☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
No.
|
41-0449260
|
|
(State of incorporation)
|
|
(I.R.S. Employer Identification No.)
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange
on Which Registered |
Common Stock, par value $1-2/3
|
WFC
|
NYSE
|
7.5% Non-Cumulative Perpetual Convertible Class A Preferred Stock, Series L
|
WFC.PRL
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series N
|
WFC.PRN
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series O
|
WFC.PRO
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series P
|
WFC.PRP
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of 5.85% Fixed-to-Floating Rate Non-Cumulative Perpetual Class A Preferred Stock, Series Q
|
WFC.PRQ
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of 6.625% Fixed-to-Floating Rate Non-Cumulative Perpetual Class A Preferred Stock, Series R
|
WFC.PRR
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series T
|
WFC.PRT
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series V
|
WFC.PRV
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series W
|
WFC.PRW
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series X
|
WFC.PRX
|
NYSE
|
Depositary Shares, each representing a 1/1000th interest in a share of Non-Cumulative Perpetual Class A Preferred Stock, Series Y
|
WFC.PRY
|
NYSE
|
Guarantee of 5.80% Fixed-to-Floating Rate Normal Wachovia Income Trust Securities of Wachovia Capital Trust III
|
WBTP
|
NYSE
|
Guarantee of Medium-Term Notes, Series A, due October 30, 2028 of Wells Fargo Finance LLC
|
WFC/28A
|
NYSE
|
|
|
Shares Outstanding
|
|
|
October 23, 2019
|
Common stock, $1-2/3 par value
|
|
4,229,359,203
|
FORM 10-Q
|
|
||||
CROSS-REFERENCE INDEX
|
|
||||
PART I
|
Financial Information
|
|
|||
Item 1.
|
Financial Statements
|
Page
|
|||
|
Consolidated Statement of Income
|
||||
|
Consolidated Statement of Comprehensive Income
|
||||
|
Consolidated Balance Sheet
|
||||
|
Consolidated Statement of Changes in Equity
|
||||
|
Consolidated Statement of Cash Flows
|
||||
|
Notes to Financial Statements
|
|
|||
|
1
|
|
—
|
Summary of Significant Accounting Policies
|
|
|
2
|
|
—
|
Business Combinations
|
|
|
3
|
|
—
|
Cash, Loan and Dividend Restrictions
|
|
|
4
|
|
—
|
Trading Activities
|
|
|
5
|
|
—
|
Available-for-Sale and Held-to-Maturity Debt Securities
|
|
|
6
|
|
—
|
Loans and Allowance for Credit Losses
|
|
|
7
|
|
—
|
Leasing Activity
|
|
|
8
|
|
—
|
Equity Securities
|
|
|
9
|
|
—
|
Other Assets
|
|
|
10
|
|
—
|
Securitizations and Variable Interest Entities
|
|
|
11
|
|
—
|
Mortgage Banking Activities
|
|
|
12
|
|
—
|
Intangible Assets
|
|
|
13
|
|
—
|
Guarantees, Pledged Assets and Collateral, and Other Commitments
|
|
|
14
|
|
—
|
Legal Actions
|
|
|
15
|
|
—
|
Derivatives
|
|
|
16
|
|
—
|
Fair Values of Assets and Liabilities
|
|
|
17
|
|
—
|
Preferred Stock
|
|
|
18
|
|
—
|
Revenue from Contracts with Customers
|
|
|
19
|
|
—
|
Employee Benefits
|
|
|
20
|
|
—
|
Earnings and Dividends Per Common Share
|
|
|
21
|
|
—
|
Other Comprehensive Income
|
|
|
22
|
|
—
|
Operating Segments
|
|
|
23
|
|
—
|
Regulatory and Agency Capital Requirements
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (Financial Review)
|
|
|||
|
Summary Financial Data
|
||||
|
Overview
|
||||
|
Earnings Performance
|
||||
|
Balance Sheet Analysis
|
||||
|
Off-Balance Sheet Arrangements
|
||||
|
Risk Management
|
||||
|
Capital Management
|
||||
|
Regulatory Matters
|
||||
|
Critical Accounting Policies
|
||||
|
Current Accounting Developments
|
||||
|
Forward-Looking Statements
|
||||
|
Risk Factors
|
||||
|
Glossary of Acronyms
|
||||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
||||
Item 4.
|
Controls and Procedures
|
||||
|
|
|
|||
PART II
|
Other Information
|
|
|||
Item 1.
|
Legal Proceedings
|
||||
Item 1A.
|
Risk Factors
|
||||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
||||
Item 6.
|
Exhibits
|
||||
|
|
|
|
|
|
Signature
|
Summary Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|||||||||||
|
Quarter ended
|
|
|
Sep 30, 2019 from
|
|
|
Nine months ended
|
|
|
|
|
||||||||||||||
($ in millions, except per share amounts)
|
Sep 30,
2019 |
|
|
Jun 30,
2019 |
|
|
Sep 30,
2018 |
|
|
Jun 30,
2019 |
|
|
Sep 30,
2018 |
|
|
Sep 30,
2019 |
|
|
Sep 30,
2018 |
|
|
%
Change
|
|
||
For the Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wells Fargo net income
|
$
|
4,610
|
|
|
6,206
|
|
|
6,007
|
|
|
(26
|
)%
|
|
(23
|
)
|
|
$
|
16,676
|
|
|
16,329
|
|
|
2
|
%
|
Wells Fargo net income applicable to common stock
|
4,037
|
|
|
5,848
|
|
|
5,453
|
|
|
(31
|
)
|
|
(26
|
)
|
|
15,392
|
|
|
14,978
|
|
|
3
|
|
||
Diluted earnings per common share
|
0.92
|
|
|
1.30
|
|
|
1.13
|
|
|
(29
|
)
|
|
(19
|
)
|
|
3.43
|
|
|
3.07
|
|
|
12
|
|
||
Profitability ratios (annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Wells Fargo net income to average assets (ROA)
|
0.95
|
%
|
|
1.31
|
|
|
1.27
|
|
|
(27
|
)
|
|
(25
|
)
|
|
1.17
|
%
|
|
1.15
|
|
|
2
|
|
||
Wells Fargo net income applicable to common stock to average Wells Fargo common stockholders’ equity (ROE)
|
9.00
|
|
|
13.26
|
|
|
12.04
|
|
|
(32
|
)
|
|
(25
|
)
|
|
11.64
|
|
|
11.08
|
|
|
5
|
|
||
Return on average tangible common equity (ROTCE) (1)
|
10.70
|
|
|
15.78
|
|
|
14.33
|
|
|
(32
|
)
|
|
(25
|
)
|
|
13.85
|
|
|
13.19
|
|
|
5
|
|
||
Efficiency ratio (2)
|
69.1
|
|
|
62.3
|
|
|
62.7
|
|
|
11
|
|
|
10
|
|
|
65.3
|
|
|
65.4
|
|
|
—
|
|
||
Total revenue
|
$
|
22,010
|
|
|
21,584
|
|
|
21,941
|
|
|
2
|
|
|
—
|
|
|
$
|
65,203
|
|
|
65,428
|
|
|
—
|
|
Pre-tax pre-provision profit (PTPP) (3)
|
6,811
|
|
|
8,135
|
|
|
8,178
|
|
|
(16
|
)
|
|
(17
|
)
|
|
22,639
|
|
|
22,641
|
|
|
—
|
|
||
Dividends declared per common share
|
0.51
|
|
|
0.45
|
|
|
0.43
|
|
|
13
|
|
|
19
|
|
|
1.41
|
|
|
1.21
|
|
|
17
|
|
||
Average common shares outstanding
|
4,358.5
|
|
|
4,469.4
|
|
|
4,784.0
|
|
|
(2
|
)
|
|
(9
|
)
|
|
4,459.1
|
|
|
4,844.8
|
|
|
(8
|
)
|
||
Diluted average common shares outstanding
|
4,389.6
|
|
|
4,495.0
|
|
|
4,823.2
|
|
|
(2
|
)
|
|
(9
|
)
|
|
4,489.5
|
|
|
4,885.0
|
|
|
(8
|
)
|
||
Average loans
|
$
|
949,760
|
|
|
947,460
|
|
|
939,462
|
|
|
—
|
|
|
1
|
|
|
$
|
949,076
|
|
|
944,813
|
|
|
—
|
|
Average assets
|
1,927,415
|
|
|
1,900,627
|
|
|
1,876,283
|
|
|
1
|
|
|
3
|
|
|
1,903,873
|
|
|
1,892,209
|
|
|
1
|
|
||
Average total deposits
|
1,291,375
|
|
|
1,268,979
|
|
|
1,266,378
|
|
|
2
|
|
|
2
|
|
|
1,274,246
|
|
|
1,278,185
|
|
|
—
|
|
||
Average consumer and small business banking deposits (4)
|
749,529
|
|
|
742,671
|
|
|
743,503
|
|
|
1
|
|
|
1
|
|
|
745,370
|
|
|
751,030
|
|
|
(1
|
)
|
||
Net interest margin
|
2.66
|
%
|
|
2.82
|
|
|
2.94
|
|
|
(6
|
)
|
|
(10
|
)
|
|
2.79
|
%
|
|
2.90
|
|
|
(4
|
)
|
||
At Period End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities
|
$
|
503,528
|
|
|
482,067
|
|
|
472,283
|
|
|
4
|
|
|
7
|
|
|
$
|
503,528
|
|
|
472,283
|
|
|
7
|
|
Loans
|
954,915
|
|
|
949,878
|
|
|
942,300
|
|
|
1
|
|
|
1
|
|
|
954,915
|
|
|
942,300
|
|
|
1
|
|
||
Allowance for loan losses
|
9,715
|
|
|
9,692
|
|
|
10,021
|
|
|
—
|
|
|
(3
|
)
|
|
9,715
|
|
|
10,021
|
|
|
(3
|
)
|
||
Goodwill
|
26,388
|
|
|
26,415
|
|
|
26,425
|
|
|
—
|
|
|
—
|
|
|
26,388
|
|
|
26,425
|
|
|
—
|
|
||
Equity securities
|
63,884
|
|
|
61,537
|
|
|
61,755
|
|
|
4
|
|
|
3
|
|
|
63,884
|
|
|
61,755
|
|
|
3
|
|
||
Assets
|
1,943,950
|
|
|
1,923,388
|
|
|
1,872,981
|
|
|
1
|
|
|
4
|
|
|
1,943,950
|
|
|
1,872,981
|
|
|
4
|
|
||
Deposits
|
1,308,495
|
|
|
1,288,426
|
|
|
1,266,594
|
|
|
2
|
|
|
3
|
|
|
1,308,495
|
|
|
1,266,594
|
|
|
3
|
|
||
Common stockholders’ equity
|
172,827
|
|
|
177,235
|
|
|
176,934
|
|
|
(2
|
)
|
|
(2
|
)
|
|
172,827
|
|
|
176,934
|
|
|
(2
|
)
|
||
Wells Fargo stockholders’ equity
|
193,304
|
|
|
199,042
|
|
|
198,741
|
|
|
(3
|
)
|
|
(3
|
)
|
|
193,304
|
|
|
198,741
|
|
|
(3
|
)
|
||
Total equity
|
194,416
|
|
|
200,037
|
|
|
199,679
|
|
|
(3
|
)
|
|
(3
|
)
|
|
194,416
|
|
|
199,679
|
|
|
(3
|
)
|
||
Tangible common equity (1)
|
144,481
|
|
|
148,864
|
|
|
148,391
|
|
|
(3
|
)
|
|
(3
|
)
|
|
144,481
|
|
|
148,391
|
|
|
(3
|
)
|
||
Capital ratios (5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total equity to assets
|
10.00
|
%
|
|
10.40
|
|
|
10.66
|
|
|
(4
|
)
|
|
(6
|
)
|
|
10.00
|
%
|
|
10.66
|
|
|
(6
|
)
|
||
Risk-based capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Common Equity Tier 1
|
11.61
|
|
|
11.97
|
|
|
11.91
|
|
|
(3
|
)
|
|
(3
|
)
|
|
11.61
|
|
|
11.91
|
|
|
(3
|
)
|
||
Tier 1 capital
|
13.23
|
|
|
13.69
|
|
|
13.63
|
|
|
(3
|
)
|
|
(3
|
)
|
|
13.23
|
|
|
13.63
|
|
|
(3
|
)
|
||
Total capital
|
15.96
|
|
|
16.75
|
|
|
16.79
|
|
|
(5
|
)
|
|
(5
|
)
|
|
15.96
|
|
|
16.79
|
|
|
(5
|
)
|
||
Tier 1 leverage
|
8.68
|
|
|
9.12
|
|
|
9.22
|
|
|
(5
|
)
|
|
(6
|
)
|
|
8.68
|
|
|
9.22
|
|
|
(6
|
)
|
||
Common shares outstanding
|
4,269.1
|
|
|
4,419.6
|
|
|
4,711.6
|
|
|
(3
|
)
|
|
(9
|
)
|
|
4,269.1
|
|
|
4,711.6
|
|
|
(9
|
)
|
||
Book value per common share (6)
|
$
|
40.48
|
|
|
40.10
|
|
|
37.55
|
|
|
1
|
|
|
8
|
|
|
$
|
40.48
|
|
|
37.55
|
|
|
8
|
|
Tangible book value per common share (1)(6)
|
33.84
|
|
|
33.68
|
|
|
31.49
|
|
|
—
|
|
|
7
|
|
|
33.84
|
|
|
31.49
|
|
|
7
|
|
||
Team members (active, full-time equivalent)
|
261,400
|
|
|
262,800
|
|
|
261,700
|
|
|
(1
|
)
|
|
—
|
|
|
261,400
|
|
|
261,700
|
|
|
—
|
|
(1)
|
Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, and goodwill and certain identifiable intangible assets (including goodwill and intangible assets associated with certain of our nonmarketable equity securities, but excluding mortgage servicing rights), net of applicable deferred taxes. The methodology of determining tangible common equity may differ among companies. Management believes that return on average tangible common equity and tangible book value per common share, which utilize tangible common equity, are useful financial measures because they enable investors and others to assess the Company’s use of equity. For additional information, including a corresponding reconciliation to GAAP financial measures, see the “Capital Management – Tangible Common Equity” section in this Report.
|
(2)
|
The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).
|
(3)
|
Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
|
(4)
|
Consumer and small business banking deposits are total deposits excluding mortgage escrow and wholesale deposits.
|
(5)
|
The risk-based capital ratios were calculated under the lower of Standardized or Advanced Approach determined pursuant to Basel III. Beginning January 1, 2018, the requirements for calculating common equity tier 1 and tier 1 capital, along with risk-weighted assets, became fully phased-in; accordingly, the information presented reflects fully phased-in common equity tier 1 capital, tier 1 capital and risk-weighted assets but reflects total capital still in accordance with Transition Requirements. See the “Capital Management” section and Note 23 (Regulatory and Agency Capital Requirements) to Financial Statements in this Report for additional information.
|
(6)
|
Book value per common share is common stockholders’ equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.
|
•
|
Customer service and advice – provide exceptional service and guidance to our customers to help them succeed financially.
|
•
|
Team member engagement – be a company where people feel included, valued, and supported; everyone is respected; and we work as a team.
|
•
|
Innovation – create lasting value for our customers and increased efficiency for our operations through innovative thinking, industry-leading technology, and a willingness to test and learn.
|
•
|
Risk management – set the global standard in managing all forms of risk.
|
•
|
Corporate citizenship – make a positive contribution to communities through philanthropy, advancing diversity and inclusion, creating economic opportunity, and promoting environmental sustainability.
|
•
|
Shareholder value – deliver long-term value for shareholders.
|
•
|
Automobile Lending Business The Company is reviewing practices concerning the origination, servicing, and collection of consumer automobile loans, including matters related to certain insurance products. In July 2017, the Company announced it would remediate customers who may have been financially harmed due to issues related to automobile collateral protection insurance (CPI) policies purchased through a third-party vendor on their behalf (based on an understanding that the borrowers did not have physical damage insurance coverage on their automobiles as required during the term of their automobile loans). The Company is in the process of providing remediation to affected customers. In addition, the Company has identified certain issues related to the unused portion of guaranteed automobile protection waiver or insurance agreements between the customer and dealer and, by assignment, the lender, which will require remediation to customers in certain states. The Company is in the process of providing such remediation to affected customers. The Company has also identified certain issues related to its consumer automobile collections processes for customers in default, including legal notice practices in certain states and expenses charged in connection with certain repossessions. We expect remediation of affected customers will be required.
|
•
|
Add-on Products The Company is reviewing practices related to certain consumer “add-on” products, including identity theft and debt protection products that were subject to an OCC consent order entered into in June 2015, as well as home and automobile warranty products, and memberships in discount programs. The products were sold to customers through a number of distribution channels and, in some cases, were acquired by the Company in connection with the purchase of loans. Sales of certain of these products have been discontinued over the past few years primarily due to decisions made by the Company in the normal course of business, and by mid-2017, the Company had ceased selling any of these products to consumers. We are in the process of providing remediation where we identify affected customers, and are also providing refunds to customers who purchased certain products. The review of the Company’s historical practices with respect to these products is ongoing, focusing on, among other topics, sales practices, adequacy of disclosures, customer servicing, and volume and type of customer complaints.
|
•
|
Consumer Deposit Account Freezing/Closing The Company is reviewing certain historical practices associated with the freezing (and, in many cases, closing) of consumer deposit accounts after the Company detected suspected fraudulent activity (by third-parties or account holders) that affected those accounts. Based on our ongoing review, we expect to remediate affected customers.
|
•
|
Review of Certain Activities Within Wealth and Investment Management A review of certain activities within Wealth and Investment Management (WIM) being conducted by the Board, in response to inquiries from federal government agencies, is assessing whether there have been inappropriate referrals or recommendations, including with respect to rollovers for 401(k) plan participants, certain alternative investments, or referrals of brokerage customers to the Company’s investment and fiduciary services business. The Board substantially completed its review and did not uncover evidence of systemic or widespread issues in these
|
•
|
Fiduciary and Custody Account Fee Calculations The Company is reviewing fee calculations within certain fiduciary and custody accounts in its investment and fiduciary services business, which is part of the wealth management business in WIM. The Company has determined that there have been instances of incorrect fees being applied to certain assets and accounts, resulting in both overcharges and undercharges to customers. These issues included the incorrect set-up and maintenance in the system of record of the values associated with certain assets. Reviews are ongoing to determine the extent of any assets and accounts affected, and, as a result of its reviews to date, the Company has suspended the charging of fees on some assets and accounts, has notified the affected customers, and is continuing its analysis of those assets and accounts. We are in the process of providing remediation to affected customers and continue to review customer accounts to determine the extent of any necessary remediation or specific fee suspensions, including with respect to additional accounts not yet reviewed.
|
•
|
Foreign Exchange Business The Company has completed an assessment, with the assistance of a third party, of its policies, practices, and procedures in its foreign exchange (FX) business. The FX business has implemented new policies, practices, and procedures, including those related to pricing. The Company is in the process of providing remediation to customers that may have received pricing inconsistent with commitments made to those customers, and rebates to customers where historic pricing, while consistent with contracts entered into with those customers, does not conform to recently implemented pricing review standards for prior periods. The Company’s review of affected customers is ongoing.
|
•
|
Mortgage Loan Modifications An internal review of the Company’s use of a mortgage loan modification underwriting tool identified a calculation error regarding foreclosure attorneys’ fees affecting certain accounts that were in the foreclosure process between April 13, 2010, and October 2, 2015, when the error was corrected. A subsequent expanded review identified related errors regarding the maximum allowable foreclosure attorneys’ fees permitted for certain accounts that were in the foreclosure process between March 15, 2010, and April 30, 2018, when new controls were implemented. Similar to the initial calculation error, these errors caused an overstatement of the attorneys’ fees that were included for purposes of determining whether a customer qualified for a mortgage loan modification or repayment plan pursuant to the requirements of government-sponsored enterprises (such as Fannie Mae and Freddie Mac), the Federal Housing Administration (FHA), and the U.S. Department of Treasury’s Home Affordable Modification Program. Customers were not actually charged the incorrect attorneys’ fees. As previously disclosed, the Company has identified customers who, as a result of these errors, were incorrectly denied a loan modification or were not offered a loan modification or repayment plan in cases where they otherwise would have qualified, as well as instances where a foreclosure was completed after the loan modification was denied or the customer was deemed ineligible to be offered a loan modification or repayment plan. The number of previously disclosed customers affected by these errors may change as a result of our ongoing review and validation process,
|
•
|
Consumer Deposit Account Disclosures and Fees The Company is reviewing certain past disclosures to customers regarding the minimum qualifying debit card usage required for customers to receive a waiver of monthly service fees on certain consumer deposit accounts. Based on the possibility of confusion by some customers regarding the transactions that counted toward the waiver, we expect to refund certain monthly service and related fees to affected customers.
|
•
|
revenue was $22.0 billion, up $69 million compared with a year ago, with net interest income down $947 million and noninterest income up $1.0 billion;
|
•
|
the net interest margin was 2.66%, down 28 basis points from a year ago largely due to balance sheet mix and repricing;
|
•
|
noninterest expense was $15.2 billion, up $1.4 billion from a year ago predominantly due to higher operating losses from higher litigation accruals, as well as higher salaries, commissions and incentive compensation expense, partially offset by lower employee benefits expense, core deposit and other intangibles expense, and FDIC and other deposit assessments expense;
|
•
|
average loans were $949.8 billion, up $10.3 billion from a year ago;
|
•
|
average deposits were $1.3 trillion, up $25.0 billion from a year ago;
|
•
|
return on assets (ROA) of 0.95% and return on equity (ROE) of 9.00%, were down from 1.27% and 12.04%, respectively, a year ago;
|
•
|
our credit results improved with a net charge-off rate of 0.27% (annualized) of average loans in third quarter 2019, compared with 0.29% (annualized) a year ago;
|
•
|
nonaccrual loans of $5.5 billion were down $1.2 billion, or 17%, from a year ago; and
|
•
|
we returned $9.0 billion to shareholders through common stock dividends and net share repurchases, an increase of 2% from the $8.9 billion we returned in third quarter 2018 and the 17th consecutive quarter of returning more than $3.0 billion.
|
Earnings Performance
|
•
|
average federal funds sold and securities purchased under resale agreements of $26.0 billion;
|
•
|
average debt securities of $11.7 billion;
|
•
|
average loans of $10.3 billion;
|
•
|
average mortgage loans held for sale of $3.4 billion; and
|
•
|
other earning assets of $2.0 billion;
|
•
|
average interest-earning deposits of $14.5 billion;
|
•
|
average equity securities of $827 million; and
|
•
|
average loans held for sale of $655 million.
|
•
|
average federal funds sold and securities purchased under resale agreements of $16.6 billion;
|
•
|
average debt securities of $8.6 billion; and
|
•
|
average loans of $4.3 billion;
|
•
|
average interest-earning deposits of $19.9 billion;
|
•
|
average equity securities of $3.2 billion;
|
•
|
average loans held for sale of $883 million;
|
•
|
average mortgage loans held for sale of $448 million; and
|
•
|
other earning assets of $133 million.
|
|
Quarter ended September 30,
|
|
||||||||||||||||||
|
|
|
|
|
2019
|
|
|
|
|
|
|
2018
|
|
|||||||
(in millions)
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Interest
income/
expense
|
|
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Interest
income/
expense
|
|
|||
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning deposits with banks
|
$
|
134,017
|
|
|
2.14
|
%
|
|
$
|
723
|
|
|
148,565
|
|
|
1.93
|
%
|
|
$
|
721
|
|
Federal funds sold and securities purchased under resale agreements
|
105,919
|
|
|
2.24
|
|
|
599
|
|
|
79,931
|
|
|
1.93
|
|
|
390
|
|
|||
Debt securities (3):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading debt securities
|
94,737
|
|
|
3.35
|
|
|
794
|
|
|
84,481
|
|
|
3.45
|
|
|
730
|
|
|||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. Treasury and federal agencies
|
16,040
|
|
|
2.14
|
|
|
87
|
|
|
6,421
|
|
|
1.65
|
|
|
27
|
|
|||
Securities of U.S. states and political subdivisions
|
43,305
|
|
|
3.78
|
|
|
409
|
|
|
46,615
|
|
|
3.76
|
|
|
438
|
|
|||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal agencies
|
154,134
|
|
|
2.77
|
|
|
1,066
|
|
|
155,525
|
|
|
2.77
|
|
|
1,079
|
|
|||
Residential and commercial
|
5,175
|
|
|
4.02
|
|
|
52
|
|
|
7,318
|
|
|
4.68
|
|
|
85
|
|
|||
Total mortgage-backed securities
|
159,309
|
|
|
2.81
|
|
|
1,118
|
|
|
162,843
|
|
|
2.86
|
|
|
1,164
|
|
|||
Other debt securities
|
42,435
|
|
|
4.12
|
|
|
440
|
|
|
46,353
|
|
|
4.39
|
|
|
512
|
|
|||
Total available-for-sale debt securities
|
261,089
|
|
|
3.14
|
|
|
2,054
|
|
|
262,232
|
|
|
3.26
|
|
|
2,141
|
|
|||
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. Treasury and federal agencies
|
44,770
|
|
|
2.18
|
|
|
247
|
|
|
44,739
|
|
|
2.18
|
|
|
246
|
|
|||
Securities of U.S. states and political subdivisions
|
8,688
|
|
|
4.01
|
|
|
87
|
|
|
6,251
|
|
|
4.33
|
|
|
68
|
|
|||
Federal agency and other mortgage-backed securities
|
95,434
|
|
|
2.54
|
|
|
606
|
|
|
95,298
|
|
|
2.27
|
|
|
539
|
|
|||
Other debt securities
|
50
|
|
|
3.58
|
|
|
—
|
|
|
106
|
|
|
5.61
|
|
|
2
|
|
|||
Total held-to-maturity debt securities
|
148,942
|
|
|
2.52
|
|
|
940
|
|
|
146,394
|
|
|
2.33
|
|
|
855
|
|
|||
Total debt securities
|
504,768
|
|
|
3.00
|
|
|
3,788
|
|
|
493,107
|
|
|
3.02
|
|
|
3,726
|
|
|||
Mortgage loans held for sale (4)
|
22,743
|
|
|
4.08
|
|
|
232
|
|
|
19,343
|
|
|
4.33
|
|
|
210
|
|
|||
Loans held for sale (4)
|
1,964
|
|
|
4.17
|
|
|
20
|
|
|
2,619
|
|
|
5.28
|
|
|
35
|
|
|||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial – U.S.
|
284,278
|
|
|
4.21
|
|
|
3,015
|
|
|
273,814
|
|
|
4.22
|
|
|
2,915
|
|
|||
Commercial and industrial – Non U.S.
|
64,016
|
|
|
3.67
|
|
|
593
|
|
|
60,884
|
|
|
3.63
|
|
|
556
|
|
|||
Real estate mortgage
|
121,819
|
|
|
4.36
|
|
|
1,338
|
|
|
121,284
|
|
|
4.35
|
|
|
1,329
|
|
|||
Real estate construction
|
20,686
|
|
|
5.13
|
|
|
267
|
|
|
23,276
|
|
|
5.05
|
|
|
296
|
|
|||
Lease financing
|
19,266
|
|
|
4.34
|
|
|
209
|
|
|
19,512
|
|
|
4.69
|
|
|
229
|
|
|||
Total commercial loans
|
510,065
|
|
|
4.22
|
|
|
5,422
|
|
|
498,770
|
|
|
4.24
|
|
|
5,325
|
|
|||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
288,383
|
|
|
3.74
|
|
|
2,699
|
|
|
284,133
|
|
|
4.07
|
|
|
2,891
|
|
|||
Real estate 1-4 family junior lien mortgage
|
31,454
|
|
|
5.66
|
|
|
448
|
|
|
35,863
|
|
|
5.50
|
|
|
496
|
|
|||
Credit card
|
39,204
|
|
|
12.55
|
|
|
1,240
|
|
|
36,893
|
|
|
12.77
|
|
|
1,187
|
|
|||
Automobile
|
46,286
|
|
|
5.13
|
|
|
599
|
|
|
46,963
|
|
|
5.20
|
|
|
616
|
|
|||
Other revolving credit and installment
|
34,368
|
|
|
6.95
|
|
|
601
|
|
|
36,840
|
|
|
6.78
|
|
|
630
|
|
|||
Total consumer loans
|
439,695
|
|
|
5.06
|
|
|
5,587
|
|
|
440,692
|
|
|
5.26
|
|
|
5,820
|
|
|||
Total loans (4)
|
949,760
|
|
|
4.61
|
|
|
11,009
|
|
|
939,462
|
|
|
4.72
|
|
|
11,145
|
|
|||
Equity securities
|
37,075
|
|
|
2.68
|
|
|
249
|
|
|
37,902
|
|
|
2.98
|
|
|
283
|
|
|||
Other
|
6,695
|
|
|
1.77
|
|
|
30
|
|
|
4,702
|
|
|
1.47
|
|
|
16
|
|
|||
Total earning assets
|
$
|
1,762,941
|
|
|
3.76
|
%
|
|
$
|
16,650
|
|
|
1,725,631
|
|
|
3.81
|
%
|
|
$
|
16,526
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing checking
|
$
|
59,310
|
|
|
1.39
|
%
|
|
$
|
208
|
|
|
51,177
|
|
|
1.01
|
%
|
|
$
|
131
|
|
Market rate and other savings
|
711,334
|
|
|
0.66
|
|
|
1,182
|
|
|
693,937
|
|
|
0.35
|
|
|
614
|
|
|||
Savings certificates
|
32,751
|
|
|
1.72
|
|
|
142
|
|
|
20,586
|
|
|
0.62
|
|
|
32
|
|
|||
Other time deposits
|
91,820
|
|
|
2.42
|
|
|
561
|
|
|
87,752
|
|
|
2.35
|
|
|
519
|
|
|||
Deposits in foreign offices
|
51,709
|
|
|
1.77
|
|
|
231
|
|
|
53,933
|
|
|
1.50
|
|
|
203
|
|
|||
Total interest-bearing deposits
|
946,924
|
|
|
0.97
|
|
|
2,324
|
|
|
907,385
|
|
|
0.66
|
|
|
1,499
|
|
|||
Short-term borrowings
|
121,842
|
|
|
2.07
|
|
|
635
|
|
|
105,472
|
|
|
1.74
|
|
|
463
|
|
|||
Long-term debt
|
229,689
|
|
|
3.09
|
|
|
1,780
|
|
|
220,654
|
|
|
3.02
|
|
|
1,667
|
|
|||
Other liabilities
|
26,173
|
|
|
2.06
|
|
|
135
|
|
|
27,108
|
|
|
2.40
|
|
|
164
|
|
|||
Total interest-bearing liabilities
|
1,324,628
|
|
|
1.46
|
|
|
4,874
|
|
|
1,260,619
|
|
|
1.20
|
|
|
3,793
|
|
|||
Portion of noninterest-bearing funding sources
|
438,313
|
|
|
—
|
|
|
—
|
|
|
465,012
|
|
|
—
|
|
|
—
|
|
|||
Total funding sources
|
$
|
1,762,941
|
|
|
1.10
|
|
|
4,874
|
|
|
1,725,631
|
|
|
0.87
|
|
|
3,793
|
|
||
Net interest margin and net interest income on a taxable-equivalent basis (5)
|
|
|
2.66
|
%
|
|
$
|
11,776
|
|
|
|
|
2.94
|
%
|
|
$
|
12,733
|
|
|||
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and due from banks
|
$
|
19,199
|
|
|
|
|
|
|
18,356
|
|
|
|
|
|
||||||
Goodwill
|
26,413
|
|
|
|
|
|
|
26,429
|
|
|
|
|
|
|||||||
Other
|
118,862
|
|
|
|
|
|
|
105,867
|
|
|
|
|
|
|||||||
Total noninterest-earning assets
|
$
|
164,474
|
|
|
|
|
|
|
150,652
|
|
|
|
|
|
||||||
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits
|
$
|
344,451
|
|
|
|
|
|
|
358,993
|
|
|
|
|
|
||||||
Other liabilities
|
58,241
|
|
|
|
|
|
|
53,845
|
|
|
|
|
|
|||||||
Total equity
|
200,095
|
|
|
|
|
|
|
202,826
|
|
|
|
|
|
|||||||
Noninterest-bearing funding sources used to fund earning assets
|
(438,313
|
)
|
|
|
|
|
|
(465,012
|
)
|
|
|
|
|
|||||||
Net noninterest-bearing funding sources
|
$
|
164,474
|
|
|
|
|
|
|
150,652
|
|
|
|
|
|
||||||
Total assets
|
$
|
1,927,415
|
|
|
|
|
|
|
1,876,283
|
|
|
|
|
|
(1)
|
Our average prime rate was 5.31% and 5.01% for the quarters ended September 30, 2019 and 2018, respectively, and 5.43% and 4.78%, for the first nine months of 2019 and 2018, respectively. The average three-month London Interbank Offered Rate (LIBOR) was 2.20% and 2.34% for the quarters ended September 30, 2019 and 2018, respectively, and 2.46% and 2.20% for the first nine months of 2019 and 2018, respectively.
|
(2)
|
Yields/rates and amounts include the effects of hedge and risk management activities associated with the respective asset and liability categories.
|
(3)
|
Yields/rates are based on interest income/expense amounts for the period, annualized based on the accrual basis for the respective accounts. The average balance amounts represent amortized cost for the periods presented.
|
|
Nine months ended September 30,
|
|
||||||||||||||||||
|
|
|
|
|
2019
|
|
|
|
|
|
|
2018
|
|
|||||||
(in millions)
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Interest
income/
expense
|
|
|
Average
balance
|
|
|
Yields/
rates
|
|
|
Interest
income/
expense
|
|
|||
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-earning deposits with banks
|
$
|
138,591
|
|
|
2.27
|
%
|
|
$
|
2,352
|
|
|
158,480
|
|
|
1.71
|
%
|
|
$
|
2,029
|
|
Federal funds sold and securities purchased under resale agreements
|
95,945
|
|
|
2.36
|
|
|
1,692
|
|
|
79,368
|
|
|
1.69
|
|
|
1,005
|
|
|||
Debt securities (3):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading debt securities
|
90,229
|
|
|
3.46
|
|
|
2,338
|
|
|
81,307
|
|
|
3.38
|
|
|
2,062
|
|
|||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. Treasury and federal agencies
|
15,178
|
|
|
2.17
|
|
|
246
|
|
|
6,424
|
|
|
1.66
|
|
|
80
|
|
|||
Securities of U.S. states and political subdivisions
|
45,787
|
|
|
3.95
|
|
|
1,355
|
|
|
47,974
|
|
|
3.68
|
|
|
1,323
|
|
|||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal agencies
|
151,806
|
|
|
2.95
|
|
|
3,359
|
|
|
156,298
|
|
|
2.75
|
|
|
3,220
|
|
|||
Residential and commercial
|
5,571
|
|
|
4.12
|
|
|
172
|
|
|
8,140
|
|
|
4.54
|
|
|
277
|
|
|||
Total mortgage-backed securities
|
157,377
|
|
|
2.99
|
|
|
3,531
|
|
|
164,438
|
|
|
2.84
|
|
|
3,497
|
|
|||
Other debt securities
|
44,746
|
|
|
4.33
|
|
|
1,451
|
|
|
47,146
|
|
|
4.14
|
|
|
1,462
|
|
|||
Total available-for-sale debt securities
|
263,088
|
|
|
3.34
|
|
|
6,583
|
|
|
265,982
|
|
|
3.19
|
|
|
6,362
|
|
|||
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. Treasury and federal agencies
|
44,762
|
|
|
2.19
|
|
|
734
|
|
|
44,731
|
|
|
2.19
|
|
|
733
|
|
|||
Securities of U.S. states and political subdivisions
|
7,277
|
|
|
4.03
|
|
|
220
|
|
|
6,255
|
|
|
4.34
|
|
|
204
|
|
|||
Federal agency and other mortgage-backed securities
|
95,646
|
|
|
2.64
|
|
|
1,894
|
|
|
93,699
|
|
|
2.32
|
|
|
1,632
|
|
|||
Other debt securities
|
56
|
|
|
3.81
|
|
|
1
|
|
|
460
|
|
|
4.02
|
|
|
14
|
|
|||
Total held-to-maturity debt securities
|
147,741
|
|
|
2.57
|
|
|
2,849
|
|
|
145,145
|
|
|
2.38
|
|
|
2,583
|
|
|||
Total debt securities
|
501,058
|
|
|
3.13
|
|
|
11,770
|
|
|
492,434
|
|
|
2.98
|
|
|
11,007
|
|
|||
Mortgage loans held for sale (4)
|
18,401
|
|
|
4.20
|
|
|
579
|
|
|
18,849
|
|
|
4.15
|
|
|
587
|
|
|||
Loans held for sale (4)
|
1,823
|
|
|
4.72
|
|
|
64
|
|
|
2,706
|
|
|
5.28
|
|
|
107
|
|
|||
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial – U.S.
|
285,305
|
|
|
4.39
|
|
|
9,360
|
|
|
273,711
|
|
|
4.08
|
|
|
8,350
|
|
|||
Commercial and industrial – Non U.S.
|
63,252
|
|
|
3.82
|
|
|
1,808
|
|
|
60,274
|
|
|
3.46
|
|
|
1,559
|
|
|||
Real estate mortgage
|
121,703
|
|
|
4.51
|
|
|
4,101
|
|
|
123,804
|
|
|
4.22
|
|
|
3,910
|
|
|||
Real estate construction
|
21,557
|
|
|
5.31
|
|
|
856
|
|
|
23,783
|
|
|
4.82
|
|
|
857
|
|
|||
Lease financing
|
19,262
|
|
|
4.56
|
|
|
659
|
|
|
19,349
|
|
|
4.82
|
|
|
700
|
|
|||
Total commercial loans
|
511,079
|
|
|
4.39
|
|
|
16,784
|
|
|
500,921
|
|
|
4.10
|
|
|
15,376
|
|
|||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
286,600
|
|
|
3.86
|
|
|
8,296
|
|
|
283,814
|
|
|
4.05
|
|
|
8,613
|
|
|||
Real estate 1-4 family junior lien mortgage
|
32,610
|
|
|
5.72
|
|
|
1,397
|
|
|
37,308
|
|
|
5.31
|
|
|
1,484
|
|
|||
Credit card
|
38,517
|
|
|
12.69
|
|
|
3,656
|
|
|
36,416
|
|
|
12.73
|
|
|
3,467
|
|
|||
Automobile
|
45,438
|
|
|
5.18
|
|
|
1,762
|
|
|
48,983
|
|
|
5.18
|
|
|
1,899
|
|
|||
Other revolving credit and installment
|
34,832
|
|
|
7.07
|
|
|
1,841
|
|
|
37,371
|
|
|
6.62
|
|
|
1,851
|
|
|||
Total consumer loans
|
437,997
|
|
|
5.17
|
|
|
16,952
|
|
|
443,892
|
|
|
5.21
|
|
|
17,314
|
|
|||
Total loans (4)
|
949,076
|
|
|
4.75
|
|
|
33,736
|
|
|
944,813
|
|
|
4.62
|
|
|
32,690
|
|
|||
Equity securities
|
35,139
|
|
|
2.65
|
|
|
697
|
|
|
38,322
|
|
|
2.57
|
|
|
738
|
|
|||
Other
|
5,275
|
|
|
1.73
|
|
|
68
|
|
|
5,408
|
|
|
1.38
|
|
|
56
|
|
|||
Total earning assets
|
$
|
1,745,308
|
|
|
3.90
|
%
|
|
$
|
50,958
|
|
|
1,740,380
|
|
|
3.70
|
%
|
|
$
|
48,219
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing checking
|
$
|
57,715
|
|
|
1.42
|
%
|
|
$
|
615
|
|
|
66,364
|
|
|
0.89
|
%
|
|
$
|
441
|
|
Market rate and other savings
|
696,943
|
|
|
0.58
|
|
|
3,038
|
|
|
683,279
|
|
|
0.28
|
|
|
1,416
|
|
|||
Savings certificates
|
29,562
|
|
|
1.56
|
|
|
344
|
|
|
20,214
|
|
|
0.46
|
|
|
70
|
|
|||
Other time deposits
|
95,490
|
|
|
2.57
|
|
|
1,836
|
|
|
82,175
|
|
|
2.16
|
|
|
1,331
|
|
|||
Deposits in foreign offices
|
52,995
|
|
|
1.84
|
|
|
730
|
|
|
66,590
|
|
|
1.20
|
|
|
599
|
|
|||
Total interest-bearing deposits
|
932,705
|
|
|
0.94
|
|
|
6,563
|
|
|
918,622
|
|
|
0.56
|
|
|
3,857
|
|
|||
Short-term borrowings
|
115,131
|
|
|
2.18
|
|
|
1,878
|
|
|
103,696
|
|
|
1.51
|
|
|
1,173
|
|
|||
Long-term debt
|
233,186
|
|
|
3.21
|
|
|
5,607
|
|
|
223,485
|
|
|
2.93
|
|
|
4,901
|
|
|||
Other liabilities
|
25,263
|
|
|
2.17
|
|
|
410
|
|
|
27,743
|
|
|
2.14
|
|
|
446
|
|
|||
Total interest-bearing liabilities
|
1,306,285
|
|
|
1.48
|
|
|
14,458
|
|
|
1,273,546
|
|
|
1.09
|
|
|
10,377
|
|
|||
Portion of noninterest-bearing funding sources
|
439,023
|
|
|
—
|
|
|
—
|
|
|
466,834
|
|
|
—
|
|
|
—
|
|
|||
Total funding sources
|
$
|
1,745,308
|
|
|
1.11
|
|
|
14,458
|
|
|
1,740,380
|
|
|
0.80
|
|
|
10,377
|
|
||
Net interest margin and net interest income on a taxable-equivalent basis (5)
|
|
|
2.79
|
%
|
|
$
|
36,500
|
|
|
|
|
2.90
|
%
|
|
$
|
37,842
|
|
|||
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and due from banks
|
$
|
19,428
|
|
|
|
|
|
|
18,604
|
|
|
|
|
|
||||||
Goodwill
|
26,416
|
|
|
|
|
|
|
26,463
|
|
|
|
|
|
|||||||
Other
|
112,721
|
|
|
|
|
|
|
106,762
|
|
|
|
|
|
|||||||
Total noninterest-earning assets
|
$
|
158,565
|
|
|
|
|
|
|
151,829
|
|
|
|
|
|
||||||
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits
|
$
|
341,541
|
|
|
|
|
|
|
359,563
|
|
|
|
|
|
||||||
Other liabilities
|
56,664
|
|
|
|
|
|
|
54,088
|
|
|
|
|
|
|||||||
Total equity
|
199,383
|
|
|
|
|
|
|
205,012
|
|
|
|
|
|
|||||||
Noninterest-bearing funding sources used to fund earning assets
|
(439,023
|
)
|
|
|
|
|
|
(466,834
|
)
|
|
|
|
|
|||||||
Net noninterest-bearing funding sources
|
$
|
158,565
|
|
|
|
|
|
|
151,829
|
|
|
|
|
|
||||||
Total assets
|
$
|
1,903,873
|
|
|
|
|
|
|
1,892,209
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
Nonaccrual loans and related income are included in their respective loan categories.
|
(5)
|
Includes taxable-equivalent adjustments of $151 million and $161 million for the quarters ended September 30, 2019 and 2018, respectively, and $469 million and $491 million for the first nine months of 2019 and 2018, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 21% for the periods presented.
|
|
Quarter ended Sep 30,
|
|
|
%
|
|
|
Nine months ended Sep 30,
|
|
|
%
|
|
||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
||
Service charges on deposit accounts
|
$
|
1,219
|
|
|
1,204
|
|
|
1
|
%
|
|
$
|
3,519
|
|
|
3,540
|
|
|
(1
|
)%
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Brokerage advisory, commissions and other fees
|
2,346
|
|
|
2,334
|
|
|
1
|
|
|
6,857
|
|
|
7,091
|
|
|
(3
|
)
|
||
Trust and investment management
|
729
|
|
|
835
|
|
|
(13
|
)
|
|
2,310
|
|
|
2,520
|
|
|
(8
|
)
|
||
Investment banking
|
484
|
|
|
462
|
|
|
5
|
|
|
1,333
|
|
|
1,378
|
|
|
(3
|
)
|
||
Total trust and investment fees
|
3,559
|
|
|
3,631
|
|
|
(2
|
)
|
|
10,500
|
|
|
10,989
|
|
|
(4
|
)
|
||
Card fees
|
1,027
|
|
|
1,017
|
|
|
1
|
|
|
2,996
|
|
|
2,926
|
|
|
2
|
|
||
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Lending related charges and fees (1)
|
349
|
|
|
370
|
|
|
(6
|
)
|
|
1,045
|
|
|
1,126
|
|
|
(7
|
)
|
||
Cash network fees
|
118
|
|
|
121
|
|
|
(2
|
)
|
|
344
|
|
|
367
|
|
|
(6
|
)
|
||
Commercial real estate brokerage commissions
|
170
|
|
|
129
|
|
|
32
|
|
|
356
|
|
|
323
|
|
|
10
|
|
||
Wire transfer and other remittance fees
|
121
|
|
|
120
|
|
|
1
|
|
|
355
|
|
|
357
|
|
|
(1
|
)
|
||
All other fees
|
100
|
|
|
110
|
|
|
(9
|
)
|
|
328
|
|
|
323
|
|
|
2
|
|
||
Total other fees
|
858
|
|
|
850
|
|
|
1
|
|
|
2,428
|
|
|
2,496
|
|
|
(3
|
)
|
||
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Servicing income, net
|
(142
|
)
|
|
390
|
|
|
NM
|
|
|
499
|
|
|
1,264
|
|
|
(61
|
)
|
||
Net gains on mortgage loan origination/sales activities
|
608
|
|
|
456
|
|
|
33
|
|
|
1,433
|
|
|
1,286
|
|
|
11
|
|
||
Total mortgage banking
|
466
|
|
|
846
|
|
|
(45
|
)
|
|
1,932
|
|
|
2,550
|
|
|
(24
|
)
|
||
Insurance
|
91
|
|
|
104
|
|
|
(13
|
)
|
|
280
|
|
|
320
|
|
|
(13
|
)
|
||
Net gains from trading activities
|
276
|
|
|
158
|
|
|
75
|
|
|
862
|
|
|
592
|
|
|
46
|
|
||
Net gains on debt securities
|
3
|
|
|
57
|
|
|
(95
|
)
|
|
148
|
|
|
99
|
|
|
49
|
|
||
Net gains from equity securities
|
956
|
|
|
416
|
|
|
130
|
|
|
2,392
|
|
|
1,494
|
|
|
60
|
|
||
Lease income
|
402
|
|
|
453
|
|
|
(11
|
)
|
|
1,269
|
|
|
1,351
|
|
|
(6
|
)
|
||
Life insurance investment income
|
173
|
|
|
167
|
|
|
4
|
|
|
499
|
|
|
493
|
|
|
1
|
|
||
All other
|
1,355
|
|
|
466
|
|
|
191
|
|
|
2,347
|
|
|
1,227
|
|
|
91
|
|
||
Total
|
$
|
10,385
|
|
|
9,369
|
|
|
11
|
|
|
$
|
29,172
|
|
|
28,077
|
|
|
4
|
|
(1)
|
Represents combined amount of previously reported "Charges and fees on loans" and "Letters of credit fees".
|
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
||
Net gains on mortgage loan origination/sales activities (in millions):
|
|
|
|
|
|
|
||||||
Residential
|
(A)
|
$
|
461
|
|
324
|
|
|
$
|
1,015
|
|
929
|
|
Commercial
|
|
106
|
|
75
|
|
|
236
|
|
200
|
|
||
Residential pipeline and unsold/repurchased loan management (1)
|
|
41
|
|
57
|
|
|
182
|
|
157
|
|
||
Total
|
|
$
|
608
|
|
456
|
|
|
$
|
1,433
|
|
1,286
|
|
Residential real estate originations (in billions):
|
|
|
|
|
|
|
||||||
Held-for-sale
|
(B)
|
$
|
38
|
|
33
|
|
|
$
|
93
|
|
104
|
|
Held-for-investment
|
|
20
|
|
13
|
|
|
51
|
|
35
|
|
||
Total
|
|
$
|
58
|
|
46
|
|
|
$
|
144
|
|
139
|
|
Production margin on residential held-for-sale mortgage loan originations
|
(A)/(B)
|
1.21
|
%
|
0.97
|
|
|
1.09
|
%
|
0.89
|
%
|
(1)
|
Primarily includes the results of Government National Mortgage Association (GNMA) loss mitigation activities, interest rate management activities and changes in estimate to the liability for mortgage loan repurchase losses.
|
|
Quarter ended Sep 30,
|
|
|
%
|
|
|
Nine months ended Sep 30,
|
|
|
%
|
|
||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Change
|
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
||
Salaries
|
$
|
4,695
|
|
|
4,461
|
|
|
5
|
%
|
|
$
|
13,661
|
|
|
13,289
|
|
|
3
|
%
|
Commission and incentive compensation
|
2,735
|
|
|
2,427
|
|
|
13
|
|
|
8,177
|
|
|
7,837
|
|
|
4
|
|
||
Employee benefits
|
1,164
|
|
|
1,377
|
|
|
(15
|
)
|
|
4,438
|
|
|
4,220
|
|
|
5
|
|
||
Equipment
|
693
|
|
|
634
|
|
|
9
|
|
|
1,961
|
|
|
1,801
|
|
|
9
|
|
||
Net occupancy (1)
|
760
|
|
|
718
|
|
|
6
|
|
|
2,196
|
|
|
2,153
|
|
|
2
|
|
||
Core deposit and other intangibles
|
27
|
|
|
264
|
|
|
(90
|
)
|
|
82
|
|
|
794
|
|
|
(90
|
)
|
||
FDIC and other deposit assessments
|
93
|
|
|
336
|
|
|
(72
|
)
|
|
396
|
|
|
957
|
|
|
(59
|
)
|
||
Outside professional services
|
823
|
|
|
761
|
|
|
8
|
|
|
2,322
|
|
|
2,463
|
|
|
(6
|
)
|
||
Contract services
|
649
|
|
|
593
|
|
|
9
|
|
|
1,836
|
|
|
1,576
|
|
|
16
|
|
||
Operating losses
|
1,920
|
|
|
605
|
|
|
217
|
|
|
2,405
|
|
|
2,692
|
|
|
(11
|
)
|
||
Leases (2)
|
272
|
|
|
311
|
|
|
(13
|
)
|
|
869
|
|
|
942
|
|
|
(8
|
)
|
||
Advertising and promotion
|
266
|
|
|
223
|
|
|
19
|
|
|
832
|
|
|
603
|
|
|
38
|
|
||
Outside data processing
|
167
|
|
|
166
|
|
|
1
|
|
|
509
|
|
|
492
|
|
|
3
|
|
||
Travel and entertainment
|
139
|
|
|
141
|
|
|
(1
|
)
|
|
449
|
|
|
450
|
|
|
—
|
|
||
Postage, stationery and supplies
|
117
|
|
|
120
|
|
|
(3
|
)
|
|
358
|
|
|
383
|
|
|
(7
|
)
|
||
Telecommunications
|
91
|
|
|
90
|
|
|
1
|
|
|
275
|
|
|
270
|
|
|
2
|
|
||
Foreclosed assets
|
52
|
|
|
59
|
|
|
(12
|
)
|
|
124
|
|
|
141
|
|
|
(12
|
)
|
||
Insurance
|
25
|
|
|
26
|
|
|
(4
|
)
|
|
75
|
|
|
76
|
|
|
(1
|
)
|
||
All other
|
511
|
|
|
451
|
|
|
13
|
|
|
1,599
|
|
|
1,648
|
|
|
(3
|
)
|
||
Total
|
$
|
15,199
|
|
|
13,763
|
|
|
10
|
|
|
$
|
42,564
|
|
|
42,787
|
|
|
(1
|
)
|
(1)
|
Represents expenses for both leased and owned properties.
|
(2)
|
Represents expenses for assets we lease to customers.
|
|
Quarter ended Sep 30,
|
|
|
Nine months ended Sep 30,
|
|
||||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||
Net interest income
|
$
|
13
|
|
|
14
|
|
|
$
|
44
|
|
|
37
|
|
Net gains (losses) from equity securities
|
(4
|
)
|
|
118
|
|
|
428
|
|
|
149
|
|
||
Total revenue from deferred compensation plan investments
|
9
|
|
|
132
|
|
|
472
|
|
|
186
|
|
||
Employee benefits expense (1)
|
5
|
|
|
129
|
|
|
476
|
|
|
186
|
|
||
Income (loss) before income tax expense
|
$
|
4
|
|
|
3
|
|
|
$
|
(4
|
)
|
|
—
|
|
(1)
|
Represents change in deferred compensation plan liability.
|
(income/expense in millions,
|
|
Community
Banking |
|
|
Wholesale
Banking
|
|
|
Wealth and
Investment
Management
|
|
|
Other (1)
|
|
|
Consolidated
Company
|
|
||||||||||||||||
average balances in billions)
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Quarter ended Sep 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenue
|
|
$
|
11,239
|
|
|
11,816
|
|
|
6,942
|
|
|
7,304
|
|
|
5,141
|
|
|
4,226
|
|
|
(1,312
|
)
|
|
(1,405
|
)
|
|
22,010
|
|
|
21,941
|
|
Provision (reversal of provision) for credit losses
|
|
608
|
|
|
547
|
|
|
92
|
|
|
26
|
|
|
3
|
|
|
6
|
|
|
(8
|
)
|
|
1
|
|
|
695
|
|
|
580
|
|
|
Noninterest expense
|
|
8,766
|
|
|
7,467
|
|
|
3,889
|
|
|
3,935
|
|
|
3,431
|
|
|
3,243
|
|
|
(887
|
)
|
|
(882
|
)
|
|
15,199
|
|
|
13,763
|
|
|
Net income (loss)
|
|
999
|
|
|
2,816
|
|
|
2,644
|
|
|
2,851
|
|
|
1,280
|
|
|
732
|
|
|
(313
|
)
|
|
(392
|
)
|
|
4,610
|
|
|
6,007
|
|
|
Average loans
|
|
$
|
459.0
|
|
|
460.9
|
|
|
474.3
|
|
|
462.8
|
|
|
75.9
|
|
|
74.6
|
|
|
(59.4
|
)
|
|
(58.8
|
)
|
|
949.8
|
|
|
939.5
|
|
Average deposits
|
|
789.7
|
|
|
760.9
|
|
|
422.0
|
|
|
413.6
|
|
|
142.4
|
|
|
159.8
|
|
|
(62.7
|
)
|
|
(67.9
|
)
|
|
1,291.4
|
|
|
1,266.4
|
|
|
Nine months ended Sep 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Revenue
|
|
$
|
34,794
|
|
|
35,452
|
|
|
21,118
|
|
|
21,780
|
|
|
13,270
|
|
|
12,419
|
|
|
(3,979
|
)
|
|
(4,223
|
)
|
|
65,203
|
|
|
65,428
|
|
Provision (reversal of provision) for credit losses
|
|
1,797
|
|
|
1,249
|
|
|
254
|
|
|
(30
|
)
|
|
6
|
|
|
(2
|
)
|
|
(14
|
)
|
|
6
|
|
|
2,043
|
|
|
1,223
|
|
|
Noninterest expense
|
|
23,667
|
|
|
23,459
|
|
|
11,609
|
|
|
12,132
|
|
|
9,980
|
|
|
9,894
|
|
|
(2,692
|
)
|
|
(2,698
|
)
|
|
42,564
|
|
|
42,787
|
|
|
Net income (loss)
|
|
6,969
|
|
|
7,225
|
|
|
8,203
|
|
|
8,361
|
|
|
2,459
|
|
|
1,891
|
|
|
(955
|
)
|
|
(1,148
|
)
|
|
16,676
|
|
|
16,329
|
|
|
Average loans
|
|
$
|
458.3
|
|
|
465.0
|
|
|
474.9
|
|
|
464.2
|
|
|
75.1
|
|
|
74.4
|
|
|
(59.2
|
)
|
|
(58.8
|
)
|
|
949.1
|
|
|
944.8
|
|
Average deposits
|
|
777.7
|
|
|
756.4
|
|
|
414.1
|
|
|
424.4
|
|
|
146.3
|
|
|
168.2
|
|
|
(63.9
|
)
|
|
(70.8
|
)
|
|
1,274.2
|
|
|
1,278.2
|
|
(1)
|
Includes the elimination of certain items that are included in more than one business segment, which substantially represents products and services for WIM customers served through Community Banking distribution channels.
|
|
Quarter ended Sep 30,
|
|
|
|
|
Nine months ended Sep 30,
|
|
|
|
||||||||||
(in millions, except average balances which are in billions)
|
2019
|
|
|
2018
|
|
|
% Change
|
|
2019
|
|
|
2018
|
|
|
% Change
|
|
|||
Net interest income
|
$
|
6,769
|
|
|
7,338
|
|
|
(8
|
)%
|
|
$
|
21,083
|
|
|
21,879
|
|
|
(4
|
)%
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Service charges on deposit accounts
|
742
|
|
|
700
|
|
|
6
|
|
|
2,056
|
|
|
1,971
|
|
|
4
|
|
||
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Brokerage advisory, commissions and other fees (1)
|
504
|
|
|
470
|
|
|
7
|
|
|
1,433
|
|
|
1,413
|
|
|
1
|
|
||
Trust and investment management (1)
|
203
|
|
|
231
|
|
|
(12
|
)
|
|
612
|
|
|
684
|
|
|
(11
|
)
|
||
Investment banking (2)
|
(26
|
)
|
|
(17
|
)
|
|
(53
|
)
|
|
(64
|
)
|
|
(27
|
)
|
|
NM
|
|
||
Total trust and investment fees
|
681
|
|
|
684
|
|
|
—
|
|
|
1,981
|
|
|
2,070
|
|
|
(4
|
)
|
||
Card fees
|
936
|
|
|
925
|
|
|
1
|
|
|
2,723
|
|
|
2,650
|
|
|
3
|
|
||
Other fees
|
316
|
|
|
344
|
|
|
(8
|
)
|
|
983
|
|
|
1,019
|
|
|
(4
|
)
|
||
Mortgage banking
|
339
|
|
|
747
|
|
|
(55
|
)
|
|
1,635
|
|
|
2,284
|
|
|
(28
|
)
|
||
Insurance
|
11
|
|
|
21
|
|
|
(48
|
)
|
|
33
|
|
|
65
|
|
|
(49
|
)
|
||
Net gains from trading activities
|
19
|
|
|
10
|
|
|
90
|
|
|
13
|
|
|
33
|
|
|
(61
|
)
|
||
Net gains (losses) on debt securities
|
(1
|
)
|
|
1
|
|
|
NM
|
|
|
51
|
|
|
(1
|
)
|
|
NM
|
|
||
Net gains from equity securities (3)
|
822
|
|
|
274
|
|
|
200
|
|
|
1,894
|
|
|
1,367
|
|
|
39
|
|
||
Other income of the segment
|
605
|
|
|
772
|
|
|
(22
|
)
|
|
2,342
|
|
|
2,115
|
|
|
11
|
|
||
Total noninterest income
|
4,470
|
|
|
4,478
|
|
|
—
|
|
|
13,711
|
|
|
13,573
|
|
|
1
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
11,239
|
|
|
11,816
|
|
|
(5
|
)
|
|
34,794
|
|
|
35,452
|
|
|
(2
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Provision for credit losses
|
608
|
|
|
547
|
|
|
11
|
|
|
1,797
|
|
|
1,249
|
|
|
44
|
|
||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Personnel expense
|
5,525
|
|
|
5,414
|
|
|
2
|
|
|
16,942
|
|
|
16,325
|
|
|
4
|
|
||
Equipment
|
570
|
|
|
615
|
|
|
(7
|
)
|
|
1,795
|
|
|
1,736
|
|
|
3
|
|
||
Net occupancy
|
584
|
|
|
542
|
|
|
8
|
|
|
1,668
|
|
|
1,618
|
|
|
3
|
|
||
Core deposit and other intangibles
|
1
|
|
|
100
|
|
|
(99
|
)
|
|
2
|
|
|
303
|
|
|
(99
|
)
|
||
FDIC and other deposit assessments
|
43
|
|
|
195
|
|
|
(78
|
)
|
|
243
|
|
|
531
|
|
|
(54
|
)
|
||
Outside professional services
|
685
|
|
|
335
|
|
|
104
|
|
|
1,388
|
|
|
1,162
|
|
|
19
|
|
||
Operating losses
|
1,806
|
|
|
577
|
|
|
213
|
|
|
2,222
|
|
|
2,304
|
|
|
(4
|
)
|
||
Other expense of the segment
|
(448
|
)
|
|
(311
|
)
|
|
(44
|
)
|
|
(593
|
)
|
|
(520
|
)
|
|
(14
|
)
|
||
Total noninterest expense
|
8,766
|
|
|
7,467
|
|
|
17
|
|
|
23,667
|
|
|
23,459
|
|
|
1
|
|
||
Income before income tax expense and noncontrolling interests
|
1,865
|
|
|
3,802
|
|
|
(51
|
)
|
|
9,330
|
|
|
10,744
|
|
|
(13
|
)
|
||
Income tax expense
|
667
|
|
|
925
|
|
|
(28
|
)
|
|
1,929
|
|
|
3,147
|
|
|
(39
|
)
|
||
Net income from noncontrolling interests (4)
|
199
|
|
|
61
|
|
|
226
|
|
|
432
|
|
|
372
|
|
|
16
|
|
||
Net income
|
$
|
999
|
|
|
2,816
|
|
|
(65
|
)
|
|
$
|
6,969
|
|
|
7,225
|
|
|
(4
|
)
|
Average loans
|
$
|
459.0
|
|
|
460.9
|
|
|
—
|
|
|
$
|
458.3
|
|
|
465.0
|
|
|
(1
|
)
|
Average deposits
|
789.7
|
|
|
760.9
|
|
|
4
|
|
|
777.7
|
|
|
756.4
|
|
|
3
|
|
(1)
|
Represents income on products and services for WIM customers served through Community Banking distribution channels which is offset in our WIM segment and eliminated in consolidation.
|
(2)
|
Includes syndication and underwriting fees paid to Wells Fargo Securities which are offset in our Wholesale Banking segment and eliminated in consolidation.
|
(3)
|
Mostly represents gains resulting from venture capital investments.
|
(4)
|
Reflects results attributable to noncontrolling interests predominantly associated with the Company’s consolidated venture capital investments.
