UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of report (Date of earliest event reported): January 15, 2019

WELLS FARGO & COMPANY
(Exact Name of Registrant as Specified in Charter)
Delaware
 
001-02979
 
No. 41-0449260
(State or Other Jurisdiction
of Incorporation)
 
(Commission File
Number)
 
(IRS Employer
Identification No.)
420 Montgomery Street, San Francisco, California 94163
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: 1-866-249-3302
Not applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
[  ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
[  ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
[  ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
[  ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act (17 CFR 230.405) or Rule 12b-2 of the Exchange Act (17 CFR 240.12b-2).

Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨






Item 2.02 Results of Operations and Financial Condition.
On January 15, 2019 , Wells Fargo & Company (the “Company”) issued a press release regarding its results of operations and financial condition for the quarter ended December 31, 2018 , and posted on its website its 4Q18 Quarterly Supplement, which contains certain additional historical and forward-looking information relating to the Company. The press release is included as Exhibit 99.1 to this report and is incorporated by reference into this Item 2.02. The information included in Exhibit 99.1 is considered to be “filed” for purposes of Section 18 under the Securities Exchange Act of 1934. The Quarterly Supplement is included as Exhibit 99.2 to this report and is incorporated by reference into this Item 2.02. Exhibit 99.2 shall not be considered “filed” for purposes of Section 18 under the Securities Exchange Act of 1934 and shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933.
On January 15, 2019 , the Company intends to host a live conference call that will also be available by webcast to discuss the press release, the Quarterly Supplement, and other matters relating to the Company.

Item 9.01  Financial Statements and Exhibits.     

(d)    Exhibits
 
 
 
Exhibit No.
Description
Location
 
 
 
Filed herewith
 
 
 
Furnished herewith






SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Dated:
January 15, 2019
WELLS FARGO & COMPANY
 
 
 
 
 
 
By: 
/s/ RICHARD D. LEVY
 
 
 
Richard D. Levy
 
 
 
Executive Vice President and Controller
 
 
 
(Principal Accounting Officer)



Exhibit 99.1


 
WFC011415EX991PG001AA46.JPG
 
News Release
 
 
 
Tuesday, January 15, 2019
Wells Fargo Reports $6.1 Billion in Quarterly Net Income; Diluted EPS of $1.21
Full Year 2018 Net Income of $22.4 Billion; Diluted EPS of $4.28
Full year 2018 financial results:
Net income of $22.4 billion , compared with $22.2 billion in 2017
Diluted earnings per share (EPS) of $4.28 , compared with $4.10
Return on assets (ROA) of 1.19 percent, return on equity (ROE) of 11.53 percent, and return on average tangible common equity (ROTCE) of 13.73 percent 1
Revenue of $86.4 billion , down from $88.4 billion
Noninterest expense of $56.1 billion , down from $58.5 billion
Returned $25.8 billion to shareholders through common stock dividends and net share repurchases
Net share repurchases of $17.9 billion, which more than doubled from $6.8 billion in 2017
Common stock dividends of $1.64 per share, up 6 percent from $1.54 per share
Period-end common shares outstanding down 310.3 million shares, or 6 percent
Fourth quarter 2018 financial results:
Net income of $6.1 billion , compared with $6.2 billion in fourth quarter 2017
Diluted earnings per share (EPS) of $1.21 , compared with $1.16
ROA of 1.28 percent, ROE of 12.89 percent, and ROTCE of 15.39 percent 1  
Revenue of $21.0 billion , down from $22.1 billion
Net interest income of $12.6 billion , up $331 million
Noninterest income of $8.3 billion , down $1.4 billion
Noninterest expense of $13.3 billion , down $3.5 billion
Income tax expense of $966 million , compared with an income tax benefit of $1.6 billion
Average deposits of $1.3 trillion , down $42.6 billion , or 3 percent
Average loans of $946.3 billion , down $5.5 billion , or 1 percent
Provision expense of $521 million , down $130 million , or 20 percent
Net charge-offs of 0.30 percent of average loans (annualized), down from 0.31 percent
Reserve release 2 of $200 million, compared with $100 million release
Nonaccrual loans of $6.5 billion , down $1.2 billion , or 15 percent

Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Annual Report on Form 10-K for the year ended December 31, 2018 , and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.
1 Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with
certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among companies. Management believes that return on
average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables
investors and others to assess the Company's use of equity. For additional information, including a corresponding
reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.
2 Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release
represents the amount by which net charge-offs exceed the provision for credit losses.




- 2 -

Selected Financial Information
 
 
 
Quarter ended
 
Year ended Dec. 31,
 
 
Dec 31,
2018

 
Sep 30,
2018

 
Dec 31,
2017

2018

 
2017

Earnings
 
 
 
 
 
 
 
 
Diluted earnings per common share
$
1.21

 
1.13

 
1.16

4.28

 
4.10

Wells Fargo net income (in billions)
6.06

 
6.01

 
6.15

22.39

 
22.18

Return on assets (ROA)
1.28
%
 
1.27

 
1.26

1.19

 
1.15

Return on equity (ROE)
12.89

 
12.04

 
12.47

11.53

 
11.35

Return on average tangible common equity (ROTCE) (a)
15.39

 
14.33

 
14.85

13.73

 
13.55

Asset Quality
 
 
 
 
 
 
 
 
Net charge-offs (annualized) as a % of average total loans
0.30
%
 
0.29

 
0.31

0.29

 
0.31

Allowance for credit losses as a % of total loans
1.12

 
1.16

 
1.25

1.12

 
1.25

Allowance for credit losses as a % of annualized net charge-offs
374

 
406

 
401

390

 
408

Other
 
 
 
 
 
 
 
 
Revenue (in billions)
$
21.0

 
21.9

 
22.1

86.4

 
88.4

Efficiency ratio (b)
63.6
%
 
62.7

 
76.2

65.0

 
66.2

Average loans (in billions)
$
946.3

 
939.5

 
951.8

945.2

 
956.1

Average deposits (in billions)
1,268.9

 
1,266.4

 
1,311.6

1,275.9

 
1,304.6

Net interest margin
2.94
%
 
2.94

 
2.84

2.91

 
2.87

(a)
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.
(b)
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
SAN FRANCISCO – Wells Fargo & Company (NYSE:WFC) reported net income of $6.1 billion , or $1.21  per diluted common share, for fourth quarter 2018 , compared with $6.2 billion , or $1.16 per share, for fourth quarter 2017 , and $6.0 billion , or $1.13  per share, for third quarter 2018.
Chief Executive Officer Tim Sloan said, “I’m proud of the transformational changes we made at Wells Fargo during 2018 including significant progress on our six goals. We have made meaningful improvements to how we manage risk across the company, particularly operational and compliance risk. We improved customer service which resulted in both ‘Customer Loyalty’ and ‘Overall Satisfaction with Most Recent Visit’ branch survey scores reaching a 24-month high in December. Our voluntary team member attrition in 2018 improved to its lowest level in six years reflecting our efforts to make Wells Fargo a better place to work, and we continue to attract impressive leaders from outside the company. We launched many customer-focused innovations including our online mortgage application, Control Tower SM , Pay with Wells Fargo, and our new Propel ® Card. Our commitment to building stronger communities was demonstrated by exceeding our target of donating $400 million to communities across the U.S., and a recent example was our Holiday Food Bank program which provided over 50 million meals during the holidays. Our focus on delivering long-term shareholder value included meeting our 2018 expense target and returning a record $25.8 billion to shareholders in 2018, up 78% from 2017. I want to thank our team members for their commitment to making Wells Fargo a better bank in 2018. I’m confident that we’ll continue to make Wells Fargo even better in 2019.”

Chief Financial Officer John Shrewsberry said, “Wells Fargo reported $6.1 billion of net income in the fourth quarter. Compared with the third quarter, we grew both loans and deposits and credit



- 3 -

performance remained strong. In addition, our effective income tax rate was lower compared with the prior quarter, and we maintained solid capital levels even as we reduced our common shares outstanding. We continued to have positive business trends in the fourth quarter with primary consumer checking customers, consumer credit card active accounts, debit and credit card usage, commercial loan balances, and loan originations in auto, small business, home equity and student lending all growing compared with a year ago. Our focus on reducing expenses enabled us to meet our 2018 expense target, and we are on track to meet our 2019 expense target as well.”
Net Interest Income
Net interest income in the fourth quarter was $12.6 billion , up $72 million from third quarter 2018, driven primarily by the benefits of higher average interest rates and favorable hedge ineffectiveness accounting results, partially offset by the impacts from balance sheet mix and lower variable income. Net interest margin was 2.94 percent, flat compared with the prior quarter.
Noninterest Income
Noninterest income in the fourth quarter was $8.3 billion , down $1.0 billion from third quarter 2018. Fourth quarter noninterest income included lower market sensitive revenue 3 , mortgage banking fees and trust and investment fees, partially offset by higher other income.
Mortgage banking income was $467 million , down from $846 million in third quarter 2018. Net mortgage servicing income was $109 million , down from $390 million in the third quarter predominantly due to updated mortgage servicing rights valuation assumptions driven by recent market observations. The production margin on residential held-for-sale mortgage loan originations 4 decreased to 0.89  percent, from 0.97 percent in the third quarter, primarily due to lower retail margins, partially offset by a lower percentage of correspondent volume. Residential mortgage loan originations in the fourth quarter were $38 billion , down from $46 billion in the third quarter primarily due to seasonality.
Market sensitive revenue 3 was $40 million , down from $631 million in third quarter 2018, primarily due to lower net gains from equity securities as lower deferred compensation plan investment results were partially offset by higher equity investment gains. The decrease related to the deferred compensation plan was offset by lower employee benefits expense. Revenue from trading activities declined compared with the prior quarter as well, driven by wider spreads in credit and asset backed products.
Other income was $595 million , up from $466 million in the third quarter. The increase in the fourth quarter included a $117 million gain from the previously announced sale of 52 branches.

Noninterest Expense
Noninterest expense in the fourth quarter declined $424 million from the prior quarter to $13.3 billion , predominantly due to a $671 million decline in employee benefits driven by lower
3 Market sensitive revenue represents net gains from trading activities, debt securities, and equity securities.
4 Production margin represents net gains on residential mortgage loan origination/sales activities divided by total residential held-for-sale mortgage originations. See the "Selected Five Quarter Residential Mortgage Production Data" table on page 42 for more information.



- 4 -

deferred compensation expense (largely offset in market sensitive revenue), lower FDIC expense due to the completion of their special assessment, and lower operating losses. These decreases were partially offset by higher other expense, operating lease expense on lease asset impairment, outside professional services and salary expense. The efficiency ratio was 63.6  percent in fourth quarter 2018 , compared with 62.7  percent in the third quarter.
Fourth quarter 2018 operating losses were $432 million and included a $175 million accrual for an agreement reached in December 2018 with all 50 state Attorneys General and the District of Columbia regarding previously disclosed matters.
Income Taxes
The Company’s effective income tax rate was 13.7 percent for fourth quarter 2018, compared with 20.1 percent for third quarter 2018, which included net discrete income tax expense in the third quarter related to re-measurement of our initial estimates for the impacts of the Tax Cuts & Jobs Act (Tax Act) recognized in fourth quarter 2017. The fourth quarter 2018 income tax rate included $158 million of net discrete income tax benefits primarily related to the results of state income tax audits and incremental state tax credits. In addition, the fourth quarter income tax rate benefited from $137 million related to revisions to our full year 2018 effective income tax rate made during the quarter. The Company's full year 2018 effective income tax rate was 20.2 percent (18 percent before discrete items). We currently expect the effective income tax rate for full year 2019 to be approximately 18 percent, excluding the impact of any unanticipated discrete items.
Loans
Total average loans were $946.3 billion in the fourth quarter, up $6.9 billion from the third quarter. Period-end loan balances were $953.1 billion at December 31, 2018 , up $10.8 billion from September 30, 2018 . Commercial loans were up $11.5 billion compared with September 30, 2018 , due to $12.2 billion of growth in commercial and industrial loans, partially offset by a $583 million decline in commercial real estate loans. Consumer loans decreased $709 million from the prior quarter, reflecting the following:
Real estate 1-4 family first mortgage loans increased $792 million , as $9.8 billion of held-for-investment nonconforming mortgage loan originations were predominantly offset by payoffs and $1.6 billion of sales of purchased credit-impaired (PCI) Pick-a-Pay mortgage loans. Additionally, $562 million of nonconforming mortgage loan originations that would have otherwise been included in 1-4 family first mortgage loan outstandings were designated as held-for-sale in fourth quarter 2018 in anticipation of the future issuance of residential mortgage-backed securities (RMBS).
Real estate 1-4 family junior lien mortgage loans decreased $932 million , as payoffs continued to exceed originations
Credit card loans increased $1.2 billion primarily due to seasonality
Automobile loans declined $1.0 billion due to expected continued runoff



- 5 -

Period-End Loan Balances
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Commercial
$
513,405

 
501,886

 
503,105

 
503,396

 
503,388

Consumer
439,705

 
440,414

 
441,160

 
443,912

 
453,382

Total loans
$
953,110

 
942,300

 
944,265

 
947,308

 
956,770

Change from prior quarter
$
10,810

 
(1,965
)
 
(3,043
)
 
(9,462
)
 
4,897

Debt and Equity Securities
Debt securities include available-for-sale and held-to-maturity debt securities, as well as debt securities held for trading. Debt securities were $484.7 billion at December 31, 2018 , up $12.4 billion from the third quarter, predominantly due to a net increase in available-for-sale and held for trading debt securities. Debt securities purchases of approximately $16.9 billion, primarily U.S. Treasury and federal agency mortgage-backed securities (MBS) in the available-for-sale portfolio, more than offset runoff and sales.

Net unrealized losses on available-for-sale debt securities were $2.6 billion at December 31, 2018 , compared with net unrealized losses of $3.8 billion at September 30, 2018 , predominantly due to lower interest rates, partially offset by higher credit spreads.
Equity securities include marketable and non-marketable equity securities, as well as equity securities held for trading. Equity securities were $55.1 billion at December 31, 2018, down $6.6 billion from the third quarter, predominantly due to a decrease in equity securities held for trading.
Deposits
Total average deposits for fourth quarter 2018 were $1.3 trillion, up $2.6 billion from the prior quarter as growth in commercial deposits was partially offset by lower consumer and small business banking deposits, which included $1.8 billion of deposits associated with the previously announced sale of 52 branches that closed on November 30. The average deposit cost for fourth quarter 2018 was 55 basis points, up 8 basis points from the prior quarter and 27 basis points from a year ago.
Capital
Capital in the fourth quarter continued to exceed our internal target, with a Common Equity Tier 1 ratio (fully phased-in) of 11.7 percent 5 , down from 11.9 percent in the prior quarter. In fourth quarter 2018 , the Company repurchased 142.7 million shares of its common stock, which net of issuances, reduced period-end common shares outstanding by 130.3 million . The Company paid a quarterly common stock dividend of $0.43 per share.
5 See table on page 37 for more information on Common Equity Tier 1. Common Equity Tier 1 (fully phased-in) is a
preliminary estimate and is calculated assuming the full phase-in of the Basel III capital rules.



- 6 -

Credit Quality

Net Loan Charge-offs
The quarterly loss rate in the fourth quarter was 0.30 percent (annualized), compared with 0.29  percent in the prior quarter and 0.31 percent a year ago. Commercial and consumer losses were 0.10 percent and 0.53 percent , respectively. Total credit losses were $721 million in fourth quarter 2018 , up $41 million from third quarter 2018 . Commercial losses decreased $20 million driven by lower commercial and industrial loan net charge-offs and higher recoveries in commercial real estate, while consumer losses increased $61 million predominantly driven by seasonal increases in credit card and other revolving credit and installment loan charge-offs.
Net Loan Charge-Offs
 
Quarter ended
 
 
December 31, 2018
 
 
September 30, 2018
 
 
December 31, 2017
 
($ in millions)
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

 
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

 
Net loan 
charge- 
offs 

 
As a % of 
average 
loans (a) 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
132

 
0.15
 %
 
$
148

 
0.18
 %
 
$
118

 
0.14
 %
Real estate mortgage
(12
)
 
(0.04
)
 
(1
)
 

 
(10
)
 
(0.03
)
Real estate construction
(1
)
 
(0.01
)
 
(2
)
 
(0.04
)
 
(3
)
 
(0.05
)
Lease financing
13

 
0.26

 
7

 
0.14

 
10

 
0.20

Total commercial
132

 
0.10

 
152

 
0.12

 
115

 
0.09

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
(22
)
 
(0.03
)
 
(25
)
 
(0.04
)
 
(23
)
 
(0.03
)
Real estate 1-4 family junior lien mortgage
(10
)
 
(0.11
)
 
(9
)
 
(0.10
)
 
(7
)
 
(0.06
)
Credit card
338

 
3.54

 
299

 
3.22

 
336

 
3.66

Automobile
133

 
1.16

 
130

 
1.10

 
188

 
1.38

Other revolving credit and installment
150

 
1.64

 
133

 
1.44

 
142

 
1.46

Total consumer
589

 
0.53

 
528

 
0.47

 
636

 
0.56

Total
$
721

 
0.30
 %
 
$
680

 
0.29
 %
 
$
751

 
0.31
 %
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Quarterly net charge-offs (recoveries) as a percentage of average loans are annualized. See explanation on page 33 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios.



- 7 -

Nonperforming Assets
Nonperforming assets decreased $289 million , or 4 percent, from third quarter 2018 to $6.9 billion . Nonaccrual loans decreased $218 million from third quarter 2018 to $6.5 billion reflecting both lower consumer and commercial nonaccruals.

Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
 
December 31, 2018
 
 
September 30, 2018
 
 
December 31, 2017
 
($ in millions)
Total 
balances 

 
As a % of 
total 
loans 

 
Total balances 

 
As a 
% of 
total 
loans 

 
Total 
balances 

 
As a 
% of 
total 
loans 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,486

 
0.42
%
 
$
1,555

 
0.46
%
 
$
1,899

 
0.57
%
Real estate mortgage
580

 
0.48

 
603

 
0.50

 
628

 
0.50

Real estate construction
32

 
0.14

 
44

 
0.19

 
37

 
0.15

Lease financing
90

 
0.46

 
96

 
0.49

 
76

 
0.39

Total commercial
2,188

 
0.43

 
2,298

 
0.46

 
2,640

 
0.52

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
3,183

 
1.12

 
3,267

 
1.15

 
3,732

 
1.31

Real estate 1-4 family junior lien mortgage
945

 
2.75

 
983

 
2.78

 
1,086

 
2.73

Automobile
130

 
0.29

 
118

 
0.26

 
130

 
0.24

Other revolving credit and installment
50

 
0.14

 
48

 
0.13

 
58

 
0.15

Total consumer
4,308

 
0.98

 
4,416

 
1.00

 
5,006

 
1.10

Total nonaccrual loans (a)
6,496

 
0.68

 
6,714

 
0.71

 
7,646

 
0.80

Foreclosed assets:
 
 
 
 
 
 
 
 
 
 
 
Government insured/guaranteed
88

 
 
 
87

 
 
 
120

 
 
Non-government insured/guaranteed
363

 
 
 
435

 
 
 
522

 
 
Total foreclosed assets
451

 
 
 
522

 
 
 
642

 
 
Total nonperforming assets
$
6,947

 
0.73
%
 
$
7,236

 
0.77
%
 
$
8,288

 
0.87
%
Change from prior quarter:
 
 
 
 
 
 
 
 
 
 
 
Total nonaccrual loans (a)
$
(218
)
 
 
 
$
(412
)
 
 
 
$
(572
)
 
 
Total nonperforming assets
(289
)
 
 
 
(389
)
 
 
 
(636
)
 
 
 
(a)
Financial information for periods prior to December 31, 2018, has been revised to exclude mortgage loans held for sale (MLHFS), loans held for sale (LHFS) and loans held at fair value. For additional information, see the "Five Quarter Nonperforming Assets" table on page 32.
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded commitments, totaled $10.7 billion at December 31, 2018 , down $249 million from September 30, 2018 . Fourth quarter 2018 included a $200 million reserve release 2 , which reflected continued improvement in the credit quality of the loan portfolio. The allowance coverage for total loans was 1.12  percent, compared with 1.16  percent in third quarter 2018. The allowance covered 3.7 times annualized fourth quarter net charge-offs, compared with 4.1  times in the prior quarter. The allowance coverage for nonaccrual loans was 165  percent at December 31, 2018 , compared with 163  percent at September 30, 2018 .




- 8 -

Business Segment Performance
Wells Fargo defines its operating segments by product type and customer segment. Segment net income for each of the three business segments was:
 
Quarter ended 
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Dec 31,
2017

Community Banking
$
3,169

 
2,816

 
3,472

Wholesale Banking
2,671

 
2,851

 
2,373

Wealth and Investment Management
689

 
732

 
675

Community Banking offers a complete line of diversified financial products and services for consumers and small businesses including checking and savings accounts, credit and debit cards, and automobile, student, mortgage, home equity and small business lending, as well as referrals to Wholesale Banking and Wealth and Investment Management business partners. The Community Banking segment also includes the results of our Corporate Treasury activities net of allocations in support of the other operating segments and results of investments in our affiliated venture capital and private equity partnerships.
Selected Financial Information
 
Quarter ended 
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Dec 31,
2017

Total revenue
$
11,461

 
11,816

 
11,720

Provision for credit losses
534

 
547

 
636

Noninterest expense
7,032

 
7,467

 
10,216

Segment net income
3,169

 
2,816

 
3,472

(in billions)
 
 
 
 
 
Average loans
459.7

 
460.9

 
473.2

Average assets
1,015.9

 
1,024.9

 
1,073.2

Average deposits
759.4

 
760.9

 
738.3

Fourth Quarter 2018 vs. Third Quarter 2018
Net income of $3.2 billion , up $353 million , or 13 percent, primarily due to lower noninterest expense and income tax expense, partially offset by lower revenue
Revenue was $11.5 billion , down $355 million , or 3 percent , driven predominantly by lower mortgage banking income and lower market sensitive revenue reflecting lower deferred compensation plan investment results (offset in employee benefits expense), partially offset by a $117 million gain on the previously announced sale of 52 branches
Noninterest expense of $7.0 billion was down $435 million , or 6 percent, driven mainly by lower deferred compensation expense (offset in market sensitive revenue), operating losses, and FDIC expense, partially offset by higher other expense
Fourth Quarter 2018 vs. Fourth Quarter 2017
Net income was down $303 million , or 9 percent , predominantly due to higher income tax expense, as fourth quarter 2017 included an income tax benefit from the Tax Act, and lower revenue, partially offset by lower noninterest expense
Revenue declined $259 million , or 2  percent, predominantly due to lower market sensitive revenue and mortgage banking income, partially offset by gains from the sales of PCI Pick-a-Pay loans and the previously announced sale of 52 branches
Noninterest expense decreased $3.2 billion , or 31 percent, driven by lower operating losses
Provision for credit losses decreased $102 million , largely due to continued credit improvement in the automobile and consumer real estate portfolios



- 9 -

Business Metrics and Highlights
Primary consumer checking customers 6 , 7 of 23.9 million, up 1.2 percent from a year ago. The previously announced sale of 52 branches and $1.8 billion of deposits which closed in fourth quarter 2018 reduced the growth rate by 0.5 percent
More than 318,000 branch customer experience surveys completed during fourth quarter 2018 (over 1.4 million in 2018), with both ‘Customer Loyalty’ and ‘Overall Satisfaction with Most Recent Visit’ scores up from the prior quarter and reaching a 24-month high in December
Debit card point-of-sale purchase volume 8 of $89.8 billion in the fourth quarter, up 8 percent year-over-year
General purpose credit card point-of-sale purchase volume of $20.2 billion in the fourth quarter, up 5 percent year-over-year
29.2 million digital (online and mobile) active customers, including 22.8 million mobile active users 7,   9
5,518 retail bank branches as of the end of fourth quarter 2018, reflecting 93 branch consolidations in the quarter and 300 in 2018; in addition, completed the previously announced sale of 52 branches in Indiana, Ohio, Michigan and part of Wisconsin in fourth quarter 2018
Home Lending
Originations of $38 billion , down from $46 billion in the prior quarter, primarily due to seasonality; included home equity originations of $673 million, down 6 percent from the prior quarter and up 14 percent from the prior year
Applications of $48 billion , down from $57 billion in the prior quarter
Application pipeline of $18 billion at quarter end, down from $22 billion at September 30, 2018
Production margin on residential held-for-sale mortgage loan originations 4 of 0.89  percent, down from 0.97 percent in the prior quarter, primarily due to lower retail margins
Automobile originations of $4.7 billion in the fourth quarter, up 9 percent from the prior year
Student loan originations of $258 million in fourth quarter 2018, up 16 percent from the prior year
Small Business Lending 10 originations of $595 million, up 19 percent from the prior year



6 Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit.
7 Data as of November 2018, comparisons with November 2017.
8 Combined consumer and business debit card purchase volume dollars.
9 Primarily includes retail banking, consumer lending, small business and business banking customers.
10 Small Business Lending includes credit card, lines of credit and loan products (primarily under $100,000 sold through our retail banking branches).



