Delaware
|
|
001-02979
|
|
No. 41-0449260
|
(State or Other Jurisdiction
of Incorporation)
|
|
(Commission File
Number)
|
|
(IRS Employer
Identification No.)
|
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
|
Exhibit No.
|
Description
|
Location
|
|
|
|
Filed herewith
|
||
|
|
|
Furnished herewith
|
Dated:
|
January 15, 2019
|
WELLS FARGO & COMPANY
|
|
|
|
|
|
|
|
By:
|
/s/ RICHARD D. LEVY
|
|
|
|
Richard D. Levy
|
|
|
|
Executive Vice President and Controller
|
|
|
|
(Principal Accounting Officer)
|
|
|
News Release
|
|
|
|
Tuesday, January 15, 2019
|
▪
|
Full year 2018 financial results:
|
◦
|
Net income of
$22.4 billion
, compared with
$22.2 billion
in
2017
|
◦
|
Diluted earnings per share (EPS) of
$4.28
, compared with
$4.10
|
◦
|
Return on assets (ROA) of
1.19
percent, return on equity (ROE) of
11.53
percent, and return on average tangible common equity (ROTCE) of
13.73
percent
1
|
◦
|
Revenue of
$86.4 billion
,
down
from
$88.4 billion
|
◦
|
Noninterest expense of
$56.1 billion
, down from
$58.5 billion
|
◦
|
Returned $25.8 billion to shareholders through common stock dividends and net share repurchases
|
•
|
Net share repurchases of $17.9 billion, which more than doubled from $6.8 billion in 2017
|
•
|
Common stock dividends of
$1.64
per share, up
6
percent from
$1.54
per share
|
•
|
Period-end common shares outstanding down 310.3 million shares, or 6 percent
|
▪
|
Fourth quarter 2018 financial results:
|
◦
|
Net income of
$6.1 billion
, compared with
$6.2 billion
in
fourth
quarter
2017
|
◦
|
Diluted earnings per share (EPS) of
$1.21
, compared with
$1.16
|
◦
|
ROA of
1.28
percent, ROE of
12.89
percent, and ROTCE of
15.39
percent
1
|
◦
|
Revenue of
$21.0 billion
,
down
from
$22.1 billion
|
•
|
Net interest income of
$12.6 billion
,
up
$331 million
|
•
|
Noninterest income of
$8.3 billion
,
down
$1.4 billion
|
◦
|
Noninterest expense of
$13.3 billion
,
down
$3.5 billion
|
◦
|
Income tax expense of
$966 million
, compared with an income tax benefit of
$1.6 billion
|
◦
|
Average deposits of
$1.3 trillion
,
down
$42.6 billion
, or
3
percent
|
◦
|
Average loans of
$946.3 billion
,
down
$5.5 billion
, or
1
percent
|
◦
|
Provision expense of
$521 million
,
down
$130 million
, or
20
percent
|
•
|
Net charge-offs of
0.30
percent of average loans (annualized), down from
0.31
percent
|
•
|
Reserve release
2
of $200 million, compared with $100 million release
|
◦
|
Nonaccrual loans of
$6.5 billion
,
down
$1.2 billion
, or
15
percent
|
|
|
|
Quarter ended
|
|
Year ended Dec. 31,
|
|
||||||||
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Dec 31,
2017 |
|
2018
|
|
|
2017
|
|
|
Earnings
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per common share
|
$
|
1.21
|
|
|
1.13
|
|
|
1.16
|
|
4.28
|
|
|
4.10
|
|
Wells Fargo net income (in billions)
|
6.06
|
|
|
6.01
|
|
|
6.15
|
|
22.39
|
|
|
22.18
|
|
|
Return on assets (ROA)
|
1.28
|
%
|
|
1.27
|
|
|
1.26
|
|
1.19
|
|
|
1.15
|
|
|
Return on equity (ROE)
|
12.89
|
|
|
12.04
|
|
|
12.47
|
|
11.53
|
|
|
11.35
|
|
|
Return on average tangible common equity (ROTCE) (a)
|
15.39
|
|
|
14.33
|
|
|
14.85
|
|
13.73
|
|
|
13.55
|
|
|
Asset Quality
|
|
|
|
|
|
|
|
|
||||||
Net charge-offs (annualized) as a % of average total loans
|
0.30
|
%
|
|
0.29
|
|
|
0.31
|
|
0.29
|
|
|
0.31
|
|
|
Allowance for credit losses as a % of total loans
|
1.12
|
|
|
1.16
|
|
|
1.25
|
|
1.12
|
|
|
1.25
|
|
|
Allowance for credit losses as a % of annualized net charge-offs
|
374
|
|
|
406
|
|
|
401
|
|
390
|
|
|
408
|
|
|
Other
|
|
|
|
|
|
|
|
|
||||||
Revenue (in billions)
|
$
|
21.0
|
|
|
21.9
|
|
|
22.1
|
|
86.4
|
|
|
88.4
|
|
Efficiency ratio (b)
|
63.6
|
%
|
|
62.7
|
|
|
76.2
|
|
65.0
|
|
|
66.2
|
|
|
Average loans (in billions)
|
$
|
946.3
|
|
|
939.5
|
|
|
951.8
|
|
945.2
|
|
|
956.1
|
|
Average deposits (in billions)
|
1,268.9
|
|
|
1,266.4
|
|
|
1,311.6
|
|
1,275.9
|
|
|
1,304.6
|
|
|
Net interest margin
|
2.94
|
%
|
|
2.94
|
|
|
2.84
|
|
2.91
|
|
|
2.87
|
|
(a)
|
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity, which utilizes tangible common equity, is a useful financial measure because it enables investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Tangible Common Equity” tables on page 36.
|
(b)
|
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
|
•
|
Mortgage banking income was
$467 million
,
down
from
$846 million
in
third
quarter 2018. Net mortgage servicing income was
$109 million
,
down
from
$390 million
in the
third
quarter predominantly due to updated mortgage servicing rights valuation assumptions driven by recent market observations. The production margin on residential held-for-sale mortgage loan originations
4
decreased
to
0.89
percent, from
0.97
percent in the
third
quarter, primarily due to lower retail margins, partially offset by a lower percentage of correspondent volume. Residential mortgage loan originations in the fourth quarter were
$38 billion
, down from
$46 billion
in the
third
quarter primarily due to seasonality.
|
•
|
Market sensitive revenue
3
was
$40 million
,
down
from
$631 million
in third quarter 2018, primarily due to lower net gains from equity securities as lower deferred compensation plan investment results were partially offset by higher equity investment gains. The decrease related to the deferred compensation plan was offset by lower employee benefits expense. Revenue from trading activities declined compared with the prior quarter as well, driven by wider spreads in credit and asset backed products.
|
•
|
Other income was
$595 million
, up from
$466 million
in the third quarter. The increase in the fourth quarter included a $117 million gain from the previously announced sale of 52 branches.
|
•
|
Real estate 1-4 family first mortgage loans increased
$792 million
, as $9.8 billion of held-for-investment nonconforming mortgage loan originations were predominantly offset by payoffs and $1.6 billion of sales of purchased credit-impaired (PCI) Pick-a-Pay mortgage loans. Additionally, $562 million of nonconforming mortgage loan originations that would have otherwise been included in 1-4 family first mortgage loan outstandings were designated as held-for-sale in fourth quarter 2018 in anticipation of the future issuance of residential mortgage-backed securities (RMBS).
|
•
|
Real estate 1-4 family junior lien mortgage loans decreased
$932 million
, as payoffs continued to exceed originations
|
•
|
Credit card loans increased
$1.2 billion
primarily due to seasonality
|
•
|
Automobile loans declined
$1.0 billion
due to expected continued runoff
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Commercial
|
$
|
513,405
|
|
|
501,886
|
|
|
503,105
|
|
|
503,396
|
|
|
503,388
|
|
Consumer
|
439,705
|
|
|
440,414
|
|
|
441,160
|
|
|
443,912
|
|
|
453,382
|
|
|
Total loans
|
$
|
953,110
|
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
Change from prior quarter
|
$
|
10,810
|
|
|
(1,965
|
)
|
|
(3,043
|
)
|
|
(9,462
|
)
|
|
4,897
|
|
|
Quarter ended
|
|
||||||||||||||||||
|
December 31, 2018
|
|
|
September 30, 2018
|
|
|
December 31, 2017
|
|
||||||||||||
($ in millions)
|
Net loan
charge-
offs
|
|
|
As a % of
average
loans (a)
|
|
|
Net loan
charge-
offs
|
|
|
As a % of
average
loans (a)
|
|
|
Net loan
charge-
offs
|
|
|
As a % of
average
loans (a)
|
|
|||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
132
|
|
|
0.15
|
%
|
|
$
|
148
|
|
|
0.18
|
%
|
|
$
|
118
|
|
|
0.14
|
%
|
Real estate mortgage
|
(12
|
)
|
|
(0.04
|
)
|
|
(1
|
)
|
|
—
|
|
|
(10
|
)
|
|
(0.03
|
)
|
|||
Real estate construction
|
(1
|
)
|
|
(0.01
|
)
|
|
(2
|
)
|
|
(0.04
|
)
|
|
(3
|
)
|
|
(0.05
|
)
|
|||
Lease financing
|
13
|
|
|
0.26
|
|
|
7
|
|
|
0.14
|
|
|
10
|
|
|
0.20
|
|
|||
Total commercial
|
132
|
|
|
0.10
|
|
|
152
|
|
|
0.12
|
|
|
115
|
|
|
0.09
|
|
|||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
(22
|
)
|
|
(0.03
|
)
|
|
(25
|
)
|
|
(0.04
|
)
|
|
(23
|
)
|
|
(0.03
|
)
|
|||
Real estate 1-4 family junior lien mortgage
|
(10
|
)
|
|
(0.11
|
)
|
|
(9
|
)
|
|
(0.10
|
)
|
|
(7
|
)
|
|
(0.06
|
)
|
|||
Credit card
|
338
|
|
|
3.54
|
|
|
299
|
|
|
3.22
|
|
|
336
|
|
|
3.66
|
|
|||
Automobile
|
133
|
|
|
1.16
|
|
|
130
|
|
|
1.10
|
|
|
188
|
|
|
1.38
|
|
|||
Other revolving credit and installment
|
150
|
|
|
1.64
|
|
|
133
|
|
|
1.44
|
|
|
142
|
|
|
1.46
|
|
|||
Total consumer
|
589
|
|
|
0.53
|
|
|
528
|
|
|
0.47
|
|
|
636
|
|
|
0.56
|
|
|||
Total
|
$
|
721
|
|
|
0.30
|
%
|
|
$
|
680
|
|
|
0.29
|
%
|
|
$
|
751
|
|
|
0.31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Quarterly net charge-offs (recoveries) as a percentage of average loans are annualized. See explanation on page 33 of the accounting for purchased credit-impaired (PCI) loans and the impact on selected financial ratios.
|
|
December 31, 2018
|
|
|
September 30, 2018
|
|
|
December 31, 2017
|
|
||||||||||||
($ in millions)
|
Total
balances
|
|
|
As a % of
total
loans
|
|
|
Total balances
|
|
|
As a
% of
total
loans
|
|
|
Total
balances
|
|
|
As a
% of
total
loans
|
|
|||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
1,486
|
|
|
0.42
|
%
|
|
$
|
1,555
|
|
|
0.46
|
%
|
|
$
|
1,899
|
|
|
0.57
|
%
|
Real estate mortgage
|
580
|
|
|
0.48
|
|
|
603
|
|
|
0.50
|
|
|
628
|
|
|
0.50
|
|
|||
Real estate construction
|
32
|
|
|
0.14
|
|
|
44
|
|
|
0.19
|
|
|
37
|
|
|
0.15
|
|
|||
Lease financing
|
90
|
|
|
0.46
|
|
|
96
|
|
|
0.49
|
|
|
76
|
|
|
0.39
|
|
|||
Total commercial
|
2,188
|
|
|
0.43
|
|
|
2,298
|
|
|
0.46
|
|
|
2,640
|
|
|
0.52
|
|
|||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
3,183
|
|
|
1.12
|
|
|
3,267
|
|
|
1.15
|
|
|
3,732
|
|
|
1.31
|
|
|||
Real estate 1-4 family junior lien mortgage
|
945
|
|
|
2.75
|
|
|
983
|
|
|
2.78
|
|
|
1,086
|
|
|
2.73
|
|
|||
Automobile
|
130
|
|
|
0.29
|
|
|
118
|
|
|
0.26
|
|
|
130
|
|
|
0.24
|
|
|||
Other revolving credit and installment
|
50
|
|
|
0.14
|
|
|
48
|
|
|
0.13
|
|
|
58
|
|
|
0.15
|
|
|||
Total consumer
|
4,308
|
|
|
0.98
|
|
|
4,416
|
|
|
1.00
|
|
|
5,006
|
|
|
1.10
|
|
|||
Total nonaccrual loans (a)
|
6,496
|
|
|
0.68
|
|
|
6,714
|
|
|
0.71
|
|
|
7,646
|
|
|
0.80
|
|
|||
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Government insured/guaranteed
|
88
|
|
|
|
|
87
|
|
|
|
|
120
|
|
|
|
||||||
Non-government insured/guaranteed
|
363
|
|
|
|
|
435
|
|
|
|
|
522
|
|
|
|
||||||
Total foreclosed assets
|
451
|
|
|
|
|
522
|
|
|
|
|
642
|
|
|
|
||||||
Total nonperforming assets
|
$
|
6,947
|
|
|
0.73
|
%
|
|
$
|
7,236
|
|
|
0.77
|
%
|
|
$
|
8,288
|
|
|
0.87
|
%
|
Change from prior quarter:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total nonaccrual loans (a)
|
$
|
(218
|
)
|
|
|
|
$
|
(412
|
)
|
|
|
|
$
|
(572
|
)
|
|
|
|||
Total nonperforming assets
|
(289
|
)
|
|
|
|
(389
|
)
|
|
|
|
(636
|
)
|
|
|
(a)
|
Financial information for periods prior to December 31, 2018, has been revised to exclude mortgage loans held for sale (MLHFS), loans held for sale (LHFS) and loans held at fair value. For additional information, see the "Five Quarter Nonperforming Assets" table on page 32.
|
|
Quarter ended
|
|
|||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Dec 31,
2017 |
|
|
Community Banking
|
$
|
3,169
|
|
|
2,816
|
|
|
3,472
|
|
Wholesale Banking
|
2,671
|
|
|
2,851
|
|
|
2,373
|
|
|
Wealth and Investment Management
|
689
|
|
|
732
|
|
|
675
|
|
|
Quarter ended
|
|
|||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Dec 31,
2017 |
|
|
Total revenue
|
$
|
11,461
|
|
|
11,816
|
|
|
11,720
|
|
Provision for credit losses
|
534
|
|
|
547
|
|
|
636
|
|
|
Noninterest expense
|
7,032
|
|
|
7,467
|
|
|
10,216
|
|
|
Segment net income
|
3,169
|
|
|
2,816
|
|
|
3,472
|
|
|
(in billions)
|
|
|
|
|
|
||||
Average loans
|
459.7
|
|
|
460.9
|
|
|
473.2
|
|
|
Average assets
|
1,015.9
|
|
|
1,024.9
|
|
|
1,073.2
|
|
|
Average deposits
|
759.4
|
|
|
760.9
|
|
|
738.3
|
|
•
|
Net income of
$3.2 billion
,
up
$353 million
, or
13
percent, primarily due to lower noninterest expense and income tax expense, partially offset by lower revenue
|
•
|
Revenue was
$11.5 billion
,
down
$355 million
, or
3 percent
, driven predominantly by lower mortgage banking income and lower market sensitive revenue reflecting lower deferred compensation plan investment results (offset in employee benefits expense), partially offset by a $117 million gain on the previously announced sale of 52 branches
|
•
|
Noninterest expense of
$7.0 billion
was
down
$435 million
, or
6
percent, driven mainly by lower deferred compensation expense (offset in market sensitive revenue), operating losses, and FDIC expense, partially offset by higher other expense
|
•
|
Net income was
down
$303 million
, or
9 percent
, predominantly due to higher income tax expense, as fourth quarter 2017 included an income tax benefit from the Tax Act, and lower revenue, partially offset by lower noninterest expense
|
•
|
Revenue
declined
$259 million
, or
2
percent, predominantly due to lower market sensitive revenue and mortgage banking income, partially offset by gains from the sales of PCI Pick-a-Pay loans and the previously announced sale of 52 branches
|
•
|
Noninterest expense
decreased
$3.2 billion
, or
31
percent, driven by lower operating losses
|
•
|
Provision for credit losses
decreased
$102 million
, largely due to continued credit improvement in the automobile and consumer real estate portfolios
|
•
|
Primary consumer checking customers
6
,
7
of 23.9 million, up 1.2 percent from a year ago. The previously announced sale of 52 branches and $1.8 billion of deposits which closed in fourth quarter 2018 reduced the growth rate by 0.5 percent
|
•
|
More than 318,000 branch customer experience surveys completed during fourth quarter 2018 (over 1.4 million in 2018), with both ‘Customer Loyalty’ and ‘Overall Satisfaction with Most Recent Visit’ scores up from the prior quarter and reaching a 24-month high in December
|
•
|
Debit card point-of-sale purchase volume
8
of $89.8 billion in the
fourth
quarter, up 8 percent year-over-year
|
•
|
General purpose credit card point-of-sale purchase volume of $20.2 billion in the
fourth
quarter, up 5 percent year-over-year
|
•
|
29.2 million digital (online and mobile) active customers, including 22.8 million mobile active users
7,
9
|
•
|
5,518 retail bank branches as of the end of fourth quarter 2018, reflecting 93 branch consolidations in the quarter and 300 in 2018; in addition, completed the previously announced sale of 52 branches in Indiana, Ohio, Michigan and part of Wisconsin in fourth quarter 2018
|
•
|
Home Lending
|
◦
|
Originations of
$38 billion
,
down
from
$46 billion
in the prior quarter, primarily due to seasonality; included home equity originations of $673 million, down 6 percent from the prior quarter and up 14 percent from the prior year
|
◦
|
Applications of
$48 billion
,
down
from
$57 billion
in the prior quarter
|
◦
|
Application pipeline of
$18 billion
at quarter end,
down
from
$22 billion
at September 30, 2018
|
◦
|
Production margin on residential held-for-sale mortgage loan originations
4
of
0.89
percent,
down
from
0.97
percent in the prior quarter, primarily due to lower retail margins
|
•
|
Automobile originations of $4.7 billion in the
fourth
quarter, up 9 percent from the prior year
|
•
|
Student loan originations of $258 million in fourth quarter 2018, up 16 percent from the prior year
|
•
|
Small Business Lending
10
originations of $595 million, up 19 percent from the prior year
|
|
Quarter ended
|
|
|||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Dec 31,
2017 |
|
|
Total revenue
|
$
|
6,926
|
|
|
7,304
|
|
|
7,440
|
|
Provision (reversal of provision) for credit losses
|
(28
|
)
|
|
26
|
|
|
20
|
|
|
Noninterest expense
|
4,025
|
|
|
3,935
|
|
|
4,187
|
|
|
Segment net income
|
2,671
|
|
|
2,851
|
|
|
2,373
|
|
|
(in billions)
|
|
|
|
|
|
||||
Average loans
|
470.2
|
|
|
462.8
|
|
|
463.5
|
|
|
Average assets
|
839.1
|
|
|
827.2
|
|
|
837.2
|
|
|
Average deposits
|
421.6
|
|
|
413.6
|
|
|
465.7
|
|
•
|
Net income of
$2.7 billion
,
down
$180 million
, or
6
percent
|
•
|
Revenue of
$6.9 billion
decreased
$378 million
, or
5
percent, as higher net interest income, commercial real estate brokerage and other fees were more than offset by lower market sensitive revenue, investment banking fees and other income
|
•
|
Noninterest expense of
$4.0 billion
increased
$90 million
, or
2
percent, reflecting higher operating lease expense, partially offset by lower FDIC expense
|
•
|
Provision for credit losses
decreased
$54 million
, driven primarily by higher recoveries
|
•
|
Net income
increased
$298 million
, or
13
percent, as fourth quarter 2018 results benefited from a lower effective income tax rate
|
•
|
Revenue
decreased
$514 million
, or
7
percent, largely due to the impact of the sales of Wells Fargo Insurance Services USA (WFIS) in fourth quarter 2017 and Wells Fargo Shareowner Services in first quarter 2018, as well as lower market sensitive revenue, operating lease income and treasury management fees, partially offset by increases related to losses taken in fourth quarter 2017 from adjustments to leveraged leases and other tax advantaged businesses due to the Tax Act
|
•
|
Noninterest expense
decreased
$162 million
, or
4
percent, on lower expense related to the sales of WFIS and Wells Fargo Shareowner Services, as well as lower project-related expense and FDIC expense, partially offset by higher regulatory, risk and technology expense
|
•
|
Commercial card spend volume
11
of $8.6 billion, up 11 percent from the prior year on increased transaction volumes primarily reflecting customer growth, and up 5 percent compared with third quarter 2018
|
•
|
U.S. investment banking market share of 3.2 percent in 2018
12
, compared with 3.6 percent in 2017
12
|
|
Quarter ended
|
|
|||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Dec 31,
2017 |
|
|
Total revenue
|
$
|
3,957
|
|
|
4,226
|
|
|
4,333
|
|
Provision (reversal of provision) for credit losses
|
(3
|
)
|
|
6
|
|
|
(7
|
)
|
|
Noninterest expense
|
3,044
|
|
|
3,243
|
|
|
3,246
|
|
|
Segment net income
|
689
|
|
|
732
|
|
|
675
|
|
|
(in billions)
|
|
|
|
|
|
||||
Average loans
|
75.2
|
|
|
74.6
|
|
|
72.9
|
|
|
Average assets
|
83.6
|
|
|
83.8
|
|
|
83.7
|
|
|
Average deposits
|
155.5
|
|
|
159.8
|
|
|
184.1
|
|
•
|
Net income of
$689 million
,
down
$43 million
, or
6
percent
|
•
|
Revenue of
$4.0 billion
decreased
$269 million
, or
6
percent, mostly due to net losses from equity securities on lower deferred compensation plan investment results of $218 million (offset in employee benefits expense) and lower asset-based fees
|
•
|
Noninterest expense of
$3.0 billion
decreased
$199 million
, or
6
percent, primarily driven by lower employee benefits from deferred compensation plan expense of $216 million (offset in deferred compensation plan investments)
|
•
|
Net income
up
$14 million
, or
2
percent, as fourth quarter 2018 results benefited from a lower effective income tax rate
|
•
|
Revenue decreased
$376 million
, or
9
percent, primarily driven by lower deferred compensation plan investment results of $235 million (offset in employee benefits expense), asset-based fees, brokerage transaction revenue, and net interest income
|
•
|
Noninterest expense
decreased
$202 million
, or
6
percent, primarily due to lower employee benefits from deferred compensation plan expense of $234 million (offset in deferred compensation plan investments) and lower FDIC expense, partially offset by higher regulatory, risk and technology expense
|
•
|
WIM total client assets of $1.7 trillion, down 10 percent from a year ago, driven primarily by lower market valuations, as well as net outflows
|
•
|
Average loan balances up 3 percent from a year ago largely due to growth in nonconforming mortgage loans
|
•
|
Full year
2018
closed referred investment assets (referrals resulting from the WIM/Community Banking partnership) of $10.1 billion, down 2 percent compared with 2017
|
•
|
Client assets of $1.5 trillion, down 10 percent from prior year, driven primarily by lower market valuations, as well as net outflows
|
•
|
Advisory assets of $501 billion, down 8 percent from prior year, driven primarily by lower market valuations, as well as net outflows
|
•
|
Client assets of $224 billion, down 10 percent from prior year, driven primarily by lower market valuations, as well as lower deposit balances
|
•
|
Total assets under management (AUM) of $466 billion, down 8 percent from prior year, primarily due to equity and fixed income net outflows, the sale of Wells Fargo Asset Management's ownership stake in The Rock Creek Group, LP and removal of the associated AUM, and lower market valuations, partially offset by higher money market fund net inflows
|
•
|
IRA assets of $373 billion, down 9 percent from prior year
|
•
|
Institutional Retirement plan assets of $364 billion, down 8 percent from prior year
|
•
|
current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth;
|
•
|
our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
|
•
|
the extent of our success in our loan modification efforts, as well as the effects of regulatory requirements or guidance regarding loan modifications;
|
•
|
the amount of mortgage loan repurchase demands that we receive and our ability to satisfy any such demands without having to repurchase loans related thereto or otherwise indemnify or reimburse third parties, and the credit quality of or losses on such repurchased mortgage loans;
|
•
|
negative effects relating to our mortgage servicing and foreclosure practices, as well as changes in industry standards or practices, regulatory or judicial requirements, penalties or fines, increased servicing and other costs or obligations, including loan modification requirements, or delays or moratoriums on foreclosures;
|
•
|
our ability to realize any efficiency ratio or expense target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or
|
•
|
the effect of the current interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
|
•
|
significant turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our debt securities and equity securities portfolios;
|
•
|
the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;
|
•
|
negative effects from the retail banking sales practices matter and from other instances where customers may have experienced financial harm, including on our legal, operational and compliance costs, our ability to engage in certain business activities or offer certain products or services, our ability to keep and attract customers, our ability to attract and retain qualified team members, and our reputation;
|
•
|
resolution of regulatory matters, litigation, or other legal actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
|
•
|
a failure in or breach of our operational or security systems or infrastructure, or those of our third party vendors or other service providers, including as a result of cyber attacks;
|
•
|
the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
fiscal and monetary policies of the Federal Reserve Board; and
|
•
|
the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017.
