|
THE BRINK’S COMPANY
|
|
|
(Exact name of registrant as specified in its charter)
|
|
Virginia
|
|
54-1317776
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
(In millions)
|
March 31, 2016
|
|
December 31, 2015
|
|||
ASSETS
|
|
|
|
|||
Current assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
186.8
|
|
|
198.3
|
|
Accounts receivable, net
|
503.1
|
|
|
478.1
|
|
|
Prepaid expenses and other
|
125.3
|
|
|
101.3
|
|
|
Total current assets
|
815.2
|
|
|
777.7
|
|
|
|
|
|
|
|||
Property and equipment, net
|
552.0
|
|
|
549.0
|
|
|
Goodwill
|
192.8
|
|
|
185.3
|
|
|
Other intangibles
|
29.3
|
|
|
28.5
|
|
|
Deferred income taxes
|
327.7
|
|
|
329.8
|
|
|
Other
|
72.8
|
|
|
76.4
|
|
|
|
|
|
|
|||
Total assets
|
$
|
1,989.8
|
|
|
1,946.7
|
|
|
|
|
|
|||
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|||
Current liabilities:
|
|
|
|
|
|
|
Short-term borrowings
|
$
|
50.7
|
|
|
29.1
|
|
Current maturities of long-term debt
|
39.0
|
|
|
43.3
|
|
|
Accounts payable
|
133.0
|
|
|
155.3
|
|
|
Accrued liabilities
|
397.9
|
|
|
414.1
|
|
|
Total current liabilities
|
620.6
|
|
|
641.8
|
|
|
|
|
|
|
|||
Long-term debt
|
404.9
|
|
|
358.1
|
|
|
Accrued pension costs
|
217.5
|
|
|
219.4
|
|
|
Retirement benefits other than pensions
|
258.7
|
|
|
259.2
|
|
|
Deferred income taxes
|
8.1
|
|
|
8.1
|
|
|
Other
|
130.0
|
|
|
129.5
|
|
|
Total liabilities
|
1,639.8
|
|
|
1,616.1
|
|
|
|
|
|
|
|||
Contingent liabilities (notes 3, 4, 11 and 12)
|
|
|
|
|
|
|
|
|
|
|
|||
Equity:
|
|
|
|
|
|
|
The Brink's Company ("Brink's") shareholders:
|
|
|
|
|
|
|
Common stock
|
49.2
|
|
|
48.9
|
|
|
Capital in excess of par value
|
599.0
|
|
|
599.6
|
|
|
Retained earnings
|
553.4
|
|
|
561.3
|
|
|
Accumulated other comprehensive loss
|
(867.5
|
)
|
|
(891.9
|
)
|
|
Brink’s shareholders
|
334.1
|
|
|
317.9
|
|
|
|
|
|
|
|||
Noncontrolling interests
|
15.9
|
|
|
12.7
|
|
|
|
|
|
|
|||
Total equity
|
350.0
|
|
|
330.6
|
|
|
|
|
|
|
|||
Total liabilities and equity
|
$
|
1,989.8
|
|
|
1,946.7
|
|
|
Three Months
Ended March 31, |
|||||
(In millions, except for per share amounts)
|
2016
|
|
2015
|
|||
|
|
|
|
|||
Revenues
|
$
|
721.8
|
|
|
776.1
|
|
|
|
|
|
|||
Costs and expenses:
|
|
|
|
|||
Cost of revenues
|
597.0
|
|
|
629.1
|
|
|
Selling, general and administrative expenses
|
110.3
|
|
|
112.3
|
|
|
Total costs and expenses
|
707.3
|
|
|
741.4
|
|
|
Other operating expense
|
(0.7
|
)
|
|
(21.8
|
)
|
|
|
|
|
|
|||
Operating profit
|
13.8
|
|
|
12.9
|
|
|
|
|
|
|
|||
Interest expense
|
(4.9
|
)
|
|
(4.9
|
)
|
|
Interest and other income
|
—
|
|
|
0.4
|
|
|
Income from continuing operations before tax
|
8.9
|
|
|
8.4
|
|
|
Provision for income taxes
|
9.4
|
|
|
15.5
|
|
|
|
|
|
|
|||
Loss from continuing operations
|
(0.5
|
)
|
|
(7.1
|
)
|
|
|
|
|
|
|||
Loss from discontinued operations, net of tax
|
—
|
|
|
(2.4
|
)
|
|
|
|
|
|
|||
Net loss
|
(0.5
|
)
|
|
(9.5
|
)
|
|
Less net income (loss) attributable to noncontrolling interests
|
2.6
|
|
|
(6.5
|
)
|
|
|
|
|
|
|||
Net loss attributable to Brink’s
|
(3.1
|
)
|
|
(3.0
|
)
|
|
|
|
|
|
|||
Amounts attributable to Brink’s
|
|
|
|
|||
Continuing operations
|
(3.1
|
)
|
|
(0.6
|
)
|
|
Discontinued operations
|
—
|
|
|
(2.4
|
)
|
|
|
|
|
|
|||
Net loss attributable to Brink’s
|
$
|
(3.1
|
)
|
|
(3.0
|
)
|
|
|
|
|
|||
Loss per share attributable to Brink’s common shareholders
(a)
:
|
|
|
|
|||
Basic:
|
|
|
|
|||
Continuing operations
|
$
|
(0.06
|
)
|
|
(0.01
|
)
|
Discontinued operations
|
—
|
|
|
(0.05
|
)
|
|
Net loss
|
$
|
(0.06
|
)
|
|
(0.06
|
)
|
|
|
|
|
|||
Diluted:
|
|
|
|
|||
Continuing operations
|
$
|
(0.06
|
)
|
|
(0.01
|
)
|
Discontinued operations
|
—
|
|
|
(0.05
|
)
|
|
Net loss
|
$
|
(0.06
|
)
|
|
(0.06
|
)
|
|
|
|
|
|||
Weighted-average shares
|
|
|
|
|||
Basic
|
49.5
|
|
|
49.1
|
|
|
Diluted
|
49.5
|
|
|
49.1
|
|
|
|
|
|
|
|||
Cash dividends paid per common share
|
$
|
0.10
|
|
|
0.10
|
|
|
Three Months
Ended March 31, |
|||||
(In millions)
|
2016
|
|
2015
|
|||
|
|
|
|
|||
Net loss
|
$
|
(0.5
|
)
|
|
(9.5
|
)
|
|
|
|
|
|||
Benefit plan adjustments:
|
|
|
|
|
|
|
Benefit plan experience gains
|
11.7
|
|
|
14.2
|
|
|
Benefit plan prior service cost
|
(0.4
|
)
|
|
(3.0
|
)
|
|
Total benefit plan adjustments
|
11.3
|
|
|
11.2
|
|
|
|
|
|
|
|||
Foreign currency translation adjustments
|
17.8
|
|
|
(50.4
|
)
|
|
Unrealized net gains on available-for-sale securities
|
0.2
|
|
|
—
|
|
|
Losses on cash flow hedges
|
(0.3
|
)
|
|
—
|
|
|
Other comprehensive income (loss) before tax
|
29.0
|
|
|
(39.2
|
)
|
|
Provision for income taxes
|
3.8
|
|
|
4.0
|
|
|
|
|
|
|
|||
Other comprehensive income (loss)
|
25.2
|
|
|
(43.2
|
)
|
|
|
|
|
|
|||
Comprehensive income (loss)
|
24.7
|
|
|
(52.7
|
)
|
|
Less comprehensive income (loss) attributable to noncontrolling interests
|
3.4
|
|
|
(7.9
|
)
|
|
|
|
|
|
|||
Comprehensive income (loss) attributable to Brink's
|
$
|
21.3
|
|
|
(44.8
|
)
|
|
Attributable to Brink’s
|
|
|
|
|
||||||||||||||||
(In millions)
|
Shares
|
|
Common
Stock
|
|
Capital
in Excess
of Par
Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Attributable
to
Noncontrolling
Interests
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2015
|
48.9
|
|
|
$
|
48.9
|
|
|
599.6
|
|
|
561.3
|
|
|
(891.9
|
)
|
|
12.7
|
|
|
330.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
2.6
|
|
|
(0.5
|
)
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.4
|
|
|
0.8
|
|
|
25.2
|
|
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brink’s common shareholders ($0.10 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.9
|
)
|
|
—
|
|
|
—
|
|
|
(4.9
|
)
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
Share-based compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock awards and options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
Consideration from exercise of stock options
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
Other share-based benefit programs
|
0.3
|
|
|
0.3
|
|
|
(3.5
|
)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance as of March 31, 2016
|
49.2
|
|
|
$
|
49.2
|
|
|
599.0
|
|
|
553.4
|
|
|
(867.5
|
)
|
|
15.9
|
|
|
350.0
|
|
|
Three Months
Ended March 31, |
|||||
(In millions)
|
2016
|
|
2015
|
|||
Cash flows from operating activities:
|
|
|
|
|||
Net loss
|
$
|
(0.5
|
)
|
|
(9.5
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|||
Loss from discontinued operations, net of tax
|
—
|
|
|
2.4
|
|
|
Depreciation and amortization
|
32.2
|
|
|
36.7
|
|
|
Share-based compensation expense
|
2.8
|
|
|
5.2
|
|
|
Deferred income taxes
|
—
|
|
|
(4.6
|
)
|
|
Gains and losses:
|
|
|
|
|||
Property and other assets
|
—
|
|
|
(0.2
|
)
|
|
Business acquisitions and dispositions
|
(0.1
|
)
|
|
—
|
|
|
Other impairment losses
|
0.5
|
|
|
1.1
|
|
|
Retirement benefit funding (more) less than expense:
|
|
|
|
|||
Pension
|
3.2
|
|
|
(0.7
|
)
|
|
Other than pension
|
3.2
|
|
|
2.4
|
|
|
Remeasurement losses due to Venezuela currency devaluation
|
2.8
|
|
|
18.0
|
|
|
Other operating
|
(0.6
|
)
|
|
0.9
|
|
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|||
Accounts receivable and income taxes receivable
|
(24.2
|
)
|
|
(16.8
|
)
|
|
Accounts payable, income taxes payable and accrued liabilities
|
(27.5
|
)
|
|
(47.7
|
)
|
|
Customer obligations
|
(18.5
|
)
|
|
1.5
|
|
|
Prepaid and other current assets
|
(13.3
|
)
|
|
(14.8
|
)
|
|
Other
|
2.2
|
|
|
4.7
|
|
|
Discontinued operations
|
—
|
|
|
(2.0
|
)
|
|
Net cash used by operating activities
|
