|
|
|
ý
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
Ohio
|
|
34-0963169
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
6300 Wilson Mills Road, Mayfield Village, Ohio
|
|
44143
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
Three Months Ended March 31,
|
|
2019
|
|
|
2018
|
|
||
(millions — except per share amounts)
|
|
|
|
|
||||
Revenues
|
|
|
|
|
||||
Net premiums earned
|
|
$
|
8,459.8
|
|
|
$
|
7,174.0
|
|
Investment income
|
|
252.9
|
|
|
166.3
|
|
||
Net realized gains (losses) on securities:
|
|
|
|
|
||||
Net realized gains (losses) on security sales
|
|
46.1
|
|
|
107.0
|
|
||
Net holding period gains (losses) on securities
|
|
392.7
|
|
|
(155.2
|
)
|
||
Net impairment losses recognized in earnings
|
|
(24.3
|
)
|
|
0
|
|
||
Total net realized gains (losses) on securities
|
|
414.5
|
|
|
(48.2
|
)
|
||
Fees and other revenues
|
|
130.2
|
|
|
103.8
|
|
||
Service revenues
|
|
42.6
|
|
|
34.2
|
|
||
Total revenues
|
|
9,300.0
|
|
|
7,430.1
|
|
||
Expenses
|
|
|
|
|
||||
Losses and loss adjustment expenses
|
|
5,759.0
|
|
|
4,870.8
|
|
||
Policy acquisition costs
|
|
710.6
|
|
|
596.2
|
|
||
Other underwriting expenses
|
|
1,171.2
|
|
|
980.2
|
|
||
Investment expenses
|
|
6.2
|
|
|
6.0
|
|
||
Service expenses
|
|
38.1
|
|
|
29.3
|
|
||
Interest expense
|
|
47.4
|
|
|
36.8
|
|
||
Total expenses
|
|
7,732.5
|
|
|
6,519.3
|
|
||
Net Income
|
|
|
|
|
||||
Income before income taxes
|
|
1,567.5
|
|
|
910.8
|
|
||
Provision for income taxes
|
|
484.7
|
|
|
181.0
|
|
||
Net income
|
|
1,082.8
|
|
|
729.8
|
|
||
Net (income) loss attributable to noncontrolling interest (NCI)
|
|
(4.4
|
)
|
|
(11.8
|
)
|
||
Net income attributable to Progressive
|
|
1,078.4
|
|
|
718.0
|
|
||
Other Comprehensive Income (Loss)
|
|
|
|
|
||||
Changes in:
|
|
|
|
|
||||
Total net unrealized gains (losses) on fixed-maturity securities
|
|
301.1
|
|
|
(154.5
|
)
|
||
Net unrealized losses on forecasted transactions
|
|
0.2
|
|
|
0.2
|
|
||
Other comprehensive income (loss)
|
|
301.3
|
|
|
(154.3
|
)
|
||
Other comprehensive (income) loss attributable to NCI
|
|
(2.3
|
)
|
|
4.0
|
|
||
Comprehensive income attributable to Progressive
|
|
$
|
1,377.4
|
|
|
$
|
567.7
|
|
Computation of Earnings Per Common Share
|
|
|
|
|
||||
Net income attributable to Progressive
|
|
$
|
1,078.4
|
|
|
$
|
718.0
|
|
Less: Preferred share dividends
|
|
6.7
|
|
|
1.2
|
|
||
Net income available to common shareholders
|
|
$
|
1,071.7
|
|
|
$
|
716.8
|
|
Average common shares outstanding - Basic
|
|
583.5
|
|
|
582.0
|
|
||
Net effect of dilutive stock-based compensation
|
|
3.1
|
|
|
3.6
|
|
||
Total average equivalent common shares - Diluted
|
|
586.6
|
|
|
585.6
|
|
||
Basic: Earnings per common share
|
|
$
|
1.84
|
|
|
$
|
1.23
|
|
Diluted: Earnings per common share
|
|
$
|
1.83
|
|
|
$
|
1.22
|
|
|
March 31,
|
|
December 31,
|
||||||||
(millions — except per share amounts)
|
2019
|
|
|
2018
|
|
|
2018
|
|
|||
Assets
|
|
|
|
|
|
||||||
Available-for-sale securities, at fair value:
|
|
|
|
|
|
||||||
Fixed maturities (amortized cost: $27,574.5, $22,627.2, and $28,255.9)
|
$
|
27,821.9
|
|
|
$
|
22,420.1
|
|
|
$
|
28,111.5
|
|
Short-term investments (amortized cost: $2,584.7, $3,052.4, and $1,795.9)
|
2,584.7
|
|
|
3,052.4
|
|
|
1,795.9
|
|
|||
Total available-for-sale securities
|
30,406.6
|
|
|
25,472.5
|
|
|
29,907.4
|
|
|||
Equity securities, at fair value:
|
|
|
|
|
|
||||||
Nonredeemable preferred stocks (cost: $1,021.1, $659.6, and $1,002.6)
|
1,095.4
|
|
|
745.9
|
|
|
1,033.9
|
|
|||
Common equities (cost: $1,194.3, $1,265.5, and $1,148.9)
|
3,010.5
|
|
|
3,033.2
|
|
|
2,626.1
|
|
|||
Total equity securities
|
4,105.9
|
|
|
3,779.1
|
|
|
3,660.0
|
|
|||
Total investments
|
34,512.5
|
|
|
29,251.6
|
|
|
33,567.4
|
|
|||
Cash and cash equivalents
|
158.0
|
|
|
190.1
|
|
|
69.5
|
|
|||
Restricted cash
|
0.7
|
|
|
6.5
|
|
|
5.5
|
|
|||
Total cash, cash equivalents, and restricted cash
|
158.7
|
|
|
196.6
|
|
|
75.0
|
|
|||
Accrued investment income
