x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland (UDR, Inc.)
|
|
54-0857512
|
Delaware (United Dominion Realty, L.P.)
|
|
54-1776887
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation of organization)
|
|
Identification No.)
|
UDR, Inc.
|
|
Yes
x
No
o
|
United Dominion Realty, L.P.
|
|
Yes
x
No
o
|
UDR, Inc.
|
|
Yes
x
No
o
|
United Dominion Realty, L.P.
|
|
Yes
x
No
o
|
UDR, Inc.
|
|
Yes
o
No
x
|
United Dominion Realty, L.P.
|
|
Yes
o
No
x
|
INDEX
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 4
. Mine Safety Disclosures
|
|
|
|
|
|
|
|
|
|
Exhibit 12.1
|
|
Exhibit 12.2
|
|
Exhibit 31.1
|
|
Exhibit 31.2
|
|
Exhibit 31.3
|
|
Exhibit 31.4
|
|
Exhibit 32.1
|
|
Exhibit 32.2
|
|
Exhibit 32.3
|
|
Exhibit 32.4
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
(unaudited)
|
|
(audited)
|
||||
ASSETS
|
|
|
|
||||
Real estate owned:
|
|
|
|
||||
Real estate held for investment
|
$
|
7,957,185
|
|
|
$
|
7,723,844
|
|
Less: accumulated depreciation
|
(2,290,008
|
)
|
|
(2,200,815
|
)
|
||
Real estate held for investment, net
|
5,667,177
|
|
|
5,523,029
|
|
||
Real estate under development (net of accumulated depreciation of $0 and $1,411, respectively)
|
275,819
|
|
|
466,002
|
|
||
Real estate
held for disposition
(net of accumulated depreciation of
$49,816 and $6,568, respectively)
|
54,533
|
|
|
10,152
|
|
||
Total real estate owned, net of accumulated depreciation
|
5,997,529
|
|
|
5,999,183
|
|
||
Cash and cash equivalents
|
26,816
|
|
|
30,249
|
|
||
Restricted cash
|
23,334
|
|
|
22,796
|
|
||
Funds held in escrow from IRC Section 1031 exchanges
|
30,275
|
|
|
—
|
|
||
Deferred financing costs, net
|
25,545
|
|
|
26,924
|
|
||
Notes receivable, net
|
44,248
|
|
|
83,033
|
|
||
Investment in and advances to unconsolidated joint ventures, net
|
612,688
|
|
|
507,655
|
|
||
Other assets
|
171,970
|
|
|
137,882
|
|
||
Total assets
|
$
|
6,932,405
|
|
|
$
|
6,807,722
|
|
|
|
|
|
||||
LIABILITIES AND EQUITY
|
|
|
|
||||
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Secured debt
|
$
|
1,402,731
|
|
|
$
|
1,442,077
|
|
Unsecured debt
|
2,345,063
|
|
|
2,081,626
|
|
||
Real estate taxes payable
|
16,543
|
|
|
13,847
|
|
||
Accrued interest payable
|
29,160
|
|
|
32,279
|
|
||
Security deposits and prepaid rent
|
30,802
|
|
|
27,203
|
|
||
Distributions payable
|
68,556
|
|
|
61,907
|
|
||
Accounts payable, accrued expenses, and other liabilities
|
89,566
|
|
|
118,682
|
|
||
Total liabilities
|
3,982,421
|
|
|
3,777,621
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interests in the Operating Partnership
|
266,589
|
|
|
217,597
|
|
||
|
|
|
|
||||
Equity:
|
|
|
|
||||
Preferred stock, no par value; 50,000,000 shares authorized
|
|
|
|
||||
2,803,812 shares of 8.00% Series E Cumulative Convertible issued and outstanding (2,803,812 shares at December 31, 2013)
|
46,571
|
|
|
46,571
|
|
||
Common stock, $0.01 par value; 350,000,000 shares authorized 251,492,420 shares issued and outstanding (250,749,665 shares at December 31, 2013)
|
2,515
|
|
|
2,507
|
|
||
Additional paid-in capital
|
4,114,566
|
|
|
4,109,765
|
|
||
Distributions in excess of net income
|
(1,478,814
|
)
|
|
(1,342,070
|
)
|
||
Accumulated other comprehensive income/(loss), net
|
(2,305
|
)
|
|
(5,125
|
)
|
||
Total stockholders’ equity
|
2,682,533
|
|
|
2,811,648
|
|
||
Noncontrolling interests
|
862
|
|
|
856
|
|
||
Total equity
|
2,683,395
|
|
|
2,812,504
|
|
||
Total liabilities and equity
|
$
|
6,932,405
|
|
|
$
|
6,807,722
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
Rental income
|
|
$
|
200,959
|
|
|
$
|
186,285
|
|
|
$
|
395,311
|
|
|
$
|
368,246
|
|
Joint venture management and other fees
|
|
2,747
|
|
|
3,217
|
|
|
6,434
|
|
|
6,140
|
|
||||
Total revenues
|
|
203,706
|
|
|
189,502
|
|
|
401,745
|
|
|
374,386
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
||||||||
Property operating and maintenance
|
|
36,840
|
|
|
36,153
|
|
|
73,560
|
|
|
70,974
|
|
||||
Real estate taxes and insurance
|
|
23,716
|
|
|
22,916
|
|
|
49,147
|
|
|
46,208
|
|
||||
Property management
|
|
5,527
|
|
|
5,123
|
|
|
10,872
|
|
|
10,127
|
|
||||
Other operating expenses
|
|
2,162
|
|
|
1,800
|
|
|
4,088
|
|
|
3,436
|
|
||||
Real estate depreciation and amortization
|
|
88,876
|
|
|
84,595
|
|
|
177,409
|
|
|
167,493
|
|
||||
General and administrative
|
|
12,530
|
|
|
9,866
|
|
|
24,524
|
|
|
19,342
|
|
||||
Casualty-related (recoveries)/charges, net
|
|
—
|
|
|
(2,772
|
)
|
|
500
|
|
|
(5,793
|
)
|
||||
Other depreciation and amortization
|
|
1,193
|
|
|
1,138
|
|
|
2,273
|
|
|
2,284
|
|
||||
Total operating expenses
|
|
170,844
|
|
|
158,819
|
|
|
342,373
|
|
|
314,071
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Operating income
|
|
32,862
|
|
|
30,683
|
|
|
59,372
|
|
|
60,315
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from unconsolidated entities
|
|
(428
|
)
|
|
515
|
|
|
(3,993
|
)
|
|
(2,287
|
)
|
||||
Interest expense
|
|
(31,691
|
)
|
|
(30,803
|
)
|
|
(64,575
|
)
|
|
(61,784
|
)
|
||||
Interest and other income/(expense), net
|
|
1,426
|
|
|
1,446
|
|
|
2,841
|
|
|
2,462
|
|
||||
Income/(loss) before income taxes and discontinued operations
|
|
2,169
|
|
|
1,841
|
|
|
(6,355
|
)
|
|
(1,294
|
)
|
||||
Tax benefit, net
|
|
2,190
|
|
|
2,683
|
|
|
5,519
|
|
|
4,656
|
|
||||
Income/(loss) from continuing operations
|
|
4,359
|
|
|
4,524
|
|
|
(836
|
)
|
|
3,362
|
|
||||
Income/(loss) from discontinued operations, net of tax
|
|
18
|
|
|
830
|
|
|
(69
|
)
|
|
1,683
|
|
||||
Income/(loss) before gain/(loss) on sale of real estate owned
|
|
4,377
|
|
|
5,354
|
|
|
(905
|
)
|
|
5,045
|
|
||||
Gain/(loss) on sale of real estate owned, net of tax
|
|
26,709
|
|
|
—
|
|
|
51,003
|
|
|
—
|
|
||||
Net income/(loss)
|
|
31,086
|
|
|
5,354
|
|
|
50,098
|
|
|
5,045
|
|
||||
Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership
|
|
(1,077
|
)
|
|
(159
|
)
|
|
(1,724
|
)
|
|
(114
|
)
|
||||
Net (income)/loss attributable to noncontrolling interests
|
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(7
|
)
|
||||
Net income/(loss) attributable to UDR, Inc.
|
|
30,007
|
|
|
5,192
|
|
|
48,368
|
|
|
4,924
|
|
||||
Distributions to preferred stockholders — Series E (Convertible)
|
|
(931
|
)
|
|
(931
|
)
|
|
(1,862
|
)
|
|
(1,862
|
)
|
||||
Net income/(loss) attributable to common stockholders
|
|
$
|
29,076
|
|
|
$
|
4,261
|
|
|
$
|
46,506
|
|
|
$
|
3,062
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) per weighted average common share — basic:
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations attributable to common stockholders
|
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
0.19
|
|
|
$
|
0.01
|
|
Income/(loss) from discontinued operations attributable to common stockholders
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
Net income/(loss) attributable to common stockholders
|
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
$
|
0.19
|
|
|
$
|
0.01
|
|
Income/(loss) per weighted average common share — diluted:
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations attributable to common stockholders
|
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
0.18
|
|
|
$
|
0.01
|
|
Income/(loss) from discontinued operations attributable to common stockholders
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
Net income/(loss) attributable to common stockholders
|
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
$
|
0.18
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
||||||||
Common distributions declared per share
|
|
$
|
0.260
|
|
|
$
|
0.235
|
|
|
$
|
0.520
|
|
|
$
|
0.470
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding — basic
|
|
250,255
|
|
|
249,985
|
|
|
250,216
|
|
|
249,951
|
|
||||
Weighted average number of common shares outstanding — diluted
|
|
252,191
|
|
|
251,406
|
|
|
252,091
|
|
|
251,353
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income/(loss)
|
$
|
31,086
|
|
|
$
|
5,354
|
|
|
$
|
50,098
|
|
|
$
|
5,045
|
|
Other comprehensive income/(loss), including portion attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income/(loss) - derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Unrealized holding gain/(loss)
|
304
|
|
|
144
|
|
|
249
|
|
|
52
|
|
||||
(Gain)/loss reclassified into earnings from other comprehensive income/(loss)
|
1,145
|
|
|
1,608
|
|
|
2,677
|
|
|
3,545
|
|
||||
Other comprehensive income/(loss), including portion attributable to noncontrolling interests
|
1,449
|
|
|
1,752
|
|
|
2,926
|
|
|
3,597
|
|
||||
Comprehensive income/(loss)
|
32,535
|
|
|
7,106
|
|
|
53,024
|
|
|
8,642
|
|
||||
Comprehensive (income)/loss attributable to noncontrolling interests
|
(1,129
|
)
|
|
(226
|
)
|
|
(1,836
|
)
|
|
(272
|
)
|
||||
Comprehensive income/(loss) attributable to UDR, Inc.
|
$
|
31,406
|
|
|
$
|
6,880
|
|
|
$
|
51,188
|
|
|
$
|
8,370
|
|
|
|
|
|
|
Paid-in Capital
|
|
Distributions in Excess of Net Income
|
|
Accumulated Other Comprehensive Income/(Loss), net
|
|
Noncontrolling Interests
|
|
Total
|
||||||||||||||||||||
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||
Balance at December 31, 2013
|
2,803,812
|
|
|
$
|
46,571
|
|
|
250,749,665
|
|
|
$
|
2,507
|
|
|
$
|
4,109,765
|
|
|
$
|
(1,342,070
|
)
|
|
$
|
(5,125
|
)
|
|
$
|
856
|
|
|
$
|
2,812,504
|
|
Net income/(loss) attributable to UDR, Inc.
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,368
|
|
|
—
|
|
|
—
|
|
|
48,368
|
|
|||||||
Net income/(loss) attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||||
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,820
|
|
|
—
|
|
|
2,820
|
|
|||||||
Issuance/(forfeiture) of common and restricted shares, net
|
—
|
|
|
—
|
|
|
735,363
|
|
|
8
|
|
|
4,610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,618
|
|
|||||||
Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership
|
—
|
|
|
—
|
|
|
7,392
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|||||||
Common stock distributions declared ($0.52 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(130,800
|
)
|
|
—
|
|
|
—
|
|
|
(130,800
|
)
|
|||||||
Preferred stock distributions declared-Series E ($0.6644 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,862
|
)
|
|
—
|
|
|
—
|
|
|
(1,862
|
)
|
|||||||
Adjustment to reflect redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(52,450
|
)
|
|
—
|
|
|
—
|
|
|
(52,450
|
)
|
|||||||
Balance at June 30, 2014
|
2,803,812
|
|
|
$
|
46,571
|
|
|
251,492,420
|
|
|
$
|
2,515
|
|
|
$
|
4,114,566
|
|
|
$
|
(1,478,814
|
)
|
|
$
|
(2,305
|
)
|
|
$
|
862
|
|
|
$
|
2,683,395
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
|
|
|
|
||||
Operating Activities
|
|
|
|
||||
Net income/(loss)
|
$
|
50,098
|
|
|
$
|
5,045
|
|
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
179,682
|
|
|
170,857
|
|
||
Gain on sale of real estate owned, net of tax
|
(51,003
|
)
|
|
—
|
|
||
Tax benefit, net
|
(5,559
|
)
|
|
(4,656
|
)
|
||
Loss from unconsolidated entities
|
3,993
|
|
|
2,287
|
|
||
Casualty-related (recoveries)/charges, net
|
500
|
|
|
(2,275
|
)
|
||
Other
|
13,054
|
|
|
13,056
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Decrease/(increase) in operating assets
|
5,677
|
|
|
(2,642
|
)
|
||
Increase/(decrease) in operating liabilities
|
(10,229
|
)
|
|
(9,283
|
)
|
||
Net cash provided by operating activities
|
186,213
|
|
|
172,389
|
|
||
|
|
|
|
||||
Investing Activities
|
|
|
|
||||
Acquisition of real estate assets
|
(77,793
|
)
|
|
—
|
|
||
Proceeds from sale of real estate investments, net
|
47,922
|
|
|
140,834
|
|
||
Development of real estate assets
|
(115,964
|
)
|
|
(172,034
|
)
|
||
Capital expenditures and other major improvements — real estate assets, net of escrow reimbursement
|
(57,574
|
)
|
|
(82,338
|
)
|
||
Capital expenditures — non-real estate assets
|
(2,917
|
)
|
|
(4,439
|
)
|
||
Investment in unconsolidated joint ventures
|
(120,555
|
)
|
|
(18,165
|
)
|
||
Distributions received from unconsolidated joint ventures
|
12,507
|
|
|
102,909
|
|
||
Purchase deposits on pending acquisitions
|
(4,000
|
)
|
|
—
|
|
||
Repayment/(issuance) of notes receivable
|
38,800
|
|
|
(2,680
|
)
|
||
Net cash provided by/(used in) investing activities
|
(279,574
|
)
|
|
(35,913
|
)
|
||
|
|
|
|
||||
Financing Activities
|
|
|
|
||||
Payments on secured debt
|
(42,304
|
)
|
|
(42,556
|
)
|
||
Proceeds from the issuance of secured debt
|
5,502
|
|
|
—
|
|
||
Payments on unsecured debt
|
(312,500
|
)
|
|
(122,500
|
)
|
||
Proceeds from the issuance of unsecured debt
|
298,956
|
|
|
—
|
|
||
Net proceeds of revolving bank debt
|
276,500
|
|
|
152,500
|
|
||
Distributions paid to redeemable noncontrolling interests
|
(4,909
|
)
|
|
(4,625
|
)
|
||
Distributions paid to preferred stockholders
|
(1,862
|
)
|
|
(1,862
|
)
|
||
Distributions paid to common stockholders
|
(124,338
|
)
|
|
(114,078
|
)
|
||
Other
|
(5,117
|
)
|
|
(6,435
|
)
|
||
Net cash provided by/(used in) financing activities
|
89,928
|
|
|
(139,556
|
)
|
||
|
|
|
|
||||
Net increase/(decrease) in cash and cash equivalents
|
(3,433
|
)
|
|
(3,080
|
)
|
||
Cash and cash equivalents, beginning of period
|
30,249
|
|
|
12,115
|
|
||
Cash and cash equivalents, end of period
|
$
|
26,816
|
|
|
$
|
9,035
|
|
|
|
|
|
|
|||
|
|
|
|
||||
|
|
|
|
||||
|
|
|
|
||||
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Supplemental Information:
|
|
|
|
||||
|
|
|
|
||||
Interest paid during the period, net of amounts capitalized
|
$
|
69,291
|
|
|
$
|
64,570
|
|
Non-cash transactions:
|
|
|
|
||||
Conversion of OP Units into common shares (7,392 shares in 2014 and 71,841 shares in 2013)
|
191
|
|
|
1,711
|
|
||
Transfer of real estate owned to investment in and advances to unconsolidated joint ventures
|
$
|
—
|
|
|
$
|
139,950
|
|
|
June 30,
2014 |
|
December 31, 2013
|
||||
Land and land improvements
|
$
|
1,937,397
|
|
|
$
|
1,847,127
|
|
Depreciable property — held and used:
|
|
|
|
||||
Building, improvements, and furniture, fixtures and equipment
|
6,019,788
|
|
|
5,876,717
|
|
||
Under development:
|
|
|
|
||||
Land and land improvements
|
47,038
|
|
|
110,769
|
|
||
Construction in progress
|
228,781
|
|
|
356,644
|
|
||
Real estate held for disposition:
|
|
|
|
||||
Land and land improvements
|
26,417
|
|
|
10,751
|
|
||
Building, improvements, and furniture, fixtures and equipment
|
77,932
|
|
|
5,969
|
|
||
Real estate owned
|
8,337,353
|
|
|
8,207,977
|
|
||
Accumulated depreciation
|
(2,339,824
|
)
|
|
(2,208,794
|
)
|
||
Real estate owned, net
|
$
|
5,997,529
|
|
|
$
|
5,999,183
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Rental income
|
$
|
78
|
|
|
$
|
2,328
|
|
|
$
|
126
|
|
|
$
|
4,668
|
|
Rental expenses
|
89
|
|
|
891
|
|
|
214
|
|
|
1,763
|
|
||||
Property management
|
2
|
|
|
64
|
|
|
3
|
|
|
128
|
|
||||
Real estate depreciation
|
—
|
|
|
536
|
|
|
—
|
|
|
1,080
|
|
||||
Other operating expenses
|
9
|
|
|
7
|
|
|
18
|
|
|
14
|
|
||||
Income tax benefit/(expense)
|
40
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||
Income/(loss) from discontinued operations, net of tax
|
$
|
18
|
|
|
$
|
830
|
|
|
$
|
(69
|
)
|
|
$
|
1,683
|
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from discontinued operations attributable to UDR, Inc.