|
|
Quarter ended Sep 30,
|
|
|
|
|
Nine months ended Sep 30,
|
|
|
|
||||||||||
(in millions, except average balances which are in billions)
|
2019
|
|
|
2018
|
|
|
% Change
|
|
2019
|
|
|
2018
|
|
|
% Change
|
|
|||
Net interest income
|
$
|
4,382
|
|
|
4,726
|
|
|
(7
|
)%
|
|
$
|
13,451
|
|
|
13,951
|
|
|
(4
|
)%
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Service charges on deposit accounts
|
477
|
|
|
505
|
|
|
(6
|
)
|
|
1,462
|
|
|
1,569
|
|
|
(7
|
)
|
||
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Brokerage advisory, commissions and other fees
|
62
|
|
|
79
|
|
|
(22
|
)
|
|
214
|
|
|
224
|
|
|
(4
|
)
|
||
Trust and investment management
|
121
|
|
|
112
|
|
|
8
|
|
|
352
|
|
|
335
|
|
|
5
|
|
||
Investment banking
|
510
|
|
|
476
|
|
|
7
|
|
|
1,397
|
|
|
1,401
|
|
|
—
|
|
||
Total trust and investment fees
|
693
|
|
|
667
|
|
|
4
|
|
|
1,963
|
|
|
1,960
|
|
|
—
|
|
||
Card fees
|
90
|
|
|
92
|
|
|
(2
|
)
|
|
271
|
|
|
275
|
|
|
(1
|
)
|
||
Other fees
|
540
|
|
|
504
|
|
|
7
|
|
|
1,441
|
|
|
1,472
|
|
|
(2
|
)
|
||
Mortgage banking
|
128
|
|
|
101
|
|
|
27
|
|
|
300
|
|
|
269
|
|
|
12
|
|
||
Insurance
|
74
|
|
|
76
|
|
|
(3
|
)
|
|
227
|
|
|
233
|
|
|
(3
|
)
|
||
Net gains from trading activities
|
247
|
|
|
135
|
|
|
83
|
|
|
806
|
|
|
514
|
|
|
57
|
|
||
Net gains on debt securities
|
4
|
|
|
53
|
|
|
(92
|
)
|
|
97
|
|
|
96
|
|
|
1
|
|
||
Net gains from equity securities
|
135
|
|
|
50
|
|
|
170
|
|
|
328
|
|
|
232
|
|
|
41
|
|
||
Other income of the segment
|
172
|
|
|
395
|
|
|
(56
|
)
|
|
772
|
|
|
1,209
|
|
|
(36
|
)
|
||
Total noninterest income
|
2,560
|
|
|
2,578
|
|
|
(1
|
)
|
|
7,667
|
|
|
7,829
|
|
|
(2
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
6,942
|
|
|
7,304
|
|
|
(5
|
)
|
|
21,118
|
|
|
21,780
|
|
|
(3
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Provision (reversal of provision) for credit losses
|
92
|
|
|
26
|
|
|
254
|
|
|
254
|
|
|
(30
|
)
|
|
947
|
|
||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Personnel expense
|
1,443
|
|
|
1,302
|
|
|
11
|
|
|
4,337
|
|
|
4,224
|
|
|
3
|
|
||
Equipment
|
11
|
|
|
10
|
|
|
10
|
|
|
30
|
|
|
36
|
|
|
(17
|
)
|
||
Net occupancy
|
95
|
|
|
99
|
|
|
(4
|
)
|
|
286
|
|
|
299
|
|
|
(4
|
)
|
||
Core deposit and other intangibles
|
23
|
|
|
95
|
|
|
(76
|
)
|
|
70
|
|
|
284
|
|
|
(75
|
)
|
||
FDIC and other deposit assessments
|
43
|
|
|
122
|
|
|
(65
|
)
|
|
132
|
|
|
366
|
|
|
(64
|
)
|
||
Outside professional services
|
38
|
|
|
234
|
|
|
(84
|
)
|
|
453
|
|
|
722
|
|
|
(37
|
)
|
||
Operating losses
|
16
|
|
|
(13
|
)
|
|
223
|
|
|
27
|
|
|
203
|
|
|
(87
|
)
|
||
Other expense of the segment
|
2,220
|
|
|
2,086
|
|
|
6
|
|
|
6,274
|
|
|
5,998
|
|
|
5
|
|
||
Total noninterest expense
|
3,889
|
|
|
3,935
|
|
|
(1
|
)
|
|
11,609
|
|
|
12,132
|
|
|
(4
|
)
|
||
Income before income tax expense and noncontrolling interests
|
2,961
|
|
|
3,343
|
|
|
(11
|
)
|
|
9,255
|
|
|
9,678
|
|
|
(4
|
)
|
||
Income tax expense
|
315
|
|
|
475
|
|
|
(34
|
)
|
|
1,049
|
|
|
1,302
|
|
|
(19
|
)
|
||
Net loss from noncontrolling interests
|
2
|
|
|
17
|
|
|
(88
|
)
|
|
3
|
|
|
15
|
|
|
(80
|
)
|
||
Net income
|
$
|
2,644
|
|
|
2,851
|
|
|
(7
|
)
|
|
$
|
8,203
|
|
|
8,361
|
|
|
(2
|
)
|
Average loans
|
$
|
474.3
|
|
|
462.8
|
|
|
2
|
|
|
$
|
474.9
|
|
|
464.2
|
|
|
2
|
|
Average deposits
|
422.0
|
|
|
413.6
|
|
|
2
|
|
|
414.1
|
|
|
424.4
|
|
|
(2
|
)
|
|
Quarter ended Sep 30,
|
|
|
|
|
Nine months ended Sep 30,
|
|
|
|
||||||||||
(in millions, except average balances which are in billions)
|
2019
|
|
|
2018
|
|
|
% Change
|
|
2019
|
|
|
2018
|
|
|
% Change
|
|
|||
Net interest income
|
$
|
989
|
|
|
1,102
|
|
|
(10
|
)%
|
|
$
|
3,127
|
|
|
3,325
|
|
|
(6
|
)%
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Service charges on deposit accounts
|
4
|
|
|
3
|
|
|
33
|
|
|
12
|
|
|
12
|
|
|
—
|
|
||
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Brokerage advisory, commissions and other fees
|
2,272
|
|
|
2,268
|
|
|
—
|
|
|
6,644
|
|
|
6,896
|
|
|
(4
|
)
|
||
Trust and investment management
|
615
|
|
|
727
|
|
|
(15
|
)
|
|
1,978
|
|
|
2,201
|
|
|
(10
|
)
|
||
Investment banking
|
—
|
|
|
3
|
|
|
(100
|
)
|
|
4
|
|
|
4
|
|
|
—
|
|
||
Total trust and investment fees
|
2,887
|
|
|
2,998
|
|
|
(4
|
)
|
|
8,626
|
|
|
9,101
|
|
|
(5
|
)
|
||
Card fees
|
2
|
|
|
1
|
|
|
100
|
|
|
5
|
|
|
4
|
|
|
25
|
|
||
Other fees
|
5
|
|
|
4
|
|
|
25
|
|
|
13
|
|
|
13
|
|
|
—
|
|
||
Mortgage banking
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|
(8
|
)
|
|
(13
|
)
|
||
Insurance
|
17
|
|
|
19
|
|
|
(11
|
)
|
|
51
|
|
|
55
|
|
|
(7
|
)
|
||
Net gains from trading activities
|
10
|
|
|
13
|
|
|
(23
|
)
|
|
42
|
|
|
45
|
|
|
(7
|
)
|
||
Net gains on debt securities
|
—
|
|
|
3
|
|
|
(100
|
)
|
|
—
|
|
|
4
|
|
|
(100
|
)
|
||
Net gains (losses) from equity securities
|
(1
|
)
|
|
92
|
|
|
NM
|
|
|
170
|
|
|
(105
|
)
|
|
262
|
|
||
Other income of the segment
|
1,231
|
|
|
(6
|
)
|
|
NM
|
|
|
1,233
|
|
|
(27
|
)
|
|
NM
|
|
||
Total noninterest income
|
4,152
|
|
|
3,124
|
|
|
33
|
|
|
10,143
|
|
|
9,094
|
|
|
12
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total revenue
|
5,141
|
|
|
4,226
|
|
|
22
|
|
|
13,270
|
|
|
12,419
|
|
|
7
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Provision (reversal of provision) for credit losses
|
3
|
|
|
6
|
|
|
(50
|
)
|
|
6
|
|
|
(2
|
)
|
|
400
|
|
||
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Personnel expense
|
2,061
|
|
|
2,010
|
|
|
3
|
|
|
6,370
|
|
|
6,212
|
|
|
3
|
|
||
Equipment
|
112
|
|
|
10
|
|
|
NM
|
|
|
137
|
|
|
31
|
|
|
342
|
|
||
Net occupancy
|
113
|
|
|
108
|
|
|
5
|
|
|
337
|
|
|
327
|
|
|
3
|
|
||
Core deposit and other intangibles
|
3
|
|
|
69
|
|
|
(96
|
)
|
|
10
|
|
|
207
|
|
|
(95
|
)
|
||
FDIC and other deposit assessments
|
12
|
|
|
33
|
|
|
(64
|
)
|
|
38
|
|
|
103
|
|
|
(63
|
)
|
||
Outside professional services
|
108
|
|
|
198
|
|
|
(45
|
)
|
|
502
|
|
|
598
|
|
|
(16
|
)
|
||
Operating losses
|
101
|
|
|
44
|
|
|
130
|
|
|
165
|
|
|
193
|
|
|
(15
|
)
|
||
Other expense of the segment
|
921
|
|
|
771
|
|
|
19
|
|
|
2,421
|
|
|
2,223
|
|
|
9
|
|
||
Total noninterest expense
|
3,431
|
|
|
3,243
|
|
|
6
|
|
|
9,980
|
|
|
9,894
|
|
|
1
|
|
||
Income before income tax expense and noncontrolling interests
|
1,707
|
|
|
977
|
|
|
75
|
|
|
3,284
|
|
|
2,527
|
|
|
30
|
|
||
Income tax expense
|
426
|
|
|
244
|
|
|
75
|
|
|
819
|
|
|
630
|
|
|
30
|
|
||
Net income from noncontrolling interests
|
1
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
||
Net income
|
$
|
1,280
|
|
|
732
|
|
|
75
|
|
|
$
|
2,459
|
|
|
1,891
|
|
|
30
|
|
Average loans
|
$
|
75.9
|
|
|
74.6
|
|
|
2
|
|
|
$
|
75.1
|
|
|
74.4
|
|
|
1
|
|
Average deposits
|
142.4
|
|
|
159.8
|
|
|
(11
|
)
|
|
146.3
|
|
|
168.2
|
|
|
(13
|
)
|
|
September 30,
|
|
||||
($ in billions)
|
2019
|
|
|
2018
|
|
|
Retail brokerage client assets
|
$
|
1,629.4
|
|
|
1,642.1
|
|
Advisory account client assets
|
569.4
|
|
|
560.5
|
|
|
Advisory account client assets as a percentage of total client assets
|
35
|
%
|
|
34
|
|
|
Quarter ended
|
|
|
Nine months ended
|
|
|||||||||||||||||
(in billions)
|
Balance, beginning of period
|
|
Inflows (1)
|
|
Outflows (2)
|
|
Market impact (3)
|
|
Balance, end of period
|
|
|
Balance, beginning of period
|
|
Inflows (1)
|
|
Outflows (2)
|
|
Market impact (3)
|
|
Balance, end of period
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Client directed (4)
|
$
|
166.2
|
|
8.3
|
|
(8.3
|
)
|
0.7
|
|
166.9
|
|
|
151.5
|
|
24.8
|
|
(27.3
|
)
|
17.9
|
|
166.9
|
|
Financial advisor directed (5)
|
163.2
|
|
8.8
|
|
(7.0
|
)
|
3.1
|
|
168.1
|
|
|
141.9
|
|
24.9
|
|
(23.4
|
)
|
24.7
|
|
168.1
|
|
|
Separate accounts (6)
|
151.9
|
|
6.2
|
|
(6.4
|
)
|
2.3
|
|
154.0
|
|
|
136.4
|
|
18.0
|
|
(21.3
|
)
|
20.9
|
|
154.0
|
|
|
Mutual fund advisory (7)
|
80.0
|
|
2.9
|
|
(3.0
|
)
|
0.5
|
|
80.4
|
|
|
71.3
|
|
8.6
|
|
(9.7
|
)
|
10.2
|
|
80.4
|
|
|
Total advisory client assets
|
$
|
561.3
|
|
26.2
|
|
(24.7
|
)
|
6.6
|
|
569.4
|
|
|
501.1
|
|
76.3
|
|
(81.7
|
)
|
73.7
|
|
569.4
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Client directed (4)
|
$
|
167.5
|
|
8.4
|
|
(9.8
|
)
|
5.4
|
|
171.5
|
|
|
170.9
|
|
26.0
|
|
(30.1
|
)
|
4.7
|
|
171.5
|
|
Financial advisor directed (5)
|
150.0
|
|
6.9
|
|
(7.5
|
)
|
7.4
|
|
156.8
|
|
|
147.0
|
|
22.5
|
|
(24.0
|
)
|
11.3
|
|
156.8
|
|
|
Separate accounts (6)
|
147.2
|
|
6.2
|
|
(6.8
|
)
|
6.0
|
|
152.6
|
|
|
149.1
|
|
18.6
|
|
(21.1
|
)
|
6.0
|
|
152.6
|
|
|
Mutual fund advisory (7)
|
77.9
|
|
3.1
|
|
(3.5
|
)
|
2.1
|
|
79.6
|
|
|
75.8
|
|
10.3
|
|
(9.8
|
)
|
3.3
|
|
79.6
|
|
|
Total advisory client assets
|
$
|
542.6
|
|
24.6
|
|
(27.6
|
)
|
20.9
|
|
560.5
|
|
|
542.8
|
|
77.4
|
|
(85.0
|
)
|
25.3
|
|
560.5
|
|
(1)
|
Inflows include new advisory account assets, contributions, dividends and interest.
|
(2)
|
Outflows include closed advisory account assets, withdrawals, and client management fees.
|
(3)
|
Market impact reflects gains and losses on portfolio investments.
|
(4)
|
Investment advice and other services are provided to client, but decisions are made by the client and the fees earned are based on a percentage of the advisory account assets, not the number and size of transactions executed by the client.
|
(5)
|
Professionally managed portfolios with fees earned based on respective strategies and as a percentage of certain client assets.
|
(6)
|
Professional advisory portfolios managed by Wells Fargo Asset Management or third-party asset managers. Fees are earned based on a percentage of certain client assets.
|
(7)
|
Program with portfolios constructed of load-waived, no-load and institutional share class mutual funds. Fees are earned based on a percentage of certain client assets.
|
|
Quarter ended
|
|
|
Nine months ended
|
|
|||||||||||||||||
(in billions)
|
Balance, beginning of period
|
|
Inflows (1)
|
|
Outflows (2)
|
|
Market impact (3)
|
|
Balance, end of period
|
|
|
Balance, beginning of period
|
|
Inflows (1)
|
|
Outflows (2)
|
|
Market impact (3)
|
|
Balance, end of period
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets managed by WFAM (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Money market funds (5)
|
$
|
119.8
|
|
9.6
|
|
—
|
|
—
|
|
129.4
|
|
|
112.4
|
|
17.0
|
|
—
|
|
—
|
|
129.4
|
|
Other assets managed
|
375.3
|
|
16.4
|
|
(20.7
|
)
|
3.0
|
|
374.0
|
|
|
353.5
|
|
57.9
|
|
(65.6
|
)
|
28.2
|
|
374.0
|
|
|
Assets managed by Wealth and Retirement (6)
|
181.9
|
|
7.9
|
|
(9.1
|
)
|
1.1
|
|
181.8
|
|
|
170.7
|
|
25.3
|
|
(30.7
|
)
|
16.5
|
|
181.8
|
|
|
Total assets under management
|
$
|
677.0
|
|
33.9
|
|
(29.8
|
)
|
4.1
|
|
685.2
|
|
|
636.6
|
|
100.2
|
|
(96.3
|
)
|
44.7
|
|
685.2
|
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets managed by WFAM (4):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Money market funds (5)
|
$
|
107.7
|
|
—
|
|
(0.4
|
)
|
—
|
|
107.3
|
|
|
108.2
|
|
—
|
|
(0.9
|
)
|
—
|
|
107.3
|
|
Other assets managed
|
386.5
|
|
19.7
|
|
(35.2
|
)
|
4.3
|
|
375.3
|
|
|
395.7
|
|
66.3
|
|
(91.7
|
)
|
5.0
|
|
375.3
|
|
|
Assets managed by Wealth and Retirement (6)
|
183.2
|
|
7.3
|
|
(8.7
|
)
|
4.0
|
|
185.8
|
|
|
186.2
|
|
26.8
|
|
(30.4
|
)
|
3.2
|
|
185.8
|
|
|
Total assets under management
|
$
|
677.4
|
|
27.0
|
|
(44.3
|
)
|
8.3
|
|
668.4
|
|
|
690.1
|
|
93.1
|
|
(123.0
|
)
|
8.2
|
|
668.4
|
|
(1)
|
Inflows include new managed account assets, contributions, dividends and interest.
|
(2)
|
Outflows include closed managed account assets, withdrawals and client management fees.
|
(3)
|
Market impact reflects gains and losses on portfolio investments.
|
(4)
|
Assets managed by WFAM consist of equity, alternative, balanced, fixed income, money market, and stable value, and include client assets that are managed or sub-advised on behalf of other Wells Fargo lines of business.
|
(5)
|
Money Market funds activity is presented on a net inflow or net outflow basis, because the gross flows are not meaningful nor used by management as an indicator of performance.
|
(6)
|
Includes $5.4 billion and $4.9 billion as of September 30, 2019 and 2018, respectively, of client assets invested in proprietary funds managed by WFAM.
|
Balance Sheet Analysis
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||||||||
(in millions)
|
Amortized cost
|
|
|
Net
unrealized
gain (loss)
|
|
|
Fair value
|
|
|
Amortized cost
|
|
|
Net
unrealized
gain (loss)
|
|
|
Fair value
|
|
|
Available-for-sale
|
268,095
|
|
|
3,141
|
|
|
271,236
|
|
|
272,471
|
|
|
(2,559
|
)
|
|
269,912
|
|
|
Held-to-maturity
|
153,179
|
|
|
3,100
|
|
|
156,279
|
|
|
144,788
|
|
|
(2,673
|
)
|
|
142,115
|
|
|
Total (1)
|
$
|
421,274
|
|
|
6,241
|
|
|
427,515
|
|
|
417,259
|
|
|
(5,232
|
)
|
|
412,027
|
|
(1)
|
Available-for-sale debt securities are carried on the balance sheet at fair value. Held-to-maturity debt securities are carried on the balance sheet at amortized cost.
|
(in billions)
|
Fair value
|
|
|
Net unrealized gain (loss)
|
|
|
Expected remaining maturity
(in years)
|
|
At September 30, 2019
|
|
|
|
|
|
|||
Actual
|
$
|
172.6
|
|
|
2.2
|
|
|
4.3
|
Assuming a 200 basis point:
|
|
|
|
|
|
|||
Increase in interest rates
|
156.6
|
|
|
(13.8
|
)
|
|
6.6
|
|
Decrease in interest rates
|
181.2
|
|
|
10.8
|
|
|
3.3
|
(in millions)
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|
Commercial
|
$
|
512,332
|
|
|
513,405
|
|
Consumer
|
442,583
|
|
|
439,705
|
|
|
Total loans
|
$
|
954,915
|
|
|
953,110
|
|
Change from prior year-end
|
$
|
1,805
|
|
|
(3,660
|
)
|
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||||||||||||||
(in millions)
|
|
Within
one
year
|
|
|
After one
year
through
five years
|
|
|
After
five
years
|
|
|
Total
|
|
|
Within
one
year
|
|
|
After one
year
through
five years
|
|
|
After
five
years
|
|
|
Total
|
|
|
Selected loan maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
|
$
|
108,091
|
|
|
210,411
|
|
|
32,373
|
|
|
350,875
|
|
|
109,566
|
|
|
213,425
|
|
|
27,208
|
|
|
350,199
|
|
Real estate mortgage
|
|
14,978
|
|
|
64,920
|
|
|
42,038
|
|
|
121,936
|
|
|
16,413
|
|
|
63,648
|
|
|
40,953
|
|
|
121,014
|
|
|
Real estate construction
|
|
7,962
|
|
|
11,138
|
|
|
821
|
|
|
19,921
|
|
|
9,958
|
|
|
11,343
|
|
|
1,195
|
|
|
22,496
|
|
|
Total selected loans
|
|
$
|
131,031
|
|
|
286,469
|
|
|
75,232
|
|
|
492,732
|
|
|
135,937
|
|
|
288,416
|
|
|
69,356
|
|
|
493,709
|
|
Distribution of loans to changes in interest
rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans at fixed interest rates
|
|
$
|
18,668
|
|
|
26,377
|
|
|
28,769
|
|
|
73,814
|
|
|
17,619
|
|
|
28,545
|
|
|
28,163
|
|
|
74,327
|
|
Loans at floating/variable interest rates
|
|
112,363
|
|
|
260,092
|
|
|
46,463
|
|
|
418,918
|
|
|
118,318
|
|
|
259,871
|
|
|
41,193
|
|
|
419,382
|
|
|
Total selected loans
|
|
$
|
131,031
|
|
|
286,469
|
|
|
75,232
|
|
|
492,732
|
|
|
135,937
|
|
|
288,416
|
|
|
69,356
|
|
|
493,709
|
|
($ in millions)
|
Sep 30,
2019 |
|
|
% of
total
deposits
|
|
|
Dec 31,
2018 |
|
|
% of
total deposits |
|
|
% Change
|
|
||
Noninterest-bearing
|
$
|
355,259
|
|
|
27
|
%
|
|
$
|
349,534
|
|
|
27
|
%
|
|
2
|
|
Interest-bearing checking
|
61,184
|
|
|
5
|
|
|
56,797
|
|
|
4
|
|
|
8
|
|
||
Market rate and other savings
|
717,451
|
|
|
55
|
|
|
703,338
|
|
|
55
|
|
|
2
|
|
||
Savings certificates
|
33,021
|
|
|
2
|
|
|
22,648
|
|
|
2
|
|
|
46
|
|
||
Other time deposits
|
90,365
|
|
|
7
|
|
|
95,602
|
|
|
7
|
|
|
(5
|
)
|
||
Deposits in foreign offices (1)
|
51,215
|
|
|
4
|
|
|
58,251
|
|
|
5
|
|
|
(12
|
)
|
||
Total deposits
|
$
|
1,308,495
|
|
|
100
|
%
|
|
$
|
1,286,170
|
|
|
100
|
%
|
|
2
|
|
(1)
|
Includes Eurodollar sweep balances of $27.3 billion and $31.8 billion at September 30, 2019, and December 31, 2018, respectively.
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||
($ in billions)
|
Total
balance
|
|
|
Level 3 (1)
|
|
|
Total
balance
|
|
|
Level 3 (1)
|
|
|
Assets carried
at fair value
|
$
|
433.1
|
|
|
23.4
|
|
|
408.4
|
|
|
25.3
|
|
As a percentage
of total assets
|
22
|
%
|
|
1
|
|
|
22
|
|
|
1
|
|
|
Liabilities carried
at fair value
|
$
|
28.2
|
|
|
2.1
|
|
|
28.2
|
|
|
1.6
|
|
As a percentage of
total liabilities
|
2
|
%
|
|
*
|
|
|
2
|
|
|
*
|
|
(1)
|
Before derivative netting adjustments.
|
Off-Balance Sheet Arrangements
|
Risk Management
|
(in millions)
|
Sep 30, 2019
|
|
|
Dec 31, 2018
|
|
|
Commercial:
|
|
|
|
|||
Commercial and industrial
|
$
|
350,875
|
|
|
350,199
|
|
Real estate mortgage
|
121,936
|
|
|
121,014
|
|
|
Real estate construction
|
19,921
|
|
|
22,496
|
|
|
Lease financing
|
19,600
|
|
|
19,696
|
|
|
Total commercial
|
512,332
|
|
|
513,405
|
|
|
Consumer:
|
|
|
|
|||
Real estate 1-4 family first mortgage
|
290,604
|
|
|
285,065
|
|
|
Real estate 1-4 family junior lien mortgage
|
30,838
|
|
|
34,398
|
|
|
Credit card
|
39,629
|
|
|
39,025
|
|
|
Automobile
|
46,738
|
|
|
45,069
|
|
|
Other revolving credit and installment
|
34,774
|
|
|
36,148
|
|
|
Total consumer
|
442,583
|
|
|
439,705
|
|
|
Total loans
|
$
|
954,915
|
|
|
953,110
|
|
•
|
Loan concentrations and related credit quality
|
•
|
Counterparty credit risk
|
•
|
Economic and market conditions
|
•
|
Legislative or regulatory mandates
|
•
|
Changes in interest rates
|
•
|
Merger and acquisition activities
|
•
|
Reputation risk
|
•
|
Nonaccrual loans were $5.5 billion at September 30, 2019, down from $6.5 billion at December 31, 2018, predominantly due to sales of residential real estate mortgage loans as well as the reclassification of $387 million of real estate 1-4 family mortgage nonaccrual loans to MLHFS during the first nine months of 2019. Commercial nonaccrual loans increased to $2.3 billion at September 30, 2019, compared with $2.2 billion at December 31, 2018, and consumer nonaccrual loans declined to $3.2 billion at September 30, 2019, compared with $4.3 billion at December 31, 2018. Nonaccrual loans represented 0.58% of total loans at September 30, 2019, compared with 0.68% at December 31, 2018.
|
•
|
Net charge-offs (annualized) as a percentage of our average commercial and consumer loan portfolios were 0.11% and 0.46% in third quarter 2019 and 0.12% and 0.47% in the first nine months of 2019, respectively, compared with 0.12% and 0.47% in third quarter 2018 and 0.08% and 0.52% in the first nine months of 2018.
|
•
|
Loans that are not government insured/guaranteed and 90 days or more past due and still accruing were $34 million and $788 million in our commercial and consumer portfolios, respectively, at September 30, 2019, compared with $94 million and $885 million at December 31, 2018.
|
•
|
Our provision for credit losses was $695 million and $2.0 billion in the third quarter and first nine months of 2019, respectively, compared with $580 million and $1.2 billion for the same periods a year ago. The increase in provision for credit losses in third quarter 2019, compared with the same period a year ago, reflected loan growth, primarily in the credit card portfolio. The increase in the first nine months of 2019, compared with the same period a year ago, primarily reflected an allowance release in first quarter 2018 due to improvement in our outlook for 2017 hurricane-related losses.
|
•
|
The allowance for credit losses totaled $10.6 billion, or 1.11% of total loans, at September 30, 2019, down from $10.7 billion, or 1.12%, at December 31, 2018.
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
||||||||||||||
(in millions)
|
Nonaccrual
loans
|
|
|
Total
portfolio
|
|
|
% of
total
loans
|
|
|
Nonaccrual
loans |
|
|
Total
portfolio |
|
|
% of
total loans |
|
||
Financials except banks
|
$
|
129
|
|
|
111,330
|
|
|
12
|
%
|
|
$
|
305
|
|
|
105,925
|
|
|
11
|
%
|
Technology, telecom and media
|
26
|
|
|
24,118
|
|
|
3
|
|
|
26
|
|
|
25,681
|
|
|
3
|
|
||
Real estate and construction
|
44
|
|
|
22,812
|
|
|
2
|
|
|
31
|
|
|
23,380
|
|
|
2
|
|
||
Equipment, machinery and parts manufacturing
|
60
|
|
|
22,137
|
|
|
2
|
|
|
47
|
|
|
20,850
|
|
|
2
|
|
||
Retail
|
104
|
|
|
20,994
|
|
|
2
|
|
|
87
|
|
|
19,541
|
|
|
2
|
|
||
Materials and commodities
|
16
|
|
|
17,800
|
|
|
2
|
|
|
136
|
|
|
18,688
|
|
|
2
|
|
||
Banks
|
—
|
|
|
17,648
|
|
|
2
|
|
|
—
|
|
|
18,407
|
|
|
2
|
|
||
Automobile related
|
23
|
|
|
16,202
|
|
|
2
|
|
|
16
|
|
|
16,801
|
|
|
2
|
|
||
Health care and pharmaceuticals
|
26
|
|
|
14,696
|
|
|
2
|
|
|
124
|
|
|
15,529
|
|
|
2
|
|
||
Food and beverage manufacturing
|
13
|
|
|
14,645
|
|
|
2
|
|
|
48
|
|
|
15,448
|
|
|
2
|
|
||
Oil, gas and pipelines
|
552
|
|
|
13,564
|
|
|
1
|
|
|
417
|
|
|
12,840
|
|
|
1
|
|
||
Entertainment and recreation
|
38
|
|
|
13,270
|
|
|
1
|
|
|
33
|
|
|
14,045
|
|
|
1
|
|
||
Transportation services
|
213
|
|
|
11,443
|
|
|
1
|
|
|
176
|
|
|
12,029
|
|
|
1
|
|
||
Commercial services
|
50
|
|
|
10,458
|
|
|
1
|
|
|
48
|
|
|
10,591
|
|
|
1
|
|
||
Agribusiness
|
57
|
|
|
6,793
|
|
|
1
|
|
|
46
|
|
|
7,996
|
|
|
1
|
|
||
Utilities
|
224
|
|
|
6,347
|
|
|
1
|
|
|
6
|
|
|
5,756
|
|
|
1
|
|
||
Government and education
|
5
|
|
|
5,674
|
|
|
1
|
|
|
3
|
|
|
6,160
|
|
|
1
|
|
||
Other (2)
|
31
|
|
|
20,544
|
|
|
1
|
|
|
27
|
|
|
20,228
|
|
|
2
|
|
||
Total
|
$
|
1,611
|
|
|
370,475
|
|
|
39
|
%
|
|
$
|
1,576
|
|
|
369,895
|
|
|
39
|
%
|
(1)
|
Industry categories are based on the North American Industry Classification System and the amounts include foreign loans. The industry categories were updated in 2019 to align with industry groupings that our regulators use to monitor industry concentration risks. The amounts for December 31, 2018, have been reclassified to conform with the current period presentation.
|
(2)
|
No other single industry had total loans in excess of $5.6 billion and $4.5 billion at September 30, 2019 and December 31, 2018, respectively.
|
|
September 30, 2019
|
|
|||||||||||||||||||||||||
|
Real estate mortgage
|
|
|
|
|
Real estate construction
|
|
|
|
|
Total
|
|
|
|
|
% of
total
loans
|
|
||||||||||
(in millions)
|
Nonaccrual
loans
|
|
|
Total
portfolio
|
|
|
|
|
Nonaccrual
loans
|
|
|
Total
portfolio
|
|
|
|
|
Nonaccrual
loans
|
|
|
Total
portfolio
|
|
|
|
|
|||
By state:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
California
|
$
|
139
|
|
|
32,376
|
|
|
|
|
4
|
|
|
4,312
|
|
|
|
|
143
|
|
|
36,688
|
|
|
|
|
4
|
%
|
New York
|
22
|
|
|
12,994
|
|
|
|
|
2
|
|
|
1,804
|
|
|
|
|
24
|
|
|
14,798
|
|
|
|
|
2
|
|
|
Florida
|
22
|
|
|
7,928
|
|
|
|
|
2
|
|
|
1,445
|
|
|
|
|
24
|
|
|
9,373
|
|
|
|
|
1
|
|
|
Texas
|
54
|
|
|
7,595
|
|
|
|
|
4
|
|
|
1,494
|
|
|
|
|
58
|
|
|
9,089
|
|
|
|
|
1
|
|
|
Arizona
|
64
|
|
|
4,505
|
|
|
|
|
—
|
|
|
282
|
|
|
|
|
64
|
|
|
4,787
|
|
|
|
|
1
|
|
|
North Carolina
|
16
|
|
|
3,623
|
|
|
|
|
5
|
|
|
734
|
|
|
|
|
21
|
|
|
4,357
|
|
|
|
|
*
|
|
|
Washington
|
15
|
|
|
3,604
|
|
|
|
|
—
|
|
|
658
|
|
|
|
|
15
|
|
|
4,262
|
|
|
|
|
*
|
|
|
Georgia
|
15
|
|
|
3,740
|
|
|
|
|
—
|
|
|
477
|
|
|
|
|
15
|
|
|
4,217
|
|
|
|
|
*
|
|
|
Virginia
|
10
|
|
|
2,621
|
|
|
|
|
—
|
|
|
813
|
|
|
|
|
10
|
|
|
3,434
|
|
|
|
|
*
|
|
|
New Jersey
|
25
|
|
|
2,761
|
|
|
|
|
—
|
|
|
594
|
|
|
|
|
25
|
|
|
3,355
|
|
|
|
|
*
|
|
|
Other
|
287
|
|
|
40,189
|
|
|
|
|
15
|
|
|
7,308
|
|
|
|
|
302
|
|
|
47,497
|
|
|
(1)
|
|
5
|
|
|
Total
|
$
|
669
|
|
|
121,936
|
|
|
|
|
32
|
|
|
19,921
|
|
|
|
|
701
|
|
|
141,857
|
|
|
|
|
15
|
%
|
By property:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Office buildings
|
$
|
128
|
|
|
34,920
|
|
|
|
|
5
|
|
|
2,631
|
|
|
|
|
133
|
|
|
37,551
|
|
|
|
|
4
|
%
|
Apartments
|
11
|
|
|
17,243
|
|
|
|
|
—
|
|
|
6,407
|
|
|
|
|
11
|
|
|
23,650
|
|
|
|
|
2
|
|
|
Industrial/warehouse
|
76
|
|
|
16,175
|
|
|
|
|
4
|
|
|
1,337
|
|
|
|
|
80
|
|
|
17,512
|
|
|
|
|
2
|
|
|
Retail (excluding shopping center)
|
141
|
|
|
14,808
|
|
|
|
|
4
|
|
|
218
|
|
|
|
|
145
|
|
|
15,026
|
|
|
|
|
2
|
|
|
Shopping center
|
3
|
|
|
10,852
|
|
|
|
|
—
|
|
|
1,464
|
|
|
|
|
3
|
|
|
12,316
|
|
|
|
|
1
|
|
|
Hotel/motel
|
85
|
|
|
9,950
|
|
|
|
|
—
|
|
|
1,437
|
|
|
|
|
85
|
|
|
11,387
|
|
|
|
|
1
|
|
|
Mixed use properties (2)
|
99
|
|
|
6,343
|
|
|
|
|
1
|
|
|
523
|
|
|
|
|
100
|
|
|
6,866
|
|
|
|
|
1
|
|
|
Institutional
|
40
|
|
|
3,744
|
|
|
|
|
1
|
|
|
1,765
|
|
|
|
|
41
|
|
|
5,509
|
|
|
|
|
1
|
|
|
Collateral pool
|
—
|
|
|
2,386
|
|
|
|
|
—
|
|
|
198
|
|
|
|
|
—
|
|
|
2,584
|
|
|
|
|
*
|
|
|
Agriculture
|
73
|
|
|
2,164
|
|
|
|
|
—
|
|
|
6
|
|
|
|
|
73
|
|
|
2,170
|
|
|
|
|
*
|
|
|
Other
|
13
|
|
|
3,351
|
|
|
|
|
17
|
|
|
3,935
|
|
|
|
|
30
|
|
|
7,286
|
|
|
|
|
1
|
|
|
Total
|
$
|
669
|
|
|
121,936
|
|
|
|
|
32
|
|
|
19,921
|
|
|
|
|
701
|
|
|
141,857
|
|
|
|
|
15
|
%
|
*
|
Less than 1%.
|
(2)
|
Mixed use properties are primarily owner occupied real estate, including data centers, flexible space leased to multiple tenants, light manufacturing and other specialized uses.
|
•
|
Lending exposure includes outstanding loans, unfunded credit commitments, and deposits with foreign banks. These balances are presented prior to the deduction of allowance for credit losses or collateral received under the terms of the credit agreements, if any.
|
•
|
Securities exposure represents debt and equity securities of foreign issuers. Long and short positions are netted, and net short positions are reflected as negative exposure.
|
•
|
Derivatives and other exposure represents foreign exchange contracts, derivative contracts, securities resale agreements, and securities lending agreements. This exposure is presented net of counterparty netting adjustments and reduced by the amount of cash collateral, if any. It includes credit default swaps (CDS) predominantly used for market making activities in the U.S.-based trading businesses, which sometimes results in selling and purchasing protection on the identical reference entities. Generally, we do not use market instruments such as CDS to hedge the credit risk of our investments or loan positions, although we do use them to manage risk in our trading businesses. At September 30, 2019, the gross notional amount of our CDS sold that reference assets in the Top 20 or Eurozone countries that contain non-sovereign debt was $297 million, which was offset by the notional amount of CDS purchased of $477 million. At September 30, 2019, the gross notional amount of our CDS sold that reference assets in the Top 20 or Eurozone countries that contain sovereign debt was $410 million, which was offset by the notional amount of CDS purchased of $390 million.
|
|
September 30, 2019
|
|
|||||||||||||||||||||||||
|
Lending
|
|
|
Securities
|
|
|
Derivatives and other
|
|
|
Total exposure
|
|
||||||||||||||||
(in millions)
|
Sovereign
|
|
|
Non-
sovereign
|
|
|
Sovereign
|
|
|
Non-
sovereign
|
|
|
Sovereign
|
|
|
Non-
sovereign
|
|
|
Sovereign
|
|
|
Non-
sovereign (1)
|
|
|
Total
|
|
|
Top 20 country exposures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United Kingdom
|
$
|
3,272
|
|
|
21,079
|
|
|
—
|
|
|
1,406
|
|
|
4
|
|
|
1,524
|
|
|
3,276
|
|
|
24,009
|
|
|
27,285
|
|
Canada
|
29
|
|
|
17,512
|
|
|
3
|
|
|
243
|
|
|
—
|
|
|
358
|
|
|
32
|
|
|
18,113
|
|
|
18,145
|
|
|
Cayman Islands
|
—
|
|
|
6,054
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
6,179
|
|
|
6,179
|
|
|
Ireland
|
59
|
|
|
4,333
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
174
|
|
|
59
|
|
|
4,718
|
|
|
4,777
|
|
|
Bermuda
|
—
|
|
|
3,920
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
4,044
|
|
|
4,044
|
|
|
China
|
—
|
|
|
2,855
|
|
|
(2
|
)
|
|
417
|
|
|
46
|
|
|
17
|
|
|
44
|
|
|
3,289
|
|
|
3,333
|
|
|
Luxembourg
|
—
|
|
|
2,668
|
|
|
—
|
|
|
608
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
3,331
|
|
|
3,331
|
|
|
Netherlands
|
—
|
|
|
2,530
|
|
|
—
|
|
|
455
|
|
|
13
|
|
|
160
|
|
|
13
|
|
|
3,145
|
|
|
3,158
|
|
|
Guernsey
|
—
|
|
|
3,083
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3,084
|
|
|
3,084
|
|
|
Germany
|
—
|
|
|
2,413
|
|
|
—
|
|
|
531
|
|
|
3
|
|
|
86
|
|
|
3
|
|
|
3,030
|
|
|
3,033
|
|
|
France
|
—
|
|
|
2,085
|
|
|
—
|
|
|
66
|
|
|
48
|
|
|
3
|
|
|
48
|
|
|
2,154
|
|
|
2,202
|
|
|
South Korea
|
—
|
|
|
1,913
|
|
|
(2
|
)
|
|
257
|
|
|
—
|
|
|
8
|
|
|
(2
|
)
|
|
2,178
|
|
|
2,176
|
|
|
Chile
|
—
|
|
|
1,915
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,916
|
|
|
1,916
|
|
|
Brazil
|
—
|
|
|
1,825
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|
1,828
|
|
|
1,831
|
|
|
Australia
|
—
|
|
|
1,660
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1,711
|
|
|
1,711
|
|
|
India
|
—
|
|
|
1,646
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,695
|
|
|
1,695
|
|
|
United Arab Emirates
|
—
|
|
|
1,504
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
1,509
|
|
|
1,509
|
|
|
Switzerland
|
—
|
|
|
1,114
|
|
|
—
|
|
|
(55
|
)
|
|
—
|
|
|
66
|
|
|
—
|
|
|
1,125
|
|
|
1,125
|
|
|
Japan
|
20
|
|
|
1,064
|
|
|
2
|
|
|
20
|
|
|
—
|
|
|
12
|
|
|
22
|
|
|
1,096
|
|
|
1,118
|
|
|
Virgin Islands (British)
|
—
|
|
|
1,064
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,102
|
|
|
1,102
|
|
|
Total top 20 country exposures
|
$
|
3,380
|
|
|
82,237
|
|
|
2
|
|
|
4,422
|
|
|
116
|
|
|
2,597
|
|
|
3,498
|
|
|
89,256
|
|
|
92,754
|
|
Eurozone exposure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Eurozone countries included in Top 20 above (2)
|
$
|
59
|
|
|
14,029
|
|
|
—
|
|
|
1,871
|
|
|
64
|
|
|
478
|
|
|
123
|
|
|
16,378
|
|
|
16,501
|
|
Spain
|
—
|
|
|
391
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
494
|
|
|
494
|
|
|
Belgium
|
—
|
|
|
491
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
5
|
|
|
—
|
|
|
428
|
|
|
428
|
|
|
Austria
|
—
|
|
|
307
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
310
|
|
|
Other Eurozone exposure (3)
|
—
|
|
|
188
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
275
|
|
|
Total Eurozone exposure
|
$
|
59
|
|
|
15,406
|
|
|
—
|
|
|
1,941
|
|
|
64
|
|
|
538
|
|
|
123
|
|
|
17,885
|
|
|
18,008
|
|
(1)
|
For countries presented in the table, total non-sovereign exposure comprises $45.7 billion exposure to financial institutions and $45.1 billion to non-financial corporations at September 30, 2019.
|
(2)
|
Consists of exposure to Ireland, Luxembourg, Netherlands, Germany and France included in Top 20.
|
(3)
|
Includes non-sovereign exposure to Italy, Portugal, and Greece in the amount of $123 million, $24 million and $7 million, respectively. We had no sovereign exposure in these countries at September 30, 2019.
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
||||||||
(in millions)
|
Balance
|
|
|
% of
portfolio
|
|
|
Balance
|
|
|
% of
portfolio
|
|
||
Real estate 1-4 family first mortgage
|
$
|
290,604
|
|
|
90
|
%
|
|
$
|
285,065
|
|
|
89
|
%
|
Real estate 1-4 family junior lien mortgage
|
30,838
|
|
|
10
|
|
|
34,398
|
|
|
11
|
|
||
Total real estate 1-4 family mortgage loans
|
$
|
321,442
|
|
|
100
|
%
|
|
$
|
319,463
|
|
|
100
|
%
|
|
September 30, 2019
|
|
||||||||||
(in millions)
|
Real estate
1-4 family
first
mortgage
|
|
|
Real estate
1-4 family
junior lien
mortgage
|
|
|
Total real
estate 1-4
family
mortgage
|
|
|
% of
total
loans
|
|
|
Real estate 1-4 family loans (excluding PCI):
|
|
|
|
|
|
|
|
|||||
California
|
$
|
116,076
|
|
|
8,464
|
|
|
124,540
|
|
|
13
|
%
|
New York
|
30,715
|
|
|
1,562
|
|
|
32,277
|
|
|
3
|
|
|
New Jersey
|
14,081
|
|
|
2,853
|
|
|
16,934
|
|
|
2
|
|
|
Florida
|
11,869
|
|
|
2,719
|
|
|
14,588
|
|
|
2
|
|
|
Washington
|
10,642
|
|
|
697
|
|
|
11,339
|
|
|
1
|
|
|
Virginia
|
8,778
|
|
|
1,786
|
|
|
10,564
|
|
|
1
|
|
|
Texas
|
8,871
|
|
|
614
|
|
|
9,485
|
|
|
1
|
|
|
North Carolina
|
5,881
|
|
|
1,434
|
|
|
7,315
|
|
|
1
|
|
|
Pennsylvania
|
5,316
|
|
|
1,738
|
|
|
7,054
|
|
|
1
|
|
|
Other (1)
|
66,618
|
|
|
8,957
|
|
|
75,575
|
|
|
8
|
|
|
Government insured/
guaranteed loans (2)
|
11,164
|
|
|
—
|
|
|
11,164
|
|
|
1
|
|
|
Real estate 1-4 family loans (excluding PCI)
|
290,011
|
|
|
30,824
|
|
|
320,835
|
|
|
34
|
|
|
Real estate 1-4 family PCI loans
|
593
|
|
|
14
|
|
|
607
|
|
|
—
|
|
|
Total
|
$
|
290,604
|
|
|
30,838
|
|
|
321,442
|
|
|
34
|
%
|
(1)
|
Consists of 41 states; no state had loans in excess of $7.1 billion.
|
(2)
|
Represents loans whose repayments are predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA).
|
|
Outstanding balance
|
|
|
% of loans 30 days or more past due
|
|
Loss (recovery) rate (annualized) quarter ended
|
|
|||||||||||||
(in millions)
|
Sep 30,
2019 |
|
Dec 31,
2018 |
|
|
Sep 30,
2019 |
|
Dec 31,
2018 |
|
Sep 30,
2019 |
|
Jun 30,
2019 |
|
Mar 31,
2019 |
|
Dec 31,
2018 |
|
Sep 30,
2018 |
|
|
California
|
$
|
116,076
|
|
109,092
|
|
|
0.49
|
%
|
0.68
|
|
(0.01
|
)
|
(0.04
|
)
|
(0.03
|
)
|
(0.04
|
)
|
(0.05
|
)
|
New York
|
30,715
|
|
28,954
|
|
|
0.90
|
|
1.12
|
|
0.01
|
|
—
|
|
0.02
|
|
0.02
|
|
0.04
|
|
|
New Jersey
|
14,081
|
|
13,811
|
|
|
1.42
|
|
1.91
|
|
0.02
|
|
(0.06
|
)
|
0.08
|
|
0.05
|
|
(0.02
|
)
|
|
Florida
|
11,869
|
|
12,350
|
|
|
2.09
|
|
2.58
|
|
(0.07
|
)
|
(0.11
|
)
|
(0.10
|
)
|
(0.18
|
)
|
(0.22
|
)
|
|
Washington
|
10,642
|
|
9,677
|
|
|
0.35
|
|
0.57
|
|
—
|
|
(0.03
|
)
|
(0.04
|
)
|
(0.06
|
)
|
(0.06
|
)
|
|
Other
|
95,464
|
|
93,261
|
|
|
1.26
|
|
1.70
|
|
—
|
|
(0.06
|
)
|
(0.02
|
)
|
(0.03
|
)
|
(0.03
|
)
|
|
Total
|
278,847
|
|
267,145
|
|
|
0.91
|
|
1.23
|
|
(0.01
|
)
|
(0.04
|
)
|
(0.02
|
)
|
(0.03
|
)
|
(0.04
|
)
|
|
Government insured/guaranteed loans
|
11,164
|
|
12,932
|
|
|
|
|
|
|
|
|
|
|
|||||||
PCI
|
593
|
|
4,988
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total first lien mortgages
|
$
|
290,604
|
|
285,065
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
||||||||
(in millions)
|
Adjusted
unpaid
principal
balance (1)
|
|
|
% of
total
|
|
|
Adjusted
unpaid
principal
balance (1)
|
|
|
% of
total
|
|
||
Option payment loans
|
$
|
4,880
|
|
|
51
|
%
|
|
$
|
8,813
|
|
|
50
|
%
|
Non-option payment adjustable-rate and fixed-rate loans
|
2,289
|
|
|
24
|
|
|
2,848
|
|
|
16
|
|
||
Full-term loan modifications
|
2,437
|
|
|
25
|
|
|
6,080
|
|
|
34
|
|
||
Total adjusted unpaid principal balance
|
$
|
9,606
|
|
|
100
|
%
|
|
$
|
17,741
|
|
|
100
|
%
|
Total carrying value
|
$
|
9,488
|
|
|
|
|
16,115
|
|
|
|
(1)
|
Adjusted unpaid principal balance includes write-downs taken on loans where severe delinquency (normally 180 days) or other indications of severe borrower financial stress exist that indicate there will be a loss of contractually due amounts upon final resolution of the loan.
|
|
Outstanding balance
|
|
|
% of loans 30 days or more past due
|
|
Loss (recovery) rate (annualized) quarter ended
|
|
|||||||||||||||||||
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
Sep 30,
2019 |
|
|
Jun 30,
2019 |
|
|
Mar 31,
2019 |
|
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
California
|
$
|
8,464
|
|
|
9,338
|
|
|
1.61
|
%
|
|
1.67
|
|
(0.51
|
)
|
|
(0.40
|
)
|
|
(0.39
|
)
|
|
(0.33
|
)
|
|
(0.51
|
)
|
New Jersey
|
2,853
|
|
|
3,152
|
|
|
2.88
|
|
|
2.57
|
|
0.11
|
|
|
(0.07
|
)
|
|
0.12
|
|
|
0.03
|
|
|
0.24
|
|
|
Florida
|
2,719
|
|
|
3,140
|
|
|
2.85
|
|
|
2.73
|
|
(0.11
|
)
|
|
(0.11
|
)
|
|
(0.05
|
)
|
|
0.07
|
|
|
0.12
|
|
|
Virginia
|
1,786
|
|
|
2,020
|
|
|
1.94
|
|
|
1.91
|
|
(0.23
|
)
|
|
(0.17
|
)
|
|
0.14
|
|
|
0.04
|
|
|
0.16
|
|
|
Pennsylvania
|
1,738
|
|
|
1,929
|
|
|
2.16
|
|
|
2.10
|
|
(0.05
|
)
|
|
(0.19
|
)
|
|
0.04
|
|
|
0.25
|
|
|
0.18
|
|
|
Other
|
13,264
|
|
|
14,802
|
|
|
2.01
|
|
|
2.12
|
|
(0.29
|
)
|
|
(0.22
|
)
|
|
(0.03
|
)
|
|
(0.11
|
)
|
|
(0.05
|
)
|
|
Total
|
30,824
|
|
|
34,381
|
|
|
2.06
|
|
|
2.08
|
|
(0.28
|
)
|
|
(0.24
|
)
|
|
(0.10
|
)
|
|
(0.11
|
)
|
|
(0.10
|
)
|
|
PCI
|
14
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total junior lien mortgages
|
$
|
30,838
|
|
|
34,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled end of draw / term
|
|
|
|
||||||||||||||||
(in millions)
|
Outstanding balance September 30, 2019
|
|
|
Remainder of 2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024 and
thereafter (1)
|
|
|
Amortizing
|
|
|
Junior lien lines and loans
|
$
|
30,824
|
|
|
87
|
|
|
361
|
|
|
925
|
|
|
3,470
|
|
|
2,399
|
|
|
13,903
|
|
|
9,679
|
|
First lien lines
|
10,722
|
|
|
31
|
|
|
150
|
|
|
438
|
|
|
1,677
|
|
|
1,253
|
|
|
5,379
|
|
|
1,794
|
|
|
Total
|
$
|
41,546
|
|
|
118
|
|
|
511
|
|
|
1,363
|
|
|
5,147
|
|
|
3,652
|
|
|
19,282
|
|
|
11,473
|
|
% of portfolios
|
100
|
%
|
|
—
|
|
|
1
|
|
|
3
|
|
|
12
|
|
|
9
|
|
|
46
|
|
|
29
|
|
|
End-of-term balloon payments included in Total
|
$
|
673
|
|
|
36
|
|
|
169
|
|
|
299
|
|
|
142
|
|
|
5
|
|
|
22
|
|
|
|
(1)
|
Substantially all lines and loans are scheduled to convert to amortizing loans by the end of 2028, with annual scheduled amounts through 2028 ranging from $2.0 billion to $5.1 billion and averaging $3.4 billion per year.
|
|
|
September 30, 2019
|
|
|
June 30, 2019
|
|
|
March 31, 2019
|
|
|
December 31, 2018
|
|
||||||||||||||||
($ in millions)
|
|
Balance
|
|
|
% of
total
loans
|
|
|
Balance
|
|
|
% of
total
loans
|
|
|
Balance
|
|
|
% of
total
loans
|
|
|
Balance
|
|
|
% of
total
loans
|
|
||||
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
1,539
|
|
|
0.44
|
%
|
|
$
|
1,634
|
|
|
0.47
|
%
|
|
$
|
1,986
|
|
|
0.57
|
%
|
|
$
|
1,486
|
|
|
0.42
|
%
|
Real estate mortgage
|
|
669
|
|
|
0.55
|
|
|
737
|
|
|
0.60
|
|
|
699
|
|
|
0.57
|
|
|
580
|
|
|
0.48
|
|
||||
Real estate construction
|
|
32
|
|
|
0.16
|
|
|
36
|
|
|
0.17
|
|
|
36
|
|
|
0.16
|
|
|
32
|
|
|
0.14
|
|
||||
Lease financing
|
|
72
|
|
|
0.37
|
|
|
63
|
|
|
0.33
|
|
|
76
|
|
|
0.40
|
|
|
90
|
|
|
0.46
|
|
||||
Total commercial
|
|
2,312
|
|
|
0.45
|
|
|
2,470
|
|
|
0.48
|
|
|
2,797
|
|
|
0.55
|
|
|
2,188
|
|
|
0.43
|
|
||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate 1-4 family first mortgage
|
|
2,261
|
|
|
0.78
|
|
|
2,425
|
|
|
0.85
|
|
|
3,026
|
|
|
1.06
|
|
|
3,183
|
|
|
1.12
|
|
||||
Real estate 1-4 family junior lien mortgage
|
|
819
|
|
|
2.66
|
|
|
868
|
|
|
2.71
|
|
|
916
|
|
|
2.77
|
|
|
945
|
|
|
2.75
|
|
||||
Automobile
|
|
110
|
|
|
0.24
|
|
|
115
|
|
|
0.25
|
|
|
116
|
|
|
0.26
|
|
|
130
|
|
|
0.29
|
|
||||
Other revolving credit and installment
|
|
43
|
|
|
0.12
|
|
|
44
|
|
|
0.13
|
|
|
50
|
|
|
0.14
|
|
|
50
|
|
|
0.14
|
|
||||
Total consumer
|
|
3,233
|
|
|
0.73
|
|
|
3,452
|
|
|
0.79
|
|
|
4,108
|
|
|
0.94
|
|
|
4,308
|
|
|
0.98
|
|
||||
Total nonaccrual loans (1)(2)
|
|
5,545
|
|
|
0.58
|
|
|
5,922
|
|
|
0.62
|
|
|
6,905
|
|
|
0.73
|
|
|
6,496
|
|
|
0.68
|
|
||||
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government insured/guaranteed (3)
|
|
59
|
|
|
|
|
68
|
|
|
|
|
75
|
|
|
|
|
88
|
|
|
|
||||||||
Non-government insured/guaranteed
|
|
378
|
|
|
|
|
309
|
|
|
|
|
361
|
|
|
|
|
363
|
|
|
|
||||||||
Total foreclosed assets
|
|
437
|
|
|
|
|
377
|
|
|
|
|
436
|
|
|
|
|
451
|
|
|
|
||||||||
Total nonperforming assets
|
|
$
|
5,982
|
|
|
0.63
|
%
|
|
$
|
6,299
|
|
|
0.66
|
%
|
|
$
|
7,341
|
|
|
0.77
|
%
|
|
$
|
6,947
|
|
|
0.73
|
%
|
Change in NPAs from prior quarter
|
|
$
|
(317
|
)
|
|
|
|
(1,042
|
)
|
|
|
|
394
|
|
|
|
|
(289
|
)
|
|
|
(1)
|
Excludes PCI loans because they continue to earn interest income from accretable yield, independent of performance in accordance with their contractual terms.
|
(2)
|
Real estate 1-4 family mortgage loans predominantly insured by the FHA or guaranteed by the VA are not placed on nonaccrual status because they are insured or guaranteed.
|
(3)
|
Consistent with regulatory reporting requirements, foreclosed real estate resulting from government insured/guaranteed loans are classified as nonperforming. Both principal and interest related to these foreclosed real estate assets are collectible because the loans were predominantly insured by the FHA or guaranteed by the VA. Receivables related to the foreclosure of certain government guaranteed residential real estate mortgage loans are excluded from this table and included in Accounts Receivable in Other Assets. For more information on foreclosed assets, see Note 1 (Summary of Significant Accounting Policies) to Financial Statements in our 2018 Form 10-K.
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
Sep 30,
2019 |
|
|
Jun 30,
2019 |
|
|
Mar 31,
2019 |
|
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Commercial nonaccrual loans
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
$
|
2,470
|
|
|
2,797
|
|
|
2,188
|
|
|
2,298
|
|
|
2,455
|
|
Inflows
|
710
|
|
|
621
|
|
|
1,238
|
|
|
662
|
|
|
774
|
|
|
Outflows:
|
|
|
|
|
|
|
|
|
|
||||||
Returned to accruing
|
(52
|
)
|
|
(46
|
)
|
|
(43
|
)
|
|
(45
|
)
|
|
(122
|
)
|
|
Foreclosures
|
(78
|
)
|
|
(2
|
)
|
|
(15
|
)
|
|
(12
|
)
|
|
—
|
|
|
Charge-offs
|
(194
|
)
|
|
(187
|
)
|
|
(158
|
)
|
|
(193
|
)
|
|
(191
|
)
|
|
Payments, sales and other
|
(544
|
)
|
|
(713
|
)
|
|
(413
|
)
|
|
(522
|
)
|
|
(618
|
)
|
|
Total outflows
|
(868
|
)
|
|
(948
|
)
|
|
(629
|
)
|
|
(772
|
)
|
|
(931
|
)
|
|
Balance, end of period
|
2,312
|
|
|
2,470
|
|
|
2,797
|
|
|
2,188
|
|
|
2,298
|
|
|
Consumer nonaccrual loans
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
3,452
|
|
|
4,108
|
|
|
4,308
|
|
|
4,416
|
|
|
4,671
|
|
|
Inflows
|
448
|
|
|
437
|
|
|
552
|
|
|
569
|
|
|
572
|
|
|
Outflows:
|
|
|
|
|
|
|
|
|
|
||||||
Returned to accruing
|
(274
|
)
|
|
(250
|
)
|
|
(248
|
)
|
|
(269
|
)
|
|
(319
|
)
|
|
Foreclosures
|
(32
|
)
|
|
(34
|
)
|
|
(42
|
)
|
|
(35
|
)
|
|
(41
|
)
|
|
Charge-offs
|
(44
|
)
|
|
(34
|
)
|
|
(49
|
)
|
|
(57
|
)
|
|
(65
|
)
|
|
Payments, sales and other
|
(317
|
)
|
|
(775
|
)
|
|
(413
|
)
|
|
(316
|
)
|
|
(402
|
)
|
|
Total outflows
|
(667
|
)
|
|
(1,093
|
)
|
|
(752
|
)
|
|
(677
|
)
|
|
(827
|
)
|
|
Balance, end of period
|
3,233
|
|
|
3,452
|
|
|
4,108
|
|
|
4,308
|
|
|
4,416
|
|
|
Total nonaccrual loans
|
$
|
5,545
|
|
|
5,922
|
|
|
6,905
|
|
|
6,496
|
|
|
6,714
|
|
•
|
85% of total commercial nonaccrual loans and 99% of total consumer nonaccrual loans are secured. Of the consumer nonaccrual loans, 95% are secured by real estate and 87% have a combined LTV (CLTV) ratio of 80% or less.
|
•
|
losses of $289 million and $1.0 billion have already been recognized on 17% of commercial nonaccrual loans and 36% of consumer nonaccrual loans, respectively, in accordance with our charge-off policies. Once we write down loans to the net realizable value (fair value of collateral less estimated costs to sell), we re-evaluate each loan regularly and record additional write-downs if needed.
|
•
|
62% of commercial nonaccrual loans were current on interest and 53% were current on both principal and interest, but were on nonaccrual status because the full or timely collection of interest or principal had become uncertain.
|
•
|
of the $1.4 billion of consumer loans in bankruptcy or discharged in bankruptcy, and classified as nonaccrual, $1.0 billion were current.
|
•
|
the remaining risk of loss of all nonaccrual loans has been considered and we believe is adequately covered by the allowance for loan losses.
|
(in millions)
|
Sep 30,
2019 |
|
|
Jun 30,
2019 |
|
|
Mar 31,
2019 |
|
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Summary by loan segment
|
|
|
|
|
|
|
|
|
|
||||||
Government insured/guaranteed
|
$
|
59
|
|
|
68
|
|
|
75
|
|
|
88
|
|
|
87
|
|
Commercial
|
180
|
|
|
101
|
|
|
124
|
|
|
127
|
|
|
201
|
|
|
Consumer
|
198
|
|
|
208
|
|
|
237
|
|
|
236
|
|
|
234
|
|
|
Total foreclosed assets
|
$
|
437
|
|
|
377
|
|
|
436
|
|
|
451
|
|
|
522
|
|
Analysis of changes in foreclosed assets
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
$
|
377
|
|
|
436
|
|
|
451
|
|
|
522
|
|
|
499
|
|
Net change in government insured/guaranteed (1)
|
(9
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|
1
|
|
|
(3
|
)
|
|
Additions to foreclosed assets (2)
|
235
|
|
|
144
|
|
|
193
|
|
|
193
|
|
|
209
|
|
|
Reductions:
|
|
|
|
|
|
|
|
|
|
||||||
Sales
|
(155
|
)
|
|
(199
|
)
|
|
(205
|
)
|
|
(274
|
)
|
|
(181
|
)
|
|
Write-downs and gains (losses) on sales
|
(11
|
)
|
|
3
|
|
|
10
|
|
|
9
|
|
|
(2
|
)
|
|
Total reductions
|
(166
|
)
|
|
(196
|
)
|
|
(195
|
)
|
|
(265
|
)
|
|
(183
|
)
|
|
Balance, end of period
|
$
|
437
|
|
|
377
|
|
|
436
|
|
|
451
|
|
|
522
|
|
(1)
|
Foreclosed government insured/guaranteed loans are temporarily transferred to and held by us as servicer, until reimbursement is received from FHA or VA.
|
(2)
|
Includes loans moved into foreclosed assets from nonaccrual status, PCI loans transitioned directly to foreclosed assets and repossessed automobiles.
|
(in millions)
|
Sep 30,
2019 |
|
|
Jun 30,
2019 |
|
|
Mar 31,
2019 |
|
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
1,162
|
|
|
1,294
|
|
|
1,740
|
|
|
1,623
|
|
|
1,837
|
|
Real estate mortgage
|
598
|
|
|
620
|
|
|
681
|
|
|
704
|
|
|
782
|
|
|
Real estate construction
|
40
|
|
|
43
|
|
|
45
|
|
|
39
|
|
|
49
|
|
|
Lease financing
|
16
|
|
|
31
|
|
|
46
|
|
|
56
|
|
|
65
|
|
|
Total commercial TDRs
|
1,816
|
|
|
1,988
|
|
|
2,512
|
|
|
2,422
|
|
|
2,733
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||
Real estate 1-4 family first mortgage
|
7,905
|
|
|
8,218
|
|
|
10,343
|
|
|
10,629
|
|
|
10,967
|
|
|
Real estate 1-4 family junior lien mortgage
|
1,457
|
|
|
1,550
|
|
|
1,604
|
|
|
1,639
|
|
|
1,689
|
|
|
Credit Card
|
504
|
|
|
486
|
|
|
473
|
|
|
449
|
|
|
431
|
|
|
Automobile
|
82
|
|
|
85
|
|
|
85
|
|
|
89
|
|
|
91
|
|
|
Other revolving credit and installment
|
167
|
|
|
159
|
|
|
156
|
|
|
154
|
|
|
146
|
|
|
Trial modifications
|
123
|
|
|
127
|
|
|
136
|
|
|
149
|
|
|
163
|
|
|
Total consumer TDRs
|
10,238
|
|
|
10,625
|
|
|
12,797
|
|
|
13,109
|
|
|
13,487
|
|
|
Total TDRs
|
$
|
12,054
|
|
|
12,613
|
|
|
15,309
|
|
|
15,531
|
|
|
16,220
|
|
TDRs on nonaccrual status
|
$
|
2,775
|
|
|
3,058
|
|
|
4,037
|
|
|
4,058
|
|
|
4,298
|
|
TDRs on accrual status:
|
|
|
|
|
|
|
|
|
|
||||||
Government insured/guaranteed
|
1,199
|
|
|
1,209
|
|
|
1,275
|
|
|
1,299
|
|
|
1,308
|
|
|
Non-government insured/guaranteed
|
8,080
|
|
|
8,346
|
|
|
9,997
|
|
|
10,174
|
|
|
10,614
|
|
|
Total TDRs
|
$
|
12,054
|
|
|
12,613
|
|
|
15,309
|
|
|
15,531
|
|
|
16,220
|
|
|
|
|
|
|
Quarter ended
|
|
|||||||||
(in millions)
|
Sep 30,
2019 |
|
|
Jun 30,
2019 |
|
|
Mar 31,
2019 |
|
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Commercial TDRs
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of quarter
|
$
|
1,988
|
|
|
2,512
|
|
|
2,422
|
|
|
2,733
|
|
|
2,786
|
|
Inflows (1)
|
293
|
|
|
232
|
|
|
539
|
|
|
374
|
|
|
588
|
|
|
Outflows
|
|
|
|
|
|
|
|
|
|
||||||
Charge-offs
|
(66
|
)
|
|
(37
|
)
|
|
(44
|
)
|
|
(88
|
)
|
|
(92
|
)
|
|
Foreclosures
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(13
|
)
|
|
Payments, sales and other (2)
|
(399
|
)
|
|
(719
|
)
|
|
(405
|
)
|
|
(595
|
)
|
|
(536
|
)
|
|
Balance, end of quarter
|
1,816
|
|
|
1,988
|
|
|
2,512
|
|
|
2,422
|
|
|
2,733
|
|
|
Consumer TDRs
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of quarter
|
10,625
|
|
|
12,797
|
|
|
13,109
|
|
|
13,487
|
|
|
13,954
|
|
|
Inflows (1)
|
360
|
|
|
336
|
|
|
439
|
|
|
379
|
|
|
414
|
|
|
Outflows
|
|
|
|
|
|
|
|
|
|
||||||
Charge-offs
|
(56
|
)
|
|
(61
|
)
|
|
(60
|
)
|
|
(57
|
)
|
|
(56
|
)
|
|
Foreclosures
|
(70
|
)
|
|
(74
|
)
|
|
(86
|
)
|
|
(90
|
)
|
|
(116
|
)
|
|
Payments, sales and other (2)
|
(617
|
)
|
|
(2,364
|
)
|
|
(593
|
)
|
|
(595
|
)
|
|
(672
|
)
|
|
Net change in trial modifications (3)
|
(4
|
)
|
|
(9
|
)
|
|
(12
|
)
|
|
(15
|
)
|
|
(37
|
)
|
|
Balance, end of quarter
|
10,238
|
|
|
10,625
|
|
|
12,797
|
|
|
13,109
|
|
|
13,487
|
|
|
Total TDRs
|
$
|
12,054
|
|
|
12,613
|
|
|
15,309
|
|
|
15,531
|
|
|
16,220
|
|
(1)
|
Inflows include loans that modify, even if they resolve within the period, as well as gross advances on term loans that modified in a prior period and net advances on revolving TDRs that modified in a prior period.
|
(2)
|
Other outflows consist of normal amortization/accretion of loan basis adjustments and loans transferred to held-for-sale. Occasionally, loans that have been refinanced or restructured at market terms qualify as new loans, which are also included as other outflows.
|
(3)
|
Net change in trial modifications includes: inflows of new TDRs entering the trial payment period, net of outflows for modifications that either (i) successfully perform and enter into a permanent modification, or (ii) did not successfully perform according to the terms of the trial period plan and are subsequently charged-off, foreclosed upon or otherwise resolved.
|
(in millions)
|
Sep 30, 2019
|
|
|
Jun 30, 2019
|
|
|
Mar 31, 2019
|
|
|
Dec 31, 2018
|
|
|
Sep 30, 2018
|
|
|
Total (excluding PCI (1)):
|
$
|
7,130
|
|
|
7,258
|
|
|
7,870
|
|
|
8,704
|
|
|
8,838
|
|
Less: FHA insured/VA guaranteed (2)
|
6,308
|
|
|
6,478
|
|
|
6,996
|
|
|
7,725
|
|
|
7,906
|
|
|
Total, not government insured/guaranteed
|
$
|
822
|
|
|
780
|
|
|
874
|
|
|
979
|
|
|
932
|
|
By segment and class, not government insured/guaranteed:
Commercial:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
$
|
6
|
|
|
17
|
|
|
42
|
|
|
43
|
|
|
42
|
|
Real estate mortgage
|
28
|
|
|
24
|
|
|
20
|
|
|
51
|
|
|
56
|
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
Total commercial
|
34
|
|
|
41
|
|
|
67
|
|
|
94
|
|
|
98
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||
Real estate 1-4 family first mortgage
|
100
|
|
|
108
|
|
|
117
|
|
|
124
|
|
|
128
|
|
|
Real estate 1-4 family junior lien mortgage
|
35
|
|
|
27
|
|
|
28
|
|
|
32
|
|
|
32
|
|
|
Credit card
|
491
|
|
|
449
|
|
|
502
|
|
|
513
|
|
|
460
|
|
|
Automobile
|
75
|
|
|
63
|
|
|
68
|
|
|
114
|
|
|
108
|
|
|
Other revolving credit and installment
|
87
|
|
|
92
|
|
|
92
|
|
|
102
|
|
|
106
|
|
|
Total consumer
|
788
|
|
|
739
|
|
|
807
|
|
|
885
|
|
|
834
|
|
|
Total, not government insured/guaranteed
|
$
|
822
|
|
|
780
|
|
|
874
|
|
|
979
|
|
|
932
|
|
(1)
|
PCI loans totaled $119 million, $156 million, $243 million, $370 million, and $567 million at September 30, June 30 and March 31, 2019, and December 31 and September 30, 2018, respectively.
