x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
46-0172280
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3010 W. 69
th
Street, Sioux Falls, South Dakota
|
|
57108
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(Title of each class)
|
|
(Name of each exchange on which registered)
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-accelerated Filer
o
|
Smaller Reporting Company
o
|
Emerging Growth Company
o
|
|
|
|
|
|
INDEX
|
|
PAGE
|
|
Part I
|
|
Item
4
|
Mine Safety Disclosures
|
|
|
|
|
|
Part II
|
|
|
|
|
|
Part III
|
|
|
|
|
|
Part IV
|
|
Exhibits and Financial Statement Schedule
|
||
Item 1
6
|
Form 10-K Summary
|
|
Index to Financial Statements
and Financial Statement Schedule
|
•
|
adverse determinations by regulators, as well as potential adverse federal, state, or local legislation or regulation, including costs of compliance with existing and future environmental requirements, could have a material effect on our liquidity, results of operations and financial condition;
|
•
|
changes in availability of trade credit, creditworthiness of counterparties, usage, commodity prices, fuel supply costs or availability due to higher demand, shortages, weather conditions, transportation problems or other developments, may reduce revenues or may increase operating costs, each of which could adversely affect our liquidity and results of operations;
|
•
|
unscheduled generation outages or forced reductions in output, maintenance or repairs, which may reduce revenues and increase cost of sales or may require additional capital expenditures or other increased operating costs; and
|
•
|
adverse changes in general economic and competitive conditions in the U.S. financial markets and in our service territories.
|
Part I
|
OVERVIEW
|
ELECTRIC OPERATIONS
|
Hydro Facilities
|
COD
|
River
Source
|
FERC
License
Expiration
|
Maximum
Capacity
(MW) (1)
|
Black Eagle
|
1927
|
Missouri
|
2040
|
21
|
Cochrane
|
1958
|
Missouri
|
2040
|
62
|
Hauser
|
1911
|
Missouri
|
2040
|
17
|
Holter
|
1918
|
Missouri
|
2040
|
53
|
Madison
|
1906
|
Madison
|
2040
|
8
|
Morony
|
1930
|
Missouri
|
2040
|
49
|
Mystic
|
1925
|
West Rosebud Creek
|
2050
|
12
|
Rainbow
|
1910/2013
|
Missouri
|
2040
|
64
|
Ryan
|
1915
|
Missouri
|
2040
|
68
|
Thompson Falls
|
1915
|
Clark Fork
|
2025
|
94
|
Total
|
|
|
|
448
|
Other Facilities
|
|
Fuel Source
|
|
Ownership
Interest
|
|
Maximum
Capacity (MW)
|
Colstrip Unit 4, located near Colstrip in southeastern Montana
|
|
Sub-bituminous coal
|
|
30%
|
|
222
|
Dave Gates Generating Station (DGGS), located near Anaconda, Montana
|
|
Natural Gas
|
|
100%
|
|
150
|
Spion Kop Wind, located in Judith Basin County in Montana
|
|
Wind
|
|
100%
|
|
40
|
Two Dot Wind, located in Wheatland County in Montana
|
|
Wind
|
|
100%
|
|
11
|
Generation Facilities
|
|
Fuel Source
|
|
Nameplate Capacity (MW)
|
|
Ownership
Interest
|
|
Owned
Capacity (MW)
|
Big Stone Plant, located near Big Stone City in northeastern South Dakota
|
|
Sub-bituminous coal
|
|
475
|
|
23.4%
|
|
111
|
Coyote I Electric Generating Station, located near Beulah, North Dakota
|
|
Lignite coal
|
|
427
|
|
10.0%
|
|
43
|
Neal Electric Generating Unit No. 4, located near Sioux City, Iowa
|
|
Sub-bituminous coal
|
|
644
|
|
8.7%
|
|
56
|
Aberdeen Generating Unit, located near Aberdeen, South Dakota
|
|
Natural gas
|
|
52
|
|
100.0%
|
|
52
|
Beethoven Wind Project, located near Tripp, South Dakota
|
|
Wind
|
|
80
|
|
100.0%
|
|
80
|
Miscellaneous combustion turbine units and small diesel units (used only during peak periods)
|
|
Combination of fuel oil and natural gas
|
|
|
|
100.0%
|
|
98
|
Total Capacity
|
|
|
|
|
|
|
|
440
|
NATURAL GAS OPERATIONS
|
REGULATION
|
Jurisdiction and Service
|
|
Implementation Date
|
|
Authorized Rate Base (millions) (1)
|
|
Estimated Rate Base (millions) (2)
|
|
Authorized Overall Rate of Return
|
|
Authorized Return on Equity
|
|
Authorized Equity Level
|
Montana electric delivery (3)
|
|
July 2011
|
|
$632.5
|
|
$1,233.0
|
|
7.92%
|
|
10.25%
|
|
48%
|
Montana - DGGS (3)
|
|
January 2011
|
|
172.7
|
|
167.8
|
|
8.16%
|
|
10.25%
|
|
50%
|
Montana - Colstrip Unit 4
|
|
January 2009
|
|
400.4
|
|
280.4
|
|
8.25%
|
|
10.00%
|
|
50%
|
Montana Spion Kop
|
|
December 2012
|
|
69.8
|
|
54.1
|
|
7.00%
|
|
10.00%
|
|
48%
|
Montana hydro assets
|
|
November 2014
|
|
841.8
|
|
777.4
|
|
6.91%
|
|
9.80%
|
|
48%
|
Montana natural gas delivery and production
|
|
September 2017
|
|
430.2
|
|
451.4
|
|
6.96%
|
|
9.55%
|
|
46.79%
|
Total Montana
|
|
|
|
$2,547.4
|
|
$2,964.1
|
|
|
|
|
|
|
South Dakota electric (4)
|
|
December 2015
|
|
$557.3
|
|
$587.8
|
|
7.24%
|
|
n/a
|
|
n/a
|
South Dakota natural gas (4)
|
|
December 2011
|
|
65.9
|
|
61.6
|
|
7.80%
|
|
n/a
|
|
n/a
|
Total South Dakota
|
|
|
|
$623.2
|
|
$649.4
|
|
|
|
|
|
|
Nebraska natural gas (4)
|
|
December 2007
|
|
$24.3
|
|
$26.5
|
|
8.49%
|
|
10.40%
|
|
n/a
|
|
|
|
|
$3,194.9
|
|
$3,640.0
|
|
|
|
|
|
|
(3)
|
The revenue requirement associated with the FERC regulated portion of Montana electric transmission and DGGS are included as revenue credits to our MPSC jurisdictional customers. Therefore, we do not separately reflect FERC authorized rate base or authorized returns.
|
ENVIRONMENTAL
|
CORPORATE INFORMATION AND WEBSITE
|
EMPLOYEES
|
Executive Officer
|
|
Current Title and Prior Employment
|
|
Age on Feb. 8, 2019
|
Robert C. Rowe
|
|
President, Chief Executive Officer and Director since August 2008. Prior to joining NorthWestern, Mr. Rowe was a co-founder and senior partner at Balhoff, Rowe & Williams, LLC, a specialized national professional services firm providing financial and regulatory advice to clients in the telecommunications and energy industries (January 2005-August, 2008); and served as Chairman and Commissioner of the Montana Public Service Commission (1993–2004).
|
|
63
|
|
|
|
|
|
Brian B. Bird
|
|
Chief Financial Officer since December 2003. Prior to joining NorthWestern, Mr. Bird was Chief Financial Officer and Principal of Insight Energy, Inc., a Chicago-based independent power generation development company (2002-2003). Previously, he was Vice President and Treasurer of NRG Energy, Inc., in Minneapolis, MN (1997-2002). Mr. Bird serves on the board of directors of a NorthWestern subsidiary.
|
|
56
|
|
|
|
|
|
Michael R. Cashell
|
|
Vice President - Transmission since May 2011; formerly Chief Transmission Officer since November 2007; formerly Director Transmission Marketing and Business Planning since 2003. Mr. Cashell serves on the board of directors of a NorthWestern subsidiary.
|
|
56
|
|
|
|
|
|
Heather H. Grahame
|
|
Vice President - General Counsel and Regulatory and Federal Government Affairs since January 2018; formerly Vice President and General Counsel since August 2010. Prior to joining NorthWestern, Ms. Grahame was a partner in the law firm of Dorsey & Whitney, LLP, where she co-chaired its Telecommunications practice (1999-2010).
|
|
63
|
|
|
|
|
|
John D. Hines
|
|
Vice President - Supply and Montana Government Affairs since January 2018; formerly Vice President - Supply since May 2011; formerly Chief Energy Supply Officer since January 2008; formerly Director - Energy Supply Planning since 2006. Previously, Mr. Hines served as the Montana representative to the Northwest Power and Conservation Council (2003-2006).
|
|
60
|
|
|
|
|
|
Crystal D. Lail
|
|
Vice President and Controller since October 2015; formerly Assistant Controller since February 2008 and, prior to that an SEC Reporting Manager. Prior to joining NorthWestern, Ms. Lail was an auditor for KPMG LLP.
|
|
40
|
|
|
|
|
|
Curtis T. Pohl
|
|
Vice President - Distribution since May 2011; formerly Vice President-Retail Operations since September 2005; Vice President-Distribution Operations since August 2003; formerly Vice President-South Dakota/Nebraska Operations since June 2002; formerly Vice President-Engineering and Construction since June 1999. Mr. Pohl serves on the board of directors of a NorthWestern subsidiary.
|
|
54
|
|
|
|
|
|
Bobbi L. Schroeppel
|
|
Vice President, Customer Care, Communications and Human Resources since May 2009, formerly Vice President-Customer Care and Communications since September 2005; formerly Vice President-Customer Care since June 2002; formerly Director-Staff Activities and Corporate Strategy since August 2001; formerly Director-Corporate Strategy since June 2000.
|
|
50
|
•
|
In 2018, the MPSC revised our recovery of prudently incurred supply costs to increase our risk by incorporating a sharing mechanism, which includes a +/- $4.1 million deadband applied to the difference between actual costs and revenues, with differences beyond the deadband shared by allocating 90% to customers and 10% to shareholders.
|
•
|
In 2018, the MPSC issued an order in our 2017 property tax tracker filing reducing our recovery of Montana property taxes between general rate filings by applying an alternate allocation methodology.
|
•
|
In 2017, the MPSC revised our QF tariff for standard QF rates for small QFs (3 MW or less) to establish a maximum contract length of 15 years and a substantially lower rate for future QF contracts. The MPSC also applied the 15-year contract term to the economic evaluation of our future owned and contracted electric supply resources. As a result, we terminated our competitive solicitation process to address our intermittent capacity and reserve margin needs in Montana.
|
•
|
In 2016, the MPSC disallowed replacement power costs from a 2013 outage at Colstrip Unit 4 requested in our electric tracker filings.
|
•
|
In 2015, the MPSC issued an order eliminating the lost revenue adjustment mechanism, which allowed for recovery of fixed costs not recovered as a result of our energy efficiency program.
|
•
|
In 2013, the MPSC concluded that costs associated with a 2012 outage at DGGS were imprudently incurred, and disallowed recovery.
|
Part II
|
FIVE-YEAR FINANCIAL SUMMARY
|
|
Year Ended December 31,
|
|||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||
Financial Results (in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating revenues
|
$
|
1,192,009
|
|
|
1,305,652
|
|
|
$
|
1,257,247
|
|
|
$
|
1,214,299
|
|
|
$
|
1,204,863
|
|
Net income
|
196,960
|
|
|
162,703
|
|
|
164,172
|
|
|
151,209
|
|
|
120,686
|
|
||||
Basic earnings per share
|
$3.94
|
|
$3.35
|
|
$3.40
|
|
$3.20
|
|
$3.01
|
|||||||||
Diluted earnings per share
|
3.92
|
|
3.34
|
|
3.39
|
|
3.17
|
|
2.99
|
|||||||||
Dividends declared per common share
|
2.20
|
|
2.10
|
|
2.00
|
|
1.92
|
|
1.60
|
|||||||||
Financial Position
|
|
|
|
|
|
|
|
|
|
|||||||||
Total assets
|
$
|
5,644,376
|
|
|
5,420,917
|
|
|
$
|
5,499,321
|
|
|
$
|
5,264,695
|
|
|
$
|
4,960,902
|
|
Total debt, including capital leases and short-term borrowings
|
2,124,558
|
|
|
2,137,318
|
|
|
2,120,474
|
|
|
2,026,219
|
|
|
1,946,790
|
|
OVERVIEW
|
•
|
Infrastructure investment focused on a stronger and smarter grid to improve the customer experience, while enhancing grid reliability and safety. This includes automation in distribution and substations that enables the use of changing technology.
|
•
|
Integrating supply resources that balance reliability, cost, capacity, and sustainability considerations with more predictable long-term commodity prices.
|
•
|
Continually improving our operating efficiency. Financial discipline is essential to earning our authorized return on invested capital and maintaining a strong balance sheet, stable cash flows, and quality credit ratings.
|
HOW WE PERFORMED IN 2018 COMPARED TO OUR 2017 RESULTS
|
|
Year ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
Change, Net of Tax
|
||||||
|
(in millions)
|
||||||||||
Net Income
|
$
|
197.0
|
|
|
$
|
162.7
|
|
|
$
|
34.3
|
|
Items increasing (decreasing) net income:
|
|
|
|
|
|
||||||
QF liability adjustment
|
|
|
|
|
18.7
|
|
|||||
Impacts of Tax Cuts and Jobs Act
|
|
|
|
|
15.2
|
|
|||||
Electric transmission
|
|
|
|
|
4.6
|
|
|||||
Retail volumes
|
|
|
|
|
2.7
|
|
|||||
Labor
|
|
|
|
|
2.5
|
|
|||||
Depreciation and depletion
|
|
|
|
|
(6.2
|
)
|
|||||
Hazard trees
|
|
|
|
|
(2.5
|
)
|
|||||
Other
|
|
|
|
|
(0.7
|
)
|
|||||
Change in net income
|
|
|
|
|
$
|
34.3
|
|
SIGNIFICANT TRENDS AND REGULATION
|
•
|
Intervenor testimony - February 12, 2019
|
•
|
NorthWestern rebuttal testimony and cross-intervenor testimony - April 5, 2019
|
•
|
Hearing commences - May 13, 2019
|
•
|
Our current peak requirement for energy is about 1,400 MW. We are currently 630 MW short, which is subject to market purchases. We forecast that our energy portfolio will be 725 MW short by 2025 with modest increased customer demand.
|
•
|
Planned regional retirements of 3,500 MW of coal-fired generation are forecast by the Northwest Power and Conservation Council to cause regional peak energy shortages as early as 2021.
|
•
|
During 2018, we incurred approximately $3.3 million in costs related to this work, which is incremental to costs for vegetation management within our rights of way. We expect to continue the program over the next several years with anticipated 2019 costs ranging from approximately $7 million to $9 million, with total costs exceeding $20 million.
|
•
|
In Montana the settlement provides a one-time credit of approximately $20.5 million to customers in early 2019. This includes a $19.2 million credit to electric customers and $1.3 million credit to natural gas customers.
|
◦
|
In addition to eligible customers receiving a one-time bill credit, the settlement also reduces rates for all natural gas customers by approximately $1.3 million annually beginning January 1, 2019, and provides funds for low-income energy assistance and weatherization programs.
|
◦
|
The settlement also reflects the agreement of the intervening parties not to oppose our request to include up to $3.5 million of costs to address hazard tree removal in our current Montana rate case.
|
◦
|
Issues related to the revaluation of deferred income taxes will be addressed in our current Montana rate case.
|
•
|
In South Dakota we credited electric and natural gas customers approximately $3.0 million in the fourth quarter of 2018, and agreed to a two-year rate moratorium until January 1, 2021.
|
•
|
An income tax benefit of approximately $19.8 million due to the finalization of the revaluation of deferred income tax liabilities upon completion of the associated regulatory dockets; offset by
|
•
|
A net loss of approximately $6.1 million including a reduction in revenue of approximately $23.5 million, due to customer credits in the above regulatory settlements, offset in part by a reduction in income tax expense, of approximately $17.4 million due to the reduction in federal tax rate.
|
•
|
A baseline of power supply costs;
|
•
|
Annual adjustment of customer prices to reflect a portion of the difference between the established base revenues and actual costs, to the extent such difference is outside a +/- $4.1 million "deadband" from the base, with 90% of the variance above or below the deadband collected from or refunded to customers; and
|
•
|
Retroactive implementation to the effective date of the new legislation (July 1, 2017).
|
•
|
For the 2017/2018 period, actual costs were below base revenues by approximately $3.4 million, resulting in no refund to customers.
|
•
|
For the 2018/2019 period, actual costs were above base revenues by approximately $11.8 million, resulting in a regulatory asset for collection from customers of approximately $6.9 million as of December 31, 2018 and an approximately $4.9 million reduction in recovery of supply costs for the first six months of the period. For further discussion, see Results of Operations below.