|
$
|
17
|
|
|
$
|
800
|
|
|
$
|
(67
|
)
|
|
$
|
1,623
|
|
(*)
|
The number of apartment homes for the communities under development presented in the table above is based on the projected number of total homes. As of June 30, 2014,
no
apartment homes had been completed at UDR/MetLife 399 Fremont.
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
Total real estate, net
|
$
|
3,008,515
|
|
|
$
|
3,124,178
|
|
Cash and cash equivalents
|
41,966
|
|
|
41,792
|
|
||
Other assets
|
31,444
|
|
|
32,234
|
|
||
Total assets
|
3,081,925
|
|
|
3,198,204
|
|
||
Amount due to UDR
|
9,266
|
|
|
12,187
|
|
||
Third party debt
|
1,663,486
|
|
|
1,722,960
|
|
||
Accounts payable and accrued liabilities
|
41,442
|
|
|
41,562
|
|
||
Total liabilities
|
1,714,194
|
|
|
1,776,709
|
|
||
Total equity
|
$
|
1,367,731
|
|
|
$
|
1,421,495
|
|
UDR’s investment in unconsolidated joint ventures
|
$
|
612,688
|
|
|
$
|
507,655
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Total revenues
|
$
|
61,793
|
|
|
$
|
62,593
|
|
|
$
|
123,891
|
|
|
$
|
114,719
|
|
Property operating expenses
|
(24,420
|
)
|
|
(23,931
|
)
|
|
(49,542
|
)
|
|
(44,668
|
)
|
||||
Real estate depreciation and amortization
|
(24,598
|
)
|
|
(21,338
|
)
|
|
(49,202
|
)
|
|
(40,318
|
)
|
||||
Operating income/(loss)
|
12,775
|
|
|
17,324
|
|
|
25,147
|
|
|
29,733
|
|
||||
Interest expense
|
(18,837
|
)
|
|
(19,022
|
)
|
|
(37,866
|
)
|
|
(35,761
|
)
|
||||
Other income/(expense)
|
—
|
|
|
(534
|
)
|
|
(190
|
)
|
|
(534
|
)
|
||||
Gain/(loss) on sale of real estate
|
—
|
|
|
(21,410
|
)
|
|
$
|
(25,379
|
)
|
|
$
|
(21,410
|
)
|
||
Income/(loss) from discontinued operations
|
—
|
|
|
(771
|
)
|
|
14
|
|
|
(110
|
)
|
||||
Net income/(loss)
|
$
|
(6,062
|
)
|
|
$
|
(24,413
|
)
|
|
$
|
(38,274
|
)
|
|
$
|
(28,082
|
)
|
UDR income/(loss) from unconsolidated entities
|
$
|
(428
|
)
|
|
$
|
515
|
|
|
$
|
(3,993
|
)
|
|
$
|
(2,287
|
)
|
|
Principal Outstanding
|
|
For the Six Months Ended June 30, 2014
|
|||||||||||||
|
|
|
Weighted Average
Interest Rate
|
|
Weighted Average
Years to Maturity
|
|
Number of Communities
Encumbered
|
|||||||||
|
June 30, 2014
|
|
December 31, 2013
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||||
Secured Debt:
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed Rate Debt
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage notes payable (a)
|
$
|
440,688
|
|
|
$
|
445,706
|
|
|
5.46
|
%
|
|
2.0
|
|
|
8
|
|
Fannie Mae credit facilities (b)
|
624,597
|
|
|
626,667
|
|
|
4.99
|
%
|
|
4.5
|
|
|
22
|
|
||
Total fixed rate secured debt
|
1,065,285
|
|
|
1,072,373
|
|
|
5.18
|
%
|
|
3.5
|
|
|
30
|
|
||
Variable Rate Debt
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage notes payable
|
31,337
|
|
|
63,595
|
|
|
2.34
|
%
|
|
1.6
|
|
|
1
|
|
||
Tax-exempt secured notes payable (c)
|
94,700
|
|
|
94,700
|
|
|
0.86
|
%
|
|
8.7
|
|
|
2
|
|
||
Fannie Mae credit facilities (b)
|
211,409
|
|
|
211,409
|
|
|
1.58
|
%
|
|
6.0
|
|
|
7
|
|
||
Total variable rate secured debt
|
337,446
|
|
|
369,704
|
|
|
1.45
|
%
|
|
6.4
|
|
|
10
|
|
||
Total Secured Debt
|
1,402,731
|
|
|
1,442,077
|
|
|
4.28
|
%
|
|
4.2
|
|
|
40
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||||
Unsecured Debt:
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial Banks
|
|
|
|
|
|
|
|
|
|
|||||||
Borrowings outstanding under an unsecured credit facility due December 2017 (d) (f)
|
276,500
|
|
|
—
|
|
|
1.03
|
%
|
|
3.4
|
|
|
|
|||
Senior Unsecured Notes
|
|
|
|
|
|
|
|
|
|
|||||||
3.70% Medium-Term Notes due October 2020 (net of discounts of $50 and $54, respectively) (f)
|
299,950
|
|
|
299,946
|
|
|
3.70
|
%
|
|
6.3
|
|
|
|
|||
4.63% Medium-Term Notes due January 2022 (net of discounts of $2,702 and $2,882, respectively) (f)
|
397,298
|
|
|
397,118
|
|
|
4.63
|
%
|
|
7.5
|
|
|
|
|||
3.75% Medium-Term Notes due July 2024 (net of discount of $1,043) (e) (f)
|
298,957
|
|
|
—
|
|
|
3.75
|
%
|
|
10.0
|
|
|
|
|||
1.40% Term Notes due June 2018 (f)
|
35,000
|
|
|
35,000
|
|
|
1.40
|
%
|
|
3.9
|
|
|
|
|||
1.63% Term Notes due June 2018 (f)
|
100,000
|
|
|
65,000
|
|
|
1.63
|
%
|
|
3.9
|
|
|
|
|||
5.13% Medium-Term Notes due January 2014
|
—
|
|
|
184,000
|
|
|
—
|
%
|
|
—
|
|
|
|
|||
5.50% Medium-Term Notes due April 2014 (net of discount of $20)
|
—
|
|
|
128,480
|
|
|
—
|
%
|
|
—
|
|
|
|
|||
5.25% Medium-Term Notes due January 2015 (net of discounts of $70 and $134, respectively)
|
325,105
|
|
|
325,041
|
|
|
5.25
|
%
|
|
0.5
|
|
|
|
|||
5.25% Medium-Term Notes due January 2016
|
83,260
|
|
|
83,260
|
|
|
5.25
|
%
|
|
1.5
|
|
|
|
|||
2.27% Term Notes due June 2018 (f)
|
215,000
|
|
|
250,000
|
|
|
2.27
|
%
|
|
3.9
|
|
|
|
|||
8.50% Debentures due September 2024
|
15,644
|
|
|
15,644
|
|
|
8.50
|
%
|
|
10.2
|
|
|
|
|||
4.25% Medium-Term Notes due June 2018 (net of discounts of $1,679 and $1,893, respectively) (f)
|
298,321
|
|
|
298,107
|
|
|
4.25
|
%
|
|
3.9
|
|
|
|
|||
Other
|
28
|
|
|
30
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|||
Total Unsecured Debt
|
2,345,063
|
|
|
2,081,626
|
|
|
3.68
|
%
|
|
5.1
|
|
|
|
|||
Total Debt
|
$
|
3,747,794
|
|
|
$
|
3,523,703
|
|
|
3.90
|
%
|
|
4.7
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
Borrowings outstanding
|
$
|
836,006
|
|
|
$
|
838,076
|
|
Weighted average borrowings during the period ended
|
836,739
|
|
|
839,597
|
|
||
Maximum daily borrowings during the period ended
|
837,564
|
|
|
841,494
|
|
||
Weighted average interest rate during the period ended
|
4.1
|
%
|
|
4.2
|
%
|
||
Weighted average interest rate at the end of the period
|
4.1
|
%
|
|
4.1
|
%
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
Total revolving credit facility
|
$
|
900,000
|
|
|
$
|
900,000
|
|
Borrowings outstanding at end of period (1)
|
276,500
|
|
|
—
|
|
||
Weighted average daily borrowings during the period ended
|
386,657
|
|
|
169,844
|
|
||
Maximum daily borrowings during the period ended
|
625,000
|
|
|
372,000
|
|
||
Weighted average interest rate during the period ended
|
1.2
|
%
|
|
1.2
|
%
|
||
Interest rate at end of the period
|
1.0
|
%
|
|
1.3
|
%
|
Year
|
|
Total Fixed Secured Debt
|
|
Total Variable Secured Debt
|
|
Total Secured Debt
|
|
Total Unsecured Debt (a)
|
|
Total Debt
|
||||||||||
2014
|
|
$
|
41,186
|
|
|
$
|
—
|
|
|
$
|
41,186
|
|
|
$
|
—
|
|
|
$
|
41,186
|
|
2015
|
|
197,383
|
|
|
—
|
|
|
197,383
|
|
|
323,780
|
|
|
521,163
|
|
|||||
2016
|
|
136,412
|
|
|
31,337
|
|
|
167,749
|
|
|
82,375
|
|
|
250,124
|
|
|||||
2017
|
|
177,960
|
|
|
65,000
|
|
|
242,960
|
|
|
276,500
|
|
|
519,460
|
|
|||||
2018
|
|
176,472
|
|
|
50,000
|
|
|
226,472
|
|
|
648,441
|
|
|
874,913
|
|
|||||
Thereafter
|
|
335,872
|
|
|
191,109
|
|
|
526,981
|
|
|
1,013,967
|
|
|
1,540,948
|
|
|||||
Total
|
|
$
|
1,065,285
|
|
|
$
|
337,446
|
|
|
$
|
1,402,731
|
|
|
$
|
2,345,063
|
|
|
$
|
3,747,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Numerator for income/(loss) per share:
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations
|
$
|
4,359
|
|
|
$
|
4,524
|
|
|
$
|
(836
|
)
|
|
$
|
3,362
|
|
Gain/(loss) on sale of real estate owned, net of tax
|
26,709
|
|
|
—
|
|
|
51,003
|
|
|
—
|
|
||||
(Income)/loss from continuing operations attributable to redeemable noncontrolling interests in the Operating Partnership
|
(1,076
|
)
|
|
(129
|
)
|
|
(1,726
|
)
|
|
(54
|
)
|
||||
(Income)/loss from continuing operations attributable to noncontrolling interests
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(7
|
)
|
||||
Income/(loss) from continuing operations attributable to UDR, Inc.
|
29,990
|
|
|
4,392
|
|
|
48,435
|
|
|
3,301
|
|
||||
Distributions to preferred stockholders - Series E (Convertible)
|
(931
|
)
|
|
(931
|
)
|
|
(1,862
|
)
|
|
(1,862
|
)
|
||||
Income/(loss) from continuing operations attributable to common stockholders
|
$
|
29,059
|
|
|
$
|
3,461
|
|
|
$
|
46,573
|
|
|
$
|
1,439
|
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from discontinued operations, net of tax
|
$
|
18
|
|
|
$
|
830
|
|
|
$
|
(69
|
)
|
|
$
|
1,683
|
|
(Income)/loss from discontinued operations attributable to redeemable noncontrolling interests in the Operating Partnership
|
(1
|
)
|
|
(30
|
)
|
|
2
|
|
|
(60
|
)
|
||||
Income/(loss) from discontinued operations attributable to common stockholders
|
$
|
17
|
|
|
$
|
800
|
|
|
$
|
(67
|
)
|
|
$
|
1,623
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net income/(loss) attributable to common stockholders
|
$
|
29,076
|
|
|
$
|
4,261
|
|
|
$
|
46,506
|
|
|
$
|
3,062
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator for income/(loss) per share:
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
251,458
|
|
|
250,745
|
|
|
251,336
|
|
|
250,623
|
|
||||
Non-vested restricted stock awards
|
(1,203
|
)
|
|
(760
|
)
|
|
(1,120
|
)
|
|
(672
|
)
|
||||
Denominator for basic income/(loss) per share
|
250,255
|
|
|
249,985
|
|
|
250,216
|
|
|
249,951
|
|
||||
Incremental shares issuable from assumed conversion of:
Stock options and unvested restricted stock
|
1,936
|
|
|
1,421
|
|
|
1,875
|
|
|
1,402
|
|
||||
Denominator for diluted income/(loss) per share
|
252,191
|
|
|
251,406
|
|
|
252,091
|
|
|
251,353
|
|
||||
Income/(loss) per weighted average common share-basic:
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations attributable to common stockholders
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
0.19
|
|
|
$
|
0.01
|
|
Income/(loss) from discontinued operations attributable to common stockholders
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
Net income/(loss) attributable to common stockholders
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
$
|
0.19
|
|
|
$
|
0.01
|
|
Income/(loss) per weighted average common share-diluted:
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations attributable to common stockholders
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
0.18
|
|
|
$
|
0.01
|
|
Income/(loss) from discontinued operations attributable to common stockholders
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
0.01
|
|
Net income/(loss) attributable to common stockholders
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
$
|
0.18
|
|
|
$
|
0.01
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
OP Units
|
|
9,316
|
|
|
9,324
|
|
|
9,317
|
|
|
9,352
|
|
Preferred stock
|
|
3,036
|
|
|
3,036
|
|
|
3,036
|
|
|
3,036
|
|
Stock options and unvested restricted stock
|
|
1,936
|
|
|
1,421
|
|
|
1,875
|
|
|
1,402
|
|
Redeemable noncontrolling interests in the Operating Partnership, December 31, 2013
|
$
|
217,597
|
|
Mark-to-market adjustment to redeemable noncontrolling interests in the Operating Partnership
|
52,450
|
|
|
Conversion of OP Units to Common Stock
|
(191
|
)
|
|
Net income/(loss) attributable to redeemable noncontrolling interests in the Operating Partnership
|
1,724
|
|
|
Distributions to redeemable noncontrolling interests in the Operating Partnership
|
(5,097
|
)
|
|
Allocation of other comprehensive income/(loss)
|
106
|
|
|
Redeemable noncontrolling interests in the Operating Partnership, June 30, 2014
|
$
|
266,589
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income/(loss) attributable to common stockholders
|
|
$
|
29,076
|
|
|
$
|
4,261
|
|
|
$
|
46,506
|
|
|
$
|
3,062
|
|
Conversion of OP Units to UDR Common stock
|
|
191
|
|
|
62
|
|
|
191
|
|
|
1,711
|
|
||||
Change in equity from net income/(loss) attributable to common stockholders and conversion of OP Units to UDR Common Stock
|
|
$
|
29,267
|
|
|
$
|
4,323
|
|
|
$
|
46,697
|
|
|
$
|
4,773
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
|
•
|
Level 2 — Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data.
