x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Virginia
|
13-1872319
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
190 Carondelet Plaza, Suite 1530, Clayton, MO
|
63105
|
(Address of principal executive offices)
|
(Zip Code)
|
TABLE OF CONTENTS
|
||
|
|
|
Page
|
||
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
|
||
|
|
|
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
||
|
||
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2016
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Current assets:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
184.5
|
|
|
$
|
184.5
|
|
|
$
|
66.6
|
|
Receivables, net
|
782.2
|
|
|
675.0
|
|
|
790.5
|
|
|||
Income taxes receivable
|
20.9
|
|
|
25.5
|
|
|
45.8
|
|
|||
Inventories
|
666.2
|
|
|
630.4
|
|
|
636.2
|
|
|||
Other current assets
|
37.2
|
|
|
30.8
|
|
|
23.8
|
|
|||
Total current assets
|
1,691.0
|
|
|
1,546.2
|
|
|
1,562.9
|
|
|||
Property, plant and equipment (less accumulated depreciation of $2,117.6, $1,891.6 and $1,681.2)
|
3,627.4
|
|
|
3,704.9
|
|
|
3,793.3
|
|
|||
Deferred income taxes
|
125.2
|
|
|
119.5
|
|
|
107.0
|
|
|||
Other assets
|
625.6
|
|
|
644.4
|
|
|
588.6
|
|
|||
Intangible assets, net
|
605.6
|
|
|
629.6
|
|
|
671.2
|
|
|||
Goodwill
|
2,119.5
|
|
|
2,118.0
|
|
|
2,186.3
|
|
|||
Total assets
|
$
|
8,794.3
|
|
|
$
|
8,762.6
|
|
|
$
|
8,909.3
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||||||
Current liabilities:
|
|
|
|
|
|
||||||
Current installments of long-term debt
|
$
|
81.7
|
|
|
$
|
80.5
|
|
|
$
|
80.3
|
|
Accounts payable
|
656.1
|
|
|
570.8
|
|
|
536.4
|
|
|||
Income taxes payable
|
7.1
|
|
|
7.5
|
|
|
8.2
|
|
|||
Accrued liabilities
|
261.5
|
|
|
263.8
|
|
|
293.6
|
|
|||
Total current liabilities
|
1,006.4
|
|
|
922.6
|
|
|
918.5
|
|
|||
Long-term debt
|
3,518.9
|
|
|
3,537.1
|
|
|
3,615.5
|
|
|||
Accrued pension liability
|
625.6
|
|
|
638.1
|
|
|
616.7
|
|
|||
Deferred income taxes
|
1,037.6
|
|
|
1,032.5
|
|
|
1,079.3
|
|
|||
Other liabilities
|
347.2
|
|
|
359.3
|
|
|
348.3
|
|
|||
Total liabilities
|
6,535.7
|
|
|
6,489.6
|
|
|
6,578.3
|
|
|||
Commitments and contingencies
|
|
|
|
|
|
||||||
Shareholders’ equity:
|
|
|
|
|
|
||||||
Common stock, par value $1 per share: authorized, 240.0 shares;
issued and outstanding, 166.3, 165.4 and 165.2 shares
|
166.3
|
|
|
165.4
|
|
|
165.2
|
|
|||
Additional paid-in capital
|
2,262.7
|
|
|
2,243.8
|
|
|
2,240.3
|
|
|||
Accumulated other comprehensive loss
|
(485.4
|
)
|
|
(510.0
|
)
|
|
(479.3
|
)
|
|||
Retained earnings
|
315.0
|
|
|
373.8
|
|
|
404.8
|
|
|||
Total shareholders’ equity
|
2,258.6
|
|
|
2,273.0
|
|
|
2,331.0
|
|
|||
Total liabilities and shareholders’ equity
|
$
|
8,794.3
|
|
|
$
|
8,762.6
|
|
|
$
|
8,909.3
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Sales
|
$
|
1,526.5
|
|
|
$
|
1,364.0
|
|
|
$
|
3,093.6
|
|
|
$
|
2,712.2
|
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
1,404.1
|
|
|
1,236.9
|
|
|
2,797.8
|
|
|
2,412.3
|
|
||||
Selling and administration
|
80.0
|
|
|
79.3
|
|
|
168.2
|
|
|
167.4
|
|
||||
Restructuring charges
|
8.5
|
|
|
8.2
|
|
|
16.7
|
|
|
101.0
|
|
||||
Acquisition-related costs
|
4.4
|
|
|
16.3
|
|
|
11.4
|
|
|
26.5
|
|
||||
Other operating income (expense)
|
0.3
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
10.7
|
|
||||
Operating income
|
29.8
|
|
|
23.1
|
|
|
99.4
|
|
|
15.7
|
|
||||
Earnings of non-consolidated affiliates
|
0.5
|
|
|
0.4
|
|
|
1.0
|
|
|
0.6
|
|
||||
Interest expense
|
52.5
|
|
|
47.6
|
|
|
104.9
|
|
|
96.1
|
|
||||
Interest income
|
0.4
|
|
|
0.5
|
|
|
0.6
|
|
|
0.8
|
|
||||
Loss before taxes
|
(21.8
|
)
|
|
(23.6
|
)
|
|
(3.9
|
)
|
|
(79.0
|
)
|
||||
Income tax benefit
|
(15.9
|
)
|
|
(22.6
|
)
|
|
(11.4
|
)
|
|
(40.1
|
)
|
||||
Net (loss) income
|
$
|
(5.9
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
7.5
|
|
|
$
|
(38.9
|
)
|
Net (loss) income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.24
|
)
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.24
|
)
|
Dividends per common share
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
Average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
166.1
|
|
|
165.2
|
|
|
165.8
|
|
|
165.1
|
|
||||
Diluted
|
166.1
|
|
|
165.2
|
|
|
168.0
|
|
|
165.1
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net (loss) income
|
$
|
(5.9
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
7.5
|
|
|
$
|
(38.9
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments, net
|
15.9
|
|
|
(10.8
|
)
|
|
21.9
|
|
|
4.7
|
|
||||
Unrealized (losses) gains on derivative contracts, net
|
(3.7
|
)
|
|
(1.8
|
)
|
|
(5.7
|
)
|
|
1.2
|
|
||||
Amortization of prior service costs and actuarial losses, net
|
4.5
|
|
|
3.5
|
|
|
8.4
|
|
|
7.3
|
|
||||
Total other comprehensive income (loss), net of tax
|
16.7
|
|
|
(9.1
|
)
|
|
24.6
|
|
|
13.2
|
|
||||
Comprehensive income (loss)
|
$
|
10.8
|
|
|
$
|
(10.1
|
)
|
|
$
|
32.1
|
|
|
$
|
(25.7
|
)
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
|||||||||||||
|
Shares
Issued
|
|
Par
Value
|
|||||||||||||||||||
Balance at January 1, 2016
|
165.1
|
|
|
$
|
165.1
|
|
|
$
|
2,236.4
|
|
|
$
|
(492.5
|
)
|
|
$
|
509.8
|
|
|
$
|
2,418.8
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.9
|
)
|
|
(38.9
|
)
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
13.2
|
|
|
—
|
|
|
13.2
|
|
|||||
Dividends paid:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock ($0.40 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.1
|
)
|
|
(66.1
|
)
|
|||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock options exercised
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Other transactions
|
0.1
|
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|||||
Balance at June 30, 2016
|
165.2
|
|
|
$
|
165.2
|
|
|
$
|
2,240.3
|
|
|
$
|
(479.3
|
)
|
|
$
|
404.8
|
|
|
$
|
2,331.0
|
|
Balance at January 1, 2017
|
165.4
|
|
|
$
|
165.4
|
|
|
$
|
2,243.8
|
|
|
$
|
(510.0
|
)
|
|
$
|
373.8
|
|
|
$
|
2,273.0
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.5
|
|
|
7.5
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
24.6
|
|
|
—
|
|
|
24.6
|
|
|||||
Dividends paid:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Common stock ($0.40 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.3
|
)
|
|
(66.3
|
)
|
|||||
Common stock issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock options exercised
|
0.9
|
|
|
0.9
|
|
|
14.9
|
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|||||
Other transactions
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|||||
Balance at June 30, 2017
|
166.3
|
|
|
$
|
166.3
|
|
|
$
|
2,262.7
|
|
|
$
|
(485.4
|
)
|
|
$
|
315.0
|
|
|
$
|
2,258.6
|
|
|
Six Months Ended
June 30, |
||||||
|
2017
|
|
2016
|
||||
Operating Activities
|
|
|
|
||||
Net income (loss)
|
$
|
7.5
|
|
|
$
|
(38.9
|
)
|
Adjustments to reconcile net income (loss) to net cash and cash equivalents provided by (used for) operating activities:
|
|
|
|
||||
Earnings of non-consolidated affiliates
|
(1.0
|
)
|
|
(0.6
|
)
|
||
Losses on disposition of property, plant and equipment
|
0.3
|
|
|
0.5
|
|
||
Stock-based compensation
|
4.0
|
|
|
3.7
|
|
||
Depreciation and amortization
|
272.2
|
|
|
262.1
|
|
||
Deferred income taxes
|
(11.6
|
)
|
|
(33.2
|
)
|
||
Write-off of equipment and facility included in restructuring charges
|
—
|
|
|
76.6
|
|
||
Qualified pension plan contributions
|
(0.9
|
)
|
|
(0.7
|
)
|
||
Qualified pension plan income
|
(13.7
|
)
|
|
(18.7
|
)
|
||
Change in:
|
|
|
|
||||
Receivables
|
(97.9
|
)
|
|
(37.4
|
)
|
||
Income taxes receivable/payable
|
3.3
|
|
|
(9.6
|
)
|
||
Inventories
|
(26.3
|
)
|
|
25.8
|