|
INVESTMENT
|
RESULTS OF OPERATIONS
|
OVERALL CONSOLIDATED RESULTS
|
|
Electric
|
|
Natural Gas
|
|
Total
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Reconciliation of gross margin to operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Revenues
|
$
|
921.1
|
|
|
$
|
1,037.1
|
|
|
$
|
270.9
|
|
|
$
|
268.6
|
|
|
$
|
1,192.0
|
|
|
$
|
1,305.7
|
|
Cost of Sales
|
194.6
|
|
|
334.0
|
|
|
78.3
|
|
|
76.3
|
|
|
272.9
|
|
|
410.3
|
|
||||||
Gross Margin
(1)
|
$
|
726.5
|
|
|
$
|
703.1
|
|
|
$
|
192.6
|
|
|
$
|
192.3
|
|
|
$
|
919.1
|
|
|
$
|
895.4
|
|
|
Year Ended December 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
(in millions)
|
|||||||||||||
Gross Margin
|
|
|
|
|
|
|
|
|||||||
Electric
|
$
|
726.5
|
|
|
$
|
703.1
|
|
|
$
|
23.4
|
|
|
3.3
|
%
|
Natural Gas
|
192.6
|
|
|
192.3
|
|
|
0.3
|
|
|
0.2
|
|
|||
Total Gross Margin
(1)
|
$
|
919.1
|
|
|
$
|
895.4
|
|
|
$
|
23.7
|
|
|
2.6
|
%
|
|
Gross Margin 2018 vs. 2017
|
||
Gross Margin Items Impacting Net Income
|
|
||
Electric QF liability adjustment
|
$
|
25.1
|
|
Electric transmission
|
6.2
|
|
|
Electric and natural gas retail volumes
|
3.6
|
|
|
Montana natural gas rates
|
0.4
|
|
|
Impacts of Tax Cuts and Jobs Act
|
(6.1
|
)
|
|
PCCAM supply cost recovery
|
(1.5
|
)
|
|
Other
|
2.3
|
|
|
Change in Gross Margin Impacting Net Income
|
30.0
|
|
|
|
|
||
Gross Margin Items Offset in Operating Expenses and Income Tax Expense
|
|
||
Impacts of Tax Cuts and Jobs Act
|
(17.4
|
)
|
|
Natural gas gathering fees
|
(0.5
|
)
|
|
Natural gas production taxes
|
(0.4
|
)
|
|
Property taxes recovered in trackers
|
11.7
|
|
|
Production tax credits flowed-through trackers
|
0.3
|
|
|
Change in Items Offset Within Net Income
|
(6.3
|
)
|
|
Increase in Consolidated Gross Margin
(1)
|
$
|
23.7
|
|
•
|
A reduction in the electric QF liability due to the combination of (i) a periodic adjustment of the liability for price escalation, which was less than modeled resulting in a liability reduction of approximately $17.5 million; and (ii) the annual reset to actual output and pricing resulting in approximately $7.6 million in lower QF related supply costs due to outages at two facilities;
|
•
|
Higher demand to transmit energy across our transmission lines due to market conditions and pricing;
|
•
|
An increase in electric and natural gas retail volumes due primarily to customer growth and favorable weather in South Dakota; and
|
•
|
An increase in our Montana gas rates effective September 1, 2017.
|
•
|
A reduction in revenue in 2018 to reflect the pass-through of the Tax Cuts and Job Act related benefits to customers, which is offset by a decrease in income tax expense;
|
•
|
A decrease in natural gas gathering fees which are offset by reduced operating expenses;
|
•
|
A decrease in natural gas production taxes which are offset by reduced property and other taxes;
|
•
|
An increase in revenues for property taxes included in trackers, which are offset by increased property tax expense; and
|
•
|
An increase in revenue due to decreased production tax credit benefits passed through to customers in our tracker mechanisms, which is offset by increased income tax expense.
|
|
Year Ended December 31,
|
|||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
(in millions)
|
|||||||||||||
Operating Expenses (excluding cost of sales)
|
|
|
|
|
|
|
|
|||||||
Operating, general and administrative
|
$
|
307.1
|
|
|
$
|
294.8
|
|
|
$
|
12.3
|
|
|
4.2
|
%
|
Property and other taxes
|
171.3
|
|
|
162.6
|
|
|
8.7
|
|
|
5.4
|
|
|||
Depreciation and depletion
|
174.5
|
|
|
166.1
|
|
|
8.4
|
|
|
5.1
|
|
|||
|
$
|
652.9
|
|
|
$
|
623.5
|
|
|
$
|
29.4
|
|
|
4.7
|
%
|
|
Operating, General & Administrative Expenses
|
||
|
2018 vs. 2017
|
||
Operating, General & Administrative Expenses Impacting Net Income
|
|
||
Employee benefits
|
$
|
7.2
|
|
Hazard trees
|
3.3
|
|
|
Distribution System Infrastructure Project expenses
|
(3.7
|
)
|
|
Labor
|
(3.3
|
)
|
|
Maintenance costs
|
(2.6
|
)
|
|
Other
|
1.2
|
|
|
Change in Items Impacting Net Income
|
2.1
|
|
|
|
|
||
Operating, General & Administrative Expenses Offset Within Net Income
|
|
||
Pension and other postretirement benefits
|
10.3
|
|
|
Operating expenses recovered in trackers
|
1.1
|
|
|
Non-employee directors deferred compensation
|
(0.7
|
)
|
|
Natural gas gathering fees
|
(0.5
|
)
|
|
Change in Items Offset Within Net Income
|
10.2
|
|
|
Increase in Operating, General & Administrative Expenses
|
$
|
12.3
|
|
•
|
An increase in employee benefit costs, primarily due to higher medical and employee incentive expense; and
|
•
|
Costs incurred in 2018 to remove hazard trees outside of our electric transmission and distribution lines rights of way.
|
•
|
Lower expenses related to the Distribution System Infrastructure Project, which concluded in 2017;
|
•
|
Decreased labor costs due primarily to fewer employees and more time being spent by employees on capital projects rather than maintenance projects (which are expensed); and
|
•
|
Lower maintenance costs at electric generating facilities.
|
•
|
The regulatory treatment of the non-service cost components of pension and postretirement benefit expense, which is offset in other income;
|
•
|
Higher operating expenses included in trackers and recovered in revenue;
|
•
|
A change in the value of non-employee directors deferred compensation due to the change in our stock price, which is offset in other income; and
|
•
|
Lower gas gathering fees and production taxes, which is offset by lower margin discussed above.
|
|
Year Ended December 31,
|
||||||||||||
|
2018
|
|
2017
|
||||||||||
Income Before Income Taxes
|
$
|
178.3
|
|
|
|
|
$
|
176.1
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Income tax calculated at federal statutory rate
|
37.4
|
|
|
21.0
|
%
|
|
61.6
|
|
|
35.0
|
%
|
||
|
|
|
|
|
|
|
|
||||||
Permanent or flow through adjustments:
|
|
|
|
|
|
|
|
||||||
State income, net of federal provisions
|
1.6
|
|
|
0.9
|
|
|
(3.3
|
)
|
|
(1.9
|
)
|
||
Impact of Tax Cuts and Jobs Act
|
(19.8
|
)
|
|
(11.1
|
)
|
|
—
|
|
|
—
|
|
||
Flow-through repairs deductions
|
(19.3
|
)
|
|
(10.8
|
)
|
|
(30.5
|
)
|
|
(17.3
|
)
|
||
Production tax credits
|
(10.9
|
)
|
|
(6.1
|
)
|
|
(11.0
|
)
|
|
(6.3
|
)
|
||
Prior year permanent return to accrual adjustments
|
(3.0
|
)
|
|
(1.7
|
)
|
|
(0.6
|
)
|
|
(0.3
|
)
|
||
Plant and depreciation of flow through items
|
(2.2
|
)
|
|
(1.2
|
)
|
|
(2.2
|
)
|
|
(1.3
|
)
|
||
Share-based compensation
|
0.2
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
(0.2
|
)
|
||
Other, net
|
(2.7
|
)
|
|
(1.6
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||
|
(56.1
|
)
|
|
(31.5
|
)
|
|
(48.2
|
)
|
|
(27.4
|
)
|
||
|
|
|
|
|
|
|
|
||||||
Income Tax (Benefit) Expense
|
$
|
(18.7
|
)
|
|
(10.5
|
)%
|
|
$
|
13.4
|
|
|
7.6
|
%
|
|
Electric
|
|
Natural Gas
|
|
Total
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||
|
(in millions)
|
||||||||||||||||||||||
Reconciliation of gross margin to operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Revenues
|
$
|
1,037.1
|
|
|
$
|
1,011.6
|
|
|
$
|
268.6
|
|
|
$
|
245.7
|
|
|
$
|
1,305.7
|
|
|
$
|
1,257.3
|
|
Cost of Sales
|
334.0
|
|
|
332.8
|
|
|
76.3
|
|
|
68.2
|
|
|
410.3
|
|
|
401.0
|
|
||||||
Gross Margin
(1)
|
$
|
703.1
|
|
|
$
|
678.8
|
|
|
$
|
192.3
|
|
|
$
|
177.5
|
|
|
$
|
895.4
|
|
|
$
|
856.3
|
|
|
Year Ended December 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
(in millions)
|
|||||||||||||
Gross Margin
|
|
|
|
|
|
|
|
|||||||
Electric
|
$
|
703.1
|
|
|
$
|
678.8
|
|
|
$
|
24.3
|
|
|
3.6
|
%
|
Natural Gas
|
192.3
|
|
|
177.5
|
|
|
14.8
|
|
|
8.3
|
|
|||
Total Gross Margin
(1)
|
$
|
895.4
|
|
|
$
|
856.3
|
|
|
$
|
39.1
|
|
|
4.6
|
%
|
|
Gross Margin 2017 vs. 2016
|
||
Gross Margin Items Impacting Net Income
|
|
||
Electric retail volumes
|
$
|
15.7
|
|
Natural gas retail volumes
|
10.5
|
|
|
2016 MPSC disallowance
|
9.5
|
|
|
Montana natural gas rates
|
1.8
|
|
|
2016 Hydro generation rates
|
1.5
|
|
|
South Dakota electric rate increase
|
1.2
|
|
|
Electric transmission
|
0.6
|
|
|
Electric QF adjustment
|
0.4
|
|
|
2016 Lost revenue adjustment mechanism
|
(14.2
|
)
|
|
Other
|
3.9
|
|
|
Consolidated Gross Margin Impacting Net Income
|
30.9
|
|
|
|
|
||
Gross Margin Items Offset within Net Income
|
|
||
Property taxes recovered in trackers
|
6.7
|
|
|
Operating expenses recovered in trackers
|
1.5
|
|
|
Change in Items Offset Within Net Income
|
8.2
|
|
|
Increase in Consolidated Gross Margin
(1)
|
$
|
39.1
|
|
•
|
An increase in electric retail volumes due primarily to colder winter and warmer summer weather in our Montana jurisdiction and customer growth, partly offset by cooler summer weather in our South Dakota jurisdiction and milder spring weather overall;
|
•
|
An increase in natural gas retail volumes due primarily to colder winter and spring weather and customer growth, partly offset by warmer summer weather;
|
•
|
The inclusion in our 2016 results of the MPSC disallowance of both replacement power costs from a 2013 outage at Colstrip Unit 4 and portfolio modeling costs;
|
•
|
An increase in our Montana gas rates effective September 1, 2017;
|
•
|
The inclusion in our 2016 results of a reduction in hydro generation rates due to the MPSC order in the hydro compliance filing;
|
•
|
An increase in South Dakota electric rates due to the timing of the change in customer rates in 2016;
|
•
|
Higher demand to transmit energy across our transmission lines due to market conditions and pricing; and
|
•
|
A decrease in QF related supply costs based on actual QF pricing and output.
|
•
|
An increase in revenues for property taxes included in trackers is offset by increased property tax expense; and
|
•
|
An increase in operating expenses included in our supply trackers is offset by an increase in operating, general and administrative expenses.
|
|
Year Ended December 31,
|
|||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
(in millions)
|
|||||||||||||
Operating Expenses (excluding cost of sales)
|
|
|
|
|
|
|
|
|||||||
Operating, general and administrative
|
$
|
294.8
|
|
|
$
|
293.9
|
|
|
$
|
0.9
|
|
|
0.3
|
%
|
Property and other taxes
|
162.6
|
|
|
148.1
|
|
|
14.5
|
|
|
9.8
|
|
|||
Depreciation and depletion
|
166.1
|
|
|
159.3
|
|
|
6.8
|
|
|
4.3
|
|
|||
|
$
|
623.5
|
|
|
$
|
601.3
|
|
|
$
|
22.2
|
|
|
3.7
|
%
|
|
Operating, General, & Administrative
Expenses 2017 vs. 2016
|
||
Operating, General & Administrative Expenses Impacting Net Income
|
|
||
Bad debt expense
|
$
|
1.9
|
|
Maintenance costs
|
1.2
|
|
|
Employee benefits and compensation costs
|
(1.5
|
)
|
|
Insurance reserves
|
(1.0
|
)
|
|
Other
|
0.1
|
|
|
Change in Items Impacting Net Income
|
0.7
|
|
|
|
|
||
Operating, General & Administrative Expenses Offset Within Net Income
|
|
||
Operating expenses recovered in trackers
|
1.5
|
|
|
Pension and other postretirement benefits
|
(1.3
|
)
|
|
Change in Items Offset Within Net Income
|
0.2
|
|
|
Increase in Operating, General & Administrative Expenses
|
$
|
0.9
|
|
•
|
Higher bad debt expense due to an increase in revenues as a result of colder winter and warmer summer weather; and
|
•
|
A decrease in employee benefits due primarily to lower pension costs, offset in part by higher medical costs and more time spent by employees on maintenance projects (which are expensed) rather than capital projects; and
|
•
|
A decrease in insurance reserves primarily due to the amount recorded in 2016 related to the Billings, Montana refinery outage.
|
•
|
Higher operating expenses recovered through our supply trackers; and
|
•
|
The regulatory treatment of the non-service cost component of pension and postretirement benefit expense, offset in other income.
|
|
Year Ended December 31,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
Income Before Income Taxes
|
$
|
176.1
|
|
|
|
|
$
|
156.5
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Income tax calculated at 35% Federal statutory rate
|
61.6
|
|
|
35.0
|
%
|
|
54.8
|
|
|
35.0
|
%
|
||
|
|
|
|
|
|
|
|
||||||
Permanent or flow through adjustments:
|
|
|
|
|
|
|
|
||||||
State income tax, net of federal provisions
|
(3.3
|
)
|
|
(1.9
|
)
|
|
(3.7
|
)
|
|
(2.4
|
)
|
||
Flow through repairs deductions
|
(30.5
|
)
|
|
(17.3
|
)
|
|
(41.1
|
)
|
|
(26.3
|
)
|
||
Production tax credits
|
(11.0
|
)
|
|
(6.3
|
)
|
|
(10.9
|
)
|
|
(7.0
|
)
|
||
Plant and depreciation of flow through items
|
(2.2
|
)
|
|
(1.3
|
)
|
|
(4.6
|
)
|
|
(2.9
|
)
|
||
Share based compensation
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(1.6
|
)
|
|
(1.1
|
)
|
||
Prior year permanent return to accrual adjustments
|
(0.6
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Other, net
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
||
|
(48.2
|
)
|
|
(27.4
|
)
|
|
(62.4
|
)
|
|
(39.9
|
)
|
||
|
|
|
|
|
|
|
|
||||||
Income Tax Expense (Benefit)
|
$
|
13.4
|
|
|
7.6
|
%
|
|
$
|
(7.6
|
)
|
|
(4.9
|
)%
|
ELECTRIC OPERATIONS
|
•
|
Retail: Sales of electricity to residential, commercial and industrial customers.
|
•
|
Regulatory amortization: Primarily represents timing differences for electric supply costs and property taxes between when we incur these costs and when we recover these costs in rates from our customers.
|
•
|
Transmission: Reflects transmission revenues regulated by the FERC.
|
•
|
Wholesale and other are largely gross margin neutral as they are offset by changes in cost of sales.
