|
Virginia
|
|
23-1184320
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of exchange on which registered
|
Common Stock, $0.01 Par Value
|
|
PVAC
|
|
Nasdaq Global Select Market
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☒
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
☐
|
|
|
Page
|
|
Forward-Looking Statements
|
||
Glossary of Certain Industry Terminology
|
||
Part I
|
||
Item
|
|
|
1.
|
Business
|
|
1A.
|
Risk Factors
|
|
1B.
|
Unresolved Staff Comments
|
|
2.
|
Properties
|
|
3.
|
Legal Proceedings
|
|
4.
|
Mine Safety Disclosures
|
|
Part II
|
||
|
|
|
5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
6.
|
Selected Financial Data
|
|
7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations:
|
|
|
Overview and Executive Summary
|
|
|
Key Developments
|
|
|
Financial Condition
|
|
|
Results of Operations
|
|
|
Off-Balance Sheet Arrangements
|
|
|
Contractual Obligations
|
|
|
Critical Accounting Estimates
|
|
7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
8.
|
Financial Statements and Supplementary Data
|
|
9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
9A.
|
Controls and Procedures
|
|
9B.
|
Other Information
|
|
Part III
|
||
|
|
|
10.
|
Directors, Executive Officers and Corporate Governance
|
|
11.
|
Executive Compensation
|
|
12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
14.
|
Principal Accountant Fees and Services
|
|
Part IV
|
||
|
|
|
15.
|
Exhibits, Financial Statement Schedules
|
|
16.
|
Form 10-K Summary
|
|
|
|
|
Signatures
|
•
|
risks related to completed acquisitions, including our ability to realize their expected benefits;
|
•
|
our ability to satisfy our short-term and long-term liquidity needs, including our ability to generate sufficient cash
|
•
|
negative events or publicity adversely affecting our ability to maintain our relationships with our suppliers, service
|
•
|
plans, objectives, expectations and intentions contained in this report that are not historical;
|
•
|
our ability to execute our business plan in volatile and depressed commodity price environments;
|
•
|
the decline in, sustained market uncertainty of, and volatility of commodity prices for oil, natural gas liquids, or NGLs, and natural gas;
|
•
|
our ability to develop, explore for, acquire and replace oil and gas reserves and sustain production;
|
•
|
our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well
|
•
|
our ability to meet guidance, market expectations and internal projections, including type curves
|
•
|
any impairments, write-downs or write-offs of our reserves or assets;
|
•
|
the projected demand for and supply of oil, NGLs and natural gas;
|
•
|
our ability to contract for drilling rigs, frac crews, materials, supplies and services at reasonable costs;
|
•
|
our ability to renew or replace expiring contracts on acceptable terms;
|
•
|
our ability to obtain adequate pipeline transportation capacity or other transportation for our oil and gas production at reasonable cost and to sell our production at, or at reasonable discounts to, market prices;
|
•
|
the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual
|
•
|
use of new techniques in our development, including choke management and longer laterals;
|
•
|
drilling, completion and operating risks, including adverse impacts associated with well spacing and a high concentration of activity;
|
•
|
our ability to compete effectively against other oil and gas companies;
|
•
|
leasehold terms expiring before production can be established and our ability to replace expired leases;
|
•
|
environmental obligations, costs and liabilities that are not covered by an effective indemnity or insurance;
|
•
|
the timing of receipt of necessary regulatory permits;
|
•
|
the effect of commodity and financial derivative arrangements with other parties and counterparty risk related to the ability of these parties to meet their future obligations;
|
•
|
the occurrence of unusual weather or operating conditions, including force majeure events;
|
•
|
our ability to retain or attract senior management and key employees;
|
•
|
our reliance on a limited number of customers and a particular region for substantially all of our revenues and production;
|
•
|
compliance with and changes in governmental regulations or enforcement practices, especially with respect to
|
•
|
physical, electronic and cybersecurity breaches;
|
•
|
uncertainties relating to general domestic and international economic and political conditions;
|
•
|
the impact and uncertainty of world health events;
|
•
|
the impact and costs associated with litigation or other legal matters;
|
•
|
sustainability initiatives; and
|
•
|
other factors set forth in our periodic filings with the Securities and Exchange Commission, or SEC, including the risks set forth in Part I, Item 1A of this Annual Report on Form 10-K for the year ended December 31, 2019.
|
Item 1
|
Business
|
•
|
require the acquisition of various permits before drilling commences;
|
•
|
require notice to stakeholders of proposed and ongoing operations;
|
•
|
require the installation of expensive pollution control equipment;
|
•
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with oil and gas drilling and production and saltwater disposal activities;
|
•
|
limit or prohibit drilling activities on certain lands lying within wilderness, wetlands and other protected areas, or otherwise restrict or prohibit activities that could impact the environment, including water resources; and
|
•
|
require remedial measures to mitigate pollution from former and ongoing operations, such as requirements to close pits and plug abandoned wells.
|
•
|
domestic and foreign supplies of crude oil, NGLs and natural gas;
|
•
|
domestic and foreign consumer demand for crude oil, NGLs and natural gas;
|
•
|
political and economic conditions in oil or gas producing regions;
|
•
|
the extent to which the members of the Organization of Petroleum Exporting Countries and other oil exporting nations agree upon and maintain production constraints and oil price controls;
|
•
|
overall domestic and foreign economic conditions, including adverse conditions driven by political, health or weather events;
|
•
|
prices and availability of, and demand for, alternative fuels;
|
•
|
the effect of energy conservation efforts, alternative fuel requirements and climate change-related initiatives;
|
•
|
shareholder activism or activities by non-governmental organizations to restrict the exploration, development and production of oil, natural gas and NGLs so as to minimize emissions of carbon dioxide and methane GHGs;
|
•
|
volatility and trading patterns in the commodity-futures markets;
|
•
|
technological advances or social attitudes and policies affecting energy consumption and energy supply;
|
•
|
political and economic events that directly or indirectly impact the relative strength or weakness of the United States dollar, on which crude oil prices are benchmarked globally, against foreign currencies;
|
•
|
changes in trade relations and policies, including the imposition of tariffs by the United States or China;
|
•
|
risks related to the concentration of our operations in the Eagle Ford Shale field in South Texas;
|
•
|
speculation by investors in oil and gas;
|
•
|
the availability, cost, proximity and capacity of gathering, processing, refining and transportation facilities;
|
•
|
the cost and availability of products and personnel needed for us to produce oil and gas;
|
•
|
weather conditions;
|
•
|
the impact and uncertainty of world health events; and
|
•
|
domestic and foreign governmental relations, regulation and taxation, including limits on the United States’ ability to export crude oil.
|
•
|
unexpected drilling conditions;
|
•
|
the use of multi-well pad drilling that requires the drilling of all of the wells on a pad until any one of the pad’s wells can be brought into production;
|
•
|
risks associated with drilling horizontal wells and extended lateral lengths, such as deviating from the desired drilling zone or not running casing or tools consistently through the wellbore, particularly as lateral lengths get longer;
|
•
|
risks associated with downspacing and multi-well pad drilling;
|
•
|
fracture stimulation accidents or failures;
|
•
|
reductions in oil, natural gas and NGL prices;
|
•
|
elevated pressure or irregularities in geologic formations;
|
•
|
loss of title or other title related issues;
|
•
|
equipment failures or accidents;
|
•
|
costs, shortages or delays in the availability of drilling rigs, frac fleets, crews, equipment and materials;
|
•
|
shortages in experienced labor;
|
•
|
crude oil, NGLs or natural gas gathering, transportation, processing, storage and export facility availability
|
•
|
surface access restrictions;
|
•
|
delays imposed by or resulting from compliance with regulatory requirements, including any hydraulic fracturing regulations and other applicable regulations, and the failure to secure or delays in securing necessary regulatory, contractual and third-party approvals and permits;
|
•
|
political events, public protests, civil disturbances, terrorist acts or cyber attacks;
|
•
|
environmental hazards, such as natural gas leaks, oil and produced water spills, pipeline and tank ruptures, encountering naturally occurring radioactive materials, and unauthorized discharges of brine, well stimulation and completion fluids, toxic gases or other pollutants into the surface and subsurface environment;
|
•
|
limited availability of financing at acceptable terms;
|
•
|
limitations in the market for crude oil, natural gas and NGLs;
|
•
|
fires, explosions, blow-outs and surface cratering;
|
•
|
adverse weather conditions; and
|
•
|
actions by third-party operators of our properties.
|
•
|
the results of our exploration efforts and the acquisition, review and analysis of the seismic data;
|
•
|
the availability of sufficient capital resources to us and the other participants for the drilling of the prospects;
|
•
|
the approval of the prospects by the other participants after additional data has been compiled;
|
•
|
economic and industry conditions at the time of drilling, including prevailing and anticipated prices for oil and gas and the availability and prices of drilling rigs and crews, frac crews, and related equipment and material; and
|
•
|
the availability of leases and permits on reasonable terms for the prospects.
|
•
|
fires, explosions, blowouts, cratering and casing collapses;
|
•
|
formations with abnormal pressures or structures;
|
•
|
pipeline ruptures or spills;
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools;
|
•
|
uncontrollable flows of oil, natural gas or well fluids;
|
•
|
migration of fracturing fluids into surrounding groundwater;
|
•
|
spills or releases of fracturing fluids including from trucks sometimes used to deliver these materials;
|
•
|
spills or releases of brine or other produced water that may go off-site;
|
•
|
subsurface conditions that prevent us from (i) stimulating the planned number of stages, (ii) accessing the entirety of the wellbore with our tools during completion or (iii) removing all fracturing-related materials from the wellbore to allow production to begin;
|
•
|
environmental hazards such as natural gas leaks, oil or produced water spills and discharges of toxic gases; and
|
•
|
natural disasters and other adverse weather conditions, terrorism, vandalism and physical, electronic and cyber security breaches.
|
•
|
delays imposed by or resulting from compliance with environmental and other governmental or regulatory requirements, which may include limitations on hydraulic fracturing or the discharge of GHGs;
|
•
|
the need to shut down, abandon and relocate drilling operations;
|
•
|
the need to sample, test and monitor drinking water in particular areas and to provide filtration or other drinking water supplies to users of water supplies that may have been impacted or threatened by potential contamination from fracturing fluids;
|
•
|
the need to modify drill sites to ensure there are no spills or releases off-site and to investigate and/or remediate any spills or releases that might have occurred; or
|
•
|
suspension of our operations.
|
•
|
our production is less than expected;
|
•
|
there is a widening of price basis differentials between delivery points for our production and the delivery point assumed in the hedge arrangement;
|
•
|
the counterparty to a derivatives instrument fails to perform under the contract; or
|
•
|
a sudden, unexpected event materially impacts commodity prices.
|
•
|
Unauthorized access to seismic data, reserves information, strategic information, or other sensitive or proprietary information could have a negative impact on our ability to compete for oil and gas resources;
|
•
|
Data corruption, communication interruption, or other operational disruption during drilling activities could result in failure to reach the intended target or a drilling incident;
|
•
|
Data corruption or operational disruptions of production-related infrastructure could result in a loss of production, or accidental discharge;
|
•
|
A cyber attack on a vendor or service provider could result in supply chain disruptions which could delay or halt our major development projects;
|
•
|
A cyber attack on third-party gathering, pipeline, or other transportation systems could delay or prevent us from transporting and marketing our production, resulting in a loss of revenues;
|
•
|
A cyber attack involving commodities exchanges or financial institutions could slow or halt commodities trading, thus preventing us from marketing our production or engaging in hedging activities, resulting in a loss of revenues;
|
•
|
A cyber attack which halts activities at a power generation facility or refinery using natural gas as feed stock could have a significant impact on the natural gas market;
|
•
|
A cyber attack on a communications network or power grid could cause operational disruption resulting in loss of revenues;
|
•
|
A cyber attack on our automated and surveillance systems could cause a loss in production and potential environmental hazards;
|
•
|
A deliberate corruption of our financial or operating data could result in events of non-compliance which could then lead to regulatory fines or penalties; and
|
•
|
A cyber attack resulting in the loss or disclosure of, or damage to, our or any of our customer’s or supplier’s data or confidential information could harm our business by damaging our reputation, subjecting us to potential financial or legal liability, and requiring us to incur significant costs, including costs to repair or restore our systems and data or to take other remedial steps.
|
•
|
key suppliers could terminate their relationship or require financial assurances or enhanced performance;
|
•
|
our ability to renew existing contracts and compete for new business may be adversely affected;
|
•
|
our ability to attract, motivate and/or retain key executives and employees may be adversely affected;
|
•
|
employees may be distracted from performance of their duties or more easily attracted to other employment opportunities;
|
•
|
our ability to obtain credit and raise capital on terms acceptable to us or at all; and
|
•
|
our ability to attract and retain customers may be negatively impacted.
|
•
|
authorize our Board to issue preferred stock and to determine the price and other terms, including preferences and voting rights, of those shares without stockholder approval;
|
•
|
establish advance notice procedures for nominating directors or presenting matters at stockholder meetings; and
|
•
|
limit the persons who may call special meetings of stockholders.