(37.8
|
)
|
|
(23.4
|
)
|
|
|
|
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
Capital expenditures
|
(20.8
|
)
|
|
(14.3
|
)
|
|
Available-for-sale securities:
|
|
|
|
|||
Purchases
|
(5.8
|
)
|
|
(0.1
|
)
|
|
Sales
|
2.3
|
|
|
3.5
|
|
|
Cash proceeds from sale of property, equipment and investments
|
0.2
|
|
|
0.2
|
|
|
Other
|
—
|
|
|
1.4
|
|
|
Discontinued operations
|
—
|
|
|
1.9
|
|
|
Net cash used by investing activities
|
(24.1
|
)
|
|
(7.4
|
)
|
|
|
|
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
Borrowings (repayments) of debt:
|
|
|
|
|
|
|
Short-term debt
|
20.5
|
|
|
(6.6
|
)
|
|
Long-term revolving credit facilities:
|
|
|
|
|||
Borrowings
|
187.6
|
|
|
177.9
|
|
|
Repayments
|
(136.8
|
)
|
|
(187.7
|
)
|
|
Other long-term debt:
|
|
|
|
|
|
|
Borrowings
|
1.6
|
|
|
82.0
|
|
|
Repayments
|
(16.0
|
)
|
|
(17.9
|
)
|
|
Debt financing costs
|
—
|
|
|
(1.9
|
)
|
|
Dividends to:
|
|
|
|
|
|
|
Shareholders of Brink’s
|
(4.9
|
)
|
|
(4.9
|
)
|
|
Noncontrolling interests in subsidiaries
|
(0.2
|
)
|
|
(0.2
|
)
|
|
Proceeds from exercise of stock options
|
0.1
|
|
|
0.1
|
|
|
Minimum tax withholdings associated with share-based compensation
|
(4.2
|
)
|
|
(0.3
|
)
|
|
Other
|
0.8
|
|
|
0.1
|
|
|
Net cash provided by financing activities
|
48.5
|
|
|
40.6
|
|
|
Effect of exchange rate changes on cash
|
1.9
|
|
|
(17.2
|
)
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
Decrease
|
(11.5
|
)
|
|
(7.4
|
)
|
|
Balance at beginning of period
|
198.3
|
|
|
176.2
|
|
|
Balance at end of period
|
$
|
186.8
|
|
|
168.8
|
|
•
|
Each of the
five
countries within Largest 5 Markets (U.S., France, Mexico, Brazil and Canada)
|
•
|
Each of the
three
regions within Global Markets (Latin America, Europe, Middle East and Africa ("EMEA") and Asia)
|
•
|
Payment Services
|
•
|
Brink’s Venezuela became a much smaller component of Brink’s consolidated revenues and operating profit.
|
•
|
Brink’s Venezuela’s profit margin percentage declined as the historical U.S. dollar non-monetary assets were not remeasured to a lower U.S. dollar basis but instead retained a historical higher basis which was used for depreciation and other expense attribution. Our non-monetary assets were
$15.3 million
at
March 31, 2016
, and
$13.5 million
at
December 31, 2015
.
|
•
|
Our investment in our Venezuelan operations on an equity-method basis declined. Our investment was
$24.5 million
at
March 31, 2016
, which included
$15.1 million
in net payables to other Brink's affiliates and
$26.0 million
at
December 31, 2015
, which included
$18.7 million
in net payables to other Brink's affiliates.
|
•
|
Our bolivar-denominated monetary net assets included in our consolidated balance sheets declined. Our bolivar-denominated net monetary assets were
$4.2 million
(including
$10.1 million
of cash and cash equivalents) at
March 31, 2016
versus
$9.5 million
(including
$6.2 million
of cash and cash equivalents) at
December 31, 2015
.
|
•
|
Accumulated other comprehensive losses attributable to Brink’s shareholders related to Brink’s Venezuela were
$112.9 million
at
March 31, 2016
and
$113.0 million
at
December 31, 2015
.
|
•
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
•
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
•
|
Global Services – secure international transportation of valuables
|
•
|
Cash Management Services
|
◦
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
◦
|
Safe and safe control device installation and servicing (including our patented CompuSafe
®
service)
|
◦
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
◦
|
Check imaging services for banking customers
|
•
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s-operated payment locations in Latin America and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S.
|
•
|
Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
•
|
Each of the
five
countries within Largest 5 Markets (U.S., France, Mexico, Brazil and Canada)
|
•
|
Each of the
three
regions within Global Markets (Latin America, EMEA and Asia)
|
•
|
Payment Services
|
|
Revenues
|
|
Operating Profit
|
||||||||||
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||||||||
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
Reportable Segments:
|
|
|
|
|
|
|
|
||||||
U.S.
|
$
|
178.8
|
|
|
183.6
|
|
|
$
|
(2.2
|
)
|
|
8.3
|
|
France
|
104.8
|
|
|
105.7
|
|
|
4.5
|
|
|
4.1
|
|
||
Mexico
|
74.9
|
|
|
85.7
|
|
|
3.2
|
|
|
7.9
|
|
||
Brazil
|
60.0
|
|
|
73.8
|
|
|
6.1
|
|
|
6.1
|
|
||
Canada
|
35.9
|
|
|
38.8
|
|
|
1.8
|
|
|
1.7
|
|
||
Largest 5 Markets
|
454.4
|
|
|
487.6
|
|
|
13.4
|
|
|
28.1
|
|
||
Latin America
|
79.2
|
|
|
90.8
|
|
|
17.5
|
|
|
16.5
|
|
||
EMEA
|
95.4
|
|
|
115.7
|
|
|
6.9
|
|
|
8.2
|
|
||
Asia
|
39.0
|
|
|
38.7
|
|
|
6.4
|
|
|
6.5
|
|
||
Global Markets
|
213.6
|
|
|
245.2
|
|
|
30.8
|
|
|
31.2
|
|
||
Payment Services
|
20.9
|
|
|
22.8
|
|
|
—
|
|
|
0.5
|
|
||
Total reportable segments
|
688.9
|
|
|
755.6
|
|
|
44.2
|
|
|
59.8
|
|
||
|
|
|
|
|
|
|
|
||||||
Reconciling Items:
|
|
|
|
|
|
|
|
||||||
Corporate expenses:
|
|
|
|
|
|
|
|
||||||
General, administrative and other expenses
|
—
|
|
|
—
|
|
|
(17.6
|
)
|
|
(17.6
|
)
|
||
Foreign currency transaction gains (losses)
|
—
|
|
|
—
|
|
|
1.3
|
|
|
(4.8
|
)
|
||
Reconciliation of segment policies to GAAP
|
—
|
|
|
—
|
|
|
3.2
|
|
|
3.2
|
|
||
Other items not allocated to segments:
|
|
|
|
|
|
|
|
||||||
Venezuela operations
|
32.1
|
|
|
20.5
|
|
|
1.8
|
|
|
(17.9
|
)
|
||
Reorganization and Restructuring
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|
(1.5
|
)
|
||
U.S. and Mexican retirement plans
|
—
|
|
|
—
|
|
|
(7.3
|
)
|
|
(8.3
|
)
|
||
Acquisitions and dispositions
|
0.8
|
|
|
—
|
|
|
(5.8
|
)
|
|
—
|
|
||
Total
|
$
|
721.8
|
|
|
776.1
|
|
|
$
|
13.8
|
|
|
12.9
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|||||||||||||
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Service cost
|
$
|
—
|
|
|
—
|
|
|
2.8
|
|
|
2.9
|
|
|
2.8
|
|
|
2.9
|
|
Interest cost on projected benefit obligation
|
9.2
|
|
|
9.0
|
|
|
3.4
|
|
|
3.2
|
|
|
12.6
|
|
|
12.2
|
|
|
Return on assets – expected
|
(13.7
|
)
|
|
(13.7
|
)
|
|
(2.3
|
)
|
|
(2.4
|
)
|
|
(16.0
|
)
|
|
(16.1
|
)
|
|
Amortization of losses
|
6.1
|
|
|
7.8
|
|
|
1.2
|
|
|
1.3
|
|
|
7.3
|
|
|
9.1
|
|
|
Settlement loss
|
—
|
|
|
—
|
|
|
0.8
|
|
|
2.3
|
|
|
0.8
|
|
|
2.3
|
|
|
Net periodic pension cost
|
$
|
1.6
|
|
|
3.1
|
|
|
5.9
|
|
|
7.3
|
|
|
7.5
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
1.6
|
|
|
3.1
|
|
|
5.9
|
|
|
6.2
|
|
|
7.5
|
|
|
9.3
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
Net periodic pension cost
|
$
|
1.6
|
|
|
3.1
|
|
|
5.9
|
|
|
7.3
|
|
|
7.5
|
|
|
10.4
|
|
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
|||||||||||||
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Three months ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest cost on accumulated postretirement benefit obligations
|
$
|
4.6
|
|
|
4.5
|
|
|
0.6
|
|
|
0.7
|
|
|
5.2
|
|
|
5.2
|
|
Return on assets – expected
|
(4.4
|
)
|
|
(5.2
|
)
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
(5.2
|
)
|
|
Amortization of losses
|
4.3
|
|
|
4.3
|
|
|
0.5
|
|
|
0.7
|
|
|
4.8
|
|
|
5.0
|
|
|
Amortization of prior service (credit) cost
|
(1.1
|
)
|
|
(1.2
|
)
|
|
0.5
|
|
|
0.5
|
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|
Net periodic postretirement cost
|
$
|
3.4
|
|
|
2.4
|
|
|
1.6
|
|
|
1.9
|
|
|
5.0
|
|
|
4.3
|
|
|
Three Months Ended March 31,
|
