by Wall Street and policy makers.
|
•
|
Eversource effectively executed a robust capital plan totaling over $2.2 billion. This plan included electric and gas system investments targeted to improve reliability and upgrade infrastructure to make the system more resilient and support growth.
|
•
|
Eversource implemented a new organization model to centralize its Connecticut and Massachusetts electric operations to drive performance and employ best practices, and Eversource merged its electric transmission and distribution functions into one operation.
|
•
|
Eversource continued to grow its natural gas business with over 12,000 new customers, reduced outstanding Class II leaks by 43 percent, and combined its two state gas operations into one efficient operation.
|
Named Executive Officer
|
2015 - 2017 Performance
Share Grant
|
2016 - 2018 Performance
Share Grant
|
||
James J. Judge
|
9,800
|
|
12,004
|
|
Philip J. Lembo
|
1,700
|
|
1,844
|
|
Werner J. Schweiger
|
9,700
|
|
11,805
|
|
Gregory B. Butler
|
6,900
|
|
7,791
|
|
Joseph R. Nolan, Jr.
|
3,800
|
|
4,503
|
|
Thomas J. May
|
50,100
|
|
58,002
|
|
David R. McHale
|
9,800
|
|
12,004
|
|
2014 – 2016 Long-Term Incentive Program
Performance Share Grants at Target
|
||
Named Executive Officer
|
Performance
Share Grant
|
|
James J. Judge
|
12,718
|
|
Philip J. Lembo
|
2,154
|
|
Werner J. Schweiger
|
8,923
|
|
Gregory B. Butler
|
8,821
|
|
Joseph R. Nolan, Jr.
|
4,923
|
|
Thomas J. May
|
57,336
|
|
David R. McHale
|
11,659
|
|
|
RSUs Awarded
|
|||||
Named Executive Officer
|
2014
|
2015
|
2016
|
|||
James J. Judge
|
12,400
|
|
9,800
|
|
12,004
|
|
Philip J. Lembo
|
2,100
|
|
1,700
|
|
1,844
|
|
Werner J. Schweiger
|
8,700
|
|
9,700
|
|
11,805
|
|
Gregory B. Butler
|
8,600
|
|
6,900
|
|
7,791
|
|
Joseph R. Nolan, Jr.
|
4,800
|
|
3,800
|
|
4,503
|
|
Thomas J. May
|
55,900
|
|
50,100
|
|
58,002
|
|
David R. McHale
|
12,400
|
|
9,800
|
|
12,004
|
|
Executive Officer
|
Base Salary Multiple
|
Chief Executive Officer
|
6
|
Executive Vice Presidents / Senior Vice Presidents
|
3
|
Operating Company Presidents
|
2
|
Vice Presidents
|
1 – 1.5
|
Name and
Principal Position
|
Year
|
Salary
(6)
|
Stock
Awards
(7)
|
Non-Equity
Incentive Plan
(8)
|
Change in
Pension Value
and Non-
Qualified Deferred Earnings
(9)
|
All Other
Compensation
(10)
|
Total
|
|||||||||||||
Current Executive Officers
|
|
|
|
|
|
|
|
|||||||||||||
James J. Judge
(1)
|
2016
|
$
|
959,690
|
|
$
|
1,382,021
|
|
$
|
2,200,000
|
|
$
|
1,616,742
|
|
$
|
24,809
|
|
$
|
6,183,262
|
|
|
President and Chief Executive Officer of Eversource Energy; Chairman of CL&P
|
2015
|
605,650
|
|
1,135,526
|
|
690,000
|
|
895,929
|
|
20,672
|
|
3,347,777
|
|
|||||||
2014
|
587,975
|
|
1,170,436
|
|
660,000
|
|
1,587,879
|
|
20,346
|
|
4,026,636
|
|
||||||||
Philip J. Lembo
(2)
|
2016
|
439,208
|
|
212,300
|
|
600,000
|
|
543,133
|
|
21,285
|
|
1,815,926
|
|
|||||||
Executive Vice President, Chief Financial Officer and Treasurer of Eversource Energy and CL&P
|
|
|||||||||||||||||||
Werner J. Schweiger
|
2016
|
592,108
|
|
1,359,110
|
|
700,000
|
|
1,156,328
|
|
21,135
|
|
3,828,681
|
|
|||||||
Executive Vice President and Chief Operating Officer of Eversource Energy and CL&P
|
2015
|
600,000
|
|
1,123,939
|
|
680,000
|
|
746,734
|
|
21,135
|
|
3,171,808
|
|
|||||||
2014
|
538,950
|
|
821,193
|
|
600,000
|
|
1,174,893
|
|
205,073
|
|
3,340,109
|
|
||||||||
Gregory B. Butler
|
2016
|
514,494
|
|
896,978
|
|
575,000
|
|
539,638
|
|
12,886
|
|
2,538,996
|
|
|||||||
Executive Vice President and General Counsel of Eversource Energy and CL&P
|
2015
|
474,992
|
|
—
|
|
525,000
|
|
242,980
|
|
—
|
|
1,242,972
|
|
|||||||
2014
|
457,736
|
|
811,754
|
|
515,000
|
|
1,274,208
|
|
12,800
|
|
3,071,498
|
|
||||||||
Joseph R. Nolan, Jr.
(3)
|
2016
|
419,364
|
|
518,430
|
|
550,000
|
|
826,729
|
|
15,876
|
|
2,330,399
|
|
|||||||
Executive Vice President-Customer and Corporate Relations of Eversource Energy and Eversource Service
|
|
|||||||||||||||||||
Former Executive Officers
|
|
|
|
|
|
|
|
|||||||||||||
Thomas J. May
(4)
|
2016
|
743,048
|
|
6,677,885
|
|
—
|
|
3,775,105
|
|
52,408
|
|
11,248,446
|
|
|||||||
Chairman of the Board of Eversource Energy; former Chairman of CL&P
|
2015
|
1,232,250
|
|
5,805,087
|
|
2,400,000
|
|
165,239
|
|
82,260
|
|
9,684,836
|
|
|||||||
2014
|
1,196,325
|
|
5,276,401
|
|
2,250,000
|
|
182,787
|
|
75,004
|
|
8,980,517
|
|
||||||||
David R. McHale
(5)
|
2016
|
524,380
|
|
1,382,021
|
|
—
|
|
3,355,960
|
|
2,247,988
|
|
7,510,349
|
|
|||||||
Former Executive Vice President and Chief Administrative Officer of Eversource Energy and CL&P
|
2015
|
605,308
|
|
1,135,526
|
|
630,000
|
|
252,131
|
|
14,987
|
|
2,637,952
|
|
|||||||
2014
|
587,643
|
|
1,170,436
|
|
660,000
|
|
2,136,933
|
|
10,348
|
|
4,565,360
|
|
(1)
|
Mr. Judge was elected President and Chief Executive Officer of Eversource Energy on April 6, 2016 effective as of the May 4, 2016 Eversource Board of Trustees meeting. He was elected Chairman of CL&P effective May 4, 2016. Mr. Judge previously served as Executive Vice President and Chief Financial Officer of Eversource Energy and CL&P.
|
(2)
|
Mr. Lembo was elected Senior Vice President, Chief Financial Officer and Treasurer of Eversource Energy and CL&P on May 4, 2016 and Executive Vice President, Chief Financial Officer and Treasurer of Eversource Energy and CL&P on June 30, 2016 effective as of August 8, 2016. Mr. Lembo did not meet the requirements for inclusion in the Summary Compensation Table and was not a Named Executive Officer for 2015 or 2014.
|
(3)
|
Mr. Nolan was elected Executive Vice President-Customer and Corporate Relations of Eversource Energy and Eversource Service on June 30, 2016 effective as of August 8, 2016. Mr. Nolan previously served as Senior Vice President-Corporate Relations. Mr. Nolan did not meet the requirements for inclusion in the Summary Compensation Table and was not a Named Executive Officer for 2015 or 2014.
|
(4)
|
Mr. May retired as President and CEO and Chairman of CL&P upon the completion of the Eversource Energy Annual Meeting of Shareholders on May 4, 2016. Mr. May currently serves as the non-executive Chairman of the Board of Eversource Energy.
|
(5)
|
Mr. McHale retired effective September 30, 2016.
|
(6)
|
Includes amounts deferred in 2016 under the deferred compensation program for Mr. McHale of $9,690. For more information, see the Executive Contributions in the Last Fiscal Year column of the Non-Qualified Deferred Compensation Plans Table.
|
(7)
|
Reflects the aggregate grant date fair value of RSUs and performance shares granted in each fiscal year, calculated in accordance with FASB ASC Topic 718.
|
(8)
|
Includes payments to the Named Executive Officers under the 2016 Annual Incentive Program (Mr. Judge: $2,200,000, Mr. Lembo: $600,000; Mr. Schweiger: $700,000; Mr. Butler: $575,000; and Mr. Nolan: $550,000).
|
(9)
|
Includes the actuarial increase in the present value from December 31, 2015 to December 31, 2016, of the Named Executive Officers’ accumulated benefits under all of our defined benefit pension program and agreements, determined using interest rate and mortality rate assumptions consistent with those appearing in the footnotes to this Annual Report on Form 10-K for the fiscal year ended December 31, 2016. The Named Executive Officer may not be fully vested in such amounts. More information on this topic is set forth in the Pension Benefits table. There were no above-market earnings in deferred compensation value during 2016, as the terms of the Deferred Compensation Plan provide for market-based investments, including Eversource common shares.
|
(10)
|
Includes matching contributions allocated by us to the accounts of Named Executive Officers under the 401k Plan as follows: $10,600 for each of Messrs. Judge, Lembo, Schweiger, Nolan and May, and $7,950 for each of Messrs. Butler and McHale. For Mr. May, the value shown includes $28,681 attributable to the premium on a previously granted $6.155 million present value life insurance benefit, financial planning services valued at $9,500, and $3,627 paid by Eversource for a company-leased vehicle. For Mr. Judge, the value shown includes financial planning services valued at $5,000 and $9,209 paid by Eversource for a company-leased vehicle. For Mr. Schweiger, the value shown includes financial planning services valued at $5,000 and $5,535 paid by Eversource for a company-leased vehicle. None of the other Named Executive Officers received perquisites valued in the aggregate in excess of $10,000. The payment made to Mr. McHale under his agreement with Eversource totaled $2,234,400.
|
|
|
|
|
|
|
|
|
|
All Other
Stock Awards:
Number of
Shares
of Stock
or Units
(#)
(2)
|
Grant
Date Fair
Value of
Stock and
Option Awards
($)
(3)
|
|||||||||||||
|
|
Estimated Future Payouts Under
Non-Equity Incentive Plan Awards
|
|
Estimated Future Payouts Under
Equity Incentive Plan Awards
(1)
|
|||||||||||||||||||
|
Grant Date
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
|
Threshold
($)
|
Target
(#)
|
Maximum
(#)
|
|||||||||||||||
Name
|
|||||||||||||||||||||||
Current Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
James J. Judge
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive
(4)
|
02/03/16
|
$
|
690,000
|
|
$
|
1,380,000
|
|
$
|
2,760,000
|
|
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
—
|
|
Long-Term Incentive
(5)
|
02/03/16
|
—
|
|
—
|
|
—
|
|
|
—
|
|
12,004
|
|
24,008
|
|
12,004
|
|
1,382,021
|
|
|||||
Philip J. Lembo
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive
(4)
|
02/03/16
|
214,000
|
|
428,000
|
|
856,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive
(5)
|
02/03/16
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1,844
|
|
3,688
|
|
1,844
|
|
212,300
|
|
|||||
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive
(4)
|
02/03/16
|
232,000
|
|
464,000
|
|
928,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive
(5)
|
02/03/16
|
—
|
|
—
|
|
—
|
|
|
—
|
|
11,805
|
|
23,610
|
|
11,805
|
|
1,359,110
|
|
|||||
Gregory B. Butler
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive
(4)
|
02/03/16
|
182,000
|
|
364,000
|
|
728,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive
(5)
|
02/03/16
|
—
|
|
—
|
|
—
|
|
|
—
|
|
7,791
|
|
15,582
|
|
7,791
|
|
896,978
|
|
|||||
Joseph R. Nolan, Jr.