|
|
|
|
|
Pages
|
|
|
Summary Information
|
|
|
|
Income
|
|
|
|
Balance Sheet
|
|
Trading Activities
|
|
Debt
Securities
|
|
Equity Securities
|
|
|
|
Loans
|
|
Changes in Allowance for Credit Losses
|
|
|
|
Equity
|
|
Tangible Common Equity
|
|
|
|
Operating Segments
|
|
|
|
Other
|
|
|
Quarter ended
|
|
|
% Change
Dec 31, 2018 from |
|
|
Year ended
|
|
|
|
|||||||||||||||
($ in millions, except per share amounts)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Dec 31,
2017 |
|
|
Sep 30,
2018 |
|
|
Dec 31,
2017 |
|
|
Dec 31,
2018 |
|
|
Dec 31,
2017 |
|
|
%
Change |
|
||
For the Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wells Fargo net income
|
$
|
6,064
|
|
|
6,007
|
|
|
6,151
|
|
|
1
|
%
|
|
(1
|
)
|
|
$
|
22,393
|
|
|
22,183
|
|
|
1
|
%
|
Wells Fargo net income applicable to common stock
|
5,711
|
|
|
5,453
|
|
|
5,740
|
|
|
5
|
|
|
(1
|
)
|
|
20,689
|
|
|
20,554
|
|
|
1
|
|
||
Diluted earnings per common share
|
1.21
|
|
|
1.13
|
|
|
1.16
|
|
|
7
|
|
|
4
|
|
|
4.28
|
|
|
4.10
|
|
|
4
|
|
||
Profitability ratios (annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Wells Fargo net income to average assets (ROA)
|
1.28
|
%
|
|
1.27
|
|
|
1.26
|
|
|
1
|
|
|
2
|
|
|
1.19
|
%
|
|
1.15
|
|
|
3
|
|
||
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
|
12.89
|
|
|
12.04
|
|
|
12.47
|
|
|
7
|
|
|
3
|
|
|
11.53
|
|
|
11.35
|
|
|
2
|
|
||
Return on average tangible common equity (ROTCE)(1)
|
15.39
|
|
|
14.33
|
|
|
14.85
|
|
|
7
|
|
|
4
|
|
|
13.73
|
|
|
13.55
|
|
|
1
|
|
||
Efficiency ratio (2)
|
63.6
|
|
|
62.7
|
|
|
76.2
|
|
|
1
|
|
|
(17
|
)
|
|
65.0
|
|
|
66.2
|
|
|
(2
|
)
|
||
Total revenue
|
$
|
20,980
|
|
|
21,941
|
|
|
22,050
|
|
|
(4
|
)
|
|
(5
|
)
|
|
$
|
86,408
|
|
|
88,389
|
|
|
(2
|
)
|
Pre-tax pre-provision profit (PTPP) (3)
|
7,641
|
|
|
8,178
|
|
|
5,250
|
|
|
(7
|
)
|
|
46
|
|
|
30,282
|
|
|
29,905
|
|
|
1
|
|
||
Dividends declared per common share
|
0.43
|
|
|
0.43
|
|
|
0.39
|
|
|
—
|
|
|
10
|
|
|
1.64
|
|
|
1.54
|
|
|
6
|
|
||
Average common shares outstanding
|
4,665.8
|
|
|
4,784.0
|
|
|
4,912.5
|
|
|
(2
|
)
|
|
(5
|
)
|
|
4,799.7
|
|
|
4,964.6
|
|
|
(3
|
)
|
||
Diluted average common shares outstanding
|
4,700.8
|
|
|
4,823.2
|
|
|
4,963.1
|
|
|
(3
|
)
|
|
(5
|
)
|
|
4,838.4
|
|
|
5,017.3
|
|
|
(4
|
)
|
||
Average loans
|
$
|
946,336
|
|
|
939,462
|
|
|
951,822
|
|
|
1
|
|
|
(1
|
)
|
|
$
|
945,197
|
|
|
956,129
|
|
|
(1
|
)
|
Average assets
|
1,879,047
|
|
|
1,876,283
|
|
|
1,935,318
|
|
|
—
|
|
|
(3
|
)
|
|
1,888,892
|
|
|
1,933,005
|
|
|
(2
|
)
|
||
Average total deposits
|
1,268,948
|
|
|
1,266,378
|
|
|
1,311,592
|
|
|
—
|
|
|
(3
|
)
|
|
1,275,857
|
|
|
1,304,622
|
|
|
(2
|
)
|
||
Average consumer and small business banking deposits (4)
|
736,295
|
|
|
743,503
|
|
|
757,541
|
|
|
(1
|
)
|
|
(3
|
)
|
|
747,183
|
|
|
758,271
|
|
|
(1
|
)
|
||
Net interest margin
|
2.94
|
%
|
|
2.94
|
|
|
2.84
|
|
|
—
|
|
|
4
|
|
|
2.91
|
%
|
|
2.87
|
|
|
1
|
|
||
At Period End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt securities (5)
|
$
|
484,689
|
|
|
472,283
|
|
|
473,366
|
|
|
3
|
|
|
2
|
|
|
$
|
484,689
|
|
|
473,366
|
|
|
2
|
|
Loans
|
953,110
|
|
|
942,300
|
|
|
956,770
|
|
|
1
|
|
|
—
|
|
|
953,110
|
|
|
956,770
|
|
|
—
|
|
||
Allowance for loan losses
|
9,775
|
|
|
10,021
|
|
|
11,004
|
|
|
(2
|
)
|
|
(11
|
)
|
|
9,775
|
|
|
11,004
|
|
|
(11
|
)
|
||
Goodwill
|
26,418
|
|
|
26,425
|
|
|
26,587
|
|
|
—
|
|
|
(1
|
)
|
|
26,418
|
|
|
26,587
|
|
|
(1
|
)
|
||
Equity securities (5)
|
55,148
|
|
|
61,755
|
|
|
62,497
|
|
|
(11
|
)
|
|
(12
|
)
|
|
55,148
|
|
|
62,497
|
|
|
(12
|
)
|
||
Assets
|
1,895,883
|
|
|
1,872,981
|
|
|
1,951,757
|
|
|
1
|
|
|
(3
|
)
|
|
1,895,883
|
|
|
1,951,757
|
|
|
(3
|
)
|
||
Deposits
|
1,286,170
|
|
|
1,266,594
|
|
|
1,335,991
|
|
|
2
|
|
|
(4
|
)
|
|
1,286,170
|
|
|
1,335,991
|
|
|
(4
|
)
|
||
Common stockholders' equity
|
174,359
|
|
|
176,934
|
|
|
183,134
|
|
|
(1
|
)
|
|
(5
|
)
|
|
174,359
|
|
|
183,134
|
|
|
(5
|
)
|
||
Wells Fargo stockholders’ equity
|
196,166
|
|
|
198,741
|
|
|
206,936
|
|
|
(1
|
)
|
|
(5
|
)
|
|
196,166
|
|
|
206,936
|
|
|
(5
|
)
|
||
Total equity
|
197,066
|
|
|
199,679
|
|
|
208,079
|
|
|
(1
|
)
|
|
(5
|
)
|
|
197,066
|
|
|
208,079
|
|
|
(5
|
)
|
||
Tangible common equity (1)
|
145,980
|
|
|
148,391
|
|
|
153,730
|
|
|
(2
|
)
|
|
(5
|
)
|
|
145,980
|
|
|
153,730
|
|
|
(5
|
)
|
||
Common shares outstanding
|
4,581.3
|
|
|
4,711.6
|
|
|
4,891.6
|
|
|
(3
|
)
|
|
(6
|
)
|
|
4,581.3
|
|
|
4,891.6
|
|
|
(6
|
)
|
||
Book value per common share (6)
|
$
|
38.06
|
|
|
37.55
|
|
|
37.44
|
|
|
1
|
|
|
2
|
|
|
$
|
38.06
|
|
|
37.44
|
|
|
2
|
|
Tangible book value per common share (1)(6)
|
31.86
|
|
|
31.49
|
|
|
31.43
|
|
|
1
|
|
|
1
|
|
|
31.86
|
|
|
31.43
|
|
|
1
|
|
||
Team members (active, full-time equivalent)
|
258,700
|
|
|
261,700
|
|
|
262,700
|
|
|
(1
|
)
|
|
(2
|
)
|
|
258,700
|
|
|
262,700
|
|
|
(2
|
)
|
(1)
|
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 36.
|
(2)
|
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
|
(3)
|
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
|
(4)
|
Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
|
(5)
|
Financial information for the prior periods of 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of Accounting Standards Update (ASU) 2016-01
–
Financial Instruments – Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
(6)
|
Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.
|
|
Quarter ended
|
|
|||||||||||||
($ in millions, except per share amounts)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
For the Quarter
|
|
|
|
|
|
|
|
|
|
||||||
Wells Fargo net income
|
$
|
6,064
|
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
Wells Fargo net income applicable to common stock
|
5,711
|
|
|
5,453
|
|
|
4,792
|
|
|
4,733
|
|
|
5,740
|
|
|
Diluted earnings per common share
|
1.21
|
|
|
1.13
|
|
|
0.98
|
|
|
0.96
|
|
|
1.16
|
|
|
Profitability ratios (annualized):
|
|
|
|
|
|
|
|
|
|
||||||
Wells Fargo net income to average assets (ROA)
|
1.28
|
%
|
|
1.27
|
|
|
1.10
|
|
|
1.09
|
|
|
1.26
|
|
|
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
|
12.89
|
|
|
12.04
|
|
|
10.60
|
|
|
10.58
|
|
|
12.47
|
|
|
Return on average tangible common equity (ROTCE)(1)
|
15.39
|
|
|
14.33
|
|
|
12.62
|
|
|
12.62
|
|
|
14.85
|
|
|
Efficiency ratio (2)
|
63.6
|
|
|
62.7
|
|
|
64.9
|
|
|
68.6
|
|
|
76.2
|
|
|
Total revenue
|
$
|
20,980
|
|
|
21,941
|
|
|
21,553
|
|
|
21,934
|
|
|
22,050
|
|
Pre-tax pre-provision profit (PTPP) (3)
|
7,641
|
|
|
8,178
|
|
|
7,571
|
|
|
6,892
|
|
|
5,250
|
|
|
Dividends declared per common share
|
0.43
|
|
|
0.43
|
|
|
0.39
|
|
|
0.39
|
|
|
0.39
|
|
|
Average common shares outstanding
|
4,665.8
|
|
|
4,784.0
|
|
|
4,865.8
|
|
|
4,885.7
|
|
|
4,912.5
|
|
|
Diluted average common shares outstanding
|
4,700.8
|
|
|
4,823.2
|
|
|
4,899.8
|
|
|
4,930.7
|
|
|
4,963.1
|
|
|
Average loans
|
$
|
946,336
|
|
|
939,462
|
|
|
944,079
|
|
|
951,024
|
|
|
951,822
|
|
Average assets
|
1,879,047
|
|
|
1,876,283
|
|
|
1,884,884
|
|
|
1,915,896
|
|
|
1,935,318
|
|
|
Average total deposits
|
1,268,948
|
|
|
1,266,378
|
|
|
1,271,339
|
|
|
1,297,178
|
|
|
1,311,592
|
|
|
Average consumer and small business banking deposits (4)
|
736,295
|
|
|
743,503
|
|
|
754,047
|
|
|
755,483
|
|
|
757,541
|
|
|
Net interest margin
|
2.94
|
%
|
|
2.94
|
|
|
2.93
|
|
|
2.84
|
|
|
2.84
|
|
|
At Quarter End
|
|
|
|
|
|
|
|
|
|
||||||
Debt securities (5)
|
$
|
484,689
|
|
|
472,283
|
|
|
475,495
|
|
|
472,968
|
|
|
473,366
|
|
Loans
|
953,110
|
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
|
Allowance for loan losses
|
9,775
|
|
|
10,021
|
|
|
10,193
|
|
|
10,373
|
|
|
11,004
|
|
|
Goodwill
|
26,418
|
|
|
26,425
|
|
|
26,429
|
|
|
26,445
|
|
|
26,587
|
|
|
Equity securities (5)
|
55,148
|
|
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
|
|
Assets
|
1,895,883
|
|
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
|
|
Deposits
|
1,286,170
|
|
|
1,266,594
|
|
|
1,268,864
|
|
|
1,303,689
|
|
|
1,335,991
|
|
|
Common stockholders' equity
|
174,359
|
|
|
176,934
|
|
|
181,386
|
|
|
181,150
|
|
|
183,134
|
|
|
Wells Fargo stockholders’ equity
|
196,166
|
|
|
198,741
|
|
|
205,188
|
|
|
204,952
|
|
|
206,936
|
|
|
Total equity
|
197,066
|
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
Tangible common equity (1)
|
145,980
|
|
|
148,391
|
|
|
152,580
|
|
|
151,878
|
|
|
153,730
|
|
|
Common shares outstanding
|
4,581.3
|
|
|
4,711.6
|
|
|
4,849.1
|
|
|
4,873.9
|
|
|
4,891.6
|
|
|
Book value per common share (6)
|
$
|
38.06
|
|
|
37.55
|
|
|
37.41
|
|
|
37.17
|
|
|
37.44
|
|
Tangible book value per common share (1)(6)
|
31.86
|
|
|
31.49
|
|
|
31.47
|
|
|
31.16
|
|
|
31.43
|
|
|
Team members (active, full-time equivalent)
|
258,700
|
|
|
261,700
|
|
|
264,500
|
|
|
265,700
|
|
|
262,700
|
|
(1)
|
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on page 36.
|
(2)
|
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
|
(3)
|
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
|
(4)
|
Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
|
(5)
|
Financial information for the quarter ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments – Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
(6)
|
Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.
|
|
Quarter ended December 31,
|
|
|
%
|
|
|
Year ended December 31,
|
|
|
%
|
|
||||||||
(in millions, except per share amounts)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt securities (1)
|
$
|
3,803
|
|
|
3,294
|
|
|
15
|
%
|
|
$
|
14,406
|
|
|
12,946
|
|
|
11
|
%
|
Mortgage loans held for sale
|
190
|
|
|
196
|
|
|
(3
|
)
|
|
777
|
|
|
786
|
|
|
(1
|
)
|
||
Loans held for sale (1)
|
33
|
|
|
12
|
|
|
175
|
|
|
140
|
|
|
50
|
|
|
180
|
|
||
Loans
|
11,367
|
|
|
10,367
|
|
|
10
|
|
|
43,974
|
|
|
41,388
|
|
|
6
|
|
||
Equity securities (1)
|
260
|
|
|
239
|
|
|
9
|
|
|
992
|
|
|
799
|
|
|
24
|
|
||
Other interest income (1)
|
1,268
|
|
|
850
|
|
|
49
|
|
|
4,358
|
|
|
2,940
|
|
|
48
|
|
||
Total interest income
|
16,921
|
|
|
14,958
|
|
|
13
|
|
|
64,647
|
|
|
58,909
|
|
|
10
|
|
||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
1,765
|
|
|
931
|
|
|
90
|
|
|
5,622
|
|
|
3,013
|
|
|
87
|
|
||
Short-term borrowings
|
546
|
|
|
255
|
|
|
114
|
|
|
1,717
|
|
|
758
|
|
|
127
|
|
||
Long-term debt
|
1,802
|
|
|
1,344
|
|
|
34
|
|
|
6,703
|
|
|
5,157
|
|
|
30
|
|
||
Other interest expense
|
164
|
|
|
115
|
|
|
43
|
|
|
610
|
|
|
424
|
|
|
44
|
|
||
Total interest expense
|
4,277
|
|
|
2,645
|
|
|
62
|
|
|
14,652
|
|
|
9,352
|
|
|
57
|
|
||
Net interest income
|
12,644
|
|
|
12,313
|
|
|
3
|
|
|
49,995
|
|
|
49,557
|
|
|
1
|
|
||
Provision for credit losses
|
521
|
|
|
651
|
|
|
(20
|
)
|
|
1,744
|
|
|
2,528
|
|
|
(31
|
)
|
||
Net interest income after provision for credit losses
|
12,123
|
|
|
11,662
|
|
|
4
|
|
|
48,251
|
|
|
47,029
|
|
|
3
|
|
||
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Service charges on deposit accounts
|
1,176
|
|
|
1,246
|
|
|
(6
|
)
|
|
4,716
|
|
|
5,111
|
|
|
(8
|
)
|
||
Trust and investment fees
|
3,520
|
|
|
3,687
|
|
|
(5
|
)
|
|
14,509
|
|
|
14,495
|
|
|
—
|
|
||
Card fees
|
981
|
|
|
996
|
|
|
(2
|
)
|
|
3,907
|
|
|
3,960
|
|
|
(1
|
)
|
||
Other fees
|
888
|
|
|
913
|
|
|
(3
|
)
|
|
3,384
|
|
|
3,557
|
|
|
(5
|
)
|
||
Mortgage banking
|
467
|
|
|
928
|
|
|
(50
|
)
|
|
3,017
|
|
|
4,350
|
|
|
(31
|
)
|
||
Insurance
|
109
|
|
|
223
|
|
|
(51
|
)
|
|
429
|
|
|
1,049
|
|
|
(59
|
)
|
||
Net gains (losses) from trading activities (1)
|
10
|
|
|
(1
|
)
|
|
NM
|
|
|
602
|
|
|
542
|
|
|
11
|
|
||
Net gains on debt securities
|
9
|
|
|
157
|
|
|
(94
|
)
|
|
108
|
|
|
479
|
|
|
(77
|
)
|
||
Net gains from equity securities (1)
|
21
|
|
|
572
|
|
|
(96
|
)
|
|
1,515
|
|
|
1,779
|
|
|
(15
|
)
|
||
Lease income
|
402
|
|
|
458
|
|
|
(12
|
)
|
|
1,753
|
|
|
1,907
|
|
|
(8
|
)
|
||
Other
|
753
|
|
|
558
|
|
|
35
|
|
|
2,473
|
|
|
1,603
|
|
|
54
|
|
||
Total noninterest income
|
8,336
|
|
|
9,737
|
|
|
(14
|
)
|
|
36,413
|
|
|
38,832
|
|
|
(6
|
)
|
||
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries
|
4,545
|
|
|
4,403
|
|
|
3
|
|
|
17,834
|
|
|
17,363
|
|
|
3
|
|
||
Commission and incentive compensation
|
2,427
|
|
|
2,665
|
|
|
(9
|
)
|
|
10,264
|
|
|
10,442
|
|
|
(2
|
)
|
||
Employee benefits
|
706
|
|
|
1,293
|
|
|
(45
|
)
|
|
4,926
|
|
|
5,566
|
|
|
(11
|
)
|
||
Equipment
|
643
|
|
|
608
|
|
|
6
|
|
|
2,444
|
|
|
2,237
|
|
|
9
|
|
||
Net occupancy
|
735
|
|
|
715
|
|
|
3
|
|
|
2,888
|
|
|
2,849
|
|
|
1
|
|
||
Core deposit and other intangibles
|
264
|
|
|
288
|
|
|
(8
|
)
|
|
1,058
|
|
|
1,152
|
|
|
(8
|
)
|
||
FDIC and other deposit assessments
|
153
|
|
|
312
|
|
|
(51
|
)
|
|
1,110
|
|
|
1,287
|
|
|
(14
|
)
|
||
Other
|
3,866
|
|
|
6,516
|
|
|
(41
|
)
|
|
15,602
|
|
|
17,588
|
|
|
(11
|
)
|
||
Total noninterest expense
|
13,339
|
|
|
16,800
|
|
|
(21
|
)
|
|
56,126
|
|
|
58,484
|
|
|
(4
|
)
|
||
Income before income tax expense
|
7,120
|
|
|
4,599
|
|
|
55
|
|
|
28,538
|
|
|
27,377
|
|
|
4
|
|
||
Income tax expense (benefit)
|
966
|
|
|
(1,642
|
)
|
|
NM
|
|
|
5,662
|
|
|
4,917
|
|
|
15
|
|
||
Net income before noncontrolling interests
|
6,154
|
|
|
6,241
|
|
|
(1
|
)
|
|
22,876
|
|
|
22,460
|
|
|
2
|
|
||
Less: Net income from noncontrolling interests
|
90
|
|
|
90
|
|
|
—
|
|
|
483
|
|
|
277
|
|
|
74
|
|
||
Wells Fargo net income
|
$
|
6,064
|
|
|
6,151
|
|
|
(1
|
)
|
|
$
|
22,393
|
|
|
22,183
|
|
|
1
|
|
Less: Preferred stock dividends and other
|
353
|
|
|
411
|
|
|
(14
|
)
|
|
1,704
|
|
|
1,629
|
|
|
5
|
|
||
Wells Fargo net income applicable to common stock
|
$
|
5,711
|
|
|
5,740
|
|
|
(1
|
)
|
|
$
|
20,689
|
|
|
20,554
|
|
|
1
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share
|
$
|
1.22
|
|
|
1.17
|
|
|
4
|
|
|
$
|
4.31
|
|
|
4.14
|
|
|
4
|
|
Diluted earnings per common share
|
1.21
|
|
|
1.16
|
|
|
4
|
|
|
4.28
|
|
|
4.10
|
|
|
4
|
|
||
Average common shares outstanding
|
4,665.8
|
|
|
4,912.5
|
|
|
(5
|
)
|
|
4,799.7
|
|
|
4,964.6
|
|
|
(3
|
)
|
||
Diluted average common shares outstanding
|
4,700.8
|
|
|
4,963.1
|
|
|
(5
|
)
|
|
4,838.4
|
|
|
5,017.3
|
|
|
(4
|
)
|
(1)
|
Financial information for the prior periods of 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
|
Quarter ended
|
|
|||||||||||||
(in millions, except per share amounts)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
||||||
Debt securities (1)
|
$
|
3,803
|
|
|
3,595
|
|
|
3,594
|
|
|
3,414
|
|
|
3,294
|
|
Mortgage loans held for sale
|
190
|
|
|
210
|
|
|
198
|
|
|
179
|
|
|
196
|
|
|
Loans held for sale (1)
|
33
|
|
|
35
|
|
|
48
|
|
|
24
|
|
|
12
|
|
|
Loans
|
11,367
|
|
|
11,116
|
|
|
10,912
|
|
|
10,579
|
|
|
10,367
|
|
|
Equity securities (1)
|
260
|
|
|
280
|
|
|
221
|
|
|
231
|
|
|
239
|
|
|
Other interest income (1)
|
1,268
|
|
|
1,128
|
|
|
1,042
|
|
|
920
|
|
|
850
|
|
|
Total interest income
|
16,921
|
|
|
16,364
|
|
|
16,015
|
|
|
15,347
|
|
|
14,958
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
||||||
Deposits
|
1,765
|
|
|
1,499
|
|
|
1,268
|
|
|
1,090
|
|
|
931
|
|
|
Short-term borrowings