|||||
|
2016
|
|
2015
|
|||
Continuing operations
|
|
|
|
|||
Provision for income taxes (in millions)
|
$
|
9.4
|
|
|
15.5
|
|
Effective tax rate
|
105.6
|
%
|
|
184.5
|
%
|
|
Amounts Arising During
the Current Period
|
|
Amounts Reclassified to
Net Income (Loss)
|
|
|
||||||||||
(In millions)
|
Pretax
|
|
Income
Tax
|
|
Pretax
|
|
Income
Tax
|
|
Total Other
Comprehensive
Income (Loss)
|
||||||
Three months ended March 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
||||||
Benefit plan adjustments
|
$
|
(1.1
|
)
|
|
0.3
|
|
|
12.3
|
|
|
(4.2
|
)
|
|
7.3
|
|
Foreign currency translation adjustments
|
17.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.1
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
Gains (losses) on cash flow hedges
|
(1.0
|
)
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
(0.2
|
)
|
|
|
15.2
|
|
|
0.4
|
|
|
13.0
|
|
|
(4.2
|
)
|
|
24.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
Foreign currency translation adjustments
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
|
0.7
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
(a)
|
(1.1
|
)
|
|
0.3
|
|
|
12.4
|
|
|
(4.2
|
)
|
|
7.4
|
|
|
Foreign currency translation adjustments
|
17.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.8
|
|
|
Unrealized gains (losses) on available-for-sale securities
(b)
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
Gains (losses) on cash flow hedges
(c)
|
(1.0
|
)
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
(0.2
|
)
|
|
|
$
|
15.9
|
|
|
0.4
|
|
|
13.1
|
|
|
(4.2
|
)
|
|
25.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
$
|
(4.6
|
)
|
|
1.2
|
|
|
15.7
|
|
|
(5.2
|
)
|
|
7.1
|
|
Foreign currency translation adjustments
|
(48.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.9
|
)
|
|
Gains (losses) on cash flow hedges
|
2.1
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
|
(51.4
|
)
|
|
1.2
|
|
|
13.6
|
|
|
(5.2
|
)
|
|
(41.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
Foreign currency translation adjustments
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
|
(1.5
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
(a)
|
(4.6
|
)
|
|
1.2
|
|
|
15.8
|
|
|
(5.2
|
)
|
|
7.2
|
|
|
Foreign currency translation adjustments
|
(50.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50.4
|
)
|
|
Gains (losses) on cash flow hedges
(c)
|
2.1
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
|
$
|
(52.9
|
)
|
|
1.2
|
|
|
13.7
|
|
|
(5.2
|
)
|
|
(43.2
|
)
|
(a)
|
The amortization of prior experience losses and prior service cost is part of total net periodic retirement benefit cost when reclassified to net income. Net periodic retirement benefit cost also includes service costs, interest costs, expected returns on assets, and settlement costs. The total pretax expense is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis:
|
|
Three Months Ended March 31,
|
|||||
(In millions)
|
2016
|
|
2015
|
|||
Total net periodic retirement benefit cost included in:
|
|
|
|
|||
Cost of revenues
|
$
|
10.4
|
|
|
9.9
|
|
Selling, general and administrative expenses
|
2.1
|
|
|
3.7
|
|
(b)
|
Gains and losses on sales of available-for-sale securities are reclassified from accumulated other comprehensive loss to the income statement when the gains or losses are realized. Pretax amounts are classified in the income statement as interest and other income (expense).
|
(c)
|
Pretax gains and losses on cash flow hedges are classified in the income statement as:
|
•
|
other operating income (expense) (
$0.6 million
of losses in the three months ended
March 31, 2016
and
$2.3 million
of gains in the three months ended
March 31, 2015
)
|
•
|
interest and other income (expense) (
$0.1 million
of losses in the three months ended
March 31, 2016
and
$0.2 million
of losses in the three months ended
March 31, 2015
).
|
(In millions)
|
Benefit Plan Adjustments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Balance as of December 31, 2015
|
$
|
(570.5
|
)
|
|
(322.6
|
)
|
|
1.1
|
|
|
0.1
|
|
|
(891.9
|
)
|
Other comprehensive income (loss) before reclassifications
|
(0.8
|
)
|
|
17.1
|
|
|
0.2
|
|
|
(0.9
|
)
|
|
15.6
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
8.1
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
8.8
|
|
|
Other comprehensive income (loss) attributable to Brink's
|
7.3
|
|
|
17.1
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
24.4
|
|
|
Balance as of March 31, 2016
|
$
|
(563.2
|
)
|
|
(305.5
|
)
|
|
1.3
|
|
|
(0.1
|
)
|
|
(867.5
|
)
|
(In millions)
|
March 31, 2016
|
|
December 31, 2015
|
|||
|
|
|
|
|||
Unsecured notes issued in a private placement
|
|
|
|
|||
Carrying value
|
$
|
85.7
|
|
|
92.9
|
|
Fair value
|
88.5
|
|
|
95.7
|
|
|
Compensation Expense
|
|||||
|
Three Months Ended March 31,
|
|||||
(in millions)
|
2016
|
|
2015
|
|||
|
|
|
|
|||
Performance Share Units
|
$
|
1.3
|
|
|
2.5
|
|
Market Share Units
|
0.2
|
|
|
1.6
|
|
|
Restricted Stock Units
|
1.1
|
|
|
1.0
|
|
|
Deferred Stock Units
|
0.2
|
|
|
0.1
|
|
|
Share-based payment expense
|
2.8
|
|
|
5.2
|
|
|
Income tax benefit
|
(1.0
|
)
|
|
(1.8
|
)
|
|
Share-based payment expense, net of tax
|
$
|
1.8
|
|
|
3.4
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
Nonvested balance as of December 31, 2015
|
273.0
|
|
|
$
|
26.16
|
|
Granted
|
130.2
|
|
|
28.38
|
|
|
Forfeited
|
(8.8
|
)
|
|
25.42
|
|
|
Vested
|
(60.1
|
)
|
|
26.46
|
|
|
Nonvested balance as of March 31, 2016
|
334.3
|
|
|
$
|
26.99
|
|
Terms and Assumptions Used to Estimate Fair Value of TSR PSUs
|
TSR PSUs Granted in the
First Three Months of 2016
|
||
Date of Measurement
|
February 24, 2016
(a)
|
||
|
|
||
Terms of awards:
|
|
||
Performance period
|
Jan. 1, 2016 to
|
||
|
Dec. 31, 2018
|
||
Beginning average price of Brink’s common stock
|
$
|
29.79
|
|
|
|
|
|
Assumptions used to estimate fair value:
|
|
|
|
Expected dividend yield
(b)
|
0
|
%
|
|
Expected stock price volatility
|
29
|
%
|
|
Risk-free interest rate
|
0.9
|
%
|
|
Contractual term in years
|
2.9
|
|
|
|
|
|
|
Weighted-average fair value estimate per share
|
$
|
33.58
|
|
(a)
|
Represents the accounting grant date that awards granted to employee.
|
(b)
|
TSR PSUs are not entitled to dividends during the performance period.
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
Nonvested balance as of December 31, 2015
|
503.4
|
|
|
$
|
25.93
|
|
Granted
|
166.5
|
|
|
29.22
|
|
|
Forfeited
|
(9.4
|
)
|
|
27.19
|
|
|
Vested
(a)
|
(162.9
|
)
|
|
23.73
|
|
|
Nonvested balance as of March 31, 2016
|
497.6
|
|
|
$
|
27.73
|
|
(a)
|
The vested PSUs presented are based on the target amount of the award. Pursuant to the actual performance for the period ended December 31, 2015, the actual shares earned and distributed were
277.1
, representing
171%
of target or, for a smaller award,
125%
of target.
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
Nonvested balance as of December 31, 2015
|
258.8
|
|
|
$
|
27.40
|
|
Granted
|
—
|
|
|
—
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Vested
(a)
|
(84.3
|
)
|
|
27.30
|
|
|
Nonvested balance as of March 31, 2016
|
174.5
|
|
|
$
|
27.45
|
|
(a)
|
The vested MSUs presented are based on the target amount of the award. Pursuant to the actual performance for the period ended December 31, 2015, the actual shares earned and distributed were
91.1
, or
108%
of target. No additional compensation expense was required, as the market condition was included in the
$27.30
grant date fair value.
