x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Pennsylvania
|
|
23-6216339
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
200 South Broad Street
Philadelphia, PA
|
|
19102
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
Emerging growth company
|
o
|
Title of each class
|
Trading Symbol(s)
|
Name of Exchange on which registered
|
Shares of Beneficial Interest
|
PEI
|
New York Stock Exchange
|
Preferred Shares
|
PEIPrB
|
New York Stock Exchange
|
Preferred Shares
|
PEIPrC
|
New York Stock Exchange
|
Preferred Shares
|
PEIPrD
|
New York Stock Exchange
|
|
|||
|
|
Page
|
|
|
|
||
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
|
||
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
||
|
|
|
|
Item 1.
|
|
||
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
Item 2.
|
|
||
|
|
|
|
Item 3.
|
Not Applicable
|
—
|
|
|
|
|
|
Item 4.
|
Not Applicable
|
—
|
|
|
|
|
|
Item 5.
|
Not Applicable
|
—
|
|
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
(in thousands, except per share amounts)
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(unaudited)
|
|
|
||||
ASSETS:
|
|
|
|
||||
INVESTMENTS IN REAL ESTATE, at cost:
|
|
|
|
||||
Operating properties
|
$
|
3,058,422
|
|
|
$
|
3,063,531
|
|
Construction in progress
|
119,873
|
|
|
115,182
|
|
||
Land held for development
|
5,881
|
|
|
5,881
|
|
||
Total investments in real estate
|
3,184,176
|
|
|
3,184,594
|
|
||
Accumulated depreciation
|
(1,148,794
|
)
|
|
(1,118,582
|
)
|
||
Net investments in real estate
|
2,035,382
|
|
|
2,066,012
|
|
||
INVESTMENTS IN PARTNERSHIPS, at equity:
|
149,795
|
|
|
131,124
|
|
||
OTHER ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
10,416
|
|
|
18,084
|
|
||
Tenant and other receivables, net
|
35,344
|
|
|
38,914
|
|
||
Intangible assets (net of accumulated amortization of $16,391 and $15,543 at March 31, 2019 and December 31, 2018, respectively)
|
17,020
|
|
|
17,868
|
|
||
Deferred costs and other assets, net
|
107,239
|
|
|
110,805
|
|
||
Assets held for sale
|
35,275
|
|
|
22,307
|
|
||
Total assets
|
$
|
2,390,471
|
|
|
$
|
2,405,114
|
|
LIABILITIES:
|
|
|
|
||||
Mortgage loans payable, net
|
$
|
985,763
|
|
|
$
|
1,047,906
|
|
Term Loans, net
|
547,478
|
|
|
547,289
|
|
||
Revolving Facilities
|
162,000
|
|
|
65,000
|
|
||
Tenants’ deposits and deferred rent
|
10,261
|
|
|
15,400
|
|
||
Distributions in excess of partnership investments
|
91,227
|
|
|
92,057
|
|
||
Fair value of derivative liabilities
|
6,364
|
|
|
3,010
|
|
||
Accrued expenses and other liabilities
|
85,431
|
|
|
87,901
|
|
||
Total liabilities
|
1,888,524
|
|
|
1,858,563
|
|
||
COMMITMENTS AND CONTINGENCIES (Note 6):
|
|
|
|
||||
EQUITY:
|
|
|
|
||||
Series B Preferred Shares, $.01 par value per share; 25,000 shares authorized; 3,450 shares issued and outstanding at March 31, 2019 and December 31, 2018; liquidation preference of $86,250
|
35
|
|
|
35
|
|
||
Series C Preferred Shares, $.01 par value per share; 25,000 shares authorized; 6,900 shares issued and outstanding at March 31, 2019 and December 31, 2018; liquidation preference of $172,500
|
69
|
|
|
69
|
|
||
Series D Preferred Shares, $.01 par value per share; 25,000 shares authorized; 5,000 shares issued and outstanding at March 31, 2019 and December 31, 2018; liquidation preference of $125,000
|
50
|
|
|
50
|
|
||
Shares of beneficial interest, $1.00 par value per share; 200,000 shares authorized; 77,383 shares issued and outstanding at March 31, 2019 and 70,495 shares issued and outstanding at December 31, 2018
|
77,383
|
|
|
70,495
|
|
||
Capital contributed in excess of par
|
1,761,736
|
|
|
1,671,042
|
|
||
Accumulated other comprehensive (loss) income
|
(533
|
)
|
|
5,408
|
|
||
Distributions in excess of net income
|
(1,342,626
|
)
|
|
(1,306,318
|
)
|
||
Total equity—Pennsylvania Real Estate Investment Trust
|
496,114
|
|
|
440,781
|
|
||
Noncontrolling interest
|
5,833
|
|
|
105,770
|
|
||
Total equity
|
501,947
|
|
|
546,551
|
|
||
Total liabilities and equity
|
$
|
2,390,471
|
|
|
$
|
2,405,114
|
|
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|||||||
|
Three Months Ended
March 31, |
||||||
(in thousands of dollars)
|
2019
|
|
2018
|
||||
REVENUE:
|
|
|
|
||||
Real estate revenue:
|
|
|
|
||||
Lease revenue
|
$
|
76,615
|
|
|
$
|
77,998
|
|
Expense reimbursements
|
5,062
|
|
|
5,234
|
|
||
Other real estate revenue
|
3,001
|
|
|
2,161
|
|
||
Total real estate revenue
|
84,678
|
|
|
85,393
|
|
||
Other income
|
627
|
|
|
889
|
|
||
Total revenue
|
85,305
|
|
|
86,282
|
|
||
EXPENSES:
|
|
|
|
||||
Operating expenses:
|
|
|
|
||||
Property operating expenses:
|
|
|
|
||||
CAM and real estate taxes
|
(29,403
|
)
|
|
(29,396
|
)
|
||
Utilities
|
(3,660
|
)
|
|
(3,909
|
)
|
||
Other property operating expenses
|
(2,065
|
)
|
|
(3,400
|
)
|
||
Total property operating expenses
|
(35,128
|
)
|
|
(36,705
|
)
|
||
Depreciation and amortization
|
(34,904
|
)
|
|
(34,030
|
)
|
||
General and administrative expenses
|
(11,205
|
)
|
|
(10,132
|
)
|
||
Provision for employee separation expenses
|
(719
|
)
|
|
—
|
|
||
Project costs and other expenses
|
(294
|
)
|
|
(112
|
)
|
||
Total operating expenses
|
(82,250
|
)
|
|
(80,979
|
)
|
||
Interest expense, net
|
(15,898
|
)
|
|
(14,901
|
)
|
||
Loss on debt extinguishment
|
(4,768
|
)
|
|
—
|
|
||
Impairment of development land parcel
|
(1,464
|
)
|
|
—
|
|
||
Total expenses
|
(104,380
|
)
|
|
(95,880
|
)
|
||
Loss before equity in income of partnerships, gain on sale of real estate by equity method investee, and adjustment to gains on sales of interests in non operating real estate
|
(19,075
|
)
|
|
(9,598
|
)
|
||
Equity in income of partnerships
|
2,289
|
|
|
3,138
|
|
||
Gain on sale of real estate by equity method investee
|
563
|
|
|
2,773
|
|
||
Adjustment to gains on sales of interests in non operating real estate
|
—
|
|
|
(25
|
)
|
||
Net loss
|
(16,223
|
)
|
|
(3,712
|
)
|
||
Less: net loss attributable to noncontrolling interest
|
1,688
|
|
|
1,111
|
|
||
Net loss attributable to PREIT
|
(14,535
|
)
|
|
(2,601
|
)
|
||
Less: preferred share dividends
|
(6,844
|
)
|
|
(6,844
|
)
|
||
Net loss attributable to PREIT common shareholders
|
$
|
(21,379
|
)
|
|
$
|
(9,445
|
)
|
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
||||||||
(in thousands of dollars, except per share amounts)
|
Three Months Ended
March 31, |
|
||||||
2019
|
|
2018
|
|
|||||
Net loss
|
$
|
(16,223
|
)
|
|
$
|
(3,712
|
)
|
|
Noncontrolling interest
|
1,688
|
|
|
1,111
|
|
|
||
Preferred share dividends
|
(6,844
|
)
|
|
(6,844
|
)
|
|
||
Dividends on unvested restricted shares
|
(218
|
)
|
|
(138
|
)
|
|
||
Net loss used to calculate loss per share—basic and diluted
|
$
|
(21,597
|
)
|
|
$
|
(9,583
|
)
|
|
|
|
|
|
|
||||
Basic and diluted loss per share:
|
$
|
(0.30
|
)
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
||||
(in thousands of shares)
|
|
|
|
|
||||
Weighted average shares outstanding—basic
|
71,358
|
|
|
69,601
|
|
|
||
Effect of common share equivalents
(1)
|
—
|
|
|
—
|
|
|
||
Weighted average shares outstanding—diluted
|
71,358
|
|
|
69,601
|
|
|
(1)
|
The Company had net losses used to calculate earnings per share for all periods presented. Therefore, the effects of common share equivalents of
309
and
209
for the three months ended
March 31,
2019 and 2018, respectively, are excluded from the calculation of diluted loss per share for these periods because they would be antidilutive.