|
546
|
|
|
462
|
|
|
398
|
|
|
311
|
|
|
255
|
|
|
Long-term debt
|
1,802
|
|
|
1,667
|
|
|
1,658
|
|
|
1,576
|
|
|
1,344
|
|
|
Other interest expense
|
164
|
|
|
164
|
|
|
150
|
|
|
132
|
|
|
115
|
|
|
Total interest expense
|
4,277
|
|
|
3,792
|
|
|
3,474
|
|
|
3,109
|
|
|
2,645
|
|
|
Net interest income
|
12,644
|
|
|
12,572
|
|
|
12,541
|
|
|
12,238
|
|
|
12,313
|
|
|
Provision for credit losses
|
521
|
|
|
580
|
|
|
452
|
|
|
191
|
|
|
651
|
|
|
Net interest income after provision for credit losses
|
12,123
|
|
|
11,992
|
|
|
12,089
|
|
|
12,047
|
|
|
11,662
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
||||||
Service charges on deposit accounts
|
1,176
|
|
|
1,204
|
|
|
1,163
|
|
|
1,173
|
|
|
1,246
|
|
|
Trust and investment fees
|
3,520
|
|
|
3,631
|
|
|
3,675
|
|
|
3,683
|
|
|
3,687
|
|
|
Card fees
|
981
|
|
|
1,017
|
|
|
1,001
|
|
|
908
|
|
|
996
|
|
|
Other fees
|
888
|
|
|
850
|
|
|
846
|
|
|
800
|
|
|
913
|
|
|
Mortgage banking
|
467
|
|
|
846
|
|
|
770
|
|
|
934
|
|
|
928
|
|
|
Insurance
|
109
|
|
|
104
|
|
|
102
|
|
|
114
|
|
|
223
|
|
|
Net gains (losses) from trading activities (1)
|
10
|
|
|
158
|
|
|
191
|
|
|
243
|
|
|
(1
|
)
|
|
Net gains on debt securities
|
9
|
|
|
57
|
|
|
41
|
|
|
1
|
|
|
157
|
|
|
Net gains from equity securities (1)
|
21
|
|
|
416
|
|
|
295
|
|
|
783
|
|
|
572
|
|
|
Lease income
|
402
|
|
|
453
|
|
|
443
|
|
|
455
|
|
|
458
|
|
|
Other
|
753
|
|
|
633
|
|
|
485
|
|
|
602
|
|
|
558
|
|
|
Total noninterest income
|
8,336
|
|
|
9,369
|
|
|
9,012
|
|
|
9,696
|
|
|
9,737
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
||||||
Salaries
|
4,545
|
|
|
4,461
|
|
|
4,465
|
|
|
4,363
|
|
|
4,403
|
|
|
Commission and incentive compensation
|
2,427
|
|
|
2,427
|
|
|
2,642
|
|
|
2,768
|
|
|
2,665
|
|
|
Employee benefits
|
706
|
|
|
1,377
|
|
|
1,245
|
|
|
1,598
|
|
|
1,293
|
|
|
Equipment
|
643
|
|
|
634
|
|
|
550
|
|
|
617
|
|
|
608
|
|
|
Net occupancy
|
735
|
|
|
718
|
|
|
722
|
|
|
713
|
|
|
715
|
|
|
Core deposit and other intangibles
|
264
|
|
|
264
|
|
|
265
|
|
|
265
|
|
|
288
|
|
|
FDIC and other deposit assessments
|
153
|
|
|
336
|
|
|
297
|
|
|
324
|
|
|
312
|
|
|
Other
|
3,866
|
|
|
3,546
|
|
|
3,796
|
|
|
4,394
|
|
|
6,516
|
|
|
Total noninterest expense
|
13,339
|
|
|
13,763
|
|
|
13,982
|
|
|
15,042
|
|
|
16,800
|
|
|
Income before income tax expense
|
7,120
|
|
|
7,598
|
|
|
7,119
|
|
|
6,701
|
|
|
4,599
|
|
|
Income tax expense (benefit)
|
966
|
|
|
1,512
|
|
|
1,810
|
|
|
1,374
|
|
|
(1,642
|
)
|
|
Net income before noncontrolling interests
|
6,154
|
|
|
6,086
|
|
|
5,309
|
|
|
5,327
|
|
|
6,241
|
|
|
Less: Net income from noncontrolling interests
|
90
|
|
|
79
|
|
|
123
|
|
|
191
|
|
|
90
|
|
|
Wells Fargo net income
|
$
|
6,064
|
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
Less: Preferred stock dividends and other
|
353
|
|
|
554
|
|
|
394
|
|
|
403
|
|
|
411
|
|
|
Wells Fargo net income applicable to common stock
|
$
|
5,711
|
|
|
5,453
|
|
|
4,792
|
|
|
4,733
|
|
|
5,740
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
||||||
Earnings per common share
|
$
|
1.22
|
|
|
1.14
|
|
|
0.98
|
|
|
0.97
|
|
|
1.17
|
|
Diluted earnings per common share
|
1.21
|
|
|
1.13
|
|
|
0.98
|
|
|
0.96
|
|
|
1.16
|
|
|
Average common shares outstanding
|
4,665.8
|
|
|
4,784.0
|
|
|
4,865.8
|
|
|
4,885.7
|
|
|
4,912.5
|
|
|
Diluted average common shares outstanding
|
4,700.8
|
|
|
4,823.2
|
|
|
4,899.8
|
|
|
4,930.7
|
|
|
4,963.1
|
|
(1)
|
Financial information for the quarter ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
|
Quarter ended December 31,
|
|
|
%
|
|
Year ended December 31,
|
|
|
%
|
||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
2018
|
|
|
2017
|
|
|
Change
|
||
Wells Fargo net income
|
$
|
6,064
|
|
|
6,151
|
|
|
(1)%
|
|
$
|
22,393
|
|
|
22,183
|
|
|
1%
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized gains (losses) arising during the period
|
1,035
|
|
|
(106
|
)
|
|
NM
|
|
(4,493
|
)
|
|
2,719
|
|
|
NM
|
||
Reclassification of net (gains) losses to net income
|
80
|
|
|
(215
|
)
|
|
NM
|
|
248
|
|
|
(737
|
)
|
|
NM
|
||
Derivatives and hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized losses arising during the period
|
(116
|
)
|
|
(558
|
)
|
|
(79)
|
|
(532
|
)
|
|
(540
|
)
|
|
(1)
|
||
Reclassification of net (gains) losses to net income
|
78
|
|
|
(83
|
)
|
|
NM
|
|
294
|
|
|
(543
|
)
|
|
NM
|
||
Defined benefit plans adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net actuarial and prior service gains (losses) arising during the period
|
(440
|
)
|
|
45
|
|
|
NM
|
|
(434
|
)
|
|
49
|
|
|
NM
|
||
Amortization of net actuarial loss, settlements and other to net income
|
163
|
|
|
33
|
|
|
394
|
|
253
|
|
|
153
|
|
|
65
|
||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net unrealized gains (losses) arising during the period
|
(62
|
)
|
|
10
|
|
|
NM
|
|
(156
|
)
|
|
96
|
|
|
NM
|
||
Other comprehensive income (loss), before tax
|
738
|
|
|
(874
|
)
|
|
NM
|
|
(4,820
|
)
|
|
1,197
|
|
|
NM
|
||
Income tax benefit (expense) related to other comprehensive income
|
(202
|
)
|
|
319
|
|
|
NM
|
|
1,144
|
|
|
(434
|
)
|
|
NM
|
||
Other comprehensive income (loss), net of tax
|
536
|
|
|
(555
|
)
|
|
NM
|
|
(3,676
|
)
|
|
763
|
|
|
NM
|
||
Less: Other comprehensive loss from noncontrolling interests
|
(1
|
)
|
|
(33
|
)
|
|
(97)
|
|
(2
|
)
|
|
(62
|
)
|
|
(97)
|
||
Wells Fargo other comprehensive income (loss), net of tax
|
537
|
|
|
(522
|
)
|
|
NM
|
|
(3,674
|
)
|
|
825
|
|
|
NM
|
||
Wells Fargo comprehensive income
|
6,601
|
|
|
5,629
|
|
|
17
|
|
18,719
|
|
|
23,008
|
|
|
(19)
|
||
Comprehensive income from noncontrolling interests
|
89
|
|
|
57
|
|
|
56
|
|
481
|
|
|
215
|
|
|
124
|
||
Total comprehensive income
|
$
|
6,690
|
|
|
5,686
|
|
|
18
|
|
$
|
19,200
|
|
|
23,223
|
|
|
(17)
|
(1)
|
The quarter and year ended December 31, 2017, includes net unrealized gains (losses) arising during the period from equity securities of ($31) million and $81 million and reclassification of net (gains) losses to net income related to equity securities of ($133) million and ($456) million, respectively. With the adoption in first quarter 2018 of ASU 2016-01, the quarter and year ended December 31, 2018, reflects net unrealized gains (losses) arising during the period and reclassification of net (gains) losses to net income from only debt securities.
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Balance, beginning of period
|
$
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
206,617
|
|
Cumulative effect from change in accounting policies (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
Wells Fargo net income
|
6,064
|
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
|
Wells Fargo other comprehensive income (loss), net of tax
|
537
|
|
|
(1,012
|
)
|
|
(540
|
)
|
|
(2,659
|
)
|
|
(522
|
)
|
|
Noncontrolling interests
|
(38
|
)
|
|
57
|
|
|
(77
|
)
|
|
(178
|
)
|
|
247
|
|
|
Common stock issued
|
239
|
|
|
156
|
|
|
73
|
|
|
1,208
|
|
|
436
|
|
|
Common stock repurchased (2)
|
(7,299
|
)
|
|
(7,382
|
)
|
|
(2,923
|
)
|
|
(3,029
|
)
|
|
(2,845
|
)
|
|
Preferred stock redeemed (3)
|
—
|
|
|
(2,150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Preferred stock released by ESOP
|
268
|
|
|
260
|
|
|
490
|
|
|
231
|
|
|
218
|
|
|
Common stock warrants repurchased/exercised
|
(131
|
)
|
|
(36
|
)
|
|
(1
|
)
|
|
(157
|
)
|
|
(46
|
)
|
|
Common stock dividends
|
(2,016
|
)
|
|
(2,062
|
)
|
|
(1,900
|
)
|
|
(1,911
|
)
|
|
(1,920
|
)
|
|
Preferred stock dividends
|
(353
|
)
|
|
(399
|
)
|
|
(394
|
)
|
|
(410
|
)
|
|
(411
|
)
|
|
Stock incentive compensation expense
|
144
|
|
|
202
|
|
|
258
|
|
|
437
|
|
|
206
|
|
|
Net change in deferred compensation and related plans
|
(28
|
)
|
|
(31
|
)
|
|
(13
|
)
|
|
(813
|
)
|
|
(52
|
)
|
|
Balance, end of period
|
$
|
197,066
|
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
(1)
|
The cumulative effect for the quarter ended March 31, 2018, reflects the impact of the adoption in first quarter 2018 of ASU 2016-04, ASU 2016-01 and ASU 2014-09.
|
(2)
|
For the quarter ended June 30, 2018, includes $1.0 billion related to a private forward repurchase transaction that settled in third quarter 2018 for 18.8 million shares of common stock.
|
(3)
|
Represents the impact of the redemption of preferred stock, Series J, in third quarter 2018.
|
|
Quarter ended December 31,
|
|
||||||||||||||||||
|
2018
|
|
|
2017
|
|
|||||||||||||||
(in millions)
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Interest
income/
expense
|
|
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Interest
income/
expense
|
|
|||
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning deposits with banks (3)
|
$
|
150,091
|
|
|
2.18
|
%
|
|
$
|
825
|
|
|
189,114
|
|
|
1.27
|
%
|
|
$
|
605
|
|
Federal funds sold and securities purchased under resale agreements (3)
|
76,108
|
|
|
2.22
|
|
|
426
|
|
|
75,826
|
|
|
1.20
|
|
|
230
|
|
|||
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading debt securities (5)
|
90,110
|
|
|
3.52
|
|
|
794
|
|
|
81,580
|
|
|
3.17
|
|
|
647
|
|
|||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. Treasury and federal agencies
|
7,195
|
|
|
1.80
|
|
|
32
|
|
|
6,423
|
|
|
1.66
|
|
|
27
|
|
|||
Securities of U.S. states and political subdivisions
|
47,618
|
|
|
4.05
|
|
|
483
|
|
|
52,390
|
|
|
3.91
|
|
|
513
|
|
|||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal agencies
|
155,322
|
|
|
2.91
|
|
|
1,128
|
|
|
152,910
|
|
|
2.62
|
|
|
1,000
|
|
|||
Residential and commercial
|
6,666
|
|
|
4.87
|
|
|
81
|
|
|
9,371
|
|
|
4.85
|
|
|
114
|
|
|||
Total mortgage-backed securities
|
161,988
|
|
|
2.99
|
|
|
1,209
|
|
|
162,281
|
|
|
2.75
|
|
|
1,114
|
|
|||
Other debt securities (5)
|
46,072
|
|
|
4.46
|
|
|
518
|
|
|
48,679
|
|
|
3.62
|
|
|
443
|
|
|||
Total available-for-sale debt securities (5)
|
262,873
|
|
|
3.41
|
|
|
2,242
|
|
|
269,773
|
|
|
3.10
|
|
|
2,097
|
|
|||
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. Treasury and federal agencies
|
44,747
|
|
|
2.19
|
|
|
247
|
|
|
44,716
|
|
|
2.19
|
|
|
246
|
|
|||
Securities of U.S. states and political subdivisions
|
6,247
|
|
|
4.34
|
|
|
67
|
|
|
6,263
|
|
|
5.26
|
|
|
83
|
|
|||
Federal agency and other mortgage-backed securities
|
95,748
|
|
|
2.46
|
|
|
589
|
|
|
89,622
|
|
|
2.25
|
|
|
503
|
|
|||
Other debt securities
|
68
|
|
|
3.65
|
|
|
1
|
|
|
1,194
|
|
|
2.64
|
|
|
8
|
|
|||
Total held-to-maturity debt securities
|
146,810
|
|
|
2.46
|
|
|
904
|
|
|
141,795
|
|
|
2.36
|
|
|
840
|
|
|||
Total debt securities (5)
|
499,793
|
|
|
3.15
|
|
|
3,940
|
|
|
493,148
|
|
|
2.90
|
|
|
3,584
|
|
|||
Mortgage loans held for sale (6)
|
17,044
|
|
|
4.46
|
|
|
190
|
|
|
20,517
|
|
|
3.82
|
|
|
196
|
|
|||
Loans held for sale (5)(6)
|
1,992
|
|
|
6.69
|
|
|
33
|
|
|
1,490
|
|
|
3.19
|
|
|
12
|
|
|||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial - U.S.
|
281,431
|
|
|
4.40
|
|
|
3,115
|
|
|
270,294
|
|
|
3.89
|
|
|
2,649
|
|
|||
Commercial and industrial - Non U.S.
|
62,035
|
|
|
3.73
|
|
|
584
|
|
|
59,233
|
|
|
2.96
|
|
|
442
|
|
|||
Real estate mortgage
|
120,404
|
|
|
4.51
|
|
|
1,369
|
|
|
127,199
|
|
|
3.88
|
|
|
1,244
|
|
|||
Real estate construction
|
23,090
|
|
|
5.32
|
|
|
310
|
|
|
24,408
|
|
|
4.38
|
|
|
270
|
|
|||
Lease financing
|
19,519
|
|
|
4.48
|
|
|
219
|
|
|
19,226
|
|
|
0.62
|
|
|
31
|
|
|||
Total commercial loans
|
506,479
|
|
|
4.39
|
|
|
5,597
|
|
|
500,360
|
|
|
3.68
|
|
|
4,636
|
|
|||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
285,260
|
|
|
4.02
|
|
|
2,868
|
|
|
281,966
|
|
|
4.01
|
|
|
2,826
|
|
|||
Real estate 1-4 family junior lien mortgage
|
34,844
|
|
|
5.60
|
|
|
491
|
|
|
40,379
|
|
|
4.96
|
|
|
505
|
|
|||
Credit card
|
37,858
|
|
|
12.69
|
|
|
1,211
|
|
|
36,428
|
|
|
12.37
|
|
|
1,136
|
|
|||
Automobile
|
45,536
|
|
|
5.16
|
|
|
592
|
|
|
54,323
|
|
|
5.13
|
|
|
702
|
|
|||
Other revolving credit and installment
|
36,359
|
|
|
6.95
|
|
|
637
|
|
|
38,366
|
|
|
6.28
|
|
|
607
|
|
|||
Total consumer loans
|
439,857
|
|
|
5.25
|
|
|
5,799
|
|
|
451,462
|
|
|
5.10
|
|
|
5,776
|
|
|||
Total loans (6)
|
946,336
|
|
|
4.79
|
|
|
11,396
|
|
|
951,822
|
|
|
4.35
|
|
|
10,412
|
|
|||
Equity securities (5)
|
37,412
|
|
|
2.79
|
|
|
261
|
|
|
38,001
|
|
|
2.60
|
|
|
246
|
|
|||
Other (5)
|
4,074
|
|
|
1.78
|
|
|
18
|
|
|
7,103
|
|
|
0.88
|
|
|
16
|
|
|||
Total earning assets (5)
|
$
|
1,732,850
|
|
|
3.93
|
%
|
|
$
|
17,089
|
|
|
1,777,021
|
|
|
3.43
|
%
|
|
$
|
15,301
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing checking
|
$
|
53,983
|
|
|
1.21
|
%
|
|
$
|
165
|
|
|
50,483
|
|
|
0.68
|
%
|
|
$
|
86
|
|
Market rate and other savings
|
689,639
|
|
|
0.43
|
|
|
741
|
|
|
679,893
|
|
|
0.19
|
|
|
319
|
|
|||
Savings certificates
|
21,955
|
|
|
0.87
|
|
|
48
|
|
|
20,920
|
|
|
0.31
|
|
|
17
|
|
|||
Other time deposits
|
92,676
|
|
|
2.46
|
|
|
575
|
|
|
68,187
|
|
|
1.49
|
|
|
255
|
|
|||
Deposits in foreign offices
|
56,098
|
|
|
1.66
|
|
|
236
|
|
|
124,597
|
|
|
0.81
|
|
|
254
|
|
|||
Total interest-bearing deposits
|
914,351
|
|
|
0.77
|
|
|
1,765
|
|
|
944,080
|
|
|
0.39
|
|
|
931
|
|
|||
Short-term borrowings
|
105,962
|
|
|
2.04
|
|
|
546
|
|
|
102,142
|
|
|
0.99
|
|
|
256
|
|
|||
Long-term debt
|
226,591
|
|
|
3.17
|
|
|
1,802
|
|
|
231,598
|
|
|
2.32
|
|
|
1,344
|
|
|||
Other liabilities
|
27,365
|
|
|
2.41
|
|
|
164
|
|
|
24,728
|
|
|
1.86
|
|
|
115
|
|
|||
Total interest-bearing liabilities
|
1,274,269
|
|
|
1.34
|
|
|
4,277
|
|
|
1,302,548
|
|
|
0.81
|
|
|
2,646
|
|
|||
Portion of noninterest-bearing funding sources (5)
|
458,581
|
|
|
—
|
|
|
—
|
|
|
474,473
|
|
|
—
|
|
|
—
|
|
|||
Total funding sources (5)
|
$
|
1,732,850
|
|
|
0.99
|
|
|
4,277
|
|
|
1,777,021
|
|
|
0.59
|
|
|
2,646
|
|
||
Net interest margin and net interest income on a taxable-equivalent basis (7)
|
|
|
2.94
|
%
|
|
$
|
12,812
|
|
|
|
|
2.84
|
%
|
|
$
|
12,655
|
|
|||
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and due from banks
|
$
|
19,288
|
|
|
|
|
|
|
19,152
|
|
|
|
|
|
||||||
Goodwill
|
26,423
|
|
|
|
|
|
|
26,579
|
|
|
|
|
|
|||||||
Other (5)
|
100,486
|
|
|
|
|
|
|
112,566
|
|
|
|
|
|
|||||||
Total noninterest-earning assets (5)
|
$
|
146,197
|
|
|
|
|
|
|
158,297
|
|
|
|
|
|
||||||
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits
|
$
|
354,597
|
|
|
|
|
|
|
367,512
|
|
|
|
|
|
||||||
Other liabilities
|
51,739
|
|
|
|
|
|
|
57,845
|
|
|
|
|
|
|||||||
Total equity
|
198,442
|
|
|
|
|
|
|
207,413
|
|
|
|
|
|
|||||||
Noninterest-bearing funding sources used to fund earning assets (5)
|
(458,581
|
)
|
|
|
|
|
|
(474,473
|
)
|
|
|
|
|
|||||||
Net noninterest-bearing funding sources (5)
|
$
|
146,197
|
|
|
|
|
|
|
158,297
|
|
|
|
|
|
||||||
Total assets
|
$
|
1,879,047
|
|
|
|
|
|
|
1,935,318
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Our average prime rate was
5.28%
and
4.30%
for the quarters ended
December 31,
2018
and
2017
, respectively. The average three-month London Interbank Offered Rate (LIBOR) was
2.62%
and
1.46%
for the same quarters, respectively.
