☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Virginia | 54-1701843 | ||||||||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||||||||
9120 Lockwood Boulevard | Mechanicsville | Virginia | 23116 | ||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||
Post Office Box 27626,
Richmond, Virginia |
23261-7626 | ||||||||||
(Mailing address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, $2 par value per share | OMI | New York Stock Exchange |
Page | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
(in thousands, except per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net revenue | $ | 2,502,175 | $ | 2,187,928 | $ | 7,318,169 | $ | 6,118,340 | |||||||||||||||
Cost of goods sold | 2,173,336 | 1,843,589 | 6,146,511 | 5,236,035 | |||||||||||||||||||
Gross margin | 328,839 | 344,339 | 1,171,658 | 882,305 | |||||||||||||||||||
Distribution, selling and administrative expenses | 262,457 | 262,538 | 849,255 | 758,320 | |||||||||||||||||||
Acquisition-related and exit and realignment charges | 6,380 | 6,382 | 20,967 | 18,500 | |||||||||||||||||||
Other operating income, net | (2,873) | (134) | (5,016) | (3,020) | |||||||||||||||||||
Operating income | 62,875 | 75,553 | 306,452 | 108,505 | |||||||||||||||||||
Interest expense, net | 11,572 | 20,975 | 36,784 | 65,923 | |||||||||||||||||||
Loss on extinguishment of debt | — | 308 | 40,433 | 2,580 | |||||||||||||||||||
Other expense (income), net | 799 | 785 | 2,397 | (1,193) | |||||||||||||||||||
Income from continuing operations before income taxes | 50,504 | 53,485 | 226,838 | 41,195 | |||||||||||||||||||
Income tax provision | 6,375 | 7,404 | 47,224 | 3,863 | |||||||||||||||||||
Income from continuing operations, net of tax | 44,129 | 46,081 | 179,614 | 37,332 | |||||||||||||||||||
Loss from discontinued operations, net of tax | — | — | — | (58,203) | |||||||||||||||||||
Net income (loss) | $ | 44,129 | $ | 46,081 | $ | 179,614 | $ | (20,871) | |||||||||||||||
Basic income (loss) per common share: | |||||||||||||||||||||||
Income from continuing operations | $ | 0.60 | $ | 0.76 | $ | 2.47 | $ | 0.61 | |||||||||||||||
Loss from discontinued operations | — | — | — | (0.95) | |||||||||||||||||||
Net income (loss) | $ | 0.60 | $ | 0.76 | $ | 2.47 | $ | (0.34) | |||||||||||||||
Diluted income (loss) per common share: | |||||||||||||||||||||||
Income from continuing operations | $ | 0.58 | $ | 0.76 | $ | 2.38 | $ | 0.61 | |||||||||||||||
Loss from discontinued operations | — | — | — | (0.95) | |||||||||||||||||||
Net income (loss) | $ | 0.58 | $ | 0.76 | $ | 2.38 | $ | (0.34) |
Three Months Ended
September 30, |
Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net income (loss) | $ | 44,129 | $ | 46,081 | $ | 179,614 | $ | (20,871) | |||||||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||
Currency translation adjustments | (12,014) | 5,173 | (26,724) | 7,003 | |||||||||||||||||||
Change in unrecognized net periodic pension costs | 395 | 167 | 552 | 932 | |||||||||||||||||||
Change in gains and losses on derivative instruments | — | 1,681 | 20,044 | (9,792) | |||||||||||||||||||
Total other comprehensive income (loss), net of tax | (11,619) | 7,021 | (6,128) | (1,857) | |||||||||||||||||||
Comprehensive income (loss) | $ | 32,510 | $ | 53,102 | $ | 173,486 | $ | (22,728) |
September 30, | December 31, | ||||||||||
(in thousands, except per share data) | 2021 | 2020 | |||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 39,759 | $ | 83,058 | |||||||
Accounts receivable, net of allowances of $19,273 and $19,087
|
759,744 | 700,792 | |||||||||
Merchandise inventories | 1,514,387 | 1,233,751 | |||||||||
Other current assets | 84,335 | 118,264 | |||||||||
Total current assets | 2,398,225 | 2,135,865 | |||||||||
Property and equipment, net of accumulated depreciation of $320,389 and $284,126
|
308,463 | 315,662 | |||||||||
Operating lease assets | 184,554 | 144,755 | |||||||||
Goodwill | 386,693 | 394,086 | |||||||||
Intangible assets, net | 209,789 | 243,351 | |||||||||
Other assets, net | 96,395 | 101,920 | |||||||||
Total assets | $ | 3,584,119 | $ | 3,335,639 | |||||||
Liabilities and equity | |||||||||||
Current liabilities | |||||||||||
