|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 |
|
|
FORM
|
10-K
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
|
December 31, 2019
|
|
or
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period from ____________ to ____________
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
|
|
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Common Shares, $5.00 par value per share
|
|
ES
|
|
New York Stock Exchange
|
Registrant
|
Title of Class
|
|||
|
|
|
|
|
The Connecticut Light and Power Company
|
Preferred Stock, par value $50.00 per share, issuable in series, of which the following series are outstanding:
|
|||
|
$1.90
$2.00
$2.04
$2.20
3.90%
$2.06
$2.09
4.50%
4.96%
4.50%
5.28%
$3.24
6.56%
|
Series
Series
Series
Series
Series
Series E
Series F
Series
Series
Series
Series
Series G
Series
|
of 1947
of 1947
of 1949
of 1949
of 1949
of 1954
of 1955
of 1956
of 1958
of 1963
of 1967
of 1968
of 1968
|
|
|
|
|||
NSTAR Electric Company
|
Preferred Stock, par value $100.00 per share, issuable in series, of which the following series are outstanding:
|
|||
|
|
4.25%
4.78%
|
Series
Series
|
of 1956
of 1958
|
|
Yes
|
No
|
|
☒
|
☐
|
|
Yes
|
No
|
|
☐
|
☒
|
|
Yes
|
No
|
|
☒
|
☐
|
|
Yes
|
No
|
|
☒
|
☐
|
Eversource Energy
|
Large accelerated filer
|
☒
|
Accelerated
filer
|
☐
|
Non-accelerated
filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
The Connecticut Light and Power Company
|
Large accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
NSTAR Electric Company
|
Large accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
Public Service Company of New Hampshire
|
Large accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
Yes
|
No
|
Eversource Energy
|
☐
|
☒
|
The Connecticut Light and Power Company
|
☐
|
☒
|
NSTAR Electric Company
|
☐
|
☒
|
Public Service Company of New Hampshire
|
☐
|
☒
|
Company - Class of Stock
|
Outstanding as of January 31, 2020
|
||
Eversource Energy
Common Shares, $5.00 par value
|
329,952,663
|
|
shares
|
|
|
|
|
The Connecticut Light and Power Company
Common Stock, $10.00 par value
|
6,035,205
|
|
shares
|
|
|
|
|
NSTAR Electric Company
Common Stock, $1.00 par value
|
200
|
|
shares
|
|
|
|
|
Public Service Company of New Hampshire
Common Stock, $1.00 par value
|
301
|
|
shares
|
Current or former Eversource Energy companies, segments or investments:
|
|
Eversource, ES or the Company
|
Eversource Energy and subsidiaries
|
Eversource parent or ES parent
|
Eversource Energy, a public utility holding company
|
ES parent and other companies
|
ES parent and other companies are comprised of Eversource parent, Eversource Service, Eversource Water Ventures, Inc. (parent company of Aquarion), and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), the consolidated operations of CYAPC and YAEC, and Eversource parent's equity ownership interests that are not consolidated
|
CL&P
|
The Connecticut Light and Power Company
|
NSTAR Electric
|
NSTAR Electric Company
|
PSNH
|
Public Service Company of New Hampshire
|
PSNH Funding
|
PSNH Funding LLC 3, a bankruptcy remote, special purpose, wholly-owned subsidiary of PSNH
|
NSTAR Gas
|
NSTAR Gas Company
|
Yankee Gas
|
Yankee Gas Services Company
|
Aquarion
|
Eversource Aquarion Holdings, Inc. and its subsidiaries
|
NPT
|
Northern Pass Transmission LLC
|
Northern Pass
|
The HVDC and associated alternating-current transmission line project from Canada into New Hampshire
|
Eversource Service
|
Eversource Energy Service Company
|
Bay State Wind
|
Bay State Wind LLC, an offshore wind business being developed jointly by Eversource and Denmark-based Ørsted, which holds the Sunrise Wind project
|
North East Offshore
|
North East Offshore, LLC, an offshore wind business holding company being developed jointly by Eversource and Denmark-based Ørsted, which holds the Revolution Wind and South Fork Wind projects
|
CYAPC
|
Connecticut Yankee Atomic Power Company
|
MYAPC
|
Maine Yankee Atomic Power Company
|
YAEC
|
Yankee Atomic Electric Company
|
Yankee Companies
|
CYAPC, YAEC and MYAPC
|
Regulated companies
|
The Eversource regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric and PSNH, the natural gas distribution businesses of Yankee Gas and NSTAR Gas, NPT, Aquarion, and the solar power facilities of NSTAR Electric
|
Regulators:
|
|
DEEP
|
Connecticut Department of Energy and Environmental Protection
|
DOE
|
U.S. Department of Energy
|
DOER
|
Massachusetts Department of Energy Resources
|
DPU
|
Massachusetts Department of Public Utilities
|
EPA
|
U.S. Environmental Protection Agency
|
FERC
|
Federal Energy Regulatory Commission
|
ISO-NE
|
ISO New England, Inc., the New England Independent System Operator
|
MA DEP
|
Massachusetts Department of Environmental Protection
|
NHPUC
|
New Hampshire Public Utilities Commission
|
PURA
|
Connecticut Public Utilities Regulatory Authority
|
SEC
|
U.S. Securities and Exchange Commission
|
SJC
|
Supreme Judicial Court of Massachusetts
|
Other Terms and Abbreviations:
|
|
ADIT
|
Accumulated Deferred Income Taxes
|
AFUDC
|
Allowance For Funds Used During Construction
|
AOCI
|
Accumulated Other Comprehensive Income
|
ARO
|
Asset Retirement Obligation
|
Bcf
|
Billion cubic feet
|
C&LM
|
Conservation and Load Management
|
CfD
|
Contract for Differences
|
CTA
|
Competitive Transition Assessment
|
CWIP
|
Construction Work in Progress
|
EDC
|
Electric distribution company
|
EDIT
|
Excess Deferred Income Taxes
|
EPS
|
Earnings Per Share
|
ERISA
|
Employee Retirement Income Security Act of 1974
|
ESOP
|
Employee Stock Ownership Plan
|
Eversource 2018 Form 10-K
|
The Eversource Energy and Subsidiaries 2018 combined Annual Report on Form 10-K as filed with the SEC
|
Fitch
|
Fitch Ratings
|
FMCC
|
Federally Mandated Congestion Charge
|
FTR
|
Financial Transmission Rights
|
GAAP
|
Accounting principles generally accepted in the United States of America
|
GSC
|
Generation Service Charge
|
GSRP
|
Greater Springfield Reliability Project
|
GWh
|
Gigawatt-Hours
|
HQ
|
Hydro-Québec, a corporation wholly-owned by the Québec government, including its divisions that produce, transmit and distribute electricity in Québec, Canada
|
HVDC
|
High-voltage direct current
|
Hydro Renewable Energy
|
Hydro Renewable Energy, Inc., a wholly-owned subsidiary of Hydro-Québec
|
IPP
|
Independent Power Producers
|
ISO-NE Tariff
|
ISO-NE FERC Transmission, Markets and Services Tariff
|
kV
|
Kilovolt
|
kVa
|
Kilovolt-ampere
|
kW
|
Kilowatt (equal to one thousand watts)
|
LBR
|
Lost Base Revenue
|
LNG
|
Liquefied natural gas
|
LRS
|
Supplier of last resort service
|
MG
|
Million gallons
|
MGP
|
Manufactured Gas Plant
|
MMBtu
|
One million British thermal units
|
MMcf
|
Million cubic feet
|
Moody's
|
Moody's Investors Services, Inc.
|
MW
|
Megawatt
|
MWh
|
Megawatt-Hours
|
NEEWS
|
New England East-West Solution
|
NETOs
|
New England Transmission Owners (including Eversource, National Grid and Avangrid)
|
OCI
|
Other Comprehensive Income/(Loss)
|
PAM
|
Pension and PBOP Rate Adjustment Mechanism
|
PBOP
|
Postretirement Benefits Other Than Pension
|
PBOP Plan
|
Postretirement Benefits Other Than Pension Plan
|
Pension Plan
|
Single uniform noncontributory defined benefit retirement plan
|
PPA
|
Power purchase agreement
|
RECs
|
Renewable Energy Certificates
|
Regulatory ROE
|
The average cost of capital method for calculating the return on equity related to the distribution business segment excluding the wholesale transmission segment
|
ROE
|
Return on Equity
|
RRBs
|
Rate Reduction Bonds or Rate Reduction Certificates
|
RSUs
|
Restricted share units
|
S&P
|
Standard & Poor's Financial Services LLC
|
SBC
|
Systems Benefits Charge
|
SCRC
|
Stranded Cost Recovery Charge
|
SERP
|
Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans
|
SS
|
Standard service
|
TCAM
|
Transmission Cost Adjustment Mechanism
|
TSA
|
Transmission Service Agreement
|
UI
|
The United Illuminating Company
|
VIE
|
Variable Interest Entity
|
|
Page
|
|
PART I
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
Item 15.
|
||
Item 16.
|
||
•
|
cyberattacks or breaches, including those resulting in the compromise of the confidentiality of our proprietary information and the personal information of our customers,
|
•
|
ability or inability to commence and complete our major strategic development projects and opportunities,
|
•
|
acts of war or terrorism, physical attacks or grid disturbances that may damage and disrupt our electric transmission and electric, natural gas, and water distribution systems,
|
•
|
actions or inaction of local, state and federal regulatory, public policy and taxing bodies,
|
•
|
substandard performance of third-party suppliers and service providers,
|
•
|
fluctuations in weather patterns, including extreme weather due to climate change,
|
•
|
changes in business conditions, which could include disruptive technology or development of alternative energy sources related to our current or future business model,
|
•
|
contamination of, or disruption in, our water supplies,
|
•
|
changes in economic conditions, including impact on interest rates, tax policies, and customer demand and payment ability,
|
•
|
changes in levels or timing of capital expenditures,
|
•
|
disruptions in the capital markets or other events that make our access to necessary capital more difficult or costly,
|
•
|
changes in laws, regulations or regulatory policy, including compliance with environmental laws and regulations,
|
•
|
changes in accounting standards and financial reporting regulations,
|
•
|
actions of rating agencies, and
|
•
|
other presently unknown or unforeseen factors.
|
•
|
The Connecticut Light and Power Company (CL&P), a regulated electric utility that serves residential, commercial and industrial customers in parts of Connecticut;
|
•
|
NSTAR Electric Company (NSTAR Electric), a regulated electric utility that serves residential, commercial and industrial customers in parts of eastern and western Massachusetts and owns solar power facilities;
|
•
|
Public Service Company of New Hampshire (PSNH), a regulated electric utility that serves residential, commercial and industrial customers in parts of New Hampshire;
|
•
|
NSTAR Gas Company (NSTAR Gas), a regulated natural gas utility that serves residential, commercial and industrial customers in parts of Massachusetts;
|
•
|
Yankee Gas Services Company (Yankee Gas), a regulated natural gas utility that serves residential, commercial and industrial customers in parts of Connecticut; and
|
•
|
Eversource Aquarion Holdings, Inc. (Aquarion), a utility holding company that owns three separate regulated water utility subsidiaries and collectively serves residential, commercial, industrial, and municipal and fire protection customers in parts of Connecticut, Massachusetts and New Hampshire.
|
•
|
An electric GSC, which recovers energy-related costs incurred as a result of providing electric generation service supply to all customers that have not migrated to competitive energy suppliers. The GSC is adjusted periodically and reconciled annually in accordance with the policies and procedures of the PURA, with any differences refunded to, or recovered from, customers.
|
•
|
A revenue decoupling adjustment that reconciles annual base distribution rate recovery amounts recovered from customers to the pre-established level of baseline distribution delivery service revenue requirement approved by the PURA of $1.099 billion effective May 1, 2018, $1.127 billion effective May 1, 2019, and $1.158 billion effective May 1, 2020. These pre-established levels of baseline distribution delivery service revenue requirement are also subject to adjustment at each of these dates in accordance with provisions of the April 2018 rate case settlement agreement.
|
•
|
A distribution charge, which includes a fixed customer charge and a demand and/or energy charge to collect the costs of building and expanding the infrastructure to deliver electricity to customers, as well as ongoing operating costs to maintain the infrastructure.
|
•
|
An Electric System Improvements (ESI) charge, which collects the costs of building and expanding the infrastructure to deliver electricity to customers above the level recovered through the distribution charge. The ESI also recovers costs associated with CL&P’s system resiliency program. The ESI is adjusted periodically and reconciled annually in accordance with the policies and procedures of the PURA, with any differences refunded to, or recovered from, customers.
|
•
|
An FMCC, which recovers any costs imposed by the FERC as part of the New England Standard Market Design, including locational marginal pricing, locational installed capacity payments, and any costs approved by the PURA to reduce these charges. The FMCC has both a bypassable component and a non-bypassable component, and is adjusted periodically and reconciled annually in accordance with the policies and procedures of the PURA, with any differences refunded to, or recovered from, customers.
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market. The transmission charge is adjusted periodically and reconciled annually to actual costs incurred, and reviewed by the PURA, with any difference refunded to, or recovered from, customers.
|
•
|
A CTA charge, assessed to recover stranded costs associated with electric industry restructuring such as various IPP contracts. The CTA is reconciled annually to actual costs incurred and reviewed by the PURA, with any difference refunded to, or recovered from, customers.
|
•
|
An SBC, established to fund expenses associated with various hardship and low-income programs. The SBC is reconciled annually to actual costs incurred and reviewed by the PURA, with any difference refunded to, or recovered from, customers.
|
•
|
A Renewable Energy Investment Charge, which is used to promote investment in renewable energy sources. Amounts collected by this charge are deposited into the Connecticut Clean Energy Fund and administered by the Connecticut Green Bank.
|
•
|
A conservation charge, comprised of both a statutory rate and Conservation Adjustment Mechanism (CAM) established to implement cost-effective energy conservation programs and market transformation initiatives. The conservation charge is reconciled annually to actual costs incurred, and reviewed by the PURA, with any difference refunded to, or recovered from, customers through an approved adjustment to the following year’s energy conservation spending plan budget.
|
•
|
A basic service charge that represents the collection of energy costs incurred as a result of providing electric generation service supply to all customers that have not migrated to competitive energy suppliers, including costs related to charge-offs of uncollectible energy costs from customers. Basic service rates are reset every six months (every three months for large commercial and industrial customers). Additionally, the DPU has authorized NSTAR Electric to recover the cost of its NSTAR Green wind contracts through the basic service charge. Basic service costs are reconciled annually, with any differences refunded to, or recovered from, customers.
|
•
|
A distribution charge, which includes a fixed customer charge and a demand and/or energy charge to collect the costs of building and expanding the distribution infrastructure to deliver electricity to its destination, as well as ongoing operating costs.
|
•
|
A revenue decoupling adjustment that reconciles annual base distribution rate recovery amounts recovered from customers to the pre-established level of baseline distribution delivery service revenue requirement approved by the DPU of $956 million on an annualized basis for 2018 and $988 million for 2019. Annual base distribution amounts are adjusted for inflation and filed for approval by the DPU on an annual basis, until the next rate case.
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market. The transmission charge is reconciled annually to actual costs incurred and reviewed by the DPU, with any difference refunded to, or recovered from, customers.
|
•
|
A transition charge that represents costs to be collected primarily from previously held investments in generating plants, costs related to existing above-market power contracts, and contract costs related to long-term power contract buy-outs. The transition charge is reconciled annually to actual costs incurred and reviewed by the DPU, with any difference refunded to, or recovered from, customers.
|
•
|
A renewable energy charge that represents a legislatively-mandated charge to support the Massachusetts Renewable Energy Trust Fund.
|
•
|
An energy efficiency charge that represents a legislatively-mandated charge to collect costs for energy efficiency programs. The energy efficiency charge is reconciled annually to actual costs incurred and reviewed by the DPU, with any difference refunded to, or recovered from, customers.
|
•
|
Reconciling adjustment charges that recover certain DPU-approved costs, including pension and PBOP benefits, low income customer discounts, credits issued to net-metering facilities installed by customers, payments to solar facilities qualified under the state solar renewable energy target program, attorney general consultant expenses, long-term renewable contracts, company-owned solar facilities, vegetation management costs, credits related to the Tax Cuts and Jobs Act of 2017, grid modernization costs, and storm restoration. These charges are reconciled annually to actual costs incurred and reviewed by the DPU, with any difference refunded to, or recovered from, customers.
|
•
|
A default energy service charge recovers energy-related costs incurred as a result of providing electric generation service supply to all customers that have not migrated to competitive energy suppliers. Through March 31, 2018, the default energy service charge recovered the costs of PSNH's generation, as well as purchased power, and included an allowed ROE of 9.81 percent. Effective April 1, 2018, as a result of the completion of the divestiture of its non-hydro generation assets, PSNH purchased power for retail customers who had not chosen a competitive supplier through a periodic market solicitation with the rate set to recover the cost of that power, statutorily mandated renewable portfolio standard costs and the continued cost associated with the ownership of the Hydro generation units until the completion of the divestiture of the hydro units in August 2018. Effective September 1, 2018, any remaining costs from ownership of generation are recovered as part of the SCRC described below.
|
•
|
A distribution charge, which includes kilowatt-hour and/or demand-based charges to recover costs related to the maintenance and operation of PSNH's infrastructure to deliver power to its destination, as well as power restoration and service costs. It also includes a customer charge to collect the cost of providing service to a customer; such as the installation, maintenance, reading and replacement of meters and maintaining accounts and records.
|
•
|
A transmission charge that recovers the cost of transporting electricity over high-voltage lines from generating plants to substations, including costs allocated by ISO-NE to maintain the wholesale electric market.
|
•
|
An SCRC, which allows PSNH to recover its stranded costs, including above-market expenses incurred under mandated power purchase obligations, other long-term investments and obligations, and the remaining costs associated with the 2018 sales of its generation facilities.
|
•
|
An SBC, which funds energy efficiency programs for all customers, as well as assistance programs for residential customers within certain income guidelines.
|
•
|
A distribution charge consisting of a fixed customer charge and a demand and/or energy charge that collects the costs of building, maintaining, and expanding the natural gas infrastructure to deliver natural gas supply to its customers. This also includes collection of ongoing operating costs.
|
•
|
A seasonal cost of gas adjustment clause (CGAC) at NSTAR Gas that collects natural gas supply costs, pipeline and storage capacity costs, costs related to charge-offs of uncollected energy costs and working capital related costs. The CGAC is reset semi-annually with any difference being recovered from, or refunded to, customers during the following corresponding season. In addition, NSTAR Gas files interim changes to its CGAC factor when the actual costs of natural gas supply vary from projections by more than five percent.
|
•
|
A local distribution adjustment clause (LDAC) at NSTAR Gas that collects all energy efficiency and related program costs, environmental costs, pension and PBOP related costs, attorney general consultant costs, credits related to the Tax Cuts and Jobs Act of 2017, gas system enhancement program (GSEP) costs and costs associated with low income customers. The LDAC is reset annually with any difference being recovered from, or refunded to, customers during the following period and provides for the recovery of certain costs applicable to both sales and transportation customers.
|
•
|
A Revenue Decoupling Mechanism (RDM) at NSTAR Gas that reconciles annual base distribution rate recovery amounts recovered from customers to the pre-established level of baseline distribution delivery service revenue requirement approved by the DPU in 2015. The pre-established level of baseline distribution delivery service revenue requirement is also subject to adjustment in accordance with provisions of the November 2015 NSTAR Gas distribution rate case.
|
•
|
A Purchased Gas Adjustment (PGA) clause, which is evaluated monthly and allows Yankee Gas to recover the costs of the procurement of natural gas for its firm and seasonal customers. Differences between actual natural gas costs and collection amounts on August 31st of each year are deferred and then recovered from, or refunded to, customers during the following year. Carrying charges on outstanding balances are calculated using Yankee Gas' weighted average cost of capital in accordance with the directives of the PURA.
|
•
|
A Conservation Adjustment Mechanism (CAM) at Yankee Gas, which allows 100 percent recovery of conservation costs through this mechanism including program incentives to promote energy efficiency, as well as recovery of any lost revenues associated with implementation of energy conservation measures. A reconciliation of CAM revenues to expenses is performed annually with any difference being recovered from, or refunded to, customers with carrying charges during the following year.
|
•
|
A Gas System Improvement (GSI) reconciliation mechanism at Yankee Gas, which collects the costs of certain Distribution Integrity Management Program (DIMP) and core capital plant in service above and beyond the level that is recovered through the distribution charge. The GSI is adjusted and reconciled annually, with any differences refunded to, or recovered from, customers.
|
•
|
A RDM at Yankee Gas that reconciles annual base distribution rate recovery amounts recovered from customers to the pre-established level of baseline distribution delivery service revenue requirement approved by the PURA effective January 1, 2019, January 1, 2020 and January 1, 2021. The pre-established level of baseline distribution delivery service revenue requirement is also subject to adjustment at each of these dates in accordance with provisions of the 2018 rate case settlement agreement.
|
•
|
A System Expansion Rate (SER) Reconciliation Mechanism at Yankee Gas, which compares distribution system expansion investment costs and revenues for new customers, with the level projected in current distribution customer rates. This reconciliation is performed annually and customer rates are adjusted accordingly.
|
•
|
A base rate, which is comprised of fixed charges based on meter/fire connection sizes, as well as volumetric charges based on the amount of water sold. Together these charges are designed to recover the full cost of service resulting from a general rate proceeding.
|
•
|
In Connecticut, a revenue adjustment mechanism (“RAM”) that reconciles earned revenues, with certain allowed adjustments, on an annual basis, to the revenue requirement approved by the PURA in AWC-CT’s last rate case (2013), which is an annual amount of $178.0 million.
|
•
|
In Connecticut and New Hampshire, a water infrastructure conservation adjustment (“WICA”) charge, and in Massachusetts an annual main replacement adjustment mechanism (“MRAM”) charge, which is applied between rate case proceedings and seeks recovery of allowed costs associated with eligible infrastructure improvement projects placed in-service. The WICA is updated semi-annually in Connecticut and annually in New Hampshire, with any differences refunded to, or recovered from, customers.
|
•
|
In Massachusetts, treatment plant surcharges, which are a series of three surcharges (one fixed and two volumetric in nature) that are designed to recover certain operating costs and the costs of the lease of the treatment plant located in Hingham. These surcharges are applicable only to customers in Hingham, Hull and Cohasset.
|
|
Electric
Distribution
|
|
Electric
Transmission
|
||
Eversource
|
|
||||
Number of substations owned
|
486
|
|
|
77
|
|
Transformer capacity (in kVa)
|
42,891,000
|
|
|
16,149,000
|
|
Overhead lines (in circuit miles)
|
40,568
|
|
|
3,963
|
|
Capacity range of overhead transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
Underground lines (in circuit miles)
|
17,764
|
|
|
406
|
|
Capacity range of underground transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||
|
Distribution
|
|
Transmission
|
|
Distribution
|
|
Transmission
|
|
Distribution
|
|
Transmission
|
||||||
Number of substations owned
|
181
|
|
|
20
|
|
|
169
|
|
|
35
|
|
|
136
|
|
|
22
|
|
Transformer capacity (in kVa)
|
21,618,000
|
|
|
3,633,000
|
|
|
16,937,000
|
|
|
7,465,000
|
|
|
4,336,000
|
|
|
5,051,000
|
|
Overhead lines (in circuit miles)
|
16,942
|
|
|
1,675
|
|
|
11,427
|
|
|
1,247
|
|
|
12,199
|
|
|
1,041
|
|
Capacity range of overhead transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
|
N/A
|
|
|
69 to 345
|
|
|
N/A
|
|
|
115 to 345
|
|
Underground lines (in circuit miles)
|
6,722
|
|
|
137
|
|
|
9,076
|
|
|
268
|
|
|
1,966
|
|
|
1
|
|
Capacity range of underground transmission lines (in kV)
|
N/A
|
|
|
69 to 345
|
|
|
N/A
|
|
|
115 to 345
|
|
|
N/A
|
|
|
115
|
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||
Underground and overhead line transformers in service
|
628,219
|
|
|
291,415
|
|
|
171,362
|
|
|
165,442
|
|
Aggregate capacity (in kVa)
|
37,019,694
|
|
|
16,092,291
|
|
|
14,338,752
|
|
|
6,588,651
|
|
Type of Plant
|
|
Number
of Sites
|
|
Year
Installed
|
|
Claimed Capability**
(kilowatts)
|
Solar Fixed Tilt, Photovoltaic
|
|
22
|
|
2010 - 2019
|
|
70,000
|
**
|
Claimed capability represents the direct current nameplate capacity of the plants.
|
December 31,
|
||||||
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
Eversource Energy
|
$100
|
$99
|
$110
|
$130
|
$138
|
$186
|
EEI Index
|
$100
|
$96
|
$113
|
$126
|
$131
|
$164
|
S&P 500
|
$100
|
$101
|
$114
|
$138
|
$132
|
$174
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as
Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar
Value of Shares that
May Yet Be Purchased Under the Plans and Programs (at month end)
|
|||||
October 1 - October 31, 2019
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
November 1 - November 30, 2019
|
20
|
|
|
82.94
|
|
|
—
|
|
|
—
|
|
|
December 1 - December 31, 2019
|
2,169
|
|
|
84.78
|
|
|
—
|
|
|
—
|
|
|
Total
|
2,189
|
|
|
$
|
84.76
|
|
|
—
|
|
|
—
|
|
(Thousands of Dollars, except percentages and
common share information)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
Property, Plant and Equipment, Net
|
$
|
27,585,470
|
|
|
$
|
25,610,428
|
|
|
$
|
23,617,463
|
|
|
$
|
21,350,510
|
|
|
$
|
19,892,441
|
|
Total Assets
|
41,123,915
|
|
|
38,241,256
|
|
|
36,220,386
|
|
|
32,053,173
|
|
|
30,580,309
|
|
|||||
Common Shareholders' Equity
|
12,629,994
|
|
|
11,486,817
|
|
|
11,086,242
|
|
|
10,711,734
|
|
|
10,352,215
|
|
|||||
Noncontrolling Interest - Preferred Stock of Subsidiaries
|
155,570
|
|
|
155,570
|
|
|
155,570
|
|
|
155,568
|
|
|
155,568
|
|
|||||
Long-Term Debt (a)
|
14,098,239
|
|
|
13,086,062
|
|
|
12,325,520
|
|
|
9,603,237
|
|
|
9,034,457
|
|
|||||
Obligations Under Capital Leases (a)
|
10,516
|
|
|
10,735
|
|
|
9,898
|
|
|
8,924
|
|
|
8,222
|
|
|||||
Obligations Under Operating Leases (a)
|
49,966
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Revenues
|
$
|
8,526,470
|
|
|
$
|
8,448,201
|
|
|
$
|
7,751,952
|
|
|
$
|
7,639,129
|
|
|
$
|
7,954,827
|
|
Net Income
|
$
|
916,572
|
|
|
$
|
1,040,519
|
|
|
$
|
995,515
|
|
|
$
|
949,821
|
|
|
$
|
886,004
|
|
Net Income Attributable to Noncontrolling Interests
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|||||
Net Income Attributable to Common Shareholders
|
$
|
909,053
|
|
|
$
|
1,033,000
|
|
|
$
|
987,996
|
|
|
$
|
942,302
|
|
|
$
|
878,485
|
|
Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Income Attributable to Common Shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic Earnings Per Common Share
|
$
|
2.83
|
|
|
$
|
3.25
|
|
|
$
|
3.11
|
|
|
$
|
2.97
|
|
|
$
|
2.77
|
|
Diluted Earnings Per Common Share
|
$
|
2.81
|
|
|
$
|
3.25
|
|
|
$
|
3.11
|
|
|
$
|
2.96
|
|
|
$
|
2.76
|
|
Dividends Declared Per Common Share
|
$
|
2.14
|
|
|
$
|
2.02
|
|
|
$
|
1.90
|
|
|
$
|
1.78
|
|
|
$
|
1.67
|
|
Market Price - Closing (end of year) (b)
|
$
|
85.07
|
|
|
$
|
65.04
|
|
|
$
|
63.18
|
|
|
$
|
55.23
|
|
|
$
|
51.07
|
|
Book Value Per Common Share (end of year)
|
$
|
38.29
|
|
|
$
|
36.25
|
|
|
$
|
34.98
|
|
|
$
|
33.80
|
|
|
$
|
32.64
|
|
Tangible Book Value Per Common Share (end of year) (c)
|
$
|
24.86
|
|
|
$
|
22.27
|
|
|
$
|
21.00
|
|
|
$
|
22.70
|
|
|
$
|
21.54
|
|
Rate of Return Earned on Average Common Equity (%) (d)
|
7.5
|
|
|
9.2
|
|
|
9.1
|
|
|
9.0
|
|
|
8.7
|
|
|||||
Market-to-Book Ratio (end of year) (e)
|
2.2
|
|
|
1.8
|
|
|
1.8
|
|
|
1.6
|
|
|
1.6
|
|
CL&P Selected Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Property, Plant and Equipment, Net
|
$
|
9,625,765
|
|
|
$
|
8,909,701
|
|
|
$
|
8,271,030
|
|
|
$
|
7,632,392
|
|
|
$
|
7,156,809
|
|
Total Assets
|
12,185,191
|
|
|
11,409,719
|
|
|
10,630,246
|
|
|
10,035,044
|
|
|
9,592,957
|
|
|||||
Common Stockholder's Equity
|
4,387,825
|
|
|
4,199,317
|
|
|
3,587,127
|
|
|
3,470,387
|
|
|
3,140,717
|
|
|||||
Preferred Stock Not Subject to Mandatory Redemption
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|
116,200
|
|
|||||
Long-Term Debt (a)
|
3,518,136
|
|
|
3,254,016
|
|
|
3,059,135
|
|
|
2,766,010
|
|
|
2,763,682
|
|
|||||
Obligations Under Finance Leases (a)
|
3,049
|
|
|
4,465
|
|
|
5,711
|
|
|
6,767
|
|
|
7,624
|
|
|||||
Obligations Under Operating Leases (a)
|
745
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Revenues
|
3,232,551
|
|
|
3,096,174
|
|
|
2,887,359
|
|
|
2,805,955
|
|
|
2,802,675
|
|
|||||
Net Income
|
410,852
|
|
|
377,717
|
|
|
376,726
|
|
|
334,254
|
|
|
299,360
|
|
|||||
Common Stock Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash Dividends on Common Stock
|
341,800
|
|
|
60,000
|
|
|
254,800
|
|
|
199,599
|
|
|
196,000
|
|
•
|
We earned $909.1 million, or $2.81 per share, in 2019, compared with $1.03 billion, or $3.25 per share, in 2018. Results for 2019 include an after-tax impairment charge of $204.4 million, or $0.64 per share, related to our investment in the NPT project. Excluding that impairment charge, we earned $1.11 billion, or $3.45 per share, in 2019.
|
•
|
Our electric distribution segment earned $513.3 million, or $1.59 per share, in 2019, compared with $455.4 million, or $1.44 per share, in 2018. Our electric transmission segment earned $256.5 million, or $0.79 per share, in 2019, compared with $427.2 million, or $1.34 per share, in 2018. Excluding the after-tax NPT impairment charge of $204.4 million, or $0.64 per share, our electric transmission segment earned $460.9 million, or $1.43 per share, in 2019. Our natural gas distribution segment earned $96.2 million, or $0.30 per share, in 2019, compared with $93.2 million, or $0.29 per share, in 2018. Our water distribution segment earned $34.9 million, or $0.11 per share, in 2019, compared with $30.9 million, or $0.10 per share in 2018.
|
•
|
Eversource parent and other companies earned $8.2 million, or $0.02 per share, in 2019, compared with $26.3 million, or $0.08 per share, in 2018.
|
•
|
We currently project 2020 earnings of between $3.60 per share and $3.70 per share.
|
•
|
Cash flows provided by operating activities totaled $2.01 billion in 2019, compared with $1.83 billion in 2018. Investments in property, plant and equipment totaled $2.91 billion in 2019 and $2.57 billion in 2018. Cash totaled $15.4 million as of December 31, 2019, compared with $108.1 million as of December 31, 2018.
|
•
|
In 2019, we issued 11,980,000 common shares, which resulted in proceeds of $852.3 million, net of issuance costs.
|
•
|
In 2019, we issued $1.52 billion of new long-term debt, consisting of $500 million by CL&P, $400 million by NSTAR Electric, $300 million by PSNH, $200 million by Yankee Gas, $75 million by NSTAR Gas and $45 million by Aquarion. Proceeds from these new issuances were used primarily to repay short-term borrowings, repay long-term debt at maturity and fund capital expenditures and working capital. In 2019, we repaid, at maturity, $801.1 million of previously issued long-term debt, consisting of $350 million by Eversource parent, $250 million by CL&P, $150 million by PSNH, $50 million by Yankee Gas and $1.1 million by Aquarion.
|
•
|
In 2019, we paid cash dividends of $663.2 million and issued non-cash dividends of $22.8 million in the form of treasury shares, totaling dividends of $2.14 per common share, compared with cash dividends of $640.1 million, or $2.02 per common share, in 2018. On February 5, 2020, our Board of Trustees approved a common share dividend payment of $0.5675 per share, payable on March 31, 2020 to shareholders of record as of March 4, 2020. The 2020 dividend represents an increase of 6.1 percent over the dividend paid in December 2019.
|
•
|
We project to make capital expenditures of $14.19 billion from 2020 through 2024, of which we expect $8.63 billion to be in our electric and natural gas distribution segments, $3.98 billion to be in our electric transmission segment and $0.69 billion to be in our water distribution segment. We also project to invest $0.90 billion in information technology and facilities upgrades and enhancements. These projections do not include any expected investments related to offshore wind projects.
|
•
|
On February 26, 2020, Eversource and NiSource entered into an asset purchase agreement where Eversource would acquire the assets that comprise NiSource’s local gas distribution business in Massachusetts for a purchase price of $1.1 billion. The liabilities to be assumed by Eversource specifically exclude any liabilities (past or future) arising out of or related to the fires and explosions that occurred on September 13, 2018 in Lawrence, Andover and North Andover, Massachusetts. The acquisition and resulting rate plan both require DPU and other approvals. Eversource and NiSource expect to close this transaction later this year.
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||
Net Income Attributable to Common Shareholders (GAAP)
|
$
|
909.1
|
|
|
$
|
2.81
|
|
|
$
|
1,033.0
|
|
|
$
|
3.25
|
|
|
$
|
988.0
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Regulated Companies
|
$
|
1,105.3
|
|
|
$
|
3.43
|
|
|
$
|
1,006.7
|
|
|
$
|
3.17
|
|
|
$
|
962.7
|
|
|
$
|
3.03
|
|
Eversource Parent and Other Companies
|
8.2
|
|
|
0.02
|
|
|
26.3
|
|
|
0.08
|
|
|
25.3
|
|
|
0.08
|
|
||||||
Non-GAAP Earnings
|
$
|
1,113.5
|
|
|
$
|
3.45
|
|
|
$
|
1,033.0
|
|
|
$
|
3.25
|
|
|
$
|
988.0
|
|
|
$
|
3.11
|
|
Impairment of Northern Pass Transmission (after-tax)
|
(204.4
|
)
|
|
(0.64
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net Income Attributable to Common Shareholders (GAAP)
|
$
|
909.1
|
|
|
$
|
2.81
|
|
|
$
|
1,033.0
|
|
|
$
|
3.25
|
|
|
$
|
988.0
|
|
|
$
|
3.11
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
(Millions of Dollars, Except Per Share Amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
||||||||||||
Net Income - Regulated Companies (GAAP)
|
$
|
900.9
|
|
|
$
|
2.79
|
|
|
$
|
1,006.7
|
|
|
$
|
3.17
|
|
|
$
|
962.7
|
|
|
$
|
3.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric Distribution
|
$
|
513.3
|
|
|
$
|
1.59
|
|
|
$
|
455.4
|
|
|
$
|
1.44
|
|
|
$
|
497.4
|
|
|
$
|
1.57
|
|
Electric Transmission, excluding Northern Pass Transmission impairment (Non-GAAP)
|
460.9
|
|
|
1.43
|
|
|
427.2
|
|
|
1.34
|
|
|
391.9
|
|
|
1.23
|
|
||||||
Natural Gas Distribution
|
96.2
|
|
|
0.30
|
|
|
93.2
|
|
|
0.29
|
|
|
74.6
|
|
|
0.23
|
|
||||||
Water Distribution
|
34.9
|
|
|
0.11
|
|
|
30.9
|
|
|
0.10
|
|
|
(1.2
|
)
|
|
—
|
|
||||||
Net Income - Regulated Companies (Non-GAAP)
|
$
|
1,105.3
|
|
|
$
|
3.43
|
|
|
$
|
1,006.7
|
|
|
$
|
3.17
|
|
|
$
|
962.7
|
|
|
$
|
3.03
|
|
Impairment of Northern Pass Transmission (after-tax)
|
(204.4
|
)
|
|
(0.64
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net Income - Regulated Companies (GAAP)
|
$
|
900.9
|
|
|
$
|
2.79
|
|
|
$
|
1,006.7
|
|
|
$
|
3.17
|
|
|
$
|
962.7
|
|
|
$
|
3.03
|
|
|
Borrowings Outstanding
as of December 31, |
|
Available Borrowing Capacity as of December 31,
|
|
Weighted-Average Interest Rate as of December 31,
|
||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||
Eversource Parent Commercial Paper Program
|
$
|
1,224.9
|
|
|
$
|
631.5
|
|
|
$
|
225.1
|
|
|
$
|
818.5
|
|
|
1.98
|
%
|
|
2.77
|
%
|
NSTAR Electric Commercial Paper Program
|
10.5
|
|
|
278.5
|
|
|
639.5
|
|
|
371.5
|
|
|
1.63
|
%
|
|
2.50
|
%
|
(Millions of Dollars)
|
Issue Date
|
|
Issuance/(Repayment)
|
|
Maturity Date
|
|
Use of Proceeds for Issuance/
Repayment Information |
||
CL&P:
|
|
|
|
|
|
|
|
||
4.00% 2018 Series A First Mortgage Bonds (1)
|
April 2019
|
|
$
|
300.0
|
|
|
April 2048
|
|
Paid short-term borrowings that were used to pay long-term debt that matured on February 1, 2019 and fund capital expenditures and working capital
|
3.20% 2017 Series A First Mortgage Bonds (2)
|
September 2019
|
|
200.0
|
|
|
March 2027
|
|
Paid short-term borrowings and fund capital expenditures and working capital
|
|
5.50% 2009 Series A First Mortgage Bonds
|
February 2009
|
|
(250.0
|
)
|
|
February 2019
|
|
Paid at maturity on February 1, 2019
|
|
NSTAR Electric:
|
|
|
|
|
|
|
|
||
3.25% 2019 Debentures
|
May 2019
|
|
400.0
|
|
|
May 2029
|
|
Paid short-term borrowings that were used to fund investments in eligible green expenditures
|
|
PSNH:
|
|
|
|
|
|
|
|
||
3.60% 2019 Series T First Mortgage Bonds
|
June 2019
|
|
300.0
|
|
|
July 2049
|
|
Paid long-term debt that matured in December 2019, paid short-term borrowings and fund capital expenditures and working capital
|
|
4.50% 2009 Series P First Mortgage Bonds
|
December 2009
|
|
(150.0
|
)
|
|
December 2019
|
|
Paid at maturity on December 1, 2019
|
|
Other:
|
|
|
|
|
|
|
|
||
Eversource Parent 4.50% Debentures
|
November 2009
|
|
(350.0
|
)
|
|
November 2019
|
|
Paid at maturity on November 15, 2019
|
|
Eversource Parent 3.45% Series P Senior Notes
|
January 2020
|
|
350.0
|
|
|
January 2050
|
|
Paid short-term borrowings
|
|
NSTAR Gas 3.74% Series Q First Mortgage Bonds
|
July 2019
|
|
75.0
|
|
|
August 2049
|
|
Paid short-term borrowings and fund capital expenditures and working capital
|
|
Yankee Gas 2.23% Series P First Mortgage Bonds
|
September 2019
|
|
100.0
|
|
|
October 2024
|
|
Paid short-term borrowings and for general corporate purposes
|
|
Yankee Gas 3.30% Series Q First Mortgage Bonds
|
September 2019
|
|
100.0
|
|
|
October 2049
|
|
Paid short-term borrowings and for general corporate purposes
|
|
Yankee Gas 5.26% Series H First Mortgage Bonds
|
November 2004
|
|
(50.0
|
)
|
|
November 2019
|
|
Paid at maturity on November 1, 2019
|
|
Aquarion 3.54% Senior Notes
|
December 2019
|
|
45.0
|
|
|
December 2049
|
|
Paid short-term borrowings
|
|
Moody's
|
|
S&P
|
|
Fitch
|
||||||
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
Eversource Parent
|
Baa1
|
|
Stable
|
|
A-
|
|
Stable
|
|
BBB+
|
|
Stable
|
CL&P
|
A3
|
|
Stable
|
|
A
|
|
Stable
|
|
A-
|
|
Stable
|
NSTAR Electric
|
A1
|
|
Stable
|
|
A
|
|
Stable
|
|
A
|
|
Stable
|
PSNH
|
A3
|
|
Stable
|
|
A
|
|
Stable
|
|
A-
|
|
Stable
|
|
Moody's
|
|
S&P
|
|
Fitch
|
||||||
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
|
Current
|
|
Outlook
|
Eversource Parent
|
Baa1
|
|
Stable
|
|
BBB+
|
|
Stable
|
|
BBB+
|
|
Stable
|
CL&P
|
A1
|
|
Stable
|
|
A+
|
|
Stable
|
|
A+
|
|
Stable
|
NSTAR Electric
|
A1
|
|
Stable
|
|
A
|
|
Stable
|
|
A+
|
|
Stable
|
PSNH
|
A1
|
|
Stable
|
|
A+
|
|
Stable
|
|
A+
|
|
Stable
|
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
CL&P
|
$
|
459.5
|
|
|
$
|
465.5
|
|
|
$
|
431.5
|
|
NSTAR Electric
|
379.7
|
|
|
334.3
|
|
|
301.9
|
|
|||
PSNH
|
190.4
|
|
|
194.2
|
|
|
155.6
|
|
|||
NPT
|
9.8
|
|
|
29.4
|
|
|
43.3
|
|
|||
Total Electric Transmission Segment
|
$
|
1,039.4
|
|
|
$
|
1,023.4
|
|
|
$
|
932.3
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Total Electric
|
|
Natural Gas
|
|
Water (1)
|
|
Total
|
||||||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic Business
|
$
|
228.7
|
|
|
$
|
201.0
|
|
|
$
|
47.3
|
|
|
$
|
477.0
|
|
|
$
|
71.2
|
|
|
$
|
15.0
|
|
|
$
|
563.2
|
|
Aging Infrastructure
|
224.5
|
|
|
255.5
|
|
|
90.8
|
|
|
570.8
|
|
|
315.2
|
|
|
93.9
|
|
|
979.9
|
|
|||||||
Load Growth and Other
|
59.6
|
|
|
89.4
|
|
|
16.8
|
|
|
165.8
|
|
|
66.8
|
|
|
1.5
|
|
|
234.1
|
|
|||||||
Total Distribution
|
512.8
|
|
|
545.9
|
|
|
154.9
|
|
|
1,213.6
|
|
|
453.2
|
|
|
110.4
|
|
|
1,777.2
|
|
|||||||
Solar
|
—
|
|
|
7.5
|
|
|
—
|
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|||||||
Total
|
$
|
512.8
|
|
|
$
|
553.4
|
|
|
$
|
154.9
|
|
|
$
|
1,221.1
|
|
|
$
|
453.2
|
|
|
110.4
|
|
|
$
|
1,784.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic Business
|
$
|
256.3
|
|
|
$
|
217.7
|
|
|
$
|
69.3
|
|
|
$
|
543.3
|
|
|
$
|
72.9
|
|
|
$
|
17.0
|
|
|
$
|
633.2
|
|
Aging Infrastructure
|
151.6
|
|
|
133.3
|
|
|
73.0
|
|
|
357.9
|
|
|
280.2
|
|
|
81.1
|
|
|
719.2
|
|
|||||||
Load Growth and Other
|
79.7
|
|
|
94.3
|
|
|
15.6
|
|
|
189.6
|
|
|
51.4
|
|
|
3.6
|
|
|
244.6
|
|
|||||||
Total Distribution
|
487.6
|
|
|
445.3
|
|
|
157.9
|
|
|
1,090.8
|
|
|
404.5
|
|
|
101.7
|
|
|
1,597.0
|
|
|||||||
Solar and Other
|
—
|
|
|
53.4
|
|
|
0.9
|
|
|
54.3
|
|
|
—
|
|
|
—
|
|
|
54.3
|
|
|||||||
Total
|
$
|
487.6
|
|
|
$
|
498.7
|
|
|
$
|
158.8
|
|
|
$
|
1,145.1
|
|
|
$
|
404.5
|
|
|
$
|
101.7
|
|
|
$
|
1,651.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic Business
|
$
|
214.0
|
|
|
$
|
166.1
|
|
|
$
|
67.2
|
|
|
$
|
447.3
|
|
|
$
|
67.7
|
|
|
N/A
|
|
|
$
|
515.0
|
|
|
Aging Infrastructure
|
180.7
|
|
|
95.4
|
|
|
87.8
|
|
|
363.9
|
|
|
219.9
|
|
|
N/A
|
|
|
583.8
|
|
|||||||
Load Growth and Other
|
52.3
|
|
|
96.6
|
|
|
13.2
|
|
|
162.1
|
|
|
47.7
|
|
|
N/A
|
|
|
209.8
|
|
|||||||
Total Distribution
|
447.0
|
|
|
358.1
|
|
|
168.2
|
|
|
973.3
|
|
|
335.3
|
|
|
N/A
|
|
|
1,308.6
|
|
|||||||
Solar and Other
|
—
|
|
|
100.1
|
|
|
8.5
|
|
|
108.6
|
|
|
—
|
|
|
N/A
|
|
|
108.6
|
|
|||||||
Total
|
$
|
447.0
|
|
|
$
|
458.2
|
|
|
$
|
176.7
|
|
|
$
|
1,081.9
|
|
|
$
|
335.3
|
|
|
N/A
|
|
|
$
|
1,417.2
|
|
(1)
|
Our water distribution business was acquired on December 4, 2017. Amounts are immaterial for the year ended December 31, 2017.