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive
(4)
|
02/03/16
|
159,500
|
|
319,000
|
|
638,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive
(5)
|
02/03/16
|
—
|
|
—
|
|
—
|
|
|
—
|
|
4,503
|
|
9,006
|
|
4,503
|
|
518,430
|
|
|||||
Former Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Thomas J. May
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive
(4)
|
02/03/16
|
735,000
|
|
1,470,000
|
|
2,940,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive
(5)
|
02/03/16
|
—
|
|
—
|
|
—
|
|
|
—
|
|
58,003
|
|
116,006
|
|
58,003
|
|
6,677,885
|
|
|||||
David R. McHale
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive
(4)
|
02/03/16
|
235,500
|
|
471,000
|
|
942,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive
(5)
|
02/03/16
|
—
|
|
—
|
|
—
|
|
|
—
|
|
12,004
|
|
24,008
|
|
12,004
|
|
1,382,021
|
|
(1)
|
Reflects the number of performance shares granted to each of the Named Executive Officers on February 3, 2016 under the 2016 - 2018 Long-Term Incentive Program. Performance shares were granted subject to a three-year Performance Period that ends on December 31, 2018. At the end of the Performance Period, common shares will be awarded based on actual performance results as a percentage of target, subject to reduction for applicable payroll withholding taxes. Holders of performance shares are eligible to receive dividend equivalent units on outstanding performance shares awarded to them to the same extent that dividends are declared and paid on Eversource common shares. Dividend equivalent units are accounted for as additional common shares that accrue and are distributed simultaneously with the common shares underlying the performance shares. The Annual Incentive Program does not include an equity component.
|
(2)
|
Reflects the number of RSUs granted to each of the Named Executive Officers on February 3, 2016 under the 2016 - 2018 Long-Term Incentive Program. RSUs vest in equal installments on February 3, 2017, 2018 and 2019. Eversource common shares will be distributed with respect to vested RSUs on a one-for-one basis following vesting, after reduction for applicable payroll withholding taxes. Holders of RSUs are eligible to receive dividend equivalent units on outstanding RSUs awarded to them to the same extent that dividends are declared and paid on Eversource common shares. Dividend equivalent units are accounted for as additional common shares that accrue and are distributed simultaneously with the common shares distributed in respect of the underlying RSUs.
|
(3)
|
Reflects the grant date fair value, determined in accordance with FASB ASC Topic 718, of RSUs and performance shares granted to the Named Executive Officers on February 3, 2016 under the 2016 - 2018 Long-Term Incentive Program.
|
(4)
|
Amounts reflect the range of potential payouts, if any, under the 2016 Annual Incentive Program for each Named Executive Officer, as described in the CD&A. Mr. Judge's Annual Incentive Program potential payouts were adjusted by the Compensation Committee on April 6, 2016. Mr. Lembo's Annual Incentive Program potential payouts were adjusted by the Compensation Committee on May 2, 2016 in anticipation of his election by the Board of Trustees on May 4, 2016. The threshold payment under the Annual Incentive Program is 50% of target. The actual payments in 2017 for performance in 2016 are set forth in the Non-Equity Incentive Plan Compensation column of the Summary Compensation Table.
|
(5)
|
Reflects the range of potential payouts, if any, pursuant to performance share awards under the 2016 - 2018 Long-Term Incentive Program, as described in the CD&A.
|
|
Option Awards
(1)
|
|
Stock Awards
(2)
|
||||||||||
|
Number of
Securities
Underlying
Unexercised
Options
Exercisable
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
|
Number of
Shares or
Units of
Stock That
Have Not
Vested
(#)
(3)
|
Market Value
of Shares or
Units of
Stock That
Have Not
Vested
($)
(4)
|
Equity Incentive
Plan Awards:
Number of
Unearned
Shares, Units or
Other Rights
That Have Not
Vested
(#)
(5)
|
Equity Incentive
Plan Awards:
Market or Payout Value of
Unearned Shares, Units or
Other Rights
That Have Not
Vested
($)
(6)
|
|||||
Name
|
|
||||||||||||
Current Executive Officers
|
|
|
|
|
|
|
|
|
|||||
James J. Judge
|
—
|
|
—
|
—
|
|
23,916
|
|
1,320,894
|
|
36,518
|
|
2,016,880
|
|
Philip J. Lembo
|
—
|
|
—
|
—
|
|
3,885
|
|
214,544
|
|
6,033
|
|
333,179
|
|
Werner J. Schweiger
|
39,360
48,544
36,736
|
|
24.74
25.93
26.90
|
1/24/2018
1/22/2019
1/28/2020
|
|
22,278
|
|
1,230,440
|
|
32,125
|
|
1,774,271
|
|
Gregory B. Butler
|
—
|
|
—
|
—
|
|
16,109
|
|
889,676
|
|
24,886
|
|
1,374,439
|
|
Joseph R. Nolan, Jr.
|
—
|
|
—
|
—
|
|
9,114
|
|
503,387
|
|
13,624
|
|
752,453
|
|
Former Executive Officers
|
|
|
|
|
|
|
|
|
|||||
Thomas J. May
|
—
|
|
—
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
David R. McHale
|
—
|
|
—
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1)
|
Options held by Mr. Schweiger were granted by NSTAR (which merged into Eversource Energy in 2012) and were assumed by Eversource Energy.
|
(2)
|
Awards and market values of awards appearing in the table and the accompanying notes have been rounded to whole units.
|
(3)
|
A total of 37,853 unvested RSUs vested after January 1 and on or before February 4, 2017 (Mr. Judge: 12,173; Mr. Lembo: 2,011; Mr. Schweiger: 10,708; Mr. Butler: 8,296; and Mr. Nolan: 4,665). A total of 24,399 unvested RSUs will vest on February 5, 2018 (Mr. Judge: 7,614; Mr. Lembo: 1,239; Mr. Schweiger: 7,511; Mr. Butler: 5,134; and Mr. Nolan: 2,901). A total of 13,050 unvested RSUs will vest on February 4, 2019 (Mr. Judge: 4,128; Mr. Lembo: 634, Mr. Schweiger: 4,060; Mr. Butler: 2,679; and Mr. Nolan: 1,549).
|
(4)
|
The market value of RSUs is determined by multiplying the number of RSUs by $55.23, the closing price per share of Eversource common shares on December 30, 2016, the last trading day of the year.
|
(5)
|
Reflects the target payout level for performance shares granted under the 2014 - 2016 Program, the 2015 - 2017 Program and the 2016 - 2018 Program.
|
(6)
|
The market value is determined by multiplying the number of performance shares in the adjacent column by $55.23, the closing price of Eversource common shares on December 30, 2016, the last trading day of the year.
|
|
Option Awards
|
|
Stock Awards
|
||||||||
|
Number of
Shares Acquired on Exercise
(#)
|
Value Realized
on Exercise
(1)
|
|
Number of
Shares Acquired on Vesting
(#)
(2)
|
Value Realized
on Vesting
(3)
|
||||||
Name
|
|
||||||||||
Current Executive Officers
|
|
|
|
|
|
||||||
James J. Judge
|
—
|
|
$
|
—
|
|
|
29,156
|
|
$
|
1,579,312
|
|
Philip J. Lembo
|
—
|
|
—
|
|
|
4,922
|
|
266,571
|
|
||
Werner J. Schweiger
|
47,232
|
|
597,437
|
|
|
21,608
|
|
1,169,834
|
|
||
Gregory B. Butler
|
—
|
|
—
|
|
|
20,282
|
|
1,098,605
|
|
||
Joseph R. Nolan, Jr.
|
—
|
|
—
|
|
|
11,335
|
|
614,018
|
|
||
Former Executive Officers
|
|
|
|
|
|
||||||
Thomas J. May
|
—
|
|
—
|
|
|
236,147
|
|
13,291,143
|
|
||
David R. McHale
|
—
|
|
—
|
|
|
37,207
|
|
1,995,453
|
|
(1)
|
Represents the amounts realized upon option exercises, which is the difference between the option exercise price and the market price at the time of exercise.
|
(2)
|
Includes RSUs and performance shares granted to our Named Executive Officers under our long-term incentive programs, including dividend reinvestments, as follows:
|
Name
|
2013 Program
|
2014 Program
|
2015 Program
|
2016 Program
|
||||
Current Executive Officers
|
|
|
|
|
||||
James J. Judge
|
21,360
|
|
4,418
|
|
3,378
|
|
—
|
|
Philip J. Lembo
|
3,588
|
|
748
|
|
585
|
|
—
|
|
Werner J. Schweiger
|
15,164
|
|
3,100
|
|
3,344
|
|
—
|
|
Gregory B. Butler
|
14,838
|
|
3,065
|
|
2,379
|
|
—
|
|
Joseph R. Nolan, Jr.
|
8,316
|
|
1,710
|
|
1,309
|
|
—
|
|
Former Executive Officers
|
|
|
|
|
||||
Thomas J. May
|
84,786
|
|
40,140
|
|
52,341
|
|
58,880
|
|
David R. McHale
|
21,360
|
|
7,433
|
|
5,684
|
|
2,730
|
|
(3)
|
Values realized on vesting of RSUs granted under the 2013 - 2015, 2014 - 2016 and 2015 - 2017 Programs were based on $53.51 per share, the closing price of Eversource common shares on February 16, 2016. Values realized on vesting of performance shares granted under the 2013 - 2015 Program were based on $54.67 per share, the closing price of Eversource common shares on February 15, 2016.
|
|
|
Number of
Years Credited Service (#)
|
Present Value
of Accumulation Benefit
|
During Last Fiscal Year
|
|||||
Name
|
Plan Name
|
||||||||
Current Executive Officers
|
|
|
|
|
|||||
James J. Judge
|
Retirement Plan
|
39.33
|
|
$
|
2,694,015
|
|
$
|
—
|
|
|
Supplemental Plan
|
20.00
|
|
5,494,788
|
|
—
|
|
||
|
Supplemental Plan
|
39.33
|
|
4,124,864
|
|
—
|
|
||
Philip J. Lembo
|
Retirement Plan
|
7.75
|
|
1,149,272
|
|
—
|
|
||
|
Supplemental Plan
|
7.75
|
|
1,295,189
|
|
—
|
|
||
Werner J. Schweiger
|
Retirement Plan
|
14.83
|
|
455,118
|
|
—
|
|
||
|
Supplemental Plan
|
14.83
|
|
1,646,494
|
|
—
|
|
||
|
Supplemental Plan
|
14.00
|
|
5,158,454
|
|
—
|
|
||
Gregory B. Butler
|
Retirement Plan
|
20.00
|
|
942,621
|
|
—
|
|
||
|
Supplemental Plan
|
20.00
|
|
5,462,980
|
|
—
|
|
||
Joseph R. Nolan, Jr.
|
Retirement Plan
|
17.33
|
|
828,790
|
|
—
|
|
||
|
Supplemental Plan
|
17.33
|
|
1,655,798
|
|
—
|
|
||
|
Supplemental Plan
|
17.00
|
|
1,522,128
|
|
—
|
|
||
Former Executive Officers
|
|
|
|
|
|||||
Thomas J. May
|
Retirement Plan
|
40.00
|
|
3,405,910
|
|
432,624
|
|
||
|
Supplemental Plan
|
20.00
|
|
4,948,334
|
|
—
|
|
||
|
Supplemental Plan
|
40.00
|
|
18,823,787
|
|
152,749
|
|
||
David R. McHale
|
Retirement Plan
|
35.08
|
|
2,300,808
|
|
29,988
|
|
||
|
Supplemental Plan
|
35.08
|
|
9,554,099
|
|
—
|
|
|
Executive
Contributions
in Last FY
(1)
|
Registrant
Contributions
in Last FY
|
Aggregate
Earnings in
in Last FY
|
Aggregate
Withdrawals/
Distributions
|
Aggregate
Balance at
Last FYE
(2)
|
||||||||||
Name
|
|||||||||||||||
Current Executive Officers
|
|
|
|
|
|
||||||||||
James J. Judge
|
$
|
—
|
|
$
|
—
|
|
$
|
498,096
|
|
$
|
—
|
|
$
|
4,824,595
|
|
Philip J. Lembo
|
—
|
|
—
|
|
104,094
|
|
—
|
|
1,175,374
|
|
|||||
Werner J. Schweiger
|
—
|
|
—
|
|
1,121,557
|
|
—
|
|
14,883,568
|
|
|||||
Gregory B. Butler
|
—
|
|
—
|
|
1,631
|
|
—
|
|
17,569
|
|
|||||
Joseph R. Nolan, Jr.