|
|
Results
|
|||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
(in millions)
|
|||||||||||||
Retail revenue
|
$
|
847.3
|
|
|
$
|
874.4
|
|
|
$
|
(27.1
|
)
|
|
(3.1
|
)%
|
Regulatory amortization
|
9.8
|
|
|
3.7
|
|
|
6.1
|
|
|
(164.9
|
)
|
|||
Total retail revenues
|
857.1
|
|
|
878.1
|
|
|
(21.0
|
)
|
|
(2.4
|
)
|
|||
Transmission
|
58.1
|
|
|
59.7
|
|
|
(1.6
|
)
|
|
(2.7
|
)
|
|||
Wholesale and Other
|
5.9
|
|
|
99.3
|
|
|
(93.4
|
)
|
|
(94.1
|
)
|
|||
Total Revenues
|
921.1
|
|
|
1,037.1
|
|
|
(116.0
|
)
|
|
(11.2
|
)
|
|||
Total Cost of Sales
|
194.6
|
|
|
334.0
|
|
|
(139.4
|
)
|
|
(41.7
|
)
|
|||
Gross Margin
(1)
|
$
|
726.5
|
|
|
$
|
703.1
|
|
|
$
|
23.4
|
|
|
3.3
|
%
|
|
Revenues
|
|
Megawatt Hours (MWH)
|
|
Avg. Customer Counts
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands)
|
|
|
|
|
||||||||||||||
Montana
|
$
|
287,358
|
|
|
$
|
299,725
|
|
|
2,518
|
|
|
2,540
|
|
|
299,438
|
|
|
295,427
|
|
South Dakota
|
64,171
|
|
|
60,246
|
|
|
598
|
|
|
546
|
|
|
50,546
|
|
|
50,247
|
|
||
Residential
|
351,529
|
|
|
359,971
|
|
|
3,116
|
|
|
3,086
|
|
|
349,984
|
|
|
345,674
|
|
||
Montana
|
329,611
|
|
|
348,139
|
|
|
3,169
|
|
|
3,235
|
|
|
67,547
|
|
|
66,484
|
|
||
South Dakota
|
93,992
|
|
|
91,969
|
|
|
1,072
|
|
|
992
|
|
|
12,741
|
|
|
12,669
|
|
||
Commercial
|
423,603
|
|
|
440,108
|
|
|
4,241
|
|
|
4,227
|
|
|
80,288
|
|
|
79,153
|
|
||
Industrial
|
42,577
|
|
|
42,194
|
|
|
2,593
|
|
|
2,324
|
|
|
75
|
|
|
75
|
|
||
Other
|
29,600
|
|
|
32,110
|
|
|
166
|
|
|
195
|
|
|
6,185
|
|
|
6,195
|
|
||
Total Retail Electric
|
$
|
847,309
|
|
|
$
|
874,383
|
|
|
10,116
|
|
|
9,832
|
|
|
436,532
|
|
|
431,097
|
|
|
Cooling Degree Days
|
|
2018 as compared with:
|
||||||
|
2018
|
|
2017
|
|
Historic Average
|
|
2017
|
|
Historic Average
|
Montana
|
337
|
|
524
|
|
409
|
|
36% colder
|
|
18% colder
|
South Dakota
|
951
|
|
729
|
|
733
|
|
30% warmer
|
|
30% warmer
|
|
Heating Degree Days
|
|
2018 as compared with:
|
||||||
|
2018
|
|
2017
|
|
Historic Average
|
|
2017
|
|
Historic Average
|
Montana
|
7,882
|
|
7,738
|
|
7,529
|
|
2% colder
|
|
5% colder
|
South Dakota
|
8,385
|
|
7,102
|
|
7,752
|
|
18% colder
|
|
8% colder
|
|
Gross Margin 2018 vs. 2017
|
||
Gross Margin Items Impacting Net Income
|
|
||
QF liability adjustment
|
$
|
25.1
|
|
Transmission
|
6.2
|
|
|
Retail volumes
|
0.3
|
|
|
Impacts of Tax Cuts and Jobs Act
|
(8.6
|
)
|
|
PCCAM supply cost recovery
|
(1.5
|
)
|
|
Other
|
3.5
|
|
|
Change in Gross Margin Impacting Net Income
|
25.0
|
|
|
|
|
||
Gross Margin Items Offset Within Net Income
|
|
||
Impacts of Tax Cuts and Jobs Act
|
(12.9
|
)
|
|
Property taxes recovered in trackers
|
11.0
|
|
|
Production tax credits flowed-through trackers
|
0.3
|
|
|
Change in Items Offset Within Net Income
|
(1.6
|
)
|
|
Increase in Gross Margin
(1)
|
$
|
23.4
|
|
•
|
A reduction in the QF liability due to the combination of (i) a periodic adjustment of the liability for price escalation, which was less than modeled resulting in a liability reduction of approximately $17.5 million; and (ii) the annual reset to actual output and pricing resulting in approximately $7.6 million in lower QF related supply costs due to outages at two facilities;
|
•
|
Higher demand to transmit energy across our transmission lines due to market conditions and pricing; and
|
•
|
An increase in retail volumes due primarily to customer growth and favorable weather in our South Dakota jurisdiction, partly offset by unfavorable weather in our Montana jurisdiction.
|
•
|
A reduction in revenue in 2018 to reflect the pass-through of the Tax Cuts and Job Act related benefits to customers, which are offset in part by a decrease in income tax expense;
|
•
|
An increase in revenues for property taxes included in trackers, which are offset by increased property tax expense; and
|
•
|
An increase in revenue due to the decrease in production tax credit benefits passed through to customers in our tracker mechanisms, which is offset by an increase in income tax expense.
|
|
Results
|
|||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
(in millions)
|
|||||||||||||
Retail revenue
|
$
|
874.4
|
|
|
$
|
840.7
|
|
|
$
|
33.7
|
|
|
4.0
|
%
|
Regulatory amortization
|
3.7
|
|
|
20.9
|
|
|
(17.2
|
)
|
|
(82.3
|
)
|
|||
Total retail revenues
|
878.1
|
|
|
861.6
|
|
|
16.5
|
|
|
1.9
|
|
|||
Transmission
|
59.7
|
|
|
52.7
|
|
|
7.0
|
|
|
13.3
|
|
|||
Wholesale and other
|
99.3
|
|
|
97.3
|
|
|
2.0
|
|
|
2.1
|
|
|||
Total Revenues
|
1,037.1
|
|
|
1,011.6
|
|
|
25.5
|
|
|
2.5
|
|
|||
Total Cost of Sales
|
334.0
|
|
|
332.8
|
|
|
1.2
|
|
|
0.4
|
%
|
|||
Gross Margin
(1)
|
$
|
703.1
|
|
|
$
|
678.8
|
|
|
$
|
24.3
|
|
|
3.6
|
%
|
|
Revenues
|
|
Megawatt Hours (MWH)
|
|
Avg. Customer Counts
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(in thousands)
|
|
|
|
|
||||||||||||||
Montana
|
$
|
299,725
|
|
|
$
|
280,379
|
|
|
2,540
|
|
|
2,372
|
|
|
295,427
|
|
|
291,348
|
|
South Dakota
|
60,246
|
|
|
57,369
|
|
|
546
|
|
|
548
|
|
|
50,247
|
|
|
50,016
|
|
||
Residential
|
359,971
|
|
|
337,748
|
|
|
3,086
|
|
|
2,920
|
|
|
345,674
|
|
|
341,364
|
|
||
Montana
|
348,139
|
|
|
343,982
|
|
|
3,235
|
|
|
3,177
|
|
|
66,484
|
|
|
65,568
|
|
||
South Dakota
|
91,969
|
|
|
87,199
|
|
|
992
|
|
|
985
|
|
|
12,669
|
|
|
12,591
|
|
||
Commercial
|
440,108
|
|
|
431,181
|
|
|
4,227
|
|
|
4,162
|
|
|
79,153
|
|
|
78,159
|
|
||
Industrial
|
42,194
|
|
|
40,577
|
|
|
2,324
|
|
|
2,204
|
|
|
75
|
|
|
74
|
|
||
Other
|
32,110
|
|
|
31,162
|
|
|
195
|
|
|
188
|
|
|
6,195
|
|
|
6,143
|
|
||
Total Retail Electric
|
$
|
874,383
|
|
|
$
|
840,668
|
|
|
9,832
|
|
|
9,474
|
|
|
431,097
|
|
|
425,740
|
|
|
Cooling Degree Days
|
|
2017 as compared with:
|
||||||
|
2017
|
|
2016
|
|
Historic Average
|
|
2016
|
|
Historic Average
|
Montana
|
524
|
|
367
|
|
420
|
|
43% warmer
|
|
25% warmer
|
South Dakota
|
729
|
|
895
|
|
733
|
|
19% colder
|
|
1% colder
|
|
Heating Degree Days
|
|
2017 as compared with:
|
||||||
|
2017
|
|
2016
|
|
Historic Average
|
|
2016
|
|
Historic Average
|
Montana
|
7,738
|
|
7,011
|
|
7,476
|
|
10% colder
|
|
4% colder
|
South Dakota
|
7,102
|
|
6,593
|
|
7,619
|
|
8% colder
|
|
7% warmer
|
|
Gross Margin 2017 vs. 2016
|
||
Gross Margin Items Impacting Net Income
|
|
||
Retail volumes
|
$
|
15.7
|
|
2016 MPSC disallowance
|
9.5
|
|
|
2016 Hydro generation rates
|
1.5
|
|
|
South Dakota rate increase
|
1.2
|
|
|
Transmission
|
0.6
|
|
|
QF adjustment
|
0.4
|
|
|
2016 Lost revenue adjustment mechanism
|
(13.4
|
)
|
|
Other
|
2.4
|
|
|
Change in Gross Margin Impacting Net Income
|
17.9
|
|
|
|
|
||
Gross Margin Items Offset Within Net Income
|
|
||
Property taxes recovered in trackers
|
4.9
|
|
|
Operating expenses recovered in trackers
|
1.5
|
|
|
Change in Items Offset Within Net Income
|
6.4
|
|
|
Increase in Gross Margin
(1)
|
$
|
24.3
|
|
•
|
An increase in retail volumes due primarily to colder winter and warmer summer weather in our Montana jurisdiction and customer growth, partly offset by cooler summer weather in our South Dakota jurisdiction and milder spring weather overall;
|
•
|
The inclusion in our 2016 results of the MPSC disallowance of both replacement power costs from a 2013 outage at Colstrip Unit 4 and portfolio modeling costs;
|
•
|
The inclusion in our 2016 results of a reduction in hydro generation rates due to the MPSC order in the hydro compliance filing;
|
•
|
An increase in South Dakota electric rates due to the timing of the change in customer rates in 2016;
|
•
|
Higher demand to transmit energy across our transmission lines due to market conditions and pricing; and
|
•
|
A decrease in QF related supply costs based on actual QF pricing and output.
|
•
|
The increase in revenues for property taxes included in trackers is offset by increased property tax expense; and
|
•
|
An increase in operating expenses included in our supply trackers is offset by an increase in operating, general and administrative expenses.
|
NATURAL GAS OPERATIONS
|
•
|
Retail: Sales of natural gas to residential, commercial and industrial customers.
|
•
|
Regulatory amortization: Primarily represents timing differences for natural gas supply costs and property taxes between when we incur these costs and when we recover these costs in rates from our customers, which is also reflected in cost of sales and therefore has minimal impact on gross margin.
|
•
|
Wholesale: Primarily represents transportation and storage for others.
|
|
Results
|
|||||||||||||
|
2018
|
|
2017
|
|
Change
|
|
% Change
|
|||||||
|
(in millions)
|
|||||||||||||
Retail revenues
|
$
|
235.3
|
|
|
$
|
233.8
|
|
|
$
|
1.5
|
|
|
0.6
|
%
|
Regulatory amortization
|
(4.2
|
)
|
|
(5.4
|
)
|
|
1.2
|
|
|
22.2
|
|
|||
Total retail revenues
|
231.1
|
|
|
228.4
|
|
|
2.7
|
|
|
1.2
|
|
|||
Wholesale and other
|
39.8
|
|
|
40.2
|
|
|
(0.4
|
)
|
|
(1.0
|
)
|
|||
Total Revenues
|
270.9
|
|
|
268.6
|
|
|
2.3
|
|
|
0.9
|
|
|||
Total Cost of Sales
|
78.3
|
|
|
76.3
|
|
|
2.0
|
|
|
2.6
|
|
|||
Gross Margin
(1)
|
$
|
192.6
|
|
|
$
|
192.3
|
|
|
$
|
0.3
|
|
|
0.2
|
%
|
|
Revenues
|
|
Dekatherms (Dkt)
|
|
Customer Counts
|
||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands)
|
|
|
|
|
||||||||||||||
Montana
|
$
|
102,721
|
|
|
$
|
108,949
|
|
|
13,818
|
|
|
13,782
|
|
|
172,770
|
|
|
170,561
|
|
South Dakota
|
25,359
|
|
|
21,777
|
|
|
3,296
|
|
|
2,768
|
|
|
39,742
|
|
|
39,561
|
|
||
Nebraska
|
23,416
|
|
|
20,135
|
|
|
2,834
|
|
|
2,359
|
|
|
37,356
|
|
|
37,289
|
|
||
Residential
|
151,496
|
|
|
150,861
|
|
|
19,948
|
|
|
18,909
|
|
|
249,868
|
|
|
247,411
|
|
||
Montana
|
51,700
|
|
|
54,729
|
|
|
7,288
|
|
|
7,230
|
|
|
23,877
|
|
|
23,537
|
|
||
South Dakota
|
17,984
|
|
|
15,706
|
|
|
3,348
|
|
|
2,873
|
|
|
6,689
|
|
|
6,573
|
|
||
Nebraska
|
11,953
|
|
|
10,433
|
|
|
2,054
|
|
|
1,759
|
|
|
4,833
|
|
|
4,783
|
|
||
Commercial
|
81,637
|
|
|
80,868
|
|
|
12,690
|
|
|
11,862
|
|
|
35,399
|
|
|
34,893
|
|
||
Industrial
|
1,159
|
|
|
1,119
|
|
|
171
|
|
|
152
|
|
|
244
|
|
|
253
|
|
||
Other
|
986
|
|
|
958
|
|
|
156
|
|
|
141
|
|
|
163
|
|
|
159
|
|
||
Total Retail Gas
|
$
|
235,278
|
|
|
$
|
233,806
|
|
|
32,965
|
|
|
31,064
|
|
|
285,674
|
|
|
282,716
|
|
|
Heating Degree Days
|
|
2018 as compared with:
|
||||||
|
2018
|
|
2017
|
|
Historic Average
|
|
2017
|
|
Historic Average
|
Montana
|
7,978
|
|
8,001
|
|
7,761
|
|
0% warmer
|
|
3% colder
|
South Dakota
|
8,385
|
|
7,102
|
|
7,752
|
|
18% colder
|
|
8% colder
|
Nebraska
|
6,792
|
|
5,551
|
|
6,402
|
|
22% colder
|
|
6% colder
|
|
Gross Margin 2018 vs. 2017
|
||
Gross Margin Items Impacting Net Income
|
|
||
Retail volumes
|
$
|
3.3
|
|
Impacts of Tax Cuts and Jobs Act
|
2.5
|
|
|
Montana rates
|
0.4
|
|
|
Other
|
(1.2
|
)
|
|
Change in Gross Margin Impacting Net Income
|
5.0
|
|
|
|
|
||
Gross Margin Items Offset Within Net Income
|
|
||
Impacts of Tax Cuts and Jobs Act
|
(4.5
|
)
|
|
Production gathering fees
|
(0.5
|
)
|
|
Production taxes
|
(0.4
|
)
|
|
Property taxes recovered in trackers
|
0.7
|
|
|
Change in Items Offset Within Net Income
|
(4.7
|
)
|
|
Increase in Gross Margin
(1)
|
$
|
0.3
|
|
•
|
An increase in retail volumes due primarily to favorable weather in South Dakota and customer growth;
|
•
|
An increase from the Tax Cuts and Jobs Act settlement as discussed above; and
|
•
|
An increase in our Montana rates effective September 1, 2017.
|
•
|
A decrease due to the deferral of revenue as a result of the Tax Cuts and Job Act, which is offset by a decrease in income tax expense;
|
•
|
A decrease in gathering fees, which are offset by reduced operating expenses;
|
•
|
A decrease in production tax revenue, which is offset by reduced property and other taxes; and
|
•
|
An increase in revenues for property taxes included in trackers, which are offset by increased property tax expense.