Accounts payable | $ | 1,118,753 | $ | 1,000,186 | |||||||
Accrued payroll and related liabilities | 100,171 | 109,447 | |||||||||
Other current liabilities | 206,094 | 236,094 | |||||||||
Total current liabilities | 1,425,018 | 1,345,727 | |||||||||
Long-term debt, excluding current portion | 959,485 | 986,018 | |||||||||
Operating lease liabilities, excluding current portion | 154,009 | 119,932 | |||||||||
Deferred income taxes | 37,093 | 50,641 | |||||||||
Other liabilities | 121,509 | 121,267 | |||||||||
Total liabilities | 2,697,114 | 2,623,585 | |||||||||
Commitments and contingencies | |||||||||||
Equity | |||||||||||
Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 75,429 shares and 73,472 shares
|
150,858 | 146,944 | |||||||||
Paid-in capital | 434,952 | 436,597 | |||||||||
Retained earnings | 345,832 | 167,022 | |||||||||
Accumulated other comprehensive loss | (44,637) | (38,509) | |||||||||
Total equity | 887,005 | 712,054 | |||||||||
Total liabilities and equity | $ | 3,584,119 | $ | 3,335,639 |
Nine Months Ended September 30, | |||||||||||
(in thousands) | 2021 | 2020 | |||||||||
Operating activities: | |||||||||||
Net income (loss) | $ | 179,614 | $ | (20,871) | |||||||
Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||||||||
Depreciation and amortization | 68,142 | 69,494 | |||||||||
Share-based compensation expense | 19,078 | 15,275 | |||||||||
Loss on divestiture | — | 65,472 | |||||||||
Loss on extinguishment of debt
|
40,433 | 2,580 | |||||||||
Provision for losses on accounts receivable | 19,270 | 9,583 | |||||||||
Deferred income tax (benefit) expense | (18,286) | 25,017 | |||||||||
Changes in operating lease right-of-use assets and lease liabilities | 1,190 | (1,328) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (84,381) | (20,173) | |||||||||
Merchandise inventories | (284,188) | 52,605 | |||||||||
Accounts payable | 120,821 | 136,156 | |||||||||
Net change in other assets and liabilities | (8,341) | (69,117) | |||||||||
Other, net | 20,484 | 3,503 | |||||||||
Cash provided by operating activities | 73,836 | 268,196 | |||||||||
Investing activities: | |||||||||||
Proceeds from divestiture | — | 133,000 | |||||||||
Additions to property and equipment | (26,446) | (21,678) | |||||||||
Additions to computer software | (6,179) | (4,702) | |||||||||
Proceeds from sale of property and equipment | 41 | 178 | |||||||||
Proceeds from cash surrender value of life insurance policies | — | 6,032 | |||||||||
Cash (used for) provided by investing activities | (32,584) | 112,830 | |||||||||
Financing activities: | |||||||||||
Proceeds from issuance of debt | 574,900 | 150,000 | |||||||||
Repayments under revolving credit facility, net | (90,900) | (107,900) | |||||||||
Repayments of debt | (553,140) | (270,399) | |||||||||
Financing costs paid | (13,912) | (10,367) | |||||||||
Cash dividends paid | (548) | (467) | |||||||||
Payment for termination of interest rate swaps
|
(15,434) | — | |||||||||
Other, net | (18,188) | (5,822) | |||||||||
Cash used for financing activities | (117,222) | (244,955) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (2,454) | 6,721 | |||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (78,424) | 142,792 | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 134,506 | 84,687 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 56,082 | $ | 227,479 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||
Income taxes paid (received), net of refunds | $ | 83,606 | $ | (1,892) | |||||||
Interest paid | $ | 32,035 | $ | 61,271 |
(in thousands, except per share data) |
Common
Shares Outstanding |
Common
Stock
($2 par value )
|
Paid-In
Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Total
Equity |
|||||||||||||||||||||||||||||
Balance, December 31, 2020 | 73,472 | $ | 146,944 | $ | 436,597 | $ | 167,022 | $ | (38,509) | $ | 712,054 | ||||||||||||||||||||||||
Net income | 69,589 | 69,589 | |||||||||||||||||||||||||||||||||
Other comprehensive income | 7,903 | 7,903 | |||||||||||||||||||||||||||||||||
Dividends declared ($0.0025 per share)
|
(434) | (434) | |||||||||||||||||||||||||||||||||
Share-based compensation expense, exercises and other | 1,628 | 3,256 | (6,107) | (2,851) | |||||||||||||||||||||||||||||||