|
—
|
|
—
|
|
426,760
|
|
—
|
|
4,078,263
|
|
|||||
Former Executive Officers
|
|
|
|
|
|
||||||||||
Thomas J. May
|
—
|
|
—
|
|
4,818,742
|
|
(48,070,673
|
)
|
12,686,520
|
|
|||||
David R. McHale
|
9,690
|
|
—
|
|
11,360
|
|
—
|
|
147,854
|
|
(1)
|
Includes deferrals in 2016 under our deferred compensation program by Mr. McHale of $9,690. Named Executive Officers who participate in this program are provided with a variety of investment opportunities, which the individual can modify and reallocate under the program terms. Contributions by the Named Executive Officer are vested at all times. The amounts reported in this column for each Named Executive Officer are reflected as compensation to such Named Executive Officer in the Summary Compensation Table.
|
(2)
|
Includes the total market value of deferred compensation program balances at December 31, 2016, plus the value of vested RSUs or other awards for which the distribution of common shares is currently deferred, based on $55.23, the closing price of Eversource common shares on December 30, 2016, the last trading day of the year. The aggregate balances reflect a significant level of earnings on previously earned and deferred compensation.
|
•
|
Vested RSUs and certain other vested awards;
|
•
|
Amounts contributed and any vested matching contributions under the deferred compensation program;
|
•
|
Pay for unused vacation; and
|
•
|
Amounts accrued and vested under the pension/supplemental and 401k programs (except in the event of a termination for cause under the supplemental program).
|
Type of Payment
|
Judge
|
Lembo
|
Schweiger
|
Butler
|
Nolan
|
||||||||||
Incentive Programs
|
|
|
|
|
|
||||||||||
Annual Incentives
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Performance Shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
RSUs
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Pension and Deferred Compensation
|
|
|
|
|
|
||||||||||
Supplemental Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Special Retirement Benefit
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Deferral Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other Benefits
|
|
|
|
|
|
||||||||||
Health and Welfare Cash Value
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Perquisites
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payments
|
|
|
|
|
|
||||||||||
Excise Tax & Gross-Up
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payment for Non-Compete Agreement
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payment for Liquidated Damages
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Type of Payment
|
Judge
|
Lembo
|
Schweiger
|
Butler
|
Nolan
|
||||||||||
Incentive Programs
|
|
|
|
|
|
||||||||||
Annual Incentives
(1)
|
$
|
2,200,000
|
|
$
|
600,000
|
|
$
|
700,000
|
|
$
|
575,000
|
|
$
|
550,000
|
|
Performance Shares
(2)
|
1,368,004
|
|
229,718
|
|
585,509
|
|
942,805
|
|
—
|
|
|||||
RSUs
(3)
|
618,548
|
|
102,158
|
|
544,092
|
|
421,513
|
|
—
|
|
|||||
Pension and Deferred Compensation
|
|
|
|
|
|
||||||||||
Supplemental Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Special Retirement Benefit
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Deferral Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other Benefits
|
|
|
|
|
|
||||||||||
Health and Welfare Benefits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Perquisites
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payments
|
|
|
|
|
|
||||||||||
Excise Tax & Gross-Up
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payment for Liquidated Damages
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total
|
$
|
4,186,552
|
|
$
|
931,876
|
|
$
|
1,829,601
|
|
$
|
1,939,318
|
|
$
|
550,000
|
|
(1)
|
Represents actual 2016 annual incentive awards, determined as described in the CD&A.
|
(2)
|
Represents 100 percent of the performance share awards under the 2014 - 2016 Long-Term Incentive Program, 67 percent of the performance share awards under the 2015 - 2017 Long-Term Incentive Program and 33 percent of the performance share awards under the 2016 - 2018 Long-Term Incentive Program.
|
(3)
|
Represents values of RSUs granted under our long-term incentive programs that, at year-end 2016, were unvested under applicable vesting schedules. Under these programs, RSUs vest pro rata based on credited service years and age at termination, and time worked during the vesting period. The values were calculated by multiplying the number of RSUs by $55.23, the closing price of Eversource common shares on December 30, 2016, the last trading day of the year.
|
Type of Payment
|
Judge
|
Lembo
|
Schweiger
|
Butler
|
Nolan
|
||||||||||
Incentive Programs
|
|
|
|
|
|
||||||||||
Annual Incentives
(1)
|
$
|
2,200,000
|
|
$
|
600,000
|
|
$
|
700,000
|
|
$
|
575,000
|
|
$
|
550,000
|
|
Performance Shares
(2)
|
1,368,004
|
|
229,718
|
|
585,509
|
|
942,805
|
|
—
|
|
|||||
RSUs
(3)
|
618,548
|
|
102,158
|
|
544,092
|
|
421,513
|
|
—
|
|
|||||
Pension and Deferred Compensation
|
|
|
|
|
|
||||||||||
Supplemental Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Special Retirement Benefit
(4)
|
—
|
|
—
|
|
—
|
|
3,500,256
|
|
—
|
|
|||||
Deferral Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other Benefits
|
|
|
|
|
|
||||||||||
Health and Welfare Benefits
(5)
|
—
|
|
—
|
|
—
|
|
32,974
|
|
—
|
|
|||||
Perquisites
(6)
|
—
|
|
—
|
|
—
|
|
10,000
|
|
—
|
|
|||||
Separation Payments
|
|
|
|
|
|
||||||||||
Excise Tax & Gross-Up
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payment for Non-Compete Agreement
(7)
|
—
|
|
—
|
|
—
|
|
924,000
|
|
—
|
|
|||||
Separation Payment for Liquidated Damages
(8)
|
—
|
|
—
|
|
—
|
|
924,000
|
|
—
|
|
|||||
Total
|
$
|
4,186,552
|
|
$
|
931,876
|
|
$
|
1,829,601
|
|
$
|
7,330,548
|
|
$
|
550,000
|
|
(1)
|
Represents actual 2016 Named Executive Officer annual incentive awards, determined as described in the CD&A.
|
(2)
|
Represents 100 percent of the performance share awards under the 2014 - 2016 Long-Term Incentive Program, 67 percent of the performance share awards under 2015 - 2017 Long-Term Incentive Program and 33 percent of the performance share awards under the 2016 -2018 Long-Term Incentive Program.
|
(3)
|
Represents values of RSUs under our long-term incentive programs that, at year-end 2016, were unvested under applicable vesting schedules. Under these programs, RSUs vest pro rata based on credited service years and age at termination, and time worked during the vesting period. The values were calculated by multiplying the number of RSUs by $55.23, the closing price of Eversource common shares on December 30, 2016, the last trading day of the year.
|
(4)
|
Represents actuarial present values at year-end 2016 of amounts payable solely under employment agreements upon termination (which are in addition to amounts due under the pension program).
|
(5)
|
Represents estimated company cost at year-end 2016 of providing post-employment health and welfare benefits beyond those available to non-executives upon involuntary termination. The amount reported in the table for Mr. Butler represents the value of two years employer contributions toward active health, long-term disability, and life insurance benefits, plus a payment to offset any taxes thereon.
|
(6)
|
Represents company cost of reimbursing Mr. Butler for two years financial planning and tax preparation fees.
|
(7)
|
Represents consideration for an agreement not to compete with Eversource following termination. The employment agreement with Mr. Butler provides for a lump-sum payment equal to the sum of his base salary plus annual incentive award. This payment does not replace, offset or otherwise affect the calculation or payment of the annual incentive award.
|
(8)
|
Represents a severance payment in addition to the non-compete agreement payment described in the prior note.
|
Type of Payment
|
Judge
|
Lembo
|
Schweiger
|
Butler
|
Nolan
|
||||||||||
Incentive Programs
|
|
|
|
|
|
||||||||||
Annual Incentives
(1)
|
$
|
2,200,000
|
|
$
|
600,000
|
|
$
|
700,000
|
|
$
|
575,000
|
|
$
|
550,000
|
|
Performance Shares
(2)
|
1,368,004
|
|
229,718
|
|
585,509
|
|
942,805
|
|
527,103
|
|
|||||
RSUs
(3)
|
618,548
|
|
102,158
|
|
544,092
|
|
421,513
|
|
237,047
|
|
|||||
Pension and Deferred Compensation
|
|
|
|
|
|
||||||||||
Supplemental Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Special Retirement Benefit
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Deferral Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other Benefits
|
|
|
|
|
|
||||||||||
Health and Welfare Benefits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Perquisites
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payments
|
|
|
|
|
|
||||||||||
Excise Tax & Gross-Up
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payment for Non-Compete Agreement
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Separation Payment for Liquidated Damages
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total
|
$
|
4,186,552
|
|
$
|
931,876
|
|
$
|
1,829,601
|
|
$
|
1,939,318
|
|
$
|
1,314,150
|
|
(1)
|
Represents actual 2016 Named Executive Officer annual incentive awards, determined as described in the CD&A.
|
(2)
|
Represents 100 percent of the performance share awards under the 2014 - 2016 Long-Term Incentive Program, 67 percent of the performance share awards under the 2015- 2017 Long-Term Incentive Program and 33 percent of the performance share awards under the 2016 - 2018 Long-Term Incentive Program.
|
(3)
|
Represents values of RSUs under our long-term incentive programs that, at year-end 2016, were unvested under applicable vesting schedules. Under these programs, upon termination due to disability, awards vest in full or on a prorated basis based on credited service years and age at termination, and time worked during the vesting period. The values were calculated by multiplying the number of RSUs by $55.23, the closing price of Eversource common shares on December 30, 2016, the last trading day of the year.
|
•
|
For Messrs. Judge, Schweiger and Nolan a lump sum severance payment of three times (two times for Messrs. Lembo and Butler) the sum of the executive’s base salary plus annual incentive award for the relevant year (Base Compensation), plus two additional years for Mr. Butler as consideration for an agreement not to compete;
|
•
|
Three years health benefits continuation (two years for Mr. Lembo);
|
•
|
Automatic vesting and distribution of long-term performance awards (with performance shares vesting at target) and certain other awards; and
|
•
|
A lump sum equal to any excise taxes incurred under the Internal Revenue Code due to receipt of change of control payments, plus an amount to offset any taxes incurred on such payments. Eversource discontinued the practice of providing such payments in contractual agreements for newly elected executives.
|
Type of Payment
|
Judge
|
Lembo
|
Schweiger
|
Butler
|
Nolan
|
||||||||||
Incentive Programs
|
|
|
|
|
|
||||||||||
Annual Incentives
(1)
|
$
|
2,200,000
|
|
$
|
600,000
|
|
$
|
700,000
|
|
$
|
575,000
|
|
$
|
550,000
|
|
Performance Shares
(2)
|
2,016,880
|
|
333,179
|
|
1,774,271
|
|
1,374,439
|
|
772,919
|
|
|||||
RSUs
(3)
|
1,320,894
|
|
214,544
|
|
1,230,440
|
|
889,676
|
|
503,387
|
|
|||||
Pension and Deferred Compensation
|
|
|
|
|
|
||||||||||
Supplemental Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Special Retirement Benefit
(4)
|
17,564,449
|
|
2,424,168
|
|
2,332,385
|
|
4,566,266
|
|
3,812,986
|
|
|||||
Deferral Plan
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Other Benefits
|
|
|
|
|
|
||||||||||
Health and Welfare Benefits
(5)
|
73,335
|
|
33,116
|
|
70,575
|
|
49,461
|
|
69,465
|
|
|||||
Perquisites
(6)
|
15,000
|
|
10,000
|
|
15,000
|
|
15,000
|
|
15,000
|
|
|||||
Separation Payments
|
|
|
|
|
|
||||||||||
Excise Tax and Gross-Up
(7)
|
—
|
|
—
|
|
—
|
|
3,152,941
|
|
—
|
|
|||||
Separation Payment for Non-Compete Agreement
(8)
|
—
|
|
—
|
|
—
|
|
924,000
|
|
—
|
|
|||||
Separation Payment for Liquidated Damages
(9)
|
10,200,000
|
|
2,340,000
|
|
3,954,000
|
|
1,848,000
|
|
—
|
|
|||||
Total
|
$
|
33,390,558
|
|
$
|
5,955,007
|
|
$
|
10,076,671
|
|
$
|
13,394,783
|
|
$
|
5,723,757
|
|
(1)
|
Represents actual 2016 annual incentive awards, determined as described in the CD&A.