- 10 -

Wholesale Banking provides financial solutions to businesses across the United States and globally with annual sales generally in excess of $5 million. Products and businesses include Commercial Banking, Commercial Real Estate, Corporate and Investment Banking, Principal Investments, Treasury Management, and Commercial Capital.
Selected Financial Information
 
Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Dec 31,
2017

Total revenue
$
6,926

 
7,304

 
7,440

Provision (reversal of provision) for credit losses
(28
)
 
26

 
20

Noninterest expense
4,025

 
3,935

 
4,187

Segment net income
2,671

 
2,851

 
2,373

(in billions)
 
 
 
 
 
Average loans
470.2

 
462.8

 
463.5

Average assets
839.1

 
827.2

 
837.2

Average deposits
421.6

 
413.6

 
465.7

Fourth Quarter 2018 vs. Third Quarter 2018
Net income of $2.7 billion , down $180 million , or 6 percent
Revenue of $6.9 billion decreased $378 million , or 5 percent, as higher net interest income, commercial real estate brokerage and other fees were more than offset by lower market sensitive revenue, investment banking fees and other income
Noninterest expense of $4.0 billion increased $90 million , or 2 percent, reflecting higher operating lease expense, partially offset by lower FDIC expense
Provision for credit losses decreased $54 million , driven primarily by higher recoveries
Fourth Quarter 2018 vs. Fourth Quarter 2017
Net income increased $298 million , or 13 percent, as fourth quarter 2018 results benefited from a lower effective income tax rate
Revenue decreased $514 million , or 7  percent, largely due to the impact of the sales of Wells Fargo Insurance Services USA (WFIS) in fourth quarter 2017 and Wells Fargo Shareowner Services in first quarter 2018, as well as lower market sensitive revenue, operating lease income and treasury management fees, partially offset by increases related to losses taken in fourth quarter 2017 from adjustments to leveraged leases and other tax advantaged businesses due to the Tax Act
Noninterest expense decreased $162 million , or 4  percent, on lower expense related to the sales of WFIS and Wells Fargo Shareowner Services, as well as lower project-related expense and FDIC expense, partially offset by higher regulatory, risk and technology expense
Business Metrics and Highlights
Commercial card spend volume 11 of $8.6 billion, up 11 percent from the prior year on increased transaction volumes primarily reflecting customer growth, and up 5 percent compared with third quarter 2018
U.S. investment banking market share of 3.2 percent in 2018 12 , compared with 3.6 percent in 2017 12  
11 Includes commercial card volume for the entire company.
12 Source: Dealogic U.S. investment banking fee market share.



- 11 -

Wealth and Investment Management (WIM) provides a full range of personalized wealth management, investment and retirement products and services to clients across U.S. based businesses including Wells Fargo Advisors, The Private Bank, Abbot Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo Asset Management. We deliver financial planning, private banking, credit, investment management and fiduciary services to high-net worth and ultra-high-net worth individuals and families. We also serve clients’ brokerage needs, supply retirement and trust services to institutional clients and provide investment management capabilities delivered to global institutional clients through separate accounts and the Wells Fargo Funds.
Selected Financial Information
 
Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Dec 31,
2017

Total revenue
$
3,957

 
4,226

 
4,333

Provision (reversal of provision) for credit losses
(3
)
 
6

 
(7
)
Noninterest expense
3,044

 
3,243

 
3,246

Segment net income
689

 
732

 
675

(in billions)
 
 
 
 
 
Average loans
75.2

 
74.6

 
72.9

Average assets
83.6

 
83.8

 
83.7

Average deposits
155.5

 
159.8

 
184.1

Fourth Quarter 2018 vs. Third Quarter 2018
Net income of $689 million , down $43 million , or 6  percent
Revenue of $4.0 billion decreased $269 million , or 6 percent, mostly due to net losses from equity securities on lower deferred compensation plan investment results of $218 million (offset in employee benefits expense) and lower asset-based fees
Noninterest expense of $3.0 billion decreased $199 million , or 6 percent, primarily driven by lower employee benefits from deferred compensation plan expense of $216 million (offset in deferred compensation plan investments)
Fourth Quarter 2018 vs. Fourth Quarter 2017
Net income up $14 million , or 2 percent, as fourth quarter 2018 results benefited from a lower effective income tax rate
Revenue decreased $376 million , or 9 percent, primarily driven by lower deferred compensation plan investment results of $235 million (offset in employee benefits expense), asset-based fees, brokerage transaction revenue, and net interest income
Noninterest expense decreased $202 million , or 6 percent, primarily due to lower employee benefits from deferred compensation plan expense of $234 million (offset in deferred compensation plan investments) and lower FDIC expense, partially offset by higher regulatory, risk and technology expense




- 12 -

Business Metrics and Highlights
Total WIM Segment  
WIM total client assets of $1.7 trillion, down 10 percent from a year ago, driven primarily by lower market valuations, as well as net outflows
Average loan balances up 3 percent from a year ago largely due to growth in nonconforming mortgage loans
Full year 2018 closed referred investment assets (referrals resulting from the WIM/Community Banking partnership) of $10.1 billion, down 2 percent compared with 2017
Retail Brokerage  
Client assets of $1.5 trillion, down 10 percent from prior year, driven primarily by lower market valuations, as well as net outflows
Advisory assets of $501 billion, down 8 percent from prior year, driven primarily by lower market valuations, as well as net outflows
Wealth Management
Client assets of $224 billion, down 10 percent from prior year, driven primarily by lower market valuations, as well as lower deposit balances
Asset Management
Total assets under management (AUM) of $466 billion, down 8 percent from prior year, primarily due to equity and fixed income net outflows, the sale of Wells Fargo Asset Management's ownership stake in The Rock Creek Group, LP and removal of the associated AUM, and lower market valuations, partially offset by higher money market fund net inflows
Retirement
IRA assets of $373 billion, down 9 percent from prior year
Institutional Retirement plan assets of $364 billion, down 8 percent from prior year


Conference Call
The Company will host a live conference call on Tuesday , January 15 , at 7:00 a.m. PT (10:00 a.m. ET). You may participate by dialing 866-872-5161 (U.S. and Canada) or 440-424-4922 (International). The call will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~7179357 .

A replay of the conference call will be available beginning at 11:00 a.m. PT (2:00 p.m. ET) on Tuesday , January 15 through Tuesday, January 29. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406 (International) and enter Conference ID #7179357. The replay will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/ and https://engage.vevent.com/rt/wells_fargo_ao~7179357 .



- 13 -

Forward-Looking Statements
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward-looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital or liquidity levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets, return on equity, and return on tangible common equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: 
current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;
our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications;
the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans;
negative effects relating to our mortgage servicing and foreclosure practices, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures;
our ability to realize any efficiency ratio or expense target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or



- 14 -

acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters;
the effect of the current interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
significant turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our debt securities and equity securities portfolios;
the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;
negative effects from the retail banking sales practices matter and from other instances where customers may have experienced financial harm, including on our legal, operational and compliance costs, our ability to engage in certain business activities or offer certain products or services, our ability to keep and attract customers, our ability to attract and retain qualified team members, and our reputation;
resolution of regulatory matters, litigation, or other legal actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;
the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
fiscal and monetary policies of the Federal Reserve Board; and
the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017.
In addition to the above factors, we also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements (including under Basel capital standards), common stock issuance requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to differ materially from our expectations, refer to our reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.




- 15 -

Forward-looking Non-GAAP Financial Measures . From time to time management may discuss forward-looking non-GAAP financial measures, such as forward-looking estimates or targets for return on average tangible common equity. We are unable to provide a reconciliation of forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures because we are unable to provide, without unreasonable effort, a meaningful or accurate calculation or estimation of amounts that would be necessary for the reconciliation due to the complexity and inherent difficulty in forecasting and quantifying future amounts or when they may occur. Such unavailable information could be significant to future results.

About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based financial services company with $1.9 trillion in assets. Wells Fargo’s vision is to satisfy our customers’ financial needs and help them succeed financially. Founded in 1852 and headquartered in San Francisco, Wells Fargo provides banking, investment and mortgage products and services, as well as consumer and commercial finance, through 7,800 locations, more than 13,000 ATMs, the internet (wellsfargo.com) and mobile banking, and has offices in 37 countries and territories to support customers who conduct business in the global economy. With approximately 259,000 team members, Wells Fargo serves one in three households in the United States. Wells Fargo & Company was ranked No. 26 on Fortune’s 2018 rankings of America’s largest corporations.
 
Media
Ancel Martinez, 415-222-3858
ancel.martinez@wellsfargo.com
or
Investor Relations
John M. Campbell, 415-396-0523
john.m.campbell@wellsfargo.com

# # #





- 16 -

Wells Fargo & Company and Subsidiaries
QUARTERLY FINANCIAL DATA
TABLE OF CONTENTS
 
 
 
 
Pages
 
 
Summary Information
 
 
 
Income
 
 
 
Balance Sheet
 
Trading Activities
Equity Securities
 
 
Loans
 
Changes in Allowance for Credit Losses
 
 
Equity
 
Tangible Common Equity
 
 
Operating Segments
 
 
 
Other
 



- 17 -

Wells Fargo & Company and Subsidiaries
SUMMARY FINANCIAL DATA
 
Quarter ended
 
 
% Change
Dec 31, 2018 from
 
 
Year ended
 
 
 
($ in millions, except per share amounts)
Dec 31,
2018

 
Sep 30,
2018

 
Dec 31,
2017

 
Sep 30,
2018

 
Dec 31,
2017

 
Dec 31,
2018

 
Dec 31,
2017

 
%
Change

For the Period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo net income
$
6,064

 
6,007

 
6,151

 
1
 %
 
(1
)
 
$
22,393

 
22,183

 
1
 %
Wells Fargo net income applicable to common stock
5,711

 
5,453

 
5,740

 
5

 
(1
)
 
20,689

 
20,554

 
1

Diluted earnings per common share
1.21

 
1.13

 
1.16

 
7

 
4

 
4.28

 
4.10

 
4

Profitability ratios (annualized):
 
 
 
 
 
 


 


 
 
 
 
 
 
Wells Fargo net income to average assets (ROA)
1.28
%
 
1.27

 
1.26

 
1

 
2

 
1.19
%
 
1.15

 
3

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
12.89

 
12.04

 
12.47

 
7

 
3

 
11.53

 
11.35

 
2

Return on average tangible common equity (ROTCE)(1)
15.39

 
14.33

 
14.85

 
7

 
4

 
13.73

 
13.55

 
1

Efficiency ratio (2)
63.6

 
62.7

 
76.2

 
1

 
(17
)
 
65.0

 
66.2

 
(2
)
Total revenue
$
20,980

 
21,941

 
22,050

 
(4
)
 
(5
)
 
$
86,408

 
88,389

 
(2
)
Pre-tax pre-provision profit (PTPP) (3)
7,641

 
8,178

 
5,250

 
(7
)
 
46

 
30,282

 
29,905

 
1

Dividends declared per common share
0.43

 
0.43

 
0.39

 

 
10

 
1.64

 
1.54

 
6

Average common shares outstanding
4,665.8

 
4,784.0

 
4,912.5

 
(2
)
 
(5
)
 
4,799.7

 
4,964.6

 
(3
)
Diluted average common shares outstanding
4,700.8

 
4,823.2

 
4,963.1

 
(3
)
 
(5
)
 
4,838.4

 
5,017.3

 
(4
)
Average loans
$
946,336

 
939,462

 
951,822

 
1

 
(1
)
 
$
945,197

 
956,129

 
(1
)
Average assets
1,879,047

 
1,876,283

 
1,935,318

 

 
(3
)
 
1,888,892

 
1,933,005

 
(2
)
Average total deposits
1,268,948

 
1,266,378

 
1,311,592

 

 
(3
)
 
1,275,857

 
1,304,622

 
(2
)
Average consumer and small business banking deposits (4)
736,295

 
743,503

 
757,541

 
(1
)
 
(3
)
 
747,183

 
758,271

 
(1
)
Net interest margin
2.94
%
 
2.94

 
2.84

 

 
4

 
2.91
%
 
2.87

 
1

At Period End
 
 
 
 
 
 


 


 
 
 
 
 
 
Debt securities (5)
$
484,689

 
472,283

 
473,366

 
3

 
2

 
$
484,689

 
473,366

 
2

Loans
953,110

 
942,300

 
956,770

 
1

 

 
953,110

 
956,770

 

Allowance for loan losses
9,775

 
10,021

 
11,004

 
(2
)
 
(11
)
 
9,775

 
11,004

 
(11
)
Goodwill
26,418

 
26,425

 
26,587

 

 
(1
)
 
26,418

 
26,587

 
(1
)
Equity securities (5)
55,148

 
61,755

 
62,497

 
(11
)
 
(12
)
 
55,148

 
62,497

 
(12
)
Assets
1,895,883

 
1,872,981

 
1,951,757

 
1

 
(3
)
 
1,895,883

 
1,951,757

 
(3
)
Deposits
1,286,170

 
1,266,594

 
1,335,991

 
2

 
(4
)
 
1,286,170

 
1,335,991

 
(4
)
Common stockholders' equity
174,359

 
176,934

 
183,134

 
(1
)
 
(5
)
 
174,359

 
183,134

 
(5
)
Wells Fargo stockholders’ equity
196,166

 
198,741

 
206,936

 
(1
)
 
(5
)
 
196,166

 
206,936

 
(5
)
Total equity
197,066

 
199,679

 
208,079

 
(1
)
 
(5
)
 
197,066

 
208,079

 
(5
)
Tangible common equity (1)
145,980

 
148,391

 
153,730

 
(2
)
 
(5
)
 
145,980

 
153,730

 
(5
)
Common shares outstanding
4,581.3

 
4,711.6

 
4,891.6

 
(3
)
 
(6
)
 
4,581.3

 
4,891.6

 
(6
)
Book value per common share (6)
$
38.06

 
37.55

 
37.44

 
1

 
2

 
$
38.06

 
37.44

 
2

Tangible book value per common share (1)(6)
31.86

 
31.49

 
31.43

 
1

 
1

 
31.86

 
31.43

 
1

Team members (active, full-time equivalent)
258,700

 
261,700

 
262,700

 
(1
)
 
(2
)
 
258,700

 
262,700

 
(2
)
(1)
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 36.
(2)
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3)
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4)
Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
(5)
Financial information for the prior periods of 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of Accounting Standards Update (ASU) 2016-01 Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .
(6)
Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.




- 18 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER SUMMARY FINANCIAL DATA
 
Quarter ended
 
($ in millions, except per share amounts)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

For the Quarter
 
 
 
 
 
 
 
 
 
Wells Fargo net income
$
6,064

 
6,007

 
5,186

 
5,136

 
6,151

Wells Fargo net income applicable to common stock
5,711

 
5,453

 
4,792

 
4,733

 
5,740

Diluted earnings per common share
1.21

 
1.13

 
0.98

 
0.96

 
1.16

Profitability ratios (annualized):
 
 
 
 
 
 
 
 
 
Wells Fargo net income to average assets (ROA)
1.28
%
 
1.27

 
1.10

 
1.09

 
1.26

Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
12.89

 
12.04

 
10.60

 
10.58

 
12.47

Return on average tangible common equity (ROTCE)(1)
15.39

 
14.33

 
12.62

 
12.62

 
14.85

Efficiency ratio (2)
63.6

 
62.7

 
64.9

 
68.6

 
76.2

Total revenue
$
20,980

 
21,941

 
21,553

 
21,934

 
22,050

Pre-tax pre-provision profit (PTPP) (3)
7,641

 
8,178

 
7,571

 
6,892

 
5,250

Dividends declared per common share
0.43

 
0.43

 
0.39

 
0.39

 
0.39

Average common shares outstanding
4,665.8

 
4,784.0

 
4,865.8

 
4,885.7

 
4,912.5

Diluted average common shares outstanding
4,700.8

 
4,823.2

 
4,899.8

 
4,930.7

 
4,963.1

Average loans
$
946,336

 
939,462

 
944,079

 
951,024

 
951,822

Average assets
1,879,047

 
1,876,283

 
1,884,884

 
1,915,896

 
1,935,318

Average total deposits
1,268,948

 
1,266,378

 
1,271,339

 
1,297,178

 
1,311,592

Average consumer and small business banking deposits (4)
736,295

 
743,503

 
754,047

 
755,483

 
757,541

Net interest margin
2.94
%
 
2.94

 
2.93

 
2.84

 
2.84

At Quarter End
 
 
 
 
 
 
 
 
 
Debt securities (5)
$
484,689

 
472,283

 
475,495

 
472,968

 
473,366

Loans
953,110

 
942,300

 
944,265

 
947,308

 
956,770

Allowance for loan losses
9,775

 
10,021

 
10,193

 
10,373

 
11,004

Goodwill
26,418

 
26,425

 
26,429

 
26,445

 
26,587

Equity securities (5)
55,148

 
61,755

 
57,505

 
58,935

 
62,497

Assets
1,895,883

 
1,872,981

 
1,879,700

 
1,915,388

 
1,951,757

Deposits
1,286,170

 
1,266,594

 
1,268,864

 
1,303,689

 
1,335,991

Common stockholders' equity
174,359

 
176,934

 
181,386

 
181,150

 
183,134

Wells Fargo stockholders’ equity
196,166

 
198,741

 
205,188

 
204,952

 
206,936

Total equity
197,066

 
199,679

 
206,069

 
205,910

 
208,079

Tangible common equity (1)
145,980

 
148,391

 
152,580

 
151,878

 
153,730

Common shares outstanding
4,581.3

 
4,711.6

 
4,849.1

 
4,873.9

 
4,891.6

Book value per common share (6)
$
38.06

 
37.55

 
37.41

 
37.17

 
37.44

Tangible book value per common share (1)(6)
31.86

 
31.49

 
31.47

 
31.16

 
31.43

Team members (active, full-time equivalent)
258,700

 
261,700

 
264,500

 
265,700

 
262,700

(1)
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 36.
(2)
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
(3)
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
(4)
Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
(5)
Financial information for the quarter ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .
(6)
Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.



- 19 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
 
Quarter ended December 31,
 
 
%

 
Year ended December 31,
 
 
%

(in millions, except per share amounts)
2018

 
2017

 
Change

 
2018

 
2017

 
Change

Interest income
 
 
 
 
 
 
 
 
 
 
 
Debt securities (1)
$
3,803

 
3,294

 
15
 %
 
$
14,406

 
12,946

 
11
 %
Mortgage loans held for sale
190

 
196

 
(3
)
 
777

 
786

 
(1
)
Loans held for sale (1)
33

 
12

 
175

 
140

 
50

 
180

Loans
11,367

 
10,367

 
10

 
43,974

 
41,388

 
6

Equity securities (1)
260

 
239

 
9

 
992

 
799

 
24

Other interest income (1)
1,268

 
850

 
49

 
4,358

 
2,940

 
48

Total interest income
16,921

 
14,958

 
13

 
64,647

 
58,909

 
10

Interest expense
 
 
 
 
 
 
 
 
 
 
 
Deposits
1,765

 
931

 
90

 
5,622

 
3,013

 
87

Short-term borrowings
546

 
255

 
114

 
1,717

 
758

 
127

Long-term debt
1,802

 
1,344

 
34

 
6,703

 
5,157

 
30

Other interest expense
164

 
115

 
43

 
610

 
424

 
44

Total interest expense
4,277

 
2,645

 
62

 
14,652

 
9,352

 
57

Net interest income
12,644

 
12,313

 
3

 
49,995

 
49,557

 
1

Provision for credit losses
521

 
651

 
(20
)
 
1,744

 
2,528

 
(31
)
Net interest income after provision for credit losses
12,123

 
11,662

 
4

 
48,251

 
47,029

 
3

Noninterest income
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
1,176

 
1,246

 
(6
)
 
4,716

 
5,111

 
(8
)
Trust and investment fees
3,520

 
3,687

 
(5
)
 
14,509

 
14,495

 

Card fees
981

 
996

 
(2
)
 
3,907

 
3,960

 
(1
)
Other fees
888

 
913

 
(3
)
 
3,384

 
3,557

 
(5
)
Mortgage banking
467

 
928

 
(50
)
 
3,017

 
4,350

 
(31
)
Insurance
109

 
223

 
(51
)
 
429

 
1,049

 
(59
)
Net gains (losses) from trading activities (1)
10

 
(1
)
 
NM

 
602

 
542

 
11

Net gains on debt securities
9

 
157

 
(94
)
 
108

 
479

 
(77
)
Net gains from equity securities (1)
21

 
572

 
(96
)
 
1,515

 
1,779

 
(15
)
Lease income
402

 
458

 
(12
)
 
1,753

 
1,907

 
(8
)
Other
753

 
558

 
35

 
2,473

 
1,603

 
54

Total noninterest income
8,336

 
9,737

 
(14
)
 
36,413

 
38,832

 
(6
)
Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
Salaries
4,545

 
4,403

 
3

 
17,834

 
17,363

 
3

Commission and incentive compensation
2,427

 
2,665

 
(9
)
 
10,264

 
10,442

 
(2
)
Employee benefits
706

 
1,293

 
(45
)
 
4,926

 
5,566

 
(11
)
Equipment
643

 
608

 
6

 
2,444

 
2,237

 
9

Net occupancy
735

 
715

 
3

 
2,888

 
2,849

 
1

Core deposit and other intangibles
264

 
288

 
(8
)
 
1,058

 
1,152

 
(8
)
FDIC and other deposit assessments
153

 
312

 
(51
)
 
1,110

 
1,287

 
(14
)
Other
3,866

 
6,516

 
(41
)
 
15,602

 
17,588

 
(11
)
Total noninterest expense
13,339

 
16,800

 
(21
)
 
56,126

 
58,484

 
(4
)
Income before income tax expense
7,120

 
4,599

 
55

 
28,538

 
27,377

 
4

Income tax expense (benefit)
966

 
(1,642
)
 
NM

 
5,662

 
4,917

 
15

Net income before noncontrolling interests
6,154

 
6,241

 
(1
)
 
22,876

 
22,460

 
2

Less: Net income from noncontrolling interests
90

 
90

 

 
483

 
277

 
74

Wells Fargo net income
$
6,064

 
6,151

 
(1
)
 
$
22,393

 
22,183

 
1

Less: Preferred stock dividends and other
353

 
411

 
(14
)
 
1,704

 
1,629

 
5

Wells Fargo net income applicable to common stock
$
5,711

 
5,740

 
(1
)
 
$
20,689

 
20,554

 
1

Per share information
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share
$
1.22

 
1.17

 
4

 
$
4.31

 
4.14

 
4

Diluted earnings per common share
1.21

 
1.16

 
4

 
4.28

 
4.10

 
4

Average common shares outstanding
4,665.8

 
4,912.5

 
(5
)
 
4,799.7

 
4,964.6

 
(3
)
Diluted average common shares outstanding
4,700.8

 
4,963.1

 
(5
)
 
4,838.4

 
5,017.3

 
(4
)
NM - Not meaningful
(1)
Financial information for the prior periods of 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .



- 20 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
 
Quarter ended
 
(in millions, except per share amounts)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Interest income
 
 
 
 
 
 
 
 
 
Debt securities (1)
$
3,803

 
3,595

 
3,594

 
3,414

 
3,294

Mortgage loans held for sale
190

 
210

 
198

 
179

 
196

Loans held for sale (1)
33

 
35

 
48

 
24

 
12

Loans
11,367

 
11,116

 
10,912

 
10,579

 
10,367

Equity securities (1)
260

 
280

 
221

 
231

 
239

Other interest income (1)
1,268

 
1,128

 
1,042

 
920

 
850

Total interest income
16,921

 
16,364

 
16,015

 
15,347

 
14,958

Interest expense
 
 
 
 
 
 
 
 
 
Deposits
1,765

 
1,499

 
1,268

 
1,090

 
931

Short-term borrowings
546

 
462

 
398

 
311

 
255

Long-term debt
1,802

 
1,667

 
1,658

 
1,576

 
1,344

Other interest expense
164

 
164

 
150

 
132

 
115

Total interest expense
4,277

 
3,792

 
3,474

 
3,109

 
2,645

Net interest income
12,644

 
12,572

 
12,541

 
12,238

 
12,313

Provision for credit losses
521

 
580

 
452

 
191

 
651

Net interest income after provision for credit losses
12,123

 
11,992

 
12,089

 
12,047

 
11,662

Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
1,176

 
1,204

 
1,163

 
1,173

 
1,246

Trust and investment fees
3,520

 
3,631

 
3,675

 
3,683

 
3,687

Card fees
981

 
1,017

 
1,001

 
908

 
996

Other fees
888

 
850

 
846

 
800

 
913

Mortgage banking
467

 
846

 
770

 
934

 
928

Insurance
109

 
104

 
102

 
114

 
223

Net gains (losses) from trading activities (1)
10

 
158

 
191

 
243

 
(1
)
Net gains on debt securities
9

 
57

 
41

 
1

 
157

Net gains from equity securities (1)
21

 
416

 
295

 
783

 
572

Lease income
402

 
453

 
443

 
455

 
458

Other
753

 
633

 
485

 
602

 
558

Total noninterest income
8,336

 
9,369

 
9,012

 
9,696

 
9,737

Noninterest expense
 
 
 
 
 
 
 
 
 
Salaries
4,545

 
4,461

 
4,465

 
4,363

 
4,403

Commission and incentive compensation
2,427

 
2,427

 
2,642

 
2,768

 
2,665

Employee benefits
706

 
1,377

 
1,245

 
1,598

 
1,293

Equipment
643

 
634

 
550

 
617

 
608

Net occupancy
735

 
718

 
722

 
713

 
715

Core deposit and other intangibles
264

 
264

 
265

 
265

 
288

FDIC and other deposit assessments
153

 
336

 
297

 
324

 
312

Other
3,866

 
3,546

 
3,796

 
4,394

 
6,516

Total noninterest expense
13,339

 
13,763

 
13,982

 
15,042

 
16,800

Income before income tax expense
7,120

 
7,598

 
7,119

 
6,701

 
4,599

Income tax expense (benefit)
966

 
1,512

 
1,810

 
1,374

 
(1,642
)
Net income before noncontrolling interests
6,154

 
6,086

 
5,309

 
5,327

 
6,241

Less: Net income from noncontrolling interests
90

 
79

 
123

 
191

 
90

Wells Fargo net income
$
6,064

 
6,007

 
5,186

 
5,136

 
6,151

Less: Preferred stock dividends and other
353

 
554

 
394

 
403

 
411

Wells Fargo net income applicable to common stock
$
5,711

 
5,453

 
4,792

 
4,733

 
5,740

Per share information
 
 
 
 
 
 
 
 
 
Earnings per common share
$
1.22

 
1.14

 
0.98

 
0.97

 
1.17

Diluted earnings per common share
1.21

 
1.13

 
0.98

 
0.96

 
1.16

Average common shares outstanding
4,665.8

 
4,784.0

 
4,865.8

 
4,885.7

 
4,912.5

Diluted average common shares outstanding
4,700.8

 
4,823.2

 
4,899.8

 
4,930.7

 
4,963.1

(1)
Financial information for the quarter ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .



- 21 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
 
Quarter ended December 31,
 
 
%
 
 Year ended December 31,
 
 
%
(in millions)
2018

 
2017

 
Change
 
2018

 
2017

 
Change
Wells Fargo net income
$
6,064

 
6,151

 
(1)%
 
$
22,393

 
22,183

 
1%
Other comprehensive income (loss), before tax:
 
 
 
 

 
 
 
 
 

Debt securities (1):
 
 
 
 

 
 
 
 
 

Net unrealized gains (losses) arising during the period
1,035

 
(106
)
 
NM
 
(4,493
)
 
2,719

 
NM
Reclassification of net (gains) losses to net income
80

 
(215
)
 
NM
 
248

 
(737
)
 
NM
Derivatives and hedging activities:
 
 
 
 

 
 
 
 
 

Net unrealized losses arising during the period
(116
)
 
(558
)
 
(79)
 
(532
)
 
(540
)
 
(1)
Reclassification of net (gains) losses to net income
78

 
(83
)
 
NM
 
294

 
(543
)
 
NM
Defined benefit plans adjustments:
 
 
 
 

 
 
 
 
 

Net actuarial and prior service gains (losses) arising during the period
(440
)
 
45

 
NM
 
(434
)
 
49

 
NM
Amortization of net actuarial loss, settlements and other to net income
163

 
33

 
394
 
253

 
153

 
65
Foreign currency translation adjustments:
 
 
 
 

 
 
 
 
 

       Net unrealized gains (losses) arising during the period
(62
)
 
10

 
NM
 
(156
)
 
96

 
NM
Other comprehensive income (loss), before tax
738


(874
)
 
NM
 
(4,820
)

1,197

 
NM
Income tax benefit (expense) related to other comprehensive income
(202
)
 
319

 
NM
 
1,144

 
(434
)
 
NM
Other comprehensive income (loss), net of tax
536


(555
)
 
NM
 
(3,676
)

763

 
NM
Less: Other comprehensive loss from noncontrolling interests
(1
)
 
(33
)
 
(97)
 
(2
)
 
(62
)
 
(97)
Wells Fargo other comprehensive income (loss), net of tax
537


(522
)
 
NM
 
(3,674
)

825

 
NM
Wells Fargo comprehensive income
6,601


5,629

 
17
 
18,719


23,008

 
(19)
Comprehensive income from noncontrolling interests
89

 
57

 
56
 
481

 
215

 
124
Total comprehensive income
$
6,690


5,686

 
18
 
$
19,200


23,223

 
(17)
NM – Not meaningful
(1)
The quarter and year ended December 31, 2017, includes net unrealized gains (losses) arising during the period from equity securities of ($31) million and $81 million and reclassification of net (gains) losses to net income related to equity securities of ($133) million and ($456) million, respectively. With the adoption in first quarter 2018 of ASU 2016-01, the quarter and year ended December 31, 2018, reflects net unrealized gains (losses) arising during the period and reclassification of net (gains) losses to net income from only debt securities.
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN TOTAL EQUITY
 
Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Balance, beginning of period
$
199,679

 
206,069

 
205,910

 
208,079

 
206,617

Cumulative effect from change in accounting policies (1)

 

 

 
(24
)
 

Wells Fargo net income
6,064

 
6,007

 
5,186

 
5,136

 
6,151

Wells Fargo other comprehensive income (loss), net of tax
537

 
(1,012
)
 
(540
)
 
(2,659
)
 
(522
)
Noncontrolling interests
(38
)
 
57

 
(77
)
 
(178
)
 
247

Common stock issued
239

 
156

 
73

 
1,208

 
436

Common stock repurchased (2)
(7,299
)
 
(7,382
)
 
(2,923
)
 
(3,029
)
 
(2,845
)
Preferred stock redeemed (3)

 
(2,150
)
 

 

 

Preferred stock released by ESOP
268

 
260

 
490

 
231

 
218

Common stock warrants repurchased/exercised
(131
)
 
(36
)
 
(1
)
 
(157
)
 
(46
)
Common stock dividends
(2,016
)
 
(2,062
)
 
(1,900
)
 
(1,911
)
 
(1,920
)
Preferred stock dividends
(353
)
 
(399
)
 
(394
)
 
(410
)
 
(411
)
Stock incentive compensation expense
144

 
202

 
258

 
437

 
206

Net change in deferred compensation and related plans
(28
)
 
(31
)
 
(13
)
 
(813
)
 
(52
)
Balance, end of period
$
197,066

 
199,679

 
206,069

 
205,910

 
208,079

(1)
The cumulative effect for the quarter ended March 31, 2018, reflects the impact of the adoption in first quarter 2018 of ASU 2016-04, ASU 2016-01 and ASU 2014-09.
(2)
For the quarter ended June 30, 2018, includes $1.0 billion related to a private forward repurchase transaction that settled in third quarter 2018 for 18.8 million shares of common stock.
(3)
Represents the impact of the redemption of preferred stock, Series J, in third quarter 2018.





- 22 -

Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
 
Quarter ended December 31,
 
 
2018
 
 
2017
 
(in millions)
Average
balance

 
Yields/
rates

 
Interest
income/
expense

 
Average
balance

 
Yields/
rates

 
Interest
income/
expense

Earning assets
 
 
 
 
 
 
 
 
 
 
 
Interest-earning deposits with banks (3)
$
150,091

 
2.18
%
 
$
825

 
189,114

 
1.27
%
 
$
605

Federal funds sold and securities purchased under resale agreements (3)
76,108

 
2.22

 
426

 
75,826

 
1.20

 
230

Debt securities (4):
 
 
 
 
 
 
 
 
 
 
 
Trading debt securities (5)
90,110

 
3.52

 
794

 
81,580

 
3.17

 
647

Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
7,195

 
1.80

 
32

 
6,423

 
1.66

 
27

Securities of U.S. states and political subdivisions
47,618

 
4.05

 
483

 
52,390

 
3.91

 
513

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
155,322

 
2.91

 
1,128

 
152,910

 
2.62

 
1,000

Residential and commercial
6,666

 
4.87

 
81

 
9,371

 
4.85

 
114

Total mortgage-backed securities
161,988

 
2.99

 
1,209

 
162,281

 
2.75

 
1,114

Other debt securities (5)
46,072

 
4.46

 
518

 
48,679

 
3.62

 
443

Total available-for-sale debt securities (5)
262,873

 
3.41

 
2,242

 
269,773

 
3.10

 
2,097

Held-to-maturity debt securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,747

 
2.19

 
247

 
44,716

 
2.19

 
246

Securities of U.S. states and political subdivisions
6,247

 
4.34

 
67

 
6,263

 
5.26

 
83

Federal agency and other mortgage-backed securities
95,748

 
2.46

 
589

 
89,622

 
2.25

 
503

Other debt securities
68

 
3.65

 
1

 
1,194

 
2.64

 
8

Total held-to-maturity debt securities
146,810

 
2.46

 
904

 
141,795

 
2.36

 
840

Total debt securities (5)
499,793

 
3.15

 
3,940

 
493,148

 
2.90

 
3,584

Mortgage loans held for sale (6)
17,044

 
4.46

 
190

 
20,517

 
3.82

 
196

Loans held for sale (5)(6)
1,992

 
6.69

 
33

 
1,490

 
3.19

 
12

Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial - U.S.
281,431

 
4.40

 
3,115

 
270,294

 
3.89

 
2,649

Commercial and industrial - Non U.S.
62,035

 
3.73

 
584

 
59,233

 
2.96

 
442

Real estate mortgage
120,404

 
4.51

 
1,369

 
127,199

 
3.88

 
1,244

Real estate construction
23,090

 
5.32

 
310

 
24,408

 
4.38

 
270

Lease financing
19,519

 
4.48

 
219

 
19,226

 
0.62

 
31

Total commercial loans
506,479

 
4.39

 
5,597

 
500,360

 
3.68

 
4,636

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
285,260

 
4.02

 
2,868

 
281,966

 
4.01

 
2,826

Real estate 1-4 family junior lien mortgage
34,844

 
5.60

 
491

 
40,379

 
4.96

 
505

Credit card
37,858

 
12.69

 
1,211

 
36,428

 
12.37

 
1,136

Automobile
45,536

 
5.16

 
592

 
54,323

 
5.13

 
702

Other revolving credit and installment
36,359

 
6.95

 
637

 
38,366

 
6.28

 
607

Total consumer loans
439,857

 
5.25

 
5,799

 
451,462

 
5.10

 
5,776

Total loans (6)
946,336

 
4.79

 
11,396

 
951,822

 
4.35

 
10,412

Equity securities (5)
37,412

 
2.79

 
261

 
38,001

 
2.60

 
246

Other (5)
4,074

 
1.78

 
18

 
7,103

 
0.88

 
16

Total earning assets (5)
$
1,732,850

 
3.93
%
 
$
17,089

 
1,777,021

 
3.43
%
 
$
15,301

Funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
53,983

 
1.21
%
 
$
165

 
50,483

 
0.68
%
 
$
86

Market rate and other savings
689,639

 
0.43

 
741

 
679,893

 
0.19

 
319

Savings certificates
21,955

 
0.87

 
48

 
20,920

 
0.31

 
17

Other time deposits
92,676

 
2.46

 
575

 
68,187

 
1.49

 
255

Deposits in foreign offices
56,098

 
1.66

 
236

 
124,597

 
0.81

 
254

Total interest-bearing deposits
914,351

 
0.77

 
1,765

 
944,080

 
0.39

 
931

Short-term borrowings
105,962

 
2.04

 
546

 
102,142

 
0.99

 
256

Long-term debt
226,591

 
3.17

 
1,802

 
231,598

 
2.32

 
1,344

Other liabilities
27,365

 
2.41

 
164

 
24,728

 
1.86

 
115

Total interest-bearing liabilities
1,274,269

 
1.34

 
4,277

 
1,302,548

 
0.81

 
2,646

Portion of noninterest-bearing funding sources (5)
458,581

 

 

 
474,473

 

 

Total funding sources (5)
$
1,732,850

 
0.99

 
4,277

 
1,777,021

 
0.59

 
2,646

Net interest margin and net interest income on a taxable-equivalent basis (7)
 
 
2.94
%
 
$
12,812

 
 
 
2.84
%
 
$
12,655

Noninterest-earning assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
19,288

 
 
 
 
 
19,152

 
 
 
 
Goodwill
26,423

 
 
 
 
 
26,579

 
 
 
 
Other (5)
100,486

 
 
 
 
 
112,566

 
 
 
 
Total noninterest-earning assets (5)
$
146,197

 
 
 
 
 
158,297

 
 
 
 
Noninterest-bearing funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
354,597

 
 
 
 
 
367,512

 
 
 
 
Other liabilities
51,739

 
 
 
 
 
57,845

 
 
 
 
Total equity
198,442

 
 
 
 
 
207,413

 
 
 
 
Noninterest-bearing funding sources used to fund earning assets (5)
(458,581
)
 
 
 
 
 
(474,473
)
 
 
 
 
Net noninterest-bearing funding sources (5)
$
146,197

 
 
 
 
 
158,297

 
 
 
 
Total assets
$
1,879,047

 
 
 
 
 
1,935,318

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Our average prime rate was 5.28% and 4.30% for the quarters ended December 31, 2018 and 2017 , respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.62% and 1.46% for the same quarters, respectively.
(2)
Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)
Financial information for the prior period has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
(4)
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
(5)
Financial information for the prior period has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .
(6)
Nonaccrual loans and related income are included in their respective loan categories.
(7)
Includes taxable-equivalent adjustments of $168 million and $342 million for the quarters ended December 31, 2018 and 2017 , respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 21% and 35% for the quarters ended December 31, 2018 and 2017 , respectively.



- 23 -

Wells Fargo & Company and Subsidiaries
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
 
Year ended December 31,
 
 
2018
 
 
2017
 
(in millions)
Average
balance

 
Yields/
rates

 
Interest
income/
expense

 
Average
balance

 
Yields/
rates

 
Interest
income/
expense

Earning assets
 
 
 
 
 
 
 
 
 
 
 
Interest-earning deposits with banks (3)
$
156,366

 
1.82
%
 
$
2,854

 
201,864

 
1.07
%
 
$
2,162

Federal funds sold and securities purchased under resale agreements (3)
78,547

 
1.82

 
1,431

 
74,697

 
0.98

 
735

Debt securities (4):
 
 
 
 
 
 
 
 
 
 
 
Trading debt securities (5)
83,526

 
3.42

 
2,856

 
74,475

 
3.16

 
2,356

Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
6,618

 
1.70

 
112

 
15,966

 
1.49

 
239

Securities of U.S. states and political subdivisions
47,884

 
3.77

 
1,806

 
52,658

 
3.95

 
2,082

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
156,052

 
2.79

 
4,348

 
145,310

 
2.60

 
3,782

Residential and commercial
7,769

 
4.62

 
358

 
11,839

 
5.33

 
631

Total mortgage-backed securities
163,821

 
2.87

 
4,706

 
157,149

 
2.81

 
4,413

Other debt securities (5)
46,875

 
4.22

 
1,980

 
48,714

 
3.68

 
1,794

Total available-for-sale debt securities (5)
265,198

 
3.24

 
8,604

 
274,487

 
3.11

 
8,528

Held-to-maturity debt securities:
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,735

 
2.19

 
980

 
44,705

 
2.19

 
979

Securities of U.S. states and political subdivisions
6,253

 
4.34

 
271

 
6,268

 
5.32

 
334

Federal agency and other mortgage-backed securities
94,216

 
2.36

 
2,221

 
78,330

 
2.34

 
1,832

Other debt securities
361

 
4.00

 
15

 
2,194

 
2.50

 
55

Total held-to-maturity debt securities
145,565

 
2.40

 
3,487

 
131,497

 
2.43

 
3,200

Total debt securities (5)
494,289

 
3.02

 
14,947

 
480,459

 
2.93

 
14,084

Mortgage loans held for sale (6)
18,394

 
4.22

 
777

 
20,780

 
3.78

 
786

Loans held for sale (5)(6)
2,526

 
5.56

 
140

 
1,487

 
3.40

 
50

Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial - U.S.
275,656

 
4.16

 
11,465

 
272,034

 
3.75

 
10,196

Commercial and industrial - Non U.S.
60,718

 
3.53

 
2,143

 
57,198

 
2.86

 
1,639

Real estate mortgage
122,947

 
4.29

 
5,279

 
129,990

 
3.74

 
4,859

Real estate construction
23,609

 
4.94

 
1,167

 
24,813

 
4.10

 
1,017

Lease financing
19,392

 
4.74

 
919

 
19,128

 
3.74

 
715

Total commercial loans
502,322

 
4.18

 
20,973

 
503,163

 
3.66

 
18,426

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
284,178

 
4.04

 
11,481

 
277,751

 
4.03

 
11,206

Real estate 1-4 family junior lien mortgage
36,687

 
5.38

 
1,975

 
42,780

 
4.82

 
2,062

Credit card
36,780

 
12.72

 
4,678

 
35,600

 
12.23

 
4,355

Automobile
48,115

 
5.18

 
2,491

 
57,900

 
5.34

 
3,094

Other revolving credit and installment
37,115

 
6.70

 
2,488

 
38,935

 
6.18

 
2,408

Total consumer loans
442,875

 
5.22

 
23,113

 
452,966

 
5.11

 
23,125

Total loans (6)
945,197

 
4.66

 
44,086

 
956,129

 
4.35

 
41,551

Equity securities (5)
38,092

 
2.62

 
999

 
36,105

 
2.27

 
821

Other (5)
5,071

 
1.46

 
74

 
5,069

 
0.85

 
44

Total earning assets (5)
$
1,738,482

 
3.76
%
 
$
65,308

 
1,776,590

 
3.40
%
 
$
60,233

Funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
63,243

 
0.96
%
 
$
606

 
49,474

 
0.49
%
 
$
242

Market rate and other savings
684,882

 
0.31

 
2,157

 
682,053

 
0.14

 
983

Savings certificates
20,653

 
0.57

 
118

 
22,190

 
0.30

 
67

Other time deposits
84,822

 
2.25

 
1,906

 
61,625

 
1.43

 
880

Deposits in foreign offices
63,945

 
1.30

 
835

 
123,816

 
0.68

 
841

Total interest-bearing deposits
917,545

 
0.61

 
5,622

 
939,158

 
0.32

 
3,013

Short-term borrowings
104,267

 
1.65

 
1,719

 
98,922

 
0.77

 
761

Long-term debt
224,268

 
2.99

 
6,703

 
246,195

 
2.09

 
5,157

Other liabilities
27,648

 
2.21

 
610

 
21,872

 
1.94

 
424

Total interest-bearing liabilities
1,273,728

 
1.15

 
14,654

 
1,306,147

 
0.72

 
9,355

Portion of noninterest-bearing funding sources (5)
464,754

 

 

 
470,443

 

 

Total funding sources (5)
$
1,738,482

 
0.85

 
14,654

 
1,776,590

 
0.53

 
9,355

Net interest margin and net interest income on a taxable-equivalent basis (7)
 
 
2.91
%
 
$
50,654

 
 
 
2.87
%
 
$
50,878

Noninterest-earning assets
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
18,777

 
 
 
 
 
18,622

 
 
 
 
Goodwill
26,453

 
 
 
 
 
26,629

 
 
 
 
Other (5)
105,180

 
 
 
 
 
111,164

 
 
 
 
Total noninterest-earning assets (5)
$
150,410

 
 
 
 
 
156,415

 
 
 
 
Noninterest-bearing funding sources
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
358,312

 
 
 
 
 
365,464

 
 
 
 
Other liabilities
53,496

 
 
 
 
 
55,740

 
 
 
 
Total equity
203,356

 
 
 
 
 
205,654

 
 
 
 
Noninterest-bearing funding sources used to fund earning assets (5)
(464,754
)
 
 
 
 
 
(470,443
)
 
 
 
 
Net noninterest-bearing funding sources (5)
$
150,410

 
 
 
 
 
156,415

 
 
 
 
Total assets
$
1,888,892

 
 
 
 
 
1,933,005

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Our average prime rate was 4.91% and 4.10% for 2018 and 2017 , respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.31% and 1.26% for the same periods, respectively.
(2)
Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)
Financial information for the prior period has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
(4)
Yields and rates are based on interest income/expense amounts for the period. The average balance amounts represent amortized cost for the periods presented.
(5)
Financial information for the year ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .
(6)
Nonaccrual loans and related income are included in their respective loan categories.
(7)
Includes taxable-equivalent adjustments of $659 million and $1.3 billion for 2018 and 2017 , respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 21% and 35% for the years ended 2018 and 2017 , respectively.



