|
Oregon
|
93-0256722
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Page
|
|
|
|
PART 1.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
||
|
|
|
Unaudited Consolidated Financial Statements:
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Consolidated Statements of Cash Flows for the three months ended March
31, 2014 and 2013
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
plans;
|
•
|
objectives;
|
•
|
goals;
|
•
|
strategies;
|
•
|
assumptions and estimates;
|
•
|
future events or performance;
|
•
|
trends;
|
•
|
timing and cyclicality;
|
•
|
earnings and dividends;
|
•
|
growth;
|
•
|
customer rates;
|
•
|
commodity costs;
|
•
|
gas reserves;
|
•
|
operational performance and costs;
|
•
|
efficacy of derivatives and hedges;
|
•
|
liquidity and financial positions;
|
•
|
project development and expansion;
|
•
|
competition;
|
•
|
procurement and development of gas supplies;
|
•
|
estimated expenditures;
|
•
|
costs of compliance;
|
•
|
credit exposures;
|
•
|
potential efficiencies;
|
•
|
rate recovery and refunds;
|
•
|
impacts of laws, rules and regulations;
|
•
|
tax liabilities or refunds;
|
•
|
levels and pricing of gas storage contracts;
|
•
|
outcomes and effects of potential claims, litigation, regulatory actions, and other administrative matters;
|
•
|
projected obligations under retirement plans;
|
•
|
availability, adequacy, and shift in mix of gas supplies;
|
•
|
approval and adequacy of regulatory deferrals;
|
•
|
effects of regulatory mechanisms; and
|
•
|
environmental, regulatory, litigation and insurance costs and recoveries.
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
|||||||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
In thousands, except per share data
|
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
||||
Operating revenues
|
|
|
$
|
293,386
|
|
|
$
|
277,861
|
|
|
|
|
|
|
|
|
|
||
Operating expenses:
|
|
|
|
|
|
||||
Cost of gas
|
|
|
155,201
|
|
|
142,359
|
|
||
Operations and maintenance
|
|
|
35,386
|
|
|
33,757
|
|
||
General taxes
|
|
|
8,182
|
|
|
8,732
|
|
||
Depreciation and amortization
|
|
|
19,589
|
|
|
18,807
|
|
||
Total operating expenses
|
|
|
218,358
|
|
|
203,655
|
|
||
Income from operations
|
|
|
75,028
|
|
|
74,206
|
|
||
Other income and expense, net
|
|
|
1,383
|
|
|
520
|
|
||
Interest expense, net
|
|
|
11,542
|
|
|
11,127
|
|
||
Income before income taxes
|
|
|
64,869
|
|
|
63,599
|
|
||
Income tax expense
|
|
|
26,985
|
|
|
25,960
|
|
||
Net income
|
|
|
37,884
|
|
|
37,639
|
|
||
Other comprehensive income:
|
|
|
|
|
|
||||
Amortization of non-qualified employee benefit plan liability, net of taxes of $109 and $151 for the three months ended March 31, 2014 and 2013, respectively
|
|
|
165
|
|
|
233
|
|
||
Comprehensive income
|
|
|
$
|
38,049
|
|
|
$
|
37,872
|
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
||
Basic
|
|
|
27,094
|
|
|
26,929
|
|
||
Diluted
|
|
|
27,126
|
|
|
26,973
|
|
||
Earnings per share of common stock:
|
|
|
|
|
|
|
|||
Basic
|
|
|
$
|
1.40
|
|
|
$
|
1.40
|
|
Diluted
|
|
|
1.40
|
|
|
1.40
|
|
||
Dividends declared per share of common stock
|
|
|
0.460
|
|
|
0.455
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
In thousands
|
|
March 31,
2014 |
|
March 31,
2013 |
|
December 31,
2013 |
||||||
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
17,929
|
|
|
$
|
8,337
|
|
|
$
|
9,471
|
|
Accounts receivable
|
|
87,264
|
|
|
84,346
|
|
|
81,889
|
|
|||
Accrued unbilled revenue
|
|
33,515
|
|
|
29,633
|
|
|
61,527
|
|
|||
Allowance for uncollectible accounts
|
|
(2,235
|
)
|
|
(2,116
|
)
|
|
(1,656
|
)
|
|||
Regulatory assets
|
|
27,834
|
|
|
39,001
|
|
|
22,635
|
|
|||
Derivative instruments
|
|
15,846
|
|
|
8,200
|
|
|
5,311
|
|
|||
Inventories
|
|
33,469
|
|
|
52,004
|
|
|
60,669
|
|
|||
Gas reserves
|
|
21,990
|
|
|
14,286
|
|
|
20,646
|
|
|||
Income taxes receivable
|
|
—
|
|
|
2,033
|
|
|
3,534
|
|
|||
Deferred tax assets
|
|
4,915
|
|
|
—
|
|
|
45,241
|
|
|||
Other current assets
|
|
13,595
|
|
|
12,441
|
|
|
21,181
|
|
|||
Total current assets
|
|
254,122
|
|
|
248,165
|
|
|
330,448
|
|
|||
Non-current assets:
|
|
|
|
|
|
|
||||||
Property, plant, and equipment
|
|
2,939,760
|
|
|
2,808,673
|
|
|
2,918,739
|
|
|||
Less: Accumulated depreciation
|
|
868,257
|
|
|
824,561
|
|
|
855,865
|
|
|||
Total property, plant, and equipment, net
|
|
2,071,503
|
|
|
1,984,112
|
|
|
2,062,874
|
|
|||
Gas reserves
|
|
134,894
|
|
|
100,169
|
|
|
121,998
|
|
|||
Regulatory assets
|
|
285,046
|
|
|
384,453
|
|
|
369,603
|
|
|||
Derivative instruments
|
|
1,078
|
|
|
2,836
|
|
|
1,880
|
|
|||
Other investments
|
|
67,288
|
|
|
68,029
|
|
|
67,851
|
|
|||
Restricted cash
|
|
4,000
|
|
|
4,000
|
|
|
4,000
|
|
|||
Other non-current assets
|
|
12,453
|
|
|
14,735
|
|
|
12,257
|
|
|||
Total non-current assets
|
|
2,576,262
|
|
|
2,558,334
|
|
|
2,640,463
|
|
|||
Total assets
|
|
$
|
2,830,384
|
|
|
$
|
2,806,499
|
|
|
$