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
Nonvested balance as of December 31, 2015
|
21.4
|
|
|
$
|
32.79
|
|
Granted
|
—
|
|
|
—
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
Vested
|
(6.1
|
)
|
|
29.05
|
|
|
Nonvested balance as of March 31, 2016
|
15.3
|
|
|
$
|
32.79
|
|
|
Three Months
Ended March 31, |
||||
(In millions)
|
2016
|
|
2015
|
||
|
|
|
|
||
Weighted-average shares:
|
|
|
|
||
Basic
(a)
|
49.5
|
|
|
49.1
|
|
Effect of dilutive stock awards and options
|
—
|
|
|
—
|
|
Diluted
|
49.5
|
|
|
49.1
|
|
|
|
|
|
||
Antidilutive stock awards and options excluded from denominator
|
1.5
|
|
|
1.4
|
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. For participants electing to defer compensation into common stock units, amounts owed to participants will be paid out in shares of Brink's common stock. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are
0.5 million
in the
three
months ended
March 31, 2016
, and
0.5 million
in the
three
months ended
March 31, 2015
.
|
|
Three Months
Ended March 31, |
|||||
(In millions)
|
2016
|
|
2015
|
|||
Loss from operations
(a)(b)
|
$
|
—
|
|
|
(2.4
|
)
|
Loss on sale
(a)
|
—
|
|
|
(0.7
|
)
|
|
Adjustments to contingencies of former operations
(c)
:
|
|
|
|
|
|
|
Other
|
—
|
|
|
(0.1
|
)
|
|
Loss from discontinued operations before income taxes
|
—
|
|
|
(3.2
|
)
|
|
Provision (benefit) for income taxes
|
—
|
|
|
(0.8
|
)
|
|
Loss from discontinued operations, net of tax
|
$
|
—
|
|
|
(2.4
|
)
|
(a)
|
Discontinued operations include gains and losses related to businesses that we recently sold. No interest expense was included in discontinued operations in the first three months of 2015.
|
(b)
|
The loss from operations in the first three months of 2015 included
$1.0 million
in pension settlement charges related to the Mexican parcel delivery service sold in February 2015.
|
(c)
|
Primarily related to former businesses previously exited.
|
•
|
In February 2015, we sold a small Mexican parcel delivery business which met the criteria for classification as a discontinued operation as of December 31, 2014.
|
•
|
We sold an Irish guarding operation in November 2015.
|
•
|
We sold our
70%
ownership interest in a Russian cash management business in November 2015 and recognized a
$5.9 million
loss on the disposition in the fourth quarter of 2015. A significant part of the loss (
$5.0 million
) represented the reclassification of foreign currency adjustments from accumulated other comprehensive loss into earnings.
|
|
Three Months
Ended March 31, |
|||||
(In millions)
|
2016
|
|
2015
|
|||
Cash paid for:
|
|
|
|
|||
Interest
|
$
|
5.6
|
|
|
5.6
|
|
Income taxes, net
|
14.4
|
|
|
11.4
|
|
(In millions)
|
Severance Costs
|
|
Contract Terminations
|
|
Total
|
||||
Balance as of January 1, 2016
|
$
|
6.3
|
|
|
—
|
|
|
6.3
|
|
Expense
|
2.6
|
|
|
0.2
|
|
|
2.8
|
|
|
Payments and utilization
|
(3.0
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
—
|
|
|
Balance as of March 31, 2016
|
$
|
5.9
|
|
|
0.2
|
|
|
6.1
|
|
•
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
•
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
•
|
Global Services – secure international transportation of valuables
|
•
|
Cash Management Services
|
◦
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
◦
|
Safe and safe control device installation and servicing (including our patented CompuSafe
®
service)
|
◦
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
◦
|
Check imaging services for banking customers
|
•
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s-operated payment locations in Latin America and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S.
|
•
|
Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
•
|
Each of the five countries within Largest 5 Markets (U.S., France, Mexico, Brazil and Canada)
|
•
|
Each of the three regions within Global Markets (Latin America, EMEA and Asia)
|
•
|
Payment Services
|
•
|
track record of refining our business portfolio to deliver shareholder value
|
•
|
medium-term growth drivers from high-value services
|
•
|
global footprint in a world with increasing security needs
|
•
|
brand name recognition
|
•
|
reputation for a high level of service and security
|
•
|
risk management and logistics expertise
|
•
|
proven operational excellence
|
•
|
high-quality insurance coverage and general financial strength.
|
|
Three Months
Ended March 31, |
|
%
|
|||||
(In millions, except for per share amounts)
|
2016
|
|
2015
|
|
Change
|
|||
GAAP
|
|
|
|
|
|
|||
Revenues
|
721.8
|
|
|
776.1
|
|
|
(7
|
)
|
Cost of revenues
|
597.0
|
|
|
629.1
|
|
|
(5
|
)
|
Selling, general and administrative expenses
|
110.3
|
|
|
112.3
|
|
|
(2
|
)
|
Operating profit
|
13.8
|
|
|
12.9
|
|
|
7
|
|
Loss from continuing operations
(a)
|
(3.1
|
)
|
|
(0.6
|
)
|
|
unfav
|
|
Diluted EPS from continuing operations
(a)
|
(0.06
|
)
|
|
(0.01
|
)
|
|
unfav
|
|
|
|
|
|
|
|
|||
Non-GAAP
(b)
|
|
|
|
|
|
|||
Non-GAAP revenues
|
688.9
|
|
|
755.6
|
|
|
(9
|
)
|
Non-GAAP operating profit
|
31.1
|
|
|
40.6
|
|
|
(23
|
)
|
Non-GAAP income from continuing operations
(a)
|
14.9
|
|
|
21.9
|
|
|
(32
|
)
|
Non-GAAP diluted EPS from continuing operations
(a)
|
0.30
|
|
|
0.44
|
|
|
(32
|
)
|
(a)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
(b)
|
Non-GAAP results are reconciled to the applicable GAAP results on pages 34–35.
|
•
|
a lower remeasurement loss of net monetary assets ($15.2 million) as a result of the devaluation of the Venezuelan currency (an $18.0 million charge in 2015 compared to a $2.8 million charge in 2016) and
|
•
|
an organic increase in Venezuela ($22.3 million) and Latin America ($8.6 million),
|
•
|
unfavorable changes in currency exchange rates ($22.1 million), excluding the effects of Venezuela devaluations,
|
•
|
organic decreases in the U.S. ($10.5 million) and Mexico ($4.0 million) and
|
•
|
costs recorded in association with the planned exit of operations in Ireland ($5.9 million).
|
•
|
organic decreases in the U.S. ($10.5 million) and Mexico ($4.0 million) and
|
•
|
unfavorable changes in currency exchange rates ($5.0 million),
|
•
|
partially offset by an organic increase in Latin America ($8.6 million).
|
|
2015
GAAP
|
|
2015
Non-GAAP
(a)
|
|
2016
Non-GAAP
Outlook
(a)
|
|
% Change
|
||||
Revenues
|
$
|
3,061
|
|
|
2,977
|
|
|
~2,900
|
|
|
|
Operating profit (loss)
|
57
|
|
|
157
|
|
|
190 – 210
|
|
|
|
|
Nonoperating expense
|
(16
|
)
|
|
(15
|
)
|
|
(16)
|
|
|
|
|
Provision for income taxes
|
(67
|
)
|
|
(52
|
)
|
|
(68) – (76)
|
|
|
|
|
Noncontrolling interests
|
16
|
|
|
(5
|
)
|
|
(5) – (7)
|
|
|
|
|
Income (loss) from continuing operations attributable to Brink's
|
(9
|
)
|
|
84
|
|
|
101 – 111
|
|
|
|
|
EPS from continuing operations attributable to Brink's
|
$
|
(0.19
|
)
|
|
1.69
|
|
|
2.00 – 2.20
|
|
|
|
|
|
|
|
|
|
|
|
||||
Key Metrics
|
|
|
|
|
|
|
|
||||
Revenues Change
|
|
|
|
|
|
|
|
||||
Organic
|
|
|
|
|
150
|
|
|
5%
|
|||
Currency
|
|
|
|
|
(227
|
)
|
|
(8%)
|
|||
Total
|
|
|
|
|
(77
|
)
|
|
(3%)
|
|||
|
|
|
|
|
|
|
|
||||
Operating profit margin
|
1.8
|
%
|
|
5.3
|
%
|
|
~7%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effective income tax rate
|
161.8
|
%
|
|
37.0
|
%
|
|
39.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fixed assets acquired
(b)
|
|
|
|
|
|
|
|
||||
Capital expenditures
|
$
|
101
|
|
|
97
|
|
|
100 – 110
|
|
|
|
Capital leases
(c)
|
19
|
|
|
19
|
|
|
20
|
|
|
|
|
Total
|
$
|
120
|
|
|
116
|
|
|
120 – 130
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization of fixed assets
(b)
|
$
|
136
|
|
|
132
|
|
|
120 – 130
|
|
|
|
(a)
|
See pages 34 and 35 for information about reconciliations to GAAP.
|
(b)
|
2015 non-GAAP amounts exclude Venezuela capital expenditures of $4.3 million and Venezuela depreciation and amortization of fixed assets of $3.9 million. Depreciation and amortization of fixed assets does not include intangible asset amortization.
|
(c)
|
Includes capital leases for newly acquired assets only.
