|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Pennsylvania
|
|
23-6216339
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
200 South Broad Street
Philadelphia, PA
|
|
19102
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
|
|||
|
|
Page
|
|
|
|
||
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 1.
|
|
||
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
Not Applicable
|
—
|
|
|
|
|
|
Item 4.
|
Not Applicable
|
—
|
|
|
|
|
|
Item 5.
|
Not Applicable
|
—
|
|
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
(in thousands, except per share amounts)
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
(unaudited)
|
|
|
||||
ASSETS:
|
|
|
|
||||
INVESTMENTS IN REAL ESTATE, at cost:
|
|
|
|
||||
Operating properties
|
$
|
3,305,542
|
|
|
$
|
3,297,520
|
|
Construction in progress
|
66,497
|
|
|
64,019
|
|
||
Land held for development
|
5,906
|
|
|
6,350
|
|
||
Total investments in real estate
|
3,377,945
|
|
|
3,367,889
|
|
||
Accumulated depreciation
|
(1,046,632
|
)
|
|
(1,015,647
|
)
|
||
Net investments in real estate
|
2,331,313
|
|
|
2,352,242
|
|
||
INVESTMENTS IN PARTNERSHIPS, at equity:
|
157,995
|
|
|
161,029
|
|
||
OTHER ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
30,453
|
|
|
22,855
|
|
||
Tenant and other receivables (net of allowance for doubtful accounts of $7,216 and $6,417 at March 31, 2016 and December 31, 2015, respectively)
|
32,562
|
|
|
40,324
|
|
||
Intangible assets (net of accumulated amortization of $13,972 and $13,441 at March 31, 2016 and December 31, 2015, respectively)
|
21,717
|
|
|
22,248
|
|
||
Deferred costs and other assets, net
|
89,974
|
|
|
75,450
|
|
||
Assets held for sale
|
23,371
|
|
|
126,244
|
|
||
Total assets
|
$
|
2,687,385
|
|
|
$
|
2,800,392
|
|
LIABILITIES:
|
|
|
|
||||
Mortgage loans payable
|
$
|
1,247,173
|
|
|
$
|
1,321,331
|
|
Term Loans
|
398,160
|
|
|
398,040
|
|
||
Revolving Facility
|
115,000
|
|
|
65,000
|
|
||
Tenants’ deposits and deferred rent
|
17,741
|
|
|
14,631
|
|
||
Distributions in excess of partnership investments
|
64,712
|
|
|
65,547
|
|
||
Fair value of derivative liabilities
|
7,248
|
|
|
2,756
|
|
||
Liabilities related to assets held for sale
|
—
|
|
|
69,918
|
|
||
Accrued expenses and other liabilities
|
76,679
|
|
|
78,539
|
|
||
Total liabilities
|
1,926,713
|
|
|
2,015,762
|
|
||
COMMITMENTS AND CONTINGENCIES (Note 6):
|
|
|
|
||||
EQUITY:
|
|
|
|
||||
Series A Preferred Shares, $.01 par value per share; 25,000 preferred shares authorized; 4,600 shares of Series A Preferred Shares issued and outstanding at each of March 31, 2016 and December 31, 2015; liquidation preference of $115,000
|
46
|
|
|
46
|
|
||
Series B Preferred Shares, $.01 par value per share; 25,000 preferred shares authorized; 3,450 shares of Series B Preferred Shares issued and outstanding at each of March 31, 2016 and December 31, 2015; liquidation preference of $86,250
|
35
|
|
|
35
|
|
||
Shares of beneficial interest, $1.00 par value per share; 200,000 shares authorized; issued and outstanding 69,459 shares at March 31, 2016 and 69,197 shares at December 31, 2015
|
69,459
|
|
|
69,197
|
|
||
Capital contributed in excess of par
|
1,475,992
|
|
|
1,476,397
|
|
||
Accumulated other comprehensive loss
|
(9,052
|
)
|
|
(4,193
|
)
|
||
Distributions in excess of net income
|
(929,046
|
)
|
|
(912,221
|
)
|
||
Total equity—Pennsylvania Real Estate Investment Trust
|
607,434
|
|
|
629,261
|
|
||
Noncontrolling interest
|
153,238
|
|
|
155,369
|
|
||
Total equity
|
760,672
|
|
|
784,630
|
|
||
Total liabilities and equity
|
$
|
2,687,385
|
|
|
$
|
2,800,392
|
|
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
||||||||
|
Three Months Ended
March 31, |
|
||||||
(in thousands of dollars)
|
2016
|
|
2015
|
|
||||
REVENUE:
|
|
|
|
|
||||
Real estate revenue:
|
|
|
|
|
||||
Base rent
|
$
|
66,993
|
|
|
$
|
64,273
|
|
|
Expense reimbursements
|
31,134
|
|
|
31,510
|
|
|
||
Percentage rent
|
451
|
|
|
524
|
|
|
||
Lease termination revenue
|
235
|
|
|
441
|
|
|
||
Other real estate revenue
|
2,643
|
|
|
2,035
|
|
|
||
Total real estate revenue
|
101,456
|
|
|
98,783
|
|
|
||
Other income
|
516
|
|
|
1,274
|
|
|
||
Total revenue
|
101,972
|
|
|
100,057
|
|
|
||
EXPENSES:
|
|
|
|
|
||||
Operating expenses:
|
|
|
|
|
||||
Property operating expenses:
|
|
|
|
|
||||
CAM and real estate taxes
|
(34,189
|
)
|
|
(33,807
|
)
|
|
||
Utilities
|
(4,326
|
)
|
|
(5,149
|
)
|
|
||
Other property operating expenses
|
(4,596
|
)
|
|
(4,196
|
)
|
|
||
Total property operating expenses
|
(43,111
|
)
|
|
(43,152
|
)
|
|
||
Depreciation and amortization
|
(33,735
|
)
|
|
(33,189
|
)
|
|
||
General and administrative expenses
|
(8,586
|
)
|
|
(8,943
|
)
|
|
||
Provision for employee separation expenses
|
(535
|
)
|
|
—
|
|
|
||
Acquisition costs and other expenses
|
(51
|
)
|
|
(4,451
|
)
|
|
||
Total operating expenses
|
(86,018
|
)
|
|
(89,735
|
)
|
|
||
Interest expense, net
|
(19,346
|
)
|
|
(20,145
|
)
|
|
||
Impairment of assets
|
(606
|
)
|
|
(6,240
|
)
|
|
||
Total expenses
|
(105,970
|
)
|
|
(116,120
|
)
|
|
||
Loss before equity in income of partnerships, gains on sales of interests in non operating real estate and gains on sales of real estate
|
(3,998
|
)
|
|
(16,063
|
)
|
|
||
Equity in income of partnerships
|
3,883
|
|
|
2,083
|
|
|
||
Gains on sales of interests in non operating real estate
|
9
|
|
|
43
|
|
|
||
Gain on sale of interests in real estate
|
2,035
|
|
|
—
|
|
|
||
Net income (loss)
|
1,929
|
|
|
(13,937
|
)
|
|
||
Less: net (income) loss attributable to noncontrolling interest
|
(208
|
)
|
|
429
|
|
|
||
Net income (loss) attributable to PREIT
|
1,721
|
|
|
(13,508
|
)
|
|
||
Less: preferred share dividends
|
(3,962
|
)
|
|
(3,962
|
)
|
|
||
Net loss attributable to PREIT common shareholders
|
$
|
(2,241
|
)
|
|
$
|
(17,470
|
)
|
|
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|||||||
(in thousands of dollars, except per share amounts)
|
Three Months Ended
March 31, |
||||||
2016
|
|
2015
|
|||||
Net income (loss)
|
$
|
1,929
|
|
|
$
|
(13,937
|
)
|
Noncontrolling interest
|
(208
|
)
|
|
429
|
|
||
Dividends on preferred shares
|
(3,962
|
)
|
|
(3,962
|
)
|
||
Dividends on unvested restricted shares
|
(84
|
)
|
|
(86
|
)
|
||
Net loss used to calculate loss per share—basic and diluted
|
$
|
(2,325
|
)
|
|
$
|
(17,556
|
)
|
|
|
|
|
||||
Basic and diluted loss per share:
|
$
|
(0.03
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
||||
(in thousands of shares)
|
|
|
|
||||
Weighted average shares outstanding—basic
|
68,973
|
|
|
68,566
|
|
||
Effect of common share equivalents
(1)
|
—
|
|
|
—
|
|
||
Weighted average shares outstanding—diluted
|
68,973
|
|
|
68,566
|
|
(1)
|
The Company had net losses used to calculate earnings per share for all periods presented. Therefore, the effects of common share equivalents of
298
and
432
for the three months ended
March 31, 2016
and
2015
, respectively, are excluded from the calculation of diluted loss per share for these periods because they would be antidilutive.