|
2,970,911
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
In thousands
|
|
March 31,
2014 |
|
March 31,
2013 |
|
December 31,
2013 |
||||||
|
|
|
|
|
|
|
||||||
Liabilities and equity:
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
||||||
Short-term debt
|
|
$
|
32,600
|
|
|
$
|
130,750
|
|
|
$
|
188,200
|
|
Current maturities of long-term debt
|
|
80,000
|
|
|
—
|
|
|
60,000
|
|
|||
Accounts payable
|
|
89,201
|
|
|
77,007
|
|
|
96,126
|
|
|||
Taxes accrued
|
|
34,146
|
|
|
10,262
|
|
|
10,856
|
|
|||
Interest accrued
|
|
11,144
|
|
|
10,952
|
|
|
7,103
|
|
|||
Regulatory liabilities
|
|
37,686
|
|
|
28,239
|
|
|
28,335
|
|
|||
Derivative instruments
|
|
1,191
|
|
|
3,450
|
|
|
1,891
|
|
|||
Other current liabilities
|
|
38,069
|
|
|
41,445
|
|
|
40,280
|
|
|||
Total current liabilities
|
|
324,037
|
|
|
302,105
|
|
|
432,791
|
|
|||
Long-term debt
|
|
661,700
|
|
|
691,700
|
|
|
681,700
|
|
|||
Deferred credits and other non-current liabilities:
|
|
|
|
|
|
|
||||||
Deferred tax liabilities
|
|
489,108
|
|
|
467,360
|
|
|
532,036
|
|
|||
Regulatory liabilities
|
|
308,858
|
|
|
293,135
|
|
|
303,485
|
|
|||
Pension and other postretirement benefit liabilities
|
|
147,733
|
|
|
215,808
|
|
|
149,354
|
|
|||
Derivative instruments
|
|
96
|
|
|
642
|
|
|
615
|
|
|||
Other non-current liabilities
|
|
119,376
|
|
|
79,112
|
|
|
119,058
|
|
|||
Total deferred credits and other non-current liabilities
|
|
1,065,171
|
|
|
1,056,057
|
|
|
1,104,548
|
|
|||
Commitments and contingencies (see Note 13)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Equity:
|
|
|
|
|
|
|
||||||
Common stock - no par value; authorized 100,000 shares; issued and outstanding 27,132, 26,948, and 27,075 at March 31, 2014 and 2013 and December 31, 2013, respectively
|
|
366,560
|
|
|
357,957
|
|
|
364,549
|
|
|||
Retained earnings
|
|
419,109
|
|
|
407,738
|
|
|
393,681
|
|
|||
Accumulated other comprehensive loss
|
|
(6,193
|
)
|
|
(9,058
|
)
|
|
(6,358
|
)
|
|||
Total equity
|
|
779,476
|
|
|
756,637
|
|
|
751,872
|
|
|||
Total liabilities and equity
|
|
$
|
2,830,384
|
|
|
$
|
2,806,499
|
|
|
$
|
2,970,911
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
In thousands
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
Operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
37,884
|
|
|
$
|
37,639
|
|
Adjustments to reconcile net income to cash provided by operations:
|
|
|
|
|
||||
Depreciation and amortization
|
|
19,589
|
|
|
18,807
|
|
||
Regulatory amortization of gas reserves
|
|
2,981
|
|
|
2,381
|
|
||
Deferred tax liabilities, net
|
|
205
|
|
|
25,797
|
|
||
Non-cash expenses related to qualified defined benefit pension plans
|
|
1,278
|
|
|
1,476
|
|
||
Contributions to qualified defined benefit pension plans
|
|
(2,800
|
)
|
|
(1,400
|
)
|
||
Deferred environmental recoveries, net of (expenditures)
|
|
83,252
|
|
|
(4,482
|
)
|
||
Other
|
|
603
|
|
|
(545
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
|
||||
Receivables
|
|
23,216
|
|
|
5,281
|
|
||
Inventories
|
|
27,200
|
|
|
15,598
|
|
||
Taxes accrued
|
|
26,824
|
|
|
1,193
|
|
||
Accounts payable
|
|
(1,671
|
)
|
|
(13,781
|
)
|
||
Interest accrued
|
|
4,041
|
|
|
4,999
|
|
||
Deferred gas costs
|
|
(14,049
|
)
|
|
1,966
|
|
||
Other, net
|
|
11,579
|
|
|
11,189
|
|
||
Cash provided by operating activities
|
|
220,132
|
|
|
106,118
|
|
||
Investing activities:
|
|
|
|
|
||||
Capital expenditures
|
|
(25,588
|
)
|
|
(22,674
|
)
|
||
Utility gas reserves
|
|
(19,681
|
)
|
|
(12,257
|
)
|
||
Other
|
|
(191
|
)
|
|
(1,335
|
)
|
||
Cash used in investing activities
|
|
(45,460
|
)
|
|
(36,266
|
)
|
||
Financing activities:
|
|
|
|
|
||||
Common stock issued, net
|
|
1,400
|
|
|
1,115
|
|
||
Change in short-term debt
|
|
(155,600
|
)
|
|
(59,500
|
)
|
||
Cash dividend payments on common stock
|
|
(12,456
|
)
|
|
(12,248
|
)
|
||
Other
|
|
442
|
|
|
195
|
|
||
Cash used in financing activities
|
|
(166,214
|
)
|
|
(70,438
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
|
8,458
|
|
|
(586
|
)
|
||
Cash and cash equivalents, beginning of period
|
|
9,471
|
|
|
8,923
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
17,929
|
|
|
$
|
8,337
|
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Interest paid
|
|
$
|
7,502
|
|
|
$
|
6,128
|
|
Income taxes paid
|
|
—
|
|
|
—
|
|
|
|
Regulatory Assets
|
||||||||||
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
2013
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Unrealized loss on derivatives
(1)
|
|
$
|
1,191
|
|
|
$
|
3,450
|
|
|
$
|
1,891
|
|
Other
(2)
|
|
26,643
|
|
|
35,551
|
|
|
20,744
|
|
|||
Total current
|
|
$
|
27,834
|
|
|
$
|
39,001
|
|
|
$
|
22,635
|
|
Non-current:
|
|
|
|
|
|
|
||||||
Unrealized loss on derivatives
(1)
|
|
$
|
96
|
|
|
$
|
642
|
|
|
$
|
615
|
|
Pension balancing
(3)
|
|
27,328
|
|
|
17,322
|
|
|
25,713
|
|
|||
Deferred income taxes
|
|
49,007
|
|
|
53,065
|
|
|
51,814
|
|
|||