- 24 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT BASIS) (1)(2)
 
Quarter ended
 
 
Dec 31, 2018
 
 
Sep 30, 2018
 
 
Jun 30, 2018
 
 
Mar 31, 2018
 
 
Dec 31, 2017
 
($ in billions)
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

 
Average
balance

 
Yields/
rates

Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning deposits with banks (3)
$
150.1

 
2.18
%
 
$
148.6

 
1.93
%
 
$
154.8

 
1.75
%
 
$
172.3

 
1.49
%
 
$
189.1

 
1.27
%
Federal funds sold and securities purchased under resale agreements (3)
76.1

 
2.22

 
79.9

 
1.93

 
80.0

 
1.73

 
78.1

 
1.40

 
75.8

 
1.20

Debt securities (4):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading debt securities (5)
90.1

 
3.52

 
84.5

 
3.45

 
80.7

 
3.45

 
78.7

 
3.24

 
81.6

 
3.17

Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
7.2

 
1.80

 
6.4

 
1.65

 
6.4

 
1.66

 
6.4

 
1.66

 
6.4

 
1.66

Securities of U.S. states and political subdivisions
47.6

 
4.05

 
46.6

 
3.76

 
47.4

 
3.91

 
50.0

 
3.37

 
52.4

 
3.91

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal agencies
155.3

 
2.91

 
155.5

 
2.77

 
154.9

 
2.75

 
158.4

 
2.72

 
152.9

 
2.62

Residential and commercial
6.7

 
4.87

 
7.3

 
4.68

 
8.2

 
4.86

 
8.9

 
4.12

 
9.4

 
4.85

Total mortgage-backed securities
162.0

 
2.99

 
162.8

 
2.86

 
163.1

 
2.86

 
167.3

 
2.79

 
162.3

 
2.75

Other debt securities (5)
46.1

 
4.46

 
46.4

 
4.39

 
47.1

 
4.33

 
48.1

 
3.73

 
48.6

 
3.62

Total available-for-sale debt securities (5)
262.9

 
3.41

 
262.2

 
3.26

 
264.0

 
3.28

 
271.8

 
3.04

 
269.7

 
3.10

Held-to-maturity debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44.7

 
2.19

 
44.7

 
2.18

 
44.7

 
2.19

 
44.7

 
2.20

 
44.7

 
2.19

Securities of U.S. states and political subdivisions
6.2

 
4.34

 
6.3

 
4.33

 
6.3

 
4.34

 
6.3

 
4.34

 
6.3

 
5.26

Federal agency and other mortgage-backed securities
95.8

 
2.46

 
95.3

 
2.27

 
94.9

 
2.33

 
90.8

 
2.38

 
89.6

 
2.25

Other debt securities
0.1

 
3.65

 
0.1

 
5.61

 
0.6

 
4.66

 
0.7

 
3.23

 
1.2

 
2.64

Total held-to-maturity debt securities
146.8

 
2.46

 
146.4

 
2.33

 
146.5

 
2.38

 
142.5

 
2.42

 
141.8

 
2.36

     Total debt securities (5)
499.8

 
3.15

 
493.1

 
3.02

 
491.2

 
3.04

 
493.0

 
2.89

 
493.1

 
2.90

Mortgage loans held for sale
17.0

 
4.46

 
19.3

 
4.33

 
18.8

 
4.22

 
18.4

 
3.89

 
20.5

 
3.82

Loans held for sale (5)
2.0

 
6.69

 
2.6

 
5.28

 
3.5

 
5.48

 
2.0

 
4.92

 
1.5

 
3.19

Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial - U.S.
281.4

 
4.40

 
273.8

 
4.22

 
275.3

 
4.16

 
272.0

 
3.85

 
270.3

 
3.89

Commercial and industrial - Non U.S.
62.0

 
3.73

 
60.9

 
3.63

 
59.7

 
3.51

 
60.2

 
3.23

 
59.2

 
2.96

Real estate mortgage
120.4

 
4.51

 
121.3

 
4.35

 
124.0

 
4.27

 
126.2

 
4.05

 
127.2

 
3.88

Real estate construction
23.1

 
5.32

 
23.3

 
5.05

 
23.6

 
4.88

 
24.4

 
4.54

 
24.4

 
4.38

Lease financing
19.5

 
4.48

 
19.5

 
4.69

 
19.3

 
4.48

 
19.4

 
5.30

 
19.3

 
0.62

Total commercial loans
506.4

 
4.39

 
498.8

 
4.24

 
501.9

 
4.15

 
502.2

 
3.91

 
500.4

 
3.68

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
285.3

 
4.02

 
284.1

 
4.07

 
283.1

 
4.06

 
284.2

 
4.02

 
282.0

 
4.01

Real estate 1-4 family junior lien mortgage
34.8

 
5.60

 
35.9

 
5.50

 
37.2

 
5.32

 
38.8

 
5.13

 
40.4

 
4.96

Credit card
37.9

 
12.69

 
36.9

 
12.77

 
35.9

 
12.66

 
36.4

 
12.75

 
36.4

 
12.37

Automobile
45.5

 
5.16

 
47.0

 
5.20

 
48.6

 
5.18

 
51.5

 
5.16

 
54.3

 
5.13

Other revolving credit and installment
36.4

 
6.95

 
36.8

 
6.78

 
37.4

 
6.62

 
37.9

 
6.46

 
38.3

 
6.28

Total consumer loans
439.9

 
5.25

 
440.7

 
5.26

 
442.2

 
5.20

 
448.8

 
5.16

 
451.4

 
5.10

Total loans
946.3

 
4.79

 
939.5

 
4.72

 
944.1

 
4.64

 
951.0

 
4.50

 
951.8

 
4.35

Equity securities (5)
37.4

 
2.79

 
37.9

 
2.98

 
37.3

 
2.38

 
39.8

 
2.35

 
38.0

 
2.60

Other (5)
4.2

 
1.78

 
4.7

 
1.47

 
5.6

 
1.48

 
6.0

 
1.21

 
7.2

 
0.88

     Total earning assets (5)
$
1,732.9

 
3.93
%
 
$
1,725.6

 
3.81
%
 
$
1,735.3

 
3.73
%
 
$
1,760.6

 
3.55
%
 
$
1,777.0

 
3.43
%
Funding sources
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing checking
$
54.0

 
1.21
%
 
$
51.2

 
1.01
%
 
$
80.3

 
0.90
%
 
$
67.8

 
0.77
%
 
$
50.5

 
0.68
%
Market rate and other savings
689.6

 
0.43

 
693.9

 
0.35

 
676.7

 
0.26

 
679.1

 
0.22

 
679.9

 
0.19

Savings certificates
22.0

 
0.87

 
20.6

 
0.62

 
20.0

 
0.43

 
20.0

 
0.34

 
20.9

 
0.31

Other time deposits
92.6

 
2.46

 
87.8

 
2.35

 
82.1

 
2.26

 
76.6

 
1.84

 
68.2

 
1.49

Deposits in foreign offices
56.1

 
1.66

 
53.9

 
1.50

 
51.5

 
1.30

 
94.8

 
0.98

 
124.6

 
0.81

Total interest-bearing deposits
914.3

 
0.77

 
907.4

 
0.66

 
910.6

 
0.56

 
938.3

 
0.47

 
944.1

 
0.39

Short-term borrowings
106.0

 
2.04

 
105.5

 
1.74

 
103.8

 
1.54

 
101.8

 
1.24

 
102.1

 
0.99

Long-term debt
226.6

 
3.17

 
220.7

 
3.02

 
223.8

 
2.97

 
226.0

 
2.80

 
231.6

 
2.32

Other liabilities
27.4

 
2.41

 
27.0

 
2.40

 
28.2

 
2.12

 
27.9

 
1.92

 
24.7

 
1.86

Total interest-bearing liabilities
1,274.3

 
1.34

 
1,260.6

 
1.20

 
1,266.4

 
1.10

 
1,294.0

 
0.97

 
1,302.5

 
0.81

Portion of noninterest-bearing funding sources (5)
458.6

 

 
465.0

 

 
468.9

 

 
466.6

 

 
474.5

 

     Total funding sources (5)
$
1,732.9

 
0.99

 
$
1,725.6

 
0.87

 
$
1,735.3

 
0.80

 
$
1,760.6

 
0.71

 
$
1,777.0

 
0.59

Net interest margin on a taxable-equivalent basis
 
 
2.94
%
 
 
 
2.94
%
 
 
 
2.93
%
 
 
 
2.84
%
 
 
 
2.84
%
Noninterest-earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
19.3

 
 
 
18.4

 
 
 
18.6

 
 
 
18.9

 
 
 
19.2

 
 
Goodwill
26.4

 
 
 
26.4

 
 
 
26.4

 
 
 
26.5

 
 
 
26.6

 
 
Other (5)
100.4

 
 
 
105.9

 
 
 
104.6

 
 
 
109.9

 
 
 
112.5

 
 
     Total noninterest-earnings assets (5)
$
146.1

 
 
 
150.7

 
 
 
149.6

 
 
 
155.3

 
 
 
158.3

 
 
Noninterest-bearing funding sources
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
$
354.6

 
 
 
359.0

 
 
 
360.7

 
 
 
358.9

 
 
 
367.5

 
 
Other liabilities (5)
51.7

 
 
 
53.9

 
 
 
51.7

 
 
 
56.8

 
 
 
57.9

 
 
Total equity
198.4

 
 
 
202.8

 
 
 
206.1

 
 
 
206.2

 
 
 
207.4

 
 
Noninterest-bearing funding sources used to fund earning assets (5)
(458.6
)
 
 
 
(465.0
)
 
 
 
(468.9
)
 
 
 
(466.6
)
 
 
 
(474.5
)
 
 
        Net noninterest-bearing funding sources (5)
$
146.1

 
 
 
150.7

 
 
 
149.6

 
 
 
155.3

 
 
 
158.3

 
 
          Total assets
$
1,879.0

 
 
 
1,876.3

 
 
 
1,884.9

 
 
 
1,915.9

 
 
 
1,935.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Our average prime rate was 5.28% for the quarter ended December 31, 2018 , 5.01% for the quarter ended September 30 , 2018 , 4.80% for the quarter ended June 30 , 2018 , 4.52% for the quarter ended March 31 , 2018 and 4.30% for the quarter ended December 31, 2017 . The average three-month London Interbank Offered Rate (LIBOR) was 2.62% , 2.34% , 2.34% , 1.93% and 1.46% for the same quarters, respectively.
(2)
Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.
(3)
Financial information for the quarter ended December 31, 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18 Statement of Cash Flows (Topic 230): Restricted Cash in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
(4)
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
(5)
Financial information for the quarter ended December 31, 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .



- 25 -

Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
 
Quarter ended December 31,
 
 
%

 
Year ended December 31,
 
 
%

(in millions)
2018

 
2017

 
Change

 
2018

 
2017

 
Change

Service charges on deposit accounts
$
1,176

 
1,246

 
(6
)%
 
$
4,716

 
5,111

 
(8
)%
Trust and investment fees:
 
 
 
 


 
 
 
 
 

Brokerage advisory, commissions and other fees
2,345

 
2,401

 
(2
)
 
9,436

 
9,358

 
1

Trust and investment management
796

 
866

 
(8
)
 
3,316

 
3,372

 
(2
)
Investment banking
379

 
420

 
(10
)
 
1,757

 
1,765

 

Total trust and investment fees
3,520

 
3,687

 
(5
)
 
14,509


14,495

 

Card fees
981

 
996

 
(2
)
 
3,907

 
3,960

 
(1
)
Other fees:
 
 
 
 


 
 
 
 
 

Lending related charges and fees (1)
400

 
391

 
2

 
1,526

 
1,568

 
(3
)
Cash network fees
114

 
120

 
(5
)
 
481

 
506

 
(5
)
Commercial real estate brokerage commissions
145

 
159

 
(9
)
 
468

 
462

 
1

Wire transfer and other remittance fees
120

 
115

 
4

 
477

 
448

 
6

All other fees
109

 
128

 
(15
)
 
432

 
573

 
(25
)
Total other fees
888

 
913

 
(3
)
 
3,384

 
3,557

 
(5
)
Mortgage banking:
 
 
 
 


 
 
 
 
 

Servicing income, net
109

 
262

 
(58
)
 
1,373

 
1,427

 
(4
)
Net gains on mortgage loan origination/sales activities
358

 
666

 
(46
)
 
1,644

 
2,923

 
(44
)
Total mortgage banking
467

 
928

 
(50
)
 
3,017

 
4,350

 
(31
)
Insurance
109

 
223

 
(51
)
 
429

 
1,049

 
(59
)
Net gains (losses) from trading activities (2)
10

 
(1
)
 
NM
 
602

 
542

 
11

Net gains on debt securities
9

 
157

 
(94
)
 
108

 
479

 
(77
)
Net gains from equity securities (2)
21

 
572

 
(96
)
 
1,515

 
1,779

 
(15
)
Lease income
402

 
458

 
(12
)
 
1,753

 
1,907

 
(8
)
Life insurance investment income
158

 
153

 
3

 
651

 
594

 
10

All other
595

 
405

 
47

 
1,822

 
1,009

 
81

Total
$
8,336


9,737

 
(14
)
 
$
36,413

 
38,832

 
(6
)
NM - Not meaningful
(1)
Represents combined amount of previously reported "Charges and fees on loans" and "Letters of credit fees".
(2)
Financial information for the prior periods has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .

NONINTEREST EXPENSE
 
Quarter ended December 31,
 
 
%

 
Year ended December 31,
 
 
%

(in millions)
2018

 
2017

 
Change

 
2018

 
2017

 
Change

Salaries
$
4,545

 
4,403

 
3
 %
 
$
17,834

 
17,363

 
3
 %
Commission and incentive compensation
2,427

 
2,665

 
(9
)
 
10,264

 
10,442

 
(2
)
Employee benefits
706

 
1,293

 
(45
)
 
4,926

 
5,566

 
(11
)
Equipment
643

 
608

 
6

 
2,444

 
2,237

 
9

Net occupancy
735

 
715

 
3

 
2,888

 
2,849

 
1

Core deposit and other intangibles
264

 
288

 
(8
)
 
1,058

 
1,152

 
(8
)
FDIC and other deposit assessments
153

 
312

 
(51
)
 
1,110

 
1,287

 
(14
)
Outside professional services
843

 
1,025

 
(18
)
 
3,306

 
3,813

 
(13
)
Operating losses
432

 
3,531

 
(88
)
 
3,124

 
5,492

 
(43
)
Contract services (1)
616

 
410

 
50

 
2,192

 
1,638

 
34

Operating leases
392

 
325

 
21

 
1,334

 
1,351

 
(1
)
Advertising and promotion
254

 
200

 
27

 
857

 
614

 
40

Outside data processing
168

 
208

 
(19
)
 
660

 
891

 
(26
)
Travel and entertainment
168

 
183

 
(8
)
 
618

 
687

 
(10
)
Postage, stationery and supplies
132

 
137

 
(4
)
 
515

 
544

 
(5
)
Telecommunications
91

 
92

 
(1
)
 
361

 
364

 
(1
)
Foreclosed assets
47

 
47

 

 
188

 
251

 
(25
)
Insurance
25

 
28

 
(11
)
 
101

 
100

 
1

All other (1)
698

 
330

 
112

 
2,346

 
1,843

 
27

Total
$
13,339

 
16,800

 
(21
)
 
$
56,126

 
58,484

 
(4
)
(1)
The prior periods have been revised to conform with the current period presentation whereby temporary help is included in contract services rather than in all other noninterest expense.



- 26 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
 
Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Service charges on deposit accounts
$
1,176

 
1,204

 
1,163

 
1,173

 
1,246

Trust and investment fees:
 
 
 
 
 
 
 
 
 
Brokerage advisory, commissions and other fees
2,345

 
2,334

 
2,354

 
2,403

 
2,401

Trust and investment management
796

 
835

 
835

 
850

 
866

Investment banking
379

 
462

 
486

 
430

 
420

Total trust and investment fees
3,520

 
3,631

 
3,675

 
3,683

 
3,687

Card fees
981

 
1,017

 
1,001

 
908

 
996

Other fees:
 
 
 
 
 
 
 
 
 
Lending related charges and fees (1)
400

 
370

 
376

 
380

 
391

Cash network fees
114

 
121

 
120

 
126

 
120

Commercial real estate brokerage commissions
145

 
129

 
109

 
85

 
159

Wire transfer and other remittance fees
120

 
120

 
121

 
116

 
115

All other fees
109

 
110

 
120

 
93

 
128

Total other fees
888

 
850

 
846

 
800

 
913

Mortgage banking:
 
 
 
 
 
 
 
 
 
Servicing income, net
109

 
390

 
406

 
468

 
262

Net gains on mortgage loan origination/sales activities
358

 
456

 
364

 
466

 
666

Total mortgage banking
467

 
846

 
770

 
934

 
928

Insurance
109

 
104

 
102

 
114

 
223

Net gains (losses) from trading activities (2)
10

 
158

 
191

 
243

 
(1
)
Net gains on debt securities
9

 
57

 
41

 
1

 
157

Net gains from equity securities (2)
21

 
416

 
295

 
783

 
572

Lease income
402

 
453

 
443

 
455

 
458

Life insurance investment income
158

 
167

 
162

 
164

 
153

All other
595

 
466

 
323

 
438

 
405

Total
$
8,336

 
9,369

 
9,012

 
9,696

 
9,737

(1)
Represents combined amount of previously reported "Charges and fees on loans" and "Letters of credit fees".
(2)
Financial information for the quarter ended December 31, 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .


FIVE QUARTER NONINTEREST EXPENSE
 
Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Salaries
$
4,545

 
4,461

 
4,465

 
4,363

 
4,403

Commission and incentive compensation
2,427

 
2,427

 
2,642

 
2,768

 
2,665

Employee benefits
706

 
1,377

 
1,245

 
1,598

 
1,293

Equipment
643

 
634

 
550

 
617

 
608

Net occupancy
735

 
718

 
722

 
713

 
715

Core deposit and other intangibles
264

 
264

 
265

 
265

 
288

FDIC and other deposit assessments
153

 
336

 
297

 
324

 
312

Outside professional services
843

 
761

 
881

 
821

 
1,025

Operating losses
432

 
605

 
619

 
1,468

 
3,531

Contract services (1)
616

 
593

 
536

 
447

 
410

Operating leases
392

 
311

 
311

 
320

 
325

Advertising and promotion
254

 
223

 
227

 
153

 
200

Outside data processing
168

 
166

 
164

 
162

 
208

Travel and entertainment
168

 
141

 
157

 
152

 
183

Postage, stationery and supplies
132

 
120

 
121

 
142

 
137

Telecommunications
91

 
90

 
88

 
92

 
92

Foreclosed assets
47

 
59

 
44

 
38

 
47

Insurance
25

 
26

 
24

 
26

 
28

All other (1)
698

 
451

 
624

 
573

 
330

Total
$
13,339

 
13,763

 
13,982

 
15,042

 
16,800

(1)
The quarter ended December 31, 2017, has been revised to conform with the current period presentation whereby temporary help is included in contract services rather than in all other noninterest expense.



- 27 -

Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
(in millions, except shares)
Dec 31,
2018

 
Dec 31,
2017

 
%
Change

Assets
 
 
 
 
 
Cash and due from banks
$
23,551

 
23,367

 
1
 %
Interest-earning deposits with banks (1)
149,736

 
192,580

 
(22
)
Total cash, cash equivalents, and restricted cash (1)
173,287

 
215,947

 
(20
)
Federal funds sold and securities purchased under resale agreements (1)
80,207

 
80,025

 

Debt securities:
 
 
 
 


Trading, at fair value (2)
69,989

 
57,624

 
21

Available-for-sale, at fair value (2)
269,912

 
276,407

 
(2
)
Held-to-maturity, at cost
144,788

 
139,335

 
4

Mortgage loans held for sale
15,126

 
20,070

 
(25
)
Loans held for sale (2)
2,041

 
1,131

 
80

Loans
953,110

 
956,770

 

Allowance for loan losses
(9,775
)
 
(11,004
)
 
(11
)
Net loans
943,335

 
945,766

 

Mortgage servicing rights:
 
 
 
 


Measured at fair value
14,649

 
13,625

 
8

Amortized
1,443

 
1,424

 
1

Premises and equipment, net
8,920

 
8,847

 
1

Goodwill
26,418

 
26,587

 
(1
)
Derivative assets
10,770

 
12,228

 
(12
)
Equity securities (2)
55,148

 
62,497

 
(12
)
Other assets (2)
79,850

 
90,244

 
(12
)
Total assets
$
1,895,883


1,951,757

 
(3
)
Liabilities
 
 
 
 


Noninterest-bearing deposits
$
349,534

 
373,722

 
(6
)
Interest-bearing deposits
936,636

 
962,269

 
(3
)
Total deposits
1,286,170

 
1,335,991

 
(4
)
Short-term borrowings
105,787

 
103,256

 
2

Derivative liabilities
8,499

 
8,796

 
(3
)
Accrued expenses and other liabilities
69,317

 
70,615

 
(2
)
Long-term debt
229,044

 
225,020

 
2

Total liabilities
1,698,817


1,743,678

 
(3
)
Equity
 
 
 
 


Wells Fargo stockholders’ equity:
 
 
 
 


Preferred stock
23,214

 
25,358

 
(8
)
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares
9,136

 
9,136

 

Additional paid-in capital
60,685

 
60,893

 

Retained earnings
158,163

 
145,263

 
9

Cumulative other comprehensive income (loss)
(6,336
)
 
(2,144
)
 
196

Treasury stock – 900,557,866   shares and 590,194,846 shares 
(47,194
)
 
(29,892
)
 
58

Unearned ESOP shares
(1,502
)
 
(1,678
)
 
(10
)
Total Wells Fargo stockholders’ equity
196,166


206,936

 
(5
)
Noncontrolling interests
900

 
1,143

 
(21
)
Total equity
197,066


208,079

 
(5
)
Total liabilities and equity
$
1,895,883

 
1,951,757

 
(3
)
(1)
Financial information has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18 Statement of Cash Flows (Topic 230): Restricted Cash in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
(2)
Financial information for the prior period has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .



- 28 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
23,551

 
18,791

 
20,450

 
18,145

 
23,367

Interest-earning deposits with banks (1)
149,736

 
140,732

 
142,999

 
184,250

 
192,580

Total cash, cash equivalents, and restricted cash (1)
173,287

 
159,523

 
163,449

 
202,395

 
215,947

Federal funds sold and securities purchased under resale agreements (1)
80,207

 
83,471

 
80,184

 
73,550

 
80,025

Debt securities:
 
 
 
 
 
 
 
 

Trading, at fair value (2)
69,989

 
65,188

 
65,602

 
59,866

 
57,624

Available-for-sale, at fair value (2)
269,912

 
262,964

 
265,687

 
271,656

 
276,407

Held-to-maturity, at cost
144,788

 
144,131

 
144,206

 
141,446

 
139,335

Mortgage loans held for sale
15,126

 
19,225

 
21,509

 
17,944

 
20,070

Loans held for sale (2)
2,041

 
1,765

 
3,408

 
3,581

 
1,131

Loans
953,110

 
942,300

 
944,265

 
947,308

 
956,770

Allowance for loan losses
(9,775
)
 
(10,021
)
 
(10,193
)
 
(10,373
)
 
(11,004
)
Net loans
943,335

 
932,279

 
934,072

 
936,935

 
945,766

Mortgage servicing rights:
 
 
 
 
 
 
 
 
 
Measured at fair value
14,649

 
15,980

 
15,411

 
15,041

 
13,625

Amortized
1,443

 
1,414

 
1,407

 
1,411

 
1,424

Premises and equipment, net
8,920

 
8,802

 
8,882

 
8,828

 
8,847

Goodwill
26,418

 
26,425

 
26,429

 
26,445

 
26,587

Derivative assets
10,770

 
11,811

 
11,099

 
11,467

 
12,228

Equity securities (2)
55,148

 
61,755

 
57,505

 
58,935

 
62,497

Other assets (2)
79,850

 
78,248

 
80,850

 
85,888

 
90,244

Total assets
$
1,895,883


1,872,981


1,879,700


1,915,388


1,951,757

Liabilities
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
$
349,534

 
352,869

 
365,021

 
370,085

 
373,722

Interest-bearing deposits
936,636

 
913,725

 
903,843

 
933,604

 
962,269

Total deposits
1,286,170


1,266,594


1,268,864


1,303,689


1,335,991

Short-term borrowings
105,787

 
105,451

 
104,496

 
97,207

 
103,256

Derivative liabilities
8,499

 
8,586

 
8,507

 
7,883

 
8,796

Accrued expenses and other liabilities
69,317

 
71,348

 
72,480

 
73,397

 
70,615

Long-term debt
229,044

 
221,323

 
219,284

 
227,302

 
225,020

Total liabilities
1,698,817


1,673,302


1,673,631


1,709,478


1,743,678

Equity
 
 
 
 
 
 
 
 
 
Wells Fargo stockholders’ equity:
 
 
 
 
 
 
 
 
 
Preferred stock
23,214

 
23,482

 
25,737

 
26,227

 
25,358

Common stock
9,136

 
9,136

 
9,136

 
9,136

 
9,136

Additional paid-in capital
60,685

 
60,738

 
59,644

 
60,399

 
60,893

Retained earnings
158,163

 
154,576

 
150,803

 
147,928

 
145,263

Cumulative other comprehensive income (loss)
(6,336
)
 
(6,873
)
 
(5,461
)
 
(4,921
)
 
(2,144
)
Treasury stock
(47,194
)
 
(40,538
)
 
(32,620
)
 
(31,246
)
 
(29,892
)
Unearned ESOP shares
(1,502
)
 
(1,780
)
 
(2,051
)
 
(2,571
)
 
(1,678
)
Total Wells Fargo stockholders’ equity
196,166


198,741


205,188


204,952


206,936

Noncontrolling interests
900

 
938

 
881

 
958

 
1,143

Total equity
197,066


199,679


206,069


205,910


208,079

Total liabilities and equity
$
1,895,883


1,872,981


1,879,700


1,915,388


1,951,757

(1)
Financial information has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18 Statement of Cash Flows (Topic 230): Restricted Cash in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
(2)
Financial information for the quarter ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities .



- 29 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER TRADING ASSETS AND LIABILITIES
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Trading assets
 
 
 
 
 
 
 
 
 
Debt securities
$
69,989

 
65,188

 
65,602

 
59,866

 
57,624

Equity securities (1)
19,449

 
26,138

 
22,978

 
25,327

 
30,004

Loans held for sale
1,469

 
1,266

 
1,350

 
1,695

 
1,023

Gross trading derivative assets
29,216

 
30,302

 
30,758

 
30,644

 
31,340

Netting (2)
(19,807
)
 
(19,188
)
 
(20,687
)
 
(20,112
)
 
(19,629
)
Total trading derivative assets
9,409

 
11,114

 
10,071

 
10,532

 
11,711

Total trading assets
100,316

 
103,706

 
100,001

 
97,420

 
100,362

Trading liabilities
 
 
 
 
 
 
 
 
 
Short sales
19,720

 
23,992

 
21,765

 
23,303

 
18,472

Gross trading derivative liabilities
28,717

 
29,268

 
29,847

 
29,717

 
31,386

Netting (2)
(21,178
)
 
(21,842
)
 
(22,311
)
 
(22,569
)
 
(23,062
)
Total trading derivative liabilities
7,539

 
7,426

 
7,536

 
7,148

 
8,324

Total trading liabilities
$
27,259

 
31,418

 
29,301

 
30,451

 
26,796

(1)
Financial information for the quarter ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 and assets held as economic hedges for our deferred compensation plan obligations have been reclassified as marketable equity securities not held for trading.
(2)
Represents balance sheet netting for trading derivative assets and liability balances, and trading portfolio level counterparty valuation adjustments.
FIVE QUARTER DEBT SECURITIES
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Trading debt securities
$
69,989

 
65,188

 
65,602

 
59,866

 
57,624

Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
13,348

 
6,187

 
6,271

 
6,279

 
6,319

Securities of U.S. states and political subdivisions
49,264

 
48,216

 
47,559

 
49,643

 
51,326

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Federal agencies
153,203

 
153,511

 
154,556

 
156,814

 
160,219

Residential and commercial
7,000

 
6,939

 
8,286

 
9,264

 
9,173

Total mortgage-backed securities
160,203

 
160,450

 
162,842

 
166,078

 
169,392

Other debt securities
47,097

 
48,111

 
49,015

 
49,656

 
49,370

Total available-for-sale debt securities
269,912

 
262,964

 
265,687

 
271,656

 
276,407

Held-to-maturity debt securities:
 
 
 
 
 
 
 
 
 
Securities of U.S. Treasury and federal agencies
44,751

 
44,743

 
44,735

 
44,727

 
44,720

Securities of U.S. states and political subdivisions
6,286

 
6,293

 
6,300

 
6,307

 
6,313

Federal agency and other mortgage-backed securities (1)
93,685

 
93,020

 
93,016

 
89,748

 
87,527

Other debt securities
66

 
75

 
155

 
664

 
775

Total held-to-maturity debt securities
144,788

 
144,131

 
144,206

 
141,446

 
139,335

Total debt securities
$
484,689


472,283


475,495


472,968


473,366

(1)
Predominantly consists of federal agency mortgage-backed securities.