|
|
|
|
Organic
|
|
Acquisitions /
|
|
|
|
|
|
% Change
|
||||||||||
|
1Q'15
|
|
Change
|
|
Dispositions
(a)
|
|
Currency
(b)
|
|
1Q'16
|
|
Total
|
|
Organic
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
$
|
183.6
|
|
|
(4.8
|
)
|
|
—
|
|
|
—
|
|
|
178.8
|
|
|
(3
|
)
|
|
(3
|
)
|
France
|
105.7
|
|
|
1.3
|
|
|
—
|
|
|
(2.2
|
)
|
|
104.8
|
|
|
(1
|
)
|
|
1
|
|
|
Mexico
|
85.7
|
|
|
4.6
|
|
|
—
|
|
|
(15.4
|
)
|
|
74.9
|
|
|
(13
|
)
|
|
5
|
|
|
Brazil
|
73.8
|
|
|
8.5
|
|
|
—
|
|
|
(22.3
|
)
|
|
60.0
|
|
|
(19
|
)
|
|
12
|
|
|
Canada
|
38.8
|
|
|
1.0
|
|
|
—
|
|
|
(3.9
|
)
|
|
35.9
|
|
|
(7
|
)
|
|
3
|
|
|
Largest 5 Markets
|
487.6
|
|
|
10.6
|
|
|
—
|
|
|
(43.8
|
)
|
|
454.4
|
|
|
(7
|
)
|
|
2
|
|
|
Latin America
|
90.8
|
|
|
17.6
|
|
|
—
|
|
|
(29.2
|
)
|
|
79.2
|
|
|
(13
|
)
|
|
19
|
|
|
EMEA
|
115.7
|
|
|
(9.3
|
)
|
|
(7.1
|
)
|
|
(3.9
|
)
|
|
95.4
|
|
|
(18
|
)
|
|
(8
|
)
|
|
Asia
|
38.7
|
|
|
1.8
|
|
|
—
|
|
|
(1.5
|
)
|
|
39.0
|
|
|
1
|
|
|
5
|
|
|
Global Markets
|
245.2
|
|
|
10.1
|
|
|
(7.1
|
)
|
|
(34.6
|
)
|
|
213.6
|
|
|
(13
|
)
|
|
4
|
|
|
Payment Services
|
22.8
|
|
|
4.0
|
|
|
—
|
|
|
(5.9
|
)
|
|
20.9
|
|
|
(8
|
)
|
|
18
|
|
|
Revenues - non-GAAP
|
755.6
|
|
|
24.7
|
|
|
(7.1
|
)
|
|
(84.3
|
)
|
|
688.9
|
|
|
(9
|
)
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other items not allocated to segments
(d)
|
20.5
|
|
|
59.1
|
|
|
0.8
|
|
|
(47.5
|
)
|
|
32.9
|
|
|
60
|
|
|
fav
|
|
|
Revenues - GAAP
|
$
|
776.1
|
|
|
83.8
|
|
|
(6.3
|
)
|
|
(131.8
|
)
|
|
721.8
|
|
|
(7
|
)
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S.
|
$
|
8.3
|
|
|
(10.5
|
)
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
unfav
|
|
|
unfav
|
|
France
|
4.1
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
10
|
|
|
10
|
|
|
Mexico
|
7.9
|
|
|
(4.0
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
3.2
|
|
|
(59
|
)
|
|
(51
|
)
|
|
Brazil
|
6.1
|
|
|
2.1
|
|
|
—
|
|
|
(2.1
|
)
|
|
6.1
|
|
|
—
|
|
|
34
|
|
|
Canada
|
1.7
|
|
|
0.3
|
|
|
—
|
|
|
(0.2
|
)
|
|
1.8
|
|
|
6
|
|
|
18
|
|
|
Largest 5 Markets
|
28.1
|
|
|
(11.7
|
)
|
|
—
|
|
|
(3.0
|
)
|
|
13.4
|
|
|
(52
|
)
|
|
(42
|
)
|
|
Latin America
|
16.5
|
|
|
8.6
|
|
|
—
|
|
|
(7.6
|
)
|
|
17.5
|
|
|
6
|
|
|
52
|
|
|
EMEA
|
8.2
|
|
|
(1.6
|
)
|
|
0.5
|
|
|
(0.2
|
)
|
|
6.9
|
|
|
(16
|
)
|
|
(20
|
)
|
|
Asia
|
6.5
|
|
|
0.1
|
|
|
—
|
|
|
(0.2
|
)
|
|
6.4
|
|
|
(2
|
)
|
|
2
|
|
|
Global Markets
|
31.2
|
|
|
7.1
|
|
|
0.5
|
|
|
(8.0
|
)
|
|
30.8
|
|
|
(1
|
)
|
|
23
|
|
|
Payment Services
|
0.5
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(100
|
)
|
|
(80
|
)
|
|
Corporate expenses
(c)
|
(19.2
|
)
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|
(13.1
|
)
|
|
(32
|
)
|
|
—
|
|
|
Operating profit - non-GAAP
|
40.6
|
|
|
(5.0
|
)
|
|
0.5
|
|
|
(5.0
|
)
|
|
31.1
|
|
|
(23
|
)
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other items not allocated to segments
(d)
|
(27.7
|
)
|
|
18.1
|
|
|
(5.8
|
)
|
|
(1.9
|
)
|
|
(17.3
|
)
|
|
(38
|
)
|
|
(65
|
)
|
|
Operating profit (loss) - GAAP
|
$
|
12.9
|
|
|
13.1
|
|
|
(5.3
|
)
|
|
(6.9
|
)
|
|
13.8
|
|
|
7
|
|
|
fav
|
|
(a)
|
Includes operating results and gains/losses on acquisitions, sales and exits of businesses.
|
(b)
|
The amounts in the “Currency” column consist of the amortization of Venezuela non-monetary assets not devalued under highly inflationary accounting rules and the sum of monthly currency changes. Monthly currency changes represent the accumulation throughout the year of the impact on current period results of changes in foreign currency rates from the prior year period.
|
(c)
|
Corporate expenses are not allocated to segment results. Corporate expenses include salaries and other costs to manage the global business and to perform activities required by public companies.
|
(d)
|
See page 28 for more information.
|
|
Three Months
Ended March 31, |
|
%
|
||||||
(In millions)
|
2016
|
|
2015
|
|
change
|
||||
General, administrative and other expenses
|
$
|
(17.6
|
)
|
|
(17.6
|
)
|
|
—
|
|
Foreign currency transaction gains (losses)
|
1.3
|
|
|
(4.8
|
)
|
|
fav
|
|
|
Reconciliation of segment policies to GAAP
|
3.2
|
|
|
3.2
|
|
|
—
|
|
|
Corporate expenses
|
$
|
(13.1
|
)
|
|
(19.2
|
)
|
|
(32
|
)
|
|
Three Months
Ended March 31, |
|
%
|
||||||
(In millions)
|
2016
|
|
2015
|
|
change
|
||||
Revenues:
|
|
|
|
|
|
||||
Venezuela operations
|
$
|
32.1
|
|
|
20.5
|
|
|
57
|
|
Acquisitions and dispositions
|
0.8
|
|
|
—
|
|
|
fav
|
|
|
Revenues
|
$
|
32.9
|
|
|
20.5
|
|
|
60
|
|
|
|
|
|
|
|
||||
Operating profit:
|
|
|
|
|
|
||||
Venezuela operations
|
$
|
1.8
|
|
|
(17.9
|
)
|
|
fav
|
|
Reorganization and Restructuring
|
(6.0
|
)
|
|
(1.5
|
)
|
|
unfav
|
|
|
U.S. and Mexican retirement plans
|
(7.3
|
)
|
|
(8.3
|
)
|
|
(12
|
)
|
|
Acquisitions and dispositions
|
(5.8
|
)
|
|
—
|
|
|
unfav
|
|
|
Operating profit
|
$
|
(17.3
|
)
|
|
(27.7
|
)
|
|
(38
|
)
|
•
|
Continued inability to repatriate cash to redeploy to other operations or dividend to shareholders
|
•
|
Highly inflationary environment
|
•
|
Fixed exchange rate policy
|
•
|
Continued currency devaluations and
|
•
|
Difficulty raising prices and controlling costs
|
|
Three Months
Ended March 31, |
|
%
|
||||||
(In millions)
|
2016
|
|
2015
|
|
change
|
||||
Foreign currency items:
|
|
|
|
|
|
||||
Transaction losses
|
$
|
(0.2
|
)
|
|
(22.8
|
)
|
|
(99
|
)
|
Hedge gains (losses)
|
(1.4
|
)
|
|
1.2
|
|
|
unfav
|
|
|
Gains on sale of property and other assets
|
—
|
|
|
0.2
|
|
|
(100
|
)
|
|
Argentina conversion losses
|
(0.1
|
)
|
|
—
|
|
|
unfav
|
|
|
Impairment losses
|
(0.5
|
)
|
|
(1.1
|
)
|
|
(55
|
)
|
|
Share in earnings of equity affiliates
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
Royalty income
|
0.7
|
|
|
0.4
|
|
|
75
|
|
|
Gains on business acquisitions and dispositions
|
0.1
|
|
|
—
|
|
|
fav
|
|
|
Other gains (losses)
|
0.6
|
|
|
0.2
|
|
|
fav
|
|
|
Other operating income (expense)
|
$
|
(0.7
|
)
|
|
(21.8
|
)
|
|
(97
|
)
|
|
Three Months
Ended March 31, |
|
%
|
|||||
(In millions)
|
2016
|
|
2015
|
|
change
|
|||
Interest expense
|
$
|
4.9
|
|
|
4.9
|
|
|
—
|
|
Three Months
Ended March 31, |
|
%
|
||||||
(In millions)
|
2016
|
|
2015
|
|
change
|
||||
Interest income
|
$
|
0.6
|
|
|
0.7
|
|
|
(14
|
)
|
Foreign currency hedge losses
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(50
|
)
|
|
Other
|
(0.5
|
)
|
|
(0.1
|
)
|
|
unfav
|
|
|
Interest and other income
|
$
|
—
|
|
|
0.4
|
|
|
(100
|
)
|
|
Three Months
Ended March 31, |
|||||
|
2016
|
|
2015
|
|||
Continuing operations
|
|
|
|
|||
Provision for income taxes (in millions)
|
$
|
9.4
|
|
|
15.5
|
|
Effective tax rate
|
105.6
|
%
|
|
184.5
|
%
|
|
Three Months
Ended March 31, |
|
%
|
|||||
(In millions)
|
2016
|
|
2015
|
|
change
|
|||
Net income (loss) attributable to noncontrolling interests
|
$
|
2.6
|
|
|
(6.5
|
)
|
|
unfav
|
|
Three Months
Ended March 31, |
|||||
(In millions)
|
2016
|
|
2015
|
|||
Loss from operations
(a)(b)
|
$
|
—
|
|
|
(2.4
|
)
|
Loss on sale
(a)
|
—
|
|
|
(0.7
|
)
|
|
Adjustments to contingencies of former operations
(c)
:
|
|
|
|
|
|
|
Other
|
—
|
|
|
(0.1
|
)
|
|
Loss from discontinued operations before income taxes
|
—
|
|
|
(3.2
|
)
|
|
Provision (benefit) for income taxes
|
—
|
|
|
(0.8
|
)
|
|
Loss from discontinued operations, net of tax
|
$
|
—
|
|
|
(2.4
|
)
|
(a)
|
Discontinued operations include gains and losses related to businesses that we recently sold. No interest expense was included in discontinued operations in the first three months of 2015.