Pension and other postretirement benefit liabilities
(3)
|
|
123,399
|
|
|
178,377
|
|
|
125,855
|
|
|||
Environmental costs
(4)
|
|
63,517
|
|
|
125,671
|
|
|
148,389
|
|
|||
Other
(2)
|
|
21,699
|
|
|
9,376
|
|
|
17,217
|
|
|||
Total non-current
|
|
$
|
285,046
|
|
|
$
|
384,453
|
|
|
$
|
369,603
|
|
|
|
Regulatory Liabilities
|
||||||||||
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
2013
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Gas costs
|
|
$
|
9,137
|
|
|
$
|
8,694
|
|
|
$
|
7,510
|
|
Unrealized gain on derivatives
(1)
|
|
15,788
|
|
|
8,054
|
|
|
5,290
|
|
|||
Other
(2)
|
|
12,761
|
|
|
11,491
|
|
|
15,535
|
|
|||
Total current
|
|
$
|
37,686
|
|
|
$
|
28,239
|
|
|
$
|
28,335
|
|
Non-current:
|
|
|
|
|
|
|
||||||
Gas costs
|
|
$
|
2,602
|
|
|
$
|
1,407
|
|
|
$
|
2,172
|
|
Unrealized gain on derivatives
(1)
|
|
1,078
|
|
|
2,836
|
|
|
1,880
|
|
|||
Accrued asset removal costs
|
|
299,026
|
|
|
285,437
|
|
|
296,294
|
|
|||
Other
(2)
|
|
6,152
|
|
|
3,455
|
|
|
3,139
|
|
|||
Total non-current
|
|
$
|
308,858
|
|
|
$
|
293,135
|
|
|
$
|
303,485
|
|
(1)
|
Unrealized gains or losses on derivatives are non-cash items and, therefore, do not earn a rate of return or a carrying charge. These amounts are recoverable through utility rates as part of the annual Purchased Gas Adjustment (PGA) mechanism when realized at settlement.
|
(2)
|
Other primarily consists of deferrals and amortizations under other approved regulatory mechanisms. The accounts being amortized typically earn a rate of return or carrying charge.
|
(3)
|
Certain utility pension costs are approved for regulatory deferral, including amounts recorded to the pension balancing account, to mitigate the effects of higher and lower pension expenses. Pension costs that are deferred include an interest component when recognized in net periodic benefit costs. See
Note 7
.
|
(4)
|
Environmental costs relate to specific sites approved for regulatory deferral by the Public Utility Commission of Oregon (OPUC) and Washington Utilities and Transportation Commission (WUTC). In Oregon, we earn a carrying charge on cash amounts paid, whereas amounts accrued but not yet paid do not earn a carrying charge until expended. In Washington, a carrying charge related to deferred amounts will be determined in a future proceeding. For further information on environmental matters, see
Note 13
.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
In thousands, except per share data
|
|
2014
|
|
2013
|
||||
Net income
|
|
$
|
37,884
|
|
|
$
|
37,639
|
|
Average common shares outstanding - basic
|
|
27,094
|
|
|
26,929
|
|
||
Additional shares for stock-based compensation plans outstanding
|
|
32
|
|
|
44
|
|
||
Average common shares outstanding - diluted
|
|
27,126
|
|
|
26,973
|
|
||
Earnings per share of common stock - basic
|
|
$
|
1.40
|
|
|
$
|
1.40
|
|
Earnings per share of common stock - diluted
|
|
$
|
1.40
|
|
|
$
|
1.40
|
|
Additional information:
|
|
|
|
|
||||
Antidilutive shares excluded from net income per diluted common share calculation
|
|
44
|
|
|
32
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
In thousands
|
|
Utility
|
|
Gas Storage
|
|
Other
|
|
Total
|
||||||||
2014
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
$
|
285,495
|
|
|
$
|
7,835
|
|
|
$
|
56
|
|
|
$
|
293,386
|
|
Depreciation and amortization
|
|
17,967
|
|
|
1,622
|
|
|
—
|
|
|
19,589
|
|
||||
Income from operations
|
|
71,457
|
|
|
3,553
|
|
|
18
|
|
|
75,028
|
|
||||
Net income
|
|
36,019
|
|
|
1,627
|
|
|
238
|
|
|
37,884
|
|
||||
Capital expenditures
|
|
25,350
|
|
|
238
|
|
|
—
|
|
|
25,588
|
|
||||
Total assets at March 31, 2014
|
|
2,506,930
|
|
|
307,055
|
|
|
16,399
|
|
|
2,830,384
|
|
||||
2013
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
$
|
269,659
|
|
|
$
|
8,146
|
|
|
$
|
56
|
|
|
$
|
277,861
|
|
Depreciation and amortization
|
|
17,188
|
|
|
1,619
|
|
|
—
|
|
|
18,807
|
|
||||
Income from operations
|
|
70,228
|
|
|
3,957
|
|
|
21
|
|
|
74,206
|
|
||||
Net income
|
|
36,031
|
|
|
1,636
|
|
|
(28
|
)
|
|
37,639
|
|
||||
Capital expenditures
|
|
22,388
|
|
|
286
|
|
|
—
|
|
|
22,674
|
|
||||
Total assets at March 31, 2013
|
|
2,501,724
|
|
|
288,795
|
|
|
15,980
|
|
|
2,806,499
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Total assets at December 31, 2013
|
|
$
|
2,644,367
|
|
|
$
|
310,097
|
|
|
$
|
16,447
|
|
|
$
|
2,970,911
|
|
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
|
2014
|
|
2013
|
||||
Utility margin calculation:
|
|
|
|
|
||||
Utility operating revenues
|
|
$
|
285,495
|
|
|
$
|
269,659
|
|
Less: Utility cost of gas
|
|
155,201
|
|
|
142,359
|
|
||
Utility margin
|
|
$
|
130,294
|
|
|
$
|
127,300
|
|
Stock price on valuation date
|
$
|
41.78
|
|
Performance term (in years)
|
3.0
|
|
|
Quarterly dividends paid per share
|
$
|
0.460
|
|
Expected dividend yield
|
4.3
|
%
|
|
Dividend discount factor
|
0.8845
|