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
|
|
|
Fair Value at June 30, 2014, Using
|
||||||||||||||
|
Total Carrying Amount in Statement of Financial Position at June 30, 2014
|
|
Fair Value Estimate at June 30, 2014
|
|
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
Description:
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes receivable (a)
|
$
|
44,248
|
|
|
$
|
44,930
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44,930
|
|
Derivatives- Interest rate contracts (b)
|
15
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|||||
Total assets
|
$
|
44,263
|
|
|
$
|
44,945
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
44,930
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives- Interest rate contracts (b)
|
$
|
3,674
|
|
|
$
|
3,674
|
|
|
$
|
—
|
|
|
$
|
3,674
|
|
|
$
|
—
|
|
Secured debt instruments- fixed rate: (c)
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage notes payable
|
440,688
|
|
|
458,057
|
|
|
—
|
|
|
—
|
|
|
458,057
|
|
|||||
Fannie Mae credit facilities
|
624,597
|
|
|
661,710
|
|
|
—
|
|
|
—
|
|
|
661,710
|
|
|||||
Secured debt instruments- variable rate: (c)
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage notes payable
|
31,337
|
|
|
31,337
|
|
|
—
|
|
|
—
|
|
|
31,337
|
|
|||||
Tax-exempt secured notes payable
|
94,700
|
|
|
94,700
|
|
|
—
|
|
|
—
|
|
|
94,700
|
|
|||||
Fannie Mae credit facilities
|
211,409
|
|
|
211,409
|
|
|
—
|
|
|
—
|
|
|
211,409
|
|
|||||
Unsecured debt instruments: (c)
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial bank
|
276,500
|
|
|
276,500
|
|
|
—
|
|
|
—
|
|
|
276,500
|
|
|||||
Senior unsecured notes
|
2,068,563
|
|
|
2,154,964
|
|
|
—
|
|
|
—
|
|
|
2,154,964
|
|
|||||
Total liabilities
|
$
|
3,751,468
|
|
|
$
|
3,892,351
|
|
|
$
|
—
|
|
|
$
|
3,674
|
|
|
$
|
3,888,677
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interests in the Operating Partnership (d)
|
$
|
266,589
|
|
|
$
|
266,589
|
|
|
$
|
—
|
|
|
$
|
266,589
|
|
|
$
|
—
|
|
|
|
|
|
|
Fair Value at December 31, 2013, Using
|
||||||||||||||
|
Total Carrying Amount in Statement of Financial Position at December 31, 2013
|
|
Fair Value Estimate at December 31, 2013
|
|
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
|
|
|
|
|
|||||||||||||||
Description:
|
|
|
|
|
|
|
|
|
|
||||||||||
Notes receivable (a)
|
$
|
83,033
|
|
|
$
|
83,833
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83,833
|
|
Total assets
|
$
|
83,033
|
|
|
$
|
83,833
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83,833
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives- Interest rate contracts (b)
|
$
|
4,965
|
|
|
$
|
4,965
|
|
|
$
|
—
|
|
|
$
|
4,965
|
|
|
$
|
—
|
|
Secured debt instruments- fixed rate: (c)
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage notes payable
|
445,706
|
|
|
466,375
|
|
|
—
|
|
|
—
|
|
|
466,375
|
|
|||||
Fannie Mae credit facilities
|
626,667
|
|
|
661,094
|
|
|
—
|
|
|
—
|
|
|
661,094
|
|
|||||
Secured debt instruments- variable rate: (c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage notes payable
|
63,595
|
|
|
63,595
|
|
|
—
|
|
|
—
|
|
|
63,595
|
|
|||||
Tax-exempt secured notes payable
|
94,700
|
|
|
94,700
|
|
|
—
|
|
|
—
|
|
|
94,700
|
|
|||||
Fannie Mae credit facilities
|
211,409
|
|
|
211,409
|
|
|
—
|
|
|
—
|
|
|
211,409
|
|
|||||
Unsecured debt instruments: (c)
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior unsecured notes
|
2,081,626
|
|
|
2,149,003
|
|
|
—
|
|
|
—
|
|
|
2,149,003
|
|
|||||
Total liabilities
|
$
|
3,528,668
|
|
|
$
|
3,651,141
|
|
|
$
|
—
|
|
|
$
|
4,965
|
|
|
$
|
3,646,176
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interests in the Operating Partnership (d)
|
$
|
217,597
|
|
|
$
|
217,597
|
|
|
$
|
—
|
|
|
217,597
|
|
|
$
|
—
|
|
(a)
|
See Note 2,
Significant Accounting Policies.
|
(b)
|
See Note 10,
Derivatives and Hedging Activity.
|
(c)
|
See Note 6,
Secured and Unsecured Debt.
|
(d)
|
See Note 8,
Noncontrolling Interests.
|
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional
|
||
Interest rate swaps
|
|
11
|
|
$
|
419,787
|
|
Interest rate caps
|
|
5
|
|
$
|
274,291
|
|
Product
|
|
Number of Instruments
|
|
Notional
|
||
Interest rate caps
|
|
1
|
|
$
|
65,197
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Fair Value at:
|
|
|
|
Fair Value at:
|
||||||||||||
|
Balance
Sheet Location
|
|
June 30,
2014 |
|
December 31,
2013 |
|
Balance
Sheet Location
|
|
June 30,
2014 |
|
December 31,
2013 |
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate products
|
Other assets
|
|
$
|
15
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
3,674
|
|
|
$
|
4,965
|
|
Total
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
|
|
$
|
3,674
|
|
|
$
|
4,965
|
|
Derivatives
not
designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate products
|
Other assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion)
|
|
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
||||||||||||||||||
Derivatives in Cash Flow Hedging Relationships
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate products
|
|
$
|
304
|
|
|
$
|
144
|
|
|
Interest expense
|
|
$
|
(1,145
|
)
|
|
$
|
(1,608
|
)
|
|
Interest expense
|
|
$
|
3
|
|
|
$
|
—
|
|
Total
|
|
$
|
304
|
|
|
$
|
144
|
|
|
|
|
$
|
(1,145
|
)
|
|
$
|
(1,608
|
)
|
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
For the Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate products
|
|
$
|
249
|
|
|
$
|
52
|
|
|
Interest expense
|
|
$
|
(2,677
|
)
|
|
$
|
(3,545
|
)
|
|
Interest expense
|
|
$
|
3
|
|
|
$
|
—
|
|
Total
|
|
$
|
249
|
|
|
$
|
52
|
|
|
|
|
$
|
(2,677
|
)
|
|
$
|
(3,545
|
)
|
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Location of Gain or (Loss) Recognized in Income on Derivative
|
|
Amount of Gain or (Loss) Recognized in Income on Derivative
|
||||||
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
||||
For the Three Months Ended June 30,
|
|
|
|
|
|
|
||||
Interest rate products
|
|
Interest and other income/(loss), net
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
||||
For the Six Months Ended June 30,
|
|
|
|
|
|
|
||||
Interest rate products
|
|
Interest and other income/(loss), net
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||||||||||
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Consolidated Balance Sheets
|
|
Net Amounts of Assets Presented in the Consolidated Balance Sheets (a)
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
June 30, 2014
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2013
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Properties
|
|
Costs Incurred
to Date
|
|
Expected Costs
to Complete
|
|
Average Ownership
Stake
|
|||||
Wholly-owned — under development
|
3
|
|
$
|
275,819
|
|
(a)
|
$
|
124,581
|
|
|
100
|
%
|
Wholly-owned — redevelopment
|
1
|
|
76,167
|
|
(a)
|
21,833
|
|
|
100
|
%
|
||
Joint ventures:
|
|
|
|
|
|
|
|
|||||
Unconsolidated joint ventures
|
1
|
|
48,798
|
|
(b)
|
113,229
|
|
(b)
|
51
|
%
|
||
Participating loan investments
|
1
|
|
31,622
|
|
|
60,387
|
|
(c)
|
0
|
%
|
||
|
|
|
$
|
432,406
|
|
|
$
|
320,030
|
|
|
|
(a)
|
Costs incurred to date include
$28.1 million
and
$2.7 million
of accrued
fixed assets for development and redevelopment, respectively.
|
(b)
|
Represents UDR’s contributed and remaining equity commitment in unconsolidated joint ventures.
|
(c)
|
Represents UDR’s remaining participating loan commitment for Steele Creek.
|
•
|
Same-Store Communities
represent those communities acquired, developed, and stabilized prior to
April 1, 2013
for quarter-to-date comparison and January 1, 2013 for year-to-date comparison and held as of
June 30, 2014
. A comparison of operating results from the prior year is meaningful as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior period, there is no plan to conduct substantial
|
•
|
Non-Mature Communities/Other
represent those communities that do not meet the criteria to be included in
Same-Store Communities
, including, but not limited to, recently acquired, developed and redeveloped properties, and the non-apartment components of mixed use properties.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Reportable apartment home segment rental income
|
|
|
|
|
|
|
|
||||||||
Same-Store Communities
|
|
|
|
|
|
|
|
||||||||
West Region
|
$
|
63,028
|
|
|
$
|
59,549
|
|
|
$
|
124,564
|
|
|
$
|
117,295
|
|
Mid-Atlantic Region
|
40,656
|
|
|
40,016
|
|
|
80,877
|
|
|
79,773
|
|
||||
Southeast Region
|
26,871
|
|
|
25,654
|
|
|
53,368
|
|
|
50,912
|
|
||||
Northeast Region
|
20,294
|
|
|
19,401
|
|
|
29,924
|
|
|
28,663
|
|
||||
Southwest Region
|
13,623
|
|
|
12,946
|
|
|
27,090
|
|
|
25,719
|
|
||||
Non-Mature Communities/Other
|
36,565
|
|
|
31,047
|
|
|
79,614
|
|
|
70,552
|
|
||||
Total consolidated rental income
|
$
|
201,037
|
|
|
$
|
188,613
|
|
|
$
|
395,437
|
|
|
$
|
372,914
|
|
Reportable apartment home segment NOI
|
|
|
|
|
|
|
|
||||||||
Same-Store Communities
|
|
|
|
|
|
|
|
||||||||
West Region
|
$
|
45,745
|
|
|
$
|
42,646
|
|
|
$
|
90,121
|
|
|
$
|
83,696
|
|
Mid-Atlantic Region
|
28,391
|
|
|
28,004
|
|
|
55,959
|
|
|
55,658
|
|
||||
Southeast Region
|
17,977
|
|
|
16,684
|
|
|
35,849
|
|
|
33,306
|
|
||||
Northeast Region
|
15,459
|
|
|
14,359
|
|
|
22,106
|
|
|
20,770
|
|
||||
Southwest Region
|
8,263
|
|
|
8,068
|
|
|
16,621
|
|
|
15,768
|
|
||||
Non-Mature Communities/Other
|
24,557
|
|
|
18,892
|
|
|
51,860
|
|
|
44,771
|
|
||||
Total consolidated NOI
|
140,392
|
|
|
128,653
|
|
|
272,516
|
|
|
253,969
|
|
||||
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
Joint venture management and other fees
|
2,747
|
|
|
3,217
|
|
|
6,434
|
|
|
6,140
|
|
||||
Property management
|
(5,529
|
)
|
|
(5,187
|
)
|
|
(10,875
|
)
|
|
(10,255
|
)
|
||||
Other operating expenses
|
(2,171
|
)
|
|
(1,807
|
)
|
|
(4,106
|
)
|
|
(3,450
|
)
|
||||
Real estate depreciation and amortization
|
(88,876
|
)
|
|
(85,131
|
)
|
|
(177,409
|
)
|
|
(168,573
|
)
|
||||
General and administrative
|
(12,530
|
)
|
|
(9,866
|
)
|
|
(24,524
|
)
|
|
(19,342
|
)
|
||||
Casualty-related recoveries/(charges), net
|
—
|
|
|
2,772
|
|
|
(500
|
)
|
|
5,793
|
|
||||
Other depreciation and amortization
|
(1,193
|
)
|
|
(1,138
|
)
|
|
(2,273
|
)
|
|
(2,284
|
)
|
||||
Income/(loss) from unconsolidated entities
|
(428
|
)
|
|
515
|
|
|
(3,993
|
)
|
|
(2,287
|
)
|
||||
Interest expense
|
(31,691
|
)
|
|
(30,803
|
)
|
|
(64,575
|
)
|
|
(61,784
|
)
|
||||
Interest and other income/(expense), net
|
1,426
|
|
|
1,446
|
|
|
2,841
|
|
|
2,462
|
|
||||
Tax benefit, net
|
2,230
|
|
|
2,683
|
|
|
5,559
|
|
|
4,656
|
|
||||
Gain/(loss) on sale of real estate owned, net of tax
|
26,709
|
|
|
—
|
|
|
51,003
|
|
|
—
|
|
||||
Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership
|
(1,077
|
)
|
|
(159
|
)
|
|
(1,724
|
)
|
|
(114
|
)
|
||||
Net (income)/loss attributable to noncontrolling interests
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(7
|
)
|
||||
Net income/(loss) attributable to UDR, Inc.
|
$
|
30,007
|
|
|
$
|
5,192
|
|
|
$
|
48,368
|
|
|
$
|
4,924
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
Reportable apartment home segment assets:
|
|
|
|
||||
Same-Store Communities:
|
|
|
|
||||
West Region
|
$
|
2,419,275
|
|
|
$
|
2,412,091
|
|
Mid-Atlantic Region
|
1,400,691
|
|
|
1,395,772
|
|
||
Southeast Region
|
791,685
|
|
|
785,134
|
|
||
Northeast Region
|
1,071,543
|
|
|
1,066,260
|
|
||
Southwest Region
|
437,253
|
|
|
434,875
|
|
||
Non-Mature Communities/Other
|
2,216,906
|
|
|
2,113,845
|
|
||
Total assets
|
8,337,353
|
|
|
8,207,977
|
|
||
Accumulated depreciation
|
(2,339,824
|
)
|
|
(2,208,794
|
)
|
||
Total assets — net book value
|
5,997,529
|
|
|
5,999,183
|
|
||
Reconciling items:
|
|
|
|
||||
Cash and cash equivalents
|
26,816
|
|
|
30,249
|
|
||
Restricted cash
|
23,334
|
|
|
22,796
|
|
||
Funds held in escrow from IRC Section 1031 exchanges
|
30,275
|
|
|
—
|
|
||
Deferred financing costs, net
|
25,545
|
|
|
26,924
|
|
||
Notes receivable, net
|
44,248
|
|
|
83,033
|
|
||
Investment in and advances to unconsolidated joint ventures, net
|
612,688
|
|
|
507,655
|
|
||
Other assets
|
171,970
|
|
|
137,882
|
|
||
Total consolidated assets
|
$
|
6,932,405
|
|
|
$
|
6,807,722
|
|
i.
|
West Region — San Francisco, Orange County, Seattle, Monterey Peninsula, Los Angeles, Other Southern California, and Portland
|
ii.
|
Mid-Atlantic Region — Metropolitan D.C., Baltimore, Richmond, Norfolk, and Other Mid-Atlantic
|
iii.
|
Northeast Region — New York and Boston
|
iv.
|
Southeast Region — Tampa, Orlando, Nashville, and Other Florida
|
v.
