NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – unaudited
For the Quarterly Period Ended September 30, 2020
(in thousands, except per share amounts or where otherwise indicated)
1. Nature of Operations
Penn Virginia Corporation (together with its consolidated subsidiaries, unless the context otherwise requires, “Penn Virginia,” the “Company,” “we,” “us” or “our”) is an independent oil and gas company focused on the onshore exploration, development and production of oil, natural gas liquids (“NGLs”) and natural gas. Our current operations consist of drilling unconventional horizontal development wells and operating our producing wells in the Eagle Ford Shale (the “Eagle Ford”) in Gonzales, Lavaca, Fayette and DeWitt Counties in South Texas. We operate in and report our financial results and disclosures as one segment, which is the exploration, development and production of crude oil, NGLs and natural gas.
2. Basis of Presentation
Our unaudited Condensed Consolidated Financial Statements include the accounts of Penn Virginia and all of our subsidiaries. Intercompany balances and transactions have been eliminated. Our Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Preparation of these statements involves the use of estimates and judgments where appropriate. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of our Condensed Consolidated Financial Statements, have been included. Our Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes included in our Annual Report on Form 10-K for the year ended December 31, 2019. Operating results for the nine months ended September 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.
Adoption of Recently Issued Accounting Pronouncements
Effective January 1, 2020, we adopted and began applying the relevant guidance provided in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) 2016–13, Measurement of Credit Losses on Financial Instruments (“ASU 2016–13”). We adopted ASU 2016–13 using the optional transition approach with a charge to the beginning balance of retained earnings as of January 1, 2020 (see Note 4 for the impact and disclosures associated with the adoption of ASU 2016–13). Comparative periods and related disclosures have not been restated for the application of ASU 2016–13.
Risks and Uncertainties
As an oil and gas exploration and development company, we are exposed to a number of risks and uncertainties that are inherent to our industry. In addition to such industry-specific risks, the global public health crisis associated with the novel coronavirus (“COVID-19”) has, and is anticipated to continue to have, an adverse effect on global economic activity for the immediate future and has resulted in travel restrictions, business closures, limitations to person-to-person contact and the institution of quarantining and other restrictions on movement in many communities. The slowdown in global economic activity attributable to COVID-19 has resulted in a dramatic decline in the demand for energy, which directly impacts our industry and the Company. In addition, global crude oil prices experienced a collapse starting in early March 2020 as a direct result of disagreements between the Organization of the Petroleum Exporting Countries (“OPEC”) and Russia (together with OPEC, collectively “OPEC+”) with respect to production curtailments. Production curtailment allocations were ultimately agreed to by OPEC+ in the second quarter of 2020 and while these curtailment efforts have generally held through the third quarter of 2020 leading to a modest recovery in prices from their historic lows at the height of the COVID-19 pandemic, the group is scheduled to formally meet again at the end of November 2020 to assess the circumstances heading into 2021.
Despite a significant decline in drilling by U.S. producers that began in mid-March 2020, domestic supply and demand imbalances continue to create operational stress with respect to capacity limitations associated with storage, pipeline and refining infrastructure, particularly within the Gulf Coast region. Limited progress in containing the COVID-19 pandemic domestically, including the effects of recent spikes in many regions of the United States, including Texas, has hampered economic recovery. Furthermore, government stimulus and economic relief efforts are uncertain and additional economic support may be required in order to stabilize and enhance current domestic economic activity levels. These efforts are further impacted by election year uncertainties and related political conflicts. The combined effect of these global and domestic factors is anticipated to have a continuing adverse impact on the industry in general and our operations specifically.
During 2020, we initiated several actions to mitigate the anticipated adverse economic conditions for the immediate future and to support our financial position and liquidity. The more significant actions that we took during that time included: (i) temporarily suspending our drilling program from April through September 2020, (ii) curtailing production through selected well shut-ins for a period of several weeks in April and May, (iii) securing crude oil storage capacity (see Note 12) in order to maintain a reasonable level of production to (a) allow for the continued marketing of NGLs and natural gas rather than delaying revenues through additional shut-ins and (b) capitalize on potential increases in commodity prices, (iv) substantially expanding the scope and range of our commodity derivatives portfolio (see Note 5), (v) utilizing certain provisions of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) and related regulations, the most significant of which resulted in the receipt in June 2020 of an accelerated refund of our remaining refundable alternative minimum tax (“AMT”) credit carryforwards in the amount of $2.5 million and (vi) elimination of annual cost-of-living and similar adjustments to our salaries and wages for 2020, and in July 2020, a limited reduction-in-force (“RIF”). We incurred and paid employee termination and severance benefits of approximately $0.2 million in connection with the limited RIF and those costs have been included in G&A.
Executive Transition
In August 2020, we appointed Darrin Henke our new president and chief executive officer, or CEO, and director following the retirement of John Brooks. We incurred incremental G&A costs of approximately $1.2 million, in connection with Mr. Henke’s appointment and Mr. Brooks’ separation.
Going Concern Presumption
Our unaudited Condensed Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and other commitments in the normal course of business.
Subsequent Events
On November 2, 2020, we entered into the following agreements in connection with the previously announced strategic transaction between the Company and certain affiliates of Juniper Capital Advisors, L.P. (“Juniper”):
•a Contribution Agreement (the “Contribution Agreement”), among the Company, a newly formed subsidiary of the Company (the “Partnership”), and an affiliate of Juniper (“Purchaser”), pursuant to which, among other things, upon the satisfaction of the terms and conditions set forth therein, (i) the Company will contribute to the Partnership all of its equity interests in Penn Virginia Holding Corp., a Delaware corporation, that will be converted into a limited liability company prior to the closing date of the Transactions (as defined below) (the “Closing Date”), in exchange for a number of newly issued common units representing limited partner interests of the Partnership (the “Common Units”) equal to the number of shares of the Company’s common stock outstanding as of the Closing Date and (ii) Purchaser will contribute to the Partnership, as a capital contribution, $150 million in exchange for 17,142,857 newly issued Common Units. In addition, the Company will issue to Purchaser 171,429 shares of newly designated Series A Preferred Stock, par value $0.01, of the Company (the “Preferred Stock”) (which Preferred Stock will be a non-economic voting interest), at a price equal to the par value of the shares acquired (such transactions contemplated by the Contribution Agreement, the “Equity Transaction”); and
•an Asset Contribution Agreement (the “Asset Agreement”), by and among Rocky Creek Resources, LLC, an affiliate of Juniper (“Rocky Creek”), the Company and the Partnership, pursuant to which the Company will purchase certain oil and gas leasehold and other real and personal property interests in Lavaca County, Texas and Fayette County, Texas and assume certain liabilities from Rocky Creek, in exchange for 4,959,000 newly issued Common Units at a price per unit of $7.74, or $38,382,660 in the aggregate, subject to adjustment as set forth therein. In addition Rocky Creek will acquire 49,590 shares of Preferred Stock at a price equal to the par value of the shares acquired (such transactions contemplated by the Asset Agreement, the “Asset Transaction” and together with the Equity Transaction, the “Transactions”).
After completion of the Transactions, Juniper is expected to own approximately 59 percent of Penn Virginia’s equity. As part of the transaction, Juniper will be restricted from selling any of its equity securities in Penn Virginia for six months following the closing of the transaction.
We expect to use $50.0 million of the cash proceeds to pay down and restructure our $200 million Second Lien Credit Agreement dated as of September 29, 2017 (the “Second Lien Facility”), with the balance of the cash proceeds used to significantly reduce the amount outstanding under our credit agreement (the “Credit Facility”) and to pay transaction fees and expenses.
Following the closing, Edward Geiser, Juniper’s Managing Partner, will serve as Penn Virginia’s Chairman of the Board, and Juniper will appoint four additional members to the Board. Darrin Henke and the other members of our senior management are expected to continue in their roles, and the Company’s current directors, including Mr. Henke, will remain on the Board immediately following the closing.
On November 2, 2020, we also entered into an amendment to the Second Lien Facility. Upon the consummation of the Transactions and the satisfaction of certain other conditions precedent, including the prepayment of $50 million of outstanding advances under the Second Lien Facility and the prepayment of $100 million of outstanding loans under the Credit Facility (less all applicable costs, fees and expenses in connection with the Transactions and the Second Lien Facility and Credit Facility), the amendment provides that, among other things, the Second Lien Facility will be automatically amended to (1) extend the maturity date of the Second Lien Facility to September 29, 2024 (the “Maturity Date”), (2) increase the margin applicable to advances under the Second Lien Facility; (3) impose certain limitations on capital expenditures, acquisitions and investments if the Asset Coverage Ratio (as defined therein) at the end of any fiscal quarter is less than 1.25 to 1.00 and (4) require maximum and, in certain circumstances as described therein, minimum hedging arrangements. In addition, upon the consummation of the Transactions and the satisfaction of certain other conditions precedent, the guarantee of the Company will be released and the Partnership will become a guarantor.