|
|
Years
|
||||||||||||||||||||||
(Millions of Dollars)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2020 - 2024
Total
|
||||||||||||
CL&P Transmission
|
$
|
384
|
|
|
$
|
209
|
|
|
$
|
184
|
|
|
$
|
182
|
|
|
$
|
141
|
|
|
$
|
1,100
|
|
NSTAR Electric Transmission
|
366
|
|
|
478
|
|
|
436
|
|
|
296
|
|
|
284
|
|
|
1,860
|
|
||||||
PSNH Transmission
|
160
|
|
|
145
|
|
|
235
|
|
|
233
|
|
|
243
|
|
|
1,016
|
|
||||||
Total Electric Transmission
|
$
|
910
|
|
|
$
|
832
|
|
|
$
|
855
|
|
|
$
|
711
|
|
|
$
|
668
|
|
|
$
|
3,976
|
|
Electric Distribution
|
$
|
1,347
|
|
|
$
|
1,208
|
|
|
$
|
1,162
|
|
|
$
|
1,170
|
|
|
$
|
1,234
|
|
|
$
|
6,121
|
|
Natural Gas Distribution
|
470
|
|
|
498
|
|
|
501
|
|
|
507
|
|
|
537
|
|
|
2,513
|
|
||||||
Total Electric and Natural Gas Distribution
|
$
|
1,817
|
|
|
$
|
1,706
|
|
|
$
|
1,663
|
|
|
$
|
1,677
|
|
|
$
|
1,771
|
|
|
$
|
8,634
|
|
Water Distribution
|
$
|
124
|
|
|
$
|
127
|
|
|
$
|
134
|
|
|
$
|
147
|
|
|
$
|
153
|
|
|
$
|
685
|
|
Information Technology and All Other
|
$
|
220
|
|
|
$
|
169
|
|
|
$
|
165
|
|
|
$
|
171
|
|
|
$
|
171
|
|
|
$
|
896
|
|
Total
|
$
|
3,071
|
|
|
$
|
2,834
|
|
|
$
|
2,817
|
|
|
$
|
2,706
|
|
|
$
|
2,763
|
|
|
$
|
14,191
|
|
Wind Project
|
State Servicing
|
Size (MW)
|
Term (Years)
|
Price per MWh
|
Pricing Terms
|
Projected In-Service Date
|
Contract Status
|
Revolution Wind
|
Rhode Island
|
400
|
20
|
$98.43
|
Fixed price contract; no price escalation
|
End of 2023
|
Approved
|
Revolution Wind
|
Connecticut
|
304
|
20
|
(1)
|
Fixed price contracts; no price escalation
|
End of 2023
|
Approved
|
South Fork Wind
|
New York (LIPA)
|
90
|
20
|
$160.33
|
2 percent average price escalation
|
End of 2022
|
Approved
|
South Fork Wind
|
New York (LIPA)
|
40
|
20
|
$86.25
|
2 percent average price escalation
|
End of 2022
|
(3)
|
Sunrise Wind
|
New York (NYSERDA)
|
880
|
25
|
$110.37 (2)
|
Fixed price contract; no price escalation
|
End of 2024
|
Approved
|
(1)
|
The pricing for the Revolution Wind contracts in Connecticut has not yet been publicly disclosed.
|
(2)
|
Index OREC strike price.
|
(3)
|
The Long Island Power Authority (LIPA) agreed to expand the original 20-year PPA from 90 MW to 130 MW through an amendment to the original agreement. Negotiations are currently underway, and a final amendment is expected in the first half of 2020.
|
Eversource Utility and Jurisdiction
|
|
EDIT Refund Timing
|
|
Effective Date of
January 1, 2018 Tax Rate
Reflected in Rates
|
Connecticut
|
|
|
|
|
CL&P
|
|
Reflected in rates effective May 1, 2019
|
|
May 1, 2018
|
Yankee Gas
|
|
Reflected in rates effective November 15, 2018
|
|
November 15, 2018
|
Massachusetts
|
|
|
|
|
NSTAR Electric
|
|
Reflected in rates effective January 1, 2019
|
|
February 1, 2018
|
NSTAR Gas
|
|
Reflected in rates effective February 1, 2019
|
|
July 1, 2018
|
New Hampshire
|
|
|
|
|
PSNH
|
|
Refunds for EDIT are being addressed in permanent distribution rate case filing
Refunds for EDIT related to PSNH's divested generation assets reflected in rates effective August 1, 2018
|
|
July 1, 2019 for distribution
|
Transmission
|
|
|
|
|
CL&P, NSTAR Electric and PSNH
|
|
Refunds for EDIT will be made based on November 2019 final ruling from FERC. Eversource expects to submit a filing demonstrating its compliance with the final rule in the second half of 2020.
|
|
January 1, 2018 for local transmission service and
June 1, 2018 for regional transmission service
|
(Millions of Dollars)
|
Increase in Pension Plan Cost
|
|
Decrease in PBOP Plan Income
|
||||||||||||
Assumption Change
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
Eversource
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Lower expected long-term rate of return
|
$
|
22.9
|
|
|
$
|
23.7
|
|
|
$
|
4.1
|
|
|
$
|
4.5
|
|
Lower discount rate
|
21.7
|
|
|
25.5
|
|
|
1.7
|
|
|
2.9
|
|
||||
Higher compensation rate
|
8.7
|
|
|
6.8
|
|
|
N/A
|
|
|
N/A
|
|
Eversource
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Long-term debt maturities (a)
|
$
|
296.1
|
|
|
$
|
1,033.6
|
|
|
$
|
1,188.9
|
|
|
$
|
1,665.2
|
|
|
$
|
1,049.8
|
|
|
$
|
8,447.8
|
|
|
$
|
13,681.4
|
|
Rate reduction bond maturities
|
43.2
|
|
|
43.2
|
|
|
43.2
|
|
|
43.2
|
|
|
43.2
|
|
|
367.3
|
|
|
583.3
|
|
|||||||
Estimated interest payments on existing debt (b)
|
511.5
|
|
|
493.4
|
|
|
458.4
|
|
|
425.5
|
|
|
384.1
|
|
|
4,020.3
|
|
|
6,293.2
|
|
|||||||
Operating leases (c)
|
10.2
|
|
|
9.0
|
|
|
7.4
|
|
|
4.9
|
|
|
2.8
|
|
|
28.9
|
|
|
63.2
|
|
|||||||
Finance leases(c)
|
3.4
|
|
|
2.9
|
|
|
1.5
|
|
|
0.8
|
|
|
0.8
|
|
|
13.1
|
|
|
22.5
|
|
|||||||
Funding of pension obligations (d) (e)
|
105.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105.0
|
|
|||||||
Funding of PBOP obligations (d) (e)
|
2.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|||||||
Estimated future annual long-term contractual costs (f)
|
998.8
|
|
|
941.6
|
|
|
946.5
|
|
|
897.5
|
|
|
881.9
|
|
|
4,785.2
|
|
|
9,451.5
|
|
|||||||
Total (g)
|
$
|
1,971.1
|
|
|
$
|
2,523.7
|
|
|
$
|
2,645.9
|
|
|
$
|
3,037.1
|
|
|
$
|
2,362.6
|
|
|
$
|
17,662.6
|
|
|
$
|
30,203.0
|
|
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Long-term debt maturities (a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400.0
|
|
|
$
|
139.8
|
|
|
$
|
2,975.5
|
|
|
$
|
3,515.3
|
|
Estimated interest payments on existing debt (b)
|
153.2
|
|
|
153.2
|
|
|
153.2
|
|
|
148.2
|
|
|
143.2
|
|
|
2,016.2
|
|
|
2,767.2
|
|
|||||||
Operating leases (c)
|
0.5
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.8
|
|
|||||||
Finance leases (c)
|
2.0
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|||||||
Funding of pension obligations (d) (e)
|
23.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.2
|
|
|||||||
Estimated future annual long-term contractual costs (f)
|
558.2
|
|
|
547.9
|
|
|
602.7
|
|
|
614.3
|
|
|
605.8
|
|
|
2,875.9
|
|
|
5,804.8
|
|
|||||||
Total (g)
|
$
|
737.1
|
|
|
$
|
702.8
|
|
|
$
|
755.9
|
|
|
$
|
1,162.5
|
|
|
$
|
888.8
|
|
|
$
|
7,867.7
|
|
|
$
|
12,114.8
|
|
(a)
|
Long-term debt maturities exclude the CYAPC pre-1983 spent nuclear fuel obligation, net unamortized premiums, discounts and debt issuance costs, and other fair value adjustments.
|
(b)
|
Estimated interest payments on fixed-rate debt are calculated by multiplying the coupon rate on the debt by its scheduled notional amount outstanding for the period of measurement.
|
(c)
|
The operating and finance lease obligations include interest.
|
(d)
|
Amounts are not included on our balance sheets.
|
(e)
|
These amounts represent expected pension and PBOP contributions for 2020. Future contributions will vary depending on many factors, including the performance of existing plan assets, valuation of the plans' liabilities and long-term discount rates.
|
(f)
|
Other than certain derivative contracts held by the regulated companies, these obligations are not included on our balance sheets.
|
(g)
|
Does not include other long-term liabilities recorded on our balance sheet, such as environmental reserves, employee medical insurance, workers compensation and long-term disability insurance reserves, ARO liability reserves and other reserves, as we cannot make reasonable estimates of the timing of payments. Also, does not include amounts not included on our balance sheets for future funding of Eversource's equity method investments, as we cannot make reasonable estimates of the periods or the investment contributions.
|
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
Increase/(Decrease)
|
||||||
Operating Revenues
|
$
|
8,526.5
|
|
|
$
|
8,448.2
|
|
|
$
|
78.3
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
Purchased Power, Fuel and Transmission
|
3,040.2
|
|
|
3,139.0
|
|
|
(98.8
|
)
|
|||
Operations and Maintenance
|
1,363.1
|
|
|
1,335.2
|
|
|
27.9
|
|
|||
Depreciation
|
885.3
|
|
|
819.9
|
|
|
65.4
|
|
|||
Amortization
|
195.4
|
|
|
252.0
|
|
|
(56.6
|
)
|
|||
Energy Efficiency Programs
|
501.4
|
|
|
472.4
|
|
|
29.0
|
|
|||
Taxes Other Than Income Taxes
|
711.0
|
|
|
729.8
|
|
|
(18.8
|
)
|
|||
Impairment of Northern Pass Transmission
|
239.6
|
|
|
—
|
|
|
239.6
|
|
|||
Total Operating Expenses
|
6,936.0
|
|
|
6,748.3
|
|
|
187.7
|
|
|||
Operating Income
|
1,590.5
|
|
|
1,699.9
|
|
|
(109.4
|
)
|
|||
Interest Expense
|
533.2
|
|
|
498.8
|
|
|
34.4
|
|
|||
Other Income, Net
|
132.8
|
|
|
128.4
|
|
|
4.4
|
|
|||
Income Before Income Tax Expense
|
1,190.1
|
|
|
1,329.5
|
|
|
(139.4
|
)
|
|||
Income Tax Expense
|
273.5
|
|
|
289.0
|
|
|
(15.5
|
)
|
|||
Net Income
|
916.6
|
|
|
1,040.5
|
|
|
(123.9
|
)
|
|||
Net Income Attributable to Noncontrolling Interests
|
7.5
|
|
|
7.5
|
|
|
—
|
|
|||
Net Income Attributable to Common Shareholders
|
$
|
909.1
|
|
|
$
|
1,033.0
|
|
|
$
|
(123.9
|
)
|
|
Electric
|
|
Firm Natural Gas
|
|
Water
|
|||||||||||||||||||||
|
Sales Volumes (GWh)
|
|
Percentage
Decrease |
|
Sales Volumes (MMcf)
|
|
Percentage
Increase |
|
Sales Volumes (MG)
|
|
Percentage
Decrease |
|||||||||||||||
|
2019
|
|
2018 (1)
|
|
|
2019
|
|
2018 (2)
|
|
|
2019
|
|
2018
|
|
||||||||||||
Traditional
|
7,685
|
|
|
7,915
|
|
|
(2.9
|
)%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
2,161
|
|
|
2,252
|
|
|
(4.0
|
)%
|
Decoupled and Special Contracts (3)
|
43,934
|
|
|
45,466
|
|
|
(3.4
|
)%
|
|
107,806
|
|
|
105,957
|
|
|
1.7
|
%
|
|
21,370
|
|
|
21,479
|
|
|
(0.5
|
)%
|
Total Sales Volumes
|
51,619
|
|
|
53,381
|
|
|
(3.3
|
)%
|
|
107,806
|
|
|
105,957
|
|
|
1.7
|
%
|
|
23,531
|
|
|
23,731
|
|
|
(0.8
|
)%
|
(1)
|
Effective February 1, 2018, NSTAR Electric operated entirely under a decoupled rate structure. The 2018 sales volumes for NSTAR Electric have been recast to present January 2018 as decoupled to conform to the current year presentation.
|
(2)
|
Effective November 15, 2018, Yankee Gas operated under a decoupled rate structure. The 2018 sales volumes for Yankee Gas have been recast to present 2018 as decoupled to conform to the current year presentation.
|
(3)
|
Special contracts are unique to Yankee Gas natural gas distribution customers who take service under such an arrangement and generally specify the amount of distribution revenue to be paid to Yankee Gas regardless of the customers' usage.
|
•
|
Base electric distribution revenues increased $107.7 million in 2019, as compared to 2018, due primarily to the impact of CL&P's base distribution rate increases effective May 1, 2019 and May 1, 2018, which include recovery of storm costs and certain other items that do not impact earnings, an NSTAR Electric base distribution rate increase effective January 1, 2019, and a PSNH temporary base distribution rate increase effective July 1, 2019.
|
•
|
Base natural gas distribution revenues increased $7.6 million in 2019, as compared to 2018, due primarily to the impact of the Yankee Gas base distribution rate increase effective November 15, 2018.
|
(Millions of Dollars)
|
Electric Distribution
|
|
Natural Gas Distribution
|
||||
Retail Tariff Tracked Revenues
|
|
|
|
||||
Energy supply procurement
|
$
|
—
|
|
|
$
|
24.2
|
|
Retail transmission (1)
|
(123.3
|
)
|
|
N/A
|
|
||
Other distribution tracking mechanisms
|
18.7
|
|
|
13.8
|
|
||
Wholesale Market Sales Revenue
|
36.2
|
|
|
(2.1
|
)
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
Increase/(Decrease)
|
|
2019
|
|
2018
|
|
Increase/(Decrease)
|
|
2019
|
|
2018
|
|
Increase/(Decrease)
|
||||||||||||||||||
Operating Revenues
|
$
|
3,232.6
|
|
|
$
|
3,096.2
|
|
|
$
|
136.4
|
|
|
$
|
3,044.6
|
|
|
$
|
3,112.9
|
|
|
$
|
(68.3
|
)
|
|
$
|
1,065.9
|
|
|
$
|
1,047.6
|
|
|
$
|
18.3
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Purchased Power, Fuel and Transmission
|
1,188.2
|
|
|
1,095.2
|
|
|
93.0
|
|
|
1,064.3
|
|
|
1,257.1
|
|
|
(192.8
|
)
|
|
398.4
|
|
|
370.2
|
|
|
28.2
|
|
|||||||||
Operations and Maintenance
|
549.2
|
|
|
506.4
|
|
|
42.8
|
|
|
468.4
|
|
|
462.1
|
|
|
6.3
|
|
|
211.0
|
|
|
210.5
|
|
|
0.5
|
|
|||||||||
Depreciation
|
301.2
|
|
|
278.6
|
|
|
22.6
|
|
|
296.5
|
|
|
276.4
|
|
|
20.1
|
|
|
93.7
|
|
|
92.1
|
|
|
1.6
|
|
|||||||||
Amortization of Regulatory Assets, Net
|
51.6
|
|
|
129.0
|
|
|
(77.4
|
)
|
|
103.7
|
|
|
46.7
|
|
|
57.0
|
|
|
57.7
|
|
|
81.0
|
|
|
(23.3
|
)
|
|||||||||
Energy Efficiency Programs
|
118.2
|
|
|
94.0
|
|
|
24.2
|
|
|
289.2
|
|
|
292.3
|
|
|
(3.1
|
)
|
|
26.0
|
|
|
20.1
|
|
|
5.9
|
|
|||||||||
Taxes Other Than Income Taxes
|
342.5
|
|
|
357.2
|
|
|
(14.7
|
)
|
|
195.6
|
|
|
194.2
|
|
|
1.4
|
|
|
62.6
|
|
|
77.3
|
|
|
(14.7
|
)
|
|||||||||
Total Operating Expenses
|
2,550.9
|
|
|
2,460.4
|
|
|
90.5
|
|
|
2,417.7
|
|
|
2,528.8
|
|
|
(111.1
|
)
|
|
849.4
|
|
|
851.2
|
|
|
(1.8
|
)
|
|||||||||
Operating Income
|
681.7
|
|
|
635.8
|
|
|
45.9
|
|
|
626.9
|
|
|
584.1
|
|
|
42.8
|
|
|
216.5
|
|
|
196.4
|
|
|
20.1
|
|
|||||||||
Interest Expense
|
151.4
|
|
|
151.7
|
|
|
(0.3
|
)
|
|
114.2
|
|
|
105.2
|
|
|
9.0
|
|
|
60.7
|
|
|
60.6
|
|
|
0.1
|
|
|||||||||
Other Income, Net
|
17.6
|
|
|
22.7
|
|
|
(5.1
|
)
|
|
44.6
|
|
|
53.1
|
|
|
(8.5
|
)
|
|
19.2
|
|
|
27.7
|
|
|
(8.5
|
)
|
|||||||||
Income Before Income Tax Expense
|
547.9
|
|
|
506.8
|
|
|
41.1
|
|
|
557.3
|
|
|
532.0
|
|
|
25.3
|
|
|
175.0
|
|
|
163.5
|
|
|
11.5
|
|
|||||||||
Income Tax Expense
|
137.0
|
|
|
129.1
|
|
|
7.9
|
|
|
125.3
|
|
|
148.9
|
|
|
(23.6
|
)
|
|
41.0
|
|
|
47.6
|
|
|
(6.6
|
)
|
|||||||||
Net Income
|
$
|
410.9
|
|
|
$
|
377.7
|
|
|
$
|
33.2
|
|
|
$
|
432.0
|
|
|
$
|
383.1
|
|
|
$
|
48.9
|
|
|
$
|
134.0
|
|
|
$
|
115.9
|
|
|
$
|
18.1
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
Decrease
|
|
Percent
|
||||
CL&P
|
20,719
|
|
|
21,467
|
|
|
(748
|
)
|
|
(3.5
|
)%
|
NSTAR Electric
|
23,215
|
|
|
23,999
|
|
|
(784
|
)
|
|
(3.3
|
)%
|
PSNH
|
7,685
|
|
|
7,915
|
|
|
(230
|
)
|
|
(2.9
|
)%
|
•
|
CL&P's distribution revenues increased $60.8 million due primarily to the impact of its base distribution rate increases effective May 1, 2019 and May 1, 2018, which include recovery of storm costs and certain other items that do not impact earnings.
|
•
|
NSTAR Electric's distribution revenues increased $27.3 million due primarily to the impact of its base distribution rate increase effective January 1, 2019.
|
•
|
PSNH's distribution revenues increased $19.6 million due primarily to the impact of its temporary base distribution rate increase effective July 1, 2019.
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
Retail Tariff Tracked Revenues:
|
|
|
|
|
|
||||||
Energy supply procurement
|
$
|
26.0
|
|
|
$
|
(29.9
|
)
|
|
$
|
3.9
|
|
Retail transmission
|
(10.7
|
)
|
|
(94.0
|
)
|
|
(18.6
|
)
|
|||
Other distribution tracking mechanisms
|
(13.7
|
)
|
|
20.7
|
|
|
11.7
|
|
|||
Wholesale Market Sales Revenue
|
56.8
|
|
|
(3.0
|
)
|
|
(19.1
|
)
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
Purchased Power Costs
|
$
|
132.7
|
|
|
$
|
(86.3
|
)
|
|
$
|
41.7
|
|
Transmission Costs
|
(12.5
|
)
|
|
(93.9
|
)
|
|
(18.0
|
)
|
|||
Eliminations
|
(27.2
|
)
|
|
(12.6
|
)
|
|
4.5
|
|
|||
Total Purchased Power, Fuel and Transmission
|
$
|
93.0
|
|
|
$
|
(192.8
|
)
|
|
$
|
28.2
|
|
•
|
The increase at CL&P was due primarily to a new zero-carbon power purchase agreement entered into in 2019, as required by regulation, from which the energy purchased from Millstone Nuclear Power Station is sold into the market.
|
•
|
The decrease at NSTAR Electric was due primarily to a decrease in the volume of power procured on behalf of our customers.
|
•
|
The increase at PSNH was due primarily to higher purchased power energy expenses that are recovered as a component of the Energy Service and Stranded Cost Recovery Charge tracking mechanisms. As a result of the sale of its thermal generation assets on January 10, 2018 and its hydroelectric generation assets on August 26, 2018, PSNH has purchased power in place of its self-generation output.
|
•
|
The decrease in transmission costs at CL&P was primarily the result of a decrease in costs billed by ISO-NE that support regional grid investment. This was partially offset by an increase in the retail transmission cost deferral, which reflects the actual costs of transmission service compared to estimated amounts billed to customers and an increase in Local Network Service charges, which reflect the cost of transmission service provided by Eversource over our local transmission network.
|
•
|
The decrease in transmission costs at NSTAR Electric and PSNH was primarily the result of a decrease in costs billed by ISO-NE that support regional grid investment and a decrease in the retail transmission cost deferral. This was partially offset by an increase in Local Network Service charges.
|
•
|
The decrease in transmission costs at CL&P, NSTAR Electric and PSNH also pertains to a reduction to the retail transmission rate that was adjusted on January 1, 2019 to reflect the lower federal corporate income tax rate, resulting in a decrease in the cost of retail transmission service.
|
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||
Base Electric Distribution (Non-Tracked Costs):
|
|
|
|
|
|
||||||
Employee-related expenses, including labor and benefits
|
$
|
(9.1
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(2.4
|
)
|
HEEC Boston Harbor distribution cable costs
|
—
|
|
|
(6.5
|
)
|
|
—
|
|
|||
Storm restoration costs
|
(1.9
|
)
|
|
10.7
|
|
|
—
|
|
|||
Shared corporate costs (including computer software depreciation at Eversource Service)
|
9.2
|
|
|
10.7
|
|
|
2.4
|
|
|||
Operations-related expenses, including vegetation management, vehicles, and outside services
|
3.6
|
|
|
2.8
|
|
|
8.2
|
|
|||
Other non-tracked operations and maintenance
|
7.3
|
|
|
(4.2
|
)
|
|
0.5
|
|
|||
Total Base Electric Distribution (Non-Tracked Costs)
|
9.1
|
|
|
(2.6
|
)
|
|
8.7
|
|
|||
Tracked Costs:
|
|
|
|
|
|
||||||
Absence in 2019 of PSNH generation operations expenses due to the 2018 sales of thermal and hydroelectric generation assets
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
|||
Transmission expenses
|
23.5
|
|
|
2.5
|
|
|
(1.8
|
)
|
|||
Other tracked operations and maintenance
|
10.2
|
|
|
6.4
|
|
|
4.5
|
|
|||
Total Tracked Costs
|
33.7
|
|
|
8.9
|
|
|
(8.2
|
)
|
|||
Total Operations and Maintenance
|
$
|
42.8
|
|
|
$
|
6.3
|
|
|
$
|
0.5
|
|
•
|
The increase at CL&P was due to higher net plant in service balances and the implementation of new depreciation rates effective with the 2018 CL&P distribution rate case settlement agreement.
|
•
|
The increase at NSTAR Electric was due to higher net plant in service balances.
|
•
|
The increase at PSNH was due to higher distribution depreciation expense, partially offset by the sale of the thermal and hydroelectric generation assets in 2018.
|
•
|
The increase at NSTAR Electric in 2019, as compared to 2018, was due primarily to an increase in both storm cost recovery and costs associated with low income customers. The remaining increase in amortization was driven by the deferral of energy supply and energy-related costs, which can fluctuate from period to period based on the timing of costs incurred and related rate changes to recover these costs.
|
•
|
The decrease at CL&P and PSNH was due primarily to the deferral of energy supply and energy-related costs, partially offset by an increase in storm cost recovery. The decrease at PSNH is also partially offset by $15.7 million of higher amortization of PSNH's securitized regulatory asset related to the May 2018 RRB issuance.
|
•
|
The increase at CL&P and PSNH was due to higher spending for energy efficiency programs.
|
•
|
The decrease at NSTAR Electric was due to the timing of spending on certain large energy efficiency projects in 2019.
|
•
|
The decrease at CL&P was due to a decrease of $25.4 million related to CL&P's remittance of energy efficiency funds to the State of Connecticut. Energy efficiency funds collected from customers after July 1, 2019 are no longer subject to remittance to the State of Connecticut. The decrease was partially offset by higher property taxes as a result of higher utility plant balances and higher gross earnings taxes (the costs of which are tracked).
|
•
|
The decrease at PSNH was due to lower property taxes and a refund of property taxes as a result of a settlement with the town of Bow, New Hampshire ($8.3 million).
|
•
|
The decrease at CL&P was due to lower interest on long-term debt ($2.6 million), an increase in AFUDC related to debt funds ($0.8 million), and lower amortization of debt discounts and premiums, net ($0.8 million), partially offset by an increase in interest expense on regulatory deferrals ($2.2 million) and an increase in interest on notes payable ($1.4 million).
|
•
|
The increase at NSTAR Electric was due to higher interest on long-term debt ($8.1 million).
|
•
|
Interest expense at PSNH did not significantly change as the increase in interest due to the May 2018 RRB issuance ($6.7 million) was offset by a decrease in interest expense on regulatory deferrals ($3.1 million), a decrease in interest on notes payable ($2.0 million) and an increase in AFUDC related to debt funds ($1.5 million).
|
•
|
The decrease at CL&P was due to a decrease related to pension, SERP and PBOP non-service income components ($9.0 million), partially offset by investment income in 2019 compared to investment losses in 2018 ($5.3 million).
|
•
|
The decrease at NSTAR Electric was due to a decrease related to pension, SERP and PBOP non-service income components ($12.5 million) and an increase in investment losses in 2019 compared to 2018 ($2.7 million), partially offset by an increase in AFUDC related to equity funds ($4.2 million) and an increase in amounts related to officers' life insurance policies ($2.8 million).
|
•
|
The decrease at PSNH was due to a decrease related to pension, SERP and PBOP non-service income components ($5.0 million), the absence in 2019 of a gain on the sale of property ($4.4 million) and a decrease in the recognition of the equity component of the carrying charges related to storm costs recorded in interest income ($2.4 million). Partially offsetting these decreases was an increase in AFUDC related to equity funds ($3.4 million).
|
•
|
The increase at CL&P was due to higher pre-tax earnings ($8.6 million) and an increase in a valuation allowance against state tax credits ($9.8 million). These increases were partially offset by amortization of EDIT ($5.8 million), return to provision ($3.0 million), lower state taxes ($1.3 million), and by items that impact our tax rate as a result of regulatory treatment (flow-through items) and permanent differences ($0.4 million). The impact of the amortization of the EDIT regulatory liability, including the tax gross up portion, that reduced revenue was $7.9 million, offset by a current tax benefit of $2.1 million and amortization of EDIT of $5.8 million for the year ended December 31, 2019, which results in no impact on earnings.
|
•
|
The decrease at NSTAR Electric was due to amortization of EDIT ($22.9 million), return to provision ($1.3 million), items that impact our tax rate as a result of regulatory treatment (flow-through items) and permanent differences ($6.3 million) and partially offset by higher pre-tax earnings ($5.4 million) and higher state taxes ($1.5 million). The impact of the amortization of the EDIT regulatory liability, including the tax gross up portion, that reduced revenue was $31.5 million, offset by a current tax benefit of $8.6 million and amortization of EDIT of $22.9 million for the year ended December 31, 2019, which results in no impact on earnings.
|
•
|
The decrease at PSNH was due to lower state taxes ($4.4 million), return to provision ($1.1 million), and items that impact our tax rate as a result of regulatory treatment (flow-through items) and permanent differences ($3.8 million). These decreases were partially offset by higher pre-tax earnings ($2.7 million). The impact of the amortization of the EDIT regulatory liability, including the tax gross up portion, that reduced revenue was $5.6 million, offset by a current tax benefit of $1.6 million and amortization of EDIT of $4.0 million for the year ended December 31, 2019, which results in no impact on earnings.