|
(2)
|
Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
|
(3)
|
Financial information for the prior period has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18 – Statement of Cash Flows (Topic 230):
Restricted Cash
in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
|
(4)
|
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
|
(5)
|
Financial information for the prior period has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
(6)
|
Nonaccrual loans and related income are included in their respective loan categories.
|
(7)
|
Includes taxable-equivalent adjustments of
$168 million
and
$342 million
for the quarters ended
December 31,
2018
and
2017
, respectively,
predominantly
related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 21% and 35% for the quarters ended
December 31,
2018
and
2017
, respectively.
|
|
Year ended December 31,
|
|
||||||||||||||||||
|
2018
|
|
|
2017
|
|
|||||||||||||||
(in millions)
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Interest
income/
expense
|
|
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Interest
income/
expense
|
|
|||
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning deposits with banks (3)
|
$
|
156,366
|
|
|
1.82
|
%
|
|
$
|
2,854
|
|
|
201,864
|
|
|
1.07
|
%
|
|
$
|
2,162
|
|
Federal funds sold and securities purchased under resale agreements (3)
|
78,547
|
|
|
1.82
|
|
|
1,431
|
|
|
74,697
|
|
|
0.98
|
|
|
735
|
|
|||
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading debt securities (5)
|
83,526
|
|
|
3.42
|
|
|
2,856
|
|
|
74,475
|
|
|
3.16
|
|
|
2,356
|
|
|||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. Treasury and federal agencies
|
6,618
|
|
|
1.70
|
|
|
112
|
|
|
15,966
|
|
|
1.49
|
|
|
239
|
|
|||
Securities of U.S. states and political subdivisions
|
47,884
|
|
|
3.77
|
|
|
1,806
|
|
|
52,658
|
|
|
3.95
|
|
|
2,082
|
|
|||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal agencies
|
156,052
|
|
|
2.79
|
|
|
4,348
|
|
|
145,310
|
|
|
2.60
|
|
|
3,782
|
|
|||
Residential and commercial
|
7,769
|
|
|
4.62
|
|
|
358
|
|
|
11,839
|
|
|
5.33
|
|
|
631
|
|
|||
Total mortgage-backed securities
|
163,821
|
|
|
2.87
|
|
|
4,706
|
|
|
157,149
|
|
|
2.81
|
|
|
4,413
|
|
|||
Other debt securities (5)
|
46,875
|
|
|
4.22
|
|
|
1,980
|
|
|
48,714
|
|
|
3.68
|
|
|
1,794
|
|
|||
Total available-for-sale debt securities (5)
|
265,198
|
|
|
3.24
|
|
|
8,604
|
|
|
274,487
|
|
|
3.11
|
|
|
8,528
|
|
|||
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. Treasury and federal agencies
|
44,735
|
|
|
2.19
|
|
|
980
|
|
|
44,705
|
|
|
2.19
|
|
|
979
|
|
|||
Securities of U.S. states and political subdivisions
|
6,253
|
|
|
4.34
|
|
|
271
|
|
|
6,268
|
|
|
5.32
|
|
|
334
|
|
|||
Federal agency and other mortgage-backed securities
|
94,216
|
|
|
2.36
|
|
|
2,221
|
|
|
78,330
|
|
|
2.34
|
|
|
1,832
|
|
|||
Other debt securities
|
361
|
|
|
4.00
|
|
|
15
|
|
|
2,194
|
|
|
2.50
|
|
|
55
|
|
|||
Total held-to-maturity debt securities
|
145,565
|
|
|
2.40
|
|
|
3,487
|
|
|
131,497
|
|
|
2.43
|
|
|
3,200
|
|
|||
Total debt securities (5)
|
494,289
|
|
|
3.02
|
|
|
14,947
|
|
|
480,459
|
|
|
2.93
|
|
|
14,084
|
|
|||
Mortgage loans held for sale (6)
|
18,394
|
|
|
4.22
|
|
|
777
|
|
|
20,780
|
|
|
3.78
|
|
|
786
|
|
|||
Loans held for sale (5)(6)
|
2,526
|
|
|
5.56
|
|
|
140
|
|
|
1,487
|
|
|
3.40
|
|
|
50
|
|
|||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial - U.S.
|
275,656
|
|
|
4.16
|
|
|
11,465
|
|
|
272,034
|
|
|
3.75
|
|
|
10,196
|
|
|||
Commercial and industrial - Non U.S.
|
60,718
|
|
|
3.53
|
|
|
2,143
|
|
|
57,198
|
|
|
2.86
|
|
|
1,639
|
|
|||
Real estate mortgage
|
122,947
|
|
|
4.29
|
|
|
5,279
|
|
|
129,990
|
|
|
3.74
|
|
|
4,859
|
|
|||
Real estate construction
|
23,609
|
|
|
4.94
|
|
|
1,167
|
|
|
24,813
|
|
|
4.10
|
|
|
1,017
|
|
|||
Lease financing
|
19,392
|
|
|
4.74
|
|
|
919
|
|
|
19,128
|
|
|
3.74
|
|
|
715
|
|
|||
Total commercial loans
|
502,322
|
|
|
4.18
|
|
|
20,973
|
|
|
503,163
|
|
|
3.66
|
|
|
18,426
|
|
|||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
284,178
|
|
|
4.04
|
|
|
11,481
|
|
|
277,751
|
|
|
4.03
|
|
|
11,206
|
|
|||
Real estate 1-4 family junior lien mortgage
|
36,687
|
|
|
5.38
|
|
|
1,975
|
|
|
42,780
|
|
|
4.82
|
|
|
2,062
|
|
|||
Credit card
|
36,780
|
|
|
12.72
|
|
|
4,678
|
|
|
35,600
|
|
|
12.23
|
|
|
4,355
|
|
|||
Automobile
|
48,115
|
|
|
5.18
|
|
|
2,491
|
|
|
57,900
|
|
|
5.34
|
|
|
3,094
|
|
|||
Other revolving credit and installment
|
37,115
|
|
|
6.70
|
|
|
2,488
|
|
|
38,935
|
|
|
6.18
|
|
|
2,408
|
|
|||
Total consumer loans
|
442,875
|
|
|
5.22
|
|
|
23,113
|
|
|
452,966
|
|
|
5.11
|
|
|
23,125
|
|
|||
Total loans (6)
|
945,197
|
|
|
4.66
|
|
|
44,086
|
|
|
956,129
|
|
|
4.35
|
|
|
41,551
|
|
|||
Equity securities (5)
|
38,092
|
|
|
2.62
|
|
|
999
|
|
|
36,105
|
|
|
2.27
|
|
|
821
|
|
|||
Other (5)
|
5,071
|
|
|
1.46
|
|
|
74
|
|
|
5,069
|
|
|
0.85
|
|
|
44
|
|
|||
Total earning assets (5)
|
$
|
1,738,482
|
|
|
3.76
|
%
|
|
$
|
65,308
|
|
|
1,776,590
|
|
|
3.40
|
%
|
|
$
|
60,233
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing checking
|
$
|
63,243
|
|
|
0.96
|
%
|
|
$
|
606
|
|
|
49,474
|
|
|
0.49
|
%
|
|
$
|
242
|
|
Market rate and other savings
|
684,882
|
|
|
0.31
|
|
|
2,157
|
|
|
682,053
|
|
|
0.14
|
|
|
983
|
|
|||
Savings certificates
|
20,653
|
|
|
0.57
|
|
|
118
|
|
|
22,190
|
|
|
0.30
|
|
|
67
|
|
|||
Other time deposits
|
84,822
|
|
|
2.25
|
|
|
1,906
|
|
|
61,625
|
|
|
1.43
|
|
|
880
|
|
|||
Deposits in foreign offices
|
63,945
|
|
|
1.30
|
|
|
835
|
|
|
123,816
|
|
|
0.68
|
|
|
841
|
|
|||
Total interest-bearing deposits
|
917,545
|
|
|
0.61
|
|
|
5,622
|
|
|
939,158
|
|
|
0.32
|
|
|
3,013
|
|
|||
Short-term borrowings
|
104,267
|
|
|
1.65
|
|
|
1,719
|
|
|
98,922
|
|
|
0.77
|
|
|
761
|
|
|||
Long-term debt
|
224,268
|
|
|
2.99
|
|
|
6,703
|
|
|
246,195
|
|
|
2.09
|
|
|
5,157
|
|
|||
Other liabilities
|
27,648
|
|
|
2.21
|
|
|
610
|
|
|
21,872
|
|
|
1.94
|
|
|
424
|
|
|||
Total interest-bearing liabilities
|
1,273,728
|
|
|
1.15
|
|
|
14,654
|
|
|
1,306,147
|
|
|
0.72
|
|
|
9,355
|
|
|||
Portion of noninterest-bearing funding sources (5)
|
464,754
|
|
|
—
|
|
|
—
|
|
|
470,443
|
|
|
—
|
|
|
—
|
|
|||
Total funding sources (5)
|
$
|
1,738,482
|
|
|
0.85
|
|
|
14,654
|
|
|
1,776,590
|
|
|
0.53
|
|
|
9,355
|
|
||
Net interest margin and net interest income on a taxable-equivalent basis (7)
|
|
|
2.91
|
%
|
|
$
|
50,654
|
|
|
|
|
2.87
|
%
|
|
$
|
50,878
|
|
|||
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and due from banks
|
$
|
18,777
|
|
|
|
|
|
|
18,622
|
|
|
|
|
|
||||||
Goodwill
|
26,453
|
|
|
|
|
|
|
26,629
|
|
|
|
|
|
|||||||
Other (5)
|
105,180
|
|
|
|
|
|
|
111,164
|
|
|
|
|
|
|||||||
Total noninterest-earning assets (5)
|
$
|
150,410
|
|
|
|
|
|
|
156,415
|
|
|
|
|
|
||||||
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits
|
$
|
358,312
|
|
|
|
|
|
|
365,464
|
|
|
|
|
|
||||||
Other liabilities
|
53,496
|
|
|
|
|
|
|
55,740
|
|
|
|
|
|
|||||||
Total equity
|
203,356
|
|
|
|
|
|
|
205,654
|
|
|
|
|
|
|||||||
Noninterest-bearing funding sources used to fund earning assets (5)
|
(464,754
|
)
|
|
|
|
|
|
(470,443
|
)
|
|
|
|
|
|||||||
Net noninterest-bearing funding sources (5)
|
$
|
150,410
|
|
|
|
|
|
|
156,415
|
|
|
|
|
|
||||||
Total assets
|
$
|
1,888,892
|
|
|
|
|
|
|
1,933,005
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Our average prime rate was
4.91%
and
4.10%
for
2018
and
2017
, respectively. The average three-month London Interbank Offered Rate (LIBOR) was
2.31%
and
1.26%
for the same periods, respectively.
|
(2)
|
Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
|
(3)
|
Financial information for the prior period has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18 – Statement of Cash Flows (Topic 230):
Restricted Cash
in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
|
(4)
|
Yields and rates are based on interest income/expense amounts for the period. The average balance amounts represent amortized cost for the periods presented.
|
(5)
|
Financial information for the year ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
(6)
|
Nonaccrual loans and related income are included in their respective loan categories.
|
(7)
|
Includes taxable-equivalent adjustments of
$659 million
and
$1.3 billion
for
2018
and
2017
, respectively,
predominantly
related to tax-exempt income on certain loans and securities. The federal statutory tax rate was 21% and 35% for the years ended
2018
and
2017
, respectively.
|
|
Quarter ended
|
|
||||||||||||||||||||||||||||||||
|
Dec 31, 2018
|
|
|
Sep 30, 2018
|
|
|
Jun 30, 2018
|
|
|
Mar 31, 2018
|
|
|
Dec 31, 2017
|
|
||||||||||||||||||||
($ in billions)
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Average
balance
|
|
|
Yields/
rates
|
|
|||||
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning deposits with banks (3)
|
$
|
150.1
|
|
|
2.18
|
%
|
|
$
|
148.6
|
|
|
1.93
|
%
|
|
$
|
154.8
|
|
|
1.75
|
%
|
|
$
|
172.3
|
|
|
1.49
|
%
|
|
$
|
189.1
|
|
|
1.27
|
%
|
Federal funds sold and securities purchased under resale agreements (3)
|
76.1
|
|
|
2.22
|
|
|
79.9
|
|
|
1.93
|
|
|
80.0
|
|
|
1.73
|
|
|
78.1
|
|
|
1.40
|
|
|
75.8
|
|
|
1.20
|
|
|||||
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Trading debt securities (5)
|
90.1
|
|
|
3.52
|
|
|
84.5
|
|
|
3.45
|
|
|
80.7
|
|
|
3.45
|
|
|
78.7
|
|
|
3.24
|
|
|
81.6
|
|
|
3.17
|
|
|||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Securities of U.S. Treasury and federal agencies
|
7.2
|
|
|
1.80
|
|
|
6.4
|
|
|
1.65
|
|
|
6.4
|
|
|
1.66
|
|
|
6.4
|
|
|
1.66
|
|
|
6.4
|
|
|
1.66
|
|
|||||
Securities of U.S. states and political subdivisions
|
47.6
|
|
|
4.05
|
|
|
46.6
|
|
|
3.76
|
|
|
47.4
|
|
|
3.91
|
|
|
50.0
|
|
|
3.37
|
|
|
52.4
|
|
|
3.91
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies
|
155.3
|
|
|
2.91
|
|
|
155.5
|
|
|
2.77
|
|
|
154.9
|
|
|
2.75
|
|
|
158.4
|
|
|
2.72
|
|
|
152.9
|
|
|
2.62
|
|
|||||
Residential and commercial
|
6.7
|
|
|
4.87
|
|
|
7.3
|
|
|
4.68
|
|
|
8.2
|
|
|
4.86
|
|
|
8.9
|
|
|
4.12
|
|
|
9.4
|
|
|
4.85
|
|
|||||
Total mortgage-backed securities
|
162.0
|
|
|
2.99
|
|
|
162.8
|
|
|
2.86
|
|
|
163.1
|
|
|
2.86
|
|
|
167.3
|
|
|
2.79
|
|
|
162.3
|
|
|
2.75
|
|
|||||
Other debt securities (5)
|
46.1
|
|
|
4.46
|
|
|
46.4
|
|
|
4.39
|
|
|
47.1
|
|
|
4.33
|
|
|
48.1
|
|
|
3.73
|
|
|
48.6
|
|
|
3.62
|
|
|||||
Total available-for-sale debt securities (5)
|
262.9
|
|
|
3.41
|
|
|
262.2
|
|
|
3.26
|
|
|
264.0
|
|
|
3.28
|
|
|
271.8
|
|
|
3.04
|
|
|
269.7
|
|
|
3.10
|
|
|||||
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Securities of U.S. Treasury and federal agencies
|
44.7
|
|
|
2.19
|
|
|
44.7
|
|
|
2.18
|
|
|
44.7
|
|
|
2.19
|
|
|
44.7
|
|
|
2.20
|
|
|
44.7
|
|
|
2.19
|
|
|||||
Securities of U.S. states and political subdivisions
|
6.2
|
|
|
4.34
|
|
|
6.3
|
|
|
4.33
|
|
|
6.3
|
|
|
4.34
|
|
|
6.3
|
|
|
4.34
|
|
|
6.3
|
|
|
5.26
|
|
|||||
Federal agency and other mortgage-backed securities
|
95.8
|
|
|
2.46
|
|
|
95.3
|
|
|
2.27
|
|
|
94.9
|
|
|
2.33
|
|
|
90.8
|
|
|
2.38
|
|
|
89.6
|
|
|
2.25
|
|
|||||
Other debt securities
|
0.1
|
|
|
3.65
|
|
|
0.1
|
|
|
5.61
|
|
|
0.6
|
|
|
4.66
|
|
|
0.7
|
|
|
3.23
|
|
|
1.2
|
|
|
2.64
|
|
|||||
Total held-to-maturity debt securities
|
146.8
|
|
|
2.46
|
|
|
146.4
|
|
|
2.33
|
|
|
146.5
|
|
|
2.38
|
|
|
142.5
|
|
|
2.42
|
|
|
141.8
|
|
|
2.36
|
|
|||||
Total debt securities (5)
|
499.8
|
|
|
3.15
|
|
|
493.1
|
|
|
3.02
|
|
|
491.2
|
|
|
3.04
|
|
|
493.0
|
|
|
2.89
|
|
|
493.1
|
|
|
2.90
|
|
|||||
Mortgage loans held for sale
|
17.0
|
|
|
4.46
|
|
|
19.3
|
|
|
4.33
|
|
|
18.8
|
|
|
4.22
|
|
|
18.4
|
|
|
3.89
|
|
|
20.5
|
|
|
3.82
|
|
|||||
Loans held for sale (5)
|
2.0
|
|
|
6.69
|
|
|
2.6
|
|
|
5.28
|
|
|
3.5
|
|
|
5.48
|
|
|
2.0
|
|
|
4.92
|
|
|
1.5
|
|
|
3.19
|
|
|||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial - U.S.
|
281.4
|
|
|
4.40
|
|
|
273.8
|
|
|
4.22
|
|
|
275.3
|
|
|
4.16
|
|
|
272.0
|
|
|
3.85
|
|
|
270.3
|
|
|
3.89
|
|
|||||
Commercial and industrial - Non U.S.
|
62.0
|
|
|
3.73
|
|
|
60.9
|
|
|
3.63
|
|
|
59.7
|
|
|
3.51
|
|
|
60.2
|
|
|
3.23
|
|
|
59.2
|
|
|
2.96
|
|
|||||
Real estate mortgage
|
120.4
|
|
|
4.51
|
|
|
121.3
|
|
|
4.35
|
|
|
124.0
|
|
|
4.27
|
|
|
126.2
|
|
|
4.05
|
|
|
127.2
|
|
|
3.88
|
|
|||||
Real estate construction
|
23.1
|
|
|
5.32
|
|
|
23.3
|
|
|
5.05
|
|
|
23.6
|
|
|
4.88
|
|
|
24.4
|
|
|
4.54
|
|
|
24.4
|
|
|
4.38
|
|
|||||
Lease financing
|
19.5
|
|
|
4.48
|
|
|
19.5
|
|
|
4.69
|
|
|
19.3
|
|
|
4.48
|
|
|
19.4
|
|
|
5.30
|
|
|
19.3
|
|
|
0.62
|
|
|||||
Total commercial loans
|
506.4
|
|
|
4.39
|
|
|
498.8
|
|
|
4.24
|
|
|
501.9
|
|
|
4.15
|
|
|
502.2
|
|
|
3.91
|
|
|
500.4
|
|
|
3.68
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate 1-4 family first mortgage
|
285.3
|
|
|
4.02
|
|
|
284.1
|
|
|
4.07
|
|
|
283.1
|
|
|
4.06
|
|
|
284.2
|
|
|
4.02
|
|
|
282.0
|
|
|
4.01
|
|
|||||
Real estate 1-4 family junior lien mortgage
|
34.8
|
|
|
5.60
|
|
|
35.9
|
|
|
5.50
|
|
|
37.2
|
|
|
5.32
|
|
|
38.8
|
|
|
5.13
|
|
|
40.4
|
|
|
4.96
|
|
|||||
Credit card
|
37.9
|
|
|
12.69
|
|
|
36.9
|
|
|
12.77
|
|
|
35.9
|
|
|
12.66
|
|
|
36.4
|
|
|
12.75
|
|
|
36.4
|
|
|
12.37
|
|
|||||
Automobile
|
45.5
|
|
|
5.16
|
|
|
47.0
|
|
|
5.20
|
|
|
48.6
|
|
|
5.18
|
|
|
51.5
|
|
|
5.16
|
|
|
54.3
|
|
|
5.13
|
|
|||||
Other revolving credit and installment
|
36.4
|
|
|
6.95
|
|
|
36.8
|
|
|
6.78
|
|
|
37.4
|
|
|
6.62
|
|
|
37.9
|
|
|
6.46
|
|
|
38.3
|
|
|
6.28
|
|
|||||
Total consumer loans
|
439.9
|
|
|
5.25
|
|
|
440.7
|
|
|
5.26
|
|
|
442.2
|
|
|
5.20
|
|
|
448.8
|
|
|
5.16
|
|
|
451.4
|
|
|
5.10
|
|
|||||
Total loans
|
946.3
|
|
|
4.79
|
|
|
939.5
|
|
|
4.72
|
|
|
944.1
|
|
|
4.64
|
|
|
951.0
|
|
|
4.50
|
|
|
951.8
|
|
|
4.35
|
|
|||||
Equity securities (5)
|
37.4
|
|
|
2.79
|
|
|
37.9
|
|
|
2.98
|
|
|
37.3
|
|
|
2.38
|
|
|
39.8
|
|
|
2.35
|
|
|
38.0
|
|
|
2.60
|
|
|||||
Other (5)
|
4.2
|
|
|
1.78
|
|
|
4.7
|
|
|
1.47
|
|
|
5.6
|
|
|
1.48
|
|
|
6.0
|
|
|
1.21
|
|
|
7.2
|
|
|
0.88
|
|
|||||
Total earning assets (5)
|
$
|
1,732.9
|
|
|
3.93
|
%
|
|
$
|
1,725.6
|
|
|
3.81
|
%
|
|
$
|
1,735.3
|
|
|
3.73
|
%
|
|
$
|
1,760.6
|
|
|
3.55
|
%
|
|
$
|
1,777.0
|
|
|
3.43
|
%
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing checking
|
$
|
54.0
|
|
|
1.21
|
%
|
|
$
|
51.2
|
|
|
1.01
|
%
|
|
$
|
80.3
|
|
|
0.90
|
%
|
|
$
|
67.8
|
|
|
0.77
|
%
|
|
$
|
50.5
|
|
|
0.68
|
%
|
Market rate and other savings
|
689.6
|
|
|
0.43
|
|
|
693.9
|
|
|
0.35
|
|
|
676.7
|
|
|
0.26
|
|
|
679.1
|
|
|
0.22
|
|
|
679.9
|
|
|
0.19
|
|
|||||
Savings certificates
|
22.0
|
|
|
0.87
|
|
|
20.6
|
|
|
0.62
|
|
|
20.0
|
|
|
0.43
|
|
|
20.0
|
|
|
0.34
|
|
|
20.9
|
|
|
0.31
|
|
|||||
Other time deposits
|
92.6
|
|
|
2.46
|
|
|
87.8
|
|
|
2.35
|
|
|
82.1
|
|
|
2.26
|
|
|
76.6
|
|
|
1.84
|
|
|
68.2
|
|
|
1.49
|
|
|||||
Deposits in foreign offices
|
56.1
|
|
|
1.66
|
|
|
53.9
|
|
|
1.50
|
|
|
51.5
|
|
|
1.30
|
|
|
94.8
|
|
|
0.98
|
|
|
124.6
|
|
|
0.81
|
|
|||||
Total interest-bearing deposits
|
914.3
|
|
|
0.77
|
|
|
907.4
|
|
|
0.66
|
|
|
910.6
|
|
|
0.56
|
|
|
938.3
|
|
|
0.47
|
|
|
944.1
|
|
|
0.39
|
|
|||||
Short-term borrowings
|
106.0
|
|
|
2.04
|
|
|
105.5
|
|
|
1.74
|
|
|
103.8
|
|
|
1.54
|
|
|
101.8
|
|
|
1.24
|
|
|
102.1
|
|
|
0.99
|
|
|||||
Long-term debt
|
226.6
|
|
|
3.17
|
|
|
220.7
|
|
|
3.02
|
|
|
223.8
|
|
|
2.97
|
|
|
226.0
|
|
|
2.80
|
|
|
231.6
|
|
|
2.32
|
|
|||||
Other liabilities
|
27.4
|
|
|
2.41
|
|
|
27.0
|
|
|
2.40
|
|
|
28.2
|
|
|
2.12
|
|
|
27.9
|
|
|
1.92
|
|
|
24.7
|
|
|
1.86
|
|
|||||
Total interest-bearing liabilities
|
1,274.3
|
|
|
1.34
|
|
|
1,260.6
|
|
|
1.20
|
|
|
1,266.4
|
|
|
1.10
|
|
|
1,294.0
|
|
|
0.97
|
|
|
1,302.5
|
|
|
0.81
|
|
|||||
Portion of noninterest-bearing funding sources (5)
|
458.6
|
|
|
—
|
|
|
465.0
|
|
|
—
|
|
|
468.9
|
|
|
—
|
|
|
466.6
|
|
|
—
|
|
|
474.5
|
|
|
—
|
|
|||||
Total funding sources (5)
|
$
|
1,732.9
|
|
|
0.99
|
|
|
$
|
1,725.6
|
|
|
0.87
|
|
|
$
|
1,735.3
|
|
|
0.80
|
|
|
$
|
1,760.6
|
|
|
0.71
|
|
|
$
|
1,777.0
|
|
|
0.59
|
|
Net interest margin on a taxable-equivalent basis
|
|
|
2.94
|
%
|
|
|
|
2.94
|
%
|
|
|
|
2.93
|
%
|
|
|
|
2.84
|
%
|
|
|
|
2.84
|
%
|
||||||||||
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and due from banks
|
$
|
19.3
|
|
|
|
|
18.4
|
|
|
|
|
18.6
|
|
|
|
|
18.9
|
|
|
|
|
19.2
|
|
|
|
|||||||||
Goodwill
|
26.4
|
|
|
|
|
26.4
|
|
|
|
|
26.4
|
|
|
|
|
26.5
|
|
|
|
|
26.6
|
|
|
|
||||||||||
Other (5)
|
100.4
|
|
|
|
|
105.9
|
|
|
|
|
104.6
|
|
|
|
|
109.9
|
|
|
|
|
112.5
|
|
|
|
||||||||||
Total noninterest-earnings assets (5)
|
$
|
146.1
|
|
|
|
|
150.7
|
|
|
|
|
149.6
|
|
|
|
|
155.3
|
|
|
|
|
158.3
|
|
|
|
|||||||||
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits
|
$
|
354.6
|
|
|
|
|
359.0
|
|
|
|
|
360.7
|
|
|
|
|
358.9
|
|
|
|
|
367.5
|
|
|
|
|||||||||
Other liabilities (5)
|
51.7
|
|
|
|
|
53.9
|
|
|
|
|
51.7
|
|
|
|
|
56.8
|
|
|
|
|
57.9
|
|
|
|
||||||||||
Total equity
|
198.4
|
|
|
|
|
202.8
|
|
|
|
|
206.1
|
|
|
|
|
206.2
|
|
|
|
|
207.4
|
|
|
|
||||||||||
Noninterest-bearing funding sources used to fund earning assets (5)
|
(458.6
|
)
|
|
|
|
(465.0
|
)
|
|
|
|
(468.9
|
)
|
|
|
|
(466.6
|
)
|
|
|
|
(474.5
|
)
|
|
|
||||||||||
Net noninterest-bearing funding sources (5)
|
$
|
146.1
|
|
|
|
|
150.7
|
|
|
|
|
149.6
|
|
|
|
|
155.3
|
|
|
|
|
158.3
|
|
|
|
|||||||||
Total assets
|
$
|
1,879.0
|
|
|
|
|
1,876.3
|
|
|
|
|
1,884.9
|
|
|
|
|
1,915.9
|
|
|
|
|
1,935.3
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Our average prime rate was
5.28%
for the quarter ended
December 31, 2018
,
5.01%
for the quarter ended
September 30
,
2018
,
4.80%
for the quarter ended
June 30
,
2018
,
4.52%
for the quarter ended
March 31
,
2018
and
4.30%
for the quarter ended
December 31,
2017
. The average three-month London Interbank Offered Rate (LIBOR) was
2.62%
,
2.34%
,
2.34%
,
1.93%
and
1.46%
for the same quarters, respectively.
