UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
(Mark One)
S
 
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2014

OR
£
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from          to          

Commission File Number: 1-10499
NORTHWESTERN CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
 
46-0172280
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
3010 W. 69 th  Street, Sioux Falls, South Dakota
 
57108
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number, including area code: 605-978-2900

Securities registered pursuant to Section 12(b) of the Act:
(Title of each class)
 
(Name of each exchange on which registered)
Common Stock, $0.01 par value
 
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files). Yes x No o
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
Large Accelerated Filer x            Accelerated Filer o            Non-accelerated Filer o            Smaller Reporting Company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
 
The aggregate market value of the voting and non-voting common stock held by nonaffiliates of the registrant was $2,042,683,000 computed using the last sales price of $52.19 per share of the registrant’s common stock on June 30, 2014 , the last business day of the registrant’s most recently completed second fiscal quarter.
 
As of February 6, 2015 , 46,933,953 shares of the registrant’s common stock, par value $0.01 per share, were outstanding.
 
Documents Incorporated by Reference
Certain sections of our Proxy Statement for the 2015 Annual Meeting of Shareholders
are incorporated by reference into Part III of this Form 10-K

1





INDEX
 
 
 
Part I
Page
 
 
 
 
Part II
 
 
 
 
 
Part III
 
 
 
 
 
Part IV
 



2



SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

On one or more occasions, we may make statements in this Annual Report on Form 10-K regarding our assumptions, projections, expectations, targets, intentions or beliefs about future events. All statements other than statements of historical facts, included or incorporated by reference in this Annual Report, relating to management's current expectations of future financial performance, continued growth, changes in economic conditions or capital markets and changes in customer usage patterns and preferences are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

Words or phrases such as “anticipates," “may," “will," “should," “believes," “estimates," “expects," “intends," “plans," “predicts," “projects," “targets," “will likely result," “will continue" or similar expressions identify forward-looking statements. Forward-looking statements involve risks and uncertainties, that could cause actual results or outcomes to differ materially from those expressed. We caution that while we make such statements in good faith and believe such statements are based on reasonable assumptions, including without limitation, management's examination of historical operating trends, data contained in records and other data available from third parties, we cannot assure you that we will achieve our projections. Factors that may cause such differences include, but are not limited to:
 
adverse determinations by regulators, as well as potential adverse federal, state, or local legislation or regulation, including costs of compliance with existing and future environmental requirements, could have a material effect on our liquidity, results of operations and financial condition;
changes in availability of trade credit, creditworthiness of counterparties, usage, commodity prices, fuel supply costs or availability due to higher demand, shortages, weather conditions, transportation problems or other developments, may reduce revenues or may increase operating costs, each of which could adversely affect our liquidity and results of operations;
unscheduled generation outages or forced reductions in output, maintenance or repairs, which may reduce revenues and increase cost of sales or may require additional capital expenditures or other increased operating costs; and
adverse changes in general economic and competitive conditions in the U.S. financial markets and in our service territories.

We have attempted to identify, in context, certain of the factors that we believe may cause actual future experience and results to differ materially from our current expectation regarding the relevant matter or subject area. In addition to the items specifically discussed above, our business and results of operations are subject to the uncertainties described under the caption “Risk Factors" which is part of the disclosure included in Part I, Item 1A of this Annual Report on Form 10-K.

From time to time, oral or written forward-looking statements are also included in our reports on Forms 10-Q and 8-K, Proxy Statements on Schedule 14A, press releases, analyst and investor conference calls, and other communications released to the public. We believe that at the time made, the expectations reflected in all of these forward-looking statements are and will be reasonable. However, any or all of the forward-looking statements in this Annual Report on Form 10-K, our reports on Forms 10-Q and 8-K, our Proxy Statements on Schedule 14A and any other public statements that are made by us may prove to be incorrect. This may occur as a result of assumptions that turn out to be inaccurate, or as a consequence of known or unknown risks and uncertainties. Many factors discussed in this Annual Report on Form 10-K, certain of which are beyond our control, will be important in determining our future performance. Consequently, actual results may differ materially from those that might be anticipated from forward-looking statements. In light of these and other uncertainties, you should not regard the inclusion of any of our forward-looking statements in this Annual Report on Form 10-K or other public communications as a representation by us that our plans and objectives will be achieved, and you should not place undue reliance on such forward-looking statements.

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made on related subjects in our subsequent annual and periodic reports filed with the Securities and Exchange Commission (SEC) on Forms 10-K, 10-Q and 8-K and Proxy Statements on Schedule 14A.

Unless the context requires otherwise, references to “we,” “us,” “our,” “NorthWestern Corporation,” “NorthWestern Energy,” and “NorthWestern” refer specifically to NorthWestern Corporation and its subsidiaries.


3



GLOSSARY

Accounting Standards Codification (ASC) - The single source of authoritative nongovernmental GAAP, which supersedes all existing accounting standards.

Allowance for Funds Used During Construction (AFUDC) - A regulatory accounting convention that represents the estimated composite interest costs of debt and a return on equity funds used to finance construction. The allowance is capitalized in the property accounts and included in income.

Base-Load - The minimum amount of electric power or natural gas delivered or required over a given period of time at a steady rate. The minimum continuous load or demand in a power system over a given period of time usually is not temperature sensitive.

Base-Load Capacity - The generating equipment normally operated to serve loads on an around-the-clock basis.

Cushion Gas - The natural gas required in a gas storage reservoir to maintain a pressure sufficient to permit recovery of stored gas.

DGGS - The Dave Gates Generating Station at Mill Creek, a 150 MW natural gas fired facility, which provides up to 105 MW of regulation service.

Environmental Protection Agency (EPA) - A Federal agency charged with protecting the environment.

Federal Energy Regulatory Commission (FERC) - The Federal agency that has jurisdiction over interstate electricity sales, wholesale electric rates, hydroelectric licensing, natural gas transmission and related services pricing, oil pipeline rates and gas pipeline certification.

Franchise - A special privilege conferred by a unit of state or local government on an individual or corporation to occupy and use the public ways and streets for benefit to the public at large. Local distribution companies typically have franchises for utility service granted by state or local governments.

GAAP -   Accounting principles generally accepted in the United States of America.

Hedging - Entering into transactions to manage various types of risk (e.g. commodity risk).

Hinshaw Exemption - A pipeline company (defined by the Natural Gas Act (NGA) and exempted from FERC jurisdiction under the NGA) defined as a regulated company engaged in transportation in interstate commerce, or the sale in interstate commerce for resale, of natural gas received by that company from another person within or at the boundary of a state, if all the natural gas so received is ultimately consumed within such state. A pipeline company with a Hinshaw exemption may receive a certificate authorizing it to transport natural gas out of the state in which it is located, without giving up its Hinshaw exemption.

Lignite Coal - The lowest rank of coal, often referred to as brown coal, used almost exclusively as fuel for steam-electric power generation. It has high inherent moisture content, sometimes as high as 45 percent. The heat content of lignite ranges from 9 to 17 million Btu per ton on a moist, mineral-matter-free basis.

Midcontinent Area Power Pool (MAPP) - A voluntary association of electric utilities and other electric industry participants that acts as a regional transmission group, responsible for facilitating open access of the transmission system and a generation reserve sharing pool to meet regional demand.

Midcontinent Independent System Operator (MISO) - MISO is a nonprofit organization created in compliance with FERC as a regional transmission organization, to improve the flow of electricity in the regional marketplace and to enhance electric reliability. Additionally, MISO is responsible for managing the energy markets, managing transmission constraints, managing the day-ahead, real-time and financial transmission rights markets and managing the ancillary market.

Midwest Reliability Organization (MRO) - MRO is one of eight regional electric reliability councils under NERC.

Montana Public Service Commission (MPSC) - The state agency that regulates public utilities doing business in Montana.

Mountain States Transmission Intertie (MSTI) - This was a proposed 500 kV transmission line from southwestern Montana to southeastern Idaho with a potential capacity of 1,500 MWs. We abandoned this project and recorded an impairment charge in our 2012 financial results.

4




Nebraska Public Service Commission (NPSC) - The state agency that regulates public utilities doing business in Nebraska.

North American Electric Reliability Corporation (NERC) - NERC oversees eight regional reliability entities and encompasses all of the interconnected power systems of the contiguous United States. NERC's major responsibilities include developing standards for power system operation, monitoring and enforcing compliance with those standards, assessing resource adequacy, and providing educational and training resources as part of an accreditation program to ensure power system operators remain qualified and proficient.

Open Access - Non-discriminatory, fully equal access to transportation or transmission services offered by a pipeline or electric utility.

Open Access Transmission Tariff (OATT) -The OATT, which is established by the FERC, defines the terms and conditions of point-to-point and network integration transmission services offered by us, and requires that transmission owners provide open, non-discriminatory access on their transmission system to transmission customers.

Peak Load - A measure of the maximum amount of energy delivered at a point in time.

Qualifying Facility (QF) - As defined under the Public Utility Regulatory Policies Act of 1978, a QF sells power to a regulated utility at a price determined by a public service commission that is intended to be equal to that which the utility would otherwise pay if it were to build its own power plant or buy power from another source.

Regulation Services - FERC jurisdictional services that ensure reliability and support the transmission of electricity from generation sites to customer loads. Such services are also referred to as ancillary services and include regulating reserves, load balancing and voltage support.

Securities and Exchange Commission (SEC) - The U.S. agency charged with protecting investors, maintaining fair, orderly and efficient markets and facilitating capital formation.

South Dakota Public Utilities Commission (SDPUC) - The state agency that regulates public utilities doing business in South Dakota.

Southwest Power Pool (SPP) - A nonprofit organization created in compliance with FERC as a regional transmission organization to ensure reliable supplies of power, adequate transmission infrastructure, and a competitive wholesale electricity marketplace. SPP also serves as a regional electric reliability entity under NERC.

Sub-bituminous Coal - A coal whose properties range from those of lignite to those of bituminous coal and used primarily as fuel for steam-electric power generation. Sub-bituminous coal contains 20 to 30 percent inherent moisture by weight. The heat content of sub-bituminous coal ranges from 17 to 24 million Btu per ton on a moist, mineral-matter-free basis.

Tariffs - A collection of the rate schedules and service rules authorized by a federal or state commission. It lists the rates a regulated entity will charge to provide service to its customers as well as the terms and conditions that it will follow in providing service.

Tolling Contract - An arrangement whereby a party moves fuel to a power generator and receives kilowatt hours (kWh) in return for a pre-established fee.

Transmission - The flow of electricity from generating stations over high voltage lines to substations. The electricity then flows from the substations into a distribution network.

Western Area Power Administration (WAPA) - A federal power-marketing administration and electric transmission agency established by Congress.

Western Electricity Coordination Council (WECC) - WECC is one of eight regional electric reliability councils under NERC.


5



Measurements:

Billion Cubic Feet (Bcf) - A unit used to measure large quantities of gas, approximately equal to 1 trillion Btu.

British Thermal Unit (Btu) - a basic unit used to measure natural gas; the amount of natural gas needed to raise the temperature of one pound of water by one degree Fahrenheit.

Degree-Day - A measure of the coldness / warmness of the weather experienced, based on the extent to which the daily mean temperature falls below or above a reference temperature.

Dekatherm - A measurement of natural gas; ten therms or one million Btu.

Kilovolt (kV) - A unit of electrical power equal to one thousand volts.

Megawatt (MW) - A unit of electrical power equal to one million watts or one thousand kilowatts.

Megawatt Hour (MWH) - One million watt-hours of electric energy. A unit of electrical energy which equals one megawatt of power used for one hour.


6



Part I
ITEM 1.  BUSINESS

OVERVIEW
 
NorthWestern Corporation, doing business as NorthWestern Energy, provides electricity and natural gas to approximately 692,600 customers in Montana, South Dakota and Nebraska. We have generated and distributed electricity in South Dakota and distributed natural gas in South Dakota and Nebraska since 1923 and have generated and distributed electricity and distributed natural gas in Montana since 2002.
 
We were incorporated in Delaware in November 1923. Our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and amendments to such reports filed or furnished pursuant to section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, along with our annual report to shareholders and other information related to us, are available, free of charge, on our Internet website as soon as reasonably practicable after we electronically file those documents with, or otherwise furnish them to, the SEC. This information is available in print to any shareholder who requests it. Requests should be directed to: Investor Relations, NorthWestern Corporation, 3010 W. 69th Street, Sioux Falls, South Dakota 57108 and our telephone number is (605) 978-2900. We maintain an Internet website at http://www.northwesternenergy.com . Our Internet website and the information contained therein or connected thereto are not intended to be incorporated by reference into this Annual Report on Form 10-K and should not be considered a part of this Annual Report on Form 10-K.
 
We operate our business in the following reporting segments:
 
Electric operations;
 
Natural gas operations;
 
All other, which primarily consists of unallocated corporate costs.

SIGNIFICANT DEVELOPMENTS

Hydro Transaction

In November 2014, we completed the purchase of hydroelectric generating facilities and associated assets located in Montana for an adjusted purchase price of approximately $904 million (Hydro Transaction). The addition of hydroelectric generation is intended to provide long-term supply diversity to our portfolio and reduce risks associated with variable fuel prices. We expect the Hydro Transaction to allow us to reduce our reliance on third party power purchase agreements and spot market purchases, more closely matching our electric generation resources with forecasted customer demand. With reduced amounts of purchased power, we believe we will be less exposed to market volatility and will be better positioned to control the cost of supplying electricity to our customers. We received approval from the MPSC to include the hydroelectric generating assets in our Montana rate base and will be allowed to recover our costs plus an allowed rate of return.

The facilities acquired include eleven hydro-electric plants and one storage reservoir (each a ‘‘Facility’’ and together the ‘‘Facilities’’) located in central and western Montana along the Missouri, Flathead, Clark Fork and Madison Rivers and Rosebud Creek. The net aggregate generating capacity of the Facilities is 633 MWs, which includes the Kerr Project, a 194 MW hydroelectric generating facility that we expect to transfer to the Confederated Salish and Kootenai Tribes of the Flathead Reservation (CSKT) in September 2015. Eight of the Facilities, along with the storage reservoir, are collectively licensed as the Missouri-Madison Project, by the FERC. Each of the remaining three Facilities is licensed by FERC as a separate project.

With the addition of these generating assets and assuming ownership of the Kerr Project is transferred (see Note 3 - Hydro Transaction for further discussion), we own generation facilities that provide approximately 60% of our average electric load serving requirements in Montana. The following chart provides an overview of the Facilities by name, net capacity in MWs, commercial operation date (COD), river source, and FERC license expiration date. We are the sole direct owner of each facility.


7





Plant
COD
River
Source
FERC
License
Expiration
Net
Capacity
(MW) (1)

Black Eagle
1927
Missouri
2040
21
Cochrane
1958
Missouri
2040
69
Hauser
1911
Missouri
2040
19
Holter
1918
Missouri
2040
48
Madison
1906
Madison
2040
8
Morony
1930
Missouri
2040
48
Mystic
1925
West Rosebud Creek
2050
12
Rainbow
1910/2013
Missouri
2040
60
Ryan
1915
Missouri
2040
60
Thompson Falls
1915
Clark Fork
2025
94
  Subtotal
 
 
 
439
Kerr
1938
Flathead
2035
194
Total
 
 
 
633
(1) Hebgen facility (0 MW net capacity) excluded from figures. These are run-of-river dams except for Kerr and Mystic, which are storage generation.


Kerr Project - The Hydro Transaction includes the Kerr Project, a 194 MW hydro-electric generating facility that we expect will be transferred to the Confederated Salish and Kootenai Tribes of the Flathead Reservation (CSKT) in September 2015, in accordance with its FERC license, which gives the CSKT the right to acquire the project between September 2015 and September 2025. The CSKT have formally provided notice of their intent to acquire the Kerr Project and designated September 5, 2015, as the date for conveyance to occur. PPL Montana and the CSKT previously conducted an arbitration over the conveyance price of the Kerr Project. In March 2014, an arbitration panel set an estimated conveyance price of approximately $18.3 million . Under our agreement with PPL Montana, the purchase price for the Hydro Transaction includes a $30 million reference price for the Kerr Project. If the CSKT complete the acquisition and pay $18.3 million for the Kerr Project, PPL Montana will pay the difference of $11.7 million to us. We expect to sell any excess generation from the Kerr Project in the market and provide revenue credits to our Montana retail customers until the CSKT exercises their right to acquire the Kerr Project. The MPSC Order provides that customers will have no financial risk related to our temporary ownership of the Kerr Project, with a compliance filing required upon completion of the transfer to CSKT.


8



ELECTRIC OPERATIONS

MONTANA

Our regulated electric utility business in Montana includes generation, transmission and distribution. Our service territory covers approximately 107,600 square miles, representing approximately 73% of Montana's land area, and includes a 2013 census estimated population of approximately 887,100. We deliver electricity to approximately 353,600 customers in 187 communities and their surrounding rural areas, 15 rural electric cooperatives and in Wyoming to the Yellowstone National Park. In 2014 , by category, residential, commercial, industrial, and other sales accounted for approximately 40%, 50%, 6%, and 4%, respectively, of our Montana retail electric utility revenue. We also transmit electricity for nonregulated entities owning generation facilities, other utilities and power marketers serving the Montana electricity market. The total control area peak demand was approximately 1,740 MWs, with approximately 1,241 MWs per hour for the year on average, and energy delivered of more than 10.9 million MWHs during the year ended December 31, 2014 . Our Montana electric distribution system consists of approximately 17,600 miles of overhead and underground distribution lines and 393 transmission and distribution substations.
 
Our Montana electric transmission system consists of approximately 6,700 miles of transmission lines, ranging from 50 kV to 500 kV, 288 circuit segments and approximately 104,000 transmission poles on approximately 74,000 structures with associated transformation and terminal facilities, and extends throughout the western two-thirds of Montana from Colstrip in the east to Thompson Falls in the west. We are directly interconnected with Avista Corporation; Idaho Power Company; PacifiCorp; the Bonneville Power Administration; WAPA; and Montana Alberta Tie Ltd. (MATL). Such interconnections, coupled with transmission line capacity made available under agreements with some of the above entities, permit the interchange, purchase, and sale of power among all major electric systems in the west interconnecting with the winter-peaking northern and summer-peaking southern regions of the Western power system. We provide wholesale transmission service and firm and non-firm transmission services for eligible transmission customers. Our 500 kV transmission system, which is jointly owned, along with our 230 kV and 161 kV facilities, form the key assets of our Montana transmission system. Lower voltage systems, which range from 50 kV to 115 kV, provide for local area service needs.

Our current annual retail electric supply load requirements average approximately 750 MWs, with a peak load of approximately 1,200 MWs, and are supplied by owned and contracted resources and market purchases with multiple counterparties. Owned generation resources supplied approximately 30% of our retail load requirements for 2014 . Including the Hydro Transaction, with ownership of the Kerr Project until September 2015, we expect that approximately 80% of our retail obligations will be met by owned generation in 2015. We also purchase power under QF contracts entered into under the Public Utility Regulatory Policies Act of 1978, which provide a total of 174 MWs of contracted capacity, including 87 MWs of capacity from waste petroleum coke and waste coal and 87 MWs of capacity from hydro and wind resources located in Montana. We have several other long and medium-term power purchase agreements including contracts for 135 MWs of renewable wind generation and 21 MWs of seasonal base-load hydro supply. We file a biennial Electric Supply Resource Procurement Plan with the MPSC, which guides future resource acquisition activities. Our most recent plan was filed in December 2013. Including both owned and contracted resources, for 2015 we have resources to provide over 95% of the energy requirements necessary to meet our forecasted retail load requirements.

In addition to the hydro generation assets detailed in the table above, we have a 30% joint ownership interest in Colstrip Unit 4, which provides base-load supply and is operated by PPL Montana. PPL Montana has a 30% joint ownership interest in Colstrip Unit 3. We have a risk sharing agreement with PPL Montana regarding the operation of Colstrip Units 3 and 4, where each party receives 15% of the respective combined output and is responsible for 15% of the respective operating and construction costs, regardless of whether a particular cost is specified to Colstrip Unit 3 or 4. However, each party is responsible for its own fuel-related costs. Colstrip Unit 4 is supplied with fuel from adjacent coal reserves under coal supply and transportation agreements in effect through 2019. We also own the 40 MW Spion Kop wind project, which we purchased and placed into service in 2012. Details of our generating facilities are described further in the Hydro Facilities chart above and in the chart below.
Name and Location of Plant
 
Fuel Source
 
Plant Capacity (MW)
 
Ownership
Interest
 
Demonstrated
Capacity (MW)
Colstrip Unit 4, located near Colstrip in southeastern Montana
 
Sub-bituminous coal
 
740

 
30
%
 
222

Spion Kop Wind, located in Judith Basin County in Montana
 
Wind
 
40

 
100
%
 
40



9



The Dave Gates Generating Station at Mill Creek (DGGS), a 150 MW natural gas fired facility, provides regulation service (in place of previously contracted services). The facility normally operates with two units, with a third unit available as an operating spare. With the two units, DGGS is capable of providing up to 93 MW of regulation service under optimum conditions. If the third unit is placed into service, DGGS can provide up to 105 MW of capacity, which is our current peak regulation requirement. In addition, DGGS provided approximately 7 MWs of retail base-load requirements in 2014 .
Name and Location of Plant
 
Fuel Source
 
Plant Capacity (MW)
 
Ownership
Interest
 
Regulation
Capacity (MW)
Dave Gates Generating Station, located near Anaconda, Montana
 
Natural Gas
 
150

 
100
%
 
105


Renewable portfolio standards (RPS) enacted in Montana require that 10% of our annual electric supply portfolio be derived from eligible renewable sources, including resources such as wind, biomass, solar, and small hydroelectric. The generation assets acquired in the Hydro Transaction are not eligible renewable resources. In 2015, the RPS requirement increases to 15%. We can use renewable energy credits (RECs) to satisfy the RPS. Any RECs in excess of the annual requirements for a given year are carried forward for up to two years to meet future RPS needs.

The following is a summary of our RPS requirements and RECs over the last three years:

 
December 31,
 
2014
 
2013
 
2012
RPS
10%
 
10%
 
10%
 
 
 
 
 
 
RECs beginning of period
334,007

 
94,258

 
152,065

RECs generated
799,234

 
832,889

 
537,088

RPS requirement
(597,700
)
 
(593,140
)
 
(594,895
)
Estimated Excess RECs carried forward
535,541

 
334,007

 
94,258


The amounts in the table above reflect estimates of the RECs for the year, with the final amounts determined in the following year with prior year adjustments reflected in the RECs generated. The penalty for not meeting the RPS is up to $10 per MWH for each REC short of the requirement. Given contracts under negotiation and our portfolio of resources, we believe we will meet the Montana RPS requirements through at least 2028.

SOUTH DAKOTA

Our South Dakota electric utility business operates as a vertically integrated generation, transmission and distribution utility. We have the exclusive right to serve an area in South Dakota comprised of 25 counties with a combined 2010 census population of approximately 226,200. We provide retail electricity to more than 62,500 customers in 110 communities in South Dakota. In 2014 , by category, residential, commercial and other sales accounted for approximately 40%, 59%, and 1%, respectively, of our South Dakota retail electric utility revenue. Peak demand was approximately 304 MWs, the average daily load was approximately 180 MWs, and more than 1.57 million MWHs were supplied during the year ended December 31, 2014 .
 
Our transmission and distribution network in South Dakota consists of approximately 3,500 miles of overhead and underground transmission and distribution lines as well as 124 substations. We have interconnection and pooling arrangements with the transmission facilities of Otter Tail Power Company; Montana-Dakota Utilities Co.; Xcel Energy Inc.; and WAPA. We have emergency interconnections with the transmission facilities of East River Electric Cooperative, Inc. and West Central Electric Cooperative. These interconnection and pooling arrangements enable us to arrange purchases or sales of substantial quantities of electric power and energy with other pool members and to participate in the efficiency benefits of pool arrangements.
 
Our electric supply load requirements are primarily provided by power plants that we own jointly with unaffiliated parties. Each of the jointly owned plants is subject to a joint management structure. We are not the operator of any of these plants. Except as otherwise noted, based upon our ownership interest, we are entitled to a proportionate share of the electricity generated in our jointly owned plants and are responsible for a proportionate share of the operating expense. During periods of

10



lower demand, electricity in excess of our load requirements is sold in the competitive wholesale market. In 2014 , this was approximately 6.2% of our share of the power generated.

We use market purchases and peaking generation to provide peak supply in excess of our base-load capacity. We entered into an agreement with Basin Electric Power Cooperative to supply firm capacity of 15 MW in 2014, and 19 MW in 2015. We have also entered into an agreement with Missouri River Energy Services to supply firm capacity of 30 MW in 2016, 30 MW in 2017, and 35 MW in 2018. We have a resource plan that includes estimates of customer usage and programs to provide for the economic, reliable and timely supply of energy. We continue to update our load forecast to identify the future electric energy needs of our customers, and we evaluate additional generating capacity requirements on an ongoing basis. We also have several wholly owned peaking/standby generating units at seven locations throughout our service territory.

Details of our generating facilities are described further in the chart below.

Name and Location of Plant
 
Fuel Source
 
Plant Capacity (MW)
 
Ownership
Interest
 
Demonstrated
Capacity (MW)
Big Stone Plant, located near Big Stone City in northeastern South Dakota
 
Sub-bituminous coal
 
475

 
23.4
%
 
111

Coyote I Electric Generating Station, located near Beulah, North Dakota
 
Lignite coal
 
427

 
10.0
%
 
43

Neal Electric Generating Unit No. 4, located near Sioux City, Iowa
 
Sub-bituminous coal
 
644

 
8.7
%
 
56

Aberdeen Generating Unit, located near Aberdeen, South Dakota
 
Natural gas
 
52

 
100.0
%
 
52

Miscellaneous combustion turbine units and small diesel units (used only during peak periods)
 
Combination of fuel oil and natural gas
 
 
 
100.0
%
 
98

Total Capacity
 
 
 
 
 
 
 
360


For the year ended December 31, 2014 , 93% of the electricity generated for South Dakota came from coal, 6% came from a wind purchased power contract, and 1% came from natural gas and fuel oil.
 
The fuel for our jointly owned base-load generating plants is provided through supply contracts of various lengths with several coal companies. Coyote is a mine-mouth generating facility. Neal #4 and Big Stone receive their fuel supply via rail. The average delivered cost by type of fuel burned varies between generation facilities due to differences in transportation costs and owner purchasing power for coal supply. Changes in our fuel costs are passed on to customers through the operation of the fuel adjustment clause in our South Dakota tariffs.
 
Instead of an RPS, South Dakota has a voluntary renewable and recycled energy objective. The objective states that 10% of all electricity sold at retail within South Dakota by 2015 be obtained from renewable energy and recycled energy sources. In 2014 , approximately 6% of the South Dakota retail needs were generated from renewable resources. By the end of 2015, we expect to have purchase power contracts for an additional 80 MWs from wind resources that include renewable energy credits, which should allow us to exceed South Dakota's voluntary objective.

Our South Dakota operations are a member of the MAPP, which is an entity that coordinates centralized transmission planning for a nine-state area in the North Central region of the United States and in two Canadian provinces that includes WAPA's Upper Great Plains region. Along with WAPA and several other members of the MAPP region, we expect to join the Southwest Power Pool (SPP) regional transmission organization by October 2015. The terms and conditions of our agreements with MAPP and WAPA are subject to the jurisdiction of the FERC. The MAPP region will be dissolved during the same time frame.
 
Our estimated costs for services under the SPP tariff are still being evaluated. Our tariffs in South Dakota generally allow us to pass through these transmission costs to our customers.

11




NATURAL GAS OPERATIONS

MONTANA

Our regulated natural gas utility business in Montana includes production, storage, transmission and distribution. Since 2010, we have acquired gas production and gathering system assets as a part of an overall strategy to provide rate stability and customer value through the addition of regulated assets that are not subject to market forces. As of December 31, 2014, these owned reserves totaled approximately 70.4 Bcf and are estimated to provide approximately 5.8 Bcf each year, or about 29 percent of our current annual retail natural gas load in Montana. In addition, we own and operate three working natural gas storage fields in Montana with aggregate working gas capacity of approximately 17.75 Bcf and maximum aggregate daily deliverability of approximately 195,000 dekatherms.

We distribute natural gas to approximately 189,000 customers in 105 Montana communities over a system that consists of approximately 5,100 miles of underground distribution pipelines. We also serve several smaller distribution companies that provide service to approximately 32,000 customers. We transmit natural gas in Montana from production receipt points and storage facilities to distribution points and other nonaffiliated transmission systems. We transported natural gas volumes of approximately 43 Bcf, and our peak capacity was approximately 335,000 dekatherms per day during the year ended December 31, 2014 .
 
Our natural gas transmission system consists of more than 2,100 miles of pipeline, which vary in diameter from two inches to 24 inches, and serve more than 130 city gate stations. We have connections in Montana with four major, nonaffiliated transmission systems: Williston Basin Interstate Pipeline, NOVA Gas Transmission Ltd., Colorado Interstate Gas, and Spur Energy. Seven compressor sites provide more than 42,000 horsepower, capable of moving more than 335,000 dekatherms per day. In addition, we own and operate two transmission pipelines through our subsidiaries, Canadian-Montana Pipe Line Corporation and Havre Pipeline Company, LLC.
  
We have municipal franchises to transport and distribute natural gas in the Montana communities we serve. The terms of the franchises vary by community. They typically have a fixed 30 - 50 year term and continue indefinitely unless and until terminated by ordinance. Our policy generally is to seek renewal or extension of a franchise in the last year of its fixed term. We currently have four franchises, which account for approximately 40,300 or approximately 22 percent of our natural gas customers, where the fixed term has expired. We continue to serve those customers while we obtain formal renewals. During the next five years, five additional municipal franchises are scheduled to reach the end of their fixed term. We do not anticipate termination of any of these franchises.

Natural gas is used for residential and commercial heating, and for fuel for two electric generating facilities. The demand for natural gas largely depends upon weather conditions. Our Montana retail natural gas supply requirements for the year ended December 31, 2014 , were approximately 20.5 Bcf. Our Montana natural gas supply requirements for fuel for the year ended December 31, 2014 , were approximately 5 Bcf. We have contracted with several major producers and marketers with varying contract durations to provide the anticipated supply to meet ongoing requirements. Our natural gas supply requirements are fulfilled through third-party fixed-term purchase contracts, short-term market purchases and owned production. Our portfolio approach to natural gas supply is intended to enable us to maintain a diversified supply of natural gas sufficient to meet our supply requirements. We benefit from direct access to suppliers in the major natural gas producing regions in the United States, primarily the Rockies (Colorado), Montana, and Alberta, Canada.

  SOUTH DAKOTA AND NEBRASKA

We provide natural gas to approximately 87,500 customers in 60 South Dakota communities and four Nebraska communities. We have approximately 2,350 miles of underground distribution pipelines and 55 miles of transmission pipeline in South Dakota and Nebraska. In South Dakota, we also transport natural gas for eight gas-marketing firms and three large end-user accounts. In Nebraska, we transport natural gas for three gas-marketing firms and one end-user account. We delivered approximately 26.2 Bcf of third-party transportation volume on our South Dakota distribution system and approximately 3.2 Bcf of third-party transportation volume on our Nebraska distribution system during 2014 .
 
Our South Dakota natural gas supply requirements for the year ended December 31, 2014 , were approximately 6.4 Bcf. We contract with a third party under an asset management agreement to manage transportation and storage of supply to minimize cost and price volatility to our customers. In Nebraska, our natural gas supply requirements for the year ended December 31, 2014 , were approximately 4.8 Bcf. We contract with a third party under an asset management agreement that includes pipeline

12



capacity, supply, and asset optimization activities. To supplement firm gas supplies in South Dakota and Nebraska, we contract for firm natural gas storage services to meet the heating season and peak day requirements of our customers.
 
We have municipal franchises to purchase, transport and distribute natural gas in the South Dakota and Nebraska communities we serve. The maximum term permitted under Nebraska law for these franchises is 25 years while the maximum term permitted under South Dakota law is 20 years. Our policy generally is to seek renewal or extension of a franchise in the last year of its term. During the next five years, 10 of our South Dakota franchises are scheduled to reach the end of their fixed term. We do not anticipate termination of any of these franchises.

REGULATION

Base rates are the rates we are allowed to charge our customers for the cost of providing delivery service and rate-based supply services, plus a reasonable rate of return on invested capital. We have both electric and natural gas base rates. We may ask the respective regulatory commission to increase base rates from time to time. We have historically been allowed to increase base rates to recover our utility plant investment and operating costs, plus a return on our capital investment. Rate increases are normally granted based on historical data and those increases may not always keep pace with increasing costs. For more information on current regulatory matters, see Note 4 - Regulatory Matters, to the Consolidated Financial Statements.

The following is a summary of our rate base and authorized rates of return in each jurisdiction:

Jurisdiction and Service
 
Implementation Date
 
Authorized Rate Base (millions) (1)
 
Estimated Rate Base (millions) (2)
 
Authorized Overall Rate of Return
Authorized Return on Equity
Authorized Equity Level
Montana electric delivery (3)
 
January 2011
 
$
632.5

 
$
847.7

 
7.92
%
10.25
%
48
%
Montana - DGGS (3)
 
January 2011
 
172.7

 
132.1

 
8.16
%
10.25
%
50
%
Montana - Colstrip Unit 4
 
January 2009
 
400.4

 
328.6

 
8.25
%
10.00
%
50
%
Montana Spion Kop
 
December 2012
 
81.7

 
59.6

 
7.0
%
10.00
%
48
%
Montana hydro assets
 
November 2014
 
870.0

 
864.9

 
6.91
%
9.80
%
48
%
Montana natural gas delivery
 
June 2013
 
309.2

 
371.8

 
7.48
%
9.80
%
47.65
%
Montana natural gas production
 
November 2012
 
12.0

 
78.0

 
7.48
%
9.80
%
47.65
%
South Dakota electric (4) (5)
 
September 1981
 
186.7

 
296.5

 
n/a

n/a

n/a

South Dakota natural gas (4)
 
December 2011
 
65.9

 
64.8

 
7.8
%
n/a

n/a

Nebraska natural gas (4)
 
December 2007
 
24.3

 
26.6

 
n/a

10.40
%
n/a

 
 
 
 
$
2,755.4

 
$3,070.6
 
 
 
 
(1)    Rate base reflects amounts on which we are authorized to earn a return.
(2)    Rate base amounts are estimated as of December 31, 2014 .
(3)    The FERC regulated portion of Montana electric transmission and DGGS are included as revenue credits to our MPSC jurisdiction customers. Therefore, we do not separately reflect FERC authorized rate base or authorized returns.
(4)    For those items marked as "n/a," the respective settlement and/or order was not specific as to these terms.
(5)    South Dakota estimated rate base does not reflect requested adjustments included in the electric rate case filed in December 2014 for assets that are expected to be placed in service during 2015.
 
MPSC Regulation
 
Our Montana operations are subject to the jurisdiction of the MPSC with respect to rates, terms and conditions of service, accounting records, electric service territorial issues and other aspects of our operations, including when we issue, assume, or guarantee securities in Montana, or when we create liens on our regulated Montana properties. We have an obligation to provide service to our customers with an opportunity to earn a regulated rate of return.

Electric and Natural Gas Supply Trackers - Rates for our Montana electric and natural gas supply are set by the MPSC. Certain supply rates are adjusted on a monthly basis for volumes and costs during each July to June 12-month tracking period. Annually, supply rates are adjusted to include any differences in the previous tracking year's actual to estimated information for recovery during the subsequent tracking year. We submit annual electric and natural gas tracker filings for the actual 12-month period ended June 30 and for the projected supply costs for the next 12-month period. The MPSC reviews such filings and makes its cost recovery determination based on whether or not our electric and natural gas energy supply procurement activities

13



were prudent. If the MPSC subsequently determines that a procurement activity was imprudent, then it may disallow such costs.

Montana Property Tax Tracker - We file an annual property tax tracker (including other state/local taxes and fees) with the MPSC for an automatic rate adjustment, which reflects 60% of the change in property taxes. Adjusted rates are typically effective January 1st of each year.
 
SDPUC Regulation
 
Our South Dakota operations are subject to SDPUC jurisdiction with respect to rates, terms and conditions of service, accounting records, electric service territorial issues and other aspects of our electric and natural gas operations. Our retail electric rates, approved by the SDPUC, provide several options for residential, commercial and industrial customers, including dual-fuel, interruptible, special all-electric heating, and other special rates. Our retail natural gas tariffs include gas transportation rates for transportation through our distribution systems by customers and natural gas marketers from the interstate pipelines at which our systems take delivery to the end-user. Such transporting customers nominate the amount of natural gas to be delivered daily. Usage for these customers is monitored daily by us through electronic metering equipment and balanced against respective supply agreements.
 
An electric adjustment clause provides for quarterly adjustment based on differences in the delivered cost of energy, delivered cost of fuel, ad valorem taxes paid and commission-approved fuel incentives. The adjustment goes into effect upon filing, and is deemed approved within 10 days after the information filing unless the SDPUC staff requests changes during that period. A purchased gas adjustment provision in our natural gas rate schedules permits the monthly adjustment of charges to customers to reflect increases or decreases in purchased gas, gas transportation and ad valorem taxes.
 
NPSC Regulation
 
Our Nebraska natural gas rates and terms and conditions of service for residential and smaller commercial customers are regulated by the NPSC. High volume customers are not subject to such regulation, but can file complaints if they allege discriminatory treatment. Under the Nebraska State Natural Gas Regulation Act, a regulated natural gas utility may propose a change in rates to its regulated customers, if it files an application for a rate increase with the NPSC and with the communities in which it serves customers. The utility may negotiate with those communities for a settlement with regard to the rate change if the affected communities representing more than 50% of the affected ratepayers agree to direct negotiations, or it may proceed to have the NPSC review the filing and make a determination. Our tariffs have been accepted by the NPSC, and the NPSC has adopted certain rules governing the terms and conditions of service of regulated natural gas utilities. Our retail natural gas tariffs provide residential, general service and commercial and industrial options, as well as firm and interruptible transportation service. A purchased gas adjustment clause provides for adjustments based on changes in gas supply and interstate pipeline transportation costs.
 
Federal
 
We are subject to FERC's jurisdiction and regulations with respect to rates for electric transmission service in interstate commerce and electricity sold at wholesale rates, hydro licensing and operations, the issuance of certain securities, incurrence of certain long-term debt, and compliance with mandatory reliability regulations, among other things. Under FERC's open access transmission policy promulgated in Order No. 888, as owners of transmission facilities, we are required to provide open access to our transmission facilities under filed tariffs at cost-based rates. In addition, we are required to comply with FERC's Standards of Conduct, as amended, governing the communication of non-public information between our transmission employees and wholesale merchant employees.
 
In Montana, we sell transmission service, including ancillary services, across our system under terms, conditions and rates defined in our OATT, on file with FERC. We are required to provide retail transmission service in Montana under MPSC approved tariffs for customers still receiving “bundled" service and under the OATT for other wholesale transmission customers such as cooperatives.
 
Our South Dakota transmission operations are part of the WAPA Balancing Authority area. The Coyote and Big Stone power plants in which we are a joint owner, are connected directly to the MISO system, and we have ownership rights in the transmission lines from these plants to our distribution system. We have negotiated a settlement as a grandfathered agreement with MISO and the other Big Stone, Neal #4, and Coyote power plant joint owners related to providing MISO with the information it needs to operate its system, while exempting us from assignment of MISO operational costs. We do not participate in the MISO markets directly as we utilize WAPA to handle our scheduling and power marketing activities. MISO

14



provides the reliability coordinator functions for MAPP. We updated the South Dakota OATT to accommodate the required planning functions that rely heavily on MAPP's planning process and MAPP's coordination with MISO.
 
Our natural gas transportation pipelines are generally not subject to FERC's jurisdiction under the NGA, although we are subject to state regulation. We conduct limited interstate transportation in Montana and South Dakota that is subject to FERC jurisdiction, but FERC has allowed the MPSC and SDPUC to set the rates for this interstate service. We have capacity agreements in South Dakota and Nebraska with interstate pipelines that are also subject to FERC jurisdiction.

The Facilities acquired in the Hydro Transaction are licensed by the FERC. In connection with the relicensing of these generating facilities, applicable law permits the FERC to issue a new license to the existing licensee or to a new licensee, and alternatively allows the U.S. government to take over the facility. If the existing licensee is not relicensed, it is compensated for its net investment in the facility, not to exceed the fair value of the property taken, plus reasonable severance damages to other property affected by the lack of relicensing.
 
Reliability Standards - We must comply with the standards and requirements, which apply to the NERC functions for which we have registered in both the MRO for our South Dakota operations and the WECC for our Montana operations. WECC and the MRO have responsibility for monitoring and enforcing compliance with the FERC approved mandatory reliability standards within their respective interconnections. Additional standards continue to be developed and will be adopted in the future. We expect that the existing standards will change often as a result of modifications, guidance and clarification following industry implementation and ongoing audits and enforcement.
 
SEASONALITY AND CYCLICALITY
 
Our electric and gas utility businesses are seasonal businesses, and weather patterns can have a material impact on operating performance. Because natural gas is used primarily for residential and commercial heating, the demand for this product depends heavily upon weather patterns throughout our market areas, and a significant amount of natural gas revenues are recognized in the first and fourth quarters related to the heating season. Demand for electricity is often greater in the summer and winter months for cooling and heating, respectively. Accordingly, our operations have historically generated less revenue and income when weather conditions are milder in the winter and cooler in the summer. When we experience unusually mild winters or summers in the future, these weather patterns could adversely affect our results of operations, financial condition and liquidity.

ENVIRONMENTAL

The operation of electric generating, transmission and distribution facilities, and gas gathering, transportation and distribution facilities, along with the development (involving site selection, environmental assessments, and permitting) and construction of these assets, are subject to extensive federal, state, and local environmental and land use laws and regulations. Our activities involve compliance with diverse laws and regulations that address emissions and impacts to the environment, including air and water, protection of natural resources and wildlife. We monitor federal, state, and local environmental initiatives to determine potential impacts on our financial results. As new laws or regulations are issued, we assess their applicability and implement the necessary modifications to our facilities or their operation to maintain ongoing compliance.

We strive to comply with all environmental regulations applicable to our operations. However, it is not possible to determine when or to what extent additional facilities or modifications of existing or planned facilities will be required as a result of changes to environmental regulations, interpretations or enforcement policies or, what effect future laws or regulations may have on our operations. The EPA is in the process of proposing and finalizing a number of environmental regulations that will directly affect the electric industry over the coming years. These initiatives cover all sources - air, water and waste. For more information on environmental regulations and contingencies and related capital expenditures, see Note 20 - Commitments and Contingencies, to the Consolidated Financial Statements.


15



EMPLOYEES

As of December 31, 2014 , we had 1,604 employees. Of these, 1,273 employees were in Montana and 331 were in South Dakota or Nebraska. Of our Montana employees, 465 were covered by seven collective bargaining agreements involving five unions. Six of these agreements expire in 2016. Through the acquisition of PPL Montana's hydroelectric generating facilities, we assumed the terms of an additional agreement, which expires in 2017. Of our South Dakota and Nebraska employees, 196 were covered by a collective bargaining agreement that expires in 2016. We consider our relations with employees to be good.

Executive Officers
Executive Officer
 
Current Title and Prior Employment
 
Age on Feb. 6, 2015
Robert C. Rowe
 
President, Chief Executive Officer and Director since August 2008. Prior to joining NorthWestern, Mr. Rowe was a co-founder and senior partner at Balhoff, Rowe & Williams, LLC, a specialized national professional services firm providing financial and regulatory advice to clients in the telecommunications and energy industries (January 2005-August, 2008); and served as Chairman and Commissioner of the Montana Public Service Commission (1993–2004).
 
59
 
 
 
 
 
Brian B. Bird
 
Vice President and Chief Financial Officer since December 2003. Prior to joining NorthWestern, Mr. Bird was Chief Financial Officer and Principal of Insight Energy, Inc., a Chicago-based independent power generation development company (2002-2003). Previously, he was Vice President and Treasurer of NRG Energy, Inc., in Minneapolis, MN (1997-2002). Mr. Bird serves on the board of directors of a NorthWestern subsidiary.
 
52
 
 
 
 
 
Michael R. Cashell
 
Vice President - Transmission since May 2011; formerly Chief Transmission Officer since November 2007; formerly Director Transmission Marketing and Business Planning since 2003. Mr. Cashell serves on the board of directors of a NorthWestern subsidiary.
 
52
 
 
 
 
 
Patrick R. Corcoran
 
Vice President-Government and Regulatory Affairs since December 2004; formerly Vice President-Regulatory Affairs since February 2002; formerly Vice President-Regulatory Affairs for the former Montana Power Company (2000-2002).
 
62
 
 
 
 
 
Heather H. Grahame
 
Vice President and General Counsel since August 2010. Prior to joining NorthWestern, Ms. Grahame was a partner in the law firm of Dorsey & Whitney, LLP, where she co-chaired its Telecommunications practice (1999-2010).
 
59
 
 
 
 
 
John D. Hines
 
Vice President - Supply since May 2011; formerly Chief Energy Supply Officer since January 2008; formerly Director - Energy Supply Planning since 2006. Previously, Mr. Hines served as the Montana representative to the NorthWest Power and Conservation Council (2003-2006).
 
56
 
 
 
 
 
Kendall G. Kliewer
 
Vice President and Controller since August 2006; Controller since June 2004; formerly Chief Accountant since November 2002. Prior to joining NorthWestern, Mr. Kliewer was a Senior Manager at KPMG LLP (1999-2002).
 
45
 
 
 
 
 
Curtis T. Pohl
 
Vice President - Distribution since May 2011; formerly Vice President-Retail Operations since September 2005; Vice President-Distribution Operations since August 2003; formerly Vice President-South Dakota/Nebraska Operations since June 2002; formerly Vice President-Engineering and Construction since June 1999. Mr. Pohl serves on the board of directors of a NorthWestern subsidiary.
 
50
 
 
 
 
 
Bobbi L. Schroeppel
 
Vice President, Customer Care, Communications and Human Resources since May 2009, formerly Vice President-Customer Care and Communications since September 2005; formerly Vice President-Customer Care since June 2002; formerly Director-Staff Activities and Corporate Strategy since August 2001; formerly Director-Corporate Strategy since June 2000.
 
46

Officers are elected annually by, and hold office at the pleasure of the Board of Directors (Board), and do not serve a “term of office” as such.



16



ITEM 1A.  RISK FACTORS

You should carefully consider the risk factors described below, as well as all other information available to you, before making an investment in our common stock or other securities.
 
We are subject to potential unfavorable government and regulatory outcomes, including extensive and changing laws
and regulations that affect our industry and our operations, which could have a material adverse effect on our liquidity and results of operations.
 
Our profitability is dependent on our ability to recover the costs of providing energy and utility services to our customers and earn a return on our capital investment in our utility operations. We provide service at rates established by several regulatory commissions. These rates are generally set based on an analysis of our costs incurred in a historical test year. In addition, each regulatory commission sets rates based in part upon their acceptance of an allocated share of total utility costs. When commissions adopt different methods to calculate inter-jurisdictional cost allocations, some costs may not be recovered. Thus, the rates we are allowed to charge may or may not match our costs at any given time. While rate regulation is premised on providing a reasonable opportunity to earn a reasonable rate of return on invested capital, there can be no assurance that the applicable regulatory commission will judge all of our costs to have been prudently incurred or that the regulatory process in which rates are determined will always result in rates that will produce full recovery of such costs.
 
For example, in our regulatory filings related to DGGS, we proposed an allocation of approximately 80% of costs to retail customers subject to the MPSC's jurisdiction and approximately 20% allocated to wholesale customers subject to FERC's jurisdiction. In March 2012, the MPSC's final order approved using our proposed cost allocation methodology, but requires us to complete a study of the relative contribution of retail and wholesale customers to regulation capacity needs. The results of this study may be used in determining future cost allocations between retail and wholesale customers. However, there is no assurance that both the MPSC and FERC will agree on the results of this study, which could result in an inability to fully recover our costs.

In April 2014, the FERC issued an order affirming a FERC Administrative Law Judge's (ALJ) initial decision in September 2012, regarding cost allocation at DGGS between retail and wholesale customers. This decision concluded we should allocate only a fraction of the costs we believe, based on facts and the law, should be allocated to FERC jurisdictional customers. We filed a request for rehearing, which remains pending. If unsuccessful on rehearing, we may appeal to a United States Circuit Court of Appeals, which could extend into 2016 or beyond. The FERC order was assessed as a triggering event as to whether an impairment charge should be recorded with respect to DGGS. We continue to evaluate options to use DGGS in combination with other generation resources to ensure cost recovery, and do not believe an impairment loss is probable at this time. Any alternative use of DGGS would be subject to regulatory approval and we cannot provide assurance of such approval. We will continue to evaluate recovery of this asset in the future as facts and circumstances change. If we are not able to ensure cost recovery of DGGS we may be required to record an impairment charge, which could have a material adverse effect on our operating results.

We are subject to many FERC rules and orders that regulate our electric and natural gas business. We must also comply with established reliability standards and requirements, which apply to the NERC functions in both the MRO for our South Dakota operations and the WECC for our Montana operations. The FERC, NERC, or a regional reliability organization may assess penalties against any responsible entity that violates their rules, regulations or standards. Violations may be discovered through various means, including self-certification, self-reporting, compliance investigations, periodic data submissions, exception reporting, and complaints. Penalties for the most severe violations can reach as high as $1 million per violation, per day. If a serious reliability incident or other incidence of noncompliance did occur, it could have a material adverse effect on our operating and financial results.

To the extent our incurred supply costs are deemed imprudent by the applicable state regulatory commissions, we would not recover some of our costs, which could adversely impact our results of operations and liquidity.
 
Our wholesale costs for electricity and natural gas supply are recovered through various pass-through cost tracking mechanisms in each of the states we serve. The rates are established based upon projected market prices or contractual obligations. As these variables change, we adjust our rates through our monthly trackers. To the extent our energy supply costs are deemed imprudent by the applicable state regulatory commissions, we would not recover some of our costs, which could adversely impact our results of operations.

In October 2013, the MPSC concluded that $1.4 million of incremental costs associated with regulation service acquired from third parties during a 2012 outage at DGGS were imprudently incurred, and disallowed recovery. We have appealed that

17



decision to the Montana district court. In addition, our 2014 electric tracker filing includes market purchases made between July 2013 and January 2014 for replacement power during an outage at Colstrip Unit 4. Inclusion of these costs in the tracker filing is consistent with the treatment of replacement power during previous Colstrip outages. During a June 2014 MPSC work session, approximately $11 million of these incremental market purchases related to the Colstrip Unit 4 outage were identified by the MPSC for additional prudency review. In July 2014, the Montana Environmental Information Center and Sierra Club filed a petition to intervene in the consolidated 2013 and 2014 tracker dockets to challenge our recovery of costs associated with Colstrip Unit 4, particularly the costs incurred as a result of the outage, as imprudent. We believe the costs associated with the outage and incremental market purchases were prudently incurred. However, there is a risk that the MPSC may ultimately disallow all or a portion of these costs, which could have a material adverse effect on our operating results.
 
We currently procure a large portion of our natural gas supply through contracts with third-party suppliers. In light of this reliance on third-party suppliers, we are exposed to certain risks in the event a third-party supplier is unable to satisfy its contractual obligation. If this occurred, then we might be required to purchase natural gas supply in the market, which may not be on favorable terms, if at all. If prices were higher in the energy markets, it could result in a temporary material under recovery that would reduce our liquidity.

We have financial risks associated with our temporary ownership of the Kerr Project.

The MPSC order approving the Hydro Transaction provides that our customers will have no financial risk related to our temporary ownership of the Kerr Project, with a compliance filing to that effect required upon completion of the transfer of the project to CSKT. Accordingly, the Kerr Project and the associated assets are not included in our regulatory rate base. While we own the Kerr Project and taking into account purchased power commitments, we expect to have more generation output than our customers can use. The first-year revenue requirement for the Hydro Transaction includes revenue credits from the sale of generated electricity that exceeds our needs. The MPSC order approving the Hydro Transaction authorizes us to track these revenue credits on a portfolio basis.  If the amount of electricity available for sale is lower than expected from our owned generation resources, or if the market prices for electricity that is sold are lower than expected, we may not realize the anticipated revenue credits. Market prices for electricity are currently very low and if revenues from sales to third parties during 2015 are lower than anticipated, the MPSC may disallow recovery of any shortfall in revenue credits.

We also bear the risk of any damage to the Kerr Project that occurs during our temporary ownership, except to the extent that costs associated with remediating any damage represent an addition or improvement to the Kerr Project that may increase the conveyance price pursuant to the Kerr Project license. The costs associated with such repairs could be substantial and may not be fully covered by any insurance. To the extent any such costs are not covered by insurance, they could have a material adverse effect on our financial condition and results of operations.

We may fail to realize the anticipated benefits of the Hydro Transaction.

We may be unable to achieve the strategic, operational, financial and other benefits, contemplated by us with respect to the Hydro Transaction to the full extent expected or in a timely manner. The integration of the facilities may be a complex and lengthy endeavor, and to the extent that we are not as successful as expected at integration, the cost savings, rate of return, accretion to earnings and cash flows, increased electricity generation, and other anticipated benefits and opportunities from the Hydro Transaction may not be fully realized or may take longer to realize than expected.

Our plans for future expansion through the acquisition of assets including natural gas reserves, capital improvements to current assets, generation investments, and transmission grid expansion involve substantial risks.
 
Acquisitions include a number of risks, including but not limited to, additional costs, the assumption of material liabilities, the diversion of management’s attention from daily operations to the integration of the acquisition, difficulties in assimilation and retention of employees, securing adequate capital to support the transaction, and regulatory approval. Uncertainties exist in assessing the value, risks, profitability, and liabilities associated with certain businesses or assets and there is a possibility that anticipated operating and financial synergies expected to result from an acquisition do not develop. The failure to successfully integrate future acquisitions that we may choose to undertake could have an adverse effect on our financial condition and results of operations.

Our business strategy also includes significant investment in capital improvements and additions to modernize existing infrastructure, generation investments and transmission capacity expansion. The completion of generation and natural gas investments and transmission projects are subject to many construction and development risks, including, but not limited to, risks related to permitting, financing, regulatory recovery, escalating costs of materials and labor, meeting construction budgets and schedules, and environmental compliance. In addition, these capital projects may require a significant amount of capital

18



expenditures. We cannot provide certainty that adequate external financing will be available to support such projects. Additionally, borrowings incurred to finance construction may adversely impact our leverage, which could increase our cost of capital.
 
Factors contributing to lower hydroelectric generation can increase costs and negatively impact our financial condition and results of operations.

With the Hydro Transaction, we now derive a significant portion of our power supply from hydroelectric facilities. Because of our heavy reliance on hydroelectric generation, snowpack, the timing of run-off, drought conditions, and the availability of water can significantly affect operations. If hydroelectric generation is lower than anticipated, we may need to increase our use of purchased power. We expect to recover purchased power costs through our electric tracker mechanism. Recovery of increased costs, however, could be subject to risk of disallowance that would negatively impact our results of operations, or may not occur until the subsequent power cost adjustment year, negatively affecting cash flows and liquidity.

We are subject to extensive environmental laws and regulations and potential environmental liabilities, which could result in significant costs and additional liabilities.
 
We are subject to extensive laws and regulations imposed by federal, state, and local government authorities in the ordinary course of operations with regard to the environment, including environmental laws and regulations relating to air and water quality, protection of natural resources, migratory birds and other wildlife, solid waste disposal, coal ash and other environmental considerations. We believe that we are in compliance with environmental regulatory requirements; however, possible future developments, such as more stringent environmental laws and regulations, and the timing of future enforcement proceedings that may be taken by environmental authorities, could affect our costs and the manner in which we conduct our business and could require us to make substantial additional capital expenditures or abandon certain projects.
 
National and international actions have been initiated to address global climate change and the contribution of greenhouse gas (GHG) emissions including, most significantly, carbon dioxide. These actions include legislative proposals, executive and EPA actions at the federal level, actions at the state level, and private party litigation relating to GHG emissions. As directed by President Obama's Climate Action Plan, on June 2, 2014, the EPA proposed the Clean Power Plan rule to control carbon dioxide emissions from existing fossil fuel fired electric generating units. The EPA has expressed the intent to finalize those regulations and guidelines by midsummer 2015.

Requirements to reduce GHG emissions from stationary sources could cause us to incur material costs of compliance and increase our costs of procuring electricity. Although there continues to be changes in legislation and regulations that affect GHG emissions from power plants, technology to efficiently capture, remove and/or sequester such emissions may not be available within a timeframe consistent with the implementation of such requirements. We cannot predict with any certainty whether these risks will have a material impact on our operations.
 
Many of these environmental laws and regulations provide for substantial civil and criminal fines for noncompliance which, if imposed, could result in material costs or liabilities. In addition, there is a risk of environmental damages claims from private parties or government entities. We may be required to make significant expenditures in connection with the investigation and remediation of alleged or actual spills, personal injury or property damage claims, and the repair, upgrade or expansion of our facilities to meet future requirements and obligations under environmental laws.
 
To the extent that costs exceed our estimated environmental liabilities and/or we are not successful recovering a material portion of remediation costs in our rates, our results of operations and financial position could be adversely affected.

Our owned and jointly owned electric generating facilities are subject to operational risks that could result in unscheduled plant outages, unanticipated operation and maintenance expenses and increased power purchase costs.
 
Operation of electric generating facilities involves risks, which can adversely affect energy output and efficiency levels. Operational risks include facility shutdowns due to breakdown or failure of equipment or processes, labor disputes, operator error, catastrophic events such as fires, explosions, floods, and intentional acts of destruction or other similar occurrences affecting the electric generating facilities; and operational changes necessitated by environmental legislation, litigation or regulation. The loss of a major electric generating facility would require us to find other sources of supply or ancillary services, if available, and expose us to higher purchased power costs.

For example, in early July 2013, following the return to service from a scheduled maintenance outage, Colstrip Unit 4 tripped off-line and incurred damage to its stator and rotor. Colstrip Unit 4 returned to service in early 2014. There is no

19



assurance that we will be able to fully recover our costs for the purchase of replacement power while Colstrip Unit 4 was out of service.

In addition, during the second half of 2014, we experienced unscheduled outages at DGGS, due primarily to component failures within several of the gas generators and power turbines. We have continued to meet our regulation service responsibilities, and have not acquired replacement regulation service during this time. We are coordinating with PW Power Systems to complete repairs, which are expected to be complete by the first half of 2015. Although the plant is expected to remain in service throughout the repair period, the amount of available regulation service will vary as equipment is repaired and returned to service. We do not currently anticipate needing to acquire any regulation service from third parties during this time. If we should need to acquire regulation service, there can be no assurance that the MPSC and/or FERC would allow us full recovery of such costs.