|
Eversource
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements
|
|
|
|
|
CL&P
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Financial Statements
|
|
|
|
|
NSTAR Electric
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements
|
|
|
|
|
PSNH
|
|
|
|
Company Report on Internal Controls Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
|
|
||
Current Assets:
|
|
|
|
|
|
||
Cash
|
$
|
15,432
|
|
|
$
|
108,068
|
|
Receivables, Net
|
989,383
|
|
|
994,055
|
|
||
Unbilled Revenues
|
181,006
|
|
|
176,285
|
|
||
Fuel, Materials, Supplies and REC Inventory
|
235,471
|
|
|
238,042
|
|
||
Regulatory Assets
|
651,112
|
|
|
514,779
|
|
||
Prepayments and Other Current Assets
|
342,135
|
|
|
260,995
|
|
||
Total Current Assets
|
2,414,539
|
|
|
2,292,224
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
27,585,470
|
|
|
25,610,428
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
|
|
||
Regulatory Assets
|
4,863,639
|
|
|
4,631,137
|
|
||
Goodwill
|
4,427,266
|
|
|
4,427,266
|
|
||
Investments in Unconsolidated Affiliates
|
871,633
|
|
|
464,286
|
|
||
Marketable Securities
|
449,130
|
|
|
417,508
|
|
||
Other Long-Term Assets
|
512,238
|
|
|
398,407
|
|
||
Total Deferred Debits and Other Assets
|
11,123,906
|
|
|
10,338,604
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
41,123,915
|
|
|
$
|
38,241,256
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable
|
$
|
889,084
|
|
|
$
|
910,000
|
|
Long-Term Debt – Current Portion
|
327,411
|
|
|
837,319
|
|
||
Rate Reduction Bonds – Current Portion
|
43,210
|
|
|
52,332
|
|
||
Accounts Payable
|
1,147,872
|
|
|
1,119,995
|
|
||
Regulatory Liabilities
|
361,152
|
|
|
370,230
|
|
||
Other Current Liabilities
|
836,834
|
|
|
823,006
|
|
||
Total Current Liabilities
|
3,605,563
|
|
|
4,112,882
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
3,755,777
|
|
|
3,506,030
|
|
||
Regulatory Liabilities
|
3,658,042
|
|
|
3,609,475
|
|
||
Derivative Liabilities
|
338,710
|
|
|
379,562
|
|
||
Asset Retirement Obligations
|
488,511
|
|
|
466,236
|
|
||
Accrued Pension, SERP and PBOP
|
1,370,245
|
|
|
962,510
|
|
||
Other Long-Term Liabilities
|
810,553
|
|
|
730,100
|
|
||
Total Deferred Credits and Other Liabilities
|
10,421,838
|
|
|
9,653,913
|
|
||
|
|
|
|
||||
Long-Term Debt
|
13,770,828
|
|
|
12,248,743
|
|
||
|
|
|
|
||||
Rate Reduction Bonds
|
540,122
|
|
|
583,331
|
|
||
|
|
|
|
||||
Noncontrolling Interest - Preferred Stock of Subsidiaries
|
155,570
|
|
|
155,570
|
|
||
|
|
|
|
||||
Common Shareholders' Equity:
|
|
|
|
||||
Common Shares
|
1,729,292
|
|
|
1,669,392
|
|
||
Capital Surplus, Paid In
|
7,087,768
|
|
|
6,241,222
|
|
||
Retained Earnings
|
4,177,048
|
|
|
3,953,974
|
|
||
Accumulated Other Comprehensive Loss
|
(65,059
|
)
|
|
(60,000
|
)
|
||
Treasury Stock
|
(299,055
|
)
|
|
(317,771
|
)
|
||
Common Shareholders' Equity
|
12,629,994
|
|
|
11,486,817
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
41,123,915
|
|
|
$
|
38,241,256
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars, Except Share Information)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
8,526,470
|
|
|
$
|
8,448,201
|
|
|
$
|
7,751,952
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased Power, Fuel and Transmission
|
3,040,160
|
|
|
3,138,969
|
|
|
2,535,271
|
|
|||
Operations and Maintenance
|
1,363,113
|
|
|
1,335,213
|
|
|
1,307,052
|
|
|||
Depreciation
|
885,278
|
|
|
819,930
|
|
|
773,802
|
|
|||
Amortization
|
195,380
|
|
|
252,026
|
|
|
89,986
|
|
|||
Energy Efficiency Programs
|
501,369
|
|
|
472,380
|
|
|
480,835
|
|
|||
Taxes Other Than Income Taxes
|
711,035
|
|
|
729,753
|
|
|
676,757
|
|
|||
Impairment of Northern Pass Transmission
|
239,644
|
|
|
—
|
|
|
—
|
|
|||
Total Operating Expenses
|
6,935,979
|
|
|
6,748,271
|
|
|
5,863,703
|
|
|||
Operating Income
|
1,590,491
|
|
|
1,699,930
|
|
|
1,888,249
|
|
|||
Interest Expense
|
533,197
|
|
|
498,805
|
|
|
421,755
|
|
|||
Other Income, Net
|
132,777
|
|
|
128,366
|
|
|
107,913
|
|
|||
Income Before Income Tax Expense
|
1,190,071
|
|
|
1,329,491
|
|
|
1,574,407
|
|
|||
Income Tax Expense
|
273,499
|
|
|
288,972
|
|
|
578,892
|
|
|||
Net Income
|
916,572
|
|
|
1,040,519
|
|
|
995,515
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
7,519
|
|
|
7,519
|
|
|
7,519
|
|
|||
Net Income Attributable to Common Shareholders
|
$
|
909,053
|
|
|
$
|
1,033,000
|
|
|
$
|
987,996
|
|
|
|
|
|
|
|
||||||
Basic Earnings Per Common Share
|
$
|
2.83
|
|
|
$
|
3.25
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
||||||
Diluted Earnings Per Common Share
|
$
|
2.81
|
|
|
$
|
3.25
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
||||||
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
321,416,086
|
|
|
317,370,369
|
|
|
317,411,097
|
|
|||
Diluted
|
322,941,636
|
|
|
317,993,934
|
|
|
318,031,580
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
916,572
|
|
|
$
|
1,040,519
|
|
|
$
|
995,515
|
|
Other Comprehensive (Loss)/Income, Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
1,393
|
|
|
1,756
|
|
|
1,974
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
1,166
|
|
|
(547
|
)
|
|
(350
|
)
|
|||
Changes in Funded Status of Pension, SERP and PBOP Benefit Plans
|
(7,618
|
)
|
|
5,194
|
|
|
(2,745
|
)
|
|||
Other Comprehensive (Loss)/Income, Net of Tax
|
(5,059
|
)
|
|
6,403
|
|
|
(1,121
|
)
|
|||
Comprehensive Income Attributable to Noncontrolling Interests
|
(7,519
|
)
|
|
(7,519
|
)
|
|
(7,519
|
)
|
|||
Comprehensive Income Attributable to Common Shareholders
|
$
|
903,994
|
|
|
$
|
1,039,403
|
|
|
$
|
986,875
|
|
|
Common Shares
|
|
Capital
Surplus,
Paid In
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Common Shareholders' Equity
|
|||||||||||||||
(Thousands of Dollars, Except Share Information)
|
Shares
|
|
Amount
|
|||||||||||||||||||||||
Balance as of January 1, 2017
|
316,885,808
|
|
|
$
|
1,669,392
|
|
|
$
|
6,250,224
|
|
|
$
|
3,175,171
|
|
|
$
|
(65,282
|
)
|
|
$
|
(317,771
|
)
|
|
$
|
10,711,734
|
|
Net Income
|
|
|
|
|
|
|
|
|
995,515
|
|
|
|
|
|
|
995,515
|
|
|||||||||
Dividends on Common Shares - $1.90 Per Share
|
|
|
|
|
|
|
|
|
(602,083
|
)
|
|
|
|
|
|
(602,083
|
)
|
|||||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(10,834
|
)
|
|
|
|
|
|
|
|
(10,834
|
)
|
|||||||||
Other Changes in Shareholders' Equity
|
|
|
|
|
|
|
550
|
|
|
|
|
|
|
|
|
|
550
|
|
||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
(1,121
|
)
|
|
|
|
(1,121
|
)
|
|||||||||
Balance as of December 31, 2017
|
316,885,808
|
|
|
1,669,392
|
|
|
6,239,940
|
|
|
3,561,084
|
|
|
(66,403
|
)
|
|
(317,771
|
)
|
|
11,086,242
|
|
||||||
Net Income
|
|
|
|
|
|
|
|
|
1,040,519
|
|
|
|
|
|
|
1,040,519
|
|
|||||||||
Dividends on Common Shares - $2.02 Per Share
|
|
|
|
|
|
|
|
|
(640,110
|
)
|
|
|
|
|
|
(640,110
|
)
|
|||||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
Long-Term Incentive Plan Activity
|
|
|
|
|
|
|
(543
|
)
|
|
|
|
|
|
|
|
(543
|
)
|
|||||||||
Other Changes in Shareholders' Equity
|
|
|
|
|
|
|
1,825
|
|
|
|
|
|
|
|
|
|
1,825
|
|
||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
6,403
|
|
|
|
|
6,403
|
|
|||||||||
Balance as of December 31, 2018
|
316,885,808
|
|
|
1,669,392
|
|
|
6,241,222
|
|
|
3,953,974
|
|
|
(60,000
|
)
|
|
(317,771
|
)
|
|
11,486,817
|
|
||||||
Net Income
|
|
|
|
|
|
|
|
|
916,572
|
|
|
|
|
|
|
916,572
|
|
|||||||||
Dividends on Common Shares - $2.14 Per Share
|
|
|
|
|
|
|
|
|
(685,979
|
)
|
|
|
|
|
|
(685,979
|
)
|
|||||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(7,519
|
)
|
|
|
|
|
|
(7,519
|
)
|
|||||||||
Issuance of Common Shares - $5 par value
|
11,980,000
|
|
|
59,900
|
|
|
808,650
|
|
|
|
|
|
|
|
|
868,550
|
|
|||||||||
Long-Term Incentive Plan Activity
|
|
|
|
|
3,434
|
|
|
|
|
|
|
|
|
3,434
|
|
|||||||||||
Issuance of Treasury Shares
|
1,014,837
|
|
|
|
|
|
50,758
|
|
|
|
|
|
|
18,716
|
|
69,474
|
|
|||||||||
Capital Stock Expense
|
|
|
|
|
(16,296
|
)
|
|
|
|
|
|
|
|
(16,296
|
)
|
|||||||||||
Other Comprehensive Loss
|
|
|
|
|
|
|
|
|
|
|
(5,059
|
)
|
|
|
|
(5,059
|
)
|
|||||||||
Balance as of December 31, 2019
|
329,880,645
|
|
|
$
|
1,729,292
|
|
|
$
|
7,087,768
|
|
|
$
|
4,177,048
|
|
|
$
|
(65,059
|
)
|
|
$
|
(299,055
|
)
|
|
$
|
12,629,994
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
916,572
|
|
|
$
|
1,040,519
|
|
|
$
|
995,515
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
|
|
||||||
Depreciation
|
885,278
|
|
|
819,930
|
|
|
773,802
|
|
|||
Deferred Income Taxes
|
209,812
|
|
|
174,812
|
|
|
491,630
|
|
|||
Uncollectible Expense
|
63,446
|
|
|
61,337
|
|
|
44,453
|
|
|||
Pension, SERP and PBOP Expense, Net
|
22,000
|
|
|
5,498
|
|
|
22,454
|
|
|||
Pension and PBOP Contributions
|
(121,782
|
)
|
|
(194,947
|
)
|
|
(242,800
|
)
|
|||
Regulatory (Under)/Over Recoveries, Net
|
(124,870
|
)
|
|
34,920
|
|
|
(47,935
|
)
|
|||
Amortization
|
195,380
|
|
|
252,026
|
|
|
89,986
|
|
|||
Payments Related to CYAPC's DOE Pre-1983 Spent Nuclear Fuel Obligation
|
(29,000
|
)
|
|
(145,000
|
)
|
|
—
|
|
|||
Proceeds from DOE Spent Nuclear Fuel Litigation
|
68,840
|
|
|
—
|
|
|
—
|
|
|||
Impairment of Northern Pass Transmission
|
239,644
|
|
|
—
|
|
|
—
|
|
|||
Other
|
(196,087
|
)
|
|
(111,225
|
)
|
|
(204,421
|
)
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Receivables and Unbilled Revenues, Net
|
(98,716
|
)
|
|
(141,433
|
)
|
|
(117,155
|
)
|
|||
Fuel, Materials, Supplies and REC Inventory
|
(8,074
|
)
|
|
(831
|
)
|
|
(9,223
|
)
|
|||
Taxes Receivable/Accrued, Net
|
(16,129
|
)
|
|
(67,770
|
)
|
|
52,284
|
|
|||
Accounts Payable
|
14,866
|
|
|
24,481
|
|
|
56,067
|
|
|||
Other Current Assets and Liabilities, Net
|
(11,603
|
)
|
|
78,226
|
|
|
91,545
|
|
|||
Net Cash Flows Provided by Operating Activities
|
2,009,577
|
|
|
1,830,543
|
|
|
1,996,202
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Investments in Property, Plant and Equipment
|
(2,911,489
|
)
|
|
(2,569,936
|
)
|
|
(2,348,105
|
)
|
|||
Proceeds from Sales of Marketable Securities
|
566,592
|
|
|
900,749
|
|
|
832,903
|
|
|||
Proceeds from Sales of Marketable Securities Used to Pay Pre-1983 Spent Nuclear Fuel Obligation
|
—
|
|
|
145,000
|
|
|
—
|
|
|||
Purchases of Marketable Securities
|
(537,258
|
)
|
|
(908,387
|
)
|
|
(810,507
|
)
|
|||
Acquisition of Aquarion
|
—
|
|
|
—
|
|
|
(877,652
|
)
|
|||
Investments in Unconsolidated Affiliates, Net
|
(416,337
|
)
|
|
(205,150
|
)
|
|
(32,634
|
)
|
|||
Proceeds from the Sale of PSNH Generation Assets
|
—
|
|
|
193,924
|
|
|
—
|
|
|||
Other Investing Activities
|
24,204
|
|
|
6,754
|
|
|
5,479
|
|
|||
Net Cash Flows Used in Investing Activities
|
(3,274,288
|
)
|
|
(2,437,046
|
)
|
|
(3,230,516
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Issuance of Common Shares, Net of Issuance Costs
|
852,254
|
|
|
—
|
|
|
—
|
|
|||
Cash Dividends on Common Shares
|
(663,239
|
)
|
|
(640,110
|
)
|
|
(602,083
|
)
|
|||
Cash Dividends on Preferred Stock
|
(7,519
|
)
|
|
(7,519
|
)
|
|
(7,519
|
)
|
|||
Increase/(Decrease) in Notes Payable
|
325,370
|
|
|
(379,310
|
)
|
|
72,810
|
|
|||
(Repayments)/Issuance of Rate Reduction Bonds
|
(52,332
|
)
|
|
635,663
|
|
|
—
|
|
|||
Issuance of Long-Term Debt
|
1,520,000
|
|
|
2,200,000
|
|
|
2,500,000
|
|
|||
Retirement of Long-Term Debt
|
(801,078
|
)
|
|
(1,050,330
|
)
|
|
(745,000
|
)
|
|||
Other Financing Activities
|
(1,006
|
)
|
|
(28,457
|
)
|
|
(4,754
|
)
|
|||
Net Cash Flows Provided by Financing Activities
|
1,172,450
|
|
|
729,937
|
|
|
1,213,454
|
|
|||
Net (Decrease)/Increase in Cash and Restricted Cash
|
(92,261
|
)
|
|
123,434
|
|
|
(20,860
|
)
|
|||
Cash and Restricted Cash - Beginning of Year
|
209,324
|
|
|
85,890
|
|
|
106,750
|
|
|||
Cash and Restricted Cash - End of Year
|
$
|
117,063
|
|
|
$
|
209,324
|
|
|
$
|
85,890
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
—
|
|
|
$
|
87,721
|
|
Receivables, Net
|
400,927
|
|
|
397,026
|
|
||
Accounts Receivable from Affiliated Companies
|
24,577
|
|
|
23,082
|
|
||
Unbilled Revenues
|
56,465
|
|
|
56,971
|
|
||
Materials and Supplies
|
50,700
|
|
|
44,529
|
|
||
Regulatory Assets
|
178,607
|
|
|
125,155
|
|
||
Prepayments and Other Current Assets
|
73,184
|
|
|
60,279
|
|
||
Total Current Assets
|
784,460
|
|
|
794,763
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
9,625,765
|
|
|
8,909,701
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
1,557,261
|
|
|
1,505,488
|
|
||
Other Long-Term Assets
|
217,705
|
|
|
199,767
|
|
||
Total Deferred Debits and Other Assets
|
1,774,966
|
|
|
1,705,255
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
12,185,191
|
|
|
$
|
11,409,719
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable to Eversource Parent
|
$
|
63,800
|
|
|
$
|
—
|
|
Long-Term Debt – Current Portion
|
—
|
|
|
250,000
|
|
||
Accounts Payable
|
374,698
|
|
|
324,983
|
|
||
Accounts Payable to Affiliated Companies
|
97,793
|
|
|
26,452
|
|
||
Obligations to Third Party Suppliers
|
56,952
|
|
|
56,248
|
|
||
Regulatory Liabilities
|
82,763
|
|
|
109,614
|
|
||
Derivative Liabilities
|
67,804
|
|
|
55,058
|
|
||
Other Current Liabilities
|
132,339
|
|
|
161,088
|
|
||
Total Current Liabilities
|
876,149
|
|
|
983,443
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
1,244,551
|
|
|
1,166,784
|
|
||
Regulatory Liabilities
|
1,164,991
|
|
|
1,122,157
|
|
||
Derivative Liabilities
|
338,594
|
|
|
379,536
|
|
||
Accrued Pension, SERP and PBOP
|
391,159
|
|
|
282,771
|
|
||
Other Long-Term Liabilities
|
147,586
|
|
|
155,495
|
|
||
Total Deferred Credits and Other Liabilities
|
3,286,881
|
|
|
3,106,743
|
|
||
|
|
|
|
||||
Long-Term Debt
|
3,518,136
|
|
|
3,004,016
|
|
||
|
|
|
|
||||
Preferred Stock Not Subject to Mandatory Redemption
|
116,200
|
|
|
116,200
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
60,352
|
|
|
60,352
|
|
||
Capital Surplus, Paid In
|
2,535,765
|
|
|
2,410,765
|
|
||
Retained Earnings
|
1,791,392
|
|
|
1,727,899
|
|
||
Accumulated Other Comprehensive Income
|
316
|
|
|
301
|
|
||
Common Stockholder's Equity
|
4,387,825
|
|
|
4,199,317
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
12,185,191
|
|
|
$
|
11,409,719
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
3,232,551
|
|
|
$
|
3,096,174
|
|
|
$
|
2,887,359
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased Power and Transmission
|
1,188,202
|
|
|
1,095,187
|
|
|
930,780
|
|
|||
Operations and Maintenance
|
549,167
|
|
|
506,448
|
|
|
502,107
|
|
|||
Depreciation
|
301,188
|
|
|
278,557
|
|
|
249,352
|
|
|||
Amortization of Regulatory Assets, Net
|
51,621
|
|
|
129,021
|
|
|
83,166
|
|
|||
Energy Efficiency Programs
|
118,235
|
|
|
93,977
|
|
|
114,713
|
|
|||
Taxes Other Than Income Taxes
|
342,489
|
|
|
357,147
|
|
|
323,887
|
|
|||
Total Operating Expenses
|
2,550,902
|
|
|
2,460,337
|
|
|
2,204,005
|
|
|||
Operating Income
|
681,649
|
|
|
635,837
|
|
|
683,354
|
|
|||
Interest Expense
|
151,357
|
|
|
151,727
|
|
|
142,973
|
|
|||
Other Income, Net
|
17,531
|
|
|
22,663
|
|
|
22,991
|
|
|||
Income Before Income Tax Expense
|
547,823
|
|
|
506,773
|
|
|
563,372
|
|
|||
Income Tax Expense
|
136,971
|
|
|
129,056
|
|
|
186,646
|
|
|||
Net Income
|
$
|
410,852
|
|
|
$
|
377,717
|
|
|
$
|
376,726
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
410,852
|
|
|
$
|
377,717
|
|
|
$
|
376,726
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
(26
|
)
|
|
51
|
|
|
334
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
41
|
|
|
(19
|
)
|
|
(12
|
)
|
|||
Other Comprehensive Income, Net of Tax
|
15
|
|
|
32
|
|
|
322
|
|
|||
Comprehensive Income
|
$
|
410,867
|
|
|
$
|
377,749
|
|
|
$
|
377,048
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss)/Income
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2017
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
2,110,714
|
|
|
$
|
1,299,374
|
|
|
$
|
(53
|
)
|
|
$
|
3,470,387
|
|
Net Income
|
|
|
|
|
|
|
|
|
376,726
|
|
|
|
|
376,726
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(254,800
|
)
|
|
|
|
(254,800
|
)
|
|||||||
Capital Stock Expenses, Net
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
51
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
322
|
|
|
322
|
|
|||||||
Balance as of December 31, 2017
|
6,035,205
|
|
|
60,352
|
|
|
2,110,765
|
|
|
1,415,741
|
|
|
269
|
|
|
3,587,127
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
377,717
|
|
|
|
|
377,717
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(60,000
|
)
|
|
|
|
(60,000
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
300,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
32
|
|
|||||||
Balance as of December 31, 2018
|
6,035,205
|
|
|
60,352
|
|
|
2,410,765
|
|
|
1,727,899
|
|
|
301
|
|
|
4,199,317
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
410,852
|
|
|
|
|
410,852
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(5,559
|
)
|
|
|
|
(5,559
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(341,800
|
)
|
|
|
|
(341,800
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
125,000
|
|
|
|
|
|
|
125,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
15
|
|
|||||||
Balance as of December 31, 2019
|
6,035,205
|
|
|
$
|
60,352
|
|
|
$
|
2,535,765
|
|
|
$
|
1,791,392
|
|
|
$
|
316
|
|
|
$
|
4,387,825
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
410,852
|
|
|
$
|
377,717
|
|
|
$
|
376,726
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
|
|
||||||
Depreciation
|
301,188
|
|
|
278,557
|
|
|
249,352
|
|
|||
Deferred Income Taxes
|
54,005
|
|
|
54,859
|
|
|
119,295
|
|
|||
Uncollectible Expense
|
15,948
|
|
|
15,831
|
|
|
5,312
|
|
|||
Pension, SERP and PBOP Expense
|
12,761
|
|
|
8,943
|
|
|
9,909
|
|
|||
Pension Contributions
|
(24,000
|
)
|
|
(41,150
|
)
|
|
(2,500
|
)
|
|||
Regulatory Underrecoveries, Net
|
(24,653
|
)
|
|
(53,372
|
)
|
|
(8,017
|
)
|
|||
Amortization of Regulatory Assets, Net
|
51,621
|
|
|
129,021
|
|
|
83,166
|
|
|||
Other
|
(80,266
|
)
|
|
(69,786
|
)
|
|
(42,973
|
)
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Receivables and Unbilled Revenues, Net
|
(52,746
|
)
|
|
(67,334
|
)
|
|
(47,768
|
)
|
|||
Materials and Supplies
|
(6,171
|
)
|
|
3,909
|
|
|
3,612
|
|
|||
Taxes Receivable/Accrued, Net
|
(23,089
|
)
|
|
8,954
|
|
|
(9,688
|
)
|
|||
Accounts Payable
|
102,344
|
|
|
(76,924
|
)
|
|
48,032
|
|
|||
Other Current Assets and Liabilities, Net
|
(11,350
|
)
|
|
18,846
|
|
|
21,860
|
|
|||
Net Cash Flows Provided by Operating Activities
|
726,444
|
|
|
588,071
|
|
|
806,318
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Investments in Property, Plant and Equipment
|
(917,532
|
)
|
|
(864,136
|
)
|
|
(824,383
|
)
|
|||
Other Investing Activities
|
714
|
|
|
209
|
|
|
236
|
|
|||
Net Cash Flows Used in Investing Activities
|
(916,818
|
)
|
|
(863,927
|
)
|
|
(824,147
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Cash Dividends on Common Stock
|
(341,800
|
)
|
|
(60,000
|
)
|
|
(254,800
|
)
|
|||
Cash Dividends on Preferred Stock
|
(5,559
|
)
|
|
(5,559
|
)
|
|
(5,559
|
)
|
|||
Increase/(Decrease) in Notes Payable to Eversource Parent
|
63,800
|
|
|
(69,500
|
)
|
|
(10,600
|
)
|
|||
Issuance of Long-Term Debt
|
500,000
|
|
|
500,000
|
|
|
525,000
|
|
|||
Retirement of Long-Term Debt
|
(250,000
|
)
|
|
(300,000
|
)
|
|
(250,000
|
)
|
|||
Capital Contributions from Eversource Parent
|
125,000
|
|
|
300,000
|
|
|
—
|
|
|||
Other Financing Activities
|
12,291
|
|
|
(7,091
|
)
|
|
15,004
|
|
|||
Net Cash Flows Provided by Financing Activities
|
103,732
|
|
|
357,850
|
|
|
19,045
|
|
|||
Net (Decrease)/Increase in Cash and Restricted Cash
|
(86,642
|
)
|
|
81,994
|
|
|
1,216
|
|
|||
Cash and Restricted Cash - Beginning of Year
|
91,613
|
|
|
9,619
|
|
|
8,403
|
|
|||
Cash and Restricted Cash - End of Year
|
$
|
4,971
|
|
|
$
|
91,613
|
|
|
$
|
9,619
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
52
|
|
|
$
|
1,606
|
|
Receivables, Net
|
346,785
|
|
|
361,296
|
|
||
Accounts Receivable from Affiliated Companies
|
29,914
|
|
|
31,344
|
|
||
Unbilled Revenues
|
37,482
|
|
|
34,518
|
|
||
Materials, Supplies and REC Inventory
|
124,060
|
|
|
114,202
|
|
||
Regulatory Assets
|
285,591
|
|
|
241,747
|
|
||
Prepayments and Other Current Assets
|
31,150
|
|
|
51,960
|
|
||
Total Current Assets
|
855,034
|
|
|
836,673
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
9,472,770
|
|
|
8,794,700
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
1,250,029
|
|
|
1,196,512
|
|
||
Prepaid PBOP
|
166,058
|
|
|
132,810
|
|
||
Other Long-Term Assets
|
144,368
|
|
|
109,764
|
|
||
Total Deferred Debits and Other Assets
|
1,560,455
|
|
|
1,439,086
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
11,888,259
|
|
|
$
|
11,070,459
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable
|
$
|
10,500
|
|
|
$
|
278,500
|
|
Notes Payable to Eversource Parent
|
30,300
|
|
|
—
|
|
||
Long-Term Debt – Current Portion
|
95,000
|
|
|
—
|
|
||
Accounts Payable
|
363,691
|
|
|
384,398
|
|
||
Accounts Payable to Affiliated Companies
|
96,307
|
|
|
89,636
|
|
||
Obligations to Third Party Suppliers
|
108,827
|
|
|
109,547
|
|
||
Renewable Portfolio Standards Compliance Obligations
|
150,429
|
|
|
139,898
|
|
||
Regulatory Liabilities
|
209,180
|
|
|
190,620
|
|
||
Other Current Liabilities
|
71,333
|
|
|
74,872
|
|
||
Total Current Liabilities
|
1,135,567
|
|
|
1,267,471
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
1,357,265
|
|
|
1,294,467
|
|
||
Regulatory Liabilities
|
1,516,585
|
|
|
1,513,279
|
|
||
Accrued Pension and SERP
|
108,243
|
|
|
14,145
|
|
||
Other Long-Term Liabilities
|
320,629
|
|
|
263,096
|
|
||
Total Deferred Credits and Other Liabilities
|
3,302,722
|
|
|
3,084,987
|
|
||
|
|
|
|
||||
Long-Term Debt
|
3,247,086
|
|
|
2,944,846
|
|
||
|
|
|
|
||||
Preferred Stock Not Subject to Mandatory Redemption
|
43,000
|
|
|
43,000
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
—
|
|
|
—
|
|
||
Capital Surplus, Paid In
|
1,813,442
|
|
|
1,633,442
|
|
||
Retained Earnings
|
2,346,287
|
|
|
2,098,091
|
|
||
Accumulated Other Comprehensive Income/(Loss)
|
155
|
|
|
(1,378
|
)
|
||
Common Stockholder's Equity
|
4,159,884
|
|
|
3,730,155
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
11,888,259
|
|
|
$
|
11,070,459
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
3,044,642
|
|
|
$
|
3,112,926
|
|
|
$
|
2,980,629
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
Purchased Power and Transmission
|
1,064,289
|
|
|
1,257,073
|
|
|
1,025,414
|
|
|||
Operations and Maintenance
|
468,436
|
|
|
462,100
|
|
|
482,924
|
|
|||
Depreciation
|
296,500
|
|
|
276,372
|
|
|
274,008
|
|
|||
Amortization of Regulatory Assets, Net
|
103,735
|
|
|
46,654
|
|
|
33,831
|
|
|||
Energy Efficiency Programs
|
289,206
|
|
|
292,288
|
|
|
294,053
|
|
|||
Taxes Other Than Income Taxes
|
195,586
|
|
|
194,316
|
|
|
181,959
|
|
|||
Total Operating Expenses
|
2,417,752
|
|
|
2,528,803
|
|
|
2,292,189
|
|
|||
Operating Income
|
626,890
|
|
|
584,123
|
|
|
688,440
|
|
|||
Interest Expense
|
114,198
|
|
|
105,193
|
|
|
105,729
|
|
|||
Other Income, Net
|
44,577
|
|
|
53,066
|
|
|
34,100
|
|
|||
Income Before Income Tax Expense
|
557,269
|
|
|
531,996
|
|
|
616,811
|
|
|||
Income Tax Expense
|
125,313
|
|
|
148,906
|
|
|
242,085
|
|
|||
Net Income
|
$
|
431,956
|
|
|
$
|
383,090
|
|
|
$
|
374,726
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
431,956
|
|
|
$
|
383,090
|
|
|
$
|
374,726
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
|
|
|
|||
Changes in Funded Status of SERP Benefit Plan
|
1,084
|
|
|
13
|
|
|
(264
|
)
|
|||
Qualified Cash Flow Hedging Instruments
|
437
|
|
|
437
|
|
|
438
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
12
|
|
|
(5
|
)
|
|
(3
|
)
|
|||
Other Comprehensive Income, Net of Tax
|
1,533
|
|
|
445
|
|
|
171
|
|
|||
Comprehensive Income
|
$
|
433,489
|
|
|
$
|
383,535
|
|
|
$
|
374,897
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
(Loss)/Income
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2017
|
200
|
|
|
$
|
—
|
|
|
$
|
1,500,642
|
|
|
$
|
1,844,195
|
|
|
$
|
(1,994
|
)
|
|
$
|
3,342,843
|
|
Net Income
|
|
|
|
|
|
|
|
|
374,726
|
|
|
|
|
374,726
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
|
|
|
(1,960
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(272,000
|
)
|
|
|
|
(272,000
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
2,300
|
|
|
|
|
|
|
|
2,300
|
|
||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
171
|
|
|
171
|
|
||||||
Balance as of December 31, 2017
|
200
|
|
|
—
|
|
|
1,502,942
|
|
|
1,944,961
|
|
|
(1,823
|
)
|
|
3,446,080
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
383,090
|
|
|
|
|
383,090
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
|
|
|
(1,960
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(228,000
|
)
|
|
|
|
(228,000
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
130,500
|
|
|
|
|
|
|
130,500
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
445
|
|
|
445
|
|
|||||||||
Balance as of December 31, 2018
|
200
|
|
|
—
|
|
|
1,633,442
|
|
|
2,098,091
|
|
|
(1,378
|
)
|
|
3,730,155
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
431,956
|
|
|
|
|
431,956
|
|
|||||||
Dividends on Preferred Stock
|
|
|
|
|
|
|
|
|
(1,960
|
)
|
|
|
|
(1,960
|
)
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(181,800
|
)
|
|
|
|
(181,800
|
)
|
|||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
|
|
180,000
|
|
|
|
|
|
|
180,000
|
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
1,533
|
|
|
1,533
|
|
|||||||||
Balance as of December 31, 2019
|
200
|
|
|
$
|
—
|
|
|
$
|
1,813,442
|
|
|
$
|
2,346,287
|
|
|
$
|
155
|
|
|
$
|
4,159,884
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
|
|
|
|||
Net Income
|
$
|
431,956
|
|
|
$
|
383,090
|
|
|
$
|
374,726
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
|||
Depreciation
|
296,500
|
|
|
276,372
|
|
|
274,008
|
|
|||
Deferred Income Taxes
|
27,107
|
|
|
41,438
|
|
|
110,499
|
|
|||
Pension, SERP and PBOP Income, Net
|
(12,399
|
)
|
|
(21,521
|
)
|
|
(9,509
|
)
|
|||
Pension and PBOP Contributions
|
(6,359
|
)
|
|
(61,751
|
)
|
|
(90,721
|
)
|
|||
Regulatory (Under)/Over Recoveries, Net
|
(60,863
|
)
|
|
149,647
|
|
|
(20,009
|
)
|
|||
Amortization of Regulatory Assets, Net
|
103,735
|
|
|
46,654
|
|
|
33,831
|
|
|||
Uncollectible Expense
|
25,079
|
|
|
22,279
|
|
|
21,252
|
|
|||
Other
|
(78,220
|
)
|
|
(65,523
|
)
|
|
(24,872
|
)
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
|
|
|
|||
Receivables and Unbilled Revenues, Net
|
(11,087
|
)
|
|
(26,403
|
)
|
|
(50,896
|
)
|
|||
Materials, Supplies and REC Inventory
|
(9,858
|
)
|
|
(18,685
|
)
|
|
(24,610
|
)
|
|||
Taxes Receivable/Accrued, Net
|
14,147
|
|
|
(33,900
|
)
|
|
39,205
|
|
|||
Accounts Payable
|
(22,659
|
)
|
|
37,140
|
|
|
(20,421
|
)
|
|||
Other Current Assets and Liabilities, Net
|
1,194
|
|
|
51,674
|
|
|
26,849
|
|
|||
Net Cash Flows Provided by Operating Activities
|
698,273
|
|
|
780,511
|
|
|
639,332
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
|
|
|
|||
Investments in Property, Plant and Equipment
|
(861,391
|
)
|
|
(725,766
|
)
|
|
(719,623
|
)
|
|||
Other Investing Activities
|
86
|
|
|
58
|
|
|
(3,552
|
)
|
|||
Net Cash Flows Used in Investing Activities
|
(861,305
|
)
|
|
(725,708
|
)
|
|
(723,175
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
|
|
|
|||
Cash Dividends on Common Stock
|
(181,800
|
)
|
|
(228,000
|
)
|
|
(272,000
|
)
|
|||
Cash Dividends on Preferred Stock
|
(1,960
|
)
|
|
(1,960
|
)
|
|
(1,960
|
)
|
|||
(Decrease)/Increase in Short-Term Debt
|
(268,000
|
)
|
|
44,500
|
|
|
56,500
|
|
|||
Increase in Notes Payable to Eversource Parent
|
30,300
|
|
|
—
|
|
|
—
|
|
|||
Capital Contributions from Eversource Parent
|
180,000
|
|
|
130,500
|
|
|
2,300
|
|
|||
Issuance of Long-Term Debt
|
400,000
|
|
|
—
|
|
|
700,000
|
|
|||
Retirement of Long-Term Debt
|
—
|
|
|
—
|
|
|
(400,000
|
)
|
|||
Other Financing Activities
|
(3,855
|
)
|
|
108
|
|
|
(1,796
|
)
|
|||
Net Cash Flows Provided by/(Used in) Financing Activities
|
154,685
|
|
|
(54,852
|
)
|
|
83,044
|
|
|||
Net Decrease in Cash and Restricted Cash
|
(8,347
|
)
|
|
(49
|
)
|
|
(799
|
)
|
|||
Cash and Restricted Cash - Beginning of Year
|
14,659
|
|
|
14,708
|
|
|
15,507
|
|
|||
Cash and Restricted Cash - End of Year
|
$
|
6,312
|
|
|
$
|
14,659
|
|
|
$
|
14,708
|
|
|
As of December 31,
|
||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
||||
|
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
413
|
|
|
$
|
1,439
|
|
Receivables, Net
|
99,934
|
|
|
104,854
|
|
||
Accounts Receivable from Affiliated Companies
|
6,763
|
|
|
8,444
|
|
||
Unbilled Revenues
|
48,146
|
|
|
47,145
|
|
||
Taxes Receivable
|
1,497
|
|
|
25,913
|
|
||
Materials, Supplies and REC Inventory
|
24,957
|
|
|
37,504
|
|
||
Regulatory Assets
|
84,053
|
|
|
67,228
|
|
||
Special Deposits
|
32,513
|
|
|
47,498
|
|
||
Prepayments and Other Current Assets
|
17,934
|
|
|
17,564
|
|
||
Total Current Assets
|
316,210
|
|
|
357,589
|
|
||
|
|
|
|
||||
Property, Plant and Equipment, Net
|
3,129,506
|
|
|
2,880,073
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Regulatory Assets
|
861,672
|
|
|
862,288
|
|
||
Other Long-Term Assets
|
43,270
|
|
|
27,406
|
|
||
Total Deferred Debits and Other Assets
|
904,942
|
|
|
889,694
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
4,350,658
|
|
|
$
|
4,127,356
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable to Eversource Parent
|
$
|
27,000
|
|
|
$
|
57,000
|
|
Long-Term Debt – Current Portion
|
—
|
|
|
150,000
|
|
||
Rate Reduction Bonds – Current Portion
|
43,210
|
|
|
52,332
|
|
||
Accounts Payable
|
127,081
|
|
|
111,292
|
|
||
Accounts Payable to Affiliated Companies
|
37,946
|
|
|
26,029
|
|
||
Regulatory Liabilities
|
65,766
|
|
|
55,526
|
|
||
Accrued Interest
|
19,138
|
|
|
19,953
|
|
||
Other Current Liabilities
|
32,736
|
|
|
44,093
|
|
||
Total Current Liabilities
|
352,877
|
|
|
516,225
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated Deferred Income Taxes
|
506,212
|
|
|
481,221
|
|
||
Regulatory Liabilities
|
413,381
|
|
|
428,069
|
|
||
Accrued Pension, SERP and PBOP
|
157,638
|
|
|
124,457
|
|
||
Other Long-Term Liabilities
|
37,075
|
|
|
36,339
|
|
||
Total Deferred Credits and Other Liabilities
|
1,114,306
|
|
|
1,070,086
|
|
||
|
|
|
|
||||
Long-Term Debt
|
951,620
|
|
|
655,173
|
|
||
|
|
|
|
||||
Rate Reduction Bonds
|
540,122
|
|
|
583,331
|
|
||
|
|
|
|
||||
Common Stockholder's Equity:
|
|
|
|
||||
Common Stock
|
—
|
|
|
—
|
|
||
Capital Surplus, Paid In
|
903,134
|
|
|
678,134
|
|
||
Retained Earnings
|
490,306
|
|
|
627,258
|
|
||
Accumulated Other Comprehensive Loss
|
(1,707
|
)
|
|
(2,851
|
)
|
||
Common Stockholder's Equity
|
1,391,733
|
|
|
1,302,541
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
4,350,658
|
|
|
$
|
4,127,356
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
1,065,936
|
|
|
$
|
1,047,619
|
|
|
$
|
981,624
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased Power, Fuel and Transmission
|
398,449
|
|
|
370,246
|
|
|
237,478
|
|
|||
Operations and Maintenance
|
210,995
|
|
|
210,541
|
|
|
263,110
|
|
|||
Depreciation
|
93,737
|
|
|
92,055
|
|
|
128,192
|
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
57,732
|
|
|
80,978
|
|
|
(16,577
|
)
|
|||
Energy Efficiency Programs
|
25,982
|
|
|
20,105
|
|
|
13,788
|
|
|||
Taxes Other Than Income Taxes
|
62,574
|
|
|
77,280
|
|
|
89,760
|
|
|||
Total Operating Expenses
|
849,469
|
|
|
851,205
|
|
|
715,751
|
|
|||
Operating Income
|
216,467
|
|
|
196,414
|
|
|
265,873
|
|
|||
Interest Expense
|
60,666
|
|
|
60,634
|
|
|
51,007
|
|
|||
Other Income, Net
|
19,222
|
|
|
27,672
|
|
|
9,805
|
|
|||
Income Before Income Tax Expense
|
175,023
|
|
|
163,452
|
|
|
224,671
|
|
|||
Income Tax Expense
|
40,975
|
|
|
47,576
|
|
|
88,675
|
|
|||
Net Income
|
$
|
134,048
|
|
|
$
|
115,876
|
|
|
$
|
135,996
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
134,048
|
|
|
$
|
115,876
|
|
|
$
|
135,996
|
|
Other Comprehensive Income, Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
1,075
|
|
|
1,104
|
|
|
1,162
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
69
|
|
|
(33
|
)
|
|
(21
|
)
|
|||
Other Comprehensive Income, Net of Tax
|
1,144
|
|
|
1,071
|
|
|
1,141
|
|
|||
Comprehensive Income
|
$
|
135,192
|
|
|
$
|
116,947
|
|
|
$
|
137,137
|
|
|
Common Stock
|
|
Capital
Surplus,
Paid In
|
|
Retained
Earnings
|
|
Accumulated Other
Comprehensive
Loss
|
|
Total
Common
Stockholder's
Equity
|
|||||||||||||
(Thousands of Dollars, Except Stock Information)
|
Stock
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance as of January 1, 2017
|
301
|
|
|
$
|
—
|
|
|
$
|
843,134
|
|
|
$
|
549,286
|
|
|
$
|
(5,063
|
)
|
|
$
|
1,387,357
|
|
Net Income
|
|
|
|
|
|
|
|
|
135,996
|
|
|
|
|
135,996
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
(173,900
|
)
|
|
|
|
(173,900
|
)
|
|||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,141
|
|
|
1,141
|
|
|||||||
Balance as of December 31, 2017
|
301
|
|
|
—
|
|
|
843,134
|
|
|
511,382
|
|
|
(3,922
|
)
|
|
1,350,594
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
115,876
|
|
|
|
|
115,876
|
|
|||||||
Return of Capital
|
|
|
|
|
|
|
(530,000
|
)
|
|
|
|
|
|
|
(530,000
|
)
|
||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
365,000
|
|
|
|
|
|
|
365,000
|
|
|||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,071
|
|
|
1,071
|
|
|||||||
Balance as of December 31, 2018
|
301
|
|
|
—
|
|
|
678,134
|
|
|
627,258
|
|
|
(2,851
|
)
|
|
1,302,541
|
|
|||||
Net Income
|
|
|
|
|
|
|
|
|
134,048
|
|
|
|
|
134,048
|
|
|||||||
Dividends on Common Stock
|
|
|
|
|
|
|
|
|
|
(271,000
|
)
|
|
|
|
(271,000
|
)
|
||||||
Capital Contributions from Eversource Parent
|
|
|
|
|
225,000
|
|
|
|
|
|
|
225,000
|
|
|||||||||
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
1,144
|
|
|
1,144
|
|
|||||||
Balance as of December 31, 2019
|
301
|
|
|
$
|
—
|
|
|
$
|
903,134
|
|
|
$
|
490,306
|
|
|
$
|
(1,707
|
)
|
|
$
|
1,391,733
|
|
|
For the Years Ended December 31,
|
||||||||||
(Thousands of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
134,048
|
|
|
$
|
115,876
|
|
|
$
|
135,996
|
|
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities:
|
|
|
|
|
|
||||||
Depreciation
|
93,737
|
|
|
92,055
|
|
|
128,192
|
|
|||
Deferred Income Taxes
|
15,917
|
|
|
35,924
|
|
|
63,883
|
|
|||
Uncollectible Expense
|
6,726
|
|
|
6,383
|
|
|
6,704
|
|
|||
Pension, SERP and PBOP Expense, Net
|
417
|
|
|
754
|
|
|
1,368
|
|
|||
Pension Contributions
|
(15,400
|
)
|
|
—
|
|
|
(800
|
)
|
|||
Regulatory Underrecoveries, Net
|
(26,288
|
)
|
|
(27,264
|
)
|
|
(30,788
|
)
|
|||
Amortization of Regulatory Assets/(Liabilities), Net
|
57,732
|
|
|
80,978
|
|
|
(16,577
|
)
|
|||
Other
|
(28,228
|
)
|
|
(15,363
|
)
|
|
(16,813
|
)
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Receivables and Unbilled Revenues, Net
|
(210
|
)
|
|
(19,307
|
)
|
|
(22,055
|
)
|
|||
Materials, Supplies and REC Inventory
|
1,902
|
|
|
16,928
|
|
|
5,519
|
|
|||
Taxes Receivable/Accrued, Net
|
25,374
|
|
|
(19,970
|
)
|
|
339
|
|
|||
Accounts Payable
|
12,281
|
|
|
(10,147
|
)
|
|
29,453
|
|
|||
Other Current Assets and Liabilities, Net
|
(3,573
|
)
|
|
3,028
|
|
|
16,463
|
|
|||
Net Cash Flows Provided by Operating Activities
|
274,435
|
|
|
259,875
|
|
|
300,884
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Investments in Property, Plant and Equipment
|
(308,993
|
)
|
|
(323,910
|
)
|
|
(312,720
|
)
|
|||
Proceeds from the Sale of Generation Assets
|
—
|
|
|
193,924
|
|
|
—
|
|
|||
Proceeds from the Sale of Property
|
—
|
|
|
4,782
|
|
|
—
|
|
|||
Other Investing Activities
|
1,023
|
|
|
437
|
|
|
199
|
|
|||
Net Cash Flows Used in Investing Activities
|
(307,970
|
)
|
|
(124,767
|
)
|
|
(312,521
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Cash Dividends on Common Stock
|
(271,000
|
)
|
|
(150,000
|
)
|
|
(23,900
|
)
|
|||
(Decrease)/Increase in Notes Payable to Eversource Parent
|
(30,000
|
)
|
|
(205,900
|
)
|
|
102,000
|
|
|||
Issuance of Long-Term Debt
|
300,000
|
|
|
—
|
|
|
—
|
|
|||
Retirement of Long-Term Debt
|
(150,000
|
)
|
|
(199,250
|
)
|
|
(70,000
|
)
|
|||
(Repayment)/Issuance of Rate Reduction Bonds
|
(52,332
|
)
|
|
635,663
|
|
|
—
|
|
|||
Return of Capital
|
—
|
|
|
(530,000
|
)
|
|
—
|
|
|||
Capital Contributions from Eversource Parent
|
225,000
|
|
|
365,000
|
|
|
—
|
|
|||
Other Financing Activities
|
(4,168
|
)
|
|
(89
|
)
|
|
(225
|
)
|
|||
Net Cash Flows Provided by/(Used in) Financing Activities
|
17,500
|
|
|
(84,576
|
)
|
|
7,875
|
|
|||
Net (Decrease)/Increase in Cash and Restricted Cash
|
(16,035
|
)
|
|
50,532
|
|
|
(3,762
|
)
|
|||
Cash and Restricted Cash - Beginning of Year
|
52,723
|
|
|
2,191
|
|
|
5,953
|
|
|||
Cash and Restricted Cash - End of Year
|
$
|
36,688
|
|
|
$
|
52,723
|
|
|
$
|
2,191
|
|
|
Total Provision for Uncollectible Accounts
|
|
Provision for Uncollectible Hardship Accounts
|
||||||||||||
|
As of December 31,
|
|
As of December 31,
|
||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Eversource
|
$
|
224.8
|
|
|
$
|
212.7
|
|
|
$
|
143.3
|
|
|
$
|
131.5
|
|
CL&P
|
97.3
|
|
|
88.0
|
|
|
80.1
|
|
|
71.9
|
|
||||
NSTAR Electric
|
75.4
|
|
|
74.5
|
|
|
43.9
|
|
|
42.5
|
|
||||
PSNH
|
10.5
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
Eversource
|
$
|
63.4
|
|
|
$
|
61.3
|
|
|
$
|
44.5
|
|
CL&P
|
15.9
|
|
|
15.8
|
|
|
5.3
|
|
|||
NSTAR Electric
|
25.1
|
|
|
22.3
|
|
|
21.3
|
|
|||
PSNH
|
6.7
|
|
|
6.4
|
|
|
6.7
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Fuel
|
$
|
26.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Materials and Supplies
|
132.9
|
|
|
50.7
|
|
|
54.7
|
|
|
18.5
|
|
|
126.1
|
|
|
44.5
|
|
|
48.6
|
|
|
24.3
|
|
||||||||
RECs
|
75.9
|
|
|
—
|
|
|
69.4
|
|
|
6.5
|
|
|
78.8
|
|
|
—
|
|
|
65.6
|
|
|
13.2
|
|
||||||||
Total
|
$
|
235.5
|
|
|
$
|
50.7
|
|
|
$
|
124.1
|
|
|
$
|
25.0
|
|
|
$
|
238.0
|
|
|
$
|
44.5
|
|
|
$
|
114.2
|
|
|
$
|
37.5
|
|
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
Eversource - Natural Gas and Fuel
|
$
|
462.1
|
|
|
$
|
442.6
|
|
|
$
|
432.5
|
|
PSNH - Fuel
|
—
|
|
|
7.9
|
|
|
43.4
|
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars, except percentages)
|
2019
|
|
2018
|
|
2017
|
||||||
Borrowed Funds
|
$
|
25.6
|
|
|
$
|
19.7
|
|
|
$
|
12.5
|
|
Equity Funds
|
45.0
|
|
|
44.0
|
|
|
34.4
|
|
|||
Total AFUDC
|
$
|
70.6
|
|
|
$
|
63.7
|
|
|
$
|
46.9
|
|
Average AFUDC Rate
|
5.4
|
%
|
|
4.9
|
%
|
|
5.1
|
%
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
(Millions of Dollars,
except percentages)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||||
Borrowed Funds
|
$
|
7.1
|
|
|
$
|
10.4
|
|
|
$
|
2.8
|
|
|
$
|
6.3
|
|
|
$
|
7.8
|
|
|
$
|
1.3
|
|
|
$
|
5.1
|
|
|
$
|
4.8
|
|
|
$
|
0.7
|
|
Equity Funds
|
13.2
|
|
|
19.8
|
|
|
3.4
|
|
|
12.2
|
|
|
15.6
|
|
|
—
|
|
|
12.1
|
|
|
10.2
|
|
|
—
|
|
|||||||||
Total AFUDC
|
$
|
20.3
|
|
|
$
|
30.2
|
|
|
$
|
6.2
|
|
|
$
|
18.5
|
|
|
$
|
23.4
|
|
|
$
|
1.3
|
|
|
$
|
17.2
|
|
|
$
|
15.0
|
|
|
$
|
0.7
|
|
Average AFUDC Rate
|
6.3
|
%
|
|
5.7
|
%
|
|
4.6
|
%
|
|
5.8
|
%
|
|
5.0
|
%
|
|
0.7
|
%
|
|
6.2
|
%
|
|
5.0
|
%
|
|
0.7
|
%
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
Pension, SERP and PBOP Non-Service Income Components
|
$
|
31.3
|
|
|
$
|
60.8
|
|
|
$
|
29.9
|
|
AFUDC Equity
|
45.0
|
|
|
44.0
|
|
|
34.4
|
|
|||
Equity in Earnings of Unconsolidated Affiliates (1)
|
42.2
|
|
|
3.8
|
|
|
27.4
|
|
|||
Investment Income/(Loss)
|
0.8
|
|
|
(4.0
|
)
|
|
7.5
|
|
|||
Interest Income (2)
|
12.8
|
|
|
18.1
|
|
|
8.3
|
|
|||
Gains on Sales of Property
|
0.3
|
|
|
5.1
|
|
|
—
|
|
|||
Other
|
0.4
|
|
|
0.6
|
|
|
0.4
|
|
|||
Total Other Income, Net
|
$
|
132.8
|
|
|
$
|
128.4
|
|
|
$
|
107.9
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||||
Pension, SERP and PBOP Non-Service
Income Components
|
$
|
0.5
|
|
|
$
|
23.5
|
|
|
$
|
4.9
|
|
|
$
|
9.5
|
|
|
$
|
36.0
|
|
|
$
|
9.9
|
|
|
$
|
1.8
|
|
|
$
|
19.2
|
|
|
$
|
5.9
|
|
AFUDC Equity
|
13.2
|
|
|
19.8
|
|
|
3.4
|
|
|
12.2
|
|
|
15.6
|
|
|
—
|
|
|
12.1
|
|
|
10.2
|
|
|
—
|
|
|||||||||
Equity in Earnings of Unconsolidated Affiliates
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|||||||||
Investment Income/(Loss)
|
2.3
|
|
|
(0.4
|
)
|
|
0.3
|
|
|
(3.0
|
)
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|
4.5
|
|
|
2.6
|
|
|
1.6
|
|
|||||||||
Interest Income (2)
|
1.5
|
|
|
0.7
|
|
|
10.5
|
|
|
3.7
|
|
|
0.8
|
|
|
14.1
|
|
|
4.6
|
|
|
1.8
|
|
|
2.2
|
|
|||||||||
Gains on Sales of Property
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other
|
(0.1
|
)
|
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||||||
Total Other Income, Net
|
$
|
17.5
|
|
|
$
|
44.6
|
|
|
$
|
19.2
|
|
|
$
|
22.7
|
|
|
$
|
53.1
|
|
|
$
|
27.7
|
|
|
$
|
23.0
|
|
|
$
|
34.1
|
|
|
$
|
9.8
|
|
(1)
|
Equity in earnings of unconsolidated affiliates includes an other-than-temporary impairment of $32.9 million of the Access Northeast project investment for the year ended December 31, 2018. See Note 6, "Investments in Unconsolidated Affiliates," for further information. Equity in earnings includes $20.4 million, $17.6 million and $9.7 million of pre-tax unrealized gains for the years ended December 31, 2019, 2018 and 2017, respectively, associated with an equity method investment in a renewable energy fund.