|
(2)
|
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
||||||||||||||||||
|
Sep 30, 2019
|
|
|
Jun 30, 2019
|
|
|
Mar 31, 2019
|
|
|
Dec 31, 2018
|
|
|
Sep 30, 2018
|
|
||||||||||||||||||||
($ in millions)
|
Net loan
charge-
offs
|
|
|
% of
avg.
loans(1)
|
|
|
Net loan
charge-
offs
|
|
|
% of avg. loans (1)
|
|
|
Net loan
charge-
offs
|
|
|
% of avg. loans (1)
|
|
|
Net loan
charge-offs
|
|
|
% of
avg. loans (1)
|
|
|
Net loan
charge-offs
|
|
|
% of
avg.
loans (1)
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial
|
$
|
147
|
|
|
0.17
|
%
|
|
$
|
159
|
|
|
0.18
|
%
|
|
$
|
133
|
|
|
0.15
|
%
|
|
$
|
132
|
|
|
0.15
|
%
|
|
$
|
148
|
|
|
0.18
|
%
|
Real estate mortgage
|
(8
|
)
|
|
(0.02
|
)
|
|
4
|
|
|
0.01
|
|
|
6
|
|
|
0.02
|
|
|
(12
|
)
|
|
(0.04
|
)
|
|
(1
|
)
|
|
—
|
|
|||||
Real estate construction
|
(8
|
)
|
|
(0.14
|
)
|
|
(2
|
)
|
|
(0.04
|
)
|
|
(2
|
)
|
|
(0.04
|
)
|
|
(1
|
)
|
|
(0.01
|
)
|
|
(2
|
)
|
|
(0.04
|
)
|
|||||
Lease financing
|
8
|
|
|
0.17
|
|
|
4
|
|
|
0.09
|
|
|
8
|
|
|
0.17
|
|
|
13
|
|
|
0.26
|
|
|
7
|
|
|
0.14
|
|
|||||
Total commercial
|
139
|
|
|
0.11
|
|
|
165
|
|
|
0.13
|
|
|
145
|
|
|
0.11
|
|
|
132
|
|
|
0.10
|
|
|
152
|
|
|
0.12
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate 1-4 family
first mortgage
|
(5
|
)
|
|
(0.01
|
)
|
|
(30
|
)
|
|
(0.04
|
)
|
|
(12
|
)
|
|
(0.02
|
)
|
|
(22
|
)
|
|
(0.03
|
)
|
|
(25
|
)
|
|
(0.04
|
)
|
|||||
Real estate 1-4 family
junior lien mortgage
|
(22
|
)
|
|
(0.28
|
)
|
|
(19
|
)
|
|
(0.24
|
)
|
|
(9
|
)
|
|
(0.10
|
)
|
|
(10
|
)
|
|
(0.11
|
)
|
|
(9
|
)
|
|
(0.10
|
)
|
|||||
Credit card
|
319
|
|
|
3.22
|
|
|
349
|
|
|
3.68
|
|
|
352
|
|
|
3.73
|
|
|
338
|
|
|
3.54
|
|
|
299
|
|
|
3.22
|
|
|||||
Automobile
|
76
|
|
|
0.65
|
|
|
52
|
|
|
0.46
|
|
|
91
|
|
|
0.82
|
|
|
133
|
|
|
1.16
|
|
|
130
|
|
|
1.10
|
|
|||||
Other revolving credit and
installment
|
138
|
|
|
1.60
|
|
|
136
|
|
|
1.56
|
|
|
128
|
|
|
1.47
|
|
|
150
|
|
|
1.64
|
|
|
133
|
|
|
1.44
|
|
|||||
Total consumer
|
506
|
|
|
0.46
|
|
|
488
|
|
|
0.45
|
|
|
550
|
|
|
0.51
|
|
|
589
|
|
|
0.53
|
|
|
528
|
|
|
0.47
|
|
|||||
Total
|
$
|
645
|
|
|
0.27
|
%
|
|
$
|
653
|
|
|
0.28
|
%
|
|
$
|
695
|
|
|
0.30
|
%
|
|
$
|
721
|
|
|
0.30
|
%
|
|
$
|
680
|
|
|
0.29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Quarterly net charge-offs (recoveries) as a percentage of average respective loans are annualized.
|
|
Sep 30, 2019
|
|
|
Dec 31, 2018
|
|
|
Dec 31, 2017
|
|
|
Dec 31, 2016
|
|
|
Dec 31, 2015
|
|
||||||||||||||||||||
(in millions)
|
ACL
|
|
|
Loans
as %
of total
loans
|
|
|
ACL
|
|
|
Loans
as %
of total
loans
|
|
|
ACL
|
|
|
Loans
as %
of total
loans
|
|
|
ACL
|
|
|
Loans
as %
of total
loans
|
|
|
ACL
|
|
|
Loans
as %
of total
loans
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial
|
$
|
3,553
|
|
|
37
|
%
|
|
$
|
3,628
|
|
|
37
|
%
|
|
$
|
3,752
|
|
|
35
|
%
|
|
$
|
4,560
|
|
|
34
|
%
|
|
$
|
4,231
|
|
|
33
|
%
|
Real estate mortgage
|
1,252
|
|
|
13
|
|
|
1,282
|
|
|
13
|
|
|
1,374
|
|
|
13
|
|
|
1,320
|
|
|
14
|
|
|
1,264
|
|
|
13
|
|
|||||
Real estate construction
|
1,089
|
|
|
2
|
|
|
1,200
|
|
|
2
|
|
|
1,238
|
|
|
3
|
|
|
1,294
|
|
|
2
|
|
|
1,210
|
|
|
3
|
|
|||||
Lease financing
|
336
|
|
|
2
|
|
|
307
|
|
|
2
|
|
|
268
|
|
|
2
|
|
|
220
|
|
|
2
|
|
|
167
|
|
|
1
|
|
|||||
Total commercial
|
6,230
|
|
|
54
|
|
|
6,417
|
|
|
54
|
|
|
6,632
|
|
|
53
|
|
|
7,394
|
|
|
52
|
|
|
6,872
|
|
|
50
|
|
|||||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate 1-4 family first mortgage
|
741
|
|
|
30
|
|
|
750
|
|
|
30
|
|
|
1,085
|
|
|
30
|
|
|
1,270
|
|
|
29
|
|
|
1,895
|
|
|
30
|
|
|||||
Real estate 1-4 family
junior lien mortgage
|
266
|
|
|
3
|
|
|
431
|
|
|
3
|
|
|
608
|
|
|
4
|
|
|
815
|
|
|
5
|
|
|
1,223
|
|
|
6
|
|
|||||
Credit card
|
2,345
|
|
|
4
|
|
|
2,064
|
|
|
4
|
|
|
1,944
|
|
|
4
|
|
|
1,605
|
|
|
4
|
|
|
1,412
|
|
|
4
|
|
|||||
Automobile
|
463
|
|
|
5
|
|
|
475
|
|
|
5
|
|
|
1,039
|
|
|
5
|
|
|
817
|
|
|
6
|
|
|
529
|
|
|
6
|
|
|||||
Other revolving credit and installment
|
568
|
|
|
4
|
|
|
570
|
|
|
4
|
|
|
652
|
|
|
4
|
|
|
639
|
|
|
4
|
|
|
581
|
|
|
4
|
|
|||||
Total consumer
|
4,383
|
|
|
46
|
|
|
4,290
|
|
|
46
|
|
|
5,328
|
|
|
47
|
|
|
5,146
|
|
|
48
|
|
|
5,640
|
|
|
50
|
|
|||||
Total
|
$
|
10,613
|
|
|
100
|
%
|
|
$
|
10,707
|
|
|
100
|
%
|
|
$
|
11,960
|
|
|
100
|
%
|
|
$
|
12,540
|
|
|
100
|
%
|
|
$
|
12,512
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Sep 30, 2019
|
|
|
Dec 31, 2018
|
|
|
Dec 31, 2017
|
|
|
Dec 31, 2016
|
|
|
Dec 31, 2015
|
|
||||||||||||||||||||
Components:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Allowance for loan losses
|
$
|
9,715
|
|
|
9,775
|
|
|
11,004
|
|
|
11,419
|
|
|
11,545
|
|
|||||||||||||||||||
Allowance for unfunded
credit commitments
|
898
|
|
|
932
|
|
|
956
|
|
|
1,121
|
|
|
967
|
|
||||||||||||||||||||
Allowance for credit losses
|
$
|
10,613
|
|
|
10,707
|
|
|
11,960
|
|
|
12,540
|
|
|
12,512
|
|
|||||||||||||||||||
Allowance for loan losses as a percentage of total loans
|
1.02
|
%
|
|
1.03
|
|
|
1.15
|
|
|
1.18
|
|
|
1.26
|
|
||||||||||||||||||||
Allowance for loan losses as a percentage of total net charge-offs (1)
|
379
|
|
|
356
|
|
|
376
|
|
|
324
|
|
|
399
|
|
||||||||||||||||||||
Allowance for credit losses as a percentage of total loans
|
1.11
|
|
|
1.12
|
|
|
1.25
|
|
|
1.30
|
|
|
1.37
|
|
||||||||||||||||||||
Allowance for credit losses as a percentage of total nonaccrual loans
|
191
|
|
|
165
|
|
|
156
|
|
|
126
|
|
|
115
|
|
(1)
|
Total net charge-offs are annualized for quarter ended September 30, 2019.
|
•
|
assets and liabilities may mature or reprice at different times (for example, if assets reprice faster than liabilities and interest rates are generally rising, earnings will initially increase);
|
•
|
assets and liabilities may reprice at the same time but by different amounts (for example, when the general level of interest rates is rising, we may increase rates paid on checking and savings deposit accounts by an amount that is less than the general rise in market interest rates);
|
•
|
short-term and long-term market interest rates may change by different amounts (for example, the shape of the yield curve may affect new loan yields and funding costs differently);
|
•
|
the remaining maturity of various assets or liabilities may shorten or lengthen as interest rates change (for example, if long-term mortgage interest rates increase sharply, MBS held in the debt securities portfolio may pay down slower than anticipated, which could impact portfolio income); or
|
•
|
interest rates may also have a direct or indirect effect on loan demand, collateral values, credit losses, mortgage origination volume, the fair value of MSRs and other financial instruments, the value of the pension liability and other items affecting earnings.
|
•
|
Simulations are dynamic and reflect anticipated growth across assets and liabilities.
|
•
|
Other macroeconomic variables that could be correlated with the changes in interest rates are held constant.
|
•
|
Mortgage prepayment and origination assumptions vary across scenarios and reflect only the impact of the higher or lower interest rates.
|
•
|
Our base scenario deposit forecast incorporates mix changes consistent with the base interest rate trajectory. Deposit mix is modeled to be the same as in the base scenario across the alternative scenarios. In higher interest rate scenarios, customer activity that shifts balances into higher-yielding products could reduce expected net interest income.
|
•
|
We hold the size of the projected debt and equity securities portfolios constant across scenarios.
|
|
|
|
Lower Rates
|
|
Higher Rates
|
||
($ in billions)
|
Base
|
|
100 bps
Ramp
Parallel
Decrease
|
|
100 bps Instantaneous
Parallel
Increase
|
|
200 bps
Ramp
Parallel
Increase
|
First Year of Forecasting Horizon
|
|
|
|
|
|
|
|
Net Interest Income Sensitivity to Base Scenario
|
|
$
|
(1.6) - (1.1)
|
|
1.8 - 2.3
|
|
1.5 - 2.0
|
Key Rates at Horizon End
|
|
|
|
|
|
|
|
Fed Funds Target
|
1.75
|
%
|
0.75
|
|
2.75
|
|
3.75
|
10-year CMT (1)
|
2.09
|
|
1.09
|
|
3.09
|
|
4.09
|
Second Year of Forecasting Horizon
|
|
|
|
|
|
|
|
Net Interest Income Sensitivity to Base Scenario
|
|
$
|
(4.0) - (3.5)
|
|
2.0 - 2.5
|
|
2.8 - 3.3
|
Key Rates at Horizon End
|
|
|
|
|
|
|
|
Fed Funds Target
|
2.50
|
%
|
1.50
|
|
3.50
|
|
4.50
|
10-year CMT (1)
|
2.58
|
|
1.58
|
|
3.58
|
|
4.58
|
(1)
|
U.S. Constant Maturity Treasury Rate
|
•
|
to convert the cash flows from selected asset and/or liability instruments/portfolios including investments, commercial loans and long-term debt, from fixed-rate payments to floating-rate payments, or vice versa; and
|
•
|
to economically hedge our mortgage origination pipeline, funded mortgage loans and MSRs using interest rate swaps, swaptions, futures, forwards and options.
|
|
|
|
Quarter ended
|
|
||||||||||||||||||||||||||||||||
|
September 30, 2019
|
|
|
June 30, 2019
|
|
|
September 30, 2018
|
|
||||||||||||||||||||||||||||
(in millions)
|
Period
end
|
|
|
Average
|
|
|
Low
|
|
|
High
|
|
|
Period
end |
|
|
Average
|
|
|
Low
|
|
|
High
|
|
|
Period
end
|
|
|
Average
|
|
|
Low
|
|
|
High
|
|
|
Company Trading General VaR Risk Categories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Credit
|
$
|
27
|
|
|
20
|
|
|
12
|
|
|
30
|
|
|
15
|
|
|
15
|
|
|
11
|
|
|
18
|
|
|
13
|
|
|
17
|
|
|
11
|
|
|
55
|
|
Interest rate
|
15
|
|
|
18
|
|
|
13
|
|
|
26
|
|
|
29
|
|
|
37
|
|
|
27
|
|
|
49
|
|
|
18
|
|
|
18
|
|
|
6
|
|
|
52
|
|
|
Equity
|
6
|
|
|
5
|
|
|
4
|
|
|
11
|
|
|
4
|
|
|
5
|
|
|
4
|
|
|
8
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
7
|
|
|
Commodity
|
2
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
6
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
Foreign exchange
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
0
|
|
|
1
|
|
|
0
|
|
|
1
|
|
|
Diversification benefit (1)
|
(16
|
)
|
|
(22
|
)
|
|
|
|
|
|
|
(32
|
)
|
|
(40
|
)
|
|
|
|
|
|
(25
|
)
|
|
(30
|
)
|
|
|
|
|
||||||
Company Trading General VaR
|
$
|
35
|
|
|
24
|
|
|
|
|
|
|
19
|
|
|
20
|
|
|
|
|
|
|
13
|
|
|
12
|
|
|
|
|
|
(1)
|
The period-end VaR was less than the sum of the VaR components described above, which is due to portfolio diversification. The diversification effect arises because the risks are not perfectly correlated causing a portfolio of positions to usually be less risky than the sum of the risks of the positions alone. The diversification benefit is not meaningful for low and high metrics since they may occur on different days.
|
(in millions, except ratio)
|
Average for Quarter ended September 30, 2019
|
|
|
HQLA (1)(2)
|
$
|
359,364
|
|
Projected net cash outflows
|
302,214
|
|
|
LCR
|
119
|
%
|
(1)
|
Excludes excess HQLA at Wells Fargo Bank, N.A.
|
(2)
|
Net of applicable haircuts required under the LCR rule.
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||||||||
(in millions)
|
Total
|
|
|
Encumbered
|
|
|
Unencumbered
|
|
|
Total
|
|
|
Encumbered
|
|
|
Unencumbered
|
|
|
Interest-earning deposits with banks
|
$
|
126,330
|
|
|
—
|
|
|
126,330
|
|
|
149,736
|
|
|
—
|
|
|
149,736
|
|
Debt securities of U.S. Treasury and federal agencies
|
62,012
|
|
|
3,339
|
|
|
58,673
|
|
|
57,688
|
|
|
1,504
|
|
|
56,184
|
|
|
Mortgage-backed securities of federal agencies (1)
|
264,650
|
|
|
34,670
|
|
|
229,980
|
|
|
244,211
|
|
|
35,656
|
|
|
208,555
|
|
|
Total
|
$
|
452,992
|
|
|
38,009
|
|
|
414,983
|
|
|
451,635
|
|
|
37,160
|
|
|
414,475
|
|
(1)
|
Included in encumbered debt securities at September 30, 2019, were debt securities with a fair value of $3.0 billion which were purchased in September 2019, but settled in October 2019.
|
|
Quarter ended
|
|
|||||||||||||
(in millions)
|
Sep 30
2019 |
|
|
Jun 30,
2019 |
|
|
Mar 31,
2019 |
|
|
Dec 31,
2018 |
|
|
Sep 30,
2018 |
|
|
Balance, period end
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
110,399
|
|
|
102,560
|
|
|
93,896
|
|
|
92,430
|
|
|
92,418
|
|
Other short-term borrowings
|
13,509
|
|
|
12,784
|
|
|
12,701
|
|
|
13,357
|
|
|
13,033
|
|
|
Total
|
$
|
123,908
|
|
|
115,344
|
|
|
106,597
|
|
|
105,787
|
|
|
105,451
|
|
Average daily balance for period
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
109,499
|
|
|
102,557
|
|
|
95,721
|
|
|
93,483
|
|
|
92,141
|
|
Other short-term borrowings
|
12,343
|
|
|
12,197
|
|
|
12,930
|
|
|
12,479
|
|
|
13,331
|
|
|
Total
|
$
|
121,842
|
|
|
114,754
|
|
|
108,651
|
|
|
105,962
|
|
|
105,472
|
|
Maximum month-end balance for period
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds purchased and securities sold under agreements to repurchase (1)
|
$
|
110,399
|
|
|
105,098
|
|
|
97,650
|
|
|
93,918
|
|
|
92,531
|
|
Other short-term borrowings (2)
|
13,509
|
|
|
12,784
|
|
|
14,129
|
|
|
13,357
|
|
|
14,270
|
|
(1)
|
Highest month-end balance in each of the last five quarters was in September, May and January 2019, and November and July 2018.
|
(2)
|
Highest month-end balance in each of the last five quarters was in September, June and February 2019, and December and July 2018.
|
|
September 30, 2019
|
|
|||||||||||||||||||
(in millions)
|
Remaining 2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
Thereafter
|
|
|
Total
|
|
|
Wells Fargo & Company (Parent Only)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Senior notes
|
$
|
132
|
|
|
13,370
|
|
|
17,978
|
|
|
17,719
|
|
|
11,034
|
|
|
57,051
|
|
|
117,284
|
|
Subordinated notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,678
|
|
|
24,890
|
|
|
28,568
|
|
|
Junior subordinated notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,808
|
|
|
1,808
|
|
|
Total long-term debt - Parent
|
$
|
132
|
|
|
13,370
|
|
|
17,978
|
|
|
17,719
|
|
|
14,712
|
|
|
83,749
|
|
|
147,660
|
|
Wells Fargo Bank, N.A. and other bank entities (Bank)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Senior notes
|
$
|
11,721
|
|
|
24,164
|
|
|
24,224
|
|
|
5,140
|
|
|
2,909
|
|
|
250
|
|
|
68,408
|
|
Subordinated notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,013
|
|
|
4,518
|
|
|
5,531
|
|
|
Junior subordinated notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
360
|
|
|
Securitizations and other bank debt
|
1,051
|
|
|
1,816
|
|
|
920
|
|
|
427
|
|
|
134
|
|
|
2,121
|
|
|
6,469
|
|
|
Total long-term debt - Bank
|
$
|
12,772
|
|
|
25,980
|
|
|
25,144
|
|
|
5,567
|
|
|
4,056
|
|
|
7,249
|
|
|
80,768
|
|
Other consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Senior notes
|
$
|
—
|
|
|
86
|
|
|
1,280
|
|
|
65
|
|
|
432
|
|
|
328
|
|
|
2,191
|
|
Securitizations and other bank debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|
Total long-term debt - Other consolidated subsidiaries
|
$
|
—
|
|
|
86
|
|
|
1,280
|
|
|
65
|
|
|
432
|
|
|
360
|
|
|
2,223
|
|
Total long-term debt
|
$
|
12,904
|
|
|
39,436
|
|
|
44,402
|
|
|
23,351
|
|
|
19,200
|
|
|
91,358
|
|
|
230,651
|
|
|
Wells Fargo & Company
|
|
Wells Fargo Bank, N.A.
|
||||
|
Senior debt
|
|
Short-term
borrowings
|
|
Long-term
deposits
|
|
Short-term
borrowings
|
Moody’s
|
A2
|
|
P-1
|
|
Aa1
|
|
P-1
|
S&P Global Ratings
|
A-
|
|
A-2
|
|
A+
|
|
A-1
|
Fitch Ratings, Inc.
|
A+
|
|
F1
|
|
AA
|
|
F1+
|
DBRS Morningstar
|
AA (low)
|
|
R-1 (middle)
|
|
AA
|
|
R-1 (high)
|
Capital Management
|
•
|
a minimum Common Equity Tier 1 (CET1) ratio of 9.00%, comprised of a 4.50% minimum requirement plus a capital conservation buffer of 2.50% and for us, as a global systemically important bank (G-SIB), a capital surcharge to be calculated annually, which is 2.00% for 2019;
|
•
|
a minimum tier 1 capital ratio of 10.50%, comprised of a 6.00% minimum requirement plus the capital conservation buffer of 2.50% and the G-SIB capital surcharge of 2.00%;
|
•
|
a minimum total capital ratio of 12.50%, comprised of a 8.00% minimum requirement plus the capital conservation buffer of 2.50% and the G-SIB capital surcharge of 2.00%;
|
•
|
a potential countercyclical buffer of up to 2.50% to be added to the minimum capital ratios, which is currently not in effect but could be imposed by regulators at their discretion if it is determined that a period of excessive credit growth is contributing to an increase in systemic risk;
|
•
|
a minimum tier 1 leverage ratio of 4.00%; and
|
•
|
a minimum supplementary leverage ratio (SLR) of 5.00% (comprised of a 3.00% minimum requirement plus a supplementary leverage buffer of 2.00%) for large and internationally active BHCs.
|
|
|
September 30, 2019
|
|
|
|
December 31, 2018
|
|
|
|||||||
(in millions, except ratios)
|
|
Advanced Approach
|
|
|
Standardized Approach
|
|
|
|
Advanced Approach
|
|
|
Standardized Approach
|
|
|
|
Common Equity Tier 1
|
(A)
|
$
|
144,739
|
|
|
144,739
|
|
|
|
146,363
|
|
|
146,363
|
|
|
Tier 1 Capital
|
(B)
|
164,872
|
|
|
164,872
|
|
|
|
167,866
|
|
|
167,866
|
|
|
|
Total Capital
|
(C)
|
194,006
|
|
|
201,960
|
|
|
|
198,103
|
|
|
206,346
|
|
|
|
Risk-Weighted Assets
|
(D)
|
1,218,519
|
|
|
1,246,238
|
|
|
|
1,177,350
|
|
|
1,247,210
|
|
|
|
Common Equity Tier 1 Capital Ratio
|
(A)/(D)
|
11.88
|
%
|
|
11.61
|
|
*
|
|
12.43
|
|
|
11.74
|
|
*
|
|
Tier 1 Capital Ratio
|
(B)/(D)
|
13.53
|
|
|
13.23
|
|
*
|
|
14.26
|
|
|
13.46
|
|
*
|
|
Total Capital Ratio
|
(C)/(D)
|
15.92
|
|
*
|
16.21
|
|
|
|
16.83
|
|
|
16.54
|
|
*
|
(1)
|
Fully phased-in total capital amounts and ratios are considered non-GAAP financial measures that are used by management, bank regulatory agencies, investors and analysts to assess and monitor the Company’s capital position. See Table 37 for information regarding the calculation and components of CET1, tier 1 capital, total capital and RWAs, as well as the corresponding reconciliation of our fully phased-in regulatory capital amounts to GAAP financial measures.
|
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||
(in millions)
|
|
Advanced Approach
|
|
|
Standardized Approach
|
|
|
Advanced Approach
|
|
|
Standardized Approach
|
|
|
Total equity
|
|
$
|
194,416
|
|
|
194,416
|
|
|
197,066
|
|
|
197,066
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||
Preferred stock
|
|
(21,549
|
)
|
|
(21,549
|
)
|
|
(23,214
|
)
|
|
(23,214
|
)
|
|
Additional paid-in capital on ESOP preferred stock
|
|
(71
|
)
|
|
(71
|
)
|
|
(95
|
)
|
|
(95
|
)
|
|
Unearned ESOP shares
|
|
1,143
|
|
|
1,143
|
|
|
1,502
|
|
|
1,502
|
|
|
Noncontrolling interests
|
|
(1,112
|
)
|
|
(1,112
|
)
|
|
(900
|
)
|
|
(900
|
)
|
|
Total common stockholders’ equity
|
|
172,827
|
|
|
172,827
|
|
|
174,359
|
|
|
174,359
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|||||
Goodwill
|
|
(26,388
|
)
|
|
(26,388
|
)
|
|
(26,418
|
)
|
|
(26,418
|
)
|
|
Certain identifiable intangible assets (other than MSRs)
|
|
(465
|
)
|
|
(465
|
)
|
|
(559
|
)
|
|
(559
|
)
|
|
Other assets (1)
|
|
(2,295
|
)
|
|
(2,295
|
)
|
|
(2,187
|
)
|
|
(2,187
|
)
|
|
Applicable deferred taxes (2)
|
|
802
|
|
|
802
|
|
|
785
|
|
|
785
|
|
|
Other
|
|
258
|
|
|
258
|
|
|
383
|
|
|
383
|
|
|
Common Equity Tier 1 (Fully Phased-In)
|
|
144,739
|
|
|
144,739
|
|
|
146,363
|
|
|
146,363
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common Equity Tier 1 (Fully Phased-In)
|
|
$
|
144,739
|
|
|
144,739
|
|
|
146,363
|
|
|
146,363
|
|
Preferred stock
|
|
21,549
|
|
|
21,549
|
|
|
23,214
|
|
|
23,214
|
|
|
Additional paid-in capital on ESOP preferred stock
|
|
71
|
|
|
71
|
|
|
95
|
|
|
95
|
|
|
Unearned ESOP shares
|
|
(1,143
|
)
|
|
(1,143
|
)
|
|
(1,502
|
)
|
|
(1,502
|
)
|
|
Other
|
|
(344
|
)
|
|
(344
|
)
|
|
(304
|
)
|
|
(304
|
)
|
|
Total Tier 1 capital (Fully Phased-In)
|
(A)
|
164,872
|
|
|
164,872
|
|
|
167,866
|
|
|
167,866
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Long-term debt and other instruments qualifying as Tier 2
|
|
26,670
|
|
|
26,670
|
|
|
27,946
|
|
|
27,946
|
|
|
Qualifying allowance for credit losses (3)
|
|
2,659
|
|
|
10,613
|
|
|
2,463
|
|
|
10,706
|
|
|
Other
|
|
(195
|
)
|
|
(195
|
)
|
|
(172
|
)
|
|
(172
|
)
|
|
Total Tier 2 capital (Fully Phased-In)
|
(B)
|
29,134
|
|
|
37,088
|
|
|
30,237
|
|
|
38,480
|
|
|
Effect of Transition Requirements
|
|
520
|
|
|
520
|
|
|
695
|
|
|
695
|
|
|
Total Tier 2 capital (Transition Requirements)
|
|
$
|
29,654
|
|
|
37,608
|
|
|
30,932
|
|
|
39,175
|
|
|
|
|
|
|
|
|
|
|
|||||
Total qualifying capital (Fully Phased-In)
|
(A)+(B)
|
$
|
194,006
|
|
|
201,960
|
|
|
198,103
|
|
|
206,346
|
|
Total Effect of Transition Requirements
|
|
520
|
|
|
520
|
|
|
695
|
|
|
695
|
|
|
Total qualifying capital (Transition Requirements)
|
|
$
|
194,526
|
|
|
202,480
|
|
|
198,798
|
|
|
207,041
|
|
|
|
|
|
|
|
|
|
|
|||||
Risk-Weighted Assets (RWAs) (4)(5):
|
|
|
|
|
|
|
|
|
|||||
Credit risk
|
|
$
|
796,866
|
|
|
1,206,673
|
|
|
803,273
|
|
|
1,201,246
|
|
Market risk
|
|
39,565
|
|
|
39,565
|
|
|
45,964
|
|
|
45,964
|
|
|
Operational risk
|
|
382,088
|
|
|
—
|
|
|
328,113
|
|
|
N/A
|
|
|
Total RWAs (Fully Phased-In)
|
|
$
|
1,218,519
|
|
|
1,246,238
|
|
|
1,177,350
|
|
|
1,247,210
|
|
(1)
|
Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
|
(2)
|
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
|
(3)
|
Under the Advanced Approach the allowance for credit losses that exceeds expected credit losses is eligible for inclusion in Tier 2 Capital, to the extent the excess allowance does not exceed 0.6% of Advanced credit RWAs, and under the Standardized Approach, the allowance for credit losses is includable in Tier 2 Capital up to 1.25% of Standardized credit RWAs, with any excess allowance for credit losses being deducted from total RWAs.
|
(4)
|
RWAs calculated under the Advanced Approach utilize a risk-sensitive methodology, which relies upon the use of internal credit models based upon our experience with internal rating grades. Advanced Approach also includes an operational risk component, which reflects the risk of operating loss resulting from inadequate or failed internal processes or systems.
|
(5)
|
Under the regulatory guidelines for risk-based capital, on-balance sheet assets and credit equivalent amounts of derivatives and off-balance sheet items are assigned to one of several broad risk categories according to the obligor, or, if relevant, the guarantor or the nature of any collateral. The aggregate dollar amount in each risk category is then multiplied by the risk weight associated with that category. The resulting weighted values from each of the risk categories are aggregated for determining total RWAs.
|
(in millions)
|
|
|
||
Common Equity Tier 1 (Fully Phased-In) at December 31, 2018
|
|
$
|
146,363
|
|
Net income applicable to common stock
|
|
15,392
|
|
|
Common stock dividends
|
|
(6,299
|
)
|
|
Common stock issued, repurchased, and stock compensation-related items
|
|
(14,830
|
)
|
|
Changes in cumulative other comprehensive income
|
|
4,216
|
|
|
Cumulative effect from change in accounting policies (1)
|
|
(11
|
)
|
|
Goodwill
|
|
30
|
|
|
Certain identifiable intangible assets (other than MSRs)
|
|
94
|
|
|
Other assets (2)
|
|
(108
|
)
|
|
Applicable deferred taxes (3)
|
|
17
|
|
|
Other
|
|
(125
|
)
|
|
Change in Common Equity Tier 1
|
|
(1,624
|
)
|
|
Common Equity Tier 1 (Fully Phased-In) at September 30, 2019
|
|
$
|
144,739
|
|
(1)
|
Effective January 1, 2019, we adopted ASU 2016-02 – Leases (Topic 842) and subsequent related Updates, ASU 2017-08 – Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. See Note 1 (Summary of Significant Accounting Policies) for more information.
|
(2)
|
Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
|
(3)
|
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
|
(in millions)
|
Advanced Approach
|
|
Standardized Approach
|
|
|
RWAs (Fully Phased-In) at December 31, 2018
|
$
|
1,177,350
|
|
1,247,210
|
|
Net change in credit risk RWAs
|
(6,407
|
)
|
5,427
|
|
|
Net change in market risk RWAs
|
(6,399
|
)
|
(6,399
|
)
|
|
Net change in operational risk RWAs
|
53,975
|
|
—
|
|
|
Total change in RWAs
|
41,169
|
|
(972
|
)
|
|
RWAs (Fully Phased-In) at September 30, 2019
|
$
|
1,218,519
|
|
1,246,238
|
|
•
|
Tangible book value per common share, which represents tangible common equity divided by common shares outstanding.
|
•
|
Return on average tangible common equity (ROTCE), which represents our annualized earnings contribution as a percentage of tangible common equity.
|
|
|
|
Balance at period end
|
|
|
Average balance
|
|
|||||||||||||||
|
|
|
Quarter ended
|
|
|
Quarter ended
|
|
|
Nine months ended
|
|
||||||||||||
(in millions, except ratios)
|
|
|
Sep 30,
2019 |
|
Jun 30,
2019 |
|
Sep 30,
2018 |
|
|
Sep 30,
2019 |
|
Jun 30,
2019 |
|
Sep 30,
2018 |
|
|
Sep 30,
2019 |
|
Sep 30,
2018 |
|
||
Total equity
|
|
|
$
|
194,416
|
|
200,037
|
|
199,679
|
|
|
200,095
|
|
199,685
|
|
202,826
|
|
|
199,383
|
|
205,012
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock
|
|
|
(21,549
|
)
|
(23,021
|
)
|
(23,482
|
)
|
|
(22,325
|
)
|
(23,023
|
)
|
(24,219
|
)
|
|
(22,851
|
)
|
(25,459
|
)
|
||
Additional paid-in capital on ESOP preferred stock
|
|
|
(71
|
)
|
(78
|
)
|
(105
|
)
|
|
(78
|
)
|
(78
|
)
|
(115
|
)
|
|
(84
|
)
|
(132
|
)
|
||
Unearned ESOP shares
|
|
|
1,143
|
|
1,292
|
|
1,780
|
|
|
1,290
|
|
1,294
|
|
2,026
|
|
|
1,361
|
|
2,292
|
|
||
Noncontrolling interests
|
|
|
(1,112
|
)
|
(995
|
)
|
(938
|
)
|
|
(1,065
|
)
|
(939
|
)
|
(892
|
)
|
|
(968
|
)
|
(936
|
)
|
||
Total common stockholders’ equity
|
(A)
|
|
172,827
|
|
177,235
|
|
176,934
|
|
|
177,917
|
|
176,939
|
|
179,626
|
|
|
176,841
|
|
180,777
|
|
||
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Goodwill
|
|
|
(26,388
|
)
|
(26,415
|
)
|
(26,425
|
)
|
|
(26,413
|
)
|
(26,415
|
)
|
(26,429
|
)
|
|
(26,416
|
)
|
(26,463
|
)
|
||
Certain identifiable intangible assets (other than MSRs)
|
|
|
(465
|
)
|
(493
|
)
|
(826
|
)
|
|
(477
|
)
|
(505
|
)
|
(958
|
)
|
|
(508
|
)
|
(1,221
|
)
|
||
Other assets (1)
|
|
|
(2,295
|
)
|
(2,251
|
)
|
(2,121
|
)
|
|
(2,159
|
)
|
(2,155
|
)
|
(2,083
|
)
|
|
(2,158
|
)
|
(2,195
|
)
|
||
Applicable deferred taxes (2)
|
|
|
802
|
|
788
|
|
829
|
|
|
797
|
|
780
|
|
845
|
|
|
787
|
|
889
|
|
||
Tangible common equity
|
(B)
|
|
$
|
144,481
|
|
148,864
|
|
148,391
|
|
|
149,665
|
|
148,644
|
|
151,001
|
|
|
148,546
|
|
151,787
|
|
|
Common shares outstanding
|
(C)
|
|
4,269.1
|
|
4,419.6
|
|
4,711.6
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Net income applicable to common stock (3)
|
(D)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
$
|
4,037
|
|
5,848
|
|
5,453
|
|
|
15,392
|
|
14,978
|
|
|
Book value per common share
|
(A)/(C)
|
|
$
|
40.48
|
|
40.10
|
|
37.55
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
|
Tangible book value per common share
|
(B)/(C)
|
|
33.84
|
|
33.68
|
|
31.49
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Return on average common stockholders’ equity (ROE) (annualized)
|
(D)/(A)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
9.00
|
%
|
13.26
|
|
12.04
|
|
|
11.64
|
|
11.08
|
|
||
Return on average tangible common equity (ROTCE) (annualized)
|
(D)/(B)
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
10.70
|
|
15.78
|
|
14.33
|
|
|
13.85
|
|
13.19
|
|
(1)
|
Represents goodwill and other intangibles on nonmarketable equity securities, which are included in other assets.
|
(2)
|
Applicable deferred taxes relate to goodwill and other intangible assets. They were determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period end.
|
(3)
|
Quarter ended net income applicable to common stock is annualized for the respective ROE and ROTCE ratios.
|
(in millions, except ratio)
|
|
Quarter ended September 30, 2019
|
|
|
Tier 1 capital
|
(A)
|
$
|
164,872
|
|
Total average assets
|
|
1,927,415
|
|
|
Less: Goodwill and other permitted Tier 1 capital deductions (net of deferred tax liabilities)
|
|
28,825
|
|
|
Total adjusted average assets
|
|
1,898,590
|
|
|
Plus adjustments for off-balance sheet exposures:
|
|
|
||
Derivatives (1)
|
|
78,579
|
|
|
Repo-style transactions (2)
|
|
4,677
|
|
|
Other (3)
|
|
258,260
|
|
|
Total off-balance sheet exposures
|
|
341,516
|
|
|
Total leverage exposure
|
(B)
|
$
|
2,240,106
|
|
Supplementary leverage ratio
|
(A)/(B)
|
7.36
|
%
|
(1)
|
Adjustment represents derivatives and collateral netting exposures as defined for supplementary leverage ratio determination purposes.
|
(2)
|
Adjustment represents counterparty credit risk for repo-style transactions where Wells Fargo & Company is the principal (i.e., principal counterparty facing the client).
|
(3)
|
Adjustment represents credit equivalent amounts of other off-balance sheet exposures not already included as derivatives and repo-style transactions exposures.
|
Regulatory Matters
|
Critical Accounting Policies
|
•
|
the allowance for credit losses;
|
•
|
the valuation of residential MSRs;
|
•
|
the fair value of financial instruments;
|
•
|
income taxes; and
|
•
|
liability for contingent litigation losses.
|
Current Accounting Developments
|
Standard
|
|
Description
|
|
Effective date and financial statement impact
|
Accounting Standard Update (ASU or Update) 2018-12 – Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts
|
|
The Update requires all features in long-duration insurance contracts that meet the definition of a market risk benefit to be measured at fair value through earnings with changes in fair value attributable to our own credit risk recognized in other comprehensive income. Currently, two measurement models exist for these features, fair value and insurance accrual. The Update requires the use of a standardized discount rate and routine updates for insurance assumptions used in valuing the liability for future policy benefits for traditional long-duration contracts. The Update also simplifies the amortization of deferred acquisition costs.
|
|
The guidance becomes effective on January 1, 2022. Certain of our variable annuity reinsurance products meet the definition of market risk benefits and will require the associated insurance-related reserves for these products to be measured at fair value as of the earliest period presented, with the cumulative effect on fair value for changes attributable to our own credit risk recognized in the beginning balance of accumulated other comprehensive income. The cumulative effect of the difference between fair value and carrying value, excluding the effect on fair value for our own credit risk, will be recognized in the opening balance of retained earnings. As of September 30, 2019, we held $1.1 billion in insurance-related reserves of which $478 million was in scope of the Update. A total of $420 million was associated with products that meet the definition of market risk benefits, and of this amount, $30 million was measured at fair value under current accounting standards. The market risk benefits are largely indexed to U.S. equity and fixed income markets. Upon adoption, we may incur periodic earnings volatility from changes in the fair value of market risk benefits primarily due to the long duration of these contracts. We plan to economically hedge this volatility, where feasible. The ultimate impact of these changes will depend on the composition of our market risk benefits portfolio at the date of adoption. Changes to the liability for future policy benefits for traditional long-duration contracts and deferred acquisition costs will be applied to all outstanding long-duration contracts on the basis of their existing carrying amounts at the beginning of the earliest period presented, and are not expected to be material.
|
ASU 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent related Updates
|
|
The Update changes the accounting for credit losses measurement on loans and
debt securities. For loans and held-to-maturity debt securities, the Update requires a current expected credit loss (CECL) measurement to estimate the allowance for credit losses (ACL) for the remaining estimated life of the financial asset (including off-balance sheet credit exposures) using historical experience, current conditions, and reasonable and supportable forecasts. The Update eliminates the existing guidance for PCI loans, but requires an allowance for purchased financial assets with more than insignificant deterioration since origination. In addition, the Update modifies the other-than-temporary
impairment model for available-for-sale debt securities to require an allowance for credit impairment instead of a direct write-down, which allows for reversal of credit impairments in future periods based on improvements in credit.
|
|
We will adopt the guidance in first quarter 2020. Our implementation process includes loss forecasting model development, evaluation of technical accounting topics, updates to our allowance documentation, reporting processes and related internal controls, and overall operational readiness for our adoption of the Update, which will continue for the remainder of 2019, including parallel runs for CECL alongside our current allowance process.
We are in the process of developing, validating, and implementing models used to estimate credit losses under CECL. We have completed substantially all of our loss forecasting models, and we expect to complete the validation process for our loan models during 2019.
Our current planned approach for estimating expected life-time credit losses for loans and debt securities includes the following key components:
•
An initial loss forecast period of one year for all portfolio segments and classes of financing receivables and off-balance-sheet credit exposures. This period reflects management’s expectation of losses based on forward-looking economic scenarios over that time.
•
A historical loss forecast period covering the remaining contractual life, adjusted for prepayments, by portfolio segment and class of financing receivables based on the change in key historical economic variables during representative historical expansionary and recessionary periods.
•
A reversion period of up to two years connecting the initial loss forecast to the historical loss forecast based on economic conditions at the measurement date.
•
Utilization of discounted cash flow (DCF) methods to measure credit impairment for loans modified in a troubled debt restructuring, unless they are collateral dependent and measured at the fair value of collateral. The DCF methods would obtain estimated life-time credit losses using the conceptual components described above.
•
For available-for-sale debt securities and certain beneficial interests classified as held-to-maturity, we plan to utilize the DCF methods to measure the ACL, which will incorporate expected credit losses using the conceptual components described above.
Based on our portfolio composition at September 30, 2019, and the current economic environment, we currently estimate an overall decrease in our ACL for loans of approximately $1.4 billion. The reduction reflects an expected decrease for commercial loans, given their short contractual maturities, partially offset by an expected increase for consumer loans with longer or indeterminate maturities and includes recoveries predominantly related to the increase in collateral value of residential mortgage loans, which were previously written down during the last credit cycle and are below their current recovery value. We will continue to evaluate and refine the results of our loss estimates for the remainder of 2019.
We will recognize an ACL for held-to-maturity and available-for-sale debt securities. The ACL on available-for-sale debt securities will be subject to a limitation based on the fair value of the debt securities. Based on the credit quality of our existing debt securities portfolio, we do not expect the ACL for held-to-maturity and available-for-sale debt securities to be significant.
The ultimate effect of CECL on our ACL will depend on the size and composition of our portfolio, the portfolio’s credit quality and economic conditions at the time of adoption, as well as any refinements to our models, methodology and other key assumptions. At adoption, we will have a cumulative-effect adjustment to retained earnings for our change in the ACL. We currently estimate an overall decrease in our ACL, which will result in an increase to our retained earnings and regulatory capital amounts and ratios.
|
•
|
ASU 2019-04 – Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. This Update includes guidance on recoveries of financial assets, which has been included in the discussion for ASU 2016-13 above.
|
•
|
ASU 2018-17 – Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities
|
•
|
ASU 2018-15 – Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for
|
•
|
ASU 2018-13 – Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. This Update has been partially adopted; however, the remainder of this Update will be adopted at the effective date of January 1, 2020.
|
•
|
ASU 2017-04 – Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
Forward-Looking Statements
|
•
|
current and future economic and market conditions, including the effects of declines in housing prices, high
|
•
|
our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
|
•
|
financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
|
•
|
developments in our mortgage banking business, including the extent of the success of our mortgage loan modification efforts, the amount of mortgage loan repurchase demands that we receive, any negative effects relating to our mortgage servicing, loan modification or foreclosure practices, and the effects of regulatory or judicial requirements or guidance impacting our mortgage banking business and any changes in industry standards;
|
•
|
our ability to realize any efficiency ratio or expense target as part of our expense management initiatives, including as a result of business and economic cyclicality, seasonality, changes in our business composition and operating environment, growth in our businesses and/or acquisitions, and unexpected expenses relating to, among other things, litigation and regulatory matters;
|
•
|
the effect of the current interest rate environment or changes in interest rates on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
|
•
|
significant turbulence or a disruption in the capital or financial markets, which could result in, among other things, reduced investor demand for mortgage loans, a reduction in the availability of funding or increased funding costs, and declines in asset values and/or recognition of other-than-temporary impairment on securities held in our debt securities and equity securities portfolios;
|
•
|
the effect of a fall in stock market prices on our investment banking business and our fee income from our brokerage, asset and wealth management businesses;
|
•
|
negative effects from the retail banking sales practices matter and from other instances where customers may have experienced financial harm, including on our legal, operational and compliance costs, our ability to engage in certain business activities or offer certain products or services, our ability to keep and attract customers, our ability
|
•
|
resolution of regulatory matters, litigation, or other legal actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
|
•
|
a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
|
•
|
the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin;
|
•
|
fiscal and monetary policies of the Federal Reserve Board; and
|
•
|
the other risk factors and uncertainties described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018.
|
Risk Factors
|
Disclosure Controls and Procedures
|
Internal Control Over Financial Reporting
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the Company;
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
Wells Fargo & Company and Subsidiaries
|
||||||||||||
Consolidated Statement of Income (Unaudited)
|
||||||||||||
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions, except per share amounts)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Interest income
|
|
|
|
|
|
|
|
|||||
Debt securities
|
$
|
3,666
|
|
|
3,595
|
|
|
11,388
|
|
|
10,603
|
|
Mortgage loans held for sale
|
232
|
|
|
210
|
|
|
579
|
|
|
587
|
|
|
Loans held for sale
|
20
|
|
|
35
|
|
|
64
|
|
|
107
|
|
|
Loans
|
10,982
|
|
|
11,116
|
|
|
33,652
|
|
|
32,607
|
|
|
Equity securities
|
247
|
|
|
280
|
|
|
693
|
|
|
732
|
|
|
Other interest income
|
1,352
|
|
|
1,128
|
|
|
4,112
|
|
|
3,090
|
|
|
Total interest income
|
16,499
|
|
|
16,364
|
|
|
50,488
|
|
|
47,726
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|||||
Deposits
|
2,324
|
|
|
1,499
|
|
|
6,563
|
|
|
3,857
|
|
|
Short-term borrowings
|
635
|
|
|
462
|
|
|
1,877
|
|
|
1,171
|
|
|
Long-term debt
|
1,780
|
|
|
1,667
|
|
|
5,607
|
|
|
4,901
|
|
|
Other interest expense
|
135
|
|
|
164
|
|
|
410
|
|
|
446
|
|
|
Total interest expense
|
4,874
|
|
|
3,792
|
|
|
14,457
|
|
|
10,375
|
|
|
Net interest income
|
11,625
|
|
|
12,572
|
|
|
36,031
|
|
|
37,351
|
|
|
Provision for credit losses
|
695
|
|
|
580
|
|
|
2,043
|
|
|
1,223
|
|
|
Net interest income after provision for credit losses
|
10,930
|
|
|
11,992
|
|
|
33,988
|
|
|
36,128
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|||||
Service charges on deposit accounts
|
1,219
|
|
|
1,204
|
|
|
3,519
|
|
|
3,540
|
|
|
Trust and investment fees
|
3,559
|
|
|
3,631
|
|
|
10,500
|
|
|
10,989
|
|
|
Card fees
|
1,027
|
|
|
1,017
|
|
|
2,996
|
|
|
2,926
|
|
|
Other fees
|
858
|
|
|
850
|
|
|
2,428
|
|
|
2,496
|
|
|
Mortgage banking
|
466
|
|
|
846
|
|
|
1,932
|
|
|
2,550
|
|
|
Insurance
|
91
|
|
|
104
|
|
|
280
|
|
|
320
|
|
|
Net gains from trading activities
|
276
|
|
|
158
|
|
|
862
|
|
|
592
|
|
|
Net gains on debt securities (1)
|
3
|
|
|
57
|
|
|
148
|
|
|
99
|
|
|
Net gains from equity securities (2)
|
956
|
|
|
416
|
|
|
2,392
|
|
|
1,494
|
|
|
Lease income
|
402
|
|
|
453
|
|
|
1,269
|
|
|
1,351
|
|
|
Other
|
1,528
|
|
|
633
|
|
|
2,846
|
|
|
1,720
|
|
|
Total noninterest income
|
10,385
|
|
|
9,369
|
|
|
29,172
|
|
|
28,077
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|||||
Salaries
|
4,695
|
|
|
4,461
|
|
|
13,661
|
|
|
13,289
|
|
|
Commission and incentive compensation
|
2,735
|
|
|
2,427
|
|
|
8,177
|
|
|
7,837
|
|
|
Employee benefits
|
1,164
|
|
|
1,377
|
|
|
4,438
|
|
|
4,220
|
|
|
Equipment
|
693
|
|
|
634
|
|
|
1,961
|
|
|
1,801
|
|
|
Net occupancy
|
760
|
|
|
718
|
|
|
2,196
|
|
|
2,153
|
|
|
Core deposit and other intangibles
|
27
|
|
|
264
|
|
|
82
|
|
|
794
|
|
|
FDIC and other deposit assessments
|
93
|
|
|
336
|
|
|
396
|
|
|
957
|
|
|
Other
|
5,032
|
|
|
3,546
|
|
|
11,653
|
|
|
11,736
|
|
|
Total noninterest expense
|
15,199
|
|
|
13,763
|
|
|
42,564
|
|
|
42,787
|
|
|
Income before income tax expense
|
6,116
|
|
|
7,598
|
|
|
20,596
|
|
|
21,418
|
|
|
Income tax expense
|
1,304
|
|
|
1,512
|
|
|
3,479
|
|
|
4,696
|
|
|
Net income before noncontrolling interests
|
4,812
|
|
|
6,086
|
|
|
17,117
|
|
|
16,722
|
|
|
Less: Net income from noncontrolling interests
|
202
|
|
|
79
|
|
|
441
|
|
|
393
|
|
|
Wells Fargo net income
|
$
|
4,610
|
|
|
6,007
|
|
|
16,676
|
|
|
16,329
|
|
Less: Preferred stock dividends and other
|
573
|
|
|
554
|
|
|
1,284
|
|
|
1,351
|
|
|
Wells Fargo net income applicable to common stock
|
$
|
4,037
|
|
|
5,453
|
|
|
15,392
|
|
|
14,978
|
|
Per share information
|
|
|
|
|
|
|
|
|||||
Earnings per common share
|
$
|
0.93
|
|
|
1.14
|
|
|
3.45
|
|
|
3.09
|
|
Diluted earnings per common share
|
0.92
|
|
|
1.13
|
|
|
3.43
|
|
|
3.07
|
|
|
Average common shares outstanding
|
4,358.5
|
|
|
4,784.0
|
|
|
4,459.1
|
|
|
4,844.8
|
|
|
Diluted average common shares outstanding
|
4,389.6
|
|
|
4,823.2
|
|
|
4,489.5
|
|
|
4,885.0
|
|
(1)
|
Total other-than-temporary impairment (OTTI) losses (reversal of losses) were $8 million and $0 million for third quarter 2019 and 2018, respectively. Of total OTTI, losses of $6 million and $5 million were recognized in earnings, and losses (reversal of losses) of $2 million and $(5) million were recognized as non-credit-related OTTI in other comprehensive income for third quarter 2019 and 2018, respectively. Total OTTI losses were $59 million and $14 million for the first nine months of 2019 and 2018, respectively. Of total OTTI, losses of $58 million and $23 million were recognized in earnings, and losses (reversal of losses) of $1 million and $(9) million were recognized as non-credit-related OTTI in other comprehensive income for the first nine months of 2019 and 2018, respectively.
|
(2)
|
Includes OTTI losses of $43 million and $45 million for third quarter 2019 and 2018, respectively, and $110 million and $302 million for the first nine months of 2019 and 2018, respectively.
|
Wells Fargo & Company and Subsidiaries
|
|
|
|
|
|
|
|
|
|||||
Consolidated Statement of Comprehensive Income (Unaudited)
|
|
|
|
|
|||||||||
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Wells Fargo net income
|
|
$
|
4,610
|
|
|
6,007
|
|
|
16,676
|
|
|
16,329
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|||||
Net unrealized gains (losses) arising during the period
|
|
652
|
|
|
(1,468
|
)
|
|
5,192
|
|
|
(5,528
|
)
|
|
Reclassification of net losses to net income
|
|
76
|
|
|
51
|
|
|
34
|
|
|
168
|
|
|
Derivative and hedging activities:
|
|
|
|
|
|
|
|
|
|||||
Net unrealized gains (losses) arising during the period
|
|
10
|
|
|
(24
|
)
|
|
32
|
|
|
(416
|
)
|
|
Reclassification of net losses to net income
|
|
75
|
|
|
79
|
|
|
233
|
|
|
216
|
|
|
Defined benefit plans adjustments:
|
|
|
|
|
|
|
|
|
|||||
Net actuarial and prior service gains (losses) arising during the period
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
6
|
|
|
Amortization of net actuarial loss, settlements and other to net income
|
|
33
|
|
|
29
|
|
|
101
|
|
|
90
|
|
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|||||
Net unrealized gains (losses) arising during the period
|
|
(53
|
)
|
|
(9
|
)
|
|
3
|
|
|
(94
|
)
|
|
Other comprehensive income (loss), before tax
|
|
793
|
|
|
(1,342
|
)
|
|
5,591
|
|
|
(5,558
|
)
|
|
Income tax benefit (expense) related to other comprehensive income
|
|
(208
|
)
|
|
330
|
|
|
(1,375
|
)
|
|
1,346
|
|
|
Other comprehensive income (loss), net of tax
|
|
585
|
|
|
(1,012
|
)
|
|
4,216
|
|
|
(4,212
|
)
|
|
Less: Other comprehensive loss from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Wells Fargo other comprehensive income (loss), net of tax
|
|
585
|
|
|
(1,012
|
)
|
|
4,216
|
|
|
(4,211
|
)
|
|
Wells Fargo comprehensive income
|
|
5,195
|
|
|
4,995
|
|
|
20,892
|
|
|
12,118
|
|
|
Comprehensive income from noncontrolling interests
|
|
202
|
|
|
79
|
|
|
441
|
|
|
392
|
|
|
Total comprehensive income
|
|
$
|
5,397
|
|
|
5,074
|
|
|
21,333
|
|
|
12,510
|
|
Wells Fargo & Company and Subsidiaries
|
|
|
|
|||
Consolidated Balance Sheet
|
|
|
|
|||
(in millions, except shares)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Assets
|
(Unaudited)
|
|
|
|
||
Cash and due from banks
|
$
|
22,401
|
|
|
23,551
|
|
Interest-earning deposits with banks
|
126,330
|
|
|
149,736
|
|
|
Total cash, cash equivalents, and restricted cash
|
148,731
|
|
|
173,287
|
|
|
Federal funds sold and securities purchased under resale agreements
|
103,051
|
|
|
80,207
|
|
|
Debt securities:
|
|
|
|
|||
Trading, at fair value
|
79,113
|
|
|
69,989
|
|
|
Available-for-sale, at fair value
|
271,236
|
|
|
269,912
|
|
|
Held-to-maturity, at cost (fair value $156,279 and $142,115)
|
153,179
|
|
|
144,788
|
|
|
Mortgage loans held for sale (includes $16,945 and $11,771 carried at fair value) (1)
|
25,448
|
|
|
15,126
|
|
|
Loans held for sale (includes $1,501 and $1,469 carried at fair value) (1)
|
1,532
|
|
|
2,041
|
|
|
Loans (includes $185 and $244 carried at fair value) (1)
|
954,915
|
|
|
953,110
|
|
|
Allowance for loan losses
|
(9,715
|
)
|
|
(9,775
|
)
|
|
Net loans
|
945,200
|
|
|
943,335
|
|
|
Mortgage servicing rights:
|
|
|
|
|||
Measured at fair value
|
11,072
|
|
|
14,649
|
|
|
Amortized
|
1,397
|
|
|
1,443
|
|
|
Premises and equipment, net
|
9,315
|
|
|
8,920
|
|
|
Goodwill
|
26,388
|
|
|
26,418
|
|
|
Derivative assets
|
14,680
|
|
|
10,770
|
|
|
Equity securities (includes $38,368 and $29,556 carried at fair value) (1)
|
63,884
|
|
|
55,148
|
|
|
Other assets
|
89,724
|
|
|
79,850
|
|
|
Total assets (2)
|
$
|
1,943,950
|
|
|
1,895,883
|
|
Liabilities
|
|
|
|
|||
Noninterest-bearing deposits
|
$
|
355,259
|
|
|
349,534
|
|
Interest-bearing deposits
|
953,236
|
|
|
936,636
|
|
|
Total deposits
|
1,308,495
|
|
|
1,286,170
|
|
|
Short-term borrowings
|
123,908
|
|
|
105,787
|
|
|
Derivative liabilities
|
9,948
|
|
|
8,499
|
|
|
Accrued expenses and other liabilities
|
76,532
|
|
|
69,317
|
|
|
Long-term debt
|
230,651
|
|
|
229,044
|
|
|
Total liabilities (3)
|
1,749,534
|
|
|
1,698,817
|
|
|
Equity
|
|
|
|
|||
Wells Fargo stockholders’ equity:
|
|
|
|
|||
Preferred stock
|
21,549
|
|
|
23,214
|
|
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares
|
9,136
|
|
|
9,136
|
|
|
Additional paid-in capital
|
60,866
|
|
|
60,685
|
|
|
Retained earnings
|
166,320
|
|
|
158,163
|
|
|
Cumulative other comprehensive income (loss)
|
(1,639
|
)
|
|
(6,336
|
)
|
|
Treasury stock – 1,212,669,670 shares and 900,557,866 shares
|
(61,785
|
)
|
|
(47,194
|
)
|
|
Unearned ESOP shares
|
(1,143
|
)
|
|
(1,502
|
)
|
|
Total Wells Fargo stockholders’ equity
|
193,304
|
|
|
196,166
|
|
|
Noncontrolling interests
|
1,112
|
|
|
900
|
|
|
Total equity
|
194,416
|
|
|
197,066
|
|
|
Total liabilities and equity
|
$
|
1,943,950
|
|
|
1,895,883
|
|
(1)
|
Parenthetical amounts represent assets and liabilities that we are required to carry at fair value or have elected the fair value option.
|
(2)
|
Our consolidated assets at September 30, 2019, and December 31, 2018, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $10 million and $139 million; Interest-earning deposits with banks, $118 million and $8 million; Debt securities, $61 million and $45 million; Net loans, $13.1 billion and $13.6 billion; Equity securities, $100 million and $85 million; Other assets, $214 million and $221 million; and Total assets, $13.6 billion and $14.1 billion, respectively.
|
(3)
|
Our consolidated liabilities at September 30, 2019, and December 31, 2018, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Accrued expenses and other liabilities, $202 million and $191 million; Long-term debt, $722 million and $816 million; and Total liabilities, $924 million and $1.0 billion, respectively.
|
Wells Fargo & Company and Subsidiaries
|
|
|
|
|
|
|
|
||||||
Consolidated Statement of Changes in Equity (Unaudited)
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
||||||
|
Preferred stock
|
|
|
Common stock
|
|
||||||||
(in millions, except shares)
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
||
Balance June 30, 2019
|
9,184,169
|
|
|
$
|
23,021
|
|
|
4,419,591,197
|
|
|
$
|
9,136
|
|
Net income
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||
Noncontrolling interests
|
|
|
|
|
|
|
|
||||||
Common stock issued
|
|
|
|
|
5,834,645
|
|
|
|
|||||
Common stock repurchased
|
|
|
|
|
(159,099,263
|
)
|
|
|
|||||
Preferred stock redeemed (1)
|
(1,550,000
|
)
|
|
(1,330
|
)
|
|
|
|
|
||||
Preferred stock issued to ESOP
|
|
|
|
|
|
|
|
||||||
Preferred stock released by ESOP
|
|
|
|
|
|
|
|
||||||
Preferred stock converted to common shares
|
(142,000
|
)
|
|
(142
|
)
|
|
2,815,225
|
|
|
|
|||
Common stock warrants repurchased/exercised
|
|
|
|
|
|
|
|
||||||
Preferred stock issued
|
|
|
|
|
|
|
|
||||||
Common stock dividends
|
|
|
|
|
|
|
|
||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
||||||
Stock incentive compensation expense
|
|
|
|
|
|
|
|
||||||
Net change in deferred compensation and related plans
|
|
|
|
|
|
|
|
||||||
Net change
|
(1,692,000
|
)
|
|
(1,472
|
)
|
|
(150,449,393
|
)
|
|
—
|
|
||
Balance September 30, 2019
|
7,492,169
|
|
|
$
|
21,549
|
|
|
4,269,141,804
|
|
|
$
|
9,136
|
|
Balance June 30, 2018
|
12,055,984
|
|
|
$
|
25,737
|
|
|
4,849,067,854
|
|
|
$
|
9,136
|
|
Adoption of accounting standard related to certain tax effects stranded in accumulated other comprehensive income (loss) (2)
|
|
|
|
|
|
|
|
||||||
Net income
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||
Noncontrolling interests
|
|
|
|
|
|
|
|
||||||
Common stock issued
|
|
|
|
|
4,131,347
|
|
|
|
|||||
Common stock repurchased
|
|
|
|
|
(146,487,043
|
)
|
|
|
|||||
Preferred stock redeemed (3)
|
(2,150,375
|
)
|
|
(1,995
|
)
|
|
|
|
|
||||
Preferred stock issued to ESOP
|
|
|
|
|
|
|
|
||||||
Preferred stock released by ESOP
|
|
|
|
|
|
|
|
||||||
Preferred stock converted to common shares
|
(260,257
|
)
|
|
(260
|
)
|
|
4,848,888
|
|
|
|
|||
Common stock warrants repurchased/exercised
|
|
|
|
|
|
|
|
||||||
Preferred stock issued
|
|
|
|
|
|
|
|
||||||
Common stock dividends
|
|
|
|
|
|
|
|
||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
||||||
Stock incentive compensation expense
|
|
|
|
|
|
|
|
||||||
Net change in deferred compensation and related plans
|
|
|
|
|
|
|
|
||||||
Net change
|
(2,410,632
|
)
|
|
(2,255
|
)
|
|
(137,506,808
|
)
|
|
—
|
|
||
Balance September 30, 2018
|
9,645,352
|
|
|
$
|
23,482
|
|
|
4,711,561,046
|
|
|
$
|
9,136
|
|
(1)
|
Represents the impact of the partial redemption of preferred stock, series K, in third quarter 2019.
|
(2)
|
Represents the reclassification from other comprehensive income to retained earnings as a result of the adoption of ASU 2018-02 – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, in third quarter 2018.