|
Item 1B
|
Unresolved Staff Comments
|
Item 2
|
Properties
|
|
Crude Oil
|
|
NGLs
|
|
Natural Gas
|
|
Oil Equivalents
|
||||
|
(MMBbl)
|
|
(MMBbl)
|
|
(Bcf)
|
|
(MMBOE)
|
||||
Proved undeveloped reserves at beginning of year
|
54.5
|
|
|
11.8
|
|
|
59.7
|
|
|
76.2
|
|
Revisions of previous estimates
|
(22.7
|
)
|
|
(4.6
|
)
|
|
(26.5
|
)
|
|
(31.8
|
)
|
Extensions and discoveries
|
37.4
|
|
|
6.3
|
|
|
29.7
|
|
|
48.7
|
|
Purchase of reserves
|
0.6
|
|
|
—
|
|
|
0.2
|
|
|
0.7
|
|
Conversion to proved developed reserves
|
(11.5
|
)
|
|
(3.2
|
)
|
|
(14.5
|
)
|
|
(17.1
|
)
|
Proved undeveloped reserves at end of year
|
58.3
|
|
|
10.3
|
|
|
48.6
|
|
|
76.7
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Average prices:
|
|
|
|
|
|
|
||||||
Crude oil ($ per Bbl)
|
|
$
|
58.33
|
|
|
$
|
66.23
|
|
|
$
|
50.96
|
|
NGLs ($ per Bbl)
|
|
$
|
11.13
|
|
|
$
|
20.99
|
|
|
$
|
19.25
|
|
Natural gas ($ per Mcf)
|
|
$
|
2.51
|
|
|
$
|
3.08
|
|
|
$
|
2.89
|
|
Aggregate ($ per BOE)
|
|
$
|
46.34
|
|
|
$
|
55.33
|
|
|
$
|
42.20
|
|
Average production and lifting cost ($ per BOE):
|
|
|
|
|
|
|
||||||
Lease operating
|
|
$
|
4.26
|
|
|
$
|
4.52
|
|
|
$
|
5.76
|
|
Gathering processing and transportation
|
|
2.29
|
|
|
2.34
|
|
|
2.84
|
|
|||
|
|
$
|
6.55
|
|
|
$
|
6.86
|
|
|
$
|
8.60
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Production:
|
|
|
|
|
|
|
|
||||
Crude oil (MBbl)
|
7,453
|
|
|
6,050
|
|
|
2,716
|
|
|||
NGLs (MBbl)
|
1,491
|
|
|
944
|
|
|
418
|
|
|||
Natural gas (MMcf)
|
7,067
|
|
|
4,713
|
|
|
2,120
|
|
|||
Total (MBOE)
|
10,121
|
|
|
7,780
|
|
|
3,487
|
|
|||
Percent of total company production
|
100
|
%
|
|
98
|
%
|
|
92
|
%
|
|||
Average prices:
|
|
|
|
|
|
||||||
Crude oil ($ per Bbl)
|
$
|
58.33
|
|
|
$
|
66.24
|
|
|
$
|
51.08
|
|
NGLs ($ per Bbl)
|
$
|
11.13
|
|
|
$
|
21.10
|
|
|
$
|
18.13
|
|
Natural gas ($ per Mcf)
|
$
|
2.51
|
|
|
$
|
3.16
|
|
|
$
|
2.95
|
|
Aggregate ($ per BOE)
|
$
|
46.34
|
|
|
$
|
55.99
|
|
|
$
|
43.74
|
|
Average production and lifting cost ($ per BOE):
|
|
|
|
|
|
||||||
Lease operating
|
$
|
4.26
|
|
|
$
|
4.47
|
|
|
$
|
5.79
|
|
Gathering processing and transportation
|
2.29
|
|
|
2.27
|
|
|
2.49
|
|
|||
|
$
|
6.55
|
|
|
$
|
6.74
|
|
|
$
|
8.28
|
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
48
|
|
|
43.3
|
|
|
53
|
|
|
45.5
|
|
|
29
|
|
|
16.9
|
|
Dry well 1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.7
|
|
Total
|
48
|
|
|
43.3
|
|
|
53
|
|
|
45.5
|
|
|
30
|
|
|
17.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wells in progress at end of year 2
|
8
|
|
|
7.3
|
|
|
11
|
|
|
10.2
|
|
|
11
|
|
|
8.2
|
|
|
|
Primarily Oil
|
|
Primarily Natural Gas
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Total productive wells
|
|
509
|
|
|
429.1
|
|
|
1
|
|
|
1.0
|
|
|
510
|
|
|
430.1
|
|
|
|
Developed
|
|
Undeveloped
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Total acreage
|
|
91.4
|
|
|
79.7
|
|
|
8.8
|
|
|
7.7
|
|
|
100.2
|
|
|
87.4
|
|
|
|
2020
|
|
2021
|
|
2022
|
|
Thereafter
|
Expirations by year
|
|
4.8
|
|
0.9
|
|
2.0
|
|
0.0
|
Item 3
|
Legal Proceedings
|
Item 4
|
Mine Safety Disclosures
|
Item 5
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
November 15,
|
|
December 31,
|
||||||||||||||||
|
2016
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
Penn Virginia Corporation
|
$
|
100.00
|
|
|
$
|
120.62
|
|
|
$
|
96.27
|
|
|
$
|
133.07
|
|
|
$
|
74.71
|
|
S&P SmallCap 600 Index
|
$
|
100.00
|
|
|
$
|
116.34
|
|
|
$
|
131.74
|
|
|
$
|
120.56
|
|
|
$
|
148.03
|
|
S&P 600 Oil & Gas Exploration & Production Index
|
$
|
100.00
|
|
|
$
|
114.11
|
|
|
$
|
70.37
|
|
|
$
|
42.30
|
|
|
$
|
31.04
|
|
Item 6
|
Selected Financial Data
|
1
|
Upon our emergence from bankruptcy, we adopted and applied fresh start accounting. Accordingly, our financial statements for periods after September 12, 2016 are not comparable to those prior to that date. Financial information for the periods up to and including September 12, 2016 are referred to herein as those of the “Predecessor” while those beginning on September 13, 2016 and all periods thereafter are referenced as those of the “Successor.”
|
2
|
Revenues for the years ended after December 31, 2017 reflect the application of Accounting Standards Codification, or ASC, Topic 606, Revenues from Contracts with Customers, or ASC Topic 606. The adoption of ASC Topic 606 impacts the presentation and comparability of NGL product revenues between the years beginning after December 31, 2017 with those years ending on that date and all prior periods. See “Presentation of Financial Information and Changes in Accounting Principles” included in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 2 to our Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”
|
3
|
Operating income (loss) for the year ended December 31, 2019 reflects the application of ASC Topic 842, Leases, or ASC Topic 842. The adoption of ASC Topic 842 impacts the presentation and comparability of lease expense between the year ended December 31, 2019 with all prior periods. See “Presentation of Financial Information and Changes in Accounting Principles” included in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 2 to our Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”
|
3
|
Net income (loss) and Income (loss) attributable to common shareholders for the year ended December 31, 2018 and the period of January 1 through September 12, 2016 includes reorganization items resulting in income attributable to our bankruptcy proceedings of $3.3 million and $1.1 billion, respectively.
|
Item 7
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
Daily production increased one percent to 29,314 BOEPD, from 29,003 BOEPD due primarily to the number of wells turned to sales in the second half of 2019. During the fourth quarter of 2019, we turned to sales 11 gross (9.9 net) wells compared to 20 gross (18.3 net) wells turned to sales in the third quarter of 2019. Of the wells turned to sales in the third quarter of 2019, ten gross (9.0 net) wells were turned to sales in late August and September of 2019. Total production increased one percent to 2,697 MBOE from 2,668 MBOE.
|
•
|
Product revenues increased approximately four percent to $123.2 million from $118.4 million due primarily to six percent higher crude oil volume partially offset by one percent lower crude oil prices. NGL revenues were 13 percent higher due to 26 percent higher prices partially offset by 10 percent lower volume. Natural gas revenues declined six percent due to an 11 percent decrease in volume partially offset by a five percent increase in prices.
|
•
|
Production and lifting costs (consisting of LOE and GPT) declined on an absolute and per unit basis to $16.1 million and $5.98 per BOE from $18.5 million and $6.92 per BOE due primarily to lower utility charges, maintenance costs and chemical costs.
|
•
|
Production and ad valorem taxes were relatively consistent on an absolute basis at $7.4 million for each period and declined marginally on per unit basis to $2.74 per BOE from $2.77 per BOE, respectively, due to three percent lower overall product pricing and one percent higher production volume partially offset by the effect of higher estimated valuations for ad valorem tax assessments that were recorded in prior quarters of 2019.
|
•
|
G&A expenses decreased on an absolute and per unit basis to $5.3 million and $1.97 per BOE from $6.9 million and $2.57 per BOE, respectively, due primarily to lower benefits charges as well as lower occupancy and consulting costs.
|
•
|
Our DD&A, decreased on an absolute basis and per unit basis to $44.9 million and $16.64 per BOE from $46.5 million and $17.43 per BOE due primarily to higher reserve quantity estimates.
|
•
|
Our operating income increased to $50.2 million from $40.0 million due to the combined impact of the matters noted in the bullets above.
|
1
|
The effects of the adoption of ASC Topic 606, if applied to the year ended December 31, 2017, would have resulted in realized prices for NGLs of $16.40 per BOE and GPT of $2.45 per BOE, respectively.
|
2
|
Includes combined amounts of $0.36 and $0.39 per BOE for the three months ended December 31, 2019 and September 30, 2019, respectively, and $0.48, $1.11 and 1.36 per BOE for the years ended December 31, 2019, 2018 and 2017, respectively, attributable to equity-classified share-based compensation and significant special charges, including acquisition, divestiture and strategic transaction costs, among others costs, as described in the discussion of “Results of Operations - General and Administrative” that follows.
|
3
|
Includes amounts accrued and excludes capitalized interest and capitalized labor.
|
4
|
Includes net cash received for derivative settlements of $0.2 million and net cash paid for derivative settlements of $0.4 million for the three months ended December 31, 2019 and September 30, 2019, respectively, and net cash paid for derivative settlements of $4.1 million, $48.3 million and $3.5 million for the years ended December 31, 2019, 2018 and 2017, respectively. Reflects changes in operating assets and liabilities of $(12.7) million and $10.9 million for the three months ended December 31, 2019 and September 30, 2019, respectively, and $0.2 million, $(2.8) million and $(15.0) million for the years ended December 31, 2019, 2018 and 2017, respectively.
|
5
|
Represents actual cash paid for capital expenditures including capitalized interest and capitalized labor.