We also rely on a limited number of suppliers of coal for our electric generation, making us vulnerable to increased prices for fuel as existing contracts expire or in the event of unanticipated interruptions in fuel supply. We are a captive rail shipper of the Burlington Northern Santa Fe Railway for shipments of coal to the Big Stone Plant (our largest source of generation in South Dakota), making us vulnerable to railroad capacity and operational issues and/or increased prices for coal transportation from a sole supplier.

Our revenues, results of operations and financial condition are impacted by customer growth and usage in our service territories and may fluctuate with current economic conditions or response to price increases. We are also impacted by market conditions outside of our service territories related to demand for transmission capacity and wholesale electric pricing.

 Our revenues, results of operations and financial condition are impacted by customer growth and usage, which can be impacted by population growth as well as by economic factors. Our customers may voluntarily reduce their consumption of electricity and natural gas from us in response to increases in prices, decreases in their disposable income, individual energy conservation efforts or the use of distributed generation for electricity.

Demand for our Montana transmission capacity fluctuates with regional demand, fuel prices and weather related conditions. The levels of wholesale sales depend on the wholesale market price, transmission availability and the availability of generation, among other factors. Declines in wholesale market price, availability of generation, transmission constraints in the wholesale markets, or low wholesale demand could reduce wholesale sales. These events could adversely affect our results of operations, financial position and cash flows.

Our electric and natural gas operations involve numerous activities that may result in accidents and other operating risks and costs.
 
Inherent in our electric and natural gas operations are a variety of hazards and operating risks, such as fires, electric contacts, leaks, explosions and mechanical problems. These risks could cause a loss of human life, significant damage to property, environmental pollution, impairment of our operations, and substantial financial losses to us and others. In accordance with customary industry practice, we maintain insurance against some, but not all, of these risks and losses. The occurrence of any of these events not fully covered by insurance could have a material adverse effect on our financial position and results of operations. For our natural gas distribution lines located near populated areas, including residential areas, commercial business centers, industrial sites and other public gathering areas, the level of damages resulting from these risks potentially is greater.
 
Poor investment performance of plan assets of our defined benefit pension and post-retirement benefit plans, in addition to other factors impacting these costs, could unfavorably impact our results of operations and liquidity.
 
Our costs for providing defined benefit retirement and postretirement benefit plans are dependent upon a number of factors. Assumptions related to future costs, return on investments and interest rates have a significant impact on our funding requirements related to these plans. These estimates and assumptions may change based on economic conditions, actual stock market performance and changes in governmental regulations. Without sustained growth in the plan assets over time and depending upon interest rate changes as well as other factors noted above, the costs of such plans reflected in our results of operations and financial position and cash funding obligations may change significantly from projections.
 
Our obligation to include a minimum annual quantity of power in our Montana electric supply portfolio at an agreed upon price per MWH could expose us to material commodity price risk if certain QFs under contract with us do not perform during a time of high commodity prices, as we are required to make up the difference. In addition, we are subject to price escalation risk with one of our largest QF contracts.

20



 
As part of a stipulation in 2002 with the MPSC and other parties, we agreed to include a minimum annual quantity of power in our Montana electric supply portfolio at an agreed upon price per MWH through June 2029. The annual minimum energy requirement is achievable under normal QF operations, including normal periods of planned and forced outages. However, to the extent the supplied QF power for any year does not reach the minimum quantity set forth in the settlement, we are obligated to purchase the difference from other sources. The anticipated source for any QF shortfall is the wholesale market, which would subject us to commodity price risk if the cost of replacement power is higher than contracted QF rates.
 
In addition, we are subject to price escalation risk with one of our largest QF contracts due to variable contract terms. In estimating our QF liability, we have estimated an annual escalation rate of 3% over the remaining term of the contract (through June 2024). To the extent the annual escalation rate exceeds 3%, our results of operations, cash flows and financial position could be adversely affected.

Weather and weather patterns, including normal seasonal and quarterly fluctuations of weather, as well as extreme weather events that might be associated with climate change, could adversely affect our results of operations and liquidity.
 
Our electric and natural gas utility business is seasonal, and weather patterns can have a material impact on our financial performance. Demand for electricity and natural gas is often greater in the summer and winter months associated with cooling and heating. Because natural gas is heavily used for residential and commercial heating, the demand for this product depends heavily upon weather patterns throughout our market areas, and a significant amount of natural gas revenues are recognized in the first and fourth quarters related to the heating season. Accordingly, our operations have historically generated less revenue and income when weather conditions are milder in the winter and cooler in the summer. In the event that we experience unusually mild winters or cool summers in the future, our results of operations and financial position could be adversely affected. Higher temperatures may also decrease the Montana snowpack, which may result in dry conditions and an increased threat of forest fires. Forest fires could threaten our communities and electric transmission lines and facilities. Any damage caused as a result of forest fires could negatively impact our financial condition, results of operations or cash flows. In addition, exceptionally hot summer weather or unusually cold winter weather could add significantly to working capital needs to fund higher than normal supply purchases to meet customer demand for electricity and natural gas.
 
There is also a concern that the physical risks of climate change could include changes in weather conditions, such as changes in the amount or type of precipitation and extreme weather events. Climate change and the costs that may be associated with its impacts have the potential to affect our business in many ways, including increasing the cost incurred in providing electricity and natural gas, impacting the demand for and consumption of electricity and natural gas (due to change in both costs and weather patterns), and affecting the economic health of the regions in which we operate. Extreme weather conditions creating high energy demand on our own and/or other systems may raise market prices as we buy short-term energy to serve our own system. Severe weather impacts our service territories, primarily through thunderstorms, tornadoes and snow or ice storms. To the extent the frequency of extreme weather events increase, this could increase our cost of providing service. Changes in precipitation resulting in droughts or water shortages could affect the availability of water for hydro generation and adversely affect our ability to provide electricity to customers, as well as increase the price they pay for energy. In addition, extreme weather may exacerbate the risks to physical infrastructure. We may not recover all costs related to mitigating these physical and financial risks.
 
We must meet certain credit quality standards. If we are unable to maintain investment grade credit ratings, our liquidity, access to capital and operations could be materially adversely affected.
 
A downgrade of our credit ratings to less than investment grade could adversely affect our liquidity. Certain of our credit agreements and other credit arrangements with counterparties require us to provide collateral in the form of letters of credit or cash to support our obligations if we fall below investment grade. Also, a downgrade below investment grade could hinder our ability to raise capital on favorable terms, including through the commercial paper markets. Higher interest rates on short-term borrowings with variable interest rates or on incremental commercial paper issuances could also have an adverse effect on our results of operations.
 
Threats of terrorism and catastrophic events that could result from terrorism, cyber attacks, or individuals and/or groups attempting to disrupt our business, or the businesses of third parties, may affect our operations in unpredictable ways and could adversely affect our liquidity and results of operations.

We are subject to the potentially adverse operating and financial effects of terrorist acts and threats, as well as cyber attacks (such as hacking and viruses) and other disruptive activities of individuals or groups. Our generation, transmission and

21



distribution facilities, information technology systems and other infrastructure facilities and systems could be direct targets of, or indirectly affected by, such activities. Any significant interruption of these systems could prevent us from fulfilling our critical business functions, and sensitive, confidential and other data could be compromised.

Terrorist acts, cyber attacks or other similar events could harm our business by limiting our ability to generate, purchase or transmit power and by delaying the development and construction of new generating facilities and capital improvements to existing facilities. These events, and governmental actions in response, could result in a material decrease in revenues and significant additional costs to repair and insure assets, and could adversely affect our operations by contributing to the disruption of supplies and markets for natural gas, oil and other fuels. These events could also impair our ability to raise capital by contributing to financial instability and reduced economic activity.


ITEM 1B.  UNRESOLVED STAFF COMMENTS

None

ITEM 2.  PROPERTIES

NorthWestern's corporate support office is located at 3010 West 69th Street, Sioux Falls, South Dakota 57108, where we lease approximately 20,000 square feet of office space, pursuant to a lease that expires on November 30, 2017.

Our operational support office for our Montana operations is owned by us and located at 40 East Broadway Street, Butte, Montana 59701. We own or lease other facilities throughout the state of Montana. Our operational support office for our South Dakota and Nebraska operations is owned by us and located at 600 Market Street W., Huron, South Dakota 57350. Substantially all of our South Dakota and Nebraska facilities are owned.

Substantially all of our Montana electric and natural gas assets are subject to the lien of our Montana First Mortgage Bond indenture. Substantially all of our South Dakota and Nebraska electric and natural gas assets are subject to the lien of our South Dakota Mortgage Bond indenture. For further information regarding our operating properties, including generation and transmission, see the descriptions included in Item 1.

ITEM 3.  LEGAL PROCEEDINGS

We discuss details of our legal proceedings in Note 20 - Commitments and Contingencies, to the Consolidated Financial Statements. Some of this information is about costs or potential costs that may be material to our financial results.



22



Part II



ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock, which is traded under the ticker symbol NWE, is listed on the New York Stock Exchange (NYSE). As of February 6, 2015 , there were approximately 1,030 common stockholders of record.

Dividends

We pay dividends on our common stock after our Board declares them. The Board reviews the dividend quarterly and establishes the dividend rate based upon such factors as our earnings, financial condition, capital requirements, debt covenant requirements and/or other relevant conditions. Although we expect to continue to declare and pay cash dividends on our common stock in the future, we cannot assure that dividends will be paid in the future or that, if paid, the dividends will be paid in the same amount as during 2014 . Quarterly dividends were declared and paid on our common stock during 2014 as set forth in the table below.

QUARTERLY COMMON STOCK PRICE RANGES AND DIVIDENDS


 
Prices
 
 
 
High
 
Low
 
Cash Dividends Paid
2014-
 
 
 
 
 
Fourth Quarter
$58.70
 
$45.14
 
$0.40
Third Quarter
52.70

 
45.30

 
0.40

Second Quarter
52.49

 
45.49

 
0.40

First Quarter
47.86

 
42.64

 
0.40

2013-
 
 
 
 
 
Fourth Quarter
$
47.18

 
$
41.31

 
$
0.38

Third Quarter
45.85

 
39.08

 
0.38

Second Quarter
43.17

 
38.12

 
0.38

First Quarter
40.35

 
35.06

 
0.38


On February 6, 2015 , the last reported sale price on the NYSE for our common stock was $55.52 .




23




ITEM 6.  SELECTED FINANCIAL DATA

The following selected financial data has been derived from our Consolidated Financial Statements and should be read in conjunction with the Consolidated Financial Statements and notes thereto and with “Management's Discussion and Analysis of Financial Condition and Results of Operations" and other financial data included elsewhere in this report. The historical results are not necessarily indicative of results to be expected for any future period.

FIVE-YEAR FINANCIAL SUMMARY

 
Year Ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
Financial Results (in thousands, except per share data)
 
 
 
 
 
 
 
 
 
Operating revenues
$
1,204,863

 
$
1,154,519

 
$
1,070,342

 
$
1,117,316

 
$
1,110,720

Net income
120,686

 
93,983

 
98,406

 
92,556

 
77,376

Basic earnings per share
3.01

 
2.46

 
2.67

 
2.55

 
2.14

Diluted earnings per share
2.99

 
2.46

 
2.66

 
2.53

 
2.14

Dividends declared & paid per common share
1.60

 
1.52

 
1.48

 
1.44

 
1.36

Financial Position
 
 
 
 
 
 
 
 
 
Total assets
$
4,973,943

 
$
3,715,260

 
$
3,485,533

 
$
3,210,438

 
$
3,037,669

Long-term debt and capital leases, including current portion and short-term borrowings
1,959,831

 
1,327,604

 
1,211,182

 
1,110,063

 
1,103,922

Ratio of earnings to fixed charges
2.3

 
2.5

 
2.7

 
2.5

 
2.5




24




ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with “Item 6 Selected Financial Data" and our Consolidated Financial Statements and related notes contained elsewhere in this Annual Report on Form 10-K. For additional information related to our industry segments, see Note 21 - Segment and Related Information, to the Consolidated Financial Statements, which is included in Item 8 herein. For information regarding our revenues, net income and assets, see our Consolidated Financial Statements included in Item 8.

OVERVIEW

NorthWestern Corporation, doing business as NorthWestern Energy, provides electricity and natural gas to approximately 692,600 customers in Montana, South Dakota and Nebraska. As you read this discussion and analysis, refer to our Consolidated Statements of Income, which present the results of our operations for 2014 , 2013 and 2012 . Following is a brief overview of highlights for 2014 , and a discussion of our strategy and outlook.

SIGNIFICANT ITEMS

Significant items for the year ended December 31, 2014 include:
 
In November 2014, we completed the purchase of eleven hydroelectric generating facilities with approximately 633 megawatts of generation capacity and one storage reservoir, for an adjusted purchase price of approximately $904 million (the Hydro Transaction). This included successfully accessing the capital markets as follows:
Issued 7,766,990 shares of our common stock at $51.50 per share, and
Issued $450 million of Montana First Mortgage Bonds at a fixed interest rate of 4.176% maturing in 2044 .
Improvement in Net Income of $26.7 million as compared with 2013 as further discussed below.
Upgrade of our senior secured and senior unsecured credit ratings by Fitch Ratings (Fitch) in November 2014.

STRATEGY

We operate a stable regulated utility. As a regulated utility, we function within a cost-based operating structure as approved by various regulatory bodies and operate under exclusive and non-exclusive franchises to provide service in Montana, South Dakota and Nebraska. We are focused on providing our customers with safe and reliable service at reasonable rates.

We plan to continue growing through significant infrastructure investment. This investment includes distribution and transmission infrastructure projects to improve system reliability and safety, and environmental capital expenditures at our jointly owned plants. We also expect to pursue opportunities to add to our natural gas reserves portfolio to reduce gas supply cost volatility to our customers. We expect to pursue these investment opportunities in a manner that allows us to be flexible in adjusting to changing economic conditions by adjusting the timing and scale of the projects.

Investing in our system and making prudent acquisitions for integrating supply resources provide us the opportunity to grow our rate base and earn a reasonable return on invested capital. These investments also reflect our focus on maintaining our system reliability, and allow us to pursue the deployment of newer technology that promotes the efficient use of electricity. See the “Capital Requirements" discussion below for further detail on planned capital expenditures.

Hydro Transaction
The Hydro Transaction substantially increases our owned generation capacity and reduces reliance on market purchases to meet our customers' electricity demands. Over the long term, the Hydro Transaction positions us to be less exposed to market volatility and better positioned to control the cost of supplying electricity to our customers. We received approval from the MPSC to include the hydroelectric assets in our Montana rate base and will be allowed to recover our costs plus an allowed rate of return. The inclusion of the hydroelectric assets increases our rate base by approximately $870 million. We expect the hydroelectric generation assets to provide additional net income of approximately $38 to $40 million in 2015.


25



Regulatory Matters

General rate cases are necessary to cover the cost of providing safe, reliable service, while contributing to earnings growth and achieving our financial objectives. During the first quarter of each year we evaluate the need for electric and natural gas rate changes in each state in which we provide service.

South Dakota Electric Rate Case

In December 2014, we filed a request with the SDPUC for an annual increase to electric rates totaling approximately $26.5 million. Our request was based on a return on equity of 10%, a capital structure consisting of 46% debt and 54% equity and estimated rate base of $447.4 million. The SDPUC has not yet issued a procedural schedule and we do not anticipate implementing new rates until at least July 2015.

This is our first electric rate case in South Dakota since 1980. The filing requests recovery of capital expenditures related to improvements in our transmission and distribution delivery systems over time, the Aberdeen Generating Station, and additions (including estimated 2015 additions) to comply with additional emission reduction requirements at two of our jointly owned electric generating units that serve our South Dakota customers.

Dave Gates Generating Station at Mill Creek (DGGS) - FERC Filing

In April 2014, the FERC issued an order affirming a FERC Administrative Law Judge's (ALJ) initial decision in September 2012 , regarding cost allocation at DGGS between retail and wholesale customers. This decision concluded we should allocate only a fraction of the costs we believe, based on facts and the law, should be allocated to FERC jurisdictional customers. We have been recognizing revenue consistent with the ALJ's initial decision. As of December 31, 2014 , we have cumulative deferred revenue of approximately $27.3 million , which is subject to refund and recorded within current regulatory liabilities in the Consolidated Balance Sheets.

In May 2014, we filed a request for rehearing, which remains pending. In our request for rehearing, we have argued that no refunds are due even if the cost allocation method is modified prospectively. There is no deadline by which FERC must act on our rehearing petition but it could occur during the first quarter of 2015. Customer refunds, if any, will not be due until 30 days after a FERC order on rehearing. If unsuccessful on rehearing, we may appeal to a United States Circuit Court of Appeals. The time line for any such appeal could, depending on when the FERC issues a rehearing order, extend into 2016 or beyond.

The FERC order was assessed as a triggering event as to whether an impairment charge should be recorded with respect to DGGS. We continue to evaluate options to use DGGS in combination with other generation resources, including our newly acquired hydro facilities, to ensure cost recovery. Any alternative use of DGGS would be subject to regulatory approval and we cannot provide assurance of such approval. We do not believe an impairment loss is probable at this time; however, we will continue to evaluate recovery of this asset in the future as facts and circumstances change.

Distribution and Transmission System Investment

As part of our commitment to maintain high level reliability and system performance we continue to evaluate the condition of our distribution assets to address aging infrastructure through our asset management process. The primary goals of our infrastructure investment are to reverse the trend in aging infrastructure, maintain reliability, proactively manage safety, build capacity into the system, and prepare our network for the adoption of new technologies. We are working on various solutions taking a proactive and pragmatic approach to replace these assets while also evaluating the implementation of additional technologies to prepare the overall system for smart grid applications.

Our Montana Distribution System Infrastructure Project (DSIP) is a multi-year effort to accelerate the replacement and modernization of our existing electric and natural gas distribution system in Montana. With DSIP we intend to address a number of objectives to arrest and/or reverse the trend in aging infrastructure while maintaining and/or improving upon our already high level of safety and reliability. During 2014, we had DSIP capital expenditures of approximately $52 million. We are also working to define the project size, scope and timeline of our Montana Transmission System Infrastructure Project (TSIP). With TSIP we also intend to address aging infrastructure, system reliability and safety, capacity and preparing the system for adoption of new technologies. We are currently projecting capital expenditures for infrastructure (DSIP and TSIP) investment to be approximately $340 million over the next five years.
  


26



Natural Gas Production Assets

Since 2010, we have acquired gas production and gathering system assets as a part of an overall strategy to provide rate stability and customer value through the addition of regulated assets that are not subject to market forces. As of December 31, 2014, these owned reserves totaled approximately 70.4 Bcf and are estimated to provide approximately 5.8 Bcf each year, or about 29 percent of our current annual retail natural gas load in Montana. We continue to pursue opportunities to secure low cost gas reserves for our customers, with a target of owning 50% of our supply.

Other Supply Investments

The Big Stone electric generation facility is subject to additional emission reduction requirements. Our current estimate of project costs for Big Stone is approximately $384 million (our share is 23.4%). As of December 31, 2014 , we have capitalized costs of approximately $71.8 million related to this project, which is expected to be operational by the end of 2015.







27



RESULTS OF OPERATIONS

Our consolidated results include the results of our divisions and subsidiaries constituting each of our business segments. The overall consolidated discussion is followed by a detailed discussion of gross margin by segment.

NON-GAAP FINANCIAL MEASURE

The following discussion includes financial information prepared in accordance with GAAP, as well as another financial measure, Gross Margin, that is considered a “non-GAAP financial measure.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Gross Margin (Revenues less Cost of Sales) is a non-GAAP financial measure due to the exclusion of depreciation from the measure. The presentation of Gross Margin is intended to supplement investors’ understanding of our operating performance. Gross Margin is used by us to determine whether we are collecting the appropriate amount of energy costs from customers to allow recovery of operating costs. Our Gross Margin measure may not be comparable to other companies’ Gross Margin measure. Furthermore, this measure is not intended to replace operating income as determined in accordance with GAAP as an indicator of operating performance.

Factors Affecting Results of Operations

Our revenues may fluctuate substantially with changes in supply costs, which are generally collected in rates from customers. In addition, various regulatory agencies approve the prices for electric and natural gas utility service within their respective jurisdictions and regulate our ability to recover costs from customers.

Revenues are also impacted to a lesser extent by customer growth and usage, the latter of which is primarily affected by weather. Very cold winters increase demand for natural gas and to a lesser extent, electricity, while warmer than normal summers increase demand for electricity, especially among our residential and commercial customers. We measure this effect using degree-days, which is the difference between the average daily actual temperature and a baseline temperature of 65 degrees. Heating degree-days result when the average daily temperature is less than the baseline. Cooling degree-days result when the average daily temperature is greater than the baseline. The statistical weather information in our regulated segments represents a comparison of this data.


28



OVERALL CONSOLIDATED RESULTS

Year Ended December 31, 2014 Compared with Year Ended December 31, 2013

 
Year Ended December 31,
 
2014
 
2013
 
Change
 
% Change
 
(in millions)
Operating Revenues
 
 
 
 
 
 
 
Electric
$
878.0

 
$
865.2

 
$
12.8

 
1.5
 %
Natural Gas
326.9

 
287.6

 
39.3

 
13.7

Other

 
1.7

 
(1.7
)
 
(100.0
)
 
$
1,204.9

 
$
1,154.5

 
$
50.4

 
4.4
 %

 
Year Ended December 31,
 
2014
 
2013
 
Change
 
% Change
 
(in millions)
Cost of Sales
 
 
 
 
 
 
 
Electric
$
348.6

 
$
358.7

 
$
(10.1
)
 
(2.8
)%
Natural Gas
134.0

 
120.9

 
13.1

 
10.8

 
$
482.6

 
$
479.6

 
$
3.0

 
0.6
 %

 
Year Ended December 31,
 
2014
 
2013
 
Change
 
% Change
 
(in millions)
Gross Margin
 
 
 
 
 
 
 
Electric
$
529.4

 
$
506.5

 
$
22.9

 
4.5
 %
Natural Gas
192.9

 
166.7

 
26.2

 
15.7

Other

 
1.7

 
(1.7
)
 
(100.0
)
 
$
722.3

 
$
674.9

 
$
47.4

 
7.0
 %


29



Consolidated gross margin in 2014 was $722.3 million , an increase of $47.4 million , or 7.0% , from gross margin in 2013 . Factors that impacted gross margin included:

 
Gross Margin 2014 vs. 2013
 
(in millions)
Natural gas production
$
21.4

Hydro operations
20.5

Electric transmission
5.9

Montana natural gas rate increase
4.9

Natural gas and electric retail volumes
3.0

Operating expenses recovered in trackers
(3.4
)
Electric Demand Side Management (DSM) lost revenues
(1.9
)
Other
(3.0
)
Consolidated Gross Margin
$
47.4


Consolidated gross margin increased $47.4 million primarily due to the following:

An increase in natural gas production margin primarily due to the acquisition of gas production assets in December 2013;
An increase in generation margin from the November 2014 Hydro Transaction as discussed above. We expect hydro generation margin to be approximately $150 million in 2015;
Higher demand to transmit energy across our transmission lines due primarily to interconnection with MATL that went into commercial operation late in 2013;
The full period effect of an increase in Montana natural gas delivery rates implemented in April 2013; and
An increase in natural gas and electric retail volumes due primarily to colder winter weather and customer growth.

These increases were partly offset by:

Lower revenue for operating expenses recovered through our supply trackers, primarily related to efficiency measures implemented by customers; and
A decrease in electric DSM lost revenues recovered through our supply trackers related to efficiency measures implemented by customers. In 2013 we recognized approximately $3.8 million in revenues related to prior tracker periods (including $1.9 million related to calendar year 2012) that we had previously deferred pending approval of our electric tracker filing.

Demand-side management (DSM) lost revenues - Base rates, including impacts of past DSM activities, are reset in general rate case filings. As time passes between rate cases, more energy saving measures (primarily more efficient residential and commercial lighting) are implemented, causing an increase in DSM lost revenues.

During October 2013, the MPSC approved an order related to our 2012 electric supply tracker filing (covering July 1, 2011 through June 30, 2012), which included a decision on their review of an independent study related to our request for DSM lost revenues and addresses future DSM lost revenue recovery. During 2013, we recognized approximately $9.0 million of DSM lost revenues, which included approximately $1.9 million related to calendar year 2012 that we had previously deferred pending outcome of the review of the study results. During 2014, we recognized approximately $7.1 million of DSM lost revenues.

The order also included a provision expressing concern with the policy of continuing to allow DSM lost revenue recovery. Based on the MPSC's order, we expect to be able to collect at least $7.1 million of DSM lost revenues for each annual tracker period; however, since the 2013 and 2014 annual tracker filings (covering July 1, 2012 through June 30, 2014) are still subject to final approval, the MPSC may ultimately require us to refund a portion of the DSM lost revenues we have recognized since July 2012. We do not expect the MPSC to issue a final order related to the 2013/2014 annual tracker filings until at least the second half of 2015.


30



 
Year Ended December 31,
 
2014
 
2013
 
Change
 
% Change
 
(in millions)
Operating Expenses (excluding cost of sales)
 
 
 
 
 
 
 
Operating, general and administrative
$
305.9

 
$
285.6

 
$
20.3

 
7.1
%
Property and other taxes
114.6

 
105.5

 
9.1

 
8.6

Depreciation
123.8

 
112.8

 
11.0

 
9.8

 
$
544.3

 
$
503.9

 
$
40.4

 
8.0
%


Consolidated operating, general and administrative expenses were $305.9 million in 2014 as compared to $285.6 million in 2013 . Primary components of this change include the following:
 
Operating, General, & Administrative
Expenses
2014 vs. 2013
 
(in millions)
Natural gas production
$
8.9

Hydro operating costs
5.5

Hydro Transaction legal and professional fees
5.1

Nonemployee directors deferred compensation
1.7

Operating expenses recovered in trackers
(3.4
)
Other
2.5

Increase in Operating, General & Administrative Expenses
$
20.3


The increase in operating, general and administrative expenses of $20.3 million was primarily due to the following:


Higher natural gas production costs due to the acquisition of the production assets in 2013 discussed above;
Operating costs associated with the November 2014 Hydro Transaction. We expect hydro related operating costs to be approximately $40 million in 2015;
Higher legal and professional fees associated with the Hydro Transaction. Hydro Transaction related legal and professional fees were $9.5 million in 2014 as compared with $4.4 million in 2013; and
Non-employee directors deferred compensation increased primarily due to an increase in our stock price. Directors may defer their board fees into deferred shares held in a rabbi trust. If the market value of our stock goes up, deferred compensation expense increases; however, we account for the deferred shares as trading securities and their increase in value is also reflected in other income with no impact on net income.

These increases were partly offset by lower operating expenses recovered in trackers, primarily related to customer efficiency programs. These costs are included in our supply trackers and have no impact on operating income.

Property and other taxes were $114.6 million in 2014 as compared with $105.5 million in 2013 . This increase was due primarily to higher assessed property valuations in Montana and plant additions, including approximately $1.9 million related to natural gas production assets and $1.7 million from the Hydro Transaction. We expect hydro related property and other taxes to be approximately $14 million in 2015.

Depreciation and depletion expense was $123.8 million in 2014 as compared with $112.8 million in 2013 . This increase was primarily due to plant additions, including approximately $4.8 million of depletion related to natural gas production assets and $2.1 million of depreciation from the Hydro Transaction. We expect hydro related depreciation expense to be approximately $17 million in 2015.

Consolidated operating income in 2014 was $178.0 million , as compared with $171.0 million in 2013 . This increase was primarily due to an increase in gross margin offset in part by higher operating expenses as discussed above.


31



Consolidated interest expense in 2014 was $77.8 million , an increase of $7.3 million , or 8.3%, from 2013 . This increase includes $3.9 million associated with the bridge credit facility and $2.4 million from the issuance of $450 million of long-term debt in November 2014 related to the Hydro acquisition, and $4.4 million higher interest from the issuance in December 2013 of $100 million of long-term debt unrelated to the Hydro Transaction. These increases were partly offset by approximately $2.2 million in lower interest accrued on supply trackers and $1.2 million higher capitalization of AFUDC. We expect to incur additional hydro related interest expense of approximately $19 million in 2015. See "Liquidity and Capital Resources" for additional information regarding our financing activities.

Consolidated other income in 2014 was $10.2 million as compared with $7.7 million in 2013 . This increase was primarily due to a $1.7 million gain on deferred shares held in trust for non-employee directors deferred compensation discussed above and higher capitalization of AFUDC.

Consolidated income tax benefit in 2014 was $10.3 million as compared with expense of $14.3 million in 2013 . The following table summarizes the significant differences in income tax (benefit) expense based on the differences between our effective tax rate and the federal statutory rate (in millions):
 
Year Ended December 31,
 
2014
 
2013
Income Before Income Taxes
$
110.4

 
 
 
$
108.3

 
 
 
 
 
 
 
 
 
 
Income tax calculated at 35% Federal statutory rate
38.6

 
35.0
 %
 
37.9

 
35.0
 %
 
 
 
 
 
 
 
 
Permanent or flow through adjustments:
 
 
 
 
 
 
 
State income, net of federal provisions
(2.0
)
 
(1.8
)
 
(3.1
)
 
(2.8
)
Flow through repairs deductions
(25.3
)
 
(22.9
)
 
(17.8
)
 
(16.4
)
Release of unrecognized tax benefit
(12.6
)
 
(11.4
)
 

 

Prior year permanent return to accrual adjustments
(5.2
)
 
(4.7
)
 
0.5

 
0.5

Production tax credits
(3.1
)
 
(2.8
)
 
(3.2
)
 
(2.9
)
Plant and depreciation of flow through items
0.1

 
0.1

 
(0.6
)
 
(0.5
)
Other, net
(0.8
)
 
(0.8
)
 
0.6

 
0.3

 
(48.9
)
 
(44.3
)
 
(23.6
)
 
(21.8
)
 
 
 
 
 
 
 
 
Income tax (benefit) expense
$
(10.3
)
 
(9.3
)%
 
$
14.3

 
13.2
 %
 
Our effective tax rate differs from the federal statutory tax rate of 35% due to the regulatory impact of flowing through federal and state tax benefits of repairs deductions, state tax benefit of bonus depreciation deductions and production tax credits. The 2014 benefit also reflects the release of approximately $12.6 million of previously unrecognized tax benefits due to the lapse of statutes of limitation in the third quarter of 2014. In addition, in the third quarter of 2014, we elected the safe harbor method related to the deductibility of repair costs. This resulted in an income tax benefit of approximately $4.3 million for the cumulative adjustment for years prior to 2014, which is included in the prior year permanent return to accrual adjustments.

We expect our cash payments for income taxes will be minimal through at least 2016, based on our projected taxable income and anticipated use of consolidated NOL carryforwards.

Consolidated net income in 2014 was $120.7 million as compared with $94.0 million in 2013 . This increase was primarily due to the income tax benefit in 2014 as discussed above, along with higher operating income and higher other income, offset in part by higher interest expense.


32



Year Ended December 31, 2013 Compared with Year Ended December 31, 2012

 
Year Ended December 31,
 
2013
 
2012
 
Change
 
% Change
 
(in millions)
Operating Revenues
 
 
 
 
 
 
 
Electric
$
865.2

 
$
805.6

 
$
59.6

 
7.4
%
Natural Gas
287.6

 
263.4

 
24.2

 
9.2

Other
1.7

 
1.3

 
0.4

 
30.8

 
$
1,154.5

 
$
1,070.3

 
$
84.2

 
7.9
%

 
Year Ended December 31,
 
2013
 
2012
 
Change
 
% Change
 
(in millions)
Cost of Sales
 
 
 
 
 
 
 
Electric
$
358.7

 
$
277.8

 
$
80.9

 
29.1
%
Natural Gas
120.9

 
117.6

 
3.3

 
2.8

 
$
479.6

 
$
395.4

 
$
84.2

 
21.3
%

 
Year Ended December 31,
 
2013
 
2012
 
Change
 
% Change
 
(in millions)
Gross Margin
 
 
 
 
 
 
 
Electric
$
506.5

 
$
527.8

 
$
(21.3
)
 
(4.0
)%
Natural Gas
166.7

 
145.8

 
20.9

 
14.3

Other
1.7

 
1.3

 
0.4

 
30.8

 
$
674.9

 
$
674.9

 
$

 
 %


33



Consolidated gross margin in 2013 was $674.9 million , which remained flat from gross margin in 2012. Factors that impacted gross margin included:

 
Gross Margin 2013 vs. 2012
 
(in millions)
Natural gas and electric retail volumes
$
11.9

Natural gas production
8.1

Montana natural gas rate increase
6.6

Spion Kop revenue
5.6

DGGS revenues
5.1

Property tax trackers
3.8

Electric transmission
3.7

Natural gas transportation capacity
1.3

Electric QF supply costs
1.0

Gain on CELP arbitration decision
(47.9
)
Operating expenses recovered in trackers
(2.0
)
DSM lost revenues
(0.3
)
Other
3.1

Consolidated Gross Margin
$


The changes in gross margin include the following:

An increase in natural gas and electric retail volumes due primarily to colder winter and spring weather;
An increase in natural gas production margin primarily due to the full period effect of the acquisition of gas production assets in the third quarter of 2012 and the acquisition of gas production assets in December 2013;
An increase in Montana natural gas delivery rates implemented in April 2013;
The acquisition of the Spion Kop wind farm in the fourth quarter of 2012;
Higher DGGS revenue primarily due to the inclusion in 2012 results of a $6.4 million deferral of revenues collected in 2011 related to the FERC ALJ nonbinding decision as discussed above;
An increase in property taxes included in trackers;
An increase in electric transmission revenues due to market pricing and other conditions;
An increase in demand for natural gas transportation capacity; and
Lower QF related supply costs based on actual QF pricing and output.

These increases were offset by:

A $47.9 million gain recognized in 2012 associated with a favorable arbitration decision related to a dispute over energy and capacity rates with Colstrip Energy Limited Partnership (CELP),
Lower revenues for operating expenses recovered in trackers, primarily related to customer efficiency programs; and
A $1.2 million decrease in natural gas DSM lost revenues, which includes approximately $0.5 million related to 2012, offset in part by a $0.9 million increase in electric DSM lost revenues recovered through our supply trackers related to efficiency measures implemented by customers.


34



 
Year Ended December 31,
 
2013
 
2012
 
Change
 
% Change
 
(in millions)
Operating Expenses (excluding cost of sales)
 
 
 
 
 
 
 
Operating, general and administrative
$
285.6

 
$
270.0

 
$
15.6

 
5.8
%
MSTI impairment

 
24.0

 
$
(24.0
)
 
100.0
%
Property and other taxes
105.5

 
97.7

 
7.8

 
8.0

Depreciation
112.8

 
106.0

 
6.8

 
6.4

 
$
503.9

 
$
497.7

 
$
6.2

 
1.2
%

Consolidated operating, general and administrative expenses were $285.6 million in 2013 as compared to $270.0 million in 2012 . Primary components of this change included the following:

 
Operating, General, & Administrative
Expenses
2013 vs. 2012
 
(in millions)
DSIP expenses
$
12.4

Hydro Transaction costs
4.4

Labor
4.4

Plant operator costs
4.2

Natural gas production
3.0

Nonemployee directors deferred compensation
2.6

Bad debt expense
1.4

Pension and employee benefits
(15.4
)
Operating expenses recovered in trackers
(2.0
)
Other
0.6

Increase in Operating, General and Administrative Expenses
$
15.6


The increase in operating, general and administrative expenses of $15.6 million was primarily due to the following:

DSIP expenses of $12.4 million as discussed above;
Legal and professional fees associated with the Hydro Transaction;
Increased labor costs due primarily to compensation increases, a larger number of employees, and less time spent on capital projects, which increases expense;
Higher plant operator costs primarily due to the Spion Kop acquisition and higher maintenance and outage costs at Colstrip Unit 4 and Neal #4;
Higher natural gas production costs due to the acquisition of the natural gas production assets discussed above;
Non-employee directors deferred compensation increased primarily due to changes in our stock price; and
Higher bad debt expense, due to a combination of higher revenues and slower collections of receivables from customers related to our customer information systems implementation.

These increases were partly offset by:

Decreased pension expense of approximately $19.1 million offset in part by higher incentive and other employee benefit costs. Our Montana pension costs are included in expense on a pay as you go (cash funding) basis. We received a pension accounting order from the MPSC in 2008, which based our Montana pension expense on an average of our funding requirements for calendar years 2005 through 2012 in order to smooth the impact of increased cash funding. Our pension expense decreased to $11.9 million in 2013 as compared with $29.4 million in 2012; and
Lower operating expenses recovered in trackers, primarily related to customer efficiency programs. These costs are included in our supply trackers and have no impact on operating income.


35



In the third quarter of 2012, we recorded a charge of approximately $24.0 million for the impairment of substantially all of the preliminary survey and investigative costs associated with MSTI.

Property and other taxes were $105.5 million in 2013 as compared with $97.7 million in 2012. This increase was due primarily to higher assessed property valuations in Montana and plant additions.

Depreciation expense was $112.8 million in 2013 as compared with $106.0 million in 2012. This reflects an increase in depreciation expense due to plant additions, offset in part by a reduction in depreciation expense of approximately $4.5 million as a result of new depreciation studies conducted by an independent consultant and implemented during the second quarter of 2013. These studies reflect longer asset lives on our electric and natural gas assets in Montana, and electric assets in South Dakota.

Consolidated operating income in 2013 was $171.0 million , as compared with $177.2 million in 2012. This decrease was primarily due to higher operating, general and administrative expenses partly offset by the 2012 MSTI impairment as discussed above.

Consolidated interest expense in 2013 was $70.5 million , an increase of $5.4 million , or 8.3%, from 2012. This increase includes $1.9 million of expenses associated with the bridge credit facility related to the Hydro Transaction, higher interest from the issuance of long-term debt, and interest accrued on amounts subject to refund.

Consolidated other income in 2013 was $7.7 million as compared with $4.4 million in 2012. This increase was primarily due to a $2.6 million gain on deferred shares held in trust for non-employee directors deferred compensation discussed above and higher capitalization of AFUDC.

We had a consolidated income tax expense in 2013 of $14.3 million as compared with $18.1 million in 2012. Our effective tax rate was 13.2% for 2013 and 15.5% for 2012. The following table summarizes the significant differences from the Federal statutory rate, which resulted in reduced income tax expense:

 
 
 
2013
 
2012
 
(in millions)
 
%
 
(in millions)
 
%
Income Before Income Taxes
$
108.3

 
 
 
$
116.5

 
 
 
 
 
 
 
 
 
 
Income tax calculated at 35% Federal statutory rate
37.9

 
35.0
 %
 
40.8

 
35.0
 %
 
 
 
 
 
 
 
 
Permanent or flow through adjustments:
 
 
 
 
 
 
 
State income, net of federal provisions
(3.1
)
 
(2.8
)%
 
1.1

 
0.9
 %
Flow through repairs deductions
(17.8
)
 
(16.4
)%
 
(16.4
)
 
(14.0
)%
Production tax credits
(3.2
)
 
(2.9
)%
 

 
 %
Plant and depreciation of flow through items
(0.6
)
 
(0.5
)%
 
(1.3
)
 
(1.1
)%
Recognition of state NOL benefit

 
 %
 
(2.4
)
 
(2.1
)%
Prior year permanent return to accrual adjustments
0.5

 
0.5
 %
 
(1.9
)
 
(1.6
)%
Other, net
0.6

 
0.3
 %
 
(1.8
)
 
(1.6
)%
 
$
(23.6
)
 
(21.8
)%
 
$
(22.7
)
 
(19.5
)%
 
 
 
 
 
 
 
 
Income tax expense
$
14.3

 
13.2
 %
 
$
18.1

 
15.5
 %

 
Our effective tax rate differs from the federal statutory tax rate of 35% primarily due to the regulatory impact of flowing through federal and state tax benefits of repairs deductions and state tax benefit of bonus depreciation deductions. The regulatory accounting treatment of these deductions requires immediate income recognition for temporary tax differences of this type, which is referred to as the flow-through method. When the flow through method of accounting for temporary differences is reflected in regulated revenues, we record deferred income taxes and establish related regulatory assets and liabilities.


36



We recognized federal repairs related tax benefits of $17.8 million and $16.4 million for 2013 and 2012, respectively. We recognized state tax bonus depreciation related benefits (included in State income, net of federal provisions in the table above) of $3.9 million and $2.8 million for 2013 and 2012, respectively.

During 2012, we recognized a $2.4 million favorable state net operating loss (NOL) carryforward utilization benefit due to changes in our estimates of taxable income. Previously, we maintained a valuation allowance against certain state NOL carryforwards based on our forecast of taxable income and our estimate that a portion of these NOL carryforwards would more likely than not expire before we could use them.

Consolidated net income in 2013 was $94.0 million as compared with $98.4 million in 2012. This decrease was primarily due to lower operating income and higher interest expense, partly offset by higher other income and lower income tax expense.


37



ELECTRIC MARGIN

We have various classifications of electric revenues, defined as follows:

Retail: Sales of electricity to residential, commercial and industrial customers.
Regulatory amortization: Primarily represents timing differences for electric supply costs and property taxes between when we incur these costs and when we recover these costs in rates from our customers.
Transmission: Reflects transmission revenues regulated by the FERC.
Regulation Services: FERC jurisdictional services that ensure reliability and support the transmission of electricity from generation sites to customer loads. Such services include regulating reserves, load balancing and voltage support.

Other: Miscellaneous electric revenues.

Year Ended December 31, 2014 Compared with Year Ended December 31, 2013

 
Results
 
2014
 
2013
 
Change
 
% Change
 
(in millions)
Retail revenue
$
778.7

 
$
781.7

 
$
(3.0
)
 
(0.4
)%
Regulatory amortization
33.9

 
25.1

 
8.8

 
35.1

   Total retail revenues
812.6

 
806.8

 
5.8

 
0.7

Transmission
56.0

 
50.1

 
5.9

 
11.8

Regulation Services
1.6

 
1.5

 
0.1

 
6.7

Other
7.8

 
6.8

 
1.0

 
14.7

Total Revenues
878.0

 
865.2

 
12.8

 
1.5

Total Cost of Sales
348.6

 
358.7

 
(10.1
)
 
(2.8
)%
Gross Margin
$
529.4

 
$
506.5

 
$
22.9

 
4.5
 %

 
Revenues
 
Megawatt Hours (MWH)
 
Avg. Customer Counts
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
(in thousands)
 
 
 
 
Retail Electric
 
 
 
 
 
 
 
 
 
 
 
Montana
$
259,070

 
$
271,283

 
2,400

 
2,411

 
283,319

 
280,517

South Dakota
50,687

 
48,574

 
582

 
580

 
49,590

 
49,298

    Residential  
309,757

 
319,857

 
2,982

 
2,991

 
332,909

 
329,815

Montana
323,943

 
321,261

 
3,211

 
3,182

 
63,769

 
63,154

South Dakota
75,084

 
69,800

 
979

 
965

 
12,330

 
12,073

Commercial
399,027

 
391,061

 
4,190

 
4,147

 
76,099

 
75,227

Industrial
41,692

 
41,495

 
2,203

 
2,158

 
76

 
74

Other
28,215

 
29,316

 
177

 
187

 
6,147

 
5,991

Total Retail Electric
$
778,691

 
$
781,729

 
9,552

 
9,483

 
415,231

 
411,107


 
Degree Days
 
2014 as compared with:
Cooling Degree-Days
2014
 
2013
 
Historic Average
 
2013
 
Historic Average
Montana
332
 
438
 
307
 
24% colder
 
8% warmer
South Dakota
596
 
848
 
733
 
30% colder
 
19% colder


38



 
Degree Days
 
2014 as compared with:
Heating Degree-Days
2014
 
2013
 
Historic Average
 
2013
 
Historic Average
Montana
7,882
 
7,817
 
7,889
 
 1% colder
 
Remained flat
South Dakota
8,399
 
8,292
 
7,653
 
 1% colder
 
 10% colder

The following summarizes the components of the changes in electric margin for the years ended December 31, 2014 and 2013 :
 
Gross Margin
2014 vs. 2013
 
(in millions)
Hydro operations
$
20.5

Transmission
5.9

Retail volumes
1.6

Operating expenses recovered in supply tracker                                                                                                       
(3.4
)
DSM lost revenues
(1.9
)
Other
0.2

Increase in Gross Margin
$
22.9


This increase in margin is primarily due to:

An increase in generation margin from the November 2014 Hydro Transaction;
Higher demand to transmit energy across our transmission lines due primarily to interconnection with MATL that went into commercial operation late in 2013; and
An increase in overall retail volumes as a result of colder winter weather and customer growth.

These increases were partly offset by:

Lower revenue for operating expenses recovered through our supply trackers, primarily related to efficiency measures implemented by customers; and
A decrease in DSM lost revenues recovered through our supply trackers related to efficiency measures implemented by customers, as discussed above.

The increase in regulatory amortization revenue reflected above is due to timing differences between when we incur electric supply costs and when we recover these costs in rates from our customers, which has a minimal impact on gross margin.




39



Year Ended December 31, 2013 Compared with Year Ended December 31, 2012


 
Results
 
2013
 
2012
 
Change
 
% Change
 
(in millions)
Retail revenue
$
781.7

 
$
747.9

 
$
33.8

 
4.5
 %
Regulatory amortization
25.1

 
10.0

 
15.1

 
151.0

   Total retail revenues
806.8

 
757.9

 
48.9

 
6.5

Transmission
50.1

 
46.4

 
3.7

 
8.0

Regulation Services
1.5

 
(6.1
)
 
7.6

 
(124.6
)
Other
6.8

 
7.4

 
(0.6
)
 
(8.1
)
Total Revenues
865.2

 
805.6

 
59.6

 
7.4

Total Cost of Sales
358.7

 
277.8

 
80.9

 
29.1
 %
Gross Margin
$
506.5

 
$
527.8

 
$
(21.3
)
 
(4.0
)%

 
Revenues
 
Megawatt Hours (MWH)
 
Avg. Customer Counts
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
(in thousands)
 
 
 
 
Retail Electric
 
 
 
 
 
 
 
 
 
 
 
Montana
$
271,283

 
$
255,623

 
2,411

 
2,356

 
280,517

 
273,984

South Dakota
48,574

 
47,696

 
580

 
544

 
49,298

 
48,929

    Residential  
319,857

 
303,319

 
2,991

 
2,900

 
329,815

 
322,913

Montana
321,261

 
308,077

 
3,182

 
3,199

 
63,154

 
62,102

South Dakota
69,800

 
69,639

 
965

 
938

 
12,073

 
12,113

Commercial
391,061

 
377,716

 
4,147

 
4,137

 
75,227

 
74,215

Industrial
41,495

 
37,835

 
2,158

 
2,054

 
74

 
74

Other
29,316

 
29,074

 
187

 
199

 
5,991

 
5,990

Total Retail Electric
$
781,729

 
$
747,944

 
9,483

 
9,290

 
411,107

 
403,192


 
Degree Days
 
2013 as compared with:
Cooling Degree-Days
2013
 
2012
 
Historic Average
 
2012
 
Historic Average
Montana
438
 
450
 
301
 
3% colder
 
46% warmer
South Dakota
848
 
1,084
 
734
 
22% colder
 
16% warmer

 
Degree Days
 
2013 as compared with:
Heating Degree-Days
2013
 
2012
 
Historic Average
 
2012
 
Historic Average
Montana
7,817
 
7,331
 
7,888
 
 7% colder
 
 1% warmer
South Dakota
8,292
 
6,387
 
7,632
 
 30% colder
 
 9% colder


40



The following summarizes the components of the changes in electric margin for the years ended December 31, 2013 and 2012:
 
Gross Margin
2013 vs. 2012
 
(in millions)
Gain on CELP arbitration decision
$
(47.9
)
Operating expenses recovered in trackers
(1.1
)
Spion Kop revenue
5.6

Retail volumes
5.4

DGGS revenues
5.1

Property tax trackers
3.8

Transmission
3.7

QF supply costs
1.0

DSM lost revenues
0.9

Other
2.2

Decrease in Gross Margin
$
(21.3
)

This decrease in margin is primarily due to:

A $47.9 million gain in 2012 associated with a favorable arbitration decision related to a dispute over energy and capacity rates with CELP; and
Lower revenues for operating expenses recovered in trackers, primarily related to customer efficiency programs.

These decreases were offset in part by:

The acquisition of the Spion Kop wind farm in the fourth quarter of 2012;
An increase in retail volumes due primarily to colder winter and spring weather;
Higher DGGS ancillary services revenue primarily due to inclusion in 2012 results of a $6.4 million deferral of revenues collected in 2011 related to the FERC ALJ nonbinding decision discussed above;
An increase in property taxes included in a tracker;
An increase in transmission revenues due to higher demand to transmit energy for others across our lines;
Lower QF related supply costs based on actual QF pricing and output; and
An increase in DSM lost revenues recovered through our supply trackers related to efficiency measures implemented by customers.

Demand for transmission can fluctuate substantially from year to year based on hydro, weather and market conditions in Montana and states to the South and West. While improved market pricing and other conditions resulted in increased demand to transmit electricity from Montana over our lines, the outage at Colstrip Unit 4 partly reduced energy available to transmit over our lines.

The increase in regulatory amortization revenue reflected above is due to timing differences between when we incur electric supply costs and when we recover these costs in rates from our customers, which has a minimal impact on gross margin.



41



NATURAL GAS MARGIN

Year Ended December 31, 2014 Compared with Year Ended December 31, 2013

 
Results
 
2014
 
2013
 
Change
 
% Change
 
(in millions)
Retail revenue
$
282.6

 
$
253.4

 
$
29.2

 
11.5
 %
Regulatory amortization
1.3

 
(5.2
)
 
6.5

 
(125.0
)
   Total retail revenues
283.9

 
248.2

 
35.7

 
14.4

Wholesale and other
43.0

 
39.4

 
3.6

 
9.1

Total Revenues
326.9

 
287.6

 
39.3

 
13.7

Total Cost of Sales
134.0

 
120.9

 
13.1

 
10.8

Gross Margin
$
192.9

 
$
166.7

 
$
26.2

 
15.7
 %
 
 
Revenues
 
Dekatherms (Dkt)
 
Customer Counts
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
(in thousands)
 
 
 
 
Retail Gas
 
 
 
 
 
 
 
 
 
 
 
Montana
$
124,635

 
$
111,605

 
12,797

 
12,736

 
163,920

 
162,542

South Dakota
29,807

 
26,302

 
3,278

 
3,074

 
38,594

 
38,230

Nebraska
25,488

 
24,740

 
2,730

 
2,648

 
36,845

 
36,692

Residential
179,930

 
162,647

 
18,805

 
18,458

 
239,359

 
237,464

Montana
63,707

 
56,356

 
7,044

 
6,591

 
22,717

 
22,614

South Dakota
22,235

 
19,163

 
3,117

 
3,025

 
6,166

 
6,045

Nebraska
14,297

 
13,160

 
2,058

 
1,971

 
4,629

 
4,601

Commercial
100,239

 
88,679

 
12,219

 
11,587

 
33,512

 
33,260

Industrial
1,286

 
1,083

 
139

 
129

 
262

 
264

Other
1,130

 
1,019

 
139

 
137

 
153

 
156

Total Retail Gas
$
282,585

 
$
253,428

 
31,302

 
30,311

 
273,286

 
271,144


 
Degree Days
 
2014 as compared with:
Heating Degree-Days
2014
 
2013
 
Historic Average
 
2013
 
Historic Average
Montana
7,882
 
7,817
 
7,889
 
 1% colder
 
Remained flat
South Dakota
8,399
 
8,292
 
7,653
 
 1% colder
 
 10% colder
Nebraska
6,412
 
6,446
 
6,315
 
1% warmer
 
 2% colder



42



The following summarizes the components of the changes in natural gas margin for the years ended December 31, 2014 and 2013 :

 
Gross Margin 2014 vs. 2013
 
(in millions)
Natural gas production
$
21.4

Montana rate increase
4.9

Retail volumes
1.4

Other
(1.5
)
Increase in Gross Margin
$
26.2


This increase in gross margin and volumes was primarily due to:

An increase in natural gas production margin primarily due to the acquisition of gas production assets in December 2013;
An increase in Montana natural gas delivery rates implemented in April 2013; and
An increase in retail volumes due primarily to colder weather and customer growth.

The increase in regulatory amortization is primarily due to timing differences between when we incur natural gas supply costs and when we recover these costs in rates from our customers. In addition, our wholesale and other revenues are largely gross margin neutral as they are offset by changes in cost of sales.


43



Year Ended December 31, 2013 Compared with Year Ended December 31, 2012

 
Results
 
2013
 
2012
 
Change
 
% Change
 
(in millions)
Retail revenue
$
253.4

 
$
220.8

 
$
32.6

 
14.8
 %
Regulatory amortization
(5.2
)
 
7.9

 
(13.1
)
 
(165.8
)
   Total retail revenues
248.2

 
228.7

 
19.5

 
8.5

Wholesale and other
39.4

 
34.7

 
4.7

 
13.5

Total Revenues
287.6

 
263.4

 
24.2

 
9.2

Total Cost of Sales
120.9

 
117.6

 
3.3

 
2.8

Gross Margin
$
166.7

 
$
145.8

 
$
20.9

 
14.3
 %



 
Revenues
 
Dekatherms (Dkt)
 
Customer Counts
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
(in thousands)
 
 
 
 
Retail Gas
 
 
 
 
 
 
 
 
 
 
 
Montana
$
111,605

 
$
102,884

 
12,736

 
11,826

 
162,542

 
159,431

South Dakota
26,302

 
21,085

 
3,074

 
2,351

 
38,230

 
37,915

Nebraska
24,740

 
19,223

 
2,648

 
2,129

 
36,692

 
36,595

Residential
162,647

 
143,192

 
18,458

 
16,306

 
237,464

 
233,941

Montana
56,356

 
51,978

 
6,591

 
6,082

 
22,614

 
22,326

South Dakota
19,163

 
13,446

 
3,025

 
2,116

 
6,045

 
5,980

Nebraska
13,160

 
10,250

 
1,971

 
1,674

 
4,601

 
4,580

Commercial
88,679

 
75,674

 
11,587

 
9,872

 
33,260

 
32,886

Industrial
1,083

 
1,021

 
129

 
121

 
264

 
272

Other
1,019

 
905

 
137

 
118

 
156

 
150

Total Retail Gas
$
253,428

 
$
220,792

 
30,311

 
26,417

 
271,144

 
267,249

 

 
Degree Days
 
2013 as compared with:
Heating Degree-Days
2013
 
2012
 
Historic Average
 
2012
 
Historic Average
Montana
7,817
 
7,331
 
7,888
 
 7% colder
 
 1% warmer
South Dakota
8,292
 
6,387
 
7,632
 
 30% colder
 
 9% colder
Nebraska
6,446
 
5,175
 
6,302
 
 25% colder
 
 2% colder






44



The following summarizes the components of the changes in natural gas margin for the years ended December 31, 2013 and 2012:
 
 
Gross Margin
2013 vs. 2012
 
(in millions)
Natural gas production
$
8.1

Retail volumes
6.5

Montana rate increase
6.6

Transportation capacity
1.3

DSM lost revenues
(1.2
)
Operating expenses recovered in trackers
(0.9
)
Other
0.5

Increase in Gross Margin
$
20.9



This increase in gross margin and volumes was primarily due to:

An increase in natural gas production margin primarily due to the full period effect of the acquisition of gas production assets in the third quarter of 2012 and the acquisition of gas production assets in December 2013;
Higher retail volumes from colder winter and spring weather;
An increase in Montana natural gas delivery rates implemented in April 2013; and
An increase in transportation revenues due to higher demand and new customer contracts.

These increases were offset in part by the following:

A decrease in DSM lost revenues recovered through our supply trackers related to efficiency measures implemented by customers. This decrease was primarily due to implementing new Montana natural gas delivery base rates in April 2013; and
Lower revenues for operating expenses recovered in energy supply trackers primarily related to customer efficiency programs.

The decrease in regulatory amortization is primarily due to timing differences between when we incur natural gas supply costs and when we recover these costs in rates from our customers.

Our wholesale and other revenues are largely gross margin neutral as they are offset by changes in cost of sales. In addition, average natural gas supply prices decreased in 2013 resulting in lower retail revenues and cost of sales as compared with 2012, with no impact to gross margin.

LIQUIDITY AND CAPITAL RESOURCES

We require liquidity to support and grow our business, and use our liquidity for working capital needs, capital expenditures, investments in or acquisitions of assets, and to repay debt. We believe our cash flows from operations and existing borrowing capacity should be sufficient to fund our operations, service existing debt, pay dividends, and fund capital expenditures (excluding strategic growth opportunities). The amount of capital expenditures and dividends are subject to certain factors including the use of existing cash, cash equivalents and the receipt of cash from operations. In addition, a material change in operations or available financing could impact our current liquidity and ability to fund capital resource requirements, and we may defer a portion of our planned capital expenditures as necessary.

We issue debt securities to refinance retiring maturities, reduce short-term debt, fund construction programs and for other general corporate purposes. To fund our strategic growth opportunities we utilize available cash flow, debt capacity and equity issuances that allows us to maintain investment grade ratings. We plan to maintain a 50 - 55% debt to total capital ratio excluding capital leases, and expect to continue targeting a long-term dividend payout ratio of 60 - 70% of earnings per share; however, there can be no assurance that we will be able to meet these targets.


45



During the fourth quarter of 2014, we financed the Hydro Transaction with a combination of $450 million of Montana first mortgage bonds, $386 million of additional equity and cash flows from operations. The equity was raised through the issuance of 7,766,990 shares of our common stock at $51.50 per share.

We also issued $30 million of South Dakota first mortgage bonds during the fourth quarter of 2014 to fund a portion of the project at Big Stone.

During the first quarter of 2014, we issued 295,979 shares of our common stock at an average price of $45.65 per share, for net proceeds of $13.4 million .

Short-term liquidity is provided by internal cash flows, the sale of commercial paper and use of our revolving credit facility. We utilize our short-term borrowings and/or revolver availability to manage our cash flows due to the seasonality of our business, and utilize any cash on hand in excess of current operating requirements to invest in our business and reduce borrowings. Short-term borrowings may also be used to temporarily fund utility capital requirements. As of December 31, 2014 , our total net liquidity was approximately $102.5 million , including $20.4 million of cash and $82.1 million of revolving credit facility availability. As of December 31, 2014 , there were no letters of credit outstanding.

We closely monitor the financial institutions associated with our credit facility. A total of eight banks participate in our revolving credit facility, with no one bank providing more than 21% of the total availability. As of December 31, 2014 , no bank has advised us of its intent to withdraw from the revolving credit facility or to not honor its obligations. Our revolving credit facility requires us to maintain a debt to capitalization ratio at or below 65%. At December 31, 2014 , we were in compliance with this ratio. The revolving credit facility also contains default and related acceleration provisions related to default on other debt. The following table presents additional information about short term borrowings during the year ended December 31, 2014 (in millions):

Amount outstanding at year end
$
267.8

Daily average amount outstanding
$
132.5

Maximum amount outstanding
$
276.9

Minimum amount outstanding
$
50.0


As of February 6, 2015, our availability under our revolving credit facility was approximately $112.1 million .


