|
Oregon
|
93-0256722
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Page
|
|
|
|
PART 1.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
||
|
|
|
Unaudited Consolidated Financial Statements:
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
plans, projections, forecasts and predictions;
|
•
|
objectives, goals and strategies;
|
•
|
assumptions and estimates;
|
•
|
ongoing continuation of past practices or patterns;
|
•
|
future events or performance;
|
•
|
trends, uncertainties, timing and cyclicality;
|
•
|
risks;
|
•
|
earnings and dividends;
|
•
|
capital and other expenditures and allocation;
|
•
|
capital or organizational structure;
|
•
|
climate change and our role in a low carbon future;
|
•
|
growth and profitability;
|
•
|
customer rates or incentives;
|
•
|
labor relations;
|
•
|
workforce succession;
|
•
|
commodity costs and volumes;
|
•
|
gas reserves, volumes, investment and recovery;
|
•
|
operational and maintenance performance and costs;
|
•
|
energy policy infrastructure and preferences;
|
•
|
efficacy of and exposure under derivatives and hedges;
|
•
|
liquidity, funding sources, and financial positions;
|
•
|
valuations;
|
•
|
project and program development, expansion, or investment;
|
•
|
pipeline capacity demand, location, and reliability;
|
•
|
adequacy of property rights;
|
•
|
procurement and development of gas supplies;
|
•
|
estimated expenditures;
|
•
|
competition;
|
•
|
costs of compliance;
|
•
|
credit exposures or collateral calls;
|
•
|
rate or regulatory outcomes, prudency, recovery or refunds;
|
•
|
impacts of, or changes in, laws, rules and regulations;
|
•
|
tax positions, liabilities or refunds;
|
•
|
levels and pricing of gas storage contracts and gas storage markets;
|
•
|
outcomes, timing and effects of potential claims, litigation, regulatory actions, and other administrative matters;
|
•
|
projected obligations, contributions, expectations and treatment under retirement plans;
|
•
|
availability, adequacy, and shift in mix, of gas supplies;
|
•
|
effects of new or anticipated changes in accounting standards or pronouncements or application thereof;
|
•
|
approval and adequacy of regulatory deferrals;
|
•
|
effects and efficacy of regulatory mechanisms;
|
•
|
local or national disasters, pandemic illness, terrorist activities, including cyber-attacks, data breaches, explosions, or other extreme events; and
|
•
|
environmental, regulatory, litigation and insurance costs, allocations and recoveries, and timing thereof.
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
In thousands, except per share data
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
$
|
136,238
|
|
|
$
|
99,183
|
|
|
$
|
433,561
|
|
|
$
|
354,712
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
Cost of gas
|
|
53,005
|
|
|
20,871
|
|
|
196,616
|
|
|
129,282
|
|
||||
Operations and maintenance
|
|
38,546
|
|
|
35,962
|
|
|
78,966
|
|
|
74,901
|
|
||||
Environmental remediation
|
|
2,611
|
|
|
1,893
|
|
|
9,565
|
|
|
6,922
|
|
||||
General taxes
|
|
7,564
|
|
|
7,438
|
|
|
16,589
|
|
|
16,122
|
|
||||
Depreciation and amortization
|
|
21,355
|
|
|
20,413
|
|
|
42,440
|
|
|
40,807
|
|
||||
Total operating expenses
|
|
123,081
|
|
|
86,577
|
|
|
344,176
|
|
|
268,034
|
|
||||
Income from operations
|
|
13,157
|
|
|
12,606
|
|
|
89,385
|
|
|
86,678
|
|
||||
Other income (expense), net
|
|
958
|
|
|
513
|
|
|
1,839
|
|
|
(1,796
|
)
|
||||
Interest expense, net
|
|
9,717
|
|
|
9,718
|
|
|
19,593
|
|
|
19,454
|
|
||||
Income before income taxes
|
|
4,398
|
|
|
3,401
|
|
|
71,631
|
|
|
65,428
|
|
||||
Income tax expense
|
|
1,669
|
|
|
1,382
|
|
|
28,592
|
|
|
26,768
|
|
||||
Net income
|
|
2,729
|
|
|
2,019
|
|
|
43,039
|
|
|
38,660
|
|
||||
Other comprehensive income:
|
|
|
|
|
|
|
|
|
||||||||
Amortization of non-qualified employee benefit plan liability, net of taxes of $88 and $126 for the three months ended and $177 and $253 for the six months ended June 30, 2017 and 2016, respectively
|
|
137
|
|
|
143
|
|
|
273
|
|
|
337
|
|
||||
Comprehensive income
|
|
$
|
2,866
|
|
|
$
|
2,162
|
|
|
$
|
43,312
|
|
|
$
|
38,997
|
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
28,648
|
|
|
27,510
|
|
|
28,641
|
|
|
27,479
|
|
||||
Diluted
|
|
28,717
|
|
|
27,632
|
|
|
28,722
|
|
|
27,591
|
|
||||
Earnings per share of common stock:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
$
|
1.50
|
|
|
$
|
1.41
|
|
Diluted
|
|
0.10
|
|
|
0.07
|
|
|
1.50
|
|
|
1.40
|
|
||||
Dividends declared per share of common stock
|
|
0.4700
|
|
|
0.4675
|
|
|
0.9400
|
|
|
0.9350
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
|
December 31,
|
||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
20,854
|
|
|
$
|
5,463
|
|
|
$
|
3,521
|
|
Accounts receivable
|
|
31,908
|
|
|
23,353
|
|
|
66,700
|
|
|||
Accrued unbilled revenue
|
|
13,896
|
|
|
14,175
|
|
|
64,946
|
|
|||
Allowance for uncollectible accounts
|
|
(845
|
)
|
|
(570
|
)
|
|
(1,290
|
)
|
|||
Regulatory assets
|
|
37,504
|
|
|
49,004
|
|
|
42,362
|
|
|||
Derivative instruments
|
|
1,530
|
|
|
7,445
|
|
|
17,031
|
|
|||
Inventories
|
|
57,666
|
|
|
66,171
|
|
|
54,129
|
|
|||
Gas reserves
|
|
16,072
|
|
|
15,707
|
|
|
15,926
|
|
|||
Other current assets
|
|
13,419
|
|
|
21,312
|
|
|
24,728
|
|
|||
Total current assets
|
|
192,004
|
|
|
202,060
|
|
|
288,053
|
|
|||
Non-current assets:
|
|
|
|
|
|
|
||||||
Property, plant, and equipment
|
|
3,333,668
|
|
|
3,146,631
|
|
|
3,208,816
|
|
|||
Less: Accumulated depreciation
|
|
973,084
|
|
|
932,179
|
|
|
947,916
|
|
|||
Total property, plant, and equipment, net
|
|
2,360,584
|
|
|
2,214,452
|
|
|
2,260,900
|
|
|||
Gas reserves
|
|
92,020
|
|
|
108,286
|
|
|
100,184
|
|
|||
Regulatory assets
|
|
348,284
|
|
|
344,969
|
|
|
357,530
|
|
|||
Derivative instruments
|
|
162
|
|
|
3,541
|
|
|
3,265
|
|
|||
Other investments
|
|
68,885
|
|
|
67,868
|
|
|
68,376
|
|
|||
Other non-current assets
|
|
3,215
|
|
|
1,968
|
|
|
1,493
|
|
|||
Total non-current assets
|
|
2,873,150
|
|
|
2,741,084
|
|
|
2,791,748
|
|
|||
Total assets
|
|
$
|
3,065,154
|
|
|
$
|
2,943,144
|
|
|
$
|
3,079,801
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
|
December 31,
|
||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
Liabilities and equity:
|
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
|
||||||
Short-term debt
|
|
$
|
—
|
|
|
$
|
152,800
|
|
|
$
|
53,300
|
|
Current maturities of long-term debt