|
(2)
|
Represents 100 percent of the performance share awards, under each of the 2014 - 2016 Long-Term Incentive Program, the 2015 - 2017 Long-Term Incentive Program and the 2016 - 2018 Long-Term Incentive Program.
|
(3)
|
Represents values of RSUs under our long-term incentive programs that, at year-end 2016, were unvested under applicable vesting schedules. Under these programs, upon termination in certain cases without cause or for good reason following a change of control, awards generally vest in full. The values were calculated by multiplying the number of shares subject to awards by $55.23, the closing price of Eversource common shares on December 30, 2016, the last trading day of the year.
|
(4)
|
Represents actuarial present value at year-end 2016 of amounts payable solely as a result of provisions in employment agreements (which are in addition to amounts payable under the pension program). For Messrs. Judge, Schweiger and Nolan, pension benefits were calculated by adding three years of service (two years for Mr. Lembo). A lump sum of this benefit value is payable to Messrs. Judge, Lembo, Schweiger and Nolan. Pension amounts shown in the table are present values at year-end 2016 of benefits payable upon termination as described with respect to the Pension Benefits Table above.
|
(5)
|
Represents company cost at year-end 2016 (estimated by benefits consultants) of providing post-employment welfare benefits beyond those benefits provided to non-executives upon involuntary termination. The amounts shown in the table for Messrs. Judge, Schweiger and Nolan represent the value of three years (two years for Mr. Lembo) continued health and welfare plan participation. The amounts shown in the table for Mr. Butler represent the value of three years employer contributions toward active health, long-term disability, and life insurance benefits, plus a payment to offset any taxes on the value of these benefits, less the value of one year retiree health coverage at retiree rates.
|
(6)
|
Represents cost of reimbursing financial planning and tax preparation fees for three years (two years for Mr. Lembo).
|
(7)
|
Represents payments made to offset costs to Mr. Butler associated with certain excise taxes under Section 280G of the Internal Revenue Code. Executives may be subject to certain excise taxes under Section 280G if they receive payments and benefits related to a termination following a Change of Control that exceed specified Internal Revenue Service limits. Contractual agreements with the above executives provide for a grossed-up reimbursement of these excise taxes. The amounts in the table are based on the Section 280G excise tax rate of 20 percent, the statutory federal income tax withholding rate of 35 percent, the applicable state income tax rate, and the Medicare tax rate of 1.45 percent.
|
(8)
|
Represents consideration for an agreement not to compete with Eversource following termination. The employment agreement with Mr. Butler provides for a lump-sum payment equal to the sum of his base salary plus annual incentive award. This payment does not replace, offset or otherwise affect the calculation or payment of the annual incentive award.
|
(9)
|
Represents severance payments in addition to any non-compete agreement payments described in the prior note. For Messrs. Judge, Schweiger and Nolan, this payment equals three-times the sum of base salary plus relevant annual incentive awards (two-times the sum for Messrs. Lembo and Butler). These payments do not replace, offset or otherwise affect the calculation or payment of the annual incentive awards.
|
Name of Beneficial Owner
|
|
Amount and Nature of Beneficial Ownership
(1)(2)(3)
|
|
Percent of Class
|
||
James J. Judge, Chairman of the Regulated companies
|
|
301,192
|
|
|
|
*
|
Philip J. Lembo, Executive Vice President, Chief Financial Officer and Treasurer, Director of the Regulated companies
|
|
45,579
|
|
|
|
*
|
Werner J. Schweiger, Chief Executive Officer, Director of the Regulated companies
|
|
443,757
|
|
(4)
|
|
|
Gregory B. Butler, Executive Vice President and General Counsel, Director of the Regulated companies
|
|
107,908
|
|
|
|
|
Joseph R. Nolan, Jr., Executive Vice President-Customer and Corporate Relations
|
|
110,214
|
|
|
|
|
All directors and executive officers as a group (7 persons)
|
|
1,123,939
|
|
(5)
|
|
*
|
*
|
Less than 1% of Eversource Energy common shares outstanding.
|
1.
|
The persons named in the table have sole voting and investment power with respect to all shares beneficially owned by each of them, except as noted below.
|
2.
|
Also includes restricted share units, deferred restricted share units and/or deferred shares, including dividend equivalents, as to which none of the individuals has voting or investment power, and phantom shares held by executive officers who participate in a deferred compensation plan as follows: Mr. Judge: 157,313 shares; Mr. Lembo: 19,176 shares; Mr. Schweiger: 235,679 shares; Mr. Butler: 25,379; and Mr. Nolan: 71,058 shares.
|
3.
|
Includes Eversource Energy common shares held as units in the 401(k) Plan invested in the Eversource Energy Common Shares Fund over which the holder has sole voting and investment power (Mr. Judge: 24,446 shares; Mr. Lembo: 2,408 shares; Mr. Schweiger: 9,713 shares; Mr. Butler: 5,355 shares; and Mr. Nolan: 17,240 shares).
|
4.
|
Includes 124,640 Eversource Energy common shares issuable upon exercise of outstanding stock options exercisable within the 60-day period after February 10, 2017.
|
5.
|
Includes 124,640 Eversource Energy common shares issuable upon exercise of outstanding stock options exercisable within the 60-day period after February 10, 2017, and 760,848 unissued Eversource Energy common shares. See note 2.
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(1)
|
Weighted-average exercise price of outstanding options, warrants and rights
(2)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column
(1)
)
(3)
|
Equity compensation plans approved by security holders
|
1,371,844
|
$25.84
|
3,419,596
|
Equity compensation plans not approved by security holders
(4)
|
—
|
—
|
—
|
Total
|
1,371,844
|
$25.84
|
3,419,596
|
(1)
|
Includes 124,640 common shares to be issued upon exercise of options, 724,270 common shares for distribution of restricted share units, and 522,934 performance shares issuable at target, all pursuant to the terms of our Incentive Plan.
|
(2)
|
The weighted-average exercise price does not take into account restricted share units or performance shares, which have no exercise price.
|
(3)
|
Includes 727,246 common shares issuable under our Employee Share Purchase Plan II.
|
(4)
|
All of our current compensation plans under which equity securities of Eversource Energy are authorized for issuance have been approved by shareholders of Eversource Energy or the former shareholders of NSTAR.
|
|
|
EVERSOURCE ENERGY
|
|
|
|
|
|
February 22, 2017
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
President and Chief Executive Officer,
|
|
February 22, 2017
|
|
James J. Judge
|
|
and a Trustee
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer
|
|
February 22, 2017
|
|
Philip J. Lembo
|
|
and Treasurer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 22, 2017
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
/s/
|
Thomas J. May
|
|
Chairman of the Board of Trustees
|
|
February 22, 2017
|
|
Thomas J. May
|
|
|
|
|
|
|
|
|
|
|
/s/
|
John S. Clarkeson
|
|
Trustee
|
|
February 22, 2017
|
|
John S. Clarkeson
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Cotton M. Cleveland
|
|
Trustee
|
|
February 22, 2017
|
|
Cotton M. Cleveland
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Sanford Cloud, Jr.
|
|
Trustee
|
|
February 22, 2017
|
|
Sanford Cloud, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/
|
James S. DiStasio
|
|
Trustee
|
|
February 22, 2017
|
|
James S. DiStasio
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Francis A. Doyle
|
|
Trustee
|
|
February 22, 2017
|
|
Francis A. Doyle
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Charles K. Gifford
|
|
Trustee
|
|
February 22, 2017
|
|
Charles K. Gifford
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Paul A. La Camera
|
|
Trustee
|
|
February 22, 2017
|
|
Paul A. La Camera
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Kenneth R. Leibler
|
|
Trustee
|
|
February 22, 2017
|
|
Kenneth R. Leibler
|
|
|
|
|
|
|
|
|
|
|
/s/
|
William C. Van Faasen
|
|
Trustee
|
|
February 22, 2017
|
|
William C. Van Faasen
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Frederica M. Williams
|
|
Trustee
|
|
February 22, 2017
|
|
Frederica M. Williams
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Dennis R. Wraase
|
|
Trustee
|
|
February 22, 2017
|
|
Dennis R. Wraase
|
|
|
|
|
|
THE CONNECTICUT LIGHT AND POWER COMPANY
|
||
|
|
|
|
February 22, 2017
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 22, 2017
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 22, 2017
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer
|
|
February 22, 2017
|
|
Philip J. Lembo
|
|
and Treasurer and a Director
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 22, 2017
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 22, 2017
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
NSTAR ELECTRIC COMPANY
|
||
|
|
|
|
February 22, 2017
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 22, 2017
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 22, 2017
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer
|
|
February 22, 2017
|
|
Philip J. Lembo
|
|
and Treasurer and a Director
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 22, 2017
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 22, 2017
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
|
||
|
|
|
|
February 22, 2017
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 22, 2017
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 22, 2017
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer
|
|
February 22, 2017
|
|
Philip J. Lembo
|
|
and Treasurer and a Director
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 22, 2017
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 22, 2017
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
WESTERN MASSACHUSETTS ELECTRIC COMPANY
|
||
|
|
|
|
February 22, 2017
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 22, 2017
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 22, 2017
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer
|
|
February 22, 2017
|
|
Philip J. Lembo
|
|
and Treasurer and a Director
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 22, 2017
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 22, 2017
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
93
|
|
|
$
|
67
|
|
Accounts Receivable from Subsidiaries
|
32,864
|
|
|
23,689
|
|