|
|
WTI - Oil Volumes
|
|
WTI Average Price
|
|
MEH - Oil Volumes
|
|
MEH Average Price
|
||||||
Swaps
|
(Barrels per day)
|
|
($ per barrel)
|
|
(Barrels per day)
|
|
($ per barrel)
|
||||||
1Q - 2020
|
15,648
|
|
|
$
|
55.34
|
|
|
2,000
|
|
|
$
|
61.03
|
|
2Q - 2020
|
10,648
|
|
|
$
|
55.35
|
|
|
2,000
|
|
|
$
|
61.03
|
|
3Q - 2020
|
8,630
|
|
|
$
|
55.20
|
|
|
2,000
|
|
|
$
|
61.03
|
|
4Q - 2020
|
8,630
|
|
|
$
|
55.20
|
|
|
2,000
|
|
|
$
|
61.03
|
|
1Q - 2021
|
3,333
|
|
|
$
|
55.89
|
|
|
—
|
|
|
$
|
—
|
|
2Q - 2021
|
3,297
|
|
|
$
|
55.89
|
|
|
—
|
|
|
$
|
—
|
|
3Q - 2021
|
1,630
|
|
|
$
|
55.50
|
|
|
—
|
|
|
$
|
—
|
|
4Q - 2021
|
1,630
|
|
|
$
|
55.50
|
|
|
—
|
|
|
$
|
—
|
|
|
WTI - Oil Volumes
|
|
WTI Floor Price
|
|
WTI Ceiling Price
|
|||||
Collars
|
(Barrels per day)
|
|
($ per barrel)
|
|
($ per barrel)
|
|||||
2Q - 2020
|
5,297
|
|
|
$
|
52.36
|
|
|
$
|
57.60
|
|
3Q - 2020
|
6,891
|
|
|
$
|
52.97
|
|
|
$
|
58.03
|
|
4Q - 2020
|
2,000
|
|
|
$
|
48.00
|
|
|
$
|
57.10
|
|
1Q - 2021
|
1,667
|
|
|
$
|
55.00
|
|
|
$
|
58.00
|
|
2Q - 2021
|
1,648
|
|
|
$
|
55.00
|
|
|
$
|
58.00
|
|
|
WTI - Oil Volumes
|
|
WTI Put Price
|
|||
Sold Puts
|
(Barrels per day)
|
|
($ per barrel)
|
|||
1Q - 2021
|
5,000
|
|
|
$
|
44.00
|
|
2Q - 2021
|
4,945
|
|
|
$
|
44.00
|
|
3Q - 2021
|
1,630
|
|
|
$
|
44.00
|
|
4Q - 2021
|
1,630
|
|
|
$
|
44.00
|
|
|
Henry Hub - Gas Volumes
|
|
Henry Hub Floor Price
|
|
Henry Hub Ceiling Price
|
|||||
Collars
|
(MMBtu/d)
|
|
($/MMBtu)
|
|
($/MMBtu)
|
|||||
1Q - 2020
|
5,934
|
|
|
$
|
2.00
|
|
|
$
|
2.18
|
|
2Q - 2020
|
8,901
|
|
|
$
|
2.00
|
|
|
$
|
2.18
|
|
3Q - 2020
|
8,804
|
|
|
$
|
2.00
|
|
|
$
|
2.18
|
|
4Q - 2020
|
8,804
|
|
|
$
|
2.00
|
|
|
$
|
2.18
|
|
|
Borrowings Outstanding
|
|
|
|||||||||||
|
End of Period
|
|
Weighted-
Average
|
|
Maximum
|
|
Weighted-
Average Rate
|
|||||||
Three months ended December 31, 2019
|
$
|
362,400
|
|
|
$
|
381,465
|
|
|
$
|
384,400
|
|
|
4.06
|
%
|
Year ended December 31, 2019
|
$
|
362,400
|
|
|
$
|
349,713
|
|
|
$
|
384,400
|
|
|
4.79
|
%
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities
|
|
|
|
||||
Operating cash flows, net of working capital changes
|
$
|
356,321
|
|
|
$
|
346,780
|
|
Crude oil derivative settlements paid, net
|
(4,136
|
)
|
|
(48,291
|
)
|
||
Interest payments, net of amounts capitalized
|
(32,398
|
)
|
|
(22,599
|
)
|
||
Income tax refunds
|
2,471
|
|
|
—
|
|
||
Acquisition, divestiture and strategic transaction costs paid
|
(1,985
|
)
|
|
(2,968
|
)
|
||
Reorganization-related administration fees and costs paid, net
|
(79
|
)
|
|
(540
|
)
|
||
Consulting costs paid to former Executive Chairman
|
—
|
|
|
(250
|
)
|
||
Net cash provided by operating activities
|
320,194
|
|
|
272,132
|
|
||
Cash flows from investing activities
|
|
|
|
|
|
||
Acquisitions, net
|
(6,516
|
)
|
|
(85,387
|
)
|
||
Capital expenditures
|
(362,743
|
)
|
|
(430,592
|
)
|
||
Proceeds from sales of assets, net
|
215
|
|
|
7,683
|
|
||
Net cash used in investing activities
|
(369,044
|
)
|
|
(508,296
|
)
|
||
Cash flows from financing activities
|
|
|
|
|
|
||
Proceeds from credit facility borrowings, net
|
41,400
|
|
|
244,000
|
|
||
Debt issuance costs paid
|
(2,616
|
)
|
|
(989
|
)
|
||
Net cash provided by financing activities
|
38,784
|
|
|
243,011
|
|
||
Net increase (decrease) in cash and cash equivalents
|
$
|
(10,066
|
)
|
|
$
|
6,847
|
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Drilling and completion
|
$
|
344,542
|
|
|
$
|
405,677
|
|
Lease acquisitions and other land-related costs
|
3,433
|
|
|
5,180
|
|
||
Geological, geophysical (seismic) and delay rental costs
|
363
|
|
|
377
|
|
||
Pipeline, gathering facilities and other equipment, net
|
7,513
|
|
|
7,717
|
|
||
|
$
|
355,851
|
|
|
$
|
418,951
|
|
|
Year Ended
|
||||||
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Total capital expenditures program costs (from above)
|
$
|
355,851
|
|
|
$
|
418,951
|
|
Decrease (increase) in accrued capitalized costs
|
3,602
|
|
|
(44
|
)
|
||
Less:
|
|
|
|
||||
Transfers from tubular inventory and well materials
|
(10,971
|
)
|
|
(10,056
|
)
|
||
Sales & use tax refunds received and applied to property accounts
|
(3,816
|
)
|
|
(643
|
)
|
||
Other, net
|
(115
|
)
|
|
—
|
|
||
Add:
|
|
|
|
||||
Tubular inventory and well materials purchased in advance of drilling
|
9,967
|
|
|
9,578
|
|
||
Capitalized internal labor
|
4,089
|
|
|
3,688
|
|
||
Capitalized interest
|
4,136
|
|
|
9,118
|
|
||
Total cash paid for capital expenditures
|
$
|
362,743
|
|
|
$
|
430,592
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Credit Facility borrowings
|
$
|
362,400
|
|
|
$
|
321,000
|
|
Second Lien Facility term loans, net of original issue discount and issuance costs
|
192,628
|
|
|
190,375
|
|
||
Total debt
|
555,028
|
|
|
511,375
|
|
||
Shareholders’ equity
|
520,745
|
|
|
447,355
|
|
||
Total capitalization
|
$
|
1,075,773
|
|
|
$
|
958,730
|
|
Debt as a % of total capitalization
|
52
|
%
|
|
53
|
%
|
|
Total Production
|
|||||||
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Crude oil (MBbl)
|
7,453
|
|
|
6,077
|
|
|
2,764
|
|
NGLs (MBbl)
|
1,491
|
|
|
1,004
|
|
|
523
|
|
Natural gas (MMcf)
|
7,067
|
|
|
5,181
|
|
|
2,949
|
|
Total (MBOE)
|
10,121
|
|
|
7,944
|
|
|
3,779
|
|
2019 vs 2018 Variance (MBOE)
|
|
|
2,177
|
|
|
|
||
% Change
|
|
|
27
|
%
|
|
|
||
2018 vs. 2017 Variance (MBOE)
|
|
|
|
|
4,165
|
|
||
% Change
|
|
|
|
|
110
|
%
|
||
|
Average Daily Production
|
|||||||
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
Crude oil (Bbl per day)
|
20,418
|
|
|
16,650
|
|
|
7,573
|
|
NGLs (Bbl per day)
|
4,085
|
|
|
2,750
|
|
|
1,432
|
|
Natural gas (MMcf per day)
|
19
|
|
|
14
|
|
|
8
|
|
Total (BOEPD)
|
27,730
|
|
|
21,765
|
|
|
10,353
|
|
2019 vs 2018 Variance (BOEPD)
|
|
|
5,965
|
|
|
|
||
% Change
|
|
|
27
|
%
|
|
|
||
2018 vs. 2017 Variance (BOEPD)
|
|
|
|
|
11,412
|
|
||
% Change
|
|
|
|
|
110
|
%
|
|
Total Production by Region
|
|||||||
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
South Texas
|
10,121
|
|
|
7,780
|
|
|
3,487
|
|
Mid-Continent 1
|
—
|
|
|
165
|
|
|
292
|
|
Total (MBOE)
|
10,121
|
|
|
7,944
|
|
|
3,779
|
|
2019 vs 2018 Variance (MBOE)
|
|
|
2,177
|
|
|
|
||
% Change
|
|
|
27
|
%
|
|
|
||
2018 vs. 2017 Variance (MBOE)
|
|
|
|
|
4,165
|
|
||
% Change
|
|
|
|
|
110
|
%
|
||
|
Average Daily Production by Region
|
|||||||
|
Year Ended December 31,
|
|||||||
|
2019
|
|
2018
|
|
2017
|
|||
South Texas
|
27,730
|
|
|
21,314
|
|
|
9,553
|
|
Mid-Continent 1
|
—
|
|
|
451
|
|
|
800
|
|
Total (BOEPD)
|
27,730
|
|
|
21,765
|
|
|
10,353
|
|
2019 vs 2018 Variance (BOEPD)
|
|
|
5,965
|
|
|
|
||
% Change
|
|
|
27
|
%
|
|
|
||
2018 vs. 2017 Variance (BOEPD)
|
|
|
|
|
11,412
|
|
||
% Change
|
|
|
|
|
110
|
%
|
|
Total Product Revenues
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Crude oil
|
$
|
434,713
|
|
|
$
|
402,485
|
|
|
$
|
140,886
|
|
NGLs
|
16,589
|
|
|
21,073
|
|
|
10,066
|
|
|||
Natural gas
|
17,733
|
|
|
15,972
|
|
|
8,517
|
|
|||
Total
|
$
|
469,035
|
|
|
$
|
439,530
|
|
|
$
|
159,469
|
|
2019 vs. 2018 Variance
|
|
|
$
|
29,505
|
|
|
|
||||
% Change
|
|
|
7
|
%
|
|
|
|||||
2018 vs. 2017 Variance
|
|
|
|
|
$
|
280,061
|
|
||||
% Change
|
|
|
|
|
176
|
%
|
|||||
|
Product Revenues per Unit of Volume
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Crude oil ($ per barrel)
|
$
|
58.33
|
|
|
$
|
66.23
|
|
|
$
|
50.96
|
|
NGLs ($ per barrel)
|
$
|
11.13
|
|
|
$
|
20.99
|
|
|
$
|
19.25
|
|
Natural gas ($ per Mcf)
|
$
|
2.51
|
|
|
$
|
3.08
|
|
|
$
|
2.89
|
|
Total ($ per BOE)
|
$
|
46.34
|
|
|
$
|
55.33
|
|
|
$
|
42.20
|
|
2019 vs. 2018 Variance ($ per BOE)
|
|
|
$
|
(8.99
|
)
|
|
|
||||
% Change
|
|
|
(16
|
)%
|
|
|
|||||
2018 vs. 2017 Variance ($ per BOE)
|
|
|
|
|
$
|
13.13
|
|
||||
% Change
|
|
|
|
|
31
|
%
|
|
Product Revenues by Region
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
South Texas
|
$
|
469,035
|
|
|
$
|
435,599
|
|
|
$
|
152,521
|
|
Divested properties 1
|
—
|
|
|
3,931
|
|
|
6,948
|
|
|||
Total
|
$
|
469,035
|
|
|
$
|
439,530
|
|
|
$
|
159,469
|
|
2019 vs. 2018 Variance
|
|
|
$
|
29,505
|
|
|
|
||||
% Change
|
|
|
7
|
%
|
|
|
|||||
2018 vs. 2017 Variance
|
|
|
|
|
$
|
280,061
|
|
||||
% Change
|
|
|
|
|
176
|
%
|
|||||
|
Product Revenues per BOE by Region
|
||||||||||
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
South Texas
|
$
|
46.34
|
|
|
$
|
55.99
|
|
|
$
|
43.74
|
|
Divested properties 1
|
$
|
—
|
|
|
$
|
23.87
|
|
|
$
|
23.79
|
|
Total ($ per BOE)
|
$
|
46.34
|
|
|
$
|
55.33
|
|
|
$
|
42.20
|
|
2019 vs. 2018 Variance ($ per BOE)
|
|
|
$
|
(8.99
|
)
|
|
|
||||
% Change
|
|
|
(16
|
)%
|
|
|
|||||
2018 vs. 2017 Variance ($ per BOE)
|
|
|
|
|
$
|
13.13
|
|
||||
% Change
|
|
|
|
|
31
|
%
|
|
Year Ended December 31, 2019 vs.
|
|
Year Ended December 31, 2018 vs.