|
|
Three Months Ended
March 31, |
|
||||||
(in thousands of dollars)
|
2016
|
|
2015
|
|
||||
Comprehensive loss:
|
|
|
|
|
||||
Net income (loss)
|
$
|
1,929
|
|
|
$
|
(13,937
|
)
|
|
Unrealized loss on derivatives
|
(5,572
|
)
|
|
(2,011
|
)
|
|
||
Amortization of losses on settled swaps, net of gains
|
126
|
|
|
772
|
|
|
||
Total comprehensive loss
|
(3,517
|
)
|
|
(15,176
|
)
|
|
||
Less: comprehensive loss attributable to noncontrolling interest
|
379
|
|
|
466
|
|
|
||
Comprehensive loss attributable to PREIT
|
$
|
(3,138
|
)
|
|
$
|
(14,710
|
)
|
|
|
|
|
PREIT Shareholders
|
|
|
||||||||||||||||||||||||||
(in thousands of dollars, except per share amounts)
|
Total
Equity
|
|
Series A
Preferred
Shares,
$.01 par
|
|
Series B
Preferred
Shares,
$.01 par
|
|
Shares of
Beneficial
Interest,
$1.00 Par
|
|
Capital
Contributed
in Excess of
Par
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Distributions
in Excess of
Net Income
|
|
Non-
controlling
interest
|
||||||||||||||||
Balance December 31, 2015
|
$
|
784,630
|
|
|
$
|
46
|
|
|
$
|
35
|
|
|
$
|
69,197
|
|
|
$
|
1,476,397
|
|
|
$
|
(4,193
|
)
|
|
$
|
(912,221
|
)
|
|
$
|
155,369
|
|
Net income
|
1,929
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,721
|
|
|
208
|
|
||||||||
Other comprehensive loss
|
(5,446
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,859
|
)
|
|
—
|
|
|
(587
|
)
|
||||||||
Shares issued under employee compensation plans, net of shares retired
|
(1,716
|
)
|
|
—
|
|
|
—
|
|
|
262
|
|
|
(1,978
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of deferred compensation
|
1,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Distributions paid to common shareholders ($0.21 per share)
|
(14,584
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,584
|
)
|
|
—
|
|
||||||||
Distributions paid to Series A preferred shareholders ($0.5156 per share)
|
(2,372
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,372
|
)
|
|
—
|
|
||||||||
Distributions paid to Series B preferred shareholders ($0.4609 per share)
|
(1,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,590
|
)
|
|
—
|
|
||||||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Distributions paid to Operating Partnership unit holders ($0.21 per unit)
|
(1,752
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,752
|
)
|
||||||||
Balance March 31, 2016
|
$
|
760,672
|
|
|
$
|
46
|
|
|
$
|
35
|
|
|
$
|
69,459
|
|
|
$
|
1,475,992
|
|
|
$
|
(9,052
|
)
|
|
$
|
(929,046
|
)
|
|
$
|
153,238
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands of dollars)
|
2016
|
|
2015
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net income (loss)
|
$
|
1,929
|
|
|
$
|
(13,937
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
31,400
|
|
|
31,364
|
|
||
Amortization
|
2,991
|
|
|
2,450
|
|
||
Straight-line rent adjustments
|
(618
|
)
|
|
(272
|
)
|
||
Provision for doubtful accounts
|
918
|
|
|
1,259
|
|
||
Amortization of deferred compensation
|
1,573
|
|
|
1,803
|
|
||
Loss on hedge ineffectiveness
|
143
|
|
|
512
|
|
||
Gains on sales of interests in real estate and non operating real estate, net
|
(2,044
|
)
|
|
(43
|
)
|
||
Equity in income of partnerships in excess of distributions
|
(1,346
|
)
|
|
(748
|
)
|
||
Impairment of assets and expensed project costs
|
631
|
|
|
6,332
|
|
||
Change in assets and liabilities:
|
|
|
|
||||
Net change in other assets
|
9,938
|
|
|
4,530
|
|
||
Net change in other liabilities
|
(1,032
|
)
|
|
(6,332
|
)
|
||
Net cash provided by operating activities
|
44,483
|
|
|
26,918
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Investments in consolidated real estate acquisitions
|
—
|
|
|
(319,986
|
)
|
||
Additions to construction in progress
|
(11,839
|
)
|
|
(3,211
|
)
|
||
Investments in real estate improvements
|
(5,921
|
)
|
|
(6,426
|
)
|
||
Cash proceeds from sales of real estate
|
84,765
|
|
|
—
|
|
||
Additions to leasehold improvements
|
(141
|
)
|
|
(288
|
)
|
||
Investments in partnerships
|
(919
|
)
|
|
(7,708
|
)
|
||
Capitalized leasing costs
|
(1,737
|
)
|
|
(1,655
|
)
|
||
Decrease in cash escrows
|
2,085
|
|
|
981
|
|
||
Cash distributions from partnerships in excess of equity in income
|
4,463
|
|
|
1,323
|
|
||
Net cash provided by (used in) investing activities
|