Balance, March 31, 2021 | 75,100 | 150,200 | 430,490 | 236,177 | (30,606) | 786,261 | |||||||||||||||||||||||||||||
Net income | 65,896 | 65,896 | |||||||||||||||||||||||||||||||||
Other comprehensive loss | (2,412) | (2,412) | |||||||||||||||||||||||||||||||||
Dividends declared ($0.0025 per share)
|
(187) | (187) | |||||||||||||||||||||||||||||||||
Share-based compensation expense, exercises and other | 295 | 591 | (2,130) | (1,539) | |||||||||||||||||||||||||||||||
Balance, June 30, 2021 | 75,395 | 150,791 | 428,360 | 301,886 | (33,018) | 848,019 | |||||||||||||||||||||||||||||
Net income | 44,129 | 44,129 | |||||||||||||||||||||||||||||||||
Other comprehensive loss | (11,619) | (11,619) | |||||||||||||||||||||||||||||||||
Dividends declared ($0.0025 per share)
|
(183) | (183) | |||||||||||||||||||||||||||||||||
Share-based compensation expense, exercises and other | 34 | 67 | 6,592 | 6,659 | |||||||||||||||||||||||||||||||
Balance, September 30, 2021 | 75,429 | $ | 150,858 | $ | 434,952 | $ | 345,832 | $ | (44,637) | $ | 887,005 | ||||||||||||||||||||||||
Balance, December 31, 2019 | 62,843 | $ | 125,686 | $ | 251,401 | $ | 137,774 | $ | (52,707) | $ | 462,154 | ||||||||||||||||||||||||
Net loss | (11,324) | (11,324) | |||||||||||||||||||||||||||||||||
Other comprehensive loss | (39,405) | (39,405) | |||||||||||||||||||||||||||||||||
Dividends declared ($0.0025 per share)
|
(127) | (127) | |||||||||||||||||||||||||||||||||
Share-based compensation expense, exercises and other | 42 | 84 | 4,956 | 5,040 | |||||||||||||||||||||||||||||||
Balance, March 31, 2020 | 62,885 | 125,770 | 256,357 | 126,323 | (92,112) | 416,338 | |||||||||||||||||||||||||||||
Net loss | (55,627) | (55,627) | |||||||||||||||||||||||||||||||||
Other comprehensive income | 30,527 | 30,527 | |||||||||||||||||||||||||||||||||
Dividends declared ($0.0025 per share)
|
(156) | (156) | |||||||||||||||||||||||||||||||||
Share-based compensation expense, exercises and other | 852 | 1,704 | 2,376 | 4,080 | |||||||||||||||||||||||||||||||
Balance, June 30, 2020 | 63,737 | 127,474 | 258,733 | 70,540 | (61,585) | 395,162 | |||||||||||||||||||||||||||||
Net income | 46,081 | 46,081 | |||||||||||||||||||||||||||||||||
Other comprehensive income | 7,021 | 7,021 | |||||||||||||||||||||||||||||||||
Dividends declared ($0.0025 per share)
|
(156) | (156) | |||||||||||||||||||||||||||||||||
Share-based compensation expense, exercises and other | (21) | (42) | 3,269 | 3,227 | |||||||||||||||||||||||||||||||
Balance, September 30, 2020 | 63,716 | $ | 127,432 | $ | 262,002 | $ | 116,465 | $ | (54,564) | $ | 451,335 |
September 30, 2021 | December 31, 2020 | ||||||||||
Cash and cash equivalents | $ | 39,759 | $ | 83,058 | |||||||
Restricted cash included in Other current assets | — | 35,126 | |||||||||
Restricted cash included in Other assets, net | 16,323 | 16,322 | |||||||||
Total cash, cash equivalents, and restricted cash | $ | 56,082 | $ | 134,506 |
Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2020 | |||||||||||||
Net revenue | $ | — | $ | 226,759 | ||||||||||
Cost of goods sold | — | 53,923 | ||||||||||||
Gross margin | — | 172,836 | ||||||||||||
Distribution, selling, and administrative expenses | — | 157,512 | ||||||||||||
Loss on divestiture | — | 65,472 | ||||||||||||
Acquisition-related and exit and realignment charges | — | 4,825 | ||||||||||||
Other operating income, net | — | (388) | ||||||||||||
Operating loss | — | (54,585) | ||||||||||||
Interest expense, net | — | 3,144 | ||||||||||||
Loss from discontinued operations before income taxes | — | (57,729) | ||||||||||||
Income tax provision from discontinued operations | — | 474 | ||||||||||||
Loss from discontinued operations, net of tax | $ | — | $ | (58,203) |
Nine Months Ended September 30, 2020 | |||||
Operating Activities: | |||||
Loss on divestiture | $ | 65,472 | |||
Investing Activities: | |||||
Capital expenditures | 3,027 |
Global Solutions | Global Products | Consolidated | |||||||||||||||
Carrying amount of goodwill, December 31, 2020 | $ | 283,905 | $ | 110,181 | $ | 394,086 | |||||||||||