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
2013
|
||||||
Carrying amount
|
|
$
|
741,700
|
|
|
$
|
691,700
|
|
|
$
|
741,700
|
|
Estimated fair value
|
|
820,458
|
|
|
825,038
|
|
|
806,359
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
|
|
|
Other Postretirement
|
||||||||||
|
|
Pension Benefits
|
|
Benefits
|
||||||||||||
In thousands
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Service cost
|
|
$
|
1,918
|
|
|
$
|
2,341
|
|
|
$
|
136
|
|
|
$
|
179
|
|
Interest cost
|
|
4,512
|
|
|
4,103
|
|
|
309
|
|
|
286
|
|
||||
Expected return on plan assets
|
|
(4,886
|
)
|
|
(4,678
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of net actuarial loss
|
|
2,580
|
|
|
4,421
|
|
|
46
|
|
|
169
|
|
||||
Amortization of prior service costs
|
|
56
|
|
|
56
|
|
|
49
|
|
|
49
|
|
||||
Net periodic benefit cost
|
|
4,180
|
|
|
6,243
|
|
|
540
|
|
|
683
|
|
||||
Amount allocated to construction
|
|
(1,201
|
)
|
|
(1,855
|
)
|
|
(171
|
)
|
|
(219
|
)
|
||||
Amount deferred to regulatory balancing account
(1)
|
|
(1,101
|
)
|
|
(2,349
|
)
|
|
—
|
|
|
—
|
|
||||
Net amount charged to expense
|
|
$
|
1,878
|
|
|
$
|
2,039
|
|
|
$
|
369
|
|
|
$
|
464
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
In thousands
|
2014
|
|
2013
|
||||
Beginning balance
|
$
|
(6,358
|
)
|
|
$
|
(9,291
|
)
|
Amounts reclassified from AOCL:
|
|
|
|
||||
Amortization of prior service costs
|
(2
|
)
|
|
(2
|
)
|
||
Amortization of actuarial losses
|
276
|
|
|
386
|
|
||
Total reclassifications before tax
|
274
|
|
|
384
|
|
||
Tax expense
|
(109
|
)
|
|
(151
|
)
|
||
Total reclassifications for the period
|
165
|
|
|
233
|
|
||
Ending balance
|
$
|
(6,193
|
)
|
|
$
|
(9,058
|
)
|
|
Three Months Ended March 31,
|
||||||
Dollars in thousands
|
2014
|
|
2013
|
||||
Income tax at statutory rates (federal and state)
|
$
|
25,721
|
|
|
$
|
25,239
|
|
Increase (decrease):
|
|
|
|
||||
Differences required to be flowed-through by regulatory commissions
|
1,433
|
|
|
1,512
|
|
||
Other, net
|
(169
|
)
|
|
(791
|
)
|
||
Income tax expense
|
$
|
26,985
|
|
|
$
|
25,960
|
|
Effective income tax rate
|
41.6
|
%
|
|
40.8
|
%
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
2013
|
||||||
Utility plant in service
|
|
$
|
2,605,018
|
|
|
$
|
2,452,419
|
|
|
$
|
2,585,901
|
|
Utility construction work in progress
|
|
30,699
|
|
|
53,474
|
|
|
28,855
|
|
|||
Less: Accumulated depreciation
|
|
838,285
|
|
|
799,864
|
|
|
827,380
|
|
|||
Utility plant, net
|
|
1,797,432
|
|
|
1,706,029
|
|
|
1,787,376
|
|
|||
Non-utility plant in service
|
|
297,352
|
|
|
296,228
|
|
|
297,330
|
|
|||
Non-utility construction work in progress
|
|
6,691
|
|
|
6,552
|
|
|
6,653
|
|
|||
Less: Accumulated depreciation
|
|
29,972
|
|
|
24,697
|
|
|
28,485
|
|
|||
Non-utility plant, net
|
|
274,071
|
|
|
278,083
|
|
|
275,498
|
|
|||
Total property, plant, and equipment
|
|
$
|
2,071,503
|
|
|
$
|
1,984,112
|
|
|
$
|
2,062,874
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures acquired with accrued liabilities
|
|
$
|
7,769
|
|
|
$
|
7,621
|
|
|
$
|
10,456
|
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
2013
|
||||||
Gas reserves, current
|
|
$
|
21,990
|
|
|
$
|
14,286
|
|
|
$
|
20,646
|
|
Gas reserves, non-current
|
|
156,450
|
|
|
110,033
|
|
|
140,573
|
|
|||
Less: Accumulated amortization
|
|
21,556
|
|
|
9,864
|
|
|
18,575
|
|
|||
Total gas reserves
|
|
156,884
|
|
|
114,455
|
|
|
142,644
|
|
|||
Less: Deferred tax liabilities on gas reserves
|
|
30,704
|
|
|
32,907
|
|
|
42,117
|
|
|||
Net investment in gas reserves
|
|
$
|
126,180
|
|
|
$
|
81,548
|
|
|
$
|
100,527
|
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
2013
|
||||||
Natural gas (in therms):
|
|
|
|
|
|
|
||||||
Financial
|
|
295,125
|
|
|
302,020
|
|
|
389,225
|
|
|||
Physical
|
|
875,150
|
|
|
671,000
|
|
|
552,500
|
|
|||
Foreign exchange
|
|
$
|
5,590
|
|
|
$
|
16,322
|
|
|
$
|
15,002
|
|
|
|
Three months ended March 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
In thousands
|
|
Natural gas commodity
|
|
Foreign currency
|
|
Natural gas commodity
|
|
Foreign currency
|
||||||||
Benefit (expense) to cost of gas
|
|
$
|
15,912
|
|
|
$
|
(275
|
)
|
|
$
|
7,183
|
|
|
$
|
(239
|
)
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amounts deferred to regulatory accounts on the balance sheet
|
|
(15,875
|
)
|
|
275
|
|
|
(7,037
|
)
|
|
239
|
|
||||
Total gain in pre-tax earnings
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
146
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
Non-Current Liabilities
|
||||||||||||||||||||
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
||||||||||||||||
In thousands
|
|
2014
|
|
2013
|
|
2013
|
|
2014
|
|
2013
|
|
2013
|
||||||||||||
Portland Harbor site:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gasco/Siltronic Sediments
|
|
$
|
776
|
|
|
$
|
389
|
|
|
$
|
1,278
|
|
|
$
|
38,584
|
|
|
$
|
38,050
|
|
|
$
|
37,954
|
|
Other Portland Harbor
|
|