|
(b)
|
The loss from operations in the first three months of 2015 included
$1.0 million
in pension settlement charges related to the Mexican parcel delivery service sold in February 2015.
|
(c)
|
Primarily related to former businesses previously exited.
|
•
|
In February 2015, we sold a small Mexican parcel delivery business which met the criteria for classification as a discontinued operation as of December 31, 2014.
|
•
|
We sold an Irish guarding operation in November 2015.
|
•
|
We sold our
70%
ownership interest in a Russian cash management business in November 2015 and recognized a
$5.9 million
loss on the disposition in the fourth quarter of 2015. A significant part of the loss (
$5.0 million
) represented the reclassification of foreign currency adjustments from accumulated other comprehensive loss into earnings.
|
|
1Q'15
|
|
1Q'16
|
||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
Effective tax rate
|
|
Pre-tax
|
|
Tax
|
|
Effective tax rate
|
||||||||
Effective Income Tax Rate
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP
|
$
|
36.1
|
|
|
13.4
|
|
|
37.1
|
%
|
|
$
|
26.2
|
|
|
10.2
|
|
|
38.9
|
%
|
Other items not allocated to segments
(b)
|
(27.7
|
)
|
|
2.1
|
|
|
147.4
|
%
|
|
(17.3
|
)
|
|
(0.8
|
)
|
|
66.7
|
%
|
||
GAAP
|
$
|
8.4
|
|
|
15.5
|
|
|
184.5
|
%
|
|
$
|
8.9
|
|
|
9.4
|
|
|
105.6
|
%
|
(a)
|
From continuing operations.
|
(b)
|
See “Other Items Not Allocated To Segments” on pages 28–29 for pre-tax amounts and details. Other Items Not Allocated To Segments for noncontrolling interests, income from continuing operations attributable to Brink's and EPS are the effects of the same items at their respective line items of the consolidated statements of operations.
|
(c)
|
See footnote (b) on page 26 for currency definition and calculation between periods. For Non-GAAP EPS on a constant currency basis, EPS is calculated for the most recent period at the prior period's foreign currency rates to eliminate the currency impact on EPS.
|
(d)
|
Non-GAAP income from continuing operations and non-GAAP EPS have been adjusted to reflect an effective income tax rate in each interim period equal to the full-year non-GAAP effective income tax rate. The full-year non-GAAP effective tax rate is estimated at
39.0%
for
2016
and was
37.0%
for
2015
.
|
|
Three Months
Ended March 31, |
|||||
(In millions, except for percentages)
|
2016
|
|
2015
|
|||
Revenues:
|
|
|
|
|||
Non-GAAP
|
$
|
688.9
|
|
|
755.6
|
|
Other items not allocated to segments
(b)
|
32.9
|
|
|
20.5
|
|
|
GAAP
|
$
|
721.8
|
|
|
776.1
|
|
|
|
|
|
|||
Operating profit (loss):
|
|
|
|
|
||
Non-GAAP
|
$
|
31.1
|
|
|
40.6
|
|
Other items not allocated to segments
(b)
|
(17.3
|
)
|
|
(27.7
|
)
|
|
GAAP
|
$
|
13.8
|
|
|
12.9
|
|
|
|
|
|
|||
Provision for income taxes:
|
|
|
|
|
||
Non-GAAP
|
$
|
10.2
|
|
|
13.4
|
|
Other items not allocated to segments
(b)
|
(2.0
|
)
|
|
(3.9
|
)
|
|
Income tax rate adjustment
(d)
|
1.2
|
|
|
6.0
|
|
|
GAAP
|
$
|
9.4
|
|
|
15.5
|
|
|
|
|
|
|||
Net income (loss) attributable to noncontrolling interests:
|
|
|
|
|
||
Non-GAAP
|
$
|
1.1
|
|
|
0.8
|
|
Other items not allocated to segments
(b)
|
1.1
|
|
|
(6.2
|
)
|
|
Income tax rate adjustment
(d)
|
0.4
|
|
|
(1.1
|
)
|
|
GAAP
|
$
|
2.6
|
|
|
(6.5
|
)
|
|
|
|
|
|||
Income (loss) from continuing operations attributable to Brink's:
|
|
|
|
|
|
|
Non-GAAP
|
$
|
14.9
|
|
|
21.9
|
|
Other items not allocated to segments
(b)
|
(16.4
|
)
|
|
(17.6
|
)
|
|
Income tax rate adjustment
(d)
|
(1.6
|
)
|
|
(4.9
|
)
|
|
GAAP
|
$
|
(3.1
|
)
|
|
(0.6
|
)
|
|
|
|
|
|||
Diluted EPS:
|
|
|
|
|
||
Non-GAAP
|
$
|
0.30
|
|
|
0.44
|
|
Other items not allocated to segments
(b)
|
(0.33
|
)
|
|
(0.36
|
)
|
|
Income tax rate adjustment
(d)
|
(0.03
|
)
|
|
(0.10
|
)
|
|
GAAP
|
$
|
(0.06
|
)
|
|
(0.01
|
)
|
|
|
|
|
|||
Non-GAAP margin
|
4.5
|
%
|
|
5.4
|
%
|
|
Three Months
Ended March 31, |
|
$
|
||||||
(In millions)
|
2016
|
|
2015
|
|
change
|
||||
Cash flows from operating activities
|
|
|
|
|
|
||||
Operating activities - non-GAAP
|
$
|
(31.0
|
)
|
|
(22.8
|
)
|
|
(8.2
|
)
|
Venezuela operations
|
11.7
|
|
|
(0.1
|
)
|
|
11.8
|
|
|
Increase (decrease) in certain customer obligations
(a)
|
(18.5
|
)
|
|
1.5
|
|
|
(20.0
|
)
|
|
Discontinued operations
|
—
|
|
|
(2.0
|
)
|
|
2.0
|
|
|
Operating activities - GAAP
|
$
|
(37.8
|
)
|
|
(23.4
|
)
|
|
(14.4
|
)
|
(a)
|
To adjust for the change in the balance of customer obligations related to cash received and processed in certain of our secure Cash Management Services operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources.