||
Notes Receivable from Subsidiaries
|
740,300
|
|
|
850,300
|
|
||
Prepayments and Other Current Assets
|
23,122
|
|
|
41,254
|
|
||
Total Current Assets
|
796,379
|
|
|
915,310
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Investments in Subsidiary Companies, at Equity
|
9,703,287
|
|
|
8,915,178
|
|
||
Notes Receivable from Subsidiaries
|
224,290
|
|
|
128,800
|
|
||
Accumulated Deferred Income Taxes
|
126,091
|
|
|
143,054
|
|
||
Goodwill
|
3,231,811
|
|
|
3,231,811
|
|
||
Other Long-Term Assets
|
44,020
|
|
|
48,314
|
|
||
Total Deferred Debits and Other Assets
|
13,329,499
|
|
|
12,467,157
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
14,125,878
|
|
|
$
|
13,382,467
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable
|
$
|
1,022,000
|
|
|
$
|
1,098,453
|
|
Long-Term Debt - Current Portion
|
28,883
|
|
|
28,883
|
|
||
Accounts Payable
|
—
|
|
|
78
|
|
||
Accounts Payable to Subsidiaries
|
8,771
|
|
|
15,601
|
|
||
Other Current Liabilities
|
47,215
|
|
|
60,999
|
|
||
Total Current Liabilities
|
1,106,869
|
|
|
1,204,014
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities
|
148,756
|
|
|
134,908
|
|
||
|
|
|
|
||||
Capitalization:
|
|
|
|
||||
Long-Term Debt
|
2,158,519
|
|
|
1,691,330
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Common Shareholders' Equity:
|
|
|
|
||||
Common Shares
|
1,669,392
|
|
|
1,669,313
|
|
||
Capital Surplus, Paid in
|
6,250,224
|
|
|
6,262,368
|
|
||
Retained Earnings
|
3,175,171
|
|
|
2,797,355
|
|
||
Accumulated Other Comprehensive Loss
|
(65,282
|
)
|
|
(66,844
|
)
|
||
Treasury Stock
|
(317,771
|
)
|
|
(309,977
|
)
|
||
Common Shareholders' Equity
|
10,711,734
|
|
|
10,352,215
|
|
||
Total Capitalization
|
12,870,253
|
|
|
12,043,545
|
|
||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
14,125,878
|
|
|
$
|
13,382,467
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Other
|
(39,453
|
)
|
|
9,315
|
|
|
29,598
|
|
|||
Operating Income/(Loss)
|
39,453
|
|
|
(9,315
|
)
|
|
(29,598
|
)
|
|||
Interest Expense
|
59,420
|
|
|
45,130
|
|
|
33,168
|
|
|||
|
|
|
|
|
|
||||||
Other Income, Net:
|
|
|
|
|
|
||||||
Equity in Earnings of Subsidiaries
|
922,321
|
|
|
900,824
|
|
|
848,435
|
|
|||
Other, Net
|
4,267
|
|
|
6,602
|
|
|
1,830
|
|
|||
Other Income, Net
|
926,588
|
|
|
907,426
|
|
|
850,265
|
|
|||
Income Before Income Tax Benefit
|
906,621
|
|
|
852,981
|
|
|
787,499
|
|
|||
Income Tax Benefit
|
(35,681
|
)
|
|
(25,504
|
)
|
|
(32,047
|
)
|
|||
Net Income
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
$
|
819,546
|
|
|
|
|
|
|
|
||||||
Basic Earnings per Common Share
|
$
|
2.97
|
|
|
$
|
2.77
|
|
|
$
|
2.59
|
|
|
|
|
|
|
|
||||||
Diluted Earnings per Common Share
|
$
|
2.96
|
|
|
$
|
2.76
|
|
|
$
|
2.58
|
|
|
|
|
|
|
|
||||||
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
317,650,180
|
|
|
317,336,881
|
|
|
316,136,748
|
|
|||
Diluted
|
318,454,239
|
|
|
318,432,687
|
|
|
317,417,414
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
$
|
819,546
|
|
Other Comprehensive Income/(Loss), Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
2,137
|
|
|
2,079
|
|
|
2,037
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
2,294
|
|
|
(2,588
|
)
|
|
315
|
|
|||
Change in Funded Status of Pension, SERP and PBOP Benefit Plans
|
(2,869
|
)
|
|
7,674
|
|
|
(30,330
|
)
|
|||
Other Comprehensive Income/(Loss), Net of Tax
|
1,562
|
|
|
7,165
|
|
|
(27,978
|
)
|
|||
Comprehensive Income
|
$
|
943,864
|
|
|
$
|
885,650
|
|
|
$
|
791,568
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
942,302
|
|
|
$
|
878,485
|
|
|
$
|
819,546
|
|
Adjustments to Reconcile Net Income to Net Cash
|
|
|
|
|
|
||||||
Flows Provided by Operating Activities:
|
|
|
|
|
|
||||||
Equity in Earnings of Subsidiaries
|
(922,321
|
)
|
|
(900,824
|
)
|
|
(848,435
|
)
|
|||
Cash Dividends Received from Subsidiaries
|
724,877
|
|
|
602,300
|
|
|
609,800
|
|
|||
Deferred Income Taxes
|
19,008
|
|
|
16,880
|
|
|
7,956
|
|
|||
Other
|
(27,963
|
)
|
|
(22,864
|
)
|
|
9,409
|
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Accounts Receivables from Subsidiaries
|
(9,173
|
)
|
|
(16,980
|
)
|
|
88,800
|
|
|||
Taxes Receivable/Accrued, Net
|
8,050
|
|
|
(14,426
|
)
|
|
23,178
|
|
|||
Accounts Payable, Including Affiliate Payables
|
(6,908
|
)
|
|
(134,730
|
)
|
|
5,942
|
|
|||
Other Current Assets and Liabilities, Net
|
(7,433
|
)
|
|
6,832
|
|
|
14,484
|
|
|||
Net Cash Flows Provided by Operating Activities
|
720,439
|
|
|
414,673
|
|
|
730,680
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Capital Contributions to Subsidiaries
|
(589,500
|
)
|
|
(218,500
|
)
|
|
(437,553
|
)
|
|||
Decrease/(Increase) in Notes Receivable from Subsidiaries
|
14,510
|
|
|
(131,650
|
)
|
|
86,100
|
|
|||
Other Investing Activities
|
—
|
|
|
12,000
|
|
|
—
|
|
|||
Net Cash Flows Used in Investing Activities
|
(574,990
|
)
|
|
(338,150
|
)
|
|
(351,453
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Cash Dividends on Common Shares
|
(564,486
|
)
|
|
(529,791
|
)
|
|
(475,227
|
)
|
|||
Issuance of Long-Term Debt
|
500,000
|
|
|
450,000
|
|
|
—
|
|
|||
(Decrease)/Increase in Short-Term Debt
|
(76,453
|
)
|
|
(2,622
|
)
|
|
86,575
|
|
|||
Other Financing Activities
|
(4,484
|
)
|
|
5,819
|
|
|
9,528
|
|
|||
Net Cash Flows (Used in)/Provided by Financing Activities
|
(145,423
|
)
|
|
(76,594
|
)
|
|
(379,124
|
)
|
|||
Net Increase/(Decrease) in Cash
|
26
|
|
|
(71
|
)
|
|
103
|
|
|||
Cash - Beginning of Year
|
67
|
|
|
138
|
|
|
35
|
|
|||
Cash - End of Year
|
$
|
93
|
|
|
$
|
67
|
|
|
$
|
138
|
|
|
|
|
|
|
|
||||||
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
Cash Paid/(Received) During the Year for:
|
|
|
|
|
|
||||||
Interest
|
$
|
58,018
|
|
|
$
|
43,024
|
|
|
$
|
36,208
|
|
Income Taxes
|
$
|
(65,531
|
)
|
|
$
|
(34,680
|
)
|
|
$
|
(86,804
|
)
|
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
||||||||||||
|
|
Additions
|
|
|
||||||||||||
|
|
(1)
|
(2)
|
|
|
|||||||||||
|
|
Charged
|
Charged to
|
|
|
|||||||||||
|
Balance as
|
to Costs
|
Other
|
Deductions -
|
Balance
|
|||||||||||
|
of Beginning
|
and
|
Accounts -
|
Describe
|
as of
|
|||||||||||
Description:
|
of Year
|
Expenses
|
Describe (a)
|
(b)
|
End of Year
|
|||||||||||
Eversource
:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2016
|
$
|
190,680
|
|
$
|
69,466
|
|
$
|
45,452
|
|
$
|
104,968
|
|
$
|
200,630
|
|
|
2015
|
175,317
|
|
51,077
|
|
79,622
|
|
115,336
|
|
190,680
|
|
|||||
|
2014
|
171,251
|
|
55,657
|
|
51,227
|
|
102,818
|
|
175,317
|
|
|||||
CL&P:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2016
|
$
|
79,479
|
|
$
|
17,572
|
|
$
|
28,801
|
|
$
|
39,461
|
|
$
|
86,391
|
|
|
2015
|
84,287
|
|
10,105
|
|
30,592
|
|
45,505
|
|
79,479
|
|
|||||
|
2014
|
81,995
|
|
6,598
|
|
39,706
|
|
44,012
|
|
84,287
|
|
|||||
NSTAR Electric:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2016
|
$
|
52,628
|
|
$
|
27,978
|
|
$
|
4,050
|
|
$
|
29,884
|
|
$
|
54,772
|
|
|
2015
|
40,670
|
|
14,228
|
|
29,559
|
|
31,829
|
|
52,628
|
|
|||||
|
2014
|
41,679
|
|
24,740
|
|
627
|
|
26,376
|
|
40,670
|
|
|||||
PSNH
:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2016
|
$
|
8,733
|
|
$
|
7,288
|
|
$
|
498
|
|
$
|
6,578
|
|
$
|
9,941
|
|
|
2015
|
7,663
|
|
8,889
|
|
841
|
|
8,660
|
|
8,733
|
|
|||||
|
2014
|
7,364
|
|
6,815
|
|
797
|
|
7,313
|
|
7,663
|
|
|||||
WMECO
:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2016
|
$
|
14,048
|
|
$
|
3,750
|
|
$
|
7,203
|
|
$
|
9,489
|
|
$
|
15,512
|
|
|
2015
|
9,880
|
|
4,940
|
|
7,418
|
|
8,190
|
|
14,048
|
|
|||||
|
2014
|
9,984
|
|
2,415
|
|
3,608
|
|
6,127
|
|
9,880
|
|
(a)
|
Amounts relate to uncollectible accounts receivables reserved for that are not charged to bad debt expense. The PURA allows CL&P and Yankee Gas to accelerate the recovery of accounts receivable balances attributable to qualified customers under financial or medical duress (uncollectible hardship accounts receivable) outstanding for greater than
180
days and
90
days, respectively. The DPU allows WMECO and NSTAR Gas to also recover in rates amounts associated with certain uncollectible hardship accounts receivable. Certain of NSTAR Electric's uncollectible hardship accounts receivable are expected to be recovered in future rates, similar to WMECO and NSTAR Gas.
|
(b)
|
Amounts written off, net of recoveries.
|
(A)
|
Eversource Energy
|
3.1
|
Declaration of Trust of Eversource Energy, as amended through April 30, 2015 (Exhibit 3.1 Eversource Energy Current Report on Form 8-K filed on April 30, 2015, File No. 001-05324)
|
(B)
|
The Connecticut Light and Power Company
|
3.1
|
Certificate of Incorporation of CL&P, restated to March 22, 1994 (Exhibit 3.2.1, 1993 CL&P Form 10-K, File No. 000-00404)
|
3.1.1
|
Certificate of Amendment to Certificate of Incorporation of CL&P, dated December 26, 1996 (Exhibit 3.2.2, 1996 CL&P Form 10-K filed March 25, 1997, File No. 001-11419)
|
3.1.2
|
Certificate of Amendment to Certificate of Incorporation of CL&P, dated April 27, 1998 (Exhibit 3.2.3, 1998 CL&P Form 10-K filed March 23, 1999, File No. 000-00404)
|
3.1.3
|
Amended and Restated Certificate of Incorporation of CL&P, dated effective January 3, 2012 (Exhibit 3(i), CL&P Current Report on Form 8-K filed January 9, 2012, File No. 000-00404)
|
3.2
|
By-laws of CL&P, as amended and restated effective September 29, 2014 (Exhibit 3.1, CL&P Current Report on Form 8-K filed October 2, 2014, File No. 000-00404)
|
(C)
|
NSTAR Electric Company
|
3.1
|
Restated Articles of Organization of NSTAR Electric Company, f/k/a Boston Edison Company (Exhibit 3.1, NSTAR Electric Form 10-Q for the Quarter Ended June 30, 1994 filed August 12, 1994, File No. 001-02301)
|
3.2
|
Bylaws of NSTAR Electric Company, as amended and restated effective September 29, 2014 (Exhibit 3.1, NSTAR Electric Current Report on Form 8-K filed October 2, 2014, File No. 000-02301)
|
(D)
|
Public Service Company of New Hampshire
|
3.1
|
Articles of Incorporation, as amended to May 16, 1991 (Exhibit 3.3.1, 1993 PSNH Form 10-K filed March 25, 1994, File No. 001-06392)
|
3.2
|
By-laws of PSNH, as in effect June 27, 2008 (Exhibit 3, PSNH Form 10-Q for the Quarter Ended June 30, 2008 filed August 7, 2008, File No. 001-06392)
|
(E)
|
Western Massachusetts Electric Company
|
3.1
|
Articles of Organization of WMECO, restated to February 23, 1995 (Exhibit 3.4.1, 1994 WMECO Form 10-K filed March 27, 1995, File No. 001-07624)
|
3.2
|
By-laws of WMECO, as amended to April 1, 1999 (Exhibit 3.1, WMECO Form 10-Q for the Quarter Ended June 30, 1999 filed August 13, 1999, File No. 000-07624)
|
3.2.1
|
By-laws of WMECO, as further amended to May 1, 2000 (Exhibit 3.1, WMECO Form 10-Q for the Quarter Ended June 30, 2000 filed August 11, 2000, File No.000-07624)
|
(A)
|
Eversource Energy
|
4.1
|
Indenture between Eversource Energy and The Bank of New York as Trustee dated as of April 1, 2002 (Exhibit A-3, Eversource Energy 35-CERT filed April 16, 2002, File No. 070-09535)
