UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 | ||||||||
FORM | 10-K | |||||||
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the fiscal year ended | December 31, 2022 | |||||||
or | ||||||||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from ____________ to ____________ |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Shares, $5.00 par value per share | ES | New York Stock Exchange |
Registrant | Title of Class | |||||||||||||
The Connecticut Light and Power Company | Preferred Stock, par value $50.00 per share, issuable in series, of which the following series are outstanding: | |||||||||||||
$1.90 $2.00 $2.04 $2.20 3.90% $2.06 $2.09 4.50% 4.96% 4.50% 5.28% $3.24 6.56% | Series Series Series Series Series Series E Series F Series Series Series Series Series G Series | of 1947 of 1947 of 1949 of 1949 of 1949 of 1954 of 1955 of 1956 of 1958 of 1963 of 1967 of 1968 of 1968 | ||||||||||||
NSTAR Electric Company | Preferred Stock, par value $100.00 per share, issuable in series, of which the following series are outstanding: | |||||||||||||
4.25% 4.78% | Series Series | of 1956 of 1958 |
Yes | No | |||||||
☒ | ☐ |
Yes | No | |||||||
☐ | ☒ |
Yes | No | |||||||
☒ | ☐ |
Yes | No | |||||||
☒ | ☐ |
Eversource Energy | Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ | ||||||||||||||||||||||
The Connecticut Light and Power Company | Large accelerated filer | ☐ | Accelerated filer | ☐ | Non-accelerated filer | ☒ | Smaller reporting company | ☐ | Emerging growth company | ☐ | ||||||||||||||||||||||
NSTAR Electric Company | Large accelerated filer | ☐ | Accelerated filer | ☐ | Non-accelerated filer | ☒ | Smaller reporting company | ☐ | Emerging growth company | ☐ | ||||||||||||||||||||||
Public Service Company of New Hampshire | Large accelerated filer | ☐ | Accelerated filer | ☐ | Non-accelerated filer | ☒ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
Yes | No | |||||||
Eversource Energy | ☐ | ☒ | ||||||
The Connecticut Light and Power Company | ☐ | ☒ | ||||||
NSTAR Electric Company | ☐ | ☒ | ||||||
Public Service Company of New Hampshire | ☐ | ☒ |
Company - Class of Stock | Outstanding as of January 31, 2023 | |||||||
Eversource Energy Common Shares, $5.00 par value | 348,483,425 | shares | ||||||
The Connecticut Light and Power Company Common Stock, $10.00 par value | 6,035,205 | shares | ||||||
NSTAR Electric Company Common Stock, $1.00 par value | 200 | shares | ||||||
Public Service Company of New Hampshire Common Stock, $1.00 par value | 301 | shares |
Current or former Eversource Energy companies, segments or investments: | |||||
Eversource, ES or the Company | Eversource Energy and subsidiaries | ||||
Eversource parent or ES parent | Eversource Energy, a public utility holding company | ||||
ES parent and other companies | ES parent and other companies are comprised of Eversource parent, Eversource Service, and other subsidiaries, which primarily includes our unregulated businesses, HWP Company, The Rocky River Realty Company (a real estate subsidiary), the consolidated operations of CYAPC and YAEC, and Eversource parent's equity ownership interests that are not consolidated | ||||
CL&P | The Connecticut Light and Power Company | ||||
NSTAR Electric | NSTAR Electric Company | ||||
PSNH | Public Service Company of New Hampshire | ||||
PSNH Funding | PSNH Funding LLC 3, a bankruptcy remote, special purpose, wholly-owned subsidiary of PSNH | ||||
NSTAR Gas | NSTAR Gas Company | ||||
EGMA | Eversource Gas Company of Massachusetts | ||||
Yankee Gas | Yankee Gas Services Company | ||||
Aquarion | Aquarion Company and its subsidiaries | ||||
HEEC | Harbor Electric Energy Company, a wholly-owned subsidiary of NSTAR Electric | ||||
Eversource Service | Eversource Energy Service Company | ||||
North East Offshore | North East Offshore, LLC, an offshore wind business being developed jointly by Eversource and Denmark-based Ørsted | ||||
CYAPC | Connecticut Yankee Atomic Power Company | ||||
MYAPC | Maine Yankee Atomic Power Company | ||||
YAEC | Yankee Atomic Electric Company | ||||
Yankee Companies | CYAPC, YAEC and MYAPC | ||||
Regulated companies | The Eversource regulated companies are comprised of the electric distribution and transmission businesses of CL&P, NSTAR Electric and PSNH, the natural gas distribution businesses of Yankee Gas, NSTAR Gas and EGMA, Aquarion’s water distribution businesses, and the solar power facilities of NSTAR Electric | ||||
Regulators and Government Agencies: | |||||
BOEM | U.S. Bureau of Ocean Energy Management | ||||
DEEP | Connecticut Department of Energy and Environmental Protection | ||||
DOE | U.S. Department of Energy | ||||
DOER | Massachusetts Department of Energy Resources | ||||
DPU | Massachusetts Department of Public Utilities | ||||
EPA | U.S. Environmental Protection Agency | ||||
FERC | Federal Energy Regulatory Commission | ||||
ISO-NE | ISO New England, Inc., the New England Independent System Operator | ||||
MA DEP | Massachusetts Department of Environmental Protection | ||||
NHPUC | New Hampshire Public Utilities Commission | ||||
PURA | Connecticut Public Utilities Regulatory Authority | ||||
SEC | U.S. Securities and Exchange Commission | ||||
Other Terms and Abbreviations: | |||||
ADIT | Accumulated Deferred Income Taxes | ||||
AFUDC | Allowance For Funds Used During Construction | ||||
AOCI | Accumulated Other Comprehensive Income | ||||
ARO | Asset Retirement Obligation | ||||
Bcf | Billion cubic feet | ||||
CfD | Contract for Differences | ||||
CWIP | Construction Work in Progress | ||||
EDC | Electric distribution company | ||||
EDIT | Excess Deferred Income Taxes | ||||
EPS | Earnings Per Share | ||||
ERISA | Employee Retirement Income Security Act of 1974 | ||||
ESOP | Employee Stock Ownership Plan | ||||
Eversource 2021 Form 10-K | The Eversource Energy and Subsidiaries 2021 combined Annual Report on Form 10-K as filed with the SEC | ||||
Fitch | Fitch Ratings, Inc. |
FMCC | Federally Mandated Congestion Charge | ||||
GAAP | Accounting principles generally accepted in the United States of America | ||||
GWh | Gigawatt-Hours | ||||
IPP | Independent Power Producers | ||||
ISO-NE Tariff | ISO-NE FERC Transmission, Markets and Services Tariff | ||||
kV | Kilovolt | ||||
kVa | Kilovolt-ampere | ||||
kW | Kilowatt (equal to one thousand watts) | ||||
LNG | Liquefied natural gas | ||||
LPG | Liquefied petroleum gas | ||||
LRS | Supplier of last resort service | ||||
MG | Million gallons | ||||
MGP | Manufactured Gas Plant | ||||
MMBtu | One million British thermal units | ||||
MMcf | Million cubic feet | ||||
Moody's | Moody's Investors Services, Inc. | ||||
MW | Megawatt | ||||
MWh | Megawatt-Hours | ||||
NETOs | New England Transmission Owners (including Eversource, National Grid and Avangrid) | ||||
OCI | Other Comprehensive Income/(Loss) | ||||
PAM | Pension and PBOP Rate Adjustment Mechanism | ||||
PBOP | Postretirement Benefits Other Than Pension | ||||
PBOP Plan | Postretirement Benefits Other Than Pension Plan | ||||
Pension Plan | Single uniform noncontributory defined benefit retirement plan | ||||
PPA | Power purchase agreement | ||||
RECs | Renewable Energy Certificates | ||||
Regulatory ROE | The average cost of capital method for calculating the return on equity related to the distribution business segment excluding the wholesale transmission segment | ||||
ROE | Return on Equity | ||||
RRBs | Rate Reduction Bonds or Rate Reduction Certificates | ||||
RSUs | Restricted share units | ||||
S&P | Standard & Poor's Financial Services LLC | ||||
SERP | Supplemental Executive Retirement Plans and non-qualified defined benefit retirement plans | ||||
SS | Standard service | ||||
UI | The United Illuminating Company | ||||
VIE | Variable Interest Entity |
Page | ||||||||
PART I | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 1B. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
PART II | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
Item 7. | ||||||||
Item 7A. | ||||||||
Item 8. | ||||||||
Item 9. | ||||||||
Item 9A. | ||||||||
Item 9B. | ||||||||
PART III | ||||||||
Item 10. | ||||||||
Item 11. | ||||||||
Item 12. | ||||||||
Item 13. | ||||||||
Item 14. | ||||||||
PART IV | ||||||||
Item 15. | ||||||||
Item 16. | ||||||||
E-9 |
Electric Distribution | Electric Transmission | ||||||||||
Eversource | |||||||||||
Number of substations owned | 474 | 73 | |||||||||
Transformer capacity (in kVa) | 44,614,960 | 19,129,000 | |||||||||
Overhead lines (in circuit miles) | 40,502 | 3,984 | |||||||||
Underground lines (in circuit miles) | 18,085 | 423 | |||||||||
Capacity range of overhead transmission lines (in kV) | N/A | 69 to 345 | |||||||||
Capacity range of underground transmission lines (in kV) | N/A | 69 to 345 |
CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||
Distribution | Transmission | Distribution | Transmission | Distribution | Transmission | ||||||||||||||||||||||||||||||
Number of substations owned | 175 | 20 | 176 | 31 | 123 | 22 | |||||||||||||||||||||||||||||
Transformer capacity (in kVa) | 21,967,000 | 3,184,000 | 18,151,360 | 11,595,000 | 4,496,600 | 4,350,000 | |||||||||||||||||||||||||||||
Overhead lines (in circuit miles) | 16,717 | 1,678 | 11,489 | 1,252 | 12,296 | 1,054 | |||||||||||||||||||||||||||||
Underground lines (in circuit miles) | 6,839 | 143 | 9,167 | 277 | 2,079 | 3 | |||||||||||||||||||||||||||||
Capacity range of overhead transmission lines (in kV) | N/A | 69 to 345 | N/A | 69 to 345 | N/A | 115 to 345 | |||||||||||||||||||||||||||||
Capacity range of underground transmission lines (in kV) | N/A | 69 to 345 | N/A | 115 to 345 | N/A | 115 |
Eversource | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||
Underground and overhead line transformers in service | 680,739 | 293,512 | 217,089 | 170,138 | |||||||||||||||||||
Aggregate capacity (in kVa) | 41,162,476 | 16,574,834 | 17,389,978 | 7,197,664 |
Type of Plant | Number of Sites | Year Installed | Capacity (kilowatts, dc) | |||||||||||||||||
Solar Fixed Tilt, Photovoltaic | 22 | 2010 - 2019 | 70,000 |
Name | Age | Title | ||||||||||||
Joseph R. Nolan, Jr. | 59 | Chairman of the Board, President, Chief Executive Officer and a Trustee | ||||||||||||
John M. Moreira | 61 | Executive Vice President, Chief Financial Officer and Treasurer | ||||||||||||
Gregory B. Butler | 65 | Executive Vice President and General Counsel | ||||||||||||
Christine M. Carmody | 60 | Executive Vice President-Human Resources and Information Technology | ||||||||||||
Penelope M. Conner | 59 | Executive Vice President-Customer Experience and Energy Strategy | ||||||||||||
James W. Hunt, III | 51 | Executive Vice President-Corporate Relations and Sustainability and Secretary | ||||||||||||
Werner J. Schweiger | 63 | Executive Vice President and Chief Operating Officer | ||||||||||||
Jay S. Buth | 53 | Vice President, Controller and Chief Accounting Officer |
December 31, | ||||||||||||||||||||
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||||
Eversource Energy | $100 | $106 | $143 | $149 | $162 | $154 | ||||||||||||||
EEI Index | $100 | $104 | $130 | $129 | $151 | $153 | ||||||||||||||
S&P 500 | $100 | $96 | $126 | $149 | $192 | $157 |
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans and Programs (at month end) | |||||||||||||||||||
October 1 - October 31, 2022 | — | $ | — | — | — | ||||||||||||||||||
November 1 - November 30, 2022 | — | — | — | — | |||||||||||||||||||
December 1 - December 31, 2022 | 2,214 | 84.21 | — | — | |||||||||||||||||||
Total | 2,214 | $ | 84.21 | — | — |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
(Millions of Dollars, Except Per Share Amounts) | Amount | Per Share | Amount | Per Share | Amount | Per Share | |||||||||||||||||||||||||||||
Net Income Attributable to Common Shareholders (GAAP) | $ | 1,404.9 | $ | 4.05 | $ | 1,220.5 | $ | 3.54 | $ | 1,205.2 | $ | 3.55 | |||||||||||||||||||||||
Regulated Companies (Non-GAAP) | $ | 1,460.4 | $ | 4.21 | $ | 1,342.4 | $ | 3.89 | $ | 1,223.3 | $ | 3.60 | |||||||||||||||||||||||
Eversource Parent and Other Companies (Non-GAAP) | (40.5) | (0.12) | (12.2) | (0.03) | 14.0 | 0.04 | |||||||||||||||||||||||||||||
Non-GAAP Earnings | $ | 1,419.9 | $ | 4.09 | $ | 1,330.2 | $ | 3.86 | $ | 1,237.3 | $ | 3.64 | |||||||||||||||||||||||
CL&P Settlement Impacts (after-tax) (1) | — | — | (86.1) | (0.25) | — | — | |||||||||||||||||||||||||||||
Transaction and Transition Costs (after-tax) (2) | (15.0) | (0.04) | (23.6) | (0.07) | (32.1) | (0.09) | |||||||||||||||||||||||||||||
Net Income Attributable to Common Shareholders (GAAP) | $ | 1,404.9 | $ | 4.05 | $ | 1,220.5 | $ | 3.54 | $ | 1,205.2 | $ | 3.55 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
(Millions of Dollars, Except Per Share Amounts) | Amount | Per Share | Amount | Per Share | Amount | Per Share | |||||||||||||||||||||||||||||
Net Income - Regulated Companies (GAAP) | $ | 1,460.4 | $ | 4.21 | $ | 1,256.3 | $ | 3.64 | $ | 1,221.8 | $ | 3.60 | |||||||||||||||||||||||
Electric Distribution, excluding CL&P Settlement Impacts (Non-GAAP) | $ | 592.8 | $ | 1.71 | $ | 556.2 | $ | 1.61 | $ | 544.0 | $ | 1.60 | |||||||||||||||||||||||
Electric Transmission | 596.6 | 1.72 | 544.6 | 1.58 | 502.5 | 1.48 | |||||||||||||||||||||||||||||
Natural Gas Distribution, excluding Transaction-Related Costs (Non-GAAP) | 234.2 | 0.67 | 204.8 | 0.59 | 135.6 | 0.40 | |||||||||||||||||||||||||||||
Water Distribution | 36.8 | 0.11 | 36.8 | 0.11 | 41.2 | 0.12 | |||||||||||||||||||||||||||||
Net Income - Regulated Companies (Non-GAAP) | $ | 1,460.4 | $ | 4.21 | $ | 1,342.4 | $ | 3.89 | $ | 1,223.3 | $ | 3.60 | |||||||||||||||||||||||
CL&P Settlement Impacts (after-tax) | — | — | (86.1) | (0.25) | — | — | |||||||||||||||||||||||||||||
Transaction and Transition Costs (after-tax) | — | — | — | — | (1.5) | — | |||||||||||||||||||||||||||||
Net Income - Regulated Companies (GAAP) | $ | 1,460.4 | $ | 4.21 | $ | 1,256.3 | $ | 3.64 | $ | 1,221.8 | $ | 3.60 |
Borrowings Outstanding as of December 31, | Available Borrowing Capacity as of December 31, | Weighted-Average Interest Rate as of December 31, | |||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
Eversource Parent Commercial Paper Program | $ | 1,442.2 | $ | 1,343.0 | $ | 557.8 | $ | 657.0 | 4.63 | % | 0.31 | % | |||||||||||||||||||||||
NSTAR Electric Commercial Paper Program | — | 162.5 | 650.0 | 487.5 | — | % | 0.14 | % |
(Millions of Dollars) | Interest Rate | Issuance/ (Repayment) | Issue Date or Repayment Date | Maturity Date | Use of Proceeds for Issuance/ Repayment Information | ||||||||||||||||||||||||
CL&P 2023 Series A First Mortgage Bonds | 5.25 | % | $ | 500.0 | January 2023 | January 2053 | Repaid 2013 Series A Bonds at maturity and short-term debt, and paid capital expenditures and working capital | ||||||||||||||||||||||
CL&P 2013 Series A First Mortgage Bonds | 2.50 | % | (400.0) | January 2023 | January 2023 | Paid at maturity | |||||||||||||||||||||||
NSTAR Electric 2022 Debentures | 4.55 | % | 450.0 | May 2022 | June 2052 | Repaid short-term debt, paid capital expenditures and working capital | |||||||||||||||||||||||
NSTAR Electric 2022 Debentures | 4.95 | % | 400.0 | September 2022 | September 2052 | Refinanced investments in eligible green expenditures, which were previously financed using short-term debt from October 1, 2020 through June 30, 2022 | |||||||||||||||||||||||
NSTAR Electric 2012 Debentures | 2.375 | % | (400.0) | October 2022 | October 2022 | Paid at maturity | |||||||||||||||||||||||
PSNH Series W First Mortgage Bonds | 5.15 | % | 300.0 | January 2023 | January 2053 | Repaid short-term debt, paid capital expenditures and working capital | |||||||||||||||||||||||
Eversource Parent Series V Senior Notes | 2.90 | % | 650.0 | February 2022 | March 2027 | Repaid Series K Senior Notes at maturity and short-term debt | |||||||||||||||||||||||
Eversource Parent Series W Senior Notes | 3.375 | % | 650.0 | February 2022 | March 2032 | Repaid Series K Senior Notes at maturity and short-term debt | |||||||||||||||||||||||
Eversource Parent Series X Senior Notes | 4.20 | % | 900.0 | June 2022 | June 2024 | Repaid short-term debt and paid working capital | |||||||||||||||||||||||
Eversource Parent Series Y Senior Notes | 4.60 | % | 600.0 | June 2022 | July 2027 | Repaid short-term debt and paid working capital | |||||||||||||||||||||||
Eversource Parent Series K Senior Notes | 2.75 | % | (750.0) | March 2022 | March 2022 | Paid at maturity | |||||||||||||||||||||||
Yankee Gas Series B First Mortgage Bonds | 8.48 | % | (20.0) | March 2022 | March 2022 | Paid at maturity | |||||||||||||||||||||||
Yankee Gas Series U First Mortgage Bonds | 4.31 | % | 100.0 | September 2022 | September 2032 | Repaid short-term debt, paid capital expenditures and for general corporate purposes | |||||||||||||||||||||||
EGMA Series C First Mortgage Bonds | 4.70 | % | 100.0 | June 2022 | June 2052 | Repaid short-term debt, paid capital expenditures and for general corporate purposes | |||||||||||||||||||||||
NSTAR Gas Series V First Mortgage Bonds | 4.40 | % | 125.0 | July 2022 | August 2032 | Repaid short-term debt, paid capital expenditures and for general corporate purposes | |||||||||||||||||||||||
Aquarion Water Company of New Hampshire General Mortgage Bonds | 4.45 | % | (5.0) | July 2022 | July 2022 | Paid at maturity | |||||||||||||||||||||||
Aquarion Water Company of Connecticut Senior Notes | 4.69 | % | 70.0 | August 2022 | September 2052 | Repaid short-term debt |
(Millions of Dollars) | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Eversource | $ | 722.6 | $ | 654.7 | $ | 589.6 | $ | 559.7 | $ | 517.3 | $ | 5,864.4 | $ | 8,908.3 | |||||||||||||||||||||||||||
CL&P | 154.7 | 149.7 | 138.6 | 135.6 | 127.6 | 1,657.2 | 2,363.4 |
S&P | Moody's | Fitch | |||||||||||||||||||||||||||||||||
Current | Outlook | Current | Outlook | Current | Outlook | ||||||||||||||||||||||||||||||
Eversource Parent | A- | Positive | Baa1 | Negative | BBB+ | Stable | |||||||||||||||||||||||||||||
CL&P | A | Positive | A3 | Stable | A- | Stable | |||||||||||||||||||||||||||||
NSTAR Electric | A | Positive | A1 | Negative | A | Stable | |||||||||||||||||||||||||||||
PSNH | A | Stable | A3 | Stable | A- | Stable |
S&P | Moody's | Fitch | |||||||||||||||||||||||||||||||||
Current | Outlook | Current | Outlook | Current | Outlook | ||||||||||||||||||||||||||||||
Eversource Parent | BBB+ | Positive | Baa1 | Negative | BBB+ | Stable | |||||||||||||||||||||||||||||
CL&P | A+ | Positive | A1 | Stable | A+ | Stable | |||||||||||||||||||||||||||||
NSTAR Electric | A | Positive | A1 | Negative | A+ | Stable | |||||||||||||||||||||||||||||
PSNH | A+ | Stable | A1 | Stable | A+ | Stable |
For the Years Ended December 31, | |||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
CL&P | $ | 416.8 | $ | 400.0 | $ | 402.9 | |||||||||||
NSTAR Electric | 438.4 | 480.3 | 366.8 | ||||||||||||||
PSNH | 351.8 | 235.0 | 193.9 | ||||||||||||||
Total Electric Transmission Segment | $ | 1,207.0 | $ | 1,115.3 | $ | 963.6 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | Total Electric | Natural Gas | Water | Total | ||||||||||||||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||||||||||||||
Basic Business | $ | 267.8 | $ | 202.4 | $ | 68.6 | $ | 538.8 | $ | 175.2 | $ | 16.8 | $ | 730.8 | |||||||||||||||||||||||||||
Aging Infrastructure | 199.9 | 245.1 | 70.8 | 515.8 | 562.3 | 137.6 | 1,215.7 | ||||||||||||||||||||||||||||||||||
Load Growth and Other | 90.7 | 177.0 | 31.3 | 299.0 | 66.4 | 0.9 | 366.3 | ||||||||||||||||||||||||||||||||||
Total Distribution | $ | 558.4 | $ | 624.5 | $ | 170.7 | $ | 1,353.6 | $ | 803.9 | $ | 155.3 | $ | 2,312.8 | |||||||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||||||||||||||
Basic Business | $ | 256.2 | $ | 179.9 | $ | 56.0 | $ | 492.1 | $ | 206.1 | $ | 16.5 | $ | 714.7 | |||||||||||||||||||||||||||
Aging Infrastructure | 178.0 | 219.1 | 67.7 | 464.8 | 509.6 | 127.1 | 1,101.5 | ||||||||||||||||||||||||||||||||||
Load Growth and Other | 80.2 | 169.9 | 37.1 | 287.2 | 83.3 | 0.6 | 371.1 | ||||||||||||||||||||||||||||||||||
Total Distribution | $ | 514.4 | $ | 568.9 | $ | 160.8 | $ | 1,244.1 | $ | 799.0 | $ | 144.2 | $ | 2,187.3 | |||||||||||||||||||||||||||
2020 | |||||||||||||||||||||||||||||||||||||||||
Basic Business | $ | 233.4 | $ | 195.1 | $ | 52.4 | $ | 480.9 | $ | 88.2 | $ | 10.9 | $ | 580.0 | |||||||||||||||||||||||||||
Aging Infrastructure | 179.9 | 237.1 | 80.2 | 497.2 | 391.3 | 115.5 | 1,004.0 | ||||||||||||||||||||||||||||||||||
Load Growth and Other | 77.8 | 112.2 | 21.3 | 211.3 | 65.6 | 0.8 | 277.7 | ||||||||||||||||||||||||||||||||||
Total Distribution | $ | 491.1 | $ | 544.4 | $ | 153.9 | $ | 1,189.4 | $ | 545.1 | $ | 127.2 | $ | 1,861.7 |
Years | |||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2023 | 2024 | 2025 | 2026 | 2027 | 2023 - 2027 Total | |||||||||||||||||||||||||||||
CL&P Transmission | $ | 406 | $ | 312 | $ | 324 | $ | 263 | $ | 136 | $ | 1,441 | |||||||||||||||||||||||
NSTAR Electric Transmission | 461 | 527 | 436 | 575 | 748 | 2,747 | |||||||||||||||||||||||||||||
PSNH Transmission | 329 | 270 | 252 | 174 | 72 | 1,097 | |||||||||||||||||||||||||||||
Total Electric Transmission | $ | 1,196 | $ | 1,109 | $ | 1,012 | $ | 1,012 | $ | 956 | $ | 5,285 | |||||||||||||||||||||||
Electric Distribution | $ | 1,847 | $ | 1,750 | $ | 1,768 | $ | 1,870 | $ | 1,628 | $ | 8,863 | |||||||||||||||||||||||
Natural Gas Distribution | 1,035 | 1,038 | 1,146 | 1,115 | 918 | 5,252 | |||||||||||||||||||||||||||||
Total Electric and Natural Gas Distribution | $ | 2,882 | $ | 2,788 | $ | 2,914 | $ | 2,985 | $ | 2,546 | $ | 14,115 | |||||||||||||||||||||||
Water Distribution | $ | 170 | $ | 194 | $ | 203 | $ | 218 | $ | 235 | $ | 1,020 | |||||||||||||||||||||||
Information Technology and All Other | $ | 215 | $ | 213 | $ | 244 | $ | 219 | $ | 208 | $ | 1,099 | |||||||||||||||||||||||
Total | $ | 4,463 | $ | 4,304 | $ | 4,373 | $ | 4,434 | $ | 3,945 | $ | 21,519 |
Wind Project | State Servicing | Size (MW) | Term (Years) | Price per MWh | Pricing Terms | Contract Status | ||||||||||||||
Revolution Wind | Rhode Island | 400 | 20 | $98.43 | Fixed price contract; no price escalation | Approved | ||||||||||||||
Revolution Wind | Connecticut | 304 | 20 | $98.43 - $99.50 | Fixed price contracts; no price escalation | Approved | ||||||||||||||
South Fork Wind | New York (LIPA) | 90 | 20 | $160.33 | 2 percent average price escalation | Approved | ||||||||||||||
South Fork Wind | New York (LIPA) | 40 | 20 | $86.25 | 2 percent average price escalation | Approved | ||||||||||||||
Sunrise Wind | New York (NYSERDA) | 924 | 25 | $110.37 (1) | Fixed price contract; no price escalation | Approved |
Pension Plans (excluding SERP Plans) | PBOP Plans | ||||||||||||||||||||||
Decrease in Plan Income | Increase in Plan Expense | Decrease in Plan Income | |||||||||||||||||||||
(Millions of Dollars) | For the Years Ended December 31, | For the Years Ended December 31, | |||||||||||||||||||||
Eversource | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Lower expected long-term rate of return | $ | 32.5 | $ | 26.5 | $ | 5.6 | $ | 4.8 | |||||||||||||||
Lower discount rate | 32.6 | 27.0 | 1.7 | 2.6 | |||||||||||||||||||
Higher compensation rate | 7.6 | 9.9 | N/A | N/A |
For the Years Ended December 31, | |||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | Increase | ||||||||||||||
Operating Revenues | $ | 12,289.3 | $ | 9,863.1 | $ | 2,426.2 | |||||||||||
Operating Expenses: | |||||||||||||||||
Purchased Power, Purchased Natural Gas and Transmission | 5,014.1 | 3,372.3 | 1,641.8 | ||||||||||||||
Operations and Maintenance | 1,865.3 | 1,739.7 | 125.6 | ||||||||||||||
Depreciation | 1,194.2 | 1,103.0 | 91.2 | ||||||||||||||
Amortization | 448.9 | 232.0 | 216.9 | ||||||||||||||
Energy Efficiency Programs | 658.0 | 592.8 | 65.2 | ||||||||||||||
Taxes Other Than Income Taxes | 910.6 | 830.0 | 80.6 | ||||||||||||||
Total Operating Expenses | 10,091.1 | 7,869.8 | 2,221.3 | ||||||||||||||
Operating Income | 2,198.2 | 1,993.3 | 204.9 | ||||||||||||||
Interest Expense | 678.3 | 582.4 | 95.9 | ||||||||||||||
Other Income, Net | 346.1 | 161.3 | 184.8 | ||||||||||||||
Income Before Income Tax Expense | 1,866.0 | 1,572.2 | 293.8 | ||||||||||||||
Income Tax Expense | 453.6 | 344.2 | 109.4 | ||||||||||||||
Net Income | 1,412.4 | 1,228.0 | 184.4 | ||||||||||||||
Net Income Attributable to Noncontrolling Interests | 7.5 | 7.5 | — | ||||||||||||||
Net Income Attributable to Common Shareholders | $ | 1,404.9 | $ | 1,220.5 | $ | 184.4 |
Electric | Firm Natural Gas | Water | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sales Volumes (GWh) | Percentage (Decrease)/Increase | Sales Volumes (MMcf) | Percentage Increase | Sales Volumes (MG) | Percentage Increase | ||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||