|
|
61,991
|
|
|
24,987
|
|
|
39,989
|
|
|||
Accounts payable
|
|
95,761
|
|
|
57,756
|
|
|
85,664
|
|
|||
Taxes accrued
|
|
6,906
|
|
|
6,237
|
|
|
12,149
|
|
|||
Interest accrued
|
|
5,966
|
|
|
5,793
|
|
|
5,966
|
|
|||
Regulatory liabilities
|
|
28,041
|
|
|
27,300
|
|
|
40,290
|
|
|||
Derivative instruments
|
|
4,734
|
|
|
3,471
|
|
|
1,315
|
|
|||
Other current liabilities
|
|
31,683
|
|
|
35,289
|
|
|
35,844
|
|
|||
Total current liabilities
|
|
235,082
|
|
|
313,633
|
|
|
274,517
|
|
|||
Long-term debt
|
|
658,118
|
|
|
570,045
|
|
|
679,334
|
|
|||
Deferred credits and other non-current liabilities:
|
|
|
|
|
|
|
||||||
Deferred tax liabilities
|
|
577,176
|
|
|
554,400
|
|
|
557,085
|
|
|||
Regulatory liabilities
|
|
359,205
|
|
|
341,259
|
|
|
349,319
|
|
|||
Pension and other postretirement benefit liabilities
|
|
219,718
|
|
|
219,049
|
|
|
225,725
|
|
|||
Derivative instruments
|
|
3,466
|
|
|
474
|
|
|
913
|
|
|||
Other non-current liabilities
|
|
146,960
|
|
|
144,285
|
|
|
142,411
|
|
|||
Total deferred credits and other non-current liabilities
|
|
1,306,525
|
|
|
1,259,467
|
|
|
1,275,453
|
|
|||
Commitments and contingencies (see Note 13)
|
|
|
|
|
|
|
|
|
|
|||
Equity:
|
|
|
|
|
|
|
||||||
Common stock - no par value; authorized 100,000 shares; issued and outstanding 28,662, 27,550, and 28,630 at June 30, 2017 and 2016, and December 31, 2016, respectively
|
|
444,058
|
|
|
388,967
|
|
|
445,187
|
|
|||
Retained earnings
|
|
428,049
|
|
|
417,857
|
|
|
412,261
|
|
|||
Accumulated other comprehensive loss
|
|
(6,678
|
)
|
|
(6,825
|
)
|
|
(6,951
|
)
|
|||
Total equity
|
|
865,429
|
|
|
799,999
|
|
|
850,497
|
|
|||
Total liabilities and equity
|
|
$
|
3,065,154
|
|
|
$
|
2,943,144
|
|
|
$
|
3,079,801
|
|
NORTHWEST NATURAL GAS COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||
|
|
Six Months Ended
June 30,
|
||||||
In thousands
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
Operating activities:
|
|
|
|
|
||||
Net income
|
|
$
|
43,039
|
|
|
$
|
38,660
|
|
Adjustments to reconcile net income to cash provided by operations:
|
|
|
|
|
||||
Depreciation and amortization
|
|
42,440
|
|
|
40,807
|
|
||
Regulatory amortization of gas reserves
|
|
8,031
|
|
|
7,647
|
|
||
Deferred income taxes
|
|
22,170
|
|
|
27,022
|
|
||
Qualified defined benefit pension plan expense
|
|
2,615
|
|
|
2,737
|
|
||
Contributions to qualified defined benefit pension plans
|
|
(7,250
|
)
|
|
(6,120
|
)
|
||
Deferred environmental expenditures, net
|
|
(6,817
|
)
|
|
(5,521
|
)
|
||
Regulatory disallowance of prior environmental cost deferrals
|
|
—
|
|
|
3,273
|
|
||
Amortization of environmental remediation
|
|
9,565
|
|
|
6,922
|
|
||
Other
|
|
1,268
|
|
|
2,121
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
||||
Receivables, net
|
|
86,065
|
|
|
87,271
|
|
||
Inventories
|
|
(3,537
|
)
|
|
4,525
|
|
||
Income taxes
|
|
(5,243
|
)
|
|
3,710
|
|
||
Accounts payable
|
|
(22,063
|
)
|
|
(17,141
|
)
|
||
Interest accrued
|
|
—
|
|
|
(80
|
)
|
||
Deferred gas costs
|
|
15,325
|
|
|
(9,295
|
)
|
||
Other, net
|
|
8,623
|
|
|
13,022
|
|
||
Cash provided by operating activities
|
|
194,231
|
|
|
199,560
|
|
||
Investing activities:
|
|
|
|
|
||||
Capital expenditures
|
|
(94,318
|
)
|
|
(62,153
|
)
|
||
Other
|
|
(404
|
)
|
|
2,453
|
|
||
Cash used in investing activities
|
|
(94,722
|
)
|
|
(59,700
|
)
|
||
Financing activities:
|
|
|
|
|
||||
Repurchases related to stock-based compensation
|
|
(2,034
|
)
|
|
(1,042
|
)
|
||
Proceeds from stock options exercised
|
|
1,309
|
|
|
5,374
|
|
||
Change in short-term debt
|
|
(53,300
|
)
|
|
(117,235
|
)
|
||
Cash dividend payments on common stock
|
|
(26,919
|
)
|
|
(25,677
|
)
|
||
Other
|
|
(1,232
|
)
|
|
(28
|
)
|
||
Cash used in financing activities
|
|
(82,176
|
)
|
|
(138,608
|
)
|
||
Increase in cash and cash equivalents
|
|
17,333
|
|
|
1,252
|
|
||
Cash and cash equivalents, beginning of period
|
|
3,521
|
|
|
4,211
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
20,854
|
|
|
$
|
5,463
|
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
Interest paid, net of capitalization
|
|
$
|
18,011
|
|
|
$
|
18,124
|
|
Income taxes paid (refunded)
|
|
9,081
|
|
|
(7,900
|
)
|
|
|
Regulatory Assets
|
||||||||||
|
|
June 30,
|
|
December 31,
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Unrealized loss on derivatives
(1)
|
|
$
|
4,625
|
|
|
$
|
3,439
|
|
|
$
|
1,315
|
|
Gas costs
|
|
859
|
|
|
9,571
|
|
|
6,830
|
|
|||
Environmental costs
(2)
|
|
6,724
|
|
|
9,610
|
|
|
9,989
|
|
|||
Decoupling
(3)
|
|
12,136
|
|
|
14,170
|
|
|
13,067
|
|
|||
Other
(4)
|
|
13,160
|
|
|
12,214
|
|
|
11,161
|
|
|||
Total current
|
|
$
|
37,504
|
|
|
$
|
49,004
|
|
|
$
|
42,362
|
|
Non-current:
|
|
|
|
|
|
|
||||||
Unrealized loss on derivatives
(1)
|
|
$
|
3,466
|
|
|
$
|
474
|
|
|
$
|
913
|
|
Pension balancing
(5)
|
|
55,358
|
|
|
48,761
|
|
|
50,863
|
|
|||
Income taxes
|
|
36,591
|
|
|
40,106
|
|
|
38,670
|
|
|||
Pension and other postretirement benefit liabilities
|
|
176,136
|
|
|
177,596
|
|
|
183,035
|
|
|||
Environmental costs
(2)
|
|
64,008
|
|
|
65,983
|
|
|
63,970
|
|
|||
Gas costs
|
|
87
|
|
|
1,487
|
|
|
89
|
|
|||
Decoupling
(3)
|
|
1,993
|
|
|
1,776
|
|
|
5,860
|
|
|||
Other
(4)
|
|
10,645
|
|
|
8,786
|
|
|
14,130
|
|
|||
Total non-current
|
|
$
|
348,284
|
|
|
$
|
344,969
|
|
|
$
|
357,530
|
|
|
|
Regulatory Liabilities
|
||||||||||
|
|
June 30,
|
|
December 31,
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
Current:
|
|
|
|
|
|
|
||||||
Gas costs
|
|
$
|
15,708
|
|
|
$
|
12,501
|
|
|
$
|
8,054
|
|
Unrealized gain on derivatives
(1)
|
|
1,459
|
|
|
7,428
|
|
|
16,624
|
|
|||
Other
(4)
|
|
10,874
|
|
|
7,371
|
|
|
15,612
|
|
|||
Total current
|
|
$
|
28,041
|
|
|
$
|
27,300
|
|
|
$
|
40,290
|
|
Non-current:
|
|
|
|
|
|
|
||||||
Gas costs
|
|
$
|
2,719
|
|
|
$
|
1,622
|
|
|
$
|
1,021
|
|
Unrealized gain on derivatives
(1)
|
|
162
|
|
|
3,541
|
|
|
3,265
|
|
|||
Accrued asset removal costs
(6)
|
|
350,828
|
|
|
332,627
|
|
|
341,107
|
|
|||
Other
(4)
|
|
5,496
|
|
|
3,469
|
|
|
3,926
|
|
|||
Total non-current
|
|
$
|
359,205
|
|
|
$
|
341,259
|
|
|
$
|
349,319
|
|
(1)
|
Unrealized gains or losses on derivatives are non-cash items and, therefore, do not earn a rate of return or a carrying charge. These amounts are recoverable through utility rates as part of the annual Purchased Gas Adjustment (PGA) mechanism when realized at settlement.