Currency translation adjustments | — | (7,393) | (7,393) | ||||||||||||||
Carrying amount of goodwill, September 30, 2021 | $ | 283,905 | $ | 102,788 | $ | 386,693 |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Customer
Relationships |
Tradenames |
Other
Intangibles |
Customer
Relationships |
Tradenames |
Other
Intangibles |
||||||||||||||||||||||||||||||
Gross intangible assets | $ | 265,527 | $ | 90,000 | $ | 43,313 | $ | 270,505 | $ | 90,000 | $ | 43,245 | |||||||||||||||||||||||
Accumulated amortization | (139,632) | (31,152) | (18,267) | (121,209) | (24,881) | (14,309) | |||||||||||||||||||||||||||||
Net intangible assets | $ | 125,895 | $ | 58,848 | $ | 25,046 | $ | 149,296 | $ | 65,119 | $ | 28,936 | |||||||||||||||||||||||
Weighted average useful life | 10 years | 11 years | 8 years | 10 years | 11 years | 8 years |
Three Months Ended
September 30, |
Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Global Solutions segment | $ | 5,352 | $ | 2,714 | $ | 16,166 | $ | 6,255 | |||||||||||||||
Global Products segment | 1,028 | 2,877 | 4,801 | 3,364 | |||||||||||||||||||
Total exit and realignment charges | $ | 6,380 | $ | 5,591 | $ | 20,967 | $ | 9,619 |
Total | |||||
Accrued exit and realignment costs, December 31, 2020 | $ | 3,146 | |||
Provision for exit and realignment activities: | |||||
Information system restructuring costs | 1,029 | ||||
Lease obligations | 347 | ||||
Other | 781 | ||||
Cash payments | (2,915) | ||||
Accrued exit and realignment costs, March 31, 2021 | 2,388 | ||||
Provision for exit and realignment activities: | |||||
Information system restructuring costs | 1,611 | ||||
Lease obligations | (126) | ||||
Other | 989 | ||||
Cash payments | (2,302) | ||||
Accrued exit and realignment costs, June 30, 2021 | 2,560 | ||||
Provision for exit and realignment activities: | |||||
Information system restructuring costs | 1,506 | ||||
Lease obligations | 107 | ||||
Other | 3,142 | ||||
Cash payments | (4,199) | ||||
Accrued exit and realignment costs, September 30, 2021 | $ | 3,116 | |||
Accrued exit and realignment costs, December 31, 2019 | $ | 8,162 | |||
Provision for exit and realignment activities: | |||||
Severance | 1,391 | ||||
Information system restructuring costs | 183 | ||||
Lease obligations | 202 | ||||
Other | 53 | ||||
Cash payments | (5,799) | ||||
Accrued exit and realignment costs, March 31, 2020 | 4,192 | ||||
Provision for exit and realignment activities: | |||||
Severance | 809 | ||||
Information system restructuring costs | 671 | ||||
Lease obligations | 219 | ||||
Other | 501 | ||||
Cash payments | (2,072) | ||||
Accrued exit and realignment costs, June 30, 2020 | 4,320 | ||||
Provision for exit and realignment activities: | |||||
Severance | 1,950 | ||||
Information system restructuring costs | 77 | ||||
Lease obligations | 848 | ||||
Other | 2,716 | ||||
Cash payments | (7,083) | ||||
Accrued exit and realignment costs, September 30, 2020 | $ | 2,828 |
September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Carrying
Amount |
Estimated
Fair Value |
Carrying
Amount |
Estimated
Fair Value |
||||||||||||||||||||
Term Loan A-2 | $ | — | $ | — | $ | 33,865 | $ | 34,390 | |||||||||||||||
Term Loan B | — | — | 477,525 | 486,614 | |||||||||||||||||||
Receivables Securitization Program | 196,683 | 200,000 | 152,929 | 155,100 | |||||||||||||||||||
4.375% Senior Notes, due December 2024
|
245,011 | 261,329 | 244,780 | 253,241 | |||||||||||||||||||
Revolver | 12,300 | 12,300 | 103,200 | 103,200 | |||||||||||||||||||
4.500% Senior Notes, due March 2029
|
491,430 | 507,075 | — | — | |||||||||||||||||||
Finance leases and other | 15,677 | 15,677 | 13,668 | 13,668 | |||||||||||||||||||
Total debt | 961,101 | 996,381 | 1,025,967 | 1,046,213 | |||||||||||||||||||
Less current maturities | (1,616) | (1,616) | (39,949) | (40,453) | |||||||||||||||||||
Long-term debt | $ | 959,485 | $ | 994,765 | $ | 986,018 | $ | 1,005,760 |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Service cost | $ | 693 | $ | 362 | $ | 2,106 | $ | 1,073 | |||||||||||||||
Interest cost | 443 | 498 | 1,337 | 1,488 | |||||||||||||||||||
Recognized net actuarial loss | 353 | 214 | 1,060 | 642 | |||||||||||||||||||