|
||||||||||||||||||||
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||
|
Revenue Variance Due to
|
|
Revenue Variance Due to
|
||||||||||||||||||||
|
Volume
|
|
Price
|
|
Total
|
|
Volume
|
|
Price
|
|
Total
|
||||||||||||
Crude oil
|
$
|
91,108
|
|
|
$
|
(58,880
|
)
|
|
$
|
32,228
|
|
|
$
|
168,812
|
|
|
$
|
92,787
|
|
|
$
|
261,599
|
|
NGLs
|
10,227
|
|
|
(14,711
|
)
|
|
(4,484
|
)
|
|
9,259
|
|
|
1,748
|
|
|
11,007
|
|
||||||
Natural gas
|
5,815
|
|
|
(4,054
|
)
|
|
1,761
|
|
|
6,448
|
|
|
1,007
|
|
|
7,455
|
|
||||||
|
$
|
107,150
|
|
|
$
|
(77,645
|
)
|
|
$
|
29,505
|
|
|
$
|
184,519
|
|
|
$
|
95,542
|
|
|
$
|
280,061
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Realized crude oil prices per barrel
|
$
|
58.33
|
|
|
$
|
66.23
|
|
|
$
|
50.96
|
|
Weighted-average WTI prices
|
57.04
|
|
|
65.56
|
|
|
51.34
|
|
|||
Realized differential to WTI per barrel
|
$
|
1.29
|
|
|
$
|
0.67
|
|
|
$
|
(0.38
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Crude oil revenues as reported
|
$
|
434,713
|
|
|
$
|
402,485
|
|
|
$
|
140,886
|
|
Derivative settlements, net
|
(4,136
|
)
|
|
(48,291
|
)
|
|
(3,511
|
)
|
|||
|
$
|
430,577
|
|
|
$
|
354,194
|
|
|
$
|
137,375
|
|
|
|
|
|
|
|
||||||
Crude oil prices per Bbl, as reported
|
$
|
58.33
|
|
|
$
|
66.23
|
|
|
$
|
50.96
|
|
Derivative settlements per Bbl
|
(0.55
|
)
|
|
(7.95
|
)
|
|
(1.27
|
)
|
|||
|
$
|
57.78
|
|
|
$
|
58.28
|
|
|
$
|
49.69
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Gain (loss) on sales of assets, net
|
$
|
5
|
|
|
$
|
(177
|
)
|
|
$
|
(36
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Other revenues, net
|
$
|
2,176
|
|
|
$
|
1,479
|
|
|
$
|
621
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Lease operating
|
$
|
43,088
|
|
|
$
|
35,879
|
|
|
$
|
21,784
|
|
Per unit of production ($/BOE)
|
$
|
4.26
|
|
|
$
|
4.52
|
|
|
$
|
5.76
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Gathering, processing and transportation
|
$
|
23,197
|
|
|
$
|
18,626
|
|
|
$
|
10,734
|
|
Per unit of production ($/BOE)
|
$
|
2.29
|
|
|
$
|
2.34
|
|
|
$
|
2.84
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Production and ad valorem taxes
|
|
|
|
|
|
||||||
Production/severance taxes
|
$
|
21,774
|
|
|
$
|
20,619
|
|
|
$
|
7,533
|
|
Ad valorem taxes
|
6,283
|
|
|
2,928
|
|
|
1,281
|
|
|||
|
$
|
28,057
|
|
|
$
|
23,547
|
|
|
$
|
8,814
|
|
Per unit of production ($/BOE)
|
$
|
2.77
|
|
|
$
|
2.96
|
|
|
$
|
2.33
|
|
Production/severance tax rate as a percent of product revenues
|
4.6
|
%
|
|
4.7
|
%
|
|
4.7
|
%
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Primary G&A
|
$
|
20,602
|
|
|
$
|
17,236
|
|
|
$
|
13,072
|
|
Share-based compensation - equity-classified
|
4,082
|
|
|
4,618
|
|
|
3,809
|
|
|||
Significant special charges
|
|
|
|
|
|
||||||
Acquisition, divestiture and strategic transaction costs
|
800
|
|
|
3,960
|
|
|
1,340
|
|
|||
Executive retirement costs
|
—
|
|
|
250
|
|
|
—
|
|
|||
Restructuring expense adjustment
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||
Total general and administrative expenses
|
$
|
25,484
|
|
|
$
|
26,064
|
|
|
$
|
18,201
|
|
Per unit of production ($/BOE)
|
$
|
2.52
|
|
|
$
|
3.28
|
|
|
$
|
4.82
|
|
Per unit of production excluding all share-based compensation and other significant special charges identified above ($/BOE)
|
$
|
2.04
|
|
|
$
|
2.17
|
|
|
$
|
3.46
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Interest on borrowings and related fees
|
$
|
36,593
|
|
|
32,164
|
|
|
$
|
6,995
|
|
|
Accretion of original issue discount
|
743
|
|
|
680
|
|
|
161
|
|
|||
Amortization of debt issuance costs
|
2,611
|
|
|
2,736
|
|
|
1,961
|
|
|||
Capitalized interest
|
(4,136
|
)
|
|
(9,118
|
)
|
|
(2,725
|
)
|
|||
|
$
|
35,811
|
|
|
$
|
26,462
|
|
|
$
|
6,392
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Crude oil derivative gains (losses)
|
$
|
(68,131
|
)
|
|
$
|
37,427
|
|
|
$
|
(17,819
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Other, net
|
$
|
(153
|
)
|
|
$
|
2,266
|
|
|
$
|
58
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Legal and professional fees and expenses
|
$
|
—
|
|
|
$
|
200
|
|
|
$
|
—
|
|
Other reorganization items
|
—
|
|
|
3,122
|
|
|
—
|
|
|||
|
$
|
—
|
|
|
$
|
3,322
|
|
|
$
|
—
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Income tax (expense) benefit
|
$
|
(2,137
|
)
|
|
$
|
(523
|
)
|
|
$
|
4,943
|
|
Effective tax rate
|
3.0
|
%
|
|
0.2
|
%
|
|
17.8
|
%
|
|
Payments Due by Period
|
||||||||||||||||||
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
Credit Facility 1
|
$
|
362,400
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
362,400
|
|
|
$
|
—
|
|
Second Lien Facility 2
|
200,000
|
|
|
—
|
|
|
—
|
|
|
200,000
|
|
|
—
|
|
|||||
Interest payments on long-term debt 3
|
107,405
|
|
|
31,209
|
|
|
57,879
|
|
|
18,317
|
|
|
—
|
|
|||||
Operating leases 4
|
3,483
|
|
|
847
|
|
|
1,664
|
|
|
972
|
|
|
—
|
|
|||||
Crude oil gathering and transportation commitments 5
|
102,598
|
|
|
12,962
|
|
|
25,924
|
|
|
25,924
|
|
|
37,788
|
|
|||||
Asset retirement obligations 6
|
113,050
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,050
|
|
|||||
Derivatives
|
20,488
|
|
|
19,853
|
|
|
635
|
|
|
—
|
|
|
—
|
|
|||||
Other commitments 7
|
499
|
|
|
289
|
|
|
210
|
|
|
—
|
|
|
—
|
|
|||||
Total contractual obligations
|
$
|
909,923
|
|
|
$
|
65,160
|
|
|
$
|
86,312
|
|
|
$
|
607,613
|
|
|
$
|
150,838
|
|
2
|
Assumes that the amount outstanding of $200 million as of December 31, 2019 will remain outstanding until its maturity in 2022. The Second Lien Facility has been classified as a long term liability on our Consolidated Balance Sheet as described in “Financial Condition – Liquidity” and in Note 9 to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”
|
4
|
Relates primarily to office facilities and equipment leases as described in Note 11 to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”
|
5
|
Represents minimum payments for gathering and intermediate pipeline transportation services for our crude oil and condensate production in South Texas. The gathering portion of these commitments is recognized as GPT while the intermediate transportation and pipeline support components are recognized as a reduction to the index-based price that we receive from crude oil sold to Republic Midstream.
|
6
|
Represents the undiscounted balance payable, primarily for the plugging of inactive wells, in periods more than five years in the future for which $4.9 million, on a discounted basis, has been recognized on our Consolidated Balance Sheet as of December 31, 2019 and illustrated in Note 8 to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data.” While we may make payments to settle certain AROs, including those subject to regulatory requirements during each of the next five years, no material amounts are currently required by contract or regulatory authority to be made during this time frame.
|
7
|
Represents all other significant obligations including information technology licensing and service agreements, among others as described in Note 14 to the Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data.”
|
Item 7A
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
1Q2020
|
|
2Q2020
|
|
3Q2020
|
|
4Q2020
|
|
1Q2021
|
|
2Q2021
|
|
3Q2021
|
|
4Q2021
|
||||||||||||||||
NYMEX WTI Crude Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average Volume Per Day (barrels)
|
|
15,648
|
|
|
12,648
|
|
|
10,630
|
|
|
10,630
|
|
|
3,333
|
|
|
3,297
|
|
|
1,630
|
|
|
1,630
|
|
||||||||
Weighted Average Swap Price ($/barrel)
|
|
$
|
55.34
|
|
|
$
|
54.96
|
|
|
$
|
54.77
|
|
|
$
|
54.77
|
|
|
$
|
55.89
|
|
|
$
|
55.89
|
|
|
$
|
55.50
|
|
|
$
|
55.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NYMEX WTI Purchased Puts/Sold Calls
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Volume Per Day (barrels)
|
|
|
|
|
3,297
|
|
|
4,891
|
|
|
|
|
|
1,667
|
|
|
1,648
|
|
|
|
|
|
|
|
||||||||
Weighted Average Purchased Put Price ($/barrel)
|
|
|
|
|
$
|
55.00
|
|
|
$
|
55.00
|
|
|
|
|
|
$
|
55.00
|
|
|
$
|
55.00
|
|
|
|
|
|
|
|
||||
Weighted Average Sold Call ($/barrel)
|
|
|
|
|
$
|
57.69
|
|
|
$
|
58.42
|
|
|
|
|
|
$
|
58.00
|
|
|
$
|
58.00
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NYMEX WTI Sold Puts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Volume Per Day (barrels)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
4,945
|
|
|
1,630
|
|
|
1,630
|
|
||||||||
Weighted Average Sold Put Price ($/barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
44.00
|
|
|
$
|
44.00
|
|
|
$
|
44.00
|
|
|
$
|
44.00
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
MEH Crude Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Volume Per Day (barrels)
|
|
2,000
|
|
|
2,000
|
|
|
2,000
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Swap Price ($/barrel)
|
|
$
|
61.03
|
|
|
$
|
61.03
|
|
|
$
|
61.03
|
|
|
$
|
61.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change of $10.00 per Barrel of Crude Oil
($ in millions)
|
||||||
|
Increase
|
|
|
Decrease
|
|
||
Effect on the fair value of crude oil derivatives 1
|
$
|
(69.8
|
)
|
|
$
|
66.6
|
|
Effect on 2020 operating income, excluding crude oil derivatives 2
|
$
|
29.0
|
|
|
$
|
(27.0
|
)
|
Item 8
|
Financial Statements and Supplementary Data
|
|
Page
|
Reports of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Operations
|
|
Consolidated Statements of Comprehensive Income
|
|
Consolidated Balance Sheets
|
|
Consolidated Statements of Cash Flows
|
|
Consolidated Statements of Shareholders’ Equity
|
|
Notes to Consolidated Financial Statements:
|
|
1. Nature of Operations
|
|
2. Basis of Presentation
|
|
3. Summary of Significant Accounting Policies
|
|
4. Acquisitions and Divestitures
|
|
5. Accounts Receivable and Major Customers
|
|
6. Derivative Instruments
|
|
7. Property and Equipment
|
|
8. Asset Retirement Obligations
|
|
9. Long-Term Debt
|
|
10. Income Taxes
|
|
11. Leases
|
|
12. Additional Balance Sheet Detail
|
|
13. Fair Value Measurements
|
|
14. Commitments and Contingencies
|
|
15. Shareholders’ Equity
|
|
16. Share-Based Compensation and Other Benefit Plans
|
|
17. Interest Expense
|
|
18. Earnings per Share
|
|
Supplemental Quarterly Financial Information (unaudited)
|
|
Supplemental Information on Oil and Gas Producing Activities (unaudited)
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Revenues
|
|
|
|
|
|
|
|||||
Crude oil
|
$
|
434,713
|
|
|
$
|
402,485
|
|
|
$
|
140,886
|
|
Natural gas liquids
|
16,589
|
|
|
21,073
|
|
|
10,066
|
|
|||
Natural gas
|
17,733
|
|
|
15,972
|
|
|
8,517
|
|
|||
Gain (loss) on sales of assets, net
|
5
|
|
|
(177
|
)
|
|
(36
|
)
|
|||
Other revenues, net
|
2,176
|
|
|
1,479
|
|
|
621
|
|
|||
Total revenues
|
471,216
|
|
|
440,832
|
|
|
160,054
|
|
|||
Operating expenses
|
|
|
|
|
|
|
|||||
Lease operating
|
43,088
|
|
|
35,879
|
|
|
21,784
|
|
|||
Gathering, processing and transportation
|
23,197
|
|
|
18,626
|
|
|
10,734
|
|
|||
Production and ad valorem taxes
|
28,057
|
|
|
23,547
|
|
|
8,814
|
|
|||
General and administrative
|
25,484
|
|
|
26,064
|
|
|
18,201
|
|
|||
Depreciation, depletion and amortization
|
174,569
|
|
|
127,961
|
|
|
48,649
|
|
|||
Total operating expenses
|
294,395
|
|
|
232,077
|
|
|
108,182
|
|
|||
Operating income
|
176,821
|
|
|
208,755
|
|
|
51,872
|
|
|||
Other income (expense)
|
|
|
|
|
|
|
|||||
Interest expense, net of amounts capitalized
|
(35,811
|
)
|
|
(26,462
|
)
|
|
(6,392
|
)
|
|||
Derivatives
|
(68,131
|
)
|
|
37,427
|
|
|
(17,819
|
)
|
|||
Other, net
|
(153
|
)
|
|
2,266
|
|
|
58
|
|
|||
Reorganization items, net
|
—
|
|
|
3,322
|
|
|
—
|
|
|||
Income before income taxes
|
72,726
|
|
|
225,308
|
|
|
27,719
|
|
|||
Income tax (expense) benefit
|
(2,137
|
)
|
|
(523
|
)
|
|
4,943
|
|
|||
Net income
|
$
|
70,589
|
|
|
$
|
224,785
|
|
|
$
|
32,662
|
|
|
|
|
|
|
|
||||||
Net income per share:
|
|
|
|
|
|
|
|||||
Basic
|
$
|
4.67
|
|
|
$
|
14.93
|
|
|
$
|
2.18
|
|
Diluted
|
$
|
4.67
|
|
|
$
|
14.70
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
||||||
Weighted average shares outstanding – basic
|
15,110