Upon the effective date of the amendment, we will be required to make quarterly amortization payments equal to $1,875,000, and outstanding borrowings under the Second Lien Facility will bear interest at a rate equal to, at the option of the borrower, either (a) customary reference rate based on the prime rate plus an applicable margin of 8.25% or (b) a customary London interbank offered rate (“LIBOR”) plus an applicable margin of 7.25%; provided that the applicable margin will increase to 9.25% and 8.25% respectively during any quarter in which the quarterly amortization payment is not made.
The Transactions are expected to close in the first quarter of 2021, subject to the satisfaction of customary closing conditions, including obtaining the requisite shareholder and regulatory approvals as well as approval under the Credit Facility.
Each of the Contribution Agreement and Asset Agreement contain certain termination rights. The Contribution Agreement provides that, upon termination of the Contribution Agreement under certain circumstances, we would be required to pay Purchaser a termination fee equal to $7,500,000 or reimburse Purchaser for certain expenses. The Asset Agreement provides that, upon termination of the Asset Agreement under certain circumstances, we would be required to pay Rocky Creek a termination fee equal to $1,919,133 or reimburse Rocky Creek for certain expenses. In the event the Company is required to reimburse either the Purchaser’s or Rocky Creek’s expenses, the expense reimbursement under the Asset Agreement and Contribution Agreement will not exceed $2,826,000 in aggregate.
During the third quarter of 2020, we incurred certain professional fees and consulting costs of approximately $0.5 million in connection with the Transactions which were recognized in G&A.
Management has evaluated all of our activities through the issuance date of our Condensed Consolidated Financial Statements and has concluded that, other than the aforementioned Transactions, no subsequent events have occurred that would require recognition in our Condensed Consolidated Financial Statements or disclosure in the Notes thereto.
3. Acquisitions
Eagle Ford Working Interests
In 2019, we acquired working interests in certain properties for which we are the operator from our joint venture partners therein for cash consideration of approximately $6.5 million. Funding for this acquisition was provided by borrowings under the Credit Facility.
4. Accounts Receivable and Revenues from Contracts with Customers
Accounts Receivable and Major Customers
The following table summarizes our accounts receivable by type as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
2020
|
|
2019
|
Customers
|
$
|
24,443
|
|
|
$
|
63,165
|
|
Joint interest partners
|
1,741
|
|
|
6,929
|
|
Other
|
—
|
|
|
674
|
|
|
26,184
|
|
|
70,768
|
|
Less: Allowance for credit losses
|
(154)
|
|
|
(52)
|
|
|
$
|
26,030
|
|
|
$
|
70,716
|
|
For the nine months ended September 30, 2020, three customers accounted for $113.4 million, or approximately 56%, of our consolidated product revenues. The revenues generated from these customers during the nine months ended September 30, 2020, were $46.0 million, $40.4 million and $27.0 million, or 23%, 20% and 13% of the consolidated total, respectively. As of September 30, 2020 and December 31, 2019, $17.9 million and $34.6 million, or approximately 73% and 55%, respectively, of our consolidated accounts receivable from customers was related to these customers. For the nine months ended September 30, 2019, four customers accounted for $261.4 million, or approximately 76%, of our consolidated product revenues. No significant uncertainties exist related to the collectability of amounts owed to us by any of these customers. As of September 30, 2020 and December 31, 2019, the allowance for credit losses is entirely attributable to receivables from joint interest partners.
Credit Losses and Allowance for Credit Losses
Adoption of ASU 2016–13
Effective January 1, 2020, we adopted ASU 2016–13 and have applied the guidance therein to our portfolio of accounts receivable including those from our customers and our joint interest partners. We have adopted ASU 2016–13 using the modified retrospective method resulting in an adjustment of less than $0.1 million to the beginning balance of retained earnings and a corresponding increase to the allowance for credit losses as of January 1, 2020.
Accounting Policies for Credit Losses
We monitor and assess our portfolio of accounts receivable, including those from our customers, our joint interest partners and others, when applicable, for credit losses on a monthly basis as we originate the underlying financial assets. Our review process and related internal controls take into appropriate consideration (i) past events and historical experience with the identified portfolio segments, (ii) current economic and related conditions within the broad energy industry as well as those factors with broader applicability and (iii) reasonable supportable forecasts consistent with other estimates that are inherent in our financial statements. In order to facilitate our processes for the review and assessment of credit losses, we have identified the following portfolio segments which are described below: (i) customers for our commodity production and (ii) joint interest partners which are further stratified into the following sub-segments: (a) mutual operators which includes joint interest partners with whom we are a non-operating joint interest partner in properties for which they are the operator, (b) large partners consisting of those legal entities that maintain a working interest of at least 10 percent in properties for which we are the operator and (c) all others which includes legal entities that maintain working interests of less than 10 percent in properties for which we are the operator as well as legal entities with whom we no longer have an active joint interest relationship, but continue to have transactions, including joint venture audit settlements, that from time-to-time give rise to the origination of new accounts receivable.
Customers. We sell our commodity products to approximately 20 customers. A substantial majority of these customers are large, internationally recognized refiners and marketers in the case of our crude oil sales and large domestic processors and interstate pipelines with respect to our NGL and natural gas sales. As noted in our disclosures regarding major customers above, a significant portion of our outstanding customer accounts receivable are concentrated within a group of up to five customers at any given time. Due primarily to the historical market efficiencies and generally timely settlements associated with commodity sale transactions for crude oil, NGLs and natural gas, we have assessed this portfolio segment at zero risk for credit loss upon the adoption of ASU 2016–13 and for each of the nine months included in the period ended September 30, 2020. Historically, we have never experienced a credit loss with such customers including the periods during the 2008-2009 financial crisis and the more recent periods of significant commodity price declines. While we believe that the receivables that originated in September 2020 will be fully collected despite the ongoing uncertainty associated with the COVID-19 pandemic and the related global energy market disruptions, future originations of customer receivables will continue to be assessed with a greater emphasis on current economic conditions and reasonable supportable forecasts.
Mutual Operators. As of September 30, 2020, we had mutual joint interest partner relationships with three upstream producers that also operate properties within the Eagle Ford for which we have non-operated working interests. Historically we have had full and timely collection experiences with these entities and we ourselves are timely with respect to our payments to them of joint venture costs. Upon adoption of ASU 2016–13, we had assessed this portfolio segment at zero risk for credit loss; however, in light of the potential for liquidity concerns due to current economic conditions in the near-term, we have assessed receivables originating in 2020 with a five percent risk.
Large Partners. As of September 30, 2020, four legal entities had working interests of 10 percent or greater in properties that we operate. These entities are primarily passive investors. Historically we have had full and timely collection experiences with these entities. Upon adoption of ASU 2016–13, we had assessed this portfolio segment at a risk of one percent for credit loss; however, in light of the potential for liquidity concerns due to current economic conditions in the near-term, we have increased the assessed receivables originating in 2020 to a two percent risk.
All Others. As of September 30, 2020, approximately 30 legal entities had working interests of less than 10 percent in properties that we operate. Historically, this is the only portfolio segment with whom we have experienced credit losses. Generally, this group includes passive investors and smaller producers that may not have the wherewithal or alternative sources of liquidity to settle their obligations to us in the event of individual challenges unique to smaller entities as well as adverse economic conditions in general. Upon adoption of ASU 2016–13, we had assessed this portfolio segment at a risk of five percent for credit loss; however, in light of the potential for liquidity concerns due to current economic conditions in the near-term, we have increased the assessed receivables originated in 2020 to a 10 percent risk. As of September 30, 2020, approximately $0.2 million of accounts receivables attributable to this portfolio segment was past due, or over 60 days.