Traditional | 7,764 | 7,782 | (0.2) | % | — | — | — | % | 1,857 | 1,256 | 47.9 | % | |||||||||||||||||||||||||||||||||||||||||
Decoupled and Special Contracts (1) | 43,493 | 43,228 | 0.6 | % | 152,291 | 150,145 | 1.4 | % | 23,154 | 22,099 | 4.8 | % | |||||||||||||||||||||||||||||||||||||||||
Total Sales Volumes | 51,257 | 51,010 | 0.5 | % | 152,291 | 150,145 | 1.4 | % | 25,011 | 23,355 | 7.1 | % |
(Millions of Dollars) | Increase/(Decrease) | ||||
Electric Distribution | $ | 1,981.7 | |||
Natural Gas Distribution | 426.0 | ||||
Electric Transmission | 174.1 | ||||
Water Distribution | 11.2 | ||||
Other | 81.5 | ||||
Eliminations | (248.3) | ||||
Total Operating Revenues | $ | 2,426.2 |
(Millions of Dollars) | Electric Distribution | Natural Gas Distribution | |||||||||
Retail Tariff Tracked Revenues: | |||||||||||
Energy supply procurement | $ | 1,032.9 | $ | 144.1 | |||||||
Retail transmission | 246.8 | — | |||||||||
CL&P FMCC | (87.8) | — | |||||||||
Energy efficiency | 52.9 | (1.4) | |||||||||
Stranded costs | (72.5) | — | |||||||||
Other distribution tracking mechanisms | 49.8 | 31.7 | |||||||||
Wholesale Market Sales Revenue | 615.1 | 33.3 |
(Millions of Dollars) | Increase | ||||
Purchased Power Costs | $ | 1,217.5 | |||
Natural Gas Costs | 307.7 | ||||
Transmission Costs | 277.1 | ||||
Eliminations | (160.5) | ||||
Total Purchased Power, Purchased Natural Gas and Transmission | $ | 1,641.8 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | Increase | 2022 | 2021 | Increase/ (Decrease) | 2022 | 2021 | Increase/ (Decrease) | ||||||||||||||||||||||||||||||||||||||||||||
Operating Revenues | $ | 4,817.7 | $ | 3,637.4 | $ | 1,180.3 | $ | 3,583.1 | $ | 3,056.4 | $ | 526.7 | $ | 1,474.8 | $ | 1,177.2 | $ | 297.6 | |||||||||||||||||||||||||||||||||||
Operating Expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchased Power and Transmission | 2,110.3 | 1,393.0 | 717.3 | 1,264.8 | 932.5 | 332.3 | 665.5 | 370.3 | 295.2 | ||||||||||||||||||||||||||||||||||||||||||||
Operations and Maintenance | 707.2 | 644.2 | 63.0 | 640.8 | 563.2 | 77.6 | 256.0 | 237.7 | 18.3 | ||||||||||||||||||||||||||||||||||||||||||||
Depreciation | 355.5 | 338.9 | 16.6 | 362.0 | 337.5 | 24.5 | 128.0 | 120.1 | 7.9 | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of Regulatory Assets, Net | 335.6 | 99.0 | 236.6 | 83.9 | 55.8 | 28.1 | 42.9 | 86.8 | (43.9) | ||||||||||||||||||||||||||||||||||||||||||||
Energy Efficiency Programs | 134.2 | 129.6 | 4.6 | 332.3 | 288.6 | 43.7 | 37.4 | 38.7 | (1.3) | ||||||||||||||||||||||||||||||||||||||||||||
Taxes Other Than Income Taxes | 384.7 | 363.8 | 20.9 | 246.7 | 216.7 | 30.0 | 95.3 | 91.5 | 3.8 | ||||||||||||||||||||||||||||||||||||||||||||
Total Operating Expenses | 4,027.5 | 2,968.5 | 1,059.0 | 2,930.5 | 2,394.3 | 536.2 | 1,225.1 | 945.1 | 280.0 | ||||||||||||||||||||||||||||||||||||||||||||
Operating Income | 790.2 | 668.9 | 121.3 | 652.6 | 662.1 | (9.5) | 249.7 | 232.1 | 17.6 | ||||||||||||||||||||||||||||||||||||||||||||
Interest Expense | 169.4 | 166.1 | 3.3 | 162.9 | 146.0 | 16.9 | 59.5 | 57.0 | 2.5 | ||||||||||||||||||||||||||||||||||||||||||||
Other Income, Net | 83.3 | 30.2 | 53.1 | 142.7 | 74.8 | 67.9 | 32.7 | 14.6 | 18.1 | ||||||||||||||||||||||||||||||||||||||||||||
Income Before Income Tax Expense | 704.1 | 533.0 | 171.1 | 632.4 | 590.9 | 41.5 | 222.9 | 189.7 | 33.2 | ||||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense | 171.2 | 131.3 | 39.9 | 140.0 | 114.3 | 25.7 | 51.3 | 39.4 | 11.9 | ||||||||||||||||||||||||||||||||||||||||||||
Net Income | $ | 532.9 | $ | 401.7 | $ | 131.2 | $ | 492.4 | $ | 476.6 | $ | 15.8 | $ | 171.6 | $ | 150.3 | $ | 21.3 |
For the Years Ended December 31, | |||||||||||||||||||||||
2022 | 2021 | Increase/(Decrease) | Percentage Increase/(Decrease) | ||||||||||||||||||||
CL&P | 20,560 | 20,501 | 59 | 0.3 | % | ||||||||||||||||||
NSTAR Electric | 22,933 | 22,727 | 206 | 0.9 | % | ||||||||||||||||||
PSNH | 7,764 | 7,782 | (18) | (0.2) | % |
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | ||||||||||||||
Retail Tariff Tracked Revenues: | |||||||||||||||||
Energy supply procurement | $ | 559.9 | $ | 178.4 | $ | 294.6 | |||||||||||
Retail transmission | 110.6 | 155.1 | (18.9) | ||||||||||||||
CL&P FMCC | (87.8) | — | — | ||||||||||||||
Energy efficiency | 7.2 | 41.9 | 3.8 | ||||||||||||||
Stranded costs | 1.1 | (14.6) | (59.0) | ||||||||||||||
Other distribution tracking mechanisms | 28.2 | 22.9 | (1.3) | ||||||||||||||
Wholesale Market Sales Revenue | 464.9 | 105.8 | 44.4 |
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | ||||||||||||||
Purchased Power Costs | $ | 650.6 | $ | 255.5 | $ | 311.4 | |||||||||||
Transmission Costs | 125.1 | 155.4 | (3.4) | ||||||||||||||
Eliminations | (58.4) | (78.6) | (12.8) | ||||||||||||||
Total Purchased Power and Transmission | $ | 717.3 | $ | 332.3 | $ | 295.2 |
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | ||||||||||||||
Base Electric Distribution (Non-Tracked Costs): | |||||||||||||||||
General costs (including vendor services in corporate areas, insurance, fees and assessments) | $ | 12.3 | $ | 8.8 | $ | 5.7 | |||||||||||
Shared corporate costs (including computer software depreciation at Eversource Service) | 8.7 | 13.2 | 3.1 | ||||||||||||||
Storm costs | 9.0 | 9.5 | 3.5 | ||||||||||||||
Commitment to energy assistance program as part of CL&P rate relief plan | 10.0 | — | — | ||||||||||||||
Operations-related expenses (including vegetation management, vendor services and vehicles) | 3.1 | 2.2 | (0.9) | ||||||||||||||
Absence in 2022 of CL&P charge to fund various customer assistance initiatives associated with the settlement agreement on October 1, 2021 | (10.0) | — | — | ||||||||||||||
Employee-related expenses, including labor and benefits | (1.5) | (11.0) | 0.5 | ||||||||||||||
Other non-tracked operations and maintenance | 5.6 | 15.8 | (1.1) | ||||||||||||||
Total Base Electric Distribution (Non-Tracked Costs) | 37.2 | 38.5 | 10.8 | ||||||||||||||
Tracked Costs: | |||||||||||||||||
Transmission expenses | 19.4 | 7.4 | 8.3 | ||||||||||||||
Other tracked operations and maintenance | 6.4 | 31.7 | (0.8) | ||||||||||||||
Total Tracked Costs | 25.8 | 39.1 | 7.5 | ||||||||||||||
Total Operations and Maintenance | $ | 63.0 | $ | 77.6 | $ | 18.3 |
As of December 31, | |||||||||||
(Thousands of Dollars) | 2022 | 2021 | |||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash | $ | 47,597 | $ | 66,773 | |||||||
Cash Equivalents | 327,006 | — | |||||||||
Receivables, Net (net of allowance for uncollectible accounts of $486,297 and $417,406 as of December 31, 2022 and 2021, respectively) | 1,517,138 | 1,226,069 | |||||||||
Unbilled Revenues | 238,968 | 210,879 | |||||||||
Materials, Supplies, Natural Gas and REC Inventory | 374,395 | 267,547 | |||||||||
Regulatory Assets | 1,335,491 | 1,129,093 | |||||||||
Prepayments and Other Current Assets | 382,603 | 369,759 | |||||||||
Total Current Assets | 4,223,198 | 3,270,120 | |||||||||
Property, Plant and Equipment, Net | 36,112,820 | 33,377,650 | |||||||||
Deferred Debits and Other Assets: | |||||||||||
Regulatory Assets | 4,242,794 | 4,586,709 | |||||||||
Goodwill | 4,522,632 | 4,477,269 | |||||||||
Investments in Unconsolidated Affiliates | 2,176,080 | 1,436,293 | |||||||||
Prepaid Pension and PBOP | 1,045,524 | 271,987 | |||||||||
Marketable Securities | 366,508 | 460,347 | |||||||||
Other Long-Term Assets | 541,344 | 611,769 | |||||||||
Total Deferred Debits and Other Assets | 12,894,882 | 11,844,374 | |||||||||
Total Assets | $ | 53,230,900 | $ | 48,492,144 | |||||||
LIABILITIES AND CAPITALIZATION | |||||||||||
Current Liabilities: | |||||||||||
Notes Payable | $ | 1,442,200 | $ | 1,505,450 | |||||||
Long-Term Debt – Current Portion | 1,320,129 | 1,193,097 | |||||||||
Rate Reduction Bonds – Current Portion | 43,210 | 43,210 | |||||||||
Accounts Payable | 2,113,905 | 1,672,230 | |||||||||
Regulatory Liabilities | 890,786 | 602,432 | |||||||||
Other Current Liabilities | 989,053 | 830,620 | |||||||||
Total Current Liabilities | 6,799,283 | 5,847,039 | |||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Accumulated Deferred Income Taxes | 5,067,902 | 4,597,120 | |||||||||
Regulatory Liabilities | 3,930,305 | 3,866,251 | |||||||||
Derivative Liabilities | 143,929 | 235,387 | |||||||||
Asset Retirement Obligations | 502,713 | 500,111 | |||||||||
Accrued Pension, SERP and PBOP | 135,473 | 242,463 | |||||||||
Other Long-Term Liabilities | 888,081 | 971,080 | |||||||||
Total Deferred Credits and Other Liabilities | 10,668,403 | 10,412,412 | |||||||||
Long-Term Debt | 19,723,994 | 17,023,577 | |||||||||
Rate Reduction Bonds | 410,492 | 453,702 | |||||||||
Noncontrolling Interest - Preferred Stock of Subsidiaries | 155,570 | 155,570 | |||||||||
Common Shareholders' Equity: | |||||||||||
Common Shares | 1,799,920 | 1,789,092 | |||||||||
Capital Surplus, Paid In | 8,401,731 | 8,098,514 | |||||||||
Retained Earnings | 5,527,153 | 5,005,391 | |||||||||
Accumulated Other Comprehensive Loss | (39,421) | (42,275) | |||||||||
Treasury Stock | (216,225) | (250,878) | |||||||||
Common Shareholders' Equity | 15,473,158 | 14,599,844 | |||||||||
Commitments and Contingencies (Note 13) | |||||||||||
Total Liabilities and Capitalization | $ | 53,230,900 | $ | 48,492,144 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars, Except Share Information) | 2022 | 2021 | 2020 | ||||||||||||||
Operating Revenues | $ | 12,289,336 | $ | 9,863,085 | $ | 8,904,430 | |||||||||||
Operating Expenses: | |||||||||||||||||
Purchased Power, Purchased Natural Gas and Transmission | 5,014,074 | 3,372,344 | 2,987,840 | ||||||||||||||
Operations and Maintenance | 1,865,328 | 1,739,685 | 1,480,252 | ||||||||||||||
Depreciation | 1,194,246 | 1,103,008 | 981,380 | ||||||||||||||
Amortization | 448,892 | 231,965 | 177,679 | ||||||||||||||
Energy Efficiency Programs | 658,051 | 592,775 | 535,760 | ||||||||||||||
Taxes Other Than Income Taxes | 910,591 | 829,987 | 752,785 | ||||||||||||||
Total Operating Expenses | 10,091,182 | 7,869,764 | 6,915,696 | ||||||||||||||
Operating Income | 2,198,154 | 1,993,321 | 1,988,734 | ||||||||||||||
Interest Expense | 678,274 | 582,334 | 538,452 | ||||||||||||||
Other Income, Net | 346,088 | 161,282 | 108,590 | ||||||||||||||
Income Before Income Tax Expense | 1,865,968 | 1,572,269 | 1,558,872 | ||||||||||||||
Income Tax Expense | 453,574 | 344,223 | 346,186 | ||||||||||||||
Net Income | 1,412,394 | 1,228,046 | 1,212,686 | ||||||||||||||
Net Income Attributable to Noncontrolling Interests | 7,519 | 7,519 | 7,519 | ||||||||||||||
Net Income Attributable to Common Shareholders | $ | 1,404,875 | $ | 1,220,527 | $ | 1,205,167 | |||||||||||
Basic Earnings Per Common Share | $ | 4.05 | $ | 3.55 | $ | 3.56 | |||||||||||
Diluted Earnings Per Common Share | $ | 4.05 | $ | 3.54 | $ | 3.55 | |||||||||||
Weighted Average Common Shares Outstanding: | |||||||||||||||||
Basic | 346,783,444 | 343,972,926 | 338,836,147 | ||||||||||||||
Diluted | 347,246,768 | 344,631,056 | 339,847,062 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Net Income | $ | 1,412,394 | $ | 1,228,046 | $ | 1,212,686 | |||||||||||
Other Comprehensive Income/(Loss), Net of Tax: | |||||||||||||||||
Qualified Cash Flow Hedging Instruments | 20 | 972 | 1,596 | ||||||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (1,636) | (671) | 342 | ||||||||||||||
Changes in Funded Status of Pension, SERP and PBOP Benefit Plans | 4,470 | 33,835 | (13,290) | ||||||||||||||
Other Comprehensive Income/(Loss), Net of Tax | 2,854 | 34,136 | (11,352) | ||||||||||||||
Comprehensive Income Attributable to Noncontrolling Interests | (7,519) | (7,519) | (7,519) | ||||||||||||||
Comprehensive Income Attributable to Common Shareholders | $ | 1,407,729 | $ | 1,254,663 | $ | 1,193,815 |
Common Shares | Capital Surplus, Paid In | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Common Shareholders' Equity | ||||||||||||||||||
(Thousands of Dollars, Except Share Information) | Shares | Amount | |||||||||||||||||||||
Balance as of January 1, 2020 | 329,880,645 | $ | 1,729,292 | $ | 7,087,768 | $ | 4,177,048 | $ | (65,059) | $ | (299,055) | $ | 12,629,994 | ||||||||||
Net Income | 1,212,686 | 1,212,686 | |||||||||||||||||||||
Dividends on Common Shares - $2.27 Per Share | (767,500) | (767,500) | |||||||||||||||||||||
Dividends on Preferred Stock | (7,519) | (7,519) | |||||||||||||||||||||
Issuance of Common Shares - $5 par value | 11,960,000 | 59,800 | 889,860 | 949,660 | |||||||||||||||||||
Long-Term Incentive Plan Activity | 7,890 | 7,890 | |||||||||||||||||||||
Issuance of Treasury Shares | 1,113,378 | 50,812 | 21,076 | 71,888 | |||||||||||||||||||
Capital Stock Expense | (20,667) | (20,667) | |||||||||||||||||||||
(1,514) | (1,514) | ||||||||||||||||||||||
Other Comprehensive Loss | (11,352) | (11,352) | |||||||||||||||||||||
Balance as of December 31, 2020 | 342,954,023 | 1,789,092 | 8,015,663 | 4,613,201 | (76,411) | (277,979) | 14,063,566 | ||||||||||||||||
Net Income | 1,228,046 | 1,228,046 | |||||||||||||||||||||
Dividends on Common Shares - $2.41 Per Share | (828,337) | (828,337) | |||||||||||||||||||||
Dividends on Preferred Stock | (7,519) | (7,519) | |||||||||||||||||||||
Long-Term Incentive Plan Activity | 3,537 | 3,537 | |||||||||||||||||||||
Issuance of Treasury Shares | 986,656 | 49,913 | 18,451 | 68,364 | |||||||||||||||||||
Issuance of Treasury Shares for Acquisition of New England Service Company | 462,517 | 29,401 | 8,650 | 38,051 | |||||||||||||||||||
Other Comprehensive Income | 34,136 | 34,136 | |||||||||||||||||||||
Balance as of December 31, 2021 | 344,403,196 | 1,789,092 | 8,098,514 | 5,005,391 | (42,275) | (250,878) | 14,599,844 | ||||||||||||||||
Net Income | 1,412,394 | 1,412,394 | |||||||||||||||||||||
Dividends on Common Shares - $2.55 Per Share | (883,113) | (883,113) | |||||||||||||||||||||
Dividends on Preferred Stock | (7,519) | (7,519) | |||||||||||||||||||||
Issuance of Common Shares - $5 par value | 2,165,671 | 10,828 | 189,077 | 199,905 | |||||||||||||||||||
Long-Term Incentive Plan Activity | 8,335 | 8,335 | |||||||||||||||||||||
Issuance of Treasury Shares | 949,724 | 53,822 | 17,350 | 71,172 | |||||||||||||||||||
Capital Stock Expense | (2,847) | (2,847) | |||||||||||||||||||||
Issuance of Treasury Shares for Acquisition of The Torrington Water Company | 925,264 | 54,830 | 17,303 | 72,133 | |||||||||||||||||||
Other Comprehensive Income | 2,854 | 2,854 | |||||||||||||||||||||
Balance as of December 31, 2022 | 348,443,855 | $ | 1,799,920 | $ | 8,401,731 | $ | 5,527,153 | $ | (39,421) | $ | (216,225) | $ | 15,473,158 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Operating Activities: | |||||||||||||||||
Net Income | $ | 1,412,394 | $ | 1,228,046 | $ | 1,212,686 | |||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||||||||||||
Depreciation | 1,194,246 | 1,103,008 | 981,380 | ||||||||||||||
Deferred Income Taxes | 346,779 | 347,056 | 257,154 | ||||||||||||||
Uncollectible Expense | 61,876 | 60,886 | 53,461 | ||||||||||||||
Pension, SERP and PBOP (Income)/Expense, Net | (160,857) | (14,693) | 12,888 | ||||||||||||||
Pension and PBOP Contributions | (83,148) | (182,344) | (111,524) | ||||||||||||||
Regulatory Under Recoveries, Net | (205,294) | (314,211) | (516,411) | ||||||||||||||
(Customer Credits)/Reserve at CL&P related to PURA Settlement Agreement and Storm Performance Penalty | (72,041) | 81,274 | — | ||||||||||||||
Amortization | 448,892 | 231,965 | 177,679 | ||||||||||||||
Cost of Removal Expenditures | (303,755) | (242,130) | (148,332) | ||||||||||||||
Payment of Withheld Property Taxes | (78,446) | — | — | ||||||||||||||
Other | (39,192) | (64,640) | (25,957) | ||||||||||||||
Changes in Current Assets and Liabilities: | |||||||||||||||||
Receivables and Unbilled Revenues, Net | (470,593) | (135,505) | (351,843) | ||||||||||||||
Taxes Receivable/Accrued, Net | 18,358 | (110,621) | 43,819 | ||||||||||||||
Accounts Payable | 377,657 | (29,201) | 122,567 | ||||||||||||||
Other Current Assets and Liabilities, Net | (45,583) | 3,710 | (24,995) | ||||||||||||||
Net Cash Flows Provided by Operating Activities | 2,401,293 | 1,962,600 | 1,682,572 | ||||||||||||||
Investing Activities: | |||||||||||||||||
Investments in Property, Plant and Equipment | (3,441,852) | (3,175,080) | (2,942,996) | ||||||||||||||
Proceeds from Sales of Marketable Securities | 457,612 | 447,893 | 434,124 | ||||||||||||||
Purchases of Marketable Securities | (424,174) | (414,980) | (401,823) | ||||||||||||||
Acquisition of Assets of Columbia Gas of Massachusetts, Net of Restricted Cash | — | — | (1,113,252) | ||||||||||||||
Investments in Unconsolidated Affiliates | (742,496) | (327,385) | (239,673) | ||||||||||||||
Proceeds from the Sale of Hingham Water System | — | — | 110,536 | ||||||||||||||
Other Investing Activities | 20,420 | 22,178 | 23,809 | ||||||||||||||
Net Cash Flows Used in Investing Activities | (4,130,490) | (3,447,374) | (4,129,275) | ||||||||||||||
Financing Activities: | |||||||||||||||||
Issuance of Common Shares, Net of Issuance Costs | 197,058 | — | 928,992 | ||||||||||||||
Cash Dividends on Common Shares | (860,033) | (805,439) | (744,665) | ||||||||||||||
Cash Dividends on Preferred Stock | (7,519) | (7,519) | (7,519) | ||||||||||||||
(Decrease)/Increase in Notes Payable | (78,170) | 256,125 | 13,955 | ||||||||||||||
Repayment of Rate Reduction Bonds | (43,210) | (43,210) | (43,210) | ||||||||||||||
Issuance of Long-Term Debt | 4,045,000 | 3,230,000 | 2,760,000 | ||||||||||||||
Retirement of Long-Term Debt | (1,175,000) | (1,142,500) | (327,236) | ||||||||||||||
Other Financing Activities | (48,185) | (46,625) | 14,273 | ||||||||||||||
Net Cash Flows Provided by Financing Activities | 2,029,941 | 1,440,832 | 2,594,590 | ||||||||||||||
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash | 300,744 | (43,942) | 147,887 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash - Beginning of Year | 221,008 | 264,950 | 117,063 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash - End of Year | $ | 521,752 | $ | 221,008 | $ | 264,950 |
As of December 31, | |||||||||||
(Thousands of Dollars) | 2022 | 2021 | |||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash | $ | 11,312 | $ | 55,804 | |||||||
Receivables, Net (net of allowance for uncollectible accounts of $225,320 and $181,319 as of December 31, 2022 and 2021, respectively) | 612,052 | 447,774 | |||||||||
Accounts Receivable from Affiliated Companies | 46,439 | 43,944 | |||||||||
Unbilled Revenues | 59,363 | 56,787 | |||||||||
Materials and Supplies | 88,157 | 60,264 | |||||||||
Taxes Receivable | 65,785 | 55,223 | |||||||||
Regulatory Assets | 314,089 | 371,609 | |||||||||
Prepayments and Other Current Assets | 62,524 | 65,034 | |||||||||
Total Current Assets | 1,259,721 | 1,156,439 | |||||||||
Property, Plant and Equipment, Net | 11,467,024 | 10,803,543 | |||||||||
Deferred Debits and Other Assets: | |||||||||||
Regulatory Assets | 1,593,693 | 1,713,161 | |||||||||
Prepaid Pension | 147,914 | 429 | |||||||||
Other Long-Term Assets | 290,444 | 276,084 | |||||||||
Total Deferred Debits and Other Assets | 2,032,051 | 1,989,674 | |||||||||
Total Assets | $ | 14,758,796 | $ | 13,949,656 | |||||||
LIABILITIES AND CAPITALIZATION | |||||||||||
Current Liabilities: | |||||||||||
Accounts Payable | $ | 710,500 | $ | 533,454 | |||||||
Accounts Payable to Affiliated Companies | 136,277 | 132,578 | |||||||||
Regulatory Liabilities | 336,048 | 266,489 | |||||||||
Derivative Liabilities | 81,588 | 73,528 | |||||||||
Other Current Liabilities | 163,875 | 141,955 | |||||||||
Total Current Liabilities | 1,428,288 | 1,148,004 | |||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Accumulated Deferred Income Taxes | 1,640,034 | 1,562,102 | |||||||||
Regulatory Liabilities | 1,263,396 | 1,193,259 | |||||||||
Derivative Liabilities | 143,929 | 235,387 | |||||||||
Accrued Pension, SERP and PBOP | 12,887 | 26,820 | |||||||||
Other Long-Term Liabilities | 153,194 | 153,004 | |||||||||
Total Deferred Credits and Other Liabilities | 3,213,440 | 3,170,572 | |||||||||
Long-Term Debt | 4,216,488 | 4,215,379 | |||||||||
Preferred Stock Not Subject to Mandatory Redemption | 116,200 | 116,200 | |||||||||
Common Stockholder's Equity: | |||||||||||
Common Stock | 60,352 | 60,352 | |||||||||
Capital Surplus, Paid In | 3,260,765 | 3,010,765 | |||||||||
Retained Earnings | 2,463,094 | 2,228,133 | |||||||||
Accumulated Other Comprehensive Income | 169 | 251 | |||||||||
Common Stockholder's Equity | 5,784,380 | 5,299,501 | |||||||||
Commitments and Contingencies (Note 13) | |||||||||||
Total Liabilities and Capitalization | $ | 14,758,796 | $ | 13,949,656 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Operating Revenues | $ | 4,817,744 | $ | 3,637,412 | $ | 3,547,527 | |||||||||||
Operating Expenses: | |||||||||||||||||
Purchased Power and Transmission | 2,110,253 | 1,392,969 | 1,369,196 | ||||||||||||||
Operations and Maintenance | 707,162 | 644,175 | 572,897 | ||||||||||||||
Depreciation | 355,511 | 338,915 | 320,709 | ||||||||||||||
Amortization of Regulatory Assets, Net | 335,636 | 99,009 | 58,412 | ||||||||||||||
Energy Efficiency Programs | 134,222 | 129,564 | 141,453 | ||||||||||||||
Taxes Other Than Income Taxes | 384,746 | 363,862 | 344,451 | ||||||||||||||
Total Operating Expenses | 4,027,530 | 2,968,494 | 2,807,118 | ||||||||||||||
Operating Income | 790,214 | 668,918 | 740,409 | ||||||||||||||
Interest Expense | 169,348 | 166,107 | 153,547 | ||||||||||||||
Other Income, Net | 83,252 | 30,187 | 20,774 | ||||||||||||||
Income Before Income Tax Expense | 704,118 | 532,998 | 607,636 | ||||||||||||||
Income Tax Expense | 171,198 | 131,273 | 149,702 | ||||||||||||||
Net Income | $ | 532,920 | $ | 401,725 | $ | 457,934 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Net Income | $ | 532,920 | $ | 401,725 | $ | 457,934 | |||||||||||
Other Comprehensive Loss, Net of Tax: | |||||||||||||||||
Qualified Cash Flow Hedging Instruments | (26) | (26) | (26) | ||||||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (56) | (25) | 12 | ||||||||||||||
Other Comprehensive Loss, Net of Tax | (82) | (51) | (14) | ||||||||||||||
Comprehensive Income | $ | 532,838 | $ | 401,674 | $ | 457,920 |
Common Stock | Capital Surplus, Paid In | Retained Earnings | Accumulated Other Comprehensive Income | Total Common Stockholder's Equity | |||||||||||||||||||||||||||||||
(Thousands of Dollars, Except Stock Information) | Stock | Amount | |||||||||||||||||||||||||||||||||
Balance as of January 1, 2020 | 6,035,205 | $ | 60,352 | $ | 2,535,765 | $ | 1,791,392 | $ | 316 | $ | 4,387,825 | ||||||||||||||||||||||||
Net Income | 457,934 | 457,934 | |||||||||||||||||||||||||||||||||
Dividends on Preferred Stock | (5,559) | (5,559) | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (69,500) | (69,500) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 275,000 | 275,000 | |||||||||||||||||||||||||||||||||
(900) | (900) | ||||||||||||||||||||||||||||||||||
Other Comprehensive Loss | (14) | (14) | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | 6,035,205 | 60,352 | 2,810,765 | 2,173,367 | 302 | 5,044,786 | |||||||||||||||||||||||||||||
Net Income | 401,725 | 401,725 | |||||||||||||||||||||||||||||||||
Dividends on Preferred Stock | (5,559) | (5,559) | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (341,400) | (341,400) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 200,000 | 200,000 | |||||||||||||||||||||||||||||||||
Other Comprehensive Loss | (51) | (51) | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | 6,035,205 | 60,352 | 3,010,765 | 2,228,133 | 251 | 5,299,501 | |||||||||||||||||||||||||||||
Net Income | 532,920 | 532,920 | |||||||||||||||||||||||||||||||||
Dividends on Preferred Stock | (5,559) | (5,559) | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (292,400) | (292,400) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 250,000 | 250,000 | |||||||||||||||||||||||||||||||||
Other Comprehensive Loss | (82) | (82) | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 | 6,035,205 | $ | 60,352 | $ | 3,260,765 | $ | 2,463,094 | $ | 169 | $ | 5,784,380 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Operating Activities: | |||||||||||||||||
Net Income | $ | 532,920 | $ | 401,725 | $ | 457,934 | |||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||||||||||||
Depreciation | 355,511 | 338,915 | 320,709 | ||||||||||||||
Deferred Income Taxes | 45,381 | 123,889 | 144,527 | ||||||||||||||
Uncollectible Expense | 15,578 | 13,495 | 12,882 | ||||||||||||||
Pension, SERP and PBOP (Income)/Expense, Net | (28,971) | 5,295 | 11,372 | ||||||||||||||
Pension Contributions | — | (98,913) | (23,200) | ||||||||||||||
Regulatory Under Recoveries, Net | (144,793) | (152,775) | (279,941) | ||||||||||||||