|
|
Three Months
Ended March 31, |
|
$
|
||||||
(In millions)
|
2016
|
|
2015
|
|
change
|
||||
Cash flows from investing activities
|
|
|
|
|
|
||||
Capital expenditures
|
$
|
(20.8
|
)
|
|
(14.3
|
)
|
|
(6.5
|
)
|
Available-for-sale securities:
|
|
|
|
|
|
||||
Purchases
|
(5.8
|
)
|
|
(0.1
|
)
|
|
(5.7
|
)
|
|
Sales
|
2.3
|
|
|
3.5
|
|
|
(1.2
|
)
|
|
Proceeds from sale of property, equipment and investments
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
Other
|
—
|
|
|
1.4
|
|
|
(1.4
|
)
|
|
Discontinued operations
|
—
|
|
|
1.9
|
|
|
(1.9
|
)
|
|
Investing activities
|
$
|
(24.1
|
)
|
|
(7.4
|
)
|
|
(16.7
|
)
|
|
Three Months
Ended March 31, |
|
$
|
|
Full Year
|
|
Outlook
|
|||||||
(In millions)
|
2016
|
|
2015
|
|
change
|
|
2015
|
|
2016
|
|||||
Property and equipment acquired during the period
|
|
|
|
|
|
|
|
|
|
|||||
Capital expenditures:
(b)
|
|
|
|
|
|
|
|
|
|
|||||
Largest 5 Markets
|
$
|
14.5
|
|
|
7.5
|
|
|
7.0
|
|
|
59.3
|
|
|
(a)
|
Global Markets
|
4.0
|
|
|
3.1
|
|
|
0.9
|
|
|
28.8
|
|
|
(a)
|
|
Payment Services
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
1.7
|
|
|
(a)
|
|
Corporate
|
1.8
|
|
|
2.9
|
|
|
(1.1
|
)
|
|
7.0
|
|
|
(a)
|
|
Capital expenditures - non-GAAP
|
20.6
|
|
|
13.7
|
|
|
6.9
|
|
|
96.8
|
|
|
100 – 110
|
|
Venezuela
|
0.2
|
|
|
0.6
|
|
|
(0.4
|
)
|
|
4.3
|
|
|
(a)
|
|
Capital expenditures - GAAP
|
$
|
20.8
|
|
|
14.3
|
|
|
6.5
|
|
|
101.1
|
|
|
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||
Capital leases:
(c)
|
|
|
|
|
|
|
|
|
|
|||||
Largest 5 Markets
|
$
|
3.9
|
|
|
1.1
|
|
|
2.8
|
|
|
18.8
|
|
|
(a)
|
Payment Services
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(a)
|
|
Capital leases - GAAP and non-GAAP
|
$
|
3.9
|
|
|
1.1
|
|
|
2.8
|
|
|
18.9
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|||||
Total:
|
|
|
|
|
|
|
|
|
|
|||||
Largest 5 Markets
|
$
|
18.4
|
|
|
8.6
|
|
|
9.8
|
|
|
78.1
|
|
|
(a)
|
Global Markets
|
4.0
|
|
|
3.1
|
|
|
0.9
|
|
|
28.8
|
|
|
(a)
|
|
Payment Services
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
1.8
|
|
|
(a)
|
|
Corporate
|
1.8
|
|
|
2.9
|
|
|
(1.1
|
)
|
|
7.0
|
|
|
(a)
|
|
Total - non-GAAP
|
24.5
|
|
|
14.8
|
|
|
9.7
|
|
|
115.7
|
|
|
120 – 130
|
|
Venezuela
|
0.2
|
|
|
0.6
|
|
|
(0.4
|
)
|
|
4.3
|
|
|
(a)
|
|
Total - GAAP
|
$
|
24.7
|
|
|
15.4
|
|
|
9.3
|
|
|
120.0
|
|
|
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization
(b)
|
|
|
|
|
|
|
|
|
|
|||||
Largest 5 Markets
|
$
|
22.4
|
|
|
24.3
|
|
|
(1.9
|
)
|
|
94.6
|
|
|
(a)
|
Global Markets
|
6.3
|
|
|
7.3
|
|
|
(1.0
|
)
|
|
27.2
|
|
|
(a)
|
|
Payment Services
|
0.6
|
|
|
0.8
|
|
|
(0.2
|
)
|
|
2.9
|
|
|
(a)
|
|
Corporate
|
2.8
|
|
|
2.5
|
|
|
0.3
|
|
|
11.3
|
|
|
(a)
|
|
Depreciation and amortization - non-GAAP
|
32.1
|
|
|
34.9
|
|
|
(2.8
|
)
|
|
136.0
|
|
|
120 – 130
|
|
Venezuela
|
0.1
|
|
|
1.8
|
|
|
(1.7
|
)
|
|
3.9
|
|
|
(a)
|
|
Depreciation and amortization - GAAP
|
$
|
32.2
|
|
|
36.7
|
|
|
(4.5
|
)
|
|
139.9
|
|
|
(a)
|
(a)
|
Not provided
|
(b)
|
Capital expenditures as well as depreciation and amortization related to Venezuela have been excluded from Global Markets
|
(c)
|
Represents the amount of property and equipment acquired using capital leases. Because the assets are acquired without using cash, the acquisitions are not reflected in the consolidated cash flow statement. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years. Sale leaseback transactions are excluded from "Capital leases" in this table.
|
|
Three Months
Ended March 31, |
|
$
|
||||||
(In millions)
|
2016
|
|
2015
|
|
change
|
||||
Cash provided by (used in) financing activities
|
|
|
|
|
|
||||
Borrowings and repayments:
|
|
|
|
|
|
||||
Short-term debt
|
$
|
20.5
|
|
|
(6.6
|
)
|
|
27.1
|
|
Long-term revolving credit facilities
|
50.8
|
|
|
(9.8
|
)
|
|
60.6
|
|
|
Other long-term debt
|
(14.4
|
)
|
|
64.1
|
|
|
(78.5
|
)
|
|
Borrowings (repayments)
|
56.9
|
|
|
47.7
|
|
|
9.2
|
|
|
|
|
|
|
|
|
||||
Debt financing costs
|
—
|
|
|
(1.9
|
)
|
|
1.9
|
|
|
Dividends attributable to:
|
|
|
|
|
|
|
|
|
|
Shareholders of Brink’s
|
(4.9
|
)
|
|
(4.9
|
)
|
|
—
|
|
|
Noncontrolling interests in subsidiaries
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
Other
|
(3.3
|
)
|
|
(0.1
|
)
|
|
(3.2
|
)
|
|
Cash flows from financing activities
|
$
|
48.5
|
|
|
40.6
|
|
|
7.9
|
|
|
March 31,
|
|
December 31,
|
|||
(In millions)
|
2016
|
|
2015
|
|||
Debt:
|
|
|
|
|||
Short-term debt
|
$
|
50.7
|
|
|
29.1
|
|
Long-term debt
|
443.9
|
|
|
401.4
|
|
|
Total Debt
|
494.6
|
|
|
430.5
|
|
|
|
|
|
|
|||
Less:
|
|
|
|
|
|
|
Cash and cash equivalents
|
186.8
|
|
|
198.3
|
|
|
Amounts held by Cash Management Services operations
(a)
|
(19.2
|
)
|
|
(37.1
|
)
|
|
Cash and cash equivalents available for general corporate purposes
|
167.6
|
|
|
161.2
|
|
|
|
|
|
|
|||
Net Debt
|
$
|
327.0
|
|
|
269.3
|
|
(a)
|
Title to cash received and processed in certain of our secure Cash Management Services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
Funded Status of U.S. Retirement Plans
|
|||||||||||||||||||||
|
Actual
|
|
Actual
|
|
Projected
|
||||||||||||||||
(In millions)
|
2015
|
|
1Q 2016
|
|
2-4Q 2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. pension plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Beginning funded status
|
$
|
(117.8
|
)
|
|
(123.4
|
)
|
|
(118.7
|
)
|
|
(107.4
|
)
|
|
(90.3
|
)
|
|
(72.7
|
)
|
|
(53.4
|
)
|
Net periodic pension credit
(a)
|
18.6
|
|
|
4.5
|
|
|
13.2
|
|
|
18.6
|
|
|
18.9
|
|
|
19.0
|
|
|
19.0
|
|
|
Payment from Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
Other U.S. pension plan
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
|
0.9
|
|
|
0.6
|
|
|
1.3
|
|
|
0.7
|
|
|
Benefit plan experience gain
|
(24.5
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
(2.4
|
)
|
|
(1.9
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
Ending funded status
|
$
|
(123.4
|
)
|
|
(118.7
|
)
|
|
(107.4
|
)
|
|
(90.3
|
)
|
|
(72.7
|
)
|
|
(53.4
|
)
|
|
(24.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
UMWA plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(197.2
|
)
|
|
(205.7
|
)
|
|
(205.5
|
)
|
|
(206.6
|
)
|
|
(208.0
|
)
|
|
(210.0
|
)
|
|
(212.7
|
)
|
Net periodic postretirement credit
(a)
|
3.5
|
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|
(1.4
|
)
|
|
(2.0
|
)
|
|
(2.7
|
)
|
|
(3.6
|
)
|
|
Benefit plan experience gain
|
(11.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other
|
(0.3
|
)
|
|
0.4
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Ending funded status
|
$
|
(205.7
|
)
|
|
(205.5
|
)
|
|
(206.6
|
)
|
|
(208.0
|
)
|
|
(210.0
|
)
|
|
(212.7
|
)
|
|
(216.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Black lung and other plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(58.3
|
)
|
|
(56.6
|
)
|
|
(55.8
|
)
|
|
(52.5
|
)
|
|
(48.6
|
)
|
|
(44.9
|
)
|
|
(41.6
|
)
|
Net periodic postretirement cost
(a)
|
(2.2
|
)
|
|
(0.6
|
)
|
|
(1.6
|
)
|
|
(2.0
|
)
|
|
(1.9
|
)
|
|
(1.8
|
)
|
|
(1.6
|
)
|
|
Payment from Brink’s
|
6.2
|
|
|
1.4
|
|
|
4.9
|
|
|
5.9
|
|
|
5.6
|
|
|
5.1
|
|
|
4.8
|
|
|
Other
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Ending funded status
|
$
|
(56.6
|
)
|
|
(55.8
|
)
|
|
(52.5
|
)
|
|
(48.6
|
)
|
|
(44.9
|
)
|
|
(41.6
|
)
|
|
(38.4
|
)
|
(a)
|
Excludes amounts reclassified from accumulated other comprehensive income (loss).