|
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
Eversource
|
$
|
163.1
|
|
|
$
|
161.9
|
|
|
$
|
157.4
|
|
CL&P
|
141.1
|
|
|
141.4
|
|
|
137.5
|
|
Eversource
(Millions of Dollars)
|
As of and For the Years Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Cash Paid During the Year for:
|
|
|
|
|
|
||||||
Interest, Net of Amounts Capitalized
|
$
|
532.4
|
|
|
$
|
503.2
|
|
|
$
|
419.1
|
|
Income Taxes
|
56.0
|
|
|
158.8
|
|
|
30.8
|
|
|||
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
||||
Plant Additions Included in Accounts Payable (As of) (1)
|
379.4
|
|
|
389.3
|
|
|
379.5
|
|
|
As of and For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||||
Cash Paid During the Year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest, Net of Amounts Capitalized
|
$
|
144.6
|
|
|
$
|
121.9
|
|
|
$
|
56.9
|
|
|
$
|
149.7
|
|
|
$
|
122.1
|
|
|
$
|
40.5
|
|
|
$
|
144.6
|
|
|
$
|
124.6
|
|
|
$
|
45.9
|
|
Income Taxes
|
80.6
|
|
|
77.9
|
|
|
3.4
|
|
|
66.1
|
|
|
120.0
|
|
|
27.3
|
|
|
68.8
|
|
|
95.5
|
|
|
26.1
|
|
|||||||||
Non-Cash Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Plant Additions Included in Accounts Payable (As of) (1)
|
111.3
|
|
|
116.4
|
|
|
49.9
|
|
|
106.1
|
|
|
116.5
|
|
|
35.1
|
|
|
132.5
|
|
|
116.5
|
|
|
44.4
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Cash as reported on the Balance Sheets
|
$
|
15.4
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.4
|
|
|
$
|
108.1
|
|
|
$
|
87.7
|
|
|
$
|
1.6
|
|
|
$
|
1.4
|
|
Restricted cash included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Special Deposits
|
52.5
|
|
|
4.6
|
|
|
6.2
|
|
|
32.5
|
|
|
72.1
|
|
|
3.5
|
|
|
13.0
|
|
|
47.5
|
|
||||||||
Marketable Securities
|
46.0
|
|
|
0.4
|
|
|
—
|
|
|
0.6
|
|
|
25.9
|
|
|
0.4
|
|
|
0.1
|
|
|
0.6
|
|
||||||||
Other Long-Term Assets
|
3.2
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
||||||||
Cash and Restricted Cash reported on the
Statements of Cash Flows
|
$
|
117.1
|
|
|
$
|
5.0
|
|
|
$
|
6.3
|
|
|
$
|
36.7
|
|
|
$
|
209.3
|
|
|
$
|
91.6
|
|
|
$
|
14.7
|
|
|
$
|
52.7
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Benefit Costs
|
$
|
2,382.9
|
|
|
$
|
539.0
|
|
|
$
|
629.8
|
|
|
$
|
218.2
|
|
|
$
|
1,914.8
|
|
|
$
|
424.7
|
|
|
$
|
544.4
|
|
|
$
|
169.6
|
|
Income Taxes, Net
|
725.8
|
|
|
458.8
|
|
|
108.0
|
|
|
12.8
|
|
|
728.6
|
|
|
454.4
|
|
|
105.9
|
|
|
8.3
|
|
||||||||
Securitized Stranded Costs
|
565.3
|
|
|
—
|
|
|
—
|
|
|
565.3
|
|
|
608.4
|
|
|
—
|
|
|
—
|
|
|
608.4
|
|
||||||||
Storm Restoration Costs, Net
|
540.6
|
|
|
274.6
|
|
|
200.6
|
|
|
65.4
|
|
|
576.0
|
|
|
302.6
|
|
|
212.9
|
|
|
60.5
|
|
||||||||
Regulatory Tracker Mechanisms
|
411.5
|
|
|
78.3
|
|
|
207.1
|
|
|
65.8
|
|
|
316.0
|
|
|
33.2
|
|
|
169.1
|
|
|
67.3
|
|
||||||||
Derivative Liabilities
|
334.5
|
|
|
329.2
|
|
|
—
|
|
|
—
|
|
|
356.5
|
|
|
356.5
|
|
|
—
|
|
|
—
|
|
||||||||
Goodwill-related
|
331.5
|
|
|
—
|
|
|
284.6
|
|
|
—
|
|
|
348.4
|
|
|
—
|
|
|
299.1
|
|
|
—
|
|
||||||||
Asset Retirement Obligations
|
97.2
|
|
|
30.8
|
|
|
50.3
|
|
|
3.6
|
|
|
89.2
|
|
|
32.3
|
|
|
42.2
|
|
|
3.3
|
|
||||||||
Other Regulatory Assets
|
125.4
|
|
|
25.2
|
|
|
55.2
|
|
|
14.7
|
|
|
208.0
|
|
|
27.0
|
|
|
64.6
|
|
|
12.1
|
|
||||||||
Total Regulatory Assets
|
5,514.7
|
|
|
1,735.9
|
|
|
1,535.6
|
|
|
945.8
|
|
|
5,145.9
|
|
|
1,630.7
|
|
|
1,438.2
|
|
|
929.5
|
|
||||||||
Less: Current Portion
|
651.1
|
|
|
178.6
|
|
|
285.6
|
|
|
84.1
|
|
|
514.8
|
|
|
125.2
|
|
|
241.7
|
|
|
67.2
|
|
||||||||
Total Long-Term Regulatory Assets
|
$
|
4,863.6
|
|
|
$
|
1,557.3
|
|
|
$
|
1,250.0
|
|
|
$
|
861.7
|
|
|
$
|
4,631.1
|
|
|
$
|
1,505.5
|
|
|
$
|
1,196.5
|
|
|
$
|
862.3
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
EDIT due to Tax Cuts and Jobs Act
|
$
|
2,844.6
|
|
|
$
|
1,022.8
|
|
|
$
|
1,071.2
|
|
|
$
|
392.8
|
|
|
$
|
2,883.0
|
|
|
$
|
1,031.0
|
|
|
$
|
1,103.7
|
|
|
$
|
396.4
|
|
Cost of Removal
|
559.8
|
|
|
64.6
|
|
|
330.6
|
|
|
16.3
|
|
|
521.0
|
|
|
39.9
|
|
|
307.1
|
|
|
22.1
|
|
||||||||
Benefit Costs
|
84.5
|
|
|
—
|
|
|
72.2
|
|
|
—
|
|
|
91.2
|
|
|
—
|
|
|
76.9
|
|
|
—
|
|
||||||||
Regulatory Tracker Mechanisms
|
325.1
|
|
|
94.8
|
|
|
165.6
|
|
|
57.0
|
|
|
309.0
|
|
|
89.5
|
|
|
163.7
|
|
|
48.3
|
|
||||||||
AFUDC - Transmission
|
73.2
|
|
|
46.0
|
|
|
27.2
|
|
|
—
|
|
|
70.7
|
|
|
47.4
|
|
|
23.3
|
|
|
—
|
|
||||||||
Revenue Subject to Refund due to Tax Cuts
and Jobs Act
|
14.6
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
24.6
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
||||||||
Other Regulatory Liabilities
|
117.4
|
|
|
19.6
|
|
|
59.0
|
|
|
7.1
|
|
|
80.2
|
|
|
24.0
|
|
|
29.2
|
|
|
4.2
|
|
||||||||
Total Regulatory Liabilities
|
4,019.2
|
|
|
1,247.8
|
|
|
1,725.8
|
|
|
479.2
|
|
|
3,979.7
|
|
|
1,231.8
|
|
|
1,703.9
|
|
|
483.6
|
|
||||||||
Less: Current Portion
|
361.2
|
|
|
82.8
|
|
|
209.2
|
|
|
65.8
|
|
|
370.2
|
|
|
109.6
|
|
|
190.6
|
|
|
55.5
|
|
||||||||
Total Long-Term Regulatory Liabilities
|
$
|
3,658.0
|
|
|
$
|
1,165.0
|
|
|
$
|
1,516.6
|
|
|
$
|
413.4
|
|
|
$
|
3,609.5
|
|
|
$
|
1,122.2
|
|
|
$
|
1,513.3
|
|
|
$
|
428.1
|
|
Eversource
|
As of December 31,
|
||||||
(Millions of Dollars)
|
2019
|
|
2018
|
||||
Distribution - Electric
|
$
|
15,880.0
|
|
|
$
|
15,071.1
|
|
Distribution - Natural Gas
|
3,931.1
|
|
|
3,546.2
|
|
||
Transmission - Electric
|
10,958.4
|
|
|
10,153.9
|
|
||
Distribution - Water
|
1,726.5
|
|
|
1,639.8
|
|
||
Solar
|
200.2
|
|
|
164.1
|
|
||
Utility
|
32,696.2
|
|
|
30,575.1
|
|
||
Other (1)
|
1,025.6
|
|
|
778.6
|
|
||
Property, Plant and Equipment, Gross
|
33,721.8
|
|
|
31,353.7
|
|
||
Less: Accumulated Depreciation
|
|
|
|
||||
Utility
|
(7,483.5
|
)
|
|
(7,126.2
|
)
|
||
Other
|
(387.4
|
)
|
|
(336.7
|
)
|
||
Total Accumulated Depreciation
|
(7,870.9
|
)
|
|
(7,462.9
|
)
|
||
Property, Plant and Equipment, Net
|
25,850.9
|
|
|
23,890.8
|
|
||
Construction Work in Progress
|
1,734.6
|
|
|
1,719.6
|
|
||
Total Property, Plant and Equipment, Net
|
$
|
27,585.5
|
|
|
$
|
25,610.4
|
|
|
As of December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||
Distribution - Electric
|
$
|
6,485.5
|
|
|
$
|
7,163.7
|
|
|
$
|
2,271.1
|
|
|
$
|
6,176.4
|
|
|
$
|
6,756.4
|
|
|
$
|
2,178.6
|
|
Transmission - Electric
|
5,043.0
|
|
|
4,411.9
|
|
|
1,498.7
|
|
|
4,700.5
|
|
|
4,065.9
|
|
|
1,338.7
|
|
||||||
Solar
|
—
|
|
|
200.2
|
|
|
—
|
|
|
—
|
|
|
164.1
|
|
|
—
|
|
||||||
Property, Plant and Equipment, Gross
|
11,528.5
|
|
|
11,775.8
|
|
|
3,769.8
|
|
|
10,876.9
|
|
|
10,986.4
|
|
|
3,517.3
|
|
||||||
Less: Accumulated Depreciation
|
(2,385.7
|
)
|
|
(2,895.3
|
)
|
|
(799.9
|
)
|
|
(2,302.6
|
)
|
|
(2,702.0
|
)
|
|
(772.9
|
)
|
||||||
Property, Plant and Equipment, Net
|
9,142.8
|
|
|
8,880.5
|
|
|
2,969.9
|
|
|
8,574.3
|
|
|
8,284.4
|
|
|
2,744.4
|
|
||||||
Construction Work in Progress
|
483.0
|
|
|
592.3
|
|
|
159.6
|
|
|
335.4
|
|
|
510.3
|
|
|
135.7
|
|
||||||
Total Property, Plant and Equipment, Net
|
$
|
9,625.8
|
|
|
$
|
9,472.8
|
|
|
$
|
3,129.5
|
|
|
$
|
8,909.7
|
|
|
$
|
8,794.7
|
|
|
$
|
2,880.1
|
|
(1)
|
These assets are primarily comprised of computer software, hardware and equipment at Eversource Service and buildings at The Rocky River Realty Company.
|
(Percent)
|
2019
|
|
2018
|
|
2017
|
|||
Eversource
|
3.0
|
%
|
|
2.9
|
%
|
|
3.0
|
%
|
CL&P
|
2.8
|
%
|
|
2.8
|
%
|
|
2.8
|
%
|
NSTAR Electric
|
2.8
|
%
|
|
2.8
|
%
|
|
2.9
|
%
|
PSNH
|
2.8
|
%
|
|
2.8
|
%
|
|
3.1
|
%
|
|
As of December 31, 2019
|
|||||||||
(Years)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|||
Distribution - Electric
|
34.3
|
|
35.3
|
|
|
33.7
|
|
|
33.2
|
|
Distribution - Natural Gas
|
43.2
|
|
—
|
|
|
—
|
|
|
—
|
|
Transmission - Electric
|
40.4
|
|
36.8
|
|
|
44.9
|
|
|
42.1
|
|
Distribution - Water
|
33.5
|
|
—
|
|
|
—
|
|
|
—
|
|
Solar
|
24.2
|
|
—
|
|
|
24.2
|
|
|
—
|
|
Other (1)
|
11.2
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
The estimated useful life of computer software, hardware and equipment primarily ranges from 5 to 15 years and of buildings is 40 years.
|
(1)
|
Amounts represent derivative assets and liabilities that Eversource elected to record net on the balance sheets. These amounts are subject to master netting agreements or similar agreements for which the right of offset exists.
|
|
As of December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
CL&P
|
Range
|
|
Period Covered
|
|
Range
|
|
Period Covered
|
||||||||||||||||
Capacity Prices
|
$
|
3.01
|
|
|
—
|
|
7.34
|
|
per kW-Month
|
|
2023 - 2026
|
|
$
|
4.30
|
|
|
—
|
|
7.44
|
|
per kW-Month
|
|
2022 - 2026
|
Forward Reserve
|
0.80
|
|
|
—
|
|
1.90
|
|
per kW-Month
|
|
2020 - 2024
|
|
0.75
|
|
|
—
|
|
1.78
|
|
per kW-Month
|
|
2019 - 2024
|
CL&P
(Millions of Dollars)
|
For the Years Ended December 31,
|
||||||
2019
|
|
2018
|
|||||
Derivatives, Net:
|
|
|
|
||||
Fair Value as of Beginning of Period
|
$
|
(356.5
|
)
|
|
$
|
(362.3
|
)
|
Net Realized/Unrealized Losses Included in Regulatory Assets
|
(15.0
|
)
|
|
(32.0
|
)
|
||
Settlements
|
42.3
|
|
|
37.8
|
|
||
Fair Value as of End of Period
|
$
|
(329.2
|
)
|
|
$
|
(356.5
|
)
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Amortized
Cost |
|
Pre-Tax
Unrealized Gains |
|
Pre-Tax
Unrealized Losses |
|
Fair Value
|
|
Amortized
Cost |
|
Pre-Tax
Unrealized Gains |
|
Pre-Tax
Unrealized Losses |
|
Fair Value
|
||||||||||||||||
Debt Securities
|
$
|
228.4
|
|
|
$
|
5.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
234.1
|
|
|
$
|
190.0
|
|
|
$
|
0.4
|
|
|
$
|
(4.0
|
)
|
|
$
|
186.4
|
|
Eversource
(Millions of Dollars)
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
|||||||
Less than one year (1)
|
$
|
59.2
|
|
|
$
|
59.3
|
|
One to five years
|
40.5
|
|
|
41.4
|
|
||
Six to ten years
|
33.6
|
|
|
34.8
|
|
||
Greater than ten years
|
95.1
|
|
|
98.6
|
|
||
Total Debt Securities
|
$
|
228.4
|
|
|
$
|
234.1
|
|
(1)
|
Amounts in the Less than one year category include securities in the CYAPC and YAEC spent nuclear fuel trusts, which are restricted and are classified in long-term Marketable Securities on the balance sheets.
|
Eversource
(Millions of Dollars)
|
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
Level 1:
|
|
|
|
||||
Mutual Funds and Equities
|
$
|
228.5
|
|
|
$
|
244.0
|
|
Money Market Funds
|
46.0
|
|
|
25.9
|
|
||
Total Level 1
|
$
|
274.5
|
|
|
$
|
269.9
|
|
Level 2:
|
|
|
|
||||
U.S. Government Issued Debt Securities (Agency and Treasury)
|
$
|
96.8
|
|
|
$
|
79.6
|
|
Corporate Debt Securities
|
44.0
|
|
|
39.5
|
|
||
Asset-Backed Debt Securities
|
12.9
|
|
|
14.0
|
|
||
Municipal Bonds
|
26.7
|
|
|
19.2
|
|
||
Other Fixed Income Securities
|
7.7
|
|
|
8.2
|
|
||
Total Level 2
|
$
|
188.1
|
|
|
$
|
160.5
|
|
Total Marketable Securities
|
$
|
462.6
|
|
|
$
|
430.4
|
|
|
|
|
Investment Balance as of December 31,
|
|||||||
(Millions of Dollars)
|
Ownership Interest
|
|
2019
|
|
2018
|
|||||
Offshore Wind Business - North East Offshore and Bay State Wind
|
50
|
%
|
|
$
|
649.3
|
|
|
$
|
234.3
|
|
Natural Gas Pipeline - Algonquin Gas Transmission, LLC
|
15
|
%
|
|
127.8
|
|
|
155.0
|
|
||
Renewable Energy Investment Fund
|
90
|
%
|
|
72.4
|
|
|
54.1
|
|
||
Other
|
various
|
|
|
22.1
|
|
|
20.9
|
|
||
Total Investments in Unconsolidated Affiliates
|
|
|
$
|
871.6
|
|
|
$
|
464.3
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
Balance as of Beginning of Year
|
$
|
466.2
|
|
|
$
|
33.5
|
|
|
$
|
72.4
|
|
|
$
|
4.0
|
|
|
$
|
419.1
|
|
|
$
|
31.5
|
|
|
$
|
44.6
|
|
|
$
|
25.0
|
|
Liabilities Incurred During the Year
|
30.3
|
|
|
—
|
|
|
30.3
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
||||||||
Liabilities Settled During the Year
|
(21.3
|
)
|
|
(3.6
|
)
|
|
—
|
|
|
—
|
|
|
(36.6
|
)
|
|
—
|
|
|
—
|
|
|
(21.5
|
)
|
||||||||
Accretion
|
27.1
|
|
|
2.2
|
|
|
3.5
|
|
|
0.2
|
|
|
25.5
|
|
|
2.0
|
|
|
2.2
|
|
|
0.5
|
|
||||||||
Revisions in Estimated Cash Flows
|
(12.8
|
)
|
|
(0.1
|
)
|
|
(8.7
|
)
|
|
—
|
|
|
46.9
|
|
|
—
|
|
|
14.3
|
|
|
—
|
|
||||||||
Balance as of End of Year
|
$
|
489.5
|
|
|
$
|
32.0
|
|
|
$
|
97.5
|
|
|
$
|
4.2
|
|
|
$
|
466.2
|
|
|
$
|
33.5
|
|
|
$
|
72.4
|
|
|
$
|
4.0
|
|
|
Borrowings Outstanding
as of December 31,
|
|
Available Borrowing Capacity as of December 31,
|
|
Weighted-Average Interest Rate as of December 31,
|
||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||
Eversource Parent Commercial Paper Program
|
$
|
1,224.9
|
|
|
$
|
631.5
|
|
|
$
|
225.1
|
|
|
$
|
818.5
|
|
|
1.98
|
%
|
|
2.77
|
%
|
NSTAR Electric Commercial Paper Program
|
10.5
|
|
|
278.5
|
|
|
639.5
|
|
|
371.5
|
|
|
1.63
|
%
|
|
2.50
|
%
|
CL&P
(Millions of Dollars) |
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
First Mortgage Bonds:
|
|
|
|
||||
7.875% 1994 Series D due 2024
|
$
|
139.8
|
|
|
$
|
139.8
|
|
5.750% 2004 Series B due 2034
|
130.0
|
|
|
130.0
|
|
||
5.625% 2005 Series B due 2035
|
100.0
|
|
|
100.0
|
|
||
6.350% 2006 Series A due 2036
|
250.0
|
|
|
250.0
|
|
||
5.750% 2007 Series B due 2037
|
150.0
|
|
|
150.0
|
|
||
6.375% 2007 Series D due 2037
|
100.0
|
|
|
100.0
|
|
||
5.500% 2009 Series A due 2019
|
—
|
|
|
250.0
|
|
||
2.500% 2013 Series A due 2023
|
400.0
|
|
|
400.0
|
|
||
4.300% 2014 Series A due 2044
|
475.0
|
|
|
475.0
|
|
||
4.150% 2015 Series A due 2045
|
350.0
|
|
|
350.0
|
|
||
3.200% 2017 Series A due 2027
|
500.0
|
|
|
300.0
|
|
||
4.000% 2018 Series A due 2048
|
800.0
|
|
|
500.0
|
|
||
Total First Mortgage Bonds
|
3,394.8
|
|
|
3,144.8
|
|
||
Pollution Control Revenue Bonds:
|
|
|
|
||||
4.375% Fixed Rate Tax Exempt due 2028
|
120.5
|
|
|
120.5
|
|
||
Less Amounts due Within One Year
|
—
|
|
|
(250.0
|
)
|
||
Unamortized Premiums and Discounts, Net
|
27.8
|
|
|
10.2
|
|
||
Unamortized Debt Issuance Costs
|
(25.0
|
)
|
|
(21.5
|
)
|
||
CL&P Long-Term Debt
|
$
|
3,518.1
|
|
|
$
|
3,004.0
|
|
NSTAR Electric
(Millions of Dollars) |
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
Debentures:
|
|
|
|
||||
5.750% due 2036
|
$
|
200.0
|
|
|
$
|
200.0
|
|
5.500% due 2040
|
300.0
|
|
|
300.0
|
|
||
2.375% due 2022
|
400.0
|
|
|
400.0
|
|
||
4.400% due 2044
|
300.0
|
|
|
300.0
|
|
||
3.250% due 2025
|
250.0
|
|
|
250.0
|
|
||
2.700% due 2026
|
250.0
|
|
|
250.0
|
|
||
3.200% due 2027
|
700.0
|
|
|
700.0
|
|
||
3.250% due 2029
|
400.0
|
|
|
—
|
|
||
Total Debentures
|
2,800.0
|
|
|
2,400.0
|
|
||
Notes:
|
|
|
|
||||
5.900% Senior Notes Series B due 2034
|
50.0
|
|
|
50.0
|
|
||
6.700% Senior Notes Series D due 2037
|
40.0
|
|
|
40.0
|
|
||
5.100% Senior Notes Series E due 2020
|
95.0
|
|
|
95.0
|
|
||
3.500% Senior Notes Series F due 2021
|
250.0
|
|
|
250.0
|
|
||
3.880% Senior Notes Series G due 2023
|
80.0
|
|
|
80.0
|
|
||
2.750% Senior Notes Series H due 2026
|
50.0
|
|
|
50.0
|
|
||
Total Notes
|
565.0
|
|
|
565.0
|
|
||
Less Amounts due Within One Year
|
(95.0
|
)
|
|
—
|
|
||
Unamortized Premiums and Discounts, Net
|
(4.1
|
)
|
|
(2.5
|
)
|
||
Unamortized Debt Issuance Costs
|
(18.8
|
)
|
|
(17.7
|
)
|
||
NSTAR Electric Long-Term Debt
|
$
|
3,247.1
|
|
|
$
|
2,944.8
|
|
PSNH
(Millions of Dollars) |
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
First Mortgage Bonds:
|
|
|
|
||||
5.600% Series M due 2035
|
$
|
50.0
|
|
|
$
|
50.0
|
|
4.500% Series P due 2019
|
—
|
|
|
150.0
|
|
||
4.050% Series Q due 2021
|
122.0
|
|
|
122.0
|
|
||
3.200% Series R due 2021
|
160.0
|
|
|
160.0
|
|
||
3.500% Series S due 2023
|
325.0
|
|
|
325.0
|
|
||
3.600% Series T due 2049
|
300.0
|
|
|
—
|
|
||
Total First Mortgage Bonds
|
957.0
|
|
|
807.0
|
|
||
Less Amounts due Within One Year
|
—
|
|
|
(150.0
|
)
|
||
Unamortized Premiums and Discounts, Net
|
(0.7
|
)
|
|
—
|
|
||
Unamortized Debt Issuance Costs
|
(4.7
|
)
|
|
(1.8
|
)
|
||
PSNH Long-Term Debt
|
$
|
951.6
|
|
|
$
|
655.2
|
|
OTHER
(Millions of Dollars) |
As of December 31,
|
||||||
2019
|
|
2018
|
|||||
Yankee Gas - First Mortgage Bonds: 2.230% - 8.480% due 2020 - 2049
|
$
|
620.0
|
|
|
$
|
470.0
|
|
NSTAR Gas - First Mortgage Bonds: 3.740% - 9.950% due 2020 - 2049
|
460.0
|
|
|
385.0
|
|
||
Aquarion - Senior Note 4.000% due 2024
|
360.0
|
|
|
360.0
|
|
||
Aquarion - Unsecured Notes 0% - 6.430% due 2021 - 2049
|
335.3
|
|
|
289.5
|
|
||
Aquarion - Secured Debt 4.100% - 9.640% due 2021 - 2035
|
68.8
|
|
|
70.7
|
|
||
Eversource Parent - Debentures 4.500% due 2019
|
—
|
|
|
350.0
|
|
||
Eversource Parent - Senior Notes 2.500% - 4.250% due 2021 - 2029
|
4,000.0
|
|
|
4,000.0
|
|
||
Pre-1983 Spent Nuclear Fuel Obligation (CYAPC)
|
11.6
|
|
|
39.5
|
|
||
Fair Value Adjustment (1)
|
109.1
|
|
|
144.7
|
|
||
Less Fair Value Adjustment - Current Portion (1)
|
(31.3
|
)
|
|
(36.2
|
)
|
||
Less Amounts due in One Year
|
(201.1
|
)
|
|
(401.1
|
)
|
||
Commercial Paper Classified as Long-Term Debt (See Note 8, Short-Term Debt)
|
346.3
|
|
|
—
|
|
||
Unamortized Premiums and Discounts, Net
|
(4.1
|
)
|
|
(4.2
|
)
|
||
Unamortized Debt Issuance Costs
|
(20.6
|
)
|
|
(23.2
|
)
|
||
Total Other Long-Term Debt
|
$
|
6,054.0
|
|
|
$
|
5,644.7
|
|
|
|
|
|
||||
Total Eversource Long-Term Debt
|
$
|
13,770.8
|
|
|
$
|
12,248.7
|
|
(1)
|
The fair value adjustment amount is the purchase price adjustments, net of amortization, required to record long-term debt at fair value on the dates of the 2012 merger with NSTAR and the 2017 acquisition of Aquarion.
|
(Millions of Dollars)
|
Issue Date
|
|
Issuance/(Repayment)
|
|
Maturity Date
|
|
Use of Proceeds for Issuance/
Repayment Information |
||
CL&P:
|
|
|
|
|
|
|
|
||
4.00% 2018 Series A First Mortgage Bonds (1)
|
April 2019
|
|
$
|
300.0
|
|
|
April 2048
|
|
Paid short-term borrowings that were used to pay long-term debt that matured on February 1, 2019 and fund capital expenditures and working capital
|
3.20% 2017 Series A First Mortgage Bonds (2)
|
September 2019
|
|
200.0
|
|
|
March 2027
|
|
Paid short-term borrowings and fund capital expenditures and working capital
|
|
5.50% 2009 Series A First Mortgage Bonds
|
February 2009
|
|
(250.0
|
)
|
|
February 2019
|
|
Paid at maturity on February 1, 2019
|
|
NSTAR Electric:
|
|
|
|
|
|
|
|
||
3.25% 2019 Debentures
|
May 2019
|
|
400.0
|
|
|
May 2029
|
|
Paid short-term borrowings that were used to fund investments in eligible green expenditures
|
|
PSNH:
|
|
|
|
|
|
|
|
||
3.60% 2019 Series T First Mortgage Bonds
|
June 2019
|
|
300.0
|
|
|
July 2049
|
|
Paid long-term debt that matured in December 2019, paid short-term borrowings and fund capital expenditures and working capital
|
|
4.50% 2009 Series P First Mortgage Bonds
|
December 2009
|
|
(150.0
|
)
|
|
December 2019
|
|
Paid at maturity on December 1, 2019
|
|
Other:
|
|
|
|
|
|
|
|
|
|
Eversource Parent 4.50% Debentures
|
November 2009
|
|
(350.0
|
)
|
|
November 2019
|
|
Paid at maturity on November 15, 2019
|
|
Eversource Parent 3.45% Series P Senior Notes
|
January 2020
|
|
350.0
|
|
|
January 2050
|
|
Paid short-term borrowings
|
|
NSTAR Gas 3.74% Series Q First Mortgage Bonds
|
July 2019
|
|
75.0
|
|
|
August 2049
|
|
Paid short-term borrowings and fund capital expenditures and working capital
|
|
Yankee Gas 2.23% Series P First Mortgage Bonds
|
September 2019
|
|
100.0
|
|
|
October 2024
|
|
Paid short-term borrowings and for general corporate purposes
|
|
Yankee Gas 3.30% Series Q First Mortgage Bonds
|
September 2019
|
|
100.0
|
|
|
October 2049
|
|
Paid short-term borrowings and for general corporate purposes
|
|
Yankee Gas 5.26% Series H First Mortgage Bonds
|
November 2004
|
|
(50.0
|
)
|
|
November 2019
|
|
Paid at maturity on November 1, 2019
|
|
Aquarion 3.54% Senior Notes
|
December 2019
|
|
45.0
|
|
|
December 2049
|
|
Paid short-term borrowings
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2020
|
$
|
296.1
|
|
|
$
|
—
|
|
|
$
|
95.0
|
|
|
$
|
—
|
|
2021
|
1,033.6
|
|
|
—
|
|
|
250.0
|
|
|
282.0
|
|
||||
2022
|
1,188.9
|
|
|
—
|
|
|
400.0
|
|
|
—
|
|
||||
2023
|
1,665.2
|
|
|
400.0
|
|
|
80.0
|
|
|
325.0
|
|
||||
2024
|
1,049.8
|
|
|
139.8
|
|
|
—
|
|
|
—
|
|
||||
Thereafter
|
8,447.8
|
|
|
2,975.5
|
|
|
2,540.0
|
|
|
350.0
|
|
||||
Total
|
$
|
13,681.4
|
|
|
$
|
3,515.3
|
|
|
$
|
3,365.0
|
|
|
$
|
957.0
|
|
(Millions of Dollars)
Income Statement: |
For the Year Ended December 31, 2019
|
For the Year Ended December 31, 2018
|
||||
Amortization of RRB Principal (included in Amortization of Regulatory Assets, Net)
|
$
|
43.0
|
|
$
|
27.3
|
|
Interest Expense on RRB Principal (included in Interest Expense)
|
21.1
|
|
14.4
|
|
|
Pension and SERP
|
||||||||||||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Benefit Obligation as of Beginning of Year
|
$
|
(5,520.0
|
)
|
|
$
|
(1,160.4
|
)
|
|
$
|
(1,236.5
|
)
|
|
$
|
(610.7
|
)
|
|
$
|
(5,936.5
|
)
|
|
$
|
(1,275.2
|
)
|
|
$
|
(1,351.0
|
)
|
|
$
|
(642.2
|
)
|
Service Cost
|
(67.7
|
)
|
|
(18.0
|
)
|
|
(14.6
|
)
|
|
(7.1
|
)
|
|
(84.8
|
)
|
|
(21.4
|
)
|
|
(17.4
|
)
|
|
(11.2
|
)
|
||||||||
Interest Cost
|
(219.0
|
)
|
|
(45.7
|
)
|
|
(49.0
|
)
|
|
(24.0
|
)
|
|
(196.4
|
)
|
|
(41.8
|
)
|
|
(43.5
|
)
|
|
(22.0
|
)
|
||||||||
Actuarial Gain/(Loss)
|
(815.3
|
)
|
|
(176.6
|
)
|
|
(181.0
|
)
|
|
(84.5
|
)
|
|
414.9
|
|
|
106.1
|
|
|
98.6
|
|
|
39.2
|
|
||||||||
Benefits Paid - Pension
|
273.0
|
|
|
60.2
|
|
|
67.1
|
|
|
30.3
|
|
|
261.8
|
|
|
59.6
|
|
|
66.9
|
|
|
26.2
|
|
||||||||
Benefits Paid - Lump Sum
|
20.0
|
|
|
—
|
|
|
12.9
|
|
|
—
|
|
|
14.2
|
|
|
—
|
|
|
7.1
|
|
|
—
|
|
||||||||
Benefits Paid - SERP
|
7.3
|
|
|
0.3
|
|
|
0.1
|
|
|
0.4
|
|
|
6.8
|
|
|
0.3
|
|
|
0.3
|
|
|
0.2
|
|
||||||||
Employee Transfers
|
—
|
|
|
8.9
|
|
|
3.7
|
|
|
3.0
|
|
|
—
|
|
|
12.0
|
|
|
2.5
|
|
|
(0.9
|
)
|
||||||||
Benefit Obligation as of End of Year
|
$
|
(6,321.7
|
)
|
|
$
|
(1,331.3
|
)
|
|
$
|
(1,397.3
|
)
|
|
$
|
(692.6
|
)
|
|
$
|
(5,520.0
|
)
|
|
$
|
(1,160.4
|
)
|
|
$
|
(1,236.5
|
)
|
|
$
|
(610.7
|
)
|
Change in Pension Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair Value of Pension Plan Assets as of
Beginning of Year
|
$
|
4,573.9
|
|
|
$
|
918.4
|
|
|
$
|
1,222.1
|
|
|
$
|
506.6
|
|
|
$
|
4,739.5
|
|
|
$
|
963.0
|
|
|
$
|
1,260.8
|
|
|
$
|
539.5
|
|
Employer Contributions
|
112.5
|
|
|
24.0
|
|
|
0.4
|
|
|
15.4
|
|
|
185.6
|
|
|
41.2
|
|
|
56.5
|
|
|
—
|
|
||||||||
Actual Return on Pension Plan Assets
|
575.2
|
|
|
112.9
|
|
|
150.0
|
|
|
62.9
|
|
|
(75.2
|
)
|
|
(14.2
|
)
|
|
(18.7
|
)
|
|
(7.6
|
)
|
||||||||
Benefits Paid - Pension
|
(273.0
|
)
|
|
(60.2
|
)
|
|
(67.1
|
)
|
|
(30.3
|
)
|
|
(261.8
|
)
|
|
(59.6
|
)
|
|
(66.9
|
)
|
|
(26.2
|
)
|
||||||||
Benefits Paid - Lump Sum
|
(20.0
|
)
|
|
—
|
|
|
(12.9
|
)
|
|
—
|
|
|
(14.2
|
)
|
|
—
|
|
|
(7.1
|
)
|
|
—
|
|
||||||||
Employee Transfers
|
—
|
|
|
(8.9
|
)
|
|
(3.7
|
)
|
|
(3.0
|
)
|
|
—
|
|
|
(12.0
|
)
|
|
(2.5
|
)
|
|
0.9
|
|
||||||||
Fair Value of Pension Plan Assets as of End of Year
|
$
|
4,968.6
|
|
|
$
|
986.2
|
|
|
$
|
1,288.8
|
|
|
$
|
551.6
|
|
|
$
|
4,573.9
|
|
|
$
|
918.4
|
|
|
$
|
1,222.1
|
|
|
$
|
506.6
|
|
Funded Status as of December 31st
|
$
|
(1,353.1
|
)
|
|
$
|
(345.1
|
)
|
|
$
|
(108.5
|
)
|
|
$
|
(141.0
|
)
|
|
$
|
(946.1
|
)
|
|
$
|
(242.0
|
)
|
|
$
|
(14.4
|
)
|
|
$
|
(104.1
|
)
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2019
|
$
|
5,963.4
|
|
|
$
|
1,205.4
|
|
|
$
|
1,340.8
|
|
|
$
|
646.7
|
|
2018
|
5,070.8
|
|
|
1,031.0
|
|
|
1,144.7
|
|
|
543.1
|
|
|
PBOP
|
||||||||||||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||
Change in Benefit Obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Benefit Obligation as of Beginning of Year
|
$
|
(841.5
|
)
|
|
$
|
(161.7
|
)
|
|
$
|
(246.3
|
)
|
|
$
|
(91.9
|
)
|
|
$
|
(948.6
|
)
|
|
$
|
(178.4
|
)
|
|
$
|
(278.6
|
)
|
|
$
|
(101.1
|
)
|
Service Cost
|
(7.8
|
)
|
|
(1.4
|
)
|
|
(1.7
|
)
|
|
(0.7
|
)
|
|
(10.0
|
)
|
|
(1.9
|
)
|
|
(2.0
|
)
|
|
(1.1
|
)
|
||||||||
Interest Cost
|
(32.7
|
)
|
|
(6.3
|
)
|
|
(9.5
|
)
|
|
(3.4
|
)
|
|
(30.7
|
)
|
|
(5.8
|
)
|
|
(8.7
|
)
|
|
(3.4
|
)
|
||||||||
Actuarial Gain/(Loss)
|
(67.0
|
)
|
|
(13.4
|
)
|
|
(15.2
|
)
|
|
(3.1
|
)
|
|
102.5
|
|
|
14.4
|
|
|
28.4
|
|
|
8.6
|
|
||||||||
Benefits Paid
|
50.0
|
|
|
10.8
|
|
|
15.4
|
|
|
5.6
|
|
|
45.3
|
|
|
10.1
|
|
|
14.5
|
|
|
4.9
|
|
||||||||
Employee Transfers
|
—
|
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
0.5
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
0.2
|
|
||||||||
Benefit Obligation as of End of Year
|
$
|
(899.0
|
)
|
|
$
|
(172.7
|
)
|
|
$
|
(258.3
|
)
|
|
$
|
(93.0
|
)
|
|
$
|
(841.5
|
)
|
|
$
|
(161.7
|
)
|
|
$
|
(246.3
|
)
|
|
$
|
(91.9
|
)
|
Change in Plan Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fair Value of Plan Assets as of Beginning of Year
|
$
|
849.6
|
|
|
$
|
120.6
|
|
|
$
|
379.1
|
|
|
$
|
71.2
|
|
|
$
|
922.2
|
|
|
$
|
135.9
|
|
|
$
|
405.5
|
|
|
$
|
79.0
|
|
Actual Return on Plan Assets
|
127.0
|
|
|
17.1
|
|
|
57.0
|
|
|
10.0
|
|
|
(36.6
|
)
|
|
(5.2
|
)
|
|
(17.4
|
)
|
|
(2.9
|
)
|
||||||||
Employer Contributions
|
9.3
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
9.3
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
||||||||
Benefits Paid
|
(50.0
|
)
|
|
(10.8
|
)
|
|
(15.4
|
)
|
|
(5.6
|
)
|
|
(45.3
|
)
|
|
(10.1
|
)
|
|
(14.5
|
)
|
|
(4.9
|
)
|
||||||||
Employee Transfers
|
—
|
|
|
(0.6
|
)
|
|
(2.3
|
)
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||||||
Fair Value of Plan Assets as of End of Year
|
$
|
935.9
|
|
|
$
|
126.3
|
|
|
$
|
424.4
|
|
|
$
|
76.0
|
|
|
$
|
849.6
|
|
|
$
|
120.6
|
|
|
$
|
379.1
|
|
|
$
|
71.2
|
|
Funded Status as of December 31st
|
$
|
36.9
|
|
|
$
|
(46.4
|
)
|
|
$
|
166.1
|
|
|
$
|
(17.0
|
)
|
|
$
|
8.1
|
|
|
$
|
(41.1
|
)
|
|
$
|
132.8
|
|
|
$
|
(20.7
|
)
|
|
Pension and SERP
|
|
PBOP
|
|||||||||||||
|
As of December 31,
|
|
As of December 31,
|
|||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Discount Rate
|
|
3.04%
|
—
|
3.35%
|
|
4.22%
|
—
|
4.45%
|
|
3.26%
|
—
|
3.28%
|
|
4.38%
|
—
|
4.41%
|
Compensation/Progression Rate
|
|
3.50%
|
—
|
4.00%
|
|
3.50%
|
—
|
4.00%
|
|
N/A
|
|
Pension and SERP
|
|
PBOP
|
||||||||||||||||||||||||||||
|
For the Year Ended December 31, 2019
|
|
For the Year Ended December 31, 2019
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Service Cost
|
$
|
67.7
|
|
|
$
|
18.0
|
|
|
$
|
14.6
|
|
|
$
|
7.1
|
|
|
$
|
7.8
|
|
|
$
|
1.4
|
|
|
$
|
1.7
|
|
|
$
|
0.7
|
|
Interest Cost
|
219.0
|
|
|
45.7
|
|
|
49.0
|
|
|
24.0
|
|
|
32.7
|
|
|
6.3
|
|
|
9.5
|
|
|
3.4
|
|
||||||||
Expected Return on Plan Assets
|
(367.1
|
)
|
|
(73.2
|
)
|
|
(97.1
|
)
|
|
(40.7
|
)
|
|
(66.8
|
)
|
|
(9.2
|
)
|
|
(30.2
|
)
|
|
(5.4
|
)
|
||||||||
Actuarial Loss
|
143.2
|
|
|
26.9
|
|
|
44.7
|
|
|
10.6
|
|
|
8.3
|
|
|
1.3
|
|
|
3.3
|
|
|
0.3
|
|
||||||||
Prior Service Cost/(Credit)
|
0.9
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
(23.5
|
)
|
|
1.1
|
|
|
(16.9
|
)
|
|
0.4
|
|
||||||||
Total Net Periodic Benefit Expense/(Income)
|
$
|
63.7
|
|
|
$
|
17.4
|
|
|
$
|
11.5
|
|
|
$
|
1.0
|
|
|
$
|
(41.5
|
)
|
|
$
|
0.9
|
|
|
$
|
(32.6
|
)
|
|
$
|
(0.6
|
)
|
Intercompany Allocations
|
N/A
|
|
|
$
|
8.5
|
|
|
$
|
8.0
|
|
|
$
|
2.3
|
|
|
N/A
|
|
|
$
|
(0.9
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(0.4
|
)
|
|
Pension and SERP
|
|
PBOP
|
||||||||||||||||||||||||||||
|
For the Year Ended December 31, 2018
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Service Cost
|
$
|
84.8
|
|
|
$
|
21.4
|
|
|
$
|
17.4
|
|
|
$
|
11.2
|
|
|
$
|
10.0
|
|
|
$
|
1.9
|
|
|
$
|
2.0
|
|
|
$
|
1.1
|
|
Interest Cost
|
196.4
|
|
|
41.8
|
|
|
43.5
|
|
|
22.0
|
|
|
30.7
|
|
|
5.8
|
|
|
8.7
|
|
|
3.4
|
|
||||||||
Expected Return on Plan Assets
|
(391.6
|
)
|
|
(79.1
|
)
|
|
(104.9
|
)
|
|
(43.6
|
)
|
|
(72.4
|
)
|
|
(10.4
|
)
|
|
(32.5
|
)
|
|
(6.0
|
)
|
||||||||
Actuarial Loss
|
145.7
|
|
|
29.1
|
|
|
41.1
|
|
|
11.6
|
|
|
10.3
|
|
|
1.6
|
|
|
2.3
|
|
|
0.7
|
|
||||||||
Prior Service Cost/(Credit)
|
4.3
|
|
|
1.1
|
|
|
0.2
|
|
|
0.4
|
|
|
(23.6
|
)
|
|
1.1
|
|
|
(16.9
|
)
|
|
0.5
|
|
||||||||
Total Net Periodic Benefit Expense/(Income)
|
$
|
39.6
|
|
|
$
|
14.3
|
|
|
$
|
(2.7
|
)
|
|
$
|
1.6
|
|
|
$
|
(45.0
|
)
|
|
$
|
—
|
|
|
$
|
(36.4
|
)
|
|
$
|
(0.3
|
)
|
Intercompany Allocations
|
N/A
|
|
|
$
|
6.1
|
|
|
$
|
6.5
|
|
|
$
|
1.9
|
|
|
N/A
|
|
|
$
|
(1.0
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(0.4
|
)
|
|
Pension and SERP
|
|
PBOP
|
||||||||||||||||||||||||||||
|
For the Year Ended December 31, 2017
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Service Cost
|
$
|
71.3
|
|
|
$
|
18.5
|
|
|
$
|
15.5
|
|
|
$
|
9.7
|
|
|
$
|
9.5
|
|
|
$
|
1.9
|
|
|
$
|
1.7
|
|
|
$
|
1.3
|
|
Interest Cost
|
188.0
|
|
|
41.6
|
|
|
42.7
|
|
|
21.2
|
|
|
27.1
|
|
|
5.3
|
|
|
8.7
|
|
|
3.0
|
|
||||||||
Expected Return on Plan Assets
|
(334.1
|
)
|
|
(71.7
|
)
|
|
(87.6
|
)
|
|
(40.0
|
)
|
|
(63.7
|
)
|
|
(9.7
|
)
|
|
(28.6
|
)
|
|
(5.5
|
)
|
||||||||
Actuarial Loss
|
135.2
|
|
|
27.7
|
|
|
41.1
|
|
|
11.6
|
|
|
9.1
|
|
|
1.0
|
|
|
3.4
|
|
|
0.6
|
|
||||||||
Prior Service Cost/(Credit)
|
4.5
|
|
|
1.5
|
|
|
0.6
|
|
|
0.5
|
|
|
(21.6
|
)
|
|
1.1
|
|
|
(17.0
|
)
|
|
0.6
|
|
||||||||
Total Net Periodic Benefit Expense/(Income)
|
$
|
64.9
|
|
|
$
|
17.6
|
|
|
$
|
12.3
|
|
|
$
|
3.0
|
|
|
$
|
(39.6
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(31.8
|
)
|
|
$
|
—
|
|
Intercompany Allocations
|
N/A
|
|
|
$
|
9.8
|
|
|
$
|
9.1
|
|
|
$
|
3.3
|
|
|
N/A
|
|
|
$
|
(0.7
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(0.5
|
)
|
|
Pension and SERP
|
|
PBOP
|
||||||||||||||||||||
|
For the Years Ended December 31,
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
Discount Rate
|
2.63%
|
—
|
3.55%
|
|
3.85%
|
—
|
4.62%
|
|
3.20%
|
—
|
3.90%
|
|
3.85%
|
—
|
4.65%
|
|
3.28%
|
—
|
3.94%
|
|
3.48%
|
—
|
4.64%
|
Expected Long-Term Rate of Return
|
8.25%
|
|
8.25%
|
|
8.25%
|
|
8.25%
|
|
8.25%
|
|
8.25%
|
||||||||||||
Compensation/Progression Rate
|
3.50%
|
—
|
4.00%
|
|
3.50%
|
—
|
4.00%
|
|
3.50%
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Pension and SERP
|
|
PBOP
|
||||||||||||||||||||||||||||
|
Regulatory Assets
|
|
OCI
|
|
Regulatory Assets
|
|
OCI
|
||||||||||||||||||||||||
|
For the Years Ended December 31,
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||
Actuarial Losses/(Gains) Arising During the Year
|
$
|
591.6
|
|
|
$
|
48.6
|
|
|
$
|
15.4
|
|
|
$
|
0.7
|
|
|
$
|
4.6
|
|
|
$
|
6.4
|
|
|
$
|
2.3
|
|
|
$
|
(1.2
|
)
|
Actuarial Losses Reclassified as Net Periodic Benefit Expense
|
(137.8
|
)
|
|
(140.1
|
)
|
|
(5.4
|
)
|
|
(5.6
|
)
|
|
(8.0
|
)
|
|
(9.9
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
||||||||
Actuarial Losses Securitized as Stranded Costs (1)
|
—
|
|
|
(36.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
||||||||
Prior Service Cost Arising During the Year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
||||||||
Prior Service (Cost)/Credit Reclassified as Net Periodic Benefit (Expense)/Income
|
(0.7
|
)
|
|
(3.9
|
)
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|
25.1
|
|
|
23.6
|
|
|
(1.6
|
)
|
|
—
|
|
||||||||
Prior Service Cost Securitized as Stranded Costs (1)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
—
|
|
|
Regulatory Assets as of December 31,
|
|
Expected 2020 Expense/(Income)
|
|
AOCI as of December 31,
|
|
Expected 2020 Expense
|
||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
||||||||||||||
Pension and SERP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Actuarial Loss
|
$
|
2,261.4
|
|
|
$
|
1,807.6
|
|
|
$
|
190.3
|
|
|
$
|
90.8
|
|
|
$
|
80.8
|
|
|
$
|
7.2
|
|
Prior Service Cost
|
5.6
|
|
|
6.3
|
|
|
0.9
|
|
|
0.9
|
|
|
1.1
|
|
|
0.2
|
|
||||||
PBOP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Actuarial Loss
|
$
|
203.9
|
|
|
$
|
207.3
|
|
|
$
|
8.3
|
|
|
$
|
7.0
|
|
|
$
|
5.0
|
|
|
$
|
0.2
|
|
Prior Service (Credit)/Cost
|
(172.5
|
)
|
|
(197.6
|
)
|
|
(21.4
|
)
|
|
1.0
|
|
|
2.6
|
|
|
0.2
|
|
(Millions of Dollars)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
2025 - 2029
|
||||||||||||
Pension and SERP
|
$
|
320.1
|
|
|
$
|
328.7
|
|
|
$
|
337.5
|
|
|
$
|
346.5
|
|
|
$
|
352.4
|
|
|
$
|
1,813.1
|
|
PBOP
|
58.1
|
|
|
57.9
|
|
|
57.3
|
|
|
56.8
|
|
|
56.2
|
|
|
264.7
|
|
|
As of December 31,
|
||||||||||
|
2019
|
|
2018
|
||||||||
|
Eversource Pension Plan and Tax-Exempt Assets Within PBOP Plan
|
|
Eversource Pension Plan and Tax-Exempt Assets Within PBOP Plan
|
||||||||
|
Target Asset Allocation
|
|
Assumed Rate of Return
|
|
Target Asset Allocation
|
|
Assumed Rate of Return
|
||||
Equity Securities:
|
|
|
|
|
|
|
|
||||
United States
|
15.0
|
%
|
|
8.5
|
%
|
|
15.0
|
%
|
|
8.5
|
%
|
Global
|
10.0
|
%
|
|
8.75
|
%
|
|
10.0
|
%
|
|
8.75
|
%
|
Non-United States
|
8.0
|
%
|
|
8.5
|
%
|
|
8.0
|
%
|
|
8.5
|
%
|
Emerging Markets
|
4.0
|
%
|
|
10.0
|
%
|
|
4.0
|
%
|
|
10.0
|
%
|
Debt Securities:
|
|
|
|
|
|
|
|
||||
Fixed Income
|
13.0
|
%
|
|
4.0
|
%
|
|
13.0
|
%
|
|
4.0
|
%
|
Public High Yield Fixed Income
|
4.0
|
%
|
|
6.5
|
%
|
|
4.0
|
%
|
|
6.5
|
%
|
Private Debt
|
15.0
|
%
|
|
9.0
|
%
|
|
15.0
|
%
|
|
9.0
|
%
|
Private Equity
|
15.0
|
%
|
|
12.0
|
%
|
|
15.0
|
%
|
|
12.0
|
%
|
Real Assets
|
16.0
|
%
|
|
7.5
|
%
|
|
16.0
|
%
|
|
7.5
|
%
|
|
Pension Plan
|
||||||||||||||||||||||||||||||
|
Fair Value Measurements as of December 31,
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
Asset Category:
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
||||||||||||||||
Equity Securities (1)
|
$
|
592.6
|
|
|
$
|
—
|
|
|
$
|
1,349.9
|
|
|
$
|
1,942.5
|
|
|
$
|
443.4
|
|
|
$
|
—
|
|
|
$
|
1,377.8
|
|
|
$
|
1,821.2
|
|
Fixed Income (2)
|
99.4
|
|
|
303.0
|
|
|
1,222.8
|
|
|
1,625.2
|
|
|
85.5
|
|
|
160.8
|
|
|
1,265.5
|
|
|
1,511.8
|
|
||||||||
Private Equity
|
16.9
|
|
|
—
|
|
|
971.4
|
|
|
988.3
|
|
|
6.1
|
|
|
—
|
|
|
834.0
|
|
|
840.1
|
|
||||||||
Real Assets (3)
|
58.7
|
|
|
—
|
|
|
615.0
|
|
|
673.7
|
|
|
62.9
|
|
|
—
|
|
|
569.1
|
|
|
632.0
|
|
||||||||
Total
|
$
|
767.6
|
|
|
$
|
303.0
|
|
|
$
|
4,159.1
|
|
|
$
|
5,229.7
|
|
|
$
|
597.9
|
|
|
$
|
160.8
|
|
|
$
|
4,046.4
|
|
|
$
|
4,805.1
|
|
Less: 401(h) PBOP Assets (4)
|
|
|
|
|
|
|
(261.1
|
)
|
|
|
|
|
|
|
|
(231.2
|
)
|
||||||||||||||
Total Pension Assets
|
|
|
|
|
|
|
$
|
4,968.6
|
|
|
|
|
|
|
|
|
$
|
4,573.9
|
|
|
PBOP Plan
|
||||||||||||||||||||||||||||||
|
Fair Value Measurements as of December 31,
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
Asset Category:
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Uncategorized
|
|
Total
|
||||||||||||||||
Equity Securities (1)
|
$
|
158.0
|
|
|
$
|
—
|
|
|
$
|
187.0
|
|
|
$
|
345.0
|
|
|
$
|
91.9
|
|
|
$
|
—
|
|
|
$
|
210.5
|
|
|
$
|
302.4
|
|
Fixed Income (2)
|
15.8
|
|
|
39.6
|
|
|
148.1
|
|
|
203.5
|
|
|
22.0
|
|
|
40.3
|
|
|
123.0
|
|
|
185.3
|
|
||||||||
Private Equity
|
—
|
|
|
—
|
|
|
26.5
|
|
|
26.5
|
|
|
—
|
|
|
—
|
|
|
32.7
|
|
|
32.7
|
|
||||||||
Real Assets (3)
|
51.2
|
|
|
—
|
|
|
48.6
|
|
|
99.8
|
|
|
27.5
|
|
|
—
|
|
|
70.5
|
|
|
98.0
|
|
||||||||
Total
|
$
|
225.0
|
|
|
$
|
39.6
|
|
|
$
|
410.2
|
|
|
$
|
674.8
|
|
|
$
|
141.4
|
|
|
$
|
40.3
|
|
|
$
|
436.7
|
|
|
$
|
618.4
|
|
Add: 401(h) PBOP Assets (4)
|
|
|
|
|
|
|
261.1
|
|
|
|
|
|
|
|
|
231.2
|
|
||||||||||||||
Total PBOP Assets
|
|
|
|
|
|
|
$
|
935.9
|
|
|
|
|
|
|
|
|
$
|
849.6
|
|
(1)
|
United States, Global, Non-United States and Emerging Markets equity securities that are uncategorized include investments in commingled funds and hedge funds that are overlaid with equity index swaps and futures contracts.