(Customer Credits)/Reserve related to PURA Settlement Agreement and Storm Performance Penalty | (72,041) | 81,274 | — | ||||||||||||||
Amortization of Regulatory Assets, Net | 335,636 | 99,009 | 58,412 | ||||||||||||||
Cost of Removal Expenditures | (71,596) | (95,792) | (57,343) | ||||||||||||||
Other | (25,927) | (10,194) | (57,870) | ||||||||||||||
Changes in Current Assets and Liabilities: | |||||||||||||||||
Receivables and Unbilled Revenues, Net | (256,338) | (75,881) | (126,638) | ||||||||||||||
Taxes Receivable/Accrued, Net | 897 | (25,162) | (12,014) | ||||||||||||||
Accounts Payable | 207,698 | 24,895 | (17,028) | ||||||||||||||
Other Current Assets and Liabilities, Net | (24,308) | (16,925) | (34,729) | ||||||||||||||
Net Cash Flows Provided by Operating Activities | 869,647 | 612,855 | 397,073 | ||||||||||||||
Investing Activities: | |||||||||||||||||
Investments in Property, Plant and Equipment | (876,740) | (790,083) | (833,973) | ||||||||||||||
Other Investing Activities | 591 | 329 | 573 | ||||||||||||||
Net Cash Flows Used in Investing Activities | (876,149) | (789,754) | (833,400) | ||||||||||||||
Financing Activities: | |||||||||||||||||
Cash Dividends on Common Stock | (292,400) | (341,400) | (69,500) | ||||||||||||||
Cash Dividends on Preferred Stock | (5,559) | (5,559) | (5,559) | ||||||||||||||
Decrease in Notes Payable to Eversource Parent | — | — | (63,800) | ||||||||||||||
Issuance of Long-Term Debt | — | 425,000 | 400,000 | ||||||||||||||
Retirement of Long-Term Debt | — | (120,500) | — | ||||||||||||||
Capital Contributions from Eversource Parent | 250,000 | 200,000 | 275,000 | ||||||||||||||
Other Financing Activities | — | (5,663) | (4,976) | ||||||||||||||
Net Cash Flows (Used In)/Provided by Financing Activities | (47,959) | 151,878 | 531,165 | ||||||||||||||
Net (Decrease)/Increase in Cash and Restricted Cash | (54,461) | (25,021) | 94,838 | ||||||||||||||
Cash and Restricted Cash - Beginning of Year | 74,788 | 99,809 | 4,971 | ||||||||||||||
Cash and Restricted Cash - End of Year | $ | 20,327 | $ | 74,788 | $ | 99,809 |
As of December 31, | |||||||||||
(Thousands of Dollars) | 2022 | 2021 | |||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash | $ | 738 | $ | 745 | |||||||
Cash Equivalents | 327,006 | — | |||||||||
Receivables, Net (net of allowance for uncollectible accounts of $94,958 and $97,005 as of December 31, 2022 and 2021, respectively) | 453,371 | 405,674 | |||||||||
Accounts Receivable from Affiliated Companies | 35,196 | 67,420 | |||||||||
Unbilled Revenues | 39,680 | 37,497 | |||||||||
Materials, Supplies and REC Inventory | 138,352 | 116,712 | |||||||||
Taxes Receivable | 45,474 | 80,617 | |||||||||
Regulatory Assets | 492,759 | 443,956 | |||||||||
Prepayments and Other Current Assets | 25,802 | 22,397 | |||||||||
Total Current Assets | 1,558,378 | 1,175,018 | |||||||||
Property, Plant and Equipment, Net | 11,626,968 | 10,876,614 | |||||||||
Deferred Debits and Other Assets: | |||||||||||
Regulatory Assets | 1,221,619 | 1,135,231 | |||||||||
Prepaid Pension and PBOP | 576,809 | 441,426 | |||||||||
Other Long-Term Assets | 111,846 | 171,657 | |||||||||
Total Deferred Debits and Other Assets | 1,910,274 | 1,748,314 | |||||||||
Total Assets | $ | 15,095,620 | $ | 13,799,946 | |||||||
LIABILITIES AND CAPITALIZATION | |||||||||||
Current Liabilities: | |||||||||||
Notes Payable | $ | — | $ | 162,500 | |||||||
Long-Term Debt – Current Portion | 80,000 | 400,000 | |||||||||
Accounts Payable | 559,676 | 490,915 | |||||||||
Accounts Payable to Affiliated Companies | 108,907 | 129,575 | |||||||||
Obligations to Third Party Suppliers | 142,628 | 116,273 | |||||||||
Renewable Portfolio Standards Compliance Obligations | 120,239 | 100,200 | |||||||||
Regulatory Liabilities | 373,221 | 228,248 | |||||||||
Other Current Liabilities | 83,925 | 84,303 | |||||||||
Total Current Liabilities | 1,468,596 | 1,712,014 | |||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Accumulated Deferred Income Taxes | 1,700,875 | 1,579,508 | |||||||||
Regulatory Liabilities | 1,548,081 | 1,559,072 | |||||||||
Accrued SERP | 1,619 | 2,046 | |||||||||
Other Long-Term Liabilities | 287,694 | 345,888 | |||||||||
Total Deferred Credits and Other Liabilities | 3,538,269 | 3,486,514 | |||||||||
Long-Term Debt | 4,345,085 | 3,585,399 | |||||||||
Preferred Stock Not Subject to Mandatory Redemption | 43,000 | 43,000 | |||||||||
Common Stockholder's Equity: | |||||||||||
Common Stock | — | — | |||||||||
Capital Surplus, Paid In | 2,778,942 | 2,253,942 | |||||||||
Retained Earnings | 2,921,444 | 2,718,576 | |||||||||
Accumulated Other Comprehensive Income | 284 | 501 | |||||||||
Common Stockholder's Equity | 5,700,670 | 4,973,019 | |||||||||
Commitments and Contingencies (Note 13) | |||||||||||
Total Liabilities and Capitalization | $ | 15,095,620 | $ | 13,799,946 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Operating Revenues | $ | 3,583,070 | $ | 3,056,350 | $ | 2,941,148 | |||||||||||
Operating Expenses: | |||||||||||||||||
Purchased Power and Transmission | 1,264,824 | 932,530 | 879,244 | ||||||||||||||
Operations and Maintenance | 640,834 | 563,172 | 534,118 | ||||||||||||||
Depreciation | 361,969 | 337,451 | 319,468 | ||||||||||||||
Amortization of Regulatory Assets, Net | 83,855 | 55,774 | 83,248 | ||||||||||||||
Energy Efficiency Programs | 332,247 | 288,612 | 263,986 | ||||||||||||||
Taxes Other Than Income Taxes | 246,705 | 216,703 | 206,764 | ||||||||||||||
Total Operating Expenses | 2,930,434 | 2,394,242 | 2,286,828 | ||||||||||||||
Operating Income | 652,636 | 662,108 | 654,320 | ||||||||||||||
Interest Expense | 162,892 | 146,048 | 130,508 | ||||||||||||||
Other Income, Net | 142,661 | 74,844 | 52,017 | ||||||||||||||
Income Before Income Tax Expense | 632,405 | 590,904 | 575,829 | ||||||||||||||
Income Tax Expense | 139,977 | 114,335 | 130,828 | ||||||||||||||
Net Income | $ | 492,428 | $ | 476,569 | $ | 445,001 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Net Income | $ | 492,428 | $ | 476,569 | $ | 445,001 | |||||||||||
Other Comprehensive (Loss)/Income, Net of Tax: | |||||||||||||||||
Changes in Funded Status of SERP Benefit Plan | (221) | (100) | (286) | ||||||||||||||
Qualified Cash Flow Hedging Instruments | 20 | 298 | 437 | ||||||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (16) | (6) | 3 | ||||||||||||||
Other Comprehensive (Loss)/Income, Net of Tax | (217) | 192 | 154 | ||||||||||||||
Comprehensive Income | $ | 492,211 | $ | 476,761 | $ | 445,155 |
Common Stock | Capital Surplus, Paid In | Retained Earnings | Accumulated Other Comprehensive Income | Total Common Stockholder's Equity | |||||||||||||||||||||||||||||||
(Thousands of Dollars, Except Stock Information) | Stock | Amount | |||||||||||||||||||||||||||||||||
Balance as of January 1, 2020 | 200 | $ | — | $ | 1,813,442 | $ | 2,346,287 | $ | 155 | $ | 4,159,884 | ||||||||||||||||||||||||
Net Income | 445,001 | 445,001 | |||||||||||||||||||||||||||||||||
Dividends on Preferred Stock | (1,960) | (1,960) | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (262,000) | (262,000) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 180,500 | 180,500 | |||||||||||||||||||||||||||||||||
(161) | (161) | ||||||||||||||||||||||||||||||||||
Other Comprehensive Income | 154 | 154 | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | 200 | — | 1,993,942 | 2,527,167 | 309 | 4,521,418 | |||||||||||||||||||||||||||||
Net Income | 476,569 | 476,569 | |||||||||||||||||||||||||||||||||
Dividends on Preferred Stock | (1,960) | (1,960) | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (283,200) | (283,200) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 260,000 | 260,000 | |||||||||||||||||||||||||||||||||
Other Comprehensive Income | 192 | 192 | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | 200 | — | 2,253,942 | 2,718,576 | 501 | 4,973,019 | |||||||||||||||||||||||||||||
Net Income | 492,428 | 492,428 | |||||||||||||||||||||||||||||||||
Dividends on Preferred Stock | (1,960) | (1,960) | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (287,600) | (287,600) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 525,000 | 525,000 | |||||||||||||||||||||||||||||||||
Other Comprehensive Loss | (217) | (217) | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 | 200 | $ | — | $ | 2,778,942 | $ | 2,921,444 | $ | 284 | $ | 5,700,670 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Operating Activities: | |||||||||||||||||
Net Income | $ | 492,428 | $ | 476,569 | $ | 445,001 | |||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||||||||||||
Depreciation | 361,969 | 337,451 | 319,468 | ||||||||||||||
Deferred Income Taxes | 78,039 | 57,507 | 72,595 | ||||||||||||||
Pension, SERP and PBOP Income, Net | (55,830) | (26,120) | (18,132) | ||||||||||||||
Pension Contributions | (15,000) | (30,000) | (650) | ||||||||||||||
Regulatory Under Recoveries, Net | (88,220) | (79,075) | (186,081) | ||||||||||||||
Amortization of Regulatory Assets, Net | 83,855 | 55,774 | 83,248 | ||||||||||||||
Uncollectible Expense | 21,550 | 16,649 | 15,293 | ||||||||||||||
Cost of Removal Expenditures | (57,339) | (58,967) | (39,166) | ||||||||||||||
Payment of Withheld Property Taxes | (76,311) | — | — | ||||||||||||||
Other | (14,294) | (32,447) | (22,888) | ||||||||||||||
Changes in Current Assets and Liabilities: | |||||||||||||||||
Receivables and Unbilled Revenues, Net | (23,757) | (45,774) | (81,571) | ||||||||||||||
Taxes Receivable/Accrued, Net | 35,143 | (16,219) | (44,045) | ||||||||||||||
Accounts Payable | 8,815 | 31,650 | 25,573 | ||||||||||||||
Other Current Assets and Liabilities, Net | 20,430 | 13,944 | (42,831) | ||||||||||||||
Net Cash Flows Provided by Operating Activities | 771,478 | 700,942 | 525,814 | ||||||||||||||
Investing Activities: | |||||||||||||||||
Investments in Property, Plant and Equipment | (954,281) | (960,949) | (907,000) | ||||||||||||||
Other Investing Activities | 165 | 91 | 159 | ||||||||||||||
Net Cash Flows Used in Investing Activities | (954,116) | (960,858) | (906,841) | ||||||||||||||
Financing Activities: | |||||||||||||||||
Cash Dividends on Common Stock | (287,600) | (283,200) | (262,000) | ||||||||||||||
Cash Dividends on Preferred Stock | (1,960) | (1,960) | (1,960) | ||||||||||||||
(Decrease)/Increase in Notes Payable | (162,500) | (32,500) | 184,500 | ||||||||||||||
Decrease in Notes Payable to Eversource Parent | — | (21,300) | (9,000) | ||||||||||||||
Capital Contributions from Eversource Parent | 525,000 | 260,000 | 180,500 | ||||||||||||||
Issuance of Long-Term Debt | 850,000 | 600,000 | 400,000 | ||||||||||||||
Retirement of Long-Term Debt | (400,000) | (250,000) | (95,000) | ||||||||||||||
Other Financing Activities | (13,188) | (10,355) | (4,915) | ||||||||||||||
Net Cash Flows Provided by Financing Activities | 509,752 | 260,685 | 392,125 | ||||||||||||||
Net Increase in Cash, Cash Equivalents and Restricted Cash | 327,114 | 769 | 11,098 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash - Beginning of Year | 18,179 | 17,410 | 6,312 | ||||||||||||||
Cash, Cash Equivalents and Restricted Cash - End of Year | $ | 345,293 | $ | 18,179 | $ | 17,410 |
As of December 31, | |||||||||||
(Thousands of Dollars) | 2022 | 2021 | |||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash | $ | 136 | $ | 15 | |||||||
Receivables, Net (net of allowance for uncollectible accounts of $29,236 and $24,331 as of December 31, 2022 and 2021, respectively) | 173,337 | 124,232 | |||||||||
Accounts Receivable from Affiliated Companies | 8,193 | 17,156 | |||||||||
Unbilled Revenues | 72,713 | 53,937 | |||||||||
Taxes Receivable | 27,978 | 4,487 | |||||||||
Materials, Supplies and REC Inventory | 34,521 | 25,930 | |||||||||
Regulatory Assets | 102,240 | 107,169 | |||||||||
Special Deposits | 33,140 | 31,390 | |||||||||
Prepayments and Other Current Assets | 13,297 | 17,622 | |||||||||
Total Current Assets | 465,555 | 381,938 | |||||||||
Property, Plant and Equipment, Net | 4,060,224 | 3,656,462 | |||||||||
Deferred Debits and Other Assets: | |||||||||||
Regulatory Assets | 593,974 | 679,182 | |||||||||
Prepaid Pension | 66,384 | — | |||||||||
Other Long-Term Assets | 16,517 | 23,202 | |||||||||
Total Deferred Debits and Other Assets | 676,875 | 702,384 | |||||||||
Total Assets | $ | 5,202,654 | $ | 4,740,784 | |||||||
LIABILITIES AND CAPITALIZATION | |||||||||||
Current Liabilities: | |||||||||||
Notes Payable to Eversource Parent | $ | 173,300 | $ | 110,600 | |||||||
Long-Term Debt – Current Portion | 29,668 | — | |||||||||
Rate Reduction Bonds – Current Portion | 43,210 | 43,210 | |||||||||
Accounts Payable | 291,556 | 166,452 | |||||||||
Accounts Payable to Affiliated Companies | 36,231 | 43,485 | |||||||||
Regulatory Liabilities | 161,963 | 120,176 | |||||||||
Other Current Liabilities | 59,616 | 63,005 | |||||||||
Total Current Liabilities | 795,544 | 546,928 | |||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Accumulated Deferred Income Taxes | 562,802 | 537,978 | |||||||||
Regulatory Liabilities | 391,628 | 381,366 | |||||||||
Accrued Pension, SERP and PBOP | 6,508 | 30,184 | |||||||||
Other Long-Term Liabilities | 30,579 | 34,080 | |||||||||
Total Deferred Credits and Other Liabilities | 991,517 | 983,608 | |||||||||
Long-Term Debt | 1,134,914 | 1,163,833 | |||||||||
Rate Reduction Bonds | 410,492 | 453,702 | |||||||||
Common Stockholder's Equity: | |||||||||||
Common Stock | — | — | |||||||||
Capital Surplus, Paid In | 1,298,134 | 1,088,134 | |||||||||
Retained Earnings | 572,126 | 504,556 | |||||||||
Accumulated Other Comprehensive (Loss)/Income | (73) | 23 | |||||||||
Common Stockholder's Equity | 1,870,187 | 1,592,713 | |||||||||
Commitments and Contingencies (Note 13) | |||||||||||
Total Liabilities and Capitalization | $ | 5,202,654 | $ | 4,740,784 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Operating Revenues | $ | 1,474,799 | $ | 1,177,248 | $ | 1,079,095 | |||||||||||
Operating Expenses: | |||||||||||||||||
Purchased Power and Transmission | 665,478 | 370,271 | 364,067 | ||||||||||||||
Operations and Maintenance | 255,991 | 237,659 | 219,325 | ||||||||||||||
Depreciation | 127,962 | 120,065 | 100,372 | ||||||||||||||
Amortization of Regulatory Assets, Net | 42,867 | 86,832 | 52,804 | ||||||||||||||
Energy Efficiency Programs | 37,434 | 38,752 | 37,583 | ||||||||||||||
Taxes Other Than Income Taxes | 95,301 | 91,465 | 81,611 | ||||||||||||||
Total Operating Expenses | 1,225,033 | 945,044 | 855,762 | ||||||||||||||
Operating Income | 249,766 | 232,204 | 223,333 | ||||||||||||||
Interest Expense | 59,548 | 56,998 | 58,127 | ||||||||||||||
Other Income, Net | 32,666 | 14,565 | 13,786 | ||||||||||||||
Income Before Income Tax Expense | 222,884 | 189,771 | 178,992 | ||||||||||||||
Income Tax Expense | 51,314 | 39,433 | 31,680 | ||||||||||||||
Net Income | $ | 171,570 | $ | 150,338 | $ | 147,312 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Net Income | $ | 171,570 | $ | 150,338 | $ | 147,312 | |||||||||||
Other Comprehensive (Loss)/Income, Net of Tax: | |||||||||||||||||
Qualified Cash Flow Hedging Instruments | — | 673 | 1,075 | ||||||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (96) | (37) | 19 | ||||||||||||||
Other Comprehensive (Loss)/Income, Net of Tax | (96) | 636 | 1,094 | ||||||||||||||
Comprehensive Income | $ | 171,474 | $ | 150,974 | $ | 148,406 |
Common Stock | Capital Surplus, Paid In | Retained Earnings | Accumulated Other Comprehensive (Loss)/Income | Total Common Stockholder's Equity | |||||||||||||||||||||||||||||||
(Thousands of Dollars, Except Stock Information) | Stock | Amount | |||||||||||||||||||||||||||||||||
Balance as of January 1, 2020 | 301 | $ | — | $ | 903,134 | $ | 490,306 | $ | (1,707) | $ | 1,391,733 | ||||||||||||||||||||||||
Net Income | 147,312 | 147,312 | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (22,300) | (22,300) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 25,000 | 25,000 | |||||||||||||||||||||||||||||||||
(300) | (300) | ||||||||||||||||||||||||||||||||||
Other Comprehensive Income | 1,094 | 1,094 | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | 301 | — | 928,134 | 615,018 | (613) | 1,542,539 | |||||||||||||||||||||||||||||
Net Income | 150,338 | 150,338 | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (260,800) | (260,800) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 160,000 | 160,000 | |||||||||||||||||||||||||||||||||
Other Comprehensive Income | 636 | 636 | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | 301 | — | 1,088,134 | 504,556 | 23 | 1,592,713 | |||||||||||||||||||||||||||||
Net Income | 171,570 | 171,570 | |||||||||||||||||||||||||||||||||
Dividends on Common Stock | (104,000) | (104,000) | |||||||||||||||||||||||||||||||||
Capital Contributions from Eversource Parent | 210,000 | 210,000 | |||||||||||||||||||||||||||||||||
Other Comprehensive Loss | (96) | (96) | |||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 | 301 | $ | — | $ | 1,298,134 | $ | 572,126 | $ | (73) | $ | 1,870,187 |
For the Years Ended December 31, | |||||||||||||||||
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Operating Activities: | |||||||||||||||||
Net Income | $ | 171,570 | $ | 150,338 | $ | 147,312 | |||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||||||||||||
Depreciation | 127,962 | 120,065 | 100,372 | ||||||||||||||
Deferred Income Taxes | 15,765 | (14,530) | 7,337 | ||||||||||||||
Uncollectible Expense | 9,211 | 13,113 | 5,164 | ||||||||||||||
Pension, SERP and PBOP Income, Net | (16,421) | (3,296) | (1,255) | ||||||||||||||
Pension Contributions | — | — | (19,500) | ||||||||||||||
Regulatory Over/(Under) Recoveries, Net | 53,181 | 32,587 | (45,830) | ||||||||||||||
Amortization of Regulatory Assets, Net | 42,867 | 86,832 | 52,804 | ||||||||||||||
Cost of Removal Expenditures | (39,895) | (30,804) | (22,063) | ||||||||||||||
Other | 8,691 | (1,370) | 17,221 | ||||||||||||||
Changes in Current Assets and Liabilities: | |||||||||||||||||
Receivables and Unbilled Revenues, Net | (62,078) | (32,003) | (33,612) | ||||||||||||||
Taxes Receivable/Accrued, Net | (23,492) | 3,952 | (6,942) | ||||||||||||||
Accounts Payable | 81,046 | (3,256) | 27,270 | ||||||||||||||
Other Current Assets and Liabilities, Net | (6,908) | 14,454 | (9,610) | ||||||||||||||
Net Cash Flows Provided by Operating Activities | 361,499 | 336,082 | 218,668 | ||||||||||||||
Investing Activities: | |||||||||||||||||
Investments in Property, Plant and Equipment | (485,611) | (326,379) | (342,586) | ||||||||||||||
Other Investing Activities | 1,013 | 562 | 982 | ||||||||||||||
Net Cash Flows Used in Investing Activities | (484,598) | (325,817) | (341,604) | ||||||||||||||
Financing Activities: | |||||||||||||||||
Cash Dividends on Common Stock | (104,000) | (260,800) | (22,300) | ||||||||||||||
Increase in Notes Payable to Eversource Parent | 62,700 | 64,300 | 19,300 | ||||||||||||||
Issuance of Long-Term Debt | — | 350,000 | 150,000 | ||||||||||||||
Retirement of Long-Term Debt | — | (282,000) | — | ||||||||||||||
Repayment of Rate Reduction Bonds | (43,210) | (43,210) | (43,210) | ||||||||||||||
Capital Contributions from Eversource Parent | 210,000 | 160,000 | 25,000 | ||||||||||||||
Other Financing Activities | (705) | (2,984) | (2,987) | ||||||||||||||
Net Cash Flows Provided by/(Used In) Financing Activities | 124,785 | (14,694) | 125,803 | ||||||||||||||
Net Increase/(Decrease) in Cash and Restricted Cash | 1,686 | (4,429) | 2,867 | ||||||||||||||
Cash and Restricted Cash - Beginning of Year | 35,126 | 39,555 | 36,688 | ||||||||||||||
Cash and Restricted Cash - End of Year | $ | 36,812 | $ | 35,126 | $ | 39,555 |
Eversource | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Hardship Accounts | Retail (Non-Hardship), Wholesale, and Other | Total Allowance | Hardship Accounts | Retail (Non-Hardship), Wholesale, and Other | Total Allowance | Hardship Accounts | Retail (Non-Hardship), Wholesale, and Other | Total Allowance | Total Allowance | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2020 | $ | 143.3 | $ | 81.5 | $ | 224.8 | $ | 80.1 | $ | 17.2 | $ | 97.3 | $ | 43.9 | $ | 31.5 | $ | 75.4 | $ | 10.5 | |||||||||||||||||||||||||||||||||||||||
ASU 2016-13 Implementation Impact on January 1, 2020 | 21.6 | 2.2 | 23.8 | 21.3 | 0.9 | 22.2 | (1.6) | 0.3 | (1.3) | 0.3 | |||||||||||||||||||||||||||||||||||||||||||||||||
Increase due to CMA acquisition | — | 24.2 | 24.2 | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Uncollectible Expense | — | 53.5 | 53.5 | — | 12.9 | 12.9 | — | 15.3 | 15.3 | 5.2 | |||||||||||||||||||||||||||||||||||||||||||||||||
Uncollectible Costs Deferred (1) | 43.1 | 53.9 | 97.0 | 38.2 | 10.8 | 49.0 | (1.7) | 26.4 | 24.7 | 7.4 | |||||||||||||||||||||||||||||||||||||||||||||||||
Write-Offs | (14.7) | (63.3) | (78.0) | (11.9) | (17.8) | (29.7) | (0.9) | (26.3) | (27.2) | (6.9) | |||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries Collected | 1.5 | 12.1 | 13.6 | 1.4 | 4.3 | 5.7 | — | 4.7 | 4.7 | 0.7 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2020 | $ | 194.8 | $ | 164.1 | $ | 358.9 | $ | 129.1 | $ | 28.3 | $ | 157.4 | $ | 39.7 | $ | 51.9 | $ | 91.6 | $ | 17.2 | |||||||||||||||||||||||||||||||||||||||
Uncollectible Expense | — | 60.9 | 60.9 | — | 13.5 | 13.5 | — | 16.6 | 16.6 | 13.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
Uncollectible Costs Deferred (1) | 51.9 | 58.7 | 110.6 | 32.3 | 25.5 | 57.8 | 4.3 | 15.8 | 20.1 | 3.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
Write-Offs | (22.0) | (107.7) | (129.7) | (18.0) | (36.2) | (54.2) | (0.7) | (36.3) | (37.0) | (10.0) | |||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries Collected | 1.4 | 15.3 | 16.7 | 1.2 | 5.6 | 6.8 | — | 5.7 | 5.7 | 0.9 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2021 | $ | 226.1 | $ | 191.3 | $ | 417.4 | $ | 144.6 | $ | 36.7 | $ | 181.3 | $ | 43.3 | $ | 53.7 | $ | 97.0 | $ | 24.3 | |||||||||||||||||||||||||||||||||||||||
Uncollectible Expense | — | 61.9 | 61.9 | — | 15.6 | 15.6 | — | 21.6 | 21.6 | 9.2 | |||||||||||||||||||||||||||||||||||||||||||||||||
Uncollectible Costs Deferred (1) | 77.8 | 34.7 | 112.5 | 58.3 | 1.2 | 59.5 | 1.5 | 10.9 | 12.4 | 2.5 | |||||||||||||||||||||||||||||||||||||||||||||||||
Write-Offs | (21.3) | (102.7) | (124.0) | (15.3) | (23.0) | (38.3) | (1.1) | (41.2) | (42.3) | (7.7) | |||||||||||||||||||||||||||||||||||||||||||||||||
Recoveries Collected | 1.8 | 16.7 | 18.5 | 1.3 | 5.9 | 7.2 | — | 6.3 | 6.3 | 0.9 | |||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 | $ | 284.4 | $ | 201.9 | $ | 486.3 | $ | 188.9 | $ | 36.4 | $ | 225.3 | $ | 43.7 | $ | 51.3 | $ | 95.0 | $ | 29.2 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Materials and Supplies | $ | 221.0 | $ | 88.2 | $ | 81.0 | $ | 34.4 | $ | 148.9 | $ | 60.3 | $ | 55.0 | $ | 25.2 | |||||||||||||||||||||||||||||||
Natural Gas | 95.9 | — | — | — | 56.2 | — | — | — | |||||||||||||||||||||||||||||||||||||||
RECs | 57.5 | — | 57.4 | 0.1 | 62.4 | — | 61.7 | 0.7 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 374.4 | $ | 88.2 | $ | 138.4 | $ | 34.5 | $ | 267.5 | $ | 60.3 | $ | 116.7 | $ | 25.9 |
For the Years Ended December 31, | |||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Eversource - Cost of Natural Gas | $ | 1,010.2 | $ | 718.6 | $ | 464.2 |
Eversource | For the Years Ended December 31, | ||||||||||||||||
(Millions of Dollars, except percentages) | 2022 | 2021 | 2020 | ||||||||||||||
Borrowed Funds | $ | 21.8 | $ | 18.4 | $ | 23.7 | |||||||||||
Equity Funds | 47.3 | 37.3 | 42.0 | ||||||||||||||
Total AFUDC | $ | 69.1 | $ | 55.7 | $ | 65.7 | |||||||||||
Average AFUDC Rate | 4.7 | % | 4.2 | % | 5.0 | % |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars, except percentages) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Borrowed Funds | $ | 4.8 | $ | 10.7 | $ | 1.4 | $ | 2.9 | $ | 9.0 | $ | 0.8 | $ | 6.6 | $ | 9.1 | $ | 2.1 | |||||||||||||||||||||||||||||||||||
Equity Funds | 13.6 | 24.6 | 2.5 | 7.7 | 20.4 | 1.6 | 13.8 | 21.5 | 4.2 | ||||||||||||||||||||||||||||||||||||||||||||
Total AFUDC | $ | 18.4 | $ | 35.3 | $ | 3.9 | $ | 10.6 | $ | 29.4 | $ | 2.4 | $ | 20.4 | $ | 30.6 | $ | 6.3 | |||||||||||||||||||||||||||||||||||
Average AFUDC Rate | 6.6 | % | 5.4 | % | 2.6 | % | 5.0 | % | 4.9 | % | 2.5 | % | 5.9 | % | 5.7 | % | 4.7 | % |
Eversource | For the Years Ended December 31, | ||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Pension, SERP and PBOP Non-Service Income Components, Net of Deferred Portion (1) | $ | 219.8 | $ | 84.4 | $ | 44.4 | |||||||||||
AFUDC Equity | 47.3 | 37.3 | 42.0 | ||||||||||||||
Equity in Earnings of Unconsolidated Affiliates (2) | 22.9 | 14.2 | 14.2 | ||||||||||||||
Investment Income/(Loss) | 1.9 | (0.2) | 1.1 | ||||||||||||||