70,756
|
|
|
(336,970
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Borrowings from term loans
|
—
|
|
|
120,000
|
|
||
Net borrowings from revolving facility
|
50,000
|
|
|
210,000
|
|
||
Proceeds from mortgage loans
|
9,000
|
|
|
5,844
|
|
||
Principal installments on mortgage loans
|
(4,263
|
)
|
|
(4,742
|
)
|
||
Repayments of mortgage loans
|
(139,843
|
)
|
|
—
|
|
||
Payment of deferred financing costs
|
(521
|
)
|
|
(130
|
)
|
||
Dividends paid to common shareholders
|
(14,584
|
)
|
|
(14,510
|
)
|
||
Dividends paid to preferred shareholders
|
(3,962
|
)
|
|
(3,962
|
)
|
||
Distributions paid to Operating Partnership unit holders and non controlling interest
|
(1,752
|
)
|
|
(446
|
)
|
||
Value of shares of beneficial interest issued
|
324
|
|
|
337
|
|
||
Value of shares retired under equity incentive plans, net of shares issued
|
(2,040
|
)
|
|
(5,292
|
)
|
||
Net cash (used in) provided by financing activities
|
(107,641
|
)
|
|
307,099
|
|
||
Net change in cash and cash equivalents
|
7,598
|
|
|
(2,953
|
)
|
||
Cash and cash equivalents, beginning of period
|
22,855
|
|
|
40,433
|
|
||
Cash and cash equivalents, end of period
|
$
|
30,453
|
|
|
$
|
37,480
|
|
(in thousands of dollars)
|
As of March 31,
2016 |
|
As of December 31,
2015 |
||||
Buildings, improvements and construction in progress
|
$
|
2,855,977
|
|
|
$
|
2,847,986
|
|
Land, including land held for development
|
521,968
|
|
|
519,903
|
|
||
Total investments in real estate
|
3,377,945
|
|
|
3,367,889
|
|
||
Accumulated depreciation
|
(1,046,632
|
)
|
|
(1,015,647
|
)
|
||
Net investments in real estate
|
$
|
2,331,313
|
|
|
$
|
2,352,242
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands of dollars)
|
2016
|
|
2015
|
||||
Development/Redevelopment Activities:
|
|
|
|
||||
Salaries and benefits
|
$
|
274
|
|
|
$
|
154
|
|
Real estate taxes
|
19
|
|
|
—
|
|
||
Interest
|
703
|
|
|
35
|
|
||
Leasing Activities:
|
|
|
|
||||
Salaries, commissions and benefits
|
1,737
|
|
|
1,655
|
|
Sale Date
|
|
Property and Location
|
|
Description of Real Estate Sold
|
|
Capitalization Rate
|
|
Sale Price
|
|
Gain
|
|||||
|
|
|
|
(in millions)
|
|||||||||||
2016 Activity:
|
|
|
|
|
|
|
|
|
|
|
|||||
March 2016
|
|
Lycoming Mall
Pennsdale, Pennsylvania
|
|
Mall
|
|
18.0
|
%
|
|
$
|
26.4
|
|
|
$
|
0.3
|
|
March 2016
|
|
Gadsden Mall,
Gadsden, Alabama,
New River Valley Mall,
Christiansburg, Virginia, and
Wiregrass Commons Mall, Dothan, Alabama
(1)
|
|
Three Malls (single combined transaction)
|
|
17.4
|
%
|
|
66.0
|
|
|
1.6
|
|
||
February 2016
|
|
Palmer Park Mall,
Easton, Pennsylvania
|
|
Mall
|
|
13.6
|
%
|
|
18.0
|
|
|
0.1
|
|
(in thousands of dollars)
|
As of March 31, 2016
|
|
As of December 31, 2015
|
||||
ASSETS:
|
|
|
|
||||
Investments in real estate, at cost:
|
|
|
|
||||
Operating properties
|
$
|
639,874
|
|
|
$
|
636,774
|
|
Construction in progress
|
128,479
|
|
|
126,199
|
|
||
Total investments in real estate
|
768,353
|
|
|
762,973
|
|
||
Accumulated depreciation
|
(191,450
|
)
|
|
(186,580
|
)
|
||
Net investments in real estate
|
576,903
|
|
|
576,393
|
|
||
Cash and cash equivalents
|
29,711
|
|
|
37,362
|
|
||
Deferred costs and other assets, net
|
37,999
|
|
|
39,890
|
|
||
Total assets
|
644,613
|
|
|
653,645
|
|
||
LIABILITIES AND PARTNERS’ INVESTMENT:
|
|
|
|
||||
Mortgage loans payable
|
444,599
|
|
|
440,450
|
|
||
Other liabilities
|
22,853
|
|
|
30,425
|
|
||
Total liabilities
|
467,452
|
|
|
470,875
|
|
||
Net investment
|
177,161
|
|
|
182,770
|
|
||
Partners’ share
|
91,516
|
|
|
95,165
|
|
||
PREIT’s share
|
85,645
|
|
|
87,605
|
|
||
Excess investment
(1)
|
7,638
|
|
|
7,877
|
|
||
Net investments and advances
|
$
|
93,283
|
|
|
$
|
95,482
|
|
|
|
|
|
||||
Investment in partnerships, at equity
|
$
|
157,995
|
|
|
$
|
161,029
|
|
Distributions in excess of partnership investments
|
(64,712
|
)
|
|
(65,547
|
)
|
||
Net investments and advances
|
$
|
93,283
|
|
|
$
|
95,482
|
|
(1)
|
Excess investment represents the unamortized difference between our investment and our share of the equity in the underlying net investment in the partnerships. The excess investment is amortized over the life of the properties, and the amortization is included in “Equity in income of partnerships.”