|
(2)
|
Yields/rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.
|
(3)
|
Financial information for the quarter ended December 31, 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18
–
Statement of Cash Flows (Topic 230):
Restricted Cash
in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
|
(4)
|
Yields and rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
|
(5)
|
Financial information for the quarter ended December 31, 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
|
Quarter ended December 31,
|
|
|
%
|
|
|
Year ended December 31,
|
|
|
%
|
|
||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
Service charges on deposit accounts
|
$
|
1,176
|
|
|
1,246
|
|
|
(6
|
)%
|
|
$
|
4,716
|
|
|
5,111
|
|
|
(8
|
)%
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Brokerage advisory, commissions and other fees
|
2,345
|
|
|
2,401
|
|
|
(2
|
)
|
|
9,436
|
|
|
9,358
|
|
|
1
|
|
||
Trust and investment management
|
796
|
|
|
866
|
|
|
(8
|
)
|
|
3,316
|
|
|
3,372
|
|
|
(2
|
)
|
||
Investment banking
|
379
|
|
|
420
|
|
|
(10
|
)
|
|
1,757
|
|
|
1,765
|
|
|
—
|
|
||
Total trust and investment fees
|
3,520
|
|
|
3,687
|
|
|
(5
|
)
|
|
14,509
|
|
|
14,495
|
|
|
—
|
|
||
Card fees
|
981
|
|
|
996
|
|
|
(2
|
)
|
|
3,907
|
|
|
3,960
|
|
|
(1
|
)
|
||
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Lending related charges and fees (1)
|
400
|
|
|
391
|
|
|
2
|
|
|
1,526
|
|
|
1,568
|
|
|
(3
|
)
|
||
Cash network fees
|
114
|
|
|
120
|
|
|
(5
|
)
|
|
481
|
|
|
506
|
|
|
(5
|
)
|
||
Commercial real estate brokerage commissions
|
145
|
|
|
159
|
|
|
(9
|
)
|
|
468
|
|
|
462
|
|
|
1
|
|
||
Wire transfer and other remittance fees
|
120
|
|
|
115
|
|
|
4
|
|
|
477
|
|
|
448
|
|
|
6
|
|
||
All other fees
|
109
|
|
|
128
|
|
|
(15
|
)
|
|
432
|
|
|
573
|
|
|
(25
|
)
|
||
Total other fees
|
888
|
|
|
913
|
|
|
(3
|
)
|
|
3,384
|
|
|
3,557
|
|
|
(5
|
)
|
||
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Servicing income, net
|
109
|
|
|
262
|
|
|
(58
|
)
|
|
1,373
|
|
|
1,427
|
|
|
(4
|
)
|
||
Net gains on mortgage loan origination/sales activities
|
358
|
|
|
666
|
|
|
(46
|
)
|
|
1,644
|
|
|
2,923
|
|
|
(44
|
)
|
||
Total mortgage banking
|
467
|
|
|
928
|
|
|
(50
|
)
|
|
3,017
|
|
|
4,350
|
|
|
(31
|
)
|
||
Insurance
|
109
|
|
|
223
|
|
|
(51
|
)
|
|
429
|
|
|
1,049
|
|
|
(59
|
)
|
||
Net gains (losses) from trading activities (2)
|
10
|
|
|
(1
|
)
|
|
NM
|
|
602
|
|
|
542
|
|
|
11
|
|
|||
Net gains on debt securities
|
9
|
|
|
157
|
|
|
(94
|
)
|
|
108
|
|
|
479
|
|
|
(77
|
)
|
||
Net gains from equity securities (2)
|
21
|
|
|
572
|
|
|
(96
|
)
|
|
1,515
|
|
|
1,779
|
|
|
(15
|
)
|
||
Lease income
|
402
|
|
|
458
|
|
|
(12
|
)
|
|
1,753
|
|
|
1,907
|
|
|
(8
|
)
|
||
Life insurance investment income
|
158
|
|
|
153
|
|
|
3
|
|
|
651
|
|
|
594
|
|
|
10
|
|
||
All other
|
595
|
|
|
405
|
|
|
47
|
|
|
1,822
|
|
|
1,009
|
|
|
81
|
|
||
Total
|
$
|
8,336
|
|
|
9,737
|
|
|
(14
|
)
|
|
$
|
36,413
|
|
|
38,832
|
|
|
(6
|
)
|
(1)
|
Represents combined amount of previously reported "Charges and fees on loans" and "Letters of credit fees".
|
(2)
|
Financial information for the prior periods has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
|
Quarter ended December 31,
|
|
|
%
|
|
|
Year ended December 31,
|
|
|
%
|
|
||||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
||
Salaries
|
$
|
4,545
|
|
|
4,403
|
|
|
3
|
%
|
|
$
|
17,834
|
|
|
17,363
|
|
|
3
|
%
|
Commission and incentive compensation
|
2,427
|
|
|
2,665
|
|
|
(9
|
)
|
|
10,264
|
|
|
10,442
|
|
|
(2
|
)
|
||
Employee benefits
|
706
|
|
|
1,293
|
|
|
(45
|
)
|
|
4,926
|
|
|
5,566
|
|
|
(11
|
)
|
||
Equipment
|
643
|
|
|
608
|
|
|
6
|
|
|
2,444
|
|
|
2,237
|
|
|
9
|
|
||
Net occupancy
|
735
|
|
|
715
|
|
|
3
|
|
|
2,888
|
|
|
2,849
|
|
|
1
|
|
||
Core deposit and other intangibles
|
264
|
|
|
288
|
|
|
(8
|
)
|
|
1,058
|
|
|
1,152
|
|
|
(8
|
)
|
||
FDIC and other deposit assessments
|
153
|
|
|
312
|
|
|
(51
|
)
|
|
1,110
|
|
|
1,287
|
|
|
(14
|
)
|
||
Outside professional services
|
843
|
|
|
1,025
|
|
|
(18
|
)
|
|
3,306
|
|
|
3,813
|
|
|
(13
|
)
|
||
Operating losses
|
432
|
|
|
3,531
|
|
|
(88
|
)
|
|
3,124
|
|
|
5,492
|
|
|
(43
|
)
|
||
Contract services (1)
|
616
|
|
|
410
|
|
|
50
|
|
|
2,192
|
|
|
1,638
|
|
|
34
|
|
||
Operating leases
|
392
|
|
|
325
|
|
|
21
|
|
|
1,334
|
|
|
1,351
|
|
|
(1
|
)
|
||
Advertising and promotion
|
254
|
|
|
200
|
|
|
27
|
|
|
857
|
|
|
614
|
|
|
40
|
|
||
Outside data processing
|
168
|
|
|
208
|
|
|
(19
|
)
|
|
660
|
|
|
891
|
|
|
(26
|
)
|
||
Travel and entertainment
|
168
|
|
|
183
|
|
|
(8
|
)
|
|
618
|
|
|
687
|
|
|
(10
|
)
|
||
Postage, stationery and supplies
|
132
|
|
|
137
|
|
|
(4
|
)
|
|
515
|
|
|
544
|
|
|
(5
|
)
|
||
Telecommunications
|
91
|
|
|
92
|
|
|
(1
|
)
|
|
361
|
|
|
364
|
|
|
(1
|
)
|
||
Foreclosed assets
|
47
|
|
|
47
|
|
|
—
|
|
|
188
|
|
|
251
|
|
|
(25
|
)
|
||
Insurance
|
25
|
|
|
28
|
|
|
(11
|
)
|
|
101
|
|
|
100
|
|
|
1
|
|
||
All other (1)
|
698
|
|
|
330
|
|
|
112
|
|
|
2,346
|
|
|
1,843
|
|
|
27
|
|
||
Total
|
$
|
13,339
|
|
|
16,800
|
|
|
(21
|
)
|
|
$
|
56,126
|
|
|
58,484
|
|
|
(4
|
)
|
(1)
|
The prior periods have been revised to conform with the current period presentation whereby temporary help is included in contract services rather than in all other noninterest expense.
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Service charges on deposit accounts
|
$
|
1,176
|
|
|
1,204
|
|
|
1,163
|
|
|
1,173
|
|
|
1,246
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
||||||
Brokerage advisory, commissions and other fees
|
2,345
|
|
|
2,334
|
|
|
2,354
|
|
|
2,403
|
|
|
2,401
|
|
|
Trust and investment management
|
796
|
|
|
835
|
|
|
835
|
|
|
850
|
|
|
866
|
|
|
Investment banking
|
379
|
|
|
462
|
|
|
486
|
|
|
430
|
|
|
420
|
|
|
Total trust and investment fees
|
3,520
|
|
|
3,631
|
|
|
3,675
|
|
|
3,683
|
|
|
3,687
|
|
|
Card fees
|
981
|
|
|
1,017
|
|
|
1,001
|
|
|
908
|
|
|
996
|
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
||||||
Lending related charges and fees (1)
|
400
|
|
|
370
|
|
|
376
|
|
|
380
|
|
|
391
|
|
|
Cash network fees
|
114
|
|
|
121
|
|
|
120
|
|
|
126
|
|
|
120
|
|
|
Commercial real estate brokerage commissions
|
145
|
|
|
129
|
|
|
109
|
|
|
85
|
|
|
159
|
|
|
Wire transfer and other remittance fees
|
120
|
|
|
120
|
|
|
121
|
|
|
116
|
|
|
115
|
|
|
All other fees
|
109
|
|
|
110
|
|
|
120
|
|
|
93
|
|
|
128
|
|
|
Total other fees
|
888
|
|
|
850
|
|
|
846
|
|
|
800
|
|
|
913
|
|
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
||||||
Servicing income, net
|
109
|
|
|
390
|
|
|
406
|
|
|
468
|
|
|
262
|
|
|
Net gains on mortgage loan origination/sales activities
|
358
|
|
|
456
|
|
|
364
|
|
|
466
|
|
|
666
|
|
|
Total mortgage banking
|
467
|
|
|
846
|
|
|
770
|
|
|
934
|
|
|
928
|
|
|
Insurance
|
109
|
|
|
104
|
|
|
102
|
|
|
114
|
|
|
223
|
|
|
Net gains (losses) from trading activities (2)
|
10
|
|
|
158
|
|
|
191
|
|
|
243
|
|
|
(1
|
)
|
|
Net gains on debt securities
|
9
|
|
|
57
|
|
|
41
|
|
|
1
|
|
|
157
|
|
|
Net gains from equity securities (2)
|
21
|
|
|
416
|
|
|
295
|
|
|
783
|
|
|
572
|
|
|
Lease income
|
402
|
|
|
453
|
|
|
443
|
|
|
455
|
|
|
458
|
|
|
Life insurance investment income
|
158
|
|
|
167
|
|
|
162
|
|
|
164
|
|
|
153
|
|
|
All other
|
595
|
|
|
466
|
|
|
323
|
|
|
438
|
|
|
405
|
|
|
Total
|
$
|
8,336
|
|
|
9,369
|
|
|
9,012
|
|
|
9,696
|
|
|
9,737
|
|
(1)
|
Represents combined amount of previously reported "Charges and fees on loans" and "Letters of credit fees".
|
(2)
|
Financial information for the quarter ended December 31, 2017 has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Salaries
|
$
|
4,545
|
|
|
4,461
|
|
|
4,465
|
|
|
4,363
|
|
|
4,403
|
|
Commission and incentive compensation
|
2,427
|
|
|
2,427
|
|
|
2,642
|
|
|
2,768
|
|
|
2,665
|
|
|
Employee benefits
|
706
|
|
|
1,377
|
|
|
1,245
|
|
|
1,598
|
|
|
1,293
|
|
|
Equipment
|
643
|
|
|
634
|
|
|
550
|
|
|
617
|
|
|
608
|
|
|
Net occupancy
|
735
|
|
|
718
|
|
|
722
|
|
|
713
|
|
|
715
|
|
|
Core deposit and other intangibles
|
264
|
|
|
264
|
|
|
265
|
|
|
265
|
|
|
288
|
|
|
FDIC and other deposit assessments
|
153
|
|
|
336
|
|
|
297
|
|
|
324
|
|
|
312
|
|
|
Outside professional services
|
843
|
|
|
761
|
|
|
881
|
|
|
821
|
|
|
1,025
|
|
|
Operating losses
|
432
|
|
|
605
|
|
|
619
|
|
|
1,468
|
|
|
3,531
|
|
|
Contract services (1)
|
616
|
|
|
593
|
|
|
536
|
|
|
447
|
|
|
410
|
|
|
Operating leases
|
392
|
|
|
311
|
|
|
311
|
|
|
320
|
|
|
325
|
|
|
Advertising and promotion
|
254
|
|
|
223
|
|
|
227
|
|
|
153
|
|
|
200
|
|
|
Outside data processing
|
168
|
|
|
166
|
|
|
164
|
|
|
162
|
|
|
208
|
|
|
Travel and entertainment
|
168
|
|
|
141
|
|
|
157
|
|
|
152
|
|
|
183
|
|
|
Postage, stationery and supplies
|
132
|
|
|
120
|
|
|
121
|
|
|
142
|
|
|
137
|
|
|
Telecommunications
|
91
|
|
|
90
|
|
|
88
|
|
|
92
|
|
|
92
|
|
|
Foreclosed assets
|
47
|
|
|
59
|
|
|
44
|
|
|
38
|
|
|
47
|
|
|
Insurance
|
25
|
|
|
26
|
|
|
24
|
|
|
26
|
|
|
28
|
|
|
All other (1)
|
698
|
|
|
451
|
|
|
624
|
|
|
573
|
|
|
330
|
|
|
Total
|
$
|
13,339
|
|
|
13,763
|
|
|
13,982
|
|
|
15,042
|
|
|
16,800
|
|
(1)
|
The quarter ended December 31, 2017, has been revised to conform with the current period presentation whereby temporary help is included in contract services rather than in all other noninterest expense.
|
(in millions, except shares)
|
Dec 31,
2018 |
|
|
Dec 31,
2017 |
|
|
%
Change
|
|
|
Assets
|
|
|
|
|
|
||||
Cash and due from banks
|
$
|
23,551
|
|
|
23,367
|
|
|
1
|
%
|
Interest-earning deposits with banks (1)
|
149,736
|
|
|
192,580
|
|
|
(22
|
)
|
|
Total cash, cash equivalents, and restricted cash (1)
|
173,287
|
|
|
215,947
|
|
|
(20
|
)
|
|
Federal funds sold and securities purchased under resale agreements (1)
|
80,207
|
|
|
80,025
|
|
|
—
|
|
|
Debt securities:
|
|
|
|
|
|
|
|||
Trading, at fair value (2)
|
69,989
|
|
|
57,624
|
|
|
21
|
|
|
Available-for-sale, at fair value (2)
|
269,912
|
|
|
276,407
|
|
|
(2
|
)
|
|
Held-to-maturity, at cost
|
144,788
|
|
|
139,335
|
|
|
4
|
|
|
Mortgage loans held for sale
|
15,126
|
|
|
20,070
|
|
|
(25
|
)
|
|
Loans held for sale (2)
|
2,041
|
|
|
1,131
|
|
|
80
|
|
|
Loans
|
953,110
|
|
|
956,770
|
|
|
—
|
|
|
Allowance for loan losses
|
(9,775
|
)
|
|
(11,004
|
)
|
|
(11
|
)
|
|
Net loans
|
943,335
|
|
|
945,766
|
|
|
—
|
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|||
Measured at fair value
|
14,649
|
|
|
13,625
|
|
|
8
|
|
|
Amortized
|
1,443
|
|
|
1,424
|
|
|
1
|
|
|
Premises and equipment, net
|
8,920
|
|
|
8,847
|
|
|
1
|
|
|
Goodwill
|
26,418
|
|
|
26,587
|
|
|
(1
|
)
|
|
Derivative assets
|
10,770
|
|
|
12,228
|
|
|
(12
|
)
|
|
Equity securities (2)
|
55,148
|
|
|
62,497
|
|
|
(12
|
)
|
|
Other assets (2)
|
79,850
|
|
|
90,244
|
|
|
(12
|
)
|
|
Total assets
|
$
|
1,895,883
|
|
|
1,951,757
|
|
|
(3
|
)
|
Liabilities
|
|
|
|
|
|
|
|||
Noninterest-bearing deposits
|
$
|
349,534
|
|
|
373,722
|
|
|
(6
|
)
|
Interest-bearing deposits
|
936,636
|
|
|
962,269
|
|
|
(3
|
)
|
|
Total deposits
|
1,286,170
|
|
|
1,335,991
|
|
|
(4
|
)
|
|
Short-term borrowings
|
105,787
|
|
|
103,256
|
|
|
2
|
|
|
Derivative liabilities
|
8,499
|
|
|
8,796
|
|
|
(3
|
)
|
|
Accrued expenses and other liabilities
|
69,317
|
|
|
70,615
|
|
|
(2
|
)
|
|
Long-term debt
|
229,044
|
|
|
225,020
|
|
|
2
|
|
|
Total liabilities
|
1,698,817
|
|
|
1,743,678
|
|
|
(3
|
)
|
|
Equity
|
|
|
|
|
|
|
|||
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
|||
Preferred stock
|
23,214
|
|
|
25,358
|
|
|
(8
|
)
|
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares
|
9,136
|
|
|
9,136
|
|
|
—
|
|
|
Additional paid-in capital
|
60,685
|
|
|
60,893
|
|
|
—
|
|
|
Retained earnings
|
158,163
|
|
|
145,263
|
|
|
9
|
|
|
Cumulative other comprehensive income (loss)
|
(6,336
|
)
|
|
(2,144
|
)
|
|
196
|
|
|
Treasury stock – 900,557,866
shares and 590,194,846 shares
|
(47,194
|
)
|
|
(29,892
|
)
|
|
58
|
|
|
Unearned ESOP shares
|
(1,502
|
)
|
|
(1,678
|
)
|
|
(10
|
)
|
|
Total Wells Fargo stockholders’ equity
|
196,166
|
|
|
206,936
|
|
|
(5
|
)
|
|
Noncontrolling interests
|
900
|
|
|
1,143
|
|
|
(21
|
)
|
|
Total equity
|
197,066
|
|
|
208,079
|
|
|
(5
|
)
|
|
Total liabilities and equity
|
$
|
1,895,883
|
|
|
1,951,757
|
|
|
(3
|
)
|
(1)
|
Financial information has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18
–
Statement of Cash Flows (Topic 230):
Restricted Cash
in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
|
(2)
|
Financial information for the prior period has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks
|
$
|
23,551
|
|
|
18,791
|
|
|
20,450
|
|
|
18,145
|
|
|
23,367
|
|
Interest-earning deposits with banks (1)
|
149,736
|
|
|
140,732
|
|
|
142,999
|
|
|
184,250
|
|
|
192,580
|
|
|
Total cash, cash equivalents, and restricted cash (1)
|
173,287
|
|
|
159,523
|
|
|
163,449
|
|
|
202,395
|
|
|
215,947
|
|
|
Federal funds sold and securities purchased under resale agreements (1)
|
80,207
|
|
|
83,471
|
|
|
80,184
|
|
|
73,550
|
|
|
80,025
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Trading, at fair value (2)
|
69,989
|
|
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
|
Available-for-sale, at fair value (2)
|
269,912
|
|
|
262,964
|
|
|
265,687
|
|
|
271,656
|
|
|
276,407
|
|
|
Held-to-maturity, at cost
|
144,788
|
|
|
144,131
|
|
|
144,206
|
|
|
141,446
|
|
|
139,335
|
|
|
Mortgage loans held for sale
|
15,126
|
|
|
19,225
|
|
|
21,509
|
|
|
17,944
|
|
|
20,070
|
|
|
Loans held for sale (2)
|
2,041
|
|
|
1,765
|
|
|
3,408
|
|
|
3,581
|
|
|
1,131
|
|
|
Loans
|
953,110
|
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
|
Allowance for loan losses
|
(9,775
|
)
|
|
(10,021
|
)
|
|
(10,193
|
)
|
|
(10,373
|
)
|
|
(11,004
|
)
|
|
Net loans
|
943,335
|
|
|
932,279
|
|
|
934,072
|
|
|
936,935
|
|
|
945,766
|
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
||||||
Measured at fair value
|
14,649
|
|
|
15,980
|
|
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
|
Amortized
|
1,443
|
|
|
1,414
|
|
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
|
Premises and equipment, net
|
8,920
|
|
|
8,802
|
|
|
8,882
|
|
|
8,828
|
|
|
8,847
|
|
|
Goodwill
|
26,418
|
|
|
26,425
|
|
|
26,429
|
|
|
26,445
|
|
|
26,587
|
|
|
Derivative assets
|
10,770
|
|
|
11,811
|
|
|
11,099
|
|
|
11,467
|
|
|
12,228
|
|
|
Equity securities (2)
|
55,148
|
|
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
|
|
Other assets (2)
|
79,850
|
|
|
78,248
|
|
|
80,850
|
|
|
85,888
|
|
|
90,244
|
|
|
Total assets
|
$
|
1,895,883
|
|
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing deposits
|
$
|
349,534
|
|
|
352,869
|
|
|
365,021
|
|
|
370,085
|
|
|
373,722
|
|
Interest-bearing deposits
|
936,636
|
|
|
913,725
|
|
|
903,843
|
|
|
933,604
|
|
|
962,269
|
|
|
Total deposits
|
1,286,170
|
|
|
1,266,594
|
|
|
1,268,864
|
|
|
1,303,689
|
|
|
1,335,991
|
|
|
Short-term borrowings
|
105,787
|
|
|
105,451
|
|
|
104,496
|
|
|
97,207
|
|
|
103,256
|
|
|
Derivative liabilities
|
8,499
|
|
|
8,586
|
|
|
8,507
|
|
|
7,883
|
|
|
8,796
|
|
|
Accrued expenses and other liabilities
|
69,317
|
|
|
71,348
|
|
|
72,480
|
|
|
73,397
|
|
|
70,615
|
|
|
Long-term debt
|
229,044
|
|
|
221,323
|
|
|
219,284
|
|
|
227,302
|
|
|
225,020
|
|
|
Total liabilities
|
1,698,817
|
|
|
1,673,302
|
|
|
1,673,631
|
|
|
1,709,478
|
|
|
1,743,678
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
||||||
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||
Preferred stock
|
23,214
|
|
|
23,482
|
|
|
25,737
|
|
|
26,227
|
|
|
25,358
|
|
|
Common stock
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
|
Additional paid-in capital
|
60,685
|
|
|
60,738
|
|
|
59,644
|
|
|
60,399
|
|
|
60,893
|
|
|
Retained earnings
|
158,163
|
|
|
154,576
|
|
|
150,803
|
|
|
147,928
|
|
|
145,263
|
|
|
Cumulative other comprehensive income (loss)
|
(6,336
|
)
|
|
(6,873
|
)
|
|
(5,461
|
)
|
|
(4,921
|
)
|
|
(2,144
|
)
|
|
Treasury stock
|
(47,194
|
)
|
|
(40,538
|
)
|
|
(32,620
|
)
|
|
(31,246
|
)
|
|
(29,892
|
)
|
|
Unearned ESOP shares
|
(1,502
|
)
|
|
(1,780
|
)
|
|
(2,051
|
)
|
|
(2,571
|
)
|
|
(1,678
|
)
|
|
Total Wells Fargo stockholders’ equity
|
196,166
|
|
|
198,741
|
|
|
205,188
|
|
|
204,952
|
|
|
206,936
|
|
|
Noncontrolling interests
|
900
|
|
|
938
|
|
|
881
|
|
|
958
|
|
|
1,143
|
|
|
Total equity
|
197,066
|
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
Total liabilities and equity
|
$
|
1,895,883
|
|
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
|
(1)
|
Financial information has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-18
–
Statement of Cash Flows (Topic 230):
Restricted Cash
in which we changed the presentation of our cash and cash equivalents to include both cash and due from banks as well as interest-earning deposits with banks, which are inclusive of any restricted cash.