|
|
Three Months Ended
March 31, |
|
||||||
(in thousands of dollars)
|
2019
|
|
2018
|
|
||||
Comprehensive (loss) income:
|
|
|
|
|
||||
Net loss
|
$
|
(16,223
|
)
|
|
$
|
(3,712
|
)
|
|
Unrealized (loss) gain on derivatives
|
(6,508
|
)
|
|
4,828
|
|
|
||
Amortization of settled swaps
|
2
|
|
|
275
|
|
|
||
Total comprehensive (loss) income
|
(22,729
|
)
|
|
1,391
|
|
|
||
Less: comprehensive loss attributable to noncontrolling interest
|
2,253
|
|
|
570
|
|
|
||
Comprehensive (loss) income attributable to PREIT
|
$
|
(20,476
|
)
|
|
$
|
1,961
|
|
|
|
|
|
PREIT Shareholders
|
|
|
||||||||||||||||||||||||||||||
|
|
|
Preferred Shares $.01 par
|
|
Shares of
Beneficial Interest, $1.00 Par |
|
Capital
Contributed
in Excess of
Par
|
|
Accumulated
Other
Comprehensive
Income
|
|
Distributions
in Excess of
Net Income
|
|
|
||||||||||||||||||||||
(in thousands of dollars, except per share amounts)
|
Total
Equity
|
|
Series
B
|
|
Series
C
|
|
Series D
|
|
|
|
|
|
Non-
controlling
interest
|
||||||||||||||||||||||
Balance January 1, 2019
|
$
|
546,551
|
|
|
$
|
35
|
|
|
$
|
69
|
|
|
$
|
50
|
|
|
$
|
70,495
|
|
|
$
|
1,671,042
|
|
|
$
|
5,408
|
|
|
$
|
(1,306,318
|
)
|
|
$
|
105,770
|
|
Net loss
|
(16,223
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,535
|
)
|
|
(1,688
|
)
|
|||||||||
Other comprehensive loss
|
(6,506
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,941
|
)
|
|
—
|
|
|
(565
|
)
|
|||||||||
Shares issued upon redemption of Operating Partnership units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,250
|
|
|
89,736
|
|
|
—
|
|
|
—
|
|
|
(95,986
|
)
|
|||||||||
Shares issued under employee compensation plans, net of shares retired
|
(326
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
638
|
|
|
(964
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of deferred compensation
|
1,922
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,922
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Dividends paid to common shareholders ($0.21 per share)
|
(14,930
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,930
|
)
|
|
—
|
|
|||||||||
Dividends paid to Series B preferred shareholders ($0.4609 per share)
|
(1,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,590
|
)
|
|
—
|
|
|||||||||
Dividends paid to Series C preferred shareholders ($0.45 per share)
|
(3,105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,105
|
)
|
|
—
|
|
|||||||||
Dividends paid to Series D preferred shareholders ($0.4297 per share)
|
(2,148
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,148
|
)
|
|
—
|
|
|||||||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Distributions paid to Operating Partnership unit holders ($0.21 per unit)
|
(1,698
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,698
|
)
|
|||||||||
Balance March 31, 2019
|
$
|
501,947
|
|
|
$
|
35
|
|
|
$
|
69
|
|
|
$
|
50
|
|
|
$
|
77,383
|
|
|
$
|
1,761,736
|
|
|
$
|
(533
|
)
|
|
$
|
(1,342,626
|
)
|
|
$
|
5,833
|
|
|
|
|
PREIT Shareholders
|
|
|
||||||||||||||||||||||||||||||
|
|
|
Preferred Shares $.01 par
|
|
Shares of
Beneficial
Interest,
$1.00 Par
|
|
Capital
Contributed
in Excess of
Par
|
|
Accumulated
Other
Comprehensive
Income
|
|
Distributions
in Excess of
Net Income
|
|
|
||||||||||||||||||||||
(in thousands of dollars, except per share amounts)
|
Total
Equity
|
|
Series
B
|
|
Series
C
|
|
Series D
|
|
|
|
|
|
Non-
controlling
interest
|
||||||||||||||||||||||
Balance January 1, 2018
|
$
|
760,991
|
|
|
$
|
35
|
|
|
$
|
69
|
|
|
$
|
50
|
|
|
$
|
69,983
|
|
|
$
|
1,663,966
|
|
|
$
|
7,226
|
|
|
$
|
(1,109,469
|
)
|
|
$
|
129,131
|
|
Net loss
|
(3,712
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,601
|
)
|
|
(1,111
|
)
|
|||||||||
Other comprehensive income
|
5,103
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
4,562
|
|
|
—
|
|
|
541
|
|
||||||||||
Shares issued under employee compensation plans, net of shares retired
|
(195
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
370
|
|
|
(565
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Amortization of deferred compensation
|
1,924
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,924
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Dividends paid to common shareholders ($0.21 per share)
|
(14,766
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,766
|
)
|
|
—
|
|
|||||||||
Dividends paid to Series B preferred shareholders ($0.4609 per share)
|
(1,590
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,590
|
)
|
|
—
|
|
|||||||||
Dividends paid to Series C preferred shareholders ($0.4500 per share)
|
(3,105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,105
|
)
|
|
—
|
|
|||||||||
Dividends paid to Series D preferred shareholders ($0.4297 per share)
|
(2,149
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,149
|
)
|
|
—
|
|
|||||||||
Noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Distributions paid to Operating Partnership unit holders ($0.21 per unit)
|
(1,737
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,737
|
)
|
|||||||||
Balance March 31, 2018
|
$
|
740,764
|
|
|
$
|
35
|
|
|
$
|
69
|
|
|
$
|
50
|
|
|
$
|
70,353
|
|
|
$
|
1,665,325
|
|
|
$
|
11,788
|
|
|
$
|
(1,133,680
|
)
|
|
$
|
126,824
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands of dollars)
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(16,223
|
)
|
|
$
|
(3,712
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
31,838
|
|
|
31,209
|
|
||
Amortization
|
4,353
|
|
|
3,458
|
|
||
Straight-line rent adjustments
|
(1,517
|
)
|
|
(823
|
)
|
||
Provision for doubtful accounts
|
—
|
|
|
1,075
|
|
||
Amortization of deferred compensation
|
1,922
|
|
|
1,924
|
|
||
Loss on debt extinguishment
|
4,768
|
|
|
—
|
|
||
Adjustment to gains on sales of interests in non operating real estate
|
—
|
|
|
25
|
|
||
Equity in income of partnerships
|
(2,289
|
)
|
|
(3,138
|
)
|
||
Gain on sale of real estate by equity method investee
|
(563
|
)
|
|
(2,773
|
)
|
||
Cash distributions from partnerships
|
2,357
|
|
|
2,742
|
|
||
Impairment of development land parcel
|
1,464
|
|
|
—
|
|
||
Change in assets and liabilities:
|
|
|
|
||||
Net change in other assets
|
6,961
|
|
|
1,060
|
|
||
Net change in other liabilities
|
(10,055
|
)
|
|
(21
|
)
|
||
Net cash provided by operating activities
|
23,016
|
|
|
31,026
|
|
||
Cash flows from investing activities:
|
|
|
|
||||
Distribution of financing proceeds from equity method investee
|
—
|
|
|
123,000
|
|
||
Cash proceeds from sales of real estate
|
4,823
|
|
|
—
|
|
||
Cash proceeds from sale of mortgage
|
8,000
|
|
|
—
|
|
||
Cash distributions from partnerships of proceeds from real estate sold
|
879
|
|
|
19,727
|
|
||
Proceeds from insurance claims related to damage to real estate assets
|
2,275
|
|
|
—
|
|
||
Investments in partnerships
|
(19,885
|
)
|
|
(13,896
|
)
|
||
Investments in real estate improvements
|
(6,361
|
)
|
|
(13,568
|
)
|
||
Additions to construction in progress
|
(28,087
|
)
|
|
(3,119
|
)
|
||
Capitalized leasing costs
|
(320
|
)
|
|
(2,172
|
)
|
||
Additions to leasehold improvements and corporate fixed assets
|
(73
|
)
|
|
(4
|
)
|
||
Net cash (used in) provided by investing activities
|
(38,749
|
)
|
|
109,968
|
|
||
Cash flows from financing activities:
|
|
|
|
||||
(Repayments of) proceeds from mortgage loans and finance lease liabilities
|
(63,442
|
)
|
|
10,185
|
|
||
Net borrowings (repayments) under revolving facility
|
97,000
|
|
|
(53,000
|
)
|
||
Dividends paid to common shareholders
|
(14,930
|
)
|
|
(14,766
|
)
|
||
Dividends paid to preferred shareholders
|
(6,843
|
)
|
|
(6,843
|
)
|
||
Distributions paid to Operating Partnership unit holders and noncontrolling interest
|
(1,698
|
)
|
|
(1,737
|
)
|
||
Principal installments on mortgage loans
|
(3,818
|
)
|
|
(3,832
|
)
|
||
Payment of deferred financing costs
|
(13
|
)
|
|
(436
|
)
|
||
Value of shares of beneficial interest issued
|
306
|
|
|
484
|
|
||
Value of shares retired under equity incentive plans, net of shares issued
|
(632
|
)
|
|
(679
|
)
|
||
Net cash provided by (used in) financing activities
|
5,930
|
|
|
(70,624
|
)
|
||
Net change in cash, cash equivalents, and restricted cash
|
(9,803
|
)
|
|
70,370
|
|
||
Cash, cash equivalents, and restricted cash, beginning of period
|
32,445
|
|
|
33,953
|
|
||
Cash, cash equivalents, and restricted cash, end of period
|
$
|
22,642
|
|
|
$
|
104,323
|
|
•
|
We have elected the package of practical expedients that allows us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases, and (iii) initial direct costs for any existing leases.