|
||
Other current assets
|
(10.3
|
)
|
|
15.0
|
|
||
Accounts payable and accrued liabilities
|
99.6
|
|
|
(57.0
|
)
|
||
Other assets
|
5.8
|
|
|
(1.1
|
)
|
||
Other noncurrent liabilities
|
(9.2
|
)
|
|
1.6
|
|
||
Other operating activities
|
5.6
|
|
|
(1.9
|
)
|
||
Net operating activities
|
227.4
|
|
|
186.2
|
|
||
Investing Activities
|
|
|
|
||||
Capital expenditures
|
(150.9
|
)
|
|
(137.4
|
)
|
||
Business acquired in purchase transaction, net of cash acquired
|
—
|
|
|
(69.5
|
)
|
||
Payments under long-term supply contract
|
—
|
|
|
(85.0
|
)
|
||
Proceeds from disposition of property, plant and equipment
|
0.1
|
|
|
0.4
|
|
||
Proceeds from disposition of affiliated companies
|
—
|
|
|
4.4
|
|
||
Net investing activities
|
(150.8
|
)
|
|
(287.1
|
)
|
||
Financing Activities
|
|
|
|
||||
Long-term debt:
|
|
|
|
||||
Borrowings
|
1,875.0
|
|
|
—
|
|
||
Repayments
|
(1,890.1
|
)
|
|
(159.0
|
)
|
||
Stock options exercised
|
15.8
|
|
|
0.2
|
|
||
Dividends paid
|
(66.3
|
)
|
|
(66.1
|
)
|
||
Debt issuance costs
|
(11.2
|
)
|
|
—
|
|
||
Net financing activities
|
(76.8
|
)
|
|
(224.9
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
0.2
|
|
|
0.4
|
|
||
Net decrease in cash and cash equivalents
|
—
|
|
|
(325.4
|
)
|
||
Cash and cash equivalents, beginning of period
|
184.5
|
|
|
392.0
|
|
||
Cash and cash equivalents, end of period
|
$
|
184.5
|
|
|
$
|
66.6
|
|
Cash paid for interest and income taxes:
|
|
|
|
||||
Interest, net
|
$
|
93.3
|
|
|
$
|
102.1
|
|
Income taxes, net of refunds
|
$
|
5.2
|
|
|
$
|
11.2
|
|
Non-cash investing activities:
|
|
|
|
||||
Capital expenditures included in accounts payable and accrued liabilities
|
$
|
24.1
|
|
|
$
|
2.3
|
|
|
Employee severance and job related benefits
|
|
Lease and other contract termination costs
|
|
Employee relocation costs
|
|
Facility exit costs
|
|
Write-off of equipment and facility
|
|
Total
|
||||||||||||
|
($ in millions)
|
||||||||||||||||||||||
Balance at January 1, 2016
|
$
|
4.6
|
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.7
|
|
Restructuring charges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
First quarter
|
3.9
|
|
|
9.2
|
|
|
0.2
|
|
|
2.9
|
|
|
76.6
|
|
|
92.8
|
|
||||||
Second quarter
|
0.2
|
|
|
—
|
|
|
0.8
|
|
|
7.2
|
|
|
—
|
|
|
8.2
|
|
||||||
Amounts utilized
|
(3.6
|
)
|
|
(1.3
|
)
|
|
(1.0
|
)
|
|
(7.9
|
)
|
|
(76.6
|
)
|
|
(90.4
|
)
|
||||||
Currency translation adjustments
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
Balance at June 30, 2016
|
$
|
5.1
|
|
|
$
|
10.1
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
17.4
|
|
Balance at January 1, 2017
|
$
|
3.4
|
|
|
$
|
7.5
|
|
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
12.7
|
|
Restructuring charges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
First quarter
|
—
|
|
|
5.7
|
|
|
0.2
|
|
|
2.3
|
|
|
—
|
|
|
8.2
|
|
||||||
Second quarter
|
—
|
|
|
5.8
|
|
|
0.1
|
|
|
2.6
|
|
|
—
|
|
|
8.5
|
|
||||||
Amounts utilized
|
(2.6
|
)
|
|
(2.6
|
)
|
|
(0.3
|
)
|
|
(6.6
|
)
|
|
—
|
|
|
(12.1
|
)
|
||||||
Balance at June 30, 2017
|
$
|
0.8
|
|
|
$
|
16.4
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
17.3
|
|
|
|
Chlor Alkali Products and Vinyls
|
|
Winchester
|
|
Total
|
||||||||||
|
|
Becancour
|
|
Capacity Reductions
|
|
|
||||||||||
|
|
($ in millions)
|
||||||||||||||
Write-off of equipment and facility
|
|
$
|
3.5
|
|
|
$
|
76.6
|
|
|
$
|
—
|
|
|
$
|
80.1
|
|
Employee severance and job related benefits
|
|
2.7
|
|
|
5.1
|
|
|
13.1
|
|
|
20.9
|
|
||||
Facility exit costs
|
|
3.1
|
|
|
17.8
|
|
|
2.3
|
|
|
23.2
|
|
||||
Pension and other postretirement benefits curtailment
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
||||
Employee relocation costs
|
|
—
|
|
|
1.7
|
|
|
6.0
|
|
|
7.7
|
|
||||
Lease and other contract termination costs
|
|
5.3
|
|
|
25.0
|
|
|
—
|
|
|
30.3
|
|
||||
Total cumulative restructuring charges
|
|
$
|
14.6
|
|
|
$
|
126.2
|
|
|
$
|
25.5
|
|
|
$
|
166.3
|
|
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
10.1
|
|
|
$
|
6.4
|
|
Provisions charged
|
2.1
|
|
|
2.2
|
|
||
Write-offs, net of recoveries
|
—
|
|
|
(0.8
|
)
|
||
Balance at end of period
|
$
|
12.2
|
|
|
$
|
7.8
|
|
|
June 30,
2017 |
|
December 31,
2016 |
|
June 30,
2016 |
||||||
|
($ in millions)
|
||||||||||
Supplies
|
$
|
59.7
|
|
|
$
|
58.1
|
|
|
$
|
60.9
|
|
Raw materials
|
74.9
|
|
|
72.6
|
|
|
82.1
|
|
|||
Work in process
|
133.7
|
|
|
110.7
|
|
|
102.8
|
|
|||
Finished goods
|
445.8
|
|
|
424.9
|
|
|
423.4
|
|
|||
|
714.1
|
|
|
666.3
|
|
|
669.2
|
|
|||
LIFO reserve
|
(47.9
|
)
|
|
(35.9
|
)
|
|
(33.0
|
)
|
|||
Inventories, net
|
$
|
666.2
|
|
|
$
|
630.4
|
|
|
$
|
636.2
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2016
|
||||||
|
($ in millions)
|
||||||||||
Investments in non-consolidated affiliates
|
$
|
27.7
|
|
|
$
|
26.7
|
|
|
$
|
25.6
|
|
Deferred debt issuance costs
|
2.8
|
|
|
2.6
|
|
|
2.9
|
|
|||
Tax-related receivables
|
16.0
|
|
|
17.5
|
|
|
18.2
|
|
|||
Interest rate swaps
|
4.7
|
|
|
7.7
|
|
|
3.7
|
|
|||
Supply contracts
|
554.1
|
|
|
566.7
|
|
|
518.8
|
|
|||
Other
|
20.3
|
|
|
23.2
|
|
|
19.4
|
|
|||
Other assets
|
$
|
625.6
|
|
|
$
|
644.4
|
|
|
$
|
588.6
|
|
|
Chlor Alkali Products and Vinyls
|
|
Epoxy
|
|
Total
|
||||||
|
($ in millions)
|
||||||||||
Balance at January 1, 2016
|
$
|
1,877.5
|
|
|
$
|
296.6
|
|
|
$
|
2,174.1
|
|
Acquisition activity
|
9.7
|
|
|
2.2
|
|
|
11.9
|
|
|||
Foreign currency translation adjustment
|
0.2
|
|
|
0.1
|
|
|
0.3
|
|
|||
Balance at June 30, 2016
|
$
|
1,887.4
|
|
|
$
|
298.9
|
|
|
$
|
2,186.3
|
|
Balance at January 1, 2017
|
$
|
1,831.3
|
|
|
$
|
286.7
|
|
|
2,118.0
|
|
|
Foreign currency translation adjustment
|
1.2
|
|
|
0.3
|
|
|
1.5
|
|
|||
Balance at June 30, 2017
|
$
|
1,832.5
|
|
|
$
|
287.0
|
|
|
$
|
2,119.5
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2016
|
||||||||||||||||||||||||||||||
|
|
Gross Amount
|
Accumulated Amortization
|
Net
|
|
Gross Amount
|
Accumulated Amortization
|
Net
|
|
Gross Amount
|
Accumulated Amortization
|
Net
|
||||||||||||||||||||||||
|
|
($ in millions)
|
||||||||||||||||||||||||||||||||||
Customers, customer contracts and relationships
|
|
$
|
675.0
|
|
|
$
|
(138.2
|
)
|
|
$
|
536.8
|
|
|
$
|
667.8
|
|
|
$
|
(112.9
|
)
|
|
$
|
554.9
|
|
|
$
|
672.3
|
|
|
$
|
(88.8
|
)
|
|
$
|
583.5
|
|
Trade name
|
|
7.0
|
|
|
(2.5
|
)
|
|
4.5
|
|
|
17.8
|
|
|
(12.7
|
)
|
|
5.1
|
|
|
17.9
|
|
|
(6.5
|
)
|
|
11.4
|
|
|||||||||
Acquired technology
|
|
85.3
|
|
|
(21.3
|
)
|
|
64.0
|
|
|
84.2
|
|
|
(15.0
|
)
|
|
69.2
|
|
|
84.9
|
|
|
(9.1
|
)
|
|
75.8
|
|
|||||||||
Other
|
|
2.3
|
|
|
(2.0
|
)
|
|
0.3
|
|
|
2.3
|
|
|
(1.9
|
)
|
|
0.4
|
|
|
2.3
|
|
|
(1.8
|
)
|
|
0.5
|
|
|||||||||
Total intangible assets
|
|
$
|
769.6
|
|
|
$
|
(164.0
|
)
|
|
$
|
605.6
|
|
|
$
|
772.1
|
|
|
$
|
(142.5
|
)
|
|
$
|
629.6
|
|
|
$
|
777.4
|
|
|
$
|
(106.2
|
)
|
|
$
|
671.2
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Computation of (Loss) Income per Share
|
(In millions, except per share data)
|
||||||||||||||
Net (loss) income
|
$
|
(5.9
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
7.5
|
|
|
$
|
(38.9
|
)
|
Basic shares
|
166.1
|
|
|
165.2
|
|
|
165.8
|
|
|
165.1
|
|
||||
Basic net (loss) income per share
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.24
|
)
|
Diluted shares:
|
|
|
|
|
|
|
|
||||||||
Basic shares
|
166.1
|
|
|
165.2
|
|
|
165.8
|
|
|
165.1
|
|
||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
||||
Diluted shares
|
166.1
|
|
|
165.2
|
|
|
168.0
|
|
|
165.1
|
|
||||
Diluted net (loss) income per share
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.24