|
Southwest Region — Dallas and Austin
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
REVENUES:
|
|
|
|
|
|
|
|
||||||||
Rental income
|
$
|
104,842
|
|
|
$
|
100,421
|
|
|
$
|
207,212
|
|
|
$
|
198,191
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
Property operating and maintenance
|
18,328
|
|
|
18,630
|
|
|
36,562
|
|
|
36,609
|
|
||||
Real estate taxes and insurance
|
11,546
|
|
|
10,805
|
|
|
23,265
|
|
|
21,978
|
|
||||
Property management
|
2,883
|
|
|
2,761
|
|
|
5,698
|
|
|
5,450
|
|
||||
Other operating expenses
|
1,451
|
|
|
1,423
|
|
|
2,887
|
|
|
2,809
|
|
||||
Real estate depreciation and amortization
|
44,697
|
|
|
44,777
|
|
|
88,968
|
|
|
89,633
|
|
||||
General and administrative
|
7,459
|
|
|
5,894
|
|
|
14,429
|
|
|
11,469
|
|
||||
Casualty-related (recoveries)/charges, net
|
—
|
|
|
(2,257
|
)
|
|
500
|
|
|
(4,276
|
)
|
||||
Total operating expenses
|
86,364
|
|
|
82,033
|
|
|
172,309
|
|
|
163,672
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating income
|
18,478
|
|
|
18,388
|
|
|
34,903
|
|
|
34,519
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(9,008
|
)
|
|
(8,783
|
)
|
|
(17,871
|
)
|
|
(17,778
|
)
|
||||
Interest expense on note payable due to General Partner
|
(1,151
|
)
|
|
(267
|
)
|
|
(2,302
|
)
|
|
(534
|
)
|
||||
Income/(loss) from continuing operations
|
8,319
|
|
|
9,338
|
|
|
14,730
|
|
|
16,207
|
|
||||
Income/(loss) from discontinued operations
|
—
|
|
|
882
|
|
|
—
|
|
|
1,787
|
|
||||
Income/(loss) before gain/(loss) on sale of real estate owned
|
8,319
|
|
|
10,220
|
|
|
14,730
|
|
|
17,994
|
|
||||
Gain/(loss) on sale of real estate owned
|
16,285
|
|
|
—
|
|
|
40,687
|
|
|
—
|
|
||||
Net income/(loss)
|
24,604
|
|
|
10,220
|
|
|
55,417
|
|
|
17,994
|
|
||||
Net (income)/loss attributable to noncontrolling interests
|
(178
|
)
|
|
(66
|
)
|
|
(458
|
)
|
|
(112
|
)
|
||||
Net income/(loss) attributable to OP unitholders
|
$
|
24,426
|
|
|
$
|
10,154
|
|
|
$
|
54,959
|
|
|
$
|
17,882
|
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) per weighted average OP Unit - basic and diluted:
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations attributable to OP unitholders
|
$
|
0.13
|
|
|
$
|
0.05
|
|
|
$
|
0.30
|
|
|
$
|
0.09
|
|
Income(loss) from discontinued operations attributable to OP unitholders
|
$
|
—
|
|
|
$
|
0.00
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
Net income/(loss) attributable to OP unitholders
|
$
|
0.13
|
|
|
$
|
0.06
|
|
|
$
|
0.30
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average OP Units outstanding - basic and diluted
|
183,279
|
|
|
184,281
|
|
|
183,279
|
|
|
184,281
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income/(loss)
|
$
|
24,604
|
|
|
$
|
10,220
|
|
|
$
|
55,417
|
|
|
$
|
17,994
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income/(loss), including portion attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income/(loss) - derivative instruments:
|
|
|
|
|
|
|
|
||||||||
Unrealized holding gain/(loss)
|
(140
|
)
|
|
(29
|
)
|
|
(191
|
)
|
|
(83
|
)
|
||||
(Gain)/loss reclassified into earnings from other comprehensive income/(loss)
|
573
|
|
|
569
|
|
|
1,196
|
|
|
1,451
|
|
||||
Other comprehensive income/(loss), including portion attributable to noncontrolling interests
|
433
|
|
|
540
|
|
|
1,005
|
|
|
1,368
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income/(loss)
|
25,037
|
|
|
10,760
|
|
|
56,422
|
|
|
19,362
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive (income)/loss attributable to noncontrolling interests
|
(178
|
)
|
|
(66
|
)
|
|
(458
|
)
|
|
(112
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income/(loss) attributable to OP unitholders
|
$
|
24,859
|
|
|
$
|
10,694
|
|
|
$
|
55,964
|
|
|
$
|
19,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Class A Limited
Partners
|
|
Limited
Partners
|
|
UDR, Inc.
|
|
Accumulated Other Comprehensive
Income/(Loss), net
|
|
Total Partners’
Capital
|
|
Payable/(Receivable) due to/(from) General
Partner
|
|
Noncontrolling
Interests
|
|
|
||||||||||||||||||||
|
|
|
Limited Partner
|
|
General
Partner
|
|
|
|
|
|
Total
|
||||||||||||||||||||||||
Balance at December 31, 2013
|
$
|
40,902
|
|
|
$
|
176,695
|
|
|
$
|
1,580,239
|
|
|
$
|
1,163
|
|
|
$
|
(3,065
|
)
|
|
$
|
1,795,934
|
|
|
$
|
(9,916
|
)
|
|
$
|
17,079
|
|
|
$
|
1,803,097
|
|
Net income/(loss)
|
525
|
|
|
2,268
|
|
|
52,133
|
|
|
33
|
|
|
—
|
|
|
54,959
|
|
|
—
|
|
|
458
|
|
|
55,417
|
|
|||||||||
Distributions
|
(1,164
|
)
|
|
(3,933
|
)
|
|
(90,420
|
)
|
|
(58
|
)
|
|
—
|
|
|
(95,575
|
)
|
|
—
|
|
|
—
|
|
|
(95,575
|
)
|
|||||||||
OP Unit Redemptions for common shares of UDR
|
—
|
|
|
(191
|
)
|
|
191
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Adjustment to reflect limited partners’ capital at redemption value
|
9,887
|
|
|
41,600
|
|
|
(51,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,005
|
|
|
1,005
|
|
|
—
|
|
|
—
|
|
|
1,005
|
|
|||||||||
Net change in amount due to/(from) General Partner
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,981
|
)
|
|
—
|
|
|
(7,981
|
)
|
|||||||||
Balance at June 30, 2014
|
$
|
50,150
|
|
|
$
|
216,439
|
|
|
$
|
1,490,656
|
|
|
$
|
1,138
|
|
|
$
|
(2,060
|
)
|
|
$
|
1,756,323
|
|
|
$
|
(17,897
|
)
|
|
$
|
17,537
|
|
|
$
|
1,755,963
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Operating Activities
|
|
|
|
||||
Net income/(loss)
|
55,417
|
|
|
17,994
|
|
||
Adjustments to reconcile net income/(loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
88,968
|
|
|
90,635
|
|
||
Gain on sale of real estate owned
|
(40,687
|
)
|
|
—
|
|
||
Casualty-related (recoveries)/charges, net
|
500
|
|
|
(2,151
|
)
|
||
Other
|
(123
|
)
|
|
1,989
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
(Increase)/decrease in operating assets
|
1,506
|
|
|
665
|
|
||
Increase/(decrease) in operating liabilities
|
(2,164
|
)
|
|
2,090
|
|
||
Net cash provided by operating activities
|
103,417
|
|
|
111,222
|
|
||
|
|
|
|
||||
Investing Activities
|
|
|
|
||||
Proceeds from sale of real estate investments, net
|
47,922
|
|
|
—
|
|
||
Development of real estate assets
|
(29,192
|
)
|
|
(27,752
|
)
|
||
Capital expenditures and other major improvements — real estate assets, net of escrow reimbursement
|
(21,355
|
)
|
|
(48,035
|
)
|
||
Net cash provided by/(used in) investing activities
|
(2,625
|
)
|
|
(75,787
|
)
|
||
|
|
|
|
||||
Financing Activities
|
|
|
|
||||
Advances from/(to) General Partner, net
|
(94,113
|
)
|
|
10,573
|
|
||
Payments on secured debt
|
(2,492
|
)
|
|
(39,865
|
)
|
||
Distributions paid to partnership unitholders
|
(4,909
|
)
|
|
(4,625
|
)
|
||
Payments of financing costs
|
—
|
|
|
(1,125
|
)
|
||
Net cash provided by/(used in) financing activities
|
(101,514
|
)
|
|
(35,042
|
)
|
||
Net increase/(decrease) in cash and cash equivalents
|
(722
|
)
|
|
393
|
|
||
Cash and cash equivalents, beginning of period
|
1,897
|
|
|
2,804
|
|
||
Cash and cash equivalents, end of period
|
$
|
1,175
|
|
|
$
|
3,197
|
|
|
|
|
|
||||
Supplemental Information:
|
|
|
|
||||
Interest paid during the period, net of amounts capitalized
|
$
|
21,649
|
|
|
$
|
22,064
|
|
Non-cash transactions:
|
|
|
|
||||
Reallocation of credit facilities debt from General Parnter
|
$
|
—
|
|
|
$
|
13,682
|
|
|
June 30,
2014 |
|
December 31, 2013
|
||||
Land
|
$
|
997,707
|
|
|
$
|
1,004,447
|
|
Depreciable property — held and used:
|
|
|
|
||||
Buildings, improvements, and furniture, fixture and equipment
|
3,091,200
|
|
|
3,103,970
|
|
||
Under development:
|
|
|
|
||||
Land
|
9,447
|
|
|
9,447
|
|
||
Construction in progress
|
99,258
|
|
|
70,616
|
|
||
Real estate owned
|
4,197,612
|
|
|
4,188,480
|
|
||
Accumulated depreciation
|
(1,313,209
|
)
|
|
(1,241,574
|
)
|
||
Real estate owned, net
|
$
|
2,884,403
|
|
|
$
|
2,946,906
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Rental income
|
$
|
—
|
|
|
$
|
2,288
|
|
|
$
|
—
|
|
|
$
|
4,578
|
|
Rental expenses
|
—
|
|
|
813
|
|
|
—
|
|
|
1,598
|
|
||||
Property management
|
—
|
|
|
63
|
|
|
—
|
|
|
126
|
|
||||
Real estate depreciation and amortization
|
—
|
|
|
530
|
|
|
—
|
|
|
1,067
|
|
||||
Income/(loss) from discontinued operations
|
$
|
—
|
|
|
$
|
882
|
|
|
$
|
—
|
|
|
$
|
1,787
|
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from discontinued operations attributable to UDR, Inc.
|
$
|
—
|
|
|
$
|
882
|
|
|
$
|
—
|
|
|
$
|
1,787
|
|
|
Principal Outstanding
|
|
As of June 30, 2014
|
|||||||||||||
|
June 30,
2014 |
|
December 31, 2013
|
|
Weighted Average
Interest Rate
|
|
Weighted Average
Years to Maturity
|
|
Number of Communities
Encumbered
|
|||||||
Fixed Rate Debt
|
|
|
|
|
|
|
|
|
|
|||||||
Mortgage notes payable
|
$
|
382,610
|
|
|
$
|
386,803
|
|
|
5.45
|
%
|
|
2.1
|
|
|
5
|
|
Fannie Mae credit facilities
|
378,794
|
|
|
379,003
|
|
|
4.71
|
%
|
|
5.0
|
|
|
10
|
|
||
Total fixed rate secured debt
|
761,404
|
|
|
765,806
|
|
|
5.08
|
%
|
|
3.5
|
|
|
15
|
|
||
Variable Rate Debt
|
|
|
|
|
|
|
|
|
|
|||||||
Tax-exempt secured note payable
|
27,000
|
|
|
27,000
|
|
|
1.02
|
%
|
|
17.7
|
|
|
1
|
|
||
Fannie Mae credit facilities
|
142,059
|
|
|
142,059
|
|
|
1.88
|
%
|
|
7.2
|
|
|
5
|
|
||
Total variable rate secured debt
|
169,059
|
|
|
169,059
|
|
|
1.74
|
%
|
|
8.9
|
|
|
6
|
|
||
Total Secured Debt
|
$
|
930,463
|
|
|
$
|
934,865
|
|
|
4.48
|
%
|
|
4.5
|
|
|
21
|
|
|
June 30,
2014 |
|
December 31, 2013
|
||||
Borrowings outstanding
|
$
|
520,853
|
|
|
$
|
521,062
|
|
Weighted average borrowings during the period ended
|
521,309
|
|
|
522,007
|
|
||
Maximum daily borrowings during the period
|
521,823
|
|
|
523,187
|
|
||
Weighted average interest rate during the period ended
|
4.1
|
%
|
|
4.2
|
%
|
||
Interest rate at the end of the period
|
4.1
|
%
|
|
4.1
|
%
|
|
|
Fixed
|
|
Variable
|
|
|
||||||||||||||
Year
|
|
Mortgage
Notes
|
|
Credit
Facilities
|
|
Tax Exempt
Notes Payable
|
|
Credit
Facilities
|
|
Total
|
||||||||||
2014
|
|
$
|
4,344
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,518
|
|
2015
|
|
192,988
|
|
|
366
|
|
|
—
|
|
|
—
|
|
|
193,354
|
|
|||||
2016
|
|
131,958
|
|
|
385
|
|
|
—
|
|
|
—
|
|
|
132,343
|
|
|||||
2017
|
|
1,642
|
|
|
15,640
|
|
|
—
|
|
|
6,566
|
|
|
23,848
|
|
|||||
2018
|
|
1,698
|
|
|
161,754
|
|
|
—
|
|
|
46,272
|
|
|
209,724
|
|
|||||
Thereafter
|
|
49,980
|
|
|
200,475
|
|
|
27,000
|
|
|
89,221
|
|
|
366,676
|
|
|||||
Total
|
|
$
|
382,610
|
|
|
$
|
378,794
|
|
|
$
|
27,000
|
|
|
$
|
142,059
|
|
|
$
|
930,463
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
|
•
|
Level 2 — Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data.
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
|
|
|
Fair Value at June 30, 2014, Using
|
||||||||||||||
|
Total Carrying Amount in Statement of Financial Position on June 30, 2014
|
|
Fair Value Estimate at June 30, 2014
|
|
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
Description:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives- Interest rate contracts (a)
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
Total assets
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives- Interest rate contracts (a)
|
$
|
1,848
|
|
|
$
|
1,848
|
|
|
$
|
—
|
|
|
$
|
1,848
|
|
|
$
|
—
|
|
Secured debt instruments- fixed rate: (b)
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage notes payable
|
382,610
|
|
|
401,792
|
|
|
—
|
|
|
—
|
|
|
401,792
|
|
|||||
Fannie Mae credit facilities
|
378,794
|
|
|
398,766
|
|
|
—
|
|
|
—
|
|
|
398,766
|
|
|||||
Secured debt instruments- variable rate: (b)
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax-exempt secured notes payable
|
27,000
|
|
|
27,000
|
|
|
—
|
|
|
—
|
|
|
27,000
|
|
|||||
Fannie Mae credit facilities
|
142,059
|
|
|
142,059
|
|
|
—
|
|
|
—
|
|
|
142,059
|
|
|||||
Total liabilities
|
$
|
932,311
|
|
|
$
|
971,465
|
|
|
$
|
—
|
|
|
$
|
1,848
|
|
|
$
|
969,617
|
|
|
|
|
|
|
Fair Value at December 31, 2013, Using
|
||||||||||||||
|
Total Carrying Amount in Statement of Financial Position on December 31, 2013
|
|
Fair Value Estimate at December 31, 2013
|
|
Quoted Prices in
Active Markets
for Identical
Assets or
Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||
Description:
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives- Interest rate contracts (a)
|
$
|
2,731
|
|
|
$
|
2,731
|
|
|
$
|
—
|
|
|
$
|
2,731
|
|
|
$
|
—
|
|
Secured debt instruments- fixed rate: (b)
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage notes payable
|
386,803
|
|
|
403,695
|
|
|
—
|
|
|
—
|
|
|
403,695
|
|
|||||
Fannie Mae credit facilities
|
379,003
|
|
|
394,239
|
|
|
—
|
|
|
—
|
|
|
394,239
|
|
|||||
Secured debt instruments- variable rate: (b)
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax-exempt secured notes payable
|
27,000
|
|
|
27,000
|
|
|
—
|
|
|
—
|
|
|
27,000
|
|
|||||
Fannie Mae credit facilities
|
142,059
|
|
|
142,059
|
|
|
—
|
|
|
—
|
|
|
142,059
|
|
|||||
Total liabilities
|
$
|
937,596
|
|
|
$
|
969,724
|
|
|
$
|
—
|
|
|
$
|
2,731
|
|
|
$
|
966,993
|
|
(a)
|
See Note 8,
Derivatives and Hedging Activity.