|
(2)
|
Financial information for the quarter ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01
–
Financial Instruments
–
Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities
.
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Trading assets
|
|
|
|
|
|
|
|
|
|
||||||
Debt securities
|
$
|
69,989
|
|
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
Equity securities (1)
|
19,449
|
|
|
26,138
|
|
|
22,978
|
|
|
25,327
|
|
|
30,004
|
|
|
Loans held for sale
|
1,469
|
|
|
1,266
|
|
|
1,350
|
|
|
1,695
|
|
|
1,023
|
|
|
Gross trading derivative assets
|
29,216
|
|
|
30,302
|
|
|
30,758
|
|
|
30,644
|
|
|
31,340
|
|
|
Netting (2)
|
(19,807
|
)
|
|
(19,188
|
)
|
|
(20,687
|
)
|
|
(20,112
|
)
|
|
(19,629
|
)
|
|
Total trading derivative assets
|
9,409
|
|
|
11,114
|
|
|
10,071
|
|
|
10,532
|
|
|
11,711
|
|
|
Total trading assets
|
100,316
|
|
|
103,706
|
|
|
100,001
|
|
|
97,420
|
|
|
100,362
|
|
|
Trading liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Short sales
|
19,720
|
|
|
23,992
|
|
|
21,765
|
|
|
23,303
|
|
|
18,472
|
|
|
Gross trading derivative liabilities
|
28,717
|
|
|
29,268
|
|
|
29,847
|
|
|
29,717
|
|
|
31,386
|
|
|
Netting (2)
|
(21,178
|
)
|
|
(21,842
|
)
|
|
(22,311
|
)
|
|
(22,569
|
)
|
|
(23,062
|
)
|
|
Total trading derivative liabilities
|
7,539
|
|
|
7,426
|
|
|
7,536
|
|
|
7,148
|
|
|
8,324
|
|
|
Total trading liabilities
|
$
|
27,259
|
|
|
31,418
|
|
|
29,301
|
|
|
30,451
|
|
|
26,796
|
|
(1)
|
Financial information for the quarter ended December 31, 2017, has been revised to reflect the impact of the adoption in first quarter 2018 of ASU 2016-01 and assets held as economic hedges for our deferred compensation plan obligations have been reclassified as marketable equity securities not held for trading.
|
(2)
|
Represents balance sheet netting for trading derivative assets and liability balances, and trading portfolio level counterparty valuation adjustments.
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Trading debt securities
|
$
|
69,989
|
|
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
13,348
|
|
|
6,187
|
|
|
6,271
|
|
|
6,279
|
|
|
6,319
|
|
|
Securities of U.S. states and political subdivisions
|
49,264
|
|
|
48,216
|
|
|
47,559
|
|
|
49,643
|
|
|
51,326
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Federal agencies
|
153,203
|
|
|
153,511
|
|
|
154,556
|
|
|
156,814
|
|
|
160,219
|
|
|
Residential and commercial
|
7,000
|
|
|
6,939
|
|
|
8,286
|
|
|
9,264
|
|
|
9,173
|
|
|
Total mortgage-backed securities
|
160,203
|
|
|
160,450
|
|
|
162,842
|
|
|
166,078
|
|
|
169,392
|
|
|
Other debt securities
|
47,097
|
|
|
48,111
|
|
|
49,015
|
|
|
49,656
|
|
|
49,370
|
|
|
Total available-for-sale debt securities
|
269,912
|
|
|
262,964
|
|
|
265,687
|
|
|
271,656
|
|
|
276,407
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
44,751
|
|
|
44,743
|
|
|
44,735
|
|
|
44,727
|
|
|
44,720
|
|
|
Securities of U.S. states and political subdivisions
|
6,286
|
|
|
6,293
|
|
|
6,300
|
|
|
6,307
|
|
|
6,313
|
|
|
Federal agency and other mortgage-backed securities (1)
|
93,685
|
|
|
93,020
|
|
|
93,016
|
|
|
89,748
|
|
|
87,527
|
|
|
Other debt securities
|
66
|
|
|
75
|
|
|
155
|
|
|
664
|
|
|
775
|
|
|
Total held-to-maturity debt securities
|
144,788
|
|
|
144,131
|
|
|
144,206
|
|
|
141,446
|
|
|
139,335
|
|
|
Total debt securities
|
$
|
484,689
|
|
|
472,283
|
|
|
475,495
|
|
|
472,968
|
|
|
473,366
|
|
(1)
|
Predominantly
consists of federal agency mortgage-backed securities.
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Held for trading at fair value:
|
|
|
|
|
|
|
|
|
|
||||||
Marketable equity securities
|
$
|
19,449
|
|
|
26,138
|
|
|
22,978
|
|
|
25,327
|
|
|
30,004
|
|
Not held for trading:
|
|
|
|
|
|
|
|
|
|
||||||
Fair value:
|
|
|
|
|
|
|
|
|
|
||||||
Marketable equity securities (1)
|
4,513
|
|
|
5,705
|
|
|
5,273
|
|
|
4,931
|
|
|
4,356
|
|
|
Nonmarketable equity securities (2)
|
5,594
|
|
|
6,479
|
|
|
5,876
|
|
|
5,303
|
|
|
4,867
|
|
|
Total equity securities at fair value
|
10,107
|
|
|
12,184
|
|
|
11,149
|
|
|
10,234
|
|
|
9,223
|
|
|
Equity method:
|
|
|
|
|
|
|
|
|
|
||||||
LIHTC (3)
|
10,999
|
|
|
10,453
|
|
|
10,361
|
|
|
10,318
|
|
|
10,269
|
|
|
Private equity
|
3,832
|
|
|
3,838
|
|
|
3,732
|
|
|
3,840
|
|
|
3,839
|
|
|
Tax-advantaged renewable energy
|
3,073
|
|
|
1,967
|
|
|
1,950
|
|
|
1,822
|
|
|
1,950
|
|
|
New market tax credit and other
|
311
|
|
|
259
|
|
|
262
|
|
|
268
|
|
|
294
|
|
|
Total equity method
|
18,215
|
|
|
16,517
|
|
|
16,305
|
|
|
16,248
|
|
|
16,352
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
||||||
Federal bank stock and other at cost (4)
|
5,643
|
|
|
5,467
|
|
|
5,673
|
|
|
5,780
|
|
|
5,828
|
|
|
Private equity (5)
|
1,734
|
|
|
1,449
|
|
|
1,400
|
|
|
1,346
|
|
|
1,090
|
|
|
Total equity securities not held for trading
|
35,699
|
|
|
35,617
|
|
|
34,527
|
|
|
33,608
|
|
|
32,493
|
|
|
Total equity securities
|
$
|
55,148
|
|
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
|
(1)
|
Includes $
3.2 billion
,
$3.6 billion
,
$3.5 billion
,
$3.5 billion
and
$3.7 billion
at
December 31,
September 30
,
June 30
and
March 31
,
2018
, and
December 31,
2017
, respectively, related to securities held as economic hedges of our deferred compensation plan obligations.
|
(2)
|
Includes $
5.5 billion
,
$6.3 billion
,
$5.5 billion
,
$5.0 billion
and
$4.9 billion
at
December 31,
September 30
,
June 30
and
March 31
,
2018
, and
December 31,
2017
, respectively, related to investments for which we elected the fair value option.
|
(3)
|
Represents low-income housing tax credit investments.
|
(4)
|
Includes $
5.6 billion
,
$5.4 billion
,
$5.6 billion
,
$5.7 billion
and
$5.4 billion
at
December 31,
September 30
,
June 30
and
March 31
,
2018
, and
December 31,
2017
, respectively, related to investments in Federal Reserve Bank and Federal Home Loan Bank stock.
|
(5)
|
Represents nonmarketable equity securities for which we have elected to account for the security under the measurement alternative.
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
350,199
|
|
|
338,048
|
|
|
336,590
|
|
|
334,678
|
|
|
333,125
|
|
Real estate mortgage
|
121,014
|
|
|
120,403
|
|
|
123,964
|
|
|
125,543
|
|
|
126,599
|
|
|
Real estate construction
|
22,496
|
|
|
23,690
|
|
|
22,937
|
|
|
23,882
|
|
|
24,279
|
|
|
Lease financing
|
19,696
|
|
|
19,745
|
|
|
19,614
|
|
|
19,293
|
|
|
19,385
|
|
|
Total commercial
|
513,405
|
|
|
501,886
|
|
|
503,105
|
|
|
503,396
|
|
|
503,388
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||
Real estate 1-4 family first mortgage
|
285,065
|
|
|
284,273
|
|
|
283,001
|
|
|
282,658
|
|
|
284,054
|
|
|
Real estate 1-4 family junior lien mortgage
|
34,398
|
|
|
35,330
|
|
|
36,542
|
|
|
37,920
|
|
|
39,713
|
|
|
Credit card
|
39,025
|
|
|
37,812
|
|
|
36,684
|
|
|
36,103
|
|
|
37,976
|
|
|
Automobile
|
45,069
|
|
|
46,075
|
|
|
47,632
|
|
|
49,554
|
|
|
53,371
|
|
|
Other revolving credit and installment
|
36,148
|
|
|
36,924
|
|
|
37,301
|
|
|
37,677
|
|
|
38,268
|
|
|
Total consumer
|
439,705
|
|
|
440,414
|
|
|
441,160
|
|
|
443,912
|
|
|
453,382
|
|
|
Total loans (1)
|
$
|
953,110
|
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
(1)
|
Includes
$5.0 billion
,
$6.9 billion
,
$9.0 billion
,
$10.7 billion
, and
$12.8 billion
of purchased credit-impaired (PCI) loans at
December 31,
September 30
,
June 30
and
March 31
,
2018
, and
December 31,
2017
, respectively.
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Commercial foreign loans:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
62,564
|
|
|
61,696
|
|
|
61,732
|
|
|
59,696
|
|
|
60,106
|
|
Real estate mortgage
|
6,731
|
|
|
6,891
|
|
|
7,617
|
|
|
8,082
|
|
|
8,033
|
|
|
Real estate construction
|
1,011
|
|
|
726
|
|
|
542
|
|
|
668
|
|
|
655
|
|
|
Lease financing
|
1,159
|
|
|
1,187
|
|
|
1,097
|
|
|
1,077
|
|
|
1,126
|
|
|
Total commercial foreign loans
|
$
|
71,465
|
|
|
70,500
|
|
|
70,988
|
|
|
69,523
|
|
|
69,920
|
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
1,486
|
|
|
1,555
|
|
|
1,559
|
|
|
1,516
|
|
|
1,899
|
|
Real estate mortgage
|
580
|
|
|
603
|
|
|
765
|
|
|
755
|
|
|
628
|
|
|
Real estate construction
|
32
|
|
|
44
|
|
|
51
|
|
|
45
|
|
|
37
|
|
|
Lease financing
|
90
|
|
|
96
|
|
|
80
|
|
|
93
|
|
|
76
|
|
|
Total commercial
|
2,188
|
|
|
2,298
|
|
|
2,455
|
|
|
2,409
|
|
|
2,640
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||
Real estate 1-4 family first mortgage
|
3,183
|
|
|
3,267
|
|
|
3,469
|
|
|
3,673
|
|
|
3,732
|
|
|
Real estate 1-4 family junior lien mortgage
|
945
|
|
|
983
|
|
|
1,029
|
|
|
1,087
|
|
|
1,086
|
|
|
Automobile
|
130
|
|
|
118
|
|
|
119
|
|
|
117
|
|
|
130
|
|
|
Other revolving credit and installment
|
50
|
|
|
48
|
|
|
54
|
|
|
53
|
|
|
58
|
|
|
Total consumer
|
4,308
|
|
|
4,416
|
|
|
4,671
|
|
|
4,930
|
|
|
5,006
|
|
|
Total nonaccrual loans (1)(2)(3)
|
$
|
6,496
|
|
|
6,714
|
|
|
7,126
|
|
|
7,339
|
|
|
7,646
|
|
As a percentage of total loans
|
0.68
|
%
|
|
0.71
|
|
|
0.75
|
|
|
0.77
|
|
|
0.80
|
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
||||||
Government insured/guaranteed
|
$
|
88
|
|
|
87
|
|
|
90
|
|
|
103
|
|
|
120
|
|
Non-government insured/guaranteed
|
363
|
|
|
435
|
|
|
409
|
|
|
468
|
|
|
522
|
|
|
Total foreclosed assets
|
451
|
|
|
522
|
|
|
499
|
|
|
571
|
|
|
642
|
|
|
Total nonperforming assets
|
$
|
6,947
|
|
|
7,236
|
|
|
7,625
|
|
|
7,910
|
|
|
8,288
|
|
As a percentage of total loans
|
0.73
|
%
|
|
0.77
|
|
|
0.81
|
|
|
0.83
|
|
|
0.87
|
|
(1)
|
Financial information for periods prior to December 31, 2018 has been revised to exclude mortgage loans held for sale (MLHFS), loans held for sale (LHFS) and loans held at fair value of
$339 million
,
$360 million
,
$380 million
and
$390 million
at September 30, June 30, and March 31, 2018, and December 31, 2017, respectively.
|
(2)
|
Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
|
(3)
|
Real estate 1-4 family mortgage loans predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA) are not placed on nonaccrual status because they are insured or guaranteed.
|
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Total (excluding PCI)(2):
|
$
|
8,704
|
|
|
8,838
|
|
|
9,087
|
|
|
10,351
|
|
|
11,532
|
|
Less: FHA insured/VA guaranteed (3)
|
7,725
|
|
|
7,906
|
|
|
8,246
|
|
|
9,385
|
|
|
10,475
|
|
|
Total, not government insured/guaranteed
|
$
|
979
|
|
|
932
|
|
|
841
|
|
|
966
|
|
|
1,057
|
|
By segment and class, not government insured/guaranteed:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
43
|
|
|
42
|
|
|
23
|
|
|
40
|
|
|
26
|
|
Real estate mortgage
|
51
|
|
|
56
|
|
|
26
|
|
|
23
|
|
|
23
|
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Total commercial
|
94
|
|
|
98
|
|
|
49
|
|
|
64
|
|
|
49
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||
Real estate 1-4 family first mortgage
|
124
|
|
|
128
|
|
|
132
|
|
|
163
|
|
|
213
|
|
|
Real estate 1-4 family junior lien mortgage
|
32
|
|
|
32
|
|
|
33
|
|
|
48
|
|
|
60
|
|
|
Credit card
|
513
|
|
|
460
|
|
|
429
|
|
|
473
|
|
|
492
|
|
|
Automobile
|
114
|
|
|
108
|
|
|
105
|
|
|
113
|
|
|
143
|
|
|
Other revolving credit and installment
|
102
|
|
|
106
|
|
|
93
|
|
|
105
|
|
|
100
|
|
|
Total consumer
|
885
|
|
|
834
|
|
|
792
|
|
|
902
|
|
|
1,008
|
|
|
Total, not government insured/guaranteed
|
$
|
979
|
|
|
932
|
|
|
841
|
|
|
966
|
|
|
1,057
|
|
(1)
|
Financial information for periods prior to December 31, 2018 has been revised to exclude MLHFS, LHFS and loans held at fair value, which reduced “Total, not government insured/guaranteed” by
$1 million
,
$1 million
,
$1 million
and
$6 million
at September 30, June 30, and March 31, 2018, and December 31, 2017, respectively.
|
(2)
|
PCI loans totaled
$370 million
,
$567 million
,
$811 million
,
$1.0 billion
and
$1.4 billion
, at
December 31,
September 30
,
June 30
, and
March 31, 2018
, and
December 31, 2017
, respectively.
|
(3)
|
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
|
•
|
Changes in interest rate indices for variable rate PCI loans - Expected future cash flows are based on the variable rates in effect at the time of the quarterly assessment of expected cash flows;
|
•
|
Changes in prepayment assumptions - Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
|
•
|
Changes in the expected principal and interest payments over the estimated life - Updates to changes in expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.
|
(in millions)
|
Quarter
ended Dec 31, 2018 |
|
|
Year ended Dec 31,
2018 |
|
|
2009-2017
|
|
|
Balance, beginning of period
|
$
|
4,409
|
|
|
8,887
|
|
|
10,447
|
|
Change in accretable yield due to acquisitions
|
—
|
|
|
—
|
|
|
161
|
|
|
Accretion into interest income (1)
|
(202
|
)
|
|
(1,094
|
)
|
|
(16,983
|
)
|
|
Accretion into noninterest income due to sales (2)
|
(614
|
)
|
|
(2,374
|
)
|
|
(801
|
)
|
|
Reclassification from nonaccretable difference for loans with improving credit-related cash flows (3)
|
1
|
|
|
403
|
|
|
11,597
|
|
|
Changes in expected cash flows that do not affect nonaccretable difference (4)
|
(561
|
)
|
|
(2,789
|
)
|
|
4,466
|
|
|
Balance, end of period
|
$
|
3,033
|
|
|
3,033
|
|
|
8,887
|
|
(1)
|
Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
|
(2)
|
Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
|
(3)
|
At
December 31, 2018
, our carrying value for PCI loans totaled
$5.0 billion
and the remainder of nonaccretable difference established in purchase accounting totaled
$480 million
. The nonaccretable difference absorbs losses of contractual amounts that exceed our carrying value for PCI loans.
|
(4)
|
Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, changes in interest rates on variable rate PCI loans and sales to third parties.