|
|
Results
|
|||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
% Change
|
|||||||
|
(in millions)
|
|||||||||||||
Retail revenue
|
$
|
233.8
|
|
|
$
|
201.8
|
|
|
$
|
32.0
|
|
|
15.9
|
%
|
Regulatory amortization
|
(5.4
|
)
|
|
4.8
|
|
|
(10.2
|
)
|
|
(212.5
|
)
|
|||
Total retail revenues
|
228.4
|
|
|
206.6
|
|
|
21.8
|
|
|
10.6
|
|
|||
Wholesale and other
|
40.2
|
|
|
39.1
|
|
|
1.1
|
|
|
2.8
|
|
|||
Total Revenues
|
268.6
|
|
|
245.7
|
|
|
22.9
|
|
|
9.3
|
|
|||
Total Cost of Sales
|
76.3
|
|
|
68.2
|
|
|
8.1
|
|
|
11.9
|
|
|||
Gross Margin
(1)
|
$
|
192.3
|
|
|
$
|
177.5
|
|
|
$
|
14.8
|
|
|
8.3
|
%
|
|
Revenues
|
|
Dekatherms (Dkt)
|
|
Customer Counts
|
||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(in thousands)
|
|
|
|
|
||||||||||||||
Montana
|
$
|
108,949
|
|
|
$
|
93,034
|
|
|
13,782
|
|
|
12,178
|
|
|
170,561
|
|
|
168,220
|
|
South Dakota
|
21,777
|
|
|
20,399
|
|
|
2,768
|
|
|
2,533
|
|
|
39,561
|
|
|
39,207
|
|
||
Nebraska
|
20,135
|
|
|
17,043
|
|
|
2,359
|
|
|
2,179
|
|
|
37,289
|
|
|
37,129
|
|
||
Residential
|
150,861
|
|
|
130,476
|
|
|
18,909
|
|
|
16,890
|
|
|
247,411
|
|
|
244,556
|
|
||
Montana
|
54,729
|
|
|
46,515
|
|
|
7,230
|
|
|
6,343
|
|
|
23,537
|
|
|
23,223
|
|
||
South Dakota
|
15,706
|
|
|
14,051
|
|
|
2,873
|
|
|
2,665
|
|
|
6,573
|
|
|
6,456
|
|
||
Nebraska
|
10,433
|
|
|
8,858
|
|
|
1,759
|
|
|
1,689
|
|
|
4,783
|
|
|
4,725
|
|
||
Commercial
|
80,868
|
|
|
69,424
|
|
|
11,862
|
|
|
10,697
|
|
|
34,893
|
|
|
34,404
|
|
||
Industrial
|
1,119
|
|
|
1,031
|
|
|
152
|
|
|
147
|
|
|
253
|
|
|
259
|
|
||
Other
|
958
|
|
|
888
|
|
|
141
|
|
|
137
|
|
|
159
|
|
|
157
|
|
||
Total Retail Gas
|
$
|
233,806
|
|
|
$
|
201,819
|
|
|
31,064
|
|
|
27,871
|
|
|
282,716
|
|
|
279,376
|
|
|
Heating Degree Days
|
|
2017 as compared with:
|
||||||
|
2017
|
|
2016
|
|
Historic Average
|
|
2016
|
|
Historic Average
|
Montana
|
8,001
|
|
7,300
|
|
7,792
|
|
10% colder
|
|
3% colder
|
South Dakota
|
7,102
|
|
6,593
|
|
7,619
|
|
8% colder
|
|
7% warmer
|
Nebraska
|
5,551
|
|
5,322
|
|
6,289
|
|
4% colder
|
|
12% warmer
|
|
Gross Margin 2017 vs. 2016
|
||
Gross Margin Items Impacting Net Income
|
|
||
Retail volumes
|
$
|
10.5
|
|
Montana rates
|
1.8
|
|
|
Lost revenue adjustment mechanism
|
(0.8
|
)
|
|
Other
|
1.5
|
|
|
Change in Gross Margin Impacting Net Income
|
13.0
|
|
|
|
|
||
Gross Margin Items Offset Within Net Income
|
|
||
Property taxes recovered in trackers
|
1.8
|
|
|
Change in Items Offset Within Net Income
|
1.8
|
|
|
Increase in Gross Margin
(1)
|
$
|
14.8
|
|
•
|
An increase in retail volumes from colder winter and spring weather and customer growth, partly offset by warmer summer weather; and
|
•
|
An increase in our Montana gas rates effective September 1, 2017.
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Senior Secured Rating
|
|
Senior Unsecured Rating
|
|
Commercial Paper
|
|
Outlook
|
Fitch (1)
|
A
|
|
A-
|
|
F2
|
|
Negative
|
Moody’s (2)
|
A3
|
|
Baa2
|
|
Prime-2
|
|
Stable
|
S&P
|
A-
|
|
BBB
|
|
A-2
|
|
Stable
|
|
Total
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Long-term debt (1)
|
$
|
2,114,637
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
|
$
|
290,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,806,637
|
|
Capital leases
|
22,213
|
|
|
2,298
|
|
|
2,476
|
|
|
2,668
|
|
|
2,875
|
|
|
3,097
|
|
|
8,799
|
|
|||||||
Estimated pension and other postretirement obligations (2)
|
60,803
|
|
|
12,471
|
|
|
12,199
|
|
|
12,214
|
|
|
12,046
|
|
|
11,873
|
|
|
N/A
|
|
|||||||
Qualifying facilities (3) liability
|
709,795
|
|
|
75,278
|
|
|
77,319
|
|
|
79,166
|
|
|
81,060
|
|
|
83,178
|
|
|
313,794
|
|
|||||||
Supply and capacity contracts (4)
|
2,060,466
|
|
|
197,036
|
|
|
149,601
|
|
|
124,292
|
|
|
126,873
|
|
|
122,093
|
|
|
1,340,571
|
|
|||||||
Contractual interest payments on debt (5)
|
1,509,485
|
|
|
81,549
|
|
|
81,549
|
|
|
80,956
|
|
|
71,632
|
|
|
71,632
|
|
|
1,122,167
|
|
|||||||
Environmental remediation obligations (2)
|
3,700
|
|
|
1,100
|
|
|
1,200
|
|
|
1,000
|
|
|
200
|
|
|
200
|
|
|
N/A
|
|
|||||||
Total Commitments (6)
|
$
|
6,481,099
|
|
|
$
|
369,732
|
|
|
$
|
342,344
|
|
|
$
|
590,296
|
|
|
$
|
294,686
|
|
|
$
|
292,073
|
|
|
$
|
4,591,968
|
|
(1)
|
Represents cash payments for long-term debt and excludes $12.3 million of debt discounts and debt issuance costs, net.
|
(2)
|
We have estimated cash obligations related to our pension and other postretirement benefit programs and environmental remediation obligations for five years, as it is not practicable to estimate thereafter. The pension and other postretirement benefit estimates reflect our expected cash contributions, which may be in excess of minimum funding requirements.
|
(3)
|
Certain QFs require us to purchase minimum amounts of energy at prices ranging from
$63
to
$136
per MWH through 2029. Our estimated gross contractual obligation related to these QFs is approximately
$709.8 million
. A portion of the costs incurred to purchase this energy is recoverable through rates authorized by the MPSC, totaling approximately
$567.2 million
.
|
(4)
|
We have entered into various purchase commitments, largely purchased power, electric transmission, coal and natural gas supply and natural gas transportation contracts. These commitments range from one to
25
years.
|
(5)
|
Contractual interest payments includes our revolving credit facilities, which have a variable interest rate. We have assumed an average interest rate of
3.76%
on the outstanding balance through maturity of the facilities.
|
(6)
|
Potential tax payments related to uncertain tax positions are not practicable to estimate and have been excluded from this table.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
197.0
|
|
|
$
|
162.7
|
|
|
$
|
164.2
|
|
Non-cash adjustments to net income
|
169.5
|
|
|
182.7
|
|
|
155.4
|
|
|||
Changes in working capital
|
51.8
|
|
|
(15.3
|
)
|
|
(27.3
|
)
|
|||
Other noncurrent assets and liabilities
|
(36.3
|
)
|
|
(7.4
|
)
|
|
(5.5
|
)
|
|||
|
382.0
|
|
|
322.7
|
|
|
286.8
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Property, plant and equipment additions
|
(284.0
|
)
|
|
(276.4
|
)
|
|
(287.9
|
)
|
|||
Acquisitions
|
(18.5
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of assets
|
0.1
|
|
|
0.4
|
|
|
1.4
|
|
|||
Investment in equity securities
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
(304.9
|
)
|
|
(276.0
|
)
|
|
(286.5
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Proceeds from issuance of common stock, net
|
44.8
|
|
|
53.7
|
|
|
—
|
|
|||
Issuances of long-term debt, net
|
—
|
|
|
—
|
|
|
24.5
|
|
|||
Line of credit borrowings, net
|
308.0
|
|
|
—
|
|
|
—
|
|
|||
(Repayments) issuances of short-term borrowings, net
|
(319.6
|
)
|
|
18.7
|
|
|
70.9
|
|
|||
Dividends on common stock
|
(109.2
|
)
|
|
(101.3
|
)
|
|
(95.8
|
)
|
|||
Financing costs
|
(0.1
|
)
|
|
(16.4
|
)
|
|
(8.4
|
)
|
|||
Other
|
2.3
|
|
|
1.1
|
|
|
(0.6
|
)
|
|||
|
(73.8
|
)
|
|
(44.2
|
)
|
|
(9.4
|
)
|
|||
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash
|
$
|
3.3
|
|
|
$
|
2.5
|
|
|
$
|
(9.1
|
)
|
Cash, Cash Equivalents, and Restricted Cash, beginning of period
|
$
|
12.0
|
|
|
$
|
9.5
|
|
|
$
|
18.6
|
|
Cash, Cash Equivalents, and Restricted Cash, end of period
|
$
|
15.3
|
|
|
$
|
12.0
|
|
|
$
|
9.5
|
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
•
|
Discount rates used in determining the future benefit obligations;
|
•
|
Expected long-term rate of return on plan assets; and
|
•
|
Mortality assumptions.
|
Actuarial Assumption
|
|
Change in Assumption
|
|
Impact on Pension Cost
|
|
Impact on Projected
Benefit Obligation
|
|||||
Discount rate
|
|
0.25
|
%
|
|
$
|
(1,816
|
)
|
|
$
|
(19,437
|
)
|
|
|
(0.25
|
)%
|
|
1,905
|
|
|
20,465
|
|
||
Rate of return on plan assets
|
|
0.25
|
%
|
|
(1,435
|
)
|
|
N/A
|
|
||
|
|
(0.25
|
)%
|
|
1,435
|
|
|
N/A
|
|
Part III
|
Part IV
|
(1)
|
Consolidated Financial Statements.
|
|
Page
|
|
|
Reports of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Statements of Income for the Years Ended December 31, 2018, 2017, and 2016
|
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2018, 2017, and 2016
|
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017, and 2016
|
|
|
|
Consolidated Statements of Common Shareholders' Equity for the Years Ended December 31, 2018, 2017, and 2016
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Quarterly Unaudited Financial Data for the Two Years Ended December 31, 2018
|
(2)
|
Financial Statement Schedule
|
Schedule II. Valuation and Qualifying Accounts
|
(3)
|
Exhibits.
|
Exhibit
Number
|
|
Description of Document
|
|
Equity Distribution Agreement, dated as of September 6, 2017, between NorthWestern Corporation and Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities LLC (incorporated by reference to Exhibit 1.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated September 6, 2017, Commission File No. 1-10499).
|
|
|
Second Amended and Restated Plan of Reorganization of NorthWestern Corporation (incorporated by reference to Exhibit 2.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 20, 2004, Commission File No. 1-10499).
|
|
|
Order Confirming the Second Amended and Restated Plan of Reorganization of NorthWestern Corporation (incorporated by reference to Exhibit 2.2 of NorthWestern Corporation's Current Report on Form 8-K, dated October 20, 2004, Commission File No. 1-10499).
|
|
|
Amended and Restated Certificate of Incorporation of NorthWestern Corporation, dated November 1, 2004 (incorporated by reference to Exhibit 3.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 20, 2004, Commission File No. 1-10499).
|
|
|
Amended and Restated Certificate of Incorporation of NorthWestern Corporation, dated May 3, 2016 (incorporated by reference to Exhibit 3.1 of NorthWestern Corporation's Current Report on Form 8-K, dated May 18, 2016, Commission File No. 1-10499).
|
|
|
Amended and Restated By-Laws of NorthWestern Corporation, dated October 31, 2011 (incorporated by reference to Exhibit 3.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 31, 2011, Commission File No. 1-10499).
|
|
|
Amended and Restated Bylaws of NorthWestern Corporation, dated May 12, 2016 (incorporated by reference to Exhibit 3.2 of NorthWestern Corporation's Current Report on Form 8-K, dated May 18, 2016, Commission File No. 1-10499).
|
|
4.1(a)
|
|
General Mortgage Indenture and Deed of Trust, dated as of August 1, 1993, from NorthWestern Corporation to The Chase Manhattan Bank (National Association), as Trustee (incorporated by reference to Exhibit 4(a) of NorthWestern Corporation's Current Report on Form 8-K, dated August 16, 1993, Commission File No. 1-10499).
|
|
Supplemental Indenture, dated as of November 1, 2004, by and between NorthWestern Corporation (formerly known as Northwestern Public Service Company) and JPMorgan Chase Bank (successor by merger to The Chase Manhattan Bank (National Association)), as Trustee under the General Mortgage Indenture and Deed of Trust dated as of August 1, 1993 (incorporated by reference to Exhibit 4.5 of NorthWestern Corporation's Current Report on Form 8-K, dated November 1, 2004, Commission File No. 1-10499).
|
|
|
Eighth Supplemental Indenture, dated as of May 1, 2008, by and between NorthWestern Corporation and The Bank of New York, as trustee under the General Mortgage Indenture and Deed of Trust dated as of August 1, 1993 (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 10-Q for the quarter ended June 30, 2008, Commission File No. 1-10499).
|
|
|
Ninth Supplemental Indenture, dated as of May 1, 2010, by and between NorthWestern Corporation and The Bank of New York Mellon, as trustee under the General Mortgage Indenture and Deed of Trust dated as of August 1, 1993 (incorporated by reference to Exhibit 4.2 of NorthWestern Corporation’s Current Report on Form 10-Q for the quarter ended June 30, 2010, Commission File No. 1-10499).
|
|
|
Tenth Supplemental Indenture, dated as of August 1, 2012, between NorthWestern Corporation and The Bank of New York Mellon, as trustees under the General Mortgage Indenture and Deed of Trust dated as of August 1, 1993 (incorporated by reference to Exhibit 4.2 of NorthWestern Corporation's Current Report on Form 8-K, dated August 10, 2012, Commission File No. 1-10499).
|
|
|
Eleventh Supplemental Indenture, dated as of December 1, 2013, among NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 of NorthWestern Corporation’s Current Report on Form 8-K, dated December 19, 2013, Commission File No. 1-10499).
|
|
|
Twelfth Supplemental Indenture, dated as of December 1, 2014, among NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated December 19, 2014, Commission File No. 1-10499).
|
|
|
Thirteenth Supplemental Indenture, dated as of September 1, 2015, among NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated September 29, 2015, Commission File No. 1-10499).
|
|
Fourteenth Supplemental Indenture, dated as of June 1, 2016, between the NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated June 21, 2016, Commission File No. 1-10499).
|
|
|
Fifteenth Supplemental Indenture, dated as of September 1, 2016, among NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated October 6, 2016, Commission File No. 1-10499).
|
|
|
Eighteenth Supplemental Indenture to the Mortgage and Deed of Trust, dated as of August 5, 1994 (incorporated by reference to Exhibit 99(b) of The Montana Power Company's Registration Statement on Form S-3, dated December 5, 1994, Commission File No. 033-56739).
|
|
|
Twenty-Eighth Supplemental Indenture, dated as of October 1, 2009, by and between NorthWestern Corporation and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009, Commission File No. 1-10499).
|
|
|
Twenty-Ninth Supplemental Indenture, dated as of May 1, 2010, among NorthWestern Corporation and The Bank of New York Mellon and Ming Ryan, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, Commission File No. 1-10499).
|
|
|
Thirtieth Supplemental Indenture, dated as of August 1, 2012, between NorthWestern Corporation and The Bank of New York Mellon and Philip L. Watson, as trustees under the Mortgage and Deed of Trust dated as of October 1, 1945 (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated August 10, 2012, Commission File No. 1-10499).
|
|
|
Thirty-First Supplemental Indenture, dated as of December 1, 2013, among NorthWestern Corporation and The Bank of New York Mellon and Phillip L. Watson, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated December 19, 2013, Commission File No. 1-10499).
|
|
|
Thirty-Second Supplemental Indenture, dated as of November 1, 2014, among NorthWestern Corporation and The Bank of New York Mellon and Phillip L. Watson, as trustees (incorporated by reference to Exhibit 4.4(n) of the Company's Report on Form 10-K for the year ended December 31, 2014, Commission File No. 1-10499).
|
|
|
Thirty-Third Supplemental Indenture, dated as of November 14, 2014, among NorthWestern Corporation and The Bank of New York Mellon and Phillip L. Watson, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation’s Current Report on Form 8-K, dated November 14, 2014, Commission File No. 1-10499).
|
|
|
Thirty-Fourth Supplemental Indenture, dated as of January 1, 2015, among NorthWestern Corporation and The Bank of New York Mellon and Phillip L. Watson, as trustees (incorporated by reference to Exhibit 4.4(p) of the Company's Report on Form 10-K for the year ended December 31, 2014, Commission File No. 1-10499).
|
|
|
Thirty-Fifth Supplemental Indenture, dated as of June 1, 2015, among NorthWestern Corporation and The Bank of New York Mellon and Beata Harvin, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated June 29, 2015, Commission File No. 1-10499).
|
|
|
Thirty-Sixth Supplemental Indenture, dated as of August 1, 2016, among NorthWestern Corporation and The Bank of New York Mellon and Beata Harvin, as trustees (incorporated by reference to Exhibit 4.4 of NorthWestern Corporation's Current Report on Form 8-K, dated August 16, 2016, Commission File No. 1-10499).
|
|
|
Thirty-Seventh Supplemental Indenture, dated as of November 1, 2017, among NorthWestern Corporation and The Bank of New York Mellon and Beata Harvin, as trustees (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated November 8, 2017, Commission File No. 1-10499).
|
|
|
Indenture, dated as of August 1, 2016, between City of Forsyth, Rosebud County, Montana and U.S. Bank National Association, as trustee agent (incorporated by reference to Exhibit 4.1 of NorthWestern Corporation's Current Report on Form 8-K, dated August 16, 2016, Commission File No. 1-10499).