Supplemental Disclosures
The following table summarizes the activity in our allowance for credit losses, by portfolio segment, for the nine months ended September 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Interest Partners
|
|
|
|
Customers
|
|
Mutual Operators
|
|
Large Partners
|
|
All Others
|
|
Total
|
Balance at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
52
|
|
Adjustment upon adoption
|
—
|
|
|
—
|
|
|
60
|
|
|
16
|
|
|
76
|
|
Provision for expected credit losses
|
—
|
|
|
5
|
|
|
7
|
|
|
14
|
|
|
26
|
|
Write-offs and recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Balance at end of period
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
67
|
|
|
$
|
82
|
|
|
$
|
154
|
|
5. Derivative Instruments
We utilize derivative instruments, typically swaps, put options and call options which are placed with financial institutions that we believe are acceptable credit risks, to mitigate our financial exposure to commodity price volatility associated with anticipated sales of our future production and volatility in interest rates attributable to our variable rate debt instruments. Our derivative instruments are not formally designated as hedges in the context of GAAP. While the use of derivative instruments limits the risk of adverse commodity price and interest rate movements, such use may also limit the beneficial impact of future product revenues and interest expense from favorable commodity price and interest rate movements. From time to time, we may enter into incremental derivative contracts in order to increase the notional volume of production we are hedging, restructure existing derivative contracts or enter into other derivative contracts resulting in modification to the terms of existing contracts. In accordance with our internal policies, we do not utilize derivative instruments for speculative purposes.
Commodity Derivatives
The following is a general description of the commodity derivative instruments we have employed:
Swaps. A swap contract is an agreement between two parties pursuant to which the parties exchange payments at specified dates on the basis of a specified notional amount, or the swap price, with the payments calculated by reference to specified commodities or indexes. The counterparty to a swap contract is required to make a payment to us based on the amount of the swap price in excess of the settlement price multiplied by the notional volume if the settlement price for any settlement period is below the swap price for such contract. We are required to make a payment to the counterparty based on the amount of the settlement price in excess of the swap price multiplied by the notional volume if the settlement price for any settlement period is above the swap price for such contract.
Put Options. A put option has a defined strike, or floor price. We have entered into put option contracts in the roles of buyer and seller depending upon our particular hedging objective. The buyer of the put option pays the seller a premium to enter into the contract. When the settlement price is below the floor price, the seller pays the buyer an amount equal to the difference between the settlement price and the strike price multiplied by the notional volume. When the settlement price is above the floor price, the put option expires worthless. Certain of our purchased put options have deferred premiums. For the deferred premium puts, we agree to pay a premium to the counterparty at the time of settlement.
Call Options. A call option has a defined strike, or ceiling price. We have entered into call option contracts in the roles of buyer and seller depending upon our particular hedging objective. The buyer of the call option pays the seller a premium to enter into the call option. When the settlement price is above the ceiling price, the seller pays the buyer an amount equal to the difference between the settlement price and the strike price multiplied by the notional volume. When the settlement price is below the ceiling price, the call option expires worthless.
We typically combine swaps, purchased put options, purchased call options, sold put options and sold call options in order to achieve various hedging objectives. Certain of these objectives result in combinations that operate as collars which include purchased put options and sold call options, three-way collars which include purchased put options, sold put options and sold call options, and enhanced swaps, which include either sold put options or sold call options with the associated premiums rolled into an enhanced fixed price swap, among others.
We determine the fair values of our commodity derivative instruments using industry-standard models that consider various assumptions, including current market value and contractual prices for the underlying instruments, implied volatilities, time value and nonperformance risk. For the current market prices, we use third-party quoted forward prices, as applicable, for NYMEX West Texas Intermediate (“NYMEX WTI”), Magellan East Houston (“MEH”) crude oil and NYMEX Henry Hub (“NYMEX HH”) natural gas closing prices as of the end of the reporting period. Nonperformance risk is incorporated by utilizing discount rates adjusted for the credit risk of our counterparties if the derivative is in an asset position, and our own credit risk if the derivative is in a liability position.
The following table sets forth our commodity derivative positions, presented on a net basis by period of maturity, as of September 30, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q2020
|
|
1Q2021
|
|
2Q2021
|
|
3Q2021
|
|
4Q2021
|
NYMEX WTI Crude Swaps
|
|
|
|
|
|
|
|
|
|
|
Average Volume Per Day (barrels)
|
|
10,174
|
|
|
3,333
|
|
|
3,297
|
|
|
|
|
|
Weighted Average Swap Price ($/barrel)
|
|
$
|
57.59
|
|
|
$
|
55.89
|
|
|
$
|
55.89
|
|
|
|
|
|
NYMEX WTI Purchased Puts/Sold Calls
|
|
|
|
|
|
|
|
|
|
|
Average Volume Per Day (barrels)
|
|
2,000
|
|
|
6,667
|
|
|
6,593
|
|
|
4,891
|
|
|
4,891
|
|
Weighted Average Purchased Put Price ($/barrel)
|
|
$
|
48.00
|
|
|
$
|
44.50
|
|
|
$
|
44.50
|
|
|
$
|
40.67
|
|
|
$
|
40.67
|
|
Weighted Average Sold Call ($/barrel)
|
|
$
|
57.10
|
|
|
$
|
53.53
|
|
|
$
|
53.53
|
|
|
$
|
53.50
|
|
|
$
|
53.50
|
|
NYMEX WTI Sold Puts
|
|
|
|
|
|
|
|
|
|
|
Average Volume Per Day (barrels)
|
|
3,783
|
|
|
11,667
|
|
|
11,538
|
|
|
4,891
|
|
|
4,891
|
|
Weighted Average Sold Put Price ($/barrel)
|
|
$
|
43.55
|
|
|
$
|
36.93
|
|
|
$
|
36.93
|
|
|
$
|
35.00
|
|
|
$
|
35.00
|
|
MEH-WTI Basis Swaps
|
|
|
|
|
|
|
|
|
|
|
Average Volume Per Day (barrels)
|
|
6,348
|
|
|
|
|
|
|
|
|
|
Weighted Average Fixed Basis Price ($/barrel)
|
|
$
|
1.31
|
|
|
|
|
|
|
|
|
|
NYMEX WTI Crude CMA Roll Basis Swaps
|
|
|
|
|
|
|
|
|
|
|
Average Volume Per Day (barrels)
|
|
2,174
|
|
|
|
|
|
|
|
|
|
Weighted Average Swap Price ($/barrel)
|
|
$
|
(0.42)
|
|
|
|
|
|
|
|
|
|
NYMEX HH Purchased Puts/Sold Calls
|
|
|
|
|
|
|
|
|
|
|
Average Volume Per Day (MMBtus)
|
|
12,804
|
|
|
10,000
|
|
|
9,890
|
|
|
9,783
|
|
|
9,783
|
|
Weighted Average Purchased Put ($/MMBtu)
|
|
$
|
2.00
|
|
|
$
|
2.61
|
|
|
$
|
2.61
|
|
|
$
|
2.61
|
|
|
$
|
2.61
|
|
Weighted Average Sold Call ($/MMBtu)
|
|
$
|
2.21
|
|
|
$
|
3.12
|
|
|
$
|
3.12
|
|
|
$
|
3.12
|
|
|
$
|
3.12
|
|
NYMEX HH Sold Puts
|
|
|
|
|
|
|
|
|
|
|
Average Volume Per Day (MMBtus)
|
|
|
|
6,667
|
|
|
6,593
|
|
|
6,522
|
|
|
6,522
|
|
Weighted Average Sold Put Price ($/MMBtus)
|
|
|
|
$
|
2.00
|
|
|
$
|
2.00
|
|
|
$
|
2.00
|
|
|
$
|
2.00
|
|
As of September 30, 2020, we were unhedged with respect to NGL production.
Interest Rate Derivatives
We have entered into a series of interest rate swap contracts (the “Interest Rate Swaps”) to establish fixed interest rates on a portion of our variable interest rate indebtedness under the Credit Facility and the Second Lien Facility. The notional amount of the Interest Rate Swaps totals $300 million, with us paying a weighted average fixed rate of 1.36% on the notional amount, and the counterparties paying a variable rate equal to LIBOR through May 2022.
Financial Statement Impact of Derivatives
The impact of our derivative activities on income is included in the “Derivatives” caption on our Condensed Consolidated Statements of Operations. The effects of derivative gains and (losses) and cash settlements are reported as adjustments to reconcile net income to net cash provided by operating activities. These items are recorded in the “Derivative contracts” section of our Condensed Consolidated Statements of Cash Flows under “Net (gains) losses” and “Cash settlements, net.”