|
(b)
|
See Note 5,
Debt.
|
Interest Rate Derivative
|
|
Number of Instruments
|
|
Notional
|
||
Interest rate swaps
|
|
2
|
|
$
|
96,974
|
|
Interest rate caps
|
|
5
|
|
$
|
255,561
|
|
Product
|
|
Number of Instruments
|
|
Notional
|
||
Interest rate caps
|
|
—
|
|
$
|
—
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
Fair Value at:
|
|
|
|
Fair Value at:
|
||||||||||||
|
Balance
Sheet Location
|
|
June 30,
2014 |
|
December 31,
2013 |
|
Balance
Sheet Location
|
|
June 30,
2014 |
|
December 31,
2013 |
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate products
|
Other assets
|
|
$
|
14
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
1,848
|
|
|
$
|
2,731
|
|
Total
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
|
|
$
|
1,848
|
|
|
$
|
2,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives
not
designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate products
|
Other assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion)
|
|
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
|
|
|
||||||||||
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
||||||||||||||
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate products
|
|
$
|
(140
|
)
|
|
$
|
(29
|
)
|
|
Interest expense
|
|
$
|
(573
|
)
|
|
$
|
(569
|
)
|
Total
|
|
$
|
(140
|
)
|
|
$
|
(29
|
)
|
|
|
|
$
|
(573
|
)
|
|
$
|
(569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
For the Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate products
|
|
$
|
(191
|
)
|
|
$
|
(83
|
)
|
|
Interest expense
|
|
$
|
(1,196
|
)
|
|
$
|
(1,451
|
)
|
Total
|
|
$
|
(191
|
)
|
|
$
|
(83
|
)
|
|
|
|
$
|
(1,196
|
)
|
|
$
|
(1,451
|
)
|
Derivatives Not Designated as Hedging Instruments
|
|
Location of Gain or (Loss) Recognized in Income on Derivatives
|
|
Amount of Gain or (Loss) Recognized in Income on Derivatives
|
|||||||
2014
|
|
2013
|
|||||||||
|
|
|
|
|
|
|
|||||
For the Three Months Ended June 30,
|
|
|
|
|
|
|
|||||
Interest rate products
|
|
Other operating expenses
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
For the Six Months Ended June 30,
|
|
|
|
|
|
|
|||||
Interest rate products
|
|
Other operating expenses
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
Total
|
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Numerator for income/(loss) per OP Unit — basic and diluted:
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations
|
|
$
|
8,319
|
|
|
$
|
9,338
|
|
|
$
|
14,730
|
|
|
$
|
16,207
|
|
Gain/(loss) on sale of real estate owned
|
|
16,285
|
|
|
—
|
|
|
40,687
|
|
|
—
|
|
||||
(Income)/loss from continuing operations attributable to noncontrolling interests
|
|
(178
|
)
|
|
(66
|
)
|
|
(458
|
)
|
|
(112
|
)
|
||||
Income/(loss) from continuing operations attributable to OP unitholders
|
|
$
|
24,426
|
|
|
$
|
9,272
|
|
|
$
|
54,959
|
|
|
$
|
16,095
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from discontinued operations
|
|
$
|
—
|
|
|
$
|
882
|
|
|
$
|
—
|
|
|
$
|
1,787
|
|
(Income)/loss from discontinued operations attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Income/(loss) from discontinued operations attributable to OP unitholders
|
|
$
|
—
|
|
|
$
|
882
|
|
|
$
|
—
|
|
|
$
|
1,787
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income/(loss)
|
|
$
|
24,604
|
|
|
$
|
10,220
|
|
|
$
|
55,417
|
|
|
$
|
17,994
|
|
Net (income)/loss attributable to noncontrolling interests
|
|
(178
|
)
|
|
(66
|
)
|
|
(458
|
)
|
|
(112
|
)
|
||||
Net income/(loss) attributable to OP unitholders
|
|
$
|
24,426
|
|
|
$
|
10,154
|
|
|
$
|
54,959
|
|
|
$
|
17,882
|
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator for income/(loss) per OP Unit — basic and diluted:
|
|
|
|
|
|
|
|
|
||||||||
Weighted average OP Units outstanding — basic and diluted
|
|
183,279
|
|
|
184,281
|
|
|
183,279
|
|
|
184,281
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) per weighted average OP Unit — basic and diluted:
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations attributable to OP unitholders
|
|
$
|
0.13
|
|
|
0.05
|
|
|
$
|
0.30
|
|
|
$
|
0.09
|
|
|
Income/(loss) from discontinued operations attributable to OP unitholders
|
|
$
|
—
|
|
|
$
|
0.00
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
Net income/(loss) attributable to OP unitholders
|
|
$
|
0.13
|
|
|
0.06
|
|
|
$
|
0.30
|
|
|
$
|
0.10
|
|
|
Number of
Properties
|
|
Costs Incurred
to Date (a)
|
|
Expected Costs
to Complete (unaudited)
|
||||
Real estate communities — under development
|
1
|
|
$
|
108,705
|
|
|
$
|
23,295
|
|
|
|
|
$
|
108,705
|
|
|
$
|
23,295
|
|
•
|
Same-Store Communities
represent those communities acquired, developed, and stabilized prior to
April 1, 2013
for quarter-to-date comparison and January 1, 2013 for year-to-date comparison and held as of
June 30, 2014
. A comparison of operating results from the prior year is meaningful as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior period, there is no plan to conduct substantial redevelopment activities, and the community is not held for disposition within the current year. A community is considered to have stabilized occupancy once it achieves
90% occupancy for at least three consecutive months
.
|
•
|
Non-Mature Communities/Other
represent those communities that do not meet the criteria to be included in
Same-Store Communities
, including, but not limited to, recently acquired, developed and redeveloped properties, and the non-apartment components of mixed use properties.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Reportable apartment home segment rental income
|
|
|
|
|
|
|
|
||||||||
Same-Store Communities
|
|
|
|
|
|
|
|
||||||||
West Region
|
$
|
48,117
|
|
|
$
|
45,349
|
|
|
$
|
90,813
|
|
|
$
|
85,391
|
|
Mid-Atlantic Region
|
17,364
|
|
|
17,080
|
|
|
34,610
|
|
|
33,990
|
|
||||
Southeast Region
|
11,254
|
|
|
10,750
|
|
|
22,385
|
|
|
21,336
|
|
||||
Northeast Region
|
14,657
|
|
|
14,042
|
|
|
18,754
|
|
|
18,111
|
|
||||
Southwest Region
|
6,653
|
|
|
6,369
|
|
|
10,840
|
|
|
10,397
|
|
||||
Non-Mature Communities/Other
|
6,797
|
|
|
9,119
|
|
|
29,810
|
|
|
33,544
|
|
||||
Total consolidated rental income
|
$
|
104,842
|
|
|
$
|
102,709
|
|
|
$
|
207,212
|
|
|
$
|
202,769
|
|
Reportable apartment home segment NOI
|
|
|
|
|
|
|
|
||||||||
Same-Store Communities
|
|
|
|
|
|
|
|
||||||||
West Region
|
$
|
35,336
|
|
|
$
|
32,792
|
|
|
$
|
66,308
|
|
|
$
|
61,359
|
|
Mid-Atlantic Region
|
11,900
|
|
|
11,672
|
|
|
23,466
|
|
|
23,206
|
|
||||
Southeast Region
|
7,503
|
|
|
6,936
|
|
|
14,959
|
|
|
13,941
|
|
||||
Northeast Region
|
11,415
|
|
|
10,518
|
|
|
14,153
|
|
|
13,333
|
|
||||
Southwest Region
|
4,168
|
|
|
4,104
|
|
|
6,983
|
|
|
6,593
|
|
||||
Non-Mature Communities/Other
|
4,646
|
|
|
6,439
|
|
|
21,516
|
|
|
24,152
|
|
||||
Total consolidated NOI
|
74,968
|
|
|
72,461
|
|
|
147,385
|
|
|
142,584
|
|
||||
Reconciling items:
|
|
|
|
|
|
|
|
||||||||
Property management
|
(2,883
|
)
|
|
(2,824
|
)
|
|
(5,698
|
)
|
|
(5,576
|
)
|
||||
Other operating expenses
|
(1,451
|
)
|
|
(1,423
|
)
|
|
(2,887
|
)
|
|
(2,809
|
)
|
||||
Real estate depreciation and amortization
|
(44,697
|
)
|
|
(45,307
|
)
|
|
(88,968
|
)
|
|
(90,700
|
)
|
||||
General and administrative
|
(7,459
|
)
|
|
(5,894
|
)
|
|
(14,429
|
)
|
|
(11,469
|
)
|
||||
Casualty-related recoveries/(charges), net
|
—
|
|
|
2,257
|
|
|
(500
|
)
|
|
4,276
|
|
||||
Interest expense
|
(10,159
|
)
|
|
(9,050
|
)
|
|
(20,173
|
)
|
|
(18,312
|
)
|
||||
Gain/(loss) on sale of real estate owned
|
16,285
|
|
|
—
|
|
|
40,687
|
|
|
—
|
|
||||
Net (income)/loss attributable to noncontrolling interests
|
(178
|
)
|
|
(66
|
)
|
|
(458
|
)
|
|
(112
|
)
|
||||
Net income/(loss) attributable to OP unitholders
|
$
|
24,426
|
|
|
$
|
10,154
|
|
|
$
|
54,959
|
|
|
$
|
17,882
|
|
|
June 30,
2014 |
|
December 31, 2013
|
||||
Reportable apartment home segment assets
|
|
|
|
||||
Same-Store Communities
|
|
|
|
||||
West Region
|
$
|
1,738,485
|
|
|
$
|
1,733,144
|
|
Mid-Atlantic Region
|
708,246
|
|
|
706,447
|
|
||
Southeast Region
|
330,502
|
|
|
328,150
|
|
||
Northeast Region
|
774,945
|
|
|
770,937
|
|
||
Southwest Region
|
227,245
|
|
|
226,252
|
|
||
Non-Mature Communities/Other
|
418,189
|
|
|
423,550
|
|
||
Total assets
|
4,197,612
|
|
|
4,188,480
|
|
||
Accumulated depreciation
|
(1,313,209
|
)
|
|
(1,241,574
|
)
|
||
Total assets - net book value
|
2,884,403
|
|
|
2,946,906
|
|
||
Reconciling items:
|
|
|
|
||||
Cash and cash equivalents
|
1,175
|
|
|
1,897
|
|
||
Restricted cash
|
13,637
|
|
|
13,526
|
|
||
Deferred financing costs, net
|
5,137
|
|
|
5,848
|
|
||
Other assets
|
22,357
|
|
|
25,064
|
|
||
Total consolidated assets
|
$
|
2,926,709
|
|
|
$
|
2,993,241
|
|
i.
|
West Region — San Francisco, Orange County, Seattle, Monterey Peninsula, Los Angeles, Other Southern California, and Portland
|
ii.
|
Mid-Atlantic Region — Metropolitan D.C. and Baltimore
|
iii.
|
Northeast Region — New York and Boston
|
iv.
|
Southeast Region — Nashville, Tampa, and Other Florida
|
v.
|
Southwest Region — Dallas
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
general economic conditions;
|
•
|
unfavorable changes in apartment market and economic conditions that could adversely affect occupancy levels and rental rates;
|
•
|
the failure of acquisitions to achieve anticipated results;
|
•
|
possible difficulty in selling apartment communities;
|
•
|
competitive factors that may limit our ability to lease apartment homes or increase or maintain rents;
|
•
|
insufficient cash flow that could affect our debt financing and create refinancing risk;
|
•
|
failure to generate sufficient revenue, which could impair our debt service payments and distributions to stockholders;
|
•
|
development and construction risks that may impact our profitability;
|
•
|
potential damage from natural disasters, including hurricanes and other weather-related events, which could result in substantial costs to us;
|
•
|
risks from extraordinary losses for which we may not have insurance or adequate reserves;
|
•
|
uninsured losses due to insurance deductibles, self-insurance retention, uninsured claims or casualties, or losses in excess of applicable coverage;
|
•
|
delays in completing developments and lease-ups on schedule;
|
•
|
our failure to succeed in new markets;
|
•
|
changing interest rates, which could increase interest costs and affect the market price of our securities;
|
•
|
potential liability for environmental contamination, which could result in substantial costs to us;
|
•
|
the imposition of federal taxes if we fail to qualify as a REIT under the Code in any taxable year;
|
•
|
our internal control over financial reporting may not be considered effective which could result in a loss of investor confidence in our financial reports, and in turn have an adverse effect on our stock price; and
|
•
|
changes in real estate laws, tax laws and other laws affecting our business.
|
|
|
|
|
As of June 30, 2014
|
|
For the Three Months Ended June 30, 2014
|
|
For the Six Months Ended June 30, 2014
|
|||||||||||||||||||
|
|
Number of
Apartment Communities |
|
Number of Apartment Homes
|
|
Percentage
of Total Carrying Value |
|
Total
Carrying Value (in thousands) |
|
Average
Physical Occupancy |
|
Monthly Income
per Occupied Home (a) |
|
Average
Physical Occupancy |
|
Monthly Income
per Occupied Home (a) |
|||||||||||
Same-Store Communities
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
West Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
San Francisco, CA
|
|
11
|
|
|
2,436
|
|
|
7.9
|
%
|
|
$
|
662,576
|
|
|
97.4
|
%
|
|
$
|
2,769
|
|
|
97.0
|
%
|
|
2,741
|
|
|
Orange County, CA
|
|
10
|
|
|
3,290
|
|
|
7.3
|
%
|
|
608,700
|
|
|
95.0
|
%
|
|
1,740
|
|
|
94.9
|
%
|
|
$
|
1,736
|
|
||
Seattle, WA
|
|
11
|
|
|
2,165
|
|
|
5.7
|
%
|
|
476,870
|
|
|
97.3
|
%
|
|
1,585
|
|
|
97.1
|
%
|
|
1,566
|
|
|||
Monterey Peninsula, CA
|
|
7
|
|
|
1,565
|
|
|
1.9
|
%
|
|
160,617
|
|
|
97.4
|
%
|
|
1,195
|
|
|
94.5
|
%
|
|
1,188
|
|
|||
Los Angeles, CA
|
|
4
|
|
|
800
|
|
|
3.3
|
%
|
|
276,638
|
|
|
95.0
|
%
|
|
2,252
|
|
|
95.3
|
%
|
|
2,246
|
|
|||
Other Southern California
|
|
4
|
|
|
875
|
|
|
1.7
|
%
|
|
141,163
|
|
|
96.6
|
%
|
|
1,544
|
|
|
95.8
|
%
|
|
1,531
|
|
|||
Portland, OR
|
|
3
|
|
|
716
|
|
|
0.9
|
%
|
|
73,300
|
|
|
97.7
|
%
|
|
1,176
|
|
|
97.7
|
%
|
|
1,169
|
|
|||
Mid-Atlantic Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Metropolitan D.C.