46



Credit Ratings

In general, less favorable credit ratings make debt financing more costly and more difficult to obtain on terms that are favorable to us and impact our trade credit availability. Fitch, Moody's Investors Service (Moody's) and Standard and Poor's Ratings Service (S&P) are independent credit-rating agencies that rate our debt securities. These ratings indicate the agencies' assessment of our ability to pay interest and principal when due on our debt. As of February 6, 2015, our ratings with these agencies were as follows:
 
Senior Secured Rating
 
Senior Unsecured Rating
 
Commercial Paper
 
Outlook
Fitch (1)
A
 
A-
 
F2
 
Stable
Moody’s
A1
 
A3
 
Prime-2
 
Stable
S&P
A-
 
BBB
 
A-2
 
Stable
___________________________
(1) Fitch upgraded our senior secured and senior unsecured credit ratings on November 5, 2014, from A- and BBB+, respectively, as reflected above.

A security rating is not a recommendation to buy, sell or hold securities. Such rating may be subject to revision or withdrawal at any time by the credit rating agency and each rating should be evaluated independently of any other rating.

Capital Requirements

Our capital expenditures program is subject to continuing review and modification. Actual utility construction expenditures may vary from estimates due to changes in electric and natural gas projected load growth, changing business operating conditions and other business factors. We anticipate funding capital expenditures through cash flows from operations, available credit sources, debt and equity issuances and future rate increases. Our estimated capital expenditures for the next five years are as follows (in thousands):
Year
 
Electric
Natural Gas
Total
2015
 
$
260,100

$
46,300

$
306,400

2016
 
252,200

53,300

305,500

2017
 
254,500

50,300

304,800

2018
 
226,600

34,800

261,400

2019
 
236,300

32,600

268,900


Infrastructure Projects - We are currently projecting capital expenditures for infrastructure investment to be approximately $340 million over the next five years, which is included in the table above. These infrastructure projections reflect our need to address aging infrastructure discussed above in the "Strategy" section.

Our estimated capital requirements above do not include estimates for incremental natural gas reserve acquisitions, potential peaking generation needs or other investment opportunities that may arise.

47



Contractual Obligations and Other Commitments

We have a variety of contractual obligations and other commitments that require payment of cash at certain specified periods. The following table summarizes our contractual cash obligations and commitments as of December 31, 2014 . See additional discussion in Note 20 – Commitments and Contingencies to the Consolidated Financial Statements.
 
Total
 
2015
 
2016
 
2017
 
2018
 
2019
 
Thereafter
 
(in thousands)
Long-term debt
$
1,662,099

 
$

 
$
150,000

 
$

 
$
55,000

 
$
250,000

 
$
1,207,099

Capital leases
29,892

 
1,730

 
1,837

 
1,979

 
2,133

 
2,298

 
19,915

Short-term borrowings
267,840

 
267,840

 

 

 

 

 

Future minimum operating lease payments
4,450

 
1,996

 
1,484

 
671

 
70

 
61

 
168

Estimated pension and other postretirement obligations (1)
68,024

 
13,716

 
13,680

 
13,626

 
13,554

 
13,448

 
N/A

Qualifying facilities (2) liability
1,015,088

 
69,606

 
71,598

 
73,622

 
75,688

 
77,791

 
646,783

Supply and capacity contracts (3)
1,636,157

 
206,520

 
161,108

 
134,947

 
107,349

 
103,496

 
922,737

Contractual interest payments on debt (4)
1,299,521

 
83,052

 
83,052

 
73,992

 
72,216

 
61,392

 
925,817

Environmental remediation obligations (1)
8,000

 
1,900

 
2,000

 
1,600

 
1,700

 
800

 
N/A

Total Commitments (5)
$
5,991,071

 
$
646,360

 
$
484,759

 
$
300,437

 
$
327,710

 
$
509,286

 
$
3,722,519

___________________________

(1)
We have estimated cash obligations related to our pension and other postretirement benefit programs and environmental remediation obligations for five years, as it is not practicable to estimate thereafter. The pension and other postretirement benefit estimates reflect our expected cash contributions, which may be in excess of minimum funding requirements.
(2)
Certain QFs require us to purchase minimum amounts of energy at prices ranging from $74 to $136 per MWH through 2029. Our estimated gross contractual obligation related to these QFs is approximately $1.0 billion . A portion of the costs incurred to purchase this energy is recoverable through rates authorized by the MPSC, totaling approximately $0.8 billion .
(3)
We have entered into various purchase commitments, largely purchased power, coal and natural gas supply and natural gas transportation contracts. These commitments range from one to 27 years.
(4)
For our variable rate short-term borrowings outstanding, we have assumed an average interest rate of 0.50% through maturity.
(5)
Potential tax payments related to uncertain tax positions are not practicable to estimate and have been excluded from this table.

Factors Impacting our Liquidity

Supply Costs - Our operations are subject to seasonal fluctuations in cash flow. During the heating season, which is primarily from November through March, cash receipts from natural gas and electric sales typically exceed cash requirements. During the summer months, cash on hand, together with the seasonal increase in cash flows and utilization of our existing revolver, are used to purchase natural gas to place in storage, perform maintenance and make capital improvements.
 
The effect of this seasonality on our liquidity is also impacted by changes in the market prices of our electric and natural gas supply, which is recovered through various monthly cost tracking mechanisms. These energy supply tracking mechanisms are designed to provide stable and timely recovery of supply costs on a monthly basis during the July to June annual tracking period, with an adjustment in the following annual tracking period to correct for any under or over collection in our monthly trackers. Due to the lag between our purchases of electric and natural gas commodities and revenue receipt from customers, cyclical over and under collection situations arise consistent with the seasonal fluctuations discussed above; therefore we usually under collect in the fall and winter and over collect in the spring. Fluctuations in recoveries under our cost tracking mechanisms can have a significant effect on cash flows from operations and make year-to-year comparisons difficult.


48



As of December 31, 2014 , we are under collected on our natural gas and electric trackers by approximately $33.0 million , as compared with $27.3 million as of December 31, 2013 , and $10.4 million as of December 31, 2012 .

Cash Flows

The following table summarizes our consolidated cash flows for 2014 , 2013 and 2012 .
 
Year Ended December 31,
 
2014
 
2013
 
2012
Operating Activities
 
 
 
 
 
Net income
$
120.7

 
$
94.0

 
$
98.4

Non-cash adjustments to net income
114.6

 
166.1

 
132.0

Changes in working capital
10.9

 
(30.4
)
 
47.0

Other noncurrent assets and liabilities
3.8

 
(36.0
)
 
(26.2
)
 
250.0

 
193.7

 
251.2

Investing Activities
 
 
 
 
 
Property, plant and equipment additions
(270.3
)
 
(230.5
)
 
(219.2
)
Acquisitions
(903.6
)
 
(68.7
)
 
(103.2
)
Change in restricted cash
(16.3
)
 

 

Investment in New Market Tax Credit program
(18.2
)
 

 

Proceeds from sale of assets
1.5

 
3.8

 
0.2

 
(1,206.9
)
 
(295.4
)
 
(322.2
)
Financing Activities
 
 
 
 
 
Proceeds from issuance of common stock, net
399.2

 
56.8

 
28.5

Issuances of long-term debt, net
505.7

 
99.9

 
146.1

Issuances (repayments) of short-term borrowings, net
126.9

 
18.0

 
(44.0
)
Dividends on common stock
(65.0
)
 
(57.7
)
 
(54.2
)
Other
(6.1
)
 
(8.5
)
 
(1.5
)
 
960.7

 
108.5

 
74.9

Net Increase in Cash and Cash Equivalents
$
3.8

 
$
6.8

 
$
3.9

Cash and Cash Equivalents, beginning of period
$
16.6

 
$
9.8

 
$
5.9

Cash and Cash Equivalents, end of period
$
20.4

 
$
16.6

 
$
9.8


Cash Flows Provided By Operating Activities

As of December 31, 2014 , our cash and cash equivalents were $20.4 million as compared with $16.6 million at December 31, 2013 . Cash provided by operating activities totaled $250.0 million for the year ended December 31, 2014 as compared with $193.7 million during 2013 . This increase in operating cash flows is primarily due to higher net income and improved collections of customer receivables as compared with 2013, as the prior year was affected by billing delays resulting from the implementation of a new customer information system in September 2013.

Our 2013 operating cash flows decreased by approximately $57.5 million as compared with 2012 . This decrease in operating cash flows was primarily associated with a decrease in collection of receivables from customers due to the billing delays discussed above. Also contributing to the decrease in operating cash flows were a $16.9 million increase in the undercollection of supply costs in our trackers and higher interest payments of approximately $6.5 million.

Cash Flows Used In Investing Activities

Cash used in investing activities totaled $1.2 billion during the year ended December 31, 2014 , as compared with $295.4 million during 2013 , and $322.2 million in 2012 . During 2014, we completed the Hydro Transaction for approximately $903.5 million. Property, plant and equipment additions during 2014 also included maintenance additions of approximately $180.3 million , supply related capital expenditures of approximately $38.1 million , primarily related to environmental compliance costs at our jointly owned plants, and DSIP capital expenditures of approximately $52.0 million . Property, plant

49



and equipment additions during 2013 and 2012 were $230.5 million , and $219.2 million , respectively. Asset acquisitions during 2013 primarily consist of Montana natural gas production assets. Asset acquisitions during 2012 included Spion Kop wind generation and Montana natural gas production assets.

Cash Flows Provided By Financing Activities

Cash provided by financing activities totaled $960.7 million during 2014 as compared with $108.4 million during 2013 and $74.9 million during 2012 . During 2014 , primarily to fund the Hydro Transaction we received proceeds from common stock issuances of $399.2 million , proceeds from the net issuance of debt of $505.7 million, and proceeds from the net issuance of commercial paper of $126.9 million , partially offset by the payment of dividends of $65.0 million . During 2013 , we received proceeds from common stock issuances of $56.8 million , proceeds from the issuance of debt of $99.9 million, and proceeds from the net issuance of commercial paper of $18.0 million , partially offset by the payment of dividends on common stock of $57.7 million .

Financing Transactions - In November 2014 , we issued $450 million aggregate principal amount of Montana First Mortgage Bonds at a fixed interest rate of 4.176% maturing in 2044 as a portion of the permanent financing of the Hydro Transaction. In December 2014 , we issued $30 million aggregate principal amount of South Dakota First Mortgage Bonds at a fixed interest rate of 4.22% maturing in 2044 . Proceeds were used to fund a portion of our investment growth opportunities. The bonds are secured by our electric and natural gas assets in the respective jurisdictions.

In November 2014, we issued 7,766,990 shares of our common stock at $51.50 per share, for aggregate net proceeds of $386 million to fund the Hydro Transaction. In April 2012 , we entered into an Equity Distribution Agreement pursuant to which we could offer and sell shares of our common stock from time to time, having an aggregate gross sales price of up to $100 million . During the first quarter of 2014 , we issued 295,979 shares of our common stock at an average price of $45.65 per share, for net proceeds of $13.4 million , which are net of sales commissions of approximately $147,000 and other fees. This concluded our sales pursuant to the Equity Distribution Agreement. Total shares issued under the Equity Distribution Agreement were 2,492,889 shares at an average price of $40.11 , for net proceeds of $98.7 million .
  




50



CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Management's discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that are believed to be proper and reasonable under the circumstances. We continually evaluate the appropriateness of our estimates and assumptions, including those related to goodwill, QF liabilities, impairment of long-lived assets and revenue recognition, among others. Actual results could differ from those estimates.

We have identified the policies and related procedures below as critical to understanding our historical and future performance, as these polices affect the reported amounts of revenue and are the more significant areas involving management's judgments and estimates.

Goodwill and Long-lived Assets

We assess the carrying value of our goodwill for impairment at least annually (April 1) and more frequently if indications of impairment exist. We calculate the fair value of our reporting units by considering various factors, including valuation studies based primarily on a discounted cash flow methodology and published industry valuations and market data as supporting information. These calculations are dependent on subjective factors such as management’s estimate of future cash flows and the selection of appropriate discount and growth rates. These underlying assumptions and estimates are made as of a point in time; subsequent changes in these assumptions could result in a future impairment charge. We monitor for events or circumstances that may indicate an interim goodwill impairment test is necessary. Accounting standards require that if the fair value of a reporting unit is less than its carrying value including goodwill, an impairment charge for goodwill must be recognized in the financial statements. To measure the amount of an impairment loss, the implied fair value of the reporting unit's goodwill is compared with its carrying value.

As of April 1, 2014, the fair value of each of our reporting units substantially exceeded carrying value, including goodwill. In estimating cash flows, we incorporate expected long-term growth rates in our service territory, regulatory stability, and commodity prices (where appropriate), as well as other factors that affect our revenue, expense and capital expenditure projections. Due to our regulated environment, if an increase in the cost of capital occurred, the effect on the corresponding reporting unit's fair value should be ultimately offset by a similar increase in the reporting unit's regulated revenues since those rates include a component that is based on the reporting unit's cost of capital.

We evaluate our property, plant and equipment for impairment if an indicator of impairment exists. If the sum of the undiscounted cash flows from a company's asset, without interest charges, is less than the carrying value of the asset, impairment must be recognized in the financial statements. If an asset is deemed to be impaired, then the amount of the impairment loss recognized represents the excess of the asset's carrying value as compared to its estimated fair value, based on management's assumptions and projections.

We believe that the accounting estimate related to determining the fair value of goodwill and long-lived assets, and thus any impairment, is a “critical accounting estimate" because: (i) it is highly susceptible to change from period to period since it requires company management to make cash flow assumptions about future revenues, operating costs and discount rates over an indefinite life; and (ii) recognizing an impairment could have a significant impact on the assets reported in our Consolidated Balance Sheets and our Consolidated Statements of Income. Management's assumptions about future margins and volumes require significant judgment because actual margins and volumes have fluctuated in the past and are expected to continue to do so. In estimating future margins, we use our internal budgets.

Qualifying Facilities Liability

Our QF liability primarily consists of unrecoverable costs associated with three contracts covered under the Public Utility Regulatory Policies Act (PURPA). Under the terms of these contracts, we are required to purchase minimum amounts of energy at prices ranging from $74 to $136 per MWH through 2029 . Our estimated gross contractual obligation related to the QFs is approximately $1.0 billion through 2029 . A portion of the costs incurred to purchase this energy is recoverable through rates, totaling approximately $0.8 billion through 2029 . We maintain a liability based on the net present value (discounted at 7.75%) of the difference between our estimated obligations under the QFs and the fixed amounts recoverable in rates.

The liability was established based on certain assumptions and projections over the contract terms related to pricing, estimated output and recoverable amounts. Since the liability is based on projections over the next several years, actual QF

51



output, changes in pricing, contract amendments and regulatory decisions relating to QFs could significantly impact the liability and our results of operations in any given year. In assessing the liability each reporting period, we compare our assumptions to actual results and make adjustments as necessary for that period.
 
One of the QF contracts contains variable pricing terms, which exposes us to price escalation risks. The estimated annual escalation rate for this QF contract is a key assumption and is based on a combination of historical actual results and market data available for future projections. In estimating our QF liability, we have estimated an annual escalation rate of 3% over the remaining term of the contract (through June 2024). The actual escalation rate can change significantly on an annual basis, which could significantly impact the liability and our results of operations in any given year.

Revenue Recognition

Customers are billed on a monthly cycle basis. To match revenues with associated expenses, we accrue unbilled revenues for electric and natural gas services delivered to the customers but not yet billed at month-end. The calculation of unbilled revenue is affected by factors that include fluctuations in energy demand for the unbilled period, seasonality, weather, customer usage patterns, price in effect for each customer class and estimated transmission and distribution line losses. We base our estimate of unbilled revenue each period on the volume of energy delivered, as valued by the billing cycle and historical usage rates and growth by customer class for our service area. This figure is then adjusted for the projected impact of seasonal and weather variations.

Regulatory Assets and Liabilities

Our operations are subject to the provisions of ASC 980, Accounting for the Effects of Certain Types of Regulation (ASC 980). Our regulatory assets are the probable future revenues associated with certain costs to be recovered from customers through the ratemaking process, including our estimate of amounts recoverable for natural gas and electric supply purchases. Regulatory liabilities are the probable future reductions in revenues associated with amounts to be credited to customers through the ratemaking process. We determine which costs are recoverable by consulting previous rulings by state regulatory authorities in jurisdictions where we operate or other factors that lead us to believe that cost recovery is probable. This accounting treatment is impacted by the uncertainties of our regulatory environment, anticipated future regulatory decisions and their impact. If any part of our operations becomes no longer subject to the provisions of ASC 980, or facts and circumstances lead us to conclude that a recorded regulatory asset is no longer probable of recovery, we would record a charge to earnings, which could be material. In addition, we would need to determine if there was any impairment to the carrying costs of the associated plant and inventory assets.

While we believe that our assumptions regarding future regulatory actions are reasonable, different assumptions could materially affect our results. See Note 5 – Regulatory Assets and Liabilities to the Consolidated Financial Statements for further discussion.

Pension and Postretirement Benefit Plans

We sponsor and/or contribute to pension, postretirement health care and life insurance benefits for eligible employees. Our reported costs of providing pension and other postretirement benefits, as described in Note 16 - Employee Benefit Plans to the Consolidated Financial Statements, are dependent upon numerous factors including the provisions of the plans, changing employee demographics, rate of return on plan assets and other economic conditions, and various actuarial calculations, assumptions, and accounting mechanisms. As a result of these factors, significant portions of pension and other postretirement benefit costs recorded in any period do not reflect (and are generally greater than) the actual benefits provided to plan participants. Due to the complexity of these calculations, the long-term nature of the obligations, and the importance of the assumptions utilized, the determination of these costs is considered a critical accounting estimate.

Assumptions

Key actuarial assumptions utilized in determining these costs include:
 
Discount rates used in determining the future benefit obligations;
Expected long-term rate of return on plan assets; and
Mortality assumptions.

We review these assumptions on an annual basis and adjust them as necessary. The assumptions are based upon market interest rates, past experience and management's best estimate of future economic conditions.

52




We set the discount rate using a yield curve analysis, which projects benefit cash flows into the future and then discounts those cash flows to the measurement date using a yield curve. This is done by constructing a hypothetical bond portfolio whose cash flow from coupons and maturities matches the year-by-year, projected benefit cash flow from our plans. Based on this analysis as of December 31, 2014 , our discount rate on the NorthWestern Corporation pension plan is 3.75% and on the NorthWestern Energy pension plan is 3.90%. The decrease in discount rate during 2014 increased our projected benefit obligation by approximately $73.6 million.

In determining the expected long-term rate of return on plan assets, we review historical returns, the future expectations for returns for each asset class weighted by the target asset allocation of the pension and postretirement portfolios, and long-term inflation assumptions. Our expected long-term rate of return on assets assumption is 5.80% for 2015.

During 2014, we also updated our mortality assumptions to adopt the Society of Actuaries mortality table (RP-2014) and mortality projection scale (MP-2014) released in October 2014. This change in mortality assumption increased our projected benefit obligation by approximately $33.8 million. We do not expect these assumption changes to have a significant impact on our contribution requirements for 2015.

Cost Sensitivity

The following table reflects the sensitivity of pension costs to changes in certain actuarial assumptions (in thousands):
Actuarial Assumption
 
Change in Assumption
 
Impact on Pension Cost
 
Impact on Projected
Benefit Obligation
Discount rate
 
0.25
%
 
$
(1,746
)
 
$
(23,116
)
 
 
(0.25
)
 
1,825

 
24,451

Rate of return on plan assets
 
0.25

 
(1,273
)
 
N/A

 
 
(0.25
)
 
(1,273
)
 
N/A


Accounting Treatment

We recognize the funded status of each plan as an asset or liability in the Consolidated Balance Sheets. Differences between actuarial assumptions and actual plan results are deferred and are recognized into earnings only when the accumulated differences exceed 10% of the greater of the projected benefit obligation or the market-related value of plan assets, which reduces the volatility of reported pension costs. If necessary, the excess is amortized over the average remaining service period of active employees.

Due to the various regulatory treatments of the plans, our financial statements reflect the effects of the different rate making principles followed by the jurisdictions regulating us. Pension costs in Montana and other postretirement benefit costs in South Dakota are included in rates on a pay as you go basis for regulatory purposes. Pension costs in South Dakota and other postretirement benefit costs in Montana are included in rates on an accrual basis for regulatory purposes. Regulatory assets have been recognized for the obligations that will be included in future cost of service.

Income Taxes

Judgment and the use of estimates are required in developing the provision for income taxes and reporting of tax-related assets and liabilities. Deferred income tax assets and liabilities represent the future effects on income taxes from temporary differences between the bases of assets and liabilities for financial reporting and tax purposes. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. The probability of realizing deferred tax assets is based on forecasts of future taxable income and the availability of tax planning strategies that can be implemented, if necessary, to realize deferred tax assets. We establish a valuation allowance when it is more likely than not that all, or a portion of, a deferred tax asset will not be realized. Exposures exist related to various tax filing positions, which may require an extended period of time to resolve and may result in income tax adjustments by taxing authorities. We have reduced deferred tax assets or established liabilities based on our best estimate of future probable adjustments related to these exposures. On a quarterly basis, we evaluate exposures in light of any additional information and make adjustments as necessary to reflect the best estimate of the future outcomes. We currently estimate that as of December 31, 2014 , we have approximately $351 million of consolidated NOLs prior to consideration of unrecognized tax benefits to offset federal taxable income in future years. We believe our deferred tax assets and established liabilities are appropriate for estimated exposures; however, actual results may differ significantly from these estimates.

53




The interpretation of tax laws involves uncertainty. Ultimate resolution of income tax matters may result in favorable or unfavorable impacts to net income and cash flows and adjustments to tax-related assets and liabilities could be material. The uncertainty and judgment involved in the determination and filing of income taxes is accounted for by prescribing a minimum recognition threshold that a tax position is required to meet before being recognized in the financial statements. We recognize tax positions that meet the more-likely-than-not threshold as the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. We have unrecognized tax benefits of approximately $95.9 million as of December 31, 2014 . The resolution of tax matters in a particular future period could have a material impact on our provision for income taxes, results of operations and our cash flows.

NEW ACCOUNTING STANDARDS

See Note 2 - Significant Accounting Policies to the Consolidated Financial Statements, included in Item 8 herein for a discussion of new accounting standards.


54



ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risks, including, but not limited to, interest rates, energy commodity price volatility, and credit exposure. Management has established comprehensive risk management policies and procedures to manage these market risks.
 
Interest Rate Risk

Interest rate risks include exposure to adverse interest rate movements for outstanding variable rate debt and for future anticipated financings. We manage our interest rate risk by issuing primarily fixed-rate long-term debt with varying maturities, refinancing certain debt and, at times, hedging the interest rate on anticipated borrowings. All of our debt has fixed interest rates, with the exception of our revolving credit facility. The revolving credit facility bears interest at the lower of prime or available rates tied to the Eurodollar rate plus a credit spread, ranging from 0.88% to 1.75%. To more cost effectively meet short-term cash requirements, we established a program where we may issue commercial paper; which is supported by our revolving credit facility. Since commercial paper terms are short-term, we are subject to interest rate risk. As of December 31, 2014 , we had approximately $267.8 million of commercial paper outstanding and no borrowings on our revolving credit facility. A 1% increase in interest rates would increase our annual interest expense by approximately $2.7 million.

Commodity Price Risk

We are exposed to commodity price risk due to our reliance on market purchases to fulfill a portion of our electric and natural gas supply requirements within the Montana market. We also participate in the wholesale electric market to balance our supply of power from our own generating resources. Several factors influence price levels and volatility. These factors include, but are not limited to, seasonal changes in demand, weather conditions, available generating assets within regions, transportation availability and reliability within and between regions, fuel availability, market liquidity, and the nature and extent of current and potential federal and state regulations.

As part of our overall strategy for fulfilling our electric and natural gas supply requirements, we employ the use of market purchases and sales, including forward contracts. These types of contracts are included in our supply portfolios and in some instances, are used to manage price volatility risk by taking advantage of seasonal fluctuations in market prices. These contracts are part of an overall portfolio approach intended to provide price stability for consumers. As a regulated utility, our exposure to market risk caused by changes in commodity prices is substantially mitigated because these commodity costs are included in our cost tracking mechanisms and are recoverable from customers subject to prudence reviews by applicable state regulatory commissions.

Market prices for electricity are currently low. For the period in 2015 that we own the Kerr Project and taking into account purchased power commitments, we expect to have more generation output than our customer demand. The first-year regulated revenue requirement for the Hydro Transaction includes credits for our customers from the sale of generated electricity that exceeds our needs. The MPSC order approving the Hydro Transaction authorizes us to track these revenue credits on a portfolio basis. If the amount of electricity available for sale is lower than expected from our owned generation resources, or if market prices for electricity that is sold are lower than expected, we may not realize the anticipated revenue credits. The MPSC may disallow recovery of any shortfall in revenue credits.

Counterparty Credit Risk

We are exposed to counterparty credit risk related to the ability of our counterparties to meet their contractual payment obligations, and the potential non-performance of counterparties to deliver contracted commodities or services at the contracted price. We are also exposed to counterparty credit risk related to providing transmission service to our customers under our Open Access Transmission Tariff and under gas transportation agreements. We have risk management policies in place to limit our transactions to high quality counterparties. We monitor closely the status of our counterparties and take action, as appropriate, to further manage this risk. This includes, but is not limited to, requiring letters of credit or prepayment terms. There can be no assurance, however, that the management tools we employ will eliminate the risk of loss.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The consolidated financial information, including the reports of independent registered public accounting firm, the quarterly financial information, and the financial statement schedule, required by this Item 8 is set forth on pages F-1 to F- 49 of this Annual Report on Form 10-K and is hereby incorporated into this Item 8 by reference.


55




ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We have established disclosure controls and procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms and accumulated and reported to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

We conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation our principal executive officer and principal financial officer have concluded that, as of December 31, 2014 , our disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Management's Report on Internal Control over Financial Reporting

The management of NorthWestern is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control system was designed to provide reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of published financial statements.

All internal controls over financial reporting, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention or overriding of controls. Therefore, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

Our management, including our chief executive officer and chief financial officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2014 . In making its assessment of internal control over financial reporting, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on our evaluation, management concluded that, as of December 31, 2014 , our internal control over financial reporting was effective based on those criteria.

Our independent registered public accounting firm has issued an attestation report on our internal control over financial reporting. Their report appears on page F-3.

ITEM 9B.  OTHER INFORMATION

Not applicable.



56



Part III

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this item with respect to directors and corporate governance will be set forth in NorthWestern Corporation's Proxy Statement for its 2015 Annual Meeting of Shareholders, which is incorporated by reference. Information with respect to our Executive Officers is included in Item 1 to this report.

ITEM 11.  EXECUTIVE COMPENSATION

Information required by this Item will be set forth in NorthWestern Corporation's Proxy Statement for its 2015 Annual Meeting of Shareholders, which is incorporated by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

Information required by this item will be set forth in NorthWestern Corporation's Proxy Statement for its 2015 Annual Meeting of Shareholders, which is incorporated by reference. Information with respect to issuance under equity compensation plans is included in Part II, Item 5 to this report.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
 
Information concerning relationships and related transactions of the directors and officers of NorthWestern Corporation and director independence will be set forth in NorthWestern Corporation's Proxy Statement for its 2015 Annual Meeting of Shareholders, which is incorporated by reference.

ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

Information concerning fees paid to the principal accountant for each of the last two years will be set forth in NorthWestern Corporation's Proxy Statement for its 2015 Annual Meeting of Shareholders, which is incorporated by reference.


Part IV

ITEM 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as part of this report:

(1)
Consolidated Financial Statements.

The following items are included in Part II, Item 8 of this annual report on Form 10-K:

CONSOLIDATED FINANCIAL STATEMENTS:

57



 
Page
 
 
Reports of Independent Registered Public Accounting Firm
 
 
Consolidated Statements of Income for the Years Ended December 31, 2014, 2013, and 2012
 
 
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013, and 2012
 
 
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013, and 2012
 
 
Consolidated Balance Sheets as of December 31, 2014 and 2013
 
 
Consolidated Statements of Common Shareholders' Equity for the Years Ended December 31, 2014, 2013, and 2012
 
 
Notes to Consolidated Financial Statements
 
 
Quarterly Unaudited Financial Data for the Two Years Ended December 31, 2014

(2)
Financial Statement Schedules
Schedule II. Valuation and Qualifying Accounts

Schedule II, Valuation and Qualifying Accounts, is included in Part II, Item 8 of this annual report on Form 10-K. All other schedules are omitted because they are not applicable or the required information is shown in the Consolidated Financial Statements or the Notes thereto.


58



(3)
Exhibits.

The exhibits listed below are hereby filed with the SEC, as part of this Annual Report on Form 10-K. Certain of the following exhibits have been previously filed with the SEC pursuant to the requirements of the Securities Act of 1933 or the Securities Exchange Act of 1934. Such exhibits are identified by the parenthetical references following the listing of each such exhibit and are incorporated by reference. We will furnish a copy of any exhibit upon request, but a reasonable fee may be charged to cover our expenses in furnishing such exhibit.
 
Exhibit
Number
 
Description of Document
2.1(a)
 
Second Amended and Restated Plan of Reorganization of NorthWestern Corporation (incorporated by reference to Exhibit 2.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 20, 2004, Commission File No. 1-10499).
2.1(b)
 
Order Confirming the Second Amended and Restated Plan of Reorganization of NorthWestern Corporation (incorporated by reference to Exhibit 2.2 of NorthWestern Corporation's Current Report on Form 8-K, dated October 20, 2004, Commission File No. 1-10499).
2.1(c)
 
Purchase and Sale Agreement, dated September 26, 2013, between NorthWestern Corporation and PPL Montana, LLC (incorporated by reference to Exhibit 2.1 of NorthWestern Corporation's Current Report on Form 8-K, dated September 26, 2013, Commission File No. 1-10499).
2.1(d)
 
Amendment to the Purchase and Sale Agreement, dated November 17, 2014, between NorthWestern Corporation and PPL Montana, LLC (incorporated by reference by Exhibit 2.2 of NorthWestern Corporation's Current Report on form 8-K, dated November 24, 2014, Commission File No. 1-10499)
3.1
 
Amended and Restated Certificate of Incorporation of NorthWestern Corporation, dated November 1, 2004 (incorporated by reference to Exhibit 3.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 20, 2004, Commission File No. 1-10499).
3.2
 
Amended and Restated By-Laws of NorthWestern Corporation, dated October 31, 2011 (incorporated by reference to Exhibit 3.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 31, 2011, Commission File No. 1-10499).
4.1(a)
 
General Mortgage Indenture and Deed of Trust, dated as of August 1, 1993, from NorthWestern Corporation to The Chase Manhattan Bank (National Association), as Trustee (incorporated by reference to Exhibit 4(a) of NorthWestern Corporation's Current Report on Form 8-K, dated August 16, 1993, Commission File No. 1-10499).
4.1(b)
 
Supplemental Indenture, dated as of November 1, 2004, by and between NorthWestern Corporation (formerly known as Northwestern Public Service Company) and JPMorgan Chase Bank (successor by merger to The Chase Manhattan Bank (National Association)), as Trustee under the General Mortgage Indenture and Deed of Trust dated as of August 1, 1993 (incorporated by reference to Exhibit 4.5 of NorthWestern Corporation's Current Report on Form 8-K, dated November 1, 2004, Commission File No. 1-10499).
4.1(c)
 
Eighth Supplemental Indenture, dated as of May 1, 2008, by and between NorthWestern Corporation and The Bank of New York, as trustee under the General Mortgage Indenture and Deed of Trust dated as of August 1, 1993 (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 10-Q for the quarter ended June 30, 2008, Commission File No. 1-10499).
4.1(d)
 
Ninth Supplemental Indenture, dated as of May 1, 2010, by and between NorthWestern Corporation and The Bank of New York Mellon, as trustee under the General Mortgage Indenture and Deed of Trust dated as of August 1, 1993 (incorporated by reference to Exhibit 4.2 of NorthWestern Corporation’s Current Report on Form 10-Q for the quarter ended June 30, 2010, Commission File No. 1-10499).
4.1(e)
 
Thirtieth Supplemental Indenture, dated as of August 1, 2012, between NorthWestern Corporation and The Bank of New York Mellon and Philip L. Watson, as trustees under the Mortgage and Deed of Trust dated as of October 1, 1945 (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated August 10, 2012, Commission File No. 1-10499).
4.2(a)
 
Indenture, dated as of November 1, 2004, between NorthWestern Corporation and U.S. Bank National Association, as trustee agent (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated November 1, 2004, Commission File No. 1-10499).
4.2(b)
 
Supplemental Indenture No. 1, dated as of November 1, 2004, by and between NorthWestern Corporation and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 of NorthWestern Corporation's Current Report on Form 8-K, dated November 1, 2004, Commission File No. 1-10499).
4.2(c)
 
Purchase Agreement, dated March 23, 2009, among NorthWestern Corporation and Banc of America Securities LLC and J.P. Morgan Securities Inc., as representatives of several initial purchasers (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated March 23, 2009, Commission File No. 1-10499).

59



4.2(d)
 
Tenth Supplemental Indenture, dated as of August 1, 2012, between NorthWestern Corporation and The Bank of New York Mellon, as trustees under the General Mortgage Indenture and Deed of Trust dated as of August 1, 1993 (incorporated by reference to Exhibit 4.2 of NorthWestern Corporation's Current Report on Form 8-K, dated August 10, 2012, Commission File No. 1-10499).
4.2(e)
 
Eleventh Supplemental Indenture, dated as of December 1, 2013, among NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 of NorthWestern Corporation’s Current Report on Form 8-K, dated December 19, 2013, Commission File No. 1-10499).
4.2(f)
 
Twelfth Supplemental Indenture, dated as of December 1, 2014, among NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated December 19, 2014, Commission File No. 1-10499).
4.3
 
Loan Agreement, dated as of April 1, 2006, between NorthWestern Corporation and the City of Forsyth, Montana, related to the issuance of City of Forsyth Pollution Control Revenue Bonds Series 2006 (incorporated by reference to Exhibit 4.3(e) of the Company's Report on Form 10-K for the year ended December 31, 2006, Commission File No. 1-10499).
4.4(a)
 
First Mortgage and Deed of Trust, dated as of October 1, 1945, by The Montana Power Company in favor of Guaranty Trust Company of New York and Arthur E. Burke, as trustees (incorporated by reference to Exhibit 7(e) of The Montana Power Company's Registration Statement, Commission File No. 002-05927).
4.4(b)
 
Eighteenth Supplemental Indenture to the Mortgage and Deed of Trust, dated as of August 5, 1994 (incorporated by reference to Exhibit 99(b) of The Montana Power Company's Registration Statement on Form S-3, dated December 5, 1994, Commission File No. 033-56739).
4.4(c)
 
Twenty-First Supplemental Indenture to the Mortgage and Deed of Trust, dated as of February 13, 2002 (incorporated by reference to Exhibit 4(v) of NorthWestern Energy, LLC's Annual Report on Form 10-K for the year ended December 31, 2001, Commission File No. 001-31276).
4.4(d)
 
Twenty-Second Supplemental Indenture to the Mortgage and Deed of Trust, dated as of November 15, 2002 (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 10, 2003, Commission File No. 1-10499).
4.4(e)
 
Twenty-Third Supplemental Indenture to the Mortgage and Deed of Trust, dated as of February 1, 2002 (incorporated by reference to Exhibit 4.2 of NorthWestern Corporation's Current Report on Form 8-K, dated February 10, 2003, Commission File No. 1-10499).
4.4(f)
 
Twenty-Fourth Supplemental Indenture, dated as of November 1, 2004, between NorthWestern Corporation and The Bank of New York and MaryBeth Lewicki, (incorporated by reference to Exhibit 4.4 of NorthWestern Corporation's Current Report on Form 8-K, dated November 1, 2004, Commission File No. 1-10499).
4.4(g)
 
Twenty-Fifth Supplemental Indenture, dated as of April 1, 2006, between NorthWestern Corporation and The Bank of New York and Ming Ryan, as trustees (incorporated by reference to Exhibit 4.4(n) of the Company's Annual Report on Form 10-K for the year ended December 31, 2006, Commission File No.
1-10499).
4.4(h)
 
Twenty-Sixth Supplemental Indenture, dated as of September 1, 2006, between NorthWestern Corporation and The Bank of New York and Ming Ryan, as trustees (incorporated by reference to Exhibit 4.4 of NorthWestern Corporation's Current Report on Form 8-K, dated September 13, 2006, Commission File No. 1-10499).
4.4(i)
 
Twenty-seventh Supplemental Indenture, dated as of March 1, 2009, among NorthWestern Corporation and The Bank of New York Mellon (formerly The Bank of New York) and Ming Ryan, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated March 23, 2009, Commission File No. 1-10499).
4.4(j)
 
Twenty-eighth Supplemental Indenture, dated as of October 1, 2009, by and between NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009, Commission File No. 1-10499).
4.4(k)
 
Twenty-ninth Supplemental Indenture, dated as of May 1, 2010, among NorthWestern Corporation and The Bank of New York Mellon and Ming Ryan, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, Commission File No. 1-10499).
4.4(l)
 
Thirtieth Supplemental Indenture, dated as of August 1, 2012, between NorthWestern Corporation and The Bank of New York Mellon and Philip L. Watson, as trustees under the Mortgage and Deed of Trust dated as of October 1, 1945 (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated August 10, 2012, Commission File No. 1-10499).
4.4(m)
 
Thirty-first Supplemental Indenture, dated as of December 1, 2013, among NorthWestern Corporation and The Bank of New York Mellon and Phillip L. Watson, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated December 19, 2013, Commission File No. 1-10499).

60



4.4(n)*
 
Thirty-second Supplemental Indenture, dated as of November 1, 2014, among NorthWestern Corporation and The Bank of New York Mellon and Phillip L. Watson, as trustees.
4.4(o)
 
Thirty-third Supplemental Indenture, dated as of November 14, 2014, among NorthWestern Corporation and The Bank of New York Mellon and Phillip L. Watson, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated November 14, 2014, Commission File No. 1-10499).
4.4(p)*
 
Thirty-fourth Supplemental Indenture, dated as of January 1, 2015, among NorthWestern Corporation and The Bank of New York Mellon and Phillip L. Watson, as trustees.
10.1(a) †
 
NorthWestern Corporation 2008 Key Employee Severance Plan (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 2, 2008, Commission File No. 1-10499).
10.1(b) †
 
NorthWestern Corporation 2005 Deferred Compensation Plan for Non-Employee Directors, as amended April 21, 2010 (incorporated by reference to Exhibit 10.3 of NorthWestern Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, Commission File No. 1-10499).
10.1(c) †
 
NorthWestern Corporation 2009 Officers Deferred Compensation Plan, as amended April 21, 2010 (incorporated by reference to Exhibit 10.4 of NorthWestern Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, Commission File No. 1-10499).
10.1(d) †
 
Form of NorthWestern Corporation Long-Term Performance Incentive Restricted Stock Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated February 10, 2011, Commission File No. 1-10499).
10.1(e) †
 
NorthWestern Corporation 2005 Long-Term Incentive Plan, as amended April 8, 2011 (incorporated by reference to Exhibit 10.4 of NorthWestern Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, Commission File No. 1-10499).
10.1(f) †
 
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 5, 2011, Commission File No. 1-10499).
10.1(g) †
 
Form of NorthWestern Corporation Performance Unit Award Agreement (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 21, 2012, Commission File No. 1-10499).
10.1(h) †
 
NorthWestern Energy 2013 Annual Incentive Plan (incorporated by reference to Exhibit 99.01 of NorthWestern Corporation's Current Report on Form 8-K, dated December 12, 2012, Commission File No. 1-10499).
10.1(i) †
 
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 12, 2012, Commission File No. 1-10499).
10.1(j) †
 
Form of NorthWestern Corporation Long-Term Performance Incentive Restricted Stock Award Agreement (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 13, 2013, Commission File No. 1-10499).
10.1(k) †
 
NorthWestern Energy 2014 Annual Incentive Plan (incorporated by reference to Exhibit 99.01 of NorthWestern Corporation's Current Report on Form 8-K, dated December 10, 2013, Commission File No. 1-10499).
10.1(l) †
 
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 10, 2013, Commission File No. 1-10499).
10.1(m) †
 
Form of NorthWestern Corporation Performance Unit Award Agreement (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 18, 2014, Commission File No. 1-10499).
10.1(n) †
 
NorthWestern Corporation Amended and Restated Equity Compensation Plan, as amended effective July 1, 2014 (incorporated by reference to Appendix A to NorthWestern Corporation's Proxy Statement for the 2014 Annual Meeting of Shareholders filed on March 7, 2014, Commission File No. 1-10499).
10.1(o) †
 
NorthWestern Energy 2015 Annual Incentive Plan (incorporated by reference to Exhibit 99.01 of NorthWestern Corporation's Current Report on Form 8-K, dated December 22, 2014, Commission File No. 1-10499).
10.1(p) †
 
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 22, 2014, Commission File No. 1-10499).
10.2(a)
 
Purchase Agreement, dated September 6, 2006, among NorthWestern Corporation and Credit Suisse Securities (USA) LLC and Deutsche Bank Securities Inc., as representatives of several initial purchasers (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated September 13, 2006, Commission File No. 1-10499).

61



10.2(b)
 
Purchase Agreement, dated January 18, 2007, between NorthWestern Corporation and Mellon Leasing Corporation (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated March 13, 2007, Commission File No.1-10499).
10.2(c)
 
Purchase Agreement, dated October 30, 2007, between NorthWestern Corporation and SGE (New York) Associates (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 30, 2007, Commission File No.1-10499).
10.2(d)
 
Bond Purchase Agreement, dated May 1, 2008, between NorthWestern Corporation and initial purchasers (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, Commission File No. 1-10499).
10.2(e)
 
Purchase Agreement, dated March 23, 2009, among NorthWestern Corporation and Banc of America Securities LLC and J.P. Morgan Securities Inc., as representatives of several initial purchasers (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated March 23, 2009, Commission File No. 1-10499).
10.2(f)
 
Purchase Agreement, dated September 30, 2009, among NorthWestern Corporation and the initial purchasers named therein (incorporated by reference to Exhibit 10.2 of NorthWestern Corporation's Annual Report on Form 10-K, dated December 31, 2009, Commission File No. 1-10499).
10.2(g)
 
Purchase Agreement, dated April 26, 2010, among NorthWestern Corporation and the purchasers named therein to the issuance of $161,000,000 aggregate principal amount of 5.01% First Mortgage Bonds due 2025 (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated April 26, 2010, Commission File No. 1-10499).
10.2(h)
 
Purchase Agreement, dated April 26, 2010, among NorthWestern Corporation and the purchasers relating to the issuance of $64,000,000 aggregate principal amount of 5.01% First Mortgage Bonds due 2025 (incorporated by reference to Exhibit 10.2 of NorthWestern Corporation's Current Report on Form 8-K, dated April 26, 2010, Commission File No. 1-10499).
10.2(i)
 
Commercial Paper Dealer Agreement between NorthWestern Corporation and Merrill Lynch, Pierce, Fenner & Smith Incorporated, dated as of February 3, 2011 (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 8, 2011, Commission File No. 1-10499).
10.2(j)
 
Second Amended and Restated Credit Agreement, dated November 5, 2013, among NorthWestern Corporation, as borrower, the several banks and other financial institutions or entities from time to time parties to the agreement, as lenders, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Credit Suisse Securities (USA) LLC, and J.P. Morgan Securities L.L.C. as joint lead arrangers; Credit Suisse AG and JPMorgan Chase Bank, N.A., as co-syndication agents; Keybank National Association, Union Bank, N.A. and U.S. Bank National Association, as co-documentation agents; and Bank of America, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated November 8, 2013, Commission File No. 1-10499).
10.2(k)
 
Senior Bridge Credit Agreement, dated November 12, 2013, among NorthWestern Corporation, as the borrower, the several banks and other financial institutions or entities from time to time parties to the agreement, Credit Suisse Securities (USA) LLC, and Merrill Lynch, Pierce, Fenner & Smith Incorporated as joint lead arrangers; Bank of America, N.A., as Syndication Agent; J.P. Morgan Chase Bank, N.A., as Documentation Agent; and Credit Suisse, A.G, as Administrative agent (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated November 18, 2013, Commission File No. 1-10499).
10.2(l)
 
Purchase Agreement, dated December 19, 2013, among NorthWestern Corporation and the purchasers named therein to the issuance of $35,000,000 aggregate principal amount of 3.99% First Mortgage Bonds due 2028 and $15,000,000 aggregate principal amount of 4.85% First Mortgage Bonds due 2043 (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated December 19, 2013, Commission File No. 1-10499).
10.2(m)
 
Purchase Agreement, dated December 19, 2013, among NorthWestern Corporation and the purchasers named therein to the issuance of $50,000,000 aggregate principal amount of 4.85% First Mortgage Bonds due 2043 (incorporated by reference to Exhibit 10.2 of NorthWestern Corporation's Current Report on Form 8-K, dated December 19, 2013, Commission File No. 1-10499).
12.1*
 
Statement Regarding Computation of Earnings to Fixed Charges.
21*
 
Subsidiaries of NorthWestern Corporation.
23.1*
 
Consent of Independent Registered Public Accounting Firm
24*
 
Power of Attorney (included on the signature page of this Annual Report on Form 10-K)
31.1*
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31.2*
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32.1*
 
Certification of Robert C. Rowe pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
 
Certification of Brian B. Bird pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
 
XBRL Instance Document

62



101.SCH*
 
XBRL Taxonomy Extension Schema Document
101.CAL*
 
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
 
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
 
XBRL Taxonomy Label Linkbase Document
101.PRE*
 
XBRL Taxonomy Extension Presentation Linkbase Document

†  Management contract or compensatory plan or arrangement.
*  Filed herewith.

All schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions or are not applicable, and, therefore, have been omitted.


63



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

 
NORTHWESTERN CORPORATION
 
 
February 12, 2015
By:
/s/ ROBERT C. ROWE
 
 
 
Robert C. Rowe
 
 
President and Chief Executive Officer


64



POWER OF ATTORNEY

We, the undersigned directors and/or officers of NorthWestern Corporation, hereby severally constitute and appoint Robert C. Rowe and Kendall G. Kliewer, and each of them with full power to act alone, our true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution and revocation, for each of us and in our name, place, and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file or cause to be filed the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, and hereby grant unto such attorneys-in-fact and agents, and each of them, the full power and authority to do each and every act and thing requisite and necessary to be done in and about the foregoing, as fully to all intents and purposes as each of us might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their respective substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature
 
Title
 
Date
 
 
 
 
 
/s/ E. LINN DRAPER JR.
 
Chairman of the Board
 
February 12, 2015
E. Linn Draper Jr.
 
 
 
 
 
 
 
 
 
/s/ ROBERT C. ROWE
 
President, Chief Executive Officer and Director
 
February 12, 2015
Robert C. Rowe
 
(Principal Executive Officer)
 
 
 
 
 
 
 
/s/ BRIAN B. BIRD
 
Vice President and Chief Financial Officer
 
February 12, 2015
Brian B. Bird
 
(Principal Financial Officer)
 
 
 
 
 
 
 
/s/ KENDALL G. KLIEWER
 
Vice President and Controller
 
February 12, 2015
Kendall G. Kliewer
 
(Principal Accounting Officer)
 
 
 
 
 
 
 
/s/ STEPHEN P. ADIK
 
Director
 
February 12, 2015
Stephen P. Adik
 
 
 
 
 
 
 
 
 
/s/ DOROTHY M. BRADLEY
 
Director
 
February 12, 2015
Dorothy M. Bradley
 
 
 
 
 
 
 
 
 
/s/ DANA J. DYKHOUSE
 
Director
 
February 12, 2015
Dana J. Dykhouse
 
 
 
 
 
 
 
 
 
/s/ JULIA L. JOHNSON
 
Director
 
February 12, 2015
Julia L. Johnson
 
 
 
 
 
 
 
 
 
/s/ DENTON LOUIS PEOPLES
 
Director
 
February 12, 2015
Denton Louis Peoples
 
 
 
 


65



INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

 
Page
 
 
Consolidated Financial Statements
 
Reports of Independent Registered Public Accounting Firm
Consolidated statements of income for the years ended December 31, 2014, 2013, and 2012
Consolidated statements of comprehensive income for the years ended December 31, 2014, 2013, and 2012
Consolidated statements of cash flows for the years ended December 31, 2014, 2013, and 2012
Consolidated balance sheets as of December 31, 2014 and December 31, 2013
Consolidated statements of common shareholders' equity for the years ended December 31, 2014, 2013, and 2012
Notes to consolidated financial statements
Financial Statement Schedule
 
Schedule II. Valuation and Qualifying Accounts


F-1






REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of NorthWestern Corporation:

We have audited the accompanying consolidated balance sheets of NorthWestern Corporation and subsidiaries (the "Company") as of December 31, 2014 and 2013, and the related consolidated statements of income, comprehensive income, common shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2014. Our audits also included the financial statement schedule listed in the Index at Item 15. These consolidated financial statements and the financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on the consolidated financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of NorthWestern Corporation and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2014, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company's internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 11, 2015 expressed an unqualified opinion on the Company's internal control over financial reporting.


/s/ DELOITTE & TOUCHE LLP
 
 
Minneapolis, Minnesota
February 11, 2015

F-2






REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of NorthWestern Corporation:

We have audited the internal control over financial reporting of NorthWestern Corporation and subsidiaries (the "Company") as of December 31, 2014, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Management's Report on Internal Control over Financial Reporting.” Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedule as of and for the year ended December 31, 2014 of the Company and our report dated February 11, 2015, expressed an unqualified opinion on those financial statements and financial statement schedule.

/s/ DELOITTE & TOUCHE LLP
 
 
Minneapolis, Minnesota
February 11, 2015


F-3






NORTHWESTERN CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

 
Year Ended December 31,
 
2014
 
2013
 
2012
Revenues
 
 
 
 
 
Electric
$
877,967

 
$
865,239

 
$
805,554

Gas
326,896

 
287,605

 
263,394

Other

 
1,675

 
1,394

Total Revenues
1,204,863

 
1,154,519

 
1,070,342

Operating Expenses
 
 
 
 
 
Cost of sales
482,591

 
479,546

 
395,434

Operating, general and administrative
305,886

 
285,569

 
269,966

Mountain States Transmission Intertie impairment

 

 
24,039

Property and other taxes
114,592

 
105,540

 
97,674

Depreciation and depletion
123,776

 
112,831

 
106,044

Total Operating Expenses
1,026,845

 
983,486

 
893,157

Operating Income
178,018

 
171,033

 
177,185

Interest Expense
(77,802
)
 
(70,486
)
 
(65,062
)
Other Income
10,198

 
7,737

 
4,372

Income Before Income Taxes
110,414

 
108,284

 
116,495

Income Tax Benefit (Expense)
10,272

 
(14,301
)
 
(18,089
)
Net Income
$
120,686

 
$
93,983

 
$
98,406

Average Common Shares Outstanding
40,156

 
38,145

 
36,847

Basic Earnings per Average Common Share
$
3.01

 
$
2.46

 
$
2.67

Diluted Earnings per Average Common Share
$
2.99

 
$
2.46

 
$
2.66


See Notes to Consolidated Financial Statements


F-4






NORTHWESTERN CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
(in thousands, except per share amounts)
 
 
Year Ended December 31,
 
2014
 
2013
 
2012
Net Income
$
120,686

 
$
93,983

 
$
98,406

Other comprehensive (loss) income, net of tax:
 
 
 
 
 
Reclassification of net gains on derivative instruments
(684
)
 
(730
)
 
(732
)
Realized loss on cash flow hedging derivatives
(11,145
)
 

 

Postretirement medical liability adjustment
82

 
963

 
(553
)
Foreign currency translation
265

 
166

 
(54
)
Total Other Comprehensive (Loss) Income
(11,482
)
 
399

 
(1,339
)
Comprehensive Income
$
109,204

 
$
94,382

 
$
97,067



See Notes to Consolidated Financial Statements
 



F-5







NORTHWESTERN CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 
Year Ended December 31,
 
2014
 
2013
 
2012
OPERATING ACTIVITIES:
 
 
 
 
 
Net Income
$
120,686

 
$
93,983

 
$
98,406

Items not affecting cash:
 
 
 
 
 
Depreciation and depletion
123,776

 
112,831

 
106,044

Amortization of debt issue costs, discount and deferred hedge gain
5,033

 
2,039

 
369

Amortization of nonvested shares
3,262

 
2,404

 
2,759

Equity portion of allowance for funds used during construction
(6,554
)
 
(5,050
)
 
(4,846
)
Gain on disposition of assets
(1,330
)
 
(721
)
 
(332
)
Deferred income taxes
(9,612
)
 
54,617

 
51,890

Mountain States Transmission Intertie impairment

 

 
24,039

Gain on CELP arbitration decision

 

 
(47,894
)
Changes in current assets and liabilities:
 
 
 
 
 
Restricted cash
(6,408
)
 
(196
)
 
6,016

Accounts receivable
12,622

 
(30,792
)
 
3,456

Inventories
747

 
181

 
5,371

Other current assets
4,201

 
(2,940
)
 
(1,856
)
Accounts payable
(9,565
)
 
6,235

 
10,976

Accrued expenses
8,530

 
1,949

 
14,149

Regulatory assets
(8,952
)
 
(2,846
)
 
(6,285
)
Regulatory liabilities
9,763

 
(2,019
)
 
15,241

Other noncurrent assets
2,853

 
(43,714
)
 
(27,362
)
Other noncurrent liabilities
987

 
7,755

 
1,052

Cash provided by operating activities
250,039

 
193,716

 
251,193

INVESTING ACTIVITIES:
 
 
 
 
 
Property, plant, and equipment additions
(270,384
)
 
(230,454
)
 
(219,234
)
Acquisitions
(903,573
)
 
(68,666
)
 
(103,241
)
Proceeds from sale of assets
1,535

 
3,766

 
262

Change in restricted cash
(16,358
)
 

 

Investment in New Market Tax Credit program
(18,169
)
 

 

Cash used in investing activities
(1,206,949
)
 
(295,354
)
 
(322,213
)
FINANCING ACTIVITIES:
 
 
 
 
 
Dividends on common stock
(65,019
)
 
(57,684
)
 
(54,246
)
Proceeds from issuance of common stock, net
399,207

 
56,825

 
28,477

Issuance of long-term debt
505,789

 
100,000

 
150,000

Repayment of long-term debt
(90
)
 
(149
)
 
(3,945
)
Issuances (repayments) of short-term borrowings, net
126,890

 
18,016

 
(44,000
)
Treasury stock activity
(814
)
 
(1,042
)
 
(429
)
Financing costs
(5,248
)
 
(7,593
)
 
(943
)
Cash provided by financing activities
960,715

 
108,373

 
74,914

Increase in Cash and Cash Equivalents
3,805

 
6,735

 
3,894

Cash and Cash Equivalents, beginning of period
16,557

 
9,822

 
5,928

   Cash and Cash Equivalents, end of period  
$
20,362

 
$
16,557

 
$
9,822


See Notes to Consolidated Financial Statements

F-6






NORTHWESTERN CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 
Year Ended December 31,
 
2014
 
2013
ASSETS
 
 
 
Current Assets:
 
 
 
Cash and cash equivalents
$
20,362

 
$
16,557

Restricted cash
29,662

 
6,896

Accounts receivable, net
163,479

 
174,913

Inventories
55,094

 
55,609

Regulatory assets
47,374

 
37,719

Deferred income taxes
20,843

 
14,301

Other
14,071

 
14,961

       Total current assets  
350,885

 
320,956

Property, plant, and equipment, net
3,758,008

 
2,690,128

Goodwill
355,128

 
355,128

Regulatory assets
455,757

 
316,952

Other noncurrent assets
54,165

 
32,096

       Total assets  
$
4,973,943

 
$
3,715,260

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
Current Liabilities:
 
 
 
Current maturities of capital leases
$
1,730

 
$
1,662

Short-term borrowings
267,840

 
140,950

Accounts payable
81,961

 
92,957

Accrued expenses
206,882

 
181,613

Regulatory liabilities
56,169

 
46,406

       Total current liabilities  
614,582

 
463,588

Long-term capital leases
28,162

 
29,895

Long-term debt
1,662,099

 
1,155,097

Deferred income taxes
446,600

 
395,333

Noncurrent regulatory liabilities
362,228

 
348,053

Other noncurrent liabilities
382,489

 
292,624

       Total liabilities  
3,496,160

 
2,684,590

Commitments and Contingencies (Note 20)


 


Shareholders' Equity:
 
 
 
   Common stock, par value $0.01; authorized 200,000,000 shares; issued
   and outstanding 50,522,280 and 46,914,811, respectively; Preferred stock,
   par value $0.01; authorized 50,000,000 shares; none issued
505

 
423

Treasury stock at cost
(92,558
)
 
(91,744
)
Paid-in capital
1,313,844

 
910,184

Retained earnings
264,758

 
209,091

Accumulated other comprehensive (loss) income
(8,766
)
 
2,716

Total shareholders' equity
1,477,783

 
1,030,670

Total liabilities and shareholders' equity
$
4,973,943

 
$
3,715,260


See Notes to Consolidated Financial Statements

F-7






NORTHWESTERN CORPORATION

CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY

(in thousands, except per share data)
 
Number  of Common
Shares
 
Number of
Treasury
Shares
 
Common
Stock
 
Paid in
Capital
 
Treasury
Stock
 
Retained
Earnings
 
Accumulated
Other
Comprehensive (Loss)
Income 
 
Total Shareholders' Equity
Balance at December 31, 2011
39,841

 
3,563

 
$
398

 
$
816,700

 
$
(90,273
)
 
$
128,631

 
$
3,656

 
$
859,112

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 

 
98,406

 
$

 
98,406

Foreign currency translation adjustment

 

 

 

 

 

 
(54
)
 
(54
)
Reclassification of net gains on derivative instruments from OCI to net income, net of tax

 

 

 

 

 

 
(732
)
 
(732
)
Pension and postretirement medical liability adjustment, net of tax

 

 

 

 

 

 
(553
)
 
(553
)
Stock based compensation
136

 
22

 
1

 
3,925

 
(793
)
 

 

 
3,133

Issuance of shares
815

 
(14
)
 
9

 
28,593

 
364

 

 

 
28,966

Dividends on common stock ($1.48 per share)

 

 

 

 

 
(54,246
)
 

 
(54,246
)
Balance at December 31, 2012
40,792

 
3,571

 
$
408

 
$
849,218

 
$
(90,702
)
 
$
172,791

 
$
2,317

 
$
934,032

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 

 
93,983

 

 
93,983

Foreign currency translation adjustment

 

 

 

 

 

 
166

 
166

Reclassification of net gains on derivative instruments from OCI to net income, net of tax

 

 

 

 

 

 
(730
)
 
(730
)
Pension and postretirement medical liability adjustment, net of tax

 

 

 

 

 

 
963

 
963

Stock based compensation
167

 
35

 
1

 
3,987

 
(1,325
)
 

 

 
2,663

Issuance of shares
1,381

 
(11
)
 
14

 
56,979

 
283

 

 

 
57,276

Dividends on common stock ($1.52 per share)

 

 

 

 

 
(57,683
)
 

 
(57,683
)
Balance at December 31, 2013
42,340

 
3,595

 
$
423

 
$
910,184

 
$
(91,744
)
 
$
209,091

 
$
2,716

 
$
1,030,670

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 

 
120,686

 

 
120,686

Foreign currency translation adjustment

 

 

 

 

 

 
265

 
265

Reclassification of net gains on derivative instruments from OCI to net income, net of tax

 

 

 

 

 

 
(684
)
 
(684
)
Realized loss on cash flow hedging derivatives
 
 
 
 
 
 
 
 
 
 
 
 
(11,145
)
 
(11,145
)
Pension and postretirement medical liability adjustment, net of tax

 

 

 

 

 

 
82

 
82

Stock based compensation
119

 
12

 

 
4,288

 
(865
)
 

 

 
3,423

Issuance of shares
8,063

 

 
82

 
399,372

 
51

 

 

 
399,505

Dividends on common stock ($1.60 per share)

 

 

 

 

 
(65,019
)
 

 
(65,019
)
Balance at December 31, 2014
50,522

 
3,607

 
$
505

 
$
1,313,844

 
$
(92,558
)
 
$
264,758

 
$
(8,766
)
 
$
1,477,783


See Notes to Consolidated Financial Statements

F-8






NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)           Nature of Operations and Basis of Consolidation

NorthWestern Corporation, doing business as NorthWestern Energy, provides electricity and natural gas to approximately 692,600 customers in Montana, South Dakota and Nebraska. We have generated and distributed electricity in South Dakota and distributed natural gas in South Dakota and Nebraska since 1923 and have generated and distributed electricity and distributed natural gas in Montana since 2002 .