1,408
|
|
|
1,678
|
|
|
1,766
|
|
|
3,283
|
|
|
2,793
|
|
|
3,478
|
|
||||||
Gasco Uplands site
|
|
8,766
|
|
|
15,411
|
|
|
11,010
|
|
|
39,482
|
|
|
8,365
|
|
|
39,508
|
|
||||||
Siltronic Uplands site
|
|
872
|
|
|
556
|
|
|
763
|
|
|
394
|
|
|
414
|
|
|
406
|
|
||||||
Central Service Center site
|
|
70
|
|
|
80
|
|
|
85
|
|
|
224
|
|
|
386
|
|
|
248
|
|
||||||
Front Street site
|
|
1,176
|
|
|
760
|
|
|
1,274
|
|
|
115
|
|
|
199
|
|
|
122
|
|
||||||
Oregon Steel Mills
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
179
|
|
|
179
|
|
||||||
Total
|
|
$
|
13,068
|
|
|
$
|
18,874
|
|
|
$
|
16,176
|
|
|
$
|
82,261
|
|
|
$
|
50,386
|
|
|
$
|
81,895
|
|
|
|
March 31,
|
|
December 31,
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
2013
|
||||||
Cash paid
(1)
|
|
$
|
106,105
|
|
|
$
|
75,620
|
|
|
$
|
98,817
|
|
Total regulatory asset deferral
(2)
|
|
63,517
|
|
|
125,671
|
|
|
148,389
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
In thousands, except per share data
|
2014
|
2013
|
|
Change
|
||||||
Consolidated net income
|
$
|
37,884
|
|
$
|
37,639
|
|
|
$
|
245
|
|
Consolidated EPS
|
1.40
|
|
1.40
|
|
|
—
|
|
|||
Utility margin
|
130,294
|
|
127,300
|
|
|
2,994
|
|
|||
Gas storage income from operations
|
3,553
|
|
3,957
|
|
|
(404
|
)
|
•
|
consolidated net income was slightly higher than last year with the increase due to higher utility margin, largely offset by increased utility operations and maintenance expense and a slightly higher state income tax rate;
|
•
|
utility margin was higher driven by customer growth and rate-base return on our gas reserve and other investments, partially offset by losses from gas cost incentive sharing; and
|
•
|
gas storage income from operations was lower reflecting decreased revenues.
|
•
|
receipt of $91 million related to environmental insurance settlements;
|
•
|
annual customer growth rate increased to
1.3%
at March 31, 2014, compared to 1.1% at March 31, 2013; and
|
•
|
a new daily volume sendout record of 9.0 million therms on February 6, 2014.
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
In thousands, except per share data
|
2014
|
2013
|
|
|||||||
Consolidated operating revenues
|
$
|
293,386
|
|
$
|
277,861
|
|
|
$
|
15,525
|
|
Consolidated operating expenses
|
218,358
|
|
203,655
|
|
|
14,703
|
|
|||
Consolidated net income
|
37,884
|
|
37,639
|
|
|
245
|
|
|||
Consolidated EPS
|
1.40
|
|
1.40
|
|
|
—
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
Per common share
|
|
2014
|
|
2013
|
|
Change
|
||||||
Dividends paid
|
|
$
|
0.460
|
|
|
$
|
0.455
|
|
|
$
|
0.005
|
|
•
|
Gasco Water Treatment Station -
Beginning November 1, 2013, capital asset costs of
$19.0 million
for the Gasco water treatment station were placed into rates with OPUC approval. During the first quarter of 2014, the OPUC deemed these costs prudent and approved the allocation of $2.5 million from insurance proceeds plus interest to reduce the total amount of Gasco costs to be recovered in rates beginning November 1, 2014.
|
•
|
Site Remediation and Recovery Mechanism (SRRM) -
We established a schedule to resolve this docket in 2014, which is expected to include a review of deferred environmental costs for prudence, the allocation of insurance proceeds, including the proceeds from the recent insurance litigation settlements, and policy decisions regarding the application of an earnings test.
|
•
|
Interstate Storage Sharing -
This docket was opened to review the current revenue sharing arrangement that allocates a portion of the net revenues generated from non-utility Mist storage services and third-party asset management services to utility customers. We anticipate resolution of this docket in 2014.
|
•
|
Prepaid Pension Asset -
We anticipate resolution of this docket in 2014 with a decision by the OPUC on rate-base treatment of pension on a general, non-utility-specific basis. The Company has requested that the prepaid pension asset on the balance sheet be included in rate base and allowed a return on the investment.
|
•
|
Integrated Resource Plan (IRP) -
We anticipate filing our 2014 Oregon and Washington IRPs in the second half of 2014, including analyses of different growth scenarios and corresponding resource acquisition strategies in an effort to develop supply and demand resource requirements, consider uncertainties in the planning process and the need for flexibility to respond to changes, and establish a plan for providing reliable service at the least cost.
|
•
|
Compressed Natural Gas (CNG)
- In January 2014, we received approval from the OPUC to install, own, and maintain gas compression equipment and offer business customers a service to fuel their vehicle fleets using our equipment. Costs associated with providing this service will be directly paid by business customers using the service. The OPUC will review the tariff in two years to assess the market for CNG at that time.