|
172.1
|
|
|
139.2
|
|
|
190.8
|
|
|||
Premiums receivable, net of allowance for doubtful accounts of $236.9, $205.4, and $252.1
|
7,189.8
|
|
|
6,043.8
|
|
|
6,497.1
|
|
|||
Reinsurance recoverables
|
2,842.8
|
|
|
2,239.1
|
|
|
2,696.1
|
|
|||
Prepaid reinsurance premiums
|
446.7
|
|
|
342.8
|
|
|
309.7
|
|
|||
Deferred acquisition costs
|
999.1
|
|
|
842.3
|
|
|
951.6
|
|
|||
Property and equipment, net of accumulated depreciation of $1,064.9, $973.8, and $1,033.2
|
1,127.3
|
|
|
1,112.0
|
|
|
1,131.7
|
|
|||
Goodwill
|
452.7
|
|
|
452.7
|
|
|
452.7
|
|
|||
Intangible assets, net of accumulated amortization of $265.6, $193.7, and $247.7
|
276.7
|
|
|
348.6
|
|
|
294.6
|
|
|||
Net deferred income taxes
|
0
|
|
|
0
|
|
|
43.2
|
|
|||
Other assets
|
671.9
|
|
|
362.2
|
|
|
365.1
|
|
|||
Total assets
|
$
|
48,850.3
|
|
|
$
|
41,330.9
|
|
|
$
|
46,575.0
|
|
Liabilities
|
|
|
|
|
|
||||||
Unearned premiums
|
$
|
11,603.6
|
|
|
$
|
9,837.8
|
|
|
$
|
10,686.5
|
|
Loss and loss adjustment expense reserves
|
15,876.6
|
|
|
13,329.0
|
|
|
15,400.8
|
|
|||
Net deferred income taxes
|
38.5
|
|
|
53.2
|
|
|
0
|
|
|||
Accounts payable, accrued expenses, and other liabilities
|
4,594.3
|
|
|
3,414.3
|
|
|
5,046.5
|
|
|||
Debt1
|
4,405.4
|
|
|
3,859.2
|
|
|
4,404.9
|
|
|||
Total liabilities
|
36,518.4
|
|
|
30,493.5
|
|
|
35,538.7
|
|
|||
Redeemable noncontrolling interest (NCI)2
|
221.2
|
|
|
514.2
|
|
|
214.5
|
|
|||
Shareholders’ Equity
|
|
|
|
|
|
||||||
Serial Preferred Shares (authorized 20.0)
|
|
|
|
|
|
||||||
Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding 0.5)
|
493.9
|
|
|
493.9
|
|
|
493.9
|
|
|||
Common shares, $1.00 par value (authorized 900.0; issued 797.5, including treasury shares of 213.5, 215.1, and 214.3)
|
584.0
|
|
|
582.4
|
|
|
583.2
|
|
|||
Paid-in capital
|
1,496.6
|
|
|
1,401.6
|
|
|
1,479.0
|
|
|||
Retained earnings
|
9,358.1
|
|
|
8,017.9
|
|
|
8,386.6
|
|
|||
Accumulated other comprehensive income (loss):
|
|
|
|
|
|
||||||
Net unrealized gains (losses) on fixed-maturity securities
|
195.5
|
|
|
(160.8
|
)
|
|
(105.6
|
)
|
|||
Net unrealized losses on forecasted transactions
|
(17.0
|
)
|
|
(17.8
|
)
|
|
(17.2
|
)
|
|||
Accumulated other comprehensive (income) loss attributable to NCI
|
(0.4
|
)
|
|
6.0
|
|
|
1.9
|
|
|||
Total accumulated other comprehensive income (loss) attributable to Progressive
|
178.1
|
|
|
(172.6
|
)
|
|
(120.9
|
)
|
|||
Total shareholders’ equity
|
12,110.7
|
|
|
10,323.2
|
|
|
10,821.8
|
|
|||
Total liabilities, redeemable NCI, and shareholders’ equity
|
$
|
48,850.3
|
|
|
$
|
41,330.9
|
|
|
$
|
46,575.0
|
|
Three Months Ended March 31,
|
|
|
|
||||
(millions — except per share amounts)
|
2019
|
|
|
2018
|
|
||
Serial Preferred Shares, No Par Value
|
|
|
|
||||
Balance, Beginning of period
|
$
|
493.9
|
|
|
$
|
0
|
|
Issuance of Serial Preferred Shares, Series B
|
0
|
|
|
493.9
|
|
||
Balance, End of period
|
493.9
|
|
|
493.9
|
|
||
Common Shares, $1.00 Par Value
|
|
|
|
||||
Balance, Beginning of period
|
583.2
|
|
|
581.7
|
|
||
Treasury shares purchased
|
(0.4
|
)
|
|
(0.7
|
)
|
||
Net restricted equity awards issued/vested
|
1.2
|
|
|
1.4
|
|
||
Balance, End of period
|
584.0
|
|
|
582.4
|
|
||
Paid-In Capital
|
|
|
|
||||
Balance, Beginning of period
|
1,479.0
|
|
|
1,389.2
|
|
||
Amortization of equity-based compensation
|
19.6
|
|
|
17.2
|
|
||
Treasury shares purchased
|
(1.1
|
)
|
|
(1.6
|
)
|
||
Net restricted equity awards issued/vested
|
(1.2
|
)
|
|
(1.4
|
)
|
||
Reinvested dividends on restricted stock units
|
0.3
|
|
|
(0.5
|
)
|
||
Adjustment to carrying amount of redeemable noncontrolling interest
|
0
|
|
|
(1.3
|
)
|
||
Balance, End of period
|
1,496.6
|
|
|
1,401.6
|
|
||
Retained Earnings
|
|
|
|
||||
Balance, Beginning of period
|
8,386.6
|
|
|
6,031.7
|
|
||
Net income attributable to Progressive
|
1,078.4
|
|
|
718.0
|
|
||
Treasury shares purchased
|
(24.6
|
)
|
|
(34.9
|
)
|
||
Cash dividends declared on common shares ($0.10 per share and $0)
|
(58.3