- 30 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER EQUITY SECURITIES
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Held for trading at fair value:
 
 
 
 
 
 
 
 
 
Marketable equity securities
$
19,449

 
26,138

 
22,978

 
25,327

 
30,004

Not held for trading:
 
 
 
 
 
 
 
 
 
Fair value:
 
 
 
 
 
 
 
 
 
Marketable equity securities (1)
4,513

 
5,705

 
5,273

 
4,931

 
4,356

Nonmarketable equity securities (2)
5,594

 
6,479

 
5,876

 
5,303

 
4,867

Total equity securities at fair value
10,107

 
12,184

 
11,149

 
10,234

 
9,223

Equity method:
 
 
 
 
 
 
 
 
 
LIHTC (3)
10,999

 
10,453

 
10,361

 
10,318

 
10,269

Private equity
3,832

 
3,838

 
3,732

 
3,840

 
3,839

Tax-advantaged renewable energy
3,073

 
1,967

 
1,950

 
1,822

 
1,950

New market tax credit and other
311

 
259

 
262

 
268

 
294

Total equity method
18,215

 
16,517

 
16,305

 
16,248

 
16,352

Other:
 
 
 
 
 
 
 
 
 
Federal bank stock and other at cost (4)
5,643

 
5,467

 
5,673

 
5,780

 
5,828

Private equity (5)
1,734

 
1,449

 
1,400

 
1,346

 
1,090

Total equity securities not held for trading
35,699

 
35,617

 
34,527

 
33,608

 
32,493

Total equity securities
$
55,148


61,755

 
57,505

 
58,935

 
62,497

(1)
Includes $ 3.2 billion , $3.6 billion , $3.5 billion , $3.5 billion and $3.7 billion at December 31, September 30 , June 30 and March 31 , 2018 , and December 31, 2017 , respectively, related to securities held as economic hedges of our deferred compensation plan obligations.
(2)
Includes $ 5.5 billion , $6.3 billion , $5.5 billion , $5.0 billion and $4.9 billion at December 31, September 30 , June 30 and March 31 , 2018 , and December 31, 2017 , respectively, related to investments for which we elected the fair value option.
(3)
Represents low-income housing tax credit investments.
(4)
Includes $ 5.6 billion , $5.4 billion , $5.6 billion , $5.7 billion and $5.4 billion at December 31, September 30 , June 30 and March 31 , 2018 , and December 31, 2017 , respectively, related to investments in Federal Reserve Bank and Federal Home Loan Bank stock.
(5)
Represents nonmarketable equity securities for which we have elected to account for the security under the measurement alternative.




- 31 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER LOANS
(in millions)
Dec 31,
2018


Sep 30,
2018


Jun 30,
2018


Mar 31,
2018


Dec 31,
2017

Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
350,199

 
338,048

 
336,590

 
334,678

 
333,125

Real estate mortgage
121,014

 
120,403

 
123,964

 
125,543

 
126,599

Real estate construction
22,496

 
23,690

 
22,937

 
23,882

 
24,279

Lease financing
19,696

 
19,745

 
19,614

 
19,293

 
19,385

Total commercial
513,405

 
501,886

 
503,105

 
503,396

 
503,388

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
285,065

 
284,273

 
283,001

 
282,658

 
284,054

Real estate 1-4 family junior lien mortgage
34,398

 
35,330

 
36,542

 
37,920

 
39,713

Credit card
39,025

 
37,812

 
36,684

 
36,103

 
37,976

Automobile
45,069

 
46,075

 
47,632

 
49,554

 
53,371

Other revolving credit and installment
36,148

 
36,924

 
37,301

 
37,677

 
38,268

Total consumer
439,705

 
440,414

 
441,160

 
443,912

 
453,382

Total loans (1)
$
953,110

 
942,300

 
944,265

 
947,308

 
956,770

(1)
Includes $5.0 billion , $6.9 billion , $9.0 billion , $10.7 billion , and $12.8 billion of purchased credit-impaired (PCI) loans at December 31, September 30 , June 30 and March 31 , 2018 , and December 31, 2017 , respectively.
Our foreign loans are reported by respective class of financing receivable in the table above. Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign primarily based on whether the borrower's primary address is outside of the United States. The following table presents total commercial foreign loans outstanding by class of financing receivable.
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Commercial foreign loans:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
62,564

 
61,696

 
61,732

 
59,696

 
60,106

Real estate mortgage
6,731

 
6,891

 
7,617

 
8,082

 
8,033

Real estate construction
1,011

 
726

 
542

 
668

 
655

Lease financing
1,159

 
1,187

 
1,097

 
1,077

 
1,126

Total commercial foreign loans
$
71,465

 
70,500

 
70,988

 
69,523

 
69,920






- 32 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Nonaccrual loans:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,486

 
1,555

 
1,559

 
1,516

 
1,899

Real estate mortgage
580

 
603

 
765

 
755

 
628

Real estate construction
32

 
44

 
51

 
45

 
37

Lease financing
90

 
96

 
80

 
93

 
76

Total commercial
2,188

 
2,298

 
2,455

 
2,409

 
2,640

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
3,183

 
3,267

 
3,469

 
3,673

 
3,732

Real estate 1-4 family junior lien mortgage
945

 
983

 
1,029

 
1,087

 
1,086

Automobile
130

 
118

 
119

 
117

 
130

Other revolving credit and installment
50

 
48

 
54

 
53

 
58

Total consumer
4,308

 
4,416

 
4,671

 
4,930

 
5,006

Total nonaccrual loans (1)(2)(3)
$
6,496

 
6,714

 
7,126

 
7,339

 
7,646

As a percentage of total loans
0.68
%
 
0.71

 
0.75

 
0.77

 
0.80

Foreclosed assets:
 
 
 
 
 
 
 
 
 
Government insured/guaranteed
$
88

 
87

 
90

 
103

 
120

Non-government insured/guaranteed
363

 
435

 
409

 
468

 
522

Total foreclosed assets
451

 
522

 
499

 
571

 
642

Total nonperforming assets
$
6,947

 
7,236

 
7,625

 
7,910

 
8,288

As a percentage of total loans
0.73
%
 
0.77

 
0.81

 
0.83

 
0.87

(1)
Financial information for periods prior to December 31, 2018 has been revised to exclude mortgage loans held for sale (MLHFS), loans held for sale (LHFS) and loans held at fair value of $339 million , $360 million , $380 million and $390 million at September 30, June 30, and March 31, 2018, and December 31, 2017, respectively.
(2)
Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
(3)
Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) are not placed on nonaccrual status because they are insured or guaranteed.

LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING (1)
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Total (excluding PCI)(2):
$
8,704

 
8,838

 
9,087

 
10,351

 
11,532

Less: FHA insured/VA guaranteed (3)
7,725

 
7,906

 
8,246

 
9,385

 
10,475

Total, not government insured/guaranteed
$
979

 
932

 
841

 
966

 
1,057

By segment and class, not government insured/guaranteed:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
43

 
42

 
23

 
40

 
26

Real estate mortgage
51

 
56

 
26

 
23

 
23

Real estate construction

 

 

 
1

 

Total commercial
94


98


49


64


49

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
124

 
128

 
132

 
163

 
213

Real estate 1-4 family junior lien mortgage
32

 
32

 
33

 
48

 
60

Credit card
513

 
460

 
429

 
473

 
492

Automobile
114

 
108

 
105

 
113

 
143

Other revolving credit and installment
102

 
106

 
93

 
105

 
100

Total consumer
885


834


792


902


1,008

Total, not government insured/guaranteed
$
979


932


841


966


1,057

(1)
Financial information for periods prior to December 31, 2018 has been revised to exclude MLHFS, LHFS and loans held at fair value, which reduced “Total, not government insured/guaranteed” by $1 million , $1 million , $1 million and $6 million at September 30, June 30, and March 31, 2018, and December 31, 2017, respectively.
(2)
PCI loans totaled $370 million , $567 million , $811 million , $1.0 billion and $1.4 billion , at December 31, September 30 , June 30 , and March 31, 2018 , and December 31, 2017 , respectively.
(3)
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.





- 33 -

Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS

Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. PCI loans predominantly represent loans acquired from Wachovia that were deemed to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status, recent borrower credit scores and recent LTV percentages. PCI loans are initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, the associated allowance for credit losses related to these loans is not carried over at the acquisition date.

As a result of PCI loan accounting, certain credit-related ratios cannot be used to compare a portfolio that includes PCI loans against one that does not, or to compare ratios across quarters or years. The ratios particularly affected include the allowance for loan losses and allowance for credit losses as percentages of loans, of nonaccrual loans and of nonperforming assets; nonaccrual loans and nonperforming assets as a percentage of total loans; and net charge-offs as a percentage of loans.

The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is accreted into interest income over the estimated lives of the PCI loans using the effective yield method. The accretable yield is affected by:
Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;
Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

The change in the accretable yield related to PCI loans since the merger with Wachovia is presented in the following table.

(in millions)
Quarter
ended
Dec 31,
2018

 
Year ended Dec 31,
2018

 
2009-2017

Balance, beginning of period
$
4,409

 
8,887

 
10,447

Change in accretable yield due to acquisitions

 

 
161

Accretion into interest income (1)
(202
)
 
(1,094
)
 
(16,983
)
Accretion into noninterest income due to sales (2)
(614
)
 
(2,374
)
 
(801
)
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3)
1

 
403

 
11,597

Changes in expected cash flows that do not affect nonaccretable difference (4)
(561
)
 
(2,789
)
 
4,466

Balance, end of period 
$
3,033

 
3,033

 
8,887

(1)
Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
(2)
Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
(3)
At December 31, 2018 , our carrying value for PCI loans totaled $5.0 billion and the remainder of nonaccretable difference established in purchase accounting totaled $480 million . The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans.
(4)
Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.



- 34 -

Wells Fargo & Company and Subsidiaries
CHANGES IN ALLOWANCE FOR CREDIT LOSSES
 
Quarter ended December 31,
 
 
Year ended December 31,
 
(in millions)
2018

 
2017

 
2018

 
2017

Balance, beginning of period
$
10,956

 
12,109

 
11,960

 
12,540

Provision for credit losses
521

 
651

 
1,744

 
2,528

Interest income on certain impaired loans (1)
(38
)
 
(49
)
 
(166
)
 
(186
)
Loan charge-offs:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
(220
)
 
(181
)
 
(727
)
 
(789
)
Real estate mortgage
(12
)
 
(4
)
 
(42
)
 
(38
)
Real estate construction

 

 

 

Lease financing
(18
)
 
(14
)
 
(70
)
 
(45
)
Total commercial
(250
)
 
(199
)
 
(839
)
 
(872
)
Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
(38
)
 
(49
)
 
(179
)
 
(240
)
Real estate 1-4 family junior lien mortgage
(38
)
 
(54
)
 
(179
)
 
(279
)
Credit card
(414
)
 
(398
)
 
(1,599
)
 
(1,481
)
Automobile
(217
)
 
(261
)
 
(947
)
 
(1,002
)
Other revolving credit and installment
(180
)
 
(169
)
 
(685
)
 
(713
)
Total consumer
(887
)
 
(931
)
 
(3,589
)
 
(3,715
)
Total loan charge-offs
(1,137
)
 
(1,130
)
 
(4,428
)
 
(4,587
)
Loan recoveries:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
88

 
63

 
304

 
297

Real estate mortgage
24

 
14

 
70

 
82

Real estate construction
1

 
3

 
13

 
30

Lease financing
5

 
4

 
23

 
17

Total commercial
118

 
84

 
410

 
426

Consumer:
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
60

 
72

 
267

 
288

Real estate 1-4 family junior lien mortgage
48

 
61

 
219

 
266

Credit card
76

 
62

 
307

 
239

Automobile
84

 
73

 
363

 
319

Other revolving credit and installment
30

 
27

 
118

 
121

Total consumer
298

 
295

 
1,274

 
1,233

Total loan recoveries
416

 
379

 
1,684

 
1,659

Net loan charge-offs
(721
)
 
(751
)
 
(2,744
)
 
(2,928
)
Other
(11
)
 

 
(87
)
 
6

Balance, end of period
$
10,707

 
11,960

 
10,707

 
11,960

Components:
 
 
 
 
 
 
 
Allowance for loan losses
$
9,775

 
11,004

 
9,775

 
11,004

Allowance for unfunded credit commitments
932

 
956

 
932

 
956

Allowance for credit losses
$
10,707

 
11,960

 
10,707

 
11,960

Net loan charge-offs (annualized) as a percentage of average total loans
0.30
%
 
0.31

 
0.29

 
0.31

Allowance for loan losses as a percentage of total loans
1.03

 
1.15

 
1.03

 
1.15

Allowance for credit losses as a percentage of total loans
1.12

 
1.25

 
1.12

 
1.25

(1)
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.



- 35 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
 
Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Balance, beginning of quarter
$
10,956

 
11,110

 
11,313

 
11,960

 
12,109

Provision for credit losses
521

 
580

 
452

 
191

 
651

Interest income on certain impaired loans (1)
(38
)
 
(42
)
 
(43
)
 
(43
)
 
(49
)
Loan charge-offs:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
(220
)
 
(209
)
 
(134
)
 
(164
)
 
(181
)
Real estate mortgage
(12
)
 
(9
)
 
(19
)
 
(2
)
 
(4
)
Real estate construction

 

 

 

 

Lease financing
(18
)
 
(15
)
 
(20
)
 
(17
)
 
(14
)
Total commercial
(250
)
 
(233
)
 
(173
)
 
(183
)
 
(199
)
Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
(38
)
 
(45
)
 
(55
)
 
(41
)
 
(49
)
Real estate 1-4 family junior lien mortgage
(38
)
 
(47
)
 
(47
)
 
(47
)
 
(54
)
Credit card
(414
)
 
(376
)
 
(404
)
 
(405
)
 
(398
)
Automobile
(217
)
 
(214
)
 
(216
)
 
(300
)
 
(261
)
Other revolving credit and installment
(180
)
 
(161
)
 
(164
)
 
(180
)
 
(169
)
Total consumer
(887
)
 
(843
)
 
(886
)
 
(973
)
 
(931
)
Total loan charge-offs
(1,137
)
 
(1,076
)
 
(1,059
)
 
(1,156
)
 
(1,130
)
Loan recoveries:
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
88

 
61

 
76

 
79

 
63

Real estate mortgage
24

 
10

 
19

 
17

 
14

Real estate construction
1

 
2

 
6

 
4

 
3

Lease financing
5

 
8

 
5

 
5

 
4

Total commercial
118

 
81

 
106

 
105

 
84

Consumer:
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
60

 
70

 
78

 
59

 
72

Real estate 1-4 family junior lien mortgage
48

 
56

 
60

 
55

 
61

Credit card
76

 
77

 
81

 
73

 
62

Automobile
84

 
84

 
103

 
92

 
73

Other revolving credit and installment
30

 
28

 
29

 
31

 
27

Total consumer
298

 
315

 
351

 
310

 
295

Total loan recoveries
416

 
396

 
457

 
415

 
379

Net loan charge-offs
(721
)
 
(680
)
 
(602
)
 
(741
)
 
(751
)
Other
(11
)
 
(12
)
 
(10
)
 
(54
)
 

Balance, end of quarter
$
10,707

 
10,956

 
11,110

 
11,313

 
11,960

Components:
 
 
 
 
 
 
 
 
 
Allowance for loan losses
$
9,775

 
10,021

 
10,193

 
10,373

 
11,004

Allowance for unfunded credit commitments
932

 
935

 
917

 
940

 
956

Allowance for credit losses
$
10,707

 
10,956

 
11,110

 
11,313

 
11,960

Net loan charge-offs (annualized) as a percentage of average total loans
0.30
%
 
0.29

 
0.26

 
0.32

 
0.31

Allowance for loan losses as a percentage of:
 
 
 
 
 
 
 
 
 
Total loans
1.03

 
1.06

 
1.08

 
1.10

 
1.15

Nonaccrual loans (2)
150

 
149

 
143

 
141

 
144

Nonaccrual loans and other nonperforming assets (2)
141

 
138

 
134

 
131

 
133

Allowance for credit losses as a percentage of:
 
 
 
 
 
 
 
 
 
Total loans
1.12

 
1.16

 
1.18

 
1.19

 
1.25

Nonaccrual loans (2)
165

 
163

 
156

 
154

 
156

Nonaccrual loans and other nonperforming assets (2)
154

 
151

 
146

 
143

 
144

(1)
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.
(2)
Financial information for periods prior to the quarter ended December 31, 2018 has been revised to exclude MLHFS, LHFS and loans held at fair value.



- 36 -

Wells Fargo & Company and Subsidiaries
TANGIBLE COMMON EQUITY (1)
(in millions, except ratios)


Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Mar 31,
2018

Dec 31,
2017

Tangible book value per common share (1):







Total equity


$
197,066

199,679

206,069

205,910

208,079

Adjustments:
 
 
 
 
 
 
 
Preferred stock


(23,214
)
(23,482
)
(25,737
)
(26,227
)
(25,358
)
Additional paid-in capital on ESOP
preferred stock


(95
)
(105
)
(116
)
(146
)
(122
)
Unearned ESOP shares


1,502

1,780

2,051

2,571

1,678

Noncontrolling interests


(900
)
(938
)
(881
)
(958
)
(1,143
)
Total common stockholders' equity
(A)

174,359

176,934

181,386

181,150

183,134

Adjustments:
 
 
 
 
 
 
 
Goodwill


(26,418
)
(26,425
)
(26,429
)
(26,445
)
(26,587
)
Certain identifiable intangible assets
(other than MSRs)


(559
)
(826
)
(1,091
)
(1,357
)
(1,624
)
Other assets (2)


(2,187
)
(2,121
)
(2,160
)
(2,388
)
(2,155
)
Applicable deferred taxes (3)


785

829

874

918

962

Tangible common equity
(B)

$
145,980

148,391

152,580

151,878

153,730

Common shares outstanding
(C)

4,581.3

4,711.6

4,849.1

4,873.9

4,891.6

Book value per common share
(A)/(C)

$
38.06

37.55

37.41

37.17

37.44

Tangible book value per common share
(B)/(C)

31.86

31.49

31.47

31.16

31.43

 
 
 
Quarter ended
 
 
Year ended
 
(in millions, except ratios)
 
 
Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Mar 31,
2018

Dec 31,
2017

 
Dec 31,
2018

Dec 31,
2017

Return on average tangible common equity (1):
 
 
 
 
 
 
 
 
 
 
Net income applicable to common stock
(A)
 
$
5,711

5,453

4,792

4,733

5,740

 
20,689

20,554

Average total equity
 
 
198,442

202,826

206,067

206,180

207,413

 
203,356

205,654

Adjustments:
 
 

 
 
 
 
 
 
 
Preferred stock
 
 
(23,463
)
(24,219
)
(26,021
)
(26,157
)
(25,569
)
 
(24,956
)
(25,592
)
Additional paid-in capital on ESOP preferred stock
 
 
(105
)
(115
)
(129
)
(153
)
(129
)
 
(125
)
(139
)
Unearned ESOP shares
 
 
1,761

2,026

2,348

2,508

1,896

 
2,159

2,143

Noncontrolling interests
 
 
(910
)
(892
)
(919
)
(997
)
(998
)
 
(929
)
(948
)
Average common stockholders’ equity
(B)
 
175,725

179,626

181,346

181,381

182,613

 
179,505

181,118

Adjustments:
 
 

 
 
 
 
 
 
 
Goodwill
 
 
(26,423
)
(26,429
)
(26,444
)
(26,516
)
(26,579
)
 
(26,453
)
(26,629
)
Certain identifiable intangible assets (other than MSRs)
 
 
(693
)
(958
)
(1,223
)
(1,489
)
(1,767
)
 
(1,088
)
(2,176
)
Other assets (2)
 
 
(2,204
)
(2,083
)
(2,271
)
(2,233
)
(2,245
)
 
(2,197
)
(2,184
)
Applicable deferred taxes (3)
 
 
800

845

889

933

1,332

 
866

1,570

Average tangible common equity
(C)
 
$
147,205

151,001

152,297

152,076

153,354

 
150,633

151,699

Return on average common stockholders' equity (ROE) (annualized)
(A)/(B)
 
12.89
%
12.04

10.60

10.58

12.47

 
11.53

11.35

Return on average tangible common equity (ROTCE) (annualized)
(A)/(C)
 
15.39

14.33

12.62

12.62

14.85

 
13.73

13.55

(1)
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity.
(2)
Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
(3)
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.



- 37 -

Wells Fargo & Company and Subsidiaries
COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1) 
 
 
Estimated

 
 
 
 
(in billions, except ratio)
 
Dec 31,
2018

Sep 30,
2018

Jun 30,
2018

Mar 31,
2018

Dec 31,
2017

Total equity
 
$
197.1

199.7

206.1

205.9

208.1

Adjustments:
 
 
 
 
 
 
Preferred stock
 
(23.2
)
(23.5
)
(25.7
)
(26.2
)
(25.4
)
Additional paid-in capital on ESOP
preferred stock
 
(0.1
)
(0.1
)
(0.1
)
(0.1
)
(0.1
)
Unearned ESOP shares
 
1.5

1.8

2.0

2.6

1.7

Noncontrolling interests
 
(0.9
)
(0.9
)
(0.9
)
(1.0
)
(1.1
)
Total common stockholders' equity
 
174.4

177.0

181.4

181.2

183.2

Adjustments:
 
 
 
 
 
 
Goodwill
 
(26.4
)
(26.4
)
(26.4
)
(26.4
)
(26.6
)
Certain identifiable intangible assets (other than MSRs)
 
(0.6
)
(0.8
)
(1.1
)
(1.4
)
(1.6
)
Other assets (2)
 
(2.2
)
(2.1
)
(2.2
)
(2.4
)
(2.2
)
Applicable deferred taxes (3)
 
0.8

0.8

0.9

0.9

1.0

Investment in certain subsidiaries and other
 
0.4

0.4

0.4

0.4

0.2

Common Equity Tier 1 (Fully Phased-In) under Basel III
(A)
146.4

148.9

153.0

152.3

154.0

Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5)
(B)
$
1,248.4

1,250.2

1,276.3

1,278.1

1,285.6

Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (5)
(A)/(B)
11.7
%
11.9

12.0

11.9

12.0

(1)
Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Beginning January 1, 2018, the requirements for calculating CET1 and tier 1 capital, along with RWAs, became fully phased-in.
(2)
Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
(3)
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
(4)
The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of December 31, 2018 , is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for September 30, June 30 and March 31, 2018, and December 31, 2017 , was calculated under the Basel III Standardized Approach RWAs.
(5)
The Company’s December 31, 2018 , RWAs and capital ratio are preliminary estimates.