|
•
|
For leases under which we are the lessor, we also have elected to not separate non-lease components such as common area maintenance (“CAM”) and real estate reimbursements from the associated lease component (minimum rent). Instead, we account for the lease and non-lease components as a single component because such non-lease components would otherwise be accounted for under the new revenue guidance (ASC 606) and both (1) the timing and pattern of transfer are the same for the nonlease components and associated lease component, and (2) the lease component, if accounted for separately, would be classified as an operating lease. Utility reimbursements are presented separately and not in the single component as the pattern of transfer is not aligned with the use of the property and therefore the criteria for use of the practical expedient are not met.
|
(in thousands of dollars)
|
As of March 31,
2019 |
|
As of December 31,
2018 |
||||
Buildings, improvements and construction in progress
|
$
|
2,718,552
|
|
|
$
|
2,719,400
|
|
Land, including land held for development
|
465,624
|
|
|
465,194
|
|
||
Total investments in real estate
|
3,184,176
|
|
|
3,184,594
|
|
||
Accumulated depreciation
|
(1,148,794
|
)
|
|
(1,118,582
|
)
|
||
Net investments in real estate
|
$
|
2,035,382
|
|
|
$
|
2,066,012
|
|
|
Three Months Ended
March 31, |
|
||||||
(in thousands of dollars)
|
2019
|
|
2018
|
|
||||
Development/Redevelopment Activities:
|
|
|
|
|
||||
Interest
(1)
|
$
|
2,004
|
|
|
$
|
1,625
|
|
|
Compensation, including commissions
|
352
|
|
|
438
|
|
|
||
Real estate taxes
|
76
|
|
|
164
|
|
|
||
|
|
|
|
|
||||
Leasing Activities:
|
|
|
|
|
||||
Compensation, including commissions
(2)
|
320
|
|
|
2,172
|
|
|
(in thousands of dollars)
|
March 31, 2019
|
|
December 31, 2018
|
||||
ASSETS:
|
|
|
|
||||
Investments in real estate, at cost:
|
|
|
|
||||
Operating properties
|
$
|
573,939
|
|
|
$
|
575,149
|
|
Construction in progress
|
441,678
|
|
|
420,771
|
|
||
Total investments in real estate
|
1,015,617
|
|
|
995,920
|
|
||
Accumulated depreciation
|
(214,905
|
)
|
|
(212,574
|
)
|
||
Net investments in real estate
|
800,712
|
|
|
783,346
|
|
||
Cash and cash equivalents
|
34,968
|
|
|
20,446
|
|
||
Deferred costs and other assets, net
|
30,284
|
|
|
30,549
|
|
||
Total assets
|
865,964
|
|
|
834,341
|
|
||
LIABILITIES AND PARTNERS’ INVESTMENT:
|
|
|
|
||||
Mortgage loans payable, net
|
505,086
|
|
|
507,090
|
|
||
FDP Term Loan, net
|
248,030
|
|
|
247,901
|
|
||
Other liabilities
|
31,460
|
|
|
34,463
|
|
||
Total liabilities
|
784,576
|
|
|
789,454
|
|
||
Net investment
|
81,388
|
|
|
44,887
|
|
||
Partners’ share
|
39,296
|
|
|
21,583
|
|
||
PREIT’s share
|
42,092
|
|
|
23,304
|
|
||
Excess investment
(1)
|
16,476
|
|
|
15,763
|
|
||
Net investments and advances
|
$
|
58,568
|
|
|
$
|
39,067
|
|
|
|
|
|
||||
|
|
|
|
||||
Investment in partnerships, at equity
|
$
|
149,795
|
|
|
$
|
131,124
|
|
Distributions in excess of partnership investments
|
(91,227
|
)
|
|
(92,057
|
)
|
||
Net investments and advances
|
$
|
58,568
|
|
|
$
|
39,067
|
|
(1)
|
Excess investment represents the unamortized difference between our investment and our share of the equity in the underlying net investment in the unconsolidated partnerships. The excess investment is amortized over the life of the properties, and the amortization is included in “Equity in income of partnerships.”
|
|
Three Months Ended
March 31, |
|
||||||
(in thousands of dollars)
|
2019
|
|
2018
|
|
||||
Real estate revenue
|
$
|
23,451
|
|
|
$
|
26,088
|
|
|
Operating expenses:
|
|
|
|
|
||||
Property operating and other expenses
|
(7,985
|
)
|
|
(8,330
|
)
|
|
||
Interest expense
|
(5,807
|
)
|
|
(5,734
|
)
|
|
||
Depreciation and amortization
|
(4,652
|
)
|
|
(5,071
|
)
|
|
||
Total expenses
|
(18,444
|
)
|
|
(19,135
|
)
|
|
||
Net income
|
5,007
|
|
|
6,953
|
|
|
||
Partners’ share
|
(2,687
|
)
|
|
(3,824
|
)
|
|
||
PREIT’s share
|
2,320
|
|
|
3,129
|
|
|
||
Amortization of and adjustments to excess investment, net
|
(31
|
)
|
|
9
|
|
|
||
Equity in income of partnerships
|
$
|
2,289
|
|
|
$
|
3,138
|
|
|
(in thousands of dollars)
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Summarized balance sheet information
|
|
|
|
|
||||
Total assets
|
|
$
|
52,867
|
|
|
$
|
52,255
|
|
Mortgage loan payable, net
|
|
194,616
|
|
|
196,328
|
|
|
|
Three Months Ended
March 31, |
|
||||||
(in thousands of dollars)
|
|
2019
|
|
2018
|
|
||||
Summarized statement of operations information
|
|
|
|
|
|
||||
Revenue
|
|
$
|
8,399
|
|
|
$
|
9,132
|
|
|
Property operating expenses
|
|
(2,326
|
)
|
|
(2,405
|
)
|
|
||
Interest expense
|
|
(2,009
|
)
|
|
(2,045
|
)
|
|
||
Net income
|
|
3,238
|
|
|
4,026
|
|
|
||
PREIT’s share of equity in income of partnership
|
|
1,619
|
|
|
2,013
|
|
|
|
|
Applicable Margin
|
|
|
|
||||
Level
|
Ratio of Total Liabilities
to Gross Asset Value |
Revolving Loans that are LIBOR Loans
|
|
Revolving Loans that are Base Rate Loans
|
|
Term Loans that are LIBOR Loans
|
|
Term Loans that are Base Rate Loans
|
|
1
|
Less than 0.450 to 1.00
|
1.20%
|
|
0.20%
|
|
1.35%
|
|
0.35%
|
|
2
|
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00
|
1.25%
|
|
0.25%
|
|
1.45%
|
|
0.45%
|
|
3
|
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00
(1)
|
1.30%
|
|
0.30%
|
|
1.60%
|
|
0.60%
|
|
4
|
Equal to or greater than 0.550 to 1.00
|
1.55%
|
|
0.55%
|
|
1.90%
|
|
0.90%
|
|
|
Three Months Ended
March 31, |
|
||||||||
(in thousands of dollars)
|
2019
|
|
2018
|
|
||||||
Revolving Facilities
(1)
|
|
|
|
|
|
|||||
|
Interest expense
|
|
$
|
1,234
|
|
|
$
|
365
|
|
|
|
Deferred financing amortization
|
|
274
|
|
|
200
|
|
|
||
|
|
|
|
|
|
|
||||
Term Loans
(2)
|
|
|
|
|
|
|||||
|
Interest expense
|
|
5,138
|
|
|
4,286
|
|
|
||
|
Deferred financing amortization
|
|
189
|
|
|
191
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
(in millions of dollars)
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Mortgage loans
(1)
|
$
|
985.8
|
|
|
$
|
948.0
|
|
|
$
|
1,047.9
|
|
|
$
|
1,002.3
|
|
|
|
March 31,
|
||||||
(in thousands of dollars)
|
|
2019
|
|
2018
|
||||
Cash and cash equivalents
|
|
$
|
10,416
|
|
|
$
|
89,213
|
|
Restricted cash included in other assets
|
|
12,226
|
|
|
15,110
|
|
||
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows
|
|
$
|
22,642
|
|
|
$
|
104,323
|
|
Maturity Date
|
Aggregate Notional Value at March 31, 2019
(in millions of dollars)
|
|
Aggregate Fair Value at
March 31, 2019 (1) (in millions of dollars) |
|
Aggregate Fair Value at
December 31, 2018 (1) (in millions of dollars) |
|
Weighted Average Interest
Rate |
|||||||
Interest Rate Swaps
|
|
|
|
|
|
|
|
|||||||
2020
|
$
|
100.0
|
|
|
$
|
1.4
|
|
|
$
|
1.9
|
|
|
1.23
|
%
|
2021
|
396.9
|
|
|
5.1
|
|
|
8.1
|
|
|
1.57
|
%
|
|||
2022
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|||
2023
|
200.0
|
|
|
(4.1
|
)
|
|
(2.0
|
)
|
|
2.67
|
%
|
|||
Forward Starting Swaps
|
|
|
|
|
|
|
|
|||||||
2023
|
100.0
|
|
|
(1.9
|
)
|
|
(1.0
|
)
|
|
2.75
|
%
|
|||
Total
|
$
|
796.9
|
|
|
$
|
0.5
|
|
|
$
|
7.0
|
|
|
1.95
|
%
|
(1)
|
As of
March 31, 2019
and
December 31, 2018
, derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy and we did not have any significant recurring fair value measurements related to derivative instruments using significant unobservable inputs (Level 3).