|
(3)
|
Represents the impact of the redemption of preferred stock, series J, in third quarter 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30,
|
|
|||||||||
|
|
|
|
|
|
Wells Fargo stockholders’ equity
|
|
|
|
|
|
|||||||||||
Additional
paid-in
capital
|
|
|
Retained
earnings
|
|
|
Cumulative
other
comprehensive
income
|
|
|
Treasury
stock
|
|
|
Unearned
ESOP
shares
|
|
|
Total
Wells Fargo
stockholders’
equity
|
|
|
Noncontrolling
interests
|
|
|
Total
equity
|
|
60,625
|
|
|
164,551
|
|
|
(2,224
|
)
|
|
(54,775
|
)
|
|
(1,292
|
)
|
|
199,042
|
|
|
995
|
|
|
200,037
|
|
|
|
4,610
|
|
|
|
|
|
|
|
|
4,610
|
|
|
202
|
|
|
4,812
|
|
||||
|
|
|
|
585
|
|
|
|
|
|
|
585
|
|
|
—
|
|
|
585
|
|
||||
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(85
|
)
|
|
(85
|
)
|
||||
(6
|
)
|
|
(15
|
)
|
|
|
|
299
|
|
|
|
|
278
|
|
|
|
|
278
|
|
|||
—
|
|
|
|
|
|
|
(7,448
|
)
|
|
|
|
(7,448
|
)
|
|
|
|
(7,448
|
)
|
||||
|
|
(220
|
)
|
|
|
|
|
|
|
|
(1,550
|
)
|
|
|
|
(1,550
|
)
|
|||||
—
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||||
(7
|
)
|
|
|
|
|
|
|
|
149
|
|
|
142
|
|
|
|
|
142
|
|
||||
(1
|
)
|
|
|
|
|
|
143
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||
23
|
|
|
(2,253
|
)
|
|
|
|
|
|
|
|
(2,230
|
)
|
|
|
|
(2,230
|
)
|
||||
|
|
(353
|
)
|
|
|
|
|
|
|
|
(353
|
)
|
|
|
|
(353
|
)
|
|||||
262
|
|
|
|
|
|
|
|
|
|
|
262
|
|
|
|
|
262
|
|
|||||
(30
|
)
|
|
|
|
|
|
(4
|
)
|
|
|
|
(34
|
)
|
|
|
|
(34
|
)
|
||||
241
|
|
|
1,769
|
|
|
585
|
|
|
(7,010
|
)
|
|
149
|
|
|
(5,738
|
)
|
|
117
|
|
|
(5,621
|
)
|
60,866
|
|
|
166,320
|
|
|
(1,639
|
)
|
|
(61,785
|
)
|
|
(1,143
|
)
|
|
193,304
|
|
|
1,112
|
|
|
194,416
|
|
59,644
|
|
|
150,803
|
|
|
(5,461
|
)
|
|
(32,620
|
)
|
|
(2,051
|
)
|
|
205,188
|
|
|
881
|
|
|
206,069
|
|
|
|
400
|
|
|
(400
|
)
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
|
6,007
|
|
|
|
|
|
|
|
|
6,007
|
|
|
79
|
|
|
6,086
|
|
||||
|
|
|
|
(1,012
|
)
|
|
|
|
|
|
(1,012
|
)
|
|
—
|
|
|
(1,012
|
)
|
||||
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
|||
(58
|
)
|
|
—
|
|
|
|
|
214
|
|
|
|
|
156
|
|
|
|
|
156
|
|
|||
1,000
|
|
|
|
|
|
|
(8,382
|
)
|
|
|
|
(7,382
|
)
|
|
|
|
(7,382
|
)
|
||||
|
|
|
(155
|
)
|
|
|
|
|
|
|
|
(2,150
|
)
|
|
|
|
(2,150
|
)
|
||||
—
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
||||
(11
|
)
|
|
|
|
|
|
|
|
271
|
|
|
260
|
|
|
|
|
260
|
|
||||
6
|
|
|
|
|
|
|
254
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
(36
|
)
|
|
|
|
|
|
|
|
|
|
(36
|
)
|
|
|
|
(36
|
)
|
|||||
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||
18
|
|
|
(2,080
|
)
|
|
|
|
|
|
|
|
(2,062
|
)
|
|
|
|
(2,062
|
)
|
||||
|
|
(399
|
)
|
|
|
|
|
|
|
|
(399
|
)
|
|
|
|
(399
|
)
|
|||||
202
|
|
|
|
|
|
|
|
|
|
|
202
|
|
|
|
|
202
|
|
|||||
(27
|
)
|
|
|
|
|
|
(4
|
)
|
|
|
|
(31
|
)
|
|
|
|
(31
|
)
|
||||
1,094
|
|
|
3,773
|
|
|
(1,412
|
)
|
|
(7,918
|
)
|
|
271
|
|
|
(6,447
|
)
|
|
57
|
|
|
(6,390
|
)
|
60,738
|
|
|
154,576
|
|
|
(6,873
|
)
|
|
(40,538
|
)
|
|
(1,780
|
)
|
|
198,741
|
|
|
938
|
|
|
199,679
|
|
Wells Fargo & Company and Subsidiaries
|
|
|
|
|
|
|
|
||||||
Consolidated Statement of Changes in Equity (Unaudited)
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
||||||
|
Preferred stock
|
|
|
Common stock
|
|
||||||||
(in millions, except shares)
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
||
Balance December 31, 2018
|
9,377,216
|
|
|
$
|
23,214
|
|
|
4,581,253,608
|
|
|
$
|
9,136
|
|
Cumulative effect from change in accounting policies (1)
|
|
|
|
|
|
|
|
||||||
Balance January 1, 2019
|
9,377,216
|
|
|
$
|
23,214
|
|
|
4,581,253,608
|
|
|
$
|
9,136
|
|
Net income
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||
Noncontrolling interests
|
|
|
|
|
|
|
|
||||||
Common stock issued
|
|
|
|
|
42,384,469
|
|
|
|
|||||
Common stock repurchased
|
|
|
|
|
(361,315,717
|
)
|
|
|
|||||
Preferred stock redeemed (2)
|
(1,550,000
|
)
|
|
(1,330
|
)
|
|
|
|
|
||||
Preferred stock issued to ESOP
|
—
|
|
|
—
|
|
|
|
|
|
||||
Preferred stock released by ESOP
|
|
|
|
|
|
|
|
||||||
Preferred stock converted to common shares
|
(335,047
|
)
|
|
(335
|
)
|
|
6,819,444
|
|
|
|
|||
Common stock warrants repurchased/exercised
|
|
|
|
|
|
|
|
||||||
Preferred stock issued
|
|
|
|
|
|
|
|
||||||
Common stock dividends
|
|
|
|
|
|
|
|
||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
||||||
Stock incentive compensation expense
|
|
|
|
|
|
|
|
||||||
Net change in deferred compensation and related plans
|
|
|
|
|
|
|
|
||||||
Net change
|
(1,885,047
|
)
|
|
(1,665
|
)
|
|
(312,111,804
|
)
|
|
—
|
|
||
Balance September 30, 2019
|
7,492,169
|
|
|
$
|
21,549
|
|
|
4,269,141,804
|
|
|
$
|
9,136
|
|
Balance December 31, 2017
|
11,677,235
|
|
|
$
|
25,358
|
|
|
4,891,616,628
|
|
|
$
|
9,136
|
|
Cumulative effect from change in accounting policies (3)
|
|
|
|
|
|
|
|
||||||
Balance January 1, 2018
|
11,677,235
|
|
|
$
|
25,358
|
|
|
4,891,616,628
|
|
|
$
|
9,136
|
|
Adoption of accounting standard related to certain tax effects stranded in accumulated other comprehensive income (loss) (4)
|
|
|
|
|
|
|
|
||||||
Net income
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||
Noncontrolling interests
|
|
|
|
|
|
|
|
||||||
Common stock issued
|
|
|
|
|
34,391,135
|
|
|
|
|||||
Common stock repurchased
|
|
|
|
|
(232,826,228
|
)
|
|
|
|||||
Preferred stock redeemed (5)
|
(2,150,375
|
)
|
|
(1,995
|
)
|
|
|
|
|
||||
Preferred stock issued to ESOP
|
1,100,000
|
|
|
1,100
|
|
|
|
|
|
||||
Preferred stock released by ESOP
|
|
|
|
|
|
|
|
|
|||||
Preferred stock converted to common shares
|
(981,508
|
)
|
|
(981
|
)
|
|
18,379,511
|
|
|
|
|||
Common stock warrants repurchased/exercised
|
|
|
|
|
|
|
|
|
|
||||
Preferred stock issued
|
|
|
|
|
|
|
|
|
|||||
Common stock dividends
|
|
|
|
|
|
|
|
||||||
Preferred stock dividends
|
|
|
|
|
|
|
|
||||||
Stock incentive compensation expense
|
|
|
|
|
|
|
|
||||||
Net change in deferred compensation and related plans
|
|
|
|
|
|
|
|
||||||
Net change
|
(2,031,883
|
)
|
|
(1,876
|
)
|
|
(180,055,582
|
)
|
|
—
|
|
||
Balance September 30, 2018
|
9,645,352
|
|
|
$
|
23,482
|
|
|
4,711,561,046
|
|
|
$
|
9,136
|
|
(1)
|
Effective January 1, 2019, we adopted ASU 2016-02 – Leases (Topic 842) and subsequent related Updates, ASU 2017-08 – Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. See Note 1 (Summary of Significant Accounting Policies) for more information.
|
(2)
|
Represents the impact of the partial redemption of preferred stock, series K, in third quarter 2019.
|
(3)
|
Effective January 1, 2018, we adopted ASU 2016-04 – Liabilities – Extinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored-Value Products, ASU 2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, and ASU 2014-09 – Revenue from Contracts With Customers (Topic 606) and subsequent related Updates.
|
(4)
|
Represents the reclassification from other comprehensive income to retained earnings as a result of the adoption of ASU 2018-02 – Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, in third quarter 2018.
|
(5)
|
Represents the impact of the redemption of preferred stock, series J, in third quarter 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
|||||||||||
|
|
|
|
|
|
Wells Fargo stockholders’ equity
|
|
|
|
|
|
|||||||||||
Additional
paid-in
capital
|
|
|
Retained
earnings
|
|
|
Cumulative
other
comprehensive
income
|
|
|
Treasury
stock
|
|
|
Unearned
ESOP
shares
|
|
|
Total
Wells Fargo
stockholders’
equity
|
|
|
Noncontrolling
interests
|
|
|
Total
equity
|
|
60,685
|
|
|
158,163
|
|
|
(6,336
|
)
|
|
(47,194
|
)
|
|
(1,502
|
)
|
|
196,166
|
|
|
900
|
|
|
197,066
|
|
|
|
(492
|
)
|
|
481
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
(11
|
)
|
||||
60,685
|
|
|
157,671
|
|
|
(5,855
|
)
|
|
(47,194
|
)
|
|
(1,502
|
)
|
|
196,155
|
|
|
900
|
|
|
197,055
|
|
|
|
16,676
|
|
|
|
|
|
|
|
|
16,676
|
|
|
441
|
|
|
17,117
|
|
||||
|
|
|
|
4,216
|
|
|
|
|
|
|
4,216
|
|
|
—
|
|
|
4,216
|
|
||||
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(229
|
)
|
|
(229
|
)
|
(8
|
)
|
|
(382
|
)
|
|
|
|
|
2,206
|
|
|
|
|
|
1,816
|
|
|
|
|
1,816
|
|
|
—
|
|
|
|
|
|
|
|
|
(17,166
|
)
|
|
|
|
|
(17,166
|
)
|
|
|
|
(17,166
|
)
|
|
|
|
(220
|
)
|
|
|
|
|
|
|
|
(1,550
|
)
|
|
|
|
(1,550
|
)
|
|||||
—
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
359
|
|
|
335
|
|
|
|
|
335
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
351
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
62
|
|
|
(6,361
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,299
|
)
|
|
|
|
(6,299
|
)
|
|
|
|
|
(1,064
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,064
|
)
|
|
|
|
(1,064
|
)
|
|
1,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,053
|
|
|
|
|
1,053
|
|
|
(886
|
)
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
(868
|
)
|
|
|
|
(868
|
)
|
|
181
|
|
|
8,649
|
|
|
4,216
|
|
|
(14,591
|
)
|
|
359
|
|
|
(2,851
|
)
|
|
212
|
|
|
(2,639
|
)
|
60,866
|
|
|
166,320
|
|
|
(1,639
|
)
|
|
(61,785
|
)
|
|
(1,143
|
)
|
|
193,304
|
|
|
1,112
|
|
|
194,416
|
|
60,893
|
|
|
145,263
|
|
|
(2,144
|
)
|
|
(29,892
|
)
|
|
(1,678
|
)
|
|
206,936
|
|
|
1,143
|
|
|
208,079
|
|
|
|
94
|
|
|
(118
|
)
|
|
|
|
|
|
(24
|
)
|
|
|
|
(24
|
)
|
||||
60,893
|
|
|
145,357
|
|
|
(2,262
|
)
|
|
(29,892
|
)
|
|
(1,678
|
)
|
|
206,912
|
|
|
1,143
|
|
|
208,055
|
|
|
|
400
|
|
|
(400
|
)
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
|
16,329
|
|
|
|
|
|
|
|
|
|
16,329
|
|
|
393
|
|
|
16,722
|
|
|||
|
|
|
|
(4,211
|
)
|
|
|
|
|
|
(4,211
|
)
|
|
(1
|
)
|
|
(4,212
|
)
|
||||
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
(597
|
)
|
|
(590
|
)
|
|
(53
|
)
|
|
(231
|
)
|
|
|
|
|
1,721
|
|
|
|
|
1,437
|
|
|
|
|
1,437
|
|
||
—
|
|
|
|
|
|
|
|
(13,334
|
)
|
|
|
|
(13,334
|
)
|
|
|
|
(13,334
|
)
|
|||
|
|
(155
|
)
|
|
|
|
|
|
|
|
(2,150
|
)
|
|
|
|
(2,150
|
)
|
|||||
43
|
|
|
|
|
|
|
|
|
|
(1,143
|
)
|
|
—
|
|
|
|
|
—
|
|
|||
(60
|
)
|
|
|
|
|
|
|
|
|
1,041
|
|
|
981
|
|
|
|
|
981
|
|
|||
33
|
|
|
|
|
|
|
|
948
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||
(194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(194
|
)
|
|
|
|
(194
|
)
|
|||
—
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||
48
|
|
|
(5,921
|
)
|
|
|
|
|
|
|
|
|
|
(5,873
|
)
|
|
|
|
(5,873
|
)
|
||
|
|
(1,203
|
)
|
|
|
|
|
|
|
|
|
|
(1,203
|
)
|
|
|
|
(1,203
|
)
|
|||
897
|
|
|
|
|
|
|
|
|
|
|
|
897
|
|
|
|
|
897
|
|
||||
(876
|
)
|
|
|
|
|
|
|
|
19
|
|
|
|
|
(857
|
)
|
|
|
|
(857
|
)
|
||
(155
|
)
|
|
9,219
|
|
|
(4,611
|
)
|
|
(10,646
|
)
|
|
(102
|
)
|
|
(8,171
|
)
|
|
(205
|
)
|
|
(8,376
|
)
|
60,738
|
|
|
154,576
|
|
|
(6,873
|
)
|
|
(40,538
|
)
|
|
(1,780
|
)
|
|
198,741
|
|
|
938
|
|
|
199,679
|
|
Wells Fargo & Company and Subsidiaries
|
|
|
|
|||
Consolidated Statement of Cash Flows (Unaudited)
|
|
|
|
|||
|
Nine months ended September 30,
|
|
||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Cash flows from operating activities:
|
|
|
|
|||
Net income before noncontrolling interests
|
$
|
17,117
|
|
|
16,722
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|||
Provision for credit losses
|
2,043
|
|
|
1,223
|
|
|
Changes in fair value of MSRs, MLHFS and LHFS carried at fair value
|
3,704
|
|
|
(1,057
|
)
|
|
Depreciation, amortization and accretion
|
4,940
|
|
|
4,222
|
|
|
Other net (gains)
|
(2,888
|
)
|
|
(8,919
|
)
|
|
Stock-based compensation
|
1,885
|
|
|
1,859
|
|
|
Originations and purchases of mortgage loans held for sale
|
(109,609
|
)
|
|
(120,006
|
)
|
|
Proceeds from sales of and paydowns on mortgage loans held for sale
|
70,676
|
|
|
90,714
|
|
|
Net change in:
|
|
|
|
|||
Debt and equity securities, held for trading
|
17,104
|
|
|
24,709
|
|
|
Loans held for sale
|
241
|
|
|
(530
|
)
|
|
Deferred income taxes
|
(3,142
|
)
|
|
940
|
|
|
Derivative assets and liabilities
|
(2,397
|
)
|
|
315
|
|
|
Other assets
|
(6,320
|
)
|
|
9,738
|
|
|
Other accrued expenses and liabilities
|
953
|
|
|
1,109
|
|
|
Net cash provided (used) by operating activities
|
(5,693
|
)
|
|
21,039
|
|
|
Cash flows from investing activities:
|
|
|
|
|||
Net change in:
|
|
|
|
|||
Federal funds sold and securities purchased under resale agreements
|
(22,844
|
)
|
|
(4,448
|
)
|
|
Available-for-sale debt securities:
|
|
|
|
|||
Proceeds from sales
|
7,709
|
|
|
7,088
|
|
|
Prepayments and maturities
|
30,362
|
|
|
28,360
|
|
|
Purchases
|
(44,460
|
)
|
|
(41,495
|
)
|
|
Held-to-maturity debt securities:
|
|
|
|
|||
Paydowns and maturities
|
9,154
|
|
|
8,509
|
|
|
Purchases
|
(2,929
|
)
|
|
—
|
|
|
Equity securities, not held for trading:
|
|
|
|
|||
Proceeds from sales and capital returns
|
4,104
|
|
|
4,481
|
|
|
Purchases
|
(4,595
|
)
|
|
(3,937
|
)
|
|
Loans:
|
|
|
|
|||
Loans originated by banking subsidiaries, net of principal collected
|
(15,133
|
)
|
|
(2,965
|
)
|
|
Proceeds from sales (including participations) of loans held for investment
|
10,416
|
|
|
12,356
|
|
|
Purchases (including participations) of loans
|
(1,574
|
)
|
|
(896
|
)
|
|
Principal collected on nonbank entities’ loans
|
2,990
|
|
|
5,110
|
|
|
Loans originated by nonbank entities
|
(3,816
|
)
|
|
(5,760
|
)
|
|
Net cash paid for acquisitions
|
—
|
|
|
(10
|
)
|
|
Proceeds from sales of foreclosed assets and short sales
|
1,992
|
|
|
2,781
|
|
|
Other, net
|
1,519
|
|
|
1,317
|
|
|
Net cash provided (used) by investing activities
|
(27,105
|
)
|
|
10,491
|
|
|
Cash flows from financing activities:
|
|
|
|
|||
Net change in:
|
|
|
|
|||
Deposits
|
22,005
|
|
|
(69,371
|
)
|
|
Short-term borrowings
|
18,121
|
|
|
2,195
|
|
|
Long-term debt:
|
|
|
|
|||
Proceeds from issuance
|
40,220
|
|
|
31,397
|
|
|
Repayment
|
(45,940
|
)
|
|
(29,419
|
)
|
|
Preferred stock:
|
|
|
|
|||
Redeemed
|
(1,550
|
)
|
|
(2,150
|
)
|
|
Cash dividends paid
|
(1,005
|
)
|
|
(1,211
|
)
|
|
Common stock:
|
|
|
|
|||
Proceeds from issuance
|
356
|
|
|
548
|
|
|
Stock tendered for payment of withholding taxes
|
(283
|
)
|
|
(322
|
)
|
|
Repurchased
|
(17,166
|
)
|
|
(13,334
|
)
|
|
Cash dividends paid
|
(6,118
|
)
|
|
(5,730
|
)
|
|
Net change in noncontrolling interests
|
(221
|
)
|
|
(364
|
)
|
|
Other, net
|
(177
|
)
|
|
(193
|
)
|
|
Net cash provided (used) by financing activities
|
8,242
|
|
|
(87,954
|
)
|
|
Net change in cash, cash equivalents, and restricted cash
|
(24,556
|
)
|
|
(56,424
|
)
|
|
Cash, cash equivalents, and restricted cash at beginning of period
|
173,287
|
|
|
215,947
|
|
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
148,731
|
|
|
159,523
|
|
Supplemental cash flow disclosures:
|
|
|
|
|||
Cash paid for interest
|
$
|
14,505
|
|
|
10,108
|
|
Cash paid for income taxes
|
5,248
|
|
|
1,921
|
|
Note 1: Summary of Significant Accounting Policies
|
•
|
allowance for credit losses (Note 6 (Loans and Allowance for Credit Losses));
|
•
|
valuations of residential mortgage servicing rights (MSRs) (Note 10 (Securitizations and Variable Interest Entities) and Note 11 (Mortgage Banking Activities));
|
•
|
valuations of financial instruments (Note 15 (Derivatives) and Note 16 (Fair Values of Assets and Liabilities));
|
•
|
liabilities for contingent litigation losses (Note 14 (Legal Actions)); and
|
•
|
income taxes.
|
•
|
Accounting Standards Update (ASU or Update) 2018-16 – Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS)
|
•
|
ASU 2017-08 – Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
•
|
ASU 2016-02 – Leases (Topic 842) and subsequent related Updates, including early adoption of ASU 2019-01 – Leases (Topic 842): Codification Improvements
|
|
Nine months ended September 30,
|
|
||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Trading debt securities retained from securitization of MLHFS
|
$
|
31,517
|
|
|
28,761
|
|
Transfers from loans to MLHFS
|
5,409
|
|
|
4,456
|
|
|
Transfers from loans to LHFS
|
117
|
|
|
2,542
|
|
|
Transfers from available-for-sale debt securities to held-to-maturity debt securities
|
13,833
|
|
|
13,372
|
|
|
Operating lease ROU assets acquired with operating lease liabilities (1)
|
5,644
|
|
|
—
|
|
(1)
|
The nine months ended September 30, 2019, balance includes $4.9 billion from adoption of ASU 2016-02 – Leases (Topic 842) and $744 million attributable to new leases and changes from modified leases.
|
Note 2: Business Combinations
|
Note 3: Cash, Loan and Dividend Restrictions
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Average required reserve balance for FRB (1)
|
$
|
11,230
|
|
|
12,428
|
|
Reserve balance for non-U.S. central banks
|
247
|
|
|
517
|
|
|
Segregated for benefit of brokerage customers under federal and other brokerage regulations
|
625
|
|
|
1,135
|
|
|
Related to consolidated variable interest entities (VIEs) that can only be used to settle liabilities of VIEs
|
128
|
|
|
147
|
|
(1)
|
Represents average for the first nine months of 2019 and for the year ended December 31, 2018.
|
Note 4: Trading Activities
|
|
Sep 30,
|
|
|
Dec 31,
|
|
|
(in millions)
|
2019
|
|
|
2018
|
|
|
Trading assets:
|
|
|
|
|||
Debt securities
|
$
|
79,113
|
|
|
69,989
|
|
Equity securities
|
24,436
|
|
|
19,449
|
|
|
Loans held for sale
|
1,501
|
|
|
1,469
|
|
|
Gross trading derivative assets
|
39,926
|
|
|
29,216
|
|
|
Netting (1)
|
(26,414
|
)
|
|
(19,807
|
)
|
|
Total trading derivative assets
|
13,512
|
|
|
9,409
|
|
|
Total trading assets
|
118,562
|
|
|
100,316
|
|
|
Trading liabilities:
|
|
|
|
|||
Short sale
|
18,290
|
|
|
19,720
|
|
|
Gross trading derivative liabilities
|
38,308
|
|
|
28,717
|
|
|
Netting (1)
|
(29,708
|
)
|
|
(21,178
|
)
|
|
Total trading derivative liabilities
|
8,600
|
|
|
7,539
|
|
|
Total trading liabilities
|
$
|
26,890
|
|
|
27,259
|
|
(1)
|
Represents balance sheet netting for trading derivative asset and liability balances, and trading portfolio level counterparty valuation adjustments.
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|||||
Debt securities
|
$
|
790
|
|
|
723
|
|
|
2,323
|
|
|
2,043
|
|
Equity securities
|
157
|
|
|
178
|
|
|
415
|
|
|
447
|
|
|
Loans held for sale
|
20
|
|
|
20
|
|
|
63
|
|
|
43
|
|
|
Total interest income
|
967
|
|
|
921
|
|
|
2,801
|
|
|
2,533
|
|
|
Less: Interest expense
|
129
|
|
|
157
|
|
|
392
|
|
|
429
|
|
|
Net interest income
|
838
|
|
|
764
|
|
|
2,409
|
|
|
2,104
|
|
|
Net gains (losses) from trading activities (1):
|
|
|
|
|
|
|
|
|||||
Debt securities
|
451
|
|
|
(369
|
)
|
|
1,540
|
|
|
(1,008
|
)
|
|
Equity securities
|
(242
|
)
|
|
1,129
|
|
|
3,061
|
|
|
25
|
|
|
Loans held for sale
|
5
|
|
|
3
|
|
|
15
|
|
|
18
|
|
|
Derivatives (2)
|
62
|
|
|
(605
|
)
|
|
(3,754
|
)
|
|
1,557
|
|
|
Total net gains from trading activities
|
276
|
|
|
158
|
|
|
862
|
|
|
592
|
|
|
Total trading-related net interest and noninterest income
|
$
|
1,114
|
|
|
922
|
|
|
3,271
|
|
|
2,696
|
|
(1)
|
Represents realized gains (losses) and unrealized gains (losses) due to changes in fair value of our trading positions.
|
(2)
|
Excludes economic hedging of mortgage banking and asset/liability management activities, for which hedge results (realized and unrealized) are reported with the respective hedged activities.
|
Note 5: Available-for-Sale and Held-to-Maturity Debt Securities
|
(in millions)
|
Amortized cost
|
|
|
Gross
unrealized
gains
|
|
|
Gross
unrealized
losses
|
|
|
Fair
value
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
$
|
16,569
|
|
|
2
|
|
|
(22
|
)
|
|
16,549
|
|
Securities of U.S. states and political subdivisions (1)
|
39,792
|
|
|
785
|
|
|
(74
|
)
|
|
40,503
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|||||
Federal agencies
|
165,382
|
|
|
2,315
|
|
|
(162
|
)
|
|
167,535
|
|
|
Residential
|
839
|
|
|
14
|
|
|
—
|
|
|
853
|
|
|
Commercial
|
4,190
|
|
|
41
|
|
|
(5
|
)
|
|
4,226
|
|
|
Total mortgage-backed securities
|
170,411
|
|
|
2,370
|
|
|
(167
|
)
|
|
172,614
|
|
|
Corporate debt securities
|
5,739
|
|
|
198
|
|
|
(44
|
)
|
|
5,893
|
|
|
Collateralized loan and other debt obligations (2)
|
30,968
|
|
|
147
|
|
|
(105
|
)
|
|
31,010
|
|
|
Other (3)
|
4,616
|
|
|
65
|
|
|
(14
|
)
|
|
4,667
|
|
|
Total available-for-sale debt securities
|
268,095
|
|
|
3,567
|
|
|
(426
|
)
|
|
271,236
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
44,774
|
|
|
690
|
|
|
(1
|
)
|
|
45,463
|
|
|
Securities of U.S. states and political subdivisions
|
12,719
|
|
|
308
|
|
|
(5
|
)
|
|
13,022
|
|
|
Federal agency and other mortgage-backed securities (4)
|
95,637
|
|
|
2,120
|
|
|
(12
|
)
|
|
97,745
|
|
|
Collateralized loan obligations
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
Total held-to-maturity debt securities
|
153,179
|
|
|
3,118
|
|
|
(18
|
)
|
|
156,279
|
|
|
Total
|
$
|
421,274
|
|
|
6,685
|
|
|
(444
|
)
|
|
427,515
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
$
|
13,451
|
|
|
3
|
|
|
(106
|
)
|
|
13,348
|
|
Securities of U.S. states and political subdivisions (1)
|
48,994
|
|
|
716
|
|
|
(446
|
)
|
|
49,264
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|||||
Federal agencies
|
155,974
|
|
|
369
|
|
|
(3,140
|
)
|
|
153,203
|
|
|
Residential
|
2,638
|
|
|
142
|
|
|
(5
|
)
|
|
2,775
|
|
|
Commercial
|
4,207
|
|
|
40
|
|
|
(22
|
)
|
|
4,225
|
|
|
Total mortgage-backed securities
|
162,819
|
|
|
551
|
|
|
(3,167
|
)
|
|
160,203
|
|
|
Corporate debt securities
|
6,230
|
|
|
131
|
|
|
(90
|
)
|
|
6,271
|
|
|
Collateralized loan and other debt obligations (2)
|
35,581
|
|
|
158
|
|
|
(396
|
)
|
|
35,343
|
|
|
Other (3)
|
5,396
|
|
|
100
|
|
|
(13
|
)
|
|
5,483
|
|
|
Total available-for-sale debt securities
|
272,471
|
|
|
1,659
|
|
|
(4,218
|
)
|
|
269,912
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
44,751
|
|
|
4
|
|
|
(415
|
)
|
|
44,340
|
|
|
Securities of U.S. states and political subdivisions
|
6,286
|
|
|
30
|
|
|
(116
|
)
|
|
6,200
|
|
|
Federal agency and other mortgage-backed securities (4)
|
93,685
|
|
|
112
|
|
|
(2,288
|
)
|
|
91,509
|
|
|
Collateralized loan obligations
|
66
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
Total held-to-maturity debt securities
|
144,788
|
|
|
146
|
|
|
(2,819
|
)
|
|
142,115
|
|
|
Total
|
$
|
417,259
|
|
|
1,805
|
|
|
(7,037
|
)
|
|
412,027
|
|
(1)
|
Includes investments in tax-exempt preferred debt securities issued by investment funds or trusts that predominantly invest in tax-exempt municipal securities. The cost basis and fair value of these types of securities was $5.8 billion each at September 30, 2019, and $6.3 billion each at December 31, 2018.
|
(2)
|
Includes collateralized debt obligations (CDOs) with a cost basis and fair value of $494 million and $609 million, respectively, at September 30, 2019, and $662 million and $800 million, respectively, at December 31, 2018.
|
(3)
|
Largely includes asset-backed securities collateralized by student loans.
|
(4)
|
Predominantly consists of federal agency mortgage-backed securities at both September 30, 2019 and December 31, 2018.
|
|
Less than 12 months
|
|
|
12 months or more
|
|
|
Total
|
|
||||||||||
(in millions)
|
Gross
unrealized
losses
|
|
|
Fair
value
|
|
|
Gross
unrealized
losses
|
|
|
Fair
value
|
|
|
Gross
unrealized
losses
|
|
|
Fair
value
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Securities of U.S. Treasury and federal agencies
|
$
|
(17
|
)
|
|
11,776
|
|
|
(5
|
)
|
|
3,475
|
|
|
(22
|
)
|
|
15,251
|
|
Securities of U.S. states and political subdivisions
|
(34
|
)
|
|
7,352
|
|
|
(40
|
)
|
|
2,517
|
|
|
(74
|
)
|
|
9,869
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Federal agencies
|
(42
|
)
|
|
12,965
|
|
|
(120
|
)
|
|
11,668
|
|
|
(162
|
)
|
|
24,633
|
|
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
(3
|
)
|
|
728
|
|
|
(2
|
)
|
|
214
|
|
|
(5
|
)
|
|
942
|
|
|
Total mortgage-backed securities
|
(45
|
)
|
|
13,693
|
|
|
(122
|
)
|
|
11,882
|
|
|
(167
|
)
|
|
25,575
|
|
|
Corporate debt securities
|
(17
|
)
|
|
581
|
|
|
(27
|
)
|
|
253
|
|
|
(44
|
)
|
|
834
|
|
|
Collateralized loan and other debt obligations
|
(42
|
)
|
|
10,919
|
|
|
(63
|
)
|
|
9,334
|
|
|
(105
|
)
|
|
20,253
|
|
|
Other
|
(6
|
)
|
|
1,347
|
|
|
(8
|
)
|
|
236
|
|
|
(14
|
)
|
|
1,583
|
|
|
Total available-for-sale debt securities
|
(161
|
)
|
|
45,668
|
|
|
(265
|
)
|
|
27,697
|
|
|
(426
|
)
|
|
73,365
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Securities of U.S. Treasury and federal agencies
|
(1
|
)
|
|
804
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
804
|
|
|
Securities of U.S. states and political subdivisions
|
(1
|
)
|
|
200
|
|
|
(4
|
)
|
|
72
|
|
|
(5
|
)
|
|
272
|
|
|
Federal agency and other mortgage-backed securities
|
(10
|
)
|
|
2,763
|
|
|
(2
|
)
|
|
31
|
|
|
(12
|
)
|
|
2,794
|
|
|
Collateralized loan obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total held-to-maturity debt securities
|
(12
|
)
|
|
3,767
|
|
|
(6
|
)
|
|
103
|
|
|
(18
|
)
|
|
3,870
|
|
|
Total
|
$
|
(173
|
)
|
|
49,435
|
|
|
(271
|
)
|
|
27,800
|
|
|
(444
|
)
|
|
77,235
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Securities of U.S. Treasury and federal agencies
|
$
|
(1
|
)
|
|
498
|
|
|
(105
|
)
|
|
6,204
|
|
|
(106
|
)
|
|
6,702
|
|
Securities of U.S. states and political subdivisions
|
(73
|
)
|
|
9,746
|
|
|
(373
|
)
|
|
9,017
|
|
|
(446
|
)
|
|
18,763
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Federal agencies
|
(42
|
)
|
|
10,979
|
|
|
(3,098
|
)
|
|
112,252
|
|
|
(3,140
|
)
|
|
123,231
|
|
|
Residential
|
(3
|
)
|
|
398
|
|
|
(2
|
)
|
|
69
|
|
|
(5
|
)
|
|
467
|
|
|
Commercial
|
(20
|
)
|
|
1,972
|
|
|
(2
|
)
|
|
79
|
|
|
(22
|
)
|
|
2,051
|
|
|
Total mortgage-backed securities
|
(65
|
)
|
|
13,349
|
|
|
(3,102
|
)
|
|
112,400
|
|
|
(3,167
|
)
|
|
125,749
|
|
|
Corporate debt securities
|
(64
|
)
|
|
1,965
|
|
|
(26
|
)
|
|
298
|
|
|
(90
|
)
|
|
2,263
|
|
|
Collateralized loan and other debt obligations
|
(388
|
)
|
|
28,306
|
|
|
(8
|
)
|
|
553
|
|
|
(396
|
)
|
|
28,859
|
|
|
Other
|
(7
|
)
|
|
819
|
|
|
(6
|
)
|
|
159
|
|
|
(13
|
)
|
|
978
|
|
|
Total available-for-sale debt securities
|
(598
|
)
|
|
54,683
|
|
|
(3,620
|
)
|
|
128,631
|
|
|
(4,218
|
)
|
|
183,314
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Securities of U.S. Treasury and federal agencies
|
(3
|
)
|
|
895
|
|
|
(412
|
)
|
|
41,083
|
|
|
(415
|
)
|
|
41,978
|
|
|
Securities of U.S. states and political subdivisions
|
(4
|
)
|
|
598
|
|
|
(112
|
)
|
|
3,992
|
|
|
(116
|
)
|
|
4,590
|
|
|
Federal agency and other mortgage-backed securities
|
(5
|
)
|
|
4,635
|
|
|
(2,283
|
)
|
|
77,741
|
|
|
(2,288
|
)
|
|
82,376
|
|
|
Collateralized loan obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total held-to-maturity debt securities
|
(12
|
)
|
|
6,128
|
|
|
(2,807
|
)
|
|
122,816
|
|
|
(2,819
|
)
|
|
128,944
|
|
|
Total
|
$
|
(610
|
)
|
|
60,811
|
|
|
(6,427
|
)
|
|
251,447
|
|
|
(7,037
|
)
|
|
312,258
|
|
|
Investment grade
|
|
|
Non-investment grade
|
|
|||||||
(in millions)
|
Gross
unrealized
losses
|
|
|
Fair
value
|
|
|
Gross
unrealized
losses
|
|
|
Fair
value
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
$
|
(22
|
)
|
|
15,251
|
|
|
—
|
|
|
—
|
|
Securities of U.S. states and political subdivisions
|
(70
|
)
|
|
9,686
|
|
|
(4
|
)
|
|
183
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|||||
Federal agencies
|
(162
|
)
|
|
24,633
|
|
|
—
|
|
|
—
|
|
|
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
(3
|
)
|
|
858
|
|
|
(2
|
)
|
|
84
|
|
|
Total mortgage-backed securities
|
(165
|
)
|
|
25,491
|
|
|
(2
|
)
|
|
84
|
|
|
Corporate debt securities
|
(7
|
)
|
|
292
|
|
|
(37
|
)
|
|
542
|
|
|
Collateralized loan and other debt obligations
|
(105
|
)
|
|
20,253
|
|
|
—
|
|
|
—
|
|
|
Other
|
(6
|
)
|
|
1,202
|
|
|
(8
|
)
|
|
381
|
|
|
Total available-for-sale debt securities
|
(375
|
)
|
|
72,175
|
|
|
(51
|
)
|
|
1,190
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
(1
|
)
|
|
804
|
|
|
—
|
|
|
—
|
|
|
Securities of U.S. states and political subdivisions
|
(5
|
)
|
|
272
|
|
|
—
|
|
|
—
|
|
|
Federal agency and other mortgage-backed securities
|
(8
|
)
|
|
2,604
|
|
|
(4
|
)
|
|
190
|
|
|
Collateralized loan obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total held-to-maturity debt securities
|
(14
|
)
|
|
3,680
|
|
|
(4
|
)
|
|
190
|
|
|
Total
|
$
|
(389
|
)
|
|
75,855
|
|
|
(55
|
)
|
|
1,380
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
$
|
(106
|
)
|
|
6,702
|
|
|
—
|
|
|
—
|
|
Securities of U.S. states and political subdivisions
|
(425
|
)
|
|
18,447
|
|
|
(21
|
)
|
|
316
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|||||
Federal agencies
|
(3,140
|
)
|
|
123,231
|
|
|
—
|
|
|
—
|
|
|
Residential
|
(2
|
)
|
|
295
|
|
|
(3
|
)
|
|
172
|
|
|
Commercial
|
(20
|
)
|
|
1,999
|
|
|
(2
|
)
|
|
52
|
|
|
Total mortgage-backed securities
|
(3,162
|
)
|
|
125,525
|
|
|
(5
|
)
|
|
224
|
|
|
Corporate debt securities
|
(17
|
)
|
|
791
|
|
|
(73
|
)
|
|
1,472
|
|
|
Collateralized loan and other debt obligations
|
(396
|
)
|
|
28,859
|
|
|
—
|
|
|
—
|
|
|
Other
|
(7
|
)
|
|
726
|
|
|
(6
|
)
|
|
252
|
|
|
Total available-for-sale debt securities
|
(4,113
|
)
|
|
181,050
|
|
|
(105
|
)
|
|
2,264
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
(415
|
)
|
|
41,978
|
|
|
—
|
|
|
—
|
|
|
Securities of U.S. states and political subdivisions
|
(116
|
)
|
|
4,590
|
|
|
—
|
|
|
—
|
|
|
Federal agency and other mortgage-backed securities
|
(2,278
|
)
|
|
81,977
|
|
|
(10
|
)
|
|
399
|
|
|
Collateralized loan obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total held-to-maturity debt securities
|
(2,809
|
)
|
|
128,545
|
|
|
(10
|
)
|
|
399
|
|
|
Total
|
$
|
(6,922
|
)
|
|
309,595
|
|
|
(115
|
)
|
|
2,663
|
|
|
|
|
Remaining contractual maturity
|
|
||||||||||||||||||||||||||||||
|
Total
|
|
|
|
|
Within one year
|
|
|
After one year
through five years
|
|
|
After five years
through ten years
|
|
|
After ten years
|
|
||||||||||||||||||
(in millions)
|
amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|||||
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Available-for-sale debt securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$
|
16,549
|
|
|
1.92
|
%
|
|
$
|
10,035
|
|
|
1.74
|
%
|
|
$
|
6,192
|
|
|
2.21
|
%
|
|
$
|
47
|
|
|
1.84
|
%
|
|
$
|
275
|
|
|
2.25
|
%
|
Securities of U.S. states and political subdivisions
|
40,503
|
|
|
4.84
|
|
|
2,200
|
|
|
3.01
|
|
|
4,455
|
|
|
3.32
|
|
|
4,240
|
|
|
3.36
|
|
|
29,608
|
|
|
5.42
|
|
|||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Federal agencies
|
167,535
|
|
|
3.47
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
3.37
|
|
|
1,543
|
|
|
2.59
|
|
|
165,840
|
|
|
3.48
|
|
|||||
Residential
|
853
|
|
|
2.88
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
853
|
|
|
2.88
|
|
|||||
Commercial
|
4,226
|
|
|
3.57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|
3.50
|
|
|
3,886
|
|
|
3.58
|
|
|||||
Total mortgage-backed securities
|
172,614
|
|
|
3.47
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
3.37
|
|
|
1,883
|
|
|
2.75
|
|
|
170,579
|
|
|
3.48
|
|
|||||
Corporate debt securities
|
5,893
|
|
|
4.95
|
|
|
452
|
|
|
5.86
|
|
|
2,193
|
|
|
4.91
|
|
|
2,629
|
|
|
4.70
|
|
|
619
|
|
|
5.50
|
|
|||||
Collateralized loan and other debt obligations
|
31,010
|
|
|
3.64
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4.66
|
|
|
11,548
|
|
|
3.73
|
|
|
19,461
|
|
|
3.59
|
|
|||||
Other
|
4,667
|
|
|
2.82
|
|
|
4
|
|
|
5.10
|
|
|
696
|
|
|
3.49
|
|
|
1,358
|
|
|
1.96
|
|
|
2,609
|
|
|
3.09
|
|
|||||
Total available-for-sale debt securities at fair value
|
$
|
271,236
|
|
|
3.62
|
%
|
|
$
|
12,691
|
|
|
2.10
|
%
|
|
$
|
13,689
|
|
|
3.08
|
%
|
|
$
|
21,705
|
|
|
3.58
|
%
|
|
$
|
223,151
|
|
|
3.75
|
%
|
(1)
|
Weighted-average yields displayed by maturity bucket are weighted based on fair value and predominantly represent contractual coupon rates without effect for any related hedging derivatives.
|
|
|
|
Remaining contractual maturity
|
|
||||||||||||||||||||||||||||||
|
Total
|
|
|
|
|
Within one year
|
|
|
After one year
through five years
|
|
|
After five years
through ten years
|
|
|
After ten years
|
|
||||||||||||||||||
(in millions)
|
amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|||||
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Held-to-maturity debt securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Amortized cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Securities of U.S. Treasury and federal agencies
|
$
|
44,774
|
|
|
2.12
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
39,530
|
|
|
2.11
|
%
|
|
$
|
5,244
|
|
|
2.19
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Securities of U.S. states and political subdivisions
|
12,719
|
|
|
4.99
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
6.02
|
|
|
1,756
|
|
|
4.86
|
|
|
10,880
|
|
|
5.00
|
|
|||||
Federal agency and other mortgage-backed securities
|
95,637
|
|
|
3.10
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
3.53
|
|
|
—
|
|
|
—
|
|
|
95,622
|
|
|
3.10
|
|
|||||
Collateralized loan obligations
|
49
|
|
|
3.48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
3.48
|
|
|
—
|
|
|
—
|
|
|||||
Total held-to-maturity debt securities at amortized cost
|
$
|
153,179
|
|
|
2.97
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
39,628
|
|
|
2.12
|
%
|
|
$
|
7,049
|
|
|
2.86
|
%
|
|
$
|
106,502
|
|
|
3.29
|
%
|
(1)
|
Weighted-average yields displayed by maturity bucket are weighted based on amortized cost and predominantly represent contractual coupon rates.
|
|
|
|
Remaining contractual maturity
|
|
|||||||||||
|
Total
|
|
|
Within one year
|
|
|
After one year
through five years
|
|
|
After five years
through ten years
|
|
|
After ten years
|
|
|
(in millions)
|
amount
|
|
|
Amount
|
|
|
Amount
|
|
|
Amount
|
|
|
Amount
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Fair value:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
$
|
45,463
|
|
|
—
|
|
|
40,056
|
|
|
5,407
|
|
|
—
|
|
Securities of U.S. states and political subdivisions
|
13,022
|
|
|
—
|
|
|
83
|
|
|
1,825
|
|
|
11,114
|
|
|
Federal agency and other mortgage-backed securities
|
97,745
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
97,730
|
|
|
Collateralized loan obligations
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
Total held-to-maturity debt securities at fair value
|
$
|
156,279
|
|
|
—
|
|
|
40,154
|
|
|
7,281
|
|
|
108,844
|
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Gross realized gains
|
$
|
21
|
|
|
65
|
|
|
223
|
|
|
139
|
|
Gross realized losses
|
(12
|
)
|
|
(3
|
)
|
|
(17
|
)
|
|
(17
|
)
|
|
OTTI write-downs
|
(6
|
)
|
|
(5
|
)
|
|
(58
|
)
|
|
(23
|
)
|
|
Net realized gains from available-for-sale debt securities
|
$
|
3
|
|
|
57
|
|
|
148
|
|
|
99
|
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Debt securities OTTI write-downs included in earnings:
|
|
|
|
|
|
|
|
|||||
Securities of U.S. states and political subdivisions
|
$
|
—
|
|
|
—
|
|
|
33
|
|
|
2
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Commercial
|
—
|
|
|
1
|
|
|
17
|
|
|
15
|
|
|
Corporate debt securities
|
6
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
Other debt securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Total debt securities OTTI write-downs included in earnings
|
$
|
6
|
|
|
5
|
|
|
58
|
|
|
23
|
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
OTTI on debt securities
|
|
|
|
|
|
|
|
|||||
Recorded as part of gross realized losses:
|
|
|
|
|
|
|
|
|||||
Credit-related OTTI
|
$
|
—
|
|
|
5
|
|
|
23
|
|
|
22
|
|
Intent-to-sell OTTI
|
6
|
|
|
—
|
|
|
35
|
|
|
1
|
|
|
Total recorded as part of gross realized losses
|
6
|
|
|
5
|
|
|
58
|
|
|
23
|
|
|
Changes to OCI for losses (reversal of losses) in non-credit-related OTTI (1):
|
|
|
|
|
|
|
|
|||||
Securities of U.S. states and political subdivisions
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
Residential mortgage-backed securities
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
Commercial mortgage-backed securities
|
1
|
|
|
(5
|
)
|
|
2
|
|
|
(6
|
)
|
|
Other debt securities
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Total changes to OCI for non-credit-related OTTI
|
2
|
|
|
(5
|
)
|
|
1
|
|
|
(9
|
)
|
|
Total OTTI losses recorded on debt securities
|
$
|
8
|
|
|
—
|
|
|
59
|
|
|
14
|
|
(1)
|
Represents amounts recorded to OCI for impairment of debt securities, due to factors other than credit, that have also had credit-related OTTI write-downs during the period. Increases represent initial or subsequent non-credit-related OTTI on debt securities. Decreases represent partial to full reversal of impairment due to recoveries in the fair value of debt securities due to non-credit factors.
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Credit loss recognized, beginning of period
|
$
|
216
|
|
|
626
|
|
|
562
|
|
|
742
|
|
Additions:
|
|
|
|
|
|
|
|
|||||
For securities with initial credit impairments
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
For securities with previous credit impairments
|
—
|
|
|
5
|
|
|
17
|
|
|
22
|
|
|
Total additions
|
—
|
|
|
5
|
|
|
23
|
|
|
22
|
|
|
Reductions:
|
|
|
|
|
|
|
|
|||||
For securities sold, matured, or intended/required to be sold
|
(22
|
)
|
|
(68
|
)
|
|
(391
|
)
|
|
(199
|
)
|
|
For recoveries of previous credit impairments (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
Total reductions
|
(22
|
)
|
|
(68
|
)
|
|
(391
|
)
|
|
(201
|
)
|
|
Credit loss recognized, end of period
|
$
|
194
|
|
|
563
|
|
|
194
|
|
|
563
|
|
(1)
|
Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.
|
Note 6: Loans and Allowance for Credit Losses
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Commercial:
|
|
|
|
|||
Commercial and industrial
|
$
|
350,875
|
|
|
350,199
|
|
Real estate mortgage
|
121,936
|
|
|
121,014
|
|
|
Real estate construction
|
19,921
|
|
|
22,496
|
|
|
Lease financing
|
19,600
|
|
|
19,696
|
|
|
Total commercial
|
512,332
|
|
|
513,405
|
|
|
Consumer:
|
|
|
|
|||
Real estate 1-4 family first mortgage
|
290,604
|
|
|
285,065
|
|
|
Real estate 1-4 family junior lien mortgage
|
30,838
|
|
|
34,398
|
|
|
Credit card
|
39,629
|
|
|
39,025
|
|
|
Automobile
|
46,738
|
|
|
45,069
|
|
|
Other revolving credit and installment
|
34,774
|
|
|
36,148
|
|
|
Total consumer
|
442,583
|
|
|
439,705
|
|
|
Total loans
|
$
|
954,915
|
|
|
953,110
|
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Commercial foreign loans:
|
|
|
|
|||
Commercial and industrial
|
$
|
64,418
|
|
|
62,564
|
|
Real estate mortgage
|
7,056
|
|
|
6,731
|
|
|
Real estate construction
|
1,262
|
|
|
1,011
|
|
|
Lease financing
|
1,197
|
|
|
1,159
|
|
|
Total commercial foreign loans
|
$
|
73,933
|
|
|
71,465
|
|
|
2019
|
|
|
2018
|
|
|||||||||||||
(in millions)
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
Quarter ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases
|
$
|
571
|
|
|
910
|
|
|
1,481
|
|
|
225
|
|
|
4
|
|
|
229
|
|
Sales
|
(433
|
)
|
|
(85
|
)
|
|
(518
|
)
|
|
(438
|
)
|
|
(113
|
)
|
|
(551
|
)
|
|
Transfers (to) from MLHFS/LHFS
|
(25
|
)
|
|
(37
|
)
|
|
(62
|
)
|
|
(21
|
)
|
|
(371
|
)
|
|
(392
|
)
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Purchases
|
$
|
1,570
|
|
|
918
|
|
|
2,488
|
|
|
879
|
|
|
11
|
|
|
890
|
|
Sales
|
(1,389
|
)
|
|
(417
|
)
|
|
(1,806
|
)
|
|
(1,192
|
)
|
|
(201
|
)
|
|
(1,393
|
)
|
|
Transfers (to) from MLHFS/LHFS
|
(117
|
)
|
|
(1,889
|
)
|
|
(2,006
|
)
|
|
(541
|
)
|
|
(1,996
|
)
|
|
(2,537
|
)
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Commercial:
|
|
|
|
|||
Commercial and industrial
|
$
|
337,324
|
|
|
330,492
|
|
Real estate mortgage
|
8,125
|
|
|
6,984
|
|
|
Real estate construction
|
16,695
|
|
|
16,400
|
|
|
Total commercial
|
362,144
|
|
|
353,876
|
|
|
Consumer:
|
|
|
|
|||
Real estate 1-4 family first mortgage
|
39,648
|
|
|
29,736
|
|
|
Real estate 1-4 family
junior lien mortgage
|
37,151
|
|
|
37,719
|
|
|
Credit card
|
114,717
|
|
|
109,840
|
|
|
Other revolving credit and installment
|
26,178
|
|
|
27,530
|
|
|
Total consumer
|
217,694
|
|
|
204,825
|
|
|
Total unfunded credit commitments
|
$
|
579,838
|
|
|
558,701
|
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Balance, beginning of period
|
$
|
10,603
|
|
|
11,110
|
|
|
10,707
|
|
|
11,960
|
|
Provision for credit losses
|
695
|
|
|
580
|
|
|
2,043
|
|
|
1,223
|
|
|
Interest income on certain impaired loans (1)
|
(34
|
)
|
|
(42
|
)
|
|
(112
|
)
|
|
(128
|
)
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
(209
|
)
|
|
(209
|
)
|
|
(590
|
)
|
|
(507
|
)
|
|
Real estate mortgage
|
(2
|
)
|
|
(9
|
)
|
|
(28
|
)
|
|
(30
|
)
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
Lease financing
|
(12
|
)
|
|
(15
|
)
|
|
(35
|
)
|
|
(52
|
)
|
|
Total commercial
|
(223
|
)
|
|
(233
|
)
|
|
(654
|
)
|
|
(589
|
)
|
|
Consumer:
|
|
|
|
|
|
|
|
|||||
Real estate 1-4 family first mortgage
|
(31
|
)
|
|
(45
|
)
|
|
(101
|
)
|
|
(141
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
(27
|
)
|
|
(47
|
)
|
|
(90
|
)
|
|
(141
|
)
|
|
Credit card
|
(404
|
)
|
|
(376
|
)
|
|
(1,278
|
)
|
|
(1,185
|
)
|
|
Automobile
|
(156
|
)
|
|
(214
|
)
|
|
(485
|
)
|
|
(730
|
)
|
|
Other revolving credit and installment
|
(168
|
)
|
|
(161
|
)
|
|
(497
|
)
|
|
(505
|
)
|
|
Total consumer
|
(786
|
)
|
|
(843
|
)
|
|
(2,451
|
)
|
|
(2,702
|
)
|
|
Total loan charge-offs
|
(1,009
|
)
|
|
(1,076
|
)
|
|
(3,105
|
)
|
|
(3,291
|
)
|
|
Loan recoveries:
|
|
|
|
|
|
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
62
|
|
|
61
|
|
|
151
|
|
|
216
|
|
|
Real estate mortgage
|
10
|
|
|
10
|
|
|
26
|
|
|
46
|
|
|
Real estate construction
|
8
|
|
|
2
|
|
|
13
|
|
|
12
|
|
|
Lease financing
|
4
|
|
|
8
|
|
|
15
|
|
|
18
|
|
|
Total commercial
|
84
|
|
|
81
|
|
|
205
|
|
|
292
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|||||
Real estate 1-4 family first mortgage
|
36
|
|
|
70
|
|
|
148
|
|
|
207
|
|
|
Real estate 1-4 family junior lien mortgage
|
49
|
|
|
56
|
|
|
140
|
|
|
171
|
|
|
Credit card
|
85
|
|
|
77
|
|
|
258
|
|
|
231
|
|
|
Automobile
|
80
|
|
|
84
|
|
|
266
|
|
|
279
|
|
|
Other revolving credit and installment
|
30
|
|
|
28
|
|
|
95
|
|
|
88
|
|
|
Total consumer
|
280
|
|
|
315
|
|
|
907
|
|
|
976
|
|
|
Total loan recoveries
|
364
|
|
|
396
|
|
|
1,112
|
|
|
1,268
|
|
|
Net loan charge-offs
|
(645
|
)
|
|
(680
|
)
|
|
(1,993
|
)
|
|
(2,023
|
)
|
|
Other
|
(6
|
)
|
|
(12
|
)
|
|
(32
|
)
|
|
(76
|
)
|
|
Balance, end of period
|
$
|
10,613
|
|
|
10,956
|
|
|
10,613
|
|
|
10,956
|
|
Components:
|
|
|
|
|
|
|
|
|||||
Allowance for loan losses
|
$
|
9,715
|
|
|
10,021
|
|
|
9,715
|
|
|
10,021
|
|
Allowance for unfunded credit commitments
|
898
|
|
|
935
|
|
|
898
|
|
|
935
|
|
|
Allowance for credit losses
|
$
|
10,613
|
|
|
10,956
|
|
|
10,613
|
|
|
10,956
|
|
Net loan charge-offs (annualized) as a percentage of average total loans
|
0.27
|
%
|
|
0.29
|
|
|
0.28
|
|
|
0.29
|
|
|
Allowance for loan losses as a percentage of total loans
|
1.02
|
|
|
1.06
|
|
|
1.02
|
|
|
1.06
|
|
|
Allowance for credit losses as a percentage of total loans
|
1.11
|
|
|
1.16
|
|
|
1.11
|
|
|
1.16
|
|
(1)
|
Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan’s effective interest rate over the remaining life of the loan recognize changes in allowance attributable to the passage of time as interest income.
|
|
|
|
|
|
2019
|
|
|
|
|
|
|
2018
|
|
|||||
(in millions)
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
Quarter ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, beginning of period
|
$
|
6,298
|
|
|
4,305
|
|
|
10,603
|
|
|
6,711
|
|
|
4,399
|
|
|
11,110
|
|
Provision for credit losses
|
84
|
|
|
611
|
|
|
695
|
|
|
22
|
|
|
558
|
|
|
580
|
|
|
Interest income on certain impaired loans
|
(10
|
)
|
|
(24
|
)
|
|
(34
|
)
|
|
(12
|
)
|
|
(30
|
)
|
|
(42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loan charge-offs
|
(223
|
)
|
|
(786
|
)
|
|
(1,009
|
)
|
|
(233
|
)
|
|
(843
|
)
|
|
(1,076
|
)
|
|
Loan recoveries
|
84
|
|
|
280
|
|
|
364
|
|
|
81
|
|
|
315
|
|
|
396
|
|
|
Net loan charge-offs
|
(139
|
)
|
|
(506
|
)
|
|
(645
|
)
|
|
(152
|
)
|
|
(528
|
)
|
|
(680
|
)
|
|
Other
|
(3
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
(12
|
)
|
|
Balance, end of period
|
$
|
6,230
|
|
|
4,383
|
|
|
10,613
|
|
|
6,568
|
|
|
4,388
|
|
|
10,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance, beginning of period
|
$
|
6,417
|
|
|
4,290
|
|
|
10,707
|
|
|
6,632
|
|
|
5,328
|
|
|
11,960
|
|
Provision for credit losses
|
294
|
|
|
1,749
|
|
|
2,043
|
|
|
280
|
|
|
943
|
|
|
1,223
|
|
|
Interest income on certain impaired loans
|
(35
|
)
|
|
(77
|
)
|
|
(112
|
)
|
|
(37
|
)
|
|
(91
|
)
|
|
(128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loan charge-offs
|
(654
|
)
|
|
(2,451
|
)
|
|
(3,105
|
)
|
|
(589
|
)
|
|
(2,702
|
)
|
|
(3,291
|
)
|
|
Loan recoveries
|
205
|
|
|
907
|
|
|
1,112
|
|
|
292
|
|
|
976
|
|
|
1,268
|
|
|
Net loan charge-offs
|
(449
|
)
|
|
(1,544
|
)
|
|
(1,993
|
)
|
|
(297
|
)
|
|
(1,726
|
)
|
|
(2,023
|
)
|
|
Other
|
3
|
|
|
(35
|
)
|
|
(32
|
)
|
|
(10
|
)
|
|
(66
|
)
|
|
(76
|
)
|
|
Balance, end of period
|
$
|
6,230
|
|
|
4,383
|
|
|
10,613
|
|
|
6,568
|
|
|
4,388
|
|
|
10,956
|
|
|
Allowance for credit losses
|
|
|
Recorded investment in loans
|
|
|||||||||||||
(in millions)
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
Commercial
|
|
|
Consumer
|
|
|
Total
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Collectively evaluated (1)
|
$
|
5,774
|
|
|
3,485
|
|
|
9,259
|
|
|
509,081
|
|
|
431,724
|
|
|
940,805
|
|
Individually evaluated (2)
|
456
|
|
|
898
|
|
|
1,354
|
|
|
3,251
|
|
|
10,252
|
|
|
13,503
|
|
|
PCI (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
607
|
|
|
Total
|
$
|
6,230
|
|
|
4,383
|
|
|
10,613
|
|
|
512,332
|
|
|
442,583
|
|
|
954,915
|
|
December 31, 2018
|
|
|||||||||||||||||
Collectively evaluated (1)
|
$
|
5,903
|
|
|
3,361
|
|
|
9,264
|
|
|
510,180
|
|
|
421,574
|
|
|
931,754
|
|
Individually evaluated (2)
|
514
|
|
|
929
|
|
|
1,443
|
|
|
3,221
|
|
|
13,126
|
|
|
16,347
|
|
|
PCI (3)
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
5,005
|
|
|
5,009
|
|
|
Total
|
$
|
6,417
|
|
|
4,290
|
|
|
10,707
|
|
|
513,405
|
|
|
439,705
|
|
|
953,110
|
|
(1)
|
Represents loans collectively evaluated for impairment in accordance with Accounting Standards Codification (ASC) 450-20, Loss Contingencies, and pursuant to amendments by ASU 2010-20 regarding allowance for non-impaired loans.
|
(2)
|
Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables, and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
|
(3)
|
Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.
|
(in millions)
|
Commercial
and
industrial
|
|
|
Real
estate
mortgage
|
|
|
Real
estate
construction
|
|
|
Lease
financing
|
|
|
Total
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
By risk category:
|
|
|
|
|
|
|
|
|
|
||||||
Pass
|
$
|
335,812
|
|
|
118,276
|
|
|
19,720
|
|
|
18,481
|
|
|
492,289
|
|
Criticized
|
15,063
|
|
|
3,660
|
|
|
201
|
|
|
1,119
|
|
|
20,043
|
|
|
Total commercial loans (excluding PCI)
|
350,875
|
|
|
121,936
|
|
|
19,921
|
|
|
19,600
|
|
|
512,332
|
|
|
Total commercial PCI loans (carrying value)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total commercial loans
|
$
|
350,875
|
|
|
121,936
|
|
|
19,921
|
|
|
19,600
|
|
|
512,332
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
By risk category:
|
|
|
|
|
|
|
|
|
|
||||||
Pass
|
$
|
335,412
|
|
|
116,514
|
|
|
22,207
|
|
|
18,671
|
|
|
492,804
|
|
Criticized
|
14,783
|
|
|
4,500
|
|
|
289
|
|
|
1,025
|
|
|
20,597
|
|
|
Total commercial loans (excluding PCI)
|
350,195
|
|
|
121,014
|
|
|
22,496
|
|
|
19,696
|
|
|
513,401
|
|
|
Total commercial PCI loans (carrying value)
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
Total commercial loans
|
$
|
350,199
|
|
|
121,014
|
|
|
22,496
|
|
|
19,696
|
|
|
513,405
|
|
(in millions)
|
Commercial
and
industrial
|
|
|
Real
estate
mortgage
|
|
|
Real
estate
construction
|
|
|
Lease
financing
|
|
|
Total
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
By delinquency status:
|
|
|
|
|
|
|
|
|
|
||||||
Current-29 days past due (DPD) and still accruing
|
$
|
348,730
|
|
|
120,959
|
|
|
19,847
|
|
|
19,277
|
|
|
508,813
|
|
30-89 DPD and still accruing
|
600
|
|
|
280
|
|
|
42
|
|
|
251
|
|
|
1,173
|
|
|
90+ DPD and still accruing
|
6
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
Nonaccrual loans
|
1,539
|
|
|
669
|
|
|
32
|
|
|
72
|
|
|
2,312
|
|
|
Total commercial loans (excluding PCI)
|
350,875
|
|
|
121,936
|
|
|
19,921
|
|
|
19,600
|
|
|
512,332
|
|
|
Total commercial PCI loans (carrying value)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total commercial loans
|
$
|
350,875
|
|
|
121,936
|
|
|
19,921
|
|
|
19,600
|
|
|
512,332
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
By delinquency status:
|
|
|
|
|
|
|
|
|
|
||||||
Current-29 DPD and still accruing
|
$
|
348,158
|
|
|
120,176
|
|
|
22,411
|
|
|
19,443
|
|
|
510,188
|
|
30-89 DPD and still accruing
|
508
|
|
|
207
|
|
|
53
|
|
|
163
|
|
|
931
|
|
|
90+ DPD and still accruing
|
43
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
94
|
|
|
Nonaccrual loans
|
1,486
|
|
|
580
|
|
|
32
|
|
|
90
|
|
|
2,188
|
|
|
Total commercial loans (excluding PCI)
|
350,195
|
|
|
121,014
|
|
|
22,496
|
|
|
19,696
|
|
|
513,401
|
|
|
Total commercial PCI loans (carrying value)
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
Total commercial loans
|
$
|
350,199
|
|
|
121,014
|
|
|
22,496
|
|
|
19,696
|
|
|
513,405
|
|
(in millions)
|
Real estate
1-4 family
first
mortgage
|
|
|
Real estate
1-4 family
junior lien
mortgage
|
|
|
Credit
card
|
|
|
Automobile
|
|
|
Other
revolving
credit and
installment
|
|
|
Total
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
By delinquency status:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current-29 DPD
|
$
|
276,336
|
|
|
30,171
|
|
|
38,632
|
|
|
45,599
|
|
|
34,472
|
|
|
425,210
|
|
30-59 DPD
|
1,173
|
|
|
231
|
|
|
298
|
|
|
824
|
|
|
110
|
|
|
2,636
|
|
|
60-89 DPD
|
418
|
|
|
114
|
|
|
208
|
|
|
240
|
|
|
86
|
|
|
1,066
|
|
|
90-119 DPD
|
187
|
|
|
70
|
|
|
188
|
|
|
74
|
|
|
73
|
|
|
592
|
|
|
120-179 DPD
|
158
|
|
|
73
|
|
|
302
|
|
|
1
|
|
|
20
|
|
|
554
|
|
|
180+ DPD
|
575
|
|
|
165
|
|
|
1
|
|
|
—
|
|
|
13
|
|
|
754
|
|
|
Government insured/guaranteed loans (1)
|
10,978
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,978
|
|
|
Loans held at fair value
|
186
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
Total consumer loans (excluding PCI)
|
290,011
|
|
|
30,824
|
|
|
39,629
|
|
|
46,738
|
|
|
34,774
|
|
|
441,976
|
|
|
Total consumer PCI loans (carrying value) (2)
|
593
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
Total consumer loans
|
$
|
290,604
|
|
|
30,838
|
|
|
39,629
|
|
|
46,738
|
|
|
34,774
|
|
|
442,583
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
By delinquency status:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current-29 DPD
|
$
|
263,881
|
|
|
33,644
|
|
|
38,008
|
|
|
43,604
|
|
|
35,794
|
|
|
414,931
|
|
30-59 DPD
|
1,411
|
|
|
247
|
|
|
292
|
|
|
1,040
|
|
|
140
|
|
|
3,130
|
|
|
60-89 DPD
|
549
|
|
|
126
|
|
|
212
|
|
|
314
|
|
|
87
|
|
|
1,288
|
|
|
90-119 DPD
|
257
|
|
|
74
|
|
|
192
|
|
|
109
|
|
|
80
|
|
|
712
|
|
|
120-179 DPD
|
225
|
|
|
77
|
|
|
320
|
|
|
2
|
|
|
27
|
|
|
651
|
|
|
180+ DPD
|
822
|
|
|
213
|
|
|
1
|
|
|
—
|
|
|
20
|
|
|
1,056
|
|
|
Government insured/guaranteed loans (1)
|
12,688
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,688
|
|
|
Loans held at fair value
|
244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244
|
|
|
Total consumer loans (excluding PCI)
|
280,077
|
|
|
34,381
|
|
|
39,025
|
|
|
45,069
|
|
|
36,148
|
|
|
434,700
|
|
|
Total consumer PCI loans (carrying value) (2)
|
4,988
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,005
|
|
|
Total consumer loans
|
$
|
285,065
|
|
|
34,398
|
|
|
39,025
|
|
|
45,069
|
|
|
36,148
|
|
|
439,705
|
|
(1)
|
Represents loans whose repayments are predominantly insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA). Loans insured/guaranteed by the FHA/VA and 90+ DPD totaled $6.3 billion at September 30, 2019, compared with $7.7 billion at December 31, 2018.
|
(2)
|
27% of the adjusted unpaid principal balance for consumer PCI loans are 30+ DPD at September 30, 2019, compared with 18% at December 31, 2018.
|
(in millions)
|
Real estate
1-4 family
first
mortgage
|
|
|
Real estate
1-4 family
junior lien
mortgage
|
|
|
Credit
card
|
|
|
Automobile
|
|
|
Other
revolving
credit and
installment
|
|
|
Total
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
By FICO:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
< 600
|
$
|
3,331
|
|
|
1,219
|
|
|
3,210
|
|
|
6,539
|
|
|
682
|
|
|
14,981
|
|
600-639
|
2,484
|
|
|
821
|
|
|
2,741
|
|
|
4,538
|
|
|
660
|
|
|
11,244
|
|
|
640-679
|
5,011
|
|
|
1,551
|
|
|
6,410
|
|
|
6,476
|
|
|
1,766
|
|
|
21,214
|
|
|
680-719
|
12,825
|
|
|
3,396
|
|
|
9,543
|
|
|
7,629
|
|
|
3,277
|
|
|
36,670
|
|
|
720-759
|
27,800
|
|
|
4,694
|
|
|
8,201
|
|
|
7,245
|
|
|
4,179
|
|
|
52,119
|
|
|
760-799
|
62,039
|
|
|
5,745
|
|
|
5,442
|
|
|
6,545
|
|
|
5,036
|
|
|
84,807
|
|
|
800+
|
161,711
|
|
|
12,236
|
|
|
3,901
|
|
|
7,699
|
|
|
7,810
|
|
|
193,357
|
|
|
No FICO available
|
3,646
|
|
|
1,162
|
|
|
181
|
|
|
67
|
|
|
2,510
|
|
|
7,566
|
|
|
FICO not required
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,854
|
|
|
8,854
|
|
|
Government insured/guaranteed loans (1)
|
11,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,164
|
|
|
Total consumer loans (excluding PCI)
|
290,011
|
|
|
30,824
|
|
|
39,629
|
|
|
46,738
|
|
|
34,774
|
|
|
441,976
|
|
|
Total consumer PCI loans (carrying value) (2)
|
593
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
607
|
|
|
Total consumer loans
|
$
|
290,604
|
|
|
30,838
|
|
|
39,629
|
|
|
46,738
|
|
|
34,774
|
|
|
442,583
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
By FICO:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
< 600
|
$
|
4,273
|
|
|
1,454
|
|
|
3,292
|
|
|
7,071
|
|
|
697
|
|
|
16,787
|
|
600-639
|
2,974
|
|
|
994
|
|
|
2,777
|
|
|
4,431
|
|
|
725
|
|
|
11,901
|
|
|
640-679
|
5,810
|
|
|
1,898
|
|
|
6,464
|
|
|
6,225
|
|
|
1,822
|
|
|
22,219
|
|
|
680-719
|
13,568
|
|
|
3,908
|
|
|
9,445
|
|
|
7,354
|
|
|
3,384
|
|
|
37,659
|
|
|
720-759
|
27,258
|
|
|
5,323
|
|
|
7,949
|
|
|
6,853
|
|
|
4,395
|
|
|
51,778
|
|
|
760-799
|
57,193
|
|
|
6,315
|
|
|
5,227
|
|
|
5,947
|
|
|
5,322
|
|
|
80,004
|
|
|
800+
|
151,465
|
|
|
13,190
|
|
|
3,794
|
|
|
7,099
|
|
|
8,411
|
|
|
183,959
|
|
|
No FICO available
|
4,604
|
|
|
1,299
|
|
|
77
|
|
|
89
|
|
|
2,507
|
|
|
8,576
|
|
|
FICO not required
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,885
|
|
|
8,885
|
|
|
Government insured/guaranteed loans (1)
|
12,932
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,932
|
|
|
Total consumer loans (excluding PCI)
|
280,077
|
|
|
34,381
|
|
|
39,025
|
|
|
45,069
|
|
|
36,148
|
|
|
434,700
|
|
|
Total consumer PCI loans (carrying value) (2)
|
4,988
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,005
|
|
|
Total consumer loans
|
$
|
285,065
|
|
|
34,398
|
|
|
39,025
|
|
|
45,069
|
|
|
36,148
|
|
|
439,705
|
|
(1)
|
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
|
(2)
|
40% of the adjusted unpaid principal balance for consumer PCI loans have FICO scores less than 680 and 19% where no FICO is available to us at September 30, 2019, compared with 45% and 15%, respectively, at December 31, 2018.