|
|
Three Months Ended
March 31, |
||||||
(in thousands of dollars)
|
2016
|
|
2015
|
||||
Real estate revenue
|
$
|
29,191
|
|
|
$
|
26,497
|
|
Operating expenses:
|
|
|
|
||||
Property operating expenses
|
(10,212
|
)
|
|
(10,706
|
)
|
||
Interest expense
|
(5,392
|
)
|
|
(5,350
|
)
|
||
Depreciation and amortization
|
(5,722
|
)
|
|
(6,370
|
)
|
||
Total expenses
|
(21,326
|
)
|
|
(22,426
|
)
|
||
Net income
|
7,865
|
|
|
4,071
|
|
||
Less: Partners’ share
|
(4,216
|
)
|
|
(2,036
|
)
|
||
PREIT’s share
|
3,649
|
|
|
2,035
|
|
||
Amortization of excess investment
|
234
|
|
|
48
|
|
||
Equity in income of partnerships
|
$
|
3,883
|
|
|
$
|
2,083
|
|
|
|
Lehigh Valley Associates LP
|
|
Metroplex West Associates, LP
|
||||||||||||
|
|
As of
|
|
As of
|
||||||||||||
(in thousands of dollars)
|
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||
Summarized balance sheet information
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
47,580
|
|
|
$
|
48,352
|
|
|
$
|
36,230
|
|
|
$
|
36,164
|
|
Mortgage loan payable
|
|
128,305
|
|
|
128,883
|
|
|
81,121
|
|
|
81,505
|
|
|
|
Three Months Ended
March 31, |
|
Three Months Ended
March 31, |
||||||||||||
(in thousands of dollars)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Summarized statement of operations information
|
|
|
|
|
|
|
|
|
||||||||
Revenue
|
|
$
|
9,048
|
|
|
$
|
8,944
|
|
|
$
|
2,868
|
|
|
$
|
2,884
|
|
Property operating expenses
|
|
(2,226
|
)
|
|
(2,480
|
)
|
|
(748
|
)
|
|
(637
|
)
|
||||
Interest expense
|
|
(1,906
|
)
|
|
(1,940
|
)
|
|
(1,024
|
)
|
|
(1,044
|
)
|
||||
Net income
|
|
4,083
|
|
|
3,461
|
|
|
763
|
|
|
358
|
|
||||
PREIT’s share of equity in income
|
|
|
|
|
|
|
|
|
||||||||
of partnership
|
|
2,042
|
|
|
1,730
|
|
|
381
|
|
|
179
|
|
|
Three Months Ended March 31,
|
||||||||
(in thousands of dollars)
|
2016
|
|
2015
|
||||||
2013 Revolving Facility
|
|
|
|
|
|||||
|
Interest expense
|
|
$
|
690.1
|
|
|
$
|
380.9
|
|
|
Deferred financing amortization
|
|
198.7
|
|
|
358.0
|
|
||
|
|
|
|
|
|
||||
Term Loans
|
|
|
|
|
|||||
|
Interest expense
|
|
2,991.9
|
|
|
1,257.2
|
|
||
|
Deferred financing amortization
|
|
119.9
|
|
|
76.4
|
|
|
|
Applicable Margin
|
|||||||
Level
|
Ratio of Total Liabilities to Gross Asset Value |
2013 Revolving Facility
|
|
2014 7-Year Term Loan
|
|
2014 5-Year Term Loan
|
|
2015 5-Year Term Loan
|
|
1
|
Less than 0.450 to 1.00
|
1.20%
|
|
1.80%
|
|
1.35%
|
|
1.35%
|
|
2
|
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00
|
1.25%
|
(1)
|
1.95%
|
(1)
|
1.45%
|
(1)
|
1.45%
|
(1)
|
3
|
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00
|
1.30%
|
|
2.15%
|
|
1.60%
|
|
1.60%
|
|
4
|
Equal to or greater than 0.550 to 1.00
|
1.55%
|
|
2.35%
|
|
1.90%
|
|
1.90%
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
(in millions of dollars)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Mortgage loans
|
$
|
1,247.2
|
|
|
$
|
1,267.1
|
|
|
$
|
1,321.3
|
|
|
$
|
1,323.3
|
|
(in millions of dollars)
Notional Value
|
|
Fair Value at
March 31, 2016
(1)
|
|
Fair Value at
December 31, 2015
(1)
|
|
Interest
Rate
|
|
Effective Date
|
|
Maturity Date
|
|||||
Interest Rate Swaps
|
|
|
|
|
|
|
|
|
|
|
|||||
$25.0
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
1.10
|
%
|
|
|
|
July 31, 2016
|
28.1
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
1.38
|
%
|
|
|
|
January 2, 2017
|
||
33.0
|
|
N/A
|
|
|
—
|
|
|
3.72
|
%
|
|
|
|
December 1, 2017
|
||
48.0
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
1.12
|
%
|
|
|
|
January 1, 2018
|
||
7.6
|
|
—
|
|
|
—
|
|
|
1.00
|
%
|
|
|
|
January 1, 2018
|
||
55.0
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
1.12
|
%
|
|
|
|
January 1, 2018
|
||
30.0
|
|
(0.8
|
)
|
|
(0.5
|
)
|
|
1.78
|
%
|
|
|
|
January 2, 2019
|
||
20.0
|
|
(0.6
|
)
|
|
(0.4
|
)
|
|
1.78
|
%
|
|
|
|
January 2, 2019
|
||
20.0
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
1.78
|
%
|
|
|
|
January 2, 2019
|
||
20.0
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
1.79
|
%
|
|
|
|
January 2, 2019
|
||
20.0
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
1.79
|
%
|
|
|
|
January 2, 2019
|
||
20.0
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|
1.79
|
%
|
|
|
|
January 2, 2019
|
||
25.0
|
|
(0.3
|
)
|
|
—
|
|
|
1.16
|
%
|
|
|
|
January 2, 2019
|
||
25.0
|
|
(0.3
|
)
|
|
—
|
|
|
1.16
|
%
|
|
|
|
January 2, 2019
|
||
25.0
|
|
(0.3
|
)
|
|
—
|
|
|
1.16
|
%
|
|
|
|
January 2, 2019
|
||
20.0
|
|
(0.2
|
)
|
|
—
|
|
|
1.16
|
%
|
|
|
|
January 2, 2019
|
||
20.0
|
|
(0.2
|
)
|
|
0.1
|
|
|
1.23
|
%
|
|
|
|
June 26, 2020
|
||
20.0
|
|
(0.2
|
)
|
|
0.2
|
|
|
1.23
|
%
|
|
|
|
June 26, 2020
|
||
20.0
|
|
(0.2
|
)
|
|
0.2
|
|
|
1.23
|
%
|
|
|
|
June 26, 2020
|
||
20.0
|
|
(0.2
|
)
|
|
0.2
|
|
|
1.23
|
%
|
|
|
|
June 26, 2020
|
||
20.0
|
|
(0.2
|
)
|
|
0.2
|
|
|
1.24
|
%
|
|
|
|
June 26, 2020
|
||
9.0
|
|
(0.1
|
)
|
|
N/A
|
|
|
1.19
|
%
|
|
|
|
February 1, 2021
|
||
48.0
|
|
(0.2
|
)
|
|
N/A
|
|
|
1.42
|
%
|
|
January 2, 2018
|
|
February 1, 2021
|
||
|
|
$
|
(7.2
|
)
|
|
$
|
(1.7
|
)
|
|
|
|
|
|
|
(1)
|
As of
March 31, 2016
and
December 31, 2015
, derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy and we did not have any significant recurring fair value measurements related to derivative instruments using significant unobservable inputs (Level 3).
|
|
|
Three Months Ended
March 31, |
|
Consolidated
Statements of
Operations
Location
|
||||||
(in millions of dollars)
|
|
2016
|
|
2015
|
|
|||||
Derivatives in cash flow hedging relationships:
|
|
|
|
|
|
|
||||
Interest rate products
|
|
|
|
|
|
|
||||
Gain (loss) recognized in Other Comprehensive Income (Loss) on derivatives
|
|
$
|
(6.7
|
)
|
|
$
|
(1.7
|
)
|
|
N/A
|
Loss reclassified from Accumulated Other Comprehensive Income (Loss) into income (effective portion)
|
|
$
|
1.4
|
|
|
$
|
1.0
|
|
|
Interest expense
|
Loss recognized in income on derivatives (ineffective portion and amount excluded from effectiveness testing)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.5
|
)
|
|
Interest expense
|
|
Occupancy
(1)
as March 31,
|
||||||||||||||||
|
Consolidated
Properties
|
|
Unconsolidated
Properties
|
|
Combined
(2)
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
Retail portfolio weighted average:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total excluding anchors
|
90.0
|
%
|
|
91.5
|
%
|
|
95.2
|
%
|
|
97.0
|
%
|
|
91.0
|
%
|
|
92.5
|
%
|
Total including anchors
|
93.6
|
%
|
|
95.4
|
%
|
|
96.1
|
%
|
|
97.6
|
%
|
|
94.0
|
%
|
|
95.7
|
%
|
Malls weighted average:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total excluding anchors
|
90.0
|
%
|
|
91.5
|
%
|
|
95.5
|
%
|
|
93.0
|
%
|
|
90.4
|
%
|
|
91.6
|
%
|
Total including anchors
|
93.6
|
%
|
|
95.4
|
%
|
|
96.9
|
%
|
|
95.3
|
%
|
|
93.9
|
%
|
|
95.3
|
%
|
Other retail properties
|
N/A
|
|
|
N/A
|
|
|
95.4
|
%
|
|
99.9
|
%
|
|
95.4
|
%
|
|
99.9
|
%
|
(1)
|
Occupancy for both periods presented includes all tenants irrespective of the term of their agreements. Retail portfolio and mall occupancy for all periods presented excludes properties sold or classified as held for sale in 2016 and 2015 and the Gallery because the property is under redevelopment.