|
|
|
Three Months Ended March 31,
|
|
||||||||||||||
|
|
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivative Instruments
|
|
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Interest Expense
|
|
||||||||||||
(in millions of dollars)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate products
|
|
$
|
(5.3
|
)
|
|
$
|
5.2
|
|
|
$
|
(1.2
|
)
|
|
$
|
(0.1
|
)
|
|
|
|
Three Months Ended March 31,
|
|
||||||
(in millions of dollars)
|
|
2019
|
|
2018
|
|
||||
Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded
|
|
$
|
(15.9
|
)
|
|
$
|
(14.9
|
)
|
|
|
|
|
|
|
|
||||
Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense
|
|
$
|
(1.2
|
)
|
|
$
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019
|
|||||||||||
(in thousands of dollars)
|
Solar Panel Leases
|
Ground Leases
|
Office, equipment,
and vehicle leases
|
Total
|
||||||||
Finance lease cost:
|
|
|
|
|
||||||||
Amortization of right-of-use assets
|
$
|
188
|
|
$
|
—
|
|
$
|
—
|
|
$
|
188
|
|
Interest on lease liabilities
|
76
|
|
—
|
|
—
|
|
76
|
|
||||
Operating lease costs
|
—
|
|
439
|
|
542
|
|
981
|
|
||||
Variable lease costs
|
—
|
|
41
|
|
45
|
|
86
|
|
||||
Total lease costs
|
$
|
264
|
|
$
|
480
|
|
$
|
587
|
|
$
|
1,331
|
|
(in thousands of dollars)
|
Finance leases
|
|
Operating leases
|
|
Total
|
||||||
April 1 to December 31, 2019
|
$
|
694
|
|
|
$
|
2,346
|
|
|
$
|
3,040
|
|
2020
|
925
|
|
|
1,979
|
|
|
2,904
|
|
|||
2021
|
925
|
|
|
1,906
|
|
|
2,831
|
|
|||
2022
|
925
|
|
|
1,625
|
|
|
2,550
|
|
|||
2023
|
925
|
|
|
1,587
|
|
|
2,512
|
|
|||
Thereafter
|
3,923
|
|
|
48,437
|
|
|
52,360
|
|
|||
Total undiscounted lease payments
|
8,317
|
|
|
57,880
|
|
|
66,197
|
|
|||
Less imputed interest
|
(1,462
|
)
|
|
(33,773
|
)
|
|
(35,235
|
)
|
|||
Total lease liabilities
|
$
|
6,855
|
|
|
$
|
24,107
|
|
|
$
|
30,962
|
|
Year Ending December 31,
|
Finance leases
|
|
Operating leases
|
|
Total
|
||||||
2019
|
$
|
925
|
|
|
$
|
3,007
|
|
|
$
|
3,932
|
|
2020
|
925
|
|
|
1,845
|
|
|
2,770
|
|
|||
2021
|
925
|
|
|
1,856
|
|
|
2,781
|
|
|||
2022
|
925
|
|
|
1,673
|
|
|
2,598
|
|
|||
2023
|
925
|
|
|
1,593
|
|
|
2,518
|
|
|||
Thereafter
|
3,923
|
|
|
33,959
|
|
|
37,882
|
|
|||
|
$
|
8,548
|
|
|
$
|
43,933
|
|
|
$
|
52,481
|
|
(in thousands of dollars)
|
|
||
April 1 to December 31, 2019
|
$
|
166,726
|
|
2020
|
207,390
|
|
|
2021
|
190,026
|
|
|
2022
|
170,143
|
|
|
2023
|
150,672
|
|
|
Thereafter
|
523,579
|
|
|
|
$
|
1,408,536
|
|
|
|
Pre-bankruptcy
|
|
Units Closed
|
|||||||||||||||||||
Year
|
|
Number of Tenants
(1)
|
|
Number of locations impacted
|
|
GLA
(2)
|
|
PREIT’s Share of Annualized Gross Rent
(3)
(in thousands)
|
|
Number of locations closed
|
|
GLA
(2)
|
|
PREIT’s Share of Annualized Gross Rent
(3)
(in thousands)
|
|||||||||
2019 (Three Months)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated properties
|
|
4
|
|
|
59
|
|
|
191,791
|
|
|
$
|
8,106
|
|
|
46
|
|
|
144,244
|
|
|
$
|
6,348
|
|
Unconsolidated properties
|
|
4
|
|
|
9
|
|
|
29,365
|
|
|
945
|
|
|
6
|
|
|
22,356
|
|
|
725
|
|
||
Total
|
|
4
|
|
|
68
|
|
|
221,156
|
|
|
$
|
9,051
|
|
|
52
|
|
|
166,600
|
|
|
$
|
7,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2018 (Full Year)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consolidated properties
|
|
10
|
|
|
43
|
|
|
1,221,433
|
|
|
$
|
7,072
|
|
|
5
|
|
|
267,715
|
|
|
$
|
1,601
|
|
Unconsolidated properties
|
|
3
|
|
|
5
|
|
|
14,977
|
|
|
402
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
10
|
|
|
48
|
|
|
1,236,410
|
|
|
$
|
7,474
|
|
|
5
|
|
|
267,715
|
|
|
$
|
1,601
|
|
|
|
Former Anchors
|
|
|
Replacement Tenant(s)
|
||||
Property
|
Name
|
GLA '000's
|
Date Store Closed
|
|
Decommission Date
|
Name
|
GLA
'000's
|
Actual/Targeted Occupancy Date
|
|
Completed:
|
|
|
|
|
|
|
|
|
|
|
Exton Square Mall
|
Kmart
|
96
|
Q1 16
|
|
Q2 16
|
Whole Foods
|
55
|
Q1 18
|
|
Magnolia Mall
|
Sears
|
91
|
Q1 17
|
|
Q2 17
|
Burlington
|
46
|
Q3 17
|
|
|
HomeGoods
|
22
|
Q2 18
|
|||||
|
|
Five Below
|
8
|
Q2 18
|
|||||
|
Moorestown Mall
|
Macy's
|
200
|
Q1 17
|
|
Q2 17
|
HomeSense
|
28
|
Q3 18
|
|
|
Five Below
|
9
|
Q4 18
|
|||||
|
|
Sierra Trading Post
|
19
|
Q1 19
|
|||||
|
Valley Mall
|
Macy's
|
120
|
Q1 16
|
|
Q4 17
|
Tilt Studio
|
48
|
Q3 18
|
|
|
One Life Fitness
|
70
|
Q3 18
|
|||||
|
|
Bon-Ton
|
123
|
Q1 18
|
|
Q1 18
|
Belk
|
123
|
Q4 18
|
In process:
|
|
|
|
|
|
|
|
|
|
|
Plymouth Meeting Mall
|
Macy's
(1)
|
215
|
Q1 17
|
|
Q2 17
|
Burlington
|
41
|
Q4 19
|
|
Dick's Sporting Goods
|
58
|
Q4 19
|
||||||
|
Edge Fitness
|
38
|
Q4 19
|
||||||
|
Miller's Ale House
|
7
|
Q4 19
|
||||||
|
Michael's
|
26
|
Q4 19
|
||||||
|
Valley Mall
|
Sears
|
123
|
Q3 17
|
|
Q2 18
|
Dick's Sporting Goods
|
57
|
Q2 20
|
|
Moorestown Mall
|
Macy's
|
see above
|
Michael's
|
25
|
Q1 20
|
|||
|
Woodland Mall
|
Sears
|
313
|
Q2 17
|
|
Q2 17
|
Von Maur
|
87
|
Q4 19
|
|
|
REI
|
20
|
Q2 19
|
|||||
|
|
Urban Outfitters
|
8
|
Q4 19
|
|||||
|
|
Black Rock Bar & Grill
|
9
|
Q4 19
|
|||||
|
|
Restaurants and small shops
|
13
|
Q4 19
|
|||||
|
Willow Grove Park
|
JC Penney
|
125
|
Q3 17
|
|
Q1 18
|
Studio Movie Grill
|
49
|
Q1 20
|
|
|
Yard House
|
8
|
Q2 20
|
|||||
|
|
Restaurant and entertainment space
|
36
|
Q4 19
|
|
Occupancy
(1)
at March 31,
|
||||||||||||||||
|
Consolidated
Properties
|
|
Unconsolidated
Properties
(2)
|
|
Combined
(2)
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
Retail portfolio weighted average:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total excluding anchors
|
90.6
|
%
|
|
90.5
|
%
|
|
90.7
|
%
|
|
92.7
|
%
|
|
90.7
|
%
|
|
91.0
|
%
|
Total including anchors
|
91.3
|
%
|
|
92.9
|
%
|
|
92.4
|
%
|
|
94.0
|
%
|
|
91.5
|
%
|
|
93.1
|
%
|
Core Malls weighted average:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total excluding anchors
|
91.9
|
%
|
|
91.7
|
%
|
|
88.9
|
%
|
|
92.5
|
%
|
|
91.5
|
%
|
|
91.8
|
%
|
Total including anchors
|
95.0
|
%
|
|
93.6
|
%
|
|
92.4
|
%
|
|
94.9
|
%
|
|
94.7
|
%
|
|
93.7
|
%
|
(1)
|
Occupancy for both periods presented includes all tenants irrespective of the term of their agreements. Fashion District Philadelphia is excluded for 2019 and 2018 because the property is currently partially closed and undergoing major reconstruction.