|
(2)
|
Environmental costs relate to specific sites approved for regulatory deferral by the OPUC and WUTC. In Oregon, we earn a carrying charge on cash amounts paid, whereas amounts accrued but not yet paid do not earn a carrying charge until expended. We also accrue a carrying charge on insurance proceeds for amounts owed to customers. In Washington, recovery of deferred amounts will be determined in a future proceeding. Current environmental costs represent remediation costs management expects to collect from Oregon customers in the next 12 months. Amounts included in this estimate are still subject to a prudence and earnings test review by the OPUC and do not include the
$5 million
tariff rider. The amounts allocable to Oregon are recoverable through utility rates, subject to the aforementioned earnings test. See
Note 13
.
|
(3)
|
This deferral represents the margin adjustment resulting from differences between actual and expected volumes.
|
(4)
|
These balances primarily consist of deferrals and amortizations under approved regulatory mechanisms. The accounts being amortized typically earn a rate of return or carrying charge.
|
(5)
|
The deferral of certain pension expenses above or below the amount set in rates was approved by the OPUC, with recovery of these deferred amounts through the implementation of a balancing account, which includes the expectation of lower net periodic benefit costs in future years. Deferred pension expense balances include accrued interest at the utility’s authorized rate of return, with the equity portion of interest income recognized when amounts are collected in rates.
|
(6)
|
Estimated costs of removal on certain regulated properties are collected through rates.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
In thousands, except per share data
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income
|
|
$
|
2,729
|
|
|
$
|
2,019
|
|
|
$
|
43,039
|
|
|
$
|
38,660
|
|
Average common shares outstanding - basic
|
|
28,648
|
|
|
27,510
|
|
|
28,641
|
|
|
27,479
|
|
||||
Additional shares for stock-based compensation plans (See Note 5)
|
|
69
|
|
|
122
|
|
|
81
|
|
|
112
|
|
||||
Average common shares outstanding - diluted
|
|
28,717
|
|
|
27,632
|
|
|
28,722
|
|
|
27,591
|
|
||||
Earnings per share of common stock - basic
|
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
$
|
1.50
|
|
|
$
|
1.41
|
|
Earnings per share of common stock - diluted
|
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|
$
|
1.50
|
|
|
$
|
1.40
|
|
Additional information:
|
|
|
|
|
|
|
|
|
||||||||
Antidilutive shares
|
|
32
|
|
|
23
|
|
|
21
|
|
|
16
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
In thousands
|
|
Utility
|
|
Gas Storage
|
|
Other
|
|
Total
|
||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
$
|
130,095
|
|
|
$
|
6,088
|
|
|
$
|
55
|
|
|
$
|
136,238
|
|
Depreciation and amortization
|
|
19,894
|
|
|
1,461
|
|
|
—
|
|
|
21,355
|
|
||||
Income (loss) from operations
|
|
11,860
|
|
|
1,599
|
|
|
(302
|
)
|
|
13,157
|
|
||||
Net income (loss)
|
|
2,137
|
|
|
756
|
|
|
(164
|
)
|
|
2,729
|
|
||||
Capital expenditures
|
|
54,265
|
|
|
1,129
|
|
|
—
|
|
|
55,394
|
|
||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
$
|
92,135
|
|
|
$
|
6,992
|
|
|
$
|
56
|
|
|
$
|
99,183
|
|
Depreciation and amortization
|
|
18,961
|
|
|
1,452
|
|
|
—
|
|
|
20,413
|
|
||||
Income from operations
|
|
9,714
|
|
|
2,879
|
|
|
13
|
|
|
12,606
|
|
||||
Net income
|
|
507
|
|
|
1,439
|
|
|
73
|
|
|
2,019
|
|
||||
Capital expenditures
|
|
31,295
|
|
|
804
|
|
|
—
|
|
|
32,099
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
In thousands
|
|
Utility
|
|
Gas Storage
|
|
Other
|
|
Total
|
||||||||
2017
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
|
$
|
422,821
|
|
|
$
|
10,629
|
|
|
$
|
111
|
|
|
$
|
433,561
|
|
Depreciation and amortization
|
|
39,518
|
|
|
2,922
|
|
|
—
|
|
|
42,440
|
|
||||
Income (loss) from operations
|
|
87,683
|
|
|
2,205
|
|
|
(503
|
)
|
|
89,385
|
|
||||
Net income (loss)
|
|
42,329
|
|
|
817
|
|
|
(107
|
)
|
|
43,039
|
|
||||
Capital expenditures
|
|
93,119
|
|
|
1,199
|
|
|
—
|
|
|
94,318
|
|
||||
Total assets at June 30, 2017
|
|
2,792,011
|
|
|
256,396
|
|
|
16,747
|
|
|
3,065,154
|
|
||||
2016
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenues
|
|
$
|
342,239
|
|
|
$
|
12,361
|
|
|
$
|
112
|
|
|
$
|
354,712
|
|
Depreciation and amortization
|
|
37,721
|
|
|
3,086
|
|
|
—
|
|
|
40,807
|
|
||||
Income from operations
|
|
82,009
|
|
|
4,605
|
|
|
64
|
|
|
86,678
|
|
||||
Net income
|
|
36,359
|
|
|
2,175
|
|
|
126
|
|
|
38,660
|
|
||||
Capital expenditures
|
|
60,472
|
|
|
1,681
|
|
|
—
|
|
|
62,153
|
|
||||
Total assets at June 30, 2016
|
|
2,663,817
|
|
|
263,498
|
|
|
15,829
|
|
|
2,943,144
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets at December 31, 2016
|
|
2,806,627
|
|
|
256,333
|
|
|
16,841
|
|
|
3,079,801
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Utility margin calculation:
|
|
|
|
|
|
|
|
|
||||||||
Utility operating revenues
(1)
|
|
$
|
130,095
|
|
|
$
|
92,135
|
|
|
$
|
422,821
|
|
|
$
|
342,239
|
|
Less: Utility cost of gas
|
|
53,005
|
|
|
20,871
|
|
|
196,616
|
|
|
129,282
|
|
||||
Environmental remediation expense
|
|
2,611
|
|
|
1,893
|
|
|
9,565
|
|
|
6,922
|
|
||||
Utility margin
|
|
$
|
74,479
|
|
|
$
|
69,371
|
|
|
$
|
216,640
|
|
|
$
|
206,035
|
|
(1)
|
Utility operating revenues include environmental recovery revenues, which are collections received from customers through our environmental recovery mechanism in Oregon, offset by environmental remediation expense.
|
Stock price on valuation date
|
$
|
59.90
|
|
Performance term (in years)
|
3.0
|
|
|
Quarterly dividends paid per share
(1)
|
$
|
0.4700
|
|
Expected dividend yield
|
3.09
|
%
|
|
Dividend discount factor
|
0.9156
|
|
(1)
|
In addition to common stock shares, a participant also receives a dividend equivalent cash payment equal to the number of shares of common stock received on the award payout multiplied by the aggregate cash dividends paid per share during the performance period.