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
In thousands, except per share data
|
2014
|
2013
|
|
|||||||
Utility net income
|
$
|
36,019
|
|
$
|
36,031
|
|
|
$
|
(12
|
)
|
EPS - utility segment
|
$
|
1.33
|
|
$
|
1.34
|
|
|
$
|
(0.01
|
)
|
Gas sold and delivered (therms)
|
406,217
|
|
400,190
|
|
|
6,027
|
|
|||
Utility margin
(1)
|
$
|
130,294
|
|
$
|
127,300
|
|
|
$
|
2,994
|
|
•
|
a
$3.0 million
increase in utility margin primarily due to:
|
◦
|
a
$5.4 million
increase from customer growth and the rate-base return on our gas reserve investment, and other investments, such as our pipeline integrity tracker; partially offset by
|
◦
|
a
$2.4 million
decrease due to losses from gas cost incentive sharing resulting from actual gas prices and volumes that were higher than those estimated in the PGA for the current gas year as compared to the prior year.
|
•
|
a $1.4 million increase in other income and expense, net primarily due to additional regulatory interest income from deferred gas cost balances and other rate-base investments.
|
•
|
Partially offsetting the above factors were:
|
◦
|
a $2.1 million increase in tax expense due to higher pre-tax utility income and an increase in the Oregon state income tax rate; and
|
◦
|
a $1.4 million increase in operations and maintenance expense primarily due to an adjustment to our allowance for uncollectible accounts in the first quarter of 2013.
|
|
Three Months Ended
|
|
|
|||||||
In thousands, except degree day and customer data
|
March 31,
|
|
Favorable/(Unfavorable)
|
|||||||
2014
|
2013
|
|
Change
|
|||||||
|
|
|
|
|
||||||
Utility volumes (therms):
|
|
|
|
|
||||||
Residential and commercial sales
|
274,156
|
|
268,664
|
|
|
5,492
|
|
|||
Industrial sales and transportation
|
132,061
|
|
131,526
|
|
|
535
|
|
|||
Total utility volumes sold and delivered
|
406,217
|
|
400,190
|
|
|
6,027
|
|
|||
Utility operating revenues:
|
|
|
|
|
||||||
Residential and commercial sales
|
$
|
270,002
|
|
$
|
256,366
|
|
|
$
|
13,636
|
|
Industrial sales and transportation
|
21,512
|
|
19,025
|
|
|
2,487
|
|
|||
Other revenues
|
1,477
|
|
1,529
|
|
|
(52
|
)
|
|||
Less: Revenue taxes
|
7,496
|
|
7,261
|
|
|
235
|
|
|||
Total utility operating revenues
|
285,495
|
|
269,659
|
|
|
15,836
|
|
|||
Less: Cost of gas
|
155,201
|
|
142,359
|
|
|
12,842
|
|
|||
Utility margin
|
$
|
130,294
|
|
$
|
127,300
|
|
|
$
|
2,994
|
|
Utility margin:
(1)
|
|
|
|
|
||||||
Residential and commercial sales
|
$
|
122,104
|
|
$
|
117,363
|
|
|
$
|
4,741
|
|
Industrial sales and transportation
|
8,484
|
|
7,718
|
|
|
766
|
|
|||
Miscellaneous revenues
|
1,587
|
|
1,529
|
|
|
58
|
|
|||
Gain (loss) from gas cost incentive sharing
|
(1,831
|
)
|
542
|
|
|
(2,373
|
)
|
|||
Other margin adjustments
|
(50
|
)
|
148
|
|
|
(198
|
)
|
|||
Utility margin
|
$
|
130,294
|
|
$
|
127,300
|
|
|
$
|
2,994
|
|
Degree days:
|
|
|
|
|
||||||
Average
(2)
|
1,855
|
|
1,855
|
|
|
—
|
|
|||
Actual degree days
|
1,890
|
|
1,904
|
|
|
(14
|
)
|
|||
Percent colder (warmer) than average weather
(2)
|
2
|
%
|
3
|
%
|
|
(1
|
)%
|
|||
|
As of March 31,
|
|
|
|||||||
Customers - end of period:
|
2014
|
2013
|
|
|
||||||
Residential customers
|
631,557
|
|
623,609
|
|
|
7,948
|
|
|||
Commercial customers
|
65,883
|
|
64,649
|
|
|
1,234
|
|
|||
Industrial customers
|
932
|
|
941
|
|
|
(9
|
)
|
|||
Total number of customers
|
698,372
|
|
689,199
|
|
|
9,173
|
|
(1)
|
Amounts reported as margin for each category of customer are operating revenues, which are net of revenue taxes, less cost of gas.
|
(2)
|
Average weather represents the 25-year average degree days, as determined in our 2012 Oregon general rate case.
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
In thousands
|
2014
|
2013
|
|
|||||||
Volumes (therms):
|
|
|
|
|
||||||
Residential sales
|
173,177
|
|
169,950
|
|
|
3,227
|
|
|||
Commercial sales
|
100,979
|
|
98,714
|
|
|
2,265
|
|
|||
Total volumes
|
274,156
|
|
268,664
|
|
|
5,492
|
|
|||
Operating revenues:
|
|
|
|
|
||||||
Residential sales
|
$
|
179,982
|
|
$
|
172,168
|
|
|
$
|
7,814
|
|
Commercial sales
|
90,020
|
|
84,198
|
|
|
5,822
|
|
|||
Total operating revenues
|
$
|
270,002
|
|
$
|
256,366
|
|
|
$
|
13,636
|
|
Utility margin:
|
|
|
|
|
||||||
Residential:
|
|
|
|
|
||||||
Sales
|
$
|
88,508
|
|
$
|
84,601
|
|
|
$
|
3,907
|
|
Weather normalization adjustments
|
(1,174
|
)
|
(3,660
|
)
|
|
2,486
|
|
|||
Decoupling adjustments
|
(1,135
|
)
|
2,817
|
|
|
(3,952
|
)
|
|||
Total residential utility margin
|
86,199
|
|
83,758
|
|
|
2,441
|
|
|||
Commercial:
|
|
|
|
|
||||||
Sales
|
34,948
|
|
33,647
|
|
|
1,301
|
|
|||
Weather normalization adjustments
|
(456
|
)
|
(1,638
|
)
|
|
1,182
|
|
|||
Decoupling adjustments
|
1,413
|
|
1,596
|
|
|
(183
|
)
|
|||
Total commercial utility margin
|
35,905
|
|
33,605
|
|
|
2,300
|
|
|||
Total utility margin
|
$
|
122,104
|
|
$
|
117,363
|
|
|
$
|
4,741
|
|
•
|
sales volumes increased
2%
primarily driven by customer growth and a record February cold weather event;
|
•
|
operating revenues increased
$13.6 million
due to a
2%
increase in sales volumes and a 2% increase in average gas prices collected through rates; and
|
•
|
utility margin increased
$4.7 million
, primarily due to increases from customer growth and the rate-base return on our gas reserve and other investments.