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||||||||
(in millions)
|
Real estate
1-4 family
first
mortgage
by LTV
|
|
|
Real estate
1-4 family
junior lien
mortgage
by CLTV
|
|
|
Total
|
|
|
Real estate
1-4 family
first
mortgage
by LTV
|
|
|
Real estate
1-4 family
junior lien
mortgage
by CLTV
|
|
|
Total
|
|
|
By LTV/CLTV:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
0-60%
|
$
|
149,800
|
|
|
14,902
|
|
|
164,702
|
|
|
147,666
|
|
|
15,753
|
|
|
163,419
|
|
60.01-80%
|
113,887
|
|
|
10,038
|
|
|
123,925
|
|
|
104,477
|
|
|
11,183
|
|
|
115,660
|
|
|
80.01-100%
|
13,054
|
|
|
3,965
|
|
|
17,019
|
|
|
12,372
|
|
|
4,874
|
|
|
17,246
|
|
|
100.01-120% (1)
|
919
|
|
|
1,168
|
|
|
2,087
|
|
|
1,211
|
|
|
1,596
|
|
|
2,807
|
|
|
> 120% (1)
|
346
|
|
|
402
|
|
|
748
|
|
|
484
|
|
|
578
|
|
|
1,062
|
|
|
No LTV/CLTV available
|
841
|
|
|
349
|
|
|
1,190
|
|
|
935
|
|
|
397
|
|
|
1,332
|
|
|
Government insured/guaranteed loans (2)
|
11,164
|
|
|
—
|
|
|
11,164
|
|
|
12,932
|
|
|
—
|
|
|
12,932
|
|
|
Total consumer loans (excluding PCI)
|
290,011
|
|
|
30,824
|
|
|
320,835
|
|
|
280,077
|
|
|
34,381
|
|
|
314,458
|
|
|
Total consumer PCI loans (carrying value) (3)
|
593
|
|
|
14
|
|
|
607
|
|
|
4,988
|
|
|
17
|
|
|
5,005
|
|
|
Total consumer loans
|
$
|
290,604
|
|
|
30,838
|
|
|
321,442
|
|
|
285,065
|
|
|
34,398
|
|
|
319,463
|
|
(1)
|
Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
|
(2)
|
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
|
(3)
|
11% of the adjusted unpaid principal balance for consumer PCI loans have LTV/CLTV amounts greater than 80% at September 30, 2019, compared with 10% at December 31, 2018.
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Commercial:
|
|
|
|
|||
Commercial and industrial
|
$
|
1,539
|
|
|
1,486
|
|
Real estate mortgage
|
669
|
|
|
580
|
|
|
Real estate construction
|
32
|
|
|
32
|
|
|
Lease financing
|
72
|
|
|
90
|
|
|
Total commercial
|
2,312
|
|
|
2,188
|
|
|
Consumer:
|
|
|
|
|||
Real estate 1-4 family first mortgage
|
2,261
|
|
|
3,183
|
|
|
Real estate 1-4 family junior lien mortgage
|
819
|
|
|
945
|
|
|
Automobile
|
110
|
|
|
130
|
|
|
Other revolving credit and installment
|
43
|
|
|
50
|
|
|
Total consumer
|
3,233
|
|
|
4,308
|
|
|
Total nonaccrual loans
(excluding PCI)
|
$
|
5,545
|
|
|
6,496
|
|
(in millions)
|
Sep 30, 2019
|
|
|
Dec 31, 2018
|
|
|
Total (excluding PCI):
|
$
|
7,130
|
|
|
8,704
|
|
Less: FHA insured/VA guaranteed (1)
|
6,308
|
|
|
7,725
|
|
|
Total, not government insured/guaranteed
|
$
|
822
|
|
|
979
|
|
By segment and class, not government insured/guaranteed:
|
|
|
|
|||
Commercial:
|
|
|
|
|||
Commercial and industrial
|
$
|
6
|
|
|
43
|
|
Real estate mortgage
|
28
|
|
|
51
|
|
|
Real estate construction
|
—
|
|
|
—
|
|
|
Total commercial
|
34
|
|
|
94
|
|
|
Consumer:
|
|
|
|
|||
Real estate 1-4 family first mortgage
|
100
|
|
|
124
|
|
|
Real estate 1-4 family junior lien mortgage
|
35
|
|
|
32
|
|
|
Credit card
|
491
|
|
|
513
|
|
|
Automobile
|
75
|
|
|
114
|
|
|
Other revolving credit and installment
|
87
|
|
|
102
|
|
|
Total consumer
|
788
|
|
|
885
|
|
|
Total, not government insured/guaranteed
|
$
|
822
|
|
|
979
|
|
(1)
|
Represents loans whose repayments are predominantly insured by the FHA or guaranteed by the VA.
|
|
|
|
Recorded investment
|
|
|
|
||||||
(in millions)
|
Unpaid
principal
balance
|
|
|
Impaired
loans
|
|
|
Impaired loans
with related
allowance for
credit losses
|
|
|
Related
allowance for
credit losses
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
$
|
2,719
|
|
|
2,077
|
|
|
1,853
|
|
|
300
|
|
Real estate mortgage
|
1,198
|
|
|
1,047
|
|
|
922
|
|
|
122
|
|
|
Real estate construction
|
71
|
|
|
44
|
|
|
44
|
|
|
9
|
|
|
Lease financing
|
105
|
|
|
83
|
|
|
83
|
|
|
25
|
|
|
Total commercial
|
4,093
|
|
|
3,251
|
|
|
2,902
|
|
|
456
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|||||
Real estate 1-4 family first mortgage (1)
|
8,458
|
|
|
7,994
|
|
|
4,704
|
|
|
486
|
|
|
Real estate 1-4 family junior lien mortgage
|
1,643
|
|
|
1,504
|
|
|
968
|
|
|
159
|
|
|
Credit card
|
504
|
|
|
504
|
|
|
504
|
|
|
199
|
|
|
Automobile
|
141
|
|
|
82
|
|
|
44
|
|
|
9
|
|
|
Other revolving credit and installment
|
175
|
|
|
168
|
|
|
150
|
|
|
45
|
|
|
Total consumer (2)
|
10,921
|
|
|
10,252
|
|
|
6,370
|
|
|
898
|
|
|
Total impaired loans (excluding PCI)
|
$
|
15,014
|
|
|
13,503
|
|
|
9,272
|
|
|
1,354
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
$
|
3,057
|
|
|
2,030
|
|
|
1,730
|
|
|
319
|
|
Real estate mortgage
|
1,228
|
|
|
1,032
|
|
|
1,009
|
|
|
154
|
|
|
Real estate construction
|
74
|
|
|
47
|
|
|
46
|
|
|
9
|
|
|
Lease financing
|
146
|
|
|
112
|
|
|
112
|
|
|
32
|
|
|
Total commercial
|
4,505
|
|
|
3,221
|
|
|
2,897
|
|
|
514
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|||||
Real estate 1-4 family first mortgage
|
12,309
|
|
|
10,738
|
|
|
4,420
|
|
|
525
|
|
|
Real estate 1-4 family junior lien mortgage
|
1,886
|
|
|
1,694
|
|
|
1,133
|
|
|
183
|
|
|
Credit card
|
449
|
|
|
449
|
|
|
449
|
|
|
172
|
|
|
Automobile
|
153
|
|
|
89
|
|
|
43
|
|
|
8
|
|
|
Other revolving credit and installment
|
162
|
|
|
156
|
|
|
136
|
|
|
41
|
|
|
Total consumer (2)
|
14,959
|
|
|
13,126
|
|
|
6,181
|
|
|
929
|
|
|
Total impaired loans (excluding PCI)
|
$
|
19,464
|
|
|
16,347
|
|
|
9,078
|
|
|
1,443
|
|
(1)
|
Impaired loans includes reduction of $1.7 billion reclassified to MLHFS during the first nine months of 2019.
|
(2)
|
Includes the recorded investment of $1.2 billion at September 30, 2019, and $1.3 billion at December 31, 2018, of government insured/guaranteed loans that are predominantly insured by the FHA or guaranteed by the VA and generally do not have an allowance. Impaired loans may also have limited, if any, allowance when the recorded investment of the loan approximates estimated net realizable value as a result of charge-offs prior to a TDR modification.
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||||||||||||||
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||||||||||||
(in millions)
|
Average
recorded
investment
|
|
|
Recognized
interest
income
|
|
|
Average
recorded
investment
|
|
|
Recognized
interest
income
|
|
|
Average
recorded
investment
|
|
|
Recognized
interest
income
|
|
|
Average
recorded
investment
|
|
|
Recognized
interest
income
|
|
||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
$
|
2,036
|
|
|
26
|
|
|
2,325
|
|
|
59
|
|
|
2,173
|
|
|
99
|
|
|
2,316
|
|
|
138
|
|
|
Real estate mortgage
|
1,113
|
|
|
14
|
|
|
1,172
|
|
|
16
|
|
|
1,086
|
|
|
45
|
|
|
1,225
|
|
|
66
|
|
||
Real estate construction
|
48
|
|
|
3
|
|
|
66
|
|
|
2
|
|
|
51
|
|
|
5
|
|
|
62
|
|
|
4
|
|
||
Lease financing
|
78
|
|
|
1
|
|
|
117
|
|
|
—
|
|
|
92
|
|
|
1
|
|
|
127
|
|
|
1
|
|
||
Total commercial
|
3,275
|
|
|
44
|
|
|
3,680
|
|
|
77
|
|
|
3,402
|
|
|
150
|
|
|
3,730
|
|
|
209
|
|
||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate 1-4 family first mortgage
|
8,165
|
|
|
116
|
|
|
11,318
|
|
|
165
|
|
|
9,400
|
|
|
397
|
|
|
11,718
|
|
|
504
|
|
||
Real estate 1-4 family junior lien mortgage
|
1,561
|
|
|
24
|
|
|
1,775
|
|
|
29
|
|
|
1,622
|
|
|
76
|
|
|
1,832
|
|
|
87
|
|
||
Credit card
|
495
|
|
|
16
|
|
|
421
|
|
|
14
|
|
|
479
|
|
|
47
|
|
|
396
|
|
|
36
|
|
||
Automobile
|
83
|
|
|
3
|
|
|
87
|
|
|
2
|
|
|
85
|
|
|
10
|
|
|
85
|
|
|
8
|
|
||
Other revolving credit and installment
|
163
|
|
|
3
|
|
|
145
|
|
|
2
|
|
|
159
|
|
|
10
|
|
|
139
|
|
|
7
|
|
||
Total consumer
|
10,467
|
|
|
162
|
|
|
13,746
|
|
|
212
|
|
|
11,745
|
|
|
540
|
|
|
14,170
|
|
|
642
|
|
||
Total impaired loans (excluding PCI)
|
$
|
13,742
|
|
|
206
|
|
|
17,426
|
|
|
289
|
|
|
15,147
|
|
|
690
|
|
|
17,900
|
|
|
851
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash basis of accounting
|
|
|
$
|
55
|
|
|
|
|
92
|
|
|
|
|
190
|
|
|
|
|
257
|
|
|||||
Other (1)
|
|
|
151
|
|
|
|
|
197
|
|
|
|
|
500
|
|
|
|
|
594
|
|
||||||
Total interest income
|
|
|
$
|
206
|
|
|
|
|
289
|
|
|
|
|
690
|
|
|
|
|
851
|
|
(1)
|
Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans.
|
|
Primary modification type (1)
|
|
|
Financial effects of modifications
|
|
|||||||||||||||||
(in millions)
|
Principal (2)
|
|
|
Interest
rate
reduction
|
|
|
Other
concessions (3)
|
|
|
Total
|
|
|
Charge-
offs (4)
|
|
|
Weighted
average
interest
rate
reduction
|
|
|
Recorded
investment
related to
interest rate
reduction (5)
|
|
||
Quarter ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
13
|
|
|
9
|
|
|
209
|
|
|
231
|
|
|
39
|
|
|
0.67
|
%
|
|
$
|
9
|
|
Real estate mortgage
|
—
|
|
|
4
|
|
|
72
|
|
|
76
|
|
|
—
|
|
|
0.91
|
|
|
4
|
|
||
Real estate construction
|
—
|
|
|
1
|
|
|
15
|
|
|
16
|
|
|
—
|
|
|
1.00
|
|
|
1
|
|
||
Lease financing
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total commercial
|
13
|
|
|
14
|
|
|
298
|
|
|
325
|
|
|
39
|
|
|
0.75
|
|
|
14
|
|
||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
24
|
|
|
4
|
|
|
199
|
|
|
227
|
|
|
—
|
|
|
2.11
|
|
|
16
|
|
||
Real estate 1-4 family junior lien mortgage
|
1
|
|
|
8
|
|
|
19
|
|
|
28
|
|
|
—
|
|
|
2.49
|
|
|
9
|
|
||
Credit card
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
|
—
|
|
|
12.78
|
|
|
94
|
|
||
Automobile
|
2
|
|
|
3
|
|
|
12
|
|
|
17
|
|
|
7
|
|
|
5.30
|
|
|
3
|
|
||
Other revolving credit and installment
|
—
|
|
|
14
|
|
|
2
|
|
|
16
|
|
|
—
|
|
|
8.38
|
|
|
14
|
|
||
Trial modifications (6)
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total consumer
|
27
|
|
|
123
|
|
|
238
|
|
|
388
|
|
|
7
|
|
|
10.23
|
|
|
136
|
|
||
Total
|
$
|
40
|
|
|
137
|
|
|
536
|
|
|
713
|
|
|
46
|
|
|
9.32
|
%
|
|
$
|
150
|
|
Quarter ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
—
|
|
|
3
|
|
|
802
|
|
|
805
|
|
|
3
|
|
|
1.30
|
%
|
|
$
|
3
|
|
Real estate mortgage
|
—
|
|
|
20
|
|
|
78
|
|
|
98
|
|
|
—
|
|
|
0.98
|
|
|
20
|
|
||
Real estate construction
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Lease financing
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total commercial
|
—
|
|
|
23
|
|
|
917
|
|
|
940
|
|
|
3
|
|
|
1.02
|
|
|
23
|
|
||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
58
|
|
|
4
|
|
|
225
|
|
|
287
|
|
|
1
|
|
|
2.27
|
|
|
30
|
|
||
Real estate 1-4 family junior lien mortgage
|
2
|
|
|
11
|
|
|
31
|
|
|
44
|
|
|
—
|
|
|
2.09
|
|
|
13
|
|
||
Credit card
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
12.78
|
|
|
84
|
|
||
Automobile
|
7
|
|
|
6
|
|
|
17
|
|
|
30
|
|
|
9
|
|
|
5.95
|
|
|
6
|
|
||
Other revolving credit and installment
|
—
|
|
|
12
|
|
|
4
|
|
|
16
|
|
|
—
|
|
|
8.25
|
|
|
12
|
|
||
Trial modifications (6)
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total consumer
|
67
|
|
|
117
|
|
|
257
|
|
|
441
|
|
|
10
|
|
|
8.98
|
|
|
145
|
|
||
Total
|
$
|
67
|
|
|
140
|
|
|
1,174
|
|
|
1,381
|
|
|
13
|
|
|
7.88
|
%
|
|
$
|
168
|
|
|
Primary modification type (1)
|
|
|
Financial effects of modifications
|
|
|||||||||||||||||
(in millions)
|
Principal (2)
|
|
|
Interest
rate
reduction
|
|
|
Other
concessions (3)
|
|
|
Total
|
|
|
Charge-
offs (4)
|
|
|
Weighted
average
interest
rate
reduction
|
|
|
Recorded
investment
related to
interest rate
reduction (5)
|
|
||
Nine months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
13
|
|
|
54
|
|
|
943
|
|
|
1,010
|
|
|
78
|
|
|
0.47
|
%
|
|
$
|
54
|
|
Real estate mortgage
|
—
|
|
|
30
|
|
|
240
|
|
|
270
|
|
|
—
|
|
|
0.59
|
|
|
30
|
|
||
Real estate construction
|
13
|
|
|
1
|
|
|
31
|
|
|
45
|
|
|
—
|
|
|
1.00
|
|
|
1
|
|
||
Lease financing
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total commercial
|
26
|
|
|
85
|
|
|
1,216
|
|
|
1,327
|
|
|
78
|
|
|
0.51
|
|
|
85
|
|
||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
87
|
|
|
9
|
|
|
674
|
|
|
770
|
|
|
1
|
|
|
1.96
|
|
|
54
|
|
||
Real estate 1-4 family junior lien mortgage
|
4
|
|
|
30
|
|
|
65
|
|
|
99
|
|
|
2
|
|
|
2.38
|
|
|
32
|
|
||
Credit card
|
—
|
|
|
280
|
|
|
—
|
|
|
280
|
|
|
—
|
|
|
13.11
|
|
|
280
|
|
||
Automobile
|
6
|
|
|
7
|
|
|
38
|
|
|
51
|
|
|
21
|
|
|
4.84
|
|
|
7
|
|
||
Other revolving credit and installment
|
—
|
|
|
37
|
|
|
6
|
|
|
43
|
|
|
—
|
|
|
7.92
|
|
|
37
|
|
||
Trial modifications (6)
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total consumer
|
97
|
|
|
363
|
|
|
794
|
|
|
1,254
|
|
|
24
|
|
|
10.19
|
|
|
410
|
|
||
Total
|
$
|
123
|
|
|
448
|
|
|
2,010
|
|
|
2,581
|
|
|
102
|
|
|
8.52
|
%
|
|
$
|
495
|
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
3
|
|
|
17
|
|
|
1,739
|
|
|
1,759
|
|
|
23
|
|
|
0.95
|
%
|
|
$
|
17
|
|
Real estate mortgage
|
—
|
|
|
37
|
|
|
297
|
|
|
334
|
|
|
—
|
|
|
0.94
|
|
|
37
|
|
||
Real estate construction
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Lease financing
|
—
|
|
|
—
|
|
|
61
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total commercial
|
3
|
|
|
54
|
|
|
2,116
|
|
|
2,173
|
|
|
23
|
|
|
0.94
|
|
|
54
|
|
||
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate 1-4 family first mortgage
|
168
|
|
|
22
|
|
|
817
|
|
|
1,007
|
|
|
4
|
|
|
2.31
|
|
|
96
|
|
||
Real estate 1-4 family junior lien mortgage
|
5
|
|
|
31
|
|
|
89
|
|
|
125
|
|
|
3
|
|
|
1.96
|
|
|
35
|
|
||
Credit card
|
—
|
|
|
253
|
|
|
—
|
|
|
253
|
|
|
—
|
|
|
12.42
|
|
|
253
|
|
||
Automobile
|
10
|
|
|
14
|
|
|
42
|
|
|
66
|
|
|
23
|
|
|
6.25
|
|
|
14
|
|
||
Other revolving credit and installment
|
—
|
|
|
37
|
|
|
8
|
|
|
45
|
|
|
—
|
|
|
8.04
|
|
|
37
|
|
||
Trial modifications (6)
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total consumer
|
183
|
|
|
357
|
|
|
968
|
|
|
1,508
|
|
|
30
|
|
|
8.77
|
|
|
435
|
|
||
Total
|
$
|
186
|
|
|
411
|
|
|
3,084
|
|
|
3,681
|
|
|
53
|
|
|
7.90
|
%
|
|
$
|
489
|
|
(1)
|
Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs may have multiple types of concessions, but are presented only once in the first modification type based on the order presented in the table above. The reported amounts include loans remodified of $188 million and $545 million for the quarters ended September 30, 2019 and 2018, respectively, and $871 million and $1.4 billion for the first nine months of 2019 and 2018, respectively.
|
(2)
|
Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
|
(3)
|
Other concessions include loans discharged in bankruptcy, loan renewals, term extensions and other interest and noninterest adjustments, but exclude modifications that also forgive principal and/or reduce the contractual interest rate.
|
(4)
|
Charge-offs include write-downs of the investment in the loan in the period it is contractually modified. The amount of charge-off will differ from the modification terms if the loan has been charged down prior to the modification based on our policies. In addition, there may be cases where we have a charge-off/down with no legal principal modification. Modifications resulted in deferring or legally forgiving principal (actual or contingent) of $16 million and $5 million for the quarters ended September 30, 2019 and 2018, and $22 million and $22 million for the first nine months of 2019 and 2018, respectively.
|
(5)
|
Reflects the effect of reduced interest rates on loans with an interest rate concession as one of its concession types, which includes loans reported as a principal primary modification type that also have an interest rate concession.
|
(6)
|
Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified. Trial modifications for the period are presented net of previously reported trial modifications that became permanent in the current period.
|
|
Recorded investment of defaults
|
|
||||||||||
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
$
|
24
|
|
|
42
|
|
|
72
|
|
|
135
|
|
Real estate mortgage
|
5
|
|
|
35
|
|
|
38
|
|
|
75
|
|
|
Real estate construction
|
12
|
|
|
—
|
|
|
15
|
|
|
16
|
|
|
Total commercial
|
41
|
|
|
77
|
|
|
125
|
|
|
226
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|||||
Real estate 1-4 family first mortgage
|
8
|
|
|
11
|
|
|
32
|
|
|
44
|
|
|
Real estate 1-4 family junior lien mortgage
|
2
|
|
|
3
|
|
|
11
|
|
|
10
|
|
|
Credit card
|
23
|
|
|
20
|
|
|
65
|
|
|
57
|
|
|
Automobile
|
2
|
|
|
4
|
|
|
9
|
|
|
11
|
|
|
Other revolving credit and installment
|
2
|
|
|
2
|
|
|
5
|
|
|
4
|
|
|
Total consumer
|
37
|
|
|
40
|
|
|
122
|
|
|
126
|
|
|
Total
|
$
|
78
|
|
|
117
|
|
|
247
|
|
|
352
|
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Total commercial
|
$
|
—
|
|
|
4
|
|
Consumer:
|
|
|
|
|||
Real estate 1-4 family first mortgage
|
593
|
|
|
4,988
|
|
|
Real estate 1-4 family junior lien mortgage
|
14
|
|
|
17
|
|
|
Total consumer
|
607
|
|
|
5,005
|
|
|
Total PCI loans (carrying value)
|
$
|
607
|
|
|
5,009
|
|
Total PCI loans (unpaid principal balance)
|
$
|
1,072
|
|
|
7,348
|
|
Note 7: Leasing Activity
|
(in millions)
|
Quarter ended September 30, 2019
|
|
Nine months ended September 30, 2019
|
|
|
Interest income on lease financing
|
$
|
208
|
|
655
|
|
Other lease revenues:
|
|
|
|||
Variable revenues on lease financing
|
23
|
|
73
|
|
|
Fixed revenues on operating leases
|
339
|
|
1,069
|
|
|
Variable revenues on operating leases
|
16
|
|
48
|
|
|
Other lease-related revenues (1)
|
24
|
|
79
|
|
|
Lease income
|
402
|
|
1,269
|
|
|
Total leasing revenue
|
$
|
610
|
|
1,924
|
|
(1)
|
Predominantly includes net gains on disposition of assets leased under operating leases or lease financings.
|
(in millions)
|
Sep 30, 2019
|
|
|
Lease receivables
|
$
|
17,921
|
|
Residual asset values
|
4,244
|
|
|
Unearned income
|
(2,565
|
)
|
|
Lease financing
|
$
|
19,600
|
|
|
September 30, 2019
|
|
|||
(in millions)
|
Direct financing and sales- type leases
|
|
Operating leases
|
|
|
Remainder of 2019
|
$
|
1,454
|
|
258
|
|
2020
|
5,656
|
|
864
|
|
|
2021
|
4,557
|
|
609
|
|
|
2022
|
2,532
|
|
425
|
|
|
2023
|
1,391
|
|
285
|
|
|
Thereafter
|
2,331
|
|
626
|
|
|
Total lease receivables
|
$
|
17,921
|
|
3,067
|
|
(in millions)
|
Sep 30, 2019
|
|
|
ROU assets
|
$
|
4,856
|
|
Lease liabilities
|
5,383
|
|
(in millions)
|
Quarter ended September 30, 2019
|
|
Nine months ended September 30, 2019
|
|
|
Fixed lease expense - operating leases
|
$
|
302
|
|
890
|
|
Variable lease expense
|
81
|
|
234
|
|
|
Other (1)
|
(40
|
)
|
(57
|
)
|
|
Total lease costs
|
$
|
343
|
|
1,067
|
|
(1)
|
Predominantly includes sublease rental income and gains recognized from sale leaseback transactions.
|
(in millions)
|
December 31, 2018
|
|
|
2019
|
$
|
1,174
|
|
2020
|
1,056
|
|
|
2021
|
880
|
|
|
2022
|
713
|
|
|
2023
|
577
|
|
|
Thereafter
|
1,654
|
|
|
Total
|
$
|
6,054
|
|
(in millions, except for weighted averages)
|
September 30, 2019
|
|
|
Remainder of 2019
|
$
|
128
|
|
2020
|
1,155
|
|
|
2021
|
1,004
|
|
|
2022
|
854
|
|
|
2023
|
713
|
|
|
Thereafter
|
2,251
|
|
|
Total lease payments
|
6,105
|
|
|
Less: imputed interest
|
722
|
|
|
Total operating lease liabilities
|
$
|
5,383
|
|
Weighted average remaining lease term (in years)
|
7.3
|
|
|
Weighted average discount rate
|
3.2
|
%
|
Note 8: Equity Securities
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Held for trading at fair value:
|
|
|
|
|||
Marketable equity securities
|
$
|
24,436
|
|
|
19,449
|
|
Not held for trading:
|
|
|
|
|||
Fair value:
|
|
|
|
|||
Marketable equity securities (1)
|
6,639
|
|
|
4,513
|
|
|
Nonmarketable equity securities
|
7,293
|
|
|
5,594
|
|
|
Total equity securities at fair value
|
13,932
|
|
|
10,107
|
|
|
Equity method:
|
|
|
|
|||
Low-income housing tax credit investments
|
11,068
|
|
|
10,999
|
|
|
Private equity
|
3,425
|
|
|
3,832
|
|
|
Tax-advantaged renewable energy
|
3,143
|
|
|
3,073
|
|
|
New market tax credit and other
|
390
|
|
|
311
|
|
|
Total equity method
|
18,026
|
|
|
18,215
|
|
|
Other:
|
|
|
|
|||
Federal Reserve Bank stock and other at cost (2)
|
5,021
|
|
|
5,643
|
|
|
Private equity (3)
|
2,469
|
|
|
1,734
|
|
|
Total equity securities not held for trading
|
39,448
|
|
|
35,699
|
|
|
Total equity securities
|
$
|
63,884
|
|
|
55,148
|
|
(1)
|
Includes $3.5 billion and $3.2 billion at September 30, 2019, and December 31, 2018, respectively, related to securities held as economic hedges of our deferred compensation plan obligations.
|
(2)
|
Includes $5.0 billion and $5.6 billion at September 30, 2019, and December 31, 2018, respectively, related to investments in Federal Reserve Bank and Federal Home Loan Bank stock.
|
(3)
|
Represents nonmarketable equity securities accounted for under the measurement alternative.
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Net gains (losses) from equity securities carried at fair value:
|
|
|
|
|
|
|
|
|||||
Marketable equity securities
|
$
|
116
|
|
|
103
|
|
|
757
|
|
|
139
|
|
Nonmarketable equity securities
|
1,477
|
|
|
822
|
|
|
3,145
|
|
|
1,525
|
|
|
Total equity securities carried at fair value
|
1,593
|
|
|
925
|
|
|
3,902
|
|
|
1,664
|
|
|
Net gains (losses) from nonmarketable equity securities not carried at fair value:
|
|
|
|
|
|
|
|
|||||
Impairment write-downs
|
(43
|
)
|
|
(45
|
)
|
|
(110
|
)
|
|
(302
|
)
|
|
Net unrealized gains related to measurement alternative observable transactions
|
158
|
|
|
51
|
|
|
489
|
|
|
314
|
|
|
Net realized gains on sale
|
623
|
|
|
204
|
|
|
1,029
|
|
|
1,101
|
|
|
All other
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
Total nonmarketable equity securities not carried at fair value
|
738
|
|
|
210
|
|
|
1,408
|
|
|
1,147
|
|
|
Net losses from economic hedge derivatives (1)
|
(1,375
|
)
|
|
(719
|
)
|
|
(2,918
|
)
|
|
(1,317
|
)
|
|
Total net gains from equity securities
|
$
|
956
|
|
|
416
|
|
|
2,392
|
|
|
1,494
|
|
(1)
|
Includes net gains (losses) on derivatives not designated as hedging instruments.
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Net gains (losses) recognized in earnings during the period:
|
|
|
|
|
|
|
|
|||||
Gross unrealized gains due to observable price changes
|
$
|
158
|
|
|
68
|
|
|
500
|
|
|
339
|
|
Gross unrealized losses due to observable price changes
|
—
|
|
|
(17
|
)
|
|
(11
|
)
|
|
(25
|
)
|
|
Impairment write-downs
|
(20
|
)
|
|
(6
|
)
|
|
(53
|
)
|
|
(18
|
)
|
|
Realized net gains from sale
|
36
|
|
|
186
|
|
|
161
|
|
|
277
|
|
|
Total net gains recognized during the period
|
$
|
174
|
|
|
231
|
|
|
597
|
|
|
573
|
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Cumulative gains (losses):
|
|
|
|
|||
Gross unrealized gains due to observable price changes
|
$
|
889
|
|
|
415
|
|
Gross unrealized losses due to observable price changes
|
(36
|
)
|
|
(25
|
)
|
|
Impairment write-downs
|
(71
|
)
|
|
(33
|
)
|
Note 9: Other Assets
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Corporate/bank-owned life insurance
|
$
|
19,983
|
|
|
19,751
|
|
Accounts receivable (1)
|
40,246
|
|
|
34,281
|
|
|
Interest receivable
|
5,962
|
|
|
6,084
|
|
|
Customer relationship and other amortized intangibles
|
451
|
|
|
545
|
|
|
Foreclosed assets:
|
|
|
|
|||
Residential real estate:
|
|
|
|
|||
Government insured/guaranteed (1)
|
59
|
|
|
88
|
|
|
Non-government insured/guaranteed
|
177
|
|
|
229
|
|
|
Other
|
201
|
|
|
134
|
|
|
Operating lease assets (lessor)
|
8,478
|
|
|
9,036
|
|
|
Operating lease ROU assets (lessee) (2)
|
4,856
|
|
|
—
|
|
|
Due from customers on acceptances
|
284
|
|
|
258
|
|
|
Other
|
9,027
|
|
|
9,444
|
|
|
Total other assets
|
$
|
89,724
|
|
|
79,850
|
|
(1)
|
Certain government-guaranteed residential real estate mortgage loans upon foreclosure are included in Accounts receivable. For more information, see Note 1 (Summary of Significant Accounting Policies) in our 2018 Form 10-K.
|
(2)
|
We recognized operating lease right of use (ROU) assets effective January 1, 2019, in connection with the adoption of ASU 2016-02 – Leases. For more information, see Note 1 (Summary of Significant Accounting Policies).
|
Note 10: Securitizations and Variable Interest Entities
|
(in millions)
|
VIEs that we
do not
consolidate
|
|
|
VIEs
that we
consolidate
|
|
Transfers that
we account
for as secured
borrowings (1)
|
|
|
Total
|
|
||
September 30, 2019
|
|
|
|
|
|
|||||||
Cash and due from banks
|
$
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
Interest-earning deposits with banks
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|
Debt securities (2):
|
|
|
|
|
|
|
|
|||||
Trading debt securities
|
1,915
|
|
|
61
|
|
|
201
|
|
|
2,177
|
|
|
Available-for-sale debt securities
|
1,696
|
|
|
—
|
|
|
—
|
|
|
1,696
|
|
|
Held-to-maturity debt securities
|
619
|
|
|
—
|
|
|
—
|
|
|
619
|
|
|
Loans
|
1,406
|
|
|
13,134
|
|
|
84
|
|
|
14,624
|
|
|
Mortgage servicing rights
|
11,381
|
|
|
—
|
|
|
—
|
|
|
11,381
|
|
|
Derivative assets
|
178
|
|
|
—
|
|
|
—
|
|
|
178
|
|
|
Equity securities
|
11,117
|
|
|
100
|
|
|
—
|
|
|
11,217
|
|
|
Other assets
|
—
|
|
|
214
|
|
|
3
|
|
|
217
|
|
|
Total assets
|
28,312
|
|
|
13,637
|
|
|
288
|
|
|
42,237
|
|
|
Short-term borrowings
|
—
|
|
|
—
|
|
|
200
|
|
|
200
|
|
|
Derivative liabilities
|
1
|
|
|
—
|
|
(3)
|
—
|
|
|
1
|
|
|
Accrued expenses and other liabilities
|
196
|
|
|
202
|
|
(3)
|
1
|
|
|
399
|
|
|
Long-term debt
|
3,822
|
|
|
722
|
|
(3)
|
83
|
|
|
4,627
|
|
|
Total liabilities
|
4,019
|
|
|
924
|
|
|
284
|
|
|
5,227
|
|
|
Noncontrolling interests
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|
Net assets
|
$
|
24,293
|
|
|
12,674
|
|
|
4
|
|
|
36,971
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||
Cash and due from banks
|
$
|
—
|
|
|
139
|
|
|
—
|
|
|
139
|
|
Interest-earning deposits with banks
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
Debt securities (2):
|
|
|
|
|
|
|
|
|||||
Trading debt securities
|
2,110
|
|
|
45
|
|
|
200
|
|
|
2,355
|
|
|
Available-for-sale debt securities
|
2,686
|
|
|
—
|
|
|
317
|
|
|
3,003
|
|
|
Held-to-maturity debt securities
|
510
|
|
|
—
|
|
|
—
|
|
|
510
|
|
|
Loans
|
1,433
|
|
|
13,564
|
|
|
94
|
|
|
15,091
|
|
|
Mortgage servicing rights
|
14,761
|
|
|
—
|
|
|
—
|
|
|
14,761
|
|
|
Derivative assets
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
Equity securities
|
11,041
|
|
|
85
|
|
|
—
|
|
|
11,126
|
|
|
Other assets
|
—
|
|
|
221
|
|
|
6
|
|
|
227
|
|
|
Total assets
|
32,594
|
|
|
14,062
|
|
|
617
|
|
|
47,273
|
|
|
Short-term borrowings
|
—
|
|
|
—
|
|
|
493
|
|
|
493
|
|
|
Derivative liabilities
|
26
|
|
|
—
|
|
(3)
|
—
|
|
|
26
|
|
|
Accrued expenses and other liabilities
|
231
|
|
|
191
|
|
(3)
|
8
|
|
|
430
|
|
|
Long-term debt
|
3,870
|
|
|
816
|
|
(3)
|
93
|
|
|
4,779
|
|
|
Total liabilities
|
4,127
|
|
|
1,007
|
|
|
594
|
|
|
5,728
|
|
|
Noncontrolling interests
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|
Net assets
|
$
|
28,467
|
|
|
13,021
|
|
|
23
|
|
|
41,511
|
|
(1)
|
Secured borrowings are transactions involving transfers of our financial assets to third parties that are accounted for as financings with the assets pledged as collateral. Accordingly, the transferred assets remain recognized on our balance sheet.
|
(2)
|
Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Government National Mortgage Association (GNMA).
|
(3)
|
There were no VIE liabilities with recourse to the general credit of Wells Fargo for the periods presented.
|
|
|
|
Carrying value – asset (liability)
|
|
|||||||||||||||
(in millions)
|
Total
VIE
assets
|
|
|
Debt and
equity
interests (1)
|
|
|
Servicing
assets
|
|
|
Derivatives
|
|
|
Other
commitments and
guarantees
|
|
|
Net
assets
|
|
||
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage loan securitizations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conforming (2)
|
$
|
1,112,618
|
|
|
2,043
|
|
|
10,469
|
|
|
—
|
|
|
(134
|
)
|
|
12,378
|
|
|
Other/nonconforming
|
7,869
|
|
|
13
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||
Commercial mortgage securitizations
|
157,940
|
|
|
2,109
|
|
|
865
|
|
|
110
|
|
|
(42
|
)
|
|
3,042
|
|
||
Collateralized debt obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt securities
|
619
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(20
|
)
|
|
(11
|
)
|
||
Asset-based finance structures
|
218
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
||
Tax credit structures
|
37,354
|
|
|
12,356
|
|
|
—
|
|
|
—
|
|
|
(3,822
|
)
|
|
8,534
|
|
||
Collateralized loan obligations
|
132
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||
Investment funds
|
210
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
||
Other
|
1,436
|
|
|
65
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
123
|
|
||
Total
|
$
|
1,318,396
|
|
|
16,753
|
|
|
11,381
|
|
|
177
|
|
|
(4,018
|
)
|
|
24,293
|
|
|
|
|
|
Maximum exposure to loss
|
|
|||||||||||||||
|
|
|
Debt and
equity
interests (1)
|
|
|
Servicing
assets
|
|
|
Derivatives
|
|
|
Other
commitments and
guarantees
|
|
|
Total
exposure
|
|
|||
Residential mortgage loan securitizations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conforming
|
|
|
$
|
2,043
|
|
|
10,469
|
|
|
—
|
|
|
960
|
|
|
13,472
|
|
||
Other/nonconforming
|
|
|
13
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||
Commercial mortgage securitizations
|
|
|
2,109
|
|
|
865
|
|
|
110
|
|
|
11,884
|
|
|
14,968
|
|
|||
Collateralized debt obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt securities
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
20
|
|
|
29
|
|
|||
Asset-based finance structures
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
188
|
|
|||
Tax credit structures
|
|
|
12,356
|
|
|
—
|
|
|
—
|
|
|
1,252
|
|
|
13,608
|
|
|||
Collateralized loan obligations
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
Investment funds
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|||
Other
|
|
|
65
|
|
|
—
|
|
|
61
|
|
|
157
|
|
|
283
|
|
|||
Total
|
|
|
$
|
16,753
|
|
|
11,381
|
|
|
180
|
|
|
14,344
|
|
|
42,658
|
|
|
|
|
Carrying value – asset (liability)
|
|
|||||||||||||||
(in millions)
|
Total
VIE
assets
|
|
|
Debt and
equity
interests (1)
|
|
|
Servicing
assets
|
|
|
Derivatives
|
|
|
Other
commitments and
guarantees
|
|
|
Net
assets
|
|
||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage loan securitizations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conforming (2)
|
$
|
1,172,833
|
|
|
2,377
|
|
|
13,811
|
|
|
—
|
|
|
(171
|
)
|
|
16,017
|
|
|
Other/nonconforming
|
10,596
|
|
|
453
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
510
|
|
||
Commercial mortgage securitizations
|
153,350
|
|
|
2,409
|
|
|
893
|
|
|
(22
|
)
|
|
(40
|
)
|
|
3,240
|
|
||
Collateralized debt obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt securities
|
659
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(20
|
)
|
|
(15
|
)
|
||
Asset-based finance structures
|
304
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
||
Tax credit structures
|
35,185
|
|
|
12,087
|
|
|
—
|
|
|
—
|
|
|
(3,870
|
)
|
|
8,217
|
|
||
Collateralized loan obligations
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Investment funds
|
185
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||
Other
|
1,688
|
|
|
207
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
251
|
|
||
Total
|
$
|
1,374,802
|
|
|
17,780
|
|
|
14,761
|
|
|
27
|
|
|
(4,101
|
)
|
|
28,467
|
|
|
|
|
|
Maximum exposure to loss
|
|
|||||||||||||||
|
|
|
Debt and
equity
interests (1)
|
|
|
Servicing
assets
|
|
|
Derivatives
|
|
|
Other
commitments and
guarantees
|
|
|
Total
exposure
|
|
|||
Residential mortgage loan securitizations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conforming
|
|
|
$
|
2,377
|
|
|
13,811
|
|
|
—
|
|
|
1,183
|
|
|
17,371
|
|
||
Other/nonconforming
|
|
|
453
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
510
|
|
|||
Commercial mortgage securitizations
|
|
|
2,409
|
|
|
893
|
|
|
28
|
|
|
11,563
|
|
|
14,893
|
|
|||
Collateralized debt obligations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Debt securities
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
20
|
|
|
25
|
|
|||
Asset-based finance structures
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
276
|
|
|||
Tax credit structures
|
|
|
12,087
|
|
|
—
|
|
|
—
|
|
|
1,420
|
|
|
13,507
|
|
|||
Collateralized loan obligations
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Investment funds
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||
Other
|
|
|
207
|
|
|
—
|
|
|
45
|
|
|
158
|
|
|
410
|
|
|||
Total
|
|
|
$
|
17,780
|
|
|
14,761
|
|
|
78
|
|
|
14,415
|
|
|
47,034
|
|
(1)
|
Includes total equity interests of $11.1 billion and $11.0 billion at September 30, 2019, and December 31, 2018, respectively. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
|
(2)
|
Excludes assets and related liabilities with a recorded carrying value on our balance sheet of $578 million and $1.2 billion at September 30, 2019, and December 31, 2018, respectively, for certain delinquent loans that are eligible for repurchase from GNMA loan securitizations. The recorded carrying value represents the amount that would be payable if the Company was to exercise the repurchase option. The carrying amounts are excluded from the table because the loans eligible for repurchase do not represent interests in the VIEs.
|
|
Mortgage loans
|
|
||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Quarter ended September 30,
|
|
|
|
|||
Proceeds from securitizations and whole loan sales
|
$
|
52,274
|
|
|
53,792
|
|
Fees from servicing rights retained
|
793
|
|
|
812
|
|
|
Cash flows from other interests held (1)
|
131
|
|
|
221
|
|
|
Repurchases of assets/loss reimbursements (2):
|
|
|
|
|||
Non-agency securitizations and whole loan transactions
|
1,369
|
|
|
2
|
|
|
Agency securitizations (3)
|
26
|
|
|
17
|
|
|
Servicing advances, net of repayments
|
(73
|
)
|
|
(24
|
)
|
|
Nine months ended September 30,
|
|
|
|
|||
Proceeds from securitizations and whole loan sales
|
$
|
128,478
|
|
|
156,369
|
|
Fees from servicing rights retained
|
2,359
|
|
|
2,487
|
|
|
Cash flows from other interests held (1)
|
375
|
|
|
574
|
|
|
Repurchases of assets/loss reimbursements (2):
|
|
|
|
|||
Non-agency securitizations and whole loan transactions
|
1,370
|
|
|
4
|
|
|
Agency securitizations (3)
|
70
|
|
|
69
|
|
|
Servicing advances, net of repayments
|
(166
|
)
|
|
(67
|
)
|
(1)
|
Cash flows from other interests held predominantly include principal and interest payments received on retained bonds and excess cash flows received on interest-only strips.
|
(2)
|
Consists of cash paid to repurchase loans from investors, which may include the exercise of cleanup calls on securitizations, and cash paid to investors to reimburse them for losses on individual loans that are already liquidated.
|
(3)
|
Represent loans repurchased from GNMA, FNMA, and FHLMC under representation and warranty provisions included in our loan sales contracts. Third quarter and first nine months of 2019 exclude $1.4 billion and $4.6 billion, respectively, in delinquent insured/guaranteed loans that we service and have exercised our option to purchase out of GNMA pools, compared with $1.5 billion and $6.2 billion, respectively, in the same periods of 2018. These loans are predominantly insured by the FHA or guaranteed by the VA.
|
|
Residential mortgage
servicing rights
|
|
||||
|
2019
|
|
|
2018
|
|
|
Quarter ended September 30,
|
|
|
|
|||
Prepayment speed (1)
|
13.2
|
%
|
|
11.2
|
|
|
Discount rate
|
7.4
|
|
|
7.6
|
|
|
Cost to service ($ per loan) (2)
|
$
|
101
|
|
|
128
|
|
Nine months ended September 30,
|
|
|
|
|||
Prepayment speed (1)
|
13.3
|
%
|
|
10.5
|
|
|
Discount rate
|
7.6
|
|
|
7.4
|
|
|
Cost to service ($ per loan) (2)
|
$
|
106
|
|
|
130
|
|
(1)
|
The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
|
(2)
|
Includes costs to service and unreimbursed foreclosure costs, which can vary period to period depending on the mix of modified government-guaranteed loans sold to GNMA.
|
|
|
|
Other interests held
|
|
|||||||||
|
Residential
mortgage
servicing
rights (1)
|
|
|
Interest-only
strips
|
|
|
Commercial
|
|
|||||
($ in millions, except cost to service amounts)
|
|
|
Subordinated
bonds
|
|
|
Senior
bonds
|
|
||||||
Fair value of interests held at September 30, 2019
|
$
|
11,072
|
|
|
7
|
|
|
752
|
|
|
304
|
|
|
Expected weighted-average life (in years)
|
5.2
|
|
|
3.4
|
|
|
7.2
|
|
|
5.0
|
|
||
Key economic assumptions:
|
|
|
|
|
|
|
|
||||||
Prepayment speed assumption (2)
|
12.4
|
%
|
|
18.0
|
|
|
|
|
|
||||
Decrease in fair value from:
|
|
|
|
|
|
|
|
||||||
10% adverse change
|
$
|
521
|
|
|
—
|
|
|
|
|
|
|||
25% adverse change
|
1,222
|
|
|
1
|
|
|
|
|
|
||||
Discount rate assumption
|
6.9
|
%
|
|
14.1
|
|
|
4.0
|
|
|
2.7
|
|
||
Decrease in fair value from:
|
|
|
|
|
|
|
|
||||||
100 basis point increase
|
$
|
437
|
|
|
—
|
|
|
44
|
|
|
13
|
|
|
200 basis point increase
|
838
|
|
|
—
|
|
|
84
|
|
|
25
|
|
||
Cost to service assumption ($ per loan)
|
102
|
|
|
|
|
|
|
|
|||||
Decrease in fair value from:
|
|
|
|
|
|
|
|
||||||
10% adverse change
|
269
|
|
|
|
|
|
|
|
|||||
25% adverse change
|
672
|
|
|
|
|
|
|
|
|||||
Credit loss assumption
|
|
|
|
|
3.8
|
%
|
|
—
|
|
||||
Decrease in fair value from:
|
|
|
|
|
|
|
|
||||||
10% higher losses
|
|
|
|
|
$
|
2
|
|
|
—
|
|
|||
25% higher losses
|
|
|
|
|
5
|
|
|
—
|
|
||||
Fair value of interests held at December 31, 2018
|
$
|
14,649
|
|
|
16
|
|
|
668
|
|
|
309
|
|
|
Expected weighted-average life (in years)
|
6.5
|
|
|
3.6
|
|
|
7.0
|
|
|
5.7
|
|
||
Key economic assumptions:
|
|
|
|
|
|
|
|
||||||
Prepayment speed assumption (2)
|
9.9
|
%
|
|
17.7
|
|
|
|
|
|
||||
Decrease in fair value from:
|
|
|
|
|
|
|
|
||||||
10% adverse change
|
$
|
530
|
|
|
1
|
|
|
|
|
|
|||
25% adverse change
|
1,301
|
|
|
1
|
|
|
|
|
|
||||
Discount rate assumption
|
8.1
|
%
|
|
14.5
|
|
|
4.3
|
|
|
3.7
|
|
||
Decrease in fair value from:
|
|
|
|
|
|
|
|
||||||
100 basis point increase
|
$
|
615
|
|
|
—
|
|
|
37
|
|
|
14
|
|
|
200 basis point increase
|
1,176
|
|
|
1
|
|
|
72
|
|
|
28
|
|
||
Cost to service assumption ($ per loan)
|
106
|
|
|
|
|
|
|
|
|||||
Decrease in fair value from:
|
|
|
|
|
|
|
|
||||||
10% adverse change
|
316
|
|
|
|
|
|
|
|
|||||
25% adverse change
|
787
|
|
|
|
|
|
|
|
|||||
Credit loss assumption
|
|
|
|
|
5.1
|
%
|
|
—
|
|
||||
Decrease in fair value from:
|
|
|
|
|
|
|
|
||||||
10% higher losses
|
|
|
|
|
$
|
2
|
|
|
—
|
|
|||
25% higher losses
|
|
|
|
|
5
|
|
|
—
|
|
(1)
|
Residential mortgage servicing rights include purchased servicing assets as well as servicing assets resulting from the transfer of loans. See narrative following this table for a discussion of commercial mortgage servicing rights.
|
(2)
|
The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
|
|
|
|
|
|
|
|
|
|
Net charge-offs (3)
|
|
||||||||
|
Total loans
|
|
|
Delinquent loans
and foreclosed assets (1)
|
|
|
Nine months ended Sep 30,
|
|
||||||||||
(in millions)
|
Sep 30, 2019
|
|
|
Dec 31, 2018
|
|
|
Sep 30, 2019
|
|
|
Dec 31, 2018
|
|
|
2019
|
|
|
2018
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate mortgage
|
$
|
108,091
|
|
|
105,173
|
|
|
904
|
|
|
1,008
|
|
|
109
|
|
|
244
|
|
Total commercial
|
108,091
|
|
|
105,173
|
|
|
904
|
|
|
1,008
|
|
|
109
|
|
|
244
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate 1-4 family first mortgage
|
1,025,168
|
|
|
1,097,128
|
|
|
6,845
|
|
|
8,947
|
|
|
180
|
|
|
368
|
|
|
Real estate 1-4 family junior lien mortgage
|
14
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total consumer
|
1,025,182
|
|
|
1,097,128
|
|
|
6,846
|
|
|
8,947
|
|
|
180
|
|
|
368
|
|
|
Total off-balance sheet sold or securitized loans (2)
|
$
|
1,133,273
|
|
|
1,202,301
|
|
|
7,750
|
|
|
9,955
|
|
|
289
|
|
|
612
|
|
(1)
|
Includes $547 million and $675 million of commercial foreclosed assets and $398 million and $582 million of consumer foreclosed assets at September 30, 2019, and December 31, 2018, respectively.
|
(2)
|
At September 30, 2019, and December 31, 2018, the table includes total loans of $1.1 trillion at both dates, delinquent loans of $5.2 billion and $6.4 billion, and foreclosed assets of $280 million and $442 million, respectively, for FNMA, FHLMC and GNMA.
|
(3)
|
Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information.
|
|
|
|
Carrying value
|
|
|||||||||||
(in millions)
|
Total
VIE assets
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Noncontrolling
interests
|
|
|
Net assets
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Secured borrowings:
|
|
|
|
|
|
|
|
|
|
||||||
Municipal tender option bond securitizations
|
$
|
200
|
|
|
204
|
|
|
(201
|
)
|
|
—
|
|
|
3
|
|
Residential mortgage securitizations
|
84
|
|
|
84
|
|
|
(83
|
)
|
|
—
|
|
|
1
|
|
|
Total secured borrowings
|
284
|
|
|
288
|
|
|
(284
|
)
|
|
—
|
|
|
4
|
|
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial loans and leases
|
7,426
|
|
|
7,411
|
|
|
(496
|
)
|
|
(15
|
)
|
|
6,900
|
|
|
Nonconforming residential mortgage loan securitizations
|
1,385
|
|
|
1,210
|
|
|
(425
|
)
|
|
—
|
|
|
785
|
|
|
Commercial real estate loans
|
4,841
|
|
|
4,841
|
|
|
—
|
|
|
—
|
|
|
4,841
|
|
|
Investment funds
|
170
|
|
|
170
|
|
|
(2
|
)
|
|
(20
|
)
|
|
148
|
|
|
Other
|
5
|
|
|
5
|
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
Total consolidated VIEs
|
13,827
|
|
|
13,637
|
|
|
(924
|
)
|
|
(39
|
)
|
|
12,674
|
|
|
Total secured borrowings and consolidated VIEs
|
$
|
14,111
|
|
|
13,925
|
|
|
(1,208
|
)
|
|
(39
|
)
|
|
12,678
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Secured borrowings:
|
|
|
|
|
|
|
|
|
|
||||||
Municipal tender option bond securitizations
|
$
|
627
|
|
|
523
|
|
|
(501
|
)
|
|
—
|
|
|
22
|
|
Residential mortgage securitizations
|
95
|
|
|
94
|
|
|
(93
|
)
|
|
—
|
|
|
1
|
|
|
Total secured borrowings
|
722
|
|
|
617
|
|
|
(594
|
)
|
|
—
|
|
|
23
|
|
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial loans and leases
|
8,215
|
|
|
8,204
|
|
|
(477
|
)
|
|
(14
|
)
|
|
7,713
|
|
|
Nonconforming residential mortgage loan securitizations
|
1,947
|
|
|
1,732
|
|
|
(521
|
)
|
|
—
|
|
|
1,211
|
|
|
Commercial real estate loans
|
3,957
|
|
|
3,957
|
|
|
—
|
|
|
—
|
|
|
3,957
|
|
|
Investment funds
|
155
|
|
|
155
|
|
|
(5
|
)
|
|
(15
|
)
|
|
135
|
|
|
Other
|
14
|
|
|
14
|
|
|
(4
|
)
|
|
(5
|
)
|
|
5
|
|
|
Total consolidated VIEs
|
14,288
|
|
|
14,062
|
|
|
(1,007
|
)
|
|
(34
|
)
|
|
13,021
|
|
|
Total secured borrowings and consolidated VIEs
|
$
|
15,010
|
|
|
14,679
|
|
|
(1,601
|
)
|
|
(34
|
)
|
|
13,044
|
|
Note 11: Mortgage Banking Activities
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Fair value, beginning of period
|
$
|
12,096
|
|
|
15,411
|
|
|
14,649
|
|
|
13,625
|
|
Servicing from securitizations or asset transfers (1)
|
538
|
|
|
502
|
|
|
1,279
|
|
|
1,561
|
|
|
Sales and other (2)
|
(4
|
)
|
|
(2
|
)
|
|
(286
|
)
|
|
(7
|
)
|
|
Net additions
|
534
|
|
|
500
|
|
|
993
|
|
|
1,554
|
|
|
Changes in fair value:
|
|
|
|
|
|
|
|
|||||
Due to changes in valuation model inputs or assumptions:
|
|
|
|
|
|
|
|
|||||
Mortgage interest rates (3)
|
(718
|
)
|
|
582
|
|
|
(2,811
|
)
|
|
2,211
|
|
|
Servicing and foreclosure costs (4)
|
13
|
|
|
(9
|
)
|
|
3
|
|
|
55
|
|
|
Discount rates (5)
|
188
|
|
|
(9
|
)
|
|
179
|
|
|
(9
|
)
|
|
Prepayment estimates and other (6)
|
(445
|
)
|
|
(33
|
)
|
|
(302
|
)
|
|
(51
|
)
|
|
Net changes in valuation model inputs or assumptions
|
(962
|
)
|
|
531
|
|
|
(2,931
|
)
|
|
2,206
|
|
|
Changes due to collection/realization of expected cash flows over time
|
(596
|
)
|
|
(462
|
)
|
|
(1,639
|
)
|
|
(1,405
|
)
|
|
Total changes in fair value
|
(1,558
|
)
|
|
69
|
|
|
(4,570
|
)
|
|
801
|
|
|
Fair value, end of period
|
$
|
11,072
|
|
|
15,980
|
|
|
11,072
|
|
|
15,980
|
|
(1)
|
Includes impacts associated with exercising cleanup calls on securitizations as well as our right to repurchase delinquent loans from GNMA loan securitization pools. Total reported MSRs may increase upon repurchase due to servicing liabilities associated with these delinquent GNMA loans.
|
(2)
|
Includes sales and transfers of MSRs, which can result in an increase of total reported MSRs if the sales or transfers are related to nonperforming loan portfolios or portfolios with servicing liabilities.
|
(3)
|
Includes prepayment speed changes as well as other valuation changes due to changes in mortgage interest rates (such as changes in estimated interest earned on custodial deposit balances).
|
(4)
|
Includes costs to service and unreimbursed foreclosure costs.
|
(5)
|
Reflects discount rate assumption change, excluding portion attributable to changes in mortgage interest rates.
|
(6)
|
Represents changes driven by updates to valuation model inputs or assumptions including prepayment speed estimation changes and other assumption updates. Prepayment speed estimation changes are influenced by observed changes in borrower behavior and other external factors that occur independent of interest rate changes.
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Balance, beginning of period
|
$
|
1,407
|
|
|
1,407
|
|
|
1,443
|
|
|
1,424
|
|
Purchases
|
25
|
|
|
42
|
|
|
65
|
|
|
82
|
|
|
Servicing from securitizations or asset transfers
|
33
|
|
|
33
|
|
|
92
|
|
|
106
|
|
|
Amortization
|
(68
|
)
|
|
(68
|
)
|
|
(203
|
)
|
|
(198
|
)
|
|
Balance, end of period (1)
|
$
|
1,397
|
|
|
1,414
|
|
|
1,397
|
|
|
1,414
|
|
Fair value of amortized MSRs:
|
|
|
|
|
|
|
|
|||||
Beginning of period
|
$
|
1,897
|
|
|
2,309
|
|
|
2,288
|
|
|
2,025
|
|
End of period
|
1,813
|
|
|
2,389
|
|
|
1,813
|
|
|
2,389
|
|
(1)
|
Commercial amortized MSRs are evaluated for impairment purposes by the following risk strata: agency (GSEs) for multi-family properties and non-agency. There was no valuation allowance recorded for the periods presented on the commercial amortized MSRs.
|
(in billions)
|
Sep 30, 2019
|
|
|
Dec 31, 2018
|
|
|
Residential mortgage servicing:
|
|
|
|
|||
Serviced for others
|
$
|
1,083
|
|
|
1,164
|
|
Owned loans serviced (1)
|
346
|
|
|
334
|
|
|
Subserviced for others
|
3
|
|
|
4
|
|
|
Total residential servicing
|
1,432
|
|
|
1,502
|
|
|
Commercial mortgage servicing:
|
|
|
|
|||
Serviced for others
|
551
|
|
|
543
|
|
|
Owned loans serviced
|
122
|
|
|
121
|
|
|
Subserviced for others
|
9
|
|
|
9
|
|
|
Total commercial servicing
|
682
|
|
|
673
|
|
|
Total managed servicing portfolio
|
$
|
2,114
|
|
|
2,175
|
|
Total serviced for others
|
$
|
1,634
|
|
|
1,707
|
|
Ratio of MSRs to related loans serviced for others
|
0.76
|
%
|
|
0.94
|
|
(1)
|
Excludes loans serviced by third parties.
|
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|||||
Servicing fees:
|
|
|
|
|
|
|
|
|
|||||
Contractually specified servicing fees
|
|
$
|
854
|
|
|
880
|
|
|
2,540
|
|
|
2,697
|
|
Late charges
|
|
34
|
|
|
40
|
|
|
97
|
|
|
126
|
|
|
Ancillary fees
|
|
36
|
|
|
49
|
|
|
112
|
|
|
136
|
|
|
Unreimbursed direct servicing costs (1)
|
|
(118
|
)
|
|
(79
|
)
|
|
(272
|
)
|
|
(258
|
)
|
|
Net servicing fees
|
|
806
|
|
|
890
|
|
|
2,477
|
|
|
2,701
|
|
|
Changes in fair value of MSRs carried at fair value:
|
|
|
|
|
|
|
|
|
|||||
Due to changes in valuation model inputs or assumptions (2)
|
(A)
|
(962
|
)
|
|
531
|
|
|
(2,931
|
)
|
|
2,206
|
|
|
Changes due to collection/realization of expected cash flows over time
|
|
(596
|
)
|
|
(462
|
)
|
|
(1,639
|
)
|
|
(1,405
|
)
|
|
Total changes in fair value of MSRs carried at fair value
|
|
(1,558
|
)
|
|
69
|
|
|
(4,570
|
)
|
|
801
|
|
|
Amortization
|
|
(68
|
)
|
|
(68
|
)
|
|
(203
|
)
|
|
(198
|
)
|
|
Net derivative gains (losses) from economic hedges (3)
|
(B)
|
678
|
|
|
(501
|
)
|
|
2,795
|
|
|
(2,040
|
)
|
|
Total servicing income, net
|
|
(142
|
)
|
|
390
|
|
|
499
|
|
|
1,264
|
|
|
Net gains on mortgage loan origination/sales activities (4)
|
|
608
|
|
|
456
|
|
|
1,433
|
|
|
1,286
|
|
|
Total mortgage banking noninterest income
|
|
$
|
466
|
|
|
846
|
|
|
1,932
|
|
|
2,550
|
|
Market-related valuation changes to MSRs, net of hedge results (2)(3)
|
(A)+(B)
|
$
|
(284
|
)
|
|
30
|
|
|
(136
|
)
|
|
166
|
|
(1)
|
Includes costs associated with foreclosures, unreimbursed interest advances to investors, and other interest costs.
|
(2)
|
Refer to the analysis of changes in fair value MSRs presented in Table 11.1 in this Note for more detail.
|
(3)
|
Represents results from economic hedges used to hedge the risk of changes in fair value of MSRs. See Note 15 (Derivatives) for additional discussion and detail.
|
(4)
|
Includes net gains (losses) of $58 million and $(376) million in the third quarter and first nine months of 2019, respectively, and $167 million and $926 million in the third quarter and first nine months of 2018, respectively, related to derivatives used as economic hedges of mortgage loans held for sale and derivative loan commitments.
|
Note 12: Intangible Assets
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||||||||
(in millions)
|
Gross
carrying
value
|
|
|
Accumulated
amortization
|
|
|
Net
carrying
value
|
|
|
Gross
carrying
value
|
|
|
Accumulated
amortization
|
|
|
Net
carrying
value
|
|
|
Amortized intangible assets (1):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
MSRs (2)
|
$
|
4,318
|
|
|
(2,921
|
)
|
|
1,397
|
|
|
4,161
|
|
|
(2,718
|
)
|
|
1,443
|
|
Core deposit intangibles
|
—
|
|
|
—
|
|
|
—
|
|
|
12,834
|
|
|
(12,834
|
)
|
|
—
|
|
|
Customer relationship and other intangibles
|
3,937
|
|
|
(3,486
|
)
|
|
451
|
|
|
3,994
|
|
|
(3,449
|
)
|
|
545
|
|
|
Total amortized intangible assets
|
$
|
8,255
|
|
|
(6,407
|
)
|
|
1,848
|
|
|
20,989
|
|
|
(19,001
|
)
|
|
1,988
|
|
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
MSRs (carried at fair value) (2)
|
$
|
11,072
|
|
|
|
|
|
|
14,649
|
|
|
|
|
|
||||
Goodwill
|
26,388
|
|
|
|
|
|
|
26,418
|
|
|
|
|
|
|||||
Trademark
|
14
|
|
|
|
|
|
|
14
|
|
|
|
|
|
(1)
|
Balances are excluded commencing in the period following full amortization.
|
(2)
|
See Note 11 (Mortgage Banking Activities) for additional information on MSRs.
|
(in millions)
|
|
Amortized MSRs
|
|
|
Customer
relationship
and other
intangibles
|
|
|
Total
|
|
|
Nine months ended September 30, 2019 (actual)
|
|
$
|
203
|
|
|
87
|
|
|
290
|
|
Estimate for the remainder of 2019
|
|
$
|
67
|
|
|
27
|
|
|
94
|
|
Estimate for year ended December 31,
|
|
|
|
|
|
|||||
2020
|
|
251
|
|
|
95
|
|
|
346
|
|
|
2021
|
|
216
|
|
|
81
|
|
|
297
|
|
|
2022
|
|
193
|
|
|
68
|
|
|
261
|
|
|
2023
|
|
165
|
|
|
59
|
|
|
224
|
|
|
2024
|
|
141
|
|
|
48
|
|
|
189
|
|
(in millions)
|
Community
Banking
|
|
|
Wholesale
Banking
|
|
|
Wealth and Investment Management
|
|
|
Consolidated
Company
|
|
|
December 31, 2017
|
$
|
16,849
|
|
|
8,455
|
|
|
1,283
|
|
|
26,587
|
|
Reclassification of goodwill held for sale to other assets
|
(155
|
)
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|
Reduction in goodwill related to divested businesses and other
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|
September 30, 2018 (1)
|
$
|
16,688
|
|
|
8,454
|
|
|
1,283
|
|
|
26,425
|
|
December 31, 2018
|
$
|
16,685
|
|
|
8,450
|
|
|
1,283
|
|
|
26,418
|
|
Reclassification of goodwill held for sale to other assets
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|
Reduction in goodwill related to divested businesses and other
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
Foreign currency translation
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
September 30, 2019 (1)
|
$
|
16,685
|
|
|
8,427
|
|
|
1,276
|
|
|
26,388
|
|
(1)
|
At September 30, 2018, others assets included goodwill classified as held-for-sale of $12 million related to the branch divestitures, which closed in November 2018. At September 30, 2019, other assets included goodwill classified as held-for-sale of $25 million related to the sale of our Eastdil business, which closed in October 2019.
|
Note 13: Guarantees, Pledged Assets and Collateral, and Other Commitments
|
|
|
|
Maximum exposure to loss
|
|
|||||||||||||||||
(in millions)
|
Carrying
value of obligation (asset)
|
|
|
Expires in
one year
or less
|
|
|
Expires after
one year
through
three years
|
|
|
Expires after
three years
through
five years
|
|
|
Expires
after five
years
|
|
|
Total
|
|
|
Non-
investment
grade
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Standby letters of credit (1)
|
$
|
35
|
|
|
13,734
|
|
|
7,631
|
|
|
3,758
|
|
|
471
|
|
|
25,594
|
|
|
7,960
|
|
Securities lending and other indemnifications (2)
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
758
|
|
|
760
|
|
|
2
|
|
|
Written put options (3)
|
(259
|
)
|
|
14,081
|
|
|
10,600
|
|
|
2,008
|
|
|
373
|
|
|
27,062
|
|
|
16,953
|
|
|
Loans and MLHFS sold with recourse (4)
|
52
|
|
|
109
|
|
|
626
|
|
|
1,263
|
|
|
10,329
|
|
|
12,327
|
|
|
9,145
|
|
|
Factoring guarantees (5)
|
—
|
|
|
715
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
715
|
|
|
681
|
|
|
Other guarantees
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4,805
|
|
|
4,808
|
|
|
1
|
|
|
Total guarantees
|
$
|
(171
|
)
|
|
28,639
|
|
|
18,859
|
|
|
7,032
|
|
|
16,736
|
|
|
71,266
|
|
|
34,742
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Standby letters of credit (1)
|
$
|
40
|
|
|
14,636
|
|
|
7,897
|
|
|
3,398
|
|
|
497
|
|
|
26,428
|
|
|
8,027
|
|
Securities lending and other indemnifications (2)
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1,044
|
|
|
1,045
|
|
|
1
|
|
|
Written put options (3)
|
(185
|
)
|
|
17,243
|
|
|
10,502
|
|
|
3,066
|
|
|
400
|
|
|
31,211
|
|
|
21,732
|
|
|
Loans and MLHFS sold with recourse (4)
|
54
|
|
|
104
|
|
|
653
|
|
|
1,207
|
|
|
10,163
|
|
|
12,127
|
|
|
9,079
|
|
|
Factoring guarantees (5)
|
—
|
|
|
889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
889
|
|
|
751
|
|
|
Other guarantees
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2,959
|
|
|
2,962
|
|
|
1
|
|
|
Total guarantees
|
$
|
(90
|
)
|
|
32,872
|
|
|
19,053
|
|
|
7,674
|
|
|
15,063
|
|
|
74,662
|
|
|
39,591
|
|
(1)
|
Total maximum exposure to loss includes direct pay letters of credit (DPLCs) of $6.5 billion and $7.5 billion at September 30, 2019, and December 31, 2018, respectively.
|
(2)
|
Includes indemnifications provided to certain third-party clearing agents. Outstanding customer obligations under these arrangements were $81 million and $70 million with related collateral of $678 million and $974 million at September 30, 2019, and December 31, 2018, respectively.
|
(3)
|
Written put options, which are in the form of derivatives, are also included in the derivative disclosures in Note 15 (Derivatives). Carrying value net asset position is a result of certain deferred premium option trades.
|
(4)
|
Represent recourse provided, predominantly to the GSEs, on loans sold under various programs and arrangements.
|
(5)
|
Consists of guarantees made under certain factoring arrangements to purchase trade receivables from third parties, generally upon their request, if receivable debtors default on their payment obligations.