The following table summarizes the effects of our derivative activities for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Interest rate swap gains (losses) recognized in the Consolidated Statements of Operations
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
(7,527)
|
|
|
$
|
—
|
|
Commodity gains (losses) recognized in the Consolidated Statements of Operations
|
(6,923)
|
|
|
24,248
|
|
|
117,406
|
|
|
(30,166)
|
|
|
$
|
(6,891)
|
|
|
$
|
24,248
|
|
|
$
|
109,879
|
|
|
$
|
(30,166)
|
|
|
|
|
|
|
|
|
|
Interest rate cash settlements recognized in the Consolidated Statements of Cash Flows
|
$
|
(919)
|
|
|
$
|
—
|
|
|
$
|
(1,287)
|
|
|
$
|
—
|
|
Commodity cash settlements and premiums received (paid) recognized in the Consolidated Statements of Cash Flows
|
7,337
|
|
|
(423)
|
|
|
66,582
|
|
|
(4,330)
|
|
|
$
|
6,418
|
|
|
$
|
(423)
|
|
|
$
|
65,295
|
|
|
$
|
(4,330)
|
|
The following table summarizes the fair values of our derivative instruments presented on a gross basis, as well as the locations of these instruments on our Condensed Consolidated Balance Sheets as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020
|
|
December 31, 2019
|
|
|
|
|
Derivative
|
|
Derivative
|
|
Derivative
|
|
Derivative
|
Type
|
|
Balance Sheet Location
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
Interest rate contracts
|
|
Derivative assets/liabilities - current
|
|
$
|
—
|
|
|
$
|
3,601
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity contracts
|
|
Derivative assets/liabilities – current
|
|
50,414
|
|
|
19,260
|
|
|
4,131
|
|
|
23,450
|
|
Interest rate contracts
|
|
Derivative assets/liabilities - noncurrent
|
|
—
|
|
|
2,639
|
|
|
—
|
|
|
—
|
|
Commodity contracts
|
|
Derivative assets/liabilities – noncurrent
|
|
2,619
|
|
|
2,903
|
|
|
2,750
|
|
|
3,385
|
|
|
|
|
|
$
|
53,033
|
|
|
$
|
28,403
|
|
|
$
|
6,881
|
|
|
$
|
26,835
|
|
As of September 30, 2020, we reported net commodity derivative assets of $30.9 million and net Interest Rate Swap liabilities of $6.2 million. The contracts associated with these positions are with seven counterparties for commodity derivatives and four counterparties for Interest Rate Swaps, all of which are investment grade financial institutions and are participants in the Credit Facility. This concentration may impact our overall credit risk in that these counterparties may be similarly affected by changes in economic or other conditions.
The agreements underlying our derivative instruments include provisions for the netting of settlements with the counterparties for contracts of similar type. We have neither paid to, nor received from, our counterparties any cash collateral in connection with our derivative positions. Furthermore, our derivative contracts are not subject to margin calls or similar accelerations. No significant uncertainties exist related to the collectability of amounts that may be owed to us by these counterparties.
6. Property and Equipment
The following table summarizes our property and equipment as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
2020
|
|
2019
|
Oil and gas properties:
|
|
|
|
Proved
|
$
|
1,509,097
|
|
|
$
|
1,409,219
|
|
Unproved
|
52,910
|
|
|
53,200
|
|
Total oil and gas properties
|
1,562,007
|
|
|
1,462,419
|
|
Other property and equipment
|
27,495
|
|
|
25,915
|
|
Total properties and equipment
|
1,589,502
|
|
|
1,488,334
|
|
Accumulated depreciation, depletion and amortization
|
(754,002)
|
|
|
(367,909)
|
|
|
$
|
835,500
|
|
|
$
|
1,120,425
|
|
Unproved property costs of $52.9 million and $53.2 million have been excluded from amortization as of September 30, 2020 and December 31, 2019, respectively. We transferred $4.5 million and $0.2 million of undeveloped leasehold costs associated with acreage unlikely to be drilled or associated with proved undeveloped reserves, including capitalized interest, from unproved properties to the full cost pool during the nine months ended September 30, 2020 and 2019, respectively. We capitalized internal costs of $1.3 million and $3.2 million and interest of $2.1 million and $3.2 million during the nine months ended September 30, 2020 and 2019, respectively, in accordance with our accounting policies. Average depreciation, depletion and amortization per barrel of oil equivalent of proved oil and gas properties was $16.63 and $17.47 for the nine months ended September 30, 2020 and 2019, respectively.
At the end of each quarterly reporting period, the unamortized cost of our oil and gas properties, net of deferred income taxes, is limited to the sum of the estimated discounted future net revenues from proved properties adjusted for costs excluded from amortization and related income taxes (the “Ceiling Test”). As of September 30, 2020, the carrying value of our proved oil and gas properties exceeded the limit determined by the Ceiling Test by $236.0 million. Accordingly, we recorded an impairment of our oil and gas properties by this amount in the three months ended September 30, 2020 and, when combined with the $35.5 million recorded in the second quarter, $271.5 million in the nine months ended September 30, 2020. Because the Ceiling Test utilizes commodity prices based on a trailing twelve month average, it does not, as of September 30, 2020, fully reflect the substantial decline in commodity prices due to the economic impact of the COVID-19 pandemic and the ongoing disruption in global energy markets. Accordingly, we may incur additional impairments during the fourth quarter of 2020 and into the first quarter of 2021.
7. Long-Term Debt
The following table summarizes our debt obligations as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020
|
|
December 31, 2019
|
|
Principal
|
|
Unamortized Discount and Deferred Issuance Costs 1, 2
|
|
Principal
|
|
Unamortized Discount and Deferred Issuance Costs 1, 2
|
Credit facility
|
$
|
324,400
|
|
|
|
|
$
|
362,400
|
|
|
|
Second lien term loan
|
200,000
|
|
|
$
|
5,542
|
|
|
200,000
|
|
|
$
|
7,372
|
|
Totals
|
524,400
|
|
|
$
|
5,542
|
|
|
562,400
|
|
|
$
|
7,372
|
|
Less: Unamortized discount 2
|
(1,814)
|
|
|
|
|
(2,415)
|
|
|
|
Less: Unamortized deferred issuance costs 1, 2
|
(3,728)
|
|
|
|
|
(4,957)
|
|
|
|
Long-term debt, net
|
$
|
518,858
|
|
|
|
|
$
|
555,028
|
|
|
|
_______________________
1 Excludes issuance costs of the Credit Facility, which represent costs attributable to the access to credit over its contractual term, that have been presented as a component of Other assets (see Note 10) and are being amortized over the term of the Credit Facility using the straight-line method.
2 Discount and issuance costs of the Second Lien Facility are being amortized over the term of the underlying loan using the effective-interest method.
Credit Facility
In April 2020, we entered into the Borrowing Base Redetermination Agreement and Amendment No. 7 to Credit Agreement (the “Seventh Amendment”). The Seventh Amendment, which became effective on April 30, 2020, provides a $1.0 billion revolving commitment and initially provided for a $400 million borrowing base, including a $25 million sublimit for the issuance of letters of credit. The borrowing base decreased to $375 million in accordance with the terms of the Seventh Amendment effective July 1, 2020 and, effective October 1, 2020, availability under the Credit Facility is further limited to a maximum of $350 million until the next redetermination of the borrowing base. During the nine months ended September 30, 2020, we incurred and capitalized approximately $0.1 million of issue and other costs associated with the Seventh Amendment and wrote-off $0.9 million of previously capitalized issue costs due to the decrease in the borrowing base associated with the Seventh Amendment. Availability under the Credit Facility may not exceed the lesser of the aggregate commitments or the borrowing base, provided that effective October 1, 2020, availability under the Credit Facility is limited to a maximum of $350 million. The borrowing base under the Credit Facility is redetermined semi-annually, generally in the Spring and Fall of each year. The Fall 2020 borrowing base redetermination is in process. Additionally, we and the Credit Facility lenders may, upon request, initiate a redetermination at any time during the six-month period between scheduled redeterminations. The Credit Facility is available to us for general corporate purposes, including working capital. We had $0.4 million in letters of credit outstanding as of September 30, 2020 and December 31, 2019.
The Credit Facility is scheduled to mature in May 2024; provided that on June 30, 2022, unless we have either extended the maturity date of the Second Lien Facility described below to a date that is at least 91 days after May 7, 2024 or have repaid our Second Lien Facility in full, the maturity date of the Credit Facility will be June 30, 2022.
The outstanding borrowings under the Credit Facility bear interest at a rate equal to, at our option, either (a) a customary reference rate plus an applicable margin ranging from 1.50% to 2.50%, determined based on the utilization level under the Credit Facility or (b) a Eurodollar rate, including LIBOR through 2021, plus an applicable margin ranging from 2.50% to 3.50%, determined based on the utilization level under the Credit Facility. Interest on reference rate borrowings is payable quarterly in arrears and is computed on the basis of a year of 365/366 days, and interest on Eurodollar borrowings is payable every one, three or six months, at the election of the borrower, and is computed on the basis of a year of 360 days. As of September 30, 2020, the actual weighted-average interest rate on the outstanding borrowings under the Credit Facility was 3.41%. Unused commitment fees are charged at a rate of 0.50%.