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
In thousands
|
2014
|
2013
|
|
|||||||
Volumes (therms):
|
|
|
|
|
||||||
Industrial - firm sales
|
10,138
|
|
9,480
|
|
|
658
|
|
|||
Industrial - firm transportation
|
44,160
|
|
39,753
|
|
|
4,407
|
|
|||
Industrial - interruptible sales
|
18,419
|
|
17,069
|
|
|
1,350
|
|
|||
Industrial - interruptible transportation
|
59,344
|
|
65,224
|
|
|
(5,880
|
)
|
|||
Total volumes
|
132,061
|
|
131,526
|
|
|
535
|
|
|||
Utility margin:
|
|
|
|
|
||||||
Industrial - firm and interruptible sales
|
$
|
3,724
|
|
$
|
3,684
|
|
|
$
|
40
|
|
Industrial - firm and interruptible transportation
|
4,760
|
|
4,034
|
|
|
726
|
|
|||
Total utility margin
|
$
|
8,484
|
|
$
|
7,718
|
|
|
$
|
766
|
|
|
Three Months Ended March 31,
|
Change
|
|||||||
In thousands, except as noted
|
2014
|
2013
|
|||||||
Cost of gas
|
$
|
155,201
|
|
$
|
142,359
|
|
$
|
12,842
|
|
Total volumes sold and delivered (therms)
|
406,217
|
|
400,190
|
|
6,027
|
|
|||
Average cost of gas (cents per therm)
(1)
|
$
|
0.51
|
|
$
|
0.48
|
|
$
|
0.03
|
|
Gain (loss) from gas cost incentive sharing
|
(1,831
|
)
|
542
|
|
(2,373
|
)
|
In thousands, except per share data and as otherwise noted
|
Three Months Ended March 31,
|
|
Change
|
|||||||
2014
|
2013
|
|
||||||||
Gas storage net income
|
$
|
1,627
|
|
$
|
1,636
|
|
|
$
|
(9
|
)
|
EPS - gas storage segment
|
0.06
|
|
0.06
|
|
|
—
|
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
In thousands
|
2014
|
2013
|
|
|||||||
Operations and maintenance
|
$
|
35,386
|
|
$
|
33,757
|
|
|
$
|
1,629
|
|
•
|
a $1.0 million increase in utility bad debt expense due to lower comparable amounts in 2013, which was partially driven by a decrease in our allowance for uncollectible accounts in the first quarter of 2013 (see paragraph below for further discussion); and
|
•
|
a $0.4 million increase in utility non-payroll expense related to higher system maintenance and safety program costs.
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||
Dollars in thousands
|
2014
|
2013
|
|
|||||||
Income tax expense
|
$
|
26,985
|
|
$
|
25,960
|
|
|
$
|
1,025
|
|
|
|
March 31,
|
|
December 31,
|
|||||
|
|
2014
|
|
2013
|
|
2013
|
|||
Common stock equity
|
|
50.2
|
%
|
|
47.9
|
%
|
|
44.7
|
%
|
Long-term debt
|
|
42.6
|
|
|
43.8
|
|
|
40.5
|
|
Short-term debt, including any current maturities of long-term debt
|
|
7.2
|
|
|
8.3
|
|
|
14.8
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
In thousands
|
|
||
Lender rating, by category
|
Loan Commitment
|
||
AA/Aa
|
$
|
189
|
|
A/A1
|
111
|
|
|
BBB/Baa
|
—
|
|
|
Total
|
$
|
300
|
|
•
|
$20 million of variable interest rate debt issued by Gill Ranch with a coupon rate of 7.00% is expected to be redeemed during the second quarter of 2014. See "
Liquidity and Capital Resources
" above;
|
•
|
$50 million of FMBs with a coupon rate of 3.95% will be redeemed at maturity in July 2014; and
|
•
|
$10 million of FMBs with a coupon rate of 8.26% will be redeemed at maturity in September 2014.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
Change
|
||||||
Cash provided by operating activities
|
|
$
|
220,132
|
|
|
$
|
106,118
|
|
|
$
|
114,014
|
|
•
|
an increase of
$87.7 million
in deferred environmental recoveries due to receiving insurance proceeds of $91 million during the first quarter of 2014 as a result of insurance settlements;
|
•
|
an increase of
$17.9 million
from changes in accounts receivable due to higher account balances at the end of 2013 compared to 2012 because of colder weather at the end of 2013;
|
•
|
an increase of
$12.1 million
from changes in accounts payable balances; and
|
•
|
an increase of
$11.6 million
from a decrease in inventory balances.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
Change
|
||||||
Total cash used in investing activities
|
|
$
|
45,460
|
|
|
$
|
36,266
|
|
|
$
|
9,194
|
|
Capital expenditures
|
|
25,588
|
|
|
22,674
|
|
|
2,914
|
|
|||
Utility gas reserves
|
|
19,681
|
|
|
12,257
|
|
|
7,424
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
In thousands
|
|
2014
|
|
2013
|
|
Change
|
||||||
Total cash used in financing activities
|
|
$
|
166,214
|
|
|
$
|
70,438
|
|
|
$
|
95,776
|
|
Change in short-term debt
|
|
155,600
|
|
|
59,500
|
|
|
96,100
|
|
•
|
regulatory cost recovery and amortizations;
|
•
|
revenue recognition;
|
•
|
derivative instruments and hedging activities;
|
•
|
pensions and postretirement benefits;
|
•
|
income taxes; and
|
•
|
environmental contingencies.