|
(2)
|
We own a 25% to 50% interest in each of our unconsolidated properties, and do not control such properties. Our percentage ownership is not necessarily indicative of the legal and economic implications of our ownership interest. See "—Use of Non GAAP Measures" for further details on our ownership interests in our unconsolidated properties.
|
(3)
|
Core Malls excludes Fashion District Philadelphia, Exton Square Mall, Valley View Mall, Wyoming Valley Mall, power centers and Gloucester Premium Outlets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Tenant Improvements psf
(3)
|
|||||||||||||||
|
|
|
|
Number
|
|
GLA
in square feet (“sf”)
|
|
Term (years)
|
|
Initial Rent per square foot (“psf”)
|
|
Previous Rent psf
|
|
Initial Gross Rent Renewal Spread
(1)
|
|
Average Rent Renewal Spread
(2)
|
|
||||||||||||||||
|
|
|
|
|
|
|
$
|
|
%
|
|
%
|
|
|||||||||||||||||||||
Non Anchor
|
|||||||||||||||||||||||||||||||||
New Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Under 10k square feet ("sf")
|
|
Consolidated
|
|
19
|
|
|
70,711
|
|
|
10.3
|
|
|
$
|
39.91
|
|
|
|
|
|
|
|
|
|
|
$
|
13.80
|
|
||||||
|
|
Unconsolidated
(4)
|
|
1
|
|
|
5,500
|
|
|
10.0
|
|
|
39.09
|
|
|
|
|
|
|
|
|
|
|
26.19
|
|
||||||||
Total Under 10k sf
|
|
20
|
|
|
76,211
|
|
|
10.3
|
|
|
39.85
|
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
14.67
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Over 10k sf
|
|
Consolidated
|
|
1
|
|
|
20,091
|
|
|
9.6
|
|
|
8.21
|
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
17.01
|
|
||||||||
Total New Leases
|
|
21
|
|
|
96,302
|
|
|
10.1
|
|
|
$
|
33.25
|
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
$
|
15.13
|
|
||||||||
Renewal Leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Under 10k sf
|
|
Consolidated
|
|
26
|
|
|
63,833
|
|
|
3.5
|
|
|
$
|
58.84
|
|
|
$
|
56.72
|
|
|
$
|
2.12
|
|
|
3.7
|
%
|
|
1.2
|
%
|
|
$
|
2.56
|
|
|
|
Unconsolidated
(4)
|
|
3
|
|
|
3,725
|
|
|
1.6
|
|
|
72.75
|
|
|
70.38
|
|
|
2.37
|
|
|
3.4
|
%
|
|
4.2
|
%
|
|
—
|
|
||||
Total Under 10k sf
|
|
29
|
|
|
67,558
|
|
|
3.4
|
|
|
$
|
59.61
|
|
|
$
|
57.47
|
|
|
$
|
2.13
|
|
|
3.7
|
%
|
|
1.4
|
%
|
|
$
|
2.49
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Over 10k sf
|
|
Consolidated
|
|
4
|
|
|
80,159
|
|
|
4.8
|
|
|
$
|
14.65
|
|
|
$
|
14.02
|
|
|
$
|
0.63
|
|
|
4.5
|
%
|
|
5.6
|
%
|
|
$
|
1.11
|
|
Total Fixed Rent
|
|
33
|
|
|
147,717
|
|
|
4.1
|
|
|
$
|
35.21
|
|
|
$
|
33.89
|
|
|
$
|
1.32
|
|
|
3.9
|
%
|
|
2.5
|
%
|
|
$
|
1.63
|
|
||
Percentage in Lieu
|
|
Consolidated
|
|
32
|
|
|
120,827
|
|
|
1.9
|
|
|
$
|
30.82
|
|
|
$
|
43.71
|
|
|
$
|
(12.89
|
)
|
|
(29.5
|
)%
|
|
n/a
|
|
—
|
|
||
Total Renewal Leases
|
|
65
|
|
|
268,544
|
|
|
3.1
|
|
|
$
|
33.24
|
|
|
$
|
38.31
|
|
|
$
|
(5.07
|
)
|
|
(13.2
|
)%
|
|
2.4
|
%
|
|
$
|
1.19
|
|
||
Total Non Anchor
|
|
86
|
|
|
364,846
|
|
|
5.0
|
|
|
$
|
33.24
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Anchor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
New Leases
|
|
|
|
1
|
|
|
43,840
|
|
|
10.4
|
|
|
$
|
16.50
|
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
$
|
11.62
|
|
||||||
Renewal Leases
|
|
Consolidated
|
|
6
|
|
|
629,743
|
|
|
3.8
|
|
|
$
|
3.48
|
|
|
$
|
4.25
|
|
|
(0.77
|
)
|
|
(18.1
|
)%
|
|
n/a
|
|
$
|
—
|
|
||
Total
|
|
|
|
7
|
|
|
673,583
|
|
|
4.7
|
|
|
$
|
4.33
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Initial gross rent renewal spread is computed by comparing the initial rent per square foot in the new lease to the final rent per square foot amount in the expiring lease. For purposes of this computation, the rent amount includes minimum rent, common area maintenance (“CAM”) charges, estimated real estate tax reimbursements and marketing charges, but excludes percentage rent. In certain cases, a lower rent amount may be payable for a period of time until specified conditions in the lease are satisfied.
|
(2)
|
Average rent renewal spread is computed by comparing the average rent per square foot over the new lease term to the final rent per square foot amount in the expiring lease. For purposes of this computation, the rent amount includes minimum rent and fixed CAM charges, but excludes pro rata CAM charges, estimated real estate tax reimbursements, marketing charges and percentage rent.
|
(3)
|
Tenant improvements and certain other leasing costs are presented as annualized amounts per square foot and are spread uniformly over the initial lease term.
|
(4)
|
We own a 25% to 50% interest in each of our unconsolidated properties and do not control such properties. Our percentage ownership is not necessarily indicative of the legal and economic implications of our ownership interest. See “—Use of Non-GAAP Measures” for further details on our ownership interests in our unconsolidated properties.