The Consolidated Financial Statements for the periods included herein have been prepared by NorthWestern Corporation (NorthWestern, we or us), pursuant to the rules and regulations of the SEC. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that may affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period. Actual results could differ from those estimates. The accompanying Consolidated Financial Statements include our accounts together with those of our wholly and majority-owned or controlled subsidiaries. All intercompany balances and transactions have been eliminated from the Consolidated Financial Statements. Events occurring subsequent to December 31, 2014 , have been evaluated as to their potential impact to the Consolidated Financial Statements through the date of issuance. Our November 2014 acquisition of hydro generating assets is included in the results of operations for the year ended December 31, 2014, and impacts the comparability of the current year financial statements to prior years. For a further discussion of this acquisition, see Note 3 - Hydro Transaction.

Variable Interest Entities

A reporting company is required to consolidate a variable interest entity (VIE) as its primary beneficiary, which means it has a controlling financial interest, when it has both the power to direct the activities of the VIE that most significantly impact the VIE's economic performance, and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. An entity is considered to be a VIE when its total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support, or its equity investors, as a group, lack the characteristics of having a controlling financial interest. The determination of whether a company is required to consolidate an entity is based on, among other things, an entity's purpose and design and a company's ability to direct the activities of the entity that most significantly impact the entity's economic performance.
 
Certain long-term purchase power and tolling contracts may be considered variable interests. We have various long-term purchase power contracts with other utilities and certain QF plants. We identified one QF contract that may constitute a VIE. We entered into a power purchase contract in 1984 with this 35 MW coal-fired QF to purchase substantially all of the facility's capacity and electrical output over a substantial portion of its estimated useful life. We absorb a portion of the facility's variability through annual changes to the price we pay per MWH (energy payment). After making exhaustive efforts, we have been unable to obtain the information from the facility necessary to determine whether the facility is a VIE or whether we are the primary beneficiary of the facility. The contract with the facility contains no provision which legally obligates the facility to release this information. We have accounted for this QF contract as an executory contract. Based on the current contract terms with this QF, our estimated gross contractual payments aggregate approximately $262.9 million through 2024 . For further discussion of our gross QF liability, see Note 20 - Commitments and Contingencies. During the years ended December 31, 2014 , 2013 and 2012 purchases from this QF were approximately $24.4 million , $23.8 million , and $21.0 million , respectively.

(2)           Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used for such items as long-lived asset values and impairment charges, long-lived asset useful lives, tax provisions, asset retirement obligations, uncollectible accounts, our QF liability, environmental costs, unbilled revenues and actuarially determined benefit costs. We revise the recorded estimates when we receive better information or when we can determine actual amounts. Those revisions can affect operating results.


F-9






Revenue Recognition

Customers are billed monthly on a cycle basis. To match revenues with associated expenses, we accrue unbilled revenues for electrical and natural gas services delivered to customers, but not yet billed at month-end.

Cash Equivalents

We consider all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.

Restricted Cash

Restricted cash consists primarily of funds held in trust accounts to satisfy the requirements of certain stipulation agreements and insurance reserve requirements.

Accounts Receivable, Net

Accounts receivable are net of allowances for uncollectible accounts of $4.3 million and $4.5 million at December 31, 2014 and December 31, 2013 , respectively. Receivables include unbilled revenues of $70.3 million and $74.3 million at December 31, 2014 and December 31, 2013 , respectively.

Inventories

Inventories are stated at average cost. Inventory consisted of the following (in thousands):

 
December 31,
 
2014
 
2013
Materials and supplies                                                                                   
$
30,672

 
$
28,263

Storage gas and fuel                                                                                   
24,422

 
27,346

 
$
55,094

 
$
55,609


Regulation of Utility Operations

Our regulated operations are subject to the provisions of ASC 980. Regulated accounting is appropriate provided that (i) rates are established by or subject to approval by independent, third-party regulators, (ii) rates are designed to recover the specific enterprise's cost of service, and (iii) in view of demand for service, it is reasonable to assume that rates are set at levels that will recover costs and can be charged to and collected from customers.

Our Consolidated Financial Statements reflect the effects of the different rate making principles followed by the jurisdictions regulating us. The economic effects of regulation can result in regulated companies recording costs that have been, or are expected to be, allowed in the ratemaking process in a period different from the period in which the costs would be charged to expense by an unregulated enterprise. When this occurs, costs are deferred as regulatory assets and recorded as expenses in the periods when those same amounts are reflected in rates. Additionally, regulators can impose liabilities upon a regulated company for amounts previously collected from customers and for amounts that are expected to be refunded to customers (regulatory liabilities).

If we were required to terminate the application of these provisions to our regulated operations, all such deferred amounts would be recognized in the Consolidated Income Statements at that time. This would result in a charge to earnings, net of applicable income taxes, which could be material. In addition, we would determine any impairment to the carrying costs of deregulated plant and inventory assets.

Derivative Financial Instruments

We account for derivative instruments in accordance with ASC 815, Derivatives and Hedging . All derivatives are recognized in the Consolidated Balance Sheets at their fair value unless they qualify for certain exceptions, including the normal purchases and normal sales exception. Additionally, derivatives that qualify and are designated for hedge accounting are classified as either hedges of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair-value

F-10



hedge) or hedges of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (cash-flow hedge). For fair-value hedges, changes in fair values for both the derivative and the underlying hedged exposure are recognized in earnings each period. For cash-flow hedges, the portion of the derivative gain or loss that is effective in offsetting the change in the cost or value of the underlying exposure is deferred in accumulated other comprehensive income (AOCI) and later reclassified into earnings when the underlying transaction occurs. Gains and losses from the ineffective portion of any hedge are recognized in earnings immediately. For other derivative contracts that do not qualify or are not designated for hedge accounting, changes in the fair value of the derivatives are recognized in earnings each period. Cash inflows and outflows related to derivative instruments are included as a component of operating, investing or financing cash flows in the Consolidated Statements of Cash Flows, depending on the underlying nature of the hedged items.
 
Revenues and expenses on contracts that qualify are designated as normal purchases and normal sales and are recognized when the underlying physical transaction is completed. While these contracts are considered derivative financial instruments, they are not required to be recorded at fair value, but on an accrual basis of accounting. Normal purchases and normal sales are contracts where physical delivery is probable, quantities are expected to be used or sold in the normal course of business over a reasonable period of time, and price is not tied to an unrelated underlying derivative. As part of our regulated electric and gas operations, we enter into contracts to buy and sell energy to meet the requirements of our customers. These contracts include short-term and long-term commitments to purchase and sell energy in the retail and wholesale markets with the intent and ability to deliver or take delivery. If it were determined that a transaction designated as a normal purchase or a normal sale no longer met the exceptions, the fair value of the related contract would be reflected as an asset or liability and immediately recognized through earnings. See Note 9, Risk Management and Hedging Activities for further discussion of our derivative activity.

Property, Plant and Equipment

Property, plant and equipment are stated at original cost, including contracted services, direct labor and material, AFUDC, and indirect charges for engineering, supervision and similar overhead items. All expenditures for maintenance and repairs of utility property, plant and equipment are charged to the appropriate maintenance expense accounts. A betterment or replacement of a unit of property is accounted for as an addition and retirement of utility plant. At the time of such a retirement, the accumulated provision for depreciation is charged with the original cost of the property retired and also for the net cost of removal. Also included in plant and equipment are assets under capital lease, which are stated at the present value of minimum lease payments.

AFUDC represents the cost of financing construction projects with borrowed funds and equity funds. While cash is not realized currently from such allowance, it is realized under the ratemaking process over the service life of the related property through increased revenues resulting from a higher rate base and higher depreciation expense. The component of AFUDC attributable to borrowed funds is included as a reduction to interest expense, while the equity component is included in other income. We determine the rate used to compute AFUDC in accordance with a formula established by the FERC. This rate averaged 8.0% , 8.1% , and 8.0% , for Montana and South Dakota for 2014 , 2013 , and 2012 , respectively. AFUDC capitalized totaled $10.8 million for the year ended December 31, 2014 , $8.2 million for the year ended December 31, 2013 and $7.9 million for the year ended December 31, 2012 for Montana and South Dakota combined.

We record provisions for depreciation at amounts substantially equivalent to calculations made on a straight-line method by applying various rates based on useful lives of the various classes of properties (ranging from three to 50 years) determined from engineering studies. As a percentage of the depreciable utility plant at the beginning of the year, our provision for depreciation of utility plant was approximately 2.9% , 3.2% , and 3.3% for 2014 , 2013 , and 2012 , respectively.


F-11



Depreciation rates include a provision for our share of the estimated costs to decommission our jointly owned plants at the end of the useful life. The annual provision for such costs is included in depreciation expense, while the accumulated provisions are included in noncurrent regulatory liabilities.

Other Noncurrent Liabilities

Other noncurrent liabilities consisted of the following (in thousands):

 
December 31,
 
2014
 
2013
Pension and other employee benefits                                                                                   
$
137,377

 
$
57,140

Future QF obligation, net                                                                                   
136,893

 
136,448

Environmental                                                                                   
28,060

 
28,194

Customer advances                                                                                   
30,001

 
27,371

Other                                                                                   
50,158

 
43,471

 
$
382,489

 
$
292,624



Income Taxes

Exposures exist related to various tax filing positions, which may require an extended period of time to resolve and may result in income tax adjustments by taxing authorities. We have reduced deferred tax assets or established liabilities based on our best estimate of future probable adjustments related to these exposures. On a quarterly basis, we evaluate exposures in light of any additional information and make adjustments as necessary to reflect the best estimate of the future outcomes. We believe our deferred tax assets and established liabilities are appropriate for estimated exposures; however, actual results may differ from these estimates. The resolution of tax matters in a particular future period could have a material impact on our Consolidated Income Statements and provision for income taxes.

Environmental Costs

We record environmental costs when it is probable we are liable for the costs and we can reasonably estimate the liability. We may defer costs as a regulatory asset if there is precedent for recovering similar costs from customers in rates. Otherwise, we expense the costs. If an environmental cost is related to facilities we currently use, such as pollution control equipment, then we may capitalize and depreciate the costs over the remaining life of the asset, assuming the costs are recoverable in future rates or future cash flows.

Our remediation cost estimates are based on the use of an environmental consultant, our experience, our assessment of the current situation and the technology currently available for use in the remediation. We regularly adjust the recorded costs as we revise estimates and as remediation proceeds. If we are one of several designated responsible parties, then we estimate and record only our share of the cost.

Business Combination

Our November 2014 acquisition of hydro generating assets was accounted for using business combination accounting. Under this method, the purchase price paid by the acquirer is allocated to the assets acquired and liabilities assumed as of the acquisition date based on their fair value. For additional information see Note 3 - Hydro Transaction.

Accounting Standards Issued

In May 2014, the Financial Accounting Standards Board (FASB) issued accounting guidance on the recognition of revenue from contracts with customers, which will supersede nearly all existing revenue recognition guidance under GAAP. Under the new standard, entities will recognize revenue to depict the transfer of goods and services to customers in amounts that reflect the payment to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows from an entity’s contracts with customers. The new guidance will be effective for us in our first quarter of 2017. Early adoption is not permitted. We are currently evaluating the impact of adoption of this new guidance on our Financial Statements and disclosures.


F-12



In January 2015, the FASB issued guidance which eliminates from GAAP the concept of an extraordinary item. As a result, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; and (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. The new guidance will be effective for us in our first quarter of 2016 and early adoption is permitted. We do not expect the adoption of this standard to have a material effect on our reporting and disclosure.

Accounting Standards Adopted

There have been no new accounting pronouncements or changes in accounting pronouncements adopted during the period that are of significance, or potential significance, to us.

Supplemental Cash Flow Information

 
Year Ended December 31,
 
2014
 
2013
 
2012
 
 
 
(in thousands)
 
 
Cash paid for:
 
 
 
 
 
Income taxes
$
35

 
$
50

 
$
2,944

Interest
63,482

 
57,789

 
51,271

Significant non-cash transactions:
 
 
 
 
 
Capital expenditures included in trade accounts payable
8,555

 
12,025

 
13,136


(3) Hydro Transaction

In November 2014, we completed the purchase of hydroelectric generating facilities and associated assets located in Montana for an adjusted purchase price of approximately $904 million (Hydro Transaction). The addition of hydroelectric generation is intended to provide long-term supply diversity to our portfolio and reduce risks associated with variable fuel prices. We expect the Hydro Transaction to allow us to reduce our reliance on third party power purchase agreements and spot market purchases, more closely matching our electric generation resources with forecasted customer demand. With reduced amounts of purchased power, we believe we will be less exposed to market volatility and will be better positioned to control the cost of supplying electricity to our customers.

The facilities acquired include eleven hydro-electric plants and one storage reservoir (each a ‘‘Facility’’ and together the ‘‘Facilities’’) located in central and western Montana along the Missouri, Flathead, Clark Fork and Madison Rivers and Rosebud Creek. The net aggregate generating capacity of the Facilities is 633 MWs, which includes the Kerr Project, a 194  MW hydroelectric generating facility that we expect to transfer to the Confederated Salish and Kootenai Tribes of the Flathead Reservation (CSKT) in September 2015. See further discussion below. Eight of the Facilities, along with the storage reservoir, are collectively licensed as the Missouri-Madison Project, by the FERC. Each of the remaining three Facilities is licensed by FERC as a separate project.

With the addition of these generating assets and assuming ownership of the Kerr Project is transferred as discussed below, we own generation facilities that provide approximately 60% of our average electric load serving requirements in Montana. The following chart provides an overview of the facilities by name, net capacity in MWs, commercial operation date (COD), river source, FERC license expiration date and average capacity factor. We are the sole direct owner of each facility.

F-13



Plant
COD
River
Source
FERC
License
Expiration
Net
Capacity
(MW) (1)
Black Eagle
1927
Missouri
2040
21
Cochrane
1958
Missouri
2040
69
Hauser
1911
Missouri
2040
19
Holter
1918
Missouri
2040
48
Madison
1906
Madison
2040
8
Morony
1930
Missouri
2040
48
Mystic
1925
West Rosebud
Creek
2050
12
Rainbow
1910/2013
Missouri
2040
60
Ryan
1915
Missouri
2040
60
Thompson Falls
1915
Clark Fork
2025
94
  Subtotal
 
 
 
439
Kerr
1938
Flathead
2035
194
Total
 
 
 
633
(1) Hebgen facility (0 MW net capacity) excluded from figures. These are run-of-river dams except for Kerr and Mystic, which are storage generation.

The purchase price was allocated based on the estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition as follows:
Purchase Price Allocation
(in millions)
Assets Acquired
 
Inventory
$
0.2

Property Plant and Equipment
899.6

Other Prepayments
4.5

Total Assets Acquired
$
904.3

 
 
Liabilities Assumed
 
Other Current Liabilities
$
0.4

Other Deferred Credits
0.4

Total Liabilities Assumed
$
0.8

Total Purchase Price
$
903.5


We expect to finalize the purchase price allocation, including analysis of environmental matters and potential removal obligations, during the first half of 2015. Pro forma adjustments to our revenues and earnings prior to the date of acquisition would not be meaningful. Prior to the acquisition, the Facilities were nonregulated with output sold to third parties. These Facilities are now part of our regulated fleet used to serve our customers.

Regulatory Approvals - On September 26, 2014, the MPSC issued a final order (MPSC Order) approving the application, subject to certain conditions, including the following:
Inclusion of $870 million of the $904 million purchase price for the hydro assets in our Montana jurisdictional rate base with a 50 -year life;
Return on equity of 9.8% , a cost of debt of 4.25% , and a capital structure of 52% debt and 48% equity, resulting in an associated first year annual retail revenue requirement of approximately $117 million ;
A final compliance filing in December 2015 to reflect post-closing adjustments, the conveyance of the Kerr Project as discussed below and the actual property tax expense for the Hydroelectric facilities; and
Tracking of revenue credits on a portfolio basis through our electricity supply cost tracker.

Financing - We financed the Hydro Transaction with a combination of $450 million of long-term debt, $400 million of equity and cash flows from operations. See Note 12 - Long-Term Debt and Capital Leases and Note 18 - Common Stock for further detail on these transactions.


F-14



Kerr Project - The Hydro Transaction includes the Kerr Project, a 194 MW hydro-electric generating facility that we expect will be transferred to the Confederated Salish and Kootenai Tribes of the Flathead Reservation (CSKT) in September 2015, in accordance with its FERC license, which gives the CSKT the right to acquire the project between September 2015 and September 2025. The CSKT have formally provided notice of their intent to acquire the Kerr Project and designated September 5, 2015, as the date for conveyance to occur. PPL Montana and the CSKT previously conducted an arbitration over the conveyance price of the Kerr Project. In March 2014, an arbitration panel set an estimated conveyance price of approximately $18.3 million . Under our agreement with PPL Montana, the purchase price for the Hydro Transaction includes a $30 million reference price for the Kerr Project. If the CSKT complete the acquisition and pay $18.3 million for the Kerr Project, PPL Montana will pay the difference of $11.7 million to us. We expect to sell any excess generation from the Kerr Project in the market and provide revenue credits to our Montana retail customers until the CSKT exercises their right to acquire the Kerr Project. The MPSC Order provides that customers will have no financial risk related to our temporary ownership of the Kerr Project, with a compliance filing required upon completion of the transfer to CSKT.

During the twelve months ended December 31, 2014 , we incurred approximately $9.5 million of legal and professional fees associated with the Hydro Transaction, which are included in operating, general and administrative expense, and approximately $5.8 million of expenses related to the bridge credit facility included in interest expense.

(4)           Regulatory Matters

Hydro Transaction

See Note 3 - Hydro Transaction.

South Dakota Electric Rate Filing

In December 2014, we filed a request with the SDPUC for an annual increase to electric rates totaling approximately $26.5 million . Our request was based on a return on equity of 10% , a capital structure consisting of 46% debt and 54% equity and rate base of $447.4 million . The SDPUC has not yet issued a procedural schedule and we do not anticipate implementing new rates until at least July 2015 .

We have not filed an electric rate case in South Dakota since 1980. This filing requests recovery of capital expenditures related to improvements to our transmission and distribution delivery systems over time, the Aberdeen Generating Station, and additions (including estimated 2015 additions) to comply with additional emission reduction requirements at two of our jointly owned electric generating units that serve our South Dakota customers.

Dave Gates Generating Station at Mill Creek (DGGS)

FERC Filing - In April 2014, the FERC issued an order affirming a FERC Administrative Law Judge's (ALJ) initial decision in September 2012 , regarding cost allocation at DGGS between retail and wholesale customers. This decision concluded we should allocate only a fraction of the costs we believe, based on facts and the law, should be allocated to FERC jurisdictional customers. We have been recognizing revenue consistent with the ALJ's initial decision. As of December 31, 2014 , we have cumulative deferred revenue of approximately $27.3 million , which is subject to refund and recorded within current regulatory liabilities in the Consolidated Balance Sheets. The order included a requirement to issue customer refunds (included in deferred revenue) within 30 days.

In May 2014, we filed a request for rehearing, which remains pending. In our request for rehearing, we have argued that no refunds are due even if the cost allocation method is modified prospectively. There is no deadline by which FERC must act on our rehearing petition, but it could occur during the first quarter of 2015. Customer refunds, if any, will not be due until 30 days after a FERC order on rehearing. If unsuccessful on rehearing, we may appeal to a United States Circuit Court of Appeals. The time line for any such appeal could, depending on when the FERC issues a rehearing order, extend into 2016 or beyond.

The FERC order was assessed as a triggering event as to whether an impairment charge should be recorded with respect to DGGS. We continue to evaluate options to use DGGS in combination with other generation resources, including our newly acquired hydro facilities, to ensure cost recovery. Any alternative use of DGGS would be subject to regulatory approval and we cannot provide assurance of such approval. We do not believe an impairment loss is probable at this time; however, we will continue to evaluate recovery of this asset in the future as facts and circumstances change.


F-15



Montana Electric Tracker Filings

Each year we submit an electric tracker filing for recovery of supply costs for the 12-month period ended June 30 and for the projected supply costs for the next 12-month period. The MPSC reviews such filings and makes its cost recovery determination based on whether or not our electric supply procurement activities were prudent.

In May 2014, we filed our annual electric supply tracker filing for the 2013/2014 tracker period. The MPSC approved this filing on an interim basis and consolidated it with our pending electric supply filing for the 2012/2013 tracker period. Our 2014 electric tracker filing includes market purchases made between July 2013 and January 2014 for replacement power during an outage at Colstrip Unit 4. Inclusion of these costs in the tracker filing is consistent with the treatment of replacement power during previous outages. During a June 2014 MPSC work session, approximately $11 million of these incremental market purchases related to the Colstrip Unit 4 outage were identified by the MPSC for additional prudency review. In July 2014, the Montana Environmental Information Center and Sierra Club filed a petition to intervene in the consolidated 2013 and 2014 tracker dockets to challenge our recovery of costs associated with Colstrip Unit 4, particularly the costs incurred as a result of the outage, as imprudent. A procedural schedule has not yet been established for the consolidated electric supply tracker docket.

Montana Lost Revenue Adjustment Mechanism

Demand-side management (DSM) lowers our sales to customers. In 2005, the MPSC created a Lost Revenue Adjustment Mechanism (LRAM) by which we collect revenue that we would have collected without any DSM. In an order issued in October 2013, which was related to our 2011 / 2012 electric supply tracker, the MPSC required us to lower our LRAM revenue recovery and imposed a new burden of proof on us for future LRAM recovery. We appealed the October 2013 order to Montana District Court. The appeal is pending. The District Court approved a partial settlement of our appeal, in which the MPSC agreed to remove from the October 2013 order the sentence that imposed the new burden and to initiate a separate docket to review lost revenue policy issues. The MPSC initiated the new proceeding regarding LRAM in June 2014, discovery is currently in process and a hearing is scheduled for May 2015.

Based on the MPSC's October 2013 order, we have recognized $7.1 million of DSM lost revenues for each annual electric supply tracker period. However, since the 2012/2013 and 2013/2014 annual electric tracker filings are still subject to final approval, the MPSC may ultimately require us to refund a portion of the DSM lost revenues we have recognized since July 2012.

Montana Natural Gas Tracker Filings

Each year we submit a natural gas tracker filing for recovery of supply costs for the 12-month period ended June 30 and for the projected supply costs for the next 12-month period. The MPSC reviews such filings and makes its cost recovery determination based on whether or not our natural gas supply procurement activities were prudent.

In May 2014, we filed our annual natural gas supply tracker filing for the 2013/2014 tracker period. During June 2014, the MPSC approved this filing on an interim basis and consolidated it with our pending natural gas filing for the 2012/2013 tracker period. During December 2014, we filed supplemental testimony to correct an allocation error in our initial tracker filing related to our owned production. The financial impact of this correction was not material for any period presented. Discovery is currently in process and a hearing is scheduled for May 2015.

Natural Gas Production Assets

In 2012 and 2013, we purchased natural gas production interests in northern Montana's Bear Paw Basin (Bear Paw). We are collecting the cost of service for natural gas produced from these assets, including a return on our investment, through our natural gas supply tracker on an interim basis. As a result, we do not expect to file an application with the MPSC to place these assets in natural gas rate base until our next natural gas rate case. We are recognizing Bear Paw related revenue based on the precedent established by the MPSC's approval of Battle Creek in the fourth quarter of 2012. Since acquisition, we have recognized approximately $29.3 million of revenue, a portion of which may be subject to refund.


F-16



(5)           Regulatory Assets and Liabilities

We prepare our consolidated financial statements in accordance with the provisions of ASC 980, as discussed in Note 2 - Significant Accounting Policies. Pursuant to this guidance, certain expenses and credits, normally reflected in income as incurred, are deferred and recognized when included in rates and recovered from or refunded to the customers. Regulatory assets and liabilities are recorded based on management's assessment that it is probable that a cost will be recovered or that an obligation has been incurred. Accordingly, we have recorded the following major classifications of regulatory assets and liabilities that will be recognized in expenses and revenues in future periods when the matching revenues are collected or refunded. Of these regulatory assets and liabilities, energy supply costs are the only items earning a rate of return. The remaining regulatory items have corresponding assets and liabilities that will be paid for or refunded in future periods.

 
Note Reference
 
Remaining Amortization Period
 
December 31,
 
2014
 
2013
 
 
 
(in thousands)
Pension
16

 
Undetermined
 
$
139,050

 
$
58,474

Employee related benefits
16

 
Undetermined
 
19,080

 
17,700

Distribution infrastructure projects
 
 
3 Years
 
9,407

 
12,543

Environmental clean-up
20

 
Various
 
13,741

 
14,924

Supply costs
 

 
1 Year
 
29,200

 
17,875

Income taxes
13

 
Plant Lives
 
263,764

 
201,808

Deferred financing costs
 

 
Various
 
12,151

 
13,919

State & local taxes & fees
 
 
Various
 
5,319

 
6,582

Other

 
Various
 
11,419

 
10,846

    Total regulatory assets  
 
 
 
 
$
503,131

 
$
354,671

Removal cost
7

 
Various
 
$
351,676

 
$
336,613

Gas storage sales


 
25 Years
 
10,410

 
10,831

Supply costs


 
1 Year
 
14,569

 
11,493

Deferred revenue
4

 
1 Year
 
36,592

 
33,400

Environmental clean-up


 
Various
 
2,501

 
1,194

State & local taxes & fees


 
1 Year
 
511

 
551

Other


 
Various
 
2,138

 
377

    Total regulatory liabilities  
 
 
 
 
$
418,397

 
$
394,459


Pension and Employee Related Benefits

We recognize the unfunded portion of plan benefit obligations in the Consolidated Balance Sheets, which is remeasured at each year end, with a corresponding adjustment to regulatory assets/liabilities as the costs associated with these plans are recovered in rates. The portion of the regulatory asset related to our Montana pension plan will amortize as cash funding amounts exceed accrual expense under GAAP. The SDPUC allows recovery of pension costs on an accrual basis. The MPSC allows recovery of postretirement benefit costs on an accrual basis. The MPSC allows recovery of other employee related benefits on a cash basis.

Montana Distribution System Infrastructure Project (DSIP)

We have an accounting order to defer certain incremental operating and maintenance expenses associated with DSIP. Pursuant to the order, we deferred expenses incurred during 2011 and 2012 as a regulatory asset associated with the phase-in portion of the DSIP. These costs are being amortized into expense over five years, which began in 2013.

Supply Costs

The MPSC, SDPUC and NPSC have authorized the use of electric and natural gas supply cost trackers that enable us to track actual supply costs and either recover the under collection or refund the over collection to our customers. Accordingly, we have recorded a regulatory asset and liability to reflect the future recovery of under collections and refunding of over collections through the ratemaking process. We earn interest on electric and natural gas supply costs under collected, or apply

F-17



interest in an over collection, of 7.5% , in Montana; 10.6% and 7.8% , respectively, in South Dakota; and 8.5% for natural gas in Nebraska.

Deferred Revenue

We have deferred revenue associated with DGGS and DSM, which may be subject to refund as we have open regulatory proceedings. See Note 4 - Regulatory Matters, for further information regarding these items.

Environmental clean-up

Environmental clean-up costs are the estimated costs of investigating and cleaning up contaminated sites we own. We discuss the specific sites and clean-up requirements further in Note 20 - Commitments and Contingencies. Environmental clean-up costs are typically recoverable in customer rates when they are actually incurred. We record changes in the regulatory asset consistent with changes in our environmental liabilities. When cost projections become known and measurable, we coordinate with the appropriate regulatory authority to determine a recovery period.

Income Taxes

Tax assets primarily reflect the effects of plant related temporary differences such as flow-through of depreciation, repairs related deductions, removal costs, capitalized interest and contributions in aid of construction that we will recover or refund in future rates. We amortize these amounts as temporary differences reverse.

Deferred Financing Costs

Consistent with our historical regulatory treatment, a regulatory asset has been established to reflect the remaining deferred financing costs on long-term debt that has been replaced through the issuance of new debt. These amounts are amortized over the life of the new debt.

State & Local Taxes & Fees (Montana Property Tax Tracker)

The MPSC has authorized recovery in the property tax tracker of approximately 60% of the estimated increase as compared with the related amount included in rates during our last rate case.

Removal Cost

The anticipated costs of removing assets upon retirement are provided for over the life of those assets as a component of depreciation expense. Our depreciation method, including cost of removal, is established by the respective regulatory commissions. Therefore, consistent with this regulated treatment, we reflect this accrual of removal costs for our regulated assets by increasing our regulatory liability. See Note 7 - Asset Retirement Obligations, for further information regarding this item.

Gas Storage Sales

A regulatory liability was established in 2000 and 2001 based on gains on cushion gas sales in Montana. This gain is being flowed to customers over a period that matches the depreciable life of surface facilities that were added to maintain deliverability from the field after the withdrawal of the gas. This regulatory liability is a reduction of rate base.



F-18



(6)           Property, Plant and Equipment

The following table presents the major classifications of our property, plant and equipment (in thousands):

 
Estimated Useful Life
 
December 31,
 
2014
 
2013
 
(years)
 
(in thousands)
Land, land rights and easements
54 – 96
 
$
130,816

 
$
128,123

Building and improvements
27 – 64
 
168,041

 
163,852

Transmission, distribution, and storage
15 – 85
 
2,579,861

 
2,448,821

Generation
25 – 50
 
1,044,764

 
533,450

Plant acquisition adjustment
34 – 50
 
654,835

 
204,754

Other
2 – 45
 
326,211

 
308,345

Construction work in process
–—
 
221,868

 
104,891

 
 
 
5,126,396

 
3,892,236

Less accumulated depreciation
 
 
(1,368,388
)
 
(1,202,108
)
 
 
 
$
3,758,008

 
$
2,690,128


In 2014, we acquired hydro generating assets which resulted in an increase of approximately $870 million in property, plant and equipment. We recorded the plant assets at original cost, less accumulated depreciation with an acquisition adjustment in accordance with FERC rules. The plant acquisition adjustment balance above also includes an amount related to the inclusion of our interest in Colstrip Unit 4 in rate base in 2009. The acquisition adjustment is being amortized on a straight-line basis over the estimated remaining useful life in depreciation expense. Plant and equipment under capital lease were $23.4 million and $25.6 million as of December 31, 2014 and 2013 , respectively, which included $23.1 million and $25.1 million as of December 31, 2014 and 2013 , respectively, related to a long-term power supply contract with the owners of a natural gas fired peaking plant, which has been accounted for as a capital lease.

Jointly Owned Electric Generating Plant

We have an ownership interest in four base-load electric generating plants, all of which are coal fired and operated by other companies. We have an undivided interest in these facilities and are responsible for our proportionate share of the capital and operating costs while being entitled to our proportionate share of the power generated. Our interest in each plant is reflected in the Consolidated Balance Sheets on a pro rata basis and our share of operating expenses is reflected in the Consolidated Statements of Income. The participants each finance their own investment.

Information relating to our ownership interest in these facilities is as follows (in thousands):

 
Big Stone
(SD)
 
Neal #4
(IA)
 
Coyote
(ND)
 
Colstrip Unit 4 (MT)
December 31, 2014
 
 
 
 
 
 
 
Ownership percentages
23.4
%
 
8.7
%
 
10.0
%
 
30.0
%
Plant in service
$
61,628

 
$
59,579

 
$
46,045

 
$
292,806

Accumulated depreciation
46,741

 
27,742

 
36,649

 
72,976

December 31, 2013
 
 
 
 
 
 
 
Ownership percentages
23.4
%
 
8.7
%
 
10.0
%
 
30.0
%
Plant in service
$
61,186

 
$
57,633

 
$
46,003

 
$
290,163

Accumulated depreciation
45,792

 
29,841

 
36,076

 
70,072




F-19



(7)           Asset Retirement Obligations

We are obligated to dispose of certain long-lived assets upon their abandonment. We recognize a liability for the legal obligation to perform an asset retirement activity in which the timing and/or method of settlement are conditional on a future event. We measure the liability at fair value when incurred and capitalize a corresponding amount as part of the book value of the related assets, which increases our property, plant and equipment and other noncurrent liabilities. The increase in the capitalized cost is included in determining depreciation expense over the estimated useful life of these assets. Since the fair value of the asset retirement obligation (ARO) is determined using a present value approach, accretion of the liability due to the passage of time is recognized each period and recorded as a regulatory asset until the settlement of the liability. Revisions to estimated ARO can result from changes in retirement cost estimates, revisions to estimated inflation rates, and changes in the estimated timing of abandonment. If the obligation is settled for an amount other than the carrying amount of the liability, we will recognize a gain or loss on settlement.

Our AROs relate to the reclamation and removal costs at our jointly-owned coal-fired generation facilities, Department of Transportation requirements to cut, purge and cap retired natural gas pipeline segments, and our obligation to plug and abandon oil and gas wells at the end of their life. The following table presents the change in our gross conditional ARO (in thousands):

 
December 31,
 
2014
 
2013
Liability at January 1,
$
20,886

 
$
9,283

Accretion expense
1,073

 
745

Liabilities incurred
552

 
8,829

Liabilities settled
(85
)
 
(27
)
Revisions to cash flows
(991
)
 
2,056

Liability at December 31,
$
21,435

 
$
20,886


In addition, we have identified removal liabilities related to our electric and natural gas transmission and distribution assets that have been installed on easements over property not owned by us. The easements are generally perpetual and only require remediation action upon abandonment or cessation of use of the property for the specified purpose. The ARO liability is not estimable for such easements as we intend to utilize these properties indefinitely. In the event we decide to abandon or cease the use of a particular easement, an ARO liability would be recorded at that time. We also identified AROs associated with our Hydro Transaction; however, due to the indeterminate removal date, the fair value of the associated liabilities currently cannot be estimated and no amounts are recognized in the consolidated financial statements

We collect removal costs in rates for certain transmission and distribution assets that do not have associated AROs. Generally, the accrual of future non-ARO removal obligations is not required; however, long-standing ratemaking practices approved by applicable state and federal regulatory commissions have allowed provisions for such costs in historical depreciation rates. The recorded amounts of estimated future removal costs are considered regulatory liabilities and do not represent legal retirement obligations. See Note 5 - Regulatory Assets and Liabilities for removal costs recorded as regulatory liabilities on the consolidated balance sheets as of December 31, 2014 and 2013 .

(8)           Goodwill

We completed our annual goodwill impairment test as of April 1, 2014 and no impairment was identified. We calculate the fair value of our reporting units by considering various factors, including valuation studies based primarily on a discounted cash flow analysis, with published industry valuations and market data as supporting information. Key assumptions in the determination of fair value include the use of an appropriate discount rate and estimated future cash flows. In estimating cash flows, we incorporate expected long-term growth rates in our service territory, regulatory stability, and commodity prices (where appropriate), as well as other factors that affect our revenue, expense and capital expenditure projections.


F-20



There were no changes in our goodwill during the year ended December 31, 2014 . Goodwill by segment is as follows (in thousands):
 
December 31,
 
2014
 
2013
Electric
$
241,100

 
$
241,100

Natural gas
114,028

 
114,028

 
$
355,128

 
$
355,128



(9)           Risk Management and Hedging Activities
 
Nature of Our Business and Associated Risks
 
We are exposed to certain risks related to the ongoing operations of our business, including the impact of market fluctuations in the price of electricity and natural gas commodities and changes in interest rates. We rely on market purchases to fulfill a portion of our electric and natural gas supply requirements within the Montana market. Several factors influence price levels and volatility. These factors include, but are not limited to, seasonal changes in demand, weather conditions, available generating assets within regions, transportation availability and reliability within and between regions, fuel availability, market liquidity, and the nature and extent of current and potential federal and state regulations.

Objectives and Strategies for Using Derivatives

To manage our exposure to fluctuations in commodity prices we routinely enter into derivative contracts, such as fixed-price forward purchase and sales contracts. The objective of these transactions is to fix the price for a portion of anticipated energy purchases to supply our customers. These types of contracts are included in our electric and natural gas supply portfolios and are used to manage price volatility risk by taking advantage of fluctuations in market prices. While individual contracts may be above or below market value, the overall portfolio approach is intended to provide greater price stability for consumers. These commodity costs are included in our cost tracking mechanisms and are recoverable from customers subject to prudence reviews by the applicable state regulatory commissions. We do not maintain a trading portfolio, and our derivative transactions are only used for risk management purposes consistent with regulatory guidelines.

In addition, we may use interest rate swaps to manage our interest rate exposures associated with new debt issuances or to manage our exposure to fluctuations in interest rates on variable rate debt.

Accounting for Derivative Instruments

We evaluate new and existing transactions and agreements to determine whether they are derivatives. The permitted accounting treatments include: normal purchase normal sale; cash flow hedge; fair value hedge; and mark-to-market. Mark-to-market accounting is the default accounting treatment for all derivatives unless they qualify, and we specifically designate them, for one of the other accounting treatments. Derivatives designated for any of the elective accounting treatments must meet specific, restrictive criteria both at the time of designation and on an ongoing basis. The changes in the fair value of recognized derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and the type of hedge transaction.

Normal Purchases and Normal Sales

We have applied the NPNS exception to our contracts involving the physical purchase and sale of gas and electricity at fixed prices in future periods. During our normal course of business, we enter into full-requirement energy contracts, power purchase agreements and physical capacity contracts, which qualify for NPNS. All of these contracts are accounted for using the accrual method of accounting; therefore, there were no amounts recorded in the Consolidated Financial Statements at December 31, 2014 and 2013 . Revenues and expenses from these contracts are reported on a gross basis in the appropriate revenue and expense categories as the commodities are received or delivered.

Credit Risk

Credit risk is the potential loss resulting from counterparty non-performance under an agreement. We manage credit risk with policies and procedures for, among other things, counterparty analysis and exposure measurement, monitoring and

F-21



mitigation. We limit credit risk in our commodity and interest rate derivative activities by assessing the creditworthiness of potential counterparties before entering into transactions and continuing to evaluate their creditworthiness on an ongoing basis.

We are exposed to credit risk through buying and selling electricity and natural gas to serve customers. We may request collateral or other security from our counterparties based on the assessment of creditworthiness and expected credit exposure. It is possible that volatility in commodity prices could cause us to have material credit risk exposures with one or more counterparties. We enter into commodity master enabling agreements with our counterparties to mitigate credit exposure, as these agreements reduce the risk of default by allowing us or our counterparty the ability to make net payments. The agreements generally are: (1) Western Systems Power Pool agreements - standardized power purchase and sales contracts in the electric industry; (2) International Swaps and Derivatives Association agreements - standardized financial gas and electric contracts; (3) North American Energy Standards Board agreements - standardized physical gas contracts; and (4) Edison Electric Institute Master Purchase and Sale Agreements - standardized power sales contracts in the electric industry.

Many of our forward purchase contracts contain provisions that require us to maintain an investment grade credit rating from each of the major credit rating agencies. If our credit rating were to fall below investment grade, the counterparties could require immediate payment or demand immediate and ongoing full overnight collateralization on contracts in net liability positions.

Interest Rate Swaps Designated as Cash Flow Hedges

In September 2014, we entered into two forward starting swaps of $225 million each at 3.217% and 3.227% to hedge the risk of changes in the interest payments attributable to changes in the benchmark interest rate during the period from the effective date of the swap to the anticipated date of the debt issuance of $450 million associated with the Hydro Transaction. These forward starting interest rate swaps were designated as cash flow hedges at the time the agreements were executed. In November 2014, the interest rate swap agreements were terminated and the settlement resulted in a $18.4 million loss recorded as a component of AOCI.

Amounts are reclassified from AOCI into interest expense during the periods in which the hedged interest payments occur. The following table shows the effect of the interest rate swaps terminated in November 2014 and interest rate swaps previously terminated on the Consolidated Financial Statements (in thousands):
Cash Flow Hedges
 
Location of Amount Reclassified from AOCI to Income
 
Amount Reclassified from AOCI into Income during the Year Ended
December 31, 2014
Interest rate contracts
 
Interest Expense
 
$
1,111


A net loss of approximately $13.8 million is remaining in AOCI as of December 31, 2014 , and we expect to reclassify approximately $0.6 million of net pre-tax gains from AOCI into interest expense during the next twelve months. These amounts relate to terminated swaps, and we have no interest rate swaps outstanding.

(10)           Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). Measuring fair value requires the use of market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, corroborated by market data, or generally unobservable. Valuation techniques are required to maximize the use of observable inputs and minimize the use of unobservable inputs.

Applicable accounting guidance establishes a hierarchy that prioritizes the inputs used to measure fair value, and requires fair value measurements to be categorized based on the observability of those inputs. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). The three levels of the fair value hierarchy are as follows:

Level 1 – Unadjusted quoted prices available in active markets at the measurement date for identical assets or liabilities;
Level 2 – Pricing inputs, other than quoted prices included within Level 1, which are either directly or indirectly observable as of the reporting date; and
Level 3 – Significant inputs that are generally not observable from market activity.

F-22




We classify assets and liabilities within the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement of each individual asset and liability taken as a whole. The table below sets forth by level within the fair value hierarchy the gross components of our assets and liabilities measured at fair value on a recurring basis. Normal purchases and sales transactions are not included in the fair values by source table as they are not recorded at fair value. See Note 9 - Risk Management and Hedging Activities for further discussion.

We record transfers between levels of the fair value hierarchy, if necessary, at the end of the reporting period. There were no transfers between levels for the periods presented.

December 31, 2014
 
Quoted Prices in
Active Markets for
Identical Assets or
Liabilities (Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
 
Margin Cash Collateral
Offset
 
Total Net Fair Value
 
 
(in thousands)
Restricted cash
 
$
13,140

 
$

 
$

 
$

 
$
13,140

Rabbi trust investments
 
21,594

 

 

 

 
21,594

Total
 
$
34,734

 
$

 
$

 
$

 
$
34,734

 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
Restricted cash
 
$
6,650

 
$

 
$

 
$

 
$
6,650

Rabbi trust investments
 
16,477

 

 

 

 
16,477

Total
 
$
23,127

 
$

 
$

 
$

 
$
23,127


Restricted cash represents amounts held in money market mutual funds. Rabbi trust assets represent assets held for non-qualified deferred compensation plans, which consist of our common stock and actively traded mutual funds with quoted prices in active markets.

Financial Instruments

The estimated fair value of financial instruments is summarized as follows (in thousands):
 
December 31, 2014
 
December 31, 2013
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
Liabilities:
 
 
 
 
 
 
 
Long-term debt
$
1,662,099

 
$
1,817,642

 
$
1,155,097

 
$
1,237,151


Short-term borrowings consist of commercial paper and are not included in the table above as carrying value approximates fair value. The estimated fair value amounts have been determined using available market information and appropriate valuation methodologies; however, considerable judgment is required in interpreting market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we would realize in a current market exchange.
 
We determined fair value for long-term debt based on interest rates that are currently available to us for issuance of debt with similar terms and remaining maturities, except for publicly traded debt, for which fair value is based on market prices for the same or similar issues or upon the quoted market prices of U.S. treasury issues having a similar term to maturity, adjusted for our bond issuance rating and the present value of future cash flows. These are significant other observable inputs, or level 2 inputs, in the fair value hierarchy.



F-23



(11)    Short-Term Borrowings and Credit Arrangements

Short-Term Borrowings

Short-term borrowings and the corresponding weighted average interest rates as of December 31 were as follows (dollars in millions, except for percentages):
 
 
2014
 
2013
Short-Term Debt
 
Balance
 
Interest Rate
 
Balance
 
Interest Rate
Commercial Paper
 
$
267.8

 
0.50
%
 
$
141.0

 
0.41
%

The following information relates to commercial paper for the years ended December 31 (dollars in millions):
 
2014
 
2013
Maximum short-term debt outstanding
$
276.9

 
$
199.9

Average short-term debt outstanding
$
132.5

 
$
69.0

Weighted-average interest rate
0.39
%
 
0.40
%

In the fourth quarter of 2014, we increased the size of our commercial paper program from $250 million to $340 million . Under the program we may issue unsecured commercial paper notes on a private placement basis to provide an additional financing source for our short-term liquidity needs. The maturities of the commercial paper issuances will vary, but may not exceed 270 days from the date of issue. Commercial paper issuances are supported by available capacity under our unsecured revolving credit facility.

Unsecured Revolving Line of Credit

In the fourth quarter of 2014, we exercised the accordion feature under our $300 million unsecured revolving credit facility to increase the size to $350 million . The facility does not amortize and is scheduled to expire on November 5, 2018 . The facility bears interest at the Eurodollar rate plus a credit spread, ranging from 0.88% to 1.75% , or a base rate, plus a margin of 0.0% to 0.75% . A total of eight banks participate in the facility, with no one bank providing more than 21% of the total availability. There were no direct borrowings or letters of credit outstanding as of December 31, 2014 . Commitment fees for the unsecured revolving line of credit were $0.4 million and $0.5 million for the years ended December 31, 2014 and 2013 , respectively.

The credit facility includes covenants that require us to meet certain financial tests, including a maximum debt to capitalization ratio not to exceed 65% . The facility also contains covenants which, among other things, limit our ability to engage in any consolidation or merger or otherwise liquidate or dissolve, dispose of property, and enter into transactions with affiliates. A default on the South Dakota or Montana First Mortgage Bonds would trigger a cross default on the credit facility; however a default on the credit facility would not trigger a default on any other obligations.

Bridge Facility

In November 2013 , in connection with the Hydro Transaction, we entered into a $900 million 364 -day senior bridge credit facility. The bridge facility was not drawn upon and cancelled in November 2014.



F-24



(12)           Long-Term Debt and Capital Leases

Long-term debt and capital leases consisted of the following (in thousands):

 
 
 
December 31,
 
Due
 
2014
 
2013
Unsecured Debt :
 
 
 
 
 
Unsecured Revolving Line of Credit
2018

 
$

 
$

Secured Debt :
 

 
 
 
 
Mortgage bonds—
 

 
 
 
 
South Dakota—6.05%
2018

 
55,000

 
55,000

South Dakota—5.01%
2025

 
64,000

 
64,000

South Dakota—4.15%
2042

 
30,000

 
30,000

South Dakota—4.30%
2052

 
20,000

 
20,000

South Dakota—4.85%
2043

 
50,000

 
50,000

South Dakota—4.22%
2044

 
30,000

 

Montana—6.04%
2016

 
150,000

 
150,000

Montana—6.34%
2019

 
250,000

 
250,000

Montana—5.71%
2039

 
55,000

 
55,000

Montana—5.01%
2025

 
161,000

 
161,000

Montana—4.15%
2042

 
60,000

 
60,000

Montana—4.30%
2052

 
40,000

 
40,000

Montana—4.85%
2043

 
15,000

 
15,000

Montana—3.99%
2028

 
35,000

 
35,000

Montana—4.176%
2044

 
450,000

 

Pollution control obligations—
 

 
 
 
 
Montana—4.65%
2023

 
170,205

 
170,205

Other Long Term Debt:
 

 
 
 
 
New Market Tax Credit Financing—1.146%
2046

 
26,977

 

Discount on Notes and Bonds

 
(83
)
 
(108
)
 
 
 
1,662,099

 
1,155,097

Less current maturities
 
 

 

 
 
 
$
1,662,099

 
$
1,155,097

Capital Leases :
 
 
 
 
 
Total Capital Leases
Various

 
$
29,892

 
$
31,557

Less current maturities
 
 
(1,730
)
 
(1,662
)
 
 
 
$
28,162

 
$
29,895


Secured Debt

First Mortgage Bonds and Pollution Control Obligations

The South Dakota Mortgage Bonds are a series of general obligation bonds issued under our South Dakota indenture. All of such bonds are secured by substantially all of our South Dakota and Nebraska electric and natural gas assets.

The Montana First Mortgage Bonds and Montana Pollution Control Obligations are secured by substantially all of our Montana electric and natural gas assets.

In December 2014 , we issued $30 million aggregate principal amount of South Dakota First Mortgage Bonds at a fixed interest rate of 4.22% maturing in 2044 . The bonds are secured by our electric and natural gas assets in South Dakota and were

F-25



issued in a transaction exempt from the registration requirements of the Securities Act of 1933, as amended. Proceeds were used to fund a portion of our investment growth opportunities.

Hydro Transaction Issuance - In November 2014 , we issued $450 million aggregate principal amount of Montana First Mortgage Bonds at a fixed interest rate of 4.176% maturing in 2044 as a portion of the permanent financing of the Hydro Transaction. The bonds are secured by our electric and natural gas assets in Montana.

As of December 31, 2014, we are in compliance with our financial debt covenants.

Other Long-Term Debt

During 2014 we entered into a New Market Tax Credit (NMTC) financing agreement, pursuant to Section 45D of the Internal Revenue Code of 1986 as amended, to take advantage of a tax credit program related to the development and construction of a new office building in Butte, Montana. This financing agreement was structured with unrelated third party financial institutions (the Investor) and their wholly-owned community development entities (CDEs) in connection with our participation in qualified transactions under the NMTC program. Upon closing of this transaction, we entered into two loans totaling $27.0 million payable to the CDEs sponsoring the project, and provided an $18.2 million investment. The loans have a term of thirty years with an interest rate of approximately 1.146% . In exchange for substantially all of the benefits derived from the tax credits, the Investor contributed approximately $8.8 million to the project. The NMTC is subject to recapture for a period of seven years. If the expected tax benefits are delivered without risk of recapture to the Investor and our performance obligation is relieved, we expect $7.9 million of the loan to be forgiven in July 2021. If we do not meet the conditions for loan forgiveness, we would be required to repay $27.0 million and would concurrently receive the return of our $18.2 million investment. As we are the primary beneficiary of the entities created in relation to the NMTC transaction, they have been consolidated as variable interest entities. The loans of $27.0 million are recorded in long-term debt and the investment of $18.2 million is recorded in other noncurrent assets in the Consolidated Balance Sheets.

Maturities of Long-Term Debt

The aggregate minimum principal maturities of long-term debt and capital leases, during the next five years are $1.7 million in 2015 , $151.8 million in 2016 , $2.0 million in 2017 , $57.1 million in 2018 and $252.3 million in 2019 .

(13)           Income Taxes

Income tax (benefit) expense is comprised of the following (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Federal
 
 
 
 
 
Current
$
(405
)
 
$
108

 
$
5,358

Deferred
(5,658
)
 
18,150

 
13,197

Investment tax credits
(273
)
 
(335
)
 
(376
)
State
 
 
 
 
 
Current
18

 
83

 
(1,411
)
Deferred
(3,954
)
 
(3,705
)
 
1,321

 
$
(10,272
)
 
$
14,301

 
$
18,089



F-26



The following table reconciles our effective income tax rate to the federal statutory rate:
 
Year Ended December 31,
 
2014
 
2013
 
2012
Federal statutory rate
35.0
 %
 
35.0
 %
 
35.0
 %
State income, net of federal provisions
(1.8
)
 
(2.8
)
 
0.9

Flow-through repairs deductions
(22.9
)
 
(16.4
)
 
(14.0
)
Recognition of unrecognized tax benefit
(11.4
)
 

 

Prior year permanent return to accrual adjustments
(4.7
)
 
0.5

 
(1.6
)
Production tax credits
(2.8
)
 
(2.9
)
 

Plant and depreciation of flow through items
0.1

 
(0.5
)
 
(1.1
)
Recognition of state net operating loss benefit / valuation allowance release

 

 
(2.1
)
Other, net
(0.8
)
 
0.3

 
(1.6
)
 
(9.3
)%
 
13.2
 %
 
15.5
 %
                
The following table summarizes the significant differences in income tax (benefit) expense based on the differences between our effective tax rate and the federal statutory rate (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Income Before Income Taxes
$
110,414

 
$
108,284

 
$
116,495

 
 
 
 
 
 
Income tax calculated at 35% federal statutory rate
38,645

 
37,899

 
40,774

 
 
 
 
 
 
Permanent or flow through adjustments:
 
 
 
 
 
State income, net of federal provisions
(1,969
)
 
(3,082
)
 
1,078

Flow-through repairs deductions
(25,268
)
 
(17,763
)
 
(16,350
)
Recognition of unrecognized tax benefit
(12,607
)
 

 

Prior year permanent return to accrual adjustments
(5,172
)
 
541

 
(1,901
)
Production tax credits
(3,136
)
 
(3,171
)
 

Plant and depreciation of flow through items
74

 
(584
)
 
(1,281
)
Recognition of state net operating loss benefit / valuation allowance release

 

 
(2,398
)
Other, net
(839
)
 
461

 
(1,833
)
 
$
(48,917
)
 
$
(23,598
)
 
$
(22,685
)
 
 
 
 
 
 
Income tax (benefit) expense
$
(10,272
)
 
$
14,301

 
$
18,089


Our effective tax rate typically differs from the federal statutory tax rate of 35% primarily due to the regulatory impact of flowing through federal and state tax benefits of repairs deductions, state tax benefit of bonus depreciation deductions and production tax credits. The regulatory accounting treatment of these deductions requires immediate income recognition for temporary tax differences of this type, which is referred to as the flow-through method. When the flow-through method of accounting for temporary differences is reflected in regulated revenues, we record deferred income taxes and establish related regulatory assets and liabilities.

The income tax benefit for 2014 reflects the release of approximately $12.6 million of unrecognized tax benefits, including approximately $0.4 million of accrued interest and penalties due to the lapse of statutes of limitation in the third quarter of 2014.

In September 2013, the IRS issued final tangible property regulations, which included guidance on a safe harbor method for determining the tax treatment of repair costs related to electric transmission and distribution property. The regulations were effective January 1, 2014. During the third quarter of 2014, we elected the safe harbor method and recorded an income tax benefit of approximately $4.3 million for the cumulative adjustment for years prior to 2014, which is included in the prior year permanent return to accrual adjustment in the table above.

F-27




Deferred income taxes relate primarily to the difference between book and tax methods of depreciating property, amortizing tax-deductible goodwill, the difference in the recognition of revenues and expenses for book and tax purposes, certain natural gas and electric costs which are deferred for book purposes but expensed currently for tax purposes, and NOL carry forwards. We have elected under Internal Revenue Code 46(f)(2) to defer investment tax credit benefits and amortize them against expense and customer billing rates over the book life of the underlying plant.

The components of the net deferred income tax liability recognized in our Consolidated Balance Sheets are related to the following temporary differences (in thousands):
 
December 31,
 
2014
 
2013
Pension / postretirement benefits
$
51,817

 
$
20,522

NOL carryforward
42,787

 
16,758

Unbilled revenue
19,863

 
18,136

Compensation accruals
17,315

 
10,409

Customer advances
11,817

 
10,781

AMT credit carryforward
10,357

 
10,357

Environmental liability
8,968

 
9,026

Production tax credit
6,452

 
3,171

Interest rate hedges
6,251

 

QF obligations
2,162

 
2,066

Reserves and accruals
1,772

 
12,097

Property taxes
881

 
796

Regulatory liabilities
975

 
659

Regulatory assets

 
7,248

Other, net
4,415

 
2,827

Deferred Tax Asset
185,832

 
124,853

Excess tax depreciation
(349,428
)
 
(304,071
)
Goodwill amortization
(137,090
)
 
(122,798
)
Flow through depreciation
(103,677
)
 
(79,016
)
Regulatory assets
(21,394
)
 

Deferred Tax Liability
(611,589
)
 
(505,885
)
Deferred Tax Liability, net
$
(425,757
)
 
$
(381,032
)

At December 31, 2014 we estimate our total federal NOL carryforward to be approximately $351 million prior to consideration of unrecognized tax benefits. If unused, our federal NOL carryforwards will expire as follows: $16.3 million in 2025 ; $95.5 million in 2028 ; $23.8 million in 2029 ; $127.5 million in 2031 ; $13.3 million in 2033 and $74.9 million in 2034 . We estimate our state NOL carryforward as of December 31, 2014 is approximately $264.0 million . If unused, our state NOL carryforwards will expire as follows: $74.0 million in 2015 ; $18.6 million in 2016 ; $101.2 million in 2018 ; $10.5 million in 2020 and $59.7 million in 2021 . We believe it is more likely than not that sufficient taxable income will be generated to utilize these NOL carryforwards.

Uncertain Tax Positions

We recognize tax positions that meet the more-likely-than-not threshold as the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. The change in unrecognized tax benefits is as follows (in thousands):


F-28



 
2014
 
2013
 
2012
Unrecognized Tax Benefits at January 1
$
113,466

 
$
113,291

 
$
131,949

Gross increases - tax positions in prior period

 

 

Gross decreases - tax positions in prior period

 

 
(1,766
)
Gross increases - tax positions in current period
909

 
518

 
2,391

Gross decreases - tax positions in current period
(5,597
)
 
(343
)
 
(19,283
)
  Lapse of statute of limitations
(12,849
)
 

 

Unrecognized Tax Benefits at December 31
$
95,929

 
$
113,466

 
$
113,291


Our unrecognized tax benefits include approximately $62.4 million and $79.0 million related to tax positions as of December 31, 2014 and 2013 , respectively, that if recognized, would impact our annual effective tax rate. We do not anticipate that total unrecognized tax benefits will significantly change due to the settlement of audits or the expiration of statutes of limitation within the next twelve months.