|
Period
|
|
(a)
Total Number of Shares Purchased (1) |
|
(b)
Average
Price Paid per Share
|
|
(c)
Total Number of Shares
Purchased as Part of
Publicly Announced Plans or Programs
(2)
|
|
(d)
Maximum Dollar Value of
Shares that May Yet Be
Purchased Under the Plans or Programs
(2)
|
||||||
Balance forward
|
|
|
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
|||
01/01/14 - 01/31/14
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
02/01/14 - 02/28/14
|
|
1,280
|
|
|
42.45
|
|
|
—
|
|
|
—
|
|
||
03/01/14 - 03/31/14
|
|
6,005
|
|
|
42.02
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
7,285
|
|
|
$
|
42.09
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
Dated:
|
May 2, 2014
|
|
|
|
|
|
/s/ Brody J. Wilson
|
|
|
|
Brody J. Wilson
|
|
|
|
Principal Accounting Officer
|
|
|
|
Controller
|
Exhibit Number
|
Document
|
4
|
Amendment No. 1 to Note Purchase Agreement, dated April 29, 2014, among Gill Ranch Storage, LLC and the parties listed thereto.
|
|
|
10
|
Second Amendment to Carry and Earning Agreement by and between Encana Oil & Gas (USA) Inc. and NWN Gas Reserves LLC., dated as of March 7, 2014.
|
|
|
10a
|
Form of Special Restricted Stock Unit Award Agreement under the Long-Term Incentive Plan between the Company and an executive officer.
|
|
|
12
|
Statement Re Computation of Ratios of Earnings to Fixed Charges.
|
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15-d-14(a), Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15-d-14(a), Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
The following materials from Northwest Natural Gas Company Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in Extensible Business Reporting Language (XBRL):
(i) Consolidated Statements of Income;
(ii) Consolidated Balance Sheets;
(iii) Consolidated Statements of Cash Flows; and
(iv) Related notes.
|
Period
April 1, 2013 through March 31, 2014
April 1, 2014 through March 31, 2015
|
Minimum Adjusted EBITDA
$750,000
Not Tested
|
April 1, 2015 through March 31, 2016
|
$500,000
|
April 1, 2016 and thereafter
|
$1,000,000
|
|
Leasehold Interest
|
Net Revenue Interest
|
As of
|
Section 32:
|
45.00%
|
35.30811645%
|
November 1, 2012
|
Section 33:
|
32.488%
|
25.4908908300%
|
February 1, 2014
|
|
37.288%
|
29.2570899200%
|
March 1, 2014
|
|
40.888%
|
32.0817392300%
|
April 1, 2014
|
Section 34:
|
0%
|
0%
|
Effective Date
|
|
Leasehold Interest
|
Net Revenue Interest
|
As of
|
Section 32:
|
45.00%
|
35.30811645%
|
November 1, 2012
|
Section 33:
|
45.00%
|
35.30811645%
|
April 1, 2014
|
Section 34:
|
49.00%
|
37.81942549%
|
April 1, 2014
|
Section 4.
|
TERMINATION OF OBLIGATION TO FUND AND DRILL CARRY WELLS
|
Section 5.
|
SALE OF ENCANA’S INTERESTS IN THE PROPERTY
|
Encana:
Encana Oil & Gas (USA) Inc., acting by and through its authorized agent, Encana Services Company Ltd.
By: _________________________
___________________ ___________________ |
NWN GR:
NWN Gas Reserves LLC
By: _________________________
___________________
___________________ |
|
Year Ended December 31,
|
|
12 Months Ended March 31,
|
|
Three Months
(1)
Ended March 31,
|
||||||||||||||||||||||
In thousands, except share data
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2014
|
|
2014
|
||||||||||||||
Fixed Charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest on Long-Term Debt
|
$
|
40,825
|
|
|
$
|
39,175
|
|
|
$
|
37,515
|
|
|
$
|
39,198
|
|
|
$
|
37,447
|
|
|
$
|
41,258
|
|
|
$
|
10,466
|
|
Other Interest
|
2,709
|
|
|
2,314
|
|
|
2,976
|
|
|
1,587
|
|
|
1,937
|
|
|
2,662
|
|
|
633
|
|
|||||||
Amortization of Debt Discount and Expense
|
1,877
|
|
|
1,848
|
|
|
1,729
|
|
|
1,766
|
|
|
1,503
|
|
|
1,893
|
|
|
479
|
|
|||||||
Interest Portion of Rentals
|
1,910
|
|
|
1,864
|
|
|
2,213
|
|
|
2,130
|
|
|
1,735
|
|
|
1,967
|
|
|
514
|
|
|||||||
Total Fixed Charges, as defined
|
47,321
|
|
|
45,201
|
|
|
44,433
|
|
|
44,681
|
|
|
42,622
|
|
|
47,780
|
|
|
12,092
|
|
|||||||
Earnings, as defined:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income
|
60,538
|
|
|
58,779
|
|
|
63,044
|
|
|
72,013
|
|
|
74,632
|
|
|
60,783
|
|
|
37,884
|
|
|||||||
Taxes on Income
|
41,705
|
|
|
43,403
|
|
|
42,825
|
|
|
49,033
|
|
|
46,349
|
|
|
42,730
|
|
|
26,985
|
|
|||||||
Fixed Charges, as above
|
47,321
|
|
|
45,201
|
|
|
44,433
|
|
|
44,681
|
|
|
42,622
|
|
|
47,780
|
|
|
12,092
|
|
|||||||
Total Earnings, as defined
|
$
|
149,564
|
|
|
$
|
147,383
|
|
|
$
|
150,302
|
|
|
$
|
165,727
|
|
|
$
|
163,603
|
|
|
$
|
151,293
|
|
|
$
|
76,961
|
|
Ratios of Earnings to Fixed Charges
(2)
|
3.16
|
|
|
3.26
|
|
|
3.38
|
|
|
3.71
|
|
|
3.84
|
|
|
3.17
|
|
|
6.36
|
|