|
|
13
|
|
|
4,313
|
|
|
10.6
|
%
|
|
888,649
|
|
|
97.4
|
%
|
|
1,826
|
|
|
97.1
|
%
|
|
1,823
|
|
|||
Baltimore, MD
|
|
11
|
|
|
2,301
|
|
|
3.7
|
%
|
|
307,324
|
|
|
97.2
|
%
|
|
1,462
|
|
|
96.8
|
%
|
|
1,461
|
|
|||
Richmond, VA
|
|
4
|
|
|
1,358
|
|
|
1.7
|
%
|
|
138,683
|
|
|
96.5
|
%
|
|
1,221
|
|
|
96.6
|
%
|
|
1,213
|
|
|||
Norfolk, VA
|
|
4
|
|
|
846
|
|
|
0.6
|
%
|
|
53,377
|
|
|
95.3
|
%
|
|
1,051
|
|
|
94.8
|
%
|
|
1,043
|
|
|||
Other Mid-Atlantic
|
|
1
|
|
|
168
|
|
|
0.2
|
%
|
|
12,658
|
|
|
97.0
|
%
|
|
1,017
|
|
|
97.0
|
%
|
|
1,003
|
|
|||
Southeast Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tampa, FL
|
|
9
|
|
|
2,775
|
|
|
3.3
|
%
|
|
273,009
|
|
|
96.6
|
%
|
|
1,121
|
|
|
96.5
|
%
|
|
1,115
|
|
|||
Orlando, FL
|
|
10
|
|
|
2,796
|
|
|
2.8
|
%
|
|
236,987
|
|
|
96.9
|
%
|
|
1,034
|
|
|
96.8
|
%
|
|
1,029
|
|
|||
Nashville, TN
|
|
8
|
|
|
2,260
|
|
|
2.3
|
%
|
|
189,520
|
|
|
97.6
|
%
|
|
1,052
|
|
|
97.3
|
%
|
|
1,045
|
|
|||
Other Florida
|
|
1
|
|
|
636
|
|
|
1.0
|
%
|
|
80,663
|
|
|
96.2
|
%
|
|
1,352
|
|
|
96.4
|
%
|
|
1,347
|
|
|||
Northeast Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
New York, NY
|
|
3
|
|
|
1,208
|
|
|
9.0
|
%
|
|
750,455
|
|
|
97.1
|
%
|
|
3,624
|
|
|
97.5
|
%
|
|
3,673
|
|
|||
Boston, MA
|
|
4
|
|
|
1,179
|
|
|
3.9
|
%
|
|
321,088
|
|
|
96.8
|
%
|
|
2,203
|
|
|
96.4
|
%
|
|
2,183
|
|
|||
Southwest Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dallas, TX
|
|
8
|
|
|
2,725
|
|
|
3.4
|
%
|
|
290,158
|
|
|
97.6
|
%
|
|
1,122
|
|
|
97.1
|
%
|
|
1,121
|
|
|||
Austin, TX
|
|
4
|
|
|
1,273
|
|
|
1.8
|
%
|
|
147,229
|
|
|
96.7
|
%
|
|
1,264
|
|
|
96.7
|
%
|
|
1,259
|
|
|||
Total/Average Same- Store Communities
|
|
130
|
|
|
35,685
|
|
|
73.0
|
%
|
|
6,089,664
|
|
|
96.8
|
%
|
|
$
|
1,586
|
|
|
96.5
|
%
|
|
$
|
1,550
|
|
|
Non-Mature, Commercial Properties & Other
|
|
12
|
|
|
5,126
|
|
|
23.7
|
%
|
|
1,971,870
|
|
|
|
|
|
|
|
|
|
|||||||
Total Real Estate Held for Investment
|
|
142
|
|
|
40,811
|
|
|
96.7
|
%
|
|
8,061,534
|
|
|
|
|
|
|
|
|
|
|||||||
Real Estate Under Development (b)
|
|
—
|
|
|
—
|
|
|
3.3
|
%
|
|
275,819
|
|
|
|
|
|
|
|
|
|
|||||||
Total Real Estate Owned
|
|
142
|
|
|
40,811
|
|
|
100.0
|
%
|
|
8,337,353
|
|
|
|
|
|
|
|
|
|
|||||||
Total Accumulated Depreciation
|
|
|
|
|
|
|
|
(2,339,824
|
)
|
|
|
|
|
|
|
|
|
||||||||||
Total Real Estate Owned, Net of Accumulated Depreciation
|
|
|
|
|
|
|
|
$
|
5,997,529
|
|
|
|
|
|
|
|
|
|
(a)
|
Monthly Income per Occupied Home represents total monthly revenues divided by the product of occupancy and the number of mature apartment homes.
|
(b)
|
The Company is currently developing
three
wholly-owned communities with
874
apartment homes, of which none have been completed.
|
•
|
a decrease in major renovations of
65.7%
or
$43.7 million
. Major renovations of
$22.9 million
or
$569
per home were spent for the
six months ended
June 30, 2014
as compared to
$66.6 million
or
$1,610
per home for the comparable period in the prior year. Major renovations for the
six months ended
June 30, 2014
were primarily attributable to the redevelopment of two wholly-owned communities (1,456 of 1,703 apartment homes being redeveloped, 1,400 of which have been completed) with a budget of
$178.0 million
, of which we had $154.2 million of costs incurred at
June 30, 2014
. The redevelopment of one of the two communities has been completed as of June 30, 2014.
|
•
|
an increase of
44.4%
or
$1.5 million
in revenue-enhancing capital expenditures, such as kitchen and bath remodels.
|
(a)
|
Average number of homes is calculated based on the number of stabilized homes outstanding at the end of each month.
|
(*)
|
The number of apartment homes for the communities under development presented in the table above is based on the projected number of total homes. As of June 30, 2014, no apartment homes have been completed at UDR/MetLife 399 Fremont.
|
•
|
repaid $42.3 million of secured debt, including $40.2 million of mortgage payments and the repayment of $2.1 million of credit facilities;
|
•
|
repaid $184.0 million of 5.13% unsecured medium-term notes due January 2014;
|
•
|
repaid $128.5 million of 5.50% unsecured medium-term notes due April 2014;
|
•
|
on June 26, 2014, issued
$300 million
of 3.750% senior unsecured medium-term notes due July 1, 2024. Interest is payable semi-annually beginning on January 1, 2015. The notes were priced at 99.652% of the principal amount at issuance and had a discount of
$1.0 million
at June 30, 2014. We used the net proceeds to pay down borrowings outstanding on our $900 million unsecured credit facility and for general corporate purposes. The notes are fully and unconditionally guaranteed by the Operating Partnership;
|
•
|
net borrowings of $
276.5 million
under the Company’s $900 million unsecured revolving credit facility; and
|
•
|
paid distributions of
124.3 million
to our common stockholders.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income/(loss) attributable to UDR, Inc.
|
$
|
30,007
|
|
|
$
|
5,192
|
|
|
$
|
48,368
|
|
|
4,924
|
|
|
Distributions to preferred stockholders
|
(931
|
)
|
|
(931
|
)
|
|
(1,862
|
)
|
|
(1,862
|
)
|
||||
Real estate depreciation and amortization, including discontinued operations
|
88,876
|
|
|
85,131
|
|
|
177,409
|
|
|
168,573
|
|
||||
Net income/(loss) attributable to noncontrolling interests
|
1,079
|
|
|
162
|
|
|
1,730
|
|
|
121
|
|
||||
Real estate depreciation and amortization on unconsolidated joint ventures
|
8,861
|
|
|
5,943
|
|
|
19,528
|
|
|
14,948
|
|
||||
Net (gain)/loss on the sale of depreciable property, excluding TRS
|
(26,709
|
)
|
|
—
|
|
|
(49,883
|
)
|
|
—
|
|
||||
Funds from operations (“FFO”), basic
|
$
|
101,183
|
|
|
$
|
95,497
|
|
|
$
|
195,290
|
|
|
$
|
186,704
|
|
Distribution to preferred stockholders — Series E (Convertible)
|
931
|
|
|
931
|
|
|
1,862
|
|
|
1,862
|
|
||||
FFO, diluted
|
$
|
102,114
|
|
|
$
|
96,428
|
|
|
$
|
197,152
|
|
|
$
|
188,566
|
|
FFO per common share, basic
|
$
|
0.39
|
|
|
$
|
0.37
|
|
|
$
|
0.75
|
|
|
$
|
0.72
|
|
FFO per common share, diluted
|
$
|
0.39
|
|
|
$
|
0.37
|
|
|
$
|
0.75
|
|
|
$
|
0.71
|
|
Weighted average number of common shares and OP Units outstanding — basic
|
259,571
|
|
|
259,309
|
|
|
259,533
|
|
|
259,303
|
|
||||
Weighted average number of common shares, OP Units, and common stock equivalents outstanding — diluted
|
264,543
|
|
|
263,766
|
|
|
264,444
|
|
|
263,741
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Impact of adjustments to FFO:
|
|
|
|
|
|
|
|
||||||||
Acquisition-related costs (including joint ventures)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
Joint venture financing and acquisition fee
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||
Costs/(benefit) associated with debt extinguishment and tender offer
|
192
|
|
|
178
|
|
|
192
|
|
|
178
|
|
||||
Gains on sale of TRS property and marketable securities
|
—
|
|
|
—
|
|
|
(1,120
|
)
|
|
—
|
|
||||
Casualty-related (recoveries)/charges, net
|
—
|
|
|
(2,772
|
)
|
|
500
|
|
|
(5,606
|
)
|
||||
|
$
|
192
|
|
|
$
|
(2,812
|
)
|
|
$
|
(326
|
)
|
|
$
|
(5,646
|
)
|
|
|
|
|
|
|
|
|
||||||||
FFO as Adjusted, diluted
|
$
|
102,306
|
|
|
$
|
93,616
|
|
|
$
|
196,826
|
|
|
$
|
182,920
|
|
|
|
|
|
|
|
|
|
||||||||
FFO as Adjusted per common share, diluted
|
$
|
0.39
|
|
|
$
|
0.35
|
|
|
$
|
0.74
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
||||||||
Recurring capital expenditures
|
(11,096
|
)
|
|
(12,224
|
)
|
|
(17,697
|
)
|
|
(18,986
|
)
|
||||
AFFO
|
$
|
91,210
|
|
|
$
|
81,392
|
|
|
$
|
179,129
|
|
|
$
|
163,934
|
|
|
|
|
|
|
|
|
|
||||||||
AFFO per common share, diluted
|
$
|
0.34
|
|
|
$
|
0.31
|
|
|
$
|
0.68
|
|
|
$
|
0.62
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Weighted average number of common shares and OP Units outstanding — basic
|
259,571
|
|
|
259,309
|
|
|
259,533
|
|
|
259,303
|
|
Weighted average number of OP Units outstanding
|
(9,316
|
)
|
|
(9,324
|
)
|
|
(9,317
|
)
|
|
(9,352
|
)
|
Weighted average number of common shares outstanding — basic per the Consolidated Statements of Operations
|
250,255
|
|
|
249,985
|
|
|
250,216
|
|
|
249,951
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares, OP Units, and common stock equivalents outstanding — diluted
|
264,543
|
|
|
263,766
|
|
|
264,444
|
|
|
263,741
|
|
Weighted average number of OP Units outstanding
|
(9,316
|
)
|
|
(9,324
|
)
|
|
(9,317
|
)
|
|
(9,352
|
)
|
Weighted average incremental shares from assumed conversion of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Weighted average incremental shares from unvested restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Weighted average number of Series E preferred shares outstanding
|
(3,036
|
)
|
|
(3,036
|
)
|
|
(3,036
|
)
|
|
(3,036
|
)
|
Weighted average number of common shares outstanding — diluted per the Consolidated Statements of Operations
|
252,191
|
|
|
251,406
|
|
|
252,091
|
|
|
251,353
|
|
|
Six Months Ended June 30,
|
||||||
|
2014
|
|
2013
|
||||
Net cash provided by operating activities
|
$
|
186,213
|
|
|
$
|
172,389
|
|
Net cash provided by/(used in) investing activities
|
$
|
(279,574
|
)
|
|
$
|
(35,913
|
)
|
Net cash provided by/(used in) financing activities
|
$
|
89,928
|
|
|
$
|
(139,556
|
)
|
•
|
gains (net of tax) of $26.7 million on the sale of two communities in Tampa, Florida during the three months ended June 30, 2014;
and
|
•
|
an increase in total property NOI primarily due to higher occupancy and higher revenue per occupied home, and NOI from the homes placed in service related to development and redevelopment projects completed in 2013 and 2014, partially offset by the disposition of communities in 2013 and 2014.
|
•
|
an increase in depreciation and amortization expense primarily from the homes placed in service related to development and redevelopment projects completed 2013 and 2014, partially offset by a decrease from sold and fully depreciated properties; and
|
•
|
hurricane-related recoveries in 2013 resulting from the effects of Hurricane Sandy on three of our New York City communities in 2012 (see Note 3,
Real Estate Owned
, in the Notes to the UDR Consolidated Financial Statements for more details);
|
•
|
gains (net of tax) of $51.0 million on the sale of one property with an adjacent land parcel in San Diego, CA and the sale of two communities in Tampa, Florida during the six months ended June 30, 2014; and
|
•
|
an increase in total property NOI primarily due to higher occupancy and higher revenue per occupied home, and NOI from the homes placed in service related to development and redevelopment projects completed in 2013 and 2014, partially offset by the disposition of communities in 2013 and 2014.
|
•
|
an increase in depreciation and amortization expense primarily from the homes placed in service related to development and redevelopment projects completed 2013 and 2014, partially offset by a decrease from sold and fully depreciated properties; and
|
•
|
hurricane-related recoveries in 2013 resulting from the effects of Hurricane Sandy on three of our New York City communities in 2012 (see Note 3,
Real Estate Owned
, in the Notes to the UDR Consolidated Financial Statements for more details).
|
|
Three Months Ended June 30, (a)
|
|
|
|
Six Months Ended June 30, (b)
|
|
|
||||||||||||||
|
2014
|
|
2013
|
|
%
Change
|
|
2014
|
|
2013
|
|
%
Change
|
||||||||||
Same-Store Communities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Same-store rental income
|
$
|
164,472
|
|
|
$
|
157,566
|
|
|
4.4
|
%
|
|
$
|
315,823
|
|
|
$
|
302,362
|
|
|
4.5
|
%
|
Same-store operating expense (c)
|
(48,637
|
)
|
|
(47,805
|
)
|
|
1.7
|
%
|
|
(95,167
|
)
|
|
(93,164
|
)
|
|
2.1
|
%
|
||||
Same-store NOI
|
115,835
|
|
|
109,761
|
|
|
5.5
|
%
|
|
220,656
|
|
|
209,198
|
|
|
5.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-Mature Communities/Other NOI:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquired communities NOI
|
—
|
|
|
—
|
|
|
—
|
|
|
7,900
|
|
|
7,022
|
|
|
12.5
|
%
|
||||
Sold or held for disposition communities NOI
|
3,160
|
|
|
6,158
|
|
|
(48.7
|
)%
|
|
6,378
|
|
|
13,050
|
|
|
(51.1
|
)%
|
||||
Developed communities NOI
|
7,857
|
|
|
512
|
|
|
1,434.6
|
%
|
|
12,154
|
|
|
768
|
|
|
1,482.6
|
%
|
||||
Redeveloped communities NOI
|
10,754
|
|
|
8,602
|
|
|
25.0
|
%
|
|
20,853
|
|
|
16,736
|
|
|
24.6
|
%
|
||||
Commercial NOI and other
|
2,786
|
|
|
3,620
|
|
|
(23.0
|
)%
|
|
4,575
|
|
|
7,195
|
|
|
(36.4
|
)%
|
||||
Total non-mature communities/other NOI
|
24,557
|
|
|
18,892
|
|
|
30.0
|
%
|
|
51,860
|
|
|
44,771
|
|
|
15.8
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Property NOI
|
$
|
140,392
|
|
|
$
|
128,653
|
|
|
9.1
|
%
|
|
$
|
272,516
|
|
|
$
|
253,969
|
|
|
7.3
|
%
|
(a)
|
Same-Store Community
population consisted of
35,685
apartment homes.
|
(b)
|
Same-Store Community
population consisted of
35,177
apartment homes.