Our policy is to recognize interest and penalties related to uncertain tax positions in income tax expense. As discussed above, during the year ended December 31, 2014 , we released approximately $0.4 million of accrued interest in the Consolidated Statements of Income. As of December 31, 2014 , we do not have any amounts accrued in the Consolidated Balance Sheets. During the year ended December 31, 2013 , we recognized approximately $0.4 million of interest in the Consolidated Statements of Income. As of December 31, 2013 , we had $0.4 million of interest accrued in the Consolidated Balance Sheets.

Our federal tax returns from 2000 forward remain subject to examination by the IRS.

(14)           Other Comprehensive Income (Loss)

The following tables display the components of Other Comprehensive Income (Loss), after-tax, and the related tax effects (in thousands):
 
December 31,
 
2014
 
2013
 
2012
 
Before-Tax Amount
 
Tax Benefit
 
Net-of-Tax Amount
 
Before-Tax Amount
 
Tax Benefit
 
Net-of-Tax Amount
 
Before-Tax Amount
 
Tax Benefit
 
Net-of-Tax Amount
Foreign currency translation adjustment
$
265

 
$

 
$
265

 
$
166

 

 
$
166

 
$
(54
)
 
$

 
$
(54
)
Reclassification of net gains on derivative instruments
(1,110
)
 
426

 
(684
)
 
(1,188
)
 
458

 
(730
)
 
(1,188
)
 
456

 
(732
)
Realized loss on cash flow hedging derivatives
(18,388
)
 
7,243

 
(11,145
)
 

 

 

 

 

 

Pension and postretirement medical liability adjustment
134

 
(52
)
 
82

 
1,568

 
(605
)
 
963

 
(897
)
 
344

 
(553
)
Other comprehensive income (loss)
$
(19,099
)
 
$
7,617

 
$
(11,482
)
 
$
546

 
$
(147
)
 
$
399

 
$
(2,139
)
 
$
800

 
$
(1,339
)

Balances by classification included within AOCI on the Consolidated Balance Sheets are as follows, net of tax (in thousands):
 
December 31, 2014
 
December 31, 2013
 
Foreign currency translation
$
797

 
$
532

 
Derivative instruments designated as cash flow hedges
(8,316
)
 
3,513

 
Pension and postretirement medical plans
(1,247
)
 
(1,329
)
 
Accumulated other comprehensive income
(8,766
)
 
2,716

 



F-29



The following table displays the changes in AOCI by component, net of tax (in thousands):

 
 
 
December 31, 2014
 
 
 
Twelve Months Ended
 
Affected Line Item in the Consolidated Statements of Income
 
Interest Rate Derivative Instruments Designated as Cash Flow Hedges
 
Pension and Postretirement Medical Plans
 
Foreign Currency Translation
 
Total
Beginning balance
 
 
$
3,513

 
$
(1,329
)
 
$
532

 
$
2,716

Other comprehensive (loss) income before reclassifications
 
 
(11,145
)
 

 
265

 
$
(10,880
)
Amounts reclassified from accumulated other comprehensive income
Interest Expense
 
(684
)
 

 

 
$
(684
)
Amounts reclassified from accumulated other comprehensive income
 
 

 
82

 

 
$
82

Net current-period other comprehensive (loss) income
 
 
(11,829
)
 
82

 
265

 
(11,482
)
Ending balance
 
 
$
(8,316
)
 
$
(1,247
)
 
$
797

 
$
(8,766
)

 
 
 
December 31, 2013
 
 
 
Twelve Months Ended
 
Affected Line Item in the Consolidated Statements of Income
 
Interest Rate Derivative Instruments Designated as Cash Flow Hedges
 
Pension and Postretirement Medical Plans
 
Foreign Currency Translation
 
Total
Beginning balance
 
 
$
4,243

 
$
(2,292
)
 
$
366

 
$
2,317

Other comprehensive income before reclassifications
 
 

 

 
166

 
$
166

Amounts reclassified from accumulated other comprehensive income
Interest Expense
 
(730
)
 

 

 
$
(730
)
Amounts reclassified from accumulated other comprehensive income
 
 

 
963

 

 
$
963

Net current-period other comprehensive (loss) income
 
 
(730
)
 
963

 
166

 
399

Ending balance
 
 
$
3,513

 
$
(1,329
)
 
$
532

 
$
2,716


(15)           Operating Leases

We lease vehicles, office equipment and facilities under various long-term operating leases. At December 31, 2014 future minimum lease payments for the next five years under non-cancelable lease agreements are as follows (in thousands):

2015
1,996

2016
1,484

2017
671

2018
70

2019
61


F-30




Lease and rental expense incurred was $2.2 million , $2.0 million and $2.2 million for the years ended December 31, 2014 , 2013 and 2012 , respectively.

(16)           Employee Benefit Plans

Pension and Other Postretirement Benefit Plans

We sponsor and/or contribute to pension and postretirement health care and life insurance benefit plans for eligible employees, which includes two cash balance pension plans. The plan for our South Dakota and Nebraska employees is referred to as the NorthWestern Corporation pension plan, and the plan for our Montana employees is referred to as the NorthWestern Energy pension plan. We utilize a number of accounting mechanisms that reduce the volatility of reported pension costs. Differences between actuarial assumptions and actual plan results are deferred and are recognized into earnings only when the accumulated differences exceed 10% of the greater of the projected benefit obligation or the market-related value of plan assets. If necessary, the excess is amortized over the average remaining service period of active employees. The Plan’s funded status is recognized as an asset or liability in our financial statements. See Note 5 - Regulatory Assets and Liabilities, for further discussion on how these costs are recovered through rates charged to our customers.

Benefit Obligation and Funded Status

Following is a reconciliation of the changes in plan benefit obligations and fair value of plan assets, and a statement of the funded status (in thousands):
 
Pension Benefits
 
Other Postretirement Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
Change in Benefit Obligation:
 
 
 
 
 
 
 
Obligation at beginning of period
$
567,866

 
$
609,643

 
$
30,084

 
$
34,040

Service cost
10,830

 
13,465

 
465

 
541

Interest cost
26,147

 
22,719

 
859

 
877

Actuarial loss (gain)
107,023

 
(54,671
)
 
958

 
(3,156
)
Settlements

 

 
690

 

Benefits paid
(23,422
)
 
(23,290
)
 
(3,052
)
 
(2,218
)
Benefit obligation at end of period
$
688,444

 
$
567,866

 
$
30,004

 
$
30,084

Change in Fair Value of Plan Assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of period
$
516,352

 
$
472,936

 
$
18,183

 
$
15,893

Return on plan assets
52,921

 
55,006

 
1,391

 
2,662

Employer contributions
10,200

 
11,700

 
1,518

 
1,846

Benefits paid
(23,422
)
 
(23,290
)
 
(3,052
)
 
(2,218
)
Fair value of plan assets at end of period
$
556,051

 
$
516,352

 
$
18,040

 
$
18,183

Funded Status
$
(132,393
)
 
$
(51,514
)
 
$
(11,964
)
 
$
(11,901
)
Amounts recognized in the balance sheet consist of:
 
 
 
 
 
 
 
Current liability

 

 
(1,169
)
 
(1,178
)
Noncurrent liability
(132,393
)
 
(51,514
)
 
(10,795
)
 
(10,723
)
Net amount recognized
$
(132,393
)
 
$
(51,514
)
 
$
(11,964
)
 
$
(11,901
)
Amounts recognized in regulatory assets consist of:
 
 
 
 
 
 
 
Prior service (cost) credit
(502
)
 
(748
)
 
17,098

 
19,247

Net actuarial loss
(153,268
)
 
(71,777
)
 
(4,945
)
 
(4,807
)
Amounts recognized in AOCI consist of:
 
 
 
 
 
 
 
Prior service cost

 

 
(1,151
)
 
(1,302
)
Net actuarial gain

 

 
(409
)
 
(971
)
Total
$
(153,770
)
 
$
(72,525
)
 
$
10,593

 
$
12,167


F-31



The total projected benefit obligation and fair value of plan assets for the pension plans with accumulated benefit obligations in excess of plan assets were as follows (in millions):
 
Pension Benefits
 
December 31,
2014
 
2013
Projected benefit obligation
$
688.4

 
$
567.9

Accumulated benefit obligation
685.0

 
565.0

Fair value of plan assets
556.1

 
516.4


Net Periodic Cost (Credit)

The components of the net costs (credits) for our pension and other postretirement plans are as follows (in thousands):
 
Pension Benefits
 
Other Postretirement Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Components of Net Periodic Benefit Cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
10,830

 
$
13,465

 
$
11,488

 
$
465

 
$
541

 
$
541

Interest cost
26,147

 
22,719

 
23,823

 
859

 
877

 
1,167

Expected return on plan assets
(29,506
)
 
(32,491
)
 
(29,996
)
 
(981
)
 
(1,019
)
 
(1,021
)
Amortization of prior service cost (credit)
246

 
246

 
246

 
(1,998
)
 
(1,998
)
 
(1,998
)
Recognized actuarial loss
2,118

 
11,648

 
8,646

 
348

 
1,271

 
790

Settlement loss recognized

 

 

 
690

 

 

Net Periodic Benefit Cost (Credit)
$
9,835

 
$
15,587

 
$
14,207

 
$
(617
)
 
$
(328
)
 
$
(521
)

For purposes of calculating the expected return on pension plan assets, the market-related value of assets is used, which is based upon fair value. The difference between actual plan asset returns and estimated plan asset returns are amortized equally over a period not to exceed five years.

We estimate amortizations from regulatory assets into net periodic benefit cost during 2015 will be as follows (in thousands):
 
Pension Benefits
 
Other
Postretirement
Benefits
Prior service credit (cost)
$
(246
)
 
$
1,998

Accumulated loss
(10,470
)
 
(325
)

Actuarial Assumptions

The measurement dates used to determine pension and other postretirement benefit measurements for the plans are December 31, 2014 and 2013 . The actuarial assumptions used to compute net periodic pension cost and postretirement benefit cost are based upon information available as of the beginning of the year, specifically, market interest rates, past experience and management's best estimate of future economic conditions. Changes in these assumptions may impact future benefit costs and obligations. In computing future costs and obligations, we must make assumptions about such things as employee mortality and turnover, expected salary and wage increases, discount rate, expected return on plan assets, and expected future cost increases. Two of these assumptions have the most impact on the level of cost: (1) discount rate and (2) expected rate of return on plan assets.

For 2014 and 2013 , we set the discount rate using a yield curve analysis, which projects benefit cash flows into the future and then discounts those cash flows to the measurement date using a yield curve. This is done by constructing a hypothetical

F-32



bond portfolio whose cash flow from coupons and maturities matches the year-by-year, projected benefit cash flow from our plans. The decrease in discount rate during 2014 increased our projected benefit obligation by approximately $73.6 million .

In determining the expected long-term rate of return on plan assets, we review historical returns, the future expectations for returns for each asset class weighted by the target asset allocation of the pension and postretirement portfolios, and long-term inflation assumptions. Based on the target asset allocation for our pension assets and future expectations for asset returns, we are keeping our long term rate of return on assets assumption at 5.80% for 2015.

During 2014, we also updated our mortality assumptions to adopt the Society of Actuaries mortality table (RP-2014) and mortality projection scale (MP-2014) released in October 2014. This change in mortality assumption increased our projected benefit obligation by approximately $33.8 million .

The weighted-average assumptions used in calculating the preceding information are as follows:
 
Pension Benefits
 
Other Postretirement Benefits
 
 
December 31,
 
December 31,
 
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
Discount rate
3.75-3.90
%
4.55-4.75
%
3.55-3.80
%
3.20-3.40
%
3.75-4.20
%
2.25-3.20
%
Expected rate of return on assets
5.80
 
7.00
 
7.00
 
5.80
 
7.00
 
7.00
 
Long-term rate of increase in compensation levels (nonunion)
3.58
 
3.58
 
3.58
 
3.58
 
3.58
 
3.58
 
Long-term rate of increase in compensation levels (union)
3.50
 
3.50
 
3.50
 
3.50
 
3.50
 
3.50
 

The postretirement benefit obligation is calculated assuming that health care costs increased by 8.25% in 2014 and the rate of increase in the per capita cost of covered health care benefits thereafter was assumed to decrease gradually by 0.25% per year to an ultimate trend of 4.5% by the year 2029 . The company contribution toward the premium cost is capped, therefore future health care cost trend rates are expected to have a minimal impact on company costs and the accumulated postretirement benefit obligation.

Investment Strategy

Our investment goals with respect to managing the pension and other postretirement assets are to meet current and future benefit payment needs while maximizing total investment returns (income and appreciation) after inflation within the constraints of diversification, prudent risk taking, and the Prudent Man Rule of the Employee Retirement Income Security Act of 1974 . Each plan is diversified across asset classes to achieve optimal balance between risk and return and between income and growth through capital appreciation. Our investment philosophy is based on the following:
Each plan should be substantially fully invested as long-term cash holdings reduce long-term rates of return;
It is prudent to diversify each plan across the major asset classes;
Equity investments provide greater long-term returns than fixed income investments, although with greater short-term volatility;
Fixed income investments of the plans should strongly correlate with the interest rate sensitivity of the plan’s aggregate liabilities in order to hedge the risk of change in interest rates negatively impacting the overall funded status;
Allocation to foreign equities increases the portfolio diversification and thereby decreases portfolio risk while providing for the potential for enhanced long-term returns;
Active management can reduce portfolio risk and potentially add value through security selection strategies;
A portion of plan assets should be allocated to passive, indexed management funds to provide for greater diversification and lower cost; and
It is appropriate to retain more than one investment manager, provided that such managers offer asset class or style diversification.

Investment risk is measured and monitored on an ongoing basis through quarterly investment portfolio reviews, annual liability measurements, and periodic asset/liability studies.

The most important component of an investment strategy is the portfolio asset mix, or the allocation between the various classes of securities available. The mix of assets is based on an optimization study that identifies asset allocation targets in

F-33



order to achieve the maximum return for an acceptable level of risk, while minimizing the expected contributions and pension and postretirement expense. In the optimization study, assumptions are formulated about characteristics, such as expected asset class investment returns, volatility (risk), and correlation coefficients among the various asset classes, and making adjustments to reflect future conditions expected to prevail over the study period. Based on this, the target asset allocation established, within an allowable range of plus or minus 5% , is as follows:
 
Pension Benefits
 
Other Benefits
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
Domestic debt securities
55.0
%
 
60.0
%
 
40.0
%
 
40.0
%
International debt securities
5.0

 
5.0

 

 

Domestic equity securities
34.0

 
30.0

 
50.0

 
50.0

International equity securities
6.0

 
5.0

 
10.0

 
10.0


The actual allocation by plan is as follows:
 
NorthWestern Energy Pension
 
NorthWestern Corporation Pension
 
NorthWestern Energy
Health and Welfare
 
December 31,
 
December 31,
 
December 31,
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Cash and cash equivalents
%
 
%
 
0.1
%
 
0.1
%
 
0.2
%
 
1.8
%
Domestic debt securities
56.0

 
58.6

 
65.6

 
64.7

 
37.2

 
38.6

International debt securities
4.4

 
4.9

 
4.5

 
4.9

 

 
0.3

Domestic equity securities
34.1

 
31.4

 
25.1

 
25.3

 
53.9

 
50.1

International equity securities
5.5

 
5.1

 
4.7

 
5.0

 
8.7

 
9.2

 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%

Generally, the asset mix will be rebalanced to the target mix as individual portfolios approach their minimum or maximum levels. Debt securities consist of U.S. and international instruments. Core domestic portfolios can be invested in government, corporate, asset-backed and mortgage-backed obligation securities. While the portfolio may invest in high yield securities, the average quality must be rated at least “investment grade" by rating agencies. Performance of fixed income investments is measured by both traditional investment benchmarks as well as relative changes in the present value of the plan's liabilities. Equity investments consist primarily of U.S. stocks including large, mid and small cap stocks, which are diversified across investment styles such as growth and value. We also invest in international equities with exposure to developing and emerging markets. Derivatives, options and futures are permitted for the purpose of reducing risk but may not be used for speculative purposes.

Our plan assets are primarily invested in common collective trusts (CCTs), which are invested in equity and fixed income securities. In accordance with our investment policy, these pooled investment funds must have an adequate asset base relative to their asset class and be invested in a diversified manner and have a minimum of three years of verified investment performance experience or verified portfolio manager investment experience in a particular investment strategy and have management and oversight by an investment advisor registered with the SEC. Investments in a collective investment vehicle are valued by multiplying the investee company’s net asset value per share with the number of units or shares owned at the valuation date. Net asset value per share is determined by the trustee. Investments held by the CCT, including collateral invested for securities on loan, are valued on the basis of valuations furnished by a pricing service approved by the CCT’s investment manager, which determines valuations using methods based on quoted closing market prices on national securities exchanges, or at fair value as determined in good faith by the CCT’s investment manager if applicable. The funds do not contain any redemption restrictions. The direct holding of NorthWestern Corporation stock is not permitted; however, any holding in a diversified mutual fund or collective investment fund is permitted. In addition, the NorthWestern Corporation pension plan assets also include a participating group annuity contract in the John Hancock General Investment Account, which consists primarily of fixed-income securities. The participating group annuity contract is valued based on discounted cash flows of current yields of similar contracts with comparable duration based on the underlying fixed income investments.


F-34



The fair value of our plan assets at December 31, 2014 , by asset category are as follows (in thousands):
Asset Category
Total
 
Quoted Market
Prices in Active
Markets for
Identical Assets
Level 1
 
Significant Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
Pension Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
126

 
$

 
$
126

 
$

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
16,605

 

 
16,605

 

US small/mid cap value
15,264

 

 
15,264

 

US large cap growth
48,560

 

 
48,560

 

US large cap value
48,785

 

 
48,785

 

US large cap passive
54,775

 

 
54,775

 

Non-US core
22,634

 

 
22,634

 

Emerging markets
7,650

 

 
7,650

 

Fixed income securities:(2)
 
 
 
 
 
 
 
US core
23,177

 

 
23,177

 

US passive
12,269

 

 
12,269

 

Long duration
41,451

 

 
41,451

 

Long duration investment grade
52,767

 

 
52,767

 

Long duration passive
41,475

 

 
41,475

 

Opportunistic
5,692

 

 
5,692

 

Non-US passive
24,504

 

 
24,504

 

Active long corporate
133,160

 

 
133,160

 

Participating group annuity contract
7,157

 

 
7,157

 

 
$
556,051

 
$

 
$
556,051

 
$

Other Postretirement Benefit Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
44

 
$

 
$
44

 
$

Equity securities: (1)
 
 
 
 

 
 
US small/mid cap growth
752

 

 
752

 

US small/mid cap value
721

 

 
721

 

S&P 500 index
8,234

 

 
8,234

 

US large cap growth
6

 

 
6

 

US large cap value
6

 

 
6

 

US large cap passive
7

 

 
7

 

Non-US core
1,495

 

 
1,495

 

Emerging markets
72

 

 
72

 

Fixed income securities: (2)
 
 
 
 
 
 
 
Passive bond market
1,992

 

 
1,992

 

US core
4,435

 

 
4,435

 

US passive
1

 

 
1

 

Long duration
5

 

 
5

 

Long duration investment grade
6

 

 
6

 

Long duration passive
5

 

 
5

 

Opportunistic
240

 

 
240

 

Non-US passive
3

 

 
3

 

Active long corporate
16

 

 
16

 

 
$
18,040

 
$

 
$
18,040

 
$

 
    

F-35



The fair value of our plan assets at December 31, 2013 , by asset category are as follows (in thousands):
Asset Category
Total
 
Quoted Market
Prices in Active
Markets for
Identical Assets
Level 1
 
Significant Observable Inputs
Level 2
 
Significant Unobservable Inputs
Level 3
Pension Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
168

 
$

 
$
168

 
$

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
13,764

 

 
13,764

 

US small/mid cap value
13,664

 

 
13,664

 

US large cap growth
42,094

 

 
42,094

 

US large cap value
42,102

 

 
42,102

 

US large cap passive
47,227

 

 
47,227

 

Non-US core
20,015

 

 
20,015

 

     Emerging markets
6,250

 

 
6,250

 

Fixed income securities:(2)
 
 
 
 
 
 
 
US core
82,639

 

 
82,639

 

US passive
44,762

 

 
44,762

 

Long duration
24,401

 

 
24,401

 

Long duration investment grade
32,700

 

 
32,700

 

Long duration passive
24,122

 

 
24,122

 

Opportunistic
5,876

 

 
5,876

 

Non-US passive
25,150

 

 
25,150

 

Active long corporate
83,147

 

 
83,147

 

Participating group annuity contract
8,271

 

 
8,271

 

 
$
516,352

 
$

 
$
516,352

 
$

Other Postretirement Benefit Plan Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
318

 

 
$
318

 

Equity securities: (1)
 
 
 
 
 
 
 
US small/mid cap growth
751

 

 
751

 

US small/mid cap value
736

 

 
736

 

S&P 500 index
7,321

 

 
7,321

 

US large cap growth
98

 

 
98

 

US large cap value
98

 

 
98

 

US large cap passive
110

 

 
110

 

Non-US core
1,595

 

 
1,595

 

     Emerging markets
85

 

 
85

 

Fixed income securities: (2)
 
 
 
 
 
 
 
Passive bond market
1,880

 

 
1,880

 

US core
4,390

 

 
4,390

 

US passive
107

 

 
107

 

Long duration
55

 

 
55

 

Long duration investment grade
79

 

 
79

 

Long duration passive
55

 

 
55

 

Opportunistic
261

 

 
261

 

Non-US passive
57

 

 
57

 

Active long corporate
187

 

 
187

 

 
$
18,183

 
$

 
$
18,183

 
$

_________________

F-36




(1)
This category consists of active and passive managed equity funds, which are invested in multiple strategies to diversify risks and reduce volatility.
(2) This category consists of investment grade bonds of issuers from diverse industries, debt securities issued by international, national, state and local governments, and asset-backed securities. This includes both active and passive managed funds.

For further discussion of the three levels of the fair value hierarchy see Note 10 - Fair Value Measurements.

Cash Flows

In accordance with the Pension Protection Act of 2006 (PPA), and the relief provisions of the Worker, Retiree, and Employer Recovery Act of 2008 (WRERA), we are required to meet minimum funding levels in order to avoid required contributions and benefit restrictions. We have elected to use asset smoothing provided by the WRERA, which allows the use of asset averaging, including expected returns (subject to certain limitations), for a 24-month period in the determination of funding requirements.

Based on the assumptions allowed under the PPA, WRERA, Treasury guidance and IRS guidance, we estimate that our minimum annual required contribution for 2015 will be approximately $10.2 million . Additional legislative or regulatory measures, as well as fluctuations in financial market conditions, may impact these funding requirements.

Due to the regulatory treatment of pension costs in Montana, pension expense for 2014 and 2013 was based on actual contributions to the plan, while 2012 pension expense was calculated using the average of our actual and estimated funding amounts from 2005 through 2012. Annual contributions to each of the pension plans are as follows (in thousands):

 
2014
 
2013
 
2012
NorthWestern Energy Pension Plan (MT)
$
9,000

 
$
10,500

 
$
10,500

NorthWestern Pension Plan (SD)
1,200

 
1,200

 
1,200

 
$
10,200

 
$
11,700

 
$
11,700


We estimate the plans will make future benefit payments to participants as follows (in thousands):

 
Pension Benefits
 
Other Postretirement Benefits
2015
$
27,652

 
$
3,516

2016
29,905

 
3,516

2017
31,172

 
3,387

2018
33,142

 
3,282

2019
34,660

 
3,026

2020-2024
194,065

 
11,923


Defined Contribution Plan

Our defined contribution plan permits employees to defer receipt of compensation as provided in Section 401(k) of the Internal Revenue Code. Under the plan, employees may elect to direct a percentage of their gross compensation to be contributed to the plan. We contribute various percentage amounts of the employee's gross compensation contributed to the plan. Matching contributions for the year ended December 31, 2014 , 2013 and 2012 were $8.7 million , $7.8 million , and $7.2 million



F-37



(17)           Stock-Based Compensation

We grant stock-based awards through our Amended and Restated Equity Compensation Plan (ECP), which includes restricted stock awards and performance share awards. In 2014, an additional 600,000 shares of common stock were authorized by the shareholders for issuance under the ECP. As of December 31, 2014 , there were 1,124,798 shares of common stock remaining available for grants. The remaining vesting period for awards previously granted ranges from one to five years if the service and/or performance requirements are met. Nonvested shares do not receive dividend distributions. The long-term incentive plan provides for accelerated vesting in the event of a change in control.

We account for our share-based compensation arrangements by recognizing compensation costs for all share-based awards over the respective service period for employee services received in exchange for an award of equity or equity-based compensation. The compensation cost is based on the fair value of the grant on the date it was awarded.

Performance Share Awards

Performance share awards are granted annually under the ECP. With these awards, shares will vest if, at the end of the three -year performance period, we have achieved certain performance goals and the individual remains employed by us. The exact number of shares issued will vary from 0% to 200% of the target award, depending on actual company performance relative to the performance goals. These awards contain both a market and performance based component. For our outstanding performance share awards which were granted in 2012 and 2013, the performance goals are independent of each other and equally weighted, and are based on two metrics: (i) cumulative net income and average return on equity; and (ii) total shareholder return (TSR) relative to a peer group. For the awards granted in 2014, our Board added an earnings per share metric and removed the net income metric, while retaining the average return on equity and TSR metrics.

Fair value is determined for each component of the performance share awards. The fair value of the net income / earnings per share component is estimated based upon the closing market price of our common stock as of the date of grant less the present value of expected dividends, multiplied by an estimated performance multiple determined on the basis of historical experience, which is subsequently trued up at vesting based on actual performance. The fair value of the TSR portion is estimated using a statistical model that incorporates the probability of meeting performance targets based on historical returns relative to the peer group. The following summarizes the significant assumptions used to determine the fair value of performance shares and related compensation expense as well as the resulting estimated fair value of performance shares granted:
 
2014
 
2013
Risk-free interest rate
0.67
%
 
0.44
%
Expected life, in years
3

 
3

Expected volatility
15.5% to 23.3%

 
16.3% to 25.4%

Dividend yield
3.3
%
 
3.9
%

The risk-free interest rate was based on the U.S. Treasury yield of a three -year bond at the time of grant. The expected term of the performance shares is three years based on the performance cycle. Expected volatility was based on the historical volatility for the peer group. Both performance goals are measured over the three -year vesting period and are charged to compensation expense over the vesting period based on the number of shares expected to vest.

A summary of nonvested shares as of and changes during the year ended December 31, 2014 , are as follows:
 
Performance Share Awards
 
 
Shares
 
Weighted-Average Grant-Date
Fair Value
 
Beginning nonvested grants
173,646

 
$
29.14

 
Granted
96,193

 
38.33

 
Vested
(84,652
)
 
25.19

 
Forfeited
(4,615
)
 
33.55

 
Remaining nonvested grants
180,572

 
$
35.77

 


F-38



We recognized compensation expense of $3.1 million , $2.4 million , and $2.8 million for the years ended December 31, 2014 , 2013 , and 2012 , respectively, and a related income tax benefit of $0.1 million , $1.5 million , and $0.4 million for the years ended December 31, 2014 , 2013 , and 2012 , respectively. As of December 31, 2014 , we had $3.6 million of unrecognized compensation cost related to the nonvested portion of outstanding awards, which is reflected as nonvested stock as a portion of additional paid in capital in our Statements of Common Shareholders' Equity. The cost is expected to be recognized over a weighted-average period of 2.0 years. The total fair value of shares vested was $2.1 million , $2.2 million , and $2.0 million for the years ended December 31, 2014 , 2013 and 2012 , respectively.

Retirement/Retention Restricted Share Awards

In December 2011, an executive retirement / retention program was established that provides for the annual grant of restricted share units. These awards are subject to a five -year performance and vesting period. The performance measure for these awards requires net income for the calendar year of at least three of the five full calendar years during the performance period to exceed net income for the calendar year the awards are granted. Once vested, the awards will be paid out in shares of common stock in five equal annual installments after a recipient has separated from service. The fair value of these awards is measured based upon the closing market price of our common stock as of the date of grant less the present value of expected dividends.

A summary of nonvested shares as of and changes during the year ended December 31, 2014 , are as follows:
 
Shares
 
Weighted-Average Grant-Date
Fair Value
Beginning nonvested grants
26,628

 
$
30.24

Granted
15,092

 
43.79

Vested

 

Forfeited

 

Remaining nonvested grants
41,720

 
$
35.14


Director's Deferred Compensation

Nonemployee directors may elect to defer up to 100% of any qualified compensation that would be otherwise payable to him or her, subject to compliance with our 2005 Deferred Compensation Plan for Nonemployee Directors and Section 409A of the Internal Revenue Code. The deferred compensation may be invested in NorthWestern stock or in designated investment funds. Compensation deferred in a particular month is recorded as a deferred stock unit (DSU) on the first of the following month based on the closing price of NorthWestern stock or the designated investment fund. The DSUs are marked-to-market on a quarterly basis with an adjustment to director’s compensation expense. Based on the election of the nonemployee director, following separation from service on the Board, other than on account of death, he or she shall be paid a distribution either in a lump sum or in approximately equal installments over a designated number of years (not to exceed 10 years). During the years ended December 31, 2014 , 2013 and 2012 , DSUs issued to members of our Board totaled 26,460 , 33,837 and 31,801 , respectively. Total compensation expense attributable to the DSUs during the years ended December 31, 2014 , 2013 and 2012 was approximately $2.3 million , $3.6 million and $0.9 million , respectively.

(18)           Common Stock

We have 250,000,000 shares authorized consisting of 200,000,000 shares of common stock with a $0.01 par value and 50,000,000 shares of preferred stock with a $0.01 par value. Of these shares, 2,865,957 shares of common stock are reserved for the incentive plan awards. For further detail of grants under this plan see Note 17 - Stock-Based Compensation.

Hydro Transaction Issuance - In November 2014, we issued 7,766,990 shares of our common stock at $51.50 per share, for aggregate net proceeds of $386 million .

Equity Distribution Agreement - In April 2012 , we entered into an Equity Distribution Agreement pursuant to which we could offer and sell shares of our common stock from time to time, having an aggregate gross sales price of up to $100 million . During the first quarter of 2014 , we issued 295,979 shares of our common stock at an average price of $45.65 per share, for net proceeds of $13.4 million , which are net of sales commissions of approximately $147,000 and other fees. This concluded our sales pursuant to the Equity Distribution Agreement. Total shares issued under the Equity Distribution Agreement were 2,492,889 shares at an average price of $40.11 , for net proceeds of $98.7 million .

F-39




Repurchase of Common Stock

Shares tendered by employees to us to satisfy the employees' tax withholding obligations in connection with the vesting of restricted stock awards totaled 23,630 and 34,552 during the years ended December 31, 2014 and 2013 , respectively, and are reflected in treasury stock. These shares were credited to treasury stock based on their fair market value on the vesting date.

(19)           Earnings Per Share

Basic earnings per share are computed by dividing earnings applicable to common stock by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of common stock equivalent shares that could occur if unvested shares were to vest. Common stock equivalent shares are calculated using the treasury stock method, as applicable. The dilutive effect is computed by dividing earnings applicable to common stock by the weighted average number of common shares outstanding plus the effect of the outstanding unvested restricted stock and performance share awards. Average shares used in computing the basic and diluted earnings per share are as follows:
 
December 31,
 
2014
 
2013
Basic computation
40,156,177

 
38,144,852

Dilutive effect of

 
 
Performance share awards (1)
275,774

 
82,223

Diluted computation
40,431,951

 
38,227,075

 _____________________

(1)           Performance share awards are included in diluted weighted average number of shares outstanding based upon what would be issued if the end of the most recent reporting period was the end of the term of the award.

(20)           Commitments and Contingencies

Qualifying Facilities Liability

Our QF liability primarily consists of unrecoverable costs associated with three contracts covered under the PURPA. The QFs require us to purchase minimum amounts of energy at prices ranging from $74 to $136 per MWH through 2029 . Our estimated gross contractual obligation related to the QFs is approximately $1.0 billion through 2029 . A portion of the costs incurred to purchase this energy is recoverable through rates, totaling approximately $0.8 billion through 2029 . The present value of the remaining QF liability is recorded in our Consolidated Balance Sheets as a regulatory disallowance liability pursuant to ASC 980. The following summarizes the change in the QF liability (in thousands):

 
December 31,
 
2014
 
2013
Beginning QF liability
$
136,448

 
$
136,652

Unrecovered amount
(10,128
)
 
(10,647
)
Interest expense
10,573

 
10,443

Ending QF liability
$
136,893

 
$
136,448



F-40



The following summarizes the estimated gross contractual obligation less amounts recoverable through rates (in thousands):

 
Gross
Obligation
 
Recoverable
Amounts
 
Net
2015
$
69,606

 
$
56,598

 
$
13,008

2016
71,598

 
57,188

 
14,410

2017
73,622

 
57,789

 
15,833

2018
75,688

 
58,401

 
17,287

2019
77,791

 
59,020

 
18,771

Thereafter
646,783

 
508,195

 
138,588

Total
$
1,015,088

 
$
797,191

 
$
217,897


Long Term Supply and Capacity Purchase Obligations

We have entered into various commitments, largely purchased power, coal and natural gas supply and natural gas transportation contracts. These commitments range from one to 27 years. Costs incurred under these contracts were approximately $402.3 million , $379.4 million and $340.8 million for the years ended December 31, 2014 , 2013 , and 2012 , respectively. As of December 31, 2014 , our commitments under these contracts are $206.5 million in 2015 , $161.1 million in 2016 , $134.9 million in 2017 , $107.3 million in 2018 , $103.5 million in 2019 , and $922.7 million thereafter. These commitments are not reflected in our Consolidated Financial Statements.

Hydroelectric License Commitments

With the Hydro Transaction, we assumed two Memoranda of Understanding (MOUs) existing with state, federal and private entities. The MOUs are periodically updated and renewed and require us to implement plans to mitigate the impact of the projects on fish, wildlife and their habitats, and to increase recreational opportunities. The MOUs were created to maximize collaboration between the parties and enhance the possibility to receive matching funds from relevant federal agencies. Under these MOUs, we have a remaining commitment to spend approximately $26.0 million between 2015 and 2040.

Environmental Matters

The operation of electric generating, transmission and distribution facilities, and gas gathering, transportation and distribution facilities, along with the development (involving site selection, environmental assessments, and permitting) and construction of these assets, are subject to extensive federal, state, and local environmental and land use laws and regulations. Our activities involve compliance with diverse laws and regulations that address emissions and impacts to the environment, including air and water, protection of natural resources, avian and wildlife. We monitor federal, state, and local environmental initiatives to determine potential impacts on our financial results. As new laws or regulations are implemented, our policy is to assess their applicability and implement the necessary modifications to our facilities or their operation to maintain ongoing compliance.

Our environmental exposure includes a number of components, including remediation expenses related to the cleanup of current or former properties, and costs to comply with changing environmental regulations related to our operations. At present, the majority of our environmental reserve relates to the remediation of former manufactured gas plant sites owned by us. We use a combination of site investigations and monitoring to formulate an estimate of environmental remediation costs for specific sites. Our monitoring procedures and development of actual remediation plans depend not only on site specific information but also on coordination with the different environmental regulatory agencies in our respective jurisdictions; therefore, while remediation exposure exists, it may be many years before costs are incurred.

Our liability for environmental remediation obligations is estimated to range between $26.4 million to $35.0 million , primarily for manufactured gas plants discussed below. As of December 31, 2014 , we have a reserve of approximately $29.7 million , which has not been discounted. Environmental costs are recorded when it is probable we are liable for the remediation and we can reasonably estimate the liability. Over time, as costs become determinable, we may seek authorization to recover such costs in rates or seek insurance reimbursement as applicable; therefore, although we cannot guarantee regulatory recovery, we do not expect these costs to have a material effect on our consolidated financial position or results of operations.


F-41



Manufactured Gas Plants - Approximately $22.4 million of our environmental reserve accrual is related to manufactured gas plants. A formerly operated manufactured gas plant located in Aberdeen, South Dakota, has been identified on the Federal Comprehensive Environmental Response, Compensation, and Liability Information System list as contaminated with coal tar residue. We are currently conducting feasibility studies and implementing remedial actions at the Aberdeen site pursuant to work plans approved by the South Dakota Department of Environment and Natural Resources (DENR). Our current reserve for remediation costs at this site is approximately $10.8 million , and we estimate that approximately $8.0 million of this amount will be incurred during the next five years.

We also own sites in North Platte, Kearney and Grand Island, Nebraska on which former manufactured gas facilities were located. We are currently working independently to fully characterize the nature and extent of potential impacts associated with these Nebraska sites. Our reserve estimate includes assumptions for site assessment and remedial action work. At present, we cannot determine with a reasonable degree of certainty the nature and timing of any risk-based remedial action at our Nebraska locations.

In addition, we own or have responsibility for sites in Butte, Missoula and Helena, Montana on which former manufactured gas plants were located. An investigation conducted at the Missoula site did not require remediation activities, but required preparation of a groundwater monitoring plan. The Butte and Helena sites were placed into the Montana Department of Environmental Quality (MDEQ) voluntary remediation program for cleanup due to soil and groundwater impacts. Voluntary soil and coal tar removals were conducted in the past at the Butte and Helena locations in accordance with MDEQ requirements. We have conducted additional groundwater monitoring at the Butte and Missoula sites and, at this time, we believe natural attenuation should address the conditions at these sites; however, additional groundwater monitoring will be necessary and additional monitoring wells will be installed at the Butte site. Monitoring of groundwater at the Helena site is ongoing and will be necessary for an extended period of time. At this time, we cannot estimate with a reasonable degree of certainty the nature and timing of risk-based remedial action at the Helena site or if any additional actions beyond monitored natural attenuation will be required.

Global Climate Change - National and international actions have been initiated to address global climate change and the contribution of emissions of greenhouse gases (GHG) including, most significantly, carbon dioxide. These actions include legislative proposals, Executive and Environmental Protection Agency (EPA) actions at the federal level, actions at the state level, and private party litigation relating to GHG emissions. Coal-fired plants have come under particular scrutiny due to their level of GHG emissions. We have joint ownership interests in four electric generating plants, all of which are coal fired and operated by other companies. We have undivided interests in these facilities and are responsible for our proportionate share of the capital and operating costs while being entitled to our proportionate share of the power generated.

While numerous bills have been introduced that address climate change from different perspectives, including through direct regulation of GHG emissions, the establishment of cap and trade programs and the establishment of Federal renewable portfolio standards, Congress has not passed any federal climate change legislation and we cannot predict the timing or form of any potential legislation. In the absence of such legislation, EPA is presently regulating GHG emissions of the very largest emitters, including large power plants, under the Clean Air Act, and specifically under the Prevention of Significant Deterioration (PSD) pre-construction permit, the Title V operating permit programs and the New Source Performance Standards (NSPS).

In January, 2014, the EPA reproposed NSPS specifying permissible levels of GHG emissions for newly-constructed fossil fuel-fired electric generating units and in June 2014 proposed performance standards for modified and reconstructed power plants. Also in June, 2014, the EPA proposed the Clean Power Plan (CPP) rule to control carbon dioxide emissions from existing fossil fuel fired electric generating units. The rule proposes the establishment of statewide GHG emission standards for individual states based on the state's potential to shift generation to existing natural gas combined cycle plants, to develop new renewable energy, to achieve demand-side management savings, and to improve performance at existing coal-fired units. Under the proposed CPP, States would be required to submit individual plans for achieving GHG emission standards to EPA by summer, 2016, although under certain circumstances additional time to summer, 2018, would be permitted. The initial performance period for compliance would commence in 2020, with full implementation by 2030. The EPA has indicated that it intends to issue final rules on the NSPS, the performance standards for modified and reconstructed plants and the CPP by midsummer, 2015.

On June 23, 2014, the U.S. Supreme Court struck down the EPA's Tailoring Rule, which limited the sources subject to GHG permitting requirements to the largest fossil-fueled power plants, indicating that EPA had exceeded its authority under the Clean Air Act by "rewriting unambiguous statutory terms." However, the decision affirmed EPA's ability to regulate GHG emissions from sources already subject to regulation under the PSD program, which includes most electric generating units.


F-42



Requirements to reduce GHG emissions from stationary sources could cause us to incur material costs of compliance and increase our costs of procuring electricity. Although there continues to be changes in legislation and regulations that affect GHG emissions from power plants, technology to efficiently capture, remove and/or sequester such emissions may not be available within a timeframe consistent with the implementation of such requirements. In addition, physical impacts of climate change may present potential risks for severe weather, such as droughts, floods and tornadoes, in the locations where we operate or have interests. We cannot predict with any certainty whether these risks will have a material impact on our operations.

Coal Combustion Residuals (CCRs) - In December 2014, the EPA issued a final rule regulating the disposal and management of CCRs as a solid waste under Subtitle D of the Resource Conservation and Recovery Act (RCRA). CCRs include fly ash, bottom ash and scrubber wastes. The rule imposes some additional recordkeeping and operating requirements, but does not regulate the beneficial use of CCRs. We continue to review the potential costs of complying with the new CCR rule and cannot currently estimate such costs. Legal challenges to the final rule and EPA’s determination that CCR is not a hazardous waste are expected and legislation has been introduced in Congress to regulate coal ash. We cannot predict at this time the final outcome of any appeal of the CCR regulations or legislation and what impact, if any, they would have on us.

Water Intakes and Discharges - Section 316(b) of the Federal Clean Water Act (CWA) requires that the location, design, construction and capacity of any cooling water intake structure reflect the “best technology available (BTA)” for minimizing environmental impacts. In May, 2014, the EPA issued a final rule applicable to facilities that withdraw at least 2 million gallons per day of cooling water from waters of the US and use at least 25 percent of the water exclusively for cooling purposes. The final rule gives options for meeting BTA, and provides a flexible compliance approach. In August 2014, EPA published the final rule establishing national requirements applicable to cooling water intake structures, which became effective in October, 2014. Under the rule, permits required for existing facilities will be developed by the individual states and additional capital and/or increased operating costs may be required to comply with future water permit requirements. Challenges to the final cooling water intake rule have been filed by industry groups and by environmental groups in various appellate courts.

In April 2013, the EPA proposed CWA regulations to address mercury, arsenic, lead, and selenium in water discharged from power plants. The proposed regulations include a variety of options for whether and how these different waste streams should be treated. The EPA is reviewing public comments on these options prior to enacting final regulations. Under the proposed approach, new requirements for existing power plants would be phased in between 2017 and 2022. The EPA is under a modified consent decree to take final action by September 30, 2015. The EPA estimates that over half of the existing power plants will not incur costs under any of the proposed options because many power plants already have the technology and procedures in place to meet the proposed pollution control standards; however, it is too early to determine whether the impacts of these rules will be material.

Clean Air Act Rules and Associated Emission Control Equipment Expenditures

The EPA has proposed or issued a number of rules under different provisions of the Clean Air Act that could require the installation of emission control equipment at the generation plants where we have joint ownership.

The Clean Air Visibility Rule was issued by the EPA in June 2005, to address regional haze in national parks and wilderness areas across the United States. The Clean Air Visibility Rule requires the installation and operation of Best Available Retrofit Technology (BART) to achieve emissions reductions from designated sources (including certain electric generating units) that are deemed to cause or contribute to visibility impairment in such 'Class I' areas.

In December 2011, the EPA issued a final rule relating to Mercury and Air Toxics Standards (MATS). Among other things, the MATS set stringent emission limits for acid gases, mercury, and other hazardous air pollutants from new and existing electric generating units. Facilities that are subject to the MATS must come into compliance by April 2015, unless a one year extension is granted on a case-by-case basis. In April 2014, the U.S. Court of Appeals for the D.C. Circuit upheld the MATS rule. The decision was appealed by 23 states and industry groups to the Supreme Court, and in November, 2014 the Court agreed to hear the case. Oral argument will likely be scheduled for the spring and the Supreme Court is expected to issue a ruling by June, 2015.

In July 2011, the EPA finalized the Cross-State Air Pollution Rule (CSAPR) to reduce emissions from electric generating units that interfere with the ability of downwind states to achieve ambient air quality standards. Under CSAPR, significant reductions in emissions of nitrogen oxide (NOx) and sulfur dioxide (SO2) were to be required in certain states beginning in 2012. In April 2014 the Supreme Court reversed and remanded the 2012 decision of the U.S. Court of Appeals for the D.C. Circuit that had vacated the CSAPR. Litigation of the remaining CSAPR lawsuits continues, with briefings and oral argument set for 2015.

F-43




In October 2013, the Supreme Court denied certiorari in Luminant Generation Co v. EPA , which challenged the EPA’s current approach to regulating air emissions during startup, shutdown and malfunction (SSM) events. As a result, fossil fuel power plants may need to address SSM in their permits to reduce the risk of enforcement or citizen actions.

In September 2012, a final Federal Implementation Plan for Montana was published in the Federal Register to address regional haze. As finalized, Colstrip Unit 4 does not have to improve removal efficiency for pollutants that contribute to regional haze. By 2018, Montana, or EPA, must develop a revised Plan that demonstrates reasonable progress toward eliminating man made emissions of visibility impairing pollutants, which could impact Colstrip Unit 4. In November 2012, PPL Montana, the operator of Colstrip, as well as environmental groups (National Parks Conservation Association, Montana Environmental Information Center, and Sierra Club) jointly filed a petition for review of the Federal Implementation Plan in the U.S. Court of Appeals for the Ninth Circuit. Montana Environmental Information Center and Sierra Club have challenged the EPA's decision not to require any emissions reductions from Colstrip Units 3 and 4. The Ninth Circuit held oral argument on the petition on May 16, 2014, but no decision has been issued and at this time, we cannot predict or determine the timing or outcome of this petition.
 
We have joint ownership in generation plants located in South Dakota, North Dakota, Iowa and Montana that are or may become subject to various regulations that have been issued or proposed under the Clean Air Act, as discussed below.

South Dakota . The South Dakota DENR determined that the Big Stone Plant, of which we have a 23.4% ownership, is subject to the BART requirements of the Regional Haze Rule. South Dakota DENR's State Implementation Plan (SIP) was approved by the EPA in May 2012. Under the SIP, the Big Stone plant must install and operate a new BART compliant air quality control system (AQCS) to reduce SO 2 , NOx and particulate emissions as expeditiously as practicable, but no later than five years after the EPA's approval of the SIP. The estimated total project cost for the AQCS at the Big Stone plant is approximately $384 million (our share is 23.4%). As of December 31, 2014 , we have capitalized costs of approximately $71.8 million related to this project, which is expected to be operational by the end of 2015.

Our incremental capital expenditure projections include amounts related to our share of the BART at Big Stone based on current estimates. We could, however, face additional capital or financing costs. We will seek to recover any such costs through the regulatory process. The SDPUC has historically allowed timely recovery of the costs of environmental improvements; however, there is no precedent on a project of this size.

Based on the finalized MATS, Big Stone will meet the requirements by installing the AQCS system and using activated carbon injection for mercury control. In August 2013, the South Dakota DENR granted Big Stone a one year extension to comply with MATS, such that the new compliance deadline is April 16, 2016. New mercury emissions monitoring equipment will also be required.

North Dakota. The North Dakota Regional Haze SIP requires the Coyote generating facility, of which we have 10% ownership, to reduce its NOx emissions. Coyote must install control equipment to limit its NOx emissions to 0.5 pounds per million Btu as calculated on a 30 -day rolling average basis, including periods of start-up and shutdown, beginning on July 1, 2018. The current estimate of the total cost of the project is approximately $9.0 million (our share is 10.0%).

Based on the finalized MATS, Coyote will meet the requirements by using activated carbon injection for mercury control.

Iowa . The Neal #4 generating facility, of which we have an 8.7% ownership, installed a scrubber, a baghouse, activated carbon injection and a selective non-catalytic reduction system to comply with national ambient air quality standards and the MATS. The project was substantially completed in 2013.

Montana. Colstrip Unit 4, a coal fired generating facility in which we have a 30% interest, is currently controlling emissions of mercury under regulations issued by the State of Montana, which are stricter than the Federal MATS. The owners do not believe additional equipment will be necessary to meet the MATS for mercury, and anticipate meeting all other expected MATS emissions limitations required by the rule without additional costs except those costs related to increased monitoring frequency. These additional costs are not expected to be significant.

See 'Legal Proceedings - Colstrip Litigation' below for discussion of Sierra Club litigation.

Other - We continue to manage equipment containing polychlorinated biphenyl (PCB) oil in accordance with the EPA's Toxic Substance Control Act regulations. We will continue to use certain PCB-contaminated equipment for its remaining useful

F-44



life and will, thereafter, dispose of the equipment according to pertinent regulations that govern the use and disposal of such equipment.

We routinely engage the services of a third-party environmental consulting firm to assist in performing a comprehensive evaluation of our environmental reserve. Based upon information available at this time, we believe that the current environmental reserve properly reflects our remediation exposure for the sites currently and previously owned by us. The portion of our environmental reserve applicable to site remediation may be subject to change as a result of the following uncertainties:
 
We may not know all sites for which we are alleged or will be found to be responsible for remediation; and
 
Absent performance of certain testing at sites where we have been identified as responsible for remediation, we cannot estimate with a reasonable degree of certainty the total costs of remediation.


F-45



LEGAL PROCEEDINGS

Colstrip Litigation

On March 6, 2013, the Sierra Club and the MEIC (Plaintiffs) filed suit in the United States District Court for the District of Montana (Court) against the six individual owners of Colstrip, including us, as well as the operator or managing agent of the station (Defendants). On September 27, 2013, Plaintiffs filed an Amended Complaint for Injunctive and Declaratory Relief. The original complaint included 39 claims for relief based upon alleged violations of the Clean Air Act and the Montana State Implementation Plan. The Amended Complaint dropped claims associated with projects completed before 2001, the Title V claims and the opacity claims. The Amended Complaint alleged a total of 23 claims covering 64 projects.

In the Amended Complaint, Plaintiffs identified physical changes made at Colstrip between 2001 and 2012, that Plaintiffs allege (a) have increased emissions of SO2, NOx and particulate matter and (b) were “major modifications” subject to permitting requirements under the Clean Air Act. They also alleged violations of the requirements related to Part 70 Operating Permits.

On May 3, 2013, the Colstrip owners and operator filed a partial motion to dismiss, seeking dismissal of 36 of the 39 claims asserted in the original complaint. The motion was not ruled upon and the Colstrip owners filed a second motion to dismiss the Amended Complaint on October 11, 2013, incorporating parts of the first motion and supplementing it with new authorities and with regard to new claims contained in the Amended Complaint.

On September 12, 2013, Plaintiffs filed a motion for partial summary judgment as to the applicable method for calculating emissions increases from modifications.

The parties filed a joint notice (Notice) on April 21, 2014 that advised the Court of Plaintiffs’ intent to file a Second Amended Complaint which dropped claims relating to 52 projects, and added one additional project. At the joint request of the parties, the Court extended various deadlines previously set and set a bench trial date for the liability portion of the case for June 8, 2015.

On May 6, 2014, the Court held oral argument on Defendants' motion to dismiss and on Plaintiffs’ motion for summary judgment on the applicable legal standard. On May 22, 2014, the Magistrate issued findings and recommendations, which denied Plaintiffs’ motion for summary judgment and denied most of the Colstrip owners’ motion to dismiss, but dismissed seven of Plaintiffs’ “best available control technology” claims and dismissed two of Plaintiffs' claims for injunctive relief. The Plaintiffs filed an objection to the Magistrate's findings and recommendations with the U.S. Federal District Court Judge, and on August 13, 2014, the Court adopted the Magistrate's findings and conclusions.

On August 27, 2014, the Plaintiffs filed their Second Amended Complaint, which alleges a total of 13 claims covering eight projects and seeks injunctive and declaratory relief, civil penalties (including $100,000 of civil penalties to be used for beneficial environmental projects), and recovery of their attorney fees. Defendants filed their Answer to the Second Amended Complaint on September 26, 2014. Since filing the Second Amended Complaint, Plaintiffs have indicated that they are no longer pursuing four claims involving two projects thereby reducing their total claims to nine relating to six projects. The four dropped claims have not yet been formally dismissed by the Court. A Bench Trial has been set for November 16, 2015.

We intend to vigorously defend this lawsuit. Due to the preliminary nature of the lawsuit, at this time, we cannot predict an outcome, nor is it reasonably possible to estimate the amount or range of loss, if any, that would be associated with an adverse decision.

Billings Refinery Outage Claim

In August 2014, we received a demand letter from a refinery in Billings claiming that it had sustained damages of approximately $48.5 million as a result of a January 2014 electrical outage. We dispute the claim and intend to vigorously defend against it. We have reported the refinery's claim to our insurance carrier under our primary insurance policy, which has a $2 million retention. This matter is in the initial stages and we cannot predict an outcome or estimate the amount or range of loss, if any, that would be associated with an adverse result.


F-46



Other Legal Proceedings

We are also subject to various other legal proceedings, governmental audits and claims that arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to these other actions will not materially affect our financial position, results of operations, or cash flows.


(21)          Segment and Related Information

Our reportable business segments are primarily engaged in the electric and natural gas business. The remainder of our operations are presented as other, which primarily consists of unallocated corporate costs.

We evaluate the performance of these segments based on gross margin. The accounting policies of the operating segments are the same as the parent except that the parent allocates some of its operating expenses to the operating segments according to a methodology designed by management for internal reporting purposes and involves estimates and assumptions.