Net periodic benefit cost | $ | 1,489 | $ | 1,074 | $ | 4,503 | $ | 3,203 |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||||||||
Notional Amount | Maturity Date | Classification | Fair Value | Classification | Fair Value | ||||||||||||||||||||||||||||||
Economic (non-designated) hedges | |||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | 14,400 | October 2021 | Other current assets | $ | 92 | Other current liabilities | $ | — |
Derivative Assets | Derivative Liabilities | ||||||||||||||||||||||||||||||||||
Notional Amount | Maturity Date | Classification | Fair Value | Classification | Fair Value | ||||||||||||||||||||||||||||||
Cash flow hedges | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 300,000 | May 2022 and May 2025 | Other assets, net | $ | — | Other liabilities | $ | 17,872 | ||||||||||||||||||||||||||
Economic (non-designated) hedges | |||||||||||||||||||||||||||||||||||
Foreign currency contracts | $ | 30,300 | January 2021 | Other current assets | $ | 151 | Other current liabilities | $ | — |
Amount of Gain Recognized in Other Comprehensive Income (Loss) | Location of Loss Reclassified from Accumulated Other Comprehensive Loss into Income | Total Amount of Expense Line Items Presented in the Consolidated Statement of Operations in Which the Effects are Recorded | Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2021 | Nine Months Ended September 30, 2021 | Three Months Ended September 30, 2021 | Nine Months Ended September 30, 2021 | Three Months Ended September 30, 2021 | Nine Months Ended September 30, 2021 | |||||||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | — | $ | 2,426 | Loss on extinguishment of debt | $ | — | $ | (40,433) | $ | — | $ | (25,518) |
Amount of Loss Recognized in Other Comprehensive Income (Loss) | Location of Loss Reclassified from Accumulated Other Comprehensive Loss into Income | Total Amount of Expense Line Items Presented in the Consolidated Statement of Operations in Which the Effects are Recorded | Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2020 | Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2020 | Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2020 | |||||||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | (515) | $ | (19,913) | Interest expense, net | $ | (20,975) | $ | (65,923) | $ | (3,028) | $ | (6,889) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
(in thousands, except per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Income from continuing operations, net of tax | $ | 44,129 | $ | 46,081 | $ | 179,614 | $ | 37,332 | |||||||||||||||
Loss from discontinued operations, net of tax | — | — | — | (58,203) | |||||||||||||||||||
Net income (loss) | $ | 44,129 | $ | 46,081 | $ | 179,614 | $ | (20,871) | |||||||||||||||
Weighted average shares outstanding - basic | 73,215 | 60,786 | 72,649 | 60,983 | |||||||||||||||||||
Dilutive shares | 2,743 | 137 | 2,754 | — | |||||||||||||||||||
Weighted average shares outstanding - diluted | 75,958 | 60,923 | 75,403 | 60,983 | |||||||||||||||||||
Basic income (loss) per common share: | |||||||||||||||||||||||
Income from continuing operations | $ | 0.60 | $ | 0.76 | $ | 2.47 | $ | 0.61 | |||||||||||||||
Loss from discontinued operations | — | — | — | (0.95) | |||||||||||||||||||
Net income (loss) | $ | 0.60 | $ | 0.76 | $ | 2.47 | $ | (0.34) | |||||||||||||||
Diluted income (loss) per common share: | |||||||||||||||||||||||
Income from continuing operations | $ | 0.58 | $ | 0.76 | $ | 2.38 | $ | 0.61 | |||||||||||||||
Loss from discontinued operations | — | — | — | (0.95) | |||||||||||||||||||
Net income (loss) | $ | 0.58 | $ | 0.76 | $ | 2.38 | $ | (0.34) |
Retirement Plans |
Currency
Translation Adjustments |
Derivatives | Total | ||||||||||||||||||||
Accumulated other comprehensive loss, June 30, 2021 | $ | (18,290) | $ | (14,728) | $ | — | $ | (33,018) | |||||||||||||||
Other comprehensive loss before reclassifications | — | (12,014) | — | (12,014) | |||||||||||||||||||
Income tax | — | — | — | — | |||||||||||||||||||
Other comprehensive loss before reclassifications, net of tax | — | (12,014) | — | (12,014) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 500 | — | — | 500 | |||||||||||||||||||