The Credit Facility is guaranteed by us and all of our subsidiaries (the “Guarantor Subsidiaries”). The guarantees under the Credit Facility are full and unconditional and joint and several. Substantially all of our consolidated assets are held by the Guarantor Subsidiaries. There are no significant restrictions on our ability or any of the Guarantor Subsidiaries to obtain funds through dividends, advances or loans. The obligations under the Credit Facility are secured by a first priority lien on substantially all of our assets.
The Credit Facility requires us to maintain (1) a minimum current ratio (as defined in the Credit Facility, which considers the unused portion of the total commitment as a current asset), measured as of the last day of each fiscal quarter of 1.00 to 1.00 and (2) a maximum leverage ratio (consolidated indebtedness to adjusted earnings before interest, taxes, depreciation, depletion, amortization and exploration expenses, both as defined in the Credit Facility), measured as of the last day of each fiscal quarter of 3.50 to 1.00.
The Credit Facility also contains customary affirmative and negative covenants, including as to compliance with laws (including environmental laws, ERISA and anti-corruption laws), maintenance of required insurance, delivery of quarterly and annual financial statements, oil and gas engineering reports and budgets, weekly cash balance reports, maintenance and operation of property (including oil and gas properties), restrictions on the incurrence of liens and indebtedness, merger, consolidation or sale of assets, payment of dividends, and transactions with affiliates and other customary covenants. In addition, the Credit Facility contains certain anti-cash hoarding provisions, including the requirement to repay outstanding loans and cash collateralize outstanding letters of credit on a weekly basis in the amount of any cash on the balance sheet (subject to certain exceptions) in excess of $25 million.
The Credit Facility contains events of default and remedies. If we do not comply with the financial and other covenants in the Credit Facility, the lenders may, subject to customary cure rights, require immediate payment of all amounts outstanding under the Credit Facility.
As of September 30, 2020, and through the date upon which the Condensed Consolidated Financial Statements were issued, we were in compliance with all of the covenants under the Credit Facility.
Second Lien Facility
On September 29, 2017, we entered into the Second Lien Facility. We received net proceeds of $187.8 million from the Second Lien Facility net of an original issue discount (“OID”) of $4.0 million and issue costs of $8.2 million. The proceeds from the Second Lien Facility were used to fund a significant acquisition and related fees and expenses. The maturity date under the Second Lien Facility is currently September 29, 2022. In connection with the anticipated closing of the Transactions, the maturity of the Second Lien Facility will be extended to September 2024 (see the discussion in Note 2 for further detail with respect to the amendment to the Second Lien Facility dated November 2, 2020).
The outstanding borrowings under the Second Lien Facility bear interest at a rate equal to, at our option, either (a) a customary reference rate based on the prime rate plus an applicable margin of 6.00% or (b) a customary LIBOR rate, with a floor of 1.00%, plus an applicable margin of 7.00%. As of September 30, 2020, the actual interest rate of outstanding borrowings under the Second Lien Facility was 8.00%. Amounts under the Second Lien Facility were borrowed at a price of 98% with an initial interest rate of 8.34%, resulting in an effective interest rate of 9.89%. Interest on reference rate borrowings is payable quarterly in arrears and is computed on the basis of a year of 365/366 days, and interest on eurocurrency borrowings is payable every one or three months (including in three-month intervals if we select a six-month interest period), at our election and is computed on the basis of a 360-day year. We have the right, to the extent permitted under the Credit Facility and an intercreditor agreement between the lenders under the Credit Facility and the lenders under the Second Lien Facility, to prepay loans under the Second Lien Facility at any time, subject to customary “breakage” costs with respect to eurocurrency loans.
The Second Lien Facility is collateralized by substantially all of the Company’s and its subsidiaries’ assets with lien priority subordinated to the liens securing the Credit Facility. The obligations under the Second Lien Facility are guaranteed by us and the Guarantor Subsidiaries.
The Second Lien Facility has no financial covenants, but contains customary affirmative and negative covenants, including as to compliance with laws (including environmental laws, ERISA and anti-corruption laws), maintenance of required insurance, delivery of quarterly and annual financial statements, oil and gas engineering reports and budgets, maintenance and operation of property (including oil and gas properties), restrictions on the incurrence of liens and indebtedness, merger, consolidation or sale of assets, payment of dividends and transactions with affiliates and other customary covenants.
As illustrated in the table above, the OID and issue costs of the Second Lien Facility are presented as reductions to the outstanding term loans. These costs are subject to amortization using the interest method over the five-year term of the Second Lien Facility.
As of September 30, 2020, and through the date upon which the Consolidated Financial Statements were issued, we were in compliance with all of the covenants under the Second Lien Facility.
8. Income Taxes
We recognized a federal and state income tax expense for the nine months ended September 30, 2020 at the blended rate of 21.6%. The federal and state tax expense was offset by an adjustment to the valuation allowance against our net deferred tax assets resulting in an effective tax rate of 0.6%, which is fully attributable to the State of Texas. The provision also reflects a reclassification of $1.2 million from deferred tax assets for our remaining refundable AMT credit carryforwards which were accelerated due to certain income tax provisions provided in the CARES Act. In June 2020, we received a refund of $2.5 million for the aforementioned AMT credit carryforwards. Our net deferred income tax liability balance of $1.4 million as of September 30, 2020 is fully attributable to the State of Texas and primarily related to property and equipment.
We recognized a federal and state income tax benefit for the nine months ended September 30, 2019 at the blended rate of 21.6%; however, the federal and state tax expense was offset by an adjustment to the valuation allowance against our net deferred tax assets resulting in an effective tax rate of 2.5% which related to Texas deferred tax expense.
We had no liability for unrecognized tax benefits as of September 30, 2020. There were no interest and penalty charges recognized during the periods ended September 30, 2020 and 2019. Tax years from 2015 forward remain open to examination by the major taxing jurisdictions to which the Company is subject; however, net operating losses originating in prior years are subject to examination when utilized.
9. Leases
Lease Arrangements and Supplemental Disclosures
We generally have lease arrangements for office facilities and certain office equipment, certain field equipment including compressors, drilling rigs, crude oil storage tank capacity, land easements and similar arrangements for rights-of-way and certain gas gathering and gas lift assets. Our short-term leases included in the disclosures below are primarily comprised of our contractual arrangements with certain vendors for operated drilling rigs, crude oil storage tank capacity and our field compressors. Our primary variable lease was represented by our field gas gathering and gas lift agreement with a midstream service provider and the lease payments are charged on a volumetric basis at a contractual fixed rate.
The following table summarizes the components of our total lease cost for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Operating lease cost
|
$
|
215
|
|
|
$
|
208
|
|
|
$
|
645
|
|
|
$
|
565
|
|
Short-term lease cost
|
2,675
|
|
|
9,969
|
|
|
18,566
|
|
|
33,024
|
|
Variable lease cost
|
5,754
|
|
|
6,777
|
|
|
16,401
|
|
|
17,420
|
|
Less: Amounts charged as drilling costs 1
|
(1,978)
|
|
|
(9,224)
|
|
|
(16,309)
|
|
|
(30,865)
|
|
Total lease cost recognized in the Condensed Consolidated Statement of Operations 2
|
$
|
6,666
|
|
|
$
|
7,730
|
|
|
$
|
19,303
|
|
|
$
|
20,144
|
|
___________________
1 Represents the combined gross amounts incurred and (i) capitalized as drilling costs for our working interest share and (ii) billed to joint interest partners for their working interest share for short-term leases of operated drilling rigs.
2 Includes $3.0 million and $3.9 million and $8.6 million and $8.9 million recognized in Gathering, processing and transportation expense (“GPT”), $3.5 million and $3.6 million and $10.1 million and $10.7 million recognized in Lease operating expense (“LOE”) for the three and nine months ended September 30, 2020 and 2019, respectively, and $0.2 million and $0.6 million recognized in G&A for each of the three and nine months ended September 30, 2020 and 2019, respectively.