|
4.1.1
|
Fifth Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of May 1, 2013, relating to $300 million of Senior Notes, Series E, due 2018 and $400 million of Senior Notes, Series F, due 2023 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed May 16, 2013, File No. 001-05324)
|
4.1.2
|
Sixth Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of January 1, 2015, relating to $150 million of Senior Notes, Series G, due 2018 and $300 million of Senior Notes, Series H, due 2025 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed January 21, 2015, File No. 001-05324)
|
4.1.3
|
Seventh Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of March 7, 2016, relating to $250 million of Senior Notes, Series I, due 2021 and $250 million of Senior Notes, Series J, due 2026 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed March 15, 2016, File No. 001-05324)
|
4.2
|
Indenture dated as of January 12, 2000, between Eversource Energy, as successor to NSTAR LLC, as successor to NSTAR, and Bank One Trust Company N.A. (Exhibit 4.1 to NSTAR Registration Statement on Form S-3, File No. 333-94735)
|
4.2.1
|
Form of 4.50% Debenture Due 2019 (Exhibit 99.2, NSTAR Form 8-K filed November 16, 2009, File No. 001-14768)
|
(B)
|
The Connecticut Light and Power Company
|
4.1
|
Indenture of Mortgage and Deed of Trust between CL&P and Bankers Trust Company, Trustee, dated as of May 1, 1921 (Composite including all twenty-four amendments to May 1, 1967) (Exhibit 4.1.1, 1989 Eversource Energy Form 10-K, File No. 001-05324)
|
4.1.1
|
Series D Supplemental Indentures to the Composite May 1, 1921 Indenture of Mortgage and Deed of Trust between CL&P and Bankers Trust Company, dated as of October 1, 1994 (Exhibit 4.2.16, 1994 CL&P Form 10-K filed March 27, 1995, File No. 001-11419)
|
4.1.2
|
Series B Supplemental Indenture between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of September 1, 2004 (Exhibit 99.5, CL&P Current Report on Form 8-K filed September 22, 2004, File No. 000-00404)
|
4.2
|
Composite Indenture of Mortgage and Deed of Trust between CL&P and Deutsche Bank Trust Company Americas f/k/a Bankers Trust Company, dated as of May 1, 1921, as amended and supplemented by seventy-three supplemental mortgages to and including Supplemental Mortgage dated as of April 1, 2005 (Exhibit 99.5, CL&P Current Report on Form 8-K filed April 13, 2005, File No. 000-00404)
|
4.2.1
|
Supplemental Indenture (2005 Series B Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of April 1, 2005 (Exhibit 99.2, CL&P Current Report on Form 8-K filed April 13, 2005, File No. 000-00404)
|
4.2.2
|
Supplemental Indenture (2006 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of June 1, 2006 (Exhibit 99.2, CL&P Current Report on Form 8-K filed June 7, 2006, File No. 000-00404)
|
4.2.3
|
Supplemental Indenture (2007 Series A Bonds and 2007 Series B Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of March 1, 2007 (Exhibit 99.2, CL&P Current Report on Form 8-K filed March 29, 2007, File No. 000-00404)
|
4.2.4
|
Supplemental Indenture (2007 Series C Bonds and 2007 Series D Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of September 1, 2007 (Exhibit 4, CL&P Current Report on Form 8-K filed September 19, 2007, File No. 000-00404)
|
4.2.5
|
Supplemental Indenture (2008 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of May 1, 2008 (Exhibit 4, CL&P Current Report on Form 8-K filed May 29, 2008, File No. 000-00404)
|
4.2.6
|
Supplemental Indenture (2009 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of February 1, 2009 (Exhibit 4, CL&P Current Report on Form 8-K filed February 19, 2009, File No. 000-00404)
|
4.2.7
|
Supplemental Indenture (2013 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of January 1, 2013 (Exhibit 4.1, CL&P Current Report on Form 8-K filed January 22, 2013, File No. 000-00404)
|
4.2.8
|
Supplemental Indenture (2014 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of April 1, 2014 (Exhibit 4.1, CL&P Current Report on Form 8-K filed April 29, 2014, File No. 000-00404)
|
4.2.9
|
Supplemental Indenture (2015 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of May 1, 2015 (Exhibit 4.1, CL&P Current Report on Form 8-K filed May 26, 2015, File No. 000-00404)
|
4.2.10
|
Supplemental Indenture (2015 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of November 1, 2015 (Exhibit 4.1, CL&P Current Report on Form 8-K filed December 4, 2015, File No. 000-00404)
|
4.3
|
Loan Agreement between Connecticut Development Authority and CL&P (Pollution Control Revenue Refunding Bonds - 2011A Series) dated as of October 1, 2011 (Exhibit 1.1, CL&P Current Report on Form 8-K filed October 28, 2011, File No. 000-00404)
|
(C)
|
NSTAR Electric Company
|
4.1
|
Indenture between Boston Edison Company and the Bank of New York (as successor to Bank of Montreal Trust Company) (Exhibit 4.1, NSTAR Electric Form 10-Q for the Quarter Ended September 30, 1988, File No. 001-02301)
|
4.1.1
|
A Form of 5.75% Debenture Due March 15, 2036 (Exhibit 99.2, Boston Edison Company Current Report on Form 8-K filed March 17, 2006, File No. 001-02301)
|
4.1.2
|
A Form of 5.625% Debenture Due November 15, 2017 (Exhibit 99.2, NSTAR Electric Company Current Report on Form 8-K filed November 20, 2007 and filed February 17, 2009, File No. 001-02301)
|
4.1.3
|
A Form of 5.50% Debenture Due March 15, 2040 (Exhibit 99.2, NSTAR Electric Company Current Report on Form 8-K filed March 15, 2010, File No. 001-02301)
|
4.1.4
|
A Form of 2.375% Debenture Due 2022 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed October 18, 2012, File No. 001-02301)
|
4.1.5
|
A Form of 4.40% Debenture Due 2044 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed March 13, 2014, File No. 001-02301)
|
4.1.6
|
A Form of 3.25% Debenture due 2025 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed on November 20, 2015 (Exhibit 4, File No. 001-02301)
|
4.1.7
|
A Form of 2.70% Debenture due 2026 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed on May, 31, 2016 (Exhibit 4, File No. 001-02301)
|
4.2
|
Amended and Restated Credit Agreement, dated October 26, 2015, by and between NSTAR Electric and the Banks named therein, pursuant to which Barclays Bank PLC serves as Administrative Agent and Swing Line Lender
|
(D)
|
Public Service Company of New Hampshire
|
4.1
|
First Mortgage Indenture between PSNH and First Fidelity Bank, National Association, New Jersey, now First Union National Bank, Trustee, dated as of August 15, 1978 (Composite including all amendments effective June 1, 2011) (included as Exhibit C to the Eighteenth Supplemental Indenture filed as Exhibit 4.1 to PSNH Current Report on Form 8-K filed June 2, 2011, File No. 001-06392)
|
4.1.1
|
Fourteenth Supplemental Indenture between PSNH and Wachovia Bank, National Association successor to First Union National Bank, as successor to First Fidelity Bank, National Association, as Trustee dated as of October 1, 2005 (Exhibit 99.2, PSNH Current Report on Form 8-K filed October 6, 2005, File No. 001-06392)
|
4.1.2
|
Fifteenth Supplemental Indenture between PSNH and Wachovia Bank, National Association successor to First Union National Bank, as successor to First Fidelity Bank, National Association, as Trustee dated as of September 1, 2007 (Exhibit 4.1, PSNH Current Report on Form 8-K filed September 25, 2007, File No. 001-06392)
|
4.1.3
|
Sixteenth Supplemental Indenture between PSNH and U.S. Bank National Association, Trustee, dated as of May 1, 2008 (Exhibit 4.1 to PSNH Current Report on Form 8-K filed May 29, 2008 (File No.001-06392)
|
4.1.4
|
Seventeenth Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of December 1, 2009 (Exhibit 4.1, PSNH Current Report on Form 8-K filed December 15, 2009 (File No. 001-06392)
|
4.1.5
|
Eighteenth Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of May 1, 2011 (Exhibit 4.1, PSNH Current Report on Form 8-K filed June 2, 2011 (File No. 001-06392)
|
4.1.6
|
Nineteenth Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of September 1, 2011 (Exhibit 4.1, PSNH Current Report on Form 8-K filed September 16, 2011 (File No. 001-06392)
|
4.1.7
|
Twentieth Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of November 1, 2013 (Exhibit 4.1, PSNH Current Report on Form 8-K filed November 20, 2013 (File No. 001-06392)
|
4.1.8
|
Twenty-first Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of October 1, 2014 (Exhibit 4.1, PSNH Current Report on Form 8-K filed October 17, 2014 (File No. 001-06392)
|
4.2
|
Series A Loan and Trust Agreement among Business Finance Authority of the State of New Hampshire and PSNH and State Street Bank and Trust Company, as Trustee (Tax Exempt Pollution Control Bonds) dated as of October 1, 2001 (Exhibit 4.3.4, 2001 Eversource Energy Form 10-K filed March 22, 2002, File No. 001-05324)
|
(E)
|
Western Massachusetts Electric Company
|
4.1
|
Indenture between WMECO and The Bank of New York, as Trustee, dated as of September 1, 2003 (Exhibit 99.2, WMECO Current Report on Form 8-K filed October 8, 2003, File No. 000-07624)
|
4.1.1
|
Second Supplemental Indenture between WMECO and The Bank of New York, as Trustee dated as of September 1, 2004 (Exhibit 4.1, WMECO Current Report on Form 8-K filed September 27, 2004, File No. 000-07624)
|
4.1.2
|
Fourth Supplemental Indenture between WMECO and The Bank of New York Trust, as Trustee, dated as of August 1, 2007 (Exhibit 4.1, WMECO Current Report on Form 8-K filed August 20, 2007, File No. 000-07624)
|
4.1.3
|
Fifth Supplemental Indenture between WMECO and The Bank of New York Trust Company, N.A., as Trustee, dated as of March 1, 2010 (Exhibit 4.1, WMECO Current Report on Form 8-K filed March 10, 2010, File No. 000-07624)
|
4.1.4
|
Sixth Supplemental Indenture between WMECO and The Bank of New York Trust Company, N.A., as Trustee, dated as of September 15, 2011 (Exhibit 4.1, WMECO Current Report on Form 8-K filed September 19, 2011, File No. 000-07624)
|
4.1.5
|
Seventh Supplemental Indenture between WMECO and The Bank of New York Trust Company, N.A., as Trustee, dated as of November 1, 2013 (Exhibit 4.1, WMECO Current Report on Form 8-K filed November 21, 2013, File No. 000-07624)
|
4.1.6
|
Eighth Supplemental Indenture between WMECO and The Bank of New York Trust Company, N.A., as Trustee, dated as of June 1, 2016 (Exhibit 4.1, WMECO Current Report on Form 8-K filed June 29, 2016, File No. 000-07624)
|
(F)
|
Eversource Energy, The Connecticut Light and Power Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company
|
4.1
|
Amended and Restated Credit Agreement, dated October 26, 2015, by and among Eversource Energy, CL&P, NSTAR Gas, PSNH, WMECO, and Yankee Gas Services Company and the Banks named therein, pursuant to which Bank of America, N.A. serves as Administrative Agent
|
10.