|
|
Quarter ended December 31,
|
|
|
Year ended December 31,
|
|
|||||||
(in millions)
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
Balance, beginning of period
|
$
|
10,956
|
|
|
12,109
|
|
|
11,960
|
|
|
12,540
|
|
Provision for credit losses
|
521
|
|
|
651
|
|
|
1,744
|
|
|
2,528
|
|
|
Interest income on certain impaired loans (1)
|
(38
|
)
|
|
(49
|
)
|
|
(166
|
)
|
|
(186
|
)
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
(220
|
)
|
|
(181
|
)
|
|
(727
|
)
|
|
(789
|
)
|
|
Real estate mortgage
|
(12
|
)
|
|
(4
|
)
|
|
(42
|
)
|
|
(38
|
)
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Lease financing
|
(18
|
)
|
|
(14
|
)
|
|
(70
|
)
|
|
(45
|
)
|
|
Total commercial
|
(250
|
)
|
|
(199
|
)
|
|
(839
|
)
|
|
(872
|
)
|
|
Consumer:
|
|
|
|
|
|
|
|
|||||
Real estate 1-4 family first mortgage
|
(38
|
)
|
|
(49
|
)
|
|
(179
|
)
|
|
(240
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
(38
|
)
|
|
(54
|
)
|
|
(179
|
)
|
|
(279
|
)
|
|
Credit card
|
(414
|
)
|
|
(398
|
)
|
|
(1,599
|
)
|
|
(1,481
|
)
|
|
Automobile
|
(217
|
)
|
|
(261
|
)
|
|
(947
|
)
|
|
(1,002
|
)
|
|
Other revolving credit and installment
|
(180
|
)
|
|
(169
|
)
|
|
(685
|
)
|
|
(713
|
)
|
|
Total consumer
|
(887
|
)
|
|
(931
|
)
|
|
(3,589
|
)
|
|
(3,715
|
)
|
|
Total loan charge-offs
|
(1,137
|
)
|
|
(1,130
|
)
|
|
(4,428
|
)
|
|
(4,587
|
)
|
|
Loan recoveries:
|
|
|
|
|
|
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
88
|
|
|
63
|
|
|
304
|
|
|
297
|
|
|
Real estate mortgage
|
24
|
|
|
14
|
|
|
70
|
|
|
82
|
|
|
Real estate construction
|
1
|
|
|
3
|
|
|
13
|
|
|
30
|
|
|
Lease financing
|
5
|
|
|
4
|
|
|
23
|
|
|
17
|
|
|
Total commercial
|
118
|
|
|
84
|
|
|
410
|
|
|
426
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|||||
Real estate 1-4 family first mortgage
|
60
|
|
|
72
|
|
|
267
|
|
|
288
|
|
|
Real estate 1-4 family junior lien mortgage
|
48
|
|
|
61
|
|
|
219
|
|
|
266
|
|
|
Credit card
|
76
|
|
|
62
|
|
|
307
|
|
|
239
|
|
|
Automobile
|
84
|
|
|
73
|
|
|
363
|
|
|
319
|
|
|
Other revolving credit and installment
|
30
|
|
|
27
|
|
|
118
|
|
|
121
|
|
|
Total consumer
|
298
|
|
|
295
|
|
|
1,274
|
|
|
1,233
|
|
|
Total loan recoveries
|
416
|
|
|
379
|
|
|
1,684
|
|
|
1,659
|
|
|
Net loan charge-offs
|
(721
|
)
|
|
(751
|
)
|
|
(2,744
|
)
|
|
(2,928
|
)
|
|
Other
|
(11
|
)
|
|
—
|
|
|
(87
|
)
|
|
6
|
|
|
Balance, end of period
|
$
|
10,707
|
|
|
11,960
|
|
|
10,707
|
|
|
11,960
|
|
Components:
|
|
|
|
|
|
|
|
|||||
Allowance for loan losses
|
$
|
9,775
|
|
|
11,004
|
|
|
9,775
|
|
|
11,004
|
|
Allowance for unfunded credit commitments
|
932
|
|
|
956
|
|
|
932
|
|
|
956
|
|
|
Allowance for credit losses
|
$
|
10,707
|
|
|
11,960
|
|
|
10,707
|
|
|
11,960
|
|
Net loan charge-offs (annualized) as a percentage of average total loans
|
0.30
|
%
|
|
0.31
|
|
|
0.29
|
|
|
0.31
|
|
|
Allowance for loan losses as a percentage of total loans
|
1.03
|
|
|
1.15
|
|
|
1.03
|
|
|
1.15
|
|
|
Allowance for credit losses as a percentage of total loans
|
1.12
|
|
|
1.25
|
|
|
1.12
|
|
|
1.25
|
|
(1)
|
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Balance, beginning of quarter
|
$
|
10,956
|
|
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
|
12,109
|
|
Provision for credit losses
|
521
|
|
|
580
|
|
|
452
|
|
|
191
|
|
|
651
|
|
|
Interest income on certain impaired loans (1)
|
(38
|
)
|
|
(42
|
)
|
|
(43
|
)
|
|
(43
|
)
|
|
(49
|
)
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
(220
|
)
|
|
(209
|
)
|
|
(134
|
)
|
|
(164
|
)
|
|
(181
|
)
|
|
Real estate mortgage
|
(12
|
)
|
|
(9
|
)
|
|
(19
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Lease financing
|
(18
|
)
|
|
(15
|
)
|
|
(20
|
)
|
|
(17
|
)
|
|
(14
|
)
|
|
Total commercial
|
(250
|
)
|
|
(233
|
)
|
|
(173
|
)
|
|
(183
|
)
|
|
(199
|
)
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||
Real estate 1-4 family first mortgage
|
(38
|
)
|
|
(45
|
)
|
|
(55
|
)
|
|
(41
|
)
|
|
(49
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
(38
|
)
|
|
(47
|
)
|
|
(47
|
)
|
|
(47
|
)
|
|
(54
|
)
|
|
Credit card
|
(414
|
)
|
|
(376
|
)
|
|
(404
|
)
|
|
(405
|
)
|
|
(398
|
)
|
|
Automobile
|
(217
|
)
|
|
(214
|
)
|
|
(216
|
)
|
|
(300
|
)
|
|
(261
|
)
|
|
Other revolving credit and installment
|
(180
|
)
|
|
(161
|
)
|
|
(164
|
)
|
|
(180
|
)
|
|
(169
|
)
|
|
Total consumer
|
(887
|
)
|
|
(843
|
)
|
|
(886
|
)
|
|
(973
|
)
|
|
(931
|
)
|
|
Total loan charge-offs
|
(1,137
|
)
|
|
(1,076
|
)
|
|
(1,059
|
)
|
|
(1,156
|
)
|
|
(1,130
|
)
|
|
Loan recoveries:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
88
|
|
|
61
|
|
|
76
|
|
|
79
|
|
|
63
|
|
|
Real estate mortgage
|
24
|
|
|
10
|
|
|
19
|
|
|
17
|
|
|
14
|
|
|
Real estate construction
|
1
|
|
|
2
|
|
|
6
|
|
|
4
|
|
|
3
|
|
|
Lease financing
|
5
|
|
|
8
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
Total commercial
|
118
|
|
|
81
|
|
|
106
|
|
|
105
|
|
|
84
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||
Real estate 1-4 family first mortgage
|
60
|
|
|
70
|
|
|
78
|
|
|
59
|
|
|
72
|
|
|
Real estate 1-4 family junior lien mortgage
|
48
|
|
|
56
|
|
|
60
|
|
|
55
|
|
|
61
|
|
|
Credit card
|
76
|
|
|
77
|
|
|
81
|
|
|
73
|
|
|
62
|
|
|
Automobile
|
84
|
|
|
84
|
|
|
103
|
|
|
92
|
|
|
73
|
|
|
Other revolving credit and installment
|
30
|
|
|
28
|
|
|
29
|
|
|
31
|
|
|
27
|
|
|
Total consumer
|
298
|
|
|
315
|
|
|
351
|
|
|
310
|
|
|
295
|
|
|
Total loan recoveries
|
416
|
|
|
396
|
|
|
457
|
|
|
415
|
|
|
379
|
|
|
Net loan charge-offs
|
(721
|
)
|
|
(680
|
)
|
|
(602
|
)
|
|
(741
|
)
|
|
(751
|
)
|
|
Other
|
(11
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|
(54
|
)
|
|
—
|
|
|
Balance, end of quarter
|
$
|
10,707
|
|
|
10,956
|
|
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
Components:
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for loan losses
|
$
|
9,775
|
|
|
10,021
|
|
|
10,193
|
|
|
10,373
|
|
|
11,004
|
|
Allowance for unfunded credit commitments
|
932
|
|
|
935
|
|
|
917
|
|
|
940
|
|
|
956
|
|
|
Allowance for credit losses
|
$
|
10,707
|
|
|
10,956
|
|
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
Net loan charge-offs (annualized) as a percentage of average total loans
|
0.30
|
%
|
|
0.29
|
|
|
0.26
|
|
|
0.32
|
|
|
0.31
|
|
|
Allowance for loan losses as a percentage of:
|
|
|
|
|
|
|
|
|
|
||||||
Total loans
|
1.03
|
|
|
1.06
|
|
|
1.08
|
|
|
1.10
|
|
|
1.15
|
|
|
Nonaccrual loans (2)
|
150
|
|
|
149
|
|
|
143
|
|
|
141
|
|
|
144
|
|
|
Nonaccrual loans and other nonperforming assets (2)
|
141
|
|
|
138
|
|
|
134
|
|
|
131
|
|
|
133
|
|
|
Allowance for credit losses as a percentage of:
|
|
|
|
|
|
|
|
|
|
||||||
Total loans
|
1.12
|
|
|
1.16
|
|
|
1.18
|
|
|
1.19
|
|
|
1.25
|
|
|
Nonaccrual loans (2)
|
165
|
|
|
163
|
|
|
156
|
|
|
154
|
|
|
156
|
|
|
Nonaccrual loans and other nonperforming assets (2)
|
154
|
|
|
151
|
|
|
146
|
|
|
143
|
|
|
144
|
|
(1)
|
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.
|
(2)
|
Financial information for periods prior to the quarter ended December 31, 2018 has been revised to exclude MLHFS, LHFS and loans held at fair value.
|
(in millions, except ratios)
|
|
|
Dec 31,
2018 |
|
Sep 30,
2018 |
|
Jun 30,
2018 |
|
Mar 31,
2018 |
|
Dec 31,
2017 |
|
|
Tangible book value per common share (1):
|
|
|
|
|
|
|
|
||||||
Total equity
|
|
|
$
|
197,066
|
|
199,679
|
|
206,069
|
|
205,910
|
|
208,079
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||
Preferred stock
|
|
|
(23,214
|
)
|
(23,482
|
)
|
(25,737
|
)
|
(26,227
|
)
|
(25,358
|
)
|
|
Additional paid-in capital on ESOP
preferred stock
|
|
|
(95
|
)
|
(105
|
)
|
(116
|
)
|
(146
|
)
|
(122
|
)
|
|
Unearned ESOP shares
|
|
|
1,502
|
|
1,780
|
|
2,051
|
|
2,571
|
|
1,678
|
|
|
Noncontrolling interests
|
|
|
(900
|
)
|
(938
|
)
|
(881
|
)
|
(958
|
)
|
(1,143
|
)
|
|
Total common stockholders' equity
|
(A)
|
|
174,359
|
|
176,934
|
|
181,386
|
|
181,150
|
|
183,134
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||
Goodwill
|
|
|
(26,418
|
)
|
(26,425
|
)
|
(26,429
|
)
|
(26,445
|
)
|
(26,587
|
)
|
|
Certain identifiable intangible assets
(other than MSRs)
|
|
|
(559
|
)
|
(826
|
)
|
(1,091
|
)
|
(1,357
|
)
|
(1,624
|
)
|
|
Other assets (2)
|
|
|
(2,187
|
)
|
(2,121
|
)
|
(2,160
|
)
|
(2,388
|
)
|
(2,155
|
)
|
|
Applicable deferred taxes (3)
|
|
|
785
|
|
829
|
|
874
|
|
918
|
|
962
|
|
|
Tangible common equity
|
(B)
|
|
$
|
145,980
|
|
148,391
|
|
152,580
|
|
151,878
|
|
153,730
|
|
Common shares outstanding
|
(C)
|
|
4,581.3
|
|
4,711.6
|
|
4,849.1
|
|
4,873.9
|
|
4,891.6
|
|
|
Book value per common share
|
(A)/(C)
|
|
$
|
38.06
|
|
37.55
|
|
37.41
|
|
37.17
|
|
37.44
|
|
Tangible book value per common share
|
(B)/(C)
|
|
31.86
|
|
31.49
|
|
31.47
|
|
31.16
|
|
31.43
|
|
|
|
|
Quarter ended
|
|
|
Year ended
|
|
|||||||||||
(in millions, except ratios)
|
|
|
Dec 31,
2018 |
|
Sep 30,
2018 |
|
Jun 30,
2018 |
|
Mar 31,
2018 |
|
Dec 31,
2017 |
|
|
Dec 31,
2018 |
|
Dec 31,
2017 |
|
|
Return on average tangible common equity (1):
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income applicable to common stock
|
(A)
|
|
$
|
5,711
|
|
5,453
|
|
4,792
|
|
4,733
|
|
5,740
|
|
|
20,689
|
|
20,554
|
|
Average total equity
|
|
|
198,442
|
|
202,826
|
|
206,067
|
|
206,180
|
|
207,413
|
|
|
203,356
|
|
205,654
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Preferred stock
|
|
|
(23,463
|
)
|
(24,219
|
)
|
(26,021
|
)
|
(26,157
|
)
|
(25,569
|
)
|
|
(24,956
|
)
|
(25,592
|
)
|
|
Additional paid-in capital on ESOP preferred stock
|
|
|
(105
|
)
|
(115
|
)
|
(129
|
)
|
(153
|
)
|
(129
|
)
|
|
(125
|
)
|
(139
|
)
|
|
Unearned ESOP shares
|
|
|
1,761
|
|
2,026
|
|
2,348
|
|
2,508
|
|
1,896
|
|
|
2,159
|
|
2,143
|
|
|
Noncontrolling interests
|
|
|
(910
|
)
|
(892
|
)
|
(919
|
)
|
(997
|
)
|
(998
|
)
|
|
(929
|
)
|
(948
|
)
|
|
Average common stockholders’ equity
|
(B)
|
|
175,725
|
|
179,626
|
|
181,346
|
|
181,381
|
|
182,613
|
|
|
179,505
|
|
181,118
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
|
|
(26,423
|
)
|
(26,429
|
)
|
(26,444
|
)
|
(26,516
|
)
|
(26,579
|
)
|
|
(26,453
|
)
|
(26,629
|
)
|
|
Certain identifiable intangible assets (other than MSRs)
|
|
|
(693
|
)
|
(958
|
)
|
(1,223
|
)
|
(1,489
|
)
|
(1,767
|
)
|
|
(1,088
|
)
|
(2,176
|
)
|
|
Other assets (2)
|
|
|
(2,204
|
)
|
(2,083
|
)
|
(2,271
|
)
|
(2,233
|
)
|
(2,245
|
)
|
|
(2,197
|
)
|
(2,184
|
)
|
|
Applicable deferred taxes (3)
|
|
|
800
|
|
845
|
|
889
|
|
933
|
|
1,332
|
|
|
866
|
|
1,570
|
|
|
Average tangible common equity
|
(C)
|
|
$
|
147,205
|
|
151,001
|
|
152,297
|
|
152,076
|
|
153,354
|
|
|
150,633
|
|
151,699
|
|
Return on average common stockholders' equity (ROE) (annualized)
|
(A)/(B)
|
|
12.89
|
%
|
12.04
|
|
10.60
|
|
10.58
|
|
12.47
|
|
|
11.53
|
|
11.35
|
|
|
Return on average tangible common equity (ROTCE) (annualized)
|
(A)/(C)
|
|
15.39
|
|
14.33
|
|
12.62
|
|
12.62
|
|
14.85
|
|
|
13.73
|
|
13.55
|
|
(1)
|
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies.
Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company's use of equity.
|
(2)
|
Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
|
(3)
|
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
|
|
|
Estimated
|
|
|
|
|
|
|||||
(in billions, except ratio)
|
|
Dec 31,
2018 |
|
Sep 30,
2018 |
|
Jun 30,
2018 |
|
Mar 31,
2018 |
|
Dec 31,
2017 |
|
|
Total equity
|
|
$
|
197.1
|
|
199.7
|
|
206.1
|
|
205.9
|
|
208.1
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
Preferred stock
|
|
(23.2
|
)
|
(23.5
|
)
|
(25.7
|
)
|
(26.2
|
)
|
(25.4
|
)
|
|
Additional paid-in capital on ESOP
preferred stock
|
|
(0.1
|
)
|
(0.1
|
)
|
(0.1
|
)
|
(0.1
|
)
|
(0.1
|
)
|
|
Unearned ESOP shares
|
|
1.5
|
|
1.8
|
|
2.0
|
|
2.6
|
|
1.7
|
|
|
Noncontrolling interests
|
|
(0.9
|
)
|
(0.9
|
)
|
(0.9
|
)
|
(1.0
|
)
|
(1.1
|
)
|
|
Total common stockholders' equity
|
|
174.4
|
|
177.0
|
|
181.4
|
|
181.2
|
|
183.2
|
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
Goodwill
|
|
(26.4
|
)
|
(26.4
|
)
|
(26.4
|
)
|
(26.4
|
)
|
(26.6
|
)
|
|
Certain identifiable intangible assets (other than MSRs)
|
|
(0.6
|
)
|
(0.8
|
)
|
(1.1
|
)
|
(1.4
|
)
|
(1.6
|
)
|
|
Other assets (2)
|
|
(2.2
|
)
|
(2.1
|
)
|
(2.2
|
)
|
(2.4
|
)
|
(2.2
|
)
|
|
Applicable deferred taxes (3)
|
|
0.8
|
|
0.8
|
|
0.9
|
|
0.9
|
|
1.0
|
|
|
Investment in certain subsidiaries and other
|
|
0.4
|
|
0.4
|
|
0.4
|
|
0.4
|
|
0.2
|
|
|
Common Equity Tier 1 (Fully Phased-In) under Basel III
|
(A)
|
146.4
|
|
148.9
|
|
153.0
|
|
152.3
|
|
154.0
|
|
|
Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5)
|
(B)
|
$
|
1,248.4
|
|
1,250.2
|
|
1,276.3
|
|
1,278.1
|
|
1,285.6
|
|
Common Equity Tier 1 to total RWAs anticipated under Basel III (Fully Phased-In) (5)
|
(A)/(B)
|
11.7
|
%
|
11.9
|
|
12.0
|
|
11.9
|
|
12.0
|
|
(1)
|
Basel III capital rules, adopted by the Federal Reserve Board on July 2, 2013, revised the definition of capital, increased minimum capital ratios, and introduced a minimum Common Equity Tier 1 (CET1) ratio. The rules are being phased in through the end of 2021. Fully phased-in capital amounts, ratios and RWAs are calculated assuming the full phase-in of the Basel III capital rules. Beginning January 1, 2018, the requirements for calculating CET1 and tier 1 capital, along with RWAs, became fully phased-in.
|
(2)
|
Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
|
(3)
|
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
|
(4)
|
The final Basel III capital rules provide for two capital frameworks: the Standardized Approach, which replaced Basel I, and the Advanced Approach applicable to certain institutions. Under the final rules, we are subject to the lower of our CET1 ratio calculated under the Standardized Approach and under the Advanced Approach in the assessment of our capital adequacy. Because the final determination of our CET1 ratio and which approach will produce the lower CET1 ratio as of
December 31, 2018
, is subject to detailed analysis of considerable data, our CET1 ratio at that date has been estimated using the Basel III definition of capital under the Basel III Standardized Approach RWAs. The capital ratio for
September 30, June 30 and March 31, 2018, and December 31, 2017
, was calculated under the Basel III Standardized Approach RWAs.
|
(5)
|
The Company’s
December 31, 2018
, RWAs and capital ratio are preliminary estimates.
|
(income/expense in millions,
average balances in billions)
|
Community
Banking |
|
|
Wholesale
Banking
|
|
|
Wealth and Investment Management
|
|
|
Other (2)
|
|
|
Consolidated
Company
|
|
||||||||||||||||
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
||
Quarter ended Dec 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income (3)
|
$
|
7,340
|
|
|
7,239
|
|
|
4,739
|
|
|
4,557
|
|
|
1,116
|
|
|
1,152
|
|
|
(551
|
)
|
|
(635
|
)
|
|
12,644
|
|
|
12,313
|
|
Provision (reversal of provision) for credit losses
|
534
|
|
|
636
|
|
|
(28
|
)
|
|
20
|
|
|
(3
|
)
|
|
(7
|
)
|
|
18
|
|
|
2
|
|
|
521
|
|
|
651
|
|
|
Noninterest income
|
4,121
|
|
|
4,481
|
|
|
2,187
|
|
|
2,883
|
|
|
2,841
|
|
|
3,181
|
|
|
(813
|
)
|
|
(808
|
)
|
|
8,336
|
|
|
9,737
|
|
|
Noninterest expense
|
7,032
|
|
|
10,216
|
|
|
4,025
|
|
|
4,187
|
|
|
3,044
|
|
|
3,246
|
|
|
(762
|
)
|
|
(849
|
)
|
|
13,339
|
|
|
16,800
|
|
|
Income (loss) before income tax expense (benefit)
|
3,895
|
|
|
868
|
|
|
2,929
|
|
|
3,233
|
|
|
916
|
|
|
1,094
|
|
|
(620
|
)
|
|
(596
|
)
|
|
7,120
|
|
|
4,599
|
|
|
Income tax expense (benefit)
|
637
|
|
|
(2,682
|
)
|
|
253
|
|
|
854
|
|
|
231
|
|
|
413
|
|
|
(155
|
)
|
|
(227
|
)
|
|
966
|
|
|
(1,642
|
)
|
|
Net income (loss) before noncontrolling interests
|
3,258
|
|
|
3,550
|
|
|
2,676
|
|
|
2,379
|
|
|
685
|
|
|
681
|
|
|
(465
|
)
|
|
(369
|
)
|
|
6,154
|
|
|
6,241
|
|
|
Less: Net income (loss) from noncontrolling interests
|
89
|
|
|
78
|
|
|
5
|
|
|
6
|
|
|
(4
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|
Net income (loss)
|
$
|
3,169
|
|
|
3,472
|
|
|
2,671
|
|
|
2,373
|
|
|
689
|
|
|
675
|
|
|
(465
|
)
|
|
(369
|
)
|
|
6,064
|
|
|
6,151
|
|
|
||||||||||||||||||||||||||||||
Average loans
|
$
|
459.7
|
|
|
473.2
|
|
|
470.2
|
|
|
463.5
|
|
|
75.2
|
|
|
72.9
|
|
|
(58.8
|
)
|
|
(57.8
|
)
|
|
946.3
|
|
|
951.8
|
|
Average assets
|
1,015.9
|
|
|
1,073.2
|
|
|
839.1
|
|
|
837.2
|
|
|
83.6
|
|
|
83.7
|
|
|
(59.6
|
)
|
|
(58.8
|
)
|
|
1,879.0
|
|
|
1,935.3
|
|
|
Average deposits
|
759.4
|
|
|
738.3
|
|
|
421.6
|
|
|
465.7
|
|
|
155.5
|
|
|
184.1
|
|
|
(67.6
|
)
|
|
(76.5
|
)
|
|
1,268.9
|
|
|
1,311.6
|
|
|
|
||||||||||||||||||||||||||||||
Year ended Dec 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income (3)
|
$
|
29,219
|
|
|
28,658
|
|
|
18,690
|
|
|
18,810
|
|
|
4,441
|
|
|
4,641
|
|
|
(2,355
|
)
|
|
(2,552
|
)
|
|
49,995
|
|
|
49,557
|
|
Provision (reversal of provision) for credit losses
|
1,783
|
|
|
2,555
|
|
|
(58
|
)
|
|
(19
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
24
|
|
|
(3
|
)
|
|
1,744
|
|
|
2,528
|
|
|
Noninterest income
|
17,694
|
|
|
18,360
|
|
|
10,016
|
|
|
11,190
|
|
|
11,935
|
|
|
12,431
|
|
|
(3,232
|
)
|
|
(3,149
|
)
|
|
36,413
|
|
|
38,832
|
|
|
Noninterest expense
|
30,491
|
|
|
32,615
|
|
|
16,157
|
|
|
16,624
|
|
|
12,938
|
|
|
12,623
|
|
|
(3,460
|
)
|
|
(3,378
|
)
|
|
56,126
|
|
|
58,484
|
|
|
Income (loss) before income tax expense (benefit)
|
14,639
|
|
|
11,848
|
|
|
12,607
|
|
|
13,395
|
|
|
3,443
|
|
|
4,454
|
|
|
(2,151
|
)
|
|
(2,320
|
)
|
|
28,538
|
|
|
27,377
|
|
|
Income tax expense (benefit)
|
3,784
|
|
|
634
|
|
|
1,555
|
|
|
3,496
|
|
|
861
|
|
|
1,668
|
|
|
(538
|
)
|
|
(881
|
)
|
|
5,662
|
|
|
4,917
|
|
|
Net income (loss) before noncontrolling interests
|
10,855
|
|
|
11,214
|
|
|
11,052
|
|
|
9,899
|
|
|
2,582
|
|
|
2,786
|
|
|
(1,613
|
)
|
|
(1,439
|
)
|
|
22,876
|
|
|
22,460
|
|
|
Less: Net income (loss) from noncontrolling interests
|
461
|
|
|
276
|
|
|
20
|
|
|
(15
|
)
|
|
2
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|
277
|
|
|
Net income (loss)
|
$
|
10,394
|
|
|
10,938
|
|
|
11,032
|
|
|
9,914
|
|
|
2,580
|
|
|
2,770
|
|
|
(1,613
|
)
|
|
(1,439
|
)
|
|
22,393
|
|
|
22,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average loans
|
$
|
463.7
|
|
|
475.7
|
|
|
465.7
|
|
|
465.6
|
|
|
74.6
|
|
|
71.9
|
|
|
(58.8
|
)
|
|
(57.1
|
)
|
|
945.2
|
|
|
956.1
|
|
Average assets
|
1,034.1
|
|
|
1,085.5
|
|
|
830.5
|
|
|
822.8
|
|
|
83.9
|
|
|
82.8
|
|
|
(59.6
|
)
|
|
(58.1
|
)
|
|
1,888.9
|
|
|
1,933.0
|
|
|
Average deposits
|
757.2
|
|
|
729.6
|
|
|
423.7
|
|
|
464.2
|
|
|
165.0
|
|
|
189.0
|
|
|
(70.0
|
)
|
|
(78.2
|
)
|
|
1,275.9
|
|
|
1,304.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
Effective first quarter 2018, assets and liabilities receive a funding charge or credit that considers interest rate risk, liquidity risk, and other product characteristics on a more granular level. This methodology change affects results across all three of our reportable operating segments and results for all periods prior to 2018 have been revised to reflect this methodology change. Our previously reported consolidated financial results were not impacted by the methodology change; however, in connection with the adoption of ASU 2016-01 in first quarter 2018, certain reclassifications occurred within noninterest income.