|
)
|
|
0
|
|
||
Cash dividends declared on Serial Preferred Shares, Series B ($26.875 per share and $0)
|
(13.4
|
)
|
|
0
|
|
||
Reinvested dividends on restricted stock units
|
(0.3
|
)
|
|
0.5
|
|
||
Cumulative effect of change in accounting principle
|
0
|
|
|
1,300.2
|
|
||
Reclassification of disproportionate tax effects
|
0
|
|
|
4.3
|
|
||
Other, net
|
(10.3
|
)
|
|
(1.9
|
)
|
||
Balance, End of period
|
9,358.1
|
|
|
8,017.9
|
|
||
Accumulated Other Comprehensive Income (Loss) Attributable to Progressive
|
|
|
|
||||
Balance, Beginning of period
|
(120.9
|
)
|
|
1,282.2
|
|
||
Attributable to noncontrolling interest
|
(2.3
|
)
|
|
4.0
|
|
||
Other comprehensive income
|
301.3
|
|
|
(154.3
|
)
|
||
Cumulative effect of change in accounting principle
|
0
|
|
|
(1,300.2
|
)
|
||
Reclassification of disproportionate tax effects
|
0
|
|
|
(4.3
|
)
|
||
Balance, End of period
|
178.1
|
|
|
(172.6
|
)
|
||
Total Shareholders’ Equity
|
$
|
12,110.7
|
|
|
$
|
10,323.2
|
|
Three Months Ended March 31,
|
2019
|
|
|
2018
|
|
||
(millions)
|
|
|
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
1,082.8
|
|
|
$
|
729.8
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation
|
52.6
|
|
|
40.9
|
|
||
Amortization of intangible assets
|
17.9
|
|
|
18.0
|
|
||
Net amortization of fixed-income securities
|
0.2
|
|
|
15.0
|
|
||
Amortization of equity-based compensation
|
19.2
|
|
|
17.4
|
|
||
Net realized (gains) losses on securities
|
(414.5
|
)
|
|
48.2
|
|
||
Net (gains) losses on disposition of property and equipment
|
5.1
|
|
|
1.2
|
|
||
Changes in:
|
|
|
|
||||
Premiums receivable
|
(692.7
|
)
|
|
(621.3
|
)
|
||
Reinsurance recoverables
|
(146.7
|
)
|
|
34.3
|
|
||
Prepaid reinsurance premiums
|
(137.0
|
)
|
|
(139.5
|
)
|
||
Deferred acquisition costs
|
(47.5
|
)
|
|
(61.8
|
)
|
||
Income taxes
|
465.2
|
|
|
181.1
|
|
||
Unearned premiums
|
917.1
|
|
|
934.3
|
|
||
Loss and loss adjustment expense reserves
|
475.8
|
|
|
242.1
|
|
||
Accounts payable, accrued expenses, and other liabilities
|
291.5
|
|
|
283.2
|
|
||
Other, net
|
(20.5
|
)
|
|
24.2
|
|
||
Net cash provided by operating activities
|
1,868.5
|
|
|
1,747.1
|
|
||
Cash Flows From Investing Activities
|
|
|
|
||||
Purchases:
|
|
|
|
||||
Fixed maturities
|
(4,711.1
|
)
|
|
(5,563.0
|
)
|
||
Equity securities
|
(93.6
|
)
|
|
(39.9
|
)
|
||
Sales:
|
|
|
|
||||
Fixed maturities
|
4,214.7
|
|
|
1,692.4
|
|
||
Equity securities
|
39.0
|
|
|
428.0
|
|
||
Maturities, paydowns, calls, and other:
|
|
|
|
||||
Fixed maturities
|
1,199.7
|
|
|
1,422.6
|
|
||
Net sales (purchases) of short-term investments
|
(774.1
|
)
|
|
(175.8
|
)
|
||
Net unsettled security transactions
|
(82.4
|
)
|
|
89.4
|
|
||
Purchases of property and equipment
|
(75.8
|
)
|
|
(35.8
|
)
|
||
Sales of property and equipment
|
6.2
|
|
|
1.5
|
|
||
Net cash used in investing activities
|
(277.4
|
)
|
|
(2,180.6
|
)
|
||
Cash Flows From Financing Activities
|
|
|
|
||||
Dividends paid to common shareholders
|
(1,467.9
|
)
|
|
(654.9
|
)
|
||
Dividends paid to preferred shareholders
|
(13.4
|
)
|
|
0
|
|
||
Acquisition of treasury shares for restricted stock tax liabilities
|
(26.1
|
)
|
|
(36.8
|
)
|
||
Acquisition of treasury shares acquired in open market
|
0
|
|
|
(0.4
|
)
|
||
Net proceeds from issuance of Serial Preferred Shares, Series B
|
0
|
|
|
493.9
|
|
||
Net proceeds from debt issuances
|
0
|
|
|
589.5
|
|
||
Payments of debt
|
0
|
|
|
(37.1
|
)
|
||
Proceeds from exercise of equity options
|
0
|
|
|
0.6
|
|
||
Net cash provided by (used in) financing activities
|
(1,507.4
|
)
|
|
354.8
|
|
||
Increase (decrease) in cash, cash equivalents, and restricted cash
|
83.7
|
|
|
(78.7
|
)
|
||
Cash, cash equivalents, and restricted cash – January 1
|
75.0
|
|
|
275.3
|
|
||
Cash, cash equivalents, and restricted cash – March 31
|
$
|
158.7
|
|
|
$
|
196.6
|
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
9,685.6
|
|
|
$
|
105.5
|
|
|
$
|
(20.6
|
)
|
|
$
|
0
|
|
|
$
|
9,770.5
|
|
|
28.3
|