|
|
|
15,059
|
|
|
14,996
|
|
|||
Weighted average shares outstanding – diluted
|
15,126
|
|
|
15,292
|
|
|
15,063
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income
|
$
|
70,589
|
|
|
$
|
224,785
|
|
|
$
|
32,662
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
Change in pension and postretirement obligations, net of tax
|
(141
|
)
|
|
82
|
|
|
(73
|
)
|
|||
|
(141
|
)
|
|
82
|
|
|
(73
|
)
|
|||
Comprehensive income
|
$
|
70,448
|
|
|
$
|
224,867
|
|
|
$
|
32,589
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
|
|
||
Current assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
7,798
|
|
|
$
|
17,864
|
|
Accounts receivable, net of allowance for doubtful accounts
|
70,716
|
|
|
66,038
|
|
||
Derivative assets
|
4,131
|
|
|
34,932
|
|
||
Income taxes receivable
|
1,236
|
|
|
2,471
|
|
||
Other current assets
|
4,458
|
|
|
5,125
|
|
||
Total current assets
|
88,339
|
|
|
126,430
|
|
||
Property and equipment, net (full cost method)
|
1,120,425
|
|
|
927,994
|
|
||
Derivative assets
|
2,750
|
|
|
10,100
|
|
||
Deferred income taxes
|
—
|
|
|
1,949
|
|
||
Other assets
|
6,724
|
|
|
2,481
|
|
||
Total assets
|
$
|
1,218,238
|
|
|
$
|
1,068,954
|
|
|
|
|
|
||||
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
$
|
105,824
|
|
|
$
|
103,700
|
|
Derivative liabilities
|
23,450
|
|
|
991
|
|
||
Total current liabilities
|
129,274
|
|
|
104,691
|
|
||
Other liabilities
|
8,382
|
|
|
5,533
|
|
||
Deferred income taxes
|
1,424
|
|
|
—
|
|
||
Derivative liabilities
|
3,385
|
|
|
—
|
|
||
Long-term debt, net
|
555,028
|
|
|
511,375
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
|
|
|
|
||||
Shareholders’ equity:
|
|
|
|
|
|
||
Preferred stock of $0.01 par value – 5,000,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
Common stock of $0.01 par value – 45,000,000 shares authorized; 15,135,598 and 15,080,594 shares issued as of December 31, 2019 and December 31, 2018, respectively
|
151
|
|
|
151
|
|
||
Paid-in capital
|
200,666
|
|
|
197,630
|
|
||
Retained earnings
|
319,987
|
|
|
249,492
|
|
||
Accumulated other comprehensive income (loss)
|
(59
|
)
|
|
82
|
|
||
Total shareholders’ equity
|
520,745
|
|
|
447,355
|
|
||
Total liabilities and shareholders’ equity
|
$
|
1,218,238
|
|
|
$
|
1,068,954
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income
|
$
|
70,589
|
|
|
$
|
224,785
|
|
|
$
|
32,662
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Non-cash reorganization items
|
—
|
|
|
(3,322
|
)
|
|
—
|
|
|||
Depreciation, depletion and amortization
|
174,569
|
|
|
127,961
|
|
|
48,649
|
|
|||
Derivative contracts:
|
|
|
|
|
|
||||||
Net (gains) losses
|
68,131
|
|
|
(37,427
|
)
|
|
17,819
|
|
|||
Cash settlements, net
|
(4,136
|
)
|
|
(48,291
|
)
|
|
(3,511
|
)
|
|||
Deferred income tax expense (benefit)
|
3,373
|
|
|
2,994
|
|
|
(4,943
|
)
|
|||
Loss (gain) on sales of assets, net
|
(5
|
)
|
|
177
|
|
|
36
|
|
|||
Non-cash interest expense
|
3,354
|
|
|
3,416
|
|
|
2,122
|
|
|||
Share-based compensation (equity-classified)
|
4,082
|
|
|
4,618
|
|
|
3,809
|
|
|||
Other, net
|
52
|
|
|
44
|
|
|
61
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Accounts receivable, net
|
(5,079
|
)
|
|
(23,674
|
)
|
|
(43,318
|
)
|
|||
Accounts payable and accrued expenses
|
4,690
|
|
|
21,109
|
|
|
28,542
|
|
|||
Other assets and liabilities
|
574
|
|
|
(258
|
)
|
|
(218
|
)
|
|||
Net cash provided by operating activities
|
320,194
|
|
|
272,132
|
|
|
81,710
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Acquisitions, net
|
(6,516
|
)
|
|
(85,387
|
)
|
|
(200,849
|
)
|
|||
Capital expenditures
|
(362,743
|
)
|
|
(430,592
|
)
|
|
(115,687
|
)
|
|||
Proceeds from sales of assets, net
|
215
|
|
|
7,683
|
|
|
869
|
|
|||
Net cash used in investing activities
|
(369,044
|
)
|
|
(508,296
|
)
|
|
(315,667
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Proceeds from credit facility borrowings
|
76,400
|
|
|
244,000
|
|
|
59,000
|
|
|||
Repayment of credit facility borrowings
|
(35,000
|
)
|
|
—
|
|
|
(7,000
|
)
|
|||
Proceeds from second lien note
|
—
|
|
|
—
|
|
|
196,000
|
|
|||
Debt issuance costs paid
|
(2,616
|
)
|
|
(989
|
)
|
|
(9,787
|
)
|
|||
Proceeds received from rights offering, net
|
—
|
|
|
—
|
|
|
55
|
|
|||
Other, net
|
—
|
|
|
—
|
|
|
(55
|
)
|
|||
Net cash provided by financing activities
|
38,784
|
|
|
243,011
|
|
|
238,213
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
(10,066
|
)
|
|
6,847
|
|
|
4,256
|
|
|||
Cash and cash equivalents - beginning of period
|
17,864
|
|
|
11,017
|
|
|
6,761
|
|
|||
Cash and cash equivalents - end of period
|
$
|
7,798
|
|
|
$
|
17,864
|
|
|
$
|
11,017
|
|
Supplemental disclosures:
|
|
|
|
|
|
||||||
Cash paid for:
|
|
|
|
|
|
||||||
Interest, net of amounts capitalized
|
$
|
32,398
|
|
|
$
|
22,599
|
|
|
$
|
4,102
|
|
Income taxes, net of (refunds)
|
$
|
(2,471
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Reorganization items, net
|
$
|
79
|
|
|
$
|
540
|
|
|
$
|
954
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
Changes in accounts receivable, net related to acquisitions
|
$
|
(152
|
)
|
|
$
|
(27,107
|
)
|
|
$
|
(2,583
|
)
|
Changes in other assets related to acquisitions
|
$
|
—
|
|
|
$
|
(743
|
)
|
|
$
|
3,201
|
|
Changes in accrued liabilities related to acquisitions
|
$
|
(540
|
)
|
|
$
|
(11,182
|
)
|
|
$
|
(2,507
|
)
|
Changes in accrued liabilities related to capital expenditures
|
$
|
(3,602
|
)
|
|
$
|
44
|
|
|
$
|
19,910
|
|
Changes in other liabilities for asset retirement obligations related to acquisitions
|
$
|
83
|
|
|
$
|
385
|
|
|
$
|
494
|
|
|
Common
Shares
Outstanding
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Paid-in
Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total Shareholders’ Equity
|
|||||||||||||
December 31, 2016
|
14,992
|
|
|
$
|
—
|
|
|
$
|
150
|
|
|
$
|
190,621
|
|
|
$
|
(5,296
|
)
|
|
$
|
73
|
|
|
$
|
185,548
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,662
|
|
|
—
|
|
|
32,662
|
|
||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
3,809
|
|
|
—
|
|
|
—
|
|
|
3,809
|
|
||||||
Restricted stock unit vesting
|
27
|
|
|
—
|
|
|
—
|
|
|
(351
|
)
|
|
—
|
|
|
—
|
|
|
(351
|
)
|
||||||
All other changes
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
(73
|
)
|
|
(29
|
)
|
||||||
December 31, 2017
|
15,019
|
|
|
—
|
|
|
150
|
|
|
194,123
|
|
|
27,366
|
|
|
—
|
|
|
221,639
|
|
||||||
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
224,785
|
|
|
—
|
|
|
224,785
|
|
||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
4,618
|
|
|
—
|
|
|
—
|
|
|
4,618
|
|
||||||
Restricted stock unit vesting
|
61
|
|
|
—
|
|
|
1
|
|
|
(1,111
|
)
|
|
—
|
|
|
—
|
|
|
(1,110
|
)
|
||||||
Cumulative effect of change in accounting principle (see Note 5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,659
|
)
|
|
—
|
|
|
(2,659
|
)
|
||||||
All other changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
82
|
|
||||||
December 31, 2018
|
15,080
|
|
|
—
|
|
|
151
|
|
|
197,630
|
|
|
249,492
|
|
|
$
|
82
|
|
|
447,355
|
|
|||||
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,589
|
|
|
—
|
|
|
70,589
|
|
||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
4,082
|
|
|
—
|
|
|
—
|
|
|
4,082
|
|
||||||
Restricted stock unit vesting
|
56
|
|
|
—
|
|
|
—
|
|
|
(1,046
|
)
|
|
—
|
|
|
—
|
|
|
(1,046
|
)
|
||||||
Cumulative effect of change in accounting principle (see Note 11)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
(94
|
)
|
||||||
All other changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(141
|
)
|
|
(141
|
)
|
||||||
December 31, 2019
|
15,136
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
$
|
200,666
|
|
|
$
|
319,987
|
|
|
$
|
(59
|
)
|
|
$
|
520,745
|
|
1.
|
Nature of Operations
|
2.
|
Basis of Presentation
|
3.
|
Summary of Significant Accounting Policies
|
Assets
|
|
|
||
Oil and gas properties - proved
|
|
$
|
82,443
|
|
Oil and gas properties - unproved
|
|
16,339
|
|
|
Liabilities
|
|
|
||
Revenue suspense
|
|
1,448
|
|
|
Asset retirement obligations
|
|
356
|
|
|
Net assets acquired
|
|
$
|
96,978
|
|
|
|
|
||
Cash consideration paid to Hunt, net
|
|
$
|
82,955
|
|
Application of working capital adjustments
|
|
245
|
|
|
Accumulated costs, net of suspended revenues, for wells in which Hunt had rights to participate
|
|
13,778
|
|
|
Total acquisition costs incurred
|
|
$
|
96,978
|
|
Assets
|
|
|
||
Oil and gas properties - proved
|
|
$
|
42,866
|
|
Oil and gas properties - unproved
|
|
146,686
|
|
|
Other property and equipment
|
|
8,642
|
|
|
Liabilities
|
|
|
||
Revenue suspense
|
|
355
|
|
|
Asset retirement obligations
|
|
494
|
|
|
Net assets acquired
|
|
$
|
197,345
|
|
|
|
|
||
Cash consideration paid to Devon and tag-along parties, net
|
|
$
|
199,796
|
|
Application of working capital adjustments, net
|
|
(2,451
|
)
|
|
Total consideration
|
|
$
|
197,345
|
|
|
Year Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
Total revenues
|
$
|
446,077
|
|
|
$
|
209,015
|
|
Net income
|
$
|
227,930
|
|
|
$
|
30,861
|
|
Net income per share - basic
|
$
|
15.14
|
|
|
$
|
2.06
|
|
Net income per share - diluted
|
$
|
14.91
|
|
|
$
|
2.05
|
|
5.
|
Accounts Receivable and Major Customers
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Customers
|
$
|
63,165
|
|
|
$
|
59,030
|
|
Joint interest partners
|
6,929
|
|
|
6,404
|
|
||
Other
|
674
|
|
|
640
|
|
||
|
70,768
|
|
|
66,074
|
|
||
Less: Allowance for doubtful accounts
|
(52
|
)
|
|
(36
|
)
|
||
|
$
|
70,716
|
|
|
$
|
66,038
|
|
6.
|
Derivative Instruments
|
|
|
1Q2020
|
|
2Q2020
|
|
3Q2020
|
|
4Q2020
|
|
1Q2021
|
|
2Q2021
|
|
3Q2021
|
|
4Q2021
|
||||||||||||||||
NYMEX WTI Crude Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average Volume Per Day (barrels)
|
|
15,648
|
|
|
12,648
|
|
|
10,630
|
|
|
10,630
|
|
|
3,333
|
|
|
3,297
|
|
|
1,630
|
|
|
1,630
|
|
||||||||
Weighted Average Swap Price ($/barrel)
|
|
$
|
55.34
|
|
|
$
|
54.96
|
|
|
$
|
54.77
|
|
|
$
|
54.77
|
|
|
$
|
55.89
|
|
|
$
|
55.89
|
|
|
$
|
55.50
|
|
|
$
|
55.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NYMEX WTI Purchased Puts/Sold Calls
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Volume Per Day (barrels)
|
|
|
|
|
3,297
|
|
|
4,891
|
|
|
|
|
|
1,667
|
|
|
1,648
|
|
|
|
|
|
|
|
||||||||
Weighted Average Purchased Put Price ($/barrel)
|
|
|
|
|
$
|
55.00
|
|
|
$
|
55.00
|
|
|
|
|
|
$
|
55.00
|
|
|
$
|
55.00
|
|
|
|
|
|
|
|
||||
Weighted Average Sold Call ($/barrel)
|
|
|
|
|
$
|
57.69
|
|
|
$
|
58.42
|
|
|
|
|
|
$
|
58.00
|
|
|
$
|
58.00
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NYMEX WTI Sold Puts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Volume Per Day (barrels)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
4,945
|
|
|
1,630
|
|
|
1,630
|
|
||||||||
Weighted Average Sold Put Price ($/barrel)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
44.00
|
|
|
$
|
44.00
|
|
|
$
|
44.00
|
|
|
$
|
44.00
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
MEH Crude Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average Volume Per Day (barrels)
|
|
2,000
|
|
|
2,000
|
|
|
2,000
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Swap Price ($/barrel)
|
|
$
|
61.03
|
|
|
$
|
61.03
|
|
|
$
|
61.03
|
|
|
$
|
61.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Derivative gains (losses) recognized in the Consolidated Statements of Operations
|
$
|
(68,131
|
)
|
|
$
|
37,427
|
|
|
$
|
(17,819
|
)
|
Cash settlements recognized in the Consolidated Statements of Cash Flows
|
$
|
(4,136
|
)
|
|
$
|
(48,291
|
)
|
|
$
|
(3,511
|
)
|
|
|
|
|
Fair Values
|
||||||||||||||
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
|
|
Derivative
|
|
Derivative
|
|
Derivative
|
|
Derivative
|
||||||||
Type
|
|
Balance Sheet Location
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Commodity contracts
|
|
Derivative assets/liabilities – current
|
|
$
|
4,131
|
|
|
$
|
23,450
|
|
|
$
|
34,932
|
|
|
$
|
991
|
|
Commodity contracts
|
|
Derivative assets/liabilities – noncurrent
|
|
2,750
|
|
|
3,385
|
|
|
10,100
|
|
|
—
|
|
||||
|
|
|
|
$
|
6,881
|
|
|
$
|
26,835
|
|
|
$
|
45,032
|
|
|
$
|
991
|
|
7.