Income tax | (105) | — | — | (105) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, net of tax | 395 | — | — | 395 | |||||||||||||||||||
Other comprehensive income (loss) | 395 | (12,014) | — | (11,619) | |||||||||||||||||||
Accumulated other comprehensive loss, September 30, 2021 | $ | (17,895) | $ | (26,742) | $ | — | $ | (44,637) |
Retirement Plans | Currency Translation Adjustments | Derivatives | Total | ||||||||||||||||||||
Accumulated other comprehensive loss, June 30, 2020 | $ | (13,926) | $ | (23,471) | $ | (24,188) | $ | (61,585) | |||||||||||||||
Other comprehensive income (loss) before reclassifications | — | 5,173 | (516) | 4,657 | |||||||||||||||||||
Income tax | — | — | 40 | 40 | |||||||||||||||||||
Other comprehensive income (loss) before reclassifications, net of tax | — | 5,173 | (476) | 4,697 | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 214 | — | 3,028 | 3,242 | |||||||||||||||||||
Income tax | (47) | — | (871) | (918) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, net of tax | 167 | — | 2,157 | 2,324 | |||||||||||||||||||
Other comprehensive income | 167 | 5,173 | 1,681 | 7,021 | |||||||||||||||||||
Accumulated other comprehensive loss, September 30, 2020 | $ | (13,759) | $ | (18,298) | $ | (22,507) | $ | (54,564) |
Retirement Plans |
Currency
Translation Adjustments |
Derivatives | Total | ||||||||||||||||||||
Accumulated other comprehensive loss, December 31, 2020 | $ | (18,447) | $ | (18) | $ | (20,044) | $ | (38,509) | |||||||||||||||
Other comprehensive (loss) income before reclassifications | — | (26,724) | 2,426 | (24,298) | |||||||||||||||||||
Income tax | — | — | (611) | (611) | |||||||||||||||||||
Other comprehensive (loss) income before reclassifications, net of tax | — | (26,724) | 1,815 | (24,909) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 704 | — | 25,518 | 26,222 | |||||||||||||||||||
Income tax | (152) | — | (7,289) | (7,441) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, net of tax | 552 | — | 18,229 | 18,781 | |||||||||||||||||||
Other comprehensive income (loss) | 552 | (26,724) | 20,044 | (6,128) | |||||||||||||||||||
Accumulated other comprehensive loss, September 30, 2021 | $ | (17,895) | $ | (26,742) | $ | — | $ | (44,637) |
Retirement Plans | Currency Translation Adjustments | Derivatives | Total | ||||||||||||||||||||
Accumulated other comprehensive loss, December 31, 2019 | $ | (14,691) | $ | (25,301) | $ | (12,715) | $ | (52,707) | |||||||||||||||
Other comprehensive loss before reclassifications | — | (8,577) | (19,913) | (28,490) | |||||||||||||||||||
Income tax | — | — | 5,113 | 5,113 | |||||||||||||||||||
Other comprehensive loss before reclassifications, net of tax | — | (8,577) | (14,800) | (23,377) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss | 1,067 | 15,580 | 6,889 | 23,536 | |||||||||||||||||||
Income tax | (135) | — | (1,881) | (2,016) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive loss, net of tax | 932 | 15,580 | 5,008 | 21,520 | |||||||||||||||||||
Other comprehensive income (loss) | 932 | 7,003 | (9,792) | (1,857) | |||||||||||||||||||
Accumulated other comprehensive loss, September 30, 2020 | $ | (13,759) | $ | (18,298) | $ | (22,507) | $ | (54,564) |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Segment net revenue | |||||||||||||||||||||||
Global Solutions | $ | 2,022,919 | $ | 1,865,182 | $ | 5,850,007 | $ | 5,261,415 | |||||||||||||||
Global Products | 679,067 | 473,797 | 2,026,385 | 1,235,391 | |||||||||||||||||||
Total segment net revenue | 2,701,986 | 2,338,979 | 7,876,392 | 6,496,806 | |||||||||||||||||||
Inter-segment revenue | |||||||||||||||||||||||
Global Products | (199,811) | (151,051) | (558,223) | (378,466) | |||||||||||||||||||
Total inter-segment revenue | (199,811) | (151,051) | (558,223) | (378,466) | |||||||||||||||||||
Consolidated net revenue | $ | 2,502,175 | $ | 2,187,928 | $ | 7,318,169 | $ | 6,118,340 | |||||||||||||||
Operating income: | |||||||||||||||||||||||
Global Solutions | $ | 20,366 | $ | 10,972 | $ | 47,729 | $ | 8,522 | |||||||||||||||
Global Products | 51,327 | 89,923 | 310,242 | 160,268 | |||||||||||||||||||