|
|
|
Three Months Ended
March 31, |
|
% Change
2018 to 2019 |
|
|||||||
(in thousands of dollars)
|
|
2019
|
|
2018
|
|
|
||||||
Real estate revenue
|
|
$
|
84,678
|
|
|
$
|
85,393
|
|
|
(1
|
)%
|
|
Property operating expenses
|
|
(35,128
|
)
|
|
(36,705
|
)
|
|
(4
|
)%
|
|
||
Other income
|
|
627
|
|
|
889
|
|
|
(29
|
)%
|
|
||
Depreciation and amortization
|
|
(34,904
|
)
|
|
(34,030
|
)
|
|
3
|
%
|
|
||
General and administrative expenses
|
|
(11,205
|
)
|
|
(10,132
|
)
|
|
11
|
%
|
|
||
Provision for employee separation expense
|
|
(719
|
)
|
|
—
|
|
|
—
|
%
|
|
||
Project costs and other expenses
|
|
(294
|
)
|
|
(112
|
)
|
|
163
|
%
|
|
||
Interest expense, net
|
|
(15,898
|
)
|
|
(14,901
|
)
|
|
7
|
%
|
|
||
Loss on debt extinguishment
|
|
(4,768
|
)
|
|
—
|
|
|
—
|
%
|
|
||
Impairment of development land parcel
|
|
(1,464
|
)
|
|
—
|
|
|
—
|
%
|
|
||
Equity in income of partnerships
|
|
2,289
|
|
|
3,138
|
|
|
(27
|
)%
|
|
||
Gain on sale of real estate by equity method investee
|
|
563
|
|
|
2,773
|
|
|
(80
|
)%
|
|
||
Adjustment to gains on sales of interests in non operating real estate
|
|
—
|
|
|
(25
|
)
|
|
—
|
%
|
|
||
Net loss
|
|
$
|
(16,223
|
)
|
|
$
|
(3,712
|
)
|
|
337
|
%
|
|
|
|
|
|
Three Months Ended
March 31,
|
||||||
(in thousands of dollars)
|
|
2019
|
|
2018
|
||||||
Contractual lease payments:
|
|
|
|
|
||||||
|
Base rent
|
|
$
|
55,885
|
|
|
$
|
55,976
|
|
|
|
CAM reimbursement income
|
|
11,645
|
|
|
11,569
|
|
|||
|
Real estate tax income
|
|
9,540
|
|
|
10,327
|
|
|||
|
Percentage rent
|
|
9
|
|
|
95
|
|
|||
|
Lease termination revenue
|
|
313
|
|
|
31
|
|
|||
|
|
|
|
77,392
|
|
|
77,998
|
|
||
|
Less: credit losses
|
|
(777
|
)
|
|
—
|
|
|||
|
Lease revenue
|
|
76,615
|
|
|
77,998
|
|
|||
|
Expense reimbursements
|
|
5,062
|
|
|
5,234
|
|
|||
|
Other real estate revenue
|
|
3,001
|
|
|
2,161
|
|
|||
|
|
Total real estate revenue
|
|
$
|
84,678
|
|
|
$
|
85,393
|
|
•
|
A decrease of $0.8 million due to the financial statement presentation of credit losses under ASC 842. Under ASC 840, such amounts were in included in other property operating expenses and were $1.1 million in the three months ended March 31, 2018;
|
•
|
a decrease of $0.8 million at non-same store properties Wyoming Valley Mall, Valley View Mall and Exton Square Mall due to four anchor store closings during 2018 and associated co-tenancy concessions;
|
•
|
a decrease of $0.5 million in same store real estate tax reimbursements due to lower occupancy at some properties and rental concessions made to some tenants under which the terms of their leases were modified such that they no longer pay expense reimbursements, partially offset by an increase in real estate tax expense (see “—Property Operating Expenses”); and
|
•
|
a decrease of $0.2 million in same store seasonal photo income due to the timing of the Easter holiday; partially offset by
|
•
|
an increase of $1.1 million in same store base rent due to $1.4 million from net new store openings over the previous twelve months, partially offset by a $0.3 million decrease related to tenant bankruptcies in 2018 and 2019;
|
•
|
an increase of $0.3 million in same store common area maintenance (“CAM”) reimbursements, including an increase of $0.6 million associated with the straight lining of fixed common area expense reimbursements effective January 1, 2019 in accordance with ASC 842. Excluding the impact of the straight line adjustment, same store common area reimbursements decreased by $0.3 million due to a decrease in common area expense (see “—Property Operating Expenses”), as well as lower occupancy at some properties and rental concessions made to some tenants under which the terms of their leases were modified such that they no longer pay expense reimbursements; and
|
•
|
an increase of $0.3 million in same store lease termination revenue, including $0.2 million received from one tenant during the three months ending March 31, 2019.
|
•
|
A decrease of $1.1 million in credit losses as a result of the adoption of ASC 842. Under ASC 840, such amounts were in included in other property operating expenses and were $1.1 million in the three months ended March 31, 2018;
|
•
|
a decrease of $0.4 million in same store common area maintenance expense, including a $0.3 million decrease in snow removal expense due to lower snow fall amounts during the three months ending March 31, 2019 across the Mid-Atlantic States, where many of our properties are located;
|
•
|
a decrease of $0.1 million in same store tenant utility expense due to lower electricity usage, partially offset by higher electricity rates;
|
•
|
a decrease of $0.1 million in same store marketing expense; and
|
•
|
a decrease of $0.1 million at non-same store properties including Wyoming Valley Mall, Valley View Mall and Exton Square Mall due to lower tenant utility expense; partially offset by
|
•
|
an increase of $0.4 million in same store real estate tax expense due to a combination of increases in the real estate tax assessment value and the real estate tax rate.
|
•
|
an increase of $1.8 million due to a higher asset base resulting from capital improvements related to new tenants at our same store properties, as well as accelerated amortization of capital improvements associated with store closings; partially offset by
|
•
|
a decrease of $0.9 million at three properties that have a lower asset base resulting from impairment charges during 2018.
|
•
|
We believe that NOI is helpful to management and investors as a measure of operating performance because it is an indicator of the return on property investment and provides a method of comparing property performance over time. When we use and present NOI, we also do so on a same store (“Same Store NOI”) and non-same store (“Non Same Store NOI”) basis to differentiate between properties that we have owned for the full periods presented and properties acquired, sold, under redevelopment or designated as non-core during those periods. Furthermore, our use and presentation of NOI combines NOI from our consolidated properties and NOI attributable to our share of unconsolidated properties in order to arrive at total NOI. We believe that this is also helpful information because it reflects the pro rata contribution from our unconsolidated properties that are owned through investments accounted for under GAAP as equity in income of partnerships. See “Unconsolidated Properties and Proportionate Financial Information” below.
|
•
|
We believe that FFO is also helpful to management and investors as a measure of operating performance because it excludes various items included in net income that do not relate to or are not indicative of operating performance, such as gains on sales of operating real estate and depreciation and amortization of real estate, among others. In addition to FFO and FFO per diluted share and OP Unit, when applicable, we also present FFO, as adjusted and FFO per diluted share and OP Unit, as adjusted, which we believe is helpful to management and investors because they adjust FFO to exclude items that management does not believe are indicative of operating performance, such as provision for employee separation expense and accelerated amortization of financing costs.
|
•
|
We use both NOI and FFO, or related terms like Same Store NOI and, when applicable, Funds From Operations, as adjusted, for determining incentive compensation amounts under certain of our performance-based executive compensation programs.
|
•
|
Except for two properties that we co-manage with our partner, all of the other entities are managed on a day-to-day basis by one of our other partners as the managing general partner in each of the respective partnerships. In the case of the co-managed properties, all decisions in the ordinary course of business are made jointly.
|
•
|
The managing general partner is responsible for establishing the operating and capital decisions of the partnership, including budgets, in the ordinary course of business.
|
•
|
All major decisions of each partnership, such as the sale, refinancing, expansion or rehabilitation of the property, require the approval of all partners.
|
•
|
Voting rights and the sharing of profits and losses are generally in proportion to the ownership percentages of each partner.