|
|
|
Loan Agreement, dated as of August 1, 2016, between NorthWestern Corporation and the City of Forsyth, Montana, related to the issuance of City of Forsyth Pollution Control Revenue Bonds Series 2016 (incorporated by reference to Exhibit 4.2 of the Company's Report on Form 8-K, dated August 16, 2016, Commission File No. 1-10499).
|
|
|
Bond Delivery Agreement, dated as of August 1, 2016, between NorthWestern Corporation and U.S. Bank National Association, as trustee agent (incorporated by reference to Exhibit 4.3 of NorthWestern Corporation's Current Report on Form 8-K, dated August 16, 2016, Commission File No. 1-10499).
|
|
4.3
|
|
First Mortgage and Deed of Trust, dated as of October 1, 1945, by The Montana Power Company in favor of Guaranty Trust Company of New York and Arthur E. Burke, as trustees (incorporated by reference to Exhibit 7(e) of The Montana Power Company's Registration Statement, Commission File No. 002-05927).
|
|
NorthWestern Corporation 2005 Deferred Compensation Plan for Non-Employee Directors, as amended April 21, 2010 (incorporated by reference to Exhibit 10.3 of NorthWestern Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, Commission File No. 1-10499).
|
|
|
NorthWestern Corporation 2009 Officers Deferred Compensation Plan, as amended April 21, 2010 (incorporated by reference to Exhibit 10.4 of NorthWestern Corporation's Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 5, 2011, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 12, 2012, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 10, 2013, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Performance Unit Award Agreement (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 18, 2014, Commission File No. 1-10499).
|
|
|
NorthWestern Corporation Amended and Restated Equity Compensation Plan, as amended effective July 1, 2014 (incorporated by reference to Appendix A to NorthWestern Corporation's Proxy Statement for the 2014 Annual Meeting of Shareholders filed on March 7, 2014, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 22, 2014, Commission File No. 1-10499).
|
|
|
NorthWestern Corporation Key Employee Severance Plan 2016 (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated October 25, 2016, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 13, 2016, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Performance Unit Award Agreement (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 23, 2017, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Performance Unit Award Agreement (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 16, 2018, Commission File No. 1-10499).
|
|
|
NorthWestern Energy 2019 Annual Incentive Plan (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation's Current Report on Form 8-K, dated December 19, 2018, Commission File No. 1-10499).
|
|
|
Form of NorthWestern Corporation Executive Retirement/Retention Program Restricted Share Unit Award Agreement (incorporated by reference to Exhibit 99.02 of NorthWestern Corporation's Current Report on Form 8-K, dated December 19, 2018, Commission File No. 1-10499).
|
|
|
Commercial Paper Dealer Agreement between NorthWestern Corporation and Merrill Lynch, Pierce, Fenner & Smith Incorporated, dated as of February 3, 2011 (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated February 8, 2011, Commission File No. 1-10499).
|
|
|
Third Amended and Restated Credit Agreement, dated December 12, 2016, among NorthWestern Corporation, as borrower, the several banks and other financial institutions or entities from time to time parties to the agreement, as lenders, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Credit Suisse Securities (USA) LLC as joint lead arrangers; Credit Suisse Securities (USA) LLC as syndication agent; Keybank National Association, MUFG Union Bank, N.A. and U.S. Bank National Association, as co-documentation agents; and Bank of America, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of NorthWestern Corporation's Current Report on Form 8-K, dated December 12, 2016, Commission File No. 1-10499).
|
|
|
Bond Purchase Agreement, dated as of October 31, 2017, between NorthWestern Corporation and initial purchasers (incorporated by reference to Exhibit 99.1 of NorthWestern Corporation’s Current Report on form 10-Q, dated November 2, 2017, Commission File No. 1-10499).
|
|
|
Subsidiaries of NorthWestern Corporation.
|
|
|
Consent of Independent Registered Public Accounting Firm
|
|
24*
|
|
Power of Attorney (included on the signature page of this Annual Report on Form 10-K)
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
|
|
Certification of Robert C. Rowe pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
Certification of Brian B. Bird pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS*
|
|
XBRL Instance Document
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
|
XBRL Taxonomy Label Linkbase Document
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
NORTHWESTERN CORPORATION
|
||
|
|
||
February 12, 2019
|
By:
|
/s/ ROBERT C. ROWE
|
|
|
|
Robert C. Rowe
|
|
|
|
President and Chief Executive Officer
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ STEPHEN P. ADIK
|
|
Chairman of the Board
|
|
February 12, 2019
|
Stephen P. Adik
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT C. ROWE
|
|
President, Chief Executive Officer and Director
|
|
February 12, 2019
|
Robert C. Rowe
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ BRIAN B. BIRD
|
|
Chief Financial Officer
|
|
February 12, 2019
|
Brian B. Bird
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ CRYSTAL D. LAIL
|
|
Vice President and Controller
|
|
February 12, 2019
|
Crystal D. Lail
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ ANTHONY T. CLARK
|
|
Director
|
|
February 12, 2019
|
Anthony T. Clark
|
|
|
|
|
|
|
|
|
|
/s/ DANA J. DYKHOUSE
|
|
Director
|
|
February 12, 2019
|
Dana J. Dykhouse
|
|
|
|
|
|
|
|
|
|
/s/ JAN R. HORSFALL
|
|
Director
|
|
February 12, 2019
|
Jan R. Horsfall
|
|
|
|
|
|
|
|
|
|
/s/ BRITT E. IDE
|
|
Director
|
|
February 12, 2019
|
Britt E. Ide
|
|
|
|
|
|
|
|
|
|
/s/ JULIA L. JOHNSON
|
|
Director
|
|
February 12, 2019
|
Julia L. Johnson
|
|
|
|
|
|
|
|
|
|
/s/ LINDA G. SULLIVAN
|
|
Director
|
|
February 12, 2019
|
Linda G. Sullivan
|
|
|
|
|
|
|
|
|
|
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
|
|
Page
|
Consolidated Financial Statements
|
|
Reports of Independent Registered Public Accounting Firm
|
|
Consolidated statements of income for the years ended December 31, 2018, 2017, and 2016
|
|
Consolidated statements of comprehensive income for the years ended December 31, 2018, 2017, and 2016
|
|
Consolidated balance sheets as of December 31, 2018 and December 31, 2017
|
|
Consolidated statements of cash flows for the years ended December 31, 2018, 2017, and 2016
|
|
Consolidated statements of common shareholders' equity for the years ended December 31, 2018, 2017, and 2016
|
|
Notes to consolidated financial statements
|
|
Financial Statement Schedule
|
|
Schedule II. Valuation and Qualifying Accounts
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
Minneapolis, Minnesota
|
|
February 11, 2019
|
|
We have served as the Company's auditor since 2002.
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
Minneapolis, Minnesota
|
|
February 11, 2019
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues
|
|
|
|
|
|
||||||
Electric
|
$
|
921,093
|
|
|
$
|
1,037,053
|
|
|
$
|
1,011,595
|
|
Gas
|
270,916
|
|
|
268,599
|
|
|
245,652
|
|
|||
Total Revenues
|
1,192,009
|
|
|
1,305,652
|
|
|
1,257,247
|
|
|||
Operating Expenses
|
|
|
|
|
|
||||||
Cost of sales
|
272,883
|
|
|
410,349
|
|
|
400,973
|
|
|||
Operating, general and administrative
|
307,119
|
|
|
294,803
|
|
|
293,863
|
|
|||
Property and other taxes
|
171,259
|
|
|
162,614
|
|
|
148,098
|
|
|||
Depreciation and depletion
|
174,476
|
|
|
166,137
|
|
|
159,336
|
|
|||
Total Operating Expenses
|
925,737
|
|
|
1,033,903
|
|
|
1,002,270
|
|
|||
Operating Income
|
266,272
|
|
|
271,749
|
|
|
254,977
|
|
|||
Interest Expense, net
|
(91,988
|
)
|
|
(92,263
|
)
|
|
(94,970
|
)
|
|||
Other Income (Expense), net
|
3,966
|
|
|
(3,415
|
)
|
|
(3,482
|
)
|
|||
Income Before Income Taxes
|
178,250
|
|
|
176,071
|
|
|
156,525
|
|
|||
Income Tax Benefit (Expense)
|
18,710
|
|
|
(13,368
|
)
|
|
7,647
|
|
|||
Net Income
|
$
|
196,960
|
|
|
$
|
162,703
|
|
|
$
|
164,172
|
|
|
|
|
|
|
|
||||||
Average Common Shares Outstanding
|
49,985
|
|
|
48,558
|
|
|
48,299
|
|
|||
Basic Earnings per Average Common Share
|
$
|
3.94
|
|
|
$
|
3.35
|
|
|
$
|
3.40
|
|
Diluted Earnings per Average Common Share
|
$
|
3.92
|
|
|
$
|
3.34
|
|
|
$
|
3.39
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income
|
$
|
196,960
|
|
|
$
|
162,703
|
|
|
$
|
164,172
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Reclassification of net losses (gains) on derivative instruments
|
498
|
|
|
371
|
|
|
(1,338
|
)
|
|||
Postretirement medical liability adjustment
|
213
|
|
|
773
|
|
|
195
|
|
|||
Foreign currency translation
|
270
|
|
|
(202
|
)
|
|
25
|
|
|||
Total Other Comprehensive Income (Loss)
|
981
|
|
|
942
|
|
|
(1,118
|
)
|
|||
Comprehensive Income
|
$
|
197,941
|
|
|
$
|
163,645
|
|
|
$
|
163,054
|
|
|
Year Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
7,860
|
|
|
$
|
8,473
|
|
Restricted cash
|
7,451
|
|
|
3,556
|
|
||
Accounts receivable, net
|
162,373
|
|
|
182,282
|
|
||
Inventories
|
50,815
|
|
|
52,432
|
|
||
Regulatory assets
|
38,431
|
|
|
37,669
|
|
||
Other
|
10,755
|
|
|
11,947
|
|
||
Total current assets
|
277,685
|
|
|
296,359
|
|
||
Property, plant, and equipment, net
|
4,521,318
|
|
|
4,358,265
|
|
||
Goodwill
|
357,586
|
|
|
357,586
|
|
||
Regulatory assets
|
437,581
|
|
|
354,316
|
|
||
Other noncurrent assets
|
50,206
|
|
|
54,391
|
|
||
Total Assets
|
$
|
5,644,376
|
|
|
$
|
5,420,917
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of capital leases
|
$
|
2,298
|
|
|
$
|
2,133
|
|
Short-term borrowings
|
—
|
|
|
319,556
|
|
||
Accounts payable
|
87,043
|
|
|
85,160
|
|
||
Accrued expenses
|
216,792
|
|
|
210,047
|
|
||
Regulatory liabilities
|
40,876
|
|
|
15,342
|
|
||
Total current liabilities
|
347,009
|
|
|
632,238
|
|
||
Long-term capital leases
|
19,915
|
|
|
22,213
|
|
||
Long-term debt
|
2,102,345
|
|
|
1,793,416
|
|
||
Deferred income taxes
|
394,618
|
|
|
340,729
|
|
||
Noncurrent regulatory liabilities
|
438,285
|
|
|
417,701
|
|
||
Other noncurrent liabilities
|
399,822
|
|
|
415,705
|
|
||
Total Liabilities
|
3,701,994
|
|
|
3,622,002
|
|
||
Commitments and Contingencies (Note 19)
|
|
|
|
|
|
||
Shareholders' Equity:
|
|
|
|
||||
Common stock, par value $0.01; authorized 200,000,000 shares; issued and outstanding 53,889,410 and 50,323,649, respectively; Preferred stock, par value $0.01; authorized 50,000,000 shares; none issued
|
539
|
|
|
530
|
|
||
Treasury stock at cost
|
(95,546
|
)
|
|
(96,376
|
)
|
||
Paid-in capital
|
1,499,070
|
|
|
1,445,181
|
|
||
Retained earnings
|
548,253
|
|
|
458,352
|
|
||
Accumulated other comprehensive loss
|
(9,934
|
)
|
|
(8,772
|
)
|
||
Total Shareholders' Equity
|
1,942,382
|
|
|
1,798,915
|
|
||
Total Liabilities and Shareholders' Equity
|
$
|
5,644,376
|
|
|
$
|
5,420,917
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net Income
|
$
|
196,960
|
|
|
$
|
162,703
|
|
|
164,172
|
|
|
Items not affecting cash:
|
|
|
|
|
|
||||||
Depreciation and depletion
|
174,476
|
|
|
166,137
|
|
|
159,336
|
|
|||
Amortization of debt issue costs, discount and deferred hedge gain
|
4,645
|
|
|
4,794
|
|
|
2,117
|
|
|||
Stock-based compensation costs
|
7,683
|
|
|
5,563
|
|
|
6,731
|
|
|||
Equity portion of allowance for funds used during construction
|
(4,165
|
)
|
|
(5,701
|
)
|
|
(4,589
|
)
|
|||
Loss (gain) on disposition of assets
|
87
|
|
|
(415
|
)
|
|
(15
|
)
|
|||
Deferred income taxes
|
(13,189
|
)
|
|
12,363
|
|
|
(8,184
|
)
|
|||
Changes in current assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable
|
19,909
|
|
|
(22,726
|
)
|
|
(5,146
|
)
|
|||
Inventories
|
1,617
|
|
|
(3,226
|
)
|
|
4,252
|
|
|||
Other current assets
|
1,218
|
|
|
827
|
|
|
(2,384
|
)
|
|||
Accounts payable
|
(3,805
|
)
|
|
3,615
|
|
|
3,639
|
|
|||
Accrued expenses
|
7,862
|
|
|
4,844
|
|
|
25,124
|
|
|||
Regulatory assets
|
(554
|
)
|
|
12,372
|
|
|
1,871
|
|
|||
Regulatory liabilities
|
25,534
|
|
|
(11,019
|
)
|
|
(54,629
|
)
|
|||
Other noncurrent assets
|
(9,533
|
)
|
|
(14,780
|
)
|
|
(7,311
|
)
|
|||
Other noncurrent liabilities
|
(26,760
|
)
|
|
7,387
|
|
|
1,820
|
|
|||
Cash Provided by Operating Activities
|
381,985
|
|
|
322,738
|
|
|
286,804
|
|
|||
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Property, plant, and equipment additions
|
(283,966
|
)
|
|
(276,438
|
)
|
|
(287,901
|
)
|
|||