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Related to trading activities:
|
|
|
|
|||
Debt securities
|
$
|
113,861
|
|
|
96,616
|
|
Equity securities
|
9,634
|
|
|
9,695
|
|
|
Total pledged assets related to trading activities (1)
|
123,495
|
|
|
106,311
|
|
|
Related to non-trading activities:
|
|
|
|
|||
Debt securities and other (2)
|
55,979
|
|
|
62,438
|
|
|
Mortgage loans held for sale and loans (3)
|
425,280
|
|
|
453,894
|
|
|
Total pledged assets related to non-trading activities
|
481,259
|
|
|
516,332
|
|
|
Total pledged assets
|
$
|
604,754
|
|
|
622,643
|
|
(1)
|
Consists of assets of $51.6 billion and $45.5 billion at September 30, 2019, and December 31, 2018, respectively and off-balance sheet securities of $71.9 billion and $60.8 billion as of the same dates, respectively, that are pledged as collateral for repurchase agreements and other securities financings. Of these amounts, $123.5 billion and $106.2 billion at September 30, 2019, and December 31, 2018, respectively, are pledged as collateral under agreements that permit the secured parties to sell or repledge the collateral.
|
(2)
|
Includes assets with a carrying value of $3.6 billion and $4.2 billion (fair value of $3.6 billion and $4.1 billion) at September 30, 2019, and December 31, 2018, respectively, which are pledged as collateral under repurchase agreements that do not permit the secured parties to sell or repledge the collateral. Also includes assets of$39 million and $68 million at September 30, 2019, and December 31, 2018, respectively, that are pledged as collateral under repurchase agreements that permit the secured parties to sell or repledge the collateral. Substantially all other assets are pledged as collateral pursuant to agreements that do not permit the secured party to sell or repledge the collateral.
|
(3)
|
Includes mortgage loans held for sale of $12.0 billion and $7.4 billion at September 30, 2019, and December 31, 2018, respectively. Substantially all of the mortgage loans held for sale and loans are pledged as collateral under agreements that do not permit the secured parties to sell or repledge the collateral. Amounts exclude $578 million and $1.2 billion at September 30, 2019, and December 31, 2018, respectively, of pledged loans recorded on our balance sheet representing certain delinquent loans that are eligible for repurchase from GNMA loan securitizations.
|
(in millions)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Assets:
|
|
|
|
|||
Resale and securities borrowing agreements
|
|
|
|
|||
Gross amounts recognized
|
$
|
135,178
|
|
|
112,662
|
|
Gross amounts offset in consolidated balance sheet (1)
|
(12,527
|
)
|
|
(15,258
|
)
|
|
Net amounts in consolidated balance sheet (2)
|
122,651
|
|
|
97,404
|
|
|
Collateral not recognized in consolidated balance sheet (3)
|
(121,864
|
)
|
|
(96,734
|
)
|
|
Net amount (4)
|
$
|
787
|
|
|
670
|
|
Liabilities:
|
|
|
|
|||
Repurchase and securities lending agreements
|
|
|
|
|||
Gross amounts recognized (5)
|
$
|
121,758
|
|
|
106,248
|
|
Gross amounts offset in consolidated balance sheet (1)
|
(12,527
|
)
|
|
(15,258
|
)
|
|
Net amounts in consolidated balance sheet (6)
|
109,231
|
|
|
90,990
|
|
|
Collateral pledged but not netted in consolidated balance sheet (7)
|
(108,981
|
)
|
|
(90,798
|
)
|
|
Net amount (8)
|
$
|
250
|
|
|
192
|
|
(1)
|
Represents recognized amount of resale and repurchase agreements with counterparties subject to enforceable MRAs that have been offset in the consolidated balance sheet.
|
(2)
|
Includes $103.0 billion and $80.1 billion classified on our consolidated balance sheet in federal funds sold and securities purchased under resale agreements at September 30, 2019, and December 31, 2018, respectively. Also includes securities purchased under long-term resale agreements (generally one year or more) classified in loans, which totaled $19.7 billion and $17.3 billion, at September 30, 2019, and December 31, 2018, respectively.
|
(3)
|
Represents the fair value of collateral we have received under enforceable MRAs or MSLAs, limited for table presentation purposes to the amount of the recognized asset due from each counterparty. At September 30, 2019, and December 31, 2018, we have received total collateral with a fair value of $145.9 billion and $123.1 billion, respectively, all of which, we have the right to sell or repledge. These amounts include securities we have sold or repledged to others with a fair value of $73.4 billion at September 30, 2019, and $60.8 billion at December 31, 2018.
|
(4)
|
Represents the amount of our exposure that is not collateralized and/or is not subject to an enforceable MRA or MSLA.
|
(5)
|
For additional information on underlying collateral and contractual maturities, see the “Repurchase and Securities Lending Agreements” section in this Note.
|
(6)
|
Amount is classified in short-term borrowings on our consolidated balance sheet.
|
(7)
|
Represents the fair value of collateral we have pledged, related to enforceable MRAs or MSLAs, limited for table presentation purposes to the amount of the recognized liability owed to each counterparty. At September 30, 2019, and December 31, 2018, we have pledged total collateral with a fair value of $124.5 billion and $108.8 billion, respectively, of which, the counterparty does not have the right to sell or repledge $3.6 billion as of September 30, 2019, and $4.4 billion as of December 31, 2018.
|
(8)
|
Represents the amount of our obligation that is not covered by pledged collateral and/or is not subject to an enforceable MRA or MSLA.
|
(in millions)
|
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Repurchase agreements:
|
|
|
|
|
|||
Securities of U.S. Treasury and federal agencies
|
|
$
|
42,632
|
|
|
38,408
|
|
Securities of U.S. States and political subdivisions
|
|
22
|
|
|
159
|
|
|
Federal agency mortgage-backed securities
|
|
56,007
|
|
|
47,241
|
|
|
Non-agency mortgage-backed securities
|
|
1,794
|
|
|
1,875
|
|
|
Corporate debt securities
|
|
8,347
|
|
|
6,191
|
|
|
Asset-backed securities
|
|
2,384
|
|
|
2,074
|
|
|
Equity securities
|
|
2,038
|
|
|
992
|
|
|
Other
|
|
805
|
|
|
340
|
|
|
Total repurchases
|
|
114,029
|
|
|
97,280
|
|
|
Securities lending arrangements:
|
|
|
|
|
|||
Securities of U.S. Treasury and federal agencies
|
|
127
|
|
|
222
|
|
|
Federal agency mortgage-backed securities
|
|
—
|
|
|
2
|
|
|
Corporate debt securities
|
|
273
|
|
|
389
|
|
|
Equity securities (1)
|
|
7,322
|
|
|
8,349
|
|
|
Other
|
|
7
|
|
|
6
|
|
|
Total securities lending
|
|
7,729
|
|
|
8,968
|
|
|
Total repurchases and securities lending
|
|
$
|
121,758
|
|
|
106,248
|
|
(1)
|
Equity securities are generally exchange traded and either re-hypothecated under margin lending agreements or obtained through contemporaneous securities borrowing transactions with other counterparties.
|
(in millions)
|
Overnight/continuous
|
|
|
Up to 30 days
|
|
|
30-90 days
|
|
|
>90 days
|
|
|
Total gross obligation
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Repurchase agreements
|
$
|
101,997
|
|
|
4,042
|
|
|
3,836
|
|
|
4,154
|
|
|
114,029
|
|
Securities lending arrangements
|
7,583
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
7,729
|
|
|
Total repurchases and securities lending (1)
|
$
|
109,580
|
|
|
4,042
|
|
|
3,982
|
|
|
4,154
|
|
|
121,758
|
|
December 31, 2018
|
|
||||||||||||||
Repurchase agreements
|
$
|
86,574
|
|
|
3,244
|
|
|
2,153
|
|
|
5,309
|
|
|
97,280
|
|
Securities lending arrangements
|
8,669
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
8,968
|
|
|
Total repurchases and securities lending (1)
|
$
|
95,243
|
|
|
3,244
|
|
|
2,452
|
|
|
5,309
|
|
|
106,248
|
|
(1)
|
Securities lending is executed under agreements that allow either party to terminate the transaction without notice, while repurchase agreements have a term structure to them that technically matures at a point in time. The overnight/continuous repurchase agreements require election of both parties to roll the trade rather than the election to terminate the arrangement as in securities lending.
|
Note 14: Legal Actions
|
Note 15: Derivatives
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
||||||||||||||
|
Notional or
contractual
amount
|
|
|
|
|
Fair value
|
|
|
Notional or
contractual
amount
|
|
|
|
|
Fair value
|
|
||||
(in millions)
|
|
Derivative
assets
|
|
|
Derivative
liabilities
|
|
|
|
Derivative
assets |
|
|
Derivative
liabilities |
|
||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
$
|
182,909
|
|
|
2,922
|
|
|
1,460
|
|
|
177,511
|
|
|
2,237
|
|
|
636
|
|
|
Foreign exchange contracts (1)
|
32,408
|
|
|
305
|
|
|
1,662
|
|
|
34,176
|
|
|
573
|
|
|
1,376
|
|
||
Total derivatives designated as qualifying hedging instruments
|
|
|
3,227
|
|
|
3,122
|
|
|
|
|
2,810
|
|
|
2,012
|
|
||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts (2)
|
303,430
|
|
|
355
|
|
|
379
|
|
|
173,215
|
|
|
849
|
|
|
369
|
|
||
Equity contracts
|
17,790
|
|
|
1,575
|
|
|
79
|
|
|
13,920
|
|
|
1,362
|
|
|
79
|
|
||
Foreign exchange contracts
|
18,305
|
|
|
386
|
|
|
58
|
|
|
19,521
|
|
|
225
|
|
|
80
|
|
||
Credit contracts – protection purchased
|
900
|
|
|
29
|
|
|
—
|
|
|
100
|
|
|
27
|
|
|
—
|
|
||
Subtotal
|
|
|
2,345
|
|
|
516
|
|
|
|
|
2,463
|
|
|
528
|
|
||||
Customer accommodation trading and other derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
11,588,606
|
|
|
26,956
|
|
|
22,627
|
|
|
9,162,821
|
|
|
15,349
|
|
|
15,303
|
|
||
Commodity contracts
|
80,927
|
|
|
1,338
|
|
|
2,589
|
|
|
66,173
|
|
|
1,588
|
|
|
2,336
|
|
||
Equity contracts
|
255,258
|
|
|
6,003
|
|
|
8,085
|
|
|
217,890
|
|
|
6,183
|
|
|
5,931
|
|
||
Foreign exchange contracts
|
354,182
|
|
|
5,626
|
|
|
5,962
|
|
|
364,982
|
|
|
5,916
|
|
|
5,657
|
|
||
Credit contracts – protection sold
|
12,347
|
|
|
12
|
|
|
69
|
|
|
11,741
|
|
|
76
|
|
|
182
|
|
||
Credit contracts – protection purchased
|
23,494
|
|
|
81
|
|
|
16
|
|
|
20,880
|
|
|
175
|
|
|
98
|
|
||
Subtotal
|
|
|
40,016
|
|
|
39,348
|
|
|
|
|
29,287
|
|
|
29,507
|
|
||||
Total derivatives not designated as hedging instruments
|
|
|
42,361
|
|
|
39,864
|
|
|
|
|
31,750
|
|
|
30,035
|
|
||||
Total derivatives before netting
|
|
|
45,588
|
|
|
42,986
|
|
|
|
|
34,560
|
|
|
32,047
|
|
||||
Netting (3)
|
|
|
(30,908
|
)
|
|
(33,038
|
)
|
|
|
|
(23,790
|
)
|
|
(23,548
|
)
|
||||
Total
|
|
|
$
|
14,680
|
|
|
9,948
|
|
|
|
|
10,770
|
|
|
8,499
|
|
(1)
|
The notional amount for foreign exchange contracts at September 30, 2019, and December 31, 2018, excludes $10.1 billion and $11.2 billion, respectively, for certain derivatives that are combined for designation as a hedge on a single instrument.
|
(2)
|
Includes economic hedge derivatives used to hedge the risk of changes in the fair value of residential MSRs, MLHFS, loans, derivative loan commitments and other interests held.
|
(3)
|
Represents balance sheet netting of derivative asset and liability balances, related cash collateral and portfolio level counterparty valuation adjustments. See Table 15.2 for further information.
|
(in millions)
|
Gross
amounts
recognized
|
|
|
Gross amounts
offset in
consolidated
balance
sheet (1)
|
|
|
Net amounts in
consolidated
balance
sheet
|
|
|
Gross amounts
not offset in
consolidated
balance sheet
(Disclosure-only
netting) (2)
|
|
|
Net
amounts
|
|
|
Percent
exchanged in
over-the-counter
market (3)
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate contracts
|
$
|
30,233
|
|
|
(19,854
|
)
|
|
10,379
|
|
|
(456
|
)
|
|
9,923
|
|
|
97
|
%
|
Commodity contracts
|
1,338
|
|
|
(875
|
)
|
|
463
|
|
|
(1
|
)
|
|
462
|
|
|
68
|
|
|
Equity contracts
|
7,578
|
|
|
(5,178
|
)
|
|
2,400
|
|
|
(43
|
)
|
|
2,357
|
|
|
69
|
|
|
Foreign exchange contracts
|
6,317
|
|
|
(4,926
|
)
|
|
1,391
|
|
|
(16
|
)
|
|
1,375
|
|
|
100
|
|
|
Credit contracts – protection sold
|
12
|
|
|
(9
|
)
|
|
3
|
|
|
—
|
|
|
3
|
|
|
88
|
|
|
Credit contracts – protection purchased
|
110
|
|
|
(66
|
)
|
|
44
|
|
|
(1
|
)
|
|
43
|
|
|
97
|
|
|
Total derivative assets
|
$
|
45,588
|
|
|
(30,908
|
)
|
|
14,680
|
|
|
(517
|
)
|
|
14,163
|
|
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate contracts
|
$
|
24,466
|
|
|
(21,637
|
)
|
|
2,829
|
|
|
(905
|
)
|
|
1,924
|
|
|
96
|
%
|
Commodity contracts
|
2,589
|
|
|
(680
|
)
|
|
1,909
|
|
|
(3
|
)
|
|
1,906
|
|
|
87
|
|
|
Equity contracts
|
8,164
|
|
|
(5,096
|
)
|
|
3,068
|
|
|
(274
|
)
|
|
2,794
|
|
|
79
|
|
|
Foreign exchange contracts
|
7,682
|
|
|
(5,554
|
)
|
|
2,128
|
|
|
(171
|
)
|
|
1,957
|
|
|
100
|
|
|
Credit contracts – protection sold
|
69
|
|
|
(64
|
)
|
|
5
|
|
|
(2
|
)
|
|
3
|
|
|
98
|
|
|
Credit contracts – protection purchased
|
16
|
|
|
(7
|
)
|
|
9
|
|
|
—
|
|
|
9
|
|
|
97
|
|
|
Total derivative liabilities
|
$
|
42,986
|
|
|
(33,038
|
)
|
|
9,948
|
|
|
(1,355
|
)
|
|
8,593
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate contracts
|
$
|
18,435
|
|
|
(12,029
|
)
|
|
6,406
|
|
|
(80
|
)
|
|
6,326
|
|
|
90
|
%
|
Commodity contracts
|
1,588
|
|
|
(849
|
)
|
|
739
|
|
|
(4
|
)
|
|
735
|
|
|
57
|
|
|
Equity contracts
|
7,545
|
|
|
(5,318
|
)
|
|
2,227
|
|
|
(755
|
)
|
|
1,472
|
|
|
78
|
|
|
Foreign exchange contracts
|
6,714
|
|
|
(5,355
|
)
|
|
1,359
|
|
|
(35
|
)
|
|
1,324
|
|
|
100
|
|
|
Credit contracts – protection sold
|
76
|
|
|
(73
|
)
|
|
3
|
|
|
—
|
|
|
3
|
|
|
12
|
|
|
Credit contracts – protection purchased
|
202
|
|
|
(166
|
)
|
|
36
|
|
|
(1
|
)
|
|
35
|
|
|
78
|
|
|
Total derivative assets
|
$
|
34,560
|
|
|
(23,790
|
)
|
|
10,770
|
|
|
(875
|
)
|
|
9,895
|
|
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate contracts
|
$
|
16,308
|
|
|
(13,152
|
)
|
|
3,156
|
|
|
(567
|
)
|
|
2,589
|
|
|
92
|
%
|
Commodity contracts
|
2,336
|
|
|
(727
|
)
|
|
1,609
|
|
|
(8
|
)
|
|
1,601
|
|
|
85
|
|
|
Equity contracts
|
6,010
|
|
|
(3,877
|
)
|
|
2,133
|
|
|
(110
|
)
|
|
2,023
|
|
|
75
|
|
|
Foreign exchange contracts
|
7,113
|
|
|
(5,522
|
)
|
|
1,591
|
|
|
(188
|
)
|
|
1,403
|
|
|
100
|
|
|
Credit contracts – protection sold
|
182
|
|
|
(180
|
)
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
67
|
|
|
Credit contracts – protection purchased
|
98
|
|
|
(90
|
)
|
|
8
|
|
|
—
|
|
|
8
|
|
|
11
|
|
|
Total derivative liabilities
|
$
|
32,047
|
|
|
(23,548
|
)
|
|
8,499
|
|
|
(875
|
)
|
|
7,624
|
|
|
|
(1)
|
Represents amounts with counterparties subject to enforceable master netting arrangements that have been offset in the consolidated balance sheet, including related cash collateral and portfolio level counterparty valuation adjustments. Counterparty valuation adjustments were $336 million and $353 million related to derivative assets and $111 million and $152 million related to derivative liabilities at September 30, 2019, and December 31, 2018, respectively. Cash collateral totaled $4.3 billion and $6.7 billion, netted against derivative assets and liabilities, respectively, at September 30, 2019, and $3.7 billion and $3.6 billion, respectively, at December 31, 2018.
|
(2)
|
Represents the fair value of non-cash collateral pledged and received against derivative assets and liabilities with the same counterparty that are subject to enforceable master netting arrangements. U.S. GAAP does not permit netting of such non-cash collateral balances in the consolidated balance sheet but requires disclosure of these amounts.
|
(3)
|
Over-the-counter percentages are calculated based on gross amounts recognized as of the respective balance sheet date.
|
|
Net interest income
|
|
|
Noninterest income
|
|
|
||||||||||
(in millions)
|
Debt securities
|
|
Loans
|
|
Mortgage loans held for sale
|
|
Deposits
|
|
Long-term debt
|
|
|
Other
|
|
Total
|
|
|
Quarter ended September 30, 2019
|
|
|
|
|
|
|
|
|
||||||||
Total amounts presented in the consolidated statement of income
|
$
|
3,666
|
|
10,982
|
|
232
|
|
(2,324
|
)
|
(1,780
|
)
|
|
1,528
|
|
12,304
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on fair value hedging relationships
|
|
|
|
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements on derivatives (1)
|
(1
|
)
|
—
|
|
1
|
|
26
|
|
53
|
|
|
—
|
|
79
|
|
|
Recognized on derivatives
|
(628
|
)
|
—
|
|
(3
|
)
|
30
|
|
2,880
|
|
|
—
|
|
2,279
|
|
|
Recognized on hedged items
|
631
|
|
—
|
|
1
|
|
(30
|
)
|
(2,809
|
)
|
|
—
|
|
(2,207
|
)
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements on derivatives (1)(2)
|
9
|
|
—
|
|
—
|
|
—
|
|
(115
|
)
|
|
—
|
|
(106
|
)
|
|
Recognized on derivatives (3)
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
86
|
|
|
(918
|
)
|
(834
|
)
|
|
Recognized on hedged items
|
3
|
|
—
|
|
—
|
|
—
|
|
(124
|
)
|
|
899
|
|
778
|
|
|
Net income (expense) recognized on fair value hedges
|
12
|
|
—
|
|
(1
|
)
|
26
|
|
(29
|
)
|
|
(19
|
)
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on cash flow hedging relationships
|
|
|
|
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from cumulative OCI into net income (4)
|
—
|
|
(73
|
)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(73
|
)
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from cumulative OCI into net income (4)
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
|
—
|
|
(2
|
)
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
(73
|
)
|
—
|
|
—
|
|
(2
|
)
|
|
—
|
|
(75
|
)
|
Nine months ended September 30, 2019
|
|
|
|
|
|
|
|
|
||||||||
Total amounts presented in the consolidated statement of income
|
$
|
11,388
|
|
33,652
|
|
579
|
|
(6,563
|
)
|
(5,607
|
)
|
|
2,846
|
|
36,295
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements on derivatives (1)
|
29
|
|
—
|
|
1
|
|
(4
|
)
|
53
|
|
|
—
|
|
79
|
|
|
Recognized on derivatives
|
(2,531
|
)
|
—
|
|
(36
|
)
|
588
|
|
7,813
|
|
|
—
|
|
5,834
|
|
|
Recognized on hedged items
|
2,544
|
|
—
|
|
32
|
|
(563
|
)
|
(7,646
|
)
|
|
—
|
|
(5,633
|
)
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements on derivatives (1)(2)
|
29
|
|
—
|
|
—
|
|
—
|
|
(385
|
)
|
|
—
|
|
(356
|
)
|
|
Recognized on derivatives (3)
|
(11
|
)
|
—
|
|
—
|
|
—
|
|
583
|
|
|
(994
|
)
|
(422
|
)
|
|
Recognized on hedged items
|
12
|
|
—
|
|
—
|
|
—
|
|
(576
|
)
|
|
975
|
|
411
|
|
|
Net income (expense) recognized on fair value hedges
|
72
|
|
—
|
|
(3
|
)
|
21
|
|
(158
|
)
|
|
(19
|
)
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from cumulative OCI into net income (4)
|
—
|
|
(228
|
)
|
—
|
|
—
|
|
1
|
|
|
—
|
|
(227
|
)
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from cumulative OCI into net income (4)
|
—
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
|
—
|
|
(6
|
)
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
(228
|
)
|
—
|
|
—
|
|
(5
|
)
|
|
—
|
|
(233
|
)
|
(continued from previous page)
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
|
|
Noninterest income
|
|
|
||||||||||
(in millions)
|
Debt securities
|
|
Loans
|
|
Mortgage loans held for sale
|
|
Deposits
|
|
Long-term debt
|
|
|
Other
|
|
Total
|
|
|
Quarter ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
Total amounts presented in the consolidated statement of income
|
$
|
3,595
|
|
11,116
|
|
210
|
|
(1,499
|
)
|
(1,667
|
)
|
|
633
|
|
12,388
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements on derivatives (1)
|
(34
|
)
|
—
|
|
(1
|
)
|
(10
|
)
|
39
|
|
|
—
|
|
(6
|
)
|
|
Recognized on derivatives
|
386
|
|
—
|
|
10
|
|
(58
|
)
|
(1,119
|
)
|
|
—
|
|
(781
|
)
|
|
Recognized on hedged items
|
(410
|
)
|
—
|
|
(12
|
)
|
61
|
|
1,101
|
|
|
—
|
|
740
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements on derivatives (1)(2)
|
8
|
|
—
|
|
—
|
|
—
|
|
(118
|
)
|
|
—
|
|
(110
|
)
|
|
Recognized on derivatives (3)
|
2
|
|
—
|
|
—
|
|
—
|
|
(58
|
)
|
|
(139
|
)
|
(195
|
)
|
|
Recognized on hedged items
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
126
|
|
|
139
|
|
262
|
|
|
Net income (expense) recognized on fair value hedges
|
(51
|
)
|
—
|
|
(3
|
)
|
(7
|
)
|
(29
|
)
|
|
—
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from cumulative OCI into net income (4)
|
—
|
|
(78
|
)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(78
|
)
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from cumulative OCI into net income (4)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|
—
|
|
(1
|
)
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
(78
|
)
|
—
|
|
—
|
|
(1
|
)
|
|
—
|
|
(79
|
)
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
Total amounts presented in the consolidated statement of income
|
$
|
10,603
|
|
32,607
|
|
587
|
|
(3,857
|
)
|
(4,901
|
)
|
|
1,720
|
|
36,759
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on fair value hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements on derivatives (1)
|
(158
|
)
|
—
|
|
(3
|
)
|
(35
|
)
|
291
|
|
|
—
|
|
95
|
|
|
Recognized on derivatives
|
1,692
|
|
1
|
|
21
|
|
(248
|
)
|
(4,331
|
)
|
|
—
|
|
(2,865
|
)
|
|
Recognized on hedged items
|
(1,730
|
)
|
(1
|
)
|
(27
|
)
|
233
|
|
4,215
|
|
|
—
|
|
2,690
|
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Amounts related to interest settlements on derivatives (1)(2)
|
23
|
|
—
|
|
—
|
|
—
|
|
(300
|
)
|
|
—
|
|
(277
|
)
|
|
Recognized on derivatives (3)
|
8
|
|
—
|
|
—
|
|
—
|
|
(132
|
)
|
|
(889
|
)
|
(1,013
|
)
|
|
Recognized on hedged items
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
153
|
|
|
820
|
|
968
|
|
|
Net income (expense) recognized on fair value hedges
|
(170
|
)
|
—
|
|
(9
|
)
|
(50
|
)
|
(104
|
)
|
|
(69
|
)
|
(402
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on cash flow hedging relationships:
|
|
|
|
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from cumulative OCI into net income (4)
|
—
|
|
(215
|
)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(215
|
)
|
|
Foreign exchange contracts
|
|
|
|
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from cumulative OCI into net income (4)
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|
—
|
|
(1
|
)
|
|
Net income (expense) recognized on cash flow hedges
|
$
|
—
|
|
(215
|
)
|
—
|
|
—
|
|
(1
|
)
|
|
—
|
|
(216
|
)
|
(1)
|
Includes changes in fair value due to the passage of time associated with the non-zero fair value amount at hedge inception.
|
(2)
|
The third quarter and first nine months of 2019 included $5 million and $19 million, respectively, and the third quarter and first nine months of 2018 included $(5) million and $(3) million of the time value component recognized as net interest income (expense) on forward derivatives hedging foreign currency debt securities and long-term debt that were excluded from the assessment of hedge effectiveness.
|
(3)
|
For certain fair value hedges of foreign currency risk, changes in fair value of cross-currency swaps attributable to changes in cross-currency basis spreads are excluded from the assessment of hedge effectiveness and recorded in other comprehensive income. See Note 21 (Other Comprehensive Income) for the amounts recognized in other comprehensive income.
|
(4)
|
See Note 21 (Other Comprehensive Income) for details of amounts reclassified to net income.
|
|
Hedged Items Currently Designated
|
|
|
Hedged Items No Longer Designated (1)
|
|
|||||
(in millions)
|
Carrying Amount of Assets/(Liabilities) (2)(4)
|
|
Hedge Accounting Basis Adjustment
Assets/(Liabilities) (3)
|
|
|
Carrying Amount of Assets/(Liabilities) (4)
|
|
Hedge Accounting Basis Adjustment
Assets/(Liabilities) |
|
|
September 30, 2019
|
|
|
|
|
|
|||||
Available-for-sale debt securities (5)
|
$
|
37,112
|
|
1,623
|
|
|
9,435
|
|
274
|
|
Mortgage loans held for sale
|
1,231
|
|
(2
|
)
|
|
864
|
|
(1
|
)
|
|
Deposits
|
(48,824
|
)
|
(449
|
)
|
|
(33
|
)
|
—
|
|
|
Long-term debt
|
(124,854
|
)
|
(8,847
|
)
|
|
(25,699
|
)
|
222
|
|
|
December 31, 2018
|
|
|
|
|
|
|||||
Available-for-sale debt securities (5)
|
37,857
|
|
(157
|
)
|
|
4,938
|
|
238
|
|
|
Mortgage loans held for sale
|
448
|
|
7
|
|
|
—
|
|
—
|
|
|
Deposits
|
(56,535
|
)
|
115
|
|
|
—
|
|
—
|
|
|
Long-term debt
|
(104,341
|
)
|
(742
|
)
|
|
(25,539
|
)
|
366
|
|
(1)
|
Represents hedged items no longer designated in qualifying fair value hedging relationships for which an associated basis adjustment exists at the balance sheet date.
|
(2)
|
Does not include the carrying amount of hedged items where only foreign currency risk is the designated hedged risk. The carrying amount excluded $1.1 billion for debt securities and $(5.0) billion for long-term debt as of September 30, 2019, and $1.6 billion for debt securities and $(6.3) billion for long-term debt as of December 31, 2018.
|
(3)
|
The balance includes $770 million and $122 million of debt securities and long-term debt cumulative basis adjustments, respectively, as of September 30, 2019, and $1.4 billion and $66 million of debt securities and long-term debt cumulative basis adjustments, respectively, as of December 31, 2018, on terminated hedges whereby the hedged items have subsequently been re-designated into existing hedges.
|
(4)
|
Represents the full carrying amount of the hedged asset or liability item as of the balance sheet date, except for circumstances in which only a portion of the asset or liability was designated as the hedged item in which case only the portion designated is presented.
|
(5)
|
Carrying amount represents the amortized cost.
|
|
Noninterest income
|
|
|||||||||
(in millions)
|
Mortgage banking
|
|
Net gains (losses) from equity securities
|
|
Net gains (losses) from trading activities
|
|
Other
|
|
Total
|
|
|
Quarter ended September 30, 2019
|
|
|
|
|
|
||||||
Net gains (losses) recognized on economic hedges derivatives:
|
|
|
|
|
|
||||||
Interest contracts (1)
|
$
|
736
|
|
—
|
|
—
|
|
—
|
|
736
|
|
Equity contracts
|
—
|
|
(1,375
|
)
|
—
|
|
(6
|
)
|
(1,381
|
)
|
|
Foreign exchange contracts
|
—
|
|
—
|
|
—
|
|
263
|
|
263
|
|
|
Credit contracts
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
(11
|
)
|
|
Subtotal (2)
|
736
|
|
(1,375
|
)
|
—
|
|
246
|
|
(393
|
)
|
|
Net gains (losses) recognized on customer accommodation trading and other derivatives:
|
|
|
|
|
|
||||||
Interest contracts (3)
|
95
|
|
—
|
|
(355
|
)
|
—
|
|
(260
|
)
|
|
Commodity contracts
|
—
|
|
—
|
|
65
|
|
—
|
|
65
|
|
|
Equity contracts
|
—
|
|
—
|
|
284
|
|
10
|
|
294
|
|
|
Foreign exchange contracts
|
—
|
|
—
|
|
78
|
|
—
|
|
78
|
|
|
Credit contracts
|
—
|
|
—
|
|
(10
|
)
|
—
|
|
(10
|
)
|
|
Subtotal
|
95
|
|
—
|
|
62
|
|
10
|
|
167
|
|
|
Net gains (losses) recognized related to derivatives not designated as hedging instruments
|
$
|
831
|
|
(1,375
|
)
|
62
|
|
256
|
|
(226
|
)
|
Nine months ended September 30, 2019
|
|
|
|
|
|
||||||
Net gains (losses) recognized on economic hedges derivatives:
|
|
|
|
|
|
||||||
Interest contracts (1)
|
$
|
2,419
|
|
—
|
|
—
|
|
7
|
|
2,426
|
|
Equity contracts
|
—
|
|
(2,918
|
)
|
—
|
|
(6
|
)
|
(2,924
|
)
|
|
Foreign exchange contracts
|
—
|
|
—
|
|
—
|
|
403
|
|
403
|
|
|
Credit contracts
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
|
Subtotal (2)
|
2,419
|
|
(2,918
|
)
|
—
|
|
403
|
|
(96
|
)
|
|
Net gains (losses) recognized on customer accommodation trading and other derivatives:
|
|
|
|
|
|
||||||
Interest contracts (3)
|
392
|
|
—
|
|
(861
|
)
|
—
|
|
(469
|
)
|
|
Commodity contracts
|
—
|
|
—
|
|
143
|
|
—
|
|
143
|
|
|
Equity contracts
|
—
|
|
—
|
|
(2,975
|
)
|
(396
|
)
|
(3,371
|
)
|
|
Foreign exchange contracts
|
—
|
|
—
|
|
9
|
|
—
|
|
9
|
|
|
Credit contracts
|
—
|
|
—
|
|
(70
|
)
|
—
|
|
(70
|
)
|
|
Subtotal
|
392
|
|
—
|
|
(3,754
|
)
|
(396
|
)
|
(3,758
|
)
|
|
Net gains (losses) recognized related to derivatives not designated as hedging instruments
|
$
|
2,811
|
|
(2,918
|
)
|
(3,754
|
)
|
7
|
|
(3,854
|
)
|
(continued from previous page)
|
|
||||||||||
|
Noninterest income
|
|
|||||||||
(in millions)
|
Mortgage banking
|
|
Net gains (losses) from equity securities
|
|
Net gains (losses) from trading activities
|
|
Other
|
|
Total
|
|
|
Quarter ended September 30, 2018
|
|
|
|
|
|
||||||
Net gains (losses) recognized on economic hedges derivatives:
|
|
|
|
|
|
||||||
Interest contracts (1)
|
$
|
(334
|
)
|
—
|
|
—
|
|
(1
|
)
|
(335
|
)
|
Equity contracts
|
—
|
|
(719
|
)
|
—
|
|
8
|
|
(711
|
)
|
|
Foreign exchange contracts
|
—
|
|
—
|
|
—
|
|
78
|
|
78
|
|
|
Credit contracts
|
—
|
|
—
|
|
—
|
|
4
|
|
4
|
|
|
Subtotal (2)
|
(334
|
)
|
(719
|
)
|
—
|
|
89
|
|
(964
|
)
|
|
Net gains (losses) recognized on customer accommodation trading and other derivatives:
|
|
|
|
|
|
||||||
Interest contracts (3)
|
(67
|
)
|
—
|
|
298
|
|
(1
|
)
|
230
|
|
|
Commodity contracts
|
—
|
|
—
|
|
14
|
|
—
|
|
14
|
|
|
Equity contracts
|
—
|
|
—
|
|
(1,147
|
)
|
(112
|
)
|
(1,259
|
)
|
|
Foreign exchange contracts
|
—
|
|
—
|
|
258
|
|
—
|
|
258
|
|
|
Credit contracts
|
—
|
|
—
|
|
(28
|
)
|
—
|
|
(28
|
)
|
|
Subtotal
|
(67
|
)
|
—
|
|
(605
|
)
|
(113
|
)
|
(785
|
)
|
|
Net gains (losses) recognized related to derivatives not designated as hedging instruments
|
$
|
(401
|
)
|
(719
|
)
|
(605
|
)
|
(24
|
)
|
(1,749
|
)
|
Nine months ended September 30, 2018
|
|
|
|
|
|
||||||
Net gains (losses) recognized on economic hedges derivatives:
|
|
|
|
|
|
||||||
Interest contracts (1)
|
$
|
(1,114
|
)
|
—
|
|
—
|
|
5
|
|
(1,109
|
)
|
Equity contracts
|
—
|
|
(1,317
|
)
|
—
|
|
13
|
|
(1,304
|
)
|
|
Foreign exchange contracts
|
—
|
|
—
|
|
—
|
|
405
|
|
405
|
|
|
Credit contracts
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
(2
|
)
|
|
Subtotal (2)
|
(1,114
|
)
|
(1,317
|
)
|
—
|
|
421
|
|
(2,010
|
)
|
|
Net gains (losses) recognized on customer accommodation trading and other derivatives:
|
|
|
|
|
|
||||||
Interest contracts (3)
|
(372
|
)
|
—
|
|
865
|
|
(1
|
)
|
492
|
|
|
Commodity contracts
|
—
|
|
—
|
|
88
|
|
—
|
|
88
|
|
|
Equity contracts
|
—
|
|
—
|
|
(33
|
)
|
(378
|
)
|
(411
|
)
|
|
Foreign exchange contracts
|
—
|
|
—
|
|
659
|
|
—
|
|
659
|
|
|
Credit contracts
|
—
|
|
—
|
|
(22
|
)
|
—
|
|
(22
|
)
|
|
Subtotal
|
(372
|
)
|
—
|
|
1,557
|
|
(379
|
)
|
806
|
|
|
Net gains (losses) recognized related to derivatives not designated as hedging instruments
|
$
|
(1,486
|
)
|
(1,317
|
)
|
1,557
|
|
42
|
|
(1,204
|
)
|
(1)
|
Mortgage banking amounts for the third quarter and first nine months of 2019 are comprised of gains (losses) of $678 million and $2.8 billion, respectively, related to derivatives used as economic hedges of MSRs measured at fair value offset by gains (losses) of $58 million and $(376) million related to derivatives used as economic hedges of mortgage loans held for sale and derivative loan commitments. The corresponding amounts for the third quarter and first nine months of 2018 are comprised of gains (losses) of $(501) million and $(2.0) billion offset by gains (losses) of $167 million and $926 million, respectively.
|
(2)
|
Includes hedging gains (losses) of $0 million and $(36) million for the third quarter and first nine months of 2019, respectively, and $10 million and $46 million for the third quarter and first nine months of 2018, respectively, which partially offset hedge accounting ineffectiveness.
|
(3)
|
Amounts presented in mortgage banking noninterest income are gains (losses) on derivative loan commitments.
|
|
|
|
Notional amount
|
|
|
|
||||||||||||||
(in millions)
|
Fair value
liability
|
|
|
Protection
sold (A)
|
|
|
Protection
sold –
non-
investment
grade
|
|
|
Protection
purchased
with
identical
underlyings (B)
|
|
|
Net
protection
sold
(A) - (B)
|
|
|
Other
protection
purchased
|
|
|
Range of
maturities
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Credit default swaps on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate bonds
|
$
|
1
|
|
|
2,686
|
|
|
771
|
|
|
1,988
|
|
|
698
|
|
|
2,189
|
|
|
2019 - 2029
|
Structured products
|
25
|
|
|
78
|
|
|
73
|
|
|
67
|
|
|
11
|
|
|
112
|
|
|
2022 - 2047
|
|
Credit protection on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Default swap index
|
—
|
|
|
3,498
|
|
|
574
|
|
|
1,312
|
|
|
2,186
|
|
|
6,596
|
|
|
2019 - 2029
|
|
Commercial mortgage-backed securities index
|
32
|
|
|
330
|
|
|
76
|
|
|
305
|
|
|
25
|
|
|
50
|
|
|
2047 - 2058
|
|
Asset-backed securities index
|
8
|
|
|
41
|
|
|
41
|
|
|
41
|
|
|
—
|
|
|
1
|
|
|
2045 - 2046
|
|
Other
|
3
|
|
|
5,714
|
|
|
5,371
|
|
|
—
|
|
|
5,714
|
|
|
11,733
|
|
|
2019 - 2048
|
|
Total credit derivatives
|
$
|
69
|
|
|
12,347
|
|
|
6,906
|
|
|
3,713
|
|
|
8,634
|
|
|
20,681
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Credit default swaps on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Corporate bonds
|
$
|
59
|
|
|
2,037
|
|
|
441
|
|
|
1,374
|
|
|
663
|
|
|
1,460
|
|
|
2019 - 2027
|
Structured products
|
62
|
|
|
133
|
|
|
128
|
|
|
121
|
|
|
12
|
|
|
113
|
|
|
2022 - 2047
|
|
Credit protection on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Default swap index
|
1
|
|
|
3,618
|
|
|
582
|
|
|
1,998
|
|
|
1,620
|
|
|
2,896
|
|
|
2019 - 2028
|
|
Commercial mortgage-backed securities index
|
49
|
|
|
389
|
|
|
109
|
|
|
363
|
|
|
26
|
|
|
51
|
|
|
2047 - 2058
|
|
Asset-backed securities index
|
9
|
|
|
42
|
|
|
42
|
|
|
42
|
|
|
—
|
|
|
1
|
|
|
2045 - 2046
|
|
Other
|
2
|
|
|
5,522
|
|
|
5,327
|
|
|
—
|
|
|
5,522
|
|
|
12,561
|
|
|
2018 - 2048
|
|
Total credit derivatives
|
$
|
182
|
|
|
11,741
|
|
|
6,629
|
|
|
3,898
|
|
|
7,843
|
|
|
17,082
|
|
|
|
Note 16: Fair Values of Assets and Liabilities
|
•
|
Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
|
•
|
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
•
|
Level 3 – Valuation is generated from techniques that use significant assumptions that are not observable in the
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
||||||||||||
(in millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Trading debt securities
|
399
|
|
|
272
|
|
|
—
|
|
|
899
|
|
|
256
|
|
|
—
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
13,550
|
|
|
2,999
|
|
|
—
|
|
|
10,399
|
|
|
2,949
|
|
|
—
|
|
Securities of U.S. states and political subdivisions
|
—
|
|
|
40,150
|
|
|
38
|
|
|
—
|
|
|
48,377
|
|
|
43
|
|
Mortgage-backed securities
|
—
|
|
|
171,917
|
|
|
37
|
|
|
—
|
|
|
160,162
|
|
|
41
|
|
Other debt securities (1)
|
—
|
|
|
39,556
|
|
|
619
|
|
|
—
|
|
|
44,292
|
|
|
758
|
|
Total available-for-sale debt securities
|
13,550
|
|
|
254,622
|
|
|
694
|
|
|
10,399
|
|
|
255,780
|
|
|
842
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marketable
|
—
|
|
|
161
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
—
|
|
Nonmarketable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Total equity securities
|
—
|
|
|
161
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|
—
|
|
Derivative assets
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
Derivative liabilities
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
(1)
|
Includes corporate debt securities, collateralized loan and other debt obligations, asset-backed securities, and other debt securities.
|
(in millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Netting (1)
|
|
Total
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
$
|
22,313
|
|
|
3,141
|
|
|
—
|
|
|
—
|
|
25,454
|
|
Securities of U.S. states and political subdivisions
|
—
|
|
|
3,273
|
|
|
—
|
|
|
—
|
|
3,273
|
|
|
Collateralized loan obligations
|
—
|
|
|
653
|
|
|
232
|
|
|
—
|
|
885
|
|
|
Corporate debt securities
|
—
|
|
|
12,286
|
|
|
33
|
|
|
—
|
|
12,319
|
|
|
Mortgage-backed securities
|
—
|
|
|
35,771
|
|
|
—
|
|
|
—
|
|
35,771
|
|
|
Asset-backed securities
|
—
|
|
|
1,383
|
|
|
—
|
|
|
—
|
|
1,383
|
|
|
Other trading debt securities
|
—
|
|
|
21
|
|
|
7
|
|
|
—
|
|
28
|
|
|
Total trading debt securities
|
22,313
|
|
|
56,528
|
|
|
272
|
|
|
—
|
|
79,113
|
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
13,550
|
|
|
2,999
|
|
|
—
|
|
|
—
|
|
16,549
|
|
|
Securities of U.S. states and political subdivisions
|
—
|
|
|
40,150
|
|
|
353
|
|
|
—
|
|
40,503
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||
Federal agencies
|
—
|
|
|
167,535
|
|
|
—
|
|
|
—
|
|
167,535
|
|
|
Residential
|
—
|
|
|
853
|
|
|
—
|
|
|
—
|
|
853
|
|
|
Commercial
|
—
|
|
|
4,189
|
|
|
37
|
|
|
—
|
|
4,226
|
|
|
Total mortgage-backed securities
|
—
|
|
|
172,577
|
|
|
37
|
|
|
—
|
|
172,614
|
|
|
Corporate debt securities
|
37
|
|
|
5,489
|
|
|
367
|
|
|
—
|
|
5,893
|
|
|
Collateralized loan and other debt obligations (2)
|
—
|
|
|
30,401
|
|
|
609
|
|
|
—
|
|
31,010
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
||||||
Automobile loans and leases
|
—
|
|
|
860
|
|
|
—
|
|
|
—
|
|
860
|
|
|
Home equity loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
Other asset-backed securities
|
—
|
|
|
3,688
|
|
|
118
|
|
|
—
|
|
3,806
|
|
|
Total asset-backed securities
|
—
|
|
|
4,548
|
|
|
118
|
|
|
—
|
|
4,666
|
|
|
Other debt securities
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
1
|
|
|
Total available-for-sale debt securities
|
13,587
|
|
|
256,165
|
|
|
1,484
|
|
(3)
|
—
|
|
271,236
|
|
|
Mortgage loans held for sale
|
—
|
|
|
15,696
|
|
|
1,249
|
|
|
—
|
|
16,945
|
|
|
Loans held for sale
|
—
|
|
|
1,500
|
|
|
1
|
|
|
—
|
|
1,501
|
|
|
Loans
|
—
|
|
|
—
|
|
|
185
|
|
|
—
|
|
185
|
|
|
Mortgage servicing rights (residential)
|
—
|
|
|
—
|
|
|
11,072
|
|
|
—
|
|
11,072
|
|
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
45
|
|
|
29,933
|
|
|
255
|
|
|
—
|
|
30,233
|
|
|
Commodity contracts
|
—
|
|
|
1,335
|
|
|
3
|
|
|
—
|
|
1,338
|
|
|
Equity contracts
|
2,326
|
|
|
3,580
|
|
|
1,672
|
|
|
—
|
|
7,578
|
|
|
Foreign exchange contracts
|
17
|
|
|
6,291
|
|
|
9
|
|
|
—
|
|
6,317
|
|
|
Credit contracts
|
—
|
|
|
56
|
|
|
66
|
|
|
—
|
|
122
|
|
|
Netting
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,908
|
)
|
(30,908
|
)
|
|
Total derivative assets
|
2,388
|
|
|
41,195
|
|
|
2,005
|
|
|
(30,908
|
)
|
14,680
|
|
|
Equity securities - excluding securities at NAV:
|
|
|
|
|
|
|
|
|
||||||
Marketable
|
30,782
|
|
|
293
|
|
|
—
|
|
|
—
|
|
31,075
|
|
|
Nonmarketable
|
—
|
|
|
19
|
|
|
7,130
|
|
|
—
|
|
7,149
|
|
|
Total equity securities
|
30,782
|
|
|
312
|
|
|
7,130
|
|
|
—
|
|
38,224
|
|
|
Total assets included in the fair value hierarchy
|
$
|
69,070
|
|
|
371,396
|
|
|
23,398
|
|
|
(30,908
|
)
|
432,956
|
|
Equity securities at NAV (4)
|
|
|
|
|
|
|
|
144
|
|
|||||
Total assets recorded at fair value
|
|
|
|
|
|
|
|
433,100
|
|
|||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
(43
|
)
|
|
(24,311
|
)
|
|
(112
|
)
|
|
—
|
|
(24,466
|
)
|
Commodity contracts
|
—
|
|
|
(2,556
|
)
|
|
(33
|
)
|
|
—
|
|
(2,589
|
)
|
|
Equity contracts
|
(1,705
|
)
|
|
(4,584
|
)
|
|
(1,875
|
)
|
|
—
|
|
(8,164
|
)
|
|
Foreign exchange contracts
|
(18
|
)
|
|
(7,629
|
)
|
|
(35
|
)
|
|
—
|
|
(7,682
|
)
|
|
Credit contracts
|
—
|
|
|
(57
|
)
|
|
(28
|
)
|
|
—
|
|
(85
|
)
|
|
Netting
|
—
|
|
|
—
|
|
|
—
|
|
|
33,038
|
|
33,038
|
|
|
Total derivative liabilities
|
(1,766
|
)
|
|
(39,137
|
)
|
|
(2,083
|
)
|
|
33,038
|
|
(9,948
|
)
|
|
Short sale liabilities:
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
(10,821
|
)
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
(10,928
|
)
|
|
Mortgage-backed securities
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
—
|
|
(69
|
)
|
|
Corporate debt securities
|
—
|
|
|
(4,820
|
)
|
|
—
|
|
|
—
|
|
(4,820
|
)
|
|
Equity securities
|
(2,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
(2,473
|
)
|
|
Other securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
Total short sale liabilities
|
(13,294
|
)
|
|
(4,996
|
)
|
|
—
|
|
|
—
|
|
(18,290
|
)
|
|
Other liabilities
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
(2
|
)
|
|
Total liabilities recorded at fair value
|
$
|
(15,060
|
)
|
|
(44,133
|
)
|
|
(2,085
|
)
|
|
33,038
|
|
(28,240
|
)
|
(1)
|
Represents balance sheet netting of derivative asset and liability balances, related cash collateral and portfolio level counterparty valuation adjustments. See Note 15 (Derivatives) for additional information.
|
(2)
|
Includes collateralized debt obligations of $609 million.
|
(3)
|
A majority of the balance consists of securities that are investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
|
(4)
|
Consists of certain nonmarketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
|
(in millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Netting (1)
|
|
Total
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
$
|
20,525
|
|
|
2,892
|
|
|
—
|
|
|
—
|
|
23,417
|
|
Securities of U.S. states and political subdivisions
|
—
|
|
|
3,272
|
|
|
3
|
|
|
—
|
|
3,275
|
|
|
Collateralized loan obligations
|
—
|
|
|
673
|
|
|
237
|
|
|
—
|
|
910
|
|
|
Corporate debt securities
|
—
|
|
|
10,723
|
|
|
34
|
|
|
—
|
|
10,757
|
|
|
Mortgage-backed securities
|
—
|
|
|
30,715
|
|
|
—
|
|
|
—
|
|
30,715
|
|
|
Asset-backed securities
|
—
|
|
|
893
|
|
|
—
|
|
|
—
|
|
893
|
|
|
Other trading debt securities
|
—
|
|
|
6
|
|
|
16
|
|
|
—
|
|
22
|
|
|
Total trading debt securities
|
20,525
|
|
|
49,174
|
|
|
290
|
|
|
—
|
|
69,989
|
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. Treasury and federal agencies
|
10,399
|
|
|
2,949
|
|
|
—
|
|
|
—
|
|
13,348
|
|
|
Securities of U.S. states and political subdivisions
|
—
|
|
|
48,820
|
|
|
444
|
|
|
—
|
|
49,264
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||
Federal agencies
|
—
|
|
|
153,203
|
|
|
—
|
|
|
—
|
|
153,203
|
|
|
Residential
|
—
|
|
|
2,775
|
|
|
—
|
|
|
—
|
|
2,775
|
|
|
Commercial
|
—
|
|
|
4,184
|
|
|
41
|
|
|
—
|
|
4,225
|
|
|
Total mortgage-backed securities
|
—
|
|
|
160,162
|
|
|
41
|
|
|
—
|
|
160,203
|
|
|
Corporate debt securities
|
34
|
|
|
5,867
|
|
|
370
|
|
|
—
|
|
6,271
|
|
|
Collateralized loan and other debt obligations (2)
|
—
|
|
|
34,543
|
|
|
800
|
|
|
—
|
|
35,343
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
||||||
Automobile loans and leases
|
—
|
|
|
925
|
|
|
—
|
|
|
—
|
|
925
|
|
|
Home equity loans
|
—
|
|
|
112
|
|
|
—
|
|
|
—
|
|
112
|
|
|
Other asset-backed securities
|
—
|
|
|
4,056
|
|
|
389
|
|
|
—
|
|
4,445
|
|
|
Total asset-backed securities
|
—
|
|
|
5,093
|
|
|
389
|
|
|
—
|
|
5,482
|
|
|
Other debt securities
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
1
|
|
|
Total available-for-sale debt securities
|
10,433
|
|
|
257,435
|
|
|
2,044
|
|
(3)
|
—
|
|
269,912
|
|
|
Mortgage loans held for sale
|
—
|
|
|
10,774
|
|
|
997
|
|
|
—
|
|
11,771
|
|
|
Loans held for sale
|
—
|
|
|
1,409
|
|
|
60
|
|
|
—
|
|
1,469
|
|
|
Loans
|
—
|
|
|
—
|
|
|
244
|
|
|
—
|
|
244
|
|
|
Mortgage servicing rights (residential)
|
—
|
|
|
—
|
|
|
14,649
|
|
|
—
|
|
14,649
|
|
|
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
46
|
|
|
18,294
|
|
|
95
|
|
|
—
|
|
18,435
|
|
|
Commodity contracts
|
—
|
|
|
1,535
|
|
|
53
|
|
|
—
|
|
1,588
|
|
|
Equity contracts
|
1,648
|
|
|
4,582
|
|
|
1,315
|
|
|
—
|
|
7,545
|
|
|
Foreign exchange contracts
|
17
|
|
|
6,689
|
|
|
8
|
|
|
—
|
|
6,714
|
|
|
Credit contracts
|
—
|
|
|
179
|
|
|
99
|
|
|
—
|
|
278
|
|
|
Netting
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,790
|
)
|
(23,790
|
)
|
|
Total derivative assets
|
1,711
|
|
|
31,279
|
|
|
1,570
|
|
|
(23,790
|
)
|
10,770
|
|
|
Equity securities - excluding securities at NAV:
|
|
|
|
|
|
|
|
|
||||||
Marketable
|
23,205
|
|
|
757
|
|
|
—
|
|
|
—
|
|
23,962
|
|
|
Nonmarketable
|
—
|
|
|
24
|
|
|
5,468
|
|
|
—
|
|
5,492
|
|
|
Total equity securities
|
23,205
|
|
|
781
|
|
|
5,468
|
|
|
—
|
|
29,454
|
|
|
Total assets included in the fair value hierarchy
|
$
|
55,874
|
|
|
350,852
|
|
|
25,322
|
|
|
(23,790
|
)
|
408,258
|
|
Equity securities at NAV (4)
|
|
|
|
|
|
|
|
102
|
|
|||||
Total assets recorded at fair value
|
|
|
|
|
|
|
|
|
|
|
|
408,360
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
(21
|
)
|
|
(16,217
|
)
|
|
(70
|
)
|
|
—
|
|
(16,308
|
)
|
Commodity contracts
|
—
|
|
|
(2,287
|
)
|
|
(49
|
)
|
|
—
|
|
(2,336
|
)
|
|
Equity contracts
|
(1,492
|
)
|
|
(3,186
|
)
|
|
(1,332
|
)
|
|
—
|
|
(6,010
|
)
|
|
Foreign exchange contracts
|
(12
|
)
|
|
(7,067
|
)
|
|
(34
|
)
|
|
—
|
|
(7,113
|
)
|
|
Credit contracts
|
—
|
|
|
(216
|
)
|
|
(64
|
)
|
|
—
|
|
(280
|
)
|
|
Netting
|
—
|
|
|
—
|
|
|
—
|
|
|
23,548
|
|
23,548
|
|
|
Total derivative liabilities
|
(1,525
|
)
|
|
(28,973
|
)
|
|
(1,549
|
)
|
|
23,548
|
|
(8,499
|
)
|
|
Short sale liabilities:
|
|
|
|
|
|
|
|
|
|
|||||
Securities of U.S. Treasury and federal agencies
|
(11,850
|
)
|
|
(411
|
)
|
|
—
|
|
|
—
|
|
(12,261
|
)
|
|
Mortgage-backed securities
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
(47
|
)
|
|
Corporate debt securities
|
—
|
|
|
(4,505
|
)
|
|
—
|
|
|
—
|
|
(4,505
|
)
|
|
Equity securities
|
(2,902
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
(2,904
|
)
|
|
Other securities
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
(3
|
)
|
|
Total short sale liabilities
|
(14,752
|
)
|
|
(4,968
|
)
|
|
—
|
|
|
—
|
|
(19,720
|
)
|
|
Other liabilities
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
(2
|
)
|
|
Total liabilities recorded at fair value
|
$
|
(16,277
|
)
|
|
(33,941
|
)
|
|
(1,551
|
)
|
|
23,548
|
|
(28,221
|
)
|
(1)
|
Represents balance sheet netting of derivative asset and liability balances and related cash collateral. See Note 15 (Derivatives) for additional information.
|
(2)
|
Includes collateralized debt obligations of $800 million.
|
(3)
|
A significant portion of the balance consists of securities that are investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
|
(4)
|
Consists of certain nonmarketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
|
|
|
|
|
Total net gains
(losses) included in
|
|
|
Purchases,
sales,
issuances
and
settlements,
net (1)
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized
gains (losses)
included in
income related
to assets and
liabilities held
at period end (4)
|
|
|
||||
(in millions)
|
Balance,
beginning
of period
|
|
|
Net
income
|
|
|
Other
compre-
hensive
income
|
|
|
|
Transfers into
Level 3 (2)
|
|
|
Transfers
out of
Level 3 (3)
|
|
|
Balance,
end of
period
|
|
|
|
|||||
Quarter ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. states and political subdivisions
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Collateralized loan obligations
|
249
|
|
|
(11
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|
232
|
|
|
(13
|
)
|
|
|
Corporate debt securities
|
44
|
|
|
(2
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(5
|
)
|
|
33
|
|
|
1
|
|
|
|
Other trading debt securities
|
14
|
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
|
Total trading debt securities
|
307
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(7
|
)
|
|
272
|
|
|
(12
|
)
|
(5)
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. states and political subdivisions
|
391
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
353
|
|
|
—
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Commercial
|
41
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
|
Total mortgage-backed securities
|
41
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
|
Corporate debt securities
|
383
|
|
|
6
|
|
|
(8
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|
|
Collateralized loan and other debt obligations
|
649
|
|
|
5
|
|
|
(12
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
609
|
|
|
—
|
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other asset-backed securities
|
341
|
|
|
1
|
|
|
1
|
|
|
(72
|
)
|
|
—
|
|
|
(153
|
)
|
|
118
|
|
|
—
|
|
|
|
Total asset-backed securities
|
341
|
|
|
1
|
|
|
1
|
|
|
(72
|
)
|
|
—
|
|
|
(153
|
)
|
|
118
|
|
|
—
|
|
|
|
Total available-for-sale debt securities
|
1,805
|
|
|
12
|
|
|
(20
|
)
|
|
(160
|
)
|
|
—
|
|
|
(153
|
)
|
|
1,484
|
|
|
—
|
|
(6)
|
|
Mortgage loans held for sale
|
1,115
|
|
|
22
|
|
|
—
|
|
|
(6
|
)
|
|
121
|
|
|
(3
|
)
|
|
1,249
|
|
|
22
|
|
(7)
|
|
Loans held for sale
|
12
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|
Loans
|
202
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
185
|
|
|
(2
|
)
|
(7)
|
|
Mortgage servicing rights (residential)(8)
|
12,096
|
|
|
(1,558
|
)
|
|
—
|
|
|
534
|
|
|
—
|
|
|
—
|
|
|
11,072
|
|
|
(962
|
)
|
(7)
|
|
Net derivative assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
205
|
|
|
71
|
|
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
—
|
|
|
143
|
|
|
30
|
|
|
|
Commodity contracts
|
(29
|
)
|
|
(85
|
)
|
|
—
|
|
|
61
|
|
|
—
|
|
|
23
|
|
|
(30
|
)
|
|
(6
|
)
|
|
|
Equity contracts
|
(228
|
)
|
|
(298
|
)
|
|
—
|
|
|
263
|
|
|
—
|
|
|
60
|
|
|
(203
|
)
|
|
(80
|
)
|
|
|
Foreign exchange contracts
|
(10
|
)
|
|
17
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
|
Credit contracts
|
45
|
|
|
(8
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
(8
|
)
|
|
|
Total derivative contracts
|
(17
|
)
|
|
(303
|
)
|
|
—
|
|
|
159
|
|
|
—
|
|
|
83
|
|
|
(78
|
)
|
|
(64
|
)
|
(9)
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Nonmarketable
|
7,110
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7,130
|
|
|
13
|
|
|
|
Total equity securities
|
7,110
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7,130
|
|
|
13
|
|
(10)
|
|
Other liabilities
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
(7)
|
(1)
|
See Table 16.4 for detail.
|
(2)
|
All assets and liabilities transferred into level 3 were previously classified within level 2.
|
(3)
|
Assets and liabilities transferred out of level 3 are classified as level 2, except for $153 million of asset-backed securities that were transferred to loans during third quarter 2019.
|
(4)
|
Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
|
(5)
|
Included in net gains (losses) from trading activities in the income statement.
|
(6)
|
Included in net gains (losses) on debt securities in the income statement.
|
(7)
|
Included in mortgage banking and other noninterest income in the income statement.
|
(8)
|
For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities).
|
(9)
|
Included in mortgage banking, trading activities, equity securities and other noninterest income in the income statement.
|
(10)
|
Included in net gains (losses) from equity securities in the income statement.
|
(in millions)
|
Purchases
|
|
|
Sales
|
|
|
Issuances
|
|
|
Settlements
|
|
|
Net
|
|
|
Quarter ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and political subdivisions
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Collateralized loan obligations
|
107
|
|
|
(100
|
)
|
|
—
|
|
|
(11
|
)
|
|
(4
|
)
|
|
Corporate debt securities
|
3
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
Other trading debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
Total trading debt securities
|
110
|
|
|
(107
|
)
|
|
—
|
|
|
(17
|
)
|
|
(14
|
)
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and political subdivisions
|
—
|
|
|
—
|
|
|
12
|
|
|
(50
|
)
|
|
(38
|
)
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
Total mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
Corporate debt securities
|
1
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(14
|
)
|
|
Collateralized loan and other debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Other asset-backed securities
|
—
|
|
|
(4
|
)
|
|
10
|
|
|
(78
|
)
|
|
(72
|
)
|
|
Total asset-backed securities
|
—
|
|
|
(4
|
)
|
|
10
|
|
|
(78
|
)
|
|
(72
|
)
|
|
Total available-for-sale debt securities
|
1
|
|
|
(4
|
)
|
|
22
|
|
|
(179
|
)
|
|
(160
|
)
|
|
Mortgage loans held for sale
|
23
|
|
|
(45
|
)
|
|
87
|
|
|
(71
|
)
|
|
(6
|
)
|
|
Loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|
Loans
|
1
|
|
|
—
|
|
|
2
|
|
|
(20
|
)
|
|
(17
|
)
|
|
Mortgage servicing rights (residential) (1)
|
—
|
|
|
(4
|
)
|
|
538
|
|
|
—
|
|
|
534
|
|
|
Net derivative assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(132
|
)
|
|
(133
|
)
|
|
Commodity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
61
|
|
|
Equity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|
263
|
|
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
Credit contracts
|
4
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Total derivative contracts
|
4
|
|
|
(3
|
)
|
|
(1
|
)
|
|
159
|
|
|
159
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||
Nonmarketable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities).