|
|
|
June 30,
|
|
December 31,
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
Gross long-term debt
|
|
$
|
726,700
|
|
|
$
|
601,700
|
|
|
$
|
726,700
|
|
Unamortized debt issuance costs
|
|
(6,591
|
)
|
|
(6,668
|
)
|
|
(7,377
|
)
|
|||
Carrying amount
|
|
$
|
720,109
|
|
|
$
|
595,032
|
|
|
$
|
719,323
|
|
Estimated fair value
(1)
|
|
791,885
|
|
|
708,322
|
|
|
793,339
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
|
Pension Benefits
|
|
Other Postretirement
Benefits
|
||||||||||||||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||
Service cost
|
|
$
|
1,870
|
|
|
$
|
1,944
|
|
|
$
|
99
|
|
|
$
|
121
|
|
|
$
|
3,740
|
|
|
$
|
3,888
|
|
|
$
|
197
|
|
|
$
|
242
|
|
Interest cost
|
|
4,472
|
|
|
4,574
|
|
|
274
|
|
|
300
|
|
|
8,944
|
|
|
9,148
|
|
|
548
|
|
|
600
|
|
||||||||
Expected return on plan assets
|
|
(5,112
|
)
|
|
(5,017
|
)
|
|
—
|
|
|
—
|
|
|
(10,225
|
)
|
|
(10,034
|
)
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior service costs
|
|
31
|
|
|
58
|
|
|
(117
|
)
|
|
(117
|
)
|
|
63
|
|
|
116
|
|
|
(234
|
)
|
|
(234
|
)
|
||||||||
Amortization of net actuarial loss
|
|
3,622
|
|
|
3,502
|
|
|
139
|
|
|
192
|
|
|
7,243
|
|
|
7,004
|
|
|
277
|
|
|
384
|
|
||||||||
Net periodic benefit cost
|
|
4,883
|
|
|
5,061
|
|
|
395
|
|
|
496
|
|
|
9,765
|
|
|
10,122
|
|
|
788
|
|
|
992
|
|
||||||||
Amount allocated to construction
|
|
(1,558
|
)
|
|
(1,574
|
)
|
|
(135
|
)
|
|
(164
|
)
|
|
(3,079
|
)
|
|
(3,122
|
)
|
|
(267
|
)
|
|
(328
|
)
|
||||||||
Amount deferred to regulatory balancing account
(1)
|
|
(1,508
|
)
|
|
(1,593
|
)
|
|
—
|
|
|
—
|
|
|
(3,035
|
)
|
|
(3,220
|
)
|
|
—
|
|
|
—
|
|
||||||||
Net amount charged to expense
|
|
$
|
1,817
|
|
|
$
|
1,894
|
|
|
$
|
260
|
|
|
$
|
332
|
|
|
$
|
3,651
|
|
|
$
|
3,780
|
|
|
$
|
521
|
|
|
$
|
664
|
|
(1)
|
The deferral of defined benefit pension plan expenses above or below the amount set in rates was approved by the OPUC, with recovery of these deferred amounts through the implementation of a balancing account. The balancing account includes the expectation of higher net periodic benefit costs than costs recovered in rates in the near-term with lower net periodic benefit costs than costs recovered in rates expected in future years. Deferred pension expense balances include accrued interest at the utility’s authorized rate of return, with the equity portion of the interest recognized when amounts are collected in rates. See Note 2 in the 2016 Form 10-K.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Beginning balance
|
|
$
|
(6,815
|
)
|
|
$
|
(6,968
|
)
|
|
$
|
(6,951
|
)
|
|
$
|
(7,162
|
)
|
Amounts reclassified to AOCL
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amounts reclassified from AOCL:
|
|
|
|
|
|
|
|
|
||||||||
Amortization of actuarial losses
|
|
225
|
|
|
269
|
|
|
450
|
|
|
590
|
|
||||
Total reclassifications before tax
|
|
225
|
|
|
269
|
|
|
450
|
|
|
590
|
|
||||
Tax (benefit) expense
|
|
(88
|
)
|
|
(126
|
)
|
|
(177
|
)
|
|
(253
|
)
|
||||
Total reclassifications for the period
|
|
137
|
|
|
143
|
|
|
273
|
|
|
337
|
|
||||
Ending balance
|
|
$
|
(6,678
|
)
|
|
$
|
(6,825
|
)
|
|
$
|
(6,678
|
)
|
|
$
|
(6,825
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Dollars in thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income taxes at statutory rates (federal and state)
|
|
$
|
1,725
|
|
|
$
|
1,351
|
|
|
$
|
28,325
|
|
|
$
|
25,959
|
|
Increase (decrease):
|
|
|
|
|
|
|
|
|
|
|||||||
Differences required to be flowed-through by regulatory commissions
|
|
66
|
|
|
65
|
|
|
1,584
|
|
|
1,583
|
|
||||
Other, net
|
|
(122
|
)
|
|
(34
|
)
|
|
(1,317
|
)
|
|
(774
|
)
|
||||
Total provision for income taxes
|
|
$
|
1,669
|
|
|
$
|
1,382
|
|
|
$
|
28,592
|
|
|
$
|
26,768
|
|
Effective tax rate
|
|
37.9
|
%
|
|
40.6
|
%
|
|
39.9
|
%
|
|
40.9
|
%
|
|
|
June 30,
|
|
December 31,
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
Utility plant in service
|
|
$
|
2,901,791
|
|
|
$
|
2,783,883
|
|
|
$
|
2,843,243
|
|
Utility construction work in progress
|
|
127,383
|
|
|
57,068
|
|
|
62,264
|
|
|||
Less: Accumulated depreciation
|
|
925,589
|
|
|
890,028
|
|
|
903,096
|
|
|||
Utility plant, net
|
|
2,103,585
|
|
|
1,950,923
|
|
|
2,002,411
|
|
|||
Non-utility plant in service
|
|
299,366
|
|
|
297,809
|
|
|
299,378
|
|
|||
Non-utility construction work in progress
|
|
5,128
|
|
|
7,871
|
|
|
3,931
|
|
|||
Less: Accumulated depreciation
|
|
47,495
|
|
|
42,151
|
|
|
44,820
|
|
|||
Non-utility plant, net
|
|
256,999
|
|
|
263,529
|
|
|
258,489
|
|
|||
Total property, plant, and equipment
|
|
$
|
2,360,584
|
|
|
$
|
2,214,452
|
|
|
$
|
2,260,900
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures in accrued liabilities
|
|
$
|
42,684
|
|
|
$
|
11,345
|
|
|
$
|
9,547
|
|
|
|
June 30,
|
|
December 31,
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
Gas reserves, current
|
|
$
|
16,072
|
|
|
$
|
15,707
|
|
|
$
|
15,926
|
|
Gas reserves, non-current
|
|
171,464
|
|
|
171,834
|
|
|
171,610
|
|
|||
Less: Accumulated amortization
|
|
79,444
|
|
|
63,548
|
|
|
71,426
|
|
|||
Total gas reserves
(1)
|
|
108,092
|
|
|
123,993
|
|
|
116,110
|
|
|||
Less: Deferred taxes on gas reserves
|
|
31,074
|
|
|
26,737
|
|
|
28,119
|
|
|||
Net investment in gas reserves
|
|
$
|
77,018
|
|
|
$
|
97,256
|
|
|
$
|
87,991
|
|
(1)
|
Our net investment in additional wells included in total gas reserves was $
6.3 million
, $
7.3 million
and $
6.7
million at
June 30, 2017
and
2016
and December 31, 2016, respectively.
|
|
|
June 30,
|
|
December 31,
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
Natural gas (in therms):
|
|
|
|
|
|
|
|
|||||
Financial
|
|
490,780
|
|
|
517,980
|
|
|
477,430
|
|
|||
Physical
|
|
495,751
|
|
|
398,980
|
|
|
535,450
|
|
|||
Foreign exchange
|
|
$
|
7,788
|
|
|
$
|
7,254
|
|
|
$
|
7,497
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
In thousands
|
|
Natural gas commodity
|
|
Foreign exchange
|
|
Natural gas commodity
|
|
Foreign exchange
|
||||||||
Benefit (expense) to cost of gas
|
|
$
|
(5,172
|
)
|
|
$
|
216
|
|
|
$
|
16,710
|
|
|
$
|
267
|
|
Operating gain (loss)
|
|
(109
|
)
|
|
—
|
|
|
840
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Amounts deferred to regulatory accounts on balance sheet
|
|
5,263
|
|
|
(216
|
)
|
|
(17,555
|
)
|
|
(267
|
)
|
||||
Total loss in pre-tax earnings
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
In thousands
|
|
Natural gas commodity
|
|
Foreign exchange
|
|
Natural gas commodity
|
|
Foreign exchange
|
||||||||
Benefit (expense) to cost of gas
|
|
$
|
(16,515
|
)
|
|
$
|
224
|
|
|
$
|
14,074
|
|
|
$
|
201
|
|
Operating loss
|
|
(1,277
|
)
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amounts deferred to regulatory accounts on balance sheet
|
|
17,347
|
|
|
(224
|
)
|
|
(13,923
|
)
|
|
(201
|
)
|
||||
Total loss in pre-tax earnings
|
|
$
|
(445
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
|
|
|
Credit Rating Downgrade Scenarios
|
||||||||||||||||
In thousands
|
|
(Current Ratings) A+/A3
|
|
BBB+/Baa1
|
|
BBB/Baa2
|
|
BBB-/Baa3
|
|
Speculative
|
||||||||||
With Adequate Assurance Calls
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,150
|
)
|
|
$
|
(4,829
|
)
|
Without Adequate Assurance Calls
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,150
|
)
|
|
(3,576
|
)
|
|
|
Current Liabilities
|
|
Non-Current Liabilities
|
||||||||||||||||||||
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
December 31,
|
||||||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
|
2017
|
|
2016
|
|
2016
|
||||||||||||
Portland Harbor site:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gasco/Siltronic Sediments
|
|
$
|
1,485
|
|
|
$
|
1,777
|
|
|
$
|
869
|
|
|
$
|
43,376
|
|
|
$
|
42,991
|
|
|
$
|
43,972
|
|
Other Portland Harbor
|
|
1,435
|
|
|
1,580
|
|
|
1,970
|
|
|
3,906
|
|
|
4,541
|
|
|
4,148
|
|
||||||
Gasco/Siltronic Upland site
|
|
9,441
|
|
|
9,033
|
|
|
10,657
|
|
|
49,319
|
|
|
51,433
|
|
|
49,183
|
|
||||||
Central Service Center site
|
|
31
|
|
|
112
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Front Street site
|
|
829
|
|
|
984
|
|
|
906
|
|
|
10,788
|
|
|
7,739
|
|
|
7,786
|
|
||||||
Oregon Steel Mills
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
179
|
|
|
179
|
|
||||||
Total
|
|
$
|
13,221
|
|
|
$
|
13,486
|
|
|
$
|
14,475
|
|
|
$
|
107,568
|
|
|
$
|
106,883
|
|
|
$
|
105,268
|
|
•
|
Pre-review - This class of costs represents remediation spend that has not yet been deemed prudent by the OPUC. Carrying costs on these remediation expenses are recorded at our authorized cost of capital. The Company anticipates the prudence review for annual costs and approval of the earnings test prescribed by the OPUC to occur by the third quarter of the following year.