%
|
State and local government obligations
|
1,505.5
|
|
|
15.4
|
|
|
(5.1
|
)
|
|
0
|
|
|
1,515.8
|
|
|
4.4
|
|
|||||
Corporate debt securities
|
7,870.1
|
|
|
126.3
|
|
|
(19.0
|
)
|
|
0.6
|
|
|
7,978.0
|
|
|
23.1
|
|
|||||
Residential mortgage-backed securities
|
609.9
|
|
|
5.7
|
|
|
(2.6
|
)
|
|
0
|
|
|
613.0
|
|
|
1.8
|
|
|||||
Commercial mortgage-backed securities
|
3,825.6
|
|
|
35.9
|
|
|
(7.9
|
)
|
|
0
|
|
|
3,853.6
|
|
|
11.2
|
|
|||||
Other asset-backed securities
|
3,834.2
|
|
|
10.0
|
|
|
(4.5
|
)
|
|
0.1
|
|
|
3,839.8
|
|
|
11.1
|
|
|||||
Redeemable preferred stocks
|
243.6
|
|
|
9.0
|
|
|
(1.2
|
)
|
|
(0.2
|
)
|
|
251.2
|
|
|
0.7
|
|
|||||
Total fixed maturities
|
27,574.5
|
|
|
307.8
|
|
|
(60.9
|
)
|
|
0.5
|
|
|
27,821.9
|
|
|
80.6
|
|
|||||
Short-term investments
|
2,584.7
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,584.7
|
|
|
7.5
|
|
|||||
Total available-for-sale securities
|
30,159.2
|
|
|
307.8
|
|
|
(60.9
|
)
|
|
0.5
|
|
|
30,406.6
|
|
|
88.1
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
1,021.1
|
|
|
0
|
|
|
0
|
|
|
74.3
|
|
|
1,095.4
|
|
|
3.2
|
|
|||||
Common equities
|
1,194.3
|
|
|
0
|
|
|
0
|
|
|
1,816.2
|
|
|
3,010.5
|
|
|
8.7
|
|
|||||
Total equity securities
|
2,215.4
|
|
|
0
|
|
|
0
|
|
|
1,890.5
|
|
|
4,105.9
|
|
|
11.9
|
|
|||||
Total portfolio1,2
|
$
|
32,374.6
|
|
|
$
|
307.8
|
|
|
$
|
(60.9
|
)
|
|
$
|
1,891.0
|
|
|
$
|
34,512.5
|
|
|
100.0
|
%
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
9,081.6
|
|
|
$
|
3.9
|
|
|
$
|
(127.4
|
)
|
|
$
|
0
|
|
|
$
|
8,958.1
|
|
|
30.6
|
%
|
State and local government obligations
|
1,732.3
|
|
|
4.3
|
|
|
(16.4
|
)
|
|
(0.1
|
)
|
|
1,720.1
|
|
|
5.9
|
|
|||||
Corporate debt securities
|
6,102.6
|
|
|
4.8
|
|
|
(64.8
|
)
|
|
(1.5
|
)
|
|
6,041.1
|
|
|
20.7
|
|
|||||
Residential mortgage-backed securities
|
746.7
|
|
|
9.9
|
|
|
(4.8
|
)
|
|
0
|
|
|
751.8
|
|
|
2.6
|
|
|||||
Commercial mortgage-backed securities
|
2,289.8
|
|
|
4.5
|
|
|
(24.8
|
)
|
|
0
|
|
|
2,269.5
|
|
|
7.8
|
|
|||||
Other asset-backed securities
|
2,472.4
|
|
|
2.4
|
|
|
(12.9
|
)
|
|
0.2
|
|
|
2,462.1
|
|
|
8.4
|
|
|||||
Redeemable preferred stocks
|
201.8
|
|
|
18.6
|
|
|
(1.4
|
)
|
|
(1.6
|
)
|
|
217.4
|
|
|
0.7
|
|
|||||
Total fixed maturities
|
22,627.2
|
|
|
48.4
|
|
|
(252.5
|
)
|
|
(3.0
|
)
|
|
22,420.1
|
|
|
76.7
|
|
|||||
Short-term investments
|
3,052.4
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
3,052.4
|
|
|
10.4
|
|
|||||
Total available-for-sale securities
|
25,679.6
|
|
|
48.4
|
|
|
(252.5
|
)
|
|
(3.0
|
)
|
|
25,472.5
|
|
|
87.1
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
659.6
|
|
|
0
|
|
|
0
|
|
|
86.3
|
|
|
745.9
|
|
|
2.5
|
|
|||||
Common equities
|
1,265.5
|
|
|
0
|
|
|
0
|
|
|
1,767.7
|
|
|
3,033.2
|
|
|
10.4
|
|
|||||
Total equity securities
|
1,925.1
|
|
|
0
|
|
|
0
|
|
|
1,854.0
|
|
|
3,779.1
|
|
|
12.9
|
|
|||||
Total portfolio1,2
|
$
|
27,604.7
|
|
|
$
|
48.4
|
|
|
$
|
(252.5
|
)
|
|
$
|
1,851.0
|
|
|
$
|
29,251.6
|
|
|
100.0
|
%
|
($ in millions)
|
Cost
|
|
|
Gross
Unrealized Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Net
Holding Period Gains
(Losses)
|
|
|
Fair
Value
|
|
|
% of
Total Fair
Value
|
|
|||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
U.S. government obligations
|
$
|
9,897.4
|
|
|
$
|
71.2
|
|
|
$
|
(52.1
|
)
|
|
$
|
0
|
|
|
$
|
9,916.5
|
|
|
29.5
|
%
|
State and local government obligations
|
1,654.6
|
|
|
7.3
|
|
|
(12.8
|
)
|
|
0
|
|
|
1,649.1
|
|
|
4.9
|
|
|||||
Corporate debt securities
|
8,808.5
|
|
|
13.6
|
|
|
(125.3
|
)
|
|
(2.5
|
)
|
|
8,694.3
|
|
|
25.9
|
|
|||||
Residential mortgage-backed securities
|
733.5
|
|
|
6.0
|
|
|
(5.1
|
)
|
|
0
|
|
|
734.4
|
|
|
2.2
|
|
|||||
Commercial mortgage-backed securities
|
3,332.8
|
|
|
7.8
|
|
|
(39.0
|
)
|
|
0
|
|
|
3,301.6
|
|
|
9.8
|
|
|||||
Other asset-backed securities
|
3,585.4
|
|
|
3.6
|
|
|
(11.8
|
)
|
|
0.1
|
|
|
3,577.3
|
|
|
10.7
|
|
|||||
Redeemable preferred stocks
|
243.7
|
|
|
5.9
|
|
|
(3.5
|
)
|
|
(7.8
|
)
|
|
238.3