|
|
Balance,
beginning
of period
|
|
|
Total net gains
(losses) included in
|
|
|
Purchases,
sales,
issuances
and
settlements,
net (1)
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized
gains (losses)
included in
income related
to assets and
liabilities held
at period end
|
|
|
||||
(in millions)
|
|
Net
income
|
|
|
Other
compre-
hensive
income
|
|
|
|
Transfers
into
Level 3 (2)
|
|
|
Transfers
out of
Level 3 (3)
|
|
|
Balance,
end of
period
|
|
|
(4)
|
|||||||
Quarter ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. states and political subdivisions
|
$
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
Collateralized loan obligations
|
291
|
|
|
2
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(4
|
)
|
|
263
|
|
|
1
|
|
|
|
Corporate debt securities
|
36
|
|
|
2
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
(10
|
)
|
|
35
|
|
|
2
|
|
|
|
Other trading debt securities
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
1
|
|
|
|
Total trading debt securities
|
347
|
|
|
4
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(14
|
)
|
|
318
|
|
|
4
|
|
(5)
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. states and political subdivisions
|
559
|
|
|
—
|
|
|
(3
|
)
|
|
39
|
|
|
—
|
|
|
—
|
|
|
595
|
|
|
—
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Commercial
|
53
|
|
|
(1
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
41
|
|
|
(1
|
)
|
|
|
Total mortgage-backed securities
|
53
|
|
|
(1
|
)
|
|
1
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
41
|
|
|
(1
|
)
|
|
|
Corporate debt securities
|
443
|
|
|
2
|
|
|
(2
|
)
|
|
(55
|
)
|
|
—
|
|
|
—
|
|
|
388
|
|
|
—
|
|
|
|
Collateralized loan and other debt obligations
|
1,037
|
|
|
44
|
|
|
(33
|
)
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
843
|
|
|
—
|
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other asset-backed securities
|
401
|
|
|
(4
|
)
|
|
(2
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
(3
|
)
|
|
|
Total asset-backed securities
|
401
|
|
|
(4
|
)
|
|
(2
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
(3
|
)
|
|
|
Total available-for-sale debt securities
|
2,493
|
|
|
41
|
|
|
(39
|
)
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
2,269
|
|
|
(4
|
)
|
(6)
|
|
Mortgage loans held for sale
|
986
|
|
|
(12
|
)
|
|
—
|
|
|
(8
|
)
|
|
16
|
|
|
(2
|
)
|
|
980
|
|
|
(12
|
)
|
(7)
|
|
Loans held for sale
|
20
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
|
Loans
|
321
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
286
|
|
|
(5
|
)
|
(7)
|
|
Mortgage servicing rights (residential) (8)
|
15,411
|
|
|
69
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
15,980
|
|
|
531
|
|
(7)
|
|
Net derivative assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
(41
|
)
|
|
(103
|
)
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
(43
|
)
|
|
|
Commodity contracts
|
26
|
|
|
29
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
38
|
|
|
|
Equity contracts
|
(339
|
)
|
|
(30
|
)
|
|
—
|
|
|
89
|
|
|
—
|
|
|
6
|
|
|
(274
|
)
|
|
(74
|
)
|
|
|
Foreign exchange contracts
|
(15
|
)
|
|
(10
|
)
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(4
|
)
|
|
|
Credit contracts
|
24
|
|
|
5
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
27
|
|
|
3
|
|
|
|
Total derivative contracts
|
(345
|
)
|
|
(109
|
)
|
|
—
|
|
|
133
|
|
|
—
|
|
|
6
|
|
|
(315
|
)
|
|
(80
|
)
|
(9)
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Nonmarketable
|
5,806
|
|
|
817
|
|
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
—
|
|
|
6,328
|
|
|
770
|
|
|
|
Total equity securities
|
5,806
|
|
|
817
|
|
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
—
|
|
|
6,328
|
|
|
770
|
|
(10)
|
|
Other liabilities
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
(7)
|
(1)
|
See Table 16.6 for detail.
|
(2)
|
All assets and liabilities transferred into level 3 were previously classified within level 2.
|
(3)
|
All assets and liabilities transferred out of level 3 are classified as level 2.
|
(4)
|
Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
|
(5)
|
Included in net gains (losses) from trading activities in the income statement.
|
(6)
|
Included in net gains (losses) on debt securities in the income statement.
|
(7)
|
Included in mortgage banking and other noninterest income in the income statement.
|
(8)
|
For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities).
|
(9)
|
Included in mortgage banking, trading activities, equity securities and other noninterest income in the income statement.
|
(10)
|
Included in net gains (losses) from equity securities in the income statement.
|
(in millions)
|
Purchases
|
|
|
Sales
|
|
|
Issuances
|
|
|
Settlements
|
|
|
Net
|
|
|
Quarter ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and political subdivisions
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Collateralized loan obligations
|
75
|
|
|
(70
|
)
|
|
—
|
|
|
(31
|
)
|
|
(26
|
)
|
|
Corporate debt securities
|
8
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
Other trading debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total trading debt securities
|
83
|
|
|
(71
|
)
|
|
—
|
|
|
(31
|
)
|
|
(19
|
)
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and political subdivisions
|
—
|
|
|
—
|
|
|
69
|
|
|
(30
|
)
|
|
39
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
|
Total mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
(55
|
)
|
|
Collateralized loan and other debt obligations
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
(56
|
)
|
|
(205
|
)
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Other asset-backed securities
|
—
|
|
|
—
|
|
|
96
|
|
|
(89
|
)
|
|
7
|
|
|
Total asset-backed securities
|
—
|
|
|
—
|
|
|
96
|
|
|
(89
|
)
|
|
7
|
|
|
Total available-for-sale debt securities
|
—
|
|
|
(149
|
)
|
|
165
|
|
|
(242
|
)
|
|
(226
|
)
|
|
Mortgage loans held for sale
|
17
|
|
|
(89
|
)
|
|
104
|
|
|
(40
|
)
|
|
(8
|
)
|
|
Loans held for sale
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
Loans
|
2
|
|
|
—
|
|
|
5
|
|
|
(42
|
)
|
|
(35
|
)
|
|
Mortgage servicing rights (residential) (1)
|
—
|
|
|
(2
|
)
|
|
502
|
|
|
—
|
|
|
500
|
|
|
Net derivative assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
36
|
|
|
Commodity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
Equity contracts
|
3
|
|
|
(37
|
)
|
|
—
|
|
|
123
|
|
|
89
|
|
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
Credit contracts
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
Total derivative contracts
|
4
|
|
|
(39
|
)
|
|
—
|
|
|
168
|
|
|
133
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||
Nonmarketable
|
—
|
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
(295
|
)
|
|
Total equity securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
(295
|
)
|
|
Other liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities).
|
|
|
|
|
Total net gains
(losses) included in
|
|
|
Purchases,
sales,
issuances
and
settlements,
net (1)
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized
gains (losses)
included in
income related
to assets and
liabilities held
at period end (4)
|
|
|
||||
(in millions)
|
Balance,
beginning
of period
|
|
|
Net
income
|
|
|
Other
compre-
hensive
income
|
|
|
|
Transfers
into
Level 3 (2)
|
|
|
Transfers
out of
Level 3 (3)
|
|
|
Balance,
end of
period
|
|
|
|
|||||
Nine months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. states and political subdivisions
|
$
|
3
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
Collateralized loan obligations
|
237
|
|
|
(16
|
)
|
|
—
|
|
|
13
|
|
|
—
|
|
|
(2
|
)
|
|
232
|
|
|
(23
|
)
|
|
|
Corporate debt securities
|
34
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
(6
|
)
|
|
33
|
|
|
3
|
|
|
|
Other trading debt securities
|
16
|
|
|
(3
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
|
Total trading debt securities
|
290
|
|
|
(18
|
)
|
|
—
|
|
|
8
|
|
|
1
|
|
|
(9
|
)
|
|
272
|
|
|
(20
|
)
|
(5)
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. states and political subdivisions
|
444
|
|
|
1
|
|
|
5
|
|
|
(48
|
)
|
|
—
|
|
|
(49
|
)
|
|
353
|
|
|
—
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Commercial
|
41
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
|
Total mortgage-backed securities
|
41
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
|
Corporate debt securities
|
370
|
|
|
7
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|
|
Collateralized loan and other debt obligations
|
800
|
|
|
18
|
|
|
(22
|
)
|
|
(187
|
)
|
|
—
|
|
|
—
|
|
|
609
|
|
|
—
|
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other asset-backed securities
|
389
|
|
|
1
|
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
(153
|
)
|
|
118
|
|
|
—
|
|
|
|
Total asset-backed securities
|
389
|
|
|
1
|
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
(153
|
)
|
|
118
|
|
|
—
|
|
|
|
Total available-for-sale debt securities
|
2,044
|
|
|
27
|
|
|
(23
|
)
|
|
(362
|
)
|
|
—
|
|
|
(202
|
)
|
|
1,484
|
|
|
—
|
|
(6)
|
|
Mortgage loans held for sale
|
997
|
|
|
74
|
|
|
—
|
|
|
(94
|
)
|
|
281
|
|
|
(9
|
)
|
|
1,249
|
|
|
75
|
|
(7)
|
|
Loans held for sale
|
60
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
38
|
|
|
(93
|
)
|
|
1
|
|
|
—
|
|
|
|
Loans
|
244
|
|
|
1
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
185
|
|
|
(6
|
)
|
(7)
|
|
Mortgage servicing rights (residential) (8)
|
14,649
|
|
|
(4,570
|
)
|
|
—
|
|
|
993
|
|
|
—
|
|
|
—
|
|
|
11,072
|
|
|
(2,931
|
)
|
(7)
|
|
Net derivative assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
25
|
|
|
495
|
|
|
—
|
|
|
(377
|
)
|
|
—
|
|
|
—
|
|
|
143
|
|
|
179
|
|
|
|
Commodity contracts
|
4
|
|
|
(211
|
)
|
|
—
|
|
|
152
|
|
|
2
|
|
|
23
|
|
|
(30
|
)
|
|
(6
|
)
|
|
|
Equity contracts
|
(17
|
)
|
|
(402
|
)
|
|
—
|
|
|
194
|
|
|
7
|
|
|
15
|
|
|
(203
|
)
|
|
(205
|
)
|
|
|
Foreign exchange contracts
|
(26
|
)
|
|
27
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
2
|
|
|
|
Credit contracts
|
35
|
|
|
(3
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
2
|
|
|
|
Total derivative contracts
|
21
|
|
|
(94
|
)
|
|
—
|
|
|
(52
|
)
|
|
9
|
|
|
38
|
|
|
(78
|
)
|
|
(28
|
)
|
(9)
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Nonmarketable
|
5,468
|
|
|
1,663
|
|
|
—
|
|
|
(1
|
)
|
|
12
|
|
|
(12
|
)
|
|
7,130
|
|
|
1,664
|
|
|
|
Total equity securities
|
5,468
|
|
|
1,663
|
|
|
—
|
|
|
(1
|
)
|
|
12
|
|
|
(12
|
)
|
|
7,130
|
|
|
1,664
|
|
(10)
|
|
Other liabilities
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
(7)
|
(1)
|
See Table 16.8 for detail.
|
(2)
|
All assets and liabilities transferred into level 3 were previously classified within level 2.
|
(3)
|
Assets and liabilities transferred out of level 3 are classified as level 2, except for $153 million of asset-backed securities that were transferred to loans during third quarter 2019.
|
(4)
|
Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
|
(5)
|
Included in net gains (losses) from trading activities in the income statement.
|
(6)
|
Included in net gains (losses) on debt securities in the income statement.
|
(7)
|
Included in mortgage banking and other noninterest income in the income statement.
|
(8)
|
For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities).
|
(9)
|
Included in mortgage banking, trading activities, equity securities and other noninterest income in the income statement.
|
(10)
|
Included in net gains (losses) from equity securities in the income statement.
|
(in millions)
|
Purchases
|
|
|
Sales
|
|
|
Issuances
|
|
|
Settlements
|
|
|
Net
|
|
|
Nine months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and political subdivisions
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
Collateralized loan obligations
|
281
|
|
|
(252
|
)
|
|
—
|
|
|
(16
|
)
|
|
13
|
|
|
Corporate debt securities
|
14
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Other trading debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
Total trading debt securities
|
295
|
|
|
(263
|
)
|
|
—
|
|
|
(24
|
)
|
|
8
|
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and political subdivisions
|
—
|
|
|
—
|
|
|
67
|
|
|
(115
|
)
|
|
(48
|
)
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
Total mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
Corporate debt securities
|
12
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(5
|
)
|
|
Collateralized loan and other debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
(187
|
)
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Other asset-backed securities
|
—
|
|
|
(9
|
)
|
|
133
|
|
|
(243
|
)
|
|
(119
|
)
|
|
Total asset-backed securities
|
—
|
|
|
(9
|
)
|
|
133
|
|
|
(243
|
)
|
|
(119
|
)
|
|
Total available-for-sale debt securities
|
12
|
|
|
(9
|
)
|
|
200
|
|
|
(565
|
)
|
|
(362
|
)
|
|
Mortgage loans held for sale
|
69
|
|
|
(185
|
)
|
|
187
|
|
|
(165
|
)
|
|
(94
|
)
|
|
Loans held for sale
|
12
|
|
|
(2
|
)
|
|
—
|
|
|
(14
|
)
|
|
(4
|
)
|
|
Loans
|
3
|
|
|
—
|
|
|
7
|
|
|
(70
|
)
|
|
(60
|
)
|
|
Mortgage servicing rights (residential) (1)
|
—
|
|
|
(286
|
)
|
|
1,279
|
|
|
—
|
|
|
993
|
|
|
Net derivative assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(376
|
)
|
|
(377
|
)
|
|
Commodity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|
152
|
|
|
Equity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
194
|
|
|
194
|
|
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|
Credit contracts
|
12
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
6
|
|
|
Total derivative contracts
|
12
|
|
|
(6
|
)
|
|
(1
|
)
|
|
(57
|
)
|
|
(52
|
)
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||
Nonmarketable
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Total equity securities
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Other liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities).
|
|
Balance,
beginning
of period
|
|
|
Total net gains
(losses) included in
|
|
|
Purchases,
sales,
issuances
and
settlements,
net (1)
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized
gains (losses)
included in
income related
to assets and
liabilities held
at period end
|
|
|
||||
(in millions)
|
|
Net
income
|
|
|
Other
compre-
hensive
income
|
|
|
|
Transfers
into
Level 3 (2)
|
|
|
Transfers
out of
Level 3 (3)
|
|
|
Balance,
end of
period
|
|
|
(4)
|
|||||||
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. states and political subdivisions
|
$
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
Collateralized loan obligations
|
354
|
|
|
(2
|
)
|
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
(4
|
)
|
|
263
|
|
|
—
|
|
|
|
Corporate debt securities
|
31
|
|
|
2
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
(11
|
)
|
|
35
|
|
|
4
|
|
|
|
Other trading debt securities
|
19
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
|
Total trading debt securities
|
407
|
|
|
(2
|
)
|
|
—
|
|
|
(72
|
)
|
|
—
|
|
|
(15
|
)
|
|
318
|
|
|
4
|
|
(5)
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Securities of U.S. states and political subdivisions
|
925
|
|
|
5
|
|
|
(5
|
)
|
|
(51
|
)
|
|
—
|
|
|
(279
|
)
|
|
595
|
|
|
—
|
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Commercial
|
75
|
|
|
—
|
|
|
(2
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
41
|
|
|
(2
|
)
|
|
|
Total mortgage-backed securities
|
76
|
|
|
—
|
|
|
(2
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
41
|
|
|
(2
|
)
|
|
|
Corporate debt securities
|
407
|
|
|
4
|
|
|
2
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
388
|
|
|
—
|
|
|
|
Collateralized loan and other debt obligations
|
1,020
|
|
|
55
|
|
|
20
|
|
|
(252
|
)
|
|
—
|
|
|
—
|
|
|
843
|
|
|
—
|
|
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other asset-backed securities
|
566
|
|
|
4
|
|
|
(10
|
)
|
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
402
|
|
|
(3
|
)
|
|
|
Total asset-backed securities
|
566
|
|
|
4
|
|
|
(10
|
)
|
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
402
|
|
|
(3
|
)
|
|
|
Total available-for-sale debt securities
|
2,994
|
|
|
68
|
|
|
5
|
|
|
(519
|
)
|
|
—
|
|
|
(279
|
)
|
|
2,269
|
|
|
(5
|
)
|
(6)
|
|
Mortgage loans held for sale
|
998
|
|
|
(46
|
)
|
|
—
|
|
|
(20
|
)
|
|
56
|
|
|
(8
|
)
|
|
980
|
|
|
(42
|
)
|
(7)
|
|
Loans held for sale
|
14
|
|
|
2
|
|
|
—
|
|
|
(15
|
)
|
|
21
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
|
Loans
|
376
|
|
|
(1
|
)
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
286
|
|
|
(9
|
)
|
(7)
|
|
Mortgage servicing rights (residential) (8)
|
13,625
|
|
|
801
|
|
|
—
|
|
|
1,554
|
|
|
—
|
|
|
—
|
|
|
15,980
|
|
|
2,206
|
|
(7)
|
|
Net derivative assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts
|
71
|
|
|
(511
|
)
|
|
—
|
|
|
332
|
|
|
—
|
|
|
—
|
|
|
(108
|
)
|
|
(163
|
)
|
|
|
Commodity contracts
|
19
|
|
|
59
|
|
|
—
|
|
|
(20
|
)
|
|
3
|
|
|
—
|
|
|
61
|
|
|
60
|
|
|
|
Equity contracts
|
(511
|
)
|
|
27
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
57
|
|
|
(274
|
)
|
|
(67
|
)
|
|
|
Foreign exchange contracts
|
7
|
|
|
(35
|
)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
(23
|
)
|
|
|
Credit contracts
|
36
|
|
|
1
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
27
|
|
|
(6
|
)
|
|
|
Total derivative contracts
|
(378
|
)
|
|
(459
|
)
|
|
—
|
|
|
462
|
|
|
3
|
|
|
57
|
|
|
(315
|
)
|
|
(199
|
)
|
(9)
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Nonmarketable
|
5,203
|
|
|
1,510
|
|
|
—
|
|
|
(391
|
)
|
|
10
|
|
|
(4
|
)
|
|
6,328
|
|
|
1,457
|
|
|
|
Total equity securities
|
5,203
|
|
|
1,510
|
|
|
—
|
|
|
(391
|
)
|
|
10
|
|
|
(4
|
)
|
|
6,328
|
|
|
1,457
|
|
(10)
|
|
Other liabilities
|
(3
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
(7)
|
(1)
|
See Table 16.10 for detail.
|
(2)
|
All assets and liabilities transferred into level 3 were previously classified within level 2.
|
(3)
|
All assets and liabilities transferred out of level 3 are classified as level 2.
|
(4)
|
Represents only net gains (losses) that are due to changes in economic conditions and management’s estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
|
(5)
|
Included in net gains (losses) from trading activities in the income statement.
|
(6)
|
Included in net gains (losses) on debt securities in the income statement.
|
(7)
|
Included in mortgage banking and other noninterest income in the income statement.
|
(8)
|
For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities).
|
(9)
|
Included in mortgage banking, trading activities, equity securities and other noninterest income in the income statement.
|
(10)
|
Included in net gains (losses) from equity securities in the income statement.
|
(in millions)
|
Purchases
|
|
|
Sales
|
|
|
Issuances
|
|
|
Settlements
|
|
|
Net
|
|
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Trading debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and political subdivisions
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Collateralized loan obligations
|
346
|
|
|
(300
|
)
|
|
—
|
|
|
(131
|
)
|
|
(85
|
)
|
|
Corporate debt securities
|
16
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
Other trading debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total trading debt securities
|
362
|
|
|
(303
|
)
|
|
—
|
|
|
(131
|
)
|
|
(72
|
)
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and political subdivisions
|
—
|
|
|
(4
|
)
|
|
79
|
|
|
(126
|
)
|
|
(51
|
)
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
|
Total mortgage-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
(33
|
)
|
|
Corporate debt securities
|
31
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
(25
|
)
|
|
Collateralized loan and other debt obligations
|
—
|
|
|
(149
|
)
|
|
—
|
|
|
(103
|
)
|
|
(252
|
)
|
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Other asset-backed securities
|
—
|
|
|
(8
|
)
|
|
154
|
|
|
(304
|
)
|
|
(158
|
)
|
|
Total asset-backed securities
|
—
|
|
|
(8
|
)
|
|
154
|
|
|
(304
|
)
|
|
(158
|
)
|
|
Total available-for-sale debt securities
|
31
|
|
|
(161
|
)
|
|
233
|
|
|
(622
|
)
|
|
(519
|
)
|
|
Mortgage loans held for sale
|
64
|
|
|
(240
|
)
|
|
271
|
|
|
(115
|
)
|
|
(20
|
)
|
|
Loans held for sale
|
1
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
Loans
|
3
|
|
|
—
|
|
|
13
|
|
|
(105
|
)
|
|
(89
|
)
|
|
Mortgage servicing rights (residential) (1)
|
—
|
|
|
(7
|
)
|
|
1,561
|
|
|
—
|
|
|
1,554
|
|
|
Net derivative assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|
332
|
|
|
Commodity contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
(20
|
)
|
|
Equity contracts
|
3
|
|
|
(37
|
)
|
|
—
|
|
|
187
|
|
|
153
|
|
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
Credit contracts
|
9
|
|
|
(6
|
)
|
|
—
|
|
|
(13
|
)
|
|
(10
|
)
|
|
Total derivative contracts
|
12
|
|
|
(43
|
)
|
|
—
|
|
|
493
|
|
|
462
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||
Nonmarketable
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(374
|
)
|
|
(391
|
)
|
|
Total equity securities
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(374
|
)
|
|
(391
|
)
|
|
Other liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
For more information on the changes in mortgage servicing rights, see Note 11 (Mortgage Banking Activities).
|
($ in millions, except cost to service amounts)
|
Fair Value Level 3
|
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input
|
|
Range of Inputs
|
|
|
|
Weighted
Average (1)
|
|
|||||
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Trading and available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and
political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government, healthcare and
other revenue bonds
|
$
|
315
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
1.5
|
|
-
|
5.8
|
|
%
|
|
2.6
|
|
|
|
38
|
|
|
Vendor priced
|
|
|
|
|
|
|
|
|
|
|||||
Collateralized loan and other debt
obligations (2)
|
232
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(11.5
|
)
|
-
|
20.5
|
|
|
|
2.4
|
|
||
|
609
|
|
|
Vendor priced
|
|
|
|
|
|
|
|
|
|
|||||
Corporate debt securities
|
220
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
2.0
|
|
|
14.9
|
|
|
|
8.7
|
|
||
|
55
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(18.6
|
)
|
|
12.1
|
|
|
|
(4.3
|
)
|
||
|
125
|
|
|
Vendor priced
|
|
|
|
|
|
|
|
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diversified payment rights (3)
|
107
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
2.3
|
|
-
|
3.9
|
|
|
|
2.9
|
|
||
Other commercial and consumer
|
11
|
|
|
Vendor priced
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage loans held for sale (residential)
|
1,234
|
|
|
Discounted cash flow
|
|
Default rate
|
|
0.0
|
|
-
|
16.7
|
|
%
|
|
0.8
|
|
||
|
|
|
|
|
Discount rate
|
|
3.0
|
|
-
|
5.6
|
|
|
|
4.2
|
|
|||
|
|
|
|
|
Loss severity
|
|
0.0
|
|
-
|
44.4
|
|
|
|
22.5
|
|
|||
|
|
|
|
|
Prepayment rate
|
|
5.5
|
|
-
|
14.6
|
|
|
|
7.8
|
|
|||
|
15
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(56.3
|
)
|
-
|
(6.3
|
)
|
|
|
(37.2
|
)
|
||
Loans
|
185
|
|
(4)
|
Discounted cash flow
|
|
Discount rate
|
|
3.9
|
|
-
|
4.3
|
|
|
|
4.1
|
|
||
|
|
|
|
|
Prepayment rate
|
|
6.0
|
|
-
|
100.0
|
|
|
|
85.7
|
|
|||
|
|
|
|
|
Loss severity
|
|
0.0
|
|
-
|
34.6
|
|
|
|
13.1
|
|
|||
Mortgage servicing rights (residential)
|
11,072
|
|
|
Discounted cash flow
|
|
Cost to service per loan (5)
|
|
$
|
63
|
|
-
|
455
|
|
|
|
102
|
|
|
|
|
|
|
|
Discount rate
|
|
5.9
|
|
-
|
12.5
|
|
%
|
|
6.9
|
|
|||
|
|
|
|
|
Prepayment rate (6)
|
|
9.9
|
|
-
|
25.5
|
|
|
|
12.4
|
|
|||
Net derivative assets and (liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
111
|
|
|
Discounted cash flow
|
|
Default rate
|
|
0.0
|
|
-
|
5.0
|
|
|
|
1.7
|
|
||
|
|
|
|
|
Loss severity
|
|
50.0
|
|
-
|
50.0
|
|
|
|
50.0
|
|
|||
|
|
|
|
|
Prepayment rate
|
|
2.8
|
|
-
|
25.0
|
|
|
|
15.0
|
|
|||
Interest rate contracts: derivative loan
commitments
|
32
|
|
|
Discounted cash flow
|
|
Fall-out factor
|
|
1.0
|
|
-
|
99.0
|
|
|
|
18.7
|
|
||
|
|
|
|
|
Initial-value servicing
|
|
(31.5
|
)
|
-
|
197.0
|
|
bps
|
|
16.7
|
|
|||
Equity contracts
|
143
|
|
|
Discounted cash flow
|
|
Conversion factor
|
|
(8.9
|
)
|
-
|
0.0
|
|
%
|
|
(8.1
|
)
|
||
|
|
|
|
|
Weighted average life
|
|
0.8
|
|
-
|
3.3
|
|
yrs
|
|
1.7
|
|
|||
|
(346
|
)
|
|
Option model
|
|
Correlation factor
|
|
(77.0
|
)
|
-
|
99.0
|
|
%
|
|
25.0
|
|
||
|
|
|
|
|
Volatility factor
|
|
6.5
|
|
-
|
128.6
|
|
|
|
23.7
|
|
|||
Credit contracts
|
3
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(39.5
|
)
|
-
|
11.3
|
|
|
|
(6.8
|
)
|
||
|
35
|
|
|
Option model
|
|
Credit spread
|
|
0.1
|
|
-
|
23.4
|
|
|
|
1.0
|
|
||
|
|
|
|
|
Loss severity
|
|
13.0
|
|
-
|
60.0
|
|
|
|
46.1
|
|
|||
Nonmarketable equity securities
|
7,130
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(21.0
|
)
|
-
|
(5.4
|
)
|
|
|
(15.7
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Insignificant Level 3 assets, net of liabilities
|
(13
|
)
|
(7)
|
|
|
|
|
|
|
|
|
|
|
|||||
Total level 3 assets, net of liabilities
|
$
|
21,313
|
|
(8)
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Weighted averages are calculated using outstanding unpaid principal balance for cash instruments, such as loans and securities, and notional amounts for derivative instruments.
|
(2)
|
Includes $609 million of collateralized debt obligations.
|
(3)
|
Securities backed by specified sources of current and future receivables generated from foreign originators.
|
(4)
|
Consists of reverse mortgage loans.
|
(5)
|
The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $63 - $204.
|
(6)
|
Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
|
(7)
|
Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes mortgage-backed securities, other trading positions, other liabilities and certain net derivative assets and liabilities, such as commodity contracts and foreign exchange contracts.
|
(8)
|
Consists of total Level 3 assets of $23.4 billion and total Level 3 liabilities of $2.1 billion, before netting of derivative balances.
|
($ in millions, except cost to service amounts)
|
Fair Value Level 3
|
|
|
Valuation Technique(s)
|
|
Significant Unobservable Input
|
|
Range of Inputs
|
|
|
|
Weighted
Average (1)
|
|
|||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Trading and available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Securities of U.S. states and
political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Government, healthcare and
other revenue bonds
|
$
|
404
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
2.1
|
|
-
|
6.4
|
|
%
|
|
3.4
|
|
|
|
43
|
|
|
Vendor priced
|
|
|
|
|
|
|
|
|
|
|||||
Collateralized loan and other debt
obligations (2)
|
298
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(13.5
|
)
|
-
|
22.1
|
|
|
|
3.2
|
|
||
|
739
|
|
|
Vendor priced
|
|
|
|
|
|
|
|
|
|
|||||
Corporate debt securities
|
220
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
4.0
|
|
|
11.7
|
|
|
|
8.5
|
|
||
|
56
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(11.3
|
)
|
|
16.6
|
|
|
|
(1.4
|
)
|
||
|
128
|
|
|
Vendor priced
|
|
|
|
|
|
|
|
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diversified payment rights (3)
|
171
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
3.4
|
|
-
|
6.2
|
|
|
|
4.4
|
|
||
Other commercial and consumer
|
198
|
|
(4)
|
Discounted cash flow
|
|
Discount rate
|
|
4.6
|
|
-
|
5.2
|
|
|
|
4.7
|
|
||
|
|
|
|
|
Weighted average life
|
|
1.1
|
|
-
|
1.5
|
|
yrs
|
|
1.1
|
|
|||
|
20
|
|
|
Vendor priced
|
|
|
|
|
|
|
|
|
|
|||||
Mortgage loans held for sale (residential)
|
982
|
|
|
Discounted cash flow
|
|
Default rate
|
|
0.0
|
|
-
|
15.6
|
|
%
|
|
0.8
|
|
||
|
|
|
|
|
Discount rate
|
|
1.1
|
|
-
|
6.6
|
|
|
|
5.5
|
|
|||
|
|
|
|
|
Loss severity
|
|
—
|
|
-
|
43.3
|
|
|
|
23.4
|
|
|||
|
|
|
|
|
Prepayment rate
|
|
3.2
|
|
-
|
13.4
|
|
|
|
4.6
|
|
|||
|
15
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(56.3
|
)
|
-
|
(6.3
|
)
|
|
|
(36.3
|
)
|
||
Loans
|
244
|
|
(5)
|
Discounted cash flow
|
|
Discount rate
|
|
3.4
|
|
-
|
6.4
|
|
|
|
4.2
|
|
||
|
|
|
|
|
Prepayment rate
|
|
2.9
|
|
-
|
100.0
|
|
|
|
87.2
|
|
|||
|
|
|
|
|
Loss severity
|
|
0.0
|
|
-
|
34.8
|
|
|
|
10.2
|
|
|||
Mortgage servicing rights (residential)
|
14,649
|
|
|
Discounted cash flow
|
|
Cost to service per loan (6)
|
|
$
|
62
|
|
-
|
507
|
|
|
|
106
|
|
|
|
|
|
|
|
Discount rate
|
|
7.1
|
|
-
|
15.3
|
|
%
|
|
8.1
|
|
|||
|
|
|
|
|
Prepayment rate (7)
|
|
9.0
|
|
-
|
23.5
|
|
|
|
9.9
|
|
|||
Net derivative assets and (liabilities):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
(35
|
)
|
|
Discounted cash flow
|
|
Default rate
|
|
0.0
|
|
-
|
5.0
|
|
|
|
2.0
|
|
||
|
|
|
|
|
Loss severity
|
|
50.0
|
|
-
|
50.0
|
|
|
|
50.0
|
|
|||
|
|
|
|
|
Prepayment rate
|
|
2.8
|
|
-
|
25.0
|
|
|
|
13.8
|
|
|||
Interest rate contracts: derivative loan
commitments
|
60
|
|
|
Discounted cash flow
|
|
Fall-out factor
|
|
1.0
|
|
-
|
99.0
|
|
|
|
19.4
|
|
||
|
|
|
|
|
Initial-value servicing
|
|
(36.6
|
)
|
-
|
91.7
|
|
bps
|
|
18.5
|
|
|||
Equity contracts
|
104
|
|
|
Discounted cash flow
|
|
Conversion factor
|
|
(9.3
|
)
|
-
|
0.0
|
|
%
|
|
(7.8
|
)
|
||
|
|
|
|
|
Weighted average life
|
|
1.0
|
|
-
|
3.0
|
|
yrs
|
|
1.8
|
|
|||
|
(121
|
)
|
|
Option model
|
|
Correlation factor
|
|
(77.0
|
)
|
-
|
99.0
|
|
%
|
|
21.6
|
|
||
|
|
|
|
|
Volatility factor
|
|
6.5
|
|
-
|
100.0
|
|
|
|
21.8
|
|
|||
Credit contracts
|
3
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(15.5
|
)
|
-
|
40.0
|
|
|
|
3.5
|
|
||
|
32
|
|
|
Option model
|
|
Credit spread
|
|
0.9
|
|
-
|
21.5
|
|
|
|
1.3
|
|
||
|
|
|
|
|
Loss severity
|
|
13.0
|
|
-
|
60.0
|
|
|
|
45.2
|
|
|||
Nonmarketable equity securities
|
5,468
|
|
|
Market comparable pricing
|
|
Comparability adjustment
|
|
(20.6
|
)
|
-
|
(4.3
|
)
|
|
|
(15.8
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Insignificant Level 3 assets, net of liabilities
|
93
|
|
(8)
|
|
|
|
|
|
|
|
|
|
|
|||||
Total level 3 assets, net of liabilities
|
$
|
23,771
|
|
(9)
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Weighted averages are calculated using outstanding unpaid principal balance for cash instruments, such as loans and securities, and notional amounts for derivative instruments.
|
(2)
|
Includes $800 million of collateralized debt obligations.
|
(3)
|
Securities backed by specified sources of current and future receivables generated from foreign originators.
|
(4)
|
Predominantly consists of investments in asset-backed securities that are revolving in nature, for which the timing of advances and repayments of principal are uncertain.
|
(5)
|
Consists of reverse mortgage loans.
|
(6)
|
The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $62 - $204.
|
(7)
|
Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
|
(8)
|
Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes mortgage-backed securities, other trading positions, other liabilities and certain net derivative assets and liabilities, such as commodity contracts and foreign exchange contracts.
|
(9)
|
Consists of total Level 3 assets of $25.3 billion and total Level 3 liabilities of $1.6 billion, before netting of derivative balances.
|
•
|
Discounted cash flow – Discounted cash flow valuation techniques generally consist of developing an estimate of future cash flows that are expected to occur over the life of an instrument and then discounting those cash flows at a rate of return that results in the fair value amount.
|
•
|
Market comparable pricing – Market comparable pricing valuation techniques are used to determine the fair value of certain instruments by incorporating known inputs, such as recent transaction prices, pending transactions, or prices of other similar investments that require significant adjustment to reflect differences in instrument characteristics.
|
•
|
Option model – Option model valuation techniques are generally used for instruments in which the holder has a contingent right or obligation based on the occurrence of a future event, such as the price of a referenced asset going above or below a predetermined strike price. Option models estimate the likelihood of the specified event occurring by incorporating assumptions such as volatility estimates, price of the underlying instrument and expected rate of return.
|
•
|
Vendor-priced – Prices obtained from third party pricing vendors or brokers that are used to record the fair value of the asset or liability for which the related valuation technique and significant unobservable inputs are not provided.
|
•
|
Comparability adjustment – is an adjustment made to observed market data, such as a transaction price in order to reflect dissimilarities in underlying collateral, issuer, rating, or other factors used within a market valuation approach, expressed as a percentage of an observed price.
|
•
|
Conversion Factor – is the risk-adjusted rate in which a particular instrument may be exchanged for another instrument upon settlement, expressed as a percentage change from a specified rate.
|
•
|
Correlation factor – is the likelihood of one instrument changing in price relative to another based on an established relationship expressed as a percentage of relative change in price over a period over time.
|
•
|
Cost to service – is the expected cost per loan of servicing a portfolio of loans, which includes estimates for unreimbursed expenses (including delinquency and foreclosure costs) that may occur as a result of servicing such loan portfolios.
|
•
|
Credit spread – is the portion of the interest rate in excess of a benchmark interest rate, such as Overnight Index Swap (OIS), LIBOR or U.S. Treasury rates, that when applied to an investment captures changes in the obligor’s creditworthiness.
|
•
|
Default rate – is an estimate of the likelihood of not collecting contractual amounts owed expressed as a constant default rate (CDR).
|
•
|
Discount rate – is a rate of return used to calculate the present value of the future expected cash flow to arrive at the fair value of an instrument. The discount rate consists of a benchmark rate component and a risk premium component. The benchmark rate component, for example, OIS, LIBOR or U.S. Treasury rates, is generally observable within the market and is necessary to appropriately reflect the time value of money. The risk premium component reflects the amount of compensation market participants require due to the uncertainty inherent in the instruments’ cash flows resulting from risks such as credit and liquidity.
|
•
|
Fall-out factor – is the expected percentage of loans associated with our interest rate lock commitment portfolio that are likely of not funding.
|
•
|
Initial-value servicing – is the estimated value of the underlying loan, including the value attributable to the embedded servicing right, expressed in basis points of outstanding unpaid principal balance.
|
•
|
Loss severity – is the estimated percentage of contractual cash flows lost in the event of a default.
|
•
|
Prepayment rate – is the estimated rate at which forecasted prepayments of principal of the related loan or debt instrument are expected to occur, expressed as a constant prepayment rate (CPR).
|
•
|
Volatility factor – is the extent of change in price an item is estimated to fluctuate over a specified period of time expressed as a percentage of relative change in price over a period over time.
|
•
|
Weighted average life – is the weighted average number of years an investment is expected to remain outstanding based on its expected cash flows reflecting the estimated date the issuer will call or extend the maturity of the instrument or otherwise reflecting an estimate of the timing of an instrument’s cash flows whose timing is not contractually fixed.
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||||||||||||||
(in millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Mortgage loans held for sale (LOCOM) (1)
|
$
|
—
|
|
|
2,129
|
|
|
3,535
|
|
|
5,664
|
|
|
—
|
|
|
1,213
|
|
|
1,233
|
|
|
2,446
|
|
Loans held for sale
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
313
|
|
|
—
|
|
|
313
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial
|
—
|
|
|
222
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
339
|
|
|
—
|
|
|
339
|
|
|
Consumer
|
—
|
|
|
193
|
|
|
1
|
|
|
194
|
|
|
—
|
|
|
346
|
|
|
1
|
|
|
347
|
|
|
Total loans (2)
|
—
|
|
|
415
|
|
|
1
|
|
|
416
|
|
|
—
|
|
|
685
|
|
|
1
|
|
|
686
|
|
|
Nonmarketable equity securities (3)
|
—
|
|
|
1,235
|
|
|
102
|
|
|
1,337
|
|
|
—
|
|
|
774
|
|
|
157
|
|
|
931
|
|
|
Other assets (4)
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
149
|
|
|
6
|
|
|
155
|
|
|
Total assets at fair value on a nonrecurring basis
|
$
|
—
|
|
|
3,958
|
|
|
3,638
|
|
|
7,596
|
|
|
—
|
|
|
3,134
|
|
|
1,397
|
|
|
4,531
|
|
(1)
|
Consists of commercial mortgages and residential real estate 1-4 family first mortgage loans.
|
(2)
|
Represents the carrying value of loans for which nonrecurring adjustments are based on the appraised value of the collateral.
|
(3)
|
Consists of certain nonmarketable equity securities that are measured at fair value on a nonrecurring basis, including observable price adjustments for nonmarketable equity securities carried under the measurement alternative.
|
(4)
|
Includes the fair value of foreclosed real estate, other collateral owned and operating lease assets.
|
|
Nine months ended September 30,
|
|
||||
(in millions)
|
2019
|
|
|
2018
|
|
|
Mortgage loans held for sale (LOCOM)
|
$
|
14
|
|
|
7
|
|
Loans held for sale
|
(2
|
)
|
|
(46
|
)
|
|
Loans:
|
|
|
|
|||
Commercial
|
(181
|
)
|
|
(175
|
)
|
|
Consumer
|
(168
|
)
|
|
(241
|
)
|
|
Total loans (1)
|
(349
|
)
|
|
(416
|
)
|
|
Nonmarketable equity securities (2)
|
379
|
|
|
206
|
|
|
Other assets (3)
|
(29
|
)
|
|
(36
|
)
|
|
Total
|
$
|
13
|
|
|
(285
|
)
|
(1)
|
Represents write-downs of loans based on the appraised value of the collateral.
|
(2)
|
Includes impairment losses for nonmarketable equity securities accounted for under the equity method and measurement alternative. Also includes observable price adjustments for nonmarketable equity securities accounted for under the measurement alternative.
|
(3)
|
Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
|
($ in millions)
|
Fair Value
Level 3
|
|
|
Valuation
Technique(s) (1)
|
|
Significant
Unobservable Inputs (1)
|
|
Range of inputs
|
|
Weighted
Average (2)
|
|
||||
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage loans held for sale (LOCOM)
|
$
|
3,535
|
|
(3)
|
Discounted cash flow
|
|
Default rate
|
(4)
|
0.1
|
—
|
53.9
|
%
|
|
3.2
|
%
|
|
|
|
|
|
Discount rate
|
|
1.5
|
—
|
9.2
|
|
|
4.4
|
|
||
|
|
|
|
|
Loss severity
|
|
0.4
|
—
|
100.0
|
|
|
24.7
|
|
||
|
|
|
|
|
Prepayment rate
|
(5)
|
5.2
|
—
|
100.0
|
|
|
22.4
|
|
||
Nonmarketable equity securities
|
—
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
—
|
—
|
—
|
|
|
—
|
|
|
Insignificant level 3 assets
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total
|
$
|
3,638
|
|
|
|
|
|
|
|
|
|
|
|
||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Residential mortgage loans held for sale (LOCOM)
|
$
|
1,233
|
|
(3)
|
Discounted cash flow
|
|
Default rate
|
(4)
|
0.2
|
—
|
2.3
|
%
|
|
1.4
|
%
|
|
|
|
|
|
Discount rate
|
|
1.5
|
—
|
8.5
|
|
|
4.0
|
|
||
|
|
|
|
|
Loss severity
|
|
0.5
|
—
|
66.0
|
|
|
1.7
|
|
||
|
|
|
|
|
Prepayment rate
|
(5)
|
3.5
|
—
|
100.0
|
|
|
46.5
|
|
||
Nonmarketable equity securities
|
7
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
10.5
|
—
|
10.5
|
|
|
10.5
|
|
|
Insignificant level 3 assets
|
157
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total
|
$
|
1,397
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Refer to the narrative following Table 16.12 for a definition of the valuation technique(s) and significant unobservable inputs.
|
(2)
|
For residential MLHFS, weighted averages are calculated using the outstanding unpaid principal balance of the loans.
|
(3)
|
Consists of approximately $1.3 billion and $1.2 billion of government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitizations at September 30, 2019, and December 31, 2018, respectively, and $2.2 billion and $27 million, respectively, of other mortgage loans that are not government insured/guaranteed.
|
(4)
|
Applies only to non-government insured/guaranteed loans.
|
(5)
|
Includes the impact on prepayment rate of expected defaults for government insured/guaranteed loans, which impact the frequency and timing of early resolution of loans.
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
|||||||||||||
(in millions)
|
Fair value
carrying
amount
|
|
|
Aggregate
unpaid
principal
|
|
|
Fair value
carrying
amount
less
aggregate
unpaid
principal
|
|
|
Fair value
carrying
amount
|
|
|
Aggregate
unpaid
principal
|
|
|
Fair value
carrying
amount
less
aggregate
unpaid
principal
|
|
|
Mortgage loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total loans
|
$
|
16,945
|
|
|
16,560
|
|
|
385
|
|
|
11,771
|
|
|
11,573
|
|
|
198
|
|
Nonaccrual loans
|
133
|
|
|
155
|
|
|
(22
|
)
|
|
127
|
|
|
158
|
|
|
(31
|
)
|
|
Loans 90 days or more past due and still accruing
|
10
|
|
|
12
|
|
|
(2
|
)
|
|
7
|
|
|
9
|
|
|
(2
|
)
|
|
Loans held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total loans
|
1,501
|
|
|
1,541
|
|
|
(40
|
)
|
|
1,469
|
|
|
1,536
|
|
|
(67
|
)
|
|
Nonaccrual loans
|
65
|
|
|
70
|
|
|
(5
|
)
|
|
21
|
|
|
32
|
|
|
(11
|
)
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total loans
|
185
|
|
|
214
|
|
|
(29
|
)
|
|
244
|
|
|
274
|
|
|
(30
|
)
|
|
Nonaccrual loans
|
139
|
|
|
168
|
|
|
(29
|
)
|
|
179
|
|
|
208
|
|
|
(29
|
)
|
|
2019
|
|
|
2018
|
|
|||||||||||||
(in millions)
|
Mortgage banking noninterest income
|
|
|
Net gains
(losses)
from
trading
activities
|
|
|
Other
noninterest
income
|
|
|
Mortgage
banking
noninterest
income
|
|
|
Net gains (losses)
from
trading
activities
|
|
|
Other
noninterest
income
|
|
|
Quarter ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage loans held for sale
|
$
|
256
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
Loans held for sale
|
—
|
|
|
5
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
Loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other interests held (1)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage loans held for sale
|
$
|
849
|
|
|
—
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
—
|
|
Loans held for sale
|
—
|
|
|
15
|
|
|
2
|
|
|
—
|
|
|
18
|
|
|
1
|
|
|
Loans
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Other interests held (1)
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
(1)
|
Includes retained interests in securitizations.
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
|||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Gains (losses) attributable to instrument-specific credit risk:
|
|
|
|
|
|
|
|
|
|
|||
Mortgage loans held for sale
|
$
|
(13
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
Loans held for sale
|
5
|
|
|
3
|
|
|
16
|
|
|
18
|
|
|
Total
|
$
|
(8
|
)
|
|
2
|
|
|
15
|
|
|
16
|
|
|
|
|
Estimated fair value
|
|
|||||||||||
(in millions)
|
Carrying amount
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks (1)
|
$
|
22,401
|
|
|
22,401
|
|
|
—
|
|
|
—
|
|
|
22,401
|
|
Interest-earning deposits with banks (1)
|
126,330
|
|
|
126,093
|
|
|
237
|
|
|
—
|
|
|
126,330
|
|
|
Federal funds sold and securities purchased under resale agreements (1)
|
103,051
|
|
|
—
|
|
|
103,051
|
|
|
—
|
|
|
103,051
|
|
|
Held-to-maturity debt securities
|
153,179
|
|
|
45,463
|
|
|
110,187
|
|
|
629
|
|
|
156,279
|
|
|
Mortgage loans held for sale
|
8,503
|
|
|
—
|
|
|
5,004
|
|
|
4,591
|
|
|
9,595
|
|
|
Loans held for sale
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|
Loans, net (2)
|
925,750
|
|
|
—
|
|
|
52,666
|
|
|
882,595
|
|
|
935,261
|
|
|
Nonmarketable equity securities (cost method)
|
5,021
|
|
|
—
|
|
|
—
|
|
|
5,055
|
|
|
5,055
|
|
|
Total financial assets
|
$
|
1,344,266
|
|
|
193,957
|
|
|
271,176
|
|
|
892,870
|
|
|
1,358,003
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Deposits (3)
|
$
|
135,422
|
|
|
—
|
|
|
102,538
|
|
|
33,225
|
|
|
135,763
|
|
Short-term borrowings
|
123,908
|
|
|
—
|
|
|
123,869
|
|
|
—
|
|
|
123,869
|
|
|
Long-term debt (4)
|
230,616
|
|
|
—
|
|
|
230,355
|
|
|
1,783
|
|
|
232,138
|
|
|
Total financial liabilities
|
$
|
489,946
|
|
|
—
|
|
|
456,762
|
|
|
35,008
|
|
|
491,770
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||
Cash and due from banks (1)
|
$
|
23,551
|
|
|
23,551
|
|
|
—
|
|
|
—
|
|
|
23,551
|
|
Interest-earning deposits with banks (1)
|
149,736
|
|
|
149,542
|
|
|
194
|
|
|
—
|
|
|
149,736
|
|
|
Federal funds sold and securities purchased under resale agreements (1)
|
80,207
|
|
|
—
|
|
|
80,207
|
|
|
—
|
|
|
80,207
|
|
|
Held-to-maturity debt securities
|
144,788
|
|
|
44,339
|
|
|
97,275
|
|
|
501
|
|
|
142,115
|
|
|
Mortgage loans held for sale
|
3,355
|
|
|
—
|
|
|
2,129
|
|
|
1,233
|
|
|
3,362
|
|
|
Loans held for sale
|
572
|
|
|
—
|
|
|
572
|
|
|
—
|
|
|
572
|
|
|
Loans, net (2)
|
923,703
|
|
|
—
|
|
|
45,190
|
|
|
872,725
|
|
|
917,915
|
|
|
Nonmarketable equity securities (cost method)
|
5,643
|
|
|
—
|
|
|
—
|
|
|
5,675
|
|
|
5,675
|
|
|
Total financial assets
|
$
|
1,331,555
|
|
|
217,432
|
|
|
225,567
|
|
|
880,134
|
|
|
1,323,133
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Deposits (3)
|
$
|
130,645
|
|
|
—
|
|
|
107,448
|
|
|
22,641
|
|
|
130,089
|
|
Short-term borrowings
|
105,787
|
|
|
—
|
|
|
105,789
|
|
|
—
|
|
|
105,789
|
|
|
Long-term debt (4)
|
229,008
|
|
|
—
|
|
|
225,904
|
|
|
2,230
|
|
|
228,134
|
|
|
Total financial liabilities
|
$
|
465,440
|
|
|
—
|
|
|
439,141
|
|
|
24,871
|
|
|
464,012
|
|
(1)
|
Amounts consist of financial instruments for which carrying value approximates fair value.
|
(2)
|
Excludes lease financing with a carrying amount of $19.3 billion and $19.7 billion at September 30, 2019, and December 31, 2018, respectively.
|
(3)
|
Excludes deposit liabilities with no defined or contractual maturity of $1.2 trillion at both September 30, 2019, and December 31, 2018.
|
(4)
|
Excludes capital lease obligations under capital leases of $35 million and $36 million at September 30, 2019, and December 31, 2018, respectively.
|
Note 17: Preferred Stock
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
||||||||
|
Liquidation
preference
per share
|
|
|
Shares
authorized
and designated
|
|
|
Liquidation
preference
per share
|
|
|
Shares
authorized
and designated
|
|
||
DEP Shares
|
|
|
|
|
|
|
|
||||||
Dividend Equalization Preferred Shares (DEP)
|
$
|
10
|
|
|
97,000
|
|
|
$
|
10
|
|
|
97,000
|
|
Series I
|
|
|
|
|
|
|
|
||||||
Floating Class A Preferred Stock (1)
|
100,000
|
|
|
25,010
|
|
|
100,000
|
|
|
25,010
|
|
||
Series K
|
|
|
|
|
|
|
|
||||||
Floating Non-Cumulative Perpetual Class A Preferred Stock (2)(3)
|
1,000
|
|
|
3,500,000
|
|
|
1,000
|
|
|
3,500,000
|
|
||
Series L
|
|
|
|
|
|
|
|
||||||
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock
|
1,000
|
|
|
4,025,000
|
|
|
1,000
|
|
|
4,025,000
|
|
||
Series N
|
|
|
|
|
|
|
|
||||||
5.20% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
30,000
|
|
|
25,000
|
|
|
30,000
|
|
||
Series O
|
|
|
|
|
|
|
|
||||||
5.125% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
27,600
|
|
|
25,000
|
|
|
27,600
|
|
||
Series P
|
|
|
|
|
|
|
|
||||||
5.25% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
26,400
|
|
|
25,000
|
|
|
26,400
|
|
||
Series Q
|
|
|
|
|
|
|
|
||||||
5.85% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
69,000
|
|
|
25,000
|
|
|
69,000
|
|
||
Series R
|
|
|
|
|
|
|
|
||||||
6.625% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
34,500
|
|
|
25,000
|
|
|
34,500
|
|
||
Series S
|
|
|
|
|
|
|
|
||||||
5.90% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
80,000
|
|
|
25,000
|
|
|
80,000
|
|
||
Series T
|
|
|
|
|
|
|
|
||||||
6.00% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
32,200
|
|
|
25,000
|
|
|
32,200
|
|
||
Series U
|
|
|
|
|
|
|
|
||||||
5.875% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
80,000
|
|
|
25,000
|
|
|
80,000
|
|
||
Series V
|
|
|
|
|
|
|
|
||||||
6.00% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
40,000
|
|
|
25,000
|
|
|
40,000
|
|
||
Series W
|
|
|
|
|
|
|
|
||||||
5.70% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
40,000
|
|
|
25,000
|
|
|
40,000
|
|
||
Series X
|
|
|
|
|
|
|
|
||||||
5.50% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
46,000
|
|
|
25,000
|
|
|
46,000
|
|
||
Series Y
|
|
|
|
|
|
|
|
||||||
5.625% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
27,600
|
|
|
25,000
|
|
|
27,600
|
|
||
ESOP
|
|
|
|
|
|
|
|
||||||
Cumulative Convertible Preferred Stock (4)
|
—
|
|
|
1,071,418
|
|
|
—
|
|
|
1,406,460
|
|
||
Total
|
|
|
9,251,728
|
|
|
|
|
9,586,770
|
|
(1)
|
Series I preferred stock issuance relates to trust preferred securities. See Note 10 (Securitizations and Variable Interest Entities) for additional information. This issuance has a floating interest rate that is the greater of three-month LIBOR plus 0.93% and 5.56975%.
|
(2)
|
Floating rate for Preferred Stock, Series K, is three-month LIBOR plus 3.77%.
|
(3)
|
In third quarter 2019, 1,550,000 shares of Preferred Stock, Series K, were redeemed.
|
(4)
|
See the ESOP Cumulative Convertible Preferred Stock section in this Note for additional information about the liquidation preference for the ESOP Cumulative Convertible Preferred Stock.
|
|
September 30, 2019
|
|
|
December 31, 2018
|
|
||||||||||||||||||||
(in millions, except shares)
|
Shares
issued and
outstanding
|
|
|
Liquidation preference
value
|
|
|
Carrying
value
|
|
|
Discount
|
|
|
Shares
issued and
outstanding
|
|
|
Liquidation preference
value
|
|
|
Carrying
value
|
|
|
Discount
|
|
||
DEP Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividend Equalization Preferred Shares (DEP)
|
96,546
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
96,546
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
Series I (1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Floating Class A Preferred Stock
|
25,010
|
|
|
2,501
|
|
|
2,501
|
|
|
—
|
|
|
25,010
|
|
|
2,501
|
|
|
2,501
|
|
|
—
|
|
||
Series K (1)(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Floating Non-Cumulative Perpetual Class A Preferred Stock
|
1,802,000
|
|
|
1,802
|
|
|
1,546
|
|
|
256
|
|
|
3,352,000
|
|
|
3,352
|
|
|
2,876
|
|
|
476
|
|
||
Series L (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
7.50% Non-Cumulative Perpetual Convertible Class A Preferred Stock
|
3,967,995
|
|
|
3,968
|
|
|
3,200
|
|
|
768
|
|
|
3,968,000
|
|
|
3,968
|
|
|
3,200
|
|
|
768
|
|
||
Series N (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.20% Non-Cumulative Perpetual Class A Preferred Stock
|
30,000
|
|
|
750
|
|
|
750
|
|
|
—
|
|
|
30,000
|
|
|
750
|
|
|
750
|
|
|
—
|
|
||
Series O (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.125% Non-Cumulative Perpetual Class A Preferred Stock
|
26,000
|
|
|
650
|
|
|
650
|
|
|
—
|
|
|
26,000
|
|
|
650
|
|
|
650
|
|
|
—
|
|
||
Series P (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.25% Non-Cumulative Perpetual Class A Preferred Stock
|
25,000
|
|
|
625
|
|
|
625
|
|
|
—
|
|
|
25,000
|
|
|
625
|
|
|
625
|
|
|
—
|
|
||
Series Q (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.85% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock
|
69,000
|
|
|
1,725
|
|
|
1,725
|
|
|
—
|
|
|
69,000
|
|
|
1,725
|
|
|
1,725
|
|
|
—
|
|
||
Series R (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
6.625% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock
|
33,600
|
|
|
840
|
|
|
840
|
|
|
—
|
|
|
33,600
|
|
|
840
|
|
|
840
|
|
|
—
|
|
||
Series S (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.90% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock
|
80,000
|
|
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
80,000
|
|
|
2,000
|
|
|
2,000
|
|
|
—
|
|
||
Series T (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
6.00% Non-Cumulative Perpetual Class A Preferred Stock
|
32,000
|
|
|
800
|
|
|
800
|
|
|
—
|
|
|
32,000
|
|
|
800
|
|
|
800
|
|
|
—
|
|
||
Series U (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.875% Fixed-to-Floating Non-Cumulative Perpetual Class A Preferred Stock
|
80,000
|
|
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
80,000
|
|
|
2,000
|
|
|
2,000
|
|
|
—
|
|
||
Series V (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
6.00% Non-Cumulative Perpetual Class A Preferred Stock
|
40,000
|
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
40,000
|
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
||
Series W (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.70% Non-Cumulative Perpetual Class A Preferred Stock
|
40,000
|
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
40,000
|
|
|
1,000
|
|
|
1,000
|
|
|
—
|
|
||
Series X (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.50% Non-Cumulative Perpetual Class A Preferred Stock
|
46,000
|
|
|
1,150
|
|
|
1,150
|
|
|
—
|
|
|
46,000
|
|
|
1,150
|
|
|
1,150
|
|
|
—
|
|
||
Series Y (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
5.625% Non-Cumulative Perpetual Class A Preferred Stock
|
27,600
|
|
|
690
|
|
|
690
|
|
|
—
|
|
|
27,600
|
|
|
690
|
|
|
690
|
|
|
—
|
|
||
ESOP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cumulative Convertible Preferred Stock
|
1,071,418
|
|
|
1,072
|
|
|
1,072
|
|
|
—
|
|
|
1,406,460
|
|
|
1,407
|
|
|
1,407
|
|
|
—
|
|
||
Total
|
7,492,169
|
|
|
$
|
22,573
|
|
|
21,549
|
|
|
1,024
|
|
|
9,377,216
|
|
|
$
|
24,458
|
|
|
23,214
|
|
|
1,244
|
|
(1)
|
Preferred shares qualify as Tier 1 capital.
|
(2)
|
Floating rate for Preferred Stock, Series I, is the greater of three-month LIBOR plus 0.93% and 5.56975%.
|
(3)
|
Floating rate for Preferred Stock, Series K, is three-month LIBOR plus 3.77%.
|
(4)
|
In third quarter 2019, 1,550,000 shares of Preferred Stock, Series K, were redeemed.
|
|
Shares issued and outstanding
|
|
|
Carrying value
|
|
|
Adjustable dividend rate
|
|
||||||||||
(in millions, except shares)
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Sep 30,
2019 |
|
|
Dec 31,
2018 |
|
|
Minimum
|
|
|
Maximum
|
|
|
ESOP Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
$1,000 liquidation preference per share
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2018
|
254,945
|
|
|
336,945
|
|
|
255
|
|
|
337
|
|
|
7.00
|
%
|
|
8.00
|
%
|
|
2017
|
192,210
|
|
|
222,210
|
|
|
192
|
|
|
222
|
|
|
7.00
|
|
|
8.00
|
|
|
2016
|
197,450
|
|
|
233,835
|
|
|
198
|
|
|
234
|
|
|
9.30
|
|
|
10.30
|
|
|
2015
|
116,784
|
|
|
144,338
|
|
|
117
|
|
|
144
|
|
|
8.90
|
|
|
9.90
|
|
|
2014
|
136,151
|
|
|
174,151
|
|
|
136
|
|
|
174
|
|
|
8.70
|
|
|
9.70
|
|
|
2013
|
97,948
|
|
|
133,948
|
|
|
98
|
|
|
134
|
|
|
8.50
|
|
|
9.50
|
|
|
2012
|
49,134
|
|
|
77,634
|
|
|
49
|
|
|
78
|
|
|
10.00
|
|
|
11.00
|
|
|
2011
|
26,796
|
|
|
61,796
|
|
|
27
|
|
|
62
|
|
|
9.00
|
|
|
10.00
|
|
|
2010 (1)
|
—
|
|
|
21,603
|
|
|
—
|
|
|
22
|
|
|
9.50
|
|
|
10.50
|
|
|
Total ESOP Preferred Stock (2)
|
1,071,418
|
|
|
1,406,460
|
|
|
$
|
1,072
|
|
|
1,407
|
|
|
|
|
|
||
Unearned ESOP shares (3)
|
|
|
|
|
$
|
(1,143
|
)
|
|
(1,502
|
)
|
|
|
|
|
(1)
|
In April 2019, all of the 2010 ESOP Preferred Stock was converted into common stock.
|
(2)
|
At September 30, 2019, and December 31, 2018, additional paid-in capital included $71 million and $95 million, respectively, related to ESOP preferred stock.
|
(3)
|
We recorded a corresponding charge to unearned ESOP shares in connection with the issuance of the ESOP Preferred Stock. The unearned ESOP shares are reduced as shares of the ESOP Preferred Stock are committed to be released.
|
Note 18: Revenue from Contracts with Customers
|
|
Quarter ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and
Investment Management |
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Net interest income (1)
|
$
|
6,769
|
|
7,338
|
|
4,382
|
|
4,726
|
|
989
|
|
1,102
|
|
(515
|
)
|
(594
|
)
|
11,625
|
|
12,572
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Service charges on deposit accounts
|
742
|
|
700
|
|
477
|
|
505
|
|
4
|
|
3
|
|
(4
|
)
|
(4
|
)
|
1,219
|
|
1,204
|
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Brokerage advisory, commissions and other fees
|
504
|
|
470
|
|
62
|
|
79
|
|
2,272
|
|
2,268
|
|
(492
|
)
|
(483
|
)
|
2,346
|
|
2,334
|
|
|
Trust and investment management
|
203
|
|
231
|
|
121
|
|
112
|
|
615
|
|
727
|
|
(210
|
)
|
(235
|
)
|
729
|
|
835
|
|
|
Investment banking
|
(26
|
)
|
(17
|
)
|
510
|
|
476
|
|
—
|
|
3
|
|
—
|
|
—
|
|
484
|
|
462
|
|
|
Total trust and investment fees
|
681
|
|
684
|
|
693
|
|
667
|
|
2,887
|
|
2,998
|
|
(702
|
)
|
(718
|
)
|
3,559
|
|
3,631
|
|
|
Card fees
|
936
|
|
925
|
|
90
|
|
92
|
|
2
|
|
1
|
|
(1
|
)
|
(1
|
)
|
1,027
|
|
1,017
|
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Lending related charges and fees (1)(2)
|
58
|
|
67
|
|
290
|
|
303
|
|
2
|
|
1
|
|
(1
|
)
|
(1
|
)
|
349
|
|
370
|
|
|
Cash network fees
|
118
|
|
121
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
118
|
|
121
|
|
|
Commercial real estate brokerage commissions
|
—
|
|
—
|
|
170
|
|
129
|
|
—
|
|
—
|
|
—
|
|
—
|
|
170
|
|
129
|
|
|
Wire transfer and other remittance fees
|
71
|
|
67
|
|
49
|
|
52
|
|
2
|
|
2
|
|
(1
|
)
|
(1
|
)
|
121
|
|
120
|
|
|
All other fees(1)
|
69
|
|
89
|
|
31
|
|
20
|
|
1
|
|
1
|
|
(1
|
)
|
—
|
|
100
|
|
110
|
|
|
Total other fees
|
316
|
|
344
|
|
540
|
|
504
|
|
5
|
|
4
|
|
(3
|
)
|
(2
|
)
|
858
|
|
850
|
|
|
Mortgage banking (1)
|
339
|
|
747
|
|
128
|
|
101
|
|
(3
|
)
|
(3
|
)
|
2
|
|
1
|
|
466
|
|
846
|
|
|
Insurance (1)
|
11
|
|
21
|
|
74
|
|
76
|
|
17
|
|
19
|
|
(11
|
)
|
(12
|
)
|
91
|
|
104
|
|
|
Net gains from trading activities (1)
|
19
|
|
10
|
|
247
|
|
135
|
|
10
|
|
13
|
|
—
|
|
—
|
|
276
|
|
158
|
|
|
Net gains (losses) on debt securities (1)
|
(1
|
)
|
1
|
|
4
|
|
53
|
|
—
|
|
3
|
|
—
|
|
—
|
|
3
|
|
57
|
|
|
Net gains (losses) from equity securities (1)
|
822
|
|
274
|
|
135
|
|
50
|
|
(1
|
)
|
92
|
|
—
|
|
—
|
|
956
|
|
416
|
|
|
Lease income (1)
|
—
|
|
—
|
|
402
|
|
453
|
|
—
|
|
—
|
|
—
|
|
—
|
|
402
|
|
453
|
|
|
Other income of the segment (1)
|
605
|
|
772
|
|
(230
|
)
|
(58
|
)
|
1,231
|
|
(6
|
)
|
(78
|
)
|
(75
|
)
|
1,528
|
|
633
|
|
|
Total noninterest income
|
4,470
|
|
4,478
|
|
2,560
|
|
2,578
|
|
4,152
|
|
3,124
|
|
(797
|
)
|
(811
|
)
|
10,385
|
|
9,369
|
|
|
Revenue
|
$
|
11,239
|
|
11,816
|
|
6,942
|
|
7,304
|
|
5,141
|
|
4,226
|
|
(1,312
|
)
|
(1,405
|
)
|
22,010
|
|
21,941
|
|
|
Nine months ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking
|
|
Wholesale
Banking
|
|
Wealth and
Investment
Management
|
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Net interest income (1)
|
$
|
21,083
|
|
21,879
|
|
13,451
|
|
13,951
|
|
3,127
|
|
3,325
|
|
(1,630
|
)
|
(1,804
|
)
|
36,031
|
|
37,351
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Service charges on deposit accounts
|
2,056
|
|
1,971
|
|
1,462
|
|
1,569
|
|
12
|
|
12
|
|
(11
|
)
|
(12
|
)
|
3,519
|
|
3,540
|
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Brokerage advisory, commissions and other fees
|
1,433
|
|
1,413
|
|
214
|
|
224
|
|
6,644
|
|
6,896
|
|
(1,434
|
)
|
(1,442
|
)
|
6,857
|
|
7,091
|
|
|
Trust and investment management
|
612
|
|
684
|
|
352
|
|
335
|
|
1,978
|
|
2,201
|
|
(632
|
)
|
(700
|
)
|
2,310
|
|
2,520
|
|
|
Investment banking
|
(64
|
)
|
(27
|
)
|
1,397
|
|
1,401
|
|
4
|
|
4
|
|
(4
|
)
|
—
|
|
1,333
|
|
1,378
|
|
|
Total trust and investment fees
|
1,981
|
|
2,070
|
|
1,963
|
|
1,960
|
|
8,626
|
|
9,101
|
|
(2,070
|
)
|
(2,142
|
)
|
10,500
|
|
10,989
|
|
|
Card fees
|
2,723
|
|
2,650
|
|
271
|
|
275
|
|
5
|
|
4
|
|
(3
|
)
|
(3
|
)
|
2,996
|
|
2,926
|
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Lending related charges and fees (1)(2)
|
188
|
|
212
|
|
856
|
|
914
|
|
6
|
|
5
|
|
(5
|
)
|
(5
|
)
|
1,045
|
|
1,126
|
|
|
Cash network fees
|
344
|
|
364
|
|
—
|
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
344
|
|
367
|
|
|
Commercial real estate brokerage commissions
|
—
|
|
—
|
|
356
|
|
323
|
|
—
|
|
—
|
|
—
|
|
—
|
|
356
|
|
323
|
|
|
Wire transfer and other remittance fees
|
206
|
|
197
|
|
146
|
|
157
|
|
6
|
|
6
|
|
(3
|
)
|
(3
|
)
|
355
|
|
357
|
|
|
All other fees (1)
|
245
|
|
246
|
|
83
|
|
75
|
|
1
|
|
2
|
|
(1
|
)
|
—
|
|
328
|
|
323
|
|
|
Total other fees
|
983
|
|
1,019
|
|
1,441
|
|
1,472
|
|
13
|
|
13
|
|
(9
|
)
|
(8
|
)
|
2,428
|
|
2,496
|
|
|
Mortgage banking (1)
|
1,635
|
|
2,284
|
|
300
|
|
269
|
|
(9
|
)
|
(8
|
)
|
6
|
|
5
|
|
1,932
|
|
2,550
|
|
|
Insurance (1)
|
33
|
|
65
|
|
227
|
|
233
|
|
51
|
|
55
|
|
(31
|
)
|
(33
|
)
|
280
|
|
320
|
|
|
Net gains from trading activities (1)
|
13
|
|
33
|
|
806
|
|
514
|
|
42
|
|
45
|
|
1
|
|
—
|
|
862
|
|
592
|
|
|
Net gains on debt securities (1)
|
51
|
|
(1
|
)
|
97
|
|
96
|
|
—
|
|
4
|
|
—
|
|
—
|
|
148
|
|
99
|
|
|
Net gains (losses) from equity securities (1)
|
1,894
|
|
1,367
|
|
328
|
|
232
|
|
170
|
|
(105
|
)
|
—
|
|
—
|
|
2,392
|
|
1,494
|
|
|
Lease income (1)
|
—
|
|
—
|
|
1,269
|
|
1,351
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,269
|
|
1,351
|
|
|
Other income of the segment (1)
|
2,342
|
|
2,115
|
|
(497
|
)
|
(142
|
)
|
1,233
|
|
(27
|
)
|
(232
|
)
|
(226
|
)
|
2,846
|
|
1,720
|
|
|
Total noninterest income
|
13,711
|
|
13,573
|
|
7,667
|
|
7,829
|
|
10,143
|
|
9,094
|
|
(2,349
|
)
|
(2,419
|
)
|
29,172
|
|
28,077
|
|
|
Revenue
|
$
|
34,794
|
|
35,452
|
|
21,118
|
|
21,780
|
|
13,270
|
|
12,419
|
|
(3,979
|
)
|
(4,223
|
)
|
65,203
|
|
65,428
|
|
(1)
|
Most of our revenue is not within the scope of Accounting Standards Update (ASU) 2014-09 – Revenue from Contracts with Customers, and additional details are included in other footnotes to our financial statements. The scope explicitly excludes net interest income as well as many other revenues for financial assets and liabilities, including loans, leases, securities, and derivatives.