|
•
|
Post-review - This class of costs represents remediation spend that has been deemed prudent and allowed after applying the earnings test, but is not yet included in amortization. We earn a carrying cost on these amounts at a rate equal to the five-year treasury rate plus 100 basis points.
|
•
|
Amortization - This class of costs represents amounts included in current customer rates for collection and is generally calculated as one-fifth of the post-review deferred balance. We earn a carrying cost equal to the amortization rate determined annually by the OPUC, which approximates a short-term borrowing rate.
|
|
|
June 30,
|
|
December 31,
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
2016
|
||||||
Deferred costs and interest
(1)
|
|
$
|
50,131
|
|
|
$
|
53,065
|
|
|
$
|
53,039
|
|
Accrued site liabilities
(2)
|
|
120,485
|
|
|
120,075
|
|
|
119,443
|
|
|||
Insurance proceeds and interest
|
|
(99,884
|
)
|
|
(97,547
|
)
|
|
(98,523
|
)
|
|||
Total regulatory asset deferral
(1)
|
|
$
|
70,732
|
|
|
$
|
75,593
|
|
|
$
|
73,959
|
|
Current regulatory assets
(3)
|
|
6,724
|
|
|
9,610
|
|
|
9,989
|
|
|||
Long-term regulatory assets
(3)
|
|
64,008
|
|
|
65,983
|
|
|
63,970
|
|
(1)
|
Includes pre-review and post-review deferred costs, amounts currently in amortization, and interest, net of amounts collected from customers.
|
(2)
|
Excludes
$0.3
million, or
3.32%
of the Front Street site liability as the OPUC allows recovery of
96.68%
of costs for those sites allocable to Oregon, including those that historically served only Oregon customers.
|
(3)
|
Environmental costs relate to specific sites approved for regulatory deferral by the OPUC and WUTC. In Oregon, we earn a carrying charge on cash amounts paid, whereas amounts accrued but not yet paid do not earn a carrying charge until expended. We also accrue a carrying charge on insurance proceeds for amounts owed to customers. In Washington, a carrying charge related to deferred amounts will be determined in a future proceeding. Current environmental costs represent remediation costs management expects to collect from customers in the next 12 months. Amounts included in this estimate are still subject to a prudence and earnings test review by the OPUC and do not include the
$5 million
tariff rider. The amounts allocable to Oregon are recoverable through utility rates, subject to an earnings test.
|
•
|
NW Natural Energy, LLC (NWN Energy);
|
•
|
NW Natural Gas Storage, LLC (NWN Gas Storage);
|
•
|
Gill Ranch Storage, LLC (Gill Ranch);
|
•
|
NNG Financial Corporation (NNG Financial);
|
•
|
Northwest Energy Corporation (Energy Corp); and
|
•
|
NWN Gas Reserves, LLC (NWN Gas Reserves).
|
•
|
added over
12,700
customers during the past twelve months for a growth rate of
1.8%
at
June 30, 2017
;
|
•
|
invested
$94.3 million
in our distribution system and facilities for growth and reliability; and
|
•
|
continued construction on our North Mist Gas Storage Expansion Project. As of June 30, 2017 we have accrued $55 million of capital expenditures out of the $80 to $90 million of expenditures expected in 2017.
|
|
|
Three Months Ended June 30,
|
|
|
||||||||||||||
|
|
2017
|
|
2016
|
|
$
|
||||||||||||
In thousands, except per share data
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
|
Change
|
||||||||||
Consolidated net income
|
|
$
|
2,729
|
|
$
|
0.10
|
|
|
$
|
2,019
|
|
$
|
0.07
|
|
|
$
|
710
|
|
Utility margin
|
|
74,479
|
|
|
|
69,371
|
|
|
|
5,108
|
|
|||||||
Gas storage operating revenues
|
|
6,088
|
|
|
|
6,992
|
|
|
|
(904
|
)
|
•
|
a
$5.1 million
increase in utility margin primarily due to customer growth and the effects of warmer weather in the prior period; partially offset by
|
•
|
a
$2.6 million
increase in operating and maintenance expense largely from utility payroll and benefits increases; and
|
•
|
a
$0.9 million
decrease in gas storage revenues largely due to lower revenues from our asset management agreements at our Mist storage facility and transportation capacity.
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||
|
|
2017
|
|
2016
|
|
$
|
||||||||||||
In thousands, except per share data
|
|
Amount
|
Per Share
|
|
Amount
|
Per Share
|
|
Change
|
||||||||||
Consolidated net income
|
|
$
|
43,039
|
|
$
|
1.50
|
|
|
$
|
38,660
|
|
$
|
1.40
|
|
|
$
|
4,379
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||||
Regulatory environmental disallowance, net of taxes ($1.3 million for 2016)
(1)
|
|
—
|
|
—
|
|
|
1,996
|
|
0.07
|
|
|
(1,996
|
)
|
|||||
Adjusted consolidated net income
(1)
|
|
$
|
43,039
|
|
$
|
1.50
|
|
|
$
|
40,656
|
|
$
|
1.47
|
|
|
$
|
2,383
|
|
Utility margin
|
|
$
|
216,640
|
|
|
|
$
|
206,035
|
|
|
|
$
|
10,605
|
|
||||
Gas storage operating revenues
|
|
10,629
|
|
|
|
12,361
|
|
|
|
(1,732
|
)
|
•
|
a
$10.6 million
increase in utility margin primarily due to customer growth and the effects of colder than average weather in 2017 compared to a warmer than average winter in the prior period; partially offset by
|
•
|
a $4.6 million increase in operating and maintenance expense largely from utility payroll and benefits increases; and
|
•
|
a
$1.7 million
decrease in gas storage revenues largely due to lower revenues from our asset management agreements at our Mist storage facility and transportation capacity.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
|
||||||||||||||||
Per common share
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
|
YTD Change
|
||||||||||||
Dividends paid
|
|
$
|
0.4700
|
|
|
$
|
0.4675
|
|
|
$
|
0.9400
|
|
|
$
|
0.9350
|
|
|
$
|
0.0025
|
|
|
$
|
0.0050
|
|
•
|
Pre-review - This class of costs represents remediation spend that has not yet been deemed prudent by the OPUC. Carrying costs on these remediation expenses are recorded at our authorized cost of capital. We anticipate the prudence review for annual costs and approval of the earnings test prescribed by the OPUC to occur by the third quarter of the following year.
|
•
|
Post-review - This class of costs represents remediation spend that has been deemed prudent and allowed after applying the earnings test, but is not yet included in amortization. We earn a carrying cost on these amounts at a rate equal to the five-year treasury rate plus 100 basis points.