|
Material Contracts
|
(A)
|
Eversource Energy
|
10.1
|
Lease between The Rocky River Realty Company and Eversource Energy Service Company, dated as of April 14, 1992 with respect to the Berlin, Connecticut headquarters (Exhibit 10.29.1, 1992 Eversource Energy Form 10-K, File No. 001-05324)
|
10.2
|
Amended and Restated Indenture of Mortgage and Deed of Trust between Yankee Gas Services Company and the Bank of New York Mellon Trust company, N.A. formerly Connecticut National Bank, as Trustee, dated July 1, 1989, (Composite including all amendments effective January 1, 2014) (included as Exhibit B to the Eleventh Supplemental Indenture filed as Exhibit 10, Eversource Energy Form 10-Q for the Quarter Ended March 31, 2014 filed May 2, 2014, File No. 001-05324)
|
10.2.1
|
First Supplemental Indenture of Mortgage and Deed of Trust between Yankee Gas Services Company and The Connecticut National Bank, as Trustee, dated April 1, 1992 (Yankee Energy System, Inc. Registration Statement on Form S-3, dated October 2, 1992, File No. 33-52750
|
10.2.2
|
Seventh Supplemental Indenture of Mortgage and Deed of Trust between Yankee Gas Services Company and The Bank of New York, as Successor Trustee to Fleet Bank (formerly The Connecticut National Bank) dated November 1, 2004 (Exhibit 10.5.7, 2004 Eversource Energy Form 10-K filed March 17, 2005, File No. 001-05324)
|
10.2.3
|
Eighth Supplemental Indenture of Mortgage and Deed of Trust between Yankee Gas Services Company and The Bank of New York, as Successor Trustee to Fleet Bank (formerly the Connecticut National Bank) dated July 1, 2005 (Exhibit 10.5.8, Eversource Energy Form 10-Q for the Quarter Ended June 30, 2005 filed August 8, 2005, File No. 001-05324)
|
10.2.4
|
Ninth Supplemental Indenture of Mortgage and Deed of Trust between Yankee Gas Services Company and The Bank of New York Mellon Trust Company, N.A., successor as Trustee to The Bank of New York, as successor to Fleet National Bank (formerly known as The Connecticut National Bank) dated as of October 1, 2008 (Exhibit 10-1, Eversource Energy Form 10-Q for the Quarter Ended September 30, 2008 filed November 10, 2008, File No. 001-05324)
|
10.2.5
|
Tenth Supplemental Indenture of Mortgage and Deed of Trust between Yankee Gas Services Company and The Bank of New York Mellon Trust Company, N.A., successor as Trustee to The Bank of New York, as successor to Fleet National Bank (formerly known as The Connecticut National Bank), dated as of April 1, 2010 (Exhibit 10, Eversource Energy Form 10-Q for the Quarter Ended March 31, 2010 filed May 7, 2010, File No. 001-05324)
|
10.2.6
|
Eleventh Supplemental Indenture of Mortgage and Deed of Trust between Yankee Gas Services Company and The Bank of New York Mellon Trust Company, N.A., successor as Trustee to The Bank of New York, as successor to Fleet National Bank (formerly known as The Connecticut National Bank), dated as of January 1, 2014 (Exhibit 10, Eversource Energy Form 10-Q for the Quarter Ended March 31, 2014 filed May 2, 2014, File No. 001-05324)
|
10.2.7
|
Twelfth Supplemental Indenture of Mortgage and Deed of Trust between Yankee Gas Services Company and The Bank of New York Mellon Trust Company, N.A., successor as Trustee to The Bank of New York, as successor to Fleet National Bank (formerly known as The Connecticut National Bank), dated as of September 1, 2015 (Exhibit 10, Eversource Energy Form 10-Q for the Quarter Ended September 30, 2015 filed November 6, 2015, File No. 001-05324)
|
*+10.3
|
Eversource Energy Board of Trustees' Compensation Arrangement Summary
|
+10.4
|
Amended and Restated Memorandum Agreement between Eversource Energy and Leon J. Olivier effective January 1, 2009 (Exhibit 10.9, 2008 Eversource Energy Form 10-K filed February 27, 2009, File No. 001-05324)
|
+10.5
|
Eversource Supplemental Executive Retirement Program effective as of January 1, 2015 (Exhibit 10.5, 2015 Eversource Energy Form 10-K filed February 26, 2016, File No. 001-05324)
|
+10.6
|
Eversource Energy Deferred Compensation Plan for Executives effective as of January 1, 2014 (Exhibit 10.6, 2015 Eversource Energy Form 10-K filed February 26, 2016, File No. 001-05324)
|
10.7
|
Composite Transmission Service Agreement, by and between Northern Pass Transmission LLC, as Owner and H.Q. Hydro Renewable Energy, Inc., as Purchaser dated October 4, 2010 and effective February 14, 2014 (Exhibit 10.5, 1992 Eversource Energy Form 10-K, File No. 001-05324)
|
(B)
|
Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company
|
10.1
|
Amended and Restated Form of Service Contract between each of Eversource Energy, CL&P, NSTAR Electric Company and WMECO and Eversource Energy Service Company dated as of January 1, 2014. (Exhibit 10.1, Eversource Energy Form 10-K filed on February 25, 2014, File No. 001-05324)
|
10.2
|
Transmission Operating Agreement between the Initial Participating Transmission Owners, Additional Participating Transmission Owners and ISO New England, Inc. dated as of February 1, 2005 (Exhibit 10.29, 2004 Eversource Energy Form 10-K filed March 17, 2005, File No. 001-05324)
|
10.2.1
|
Rate Design and Funds Disbursement Agreement among the Initial Participating Transmission Owners, Additional Participating Transmission Owners and ISO New England, Inc., effective June 30, 2006 (Exhibit 10.22.1, 2006 Eversource Energy Form 10-K filed March 1, 2007, File No. 001-05324)
|
10.3
|
Eversource Energy's Third Amended and Restated Tax Allocation Agreement dated as of April 10, 2012, (Exhibit 10.1 Eversource Energy Form 10-Q for Quarter Ended June 30, 2012 filed August 7, 2012, File No. 001-05324)
|
+10.4
|
Amended and Restated Incentive Plan Effective January 1, 2009 (Exhibit 10.3, Eversource Energy Form 10-Q for the Quarter Ended September 30, 2008 filed November 10, 2008, File No. 001-05324)
|
+10.5
|
Trust under Supplemental Executive Retirement Plan dated May 2, 1994 (Exhibit 10.33, 2002 Eversource Energy Form 10‑K filed March 21, 2003, File No. 001-05324)
|
+10.5.1
|
First Amendment to Trust Under Supplemental Executive Retirement Plan, effective as of December 10, 2002 (Exhibit 10 (B) 10.19.1, 2003 Eversource Energy Form 10-K filed March 12, 2004, File No. 001-05324)
|
+10.5.2
|
Second Amendment to Trust Under Supplemental Executive Retirement Plan , effective as of November 12, 2008 (Exhibit 10.12.2, 2008 Eversource Energy Form 10-K filed February 27, 2009, File No. 001-05324)
|
+10.6
|
Special Severance Program for Officers of Eversource Energy Companies as of January 1, 2009 (Exhibit 10.2 Eversource Energy Form 10-Q for Quarter Ended September 30, 2008 filed November 10, 2008, File No. 001-05324)
|
+10.7
|
Amended and Restated Employment Agreement with Gregory B. Butler, effective January 1, 2009 (Exhibit 10.7, 2008 Eversource Energy Form 10-K filed February 27, 2009, File No. 001-05324)
|
(C)
|
Eversource Energy, The Connecticut Light and Power Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company
|
10.1
|
Agreements among New England Utilities with respect to the Hydro-Quebec interconnection projects (Exhibits 10(u) and 10(v); 10(w), 10(x), and 10(y), 1990 and 1988, respectively, Form 10-K of New England Electric System, File No. 001-03446)
|
10.2
|
Eversource Energy Service Company Transmission and Ancillary Service Wholesale Revenue Allocation Methodology among The Connecticut Light and Power Company, Western Massachusetts Electric Company, Public Service Company of New Hampshire, Holyoke Water Power Company and Holyoke Power and Electric Company Trustee dated as of January 1, 2008 (Exhibit 10.1, Eversource Energy Form 10-Q for the Quarter Ended March 31, 2008 filed May 9, 2008, File No. 001-05324)
|
(D)
|
Eversource Energy and The Connecticut Light and Power Company
|
10.1
|
CL&P Agreement Re: Connecticut NEEWS Projects by and between CL&P and The United Illuminating Company dated July 14, 2010 (Exhibit 10, CL&P Form 10-Q for the Quarter Ended June 30, 2010 filed August 6, 2010, File No. 000-00404)
|
(E)
|
Eversource Energy and NSTAR Electric Company
|
+10.1
|
NSTAR Excess Benefit Plan, effective August 25, 1999 (Exhibit 10.1 1999 NSTAR Form 10-K/A filed September 29, 2000, File No. 001-14768)
|
+10.12.1
|
NSTAR Excess Benefit Plan, incorporating the NSTAR 409A Excess Benefit Plan, as amended and restated effective January 1, 2008, dated December 24, 2008 (Exhibit 10.1.1 2008 NSTAR Form 10-K filed February 9, 2009, File No. 001-14768)
|
+10.2
|
NSTAR 2007 Long Term Incentive Plan, effective May 3, 2007 (Exhibit 10.2, Eversource Energy Registration Statement on Form S-8 filed on May 8, 2012)
|
+10.2.1
|
Deferred Common Share/Dividend Equivalent Award, Stock Option Grant, Option Certificate and Performance Share Award/Dividend Equivalent Award Agreement Under the NSTAR 2007 Long Term Incentive Plan, by and between NSTAR and James J. Judge, dated January 24, 2008 (Exhibit 10.8.2, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.2.2
|
Deferred Common Share/Dividend Equivalent Award, Stock Option Grant, Option Certificate and Performance Share Award/Dividend Equivalent Award Agreement Under the NSTAR 2007 Long Term Incentive Plan by and between NSTAR and NSTAR’s other Senior Vice Presidents and Vice Presidents, dated January 24, 2008 (in form) (Exhibit 10.8.6, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.3
|
Amended and Restated Change in Control Agreement by and between James J. Judge and NSTAR, dated November 15, 2007 (Exhibit 10.9, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.4
|
Master Trust Agreement between NSTAR and State Street Bank and Trust Company (Rabbi Trust), effective August 25, 1999 (Exhibit 10.5, NSTAR Form 10-Q for the Quarter Ended September 30, 2000 filed November 14, 2000, File No. 001-14768)
|
+10.5
|
Amended and Restated Change in Control Agreement by and between NSTAR’s other Senior Vice Presidents and NSTAR (in form), dated November 15, 2007 (Exhibit 10.15, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.6
|
Amended and Restated Change in Control Agreement between NSTAR’s Vice Presidents and NSTAR (in form), dated November 15, 2007 (Exhibit 10.16, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.7
|
Currently effective Change in Control Agreement between NSTAR’s Vice Presidents and NSTAR (in form) (Exhibit 10.17, 2009 NSTAR Form 10-K filed February 25, 2010, File No. 001-14768)
|
10.8
|
NSTAR Electric Company Restructuring Settlement Agreement dated July 1997, (Exhibit 10.12, Boston Edison 1997 Form 10-K filed March 30, 1998, File No. 001-02301)
|
(F)
|
Eversource Energy and Public Service Company of New Hampshire
|
10.1
|
2015 Public Service Company of New Hampshire Restructuring and Rate Stabilization Agreement, dated as of June 10, 2015, by and among Eversource, PNSH, the Office of Energy and Planning, Designated Advocate Staff of the New Hampshire Public Utilities Commission, the Office of Consumer Advocate, New Hampshire District 3 Senator Jeb Bradley, New Hampshire District 15 Senator Dan Feltes, the City of Berlin, New Hampshire (subject to ratification by the Berlin City Council), Local No. 1837 of the International Brotherhood of Electrical Workers, the Conservation Law Foundation, the Retail Energy Supply Association, TransCanada Power Marketing Ltd., TransCanada Hydro Northeast Inc., New England Power Generators Association, Inc., and the New Hampshire Sustainable Energy Association d/b/a NH CleanTech Council. (Exhibit 99.1, PSNH Current Report on Form 8-K filed June 11, 2015, File No. 001-06392)
|
10.1.1
|
Amendment to the 2015 Public Service Company of New Hampshire Restructuring and Rate Stabilization Agreement dated January 26, 2016
|
*12.
|
Ratio of Earnings to Fixed Charges
|
(A)
|
Eversource Energy
|
(B)
|
The Connecticut Light and Power Company
|
(C)
|
NSTAR Electric Company
|
(D)
|
Public Service Company of New Hampshire
|
(E)
|
Western Massachusetts Electric Company
|
*21.
|
Subsidiaries of the Registrant
|
*23.
|
Consents of Independent Registered Public Accounting Firm
|
*31.