|
Property and Equipment
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Oil and gas properties:
|
|
|
|
|
|
||
Proved
|
$
|
1,409,219
|
|
|
$
|
1,037,993
|
|
Unproved
|
53,200
|
|
|
63,484
|
|
||
Total oil and gas properties
|
1,462,419
|
|
|
1,101,477
|
|
||
Other property and equipment
|
25,915
|
|
|
20,383
|
|
||
Total property and equipment
|
1,488,334
|
|
|
1,121,860
|
|
||
Accumulated depreciation, depletion and amortization
|
(367,909
|
)
|
|
(193,866
|
)
|
||
|
$
|
1,120,425
|
|
|
$
|
927,994
|
|
8.
|
Asset Retirement Obligations
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Balance at beginning of period
|
$
|
4,314
|
|
|
$
|
3,286
|
|
Changes in estimates
|
(2
|
)
|
|
354
|
|
||
Liabilities incurred
|
290
|
|
|
335
|
|
||
Liabilities settled
|
(67
|
)
|
|
(8
|
)
|
||
Acquisitions of properties
|
83
|
|
|
385
|
|
||
Sale of properties
|
—
|
|
|
(310
|
)
|
||
Accretion expense
|
316
|
|
|
272
|
|
||
Balance at end of period
|
$
|
4,934
|
|
|
$
|
4,314
|
|
9.
|
Long-Term Debt
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Principal
|
|
Unamortized Discount and Issuance Costs 1
|
|
Principal
|
|
Unamortized Discount and Issuance Costs 1
|
||||||||
Credit facility 2
|
$
|
362,400
|
|
|
|
|
$
|
321,000
|
|
|
|
||||
Second lien term loan
|
200,000
|
|
|
$
|
7,372
|
|
|
200,000
|
|
|
$
|
9,625
|
|
||
Totals
|
562,400
|
|
|
7,372
|
|
|
521,000
|
|
|
9,625
|
|
||||
Less: Unamortized discount
|
(2,415
|
)
|
|
|
|
(3,159
|
)
|
|
|
||||||
Less: Unamortized deferred issuance costs
|
(4,957
|
)
|
|
|
|
(6,466
|
)
|
|
|
||||||
Long-term debt, net
|
$
|
555,028
|
|
|
|
|
$
|
511,375
|
|
|
|
2
|
Issuance costs of the Credit Facility, which represent costs attributable to the access to credit over its contractual term, have been presented as a component of Other assets (see Note 12) and are being amortized over the term of the Credit Facility using the straight-line method.
|
10.
|
Income Taxes
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Current income taxes (benefit)
|
|
|
|
|
|
|
|||||
Federal
|
$
|
(1,236
|
)
|
|
$
|
(2,471
|
)
|
|
$
|
—
|
|
|
(1,236
|
)
|
|
(2,471
|
)
|
|
—
|
|
|||
Deferred income taxes (benefit)
|
|
|
|
|
|
|
|||||
Federal
|
1,236
|
|
|
2,471
|
|
|
(4,943
|
)
|
|||
State
|
2,137
|
|
|
523
|
|
|
—
|
|
|||
|
3,373
|
|
|
2,994
|
|
|
(4,943
|
)
|
|||
|
$
|
2,137
|
|
|
$
|
523
|
|
|
$
|
(4,943
|
)
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
Computed at federal statutory rate
|
$
|
15,272
|
|
|
21.0
|
%
|
|
$
|
47,315
|
|
|
21.0
|
%
|
|
$
|
9,701
|
|
|
35.0
|
%
|
State income taxes, net of federal income tax benefit
|
1,494
|
|
|
2.1
|
%
|
|
1,743
|
|
|
0.8
|
%
|
|
(1,383
|
)
|
|
(5.0
|
)%
|
|||
Change in valuation allowance
|
(14,240
|
)
|
|
(19.6
|
)%
|
|
(48,820
|
)
|
|
(21.7
|
)%
|
|
(24,353
|
)
|
|
(87.8
|
)%
|
|||
Effect of rate change on the valuation allowance
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
(86,612
|
)
|
|
(312.5
|
)%
|
|||
Effect of rate change
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
86,612
|
|
|
312.5
|
%
|
|||
Reorganization adjustments
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
10,760
|
|
|
38.8
|
%
|
|||
Other, net
|
(389
|
)
|
|
(0.5
|
)%
|
|
285
|
|
|
0.1
|
%
|
|
332
|
|
|
1.2
|
%
|
|||
|
$
|
2,137
|
|
|
3.0
|
%
|
|
$
|
523
|
|
|
0.2
|
%
|
|
$
|
(4,943
|
)
|
|
(17.8
|
)%
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
|
|
||
Net operating loss (“NOL”) carryforwards
|
$
|
175,221
|
|
|
$
|
163,437
|
|
Alternative minimum tax (“AMT”) credit carryforwards
|
1,236
|
|
|
2,471
|
|
||
Asset retirement obligations
|
1,073
|
|
|
647
|
|
||
Pension and postretirement benefits
|
340
|
|
|
441
|
|
||
Share-based compensation
|
880
|
|
|
546
|
|
||
Fair value of derivative instruments
|
4,191
|
|
|
—
|
|
||
Interest expense limitation
|
11,463
|
|
|
3,128
|
|
||
Other
|
2,441
|
|
|
2,590
|
|
||
|
196,845
|
|
|
173,260
|
|
||
Less: Valuation allowance
|
(114,939
|
)
|
|
(128,650
|
)
|
||
Total net deferred tax assets
|
81,906
|
|
|
44,610
|
|
||
Deferred tax liabilities:
|
|
|
|
||||
Property and equipment
|
83,330
|
|
|
33,413
|
|
||
Fair value of derivative instruments
|
—
|
|
|
9,248
|
|
||
Total deferred tax liabilities
|
83,330
|
|
|
42,661
|
|
||
Net deferred tax assets (liabilities)
|
$
|
(1,424
|
)
|
|
$
|
1,949
|
|
11.
|
Leases
|
Operating lease cost
|
|
$
|
773
|
|
Short-term lease cost
|
|
36,202
|
|
|
Variable lease cost
|
|
23,762
|
|
|
Less: Amounts charged as drilling costs 1
|
|
(33,354
|
)
|
|
Total lease cost recognized in the Condensed Consolidated Statement of Operations 2
|
|
$
|
27,383
|
|
1
|
Represents the combined gross amounts paid and (i) capitalized as drilling costs for our working interest share and (ii) billed to joint interest partners for their working interest share for short-term leases of operated drilling rigs.
|
2
|
Includes $12.1 million recognized in Gathering, processing and transportation, $14.5 million recognized in Lease operating and $0.8 million recognized in G&A for the twelve months ended December 31, 2019.
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
||
Operating cash flows from operating leases
|
|
$
|
659
|
|
ROU assets obtained in exchange for lease obligations:
|
|
|
||
Operating leases 1
|
|
$
|
3,325
|
|
ROU assets - operating leases
|
|
$
|
2,740
|
|
Current operating lease obligations
|
|
$
|
847
|
|
Noncurrent operating lease obligations
|
|
2,232
|
|
|
Total operating lease obligations
|
|
$
|
3,079
|
|
Weighted-average remaining lease term
|
|
|
||
Operating leases
|
|
4.1 Years
|
|
|
Weighted-average discount rate
|
|
|
||
Operating leases
|
|
5.97
|
%
|
|
Maturities of operating lease obligations for the years ending December 31,
|
|
|
||
2020
|
|
$
|
847
|
|
2021
|
|
830
|
|
|
2022
|
|
834
|
|
|
2023
|
|
833
|
|
|
2024
|
|
139
|
|
|
Total undiscounted lease payments
|
|
3,483
|
|
|
Less: imputed interest
|
|
(404
|
)
|
|
Total operating lease obligations
|
|
$
|
3,079
|
|
12.
|
Additional Balance Sheet Detail
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Other current assets:
|
|
|
|
|
|
||
Tubular inventory and well materials
|
$
|
2,989
|
|
|
$
|
4,061
|
|
Prepaid expenses
|
1,469
|
|
|
1,064
|
|
||
|
$
|
4,458
|
|
|
$
|
5,125
|
|
Other assets:
|
|
|
|
|
|
||
Deferred issuance costs of the Credit Facility, net of amortization
|
$
|
3,952
|
|
|
$
|
2,437
|
|
Right-of-use assets - operating leases
|
2,740
|
|
|
—
|
|
||
Other
|
32
|
|
|
44
|
|
||
|
$
|
6,724
|
|
|
$
|
2,481
|
|
Accounts payable and accrued liabilities:
|
|
|
|
|
|
||
Trade accounts payable
|
$
|
30,098
|
|
|
$
|
16,507
|
|
Drilling costs
|
18,832
|
|
|
22,434
|
|
||
Royalties
|
44,537
|
|
|
51,212
|
|
||
Production, ad valorem and other taxes
|
3,244
|
|
|
2,418
|
|
||
Compensation and benefits
|
5,272
|
|
|
4,489
|
|
||
Interest
|
730
|
|
|
670
|
|
||
Current operating lease obligations
|
847
|
|
|
—
|
|
||
Other
|
2,264
|
|
|
5,970
|
|
||
|
$
|
105,824
|
|
|
$
|
103,700
|
|
Other liabilities:
|
|
|
|
|
|
||
Asset retirement obligations
|
$
|
4,934
|
|
|
$
|
4,314
|
|
Noncurrent operating lease obligations
|
2,232
|
|
|
—
|
|
||
Defined benefit pension obligations
|
873
|
|
|
857
|
|
||
Postretirement health care benefit obligations
|
343
|
|
|
362
|
|
||
|
$
|
8,382
|
|
|
$
|
5,533
|
|
13.
|
Fair Value Measurements
|
•
|
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Level 1 inputs generally provide the most reliable evidence of fair value.
|
•
|
Level 2: Quoted prices in markets that are not active or inputs, which are observable, either directly or indirectly, for substantially the full term of the asset or liability.
|
•
|
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
|
|
As of December 31, 2019
|
||||||||||||||
|
|
Fair Value
|
|
Fair Value Measurement Classification
|
||||||||||||
Description
|
|
Measurement
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative assets – current
|
|
$
|
4,131
|
|
|
$
|
—
|
|
|
$
|
4,131
|
|
|
$
|
—
|
|
Commodity derivative assets – noncurrent
|
|
2,750
|
|
|
—
|
|
|
2,750
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative liabilities – current
|
|
$
|
(23,450
|
)
|
|
$
|
—
|
|
|
$
|
(23,450
|
)
|
|
$
|
—
|
|
Commodity derivative liabilities – noncurrent
|
|
(3,385
|
)
|
|
—
|
|
|
(3,385
|
)
|
|
—
|
|
|
|
As of December 31, 2018
|
||||||||||||||
|
|
Fair Value
|
|
Fair Value Measurement Classification
|
||||||||||||
Description
|
|
Measurement
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative assets – current
|
|
$
|
34,932
|
|
|
$
|
—
|
|
|
$
|
34,932
|
|
|
$
|
—
|
|
Commodity derivative assets – noncurrent
|
|
10,100
|
|
|
—
|
|
|
10,100
|
|
|
—
|
|
||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commodity derivative liabilities – current
|
|
$
|
(991
|
)
|
|
$
|
—
|
|
|
$
|
(991
|
)
|
|
$
|
—
|
|
Commodity derivative liabilities – noncurrent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
•
|
Commodity derivatives: We determine the fair values of our commodity derivative instruments based on discounted cash flows derived from third-party quoted forward prices for WTI, LLS and MEH crude oil closing prices as of the end of the reporting periods. We generally use the income approach, using valuation techniques that convert future cash flows to a single discounted value. Each of these is a level 2 input.
|
14.
|
Commitments and Contingencies
|
Year
|
|
Gathering and Intermediate Transportation
|
|
Other Commitments
|
||||
2020
|
|
$
|
12,962
|
|
|
$
|
289
|
|
2021
|
|
12,962
|
|
|
140
|
|
||
2022
|
|
12,962
|
|
|
70
|
|
||
2023
|
|
12,962
|
|
|
—
|
|
||
2024
|
|
12,962
|
|
|
—
|
|
||
Thereafter
|
|
37,789
|
|
|
—
|
|
||
Total
|
|
$
|
102,599
|
|
|
$
|
499
|
|
15.
|
Shareholders’ Equity
|
16.
|
Share-Based Compensation and Other Benefit Plans
|
|
Restricted Stock
Units
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
Balance at beginning of year
|
208,040
|
|
|
$
|
47.35
|
|
Granted
|
13,175
|
|
|
$
|
30.35
|
|
Vested
|
(74,888
|
)
|
|
$
|
39.40
|
|
Forfeited
|
(9,451
|
)
|
|
$
|
51.71
|
|
Balance at end of year
|
136,876
|
|
|
$
|
49.76
|
|
|
2019
|
|
2017
|
|
Expected volatility
|
49.9
|
%
|
|
59.63% to 62.18%
|
Dividend yield
|
0.0%
|
|
|
0.0%
|
Risk-free interest rate
|
1.66
|
%
|
|
1.44% to 1.51%
|
|
Performance Restricted Stock
Units
|
|
Weighted-Average Grant Date
Fair Value
|
|||
Balance at beginning of year
|
89,071
|
|
|
$
|
58.69
|
|
Granted
|
15,066
|
|
|
$
|
34.02
|
|
Vested
|
(3,917
|
)
|
|
$
|
63.25
|
|
Forfeited
|
(1,083
|
)
|
|
$
|
63.25
|
|
Expired
|
(19,223
|
)
|
|
$
|
62.92
|
|
Balance at end of year
|
79,914
|
|
|
$
|
52.73
|
|
17.