|
(2)
|
Combined occupancy is calculated by using occupied gross leasable area (“GLA”) for consolidated and unconsolidated properties and dividing by total GLA for consolidated and unconsolidated properties.
|
|
|
Initial Gross Rent Spread
(1)
|
|
Avg Rent Spread
(2)
|
|
Annualized Tenant Improvements psf
(3)
|
|||||||||||||||||||||||
|
|
Number
|
|
GLA
|
|
Term
|
|
Initial Rent psf
|
|
Previous Rent psf
|
|
$
|
|
%
|
|
%
|
|
||||||||||||
Non Anchor
|
|||||||||||||||||||||||||||||
New Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Under 10,000 sf
|
|
21
|
|
|
52,773
|
|
|
7.5
|
|
|
$
|
44.48
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
8.82
|
|
||||
Over 10,000 sf
|
|
2
|
|
|
88,278
|
|
|
10.0
|
|
|
17.22
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
10.89
|
|
||||||
Total New Leases
|
|
23
|
|
|
141,051
|
|
|
7.7
|
|
|
$
|
27.42
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
10.12
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Renewal Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Under 10,000 sf
|
|
51
|
|
|
132,725
|
|
|
3.9
|
|
|
$
|
58.37
|
|
|
$
|
52.61
|
|
|
$
|
5.76
|
|
|
10.9%
|
|
17.2%
|
|
$
|
0.33
|
|
Over 10,000 sf
|
|
1
|
|
|
10,377
|
|
|
5.0
|
|
|
26.51
|
|
|
23.51
|
|
|
3.00
|
|
|
12.8%
|
|
15.8%
|
|
—
|
|
||||
Total Fixed Rent
|
|
52
|
|
|
143,102
|
|
|
3.9
|
|
|
$
|
56.06
|
|
|
$
|
50.50
|
|
|
$
|
5.56
|
|
|
11.0%
|
|
17.1%
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Percentage in Lieu
|
|
6
|
|
|
30,663
|
|
|
1.8
|
|
$
|
14.09
|
|
|
$
|
16.06
|
|
|
$
|
(1.97
|
)
|
|
(12.3)%
|
|
N/A
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Renewal Leases
|
|
58
|
|
|
173,765
|
|
|
3.7
|
|
|
$
|
48.65
|
|
|
$
|
44.42
|
|
|
$
|
4.23
|
|
|
9.5%
|
|
N/A
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Non Anchor
|
|
81
|
|
|
314,816
|
|
|
4.8
|
|
|
$
|
39.14
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Anchor
|
|||||||||||||||||||||||||||||
New Leases
|
|
1
|
|
|
90,000
|
|
|
10.0
|
|
|
$
|
16.60
|
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
3.68
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Renewal Leases
|
|
6
|
|
|
644,843
|
|
|
3.3
|
|
|
$
|
3.53
|
|
|
$
|
3.53
|
|
|
$
|
—
|
|
|
—%
|
|
N/A
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total
|
|
7
|
|
|
734,843
|
|
|
4.3
|
|
|
$
|
5.13
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Initial renewal spread is computed by comparing the initial rent per square foot in the new lease to the final rent per square foot amount in the expiring lease. For purposes of this computation, the rent amount includes minimum rent, common area maintenance (“CAM”) charges, estimated real estate tax reimbursements and marketing charges, but excludes percentage rent. In certain cases, a lower rent amount may be payable for a period of time until specified conditions in the lease are satisfied.
|
(2)
|
Average renewal spread is computed by comparing the average rent per square foot over the new lease term to the final rent per square foot amount in the expiring lease. For purposes of this computation, the rent amount includes minimum rent and fixed CAM charges, but excludes pro rata CAM charges, estimated real estate tax reimbursements, marketing charges and percentage rent.
|
(3)
|
These leasing costs are presented as annualized costs per square foot and are spread uniformly over the initial lease term.
|
|
Three Months Ended
March 31, |
|
% Change
2015 to
2016
|
|
|||||||
(in thousands of dollars)
|
2016
|
|
2015
|
|
|
||||||
Real estate revenue
|
$
|
101,456
|
|
|
$
|
98,783
|
|
|
3
|
%
|
|
Other income
|
516
|
|
|
1,274
|
|
|
(59
|
)%
|
|
||
Property operating expenses
|
(43,111
|
)
|
|
(43,152
|
)
|
|
—
|
%
|
|
||
Depreciation and amortization
|
(33,735
|
)
|
|
(33,189
|
)
|
|
2
|
%
|
|
||
General and administrative expenses
|
(8,586
|
)
|
|
(8,943
|
)
|
|
(4
|
)%
|
|
||
Provision for employee separation expense
|
(535
|
)
|
|
—
|
|
|
—
|
%
|
|
||
Acquisition costs and other expenses
|
(51
|
)
|
|
(4,451
|
)
|
|
(99
|
)%
|
|
||
Interest expense, net
|
(19,346
|
)
|
|
(20,145
|
)
|
|
(4
|
)%
|
|
||
Impairment of assets
|
(606
|
)
|
|
(6,240
|
)
|
|
(90
|
)%
|
|
||
Equity in income of partnerships
|
3,883
|
|
|
2,083
|
|
|
86
|
%
|
|
||
Gains on sales of interests in real estate
|
2,035
|
|
|
—
|
|
|
—
|
%
|
|
||
Gain on sales of interests in non operating real estate
|
9
|
|
|
43
|
|
|
(79
|
)%
|
|
||
Net income (loss)
|
$
|
1,929
|
|
|
$
|
(13,937
|
)
|
|
114
|
%
|
|
•
|
an increase of $7.7 million in real estate revenue from the acquisition of Springfield Town Center in March 2015;
|
•
|
an increase of $1.4 million in Same Store (as defined below) base rent due to increases from new store openings and lease renewals with higher base rental amounts, with notable increases at Cherry Hill Mall and Moorestown Mall; and
|
•
|
an increase of $0.5 million in other Same Store revenue, including a $0.3 million timing difference in seasonal photo income resulting from the Easter holiday occurring in the first quarter of 2016 and in the second quarter of 2015; partially offset by
|
•
|
a decrease of $5.0 million in real estate revenue related to properties sold in 2015 and 2016;
|
•
|
a decrease of $1.3 million in Same Store expense reimbursements, following decreases in snow removal expense and utility expenses (see “—Operating Expenses”); and
|
•
|
a decrease of $0.4 million due to the business failure of an office tenant at Voorhees Town Center.