|
•
|
Amortization - This class of costs represents amounts included in current customer rates for collection and is generally calculated as one-fifth of the post-review deferred balance. We earn a carrying cost equal to the amortization rate determined annually by the OPUC, which approximates a short-term borrowing rate.
|
Annual spend
|
Less: $5 million base rate rider
(1)
|
Prior year carry-over
(2)
|
$5 million insurance + interest on insurance
|
Total deferred annual spend subject to earnings test
|
Less: over-earnings adjustment, if any
|
Add: deferred interest on annual spend
(3)
|
Total amount transferred to post-review
|
(1)
|
Base rate rider went into Oregon customer rates beginning November 1, 2015.
|
(2)
|
Prior year carry-over results when the prior year amount transferred to post-review is negative. The negative amount is carried over to offset annual spend in the following year.
|
(3)
|
Deferred interest is added to annual spend to the extent the spend is recoverable.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
Dollars and therms in thousands, except EPS data
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Utility net income
|
|
$
|
2,137
|
|
|
$
|
507
|
|
|
$
|
42,329
|
|
|
$
|
36,359
|
|
|
$
|
1,630
|
|
$
|
5,970
|
|
EPS - utility segment
|
|
0.07
|
|
|
0.02
|
|
|
1.47
|
|
|
1.32
|
|
|
0.05
|
|
0.15
|
|
||||||
Gas sold and delivered (in therms)
|
|
234,643
|
|
|
192,933
|
|
|
702,282
|
|
|
565,482
|
|
|
41,710
|
|
136,800
|
|
||||||
Utility margin
(1)
|
|
$
|
74,479
|
|
|
$
|
69,371
|
|
|
$
|
216,640
|
|
|
$
|
206,035
|
|
|
$
|
5,108
|
|
$
|
10,605
|
|
•
|
a
$5.1 million
increase in utility margin primarily due to:
|
▪
|
a
$1.7 million
increase from customer growth; offset by
|
▪
|
a
$0.5 million
decrease in gas cost incentive sharing due to actual gas prices being higher than those estimated in the 2016-17 PGA.
|
▪
|
a portion of the remaining increase was due to the effects of warmer weather in 2016. Weather impacts utility margins from our Washington customers where we do not have a weather normalization mechanism in place and our Oregon customers who opted out of weather normalization.
|
•
|
a
$0.4 million
increase in other income (expense), net, primarily due to earning equity AFUDC;
|
•
|
a
$2.0 million
increase in operations and maintenance expense largely from payroll and benefits due to increased headcount, general salary increases, and higher health care costs; and
|
•
|
a
$0.9 million
increase in depreciation expense primarily due to additional capital expenditures.
|
•
|
a
$10.6 million
increase in utility margin primarily due to:
|
▪
|
a $4.2 million increase from customer growth; offset by
|
▪
|
a
$3.2 million
decrease in gains from gas cost incentive sharing due to actual gas prices being lower than those estimated in the 2016-17 PGA, but not by the same magnitude as in the prior period.
|
▪
|
a portion of the remaining increase was due to the effects of colder than average weather in 2017 compared to a warmer than average winter in the prior period.
|
•
|
a
$3.4 million
increase in other income (expense), net, primarily due to the environmental interest disallowance recognized in 2016 and earning additional equity AFUDC; partially offset by
|
•
|
a
$2.8 million
increase in operations and maintenance expense largely from payroll and benefits due to increased headcount, general salary increases, and higher health care costs; and
|
•
|
a
$1.8 million
increase in depreciation expense primarily due to additional capital expenditures.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Favorable/
(Unfavorable)
|
|||||||||||||||||
In thousands, except degree day and customer data
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTD Change
|
YTD Change
|
||||||||||||
Utility volumes (therms):
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential and commercial sales
|
113,869
|
|
|
82,625
|
|
|
441,392
|
|
|
325,499
|
|
|
31,244
|
|
115,893
|
|
||||||
Industrial sales and transportation
|
120,774
|
|
|
110,308
|
|
|
260,890
|
|
|
239,983
|
|
|
10,466
|
|
20,907
|
|
||||||
Total utility volumes sold and delivered
|
234,643
|
|
|
192,933
|
|
|
702,282
|
|
|
565,482
|
|
|
41,710
|
|
136,800
|
|
||||||
Utility operating revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential and commercial sales
|
$
|
117,296
|
|
|
$
|
82,509
|
|
|
$
|
397,573
|
|
|
$
|
320,181
|
|
|
$
|
34,787
|
|
$
|
77,392
|
|
Industrial sales and transportation
|
14,791
|
|
|
10,972
|
|
|
33,694
|
|
|
28,636
|
|
|
3,819
|
|
5,058
|
|
||||||
Other revenues
|
1,168
|
|
|
1,102
|
|
|
2,543
|
|
|
2,513
|
|
|
66
|
|
30
|
|
||||||
Less: Revenue taxes
|
3,160
|
|
|
2,448
|
|
|
10,989
|
|
|
9,091
|
|
|
(712
|
)
|
(1,898
|
)
|
||||||
Total utility operating revenues
|
130,095
|
|
|
92,135
|
|
|
422,821
|
|
|
342,239
|
|
|
37,960
|
|
80,582
|
|
||||||
Less: Cost of gas
|
53,005
|
|
|
20,871
|
|
|
196,616
|
|
|
129,282
|
|
|
(32,134
|
)
|
(67,334
|
)
|
||||||
Less: Environmental remediation expense
|
2,611
|
|
|
1,893
|
|
|
9,565
|
|
|
6,922
|
|
|
(718
|
)
|
(2,643
|
)
|
||||||
Utility margin
|
$
|
74,479
|
|
|
$
|
69,371
|
|
|
$
|
216,640
|
|
|
$
|
206,035
|
|
|
$
|
5,108
|
|
$
|
10,605
|
|
Utility margin:
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential and commercial sales
|
$
|
65,965
|
|
|
$
|
60,888
|
|
|
$
|
197,005
|
|
|
$
|
184,372
|
|
|
$
|
5,077
|
|
$
|
12,633
|
|
Industrial sales and transportation
|
7,565
|
|
|
7,084
|
|
|
16,257
|
|
|
15,285
|
|
|
481
|
|
972
|
|
||||||
Miscellaneous revenues
|
1,165
|
|
|
1,097
|
|
|
2,538
|
|
|
2,503
|
|
|
68
|
|
35
|
|
||||||
Gain (loss) from gas cost incentive sharing
|
(113
|
)
|
|
412
|
|
|
838
|
|
|
4,066
|
|
|
(525
|
)
|
(3,228
|
)
|
||||||
Other margin adjustments
|
(103
|
)
|
|
(110
|
)
|
|
2
|
|
|
(191
|
)
|
|
7
|
|
193
|
|
||||||
Utility margin
|
$
|
74,479
|
|
|
$
|
69,371
|
|
|
$
|
216,640
|
|
|
$
|
206,035
|
|
|
$
|
5,108
|
|
$
|
10,605
|
|
Degree days
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average
(2)
|
691
|
|
|
691
|
|
|
2,546
|
|
|
2,562
|
|
|
—
|
|
(16
|
)
|
||||||
Actual
|
684
|
|
|
403
|
|
|
2,853
|
|
|
1,988
|
|
|
70
|
%
|
44
|
%
|
||||||
Percent colder (warmer) than average weather
(2)
|
(1
|
)%
|
|
(42
|
)%
|
|
12
|
%
|
|
(22
|
)%
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of June 30,
|
|
|
|
|
|
|
|
||||||||||||||
Customers - end of period:
|
2017
|
|
2016
|
|
Change
|
|
|
|
|
|
||||||||||||
Residential customers
|
662,376
|
|
|
650,584
|
|
|
11,792
|
|
|
|
|
|
|
|
|
|
||||||
Commercial customers
|
67,580
|
|
|
66,604
|
|
|
976
|
|
|
|
|
|
|
|
|
|
||||||
Industrial customers
|
1,012
|
|
|
1,003
|
|
|
9
|
|
|
|
|
|
|
|
|
|
||||||
Total number of customers
|
730,968
|
|
|
718,191
|
|
|
12,777
|
|
|
|
|
|
|
|
|
|
||||||
Customer growth (12 month rolling):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential customers
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial customers
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Industrial customers
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total customer growth
|
1.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amounts reported as margin for each category of customers are operating revenues, which are net of revenue taxes, less cost of gas and environmental remediation expense.