|
)
|
|
Foreign
Currency
Translation
Adjustment
(net of taxes)
|
|
Unrealized
Gains (Losses)
on Derivative
Contracts
(net of taxes)
|
|
Pension and
Postretirement
Benefits
(net of taxes)
|
|
Accumulated
Other Comprehensive
Loss
|
||||||||
|
($ in millions)
|
||||||||||||||
Balance at January 1, 2016
|
$
|
(12.1
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
(473.5
|
)
|
|
$
|
(492.5
|
)
|
Unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
First quarter
|
24.0
|
|
|
1.1
|
|
|
—
|
|
|
25.1
|
|
||||
Second quarter
|
(14.3
|
)
|
|
(4.6
|
)
|
|
—
|
|
|
(18.9
|
)
|
||||
Reclassification adjustments into income:
|
|
|
|
|
|
|
|
||||||||
First quarter
|
—
|
|
|
3.7
|
|
|
6.1
|
|
|
9.8
|
|
||||
Second quarter
|
—
|
|
|
1.7
|
|
|
5.9
|
|
|
7.6
|
|
||||
Tax (provision) benefit:
|
|
|
|
|
|
|
|
||||||||
First quarter
|
(8.5
|
)
|
|
(1.8
|
)
|
|
(2.3
|
)
|
|
(12.6
|
)
|
||||
Second quarter
|
3.5
|
|
|
1.1
|
|
|
(2.4
|
)
|
|
2.2
|
|
||||
Net Change
|
4.7
|
|
|
1.2
|
|
|
7.3
|
|
|
13.2
|
|
||||
Balance at June 30, 2016
|
$
|
(7.4
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
(466.2
|
)
|
|
$
|
(479.3
|
)
|
Balance at January 1, 2017
|
$
|
(24.1
|
)
|
|
$
|
12.8
|
|
|
$
|
(498.7
|
)
|
|
$
|
(510.0
|
)
|
Unrealized gains (losses):
|
|
|
|
|
|
|
|
||||||||
First quarter
|
8.3
|
|
|
(3.1
|
)
|
|
—
|
|
|
5.2
|
|
||||
Second quarter
|
28.1
|
|
|
(3.7
|
)
|
|
—
|
|
|
24.4
|
|
||||
Reclassification adjustments into income:
|
|
|
|
|
|
|
|
||||||||
First quarter
|
—
|
|
|
(0.1
|
)
|
|
6.6
|
|
|
6.5
|
|
||||
Second quarter
|
—
|
|
|
(2.3
|
)
|
|
6.8
|
|
|
4.5
|
|
||||
Tax (provision) benefit:
|
|
|
|
|
|
|
|
||||||||
First quarter
|
(2.3
|
)
|
|
1.2
|
|
|
(2.7
|
)
|
|
(3.8
|
)
|
||||
Second quarter
|
(12.2
|
)
|
|
2.3
|
|
|
(2.3
|
)
|
|
(12.2
|
)
|
||||
Net Change
|
21.9
|
|
|
(5.7
|
)
|
|
8.4
|
|
|
24.6
|
|
||||
Balance at June 30, 2017
|
$
|
(2.2
|
)
|
|
$
|
7.1
|
|
|
$
|
(490.3
|
)
|
|
$
|
(485.4
|
)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Sales:
|
($ in millions)
|
||||||||||||||
Chlor Alkali Products and Vinyls
|
$
|
865.1
|
|
|
$
|
733.0
|
|
|
$
|
1,702.0
|
|
|
$
|
1,437.3
|
|
Epoxy
|
492.0
|
|
|
450.0
|
|
|
1,059.6
|
|
|
910.2
|
|
||||
Winchester
|
169.4
|
|
|
181.0
|
|
|
332.0
|
|
|
364.7
|
|
||||
Total sales
|
$
|
1,526.5
|
|
|
$
|
1,364.0
|
|
|
$
|
3,093.6
|
|
|
$
|
2,712.2
|
|
Income (loss) before taxes:
|
|
|
|
|
|
|
|
||||||||
Chlor Alkali Products and Vinyls
|
$
|
52.8
|
|
|
$
|
30.7
|
|
|
$
|
140.3
|
|
|
$
|
98.8
|
|
Epoxy
|
(8.1
|
)
|
|
—
|
|
|
(9.3
|
)
|
|
8.2
|
|
||||
Winchester
|
19.0
|
|
|
31.2
|
|
|
44.1
|
|
|
59.9
|
|
||||
Corporate/other:
|
|
|
|
|
|
|
|
||||||||
Pension income
|
10.7
|
|
|
12.6
|
|
|
21.0
|
|
|
24.8
|
|
||||
Environmental expense
|
(1.8
|
)
|
|
(2.4
|
)
|
|
(4.4
|
)
|
|
(5.1
|
)
|
||||
Other corporate and unallocated costs
|
(29.7
|
)
|
|
(23.9
|
)
|
|
(63.1
|
)
|
|
(53.5
|
)
|
||||
Restructuring charges
|
(8.5
|
)
|
|
(8.2
|
)
|
|
(16.7
|
)
|
|
(101.0
|
)
|
||||
Acquisition-related costs
|
(4.4
|
)
|
|
(16.3
|
)
|
|
(11.4
|
)
|
|
(26.5
|
)
|
||||
Other operating income (expense)
|
0.3
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
10.7
|
|
||||
Interest expense
|
(52.5
|
)
|
|
(47.6
|
)
|
|
(104.9
|
)
|
|
(96.1
|
)
|
||||
Interest income
|
0.4
|
|
|
0.5
|
|
|
0.6
|
|
|
0.8
|
|
||||
Loss before taxes
|
$
|
(21.8
|
)
|
|
$
|
(23.6
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
(79.0
|
)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
($ in millions)
|
||||||||||||||
Stock-based compensation
|
$
|
4.2
|
|
|
$
|
1.6
|
|
|
$
|
11.5
|
|
|
$
|
6.0
|
|
Mark-to-market adjustments
|
(1.3
|
)
|
|
2.0
|
|
|
1.3
|
|
|
2.4
|
|
||||
Total expense
|
$
|
2.9
|
|
|
$
|
3.6
|
|
|
$
|
12.8
|
|
|
$
|
8.4
|
|
Grant date
|
2017
|
|
2016
|
||||
Dividend yield
|
2.69
|
%
|
|
6.09
|
%
|
||
Risk-free interest rate
|
2.06
|
%
|
|
1.35
|
%
|
||
Expected volatility
|
34
|
%
|
|
32
|
%
|
||
Expected life (years)
|
6.0
|
|
|
6.0
|
|
||
Weighted-average grant fair value (per option)
|
$
|
7.78
|
|
|
$
|
1.90
|
|
Weighted-average exercise price
|
$
|
29.75
|
|
|
$
|
13.14
|
|
Shares granted
|
1,572,000
|
|
|
1,670,400
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits |
||||||||||||
|
Three Months Ended
June 30, |
|
Three Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components of Net Periodic Benefit (Income) Cost
|
($ in millions)
|
||||||||||||||
Service cost
|
$
|
4.1
|
|
|
$
|
2.7
|
|
|
$
|
0.3
|
|
|
$
|
0.4
|
|
Interest cost
|
21.5
|
|
|
21.8
|
|
|
0.4
|
|
|
0.4
|
|
||||
Expected return on plans’ assets
|
(39.3
|
)
|
|
(39.1
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
0.1
|
|
|
(0.7
|
)
|
|
—
|
|
||||
Recognized actuarial loss
|
6.8
|
|
|
5.0
|
|
|
0.7
|
|
|
0.8
|
|
||||
Net periodic benefit (income) cost
|
$
|
(6.9
|
)
|
|
$
|
(9.5
|
)
|
|
$
|
0.7
|
|
|
$
|
1.6
|
|
|
Pension Benefits
|
|
Other Postretirement
Benefits |
||||||||||||
|
Six Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Components of Net Periodic Benefit (Income) Cost
|
($ in millions)
|
||||||||||||||
Service cost
|
$
|
8.4
|
|
|
$
|
5.9
|
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
Interest cost
|
43.2
|
|
|
44.2
|
|
|
0.8
|
|
|
0.9
|
|
||||
Expected return on plans’ assets
|
(78.4
|
)
|
|
(78.9
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service cost
|
—
|
|
|
0.1
|
|
|
(1.3
|
)
|
|
—
|
|
||||
Recognized actuarial loss
|
13.4
|
|
|
10.3
|
|
|
1.3
|
|
|
1.6
|
|
||||
Net periodic benefit (income) cost
|
$
|
(13.4
|
)
|
|
$
|
(18.4
|
)
|
|
$
|
1.4
|
|
|
$
|
3.2
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
Effective Tax Rate Reconciliation (Percent)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Statutory federal tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Salt depletion
|
(9.6
|
)
|
|
40.1
|
|
|
(10.2
|
)
|
|
9.6
|
|
Stock-based compensation
|
3.9
|
|
|
—
|
|
|
61.0
|
|
|
—
|
|
Foreign rate differential
|
(3.2
|
)
|
|
14.0
|
|
|
(3.7
|
)
|
|
1.5
|
|
U.S. tax on foreign earnings
|
3.2
|
|
|
(13.7
|
)
|
|
3.7
|
|
|
(1.4
|
)
|
Dividends paid to CEOP
|
(0.4
|
)
|
|
3.4
|
|
|
(0.4
|
)
|
|
0.6
|
|
State income taxes, net
|
0.4
|
|
|
21.8
|
|
|
(0.3
|
)
|
|
5.6
|
|
Change in valuation allowance
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(0.3
|
)
|
Change in tax contingencies
|
45.7
|
|
|
(20.6
|
)
|
|
251.3
|
|
|
(5.1
|
)
|
Return to provision
|
(2.3
|
)
|
|
18.9
|
|
|
(42.6
|
)
|
|
5.7
|
|
Other, net
|
0.2
|
|
|
(2.1
|
)
|
|
(1.5
|
)
|
|
(0.4
|
)
|
Effective tax rate
|
72.9
|
%
|
|
95.8
|
%
|
|
292.3
|
%
|
|
50.8
|
%
|
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
38.4
|
|
|
$
|
35.1
|
|
Increases for prior year tax positions
|
4.9
|
|
|
5.7
|
|
||
Decreases for prior year tax positions
|
(9.2
|
)
|
|
(1.8
|
)
|
||
Increases for current year tax positions
|
1.4
|
|
|
0.9
|
|
||
Settlement with taxing authorities
|
(1.0
|
)
|
|
(2.1
|
)
|
||
Reductions due to statute of limitations
|
(0.2
|
)
|
|
(0.3
|
)
|
||
Balance at end of period
|
$
|
34.3
|
|
|
$
|
37.5
|
|
|
Tax Years
|
U.S. federal income tax
|
2013 - 2016
|
U.S. state income tax
|
2006 - 2016
|
Canadian federal income tax
|
2012 - 2016
|
Brazil
|
2014 - 2016
|
Germany
|
2015 - 2016
|
China
|
2014 - 2016
|
The Netherlands
|
2014 - 2016
|
South Korea
|
2014 - 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2016
|
||||||
|
($ in millions)
|
||||||||||
Copper
|
$
|
42.8
|
|
|
$
|
35.8
|
|
|
$
|
38.7
|
|
Zinc
|
7.9
|
|
|
8.0
|
|
|
8.0
|
|
|||
Lead
|
—
|
|
|
3.4
|
|
|
8.4
|
|
|||
Natural gas
|
45.0
|
|
|
54.4
|
|
|
0.4
|
|
(1)
|
Does not include the impact of cash collateral received from or provided to counterparties.