|
Interest Expense
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Interest on borrowings and related fees
|
$
|
36,593
|
|
|
$
|
32,164
|
|
|
$
|
6,995
|
|
Accretion of original issue discount 1
|
743
|
|
|
680
|
|
|
161
|
|
|||
Amortization of debt issuance costs 2
|
2,611
|
|
|
2,736
|
|
|
1,961
|
|
|||
Capitalized interest
|
(4,136
|
)
|
|
(9,118
|
)
|
|
(2,725
|
)
|
|||
|
$
|
35,811
|
|
|
$
|
26,462
|
|
|
$
|
6,392
|
|
1
|
Includes accretion of original issue discount attributable to the Second Lien Facility (see Note 9).
|
2
|
The year ended December 31, 2017 includes a total of $0.8 million of write-offs attributable to changes in the composition of financial institutions comprising the Credit Facility’s bank group in connection with amendments to the Credit Facility (see Note 9).
|
18.
|
Earnings per Share
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Net income – basic and diluted
|
$
|
70,589
|
|
|
$
|
224,785
|
|
|
$
|
32,662
|
|
|
|
|
|
|
|
||||||
Weighted-average shares – basic
|
15,110
|
|
|
15,059
|
|
|
14,996
|
|
|||
Effect of dilutive securities 1
|
16
|
|
|
233
|
|
|
67
|
|
|||
Weighted-average shares – diluted
|
15,126
|
|
|
15,292
|
|
|
15,063
|
|
1
|
Represents a combination of unvested RSUs and PRSUs that are dilutive with the exception of December 31, 2019 at which time all of our unvested PRSUs were determined to be at a zero percent vesting level due to the relative performance of our common stock.
|
2019
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues 1
|
|
$
|
105,228
|
|
|
$
|
122,767
|
|
|
$
|
119,304
|
|
|
$
|
123,917
|
|
Operating income
|
|
$
|
38,668
|
|
|
$
|
47,888
|
|
|
$
|
40,040
|
|
|
$
|
50,225
|
|
Income (loss)
|
|
$
|
(38,697
|
)
|
|
$
|
51,625
|
|
|
$
|
54,362
|
|
|
$
|
3,299
|
|
Income (loss) per share – basic 2
|
|
$
|
(2.56
|
)
|
|
$
|
3.42
|
|
|
$
|
3.60
|
|
|
$
|
0.22
|
|
Income (loss) per share – diluted 2
|
|
$
|
(2.56
|
)
|
|
$
|
3.40
|
|
|
$
|
3.59
|
|
|
$
|
0.22
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
15,098
|
|
|
15,106
|
|
|
15,110
|
|
|
15,126
|
|
||||
Diluted
|
|
15,098
|
|
|
15,162
|
|
|
15,160
|
|
|
15,131
|
|
2018
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third Quarter
|
|
Fourth
Quarter
|
||||||||
Revenues 3
|
|
$
|
77,211
|
|
|
$
|
111,580
|
|
|
$
|
127,185
|
|
|
$
|
124,856
|
|
Operating income
|
|
$
|
33,912
|
|
|
$
|
55,886
|
|
|
$
|
64,036
|
|
|
$
|
54,921
|
|
Income (loss) 4
|
|
$
|
10,295
|
|
|
$
|
(2,521
|
)
|
|
$
|
16,276
|
|
|
$
|
200,735
|
|
Income (loss) per share – basic 2
|
|
$
|
0.68
|
|
|
$
|
(0.17
|
)
|
|
$
|
1.08
|
|
|
$
|
13.32
|
|
Income (loss) per share – diluted 2
|
|
$
|
0.68
|
|
|
$
|
(0.17
|
)
|
|
$
|
1.06
|
|
|
$
|
13.10
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
15,042
|
|
|
15,058
|
|
|
15,062
|
|
|
15,075
|
|
||||
Diluted
|
|
15,081
|
|
|
15,058
|
|
|
15,344
|
|
|
15,328
|
|
1
|
Includes gains (losses) on sales of assets of less than $0.1 million, less than $0.1 million, less than $0.1 million and $(0.1) million during the quarters ended March 31, 2019, June 30, 2019, September 30, 2019 and December 31, 2019, respectively.
|
4
|
The quarter ended December 31, 2018 includes a mark-to-market gain on derivatives of $149.2 million.
|
|
Oil
|
|
NGLs
|
|
Natural
Gas
|
|
Total
Equivalents
|
||||
Proved Developed and Undeveloped Reserves
|
(MBbl)
|
|
(MBbl)
|
|
(MMcf)
|
|
(MBOE)
|
||||
December 31, 2016
|
36,611
|
|
|
6,765
|
|
|
36,682
|
|
|
49,490
|
|
Revisions of previous estimates
|
(5,735
|
)
|
|
(2,071
|
)
|
|
(10,468
|
)
|
|
(9,550
|
)
|
Extensions and discoveries
|
23,850
|
|
|
3,571
|
|
|
16,840
|
|
|
30,228
|
|
Production
|
(2,764
|
)
|
|
(523
|
)
|
|
(2,949
|
)
|
|
(3,779
|
)
|
Purchase of reserves
|
3,867
|
|
|
1,122
|
|
|
7,162
|
|
|
6,183
|
|
December 31, 2017
|
55,829
|
|
|
8,864
|
|
|
47,267
|
|
|
72,572
|
|
Revisions of previous estimates
|
(19,096
|
)
|
|
(1,789
|
)
|
|
(9,608
|
)
|
|
(22,487
|
)
|
Extensions and discoveries
|
48,119
|
|
|
11,737
|
|
|
59,447
|
|
|
69,764
|
|
Production
|
(6,077
|
)
|
|
(1,004
|
)
|
|
(5,181
|
)
|
|
(7,944
|
)
|
Purchase of reserves
|
11,278
|
|
|
969
|
|
|
5,827
|
|
|
13,218
|
|
Sale of reserves in place
|
(397
|
)
|
|
(733
|
)
|
|
(6,259
|
)
|
|
(2,173
|
)
|
December 31, 2018
|
89,656
|
|
|
18,044
|
|
|
91,493
|
|
|
122,950
|
|
Revisions of previous estimates
|
(24,709
|
)
|
|
(4,055
|
)
|
|
(25,440
|
)
|
|
(33,006
|
)
|
Extensions and discoveries
|
40,190
|
|
|
6,575
|
|
|
31,045
|
|
|
51,939
|
|
Production
|
(7,453
|
)
|
|
(1,491
|
)
|
|
(7,067
|
)
|
|
(10,121
|
)
|
Purchase of reserves
|
1,212
|
|
|
81
|
|
|
418
|
|
|
1,363
|
|
December 31, 2019
|
98,896
|
|
|
19,154
|
|
|
90,449
|
|
|
133,125
|
|
Proved Developed Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
22,412
|
|
|
4,882
|
|
|
27,229
|
|
|
31,832
|
|
December 31, 2018
|
35,190
|
|
|
6,279
|
|
|
31,833
|
|
|
46,774
|
|
December 31, 2019
|
40,641
|
|
|
8,846
|
|
|
41,808
|
|
|
56,455
|
|
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
33,417
|
|
|
3,982
|
|
|
20,038
|
|
|
40,740
|
|
December 31, 2018
|
54,466
|
|
|
11,765
|
|
|
59,660
|
|
|
76,176
|
|
December 31, 2019
|
58,255
|
|
|
10,308
|
|
|
48,641
|
|
|
76,670
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2016
|
||||||
Oil and gas properties:
|
|
|
|
|
|
||||||
Proved
|
$
|
1,409,219
|
|
|
$
|
1,037,993
|
|
|
$
|
460,029
|
|
Unproved
|
53,200
|
|
|
63,484
|
|
|
117,634
|
|
|||
Total oil and gas properties
|
1,462,419
|
|
|
1,101,477
|
|
|
577,663
|
|
|||
Other property and equipment
|
21,317
|
|
|
16,462
|
|
|
10,057
|
|
|||
Total capitalized costs relating to oil and gas producing activities
|
1,483,736
|
|
|
1,117,939
|
|
|
587,720
|
|
|||
Accumulated depreciation and depletion
|
(364,716
|
)
|
|
(191,802
|
)
|
|
(60,247
|
)
|
|||
Net capitalized costs relating to oil and gas producing activities 1
|
$
|
1,119,020
|
|
|
$
|
926,137
|
|
|
$
|
527,473
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Development costs 1
|
$
|
355,925
|
|
|
$
|
416,037
|
|
|
$
|
135,360
|
|
Proved property acquisition costs 2
|
6,051
|
|
|
86,514
|
|
|
43,151
|
|
|||
Unproved property acquisition costs 3
|
7,570
|
|
|
30,637
|
|
|
153,905
|
|
|||
Exploration costs 4
|
363
|
|
|
377
|
|
|
696
|
|
|||
|
$
|
369,909
|
|
|
$
|
533,565
|
|
|
$
|
333,112
|
|
|
Crude Oil
|
|
NGLs
|
|
Natural Gas
|
||||||
|
$ per Bbl
|
|
$ per Bbl
|
|
$ per MMBtu
|
||||||
December 31, 2017
|
$
|
51.34
|
|
|
$
|
18.48
|
|
|
$
|
2.98
|
|
December 31, 2018
|
$
|
65.56
|
|
|
$
|
23.60
|
|
|
$
|
3.10
|
|
December 31, 2019
|
$
|
55.67
|
|
|
$
|
13.36
|
|
|
$
|
2.58
|
|
|
December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Future cash inflows
|
$
|
6,260,292
|
|
|
$
|
6,719,145
|
|
|
$
|
3,091,366
|
|
Future production costs
|
(1,792,891
|
)
|
|
(1,852,168
|
)
|
|
(1,069,910
|
)
|
|||
Future development costs
|
(1,174,215
|
)
|
|
(1,208,815
|
)
|
|
(689,998
|
)
|
|||
Future net cash flows before income tax
|
3,293,186
|
|
|
3,658,162
|
|
|
1,331,458
|
|
|||
Future income tax expense
|
(334,451
|
)
|
|
(413,137
|
)
|
|
(84,350
|
)
|
|||
Future net cash flows
|
2,958,735
|
|
|
3,245,025
|
|
|
1,247,108
|
|
|||
10% annual discount for estimated timing of cash flows
|
(1,469,853
|
)
|
|
(1,621,135
|
)
|
|
(656,624
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
1,488,882
|
|
|
$
|
1,623,890
|
|
|
$
|
590,484
|
|
|
Year Ended December 31,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
Sales of oil and gas, net of production costs
|
$
|
(374,694
|
)
|
|
$
|
(361,478
|
)
|
|
$
|
(118,137
|
)
|
Net changes in prices and production costs
|
(402,616
|
)
|
|
585,737
|
|
|
170,488
|
|
|||
Changes in future development costs
|
415,193
|
|
|
206,901
|
|
|
30,692
|
|
|||
Extensions and discoveries
|
459,501
|
|
|
809,880
|
|
|
131,060
|
|
|||
Development costs incurred during the period
|
253,982
|
|
|
204,160
|
|
|
74,880
|
|
|||
Revisions of previous quantity estimates
|
(515,345
|
)
|
|
(483,091
|
)
|
|
(122,357
|
)
|
|||
Purchases of reserves-in-place
|
12,241
|
|
|
86,128
|
|
|
80,878
|
|
|||
Sale of reserves-in-place
|
—
|
|
|
(8,912
|
)
|
|
—
|
|
|||
Changes in production rates and all other
|
(194,453
|
)
|
|
60,160
|
|
|
12,161
|
|
|||
Accretion of discount
|
176,935
|
|
|
60,897
|
|
|
31,755
|
|
|||
Net change in income taxes
|
34,248
|
|
|
(126,976
|
)
|
|
(18,486
|
)
|
|||
Net increase (decrease)
|
(135,008
|
)
|
|
1,033,406
|
|
|
272,934
|
|
|||
Beginning of year
|
1,623,890
|
|
|
590,484
|
|
|
317,550
|
|
|||
End of year
|
$
|
1,488,882
|
|
|
$
|
1,623,890
|
|
|
$
|
590,484
|
|
Item 9
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|
Item 9A
|
Controls and Procedures
|
Item 9B
|
Other Information
|
Item 10
|
Directors, Executive Officers and Corporate Governance
|
Item 11
|
Executive Compensation
|
Item 13
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14
|
Principal Accountant Fees and Services
|
(1)
|
Financial Statements
|
(2)
|
Exhibits
|
Second Amended and Restated Articles of Incorporation of Penn Virginia Corporation (incorporated by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed on September 15, 2016).
|
|
|
|
Fourth Amended and Restated Bylaws of Penn Virginia Corporation effective as of December 20, 2019 (incorporated by reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed on December 27, 2019).
|
|
|
|
Description of Common Stock.