|
(2)
|
Fixed Income investments that are uncategorized include investments in commingled funds, fixed income funds that invest in a variety of opportunistic and fixed income strategies, and hedge funds that are overlaid with fixed income futures.
|
(3)
|
Real assets include real estate funds and hedge funds.
|
(4)
|
The assets of the Pension Plan include a 401(h) account that has been allocated to provide health and welfare postretirement benefits under the PBOP Plan.
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2019
|
$
|
41.6
|
|
|
$
|
5.5
|
|
|
$
|
10.3
|
|
|
$
|
3.5
|
|
2018
|
38.4
|
|
|
5.0
|
|
|
9.7
|
|
|
3.3
|
|
||||
2017
|
34.5
|
|
|
4.6
|
|
|
8.5
|
|
|
3.7
|
|
•
|
RSUs - Eversource records compensation expense, net of estimated forfeitures, on a straight-line basis over the requisite service period based upon the fair value of Eversource's common shares at the date of grant. The par value of RSUs is reclassified to Common Stock from Capital Surplus, Paid In as RSUs become issued as common shares.
|
•
|
Performance Shares - Eversource records compensation expense, net of estimated forfeitures, on a straight-line basis over the requisite service period. Performance shares vest based upon the extent to which Company goals are achieved. Vesting of outstanding performance shares is based upon both the Company's EPS growth over the requisite service period and the total shareholder return as compared to the Edison Electric Institute (EEI) Index during the requisite service period. The fair value of performance shares is determined at the date of grant using a lattice model.
|
|
RSUs
(Units)
|
|
Weighted Average
Grant-Date Fair Value
|
|||
Outstanding as of December 31, 2018
|
782,365
|
|
|
$
|
50.25
|
|
Granted
|
271,144
|
|
|
$
|
67.91
|
|
Shares Issued
|
(263,219
|
)
|
|
$
|
55.34
|
|
Forfeited
|
(16,127
|
)
|
|
$
|
63.31
|
|
Outstanding as of December 31, 2019
|
774,163
|
|
|
$
|
54.43
|
|
|
Performance Shares
(Units)
|
|
Weighted Average
Grant-Date Fair Value
|
|||
Outstanding as of December 31, 2018
|
499,564
|
|
|
$
|
56.08
|
|
Granted
|
165,022
|
|
|
$
|
68.33
|
|
Shares Issued
|
(162,959
|
)
|
|
$
|
55.69
|
|
Forfeited
|
(14,720
|
)
|
|
$
|
58.20
|
|
Outstanding as of December 31, 2019
|
486,907
|
|
|
$
|
60.30
|
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
Compensation Expense
|
$
|
27.3
|
|
|
$
|
21.4
|
|
|
$
|
19.7
|
|
Future Income Tax Benefit
|
7.0
|
|
|
5.4
|
|
|
8.0
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric
|
|
PSNH
|
||||||||||||||||||
Compensation Expense
|
$
|
9.8
|
|
|
$
|
9.7
|
|
|
$
|
3.3
|
|
|
$
|
7.8
|
|
|
$
|
7.7
|
|
|
$
|
2.9
|
|
|
$
|
7.0
|
|
|
$
|
7.0
|
|
|
$
|
3.2
|
|
Future Income Tax Benefit
|
2.5
|
|
|
2.5
|
|
|
0.8
|
|
|
2.0
|
|
|
1.9
|
|
|
0.7
|
|
|
2.9
|
|
|
2.8
|
|
|
1.3
|
|
Eversource
(Millions of Dollars)
|
As of and For the Years Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Actuarially-Determined Liability
|
$
|
52.0
|
|
|
$
|
49.1
|
|
|
$
|
53.4
|
|
Other Retirement Benefits Expense
|
2.7
|
|
|
2.7
|
|
|
2.8
|
|
|
As of and For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||
Actuarially-Determined
Liability
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
1.7
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
1.7
|
|
|
$
|
0.3
|
|
|
$
|
0.1
|
|
|
$
|
1.9
|
|
Other Retirement Benefits
Expense
|
1.0
|
|
|
0.9
|
|
|
0.4
|
|
|
1.1
|
|
|
1.1
|
|
|
0.4
|
|
|
1.0
|
|
|
1.0
|
|
|
0.5
|
|
Eversource
(Millions of Dollars)
|
For the Years Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Current Income Taxes:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
56.9
|
|
|
$
|
106.5
|
|
|
$
|
58.9
|
|
State
|
10.5
|
|
|
10.6
|
|
|
31.6
|
|
|||
Total Current
|
67.4
|
|
|
117.1
|
|
|
90.5
|
|
|||
Deferred Income Taxes, Net:
|
|
|
|
|
|
|
|
|
|||
Federal
|
138.4
|
|
|
122.6
|
|
|
433.0
|
|
|||
State
|
71.4
|
|
|
52.2
|
|
|
58.6
|
|
|||
Total Deferred
|
209.8
|
|
|
174.8
|
|
|
491.6
|
|
|||
Investment Tax Credits, Net
|
(3.7
|
)
|
|
(2.9
|
)
|
|
(3.2
|
)
|
|||
Income Tax Expense
|
$
|
273.5
|
|
|
$
|
289.0
|
|
|
$
|
578.9
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||
Current Income Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Federal
|
$
|
68.4
|
|
|
$
|
82.6
|
|
|
$
|
22.9
|
|
|
$
|
54.2
|
|
|
$
|
79.3
|
|
|
$
|
12.2
|
|
|
$
|
50.9
|
|
|
$
|
107.8
|
|
|
$
|
18.6
|
|
State
|
15.4
|
|
|
18.2
|
|
|
2.2
|
|
|
20.9
|
|
|
30.0
|
|
|
(0.5
|
)
|
|
17.4
|
|
|
25.6
|
|
|
6.2
|
|
|||||||||
Total Current
|
83.8
|
|
|
100.8
|
|
|
25.1
|
|
|
75.1
|
|
|
109.3
|
|
|
11.7
|
|
|
68.3
|
|
|
133.4
|
|
|
24.8
|
|
|||||||||
Deferred Income Taxes, Net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Federal
|
35.2
|
|
|
0.1
|
|
|
5.8
|
|
|
48.5
|
|
|
27.9
|
|
|
15.4
|
|
|
123.9
|
|
|
88.1
|
|
|
52.7
|
|
|||||||||
State
|
18.8
|
|
|
27.0
|
|
|
10.1
|
|
|
6.4
|
|
|
13.5
|
|
|
20.5
|
|
|
(4.6
|
)
|
|
22.4
|
|
|
11.2
|
|
|||||||||
Total Deferred
|
54.0
|
|
|
27.1
|
|
|
15.9
|
|
|
54.9
|
|
|
41.4
|
|
|
35.9
|
|
|
119.3
|
|
|
110.5
|
|
|
63.9
|
|
|||||||||
Investment Tax Credits, Net
|
(0.8
|
)
|
|
(2.6
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
(1.8
|
)
|
|
—
|
|
|||||||||
Income Tax Expense
|
$
|
137.0
|
|
|
$
|
125.3
|
|
|
$
|
41.0
|
|
|
$
|
129.1
|
|
|
$
|
148.9
|
|
|
$
|
47.6
|
|
|
$
|
186.6
|
|
|
$
|
242.1
|
|
|
$
|
88.7
|
|
Eversource
(Millions of Dollars, except percentages)
|
For the Years Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Income Before Income Tax Expense
|
$
|
1,190.1
|
|
|
$
|
1,329.5
|
|
|
$
|
1,574.4
|
|
|
|
|
|
|
|
||||||
Statutory Federal Income Tax Expense at 21% in 2019 and 2018,
and 35% in 2017
|
249.9
|
|
|
279.2
|
|
|
551.0
|
|
|||
Tax Effect of Differences:
|
|
|
|
|
|
||||||
Depreciation
|
1.9
|
|
|
(30.8
|
)
|
|
(10.8
|
)
|
|||
Investment Tax Credit Amortization
|
(3.7
|
)
|
|
(2.9
|
)
|
|
(3.2
|
)
|
|||
State Income Taxes, Net of Federal Impact
|
24.6
|
|
|
44.4
|
|
|
47.7
|
|
|||
Dividends on ESOP
|
(5.1
|
)
|
|
(5.1
|
)
|
|
(8.4
|
)
|
|||
Tax Asset Valuation Allowance/Reserve Adjustments
|
40.1
|
|
|
5.2
|
|
|
7.0
|
|
|||
Excess Stock Benefit
|
(1.5
|
)
|
|
(1.5
|
)
|
|
(2.9
|
)
|
|||
EDIT Amortization
|
(37.4
|
)
|
|
(5.0
|
)
|
|
—
|
|
|||
Other, Net
|
4.7
|
|
|
5.5
|
|
|
(1.5
|
)
|
|||
Income Tax Expense
|
$
|
273.5
|
|
|
$
|
289.0
|
|
|
$
|
578.9
|
|
Effective Tax Rate
|
23.0
|
%
|
|
21.7
|
%
|
|
36.8
|
%
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
(Millions of Dollars,
except percentages)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
||||||||||||||||||
Income Before Income Tax Expense
|
$
|
547.8
|
|
|
$
|
557.3
|
|
|
$
|
175.0
|
|
|
$
|
506.8
|
|
|
$
|
532.0
|
|
|
$
|
163.5
|
|
|
$
|
563.4
|
|
|
$
|
616.8
|
|
|
$
|
224.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Statutory Federal Income Tax Expense
at 21% in 2019 and 2018, and 35% in 2017
|
115.0
|
|
|
117.0
|
|
|
36.8
|
|
|
106.4
|
|
|
111.7
|
|
|
34.3
|
|
|
197.2
|
|
|
215.9
|
|
|
78.6
|
|
|||||||||
Tax Effect of Differences:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Depreciation
|
(0.2
|
)
|
|
(3.0
|
)
|
|
(0.8
|
)
|
|
(1.2
|
)
|
|
(2.8
|
)
|
|
0.1
|
|
|
(5.2
|
)
|
|
(3.0
|
)
|
|
1.1
|
|
|||||||||
Investment Tax Credit Amortization
|
(0.8
|
)
|
|
(2.6
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
(1.8
|
)
|
|
—
|
|
|||||||||
State Income Taxes,
Net of Federal Impact
|
2.5
|
|
|
35.7
|
|
|
9.8
|
|
|
14.5
|
|
|
33.2
|
|
|
15.8
|
|
|
4.5
|
|
|
31.2
|
|
|
11.3
|
|
|||||||||
Tax Asset Valuation
Allowance/Reserve Adjustments
|
24.5
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
|
1.2
|
|
|
—
|
|
|
(9.5
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Excess Stock Benefit
|
(0.5
|
)
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.3
|
)
|
|||||||||
EDIT Amortization
|
(5.8
|
)
|
|
(22.9
|
)
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other, Net
|
2.3
|
|
|
1.6
|
|
|
(0.6
|
)
|
|
3.3
|
|
|
7.5
|
|
|
1.9
|
|
|
1.3
|
|
|
0.5
|
|
|
(2.0
|
)
|
|||||||||
Income Tax Expense
|
$
|
137.0
|
|
|
$
|
125.3
|
|
|
$
|
41.0
|
|
|
$
|
129.1
|
|
|
$
|
148.9
|
|
|
$
|
47.6
|
|
|
$
|
186.6
|
|
|
$
|
242.1
|
|
|
$
|
88.7
|
|
Effective Tax Rate
|
25.0
|
%
|
|
22.5
|
%
|
|
23.4
|
%
|
|
25.5
|
%
|
|
28.0
|
%
|
|
29.1
|
%
|
|
33.1
|
%
|
|
39.2
|
%
|
|
39.5
|
%
|
|
As of December 31,
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
||||||||||||||||
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Employee Benefits
|
$
|
509.4
|
|
|
$
|
125.4
|
|
|
$
|
54.8
|
|
|
$
|
46.7
|
|
|
$
|
388.2
|
|
|
$
|
94.5
|
|
|
$
|
35.0
|
|
|
$
|
31.1
|
|
Derivative Liabilities
|
105.0
|
|
|
103.6
|
|
|
—
|
|
|
—
|
|
|
111.4
|
|
|
111.4
|
|
|
—
|
|
|
—
|
|
||||||||
Regulatory Deferrals - Liabilities
|
267.0
|
|
|
37.1
|
|
|
165.7
|
|
|
19.0
|
|
|
299.3
|
|
|
38.6
|
|
|
195.5
|
|
|
16.1
|
|
||||||||
Allowance for Uncollectible Accounts
|
56.7
|
|
|
25.7
|
|
|
17.7
|
|
|
2.8
|
|
|
54.0
|
|
|
23.1
|
|
|
17.8
|
|
|
3.0
|
|
||||||||
Tax Effect - Tax Regulatory Liabilities
|
830.4
|
|
|
333.5
|
|
|
280.9
|
|
|
111.3
|
|
|
830.3
|
|
|
336.8
|
|
|
288.9
|
|
|
111.7
|
|
||||||||
Net Operating Loss Carryforwards
|
9.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28.5
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||||||
Purchase Accounting Adjustment
|
58.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Other
|
190.4
|
|
|
92.0
|
|
|
35.8
|
|
|
20.0
|
|
|
166.2
|
|
|
81.1
|
|
|
15.6
|
|
|
33.4
|
|
||||||||
Total Deferred Tax Assets
|
2,026.7
|
|
|
717.3
|
|
|
554.9
|
|
|
199.8
|
|
|
1,942.1
|
|
|
685.5
|
|
|
552.8
|
|
|
195.9
|
|
||||||||
Less: Valuation Allowance
|
43.0
|
|
|
24.9
|
|
|
—
|
|
|
—
|
|
|
19.5
|
|
|
10.7
|
|
|
—
|
|
|
—
|
|
||||||||
Net Deferred Tax Assets
|
$
|
1,983.7
|
|
|
$
|
692.4
|
|
|
$
|
554.9
|
|
|
$
|
199.8
|
|
|
$
|
1,922.6
|
|
|
$
|
674.8
|
|
|
$
|
552.8
|
|
|
$
|
195.9
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accelerated Depreciation and Other
Plant-Related Differences
|
$
|
3,901.0
|
|
|
$
|
1,362.2
|
|
|
$
|
1,391.9
|
|
|
$
|
428.9
|
|
|
$
|
3,724.2
|
|
|
$
|
1,293.3
|
|
|
$
|
1,342.4
|
|
|
$
|
410.6
|
|
Property Tax Accruals
|
76.8
|
|
|
36.8
|
|
|
29.0
|
|
|
4.7
|
|
|
73.2
|
|
|
35.4
|
|
|
26.3
|
|
|
5.2
|
|
||||||||
Regulatory Amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Regulatory Deferrals - Assets
|
1,155.6
|
|
|
340.7
|
|
|
276.2
|
|
|
260.9
|
|
|
1,025.9
|
|
|
320.1
|
|
|
277.4
|
|
|
213.8
|
|
||||||||
Tax Effect - Tax Regulatory Assets
|
238.2
|
|
|
171.7
|
|
|
11.7
|
|
|
8.3
|
|
|
238.9
|
|
|
167.0
|
|
|
9.7
|
|
|
8.1
|
|
||||||||
Goodwill Regulatory Asset - 1999 Merger
|
90.6
|
|
|
—
|
|
|
77.8
|
|
|
—
|
|
|
95.2
|
|
|
—
|
|
|
81.7
|
|
|
—
|
|
||||||||
Derivative Assets
|
19.7
|
|
|
19.7
|
|
|
—
|
|
|
—
|
|
|
20.1
|
|
|
19.9
|
|
|
—
|
|
|
—
|
|
||||||||
Other
|
257.6
|
|
|
5.9
|
|
|
125.6
|
|
|
3.2
|
|
|
251.1
|
|
|
5.9
|
|
|
109.8
|
|
|
39.4
|
|
||||||||
Total Deferred Tax Liabilities
|
$
|
5,739.5
|
|
|
$
|
1,937.0
|
|
|
$
|
1,912.2
|
|
|
$
|
706.0
|
|
|
$
|
5,428.6
|
|
|
$
|
1,841.6
|
|
|
$
|
1,847.3
|
|
|
$
|
677.1
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
Expiration Range
|
|
Eversource
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
Expiration Range
|
||||||||||||||||
Federal Net
Operating Loss |
$
|
19.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2033 - 2037
|
|
$
|
103.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2033 - 2037
|
Federal Charitable
Contribution |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2020 - 2022
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2020 - 2022
|
||||||||
State Net
Operating Loss
|
65.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2020 - 2038
|
|
80.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2019 - 2038
|
||||||||
State Tax Credit
|
168.1
|
|
|
122.3
|
|
|
—
|
|
|
—
|
|
|
2019 - 2024
|
|
148.9
|
|
|
107.0
|
|
|
—
|
|
|
—
|
|
|
2018 - 2023
|
||||||||
State Charitable
Contribution |
9.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2019 - 2023
|
|
9.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2019 - 2023
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
||||
Balance as of January 1, 2017
|
$
|
48.4
|
|
|
$
|
15.3
|
|
Gross Increases - Current Year
|
11.4
|
|
|
4.7
|
|
||
Gross Decreases - Prior Year
|
(0.9
|
)
|
|
(0.5
|
)
|
||
Lapse of Statute of Limitations
|
(7.2
|
)
|
|
(1.4
|
)
|
||
Balance as of December 31, 2017
|
51.7
|
|
|
18.1
|
|
||
Gross Increases - Current Year
|
9.2
|
|
|
3.2
|
|
||
Gross Decreases - Prior Year
|
(6.5
|
)
|
|
(0.9
|
)
|
||
Lapse of Statute of Limitations
|
(8.5
|
)
|
|
(2.2
|
)
|
||
Balance as of December 31, 2018
|
45.9
|
|
|
18.2
|
|
||
Gross Increases - Current Year
|
12.1
|
|
|
4.0
|
|
||
Gross Increases - Prior Year
|
3.4
|
|
|
3.3
|
|
||
Lapse of Statute of Limitations
|
(6.4
|
)
|
|
(2.4
|
)
|
||
Balance as of December 31, 2019
|
$
|
55.0
|
|
|
$
|
23.1
|
|
|
Other Interest Expense/(Income)
|
|
Accrued Interest Expense
|
||||||||||||||||
|
For the Years Ended December 31,
|
|
As of December 31,
|
||||||||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2017
|
|
2019
|
|
2018
|
||||||||||
Eversource
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
Description
|
Tax Years
|
Federal
|
2019
|
Connecticut
|
2016 - 2019
|
Massachusetts
|
2016 - 2019
|
New Hampshire
|
2017 - 2019
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
Balance as of January 1, 2018
|
$
|
54.9
|
|
|
$
|
4.7
|
|
|
$
|
2.7
|
|
|
$
|
5.7
|
|
Additions
|
23.5
|
|
|
1.9
|
|
|
9.7
|
|
|
—
|
|
||||
Payments/Reductions
|
(13.7
|
)
|
|
(1.2
|
)
|
|
(1.5
|
)
|
|
(0.3
|
)
|
||||
Balance as of December 31, 2018
|
64.7
|
|
|
5.4
|
|
|
10.9
|
|
|
5.4
|
|
||||
Additions
|
26.5
|
|
|
7.0
|
|
|
0.5
|
|
|
2.8
|
|
||||
Payments/Reductions
|
(10.2
|
)
|
|
(1.0
|
)
|
|
(3.4
|
)
|
|
(0.7
|
)
|
||||
Balance as of December 31, 2019
|
$
|
81.0
|
|
|
$
|
11.4
|
|
|
$
|
8.0
|
|
|
$
|
7.5
|
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
2019
|
57
|
|
15
|
|
15
|
|
9
|
2018
|
60
|
|
15
|
|
16
|
|
9
|
Eversource
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Renewable Energy
|
$
|
614.6
|
|
|
$
|
594.3
|
|
|
$
|
651.7
|
|
|
$
|
629.1
|
|
|
$
|
624.8
|
|
|
$
|
3,590.6
|
|
|
$
|
6,705.1
|
|
Purchased Power and Capacity
|
73.5
|
|
|
69.0
|
|
|
75.1
|
|
|
81.6
|
|
|
75.9
|
|
|
71.5
|
|
|
446.6
|
|
|||||||
Peaker CfDs
|
22.4
|
|
|
23.0
|
|
|
16.9
|
|
|
20.1
|
|
|
15.5
|
|
|
29.8
|
|
|
127.7
|
|
|||||||
Natural Gas Procurement
|
266.2
|
|
|
255.3
|
|
|
202.8
|
|
|
166.7
|
|
|
165.7
|
|
|
1,093.3
|
|
|
2,150.0
|
|
|||||||
Transmission Support Commitments
|
22.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.1
|
|
|||||||
Total
|
$
|
998.8
|
|
|
$
|
941.6
|
|
|
$
|
946.5
|
|
|
$
|
897.5
|
|
|
$
|
881.9
|
|
|
$
|
4,785.2
|
|
|
$
|
9,451.5
|
|
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Renewable Energy
|
$
|
457.3
|
|
|
$
|
459.6
|
|
|
$
|
514.4
|
|
|
$
|
516.2
|
|
|
517.4
|
|
|
2,790.6
|
|
|
$
|
5,255.5
|
|
||
Purchased Power and Capacity
|
69.8
|
|
|
65.3
|
|
|
71.4
|
|
|
78.0
|
|
|
72.9
|
|
|
55.5
|
|
|
412.9
|
|
|||||||
Peaker CfDs
|
22.4
|
|
|
23.0
|
|
|
16.9
|
|
|
20.1
|
|
|
15.5
|
|
|
29.8
|
|
|
127.7
|
|
|||||||
Transmission Support Commitments
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|||||||
Total
|
$
|
558.2
|
|
|
$
|
547.9
|
|
|
$
|
602.7
|
|
|
$
|
614.3
|
|
|
$
|
605.8
|
|
|
$
|
2,875.9
|
|
|
$
|
5,804.8
|
|
NSTAR Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Renewable Energy
|
$
|
95.5
|
|
|
$
|
91.2
|
|
|
$
|
91.4
|
|
|
$
|
66.6
|
|
|
$
|
63.8
|
|
|
$
|
418.1
|
|
|
$
|
826.6
|
|
Purchased Power and Capacity
|
3.1
|
|
|
3.1
|
|
|
3.1
|
|
|
3.0
|
|
|
3.0
|
|
|
16.0
|
|
|
31.3
|
|
|||||||
Transmission Support Commitments
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|||||||
Total
|
$
|
107.3
|
|
|
$
|
94.3
|
|
|
$
|
94.5
|
|
|
$
|
69.6
|
|
|
$
|
66.8
|
|
|
$
|
434.1
|
|
|
$
|
866.6
|
|
PSNH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(Millions of Dollars)
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
|
Total
|
||||||||||||||
Renewable Energy
|
$
|
61.8
|
|
|
$
|
43.5
|
|
|
$
|
45.9
|
|
|
$
|
46.3
|
|
|
$
|
43.6
|
|
|
$
|
381.9
|
|
|
$
|
623.0
|
|
Purchased Power and Capacity
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|||||||
Transmission Support Commitments
|
4.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|||||||
Total
|
$
|
67.1
|
|
|
$
|
44.1
|
|
|
$
|
46.5
|
|
|
$
|
46.9
|
|
|
$
|
43.6
|
|
|
$
|
381.9
|
|
|
$
|
630.1
|
|
Eversource
|
For the Years Ended December 31,
|
||||||||||
(Millions of Dollars)
|
2019
|
|
2018
|
|
2017
|
||||||
Renewable Energy
|
$
|
320.8
|
|
|
$
|
218.5
|
|
|
$
|
235.5
|
|
Purchased Power and Capacity
|
62.1
|
|
|
72.0
|
|
|
103.9
|
|
|||
Peaker CfDs
|
13.0
|
|
|
20.9
|
|
|
38.7
|
|
|||
Natural Gas Procurement
|
448.5
|
|
|
432.4
|
|
|
377.0
|
|
|||
Transmission Support Commitments
|
21.8
|
|
|
23.4
|
|
|
19.8
|
|
|||
Coal, Wood and Other (1)
|
—
|
|
|
—
|
|
|
47.7
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
|
CL&P
|
|
NSTAR
Electric |
|
PSNH
|
||||||||||||||||||
Renewable Energy
|
$
|
160.6
|
|
|
$
|
89.9
|
|
|
$
|
70.3
|
|
|
$
|
63.2
|
|
|
$
|
89.8
|
|
|
$
|
65.5
|
|
|
$
|
51.0
|
|
|
$
|
123.7
|
|
|
$
|
60.8
|
|
Purchased Power and Capacity
|
50.4
|
|
|
5.1
|
|
|
6.6
|
|
|
49.4
|
|
|
4.4
|
|
|
18.2
|
|
|
81.0
|
|
|
4.0
|
|
|
18.9
|
|
|||||||||
Peaker CfDs
|
13.0
|
|
|
—
|
|
|
—
|
|
|
20.9
|
|
|
—
|
|
|
—
|
|
|
38.7
|
|
|
—
|
|
|
—
|
|
|||||||||
Transmission Support Commitments
|
8.6
|
|
|
8.6
|
|
|
4.6
|
|
|
9.2
|
|
|
9.2
|
|
|
5.0
|
|
|
7.8
|
|
|
7.8
|
|
|
4.2
|
|
|||||||||
Coal, Wood and Other (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.7
|
|
Company
|
|
Description
|
|
Maximum Exposure
(in millions)
|
|
Expiration Dates
|
||
Various
|
|
Surety Bonds (1)
|
|
$
|
29.2
|
|
|
2020 - 2021
|
Rocky River Realty Company and Eversource Service
|
|
Lease Payments for Real Estate
|
|
6.5
|
|
|
2024
|
|
Bay State Wind LLC
|
|
Real Estate Purchase
|
|
2.5
|
|
|
2020
|
|
Sunrise Wind LLC
|
|
Offshore Wind (2)
|
|
2.2
|
|
|
—
|
(1)
|
Surety bond expiration dates reflect termination dates, the majority of which will be renewed or extended. Certain surety bonds contain credit ratings triggers that would require Eversource parent to post collateral in the event that the unsecured debt credit ratings of Eversource parent are downgraded.
|
(2)
|
On October 25, 2019, Eversource parent issued a guaranty on behalf of its 50 percent-owned affiliate, Sunrise Wind LLC, whereby Eversource parent will guaranty Sunrise Wind LLC's performance of certain obligations, in an amount not to exceed $15.4 million, under the Offshore Wind Renewable Energy Certificate Purchase and Sale Agreement (the Agreement). The Agreement was executed on October 25, 2019, by and between NYSERDA and Sunrise Wind LLC. Obligations of Eversource parent under the guaranty expire at such time as the guaranteed obligations have been fully performed. The Company regularly reviews performance risk under this arrangement, and in the event it becomes probable that Eversource parent will be required to perform under the guarantee, the amount of probable payment will be recorded. As of December 31, 2019, the fair value of the guarantee was immaterial.
|
|
For the Year Ended December 31, 2019
|
||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
Financing Lease Cost:
|
|
|
|
|
|
|
|
||||||||
Amortization of Right-of-use-Assets
|
$
|
1.7
|
|
|
$
|
0.7
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
Interest on Lease Liabilities
|
1.2
|
|
|
0.6
|
|
|
0.6
|
|
|
—
|
|
||||
Total Finance Lease Cost
|
2.9
|
|
|
1.3
|
|
|
0.8
|
|
|
0.1
|
|
||||
Operating Lease Cost
|
11.7
|
|
|
0.5
|
|
|
3.4
|
|
|
0.1
|
|
||||
Variable Lease Cost
|
60.5
|
|
|
13.3
|
|
|
—
|
|
|
47.2
|
|
||||
Total Lease Cost
|
$
|
75.1
|
|
|
$
|
15.1
|
|
|
$
|
4.2
|
|
|
$
|
47.4
|
|
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2018
|
$
|
10.8
|
|
|
$
|
10.9
|
|
|
$
|
11.8
|
|
|
$
|
2.5
|
|
2017
|
10.5
|
|
|
11.7
|
|
|
11.3
|
|
|
3.3
|
|
|
|
|
As of December 31, 2019
|
||||||||||||||
(Millions of Dollars)
|
Balance Sheet Classification
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
Operating Leases:
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Lease Right-of-use-Assets, Net
|
Other Long-Term Assets
|
|
$
|
49.9
|
|
|
$
|
0.7
|
|
|
$
|
24.2
|
|
|
$
|
0.4
|
|
Operating Lease Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Lease Liabilities - Current Portion
|
Other Current Liabilities
|
|
$
|
8.6
|
|
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
$
|
0.1
|
|
Operating Lease Liabilities - Long-Term
|
Other Long-Term Liabilities
|
|
41.3
|
|
|
0.2
|
|
|
23.5
|
|
|
0.3
|
|
||||
Total Operating Lease Liabilities
|
|
|
$
|
49.9
|
|
|
$
|
0.7
|
|
|
$
|
24.2
|
|
|
$
|
0.4
|
|
Finance Leases:
|
|
|
|
|
|
|
|
|
|
||||||||
Finance Lease Right-of-use-Assets, Net
|
Property, Plant and Equipment, Net
|
|
$
|
8.2
|
|
|
$
|
1.9
|
|
|
$
|
3.3
|
|
|
$
|
0.9
|
|
Finance Lease Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Finance Lease Liabilities - Current Portion
|
Other Current Liabilities
|
|
$
|
2.4
|
|
|
$
|
1.6
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
Finance Lease Liabilities - Long-Term
|
Other Long-Term Liabilities
|
|
8.1
|
|
|
1.4
|
|
|
4.4
|
|
|
0.8
|
|
||||
Total Finance Lease Liabilities
|
|
|
$
|
10.5
|
|
|
$
|
3.0
|
|
|
$
|
4.4
|
|
|
$
|
0.9
|
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||
As of December 31, 2019
|
|
|
|
|
|
|
|
||||
Weighted-Average Remaining Lease Term (Years):
|
|
|
|
|
|
|
|
||||
Operating Leases
|
12
|
|
|
2
|
|
|
20
|
|
|
9
|
|
Finance Leases
|
12
|
|
|
2
|
|
|
22
|
|
|
9
|
|
Weighted-Average Discount Rate (Percentage):
|
|
|
|
|
|
|
|
||||
Operating Leases
|
3.9
|
%
|
|
2.5
|
%
|
|
4.1
|
%
|
|
3.7
|
%
|
Finance Leases
|
4.0
|
%
|
|
10.5
|
%
|
|
2.9
|
%
|
|
3.5
|
%
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
For the Year Ended December 31, 2019
|
|
|
|
|
|
|
|
||||||||
Cash Paid for Amounts Included in the Measurement of Lease Liabilities:
|
|
|
|
|
|
|
|
||||||||
Operating Cash Flows from Operating Leases
|
$
|
11.4
|
|
|
$
|
0.4
|
|
|
$
|
1.6
|
|
|
$
|
0.1
|
|
Operating Cash Flows from Finance Leases
|
1.2
|
|
|
0.6
|
|
|
0.6
|
|
|
—
|
|
||||
Financing Cash Flows from Finance Leases
|
2.6
|
|
|
1.4
|
|
|
—
|
|
|
0.1
|
|
||||
Supplemental Non-Cash Information on Lease Liabilities:
|
|
|
|
|
|
|
|
||||||||
Right-of-use-Assets Obtained in Exchange for New Operating Lease Liabilities
|
2.9
|
|
|
1.0
|
|
|
0.1
|
|
|
0.2
|
|
||||
Right-of-use-Assets Obtained in Exchange for New Finance Lease Liabilities
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Operating Leases
|
|
Finance Leases
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||
Year Ending December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2020
|
$
|
10.2
|
|
|
$
|
0.5
|
|
|
$
|
1.8
|
|
|
$
|
0.1
|
|
|
$
|
3.4
|
|
|
$
|
2.0
|
|
|
$
|
0.6
|
|
|
$
|
0.1
|
|
2021
|
9.0
|
|
|
0.2
|
|
|
1.6
|
|
|
0.1
|
|
|
2.9
|
|
|
1.5
|
|
|
0.6
|
|
|
0.1
|
|
||||||||
2022
|
7.4
|
|
|
—
|
|
|
1.6
|
|
|
0.1
|
|
|
1.5
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||||||
2023
|
4.9
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||||||
2024
|
2.8
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.7
|
|
|
0.1
|
|
||||||||
Thereafter
|
28.9
|
|
|
0.1
|
|
|
28.7
|
|
|
0.2
|
|
|
13.1
|
|
|
—
|
|
|
12.6
|
|
|
0.5
|
|
||||||||
Future lease payments
|
63.2
|
|
|
0.8
|
|
|
37.0
|
|
|
0.5
|
|
|
22.5
|
|
|
3.5
|
|
|
15.7
|
|
|
1.0
|
|
||||||||
Less amount representing interest
|
13.3
|
|
|
0.1
|
|
|
12.8
|
|
|
0.1
|
|
|
12.0
|
|
|
0.5
|
|
|
11.3
|
|
|
0.1
|
|
||||||||
Present value of future minimum lease payments
|
$
|
49.9
|
|
|
$
|
0.7
|
|
|
$
|
24.2
|
|
|
$
|
0.4
|
|
|
$
|
10.5
|
|
|
$
|
3.0
|
|
|
$
|
4.4
|
|
|
$
|
0.9
|
|
Operating Leases
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2019
|
$
|
11.5
|
|
|
$
|
1.5
|
|
|
$
|
7.2
|
|
|
$
|
0.5
|
|
2020
|
9.8
|
|
|
1.4
|
|
|
6.0
|
|
|
0.4
|
|
||||
2021
|
8.7
|
|
|
1.2
|
|
|
5.3
|
|
|
0.4
|
|
||||
2022
|
7.2
|
|
|
1.1
|
|
|
4.4
|
|
|
0.4
|
|
||||
2023
|
4.7
|
|
|
0.5
|
|
|
3.1
|
|
|
0.2
|
|
||||
Thereafter
|
32.7
|
|
|
0.2
|
|
|
29.5
|
|
|
0.3
|
|
||||
Future minimum lease payments
|
$
|
74.6
|
|
|
$
|
5.9
|
|
|
$
|
55.5
|
|
|
$
|
2.2
|
|
Capital Leases
(Millions of Dollars)
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||
2019
|
$
|
3.4
|
|
|
$
|
2.0
|
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
2020
|
3.4
|
|
|
2.0
|
|
|
0.5
|
|
|
0.1
|
|
||||
2021
|
2.9
|
|
|
1.5
|
|
|
0.5
|
|
|
0.1
|
|
||||
2022
|
1.5
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||
2023
|
0.7
|
|
|
—
|
|
|
0.6
|
|
|
0.1
|
|
||||
Thereafter
|
13.9
|
|
|
—
|
|
|
13.4
|
|
|
0.5
|
|
||||
Future minimum lease payments
|
25.8
|
|
|
5.5
|
|
|
16.1
|
|
|
1.0
|
|
||||
Less amount representing interest
|
13.8
|
|
|
1.0
|
|
|
12.4
|
|
|
0.1
|
|
||||
Present value of future minimum lease payments
|
$
|
12.0
|
|
|
$
|
4.5
|
|
|
$
|
3.7
|
|
|
$
|
0.9
|
|
|
Eversource
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||||||||||||||
(Millions of Dollars)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||||||||||
As of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
155.6
|
|
|
$
|
162.0
|
|
|
$
|
116.2
|
|
|
$
|
117.8
|
|
|
$
|
43.0
|
|
|
$
|
44.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-Term Debt
|
14,098.2
|
|
|
15,170.2
|
|
|
3,518.1
|
|
|
4,058.0
|
|
|
3,342.1
|
|
|
3,659.9
|
|
|
951.6
|
|
|
1,005.7
|
|
||||||||
Rate Reduction Bonds
|
583.3
|
|
|
625.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
583.3
|
|
|
625.9
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
As of December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Preferred Stock Not Subject to Mandatory Redemption
|
$
|
155.6
|
|
|
$
|
156.8
|
|
|
$
|
116.2
|
|
|
$
|
113.8
|
|
|
$
|
43.0
|
|
|
$
|
43.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Long-Term Debt
|
13,086.1
|
|
|
13,154.9
|
|
|
3,254.0
|
|
|
3,429.2
|
|
|
2,944.8
|
|
|
3,024.1
|
|
|
805.2
|
|
|
819.5
|
|
||||||||
Rate Reduction Bonds
|
635.7
|
|
|
645.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
635.7
|
|
|
645.8
|
|
|
For the Year Ended December 31, 2019
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Gains/(Losses) on Marketable Securities |
|
Defined
Benefit
Plans
|
|
Total
|
|
Qualified
Cash Flow
Hedging
Instruments
|
|
Unrealized
Losses on Marketable Securities |
|
Defined
Benefit
Plans
|
|
Total
|
||||||||||||||||
Balance as of January 1st
|
$
|
(4.4
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(55.1
|
)
|
|
$
|
(60.0
|
)
|
|
$
|
(6.2
|
)
|
|
$
|
—
|
|
|
$
|
(60.2
|
)
|
|
$
|
(66.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
OCI Before Reclassifications
|
—
|
|
|
1.2
|
|
|
(13.3
|
)
|
|
(12.1
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
0.3
|
|
|
(0.2
|
)
|
||||||||
Amounts Reclassified from AOCI
|
1.4
|
|
|
—
|
|
|
5.6
|
|
|
7.0
|
|
|
1.8
|
|
|
—
|
|
|
4.8
|
|
|
6.6
|
|
||||||||
Net OCI
|
1.4
|
|
|
1.2
|
|
|
(7.7
|
)
|
|
(5.1
|
)
|
|
1.8
|
|
|
(0.5
|
)
|
|
5.1
|
|
|
6.4
|
|
||||||||
Balance as of December 31st
|
$
|
(3.0
|
)
|
|
$
|
0.7
|
|
|
$
|
(62.8
|
)
|
|
$
|
(65.1
|
)
|
|
$
|
(4.4
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(55.1
|
)
|
|
$
|
(60.0
|
)
|
|
Amounts Reclassified from AOCI
|
|
|
||||||||||
Eversource
(Millions of Dollars)
|
For the Years Ended December 31,
|
|
Statements of Income
Line Item Impacted
|
||||||||||
2019
|
|
2018
|
|
2017
|
|
||||||||
Qualified Cash Flow Hedging Instruments
|
$
|
(2.5
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(3.3
|
)
|
|
Interest Expense
|
Tax Effect
|
1.1
|
|
|
1.0
|
|
|
1.3
|
|
|
Income Tax Expense
|
|||
Qualified Cash Flow Hedging Instruments, Net of Tax
|
$
|
(1.4
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(2.0
|
)
|
|
|
Defined Benefit Plan Costs:
|
|
|
|
|
|
|
|
|
|
|
|||
Amortization of Actuarial Losses
|
$
|
(5.7
|
)
|
|
$
|
(6.0
|
)
|
|
$
|
(6.2
|
)
|
|
Other Income, Net (1)
|
Amortization of Prior Service Cost
|
(1.8
|
)
|
|
(0.4
|
)
|
|
(1.1
|
)
|
|
Other Income, Net (1)
|
|||
Total Defined Benefit Plan Costs
|
(7.5
|
)
|
|
(6.4
|
)
|
|
(7.3
|
)
|
|
|
|||
Tax Effect
|
1.9
|
|
|
1.6
|
|
|
2.8
|
|
|
Income Tax Expense
|
|||
Defined Benefit Plan Costs, Net of Tax
|
$
|
(5.6
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
(4.5
|
)
|
|
|
Total Amounts Reclassified from AOCI, Net of Tax
|
$
|
(7.0
|
)
|
|
$
|
(6.6
|
)
|
|
$
|
(6.5
|
)
|
|
|
(1)
|
These amounts are included in the computation of net periodic Pension, SERP and PBOP costs. See Note 1M, "Summary of Significant Accounting Policies – Other Income, Net" and Note 11A, "Employee Benefits – Pension Benefits and Postretirement Benefits Other Than Pension," for further information.