|
|
Fair Value Measurements
|
||||||||||||||
Balance at June 30, 2017
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
($ in millions)
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
9.6
|
|
|
$
|
—
|
|
|
$
|
9.6
|
|
Commodity contracts
|
—
|
|
|
4.0
|
|
|
—
|
|
|
4.0
|
|
||||
Foreign exchange contracts
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
25.0
|
|
|
$
|
—
|
|
|
$
|
25.0
|
|
Commodity contracts
|
—
|
|
|
2.2
|
|
|
—
|
|
|
2.2
|
|
||||
Balance at December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
9.6
|
|
|
$
|
—
|
|
|
$
|
9.6
|
|
Commodity contracts
|
—
|
|
|
11.5
|
|
|
—
|
|
|
11.5
|
|
||||
Foreign exchange contracts
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
28.6
|
|
|
$
|
—
|
|
|
$
|
28.6
|
|
Foreign exchange contracts
|
—
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||
Balance at June 30, 2016
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
||||||||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
3.7
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
Foreign exchange contracts
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swaps
|
$
|
—
|
|
|
$
|
6.5
|
|
|
$
|
—
|
|
|
$
|
6.5
|
|
Commodity contracts
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
||||
Foreign exchange contracts
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
Fair Value Measurements
|
|
Amount recorded
on balance sheets |
||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||||
|
($ in millions)
|
||||||||||||||||||
Balance at June 30, 2017
|
$
|
—
|
|
|
$
|
3,777.8
|
|
|
$
|
153.0
|
|
|
$
|
3,930.8
|
|
|
$
|
3,600.6
|
|
Balance at December 31, 2016
|
—
|
|
|
3,703.7
|
|
|
153.0
|
|
|
3,856.7
|
|
|
3,617.6
|
|
|||||
Balance at June 30, 2016
|
—
|
|
|
3,740.3
|
|
|
153.0
|
|
|
3,893.3
|
|
|
3,695.8
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
28.9
|
|
|
$
|
—
|
|
|
$
|
155.6
|
|
|
$
|
—
|
|
|
$
|
184.5
|
|
Receivables, net
|
101.7
|
|
|
—
|
|
|
680.5
|
|
|
—
|
|
|
782.2
|
|
|||||
Intercompany receivables
|
—
|
|
|
2.9
|
|
|
2,052.9
|
|
|
(2,055.8
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
18.8
|
|
|
—
|
|
|
7.2
|
|
|
(5.1
|
)
|
|
20.9
|
|
|||||
Inventories
|
178.2
|
|
|
—
|
|
|
488.0
|
|
|
—
|
|
|
666.2
|
|
|||||
Other current assets
|
183.1
|
|
|
—
|
|
|
7.0
|
|
|
(152.9
|
)
|
|
37.2
|
|
|||||
Total current assets
|
510.7
|
|
|
2.9
|
|
|
3,391.2
|
|
|
(2,213.8
|
)
|
|
1,691.0
|
|
|||||
Property, plant and equipment, net
|
509.1
|
|
|
—
|
|
|
3,118.3
|
|
|
—
|
|
|
3,627.4
|
|
|||||
Investment in subsidiaries
|
6,082.7
|
|
|
3,774.0
|
|
|
—
|
|
|
(9,856.7
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
151.8
|
|
|
—
|
|
|
97.8
|
|
|
(124.4
|
)
|
|
125.2
|
|
|||||
Other assets
|
46.9
|
|
|
—
|
|
|
578.7
|
|
|
—
|
|
|
625.6
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
2,204.3
|
|
|
—
|
|
|
(2,204.3
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.4
|
|
|
5.7
|
|
|
599.5
|
|
|
—
|
|
|
605.6
|
|
|||||
Goodwill
|
—
|
|
|
966.3
|
|
|
1,153.2
|
|
|
—
|
|
|
2,119.5
|
|
|||||
Total assets
|
$
|
7,301.6
|
|
|
$
|
6,953.2
|
|
|
$
|
8,938.7
|
|
|
$
|
(14,399.2
|
)
|
|
$
|
8,794.3
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
0.8
|
|
|
$
|
68.8
|
|
|
$
|
12.1
|
|
|
$
|
—
|
|
|
$
|
81.7
|
|
Accounts payable
|
58.0
|
|
|
—
|
|
|
603.7
|
|
|
(5.6
|
)
|
|
656.1
|
|
|||||
Intercompany payables
|
2,055.8
|
|
|
—
|
|
|
—
|
|
|
(2,055.8
|
)
|
|
—
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
12.2
|
|
|
(5.1
|
)
|
|
7.1
|
|
|||||
Accrued liabilities
|
116.1
|
|
|
—
|
|
|
296.6
|
|
|
(151.2
|
)
|
|
261.5
|
|
|||||
Total current liabilities
|
2,230.7
|
|
|
68.8
|
|
|
924.6
|
|
|
(2,217.7
|
)
|
|
1,006.4
|
|
|||||
Long-term debt
|
822.3
|
|
|
2,487.4
|
|
|
209.2
|
|
|
—
|
|
|
3,518.9
|
|
|||||
Accrued pension liability
|
421.7
|
|
|
—
|
|
|
203.9
|
|
|
—
|
|
|
625.6
|
|
|||||
Deferred income taxes
|
—
|
|
|
237.9
|
|
|
924.1
|
|
|
(124.4
|
)
|
|
1,037.6
|
|
|||||
Long-term payables—affiliates
|
1,284.4
|
|
|
—
|
|
|
919.9
|
|
|
(2,204.3
|
)
|
|
—
|
|
|||||
Other liabilities
|
283.9
|
|
|
8.1
|
|
|
55.2
|
|
|
—
|
|
|
347.2
|
|
|||||
Total liabilities
|
5,043.0
|
|
|
2,802.2
|
|
|
3,236.9
|
|
|
(4,546.4
|
)
|
|
6,535.7
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
166.3
|
|
|
—
|
|
|
14.6
|
|
|
(14.6
|
)
|
|
166.3
|
|
|||||
Additional paid-in capital
|
2,262.7
|
|
|
4,125.7
|
|
|
4,808.2
|
|
|
(8,933.9
|
)
|
|
2,262.7
|
|
|||||
Accumulated other comprehensive loss
|
(485.4
|
)
|
|
—
|
|
|
(8.6
|
)
|
|
8.6
|
|
|
(485.4
|
)
|
|||||
Retained earnings
|
315.0
|
|
|
25.3
|
|
|
887.6
|
|
|
(912.9
|
)
|
|
315.0
|
|
|||||
Total shareholders' equity
|
2,258.6
|
|
|
4,151.0
|
|
|
5,701.8
|
|
|
(9,852.8
|
)
|
|
2,258.6
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
7,301.6
|
|
|
$
|
6,953.2
|
|
|
$
|
8,938.7
|
|
|
$
|
(14,399.2
|
)
|
|
$
|
8,794.3
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
December 31, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
25.2
|
|
|
$
|
—
|
|
|
$
|
159.3
|
|
|
$
|
—
|
|
|
$
|
184.5
|
|
Receivables, net
|
88.3
|
|
|
—
|
|
|
586.7
|
|
|
—
|
|
|
675.0
|
|
|||||
Intercompany receivables
|
—
|
|
|
—
|
|
|
1,912.3
|
|
|
(1,912.3
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
19.0
|
|
|
—
|
|
|
7.3
|
|
|
(0.8
|
)
|
|
25.5
|
|
|||||
Inventories
|
167.7
|
|
|
—
|
|
|
462.7
|
|
|
—
|
|
|
630.4
|
|
|||||
Other current assets
|
164.7
|
|
|
3.4
|
|
|
1.2
|
|
|
(138.5
|
)
|
|
30.8
|
|
|||||
Total current assets
|
464.9
|
|
|
3.4
|
|
|
3,129.5
|
|
|
(2,051.6
|
)
|
|
1,546.2
|
|
|||||
Property, plant and equipment, net
|
510.1
|
|
|
—
|
|
|
3,194.8
|
|
|
—
|
|
|
3,704.9
|
|
|||||
Investment in subsidiaries
|
6,035.2
|
|
|
3,734.7
|
|
|
—
|
|
|
(9,769.9
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
133.5
|
|
|
—
|
|
|
103.5
|
|
|
(117.5
|
)
|
|
119.5
|
|
|||||
Other assets
|
48.1
|
|
|
—
|
|
|
596.3
|
|
|
—
|
|
|
644.4
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
2,194.2
|
|
|
—
|
|
|
(2,194.2
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.4
|
|
|
5.7
|
|
|
623.5
|
|
|
—
|
|
|
629.6
|
|
|||||
Goodwill
|
—
|
|
|
966.3
|
|
|
1,151.7
|
|
|
—
|
|
|
2,118.0
|
|
|||||
Total assets
|
$
|
7,192.2
|
|
|
$
|
6,904.3
|
|
|
$
|
8,799.3
|
|
|
$
|
(14,133.2
|
)
|
|
$
|
8,762.6
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
0.6
|
|
|
$
|
67.5
|
|
|
$
|
12.4
|
|
|
$
|
—
|
|
|
$
|
80.5
|
|
Accounts payable
|
45.3
|
|
|
—
|
|
|
527.4
|
|
|
(1.9
|
)
|
|
570.8
|
|
|||||
Intercompany payables
|
1,882.8
|
|
|
29.5
|
|
|
—
|
|
|
(1,912.3
|
)
|
|
—
|
|
|||||
Income taxes payable
|
—
|
|
|
—
|
|
|
8.3
|
|
|
(0.8
|
)
|
|
7.5
|
|
|||||
Accrued liabilities
|
124.9
|
|
|
—
|
|
|
277.5
|
|
|
(138.6
|
)
|
|
263.8
|
|
|||||
Total current liabilities
|
2,053.6
|
|
|
97.0
|
|
|
825.6
|
|
|
(2,053.6
|
)
|
|
922.6
|
|
|||||
Long-term debt
|
913.9
|
|
|
2,413.3
|
|
|
209.9
|
|
|
—
|
|
|
3,537.1
|
|
|||||
Accrued pension liability
|
453.7
|
|
|
—
|
|
|
184.4
|
|
|
—
|
|
|
638.1
|
|
|||||
Deferred income taxes
|
—
|
|
|
223.6
|
|
|
926.4
|
|
|
(117.5
|
)
|
|
1,032.5
|
|
|||||
Long-term payables—affiliates
|
1,209.1
|
|
|
—
|
|
|
985.1
|
|
|
(2,194.2
|
)
|
|
—
|
|
|||||
Other liabilities
|
288.9
|
|
|
6.6
|
|
|
63.8
|
|
|
—
|
|
|
359.3
|
|
|||||
Total liabilities
|
4,919.2
|
|
|
2,740.5
|
|
|
3,195.2
|
|
|
(4,365.3
|
)
|
|
6,489.6
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
165.4
|
|
|
—
|
|
|
14.6
|
|
|
(14.6
|
)
|
|
165.4
|
|
|||||
Additional paid-in capital
|
2,243.8
|
|
|
4,125.7
|
|
|
4,808.2
|
|
|
(8,933.9
|
)
|
|
2,243.8
|
|
|||||
Accumulated other comprehensive loss
|
(510.0
|
)
|
|
—
|
|
|
(7.0
|
)
|
|
7.0
|
|
|
(510.0
|
)
|
|||||
Retained earnings
|
373.8
|
|
|
38.1
|
|
|
788.3
|
|
|
(826.4
|
)
|
|
373.8
|
|
|||||
Total shareholders' equity
|
2,273.0
|
|
|
4,163.8
|
|
|
5,604.1
|
|
|
(9,767.9
|
)
|
|
2,273.0
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
7,192.2
|
|
|
$
|
6,904.3
|
|
|
$
|
8,799.3
|
|
|
$
|
(14,133.2
|
)
|
|
$
|
8,762.6
|
|
CONDENSED CONSOLIDATING BALANCE SHEETS
|
|||||||||||||||||||
June 30, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
23.2
|
|
|
$
|
—
|
|
|
$
|
43.4
|
|
|
$
|
—
|
|
|
$
|
66.6
|
|
Receivables, net
|
98.2
|
|
|
—
|
|
|
692.3
|
|
|
—
|
|
|
790.5
|
|
|||||
Intercompany receivables
|
—
|
|
|
22.3
|
|
|
1,712.1
|
|
|
(1,734.4
|
)
|
|
—
|
|
|||||
Income taxes receivable
|
35.1
|
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|
45.8
|
|
|||||
Inventories
|
175.2
|
|
|
—
|
|
|
461.0
|
|
|
—
|
|
|
636.2
|
|
|||||
Other current assets
|
146.1
|
|
|
—
|
|
|
5.4
|
|
|
(127.7
|
)
|
|
23.8
|
|
|||||
Total current assets
|
477.8
|
|
|
22.3
|
|
|
2,924.9
|
|
|
(1,862.1
|
)
|
|
1,562.9
|
|
|||||
Property, plant and equipment, net
|
494.7
|
|
|
—
|
|
|
3,298.6
|
|
|
—
|
|
|
3,793.3
|
|
|||||
Investment in subsidiaries
|
5,957.3
|
|
|
3,655.0
|
|
|
—
|
|
|
(9,612.3
|
)
|
|
—
|
|
|||||
Deferred income taxes
|
166.2
|
|
|
—
|
|
|
88.5
|
|
|
(147.7