Inter-segment eliminations | 7,587 | (8,718) | (475) | (10,322) | |||||||||||||||||||
Intangible amortization | (10,025) | (10,242) | (30,077) | (31,463) | |||||||||||||||||||
Acquisition-related and exit and realignment charges | (6,380) | (6,382) | (20,967) | (18,500) | |||||||||||||||||||
Consolidated operating income | $ | 62,875 | $ | 75,553 | $ | 306,452 | $ | 108,505 | |||||||||||||||
Depreciation and amortization: | |||||||||||||||||||||||
Global Solutions | $ | 9,951 | $ | 9,572 | $ | 29,678 | $ | 31,273 | |||||||||||||||
Global Products | 12,691 | 11,118 | 38,464 | 38,221 | |||||||||||||||||||
Consolidated depreciation and amortization | $ | 22,642 | $ | 20,690 | $ | 68,142 | $ | 69,494 | |||||||||||||||
Capital expenditures: | |||||||||||||||||||||||
Global Solutions | $ | 5,752 | $ | 3,582 | $ | 14,776 | $ | 7,545 | |||||||||||||||
Global Products | 8,192 | 10,656 | 17,849 | 15,808 | |||||||||||||||||||
Discontinued operations | — | — | — | 3,027 | |||||||||||||||||||
Consolidated capital expenditures | $ | 13,944 | $ | 14,238 | $ | 32,625 | $ | 26,380 |
September 30, 2021 | December 31, 2020 | ||||||||||
Total assets: | |||||||||||
Global Solutions | $ | 2,135,865 | $ | 2,117,372 | |||||||
Global Products | 1,408,495 | 1,135,209 | |||||||||
Segment assets | 3,544,360 | 3,252,581 | |||||||||
Cash and cash equivalents | 39,759 | 83,058 | |||||||||
Consolidated total assets | $ | 3,584,119 | $ | 3,335,639 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
United States | $ | 2,380,794 | $ | 2,101,074 | $ | 6,900,222 | $ | 5,872,143 | |||||||||||||||
International | 121,381 | 86,854 | 417,947 | 246,197 | |||||||||||||||||||
Consolidated net revenue | $ | 2,502,175 | $ | 2,187,928 | $ | 7,318,169 | $ | 6,118,340 |
Three Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Global Solutions | $ | 2,022,919 | $ | 1,865,182 | $ | 157,737 | 8.5 | % | |||||||||||||||
Global Products | 679,067 | 473,797 | 205,270 | 43.3 | % | ||||||||||||||||||
Inter-segment | (199,811) | (151,051) | (48,760) | (32.3) | % | ||||||||||||||||||
Net revenue | $ | 2,502,175 | $ | 2,187,928 | $ | 314,247 | 14.4 | % |
Nine Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Global Solutions | $ | 5,850,007 | $ | 5,261,415 | $ | 588,592 | 11.2 | % | |||||||||||||||
Global Products | 2,026,385 | 1,235,391 | 790,994 | 64.0 | % | ||||||||||||||||||
Inter-segment | (558,223) | (378,466) | (179,757) | (47.5) | % | ||||||||||||||||||
Net revenue | $ | 7,318,169 | $ | 6,118,340 | $ | 1,199,829 | 19.6 | % |
Three Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Cost of goods sold | $ | 2,173,336 | $ | 1,843,589 | $ | 329,747 | 17.9 | % |
Nine Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Cost of goods sold | $ | 6,146,511 | $ | 5,236,035 | $ | 910,476 | 17.4 | % |
Three Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Gross margin | $ | 328,839 | $ | 344,339 | $ | (15,500) | (4.5) | % | |||||||||||||||
As a % of net revenue | 13.14 | % | 15.74 | % |
Nine Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Gross margin | $ | 1,171,658 | $ | 882,305 | $ | 289,353 | 32.8 | % | |||||||||||||||
As a % of net revenue | 16.01 | % | 14.42 | % |
Three Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Distribution, selling and administrative expenses | $ | 262,457 | $ | 262,538 | $ | (81) | — | % | |||||||||||||||
As a % of net revenue | 10.49 | % | 12.00 | % | |||||||||||||||||||
Acquisition-related and exit and realignment charges | $ | 6,380 | $ | 6,382 | $ | (2) | — | % | |||||||||||||||
Other operating income, net | $ | (2,873) | $ | (134) | $ | (2,739) | (2,044.0) | % |
Three Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Interest expense, net | $ | 11,572 | $ | 20,975 | $ | (9,403) | (44.8) | % | |||||||||||||||
Effective interest rate | 4.17 | % | 5.64 | % |
Nine Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Interest expense, net | $ | 36,784 | $ | 65,923 | $ | (29,139) | (44.2) | % | |||||||||||||||
Effective interest rate | 4.72 | % | 6.35 | % |
Three Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Loss on extinguishment of debt | $ | — | $ | 308 | $ | (308) | (100.0) | % |