|
(2)
|
Represents combined amount of previously reported “Charges and fees on loans” and “Letters of credit fees.”
|
|
Quarter ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and Investment Management
|
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Overdraft fees
|
$
|
533
|
|
484
|
|
2
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
535
|
|
485
|
|
Account charges
|
209
|
|
216
|
|
475
|
|
504
|
|
4
|
|
3
|
|
(4
|
)
|
(4
|
)
|
684
|
|
719
|
|
|
Service charges on deposit accounts
|
$
|
742
|
|
700
|
|
477
|
|
505
|
|
4
|
|
3
|
|
(4
|
)
|
(4
|
)
|
1,219
|
|
1,204
|
|
|
Nine months ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and
Investment Management |
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Overdraft fees
|
$
|
1,446
|
|
1,312
|
|
4
|
|
4
|
|
1
|
|
1
|
|
—
|
|
—
|
|
1,451
|
|
1,317
|
|
Account charges
|
610
|
|
659
|
|
1,458
|
|
1,565
|
|
11
|
|
11
|
|
(11
|
)
|
(12
|
)
|
2,068
|
|
2,223
|
|
|
Service charges on deposit accounts
|
$
|
2,056
|
|
1,971
|
|
1,462
|
|
1,569
|
|
12
|
|
12
|
|
(11
|
)
|
(12
|
)
|
3,519
|
|
3,540
|
|
|
Quarter ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and Investment Management
|
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Asset-based revenue (1)
|
$
|
381
|
|
371
|
|
—
|
|
1
|
|
1,741
|
|
1,720
|
|
(382
|
)
|
(372
|
)
|
1,740
|
|
1,720
|
|
Transactional revenue
|
105
|
|
82
|
|
(8
|
)
|
19
|
|
376
|
|
388
|
|
(92
|
)
|
(94
|
)
|
381
|
|
395
|
|
|
Other revenue
|
18
|
|
17
|
|
70
|
|
59
|
|
155
|
|
160
|
|
(18
|
)
|
(17
|
)
|
225
|
|
219
|
|
|
Brokerage advisory, commissions and other fees
|
$
|
504
|
|
470
|
|
62
|
|
79
|
|
2,272
|
|
2,268
|
|
(492
|
)
|
(483
|
)
|
2,346
|
|
2,334
|
|
|
Nine months ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and Investment Management
|
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Asset-based revenue (1)
|
$
|
1,093
|
|
1,107
|
|
—
|
|
1
|
|
5,019
|
|
5,185
|
|
(1,094
|
)
|
(1,108
|
)
|
5,018
|
|
5,185
|
|
Transactional revenue
|
288
|
|
258
|
|
18
|
|
47
|
|
1,153
|
|
1,227
|
|
(288
|
)
|
(286
|
)
|
1,171
|
|
1,246
|
|
|
Other revenue
|
52
|
|
48
|
|
196
|
|
176
|
|
472
|
|
484
|
|
(52
|
)
|
(48
|
)
|
668
|
|
660
|
|
|
Brokerage advisory, commissions and other fees
|
$
|
1,433
|
|
1,413
|
|
214
|
|
224
|
|
6,644
|
|
6,896
|
|
(1,434
|
)
|
(1,442
|
)
|
6,857
|
|
7,091
|
|
(1)
|
We earned trailing commissions of $289 million and $858 million for the third quarter and first nine months of 2019, respectively, and $323 million and $975 million for the third quarter and first nine months of 2018, respectively.
|
|
Quarter ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and Investment Management
|
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Investment management fees
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
510
|
|
520
|
|
—
|
|
—
|
|
510
|
|
520
|
|
Trust fees
|
203
|
|
229
|
|
85
|
|
82
|
|
106
|
|
181
|
|
(210
|
)
|
(235
|
)
|
184
|
|
257
|
|
|
Other revenue
|
—
|
|
2
|
|
36
|
|
30
|
|
(1
|
)
|
26
|
|
—
|
|
—
|
|
35
|
|
58
|
|
|
Trust and investment management fees
|
$
|
203
|
|
231
|
|
121
|
|
112
|
|
615
|
|
727
|
|
(210
|
)
|
(235
|
)
|
729
|
|
835
|
|
|
Nine months ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and Investment Management
|
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Investment management fees
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
1,488
|
|
1,585
|
|
—
|
|
—
|
|
1,488
|
|
1,585
|
|
Trust fees
|
612
|
|
682
|
|
250
|
|
250
|
|
449
|
|
554
|
|
(632
|
)
|
(700
|
)
|
679
|
|
786
|
|
|
Other revenue
|
—
|
|
2
|
|
102
|
|
85
|
|
41
|
|
62
|
|
—
|
|
—
|
|
143
|
|
149
|
|
|
Trust and investment management fees
|
$
|
612
|
|
684
|
|
352
|
|
335
|
|
1,978
|
|
2,201
|
|
(632
|
)
|
(700
|
)
|
2,310
|
|
2,520
|
|
|
Quarter ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and Investment Management
|
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Credit card interchange and network revenues (1)
|
$
|
202
|
|
218
|
|
90
|
|
92
|
|
2
|
|
1
|
|
(1
|
)
|
(1
|
)
|
293
|
|
310
|
|
Debit card interchange and network revenues
|
548
|
|
523
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
548
|
|
523
|
|
|
Late fees, cash advance fees, balance transfer fees, and annual fees
|
186
|
|
184
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
186
|
|
184
|
|
|
Card fees (1)
|
$
|
936
|
|
925
|
|
90
|
|
92
|
|
2
|
|
1
|
|
(1
|
)
|
(1
|
)
|
1,027
|
|
1,017
|
|
|
Nine months ended Sep 30,
|
|
|||||||||||||||||||
|
Community
Banking |
|
Wholesale
Banking |
|
Wealth and Investment Management
|
|
Other
|
|
Consolidated
Company |
|
|||||||||||
(in millions)
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
Credit card interchange and network revenues (1)
|
$
|
600
|
|
600
|
|
271
|
|
275
|
|
5
|
|
4
|
|
(3
|
)
|
(3
|
)
|
873
|
|
876
|
|
Debit card interchange and network revenues
|
1,601
|
|
1,527
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,601
|
|
1,527
|
|
|
Late fees, cash advance fees, balance transfer fees, and annual fees
|
522
|
|
523
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
522
|
|
523
|
|
|
Card fees (1)
|
$
|
2,723
|
|
2,650
|
|
271
|
|
275
|
|
5
|
|
4
|
|
(3
|
)
|
(3
|
)
|
2,996
|
|
2,926
|
|
(1)
|
The cost of credit card rewards and rebates of $383 million and $1.1 billion for the third quarter and first nine months of 2019, respectively, and $335 million and $1.0 billion for the third quarter and first nine months of 2018, respectively, are presented net against the related revenues.
|
Note 19: Employee Benefits
|
|
2019
|
|
|
2018
|
|
|||||||||||||
|
Pension benefits
|
|
|
|
|
Pension benefits
|
|
|
|
|||||||||
(in millions)
|
Qualified
|
|
|
Non-qualified
|
|
|
Other
benefits
|
|
|
Qualified
|
|
|
Non-qualified
|
|
|
Other
benefits
|
|
|
Quarter ended September 30,
|
|
|
|
|
|
|||||||||||||
Service cost
|
$
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
Interest cost (1)
|
105
|
|
|
5
|
|
|
6
|
|
|
97
|
|
|
5
|
|
|
6
|
|
|
Expected return on plan assets (1)
|
(142
|
)
|
|
—
|
|
|
(7
|
)
|
|
(160
|
)
|
|
—
|
|
|
(8
|
)
|
|
Amortization of net actuarial loss (gain) (1)
|
37
|
|
|
3
|
|
|
(5
|
)
|
|
32
|
|
|
4
|
|
|
(4
|
)
|
|
Amortization of prior service credit (1)
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
Settlement loss (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net periodic benefit cost (income)
|
$
|
3
|
|
|
8
|
|
|
(8
|
)
|
|
(29
|
)
|
|
9
|
|
|
(9
|
)
|
Nine months ended September 30,
|
|
|
|
|||||||||||||||
Service cost
|
$
|
9
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
Interest cost (1)
|
314
|
|
|
16
|
|
|
17
|
|
|
293
|
|
|
16
|
|
|
16
|
|
|
Expected return on plan assets (1)
|
(426
|
)
|
|
—
|
|
|
(21
|
)
|
|
(481
|
)
|
|
—
|
|
|
(23
|
)
|
|
Amortization of net actuarial loss (gain) (1)
|
111
|
|
|
8
|
|
|
(13
|
)
|
|
98
|
|
|
10
|
|
|
(13
|
)
|
|
Amortization of prior service credit (1)
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
Settlement loss (1)
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
Net periodic benefit cost (income)
|
$
|
8
|
|
|
26
|
|
|
(24
|
)
|
|
(85
|
)
|
|
29
|
|
|
(28
|
)
|
(1)
|
Balances are reported in other noninterest expense on the consolidated statement of income.
|
Note 20: Earnings and Dividends Per Common Share
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||
(in millions, except per share amounts)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||
Wells Fargo net income
|
$
|
4,610
|
|
|
6,007
|
|
|
$
|
16,676
|
|
|
16,329
|
|
Less: Preferred stock dividends and other (1)
|
573
|
|
|
554
|
|
|
1,284
|
|
|
1,351
|
|
||
Wells Fargo net income applicable to common stock (numerator)
|
$
|
4,037
|
|
|
5,453
|
|
|
$
|
15,392
|
|
|
14,978
|
|
Earnings per common share
|
|
|
|
|
|
|
|
||||||
Average common shares outstanding (denominator)
|
4,358.5
|
|
|
4,784.0
|
|
|
4,459.1
|
|
|
4,844.8
|
|
||
Per share
|
$
|
0.93
|
|
|
1.14
|
|
|
$
|
3.45
|
|
|
3.09
|
|
Diluted earnings per common share
|
|
|
|
|
|
|
|
||||||
Average common shares outstanding
|
4,358.5
|
|
|
4,784.0
|
|
|
4,459.1
|
|
|
4,844.8
|
|
||
Add: Stock options (2)
|
0.1
|
|
|
7.5
|
|
|
1.0
|
|
|
8.5
|
|
||
Restricted share rights (2)
|
31.0
|
|
|
26.5
|
|
|
29.4
|
|
|
25.9
|
|
||
Warrants (2)
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.8
|
|
||
Diluted average common shares outstanding (denominator)
|
4,389.6
|
|
|
4,823.2
|
|
|
4,489.5
|
|
|
4,885.0
|
|
||
Per share
|
$
|
0.92
|
|
|
1.13
|
|
|
$
|
3.43
|
|
|
3.07
|
|
(1)
|
The quarter and nine months ended September 30, 2019, and September 30, 2018, includes $220 million and $155 million, respectively, as a result of eliminating the discount on our Series K and Series J Preferred Stock. The Series K Preferred Stock was partially redeemed on September 16, 2019, and the Series J Preferred Stock was redeemed on September 17, 2018.
|
(2)
|
Calculated using the treasury stock method.
|
|
Weighted-average shares
|
|
|||||||||
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||
(in millions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Series L Convertible Preferred Stock (1)
|
25.3
|
|
|
25.3
|
|
|
25.3
|
|
|
25.3
|
|
Stock options (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
(1)
|
Calculated using the if-converted method.
|
(2)
|
Calculated using the treasury stock method.
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||
Per common share
|
$
|
0.51
|
|
|
0.43
|
|
|
$
|
1.41
|
|
|
1.21
|
|
Note 21: Other Comprehensive Income
|
|
Quarter ended September 30,
|
|
|
Nine months ended September 30,
|
|
||||||||||||||||||||||||||||||||
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||||||||||||||||||||||||
(in millions)
|
Before
tax
|
|
|
Tax
effect
|
|
|
Net of
tax
|
|
|
Before
tax
|
|
|
Tax
effect
|
|
|
Net of
tax
|
|
|
Before
tax
|
|
|
Tax
effect
|
|
|
Net of
tax
|
|
|
Before
tax
|
|
|
Tax
effect
|
|
|
Net of
tax
|
|
||
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized gains (losses) arising during the period
|
$
|
652
|
|
|
(159
|
)
|
|
493
|
|
|
(1,468
|
)
|
|
360
|
|
|
(1,108
|
)
|
|
5,192
|
|
|
(1,276
|
)
|
|
3,916
|
|
|
(5,528
|
)
|
|
1,360
|
|
|
(4,168
|
)
|
|
Reclassification of net (gains) losses to net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest income on debt securities (1)
|
77
|
|
|
(19
|
)
|
|
58
|
|
|
109
|
|
|
(27
|
)
|
|
82
|
|
|
183
|
|
|
(45
|
)
|
|
138
|
|
|
268
|
|
|
(66
|
)
|
|
202
|
|
||
Net gains on debt securities
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(57
|
)
|
|
15
|
|
|
(42
|
)
|
|
(148
|
)
|
|
36
|
|
|
(112
|
)
|
|
(99
|
)
|
|
25
|
|
|
(74
|
)
|
||
Other noninterest income
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||
Subtotal reclassifications to net income
|
76
|
|
|
(20
|
)
|
|
56
|
|
|
51
|
|
|
(12
|
)
|
|
39
|
|
|
34
|
|
|
(9
|
)
|
|
25
|
|
|
168
|
|
|
(41
|
)
|
|
127
|
|
||
Net change
|
728
|
|
|
(179
|
)
|
|
549
|
|
|
(1,417
|
)
|
|
348
|
|
|
(1,069
|
)
|
|
5,226
|
|
|
(1,285
|
)
|
|
3,941
|
|
|
(5,360
|
)
|
|
1,319
|
|
|
(4,041
|
)
|
||
Derivative and hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair Value Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Change in fair value of excluded components on fair value hedges (2)
|
28
|
|
|
(7
|
)
|
|
21
|
|
|
(21
|
)
|
|
5
|
|
|
(16
|
)
|
|
58
|
|
|
(14
|
)
|
|
44
|
|
|
(147
|
)
|
|
36
|
|
|
(111
|
)
|
||
Cash Flow Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized losses arising during the period on cash flow hedges
|
(18
|
)
|
|
4
|
|
|
(14
|
)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(26
|
)
|
|
6
|
|
|
(20
|
)
|
|
(269
|
)
|
|
66
|
|
|
(203
|
)
|
||
Reclassification of net losses to net income on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest income on loans
|
73
|
|
|
(19
|
)
|
|
54
|
|
|
78
|
|
|
(19
|
)
|
|
59
|
|
|
228
|
|
|
(57
|
)
|
|
171
|
|
|
215
|
|
|
(53
|
)
|
|
162
|
|
||
Interest expense on long-term debt
|
2
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
(1
|
)
|
|
4
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||
Subtotal reclassifications to net income
|
75
|
|
|
(19
|
)
|
|
56
|
|
|
79
|
|
|
(19
|
)
|
|
60
|
|
|
233
|
|
|
(58
|
)
|
|
175
|
|
|
216
|
|
|
(53
|
)
|
|
163
|
|
||
Net change
|
85
|
|
|
(22
|
)
|
|
63
|
|
|
55
|
|
|
(14
|
)
|
|
41
|
|
|
265
|
|
|
(66
|
)
|
|
199
|
|
|
(200
|
)
|
|
49
|
|
|
(151
|
)
|
||
Defined benefit plans adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net actuarial and prior service gains (losses) arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|
6
|
|
|
(2
|
)
|
|
4
|
|
||
Reclassification of amounts to non interest expense (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amortization of net actuarial loss
|
35
|
|
|
(9
|
)
|
|
26
|
|
|
32
|
|
|
(8
|
)
|
|
24
|
|
|
106
|
|
|
(26
|
)
|
|
80
|
|
|
95
|
|
|
(23
|
)
|
|
72
|
|
||
Settlements and other
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
|
(5
|
)
|
|
3
|
|
|
(2
|
)
|
|
(5
|
)
|
|
3
|
|
|
(2
|
)
|
||
Subtotal reclassifications to non interest expense
|
33
|
|
|
(8
|
)
|
|
25
|
|
|
29
|
|
|
(6
|
)
|
|
23
|
|
|
101
|
|
|
(23
|
)
|
|
78
|
|
|
90
|
|
|
(20
|
)
|
|
70
|
|
||
Net change
|
33
|
|
|
(8
|
)
|
|
25
|
|
|
29
|
|
|
(6
|
)
|
|
23
|
|
|
97
|
|
|
(22
|
)
|
|
75
|
|
|
96
|
|
|
(22
|
)
|
|
74
|
|
||
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net unrealized gains (losses) arising during the period
|
(53
|
)
|
|
1
|
|
|
(52
|
)
|
|
(9
|
)
|
|
2
|
|
|
(7
|
)
|
|
3
|
|
|
(2
|
)
|
|
1
|
|
|
(94
|
)
|
|
—
|
|
|
(94
|
)
|
||
Net change
|
(53
|
)
|
|
1
|
|
|
(52
|
)
|
|
(9
|
)
|
|
2
|
|
|
(7
|
)
|
|
3
|
|
|
(2
|
)
|
|
1
|
|
|
(94
|
)
|
|
—
|
|
|
(94
|
)
|
||
Other comprehensive income (loss)
|
$
|
793
|
|
|
(208
|
)
|
|
585
|
|
|
(1,342
|
)
|
|
330
|
|
|
(1,012
|
)
|
|
5,591
|
|
|
(1,375
|
)
|
|
4,216
|
|
|
(5,558
|
)
|
|
1,346
|
|
|
(4,212
|
)
|
|
Less: Other comprehensive loss from noncontrolling interests, net of tax
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(1
|
)
|
||||||||||
Wells Fargo other comprehensive income (loss), net of tax
|
|
|
|
|
$
|
585
|
|
|
|
|
|
|
(1,012
|
)
|
|
|
|
|
|
4,216
|
|
|
|
|
|
|
(4,211
|
)
|
(1)
|
Represents net unrealized gains and losses amortized over the remaining lives of securities that were transferred from the available-for-sale portfolio to the held-to-maturity portfolio.
|
(2)
|
Represents changes in fair value of cross-currency swaps attributable to changes in cross-currency basis spreads, which are excluded from the assessment of effectiveness recorded in other comprehensive income.
|
(3)
|
These items are included in the computation of net periodic benefit cost (see Note 19 (Employee Benefits) for more information).
|
(in millions)
|
Debt
securities
|
|
|
Derivative
and
hedging
activities
|
|
|
Defined
benefit
plans
adjustments
|
|
|
Foreign
currency
translation
adjustments
|
|
|
Cumulative
other
compre-
hensive
income
|
|
|
Quarter ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
$
|
751
|
|
|
(549
|
)
|
|
(2,246
|
)
|
|
(180
|
)
|
|
(2,224
|
)
|
Net unrealized gains (losses) arising during the period
|
493
|
|
|
7
|
|
|
—
|
|
|
(52
|
)
|
|
448
|
|
|
Amounts reclassified from accumulated other comprehensive income
|
56
|
|
|
56
|
|
|
25
|
|
|
—
|
|
|
137
|
|
|
Net change
|
549
|
|
|
63
|
|
|
25
|
|
|
(52
|
)
|
|
585
|
|
|
Less: Other comprehensive income from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance, end of period
|
$
|
1,300
|
|
|
(486
|
)
|
|
(2,221
|
)
|
|
(232
|
)
|
|
(1,639
|
)
|
Quarter ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
$
|
(2,919
|
)
|
|
(610
|
)
|
|
(1,757
|
)
|
|
(175
|
)
|
|
(5,461
|
)
|
Reclassification of certain tax effects to retained earnings (1)
|
31
|
|
|
(87
|
)
|
|
(353
|
)
|
|
9
|
|
|
(400
|
)
|
|
Net unrealized losses arising during the period
|
(1,108
|
)
|
|
(19
|
)
|
|
—
|
|
|
(7
|
)
|
|
(1,134
|
)
|
|
Amounts reclassified from accumulated other comprehensive income
|
39
|
|
|
60
|
|
|
23
|
|
|
—
|
|
|
122
|
|
|
Net change
|
(1,038
|
)
|
|
(46
|
)
|
|
(330
|
)
|
|
2
|
|
|
(1,412
|
)
|
|
Less: Other comprehensive income from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance, end of period
|
$
|
(3,957
|
)
|
|
(656
|
)
|
|
(2,087
|
)
|
|
(173
|
)
|
|
(6,873
|
)
|
Nine months ended September 30, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
$
|
(3,122
|
)
|
|
(685
|
)
|
|
(2,296
|
)
|
|
(233
|
)
|
|
(6,336
|
)
|
Transition adjustment (2)
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
481
|
|
|
Balance, January 1, 2019
|
(2,641
|
)
|
|
(685
|
)
|
|
(2,296
|
)
|
|
(233
|
)
|
|
(5,855
|
)
|
|
Net unrealized gains (losses) arising during the period
|
3,916
|
|
|
24
|
|
|
(3
|
)
|
|
1
|
|
|
3,938
|
|
|
Amounts reclassified from accumulated other comprehensive income
|
25
|
|
|
175
|
|
|
78
|
|
|
—
|
|
|
278
|
|
|
Net change
|
3,941
|
|
|
199
|
|
|
75
|
|
|
1
|
|
|
4,216
|
|
|
Less: Other comprehensive income from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance, end of period
|
$
|
1,300
|
|
|
(486
|
)
|
|
(2,221
|
)
|
|
(232
|
)
|
|
(1,639
|
)
|
Nine months ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Balance, beginning of period
|
$
|
171
|
|
|
(418
|
)
|
|
(1,808
|
)
|
|
(89
|
)
|
|
(2,144
|
)
|
Transition adjustment (3)
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
Balance, January 1, 2018
|
53
|
|
|
(418
|
)
|
|
(1,808
|
)
|
|
(89
|
)
|
|
(2,262
|
)
|
|
Reclassification of certain tax effects to retained earnings (1)
|
31
|
|
|
(87
|
)
|
|
(353
|
)
|
|
9
|
|
|
(400
|
)
|
|
Net unrealized gains (losses) arising during the period
|
(4,168
|
)
|
|
(314
|
)
|
|
4
|
|
|
(94
|
)
|
|
(4,572
|
)
|
|
Amounts reclassified from accumulated other comprehensive income
|
127
|
|
|
163
|
|
|
70
|
|
|
—
|
|
|
360
|
|
|
Net change
|
(4,010
|
)
|
|
(238
|
)
|
|
(279
|
)
|
|
(85
|
)
|
|
(4,612
|
)
|
|
Less: Other comprehensive loss from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
Balance, end of period
|
$
|
(3,957
|
)
|
|
(656
|
)
|
|
(2,087
|
)
|
|
(173
|
)
|
|
(6,873
|
)
|
(1)
|
Represents the reclassification from other comprehensive income to retained earnings as a result of the adoption of ASU 2018-02 - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, in the third quarter of 2018.
|
(2)
|
The transition adjustment relates to the adoption of ASU 2017-08 – Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. See Note 1 (Summary of Significant Accounting Policies) for more information.
|
(3)
|
The transition adjustment relates to the adoption of ASU 2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.
|
Note 22: Operating Segments
|
|
Community
Banking |
|
|
Wholesale
Banking
|
|
|
Wealth and
Investment
Management
|
|
|
Other (1)
|
|
|
Consolidated
Company
|
|
||||||||||||||||
(income/expense in millions, average balances in billions)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
Quarter ended Sep 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income (2)
|
$
|
6,769
|
|
|
7,338
|
|
|
4,382
|
|
|
4,726
|
|
|
989
|
|
|
1,102
|
|
|
(515
|
)
|
|
(594
|
)
|
|
11,625
|
|
|
12,572
|
|
Provision (reversal of provision) for credit losses
|
608
|
|
|
547
|
|
|
92
|
|
|
26
|
|
|
3
|
|
|
6
|
|
|
(8
|
)
|
|
1
|
|
|
695
|
|
|
580
|
|
|
Noninterest income
|
4,470
|
|
|
4,478
|
|
|
2,560
|
|
|
2,578
|
|
|
4,152
|
|
|
3,124
|
|
|
(797
|
)
|
|
(811
|
)
|
|
10,385
|
|
|
9,369
|
|
|
Noninterest expense
|
8,766
|
|
|
7,467
|
|
|
3,889
|
|
|
3,935
|
|
|
3,431
|
|
|
3,243
|
|
|
(887
|
)
|
|
(882
|
)
|
|
15,199
|
|
|
13,763
|
|
|
Income (loss) before income tax expense (benefit)
|
1,865
|
|
|
3,802
|
|
|
2,961
|
|
|
3,343
|
|
|
1,707
|
|
|
977
|
|
|
(417
|
)
|
|
(524
|
)
|
|
6,116
|
|
|
7,598
|
|
|
Income tax expense (benefit)
|
667
|
|
|
925
|
|
|
315
|
|
|
475
|
|
|
426
|
|
|
244
|
|
|
(104
|
)
|
|
(132
|
)
|
|
1,304
|
|
|
1,512
|
|
|
Net income (loss) before noncontrolling interests
|
1,198
|
|
|
2,877
|
|
|
2,646
|
|
|
2,868
|
|
|
1,281
|
|
|
733
|
|
|
(313
|
)
|
|
(392
|
)
|
|
4,812
|
|
|
6,086
|
|
|
Less: Net income from noncontrolling interests
|
199
|
|
|
61
|
|
|
2
|
|
|
17
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
79
|
|
|
Net income (loss) (3)
|
$
|
999
|
|
|
2,816
|
|
|
2,644
|
|
|
2,851
|
|
|
1,280
|
|
|
732
|
|
|
(313
|
)
|
|
(392
|
)
|
|
4,610
|
|
|
6,007
|
|
Average loans
|
$
|
459.0
|
|
|
460.9
|
|
|
474.3
|
|
|
462.8
|
|
|
75.9
|
|
|
74.6
|
|
|
(59.4
|
)
|
|
(58.8
|
)
|
|
949.8
|
|
|
939.5
|
|
Average assets
|
1,033.9
|
|
|
1,024.9
|
|
|
869.2
|
|
|
827.2
|
|
|
84.7
|
|
|
83.8
|
|
|
(60.4
|
)
|
|
(59.6
|
)
|
|
1,927.4
|
|
|
1,876.3
|
|
|
Average deposits
|
789.7
|
|
|
760.9
|
|
|
422.0
|
|
|
413.6
|
|
|
142.4
|
|
|
159.8
|
|
|
(62.7
|
)
|
|
(67.9
|
)
|
|
1,291.4
|
|
|
1,266.4
|
|
|
Nine months ended Sep 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income (2)
|
$
|
21,083
|
|
|
21,879
|
|
|
13,451
|
|
|
13,951
|
|
|
3,127
|
|
|
3,325
|
|
|
(1,630
|
)
|
|
(1,804
|
)
|
|
36,031
|
|
|
37,351
|
|
Provision (reversal of provision) for credit losses
|
1,797
|
|
|
1,249
|
|
|
254
|
|
|
(30
|
)
|
|
6
|
|
|
(2
|
)
|
|
(14
|
)
|
|
6
|
|
|
2,043
|
|
|
1,223
|
|
|
Noninterest income
|
13,711
|
|
|
13,573
|
|
|
7,667
|
|
|
7,829
|
|
|
10,143
|
|
|
9,094
|
|
|
(2,349
|
)
|
|
(2,419
|
)
|
|
29,172
|
|
|
28,077
|
|
|
Noninterest expense
|
23,667
|
|
|
23,459
|
|
|
11,609
|
|
|
12,132
|
|
|
9,980
|
|
|
9,894
|
|
|
(2,692
|
)
|
|
(2,698
|
)
|
|
42,564
|
|
|
42,787
|
|
|
Income (loss) before income tax expense (benefit)
|
9,330
|
|
|
10,744
|
|
|
9,255
|
|
|
9,678
|
|
|
3,284
|
|
|
2,527
|
|
|
(1,273
|
)
|
|
(1,531
|
)
|
|
20,596
|
|
|
21,418
|
|
|
Income tax expense (benefit)
|
1,929
|
|
|
3,147
|
|
|
1,049
|
|
|
1,302
|
|
|
819
|
|
|
630
|
|
|
(318
|
)
|
|
(383
|
)
|
|
3,479
|
|
|
4,696
|
|
|
Net income (loss) before noncontrolling interests
|
7,401
|
|
|
7,597
|
|
|
8,206
|
|
|
8,376
|
|
|
2,465
|
|
|
1,897
|
|
|
(955
|
)
|
|
(1,148
|
)
|
|
17,117
|
|
|
16,722
|
|
|
Less: Net income from noncontrolling interests
|
432
|
|
|
372
|
|
|
3
|
|
|
15
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
441
|
|
|
393
|
|
|
Net income (loss) (3)
|
$
|
6,969
|
|
|
7,225
|
|
|
8,203
|
|
|
8,361
|
|
|
2,459
|
|
|
1,891
|
|
|
(955
|
)
|
|
(1,148
|
)
|
|
16,676
|
|
|
16,329
|
|
Average loans
|
$
|
458.3
|
|
|
465.0
|
|
|
474.9
|
|
|
464.2
|
|
|
75.1
|
|
|
74.4
|
|
|
(59.2
|
)
|
|
(58.8
|
)
|
|
949.1
|
|
|
944.8
|
|
Average assets
|
1,024.8
|
|
|
1,040.2
|
|
|
855.4
|
|
|
827.6
|
|
|
83.9
|
|
|
84.0
|
|
|
(60.2
|
)
|
|
(59.6
|
)
|
|
1,903.9
|
|
|
1,892.2
|
|
|
Average deposits
|
777.7
|
|
|
756.4
|
|
|
414.1
|
|
|
424.4
|
|
|
146.3
|
|
|
168.2
|
|
|
(63.9
|
)
|
|
(70.8
|
)
|
|
1,274.2
|
|
|
1,278.2
|
|
(1)
|
Includes the elimination of certain items that are included in more than one business segment, substantially all of which represents products and services for Wealth and Investment Management customers served through Community Banking distribution channels.
|
(2)
|
Net interest income is the difference between interest earned on assets and the cost of liabilities to fund those assets. Interest earned includes actual interest earned on segment assets as well as interest credits for any funding of a segment available to be provided to other segments. The cost of liabilities includes actual interest expense on segment liabilities as well as funding charges for any funding provided from other segments.
|
(3)
|
Represents segment net income (loss) for Community Banking; Wholesale Banking; and Wealth and Investment Management segments and Wells Fargo net income for the consolidated company.
|
Note 23: Regulatory and Agency Capital Requirements
|
|
Wells Fargo & Company
|
|
Wells Fargo Bank, N.A.
|
|||||||||||||||||||||||||
|
September 30, 2019
|
|
|
|
December 31, 2018
|
|
|
|
September 30, 2019
|
|
|
|
December 31, 2018
|
|||||||||||||||
(in millions, except ratios)
|
Advanced Approach
|
|
|
Standardized
Approach
|
|
|
|
Advanced Approach
|
|
|
Standardized
Approach |
|
|
|
Advanced Approach
|
|
|
Standardized
Approach |
|
|
|
Advanced Approach
|
|
|
Standardized
Approach |
|
|
|
Regulatory capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Common equity tier 1
|
$
|
144,739
|
|
|
144,739
|
|
|
|
146,363
|
|
|
146,363
|
|
|
|
145,265
|
|
|
145,265
|
|
|
|
142,685
|
|
|
142,685
|
|
|
Tier 1
|
164,872
|
|
|
164,872
|
|
|
|
167,866
|
|
|
167,866
|
|
|
|
145,265
|
|
|
145,265
|
|
|
|
142,685
|
|
|
142,685
|
|
|
|
Total
|
194,526
|
|
|
202,480
|
|
|
|
198,798
|
|
|
207,041
|
|
|
|
157,212
|
|
|
164,736
|
|
|
|
155,558
|
|
|
163,380
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk-weighted assets
|
$
|
1,218,519
|
|
|
1,246,238
|
|
|
|
1,177,350
|
|
|
1,247,210
|
|
|
|
1,096,348
|
|
|
1,149,329
|
|
|
|
1,058,653
|
|
|
1,154,182
|
|
|
Adjusted average assets (1)
|
1,898,590
|
|
|
1,898,590
|
|
|
|
1,850,299
|
|
|
1,850,299
|
|
|
|
1,674,518
|
|
|
1,674,518
|
|
|
|
1,652,009
|
|
|
1,652,009
|
|
|
|
Regulatory capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Common equity tier 1 capital
|
11.88
|
%
|
|
11.61
|
|
*
|
|
12.43
|
|
|
11.74
|
|
*
|
|
13.25
|
|
|
12.64
|
|
*
|
|
13.48
|
|
|
12.36
|
|
*
|
|
Tier 1 capital
|
13.53
|
|
|
13.23
|
|
*
|
|
14.26
|
|
|
13.46
|
|
*
|
|
13.25
|
|
|
12.64
|
|
*
|
|
13.48
|
|
|
12.36
|
|
*
|
|
Total capital
|
15.96
|
|
*
|
16.25
|
|
|
|
16.89
|
|
|
16.60
|
|
*
|
|
14.34
|
|
|
14.33
|
|
*
|
|
14.69
|
|
|
14.16
|
|
*
|
|
Tier 1 leverage (1)
|
8.68
|
|
|
8.68
|
|
|
|
9.07
|
|
|
9.07
|
|
|
|
8.68
|
|
|
8.68
|
|
|
|
8.64
|
|
|
8.64
|
|
|
|
|
Wells Fargo & Company
|
|
|
|
Wells Fargo Bank, N.A.
|
|
|
|||||||||||||||||||||
|
September 30, 2019
|
|
|
|
December 31, 2018
|
|
|
|
September 30, 2019
|
|
|
|
December 31, 2018
|
|
|
|||||||||||||
Supplementary leverage: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total leverage exposure
|
$
|
2,240,106
|
|
|
|
2,174,564
|
|
|
|
1,993,756
|
|
|
|
1,957,276
|
|
|
||||||||||||
Supplementary leverage ratio
|
7.36
|
%
|
|
|
7.72
|
|
|
|
7.29
|
|
|
|
7.29
|
|
|
(1)
|
The leverage ratio consists of Tier 1 capital divided by total average assets, excluding goodwill and certain other items.
|
(2)
|
The supplementary leverage ratio consists of Tier 1 capital divided by total leverage exposure. Total leverage exposure consists of total average assets, less goodwill and other permitted Tier 1 capital deductions (net of deferred tax liabilities), plus certain off-balance sheet exposures.
|
|
Wells Fargo & Company
|
|
Wells Fargo Bank, N.A.
|
|||||
|
September 30, 2019
|
|
|
December 31, 2018
|
|
September 30, 2019
|
|
December 31, 2018
|
Regulatory capital ratios:
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
9.000
|
%
|
|
7.875
|
|
7.000
|
|
6.375
|
Tier 1 capital
|
10.500
|
|
|
9.375
|
|
8.500
|
|
7.875
|
Total capital
|
12.500
|
|
|
11.375
|
|
10.500
|
|
9.875
|
Tier 1 leverage
|
4.000
|
|
|
4.000
|
|
4.000
|
|
4.000
|
Supplementary leverage
|
5.000
|
|
|
5.000
|
|
6.000
|
|
6.000
|
(1)
|
At September 30, 2019, under transition requirements, the CET1, tier 1 and total capital minimum ratio requirements for Wells Fargo & Company include a capital conservation buffer of 2.500% and a global systemically important bank (G-SIB) surcharge of 2.000%. Only the 2.500% capital conservation buffer applies to the Bank at September 30, 2019.
|
Glossary of Acronyms
|
|||
|
|
|
|
ACL
|
Allowance for credit losses
|
HTM
|
Held to maturity
|
ALCO
|
Asset/Liability Management Committee
|
LCR
|
Liquidity coverage ratio
|
ARM
|
Adjustable-rate mortgage
|
LHFS
|
Loans held for sale
|
ASC
|
Accounting Standards Codification
|
LIBOR
|
London Interbank Offered Rate
|
ASU
|
Accounting Standards Update
|
LIHTC
|
Low income housing tax credit
|
AUA
|
Assets under administration
|
LOCOM
|
Lower of cost or fair value
|
AUM
|
Assets under management
|
LTV
|
Loan-to-value
|
AVM
|
Automated valuation model
|
MBS
|
Mortgage-backed security
|
BCBS
|
Basel Committee on Bank Supervision
|
MLHFS
|
Mortgage loans held for sale
|
BHC
|
Bank holding company
|
MSR
|
Mortgage servicing right
|
CCAR
|
Comprehensive Capital Analysis and Review
|
NAV
|
Net asset value
|
CD
|
Certificate of deposit
|
NPA
|
Nonperforming asset
|
CDO
|
Collateralized debt obligation
|
OCC
|
Office of the Comptroller of the Currency
|
CDS
|
Credit default swaps
|
OCI
|
Other comprehensive income
|
CECL
|
Current expected credit loss
|
OTC
|
Over-the-counter
|
CET1
|
Common Equity Tier 1
|
OTTI
|
Other-than-temporary impairment
|
CFPB
|
Consumer Financial Protection Bureau
|
PCI Loans
|
Purchased credit-impaired loans
|
CLO
|
Collateralized loan obligation
|
PTPP
|
Pre-tax pre-provision profit
|
CLTV
|
Combined loan-to-value
|
RBC
|
Risk-based capital
|
CPI
|
Collateral protection insurance
|
RMBS
|
Residential mortgage-backed securities
|
CRE
|
Commercial real estate
|
ROA
|
Wells Fargo net income to average total assets
|
DPD
|
Days past due
|
ROE
|
Wells Fargo net income applicable to common stock
|
ESOP
|
Employee Stock Ownership Plan
|
|
to average Wells Fargo common stockholders’ equity
|
FASB
|
Financial Accounting Standards Board
|
ROTCE
|
Return on average tangible common equity
|
FDIC
|
Federal Deposit Insurance Corporation
|
RWAs
|
Risk-weighted assets
|
FHA
|
Federal Housing Administration
|
SEC
|
Securities and Exchange Commission
|
FHLB
|
Federal Home Loan Bank
|
S&P
|
Standard & Poor’s Global Ratings
|
FHLMC
|
Federal Home Loan Mortgage Corporation
|
SLR
|
Supplementary leverage ratio
|
FICO
|
Fair Isaac Corporation (credit rating)
|
SOFR
|
Secured Overnight Financing Rate
|
FNMA
|
Federal National Mortgage Association
|
SPE
|
Special purpose entity
|
FRB
|
Board of Governors of the Federal Reserve System
|
TDR
|
Troubled debt restructuring
|
GAAP
|
Generally accepted accounting principles
|
TLAC
|
Total Loss Absorbing Capacity
|
GNMA
|
Government National Mortgage Association
|
VA
|
Department of Veterans Affairs
|
GSE
|
Government-sponsored entity
|
VaR
|
Value-at-Risk
|
G-SIB
|
Global systemically important bank
|
VIE
|
Variable interest entity
|
HQLA
|
High-quality liquid assets
|
WIM
|
Wealth and Investment Management
|
Calendar month
|
Total number
of shares repurchased (1) |
|
|
Weighted-average
price paid per share |
|
|
Maximum number of
shares that may yet be repurchased under the authorization |
|
|
July
|
26,547,735
|
|
|
$
|
47.03
|
|
|
516,570,226
|
|
August
|
73,795,523
|
|
|
45.68
|
|
|
442,774,703
|
|
|
September
|
58,756,005
|
|
|
48.13
|
|
|
384,018,698
|
|
|
Total
|
159,099,263
|
|
|
|
|
|
|||
|
|
|
|
|
|
(1)
|
All shares were repurchased under an authorization covering up to 350 million shares of common stock approved by the Board of Directors and publicly announced by the Company on October 23, 2018. In addition, the Company publicly announced on July 23, 2019, that the Board of Directors authorized the repurchase of an additional 350 million shares of common stock. Unless modified or revoked by the Board, these authorizations do not expire.
|
Item 6.
|
Exhibits
|
Exhibit
Number
|
|
Description
|
|
Location
|
||||||||
|
|
Incorporated by reference to Exhibit 3(a) to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019.
|
||||||||||
|
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed March 1, 2018.
|
||||||||||
4(a)
|
|
See Exhibits 3(a) and 3(b).
|
|
|
||||||||
4(b)
|
|
The Company agrees to furnish upon request to the Commission a copy of each instrument defining the rights of holders of senior and subordinated debt of the Company.
|
|
|
||||||||
10(a)
|
|
Restricted Share Rights Award Agreement for grant to
Charles W. Scharf on October 21, 2019.
|
|
Incorporated by reference to Exhibit 10(a) to the Company’s Current Report on Form 8-K filed October 25, 2019.
|
||||||||
|
|
Filed herewith.
|
||||||||||
|
|
Filed herewith.
|
||||||||||
|
|
Filed herewith.
|
||||||||||
|
|
Furnished herewith.
|
||||||||||
|
|
Furnished herewith.
|
||||||||||
101.INS
|
|
Inline XBRL Instance Document
|
|
The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.
|
||||||||
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema Document
|
|
Filed herewith.
|
||||||||
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith.
|
||||||||
101.DEF
|
|
Inline XBRL Taxonomy Extension Definitions Linkbase Document
|
|
Filed herewith.
|
||||||||
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith.
|
||||||||
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith.
|
||||||||
104
|
|
Cover Page Interactive Data File
|
|
Formatted as Inline XBRL and contained in Exhibit 101.
|
By:
|
/s/ RICHARD D. LEVY
|
|
Richard D. Levy
|
|
Executive Vice President and Controller
|
|
(Principal Accounting Officer)
|
I.
|
Purpose of the Plan
|
II.
|
Definitions
|
Cause
(applicable only to International Participants)
|
Cause shall include, but shall not be limited to, the termination of the Participant’s employment where such termination involved one or more of the following grounds:
(a)the continued failure or refusal of the Participant to perform satisfactorily any duties reasonably required of the Participant, after written notification by the Company or an affiliated company, and the failure of the Participant within thirty (30) calendar days of such notification to correct such breach, failure or refusal (other than failure by reason of incapacity due to physical or mental illness); or
(b)the commission of any fraud, misappropriation, embezzlement or other dishonest act that makes the Participant ineligible for coverage under the Company’s fidelity bond or otherwise makes the Participant ineligible for continued employment; or
(c)any act of gross insubordination or willful misconduct; or
(d)reporting to work under the influence of alcohol, narcotics or unlawful controlled substances, any violation of the Company’s employment policies or procedures including but not limited to the Code of Ethics and Business Conduct (or the Code applicable to the Participant’s line of business), Global Anti-Corruption Policy, Information Security Policy or Compliance and Risk Management Accountability Policy; or
(e)conviction of a felony, or of a misdemeanor involving a dishonest or fraudulent act, or conduct in violation of law or conduct that would constitute a basis for criminal conviction of a felony or of a misdemeanor involving moral turpitude that makes the Participant ineligible for coverage under the Company’s fidelity bond or otherwise makes the Participant ineligible for continued employment; or
(f)violation of any securities or commodities laws, any rules or regulations pursuant to such laws, or the rules and regulations of any securities or commodities exchange or association of which the Company is a member, or violation of any similar law, regulation, ordinance or licensing requirement applicable to employees of financial institutions; or conduct that may reasonably be expected to have an adverse effect on the financial interest or business reputation of the Company or an affiliated company.
The foregoing does not represent a complete list of all acts or omissions that may constitute grounds for a termination for Cause. Cause will also include such other acts or omissions recognized as constituting cause (or its closest equivalent, such as grounds for summary dismissal) in a particular work location under applicable law, or the Participant’s employment agreement, or the policies in the work location. The Plan Administrator will have the sole discretion to determine whether a particular individual’s employment has been terminated for Cause for the purposes of Plan administration, and its determination will be final and binding upon the Company and that individual.
|
Company or Wells Fargo
|
The use of Company or Wells Fargo means Wells Fargo & Company, its subsidiaries and affiliates.
|
Corporate Performance Goal
|
The Wells Fargo annual performance goal established by the Human Resources Committee of the Board of Directors of the Company.
|
Corporate Transaction
|
Includes, but is not limited to, a transaction where another company contractually agrees to acquire all or any portion of the assets, stock, or operations of Wells Fargo or some other business arrangement between the parties.
|
Regular Employee
(applicable only to US Participants)
|
Team members scheduled with standard hours of 30 or more per week (other than those classified as flexible).
|
Retirement
|
Unless otherwise specified in the applicable Country Appendix, a Participant is considered “retired” if at the time of termination of employment from Wells Fargo they meet one of the following age and service requirements:
On or after the age of 55 with at least 10 full years of service; or
With at least 80 points (with one point credited for each completed age year and one point credited for each completed year of service); or
At age 65 with one full year of service
Note that years of service are measured from the Participant’s corporate hire date or adjusted service date, whichever is earlier. Partial years are not considered.
|
STAR Assignment (applies only to US Participants)
|
The Short-Term Assignment Resource (STAR) program provides opportunities for active short-term work assignments to Wells Fargo team members who have received written notification of displacement or are on Salary Continuation Leave.
|
III.
|
Plan funding
|
IV.
|
Plan eligibility and qualification
|
A.
|
Eligible Roles
|
B.
|
Service Requirements
|
C.
|
Employment Status
|
a.
|
US Participants
|
i.
|
STAR Assignments
|
ii.
|
Exceptions
|
b.
|
International Participants
|
i.
|
Exceptions
|
D.
|
Award Qualifiers
|
a.
|
Risk Management and Compliance
|
i.
|
Effectively manage all risk associated with their position as set forth in Wells Fargo’s Risk Management Accountability Policy (located in the applicable Wells Fargo’s Team Member Handbook) and other policies and procedures applicable to the Participant’s role If a Participant has a question about the policies and procedures applicable to his/her role, the Participant should promptly contact his/her manager to understand where the Participant can find his/her group’s policies and procedures., including, but not limited to, credit, market, financial crimes, compliance, conduct, reputational and operational risks, as applicable;
|
ii.
|
Fulfill all risk management and compliance requirements (including, but not limited to, training requirements) that accompany the Participant’s responsibilities; and
|
iii.
|
Operate in compliance with all applicable laws, regulations, policies and procedures applicable to the Participant’s position and job responsibilities1.
|
b.
|
Policies
|
V.
|
Awards
|
A.
|
Incentive Opportunity
|
a.
|
Incentive Targets
|
i.
|
Incentive targets are generally represented as a percentage of a Participant’s base salary.
|
ii.
|
Incentive targets are market informed and predefined by role, taking into account applicable regulatory and business practices.
|
iii.
|
Exceptions to the predefined target are only permitted with final approval of the Operating Committee Member for the Participant’s line of business and the Compensation Leader for the Participant’s line of business.
|
b.
|
Incentive Opportunity Range
|
B.
|
Award Recommendation
|
C.
|
Approvals
|
a.
|
Without limiting the discretion of Wells Fargo or the Plan Administrator, a Participant’s incentive recommendation may be increased by up to 15% over the top of range (i.e., generally up to 172.5% of target), on a discretionary basis by the Participant’s business unit manager, subject to the Participant’s Award being approved by the Operating Committee Member for the Participant’s line of business and the Head of Rewards and Performance Management. In no event may an Award exceed 15% over the top of range unless approved by the Plan Administrator.
|
b.
|
Notwithstanding the foregoing, Awards to Executive Officers are subject to the approval of the HRC.
|
VI.
|
Award payment
|
A.
|
Timing
|
a.
|
US Participants
|
b.
|
International Participants
|
B.
|
Delivery
|
VII.
|
Employment changes
|
A.
|
Leaves of absence
|
B.
|
Changes in employment status
|
a.
|
Transfers
|
b.
|
Terminations - US Participants
|
i.
|
Retirement
|
1.
|
On or after the age of 55 with at least 10 full years of service; or
|
2.
|
With at least 80 points (with one point credited for each completed age year and one point credited for each completed year of service); or
|
3.
|
At age 65 with one full year of service
|
ii.
|
Qualifying events
|
iii.
|
Corporate Transactions
|
iv.
|
Death
|
c.
|
Terminations - International Participants
|
i.
|
“Good Leaver Events”
|
1.
|
Retirement (which means the Participant’s termination of employment for a reason other than Cause on or after reaching the earlier of (i) age 55 with 10 completed years of service, or (ii) 80 points (with one point credited for each completed age year and one point credited for each completed year of service, or (iii) age 65 with one full year of service, unless a different definition is specified in a Country Appendix covering the Participant). For purposes of this definition, a Participant is credited with one year of service after completion of each full 12-month period of employment with the Company or an affiliated company as determined by the Company;
|
2.
|
injury, ill-health or disability causing the Participant to be absent from work for a period of 182 days (whether or not consecutive) in any period of twelve (12) months;
|
3.
|
the Participant’s office or employment, by virtue of which the Participant is eligible for an Award, being transferred to a person or entity that is not an affiliated company of Wells Fargo; or
|
4.
|
redundancy (i.e., where Wells Fargo or an affiliated company has determined that the Participant’s position or role shall be discontinued and is expressly dismissed by reason of redundancy. For the avoidance of doubt, the Participant is not redundant if, in the view of Wells Fargo or the affiliated company, s/he has been offered reasonable alternative employment or if their employment is terminated without Cause in circumstances other than the discontinuance of the Participant’s position or role).
|
ii.
|
Death
|
VIII.
|
Plan administration
|
A.
|
Plan Administrator
|
B.
|
Code of Conduct
|
C.
|
Compliance with Laws and Governance
|
D.
|
Disputes
|
a.
|
US Participants should attempt to resolve the dispute with the manager of their business unit. If this is not successful, the Participant should prepare a written request for review addressed to Compensation Delivery. The request for review should include any facts supporting the Participant’s request as well as any issues or comments the Participant deems pertinent. Written requests may be submitted via email to: compensationdelivery@wellsfargo.com
|
b.
|
International Participants should attempt to resolve the dispute with the manager of their business unit. If this is not successful, the Participant should refer to the local grievance or dispute resolution procedure applicable to other employment-related grievances at the Participant’s work location. If a formal grievance or dispute resolution procedure does not exist at the Participant’s work location, the Participant should prepare a written request for review addressed to the Participant’s Human Resources representative and the Plan Administrator within 60 days following the date on which the Award was paid (or would have been paid under the terms of the Plan). The request for review should include any facts supporting the Participant’s request as well as any issues or comments the Participant deems pertinent. The Plan Administrator, or his/her delegate, will send the Participant a written response documenting the outcome of this review in writing no later than 60 days following the date of the Participant’s written request. (If additional time is necessary, the Participant shall be notified in writing.) The determination of this request shall be final and conclusive upon all persons.
|
E.
|
Overpayments
|
F.
|
No Employment Right
|
a.
|
US Participants: The Plan is not an employment contract and participation in the Plan does not alter a Participant’s at-will employment relationship with Wells Fargo. Both the Participant and Wells Fargo are free to terminate the US Participant’s employment relationship at any time for any reason. No rights in the Plan may be claimed by any person whether or not he/she is selected to participate in the Plan.
|
b.
|
International Participants: Despite participation in the Plan, a Participant’s employment relationship with Wells Fargo may be terminated at any time in accordance with the Participant’s employment contract, applicable policies and rules at the Participant’s work location, and subject to applicable law. The Plan does not form part of a Participant’s contract of employment, unless otherwise required by applicable laws. For the avoidance of doubt, the value of any Award or benefits under the Plan shall not be taken into account in the calculation of all and any payments due to the Participant on termination of employment with Wells Fargo.
|
G.
|
Amendment or termination of the Plan
|
H.
|
Pro-Rated Awards
|
I.
|
Unsecured Obligations
|
J.
|
Validity
|
K.
|
Withholding Taxes and Deductions
|
L.
|
Governing Language
|
M.
|
Governing Law and Jurisdiction
|
N.
|
IRS Section 409A for Participants on US-Based Payroll
|
IX.
|
Appendix. A - Identified Staff
|
1.
|
CRD IV means Directive 2013/36/EU of the European Parliament and the Council of 26 June 2013 on access to the activity of credit institutions and the prudential supervision of credit institutions and investment firms and amending Directive 2002/87/EC and repealing Directives 2006/48/EC and 2006/49/EC.
|
2.
|
AIFMD means Directive 2011/61/EU of the European Parliament and of the Council of 8 June 2011 on Alternative Investment Fund Managers and amending Directives 2003/41/EC and 2009/65/EC and Regulations (EC) No 1060/2009 and (EU) No 1095/2010.
|
3.
|
UCITS means Directive 2009/65/EC on the coordination of laws, regulations and administrative provisions relating to undertakings for collective investment in transferable securities and amending Directive 2014/91/EU.
|
4.
|
CRD IV Identified Staff means all Code Staff and any other Participants who have been classified as Identified Staff for the purposes of CRD IV.
|
5.
|
AIFMD/UCITS Identified Staff means all Participants who have been classified as Identified Staff for the purposes of AIFMD and/or UCITS.
|
6.
|
Code Staff means a Participant who has been classified as Code Staff for the purposes of the Financial Conduct Authority dual-regulated firms remuneration code, the Financial Conduct Authority IFPRU remuneration code and/or the Prudential Regulation Authority remuneration rules as applicable, each as amended from time to time or any other code or rules issued by a UK regulator.
|
X.
|
Appendix B - Definition of Retirement
|
1.
|
retirement from employment and/or refraining from undertaking work or employment, (whether as an employee or otherwise) within the financial services industry for a minimum of one year;
|
XI.
|
Appendix C - Canada
|
XII.
|
Appendix D - People’s Republic Of China (excluding Hong Kong)
|
XIII.
|
Appendix E - India
|
XIV.
|
Appendix F - India - Wells Fargo EGS (India) Solutions Private Limited
|
b.
|
Incentive Opportunity Range
|
i.
|
The Incentive Opportunity Range is the range of possible payout amounts that may be made without the approval Wells Fargo EGS HR Business Partner Leader and the Head of Finance Shared Services Group, or the Plan Administrator.
|
a.
|
Without limiting the discretion of Wells Fargo or the Plan Administrator, a Participant’s incentive recommendation may be increased by up to 15% of the top of range (i.e., generally up to 172.5% of target), on a discretionary basis by the Participant’s business unit manager, subject to the Participant’s Award being approved by the Wells Fargo EGS HR Business Partner Leader and the Head of Finance Shared Services Group. In no event may an Award exceed 15% over the Top of Range unless approved by the Plan Administrator.
|
b.
|
Notwithstanding the foregoing, Awards to Executive Officers are subject to the approval of the HRC.
|
1.
|
Retirement (which means the Participant’s termination of employment for a reason other than Just Cause subject to any of the following conditions: (i) age 60 with 5 completed years of service, or (ii) age 65 with one full year of service. For purposes of this definition, a Participant is credited with one year of service after completion of each full 12 month period of employment with the Company or an affiliated company as determined by the Company;
|
XV.
|
Appendix G - Italy
|
XVI.
|
Appendix H - Japan
|
g)
|
the Participant neglects or fails (otherwise than by reason of accident or ill health), or refuses to carry out the lawful instructions of the Company, within the scope of the duties required of the Participant; or
|
h)
|
the Participant commits any act of discrimination or harassment; or
|
i)
|
the Participant is absent from work without justifiable excuse for a continuous period of fifteen calendar days or more; or
|
j)
|
the Participant is found to have falsified, omitted or provided inaccurate information to the Company or its vendors during the background check process; or
|
k)
|
the Participant is declared bankrupt, becomes insolvent or enters into an arrangement with creditors; or
|
l)
|
there are any other grounds considered reasonable under the Labor Standards Act.
|
XVII.
|
Appendix I - Korea
|
g)
|
there is a decision on dismissal by the Disciplinary Action Committee for intentional or serious mistakes made on a critical job;
|
h)
|
the Participant obtains employment by misrepresenting any important fact in the documents submitted or information given to the Company such as name, age, education and employment history, etc. or while Participant misrepresents their position within the Company;
|
i)
|
the Participant misuses their title or job to pursue their own interest;
|
j)
|
the Participant is absent without permission and/or proper communication with the Company for a continuous period of three (3) days or for a total of six (6) days in any one calendar year period;
|
k)
|
the Participant misuses the funds, machinery, instruments, facilities or any other property of the Company in order to pursue his or her own interest;
|
l)
|
the Participant engages in other business without approval from the Company ;
|
m)
|
the Participant possesses, transfers, purchases, sells or uses any controlled substances without obtaining a valid written medical or pharmaceutical prescription;
|
n)
|
the Participant possesses or uses firearms or other potentially lethal weapons;
|
o)
|
the Participant engages in any illegal labor dispute activity or other illegal collective action;
|
p)
|
the Participant alters or falsifies Company documents;
|
q)
|
the Participant, intentionally or by gross negligence, causes substantial damage to the Company;
|
r)
|
the Participant deliberately obstructs Wells Fargo’s normal business;
|
s)
|
the Participant holds a meeting, posts or distributes written materials, or conducts any other similar activities within Wells Fargo premises in breach of the Company’s applicable policies and/or without the Company’s advance permission;
|
t)
|
the Participant carries out political activities in the work place or other facilities of Wells Fargo;
|
u)
|
for any other ground permitted under the Labor Standards Act.
|
XVIII.
|
Appendix J - Netherlands
|
XIX.
|
Appendix K - The Philippines (Non-EGS)
|
g)
|
the Participant commits any act of discrimination or harassment; or
|
h)
|
the Participant engages in any civil wrong or conduct of a criminal nature (including but not limited to assault, theft and fraud) or any other conduct which in the reasonable opinion of the Company may seriously impact on the Participant's ability to perform the duties of the Position or is likely to significantly damage the reputation or business of the Company; or
|
i)
|
any other ground considered just cause under the Labor Code or other applicable law.
|
XX.
|
Appendix L - The Philippines - Wells Fargo Enterprise Global Services, LLC-Philippines
|
b.
|
Incentive Opportunity Range
|
i.
|
The Incentive Opportunity Range is the range of possible payout amounts that may be made without the approval of the Wells Fargo EGS HR Business Partner Leader and the Head of Finance Shared Services Group, or the Plan Administrator.
|
a.
|
Without limiting the discretion of Wells Fargo or the Plan Administrator, a Participant’s incentive recommendation may be increased by up to 15% of the Top of Range (i.e., generally up to 172.5% of target), on a discretionary basis by the Participant’s business unit manager, subject to the Participant’s Award being approved by the Wells Fargo EGS HR Business Partner Leader and the Head of Finance Shared Services Group. In no event may an Award exceed 15% over the Top of Range unless approved by the Plan Administrator.
|
b.
|
Notwithstanding the foregoing, Awards to Executive Officers are subject to the approval of the HRC.
|
1.
|
Retirement (which means the Participant’s termination of employment for a reason other than Just Cause subject to any of the following conditions: (i) age 50 with 10 completed years of service, or (ii) age 60 with 5 completed years of service, or (iii) age 65 with one full year of service. For purposes of this definition, a Participant is credited with one year of service after completion of 6 months of continuous employment with the Company or an affiliated company as determined by the Company); or
|
i.
|
Installation of labor saving devices;
|
ii.
|
Closure of establishment;
|
iii.
|
Transfer of employment;
|
iv.
|
Reduction of personnel due to:
|
a.
|
Redundancy; or
|
b.
|
Retrenchment to prevent losses; and
|
v.
|
Termination due to disease.
|
XXI.
|
Appendix M - Taiwan
|
g)
|
misrepresents any fact at the time of signing a labor contract in a manner which might mislead the Company and thus caused the Company to sustain damage therefrom;
|
h)
|
commits a violent act against or grossly insults the Company or agent of the Company, or a fellow worker;
|
i)
|
has been sentenced to temporary imprisonment in a final and conclusive judgment, and is not granted a suspended sentence or permitted to commute the sentence to payment of a fine.
|
j)
|
is, without good cause, absent from work for three consecutive days, or for a total six days in any month;
|
k)
|
commits an act or omission for which, in the Company’s opinion, the Participant’s employment can be terminated without notice or payment in lieu in accordance with the Labor Standards Act of Taiwan.
|
4.
|
Layoff (i.e., where the Participant's employment was terminated due to one of the following situations:
|
i.
|
The Company's businesses are suspended, or have been transferred;
|
ii.
|
The Company's businesses suffer an operating losses, or business contractions;
|
iii.
|
Where force majeure necessitates the suspension of business for more than one month; and / or
|
iv.
|
Where the change of the nature of business necessitates the reduction of workforce and the Participant cannot be reassigned to other suitable positions.)
|
XXII.
|
Appendix N - United Kingdom, Ireland, Germany, and France
|
g)
|
is guilty of gross misconduct, gross negligence, a material failure of risk management by the Participant or the business unit in which the Participant manages or performs services, or is in material breach of one of the terms of the Participant’s employment, including, but not limited to, engaging in prohibited conduct which is listed as grounds for summary dismissal in the Company’s Employee Handbook covering the Participant;
|
h)
|
is guilty of any material breach of the Company’s Personal Account Dealing Policy, its Code of Ethics and Business Conduct, its Risk Management Accountability Policy, its Global Anti-Corruption Policy or its Information Security Policy from time to time in force;
|
i)
|
infringes any rules or regulations imposed by any regulatory or other external authority or professional body applicable to the Participant’s employment or which regulate the performance of the Participant’s duties;
|
j)
|
fails, due to fault and/or neglect on the Participant’s part, to possess any qualification or meet any condition or requirement laid down by any applicable regulatory or other external authority or professional body applicable to the Participant’s employment or which regulate the performance of the Participant’s duties by legislation including, but not limited to, a financial regulator or fidelity bond requirements or fails due to fault and/or neglect on the Participant’s part to pass such regulatory exams as prescribed by the Company from time to time;
|
k)
|
acts in a way which in the reasonable view of the Company’s management, may bring the Company into disrepute, whether or not such act is directly related to the affairs of the Company;
|
l)
|
becomes bankrupt or makes any composition or enters into any deed of arrangement with the Participant’s creditors;
|
m)
|
engages in any way whatsoever in "Regulated Activities" (being services of a financial or investment nature including but not limited to performing controlled functions) when the Participant is not registered as an approved person by the relevant regulator to do so, or the Participant fails to complete, if necessary, the fit and proper questionnaire for the relevant regulator; or the Participant otherwise adversely affects the Company’s continued authorization to engage in Regulated Activities and/or the Participant’s, if applicable, continued registration as an approved person; or
|
n)
|
is guilty of any act or omission which would, whether under the Participant’s contract of employment or applicable local law, entitle the Participant’s employing entity to terminate the employment of the Participant summarily.
|
XXIII.
|
Appendix O - Vietnam
|
g)
|
the continued failure or refusal of the Participant to perform satisfactorily any duties reasonably required of the Participant, after at least two written notifications by the Company or an affiliated company; or
|
h)
|
any violation of the Company’s employment policies or procedures including but not limited to the Code of Ethics and Business Conduct, Information Security Policy or Compliance and Risk Management Accountability Policy, Internal Labor Regulations that are subject to dismissal under the Vietnamese labor law and/or the Company's Internal Labor Regulations; or
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ CHARLES W. SCHARF
|
|
|
Charles W. Scharf
|
||
Chief Executive Officer
|
||
|
|
|
Date:
|
November 1, 2019
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ JOHN R. SHREWSBERRY
|
|
|
John R. Shrewsberry
|
||
Chief Financial Officer
|
||
|
|
|
Date:
|
November 1, 2019
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ CHARLES W. SCHARF
|
|
|
Charles W. Scharf
|
||
Chief Executive Officer
|
||
|
|
|
Date:
|
November 1, 2019
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ JOHN R. SHREWSBERRY
|
|
|
John R. Shrewsberry
|
||
Chief Financial Officer
|
||
|
|
|
Date:
|
November 1, 2019
|
|