Interest Income | 50.5 | 25.6 | 4.8 | ||||||||||||||
Gain on Sale of Property | 2.6 | 0.1 | 1.8 | ||||||||||||||
Other | 1.1 | (0.1) | 0.3 | ||||||||||||||
Total Other Income, Net | $ | 346.1 | $ | 161.3 | $ | 108.6 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Pension, SERP and PBOP Non-Service Income Components, Net of Deferred Portion (1) | $ | 64.4 | $ | 85.5 | $ | 26.8 | $ | 15.2 | $ | 40.2 | $ | 10.3 | $ | 3.8 | $ | 29.3 | $ | 7.0 | |||||||||||||||||||||||||||||||||||
AFUDC Equity | 13.6 | 24.6 | 2.5 | 7.7 | 20.4 | 1.6 | 13.8 | 21.5 | 4.2 | ||||||||||||||||||||||||||||||||||||||||||||
Investment (Loss)/Income | (1.3) | 1.2 | 0.2 | 1.3 | 0.1 | 0.1 | 1.1 | (0.8) | 0.1 | ||||||||||||||||||||||||||||||||||||||||||||
Interest Income | 6.5 | 30.7 | 3.1 | 5.9 | 13.4 | 2.4 | 2.0 | 0.9 | 2.4 | ||||||||||||||||||||||||||||||||||||||||||||
Other | 0.1 | 0.7 | 0.1 | 0.1 | 0.7 | 0.2 | 0.1 | 1.1 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||||
Total Other Income, Net | $ | 83.3 | $ | 142.7 | $ | 32.7 | $ | 30.2 | $ | 74.8 | $ | 14.6 | $ | 20.8 | $ | 52.0 | $ | 13.8 |
For the Years Ended December 31, | |||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Eversource | $ | 194.7 | $ | 181.9 | $ | 170.6 | |||||||||||
CL&P | 166.1 | 158.1 | 149.9 |
Eversource (Millions of Dollars) | As of and For the Years Ended December 31, | ||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Cash Paid During the Year for: | |||||||||||||||||
Interest, Net of Amounts Capitalized | $ | 636.2 | $ | 568.7 | $ | 518.0 | |||||||||||
Income Taxes | 77.9 | 121.6 | 48.9 | ||||||||||||||
Non-Cash Investing Activities: | |||||||||||||||||
Plant Additions Included in Accounts Payable (As of) | 586.9 | 467.9 | 367.2 |
As of and For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Cash Paid During the Year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest, Net of Amounts Capitalized | $ | 167.2 | $ | 152.8 | $ | 58.3 | $ | 161.5 | $ | 141.6 | $ | 56.5 | $ | 149.0 | $ | 129.4 | $ | 54.5 | |||||||||||||||||||||||||||||||||||
Income Taxes | 117.6 | 23.8 | 58.3 | 38.4 | 74.2 | 51.1 | 10.9 | 110.7 | 34.2 | ||||||||||||||||||||||||||||||||||||||||||||
Non-Cash Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Plant Additions Included in Accounts Payable (As of) | 131.8 | 184.3 | 76.2 | 110.6 | 120.0 | 68.7 | 101.8 | 103.2 | 33.3 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents as reported on the Balance Sheets | $ | 374.6 | $ | 11.3 | $ | 327.7 | $ | 0.1 | $ | 66.8 | $ | 55.8 | $ | 0.7 | $ | — | |||||||||||||||||||||||||||||||
Restricted cash included in: | |||||||||||||||||||||||||||||||||||||||||||||||
Special Deposits | 102.2 | 8.8 | 17.5 | 33.1 | 78.2 | 18.7 | 17.4 | 31.4 | |||||||||||||||||||||||||||||||||||||||
Marketable Securities | 25.4 | 0.2 | 0.1 | 0.4 | 31.3 | 0.3 | 0.1 | 0.5 | |||||||||||||||||||||||||||||||||||||||
Other Long-Term Assets | 19.6 | — | — | 3.2 | 44.7 | — | — | 3.2 | |||||||||||||||||||||||||||||||||||||||
Cash, Cash Equivalents and Restricted Cash as reported on the Statements of Cash Flows | $ | 521.8 | $ | 20.3 | $ | 345.3 | $ | 36.8 | $ | 221.0 | $ | 74.8 | $ | 18.2 | $ | 35.1 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Benefit Costs | $ | 921.7 | $ | 156.7 | $ | 299.5 | $ | 56.6 | $ | 1,481.0 | $ | 272.4 | $ | 395.5 | $ | 118.9 | |||||||||||||||||||||||||||||||
Storm Costs, Net | 1,379.1 | 799.3 | 484.4 | 95.4 | 1,102.7 | 695.6 | 341.3 | 65.8 | |||||||||||||||||||||||||||||||||||||||
Regulatory Tracking Mechanisms | 1,075.3 | 216.8 | 391.5 | 73.7 | 1,050.5 | 333.6 | 376.6 | 85.4 | |||||||||||||||||||||||||||||||||||||||
Income Taxes, Net | 853.3 | 491.1 | 115.6 | 16.0 | 790.7 | 470.5 | 112.6 | 17.5 | |||||||||||||||||||||||||||||||||||||||
Securitized Stranded Costs | 435.7 | — | — | 435.7 | 478.9 | — | — | 478.9 | |||||||||||||||||||||||||||||||||||||||
Goodwill-related | 281.0 | — | 241.2 | — | 297.8 | — | 255.7 | — | |||||||||||||||||||||||||||||||||||||||
Derivative Liabilities | 181.8 | 181.8 | — | — | 249.2 | 249.2 | — | — | |||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligations | 127.9 | 35.9 | 68.2 | 4.4 | 115.0 | 33.6 | 59.8 | 4.1 | |||||||||||||||||||||||||||||||||||||||
Other Regulatory Assets | 322.5 | 26.2 | 114.0 | 14.4 | 150.0 | 29.9 | 37.7 | 15.8 | |||||||||||||||||||||||||||||||||||||||
Total Regulatory Assets | 5,578.3 | 1,907.8 | 1,714.4 | 696.2 | 5,715.8 | 2,084.8 | 1,579.2 | 786.4 | |||||||||||||||||||||||||||||||||||||||
Less: Current Portion | 1,335.5 | 314.1 | 492.8 | 102.2 | 1,129.1 | 371.6 | 444.0 | 107.2 | |||||||||||||||||||||||||||||||||||||||
Total Long-Term Regulatory Assets | $ | 4,242.8 | $ | 1,593.7 | $ | 1,221.6 | $ | 594.0 | $ | 4,586.7 | $ | 1,713.2 | $ | 1,135.2 | $ | 679.2 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
EDIT due to Tax Cuts and Jobs Act of 2017 | $ | 2,619.3 | $ | 983.6 | $ | 944.3 | $ | 348.6 | $ | 2,685.2 | $ | 996.1 | $ | 984.5 | $ | 359.2 | |||||||||||||||||||||||||||||||
Cost of Removal | 670.6 | 130.8 | 405.3 | 14.7 | 649.6 | 100.1 | 381.0 | 17.2 | |||||||||||||||||||||||||||||||||||||||
Regulatory Tracking Mechanisms | 890.8 | 361.0 | 336.1 | 155.0 | 448.4 | 182.0 | 185.1 | 107.0 | |||||||||||||||||||||||||||||||||||||||
Deferred Portion of Non-Service Income Components of Pension, SERP and PBOP | 270.9 | 34.5 | 139.7 | 28.8 | 148.3 | 12.0 | 90.7 | 14.9 | |||||||||||||||||||||||||||||||||||||||
Benefit Costs | 55.4 | 0.7 | 31.4 | — | 133.5 | — | 107.4 | — | |||||||||||||||||||||||||||||||||||||||
AFUDC - Transmission | 98.2 | 48.2 | 50.0 | — | 81.0 | 43.2 | 37.8 | — | |||||||||||||||||||||||||||||||||||||||
CL&P Settlement Agreement and Storm Performance Penalty | — | — | — | — | 81.3 | 81.3 | — | — | |||||||||||||||||||||||||||||||||||||||
Other Regulatory Liabilities | 215.9 | 40.6 | 14.5 | 6.5 | 241.4 | 45.1 | 0.8 | 3.3 | |||||||||||||||||||||||||||||||||||||||
Total Regulatory Liabilities | 4,821.1 | 1,599.4 | 1,921.3 | 553.6 | 4,468.7 | 1,459.8 | 1,787.3 | 501.6 | |||||||||||||||||||||||||||||||||||||||
Less: Current Portion | 890.8 | 336.0 | 373.2 | 162.0 | 602.4 | 266.5 | 228.2 | 120.2 | |||||||||||||||||||||||||||||||||||||||
Total Long-Term Regulatory Liabilities | $ | 3,930.3 | $ | 1,263.4 | $ | 1,548.1 | $ | 391.6 | $ | 3,866.3 | $ | 1,193.3 | $ | 1,559.1 | $ | 381.4 |
Eversource | As of December 31, | ||||||||||
(Millions of Dollars) | 2022 | 2021 | |||||||||
Distribution - Electric | $ | 18,326.2 | $ | 17,679.1 | |||||||
Distribution - Natural Gas | 7,443.8 | 6,694.8 | |||||||||
Transmission - Electric | 13,709.3 | 12,882.4 | |||||||||
Distribution - Water | 2,112.6 | 1,900.9 | |||||||||
Solar | 200.8 | 200.9 | |||||||||
Utility | 41,792.7 | 39,358.1 | |||||||||
Other (1) | 1,738.1 | 1,469.5 | |||||||||
Property, Plant and Equipment, Gross | 43,530.8 | 40,827.6 | |||||||||
Less: Accumulated Depreciation | |||||||||||
Utility | (9,167.4) | (8,885.2) | |||||||||
Other | (706.1) | (580.1) | |||||||||
Total Accumulated Depreciation | (9,873.5) | (9,465.3) | |||||||||
Property, Plant and Equipment, Net | 33,657.3 | 31,362.3 | |||||||||
Construction Work in Progress | 2,455.5 | 2,015.4 | |||||||||
Total Property, Plant and Equipment, Net | $ | 36,112.8 | $ | 33,377.7 |
As of December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||
Distribution - Electric | $ | 7,370.1 | $ | 8,410.0 | $ | 2,586.4 | $ | 7,117.6 | $ | 8,105.5 | $ | 2,496.2 | |||||||||||||||||||||||
Transmission - Electric | 6,165.1 | 5,333.8 | 2,212.0 | 5,859.0 | 5,090.5 | 1,934.6 | |||||||||||||||||||||||||||||
Solar | — | 200.8 | — | — | 200.9 | — | |||||||||||||||||||||||||||||
Property, Plant and Equipment, Gross | 13,535.2 | 13,944.6 | 4,798.4 | 12,976.6 | 13,396.9 | 4,430.8 | |||||||||||||||||||||||||||||
Less: Accumulated Depreciation | (2,567.1) | (3,381.2) | (912.3) | (2,572.1) | (3,227.3) | (908.4) | |||||||||||||||||||||||||||||
Property, Plant and Equipment, Net | 10,968.1 | 10,563.4 | 3,886.1 | 10,404.5 | 10,169.6 | 3,522.4 | |||||||||||||||||||||||||||||
Construction Work in Progress | 498.9 | 1,063.6 | 174.1 | 399.0 | 707.0 | 134.1 | |||||||||||||||||||||||||||||
Total Property, Plant and Equipment, Net | $ | 11,467.0 | $ | 11,627.0 | $ | 4,060.2 | $ | 10,803.5 | $ | 10,876.6 | $ | 3,656.5 |
(Percent) | 2022 | 2021 | 2020 | ||||||||||||||
Eversource | 3.0 | % | 3.1 | % | 3.0 | % | |||||||||||
CL&P | 2.8 | % | 2.8 | % | 2.8 | % | |||||||||||
NSTAR Electric | 2.7 | % | 2.8 | % | 2.8 | % | |||||||||||
PSNH | 3.0 | % | 3.1 | % | 2.8 | % |
As of December 31, 2022 | |||||||||||||||||||||||
(Years) | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||
Distribution - Electric | 34.2 | 35.0 | 34.6 | 30.8 | |||||||||||||||||||
Distribution - Natural Gas | 37.4 | — | — | — | |||||||||||||||||||
Transmission - Electric | 39.8 | 36.3 | 45.2 | 39.3 | |||||||||||||||||||
Distribution - Water | 39.0 | — | — | — | |||||||||||||||||||
Solar | 22.9 | — | 22.9 | — | |||||||||||||||||||
Other (1) | 11.0 | — | — | — |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||
CL&P (Millions of Dollars) | Fair Value Hierarchy | Commodity Supply and Price Risk Management | Netting (1) | Net Amount Recorded as a Derivative | Commodity Supply and Price Risk Management | Netting (1) | Net Amount Recorded as a Derivative | ||||||||||||||||||||||||||||||||||
Current Derivative Assets | Level 3 | $ | 16.3 | $ | (0.5) | $ | 15.8 | $ | 14.7 | $ | (1.0) | $ | 13.7 | ||||||||||||||||||||||||||||
Long-Term Derivative Assets | Level 3 | 28.8 | (0.9) | 27.9 | 46.9 | (0.9) | 46.0 | ||||||||||||||||||||||||||||||||||
Current Derivative Liabilities | Level 3 | (81.6) | — | (81.6) | (73.5) | — | (73.5) | ||||||||||||||||||||||||||||||||||
Long-Term Derivative Liabilities | Level 3 | (143.9) | — | (143.9) | (235.4) | — | (235.4) |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CL&P | Range | Average | Period Covered | Range | Average | Period Covered | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Forward Reserve Prices | $ | 0.44 | — | $0.50 | $ | 0.47 | per kW-Month | 2023 - 2024 | $ | 0.50 | — | $1.15 | $ | 0.82 | per kW-Month | 2022 - 2024 |
CL&P (Millions of Dollars) | For the Years Ended December 31, | ||||||||||
2022 | 2021 | ||||||||||
Derivatives, Net: | |||||||||||
Fair Value as of Beginning of Period | $ | (249.2) | $ | (293.1) | |||||||
Net Realized/Unrealized Gains/(Losses) Included in Regulatory Assets | 10.1 | (8.5) | |||||||||
Settlements | 57.3 | 52.4 | |||||||||
Fair Value as of End of Period | $ | (181.8) | $ | (249.2) |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Eversource (Millions of Dollars) | Amortized Cost | Pre-Tax Unrealized Gains | Pre-Tax Unrealized Losses | Fair Value | Amortized Cost | Pre-Tax Unrealized Gains | Pre-Tax Unrealized Losses | Fair Value | |||||||||||||||||||||||||||||||||||||||
Debt Securities | $ | 201.6 | $ | 0.1 | $ | (16.2) | $ | 185.5 | $ | 214.5 | $ | 5.1 | $ | (0.2) | $ | 219.4 |
Eversource (Millions of Dollars) | Amortized Cost | Fair Value | |||||||||
Less than one year (1) | $ | 28.5 | $ | 28.3 | |||||||
One to five years | 43.8 | 42.4 | |||||||||
Six to ten years | 35.6 | 32.3 | |||||||||
Greater than ten years | 93.7 | 82.5 | |||||||||
Total Debt Securities | $ | 201.6 | $ | 185.5 |
Eversource (Millions of Dollars) | As of December 31, | ||||||||||
2022 | 2021 | ||||||||||
Level 1: | |||||||||||
Mutual Funds and Equities | $ | 190.1 | $ | 254.2 | |||||||
Money Market Funds | 25.4 | 31.3 | |||||||||
Total Level 1 | $ | 215.5 | $ | 285.5 | |||||||
Level 2: | |||||||||||
U.S. Government Issued Debt Securities (Agency and Treasury) | $ | 82.3 | $ | 81.3 | |||||||
Corporate Debt Securities | 46.1 | 65.3 | |||||||||
Asset-Backed Debt Securities | 8.6 | 12.6 | |||||||||
Municipal Bonds | 12.7 | 12.3 | |||||||||
Other Fixed Income Securities | 10.4 | 16.6 | |||||||||
Total Level 2 | $ | 160.1 | $ | 188.1 | |||||||
Total Marketable Securities | $ | 375.6 | $ | 473.6 |
Investment Balance as of December 31, | |||||||||||||||||
(Millions of Dollars) | Ownership Interest | 2022 | 2021 | ||||||||||||||
Offshore Wind Business - North East Offshore | 50 | % | $ | 1,947.1 | $ | 1,213.6 | |||||||||||
Natural Gas Pipeline - Algonquin Gas Transmission, LLC | 15 | % | 118.8 | 121.9 | |||||||||||||
Renewable Energy Investment Fund | 90 | % | 84.1 | 76.5 | |||||||||||||
Other | various | 26.1 | 24.3 | ||||||||||||||
Total Investments in Unconsolidated Affiliates | $ | 2,176.1 | $ | 1,436.3 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Balance as of Beginning of Year | $ | 500.1 | $ | 35.0 | $ | 97.5 | $ | 4.7 | $ | 499.7 | $ | 33.4 | $ | 91.8 | $ | 4.4 | |||||||||||||||||||||||||||||||
Liabilities Settled During the Year | (22.3) | — | — | — | (23.9) | (0.6) | — | — | |||||||||||||||||||||||||||||||||||||||
Accretion | 28.9 | 2.4 | 4.1 | 0.2 | 29.4 | 2.2 | 4.0 | 0.3 | |||||||||||||||||||||||||||||||||||||||
Revisions in Estimated Cash Flows | (4.0) | — | (0.3) | — | (5.1) | — | 1.7 | — | |||||||||||||||||||||||||||||||||||||||
Balance as of End of Year | $ | 502.7 | $ | 37.4 | $ | 101.3 | $ | 4.9 | $ | 500.1 | $ | 35.0 | $ | 97.5 | $ | 4.7 |
Borrowings Outstanding as of December 31, | Available Borrowing Capacity as of December 31, | Weighted-Average Interest Rate as of December 31, | |||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
Eversource Parent Commercial Paper Program | $ | 1,442.2 | $ | 1,343.0 | $ | 557.8 | $ | 657.0 | 4.63 | % | 0.31 | % | |||||||||||||||||||||||
NSTAR Electric Commercial Paper Program | — | 162.5 | 650.0 | 487.5 | — | % | 0.14 | % |
CL&P (Millions of Dollars) | As of December 31, | ||||||||||||||||
Interest Rate | 2022 | 2021 | |||||||||||||||
First Mortgage Bonds: | |||||||||||||||||
1994 Series D due 2024 | 7.875 | % | $ | 139.8 | $ | 139.8 | |||||||||||
2004 Series B due 2034 | 5.750 | % | 130.0 | 130.0 | |||||||||||||
2005 Series B due 2035 | 5.625 | % | 100.0 | 100.0 | |||||||||||||
2006 Series A due 2036 | 6.350 | % | 250.0 | 250.0 | |||||||||||||
2007 Series B due 2037 | 5.750 | % | 150.0 | 150.0 | |||||||||||||
2007 Series D due 2037 | 6.375 | % | 100.0 | 100.0 | |||||||||||||
2013 Series A due 2023 | 2.500 | % | 400.0 | 400.0 | |||||||||||||
2014 Series A due 2044 | 4.300 | % | 475.0 | 475.0 | |||||||||||||
2015 Series A due 2045 | 4.150 | % | 350.0 | 350.0 | |||||||||||||
2017 Series A due 2027 | 3.200 | % | 500.0 | 500.0 | |||||||||||||
2018 Series A due 2048 | 4.000 | % | 800.0 | 800.0 | |||||||||||||
2020 Series A due 2025 | 0.750 | % | 400.0 | 400.0 | |||||||||||||
2021 Series A due 2031 | 2.050 | % | 425.0 | 425.0 | |||||||||||||
Total First Mortgage Bonds | 4,219.8 | 4,219.8 | |||||||||||||||
Less Amounts due Within One Year | (400.0) | — | |||||||||||||||
Current Portion Classified as Long-Term Debt (1) | 400.0 | — | |||||||||||||||
Unamortized Premiums and Discounts, Net | 21.5 | 23.1 | |||||||||||||||
Unamortized Debt Issuance Costs | (24.8) | (27.5) | |||||||||||||||
CL&P Long-Term Debt | $ | 4,216.5 | $ | 4,215.4 |
NSTAR Electric (Millions of Dollars) | As of December 31, | ||||||||||||||||
Interest Rate | 2022 | 2021 | |||||||||||||||
Debentures: | |||||||||||||||||
2006 Debentures due 2036 | 5.750 | % | $ | 200.0 | $ | 200.0 | |||||||||||
2010 Debentures due 2040 | 5.500 | % | 300.0 | 300.0 | |||||||||||||
2012 Debentures due 2022 | 2.375 | % | — | 400.0 | |||||||||||||
2014 Debentures due 2044 | 4.400 | % | 300.0 | 300.0 | |||||||||||||
2015 Debentures due 2025 | 3.250 | % | 250.0 | 250.0 | |||||||||||||
2016 Debentures due 2026 | 2.700 | % | 250.0 | 250.0 | |||||||||||||
2017 Debentures due 2027 | 3.200 | % | 700.0 | 700.0 | |||||||||||||
2019 Debentures due 2029 | 3.250 | % | 400.0 | 400.0 | |||||||||||||
2020 Debentures due 2030 | 3.950 | % | 400.0 | 400.0 | |||||||||||||
2021 Debentures due 2051 | 3.100 | % | 300.0 | 300.0 | |||||||||||||
2021 Debentures due 2031 | 1.950 | % | 300.0 | 300.0 | |||||||||||||
2022 Debentures due 2052 | 4.550 | % | 450.0 | — | |||||||||||||
2022 Debentures due 2052 | 4.950 | % | 400.0 | — | |||||||||||||
Total Debentures | 4,250.0 | 3,800.0 | |||||||||||||||
Notes: | |||||||||||||||||
2004 Senior Notes Series B due 2034 | 5.900 | % | 50.0 | 50.0 | |||||||||||||
2007 Senior Notes Series D due 2037 | 6.700 | % | 40.0 | 40.0 | |||||||||||||
2013 Senior Notes Series G due 2023 | 3.880 | % | 80.0 | 80.0 | |||||||||||||
2016 Senior Notes Series H due 2026 | 2.750 | % | 50.0 | 50.0 | |||||||||||||
Total Notes | 220.0 | 220.0 | |||||||||||||||
Less Amounts due Within One Year | (80.0) | (400.0) | |||||||||||||||
Unamortized Premiums and Discounts, Net | (14.8) | (11.2) | |||||||||||||||
Unamortized Debt Issuance Costs | (30.1) | (23.4) | |||||||||||||||
NSTAR Electric Long-Term Debt | $ | 4,345.1 | $ | 3,585.4 |
PSNH (Millions of Dollars) | As of December 31, | ||||||||||||||||
Interest Rate | 2022 | 2021 | |||||||||||||||
First Mortgage Bonds: | |||||||||||||||||
2005 Series M due 2035 | 5.600 | % | $ | 50.0 | $ | 50.0 | |||||||||||
2013 Series S due 2023 | 3.500 | % | 325.0 | 325.0 | |||||||||||||
2019 Series T due 2049 | 3.600 | % | 300.0 | 300.0 | |||||||||||||
2020 Series U due 2050 | 2.400 | % | 150.0 | 150.0 | |||||||||||||
2021 Series V due 2031 | 2.200 | % | 350.0 | 350.0 | |||||||||||||
Total First Mortgage Bonds | 1,175.0 | 1,175.0 | |||||||||||||||
Less Amounts due Within One Year | (325.0) | — | |||||||||||||||
Current Portion Classified as Long-Term Debt (1) | 295.3 | — | |||||||||||||||
Unamortized Premiums and Discounts, Net | (2.5) | (2.6) | |||||||||||||||
Unamortized Debt Issuance Costs | (7.9) | (8.6) | |||||||||||||||
PSNH Long-Term Debt | $ | 1,134.9 | $ | 1,163.8 |
OTHER (Millions of Dollars) | As of December 31, | ||||||||||||||||||||||
Interest Rate | 2022 | 2021 | |||||||||||||||||||||
Yankee Gas - First Mortgage Bonds due 2024 - 2051 | 1.380 | % | - | 5.350% | $ | 845.0 | $ | 765.0 | |||||||||||||||
NSTAR Gas - First Mortgage Bonds due 2025 - 2051 | 2.250 | % | - | 7.110% | 705.0 | 580.0 | |||||||||||||||||
EGMA - First Mortgage Bonds due 2031 - 2052 | 2.110 | % | - | 4.700% | 650.0 | 550.0 | |||||||||||||||||
Aquarion - Senior Notes due 2024 | 4.000% | 360.0 | 360.0 | ||||||||||||||||||||
Aquarion - Unsecured Notes due 2023 - 2052 | — | % | - | 6.430% | 464.7 | 394.9 | |||||||||||||||||
Aquarion - Secured Debt due 2023 - 2044 | 2.864 | % | - | 9.290% | 34.4 | 39.6 | |||||||||||||||||
Eversource Parent - Senior Notes due 2023 - 2050 | 0.800 | % | - | 4.600% | 8,150.0 | 6,100.0 | |||||||||||||||||
Pre-1983 Spent Nuclear Fuel Obligation (CYAPC) | 11.9 | 11.7 | |||||||||||||||||||||
Fair Value Adjustment (2) | 26.2 | 43.8 | |||||||||||||||||||||
Less Fair Value Adjustment - Current Portion (2) | (7.0) | (17.7) | |||||||||||||||||||||
Less Amounts due in One Year | (1,203.4) | (775.4) | |||||||||||||||||||||
Unamortized Premiums and Discounts, Net | 40.1 | 43.4 | |||||||||||||||||||||
Unamortized Debt Issuance Costs | (49.4) | (36.3) | |||||||||||||||||||||
Total Other Long-Term Debt | $ | 10,027.5 | $ | 8,059.0 | |||||||||||||||||||
Total Eversource Long-Term Debt | $ | 19,724.0 | $ | 17,023.6 |
(Millions of Dollars) | Interest Rate | Issuance/ (Repayment) | Issue Date or Repayment Date | Maturity Date | Use of Proceeds for Issuance/ Repayment Information | ||||||||||||||||||||||||
CL&P 2023 Series A First Mortgage Bonds | 5.25 | % | $ | 500.0 | January 2023 | January 2053 | Repaid 2013 Series A Bonds at maturity and short-term debt, and paid capital expenditures and working capital | ||||||||||||||||||||||
CL&P 2013 Series A First Mortgage Bonds | 2.50 | % | (400.0) | January 2023 | January 2023 | Paid at maturity | |||||||||||||||||||||||
NSTAR Electric 2022 Debentures | 4.55 | % | 450.0 | May 2022 | June 2052 | Repaid short-term debt, paid capital expenditures and working capital | |||||||||||||||||||||||
NSTAR Electric 2022 Debentures | 4.95 | % | 400.0 | September 2022 | September 2052 | Refinanced investments in eligible green expenditures, which were previously financed using short-term debt from October 1, 2020 through June 30, 2022 | |||||||||||||||||||||||
NSTAR Electric 2012 Debentures | 2.375 | % | (400.0) | October 2022 | October 2022 | Paid at maturity | |||||||||||||||||||||||
PSNH Series W First Mortgage Bonds | 5.15 | % | 300.0 | January 2023 | January 2053 | Repaid short-term debt, paid capital expenditures and working capital | |||||||||||||||||||||||
Eversource Parent Series V Senior Notes | 2.90 | % | 650.0 | February 2022 | March 2027 | Repaid Series K Senior Notes at maturity and short-term debt | |||||||||||||||||||||||
Eversource Parent Series W Senior Notes | 3.375 | % | 650.0 | February 2022 | March 2032 | Repaid Series K Senior Notes at maturity and short-term debt | |||||||||||||||||||||||
Eversource Parent Series X Senior Notes | 4.20 | % | 900.0 | June 2022 | June 2024 | Repaid short-term debt and paid working capital | |||||||||||||||||||||||
Eversource Parent Series Y Senior Notes | 4.60 | % | 600.0 | June 2022 | July 2027 | Repaid short-term debt and paid working capital | |||||||||||||||||||||||
Eversource Parent Series K Senior Notes | 2.75 | % | (750.0) | March 2022 | March 2022 | Paid at maturity | |||||||||||||||||||||||
Yankee Gas Series B First Mortgage Bonds | 8.48 | % | (20.0) | March 2022 | March 2022 | Paid at maturity | |||||||||||||||||||||||
Yankee Gas Series U First Mortgage Bonds | 4.31 | % | 100.0 | September 2022 | September 2032 | Repaid short-term debt, paid capital expenditures and for general corporate purposes | |||||||||||||||||||||||
EGMA Series C First Mortgage Bonds | 4.70 | % | 100.0 | June 2022 | June 2052 | Repaid short-term debt, paid capital expenditures and for general corporate purposes | |||||||||||||||||||||||
NSTAR Gas Series V First Mortgage Bonds | 4.40 | % | 125.0 | July 2022 | August 2032 | Repaid short-term debt, paid capital expenditures and for general corporate purposes | |||||||||||||||||||||||
Aquarion Water Company of New Hampshire General Mortgage Bonds | 4.45 | % | (5.0) | July 2022 | July 2022 | Paid at maturity | |||||||||||||||||||||||
Aquarion Water Company of Connecticut Senior Notes | 4.69 | % | 70.0 | August 2022 | September 2052 | Repaid short-term debt |
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||
2023 | $ | 2,008.4 | $ | 400.0 | $ | 80.0 | $ | 325.0 | |||||||||||||||
2024 | 1,950.0 | 139.8 | — | — | |||||||||||||||||||
2025 | 1,400.2 | 400.0 | 250.0 | — | |||||||||||||||||||
2026 | 940.2 | — | 300.0 | — | |||||||||||||||||||
2027 | 2,539.2 | 500.0 | 700.0 | — | |||||||||||||||||||
Thereafter | 12,236.0 | 2,780.0 | 3,140.0 | 850.0 | |||||||||||||||||||
Total | $ | 21,074.0 | $ | 4,219.8 | $ | 4,470.0 | $ | 1,175.0 |
(Millions of Dollars) | As of December 31, | ||||||||||
PSNH Balance Sheets: | 2022 | 2021 | |||||||||
$ | 32.4 | $ | 31.1 | ||||||||
3.2 | 3.2 | ||||||||||
Securitized Stranded Cost (included in Regulatory Assets) | 435.7 | 478.9 | |||||||||
Other Regulatory Liabilities (included in Regulatory Liabilities) | 6.0 | 5.4 | |||||||||
Accrued Interest (included in Other Current Liabilities) | 6.9 | 7.5 | |||||||||
Rate Reduction Bonds - Current Portion | 43.2 | 43.2 | |||||||||
Rate Reduction Bonds - Long-Term Portion | 410.5 | 453.7 |
(Millions of Dollars) PSNH Income Statements: | For the Years Ended December 31, | ||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Amortization of RRB Principal (included in Amortization of Regulatory Assets, Net) | $ | 43.2 | $ | 43.2 | $ | 43.2 | |||||||||||
Interest Expense on RRB Principal (included in Interest Expense) | 17.0 | 18.4 | 19.7 |
(Millions of Dollars) | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
PSNH | $ | 43.2 | $ | 43.2 | $ | 43.2 | $ | 43.2 | $ | 43.2 | $ | 237.7 | $ | 453.7 |
Pension and SERP | |||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Change in Benefit Obligation: | |||||||||||||||||||||||||||||||||||||||||||||||
Benefit Obligation as of Beginning of Year | $ | (6,729.7) | $ | (1,330.9) | $ | (1,448.4) | $ | (721.0) | $ | (7,045.3) | $ | (1,477.3) | $ | (1,517.9) | $ | (748.7) | |||||||||||||||||||||||||||||||
Service Cost | (70.1) | (18.7) | (13.8) | (6.9) | (85.8) | (23.0) | (15.8) | (8.9) | |||||||||||||||||||||||||||||||||||||||
Interest Cost | (154.5) | (31.3) | (32.8) | (16.9) | (130.0) | (27.3) | (26.8) | (14.5) | |||||||||||||||||||||||||||||||||||||||
Actuarial Gain | 1,385.8 | 284.1 | 295.5 | 156.7 | 177.1 | 127.8 | 20.8 | 14.7 | |||||||||||||||||||||||||||||||||||||||
Benefits Paid - Pension | 302.5 | 63.3 | 68.4 | 33.9 | 309.5 | 64.6 | 68.7 | 34.7 | |||||||||||||||||||||||||||||||||||||||
Benefits Paid - Lump Sum | 33.0 | — | 14.8 | 1.0 | 34.7 | — | 15.6 | — | |||||||||||||||||||||||||||||||||||||||
Benefits Paid - SERP | 12.9 | 0.3 | 0.2 | 0.4 | 10.1 | 0.3 | 0.2 | 0.4 | |||||||||||||||||||||||||||||||||||||||
Employee Transfers | — | 3.2 | 5.7 | (3.4) | — | 4.0 | 6.8 | 1.3 | |||||||||||||||||||||||||||||||||||||||