|
|
|
0.7
|
|
|||||
Total fixed maturities
|
28,255.9
|
|
|
115.4
|
|
|
(249.6
|
)
|
|
(10.2
|
)
|
|
28,111.5
|
|
|
83.7
|
|
|||||
Short-term investments
|
1,795.9
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,795.9
|
|
|
5.4
|
|
|||||
Total available-for-sale securities
|
30,051.8
|
|
|
115.4
|
|
|
(249.6
|
)
|
|
(10.2
|
)
|
|
29,907.4
|
|
|
89.1
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonredeemable preferred stocks
|
1,002.6
|
|
|
0
|
|
|
0
|
|
|
31.3
|
|
|
1,033.9
|
|
|
3.1
|
|
|||||
Common equities
|
1,148.9
|
|
|
0
|
|
|
0
|
|
|
1,477.2
|
|
|
2,626.1
|
|
|
7.8
|
|
|||||
Total equity securities
|
2,151.5
|
|
|
0
|
|
|
0
|
|
|
1,508.5
|
|
|
3,660.0
|
|
|
10.9
|
|
|||||
Total portfolio1,2
|
$
|
32,203.3
|
|
|
$
|
115.4
|
|
|
$
|
(249.6
|
)
|
|
$
|
1,498.3
|
|
|
$
|
33,567.4
|
|
|
100.0
|
%
|
|
March 31,
|
|
|
||||||||
(millions)
|
2019
|
|
|
2018
|
|
|
December 31, 2018
|
|
|||
Fixed maturities:
|
|
|
|
|
|
||||||
State and local government obligations
|
$
|
3.6
|
|
|
$
|
3.7
|
|
|
$
|
3.6
|
|
Corporate debt securities
|
161.7
|
|
|
86.4
|
|
|
158.9
|
|
|||
Other asset-backed securities
|
4.0
|
|
|
6.1
|
|
|
4.5
|
|
|||
Redeemable preferred stocks
|
85.4
|
|
|
37.8
|
|
|
77.7
|
|
|||
Total hybrid securities
|
$
|
254.7
|
|
|
$
|
134.0
|
|
|
$
|
244.7
|
|
(millions)
|
Cost
|
|
|
Fair Value
|
|
||
Less than one year
|
$
|
4,929.9
|
|
|
$
|
4,934.2
|
|
One to five years
|
16,765.4
|
|
|
16,878.8
|
|
||
Five to ten years
|
5,818.5
|
|
|
5,945.9
|
|
||
Ten years or greater
|
60.7
|
|
|
63.0
|
|
||
Total
|
$
|
27,574.5
|
|
|
$
|
27,821.9
|
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
42
|
|
$
|
3,174.0
|
|
$
|
(20.6
|
)
|
1
|
|
$
|
19.9
|
|
$
|
(0.1
|
)
|
|
41
|
|
$
|
3,154.1
|
|
$
|
(20.5
|
)
|
State and local government obligations
|
162
|
|
567.2
|
|
(5.1
|
)
|
10
|
|
31.4
|
|
0
|
|
|
152
|
|
535.8
|
|
(5.1
|
)
|
||||||
Corporate debt securities
|
153
|
|
2,555.7
|
|
(19.0
|
)
|
11
|
|
175.9
|
|
(1.1
|
)
|
|
142
|
|
2,379.8
|
|
(17.9
|
)
|
||||||
Residential mortgage-backed securities
|
63
|
|
299.4
|
|
(2.6
|
)
|
15
|
|
139.1
|
|
(1.1
|
)
|
|
48
|
|
160.3
|
|
(1.5
|
)
|
||||||
Commercial mortgage-backed securities
|
76
|
|
1,294.3
|
|
(7.9
|
)
|
13
|
|
229.1
|
|
(0.9
|
)
|
|
63
|
|
1,065.2
|
|
(7.0
|
)
|
||||||
Other asset-backed securities
|
142
|
|
1,294.0
|
|
(4.5
|
)
|
27
|
|
296.5
|
|
(0.7
|
)
|
|
115
|
|
997.5
|
|
(3.8
|
)
|
||||||
Redeemable preferred stocks
|
2
|
|
31.1
|
|
(1.2
|
)
|
0
|
|
0
|
|
0
|
|
|
2
|
|
31.1
|
|
(1.2
|
)
|
||||||
Total fixed maturities
|
640
|
|
$
|
9,215.7
|
|
$
|
(60.9
|
)
|
77
|
|
$
|
891.9
|
|
$
|
(3.9
|
)
|
|
563
|
|
$
|
8,323.8
|
|
$
|
(57.0
|
)
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
64
|
|
$
|
7,933.8
|
|
$
|
(127.4
|
)
|
37
|
|
$
|
5,954.6
|
|
$
|
(90.7
|
)
|
|
27
|
|
$
|
1,979.2
|
|
$
|
(36.7
|
)
|
State and local government obligations
|
426
|
|
1,263.7
|
|
(16.4
|
)
|
301
|
|
890.2
|
|
(9.5
|
)
|
|
125
|
|
373.5
|
|
(6.9
|
)
|
||||||
Corporate debt securities
|
348
|
|
5,082.9
|
|
(64.8
|
)
|
290
|
|
4,515.1
|
|
(56.1
|
)
|
|
58
|
|
567.8
|
|
(8.7
|
)
|
||||||
Residential mortgage-backed securities
|
211
|
|
329.3
|
|
(4.8
|
)
|
36
|
|
112.8
|
|
(0.5
|
)
|
|
175
|
|
216.5
|
|
(4.3
|
)
|
||||||
Commercial mortgage-backed securities
|
131
|
|
1,974.8
|
|
(24.8
|
)
|
89
|
|
1,510.5
|
|
(16.2
|
)
|
|
42
|
|
464.3
|
|
(8.6
|
)
|
||||||
Other asset-backed securities
|
208
|
|
1,958.5
|
|
(12.9
|
)
|
129
|
|
1,439.1
|
|
(8.7
|
)
|
|
79
|
|
519.4
|
|
(4.2
|
)
|
||||||
Redeemable preferred stocks
|
3
|
|
26.8
|
|
(1.4
|
)
|
2
|
|
15.3
|
|
(0.4
|
)
|
|
1
|
|
11.5
|
|
(1.0
|
)
|
||||||
Total fixed maturities
|
1,391
|
|
$
|
18,569.8
|
|
$
|
(252.5
|
)
|
884
|
|
$
|
14,437.6
|
|
$
|
(182.1
|
)
|
|
507
|
|
$
|
4,132.2
|
|
$
|
(70.4
|
)
|
|
Total No. of Sec.
|
|
Total
Fair Value |
|
Gross Unrealized Losses
|
|
Less than 12 Months
|
|
12 Months or Greater
|
||||||||||||||||
($ in millions)
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
|
No. of Sec.