|
Rule 13a - 14(a)/15 d - 14(a) Certifications
|
(A)
|
Eversource Energy
|
31
|
Certification by the Chief Executive Officer of Eversource Energy pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.1
|
Certification by the Chief Financial Officer of Eversource Energy pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
(B)
|
The Connecticut Light and Power Company
|
31
|
Certification by the Chairman of CL&P pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.1
|
Certification by the Chief Financial Officer of CL&P pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
(C)
|
NSTAR Electric Company
|
31
|
Certification by the Chairman of NSTAR Electric Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.1
|
Certification by the Chief Financial Officer of NSTAR Electric Company pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
(D)
|
Public Service Company of New Hampshire
|
31
|
Certification by the Chairman of PSNH pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.1
|
Certification by the Chief Financial Officer of PSNH pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
(E)
|
Western Massachusetts Electric Company
|
31
|
Certification by the Chairman of WMECO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.1
|
Certification by the Chief Financial Officer of WMECO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
(A)
|
Eversource Energy
|
32
|
Certification by the Chief Executive Officer and Chief Financial Officer of Eversource Energy pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
(B)
|
The Connecticut Light and Power Company
|
32
|
Certification by the Chairman and the Chief Financial Officer of CL&P pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
(C)
|
NSTAR Electric Company
|
32
|
Certification by the Chairman and the Chief Financial Officer of NSTAR Electric Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
(D)
|
Public Service Company of New Hampshire
|
32
|
Certification by the Chairman and the Chief Financial Officer of PSNH pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
(E)
|
Western Massachusetts Electric Company
|
32
|
Certification by the Chairman and the Chief Financial Officer of WMECO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
*101.INS
|
XBRL Instance Document
|
*101.SCH
|
XBRL Taxonomy Extension Schema
|
*101.CAL
|
XBRL Taxonomy Extension Calculation
|
*101.DEF
|
XBRL Taxonomy Extension Definition
|
*101.LAB
|
XBRL Taxonomy Extension Labels
|
*101.PRE
|
XBRL Taxonomy Extension Presentation
|
Retainer
|
2016
Annual Amount |
|
|
Lead Trustee
|
$27,500
|
Audit Committee Chair
|
$17,500
|
Compensation Committee Chair
|
$12,500
|
Corporate Governance Committee Chair
|
$12,500
|
Finance Committee Chair
|
$12,500
|
|
State of Incorporation
|
Eversource Energy (a Massachusetts business trust)
(2)
|
MA
|
The Connecticut Light and Power Company
(2) (3)
|
CT
|
Connecticut Yankee Atomic Power Company
(4)
|
CT
|
Eversource Energy Service Company
|
CT
|
Eversource Energy Transmission Ventures, Inc.
|
CT
|
Eversource Gas Transmission LLC
|
MA
|
Eversource Gas Transmission II LLC
|
MA
|
Eversource LNG Service Company LLC
|
MA
|
Northern Pass Transmission LLC
|
NH
|
Renewable Properties, Inc.
|
NH
|
Eversource Holdco Corporation
|
MA
|
Eversource Investment LLC
|
MA
|
Eversource Investment Service Company LLC
|
MA
|
HWP Company
|
MA
|
North Atlantic Energy Corporation
|
NH
|
North Atlantic Energy Service Corporation
|
NH
|
Northeast Nuclear Energy Company
|
CT
|
NSTAR Electric Company
(2) (3)
|
MA
|
Harbor Electric Energy Company
|
MA
|
NU Enterprises, Inc.
|
CT
|
IP Strategy LLC
|
DE
|
Northeast Generation Services Company
|
CT
|
NGS Sub, Inc.
|
CT
|
Public Service Company of New Hampshire
(2) (3)
|
NH
|
Properties, Inc.
|
NH
|
The Rocky River Realty Company
|
CT
|
Western Massachusetts Electric Company
(2) (3)
|
MA
|
Yankee Atomic Electric Company
(4)
|
MA
|
Yankee Energy System, Inc.
|
CT
|
Hopkinton LNG Corp.
|
MA
|
NSTAR Gas Company
(3)
|
MA
|
Yankee Gas Services Company
(3)
|
CT
|
(1)
|
The names of certain subsidiaries which, if considered in the aggregate as a single subsidiary, would not constitute a "significant subsidiary," have been omitted in accordance with Item 601(b)(21)(ii) of Regulation S-K.
|
(2)
|
SEC Registrant.
|
(3)
|
Each of these entities is doing business as Eversource Energy.
|
(4)
|
For The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire and Western Massachusetts Electric Company, investments in Connecticut Yankee Atomic Power Company and Yankee Atomic Electric Company are accounted for under the equity method.
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
President and Chief Executive Officer
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
The Connecticut Light and Power Company
|
|
|
|
|
|
Exhibit 12
|
|
|||||||||||||
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Thousands of Dollars)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
334,254
|
|
|
$
|
299,360
|
|
|
$
|
287,754
|
|
|
$
|
279,412
|
|
|
$
|
209,725
|
|
Income tax expense
|
|
208,308
|
|
|
177,396
|
|
|
133,451
|
|
|
141,663
|
|
|
94,437
|
|
|||||
Equity in earnings of equity investees
|
|
(61
|
)
|
|
(31
|
)
|
|
(32
|
)
|
|
(67
|
)
|
|
(40
|
)
|
|||||
Dividends received from equity investees
|
|
60
|
|
|
—
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|||||
Fixed charges, as below
|
|
152,635
|
|
|
153,751
|
|
|
152,513
|
|
|
139,929
|
|
|
139,982
|
|
|||||
Less: Interest capitalized (including AFUDC)
|
|
(3,319
|
)
|
|
(2,630
|
)
|
|
(1,867
|
)
|
|
(2,249
|
)
|
|
(2,456
|
)
|
|||||
Total earnings, as defined
|
|
$
|
691,877
|
|
|
$
|
627,846
|
|
|
$
|
571,819
|
|
|
$
|
558,977
|
|
|
$
|
441,648
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
$
|
144,110
|
|
|
$
|
145,795
|
|
|
$
|
147,421
|
|
|
$
|
133,650
|
|
|
$
|
133,127
|
|
Rental interest factor
|
|
5,206
|
|
|
5,326
|
|
|
3,225
|
|
|
4,030
|
|
|
4,399
|
|
|||||
Interest capitalized (including AFUDC)
|
|
3,319
|
|
|
2,630
|
|
|
1,867
|
|
|
2,249
|
|
|
2,456
|
|
|||||
Total fixed charges, as defined
|
|
$
|
152,635
|
|
|
$
|
153,751
|
|
|
$
|
152,513
|
|
|
$
|
139,929
|
|
|
$
|
139,982
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
4.53
|
|
|
4.08
|
|
|
3.75
|
|
|
3.99
|
|
|
3.16
|
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
|
(Principal Executive Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
NSTAR Electric Company and Subsidiary
|
|
|
|
|
|
Exhibit 12
|
|
|||||||||||||
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Thousands of Dollars)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
292,705
|
|
|
$
|
344,542
|
|
|
$
|
303,088
|
|
|
$
|
268,546
|
|
|
$
|
190,242
|
|
Income tax expense
|
|
187,767
|
|
|
228,044
|
|
|
201,981
|
|
|
172,866
|
|
|
123,966
|
|
|||||
Equity in earnings of equity investees
|
|
(309
|
)
|
|
(343
|
)
|
|
(408
|
)
|
|
(550
|
)
|
|
(412
|
)
|
|||||
Dividends received from equity investees
|
|
20
|
|
|
—
|
|
|
—
|
|
|
344
|
|
|
286
|
|
|||||
Fixed charges, as below
|
|
91,766
|
|
|
80,536
|
|
|
82,503
|
|
|
73,115
|
|
|
72,364
|
|
|||||
Less: Interest capitalized (including AFUDC)
|
|
(4,634
|
)
|
|
(1,980
|
)
|
|
(2,027
|
)
|
|
(511
|
)
|
|
(259
|
)
|
|||||
Total earnings, as defined
|
|
$
|
567,315
|
|
|
$
|
650,799
|
|
|
$
|
585,137
|
|
|
$
|
513,810
|
|
|
$
|
386,187
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense
|
|
$
|
84,005
|
|
|
$
|
75,347
|
|
|
$
|
77,878
|
|
|
$
|
70,383
|
|
|
$
|
70,054
|
|
Rental interest factor
|
|
3,127
|
|
|
3,209
|
|
|
2,598
|
|
|
2,221
|
|
|
2,051
|
|
|||||
Interest capitalized (including AFUDC)
|
|
4,634
|
|
|
1,980
|
|
|
2,027
|
|
|
511
|
|
|
259
|
|
|||||
Total fixed charges, as defined
|
|
$
|
91,766
|
|
|
$
|
80,536
|
|
|
$
|
82,503
|
|
|
$
|
73,115
|
|
|
$
|
72,364
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
6.18
|
|
|
8.08
|
|
|
7.09
|
|
|
7.03
|
|
|
5.34
|
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
|
(Principal Executive Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
Public Service Company of New Hampshire and Subsidiary
|
|
|
|
|
|
Exhibit 12
|
|
|||||||||||||
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Thousands of Dollars)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
131,985
|
|
|
$
|
114,442
|
|
|
$
|
113,944
|
|
|
$
|
111,397
|
|
|
$
|
96,882
|
|
Income tax expense
|
|
82,364
|
|
|
73,060
|
|
|
72,135
|
|
|
71,101
|
|
|
60,993
|
|
|||||
Equity in earnings of equity investees
|
|
(15
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|
(8
|
)
|
|||||
Dividends received from equity investees
|
|
25
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|||||
Fixed charges, as below
|
|
51,843
|
|
|
47,949
|
|
|
46,530
|
|
|
47,318
|
|
|
52,769
|
|
|||||
Less: Interest capitalized (including AFUDC)
|
|
(787
|
)
|
|
(994
|
)
|
|
(640
|
)
|
|
(500
|
)
|
|
(1,579
|
)
|
|||||
Total earnings, as defined
|
|
$
|
265,415
|
|
|
$
|
234,449
|
|
|
$
|
231,961
|
|
|
$
|
229,346
|
|
|
$
|
209,057
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
50,040
|
|
|
$
|
45,990
|
|
|
$
|
45,349
|
|
|
$
|
46,176
|
|
|
$
|
50,228
|
|
Rental interest factor
|
|
1,016
|
|
|
965
|
|
|
541
|
|
|
642
|
|
|
962
|
|
|||||
Interest capitalized (including AFUDC)
|
|
787
|
|
|
994
|
|
|
640
|
|
|
500
|
|
|
1,579
|
|
|||||
Total fixed charges, as defined
|
|
$
|
51,843
|
|
|
$
|
47,949
|
|
|
$
|
46,530
|
|
|
$
|
47,318
|
|
|
$
|
52,769
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
5.12
|
|
|
4.89
|
|
|
4.99
|
|
|
4.85
|
|
|
3.96
|
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
|
(Principal Executive Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
Western Massachusetts Electric Company
|
|
|
|
Exhibit 12
|
|
|||||||||||||||
Ratio of Earnings to Fixed Charges
|
|
|
|
|
||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
(Thousands of Dollars)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
$
|
58,072
|
|
|
$
|
56,506
|
|
|
$
|
57,819
|
|
|
$
|
60,438
|
|
|
$
|
54,503
|
|
Income tax expense
|
|
38,022
|
|
|
36,970
|
|
|
37,268
|
|
|
37,368
|
|
|
32,140
|
|
|||||
Equity in earnings of equity investees
|
|
(16
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(18
|
)
|
|
(11
|
)
|
|||||
Dividends received from equity investees
|
|
15
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|||||
Fixed charges, as below
|
|
25,776
|
|
|
26,553
|
|
|
26,202
|
|
|
26,316
|
|
|
28,162
|
|
|||||
Less: Interest capitalized (including AFUDC)
|
|
(644
|
)
|
|
(1,042
|
)
|
|
(864
|
)
|
|
(498
|
)
|
|
(534
|
)
|
|||||
Total earnings, as defined
|
|
$
|
121,225
|
|
|
$
|
118,979
|
|
|
$
|
120,417
|
|
|
$
|
123,686
|
|
|
$
|
114,260
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
$
|
24,425
|
|
|
$
|
24,792
|
|
|
$
|
24,931
|
|
|
$
|
24,851
|
|
|
$
|
26,634
|
|
Rental interest factor
|
|
707
|
|
|
719
|
|
|
407
|
|
|
967
|
|
|
994
|
|
|||||
Interest capitalized (including AFUDC)
|
|
644
|
|
|
1,042
|
|
|
864
|
|
|
498
|
|
|
534
|
|
|||||
Total fixed charges, as defined
|
|
$
|
25,776
|
|
|
$
|
26,553
|
|
|
$
|
26,202
|
|
|
$
|
26,316
|
|
|
$
|
28,162
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of Earnings to Fixed Charges
|
|
4.70
|
|
|
4.48
|
|
|
4.60
|
|
|
4.70
|
|
|
4.06
|
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
|
(Principal Executive Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|
(Principal Financial Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|