|
)
|
|
107.0
|
|
|||||
Other assets
|
40.4
|
|
|
—
|
|
|
548.2
|
|
|
—
|
|
|
588.6
|
|
|||||
Long-term receivables—affiliates
|
—
|
|
|
2,262.4
|
|
|
—
|
|
|
(2,262.4
|
)
|
|
—
|
|
|||||
Intangible assets, net
|
0.5
|
|
|
5.7
|
|
|
665.0
|
|
|
—
|
|
|
671.2
|
|
|||||
Goodwill
|
—
|
|
|
994.2
|
|
|
1,192.1
|
|
|
—
|
|
|
2,186.3
|
|
|||||
Total assets
|
$
|
7,136.9
|
|
|
$
|
6,939.6
|
|
|
$
|
8,717.3
|
|
|
$
|
(13,884.5
|
)
|
|
$
|
8,909.3
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Current installments of long-term debt
|
$
|
0.6
|
|
|
$
|
67.5
|
|
|
$
|
12.2
|
|
|
$
|
—
|
|
|
$
|
80.3
|
|
Accounts payable
|
59.8
|
|
|
—
|
|
|
476.6
|
|
|
—
|
|
|
536.4
|
|
|||||
Intercompany payables
|
1,734.4
|
|
|
—
|
|
|
—
|
|
|
(1,734.4
|
)
|
|
—
|
|
|||||
Income taxes payable
|
0.6
|
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
8.2
|
|
|||||
Accrued liabilities
|
133.4
|
|
|
—
|
|
|
287.9
|
|
|
(127.7
|
)
|
|
293.6
|
|
|||||
Total current liabilities
|
1,928.8
|
|
|
67.5
|
|
|
784.3
|
|
|
(1,862.1
|
)
|
|
918.5
|
|
|||||
Long-term debt
|
1,158.3
|
|
|
2,444.8
|
|
|
12.4
|
|
|
—
|
|
|
3,615.5
|
|
|||||
Accrued pension liability
|
164.1
|
|
|
—
|
|
|
452.6
|
|
|
—
|
|
|
616.7
|
|
|||||
Deferred income taxes
|
—
|
|
|
294.7
|
|
|
932.3
|
|
|
(147.7
|
)
|
|
1,079.3
|
|
|||||
Long-term payables—affiliates
|
1,277.3
|
|
|
—
|
|
|
985.1
|
|
|
(2,262.4
|
)
|
|
—
|
|
|||||
Other liabilities
|
277.4
|
|
|
—
|
|
|
70.9
|
|
|
—
|
|
|
348.3
|
|
|||||
Total liabilities
|
4,805.9
|
|
|
2,807.0
|
|
|
3,237.6
|
|
|
(4,272.2
|
)
|
|
6,578.3
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stock
|
165.2
|
|
|
—
|
|
|
15.1
|
|
|
(15.1
|
)
|
|
165.2
|
|
|||||
Additional paid-in capital
|
2,240.3
|
|
|
4,125.7
|
|
|
4,756.4
|
|
|
(8,882.1
|
)
|
|
2,240.3
|
|
|||||
Accumulated other comprehensive loss
|
(479.3
|
)
|
|
—
|
|
|
(21.1
|
)
|
|
21.1
|
|
|
(479.3
|
)
|
|||||
Retained earnings
|
404.8
|
|
|
6.9
|
|
|
729.3
|
|
|
(736.2
|
)
|
|
404.8
|
|
|||||
Total shareholders' equity
|
2,331.0
|
|
|
4,132.6
|
|
|
5,479.7
|
|
|
(9,612.3
|
)
|
|
2,331.0
|
|
|||||
Total liabilities and shareholders' equity
|
$
|
7,136.9
|
|
|
$
|
6,939.6
|
|
|
$
|
8,717.3
|
|
|
$
|
(13,884.5
|
)
|
|
$
|
8,909.3
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Six Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
652.9
|
|
|
$
|
—
|
|
|
$
|
2,655.1
|
|
|
$
|
(214.4
|
)
|
|
$
|
3,093.6
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
569.5
|
|
|
—
|
|
|
2,442.7
|
|
|
(214.4
|
)
|
|
2,797.8
|
|
|||||
Selling and administration
|
68.6
|
|
|
—
|
|
|
99.6
|
|
|
—
|
|
|
168.2
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|
16.7
|
|
|||||
Acquisition-related costs
|
11.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.4
|
|
|||||
Other operating (expense) income
|
(4.5
|
)
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
Operating (loss) income
|
(1.1
|
)
|
|
—
|
|
|
100.5
|
|
|
—
|
|
|
99.4
|
|
|||||
Earnings of non-consolidated affiliates
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||
Equity income (loss) in subsidiaries
|
18.4
|
|
|
39.3
|
|
|
—
|
|
|
(57.7
|
)
|
|
—
|
|
|||||
Interest expense
|
21.4
|
|
|
82.8
|
|
|
4.0
|
|
|
(3.3
|
)
|
|
104.9
|
|
|||||
Interest income
|
3.0
|
|
|
—
|
|
|
0.9
|
|
|
(3.3
|
)
|
|
0.6
|
|
|||||
Income (loss) before taxes
|
(0.1
|
)
|
|
(43.5
|
)
|
|
97.4
|
|
|
(57.7
|
)
|
|
(3.9
|
)
|
|||||
Income tax (benefit) provision
|
(7.6
|
)
|
|
(30.7
|
)
|
|
26.9
|
|
|
—
|
|
|
(11.4
|
)
|
|||||
Net income (loss)
|
$
|
7.5
|
|
|
$
|
(12.8
|
)
|
|
$
|
70.5
|
|
|
$
|
(57.7
|
)
|
|
$
|
7.5
|
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Three Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
338.1
|
|
|
$
|
—
|
|
|
$
|
1,294.7
|
|
|
$
|
(106.3
|
)
|
|
$
|
1,526.5
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
294.7
|
|
|
—
|
|
|
1,215.7
|
|
|
(106.3
|
)
|
|
1,404.1
|
|
|||||
Selling and administration
|
27.5
|
|
|
—
|
|
|
52.5
|
|
|
—
|
|
|
80.0
|
|
|||||
Restructuring charges
|
—
|
|
|
—
|
|
|
8.5
|
|
|
—
|
|
|
8.5
|
|
|||||
Acquisition-related costs
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|||||
Other operating (expense) income
|
(4.0
|
)
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
0.3
|
|
|||||
Operating income
|
7.5
|
|
|
—
|
|
|
22.3
|
|
|
—
|
|
|
29.8
|
|
|||||
Earnings of non-consolidated affiliates
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||||
Equity (loss) income in subsidiaries
|
(7.8
|
)
|
|
4.2
|
|
|
—
|
|
|
3.6
|
|
|
—
|
|
|||||
Interest expense
|
9.4
|
|
|
41.9
|
|
|
3.1
|
|
|
(1.9
|
)
|
|
52.5
|
|
|||||
Interest income
|
2.3
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
0.4
|
|
|||||
Income (loss) before taxes
|
(6.9
|
)
|
|
(37.7
|
)
|
|
19.2
|
|
|
3.6
|
|
|
(21.8
|
)
|
|||||
Income tax (benefit) provision
|
(1.0
|
)
|
|
(15.5
|
)
|
|
0.6
|
|
|
—
|
|
|
(15.9
|
)
|
|||||
Net (loss) income
|
$
|
(5.9
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
18.6
|
|
|
$
|
3.6
|
|
|
$
|
(5.9
|
)
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Six Months Ended June 30, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
650.5
|
|
|
$
|
—
|
|
|
$
|
2,296.0
|
|
|
$
|
(234.3
|
)
|
|
$
|
2,712.2
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
560.7
|
|
|
—
|
|
|
2,085.9
|
|
|
(234.3
|
)
|
|
2,412.3
|
|
|||||
Selling and administration
|
72.8
|
|
|
—
|
|
|
94.6
|
|
|
—
|
|
|
167.4
|
|
|||||
Restructuring charges
|
0.6
|
|
|
—
|
|
|
100.4
|
|
|
—
|
|
|
101.0
|
|
|||||
Acquisition-related costs
|
25.3
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
26.5
|
|
|||||
Other operating (expense) income
|
(1.1
|
)
|
|
—
|
|
|
11.8
|
|
|
—
|
|
|
10.7
|
|
|||||
Operating (loss) income
|
(10.0
|
)
|
|
—
|
|
|
25.7
|
|
|
—
|
|
|
15.7
|
|
|||||
Earnings of non-consolidated affiliates
|
0.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|||||
Equity (loss) income in subsidiaries
|
(21.2
|
)
|
|
59.3
|
|
|
—
|
|
|
(38.1
|
)
|
|
—
|
|
|||||
Interest expense
|
21.0
|
|
|
76.0
|
|
|
1.9
|
|
|
(2.8
|
)
|
|
96.1
|
|
|||||
Interest income
|
1.5
|
|
|
—
|
|
|
2.1
|
|
|
(2.8
|
)
|
|
0.8
|
|
|||||
Income (loss) before taxes
|
(50.1
|
)
|
|
(16.7
|
)
|
|
25.9
|
|
|
(38.1
|
)
|
|
(79.0
|
)
|
|||||
Income tax benefit
|
(11.2
|
)
|
|
(28.2
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(40.1
|
)
|
|||||
Net (loss) income
|
$
|
(38.9
|
)
|
|
$
|
11.5
|
|
|
$
|
26.6
|
|
|
$
|
(38.1
|
)
|
|
$
|
(38.9
|
)
|
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
|||||||||||||||||||
Three Months Ended June 30, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Sales
|
$
|
329.8
|
|
|
$
|
—
|
|
|
$
|
1,154.7
|
|
|
$
|
(120.5
|
)
|
|
$
|
1,364.0
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of goods sold
|
285.4
|
|
|
—
|
|
|
1,072.0
|
|
|
(120.5
|
)
|
|
1,236.9
|
|
|||||
Selling and administration
|
36.0
|
|
|
—
|
|
|
43.3
|
|
|
—
|
|
|
79.3
|
|
|||||
Restructuring charges
|
0.3
|
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
8.2
|
|
|||||
Acquisition-related costs
|
15.1
|
|
|
—
|
|
|
1.2
|
|
|
—
|
|
|
16.3
|
|
|||||
Other operating (expense) income
|
(0.6
|
)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
|||||
Operating (loss) income
|
(7.6
|
)
|
|
—
|
|
|
30.7
|
|
|
—
|
|
|
23.1
|
|
|||||
Earnings of non-consolidated affiliates
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||||
Equity income (loss) in subsidiaries
|
7.6
|
|
|
15.7
|
|
|
—
|
|
|
(23.3
|
)
|
|
—
|
|
|||||
Interest expense
|
10.3
|
|
|
37.8
|
|
|
0.9
|
|
|
(1.4
|
)
|
|
47.6
|
|
|||||
Interest income
|
0.7
|
|
|
—
|
|
|
1.2
|
|
|
(1.4
|
)
|
|
0.5
|
|
|||||
Income (loss) before taxes
|
(9.2
|
)
|
|
(22.1
|
)
|
|
31.0
|
|
|
(23.3
|
)
|
|
(23.6
|
)
|
|||||
Income tax (benefit) provision
|
(8.2
|
)
|
|
(14.9
|
)
|
|
0.5
|
|
|
—
|
|
|
(22.6
|
)
|
|||||
Net (loss) income
|
$
|
(1.0
|
)
|
|
$
|
(7.2
|
)
|
|
$
|
30.5
|
|
|
$
|
(23.3
|
)
|
|
$
|
(1.0
|
)
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Six Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net income (loss)
|
$
|
7.5
|
|
|
$
|
(12.8
|
)
|
|
$
|
70.5
|
|
|
$
|
(57.7
|
)
|
|
$
|
7.5
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
21.9
|
|
|
—
|
|
|
21.9
|
|
|||||
Unrealized losses on derivative contracts, net
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|||||
Amortization of prior service costs and actuarial losses, net
|
8.0
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
8.4
|
|
|||||
Total other comprehensive income, net of tax
|
2.3
|
|
|
—
|
|
|
22.3
|
|
|
—
|
|
|
24.6
|
|
|||||
Comprehensive income (loss)
|
$
|
9.8
|
|
|
$
|
(12.8
|
)
|
|
$
|
92.8
|
|
|
$
|
(57.7
|
)
|
|
$
|
32.1
|
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Three Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net (loss) income
|
$
|
(5.9
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
18.6
|
|
|
$
|
3.6
|
|
|
$
|
(5.9
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
15.9
|
|
|