Acquisitions
|
(18,504
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from sale of assets
|
71
|
|
|
379
|
|
|
1,354
|
|
|||
Investment in equity securities
|
(2,500
|
)
|
|
—
|
|
|
—
|
|
|||
Cash Used in Investing Activities
|
(304,899
|
)
|
|
(276,059
|
)
|
|
(286,547
|
)
|
|||
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Dividends on common stock
|
(109,202
|
)
|
|
(101,270
|
)
|
|
(95,765
|
)
|
|||
Proceeds from issuance of common stock, net
|
44,796
|
|
|
53,669
|
|
|
—
|
|
|||
Issuance of long-term debt
|
—
|
|
|
250,000
|
|
|
249,660
|
|
|||
Repayment of long-term debt
|
—
|
|
|
(250,000
|
)
|
|
(225,205
|
)
|
|||
Line of credit borrowings, net
|
308,000
|
|
|
—
|
|
|
—
|
|
|||
(Repayments) issuances of short-term borrowings, net
|
(319,556
|
)
|
|
18,745
|
|
|
70,937
|
|
|||
Treasury stock activity
|
2,249
|
|
|
1,083
|
|
|
(561
|
)
|
|||
Financing costs
|
(91
|
)
|
|
(16,382
|
)
|
|
(8,432
|
)
|
|||
Cash Used In Financing Activities
|
(73,804
|
)
|
|
(44,155
|
)
|
|
(9,366
|
)
|
|||
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash
|
3,282
|
|
|
2,524
|
|
|
(9,109
|
)
|
|||
Cash, Cash Equivalents, and Restricted Cash, beginning of period
|
12,029
|
|
|
9,505
|
|
|
18,614
|
|
|||
Cash, Cash Equivalents, and Restricted Cash, end of period
|
$
|
15,311
|
|
|
$
|
12,029
|
|
|
$
|
9,505
|
|
|
Number of Common
Shares
|
|
Number of
Treasury
Shares
|
|
Common
Stock
|
|
Paid in
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Loss
|
|
Total Shareholders' Equity
|
||||||||||||||
Balance at December 31, 2015
|
51,789
|
|
|
3,617
|
|
|
$
|
518
|
|
|
$
|
1,376,291
|
|
|
$
|
(93,948
|
)
|
|
$
|
325,909
|
|
|
$
|
(8,596
|
)
|
|
$
|
1,600,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
164,172
|
|
|
—
|
|
|
164,172
|
|
||||||
Accounting standard adoption (1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,603
|
|
|
—
|
|
|
2,603
|
|
||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
||||||
Reclassification of net gains on derivative instruments from OCI to net income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,338
|
)
|
|
(1,338
|
)
|
||||||
Postretirement medical liability adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|
195
|
|
||||||
Stock based compensation
|
169
|
|
|
9
|
|
|
—
|
|
|
6,690
|
|
|
(2,874
|
)
|
|
—
|
|
|
—
|
|
|
3,816
|
|
||||||
Issuance of shares
|
—
|
|
|
—
|
|
|
2
|
|
|
1,290
|
|
|
1,053
|
|
|
—
|
|
|
—
|
|
|
2,345
|
|
||||||
Dividends on common stock ($2.00 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95,765
|
)
|
|
—
|
|
|
(95,765
|
)
|
||||||
Balance at December 31, 2016
|
51,958
|
|
|
3,626
|
|
|
$
|
520
|
|
|
$
|
1,384,271
|
|
|
$
|
(95,769
|
)
|
|
$
|
396,919
|
|
|
$
|
(9,714
|
)
|
|
$
|
1,676,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162,703
|
|
|
—
|
|
|
162,703
|
|
||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
(202
|
)
|
||||||
Reclassification of net losses on derivative instruments from OCI to net income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
371
|
|
|
371
|
|
||||||
Postretirement medical liability adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
773
|
|
|
773
|
|
||||||
Stock based compensation
|
134
|
|
|
—
|
|
|
—
|
|
|
5,520
|
|
|
(1,979
|
)
|
|
—
|
|
|
—
|
|
|
3,541
|
|
||||||
Issuance of shares
|
889
|
|
|
(17
|
)
|
|
10
|
|
|
55,390
|
|
|
1,372
|
|
|
—
|
|
|
—
|
|
|
56,772
|
|
||||||
Dividends on common stock ($2.10 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101,270
|
)
|
|
—
|
|
|
(101,270
|
)
|
||||||
Balance at December 31, 2017
|
52,981
|
|
|
3,609
|
|
|
$
|
530
|
|
|
$
|
1,445,181
|
|
|
$
|
(96,376
|
)
|
|
$
|
458,352
|
|
|
$
|
(8,772
|
)
|
|
$
|
1,798,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196,960
|
|
|
—
|
|
|
196,960
|
|
||||||
Foreign currency translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
270
|
|
|
270
|
|
||||||
Reclassification of net losses on derivative instruments from OCI to net income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
498
|
|
|
498
|
|
||||||
Postretirement medical liability adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
213
|
|
||||||
Reclassification of certain tax effects from AOCL
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,143
|
|
|
(2,143
|
)
|
|
—
|
|
||||||
Stock based compensation
|
72
|
|
|
12
|
|
|
—
|
|
|
7,642
|
|
|
(668
|
)
|
|
—
|
|
|
—
|
|
|
6,974
|
|
||||||
Issuance of shares
|
836
|
|
|
(55
|
)
|
|
9
|
|
|
46,247
|
|
|
1,498
|
|
|
—
|
|
|
—
|
|
|
47,754
|
|
||||||
Dividends on common stock ($2.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109,202
|
)
|
|
—
|
|
|
(109,202
|
)
|
||||||
Balance at December 31, 2018
|
53,889
|
|
|
3,566
|
|
|
$
|
539
|
|
|
$
|
1,499,070
|
|
|
$
|
(95,546
|
)
|
|
$
|
548,253
|
|
|
$
|
(9,934
|
)
|
|
$
|
1,942,382
|
|
(1) Nature of Operations and Basis of Consolidation
|
(2) Significant Accounting Policies
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Materials and supplies
|
$
|
36,926
|
|
|
$
|
34,630
|
|
Storage gas and fuel
|
13,889
|
|
|
17,802
|
|
||
Total Inventories
|
$
|
50,815
|
|
|
$
|
52,432
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Pension and other employee benefits
|
$
|
125,809
|
|
|
$
|
111,202
|
|
Future QF obligation, net
|
102,260
|
|
|
132,786
|
|
||
Customer advances
|
50,089
|
|
|
45,376
|
|
||
Asset retirement obligations
|
40,659
|
|
|
39,286
|
|
||
Environmental
|
28,741
|
|
|
29,326
|
|
||
Other
|
52,264
|
|
|
57,729
|
|
||
Total Noncurrent Liabilities
|
$
|
399,822
|
|
|
$
|
415,705
|
|
|
As Reported
|
|
Effect of Accounting Change
|
|
As Adjusted
|
||||||
|
Year Ended December 31, 2017
|
||||||||||
|
|
|
|
|
|
||||||
Operating, general and administrative
|
$
|
305,137
|
|
|
$
|
(10,334
|
)
|
|
$
|
294,803
|
|
Other Income (Expense), net
|
6,919
|
|
|
(10,334
|
)
|
|
(3,415
|
)
|
|||
|
|
|
|
|
|
||||||
|
Year Ended December 31, 2016
|
||||||||||
|
|
|
|
|
|
||||||
Operating, general and administrative
|
$
|
302,893
|
|
|
$
|
(9,030
|
)
|
|
$
|
293,863
|
|
Other Income (Expense), net
|
5,548
|
|
|
(9,030
|
)
|
|
(3,482
|
)
|
|||
|
|
|
|
|
|
|
December 31,
|
||||||||
|
2018
|
2017
|
2016
|
||||||
Cash and cash equivalents
|
$
|
7,860
|
|
$
|
8,473
|
|
$
|
5,079
|
|
Restricted cash
|
7,451
|
|
3,556
|
|
4,426
|
|
|||
Total cash, cash equivalents, and restricted cash shown in the Consolidated Statements of Cash Flows
|
$
|
15,311
|
|
$
|
12,029
|
|
$
|
9,505
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(in thousands)
|
|
|
||||||
Cash paid (received) for:
|
|
|
|
|
|
||||||
Income taxes
|
$
|
55
|
|
|
$
|
60
|
|
|
$
|
(2,922
|
)
|
Interest
|
76,499
|
|
|
82,692
|
|
|
84,953
|
|
|||
Significant non-cash transactions:
|
|
|
|
|
|
||||||
Capital expenditures included in trade accounts payable
|
21,625
|
|
|
15,848
|
|
|
13,783
|
|
(3) Acquisition
|
Purchase Price Allocation
|
|
||
Assets Acquired
|
|
||
Property Plant and Equipment, net
|
$
|
18,542
|
|
Current Assets
|
26
|
||
Total Assets Acquired
|
18,568
|
|
|
|
|
||
Liabilities Assumed
|
|
||
Accrued Expenses
|
64
|
|
|
Total Liabilities Assumed
|
64
|
|
|
|
|
||
Total Purchase Price
|
$
|
18,504
|
|
(4) Regulatory Matters
|
•
|
Intervenor testimony - February 12, 2019
|
•
|
NorthWestern rebuttal testimony and cross-intervenor testimony - April 5, 2019
|
•
|
Hearing commences - May 13, 2019
|
•
|
In Montana the settlement provides a one-time credit of approximately
$20.5 million
to customers in early 2019. This includes a
$19.2 million
credit to electric customers and
$1.3 million
credit to natural gas customers.
|
◦
|
In addition to eligible customers receiving a one-time bill credit, the settlement also reduces rates for all natural gas customers by approximately
$1.3 million
annually beginning January 1, 2019, and provides funds for low-income energy assistance and weatherization programs.
|
◦
|
The settlement also reflects the agreement of the intervening parties not to oppose our request to include up to
$3.5 million
of costs to address hazard tree removal in our current Montana rate case.
|
◦
|
Issues related to the revaluation of deferred income taxes will be addressed in our current Montana rate case.
|
•
|
In South Dakota we credited electric and natural gas customers approximately
$3 million
in the fourth quarter of 2018, and agreed to a two-year rate moratorium until January 1, 2021.
|
•
|
A baseline of power supply costs;
|
•
|
Annual adjustment of customer prices to reflect a portion of the difference between the established base revenues and actual costs, to the extent such difference is outside a +/-
$4.1 million
"deadband" from the base, with
90%
of the variance above or below the deadband is collected from or refunded to customers; and
|
•
|
Retroactive implementation to the effective date of the new legislation (July 1, 2017).
|
(5) Regulatory Assets and Liabilities
|
|
Note Reference
|
|
Remaining Amortization Period
|
|
December 31,
|
|||||||
|
2018
|
|
2017
|
|||||||||
|
|
|
(in thousands)
|
|||||||||
Income taxes
|
13
|
|
|
Plant Lives
|
|
$
|
230,434
|
|
|
$
|
163,605
|
|
Pension
|
15
|
|
|
Undetermined
|
|
130,193
|
|
|
115,504
|
|
||
Deferred financing costs
|
|
|
|
Various
|
|
34,080
|
|
|
37,090
|
|
||
Employee related benefits
|
15
|
|
|
Undetermined
|
|
19,458
|
|
|
17,729
|
|
||
Supply costs
|
|
|
|
1 Year
|
|
10,532
|
|
|
13,398
|
|
||
State & local taxes & fees
|
|
|
Various
|
|
15,532
|
|
|
10,896
|
|
|||
Environmental clean-up
|
19
|
|
|
Various
|
|
11,221
|
|
|
12,399
|
|
||
Other
|
|
|
|
Various
|
|
24,562
|
|
|
21,364
|
|
||
Total Regulatory Assets
|
|
|
|
|
$
|
476,012
|
|
|
$
|
391,985
|
|
|
Removal cost
|
7
|
|
|
Various
|
|
$
|
428,528
|
|
|
$
|
408,451
|
|
Tax Cut and Jobs Act
|
|
|
1 Year
|
|
20,497
|
|
|
—
|
|
|||
Supply costs
|
|
|
|
1 Year
|
|
15,453
|
|
|
10,357
|
|
||
Gas storage sales
|
|
|
|
21 Years
|
|
8,728
|
|
|
9,149
|
|
||
Deferred revenue
|
|
|
1 Year
|
|
—
|
|
|
2,201
|
|
|||
State & local taxes & fees
|
|
|
1 Year
|
|
1,747
|
|
|
1,520
|
|
|||
Environmental clean-up
|
|
|
|
Various
|
|
1,247
|
|
|
1,365
|
|
||
Other
|
|
|
|
Various
|
|
2,961
|
|
|
—
|
|
||
Total Regulatory Liabilities
|
|
|
|
|
$
|
479,161
|
|
|
$
|
433,043
|
|
(6) Property, Plant and Equipment
|
|
Estimated Useful Life
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||||
|
(years)
|
|
(in thousands)
|
||||||
Land, land rights and easements
|
50 – 96
|
|
$
|
149,636
|
|
|
$
|
148,507
|
|
Building and improvements
|
26 – 64
|
|
264,205
|
|
|
242,038
|
|
||
Transmission, distribution, and storage
|
15 – 85
|
|
3,341,001
|
|
|
3,163,463
|
|
||
Generation
|
25 – 50
|
|
1,193,117
|
|
|
1,187,346
|
|
||
Plant acquisition adjustment
|
25 – 50
|
|
686,328
|
|
|
685,417
|
|
||
Other
|
2 – 45
|
|
541,741
|
|
|
521,711
|
|
||
Construction work in process
|
–—
|
|
110,076
|
|
|
69,902
|
|
||
Total property, plant and equipment
|
|
|
6,286,104
|
|
|
6,018,384
|
|
||
Less accumulated depreciation
|
|
|
(1,764,786
|
)
|
|
(1,660,119
|
)
|
||
Net property, plant and equipment
|
|
|
$
|
4,521,318
|
|
|
$
|
4,358,265
|
|
|
Big Stone
(SD)
|
|
Neal #4
(IA)
|
|
Coyote
(ND)
|
|
Colstrip Unit 4 (MT)
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Ownership percentages
|
23.4
|
%
|
|
8.7
|
%
|
|
10.0
|
%
|
|
30.0
|
%
|
||||
Plant in service
|
$
|
155,359
|
|
|
$
|
60,758
|
|
|
$
|
50,325
|
|
|
$
|
309,163
|
|
Accumulated depreciation
|
42,235
|
|
|
31,542
|
|
|
37,955
|
|
|
88,985
|
|
||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Ownership percentages
|
23.4
|
%
|
|
8.7
|
%
|
|
10.0
|
%
|
|
30.0
|
%
|
||||
Plant in service
|
$
|
153,682
|
|
|
$
|
60,859
|
|
|
$
|
49,968
|
|
|
$
|
307,712
|
|
Accumulated depreciation
|
40,706
|
|
|
30,446
|
|
|
37,605
|
|
|
85,481
|
|
(7) Asset Retirement Obligations
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Liability at January 1,
|
$
|
39,286
|
|
|
$
|
39,402
|
|
Accretion expense
|
2,031
|
|
|
2,062
|
|
||
Liabilities incurred
|
773
|
|
|
—
|
|
||
Liabilities settled
|
(63
|
)
|
|
(61
|
)
|
||
Revisions to cash flows
|
(1,368
|
)
|
|
(2,117
|
)
|
||
Liability at December 31,
|
$
|
40,659
|
|
|
$
|
39,286
|
|
(8) Goodwill
|
(9) Risk Management and Hedging Activities
|
Cash Flow Hedges
|
|
Location of Amount Reclassified from AOCL to Income
|
|
Amount Reclassified from AOCL into Income during the Year Ended December 31, 2018
|
||
Interest rate contracts
|
|
Interest Expense
|
|
$
|
613
|
|
(10) Fair Value Measurements
|
•
|
Level 1 – Unadjusted quoted prices available in active markets at the measurement date for identical assets or liabilities;
|
•
|
Level 2 – Pricing inputs, other than quoted prices included within Level 1, which are either directly or indirectly observable as of the reporting date; and
|
•
|
Level 3 – Significant inputs that are generally not observable from market activity.