Benefit Obligation as of End of Year | $ | (5,220.1) | $ | (1,030.0) | $ | (1,110.4) | $ | (556.2) | $ | (6,729.7) | $ | (1,330.9) | $ | (1,448.4) | $ | (721.0) | |||||||||||||||||||||||||||||||
Change in Pension Plan Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Pension Plan Assets as of Beginning of Year | $ | 6,495.5 | $ | 1,323.8 | $ | 1,596.0 | $ | 694.6 | $ | 5,409.2 | $ | 1,043.1 | $ | 1,345.1 | $ | 593.7 | |||||||||||||||||||||||||||||||
Employer Contributions | 80.0 | — | 15.0 | — | 180.0 | 98.9 | 30.0 | — | |||||||||||||||||||||||||||||||||||||||
Actual Return on Pension Plan Assets | (433.6) | (85.3) | (103.3) | (45.1) | 1,250.5 | 250.4 | 312.0 | 136.9 | |||||||||||||||||||||||||||||||||||||||
Benefits Paid - Pension | (302.5) | (63.3) | (68.4) | (33.9) | (309.5) | (64.6) | (68.7) | (34.7) | |||||||||||||||||||||||||||||||||||||||
Benefits Paid - Lump Sum | (33.0) | — | (14.8) | (1.0) | (34.7) | — | (15.6) | — | |||||||||||||||||||||||||||||||||||||||
Employee Transfers | — | (3.2) | (5.7) | 3.4 | — | (4.0) | (6.8) | (1.3) | |||||||||||||||||||||||||||||||||||||||
Fair Value of Pension Plan Assets as of End of Year | $ | 5,806.4 | $ | 1,172.0 | $ | 1,418.8 | $ | 618.0 | $ | 6,495.5 | $ | 1,323.8 | $ | 1,596.0 | $ | 694.6 | |||||||||||||||||||||||||||||||
Funded Status as of December 31st | $ | 586.3 | $ | 142.0 | $ | 308.4 | $ | 61.8 | $ | (234.2) | $ | (7.1) | $ | 147.6 | $ | (26.4) |
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||
2022 | $ | 4,911.6 | $ | 960.7 | $ | 1,055.1 | $ | 516.9 | |||||||||||||||
2021 | 6,337.3 | 1,241.1 | 1,376.1 | 670.3 |
PBOP | |||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Change in Benefit Obligation: | |||||||||||||||||||||||||||||||||||||||||||||||
Benefit Obligation as of Beginning of Year | $ | (884.3) | $ | (165.5) | $ | (238.4) | $ | (92.3) | $ | (993.9) | $ | (178.6) | $ | (260.5) | $ | (109.5) | |||||||||||||||||||||||||||||||
Service Cost | (11.6) | (2.0) | (2.0) | (1.1) | (13.5) | (2.3) | (2.4) | (1.2) | |||||||||||||||||||||||||||||||||||||||
Interest Cost | (20.2) | (3.7) | (5.3) | (2.2) | (17.4) | (3.2) | (4.4) | (1.8) | |||||||||||||||||||||||||||||||||||||||
Actuarial Gain | 173.6 | 33.0 | 39.4 | 15.2 | 81.4 | 5.8 | 11.5 | 14.6 | |||||||||||||||||||||||||||||||||||||||
Benefits Paid | 52.1 | 10.4 | 16.6 | 6.0 | 51.7 | 10.9 | 16.3 | 5.6 | |||||||||||||||||||||||||||||||||||||||
Employee Transfers | — | (0.1) | 0.2 | (0.2) | — | 1.9 | 1.1 | — | |||||||||||||||||||||||||||||||||||||||
Impact of Acquisitions | (3.3) | — | — | — | 7.4 | — | — | — | |||||||||||||||||||||||||||||||||||||||
Benefit Obligation as of End of Year | $ | (693.7) | $ | (127.9) | $ | (189.5) | $ | (74.6) | $ | (884.3) | $ | (165.5) | $ | (238.4) | $ | (92.3) | |||||||||||||||||||||||||||||||
Change in Plan Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Plan Assets as of Beginning of Year | $ | 1,138.3 | $ | 145.7 | $ | 530.0 | $ | 88.0 | $ | 1,004.1 | $ | 134.1 | $ | 464.6 | $ | 79.4 | |||||||||||||||||||||||||||||||
Actual Return on Plan Assets | (119.6) | (15.0) | (57.0) | (9.8) | 183.2 | 24.1 | 84.2 | 14.2 | |||||||||||||||||||||||||||||||||||||||
Employer Contributions | 3.1 | — | — | — | 2.3 | — | — | — | |||||||||||||||||||||||||||||||||||||||
Benefits Paid | (51.7) | (10.4) | (16.6) | (6.0) | (51.3) | (10.9) | (16.3) | (5.6) | |||||||||||||||||||||||||||||||||||||||
Employee Transfers | — | 0.3 | (0.3) | 0.1 | — | (1.6) | (2.5) | — | |||||||||||||||||||||||||||||||||||||||
Fair Value of Plan Assets as of End of Year | $ | 970.1 | $ | 120.6 | $ | 456.1 | $ | 72.3 | $ | 1,138.3 | $ | 145.7 | $ | 530.0 | $ | 88.0 | |||||||||||||||||||||||||||||||
Funded Status as of December 31st | $ | 276.4 | $ | (7.3) | $ | 266.6 | $ | (2.3) | $ | 254.0 | $ | (19.8) | $ | 291.6 | $ | (4.3) |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Prepaid Pension | $ | 756.7 | $ | 147.9 | $ | 310.2 | $ | 66.4 | $ | — | $ | 0.4 | $ | 149.8 | $ | — | |||||||||||||||||||||||||||||||
Prepaid PBOP | 288.8 | — | 266.6 | — | 272.0 | — | 291.6 | — | |||||||||||||||||||||||||||||||||||||||
Prepaid Pension and PBOP | $ | 1,045.5 | $ | 147.9 | $ | 576.8 | $ | 66.4 | $ | 272.0 | $ | 0.4 | $ | 441.4 | $ | — | |||||||||||||||||||||||||||||||
Accrued Pension | $ | 3.7 | $ | — | $ | — | $ | — | $ | 58.1 | $ | — | $ | — | $ | 20.6 | |||||||||||||||||||||||||||||||
Accrued SERP | 166.7 | 5.9 | 1.8 | 4.6 | 176.1 | 7.5 | 2.2 | 5.8 | |||||||||||||||||||||||||||||||||||||||
Accrued PBOP | 12.4 | 7.3 | — | 2.3 | 18.0 | 19.8 | — | 4.3 | |||||||||||||||||||||||||||||||||||||||
Less: Accrued SERP - current portion | (47.3) | (0.3) | (0.2) | (0.4) | (9.7) | (0.5) | (0.2) | (0.5) | |||||||||||||||||||||||||||||||||||||||
Accrued Pension, SERP and PBOP | $ | 135.5 | $ | 12.9 | $ | 1.6 | $ | 6.5 | $ | 242.5 | $ | 26.8 | $ | 2.0 | $ | 30.2 |
Pension and SERP | PBOP | |||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, | As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||
Discount Rate | 5.1% | — | 5.2% | 2.8% | — | 3.0% | 5.2% | 2.91% | — | 2.92% | ||||||||||||||||||||||||||||||||||||||||
Compensation/Progression Rate | 3.5% | — | 4.0% | 3.5% | — | 4.0% | N/A |
Pension and SERP | PBOP | ||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2022 | For the Year Ended December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Service Cost | $ | 70.1 | $ | 18.7 | $ | 13.8 | $ | 6.9 | $ | 11.6 | $ | 2.0 | $ | 2.0 | $ | 1.1 | |||||||||||||||||||||||||||||||
Interest Cost | 154.5 | 31.3 | 32.8 | 16.9 | 20.2 | 3.7 | 5.3 | 2.2 | |||||||||||||||||||||||||||||||||||||||
Expected Return on Plan Assets | (523.6) | (106.3) | (128.4) | (56.1) | (89.9) | (11.4) | (42.4) | (6.7) | |||||||||||||||||||||||||||||||||||||||
Actuarial Loss | 116.0 | 16.2 | 32.8 | 7.9 | — | — | — | — | |||||||||||||||||||||||||||||||||||||||
Prior Service Cost/(Credit) | 1.4 | — | 0.3 | — | (21.7) | 1.1 | (17.0) | 0.4 | |||||||||||||||||||||||||||||||||||||||
Total Net Periodic Benefit Plan Income | $ | (181.6) | $ | (40.1) | $ | (48.7) | $ | (24.4) | $ | (79.8) | $ | (4.6) | $ | (52.1) | $ | (3.0) | |||||||||||||||||||||||||||||||
Intercompany Income Allocations | N/A | $ | (16.0) | $ | (12.4) | $ | (3.6) | N/A | $ | (3.7) | $ | (3.6) | $ | (1.2) |
Pension and SERP | PBOP | ||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2021 | For the Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Service Cost | $ | 85.8 | $ | 23.0 | $ | 15.8 | $ | 8.9 | $ | 13.5 | $ | 2.3 | $ | 2.4 | $ | 1.2 | |||||||||||||||||||||||||||||||
Interest Cost | 130.0 | 27.3 | 26.8 | 14.5 | 17.4 | 3.2 | 4.4 | 1.8 | |||||||||||||||||||||||||||||||||||||||
Expected Return on Plan Assets | (437.5) | (86.8) | (108.1) | (47.5) | (79.1) | (10.3) | (36.9) | (6.1) | |||||||||||||||||||||||||||||||||||||||
243.9 | 45.5 | 61.6 | 20.7 | 8.9 | 1.8 | 2.4 | 0.7 | ||||||||||||||||||||||||||||||||||||||||
Prior Service Cost/(Credit) | 1.4 | — | 0.3 | — | (21.2) | 1.1 | (17.0) | 0.4 | |||||||||||||||||||||||||||||||||||||||
Total Net Periodic Benefit Plan Expense/(Income) | $ | 23.6 | $ | 9.0 | $ | (3.6) | $ | (3.4) | $ | (60.5) | $ | (1.9) | $ | (44.7) | $ | (2.0) | |||||||||||||||||||||||||||||||
Intercompany Expense/(Income) Allocations | N/A | $ | 8.0 | $ | 8.8 | $ | 2.7 | N/A | $ | (1.6) | $ | (1.9) | $ | (0.6) |
Pension and SERP | PBOP | ||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2020 | For the Year Ended December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Service Cost | $ | 76.2 | $ | 21.8 | $ | 15.4 | $ | 8.2 | $ | 10.2 | $ | 1.7 | $ | 2.1 | $ | 0.9 | |||||||||||||||||||||||||||||||
Interest Cost | 177.8 | 37.3 | 38.6 | 19.4 | 24.6 | 4.4 | 6.6 | 2.8 | |||||||||||||||||||||||||||||||||||||||
Expected Return on Plan Assets | (400.3) | (79.2) | (103.0) | (44.7) | (73.6) | (9.9) | (34.0) | (5.7) | |||||||||||||||||||||||||||||||||||||||
202.0 | 39.2 | 55.2 | 15.6 | 8.4 | 1.1 | 2.5 | 0.8 | ||||||||||||||||||||||||||||||||||||||||
Prior Service Cost/(Credit) | 1.2 | — | 0.3 | — | (21.2) | 1.1 | (17.0) | 0.4 | |||||||||||||||||||||||||||||||||||||||
Total Net Periodic Benefit Plan Expense/(Income) | $ | 56.9 | $ | 19.1 | $ | 6.5 | $ | (1.5) | $ | (51.6) | $ | (1.6) | $ | (39.8) | $ | (0.8) | |||||||||||||||||||||||||||||||
Intercompany Expense/(Income) Allocations | N/A | $ | 9.1 | $ | 8.9 | $ | 2.9 | N/A | $ | (1.1) | $ | (1.4) | $ | (0.5) |
Pension and SERP | PBOP | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended December 31, | For the Years Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount Rate | 2.2% | — | 3.2% | 1.5% | — | 3.0% | 2.6% | — | 3.5% | 2.3% | — | 3.3% | 1.8% | — | 3.1% | 2.7% | — | 3.6% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected Long-Term Rate of Return | 8.25% | 8.25% | 8.25% | 8.25% | 8.25% | 8.25% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation/Progression Rate | 3.5% | — | 4.0% | 3.5% | — | 4.0% | 3.5% | — | 4.0% | N/A | N/A | N/A |
Pension and SERP | PBOP | ||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Assets | OCI | Regulatory Assets | OCI | ||||||||||||||||||||||||||||||||||||||||||||
For the Years Ended December 31, | For the Years Ended December 31, | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||
Actuarial (Gains)/Losses Arising During the Year | $ | (431.6) | $ | (961.7) | $ | 4.6 | $ | (28.4) | $ | 36.8 | $ | (181.5) | $ | (0.8) | $ | (4.0) | |||||||||||||||||||||||||||||||
Actuarial Losses Reclassified as Net Periodic Benefit Expense | (107.0) | (231.2) | (9.0) | (12.7) | — | (8.5) | — | (0.4) | |||||||||||||||||||||||||||||||||||||||
Prior Service (Cost)/Credit Reclassified as Net Periodic Benefit (Expense)/Income | (1.2) | (1.3) | (0.2) | (0.1) | 21.8 | 21.1 | (0.1) | 0.1 |
Regulatory Assets as of December 31, | AOCI as of December 31, | ||||||||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Pension and SERP | |||||||||||||||||||||||
Actuarial Loss | $ | 888.7 | $ | 1,427.3 | $ | 61.9 | $ | 66.3 | |||||||||||||||
Prior Service Cost | 4.1 | 5.3 | 0.4 | 0.6 | |||||||||||||||||||
PBOP | |||||||||||||||||||||||
Actuarial Loss | $ | 81.8 | $ | 45.0 | $ | 2.7 | $ | 3.5 | |||||||||||||||
Prior Service (Credit)/Cost | (108.3) | (130.1) | 0.9 | 1.0 |
(Millions of Dollars) | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 - 2032 | |||||||||||||||||||||||||||||
Pension and SERP | $ | 401.4 | $ | 374.4 | $ | 380.1 | $ | 383.0 | $ | 384.1 | $ | 1,901.7 | |||||||||||||||||||||||
PBOP | 57.9 | 57.3 | 56.6 | 55.5 | 54.4 | 253.7 |
As of December 31, | |||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Eversource Pension Plan and PBOP Plan | Eversource Pension Plan and PBOP Plan | ||||||||||||||||||||||
Target Asset Allocation | Assumed Rate of Return | Target Asset Allocation | Assumed Rate of Return | ||||||||||||||||||||
Equity Securities: | |||||||||||||||||||||||
United States | 15.0 | % | 8.5 | % | 15.0 | % | 8.5 | % | |||||||||||||||
Global | 10.0 | % | 8.75 | % | 10.0 | % | 8.75 | % | |||||||||||||||
Non-United States | 8.0 | % | 8.5 | % | 8.0 | % | 8.5 | % | |||||||||||||||
Emerging Markets | 4.0 | % | 10.0 | % | 4.0 | % | 10.0 | % | |||||||||||||||
Debt Securities: | |||||||||||||||||||||||
Fixed Income | 13.0 | % | 4.0 | % | 13.0 | % | 4.0 | % | |||||||||||||||
Public High Yield Fixed Income | 4.0 | % | 6.5 | % | 4.0 | % | 6.5 | % | |||||||||||||||
Private Debt | 13.0 | % | 9.0 | % | 13.0 | % | 9.0 | % | |||||||||||||||
Private Equity | 18.0 | % | 12.0 | % | 18.0 | % | 12.0 | % | |||||||||||||||
Real Assets | 15.0 | % | 7.5 | % | 15.0 | % | 7.5 | % |
Pension Plan | |||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements as of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||
Asset Category: | Level 1 | Level 2 | Uncategorized | Total | Level 1 | Level 2 | Uncategorized | Total | |||||||||||||||||||||||||||||||||||||||
Equity Securities | $ | 407.7 | $ | — | $ | 1,102.2 | $ | 1,509.9 | $ | 722.5 | $ | — | $ | 1,385.2 | $ | 2,107.7 | |||||||||||||||||||||||||||||||
Fixed Income (1) | 277.1 | 78.5 | 1,598.8 | 1,954.4 | 139.6 | 233.8 | 1,689.1 | 2,062.5 | |||||||||||||||||||||||||||||||||||||||
Private Equity | — | — | 1,684.9 | 1,684.9 | — | — | 1,702.7 | 1,702.7 | |||||||||||||||||||||||||||||||||||||||
Real Assets | 181.8 | — | 731.0 | 912.8 | 218.3 | — | 702.8 | 921.1 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 866.6 | $ | 78.5 | $ | 5,116.9 | $ | 6,062.0 | $ | 1,080.4 | $ | 233.8 | $ | 5,479.8 | $ | 6,794.0 | |||||||||||||||||||||||||||||||
Less: 401(h) PBOP Assets (2) | (255.6) | (298.5) | |||||||||||||||||||||||||||||||||||||||||||||
Total Pension Assets | $ | 5,806.4 | $ | 6,495.5 |
PBOP Plan | |||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements as of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||
Asset Category: | Level 1 | Level 2 | Uncategorized | Total | Level 1 | Level 2 | Uncategorized | Total | |||||||||||||||||||||||||||||||||||||||
Equity Securities | $ | 153.2 | $ | — | $ | 183.5 | $ | 336.7 | $ | 191.4 | $ | — | $ | 248.3 | $ | 439.7 | |||||||||||||||||||||||||||||||
Fixed Income | 18.2 | 40.2 | 141.1 | 199.5 | 49.7 | 45.2 | 125.5 | 220.4 | |||||||||||||||||||||||||||||||||||||||
Private Equity | — | — | 70.9 | 70.9 | — | — | 58.7 | 58.7 | |||||||||||||||||||||||||||||||||||||||
Real Assets | 71.2 | — | 36.2 | 107.4 | 90.0 | — | 31.0 | 121.0 | |||||||||||||||||||||||||||||||||||||||
Total | $ | 242.6 | $ | 40.2 | $ | 431.7 | $ | 714.5 | $ | 331.1 | $ | 45.2 | $ | 463.5 | $ | 839.8 | |||||||||||||||||||||||||||||||
Add: 401(h) PBOP Assets (2) | 255.6 | 298.5 | |||||||||||||||||||||||||||||||||||||||||||||
Total PBOP Assets | $ | 970.1 | $ | 1,138.3 |
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||
2022 | $ | 59.9 | $ | 7.7 | $ | 12.8 | $ | 4.8 | |||||||||||||||
2021 | 55.5 | 7.0 | 12.2 | 4.3 | |||||||||||||||||||
2020 | 49.4 | 6.6 | 11.8 | 4.1 |
RSUs (Units) | Weighted Average Grant-Date Fair Value | ||||||||||
Outstanding as of December 31, 2021 | 594,623 | $ | 65.70 | ||||||||
Granted | 218,005 | $ | 85.96 | ||||||||
Shares Issued | (174,633) | $ | 79.89 | ||||||||
Forfeited | (8,261) | $ | 85.87 | ||||||||
Outstanding as of December 31, 2022 | 629,734 | $ | 68.52 |
Performance Shares (Units) | Weighted Average Grant-Date Fair Value | ||||||||||
Outstanding as of December 31, 2021 | 464,507 | $ | 80.54 | ||||||||
Granted | 337,406 | $ | 83.34 | ||||||||
Shares Issued | (248,981) | $ | 68.96 | ||||||||
Forfeited | (5,642) | $ | 85.28 | ||||||||
Outstanding as of December 31, 2022 | 547,290 | $ | 87.49 |
Eversource | For the Years Ended December 31, | ||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Compensation Expense | $ | 33.4 | $ | 28.2 | $ | 33.9 | |||||||||||
Future Income Tax Benefit | 8.7 | 7.3 | 8.9 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Compensation Expense | $ | 10.0 | $ | 10.7 | $ | 3.6 | $ | 8.8 | $ | 9.0 | $ | 3.0 | $ | 10.9 | $ | 11.3 | $ | 3.6 | |||||||||||||||||||||||||||||||||||
Future Income Tax Benefit | 2.6 | 2.8 | 0.9 | 2.3 | 2.3 | 0.8 | 2.9 | 3.0 | 1.0 |
Eversource (Millions of Dollars) | As of and For the Years Ended December 31, | ||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Actuarially-Determined Liability | $ | 43.4 | $ | 42.8 | $ | 45.7 | |||||||||||
Other Retirement Benefits Expense (1) | 10.9 | 2.2 | 3.3 |
As of and For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Actuarially-Determined Liability | $ | 0.2 | $ | 0.1 | $ | 1.3 | $ | 0.2 | $ | 0.1 | $ | 1.5 | $ | 0.2 | $ | 0.1 | $ | 1.7 | |||||||||||||||||||||||||||||||||||
Other Retirement Benefits Expense (1) | 4.0 | 3.7 | 1.3 | 0.7 | 0.7 | 0.3 | 1.2 | 1.1 | 0.5 |
Eversource (Millions of Dollars) | For the Years Ended December 31, | ||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Current Income Taxes: | |||||||||||||||||
Federal | $ | 95.8 | $ | 21.5 | $ | 73.6 | |||||||||||
State | 13.6 | (21.6) | 19.1 | ||||||||||||||
Total Current | 109.4 | (0.1) | 92.7 | ||||||||||||||
Deferred Income Taxes, Net: | |||||||||||||||||
Federal | 198.8 | 199.7 | 173.5 | ||||||||||||||
State | 148.0 | 147.4 | 83.7 | ||||||||||||||
Total Deferred | 346.8 | 347.1 | 257.2 | ||||||||||||||
Investment Tax Credits, Net | (2.6) | (2.8) | (3.7) | ||||||||||||||
Income Tax Expense | $ | 453.6 | $ | 344.2 | $ | 346.2 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Current Income Taxes: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Federal | $ | 106.2 | $ | 55.0 | $ | 29.6 | $ | 15.0 | $ | 52.3 | $ | 43.1 | $ | 12.0 | $ | 53.9 | $ | 20.6 | |||||||||||||||||||||||||||||||||||
State | 20.1 | 8.7 | 5.9 | (7.0) | 6.2 | 10.8 | (6.1) | 6.9 | 3.8 | ||||||||||||||||||||||||||||||||||||||||||||
Total Current | 126.3 | 63.7 | 35.5 | 8.0 | 58.5 | 53.9 | 5.9 | 60.8 | 24.4 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred Income Taxes, Net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Federal | 17.2 | 35.6 | 5.9 | 76.3 | 16.3 | (14.9) | 101.1 | 33.8 | (1.3) | ||||||||||||||||||||||||||||||||||||||||||||
State | 28.2 | 42.4 | 9.9 | 47.6 | 41.2 | 0.4 | 43.4 | 38.8 | 8.6 | ||||||||||||||||||||||||||||||||||||||||||||
Total Deferred | 45.4 | 78.0 | 15.8 | 123.9 | 57.5 | (14.5) | 144.5 | 72.6 | 7.3 | ||||||||||||||||||||||||||||||||||||||||||||
Investment Tax Credits, Net | (0.5) | (1.7) | — | (0.6) | (1.7) | — | (0.7) | (2.6) | — | ||||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense | $ | 171.2 | $ | 140.0 | $ | 51.3 | $ | 131.3 | $ | 114.3 | $ | 39.4 | $ | 149.7 | $ | 130.8 | $ | 31.7 |
Eversource (Millions of Dollars, except percentages) | For the Years Ended December 31, | ||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Income Before Income Tax Expense | $ | 1,866.0 | $ | 1,572.3 | $ | 1,558.9 | |||||||||||
Statutory Federal Income Tax Expense at 21% | 391.9 | 330.2 | 327.4 | ||||||||||||||
Tax Effect of Differences: | |||||||||||||||||
Depreciation | (17.1) | (18.1) | (11.1) | ||||||||||||||
Investment Tax Credit Amortization | (2.6) | (2.8) | (3.7) | ||||||||||||||
State Income Taxes, Net of Federal Impact | 75.9 | 54.4 | 44.9 | ||||||||||||||
Dividends on ESOP | (5.1) | (5.1) | (5.1) | ||||||||||||||
Tax Asset Valuation Allowance/Reserve Adjustments | 51.6 | 44.6 | 33.4 | ||||||||||||||
Excess Stock Benefit | (2.1) | (4.0) | (6.6) | ||||||||||||||
EDIT Amortization | (49.1) | (69.1) | (48.7) | ||||||||||||||
Other, Net | 10.2 | 14.1 | 15.7 | ||||||||||||||
Income Tax Expense | $ | 453.6 | $ | 344.2 | $ | 346.2 | |||||||||||
Effective Tax Rate | 24.3 | % | 21.9 | % | 22.2 | % |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars, except percentages) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Income Before Income Tax Expense | $ | 704.1 | $ | 632.4 | $ | 222.9 | $ | 533.0 | $ | 590.9 | $ | 189.8 | $ | 607.6 | $ | 575.8 | $ | 179.0 | |||||||||||||||||||||||||||||||||||
Statutory Federal Income Tax Expense at 21% | 147.9 | 132.8 | 46.8 | 111.9 | 124.1 | 39.9 | 127.6 | 120.9 | 37.6 | ||||||||||||||||||||||||||||||||||||||||||||
Tax Effect of Differences: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation | (3.7) | (4.2) | 0.9 | (6.4) | (3.4) | (0.2) | 0.4 | (3.7) | (1.4) | ||||||||||||||||||||||||||||||||||||||||||||
Investment Tax Credit Amortization | (0.5) | (1.7) | — | (0.6) | (1.7) | — | (0.7) | (2.6) | — | ||||||||||||||||||||||||||||||||||||||||||||
State Income Taxes, Net of Federal Impact | (6.6) | 40.3 | 12.5 | (4.6) | 37.5 | 8.9 | (1.2) | 36.0 | 9.8 | ||||||||||||||||||||||||||||||||||||||||||||
Tax Asset Valuation Allowance/Reserve Adjustments | 44.7 | — | — | 36.7 | — | — | 30.7 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Excess Stock Benefit | (0.7) | (0.8) | (0.3) | (1.5) | (1.4) | (0.5) | (2.3) | (2.3) | (0.8) | ||||||||||||||||||||||||||||||||||||||||||||
EDIT Amortization | (9.2) | (29.2) | (7.7) | (9.8) | (43.2) | (10.5) | (9.0) | (20.4) | (15.4) | ||||||||||||||||||||||||||||||||||||||||||||
Other, Net | (0.7) | 2.8 | (0.9) | 5.6 | 2.4 | 1.8 | 4.2 | 2.9 | 1.9 | ||||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense | $ | 171.2 | $ | 140.0 | $ | 51.3 | $ | 131.3 | $ | 114.3 | $ | 39.4 | $ | 149.7 | $ | 130.8 | $ | 31.7 | |||||||||||||||||||||||||||||||||||
Effective Tax Rate | 24.3 | % | 22.1 | % | 23.0 | % | 24.6 | % | 19.3 | % | 20.8 | % | 24.6 | % | 22.7 | % | 17.7 | % |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||||||||||||||||||||||
Deferred Tax Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefits | $ | 228.9 | $ | 25.3 | $ | 57.4 | $ | 11.6 | $ | 270.8 | $ | 23.9 | $ | 40.3 | $ | 14.1 | |||||||||||||||||||||||||||||||
Derivative Liabilities | 53.8 | 53.8 | — | — | 76.8 | 76.8 | — | — | |||||||||||||||||||||||||||||||||||||||
Regulatory Deferrals - Liabilities | 529.5 | 146.6 | 285.7 | 42.1 | 390.7 | 90.9 | 215.4 | 24.3 | |||||||||||||||||||||||||||||||||||||||
Allowance for Uncollectible Accounts | 125.5 | 60.5 | 20.7 | 7.9 | 104.1 | 48.8 | 21.5 | 6.2 | |||||||||||||||||||||||||||||||||||||||
Tax Effect - Tax Regulatory Liabilities | 762.9 | 324.6 | 241.8 | 97.8 | 783.4 | 328.2 | 254.3 | 100.9 | |||||||||||||||||||||||||||||||||||||||
Net Operating Loss Carryforwards | 16.7 | — | — | — | 7.5 | — | — | — | |||||||||||||||||||||||||||||||||||||||
Purchase Accounting Adjustment | 62.0 | — | — | — | 67.2 | — | — | — | |||||||||||||||||||||||||||||||||||||||
Other | 176.6 | 109.5 | 20.5 | 21.3 | 196.6 | 103.9 | 21.7 | 22.9 | |||||||||||||||||||||||||||||||||||||||
Total Deferred Tax Assets | 1,955.9 | 720.3 | 626.1 | 180.7 | 1,897.1 | 672.5 | 553.2 | 168.4 | |||||||||||||||||||||||||||||||||||||||
Less: Valuation Allowance | 82.8 | 63.3 | — | — | 61.5 | 44.5 | — | — | |||||||||||||||||||||||||||||||||||||||
Net Deferred Tax Assets | $ | 1,873.1 | $ | 657.0 | $ | 626.1 | $ | 180.7 | $ | 1,835.6 | $ | 628.0 | $ | 553.2 | $ | 168.4 | |||||||||||||||||||||||||||||||
Deferred Tax Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Accelerated Depreciation and Other Plant-Related Differences | $ | 4,793.7 | $ | 1,602.0 | $ | 1,643.7 | $ | 523.8 | $ | 4,426.0 | $ | 1,509.5 | $ | 1,553.7 | $ | 482.9 | |||||||||||||||||||||||||||||||
Property Tax Accruals | 95.3 | 40.7 | 41.3 | 6.7 | 88.1 | 40.5 | 33.7 | 6.3 | |||||||||||||||||||||||||||||||||||||||
Regulatory Amounts: | |||||||||||||||||||||||||||||||||||||||||||||||
Regulatory Deferrals - Assets | 1,251.9 | 406.4 | 407.9 | 165.2 | 1,260.3 | 438.3 | 337.6 | 198.4 | |||||||||||||||||||||||||||||||||||||||
Tax Effect - Tax Regulatory Assets | 271.7 | 185.6 | 10.7 | 7.9 | 257.8 | 181.4 | 10.9 | 8.3 | |||||||||||||||||||||||||||||||||||||||
Goodwill-related Regulatory Asset - 1999 Merger | 76.8 | — | 65.9 | — | 81.4 | — | 69.9 | — | |||||||||||||||||||||||||||||||||||||||
Employee Benefits | 305.5 | 45.0 | 140.8 | 18.7 | 174.7 | 3.5 | 107.1 | 0.7 | |||||||||||||||||||||||||||||||||||||||
Derivative Assets | 10.5 | 10.5 | — | — | 14.9 | 14.9 | — | — | |||||||||||||||||||||||||||||||||||||||
Other | 135.6 | 6.8 | 16.7 | 21.2 | 129.5 | 2.0 | 19.8 | 9.8 | |||||||||||||||||||||||||||||||||||||||
Total Deferred Tax Liabilities | $ | 6,941.0 | $ | 2,297.0 | $ | 2,327.0 | $ | 743.5 | $ | 6,432.7 | $ | 2,190.1 | $ | 2,132.7 | $ | 706.4 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Expiration Range | Eversource | CL&P | NSTAR Electric | PSNH | Expiration Range | |||||||||||||||||||||||||||||||||||||||||||||||||
State Net Operating Loss | $ | 288.1 | $ | — | $ | — | $ | — | 2022 - 2041 | $ | 138.3 | $ | — | $ | — | $ | — | 2021 - 2040 | |||||||||||||||||||||||||||||||||||||||||
State Tax Credit | 204.5 | 137.7 | — | — | 2022 - 2027 | 197.7 | 137.0 | — | — | 2021 - 2026 | |||||||||||||||||||||||||||||||||||||||||||||||||
State Charitable Contribution | 20.1 | — | — | — | 2022 - 2026 | 23.7 | — | — | — | 2021 - 2025 |
(Millions of Dollars) | Eversource | CL&P | |||||||||
Balance as of January 1, 2020 | $ | 55.0 | $ | 23.1 | |||||||
Gross Increases - Current Year | 11.9 | 4.6 | |||||||||
Gross Increases - Prior Year | 1.4 | 0.7 | |||||||||
Lapse of Statute of Limitations | (6.5) | (2.6) | |||||||||
Balance as of December 31, 2020 | 61.8 | 25.8 | |||||||||
Gross Increases - Current Year | 11.3 | 3.8 | |||||||||
Gross Decreases - Prior Year | (0.3) | (0.6) | |||||||||
Lapse of Statute of Limitations | (7.0) | (2.8) | |||||||||
Balance as of December 31, 2021 | 65.8 | 26.2 | |||||||||
Gross Increases - Current Year | 11.5 | 3.5 | |||||||||
Gross Decreases - Prior Year | (2.4) | (0.9) | |||||||||
Lapse of Statute of Limitations | (7.8) | (3.3) | |||||||||
Balance as of December 31, 2022 | $ | 67.1 | $ | 25.5 |
Description | Tax Years | ||||
Federal | 2022 | ||||
Connecticut | 2019 - 2022 | ||||
Massachusetts | 2019 - 2022 | ||||
New Hampshire | 2019 - 2022 |
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||
Balance as of January 1, 2021 | $ | 102.4 | $ | 12.3 | $ | 4.7 | $ | 7.1 | |||||||||||||||