Financial data for the business segments are as follows (in thousands):
December 31, 2014
Electric
 
Gas
 
Other
 
Eliminations
 
Total
Operating revenues
$
877,967

 
326,896

 
$

 
$

 
$
1,204,863

Cost of sales
348,640

 
133,951

 

 

 
482,591

Gross margin
529,327

 
192,945

 

 

 
722,272

Operating, general and administrative
200,186

 
91,437

 
14,263

 

 
305,886

Property and other taxes
84,759

 
29,821

 
12

 

 
114,592

Depreciation
94,813

 
28,930

 
33

 

 
123,776

Operating income (loss)
149,569

 
42,757

 
(14,308
)
 

 
178,018

Interest expense
(60,424
)
 
(10,618
)
 
(6,760
)
 

 
(77,802
)
Other income
4,758

 
1,324

 
4,116

 

 
10,198

Income tax (expense) benefit
(1,490
)
 
(7,463
)
 
19,225

 

 
10,272

Net income
$
92,413

 
$
26,000

 
$
2,273

 
$

 
$
120,686

Total assets
$
3,442,659

 
$
1,522,902

 
$
8,382

 
$

 
$
4,973,943

Capital expenditures
$
233,538

 
$
36,846

 
$

 
$

 
$
270,384



F-47



December 31, 2013
Electric
 
Gas
 
Other
 
Eliminations
 
Total
Operating revenues
$
865,239

 
$
287,605

 
$
1,675

 
$

 
$
1,154,519

Cost of sales
358,688

 
120,858

 

 

 
479,546

Gross margin
506,551

 
166,747

 
1,675

 

 
674,973

Operating, general and administrative
195,100

 
78,822

 
11,647

 

 
285,569

Property and other taxes
78,536

 
26,993

 
11

 

 
105,540

Depreciation
89,728

 
23,070

 
33

 

 
112,831

Operating income (loss)
143,187

 
37,862

 
(10,016
)
 

 
171,033

Interest expense
(57,920
)
 
(9,993
)
 
(2,573
)
 

 
(70,486
)
Other income
4,061

 
1,239

 
2,437

 

 
7,737

Income tax (expense) benefit
(13,905
)
 
(4,134
)
 
3,738

 

 
(14,301
)
Net income (loss)
$
75,423

 
$
24,974

 
$
(6,414
)
 
$

 
$
93,983

Total assets
$
2,583,554

 
$
1,117,861

 
$
13,845

 

 
$
3,715,260

Capital expenditures
$
198,032

 
$
32,422

 
$

 

 
$
230,454


December 31, 2012
Electric
 
Gas
 
Other
 
Eliminations
 
Total
Operating revenues
$
805,554

 
$
263,394

 
$
1,394

 
$

 
$
1,070,342

Cost of sales
277,826

 
117,608

 

 

 
395,434

Gross margin
527,728

 
145,786

 
1,394

 

 
674,908

Operating, general and administrative
187,599

 
75,971

 
6,396

 

 
269,966

MSTI impairment
24,039

 

 

 

 
24,039

Property and other taxes
72,755

 
24,907

 
12

 

 
97,674

Depreciation
86,559

 
19,452

 
33

 

 
106,044

Operating income (loss)
156,776

 
25,456

 
(5,047
)
 

 
177,185

Interest expense
(55,118
)
 
(9,063
)
 
(881
)
 

 
(65,062
)
Other income
2,630

 
1,633

 
109

 

 
4,372

Income tax (expense) benefit
(22,298
)
 
(692
)
 
4,901

 

 
(18,089
)
Net income
$
81,990

 
$
17,334

 
$
(918
)
 
$

 
$
98,406

Total assets
2,442,602

 
$
1,032,259

 
$
10,672

 
$

 
$
3,485,533

Capital expenditures
178,325

 
$
40,909

 
$

 
$

 
$
219,234


F-48



(22)           Quarterly Financial Data (Unaudited)

Our quarterly financial information has not been audited, but, in management's opinion, includes all adjustments necessary for a fair presentation. Our business is seasonal in nature with the peak sales periods generally occurring during the summer and winter months. Accordingly, comparisons among quarters of a year may not represent overall trends and changes in operations. Amounts presented are in thousands, except per share data:

2014
 
First
 
Second
 
Third
 
Fourth
Operating revenues
 
$
369,723

 
$
270,281

 
$
251,912

 
$
312,947

Operating income
 
71,350

 
25,097

 
30,987

 
50,584

Net income
 
$
45,580

 
$
7,746

 
$
30,191

 
$
37,169

Average common shares outstanding
 
38,856

 
39,137

 
39,141

 
43,451

Income per average common share (basic):
 
 
 
 
 
 
 
 
Net income
 
$
1.17

 
$
0.20

 
$
0.77

 
$
0.87

Income per average common share (diluted):
 
 
 
 
 
 
 
 
Net income
 
$
1.17

 
$
0.20

 
$
0.77

 
$
0.85

Dividends per share
 
$
0.40

 
$
0.40

 
$
0.40

 
$
0.40

Stock price:
 
 
 
 
 
 
 
 
High
 
$
47.86

 
$
52.49

 
$
52.70

 
$
58.70

Low
 
42.64

 
45.49

 
45.30

 
45.14

Quarter-end close
 
47.43

 
52.19

 
45.36

 
56.58



2013
 
First
 
Second
 
Third
 
Fourth
Operating revenues
 
$
313,020

 
$
260,161

 
$
262,248

 
$
319,090

Operating income
 
57,010

 
32,660

 
31,401

 
49,962

Net income
 
$
37,902

 
$
14,341

 
$
15,647

 
$
26,093

Average common shares outstanding
 
37,384

 
38,092

 
38,459

 
38,626

Income per average common share (basic):
 
 
 
 
 
0
 
0
Net income
 
$
1.01

 
$
0.37

 
$
0.41

 
$
0.67

Income per average common share (diluted):
 
 
 
 
 
 
 
 
Net income
 
$
1.01

 
$
0.37

 
$
0.40

 
$
0.68

Dividends per share
 
$
0.38

 
$
0.38

 
$
0.38

 
$
0.38

Stock price:
 
 
 
 
 
 
 
 
High
 
$
40.35

 
$
43.17

 
$
45.85

 
$
47.18

Low
 
35.06

 
38.12

 
39.08

 
41.31

Quarter-end close
 
39.86

 
39.90

 
44.92

 
43.32





F-49







SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS
NORTHWESTERN CORPORATION AND SUBSIDIARIES

Column A
Column B
 
Column C
 
Column D
 
Column E
 
Balance at
Beginning
of Period
 
Charged to
Costs and
Expenses
 
Deductions
 
Balance End
of Period
Description
(in thousands)
FOR THE YEAR ENDED DECEMBER 31, 2014
 
 
 
 
 
 
 
RESERVES DEDUCTED FROM
   APPLICABLE ASSETS
 
 
 
 
 
 
 
Uncollectible accounts
$
4,452

 
$
3,813

 
$
(3,963
)
 
$
4,302

FOR THE YEAR ENDED DECEMBER 31, 2013
 
 
 
 
 
 
 
RESERVES DEDUCTED FROM
   APPLICABLE ASSETS
 
 
 
 
 
 
 
Uncollectible accounts
3,238

 
4,167

 
(2,953
)
 
4,452

FOR THE YEAR ENDED DECEMBER 31, 2012
 
 
 
 
 
 
 
RESERVES DEDUCTED FROM
   APPLICABLE ASSETS
 
 
 
 
 
 
 
Uncollectible accounts
2,930

 
2,706

 
(2,398
)
 
3,238




F-50








Exhibit 4.4(n)








NORTHWESTERN CORPORATION
TO
THE BANK OF NEW YORK MELLON
(formerly The Bank of New York)
AND
Philip L. Watson
As Trustees under Mortgage and
Deed of Trust, dated as of
October 1, 1945, with NorthWestern Corporation
THIRTY-SECOND SUPPLEMENTAL INDENTURE
Providing, among other things, for
the increase in the maximum amount to be
secured by such Mortgage and Deed of Trust and the amendment of Section 120 thereof
Dated as of November 1, 2014






THIRTY-SECOND SUPPLEMENTAL INDENTURE
THIS THIRTY-SECOND SUPPLEMENTAL INDENTURE, dated as of November 1, 2014, between NORTHWESTERN CORPORATION, a corporation duly incorporated and existing under the laws of the State of Delaware (hereinafter called the “ Company ”), having its principal office at 3010 West 69th Street, Sioux Falls, South Dakota, 57108, and THE BANK OF NEW YORK MELLON (formerly The Bank of New York) (hereinafter called the “ Corporate Trustee ”), a corporation of the State of New York, whose principal corporate trust office is located at 101 Barclay Street, New York, New York, 10286 (successor to MORGAN GUARANTY TRUST COMPANY OF NEW YORK (formerly Guaranty Trust Company of New York)), and Philip L. Watson, whose post office address is c/o The Bank of New York Mellon, 101 Barclay Street, New York, New York, 10286 (successor to Arthur E. Burke, Karl R. Henrich, H.H. Gould, R. Amundsen, P.J. Crowley, W.T. Cunningham, Douglas J. MacInnes, MaryBeth Lewicki and Ming Ryan) (said Philip L. Watson being hereinafter sometimes called the “ Co-Trustee ”, and the Corporate Trustee and the Co-Trustee being hereinafter together sometimes called the “ Trustees ”), as Trustees under the Mortgage and Deed of Trust, dated as of October 1, 1945 (hereinafter called the “ Mortgage ” and, together with any indentures supplemental thereto, the “ Indenture ”), which Mortgage was executed and delivered by The Montana Power Company, a corporation of the State of New Jersey (hereinafter called the “ Company-New Jersey ”), as indirect predecessor under the Mortgage to the Company (the Company being successor under the Mortgage to NorthWestern Energy, L.L.C. (hereinafter called “ NorthWestern Energy ”), formerly known as The Montana Power, L.L.C., a limited liability company of the State of Montana, and NorthWestern Energy being the successor under the Mortgage to The Montana Power Company, a corporation of the State of Montana (hereinafter called the “ Company-Montana ”)), to Guaranty Trust Company of New York and Arthur E. Burke, as Trustees, to secure the payment of bonds issued or to be issued under and in accordance with the provisions of the Mortgage, reference to which Mortgage is hereby made, this instrument (hereinafter called the “ Thirty-second Supplemental Indenture ”) being supplemental thereto;
WHEREAS, by the Mortgage, the Company-New Jersey covenanted that it would execute and deliver such supplemental indenture or indentures and such further instruments and do such further acts as might be necessary or proper to carry out more effectually the purposes of the Indenture and to make subject to the lien of the Indenture any property thereafter acquired, made or constructed and intended to be subject to the lien thereof; and
WHEREAS, the Company-New Jersey executed and delivered to the Trustees its First Supplemental Indenture, dated as of May 1, 1954 (hereinafter called the “ First Supplemental Indenture ”), and its Second Supplemental Indenture, dated as of April 1, 1959 (hereinafter called the “ Second Supplemental Indenture ”); and
WHEREAS, the Company-New Jersey was merged into the Company-Montana on November 30, 1961, and to evidence the succession of the Company-Montana to the Company-New Jersey for purposes of the bonds and the Indenture and the assumption by the Company-Montana of the covenants and conditions of the Company-New Jersey in the bonds and in the Indenture contained and to enable the Company-Montana to have and exercise the powers and rights of the Company-New Jersey under the Indenture in accordance with the terms thereof, the Company-Montana executed and delivered to the Trustees its Third Supplemental Indenture, dated as of November 30, 1961 (hereinafter called the “ Third Supplemental Indenture ”); and
WHEREAS, the Company-Montana executed and delivered to the Trustees its Fourth Supplemental Indenture, dated as of April 1, 1970 (hereinafter called the “ Fourth Supplemental Indenture ”); its Fifth Supplemental Indenture, dated as of April 1, 1971 (hereinafter called the “ Fifth Supplemental Indenture ”);





its Sixth Supplemental Indenture, dated as of March 1, 1974 (hereinafter called the “ Sixth Supplemental Indenture ”); its Seventh Supplemental Indenture, dated as of December 1, 1974 (hereinafter called the “ Seventh Supplemental Indenture ”); its Eighth Supplemental Indenture, dated as of July 1, 1975 (hereinafter called the “ Eighth Supplemental Indenture ”); its Ninth Supplemental Indenture, dated as of December 1, 1975 (hereinafter called the “ Ninth Supplemental Indenture ”); its Tenth Supplemental Indenture, dated as of January 1, 1979 (hereinafter called the “ Tenth Supplemental Indenture ”); its Eleventh Supplemental Indenture, dated as of October 1, 1983 (hereinafter called the “ Eleventh Supplemental Indenture ”); its Twelfth Supplemental Indenture, dated as of January 1, 1984 (hereinafter called the “ Twelfth Supplemental Indenture ”); its Thirteenth Supplemental Indenture, dated as of December 1, 1991 (hereinafter called the “ Thirteenth Supplemental Indenture ”); its Fourteenth Supplemental Indenture, dated as of January 1, 1993 (hereinafter called the “ Fourteenth Supplemental Indenture ”); its Fifteenth Supplemental Indenture, dated as of March 1, 1993 (hereinafter called the “ Fifteenth Supplemental Indenture ”); its Sixteenth Supplemental Indenture, dated as of May 1, 1993 (hereinafter called the “ Sixteenth Supplemental Indenture ”); its Seventeenth Supplemental Indenture, dated as of December 1, 1993 (hereinafter called the “ Seventeenth Supplemental Indenture ”); its Eighteenth Supplemental Indenture, dated as of August 5, 1994 (hereinafter called the “ Eighteenth Supplemental Indenture ”); its Nineteenth Supplemental Indenture, dated as of December 16, 1999 (hereinafter called the “ Nineteenth Supplemental Indenture ”); and its Twentieth Supplemental Indenture, dated as of November 1, 2001 (hereinafter called the “ Twentieth Supplemental Indenture ”); and
WHEREAS, the Company-Montana was merged into NorthWestern Energy (under its then name, The Montana Power, L.L.C.) on February 13, 2002; and to evidence the succession of NorthWestern Energy (under its then name, The Montana Power, L.L.C.) to the Company-Montana for purposes of the bonds and the Indenture and the assumption by NorthWestern Energy (under its then name, The Montana Power, L.L.C.) of the covenants and conditions of the Company-Montana in the bonds and in the Indenture contained and to enable NorthWestern Energy (under its then name, The Montana Power, L.L.C.) to have and exercise the powers and rights of the Company-Montana under the Indenture in accordance with the terms thereof, NorthWestern Energy (under its then name, The Montana Power, L.L.C.) executed and delivered to the Trustees its Twenty-first Supplemental Indenture, dated as of February 13, 2002 (hereinafter called the “ Twenty-first Supplemental Indenture ”); and
WHEREAS, NorthWestern Energy changed its name from The Montana Power, L.L.C. to NorthWestern Energy, L.L.C. on March 19, 2002; and
WHEREAS, NorthWestern Energy transferred, subject to the Lien of the Indenture, substantially all of the Mortgaged and Pledged Property as an entirety to the Company on November 20, 2002 (the “ Transfer Date ”), and to evidence the succession of the Company to NorthWestern Energy for purposes of the bonds and the Indenture and the assumption by the Company of the covenants and conditions of NorthWestern Energy in the bonds and in the Indenture contained and to enable the Company to have and exercise the powers and rights of NorthWestern Energy under the Indenture in accordance with the terms thereof, the Company executed and delivered to the Trustees its Twenty-second Supplemental Indenture, dated as of November 15, 2002 (hereinafter called the “ Twenty-second Supplemental Indenture ”); and
WHEREAS, the Company executed and delivered to the Trustees its Twenty-third Supplemental Indenture, dated as of February 1, 2003 (hereinafter called the “ Twenty-third Supplemental Indenture ”); its Twenty-fourth Supplemental Indenture, dated as of November 1, 2004 (hereinafter called the “ Twenty-fourth Supplemental Indenture ”); its Twenty-fifth Supplemental Indenture, dated as of April 1, 2006 (hereinafter called the “Twenty-fifth Supplemental Indenture” ); its Twenty-sixth Supplemental Indenture, dated as of September 1, 2006 (hereinafter called the “ Twenty-sixth Supplemental Indenture ”); its Twenty-seventh Supplemental Indenture, dated as of March 1, 2009 (hereinafter called the “ Twenty-seventh Supplemental





Indenture ”); its Twenty-eighth Supplemental Indenture, dated as of October 1, 2009 (hereinafter called the “ Twenty-eighth Supplemental Indenture ”); its Twenty-ninth Supplemental Indenture, dated as of May 1, 2010 (hereinafter called the “ Twenty-ninth Supplemental Indenture ”); its Thirtieth Supplemental Indenture, dated as of August 1, 2012 (hereinafter called the “ Thirtieth Supplemental Indenture ”) and its Thirty-first Supplemental Indenture, dated as of December 1, 2013 (hereinafter called the “ Thirty-first Supplemental Indenture ”); and
WHEREAS, the Mortgage and the First, Second, Third, Fourth, Fifth, Sixth, Seventh, Eighth, Ninth, Tenth, Eleventh, Twelfth, Thirteenth, Fourteenth, Fifteenth, Sixteenth, Seventeenth, Eighteenth, Nineteenth, Twentieth, Twenty-first, Twenty-second, Twenty-third, Twenty-fourth, Twenty-fifth, Twenty-sixth, Twenty-seventh, Twenty-eighth, Twenty-ninth, Thirtieth and Thirty-first Supplemental Indentures were recorded in the official records of various counties and states as required by the Indenture; and
WHEREAS, the Company expects to record this Thirty-second Supplemental Indenture in the official records of various counties and states as required by the Indenture; and
WHEREAS, an instrument dated March 15, 1955 was executed by the Company-New Jersey appointing Karl R. Henrich as Co-Trustee in succession to said Arthur E. Burke, resigned, under the Mortgage and by Karl R. Henrich accepting the appointment as Co-Trustee under the Mortgage in succession to said Arthur E. Burke, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, an instrument dated June 29, 1962 was executed by the Company-Montana appointing H.H. Gould as Co-Trustee in succession to said Karl R. Henrich, resigned, under the Mortgage and by H.H. Gould accepting the appointment as Co-Trustee under the Mortgage in succession to said Karl R. Henrich, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, an instrument dated June 22, 1973 was executed by the Company-Montana appointing R. Amundsen as Co-Trustee in succession to said H.H. Gould, resigned, under the Mortgage and by R. Amundsen accepting the appointment as Co-Trustee under the Mortgage in succession to said H.H. Gould, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, an instrument dated July 1, 1986 was executed by the Company-Montana appointing P.J. Crowley as Co-Trustee in succession to said R. Amundsen, resigned, under the Mortgage and by P.J. Crowley accepting the appointment as Co-Trustee under the Mortgage in succession to said R. Amundsen, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, by the Eighteenth Supplemental Indenture, the Company-Montana appointed (i) W.T. Cunningham as Co-Trustee in succession to said P.J. Crowley, resigned, under the Mortgage and W.T. Cunningham accepted the appointment as Co-Trustee under the Mortgage in succession to said P.J. Crowley, and (ii) The Bank of New York Mellon as Corporate Trustee in succession to Morgan Guaranty Trust Company of New York, resigned, under the Mortgage and The Bank of New York Mellon accepted the appointment as Corporate Trustee under the Mortgage in succession to said Morgan Guaranty Trust Company of New York, which supplemental indenture was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, an instrument dated March 29, 1999 was executed by the Company-Montana appointing Douglas J. MacInnes as Co-Trustee in succession to said W.T. Cunningham, resigned, under the Mortgage and by Douglas J. MacInnes accepting the appointment as Co-Trustee under the Mortgage in succession to





said W.T. Cunningham, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, by the Twenty-third Supplemental Indenture, the Company appointed MaryBeth Lewicki as Co-Trustee in succession to said Douglas J. MacInnes, removed, under the Mortgage and MaryBeth Lewicki accepted the appointment as Co-Trustee under the Mortgage in succession to said Douglas J. MacInnes; and
WHEREAS, by the Twenty-fifth Supplemental Indenture, the Company appointed Ming Ryan as Co-Trustee in succession to said MaryBeth Lewicki, removed, under the Mortgage and Ming Ryan accepted the appointment as Co-Trustee under the Mortgage in succession to said Mary Beth Lewicki; and
WHEREAS, by the Thirtieth Supplemental Indenture, the Company appointed Philip L. Watson as Co-Trustee in succession to said Ming Ryan, removed, under the Mortgage and Philip L. Watson accepted the appointment as Co-Trustee under the Mortgage in succession to said Ming Ryan; and
WHEREAS, the Company-New Jersey, the Company-Montana or the Company has heretofore issued, in accordance with the provisions of the Mortgage, the following series of First Mortgage Bonds:





Series
Principal
Amount
Issued
Principal Amount
Outstanding
2-7/8% Series due 1975
$40,000,000
NONE
3-1/8% Series due 1984
6,000,000
NONE
4-1/2% Series due 1989
15,000,000
NONE
8-1/4% Series due 1974
30,000,000
NONE
7-1/2% Series due 2001
25,000,000
NONE
8-5/8% Series due 2004
60,000,000
NONE
8-3/4% Series due 1981
30,000,000
NONE
9.60% Series due 2005
35,000,000
NONE
9.70% Series due 2005
65,000,000
NONE
9-7/8% Series due 2009
50,000,000
NONE
11-3/4% Series due 1993
75,000,000
NONE
10/10-1/8% Series due 2004/2014
80,000,000
NONE
8-1/8% Series due 2014
41,200,000
NONE
7.70% Series due 1999
55,000,000
NONE
8-1/4% Series due 2007
55,000,000
NONE
8.95% Series 2022
50,000,000
NONE
Secured Medium-Term Notes
68,000,000
NONE
7% Series due 2005
50,000,000
NONE
6-1/8% Series due 2023
90,205,000
NONE
5.90% Series due 2023
80,000,000
NONE
0% Series due 1999
210,321,007
NONE
7.30% Series due 2006
150,000,000
NONE
Collateral (2002) Series due 2006
280,000,000
NONE
Collateral (2004) Series A due 2009
90,000,000
NONE
Collateral (2004) Series B due 2011
72,000,000
NONE
Collateral (2004) Series C due 2014
161,000,000
NONE
4.65% Series due 2023 (Twenty-seventh)……….
170,205,000
170,205,000
6.04% Series due 2016 (Twenty-eighth)…………
150,000,000
150,000,000
6.34% Series due 2019 (Twenty-ninth) ………….
250,000,000
250,000,000
5.71% Series due 2039 (Thirtieth) ……………….
55,000,000
55,000,000
5.01% Series due 2025 (Thirty-first)…………….
161,000,000
161,000,000
4.15% Series due 2042 (Thirty-second)………….
60,000,000
60,000,000
4.30% Series due 2052 (Thirty-third)…………….
40,000,000
40,000,000
3.99% Series due 2028 (Thirty-fourth)………….
35,000,000
35,000,000
4.85% Series due 2043 (Thirty-fifth)……………
15,000,000
15,000,000
which bonds are also hereinafter sometimes called “ Bonds of the First through Thirty-fifth Series ”, respectively; and
WHEREAS, Section 8 of the Mortgage provides that the form of each series of bonds (other than the First Series) issued thereunder and of the coupons to be attached to coupon bonds of such series shall be established by Resolution of the Board of Directors of the Company and that the form of such series, as established by said Board of Directors, shall specify the descriptive title of the bonds and various other terms thereof, and may also contain such provisions not inconsistent with the provisions of the Indenture as the Board of Directors may, in its discretion, cause to be inserted therein expressing or referring to the terms and conditions upon which such bonds are to be issued and/or secured under the Indenture; and






WHEREAS, Section 120 of the Mortgage provides, among other things, that any power, privilege or right expressly or impliedly reserved to or in any way conferred upon the Company by any provision of the Indenture, whether such power, privilege or right is in any way restricted or is unrestricted, may be in whole or in part waived or surrendered or subjected to any restriction if at the time unrestricted or to additional restriction if already restricted, and the Company may enter into any further covenants, limitations or restrictions for the benefit of any one or more series of bonds issued thereunder, or the Company may cure any ambiguity contained therein or in any supplemental indenture or may (in lieu of establishment by Resolution as provided in Section 8 of the Mortgage) establish the terms and provisions of any series of bonds other than the First Series, by an instrument in writing executed and acknowledged by the Company in such manner as would be necessary to entitle a conveyance of real estate to record in all of the states in which any property at the time subject to the lien of the Indenture shall be situated; and
WHEREAS, the Company has expressly reserved the right to amend Section 120 of the Mortgage without any consent or other action by holders of Bonds of the Twenty-fourth Series, Bonds of the Twenty-fifth Series, Bonds of the Twenty-sixth Series or holders of any bonds of any subsequent series; and
WHEREAS, there are no outstanding bonds of any series issued prior to the Twenty-fourth Series, and the Company now desires to amend Section 120 of the Mortgage as provided herein; and
WHEREAS, Section 2 of Article II of the Sixteenth Supplemental Indenture provides that, until an indenture or indentures supplemental to the Mortgage shall be executed and delivered by the Company to the Trustees pursuant to authorization by the Board of Directors of the Company and filed for record in all counties in which the Mortgaged and Pledged Property is located, increasing or decreasing the amount of future advances made to the Company or future obligations payable incurred by the Company (therein called Future Mortgage Debt) which, after the date thereof, may be outstanding at any time and secured by the mortgage of real property created by the Mortgage, as supplemented, in the State of Montana (therein called the Montana Real Property Lien), the Montana Real Property Lien may secure Future Mortgage Debt in an amount not to exceed One Billion Dollars ($1,000,000,000) (the “Maximum Amount”); and
WHEREAS, the Board of Directors of the Company has authorized an increase in the Maximum Amount; and
WHEREAS, pursuant to and in accordance with Section 2 of Article II of the Sixteenth Supplemental Indenture, the Company now desires to increase the Maximum Amount to One Billion Four Hundred Eighty Million Dollars ($1,480,000,000), effective upon the filing for record of this Thirty-second Supplemental Indenture in all counties in which the Mortgaged and Pledged Property is located; and
WHEREAS, the execution and delivery by the Company of this Thirty-second Supplemental Indenture have been duly authorized by the Board of Directors of the Company by appropriate Resolutions of said Board of Directors.
NOW, THEREFORE, THIS INDENTURE WITNESSETH:
That the Company, in consideration of the premises and of $1.00 to it duly paid by the Trustees at or before the ensealing and delivery of these presents, the receipt whereof is hereby acknowledged, and in further evidence of assurance of the estate, title and rights of the Trustees and in order further to secure the payment of both the principal of and interest and premium, if any, on the bonds from time to time issued under the Indenture, according to their tenor and effect and the performance of all the provisions of the Indenture (including any modification made as in the Mortgage provided) and of said bonds, and to confirm the lien of the Mortgage, as heretofore supplemented, on certain after-acquired property, hereby grants,





bargains, sells, releases, conveys, assigns, transfers, mortgages, pledges, sets over and confirms (subject, however, to Excepted Encumbrances as defined in Section 6 of the Mortgage, as heretofore supplemented) unto Philip L. Watson, Co-Trustee, and (to the extent of its legal capacity to hold the same for the purposes hereof) to The Bank of New York Mellon, the Corporate Trustee, as Trustees under the Indenture, and to their successor or successors in said trust, and to said Trustees and their successors and assigns forever, all property, real, personal and mixed, of the kind or nature specifically mentioned in the Mortgage, as heretofore supplemented, or of any other kind or nature (whether or not located in the State of Montana), acquired by the Company after the date of the execution and delivery of the Mortgage, as heretofore supplemented (except any herein or in the Mortgage, as heretofore supplemented, expressly excepted), now owned or, subject to the provisions of subsection (I) of Section 87 of the Mortgage, as heretofore supplemented, hereafter acquired by the Company (by purchase, consolidation, merger, donation, construction, erection or in any other way) and wheresoever situated, including (without in anywise limiting or impairing by the enumeration of the same the scope and intent of the foregoing, or of any general description contained in the Indenture) all lands, power sites, flowage rights, water rights, water locations, water appropriations, ditches, flumes, reservoirs, reservoir sites, canals, raceways, dams, dam sites, aqueducts and all other rights or means for appropriating, conveying, storing and supplying water; all rights of way and roads; all plants for the generation of electricity by steam, water and/or other power; all powerhouses, gas plants, street lighting systems, standards and other equipment incidental thereto, telephone, radio and television systems, air-conditioning systems and equipment incidental thereto, water works, water systems, steam heat and hot water plants, substations, lines, service and supply systems, bridges, culverts, tracks, ice or refrigeration plants and equipment, offices, buildings and other structures and the equipment thereof, all machinery, engines, boilers, dynamos, electric, gas and other machines, regulators, meters, transformers, generators, motors, electrical, gas and mechanical appliances, conduits, cables, water, steam heat, gas or other pipes, gas mains and pipes, service pipes, fittings, valves and connections, pole and transmission lines, wires, cables, tools, implements, apparatus, furniture and chattels; all franchises, consents or permits, all lines for the transmission and distribution of electric current, gas, steam heat or water for any purpose including towers, poles, wires, cables, pipes, conduits, ducts and all apparatus for use in connection therewith; all real estate, lands, easements, servitudes, licenses, permits, franchises, privileges, rights of way and other rights in or relating to real estate or the occupancy of the same and (except as herein or in the Mortgage, as heretofore supplemented, expressly excepted) all the right, title and interest of the Company in and to all other property of any kind or nature appertaining to and/or used and/or occupied and/or enjoyed in connection with any property hereinbefore or in the Mortgage, as heretofore supplemented, described.
TOGETHER with all and singular the tenements, hereditaments, prescriptions, servitudes and appurtenances belonging or in anywise appertaining to the aforesaid property or any part thereof, with the reversion and reversions, remainder and remainders and (subject to the provisions of Section 57 of the Mortgage) the tolls, rents, revenues, issues, earnings, income, product and profits thereof, and all the estate, right, title and interest and claim whatsoever, at law as well as in equity, which the Company now has or may hereafter acquire in and to the aforesaid property and franchises and every part and parcel thereof.
IT IS HEREBY AGREED by the Company that, subject to the provisions of subsection (I) of Section 87 of the Mortgage, as heretofore supplemented, all the property, rights and franchises acquired by the Company (by purchase, consolidation, merger, donation, construction, erection or in any other way) after the date hereof, except any herein or in the Mortgage, as heretofore supplemented, expressly excepted, shall be and are as fully granted and conveyed hereby and as fully embraced within the lien hereof and the lien of the Mortgage, as heretofore supplemented, as if such property, rights and franchises were now owned by the Company and were specifically described herein and conveyed hereby.





PROVIDED that the following are not and are not intended to be now or hereafter granted, bargained, sold, released, conveyed, assigned, transferred, mortgaged, hypothecated, affected, pledged, set over or confirmed hereunder and are hereby expressly excepted from the lien and operation of the Mortgage, as supplemented, viz:  (1) cash, shares of stock, bonds, notes and other obligations and other securities not specifically pledged, paid, deposited, delivered or held under the Mortgage, as supplemented, or covenanted so to be; (2) merchandise, equipment, apparatus, materials or supplies held for the purpose of sale or other disposition in the usual course of business; fuel, oil and similar materials and supplies consumable in the operation of any of the properties of the Company; all aircraft, tractors, rolling stock, trolley coaches, buses, motor coaches, automobiles, motor trucks, and other vehicles and materials and supplies held for the purpose of repairing or replacing (in whole or part) any of the same; (3) bills, notes and accounts receivable, judgments, demands and choses in action, and all contracts, leases and operating agreements not specifically pledged under the Mortgage, as supplemented, or covenanted so to be; the Company’s contractual rights or other interest in or with respect to tires not owned by the Company; (4) the last day of the term of any lease or leasehold which may be or become subject to the lien of the Mortgage, as supplemented; (5) electric energy, gas, steam, water, ice, and other materials or products generated, manufactured, produced, purchased or acquired by the Company for sale, distribution or use in the ordinary course of its business; all timber, minerals, mineral rights and royalties and all Gas and Oil Production Property, as defined in Section 4 of the Mortgage, as supplemented; (6) the Company’s franchise to be a corporation; and (7) any property heretofore released pursuant to any provisions of the Indenture and not heretofore disposed of by the Company-New Jersey, the Company-Montana, NorthWestern Energy or the Company; provided, however, that the property and rights expressly excepted from the lien and operation of the Mortgage, as supplemented, in the above subdivisions (2) and (3) shall (to the extent permitted by law) cease to be so excepted in the event and as of the date that either or both of the Trustees or a receiver or trustee shall enter upon and take possession of the Mortgaged and Pledged Property in the manner provided in Article XIII of the Mortgage by reason of the occurrence of a Default as defined in Section 65 thereof.
TO HAVE AND TO HOLD all such properties, real, personal and mixed, granted, bargained, sold, released, conveyed, assigned, transferred, mortgaged, pledged, set over or confirmed by the Company as aforesaid, or intended so to be, unto the Co-Trustee and (to the extent of its legal capacity to hold the same for the purposes hereto) unto the Corporate Trustee, as Trustees, and their successors and assigns forever.
IN TRUST NEVERTHELESS, for the same purposes and upon the same terms, trusts and conditions and subject to and with the same provisos and covenants as are set forth in the Mortgage, as supplemented, this Thirty-second Supplemental Indenture being supplemental thereto.
AND IT IS HEREBY COVENANTED by the Company that all the terms, conditions, provisos, covenants and provisions contained in the Mortgage, as supplemented, shall affect and apply to the property hereinbefore described and conveyed and to the estate, rights, obligations and duties of the Company and the Trustees and the beneficiaries of the trust with respect to said property, and to the Trustees and their successors as Trustees of said property in the same manner and with the same effect as if the said property had been owned by the Company-New Jersey at the time of the execution of the Mortgage, and had been specifically and at length described in and conveyed to the Trustees, by the Mortgage as a part of the property therein stated to be conveyed.
SUBJECT NEVERTHELESS, to the limitation permitted by subsection (I) of Section 87 of the Mortgage, as supplemented, namely, that notwithstanding the foregoing, the Mortgage, as supplemented, shall not become or be or be required to become or be a lien upon any of the properties or franchises owned by the Company on the Transfer Date or thereafter acquired by the Company (by purchase, consolidation, merger, donation, construction, erection or in any other way) except (a) those acquired by it from NorthWestern Energy, and improvements, extensions and additions thereto and renewals and replacements





thereof, (b) the property made and used by the Company as the basis under any of the provisions of the Indenture for the authentication and delivery of additional bonds or the withdrawal of cash or the release of property or a credit under Section 39 or Section 40 of the Indenture, and (c) such franchises, repairs and additional property as may be acquired, made or constructed by the Company (1) to maintain, renew and preserve the franchises covered by the Indenture, or (2) to maintain the property mortgaged and intended to be mortgaged under the Indenture as an operating system or systems in good repair, working order and condition, or (3) in rebuilding or renewal of property, subject to the Lien under the Indenture, damaged or destroyed, or (4) in replacement of or substitution for machinery, apparatus, equipment, frames, towers, poles, wire, pipe, tools, implements and furniture, subject to the Lien thereunder, which shall have become old, inadequate, obsolete, worn out, unfit, unadapted, unserviceable, undesirable or unnecessary for use in the operation of the property mortgaged and intended to be mortgaged thereunder; provided, however, that said limitation permitted by subsection (I) of Section 87 of the Mortgage, as supplemented, shall not apply to the Colstrip Property (as defined in the Twenty-ninth Supplemental Indenture), which pursuant to the Twenty-ninth Supplemental Indenture was expressly made subject to the Lien of the Mortgage, as supplemented, and constitutes Mortgaged and Pledged Property.
The Company further covenants and agrees to and with the Trustees and their successors in said trust under the Indenture, as follows:
ARTICLE I
Amendment to Mortgage
Section 1.01.      Amendment of Section 120 of the Mortgage . Section 120 of the Mortgage is amended as follows: (i) by substituting for the words “adversely affecting any bonds then Outstanding hereunder,” which appear at the end of the last sentence of such Section, the words “which adversely affects the interests of the Holders of any of the bonds then Outstanding in any material respect”; and (ii) to add at the end of the first sentence of such Section the following:
; or the Company may correct or supplement any provision herein or in any supplemental indenture which may be defective or inconsistent with any other provision herein or in any supplemental indenture; or the Company may make other changes to the provisions hereof or of any supplemental indenture or add new provisions hereto or to any supplemental indenture or eliminate provisions herefrom or from any supplemental indenture, provided that the same does not adversely affect the interests of the Holders of any of the bonds then Outstanding in any material respect.
ARTICLE II
Miscellaneous Provisions
Section 2.01.      Pursuant to and in accordance with the terms of Section 2 of Article II of the Sixteenth Supplemental Indenture, the amount of One Billion Dollars ($1,000,000,000) referenced therein is hereby increased to One Billion Four Hundred Eighty Million Dollars ($1,480,000,000). This Section 2.01 shall become effective upon the filing for record of this Thirty-second Supplemental Indenture in all counties in which the Mortgaged and Pledged Property is located.
Section 2.02. Subject to the amendments provided for in this Thirty-second Supplemental Indenture, the terms defined in the Mortgage, as heretofore supplemented, shall, for all purposes of this Thirty-second Supplemental Indenture, have the meanings specified in the Mortgage, as heretofore supplemented.





Section 2.03. The Trustees hereby accept the trusts herein declared, provided, created or supplemented and agree to perform the same upon the terms and conditions herein and in the Mortgage, as heretofore supplemented, set forth and upon the following terms and conditions:
The Trustees shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Thirty-second Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made by the Company solely. In general, each and every term and condition contained in Article XVII of the Mortgage shall apply to and form part of this Thirty-second Supplemental Indenture with the same force and effect as if the same were herein set forth in full with such omissions, variations and insertions, if any, as may be appropriate to make the same conform to the provisions of this Thirty-second Supplemental Indenture.
Section 2.04. Whenever in this Thirty-second Supplemental Indenture any of the parties hereto is named or referred to, this shall, subject to the provisions of Articles XVI and XVII of the Mortgage, be deemed to include the successors and assigns of such party, and all the covenants and agreements in this Thirty-second Supplemental Indenture contained by or on behalf of the Company, or by or on behalf of the Trustees shall, subject as aforesaid, bind and inure to the respective benefit of the respective successors and assigns of such parties, whether so expressed or not.
Section 2.05. Nothing in this Thirty-second Supplemental Indenture, expressed or implied, is intended, or shall be construed, to confer upon, or to give to, any person, firm or corporation, other than the parties hereto and the holders of the bonds and coupons Outstanding under the Indenture, any right, remedy or claim under or by reason of this Thirty-second Supplemental Indenture or any covenant, condition, stipulation, promise or agreement hereof, and all the covenants, conditions, stipulations, promises and agreements in this Thirty-second Supplemental Indenture contained by or on behalf of the Company shall be for the sole and exclusive benefit of the parties hereto, and of the holders of the bonds and coupons Outstanding under the Indenture.
Section 2.06. This Thirty-second Supplemental Indenture shall be executed in several counterparts, each of which shall be an original and all of which shall constitute but one and the same instrument.      IN WITNESS WHEREOF, NORTHWESTERN CORPORATION has caused its corporate name to be hereunto affixed, and this instrument to be signed and sealed by one of its Vice Presidents, and its seal to be attested by its Corporate Secretary or one of its Assistant Corporate Secretaries for and in its behalf, and THE BANK OF NEW YORK MELLON, in token of its acceptance of the trust hereby created, has caused its corporate name to be hereunto affixed, and this instrument to be signed and sealed by one of its Vice Presidents or one of its Assistant Vice Presidents, and its corporate seal to be attested by one of its Assistant Vice Presidents, Assistant Secretaries or Assistant Treasurers, and Philip L. Watson, for all like purposes, has hereunto set his hand and affixed his seal, as of the day and year first above written.

NORTHWESTERN CORPORATION

By: /s/ Brian B. Bird                     
Brian B. Bird
Vice President and Chief Financial Officer
[SEAL]
Attest:





/s/ Emily Larkin                 
Emily Larkin
Assistant Corporate Secretary
Executed, sealed and delivered by
NORTHWESTERN CORPORATION
in the presence of:

/s/ Dan Rausch                 

/s/ Emilie Ng                     




[Signature Page to the Thirty-second Supplemental Indenture]
STATE OF SOUTH DAKOTA)
) ss.
COUNTY OF LINCOLN      )
This instrument was acknowledged before me on this 3rd day of November, 2014, by Brian Bird, Vice President, of NORTHWESTERN CORPORATION, a Delaware corporation.

/s/ Nancy Thompson             
Notary Public

[SEAL]
NANCY THOMPSON
NOTARY PUBLIC
SOUTH DAKOTA
MCE 3/20/18




















[Acknowledgment to the Thirty-second Supplemental Indenture]
THE BANK OF NEW YORK MELLON,
as Corporate Trustee


By: /s/Latoya S. Elvin                 
Name: Latoya S. Elvin
Title: Vice President
[SEAL]
Attest:
/s/ Jaime Nielsen             
Name: Jaime Nielsen
Title: Vice President

/s/ Philip L. Watson              L.S.
Philip L. Watson, as Co-Trustee

Executed, sealed and delivered by
THE BANK OF NEW YORK MELLON and
Philip L. Watson in the presence of:

/s/                         

/s/                         














[Signature Page to the Thirty-second Supplemental Indenture]
STATE OF NEW YORK      )
) ss.
COUNTY OF NEW YORK      )
This instrument was acknowledged before me on this 3rd day of November, 2014, by Latoya S. Elvin, Vice President of THE BANK OF NEW YORK MELLON, a New York corporation.

/s/ Christopher J. Traina             
Notary Public
CHRISTOPHER J. TRAINA
NOTARY PUBLIC-STATE OF NEW YORK
No. 01TR6297825
Qaulified in Queens County
My Commission Expires March 03, 2018
Certified in Manhattan County






















[Acknowledgment to the Thirty-second Supplemental Indenture]
STATE OF NEW YORK      )
) ss.
COUNTY OF NEW YORK      )
This instrument was acknowledged before me on this 3rd day of November, 2014, by Philip L. Watson.

/s/ Christopher J. Traina             
Notary Public
CHRISTOPHER J. TRAINA
NOTARY PUBLIC-STATE OF NEW YORK
No. 01TR6297825
Qaulified in Queens County
My Commission Expires March 03, 2018
Certified in Manhattan County






















[Acknowledgment Page to the Thirty-second Supplemental Indenture]








Exhibit 4.4(p)


NORTHWESTERN CORPORATION
TO
THE BANK OF NEW YORK MELLON
(formerly The Bank of New York)
AND
Philip L. Watson
As Trustees under Mortgage and
Deed of Trust, dated as of
October 1, 1945, with NorthWestern Corporation
THIRTY-FOURTH SUPPLEMENTAL INDENTURE
Providing, among other things, for
the increase in the maximum amount to be
secured by such Mortgage and Deed of Trust
Dated as of January 1, 2015







53

THIRTY-FOURTH SUPPLEMENTAL INDENTURE
THIS THIRTY-FOURTH SUPPLEMENTAL INDENTURE, dated as of January 1, 2015, between NORTHWESTERN CORPORATION, a corporation duly incorporated and existing under the laws of the State of Delaware (hereinafter called the “ Company ”), having its principal office at 3010 West 69th Street, Sioux Falls, South Dakota, 57108, and THE BANK OF NEW YORK MELLON (formerly The Bank of New York) (hereinafter called the “ Corporate Trustee ”), a corporation of the State of New York, whose principal corporate trust office is located at 101 Barclay Street, New York, New York, 10286 (successor to MORGAN GUARANTY TRUST COMPANY OF NEW YORK (formerly Guaranty Trust Company of New York)), and Philip L. Watson, whose post office address is c/o The Bank of New York Mellon, 101 Barclay Street, New York, New York, 10286 (successor to Arthur E. Burke, Karl R. Henrich, H.H. Gould, R. Amundsen, P.J. Crowley, W.T. Cunningham, Douglas J. MacInnes, MaryBeth Lewicki and Ming Ryan) (said Philip L. Watson being hereinafter sometimes called the “ Co-Trustee ”, and the Corporate Trustee and the Co-Trustee being hereinafter together sometimes called the “ Trustees ”), as Trustees under the Mortgage and Deed of Trust, dated as of October 1, 1945 (hereinafter called the “ Mortgage ” and, together with any indentures supplemental thereto, the “ Indenture ”), which Mortgage was executed and delivered by The Montana Power Company, a corporation of the State of New Jersey (hereinafter called the “ Company-New Jersey ”), as indirect predecessor under the Mortgage to the Company (the Company being successor under the Mortgage to NorthWestern Energy, L.L.C. (hereinafter called “ NorthWestern Energy ”), formerly known as The Montana Power, L.L.C., a limited liability company of the State of Montana, and NorthWestern Energy being the successor under the Mortgage to The Montana Power Company, a corporation of the State of Montana (hereinafter called the “ Company-Montana ”)), to Guaranty Trust Company of New York and Arthur E. Burke, as Trustees, to secure the payment of bonds issued or to be issued under and in accordance with the provisions of the Mortgage, reference to which Mortgage is hereby made, this instrument (hereinafter called the “ Thirty-fourth Supplemental Indenture ”) being supplemental thereto;
WHEREAS, by the Mortgage, the Company-New Jersey covenanted that it would execute and deliver such supplemental indenture or indentures and such further instruments and do such further acts as might be necessary or proper to carry out more effectually the purposes of the Indenture and to make subject to the lien of the Indenture any property thereafter acquired, made or constructed and intended to be subject to the lien thereof; and
WHEREAS, the Company-New Jersey executed and delivered to the Trustees its First Supplemental Indenture, dated as of May 1, 1954 (hereinafter called the “ First Supplemental Indenture ”), and its Second Supplemental Indenture, dated as of April 1, 1959 (hereinafter called the “ Second Supplemental Indenture ”); and
WHEREAS, the Company-New Jersey was merged into the Company-Montana on November 30, 1961, and to evidence the succession of the Company-Montana to the Company-New Jersey for purposes of the bonds and the Indenture and the assumption by the Company-Montana of the covenants and conditions of the Company-New Jersey in the bonds and in the Indenture contained and to enable the Company-Montana to have and exercise the powers and rights of the Company-New Jersey under the Indenture in accordance





with the terms thereof, the Company-Montana executed and delivered to the Trustees its Third Supplemental Indenture, dated as of November 30, 1961 (hereinafter called the “ Third Supplemental Indenture ”); and
WHEREAS, the Company-Montana executed and delivered to the Trustees its Fourth Supplemental Indenture, dated as of April 1, 1970 (hereinafter called the “ Fourth Supplemental Indenture ”); its Fifth Supplemental Indenture, dated as of April 1, 1971 (hereinafter called the “ Fifth Supplemental Indenture ”); its Sixth Supplemental Indenture, dated as of March 1, 1974 (hereinafter called the “ Sixth Supplemental Indenture ”); its Seventh Supplemental Indenture, dated as of December 1, 1974 (hereinafter called the “ Seventh Supplemental Indenture ”); its Eighth Supplemental Indenture, dated as of July 1, 1975 (hereinafter called the “ Eighth Supplemental Indenture ”); its Ninth Supplemental Indenture, dated as of December 1, 1975 (hereinafter called the “ Ninth Supplemental Indenture ”); its Tenth Supplemental Indenture, dated as of January 1, 1979 (hereinafter called the “ Tenth Supplemental Indenture ”); its Eleventh Supplemental Indenture, dated as of October 1, 1983 (hereinafter called the “ Eleventh Supplemental Indenture ”); its Twelfth Supplemental Indenture, dated as of January 1, 1984 (hereinafter called the “ Twelfth Supplemental Indenture ”); its Thirteenth Supplemental Indenture, dated as of December 1, 1991 (hereinafter called the “ Thirteenth Supplemental Indenture ”); its Fourteenth Supplemental Indenture, dated as of January 1, 1993 (hereinafter called the “ Fourteenth Supplemental Indenture ”); its Fifteenth Supplemental Indenture, dated as of March 1, 1993 (hereinafter called the “ Fifteenth Supplemental Indenture ”); its Sixteenth Supplemental Indenture, dated as of May 1, 1993 (hereinafter called the “ Sixteenth Supplemental Indenture ”); its Seventeenth Supplemental Indenture, dated as of December 1, 1993 (hereinafter called the “ Seventeenth Supplemental Indenture ”); its Eighteenth Supplemental Indenture, dated as of August 5, 1994 (hereinafter called the “ Eighteenth Supplemental Indenture ”); its Nineteenth Supplemental Indenture, dated as of December 16, 1999 (hereinafter called the “ Nineteenth Supplemental Indenture ”); and its Twentieth Supplemental Indenture, dated as of November 1, 2001 (hereinafter called the “ Twentieth Supplemental Indenture ”); and
WHEREAS, the Company-Montana was merged into NorthWestern Energy (under its then name, The Montana Power, L.L.C.) on February 13, 2002; and to evidence the succession of NorthWestern Energy (under its then name, The Montana Power, L.L.C.) to the Company-Montana for purposes of the bonds and the Indenture and the assumption by NorthWestern Energy (under its then name, The Montana Power, L.L.C.) of the covenants and conditions of the Company-Montana in the bonds and in the Indenture contained and to enable NorthWestern Energy (under its then name, The Montana Power, L.L.C.) to have and exercise the powers and rights of the Company-Montana under the Indenture in accordance with the terms thereof, NorthWestern Energy (under its then name, The Montana Power, L.L.C.) executed and delivered to the Trustees its Twenty-first Supplemental Indenture, dated as of February 13, 2002 (hereinafter called the “ Twenty-first Supplemental Indenture ”); and
WHEREAS, NorthWestern Energy changed its name from The Montana Power, L.L.C. to NorthWestern Energy, L.L.C. on March 19, 2002; and
WHEREAS, NorthWestern Energy transferred, subject to the Lien of the Indenture, substantially all of the Mortgaged and Pledged Property as an entirety to the Company on November 20, 2002 (the “ Transfer Date ”), and to evidence the succession of the Company to NorthWestern Energy for purposes of the bonds and the Indenture and the assumption by the Company of the covenants and conditions of NorthWestern Energy in the bonds and in the Indenture contained and to enable the Company to have and exercise the powers and rights of NorthWestern Energy under the Indenture in accordance with the terms thereof, the Company executed and delivered to the Trustees its Twenty-second Supplemental Indenture, dated as of November 15, 2002 (hereinafter called the “ Twenty-second Supplemental Indenture ”); and





WHEREAS, the Company executed and delivered to the Trustees its Twenty-third Supplemental Indenture, dated as of February 1, 2003 (hereinafter called the “ Twenty-third Supplemental Indenture ”); its Twenty-fourth Supplemental Indenture, dated as of November 1, 2004 (hereinafter called the “ Twenty-fourth Supplemental Indenture ”); its Twenty-fifth Supplemental Indenture, dated as of April 1, 2006 (hereinafter called the “Twenty-fifth Supplemental Indenture” ); its Twenty-sixth Supplemental Indenture, dated as of September 1, 2006 (hereinafter called the “ Twenty-sixth Supplemental Indenture ”); its Twenty-seventh Supplemental Indenture, dated as of March 1, 2009 (hereinafter called the “ Twenty-seventh Supplemental Indenture ”); its Twenty-eighth Supplemental Indenture, dated as of October 1, 2009 (hereinafter called the “ Twenty-eighth Supplemental Indenture ”); its Twenty-ninth Supplemental Indenture, dated as of May 1, 2010 (hereinafter called the “ Twenty-ninth Supplemental Indenture ”); its Thirtieth Supplemental Indenture, dated as of August 1, 2012 (hereinafter called the “ Thirtieth Supplemental Indenture ”); its Thirty-first Supplemental Indenture, dated as of December 1, 2013 (hereinafter called the “ Thirty-first Supplemental Indenture ”); its Thirty-second Supplemental Indenture, dated as of November 1, 2014 (hereinafter called the “ Thirty-second Supplemental Indenture ”) and its Thirty-third Supplemental Indenture, dated as of November 1, 2014 (hereinafter called the “ Thirty-third Supplemental Indenture ”); and
WHEREAS, the Mortgage and the First, Second, Third, Fourth, Fifth, Sixth, Seventh, Eighth, Ninth, Tenth, Eleventh, Twelfth, Thirteenth, Fourteenth, Fifteenth, Sixteenth, Seventeenth, Eighteenth, Nineteenth, Twentieth, Twenty-first, Twenty-second, Twenty-third, Twenty-fourth, Twenty-fifth, Twenty-sixth, Twenty-seventh, Twenty-eighth, Twenty-ninth, Thirtieth, Thirty-first, Thirty-second and Thirty-third Supplemental Indentures were recorded in the official records of various counties and states as required by the Indenture; and
WHEREAS, the Company expects to record this Thirty-fourth Supplemental Indenture in the official records of various counties and states as required by the Indenture; and
WHEREAS, an instrument dated March 15, 1955 was executed by the Company-New Jersey appointing Karl R. Henrich as Co-Trustee in succession to said Arthur E. Burke, resigned, under the Mortgage and by Karl R. Henrich accepting the appointment as Co-Trustee under the Mortgage in succession to said Arthur E. Burke, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, an instrument dated June 29, 1962 was executed by the Company-Montana appointing H.H. Gould as Co-Trustee in succession to said Karl R. Henrich, resigned, under the Mortgage and by H.H. Gould accepting the appointment as Co-Trustee under the Mortgage in succession to said Karl R. Henrich, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, an instrument dated June 22, 1973 was executed by the Company-Montana appointing R. Amundsen as Co-Trustee in succession to said H.H. Gould, resigned, under the Mortgage and by R. Amundsen accepting the appointment as Co-Trustee under the Mortgage in succession to said H.H. Gould, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, an instrument dated July 1, 1986 was executed by the Company-Montana appointing P.J. Crowley as Co-Trustee in succession to said R. Amundsen, resigned, under the Mortgage and by P.J. Crowley accepting the appointment as Co-Trustee under the Mortgage in succession to said R. Amundsen, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, by the Eighteenth Supplemental Indenture, the Company-Montana appointed (i) W.T. Cunningham as Co-Trustee in succession to said P.J. Crowley, resigned, under the Mortgage and W.T. Cunningham accepted the appointment as Co-Trustee under the Mortgage in succession to said P.J. Crowley,





and (ii) The Bank of New York Mellon as Corporate Trustee in succession to Morgan Guaranty Trust Company of New York, resigned, under the Mortgage and The Bank of New York Mellon accepted the appointment as Corporate Trustee under the Mortgage in succession to said Morgan Guaranty Trust Company of New York, which supplemental indenture was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, an instrument dated March 29, 1999 was executed by the Company-Montana appointing Douglas J. MacInnes as Co-Trustee in succession to said W.T. Cunningham, resigned, under the Mortgage and by Douglas J. MacInnes accepting the appointment as Co-Trustee under the Mortgage in succession to said W.T. Cunningham, which instrument was recorded in various counties in the states of Montana, Idaho and Wyoming; and
WHEREAS, by the Twenty-third Supplemental Indenture, the Company appointed MaryBeth Lewicki as Co-Trustee in succession to said Douglas J. MacInnes, removed, under the Mortgage and MaryBeth Lewicki accepted the appointment as Co-Trustee under the Mortgage in succession to said Douglas J. MacInnes; and
WHEREAS, by the Twenty-fifth Supplemental Indenture, the Company appointed Ming Ryan as Co-Trustee in succession to said MaryBeth Lewicki, removed, under the Mortgage and Ming Ryan accepted the appointment as Co-Trustee under the Mortgage in succession to said Mary Beth Lewicki; and
WHEREAS, by the Thirtieth Supplemental Indenture, the Company appointed Philip L. Watson as Co-Trustee in succession to said Ming Ryan, removed, under the Mortgage and Philip L. Watson accepted the appointment as Co-Trustee under the Mortgage in succession to said Ming Ryan; and
WHEREAS, the Company-New Jersey, the Company-Montana or the Company has heretofore issued, in accordance with the provisions of the Mortgage, the following series of First Mortgage Bonds:





Series
Principal
Amount
Issued
Principal Amount
Outstanding
2-7/8% Series due 1975
$40,000,000
NONE
3-1/8% Series due 1984
6,000,000
NONE
4-1/2% Series due 1989
15,000,000
NONE
8-1/4% Series due 1974
30,000,000
NONE
7-1/2% Series due 2001
25,000,000
NONE
8-5/8% Series due 2004
60,000,000
NONE
8-3/4% Series due 1981
30,000,000
NONE
9.60% Series due 2005
35,000,000
NONE
9.70% Series due 2005
65,000,000
NONE
9-7/8% Series due 2009
50,000,000
NONE
11-3/4% Series due 1993
75,000,000
NONE
10/10-1/8% Series due 2004/2014
80,000,000
NONE
8-1/8% Series due 2014
41,200,000
NONE
7.70% Series due 1999
55,000,000
NONE
8-1/4% Series due 2007
55,000,000
NONE
8.95% Series 2022
50,000,000
NONE
Secured Medium-Term Notes
68,000,000
NONE
7% Series due 2005
50,000,000
NONE
6-1/8% Series due 2023
90,205,000
NONE
5.90% Series due 2023
80,000,000
NONE
0% Series due 1999
210,321,007
NONE
7.30% Series due 2006
150,000,000
NONE
Collateral (2002) Series due 2006
280,000,000
NONE
Collateral (2004) Series A due 2009
90,000,000
NONE
Collateral (2004) Series B due 2011
72,000,000
NONE
Collateral (2004) Series C due 2014
161,000,000
NONE
4.65% Series due 2023 (Twenty-seventh)……….
170,205,000
170,205,000
6.04% Series due 2016 (Twenty-eighth)…………
150,000,000
150,000,000
6.34% Series due 2019 (Twenty-ninth) ………….
250,000,000
250,000,000
5.71% Series due 2039 (Thirtieth) ……………….
55,000,000
55,000,000
5.01% Series due 2025 (Thirty-first)…………….
161,000,000
161,000,000
4.15% Series due 2042 (Thirty-second)………….
60,000,000
60,000,000
4.30% Series due 2052 (Thirty-third)…………….
40,000,000
40,000,000
3.99% Series due 2028 (Thirty-fourth)………….
35,000,000
35,000,000
4.85% Series due 2043 (Thirty-fifth)……………
15,000,000
15,000,000
4.176% Series due 2044 (Thirty-sixth)………….
450,000,000
450,000,000
which bonds are also hereinafter sometimes called “ Bonds of the First through Thirty-sixth Series ”, respectively; and
WHEREAS, Section 120 of the Mortgage provides, among other things, that any power, privilege or right expressly or impliedly reserved to or in any way conferred upon the Company by any provision of the Indenture, whether such power, privilege or right is in any way restricted or is unrestricted, may be in whole or in part waived or surrendered or subjected to any restriction if at the time unrestricted or to additional restriction if already restricted, and the Company may enter into any further covenants, limitations or restrictions for the benefit of any one or more series of bonds issued thereunder; or the Company may cure any ambiguity contained therein or in any supplemental indenture or correct or supplement any provision





therein or in any supplemental indenture which may be defective or inconsistent with any other provision therein or in any supplemental indenture; or the Company may make other changes to the provisions thereof or of any supplemental indenture or add new provisions thereto or to any supplemental indenture or eliminate provisions therefrom or from any supplemental indenture, provided that the same does not adversely affect the interests of the Holders of any of the bonds then Outstanding in any material respect; or the Company may (in lieu of establishment by Resolution as provided in Section 8 of the Mortgage) establish the terms and provisions of any series of bonds other than the First Series; each by an instrument in writing executed and acknowledged by the Company in such manner as would be necessary to entitle a conveyance of real estate to record in all of the states in which any property at the time subject to the lien of the Indenture shall be situated; and
WHEREAS, Section 2 of Article II of the Sixteenth Supplemental Indenture provides that, until an indenture or indentures supplemental to the Mortgage shall be executed and delivered by the Company to the Trustees pursuant to authorization by the Board of Directors of the Company and filed for record in all counties in which the Mortgaged and Pledged Property is located, increasing or decreasing the amount of future advances made to the Company or future obligations payable incurred by the Company (therein called Future Mortgage Debt) which, after the date thereof, may be outstanding at any time and secured by the mortgage of real property created by the Mortgage, as supplemented, in the State of Montana (therein called the Montana Real Property Lien), the Montana Real Property Lien may secure Future Mortgage Debt in an amount (the “Maximum Amount”) not to exceed One Billion Dollars ($1,000,000,000); and
WHEREAS, pursuant to and in accordance with Section 2 of Article II of the Sixteenth Supplemental Indenture, the Company increased the Maximum Amount to One Billion Four Hundred Eighty Million Dollars ($1,480,000,000) by executing and delivering and filing for record the Thirty-second Supplemental Indenture in all counties in which the Mortgaged and Pledged Property referenced therein is located; and
WHEREAS, the Board of Directors of the Company has authorized an additional increase in the Maximum Amount; and
WHEREAS, pursuant to and in accordance with Section 2 of Article II of the Sixteenth Supplemental Indenture, the Company now desires to increase the Maximum Amount to Two Billion Dollars ($2,000,000,000), effective upon the filing for record of this Thirty-fourth Supplemental Indenture in all counties in which the Mortgaged and Pledged Property is located; and
WHEREAS, the execution and delivery by the Company of this Thirty-fourth Supplemental Indenture have been duly authorized by the Board of Directors of the Company by appropriate Resolutions of said Board of Directors.
NOW, THEREFORE, THIS INDENTURE WITNESSETH:
That the Company, in consideration of the premises and of $1.00 to it duly paid by the Trustees at or before the ensealing and delivery of these presents, the receipt whereof is hereby acknowledged, and in further evidence of assurance of the estate, title and rights of the Trustees and in order further to secure the payment of both the principal of and interest and premium, if any, on the bonds from time to time issued under the Indenture, according to their tenor and effect and the performance of all the provisions of the Indenture (including any modification made as in the Mortgage provided) and of said bonds, and to confirm the lien of the Mortgage, as heretofore supplemented, on certain after-acquired property, hereby grants, bargains, sells, releases, conveys, assigns, transfers, mortgages, pledges, sets over and confirms (subject, however, to Excepted Encumbrances as defined in Section 6 of the Mortgage, as heretofore supplemented) unto Philip L. Watson, Co-Trustee, and (to the extent of its legal capacity to hold the same for the purposes





hereof) to The Bank of New York Mellon, the Corporate Trustee, as Trustees under the Indenture, and to their successor or successors in said trust, and to said Trustees and their successors and assigns forever, all the following described properties of the Company located in the State of Montana, namely:
CASCADE COUNTY
BLACK EAGLE LANDS
PARCEL I: BLACK EAGLE DAM
Tract 1:
SECTION 1 TOWNSHIP 20 NORTH, RANGE 3 EAST, AND SECTION 6, TOWNSHIP 20 NORTH, RANGE 4 EAST, M.P.M.
Tracts 3 and 4 of Certificate of Survey No. 3681 as filed in the office of the Clerk and Recorder of Cascade County, Montana, on August 25, 1999. (Deed reference: Reel 329 Document 321)
Tract 2:
SECTIONS 5 AND 6, TOWNSHIP 20 NORTH, RANGE 4 EAST, M.P.M.
Tract 1 of Certificate of Survey No. 2230 as filed in the office of the Clerk and Recorder of Cascade County, Montana, on July 1, 1987. (Deed reference: Reel 329 Document 321)
Tract 3:
Beginning at a point in Lot 1 of said Section 6, Township 20 North, Range 4 East, MPM, on a line bearing South 29°14' West 1904.98 feet from the Southwest corner of Section 32, Township 21 North, Range 4 East, MPM; and running Thence North 42°20' West, 90.00 feet; Thence North 47°40' East, 96.64 feet; Thence North 53°18' East, 192.65 feet; Thence North 68°57' East, 489.90 feet; Thence North 21°14' West, 100.48 feet; Thence North 68°46' East, 450.50 feet; Thence South 21°14' East 555.21 feet, to a point from which the southwest corner of Section 32, T21N, R4E, MPM, bears North 10°26' West, 1525.55 feet; Thence South to the low water line of the Missouri River; Thence Westerly along the low water line of the Missouri River to a point South of the point of beginning; Thence North to the point of beginning. (Deed reference: Book 136, Page 545)
Tract 4:
All that portion of Government Lots 5 and 6 in Section 5, Township 20 North, Range 4 East, and All that portion of Government Lot 8 in Section 6, Township 20 North, Range 4 East, Cascade County, Montana, described as follows: Beginning at the southwest corner of Lot 2, Section 5, Township 20 North, Range 4 East, thence West 1200 feet; thence South 65°0'West, 1642.0 feet to a corner which is 200 feet upstream from the line of the crest of Black Eagle Dam produced, thence North 25°0'West, 172 feet, more or less, the South shore of the Missouri River; thence Northeasterly along said South shore of the Missouri River to its intersection with the North and South center line of Section 5, Township 20 North, Range 4 East; thence South along said North and South center line to the point of beginning. (Deed reference: Book 136, Page 545)
EXCEPT therefrom that portion of land being the former St. Paul, Minneapolis and Manitoba Railway granted to the City of Great Falls by deed recorded July 18, 1994 on Reel 263 Document 334 being Certificate of Survey No. 2999.