|
|
Shares
|
|||||||||||
|
Par Value
|
|
Authorized as of December 31, 2019 and 2018
|
|
Issued as of December 31,
|
|||||||
2019
|
|
2018
|
||||||||||
Eversource
|
$
|
5
|
|
|
380,000,000
|
|
|
345,858,402
|
|
|
333,878,402
|
|
CL&P
|
$
|
10
|
|
|
24,500,000
|
|
|
6,035,205
|
|
|
6,035,205
|
|
NSTAR Electric
|
$
|
1
|
|
|
100,000,000
|
|
|
200
|
|
|
200
|
|
PSNH
|
$
|
1
|
|
|
100,000,000
|
|
|
301
|
|
|
301
|
|
Eversource
(Millions of Dollars, except share information)
|
For the Years Ended December 31,
|
||||||||||
2019
|
|
2018
|
|
2017
|
|||||||
Net Income Attributable to Common Shareholders
|
$
|
909.1
|
|
|
$
|
1,033.0
|
|
|
$
|
988.0
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
321,416,086
|
|
|
317,370,369
|
|
|
317,411,097
|
|
|||
Dilutive Effect of:
|
|
|
|
|
|
|
|
|
|||
Share-Based Compensation Awards and Other
|
762,215
|
|
|
623,565
|
|
|
620,483
|
|
|||
Equity Forward Sale Agreement
|
763,335
|
|
|
—
|
|
|
—
|
|
|||
Total Dilutive Effect
|
1,525,550
|
|
|
623,565
|
|
|
620,483
|
|
|||
Diluted
|
322,941,636
|
|
|
317,993,934
|
|
|
318,031,580
|
|
|||
Basic EPS
|
$
|
2.83
|
|
|
$
|
3.25
|
|
|
$
|
3.11
|
|
Diluted EPS
|
$
|
2.81
|
|
|
$
|
3.25
|
|
|
$
|
3.11
|
|
|
For the Year Ended December 31, 2019
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
$
|
3,723.7
|
|
|
$
|
555.1
|
|
|
$
|
—
|
|
|
$
|
132.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,411.1
|
|
Commercial
|
2,584.8
|
|
|
347.6
|
|
|
—
|
|
|
63.9
|
|
|
—
|
|
|
(4.3
|
)
|
|
2,992.0
|
|
|||||||
Industrial
|
331.8
|
|
|
96.9
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
(11.6
|
)
|
|
421.6
|
|
|||||||
Total Retail Tariff Sales Revenues
|
6,640.3
|
|
|
999.6
|
|
|
—
|
|
|
200.7
|
|
|
—
|
|
|
(15.9
|
)
|
|
7,824.7
|
|
|||||||
Wholesale Transmission Revenues
|
—
|
|
|
—
|
|
|
1,293.3
|
|
|
—
|
|
|
61.3
|
|
|
(1,085.2
|
)
|
|
269.4
|
|
|||||||
Wholesale Market Sales Revenues
|
215.7
|
|
|
55.4
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
275.2
|
|
|||||||
Other Revenues from Contracts with Customers
|
54.8
|
|
|
2.8
|
|
|
13.2
|
|
|
7.0
|
|
|
967.2
|
|
|
(969.0
|
)
|
|
76.0
|
|
|||||||
Reserve for Revenues Subject to Refund
|
1.3
|
|
|
6.2
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|||||||
Total Revenues from Contracts with Customers
|
6,912.1
|
|
|
1,064.0
|
|
|
1,306.5
|
|
|
209.0
|
|
|
1,028.5
|
|
|
(2,070.1
|
)
|
|
8,450.0
|
|
|||||||
Alternative Revenue Programs
|
45.9
|
|
|
(4.9
|
)
|
|
81.8
|
|
|
4.6
|
|
|
—
|
|
|
(74.2
|
)
|
|
53.2
|
|
|||||||
Other Revenues
|
18.5
|
|
|
3.1
|
|
|
0.7
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
23.3
|
|
|||||||
Total Operating Revenues
|
$
|
6,976.5
|
|
|
$
|
1,062.2
|
|
|
$
|
1,389.0
|
|
|
$
|
214.6
|
|
|
$
|
1,028.5
|
|
|
$
|
(2,144.3
|
)
|
|
$
|
8,526.5
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential
|
$
|
3,766.6
|
|
|
$
|
542.5
|
|
|
$
|
—
|
|
|
$
|
130.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,439.8
|
|
Commercial
|
2,634.7
|
|
|
334.8
|
|
|
—
|
|
|
63.3
|
|
|
—
|
|
|
(4.5
|
)
|
|
3,028.3
|
|
|||||||
Industrial
|
351.9
|
|
|
96.0
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
(10.0
|
)
|
|
442.3
|
|
|||||||
Total Retail Tariff Sales Revenues
|
6,753.2
|
|
|
973.3
|
|
|
—
|
|
|
198.4
|
|
|
—
|
|
|
(14.5
|
)
|
|
7,910.4
|
|
|||||||
Wholesale Transmission Revenues
|
—
|
|
|
—
|
|
|
1,308.9
|
|
|
—
|
|
|
47.3
|
|
|
(1,092.2
|
)
|
|
264.0
|
|
|||||||
Wholesale Market Sales Revenues
|
179.5
|
|
|
57.5
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
241.1
|
|
|||||||
Other Revenues from Contracts with Customers
|
65.9
|
|
|
(2.2
|
)
|
|
12.6
|
|
|
7.2
|
|
|
889.0
|
|
|
(891.0
|
)
|
|
81.5
|
|
|||||||
Reserve for Revenues Subject to Refund
|
(12.3
|
)
|
|
(8.3
|
)
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
(24.3
|
)
|
|||||||
Total Revenues from Contracts with Customers
|
6,986.3
|
|
|
1,020.3
|
|
|
1,321.5
|
|
|
206.0
|
|
|
936.3
|
|
|
(1,997.7
|
)
|
|
8,472.7
|
|
|||||||
Alternative Revenue Programs
|
(47.0
|
)
|
|
(1.2
|
)
|
|
(35.2
|
)
|
|
5.4
|
|
|
—
|
|
|
31.9
|
|
|
(46.1
|
)
|
|||||||
Other Revenues
|
17.9
|
|
|
3.1
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
21.6
|
|
|||||||
Total Operating Revenues
|
$
|
6,957.2
|
|
|
$
|
1,022.2
|
|
|
$
|
1,286.3
|
|
|
$
|
212.0
|
|
|
$
|
936.3
|
|
|
$
|
(1,965.8
|
)
|
|
$
|
8,448.2
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||
(Millions of Dollars)
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
|
CL&P
|
|
NSTAR Electric
|
|
PSNH
|
||||||||||||
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail Tariff Sales
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential
|
$
|
1,837.1
|
|
|
$
|
1,322.1
|
|
|
$
|
564.5
|
|
|
$
|
1,828.2
|
|
|
$
|
1,380.9
|
|
|
$
|
557.5
|
|
Commercial
|
922.9
|
|
|
1,349.4
|
|
|
314.6
|
|
|
928.1
|
|
|
1,391.5
|
|
|
316.9
|
|
||||||
Industrial
|
138.3
|
|
|
115.8
|
|
|
77.7
|
|
|
147.7
|
|
|
124.9
|
|
|
79.3
|
|
||||||
Total Retail Tariff Sales Revenues
|
2,898.3
|
|
|
2,787.3
|
|
|
956.8
|
|
|
2,904.0
|
|
|
2,897.3
|
|
|
953.7
|
|
||||||
Wholesale Transmission Revenues
|
587.1
|
|
|
517.3
|
|
|
188.9
|
|
|
620.6
|
|
|
488.8
|
|
|
199.5
|
|
||||||
Wholesale Market Sales Revenues
|
105.1
|
|
|
73.1
|
|
|
37.5
|
|
|
48.3
|
|
|
76.1
|
|
|
56.6
|
|
||||||
Other Revenues from Contracts with Customers
|
36.4
|
|
|
18.7
|
|
|
15.6
|
|
|
35.0
|
|
|
28.9
|
|
|
15.5
|
|
||||||
Reserve for Revenues Subject to Refund
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
(12.3
|
)
|
||||||
Total Revenues from Contracts with Customers
|
3,626.9
|
|
|
3,396.4
|
|
|
1,200.1
|
|
|
3,607.9
|
|
|
3,491.1
|
|
|
1,213.0
|
|
||||||
Alternative Revenue Programs
|
77.5
|
|
|
41.6
|
|
|
8.6
|
|
|
(65.9
|
)
|
|
0.9
|
|
|
(17.3
|
)
|
||||||
Other Revenues
|
10.3
|
|
|
7.0
|
|
|
1.9
|
|
|
8.5
|
|
|
8.3
|
|
|
1.1
|
|
||||||
Eliminations
|
(482.1
|
)
|
|
(400.4
|
)
|
|
(144.7
|
)
|
|
(454.3
|
)
|
|
(387.4
|
)
|
|
(149.2
|
)
|
||||||
Total Operating Revenues
|
$
|
3,232.6
|
|
|
$
|
3,044.6
|
|
|
$
|
1,065.9
|
|
|
$
|
3,096.2
|
|
|
$
|
3,112.9
|
|
|
$
|
1,047.6
|
|
•
|
Certain Eversource electric, natural gas and water companies, including CL&P and NSTAR Electric, have revenue decoupling mechanisms approved by a regulatory commission (decoupled companies). Decoupled companies’ distribution revenues are not directly based on sales volumes. The decoupled companies reconcile their annual base distribution rate recovery to pre-established levels of baseline distribution delivery service revenues, with any difference between the allowed level of distribution revenue and the actual amount realized adjusted through subsequent rates.
|
•
|
The transmission formula rates provide for the annual reconciliation and recovery or refund of estimated costs to actual costs. The financial impacts of differences between actual and estimated costs are deferred for future recovery from, or refund to, transmission customers. This transmission deferral reconciles billed transmission revenues to the revenue requirement for our transmission businesses.
|
|
For the Year Ended December 31, 2019
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Operating Revenues
|
$
|
6,976.5
|
|
|
$
|
1,062.2
|
|
|
$
|
1,389.0
|
|
|
$
|
214.6
|
|
|
$
|
1,028.5
|
|
|
$
|
(2,144.3
|
)
|
|
$
|
8,526.5
|
|
Depreciation and Amortization
|
(651.3
|
)
|
|
(68.3
|
)
|
|
(253.3
|
)
|
|
(46.9
|
)
|
|
(63.2
|
)
|
|
2.3
|
|
|
(1,080.7
|
)
|
|||||||
Impairment of Northern Pass Transmission
|
—
|
|
|
—
|
|
|
(239.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(239.6
|
)
|
|||||||
Other Operating Expenses
|
(5,525.1
|
)
|
|
(830.8
|
)
|
|
(411.2
|
)
|
|
(101.0
|
)
|
|
(891.3
|
)
|
|
2,143.7
|
|
|
(5,615.7
|
)
|
|||||||
Operating Income
|
800.1
|
|
|
163.1
|
|
|
484.9
|
|
|
66.7
|
|
|
74.0
|
|
|
1.7
|
|
|
1,590.5
|
|
|||||||
Interest Expense
|
(206.4
|
)
|
|
(47.4
|
)
|
|
(125.7
|
)
|
|
(34.6
|
)
|
|
(170.3
|
)
|
|
51.2
|
|
|
(533.2
|
)
|
|||||||
Interest Income
|
13.3
|
|
|
0.1
|
|
|
1.5
|
|
|
—
|
|
|
48.7
|
|
|
(50.8
|
)
|
|
12.8
|
|
|||||||
Other Income, Net
|
46.8
|
|
|
1.6
|
|
|
29.2
|
|
|
0.4
|
|
|
1,041.5
|
|
|
(999.5
|
)
|
|
120.0
|
|
|||||||
Income Tax (Expense)/Benefit
|
(135.9
|
)
|
|
(21.2
|
)
|
|
(130.5
|
)
|
|
2.4
|
|
|
11.7
|
|
|
—
|
|
|
(273.5
|
)
|
|||||||
Net Income
|
517.9
|
|
|
96.2
|
|
|
259.4
|
|
|
34.9
|
|
|
1,005.6
|
|
|
(997.4
|
)
|
|
916.6
|
|
|||||||
Net Income Attributable to Noncontrolling Interests
|
(4.6
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|||||||
Net Income Attributable to Common Shareholders
|
$
|
513.3
|
|
|
$
|
96.2
|
|
|
$
|
256.5
|
|
|
$
|
34.9
|
|
|
$
|
1,005.6
|
|
|
$
|
(997.4
|
)
|
|
$
|
909.1
|
|
Total Assets (as of)
|
$
|
22,541.9
|
|
|
$
|
4,345.5
|
|
|
$
|
10,904.0
|
|
|
$
|
2,351.7
|
|
|
$
|
20,469.6
|
|
|
$
|
(19,488.8
|
)
|
|
$
|
41,123.9
|
|
Cash Flows Used for Investments in Plant
|
$
|
1,104.2
|
|
|
$
|
460.2
|
|
|
$
|
987.0
|
|
|
$
|
118.0
|
|
|
$
|
242.1
|
|
|
$
|
—
|
|
|
$
|
2,911.5
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars)
|
Electric
Distribution
|
|
Natural Gas
Distribution
|
|
Electric
Transmission
|
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Operating Revenues (1)
|
$
|
6,957.2
|
|
|
$
|
1,022.2
|
|
|
$
|
1,286.3
|
|
|
$
|
212.0
|
|
|
$
|
936.3
|
|
|
$
|
(1,965.8
|
)
|
|
$
|
8,448.2
|
|
Depreciation and Amortization
|
(671.8
|
)
|
|
(75.0
|
)
|
|
(231.8
|
)
|
|
(46.5
|
)
|
|
(49.1
|
)
|
|
2.2
|
|
|
(1,072.0
|
)
|
|||||||
Other Operating Expenses (1)
|
(5,548.6
|
)
|
|
(787.6
|
)
|
|
(375.5
|
)
|
|
(99.8
|
)
|
|
(831.5
|
)
|
|
1,966.7
|
|
|
(5,676.3
|
)
|
|||||||
Operating Income
|
736.8
|
|
|
159.6
|
|
|
679.0
|
|
|
65.7
|
|
|
55.7
|
|
|
3.1
|
|
|
1,699.9
|
|
|||||||
Interest Expense
|
(202.8
|
)
|
|
(44.1
|
)
|
|
(120.6
|
)
|
|
(34.3
|
)
|
|
(129.3
|
)
|
|
32.3
|
|
|
(498.8
|
)
|
|||||||
Interest Income
|
18.7
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
30.3
|
|
|
(33.3
|
)
|
|
18.1
|
|
|||||||
Other Income/(Loss), Net
|
67.5
|
|
|
7.1
|
|
|
31.1
|
|
|
(0.4
|
)
|
|
1,185.3
|
|
|
(1,180.3
|
)
|
|
110.3
|
|
|||||||
Income Tax (Expense)/Benefit
|
(160.2
|
)
|
|
(29.4
|
)
|
|
(161.8
|
)
|
|
(0.1
|
)
|
|
62.5
|
|
|
—
|
|
|
(289.0
|
)
|
|||||||
Net Income
|
460.0
|
|
|
93.2
|
|
|
430.1
|
|
|
30.9
|
|
|
1,204.5
|
|
|
(1,178.2
|
)
|
|
1,040.5
|
|
|||||||
Net Income Attributable to Noncontrolling Interests
|
(4.6
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|||||||
Net Income Attributable to Common Shareholders
|
$
|
455.4
|
|
|
$
|
93.2
|
|
|
$
|
427.2
|
|
|
$
|
30.9
|
|
|
$
|
1,204.5
|
|
|
$
|
(1,178.2
|
)
|
|
$
|
1,033.0
|
|
Total Assets (as of)
|
$
|
21,389.1
|
|
|
$
|
3,904.9
|
|
|
$
|
10,285.0
|
|
|
$
|
2,253.0
|
|
|
$
|
17,874.2
|
|
|
$
|
(17,464.9
|
)
|
|
$
|
38,241.3
|
|
Cash Flows Used for Investments in Plant (2)
|
$
|
961.3
|
|
|
$
|
351.5
|
|
|
$
|
976.2
|
|
|
$
|
102.3
|
|
|
$
|
178.6
|
|
|
$
|
—
|
|
|
$
|
2,569.9
|
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||||||||||
Eversource
(Millions of Dollars) |
Electric
Distribution |
|
Natural Gas
Distribution |
|
Electric
Transmission |
|
Water Distribution
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
Operating Revenues (1)
|
$
|
5,542.9
|
|
|
$
|
947.3
|
|
|
$
|
1,301.7
|
|
|
$
|
15.9
|
|
|
$
|
931.0
|
|
|
$
|
(986.8
|
)
|
|
$
|
7,752.0
|
|
Depreciation and Amortization
|
(542.6
|
)
|
|
(72.9
|
)
|
|
(209.4
|
)
|
|
(3.7
|
)
|
|
(37.4
|
)
|
|
2.2
|
|
|
(863.8
|
)
|
|||||||
Other Operating Expenses (1)
|
(4,072.6
|
)
|
|
(716.4
|
)
|
|
(382.8
|
)
|
|
(8.3
|
)
|
|
(806.6
|
)
|
|
986.7
|
|
|
(5,000.0
|
)
|
|||||||
Operating Income
|
927.7
|
|
|
158.0
|
|
|
709.5
|
|
|
3.9
|
|
|
87.0
|
|
|
2.1
|
|
|
1,888.2
|
|
|||||||
Interest Expense
|
(186.3
|
)
|
|
(43.1
|
)
|
|
(115.1
|
)
|
|
(3.1
|
)
|
|
(90.0
|
)
|
|
15.8
|
|
|
(421.8
|
)
|
|||||||
Interest Income
|
7.3
|
|
|
0.1
|
|
|
1.8
|
|
|
0.1
|
|
|
15.7
|
|
|
(16.7
|
)
|
|
8.3
|
|
|||||||
Other Income, Net
|
41.6
|
|
|
3.8
|
|
|
27.3
|
|
|
—
|
|
|
1,113.0
|
|
|
(1,086.0
|
)
|
|
99.7
|
|
|||||||
Income Tax Expense
|
(288.3
|
)
|
|
(44.2
|
)
|
|
(228.7
|
)
|
|
(2.1
|
)
|
|
(15.5
|
)
|
|
(0.1
|
)
|
|
(578.9
|
)
|
|||||||
Net Income/(Loss)
|
502.0
|
|
|
74.6
|
|
|
394.8
|
|
|
(1.2
|
)
|
|
1,110.2
|
|
|
(1,084.9
|
)
|
|
995.5
|
|
|||||||
Net Income Attributable to Noncontrolling Interests
|
(4.6
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|||||||
Net Income/(Loss) Attributable to Common
Shareholders |
$
|
497.4
|
|
|
$
|
74.6
|
|
|
$
|
391.9
|
|
|
$
|
(1.2
|
)
|
|
$
|
1,110.2
|
|
|
$
|
(1,084.9
|
)
|
|
$
|
988.0
|
|
Cash Flows Used for Investments in Plant
|
$
|
1,020.7
|
|
|
$
|
298.2
|
|
|
$
|
867.6
|
|
|
$
|
16.0
|
|
|
$
|
145.6
|
|
|
$
|
—
|
|
|
$
|
2,348.1
|
|
(1)
|
Effective January 1, 2018, upon implementation of the new revenue accounting guidance, the electric distribution segment is presented gross and intercompany transmission billings are presented in the eliminations column, as Eversource believes that the electric distribution segment acts as a principal, rather than an agent, in its contracts with retail customers. Retail customers contract directly with the electric distribution utility and do not differentiate between distribution and transmission services. Therefore, the electric distribution segment revenues, which are derived from retail customer billings, are presented gross of the eliminations. Prior to 2018, the electric distribution segment presented intercompany electric transmission billings net, based on indicators of net presentation prior to the new revenue guidance. See Note 23 "Revenues," to the financial statements regarding accounting for revenues.
|
(2)
|
See Note 1B, "Summary of Significant Accounting Policies - Basis of Presentation," for information regarding the correction of cash investments in plant reported in 2018.
|
(Pro forma amounts in millions, except share amounts)
|
For the Year Ended December 31, 2017
|
||
Operating Revenues
|
$
|
7,947.7
|
|
Net Income Attributable to Common Shareholders
|
1,019.1
|
|
|
Basic EPS
|
3.21
|
|
|
Diluted EPS
|
3.20
|
|
(Billions of Dollars)
|
Electric
Distribution
|
|
Electric
Transmission
|
|
Natural Gas
Distribution
|
|
Water Distribution
|
|
Total
|
||||||||||
Goodwill
|
$
|
2.5
|
|
|
$
|
0.6
|
|
|
$
|
0.4
|
|
|
$
|
0.9
|
|
|
$
|
4.4
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
Eversource
(Millions of Dollars, except
per share information)
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
March 31,
|
|
June 30, (2)
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|||||||||||||||||
Operating Revenues
|
$
|
2,415.8
|
|
|
$
|
1,884.5
|
|
|
$
|
2,175.8
|
|
|
$
|
2,050.4
|
|
|
$
|
2,288.0
|
|
|
$
|
1,853.9
|
|
|
$
|
2,271.4
|
|
|
$
|
2,034.9
|
|
Operating Income
|
494.7
|
|
|
151.0
|
|
|
509.2
|
|
|
435.6
|
|
|
442.5
|
|
|
391.4
|
|
|
466.0
|
|
|
400.0
|
|
||||||||
Net Income
|
310.6
|
|
|
33.3
|
|
|
320.8
|
|
|
251.9
|
|
|
271.4
|
|
|
244.6
|
|
|
291.3
|
|
|
233.2
|
|
||||||||
Net Income Attributable
to Common Shareholders
|
308.7
|
|
|
31.5
|
|
|
318.9
|
|
|
250.0
|
|
|
269.5
|
|
|
242.8
|
|
|
289.4
|
|
|
231.3
|
|
||||||||
Basic EPS (1)
|
$
|
0.97
|
|
|
$
|
0.10
|
|
|
$
|
0.98
|
|
|
$
|
0.77
|
|
|
$
|
0.85
|
|
|
$
|
0.76
|
|
|
$
|
0.91
|
|
|
$
|
0.73
|
|
Diluted EPS (1)
|
$
|
0.97
|
|
|
$
|
0.10
|
|
|
$
|
0.98
|
|
|
$
|
0.76
|
|
|
$
|
0.85
|
|
|
$
|
0.76
|
|
|
$
|
0.91
|
|
|
$
|
0.73
|
|
(2)
|
In the second quarter of 2019, Eversource recorded an impairment charge related to NPT of $239.6 million within Operating Income on the statement of income. For further information, see Note 1D, "Summary of Significant Accounting Policies - Impairment of Northern Pass Transmission," to the financial statements.
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
(Millions of Dollars)
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||
CL&P
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Revenues
|
$
|
849.2
|
|
|
$
|
740.8
|
|
|
$
|
853.9
|
|
|
$
|
788.7
|
|
|
$
|
785.0
|
|
|
$
|
694.9
|
|
|
$
|
865.0
|
|
|
$
|
751.3
|
|
Operating Income
|
171.8
|
|
|
166.8
|
|
|
190.3
|
|
|
152.7
|
|
|
157.2
|
|
|
163.1
|
|
|
172.7
|
|
|
142.8
|
|
||||||||
Net Income
|
110.5
|
|
|
104.8
|
|
|
111.7
|
|
|
83.9
|
|
|
98.6
|
|
|
99.7
|
|
|
100.3
|
|
|
79.1
|
|
||||||||
NSTAR Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Revenues
|
$
|
797.6
|
|
|
$
|
681.9
|
|
|
$
|
878.7
|
|
|
$
|
686.4
|
|
|
$
|
770.1
|
|
|
$
|
690.7
|
|
|
$
|
939.5
|
|
|
$
|
712.6
|
|
Operating Income
|
137.8
|
|
|
134.2
|
|
|
219.4
|
|
|
135.5
|
|
|
119.0
|
|
|
133.6
|
|
|
205.5
|
|
|
126.0
|
|
||||||||
Net Income
|
94.0
|
|
|
89.7
|
|
|
154.9
|
|
|
93.4
|
|
|
77.1
|
|
|
87.9
|
|
|
140.6
|
|
|
77.5
|
|
||||||||
PSNH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Revenues
|
$
|
276.4
|
|
|
$
|
240.9
|
|
|
$
|
280.4
|
|
|
$
|
268.2
|
|
|
$
|
267.4
|
|
|
$
|
235.1
|
|
|
$
|
290.2
|
|
|
$
|
254.9
|
|
Operating Income
|
49.7
|
|
|
46.3
|
|
|
64.5
|
|
|
56.0
|
|
|
55.8
|
|
|
46.9
|
|
|
56.5
|
|
|
37.2
|
|
||||||||
Net Income
|
32.8
|
|
|
26.9
|
|
|
40.9
|
|
|
33.4
|
|
|
35.1
|
|
|
25.8
|
|
|
40.7
|
|
|
14.3
|
|
Name
|
|
Age
|
|
Title
|
James J. Judge
|
|
64
|
|
Chairman of the Board, President and Chief Executive Officer and a Trustee of Eversource Energy; Chairman and director of CL&P
|
Philip J. Lembo
|
|
64
|
|
Executive Vice President and Chief Financial Officer of Eversource Energy and CL&P; director of CL&P
|
Gregory B. Butler
|
|
62
|
|
Executive Vice President and General Counsel of Eversource Energy and CL&P; director of CL&P
|
Christine M. Carmody 1
|
|
57
|
|
Executive Vice President-Human Resources and Information Technology of Eversource Energy
|
Joseph R. Nolan, Jr. 1
|
|
56
|
|
Executive Vice President-Strategy, Customer and Corporate Relations of Eversource Energy
|
Werner J. Schweiger
|
|
60
|
|
Executive Vice President and Chief Operating Officer of Eversource Energy; Chief Executive Officer and director of CL&P
|
Jay S. Buth
|
|
50
|
|
Vice President, Controller and Chief Accounting Officer of Eversource Energy and CL&P
|
=
|
Summary of 2019 Accomplishments
|
=
|
2019 Annual Incentive Program
|
=
|
Pay for Performance Philosophy
|
=
|
Performance Goal Assessment Matrix
|
=
|
Executive Compensation Governance
|
=
|
Long-Term Incentive Program
|
=
|
Named Executive Officers
|
=
|
Clawback and No Hedging and No Pledging Policies
|
=
|
Overview of the Compensation Program
|
=
|
Share Ownership Guidelines
|
=
|
Market Analysis
|
=
|
Other Benefits
|
=
|
Mix of Compensation Elements
|
=
|
Contractual Agreements
|
=
|
Results of 2019 Say on Pay
|
=
|
Tax and Accounting Considerations
|
=
|
Elements of 2019 Compensation
|
=
|
Equity Grant Practices
|
=
|
Risk Analysis of Executive Compensation
|
=
|
Compensation Committee Report
|
•
|
FINANCIAL PERFORMANCE: Eversource's 2019 earnings per share equaled $2.81 per share, and non-GAAP earnings per share equaled $3.45, which excludes an impairment charge of $0.64 per share relating to the Northern Pass Transmission Project.1
|
•
|
DIVIDENDS PAID: Eversource's Board of Trustees increased the annual dividend rate by 5.9 percent for 2019 to $2.14 per share, which exceeded the EEI index of companies' median dividend growth rate of 5.1 percent. The dividend growth rate for the period 2017 - 2019 has averaged 6.3 percent, exceeding the utility industry average.
|
•
|
SHAREHOLDER RETURN: Eversource's Total Shareholder Return in 2019 was 34.4 percent, compared to the 25.8 percent total shareholder return of the EEI Index and a 31.5 percent total shareholder return for the Standard & Poor's 500. Eversource outperformed the EEI Index and the Standard & Poor's 500 over the last one-, three-, five- and 10-year periods. An investment of $1,000 in Eversource common shares for the ten-year period beginning January 1, 2010 was worth $4,567 on December 31, 2019. The following chart represents the comparative one-, three- five- and 10-year total shareholder returns for the periods ended December 31, 2019, respectively:
|
•
|
STOCK PRICE: Eversource's stock price rose from $65.04 on January 1, 2019 to $85.07 on December 31, 2019, a gain of 30.8 percent, outperforming its peers.
|
•
|
CLEAN ENERGY: Eversource has strengthened its prospects through new clean energy projects. Eversource continued to expand its offshore wind partnership with Ørsted, the global leader of offshore wind development, through the acquisition of the Northeast U.S. assets of Deepwater Wind. The partnership successfully bid into the New York clean energy request for proposals and was awarded a contract for 880 megawatts of offshore wind with the Sunrise Wind project, and advanced the New London State Pier agreement to support offshore wind construction. The partnership is recognized as the leading developer of offshore wind in North America. Eversource accelerated the original five-year electric vehicle charging program in Massachusetts to three years, and the program met its 2019 targets. Also, Eversource commenced the construction process on two energy storage projects in Massachusetts, and in addition, Eversource's energy efficiency programs continue to be recognized as being best in the nation by the American Council for an Energy Efficient Economy.
|
•
|
CREDIT RATING: Eversource holds an A- Corporate Credit Rating at Standard & Poor's. There is no other utility with a higher credit rating in the EEI Index.
|
•
|
RELIABILITY PERFORMANCE: Electric System Reliability, measured by months between interruptions, was top decile for Eversource's industry and its best year ever. Eversource's overall electric system reliability performance in 2019 improved by 26 percent; customer power interruptions were on average 21.6 months apart.
|
•
|
RESTORATION PERFORMANCE: The average system outage duration was 59.2 minutes, a 23 percent improvement over 2018, also top decile and Eversource's best year ever.
|
•
|
SAFETY: Eversource's safety performance of 0.7, measured by days away, restricted or transferred (DART) per 100 workers, has improved significantly since 2016 and continued to outperform the industry in 2019.
|
•
|
REGULATORY: Eversource achieved very constructive regulatory outcomes, including an approximate $28 million temporary rate settlement approval at PSNH, successful recovery approval of Eversource's storm costs in the three states that it serves, and a negotiated settlement with the Federal Energy Regulatory Commission to align rate structure and create additional customer rate transparency.
|
•
|
CUSTOMER: Eversource continued to advance its transformation of the customer experience with a new mobile application, improved accuracy of restoration time estimates, and further increases in customer digital engagement.
|
•
|
SUSTAINABILITY: Eversource's performance was ranked top decile within a peer group of comparably sized (market capitalization) U.S. utilities whose ESG performance is assessed by the two leading sustainability rating firms; this exceeded Eversource's goal of 75th percentile performance. Eversource also announced its new, industry leading but attainable goal, to be the only U.S. investor owned energy utility to be carbon neutral by 2030.
|
•
|
COMMUNITY: Eversource continued to make a significant impact in its communities through its corporate philanthropy programs and extensive employee community volunteer programs. Eversource employees have more than doubled the hours they have devoted to volunteerism in the communities, from 15,000 hours in 2016 to over 37,000 hours in 2019.
|
•
|
DIVERSITY: In 2019, 41 percent of Eversource's new hires and promotions into leadership roles were women or people of color, exceeding the goal of 40 percent.
|
•
|
EMPLOYEES: Eversource advanced Diversity & Inclusion through continued leadership commitment and Active Diversity Councils and Business Resource Groups. Eversource was recognized for its commitment to advancing women in the workplace, having been selected for the 2019 Bloomberg Gender-Equality Index. Eversource's 2019 Employee Pulse Survey reported significantly higher engagement by employees; survey scores continue to improve, increasing by 11 percent over the 2018 survey and 22 percent over the 2016 results.
|
•
|
AWARDS: Eversource received numerous local and national awards recognizing it as a leader and catalyst in the areas of Sustainability and ESG, including:
|
•
|
In November 2019, Forbes magazine/JUST Capital ranked Eversource as the #1 energy and utilities company. The listing recognizes corporate responsibility and commitment to the local communities and celebrates public companies for their positive impact and leadership on priorities such as ethical leadership, environmental impact, customer treatment, fair pay and benefits, equal opportunity and shareholder return.
|
•
|
Newsweek magazine's Most Responsible Companies' review ranked Eversource the #1 utility company. The Newsweek listing is based on an analysis of a company's corporate social responsibility, as well as a public survey.
|
•
|
Eversource received the 2019 Department of Defense Employer Support Freedom Award, the highest employer award given by the U.S. government, recognizing its support of employees who are serving our country.
|
•
|
Eversource received the Boston Business Journal's Corporate Citizenship Award as one of the most charitable companies in Massachusetts.
|
•
|
The U.S. EPA/DOE selected Eversource to receive the ENERGY STAR Partner of the Year Sustained Excellence Award for leadership in energy efficiency.
|
•
|
Eversource received an EEI Emergency Recovery Award for restoration work following the damage caused by two tornadoes that struck Cape Cod in July 2019.
|
•
|
Eversource was selected as a "most honored" company in Institutional Investor magazine's survey of some 1,500 portfolio managers and investment analysts. Eversource placed as the #1 or #2 utility in the Best Investor Relations Program, Best CFO, Best IR Professional, Best ESG Metrics, and Best in Corporate Governance Categories.
|
What Eversource DOES:
|
What Eversource DOESN'T do:
|
||
ü
|
Pay for Performance
|
û
|
No tax gross-ups in any new or materially amended executive compensation agreements
|
ü
|
Share ownership and holding guidelines
|
û
|
No hedging, pledging or similar transactions by Eversource executives and Trustees
|
ü
|
Balanced incentive metrics
|
û
|
No liberal share recycling
|
ü
|
Delivery of the majority of incentive compensation opportunity in long-term equity
|
û
|
No dividends on equity awards before vesting
|
ü
|
Broad financial and personal misconduct clawback policy relating to incentive compensation
|
û
|
No discounts or repricing of options or SARs
|
ü
|
Double-trigger change in control vesting provisions
|
û
|
No change in control agreements since 2010
|
ü
|
Shareholder engagement meetings between management and shareholders that discuss compensation governance
|
|
|
ü
|
100 percent of long-term incentive compensation paid in stock
|
|
|
ü
|
Independent compensation consultant
|
|
|
ü
|
Annual Say-on-Pay vote
|
|
|
ü
|
Payout limitations on incentive awards
|
|
|
ü
|
Limited executive trading window
|
|
|
•
|
Eversource's executive share ownership and holding guidelines noted in this CD&A emphasize the importance of aligning management with shareholders. Under the share ownership guidelines, which require Eversource's Chief Executive Officer to hold shares equal to six times base salary, Eversource requires its executives to hold 100 percent of the shares awarded under the stock compensation program until the share ownership guidelines have been met.
|
•
|
Eversource's incentive plan includes a clawback provision that requires its executives and other participants to reimburse Eversource for incentive compensation received, not only if earnings are subsequently required to be restated as a result of noncompliance with accounting rules caused by fraud or misconduct, but also for a material violation of Eversource's Code of Business Conduct or material breach of a covenant in an employment agreement. The Plan also imposes limits on awards and on compensation of Eversource Trustees and prohibits repricing of awards and liberal share recycling.
|
•
|
Eversource prohibits gross-ups in all new or materially amended executive compensation agreements.
|
•
|
Eversource has a "no hedging and no pledging" policy that prohibits the purchase of financial instruments or otherwise entering into any transactions that are designed to have the effect of hedging or offsetting any decrease in the market value of Eversource common shares.
|
•
|
Eversource's employment agreements and incentive plan require "double-trigger" change in control to accelerate compensation.
|
•
|
Eversource's Compensation Committee annually assesses the independence of its compensation consultant, Pay Governance LLC (Pay Governance), which is retained directly by the Committee. Pay Governance performs no other consulting nor provides services for Eversource and has no relationship with Eversource that could result in a conflict of interest. At its February 5, 2020 meeting, the Committee concluded that Pay Governance is independent and that no conflict of interest exists between Pay Governance and Eversource.
|
•
|
James J. Judge, Chairman, President and Chief Executive Officer of Eversource Energy and Chairman of the Board of CL&P
|
•
|
Philip J. Lembo, Executive Vice President and Chief Financial Officer of Eversource Energy and CL&P
|
•
|
Werner J. Schweiger, Executive Vice President and Chief Operating Officer of Eversource Energy and Chief Executive Officer of CL&P
|
•
|
Gregory B. Butler, Executive Vice President and General Counsel of Eversource Energy and CL&P
|
•
|
Joseph R. Nolan, Jr., Executive Vice President - Strategy, Customer and Corporate Relations of Eversource Energy and Eversource Service
|
•
|
Competitive compensation survey data. The Committee reviews compensation information obtained from surveys of diverse groups of utility and general industry companies that represent Eversource's market for executive officer talent. Utility industry data serve as the primary reference point for benchmarking officer compensation and are based on a defined peer set, as discussed below, while general industry data are derived from compensation consultant surveys and serve as a secondary reference point. General industry data are used for staff positions and are size-adjusted to ensure a close correlation between the market data and Eversource's scope of operations. The Committee references this information, which it obtains from Pay Governance, to evaluate and determine base salaries and incentive opportunities.
|
•
|
Peer group data. In support of executive pay decisions, the Committee consulted with Pay Governance, which provided the Committee with a competitive assessment analysis of Eversource's executive compensation levels as compared to the 20 peer group companies listed in the table below. This peer group was chosen because these companies are and continue to be similar to Eversource Energy in terms of size, business model and long-term strategies.