- 38 -

Wells Fargo & Company and Subsidiaries
OPERATING SEGMENT RESULTS (1)
(income/expense in millions,
average balances in billions)
Community
Banking
 
 
Wholesale
Banking
 
 
Wealth and Investment Management
 
 
Other (2)
 
 
Consolidated
Company
 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

 
2018

 
2017

Quarter ended Dec 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (3)
$
7,340

 
7,239

 
4,739

 
4,557

 
1,116

 
1,152

 
(551
)
 
(635
)
 
12,644

 
12,313

Provision (reversal of provision) for credit losses
534

 
636

 
(28
)
 
20

 
(3
)
 
(7
)
 
18

 
2

 
521

 
651

Noninterest income
4,121

 
4,481

 
2,187

 
2,883

 
2,841

 
3,181

 
(813
)
 
(808
)
 
8,336

 
9,737

Noninterest expense
7,032

 
10,216

 
4,025

 
4,187

 
3,044

 
3,246

 
(762
)
 
(849
)
 
13,339

 
16,800

Income (loss) before income tax expense (benefit)
3,895

 
868

 
2,929

 
3,233

 
916

 
1,094

 
(620
)
 
(596
)
 
7,120

 
4,599

Income tax expense (benefit)
637

 
(2,682
)
 
253

 
854

 
231

 
413

 
(155
)
 
(227
)
 
966

 
(1,642
)
Net income (loss) before noncontrolling interests
3,258

 
3,550

 
2,676

 
2,379

 
685

 
681

 
(465
)
 
(369
)
 
6,154

 
6,241

Less: Net income (loss) from noncontrolling interests
89

 
78

 
5

 
6

 
(4
)
 
6

 

 

 
90

 
90

Net income (loss)
$
3,169

 
3,472

 
2,671

 
2,373

 
689

 
675

 
(465
)
 
(369
)
 
6,064

 
6,151

 
Average loans
$
459.7

 
473.2

 
470.2

 
463.5

 
75.2

 
72.9

 
(58.8
)
 
(57.8
)
 
946.3

 
951.8

Average assets
1,015.9

 
1,073.2

 
839.1

 
837.2

 
83.6

 
83.7

 
(59.6
)
 
(58.8
)
 
1,879.0

 
1,935.3

Average deposits
759.4

 
738.3

 
421.6

 
465.7

 
155.5

 
184.1

 
(67.6
)
 
(76.5
)
 
1,268.9

 
1,311.6

 
Year ended Dec 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (3)
$
29,219

 
28,658

 
18,690

 
18,810

 
4,441

 
4,641

 
(2,355
)
 
(2,552
)
 
49,995

 
49,557

Provision (reversal of provision) for credit losses
1,783

 
2,555

 
(58
)
 
(19
)
 
(5
)
 
(5
)
 
24

 
(3
)
 
1,744

 
2,528

Noninterest income
17,694

 
18,360

 
10,016

 
11,190

 
11,935

 
12,431

 
(3,232
)
 
(3,149
)
 
36,413

 
38,832

Noninterest expense
30,491

 
32,615

 
16,157

 
16,624

 
12,938

 
12,623

 
(3,460
)
 
(3,378
)
 
56,126

 
58,484

Income (loss) before income tax expense (benefit)
14,639

 
11,848

 
12,607

 
13,395

 
3,443

 
4,454

 
(2,151
)
 
(2,320
)
 
28,538

 
27,377

Income tax expense (benefit)
3,784

 
634

 
1,555

 
3,496

 
861

 
1,668

 
(538
)
 
(881
)
 
5,662

 
4,917

Net income (loss) before noncontrolling interests
10,855

 
11,214

 
11,052

 
9,899

 
2,582

 
2,786

 
(1,613
)
 
(1,439
)
 
22,876

 
22,460

Less: Net income (loss) from noncontrolling interests
461

 
276

 
20

 
(15
)
 
2

 
16

 

 

 
483

 
277

Net income (loss)
$
10,394

 
10,938

 
11,032

 
9,914

 
2,580

 
2,770

 
(1,613
)
 
(1,439
)
 
22,393

 
22,183

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans
$
463.7

 
475.7

 
465.7

 
465.6

 
74.6

 
71.9

 
(58.8
)
 
(57.1
)
 
945.2

 
956.1

Average assets
1,034.1

 
1,085.5

 
830.5

 
822.8

 
83.9

 
82.8

 
(59.6
)
 
(58.1
)
 
1,888.9

 
1,933.0

Average deposits
757.2

 
729.6

 
423.7

 
464.2

 
165.0

 
189.0

 
(70.0
)
 
(78.2
)
 
1,275.9

 
1,304.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. Effective first quarter 2018, assets and liabilities receive a funding charge or credit that considers interest rate risk, liquidity risk, and other product characteristics on a more granular level. This methodology change affects results across all three of our reportable operating segments and results for all periods prior to 2018 have been revised to reflect this methodology change. Our previously reported consolidated financial results were not impacted by the methodology change; however, in connection with the adoption of ASU 2016-01 in first quarter 2018, certain reclassifications occurred within noninterest income.
(2)
Includes the elimination of certain items that are included in more than one business segment, most of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
(3)
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.



- 39 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
 
 
 
 
 
 
 
Quarter ended
 
(income/expense in millions, average balances in billions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

COMMUNITY BANKING
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
7,340

 
7,338

 
7,346

 
7,195

 
7,239

Provision for credit losses
534

 
547

 
484

 
218

 
636

Noninterest income
4,121

 
4,478

 
4,460

 
4,635

 
4,481

Noninterest expense
7,032

 
7,467

 
7,290

 
8,702

 
10,216

Income before income tax expense
3,895

 
3,802

 
4,032

 
2,910

 
868

Income tax expense (benefit)
637

 
925

 
1,413

 
809

 
(2,682
)
Net income before noncontrolling interests
3,258

 
2,877

 
2,619

 
2,101

 
3,550

Less: Net income from noncontrolling interests
89

 
61

 
123

 
188

 
78

Segment net income
$
3,169

 
2,816

 
2,496

 
1,913

 
3,472

Average loans
$
459.7

 
460.9

 
463.8

 
470.5

 
473.2

Average assets
1,015.9

 
1,024.9

 
1,034.3

 
1,061.9

 
1,073.2

Average deposits
759.4

 
760.9

 
760.6

 
747.5

 
738.3

WHOLESALE BANKING
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
4,739

 
4,726

 
4,693

 
4,532

 
4,557

Provision (reversal of provision) for credit losses
(28
)
 
26

 
(36
)
 
(20
)
 
20

Noninterest income
2,187

 
2,578

 
2,504

 
2,747

 
2,883

Noninterest expense
4,025

 
3,935

 
4,219

 
3,978

 
4,187

Income before income tax expense
2,929

 
3,343

 
3,014

 
3,321

 
3,233

Income tax expense
253

 
475

 
379

 
448

 
854

Net income before noncontrolling interests
2,676

 
2,868

 
2,635

 
2,873

 
2,379

Less: Net income (loss) from noncontrolling interests
5

 
17

 

 
(2
)
 
6

Segment net income
$
2,671

 
2,851

 
2,635

 
2,875

 
2,373

Average loans
$
470.2

 
462.8

 
464.7

 
465.1

 
463.5

Average assets
839.1

 
827.2

 
826.4

 
829.2

 
837.2

Average deposits
421.6

 
413.6

 
414.0

 
446.0

 
465.7

WEALTH AND INVESTMENT MANAGEMENT
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
1,116

 
1,102

 
1,111

 
1,112

 
1,152

Provision (reversal of provision) for credit losses
(3
)
 
6

 
(2
)
 
(6
)
 
(7
)
Noninterest income
2,841

 
3,124

 
2,840

 
3,130

 
3,181

Noninterest expense
3,044

 
3,243

 
3,361

 
3,290

 
3,246

Income before income tax expense
916

 
977

 
592

 
958

 
1,094

Income tax expense
231

 
244

 
147

 
239

 
413

Net income before noncontrolling interests
685

 
733

 
445

 
719

 
681

Less: Net income (loss) from noncontrolling interests
(4
)
 
1

 

 
5

 
6

Segment net income
$
689

 
732

 
445

 
714

 
675

Average loans
$
75.2

 
74.6

 
74.7

 
73.9

 
72.9

Average assets
83.6

 
83.8

 
84.0

 
84.2

 
83.7

Average deposits
155.5

 
159.8

 
167.1

 
177.9

 
184.1

OTHER ( 3 )
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
(551
)
 
(594
)
 
(609
)
 
(601
)
 
(635
)
Provision (reversal of provision) for credit losses
18

 
1

 
6

 
(1
)
 
2

Noninterest income
(813
)
 
(811
)
 
(792
)
 
(816
)
 
(808
)
Noninterest expense
(762
)
 
(882
)
 
(888
)
 
(928
)
 
(849
)
Loss before income tax benefit
(620
)
 
(524
)
 
(519
)
 
(488
)
 
(596
)
Income tax benefit
(155
)
 
(132
)
 
(129
)
 
(122
)
 
(227
)
Net loss before noncontrolling interests
(465
)
 
(392
)
 
(390
)
 
(366
)
 
(369
)
Less: Net income from noncontrolling interests

 

 

 

 

Other net loss
$
(465
)
 
(392
)
 
(390
)
 
(366
)
 
(369
)
Average loans
$
(58.8
)
 
(58.8
)
 
(59.1
)
 
(58.5
)
 
(57.8
)
Average assets
(59.6
)
 
(59.6
)
 
(59.8
)
 
(59.4
)
 
(58.8
)
Average deposits
(67.6
)
 
(67.9
)
 
(70.4
)
 
(74.2
)
 
(76.5
)
CONSOLIDATED COMPANY
 
 
 
 
 
 
 
 
 
Net interest income (2)
$
12,644

 
12,572

 
12,541

 
12,238

 
12,313

Provision for credit losses
521

 
580

 
452

 
191

 
651

Noninterest income
8,336

 
9,369

 
9,012

 
9,696

 
9,737

Noninterest expense
13,339

 
13,763


13,982


15,042


16,800

Income before income tax expense
7,120

 
7,598

 
7,119

 
6,701

 
4,599

Income tax expense (benefit)
966

 
1,512

 
1,810

 
1,374

 
(1,642
)
Net income before noncontrolling interests
6,154

 
6,086

 
5,309

 
5,327

 
6,241

Less: Net income from noncontrolling interests
90

 
79

 
123

 
191

 
90

Wells Fargo net income
$
6,064

 
6,007

 
5,186

 
5,136

 
6,151

Average loans
$
946.3

 
939.5

 
944.1

 
951.0

 
951.8

Average assets
1,879.0

 
1,876.3

 
1,884.9

 
1,915.9

 
1,935.3

Average deposits
1,268.9

 
1,266.4

 
1,271.3

 
1,297.2

 
1,311.6

(1)
The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment. Effective first quarter 2018, assets and liabilities receive a funding charge or credit that considers interest rate risk, liquidity risk, and other product characteristics on a more granular level. This methodology change affects results across all three of our reportable operating segments and results for all periods prior to 2018 have been revised to reflect this methodology change. Our previously reported consolidated financial results were not impacted by the methodology change; however, in connection with the adoption of ASU 2016-01 in first quarter 2018, certain reclassifications occurred within noninterest income.
(2)
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.
(3)
Includes the elimination of certain items that are included in more than one business segment, most of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.



- 40 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
 
 Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

MSRs measured using the fair value method:
 
 
 
 
 
 
 
 
 
Fair value, beginning of quarter
$
15,980

 
15,411

 
15,041

 
13,625

 
13,338

Servicing from securitizations or asset transfers (1)
449

 
502

 
486

 
573

 
639

Sales and other (2)
(64
)
 
(2
)
 
(1
)
 
(4
)
 
(32
)
Net additions
385

 
500

 
485

 
569

 
607

Changes in fair value:
 
 
 
 
 
 
 
 
 
Due to changes in valuation model inputs or assumptions:
 
 
 
 
 
 
 
 
 
Mortgage interest rates (3)
(874
)
 
582

 
376

 
1,253

 
221

Servicing and foreclosure costs (4)
763

 
(9
)
 
30

 
34

 
23

Discount rates (5)
(821
)
 
(9
)
 

 

 
13

Prepayment estimates and other (6)
(314
)
 
(33
)
 
(61
)
 
43

 
(55
)
Net changes in valuation model inputs or assumptions
(1,246
)
 
531

 
345

 
1,330

 
202

Changes due to collection/realization of expected cash flows over time
(470
)
 
(462
)
 
(460
)
 
(483
)
 
(522
)
Total changes in fair value
(1,716
)
 
69

 
(115
)
 
847

 
(320
)
Fair value, end of quarter
$
14,649

 
15,980

 
15,411

 
15,041

 
13,625

(1)
Includes impacts associated with exercising our right to repurchase delinquent loans from Government National Mortgage Association (GNMA) loan securitization pools.
(2)
Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios or portfolios with servicing liabilities.
(3)
Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
(4)
Includes costs to service and unreimbursed foreclosure costs.
(5)
Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates.
(6)
Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.


 
Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Amortized MSRs:
 
 
 
 
 
 
 
 
 
Balance, beginning of quarter
$
1,414

 
1,407

 
1,411

 
1,424

 
1,406

Purchases
45

 
42

 
22

 
18

 
40

Servicing from securitizations or asset transfers
52

 
33

 
39

 
34

 
43

Amortization
(68
)
 
(68
)
 
(65
)
 
(65
)
 
(65
)
Balance, end of quarter
$
1,443

 
1,414

 
1,407

 
1,411

 
1,424

Fair value of amortized MSRs:
 
 
 
 
 
 
 
 
 
Beginning of quarter
$
2,389

 
2,309

 
2,307

 
2,025

 
1,990

End of quarter
2,288

 
2,389

 
2,309

 
2,307

 
2,025




- 41 -

Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
 
 
Quarter ended
 
(in millions)
 
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Servicing income, net:
 
 
 
 
 
 
 
 
 
 
Servicing fees (1)
 
$
925

 
890

 
905

 
906

 
833

Changes in fair value of MSRs carried at fair value:
 
 
 
 
 
 
 
 
 
 
Due to changes in valuation model inputs or assumptions (2)
(A)
(1,246
)
 
531

 
345

 
1,330

 
202

Changes due to collection/realization of expected cash flows over time
 
(470
)
 
(462
)
 
(460
)
 
(483
)
 
(522
)
Total changes in fair value of MSRs carried at fair value
 
(1,716
)
 
69

 
(115
)
 
847

 
(320
)
Amortization
 
(68
)
 
(68
)
 
(65
)
 
(65
)
 
(65
)
Net derivative gains (losses) from economic hedges (3)
(B)
968

 
(501
)
 
(319
)
 
(1,220
)
 
(186
)
Total servicing income, net
 
$
109

 
390

 
406

 
468

 
262

Market-related valuation changes to MSRs, net of hedge results (2)(3)
(A)+(B)
$
(278
)
 
30

 
26

 
110

 
16

(1)
Includes contractually specified servicing fees, late charges and other ancillary revenues, net of unreimbursed direct servicing costs.
(2)
Refer to the changes in fair value MSRs table on the previous page for more detail.
(3)
Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs.


(in billions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Managed servicing portfolio ( 1 ):
 
 
 
 
 
 
 
 
 
Residential mortgage servicing:
 
 
 
 
 
 
 
 
 
Serviced for others
$
1,164

 
1,184

 
1,190

 
1,201

 
1,209

Owned loans serviced
334

 
337

 
340

 
337

 
342

Subserviced for others
4

 
5

 
4

 
5

 
3

Total residential servicing
1,502

 
1,526

 
1,534

 
1,543

 
1,554

Commercial mortgage servicing:
 
 
 
 
 
 
 
 
 
Serviced for others
543

 
529

 
518

 
510

 
495

Owned loans serviced
121

 
121

 
124

 
125

 
127

Subserviced for others
9

 
9

 
10

 
10

 
9

Total commercial servicing
673

 
659

 
652

 
645

 
631

Total managed servicing portfolio
$
2,175

 
2,185

 
2,186

 
2,188

 
2,185

Total serviced for others
$
1,707

 
1,713

 
1,708

 
1,711

 
1,704

Ratio of MSRs to related loans serviced for others
0.94
%
 
1.02

 
0.98

 
0.96

 
0.88

Weighted-average note rate (mortgage loans serviced for others)
4.32

 
4.29

 
4.27

 
4.24

 
4.23

(1)
The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.



- 42 -

Wells Fargo & Company and Subsidiaries
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
 
 
Quarter ended
 
 
 
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018


Dec 31,
2017

Net gains on mortgage loan origination/sales activities (in millions):
 
 
 
 
 
 
 
 
 
 
Residential
(A)
$
245

 
324

 
281

 
324

 
504

Commercial
 
65

 
75

 
49

 
76

 
95

Residential pipeline and unsold/repurchased loan management (1)
 
48

 
57

 
34

 
66

 
67

Total
 
$
358

 
456

 
364

 
466

 
666

Application data (in billions):
 
 
 
 
 
 
 
 
 
 
Wells Fargo first mortgage quarterly applications
 
$
48

 
57

 
67

 
58

 
63

Refinances as a percentage of applications
 
30
%
 
26

 
25

 
35

 
38

Wells Fargo first mortgage unclosed pipeline, at quarter end
 
$
18

 
22

 
26

 
24

 
23

Residential real estate originations:
 
 
 
 
 
 
 
 
 
 
Purchases as a percentage of originations
 
78
%
 
81

 
78

 
65

 
64

Refinances as a percentage of originations
 
22

 
19

 
22

 
35

 
36

Total
 
100
%
 
100

 
100

 
100

 
100

Wells Fargo first mortgage loans (in billions):
 
 
 
 
 
 
 
 
 
 
Retail
 
$
16

 
18

 
21

 
16

 
23

Correspondent
 
21

 
27

 
28

 
27

 
30

Other (2)
 
1

 
1

 
1

 

 

Total quarter-to-date
 
$
38

 
46

 
50

 
43

 
53

Held-for-sale
(B)
$
28

 
33

 
37

 
34

 
40

Held-for-investment
 
10

 
13

 
13

 
9

 
13

Total quarter-to-date
 
$
38

 
46

 
50

 
43

 
53

Total year-to-date
 
$
177

 
139

 
93

 
43

 
212

Production margin on residential held-for-sale mortgage originations
(A)/(B)
0.89
%
 
0.97

 
0.77

 
0.94

 
1.25

(1)
Predominantly includes the results of sales of modified GNMA loans, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses.
(2)
Consists of home equity loans and lines.


CHANGES IN MORTGAGE REPURCHASE LIABILITY
 
 
 
 
Quarter ended
 
(in millions)
Dec 31,
2018

 
Sep 30,
2018

 
Jun 30,
2018

 
Mar 31,
2018

 
Dec 31,
2017

Balance, beginning of period
$
178

 
179

 
181

 
181

 
179

Provision for repurchase losses:
 
 
 
 
 
 
 
 
 
Loan sales
5

 
5

 
4

 
3

 
4

Change in estimate (1)
(15
)
 
(4
)
 
(2
)
 
1

 
2

Net additions (reductions) to provision
(10
)

1


2

 
4

 
6

Losses
(3
)
 
(2
)
 
(4
)
 
(4
)
 
(4
)
Balance, end of period
$
165


178


179

 
181

 
181

(1)
Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders.

Exhibit 99.2 4Q18 Quarterly Supplement January 15, 2019 © 2019 Wells Fargo & Company. All rights reserved.


 
Table of contents 4Q18 Results Appendix 4Q18 Highlights Pages 2 Real estate 1-4 family mortgage portfolio 28 4Q18 Earnings 3 Consumer credit card portfolio 29 2018 year-over-year results 4 Auto portfolios 30 Balance Sheet and credit overview (linked quarter) 5 Student lending portfolio 31 Income Statement overview (linked quarter) 6 Trading-related revenue 32 Loans 7 Noninterest expense analysis (reference for slides 16-17) 33 Commercial loan trends 8 Common Equity Tier 1 (Fully Phased-In) 34 Consumer loan trends 9 Average deposit trends and costs 10 Return on average tangible common equity Deposit beta experience 11 (ROTCE) 35 Period-end deposit trends 12 Forward-looking statements and Net interest income 13 additional information 36 Noninterest income 14 Noninterest expense and efficiency ratio 15 Noninterest expense – linked quarter 16 Noninterest expense – year over year 17 Delivered on 2018 expense target and on track for 2019 and 2020 18 Efficiency actions included in the 2018 results 19 Community Banking 20 Community Banking metrics 21-22 Wholesale Banking 23 Wealth and Investment Management 24 Credit quality 25 Capital 26 Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Annual Report on Form 10-K for the year ended December 31, 2018, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information. Wells Fargo 4Q18 Supplement 1


 
4Q18 Highlights Earnings . Net income of $6.1 billion and diluted EPS of $1.21 . Return on assets (ROA) = 1.28% Returns . Return on equity (ROE) = 12.89% . Return on average tangible common equity (ROTCE) (1) = 15.39% . Positive business momentum with strong customer activity - Linked quarter (LQ) growth in average and period-end loan and deposit balances • Period-end commercial & industrial loans grew 4% LQ and 5% year-over-year (YoY) - Primary consumer checking customers (2) up 1.2% YoY; the previously disclosed sale of 52 branches which closed in 4Q18 reduced the growth rate by 0.5% - Increased debit and credit card usage YoY • Debit card point-of-sale (POS) purchase volume (3) up 8% and consumer general purpose credit card POS purchase volume up 5% - Higher loan originations in auto, small business, home equity, and student lending YoY Highlights • Consumer auto originations of $4.7 billion, up 9% YoY • Home equity originations of $673 million, up 14% YoY • Small business (4) originations of $595 million, up 19% YoY • Student loan originations of $258 million, up 16% YoY . Met our 2018 expense target . Solid credit quality and high levels of capital and liquidity . Returned $8.8 billion to shareholders through common stock dividends and net share repurchases, 2.2x 4Q17 shareholder return of $4.0 billion - Total common shares outstanding down 6% YoY (1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. See page 35 for additional information, including a corresponding reconciliation to GAAP financial measures. (2) Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit; reported on a one-month lag from reported quarter-end so as of November 2018 compared with November 2017. (3) Combined consumer and business debit card purchase volume dollars. (4) Includes credit card, lines of credit and loan products (primarily under $100,000 sold through our retail bank branches). Wells Fargo 4Q18 Supplement 2


 
4Q18 Earnings . Earnings of $6.1 billion and diluted Wells Fargo Net Income ($ in millions, except EPS) earnings per common share (EPS) of $1.21 included: 6,151 6,007 6,064 - $614 million gain on the sale of $1.6 billion of Pick-a-Pay PCI mortgage loans (recognized in 5,136 5,186 all other noninterest income) - $432 million of operating losses which included a $175 million accrual for an agreement reached with all State AGs and $1.21 D.C. for previously disclosed retail sales $1.16 $1.13 practices, auto and mortgage rate lock matters (operating losses) $0.96 $0.98 - $372 million negative net non-interest rate- related valuation adjustments to mortgage servicing rights (MSRs) driven by market observations (mortgage banking) - $200 million reserve release (1) (provision for credit losses) - Net gains from equity securities included a negative $452 million of deferred 4Q17 1Q18 2Q18 3Q18 4Q18 compensation plan investment results which Diluted earnings per common share are P&L neutral and largely offset in lower employee benefits expense (net gains from equity securities) - An effective income tax rate of 13.7%, which included $158 million of net discrete income tax benefits, and a $137 million benefit (1) Reserve build represents the amount by which the provision for credit losses exceeds net charge-offs, while reserve release represents the amount by which related to revisions to our full year 2018 net charge-offs exceed the provision for credit losses. effective income tax rate made in the quarter Wells Fargo 4Q18 Supplement 3


 
2018 year-over-year results Revenue Noninterest Expense Common Equity Tier 1 Ratio ($ in billions) ($ in billions) (CET1) (fully phased-in) (1) 88.4 12.0% 86.4 11.7% 58.5 56.1 2017 2018 2017 2018 4Q17 4Q18 Net Interest Income ($ in billions) Provision Expense ($ in millions) Period-end Common Shares and Net Interest Margin (%) and Net Charge-off Rate (%) Outstanding (shares in millions) 49.6 50.0 2,528 4,891.6 1,744 4,581.3 2.87% 2.91% 0.31% 0.29% 2017 2018 2017 2018 4Q17 4Q18 1 2 (1) 4Q18 capital ratio is a preliminary estimate. Fully phased-in capital ratios are calculated assuming the full phase-in of the Basel III capital rules. See page 34 for additional information regarding the Common Equity Tier 1 capital ratio. Wells Fargo 4Q18 Supplement 4