The following table summarizes supplemental cash flow information related to leases for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
|
|
|
Operating cash flows from operating leases
|
$
|
236
|
|
|
$
|
221
|
|
|
$
|
707
|
|
|
$
|
442
|
|
ROU assets obtained in exchange for lease obligations:
|
|
|
|
|
|
|
|
Operating leases 1
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
388
|
|
|
$
|
3,325
|
|
___________________
1 Includes $2.5 million recognized upon the adoption of Accounting Standards Codification Topic 842 (“ASC842”) in 2019.
The following table summarizes supplemental balance sheet information related to leases as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
2020
|
|
2019
|
ROU assets – operating leases
|
$
|
2,625
|
|
|
$
|
2,740
|
|
Current operating lease obligations
|
$
|
953
|
|
|
$
|
847
|
|
Noncurrent operating lease obligations
|
1,948
|
|
|
2,232
|
|
Total operating lease obligations
|
$
|
2,901
|
|
|
$
|
3,079
|
|
Weighted-average remaining lease term – operating leases
|
3.3 years
|
|
4.1 years
|
Weighted-average discount rate – operating leases
|
3.25
|
%
|
|
5.97
|
%
|
Remaining maturities of operating lease obligations as of September 30, 2020:
|
|
|
|
2020
|
$
|
236
|
|
|
|
2021
|
936
|
|
|
|
2022
|
874
|
|
|
|
2023
|
872
|
|
|
|
2024 and thereafter
|
145
|
|
|
|
Total undiscounted lease payments
|
3,063
|
|
|
|
Less: imputed interest
|
(162)
|
|
|
|
Total operating lease obligations
|
$
|
2,901
|
|
|
|
10. Supplemental Balance Sheet Detail
The following table summarizes components of selected balance sheet accounts as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
2020
|
|
2019
|
Other current assets:
|
|
|
|
Tubular inventory and well materials 1
|
$
|
6,430
|
|
|
$
|
2,989
|
|
Prepaid expenses 1
|
6,406
|
|
|
1,469
|
|
|
|
|
|
|
$
|
12,836
|
|
|
$
|
4,458
|
|
Other assets:
|
|
|
|
Deferred issuance costs of the Credit Facility, net of amortization
|
$
|
2,524
|
|
|
$
|
3,952
|
|
Right-of-use assets – operating leases
|
2,625
|
|
|
2,740
|
|
|
|
|
|
Other
|
110
|
|
|
32
|
|
|
$
|
5,259
|
|
|
$
|
6,724
|
|
Accounts payable and accrued liabilities:
|
|
|
|
Trade accounts payable
|
$
|
3,522
|
|
|
$
|
30,098
|
|
Drilling costs
|
4,651
|
|
|
18,832
|
|
Royalties
|
27,936
|
|
|
44,537
|
|
Production, ad valorem and other taxes
|
5,352
|
|
|
3,244
|
|
Compensation
|
3,877
|
|
|
5,272
|
|
Interest
|
647
|
|
|
730
|
|
Current operating lease obligations
|
953
|
|
|
847
|
|
Other
|
1,407
|
|
|
2,264
|
|
|
$
|
48,345
|
|
|
$
|
105,824
|
|
Other liabilities:
|
|
|
|
Asset retirement obligations
|
$
|
5,321
|
|
|
$
|
4,934
|
|
Noncurrent operating lease obligations
|
1,948
|
|
|
2,232
|
|
Defined benefit pension obligations
|
785
|
|
|
873
|
|
Postretirement health care benefit obligations
|
389
|
|
|
343
|
|
|
|
|
|
|
$
|
8,443
|
|
|
$
|
8,382
|
|
_______________________
1 The balances as of September 30, 2020 include $3.9 million for the purchase of certain tubular and well materials and $3.6 million for the prepayment of drilling and completion services in advance of the restart of drilling projects beginning in October 2020 as well as $0.8 million of capitalized costs associated with crude oil in storage.
11. Fair Value Measurements
We apply the authoritative accounting provisions included in GAAP for measuring the fair value of both our financial and nonfinancial assets and liabilities. Fair value is an exit price representing the expected amount we would receive upon the sale of an asset or that we would expect to pay to transfer a liability in an orderly transaction with market participants at the measurement date.
Our financial instruments that are subject to fair value disclosure consist of cash and cash equivalents, accounts receivable, accounts payable, derivatives and our Credit Facility and Second Lien Facility borrowings. As of September 30, 2020, the carrying values of all of these financial instruments approximated fair value.
Recurring Fair Value Measurements
Certain financial assets and liabilities are measured at fair value on a recurring basis on our Condensed Consolidated Balance Sheets. The following tables summarize the valuation of those assets and (liabilities) as of the dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2020
|
|
|
Fair Value
|
|
Fair Value Measurement Classification
|
Description
|
|
Measurement
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
|
Interest rate swap assets – current
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap assets – noncurrent
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commodity derivative assets – current
|
|
$
|
50,414
|
|
|
$
|
—
|
|
|
$
|
50,414
|
|
|
$
|
—
|
|
Commodity derivative assets – noncurrent
|
|
$
|
2,619
|
|
|
$
|
—
|
|
|
$
|
2,619
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Interest rate swap liabilities – current
|
|
$
|
(3,601)
|
|
|
$
|
—
|
|
|
$
|
(3,601)
|
|
|
$
|
—
|
|
Interest rate swap liabilities – noncurrent
|
|
$
|
(2,639)
|
|
|
$
|
—
|
|
|
$
|
(2,639)
|
|
|
$
|
—
|
|
Commodity derivative liabilities – current
|
|
$
|
(19,260)
|
|
|
$
|
—
|
|
|
$
|
(19,260)
|
|
|
$
|
—
|
|
Commodity derivative liabilities – noncurrent
|
|
$
|
(2,903)
|
|
|
$
|
—
|
|
|
$
|
(2,903)
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019
|
|
|
Fair Value
|
|
Fair Value Measurement Classification
|
Description
|
|
Measurement
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Assets:
|
|
|
|
|
|
|
|
|
Commodity derivative assets – current
|
|
$
|
4,131
|
|
|
$
|
—
|
|
|
$
|
4,131
|
|
|
$
|
—
|
|
Commodity derivative assets – noncurrent
|
|
$
|
2,750
|
|
|
$
|
—
|
|
|
$
|
2,750
|
|
|
$
|
—
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Commodity derivative liabilities – current
|
|
$
|
(23,450)
|
|
|
$
|
—
|
|
|
$
|
(23,450)
|
|
|
$
|
—
|
|
Commodity derivative liabilities – noncurrent
|
|
$
|
(3,385)
|
|
|
$
|
—
|
|
|
$
|
(3,385)
|
|
|
$
|
—
|
|
Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one level of the fair value hierarchy to another level. In such instances, the transfer is deemed to have occurred at the beginning of the quarterly period in which the event or change in circumstances that caused the transfer occurred. There were no transfers during the nine months ended September 30, 2020 and 2019.
We used the following methods and assumptions to estimate fair values for the financial assets and liabilities described below:
•Commodity derivatives: We determine the fair values of our commodity derivative instruments using industry-standard models that consider various assumptions including current market and contractual prices for the underlying instruments, implied volatilities, time value and non-performance risk. For the current market prices, we use third-party quoted forward prices, as applicable, for NYMEX WTI, MEH crude oil and NYMEX HH natural gas closing prices as of the end of the reporting periods. Each of these is a Level 2 input.
•Interest rate swaps: We determine the fair values of our interest rate swaps using an income approach valuation technique that connects future cash flows to a single discounted value. We estimate the fair value of the swaps based on published interest rate yield curves as of the date of the estimate. Each of these is a Level 2 input.
Non-Recurring Fair Value Measurements
The most significant non-recurring fair value measurements utilized in the preparation of our Condensed Consolidated Financial Statements are those attributable to the initial determination of AROs associated with the ongoing development of new oil and gas properties. The determination of the fair value of AROs is based upon regional market and facility specific information. The amount of an ARO and the costs capitalized represent the estimated future cost to satisfy the abandonment obligation using current prices that are escalated by an assumed inflation factor after discounting the future cost back to the date that the abandonment obligation was incurred using a rate commensurate with the risk, which approximates our cost of funds. Because these significant fair value inputs are typically not observable, we have categorized the initial estimates as Level 3 inputs.
12. Commitments and Contingencies
Drilling and Completion Commitments
In the first half of 2020, we released our contracted drilling rigs in connection with the suspension of our drilling program. Costs of $2.0 million associated with temporary stand-by status and the demobilization of the rigs in connection with their release were capitalized to our full cost pool. Beginning in September 2020, we entered into drilling contracts on pad-to-pad bases pursuant to which we intend to drill at least two pads in the fourth quarter 2020. We prepaid $1.0 million in costs in connection with such agreements.
In August 2020, we terminated an agreement for certain frac services and related materials that was in effect for calendar year 2020. In September 2020, we prepaid $2.0 million to an alternative frac service provider in connection with the restart of our limited drilling and completion program beginning in October 2020.