|
|
Three Months Ended
March 31, |
|
||||||
(in thousands of dollars)
|
2019
|
|
2018
|
|
||||
Net loss
|
$
|
(16,223
|
)
|
|
$
|
(3,712
|
)
|
|
Other income
|
(628
|
)
|
|
(889
|
)
|
|
||
Depreciation and amortization
|
34,904
|
|
|
34,030
|
|
|
||
General and administrative expenses
|
11,205
|
|
|
10,132
|
|
|
||
Provision for employee separation expense
|
719
|
|
|
—
|
|
|
||
Project costs and other expenses
|
294
|
|
|
112
|
|
|
||
Interest expense, net
|
15,898
|
|
|
14,901
|
|
|
||
Impairment of development land parcel
|
1,464
|
|
|
—
|
|
|
||
Equity in income of partnerships
|
(2,289
|
)
|
|
(3,138
|
)
|
|
||
Loss on debt extinguishment
|
4,768
|
|
|
—
|
|
|
||
Gain on sale of real estate by equity method investee
|
(563
|
)
|
|
(2,773
|
)
|
|
||
Adjustment to gains on sales of interest in non operating real estate
|
—
|
|
|
25
|
|
|
||
NOI from consolidated properties
|
$
|
49,549
|
|
|
$
|
48,688
|
|
|
|
Three Months Ended
March 31, |
|
||||||
(in thousands of dollars)
|
2019
|
|
2018
|
|
||||
Equity in income of partnerships
|
$
|
2,289
|
|
|
$
|
3,138
|
|
|
Other income
|
(12
|
)
|
|
(12
|
)
|
|
||
Depreciation and amortization
|
1,970
|
|
|
2,241
|
|
|
||
Interest and other expenses
|
2,776
|
|
|
2,671
|
|
|
||
NOI from equity method investments at ownership share
|
$
|
7,023
|
|
|
$
|
8,038
|
|
|
|
|
Same Store
|
|
Non Same Store
|
|
Total (non GAAP)
|
||||||||||||||||||
(in thousands of dollars)
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||
NOI from consolidated properties
|
|
$
|
45,271
|
|
|
$
|
43,607
|
|
|
$
|
4,278
|
|
|
$
|
5,081
|
|
|
$
|
49,549
|
|
|
$
|
48,688
|
|
NOI from equity method investments at ownership share
|
|
7,052
|
|
|
7,575
|
|
|
(29
|
)
|
|
463
|
|
|
7,023
|
|
|
8,038
|
|
||||||
Total NOI
|
|
52,323
|
|
|
51,182
|
|
|
4,249
|
|
|
5,544
|
|
|
56,572
|
|
|
56,726
|
|
||||||
Less: lease termination revenue
|
|
300
|
|
|
261
|
|
|
16
|
|
|
21
|
|
|
316
|
|
|
282
|
|
||||||
Total NOI excluding lease termination revenue
|
|
$
|
52,023
|
|
|
$
|
50,921
|
|
|
$
|
4,233
|
|
|
$
|
5,523
|
|
|
$
|
56,256
|
|
|
$
|
56,444
|
|
|
Three Months Ended
March 31, |
|
||||||
(in thousands, except per share amounts)
|
2019
|
|
2018
|
|
||||
Net loss
|
$
|
(16,223
|
)
|
|
$
|
(3,712
|
)
|
|
Depreciation and amortization on real estate:
|
|
|
|
|
||||
Consolidated properties
|
34,565
|
|
|
33,663
|
|
|
||
PREIT’s share of equity method investments
|
1,970
|
|
|
2,241
|
|
|
||
Gain on sale of real estate by equity method investee
|
—
|
|
|
(2,773
|
)
|
|
||
Preferred share dividends
|
(6,844
|
)
|
|
(6,844
|
)
|
|
||
Funds from operations attributable to common shareholders and OP Unit holders
|
13,468
|
|
|
22,575
|
|
|
||
Loss on debt extinguishment
|
4,768
|
|
|
—
|
|
|
||
Impairment of development land parcel
|
1,464
|
|
|
—
|
|
|
||
Provision for employee separation expense
|
719
|
|
|
—
|
|
|
||
Insurance losses, net
|
236
|
|
|
—
|
|
|
||
Funds from operations, as adjusted, attributable to common shareholders and OP Unit holders
|
$
|
20,655
|
|
|
$
|
22,575
|
|
|
Funds from operations attributable to common shareholders and OP Unit holders per diluted share and OP Unit
|
$
|
0.17
|
|
|
$
|
0.29
|
|
|
Funds from operations, as adjusted, attributable to common shareholders and OP Unit holders per diluted share and OP Unit
|
$
|
0.26
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
||||
Weighted average number of shares outstanding
|
71,358
|
|
|
69,601
|
|
|
||
Weighted average effect of full conversion of OP Units
|
6,884
|
|
|
8,274
|
|
|
||
Effect of common share equivalents
|
309
|
|
|
209
|
|
|
||
Total weighted average shares outstanding, including OP Units
|
78,551
|
|
|
78,084
|
|
|
•
|
adverse changes or prolonged downturns in general, local or retail industry economic, financial, credit or capital market or competitive conditions, leading to a reduction in real estate revenue or cash flows or an increase in expenses;
|
•
|
deterioration in our tenants’ business operations and financial stability, including anchor or non-anchor tenant bankruptcies, leasing delays or terminations, or lower sales, causing deferrals or declines in rent, percentage rent and cash flows;
|
•
|
inability to achieve targets for, or decreases in, property occupancy and rental rates, resulting in lower or delayed real estate revenue and operating income;
|
•
|
increases in operating costs, including increases that cannot be passed on to tenants, resulting in reduced operating income and cash flows; and
|
•
|
increases in interest rates, resulting in higher borrowing costs.
|
(in thousands of dollars)
|
Total
|
|
Remainder of 2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
Principal payments
|
$
|
85,141
|
|
|
$
|
13,598
|
|
|
$
|
37,735
|
|
|
$
|
22,997
|
|
|
$
|
10,811
|
|
Balloon payments
|
903,327
|
|
|
—
|
|
|
215,946
|
|
|
476,035
|
|
|
211,346
|
|
|||||
Total
|
$
|
988,468
|
|
|
$
|
13,598
|
|
|
$
|
253,681
|
|
|
$
|
499,032
|
|
|
$
|
222,157
|
|
Less: unamortized debt issuance costs
|
2,705
|
|
|
|
|
|
|
|
|
|
|||||||||
Carrying value of mortgage notes payable
|
$
|
985,763
|
|
|
|
|
|
|
|
|
|
(in thousands of dollars)
|
Total
|
|
Remainder of 2019
|
|
2020-2021
|
|
2022-2023
|
|
Thereafter
|
||||||||||
Mortgage loan principal payments
|
$
|
988,468
|
|
|
$
|
13,598
|
|
|
$
|
253,681
|
|
|
$
|
499,032
|
|
|
$
|
222,157
|
|
Term Loans
|
550,000
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
|
300,000
|
|
|||||
2018 Revolving Facility
|
162,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162,000
|
|
|||||
Interest on indebtedness
(1) (2)
|
236,134
|
|
|
50,065
|
|
|
126,005
|
|
|
44,741
|
|
|
15,323
|
|
|||||
Operating leases
|
57,668
|
|
|
2,716
|
|
|
4,392
|
|
|
3,608
|
|
|
46,952
|
|
|||||
Ground leases
|
40,460
|
|
|
365
|
|
|
2,968
|
|
|
3,168
|
|
|
33,959
|
|
|||||
Development and redevelopment commitments
(3)
|
150,600
|
|
|
138,136
|
|
|
12,464
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
$
|
2,185,330
|
|
|
$
|
204,880
|
|
|
$
|
399,510
|
|
|
$
|
800,549
|
|
|
$
|
780,391
|
|
•
|
changes in the retail and real estate industries, including consolidation and store closings, particularly among anchor tenants;
|
•
|
current economic conditions and the corresponding effects on tenant business performance, prospects, solvency and leasing decisions;
|
•
|
our inability to collect rent due to the bankruptcy or insolvency of tenants or otherwise;
|
•
|
our ability to maintain and increase property occupancy, sales and rental rates;
|
•
|
increases in operating costs that cannot be passed on to tenants;
|
•
|
the effects of online shopping and other uses of technology on our retail tenants;
|
•
|
risks related to our development and redevelopment activities, including delays, cost overruns and our inability to reach projected occupancy or rental rates;
|
•
|
acts of violence at malls, including our properties, or at other similar spaces, and the potential effect on traffic and sales;
|
•
|
our ability to sell properties that we seek to dispose of or our ability to obtain prices we seek;
|
•
|
potential losses on impairment of certain long-lived assets, such as real estate, including losses that we might be required to record in connection with any disposition of assets;
|
•
|
our substantial debt and the liquidation preference of our preferred shares and our high leverage ratio;
|
•
|
our ability to refinance our existing indebtedness when it matures, on favorable terms or at all;
|
•
|
our ability to raise capital, including through sales of properties or interests in properties and through the issuance of equity or equity-related securities if market conditions are favorable; and
|
•
|
potential dilution from any capital raising transactions or other equity issuances.
|
|
Fixed Rate Debt
|
|
Variable Rate Debt
|
||||||||||
(in thousands of dollars)
For the Year Ending December 31, |
Principal
Payments
|
|
Weighted
Average
Interest Rate
(1)
|
|
Principal
Payments
|
|
Weighted
Average
Interest Rate
(1)
|
||||||
2019
|
$
|
12,338
|
|
|
4.17
|
%
|
|
$
|
1,260
|
|
|
4.49
|
%
|
2020
|
43,926
|
|
|
5.02
|
%
|
|
1,680
|
|
(2)
|
4.49
|
%
|
||
2021
|
17,173
|
|
|
4.11
|
%
|
|
440,902
|
|
(2)
|
4.19
|
%
|
||
2022
|
304,044
|
|
|
3.97
|
%
|
|
228,912
|
|
(2)
|
3.89
|
%
|
||
2023 and thereafter
|
350,233
|
|
|
4.24
|
%
|
|
300,000
|
|
|
4.09
|
%
|
(1)
|
Based on the weighted average interest rates in effect as of
March 31, 2019
.
|
(2)
|
Includes Term Loan debt balance of $550.0 million with a weighted average interest rate of
4.09%
as of
March 31, 2019
.
|
•
|
Our disclosure controls and procedures are designed to ensure that the information that we are required to disclose in our reports under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
|
•
|
Our disclosure controls and procedures are effective to ensure that information that we are required to disclose in our Exchange Act reports is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
|
Period
|
Total Number
of Shares
Purchased
|
|
Average Price
Paid per
Share
|
|
Total Number of
Shares Purchased
as part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
(or Approximate Dollar
Value) of Shares that
May Yet Be Purchased
Under the Plans or
Programs
|
||||||
January 1 - January 31, 2019
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
February 1 - February 28, 2019
|
85,839
|
|
|
6.81
|
|
|
—
|
|
|
—
|
|
||
March 1 - March 31, 2019
|
8,164
|
|
|
5.88
|
|
|
—
|
|
|
—
|
|
||
Total
|
94,003
|
|
|
$
|
6.73
|
|
|
—
|
|
|
$
|
—
|
|
|
|
PENNSYLVANIA REAL ESTATE INVESTMENT TRUST
|
|
Date:
|
May 7, 2019
|
|
|
|
|
By:
|
/s/ Joseph F. Coradino
|
|
|
|
Joseph F. Coradino
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ Robert F. McCadden
|
|
|
|
Robert F. McCadden
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
Page
|
1.
|
PURPOSES
|
1
|
2.
|
DEFINITIONS
|
1
|
3.