|
(c)
|
Excludes depreciation, amortization, and property management expenses.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Total property NOI
|
$
|
140,392
|
|
|
$
|
128,653
|
|
|
$
|
272,516
|
|
|
$
|
253,969
|
|
Joint venture management and other fees
|
2,747
|
|
|
3,217
|
|
|
6,434
|
|
|
6,140
|
|
||||
Property management
|
(5,529
|
)
|
|
(5,187
|
)
|
|
(10,875
|
)
|
|
(10,255
|
)
|
||||
Other operating expenses
|
(2,171
|
)
|
|
(1,807
|
)
|
|
(4,106
|
)
|
|
(3,450
|
)
|
||||
Real estate depreciation and amortization
|
(88,876
|
)
|
|
(85,131
|
)
|
|
(177,409
|
)
|
|
(168,573
|
)
|
||||
General and administrative
|
(12,530
|
)
|
|
(9,866
|
)
|
|
(24,524
|
)
|
|
(19,342
|
)
|
||||
Casualty-related recoveries/(charges), net
|
—
|
|
|
2,772
|
|
|
(500
|
)
|
|
5,793
|
|
||||
Other depreciation and amortization
|
(1,193
|
)
|
|
(1,138
|
)
|
|
(2,273
|
)
|
|
(2,284
|
)
|
||||
Income/(loss) from unconsolidated entities
|
(428
|
)
|
|
515
|
|
|
(3,993
|
)
|
|
(2,287
|
)
|
||||
Interest expense
|
(31,691
|
)
|
|
(30,803
|
)
|
|
(64,575
|
)
|
|
(61,784
|
)
|
||||
Interest and other income/(expense), net
|
1,426
|
|
|
1,446
|
|
|
2,841
|
|
|
2,462
|
|
||||
Tax benefit, net
|
2,230
|
|
|
2,683
|
|
|
5,559
|
|
|
4,656
|
|
||||
Gain/(loss) on sale of real estate owned, net of tax
|
26,709
|
|
|
—
|
|
|
51,003
|
|
|
—
|
|
||||
Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership
|
(1,077
|
)
|
|
(159
|
)
|
|
(1,724
|
)
|
|
(114
|
)
|
||||
Net (income)/loss attributable to noncontrolling interests
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(7
|
)
|
||||
Net income/(loss) attributable to UDR, Inc.
|
$
|
30,007
|
|
|
$
|
5,192
|
|
|
$
|
48,368
|
|
|
$
|
4,924
|
|
|
|
|
|
As of June 30, 2014
|
|
For the Three Months Ended June 30, 2014
|
|
For the Six Months Ended June 30, 2014
|
|||||||||||||||||||
Same-Store Communities
|
|
Number of
Apartment Communities |
|
Number of
Apartment Homes |
|
Percentage of Total
Carrying Value |
|
Total Carrying
Value (in thousands) |
|
Average
Physical Occupancy |
|
Monthly Income
per Occupied Home (a) |
|
Average
Physical Occupancy |
|
Monthly Income
per Occupied Home (a) |
|||||||||||
West Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Orange County, CA
|
|
8
|
|
|
2,935
|
|
|
12.4
|
%
|
|
$
|
518,966
|
|
|
95.4
|
%
|
|
$
|
1,692
|
|
|
96.5
|
%
|
|
$
|
1,696
|
|
San Francisco, CA
|
|
9
|
|
|
2,185
|
|
|
13.3
|
%
|
|
557,565
|
|
|
96.7
|
%
|
|
2,634
|
|
|
94.8
|
%
|
|
2,613
|
|
|||
Seattle, WA
|
|
5
|
|
|
932
|
|
|
5.0
|
%
|
|
211,588
|
|
|
97.3
|
%
|
|
1,533
|
|
|
91.7
|
%
|
|
1,517
|
|
|||
Los Angeles, CA
|
|
2
|
|
|
344
|
|
|
2.6
|
%
|
|
107,059
|
|
|
94.7
|
%
|
|
2,144
|
|
|
94.4
|
%
|
|
2,157
|
|
|||
Monterey Peninsula, CA
|
|
7
|
|
|
1,565
|
|
|
3.8
|
%
|
|
160,617
|
|
|
96.8
|
%
|
|
1,203
|
|
|
93.7
|
%
|
|
1,199
|
|
|||
Portland, OR
|
|
3
|
|
|
716
|
|
|
1.7
|
%
|
|
73,300
|
|
|
97.0
|
%
|
|
1,183
|
|
|
96.8
|
%
|
|
1,179
|
|
|||
Other Southern California
|
|
3
|
|
|
635
|
|
|
2.6
|
%
|
|
109,390
|
|
|
94.7
|
%
|
|
1,668
|
|
|
94.9
|
%
|
|
1,632
|
|
|||
Mid-Atlantic Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Metropolitan D.C.
|
|
7
|
|
|
2,378
|
|
|
13.3
|
%
|
|
557,824
|
|
|
96.2
|
%
|
|
1,936
|
|
|
96.4
|
%
|
|
1,923
|
|
|||
Baltimore, MD
|
|
5
|
|
|
994
|
|
|
3.6
|
%
|
|
150,422
|
|
|
87.9
|
%
|
|
1,556
|
|
|
87.8
|
%
|
|
1,558
|
|
|||
Southeast Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Tampa, FL
|
|
3
|
|
|
1,154
|
|
|
2.8
|
%
|
|
116,268
|
|
|
95.9
|
%
|
|
1,188
|
|
|
96.3
|
%
|
|
1,180
|
|
|||
Nashville, TN
|
|
6
|
|
|
1,612
|
|
|
3.2
|
%
|
|
133,571
|
|
|
97.0
|
%
|
|
1,028
|
|
|
97.0
|
%
|
|
1,020
|
|
|||
Other Florida
|
|
1
|
|
|
636
|
|
|
1.9
|
%
|
|
80,663
|
|
|
95.2
|
%
|
|
1,367
|
|
|
95.4
|
%
|
|
1,361
|
|
|||
Northeast Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
New York, NY
|
|
2
|
|
|
1,001
|
|
|
14.2
|
%
|
|
597,633
|
|
|
97.3
|
%
|
|
3,497
|
|
|
96.9
|
%
|
|
3,483
|
|
|||
Boston, MA
|
|
2
|
|
|
833
|
|
|
4.2
|
%
|
|
177,312
|
|
|
95.9
|
%
|
|
1,856
|
|
|
96.3
|
%
|
|
1,822
|
|
|||
Southwest Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Dallas, TX
|
|
2
|
|
|
1,348
|
|
|
4.5
|
%
|
|
187,840
|
|
|
95.5
|
%
|
|
1,413
|
|
|
95.3
|
%
|
|
1,402
|
|
|||
Austin, TX
|
|
1
|
|
|
250
|
|
|
0.9
|
%
|
|
39,405
|
|
|
97.5
|
%
|
|
1,637
|
|
|
—
|
|
|
—
|
|
|||
Total/Average Same-Store Communities
|
|
66
|
|
|
19,518
|
|
|
90.0
|
%
|
|
3,779,423
|
|
|
95.8
|
%
|
|
$
|
1,748
|
|
|
95.4
|
%
|
|
$
|
1,678
|
|
|
Non-Mature, Commercial Properties & Other
|
|
1
|
|
|
964
|
|
|
7.4
|
%
|
|
309,484
|
|
|
|
|
|
|
|
|
|
|||||||
Real Estate Under Development (b)
|
|
—
|
|
|
—
|
|
|
2.6
|
%
|
|
108,705
|
|
|
|
|
|
|
|
|
|
|||||||
Total Real Estate Owned
|
|
67
|
|
|
20,482
|
|
|
100.0
|
%
|
|
4,197,612
|
|
|
|
|
|
|
|
|
|
|||||||
Total Accumulated Depreciation
|
|
|
|
|
|
|
|
(1,313,209
|
)
|
|
|
|
|
|
|
|
|
||||||||||
Total Real Estate Owned, Net of Accumulated Depreciation
|
|
|
|
|
|
|
|
$
|
2,884,403
|
|
|
|
|
|
|
|
|
|
(a)
|
Monthly Income per Occupied Home represents total monthly revenues divided by the product of occupancy and the number of mature apartment homes.
|
(b)
|
As of June 30, 2014, the Operating Partnership was developing one wholly-owned community with 332 apartment homes, none of which were completed.
|
•
|
a gain of $16.3 million in connection with the sale of one community in Tampa, Florida in 2014; and
|
•
|
an increase in total property NOI primarily due to higher occupancy and higher revenue per occupied home, NOI from the homes placed in service related to development and redevelopment projects completed in 2013 and 2014, partially offset by the disposition of communities in 2013 and 2014.
|
•
|
hurricane-related recoveries in 2013 resulting from the effects of Hurricane Sandy on two of our New York City communities in 2012 (see Note 3,
Real Estate Owned
, in the Notes to the Operating Partnership’s Consolidated Financial Statements for more details).
|
•
|
net gains of $40.7 million on the sale of one property with an adjacent land parcel in San Diego, CA and the sale of one community in Tampa, Florida in 2014; and
|
•
|
an increase in total property NOI primarily due to higher occupancy and higher revenue per occupied home, NOI from the homes placed in service related to development and redevelopment projects completed in 2013 and 2014, partially offset by the disposition of communities in 2013 and 2014.
|
•
|
hurricane-related recoveries in 2013 resulting from the effects of Hurricane Sandy on two of our New York City communities in 2012 (see Note 3,
Real Estate Owned
, in the Notes to the Operating Partnership’s Consolidated Financial Statements for more details).
|
|
Three Months Ended June 30, (a)
|
|
|
|
Six Months Ended June 30, (b)
|
|
|
||||||||||||||
|
2014
|
|
2013
|
|
% Change
|
|
2014
|
|
2013
|
|
% Change
|
||||||||||
Same-Store Communities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Same-store rental income
|
$
|
98,045
|
|
|
$
|
93,590
|
|
|
4.8
|
%
|
|
$
|
177,402
|
|
|
$
|
169,225
|
|
|
4.8
|
%
|
Same-store operating expense (a)
|
(27,723
|
)
|
|
(27,568
|
)
|
|
0.6
|
%
|
|
(51,533
|
)
|
|
(50,793
|
)
|
|
1.5
|
%
|
||||
Same-store NOI
|
70,322
|
|
|
66,022
|
|
|
6.5
|
%
|
|
125,869
|
|
|
118,432
|
|
|
6.3
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-Mature Communities/Other NOI:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Acquired communities NOI
|
—
|
|
|
—
|
|
|
—
|
%
|
|
7,900
|
|
|
7,022
|
|
|
12.5
|
%
|
||||
Sold and held for sale communities NOI
|
—
|
|
|
2,273
|
|
|
(100.0
|
)%
|
|
11
|
|
|
4,470
|
|
|
(99.8
|
)%
|
||||
Developed communities NOI
|
(70
|
)
|
|
(6
|
)
|
|
1,066.7
|
%
|
|
(76
|
)
|
|
(8
|
)
|
|
850.0
|
%
|
||||
Redeveloped communities NOI
|
3,331
|
|
|
2,507
|
|
|
32.9
|
%
|
|
10,891
|
|
|
9,299
|
|
|
17.1
|
%
|
||||
Commercial NOI and other
|
1,385
|
|
|
1,665
|
|
|
(16.8
|
)%
|
|
2,790
|
|
|
3,369
|
|
|
(17.2
|
)%
|
||||
Total non-mature communities/other NOI
|
4,646
|
|
|
6,439
|
|
|
(27.8
|
)%
|
|
21,516
|
|
|
24,152
|
|
|
(10.9
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Property NOI
|
$
|
74,968
|
|
|
$
|
72,461
|
|
|
3.5
|
%
|
|
$
|
147,385
|
|
|
$
|
142,584
|
|
|
3.4
|
%
|
(a)
|
Same-store consists of 19,518 apartment homes.
|
(b)
|
Same-store consists of 18,472 apartment homes.
|
(c)
|
Excludes depreciation, amortization, and property management expenses.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Total property NOI
|
$
|
74,968
|
|
|
$
|
72,461
|
|
|
$
|
147,385
|
|
|
$
|
142,584
|
|
Property management
|
(2,883
|
)
|
|
(2,824
|
)
|
|
(5,698
|
)
|
|
(5,576
|
)
|
||||
Other operating expenses
|
(1,451
|
)
|
|
(1,423
|
)
|
|
(2,887
|
)
|
|
(2,809
|
)
|
||||
Real estate depreciation and amortization
|
(44,697
|
)
|
|
(45,307
|
)
|
|
(88,968
|
)
|
|
(90,700
|
)
|
||||
General and administrative
|
(7,459
|
)
|
|
(5,894
|
)
|
|
(14,429
|
)
|
|
(11,469
|
)
|
||||
Casualty-related recoveries/(charges), net
|
—
|
|
|
2,257
|
|
|
(500
|
)
|
|
4,276
|
|
||||
Interest expense
|
(10,159
|
)
|
|
(9,050
|
)
|
|
(20,173
|
)
|
|
(18,312
|
)
|
||||
Gain/(loss) on sale of real estate owned
|
16,285
|
|
|
—
|
|
|
40,687
|
|
|
—
|
|
||||
Net (income)/loss attributable to noncontrolling interests
|
(178
|
)
|
|
(66
|
)
|
|
(458
|
)
|
|
(112
|
)
|
||||
Net income/(loss) attributable to OP unitholders
|
$
|
24,426
|
|
|
$
|
10,154
|
|
|
$
|
54,959
|
|
|
$
|
17,882
|
|
•
|
downturns in the national, regional and local economic conditions, particularly increases in unemployment;
|
•
|
declines in mortgage interest rates, making alternative housing more affordable;
|
•
|
government or builder incentives which enable first time homebuyers to put little or no money down, making alternative housing options more attractive;
|
•
|
local real estate market conditions, including oversupply of, or reduced demand for, apartment homes;
|
•
|
declines in the financial condition of our tenants, which may make it more difficult for us to collect rents from some tenants;
|
•
|
changes in market rental rates;
|
•
|
our ability to renew leases or re-lease space on favorable terms;
|
•
|
the timing and costs associated with property improvements, repairs or renovations;
|
•
|
declines in household formation; and
|
•
|
rent control or stabilization laws, or other laws regulating rental housing, which could prevent us from raising rents to offset increases in operating costs.
|
•
|
a significant portion of the proceeds from our overall property sales may be held by intermediaries in order for some sales to qualify as like-kind exchanges under Section 1031 of the Internal Revenue Code of 1986, as amended, or the “Code,” so that any related capital gain can be deferred for federal income tax purposes. As a result, we may not have immediate access to all of the cash proceeds generated from our property sales; and
|
•
|
federal tax laws limit our ability to profit on the sale of communities that we have owned for less than two years, and this limitation may prevent us from selling communities when market conditions are favorable.
|
•
|
we may be unable to obtain financing for acquisitions on favorable terms or at all;
|
•
|
even if we are able to finance the acquisition, cash flow from the acquisition may be insufficient to meet our required principal and interest payments on the acquisition;
|
•
|
even if we enter into an acquisition agreement for an apartment community, we may be unable to complete the acquisition after incurring certain acquisition-related costs;
|
•
|
we may incur significant costs and divert management attention in connection with the evaluation and negotiation of potential acquisitions, including potential acquisitions that we are subsequently unable to complete;
|
•
|
when we acquire an apartment community, we may invest additional amounts in it with the intention of increasing profitability, and these additional investments may not produce the anticipated improvements in profitability;
|
•
|
the expected occupancy rates and rental rates may differ from actual results; and
|
•
|
we may be unable to quickly and efficiently integrate acquired apartment communities and new personnel into our existing operations, and the failure to successfully integrate such apartment communities or personnel will result in inefficiencies that could adversely affect our expected return on our investments and our overall profitability.
|
•
|
we may be unable to obtain construction financing for development activities under favorable terms, including but not limited to interest rates, maturity dates and/or loan to value ratios, or at all which could cause us to delay or even abandon potential developments;
|
•
|
we may be unable to obtain, or face delays in obtaining, necessary zoning, land-use, building, occupancy and other required governmental permits and authorizations, which could result in increased development costs, could delay initial occupancy dates for all or a portion of a development community, and could require us to abandon our activities entirely with respect to a project for which we are unable to obtain permits or authorizations;
|
•
|
yields may be less than anticipated as a result of delays in completing projects, costs that exceed budget and/or higher than expected concessions for lease up and lower rents than expected;
|
•
|
if we are unable to find joint venture partners to help fund the development of a community or otherwise obtain acceptable financing for the developments, our development capacity may be limited;
|
•
|
we may abandon development opportunities that we have already begun to explore, and we may fail to recover expenses already incurred in connection with exploring such opportunities;
|
•
|
we may be unable to complete construction and lease-up of a community on schedule, or incur development or construction costs that exceed our original estimates, and we may be unable to charge rents that would compensate for any increase in such costs;
|
•
|
occupancy rates and rents at a newly developed community may fluctuate depending on a number of factors, including market and economic conditions, preventing us from meeting our profitability goals for that community; and
|
•
|
when we sell to third parties communities or properties that we developed or renovated, we may be subject to warranty or construction defect claims that are uninsured or exceed the limits of our insurance.
|
•
|
inability to accurately evaluate local apartment market conditions and local economies;
|
•
|
inability to hire and retain key personnel;
|
•
|
lack of familiarity with local governmental and permitting procedures; and
|
•
|
inability to achieve budgeted financial results.