|
•
|
Discount rates and other assumptions in effect at measurement dates (normally December 31)
|
•
|
Investment returns of plan assets
|
•
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
•
|
Mortality rates
|
•
|
Change in laws
|
|
Actual
|
|
Actual
|
|
Projected
|
|||||||||||||||||||
(In millions)
|
2015
|
|
1Q 2016
|
|
2-4Q 2016
|
|
FY2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|||||||||
U.S. pension plans
|
$
|
12.6
|
|
|
1.6
|
|
|
4.7
|
|
|
6.3
|
|
|
3.3
|
|
|
1.9
|
|
|
1.5
|
|
|
1.2
|
|
UMWA plans
|
7.4
|
|
|
3.4
|
|
|
10.1
|
|
|
13.5
|
|
|
13.3
|
|
|
13.2
|
|
|
13.2
|
|
|
13.3
|
|
|
Black lung and other plans
|
6.7
|
|
|
1.6
|
|
|
4.8
|
|
|
6.4
|
|
|
6.1
|
|
|
5.3
|
|
|
3.3
|
|
|
3.0
|
|
|
Total
|
$
|
26.7
|
|
|
6.6
|
|
|
19.6
|
|
|
26.2
|
|
|
22.7
|
|
|
20.4
|
|
|
18.0
|
|
|
17.5
|
|
•
|
from Brink’s to U.S. retirement plans, and
|
•
|
from the plans to participants.
|
|
Actual
|
|
Actual
|
|
Projected
|
|||||||||||||||||||
(In millions)
|
2015
|
|
1Q 2016
|
|
2-4Q 2016
|
|
FY2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|||||||||
Payments from Brink’s to U.S. Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Primary U.S. pension plan
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
Other U.S. pension plan
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
|
0.6
|
|
|
0.9
|
|
|
0.6
|
|
|
1.3
|
|
|
0.7
|
|
|
Black lung and other plans
|
6.2
|
|
|
1.4
|
|
|
4.9
|
|
|
6.3
|
|
|
5.9
|
|
|
5.6
|
|
|
5.1
|
|
|
4.8
|
|
|
Total
|
$
|
6.5
|
|
|
1.6
|
|
|
5.3
|
|
|
6.9
|
|
|
6.8
|
|
|
6.2
|
|
|
6.4
|
|
|
14.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Payments from U.S. Plans to participants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. pension plans
|
$
|
51.0
|
|
|
12.0
|
|
|
37.7
|
|
|
49.7
|
|
|
50.5
|
|
|
50.7
|
|
|
51.7
|
|
|
51.5
|
|
UMWA plans
|
36.0
|
|
|
6.7
|
|
|
24.2
|
|
|
30.9
|
|
|
31.2
|
|
|
31.1
|
|
|
30.8
|
|
|
31.7
|
|
|
Black lung and other plans
|
6.2
|
|
|
1.4
|
|
|
4.9
|
|
|
6.3
|
|
|
5.9
|
|
|
5.6
|
|
|
5.1
|
|
|
4.8
|
|
|
Total
|
$
|
93.2
|
|
|
20.1
|
|
|
66.8
|
|
|
86.9
|
|
|
87.6
|
|
|
87.4
|
|
|
87.6
|
|
|
88.0
|
|
•
|
our ability to improve profitability in our largest five markets;
|
•
|
our ability to identify and execute further cost and operational improvements and efficiencies in our core businesses;
|
•
|
continuing market volatility and commodity price fluctuations and their impact on the demand for our services;
|
•
|
our ability to maintain or improve volumes at favorable pricing levels and increase cost and productivity efficiencies, particularly in the United States and Mexico;
|
•
|
investments in information technology and adjacent businesses and their impact on revenues and profit growth;
|
•
|
our ability to develop and implement solutions for our customers and gain market acceptance of those solutions;
|
•
|
our ability to maintain an effective IT infrastructure and safeguard confidential information;
|
•
|
risks customarily associated with operating in foreign countries including changing labor and economic conditions, currency restrictions and devaluations, safety and security issues, political instability, restrictions on and cost of repatriation of earnings and capital, nationalization, expropriation and other forms of restrictive government actions;
|
•
|
the strength of the U.S. dollar relative to foreign currencies and foreign currency exchange rates;
|
•
|
the stability of the Venezuelan economy, changes in Venezuelan policy regarding foreign-owned businesses;
|
•
|
regulatory and labor issues in many of our global operations, including negotiations with organized labor and the possibility of work stoppages;
|
•
|
our ability to integrate successfully recently acquired companies and improve their operating profit margins;
|
•
|
costs related to dispositions and market exits;
|
•
|
our ability to identify evaluate and pursue acquisitions and other strategic opportunities, including those in the home security industry and emerging markets;
|
•
|
the willingness of our customers to absorb fuel surcharges and other future price increases;
|
•
|
our ability to obtain necessary information technology and other services at favorable pricing levels from third party service providers;
|
•
|
variations in costs or expenses and performance delays of any public or private sector supplier, service provider or customer;
|
•
|
our ability to obtain appropriate insurance coverage, positions taken by insurers with respect to claims made and the financial condition of insurers, safety and security performance, our loss experience, and changes in insurance costs;
|
•
|
security threats worldwide and losses of customer valuables;
|
•
|
costs associated with the purchase and implementation of cash processing and security equipment;
|
•
|
employee and environmental liabilities in connection with our former coal operations, including black lung claims incidence;
|
•
|
the impact of the Patient Protection and Affordable Care Act on UMWA and black lung liability and the Company's ongoing operations;
|
•
|
changes to estimated liabilities and assets in actuarial assumptions due to payments made, investment returns, interest rates and annual actuarial revaluations, the funding requirements, accounting treatment, investment performance and costs and expenses of our pension plans, the VEBA and other employee benefits, mandatory or voluntary pension plan contributions;
|
•
|
the nature of our hedging relationships;
|
•
|
counterparty risk;
|
•
|
changes in estimates and assumptions underlying our critical accounting policies;
|
•
|
our ability to realize deferred tax assets;
|
•
|
the outcome of pending and future claims, litigation, and administrative proceedings;
|
•
|
public perception of the Company's business and reputation;
|
•
|
access to the capital and credit markets;
|
•
|
seasonality, pricing and other competitive industry factors; and
|
•
|
the promulgation and adoption of new accounting standards and interpretations, new government regulations and interpretation of existing regulations.
|
10.1
|
Form of Internal Metric Performance Share Units Award Agreement, effective February 24, 2016.
|
|
|
10.2
|
Form of Total Shareholder Return Performance Share Units Award Agreement, effective February 24, 2016.
|
|
|
31.1
|
Certification of Thomas C. Schievelbein, President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Joseph W. Dziedzic, Executive Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Thomas C. Schievelbein, President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Joseph W. Dziedzic, Executive Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended March 31, 2016, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Balance Sheets at March 31, 2016, and December 31, 2015, (ii) the Consolidated Statements of Operations for the three months ended March 31, 2016 and 2015, (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2016 and 2015, (iv) the Consolidated Statement of Equity for the three months ended March 31, 2016, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015 and (vi) the Notes to Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
THE BRINK’S COMPANY
|
|
|
|
|
May 3, 2016
|
By:
/s/ Joseph W. Dziedzic
|
|
Joseph W. Dziedzic
|
|
(Executive Vice President and
|
|
Chief Financial Officer)
|
|
(principal financial officer)
|
•
|
The additional terms and conditions applying to this grant contained in this Award Agreement and the Plan. Capitalized terms used herein and not otherwise defined shall have the meanings ascribed to such terms in the Plan.
|
•
|
A copy of The Brink’s Company Compensation Recoupment Policy as amended from time to time (the policy in effect as of the date of grant being attached hereto as Exhibit A), which provides that incentive compensation that meets the definition of Excessive Compensation under the policy will be recouped from executive officers and other responsible parties in the event the Company is required to provide an accounting restatement for any of the prior three fiscal years, due to material noncompliance with any financial reporting requirement under the Federal securities laws.
You must agree with this policy in order to receive this grant of PSUs, as outlined in Section 12(a) of this Award Agreement.
|
•
|
The Restrictive Covenant Agreement (Exhibit B), which will require that you refrain from certain activities in the event that you terminate employment with the Company and its subsidiaries.
You must agree to these restrictions in order to receive this grant of PSUs, as outlined in Section 13 of this Award Agreement.
|
|
|
|
The Brink’s Company
|
|
Date
|
|
|
|
Employee
|
|
Date
|
|
|
|
The Brink’s Company
|
|
Date
|
|
|
|
Employee
|
|
Date
|
|
||
Street address, City, State & ZIP
|
•
|
The additional terms and conditions applying to this grant contained in this Award Agreement and the Plan. Capitalized terms used herein and not otherwise defined shall have the meanings ascribed to such terms in the Plan.
|
•
|
A copy of The Brink’s Company Compensation Recoupment Policy as amended from time to time (the policy in effect as of the date of grant being attached hereto as Exhibit A), which provides that incentive compensation that meets the definition of Excessive Compensation under the policy will be recouped from executive officers and other responsible parties in the event the Company is required to provide an accounting restatement for any of the prior three fiscal years, due to material noncompliance with any financial reporting requirement under the Federal securities laws.
You must agree with this policy in order to receive this grant of PSUs, as outlined in Section 12(a) of this Award Agreement.
|
•
|
The Restrictive Covenant Agreement (Exhibit B), which will require that you refrain from certain activities in the event that you terminate employment with the Company and its subsidiaries.
You must agree to these restrictions in order to receive this grant of PSUs, as outlined in Section 13 of this Award Agreement.
|
|
|
|
The Brink’s Company
|
|
Date
|
|
|
|
Employee
|
|
Date
|
|
|
|
The Brink’s Company
|
|
Date
|
|
|
|
Employee
|
|
Date
|
|
||
Street address, City, State & ZIP
|
|
/s/ Thomas. C. Schievelbein
|
|
|
Thomas C. Schievelbein
|
|
|
President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
/s/ Joseph W. Dziedzic
|
|
|
Joseph W. Dziedzic
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|