|
AWARD AGREEMENT
|
4
|
4.
|
PREFORMANCE GOALS FOR BASE UNITS; DELIVERY OF SHARES
|
4
|
5.
|
RESTRICTED SHARES
|
8
|
6.
|
PERFORMANCE GOALS FOR OPUS; PAYMENT OF OPU AWARDS
|
9
|
7.
|
DERS
|
11
|
8.
|
HOLDING PERIOD
|
12
|
9.
|
BENEFICIARY DESIGNATION
|
12
|
10.
|
DELIVERY TO GUARDIAN
|
12
|
11.
|
SOURCE OF SHARES
|
12
|
12.
|
CAPITAL ADJUSTMENTS
|
13
|
13.
|
TAX WITHOLDING
|
13
|
14.
|
ADMINISTRATION
|
13
|
15.
|
AMENDMENT AND TERMINATION
|
13
|
16.
|
HEADINGS
|
13
|
17.
|
INCORPORATION OF PLAN BY REFERENCE
|
13
|
18.
|
SUBSTITUTION FOR LTIP UNITS
|
13
|
APPENDIX A
|
A-1
|
|
APPENDIX B
|
B-1
|
|
APPENDIX C
|
C-1
|
|
APPENDIX D
|
D-1
|
|
APPENDIX E
|
D-1
|
•
|
if the Trust’s TRS is below the 25th percentile on the FTSE Retail REIT Index, the award multiplier shall be 0%;
|
•
|
if the Trust’s TRS is equal to the 25th percentile on the FTSE Retail REIT Index, the award multiplier shall be 50%;
|
•
|
if the Trust’s TRS is above the 25th percentile but less than the 50th percentile on the FTSE Retail REIT Index, the award multiplier shall be twice such percentile, expressed as a percentage;
|
•
|
if the Trust’s TRS is equal to the 50th percentile on the FTSE Retail REIT Index, the award multiplier shall be 100%;
|
•
|
if the Trust’s TRS is above the 50th percentile and below the 75th percentile on the FTSE Retail REIT Index, the award multiplier shall be determined by linear interpolation between 100% at the 50th percentile (as set forth in the prior bullet), and 200% at the 75th percentile (as set forth in the subsequent bullet); and
|
•
|
if the Trust’s TRS is equal to or above the 75th percentile on the FTSE Retail REIT Index, the award multiplier shall be 200%.
|
•
|
if the TRS over the Measurement Period shall reflect a TRS below 20%, the award multiplier shall be 0%;
|
•
|
if the TRS over the Measurement Period shall reflect a TRS equal to 20%, the award multiplier shall be 50%,
|
•
|
if the TRS over the Measurement Period shall reflect a TRS equal to 35%, the award multiplier shall be 100%;
|
•
|
if the TRS over the Measurement Period shall reflect a TRS equal to 50% or more, the award multiplier shall be 200%; and
|
•
|
if the TRS is between 20% and 35%, or between 35% and 50%, the award multiplier shall be determined by linear interpolation between the applicable endpoints set forth in the prior bullets.
|
|
Threshold
|
Target
|
Above Target
|
Outperformance
|
Same Store Sales
|
$524/sf
|
$536/sf
|
$542/sf
|
$548/sf
|
Leased Department Store Boxes
|
85%
|
90%
|
92.5%
|
95%
|
Cumulative FFO per Share (“FFO”)
**
|
FFO amount per 2019-2021 Business Plan approved by the Board of Trustees
|
Business Plan FFO +2.5%
|
Business Plan FFO +3.75%
|
Business Plan FFO +5%
|
Level of Achievement of Performance Goals
|
Performance Modifier
|
Threshold
|
.50
|
Target
|
1.0
|
Above Target
|
1.5 or 2.0 as determined by the Committee for each Participant
|
Outperformance
|
2.0 or 3.0 as determined by the Committee for each Participant
|
Date
|
Aggregate
Base Units
|
Deemed
Dividend
|
20-Day
Average Share Price
|
Additional
RSUs Credited
|
3/15/2021
|
285.9
|
$60.04
|
$15
|
4.0
|
6/15/2021
|
289.9
|
$60.88
|
$15
|
4.1
|
9/15/2021
|
294.0
|
$61.74
|
$16
|
3.9
|
12/15/2021
|
297.9
|
$62.56
|
$16
|
3.9
|
12/31/2021
|
301.8
|
—
|
—
|
—
|
Percentile
|
Percent of Base Units (subject to the Relative TRS Award Program) Deliverable in Shares
EVPs and SVPs
|
Below 25
th
|
0%
|
25
th
|
50%
|
40
th
|
80%
|
50
th
|
100%
|
65
th
|
160%
|
75
th
or above
|
200%
|
TRS
|
Percent of Base Units (subject to the Absolute TRS Award Program) Deliverable in Shares
EVPs and SVPs
|
Below 20%
|
0%
|
20%
|
50%
|
27.5%
|
75%
|
35%
|
100%
|
42.5%
|
150%
|
50% or above
|
200%
|
¨
|
I hereby elect to defer under the terms of the Program the delivery of ______%
[insert any whole percentage from one to 100 percent, inclusive]
of the Shares that may become deliverable to me in respect of my Restricted Share Units under the Program, less any Shares necessary to satisfy any applicable FICA and/or FUTA tax withholding obligations.
|
¨
|
(A)
On the 10
th
calendar day after my separation from service from the Trust’s controlled group of entities (the date which is six months after such separation from service if I am a “specified employee” at that time - see Section 4(f) of the Program).
|
¨
|
(B)
On the following date: ___________ __, 20__
[must be after December 31, 2022]
.
|
¨
|
(C)
Upon the earlier of the 10
th
calendar day after my separation from service (as described in event (A) above) or the following date: ___________ __, 20__
[must be after December 31, 2022]
.
|
¨
|
Upon an “Unforeseeable Emergency,” as defined in Section 4(f) of the Program. (This term is defined quite restrictively in the Internal Revenue Code. See the footnote on the previous page regarding consulting with your own tax advisor before completing this Deferral Election Agreement.)
|
1.
|
Acadia Realty Trust
|
2.
|
Agree Realty Corporation
|
3.
|
Brixmor Property Group Inc.
|
4.
|
Brookfield Property REIT
|
5.
|
CBL & Associates Properties, Inc.
|
6.
|
Cedar Realty Trust, Inc.
|
7.
|
Essential Properties Realty Trust
|
8.
|
Federal Realty Investment Trust
|
9.
|
Four Corners Property Trust, Inc.
|
10.
|
Getty Realty Corp
|
11.
|
Kimco Realty Corporation
|
12.
|
Kite Realty Group Trust
|
13.
|
Macerich Company
|
14.
|
National Retail Properties, Inc.
|
15.
|
Pennsylvania Real Estate Investment Trust
|
16.
|
Realty Income Corporation
|
17.
|
Regency Centers Corporation
|
18.
|
Retail Opportunity Investments Corp.
|
19.
|
Retail Properties of America, Inc.
|
20.
|
Retail Value, Inc.
|
21.
|
RPT Realty
|
22.
|
Saul Centers, Inc.
|
23.
|
Seritage Growth Properties
|
24.
|
Simon Property Group, Inc.
|
25.
|
SITE Centers Corp.
|
26.
|
Spirit Mta Reit
|
27.
|
Spirit Realty Capital, Inc.
|
28.
|
STORE Capital Corporation
|
29.
|
Tanger Factory Outlet Centers, Inc.
|
30.
|
Taubman Centers, Inc.
|
31.
|
Urban Edge Properties
|
32.
|
Urstadt Biddle Properties Inc.
|
33.
|
Urstadt Biddle Properties Inc. Class A
|
34.
|
Washington Prime Group Inc.
|
35.
|
Weingarten Realty Investors
|
36.
|
Wheeler Real Estate Investment Trust, Inc.
|
1.
|
Award.
|
2.
|
Vesting
.
|
1.
|
Award of Restricted Shares
. The Trust hereby awards to the Grantee as of the Award Date _____________ Shares subject to the restrictions set forth in Paragraph 2 (“Restricted Shares”). This grant is in all respects limited and conditioned as hereinafter provided, and is subject in all respects to the terms and conditions of the Plan now in effect and as it may be amended from time to time (but only to the extent that such amendments apply to outstanding grants of Restricted Shares). Such terms and conditions are incorporated herein by reference, made a part hereof, and shall control in the event of any conflict with any other terms of this Award Agreement.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Pennsylvania Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ Joseph F. Coradino
|
|
|
|
Name:
|
|
Joseph F. Coradino
|
|
|
|
Title:
|
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Pennsylvania Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of trustees (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Robert F. McCadden
|
|
|
Name:
|
Robert F. McCadden
|
Title:
|
Executive Vice President and
Chief Financial Officer
|
|
/s/ Joseph F. Coradino
|
|
|
Name:
|
Joseph F. Coradino
|
|
|
Title:
|
Chairman and Chief Executive Officer
|
|
/s/ Robert F. McCadden
|
|
|
Name:
|
Robert F. McCadden
|
|
|
Title:
|
Executive Vice President and
Chief Financial Officer
|