Additions | 23.4 | 4.4 | — | — | |||||||||||||||||||
Payments/Reductions | (10.4) | (2.8) | (1.4) | (0.8) | |||||||||||||||||||
Balance as of December 31, 2021 | 115.4 | 13.9 | 3.3 | 6.3 | |||||||||||||||||||
Additions | 12.6 | 0.9 | 0.4 | 0.5 | |||||||||||||||||||
Payments/Reductions | (5.4) | (0.9) | (0.3) | (0.7) | |||||||||||||||||||
Balance as of December 31, 2022 | $ | 122.6 | $ | 13.9 | $ | 3.4 | $ | 6.1 |
Eversource | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||
2022 | 59 | 13 | 10 | 8 | |||||||||||||||||||
2021 | 61 | 14 | 11 | 9 |
Eversource | |||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Renewable Energy Purchase Contracts | $ | 751.8 | $ | 952.6 | $ | 954.8 | $ | 983.0 | $ | 998.5 | $ | 8,141.1 | $ | 12,781.8 | |||||||||||||||||||||||||||
Natural Gas Procurement | 447.1 | 419.4 | 340.9 | 298.5 | 269.4 | 1,450.6 | 3,225.9 | ||||||||||||||||||||||||||||||||||
Purchased Power and Capacity | 87.6 | 86.8 | 75.2 | 2.9 | 2.7 | 7.2 | 262.4 | ||||||||||||||||||||||||||||||||||
Peaker CfDs | 20.3 | 21.1 | 17.9 | 16.0 | 11.4 | 64.4 | 151.1 | ||||||||||||||||||||||||||||||||||
Transmission Support Commitments | 17.8 | 20.7 | 22.6 | 22.6 | 22.6 | 22.6 | 128.9 | ||||||||||||||||||||||||||||||||||
Total | $ | 1,324.6 | $ | 1,500.6 | $ | 1,411.4 | $ | 1,323.0 | $ | 1,304.6 | $ | 9,685.9 | $ | 16,550.1 |
CL&P | |||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Renewable Energy Purchase Contracts | $ | 594.8 | $ | 609.1 | $ | 610.2 | $ | 607.6 | $ | 609.0 | $ | 2,253.1 | $ | 5,283.8 | |||||||||||||||||||||||||||
Purchased Power and Capacity | 83.5 | 83.9 | 72.4 | 0.1 | — | — | 239.9 | ||||||||||||||||||||||||||||||||||
Peaker CfDs | 20.3 | 21.1 | 17.9 | 16.0 | 11.4 | 64.4 | 151.1 | ||||||||||||||||||||||||||||||||||
Transmission Support Commitments | 7.0 | 8.2 | 8.9 | 8.9 | 8.9 | 8.9 | 50.8 | ||||||||||||||||||||||||||||||||||
Total | $ | 705.6 | $ | 722.3 | $ | 709.4 | $ | 632.6 | $ | 629.3 | $ | 2,326.4 | $ | 5,725.6 |
NSTAR Electric | |||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Renewable Energy Purchase Contracts | $ | 79.2 | $ | 270.0 | $ | 316.5 | $ | 322.9 | $ | 328.6 | $ | 5,519.8 | $ | 6,837.0 | |||||||||||||||||||||||||||
Purchased Power and Capacity | 2.9 | 2.9 | 2.8 | 2.8 | 2.7 | 7.2 | 21.3 | ||||||||||||||||||||||||||||||||||
Transmission Support Commitments | 7.0 | 8.1 | 8.9 | 8.9 | 8.9 | 8.9 | 50.7 | ||||||||||||||||||||||||||||||||||
Total | $ | 89.1 | $ | 281.0 | $ | 328.2 | $ | 334.6 | $ | 340.2 | $ | 5,535.9 | $ | 6,909.0 |
PSNH | |||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | ||||||||||||||||||||||||||||||||||
Renewable Energy Purchase Contracts | $ | 77.8 | $ | 73.5 | $ | 28.1 | $ | 52.5 | $ | 60.9 | $ | 368.2 | $ | 661.0 | |||||||||||||||||||||||||||
Purchased Power and Capacity | 1.2 | — | — | — | — | — | 1.2 | ||||||||||||||||||||||||||||||||||
Transmission Support Commitments | 3.8 | 4.4 | 4.8 | 4.8 | 4.8 | 4.8 | 27.4 | ||||||||||||||||||||||||||||||||||
Total | $ | 82.8 | $ | 77.9 | $ | 32.9 | $ | 57.3 | $ | 65.7 | $ | 373.0 | $ | 689.6 |
Eversource | For the Years Ended December 31, | ||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Renewable Energy Purchase Contracts | $ | 678.1 | $ | 609.2 | $ | 584.2 | |||||||||||
Natural Gas Procurement | 1,042.8 | 712.7 | 453.4 | ||||||||||||||
Purchased Power and Capacity | 61.6 | 56.4 | 62.7 | ||||||||||||||
Peaker CfDs | 13.4 | 24.3 | 22.7 | ||||||||||||||
Transmission Support Commitments | 12.7 | 15.4 | 22.1 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Renewable Energy Purchase Contracts | $ | 513.2 | $ | 90.8 | $ | 74.1 | $ | 457.1 | $ | 84.7 | $ | 67.4 | $ | 426.3 | $ | 88.8 | $ | 69.1 | |||||||||||||||||||||||||||||||||||
Purchased Power and Capacity | 57.7 | 3.0 | 0.9 | 53.1 | 3.0 | 0.3 | 59.3 | 3.1 | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||
Peaker CfDs | 13.4 | — | — | 24.3 | — | — | 22.7 | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Transmission Support Commitments | 5.0 | 5.0 | 2.7 | 6.1 | 6.0 | 3.3 | 8.7 | 8.7 | 4.7 |
As of December 31, 2022 | ||||||||||||||||||||
Company (Obligor) | Description | Maximum Exposure (in millions) | Expiration Dates | |||||||||||||||||
North East Offshore LLC | Construction-related purchase agreements with third-party contractors (1) | $ | 717.6 | (1) | ||||||||||||||||
Sunrise Wind LLC | Construction-related purchase agreements with third-party contractors (2) | 311.5 | 2025 - 2026 | |||||||||||||||||
Revolution Wind, LLC | Construction-related purchase agreements with third-party contractors (3) | 419.1 | 2024 - 2027 | |||||||||||||||||
South Fork Wind, LLC | Construction-related purchase agreements with third-party contractors (4) | 142.1 | 2023 - 2026 | |||||||||||||||||
Eversource Investment LLC | Funding and indemnification obligations of North East Offshore LLC (5) | 77.0 | (5) | |||||||||||||||||
South Fork Wind, LLC | Power Purchase Agreement Security (6) | 7.1 | (6) | |||||||||||||||||
Sunrise Wind LLC | OREC capacity production (7) | 2.2 | (7) | |||||||||||||||||
Bay State Wind LLC | Real estate purchase | 2.5 | 2023 | |||||||||||||||||
South Fork Wind, LLC | Transmission interconnection | 1.2 | — | |||||||||||||||||
Eversource Investment LLC | Letters of Credit (8) | 4.3 | — | |||||||||||||||||
Various | Surety bonds (9) | 35.7 | 2023 | |||||||||||||||||
Eversource Service | Lease payments for real estate | 0.5 | 2024 |
Eversource | For the Years Ended December 31, | ||||||||||||||||
(Millions of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Finance Lease Cost: | |||||||||||||||||
Amortization of Right-of-use-Assets | $ | 8.3 | $ | 4.6 | $ | 2.6 | |||||||||||
Interest on Lease Liabilities | 2.0 | 3.9 | 1.4 | ||||||||||||||
Total Finance Lease Cost | 10.3 | 8.5 | 4.0 | ||||||||||||||
Operating Lease Cost | 11.6 | 12.2 | 11.1 | ||||||||||||||
Variable Lease Cost | 78.1 | 61.0 | 57.8 | ||||||||||||||
Total Lease Cost | $ | 100.0 | $ | 81.7 | $ | 72.9 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Finance Lease Cost: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of Right-of-use-Assets | $ | — | $ | 0.2 | $ | 0.1 | $ | 0.5 | $ | 0.2 | $ | 0.1 | $ | 0.7 | $ | 0.2 | $ | 0.1 | |||||||||||||||||||||||||||||||||||
Interest on Lease Liabilities | — | 0.6 | — | 0.1 | 0.6 | — | 0.3 | 0.6 | — | ||||||||||||||||||||||||||||||||||||||||||||
Total Finance Lease Cost | — | 0.8 | 0.1 | 0.6 | 0.8 | 0.1 | 1.0 | 0.8 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||||
Operating Lease Cost | 0.3 | 2.3 | 0.1 | 0.3 | 2.3 | 0.1 | 0.6 | 2.1 | 0.1 | ||||||||||||||||||||||||||||||||||||||||||||
Variable Lease Cost | 25.6 | — | 52.5 | 16.2 | — | 44.8 | 12.2 | — | 45.6 | ||||||||||||||||||||||||||||||||||||||||||||
Total Lease Cost | $ | 25.9 | $ | 3.1 | $ | 52.7 | $ | 17.1 | $ | 3.1 | $ | 45.0 | $ | 13.8 | $ | 2.9 | $ | 45.8 |
As of December 31, 2022 | As of December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Balance Sheet Classification | Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Operating Leases: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Right-of-use-Assets, Net | $ | 56.9 | $ | 2.2 | $ | 22.5 | $ | — | $ | 47.2 | $ | 0.1 | $ | 24.3 | $ | 0.3 | |||||||||||||||||||||||||||||||||||||
Operating Lease Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Portion | $ | 9.0 | $ | 0.6 | $ | 1.2 | $ | — | $ | 10.0 | $ | 0.1 | $ | 1.1 | $ | — | |||||||||||||||||||||||||||||||||||||
Long-Term | 47.9 | 1.6 | 21.3 | — | 37.2 | — | 23.2 | 0.3 | |||||||||||||||||||||||||||||||||||||||||||||
Total Operating Lease Liabilities | $ | 56.9 | $ | 2.2 | $ | 22.5 | $ | — | $ | 47.2 | $ | 0.1 | $ | 24.3 | $ | 0.3 | |||||||||||||||||||||||||||||||||||||
Finance Leases: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Right-of-use-Assets, Net | $ | 54.5 | $ | — | $ | 3.2 | $ | — | $ | 58.0 | $ | — | $ | 3.3 | $ | 0.7 | |||||||||||||||||||||||||||||||||||||
Finance Lease Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Portion | $ | 3.8 | $ | — | $ | — | $ | — | $ | 3.9 | $ | — | $ | — | $ | 0.1 | |||||||||||||||||||||||||||||||||||||
Long-Term | 54.2 | — | 4.9 | — | 55.4 | — | 4.9 | 0.6 | |||||||||||||||||||||||||||||||||||||||||||||
Total Finance Lease Liabilities | $ | 58.0 | $ | — | $ | 4.9 | $ | — | $ | 59.3 | $ | — | $ | 4.9 | $ | 0.7 |
As of December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Eversource | CL&P | NSTAR Electric | PSNH | Eversource | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||
Weighted-Average Remaining Lease Term (Years): | |||||||||||||||||||||||||||||||||||||||||||||||
Operating Leases | 11 | 4 | 17 | — | 13 | 7 | 18 | 7 | |||||||||||||||||||||||||||||||||||||||
Finance Leases | 15 | — | 19 | — | 16 | — | 20 | 7 | |||||||||||||||||||||||||||||||||||||||
Weighted-Average Discount Rate (Percentage): | |||||||||||||||||||||||||||||||||||||||||||||||
Operating Leases | 3.2 | % | 3.8 | % | 4.0 | % | — | % | 4.1 | % | 3.0 | % | 4.0 | % | 3.7 | % | |||||||||||||||||||||||||||||||
Finance Leases | 2.7 | % | — | % | 2.9 | % | — | % | 2.7 | % | — | % | 2.9 | % | 3.5 | % |
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||
For the Year Ended December 31, 2022 | |||||||||||||||||||||||
Cash Paid for Amounts Included in the Measurement of Lease Liabilities: | |||||||||||||||||||||||
Operating Cash Flows from Operating Leases | $ | 11.3 | $ | 0.3 | $ | 2.1 | $ | 0.1 | |||||||||||||||
Operating Cash Flows from Finance Leases | 2.0 | — | 0.6 | — | |||||||||||||||||||
Financing Cash Flows from Finance Leases | 3.9 | — | — | 0.1 | |||||||||||||||||||
Supplemental Non-Cash Information on Lease Liabilities: | |||||||||||||||||||||||
Right-of-use-Assets Obtained in Exchange for New Operating Lease Liabilities | 18.9 | 2.4 | — | — | |||||||||||||||||||
Right-of-use-Assets Obtained in Exchange for New Finance Lease Liabilities | 3.5 | — | — | — |
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||
For the Year Ended December 31, 2021 | |||||||||||||||||||||||
Cash Paid for Amounts Included in the Measurement of Lease Liabilities: | |||||||||||||||||||||||
Operating Cash Flows from Operating Leases | $ | 12.1 | $ | 0.3 | $ | 2.1 | $ | 0.1 | |||||||||||||||
Operating Cash Flows from Finance Leases | 3.4 | 0.1 | 0.6 | — | |||||||||||||||||||
Financing Cash Flows from Finance Leases | 4.1 | 1.4 | — | 0.1 | |||||||||||||||||||
Supplemental Non-Cash Information on Lease Liabilities: | |||||||||||||||||||||||
Right-of-use-Assets Obtained in Exchange for New Operating Lease Liabilities | 2.1 | — | 1.9 | — | |||||||||||||||||||
Right-of-use-Assets Obtained in Exchange for New Finance Lease Liabilities | 2.3 | — | — | — |
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | |||||||||||||||||||
For the Year Ended December 31, 2020 | |||||||||||||||||||||||
Cash Paid for Amounts Included in the Measurement of Lease Liabilities: | |||||||||||||||||||||||
Operating Cash Flows from Operating Leases | $ | 10.9 | $ | 0.6 | $ | 1.8 | $ | 0.1 | |||||||||||||||
Operating Cash Flows from Finance Leases | 1.7 | 0.3 | 0.6 | — | |||||||||||||||||||
Financing Cash Flows from Finance Leases | 2.8 | 1.6 | — | 0.1 | |||||||||||||||||||
Supplemental Non-Cash Information on Lease Liabilities: | |||||||||||||||||||||||
Right-of-use-Assets Obtained in Exchange for New Operating Lease Liabilities | 0.6 | 0.1 | 0.2 | — | |||||||||||||||||||
Right-of-use-Assets Obtained in Exchange for New Finance Lease Liabilities | 0.7 | — | 0.3 | — |
Operating Leases | Finance Leases | ||||||||||||||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | Eversource | NSTAR Electric | ||||||||||||||||||||||||
Year Ending December 31, | |||||||||||||||||||||||||||||
2023 | $ | 10.3 | $ | 0.7 | $ | 2.1 | $ | 5.9 | $ | 0.6 | |||||||||||||||||||
2024 | 9.3 | 0.7 | 2.1 | 5.9 | 0.6 | ||||||||||||||||||||||||
2025 | 6.4 | 0.7 | 1.7 | 5.9 | 0.6 | ||||||||||||||||||||||||
2026 | 5.5 | 0.3 | 1.7 | 5.4 | 0.7 | ||||||||||||||||||||||||
2027 | 5.2 | — | 1.7 | 5.4 | 0.7 | ||||||||||||||||||||||||
Thereafter | 31.2 | — | 23.6 | 50.9 | 11.8 | ||||||||||||||||||||||||
Future lease payments | 67.9 | 2.4 | 32.9 | 79.4 | 15.0 | ||||||||||||||||||||||||
Less amount representing interest | 11.0 | 0.2 | 10.4 | 21.4 | 10.1 | ||||||||||||||||||||||||
Present value of future minimum lease payments | $ | 56.9 | $ | 2.2 | $ | 22.5 | $ | 58.0 | $ | 4.9 |
Eversource | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||||||||||||||||||||||||
As of December 31, 2022: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock Not Subject to Mandatory Redemption | $ | 155.6 | $ | 136.7 | $ | 116.2 | $ | 99.2 | $ | 43.0 | $ | 37.5 | $ | — | $ | — | |||||||||||||||||||||||||||||||
Long-Term Debt | 21,044.1 | 18,891.3 | 4,216.5 | 3,828.3 | 4,425.1 | 4,091.8 | 1,164.6 | 970.5 | |||||||||||||||||||||||||||||||||||||||
Rate Reduction Bonds | 453.7 | 424.7 | — | — | — | — | 453.7 | 424.7 | |||||||||||||||||||||||||||||||||||||||
As of December 31, 2021: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock Not Subject to Mandatory Redemption | $ | 155.6 | $ | 166.3 | $ | 116.2 | $ | 122.3 | $ | 43.0 | $ | 44.0 | $ | — | $ | — | |||||||||||||||||||||||||||||||
Long-Term Debt | 18,216.7 | 19,636.3 | 4,215.4 | 4,848.9 | 3,985.4 | 4,453.5 | 1,163.8 | 1,220.6 | |||||||||||||||||||||||||||||||||||||||
Rate Reduction Bonds | 496.9 | 543.3 | — | — | — | — | 496.9 | 543.3 |
For the Year Ended December 31, 2022 | For the Year Ended December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
Eversource (Millions of Dollars) | Qualified Cash Flow Hedging Instruments | Unrealized Gains/(Losses) on Marketable Securities | Defined Benefit Plans | Total | Qualified Cash Flow Hedging Instruments | Unrealized Gains/(Losses) on Marketable Securities | Defined Benefit Plans | Total | |||||||||||||||||||||||||||||||||||||||
Balance as of January 1st | $ | (0.4) | $ | 0.4 | $ | (42.3) | $ | (42.3) | $ | (1.4) | $ | 1.1 | $ | (76.1) | $ | (76.4) | |||||||||||||||||||||||||||||||
OCI Before Reclassifications | — | (1.6) | (2.5) | (4.1) | — | (0.7) | 24.1 | 23.4 | |||||||||||||||||||||||||||||||||||||||
Amounts Reclassified from AOCI | — | — | 7.0 | 7.0 | 1.0 | — | 9.7 | 10.7 | |||||||||||||||||||||||||||||||||||||||
Net OCI | — | (1.6) | 4.5 | 2.9 | 1.0 | (0.7) | 33.8 | 34.1 | |||||||||||||||||||||||||||||||||||||||
Balance as of December 31st | $ | (0.4) | $ | (1.2) | $ | (37.8) | $ | (39.4) | $ | (0.4) | $ | 0.4 | $ | (42.3) | $ | (42.3) |
Amounts Reclassified from AOCI | |||||||||||||||||||||||
Eversource (Millions of Dollars) | For the Years Ended December 31, | Statements of Income Line Item Impacted | |||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||
Qualified Cash Flow Hedging Instruments | $ | — | $ | (1.7) | $ | (2.5) | Interest Expense | ||||||||||||||||
Tax Effect | — | 0.7 | 0.9 | Income Tax Expense | |||||||||||||||||||
Qualified Cash Flow Hedging Instruments, Net of Tax | $ | — | $ | (1.0) | $ | (1.6) | |||||||||||||||||
Defined Benefit Plan Costs: | |||||||||||||||||||||||
Amortization of Actuarial Losses | $ | (9.0) | $ | (13.1) | $ | (8.1) | Other Income, Net (1) | ||||||||||||||||
Amortization of Prior Service Cost | (0.3) | — | (0.3) | Other Income, Net (1) | |||||||||||||||||||
Total Defined Benefit Plan Costs | (9.3) | (13.1) | (8.4) | ||||||||||||||||||||
Tax Effect | 2.3 | 3.4 | 2.1 | Income Tax Expense | |||||||||||||||||||
Defined Benefit Plan Costs, Net of Tax | $ | (7.0) | $ | (9.7) | $ | (6.3) | |||||||||||||||||
Total Amounts Reclassified from AOCI, Net of Tax | $ | (7.0) | $ | (10.7) | $ | (7.9) |
Shares | |||||||||||||||||||||||
Par Value | Authorized as of December 31, 2022 and 2021 | Issued as of December 31, | |||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||
Eversource | $ | 5 | 380,000,000 | 359,984,073 | 357,818,402 | ||||||||||||||||||
CL&P | $ | 10 | 24,500,000 | 6,035,205 | 6,035,205 | ||||||||||||||||||
NSTAR Electric | $ | 1 | 100,000,000 | 200 | 200 | ||||||||||||||||||
PSNH | $ | 1 | 100,000,000 | 301 | 301 |
Eversource (Millions of Dollars, except share information) | For the Years Ended December 31, | ||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Net Income Attributable to Common Shareholders | $ | 1,404.9 | $ | 1,220.5 | $ | 1,205.2 | |||||||||||
Weighted Average Common Shares Outstanding: | |||||||||||||||||
Basic | 346,783,444 | 343,972,926 | 338,836,147 | ||||||||||||||
Dilutive Effect of: | |||||||||||||||||
Share-Based Compensation Awards and Other | 463,324 | 658,130 | 738,994 | ||||||||||||||
Equity Forward Sale Agreement | — | — | 271,921 | ||||||||||||||
Total Dilutive Effect | 463,324 | 658,130 | 1,010,915 | ||||||||||||||
Diluted | 347,246,768 | 344,631,056 | 339,847,062 | ||||||||||||||
Basic EPS | $ | 4.05 | $ | 3.55 | $ | 3.56 | |||||||||||
Diluted EPS | $ | 4.05 | $ | 3.54 | $ | 3.55 |
For the Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Eversource (Millions of Dollars) | Electric Distribution | Natural Gas Distribution | Electric Transmission | Water Distribution | Other | Eliminations | Total | ||||||||||||||||||||||||||||||||||
Revenues from Contracts with Customers | |||||||||||||||||||||||||||||||||||||||||
Retail Tariff Sales | |||||||||||||||||||||||||||||||||||||||||
Residential | $ | 4,796.1 | $ | 1,204.9 | $ | — | $ | 141.7 | $ | — | $ | — | $ | 6,142.7 | |||||||||||||||||||||||||||
Commercial | 2,903.3 | 648.5 | — | 66.5 | — | (4.1) | 3,614.2 | ||||||||||||||||||||||||||||||||||
Industrial | 374.9 | 199.7 | — | 4.7 | — | (20.1) | 559.2 | ||||||||||||||||||||||||||||||||||
Total Retail Tariff Sales Revenues | 8,074.3 | 2,053.1 | — | 212.9 | — | (24.2) | 10,316.1 | ||||||||||||||||||||||||||||||||||
Wholesale Transmission Revenues | — | — | 1,700.5 | — | — | (1,264.5) | 436.0 | ||||||||||||||||||||||||||||||||||
Wholesale Market Sales Revenues | 1,190.9 | 140.8 | — | 3.8 | — | — | 1,335.5 | ||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers | 72.3 | 5.6 | 14.1 | 8.4 | 1,435.5 | (1,425.3) | 110.6 | ||||||||||||||||||||||||||||||||||
Amortization of/(Reserve for) Revenues Subject to Refund | 72.0 | — | 0.7 | (0.7) | — | — | 72.0 | ||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 9,409.5 | 2,199.5 | 1,715.3 | 224.4 | 1,435.5 | (2,714.0) | 12,270.2 | ||||||||||||||||||||||||||||||||||
Alternative Revenue Programs | (15.4) | 14.8 | 92.7 | (2.5) | — | (84.3) | 5.3 | ||||||||||||||||||||||||||||||||||
Other Revenues | 11.2 | 1.3 | 0.7 | 0.6 | — | — | 13.8 | ||||||||||||||||||||||||||||||||||
Total Operating Revenues | $ | 9,405.3 | $ | 2,215.6 | $ | 1,808.7 | $ | 222.5 | $ | 1,435.5 | $ | (2,798.3) | $ | 12,289.3 |
For the Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Eversource (Millions of Dollars) | Electric Distribution | Natural Gas Distribution | Electric Transmission | Water Distribution | Other | Eliminations | Total | ||||||||||||||||||||||||||||||||||
Revenues from Contracts with Customers | |||||||||||||||||||||||||||||||||||||||||
Retail Tariff Sales | |||||||||||||||||||||||||||||||||||||||||
Residential | $ | 3,989.8 | $ | 1,000.3 | $ | — | $ | 133.5 | $ | — | $ | — | $ | 5,123.6 | |||||||||||||||||||||||||||
Commercial | 2,486.1 | 497.6 | — | 62.8 | — | (5.1) | 3,041.4 | ||||||||||||||||||||||||||||||||||
Industrial | 345.3 | 167.2 | — | 4.3 | — | (17.1) | 499.7 | ||||||||||||||||||||||||||||||||||
Total Retail Tariff Sales Revenues | 6,821.2 | 1,665.1 | — | 200.6 | — | (22.2) | 8,664.7 | ||||||||||||||||||||||||||||||||||
Wholesale Transmission Revenues | — | — | 1,751.3 | — | 86.6 | (1,384.7) | 453.2 | ||||||||||||||||||||||||||||||||||
Wholesale Market Sales Revenues | 575.8 | 82.1 | — | 3.9 | — | — | 661.8 | ||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers | 78.1 | 5.1 | 13.6 | 7.5 | 1,267.4 | (1,257.7) | 114.0 | ||||||||||||||||||||||||||||||||||
Reserve for Revenues Subject to Refund | (71.1) | — | (5.0) | (2.6) | — | — | (78.7) | ||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 7,404.0 | 1,752.3 | 1,759.9 | 209.4 | 1,354.0 | (2,664.6) | 9,815.0 | ||||||||||||||||||||||||||||||||||
Alternative Revenue Programs | 14.7 | 37.0 | (126.1) | 1.5 | — | 114.6 | 41.7 | ||||||||||||||||||||||||||||||||||
Other Revenues | 4.9 | 0.3 | 0.8 | 0.4 | — | — | 6.4 | ||||||||||||||||||||||||||||||||||
Total Operating Revenues | $ | 7,423.6 | $ | 1,789.6 | $ | 1,634.6 | $ | 211.3 | $ | 1,354.0 | $ | (2,550.0) | $ | 9,863.1 |
For the Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||
Eversource (Millions of Dollars) | Electric Distribution | Natural Gas Distribution | Electric Transmission | Water Distribution | Other | Eliminations | Total | ||||||||||||||||||||||||||||||||||
Revenues from Contracts with Customers | |||||||||||||||||||||||||||||||||||||||||
Retail Tariff Sales | |||||||||||||||||||||||||||||||||||||||||
Residential | $ | 3,951.5 | $ | 644.9 | $ | — | $ | 145.1 | $ | — | $ | — | $ | 4,741.5 | |||||||||||||||||||||||||||
Commercial | 2,353.4 | 361.9 | — | 62.4 | — | (4.8) | 2,772.9 | ||||||||||||||||||||||||||||||||||
Industrial | 327.1 | 107.4 | — | 4.8 | — | (13.7) | 425.6 | ||||||||||||||||||||||||||||||||||
Total Retail Tariff Sales Revenues | 6,632.0 | 1,114.2 | — | 212.3 | — | (18.5) | 7,940.0 | ||||||||||||||||||||||||||||||||||
Wholesale Transmission Revenues | — | — | 1,557.3 | — | 74.2 | (1,290.6) | 340.9 | ||||||||||||||||||||||||||||||||||
Wholesale Market Sales Revenues | 327.3 | 43.0 | — | 3.8 | — | — | 374.1 | ||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers | 79.3 | 5.7 | 13.3 | 3.5 | 1,161.7 | (1,152.0) | 111.5 | ||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 7,038.6 | 1,162.9 | 1,570.6 | 219.6 | 1,235.9 | (2,461.1) | 8,766.5 | ||||||||||||||||||||||||||||||||||
Alternative Revenue Programs | 88.1 | 44.7 | (35.2) | (4.7) | — | 37.1 | 130.0 | ||||||||||||||||||||||||||||||||||
Other Revenues | 5.6 | 1.1 | 0.7 | 0.5 | — | — | 7.9 | ||||||||||||||||||||||||||||||||||
Total Operating Revenues | $ | 7,132.3 | $ | 1,208.7 | $ | 1,536.1 | $ | 215.4 | $ | 1,235.9 | $ | (2,424.0) | $ | 8,904.4 |
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||||||||||||||||||||
Revenues from Contracts with Customers | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Retail Tariff Sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential | $ | 2,397.2 | $ | 1,601.8 | $ | 797.1 | $ | 1,994.2 | $ | 1,375.8 | $ | 619.8 | $ | 2,011.1 | $ | 1,365.8 | $ | 574.6 | |||||||||||||||||||||||||||||||||||
Commercial | 1,067.9 | 1,457.4 | 380.8 | 890.6 | 1,265.0 | 332.2 | 878.3 | 1,176.8 | 299.9 | ||||||||||||||||||||||||||||||||||||||||||||
Industrial | 146.4 | 135.8 | 92.7 | 131.4 | 119.1 | 94.8 | 137.5 | 106.4 | 83.2 | ||||||||||||||||||||||||||||||||||||||||||||
Total Retail Tariff Sales Revenues | 3,611.5 | 3,195.0 | 1,270.6 | 3,016.2 | 2,759.9 | 1,046.8 | 3,026.9 | 2,649.0 | 957.7 | ||||||||||||||||||||||||||||||||||||||||||||
Wholesale Transmission Revenues | 755.1 | 670.4 | 275.0 | 863.3 | 616.3 | 271.7 | 754.8 | 576.5 | 226.0 | ||||||||||||||||||||||||||||||||||||||||||||
Wholesale Market Sales Revenues | 873.7 | 215.0 | 102.2 | 408.8 | 109.2 | 57.8 | 230.1 | 58.4 | 38.8 | ||||||||||||||||||||||||||||||||||||||||||||
Other Revenues from Contracts with Customers | 30.2 | 46.9 | 11.8 | 26.7 | 56.2 | 11.3 | 32.9 | 43.6 | 14.2 | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of/(Reserve for) Revenues Subject to Refund | 72.7 | — | — | (76.1) | — | — | — | — | 4.6 | ||||||||||||||||||||||||||||||||||||||||||||
Total Revenues from Contracts with Customers | 5,343.2 | 4,127.3 | 1,659.6 | 4,238.9 | 3,541.6 | 1,387.6 | 4,044.7 | 3,327.5 | 1,241.3 | ||||||||||||||||||||||||||||||||||||||||||||
Alternative Revenue Programs | 56.5 | 0.7 | 20.1 | (78.9) | (15.1) | (17.4) | (4.2) | 54.5 | 2.6 | ||||||||||||||||||||||||||||||||||||||||||||
Other Revenues | 1.8 | 7.2 | 2.9 | 0.4 | 3.4 | 1.9 | 2.2 | 3.5 | 0.6 | ||||||||||||||||||||||||||||||||||||||||||||
Eliminations | (583.8) | (552.1) | (207.8) | (523.0) | (473.5) | (194.9) | (495.2) | (444.4) | (165.4) | ||||||||||||||||||||||||||||||||||||||||||||
Total Operating Revenues | $ | 4,817.7 | $ | 3,583.1 | $ | 1,474.8 | $ | 3,637.4 | $ | 3,056.4 | $ | 1,177.2 | $ | 3,547.5 | $ | 2,941.1 | $ | 1,079.1 |
For the Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Eversource (Millions of Dollars) | Electric Distribution | Natural Gas Distribution | Electric Transmission | Water Distribution | Other | Eliminations | Total | ||||||||||||||||||||||||||||||||||
Operating Revenues | $ | 9,405.3 | $ | 2,215.6 | $ | 1,808.7 | $ | 222.5 | $ | 1,435.5 | $ | (2,798.3) | $ | 12,289.3 | |||||||||||||||||||||||||||
Depreciation and Amortization | (970.4) | (157.6) | (337.4) | (50.9) | (132.6) | 5.8 | (1,643.1) | ||||||||||||||||||||||||||||||||||
Other Operating Expenses | (7,663.7) | (1,727.0) | (548.4) | (111.8) | (1,189.1) | 2,792.0 | (8,448.0) | ||||||||||||||||||||||||||||||||||