|
|
Fair
Value |
|
Unrealized Losses
|
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
U.S. government obligations
|
51
|
|
$
|
4,438.0
|
|
$
|
(52.1
|
)
|
2
|
|
$
|
126.6
|
|
$
|
(0.1
|
)
|
|
49
|
|
$
|
4,311.4
|
|
$
|
(52.0
|
)
|
State and local government obligations
|
299
|
|
972.4
|
|
(12.8
|
)
|
49
|
|
192.7
|
|
(0.3
|
)
|
|
250
|
|
779.7
|
|
(12.5
|
)
|
||||||
Corporate debt securities
|
368
|
|
6,723.3
|
|
(125.3
|
)
|
133
|
|
2,613.3
|
|
(33.4
|
)
|
|
235
|
|
4,110.0
|
|
(91.9
|
)
|
||||||
Residential mortgage-backed securities
|
228
|
|
450.2
|
|
(5.1
|
)
|
32
|
|
248.8
|
|
(0.8
|
)
|
|
196
|
|
201.4
|
|
(4.3
|
)
|
||||||
Commercial mortgage-backed securities
|
140
|
|
2,328.5
|
|
(39.0
|
)
|
48
|
|
741.2
|
|
(8.9
|
)
|
|
92
|
|
1,587.3
|
|
(30.1
|
)
|
||||||
Other asset-backed securities
|
203
|
|
2,691.3
|
|
(11.8
|
)
|
84
|
|
1,551.7
|
|
(3.2
|
)
|
|
119
|
|
1,139.6
|
|
(8.6
|
)
|
||||||
Redeemable preferred stocks
|
3
|
|
48.5
|
|
(3.5
|
)
|
1
|
|
18.9
|
|
(0.6
|
)
|
|
2
|
|
29.6
|
|
(2.9
|
)
|
||||||
Total fixed maturities
|
1,292
|
|
$
|
17,652.2
|
|
$
|
(249.6
|
)
|
349
|
|
$
|
5,493.2
|
|
$
|
(47.3
|
)
|
|
943
|
|
$
|
12,159.0
|
|
$
|
(202.3
|
)
|
|
March 31,
|
|
December 31,
2018 |
|
|||||||
(millions)
|
2019
|
|
|
2018
|
|
|
|||||
Fixed maturities:
|
|
|
|
|
|
||||||
Residential mortgage-backed securities
|
$
|
(19.7
|
)
|
|
$
|
(19.7
|
)
|
|
$
|
(19.7
|
)
|
Commercial mortgage-backed securities
|
(0.1
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|||
Total fixed maturities
|
$
|
(19.8
|
)
|
|
$
|
(20.0
|
)
|
|
$
|
(19.8
|
)
|
|
Three Months Ended March 31, 2019
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at December 31, 2018
|
$
|
0
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
Change in recoveries of future cash flows expected to be collected1
|
0
|
|
|
0
|
|
|
0
|
|
|||
Balance at March 31, 2019
|
$
|
0
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
Mortgage-Backed
|
|
|
||||||||
(millions)
|
Residential
|
|
|
Commercial
|
|
|
Total
|
|
|||
Balance at December 31, 2017
|
$
|
0
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
Change in recoveries of future cash flows expected to be collected1
|
0
|
|
|
0
|
|
|
0
|
|
|||
Balance at March 31, 2018
|
$
|
0
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
Three Months
|
||||||
(millions)
|
2019
|
|
|
2018
|
|
||
Gross realized gains on security sales
|
|
|
|
||||
Available-for-sale securities:
|
|
|
|
||||
U.S. government obligations
|
$
|
36.6
|
|
|
$
|
0
|
|
State and local government obligations
|
1.6
|
|
|
8.6
|
|
||
Corporate and other debt securities
|
16.1
|
|
|
0.1
|
|
||
Commercial mortgage-backed securities
|
0.7
|
|
|
1.7
|
|
||
Redeemable preferred stocks
|
0
|
|
|
1.1
|
|
||
Total available-for-sale securities
|
55.0
|
|
|
11.5
|
|
||
Equity securities:
|
|
|
|
||||
Nonredeemable preferred stocks
|
4.9
|
|
|
3.6
|
|
||
Common equities
|
4.5
|
|
|
119.9
|
|
||
Total equity securities
|
9.4
|
|
|
123.5
|
|
||
Subtotal gross realized gains on security sales
|
64.4
|
|
|
135.0
|
|
||
Gross realized losses on security sales
|
|
|
|
||||
Available-for-sale securities:
|
|
|
|
||||
U.S. government obligations
|
(7.1
|
)
|
|
(8.9
|
)
|
||
State and local government obligations
|
(0.6
|
)
|
|
(1.3
|
)
|
||
Corporate and other debt securities
|
(6.1
|
)
|
|
(3.1
|
)
|
||
Residential mortgage-backed securities
|
(2.3
|
)
|
|
0
|
|
||
Commercial mortgage-backed securities
|
(2.1
|
)
|
|
(6.3
|
)
|
||
Other asset-backed securities
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Total available-for-sale securities
|
(18.3
|
)
|
|
(19.7
|
)
|
||
Equity securities:
|
|
|
|
||||
Nonredeemable preferred stocks
|
0
|
|
|
(0.4
|
)
|
||
Common equities
|
0
|
|
|
(7.9
|
)
|
||
Total equity securities
|
0
|
|
|
(8.3
|
)
|
||
Subtotal gross realized losses on security sales
|
(18.3
|
)
|
|
(28.0
|
)
|
||
Net realized gains (losses) on security sales
|
|
|
|
||||
Available-for-sale securities:
|
|
|
|
||||
U.S. government obligations
|
29.5
|
|
|
(8.9
|
)
|
||
State and local government obligations
|
1.0
|
|
|
7.3
|
|
||
Corporate and other debt securities
|
10.0
|
|
|
(3.0
|
)
|
||
Residential mortgage-backed securities
|
(2.3
|
)
|
|
0
|
|
||
Commercial mortgage-backed securities
|
(1.4
|
)
|
|
(4.6
|
)
|
||
Other asset-backed securities
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Redeemable preferred stocks
|
0
|
|
|
1.1
|
|
||
Total available-for-sale securities
|
36.7
|
|
|
(8.2
|
)
|
||
Equity securities:
|
|
|
|
||||
Nonredeemable preferred stocks
|
4.9
|
|
|
3.2
|
|
||
Common equities
|
4.5
|
|
|
112.0
|
|
||
Total equity securities
|
9.4
|
|
|
115.2
|
|
||
Subtotal net realized gains (losses) on security sales
|
46.1
|
|
|
107.0
|
|
||
Net holding period gains (losses)
|
|
|
|
||||
Hybrid securities
|
10.7
|
|
|
(3.2
|
)
|
||
Equity securities
|
382.0
|
|
|
(152.0
|
)
|
||
Subtotal net holding period gains (losses)
|
392.7
|
|
|
(155.2
|
)
|
||
Other-than-temporary impairment losses
|
|
|
|
||||
Other asset impairment
|
(24.3
|
)
|
|
0
|
|
||
Subtotal other-than-temporary impairment losses
|
(24.3
|
)
|
|
0
|
|
||
Total net realized gains (losses) on securities
|
$
|
414.5
|
|
|
$
|
(48.2
|
)
|
|
Three Months
|
|||||
(millions)
|
2019
|
|
2018
|
|
||
Total net gains (losses) recognized during the period on equity securities
|
$
|
391.4
|
|
$
|
(36.8
|
)
|
Less: Net gains (losses) recognized on equity securities sold during the period
|
9.4
|
|
115.2
|
|
||
Net holding period gains (losses) recognized during the period on equity securities held at period end
|
$
|
382.0
|
|
$
|
(152.0
|
)
|
|
Three Months
|
|||||
(millions)
|
2019
|
|
2018
|
|
||
Available-for-sale securities:
|
|
|
||||
Fixed maturities:
|
|
|
||||
U.S. government obligations
|
$
|
53.7
|
|
$
|
39.8
|
|
State and local government obligations
|
9.3
|
|
10.0
|
|
||
Corporate debt securities
|
77.2
|
|
36.2
|
|
||
Residential mortgage-backed securities
|
6.6
|
|
6.9
|
|
||
Commercial mortgage-backed securities
|
31.7
|
|
21.2
|
|
||
Other asset-backed securities
|
26.0
|
|
13.6
|
|
||
Redeemable preferred stocks
|
3.7
|
|
2.6
|
|
||
Total fixed maturities
|
208.2
|
|
130.3
|
|
||
Short-term investments
|
16.0
|
|
10.1
|
|
||
Total available-for-sale securities
|
224.2
|
|
140.4
|
|
||
Equity securities:
|
|
|
||||
Nonredeemable preferred stocks
|
15.5
|
|
10.9
|
|
||
Common equities
|
13.2
|
|
15.0
|
|
||
Total equity securities
|
28.7
|
|
25.9
|
|
||
Investment income
|
252.9
|
|
166.3
|
|
||
Investment expenses
|
(6.2
|
)
|
(6.0
|
)
|
||
Net investment income
|
$
|
246.7
|
|
$
|
160.3
|
|
•
|
Level 1: Inputs are unadjusted quoted prices in active markets for identical instruments at the measurement date (e.g., U.S. government obligations, which are continually priced on a daily basis, active exchange-traded equity securities, and certain short-term securities).