|
•
|
a decrease of $2.0 million in property operating expenses related to properties sold in 2015 and 2016;
|
•
|
a decrease of $1.3 million in Same Store common area maintenance expense, including decreases of $0.9 million in snow removal expense and $0.2 million in common area utilities. During the three months ended March 31, 2016, weather across the Mid-Atlantic States, where many of our properties are located, was milder and drier compared to the three months ended March 31, 2015; and
|
•
|
a decrease of $0.8 million in Same Store non-common area utility expense. Temperatures across the Mid-Atlantic States, where many of our properties are located, were well above average during the three months ended March 31, 2016, resulting in lower electricity usage compared to the three months ended March 31, 2015. In addition, there was a significant increase in electric rates during February 2015 due to extreme cold weather that particularly affected our properties located in Pennsylvania, New Jersey and Maryland; offset by
|
•
|
an increase of $3.6 million in property operating expenses from the acquisition of Springfield Town Center in March 2015; and
|
•
|
an increase of $0.6 million in Same Store real estate tax expense due to a combination of increases in real estate tax assessment values and real estate tax rates.
|
|
Same Store
|
|
Non Same Store
|
|
Total
|
|||||||||||||||||||||||||||
(in thousands of dollars)
|
2016
|
|
2015
|
|
%
Change
|
|
2016
|
|
2015
|
|
%
Change
|
|
2016
|
|
2015
|
|
%
Change
|
|||||||||||||||
Real estate revenue
|
$
|
95,754
|
|
|
$
|
95,143
|
|
|
0.6
|
%
|
|
$
|
19,093
|
|
|
$
|
16,803
|
|
|
13.6
|
%
|
|
$
|
114,847
|
|
|
$
|
111,946
|
|
|
2.6
|
%
|
Property operating expenses
|
(37,885
|
)
|
|
(39,381
|
)
|
|
(3.8
|
)%
|
|
(9,719
|
)
|
|
(8,972
|
)
|
|
8.3
|
%
|
|
(47,604
|
)
|
|
(48,353
|
)
|
|
(1.5
|
)%
|
||||||
Net Operating Income
|
$
|
57,869
|
|
|
$
|
55,762
|
|
|
3.8
|
%
|
|
$
|
9,374
|
|
|
$
|
7,831
|
|
|
19.7
|
%
|
|
$
|
67,243
|
|
|
$
|
63,593
|
|
|
5.7
|
%
|
•
|
an increase of $3.8 million related to the March 2015 acquisition of Springfield Town Center; and
|
•
|
an increase of $0.9 million due to accelerated amortization of capital improvements associated with store closings in the three months ended March 31, 2016; partially offset by
|
•
|
a decrease of $4.6 million related to properties sold in 2015 and 2016.
|
(in thousands, except per share amounts)
|
Three Months Ended
March 31, 2016 |
|
% Change
2015 to 2016
|
|
Three Months Ended
March 31, 2015 |
||||
Funds from operations attributable to common shareholders and OP Unit holders
|
$
|
32,338
|
|
|
32.7%
|
|
$
|
24,364
|
|
Acquisition costs
|
—
|
|
|
|
|
3,330
|
|
||
Provision for employee separation expense
|
535
|
|
|
|
|
—
|
|
||
Loss on hedge ineffectiveness
|
142
|
|
|
|
|
512
|
|
||
Funds from operations attributable to common shareholders and OP Unit holders, as adjusted
|
$
|
33,015
|
|
|
17.0%
|
|
$
|
28,206
|
|
Funds from operations attributable to common shareholders and OP Unit holders per diluted share and OP Unit
|
$
|
0.42
|
|
|
23.5%
|
|
$
|
0.34
|
|
Funds from operations attributable to common shareholders and OP Unit holders per diluted share and OP Unit, as adjusted
|
$
|
0.43
|
|
|
7.5%
|
|
$
|
0.40
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding
|
68,973
|
|
|
|
|
68,566
|
|
||
Weighted average effect of full conversion of OP Units
|
8,338
|
|
|
|
|
2,192
|
|
||
Effect of common share equivalents
|
298
|
|
|
|
|
432
|
|
||
Total weighted average shares outstanding, including OP Units
|
77,609
|
|
|
|
|
71,190
|
|
•
|
Except for two properties that we co-manage with our partner, all of the other entities are managed on a day-to-day basis by one of our other partners as the managing general partner in each of the respective partnerships. In the case of the co-managed properties, all decisions in the ordinary course of business are made jointly.
|
•
|
The managing general partner is responsible for establishing the operating and capital decisions of the partnership, including budgets, in the ordinary course of business.
|
•
|
All major decisions of each partnership, such as the sale, refinancing, expansion or rehabilitation of the property, require the approval of all partners.
|
•
|
Voting rights and the sharing of profits and losses are generally in proportion to the ownership percentages of each partner.
|
|
Three Months Ended March 31, 2016
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||
(in thousands of dollars)
|
Consolidated
|
|
Share of
Unconsolidated Partnerships |
|
Total (a non-GAAP measure)
|
|
Consolidated
|
|
Share of
Unconsolidated Partnerships |
|
Total (a non-
GAAP measure) |
||||||||||||
Real estate revenue
|
$
|
101,456
|
|
|
$
|
13,391
|
|
|
$
|
114,847
|
|
|
$
|
98,783
|
|
|
$
|
13,163
|
|
|
$
|
111,946
|
|
Property operating expenses
|
(43,111
|
)
|
|
(4,493
|
)
|
|
(47,604
|
)
|
|
(43,152
|
)
|
|
(5,201
|
)
|
|
(48,353
|
)
|
||||||
Net operating income (NOI)
|
58,345
|
|
|
8,898
|
|
|
67,243
|
|
|
55,631
|
|
|
7,962
|
|
|
63,593
|
|
||||||
General and administrative expenses
|
(8,586
|
)
|
|
—
|
|
|
(8,586
|
)
|
|
(8,943
|
)
|
|
—
|
|
|
(8,943
|
)
|
||||||
Provision for employee separation expense
|
(535
|
)
|
|
—
|
|
|
(535
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other income
|
516
|
|
|
—
|
|
|
516
|
|
|
1,274
|
|
|
—
|
|
|
1,274
|
|
||||||
Acquisition costs and other expenses
|
(51
|
)
|
|
—
|
|
|
(51
|
)
|
|
(4,451
|
)
|
|
(27
|
)
|
|
(4,478
|
)
|
||||||
Interest expense, net
|
(19,346
|
)
|
|
(2,581
|
)
|
|
(21,927
|
)
|
|
(20,145
|
)
|
|
(2,640
|
)
|
|
(22,785
|
)
|
||||||
Depreciation of non real estate assets
|
(369
|
)
|
|
—
|
|
|
(369
|
)
|
|
(378
|
)
|
|
—
|
|
|
(378
|
)
|
||||||
Gains on sales of interests in non operating real estate
|
9
|
|
|
—
|
|
|
9
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||||
Preferred share dividends
|
(3,962
|
)
|
|
—
|
|
|
(3,962
|
)
|
|
(3,962
|
)
|
|
—
|
|
|
(3,962
|
)
|
||||||
Funds from operations attributable to common shareholders and OP Unit holders (FFO)
|
26,021
|
|
|
6,317
|
|
|
32,338
|
|
|
19,069
|
|
|
5,295
|
|
|
24,364
|
|
||||||
Depreciation of real estate assets
|
(33,366
|
)
|
|
(2,434
|
)
|
|
(35,800
|
)
|
|
(32,811
|
)
|
|
(3,212
|
)
|
|
(36,023
|
)
|
||||||
Equity in income of partnerships
|
3,883
|
|
|
(3,883
|
)
|
|
—
|
|
|
2,083
|
|
|
(2,083
|
)
|
|
—
|
|
||||||
Impairment of assets
|
(606
|
)
|
|
—
|
|
|
(606
|
)
|
|
(6,240
|
)
|
|
—
|
|
|
(6,240
|
)
|
||||||
Gains on sales of interests in real estate
|
2,035
|
|
|
—
|
|
|
2,035
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Preferred share dividends
|
3,962
|
|
|
—
|
|
|
3,962
|
|
|
3,962
|
|
|
—
|
|
|
3,962
|
|
||||||
Net income (loss)
|
$
|
1,929
|
|
|
$
|
—
|
|
|
$
|
1,929
|
|
|
$
|
(13,937
|
)
|
|
$
|
—
|
|
|
$
|
(13,937
|
)
|
•
|
adverse changes or prolonged downturns in general, local or retail industry economic, financial, credit or capital market or competitive conditions, leading to a reduction in real estate revenue or cash flows or an increase in expenses;
|
•
|
deterioration in our tenants’ business operations and financial stability, including anchor or non anchor tenant bankruptcies, leasing delays or terminations, or lower sales, causing deferrals or declines in rent, percentage rent and cash flows;
|
•
|
inability to achieve targets for, or decreases in, property occupancy and rental rates, resulting in lower or delayed real estate revenue and operating income;
|
•
|
increases in operating costs, including increases that cannot be passed on to tenants, resulting in reduced operating income and cash flows; and
|
•
|
increases in interest rates resulting in higher borrowing costs.