Crude Oil Storage
In the first half of 2020, we secured crude oil storage capacity with Nuevo Dos Gathering and Transportation, LLC (“Nuevo G&T”) for up to 70,000 barrels through October 2020 as a supplement (“Nuevo supplemental capacity”) to our current dedicated capacity of approximately 180,000 barrels of tank shell capacity at Nuevo G&T’s central delivery point facility in Lavaca County, Texas. The total remaining obligation under the Nuevo supplemental capacity was less than $0.1 million as of September 30, 2020. In April 2020, we secured additional crude oil storage capacity for up to approximately 90,000 barrels with a downstream interstate pipeline at their facility in DeWitt County, Texas, for an initial term of up to six months beginning in May 2020. The total remaining obligation under this agreement is less than $0.1 million as of September 30, 2020. As amended or otherwise extended prior to September 2020, this agreement and the Nuevo supplemental capacity agreement will continue on a month-to-month basis thereafter, for less than $0.1 million per month, and can be terminated by either party with 45 days’ notice. Costs associated with these agreements are in the form of monthly fixed rate short-term leases and are charged as incurred on a monthly basis to GPT.
Gathering and Intermediate Transportation Commitments
We have long-term agreements with Nuevo G&T and Nuevo Dos Marketing, LLC (“Nuevo Marketing” and together with Nuevo G&T, collectively “Nuevo”) to provide gathering and intermediate pipeline transportation services for a substantial portion of our crude oil and condensate production in as well as volume capacity support for certain downstream interstate pipeline transportation.
Nuevo is obligated to gather and transport our crude oil and condensate from within a dedicated area in the Eagle Ford via a gathering system and intermediate takeaway pipeline connecting to a downstream interstate pipeline operated by a third party through 2041. We have a minimum volume commitment (“MVC”) of 8,000 gross barrels of oil per day to Nuevo through 2031 under the gathering agreement. We are obligated to deliver the first 20,000 gross barrels of oil per day produced from Gonzales, Lavaca, Fayette and DeWitt Counties, Texas.
Under a marketing agreement, we have a commitment to sell 8,000 barrels per day of crude oil (gross) to Nuevo, or to any third party, utilizing Nuevo Marketing’s capacity on a downstream interstate pipeline through 2026.
Under each of the agreements with Nuevo, credits for deliveries of volumes in excess of the volume commitment may be applied to any deficiency arising in the succeeding 12-month period.
Excluding the application of existing credits that we have earned during the preceding 12-month period ended September 30, 2020 for deliveries of volumes in excess of the volume commitment, and the potential impact of the effects of price escalation from commodity price changes, if any, the minimum fee requirements attributable to the MVC under the gathering and transportation agreement are as follows: $3.2 million for the remainder of 2020, $13.0 million per year for 2021 through 2025, $7.4 million for 2026, $3.8 million per year for 2027 through 2030 and $2.2 million for 2031.
Legal, Environmental Compliance and Other Claims
We are involved, from time to time, in various legal proceedings arising in the ordinary course of business. While the ultimate results of these proceedings cannot be predicted with certainty, our management believes that these claims will not have a material effect on our financial position, results of operations or cash flows. As of September 30, 2020, we had AROs of approximately $5.3 million attributable to the plugging of abandoned wells. As of September 30, 2020, we had an estimated reserve of approximately $0.1 million for certain claims made against us regarding previously divested operations included in “Accounts payable and accrued liabilities.”
13. Shareholders’ Equity
The following tables summarize the components of our shareholders’ equity and the changes therein as of and for the quarterly periods in 2020 and 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total Shareholders’ Equity
|
Balance as of December 31, 2019
|
|
$
|
151
|
|
|
$
|
200,666
|
|
|
$
|
319,987
|
|
|
$
|
(59)
|
|
|
$
|
520,745
|
|
Net income
|
|
—
|
|
|
—
|
|
|
163,094
|
|
|
—
|
|
|
163,094
|
|
Cumulative effect of change in accounting principle 1
|
|
—
|
|
|
—
|
|
|
(76)
|
|
|
—
|
|
|
(76)
|
|
All other changes 2
|
|
1
|
|
|
556
|
|
|
—
|
|
|
(1)
|
|
|
556
|
|
Balance as of March 31, 2020
|
|
$
|
152
|
|
|
$
|
201,222
|
|
|
$
|
483,005
|
|
|
$
|
(60)
|
|
|
$
|
684,319
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(94,715)
|
|
|
—
|
|
|
(94,715)
|
|
All other changes 2
|
|
—
|
|
|
936
|
|
|
—
|
|
|
(1)
|
|
|
935
|
|
Balance as of June 30, 2020
|
|
$
|
152
|
|
|
$
|
202,158
|
|
|
$
|
388,290
|
|
|
$
|
(61)
|
|
|
$
|
590,539
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(243,413)
|
|
|
—
|
|
|
(243,413)
|
|
All other changes 2
|
|
—
|
|
|
608
|
|
|
—
|
|
|
(2)
|
|
|
606
|
|
Balance as of September 30, 2020
|
|
$
|
152
|
|
|
$
|
202,766
|
|
|
$
|
144,877
|
|
|
$
|
(63)
|
|
|
$
|
347,732
|
|
|
|
|
|
|
|
|
|
|
|
|
_______________________
1 Attributable to the adoption of ASU 2016–13 as of January 1, 2020 (see Note 4).
2 Includes equity-classified share-based compensation of $2.6 million during the nine months ended September 30, 2020. During the nine months ended September 30, 2020, 45,435 and 19,402 shares of common stock were issued in connection with the vesting of certain time-vested restricted stock units (“RSUs”) and performance restricted stock units (“PRSUs”), net of shares withheld for income taxes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
Total Shareholders’ Equity
|
Balance as of December 31, 2018
|
|
$
|
151
|
|
|
$
|
197,630
|
|
|
$
|
249,492
|
|
|
$
|
82
|
|
|
$
|
447,355
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(38,697)
|
|
|
—
|
|
|
(38,697)
|
|
Cumulative effect of change in accounting principle 1
|
|
—
|
|
|
—
|
|
|
(94)
|
|
|
—
|
|
|
(94)
|
|
All other changes 2
|
|
—
|
|
|
381
|
|
|
—
|
|
|
(1)
|
|
|
380
|
|
Balance as of March 31, 2019
|
|
$
|
151
|
|
|
$
|
198,011
|
|
|
$
|
210,701
|
|
|
$
|
81
|
|
|
$
|
408,944
|
|
Net income
|
|
—
|
|
|
—
|
|
|
51,625
|
|
|
—
|
|
|
51,625
|
|
All other changes 2
|
|
—
|
|
|
986
|
|
|
—
|
|
|
(1)
|
|
|
985
|
|
Balance as of June 30, 2019
|
|
$
|
151
|
|
|
$
|
198,997
|
|
|
$
|
262,326
|
|
|
$
|
80
|
|
|
$
|
461,554
|
|
Net income
|
|
—
|
|
|
—
|
|
|
54,362
|
|
|
—
|
|
|
54,362
|
|
All other changes 2
|
|
—
|
|
|
742
|
|
|
—
|
|
|
—
|
|
|
742
|
|
Balance as of September 30, 2019
|
|
$
|
151
|
|
|
$
|
199,739
|
|
|
$
|
316,688
|
|
|
$
|
80
|
|
|
$
|
516,658
|
|
_______________________
1 Attributable to the adoption of ASC Topic 842 as of January 1, 2019 (see Note 9).
2 Includes equity-classified share-based compensation of $3.1 million during the nine months ended September 30, 2019. During the nine months ended September 30, 2019, 42,534 shares of common stock were issued in connection with the vesting of certain RSUs, net of shares withheld for income taxes.
14. Share-Based Compensation and Other Benefit Plans
Share-Based Compensation
We recognize share-based compensation expense related to our share-based compensation plans as a component of G&A expenses in our Condensed Consolidated Statements of Operations.
We reserved a total of 1,424,600 shares of common stock for issuance under the Penn Virginia Corporation Management Incentive Plan (the “Plan”) for share-based compensation awards. A total of 584,497 RSUs and 201,491 PRSUs have been granted to employees and directors under the Plan through September 30, 2020. Additionally, in the third quarter of 2020, 57,500 RSUs and 57,500 PRSUs were issued outside the Plan to Mr. Henke as an inducement award upon his appointment as our President and CEO. As of September 30, 2020, a total of 319,280 RSUs and 186,595 PRSUs are unvested and outstanding.