—
|
|
|
15.9
|
|
|||||
Unrealized losses on derivative contracts, net
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|||||
Amortization of prior service costs and actuarial losses, net
|
4.3
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
4.5
|
|
|||||
Total other comprehensive income, net of tax
|
0.6
|
|
|
—
|
|
|
16.1
|
|
|
—
|
|
|
16.7
|
|
|||||
Comprehensive (loss) income
|
$
|
(5.3
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
34.7
|
|
|
$
|
3.6
|
|
|
$
|
10.8
|
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Six Months Ended June 30, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net (loss) income
|
$
|
(38.9
|
)
|
|
$
|
11.5
|
|
|
$
|
26.6
|
|
|
$
|
(38.1
|
)
|
|
$
|
(38.9
|
)
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
|||||
Unrealized gains on derivative contracts, net
|
1.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|||||
Amortization of prior service costs and actuarial losses, net
|
6.7
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
7.3
|
|
|||||
Total other comprehensive income, net of tax
|
7.9
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
13.2
|
|
|||||
Comprehensive (loss) income
|
$
|
(31.0
|
)
|
|
$
|
11.5
|
|
|
$
|
31.9
|
|
|
$
|
(38.1
|
)
|
|
$
|
(25.7
|
)
|
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|||||||||||||||||||
Three Months Ended June 30, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net (loss) income
|
$
|
(1.0
|
)
|
|
$
|
(7.2
|
)
|
|
$
|
30.5
|
|
|
$
|
(23.3
|
)
|
|
$
|
(1.0
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency translation adjustments, net
|
—
|
|
|
—
|
|
|
(10.8
|
)
|
|
—
|
|
|
(10.8
|
)
|
|||||
Unrealized losses on derivative contracts, net
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|||||
Amortization of prior service costs and actuarial losses, net
|
3.4
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
3.5
|
|
|||||
Total other comprehensive income (loss), net of tax
|
1.6
|
|
|
—
|
|
|
(10.7
|
)
|
|
—
|
|
|
(9.1
|
)
|
|||||
Comprehensive income (loss)
|
$
|
0.6
|
|
|
$
|
(7.2
|
)
|
|
$
|
19.8
|
|
|
$
|
(23.3
|
)
|
|
$
|
(10.1
|
)
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||||||
Six Months Ended June 30, 2017
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net operating activities
|
$
|
124.4
|
|
|
$
|
—
|
|
|
$
|
103.0
|
|
|
$
|
—
|
|
|
$
|
227.4
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(43.9
|
)
|
|
—
|
|
|
(107.0
|
)
|
|
—
|
|
|
(150.9
|
)
|
|||||
Proceeds from disposition of property, plant and equipment
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Net investing activities
|
(43.9
|
)
|
|
—
|
|
|
(106.9
|
)
|
|
—
|
|
|
(150.8
|
)
|
|||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
Borrowings
|
500.0
|
|
|
1,375.0
|
|
|
—
|
|
|
—
|
|
|
1,875.0
|
|
|||||
Repayments
|
(590.4
|
)
|
|
(1,299.7
|
)
|
|
—
|
|
|
—
|
|
|
(1,890.1
|
)
|
|||||
Stock options exercised
|
15.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|||||
Dividends paid
|
(66.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.3
|
)
|
|||||
Debt issuance costs
|
(8.3
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(11.2
|
)
|
|||||
Intercompany financing activities
|
72.4
|
|
|
(72.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net financing activities
|
(76.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76.8
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
3.7
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|||||
Cash and cash equivalents, beginning of period
|
25.2
|
|
|
—
|
|
|
159.3
|
|
|
—
|
|
|
184.5
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
28.9
|
|
|
$
|
—
|
|
|
$
|
155.6
|
|
|
$
|
—
|
|
|
$
|
184.5
|
|
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
|
|||||||||||||||||||
Six Months Ended June 30, 2016
|
|||||||||||||||||||
(In millions)
|
|||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Parent Guarantor
|
|
Issuer
|
|
Subsidiary
Non-Guarantor |
|
Eliminations
|
|
Total
|
||||||||||
Net operating activities
|
$
|
305.4
|
|
|
$
|
—
|
|
|
$
|
(119.2
|
)
|
|
$
|
—
|
|
|
$
|
186.2
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
(26.8
|
)
|
|
—
|
|
|
(110.6
|
)
|
|
—
|
|
|
(137.4
|
)
|
|||||
Business acquired in purchase transaction, net of cash acquired
|
(69.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69.5
|
)
|
|||||
Payments under long-term supply contract
|
—
|
|
|
—
|
|
|
(85.0
|
)
|
|
—
|
|
|
(85.0
|
)
|
|||||
Proceeds from disposition of property, plant and equipment
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.4
|
|
|||||
Proceeds from disposition of affiliated companies
|
4.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|||||
Net investing activities
|
(91.7
|
)
|
|
—
|
|
|
(195.4
|
)
|
|
—
|
|
|
(287.1
|
)
|
|||||
Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt repayments
|
(125.2
|
)
|
|
(33.8
|
)
|
|
—
|
|
|
—
|
|
|
(159.0
|
)
|
|||||
Stock options exercised
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|||||
Dividends paid
|
(66.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(66.1
|
)
|
|||||
Intercompany financing activities
|
(118.8
|
)
|
|
33.8
|
|
|
85.0
|
|
|
—
|
|
|
—
|
|
|||||
Net financing activities
|
(309.9
|
)
|
|
—
|
|
|
85.0
|
|
|
—
|
|
|
(224.9
|
)
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
Net decrease in cash and cash equivalents
|
(96.2
|
)
|
|
—
|
|
|
(229.2
|
)
|
|
—
|
|
|
(325.4
|
)
|
|||||
Cash and cash equivalents, beginning of period
|
119.4
|
|
|
—
|
|
|
272.6
|
|
|
—
|
|
|
392.0
|
|
|||||
Cash and cash equivalents, end of period
|
$
|
23.2
|
|
|
$
|
—
|
|
|
$
|
43.4
|
|
|
$
|
—
|
|
|
$
|
66.6
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
($ in millions, except per share data)
|
||||||||||||||
Sales
|
$
|
1,526.5
|
|
|
$
|
1,364.0
|
|
|
$
|
3,093.6
|
|
|
$
|
2,712.2
|
|
Cost of goods sold
|
1,404.1
|
|
|
1,236.9
|
|
|
2,797.8
|
|
|
2,412.3
|
|
||||
Gross margin
|
122.4
|
|
|
127.1
|
|
|
295.8
|
|
|
299.9
|
|
||||
Selling and administration
|
80.0
|
|
|
79.3
|
|
|
168.2
|
|
|
167.4
|
|
||||
Restructuring charges
|
8.5
|
|
|
8.2
|
|
|
16.7
|
|
|
101.0
|
|
||||
Acquisition-related costs
|
4.4
|
|
|
16.3
|
|
|
11.4
|
|
|
26.5
|
|
||||
Other operating income (expense)
|
0.3
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
10.7
|
|
||||
Operating income
|
29.8
|
|
|
23.1
|
|
|
99.4
|
|
|
15.7
|
|
||||
Earnings of non-consolidated affiliates
|
0.5
|
|
|
0.4
|
|
|
1.0
|
|
|
0.6
|
|
||||
Interest expense
|
52.5
|
|
|
47.6
|
|
|
104.9
|
|
|
96.1
|
|
||||
Interest income
|
0.4
|
|
|
0.5
|
|
|
0.6
|
|
|
0.8
|
|
||||
Loss before taxes
|
(21.8
|
)
|
|
(23.6
|
)
|
|
(3.9
|
)
|
|
(79.0
|
)
|
||||
Income tax benefit
|
(15.9
|
)
|
|
(22.6
|
)
|
|
(11.4
|
)
|
|
(40.1
|
)
|
||||
Net (loss) income
|
$
|
(5.9
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
7.5
|
|
|
$
|
(38.9
|
)
|
Net (loss) income per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.24
|
)
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.24
|
)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Sales:
|
($ in millions)
|
||||||||||||||
Chlor Alkali Products and Vinyls
|
$
|
865.1
|
|
|
$
|
733.0
|
|
|
$
|
1,702.0
|
|
|
$
|
1,437.3
|
|
Epoxy
|
492.0
|
|
|
450.0
|
|
|
1,059.6
|
|
|
910.2
|
|
||||
Winchester
|
169.4
|
|
|
181.0
|
|
|
332.0
|
|
|
364.7
|
|
||||
Total sales
|
$
|
1,526.5
|
|
|
$
|
1,364.0
|
|
|
$
|
3,093.6
|
|
|
$
|
2,712.2
|
|
Income (loss) before taxes:
|
|
|
|
|
|
|
|
||||||||
Chlor Alkali Products and Vinyls
(1)
|
$
|
52.8
|
|
|
$
|
30.7
|
|
|
$
|
140.3
|
|
|
$
|
98.8
|
|
Epoxy
|
(8.1
|
)
|
|
—
|
|
|
(9.3
|
)
|
|
8.2
|
|
||||
Winchester
|
19.0
|
|
|
31.2
|
|
|
44.1
|
|
|
59.9
|
|
||||
Corporate/other:
|
|
|
|
|
|
|
|
||||||||
Pension income
(2)
|
10.7
|
|
|
12.6
|
|
|
21.0
|
|
|
24.8
|
|
||||
Environmental expense
|
(1.8
|
)
|
|
(2.4
|
)
|
|
(4.4
|
)
|
|
(5.1
|
)
|
||||
Other corporate and unallocated costs
|
(29.7
|
)
|
|
(23.9
|
)
|
|
(63.1
|
)
|
|
(53.5
|
)
|
||||
Restructuring charges
(3)
|
(8.5
|
)
|
|
(8.2
|
)
|
|
(16.7
|
)
|
|
(101.0
|
)
|
||||
Acquisition-related costs
(4)
|
(4.4
|
)
|
|
(16.3
|
)
|
|
(11.4
|
)
|
|
(26.5
|
)
|
||||
Other operating income (expense)
(5)
|
0.3
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
10.7
|
|
||||
Interest expense
|
(52.5
|
)
|
|
(47.6
|
)
|
|
(104.9
|
)
|
|
(96.1
|
)
|
||||
Interest income
|
0.4
|
|
|
0.5
|
|
|
0.6
|
|
|
0.8
|
|
||||
Loss before taxes
|
$
|
(21.8
|
)
|
|
$
|
(23.6
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
(79.0
|
)
|
(1)
|
Earnings of non-consolidated affiliates are included in the Chlor Alkali Products and Vinyls segment results consistent with management’s monitoring of the operating segments. The earnings of non-consolidated affiliates were
$0.5 million
and
$0.4 million
for the
three
months ended
June 30, 2017
and
2016
, respectively, and
$1.0 million
and
$0.6 million
for the
six
months ended
June 30, 2017
and
2016
, respectively.