|
Alliant Energy Corporation
|
DTE Energy Company
|
PPL Corporation
|
Ameren Corporation
|
Edison International
|
Public Service Enterprise Group, Inc.
|
American Electric Power Co., Inc.
|
Entergy Corporation
|
SCANA Corp. (2018)
|
CenterPoint Energy, Inc.
|
FirstEnergy Corp.
|
Sempra Energy
|
CMS Energy Corp.
|
NiSource Inc.
|
WEC Energy Group, Inc.
|
Consolidated Edison, Inc.
|
PG&E Corporation
|
Xcel Energy Inc.
|
Dominion Energy, Inc.
|
Pinnacle West Capital Corporation
|
|
|
|
Percentage of TDC at Target
|
|
|
|||||
|
|
|
|
|
Long-Term Incentives
|
|
|
||
|
|
Base Salary
|
Annual Incentive (1)
|
|
Performance Shares (1)
|
|
|
|
|
Named Executive Officer
|
|
|
|
RSUs (2)
|
|
TDC
|
|||
James J. Judge
|
|
15
|
17
|
|
34
|
|
34
|
|
100
|
Philip J. Lembo
|
|
26
|
20
|
|
27
|
|
27
|
|
100
|
Werner J. Schweiger
|
|
26
|
20
|
|
27
|
|
27
|
|
100
|
Gregory B. Butler
|
|
29
|
19
|
|
26
|
|
26
|
|
100
|
Joseph R. Nolan, Jr.
|
|
29
|
19
|
|
26
|
|
26
|
|
100
|
NEO average, excluding CEO
|
|
28
|
20
|
|
26
|
|
26
|
|
100
|
(1)
|
The annual incentive compensation element and performance shares under the long-term incentive compensation element are performance-based.
|
(2)
|
Restricted Share Units (RSUs) vest over three years contingent upon continued employment.
|
•
|
A mix of annual and long-term performance awards to provide an appropriate balance of short- and long-term risk and reward horizon;
|
•
|
A variety of performance metrics, including financial, operational, customer service, ESG, diversity and safety goals and other strategic initiatives for annual performance awards to avoid excessive focus on a single measure of performance;
|
•
|
Metrics in Eversource's long-term incentive compensation program that use earnings per share growth and relative total shareholder return, which are both robust measures of shareholder value and which reduce the risk that employees might be encouraged to pursue other objectives that increase risk or reduce financial performance;
|
•
|
The provisions of Eversource's annual and long-term incentive programs, which cap awards at 200 percent of target;
|
•
|
Expansive clawback provisions on incentive compensation, including clawback for material violations of the Eversource Code of Business Conduct; and
|
•
|
Stock ownership requirements for all executives, including the Named Executive Officers, and prohibitions on hedging, pledging and other derivative transactions related to Eversource common shares.
|
•
|
FINANCIAL PERFORMANCE: Eversource's non-GAAP earnings per share in 2019, which excludes the NPT impairment charge, increased by 6.2 percent when compared to GAAP earnings per share in 2018, and exceeded the established goal of $3.42. Eversource was able to achieve earnings through effective management of the 2019 operating plan on a day by day basis and by overcoming several challenges to plan achievement, including higher than plan operation and maintenance storm restoration expenses and the impact of the dilution of a very successful equity issuance.
|
•
|
DIVIDENDS PAID: Eversource increased its dividend to $2.14 per share, a 5.9 percent increase from the prior year, significantly above the utility industry's median dividend growth of 5.1 percent. The Committee determined this goal to have attained a 170 percent performance result.
|
•
|
CLEAN ENERGY: Eversource advanced its strategic growth initiatives in 2019. Eversource expanded the offshore wind partnership with Ørsted, the global leader of offshore wind development, through the acquisition of the Northeast U.S. assets of Deepwater Wind. The partnership with Ørsted successfully bid into the New York clean energy request for proposal and was awarded a contract for 880 megawatts of offshore wind power with the Sunrise Wind project, and the partnership advanced the New London State Pier agreement to support offshore wind construction. The 1,714 megawatts that the partnership has under contract makes the Eversource/Ørsted partnership the largest developer of offshore wind in North America. Eversource accelerated the original five-year electric vehicle charging program in Massachusetts to three years, and the program met its 2019 targets, and Eversource commenced the construction process on two energy storage projects in Massachusetts. These projects will substantially improve system reliability with innovative clean energy solutions. The Committee determined this goal to have attained a 200 percent performance result.
|
•
|
RELIABILITY PERFORMANCE: Eversource's total electric system reliability performance significantly exceeded that of its peers and was Eversource's best performance ever. Average months between interruptions equaled 21.6 months, significantly exceeding the performance zone established by the Committee. Eversource's results are in the top decile of industry peers. The Committee determined this goal to have attained a 200 percent performance result.
|
•
|
RESTORATION PERFORMANCE: System average restoration duration time equaled 59.2 minutes, also significantly exceeding the performance zone established by the Committee and also reflecting Eversource's best year ever and top decile performance in the industry. The Committee determined this goal to have attained a 200 percent performance result.
|
•
|
SAFETY: Eversource achieved the safety performance goal of between 0.5 and 0.9 DART per 100 employees; DART equaled 0.7 in 2019, within the goal's established performance zone and better than its peers. The Committee determined this goal to have attained a 150 percent performance result.
|
•
|
GAS EMERGENCY RESPONSE: On-time response to gas customer emergency calls was 99.7 percent, which exceeded the goal's upper range performance zone of 99.2 percent to 99.6 percent. The Committee determined this goal to have attained a 200 percent performance result.
|
•
|
DIVERSITY: In 2019, 41 percent of new Eversource hires and promotions into leadership roles were women or people of color, exceeding the goal of 40 percent. The Committee determined this goal to have attained a 175 percent performance result.
|
•
|
SUSTAINABILITY: Eversource established a new goal in 2019, which was to be in the 75th percentile of a peer group of comparably sized U.S. utilities whose ESG performance is assessed by the two leading sustainability rating firms. Eversource's average score ranked in the top decile of the peer group. The Committee determined this goal to have attained a 200 percent performance result.
|
•
|
CUSTOMER: Eversource continued its programs to transform the Eversource customer experience, launching a new mobile app, improving the accuracy of estimated time of service restoration during outages to 92 percent, and increasing digital customer interaction to 85.4 percent, all of which had a positive impact on customer satisfaction. The Committee determined this goal to have attained a 175 percent performance result.
|
•
|
CLEAN ENERGY: In addition to the significant progress in offshore wind, Eversource's electric vehicle charging program met its 2019 goal, condensing its five-year implementation to three years and advancing two energy storage projects. Eversource also maintained its energy efficiency status as the leading energy efficiency provider in the nation per the American Council for Energy Efficient Economy. The Committee determined this goal to have attained a 200 percent performance result.
|
Category
|
2019 Goal
|
Eversource Performance
|
Assessment
|
Earnings Per Share
|
$3.42 earnings per share
|
Exceeded: GAAP earnings per share for 2019 equaled $2.81 per share. Non-GAAP earnings per share, excluding NPT impairment charge, increased by 6.2% over 2018 to $3.45
|
180%
|
Dividend Growth
|
Increase dividend beyond industry average
|
Exceeded: Increased to $2.14 per share, a $0.12 increase and 5.9% growth, exceeding the industry median of 5.1%
|
170%
|
Strategic Growth Initiatives
|
Advancement of Key Strategic Projects and Regulatory Outcomes
|
Exceeded: Significantly advanced Eversource's financial strategy and status as a clean energy leader through the major expansion of the offshore wind partnership with Ørsted. Temporary rates have been successfully negotiated in New Hampshire. Major storm costs recovered in all three states
|
200%
|
Weightings = Earnings Per Share: 60%; Dividend Growth: 10%; Strategic Growth Initiatives: 30%
|
Category
|
2019 Goal
|
Eversource Performance
|
Assessment
|
Reliability - Average Months Between Interruptions (MBI)
|
Achieve MBI of within 15.5 to 18.5 months
|
Exceeded: MBI = 21.6 months. Best performance ever, and in the top decile of the industry peer group
|
200%
|
Average Restoration Duration (SAIDI)
|
Achieve SAIDI of 64 to 77
minutes
|
Exceeded: SAIDI = 59.2 minutes. Best performance ever, and in the top decile of the industry group
|
200%
|
Safety Rate (Days Away Restricted Time (DART))
|
0.5 - 0.9 days away/restricted
|
Achieved: 0.7 DART - Within performance range of the goal and exceeding industry peers
|
150%
|
Gas Service Response
|
99.2% - 99.6%
|
Exceeded: 99.7%; Exceeded performance range and ahead of industry average
|
200%
|
Diverse Leadership
|
40% diverse hires or promotions of leadership level
|
Exceeded: 41% - Performed above the goal, which was set 3% higher from 2018
|
175%
|
Sustainability Ranking
|
75th percentile vs US peer companies
|
Exceeded: At an average 94% percentile, Eversource outperformed the peer group and is well into the first quartile.
|
200%
|
Transform the Customer Experience
|
Launch new mobile app; increase accuracy of restoral time and customer digital engagement
|
Exceeded: Launched mobile app with strong results, estimated times for restoration given to customers were well managed 92% of the time, and customer digital engagement finished above the goal at 85.4%
|
175%
|
Clean Energy Execution
|
Successfully advance and execute clean energy initiatives
|
Exceeded: Significant progress with energy storage and electric vehicle projects. Energy efficiency programs continue to be recognized nationally for excellence
|
200%
|
Weightings = Reliability and Restoration: 50%; Safety, Gas Response, Diversity, Sustainability and Key Initiatives: 50%
|
Financial Performance at 185% (weighted 70%)
|
130%
|
Operational Performance at 192% (weighted 30%)
|
58%
|
Overall Performance
|
188%
|
•
|
Eversource advanced Diversity & Inclusion through continued leadership commitment, and Active Councils and Business Resource Groups. Eversource was recognized for its commitment to advancing women in the workplace, earning a spot on the 2019 Bloomberg Gender-Equality Index.
|
•
|
Eversource was named the #1 utility company by Forbes/JUST Capital for its commitment to ethical leadership, positive impact on the environment, treatment of customers, fair pay and benefits for employees, equal opportunity, and shareholder return.
|
•
|
Eversource was named as the #1 energy and utilities company on Newsweek's Most Responsible Companies list; this award is based upon an analysis of companies' corporate social responsibility as well as a public survey.
|
•
|
Eversource continued its ranking as the national leader in energy efficiency as measured by the American Council for an Energy Efficient Economy.
|
•
|
Eversource received an EEI Emergency Recovery Award for restoration work following the damage caused by two tornadoes that struck Cape Cod in July 2019.
|
•
|
Eversource was designated as a "most honored" company in Institutional Investor magazine's survey of some 1,500 portfolio managers and investment analysts. Ten percent of companies included in the survey earned such a designation. Eversource placed either first or second in five of the seven utility company categories.
|
•
|
Eversource's 2019 Employee Pulse Survey reported significantly higher engagement by employees. Survey scores continue to improve, increasing by 11 percent over the 2018 survey and 22 percent over the 2016 survey.
|
•
|
Eversource achieved two mutually beneficial collective bargaining outcomes ahead of contract expiration dates.
|
•
|
Eversource's 2019 charitable giving totaled $18.3 million, including major event lead sponsorships for the Eversource Walk for Children's Hospital, Eversource Walk and 5K Run for Easterseals New Hampshire, Mass General Cancer Center/Eversource Every Day Amazing Race, Eversource Hartford Marathon, Travelers Championship, and the Special Olympics in Connecticut and New Hampshire.
|
2017 – 2019 Long-Term Incentive Program
Performance Share Awards
|
||
Named Executive Officer
|
Performance
Share Award
|
|
James J. Judge
|
79,305
|
|
Philip J. Lembo
|
18,931
|
|
Werner J. Schweiger
|
19,232
|
|
Gregory B. Butler
|
14,875
|
|
Joseph R. Nolan, Jr.
|
13,015
|
|
|
RSUs Granted
|
|||||
Named Executive Officer
|
2017
|
2018
|
2019
|
|||
James J. Judge
|
48,259
|
|
48,912
|
|
46,249
|
|
Philip J. Lembo
|
11,520
|
|
10,682
|
|
10,103
|
|
Werner J. Schweiger
|
11,703
|
|
10,845
|
|
10,103
|
|
Gregory B. Butler
|
9,052
|
|
8,410
|
|
8,328
|
|
Joseph R. Nolan, Jr.
|
7,920
|
|
7,737
|
|
7,616
|
|
Executive Officer
|
Base Salary Multiple
|
Chief Executive Officer
|
6
|
Executive Vice Presidents
|
3
|
Operating Company Presidents / Senior Vice Presidents
|
2
|
Vice Presidents
|
1 – 1.5
|
Name and
Principal Position
|
Year
|
Salary
|
|
Stock
Awards (1)
|
|
Non-Equity
Incentive Plan (2)
|
|
Change in
Pension Value
and Non-
Qualified Deferred Earnings (3)
|
|
All Other
Compen-
sation (4)
|
|
SEC Total
|
|
Adjusted
SEC Total (5)
|
||||||||||||||
James J. Judge
|
2019
|
$
|
1,319,232
|
|
|
$
|
6,676,043
|
|
|
$
|
3,000,000
|
|
|
$
|
8,784,256
|
|
|
$
|
26,557
|
|
|
$
|
19,806,088
|
|
|
$
|
11,021,832
|
|
Chairman, President and Chief Executive Officer of Eversource Energy; Chairman of CL&P
|
2018
|
1,277,078
|
|
|
5,632,217
|
|
|
2,430,000
|
|
|
5,560,877
|
|
|
25,209
|
|
|
14,925,381
|
|
|
9,364,504
|
|
|||||||
2017
|
1,230,694
|
|
|
5,504,904
|
|
|
2,285,000
|
|
|
6,869,854
|
|
|
25,009
|
|
|
15,915,461
|
|
|
9,045,607
|
|
||||||||
Philip J. Lembo
|
2019
|
680,579
|
|
|
1,458,368
|
|
|
1,000,000
|
|
|
1,318,800
|
|
|
20,390
|
|
|
4,478,137
|
|
|
3,159,337
|
|
|||||||
Executive Vice President and Chief Financial Officer of Eversource Energy and CL&P
|
2018
|
648,271
|
|
|
1,230,032
|
|
|
765,000
|
|
|
1,535,216
|
|
|
21,685
|
|
|
4,200,204
|
|
|
2,664,988
|
|
|||||||
2017
|
613,847
|
|
|
1,314,086
|
|
|
700,000
|
|
|
1,246,325
|
|
|
21,485
|
|
|
3,895,743
|
|
|
2,649,418
|
|
||||||||
Werner J. Schweiger
|
2019
|
692,694
|
|
|
1,458,368
|
|
|
1,050,000
|
|
|
2,218,536
|
|
|
21,846
|
|
|
5,441,444
|
|
|
3,222,908
|
|
|||||||
Executive Vice President and Chief Operating Officer of Eversource Energy and CL&P
|
2018
|
658,271
|
|
|
1,248,802
|
|
|
815,000
|
|
|
538,978
|
|
|
53,896
|
|
|
3,314,947
|
|
|
2,775,969
|
|
|||||||
2017
|
634,078
|
|
|
1,334,961
|
|
|
775,000
|
|
|
1,225,581
|
|
|
21,418
|
|
|
3,991,038
|
|
|
2,765,457
|
|
||||||||
Gregory B. Butler
|
2019
|
643,270
|
|
|
1,202,147
|
|
|
740,000
|
|
|
2,948,208
|
|
|
15,518
|
|
|
5,549,143
|
|
|
2,600,935
|
|
|||||||
Executive Vice President and General Counsel of Eversource Energy and CL&P
|
2018
|
618,271
|
|
|
968,412
|
|
|
645,000
|
|
|
634,394
|
|
|
15,143
|
|
|
2,881,220
|
|
|
2,246,826
|
|
|||||||
2017
|
597,886
|
|
|
1,032,562
|
|
|
625,000
|
|
|
1,670,745
|
|
|
15,361
|
|
|
3,941,554
|
|
|
2,270,809
|
|
||||||||
Joseph R. Nolan, Jr.
|
2019
|
589,616
|
|
|
1,100,380
|
|
|
774,000
|
|
|
3,283,296
|
|
|
20,388
|
|
|
5,767,680
|
|
|
2,484,384
|
|
|||||||
Executive Vice President-Strategy, Customer and Corporate Relations of Eversource Energy and Eversource Service
|
2018
|
561,540
|
|
|
890,916
|
|
|
720,000
|
|
|
1,193,350
|
|
|
56,084
|
|
|
3,421,890
|
|
|
2,228,540
|
|
|||||||
2017
|
515,578
|
|
|
903,434
|
|
|
680,000
|
|
|
1,486,025
|
|
|
16,076
|
|
|
3,601,113
|
|
|
2,115,088
|
|
(1)
|
Reflects the aggregate grant date fair value of restricted share units (RSUs) and performance shares granted in each fiscal year, calculated in accordance with FASB ASC Topic 718.
|
(2)
|
Includes payments to the Named Executive Officers under the 2019 Annual Incentive Program: Mr. Judge: $3,000,000; Mr. Lembo: $1,000,000; Mr. Schweiger: $1,050,000; Mr. Butler: $740,000; and Mr. Nolan: $774,000.
|
(3)
|
Includes the actuarial increase in the present value from December 31, 2018 to December 31, 2019 of the Named Executive Officers' accumulated benefits under all of the defined benefit pension programs and agreements, determined using interest rate and mortality rate assumptions consistent with those appearing in the footnotes to the Annual Report on Form 10-K for the fiscal year ended December 31, 2019. The Named Executive Officer may not be fully vested in such amounts. More information on this topic is set forth in the Pension Benefits table. There were no above-market earnings in deferred compensation value during 2019, as the terms of the Deferred Compensation Plan provide for market-based investments, including Eversource common shares. Mr. Judge was elected to the position of President and Chief Executive Officer of Eversource Energy in 2016, such that 2017 was the first year that he served in his more highly compensated position. This has resulted in substantial increases in the actuarial present value of his pension benefits. These accounting-based increases, while representing for Mr. Judge a substantial portion of his 2017 - 2019 total compensation disclosed in the SEC Total above, resulted in no actual W-2 earnings for him for these years.
|
(4)
|
Includes matching contributions allocated by Eversource to the accounts of Named Executive Officers under the 401k Plan as follows: $11,200 for each of Messrs. Judge, Lembo and Schweiger and Nolan, and $8,400 for Mr. Butler. For Mr. Judge, the value shown includes financial planning services valued at $5,000 and $10,357 paid by Eversource for a company-leased vehicle. For Mr. Schweiger, the value shown includes financial planning services valued at $5,000 and $5,646 paid by Eversource representing the value in 2019 of a company-owned vehicle provided to Mr. Schweiger. None of the other Named Executive Officers received perquisites valued in the aggregate in excess of $10,000.
|
(5)
|
The amounts in the Adjusted SEC Total column reflect an adjustment to the total compensation reported in the column marked SEC Total. The Adjusted SEC Total subtracts the actuarial change in pension value disclosed in the column titled "Change in Pension Value and Non-Qualified Deferred Earnings" as further described in footnote 4 above in order to reflect compensation earned during the year by the executive without consideration of pension benefit impacts. The amounts in this column differ substantially from, and are not a substitute for, the amounts noted in the SEC Total.
|
|
|
|
|
|
|
|
|
|
All Other
Stock Awards:
Number of
Shares
of Stock
or Units
(#) (2)
|
Grant
Date Fair
Value of
Stock and
Option Awards
($) (3)
|
|||||||||||||
|
|
Estimated Future Payouts Under
Non-Equity Incentive Plan Awards
|
|
Estimated Future Payouts Under
Equity Incentive Plan Awards (1)
|
|||||||||||||||||||
|
Grant Date
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
|
Threshold
($)
|
Target
(#)
|
Maximum
(#)
|
|||||||||||||||
Name
|
|||||||||||||||||||||||
James J. Judge
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive (4)
|
02/06/19
|
$
|
798,000
|
|
$
|
1,596,000
|
|
$
|
3,192,000
|
|
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
—
|
|
Long-Term Incentive (5)
|
02/06/19
|
—
|
|
—
|
|
—
|
|
|
—
|
|
46,249
|
|
92,498
|
|
46,249
|
|
6,676,043
|
|
|||||
Philip J. Lembo
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive (4)
|
02/06/19
|
259,000
|
|
518,000
|
|
1,036,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive (5)
|
02/06/19
|
—
|
|
—
|
|
—
|
|
|
—
|
|
10,103
|
|
20,206
|
|
10,103
|
|
1,458,368
|
|
|||||
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive (4)
|
02/06/19
|
272,000
|
|
544,000
|
|
1,088,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive (5)
|
02/06/19
|
—
|
|
—
|
|
—
|
|
|
—
|
|
10,103
|
|
20,206
|
|
10,103
|
|
1,458,368
|
|
|||||
Gregory B. Butler
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive (4)
|
02/06/19
|
211,500
|
|
423,000
|
|
846,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive (5)
|
02/06/19
|
—
|
|
—
|
|
—
|
|
|
—
|
|
8,328
|
|
16,656
|
|
8,328
|
|
1,202,147
|
|
|||||
Joseph R. Nolan, Jr.
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Annual Incentive (4)
|
02/06/19
|
193,500
|
|
387,000
|
|
774,000
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Long-Term Incentive (5)
|
02/06/19
|
—
|
|
—
|
|
—
|
|
|
—
|
|
7,623
|
|
15,246
|
|
7,623
|
|
1,100,380
|
|
(1)
|
Reflects the number of performance shares granted to each of the Named Executive Officers on February 6, 2019 under the 2019 - 2021 Long-Term Incentive Program. Performance shares were granted subject to a three-year Performance Period that ends on December 31, 2021. At the end of the Performance Period, Eversource common shares will be awarded based on actual performance results as a percentage of target, subject to reduction for applicable payroll withholding taxes. Holders of performance shares are eligible to receive dividend equivalent units on outstanding performance shares awarded to them to the same extent that dividends are declared and paid on Eversource common shares. Dividend equivalent units are accounted for as additional common shares that accrue and are distributed simultaneously with the number of common shares underlying the performance shares that are actually awarded. The Annual Incentive Program did not include an equity component.
|
(2)
|
Reflects the number of RSUs granted to each of the Named Executive Officers on February 6, 2019 under the 2019 - 2021 Long-Term Incentive Program. RSUs vest in equal installments on February 6, 2020, 2021 and 2022. Eversource common shares will be distributed with respect to vested RSUs on a one-for-one basis following vesting, after reduction for applicable payroll withholding taxes. Holders of RSUs are eligible to receive dividend equivalent units on outstanding RSUs awarded to them to the same extent that dividends are declared and paid on Eversource common shares. Dividend equivalent units are accounted for as additional common shares that accrue and are distributed simultaneously with those common shares actually distributed in respect of the underlying RSUs.
|
(3)
|
Reflects the grant date fair value, determined in accordance with FASB ASC Topic 718, of RSUs and performance shares granted to the Named Executive Officers on February 6, 2019 under the 2019 - 2021 Long-Term Incentive Program.
|
(4)
|
The threshold payment under the Annual Incentive Program is 50% of target. The actual payments in 2020 for performance in 2019 are set forth in the Non-Equity Incentive Plan column of the Summary Compensation Table.
|
(5)
|
Reflects the range of potential payouts, if any, pursuant to performance share awards under the 2019 - 2021 Long-Term Incentive Program, as described in the CD&A.
|
|
Stock Awards (1)
|
|||||||||
|
Number of Shares or
Units of Stock That
Have Not Vested
(#) (2)
|
Market Value of Shares or
Units of Stock That
Have Not Vested
($) (3)
|
Equity Incentive
Plan Awards:
Number of Unearned
Shares, Units or Other Rights That Have Not
Vested
(#) (4)
|
Equity Incentive
Plan Awards:
Market or Payout Value of
Unearned Shares, Units or
Other Rights That Have Not Vested
($) (5)
|
||||||
Name
|
||||||||||
James J. Judge
|
99,770
|
|
$
|
8,487,360
|
|
152,329
|
|
$
|
12,958,613
|
|
Philip J. Lembo
|
22,150
|
|
1,884,309
|
|
34,344
|
|
2,921,677
|
|
||
Werner J. Schweiger
|
22,332
|
|
1,899,750
|
|
34,718
|
|
2,953,457
|
|
||
Gregory B. Butler
|
17,817
|
|
1,515,696
|
|
27,404
|
|
2,331,273
|
|
||
Joseph R. Nolan, Jr.
|
16,202
|
|
1,378,286
|
|
24,725
|
|
2,103,355
|
|
(1)
|
Awards and market values of awards appearing in the table and the accompanying notes have been rounded to whole units.
|
(2)
|
A total of 91,173 unvested RSUs will vest on February 6, 2020 (Mr. Judge: 50,777; Mr. Lembo: 11,447; Mr. Schweiger: 11,572; Mr. Butler: 9,135; and Mr. Nolan: 8,242). A total of 58,874 unvested RSUs will vest on February 8, 2021 (Mr. Judge: 33,153; Mr. Lembo: 7,242, Mr. Schweiger: 7,299; Mr. Butler: 5,830; and Mr. Nolan: 5,350). A total of 28,223 unvested RSUs will vest on February 7, 2022 (Mr. Judge: 15,840; Mr. Lembo: 3,460; Mr. Schweiger: 3,460; Mr. Butler: 2,852; and Mr. Nolan: 2,611).
|
(3)
|
The market value of RSUs is determined by multiplying the number of RSUs by $85.07, the closing price of Eversource Energy common shares on December 31, 2019, the last trading day of the year.
|
(4)
|
Reflects the target payout level for performance shares granted under the 2017 - 2019 Program, the 2018 - 2020 Program and the 2019 - 2021 Program.
|
(5)
|
The market value is determined by multiplying the number of performance shares in the adjacent column by $85.07, the closing price of Eversource Energy common shares on December 31, 2019, the last trading day of the year.
|
|
Stock Awards
|
||||
|
Number of Shares Acquired on Vesting (#) (1)
|
Value Realized
on Vesting (2)
|
|||
Name
|
|||||
James J. Judge
|
50,820
|
|
$
|
3,564,592
|
|
Philip J. Lembo
|
10,359
|
|
726,490
|
|
|
Werner J. Schweiger
|
24,432
|
|
1,714,758
|
|
|
Gregory B. Butler
|
17,028
|
|
1,195,032
|
|
|
Joseph R. Nolan, Jr.
|
11,866
|
|
832,598
|
|
(1)
|
Includes RSUs and performance shares granted to the Named Executive Officers under the long-term incentive programs, including dividend reinvestment, as follows:
|
Name
|
2016 Program
|
2017 Program
|
2018 Program
|
2019 Program
|
||||
James J. Judge
|
16,816
|
|
17,152
|
|
16,852
|
|
—
|
|
Philip J. Lembo
|
2,584
|
|
4,095
|
|
3,680
|
|
—
|
|
Werner J. Schweiger
|
16,536
|
|
4,160
|
|
3,736
|
|
—
|
|
Gregory B. Butler
|
10,914
|
|
3,217
|
|
2,897
|
|
—
|
|
Joseph R. Nolan, Jr.
|
6,308
|
|
2,892
|
|
2,666
|
|
—
|
|
(2)
|
Values realized on vesting of RSUs granted under the 2016 - 2018, 2017 - 2019 and 2018 - 2020 Programs were based on $70.10 per share, the closing price of Eversource Energy common shares on February 14, 2019. Values realized on vesting of performance shares granted under the 2016 - 2018 Program were based on $70.27 per share, the closing price of Eversource Energy common shares on February 20, 2019.
|
|
|
Number of
Years Credited Service (#)
|
Present Value
of Accumulated Benefit
|
During Last Fiscal Year
|
|||||
Name
|
Plan Name
|
||||||||
James J. Judge
|
Retirement Plan
|
42.33
|
|
$
|
2,913,187
|
|
$
|
—
|
|
|
Supplemental Plan
|
20.00
|
|
14,755,642
|
|
—
|
|
||
|
Supplemental Plan
|
42.33
|
|
15,719,167
|
|
—
|
|
||
Philip J. Lembo
|
Retirement Plan
|
10.75
|
|
1,336,500
|
|
—
|
|
||
|
Supplemental Plan
|
10.75
|
|
5,208,302
|
|
—
|
|
||
Werner J. Schweiger
|
Retirement Plan
|
17.83
|
|
599,033
|
|
—
|
|
||
|
Supplemental Plan
|
17.83
|
|
2,512,305
|
|
—
|
|
||
|
Supplemental Plan
|
17.00
|
|
8,131,823
|
|
—
|
|
||
Gregory B. Butler
|
Retirement Plan
|
23.00
|
|
1,425,654
|
|
—
|
|
||
|
Supplemental Plan
|
23.00
|
|
5,674,956
|
|
—
|
|
||
|
Target
|
23.00
|
|
4,558,338
|
|
—
|
|
||
Joseph R. Nolan, Jr.
|
Retirement Plan
|
20.33
|
|
1,017,250
|
|
—
|
|
||
|
Supplemental Plan
|
20.33
|
|
3,477,146
|
|
—
|
|
||
|
Supplemental Plan
|
20.00
|
|
5,474,992
|
|
—
|
|
|
Executive
Contributions
in Last FY
|
Registrant
Contributions
in Last FY
|
Aggregate
Earnings in
in Last FY
|
Aggregate
Withdrawals/
Distributions
|
Aggregate
Balance at
Last FYE (1)
|
||||||||||
Name
|
|||||||||||||||
James J. Judge
|
$
|
—
|
|
$
|
—
|
|
$
|
2,066,717
|
|
$
|
—
|
|
$
|
8,110,416
|
|
Philip J. Lembo
|
—
|
|
—
|
|
306,112
|
|
—
|
|
1,615,523
|
|
|||||
Werner J. Schweiger
|
—
|
|
—
|
|
3,615,557
|
|
—
|
|
19,806,849
|
|
|||||
Gregory B. Butler
|
—
|
|
—
|
|
6,309
|
|
—
|
|
27,503
|
|
|||||
Joseph R. Nolan, Jr.
|
—
|
|
—
|
|
1,677,324
|
|
—
|
|
6,693,619
|
|
(1)
|
Includes the total market value of deferred compensation program balances at December 31, 2019, plus the value of vested RSUs or other awards for which the distribution of common shares is currently deferred, based on $85.07, the closing price of Eversource common shares on December 31, 2019, the last trading day of the year. The aggregate balances reflect a significant level of earnings on previously earned and deferred compensation.
|
•
|
Vested RSUs and certain other vested awards;
|
•
|
Amounts contributed and any vested matching contributions under the deferred compensation program;
|
•
|
Pay for unused vacation; and
|
•
|
Amounts accrued and vested under the pension/supplemental and 401k programs (except in the event of a termination for cause under the supplemental program).
|
Name
|
Type of Payments
|
Voluntary Termination
|
Involuntary Termination
Not for Cause
|
Termination Upon Death or Disability
|
Termination Following a
Change in Control
|
||||||||
James J. Judge
|
Annual Incentives (1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,596,000
|
|
|
Performance Shares (2)
|
8,792,108
|
|
8,792,108
|
|
8,792,108
|
|
12,958,613
|
|
||||
|
RSUs (3)
|
3,974,005
|
|
3,974,005
|
|
3,974,005
|
|
8,487,360
|
|
||||
|
Special Retirement Benefit (4)
|
—
|
|
—
|
|
—
|
|
6,997,917
|
|
||||
|
Health and Welfare Benefits (5)
|
—
|
|
—
|
|
—
|
|
96,289
|
|
||||
|
Perquisites (6)
|
—
|
|
—
|
|
—
|
|
15,000
|
|
||||
|
Excise Tax and Gross-ups (7)
|
—
|
|
—
|
|
—
|
|
10,506,837
|
|
||||
|
Separation Payment for Liquidated Damages (8)
|
—
|
|
—
|
|
—
|
|
11,280,000
|
|
||||
|
Total
|
$
|
12,766,113
|
|
$
|
12,766,113
|
|
$
|
12,766,113
|
|
$
|
51,938,016
|
|
Philip J. Lembo
|
Annual Incentives (1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
518,000
|
|
|
Performance Shares (2)
|
2,011,593
|
|
2,011,593
|
|
2,011,593
|
|
2,921,677
|
|
||||
|
RSUs (3)
|
895,955
|
|
895,955
|
|
895,955
|
|
1,884,309
|
|
||||
|
Special Retirement Benefit (4)
|
—
|
|
—
|
|
—
|
|
2,345,917
|
|
||||
|
Health and Welfare Benefits (5)
|
—
|
|
—
|
|
—
|
|
42,810
|
|
||||
|
Perquisites (6)
|
—
|
|
—
|
|
—
|
|
10,000
|
|
||||
|
Separation Payment for Liquidated Damages (8)
|
—
|
|
—
|
|
—
|
|
2,910,000
|
|
||||
|
Total
|
$
|
2,907,548
|
|
$
|
2,907,548
|
|
$
|
2,907,548
|
|
$
|
10,632,713
|
|
Werner J. Schweiger
|
Annual Incentives (1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
544,000
|
|
|
Performance Shares (2)
|
2,038,514
|
|
2,038,514
|
|
2,038,514
|
|
2,953,457
|
|
||||
|
RSUs (3)
|
905,673
|
|
905,673
|
|
905,673
|
|
1,899,750
|
|
||||
|
Special Retirement Benefit (4)
|
—
|
|
—
|
|
—
|
|
6,046,821
|
|
||||
|
Health and Welfare Benefits (5)
|
—
|
|
—
|
|
—
|
|
80,083
|
|
||||
|
Perquisites (6)
|
—
|
|
—
|
|
—
|
|
15,000
|
|
||||
|
Separation Payment for Liquidated Damages (8)
|
—
|
|
—
|
|
—
|
|
1,954,855
|
|
||||
|
Total
|
$
|
2,944,187
|
|
$
|
2,944,187
|
|
$
|
2,944,187
|
|
$
|
13,493,966
|
|
Gregory B. Butler
|
Annual Incentives (1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
423,000
|
|
|
Performance Shares (2)
|
1,592,867
|
|
1,592,867
|
|
1,592,867
|
|
2,331,273
|
|
||||
|
RSUs (3)
|
714,953
|
|
714,953
|
|
714,953
|
|
1,515,696
|
|
||||
|
Special Retirement Benefit (4)
|
¯
|
|
5,572,153
|
|
¯
|
|
5,572,153
|
|
||||
|
Health and Welfare Benefits (5)
|
¯
|
|
22,404
|
|
¯
|
|
33,607
|
|
||||
|
Perquisites (6)
|
¯
|
|
10,000
|
|
¯
|
|
15,000
|
|
||||
|
Excise Tax and Gross-Ups (7)
|
¯
|
|
2,818,443
|
|
¯
|
|
2,818,443
|
|
||||
|
Separation Payment for Liquidated Damages (8)
|
¯
|
|
1,073,000
|
|
¯
|
|
1,073,000
|
|
||||
|
Separation Payment for Non-Compete Agreement (9)
|
¯
|
|
1,073,000
|
|
¯
|
|
2,146,000
|
|
||||
|
Total
|
$
|
2,307,820
|
|
$
|
12,876,820
|
|
$
|
2,307,820
|
|
$
|
15,928,172
|
|
Joseph R. Nolan, Jr.
|
Annual Incentives (1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
387,000
|
|
|
Performance Shares (2)
|
1,426,297
|
|
1,426,297
|
|
1,426,297
|
|
2,103,355
|
|
||||
|
RSUs (3)
|
645,029
|
|
645,029
|
|
645,029
|
|
1,378,286
|
|
||||
|
Special Retirement Benefit (4)
|
—
|
|
—
|
|
—
|
|
3,571,439
|
|
||||
|
Health and Welfare Benefits (5)
|
—
|
|
—
|
|
—
|
|
87,254
|
|
||||
|
Perquisites (6)
|
—
|
|
—
|
|
—
|
|
15,000
|
|
||||
|
Excise Tax and Gross-ups (7)
|
—
|
|
—
|
|
—
|
|
2,774,844
|
|
||||
|
Separation Payment for Liquidated Damages (8)
|
—
|
|
—
|
|
—
|
|
3,945,000
|
|
||||
|
Total
|
$
|
2,071,326
|
|
$
|
2,071,326
|
|
$
|
2,071,326
|
|
$
|
14,262,178
|
|
(1)
|
For Termination Following a Change in Control: Represents target 2019 annual incentive awards as described in the Grants of Plan Based Awards Table.
|
(2)
|
For Voluntary Termination and Involuntary Termination Not for Cause and Termination Upon Death or Disability: Represents 100 percent of the performance share awards under the 2017 - 2019 Long-Term Incentive Program, 67 percent of the performance share awards under the 2018 - 2020 Long-Term Incentive Program and 33 percent of the performance share awards under the 2019 - 2021 Long-Term Incentive Program. For all of the Named Executive Officers, the values were calculated by multiplying the number of RSUs by $85.07, the closing price of Eversource common shares on December 31, 2019, the last trading day of the year. For Termination Following a Change in Control: Represents 100 percent of the performance share awards under each of the three programs noted in the previous two sentences.
|
(3)
|
For Voluntary Termination and Involuntary Termination Not for Cause and Termination Upon Death or Disability, represents values of RSUs granted under long-term incentive programs that, at year-end 2019, were unvested under applicable vesting schedules. Under these programs, RSUs vest pro rata based on credited service years and age at termination, and time worked during the vesting period. For all, the values were calculated by multiplying the number of RSUs by $85.07, the closing price of Eversource common shares on December 31, 2019, the last trading day of the year.
|
(4)
|
The amount noted in the Involuntary Termination, Not for Cause column, represents for Mr. Butler actuarial present values at year-end 2019 of amounts payable (two years of service) solely under an employment agreement upon termination, which are in addition to amounts due under the pension plan. For Termination Following a Change in Control: represents actuarial present values at year-end 2019 of amounts payable solely under employment agreements upon termination (which are in addition to amounts due under the pension program). For Messrs. Judge, Schweiger, Butler and Nolan, pension benefits were calculated by adding three years of service (two years for Mr. Lembo). A lump sum of this benefit value is payable to Messrs. Judge, Lembo and Schweiger. Pension amounts shown in the table are present values at year-end 2019 of benefits payable upon termination as described with respect to the Pension Benefits Table above.
|
(5)
|
The amount noted in the Involuntary Termination, Not for Cause column, represents for Mr. Butler the value of two years' employer contributions toward active health, long-term disability, and life insurance benefits, plus a payment to offset any taxes thereon. For Termination Following a Change in Control: represents estimated cost to Eversource at year-end 2019 (estimated by consultants) of providing post-employment health and welfare benefits beyond those available to non-executives upon involuntary termination. The amounts shown in the table for Messrs. Judge, Schweiger and Nolan represent the value of three years (two years for Mr. Lembo) continued health and welfare plan participation. The amounts shown in the table for Mr. Butler represent the value of three years' employer contributions toward active health, long-term disability, and life insurance benefits, plus a payment to offset any taxes on the value of these benefits, less the value of one year of retiree health coverage at retiree rates.
|
(6)
|
The amount noted in the Involuntary Termination, Not for Cause column, represents for Mr. Butler the cost of reimbursing Mr. Butler for two years financial planning and tax preparation fees. For Termination Following a Change in Control, represents the cost to Eversource of reimbursing for financial planning and tax preparation fees for three years (two years for Mr. Lembo).
|
(7)
|
For Termination Following a Change in Control, represents payments made to offset costs associated with certain excise taxes under Section 280G of the Internal Revenue Code. Executives may be subject to certain excise taxes under Section 280G if they receive payments and benefits related to a Termination Following a Change in Control that exceed specified Internal Revenue Service limits. Contractual agreements with the above executives provide for a grossed-up reimbursement of these excise taxes. The amounts in the table are based on the Section 280G excise tax rate of 20 percent, the statutory federal income tax withholding rate of 35 percent, the applicable state income tax rate, and the Medicare tax rate of 1.45 percent.
|
(8)
|
For Involuntary Termination, Not for Cause, represents for Mr. Butler a severance payment (two-times the sum of base salary plus relevant annual incentive award) in addition to any non-compete agreement payment described above. For Termination Following a Change in Control, represents severance payments in addition to any non-compete agreement payments described in the prior note. For Messrs. Judge, Schweiger and Nolan, this payment equals three-times the sum of base salary plus relevant annual incentive award (two-times the sum for Messrs. Lembo and Butler). These payments do not replace, offset or otherwise affect the calculation or payment of the annual incentive awards.
|
(9)
|
For Involuntary Termination, Not for Cause and Termination Following a Change in Control, represents payments made under agreements or Eversource programs to Mr. Butler as consideration for agreement not to compete with Eversource following termination of employment, equal to the sum of base salary plus relevant annual incentive award. These payments do not replace, offset or otherwise affect the calculation or payment of the annual incentive awards.
|
Name of Beneficial Owner
|
|
Amount and Nature of Beneficial Ownership (1)(2)(3)
|
|
Percent of Class
|
|
James J. Judge, Chairman of CL&P
|
|
312,760
|
|
|
*
|
Philip J. Lembo, Executive Vice President and Chief Financial Officer, Director of CL&P
|
|
63,017
|
(4)
|
|
*
|
Werner J. Schweiger, Chief Executive Officer, Director of CL&P
|
|
253,158
|
(5)
|
|
*
|
Gregory B. Butler, Executive Vice President and General Counsel, Director of CL&P
|
|
95,143
|
|
|
*
|
Joseph R. Nolan, Jr., Executive Vice President-Strategy, Customer and Corporate Relations of Eversource Service
|
|
111,473
|
|
|
*
|
All directors and executive officers as a group (7 persons)
|
|
912,459
|
(6)
|
|
*
|
*
|
Less than 1 percent of Eversource Energy common shares outstanding.
|
1.
|
The persons named in the table have sole voting and investment power with respect to all shares beneficially owned by each of them, except as noted below.
|
2.
|
Includes restricted share units, deferred restricted share units and/or deferred shares, including dividend equivalents, as to which none of the individuals has voting or investment power, and phantom shares held by executive officers who participate in a deferred compensation plan as follows: Mr. Judge: 178,116 shares; Mr. Lembo: 19,337; Mr. Schweiger: 159,819 shares; Mr. Butler: 15,495 shares; and Mr. Nolan: 74,763 shares.
|
3.
|
Includes shares held as units in the 401(k) Plan invested in the Eversource Energy Common Shares Fund over which the holder has sole voting and investment power as follows: Mr. Judge: 27,135 shares; Mr. Lembo: 122 shares; Mr. Schweiger: 691 shares; Mr. Butler: 6,291 shares; and Mr. Nolan: 19,366 shares.
|
4.
|
Includes 542 shares held by Mr. Lembo in a custodial account and 125 shares held in a charitable trust over which Mr. Lembo has sole voting and investment power.
|
5.
|
Includes 4,596 shares held in a trust of which Mr. Schweiger is the trustee and beneficiary; 437 shares in a trust of which Mr. Schweiger’s spouse is the trustee and beneficiary; and 433 shares held by Mr. Schweiger’s spouse in a custodial account.
|
6.
|
Includes 468,709 unissued shares (see Note 2) and 58,471 shares held as units in the 401(k) Plan (see Note 3).