|
(in thousands of dollars)
|
Total
|
|
Remainder of 2016
|
|
2017-2018
|
|
2019-2020
|
|
Thereafter
|
||||||||||
Principal payments
|
$
|
132,976
|
|
|
$
|
11,964
|
|
|
$
|
33,196
|
|
|
$
|
35,782
|
|
|
$
|
52,034
|
|
Balloon payments
(1)
|
1,118,498
|
|
|
140,484
|
|
|
218,469
|
|
|
27,161
|
|
|
732,384
|
|
|||||
Total
|
$
|
1,251,474
|
|
|
$
|
152,448
|
|
|
$
|
251,665
|
|
|
$
|
62,943
|
|
|
$
|
784,418
|
|
(in thousands of dollars)
|
Total
|
|
Remainder of 2016
|
|
2017-2018
|
|
2019-2020
|
|
Thereafter
|
||||||||||
Mortgage loan principal payments
|
$
|
1,251,474
|
|
|
$
|
152,448
|
|
|
$
|
251,665
|
|
|
$
|
62,943
|
|
|
$
|
784,418
|
|
Term Loans
|
400,000
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
100,000
|
|
|||||
2013 Revolving Facility
|
115,000
|
|
|
—
|
|
|
115,000
|
|
|
—
|
|
|
—
|
|
|||||
Interest on indebtedness
(1)
|
330,321
|
|
|
49,330
|
|
|
112,528
|
|
|
84,002
|
|
|
84,461
|
|
|||||
Operating leases
|
6,823
|
|
|
1,564
|
|
|
3,809
|
|
|
1,446
|
|
|
4
|
|
|||||
Ground leases
|
455
|
|
|
422
|
|
|
6
|
|
|
6
|
|
|
21
|
|
|||||
Development and redevelopment commitments
(2)
|
72,623
|
|
|
56,893
|
|
|
12,730
|
|
|
3,000
|
|
|
—
|
|
|||||
Total
|
$
|
2,176,696
|
|
|
$
|
260,657
|
|
|
$
|
495,738
|
|
|
$
|
451,397
|
|
|
$
|
968,904
|
|
•
|
changes in the retail industry, including consolidation and store closings, particularly among anchor tenants;
|
•
|
our ability to maintain and increase property occupancy, sales and rental rates, in light of the relatively high number of leases that have expired or are expiring in the next two years;
|
•
|
increases in operating costs that cannot be passed on to tenants;
|
•
|
current economic conditions and the state of employment growth and consumer confidence and spending, and the corresponding effects on tenant business performance, prospects, solvency and leasing decisions and on our cash flows, and the value and potential impairment of our properties;
|
•
|
our ability to sell properties that we seek to dispose of or our ability to obtain estimated sale prices;
|
•
|
potential losses on impairment of certain long-lived assets, such as real estate, or of intangible assets, such as goodwill, including such losses that we might be required to record in connection with any dispositions of assets;
|
•
|
risks relating to development and redevelopment activities;
|
•
|
our ability to identify and execute on suitable acquisition opportunities and to integrate acquired properties into our
|
•
|
our partnerships and joint ventures with third parties to acquire or develop properties;
|
•
|
concentration of our properties in the Mid-Atlantic region;
|
•
|
changes in local market conditions, such as the supply of or demand for retail space, or other competitive factors;
|
•
|
changes to our corporate management team and any resulting modifications to our business strategies;
|
•
|
the effects of online shopping and other uses of technology on our retail tenants;
|
•
|
acts of violence at malls, including our properties, or at other similar spaces, and the potential effect on traffic and
|
•
|
our substantial debt and stated value of preferred shares and our high leverage ratio;
|
•
|
constraining leverage, unencumbered debt yield, interest and tangible net worth covenants under our Credit Agreements;
|
•
|
our ability to refinance our existing indebtedness when it matures, on favorable terms or at all;
|
•
|
our ability to raise capital, including through the issuance of equity or equity-related securities if market conditions are favorable, through joint ventures or other partnerships, through sales of properties or interests in properties, or through other actions;
|
•
|
our short and long-term liquidity position;
|
•
|
potential dilution from any capital raising transactions or other equity issuances; and
|
•
|
general economic, financial and political conditions, including credit and capital market conditions, changes in interest rates or unemployment.
|
|
Fixed Rate Debt
|
|
Variable Rate Debt
|
||||||||||
(in thousands of dollars)
For the Year Ending December 31,
|
Principal
Payments
|
|
Weighted
Average
Interest Rate
(1)
|
|
Principal
Payments
|
|
Weighted
Average
Interest Rate
(1)
|
||||||
2016
|
$
|
152,448
|
|
|
5.31
|
%
|
|
$
|
—
|
|
|
|
|
2017
|
166,244
|
|
|
5.29
|
%
|
|
—
|
|
|
|
|
||
2018
|
16,952
|
|
|
4.25
|
%
|
|
183,469
|
|
(2)
|
2.14
|
%
|
||
2019
|
17,692
|
|
|
4.25
|
%
|
|
150,000
|
|
(3)
|
1.89
|
%
|
||
2020 and thereafter
|
772,669
|
|
|
4.22
|
%
|
|
307,000
|
|
(4)
|
2.34
|
%
|
(1)
|
Based on the weighted average interest rates in effect as of
March 31, 2016
.