|
•
|
Level 2: Inputs (other than quoted prices included within Level 1) that are observable for the instrument either directly or indirectly (e.g., certain corporate and municipal bonds and certain preferred stocks). This includes: (i) quoted prices for similar instruments in active markets, (ii) quoted prices for identical or similar instruments in markets that are not active, (iii) inputs other than quoted prices that are observable for the instruments, and (iv) inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3: Inputs that are unobservable. Unobservable inputs reflect our subjective evaluation about the assumptions market participants would use in pricing the financial instrument (e.g., certain structured securities and privately held investments).
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
9,770.5
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9,770.5
|
|
|
$
|
9,685.6
|
|
State and local government obligations
|
0
|
|
|
1,515.8
|
|
|
0
|
|
|
1,515.8
|
|
|
1,505.5
|
|
|||||
Corporate debt securities
|
0
|
|
|
7,978.0
|
|
|
0
|
|
|
7,978.0
|
|
|
7,870.1
|
|
|||||
Subtotal
|
9,770.5
|
|
|
9,493.8
|
|
|
0
|
|
|
19,264.3
|
|
|
19,061.2
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
613.0
|
|
|
0
|
|
|
613.0
|
|
|
609.9
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
3,853.6
|
|
|
0
|
|
|
3,853.6
|
|
|
3,825.6
|
|
|||||
Other asset-backed
|
0
|
|
|
3,839.8
|
|
|
0
|
|
|
3,839.8
|
|
|
3,834.2
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
8,306.4
|
|
|
0
|
|
|
8,306.4
|
|
|
8,269.7
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
81.3
|
|
|
0
|
|
|
81.3
|
|
|
79.2
|
|
|||||
Utilities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Industrials
|
10.4
|
|
|
159.5
|
|
|
0
|
|
|
169.9
|
|
|
164.4
|
|
|||||
Subtotal redeemable preferred stocks
|
10.4
|
|
|
240.8
|
|
|
0
|
|
|
251.2
|
|
|
243.6
|
|
|||||
Total fixed maturities
|
9,780.9
|
|
|
18,041.0
|
|
|
0
|
|
|
27,821.9
|
|
|
27,574.5
|
|
|||||
Short-term investments
|
2,510.9
|
|
|
73.8
|
|
|
0
|
|
|
2,584.7
|
|
|
2,584.7
|
|
|||||
Total available-for-sale securities
|
12,291.8
|
|
|
18,114.8
|
|
|
0
|
|
|
30,406.6
|
|
|
30,159.2
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
69.6
|
|
|
955.0
|
|
|
25.1
|
|
|
1,049.7
|
|
|
976.1
|
|
|||||
Utilities
|
0
|
|
|
40.7
|
|
|
0
|
|
|
40.7
|
|
|
40.0
|
|
|||||
Industrials
|
0
|
|
|
0
|
|
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
|||||
Subtotal nonredeemable preferred stocks
|
69.6
|
|
|
995.7
|
|
|
30.1
|
|
|
1,095.4
|
|
|
1,021.1
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
3,010.2
|
|
|
0
|
|
|
0
|
|
|
3,010.2
|
|
|
1,194.0
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||||
Subtotal common equities
|
3,010.2
|
|
|
0
|
|
|
0.3
|
|
|
3,010.5
|
|
|
1,194.3
|
|
|||||
Total equity securities
|
3,079.8
|
|
|
995.7
|
|
|
30.4
|
|
|
4,105.9
|
|
|
2,215.4
|
|
|||||
Total portfolio
|
$
|
15,371.6
|
|
|
$
|
19,110.5
|
|
|
$
|
30.4
|
|
|
$
|
34,512.5
|
|
|
$
|
32,374.6
|
|
Debt
|
$
|
0
|
|
|
$
|
4,734.8
|
|
|
$
|
0
|
|
|
$
|
4,734.8
|
|
|
$
|
4,405.4
|
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
8,958.1
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
8,958.1
|
|
|
$
|
9,081.6
|
|
State and local government obligations
|
0
|
|
|
1,720.1
|
|
|
0
|
|
|
1,720.1
|
|
|
1,732.3
|
|
|||||
Corporate debt securities
|
0
|
|
|
6,041.1
|
|
|
0
|
|
|
6,041.1
|
|
|
6,102.6
|
|
|||||
Subtotal
|
8,958.1
|
|
|
7,761.2
|
|
|
0
|
|
|
16,719.3
|
|
|
16,916.5
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
751.8
|
|
|
0
|
|
|
751.8
|
|
|
746.7
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
2,269.5
|
|
|
0
|
|
|
2,269.5
|
|
|
2,289.8
|
|
|||||
Other asset-backed
|
0
|
|
|
2,462.1
|
|
|
0
|
|
|
2,462.1
|
|
|
2,472.4
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
5,483.4
|
|
|
0
|
|
|
5,483.4
|
|
|
5,508.9
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
64.0
|
|
|
0
|
|
|
64.0
|
|
|
61.2
|
|
|||||
Utilities
|
0
|
|
|
11.6
|
|
|
0
|
|
|
11.6
|
|
|
10.7
|
|
|||||
Industrials
|
0
|
|
|
141.8
|
|
|
0
|
|
|
141.8
|
|
|
129.9
|
|
|||||
Subtotal redeemable preferred stocks
|
0
|
|
|
217.4
|
|
|
0
|
|
|
217.4
|
|
|
201.8
|
|
|||||
Total fixed maturities
|
8,958.1
|
|
|
13,462.0