|
December 31, 2018
|
|
Quoted Prices in Active Markets for Identical Assets or
Liabilities (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Margin Cash Collateral Offset
|
|
Total Net Fair Value
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
Restricted cash equivalents
|
|
$
|
6,669
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,669
|
|
Rabbi trust investments
|
|
22,270
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,270
|
|
|||||
Total
|
|
$
|
28,939
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,939
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Restricted cash equivalents
|
|
2,648
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,648
|
|
|
Rabbi trust investments
|
|
28,135
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,135
|
|
|||||
Total
|
|
$
|
30,783
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,783
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Long-term debt
|
$
|
2,102,345
|
|
|
$
|
2,117,912
|
|
|
$
|
1,793,416
|
|
|
$
|
1,901,915
|
|
(11) Unsecured Revolving Line of Credit
|
(12) Long-Term Debt and Capital Leases
|
|
|
|
December 31,
|
|||||||
|
Due
|
|
2018
|
|
2017
|
|||||
Unsecured Debt:
|
|
|
|
|
|
|||||
Unsecured Revolving Line of Credit
|
2021
|
|
|
$
|
290,000
|
|
|
$
|
—
|
|
Unsecured Revolving Line of Credit
|
2020
|
|
|
18,000
|
|
|
—
|
|
||
Secured Debt:
|
|
|
|
|
|
|
|
|
||
Mortgage bonds—
|
|
|
|
|
|
|
|
|
||
South Dakota—5.01%
|
2025
|
|
|
64,000
|
|
|
64,000
|
|
||
South Dakota—4.15%
|
2042
|
|
|
30,000
|
|
|
30,000
|
|
||
South Dakota—4.30%
|
2052
|
|
|
20,000
|
|
|
20,000
|
|
||
South Dakota—4.85%
|
2043
|
|
|
50,000
|
|
|
50,000
|
|
||
South Dakota—4.22%
|
2044
|
|
|
30,000
|
|
|
30,000
|
|
||
South Dakota—4.26%
|
2040
|
|
|
70,000
|
|
|
70,000
|
|
||
South Dakota—2.80%
|
2026
|
|
|
60,000
|
|
|
60,000
|
|
||
South Dakota—2.66%
|
2026
|
|
|
45,000
|
|
|
45,000
|
|
||
Montana—5.71%
|
2039
|
|
|
55,000
|
|
|
55,000
|
|
||
Montana—5.01%
|
2025
|
|
|
161,000
|
|
|
161,000
|
|
||
Montana—4.15%
|
2042
|
|
|
60,000
|
|
|
60,000
|
|
||
Montana—4.30%
|
2052
|
|
|
40,000
|
|
|
40,000
|
|
||
Montana—4.85%
|
2043
|
|
|
15,000
|
|
|
15,000
|
|
||
Montana—3.99%
|
2028
|
|
|
35,000
|
|
|
35,000
|
|
||
Montana—4.176%
|
2044
|
|
|
450,000
|
|
|
450,000
|
|
||
Montana—3.11%
|
2025
|
|
|
75,000
|
|
|
75,000
|
|
||
Montana—4.11%
|
2045
|
|
|
125,000
|
|
|
125,000
|
|
||
Montana—4.03%
|
2047
|
|
|
250,000
|
|
|
250,000
|
|
||
Pollution control obligations—
|
|
|
|
|
|
|
|
|
||
Montana—2.00%
|
2023
|
|
|
144,660
|
|
|
144,660
|
|
||
Other Long Term Debt:
|
|
|
|
|
|
|
|
|
||
New Market Tax Credit Financing—1.146%
|
2046
|
|
|
26,977
|
|
|
26,977
|
|
||
Discount on Notes and Bonds and Debt Issuance Costs, Net
|
—
|
|
|
(12,292
|
)
|
|
(13,221
|
)
|
||
|
|
|
|
$
|
2,102,345
|
|
|
$
|
1,793,416
|
|
Less current maturities
|
|
|
|
—
|
|
|
—
|
|
||
Total Long-Term Debt
|
|
|
|
$
|
2,102,345
|
|
|
$
|
1,793,416
|
|
|
|
|
|
|
|
|||||
Capital Leases:
|
|
|
|
|
|
|
|
|
||
Total Capital Leases
|
Various
|
|
|
$
|
22,213
|
|
|
$
|
24,346
|
|
Less current maturities
|
|
|
|
(2,298
|
)
|
|
(2,133
|
)
|
||
Total Long-Term Capital Leases
|
|
|
|
$
|
19,915
|
|
|
$
|
22,213
|
|
(13) Income Taxes
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Federal
|
|
|
|
|
|
||||||
Current
|
$
|
(5,526
|
)
|
|
$
|
806
|
|
|
$
|
723
|
|
Deferred
|
(15,588
|
)
|
|
17,378
|
|
|
(2,054
|
)
|
|||
Investment tax credits
|
(33
|
)
|
|
166
|
|
|
(196
|
)
|
|||
State
|
|
|
|
|
|
||||||
Current
|
38
|
|
|
33
|
|
|
10
|
|
|||
Deferred
|
2,399
|
|
|
(5,015
|
)
|
|
(6,130
|
)
|
|||
Income Tax (Benefit) Expense
|
$
|
(18,710
|
)
|
|
$
|
13,368
|
|
|
$
|
(7,647
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Income Before Income Taxes
|
$
|
178,250
|
|
|
$
|
176,071
|
|
|
$
|
156,525
|
|
|
|
|
|
|
|
||||||
Income tax calculated at federal statutory rate
|
37,433
|
|
|
61,625
|
|
|
54,784
|
|
|||
|
|
|
|
|
|
||||||
Permanent or flow through adjustments:
|
|
|
|
|
|
||||||
State tax income, net of federal provisions
|
1,613
|
|
|
(3,258
|
)
|
|
(3,714
|
)
|
|||
Impact of Tax Cuts and Jobs Act
|
(19,840
|
)
|
|
—
|
|
|
—
|
|
|||
Flow-through repairs deductions
|
(19,323
|
)
|
|
(30,490
|
)
|
|
(41,111
|
)
|
|||
Production tax credits
|
(10,890
|
)
|
|
(11,032
|
)
|
|
(10,941
|
)
|
|||
Plant and depreciation of flow through items
|
(2,175
|
)
|
|
(2,208
|
)
|
|
(4,604
|
)
|
|||
Share-based compensation
|
228
|
|
|
(363
|
)
|
|
(1,646
|
)
|
|||
Prior year permanent return to accrual adjustments
|
(2,978
|
)
|
|
(629
|
)
|
|
(128
|
)
|
|||
Other, net
|
(2,778
|
)
|
|
(277
|
)
|
|
(287
|
)
|
|||
|
(56,143
|
)
|
|
(48,257
|
)
|
|
(62,431
|
)
|
|||
|
|
|
|
|
|
||||||
Income Tax (Benefit) Expense
|
$
|
(18,710
|
)
|
|
$
|
13,368
|
|
|
$
|
(7,647
|
)
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Production tax credit
|
$
|
38,956
|
|
|
$
|
28,067
|
|
Pension / postretirement benefits
|
30,634
|
|
|
26,887
|
|
||
NOL carryforward
|
28,326
|
|
|
68,840
|
|
||
Customer advances
|
13,190
|
|
|
11,949
|
|
||
Unbilled revenue
|
12,305
|
|
|
5,944
|
|
||
Compensation accruals
|
11,885
|
|
|
12,113
|
|
||
AMT credit carryforward
|
6,799
|
|
|
13,599
|
|
||
Environmental liability
|
5,810
|
|
|
5,821
|
|
||
Interest rate hedges
|
4,074
|
|
|
4,323
|
|
||
Reserves and accruals
|
1,100
|
|
|
1,126
|
|
||
QF obligations
|
557
|
|
|
234
|
|
||
Property taxes
|
523
|
|
|
432
|
|
||
Regulatory liabilities
|
77
|
|
|
114
|
|
||
Other, net
|
196
|
|
|
1,138
|
|
||
Deferred Tax Asset
|
154,432
|
|
|
180,587
|
|
||
Excess tax depreciation
|
(371,216
|
)
|
|
(356,938
|
)
|
||
Goodwill amortization
|
(119,454
|
)
|
|
(117,971
|
)
|
||
Flow through depreciation
|
(57,456
|
)
|
|
(45,998
|
)
|
||
Regulatory assets
|
(924
|
)
|
|
(409
|
)
|
||
Deferred Tax Liability
|
(549,050
|
)
|
|
(521,316
|
)
|
||
Deferred Tax Liability, net
|
$
|
(394,618
|
)
|
|
$
|
(340,729
|
)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Unrecognized Tax Benefits at January 1
|
$
|
57,473
|
|
|
$
|
88,429
|
|
|
$
|
92,387
|
|
Gross increases - tax positions in prior period
|
—
|
|
|
—
|
|
|
—
|
|
|||
Gross decreases - tax positions in prior period
|
—
|
|
|
(22,973
|
)
|
|
—
|
|
|||
Gross increases - tax positions in current period
|
338
|
|
|
—
|
|
|
—
|
|
|||
Gross decreases - tax positions in current period
|
(1,661
|
)
|
|
(7,983
|
)
|
|
(3,958
|
)
|
|||
Lapse of statute of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|||
Unrecognized Tax Benefits at December 31
|
$
|
56,150
|
|
|
$
|
57,473
|
|
|
$
|
88,429
|
|
(14) Comprehensive Income (Loss)
|
|
December 31,
|
||||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
Before-Tax Amount
|
|
Tax Expense
|
|
Net-of-Tax Amount
|
|
Before-Tax Amount
|
|
Tax Benefit (Expense)
|
|
Net-of-Tax Amount
|
|
Before-Tax Amount
|
|
Tax Benefit (Expense)
|
|
Net-of-Tax Amount
|
||||||||||||||||||
Foreign currency translation adjustment
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
(202
|
)
|
|
—
|
|
|
$
|
(202
|
)
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Reclassification of net losses (gains) on derivative instruments
|
614
|
|
|
(116
|
)
|
|
498
|
|
|
613
|
|
|
(242
|
)
|
|
371
|
|
|
(2,169
|
)
|
|
831
|
|
|
(1,338
|
)
|
|||||||||
Postretirement medical liability adjustment
|
346
|
|
|
(133
|
)
|
|
213
|
|
|
1,257
|
|
|
(484
|
)
|
|
773
|
|
|
317
|
|
|
(122
|
)
|
|
195
|
|
|||||||||
Other comprehensive income (loss)
|
$
|
1,230
|
|
|
$
|
(249
|
)
|
|
$
|
981
|
|
|
$
|
1,668
|
|
|
$
|
(726
|
)
|
|
$
|
942
|
|
|
$
|
(1,827
|
)
|
|
$
|
709
|
|
|
$
|
(1,118
|
)
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Foreign currency translation
|
$
|
1,448
|
|
|
$
|
1,178
|
|
Derivative instruments designated as cash flow hedges
|
(11,633
|
)
|
|
(9,981
|
)
|
||
Postretirement medical plans
|
251
|
|
|
31
|
|
||
Accumulated other comprehensive loss
|
$
|
(9,934
|
)
|
|
$
|
(8,772
|
)
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
|
Year Ended
|
||||||||||||||
|
Affected Line Item in the Consolidated Statements of Income
|
|
Interest Rate Derivative Instruments Designated as Cash Flow Hedges
|
|
Postretirement Medical Plans
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
Beginning balance
|
|
|
$
|
(9,981
|
)
|
|
$
|
31
|
|
|
$
|
1,178
|
|
|
$
|
(8,772
|
)
|
Other comprehensive income before reclassifications
|
|
|
—
|
|
|
—
|
|
|
270
|
|
|
270
|
|
||||
Amounts reclassified from AOCL
|
Interest Expense
|
|
498
|
|
|
—
|
|
|
—
|
|
|
498
|
|
||||
Amounts reclassified from AOCL
|
|
|
—
|
|
|
213
|
|
|
—
|
|
|
213
|
|
||||
Net current-period other comprehensive income (loss)
|
|
|
498
|
|
|
213
|
|
|
270
|
|
|
981
|
|
||||
Reclassification of certain tax effects from AOCL
|
|
|
(2,150
|
)
|
|
7
|
|
|
—
|
|
|
(2,143
|
)
|
||||
Ending Balance
|
|
|
$
|
(11,633
|
)
|
|
$
|
251
|
|
|
$
|
1,448
|
|
|
$
|
(9,934
|
)
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
|
Year Ended
|
||||||||||||||
|
Affected Line Item in the Consolidated Statements of Income
|
|
Interest Rate Derivative Instruments Designated as Cash Flow Hedges
|
|
Postretirement Medical Plans
|
|
Foreign Currency Translation
|
|
Total
|
||||||||
Beginning balance
|
|
|
$
|
(10,352
|
)
|
|
$
|
(742
|
)
|
|
$
|
1,380
|
|
|
$
|
(9,714
|
)
|
Other comprehensive income before reclassifications
|
|
|
—
|
|
|
—
|
|
|
(202
|
)
|
|
(202
|
)
|
||||
Amounts reclassified from AOCL
|
Interest Expense
|
|
371
|
|
|
—
|
|
|
—
|
|
|
371
|
|
||||
Amounts reclassified from AOCL
|
|
|
—
|
|
|
773
|
|
|
—
|
|
|
773
|
|
||||
Net current-period other comprehensive (loss) income
|
|
|
371
|
|
|
773
|
|
|
(202
|
)
|
|
942
|
|
||||
Ending Balance
|
|
|
$
|
(9,981
|
)
|
|
$
|
31
|
|
|
$
|
1,178
|
|
|
$
|
(8,772
|
)
|
(15) Employee Benefit Plans
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||||
Obligation at beginning of period
|
$
|
696,796
|
|
|
$
|
646,032
|
|
|
$
|
22,921
|
|
|
$
|
26,217
|
|
Service cost
|
11,776
|
|
|
10,994
|
|
|
398
|
|
|
456
|
|
||||
Interest cost
|
24,420
|
|
|
25,633
|
|
|
578
|
|
|
715
|
|
||||
Actuarial loss (gain)
|
(53,496
|
)
|
|
41,719
|
|
|
(1,903
|
)
|
|
(1,884
|
)
|
||||
Settlements
|
—
|
|
|
—
|
|
|
390
|
|
|
390
|
|
||||
Benefits paid
|
(29,870
|
)
|
|
(27,582
|
)
|
|
(1,773
|
)
|
|
(2,973
|
)
|
||||
Benefit Obligation at End of Period
|
$
|
649,626
|
|
|
$
|
696,796
|
|
|
$
|
20,611
|
|
|
$
|
22,921
|
|
Change in Fair Value of Plan Assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at beginning of period
|
$
|
586,508
|
|
|
$
|
524,637
|
|
|
$
|
20,380
|
|
|
$
|
18,605
|
|
Return on plan assets
|
(40,528
|
)
|
|
80,253
|
|
|
(866
|
)
|
|
2,690
|
|
||||
Employer contributions
|
9,200
|
|
|
9,200
|
|
|
929
|
|
|
2,058
|
|
||||
Benefits paid
|
(29,870
|
)
|
|
(27,582
|
)
|
|
(1,773
|
)
|
|
(2,973
|
)
|
||||
Fair value of plan assets at end of period
|
$
|
525,310
|
|
|
$
|
586,508
|
|
|
$
|
18,670
|
|
|
$
|
20,380
|
|
Funded Status
|
$
|
(124,316
|
)
|
|
$
|
(110,288
|
)
|
|
$
|
(1,941
|
)
|
|
$
|
(2,541
|
)
|
|
|
|
|
|
|
|
|
||||||||
Amounts Recognized in the Balance Sheet Consist of:
|
|
|
|
|
|
|
|
||||||||
Noncurrent asset
|
2,672
|
|
|
2,535
|
|
|
4,565
|
|
|
5,061
|
|
||||
Total Assets
|
2,672
|
|
|
2,535
|
|
|
4,565
|
|
|
5,061
|
|
||||
Current liability
|
—
|
|
|
—
|
|
|
(2,271
|
)
|
|
(3,353
|
)
|
||||
Noncurrent liability
|
(126,988
|
)
|
|
(112,823
|
)
|
|
(4,235
|
)
|
|
(4,249
|
)
|
||||
Total Liabilities
|
(126,988
|
)
|
|
(112,823
|
)
|
|
(6,506
|
)
|
|
(7,602
|
)
|
||||
Net amount recognized
|
$
|
(124,316
|
)
|
|
$
|
(110,288
|
)
|
|
$
|
(1,941
|
)
|
|
$
|
(2,541
|
)
|
|
|
|
|
|
|
|
|
||||||||
Amounts Recognized in Regulatory Assets Consist of:
|
|
|
|
|
|
|
|
||||||||
Prior service (cost) credit
|
—
|
|
|
(4
|
)
|
|
7,922
|
|
|
9,955
|
|
||||
Net actuarial loss
|
(116,425
|
)
|
|
(105,545
|
)
|
|
(1,910
|
)
|
|
(1,735
|
)
|
||||
Amounts recognized in AOCL consist of:
|
|
|
|
|
|
|
|
||||||||
Prior service cost
|
—
|
|
|
—
|
|
|
(548
|
)
|
|
(698
|
)
|
||||
Net actuarial gain
|
—
|
|
|
—
|
|
|
1,260
|
|
|
1,079
|
|
||||
Total
|
$
|
(116,425
|
)
|
|
$
|
(105,549
|
)
|
|
$
|
6,724
|
|
|
$
|
8,601
|
|
|
NorthWestern Energy Pension Plan
|
||||||
|
December 31,
|
||||||
2018
|
|
2017
|
|||||
Projected benefit obligation
|
$
|
592.5
|
|
|
$
|
634.4
|
|
Accumulated benefit obligation
|
592.5
|
|
|
634.4
|
|
||
Fair value of plan assets
|
466.7
|
|
|
522.7
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||||||||
|
December 31,
|
|
December 31,
|
||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Service cost
|
$
|
11,776
|
|
|
$
|
10,994
|
|
|
$
|
11,759
|
|
|
$
|
398
|
|
|
$
|
456
|
|
|
$
|
492
|
|
Interest cost
|
24,420
|
|
|
25,633
|
|
|
26,210
|
|
|
578
|
|
|
715
|
|
|
795
|
|
||||||
Expected return on plan assets
|
(28,207
|
)
|
|
(23,964
|
)
|
|
(28,248
|
)
|
|
(954
|
)
|
|
(846
|
)
|
|
(1,042
|
)
|
||||||
Amortization of prior service cost (credit)
|
4
|
|
|
4
|
|
|
246
|
|
|
(1,882
|
)
|
|
(1,882
|
)
|
|
(1,882
|
)
|
||||||
Recognized actuarial loss
|
4,360
|
|
|
7,837
|
|
|
9,888
|
|
|
(79
|
)
|
|
318
|
|
|
315
|
|
||||||
Settlement loss recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
390
|
|
|
390
|
|
||||||
Net Periodic Benefit Cost (Credit)
|
$
|
12,353
|
|
|
$
|
20,504
|
|
|
$
|
19,855
|
|
|
$
|
(1,549
|
)
|
|
$
|
(849
|
)
|
|
$
|
(932
|
)
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
|
||||||||
|
December 31,
|
|
December 31,
|
|
||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
Discount rate
|
4.15-4.20
|
%
|
3.50-3.60
|
%
|
3.95-4.10
|
%
|
3.90-3.95
|
%
|
3.20-3.30
|
%
|
3.40-3.55
|
%
|
Expected rate of return on assets
|
4.47-4.97
|
|
4.70
|
|
5.80
|
|
4.82
|
|
4.70
|
|
5.80
|
|
Long-term rate of increase in compensation levels (nonunion)
|
2.84
|
|
2.89
|
|
3.28
|
|
2.84
|
|
2.89
|
|
3.28
|
|
Long-term rate of increase in compensation levels (union)
|
2.03
|
|
2.03
|
|
3.20
|
|
2.03
|
|
2.03
|
|
3.20
|
|
Interest crediting rate
|
4.00-6.00
|
|
4.00-6.00
|
|
4.20-6.00
|
|
N/A
|
|
N/A
|
|
N/A
|
|
•
|
Each plan should be substantially invested as long-term cash holdings reduce long-term rates of return;
|
•
|
It is prudent to diversify each plan across the major asset classes;
|
•
|
Equity investments provide greater long-term returns than fixed income investments, although with greater short-term volatility;
|
•
|
Fixed income investments of the plans should strongly correlate with the interest rate sensitivity of the plan’s aggregate liabilities in order to hedge the risk of change in interest rates negatively impacting the overall funded status;
|
•
|
Allocation to foreign equities increases the portfolio diversification and thereby decreases portfolio risk while providing for the potential for enhanced long-term returns;
|
•
|
Active management can reduce portfolio risk and potentially add value through security selection strategies;
|
•
|
A portion of plan assets should be allocated to passive, indexed management funds to provide for greater diversification and lower cost; and
|
•
|
It is appropriate to retain more than one investment manager, provided that such managers offer asset class or style diversification.