 
Balance Sheet and credit overview (linked quarter) Loans . Up $10.8 billion on higher commercial & industrial loans, credit card loans, and consumer real estate first mortgage loans - Commercial loans up $11.5 billion as growth in commercial & industrial loans was partially offset by a decline in commercial real estate loans - Consumer loans down $709 million and included $1.6 billion of Pick-a-Pay PCI loan sales Cash and short-term . Up $10.5 billion on growth in deposits and long-term debt investments Debt and equity . Trading assets down $3.4 billion on lower equity securities held for trading securities . Debt securities (AFS and HTM) up $7.6 billion as ~$16.9 billion of gross purchases, primarily U.S. Treasury and agency mortgage-backed securities (MBS) in the available for sale portfolio, were partially offset by run-off and sales Deposits . Up $19.6 billion on growth in both commercial and consumer balances Short-term borrowings . Up $336 million Long-term debt . Up $7.7 billion as $16.0 billion in new FHLB advances and other issuances were partially offset by maturities Total stockholders’ . Down $2.6 billion to $196.2 billion equity . Common shares outstanding down 130.3 million shares on net share repurchases of $6.8 billion Credit . Net charge-offs of $721 million, or 30 bps of average loans (annualized) . Nonperforming assets of $6.9 billion, down $289 million on both lower commercial and consumer nonaccruals . $200 million reserve release reflected continued improvement in the credit quality of the loan portfolio Period-end balances. All comparisons are 4Q18 compared with 3Q18. Wells Fargo 4Q18 Supplement 5


 
Income Statement overview (linked quarter) Total revenue . Revenue of $21.0 billion, down $961 million, or 4% Net interest income . NII up $72 million; NIM stable at 2.94% Noninterest income . Noninterest income down $1.0 billion - Mortgage banking down $379 million driven by lower net mortgage servicing income which included $372 million negative net non-interest rate-related valuation adjustments to MSRs, as well as lower gains on mortgage origination activity driven by seasonally lower originations and a lower residential HFS production margin - Market sensitive revenue (1) down $591 million and included $395 million lower net gains from equity securities as higher gains from venture capital and private equity partnerships were more than offset by $570 million lower deferred compensation gains (P&L neutral), as well as lower net gains on trading, and lower net gains on debt securities Noncontrolling interest . Minority interest up $11 million reflecting higher equity gains from venture capital and (reduces net income) private equity partnerships Noninterest expense . Noninterest expense down $424 million - Personnel expense down $587 million driven by $557 million lower deferred compensation expense (P&L neutral) - FDIC and other deposit assessments down $183 million reflecting the completion of the FDIC special assessment - Operating losses down $173 million - Typically higher 4Q expenses included: • Outside professional services expense up $82 million • Advertising and promotion expense up $31 million • Travel and entertainment expense up $27 million Income tax expense . 13.7% effective income tax rate included $158 million of net discrete income tax benefits primarily related to the results of state income tax audits and incremental state tax credits, and a $137 million benefit related to revisions to our full year 2018 effective income tax rate; full year 2018 effective income tax rate of 20.2% (18% before discrete items) . Currently expect the effective income tax rate for full year 2019 to be ~18%, excluding the impact of any unanticipated discrete items All comparisons are 4Q18 compared with 3Q18. (1) Consists of net gains from trading activities, debt securities and equity securities. Wells Fargo 4Q18 Supplement 6


 
Loans Average Loans Outstanding Average ($ in billions) . Total average loans of $946.3 billion, down $5.5 billion, or 1%, YoY and up $6.8 billion, or 1%, LQ 951.8 951.0 944.1 939.5 946.3 - Commercial loans up $7.7 billion LQ on higher commercial & industrial loans - Consumer loans down $835 million LQ as growth in nonconforming first mortgage loans and credit 4.64% 4.72% 4.79% card loans was more than offset by declines in 4.50% 4.35% legacy consumer real estate portfolios including Pick-a-Pay and junior lien mortgage loans due to run-off and sales, as well as lower auto loans . Total average loan yield of 4.79%, up 7 bps LQ reflecting the repricing impacts of higher interest 4Q17 1Q18 2Q18 3Q18 4Q18 rates Total average loan yield Period-end Period-end Loans Outstanding ($ in billions) . Total period-end loans of $953.1 billion, down $3.7 billion YoY driven by declines in legacy 956.8 947.3 944.3 942.3 953.1 consumer real estate portfolios including Pick-a- Pay and junior lien mortgages, as well as lower auto loans and lower commercial real estate loans - Strategic sales and transfers to held-for-sale (HFS) of Pick-a-Pay loans and Reliable Financial Services Inc. (Reliable) consumer auto and commercial loans totaled $8.4 billion in 2018 . Total period-end loans up $10.8 billion LQ as higher commercial loans were partially offset by lower consumer loans - Please see pages 8 and 9 for additional 4Q17 1Q18 2Q18 3Q18 4Q18 information Wells Fargo 4Q18 Supplement 7


 
Commercial loan trends Commercial loans up $10.0 billion YoY and up $11.5 billion LQ: ($ in billions, Period-end balances) B= billion, MM = million Commercial and industrial (C&I) loans up $12.2 billion LQ on broad-based, diversified growth Commercial and Industrial 370 Including… …partially offset by declines of: . $11.3B in Corporate & Investment . $236MM in Commercial Banking 350 Banking on lower Government & - $4.0B in Wells Fargo Securities on Institutional Banking 330 growth in Asset Backed Finance reflecting strength in subscription, 310 corporate and consumer finance businesses 290 - $5.8B in Corporate Banking driven by tech/media/telecom, healthcare and 270 energy including M&A financing - $1.5B in Financial Institutions driven 250 4Q17 3Q18 4Q18 by seasonal short-term trade finance . $607MM in WF Auto – Commercial on seasonally higher dealer floor plan utilization . $278MM in Commercial Capital driven Commercial Real Estate 160 by seasonal strength in Commercial Distribution Finance 150 Commercial real estate loans down $583 million LQ reflecting 140 continued credit discipline in a competitive, highly liquid 130 financing market . CRE construction down $1.2 billion reflecting cyclicality of commercial real 120 estate construction projects 110 . CRE mortgage up $611 million due to slower run-off/amortization of portfolios purchased in prior years, as well as modest origination growth 100 4Q17 3Q18 4Q18 Wells Fargo 4Q18 Supplement 8


 
Consumer loan trends Consumer loans down $13.7 billion YoY and included $8.1 billion of strategic sales and transfers to held-for-sale of Pick-a-Pay loans and Reliable consumer auto loans; down $709 million LQ and included $1.6 billion of Pick-a-Pay PCI loan sales ($ in billions, Period-end balances) B= billion, MM = million . First mortgage loans up $1.0B . Consumer Real Estate YoY and up $792MM LQ Credit Card Credit card up $1.0B YoY reflecting 1-4 Family First & - Nonconforming loan growth of 40 Junior Lien Mortgage $5.0B LQ driven by $9.8B of purchase volume 300 originations; excludes $562MM 36 growth and continued 250 of originations designated as growth in the held for sale in anticipation of 32 business, and up 200 the future issuance of RMBS $1.2B LQ on 150 securities 28 seasonality - Partially offset by a $2.4B LQ 100 decline in Pick-a-Pay mortgage 24 50 loans which included $1.6B of 0 PCI loan sales 20 4Q17 3Q18 4Q18 . Junior lien mortgage loans down 4Q17 3Q18 4Q18 1-4 Family First Junior Lien $5.3B YoY and down $932 million LQ as continued paydowns more than offset new originations - Originations of junior lien mortgage loans up 14% YoY Other Revolving Credit Automobile 65 . Auto loans down $8.3B YoY 40 and Installment . Other revolving credit and installment loans 60 and $1.0B LQ as paydowns were partially offset by 36 down $2.1B YoY and 55 originations down $776MM LQ on 50 . Currently expect loan 32 lower securities-based 45 lending, student loans balances to begin growing by 28 40 mid-2019 and personal loans 24 and lines 35 - Originations of 30 20 student loans up 4Q17 3Q18 4Q18 4Q17 3Q18 4Q18 16% YoY Wells Fargo 4Q18 Supplement 9


 
Average deposit trends and costs Average Deposits and Rates Average ($ in billions) . Average deposits of $1.3 trillion, down $42.7 billion, or 3%, YoY reflecting lower Wholesale 1,311.6 1,266.4 1,268.9 Banking deposits including actions taken in first half of 2018 to manage to the asset cap, as well 367.5 as lower Wealth and Investment Management 359.0 354.6 (WIM) deposits as customers allocated more cash to higher-rate alternatives . Average deposits up $2.5 billion LQ as higher Wholesale Banking deposits were partially offset 944.1 914.3 907.4 by lower consumer and small business banking deposits (includes WIM deposits) - $1.8 billion of deposits associated with the sale 0.55% 0.47% of 52 branches on 11/30/18 - Noninterest-bearing deposits down $12.9 billion, 0.28% or 4%, YoY and $4.4 billion LQ 4Q17 3Q18 4Q18 - Interest-bearing deposits down $29.8 billion, or 3%, YoY and up $6.9 billion LQ Noninterest-bearing deposits . Average consumer and small business banking Interest-bearing deposits deposits (1) of $736.3 billion, down $21.2 billion, Average deposit cost or 3%, YoY and down $7.2 billion, or 1%, LQ as consumers continued to move excess liquidity to higher-rate alternatives . Average deposit cost of 55 bps, up 8 bps LQ and 27 bps YoY, driven by increases in Wholesale Banking and WIM deposit rates - Deposit betas continue to outperform expectations (1) Total deposits excluding mortgage escrow and wholesale deposits (Wholesale Banking, and Corporate Treasury including brokered CDs). Wells Fargo 4Q18 Supplement 10


 
Deposit beta experience . Deposit costs have trended higher with the increase in the Fed Funds rate and the delayed repricing from the prior rate moves. The cumulative beta over the last year was above the experience for the first 100 bps move 2.50 100% 90% and Fed 2.00 80% bearing Deposit - 2.29 70% 1.50 60% 38% cumulative beta since 4Q17 bearing Deposit Cost - 50% 1.00 40% Funds TargetRate (%) 30% Cost/ Change in Fed Funds TargetRate 0.50 32% cumulative beta since the 20% start of the cycle 0.77 10% 0.39 0.18 CumulativeChange beta (%) WFC Interest in = Quarterly Average WFC Interest WFC Average Quarterly 0.11 - 0% 4Q15 4Q16 4Q17 4Q18 Fed Funds Target Rate WFC Interest-bearing Deposit Cost Wells Fargo 4Q18 Supplement 11


 
Period-end deposit trends Period-end Deposits Period-end ($ in billions) . Period-end deposits of $1.3 trillion, down $49.8 1,336.0 1,266.6 1,286.2 billion, or 4%, YoY . Period-end deposits up $19.6 billion LQ - Wholesale Banking deposits up $10.6 billion, 482.2 429.7 419.1 or 3% - Corporate Treasury deposits including brokered 64.2 82.9 88.3 CDs, up $5.4 billion, or 7% 21.6 24.0 19.1 - Mortgage escrow deposits down $4.9 billion, or 20%, LQ primarily on lower origination activity - Consumer and small business banking deposits (1) 768.0 740.6 749.1 up $8.5 billion, or 1%, LQ and included: • Growth in Wealth & Investment Management deposits driven by higher retail brokerage sweep deposits, partially reflecting a change in our customers’ risk appetite, as well as higher private 4Q17 3Q18 4Q18 banking deposits Wholesale Banking • Declines in small business banking deposits were partially offset by growth in retail banking Corporate Treasury including brokered CDs consumer deposits Mortgage Escrow Consumer and Small Business Banking Deposits (1) (1) Total deposits excluding mortgage escrow and wholesale deposits (Wholesale Banking, and Corporate Treasury including brokered CDs). Wells Fargo 4Q18 Supplement 12


 
Net interest income . Net Interest Income Net interest income increased $331 million, or 3%, ($ in millions) YoY, and $72 million, or 1%, LQ; linked quarter increase reflected: 12,541 12,572 12,644 12,313 12,238 - Benefits of higher interest rates and favorable hedge ineffectiveness accounting results (1) - Partially offset by the impacts of the balance sheet mix and lower variable income . Average earning assets up $7.3 billion LQ: - Loans up $6.9 billion - Debt securities up $6.7 billion - Mortgage loans held for sale down $2.3 billion 2.93% 2.94% 2.94% - Short-term investments/fed funds sold down $2.3 2.84% 2.84% billion - Other earning assets down $628 million - Loans held for sale down $627 million - Equity securities down $490 million . NIM of 2.94% stable LQ as a benefit from higher interest rates and favorable hedge ineffectiveness 4Q17 1Q18 2Q18 3Q18 4Q18 accounting results were offset by the impacts of all Net Interest Margin (NIM) other balance sheet mix and lower variable income (1) Total hedge ineffectiveness accounting of $28 million in the quarter included $85 million in net interest income and $(57) million in other income. In 3Q18 total hedge ineffectiveness accounting was $35 million and included $26 million in net interest income and $9 million in other income. Wells Fargo 4Q18 Supplement 13


 
Noninterest income . Deposit service charges down $28 million LQ reflecting vs vs ($ in millions) 4Q18 3Q18 4Q17 fee waivers for customers affected by natural disasters Noninterest income including the California wildfires and hurricanes on the Service charges on deposit accounts $ 1,176 (2) % (6) East Coast, and a higher commercial earnings credit Trust and investment fees: rate (ECR) offset Brokerage advisory, commissions - Consumer was 57% and commercial was 43% of and other fees 2,345 - (2) total deposit service charges - ECR offset (results in lower fees for commercial Trust and investment management 796 (5) (8) customers) was up $10 million LQ and $35 Investment banking 379 (18) (10) million YoY Card fees 981 (4) (2) . Trust and investment fees down $111 million Other fees 888 4 (3) - Trust and investment management fees down $39 Mortgage banking 467 (45) (50) million on lower market valuations Insurance 109 5 (51) - Investment banking fees down $83 million on lower Net gains from trading activities 10 (94) n.m. advisory, equity and debt underwriting Net gains on debt securities 9 (84) (94) . Card fees down $36 million as higher credit card Net gains from equity securities 21 (95) (96) rewards redemption costs more than offset higher Lease income 402 (11) (12) interchange fees on seasonally higher credit and debit Other 753 19 35 card POS volumes Total noninterest income $ 8,336 (11) % (14) . Other fees up $38 million on higher loan fees and commercial real estate brokerage commissions . Mortgage banking down $379 million 9,737 9,696 - Servicing income down $281 million and included 9,369 9,012 $372 million negative net non-interest rate-related 8,336 valuation adjustments to MSRs driven by market observations - Net gains on mortgage loan originations down $98 million reflecting lower origination volumes and a lower residential HFS production margin . Trading gains down $148 million (Please see page 32 for additional information) . Gains from equity securities down $395 million as $570 million lower deferred compensation gains (P&L neutral) were partially offset by higher gains from venture 4Q17 1Q18 2Q18 3Q18 4Q18 capital and private equity partnerships . Other income up $120 million and included a $117 million gain on the sale of 52 retail bank branches Wells Fargo 4Q18 Supplement 14


 
Noninterest expense and efficiency ratio (1) vs vs . Noninterest expense down $424 million LQ ($ in millions) 4Q18 3Q18 4Q17 - Personnel expense down $587 million Noninterest expense • Salaries up $84 million on one additional Salaries $ 4,545 2 % 3 payroll day in the quarter Commission and incentive compensation 2,427 - (9) Employee benefits 706 (49) (45) • Employee benefits expense down $671 million driven by $557 million lower deferred Equipment 643 1 6 compensation expense (P&L neutral) Net occupancy 735 2 3 Core deposit and other intangibles 264 - (8) - FDIC and other deposit assessments down FDIC and other deposit assessments 153 (54) (51) $183 million reflecting the completion of the Outside professional services (2) 843 11 (18) FDIC special assessment Operating losses (2) 432 (29) (88) - Outside professional services (2) up $82 million Other (2) 2,591 19 32 on typically higher 4Q project spend and legal Total noninterest expense $ 13,339 (3) % (21) expense - Operating losses (2) down $173 million; operating 16,800 losses in 4Q18 included a $175 million accrual for the agreement reached with all State AGs and 15,042 D.C. for previously disclosed retail sales practices, 13,982 13,763 auto and mortgage rate lock matters 13,339 76.2% - Other expense (2) up $411 million driven by pension plan settlement expense, higher 68.6% operating lease expense on leased asset 64.9% impairment, typically higher 4Q expenses in 62.7% 63.6% advertising and promotion, and travel and entertainment, as well as higher insurance premiums and contract services expense 4Q17 1Q18 2Q18 3Q18 4Q18 . 4Q18 efficiency ratio of 63.6% Efficiency Ratio (1) Efficiency ratio defined as noninterest expense divided by total revenue (net interest income plus noninterest income). Noninterest expense and our efficiency ratio may be affected by a variety of factors, including business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our business and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters. (2) The sum of Outside professional services expense, operating losses and Other expense equals Other noninterest expense in the Consolidated Statement of Income, pages 19 and 20 of the press release. Wells Fargo 4Q18 Supplement 15


 
Noninterest expense – linked quarter ($ in millions) $15,000 $14,000 $13,763 $107 $94 $70 $27 $13,339 Infrastructure: Third Party “Running the $13,000 ($601) Revenue- ($121) Higher Services: Business” – Compensation related: “Running the occupancy and Typically Discretionary: & Benefits: Higher Business” – typically higher higher Typically higher Lower deferred operating Non equipment outside advertising and compensation lease expense Discretionary: expense professional promotion $12,000 expense on leased Lower FDIC services and expense, and asset expense and contract travel and impairment operating services entertainment losses, partially expense expense, as offset by higher well as higher $11,000 other expense postage, including stationary and pension plan supplies settlement expense expense and $10,000 higher insurance premiums $9,000 $8,000 3Q18 4Q18 For analytical purposes, we have grouped our noninterest expense into these six categories. Please see page 33 for additional information. Wells Fargo 4Q18 Supplement 16


 
Noninterest expense – year over year ($ in millions) $18,000 $17,000 $16,800 $16,000 ($493) ($126) ($16) Compensation & Benefits: Revenue- Third Party related: Services: $15,000 Lower deferred compensation Lower Lower expense, commission professional partially offset and incentive services $14,000 by higher compensation expense and salaries in WIM and outside data $34 $54 $13,339 expense driven Home processing Lending, expense, $13,000 by one ($2,914) “Running the Infrastructure: partially offset partially offset Business” – additional “Running the Higher by higher by higher Discretionary: payroll day in Business” – equipment operating contract Higher the quarter, and Non expense and $12,000 lease expense services advertising and annual Discretionary: occupancy expense promotion salary/wage Includes $3.1 expense expense due to increases, as billion lower marketing $11,000 well as broad- operating campaign based restricted losses, and volumes, stock award to $159 million partially offset $10,000 team members lower FDIC by lower travel expense and entertainment $9,000 expense $8,000 4Q17 4Q18 For analytical purposes, we have grouped our noninterest expense into these six categories. Please see page 33 for additional information. Wells Fargo 4Q18 Supplement 17


 
Delivered on 2018 expense target and on track for 2019 and 2020 . Total noninterest expense in 2018 of $56.1 billion included $3.1 billion of operating losses . 2018 noninterest expense excluding $2.5 billion of operating losses in excess of $600 million = $53.6 billion, in line with the 2018 expense target of $53.5-54.5 billion provided at our 2018 Investor Day . 2019 – 2020 expense expectations exclude annual operating losses in excess of $600 million, such as litigation and remediation accruals and penalties Total Noninterest Expense Actual and Expectations ($ in billions) 56.1 53.5 - 54.5 52.0 – 53.0 2.5 50.0 – 51.0 53.6 2018 Actual 2018 Expectation 2019 Expectation 2020 Expectation 2018-2020 expectations exclude annual operating losses in excess of $600 million, such as litigation and remediation accruals and penalties Represents operating losses in excess of $600 million Wells Fargo 4Q18 Supplement 18


 
Efficiency actions included in the 2018 results There are significant ongoing efforts being implemented across the company reflecting changing customer preferences and our focus on efficiency. Our goal is to realize sustainable cost reductions through operational excellence which is expected to reduce headcount 5-10%, as previously announced. 2018 headcount reductions included ~60% from voluntary team member attrition, and future reductions are also expected to come from a combination of voluntary attrition and displacements. Centralization & Running the Business Governance / Controls Optimization . Contact center of the future . Improved customer experience and team . Reduced third party consulting work focused on improved member productivity with the launch of our spend through greater customer experience; Online Mortgage Application enterprise-wide oversight consolidation of centers into hub . Streamlined the retail mortgage sales . Introduced consistent approach locations; queue consolidation; organization, eliminating layers and to manager spans of controls technology simplification; 320 reengineered the mortgage fulfillment process, across the company. In 2018, headcount reductions in 2018 reducing Home Lending headcount by 5,000 in we reduced over 3,300 manager with additional reductions 2018 positions, with additional expected in 2019 . Restructured Wholesale Banking businesses to reductions expected in 2019 . Completed centralization of staff be more aligned around the customer, . Utilized a new activity-based functions with focus on reducing duplicative functions, enabling expense approach to identify organizational rationalization greater consolidation of operations and and reduce non-essential and process improvement; 500 applications, and completing acquisition. Over functions and expenses headcount reductions in 2018, 1,500 headcount reduced in 2018 with . Continued to drive more efficient with additional reductions additional reductions expected in 2019 project spend through rigorous expected in 2019 . Auto lending transformation; streamlined investment prioritization process . Reduced spend through processes, and centralized functions and . Established location guidelines outsourcing non-core functions, locations; reduced headcount by 700 in 2018 for domestic non-customer e.g. print. Additional . Branch staffing efficiencies resulting from facing team members outsourcing opportunities changes in customer transaction preference, expected in 2019 operational improvements and continued retail branch network optimization. Reduced branch headcount by over 2,800 in 2018 with additional reductions expected in 2019 Wells Fargo 4Q18 Supplement 19


 
Community Banking . Net income of $3.2 billion, down 9% YoY vs vs ($ in millions) 4Q18 3Q18 4Q17 primarily due to higher income tax expense, as Net interest income $ 7,340 - % 1 4Q17 included an income tax benefit from the 2017 Tax Cuts & Jobs Act, and up 13% LQ on Noninterest income 4,121 (8) (8) lower operating losses and income tax expense Provision for credit losses 534 (2) (16) Noninterest expense 7,032 (6) (31) Key metrics Income tax expense 637 (31) n.m. . See pages 21 and 22 for additional information . Segment net income $ 3,169 13 % (9) 5,518 retail bank branches reflects 93 branch consolidations in 4Q18 and 300 branch ($ in billions) consolidations in 2018; additionally, on Avg loans, net $ 459.7 - (3) Avg deposits 759.4 - 3 November 30, we completed the previously announced sale of 52 branches . Consumer auto originations of $4.7 billion, down 4Q18 3Q18 4Q17 Key Metrics: 1% LQ due to the sale of Reliable and up 9% YoY Total Retail Banking branches 5,518 5,663 5,861 reflecting high quality origination growth following transformational changes made to the ($ in billions) 4Q18 3Q18 4Q17 business Auto Originations $ 4.7 4.8 4.3 . Mortgage originations of $38 billion (held-for- Home Lending Applications $ 48 57 63 sale = $28 billion and held-for-investment = $10 Application pipeline 18 22 23 billion), down 17% LQ and 28% YoY Originations 38 46 53 (1) - 78% of originations were for purchases, Residential HFS production margin 0.89 0.97 % 1.25 compared with 81% in 3Q18 and 64% in 4Q17 - Correspondent channel was 55% of total originations vs. 59% in 3Q18 and 57% in 4Q17 • Correspondent channel has lower production margins than retail originations - 0.89% residential held for sale production margin (1), down 8 bps LQ primarily due to lower retail margins • Current expectations are for the 1Q19 (1) Production margin represents net gains on residential mortgage loan production margin to be in the range realized origination/sales activities divided by total residential held-for-sale mortgage originations. over the past two quarters Wells Fargo 4Q18 Supplement 20