Nine Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Loss on extinguishment of debt | $ | 40,433 | $ | 2,580 | $ | 37,853 | 1,467.2 | % |
Three Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Other expense (income), net | $ | 799 | $ | 785 | $ | 14 | 1.8 | % |
Nine Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Other expense (income), net | $ | 2,397 | $ | (1,193) | $ | 3,590 | 300.9 | % |
Three Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Income tax provision | $ | 6,375 | $ | 7,404 | $ | (1,029) | (13.9) | % | |||||||||||||||
Effective tax rate | 12.6 | % | 13.8 | % |
Nine Months Ended
September 30, |
Change | ||||||||||||||||||||||
(Dollars in thousands) | 2021 | 2020 | $ | % | |||||||||||||||||||
Income tax provision | $ | 47,224 | $ | 3,863 | $ | 43,361 | 1,122.5 | % | |||||||||||||||
Effective tax rate | 20.8 | % | 9.4 | % |
September 30, 2021 | December 31, 2020 | Change | |||||||||||||||||||||
(Dollars in thousands) | $ | % | |||||||||||||||||||||
Cash and cash equivalents | $ | 39,759 | $ | 83,058 | $ | (43,299) | (52.1) | % | |||||||||||||||
Accounts receivable, net of allowances | $ | 759,744 | $ | 700,792 | $ | 58,952 | 8.4 | % | |||||||||||||||
Consolidated DSO (1)
|
27.3 | 26.0 | |||||||||||||||||||||
Merchandise inventories | $ | 1,514,387 | $ | 1,233,751 | $ | 280,636 | 22.7 | % | |||||||||||||||
Inventory days (2)
|
64.1 | 57.8 | |||||||||||||||||||||
Accounts payable | $ | 1,118,753 | $ | 1,000,186 | $ | 118,567 | 11.9 | % |
(Dollars in thousands) | 2021 | 2020 | |||||||||
Net cash provided by (used for): | |||||||||||
Operating activities | $ | 73,836 | $ | 268,196 | |||||||
Investing activities | (32,584) | 112,830 | |||||||||
Financing activities | (117,222) | (244,955) | |||||||||
Effect of exchange rate changes | (2,454) | 6,721 | |||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | $ | (78,424) | $ | 142,792 |
Summarized Consolidated Statement of Operations - Guarantor Group | Nine Months Ended September 30, 2021 | ||||
(Dollars in thousands) | |||||
Net revenue(1)
|
$ | 7,197,318 | |||
Gross margin | 1,086,054 | ||||
Operating income | 265,888 | ||||
Income from continuing operations, net of tax | 158,735 | ||||
Net income | 158,735 | ||||
3.1 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
4.3 | ||||||||
10.1 | ||||||||
10.2 | ||||||||
10.3 | ||||||||
22.1 | ||||||||
22.2 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | Inline XBRL Taxonomy Definition Linkbase Document | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
Owens & Minor, Inc. | |||||||||||
(Registrant) | |||||||||||
Date: | November 3, 2021 | /s/ Edward A. Pesicka | |||||||||
Edward A. Pesicka | |||||||||||
President, Chief Executive Officer & Director | |||||||||||
Date: | November 3, 2021 | /s/ Andrew G. Long | |||||||||
Andrew G. Long | |||||||||||
Executive Vice President & Chief Financial Officer |
Vesting Dates | Percentage Vesting | ||||
On the date listed below which is closest to the one year anniversary of the grant date on or after such anniversary date and annually thereafter on said date:
•February 15
•May 15
•August 15
•November 15
|
Vesting Date on or after*:
•First Anniversary – 34%
•Second Anniversary – 33%
•Third Anniversary – 33%
*(rounded up to the nearest whole share)
|
Vesting Dates | Percentage Vesting | ||||
On the date listed below which is closest to the one year anniversary of the grant date on or after such anniversary date and annually thereafter on said date:
•February 15
•May 15
•August 15
•November 15
|
Vesting Date on or after*:
•First Anniversary – 34%
•Second Anniversary – 33%
•Third Anniversary – 33%
*(rounded up to the nearest whole share)
|
Date: | November 3, 2021 | ||||
/s/ Edward A. Pesicka | |||||
Edward A. Pesicka | |||||
President, Chief Executive Officer & Director |
Date: | November 3, 2021 | ||||
/s/ Andrew G. Long | |||||
Andrew G. Long | |||||
Executive Vice President & Chief Financial Officer
|
/s/ Edward A. Pesicka | ||
Edward A. Pesicka | ||
President, Chief Executive Officer & Director | ||
Owens & Minor, Inc. | ||
November 3, 2021 | ||
/s/ Andrew G. Long | ||
Andrew G. Long | ||
Executive Vice President & Chief Financial Officer | ||
Owens & Minor, Inc. | ||
November 3, 2021 | ||