|
(2)
|
Average weather represents the 25-year average of heating degree days, as determined in our 2012 Oregon general rate case.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Volumes (therms):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential sales
|
|
68,697
|
|
|
47,069
|
|
|
278,347
|
|
|
202,301
|
|
|
21,628
|
|
76,046
|
|
||||||
Commercial sales
|
|
45,172
|
|
|
35,556
|
|
|
163,045
|
|
|
123,198
|
|
|
9,616
|
|
39,847
|
|
||||||
Total volumes
|
|
113,869
|
|
|
82,625
|
|
|
441,392
|
|
|
325,499
|
|
|
31,244
|
|
115,893
|
|
||||||
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential sales
|
|
$
|
76,558
|
|
|
$
|
53,599
|
|
|
$
|
265,126
|
|
|
$
|
214,299
|
|
|
$
|
22,959
|
|
$
|
50,827
|
|
Commercial sales
|
|
40,738
|
|
|
28,910
|
|
|
132,447
|
|
|
105,882
|
|
|
11,828
|
|
26,565
|
|
||||||
Total operating revenues
|
|
$
|
117,296
|
|
|
$
|
82,509
|
|
|
$
|
397,573
|
|
|
$
|
320,181
|
|
|
$
|
34,787
|
|
$
|
77,392
|
|
Utility margin:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales
|
|
$
|
45,043
|
|
|
$
|
35,429
|
|
|
$
|
150,370
|
|
|
$
|
117,090
|
|
|
$
|
9,614
|
|
$
|
33,280
|
|
Weather normalization
|
|
(730
|
)
|
|
4,735
|
|
|
(11,780
|
)
|
|
13,966
|
|
|
(5,465
|
)
|
(25,746
|
)
|
||||||
Decoupling
|
|
921
|
|
|
1,776
|
|
|
(1,133
|
)
|
|
(2,159
|
)
|
|
(855
|
)
|
1,026
|
|
||||||
Total residential utility margin
|
|
45,234
|
|
|
41,940
|
|
|
137,457
|
|
|
128,897
|
|
|
3,294
|
|
8,560
|
|
||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sales
|
|
18,125
|
|
|
14,993
|
|
|
58,231
|
|
|
45,898
|
|
|
3,132
|
|
12,333
|
|
||||||
Weather normalization
|
|
(222
|
)
|
|
1,737
|
|
|
(4,511
|
)
|
|
5,483
|
|
|
(1,959
|
)
|
(9,994
|
)
|
||||||
Decoupling
|
|
2,829
|
|
|
2,218
|
|
|
5,828
|
|
|
4,094
|
|
|
611
|
|
1,734
|
|
||||||
Total commercial utility margin
|
|
20,732
|
|
|
18,948
|
|
|
59,548
|
|
|
55,475
|
|
|
1,784
|
|
4,073
|
|
||||||
Total utility margin
|
|
$
|
65,966
|
|
|
$
|
60,888
|
|
|
$
|
197,005
|
|
|
$
|
184,372
|
|
|
$
|
5,078
|
|
$
|
12,633
|
|
•
|
sales volumes increased
31.2 million
therms, or 38%, due to customer growth in the current period and warmer weather in the second quarter of 2016, as compared to the second quarter of 2017;
|
•
|
operating revenues increased
$34.8 million
, due to a 38% increase in sales volumes; and
|
•
|
utility margin increased
$5.1 million
, due to customer growth and warmer weather in the prior period.
|
•
|
sales volumes increased
115.9 million
therms, or 36%, due to customer growth and colder than average weather in the first half of 2017;
|
•
|
operating revenues increased
$77.4 million
, due to a 36% increase in sales volumes; and
|
•
|
utility margin increased
$12.6 million
, due to customer growth and the effects of colder than average weather in 2017 compared to warmer than average weather in the prior period.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Volumes (therms):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Industrial - firm sales
|
|
7,637
|
|
|
7,122
|
|
|
18,013
|
|
|
16,546
|
|
|
515
|
|
1,467
|
|
||||||
Industrial - firm transportation
|
|
38,897
|
|
|
35,518
|
|
|
87,626
|
|
|
79,719
|
|
|
3,379
|
|
7,907
|
|
||||||
Industrial - interruptible sales
|
|
13,204
|
|
|
11,322
|
|
|
30,181
|
|
|
26,372
|
|
|
1,882
|
|
3,809
|
|
||||||
Industrial - interruptible transportation
|
|
61,036
|
|
|
56,346
|
|
|
125,070
|
|
|
117,346
|
|
|
4,690
|
|
7,724
|
|
||||||
Total volumes
|
|
120,774
|
|
|
110,308
|
|
|
260,890
|
|
|
239,983
|
|
|
10,466
|
|
20,907
|
|
||||||
Utility margin:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Industrial - firm and interruptible sales
|
|
$
|
2,775
|
|
|
$
|
2,613
|
|
|
$
|
6,115
|
|
|
$
|
5,776
|
|
|
$
|
162
|
|
$
|
339
|
|
Industrial - firm and interruptible transportation
|
|
4,790
|
|
|
4,471
|
|
|
10,142
|
|
|
9,509
|
|
|
319
|
|
633
|
|
||||||
Industrial - sales and transportation
|
|
$
|
7,565
|
|
|
$
|
7,084
|
|
|
$
|
16,257
|
|
|
$
|
15,285
|
|
|
$
|
481
|
|
$
|
972
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
Dollars and therms in thousands
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Cost of gas
|
$
|
53,005
|
|
|
$
|
20,871
|
|
|
$
|
196,616
|
|
|
$
|
129,282
|
|
|
$
|
32,134
|
|
$
|
67,334
|
|
Volumes sold (therms)
(1)
|
134,710
|
|
|
101,069
|
|
|
489,586
|
|
|
368,417
|
|
|
33,641
|
|
121,169
|
|
||||||
Average cost of gas (cents per therm)
|
$
|
0.39
|
|
|
$
|
0.21
|
|
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
$
|
0.18
|
|
$
|
0.05
|
|
Gain (loss) from gas cost incentive sharing
(2)
|
(113
|
)
|
|
412
|
|
|
838
|
|
|
4,066
|
|
|
(525
|
)
|
(3,228
|
)
|
(1)
|
This calculation excludes volumes delivered to transportation only customers.
|
(2)
|
For a discussion of our gas cost incentive sharing mechanism, see “Regulatory Matters—Rate Mechanisms—
Purchased Gas Adjustment
” above.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
In thousands, except EPS data
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Operating revenues
|
|
$
|
6,088
|
|
|
$
|
6,992
|
|
|
$
|
10,629
|
|
|
$
|
12,361
|
|
|
$
|
(904
|
)
|
$
|
(1,732
|
)
|
Operating expenses
|
|
4,489
|
|
|
4,112
|
|
|
8,424
|
|
|
7,756
|
|
|
377
|
|
668
|
|
||||||
Gas storage net income
|
|
756
|
|
|
1,439
|
|
|
817
|
|
|
2,175
|
|
|
(683
|
)
|
(1,358
|
)
|
||||||
EPS - gas storage segment
|
|
0.03
|
|
|
0.05
|
|
|
0.03
|
|
|
0.08
|
|
|
(0.02
|
)
|
(0.05
|
)
|
•
|
a
$0.9 million
decrease in gas storage revenues largely due to lower asset management revenues from our Mist facility and transportation capacity; and
|
•
|
a
$0.4 million
increase in operating expenses largely due to pipeline and compressor maintenance at our Gill Ranch facility.