|
(2)
|
Includes the elimination of certain items that are included in more than one business segment, most of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
|
(3)
|
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.
|
|
|
|
|
|
|
|
Quarter ended
|
|
|||||||
(income/expense in millions, average balances in billions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
COMMUNITY BANKING
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income (2)
|
$
|
7,340
|
|
|
7,338
|
|
|
7,346
|
|
|
7,195
|
|
|
7,239
|
|
Provision for credit losses
|
534
|
|
|
547
|
|
|
484
|
|
|
218
|
|
|
636
|
|
|
Noninterest income
|
4,121
|
|
|
4,478
|
|
|
4,460
|
|
|
4,635
|
|
|
4,481
|
|
|
Noninterest expense
|
7,032
|
|
|
7,467
|
|
|
7,290
|
|
|
8,702
|
|
|
10,216
|
|
|
Income before income tax expense
|
3,895
|
|
|
3,802
|
|
|
4,032
|
|
|
2,910
|
|
|
868
|
|
|
Income tax expense (benefit)
|
637
|
|
|
925
|
|
|
1,413
|
|
|
809
|
|
|
(2,682
|
)
|
|
Net income before noncontrolling interests
|
3,258
|
|
|
2,877
|
|
|
2,619
|
|
|
2,101
|
|
|
3,550
|
|
|
Less: Net income from noncontrolling interests
|
89
|
|
|
61
|
|
|
123
|
|
|
188
|
|
|
78
|
|
|
Segment net income
|
$
|
3,169
|
|
|
2,816
|
|
|
2,496
|
|
|
1,913
|
|
|
3,472
|
|
Average loans
|
$
|
459.7
|
|
|
460.9
|
|
|
463.8
|
|
|
470.5
|
|
|
473.2
|
|
Average assets
|
1,015.9
|
|
|
1,024.9
|
|
|
1,034.3
|
|
|
1,061.9
|
|
|
1,073.2
|
|
|
Average deposits
|
759.4
|
|
|
760.9
|
|
|
760.6
|
|
|
747.5
|
|
|
738.3
|
|
|
WHOLESALE BANKING
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income (2)
|
$
|
4,739
|
|
|
4,726
|
|
|
4,693
|
|
|
4,532
|
|
|
4,557
|
|
Provision (reversal of provision) for credit losses
|
(28
|
)
|
|
26
|
|
|
(36
|
)
|
|
(20
|
)
|
|
20
|
|
|
Noninterest income
|
2,187
|
|
|
2,578
|
|
|
2,504
|
|
|
2,747
|
|
|
2,883
|
|
|
Noninterest expense
|
4,025
|
|
|
3,935
|
|
|
4,219
|
|
|
3,978
|
|
|
4,187
|
|
|
Income before income tax expense
|
2,929
|
|
|
3,343
|
|
|
3,014
|
|
|
3,321
|
|
|
3,233
|
|
|
Income tax expense
|
253
|
|
|
475
|
|
|
379
|
|
|
448
|
|
|
854
|
|
|
Net income before noncontrolling interests
|
2,676
|
|
|
2,868
|
|
|
2,635
|
|
|
2,873
|
|
|
2,379
|
|
|
Less: Net income (loss) from noncontrolling interests
|
5
|
|
|
17
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
|
Segment net income
|
$
|
2,671
|
|
|
2,851
|
|
|
2,635
|
|
|
2,875
|
|
|
2,373
|
|
Average loans
|
$
|
470.2
|
|
|
462.8
|
|
|
464.7
|
|
|
465.1
|
|
|
463.5
|
|
Average assets
|
839.1
|
|
|
827.2
|
|
|
826.4
|
|
|
829.2
|
|
|
837.2
|
|
|
Average deposits
|
421.6
|
|
|
413.6
|
|
|
414.0
|
|
|
446.0
|
|
|
465.7
|
|
|
WEALTH AND INVESTMENT MANAGEMENT
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income (2)
|
$
|
1,116
|
|
|
1,102
|
|
|
1,111
|
|
|
1,112
|
|
|
1,152
|
|
Provision (reversal of provision) for credit losses
|
(3
|
)
|
|
6
|
|
|
(2
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
Noninterest income
|
2,841
|
|
|
3,124
|
|
|
2,840
|
|
|
3,130
|
|
|
3,181
|
|
|
Noninterest expense
|
3,044
|
|
|
3,243
|
|
|
3,361
|
|
|
3,290
|
|
|
3,246
|
|
|
Income before income tax expense
|
916
|
|
|
977
|
|
|
592
|
|
|
958
|
|
|
1,094
|
|
|
Income tax expense
|
231
|
|
|
244
|
|
|
147
|
|
|
239
|
|
|
413
|
|
|
Net income before noncontrolling interests
|
685
|
|
|
733
|
|
|
445
|
|
|
719
|
|
|
681
|
|
|
Less: Net income (loss) from noncontrolling interests
|
(4
|
)
|
|
1
|
|
|
—
|
|
|
5
|
|
|
6
|
|
|
Segment net income
|
$
|
689
|
|
|
732
|
|
|
445
|
|
|
714
|
|
|
675
|
|
Average loans
|
$
|
75.2
|
|
|
74.6
|
|
|
74.7
|
|
|
73.9
|
|
|
72.9
|
|
Average assets
|
83.6
|
|
|
83.8
|
|
|
84.0
|
|
|
84.2
|
|
|
83.7
|
|
|
Average deposits
|
155.5
|
|
|
159.8
|
|
|
167.1
|
|
|
177.9
|
|
|
184.1
|
|
|
OTHER (
3
)
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income (2)
|
$
|
(551
|
)
|
|
(594
|
)
|
|
(609
|
)
|
|
(601
|
)
|
|
(635
|
)
|
Provision (reversal of provision) for credit losses
|
18
|
|
|
1
|
|
|
6
|
|
|
(1
|
)
|
|
2
|
|
|
Noninterest income
|
(813
|
)
|
|
(811
|
)
|
|
(792
|
)
|
|
(816
|
)
|
|
(808
|
)
|
|
Noninterest expense
|
(762
|
)
|
|
(882
|
)
|
|
(888
|
)
|
|
(928
|
)
|
|
(849
|
)
|
|
Loss before income tax benefit
|
(620
|
)
|
|
(524
|
)
|
|
(519
|
)
|
|
(488
|
)
|
|
(596
|
)
|
|
Income tax benefit
|
(155
|
)
|
|
(132
|
)
|
|
(129
|
)
|
|
(122
|
)
|
|
(227
|
)
|
|
Net loss before noncontrolling interests
|
(465
|
)
|
|
(392
|
)
|
|
(390
|
)
|
|
(366
|
)
|
|
(369
|
)
|
|
Less: Net income from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other net loss
|
$
|
(465
|
)
|
|
(392
|
)
|
|
(390
|
)
|
|
(366
|
)
|
|
(369
|
)
|
Average loans
|
$
|
(58.8
|
)
|
|
(58.8
|
)
|
|
(59.1
|
)
|
|
(58.5
|
)
|
|
(57.8
|
)
|
Average assets
|
(59.6
|
)
|
|
(59.6
|
)
|
|
(59.8
|
)
|
|
(59.4
|
)
|
|
(58.8
|
)
|
|
Average deposits
|
(67.6
|
)
|
|
(67.9
|
)
|
|
(70.4
|
)
|
|
(74.2
|
)
|
|
(76.5
|
)
|
|
CONSOLIDATED COMPANY
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income (2)
|
$
|
12,644
|
|
|
12,572
|
|
|
12,541
|
|
|
12,238
|
|
|
12,313
|
|
Provision for credit losses
|
521
|
|
|
580
|
|
|
452
|
|
|
191
|
|
|
651
|
|
|
Noninterest income
|
8,336
|
|
|
9,369
|
|
|
9,012
|
|
|
9,696
|
|
|
9,737
|
|
|
Noninterest expense
|
13,339
|
|
|
13,763
|
|
|
13,982
|
|
|
15,042
|
|
|
16,800
|
|
|
Income before income tax expense
|
7,120
|
|
|
7,598
|
|
|
7,119
|
|
|
6,701
|
|
|
4,599
|
|
|
Income tax expense (benefit)
|
966
|
|
|
1,512
|
|
|
1,810
|
|
|
1,374
|
|
|
(1,642
|
)
|
|
Net income before noncontrolling interests
|
6,154
|
|
|
6,086
|
|
|
5,309
|
|
|
5,327
|
|
|
6,241
|
|
|
Less: Net income from noncontrolling interests
|
90
|
|
|
79
|
|
|
123
|
|
|
191
|
|
|
90
|
|
|
Wells Fargo net income
|
$
|
6,064
|
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
Average loans
|
$
|
946.3
|
|
|
939.5
|
|
|
944.1
|
|
|
951.0
|
|
|
951.8
|
|
Average assets
|
1,879.0
|
|
|
1,876.3
|
|
|
1,884.9
|
|
|
1,915.9
|
|
|
1,935.3
|
|
|
Average deposits
|
1,268.9
|
|
|
1,266.4
|
|
|
1,271.3
|
|
|
1,297.2
|
|
|
1,311.6
|
|
(1)
|
The management accounting process measures the performance of the operating segments based on our management structure and is not necessarily comparable with other similar information for other financial services companies. We define our operating segments by product type and customer segment.
Effective first quarter 2018, assets and liabilities receive a funding charge or credit that considers interest rate risk, liquidity risk, and other product characteristics on a more granular level. This methodology change affects results across all three of our reportable operating segments and results for all periods prior to 2018 have been revised to reflect this methodology change. Our previously reported consolidated financial results were not impacted by the methodology change; however, in connection with the adoption of ASU 2016-01 in first quarter 2018, certain reclassifications occurred within noninterest income.
|
(2)
|
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.
|
(3)
|
Includes the elimination of certain items that are included in more than one business segment, most of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
MSRs measured using the fair value method:
|
|
|
|
|
|
|
|
|
|
||||||
Fair value, beginning of quarter
|
$
|
15,980
|
|
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
|
13,338
|
|
Servicing from securitizations or asset transfers (1)
|
449
|
|
|
502
|
|
|
486
|
|
|
573
|
|
|
639
|
|
|
Sales and other (2)
|
(64
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
Net additions
|
385
|
|
|
500
|
|
|
485
|
|
|
569
|
|
|
607
|
|
|
Changes in fair value:
|
|
|
|
|
|
|
|
|
|
||||||
Due to changes in valuation model inputs or assumptions:
|
|
|
|
|
|
|
|
|
|
||||||
Mortgage interest rates (3)
|
(874
|
)
|
|
582
|
|
|
376
|
|
|
1,253
|
|
|
221
|
|
|
Servicing and foreclosure costs (4)
|
763
|
|
|
(9
|
)
|
|
30
|
|
|
34
|
|
|
23
|
|
|
Discount rates (5)
|
(821
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
Prepayment estimates and other (6)
|
(314
|
)
|
|
(33
|
)
|
|
(61
|
)
|
|
43
|
|
|
(55
|
)
|
|
Net changes in valuation model inputs or assumptions
|
(1,246
|
)
|
|
531
|
|
|
345
|
|
|
1,330
|
|
|
202
|
|
|
Changes due to collection/realization of expected cash flows over time
|
(470
|
)
|
|
(462
|
)
|
|
(460
|
)
|
|
(483
|
)
|
|
(522
|
)
|
|
Total changes in fair value
|
(1,716
|
)
|
|
69
|
|
|
(115
|
)
|
|
847
|
|
|
(320
|
)
|
|
Fair value, end of quarter
|
$
|
14,649
|
|
|
15,980
|
|
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
(1)
|
Includes impacts associated with exercising our right to repurchase delinquent loans from Government National Mortgage Association (GNMA) loan securitization pools.
|
(2)
|
Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios or portfolios with servicing liabilities.
|
(3)
|
Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
|
(4)
|
Includes costs to service and unreimbursed foreclosure costs.
|
(5)
|
Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates.
|
(6)
|
Represents changes driven by other valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Amortized MSRs:
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of quarter
|
$
|
1,414
|
|
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
|
1,406
|
|
Purchases
|
45
|
|
|
42
|
|
|
22
|
|
|
18
|
|
|
40
|
|
|
Servicing from securitizations or asset transfers
|
52
|
|
|
33
|
|
|
39
|
|
|
34
|
|
|
43
|
|
|
Amortization
|
(68
|
)
|
|
(68
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
Balance, end of quarter
|
$
|
1,443
|
|
|
1,414
|
|
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
Fair value of amortized MSRs:
|
|
|
|
|
|
|
|
|
|
||||||
Beginning of quarter
|
$
|
2,389
|
|
|
2,309
|
|
|
2,307
|
|
|
2,025
|
|
|
1,990
|
|
End of quarter
|
2,288
|
|
|
2,389
|
|
|
2,309
|
|
|
2,307
|
|
|
2,025
|
|
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
||||||
Servicing fees (1)
|
|
$
|
925
|
|
|
890
|
|
|
905
|
|
|
906
|
|
|
833
|
|
Changes in fair value of MSRs carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
||||||
Due to changes in valuation model inputs or assumptions (2)
|
(A)
|
(1,246
|
)
|
|
531
|
|
|
345
|
|
|
1,330
|
|
|
202
|
|
|
Changes due to collection/realization of expected cash flows over time
|
|
(470
|
)
|
|
(462
|
)
|
|
(460
|
)
|
|
(483
|
)
|
|
(522
|
)
|
|
Total changes in fair value of MSRs carried at fair value
|
|
(1,716
|
)
|
|
69
|
|
|
(115
|
)
|
|
847
|
|
|
(320
|
)
|
|
Amortization
|
|
(68
|
)
|
|
(68
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
Net derivative gains (losses) from economic hedges (3)
|
(B)
|
968
|
|
|
(501
|
)
|
|
(319
|
)
|
|
(1,220
|
)
|
|
(186
|
)
|
|
Total servicing income, net
|
|
$
|
109
|
|
|
390
|
|
|
406
|
|
|
468
|
|
|
262
|
|
Market-related valuation changes to MSRs, net of hedge results (2)(3)
|
(A)+(B)
|
$
|
(278
|
)
|
|
30
|
|
|
26
|
|
|
110
|
|
|
16
|
|
(1)
|
Includes contractually specified servicing fees, late charges and other ancillary revenues, net of unreimbursed direct servicing costs.
|
(2)
|
Refer to the changes in fair value MSRs table on the previous page for more detail.
|
(3)
|
Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs.
|
(in billions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Managed servicing portfolio (
1
):
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage servicing:
|
|
|
|
|
|
|
|
|
|
||||||
Serviced for others
|
$
|
1,164
|
|
|
1,184
|
|
|
1,190
|
|
|
1,201
|
|
|
1,209
|
|
Owned loans serviced
|
334
|
|
|
337
|
|
|
340
|
|
|
337
|
|
|
342
|
|
|
Subserviced for others
|
4
|
|
|
5
|
|
|
4
|
|
|
5
|
|
|
3
|
|
|
Total residential servicing
|
1,502
|
|
|
1,526
|
|
|
1,534
|
|
|
1,543
|
|
|
1,554
|
|
|
Commercial mortgage servicing:
|
|
|
|
|
|
|
|
|
|
||||||
Serviced for others
|
543
|
|
|
529
|
|
|
518
|
|
|
510
|
|
|
495
|
|
|
Owned loans serviced
|
121
|
|
|
121
|
|
|
124
|
|
|
125
|
|
|
127
|
|
|
Subserviced for others
|
9
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
9
|
|
|
Total commercial servicing
|
673
|
|
|
659
|
|
|
652
|
|
|
645
|
|
|
631
|
|
|
Total managed servicing portfolio
|
$
|
2,175
|
|
|
2,185
|
|
|
2,186
|
|
|
2,188
|
|
|
2,185
|
|
Total serviced for others
|
$
|
1,707
|
|
|
1,713
|
|
|
1,708
|
|
|
1,711
|
|
|
1,704
|
|
Ratio of MSRs to related loans serviced for others
|
0.94
|
%
|
|
1.02
|
|
|
0.98
|
|
|
0.96
|
|
|
0.88
|
|
|
Weighted-average note rate (mortgage loans serviced for others)
|
4.32
|
|
|
4.29
|
|
|
4.27
|
|
|
4.24
|
|
|
4.23
|
|
(1)
|
The components of our managed servicing portfolio are presented at unpaid principal balance for loans serviced and subserviced for others and at book value for owned loans serviced.
|
|
|
Quarter ended
|
|
|||||||||||||
|
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Net gains on mortgage loan origination/sales activities (in millions):
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
(A)
|
$
|
245
|
|
|
324
|
|
|
281
|
|
|
324
|
|
|
504
|
|
Commercial
|
|
65
|
|
|
75
|
|
|
49
|
|
|
76
|
|
|
95
|
|
|
Residential pipeline and unsold/repurchased loan management (1)
|
|
48
|
|
|
57
|
|
|
34
|
|
|
66
|
|
|
67
|
|
|
Total
|
|
$
|
358
|
|
|
456
|
|
|
364
|
|
|
466
|
|
|
666
|
|
Application data (in billions):
|
|
|
|
|
|
|
|
|
|
|
||||||
Wells Fargo first mortgage quarterly applications
|
|
$
|
48
|
|
|
57
|
|
|
67
|
|
|
58
|
|
|
63
|
|
Refinances as a percentage of applications
|
|
30
|
%
|
|
26
|
|
|
25
|
|
|
35
|
|
|
38
|
|
|
Wells Fargo first mortgage unclosed pipeline, at quarter end
|
|
$
|
18
|
|
|
22
|
|
|
26
|
|
|
24
|
|
|
23
|
|
Residential real estate originations:
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchases as a percentage of originations
|
|
78
|
%
|
|
81
|
|
|
78
|
|
|
65
|
|
|
64
|
|
|
Refinances as a percentage of originations
|
|
22
|
|
|
19
|
|
|
22
|
|
|
35
|
|
|
36
|
|
|
Total
|
|
100
|
%
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
|
Wells Fargo first mortgage loans (in billions):
|
|
|
|
|
|
|
|
|
|
|
||||||
Retail
|
|
$
|
16
|
|
|
18
|
|
|
21
|
|
|
16
|
|
|
23
|
|
Correspondent
|
|
21
|
|
|
27
|
|
|
28
|
|
|
27
|
|
|
30
|
|
|
Other (2)
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Total quarter-to-date
|
|
$
|
38
|
|
|
46
|
|
|
50
|
|
|
43
|
|
|
53
|
|
Held-for-sale
|
(B)
|
$
|
28
|
|
|
33
|
|
|
37
|
|
|
34
|
|
|
40
|
|
Held-for-investment
|
|
10
|
|
|
13
|
|
|
13
|
|
|
9
|
|
|
13
|
|
|
Total quarter-to-date
|
|
$
|
38
|
|
|
46
|
|
|
50
|
|
|
43
|
|
|
53
|
|
Total year-to-date
|
|
$
|
177
|
|
|
139
|
|
|
93
|
|
|
43
|
|
|
212
|
|
Production margin on residential held-for-sale mortgage originations
|
(A)/(B)
|
0.89
|
%
|
|
0.97
|
|
|
0.77
|
|
|
0.94
|
|
|
1.25
|
|
(1)
|
Predominantly includes the results of sales of modified GNMA loans, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses.
|
(2)
|
Consists of home equity loans and lines.
|
|
|
|
|
Quarter ended
|
|
||||||||||
(in millions)
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2018 |
|
|
Mar 31,
2018 |
|
|
Dec 31,
2017 |
|
|
Balance, beginning of period
|
$
|
178
|
|
|
179
|
|
|
181
|
|
|
181
|
|
|
179
|
|
Provision for repurchase losses:
|
|
|
|
|
|
|
|
|
|
||||||
Loan sales
|
5
|
|
|
5
|
|
|
4
|
|
|
3
|
|
|
4
|
|
|
Change in estimate (1)
|
(15
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
Net additions (reductions) to provision
|
(10
|
)
|
|
1
|
|
|
2
|
|
|
4
|
|
|
6
|
|
|
Losses
|
(3
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
Balance, end of period
|
$
|
165
|
|
|
178
|
|
|
179
|
|
|
181
|
|
|
181
|
|
(1)
|
Results from changes in investor demand and mortgage insurer practices, credit deterioration and changes in the financial stability of correspondent lenders.
|