AND EXCEPT therefrom that portion of land conveyed to Sunlight Development by deed recorded October 3, 1989 on Reel 214 Document 1369 (and confirmation deed recorded on Reel 215 Document 249), now owned by State of Montana Department of Fish, Wildlife and Parks by deed recorded December 22, 1989 on Reel 216, Document 1239, records of Cascade County, Montana.
RAINBOW LANDS
Township 21 North, Range 4 East, MPM, Cascade County, Montana
Section 27:
A tract of land in the NE¼ of Section 27, Township 21 North, Range 4 East, PMM, Cascade County, Montana, and being more particularly described as follows: Beginning at the East quarter corner of Section 27; Thence North 88°09'00" West along the centerline of Section 27, a distance of 341.47 feet; Thence North 01°40'00" East, a distance of 654.84 feet; Thence North 87°37'01" West, a distance of 336.86 feet; Thence North 01°40'00" East, a distance of 986.90 feet; Thence South 86°32'53" East, a distance of 667.05 feet to a point on the East line of Section 27; Thence South 01°15'32" West, a distance of 1626.30 feet to the point of beginning. Certificate of Survey No. S-0004225. (Recording Reference: COS S-0004225 R-0096802)
W½E½SE¼, SW¼SE¼, S½SW¼, E½E½SE¼, EXCEPTING THEREFROM that portion included in Tracts 1 and 2 of Certificate of Survey No. 3641 as filed in the office of the Clerk and Recorder of Cascade County, Montana on June 2, 1999, and Tract 2A Certificate of Survey No. S-0003950 filed May 31, 2002. Further excepting that portion conveyed to Great Northern Railway Co. by deed recorded March 20, 1944 in Book 177, Page 303 and excepting that portion conveyed to the St. Paul, Minneapolis, Manitoba Railway Co. by deed recorded September 30, 1901 in Book 31, Page 399, records of Cascade County, Montana. (Recording Reference: Reel 329, Document No. 321)
Section 28:
S½SW¼, W½SW¼SE¼, E½SW¼SE¼, SE¼SE¼ , EXCEPTING THEREFROM that portion included in Amendment to Tract 2 of Certificate of Survey No. 3641 as filed in the office of the Clerk and Recorder of Cascade County, Montana on June 2, 1999 and Tract 2A Certificate of Survey No. S-0003950 filed May 31, 2002. (Recording Reference: Reel 329, Document No. 321)
Section 33:
Lots 1 and 2, and the NW¼NW¼ (Recording Reference: Reel 329, Document No. 321)
Section 34:
Lots 1, 2, 3, 4, 6, 7, 8 & 9, EXCEPTING THEREFROM the South 20 acres of Lots 8 and 9, and also EXCEPTING THEREFROM that portion conveyed to St. Paul, Minneapolis and Manitoba Railway Company by Book 43, Page 130 and that portion included in Amendment to Tract 1 of Certificate of Survey No. 3641 filed June 2, 1999 as filed in the office of the Clerk and Recorder of Cascade County, Montana. Further excepting: Tract D of Survey filed June 28, 1989 on Survey No. 2418; Tract A of Survey filed June 28, 1989 on Survey No. 2417; Survey No. 621 filed August 30, 1976; Any portion in the Agritech Park Addition; That portion of land conveyed to Cascade County for road purposes, by deed recorded December 31, 1969 on Reel 61, Document 7319, all records of Cascade County, Montana. (Recording Reference: Reel 329, Document No. 321)
Section 34:





Certificate of Survey No. 621 as filed of record in the office of the Clerk and Recorder of Cascade County, Montana on August 30, 1976, described as follows: A tract of land located within Lot 8 of Section 34, Township 21 North, Range 4 East, PMM, Cascade County, Montana, and being more particularly described as follows: Beginning at a point on the South boundary line of Montana Power Company property, Section 34, Township 21 North, Range 4 East, which point bears North 89°59' West, 381.85 feet from the NW corner of the SW¼NW¼SW¼ of Section 35, Township 21 North, Range 4 East and being the true point of beginning; Thence from the true point of beginning South 325.07 feet; Thence North 89°59' West, 250 feet to the East right-of-way line of an existing county road having a right-of-way width of 100 feet; Thence North 1°30' West, 48.25 feet along the said East right-of-way line to the point of curve of a 17°24' curve to the left; thence along said 17°24' curve, 198.97 feet to the point of tangent of said 17°24' curve at which point the right-of-way width of said county road changes from 100 feet to 60 feet; Thence South 53°52' West, 20.0 feet along the right-of-way change to the East right-of-way line of the said 60 feet right-of-way and being the point of curve of a 18°32' curve to the left; thence along said 18°32' curve, 117.98 feet to the point of tangent of said 18°32' curve; Thence North 58°00' West, 44.03 feet along said East right-of-way line to a point on the South boundary line of Montana Power Company property; thence South 89°59' East, 453.82 feet along the said Montana Power boundary line to the true point of beginning. (Recording Reference: Reel 329, Document No. 321)
Section 35:
Lots 1, 2, 3 & 4, EXCEPTING THEREFROM the South 20 acres of Lot 1. (Recording Reference: Reel 329, Document No. 321)
RYAN LANDS
Township 21 North, Range 5 East, MPM, Cascade County, Montana
Section 17:
Lots 1, 2 & 3, SE¼SE¼, N½S½ (Recording Reference: Reel 329 Document 321)
Section 18:
Lot 5 (Recording Reference: Reel 329 Document 321)
Section 19:
Lots 3, 5, 6, 7 & 8, NW¼NE¼, SE¼NW¼ and the NE¼SW¼, EXCEPTING THEREFROM that
portion of land 60' wide conveyed to Cascade County by deed recorded May 23, 1923 in Book 115, Page 273. (Recording Reference: Reel 329 Document 321)

Section 20:

Lots 1, 2 & 3 (Recording Reference: Reel 329 Document 321)

Township 21 North, Range 5 East, MPM, Cascade County, Montana

Section 19: Lots 9, 10, 11 & 12

Section 20: Lots 4, 5, 6 & 7

Section 30: Lot 6






Except therefrom that portion of lands conveyed to Sunlight Development by deed recorded May 20, 1988 on Reel 202, Document 735, records of Cascade County, Montana. (Recording Reference: Book 136, Page 545)

COCHRANE LANDS
Township 21 North, Range 4 East, Montana Principal Meridian, Cascade County, Montana:
Section 24:
All that portion Southeast of the Southeasterly line of the Great Northern Railway right of way as said right of way existed March 25, 1929. (Recording Reference: Reel 329 Document 321)
Section 25:
Lots 1, 2, 3, & 4, the NW¼NW¼ (Recording Reference: Reel 329 Document 321)
Section 26:
Lots 1, 2, 6 & 7, the W½NE¼, the NE¼NE¼, the S½NW¼, and the N½SW¼, EXCEPT therefrom that portion of land conveyed to St. Paul, Minneapolis and Manitoba Railway Company by deeds recorded June 9, 1906 in Book 37, Page 531 recorded and Book 48, Page 8, recorded on June 12, 2006, located in the NW¼NW¼ of Section 25 and that portion conveyed by deed recorded November 11, 1905 in Book 43, Page 130, as to the NW¼SW¼ of Section 26, and further a portion conveyed to the Great Northern Railway Company by deed recorded June 13, 1946 in Book 186, Page 433 as to a part in the SW1/4NW1/4 of Section 26. FURTHER excepting all that portion conveyed to St. Paul, Minneapolis and Manitoba Railway Company by deed September 30, 1901 in Book 31, Page 399 as to Section 26. (Recording Reference: Reel 329 Document 321)
Township 21 North, Range 5 East, Montana Principal Meridian, Cascade County, Montana:
Section 19:
Lot 4 (Recording Reference: Reel 329 Document 321)
Section 30:
Lot 1 (Recording Reference: Reel 329 Document 321)
Township 21 North, Range 4 East, Cascade County, Montana
Section 25:
Lots 5, 6, 7 and 8 (Recording Reference: Book 136 Page 545)
Section 26:
Lots 3, 4, and 5, EXCEPT therefrom those portions of land conveyed to Sunlight Development by deed recorded May 20, 1988 on Reel 202, Document 734 and deed recorded May 20, 1988 on Reel 202, Document 735, records of Cascade County, Montana. (Recording Reference: Book 136 Page 545)





Township 21 North, Range 5 East, Cascade County, Montana
Section 30:
Lots 2 and 5, EXCEPT therefrom those portions of land conveyed to Sunlight Development by deed recorded May 20, 1988 on Reel 202, Document 734 and deed recorded May 20, 1988 on Reel 202, Document 735, records of Cascade County, Montana. (Recording Reference: Book 136 Page 545)
MORONY LANDS
Township 21 North, Range 5 East, MPM, Cascade County, Montana
Section 10:
Tract No. 1:
Beginning at the South quarter section corner of said Section 10, being the Southeast corner of the SE¼SW¼ of said Section 10, and running thence Northerly on the mid-section line North 0°06' West 205.9 feet to a point; Thence Westerly on a line South 89°54' West 93.0 feet; Thence Southwesterly on a line South 44°54' West 289.2 feet to a point on the South section line of said Section 10; Thence Easterly on a line North 89°54' East 297.0 feet upon said section line to the point of beginning. (Recording Reference Reel 329, Document 321)
Tract No. 2:
Beginning at a point on the South line of the SE¼SW¼ of said Section 10, 398.5 feet West of the South quarter corner of said Section 10; Thence Northwesterly on a line North 45°06' West 60.0 feet; Thence Westerly on a line South 89°54' West 66.5 feet; Thence Southwesterly on a line South 44°54' West 60.0 feet to the South line of said Section 10; Thence Easterly on said section line North 89°54' East 150.0 feet to the point of beginning. (Recording Reference Reel 329, Document 321)
Tract No. 3:
Beginning at a point on the South line of the SE¼SW¼ of said Section 10, 620.0 feet West of the South quarter corner of said Section 10; Thence Northerly on a line North 0°06' West 40.0 feet; Thence Westerly on a line South 89°54' West 90.0 feet; Thence Southerly on a line South 0°06" East 40.0 feet to said South line of Section 10; Thence Easterly on said section line North 89°54' East 90.0 feet to the point of beginning. (Recording Reference Reel 329, Document 321)
Section 11:
Lots 5 and 8, EXCEPTING THEREFROM the East 660 feet as previously conveyed by Book 216, Page 208. (Recording Reference Reel 329, Document 321)

Lot 7, EXCEPTING THEREFROM that portion included in Certificate of Survey No. 3594 as filed in the office of the Clerk and Recorder of Cascade County, Montana on January 13, 1999. Further excepting that portion of land conveyed to Cascade County for highway by deed recorded March 6, 1941 in Book 168, Page 63, records of Cascade County, Montana. (Recording Reference Reel 329, Document 321)
Section 14:





Lots 1, 3 and 4, W½NW¼NE¼ and Lot 2, EXCEPTING THEREFROM that portion included in Certificate of Survey No. 3594 as filed in the office of the Clerk and Recorder of Cascade County, Montana on January 13, 1999. Further excepting that portion of land conveyed to Cascade County for highway by deed recorded March 6, 1941 in Book 168, Page 63, records of Cascade County, Montana. (Recording Reference Reel 329, Document 321)
Section 15:
Lots 1, 2, 3 & 4, EXCEPTING THEREFROM that portion included in Tract 1 of Certificate of Survey No. 3595 as filed in the office of the Clerk and Recorder of Cascade County, Montana on January 13, 1999, it being the intent to except land within the description as set forth in said Certificate of Survey and not to except land to the original low water line of the river. (Recording Reference Reel 329, Document 321)
Lots 5, 10 and 11. (Recording Reference Reel 329, Document 321)
Section 16:
Lots 1, 2, 3 and SW¼SW¼ (Recording Reference Reel 329, Document 321)
N½S½, NE¼ (Recording Reference Reel 329, Document 321)
Section 21:
Lots1 and 2 (Recording Reference Reel 329, Document 321)
Section 22:
Lot 2 (Recording Reference Reel 329, Document 321)
Township 21 North, Range 5 East, MPM, Cascade County, Montana
Section 15:
Lots 6, 7, 8, 9 & 12 (Recording Reference Book 136, Page 545)
Section 21:
Lots 3, 4, 5 & 6 (Recording Reference Book 136, Page 545)
Section 22:
Lot 1, Excepting therefrom that portion of land conveyed to Sunlight Development by deed recorded May 20, 1988 on Reel 202, Document 733, records of Cascade County, Montana. (Recording Reference Book 136, Page 545)
CHOUTEAU COUNTY
CARTER’S FERRY LANDS
Township 22 North, Range 5 East, MPM, Chouteau County, Montana :
Section 25:
Lot 4
(Recording Reference: Book F66-99 of Deeds, Pages 38-45)






Township 22 North, Range 6 East, MPM, Chouteau County, Montana :
Section 30:
Lot 5
(Recording Reference: Book F66-99 of Deeds, Pages 38-45)

GALLATIN COUNTY
HEBGEN LANDS
Township 12 South, Range 4 East, M.P.M, Gallatin County, Montana
Section 6:
NE1/4NW1/4NW1/4SW1/4 EXCEPTING THEREFROM that portion included in the Cozy Corners Subdivision as recorded in the office of the Clerk and Recorder, Gallatin County, Montana in Plat Book J, Page 16 on September 22, 1975. (Recording Reference: Patent recorded September 17, 1973, Book 21, Page 400)
Section 8:
SW1/4NW1/4, SW1/4 according to Book 77 of Deeds, Page 621, EXCEPTING THEREFROM the following: (i) that part of the E1/2SW1/4, SW1/4SW1/4 lying and being above the elevation of 6534.87 feet above sea level, being that portion conveyed to Trevor S. Povah in Book 142 of Deeds, Page 348; (ii) the SW1/4NW1/4 being that portion conveyed to Gerald Pearl Yetter and Helga Iris Yetter in Book 146 of Deeds, Page 550; and (iii) the NW1/4SW1/4, being that portion conveyed to the United States of America in Film 20, Page 131. (Recording References: Deed recorded July 11, 1934, Book 77, Page 621; Grant Deed recorded April 29, 1963, Book 142, Page 348; Grant Deed recorded November 9, 1964 in Book 146, Page 550; Warranty Deed recorded June 28, 1973, Film 20, Page 131)
Section 9:
W1/2SE1/4, S1/2SW1/4, N1/2SW1/4, and SE1/4SE1/4
Section 11:
That part of Section 11, more particularly described as being all that part of the E1/2SW1/4 and the S1/2SE1/4 lying south of a certain meander line described as follows: to-wit: Beginning at a point on the West boundary line of said Section 11, from which point the Northwest corner of said Section 11, bears North 0°20’ West, 2490.5 feet, and running thence North 67°31’ East, 163.5 feet; thence South 28°09’ East, 739.0 feet; thence South 67°20’ East, 362.5 feet; thence North 61°12’ East, 294.0 feet; thence South 42°47’ West, 261.5 feet; thence South 24°37’ East, 459.3 feet; thence South 65°28’ East, 249.5 feet; thence South 65°50’ East, 397.0 feet; thence North 56°00’ East, 251.0 feet; thence South 66°53’ East, 211.0 feet; thence South 49°44’ East, 148.5 feet; thence South 74°48’ West, 215.5 feet; thence South 41°18’ West, 254.0 feet; thence South 34°03’ East, 335.5 feet; thence South 48°50’ East, 546.5 feet; thence North 63°18’ East, 224.0 feet; thence South 41°15’ East, 258.5 feet; thence South 62°58’ East, 384.0 feet; thence North 8°50’ East, 226.5 feet; thence South 28°06’ East, 383.0 feet; thence North 69°54’ East, 468.0 feet; thence North 38°06’ East, 253.5 feet; thence South 21°35’





West, 445.0 feet to a pointon the South boundary line of said Section 11, from which point the Southeast corner of said Section 11, bears South 89°56’ East, 1500.8 feet. (Recording Reference: Deed recorded July 11, 1934, Book 77, Page 621)
Section 12:
That part of Section 12, more particularly described as being all that part of the SE1/4 lying South of a certain meander line described as follows, to-wit: Beginning at the South one quarter corner of said Section 12, and running thence North 47°53’ East, 106.8 feet; thence North 87°50’ East, 178.0 feet; thence North 31°30’ East, 349.5 feet; thence North 47°14’ East, 576.5 feet; thence North 34°07’ East, 287.0 feet; thence North 41°21’ East, 957.5 feet; thence North 33°18’ East, 1170.0 feet; thence South 79°36’ East, 338.5 feet to the East one quarter corner of said Section 12, EXCEPTING THEREFROM that portion conveyed to E.S. Armstrong in Book 92 of Deeds, Page 552. (Recording References: Deed recorded July 11, 1934, Book 77, Page 621; Grant Deed recorded February 2, 1946, Book 92, Page 552)
Section 13:
SW1/4NE1/4, NW1/4, NE1/4SW1/4, S1/2SW1/4, SE1/4 according to Book 77 of Deeds, Page 621, EXCEPTING THEREFROM the following: (i) the N1/2NW1/4, being that portion conveyed to Lulu D. Kerzenmacher in Book 86 of Deeds, Page 379, (ii) the SW1/4SE1/4SE1/4, being that portion conveyed to Wm. H. Reif in Book 88 of Deeds, Page 499; (iii) S1/2S1/2SW1/4SE1/4, being that portion conveyed to Wm. H. Reif in Book 90 of Deeds, Page 39; and (iv) SE1/4SE1/4SE1/4, being that portion conveyed to the successors of David Keith in Film 201, Page 3324. (Recording References: Deed recorded July 11, 1934, Book 77, Page 621; Deed of Distribution recorded August 10, 1949, Book 9, Page 99; Deed recorded October 19, 1942, Book 86, Page 379; Deed recorded October 28, 1943, Book 88, Page 499; Quit Claim Deed recorded September 11, 1944, Book 90, Page 39; Replacement Grant Deed recorded August 11, 1999, Film 201, Page 3324)
Section 14:
E1/2NW1/4. W1/2NE1/4 and all that part of the NE1/4NE1/4 lying South of a certain meander line described as follows, to-wit: Beginning at a point on the North boundary line of said Section 14, from which point the Northeast corner of said Section 14, bears South 89°56’ East, 1500.8 feet; and running thence South 21°35’ West, 18.5 feet; thence South 75°57’ East, 410.5 feet; thence South 49°35’ East, 428.0 feet; thence South 87°13’ East. 466.0 feet; thence East 320.5 feet to a point on the East boundary line of said Section 14, from which point the Northeast corner of said Section 14, bears North 0°01’ West, 418.5 feet. (Recording Reference: Deed recorded July 11, 1934, Book 77, Page 621)
Section 16:
N1/2N1/2 (Recording Reference: Deed recorded July 11, 1934, Book 77, Page 621)
Township 12 South, Range 5 East, M.P.M, Gallatin County, Montana
Section 7:
That part of Section 7, more particularly described as being all that part of Lots 2, 3, 4 and SE1/4SW1/4 lying South of a certain meander line described as follows, to-wit: Beginning at the West one quarter corner of Said Section 7, and running thence North 75°55’ East, 86.8 feet; thence South 86°35’ East, 235.0 feet; thence North 12°26’ East, 187.0 feet; thence South 49°15’ East, 244.0 feet; thence South 73°48’ East, 605.5 feet; thence South 11°48’ East, 491.8 feet; thence South 06°51’ East, 570.5 feet;





thence South 27°37’ East, 555.0 feet; thence South 47°36’ East, 666.0 feet; thence North 37°15’ East, 229.0 feet; thence North 80°55’ East, 199.0 feet; thence South 41°18’ East 273.0 feet; thence South 35°57’ West, 298.4 feet; thence South 12°47’ East, 188.0 feet; thence South 35°45’ East, 113.0 feet to a point on the South boundary line of Section 7, From which point the South one quarter corner of said Section 7, bears North 89°45’ East, 416.5 feet. EXCEPTING THEREFROM that portion conveyed to E.S. Armstrong in Deed recorded in Book 92 of Deeds, Page 552. (Recording References: Deed recorded July 11, 1934, Book 77, Page 621; Grant Deed recorded February 2, 1946, Book 92, Page 552)
Section 18:
S1/2NW1/4, N1/2SW1/4, W1/2SE1/4 according to Book 77 of Deeds, Page 621, EXCEPTING THEREFROM the following (i) the W1/2SE1/4, being that portion conveyed to Sam Eagle in Book 88 of Deeds, Page 527; and (ii) the NE1/4SE1/4NW1/4, being that portion conveyed to E.S. Armstrong in Book 88 of Deeds, Page 554. (Recording References: Deed recorded July 11, 1934, Book 77, Page 621; Quit Claim Deed recorded November 22, 1943, Book 88, Page 554; Deed recorded November 12, 1943, Book 88, Page 527)
LEWIS & CLARK COUNTY
HAUSER LANDS
TOWNSHIPS 10 AND 11 NORTH, RANGE 1 WEST, M.P.M, LEWIS AND CLARK COUNTY, MONTANA :
That part of United States Mineral Entry No. 222, being Lot No. 38 also described as Mineral Survey No. 171, described as follows: Commencing at Corner NO.1 of said Mineral Entry and running thence North 32° East, 250 feet; thence South 32° East, 120 feet; thence South 74°30' East, 190 feet; thence South 41° East, 150 feet to the South boundary of said entry; thence along the South boundary of said Entry to corner No.1, the place of beginning. (Recording Reference: Decree of Condemnation recorded January 12, 1910 in Book 64 at page 587)
TOWNSHIP 11 NORTH, RANGES 1 AND 2 WEST, M.P.M., LEWIS AND CLARK COUNTY, MONTANA :
That part of United States Mineral Entry No. 632, also described as Mineral Survey No. 530, described as follows: Commencing at Corner No. 21 of said Mineral Entry and running thence North 50° West, 1642 feet to the Missouri River; thence North 44° East, 240 feet; thence South 40°15' East, 994 feet; thence South 58°15' East, 616 feet; thence South 53° east, 320 feet; thence North 83° West, 310 feet, to the place of beginning. (Recording Reference: Decree of Condemnation recorded January 12, 1910 in Book 64 at page 587)
TOWNSHIP 11 NORTH, RANGE 2 WEST, M.P.M., LEWIS AND CLARK COUNTY, MONTANA :
That part of United States Mineral Entry No. 181, being Lot No. 40 as designated by the Surveyor General described as follows: Commencing South 35°45' West, 355 feet distant from Corner NO.1 of said entry and running thence South 30° West, 345 feet; thence South 25°30' West, 415 feet; thence South 16°30' East, 680 feet; thence South 58° East, 620 feet; thence South 67 East, 920 feet; thence South 63° East, 500 feet; thence South 24°30' East. 360 feet; thence South 10° West, 195 feet; thence South 84°45' West, 480 feet to the Western boundary of said entry; thence along the Western boundary of said entry to the place of beginning, LESS AND EXCEPTING THEREFROM that portion





conveyed to Sunlight Development Company in Book M10 at page 7673. (Recording Reference: Decree of Condemnation recorded January 12, 1910 in Book 64 at page 587)
That part of United States Mineral Entry No. 180, being Lot No. 39 as designated by the Surveyor General described as follows: Commencing at Corner NO.3 of said entry and running thence North 84°45' East, 480 feet; thence South 10° West, 565 feet; thence South 19° East, 940 feet; thence South 34°30' East, 340 feet; thence South 1° East, 440 feet; thence North 58° East, 360 feet; thence South 74° East, 55 feet; thence South 19° West, 390 feet; thence South 53° East, 460 feet; thence South 66° East, 540 feet; thence South 59° East, 440 feet; thence South 16° East, 85 feet; thence South 86°45' West, 270 feet; thence North 63°15' West, 983 feet; thence North 46°45' West, 429 feet; thence North 19° West, 2667 feet to Corner No.3, the place of beginning, LESS AND EXCEPTING THEREFROM that portion conveyed to Sunlight Development Company in Book M10 at page 7673. (Recording Reference: Decree of Condemnation recorded January 12, 1910 in Book 64 at page 587)
That part of Mineral Entry No. 1646 in Sections 3, 4, 5, 9, 10 and 11, described as follows, to-wit: Commencing at the Northwest corner of the NE1/4SE1/4 of said Section 5, Township 11 North, Range 2 West, M.P.M.; running thence East 1120 feet; thence South 19° East, 1232 feet; thence South 71°30' East, 433 feet; thence South 2° West, 834 feet; thence South 44° East, 1636 feet; thence South 42° West, 260 feet; thence South 56°30' East, 1906 feet; thence South 51°30' East, 1766 feet; thence East 440 feet; thence South 50° East, 370 feet; thence South 73° West, 470 feet; thence South 60° East, 1310 feet; thence South 25° West, 180 feet; thence South 70°30' East, 1040 feet; thence North 87° East, 1540 feet; thence North 79° East, 1700 feet; thence North 83° East, 2500 feet; thence North 54°30' East, 850 feet; thence North 88°30' East, 1920 feet; thence North 38° East, 420 feet; thence North 67° East, 450 feet; thence South 37° West, 660 feet; thence South 76°30' East, 690 feet; thence South 150 feet to the bank of the Missouri River; thence along the bank of the Missouri River in a Westerly and Northerly direction to a point on the River lying on the East and West center line of Section 5, Township 11 North, Range 2 West, M.P.M. and thence East along said East and West center line to the point of beginning, LESS AND EXCEPTING THEREFROM that portion conveyed in Book 117 of Deeds at page 76. (Recording References: Decree of Condemnation recorded January 12, 1910 in Book 64 at page 587; Quit Claim Deed recorded May 29, 1937 in Book 117 of Deeds at page 75)
Section 5:
Government Lot 13, LESS AND EXCEPTING THEREFROM that portion conveyed to Sunlight Development Company in Book M8 at page 9008 and further LESS AND EXCEPTING THEREFROM that portion conveyed to The United States of America in General Warranty Deed recorded April 2, 2010 in Book M41 at page 7641. (Recording Reference: Warranty Deed recorded April 18, 1900 in Book 40 of Deeds at page 524; Quiet Title Decree BDV-98-500)
That part of Section 5, described as follows: Commencing at the Northeast corner of Lot 6 in said Section 5, running thence West 920 feet; thence South 41°30' West, 190 feet; thence North 60° West, 325 feet; thence South 18° East, 215 feet; thence South 45°30' East, 230 feet; thence South 44° West 180 feet; thence South 68°30' East, 480 feet; thence South 14° West, 360 feet; thence South 36°30' West 600 feet; thence South 51° West, 415 feet; thence South 77° West, 420 feet; thence South 31°30'East, 340 feet; thence South 15°30' West, 300 feet; thence South 36°30' West, 250 feet to the South line of the NW1/4SW1/4; thence East along said South line of the NW1/4SW1/4 and Lot 7, a distance of 1115 feet; thence North 31° West 65 feet; thence North 51° East, 470 feet; thence South 43°30' East, 270 feet; thence North 385 feet; thence North 60°30' East 240 feet; thence South 46°30' East, 105 feet; thence South 12°30' West, 600 feet to the South line of Lot 7; thence East 80 feet along





said South line of Lot 7 to the left bank of the Missouri River; thence following down the left bank of the Missouri River, or the East line of Lots 6 and 7, to the place of beginning. (Recording Reference: Quit Claim Deed recorded July 14, 1921 in Book 91 of Deeds at page 257)
Section 8:
Government Lot 1. (Recording References: Quit Claim Deed recorded March 16, 1907 in Book 55 of Deeds at page 373; Bargain & Sale Deed recorded November 9, 1906 in Book 18 of Deeds at page 567)
Government Lots 2 and 6, LESS AND EXCEPTING THEREFROM that portion conveyed to Sunlight Development Company in Book M8 at page 9008. (Recording References: Quit Claim Deed recorded September 23, 1905 in Book 51 of Deeds at page 595; Quit Claim Deed recorded September 23, 1905 in Book 55 of Deeds at page 173; Quit Claim Deed recorded March 16, 1907 in Book 55 of Deeds at page 351; Grant Deed recorded February 26, 1905 in Book 56 of Deeds at page 626)
Government Lots 4, 5 and 8, LESS AND EXCEPTING THEREFROM that portion conveyed to Sunlight Development Company in Book M8 at page 9008. (Recording Reference: Warranty Deed recorded April 18, 1900 in Book 40 of Deeds at page 524)
Section 9:
Government Lots 1, 2 and 3, LESS AND EXCEPTING THEREFROM that portion conveyed to Sunlight Development Company in Book M8 at page 9008. (Recording References: Quit Claim Deed recorded September 23, 1905 in Book 51 of Deeds at page 595; Quit Claim Deed recorded September 23, 1905 in Book 55 of Deeds at page 173; Quit Claim Deed recorded March 16, 1907 in Book 55 of Deeds at page 351; Grant Deed recorded February 26, 1905 in Book 56 of Deeds at page 626)
Government Lots 4 and 5, LESS AND EXCEPTING THEREFROM that portion conveyed to Sunlight Development Company in Book M8 at page 9008. (Recording References: Quit Claim Deed recorded October 1, 1906 in Book 59 of Deeds at page 129; Bargain & Sale Deed recorded November 9, 1906 in Book 18 of Deeds at page 567; Deed recorded March 16, 1907 in Book 55 of Deeds at page 372)
Section 10:
Government Lots 5, 6, 7 and 8. (Recording References: Quit Claim Deed recorded October 1, 1906 in Book 59 of Deeds at page 129; Bargain & Sale Deed recorded November 9, 1906 in Book 18 of Deeds at page 567; Deed recorded March 16, 1907 in Book 55 of Deeds at page 372)
Section 14:
Government Lots 1, 2 and the SE1/4SE1/4, LESS AND EXCEPTING THEREFROM that portion thereof conveyed in Book 255 of Deeds at page 166, that portion conveyed by Book M7 at page 1920, that portion conveyed by Book M7 at page 5667 that portion conveyed by Book M10 at page 7674 and that portion conveyed by Book M8 at page 9008. (Deed Reference: Quit Claim Deed recorded November 9, 1906 in Book 59 of Deeds at page 142)
Section 17:
All that part of the W1/2NE1/4 and SE1/4NE1/4, described as follows, to-wit: Beginning at the Southwest corner of said Northeast quarter, running thence East 319 feet; thence North 19°25' East, 284 feet; thence North 29°18' East, 390 feet; thence North 52°15' East, 322 feet; thence North 37°01' East, 399 feet; thence north 59°49' East, 256 feet; thence North 62°00' East, 145 feet, more or less,





to the North line of the SE1/4NE1/4 of said Section; thence West on said North line 128 feet, more or less, to the Northwest corner of said SE1/4NE1/4; thence due North 1320 feet, more or less, to the North line of said Section; thence West along last mentioned North line 1320 feet, more or less, to the quarter section corner on said last mentioned North line; thence South 2640 feet, more or less, to the point of beginning, LESS AND EXCEPTING THEREFROM that portion conveyed in Book 126 of Deeds at page 447 and further less and excepting therefrom that portion conveyed in Book M33 at page 3014 (Recording Reference: Warranty Deed recorded March 12, 1943 in Book 58 of Deeds at page 45)
Mineral Entry No. 392, embracing the NE1/4NE1/4 of Government Lot 1 and the E1/2W1/2 of Government Lot 1, LESS AND EXCEPTING THEREFROM that portion thereof conveyed in Deed recorded in Book M33 at page 3013 (Recording Reference: Bargain & Sale Deed recorded April 14, 1915 in Book 80 of Deeds at page 245; Quit Claim Deed recorded September 12, 1916 in Book 81 of Deeds at page 19; Quit Claim Deed recorded September 12, 1916 in Book 81 of Deeds at page 20)
Section 18:
S1/2SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 126 of Deeds at page 230 and that portion conveyed by Deed recorded in Book 126 of Deeds at page 253. (Recording Reference: Warranty Deed recorded April 8, 1907 in Book 63 of Deeds at page 25)
Section 19:
Government Lots 2, 3, 4, NE1/4SW1/4, SE1/4NW1/4 and N1/2NE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 126 of Deeds at page 230 and that portion conveyed by Deed recorded in Book 126 of Deeds at page 253. (Recording Reference: Warranty Deed recorded April 8, 1907 in Book 63 of Deeds at Page 25)
That part of the SW1/4NE1/4 and W1/2SE1/4 that lies within and beneath the high water flood line of the lake or reservoir made by the dam, and more particularly described as follows: Beginning at a point bearing West 498.02 feet from the Northeast corner of the SW1/4NE1/4 of said Section 19; running thence South 10°30' East, 968.25 feet; thence South 59° West, 1165 feet; thence South 15° East, 868 feet; thence South 23°54' West, 556.5 feet; thence North 2899.43 feet along the center line of said Section 19 to the Northwest corner of said SW1/4NE1/4; thence East 821.98 feet along the Northern boundary line of said SW1/4NE1/4, to the point of beginning. (Recording References: Warranty Deed recorded December 30, 1907 in Book 61 of Deeds at page 586; Warranty Deed recorded January 18, 1908 in Book 61 of Deeds at page 608)
Government Lot 1 and the NE1/4NW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 126 of Deeds at page 230 and that portion conveyed by Deed recorded in Book 126 of Deeds at page 253 (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 254; Sheriffs Deed recorded July 9, 1919 in Book 45 of Deeds at page 191)
SE1/4SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Quit Claim Deed recorded May 14, 1945 in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded July 3, 1909 in Book 65 of Deeds at Page 276)
That part of the S1/2NE1/4, more particularly described as being a strip of land 30 feet in width, lying 15 feet on either side of a center line described as follows: Beginning at a point from which point the





East one quarter corner of said Section 19 bears South 76°39' East, 1570 feet and running thence South 69°20' East, 758 feet to a point, from which point the East one quarter corner of said Section 19 bears South 83°22' East, 824 feet. (Recording Reference: Quitclaim Deed recorded October 7, 1958 in Book 205 of Deeds at page 192)
Section 23:
Government Lots 2, 3 and 4, LESS AND EXCEPTING THEREFROM that portion conveyed Deed recorded in Book 255 of Deeds at page 162, that portion conveyed by Deed recorded in Book M9 at page 7659, that portion conveyed by Deed recorded in Book M8 at page 9008 and that portion conveyed by Deed recorded in Book M10 at page 7674. (Recording Reference: Warranty Deed recorded June 27, 1906 in Book 61 of Deeds at page 84)
Section 24:
Government Lots 1, 2 and 3, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book M8 at page 9008. (Recording Reference: Quit Claim Deed recorded June 28, 1905 in Book 56 of Deeds at page 476: Trustee's Deed recorded June 28, 1905 in Book 56 of Deeds at page 478)
Section 26:
Government Lots 1, 2, 3, 4, 5, 6, 7 and 8 and the SE1/4, NW1/4NW1/4, SE1/4NE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 61 of Deeds at page 221, that portion conveyed by Deed recorded in Book M4 at page 9917 and that portion conveyed by Deed recorded in Book M9 at page 7659. (Recording Reference: Quit Claim Deed recorded June 28, 1905 in Book 56 of Deeds at page 476; Trustee's Deed recorded June 28, 1905 in Book 56 of Deeds at page 478)
Section 27:
E1/2SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 61 of Deeds at page 221. (Recording Reference: Quit Claim Deed recorded June 28, 1905 in Book 56 of Deeds at page 476; Trustee's Deed recorded June 28, 1905 in Book 56 of Deeds at page 478)
SE1/4NE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 255 of Deeds at page 168, that portion conveyed by Deed recorded in Book M4 at page 5634, that portion conveyed by Deed recorded in Book M7 at page 7390 and that portion conveyed by Deed recorded in Book M9 at page 2201. (Recording Reference: Warranty Deed recorded June 27, 1906 in Book 61 of Deeds at page 84)
Section 30:
Government Lots 1, 2 and 3, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Bargain and Sale Deed recorded May 18, 1906 in Book 18 of Deeds at Page 554)
NE1/4NW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded July 3, 1909 in Book 65 of Deeds at page 276)
Section 35:





Government Lots 1, 5, 6 and 7 and the N1/2NE1/4, LESS AND EXCEPTING THEREFROM all that portion conveyed by Deed recorded in Book 61 of Deeds at page 221. (Recording Reference: Quit Claim Deed recorded June 28, 1905 in Book 56 of Deeds at page 476; Trustee's Deed recorded June 28, 1905 in Book 56 of Deeds at page 478)
That part of Section 35, particularly described as follows, to-wit: Commencing on the West bank of the Missouri River at a point where the South line of Lot 1 of Section 35 intersects said River; running thence West on the said South line of said Lot, 34 rods; thence South 45° East, 67 rods, thence East 34 rods to the bank of the Missouri River; thence down the West bank of said River to the place of beginning, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 61 of Deeds at page 221. (Recording Reference: Quit Claim Deed recorded June 28, 1905 in Book 56 of Deeds at page 476; Trustee's Deed recorded June 28, 1905 in Book 56 of Deeds at page 478)
That certain Mineral Entry No. 3442 known as Government Lot 4, LESS AND EXCEPTING THEREFROM that portion conveyed in Deed recorded in Book 208 of Deeds at page 172. (Recording Reference: Quit Claim Deed recorded November 28, 1906 in Book 59 of Deeds at page 151; Grant Deed recorded November 14, 1906 in Book 61 of Deeds at page 253)
Section 36:
Government Lots 1 and 2 and the NE1/4SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 56 of Deeds at page 476. (Recording Reference: Quit Claim Deed recorded June 28, 1905 in Book 56 of Deeds at page 476; Trustee's Deed recorded June 28, 1905 in Book 56 of Deeds at page 478)
TOWNSHIPS 11 & 12 NORTH, RANGE 2 WEST, M.P.M., LEWIS AND CLARK COUNTY, MONTANA :
Parcel 2 of Hauser Dam Minor Subdivision, the Plat of which was filed September 13, 1999 as Document No, 603147 (Recording Reference: Quit Claim Deed recorded November 26, 1907 in Book 59 of Deeds at page 325; Warranty Deed recorded April 2, 1987 in Book M7 at page 7767)
TOWNSHIP 11 NORTH, RANGE 3 WEST, M.P.M., LEWIS AND CLARK COUNTY, MONTANA :
Section 22:
NW1/4, SE1/4, E1/2SW1/4 and SW1/4SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded July 17, 1906 in Book 60 of Deeds at page 396)
NE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188, (Recording Reference: Warranty Deed recorded October 19, 1905 in Book 60 of Deeds at page 122)
Section 23:
S1/2NW1/4NE1/4, S1/2N1/2NW1/4NE1/4, S1/2NE1/4NW1/4 and the S1/2N1/2NE1/4NW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 126 of Deeds at page 246. (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 256)





SW1/4SE1/4 and that part of the SE1/4SW1/4 that lies South of the Prickley Pear Creek. (Recording Reference: Grant Deed recorded September 23, 1905 in Book 56 of Deeds at page 515; Warranty Deed recorded September 23, 1905 in Book 60 of Deeds at page 91)
NE1/4SE1/4 and the E1/2NE1/4 (Recording Reference: Warranty Deed recorded September 27, 1905 in Book 60 of Deeds at page 100)
SW1/4NE1/4, SE1/4NW1/4, NE1/4SW1/4, NW1/4SE1/4 and that part of the SE1/4SW1/4 lying and being on the North side of Prickley Pear Creek. (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 253)
SE1/4SE1/4 (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 257)
SW1/4NW1/4 and the NW1/2SW1/4 (Recording Reference: Warranty Deed recorded October 19, 1905 in Book 60 of Deeds at page 122)
SW1/4SW1/4 (Recording Reference: Warranty Deed recorded July 17, 1906 in Book 60 of Deeds at page 396)
Section 24:
SW1/4SE1/4 (Recording Reference: Warranty Deed recorded September 23, 1905 in Book 60 of Deeds at page 92)
SE1/4SE1/4, NE1/4NE1/4SE1/4 and the S1/2NE1/4SE1/4 (Recording Reference: Warranty Deed recorded September 27, 1905 in Book 60 of Deeds at page 99)
SW1/4SW1/4 (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 257)
E1/2NW1/4 and the NE1/4SW1/4 (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 250)
N1/2NE1/4 and the SW1/4NE1/4 (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 254; Sheriffs Deed recorded July 9, 1919 in Book 45 at page 191)
W1/2NW1/4 and the NW1/4SW1/4 (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 249)
SE1/4SW1/4 (Recording Reference: Warranty Deed recorded September 23, 1905 in Book 60 of Deeds at page 90: Grant Deed recorded September 23, 1905 in Book 56 of Deeds at page 516)
SE1/4NE1/4, NW1/4SE1/4 and the NW1/4NE1/4SE1/4 (Recording Reference: Warranty Deed recorded September 27, 1905 in Book 60 of Deeds at page 98)
Section 25:
W1/2NW1/4, NW1/4SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 257)





E1/2NE1/4 and the NE1/4SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded February 26
NE1/4NW1/4 and the N1/2SE1/4NW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded September 23, 1905 in Book 60 of Deeds at page 90; Grant Deed recorded September 23, 1905 in Book 56 of Deeds at page 516)
W1/2NE1/4 and the NW1/4SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded September 23, 1905 in Book 60 of Deeds; at page 92)
NE1/4SW1/4 and the S1/2SE1/4SE1/4NW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded April 9, 1906 in Book 60 of Deeds at page 303)
Section 26:
E1/2NE1/4 and the NE1/4SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded February 26, 1906 in Book 60 of Deeds at page 257)
W1/2NE1/4, W1/2SE1/4, E1/2NW1/4 and the NE1/4SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded September 23, 1905 in Book 60 of Deeds at page 91; Grant Deed recorded September 23, 1905 in Book 56 of Deeds at page 516)
W1/2NW1/4 and the NW1/4SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at page 188. (Recording Reference: Warranty Deed recorded July 17, 1906 in Book 60 of Deeds at page 396)
Section 27:
N1/2 and the NE1/4SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Deed recorded in Book 133 of Deeds at Page 188. (Recording Reference: Warranty Deed recorded July 16, 1906 in Book 60 of Deeds at page 396)
HOLTER LANDS
TOWNSHIP 12 NORTH, RANGE 3 WEST, M.P.M., LEWIS AND CLARK COUNTY, MONTANA :
Section 2:
Government lots 10 and 11 (Recording Reference: Warranty Deed recorded February 24, 1908 in Book 58 of Deeds at page 16; Quit Claim Deed recorded March 7, 1944 in Book 130 of Deeds at page 261)
Government lots 6, 7, 8, 9 and 12, N1/2SE1/4, SW1/4SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed in Book M5 at page 610. (Recording Reference: Warranty Deed recorded January 27, 1916 in Book 80 of Deeds at page 535)
Section 3:





SE1/4NE1/4, E1/2SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book M8 at page 7876. (Recording Reference: Warranty Deed recorded February 24, 1908 in Book 58 of Deeds at page 16)
That part of the SW1/4NE1/4 described as follows: Beginning at a point bearing West 1420 feet from the East quarter corner of said Section 3; running thence North 45° East, 141.40 feet; thence South 100 feet; thence West 100 feet to the point of beginning. (Recording Reference: Warranty Deed recorded June 5, 1908 in Book 64 of Deeds at page 62)
Section 11:
Government Lots 2, 3, 4, 8, 9 and 10, NW1/4NW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book M8 at page 7876. (Recording Reference; Warranty Deed recorded February 24, 1908 in Book 58 of Deeds at page 16)
Government Lot 7 and that part of Government Lot 6 described as follows: Beginning at a point bearing West 400 feet from the East quarter corner of said Section 11; running thence North 31°13' West, 1543.50 feet; thence West 120 feet; thence South 740 feet to the right bank of the Missouri River; thence following up the right bank of the Missouri River to a point at the junction of the South line of said Lot 6 and the right bank of the Missouri River; thence East 230 feet to the point of beginning, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 271 of Deeds at page 600. Also that part of the NE1/4NE1/4 described as follows: Beginning at a point bearing West 1200 feet from the Southeast corner of the NE1/4NE1/4 of said Section 11; running thence North 25°38' West, 277.30 feet; thence South 250 feet; thence East 120 feet to the point of beginning. (Recording Reference: Warranty Deed recorded June 5, 1908 in Book 64 of Deeds at page 62)
Government Lots 1 and 5, LESS AND EXCEPTING THEREFROM that portion conveyed in Book M5 at page 610 (Recording Reference: Warranty Deed recorded January 27, 1916 in Book 80 of Deeds at page 535)
That part of the NE1/4NE1/4 described as follows: Commencing at the section corner common to Sections 1, 2, 11 and 12, being a brass cap monument; run South 89°56' West, 1340.2 feet along the North line of Section 11 to an iron pin; thence South 997.4 feet to a point, said point being the true point of beginning; thence continuing South 61.6 feet to an iron pin; thence South 25°38' East, 277.3 feet to an iron pin; thence South 31°13' East, 130.5 feet to a point; thence North 23°54' West, 462.9 feet to the point of beginning. (Recording Reference: Quit Claim Deed recorded March 15, 1973 in Book 271 of Deeds at page 605)
Section 12:
Government Lot 2, LESS AND EXCEPTING THEREFROM that portion conveyed in Book M8 at page 7876. (Recording Reference: Warranty Deed recorded February 24, 1908 in Book 58 of Deeds at page 16)
Sections 13 and 14:
Those certain placer mining claims designated by the Surveyor General as Survey No. 4108 and Survey No. 4109, LESS AND EXCEPTING THEREFROM that portion conveyed by Book M8 at page 7876. (Recording Reference: Bargain and Sale Deed recorded December 2, 1916 in Book 78 of Deeds at page 111)
TOWNSHIP 13 NORTH, RANGE 3 WEST, M.P.M., LEWIS AND CLARK COUNTY, MONTANA :





Section 1:
Government Lots 5, 6, 7 and 8, E1/2SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 139 of Deeds at page 119. (Recording Reference: Bargain and Sale Deed recorded March 7, 1916 in Book 79 of Deeds at page 500)
Section 2:
Government Lot 2, LESS AND EXCEPTING THEREFROM that portion conveyed in Book 139 of Deeds at page 119. (Recording Reference: Quit Claim Deed recorded October 21, 1907 in Book 59 of Deeds at page 304; Quit Claim Deed recorded November 27, 1907 in Book 59 of Deeds at page 327; Quit Claim Deed recorded August 14, 1926 in Book 81 of Deeds at page 312; Quit Claim Deed recorded December 29, 1949 in Book 155 of Deeds at page 100)
All that portion of Government Lots 4, 5, 8 and 9 and the S1/2SW1/4 and the NE1/4SW1/4, described as follows: Beginning at a meander corner on the left bank of the Missouri River, said meander corner being described in notes filed in the Surveyor General's office, as follows: 43.45 chains South 0°32' East from the Northeast corner of Section 2, Township 13 North, Range 3 West, on line between Sections 1 and 2, set a granite stone 18" x 12" x 8" twelve inches in the ground for meander corner fractions, Sections 1 and 2 marked L.C. on North face with one groove on East face and raised a mound of stone 2 foot base, 1-1/2 feet high, South of corner; pits impracticable; thence South 0°32' East, on section line between Sections 1 and 2, 528.7 feet to the Southeast corner of the NE1/4SE1/4 of Section 2; thence West 216 feet along the South line of the NE1/4SE1/4 of Section 2; thence North 44°30' West, 420 feet; thence North 65°07’ West, 366 feet; thence North 58°25' West, 230 feet; thence North 69°43' West, 160 feet; thence South 47°00' West, 245 feet; thence North 26°27 West, 290 feet; thence South 49°55' West, 312 feet; thence South 83°32' West 170 feet; thence North 30°35' East, 165 feet; thence 4°39' East, 210 feet; thence South 72°49' West, 420 feet; thence North 83°28' West, 280 feet; thence North 57°27’ West, 342 feet; thence North 61°01' West, 308 feet; thence North 40°57’ West, 260 feet; thence North 36°35' West 197 feet; thence North 68°00' West, 100 feet; thence North 23°35' East, 100 feet; thence North 18°10' West, 270 feet; thence North 9°19' East, 660 feet; thence North 35°15' West, 171.9 feet to a point on the North line of the SI/2NW1/4 of Section 2, Township 13 North, Range 3 West, said point being North 89°25' East, 1877.5 feet from the Northwest corner of the SW1/4NW1/4 of Section 2, measured along the North line of the S1/2NW1/4 of Section 2, Township 13 North, Range 3 West; thence North 89°25' East along the said line 135 feet, more or less, to the Missouri River, thence in a Southeasterly direction along the meanders of said river to the point of beginning. (Recording Reference: Affidavit with November 24, 1925 Decree of Condemnation attached, recorded October 16, 1998 in Book M21 at page 2152)
All of Government Lot 5. (Recording Reference: Affidavit with November 24, 1925 Decree of Condemnation attached, recorded October 16, 1998 in Book M21 at page 2152)
Section 11:
Government Lots 1, 2, 3, 4, 5, 6, 7, 8 and 9, SE1/4NW1/4, NW1/4NE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 139 of Deeds at page 119 and that portion conveyed by Book 155 of Deeds at page 100. (Recording Reference: Bargain and Sale Deed recorded March 7, 1916 in Book 79 of Deeds at page 500)
Section 13:
Government Lots 1, 2, 3,4, 7, 8, 9, 10, 11 and 12, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 139 of Deeds at page 119 and that portion conveyed by Book 217 of Deeds





at page 183. (Recording Reference: Bargain and Sale Deed recorded March 7, 1916 in Book 79 of Deeds at page 500)
Government Lots 5 and 6, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 217 of Deeds at page 183. (Recording Reference: Warranty Deed recorded February 21, 1916 in Book 82 of Deeds at page 69)
Section 14:
Government Lots 6 and 7, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 217 of Deeds at page 183. (Recording Reference: Warranty Deed recorded February 21, 1916 in Book 82 of Deeds at page 69)
Section 25:
A tract of land in the SE1/4SE1/4, described as follows: Beginning at a point bearing East 2330 feet from the South quarter corner of said Section 25; running thence North 58°30' East 363.60 feet; thence South 190 feet; thence West 310 feet to the point of beginning. (Recording Reference: Warranty Deed recorded June 5, 1908 in Book 64 of Deeds at page 62)
Section 36:
A tract of land described as follows: Beginning East 2244 feet from the Southwest corner of Section 36, Township 13 North, Range 3 West; running thence the following courses: West 201.12 feet; thence North 12°00' East, 510 feet; thence North 33°00' East 1460 feet; thence North 24°15' East, 793 feet; thence North 25°45' East, 1070 feet; thence North 29°15' East, 1047.59 feet; thence North 53°00' East. 250 feet; thence East 320 feet; thence South 123.43 feet; thence following up the left bank of the Missouri River, to the place of beginning. (Recording Reference: Patent recorded March 17, 1908 in Book 58 of Deeds at page 36)
TOWNSHIP 14 NORTH, RANGE 3 WEST, M.P.M., LEWIS AND CLARK COUNTY, MONTANA :
Section 4:
SW1/4SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 229 of Deeds at page 352. (Recording Reference: Quit Claim Deed recorded August 21, 1908 in Book 59 of Deeds at page 408)
Section 5:
Government Lots 13 and 14. (Recording Reference: Warranty Deed recorded November 16, 1907 in Book 61 of Deeds at page 536)
Tract 4 of Holter Dam Minor Subdivision, the Plat of which was filed September 13, 1999 as Document No. 603145. (Recording Reference: Warranty Deed recorded November 22, 1907 in Book 61 of Deeds at page 538)
Section 8:
Government Lots 2, 3, SW1/4NE1/4, NW1/4SE1/4, N1/2NE1/4NW1/4 and such portions of the NE1/4SW1/4, SW1/4SE1/4 and NE1/4SE1/4 as may be overflowed by the elevation of the waters of the Missouri River to the height of 3,570 feet above sea level, determined from the Missouri River Commission bench marks set along said River which portions are more particularly described as





follows: A tongue of land in the NE1/4SW1/4 of said Section 8, beginning at a point where said flood elevation line level intersects the East line of said forty, which point is distant from the Southeast corner of said forty, 470 feet North thereof; thence on said flood elevation line level into said forty to a point where the said line again intersects the said East line of said forty, which point is distant Northerly from the first named point of intersection 340 feet; also, a second tongue of land last named forty, beginning at a point where said flood elevation line level intersects the North line of said forty, which point is distant 800 feet East from the Northwest corner thereof; thence into said forty along said flood elevation line level to a point where the same again intersects said North line, which said last named point is distant 60 feet Easterly from said first named point of intersection; also, a tongue of land in the Southwest quarter of the Southeast quarter of said Section 8, beginning at a point where said flood elevation line level intersects the North line of said forty, which point is distant 570 feet Eastward from the Northwest corner thereof; thence on said flood elevation line level into said forty to a point where said flood elevation line level again intersects said North line thereof, which last named point is distant from said first named point of intersection 240 feet Easterly; also, a certain other tongue of land in the NE1/4SE1/4 of said Section 8, beginning at a point where said flood elevation line level intersects the West line of said forty, which point is distant 560 feet Northerly from the Southwest corner of said forty; thence along said flood elevation line level and across said forty to a point where said last named flood elevation line level intersects the East line of said forty, said point being distant Northerly 1210 feet from the Southeast corner thereof, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 218 of Deeds at page 187, that portion conveyed by Book M7 at page 7391, that portion conveyed by Book M9 at page 7463 and Tract 5 of Holter Dam Minor Subdivision, the Plat of which was filed September 13, 1999 as Document No. 603145/MS. (Recording Reference: Quit Claim Deed recorded October 21, 1907 in Book 59 of Deeds at page 305; Warranty Deed recorded January 25, 1908 in Book 61 of Deeds at page 618)
SE1/4NW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book M7 at page 7391 and that portion conveyed by Book M9 at page 7463. (Recording Reference: Quit Claim Deed recorded October 21, 1907 in Book 59 of Deeds at page 305)
Government Lot 1. (Recording Reference: Quit Claim Deed recorded August 21, 1908 in Book 59 of Deeds at page 408)
Section 9:
Government Lots 1, 2, 3, 6, 7 and 10, E1/2NE1/4, SE1/4SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 229 of Deeds at page 349. (Recording Reference: Warranty Deed recorded November 16, 1907 in Book 61 of Deeds at page 536)
Government Lots 4, 5, 8 and 9 and such portions of the W1/2SW1/4 as may be overflowed by the elevation of the waters of the Missouri River to the height of 3,570 feet above sea level, determined from the Missouri River Commission bench marks set along said River which portions are more particularly described as follows: A certain tract of land situate in the Northwest corner of the NW1/4SW1/4 of said Section 9, beginning at a point where said flood elevation line level intersects the West line of said forty, which point is distant 1210 feet North from the Southwest corner thereof; thence along said flood elevation line level to a point where the same intersects the North line of said forty, which last named point is distant 1190 feet West from the Northwest corner thereof; also a tongue of land situate in the SW1/4SW1/4 of said Section 9, beginning at a point where said flood elevation line level intersects the East line of said forty, which point is distant 580 feet South from the Northeast corner of said forty; thence into said forty along said flood elevation line level to a point of outlet where the same intersects the East line of said forty, which point is distant 130 feet





South of said first named point of intersection; also a certain other tract of land situate in the last named forty, beginning at a point where said flood elevation line level intersects the East line of said forty, which point is distant 1120 feet South of the Northeast corner thereof, and running into and across the same along the level of said last named line to a point where the same intersects the South Line of said forty, which point is distant East 1260 feet from the Southwest corner thereof, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 126 of Deeds at page 48. (Recording Reference: Warranty Deed recorded January 25, 1908 in Book 61 of Deeds at page 618)
Section 10:
That portion of the SW1/4NW1/4, W1/2SW1/4, SE1/4SW1/4 below a height of 3,570 feet above sea level as indicated by the Missouri River Commission bench marks. (Recording Reference: Warranty Deed recorded November 2, 1917 in Book 66 at page 195)
Section 14:
NW1/4SW1/4, SE1/4SW1/4, Government Lot 1, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 233 of Deeds at page 470, that portion conveyed by Book M7 at page 2443 and that portion conveyed by Book M17 at page 5366. (Recording Reference: Warranty Deed recorded November 16, 1907 in Book 61 of Deeds at page 536)
Section 15:
NW1/4NW1/4, NE1/4NW1/4, SE1/4NW1/4, SW1/4NE1/4, NE1/4SE1/4, Government Lots 1, 2, 3, 4 and 5, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 233 of Deeds at page 470, that portion conveyed by Book 238 of Deeds at page 599, that portion conveyed by Book M7 at page 2443 and that portion conveyed by Book M17 at page 5366. (Recording Reference: Warranty Deed recorded November 16, 1907 in Book 61 of Deeds at page 536)
Government Lots 6, 7 and 8. (Recording Reference: Warranty Deed recorded June 5, 1908 in Book 64 of Deeds at page 62)
Section 16:
A tract of land described as follows: Beginning at the Southeast corner of Section 16, Township 14 North, Range 3 West, and running thence in the following course: West 430 feet; thence North 44°30' West, 3065 feet; thence North 58°10' West, 665 feet; thence North 27°10’ West, 1050 feet; thence South 66°00' West, 935 feet; thence North 39°30' East, 780 feet; thence South 72°30' West, 740 feet; thence North 49°45' East, 745 feet; thence North 10°15' East, 560 feet; thence South 41°15' East, 640 feet; thence North 60°15' East, 670 feet; thence North 47°30' West, 1365.1 feet; thence East 1475.2 feet; thence South 1320 feet; thence East 590 feet; thence following up the left bank of the Missouri River to the intersection of the left bank of the Missouri River and East line of Section 16; thence South 917.4 feet to the Southeast corner of Section 16, or the place of beginning. (Recording Reference: Patent recorded March 17, 1908 in Book 58 at page 36)
Government Lots 1 and 4. (Recording Reference: Warranty Deed recorded November 16, 1907 in Book 61 of Deeds at page 536)
Government Lot 2. (Recording Reference: Warranty Deed recorded January 25, 1908 in Book 61 of Deeds at page 618)
Section 21:





A tract or parcel of land in the NE1/4NE1/4NE1/4 which land is further described as follows: Beginning at a point which is the Section corner of Sections 15, 16, 21 and 22, Township 14 North, Range 3 West, M.P.M., thence South 0°30' West along the West Section line of Section 22, a distance of 275 feet; thence North 70°30' West, a distance of 295 feet; thence North 49°24' West a distance of 270 feet, more or less to an intersection with the South line of Section 16, Township 14 North, Range 3 West; thence South 89°57' East along said Section line 485 feet, more or less, to the point of beginning. (Recording Reference: Bargain and Sale Deed recorded October 6, 1917 in Book 86 of Deeds at page 321)
Section 22:
Government Lots 1, 2, 3 and 4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 217 of Deeds at page 183. (Recording Reference: Warranty Deed recorded January 25, 1908 in Book 61 of Deeds at page 616)
Government Lot 5, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 217 of Deeds at page 183. (Recording Reference: Quit Claim Deed recorded August 21, 1908 in Book 59 of Deeds at page 408)
Government Lot 6, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 217 of Deeds at page 183 (Recording Reference: Quit Claim Deed recorded November 12, 1909 in Book 59 of Deeds at page 600)
Government Lot 7, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 139 of Deeds at page 119. (Recording Reference: Bargain and Sale Deed recorded July 23, 1907 in Book 18 at page 586)
Section 23:
Government Lots 1, 2, 3, 4, 5, 6, 7, 8 and 9, NW1/4NE1/4, SW1/4NW1/4, E1/2E1/2, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 139 of Deeds at page 119 and that portion conveyed by Book 217 of Deeds at page 183. (Recording References: Bargain and Sale Deed recorded March 26, 1908 in Book 64 of Deeds at page 23; Quit Claim Deed recorded August 16, 1947 in Book 139 of Deeds at page 119)
Section 26:
Government Lots 1, 2, 3, 4, 5, 6, 7 and 8, NW1/4NE1/4, SW1/4SE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 139 of Deeds at page 119 and that portion conveyed by Book 217 of Deeds at page 183. (Recording References: Bargain and Sale Deed recorded July 23, 1907 in Book 18 at page 586; Deed recorded April 13, 1908 in Book 58 of Deeds at page 55)
Section 27:
Government Lots 1, 4, 5, 7, 8, 11, 12 and 13, NE1/4NE1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 139 of Deeds at page 119. (Recording References: Bargain and Sale Deed recorded March 26, 1908 in Book 64 of Deeds at page 23)
Government Lots 2, 3, 6, 9, 10 and 14, E1/2NW1/4, SW1/4NW1/4 and NW1/4SW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 217 of Deeds at page 183. (Recording References: Grant Deed recorded April 13, 1908 in Book 58 of Deeds at page 55)
Section 34:





Government Lots 1, 2, 3, 7, 8, 12 and 13, SE1/4NW1/4, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 139 of Deeds at page 119 and that portion conveyed by Book 217 of Deeds at page 183. (Recording References: Bargain and Sale Deed recorded July 23, 1907 in Book 18 at page 586; Grant Deed recorded April 13, 1908 in Book 58 at page 55)
NW1/4NE1/4. (Recording References: Bargain and Sale Deed recorded March 26, 1908 in Book 64 of Deeds at page 23: Quit Claim Deed recorded August 16, 1947 in Book 139 of Deeds at page 119)
Section 35:
Government Lots 1, 4, 5 and 8, E1/2, LESS AND EXCEPTING THEREFROM that portion conveyed by book 139 of Deeds at page 119. (Recording Reference: Grant Deed recorded May 5, 1908 in Book 64 of Deeds at page 45)
Government Lots 2, 3, 6 and 7, LESS AND EXCEPTING THEREFROM that portion conveyed by Book 217 at page 183. (Recording Reference: Grant Deed recorded April 13, 1908 in Book 58 of Deeds at page 55)
MADISON COUNTY
MADISON LANDS
Township 4 South, Range 1 West, M.P.M., Madison County, Montana
Section 34:
That part of the SW1/4SW1/4NE1/4 described as follows, to-wit: Beginning at the Northwest corner of the SE1/4 of said Section; thence East 221 feet; thence North 71°08’West, 233 feet; thence South 74.6 feet to the Place of Beginning, AND that part of the E1/2SE1/4 described as follows, to wit: Beginning at the Southeast corner of said Section; thence West, 1124 feet; thence North 68°19’ West, 209 feet; thence North 2155 feet; thence South 82°54’ East, 256 feet; thence North 81°15’ East, 722.5 feet; thence North 56°57’ East, 420 feet; thence South 00°03’ West, 2540 feet to the place of beginning, AND that part of the W1/2SE1/4 described as follows, to-wit: Beginning at a point whence the quarter corner on the Southern boundary of said Section bears South 76°27’ West, 768.7 feet; thence North 29°32’ West, 613.7 feet; thence North 07°49’ West 769 feet; thence North 71°02’ West, 217.4 feet; thence North 53°45’W, 167 feet; thence Northerly, along the Western boundary of said quarter, 994.6 feet to the Northwest corner of said quarter section; thence Easterly along the Northern boundary line of said quarter, 220.7 feet; thence South 71°18’ East, 69.2 feet; thence South 10°55’ East, 680.8 feet; thence North 69°27’ East, 817 feet; thence South 82°54’ East, 133 feet; thence South, 2155 feet; thence North 68°19’ West, 367.3 feet; thence South 84°50’ West, 230.2 feet to the place of beginning, AND that part of the SW1/4 described as follows, to-wit; Beginning at a point on the Eastern boundary of said quarter, whence the quarter corner on the South boundary of said Section 34 bears South, 1645.4 feet; thence North 53°45’ West, 469 feet; thence North 03°10’ East, 639.5 feet; thence North 60°02’ East, 158 feet; thence East, 206 feet; thence South, 994.6 feet to the place of beginning. (Recording Reference; Deed recorded October 10, 1903, Book 73, Page 36)
That part of the SE1/4SE1/4NW1/4 described as follows, to-wit: Beginning at the Northwest corner of the SE1/4 of said section; thence North 74.6 feet; thence North 71°08’ West, 51 feet; thence South 60°02’ West, 182 feet; thence East 206 feet to the place of beginning. (Recording Reference: Warranty Deed recorded August 7, 1903, Book 72, Page 581)
Section 35:





S1/2SE1/4, SE1/4SW1/4 (Recording Reference: Deed recorded April 30, 1903, Book 72, Page 462)
NE1/4SW1/4, SW1/4SW1/4, N1/2SE1/4 and that part of the S1/2NE1/4 described as follows, to-wit: Beginning at a point on the Eastern boundary line of said quarter, whence the Northeast corner of said quarter bears North, 1585.5 feet; thence North 85°15’ West 165.5 feet; thence North 75°11’ West, 1009 feet; thence South 30°03’ West, 612.4 feet; thence South 76°04’ West, 284.5 feet; thence South 61°15’ West, 348 feet; thence North 55°30’ West, 308 feet; thence North 26°32’ West, 504.6 Feet; thence South 36°57’ West, 237.5 feet to a point on the Westerly boundary line of said quarter, whence the northwest corner of said quarter bears North 1648.1 feet; thence Southerly along the Western boundary line of said quarter 1036 feet to the Southwest corner of said quarter section; thence Easterly along the Southern boundary line of said quarter section , 2650 feet to the Southeast corner of said quarter section; thence Northerly along the Eastern boundary line of said quarter section 1054.5 feet to the place of beginning, AND that part of the S1/2NW1/4 described as follows, to-wit: Beginning at a point on the eastern boundary line of said quarter section, whence the Northeast corner of said quarter section bears North 1648.1 feet; thence South 36°57’ West, 355.5 feet; thence South 61°25’ West, 342.3 feet; thence North 42°41’ West, 547 feet; thence South 75°42’ West, 346 feet; thence South 57°50’ West, 237 feet; thence South 46°24’ West, 985 feet; thence South 62°55’ West, 310 feet to a point on the Southern boundary line of said quarter section, whence the Southwest corner of said quarter section bears West 230 feet; thence easterly along the southern boundary line of said quarter section 2410 feet to the Southeast corner of said quarter section; thence Northerly along the Eastern boundary line of said quarter section 1038 feet to the place of beginning, AND that part of the NW1/4SW1/4 described as follows, to-wit: Beginning at a point on the Northern boundary line of said SW1/4, whence the Southwest corner of the NW1/4 of said section bears West, 230 feet; thence Easterly along the Northern boundary line of said SW1/4, 1093 feet to the Northeast corner of the NW1/4SW1/4 of said section; thence South, 1320 feet to the Southeast corner of the NW1/4SW1/4 of said section; thence West, 1320 feet to the Southwest corner of the NW1/4SW1/4 of said section; thence Northerly along the Western boundary line of said section, 1204 feet; thence North 62°55’ East, 255 feet to the place of beginning. (Recording reference: Deed recorded September 16, 1903, Book 72, Page 628)
Section 36:
E1/2NE1/4, SE1/4, E1/2SW1/4 EXCEPTING THEREFROM that portion conveyed to James D. Kenworthy and Mary E. Kenworthy by Grant Deed recorded in Book 280, Page 705 and depicted on Certificate of Survey No. 460. (Recording Reference: Grant Deed recorded February 25, 1904, Book 64, Page 444; Grant Deed recorded September 18, 1981, Book 280, Page 705)
W1/2SW1/4 and that part of the W1/2NE1/4 described as follows, to-wit: Beginning at the Southwest corner of the NE1/4 of said Section 36; thence Easterly along the Southern boundary line of the said W1/2NE1/4 of said section 1321.5 feet; thence Northerly along the Eastern boundary line of said W1/2NE1/4 of said section, 2200 feet; thence South 70°48’ West, 243 feet; thence South 45°36’ West, 344.5 feet; thence South 84°22’ West, 332.4 feet; thence South 44°West, 379 feet; thence South 72°44’ West, 220.4 feet; thence South 82°19’ West, 40.5 feet; thence South 1487 feet to the place of beginning, AND that part of the NW1/4 described as follows, to-wit: Beginning at a point on the East boundary line of said quarter, whence the Northeast corner of said quarter bears North 1188 feet; thence South 82°19’ West, 407.5 feet; thence North 87°48’ West, 276.5 feet; thence South 52°24’ West, 402.6 feet; thence North 36°35’ West, 321.8 feet; thence South 84°22’ West, 344 feet; thence North 78°41’ West, 442.6 feet; thence South 69°35’ West, 347.2 feet; thence South 35°55’ West, 389.7 feet; thence North 85°15’ West, 119.5 feet to a point on the Western boundary line of said quarter whence the Northwest corner of said quarter bears North 1585.5 feet; thence South 1054.5 feet to the Southwest corner of





said quarter section; thence Easterly along the Southerly boundary line of said quarter 2640 feet to the Southeast corner of said quarter section; thence Northerly, along the Eastern boundary line of said quarter 1487 feet to the place of beginning. (Recording Reference: Deed recorded September 16, 1903, Book 72, Page 628)
N1/2NW1/4 and SE1/4NW1/4: That portion of property lying between the Southern boundary of Tract A1 of the Ennis Lake Minor Subdivision Plat Book 4, of Plats, Page 301, and the northern shoreline of Ennis Lake. (Recording Reference: Quit Claim Deed recorded November 25, 2002, Book 476, Page 916)
Township 4 South, Range 1 East, M.P.M, Madison County, Montana
Section 20:
Nunn Lode Mining Claim designated by the Surveyor General as Survey No. 8500 as defined and described in the Patent from the United States recorded in Book 112 of Patents, Page 345. (Recording Reference: Deed recorded May 13, 1929, Book 117, Page 193)
Section 31:
That part of the SW1/4, described as follows, to wit: Beginning at a point on the Southern boundary line of said quarter section whence the Northwest corner of Section 6 in Township 5 South, Range 1 East, M.P.M., bears West 1382 feet, thence North 42°19’ West, 98 feet; thence North 08°30’ West, 843.2 feet; thence North 03°55’ East, 823.5 feet; thence North 18°23’ West, 546.4 feet; thence North 01°10’ East, 332.5 feet; thence North 07°38’ East, 61.5 feet; thence Westerly along the Northern boundary line of said quarter 1098 feet to the Northwest corner of said quarter, thence South 00°07’ East, along the Montana Principal Meridian 2640 feet to the SW corner of said Section, thence Easterly along the Southern boundary line of said quarter section 1382 feet to the Place of beginning, AND That part of the NW1/4 described as follows, to wit: Beginning at a point on the Western boundary line of said quarter whence the Northwest corner of said quarter bears North 00°07’ West, 130.5 feet; thence South 00°07’ East, along the Montana Principal Meridian 2565 feet to the Southwest corner of the said quarter; thence Easterly along the Southern boundary line of said quarter 1098 feet; thence North 07°38’ East, 464.3 feet; thence North 46°08’ West, 388 feet; thence North 15°41’ West, 112.2 feet; thence North 57°23’ West, 156 feet; thence North 43°26’ West, 449 feet; thence North 39°02’ West, 190.5 feet; thence North 11°21’ West, 217 feet; thence North 14°56’ East, 80.4 feet; thence North 03°04’ West, 400.5 feet; thence North 04°24’ East, 95.5 feet; thence North 42°31’ East, 154.8 feet; thence North 34° West, 390 feet; thence South 72°51’ West, 173 feet to the place of beginning. (Recording Reference: Final Order of Condemnation recorded November 1, 1905, Book 75, Page 69)
That part of the SW1/4, described as follows, to-wit: Beginning at a point on the East side of the Madison River whence the Northwest corner of Section 31, Township 4 South, Range 1 East, M.P.M., bears North 42°50’ West, 610 feet; thence North 62°25’ East, 100 feet; thence North 71°06 East, 49 feet; thence 77°40’ East, 300 feet; thence North 46°08’ East, 100 feet; thence North 50°39’ West, 323 feet; thence North 51°39’ East, 35.5 feet; thence Westerly along the Northern boundary line of said Section, 1198 feet; thence South 42°50’ East, 610 to the place of beginning. (Recording Reference: Warranty Deed recorded May 4, 1911, Book 80, Page 258)
Township 5 South, Range 1 West, M.P.M., Madison County, Montana
Section 1:





Gov’t Lots 1, 2, 3, 4, S1/2NW1/4, SW1/4, S1/2SE1/4 (Recording Reference: Final Order of Condemnation recorded November 1, 1905, Book 75, Page 69)
S1/2NE1/4, N1/2SE1/4 (Recording Reference: Deed recorded September 22, 1903, Book 73, Page 3)
Section 2:
S1/2NE1/4, SE1/4, E1/2SE1/4NW1/4, E1/2NE1/4SW1/4 (Recording Reference: Warranty Deed recorded October 14, 1904, Book 73, Page 404)
S1/2SW1/4, NW1/4SW1/4, SW1/4NW1/4, W1/2SE1/4NW1/4, W1/2NE1/4SW1/4 (Recording Reference: Warranty Deed recorded March 31, 1903, Book 72, Page 429)
Gov’t Lots 1, 2, 3, and 4 (Recording Reference: Deed recorded December 12, 1903, Book 73, Page 109)
Section 3:
That part of the NE1/4 described as follows, to-wit: Beginning at a point on the Northern boundary of said quarter, whence the quarter corner on the Southern boundary line of Section 34 in Township 4 South, Range 1 West of the M.P.M., bears West, 1512 feet; thence Easterly along the Northern boundary of said quarter, 1124 feet to the Northeast corner of said quarter section; thence South 01°45’ East, 2683 feet along the Eastern boundary of said quarter to the Southeast corner of said quarter section; thence West, along the Southern boundary of said quarter, 2200 feet; thence North 12°12’ East, 1507.7 feet; thence North 35°59’ East, 1836 feet; thence North 06°04’ East, 107.7 feet; thence North 31°13’ West, 118.8 feet to the place of beginning. (Recording Reference: Warranty Deed recorded October 10, 1903, Book 73, Page 36)
SE1/4 EXCEPTING THEREFROM, that portion conveyed to Spencer A. Kuykendall and Fae Erlene Kuykendall in Deed recorded in Book 221, Page 544. (Recording Reference: Warranty Deed recorded October 15, 1903, Book 73, Page 46: Grant Deed recorded May 7, 1968, Book 221, Page 544)
That part of the E1/2E1/2SW1/4 described as follows, to-wit: Beginning at quarter corner on the southern boundary line of said section; thence West 258.5 feet; thence North 00°07’ West, 831.8 feet; thence North 19°07’ East, 415 feet; thence North 00°53’ East, 590.4 feet: thence North 30°04 East, 10 feet; thence Southerly along the Eastern boundary line of said quarter 1821 feet to the place of beginning. (Recording Reference: Final Order of Condemnation recorded November 1, 1905, Book 75, Page 69)
Section 10:
That part of the E1/2SE1/4 described as follows, to-wit: Beginning at the quarter section corner on the Eastern boundary line of said section; thence South 1499.3 feet; thence South 63°12’ West, 313 feet; thence North 60°05’ West, 625 feet; thence South 89°45’ West, 508.3 feet; thence North, 1320 feet; thence Easterly along the Northern boundary line of said quarter 1320 feet to the place of beginning. (Recording Reference: Warranty Deed recorded December 30, 1903, Book 73, Page 131)
E1/2SW1/4, SW1/4SW1/4, NW1/4SE1/4, EXCEPTING THEREFROM that portion conveyed to Win-Del Ranches in Deed recorded in Book 209, Page 382. (Recording Reference: Warranty Deed recorded February 25, 1904, Book 73, Page 199; Final Order of Condemnation recorded November 1, 1905, Book 75, Page 69; Warranty Deed recorded November 6, 1912, Book 86, Page 341; Quit Claim Deed recorded December 22, 1964, Book 209, Page 382.)





E1/2SE1/4NW1/4 (Recording Reference: Warranty Deed recorded March 31, 1903, Book 72, Page 429)
NE1/4 (Recording Reference: Warranty Deed recorded October 10, 1903, Book 73, Page 46)
Section 11:
NE1/4, NW1/4 and that part of the SW1/4 described as follows, to-wit: Beginning at the Northwest corner of the SW1/4 of said section; thence Easterly, along the Northern boundary line of said quarter, 2610.5 feet; thence Southerly along the Easterly boundary line of said quarter, 1210 feet; thence South 85°21’ West, 956.3 feet; thence North 74°31’ West, 1146.4 feet; thence South 31°27’ West, 471.5 feet; thence South 63°12’ West, 343.4 feet; thence Northerly along the Western boundary line of said quarter, 1499.3 feet to the place of beginning, AND that part of SE1/4 described as follows, to wit: Beginning at the Northeast corner of the SE1/4 of said section; thence Southerly along the Eastern boundary line of said quarter, 1679 feet; thence South 51°32’ West, 754 feet; thence South 41°18’ West, 618.8 feet; thence South 81°07’ West, 322.3 feet; thence North 49°15’ West, 584.5 feet; thence North 33°03’ West, 1291 feet; thence South 85°21’ West, 57 feet; thence Northerly along the Western boundary line of said quarter 1210 feet; thence Easterly along the Northern boundary line of said quarter 2521 feet to the place of beginning. Recording Reference: Deed, recorded September 22, 1903, Book 73, Page 4.)
Section 12:
NE1/4NW1/4, NW1/4NE1/4 and that part of the SE1/4NE1/4 described as follows, to wit: Beginning at a point on the Southern boundary line of the NE1/4NE1/4 of said section whence the Southeast corner of the NE1/4NE1/4 of said section bears East 767.4 feet; thence West 552.6 feet; thence South 416.5 feet: thence North 74°07’ East, 190 feet; thence North 49°12’ East, 410 feet; thence North 32°22’ East, 114 feet to the place of beginning. Also that part of the SW1/4NE1/4 described as follows, to-wit: Beginning at a point on the Western boundary line of the SW1/4NE1/4 of said section whence the Southwest corner of the NE1/4 of said section bears South 642 feet; thence North 61°21’ East, 265 feet; thence North 75°13’ East, 279 feet; thence North 83°28’ East, 348.3 feet; thence South 85°30’ East, 374.5 feet; thence North 74°07’ East, 101 feet; thence North 416.5 feet; thence West 1320 feet; thence South 653 feet to the place of beginning. Also that part of the NE1/4NE1/4 described as follows, to-wit: Beginning at the Northeast corner of Section 12, thence Southerly along the Eastern boundary line of said section 12, 207.2 feet; thence South 36°35’ West, 714.3 feet; thence South 32°22’ West, 641.3 feet; thence West 552.0 feet; thence North 1320 feet; thence Easterly along the Northern boundary line of said Section 12, 1320 feet to the place of beginning. Also that part of the SE1/4NW1/4 described as follows, to-wit: Beginning at a point on the Southern boundary line of the SE1/4NW1/4 of said Section 12, whence the Northeast corner of the SW1/4 of said section bears East 399 feet; thence North 13°17’ West, 30 feet; thence North 07°55’ East, 346.4 feet; thence North 45°50’ East, 243.3 feet; thence North 61°21’ East, 207.8 feet; thence North 678 feet to the Northeast corner of the SE1/4NW1/4 of said Section 12; thence West 1320 feet; thence South 1320 feet; thence East 921 feet to the place of beginning. Also that part of the N1/2SW1/4 described as follows, to-wit: Beginning at a point on the Southern boundary line of the N1/2SW1/4 of said Section 12 whence the Northwest corner of the SE1/4SW1/4 if said section bears West 764.5 feet; thence North 30° East, 511 feet; thence North 15°02’ West, 341.2 feet; thence North 07°08’ East, 334.2 feet; thence North 13°17’ West, 224.8 feet; thence Westerly along the Northern boundary line of the said N1/2SW1/4 of said Section, 2241 feet; thence Southerly along the Western boundary line of said Section, 1314 feet; thence East 2084.5 feet to the place of beginning. (Recording Reference: Final Order of Condemnation recorded November 1, 1905, Book 75, Page 69)





That part of the SW1/4SW1/4 described as following, to-wit: Beginning at the Northwest corner of the SW1/4SW1/4 of said Section 12; thence East, 1320 feet; thence South, 1084 feet; thence North 37°54’ West, 484.8 feet; thence North 71°51’ West, 1084 feet; thence North 365 feet to the place of beginning. (Recording Reference: Warranty Deed recorded October 14, 1904, Book 73, Page 404)
Township 5 South, Range 1 East, M.P.M, Madison County, Montana
Section 6:
Gov’t Lots 4 and 5; and that part of Gov’t Lots 6 and 7, described as follows, to-wit: Beginning at the Southwest corner of said Lot 7 identical with the Southwest corner of said Section 6; thence Northerly along the Western boundary line of said Section 6, 2659 feet: thence Easterly along the Northern boundary line of said Lot 6, 1219.5 feet to the Northeast corner of said Lot 6; thence South 00°50’ East, along the Eastern boundary line of said Lot 6, 1020 feet; thence South 47°20’ West, 92.2 feet; thence South 37°15’ West, 387 feet; thence South 24°02’ West, 735.9 feet; thence South 15°45’ West, 345 feet; thence South 49°40’ West, 410 feet; thence North 89°45’ West, 226 feet to the place of beginning. (Recording Reference: Final Order of Condemnation recorded November 1, 1905, Book 75, Page 69)
That part of the E1/2SW1/4 described as follows, to-wit: beginning at the Northwest corner of the E1/2SW1/4 of Section 6 in Township 5 South, Range 1 East, M.P.M.; thence South 00°50’ East, 1020 feet; thence North 47°20’ East, 608 feet; thence North 07°28’ West, 613 feet; thence West 383 feet to the place of beginning. (Recording Reference: Warranty Deed recorded November 3, 1903, Book 73, Page 65)
That part of the SE1/4NW1/4 and Gov’t Lot 3 described as follows, to-wit: Beginning at a point on the Southern boundary line of the SE1/4NW1/4 of said Section; whence the quarter corner on the West boundary line of said Section, bears West 1602.5 feet; thence N 07°28’ West, 405 feet; thence North 11°63’ West, 1191.2 feet; thence North 29°15’ East, 887.3 feet; thence North 42°19’ West, 532 feet; thence West 200.7 feet; thence South 00°50’ East, 2734 feet; thence East 383 feet to the place of beginning. (Recording Reference: Warranty Deed recorded December 1, 1903, Book 71, Page 128)
Section 7:
That part of the NW1/4NW1/4 described as follows, to-wit: Beginning at the Northwest corner of said Section; thence South 89°45’ East, 226 feet; thence South 49°40’ West, 296.5 feet; thence Northerly along the Western boundary line of said Section, 207.2 feet to the place of beginning. (Recording Reference: Final Order of Condemnation recorded November 1, 1905, Book 75, Page 69)
SANDERS COUNTY

THOMPSON FALLS LANDS

Township 21 North, Range 29 West, MPM, Sanders County, Montana :

Section 7:

All of Lots 1, 2, 3, 4, 5, 7, 8, 9 and 12, EXCEPTING THEREFROM that portion conveyed by Quitclaim Deed at Book 73 of Deeds, Page 250. (Recording References: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140; Quitclaim Deed recorded March 17, 1961, Book 73 of Deeds, Page





250)

That part of Lot 6 lying Southerly of that land area consisting of (i) Donlan's Second Addition to Thompson Falls as shown on the Plat recorded at Plat Book 1, Page 17; (ii) the land conveyed by Deed recorded at Book 22 of Deeds, Page 34; and (iii) the land conveyed by Deed recorded at Book 26 of Deeds, Page 10. (Recording References: Plat of Donlan's Second Addition to Thompson Falls recorded October 6, 1909, Plat Book 1, Page 17; Deed recorded October 10, 1909, Book 18 of Deeds, Page 74; Deed recorded August 28, 1913, Book 22 of Deeds, Page 34; Deed recorded July 17, 1919, Book 23 of Deeds, Page 424; Deed recorded March 29, 1918, Book 26 of Deeds, Page 10; Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

That part of the N1/2NE1/4 lying Westerly of that land area consisting of (i) Parcel 1 of Certificate of Survey No. 2035RB filed for record August 4, 1999 and (ii) Tract 1 of Certificate of Survey No. 2043RB filed for record August 25, 1999. (Recording References: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140; Certificate of Survey No. 2035RB filed August 4, 1999; Certificate of Survey No. 2043RB filed August 25, 1999)

Section 8:

All of Lots 1, 5 and 9, EXCEPTING THEREFROM that part of Government Lot 1 conveyed by Warranty Deed recorded at Micro No. 561. (Recording References: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140; Warranty Deed recorded October 21, 1991, Microfilm No. 561)

That part of Lot 4 described as follows, to-wit: Beginning at the West quarter corner of said Section 8, same being the Southwest corner of said Lot 4; thence running north 504.3 feet to a point on the South line of Block 4, Donlan's Addition to the Town of Thompson Falls; thence South 71°29' East, 237.08 feet to the Southeast corner of said block; thence South 18°31' West, 34.16 feet; thence South 72°02' East, 181 feet; thence South 80°00' East, 196.4 feet; thence North 86°11' East, 353.6 feet; thence South 88°41' East, 267.2 feet; thence South 82°41' East, 121.7 feet to a point on the East line of said Lot 4; thence along said line South 214.34 feet to a point established at high water mark on the North bank of the Clark's Fork of the Columbia River; thence South to the water of said river; thence following said waters in a Westerly direction to the intersection of the South line of said Lot 4; thence West along said South line to the West quarter corner of said Section 8, the point of beginning. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

That portion of Lots 2 and 3 embraced within the Original Townsite of the Town of Thompson Falls, Montana, and within the first survey thereof, but not surveyed and platted into lots by such first survey. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

That part of the SE1/4SE1/4 described as follows, to-wit: Beginning at the Southeast corner of said Section 8, and running thence North 89°54'15" West, 96.1 feet; thence North 337.2 feet; thence North 33°15' West, 141.2 feet; thence North 29°55'30" West, 97.0 feet; thence North 37°52' West, 97.6 feet; thence North 39°29' West, 124.9 feet; thence North 69° 29' West, 214.1 feet; thence North 69°58' West, 162.5 feet; thence North 63°50' West, 284.4 feet; thence North 53°00' West, 162.5 feet; thence North 46°08' West, 284.1 feet; thence North 74°51' West, 31.3 feet to the West line of said SE1/4SE1/4 of Section 8; thence Northerly 48.9 feet, more or less, along said West line to the Northwest corner of said SE1/4SE1/4, thence Easterly 1,329.25 feet, more or less, along the North line of said tract to the Northeast corner thereof, said point being on the East line of said Section 8; thence South 1,320 feet, more or less, along said East line to the Southeast corner of Section 8, the point of beginning. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)






That part of Lots 6, 7 and 10 described as follows, to-wit: Beginning at a certain pine tree blazed on four sides which tree is 3,244.3 feet South and 1,646.6 feet East of the Northwest corner of said Section 8; thence South 41°25' West 697.2 feet; thence South 71°29' East, 196.66 feet to a point on the West line of Mill Street Extension; thence South 18°31' West, 30 feet along said street line; thence North 71°29' West, 216.61 feet; thence South 60°44' West, 329.75 feet; thence South 81°47' West, 222.5 feet to a 6" fir tree blazed on four sides; thence South 81°47' West, 80 feet, more or less, to a point on the low water line on the South side of the Clark's Fork of the Columbia River; thence Northeasterly along said low water line to a point; thence South 18°00' East, 75 feet, more or less to said blazed pine tree, the place of beginning. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

A tract of land lying West of Mill Street extension and North of the Montana Power Company road, being a tract of approximately 1.25 acres in the Northeast corner of that part of the fractional Southwest quarter of Section 8, Township 21 North, Range 29 West, which lies South of the Clark's Fork of the Columbia River and West of the 30 foot strip of land deeded by John and Michael Herman, trustees, to Sanders County, for Highway purposes. (Recording Reference: Deed recorded June 6, 1958, Book 68 of Deeds, Page 500)

Section 9:

Lot 2 (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

Section 13:

That portion of Lots 1 and 2, lying between the Northern Pacific Railway Company's right-of-way on the North and the Clark's Fork of the Columbia River on the South. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

That portion of Lot 3 and the SW1/4SW1/4, lying below the 2,405 elevation contour according to the U.S. Government Survey datum at Thompson Falls. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

That portion of Lots 4 and 5, lying between the Clark's Fork of the Columbia River and that certain meander line described as follows, to-wit: Beginning at the Government Survey Meander corner on the left bank of said river and on the South line of said Section 13, and running thence North 37°22' East, 167 feet; thence North 35°10' East, 317 feet; thence North 49°48' East, 305 feet; thence North 62°57' East, 311.9 feet; thence North 68°30' East, 158.3 feet; thence North 72°10' East, 158.2 feet; thence North 74°02' East, 297.7 feet; thence North 81°07' East, 905.5 feet; thence South 87°47' East, 273.4 feet; thence North 88°50' East, 282.7 feet; thence North 75°15' East, 221.7 feet; thence South 80°12' East, 170.2 feet to the Government Survey Meander corner on the South bank of said river and on the East line of said Section 13. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, page 140)

Section 17:

That portion of the NE1/4NE1/4 described as follows, to-wit: Beginning at the Northeast corner of said Section 17, and running thence West 32.3 feet; thence South 43°42' East, 46.75 feet; thence North 33.8 feet to the said Northeast corner of Section 17, the point of beginning. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)






Section 22:

That portion of Lots 1, 2, 3, and 4, lying between the Clark's Fork of the Columbia River and that certain meander line described as follows; to-wit: Beginning at a point on the North line of said Section 22, same being the North line of Lot 4, 100 feet East of the Northwest corner of said Section or 225.1 feet West of the Government Meander corner established on the left bank of the said river; thence South 66°15' East, 90.8 feet; thence South 61°47' East, 261.5 feet; thence South 65°40' East, 201.5 feet; thence South 77°05' East, 121.4 feet; thence South 61°10' East, 157.3 feet; thence South 61°00' East, 155 feet; thence South 53°35' East, 108 feet; thence South 49°45' East, 95.5 feet; thence South 78°10' East, 126.3 feet; thence North 85°08' East, 148 feet; thence South 70°26' East, 143.41 feet; thence South 88°25' East, 139.3 feet; thence South 76°50' East, 172.4 feet; thence South 77°05' East, 174.3 feet; thence South 78°35' East, 170.3 feet; thence South 74°53' East, 143 feet; thence South 80°00' East 100 feet; thence South 81°43' East 233 feet; thence South 71°28' East, 505.5 feet; thence South 82°13' East, 1,290.3 feet; thence South 71°08' East, 689.04 feet to a point on the East line of said Section 22, same being the East line of Lot 1, which point bears North 1,144.76 feet from the East quarter corner of said Section or bears South 100 feet from the Government Meander corner established on said East line of said Section and the left bank of said river. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

That portion of Lots 5, 6, and 7, lying between the Clark's Fork of the Columbia River and that certain meander line described as follows, to-wit: Beginning at a point on the East line of said Section 22, the same being the East line of said Lot 5, South 0°02' East, 843.5 feet from the Northeast corner of said Lot 5 and Section 22; and running thence North 75°00' West, 619 feet; thence South 87°12' West, 397.5 feet; thence North 85°00' West, 243.8 feet; thence North 78°27' West, 615 feet; thence North 78°18' West, 483.9 feet; thence North 84°34' West, 372.9 feet; thence North 64°00' West, 206.7 feet; thence North 82°30' West, 317.5 feet; thence North 83°24' West, 193.3 feet; thence North 77°37' West, 323.7 feet; thence North 63°53' West, 407.5 feet to the Government Survey Meander corner established on the North line of said Section 22 and on the right bank of said river, the terminal point. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

Section 23:

That portion of Lots 1 and 2, lying between the Clark's Fork of the Columbia River and that certain meander line described as follows, to-wit: Beginning at a point on the East line of said Section 23, same being the East line of said Lot 1, South 1,115.4 feet from the Northeast corner of said Section and Lot 1, and running thence South 76°14' West, 110.5 feet; thence South 85°15' West, 135 feet; thence North 84°45' West, 331.4 feet; thence South 79°05' West, 403 feet; thence South 83°00' West, 362.7 feet to a point on the West line of Lot 1; thence South 83°00' West, 46.6 feet; thence South 85°49' West, 233.4 feet; thence South 83°25' West, 400 feet; thence South 85°49' West, 233.4 feet; thence South 88°35' West, 495.5 feet; thence North 89°28' West, 155.6 feet to the terminal point on the West line of said Lot 2, said point being South 1,280 feet from the North quarter corner of said Section 23. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, page 140)

That portion of Lots 5, 6, 7, and 8, lying between the Clark's Fork of the Columbia River and that certain meander line described as follows, to-wit: Beginning at a point on the West line of said Section 23 and Lot 5, North 1,144.76 feet from the West quarter corner of said Section 23; thence South 71°30' East, 264 feet; thence South 75°30' East, 528 feet; thence South 85°30' East, 858 feet; thence North 88°30' East, 726 feet; thence East, 2,490 feet; thence South 57°22' East, 401 feet; thence North 30°00' West, 250 feet; thence North 68°53' East, 277.5 feet to the Government Survey Meander corner on the East line of said Section 23 and Lot 8, the terminal point. (Recording Reference: Deed recorded





April 5, 1929, Book 31 of Deeds, Page 140)

Section 24:

That portion of Lot 4, lying between the Clark's Fork of the Columbia River and that certain meander line described as follows, to-wit: Beginning at a point on the North line of said Section 24 and Lot 4, North 89°03' East, 1,374 feet from the Northwest corner of said Section 24; and running thence South 21°00' West, 231 feet; thence South 46°30' West, 160.2 feet; thence South 50°04' West, 270.5 feet; thence South 45°40' West, 276.3 feet; thence South 62°52' West, 284.4 feet; thence South 59°37' West, 598.8 feet to the terminal point on the West line of said Section and Lot, said point being South 1,102.4 feet from the said Northwest corner of said Section and Lot. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

That portion of Lot 5, lying between the Clark's Fork of the Columbia River and that certain meander line described as follows, to-wit: Beginning at a point on the West line of said Section 24 and Lot 5, same being the Government Meander corner on left bank of river, North 808.5 feet from the West quarter of said Section 24; thence North 75°45' East, 225 feet; thence North 60°33' East, 642 feet; thence North 58°45' East, 272 feet to the terminal point on the North line of said Lot 5, which point bears West 3,083 feet from the Northeast corner of said Lot 5. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

Subdivision Lots in the County of Sanders, State of Montana :

Original Townsite of Thompson Falls:

Block 7:

That portion of Block 7, Original Townsite of Thompson Falls, consisting of Lots 1 to 17 inclusive, contained within the following described boundary as follows, to-wit: Beginning at the Southeast corner of Block 7 and running thence North 18°33' East, 113.29 feet to a point on the East line of said block; thence through said block North 72°15' West, 420.80 feet and North 82°41' West, 50.5 feet to a point on the West line of said Block 7; thence South 100 feet to the Southwest corner of said block; thence South 71°27' East, 471.2 feet along the South line of said block to the Southeast corner of same, the point of beginning, EXCEPTING THEREFROM that portion of Lot 13, Block 7 conveyed by Deed recorded in Book 105 of Deeds, Page 405. (Recording References: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140; Deed recorded May 8, 1959, Book 70 of Deeds, Page 390; Deed recorded November 5, 1985, Book 105 of Deeds, Page 405)

Block 13:

That portion of Lots 1 to 13, inclusive, in Block 13, Original Townsite of Thompson Falls, contained within the following described boundary, to-wit: Beginning at the Southeast corner of said Lot 1; thence Northerly 100 feet to a point on the East line of said Lot 1; thence Westerly 328.3 feet through said Lots to a point on the West line of said Lot 13; thence Southerly 28 feet to the Southwest corner of said Lot 13; thence Easterly along South line of said Lots to the Southeast corner of said Lot 1, the point of beginning. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)

All of Lots 29 to 41, inclusive, in Block 13, Original Townsite of Thompson Falls. (Recording Reference: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140)






Block 14:

All of Block 14, in Original Townsite of Thompson Falls, consisting of Lots 1 to 23, inclusive, EXCEPTING THEREFROM that portion of Block 14 conveyed by Warranty Deed recorded at Micro No. 561. (Recording References: Deed recorded April 5, 1929, Book 31 of Deeds, Page 140; Warranty Deed recorded October 21, 1991, Microfilm No. 561)

Donlan's Second Addition to Thompson Falls:

Block 5:

All of Lots 6 to 10, inclusive, in Block 5, Donlan's Second Addition to Thompson Falls.

A parcel of land located in the N1/2NE1/4 of Section 7, Township 21 North, Range 29 West, M.P.M., Sanders County, Montana, further described as Lot 1 on Certificate of Survey No. 2641, on file in the office of the Clerk and Recorder of Sanders County, Montana. (Recorded 12/16/2009, Instrument No. 282210, Micro No. 68049)

Lot 11, Lot 12 and Lot 13 of Block 5 of Donlan's Addition to Thompson Falls, Sanders County, Montana, according to the map or plat thereof on file in the office of the Clerk and Recorder of Sanders County, Montana. (Recorded 12/22/2010, Instrument No. 286184, Micro No. 71170)

A portion of land located in the SW1/4 of Section 4, Township 21 North, Range 29 West, PMM, Sanders County, Montana, further described as Parcel A on Certificate of survey No. 3135, on file in the office of the Clerk and Recorder of Sanders County, Montana. (Recorded 9/6/2011, Instrument No. 288448, Micro No. 73076)

A parcel of land in the NE1/4NE1/4 of Section 7, Township 21 North, Range 29 West, PMM, Sanders County, Montana, further described as follows: Beginning at a point 220 feet South and 20 feet West of the Section corner common to Sections 5, 6, 7, and 8; thence West 150 feet; thence South 49°15' West, 187 feet; thence East 285 feet; thence North 120 feet to the point of beginning. (Recorded 9/26/2011, Instrument No. 288617, Micro No. 73227)

A portion of the NE1/4NE1/4 of Section 7, Township 21 North, Range 29 West, PMM, Sanders County, Montana, further described as follows: Beginning at a point 340 feet South and 40 feet West of the corner common to Sections 5, 6, 7 and 8' thence West 248 feet; thence South 49°15' West, 122.6 feet; thence East 330 feet; thence North 80 feet to the point of beginning. TOGETHER WITH all right, title and interest in vacated portion of the alley as disclosed by Resolution No. 598, filed for record at Miscellaneous No. 6382, Sanders County records. (Recorded 9/30/2011, Instrument No. 288673, Micro No 73275)


Together with all other property, real, personal and mixed, of the kind or nature specifically mentioned in the Mortgage, as heretofore supplemented, or of any other kind or nature (whether or not located in the State of Montana), acquired by the Company after the date of the execution and delivery of the Mortgage, as heretofore supplemented (except any herein or in the Mortgage, as heretofore supplemented, expressly excepted), now owned or, subject to the provisions of subsection (I) of Section 87 of the Mortgage, as heretofore supplemented, hereafter acquired by the Company (by purchase, consolidation, merger, donation, construction, erection or in any other way) and wheresoever situated, including (without in anywise limiting or impairing by the enumeration of the same the scope and intent of the foregoing, or of any general description contained in the Indenture) all lands, power sites, flowage rights, water rights, water locations, water





appropriations, ditches, flumes, reservoirs, reservoir sites, canals, raceways, dams, dam sites, aqueducts and all other rights or means for appropriating, conveying, storing and supplying water; all rights of way and roads; all plants for the generation of electricity by steam, water and/or other power; all powerhouses, gas plants, street lighting systems, standards and other equipment incidental thereto, telephone, radio and television systems, air-conditioning systems and equipment incidental thereto, water works, water systems, steam heat and hot water plants, substations, lines, service and supply systems, bridges, culverts, tracks, ice or refrigeration plants and equipment, offices, buildings and other structures and the equipment thereof, all machinery, engines, boilers, dynamos, electric, gas and other machines, regulators, meters, transformers, generators, motors, electrical, gas and mechanical appliances, conduits, cables, water, steam heat, gas or other pipes, gas mains and pipes, service pipes, fittings, valves and connections, pole and transmission lines, wires, cables, tools, implements, apparatus, furniture and chattels; all franchises, consents or permits, all lines for the transmission and distribution of electric current, gas, steam heat or water for any purpose including towers, poles, wires, cables, pipes, conduits, ducts and all apparatus for use in connection therewith; all real estate, lands, easements, servitudes, licenses, permits, franchises, privileges, rights of way and other rights in or relating to real estate or the occupancy of the same and (except as herein or in the Mortgage, as heretofore supplemented, expressly excepted) all the right, title and interest of the Company in and to all other property of any kind or nature appertaining to and/or used and/or occupied and/or enjoyed in connection with any property hereinbefore or in the Mortgage, as heretofore supplemented, described.
TOGETHER with all and singular the tenements, hereditaments, prescriptions, servitudes and appurtenances belonging or in anywise appertaining to the aforesaid property or any part thereof, with the reversion and reversions, remainder and remainders and (subject to the provisions of Section 57 of the Mortgage) the tolls, rents, revenues, issues, earnings, income, product and profits thereof, and all the estate, right, title and interest and claim whatsoever, at law as well as in equity, which the Company now has or may hereafter acquire in and to the aforesaid property and franchises and every part and parcel thereof.
IT IS HEREBY AGREED by the Company that, subject to the provisions of subsection (I) of Section 87 of the Mortgage, as heretofore supplemented, all the property, rights and franchises acquired by the Company (by purchase, consolidation, merger, donation, construction, erection or in any other way) after the date hereof, except any herein or in the Mortgage, as heretofore supplemented, expressly excepted, shall be and are as fully granted and conveyed hereby and as fully embraced within the lien hereof and the lien of the Mortgage, as heretofore supplemented, as if such property, rights and franchises were now owned by the Company and were specifically described herein and conveyed hereby.
PROVIDED that the following are not and are not intended to be now or hereafter granted, bargained, sold, released, conveyed, assigned, transferred, mortgaged, hypothecated, affected, pledged, set over or confirmed hereunder and are hereby expressly excepted from the lien and operation of the Mortgage, as supplemented, viz:  (1) cash, shares of stock, bonds, notes and other obligations and other securities not specifically pledged, paid, deposited, delivered or held under the Mortgage, as supplemented, or covenanted so to be; (2) merchandise, equipment, apparatus, materials or supplies held for the purpose of sale or other disposition in the usual course of business; fuel, oil and similar materials and supplies consumable in the operation of any of the properties of the Company; all aircraft, tractors, rolling stock, trolley coaches, buses, motor coaches, automobiles, motor trucks, and other vehicles and materials and supplies held for the purpose of repairing or replacing (in whole or part) any of the same; (3) bills, notes and accounts receivable, judgments, demands and choses in action, and all contracts, leases and operating agreements not specifically pledged under the Mortgage, as supplemented, or covenanted so to be; the Company’s contractual rights or other interest in or with respect to tires not owned by the Company; (4) the last day of the term of any lease or leasehold which may be or become subject to the lien of the Mortgage, as supplemented; (5) electric energy, gas, steam, water, ice, and other materials or products generated, manufactured, produced, purchased or





acquired by the Company for sale, distribution or use in the ordinary course of its business; all timber, minerals, mineral rights and royalties and all Gas and Oil Production Property, as defined in Section 4 of the Mortgage, as supplemented; (6) the Company’s franchise to be a corporation; and (7) any property heretofore released pursuant to any provisions of the Indenture and not heretofore disposed of by the Company-New Jersey, the Company-Montana, NorthWestern Energy or the Company; provided, however, that the property and rights expressly excepted from the lien and operation of the Mortgage, as supplemented, in the above subdivisions (2) and (3) shall (to the extent permitted by law) cease to be so excepted in the event and as of the date that either or both of the Trustees or a receiver or trustee shall enter upon and take possession of the Mortgaged and Pledged Property in the manner provided in Article XIII of the Mortgage by reason of the occurrence of a Default as defined in Section 65 thereof.
TO HAVE AND TO HOLD all such properties, real, personal and mixed, granted, bargained, sold, released, conveyed, assigned, transferred, mortgaged, pledged, set over or confirmed by the Company as aforesaid, or intended so to be, unto the Co-Trustee and (to the extent of its legal capacity to hold the same for the purposes hereto) unto the Corporate Trustee, as Trustees, and their successors and assigns forever.
IN TRUST NEVERTHELESS, for the same purposes and upon the same terms, trusts and conditions and subject to and with the same provisos and covenants as are set forth in the Mortgage, as supplemented, this Thirty-fourth Supplemental Indenture being supplemental thereto.
AND IT IS HEREBY COVENANTED by the Company that all the terms, conditions, provisos, covenants and provisions contained in the Mortgage, as supplemented, shall affect and apply to the property hereinbefore described and conveyed and to the estate, rights, obligations and duties of the Company and the Trustees and the beneficiaries of the trust with respect to said property, and to the Trustees and their successors as Trustees of said property in the same manner and with the same effect as if the said property had been owned by the Company-New Jersey at the time of the execution of the Mortgage, and had been specifically and at length described in and conveyed to the Trustees, by the Mortgage as a part of the property therein stated to be conveyed.
SUBJECT NEVERTHELESS, to the limitation permitted by subsection (I) of Section 87 of the Mortgage, as supplemented, namely, that notwithstanding the foregoing, the Mortgage, as supplemented, shall not become or be or be required to become or be a lien upon any of the properties or franchises owned by the Company on the Transfer Date or thereafter acquired by the Company (by purchase, consolidation, merger, donation, construction, erection or in any other way) except (a) those acquired by it from NorthWestern Energy, and improvements, extensions and additions thereto and renewals and replacements thereof, (b) the property made and used by the Company as the basis under any of the provisions of the Indenture for the authentication and delivery of additional bonds or the withdrawal of cash or the release of property or a credit under Section 39 or Section 40 of the Indenture, and (c) such franchises, repairs and additional property as may be acquired, made or constructed by the Company (1) to maintain, renew and preserve the franchises covered by the Indenture, or (2) to maintain the property mortgaged and intended to be mortgaged under the Indenture as an operating system or systems in good repair, working order and condition, or (3) in rebuilding or renewal of property, subject to the Lien under the Indenture, damaged or destroyed, or (4) in replacement of or substitution for machinery, apparatus, equipment, frames, towers, poles, wire, pipe, tools, implements and furniture, subject to the Lien thereunder, which shall have become old, inadequate, obsolete, worn out, unfit, unadapted, unserviceable, undesirable or unnecessary for use in the operation of the property mortgaged and intended to be mortgaged thereunder; provided, however, that said limitation permitted by subsection (I) of Section 87 of the Mortgage, as supplemented, shall not apply to the Colstrip Property (as defined in the Twenty-ninth Supplemental Indenture), which pursuant to the Twenty-ninth Supplemental Indenture was expressly made subject to the Lien of the Mortgage, as supplemented, and constitutes Mortgaged and Pledged Property.





The Company further covenants and agrees to and with the Trustees and their successors in said trust under the Indenture, as follows:
ARTICLE I
Increase in the Maximum Amount
Section 1.01.      Pursuant to and in accordance with the terms of Section 2 of Article II of the Sixteenth Supplemental Indenture, the amount of One Billion Four Hundred Eighty Million Dollars ($1,480,000,000) referenced in Section 2.01 of the Thirty-second Supplemental Indenture is hereby increased to Two Billion Dollars ($2,000,000,000). This Section 1.01 shall become effective upon the filing for record of this Thirty-fourth Supplemental Indenture in all counties in which the Mortgaged and Pledged Property is located.
ARTICLE II
Miscellaneous Provisions
Section 2.01. The terms defined in the Mortgage, as heretofore supplemented, shall, for all purposes of this Thirty-fourth Supplemental Indenture, have the meanings specified in the Mortgage, as heretofore supplemented.
Section 2.02. The Trustees hereby accept the trusts herein declared, provided, created or supplemented and agree to perform the same upon the terms and conditions herein and in the Mortgage, as heretofore supplemented, set forth and upon the following terms and conditions:
The Trustees shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this Thirty-fourth Supplemental Indenture or for or in respect of the recitals contained herein, all of which recitals are made by the Company solely. In general, each and every term and condition contained in Article XVII of the Mortgage shall apply to and form part of this Thirty-fourth Supplemental Indenture with the same force and effect as if the same were herein set forth in full with such omissions, variations and insertions, if any, as may be appropriate to make the same conform to the provisions of this Thirty-fourth Supplemental Indenture.
Section 2.03. Whenever in this Thirty-fourth Supplemental Indenture any of the parties hereto is named or referred to, this shall, subject to the provisions of Articles XVI and XVII of the Mortgage, be deemed to include the successors and assigns of such party, and all the covenants and agreements in this Thirty-fourth Supplemental Indenture contained by or on behalf of the Company, or by or on behalf of the Trustees shall, subject as aforesaid, bind and inure to the respective benefit of the respective successors and assigns of such parties, whether so expressed or not.
Section 2.04. Nothing in this Thirty-fourth Supplemental Indenture, expressed or implied, is intended, or shall be construed, to confer upon, or to give to, any person, firm or corporation, other than the parties hereto and the holders of the bonds and coupons Outstanding under the Indenture, any right, remedy or claim under or by reason of this Thirty-fourth Supplemental Indenture or any covenant, condition, stipulation, promise or agreement hereof, and all the covenants, conditions, stipulations, promises and agreements in this Thirty-fourth Supplemental Indenture contained by or on behalf of the Company shall be for the sole and exclusive benefit of the parties hereto, and of the holders of the bonds and coupons Outstanding under the Indenture.





Section 2.05. This Thirty-fourth Supplemental Indenture shall be executed in several counterparts, each of which shall be an original and all of which shall constitute but one and the same instrument.
[Signature Page to the Thirty-fourth Supplemental Indenture]
11911850v4


[Signature Page to the Thirty-fourth Supplemental Indenture]
IN WITNESS WHEREOF, NORTHWESTERN CORPORATION has caused its corporate name to be hereunto affixed, and this instrument to be signed and sealed by one of its Vice Presidents, and its seal to be attested by its Corporate Secretary or one of its Assistant Corporate Secretaries for and in its behalf, and THE BANK OF NEW YORK MELLON, in token of its acceptance of the trust hereby created, has caused its corporate name to be hereunto affixed, and this instrument to be signed and sealed by one of its Vice Presidents or one of its Assistant Vice Presidents, and its corporate seal to be attested by one of its Assistant Vice Presidents, Assistant Secretaries or Assistant Treasurers, and Philip L. Watson, for all like purposes, has hereunto set his hand and affixed his seal, as of the day and year first above written.

NORTHWESTERN CORPORATION

By: /s/ Brian B. Bird                     
Brian B. Bird
Vice President and Chief Financial Officer
[SEAL]
Attest:
/s/ Emily Larkin                 
Emily Larkin
Assistant Corporate Secretary
Executed, sealed and delivered by
NORTHWESTERN CORPORATION
in the presence of:

/s/ Emilie Ng                     

/s/ Dan Rausch                 









[Acknowledgment to the Thirty-fourth Supplemental Indenture]
STATE OF SOUTH DAKOTA      )
) ss.
COUNTY OF MINNEHAHA      )
This instrument was acknowledged before me on this 30th day of January, 2015, by Brian B. Bird, Vice President and Chief Financial Officer, of NORTHWESTERN CORPORATION, a Delaware corporation.

/s/ Nancy Thompson             
Notary Public

[SEAL]
NANCY THOMPSON
NOTARY PUBLIC
SOUTH DAKOTA
MCE 3/20/18

















[Signature Page to the Thirty-fourth Supplemental Indenture]





THE BANK OF NEW YORK MELLON,
as Corporate Trustee


By: /s/ Latoya S. Elvin             
Name: Latoya S. Elvin
Title:      Vice President
[SEAL]
Attest:
Jose Alcantara                     
Name: Jose Alcantara
Title: Vice President


Executed, sealed and delivered by
THE BANK OF NEW YORK MELLON
in the presence of:

/s/ Glenn Mitchell                 

/s/ Adam Turkel                 









[Acknowledgment to the Thirty-fourth Supplemental Indenture]
11911850v4
STATE OF NEW JERSEY      )
) ss.
COUNTY OF PASSAIC      )
This instrument was acknowledged before me on this 30th day of January, 2015, by Latoya S. Elivn, Vice President of THE BANK OF NEW YORK
MELLON, a New York corporation.






/s/ David J. O’Brien                 
Notary Public
David J. O’Brien
ID # 2437452
NOTARY PUBLIC
STATE OF NEW JERSEY
My Commission Expires August 15, 2018
















[Signature Page to the Thirty-fourth Supplemental Indenture]
11911850v4
/s/ Philip L. Watson             
Philip L. Watson, as Co-Trustee

Executed, sealed and delivered by
Philip L. Watson in the presence of:

/s/ Beatta Harvin                 

/s/ James Briggs                 






































[Acknowledgment to the Thirty-fourth Supplemental Indenture]
11911850v4
STATE OF NEW YORK      )
) ss.
COUNTY OF NEW YORK      )
This instrument was acknowledged before me on this 30 th day of January, 2015, by Philip L. Watson, as Co-Trustee under the Mortgage and Deed of Trust dated as of October 1, 1945, with NorthWestern Corporation.

/s/ Danny Lee                 
Notary Public
DANNY LEE, NOTARY PUBLIC
State of New York, NO. 01LE6161129
Qualified in New York County
Commission Expires February 20, 2015



























Exhibit 12.1

NorthWestern Corporation
Computation of Ratio of Consolidated Earning to Consolidated Fixed Charge s
 
Year ended December 31,
 
2014
 
2013
 
2011
 
2010
 
2009
 
(in thousands, except ratios)
Earnings
 
 
 
 
 
 
 
 
 
Income before income taxes
$
110,414

 
$
108,284

 
$
102,621

 
$
103,136

 
$
88,724

Add: Fixed changes as below
82,793

 
74,280

 
68,852

 
70,946

 
69,406

Total
$
193,207

 
$
182,564

 
$
171,473

 
$
174,082

 
$
158,130

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest charges
$
77,802

 
$
70,486

 
$
66,859

 
$
65,826

 
$
67,760

Interest on rent expense
731

 
672

 
746

 
670

 
608

Capitalized interest and allowance for funds used during construction
4,260

 
3,122

 
1,247

 
4,450

 
1,038

Total
$
82,793

 
$
74,280

 
$
68,852

 
$
70,946

 
$
69,406

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
2.3

 
2.5

 
2.5

 
2.5
 
2.3









Exhibit 21
 
 
SUBSIDIARIES OF THE REGISTRANT
 
 
Name
State of Jurisdiction of Incorporation or Limited Partnership
 
 
Clark Fork and Blackfoot, L.L.C.
Montana
NorthWestern Services, LLC
Delaware
Montana Generation, LLC
Delaware
Canadian-Montana Pipe Line Corporation
Canada
Risk Partners Assurance, Ltd.
Bermuda
Mountain States Transmission Intertie, LLC
Delaware
Lodge Creek Pipelines, LLC
Nevada
Willow Creek Gathering, LLC
Nevada
Havre Pipeline Company, LLC
Texas





Exhibit 23

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in Registration Statements Nos. 333-122428, 333-124624, 333-149388, 333-158731, 333-175813 and 333-197627 on Form S-8 and Registration Statements Nos. 333-123450, 333-182895, 333-160861 and 333-179568 on Form S-3 of our reports dated February 11, 2015, related to the consolidated financial statements and financial statement schedule of NorthWestern Corporation and subsidiaries, and the effectiveness of NorthWestern Corporation and subsidiaries' internal control over financial reporting, appearing in this Annual Report on Form 10-K of NorthWestern Corporation for the year ended December 31, 2014 .

/s/ DELOITTE & TOUCHE LLP
 
 
Minneapolis, Minnesota
February 11, 2015









EXHIBIT 31.1
C ERTIFICATION
I, Robert C. Rowe, certify that:
1.
I have reviewed this annual report on Form 10-K of NorthWestern Corporation;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 12, 2015
 
/s/ ROBERT C. ROWE
 
Robert C. Rowe
 
President and Chief Executive Officer
 










 
EXHIBIT 31.2
CERTIFICATION
I, Brian B. Bird, certify that:
1.
I have reviewed this annual report on Form 10-K of NorthWestern Corporation;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 12, 2015
 
/s/ BRIAN B. BIRD
 
Brian B. Bird
 
Vice President and Chief Financial Officer
 









EXHIBIT 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of NorthWestern Corporation (the “Company”) on Form 10-K for the period ended December 31, 2014 , as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert C. Rowe, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1)
The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 12, 2015
 
/s/ ROBERT C. ROWE
 
 
Robert C. Rowe
 
 
President and Chief Executive Officer









Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of NorthWestern Corporation (the “Company”) on Form 10-K for the period ended December 31, 2014 , as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Brian B. Bird, Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
1)
The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: February 12, 2015
 
/s/ BRIAN B. BIRD
 
 
Brian B. Bird
 
 
Vice President and Chief Financial Officer