|
•
|
the national and local economies;
|
•
|
local real estate market conditions, such as an oversupply of apartment homes;
|
•
|
tenants’ perceptions of the safety, convenience, and attractiveness of our communities and the neighborhoods where they are located;
|
•
|
our ability to provide adequate management, maintenance and insurance;
|
•
|
rental expenses, including real estate taxes and utilities;
|
•
|
competition from other apartment communities;
|
•
|
changes in interest rates and the availability of financing;
|
•
|
changes in governmental regulations and the related costs of compliance; and
|
•
|
changes in tax and housing laws, including the enactment of rent control laws or other laws regulating multi-family housing.
|
•
|
general market and economic conditions;
|
•
|
actual or anticipated variations in UDR’s quarterly operating results or dividends or UDR’s payment of dividends in shares of UDR’s stock;
|
•
|
changes in our funds from operations or earnings estimates;
|
•
|
difficulties or inability to access capital or extend or refinance existing debt;
|
•
|
decreasing (or uncertainty in) real estate valuations;
|
•
|
changes in market valuations of similar companies;
|
•
|
publication of research reports about us or the real estate industry;
|
•
|
the general reputation of real estate investment trusts and the attractiveness of their equity securities in comparison to other equity securities (including securities issued by other real estate companies);
|
•
|
general stock and bond market conditions, including changes in interest rates on fixed income securities, that may lead prospective purchasers of UDR’s stock to demand a higher annual yield from future dividends;
|
•
|
a change in analyst ratings;
|
•
|
additions or departures of key management personnel;
|
•
|
adverse market reaction to any additional debt we incur in the future;
|
•
|
speculation in the press or investment community;
|
•
|
terrorist activity which may adversely affect the markets in which UDR’s securities trade, possibly increasing market volatility and causing the further erosion of business and consumer confidence and spending;
|
•
|
failure to qualify as a REIT;
|
•
|
strategic decisions by us or by our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;
|
•
|
failure to satisfy listing requirements of the NYSE;
|
•
|
governmental regulatory action and changes in tax laws; and
|
•
|
the issuance of additional shares of UDR’s common stock, or the perception that such sales might occur, including under UDR’s at-the-market equity distribution program.
|
Period
|
|
Total Number
of Shares Purchased |
|
Average
Price per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Number of
Shares that May Yet Be Purchased Under the Plans or Programs (1) |
|||||
Beginning Balance
|
|
9,967,490
|
|
|
$
|
22.00
|
|
|
9,967,490
|
|
|
15,032,510
|
|
April 1, 2014 through April 30, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,032,510
|
|
|
May 1, 2014 through May 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,032,510
|
|
|
June 1, 2014 through June 30, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,032,510
|
|
|
Balance as of June 30, 2014
|
|
9,967,490
|
|
|
$
|
22.00
|
|
|
9,967,490
|
|
|
15,032,510
|
|
(1)
|
This number reflects the amount of shares that were available for purchase under our 10,000,000 share repurchase program authorized in February 2006 and our 15,000,000 share repurchase program authorized in January 2008.
|
|
|
UDR, Inc.
|
||
Date:
|
July 29, 2014
|
/s/ Mark A. Schumacher
|
||
|
|
Mark A. Schumacher
Chief Accounting Officer and Senior Vice President (Principal Accounting Officer) |
||
|
|
|
||
|
|
United Dominion Realty, L.P.
|
||
|
|
By:
|
|
UDR, Inc., its general partner
|
|
|
|
||
Date:
|
July 29, 2014
|
/s/ Mark A. Schumacher
|
||
|
|
Mark A. Schumacher
Chief Accounting Officer and Senior Vice President (Principal Accounting Officer)
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
Articles of Restatement of UDR, Inc. (incorporated by reference to Exhibit 3.09 to UDR, Inc.’s Current Report on Form 8-K dated July 27, 2005 and filed with the SEC on August 1, 2005).
|
|
|
|
3.2
|
|
Articles of Amendment to the Articles of Restatement of UDR, Inc. dated and filed with the State Department of Assessments and Taxation of the State of Maryland on March 14, 2007 (incorporated by reference to Exhibit 3.2 to UDR, Inc.’s Current Report on Form 8-K dated March 14, 2007 and filed with the SEC on March 15, 2007).
|
|
|
|
3.3
|
|
Articles of Amendment to the Articles of Restatement of UDR, Inc. dated and filed with the State Department of Assessments and Taxation of the State of Maryland on August 30, 2011 (incorporated by reference to Exhibit 3.1 to UDR, Inc.’s Current Report on Form 8-K dated and filed with the SEC on September 1, 2011.
|
|
|
|
3.4
|
|
Certificate of Limited Partnership of United Dominion Realty, L.P. dated February 19, 2004 (incorporated by reference to Exhibit 3.4 to United Dominion Realty, L.P.’s Post-Effective Amendment No. 1 to Registration Statement on Form S-3 dated and filed with the SEC on October 15, 2010).
|
|
|
|
3.5
|
|
Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P. dated as of February 23, 2004 (incorporated by reference to Exhibit 10.23 to UDR, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003).
|
|
|
|
3.6
|
|
First Amendment to the Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P. dated June 24, 2005 (incorporated by reference to Exhibit 10.06 to UDR, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005).
|
|
|
|
3.7
|
|
Second Amendment to the Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P. dated February 23, 2006 (incorporated by reference to Exhibit 10.6 to UDR, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2006).
|
|
|
|
3.8
|
|
Third Amendment to the Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P. dated February 2, 2007 (incorporated by reference to Exhibit 99.1 to UDR, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009).
|
|
|
|
3.9
|
|
Fourth Amendment to the Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P. dated December 27, 2007 (incorporated by reference to Exhibit 10.25 to UDR, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2007).
|
|
|
|
3.10
|
|
Fifth Amendment to the Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P. dated March 7, 2008 (incorporated by reference to Exhibit 10.53 to UDR, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
|
|
3.11
|
|
Sixth Amendment to the Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P. dated December 9, 2008 (incorporated by reference to Exhibit 10.1 to UDR, Inc.’s Current Report on Form 8-K dated December 9, 2008 and filed with the Commission on December 10, 2008).
|
|
|
|
3.12
|
|
Seventh Amendment to the Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P., dated as of March 13, 2009 (incorporated by reference to Exhibit 10.1 to UDR, Inc.’s Current Report on Form 8-K dated March 18, 2009 and filed with the SEC on March 19, 2009).
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
3.13
|
|
Eighth Amendment to the Amended and Restated Agreement of Limited Partnership of United Dominion Realty, L.P., dated as of November 17, 2010 (incorporated by reference to Exhibit 10.1 to UDR, Inc.’s Current Report on Form 8-K dated November 18, 2010 and filed with the SEC on November 18, 2010).
|
|
|
|
3.14
|
|
Amended and Restated Bylaws of UDR, Inc. (as amended through May 12, 2011) (incorporated by reference to Exhibit 3.1 to UDR, Inc.’s Current Report on Form 8-K filed with the SEC on May 13, 2011).
|
|
|
|
4.1
|
|
UDR, Inc. 3.75% Medium-Term Note, Series A due October 2024, issued June 26, 2014.
|
|
|
|
10.1*
|
|
UDR, Inc. 1999 Long-Term Incentive Plan (as amended and restated February 6, 2014) (incorporated by reference to Exhibit 10.1 to UDR, Inc.'s Current Report on Form 8-K dated May 22, 2014 and filed with the SEC on May 28, 2014).
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends of UDR, Inc.
|
|
|
|
12.2
|
|
Computation of Ratio of Earnings to Fixed Charges of United Dominion Realty, L.P.
|
|
|
|
31.1
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer of UDR, Inc.
|
|
|
|
31.2
|
|
Rule 13a-14(a) Certification of the Chief Financial Officer of UDR, Inc.
|
|
|
|
31.3
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer of UDR Inc., general partner of United Dominion Realty, L.P.
|
|
|
|
31.4
|
|
Rule 13a-14(a) Certification of the Chief Financial Officer of UDR Inc., general partner of United Dominion Realty, L.P.
|
|
|
|
32.1
|
|
Section 1350 Certification of the Chief Executive Officer of UDR, Inc.
|
|
|
|
32.2
|
|
Section 1350 Certification of the Chief Financial Officer of UDR, Inc.
|
|
|
|
32.3
|
|
Section 1350 Certification of the Chief Executive Officer of UDR Inc., general partner of United Dominion Realty, L.P.
|
|
|
|
32.4
|
|
Section 1350 Certification of the Chief Financial Officer of UDR Inc., general partner of United Dominion Realty, L.P.
|
|
|
|
101
|
|
XBRL (Extensible Business Reporting Language). The following materials from this Quarterly Report on Form 10-Q for the periods ended June 30, 2014, formatted in XBRL: (i) consolidated balance sheets of UDR, Inc., (ii) consolidated statements of operations of UDR, Inc., (iii) consolidated statements of comprehensive income/(loss) of UDR, Inc., (iv) consolidated statements of changes in equity of UDR, Inc., (v) consolidated statements of cash flows of UDR, Inc., (vi) notes to consolidated financial statements of UDR, Inc., (vii) consolidated balance sheets of United Dominion Realty, L.P., (viii) consolidated statements of operations of United Dominion Realty, L.P., (ix) consolidated statements of comprehensive income/(loss) of United Dominion Realty, L.P., (x) consolidated statements of changes in capital of United Dominion Realty, L.P., (xi) consolidated statements of cash flows of United Dominion Realty, L.P., (xi) notes to consolidated financial statements of United Dominion Realty, L.P.
|
TEN
|
‑ as tenants in common
|
UNIT GIFT MIN
|
‑ ________ Custodian ______
|
COM
|
|
ACT
|
|
TEN ENT
|
‑ as tenants by the entireties
|
|
(Cust) (Minor)
|
JT TEN
|
‑ as joint tenants with right of
survivorship and not as tenants
in common
|
|
under Uniform Gifts to Minors Act ____________________
(State)
|
|
Additional abbreviations may also be used though not in the above list.
|
|
|
(Please print or typewrite name and address including postal zip code of assignee)
|
|
this Note and all rights thereunder hereby irrevocably constituting and appointing
|
|
Attorney to transfer this Note on the books of the Company, with full power of substitution in the premises.
|
Dated:
|
|
|
|
|
|
|
|
|
|
|
Notice: The signature(s) on this Assignment must correspond with the name(s) as written upon the face of this Note in every particular, without alteration or enlargement or any change whatsoever.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
||||||||||||
Income/(loss) from continuing operations
|
$
|
4,359
|
|
|
$
|
4,524
|
|
|
$
|
(836
|
)
|
|
$
|
3,362
|
|
|
||||
Add (from continuing operations):
|
|
|
|
|
|
|
|
|
||||||||||||
Interest on indebtedness (1)
|
31,691
|
|
|
30,803
|
|
|
64,575
|
|
|
61,784
|
|
|
||||||||
Portion of rents representative of the interest factor
|
569
|
|
|
521
|
|
|
1,134
|
|
|
1,041
|
|
|
||||||||
Total earnings
|
$
|
36,619
|
|
|
$
|
35,848
|
|
|
$
|
64,873
|
|
|
$
|
66,187
|
|
|
||||
Fixed charges and preferred stock dividends (from continuing operations):
|
|
|
|
|
|
|
|
|
||||||||||||
Interest on indebtedness (1)
|
$
|
31,691
|
|
|
$
|
30,803
|
|
|
$
|
64,575
|
|
|
$
|
61,784
|
|
|
||||
Interest capitalized
|
4,915
|
|
|
8,206
|
|
|
10,223
|
|
|
16,576
|
|
|
||||||||
Portion of rents representative of the interest factor
|
569
|
|
|
521
|
|
|
1,134
|
|
|
1,041
|
|
|
||||||||
Fixed charges
|
$
|
37,175
|
|
|
$
|
39,530
|
|
|
$
|
75,932
|
|
|
$
|
79,401
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||
Add:
|
|
|
|
|
|
|
|
|
||||||||||||
Preferred stock dividends
|
$
|
931
|
|
|
$
|
931
|
|
|
$
|
1,862
|
|
|
$
|
1,862
|
|
|
||||
Combined fixed charges and preferred stock dividends
|
$
|
38,106
|
|
|
$
|
40,461
|
|
|
$
|
77,794
|
|
|
$
|
81,263
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||
Ratio of earnings to fixed charges
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
||||
Ratio of earnings to combined fixed charges and preferred stock dividends
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
||||||||
Earnings:
|
|
|
|
|
|
|
|
|
||||||||
Income/(loss) from continuing operations
|
$
|
8,319
|
|
|
$
|
9,338
|
|
|
$
|
14,730
|
|
|
$
|
16,207
|
|
|
Add from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Interest on indebtedness (1)
|
10,159
|
|
|
9,050
|
|
|
20,173
|
|
|
18,312
|
|
|
||||
Portion of rents representative of the interest factor
|
433
|
|
|
423
|
|
|
864
|
|
|
845
|
|
|
||||
Total earnings
|
$
|
18,911
|
|
|
$
|
18,811
|
|
|
$
|
35,767
|
|
|
$
|
35,364
|
|
|
Fixed charges from continuing operations:
|
|
|
|
|
|
|
|
|
||||||||
Interest on indebtedness (1)
|
$
|
10,159
|
|
|
$
|
9,050
|
|
|
$
|
20,173
|
|
|
$
|
18,312
|
|
|
Interest capitalized
|
1,001
|
|
|
1,461
|
|
|
2,025
|
|
|
2,720
|
|
|
||||
Portion of rents representative of the interest factor
|
433
|
|
|
423
|
|
|
864
|
|
|
845
|
|
|
||||
Fixed charges
|
$
|
11,593
|
|
|
$
|
10,934
|
|
|
$
|
23,062
|
|
|
$
|
21,877
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ratio of earnings to fixed charges
|
1.63
|
|
|
1.72
|
|
|
1.55
|
|
|
1.62
|
|
|
(1)
|
Includes interest expense of consolidated subsidiaries, amortization of deferred loan costs, realized losses related to hedging activities and amortization of premiums and discounts related to indebtedness.
|
|
|
|
|
|
Date:
|
July 29, 2014
|
/s/ Thomas W. Toomey
|
|
|
|
|
|
|
|
|
|
Thomas W. Toomey
|
|
|
|
|
Chief Executive Officer and President (Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
July 29, 2014
|
/s/ Thomas M. Herzog
|
|
|
|
|
|
|
|
|
|
Thomas M. Herzog
|
|
|
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
July 29, 2014
|
/s/ Thomas W. Toomey
|
|
|
|
|
|
|
|
|
|
Thomas W. Toomey
|
|
|
|
|
Chief Executive Officer and President of UDR, Inc. (Principal Executive Officer),
|
|
|
|
|
general partner of United Dominion Realty, L.P.
|
|
|
|
|
|
|
Date:
|
July 29, 2014
|
/s/ Thomas M. Herzog
|
|
|
|
|
|
|
|
|
|
Thomas M. Herzog
|
|
|
|
|
Senior Vice President and Chief Financial Officer of UDR, Inc. (Principal Financial Officer),
|
|
|
|
|
general partner of United Dominion Realty, L.P.
|
|
|
|
|
|
|
Date:
|
July 29, 2014
|
/s/ Thomas W. Toomey
|
|
|
|
|
|
|
|
|
|
Thomas W. Toomey
|
|
|
|
|
Chief Executive Officer and President (Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
July 29, 2014
|
/s/ Thomas M. Herzog
|
|
|
|
|
|
|
|
|
|
Thomas M. Herzog
|
|
|
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
Date:
|
July 29, 2014
|
/s/ Thomas W. Toomey
|
|
|
|
|
|
|
|
|
|
Thomas W. Toomey
|
|
|
|
|
Chief Executive Officer and President of UDR, Inc. (Principal Executive Officer),
|
|
|
|
|
general partner of United Dominion Realty, L.P.
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
July 29, 2014
|
/s/ Thomas M. Herzog
|
|
|
|
|
|
|
|
|
|
Thomas M. Herzog
|
|
|
|
|
Senior Vice President and Chief Financial Officer of UDR, Inc. (Principal Financial Officer),
|
|
|
|
|
general partner of United Dominion Realty, L.P.
|
|
|
|
|
|
|
|