We recognized $0.8 million and $2.6 million of expense attributable to the RSUs and PRSUs for the three and nine months ended September 30, 2020, respectively and $1.0 million and $3.1 million for the three and nine months ended September 30, 2019, respectively.
A total of 281,382 RSUs were granted during the nine months ended September 30, 2020 with an average grant-date fair value of $4.49. A total of 9,707 RSUs were granted during the nine months ended September 30, 2019 with an average grant-date fair value of $30.65. The RSUs are being charged to expense on a straight-line basis over a range of less than one to five years. In the nine months ended September 30, 2020 and 2019, 45,435 and 42,534 shares were issued upon vesting/settlement of RSUs, net of shares withheld for income taxes, respectively.
During the nine months ended September 30, 2020, 145,399 PRSUs were granted. No PRSUs were granted during the nine months ended September 30, 2019. PRSUs were granted collectively in two to three separate tranches with individual three-year performance periods beginning in January 2017, 2018 and 2019, respectively for the pre-2019 grants. For the 2019 and March 2020 grants, the performance period is 2020 through 2022. The performance period for Mr. Henke’s August 2021 PRSU inducement grant is 2021 through 2023. Vesting of the PRSUs can range from zero to 200 percent of the original grant based on the performance of our common stock relative to an industry index or, for the 2019 and 2020 grants, a defined peer group. Due to their market condition, the PRSUs are being charged to expense using graded vesting over a maximum of five years. The fair value of each PRSU award was estimated on their applicable grant date using a Monte Carlo simulation with a range of $47.70 to $65.28 per PRSU for the 2017 grants, $34.02 per PRSU for the 2019 grants and $2.40 to $16.02 per PRSU for the 2020 grants. In the nine months ended September 30, 2020, 19,402 shares were issued upon settlement of PRSUs, net of shares withheld for income taxes.
The ranges for the assumptions used in the Monte Carlo model for the PRSUs granted during 2020, 2019 and 2017 are presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2017
|
Expected volatility
|
|
101.32% to 117.71%
|
|
49.9
|
%
|
|
59.63% to 62.18%
|
Dividend yield
|
|
0.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
Risk-free interest rate
|
|
0.18% to 0.51%
|
|
1.66
|
%
|
|
1.44% to 1.51%
|
Other Benefit Plans
We maintain the Penn Virginia Corporation and Affiliated Companies Employees 401(k) Plan (the “401(k) Plan”), a defined contribution plan, which covers substantially all of our employees. We recognized $0.1 million and $0.5 million of expense attributable to the 401(k) Plan for the three and nine months ended September 30, 2020, respectively, and $0.2 million and $0.5 million for the three and nine months ended September 30, 2019, respectively. The charges for the 401(k) Plan are recorded as a component of G&A expenses in our Condensed Consolidated Statements of Operation.
We maintain unqualified legacy defined benefit pension and defined benefit postretirement plans that cover a limited number of former employees, all of whom retired prior to 2000. The combined expense recognized with respect to these plans was less than $0.1 million for each of the three and nine months ended September 30, 2020 and 2019. The charges for these plans are recorded as a component of “Other income (expense)” in our Condensed Consolidated Statements of Operation.
15. Interest Expense
The following table summarizes the components of interest expense for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Interest on borrowings and related fees
|
$
|
7,375
|
|
|
$
|
8,945
|
|
|
$
|
22,944
|
|
|
$
|
27,960
|
|
Accretion of original issue discount 1
|
205
|
|
|
188
|
|
|
602
|
|
|
551
|
|
Amortization of debt issuance costs 2
|
594
|
|
|
608
|
|
|
2,734
|
|
|
1,993
|
|
Capitalized interest
|
(677)
|
|
|
(1,005)
|
|
|
(2,067)
|
|
|
(3,234)
|
|
|
$
|
7,497
|
|
|
$
|
8,736
|
|
|
$
|
24,213
|
|
|
$
|
27,270
|
|
___________________
1 Attributable to the Second Lien Facility (see Note 7).
2 Includes $0.9 million of accelerated amortization in the nine months ended September 30, 2020 attributable to the reduction in the borrowing base associated with the Seventh Amendment.
16. Earnings per Share
The following table provides a reconciliation of the components used in the calculation of basic and diluted earnings per share for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Net income (loss) – basic and diluted
|
$
|
(243,413)
|
|
|
$
|
54,362
|
|
|
$
|
(175,034)
|
|
|
$
|
67,290
|
|
|
|
|
|
|
|
|
|
Weighted-average shares – basic
|
15,183
|
|
|
15,110
|
|
|
15,168
|
|
|
15,105
|
|
Effect of dilutive securities
|
—
|
|
|
50
|
|
|
—
|
|
|
60
|
|
Weighted-average shares – diluted 1
|
15,183
|
|
|
15,160
|
|
|
15,168
|
|
|
15,165
|
|
___________________
1 For the three and nine months ended September 30, 2020, approximately 0.2 million and 0.1 million potentially dilutive securities, respectively, represented by RSUs and PRSUs, had the effect of being anti-dilutive and were excluded from the calculation of diluted earnings per share.
Forward-Looking Statements
Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. We use words such as “anticipate,” “guidance,” “assumptions,” “projects,” “estimates,” “expects,” “continues,” “intends,” “plans,” “believes,” “forecasts,” “future,” “potential,” “may,” “possible,” “could” and variations of such words or similar expressions to identify forward-looking statements. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following:
•risks related to the recently announced transactions with Juniper and its affiliates, including the risk that the transactions will not be completed on the timeline or terms currently contemplated, that the benefits of the transactions may not be fully realized or may take longer to realize than expected, and that management attention will be diverted to transaction-related issues;
•the effect of the pending transactions on our stock price;
•the decline in, sustained market uncertainty of, and volatility of commodity prices for crude oil, natural gas liquids, or NGLs, and natural gas, including the recent dramatic decline of such prices
•the impact of the COVID-19 pandemic, including reduced demand for oil and natural gas, economic slowdown, governmental actions, stay-at-home orders, interruptions to our operations or our customer’s operations;
•risks related to and the impact of actual or anticipated other world health events;
•risks related to acquisitions and dispositions, including our ability to realize their expected benefits;
•our ability to satisfy our short-term and long-term liquidity needs, including our inability to generate sufficient cash flows from operations or to obtain adequate financing, including access to the capital markets, to fund our capital expenditures and meet working capital needs;
•negative events or publicity adversely affecting our ability to maintain our relationships with our suppliers, service providers, customers, employees, and other third parties;
•plans, objectives, expectations and intentions contained in this report that are not historical;
•our ability to execute our business plan in volatile and depressed commodity price environments;
•our ability to develop, explore for, acquire and replace oil and gas reserves and sustain production;
•changes to our drilling and development program;
•our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations;
•our ability to meet guidance, market expectations and internal projections, including type curves;
•any impairments, write-downs or write-offs of our reserves or assets;
•the projected demand for and supply of oil, NGLs and natural gas;
•our ability to contract for drilling rigs, frac crews, materials, supplies and services at reasonable costs;
•our ability to renew or replace expiring contracts on acceptable terms;
•our ability to obtain adequate pipeline transportation capacity or other transportation for our oil and gas production at reasonable cost and to sell our production at, or at reasonable discounts to, market prices;
•the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from that estimated in our proved oil and gas reserves;
•use of new techniques in our development, including choke management and longer laterals;
•drilling, completion and operating risks, including adverse impacts associated with well spacing and a high concentration of activity;
•our ability to compete effectively against other oil and gas companies;
•leasehold terms expiring before production can be established and our ability to replace expired leases;
•environmental obligations, costs and liabilities that are not covered by an effective indemnity or insurance;
•the timing of receipt of necessary regulatory permits;
•the effect of commodity and financial derivative arrangements with other parties and counterparty risk related to the ability of these parties to meet their future obligations;
•the occurrence of unusual weather or operating conditions, including force majeure events;
•our ability to retain or attract senior management and key employees;
•our reliance on a limited number of customers and a particular region for substantially all of our revenues and production;
•compliance with and changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters;
•physical, electronic and cybersecurity breaches;
•uncertainties relating to general domestic and international economic and political conditions;
•the impact and costs associated with litigation or other legal matters;
•sustainability initiatives; and
•other factors set forth in our filings with the Securities and Exchange Commission, or SEC, including the risks set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2019 and in Part II, Item 1A of the Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.
The effects of the COVID-19 pandemic may give rise to risks that are currently unknown or amplify the risks associated with many of these factors.
Additional information concerning these and other factors can be found in our press releases and public filings with the SEC. Many of the factors that will determine our future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law.