|
|
|
|
Master Agreement, Borrowing Base Increase Agreement, and Amendment No. 6 to Credit Agreement, dated as of May 7, 2019, among Penn Virginia Holding Corp., as borrower, Penn Virginia Corporation, as parent, the subsidiaries of the borrower party thereto, the lenders party thereto and Wells Fargo Bank, National Association, as administrative agent (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on May 8, 2019).
|
|
|
|
Pledge and Security Agreement, dated as of September 12, 2016, by Penn Virginia Holding Corp., Penn Virginia Corporation and the other grantors party thereto in favor of Wells Fargo Bank, National Association, as administrative agent for the benefit of the secured parties thereunder (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed on September 15, 2016).
|
|
|
|
Registration Rights Agreement, dated as of September 12, 2016 between Penn Virginia Corporation and the holders party thereto (incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed on September 15, 2016).
|
|
|
|
Credit Agreement, dated as of September 29, 2017, by and among Penn Virginia Holding Corp., as borrower, Penn Virginia Corporation, the lenders party thereto and Jefferies Finance LLC, as administrative agent, collateral agent and sole lead arranger (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed on October 5, 2017).
|
|
|
|
Pledge and Security Agreement, dated as of September 29, 2017, by Penn Virginia Holding Corp., Penn Virginia Corporation and the other grantors party thereto in favor of Jefferies Finance LLC, as administrative agent and collateral agent for the ratable benefit of the secured parties thereunder (incorporated by reference to Exhibit 10.3 to Registrant’s Current Report on Form 8-K filed on October 5, 2017).
|
|
|
|
Intercreditor Agreement, dated as of September 29, 2017, by and among Penn Virginia Holding Corp., Penn Virginia Corporation, the subsidiaries of Penn Virginia Holding Corp. party thereto, Wells Fargo Bank, National Association and Jefferies Finance LLC (incorporated by reference to Exhibit 10.4 to Registrant’s Current Report on Form 8-K filed on October 5, 2017).
|
|
|
|
Second Amended and Restated Construction and Field Gathering Agreement by and between Republic Midstream, LLC and Penn Virginia Oil & Gas, L.P. dated August 1, 2016 (incorporated by reference to Exhibit 10.5 to Registrant’s Quarterly Report on Form 10-Q/A filed on November 28, 2016).
|
|
|
|
Amendment No. 1 to the Second Amended and Restated Construction and Field Gathering Agreement dated as of April 13, 2017 but effective August 1, 2016 by and between Republic Midstream, LLC and Penn Virginia Oil & Gas, L.P. (incorporated by reference to Exhibit 10.4.1 to Registrant’s Registration Statement on Form S-3/A (Amendment No. 2) filed on May 2, 2017).
|
|
|
|
Second Amendment to Second Amended and Restated Construction and Field Gathering Agreement dated as of July 2, 2018 by and between Republic Midstream, LLC and Penn Virginia Oil & Gas L.P. (incorporated by reference to Exhibit 10.1 to Registrant’s Quarterly Report on Form 10-Q filed on November 8, 2018).
|
|
|
|
Third Amendment to Second Amended and Restated Construction and Field Gathering Agreement dated as of December 14, 2018 by and between Republic Midstream, LLC and Penn Virginia Oil & Gas L.P. (incorporated by reference to Exhibit 10.9.3 to Registrant’s Annual Report on Form 10-K filed on February 27, 2019).
|
|
|
|
First Amended and Restated Crude Oil Marketing Agreement dated as of August 1, 2016, by and between Penn Virginia Oil & Gas, L.P., Republic Midstream Marketing, LLC and solely for purposes of Article V therein, Penn Virginia Corporation (incorporated by reference to Exhibit 10.6 to Registrant’s Quarterly Report on Form 10-Q/A filed on November 28, 2016).
|
|
|
|
First Amendment to First Amended and Restated Crude Oil Marketing Agreement dated as of July 2, 2018 by and between Penn Virginia Oil & Gas, L.P. and Republic Midstream Marketing, LLC.(incorporated by reference to Exhibit 10.2 to Registrant’s Quarterly Report on Form 10-Q filed on November 8, 2018).
|
|
|
|
Penn Virginia Corporation 2016 Management Incentive Plan (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on October 11, 2016).
|
|
|
|
Form of Officer Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on January 30, 2017).
|
|
|
|
Form of Performance Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 to Registrant’s Current Report on Form 8-K filed on January 30, 2017).
|
|
|
|
Form of Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on December 21, 2016).
|
|
|
|
Penn Virginia Corporation 2019 Management Incentive Plan (incorporated by reference to Appendix A to Company’s Definitive Proxy Statement for its 2019 Annual General Meeting of Shareholders filed on July 1, 2019).
|
|
|
|
Form of Officer Restricted Stock Unit Award Agreement under 2019 Management Incentive Plan.
|
|
|
|
Form of Performance Restricted Stock Unit Award Agreement under 2019 Management Incentive Plan.
|
|
|
|
Form of Director Restricted Stock Award Agreement under 2019 Management Incentive Plan (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on September 6, 2019).
|
|
|
|
Separation and Transition Agreement, entered into as of July 1, 2019, between Penn Virginia Corporation and Steven A. Hartman (incorporated by reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed on July 8, 2019).
|
|
|
|
Penn Virginia Corporation 2017 Special Severance Plan Amended and Restated Effective July 18, 2018 (incorporated by reference to Exhibit 10.3 to Registrant’s Quarterly Report on Form 10-Q filed on November 8, 2018).
|
|
|
|
Form of Director Indemnification Agreement (incorporated by reference to Exhibit 10.6 to Registrant’s Current Report on Form 8-K filed on October 11, 2016).
|
|
|
|
Subsidiaries of Penn Virginia Corporation.
|
|
|
|
Consent of Grant Thornton LLP.
|
|
|
|
Consent of DeGolyer and MacNaughton.
|
|
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification Pursuant to 18 Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
Report of DeGolyer and MacNaughton dated February 19, 2020 concerning evaluation of oil and gas reserves.
|
|
|
|
(101.INS)#
|
Inline XBRL Instance Document
|
|
|
(101.SCH)#
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
(101.CAL)#
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
(101.DEF)#
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
(101.LAB)#
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
|
(101.PRE)#
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
(104)#
|
The cover page of Penn Virginia Corporation's Annual Report on Form 10-K for the year ended December 31, 2019, formatted in Inline XBRL (included within the Exhibit 101 attachments).
|
*
|
Management contract or compensatory plan or arrangement.
|
#
|
Filed herewith.
|
†
|
Confidential treatment has been requested for this exhibit and confidential portions have been filed separately with the Securities and Exchange Commission.
|
††
|
Furnished herewith.
|
Item 16
|
Form 10-K Summary
|
|
PENN VIRGINIA CORPORATION
|
|
|
|
|
|
By:
|
/s/ RUSSELL T KELLEY, JR.
|
|
|
Russell T Kelley, Jr.
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
February 28, 2020
|
By:
|
/s/ TAMMY L. HINKLE
|
|
|
Tammy L. Hinkle
|
|
|
Vice President and Controller
|
|
|
(Principal Accounting Officer)
|
/s/ JOHN A. BROOKS
|
|
Chief Executive Officer and Director
|
|
February 28, 2020
|
John A. Brooks
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ RUSSELL T KELLEY, JR.
|
|
Senior Vice President and Chief Financial Officer
|
|
February 28, 2020
|
Russell T Kelley, Jr.
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ TAMMY L. HINKLE
|
|
Vice President and Controller
|
|
February 28, 2020
|
Tammy L. Hinkle
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ TIFFANY THOM CEPAK
|
|
Director
|
|
February 28, 2020
|
Tiffany Thom Cepak
|
|
|
|
|
|
|
|
|
|
/s/ DARIN G. HOLDERNESS
|
|
Chairman of the Board
|
|
February 28, 2020
|
Darin G. Holderness
|
|
|
|
|
|
|
|
|
|
/s/ V. FRANK POTTOW
|
|
Director
|
|
February 28, 2020
|
V. Frank Pottow
|
|
|
|
|
|
|
|
|
|
/s/ JERRY R. SCHUYLER
|
|
Director
|
|
February 28, 2020
|
Jerry R. Schuyler
|
|
|
|
|
|
|
|
|
|
/s/ BRIAN STECK
|
|
Director
|
|
February 28, 2020
|
Brian Steck
|
|
|
|
|
|
|
|
|
|
/s/ JEFFREY WOJAHN
|
|
Director
|
|
February 28, 2020
|
Jeffrey Wojahn
|
|
|
|
|
i.
|
without Cause or by the Participant for Good Reason, Participant will vest in the next tranche of Restricted Stock Units scheduled to vest under Section 2 hereof immediately following the date of such termination; or
|
ii.
|
due to Participant’s death or Disability (as defined below), the number of Restricted Stock Units that vest shall be equal to (A)(x) the total number of Restricted Stock Units times (y) a fraction the numerator of which is that number of days during the period commencing on the Grant Date and ending on the date of death or the date on which employment is terminated, as applicable, and the denominator of which is one thousand ninety-five (1,095) less (B) the number of Restricted Stock Units that have already vested pursuant to Section 2(a). Any Restricted Stock Units that remain unvested following the application of this section shall be forfeited and cancelled and Participant shall not be entitled to any compensation or other amount with respect thereto. For purposes of this Agreement, “Disability” shall mean a disability that entitles the Participant to benefits under the Company’s long-term disability plan, as may be in effect from time to time, as determined by the plan administrator of the long-term disability plan.
|
(i)
|
“Disability” shall mean a disability that entitles the Participant to benefits under the Company’s long-term disability plan, as may be in effect from time to time, as determined by the plan administrator of the long-term disability plan.
|
(ii)
|
“Good Reason” has the meaning ascribed to such term in any employment agreement between the Participant and the Company or, if none, means the occurrence of any of the following events or conditions: (i) a material diminution in the Participant’s title, authority, duties or responsibilities from those in effect on the Grant Date, (ii) a material reduction in the Participant’s base salary or annual cash incentive compensation opportunity from that in effect on the Grant Date or (iii) the relocation of the Participant to a location more than fifty (50) miles from the location at which the Participant is based on the Grant Date; provided, however, that such event or condition remains uncured forty-five (45) days following Participant’s delivery to the Company of written notice of the specific grounds for Good Reason, which notice is delivered within forty-five (45) days following the initial occurrence of the event or condition giving rise to Good Reason .
|
Company’s Percentile Ranking
|
Percentage of Target Units that will become Vested Units
|
Below 30th
|
0%
|
30th
|
50%
|
50th
|
100%
|
90th or above
|
200%
|
Name
|
|
Jurisdiction of Organization
|
Penn Virginia Holding Corp.
|
|
Delaware
|
Penn Virginia Oil & Gas Corporation
|
|
Virginia
|
Penn Virginia Oil & Gas, L.P.
|
|
Texas
|
Penn Virginia Oil & Gas GP LLC
|
|
Delaware
|
Penn Virginia Oil & Gas LP LLC
|
|
Delaware
|
Penn Virginia MC Corporation
|
|
Delaware
|
Penn Virginia MC Energy L.L.C.
|
|
Delaware
|
Penn Virginia MC Operating Company L.L.C
|
|
Delaware
|
Penn Virginia MC Gathering Company L.L.C.
|
|
Oklahoma
|
Penn Virginia Resource Holdings Corp.
|
|
Delaware
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and
|
(d)
|
Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
/s/ JOHN A. BROOKS
|
|
John A. Brooks
|
|
Chief Executive Officer
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this Report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this Report based on such evaluation; and
|
(d)
|
Disclosed in this Report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
/s/ RUSSELL T KELLEY, JR
|
|
Russell T Kelley, Jr.
|
|
Senior Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ JOHN A. BROOKS
|
|
John A. Brooks
|
|
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ RUSSELL T KELLEY, JR.
|
|
Russell T Kelley, Jr.
|
|
Senior Vice President and Chief Financial Officer
|
|
Estimated by DeGolyer and MacNaughton
Net Proved Reserves
as of December 31, 2019
|
||||||||
|
|
Oil and
Condensate
(Mbbl)
|
|
NGL
(Mbbl)
|
|
Sales
Gas
(MMcf)
|
|
Oil Equivalent
(Mboe)
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed
|
|
40,641
|
|
8,846
|
|
41,808
|
|
56,455
|
|
Proved Undeveloped
|
|
58,255
|
|
10,308
|
|
48,641
|
|
76,670
|
|
|
|
|
|
|
|
|
|
|
|
Total Proved
|
|
98,896
|
|
19,154
|
|
90,449
|
|
133,125
|
|
|
|
|
|
|
|
|
|
|
|
Note: Sales gas reserves estimated herein were converted to oil equivalent using an energy equivalent factor of 6,000 cubic feet of gas per 1 barrel of oil equivalent.
|
1.
|
That I am a Senior Vice President with DeGolyer and MacNaughton, which firm did prepare the report of third party addressed to Penn Virginia dated
|
2.
|
February 19, 2020, and that I, as Senior Vice President, was responsible for the preparation of this report of third party.
|
3.
|
That I attended the University of Texas at Austin, and that I graduated with a Bachelor of Science degree in Petroleum Engineering in the year 1984; that I am a Registered Professional Engineer in the State of Texas; that I am a member of the Society of Petroleum Engineers and the Society of Petroleum Evaluation Engineers; and that I have in excess of 35 years of experience in oil and gas reservoir studies and reserves evaluations.
|