Operating Income | 771.2 | 331.0 | 922.9 | 59.8 | 113.8 | (0.5) | 2,198.2 | ||||||||||||||||||||||||||||||||||
Interest Expense | (253.1) | (71.4) | (145.5) | (34.7) | (247.8) | 74.2 | (678.3) | ||||||||||||||||||||||||||||||||||
Interest Income | 45.1 | 10.2 | 0.5 | — | 66.3 | (71.6) | 50.5 | ||||||||||||||||||||||||||||||||||
Other Income, Net | 180.4 | 33.6 | 37.9 | 8.5 | 1,600.8 | (1,565.6) | 295.6 | ||||||||||||||||||||||||||||||||||
Income Tax (Expense)/Benefit | (146.2) | (69.2) | (216.3) | 3.2 | (25.1) | — | (453.6) | ||||||||||||||||||||||||||||||||||
Net Income | 597.4 | 234.2 | 599.5 | 36.8 | 1,508.0 | (1,563.5) | 1,412.4 | ||||||||||||||||||||||||||||||||||
Net Income Attributable to Noncontrolling Interests | (4.6) | — | (2.9) | — | — | — | (7.5) | ||||||||||||||||||||||||||||||||||
Net Income Attributable to Common Shareholders | $ | 592.8 | $ | 234.2 | $ | 596.6 | $ | 36.8 | $ | 1,508.0 | $ | (1,563.5) | $ | 1,404.9 | |||||||||||||||||||||||||||
Total Assets (as of) | $ | 27,365.0 | $ | 8,084.9 | $ | 13,369.5 | $ | 2,783.8 | $ | 26,365.2 | $ | (24,737.5) | $ | 53,230.9 | |||||||||||||||||||||||||||
Cash Flows Used for Investments in Plant | $ | 1,172.6 | $ | 710.3 | $ | 1,144.0 | $ | 154.4 | $ | 260.6 | $ | — | $ | 3,441.9 |
For the Year Ended December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Eversource (Millions of Dollars) | Electric Distribution | Natural Gas Distribution | Electric Transmission | Water Distribution | Other | Eliminations | Total | ||||||||||||||||||||||||||||||||||
Operating Revenues | $ | 7,423.6 | $ | 1,789.6 | $ | 1,634.6 | $ | 211.3 | $ | 1,354.0 | $ | (2,550.0) | $ | 9,863.1 | |||||||||||||||||||||||||||
Depreciation and Amortization | (737.8) | (142.3) | (300.3) | (46.1) | (113.1) | 4.6 | (1,335.0) | ||||||||||||||||||||||||||||||||||
Other Operating Expenses | (5,970.0) | (1,345.4) | (496.2) | (101.4) | (1,170.4) | 2,548.6 | (6,534.8) | ||||||||||||||||||||||||||||||||||
Operating Income | 715.8 | 301.9 | 838.1 | 63.8 | 70.5 | 3.2 | 1,993.3 | ||||||||||||||||||||||||||||||||||
Interest Expense | (236.4) | (58.6) | (133.2) | (32.0) | (168.8) | 46.6 | (582.4) | ||||||||||||||||||||||||||||||||||
Interest Income | 20.7 | 4.5 | 2.2 | — | 46.0 | (47.8) | 25.6 | ||||||||||||||||||||||||||||||||||
Other Income, Net | 78.1 | 17.9 | 19.8 | 3.3 | 1,363.9 | (1,347.3) | 135.7 | ||||||||||||||||||||||||||||||||||
Income Tax (Expense)/Benefit | (103.5) | (60.9) | (179.4) | 1.7 | (2.1) | — | (344.2) | ||||||||||||||||||||||||||||||||||
Net Income | 474.7 | 204.8 | 547.5 | 36.8 | 1,309.5 | (1,345.3) | 1,228.0 | ||||||||||||||||||||||||||||||||||
Net Income Attributable to Noncontrolling Interests | (4.6) | — | (2.9) | — | — | — | (7.5) | ||||||||||||||||||||||||||||||||||
Net Income Attributable to Common Shareholders | $ | 470.1 | $ | 204.8 | $ | 544.6 | $ | 36.8 | $ | 1,309.5 | $ | (1,345.3) | $ | 1,220.5 | |||||||||||||||||||||||||||
Total Assets (as of) | $ | 25,411.2 | $ | 7,215.9 | $ | 12,377.8 | $ | 2,551.1 | $ | 22,674.7 | $ | (21,738.6) | $ | 48,492.1 | |||||||||||||||||||||||||||
Cash Flows Used for Investments in Plant | $ | 1,053.3 | $ | 721.1 | $ | 1,024.1 | $ | 137.2 | $ | 239.4 | $ | — | $ | 3,175.1 |
For the Year Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||
Eversource (Millions of Dollars) | Electric Distribution | Natural Gas Distribution | Electric Transmission | Water Distribution | Other | Eliminations | Total | ||||||||||||||||||||||||||||||||||
Operating Revenues | $ | 7,132.3 | $ | 1,208.7 | $ | 1,536.1 | $ | 215.4 | $ | 1,235.9 | $ | (2,424.0) | $ | 8,904.4 | |||||||||||||||||||||||||||
Depreciation and Amortization | (657.0) | (87.9) | (278.1) | (44.2) | (93.5) | 1.6 | (1,159.1) | ||||||||||||||||||||||||||||||||||
Other Operating Expenses | (5,642.3) | (913.8) | (470.0) | (86.6) | (1,071.9) | 2,428.0 | (5,756.6) | ||||||||||||||||||||||||||||||||||
Operating Income | 833.0 | 207.0 | 788.0 | 84.6 | 70.5 | 5.6 | 1,988.7 | ||||||||||||||||||||||||||||||||||
Interest Expense | (216.0) | (40.0) | (126.8) | (32.9) | (161.0) | 38.3 | (538.4) | ||||||||||||||||||||||||||||||||||
Interest Income | 3.2 | 0.9 | 4.7 | — | 37.8 | (41.8) | 4.8 | ||||||||||||||||||||||||||||||||||
Other Income, Net | 58.0 | 3.1 | 23.3 | 2.0 | 1,382.9 | (1,365.5) | 103.8 | ||||||||||||||||||||||||||||||||||
Income Tax (Expense)/Benefit | (129.6) | (36.9) | (183.8) | (12.5) | 16.6 | — | (346.2) | ||||||||||||||||||||||||||||||||||
Net Income | 548.6 | 134.1 | 505.4 | 41.2 | 1,346.8 | (1,363.4) | 1,212.7 | ||||||||||||||||||||||||||||||||||
Net Income Attributable to Noncontrolling Interests | (4.6) | — | (2.9) | — | — | — | (7.5) | ||||||||||||||||||||||||||||||||||
Net Income Attributable to Common Shareholders | $ | 544.0 | $ | 134.1 | $ | 502.5 | $ | 41.2 | $ | 1,346.8 | $ | (1,363.4) | $ | 1,205.2 | |||||||||||||||||||||||||||
Cash Flows Used for Investments in Plant | $ | 1,079.0 | $ | 494.4 | $ | 1,004.6 | $ | 118.8 | $ | 246.2 | $ | — | $ | 2,943.0 |
(Pro forma amounts in millions, except share amounts) | For the Year Ended December 31, 2020 | ||||
Operating Revenues | $ | 9,273 | |||
Net Income Attributable to Common Shareholders | 1,265 | ||||
Basic EPS | 3.73 | ||||
Diluted EPS | 3.72 |
(Millions of Dollars) | Electric Distribution | Electric Transmission | Natural Gas Distribution | Water Distribution | Total | ||||||||||||||||||||||||
Balance as of January 1, 2021 | $ | 2,543.6 | $ | 576.8 | $ | 441.4 | $ | 884.2 | $ | 4,446.0 | |||||||||||||||||||
CMA Measurement Period Adjustments | — | — | 9.6 | — | 9.6 | ||||||||||||||||||||||||
Acquisition of NESC | — | — | — | 21.7 | 21.7 | ||||||||||||||||||||||||
Balance as of December 31, 2021 | $ | 2,543.6 | $ | 576.8 | $ | 451.0 | $ | 905.9 | $ | 4,477.3 | |||||||||||||||||||
NESC Measurement Period Adjustments | — | — | — | 0.5 | 0.5 | ||||||||||||||||||||||||
Acquisition of TWC | — | — | — | 44.8 | 44.8 | ||||||||||||||||||||||||
Balance as of December 31, 2022 | $ | 2,543.6 | $ | 576.8 | $ | 451.0 | $ | 951.2 | $ | 4,522.6 |
Name | Age | Title | ||||||||||||
Joseph R. Nolan, Jr. 1 | 59 | Chairman of the Board, President, Chief Executive Officer and a Trustee of Eversource Energy | ||||||||||||
John M. Moreira | 61 | Executive Vice President, Chief Financial Officer and Treasurer of Eversource Energy and CL&P; Director of CL&P | ||||||||||||
Gregory B. Butler | 65 | Executive Vice President and General Counsel of Eversource Energy and CL&P; Director of CL&P | ||||||||||||
Christine M. Carmody 1 | 60 | Executive Vice President-Human Resources and Information Technology of Eversource Energy | ||||||||||||
Penelope M. Conner | 59 | Executive Vice President-Customer Experience and Energy Strategy of Eversource Energy; Director of CL&P | ||||||||||||
Chandler J. Howard | 71 | Director of CL&P | ||||||||||||
James W. Hunt, III 1 | 51 | Executive Vice President-Corporate Relations and Sustainability and Secretary of Eversource Energy | ||||||||||||
Patrick J. McGrath | 50 | Director of CL&P | ||||||||||||
Ian G. Nicholson | 55 | Director of CL&P | ||||||||||||
Werner J. Schweiger | 63 | Executive Vice President and Chief Operating Officer of Eversource Energy; Chairman, Chief Executive Officer and Director of CL&P | ||||||||||||
Stephen T. Sullivan | 61 | President and Chief Operating Officer of CL&P | ||||||||||||
Jay S. Buth | 53 | Vice President, Controller and Chief Accounting Officer of Eversource Energy and CL&P |
= | Summary of 2022 Accomplishments | = | 2022 Annual Incentive Program Assessment | ||||||||
= | Pay for Performance Philosophy | = | Long-Term Incentive Program | ||||||||
= | Executive Compensation Governance | = | Clawback, No Hedging and No Pledging Policies | ||||||||
= | Named Executive Officers | = | Share Ownership Guidelines and Retention Requirements | ||||||||
= | Overview of the Compensation Program | = | Other Benefits | ||||||||
= | Market Analysis | = | Contractual Agreements | ||||||||
= | Mix of Compensation Elements | = | Tax and Accounting Considerations | ||||||||
= | Results of 2022 Say on Pay Vote | = | Equity Grant Practices | ||||||||
= | Elements of 2022 Compensation | = | Compensation Committee Report | ||||||||
= | Risk Analysis of Executive Compensation Program |
ü | Focus on Pay for Performance | |||||||
ü | Maintain share ownership and holding guidelines | |||||||
ü | Utilize balanced incentive metrics including both absolute and relative measures | |||||||
ü | Deliver the majority of incentive compensation opportunity in long-term equity | |||||||
ü | Maintain double-trigger change in control vesting provisions | |||||||
ü | Hold shareholder engagement meetings throughout the year between management and shareholders that discuss compensation governance financial performance, ESG, climate change and sustainability, and overall corporate governance | |||||||
ü | Maintain a broad financial and personal misconduct clawback policy relating to incentive compensation | |||||||
ü | Tie 75 percent of long-term incentive compensation to performance and grant 100 percent of long-term incentive compensation in equity | |||||||
ü | Engage an independent compensation consultant | |||||||
ü | Hold an annual Say-on-Pay vote | |||||||
ü | Impose payout limitations on incentive awards | |||||||
ü | Maintain limited executive and Trustee trading window |
û | Include tax gross ups in any new or materially amended executive compensation agreements | ||||
û | Allow hedging, pledging or similar transactions by executives and Trustees | ||||
û | Provide for liberal share recycling within long-term compensation grants | ||||
û | Pay dividends on equity awards before vesting | ||||
û | Allow for discounts or repricing of options or stock appreciation rights | ||||
û | Grant change in control agreements (since 2010) |
Alliant Energy Corporation | Dominion Energy, Inc. | Pinnacle West Capital Corporation | ||||||
Ameren Corporation | DTE Energy Company | PPL Corporation | ||||||
American Electric Power Co., Inc. | Edison International | Public Service Enterprise Group, Inc. | ||||||
CenterPoint Energy, Inc. | Entergy Corporation | Sempra Energy | ||||||
CMS Energy Corp. | FirstEnergy Corp. | WEC Energy Group, Inc. | ||||||
Consolidated Edison, Inc. | NiSource Inc. | Xcel Energy Inc. |
Percentage of TDC at Target | |||||||||||||||||
Long-Term Incentives | |||||||||||||||||
Base Salary | Annual Incentive (1) | Performance Shares (1) | |||||||||||||||
Named Executive Officer | RSUs (2) | TDC | |||||||||||||||
Werner J. Schweiger | 25% | 20% | 41% | 14% | 100% | ||||||||||||
John M. Moreira | 25% | 20% | 41% | 14% | 100% | ||||||||||||
Gregory B. Butler | 28% | 20% | 39% | 13% | 100% | ||||||||||||
Christine M. Carmody | 28% | 20% | 39% | 13% | 100% | ||||||||||||
James W. Hunt, III | 33% | 20% | 35% | 12% | 100% | ||||||||||||
Joseph R. Nolan, Jr. | 15% | 17% | 51% | 17% | 100% | ||||||||||||
Philip J. Lembo (3) | 31% | 0 | 52% | 17% | 100% | ||||||||||||
NEO average, excluding CEO | 26.7% | 16.2% | 41.2% | 14.3% | 100% | ||||||||||||
NEO average, excluding CEO, Former Chairman and Former CFO | 28.5% | 20% | 38.5% | 13% | 100% |
Performance Goals Assessment | |||||
Financial Performance at 169% (weighted 70%) | 118% | ||||
Operational Performance at 154% (weighted 30%) | 46% | ||||
Overall Performance | 164% |
2022 and 2021 Annual Incentive Program Awards | ||||||||
Named Executive Officer | 2022 Award | 2021 Award | ||||||
Werner J. Schweiger | $ | 1,050,000 | $ | 1,000,000 | ||||
John M. Moreira (1) | 900,000 | — | ||||||
Gregory B. Butler | 720,000 | 700,000 | ||||||
Christine M. Carmody | 720,000 | 650,000 | ||||||
James W. Hunt, III (1) | 500,000 | — | ||||||
Joseph R. Nolan, Jr. | 2,688,000 | 2,250,000 | ||||||
Philip J. Lembo (2) | — | 1,050,000 |
2020 — 2022 Long-Term Incentive Program Performance Share Potential Payout | ||||||||||||||||||||||||||||||||
Three-Year Average EPS Growth | Three-Year Relative Total Shareholder Return Percentiles | |||||||||||||||||||||||||||||||
Below 10th | 20th | 30th | 40th | 50th | 60th | 70th | 80th | 90th | Above 90th | |||||||||||||||||||||||
9.5% | 110% | 120% | 130% | 140% | 150% | 160% | 170% | 180% | 190% | 200% | ||||||||||||||||||||||
8.5% | 100% | 110% | 120% | 130% | 140% | 150% | 160% | 170% | 180% | 190% | ||||||||||||||||||||||
7.5% | 90% | 100% | 110% | 120% | 130% | 140% | 150% | 160% | 170% | 180% | ||||||||||||||||||||||
6.5% | 80% | 90% | 100% | 110% | 120% | 130% | 140% | 150% | 160% | 170% | ||||||||||||||||||||||
5.5% | 70% | 80% | 90% | 100% | 110% | 120% | 130% | 140% | 150% | 160% | ||||||||||||||||||||||
4.5% | 60% | 70% | 80% | 90% | 100% | 110% | 120% | 130% | 140% | 150% | ||||||||||||||||||||||
3.5% | 40% | 50% | 70% | 80% | 90% | 100% | 110% | 120% | 130% | 140% | ||||||||||||||||||||||
2.5% | 20% | 40% | 60% | 70% | 80% | 90% | 100% | 110% | 120% | 130% | ||||||||||||||||||||||
1.5% | — | 10% | 40% | 60% | 70% | 80% | 90% | 100% | 110% | 120% | ||||||||||||||||||||||
0.5% | — | — | 20% | 30% | 50% | 70% | 80% | 90% | 100% | 110% | ||||||||||||||||||||||
0.0% | — | — | — | 10% | 20% | 30% | 40% | 50% | 70% | 70% | ||||||||||||||||||||||
Below 0% | — | — | — | — | 10% | 20% | 30% | 40% | 50% | 60% |
2021 — 2023 and 2022 — 2024 Long-Term Incentive Program Performance Share Potential Payout | ||||||||||||||||||||||||||||||||
Three-Year Average EPS Growth | Three-Year Relative Total Shareholder Return Percentiles | |||||||||||||||||||||||||||||||
Below 10th | 20th | 30th | 40th | 50th | 60th | 70th | 80th | 90th | Above 90th | |||||||||||||||||||||||
10.0% | 110% | 120% | 130% | 140% | 150% | 160% | 170% | 180% | 190% | 200% | ||||||||||||||||||||||
9.0% | 100% | 110% | 120% | 130% | 140% | 150% | 160% | 170% | 180% | 190% | ||||||||||||||||||||||
8.0% | 90% | 100% | 110% | 120% | 130% | 140% | 150% | 160% | 170% | 180% | ||||||||||||||||||||||
7.0% | 80% | 90% | 100% | 110% | 120% | 130% | 140% | 150% | 160% | 170% | ||||||||||||||||||||||
6.0% | 70% | 80% | 90% | 100% | 110% | 120% | 130% | 140% | 150% | 160% | ||||||||||||||||||||||
5.0% | 60% | 70% | 80% | 90% | 100% | 110% | 120% | 130% | 140% | 150% | ||||||||||||||||||||||
4.0% | 40% | 50% | 70% | 80% | 90% | 100% | 110% | 120% | 130% | 140% | ||||||||||||||||||||||
3.0% | 20% | 40% | 60% | 70% | 80% | 90% | 100% | 110% | 120% | 130% | ||||||||||||||||||||||
2.0% | — | 10% | 40% | 60% | 70% | 80% | 90% | 100% | 110% | 120% | ||||||||||||||||||||||
1.0% | — | — | 20% | 30% | 50% | 60% | 80% | 80% | 100% | 110% | ||||||||||||||||||||||
0.0% | — | — | — | 10% | 20% | 30% | 40% | 50% | 60% | 70% | ||||||||||||||||||||||
Below 0% | — | — | — | — | 10% | 20% | 30% | 40% | 50% | 60% |
2020 – 2022 Long-Term Incentive Program Performance Share Awards | |||||
Named Executive Officer | Performance Share Award | ||||
Werner J. Schweiger | 10,870 | ||||
John M. Moreira | 2,036 | ||||
Gregory B. Butler | 7,739 | ||||
Christine M. Carmody | 6,250 | ||||
James W. Hunt, III | 1,964 | ||||
Joseph R. Nolan, Jr. | 8,965 | ||||
Philp J. Lembo | 10,164 |
RSUs Granted | |||||||||||
Named Executive Officer | 2020 | 2021 (1) | 2022 | ||||||||
Werner J. Schweiger | 9,235 | 4,782 | 5,030 | ||||||||
John M. Moreira (2) | — | — | 970 | ||||||||
Gregory B. Butler | 6,575 | 3,404 | 3,580 | ||||||||
Christine M. Carmody (3) | — | 2,749 | 2,891 | ||||||||
James W. Hunt, III (2) | — | — | 5,663 | ||||||||
Joseph R. Nolan, Jr. | 7,616 | 3,944 | 18,290 | ||||||||
Philip J. Lembo | 8,635 | 4,472 | 4,704 |
Executive Officer | Base Salary Multiple | ||||
Chief Executive Officer/Executive Chairman | 6 | ||||
Executive Vice Presidents | 3 | ||||
Operating Company Presidents / Senior Vice Presidents | 2 | ||||
Vice Presidents | 1 – 1.5 |
Name and Principal Position | Year | Salary | Stock Awards (7) | Non-Equity Incentive Plan (8) | Change in Pension Value and Non- Qualified Deferred Earnings (9) | All Other Compen- sation (10) | SEC Total | Adjusted SEC Total (11) | ||||||||||||||||||||||||||||||||||||
Werner J. Schweiger (1) | 2022 | $ | 787,693 | 1,877,101 | 1,050,000 | — | 20,589 | $ | 3,735,383 | $ | 3,735,383 | |||||||||||||||||||||||||||||||||
Executive Vice President and Chief Operating Officer of Eversource Energy and Chairman of the Board and Chief Executive Officer of CL&P | 2021 | 770,001 | 1,748,151 | 1,000,000 | 852,718 | 19,989 | 4,390,859 | 3,538,141 | ||||||||||||||||||||||||||||||||||||
2020 | 765,885 | 1,721,496 | 950,000 | 2,698,083 | 20,657 | 6,156,121 | 3,458,038 | |||||||||||||||||||||||||||||||||||||
John M. Moreira (2) | 2022 | 543,056 | 362,099 | 900,000 | 419,646 | 12,200 | 2,237,001 | $ | 1,817,355 | |||||||||||||||||||||||||||||||||||
Executive Vice President, Chief Financial Officer and Treasurer of Eversource Energy and CL&P | ||||||||||||||||||||||||||||||||||||||||||||
Gregory B. Butler | 2022 | 685,387 | 1,335,961 | 720,000 | — | 12,106 | 2,753,454 | 2,753,454 | ||||||||||||||||||||||||||||||||||||
Executive Vice President and General Counsel of Eversource Energy and CL&P | 2021 | 670,002 | 1,244,544 | 700,000 | 2,611,448 | 11,656 | 5,237,650 | 2,626,202 | ||||||||||||||||||||||||||||||||||||
2020 | 670,292 | 1,225,646 | 700,000 | 1,637,907 | 15,839 | 4,249,684 | 2,611,777 | |||||||||||||||||||||||||||||||||||||
Christine M. Carmody (3) | 2022 | 553,808 | 1,078,826 | 720,000 | — | 20,583 | 2,373,217 | 2,373,217 | ||||||||||||||||||||||||||||||||||||
Executive Vice President-Human Resources and Info Technology of Eversource Energy | 2021 | 541,001 | 1,005,122 | 650,000 | 645,323 | 19,983 | 2,861,429 | 2,216,106 | ||||||||||||||||||||||||||||||||||||
James W. Hunt, III (4) | 2022 | 458,077 | 854,553 | 500,000 | 127,089 | 22,852 | 1,962,571 | 1,835,482 | ||||||||||||||||||||||||||||||||||||
Executive Vice President-Corporate Relations and Sustainability and Secretary of Eversource Energy | ||||||||||||||||||||||||||||||||||||||||||||
Joseph R. Nolan, Jr. (5) | 2022 | 1,273,078 | 6,825,923 | 2,688,000 | 2,143,443 | 28,690 | 12,959,134 | 10,815,691 | ||||||||||||||||||||||||||||||||||||
Chairman of the Board, President and Chief Executive Officer of Eversource Energy; Former Chairman of CL&P | 2021 | 1,004,424 | 1,441,650 | 2,250,000 | 1,705,782 | 65,222 | 6,467,078 | 4,761,296 | ||||||||||||||||||||||||||||||||||||
2020 | 630,962 | 1,419,699 | 850,000 | 2,134,658 | 18,921 | 5,054,240 | 2,919,582 | |||||||||||||||||||||||||||||||||||||
Philip J. Lembo (6) | 2022 | 642,497 | 1,755,438 | — | — | 26,285 | 2,424,220 | 2,424,220 | ||||||||||||||||||||||||||||||||||||
Retired Executive Vice President and Chief Financial Officer of Eversource Energy and CL&P | 2021 | 720,001 | 1,634,650 | 1,050,000 | 713,766 | 20,685 | 4,139,102 | 3,425,336 | ||||||||||||||||||||||||||||||||||||
2020 | 718,846 | 1,609,650 | 950,000 | 1,248,852 | 21,985 | 4,549,333 | 3,300,481 |
All Other Stock Awards: Number of Shares of Stock or Units (#) (2) | Grant Date Fair Value of Stock and Option Awards ($) (3) | |||||||||||||||||||||||||||||||
Estimated Future Payouts Under Non-Equity Incentive Plan Awards | Estimated Future Payouts Under Equity Incentive Plan Awards (1) | |||||||||||||||||||||||||||||||
Grant Date | Threshold ($) | Target ($) | Maximum ($) | Threshold ($) | Target (#) | Maximum (#) | ||||||||||||||||||||||||||
Name | ||||||||||||||||||||||||||||||||
Werner J. Schweiger | ||||||||||||||||||||||||||||||||
Annual Incentive (4) | 2/2/2022 | $ | 317,000 | $ | 634,000 | $ | 1,268,000 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Long-Term Incentive (5) | 2/2/2022 | — | — | — | — | 15,089 | 30,178 | 5,030 | 1,877,101 | |||||||||||||||||||||||
John M. Moreira | ||||||||||||||||||||||||||||||||
Annual Incentive (4) | 2/2/2022 | 250,000 | 500,000 | 1,000,000 | — | — | — | — | — | |||||||||||||||||||||||
Long-Term Incentive (5) | 2/2/2022 | — | — | — | — | 2,911 | 5,822 | 970 | 362,099 | |||||||||||||||||||||||
Gregory B. Butler | ||||||||||||||||||||||||||||||||
Annual Incentive (4) | 2/2/2022 | 241,500 | 483,000 | 966,000 | — | — | — | — | — | |||||||||||||||||||||||
Long-Term Incentive (5) | 2/2/2022 | — | — | — | — | 10,739 | 21,478 | 3,580 | 1,335,961 | |||||||||||||||||||||||
Christine M. Carmody | ||||||||||||||||||||||||||||||||
Annual Incentive (4) | 2/2/2022 | 195,000 | 390,000 | 780,000 | — | — | — | — | — | |||||||||||||||||||||||
Long-Term Incentive (5) | 2/2/2022 | — | — | — | — | 8,672 | 17,344 | 2,891 | 1,078,826 | |||||||||||||||||||||||
James W. Hunt, III | ||||||||||||||||||||||||||||||||
Annual Incentive (4) | 2/2/2022 | 140,500 | 281,000 | 562,000 | — | — | — | — | — | |||||||||||||||||||||||
Long-Term Incentive (5) | 2/2/2022 | — | — | — | — | 5,663 | 1,888 | 3,580 | 854,553 | |||||||||||||||||||||||
Joseph R. Nolan, Jr. | ||||||||||||||||||||||||||||||||
Annual Incentive (4) | 2/2/2022 | 809,500 | 1,619,000 | 3,238,000 | — | — | — | — | ||||||||||||||||||||||||
Long-Term Incentive (5) | 2/2/2022 | — | — | — | 54,871 | 109,742 | 18,290 | 6,825,923 | ||||||||||||||||||||||||
Philip J. Lembo | ||||||||||||||||||||||||||||||||
Annual Incentive (4) | 2/2/2022 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
Long-Term Incentive (5) | 2/2/2022 | — | — | — | — | 14,111 | 28,222 | 4,704 | 1,755,438 |
Stock Awards (1) | ||||||||||||||
Number of Shares or Units of Stock That Have Not Vested (#) (2) | Market Value of Shares or Units of Stock That Have Not Vested ($) (3) | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) (4) | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) (5) | |||||||||||
Name | ||||||||||||||
Werner J. Schweiger | 11,833 | $ | 992,038 | 40,530 | $ | 3,398,016 | ||||||||
John M. Moreira | 2,264 | 189,806 | 7,762 | 650,778 | ||||||||||
Gregory B. Butler | 8,423 | 706,205 | 28,852 | 2,418,915 | ||||||||||
Christine M. Carmody | 6,802 | 570,267 | 23,300 | 1,953,481 | ||||||||||
James. W. Hunt, III | 7,314 | 613,229 | 10,410 | 872,749 | ||||||||||
Joseph R. Nolan, Jr. | 24,228 | 2,031,254 | 76,832 | 6,441,623 | ||||||||||
Philip J. Lembo | 10,264 | 860,506 | 36,696 | 3,076,595 |
Stock Awards | ||||||||
Number of Shares Acquired on Vesting (#) (1) | Value Realized on Vesting (2) | |||||||
Name | ||||||||
Werner J. Schweiger | 25,673 | $ | 2,067,601 | |||||
John M. Moreira | 5,519 | 444,229 | ||||||
Gregory B. Butler | 20,612 | 1,659,093 | ||||||
Christine M. Carmody | 16,650 | 1,340,151 | ||||||
James W. Hunt, III | 4,893 | 394,069 | ||||||
Joseph R. Nolan, Jr. | 19,714 | 1,588,275 | ||||||
Philip J. Lembo | 25,354 | 2,041,421 |
Name | 2019 Program | 2020 Program | 2021 Program | ||||||||
Werner J. Schweiger | 20,779 | 3,254 | 1,640 | ||||||||
John M. Moreira | 4,593 | 610 | 316 | ||||||||
Gregory B. Butler | 17,128 | 2,318 | 1,167 | ||||||||
Christine M. Carmody | 13,836 | 1,871 | 942 | ||||||||
James W. Hunt, III | 3,973 | 606 | 314 | ||||||||
Joseph R. Nolan, Jr. | 15,678 | 2,684 | 1,352 | ||||||||
Philip J. Lembo | 20,779 | 3,043 | 1,533 |
Pension Benefits | ||||||||||||||
Number of Years Credited Service (#) | Present Value of Accumulated Benefit | During Last Fiscal Year | ||||||||||||
Name | Plan Name | |||||||||||||
Werner J. Schweiger | Retirement Plan (QP) | 20.83 | $ | 770,967 | $ | — | ||||||||
Supplemental Plan (Excess) | 20.83 | 3,901,275 | — | |||||||||||
Supplemental Plan (SERP) | 20.00 | 8,258,175 | — | |||||||||||
John M. Moreira | Retirement Plan (QP) | 22.67 | 773,402 | — | ||||||||||
Supplemental Plan (PEP) | 22.67 | 1,340,447 | — | |||||||||||
Gregory B. Butler | Retirement Plan (QP) | 26.00 | 1,436,573 | — | ||||||||||
Supplemental Plan (Excess) | 26.00 | 6,296,128 | — | |||||||||||
Supplemental Plan (Excess) | 26.00 | 4,260,121 | — | |||||||||||
Christine M. Carmody | Retirement Plan (QP) | 19.25 | 650,082 | — | ||||||||||
Supplemental Plan (Excess) | 19.25 | 1,990,139 | — | |||||||||||
Supplemental Plan (SERP) | 16.00 | 3,964,751 | — | |||||||||||
James W. Hunt, III | Retirement Plan (QP) | 10.25 | 297,491 | — | ||||||||||
Supplemental Plan (Excess) | 10.25 | 498,737 | — | |||||||||||
Joseph R. Nolan, Jr. | Retirement Plan (QP) | 37.42 | 1,110,849 | — | ||||||||||
Supplemental Plan (PEP) | 37.42 | 7,730,512 | — | |||||||||||
Supplemental Plan (SERP) | 20.00 | 7,111,910 | — | |||||||||||
Philip J. Lembo | Retirement Plan (QP) | 39.08 | 1,979,805 | — | ||||||||||
Supplemental Plan (PEP) | 39.08 | 21,906 | — | |||||||||||
Supplemental Plan (SERP) | 39.08 | 8,863,836 | — |
Executive Contributions in Last FY | Registrant Contributions in Last FY | Aggregate Earnings in in Last FY | Aggregate Withdrawals/ Distributions | Aggregate Balance at Last FYE (1) | |||||||||||||
Name | |||||||||||||||||
Werner J. Schweiger | $ | — | $ | — | $ | (5,041,612) | $ | — | $ | 21,263,902 | |||||||
John M. Moreira | — | — | — | — | — | ||||||||||||
Gregory B. Butler | — | — | (2,567) | — | 29,310 | ||||||||||||