 
Community Banking metrics Branch and Digital Activity vs. vs. (in millions, unless otherwise noted) 4Q18 3Q18 2Q18 1Q18 4Q17 3Q18 4Q17 Teller and ATM Transactions (1) 336.8 343.6 351.4 343.3 356.4 -2% -5% Digital (Online and Mobile) Secure Sessions (2) 1,851.1 1,824.2 1,675.0 1,576.5 1,547.3 1% 20% . Teller and ATM transactions (1) of 336.8 million in 4Q18, down 2% LQ and 5% YoY reflecting continued customer migration to digital channels . Total digital secure sessions (2) of 1,851.1 million, up 1% LQ and 20% YoY Customers and Active Accounts vs. vs. (in millions, unless otherwise noted) 4Q18 3Q18 2Q18 1Q18 4Q17 3Q18 4Q17 Digital (Online and Mo bile) Active Custo mers(2) 29.2 29.0 28.9 28.8 28.1 1% 4% Primary Consumer Checking Customers (2) (3) 23.9 24.0 23.9 23.7 23.6 -0.4% 1.2% Consumer General Purpose Credit Card Active Accounts (4)(5) 8.0 7.9 7.8 7.7 7.9 1% 1% . Digital (online and mobile) active customers (2) of 29.2 million, up 1% LQ and 4% YoY - Mobile active customers increased to 22.8 million, up 1% LQ and 7% YoY . Primary consumer checking customers (2) (3) of 23.9 million, down modestly LQ and up 1.2% YoY. The sale of 52 branches in 4Q18 reduced the number of primary consumer checking customers by 0.1 million and reduced the YoY growth rate by 0.5% . Consumer general purpose credit card active accounts (4) (5) of 8.0 million, up 1% both LQ and YoY driven by the July 2018 launch of our new Propel American Express® card (1) Teller and ATM transactions reflect customer transactions completed at a branch teller line or ATM and does not include customer interactions with a branch banker. Management uses this metric to help monitor customer traffic trends within the Company’s Retail Banking business. (2) Metrics reported on a one-month lag from reported quarter-end; for example, 4Q18 data as of November 2018 compared with November 2017. (3) Customers who actively use their checking account with transactions such as debit card purchases, online bill payments, and direct deposit. (4) Accounts having at least one POS transaction, including POS reversal, during the period. (5) Credit card metrics shown in the table are for general purpose cards only. Wells Fargo 4Q18 Supplement 21


 
Community Banking metrics Balances and Activity vs. vs. (in millions, unless otherwise noted) 4Q18 3Q18 2Q18 1Q18 4Q17 3Q18 4Q17 Deposits ($ in billions) Consumer and Small Business Banking Deposits (Average) $ 736.3 743.5 754.0 755.5 757.5 -1% -3% Debit Cards (1) POS Transactions 2,249 2,235 2,222 2,071 2,120 1% 6% POS Purchase Volume (billions) $ 89.8 87.5 87.5 81.9 83.2 3% 8% Consumer General Purpose Credit Cards (2) ($ in billions) POS Purchase Volume $ 20.2 19.4 19.2 17.4 19.1 4% 5% Outstandings (Average) 30.2 29.3 28.5 28.8 28.6 3% 6% . Average consumer and small business banking deposit balances down 1% LQ and 3% YoY as consumers continued to move excess liquidity to higher rate alternatives . Debit cards (1) and consumer general purpose credit cards (2): - Point-of-sale (POS) debit card transactions up 1% LQ and up 6% YoY on stronger usage per account - POS debit card purchase volume up 3% LQ due to seasonality associated with holiday spending, and up 8% YoY on higher transaction volume - POS consumer general purpose credit card purchase volume up 4% LQ on seasonality, and up 5% YoY on higher transaction volume - Consumer general purpose credit card average balances of $30.2 billion, up 3% LQ and up 6% YoY on higher POS purchase volume Customer Experience Survey Scores vs. vs. with Branch (period-end) 4Q18 3Q18 2Q18 1Q18 4Q17 3Q18 4Q17 Customer Loyalty 60.2% 58.5% 56.7% 59.2% 58.2% 173 bps 201 Overall Satisfaction with Most Recent Visit 78.7% 77.9% 76.6% 78.2% 78.0% 82 70 . More than 318,000 branch customer experience surveys completed during fourth quarter 2018 (over 1.4 million in 2018), with both ‘Customer Loyalty’ and ‘Overall Satisfaction with Most Recent Visit’ scores up LQ and YoY and reaching a 24-month high in December (1) Combined consumer and business debit card activity. (2) Credit card metrics shown in the table are for general purpose cards only. Wells Fargo 4Q18 Supplement 22


 
Wholesale Banking . Net income of $2.7 billion, up 13% YoY on lower vs vs ($ in millions) 4Q18 3Q18 4Q17 income tax expense and down 6% LQ reflecting lower noninterest income and higher expense Net interest income $ 4,739 - % 4 . Net interest income flat LQ as the benefit of Noninterest income 2,187 (15) (24) higher deposits was offset by credit spread Provision for credit losses (28) n.m. n.m. tightening Noninterest expense 4,025 2 (4) . Noninterest income down 15% LQ as lower Income tax expense 253 (47) (70) trading gains, investment banking fees and other income was partially offset by higher loan Segment net income $ 2,671 (6) % 13 fees and commercial real estate brokerage ($ in billions) commissions Avg loans, net $ 470.2 2 1 . Provision for credit losses decreased $54 million Avg deposits 421.6 2 (9) LQ on higher recoveries and lower loan losses . Noninterest expense up 2% LQ driven by higher vs vs ($ in billions) 4Q18 3Q18 4Q17 operating lease expense on leased asset Key Metrics: impairment (1) Commercial card spend volume $ 8.6 5 % 11 Treasury Management U.S. investment banking market . (2) Treasury management revenue down 1% YoY on share 3.2 % lower new sales . Commercial card spend volume (1) of $8.6 billion, up 11% YoY on increased transaction volumes primarily reflecting customer growth, and up 5% LQ Investment Banking . Full year 2018 U.S. investment banking market share of 3.2%(2) vs. full year 2017 of 3.6% (2) on declines in equity capital markets and loan syndication (1) Includes commercial card volume for the entire company. (2) Full year 2018. Source: Dealogic U.S. investment banking fee market share. Wells Fargo 4Q18 Supplement 23


 
Wealth and Investment Management . Net income of $689 million, up 2% YoY and down 6% LQ vs vs driven by lower noninterest income ($ in millions) 4Q18 3Q18 4Q17 . Net interest income up 1% LQ Net interest income $ 1,116 1 % (3) . Noninterest income down 9% LQ largely driven by net Noninterest income 2,841 (9) (11) losses from equity securities on deferred compensation Reversal of provision for plan investments of $218 million (P&L neutral), and lower asset-based fees credit losses (3) n.m. (57) - Retail brokerage advisory fees increased LQ, however this Noninterest expense 3,044 (6) (6) was more than offset by lower other asset-based fees Income tax expense 231 (5) (44) driven by lower 4Q18 market valuations (Retail brokerage advisory fees were priced at the beginning of the quarter Segment net income $ 689 (6) % 2 reflecting 9/30/18 market valuations) . Noninterest expense down 6% LQ primarily driven by ($ in billions) $216 million of lower deferred compensation plan Avg loans, net $ 75.2 1 3 expense (P&L neutral) Avg deposits 155.5 (3) (16) vs vs WIM Segment Highlights ($ in billions, except where noted) 4Q18 3Q18 4Q17 . WIM total client assets of $1.7 trillion, down 10% YoY Key Metrics: (1) driven primarily by lower market valuations, as well as WIM Client assets ($ in trillions) $ 1.7 (9) % (10) net outflows Retail Brokerage . Average loan balances up 3% YoY largely due to growth Financial advisors 13,968 (1) (4) in nonconforming mortgage loans . Advisory assets $ 501 (11) (8) 2018 closed referred investment assets (referrals Client assets ($ in trillions) 1.5 (9) (10) resulting from the WIM/Community Banking partnership) of $10.1 billion were down 2% from 2017 Wealth Management Retail Brokerage Client assets 224 (7) (10) . Advisory assets of $501 billion, down 8% YoY driven Wells Fargo Asset Management (2) primarily by lower market valuations, as well as net Total AUM 466 (3) (8) outflows Wells Fargo Funds AUM 193 (4) (7) Wells Fargo Asset Management Retirement . Total AUM (2) of $466 billion, down 8% YoY driven IRA assets 373 (11) (9) primarily by equity and fixed income net outflows, the Institutional Retirement removal of RockCreek assets under management due to Plan assets 364 (9) (8) the sale of WFAM’s ownership stake in RockCreek, and (1) WIM Client Assets reflect Brokerage & Wealth assets, including Wells Fargo Funds holdings and deposits. (2) Wells Fargo Asset Management Total AUM not held in lower market valuations, partially offset by higher money Brokerage & Wealth client assets excluded from WIM Client Assets. market fund net inflows Wells Fargo 4Q18 Supplement 24


 
Credit quality Provision Expense and Net Charge-offs . Net charge-offs of $721 million, up $41 million ($ in millions) LQ on higher consumer losses . 0.30% net charge-off rate, up 1 bp LQ 751 741 721 - Commercial losses of 10 bps, down 2 bps LQ 651 680 on lower C&I net charge-offs and higher CRE 602 580 521 recoveries 452 - Consumer losses of 53 bps, up 6 bps LQ on seasonally higher credit card losses and other 191 revolving credit and installment loan losses . NPAs decreased $289 million LQ 0.31% 0.32% 0.26% 0.29% 0.30% (1) 4Q17 1Q18 2Q18 3Q18 4Q18 - Nonaccrual loans decreased $218 million on Provision Expense Net Charge-offs Net Charge-off Rate a $110 million decline in commercial nonaccruals and a $108 million decline in consumer nonaccruals driven by consumer real estate Nonperforming Assets ($ in billions) - Foreclosed assets decreased $71 million 8.3 7.9 7.6 . $200 million reserve release reflected 0.6 7.2 0.6 0.5 7.0 continued improvement in the credit quality of 0.5 0.5 the loan portfolio 7.6 . Allowance for credit losses = $10.7 billion 7.3 7.1 6.7 6.5 - Allowance covered 3.7x annualized 4Q18 net charge-offs 4Q17 1Q18 2Q18 3Q18 4Q18 (1) Nonaccrual loans Foreclosed assets (1) Financial information for periods prior to December 31, 2018, has been revised to exclude mortgage loans held for sale, loans held for sale and loans held at fair value of $339 million, $360 million, $380 million and $390 million at September 30, June 30, and March 31, 2018 and December 31, 2017, respectively. Wells Fargo 4Q18 Supplement 25


 
Capital Common Equity Tier 1 Ratio Capital Position (Fully Phased-In) (1) . Common Equity Tier 1 ratio (fully phased-in) of 11.7% at 12/31/18 (1) was well above the regulatory minimum and our internal target 12.0% 11.9% 12.0% 11.9% 11.7% of 10% Capital Return . Period-end common shares outstanding down 130.3 million shares, or 3%, LQ - Settled 142.7 million common share repurchases - Issued 12.4 million common shares including 3.9 million due to the exercise of expiring warrants . Accelerated capital return to shareholders - Returned $8.8 billion to shareholders in 4Q18, 2.2x shareholder return in 4Q17 • Net share repurchases of $6.8 billion, 3.3x net share repurchases in 4Q17 4Q17 1Q18 2Q18 3Q18 4Q18 Total Loss Absorbing Capacity (TLAC) Update Estimated . As of 12/31/2018, our eligible external TLAC as a percentage of total risk-weighted assets was 23.3% (2) compared with the required minimum of 22.0% (1) 4Q18 capital ratio is a preliminary estimate. Fully phased-in capital ratios are calculated assuming the full phase-in of the Basel III capital rules. See page 34 for additional information regarding the Common Equity Tier 1 capital ratio. (2) 4Q18 TLAC ratio is a preliminary estimate. Wells Fargo 4Q18 Supplement 26


 
Appendix


 
Real estate 1-4 family mortgage portfolio . First lien mortgage loans up $792 million LQ ($ in millions) 4Q18 3Q18 as growth in nonconforming mortgage loans Real estate 1-4 family first was partially offset by paydowns and $1.6 mortgage loans: $ 285,065 284,273 billion of Pick-a-Pay PCI loan sales ($614 Nonaccrual loans 3,183 3,267 million gain) as % of loans 1.12 % 1.15 - Nonconforming mortgage loans increased Net charge-offs/(recoveries) $ (22) (25) $5.0 billion to $211.4 billion (1) as % of average loans (0.03) % (0.04) - First lien home equity lines of $11.8 Real estate 1-4 family junior billion, down $282 million $ lien mortgage loans: 34,398 35,330 . First lien credit performance Nonaccrual loans 945 983 - Nonaccrual loans down $84 million, as % of loans 2.75 % 2.78 or 3%, LQ Net charge-offs/(recoveries) $ (10) (9) - Net recovery of $22 million, down $3 as % of average loans (0.11) % (0.10) million LQ . Pick-a-Pay non-PCI portfolio . Pick-a-Pay PCI portfolio - Loans of $11.2 billion, down 4% LQ - Loans of $4.9 billion, down $1.9 billion LQ driven by $1.6 billion of loan sales primarily reflecting loans paid-in-full - Nonaccrual loans decreased $51 million, - Accretable yield balance of $2.8 billion, down $1.4 or 6%, LQ billion LQ driven by PCI loan sales and accretion . Junior lien mortgage loans down $932 • Weighted average life of 5.5 years, flat LQ million, or 3%, LQ as paydowns more than • 4Q18 accretable yield percentage of 11.47% expected offset originations to increase to ~11.49% in 1Q19 - Nonaccrual loans down $38 million, - Nonaccretable balance of $376 million with no or 4%, LQ reclassification from nonaccretable to accretable in 4Q18 - Net recovery of $10 million, up $1 million LQ Loan balances as of period-end. (1) Nonconforming mortgages originated post February 2009. Wells Fargo 4Q18 Supplement 28


 
Consumer credit card portfolio . Credit card outstandings up 3% LQ from ($ in millions) 4Q18 3Q18 seasonal holiday spend and up 3% YoY Credit card outstandings $ 39,025 37,812 reflecting purchase volume growth as well as Net charge-offs 338 299 continued growth in the business as % of avg loans 3.54 % 3.22 - General purpose credit card outstandings 30+ days past due $ 1,017 941 up 4% LQ and 4% YoY as % of loans 2.61 % 2.49 - Purchase dollar volume up 4% LQ driven by Key Metrics: holiday spend volume, and up 5% YoY on higher transaction volume Purchase volume $ 22,252 21,481 POS transactions (millions) 329 319 - New accounts (1) down 17% LQ due to New accounts (1) (thousands) 449 539 seasonality, and up 19% YoY reflecting the POS active accounts (thousands) (2) 8,879 8,779 July 2018 launch of the new Propel American Express® card • 43% of new accounts were originated through digital channels, down from 45% in 3Q18 and up from 42% in 4Q17 . Net charge-offs up $39 million, or 32 bps, LQ driven by seasonality and up $2 million YoY . 30+ days past due increased $76 million, or 12 bps, LQ on seasonality, and increased $37 million, or 3 bps, YoY Loan balances as of period-end. (1) Includes consumer general purpose credit card as well as certain co-brand and private label relationship new account openings. (2) Accounts having at least one POS transaction, including POS reversal, during the period. Wells Fargo 4Q18 Supplement 29


 
Auto portfolios Consumer Portfolio ($ in millions) 4Q18 3Q18 . Auto outstandings of $45.1 billion, down 2% LQ Indirect Consumer: and 16% YoY Auto outstandings $ 44,008 44,952 - 4Q18 originations of $4.7 billion, down 1% LQ Nonaccrual loans 128 116 due to the sale of Reliable, and up 9% YoY. as % of loans 0.29 % 0.26 Reliable auto originations were $212 million in Net charge-offs $ 131 128 4Q17, $68 million in 3Q18 and $0 in 4Q18. The as % of avg loans 1.17 % 1.11 remaining auto originations were stable LQ and 30+ days past due $ 1,490 1,370 up 15% YoY reflecting our focus on growing as % of loans 3.39 % 3.05 high quality auto loans following the transformational changes we made to the business Direct Consumer: . Nonaccrual loans increased $12 million LQ due to Auto outstandings $ 1,061 1,123 seasonality and were flat YoY Nonaccrual loans 2 2 . Net charge-offs up $3 million LQ due to as % of loans 0.19 % 0.18 seasonality, and down $55 million YoY Net charge-offs $ 2 2 predominantly driven by lower loan outstandings as % of avg loans 0.61 % 0.71 and lower early losses from higher quality 30+ days past due $ 15 13 originations as % of loans 1.41 % 1.16 . 30+ days past due increased $122 million LQ largely driven by seasonality, and decreased $371 Commercial: million YoY largely driven by higher quality Auto outstandings $ 11,281 10,647 originations Nonaccrual loans 15 30 as % of loans 0.13 % 0.28 Net charge-offs $ 2 1 Commercial Portfolio as % of avg loans 0.06 % 0.05 . Loans of $11.3 billion, up 6% LQ on higher dealer floor plan utilization, and down 1% YoY Loan balances as of period-end. Wells Fargo 4Q18 Supplement 30


 
Student lending portfolio . $11.2 billion private loan outstandings, down 2% LQ and 6% YoY on higher paydowns/payoffs ($ in millions) 4Q18 3Q18 Private outstandings $ 11,220 11,463 - Average FICO of 764 and 81% of the total Net charge-offs 36 27 outstandings have been co-signed as % of avg loans 1.26 % 0.92 - Originations increased 16% YoY 30+ days past due $ 190 182 . Net charge-offs increased $9 million LQ as % of loans 1.69 % 1.59 due to seasonality of repayments and increased $1 million YoY . 30+ days past due increased $8 million LQ and decreased $3 million YoY Loan balances as of period-end. Wells Fargo 4Q18 Supplement 31


 
Trading-related revenue ($ in millions) 4Q18 3Q18 4Q17 Linked Quarter Change Year-over-Year Change Trading-related revenue Net interest income $ 789 764 678 $ 25 3 % $ 111 16 % Net gains/(losses) on trading activities 10 158 (1) (148) (94) 11 n.m. Trading-related revenue $ 799 922 677 $ (123) (13) % $ 122 18 % . Trading-related revenue of $799 million was down $123 million, or 13%, LQ: - Net interest income increased $25 million, or 3%, reflecting increased customer demand for residential mortgage-backed securities (RMBS) • NII associated with the carry income on RMBS books have offsetting losses in net gains on trading activities (neutral to total trading-related revenue) - Net gains/(losses) on trading activities decreased $148 million driven by wider spreads in credit and asset-backed products, valuation adjustments on forward settling RMBS trades, and lower municipal bond trading results . Trading-related revenue was up $122 million, or 18%, YoY: - Net interest income up $111 million, or 16%, largely driven by higher average trading assets predominantly reflecting increased customer demand for RMBS, as well as higher yields • NII associated with the carry income on RMBS books have offsetting losses in net gains on trading activities (neutral to total trading-related revenue) – Net gains/(losses) on trading activities up $11 million Wells Fargo 4Q18 Supplement 32


 
Noninterest expense analysis (reference for slides 16-17) For analytical purposes, we have grouped our noninterest expense into six categories: Compensation & Benefits: Salaries, benefits and non-revenue-related incentive compensation Revenue-related: Incentive compensation directly tied to generating revenue; businesses with expenses directly tied to revenue (operating leases, insurance) Third Party Services: Expenses related to the use of outside parties, such as legal and consultant costs “Running the Business” – Non Discretionary: Expenses that are costs of doing business, including foreclosed asset expense and FDIC assessments “Running the Business” – Discretionary: Travel, advertising, postage, etc. Infrastructure: Equipment, occupancy, etc. Wells Fargo 4Q18 Supplement 33


 
Common Equity Tier 1 (Fully Phased -In) Wells Fargo & Company and Subsidiaries COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1) Estimated Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, (in billions, except ratio) 2018 2018 2018 2018 2017 Total equity $ 197.1 199.7 206.1 205.9 208.1 Adjustments: Preferred stock (23.2 ) (23.5) (25.7 ) (26.2 ) (25.4) Additional paid-in capital on ESOP preferred stock (0.1 ) (0.1) (0.1 ) (0.1 ) (0.1) Unearned ESOP shares 1.5 1.8 2.0 2.6 1.7 Noncontrolling interests (0.9 ) (0.9) (0.9 ) (1.0 ) (1.1) Total common stockholders' equity 174.4 177.0 181.4 181.2 183.2 Adjustments: Goodwill (26.4 ) (26.4) (26.4 ) (26.4 ) (26.6) Certain identifiable intangible assets (other than MSRs) (0.6 ) (0.8) (1.1 ) (1.4 ) (1.6) Other assets (2) (2.2 ) (2.1) (2.2 ) (2.4 ) (2.2) Applicable deferred taxes (3) 0.8 0.8 0.9 0.9 1.0 Investment in certain subsidiaries and other 0.4 0.4 0.4 0.4 0.2 Common Equity Tier 1 (Fully Phased-In) under Basel III (A) 146.4 148.9 153.0 152.3 154.0 Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5) (B) $ 1,248.4 1,250.2 1,276.3 1,278.1 1,285.6 Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (5) (A)/(B) 11.7 % 11.9 12.0 11.9 12.0 (1) Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Beginning January 1, 2018, the requirements for calculating CET1 and tier 1 capital, along with RWAs, became fully phased-in. (2) Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets. (3) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. (4) The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of December 31, 2018, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for September 30, June 30 and March 31, 2018, and December 31, 2017, was calculated under the Basel III Standardized Approach RWAs. (5) The Company’s December 31, 2018, RWAs and capital ratio are preliminary estimates. Wells Fargo 4Q18 Supplement 34


 
Return on average tangible common equity (ROTCE) Wells Fargo & Company and Subsidiaries TANGIBLE COMMON EQUITY (1) Quarter ended (in millions, except ratios) Dec 31, 2018 Return on average tangible common equity (1): Net income applicable to common stock (A) $ 5,711 Average total equity 198,442 Adjustments: Preferred stock (23,463 ) Additional paid-in capital on ESOP preferred stock (105 ) Unearned ESOP shares 1,761 Noncontrolling interests (910 ) Average common stockholders’ equity (B) 175,725 Adjustments: Goodwill (26,423 ) Certain identifiable intangible assets (other than MSRs) (693 ) Other assets (2) (2,204 ) Applicable deferred taxes (3) 800 Average tangible common equity (C) $ 147,205 Return on average common stockholders' equity (ROE) (annualized) (A)/(B) 12.89 % Return on average tangible common equity (ROTCE) (annualized) (A)/(C) 15.39 (1) Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. (2) Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets. (3) Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end. Wells Fargo 4Q18 Supplement 35


 
Forward-looking statements and additional information Forward-looking statements: This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In addition, we may make forward-looking statements in our other documents filed or furnished with the SEC, and our management may make forward- looking statements orally to analysts, investors, representatives of the media and others. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,” “could,” “should,” “can” and similar references to future periods. In particular, forward-looking statements include, but are not limited to, statements we make about: (i) the future operating or financial performance of the Company, including our outlook for future growth; (ii) our noninterest expense and efficiency ratio; (iii) future credit quality and performance, including our expectations regarding future loan losses and allowance levels; (iv) the appropriateness of the allowance for credit losses; (v) our expectations regarding net interest income and net interest margin; (vi) loan growth or the reduction or mitigation of risk in our loan portfolios; (vii) future capital or liquidity levels or targets and our estimated Common Equity Tier 1 ratio under Basel III capital standards; (viii) the performance of our mortgage business and any related exposures; (ix) the expected outcome and impact of legal, regulatory and legislative developments, as well as our expectations regarding compliance therewith; (x) future common stock dividends, common share repurchases and other uses of capital; (xi) our targeted range for return on assets, return on equity, and return on tangible common equity; (xii) the outcome of contingencies, such as legal proceedings; and (xiii) the Company’s plans, objectives and strategies. Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions. Investors are urged to not unduly rely on forward-looking statements as actual results could differ materially from expectations. Forward-looking statements speak only as of the date made, and we do not undertake to update them to reflect changes or events that occur after that date. For more information about factors that could cause actual results to differ materially from expectations, refer to the “Forward-Looking Statements” discussion in Wells Fargo’s press release announcing our fourth quarter 2018 results and in our most recent Quarterly Report on Form 10-Q, as well as to Wells Fargo’s other reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017. Purchased credit-impaired loan portfolios: Loans acquired that were considered credit impaired at acquisition were written down at that date in purchase accounting to an amount estimated to be collectible and the related allowance for loan losses was not carried over to Wells Fargo’s allowance. In addition, such purchased credit-impaired loans are not classified as nonaccrual or nonperforming, and are not included in loans that were contractually 90+ days past due and still accruing. Any losses on such loans are charged against the nonaccretable difference established in purchase accounting and are not reported as charge-offs (until such difference is fully utilized). As a result of accounting for purchased loans with evidence of credit deterioration, certain ratios of Wells Fargo are not comparable to a portfolio that does not include purchased credit- impaired loans. In certain cases, the purchased credit-impaired loans may affect portfolio credit ratios and trends. Management believes that the presentation of information adjusted to exclude the purchased credit-impaired loans provides useful disclosure regarding the credit quality of the non-impaired loan portfolio. Accordingly, certain of the loan balances and credit ratios in this document have been adjusted to exclude the purchased credit-impaired loans. References in this document to impaired loans mean the purchased credit-impaired loans. Please see page 33 of the press release announcing our 4Q18 results for additional information regarding the purchased credit-impaired loans. Wells Fargo 4Q18 Supplement 36