|
|
NorthWestern Energy Pension
|
|
NorthWestern Corporation Pension
|
|
NorthWestern Energy
Health and Welfare
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
Domestic debt securities
|
55.0
|
%
|
|
55.0
|
%
|
|
75.0
|
%
|
|
70.0
|
%
|
|
40.0
|
%
|
|
40.0
|
%
|
International debt securities
|
4.0
|
|
|
4.0
|
|
|
2.5
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
Domestic equity securities
|
16.5
|
|
|
16.5
|
|
|
9.0
|
|
|
11.0
|
|
|
50.0
|
|
|
50.0
|
|
International equity securities
|
24.5
|
|
|
24.5
|
|
|
13.5
|
|
|
16.5
|
|
|
10.0
|
|
|
10.0
|
|
|
NorthWestern Energy Pension
|
|
NorthWestern Corporation Pension
|
|
NorthWestern Energy
Health and Welfare
|
||||||||||||
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||
Cash and cash equivalents
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.0
|
%
|
|
1.5
|
%
|
Domestic debt securities
|
57.5
|
|
|
54.5
|
|
|
81.3
|
|
|
70.0
|
|
|
40.8
|
|
|
35.2
|
|
International debt securities
|
4.4
|
|
|
4.0
|
|
|
2.6
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
Domestic equity securities
|
15.0
|
|
|
16.7
|
|
|
6.3
|
|
|
11.1
|
|
|
49.1
|
|
|
53.4
|
|
International equity securities
|
23.0
|
|
|
24.7
|
|
|
9.8
|
|
|
16.4
|
|
|
9.1
|
|
|
9.9
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
2018
|
|
2017
|
|
2016
|
||||||
NorthWestern Energy Pension Plan (MT)
|
$
|
8,000
|
|
|
$
|
8,000
|
|
|
$
|
11,500
|
|
NorthWestern Corporation Pension Plan (SD and NE)
|
1,200
|
|
|
1,200
|
|
|
1,200
|
|
|||
|
$
|
9,200
|
|
|
$
|
9,200
|
|
|
$
|
12,700
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
2019
|
$
|
32,618
|
|
|
$
|
3,208
|
|
2020
|
33,880
|
|
|
2,785
|
|
||
2021
|
35,391
|
|
|
2,731
|
|
||
2022
|
36,726
|
|
|
2,432
|
|
||
2023
|
38,124
|
|
|
2,186
|
|
||
2024-2028
|
206,071
|
|
|
6,606
|
|
(16) Stock-Based Compensation
|
|
2018
|
|
2017
|
||
Risk-free interest rate
|
2.30
|
%
|
|
1.50
|
%
|
Expected life, in years
|
3
|
|
|
3
|
|
Expected volatility
|
16.5% to 21.9%
|
|
|
17.0% to 22.7%
|
|
Dividend yield
|
4.2
|
%
|
|
3.7
|
%
|
|
Performance Unit Awards
|
|||||
|
Shares
|
|
Weighted-Average Grant-Date
Fair Value
|
|||
Beginning nonvested grants
|
175,468
|
|
|
$
|
49.11
|
|
Granted
|
110,164
|
|
|
47.99
|
|
|
Vested
|
(83,276
|
)
|
|
50.32
|
|
|
Forfeited
|
(4,653
|
)
|
|
48.65
|
|
|
Remaining nonvested grants
|
197,703
|
|
|
$
|
47.99
|
|
(17) Common Stock
|
(18) Earnings Per Share
|
|
December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Basic computation
|
49,984,562
|
|
|
48,557,599
|
|
|
48,298,896
|
|
Dilutive effect of
|
|
|
|
|
|
|||
Performance and restricted share awards (1)
|
252,909
|
|
|
97,722
|
|
|
176,166
|
|
Diluted computation
|
50,237,471
|
|
|
48,655,321
|
|
|
48,475,062
|
|
(19) Commitments and Contingencies
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Beginning QF liability
|
$
|
132,786
|
|
|
$
|
134,324
|
|
Unrecovered amount
(1)
|
(39,827
|
)
|
|
(12,009
|
)
|
||
Interest expense
|
9,301
|
|
|
10,471
|
|
||
Ending QF liability
|
$
|
102,260
|
|
|
$
|
132,786
|
|
|
Gross
Obligation
|
|
Recoverable
Amounts
|
|
Net
|
||||||
2019
|
$
|
75,278
|
|
|
$
|
59,020
|
|
|
$
|
16,258
|
|
2020
|
77,319
|
|
|
59,647
|
|
|
17,672
|
|
|||
2021
|
79,166
|
|
|
60,136
|
|
|
19,030
|
|
|||
2022
|
81,060
|
|
|
60,639
|
|
|
20,421
|
|
|||
2023
|
83,178
|
|
|
61,280
|
|
|
21,898
|
|
|||
Thereafter
|
313,794
|
|
|
266,493
|
|
|
47,301
|
|
|||
Total
|
$
|
709,795
|
|
|
$
|
567,215
|
|
|
$
|
142,580
|
|
ENVIRONMENTAL LIABILITIES AND REGULATION
|
•
|
We may not know all sites for which we are alleged or will be found to be responsible for remediation; and
|
•
|
Absent performance of certain testing at sites where we have been identified as responsible for remediation, we cannot estimate with a reasonable degree of certainty the total costs of remediation.
|
LEGAL PROCEEDINGS
|
(20) Revenue from Contracts with Customers
|
|
Twelve Months Ended
|
||||||||||
|
December 31, 2018
|
||||||||||
|
Electric
|
|
Natural Gas
|
|
Total
|
||||||
|
|
|
|
|
|
||||||
Montana
|
$
|
287.3
|
|
|
$
|
102.7
|
|
|
$
|
390.0
|
|
South Dakota
|
64.2
|
|
|
25.4
|
|
|
89.6
|
|
|||
Nebraska
|
—
|
|
|
23.4
|
|
|
23.4
|
|
|||
Residential
|
351.5
|
|
|
151.5
|
|
|
503.0
|
|
|||
Montana
|
329.6
|
|
|
51.7
|
|
|
$
|
381.3
|
|
||
South Dakota
|
94.0
|
|
|
18.0
|
|
|
112.0
|
|
|||
Nebraska
|
—
|
|
|
11.9
|
|
|
11.9
|
|
|||
Commercial
|
423.6
|
|
|
81.6
|
|
|
505.2
|
|
|||
Industrial
|
42.6
|
|
|
1.2
|
|
|
43.8
|
|
|||
Lighting, Governmental, Irrigation, and Interdepartmental
|
29.6
|
|
|
1.0
|
|
|
30.6
|
|
|||
Total Customer Revenues
|
847.3
|
|
|
235.3
|
|
|
1,082.6
|
|
|||
Other Tariff and Contract Based Revenues
|
65.4
|
|
|
39.2
|
|
|
104.6
|
|
|||
Total Revenue from Contracts with Customers
|
912.7
|
|
|
274.5
|
|
|
1,187.2
|
|
|||
|
|
|
|
|
|
||||||
Regulatory amortization
|
8.4
|
|
|
(3.6
|
)
|
|
4.8
|
|
|||
Total Revenues
|
$
|
921.1
|
|
|
$
|
270.9
|
|
|
$
|
1,192.0
|
|
(21) Segment and Related Information
|
December 31, 2018
|
Electric
|
|
Gas
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||
Operating revenues
|
$
|
921,093
|
|
|
$
|
270,916
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,192,009
|
|
Cost of sales
|
194,608
|
|
|
78,275
|
|
|
—
|
|
|
—
|
|
|
272,883
|
|
|||||
Gross margin
|
726,485
|
|
|
192,641
|
|
|
—
|
|
|
—
|
|
|
919,126
|
|
|||||
Operating, general and administrative
|
223,598
|
|
|
82,864
|
|
|
657
|
|
|
—
|
|
|
307,119
|
|
|||||
Property and other taxes
|
134,681
|
|
|
36,569
|
|
|
9
|
|
|
—
|
|
|
171,259
|
|
|||||
Depreciation and depletion
|
144,636
|
|
|
29,822
|
|
|
18
|
|
|
—
|
|
|
174,476
|
|
|||||
Operating income (loss)
|
223,570
|
|
|
43,386
|
|
|
(684
|
)
|
|
—
|
|
|
266,272
|
|
|||||
Interest expense, net
|
(79,033
|
)
|
|
(5,858
|
)
|
|
(7,097
|
)
|
|
—
|
|
|
(91,988
|
)
|
|||||
Other income, net
|
2,794
|
|
|
962
|
|
|
210
|
|
|
—
|
|
|
3,966
|
|
|||||
Income tax benefit (expense)
|
21,686
|
|
|
9,268
|
|
|
(12,244
|
)
|
|
—
|
|
|
18,710
|
|
|||||
Net income (loss)
|
$
|
169,017
|
|
|
$
|
47,758
|
|
|
$
|
(19,815
|
)
|
|
$
|
—
|
|
|
$
|
196,960
|
|
Total assets
|
$
|
4,512,392
|
|
|
$
|
1,127,252
|
|
|
$
|
4,732
|
|
|
$
|
—
|
|
|
$
|
5,644,376
|
|
Capital expenditures
|
$
|
221,968
|
|
|
$
|
61,998
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
283,966
|
|
December 31, 2017
|
Electric
|
|
Gas
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||
Operating revenues
|
$
|
1,037,053
|
|
|
$
|
268,599
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,305,652
|
|
Cost of sales
|
334,029
|
|
|
76,320
|
|
|
—
|
|
|
—
|
|
|
410,349
|
|
|||||
Gross margin
|
703,024
|
|
|
192,279
|
|
|
—
|
|
|
—
|
|
|
895,303
|
|
|||||
Operating, general and administrative (1)
|
216,003
|
|
|
78,757
|
|
|
43
|
|
|
—
|
|
|
294,803
|
|
|||||
Property and other taxes
|
127,391
|
|
|
35,214
|
|
|
9
|
|
|
—
|
|
|
162,614
|
|
|||||
Depreciation and depletion
|
136,556
|
|
|
29,548
|
|
|
33
|
|
|
—
|
|
|
166,137
|
|
|||||
Operating income (loss)
|
223,074
|
|
|
48,760
|
|
|
(85
|
)
|
|
—
|
|
|
271,749
|
|
|||||
Interest expense, net
|
(82,454
|
)
|
|
(5,920
|
)
|
|
(3,889
|
)
|
|
—
|
|
|
(92,263
|
)
|
|||||
Other (loss) income, net (1)
|
(3,487
|
)
|
|
(878
|
)
|
|
950
|
|
|
—
|
|
|
(3,415
|
)
|
|||||
Income tax (expense) benefit
|
(7,424
|
)
|
|
(6,684
|
)
|
|
740
|
|
|
—
|
|
|
(13,368
|
)
|
|||||
Net income (loss)
|
$
|
129,709
|
|
|
$
|
35,278
|
|
|
$
|
(2,284
|
)
|
|
$
|
—
|
|
|
$
|
162,703
|
|
Total assets
|
$
|
4,346,484
|
|
|
$
|
1,071,847
|
|
|
$
|
2,586
|
|
|
$
|
—
|
|
|
$
|
5,420,917
|
|
Capital expenditures
|
$
|
226,077
|
|
|
$
|
50,361
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
276,438
|
|
December 31, 2016
|
Electric
|
|
Gas
|
|
Other
|
|
Eliminations
|
|
Total
|
||||||||||
Operating revenues
|
$
|
1,011,595
|
|
|
$
|
245,652
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,257,247
|
|
Cost of sales
|
332,817
|
|
|
68,156
|
|
|
—
|
|
|
—
|
|
|
400,973
|
|
|||||
Gross margin
|
678,778
|
|
|
177,496
|
|
|
—
|
|
|
—
|
|
|
856,274
|
|
|||||
Operating, general and administrative (1)
|
210,523
|
|
|
83,896
|
|
|
(556
|
)
|
|
—
|
|
|
293,863
|
|
|||||
Property and other taxes
|
115,583
|
|
|
32,505
|
|
|
10
|
|
|
—
|
|
|
148,098
|
|
|||||
Depreciation and depletion
|
130,236
|
|
|
29,067
|
|
|
33
|
|
|
—
|
|
|
159,336
|
|
|||||
Operating income
|
222,436
|
|
|
32,028
|
|
|
513
|
|
|
—
|
|
|
254,977
|
|
|||||
Interest expense, net
|
(86,038
|
)
|
|
(6,589
|
)
|
|
(2,343
|
)
|
|
—
|
|
|
(94,970
|
)
|
|||||
Other (loss) income, net (1)
|
(2,967
|
)
|
|
(1,488
|
)
|
|
973
|
|
|
—
|
|
|
(3,482
|
)
|
|||||
Income tax benefit (expense)
|
7,392
|
|
|
(1,687
|
)
|
|
1,942
|
|
|
—
|
|
|
7,647
|
|
|||||
Net income
|
$
|
140,823
|
|
|
$
|
22,264
|
|
|
$
|
1,085
|
|
|
$
|
—
|
|
|
$
|
164,172
|
|
Total assets
|
$
|
4,363,848
|
|
|
$
|
1,129,355
|
|
|
$
|
6,118
|
|
|
$
|
—
|
|
|
$
|
5,499,321
|
|
Capital expenditures
|
$
|
236,014
|
|
|
$
|
51,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287,901
|
|
(22) Quarterly Financial Data (Unaudited)
|
2018
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Operating revenues
|
|
$
|
341,502
|
|
|
$
|
261,817
|
|
|
$
|
279,874
|
|
|
$
|
308,816
|
|
Operating income
|
|
84,512
|
|
|
69,210
|
|
|
47,808
|
|
|
64,742
|
|
||||
Net income
|
|
$
|
58,499
|
|
|
$
|
43,787
|
|
|
$
|
28,182
|
|
|
$
|
66,492
|
|
Average common shares outstanding
|
|
49,416
|
|
|
49,869
|
|
|
50,318
|
|
|
50,321
|
|
||||
Income per average common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.18
|
|
|
$
|
0.88
|
|
|
$
|
0.56
|
|
|
$
|
1.32
|
|
Diluted
|
|
$
|
1.18
|
|
|
$
|
0.87
|
|
|
$
|
0.56
|
|
|
$
|
1.31
|
|
2017
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Operating revenues
|
|
$
|
367,312
|
|
|
$
|
283,859
|
|
|
$
|
309,933
|
|
|
$
|
344,548
|
|
Operating income
(1)
|
|
87,772
|
|
|
46,282
|
|
|
64,120
|
|
|
73,575
|
|
||||
Net income
|
|
$
|
56,567
|
|
|
$
|
21,830
|
|
|
$
|
36,412
|
|
|
$
|
47,894
|
|
Average common shares outstanding
|
|
48,386
|
|
|
48,451
|
|
|
48,487
|
|
|
48,902
|
|
||||
Income per average common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
1.17
|
|
|
$
|
0.45
|
|
|
$
|
0.75
|
|
|
$
|
0.98
|
|
Diluted
|
|
$
|
1.17
|
|
|
$
|
0.44
|
|
|
$
|
0.75
|
|
|
$
|
0.98
|
|
SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS
|
Exhibit 21
|
|
|
|
|
|
SUBSIDIARIES OF THE REGISTRANT
|
|
|
|
Name
|
State of Jurisdiction of Incorporation or Limited Partnership
|
|
|
Clark Fork and Blackfoot, L.L.C.
|
Montana
|
NorthWestern Services, LLC
|
Delaware
|
Montana Generation, LLC
|
Delaware
|
Canadian-Montana Pipe Line Corporation
|
Canada
|
Risk Partners Assurance, Ltd.
|
Bermuda
|
Lodge Creek Pipelines, LLC
|
Nevada
|
Willow Creek Gathering, LLC
|
Nevada
|
Havre Pipeline Company, LLC
|
Texas
|
NorthWestern Energy Solutions, Inc.
|
Delaware
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
Minneapolis, Minnesota
|
|
February 12, 2019
|
|
1.
|
I have reviewed this annual report on Form 10-K of NorthWestern Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 12, 2019
|
|
/s/ ROBERT C. ROWE
|
|
Robert C. Rowe
|
|
President and Chief Executive Officer
|
|
1.
|
I have reviewed this annual report on Form 10-K of NorthWestern Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 12, 2019
|
|
/s/ BRIAN B. BIRD
|
|
Brian B. Bird
|
|
Chief Financial Officer
|
|
1)
|
The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 12, 2019
|
|
/s/ ROBERT C. ROWE
|
|
|
Robert C. Rowe
|
|
|
President and Chief Executive Officer
|
1)
|
The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: February 12, 2019
|
|
/s/ BRIAN B. BIRD
|
|
|
Brian B. Bird
|
|
|
Chief Financial Officer
|