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights (1)
|
Weighted-average exercise price of outstanding options, warrants and rights (2)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (1))
|
Equity compensation plans approved by security holders
|
1,261,070
|
$—
|
3,302,526
|
Equity compensation plans not approved by security holders (3)
|
—
|
—
|
—
|
Total
|
1,261,070
|
$—
|
3,302,526
|
(1)
|
Includes 774,163 common shares for distribution in respect of restricted share units, and 486,907 performance shares issuable at target, all pursuant to the terms of our Incentive Plan.
|
(2)
|
The weighted-average exercise price does not take into account restricted share units or performance shares, which have no exercise price.
|
(3)
|
Securities set forth in this table are authorized for issuance under compensation plans that have been approved by shareholders of Eversource Energy or the former shareholders of NSTAR.
|
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash
|
$
|
1,469
|
|
|
$
|
591
|
|
Accounts Receivable from Subsidiaries
|
25,070
|
|
|
32,175
|
|
||
Notes Receivable from Subsidiaries
|
1,376,000
|
|
|
991,400
|
|
||
Prepayments and Other Current Assets
|
33,546
|
|
|
26,861
|
|
||
Total Current Assets
|
1,436,085
|
|
|
1,051,027
|
|
||
|
|
|
|
||||
Deferred Debits and Other Assets:
|
|
|
|
||||
Investments in Subsidiary Companies, at Equity
|
13,162,337
|
|
|
12,009,659
|
|
||
Notes Receivable from Subsidiaries
|
157,000
|
|
|
323,500
|
|
||
Accumulated Deferred Income Taxes
|
27,578
|
|
|
40,454
|
|
||
Goodwill
|
3,231,811
|
|
|
3,231,811
|
|
||
Other Long-Term Assets
|
92,394
|
|
|
73,669
|
|
||
Total Deferred Debits and Other Assets
|
16,671,120
|
|
|
15,679,093
|
|
||
|
|
|
|
||||
Total Assets
|
$
|
18,107,205
|
|
|
$
|
16,730,120
|
|
|
|
|
|
||||
LIABILITIES AND CAPITALIZATION
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Notes Payable
|
$
|
878,584
|
|
|
$
|
631,500
|
|
Long-Term Debt - Current Portion
|
23,933
|
|
|
378,883
|
|
||
Accounts Payable to Subsidiaries
|
4,333
|
|
|
8,432
|
|
||
Other Current Liabilities
|
62,385
|
|
|
57,877
|
|
||
Total Current Liabilities
|
969,235
|
|
|
1,076,692
|
|
||
|
|
|
|
||||
Deferred Credits and Other Liabilities
|
149,637
|
|
|
134,614
|
|
||
|
|
|
|
||||
Long-Term Debt
|
4,358,339
|
|
|
4,031,997
|
|
||
|
|
|
|
||||
Common Shareholders' Equity:
|
|
|
|
||||
Common Shares
|
1,729,292
|
|
|
1,669,392
|
|
||
Capital Surplus, Paid in
|
7,087,768
|
|
|
6,241,222
|
|
||
Retained Earnings
|
4,177,048
|
|
|
3,953,974
|
|
||
Accumulated Other Comprehensive Loss
|
(65,059
|
)
|
|
(60,000
|
)
|
||
Treasury Stock
|
(299,055
|
)
|
|
(317,771
|
)
|
||
Common Shareholders' Equity
|
12,629,994
|
|
|
11,486,817
|
|
||
|
|
|
|
||||
Total Liabilities and Capitalization
|
$
|
18,107,205
|
|
|
$
|
16,730,120
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Operating Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
||||||
Other
|
50,100
|
|
|
(6,552
|
)
|
|
(32,189
|
)
|
|||
Operating (Loss)/Income
|
(50,100
|
)
|
|
6,552
|
|
|
32,189
|
|
|||
Interest Expense
|
163,937
|
|
|
123,638
|
|
|
80,700
|
|
|||
|
|
|
|
|
|
||||||
Other Income, Net:
|
|
|
|
|
|
||||||
Equity in Earnings of Subsidiaries
|
1,001,526
|
|
|
1,049,748
|
|
|
993,063
|
|
|||
Other, Net
|
68,137
|
|
|
47,581
|
|
|
23,339
|
|
|||
Other Income, Net
|
1,069,663
|
|
|
1,097,329
|
|
|
1,016,402
|
|
|||
Income Before Income Tax Benefit
|
855,626
|
|
|
980,243
|
|
|
967,891
|
|
|||
Income Tax Benefit
|
(53,427
|
)
|
|
(52,757
|
)
|
|
(20,105
|
)
|
|||
Net Income
|
$
|
909,053
|
|
|
$
|
1,033,000
|
|
|
$
|
987,996
|
|
|
|
|
|
|
|
||||||
Basic Earnings per Common Share
|
$
|
2.83
|
|
|
$
|
3.25
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
||||||
Diluted Earnings per Common Share
|
$
|
2.81
|
|
|
$
|
3.25
|
|
|
$
|
3.11
|
|
|
|
|
|
|
|
||||||
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
||||||
Basic
|
321,416,086
|
|
|
317,370,369
|
|
|
317,411,097
|
|
|||
Diluted
|
322,941,636
|
|
|
317,993,934
|
|
|
318,031,580
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
909,053
|
|
|
$
|
1,033,000
|
|
|
$
|
987,996
|
|
Other Comprehensive (Loss)/Income, Net of Tax:
|
|
|
|
|
|
||||||
Qualified Cash Flow Hedging Instruments
|
1,393
|
|
|
1,756
|
|
|
1,974
|
|
|||
Changes in Unrealized Gains/(Losses) on Marketable Securities
|
1,166
|
|
|
(547
|
)
|
|
(350
|
)
|
|||
Change in Funded Status of Pension, SERP and PBOP Benefit Plans
|
(7,618
|
)
|
|
5,194
|
|
|
(2,745
|
)
|
|||
Other Comprehensive (Loss)/Income, Net of Tax
|
(5,059
|
)
|
|
6,403
|
|
|
(1,121
|
)
|
|||
Comprehensive Income
|
$
|
903,994
|
|
|
$
|
1,039,403
|
|
|
$
|
986,875
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Operating Activities:
|
|
|
|
|
|
||||||
Net Income
|
$
|
909,053
|
|
|
$
|
1,033,000
|
|
|
$
|
987,996
|
|
Adjustments to Reconcile Net Income to Net Cash
|
|
|
|
|
|
||||||
Flows Provided by Operating Activities:
|
|
|
|
|
|
||||||
Equity in Earnings of Subsidiaries
|
(1,001,526
|
)
|
|
(1,049,748
|
)
|
|
(993,063
|
)
|
|||
Cash Dividends Received from Subsidiaries
|
883,000
|
|
|
569,500
|
|
|
753,300
|
|
|||
Deferred Income Taxes
|
13,382
|
|
|
20,032
|
|
|
37,867
|
|
|||
Other
|
19,584
|
|
|
(31,093
|
)
|
|
(36,052
|
)
|
|||
Changes in Current Assets and Liabilities:
|
|
|
|
|
|
||||||
Accounts Receivables from Subsidiaries
|
7,105
|
|
|
(28,716
|
)
|
|
29,405
|
|
|||
Taxes Receivable/Accrued, Net
|
(605
|
)
|
|
(20,207
|
)
|
|
1,555
|
|
|||
Accounts Payable to Subsidiaries
|
(4,099
|
)
|
|
(9,817
|
)
|
|
9,763
|
|
|||
Other Current Assets and Liabilities, Net
|
(2,503
|
)
|
|
2,553
|
|
|
7,536
|
|
|||
Net Cash Flows Provided by Operating Activities
|
823,391
|
|
|
485,504
|
|
|
798,307
|
|
|||
|
|
|
|
|
|
||||||
Investing Activities:
|
|
|
|
|
|
||||||
Capital Contributions to Subsidiaries
|
(1,039,000
|
)
|
|
(955,700
|
)
|
|
(1,156,731
|
)
|
|||
Return of Capital from Subsidiary
|
—
|
|
|
530,000
|
|
|
—
|
|
|||
Increase in Notes Receivable from Subsidiaries
|
(218,100
|
)
|
|
(158,210
|
)
|
|
(192,100
|
)
|
|||
Other Investing Activities
|
(1,799
|
)
|
|
(1,149
|
)
|
|
1,484
|
|
|||
Net Cash Flows Used in Investing Activities
|
(1,258,899
|
)
|
|
(585,059
|
)
|
|
(1,347,347
|
)
|
|||
|
|
|
|
|
|
||||||
Financing Activities:
|
|
|
|
|
|
||||||
Issuance of Common Shares, Net of Issuance Costs
|
852,254
|
|
|
—
|
|
|
—
|
|
|||
Cash Dividends on Common Shares
|
(663,239
|
)
|
|
(640,110
|
)
|
|
(602,083
|
)
|
|||
Issuance of Long-Term Debt
|
—
|
|
|
1,550,000
|
|
|
1,200,000
|
|
|||
Retirement of Long-Term Debt
|
(350,000
|
)
|
|
(450,000
|
)
|
|
—
|
|
|||
Increase/(Decrease) in Notes Payable
|
593,370
|
|
|
(347,810
|
)
|
|
(42,690
|
)
|
|||
Other Financing Activities
|
4,001
|
|
|
(12,455
|
)
|
|
(5,759
|
)
|
|||
Net Cash Flows Provided by Financing Activities
|
436,386
|
|
|
99,625
|
|
|
549,468
|
|
|||
Net Increase in Cash
|
878
|
|
|
70
|
|
|
428
|
|
|||
Cash - Beginning of Year
|
591
|
|
|
521
|
|
|
93
|
|
|||
Cash - End of Year
|
$
|
1,469
|
|
|
$
|
591
|
|
|
$
|
521
|
|
|
|
|
|
|
|
||||||
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
Cash Paid/(Received) During the Year for:
|
|
|
|
|
|
||||||
Interest
|
$
|
161,323
|
|
|
$
|
118,533
|
|
|
$
|
73,868
|
|
Income Taxes
|
$
|
(63,227
|
)
|
|
$
|
(30,239
|
)
|
|
$
|
(59,526
|
)
|
Column A
|
Column B
|
Column C
|
Column D
|
Column E
|
||||||||||||
|
|
Additions
|
|
|
||||||||||||
|
|
(1)
|
(2)
|
|
|
|||||||||||
|
|
Charged
|
Charged to
|
|
|
|||||||||||
|
Balance as
|
to Costs
|
Other
|
Deductions -
|
Balance
|
|||||||||||
|
of Beginning
|
and
|
Accounts -
|
Describe
|
as of
|
|||||||||||
Description:
|
of Year
|
Expenses
|
Describe (a)
|
(b)
|
End of Year
|
|||||||||||
Eversource:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2019
|
$
|
212,723
|
|
$
|
63,446
|
|
$
|
57,223
|
|
$
|
108,571
|
|
$
|
224,821
|
|
|
2018
|
195,708
|
|
61,337
|
|
48,671
|
|
92,993
|
|
212,723
|
|
|||||
|
2017
|
200,630
|
|
44,665
|
|
47,630
|
|
97,217
|
|
195,708
|
|
|||||
CL&P:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2019
|
$
|
88,034
|
|
$
|
15,947
|
|
$
|
38,935
|
|
$
|
45,568
|
|
$
|
97,348
|
|
|
2018
|
78,872
|
|
15,831
|
|
29,524
|
|
36,193
|
|
88,034
|
|
|||||
|
2017
|
86,391
|
|
5,312
|
|
25,533
|
|
38,364
|
|
78,872
|
|
|||||
NSTAR Electric:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2019
|
$
|
74,516
|
|
$
|
25,079
|
|
$
|
12,556
|
|
$
|
36,745
|
|
$
|
75,406
|
|
|
2018
|
69,666
|
|
22,279
|
|
14,971
|
|
32,400
|
|
74,516
|
|
|||||
|
2017
|
70,284
|
|
21,252
|
|
14,273
|
|
36,143
|
|
69,666
|
|
|||||
PSNH:
|
|
|
|
|
|
|||||||||||
Reserves Deducted from Assets -
|
|
|
|
|
|
|||||||||||
Reserves for Uncollectible Accounts:
|
|
|
|
|
|
|||||||||||
|
2019
|
$
|
11,065
|
|
$
|
6,726
|
|
$
|
872
|
|
$
|
8,166
|
|
$
|
10,497
|
|
|
2018
|
10,481
|
|
6,383
|
|
953
|
|
6,752
|
|
11,065
|
|
|||||
|
2017
|
9,941
|
|
6,917
|
|
464
|
|
6,841
|
|
10,481
|
|
(a)
|
Amounts relate to uncollectible accounts receivables reserved for that are not charged to bad debt expense. The PURA allows CL&P and Yankee Gas to accelerate the recovery of accounts receivable balances attributable to qualified customers under financial or medical duress (uncollectible hardship accounts receivable) outstanding for greater than 180 days and 90 days, respectively. The DPU allows NSTAR Electric and NSTAR Gas to recover in rates, amounts associated with certain uncollectible hardship accounts receivable.
|
(b)
|
Amounts written off, net of recoveries.
|
3.1
|
Declaration of Trust of Eversource Energy, as amended through May 3, 2017 (Exhibit 3.1, Eversource Form 10-Q filed on May 5, 2017)
|
3.1
|
Amended and Restated Certificate of Incorporation (Exhibit 3(i), CL&P Current Report on Form 8-K filed on January 9, 2012, File No. 000-00404)
|
3.2
|
By-laws of CL&P, as amended and restated effective September 29, 2014 (Exhibit 3.1, CL&P Current Report on Form 8-K filed October 2, 2014, File No. 000-00404)
|
3.1
|
Restated Articles of Organization of NSTAR Electric Company, fka Boston Edison Company (Exhibit 3.1, NSTAR Electric Form 10-Q for the Quarter Ended June 30, 1994 filed August 12, 1994, File No. 001-02301)
|
3.2
|
Bylaws of NSTAR Electric Company, as amended and restated effective September 29, 2014 (Exhibit 3.1, NSTAR Electric Current Report on Form 8-K filed October 2, 2014, File No. 000-02301)
|
3.1
|
Articles of Incorporation, as amended to May 16, 1991 (Exhibit 3.3.1, 1993 PSNH Form 10-K filed March 25, 1994, File No. 001-06392)
|
3.2
|
By-laws of PSNH, as in effect June 27, 2008 (Exhibit 3, PSNH Form 10-Q for the Quarter Ended June 30, 2008 filed August 7, 2008, File No. 001-06392)
|
4.1
|
Indenture between Eversource Energy and The Bank of New York as Trustee dated as of April 1, 2002 (Exhibit A-3, Eversource Energy 35-CERT filed April 16, 2002, File No. 070-09535)
|
4.1.1
|
Fifth Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of May 1, 2013, relating to $450 million of Senior Notes, Series F, due 2023 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed May 16, 2013, File No. 001-05324)
|
4.1.2
|
Sixth Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of January 1, 2015, relating to $300 million of Senior Notes, Series H, due 2025 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed January 21, 2015, File No. 001-05324)
|
4.1.3
|
Seventh Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of March 7, 2016, relating to $250 million of Senior Notes, Series I, due 2021 and $250 million of Senior Notes, Series J, due 2026 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed March 15, 2016, File No. 001-05324)
|
4.1.4
|
Eighth Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of March 10, 2017, relating to $300 million of Senior Notes, Series K, Due 2022 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed March 16, 2017, File No. 001-05324)
|
4.1.5
|
Ninth Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of October 1, 2017, relating to $450 million of Senior Notes, Series K, due 2022 and $450 million of Senior Notes, Series L, due 2024 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed October 12, 2017, File No. 001-05324)
|
4.1.6
|
Tenth Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of January 1, 2018, relating to $200 million of Senior Notes, Series I, Due 2021 and $450 million of Senior Notes, Series M, Due 2028 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed January 12, 2018, File No. 001-05324)
|
4.1.7
|
Eleventh Supplemental Indenture between Eversource Energy and The Bank of New York Trust Company N.A., as Trustee, dated as of December 1, 2018, relating to $400 million of Senior Notes, Series N, Due 2023 and $500 million of Senior Notes, Series O, Due 2029 (Exhibit 4.1, Eversource Energy Current Report on Form 8-K filed December 18, 2018, File No. 001-05324)
|
4.2
|
Indenture dated as of January 12, 2000, between Eversource Energy, as successor to NSTAR LLC, as successor to NSTAR, and Bank One Trust Company N.A. (Exhibit 4.1 to NSTAR Registration Statement on Form S-3, filed January 14, 2000, on File No. 333-94735)
|
4.2.1
|
Form of 4.50% Debenture Due 2019 (Exhibit 99.2, NSTAR Form 8-K filed November 16, 2009, File No. 001-14768)
|
*4.3
|
4.1
|
Indenture of Mortgage and Deed of Trust between CL&P and Bankers Trust Company, Trustee, dated as of May 1, 1921 (Composite including all twenty-four amendments to May 1, 1967) (Exhibit 4.1, 2017 Eversource 10-K filed on February 26, 2018)
|
4.1.1
|
Series D Supplemental Indentures to the Composite May 1, 1921 Indenture of Mortgage and Deed of Trust between CL&P and Bankers Trust Company, dated as of October 1, 1994 (Exhibit 4.2.16, 1994 CL&P Form 10-K filed March 27, 1995, File No. 001-11419)
|
4.1.2
|
Series B Supplemental Indenture between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of September 1, 2004 (Exhibit 99.5, CL&P Current Report on Form 8-K filed September 22, 2004, File No. 000-00404)
|
4.2
|
Composite Indenture of Mortgage and Deed of Trust between CL&P and Deutsche Bank Trust Company Americas f/k/a Bankers Trust Company, dated as of May 1, 1921, as amended and supplemented by seventy-three supplemental mortgages to and including Supplemental Mortgage dated as of April 1, 2005 (Exhibit 99.5, CL&P Current Report on Form 8-K filed April 13, 2005, File No. 000-00404)
|
4.2.1
|
Supplemental Indenture (2005 Series B Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of April 1, 2005 (Exhibit 99.2, CL&P Current Report on Form 8-K filed April 13, 2005, File No. 000-00404)
|
4.2.2
|
Supplemental Indenture (2006 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of June 1, 2006 (Exhibit 99.2, CL&P Current Report on Form 8-K filed June 7, 2006, File No. 000-00404)
|
4.2.3
|
Supplemental Indenture (2007 Series B Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of March 1, 2007 (Exhibit 99.2, CL&P Current Report on Form 8-K filed March 29, 2007, File No. 000-00404)
|
4.2.4
|
Supplemental Indenture (2007 Series D Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of September 1, 2007 (Exhibit 4, CL&P Current Report on Form 8-K filed September 19, 2007, File No. 000-00404)
|
4.2.5
|
Supplemental Indenture (2009 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of February 1, 2009 (Exhibit 4, CL&P Current Report on Form 8-K filed February 19, 2009, File No. 000-00404)
|
4.2.6
|
Supplemental Indenture (2013 Series A Bond) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of January 1, 2013 (Exhibit 4.1, CL&P Current Report on Form 8-K filed January 22, 2013, File No. 000-00404)
|
4.2.7
|
Supplemental Indenture (2014 Series A Bond) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of April 1, 2014 (Exhibit 4.1, CL&P Current Report on Form 8-K filed April 29, 2014, File No. 000-00404)
|
4.2.8
|
Supplemental Indenture (2015 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of May 1, 2015 (Exhibit 4.1, CL&P Current Report on Form 8-K filed May 26, 2015, File No. 000-00404)
|
4.2.9
|
Supplemental Indenture (2015 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of November 1, 2015 (Exhibit 4.1, CL&P Current Report on Form 8-K filed December 4, 2015, File No. 000-00404)
|
4.2.10
|
Supplemental Indenture (2017 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of March 1, 2017 (Exhibit 4.1, CL&P Current Report on Form 8-K filed on March 16, 30017, File No. 000-00404)
|
4.2.11
|
Supplemental Indenture (2014 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of August 1, 2017 (Exhibit 4.1, CL&P Current Report on Form 8-K filed August 23, 2017, File No. 000-00404)
|
4.2.12
|
Supplemental Indenture (2018 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of March 1, 2018 (Exhibit 4.1, CL&P Current Report on Form 8-K filed April 2, 2018, File No. 000-00404)
|
4.2.13
|
Supplemental Indenture (2018 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of March 1, 2019 (Exhibit 4.1, CL&P Current Report on Form 8-K filed on April 4, 2019, File No. 000-00404)
|
4.2.14
|
Supplemental Indenture (2017 Series A Bonds) between CL&P and Deutsche Bank Trust Company Americas, as Trustee dated as of September 1, 2019 (Exhibit 4.1, CL&P Current Report on Form 8-K filed on September 23, 2019, File No. 000-00404)
|
4.3
|
Loan Agreement between Connecticut Development Authority and CL&P (Pollution Control Revenue Refunding Bonds - 2011A Series) dated as of October 1, 2011 (Exhibit 1.1, CL&P Current Report on Form 8-K filed October 28, 2011, File No. 000-00404)
|
*4.4
|
4.1
|
Indenture between Boston Edison Company and the Bank of New York (as successor to Bank of Montreal Trust Company) (Exhibit 4.1, 2017 Eversource Form 10-K filed February 26, 2018)
|
4.1.1
|
A Form of 5.75% Debenture Due March 15, 2036 (Exhibit 99.2, Boston Edison Company Current Report on Form 8‑K filed March 17, 2006, File No. 001-02301)
|
4.1.2
|
A Form of 5.50% Debenture Due March 15, 2040 (Exhibit 99.2, NSTAR Electric Company Current Report on Form 8‑K filed March 15, 2010, File No. 001-02301)
|
4.1.3
|
A Form of 2.375% Debenture Due 2022 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed October 18, 2012, File No. 001-02301)
|
4.1.4
|
A Form of 4.40% Debenture Due 2044 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed March 13, 2014, File No. 001-02301)
|
4.1.5
|
A Form of 3.25% Debenture due 2025 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed on November 20, 2015, File No. 001-02301)
|
4.1.6
|
A Form of 2.70% Debenture due 2026 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed on May, 31, 2016, File No. 001-02301)
|
4.1.7
|
Form of 3.20% Debenture due May 15, 2027 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K/A filed on October 12, 2017 File No. 001-02301)
|
4.1.8
|
Form of 3.25% Debenture due May 15, 2029 (Exhibit 4, NSTAR Electric Company Current Report on Form 8-K filed on May 23, 2019, File No. 001-02301)
|
4.2
|
Amended and Restated Credit Agreement, dated December 8, 2017, by and between NSTAR Electric Company and the Banks named therein, pursuant to which Barclays Bank PLC serves as Administrative Agent and Swing Line Lender (Exhibit 4.2, 2017 Eversource Form 10-K filed on February 26, 2018)
|
4.3
|
Indenture between NSTAR Electric Company, as successor to Western Massachusetts Electric Company (WMECO), and The Bank of New York, as Trustee, dated as of September 1, 2003 (Exhibit 99.2, WMECO Current Report on Form 8-K filed October 8, 2003, File No. 000-07624)
|
4.3.1
|
Second Supplemental Indenture between NSTAR Electric Company, as successor to WMECO, and The Bank of New York, as Trustee dated as of September 1, 2004 (Exhibit 4.1, WMECO Current Report on Form 8-K filed September 27, 2004, File No. 000-07624)
|
4.3.2
|
Fourth Supplemental Indenture between NSTAR Electric Company, as successor to WMECO, and The Bank of New York Trust, as Trustee, dated as of August 1, 2007 (Exhibit 4.1, WMECO Current Report on Form 8-K filed August 20, 2007, File No. 000-07624)
|
4.3.3
|
Fifth Supplemental Indenture between NSTAR Electric Company, as successor to WMECO, and The Bank of New York Trust Company, N.A., as Trustee, dated as of March 1, 2010 (Exhibit 4.1, Exhibit 4.1, WMECO Current Report on Form 8-K filed March 10, 2010, File No. 000-07624)
|
4.3.4
|
Sixth Supplemental Indenture between NSTAR Electric Company, as successor to WMECO, and The Bank of New York Trust Company, N.A., as Trustee, dated as of September 15, 2011 (Exhibit 4.1, WMECO Current Report on Form 8-K filed September 19, 2011, File No. 000-07624)
|
4.3.5
|
Seventh Supplemental Indenture between NSTAR Electric Company, as successor to WMECO, and The Bank of New York Trust Company, N.A., as Trustee, dated as of November 1, 2013 (Exhibit 4.1, WMECO Current Report on Form 8-K filed November 21, 2013, File No. 000-07624)
|
4.3.6
|
Eighth Supplemental Indenture between NSTAR Electric Company, as successor to WMECO, and The Bank of New York Trust Company, N.A., as Trustee, dated as of June 1, 2016 (Exhibit 4.1, WMECO Current Report on Form 8-K filed June 29, 2016, File No. 000-07624)
|
*4.4
|
4.1
|
First Mortgage Indenture between PSNH and First Fidelity Bank, National Association, New Jersey, now First Union National Bank, Trustee, dated as of August 15, 1978 (Composite including all amendments effective June 1, 2011) (included as Exhibit C to the Eighteenth Supplemental Indenture filed as Exhibit 4.1 to PSNH Current Report on Form 8-K filed June 2, 2011, File No. 001-06392)
|
4.1.1
|
Fourteenth Supplemental Indenture between PSNH and Wachovia Bank, National Association successor to First Union National Bank, as successor to First Fidelity Bank, National Association, as Trustee dated as of October 1, 2005 (Exhibit 99.2, PSNH Current Report on Form 8-K filed October 6, 2005, File No. 001-06392)
|
4.1.2
|
Seventeenth Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of December 1, 2009 (Exhibit 4.1, PSNH Current Report on Form 8-K filed December 15, 2009 (File No. 001-06392)
|
4.1.3
|
Eighteenth Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of May 1, 2011 (Exhibit 4.1, PSNH Current Report on Form 8-K filed June 2, 2011 (File No. 001-06392)
|
4.1.4
|
Nineteenth Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of September 1, 2011 (Exhibit 4.1, PSNH Current Report on Form 8-K filed September 16, 2011 (File No. 001-06392)
|
4.1.5
|
Twentieth Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of November 1, 2013 (Exhibit 4.1, PSNH Current Report on Form 8-K filed November 20, 2013 (File No. 001-06392)
|
4.1.6
|
Twenty-first Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of October 1, 2014 (Exhibit 4.1, PSNH Current Report on Form 8-K filed October 17, 2014 (File No. 001-06392)
|
4.1.7
|
Twenty-second Supplemental Indenture, between PSNH and U.S. Bank National Association, as Trustee dated as of June 1, 2019 (Exhibit 4.1, PSNH Current Report on Form 8-K filed on July 3, 2019 (File No. 001-06392)
|
4.2
|
Series A Loan and Trust Agreement among Business Finance Authority of the State of New Hampshire and PSNH and State Street Bank and Trust Company, as Trustee (Tax Exempt Pollution Control Bonds) dated as of October 1, 2001 (Exhibit 4.3.4, 2001 Eversource Energy Form 10-K filed March 22, 2002, File No. 001-05324)
|
(F)
|
Eversource Energy, The Connecticut Light and Power Company and Public Service Company of New Hampshire
|
4.1
|
Amended and Restated Credit Agreement, dated December 8, 2017, by and among Eversource Energy, CL&P, NSTAR Gas, PSNH and Yankee Gas Services Company and the Banks named therein, pursuant to which Bank of America, N.A. serves as Administrative Agent (Exhibit 4.1, 2017 Eversource Form 10-K filed on February 26, 2018)
|
10.1
|
Lease between The Rocky River Realty Company and Eversource Energy Service Company, dated as of July 1, 2008 (Exhibit 10.1, 2017 Eversource Form 10-K filed on February 26, 2018)
|
*+10.2
|
+10.3
|
Amended and Restated Memorandum Agreement between Eversource Energy and Leon J. Olivier effective January 1, 2009 (Exhibit 10.9, 2008 Eversource Energy Form 10-K filed February 27, 2009, File No. 001-05324)
|
+10.4
|
Eversource Supplemental Executive Retirement Program effective as of January 1, 2015 (Exhibit 10.5, 2015 Eversource Energy Form 10-K filed February 26, 2016, File No. 001-05324)
|
+10.5
|
Composite Transmission Service Agreement, by and between Northern Pass Transmission LLC, as Owner and H.Q. Hydro Renewable Energy, Inc., as Purchaser dated October 4, 2010 and effective February 14, 2014 (Exhibit 10.5, 2013 Eversource Energy Form 10-K filed on February 25, 2014, File No. 001-05324)
|
10.6
|
Eversource Energy Deferred Compensation Plan for Executives effective as of January 1, 2014 (Exhibit 10.6, 2015 Eversource Energy Form 10-K filed February 26, 2016, File No. 001-05324)
|
+10.7
|
NSTAR Excess Benefit Plan, effective August 25, 1999 (Exhibit 10.1 1999 NSTAR Form 10-K/A filed September 29, 2000, File No. 001-14768)
|
+10.7.1
|
NSTAR Excess Benefit Plan, incorporating the NSTAR 409A Excess Benefit Plan, as amended and restated effective January 1, 2008, dated December 24, 2008 (Exhibit 10.1.1 2008 NSTAR Form 10-K filed February 9, 2009, File No. 001-14768)
|
+10.8
|
Amended and Restated Change in Control Agreement by and between James J. Judge and NSTAR, dated November 15, 2007 (Exhibit 10.9, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.9
|
Amended and Restated Change in Control Agreement by and between Joseph R. Nolan, Jr. and NSTAR, dated November 15, 2007 (Exhibit 10.13, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.10
|
Amended and Restated Change in Control Agreement by and between Werner J. Schweiger and NSTAR, dated November 15, 2007 (Exhibit 10.14, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.11
|
Amended and Restated Change in Control Agreement by and between Senior Vice President and NSTAR, dated November 15, 2007 (Exhibit 10.15, 2007 NSTAR Form 10-K filed February 11, 2008, File No. 001-14768)
|
+10.12
|
Master Trust Agreement between NSTAR and State Street Bank and Trust Company (Rabbi Trust), effective August 25, 1999 (Exhibit 10.5, NSTAR Form 10-Q for the Quarter Ended September 30, 2000 filed November 14, 2000, File No. 001-14768)
|
+10.13
|
Currently effective Change in Control Agreement between NSTAR’s Vice Presidents and NSTAR (in form) (Exhibit 10.17, 2009 NSTAR Form 10-K filed February 25, 2010, File No. 001-14768)
|
10.14
|
Forward Sale Agreement between Eversource Energy and Goldman Sachs & Co. LLC, dated as of May 30, 2019 (Exhibit 10.1, Eversource Energy Current Report on Form 8-K filed on July 3, 2019 (File No. 001-06392)
|
(B)
|
Eversource Energy, The Connecticut Light and Power Company, NSTAR Electric Company and Public Service Company of New Hampshire
|
10.1
|
Amended and Restated Form of Service Contract between each of Eversource Energy, CL&P, NSTAR Electric Company and Eversource Energy Service Company dated as of January 1, 2014. (Exhibit 10.1, Eversource Energy Form 10-K filed on February 25, 2014, File No. 001-05324)
|
10.2
|
Transmission Operating Agreement between the Initial Participating Transmission Owners, Additional Participating Transmission Owners and ISO New England, Inc. dated as of February 1, 2005 (Exhibit 10.29, 2004 Eversource Energy Form 10-K filed March 17, 2005, File No. 001-05324)
|
10.2.1
|
Rate Design and Funds Disbursement Agreement among the Initial Participating Transmission Owners, Additional Participating Transmission Owners and ISO New England, Inc., effective June 30, 2006 (Exhibit 10.22.1, 2006 Eversource Energy Form 10-K filed March 1, 2007, File No. 001-05324)
|
10.3
|
Eversource Energy's Third Amended and Restated Tax Allocation Agreement dated as of April 10, 2012, (Exhibit 10.1 Eversource Energy Form 10-Q for Quarter Ended June 30, 2012 filed August 7, 2012, File No. 001-05324)
|
+10.4
|
Amended and Restated Incentive Plan Effective January 1, 2009 (Exhibit 10.3, Eversource Energy Form 10-Q for the Quarter Ended September 30, 2008 filed November 10, 2008, File No. 001-05324)
|
+10.5
|
2018 Eversource Energy Incentive Plan (Exhibit 99.2, Eversource Energy Current Report on Form 8-K dated May 3, 2018)
|
+10.6
|
Trust under Supplemental Executive Retirement Plan dated May 2, 1994 (Exhibit 10.33, 2002 Eversource Energy Form 10-K filed March 21, 2003, File No. 001-05324)
|
+10.6.1
|
First Amendment to Trust Under Supplemental Executive Retirement Plan, effective as of December 10, 2002 (Exhibit 10 (B) 10.19.1, 2003 Eversource Energy Form 10-K filed March 12, 2004, File No. 001-05324)
|
+10.6.2
|
Second Amendment to Trust Under Supplemental Executive Retirement Plan, effective as of November 12, 2008 (Exhibit 10.12.2, 2008 Eversource Energy Form 10-K filed February 27, 2009, File No. 001-05324)
|
+10.7
|
Special Severance Program for Officers of Eversource Energy Companies as of January 1, 2009 (Exhibit 10.2 Eversource Energy Form 10-Q for Quarter Ended September 30, 2008 filed November 10, 2008, File No. 001-05324)
|
+10.8
|
Amended and Restated Employment Agreement with Gregory B. Butler, effective January 1, 2009 (Exhibit 10.7, 2008 Eversource Energy 2010 Form 10-K filed February 27, 2009, File No. 001-05324)
|
(C)
|
Eversource Energy, The Connecticut Light and Power Company, Public Service Company of New Hampshire and NSTAR Electric Company
|
10.1.1
|
Composite conformed copy of Equity Funding Agreement for New England Hydro-Transmission Electric Company., dated as of June 1, 1985 (Massachusetts) (Exhibit 10.1.1, 2017 Eversource Form 10-K filed February 26, 2018)
|
10.1.2
|
Composite conformed copy of Equity Funding Agreement of Equity Funding Agreement for New England Hydro-Transmission Electric Company, Inc., dated as of June 1, 1985 (New Hampshire) (Exhibit 10.1.2, 2017 Eversource Form 10-K filed February 26, 2018)
|
10.1.3
|
Composite conformed copy of Phase II Massachusetts Transmission Facilities Support Agreement, dated as of June 1, 1985 (Exhibit 10.1.3, 2017 Eversource Form 10-K filed February 26, 2018)
|
10.1.4
|
Composite conformed copy of Phase II New England Power AC Facilities Support Agreement dated June 1, 1985 (Exhibit 10.1.4, 2017 Eversource Form 10-K filed on February 26, 2018)
|
10.1.5
|
Composite conformed copy of Phase II New Hampshire Transmission Facilities Support Agreement dated as of June 1, 1985 (Exhibit 10.1.5, Eversource 10-K filed on February 26, 2018)
|
10.2
|
Eversource Energy Service Company Transmission and Ancillary Service Wholesale Revenue Allocation Methodology among The Connecticut Light and Power Company, NSTAR Electric Company, Public Service Company of New Hampshire, Holyoke Water Power Company and Holyoke Power and Electric Company Trustee dated as of January 1, 2008 (Exhibit 10.1, Eversource Energy Form 10-Q for the Quarter Ended March 31, 2008 filed May 9, 2008, File No. 001-05324)
|
10.1
|
CL&P Agreement Re: Connecticut NEEWS Projects by and between CL&P and The United Illuminating Company dated July 14, 2010 (Exhibit 10, CL&P Form 10-Q for the Quarter Ended June 30, 2010 filed August 6, 2010, File No. 000-00404)
|
(A)
|
Eversource Energy
|
31
|
31.1
|
(B)
|
The Connecticut Light and Power Company
|
31
|
31.1
|
(C)
|
NSTAR Electric Company
|
31
|
31.1
|
(D)
|
Public Service Company of New Hampshire
|
31
|
31.1
|
(A)
|
Eversource Energy
|
32
|
(B)
|
The Connecticut Light and Power Company
|
32
|
(C)
|
NSTAR Electric Company
|
32
|
(D)
|
Public Service Company of New Hampshire
|
32
|
*101.INS
|
Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document
|
*104
|
The cover page from the Annual Report on Form 10-K for the year ended December 31, 2019, formatted in Inline XBRL
|
|
|
EVERSOURCE ENERGY
|
|
|
|
|
|
|
|
|
|
February 26, 2020
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman of the Board, President and
|
|
February 26, 2020
|
|
James J. Judge
|
|
Chief Executive Officer and a Trustee
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President
|
|
February 26, 2020
|
|
Philip J. Lembo
|
|
and Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 26, 2020
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Cotton M. Cleveland
|
|
Trustee
|
|
February 26, 2020
|
|
Cotton M. Cleveland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Sanford Cloud, Jr.
|
|
Trustee
|
|
February 26, 2020
|
|
Sanford Cloud, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
James S. DiStasio
|
|
Trustee
|
|
February 26, 2020
|
|
James S. DiStasio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Francis A. Doyle
|
|
Trustee
|
|
February 26, 2020
|
|
Francis A. Doyle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Linda Dorcena Forry
|
|
Trustee
|
|
February 26, 2020
|
|
Linda Dorcena Forry
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
John Y. Kim
|
|
Trustee
|
|
February 26, 2020
|
|
John Y. Kim
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Kenneth R. Leibler
|
|
Trustee
|
|
February 26, 2020
|
|
Kenneth R. Leibler
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
David H. Long
|
|
Trustee
|
|
February 26, 2020
|
|
David H. Long
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
William C. Van Faasen
|
|
Trustee
|
|
February 26, 2020
|
|
William C. Van Faasen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Frederica M. Williams
|
|
Trustee
|
|
February 26, 2020
|
|
Frederica M. Williams
|
|
|
|
|
|
THE CONNECTICUT LIGHT AND POWER COMPANY
|
||
|
|
|
|
|
|
|
|
February 26, 2020
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 26, 2020
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 26, 2020
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President and
|
|
February 26, 2020
|
|
Philip J. Lembo
|
|
Chief Financial Officer and a Director
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 26, 2020
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 26, 2020
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
NSTAR ELECTRIC COMPANY
|
||
|
|
|
|
|
|
|
|
February 26, 2020
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 26, 2020
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 26, 2020
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President and
|
|
February 26, 2020
|
|
Philip J. Lembo
|
|
Chief Financial Officer and a Director
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 26, 2020
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 26, 2020
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
|
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE
|
||
|
|
|
|
|
|
|
|
February 26, 2020
|
By:
|
/s/
|
Jay S. Buth
|
|
|
|
Jay S. Buth
|
|
|
|
Vice President, Controller and Chief Accounting Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
James J. Judge
|
|
Chairman and a Director
|
|
February 26, 2020
|
|
James J. Judge
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Werner J. Schweiger
|
|
Chief Executive Officer and a Director
|
|
February 26, 2020
|
|
Werner J. Schweiger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Philip J. Lembo
|
|
Executive Vice President and
|
|
February 26, 2020
|
|
Philip J. Lembo
|
|
Chief Financial Officer and a Director
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Gregory B. Butler
|
|
Executive Vice President and General Counsel
|
|
February 26, 2020
|
|
Gregory B. Butler
|
|
and a Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
|
Jay S. Buth
|
|
Vice President, Controller
|
|
February 26, 2020
|
|
Jay S. Buth
|
|
and Chief Accounting Officer
|
|
|
Compensation Element
|
Amount
|
Annual Cash Retainer
|
$115,000
|
Annual Stock Retainer
|
$135,000
|
Board and Committee Attendance Fees
|
None
|
Annual Lead Trustee Retainer
|
$30,000
|
Annual Committee Chair Retainer
|
$20,000 Audit Committee
$15,000 Compensation Committee
$15,000 Corporate Governance Committee
$15,000 Finance Committee
|
1.
|
The definition of “Eligible Trustee” in Article 2 is hereby amended to remove “an” and add “a non-Employee” and shall read as follows:
|
2.
|
Article 4.5 (A) is hereby amended to add the percentage amount of any annual Equity Award granted to be automatically deferred and shall read as follows:
|
3.
|
Article 4.6 (B) is hereby amended to add reference to Equity with respect to deferral elections and shall read as follows:
|
4.
|
Article 6.2 (A) is hereby amended to clarify the distribution time of a properly deferred Trustee Participant Equity Award and shall read as follows:
|
5.
|
Article 6.2 (B) is hereby deleted in its entirety and Article 6.2 (C) is renamed Article 6.2 (B).
|
|
State of Incorporation
|
|
Eversource Energy (a Massachusetts business trust) (2)
|
MA
|
|
The Connecticut Light and Power Company (2) (3)
|
CT
|
|
Connecticut Yankee Atomic Power Company (4)
|
CT
|
|
Eversource Energy Service Company
|
CT
|
|
Eversource Energy Transmission Ventures, Inc.
|
CT
|
|
Eversource Gas Transmission LLC
|
MA
|
|
Eversource Gas Transmission II LLC
|
MA
|
|
Eversource LNG Service Company LLC
|
MA
|
|
Northern Pass Transmission LLC
|
NH
|
|
Renewable Properties, Inc.
|
NH
|
|
Eversource Holdco Corporation
|
MA
|
|
Eversource Investment LLC
|
MA
|
|
Eversource Investment Service Company LLC
|
MA
|
|
Eversource Water Ventures, Inc.
|
CT
|
|
Eversource Aquarion Holdings, Inc.
|
DE
|
|
Aquarion Company
|
DE
|
|
Aquarion Water Company
|
CT
|
|
Aquarion Water Company of Connecticut
|
CT
|
|
Aquarion Water Company of Massachusetts, Inc.
|
MA
|
|
Aquarion Water Capital of Massachusetts, Inc.
|
DE
|
|
Aquarion Water Company of New Hampshire, Inc.
|
NH
|
|
Homeowner Safety Valve Company
|
DE
|
|
HWP Company
|
MA
|
|
North Atlantic Energy Corporation
|
NH
|
|
North Atlantic Energy Service Corporation
|
NH
|
|
Northeast Nuclear Energy Company
|
CT
|
|
NSTAR Electric Company (2) (3)
|
MA
|
|
Harbor Electric Energy Company
|
MA
|
|
Public Service Company of New Hampshire (2) (3)
|
NH
|
|
Properties, Inc.
|
NH
|
|
PSNH Funding LLC 3
|
DE
|
|
The Rocky River Realty Company
|
CT
|
|
Yankee Atomic Electric Company (4)
|
MA
|
|
Yankee Energy System, Inc.
|
CT
|
|
Hopkinton LNG Corp.
|
MA
|
|
NSTAR Gas Company (3)
|
MA
|
|
Yankee Gas Services Company (3)
|
CT
|
|
(1)
|
The names of some of our subsidiaries which, if considered in the aggregate as a single subsidiary, would not constitute a “significant subsidiary,” have been omitted in accordance with Item 601(b)(21)(ii) of Regulation S-K.
|
(2)
|
SEC Registrant.
|
(3)
|
Each of these entities is doing business as Eversource Energy.
|
(4)
|
For The Connecticut Light and Power Company, NSTAR Electric Company and Public Service Company of New Hampshire, investments in Connecticut Yankee Atomic Power Company and Yankee Atomic Electric Company are accounted for under the equity method.
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman of the Board, President and Chief Executive Officer
|
|
(Principal Executive Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
|
(Principal Executive Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
|
(Principal Executive Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
|
(Principal Executive Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Financial Officer)
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman of the Board, President and Chief Executive Officer
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President and Chief Financial Officer
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President and Chief Financial Officer
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President and Chief Financial Officer
|
/s/
|
James J. Judge
|
|
James J. Judge
|
|
Chairman
|
/s/
|
Philip J. Lembo
|
|
Philip J. Lembo
|
|
Executive Vice President and Chief Financial Officer
|