|
•
|
a
$1.7 million
decrease in gas storage revenues largely due to lower asset management revenues from our Mist facility and transportation capacity; and
|
•
|
a
$0.7 million
increase in operating expenses largely due to pipeline and compressor maintenance at our Gill Ranch facility.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Operations and maintenance
|
|
$
|
38,546
|
|
|
$
|
35,962
|
|
|
$
|
78,966
|
|
|
$
|
74,901
|
|
|
$
|
2,584
|
|
$
|
4,065
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Other income (expense), net
|
|
$
|
958
|
|
|
$
|
513
|
|
|
$
|
1,839
|
|
|
$
|
(1,796
|
)
|
|
$
|
445
|
|
$
|
3,635
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Interest expense, net
|
|
$
|
9,717
|
|
|
$
|
9,718
|
|
|
$
|
19,593
|
|
|
$
|
19,454
|
|
|
$
|
(1
|
)
|
$
|
139
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
|
||||||||||||||||
In thousands
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
QTR Change
|
YTD Change
|
||||||||||||
Income tax expense
|
|
$
|
1,669
|
|
|
$
|
1,382
|
|
|
$
|
28,592
|
|
|
$
|
26,768
|
|
|
$
|
287
|
|
$
|
1,824
|
|
|
|
June 30,
|
|
December 31,
|
|||||
|
|
2017
|
|
2016
|
|
2016
|
|||
Common stock equity
|
|
54.6
|
%
|
|
51.7
|
%
|
|
52.4
|
%
|
Long-term debt
|
|
41.5
|
|
|
36.8
|
|
|
41.9
|
|
Short-term debt, including current maturities of long-term debt
|
|
3.9
|
|
|
11.5
|
|
|
5.7
|
|
Total
(1)
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
(1)
|
Ratios reflect debt balances net of any unamortized debt issuance costs.
|
In millions
|
|
||
Lender rating, by category
|
Loan Commitment
|
||
AA/Aa
|
$
|
201
|
|
A/A
|
99
|
|
|
Total
|
$
|
300
|
|
|
|
S&P
|
|
Moody's
|
Commercial paper (short-term debt)
|
|
A-1
|
|
P-2
|
Senior secured (long-term debt)
|
|
AA-
|
|
A1
|
Senior unsecured (long-term debt)
|
|
n/a
|
|
A3
|
Corporate credit rating
|
|
A+
|
|
n/a
|
Ratings outlook
|
|
Stable
|
|
Stable
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
YTD Change
|
||||||
Cash provided by operating activities
|
|
$
|
194,231
|
|
|
$
|
199,560
|
|
|
$
|
(5,329
|
)
|
•
|
a net decrease of $14.2 million from changes in working capital related to receivables, inventories, and accounts payable reflecting colder than average weather in 2017 compared to weather in the prior period;
|
•
|
a decrease of $13.6 million from changes in tax-related accounts primarily due to decreases from changes in accrued taxes and net deferred tax liabilities primarily due to the continuation of bonus depreciation in December 2016; partially offset by
|
•
|
an increase of $24.6 million from changes in deferred gas cost balances due to an increase in natural gas prices compared to the prior year, which remained lower than those embedded in the PGA.
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
YTD Change
|
||||||
Total cash used in investing activities
|
|
$
|
(94,722
|
)
|
|
$
|
(59,700
|
)
|
|
$
|
(35,022
|
)
|
Capital expenditures
|
|
(94,318
|
)
|
|
(62,153
|
)
|
|
(32,165
|
)
|
|
|
Six Months Ended June 30,
|
|
|
||||||||
In thousands
|
|
2017
|
|
2016
|
|
YTD Change
|
||||||
Total cash used in financing activities
|
|
$
|
(82,176
|
)
|
|
$
|
(138,608
|
)
|
|
$
|
56,432
|
|
Change in short-term debt
|
|
(53,300
|
)
|
|
(117,235
|
)
|
|
63,935
|
|
|||
Proceeds from stock option exercises
|
|
1,309
|
|
|
5,374
|
|
|
(4,065
|
)
|
•
|
regulatory accounting;
|
•
|
revenue recognition;
|
•
|
derivative instruments and hedging activities;
|
•
|
pensions and postretirement benefits;
|
•
|
income taxes;
|
•
|
environmental contingencies; and
|
•
|
impairment of long-lived assets.
|
Issuer Purchases of Equity Securities
|
||||||||||||||
Period
|
|
Total Number
of Shares Purchased (1) |
|
Average
Price Paid per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs (2) |
|
Maximum Dollar Value of
Shares that May Yet Be Purchased Under the Plans or Programs (2) |
||||||
Balance forward
|
|
|
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
|||
04/01/17-04/30/17
|
|
5,168
|
|
|
$
|
60.09
|
|
|
—
|
|
|
—
|
|
|
05/01/17-05/31/17
|
|
20,840
|
|
|
60.21
|
|
|
—
|
|
|
—
|
|
||
06/01/17-06/30/17
|
|
618
|
|
|
62.48
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
26,626
|
|
|
60.24
|
|
|
2,124,528
|
|
|
$
|
16,732,648
|
|
(1)
|
During the quarter ended
June 30, 2017
, 20,729 shares of our common stock were purchased on the open market to meet the requirements of our Dividend Reinvestment and Direct Stock Purchase Plan. In addition, 5,897 shares of our common stock were purchased on the open market to meet the requirements of our share-based programs. During the quarter ended
June 30, 2017
, no shares of our common stock were accepted as payment for stock option exercises pursuant to our Restated Stock Option Plan.
|
(2)
|
We have a common stock share repurchase program under which we purchase shares on the open market or through privately negotiated transactions. We currently have Board authorization through May 31, 2018 to repurchase up to an aggregate of 2.8 million shares or up to an aggregate of $100 million. During the quarter ended
June 30, 2017
, no shares of our common stock were repurchased pursuant to this program. Since the program’s inception in 2000, we have repurchased approximately 2.1 million shares of common stock at a total cost of approximately $83.3 million.
|
Dated:
|
August 2, 2017
|
|
|
|
|
|
/s/ Brody J. Wilson
|
|
|
|
Brody J. Wilson
|
|
|
|
Principle Accounting Officer
Vice President, Treasurer, Chief Accounting Officer and Controller
|
Exhibit Number
|
Document
|
|
|
10.1
|
Form of Restricted Stock Unit Award Agreement under the Long-Term Incentive Plan for Directors (2017).
|
|
|
12
|
Statement re computation of ratios of earnings to fixed charges.
|
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15-d-14(a), Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15-d-14(a), Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.
|
The following materials from Northwest Natural Gas Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, formatted in Extensible Business Reporting Language (XBRL):
(i) Consolidated Statements of Income;
(ii) Consolidated Balance Sheets;
(iii) Consolidated Statements of Cash Flows; and
(iv) Related notes.
|
|
Year Ended December 31,
|
|
Twelve Months Ended
June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
In thousands, except share data
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2017
|
|
2017
|
||||||||||||||
Fixed Charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest on Long-Term Debt
|
$
|
34,508
|
|
|
$
|
37,918
|
|
|
$
|
40,066
|
|
|
$
|
40,825
|
|
|
$
|
39,175
|
|
|
$
|
35,833
|
|
|
$
|
18,467
|
|
Other Interest
|
3,404
|
|
|
3,173
|
|
|
2,718
|
|
|
2,709
|
|
|
2,314
|
|
|
2,747
|
|
|
1,049
|
|
|||||||
Amortization of Debt Discount and Expense
|
1,671
|
|
|
1,760
|
|
|
1,963
|
|
|
1,877
|
|
|
1,848
|
|
|
1,851
|
|
|
1,002
|
|
|||||||
Interest Portion of Rentals
|
2,048
|
|
|
1,976
|
|
|
2,302
|
|
|
1,910
|
|
|
1,864
|
|
|
2,373
|
|
|
1,289
|
|
|||||||
Total Fixed Charges, as defined
|
41,631
|
|
|
44,827
|
|
|
47,049
|
|
|
47,321
|
|
|
45,201
|
|
|
42,804
|
|
|
21,807
|
|
|||||||
Earnings, as defined:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Income
|
58,895
|
|
|
53,703
|
|
|
58,692
|
|
|
60,538
|
|
|
58,779
|
|
|
63,274
|
|
|
43,039
|
|
|||||||
Taxes on Income
|
40,714
|
|
|
35,753
|
|
|
41,643
|
|
|
41,705
|
|
|
43,403
|
|
|
42,538
|
|
|
28,592
|
|
|||||||
Fixed Charges, as above
|
41,631
|
|
|
44,827
|
|
|
47,049
|
|
|
47,321
|
|
|
45,201
|
|
|
42,804
|
|
|
21,807
|
|
|||||||
Total Earnings, as defined
|
$
|
141,240
|
|
|
$
|
134,283
|
|
|
$
|
147,384
|
|
|
$
|
149,564
|
|
|
$
|
147,383
|
|
|
$
|
148,616
|
|
|
$
|
93,438
|
|
Ratios of Earnings to Fixed Charges
|
3.39
|
|
|
3.00
|
|
|
3.13
|
|
|
3.16
|
|
|
3.26
|
|
|
3.47
|
|
|
4.28
|
|