|
(2)
|
Includes 2013 Revolving Facility borrowings of $
115.0 million
with an interest rate of
1.69%
as of
March 31, 2016
.
|
(3)
|
Includes Term Loan debt balance of $150.0 million with a weighted average interest rate of
1.89%
as of
March 31, 2016
.
|
(4)
|
Includes Term Loan debt balance of $250.0 million with a weighted average interest rate of
2.09%
as of
March 31, 2016
.
|
•
|
Our disclosure controls and procedures are designed to ensure that the information that we are required to disclose in our reports under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
|
•
|
Our disclosure controls and procedures are effective to ensure that information that we are required to disclose in our Exchange Act reports is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
|
Period
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid per
Share
|
|
Total Number of
Shares Purchased
as part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
(or Approximate Dollar
Value) of Shares that
May Yet Be Purchased
Under the Plans or
Programs
|
||||||
January 1 - January 31, 2016
|
48,991
|
|
|
$
|
19.74
|
|
|
—
|
|
|
$
|
—
|
|
February 1 - February 29, 2016
|
60,918
|
|
|
17.63
|
|
|
—
|
|
|
—
|
|
||
March 1 - March 31, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
109,909
|
|
|
$
|
18.57
|
|
|
—
|
|
|
$
|
—
|
|
|
|
10.1
|
2016-2018 Restricted Share Unit Program
|
|
|
10.2
|
Form of Restricted Share Unit and Dividend Equivalent Rights Award Agreement
|
|
|
10.3
|
Separation of Employment Agreement dated April 15, 2016 by and between Pennsylvania Real Estate Investment Trust, PREIT Associates L.P., PREIT Services, LLC and Ronald Rubin.
|
|
|
31.1
|
Certification pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2016 is formatted in XBRL interactive data files: (i) Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015; (ii) Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2016 and 2015; (iii) Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015; (iv) Consolidated Statements of Equity for the three months ended March 31, 2016; (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015; and (vi) Notes to Unaudited Consolidated Financial Statements.
|
|
|
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
|
|
Date:
|
April 29, 2016
|
|
|
|
|
By:
|
/s/ Joseph F. Coradino
|
|
|
|
Joseph F. Coradino
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ Robert F. McCadden
|
|
|
|
Robert F. McCadden
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
By:
|
/s/ Jonathen Bell
|
|
|
|
Jonathen Bell
|
|
|
|
Senior Vice President and Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
|
|
10.1*
|
2016-2018 Restricted Share Unit Program
|
|
|
10.2*
|
Form of Restricted Share Unit and Dividend Equivalent Rights Award Agreement
|
|
|
10.3*
|
Separation of Employment Agreement dated April 15, 2016 by and between Pennsylvania Real Estate Investment Trust, PREIT Associates L.P., PREIT Services, LLC and Ronald Rubin.
|
|
|
31.1*
|
Certification pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2*
|
Certification pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1**
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2**
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101*
|
Pursuant to Rule 405 of Regulation S-T, the following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2016 is formatted in XBRL interactive data files: (i) Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015; (ii) Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2016 and 2015; (iii) Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015; (iv) Consolidated Statements of Equity for the three months ended March 31, 2016; (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015; and (vi) Notes to Unaudited Consolidated Financial Statements.
|
*
|
filed herewith
|
**
|
furnished herewith
|
|
|
Page
|
1.
|
PURPOSES
|
1
|
2.
|
DEFINITIONS
|
1
|
3.
|
AWARD AGREEMENT
|
4
|
4.
|
PREFORMANCE GOAL; DELIVERY OF SHARES
|
4
|
5.
|
BENEFICIARY DESIGNATIONS
|
7
|
6.
|
DELIVERY TO GUARDIAN
|
7
|
7.
|
SOURCE OF SHARES
|
7
|
8.
|
CAPITAL ADJUSTMENTS
|
7
|
9.
|
TAX WITHOLDING
|
8
|
10.
|
ADMINISTRATION
|
8
|
11.
|
AMENDMENT AND TERMINATION
|
8
|
12.
|
HEADINGS
|
8
|
13.
|
INCORPORATION OF PLAN BY REFERENCE
|
8
|
APPENDIX A
|
A-1
|
|
APPENDIX B
|
B-1
|
|
APPENDIX C
|
C-1
|
|
|
|
|
|
|
|
Date
|
Aggregate
Base Units
|
Deemed
Dividend
|
20-Day
Average Share Price
|
Additional
RSUs Credited
|
1/1/16
|
250
|
—
|
—
|
—
|
3/15/16
|
250
|
$37.50
|
$16
|
2.3
|
6/15/16
|
252.3
|
$37.85
|
$16
|
2.4
|
9/15/16
|
254.7
|
$38.21
|
$18
|
2.1
|
12/15/16
|
256.8
|
$38.52
|
$19
|
2
|
3/15/17
|
258.8
|
$38.82
|
$19
|
2
|
6/15/17
|
260.8
|
$39.12
|
$20
|
2
|
9/15/17
|
262.8
|
$39.42
|
$21
|
1.9
|
12/15/17
|
264.7
|
$39.71
|
$21
|
1.9
|
Date
|
Aggregate Base Units |
Deemed Dividend |
20-Day Average Share Price |
Additional RSUs Credited |
3/15/2018
|
266.6
|
$39.99
|
$22
|
1.8
|
6/15/2018
|
268.4
|
$40.26
|
$23
|
1.8
|
9/15/2018
|
270.2
|
$40.53
|
$23
|
1.8
|
12/15/2018
|
272
|
$40.80
|
$24
|
1.7
|
12/31/2018
|
273.7
|
—
|
—
|
—
|
|
|
|
WITNESS: /s/ Gerald Riesenbach
|
|
/s/ Ronald Rubin
|
|
|
Ronald Rubin
|
|
|
|
|
|
PENNSYLVANIA REAL ESTATE
|
|
|
INVESTMENT TRUST
|
WITNESS: /s/ Joseph H. Jacovini
|
|
By: /s/ Joseph Coradino
|
|
|
Name: Joseph Coradino
|
|
|
Title: CEO
|
|
|
|
|
|
PREIT ASSOCIATES, LP
|
WITNESS: /s/ Joseph H. Jacovini
|
|
By: /s/ Joseph Coradino
|
|
|
Name: Joseph Coradino
|
|
|
Title: CEO
|
|
|
|
|
|
PREIT SERVICES LLC
|
WITNESS: /s/ Joseph H. Jacovini
|
|
By: /s/ Bruce Goldman
|
|
|
Name: Bruce Goldman
|
|
|
Title: CEO
|
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Pennsylvania Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ Joseph F. Coradino
|
|
|
|
Name:
|
|
Joseph F. Coradino
|
|
|
|
Title:
|
|
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Pennsylvania Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Robert F. McCadden
|
|
|
Name:
|
Robert F. McCadden
|
|
|
Title:
|
Chief Financial Officer
|
|
/s/ Joseph F. Coradino
|
|
|
Name:
|
Joseph F. Coradino
|
|
|
Title:
|
Chief Executive Officer
|
|
/s/ Robert F. McCadden
|
|
|
Name:
|
Robert F. McCadden
|
|
|
Title:
|
Chief Financial Officer
|