|
(2)
|
The service cost and the amortization of prior service cost components of pension expense related to the employees of the operating segments are allocated to the operating segments based on their respective estimated census data. All other components of pension costs are included in corporate/other and include items such as the expected return on plan assets, interest cost and recognized actuarial gains and losses.
|
(3)
|
Restructuring charges for the
three
months ended
June 30, 2017
and
2016
of
$8.5 million
and
$8.2 million
, respectively, and for the
six
months ended
June 30, 2017
and 2016 of
$16.7 million
and
$101.0 million
, respectively, were primarily associated with the closure of 433,000 tons of chlor alkali capacity across three separate locations and permanently closing a portion of the Becancour, Canada chlor alkali facility. For
six
months ended
June 30, 2016
, $76.6 million of these charges were non-cash asset impairment charges for equipment and facilities. Restructuring charges for the
three and six
months ended
June 30, 2016
were also associated with the relocation of our Winchester centerfire ammunition manufacturing operations from East Alton, IL to Oxford, MS which was completed in 2016.
|
(4)
|
Acquisition-related costs for the
three and six
months ended
June 30, 2017
and
2016
were related to the integration of the Acquired Business, and consisted of advisory, legal, accounting and other professional fees.
|
(5)
|
Other operating income (expense) for the
six
months ended
June 30, 2016
included an $11.0 million insurance recovery for property damage and business interruption related to a 2008 chlor alkali facility incident.
|
|
June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
($ in millions)
|
||||||
Balance at beginning of year
|
$
|
137.3
|
|
|
$
|
138.1
|
|
Charges to income
|
4.4
|
|
|
5.1
|
|
||
Remedial and investigatory spending
|
(6.1
|
)
|
|
(4.9
|
)
|
||
Currency translation adjustments
|
0.1
|
|
|
0.6
|
|
||
Balance at end of period
|
$
|
135.7
|
|
|
$
|
138.9
|
|
|
Six Months Ended
June 30, |
||||||
|
2017
|
|
2016
|
||||
Provided By (Used For)
|
($ in millions)
|
||||||
Net operating activities
|
$
|
227.4
|
|
|
$
|
186.2
|
|
Capital expenditures
|
(150.9
|
)
|
|
(137.4
|
)
|
||
Business acquired in purchase transaction, net of cash acquired
|
—
|
|
|
(69.5
|
)
|
||
Payments under long-term supply contract
|
—
|
|
|
(85.0
|
)
|
||
Net investing activities
|
(150.8
|
)
|
|
(287.1
|
)
|
||
Long-term debt (repayments) borrowings, net
|
(15.1
|
)
|
|
(159.0
|
)
|
||
Stock options exercised
|
15.8
|
|
|
0.2
|
|
||
Debt issuance costs
|
(11.2
|
)
|
|
—
|
|
||
Net financing activities
|
(76.8
|
)
|
|
(224.9
|
)
|
•
|
sensitivity to economic, business and market conditions in the United States and overseas, including economic instability or a downturn in the sectors served by us, such as ammunition, vinyls, urethanes, and pulp and paper, and the migration by United States customers to low-cost foreign locations;
|
•
|
the cyclical nature of our operating results, particularly declines in average selling prices in the chlor alkali industry and the supply/demand balance for our products, including the impact of excess industry capacity or an imbalance in demand for our chlor alkali products;
|
•
|
higher-than-expected raw material and energy, transportation and/or logistics costs;
|
•
|
our substantial amount of indebtedness and significant debt service obligations;
|
•
|
weak industry conditions could affect our ability to comply with the financial maintenance covenants in our senior credit facilities and certain tax-exempt bonds;
|
•
|
our reliance on a limited number of suppliers for specified feedstock and services and our reliance on third-party transportation;
|
•
|
failure to control costs or to achieve targeted cost reductions;
|
•
|
the occurrence of unexpected manufacturing interruptions and outages, including those occurring as a result of labor disruptions and production hazards;
|
•
|
new regulations or public policy changes regarding the transportation of hazardous chemicals and the security of chemical manufacturing facilities;
|
•
|
changes in legislation or government regulations or policies;
|
•
|
economic and industry downturns that result in diminished product demand and excess manufacturing capacity in any of our segments and that, in many cases, result in lower selling prices and profits;
|
•
|
complications resulting from our multiple enterprise resource planning systems;
|
•
|
the failure or an interruption of our information technology systems;
|
•
|
unexpected litigation outcomes;
|
•
|
costs and other expenditures in excess of those projected for environmental investigation and remediation or other legal proceedings;
|
•
|
the integration of the Acquired Business may not be successful in realizing the benefits of the anticipated synergies;
|
•
|
the effects of any declines in global equity markets on asset values and any declines in interest rates used to value the liabilities in our pension plan;
|
•
|
fluctuations in foreign currency exchange rates;
|
•
|
adverse conditions in the credit and capital markets, limiting or preventing our ability to borrow or raise capital;
|
•
|
failure to attract, retain and motivate key employees;
|
•
|
our assumptions included in long range plans not realized causing a non-cash impairment charge of long-lived assets;
|
•
|
the effects of restrictions imposed on our business following the transaction with TDCC in order to avoid significant tax-related liabilities; and
|
•
|
differences between the historical financial information of Olin and the Acquired Business and our future operating performance.
|
(a)
|
Not Applicable.
|
(b)
|
Not Applicable.
|
Period
|
|
Total Number of
Shares (or Units)
Purchased
(1)
|
|
Average Price Paid per Share
(or Unit)
|
|
Total Number of
Shares (or Units)
Purchased as
Part of
Publicly
Announced
Plans or Programs
|
|
Maximum
Number of
Shares
(or Units) that
May Yet Be
Purchased
Under the Plans or
Programs
|
|
|||
April 1-30, 2017
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
May 1-31, 2017
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
June 1-30, 2017
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
—
|
|
(1)
|
(1)
|
On April 24, 2014, we announced a share repurchase program approved by the board of directors for the purchase of up to
8 million
shares of common stock that terminated on April 24, 2017. Through
June 30, 2017
,
1,937,343
shares had been repurchased, and
6,062,657
shares that remained available for purchase under this program have expired. Related to the Acquisition, for a period of two years subsequent to the Closing Date, we will continue to be subject to certain restrictions on our ability to conduct share repurchases.
|
|
OLIN CORPORATION
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ Todd A. Slater
|
|
Vice President and Chief Financial Officer
(Authorized Officer)
|
(i)
|
twelve months of Executive’s then current monthly salary; plus
|
(ii)
|
an amount equal to the greater of (A) Executive’s average annual award actually paid in cash (or, in the event that the award in respect of the calendar year immediately prior to the year in which the date of Termination occurs has not yet been paid, the amount of such award that would have been payable in cash in the year in which the date of Termination occurs had Executive not incurred a Termination) under Olin’s short-term annual incentive compensation plans or programs (“ICP”) (including zero if nothing was paid or deferred but including any portion thereof Executive has elected to defer and, for the avoidance of doubt, excluding any portion of an annual award that Executive does not have a right to receive currently in cash) in respect of the three calendar years immediately preceding the calendar year in which the date of Termination occurs (or if Executive has not participated in ICP for such three completed calendar years, the average of any such awards in respect of the shorter period of years in which Executive was a participant) and (B) Executive’s then current ICP standard in respect of the year in which the date of Termination occurs (the “
Current ICP Standard
”), provided that if (x) Executive was reasonably expected by Olin to be a “covered employee” (within the meaning of Section 162(m) of the Code) for the taxable year of Olin in which the date of Termination occurs, (y) the ICP standard that
|
OLIN CORPORATION
|
|
|
|
By:
|
|
Name:
|
|
Title:
|
|
EXECUTIVE
|
|
|
|
By:
|
|
Name:
|
|
1.