Christine M. Carmody | — | — | (134,743) | — | 1,554,461 | ||||||||||||
James W. Hunt, III | — | — | — | — | — | ||||||||||||
Joseph R. Nolan, Jr. | (738,565) | 7,466,727 | |||||||||||||||
Philip J. Lembo | — | — | (350,036) | — | 1,736,907 |
Name | Type of Payments | Voluntary Termination | Involuntary Termination Not for Cause | Termination Upon Death or Disability | Termination Following a Change in Control | ||||||||||||
Werner J. Schweiger | Annual Incentives (1) | $ | — | $ | — | $ | — | $ | 634,000 | ||||||||
Performance Shares (2) | 2,112,988 | 2,112,988 | 2,112,988 | 3,398,016 | |||||||||||||
RSUs (3) | 518,576 | 518,576 | 518,576 | 992,038 | |||||||||||||
Special Retirement Benefit (4) | — | — | — | 715,351 | |||||||||||||
Health and Welfare Benefits (5) | — | — | — | 74,867 | |||||||||||||
Perquisites (6) | — | — | — | 16,500 | |||||||||||||
Separation Payment for Liquidated Damages (8) | — | — | — | 5,379,000 | |||||||||||||
Total | $ | 2,631,564 | $ | 2,631,564 | $ | 2,631,564 | $ | 11,209,772 | |||||||||
John M. Moreira | Annual Incentives (1) | $ | — | $ | — | $ | — | $ | 500,000 | ||||||||
Performance Shares (2) | 402,897 | 402,897 | 402,897 | 650,777 | |||||||||||||
RSUs (3) | 98,557 | 98,557 | 98,557 | 189,806 | |||||||||||||
Special Retirement Benefit (4) | — | — | — | — | |||||||||||||
Health and Welfare Benefits (5) | — | — | — | — | |||||||||||||
Perquisites (6) | — | — | — | — | |||||||||||||
Separation Payment for Liquidated Damages (8) | — | — | — | — | |||||||||||||
Total | $ | 501,454 | $ | 501,454 | $ | 501,454 | $ | 1,340,583 | |||||||||
Gregory B. Butler | Annual Incentives (1) | $ | — | $ | — | $ | — | $ | 483,000 | ||||||||
Performance Shares (2) | 1,504,249 | 1,504,249 | 1,504,249 | 2,418,915 | |||||||||||||
RSUs (3) | 369,187 | 369,187 | 369,187 | 706,204 | |||||||||||||
Health and Welfare Benefits (5) | — | 47,287 | — | 70,931 | |||||||||||||
Perquisites (6) | — | 11,000 | — | 16,500 | |||||||||||||
Separation Payment for Liquidated Damages (8) | — | 1,173,000 | — | 1,173,000 | |||||||||||||
Separation Payment for Non-Compete Agreement (9) | — | 1,173,000 | — | 2,346,000 | |||||||||||||
Total | $ | 1,873,436 | $ | 4,277,723 | $ | 1,873,436 | $ | 7,214,550 | |||||||||
Christine M. Carmody | Annual Incentives (1) | $ | — | $ | — | $ | — | $ | 390,000 | ||||||||
Performance Shares (2) | 1,214,833 | 1,214,833 | 1,214,833 | 1,953,481 | |||||||||||||
RSUs (3) | 298,046 | 298,046 | 298,046 | 570,267 | |||||||||||||
Health and Welfare Benefits (5) | — | — | — | 11,737 | |||||||||||||
Perquisites (6) | — | — | — | 16,500 | |||||||||||||
Separation Payment for Liquidated Damages (8) | — | — | — | 3,608,930 | |||||||||||||
Total | $ | 1,512,879 | $ | 1,512,879 | $ | 1,512,879 | $ | 6,550,915 | |||||||||
James W. Hunt, III | Annual Incentives (1) | $ | — | $ | — | $ | — | $ | 281,000 | ||||||||
Performance Shares (2) | 469,531 | 469,531 | 469,531 | 872,749 | |||||||||||||
RSUs (3) | 120,225 | 120,225 | 120,225 | 264,885 | |||||||||||||
Health and Welfare Benefits (5) | — | — | — | — | |||||||||||||
Perquisites (6) | — | — | — | — | |||||||||||||
Separation Payment for Liquidated Damages (8) | — | — | — | — | |||||||||||||
Total | $ | 589,756 | $ | 589,756 | $ | 589,756 | $ | 1,418,634 | |||||||||
Joseph R. Nolan, Jr. | Annual Incentives (1) | $ | — | $ | — | $ | — | $ | 1,619,000 | ||||||||
Performance Shares (2) | 2,943,513 | 2,943,513 | 2,943,513 | 6,441,624 | |||||||||||||
RSUs (3) | 799,681 | 799,681 | 799,681 | 2,031,254 | |||||||||||||
Special Retirement Benefit (4) | — | — | — | 16,580,742 | |||||||||||||
Health and Welfare Benefits (5) | — | — | — | 109,680 | |||||||||||||
Perquisites (6) | — | — | — | 30,000 | |||||||||||||
Excise Tax and Gross-ups (7) | — | — | — | 10,872,687 | |||||||||||||
Separation Payment for Liquidated Damages (8) | — | — | — | 10,635,000 | |||||||||||||
Total | $ | 3,743,194 | $ | 3,743,194 | $ | 3,743,194 | $ | 48,319,987 |
Director | Fees Earned or Paid in Cash ($) (1) | Total ($) | ||||||
Chandler J. Howard | 29,167 | 29,167 | ||||||
Patrick J. McGrath | 29,167 | 29,167 | ||||||
Ian G. Nicholson | 29,167 | 29,167 |
Adjusted Earnings and EPS Reconciliation | |||||||||||||||||||||||||||||||||||
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
(Millions of Dollars, Except Per Share Amounts) | Amount | Per Share | Amount | Per Share | Amount | Per Share | |||||||||||||||||||||||||||||
Net Income Attributable to Common Shareholders (GAAP) | $ | 1,404.9 | $ | 4.05 | $ | 1,220.5 | $ | 3.54 | $ | 1,205.2 | $ | 3.55 | |||||||||||||||||||||||
Adjustments (after-tax) to reconcile to Adjusted Earnings: | |||||||||||||||||||||||||||||||||||
CL&P Settlement Agreement Impacting Costs | — | — | 86.1 | 0.25 | — | — | |||||||||||||||||||||||||||||
Columbia Gas Acquisition Transition Costs, Water Company acquisition costs and Strategic Review Costs | 15.0 | 0.04 | 23.6 | 0.07 | 32.1 | 0.09 | |||||||||||||||||||||||||||||
Adjusted Earnings (Non-GAAP) | $ | 1,419.9 | $ | 4.09 | $ | 1,330.2 | $ | 3.86 | $ | 1,237.3 | $ | 3.64 |
Name of Beneficial Owner | Amount and Nature of Beneficial Ownership (1)(2)(3) | Percent of Class | |||||||||||||||
Werner J. Schweiger, Chairman and Chief Executive Officer, and a director of CL&P | 228,152 | (4) | * | ||||||||||||||
John M. Moreira, Executive Vice President, Chief Financial Officer and Treasurer, and a director of CL&P | 21,993 | * | |||||||||||||||
Gregory B. Butler, Executive Vice President and General Counsel, and a director of CL&P | 91,034 | * | |||||||||||||||
Christine M. Carmody, Executive Vice President-Human Resources and Information Technology of Eversource Energy | 52,765 | * | |||||||||||||||
James W. Hunt, III, Executive Vice President-Corporate Relations and Sustainability and Secretary of Eversource Energy | 22,410 | * | |||||||||||||||
Joseph R. Nolan, Jr., Chairman of the Board, President and Chief Executive Officer of Eversource Energy | 163,205 | * | |||||||||||||||
Philip J. Lembo, Former Executive Vice President and Chief Financial Officer of CL&P | 87,044 | (5) | * | ||||||||||||||
Penelope M. Conner, Executive Vice President-Customer Experience and Energy Strategy of Eversource Energy, and a director of CL&P | 22,111 | * | |||||||||||||||
Chandler J. Howard, a director of CL&P | — | * | |||||||||||||||
Patrick J. McGrath, a director of CL&P | 1 | * | |||||||||||||||
Ian G. Nicholson, a director of CL&P | — | * | |||||||||||||||
All directors and executive officers as a group (13 persons) | 719,799 | (6) | * |
Plan Category | Number of securities to be issued upon exercise of outstanding options, warrants and rights (1) | Weighted-average exercise price of outstanding options, warrants and rights (2) | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (1)) | ||||||||
Equity compensation plans approved by security holders | 1,177,024 | $— | 903,183 | ||||||||
Equity compensation plans not approved by security holders (3) | — | — | — | ||||||||
Total | 1,177,024 | $— | 903,183 |
Audit and Non-Audit Fees | 2022 | 2021 | |||||||||
Audit Fees (1) | $ | 5,323,600 | $ | 4,883,791 | |||||||
Audit Related Fees (2) | 1,542,000 | 918,500 | |||||||||
Tax Fees (3) | — | 20,000 | |||||||||
All Other Fees (4) | 163,822 | 190,914 | |||||||||
TOTAL | $ | 7,029,422 | $ | 6,013,205 |
2022 | 2021 | ||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash | $ | 971 | $ | 175 | |||||||
Accounts Receivable from Subsidiaries | 53,338 | 43,403 | |||||||||
Notes Receivable from Subsidiaries | 1,074,800 | 1,245,900 | |||||||||
Prepayments and Other Current Assets | 23,597 | 11,974 | |||||||||
Total Current Assets | 1,152,706 | 1,301,452 | |||||||||
Deferred Debits and Other Assets: | |||||||||||
Investments in Subsidiary Companies, at Equity | 18,379,840 | 16,108,190 | |||||||||
Notes Receivable from Subsidiaries | 1,896,500 | 1,001,000 | |||||||||
Accumulated Deferred Income Taxes | — | 17,409 | |||||||||
Goodwill | 3,852,524 | 3,852,524 | |||||||||
Other Long-Term Assets | 108,867 | 101,710 | |||||||||
Total Deferred Debits and Other Assets | 24,237,731 | 21,080,833 | |||||||||
Total Assets | $ | 25,390,437 | $ | 22,382,285 | |||||||
LIABILITIES AND CAPITALIZATION | |||||||||||
Current Liabilities: | |||||||||||
Notes Payable | $ | 1,442,200 | $ | 1,342,950 | |||||||
Long-Term Debt - Current Portion | 1,207,047 | 767,681 | |||||||||
Accounts Payable to Subsidiaries | 33,530 | 37,609 | |||||||||
Other Current Liabilities | 112,807 | 87,745 | |||||||||
Total Current Liabilities | 2,795,584 | 2,235,985 | |||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Accumulated Deferred Income Taxes | 8,498 | — | |||||||||
Other Long-Term Liabilities | 140,393 | 150,616 | |||||||||
Total Deferred Credits and Other Liabilities | 148,891 | 150,616 | |||||||||
Long-Term Debt | 6,972,804 | 5,395,840 | |||||||||
Common Shareholders' Equity: | |||||||||||
Common Shares | 1,799,920 | 1,789,092 | |||||||||
Capital Surplus, Paid in | 8,401,731 | 8,098,514 | |||||||||
Retained Earnings | 5,527,153 | 5,005,391 | |||||||||
Accumulated Other Comprehensive Loss | (39,421) | (42,275) | |||||||||
Treasury Stock | (216,225) | (250,878) | |||||||||
Common Shareholders' Equity | 15,473,158 | 14,599,844 | |||||||||
Total Liabilities and Capitalization | $ | 25,390,437 | $ | 22,382,285 |
2022 | 2021 | 2020 | |||||||||||||||
Operating Revenues | $ | — | $ | — | $ | — | |||||||||||
Operating Expenses: | |||||||||||||||||
Other | 26,708 | 43,048 | 28,645 | ||||||||||||||
Operating Loss | (26,708) | (43,048) | (28,645) | ||||||||||||||
Interest Expense | 237,773 | 163,613 | 160,887 | ||||||||||||||
Other Income, Net: | |||||||||||||||||
Equity in Earnings of Subsidiaries | 1,565,474 | 1,345,199 | 1,309,630 | ||||||||||||||
Other, Net | 79,383 | 47,802 | 38,546 | ||||||||||||||
Other Income, Net | 1,644,857 | 1,393,001 | 1,348,176 | ||||||||||||||
Income Before Income Tax Benefit | 1,380,376 | 1,186,340 | 1,158,644 | ||||||||||||||
Income Tax Benefit | (24,499) | (34,187) | (46,523) | ||||||||||||||
Net Income | $ | 1,404,875 | $ | 1,220,527 | $ | 1,205,167 | |||||||||||
Basic Earnings per Common Share | $ | 4.05 | $ | 3.55 | $ | 3.56 | |||||||||||
Diluted Earnings per Common Share | $ | 4.05 | $ | 3.54 | $ | 3.55 | |||||||||||
Weighted Average Common Shares Outstanding: | |||||||||||||||||
Basic | 346,783,444 | 343,972,926 | 338,836,147 | ||||||||||||||
Diluted | 347,246,768 | 344,631,056 | 339,847,062 |
(Thousands of Dollars) | 2022 | 2021 | 2020 | ||||||||||||||
Net Income | $ | 1,404,875 | $ | 1,220,527 | $ | 1,205,167 | |||||||||||
Other Comprehensive Income/(Loss), Net of Tax: | |||||||||||||||||
Qualified Cash Flow Hedging Instruments | 20 | 972 | 1,596 | ||||||||||||||
Changes in Unrealized (Losses)/Gains on Marketable Securities | (1,636) | (671) | 342 | ||||||||||||||
Changes in Funded Status of Pension, SERP and PBOP Benefit Plans | 4,470 | 33,835 | (13,290) | ||||||||||||||
Other Comprehensive Income/(Loss), Net of Tax | 2,854 | 34,136 | (11,352) | ||||||||||||||
Comprehensive Income | $ | 1,407,729 | $ | 1,254,663 | $ | 1,193,815 |
2022 | 2021 | 2020 | |||||||||||||||
Operating Activities: | |||||||||||||||||
Net Income | $ | 1,404,875 | $ | 1,220,527 | $ | 1,205,167 | |||||||||||
Adjustments to Reconcile Net Income to Net Cash Flows Provided by Operating Activities: | |||||||||||||||||
Equity in Earnings of Subsidiaries | (1,565,474) | (1,345,199) | (1,309,630) | ||||||||||||||
Cash Dividends Received from Subsidiaries | 855,600 | 1,037,100 | 485,800 | ||||||||||||||
Deferred Income Taxes | 25,823 | 20,293 | (4,667) | ||||||||||||||
Other | 26,455 | 36,910 | 39,940 | ||||||||||||||
Changes in Current Assets and Liabilities: | |||||||||||||||||
Accounts Receivables from Subsidiaries | (9,935) | (3,758) | (14,575) | ||||||||||||||
Taxes Receivable/Accrued, Net | (21,627) | (19,455) | 35,300 | ||||||||||||||
Accounts Payable to Subsidiaries | (4,079) | 19,185 | 14,091 | ||||||||||||||
Other Current Assets and Liabilities, Net | 35,090 | 8,144 | 21,284 | ||||||||||||||
Net Cash Flows Provided by Operating Activities | 746,728 | 973,747 | 472,710 | ||||||||||||||
Investing Activities: | |||||||||||||||||
Capital Contributions to Subsidiaries | (1,499,300) | (1,033,000) | (1,899,340) | ||||||||||||||
Return of Capital from Subsidiaries | 12,000 | 178,800 | 80,000 | ||||||||||||||
Increase in Notes Receivable from Subsidiaries | (724,400) | (140,200) | (264,300) | ||||||||||||||
Other Investing Activities | (1,289) | (3,196) | (367) | ||||||||||||||
Net Cash Flows Used in Investing Activities | (2,212,989) | (997,596) | (2,084,007) | ||||||||||||||
Financing Activities: | |||||||||||||||||
Issuance of Common Shares, Net of Issuance Costs | 197,058 | — | 928,992 | ||||||||||||||
Cash Dividends on Common Shares | (860,033) | (805,439) | (744,665) | ||||||||||||||
Issuance of Long-Term Debt | 2,800,000 | 1,000,000 | 1,550,000 | ||||||||||||||
Retirement of Long-Term Debt | (750,000) | (450,000) | — | ||||||||||||||
Increase/(Decrease) in Notes Payable | 99,250 | 288,625 | (170,545) | ||||||||||||||
Other Financing Activities | (19,193) | (9,545) | 46,480 | ||||||||||||||
Net Cash Flows Provided by Financing Activities | 1,467,082 | 23,641 | 1,610,262 | ||||||||||||||
Net Increase/(Decrease) in Cash and Restricted Cash | 821 | (208) | (1,035) | ||||||||||||||
Cash and Restricted Cash - Beginning of Year | 226 | 434 | 1,469 | ||||||||||||||
Cash and Restricted Cash - End of Year | $ | 1,047 | $ | 226 | $ | 434 | |||||||||||
Supplemental Cash Flow Information: | |||||||||||||||||
Cash Paid/(Received) During the Year for: | |||||||||||||||||
Interest | $ | 215,053 | $ | 164,568 | $ | 140,694 | |||||||||||
Income Taxes | $ | (20,992) | $ | (51,277) | $ | (43,158) |
Column A | Column B | Column C | Column D | Column E | ||||||||||||||||
Additions | ||||||||||||||||||||
(1) | (2) | |||||||||||||||||||
Description: | Balance as of Beginning of Year | Charged to Costs and Expenses | Charged to Other Accounts - Describe (a) | Deductions -Describe (b) | Balance as of End of Year | |||||||||||||||
Eversource: | ||||||||||||||||||||
Reserves Deducted from Assets - | ||||||||||||||||||||
Reserves for Uncollectible Accounts: | ||||||||||||||||||||
2022 | $ | 417,406 | $ | 61,876 | $ | 112,533 | $ | 105,518 | $ | 486,297 | ||||||||||
2021 | 358,851 | 60,886 | 110,572 | 112,903 | 417,406 | |||||||||||||||
2020 | 224,821 | 53,461 | 145,005 | 64,436 | 358,851 | |||||||||||||||
CL&P: | ||||||||||||||||||||
Reserves Deducted from Assets - | ||||||||||||||||||||
Reserves for Uncollectible Accounts: | ||||||||||||||||||||
2022 | $ | 181,319 | $ | 15,578 | $ | 59,485 | $ | 31,062 | $ | 225,320 | ||||||||||
2021 | 157,447 | 13,495 | 57,779 | 47,402 | 181,319 | |||||||||||||||
2020 | 97,348 | 12,882 | 71,223 | 24,006 | 157,447 | |||||||||||||||
NSTAR Electric: | ||||||||||||||||||||
Reserves Deducted from Assets - | ||||||||||||||||||||
Reserves for Uncollectible Accounts: | ||||||||||||||||||||
2022 | $ | 97,005 | $ | 21,550 | $ | 12,412 | $ | 36,009 | $ | 94,958 | ||||||||||
2021 | 91,583 | 16,649 | 20,064 | 31,291 | 97,005 | |||||||||||||||
2020 | 75,406 | 15,293 | 23,424 | 22,540 | 91,583 | |||||||||||||||
PSNH: | ||||||||||||||||||||
Reserves Deducted from Assets - | ||||||||||||||||||||
Reserves for Uncollectible Accounts: | ||||||||||||||||||||
2022 | $ | 24,331 | $ | 9,211 | $ | 2,539 | $ | 6,845 | $ | 29,236 | ||||||||||
2021 | 17,157 | 13,113 | 3,135 | 9,074 | 24,331 | |||||||||||||||
2020 | 10,497 | 5,164 | 7,692 | 6,196 | 17,157 |
EVERSOURCE ENERGY | |||||||||||
February 15, 2023 | By: | /s/ | John M. Moreira | ||||||||
John M. Moreira | |||||||||||
Executive Vice President, Chief Financial Officer and Treasurer |
Signature | Title | Date | |||||||||||||||
/s/ | Joseph R. Nolan, Jr. | Chairman of the Board, President and | February 15, 2023 | ||||||||||||||
Joseph R. Nolan, Jr. | Chief Executive Officer | ||||||||||||||||
(Principal Executive Officer) | |||||||||||||||||
/s/ | John M. Moreira | Executive Vice President, Chief Financial Officer | February 15, 2023 | ||||||||||||||
John M. Moreira | and Treasurer | ||||||||||||||||
(Principal Financial Officer and Principal Accounting Officer) | |||||||||||||||||
/s/ | Cotton M. Cleveland | Trustee | February 15, 2023 | ||||||||||||||
Cotton M. Cleveland | |||||||||||||||||
/s/ | James S. DiStasio | Trustee | February 15, 2023 | ||||||||||||||
James S. DiStasio | |||||||||||||||||
/s/ | Francis A. Doyle | Trustee | February 15, 2023 | ||||||||||||||
Francis A. Doyle | |||||||||||||||||
Signature | Title | Date | |||||||||||||||
/s/ | Linda Dorcena Forry | Trustee | February 15, 2023 | ||||||||||||||
Linda Dorcena Forry | |||||||||||||||||
/s/ | Gregory M. Jones | Trustee | February 15, 2023 | ||||||||||||||
Gregory M. Jones | |||||||||||||||||
/s/ | Loretta D. Keane | Trustee | February 15, 2023 | ||||||||||||||
Loretta D. Keane | |||||||||||||||||
/s/ | John Y. Kim | Trustee | February 15, 2023 | ||||||||||||||
John Y. Kim | |||||||||||||||||
/s/ | Kenneth R. Leibler | Trustee | February 15, 2023 | ||||||||||||||
Kenneth R. Leibler | |||||||||||||||||
/s/ | David H. Long | Trustee | February 15, 2023 | ||||||||||||||
David H. Long | |||||||||||||||||
/s/ | William C. Van Faasen | Trustee | February 15, 2023 | ||||||||||||||
William C. Van Faasen | |||||||||||||||||
/s/ | Frederica M. Williams | Trustee | February 15, 2023 | ||||||||||||||
Frederica M. Williams |
THE CONNECTICUT LIGHT AND POWER COMPANY | |||||||||||
February 15, 2023 | By: | /s/ | John M. Moreira | ||||||||
John M. Moreira | |||||||||||
Executive Vice President, Chief Financial Officer and Treasurer |
Signature | Title | Date | |||||||||||||||
/s/ | Werner J. Schweiger | Chairman and Chief Executive Officer | February 15, 2023 | ||||||||||||||
Werner J. Schweiger | and a Director | ||||||||||||||||
/s/ | John M. Moreira | Executive Vice President, Chief Financial Officer | February 15, 2023 | ||||||||||||||
John M. Moreira | and Treasurer and a Director | ||||||||||||||||
(Principal Financial Officer and Principal Accounting Officer) | |||||||||||||||||
/s/ | Gregory B. Butler | Executive Vice President and General Counsel | February 15, 2023 | ||||||||||||||
Gregory B. Butler | and a Director | ||||||||||||||||
/s/ | Penelope M. Conner | Director | February 15, 2023 | ||||||||||||||
Penelope M. Conner | |||||||||||||||||
/s/ | Chandler J. Howard | Director | February 15, 2023 | ||||||||||||||
Chandler J. Howard | |||||||||||||||||
/s/ | Patrick J. McGrath | Director | February 15, 2023 | ||||||||||||||
Patrick J. McGrath | |||||||||||||||||
/s/ | Ian G. Nicholson | Director | February 15, 2023 | ||||||||||||||
Ian G. Nicholson | |||||||||||||||||
NSTAR ELECTRIC COMPANY | |||||||||||
February 15, 2023 | By: | /s/ | John M. Moreira | ||||||||
John M. Moreira | |||||||||||
Executive Vice President, Chief Financial Officer and Treasurer |
Signature | Title | Date | |||||||||||||||
/s/ | Joseph R. Nolan, Jr. | Chairman and a Director | February 15, 2023 | ||||||||||||||
Joseph R. Nolan, Jr. | (Principal Executive Officer) | ||||||||||||||||
/s/ | Werner J. Schweiger | Chief Executive Officer and a Director | February 15, 2023 | ||||||||||||||
Werner J. Schweiger | |||||||||||||||||
/s/ | John M. Moreira | Executive Vice President, Chief Financial Officer | February 15, 2023 | ||||||||||||||
John M. Moreira | and Treasurer and a Director | ||||||||||||||||
(Principal Financial Officer and Principal Accounting Officer) | |||||||||||||||||
/s/ | Gregory B. Butler | Executive Vice President and General Counsel | February 15, 2023 | ||||||||||||||
Gregory B. Butler | and a Director | ||||||||||||||||
PUBLIC SERVICE COMPANY OF NEW HAMPSHIRE | |||||||||||
February 15, 2023 | By: | /s/ | John M. Moreira | ||||||||
John M. Moreira | |||||||||||
Executive Vice President, Chief Financial Officer and Treasurer |
Signature | Title | Date | |||||||||||||||
/s/ | Joseph R. Nolan, Jr. | Chairman and a Director | February 15, 2023 | ||||||||||||||
Joseph R. Nolan, Jr. | (Principal Executive Officer) | ||||||||||||||||
/s/ | Werner J. Schweiger | Chief Executive Officer and a Director | February 15, 2023 | ||||||||||||||
Werner J. Schweiger | |||||||||||||||||
/s/ | John M. Moreira | Executive Vice President, Chief Financial Officer | February 15, 2023 | ||||||||||||||
John M. Moreira | and Treasurer and a Director | ||||||||||||||||
(Principal Financial Officer and Principal Accounting Officer) | |||||||||||||||||
/s/ | Gregory B. Butler | Executive Vice President and General Counsel | February 15, 2023 | ||||||||||||||
Gregory B. Butler | and a Director | ||||||||||||||||
/s/ | Joseph R. Nolan, Jr. | ||||
Joseph R. Nolan, Jr. | |||||
Chairman of the Board, President and Chief Executive Officer | |||||
(Principal Executive Officer) |
/s/ | John M. Moreira | ||||
John M. Moreira | |||||
Executive Vice President, Chief Financial Officer and Treasurer | |||||
(Principal Financial Officer) |
/s/ | Joseph R. Nolan, Jr. | ||||
Joseph R. Nolan, Jr. | |||||
Chairman of the Board, President and Chief Executive Officer |
/s/ | John M. Moreira | ||||
John M. Moreira | |||||
Executive Vice President, Chief Financial Officer and Treasurer |
/s/ | Werner J. Schweiger | ||||
Werner J. Schweiger | |||||
Chairman and Chief Executive Officer | |||||
(Principal Executive Officer) |
/s/ | John M. Moreira | ||||
John M. Moreira | |||||
Executive Vice President, Chief Financial Officer and Treasurer | |||||
(Principal Financial Officer) |
/s/ | Werner J. Schweiger | ||||
Werner J. Schweiger | |||||
Chairman and Chief Executive Officer |
/s/ | John M. Moreira | ||||
John M. Moreira | |||||
Executive Vice President, Chief Financial Officer and Treasurer |
/s/ | Joseph R. Nolan, Jr. | ||||
Joseph R. Nolan, Jr. | |||||
Chairman | |||||
(Principal Executive Officer) |
/s/ | John M. Moreira | ||||
John M. Moreira | |||||
Executive Vice President, Chief Financial Officer and Treasurer | |||||
(Principal Financial Officer) |
/s/ | Joseph R. Nolan, Jr. | ||||
Joseph R. Nolan, Jr. | |||||
Chairman |
/s/ | John M. Moreira | ||||
John M. Moreira | |||||
Executive Vice President, Chief Financial Officer and Treasurer |
/s/ | Joseph R. Nolan, Jr. | ||||
Joseph R. Nolan, Jr. | |||||
Chairman | |||||
(Principal Executive Officer) |
/s/ | John M. Moreira | ||||
John M. Moreira | |||||
Executive Vice President, Chief Financial Officer and Treasurer | |||||
(Principal Financial Officer) |
/s/ | Joseph R. Nolan, Jr. | ||||
Joseph R. Nolan, Jr. | |||||
Chairman |
/s/ | John M. Moreira | ||||
John M. Moreira | |||||
Executive Vice President, Chief Financial Officer and Treasurer |
Compensation Element | Amount | ||||
Annual Cash Retainer | $120,000 | ||||
Annual Stock Retainer | $165,000 | ||||
Board and Committee Attendance Fees | None | ||||
Annual Lead Trustee Retainer | $35,000 | ||||
Annual Committee Chair Retainer | $25,000 Audit Committee $20,000 Compensation Committee $15,000 Governance, Environmental and Social Responsibility Committee $15,000 Finance Committee |
State of Incorporation | |||||
Eversource Energy (a Massachusetts business trust) (2) | MA | ||||
The Connecticut Light and Power Company (2) (3) | CT | ||||
Connecticut Yankee Atomic Power Company (4) | CT | ||||
Eversource Energy Service Company | CT | ||||
Eversource Energy Transmission Ventures, Inc. | CT | ||||
Eversource Gas Transmission LLC | MA | ||||
Eversource Gas Transmission II LLC | MA | ||||
Eversource LNG Service Company LLC | MA | ||||
Northern Pass Transmission LLC | NH | ||||
Renewable Properties, Inc. | NH | ||||
Eversource Holdco Corporation | MA | ||||
Eversource Investment LLC | MA | ||||
Eversource Investment Service Company LLC | MA | ||||
Aquarion Company | DE | ||||
Aquarion Water Company | CT | ||||
Abenaki Water Co., Inc. | NH | ||||
Aquarion Water Company of Connecticut | CT | ||||
Aquarion Water Company of Massachusetts, Inc. | MA | ||||
Aquarion Water Capital of Massachusetts, Inc. | DE | ||||
Aquarion Water Company of New Hampshire, Inc. | NH | ||||
The Torrington Water Company | CT | ||||
Homeowner Safety Valve Company | DE | ||||
New England Service Company | CT | ||||
HWP Company | MA | ||||
North Atlantic Energy Corporation | NH | ||||
North Atlantic Energy Service Corporation | NH | ||||
Northeast Nuclear Energy Company | CT | ||||
NSTAR Electric Company (2) (3) | MA | ||||
Harbor Electric Energy Company | MA | ||||
Public Service Company of New Hampshire (2) (3) | NH | ||||
Properties, Inc. | NH | ||||
PSNH Funding LLC 3 | DE | ||||
The Rocky River Realty Company | CT | ||||
Yankee Atomic Electric Company (4) | MA | ||||
Yankee Energy System, Inc. | CT | ||||
Eversource Gas Company of Massachusetts (3) | MA | ||||
Hopkinton LNG Corp. | MA | ||||
NSTAR Gas Company (3) | MA | ||||
Yankee Gas Services Company (3) | CT |