|
Employment Separation
. Effective ___________, Executive’s employment with Olin and its subsidiaries and affiliates (collectively, the “Company”) [will be] [was] terminated. On that date, all Company-paid benefits will cease except as otherwise set forth in the Executive Agreement. Executive will receive Executive’s final paycheck and any accrued, unused vacation, less all applicable withholdings and deductions (subject to Section 18(b) of the Executive Agreement), including but not limited to any overpayments made to Executive by the Company in any form (provided that the Company shall give Executive reasonable advance notice prior to making any deductions for any such overpayments).
|
2.
|
Executive Agreement Benefits
. In consideration of the release set forth in Paragraph 4 of this Agreement, Executive shall be entitled to receive the Executive Severance and other benefits to which Executive is otherwise entitled pursuant to the terms and conditions of the Executive Agreement (the “Severance Benefits”). Executive acknowledges and agrees that, pursuant to the terms of the Executive Agreement, Executive is not entitled to receive the Severance Benefits unless this Agreement becomes effective and irrevocable in accordance with its terms and conditions.
|
3.
|
Non-Admission
. It is specifically understood and agreed that this Agreement does not constitute and is not to be construed as an admission of any wrongdoing of any kind whatsoever on the part of Executive or any Releasee, as defined in Paragraph 4, and shall not be offered or used for that purpose.
|
4.
|
Waiver and Release
.
|
a.
|
In exchange for the consideration described in Paragraph 2, Executive for Executive, Executive’s heirs, executors, administrators, trustees, legal representatives, successors and assigns (hereinafter collectively referred to as the “Releasor”), hereby irrevocably and unconditionally waives, releases, and forever discharges Olin and its past, present and future affiliates and related entities, parent and subsidiary corporations, divisions, shareholders, employee benefit plans and/or pension plans or funds, predecessors, successors and assigns, and its and their past, present or future officers, directors, trustees, fiduciaries, administrators, employees, agents, representatives, shareholders, predecessors, successors and assigns (hereinafter collectively referred to as the “Releasees”) from any and all claims, charges, demands, sums of money, actions, rights, promises, agreements, causes of action, obligations and liabilities of any kind or nature whatsoever, at law or in equity, whether known or unknown, existing or contingent, suspected or unsuspected, apparent or concealed (hereinafter collectively referred to as “claims”) which the Releasor now or in the future may have or claim to have against the Releasees based upon or arising out of any facts, acts, conduct, omissions, transactions, occurrences, contracts, claims, events, causes, matters or things of any conceivable kind or character existing or occurring or claimed to exist or to have occurred at any time on
|
b.
|
Notwithstanding the foregoing, Executive is not waiving or releasing any rights Executive may have to challenge the knowing and voluntary nature of the release of ADEA claims pursuant to the OWBPA and Executive is not prohibited from making or asserting (i) any claim or right under state workers’ compensation or unemployment laws, or (ii) any claim or right which by law cannot be waived, including Executive’s rights to file a charge with an administrative agency or to participate in an agency investigation, including but not limited to the right to file a charge or participate in an investigation or proceeding conducted by the Equal Employment Opportunity Commission (“
EEOC
”).
|
c.
|
Executive further agrees and covenants that should any person, organization or other entity file, including, but not limited to, the EEOC, a charge, claim or sue or cause or permit to file any civil action, suit or legal proceeding involving any matter occurring at any time prior to Executive’s execution of this Agreement, Executive will not seek or accept any personal relief from such civil action, suit or proceeding.
|
5.
|
Non-Disclosure; Confidentiality
. Executive agrees that Executive will keep confidential and not disclose, nor use for Executive’s benefit or the benefit of any other person or entity, any information received from the Company that is confidential or proprietary or that constitutes trade secrets of the Company. Notwithstanding the foregoing, nothing in this Agreement shall prevent Executive from exercising any legally protected whistleblower rights (including under Rule 21F under the Securities Exchange Act of 1934, as amended).
|
6.
|
Non-Disparagement
. Executive shall not, whether written or orally, criticize, denigrate or disparage the Company or any of the other Releasees.
|
7.
|
Return of Property and Documents
. Executive represents and warrants that Executive has returned, or will immediately return, to the Company all Company property (including, without limitation, any and all Company identification cards, card key passes, corporate credit cards, corporate phone cards, computers and peripherals, cellphones, files, memoranda, reports, keys and software).
|
8.
|
Review of Agreement; Revocation
. Executive shall have the right to consider this Agreement for a period of [twenty-one (21)]
1
days following Executive’s receipt of the Agreement, although Executive may choose to sign the Agreement prior to the expiration of such [twenty-one (21)] day period. The Company advises Executive to consult with an attorney prior to signing this Agreement, and Employee agrees that the Company shall not be responsible for any attorneys’ fees incurred by Executive. Executive shall have the right to revoke this Agreement for a period of seven (7) days following its execution by giving written notice of such revocation to: Vice President, Human Resources, c/o Olin Corporation, 190 Carondelet Plaza, Suite 1530, Clayton, MO 63105, by hand or certified mail, return receipt requested, so that such notice is received within the seven (7) day revocation period. This Agreement shall not become effective until the eighth (8th) day following its execution by Executive (the “Effective Date”).
|
9.
|
Severability
. If, at any time after the Effective Date, any provision of this Agreement shall be held by any court of competent jurisdiction to be illegal, void, or unenforceable, such provision shall be of no force and effect. The illegality or unenforceability of such provision, however, shall have no effect upon, and shall not impair the enforceability of, any other provision of this Agreement.
|
10.
|
Choice of Law
. The terms of this Agreement and all rights and obligations of the parties thereto including its enforcement shall be interpreted and governed by the laws of the Commonwealth of Virginia.
|
11.
|
Modification of Agreement
. No provisions of this Agreement may be modified, altered, waived or discharged unless such modification, alteration, waiver or discharge is agreed to in writing and signed by the parties hereto.
|
12.
|
Entire Agreement; Non-Compete
. This Agreement and the Executive Agreement sets forth the entire agreement between the parties hereto, and any and all prior and contemporaneous agreements, discussions or understandings between the parties pertaining to the subject matter hereof have been and are merged into and superseded by this Agreement, provided, however, that this Agreement does not supersede or affect the parties’ agreements relating to trade secrets, confidential information, copyrights, non-competition, no-solicitation and the like (including, without limitation, the provisions of Section 7 of the Executive Agreement, notwithstanding anything to the contrary contained therein), which shall remain in full force and effect in accordance with their terms.
|
13.
|
Executive’s Rights; Acknowledgments
. Nothing in this Agreement shall prohibit or restrict Executive from: (i) making any disclosure of information required by law; (ii) providing information to, or testifying or otherwise assisting in any investigation or proceeding brought by, any federal regulatory or law enforcement agency or legislative body, any self-regulatory organization or Olin’s designated legal compliance officer; (iii) filing, testifying, participating in or otherwise assisting in a proceeding relating to an alleged violation of any federal, state or municipal law relating to fraud or any rule or regulation of the Securities and Exchange Commission or any self-regulatory organization; or (iv) challenging the knowing and voluntary
|
a.
|
Severance Benefits exceed anything of value to which Executive would otherwise be entitled from the Company if Executive were not a party to this Agreement;
|
b.
|
Executive has had the opportunity to review and consider for [twenty-one (21)] days, the terms and provisions of this Agreement, although Executive is not prevented from executing this Agreement prior to the expiration of said [twenty-one (21)] day period, and Executive has been given the opportunity to revoke this Agreement for a period of seven (7) days following its execution;
|
c.
|
Executive has been advised by the Company to consult with an attorney of Executive’s choosing prior to executing this Agreement;
|
d.
|
[Executive has been informed in writing as to any class, unit or group of individuals eligible for the Severance Benefits, the job titles and ages of all individuals eligible for the Severance Benefits, and the ages and job titles of all individuals not eligible for the Severance Benefits. (This information is set forth in Attachments A and B.) For additional information, contact [NAME] at [ADDRESS] or by phone at [PHONE].]
2
|
e.
|
Executive has carefully read this Agreement in its entirety and fully understands the significance of all of the terms and provisions; and
|
f.
|
Executive is signing this Agreement voluntarily and of Executive’s own free will and assents to all the terms and conditions contained herein.
|
OLIN CORPORATION
|
|
|
|
By:
|
|
Name:
|
|
|
|
Date:
|
|
[EXECUTIVE]
|
|
|
|
By:
|
|
Date:
|
|
|
|
Sworn to me this
|
|
day of
|
|
.
|
|
|
|||
|
|
Notary Public
|
|
Date:
|
|
|
|
|
By:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
Earnings:
|
|
($ in millions)
|
||||||
Loss before taxes
(1)
|
|
$
|
(3.9
|
)
|
|
$
|
(79.0
|
)
|
Add (deduct):
|
|
|
|
|
||||
Earnings of non-consolidated affiliates
|
|
(1.0
|
)
|
|
(0.6
|
)
|
||
Amortization of capitalized interest
|
|
1.0
|
|
|
2.6
|
|
||
Capitalized interest
|
|
(1.6
|
)
|
|
(1.6
|
)
|
||
Fixed charges as described below
|
|
126.5
|
|
|
115.5
|
|
||
Total
|
|
$
|
121.0
|
|
|
$
|
36.9
|
|
|
|
|
|
|
||||
Fixed charges:
|
|
|
|
|
||||
Interest expensed and capitalized
|
|
$
|
106.5
|
|
|
$
|
97.7
|
|
Estimated interest factor in rent expense
(2)
|
|
20.0
|
|
|
17.8
|
|
||
Total
|
|
$
|
126.5
|
|
|
$
|
115.5
|
|
|
|
|
|
|
||||
Ratio of earnings to fixed charges
(3)
|
|
1.0
|
|
|
0.3
|
|
(1)
|
For the
six
months ended
June 30, 2016
, loss before taxes included $76.6 million of non-cash asset impairment restructuring charges associated with permanently closing the Henderson, NV chlor alkali plant and reconfiguring the facility to manufacture bleach and distribute caustic soda and hydrochloric acid.
|
(2)
|
Amounts represent those portions of rent expense that are reasonable approximations of interest costs.
|
(3)
|
The ratio coverage during the
six
months ended
June 30, 2016
was less than 1:1. We would have needed to generate additional earnings of $78.6 million to achieve a coverage of 1:1 during the
six
months ended
June 30, 2016
.
|
Date:
|
August 1, 2017
|
/s/ John E. Fischer
|
|
|
John E. Fischer
|
|
|
Chairman, President and Chief Executive Officer
|
Date:
|
August 1, 2017
|
/s/ Todd A. Slater
|
|
|
Todd A. Slater
|
|
|
Vice President and Chief Financial Officer
|
|
|
/s/ John E. Fischer
|
|
John E. Fischer
|
|
Chairman, President and Chief Executive Officer
|
|
Dated:
|
August 1, 2017
|
|
|
/s/ Todd A. Slater
|
|
Todd A. Slater
|
|
Vice President and Chief Financial Officer
|
|
Dated:
|
August 1, 2017
|