|
|
|
0
|
|
|
22,420.1
|
|
|
22,627.2
|
|
|||||
Short-term investments
|
2,569.5
|
|
|
482.9
|
|
|
0
|
|
|
3,052.4
|
|
|
3,052.4
|
|
|||||
Total available-for-sale securities
|
11,527.6
|
|
|
13,944.9
|
|
|
0
|
|
|
25,472.5
|
|
|
25,679.6
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
78.9
|
|
|
662.0
|
|
|
0
|
|
|
740.9
|
|
|
654.6
|
|
|||||
Utilities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Industrials
|
0
|
|
|
0
|
|
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
|||||
Subtotal nonredeemable preferred stocks
|
78.9
|
|
|
662.0
|
|
|
5.0
|
|
|
745.9
|
|
|
659.6
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
3,032.9
|
|
|
0
|
|
|
0
|
|
|
3,032.9
|
|
|
1,265.2
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||||
Subtotal common equities
|
3,032.9
|
|
|
0
|
|
|
0.3
|
|
|
3,033.2
|
|
|
1,265.5
|
|
|||||
Total equity securities
|
3,111.8
|
|
|
662.0
|
|
|
5.3
|
|
|
3,779.1
|
|
|
1,925.1
|
|
|||||
Total portfolio
|
$
|
14,639.4
|
|
|
$
|
14,606.9
|
|
|
$
|
5.3
|
|
|
$
|
29,251.6
|
|
|
$
|
27,604.7
|
|
Debt
|
$
|
0
|
|
|
$
|
4,048.3
|
|
|
$
|
0
|
|
|
$
|
4,048.3
|
|
|
$
|
3,859.2
|
|
|
Fair Value
|
|
|
||||||||||||||||
(millions)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Cost
|
|
|||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. government obligations
|
$
|
9,916.5
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
9,916.5
|
|
|
$
|
9,897.4
|
|
State and local government obligations
|
0
|
|
|
1,649.1
|
|
|
0
|
|
|
1,649.1
|
|
|
1,654.6
|
|
|||||
Corporate debt securities
|
0
|
|
|
8,694.3
|
|
|
0
|
|
|
8,694.3
|
|
|
8,808.5
|
|
|||||
Subtotal
|
9,916.5
|
|
|
10,343.4
|
|
|
0
|
|
|
20,259.9
|
|
|
20,360.5
|
|
|||||
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage-backed
|
0
|
|
|
734.4
|
|
|
0
|
|
|
734.4
|
|
|
733.5
|
|
|||||
Commercial mortgage-backed
|
0
|
|
|
3,301.6
|
|
|
0
|
|
|
3,301.6
|
|
|
3,332.8
|
|
|||||
Other asset-backed
|
0
|
|
|
3,577.3
|
|
|
0
|
|
|
3,577.3
|
|
|
3,585.4
|
|
|||||
Subtotal asset-backed securities
|
0
|
|
|
7,613.3
|
|
|
0
|
|
|
7,613.3
|
|
|
7,651.7
|
|
|||||
Redeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
0
|
|
|
78.2
|
|
|
0
|
|
|
78.2
|
|
|
79.3
|
|
|||||
Utilities
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|||||
Industrials
|
9.5
|
|
|
150.6
|
|
|
0
|
|
|
160.1
|
|
|
164.4
|
|
|||||
Subtotal redeemable preferred stocks
|
9.5
|
|
|
228.8
|
|
|
0
|
|
|
238.3
|
|
|
243.7
|
|
|||||
Total fixed maturities
|
9,926.0
|
|
|
18,185.5
|
|
|
0
|
|
|
28,111.5
|
|
|
28,255.9
|
|
|||||
Short-term investments
|
1,722.1
|
|
|
73.8
|
|
|
0
|
|
|
1,795.9
|
|
|
1,795.9
|
|
|||||
Total available-for-sale securities
|
11,648.1
|
|
|
18,259.3
|
|
|
0
|
|
|
29,907.4
|
|
|
30,051.8
|
|
|||||
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
|
||||||||||
Financials
|
71.9
|
|
|
887.1
|
|
|
25.1
|
|
|
984.1
|
|
|
951.6
|
|
|||||
Utilities
|
0
|
|
|
44.8
|
|
|
0
|
|
|
44.8
|
|
|
46.0
|
|
|||||
Industrials
|
0
|
|
|
0
|
|
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
|||||
Subtotal nonredeemable preferred stocks
|
71.9
|
|
|
931.9
|
|
|
30.1
|
|
|
1,033.9
|
|
|
1,002.6
|
|
|||||
Common equities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Common stocks
|
2,625.8
|
|
|
0
|
|
|
0
|
|
|
2,625.8
|
|
|
1,148.6
|
|
|||||
Other risk investments
|
0
|
|
|
0
|
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||||
Subtotal common equities
|
2,625.8
|
|
|
0
|
|
|
0.3
|
|
|
2,626.1
|
|
|
1,148.9
|
|
|||||
Total equity securities
|
2,697.7
|
|
|
931.9
|
|
|
30.4
|
|
|
3,660.0
|
|
|
2,151.5
|
|
|||||
Total portfolio
|
$
|
14,345.8
|
|
|
$
|
19,191.2
|
|
|
$
|
30.4
|
|
|
$
|
33,567.4
|
|
|
$
|
32,203.3
|
|
Debt
|
$
|
0
|
|
|
$
|
4,532.3
|
|
|
$
|
0
|
|
|
$
|
4,532.3
|
|
|
$
|
4,404.9
|
|
|
Level 3 Fair Value
|
|||||||||||||||||||||||
(millions)
|
Fair Value at Dec. 31, 2018
|
|
Calls/
Maturities/
Paydowns
|
|
Purchases
|
|
Sales
|
|
Net Realized
(Gain)/Loss
on Sales
|
|
Change in
Valuation
|
|
Net
Transfers
In (Out)
|
|
Fair Value at March 31, 2019
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financials
|
$
|
25.1
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
25.1
|
|
Industrials
|
5.0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
5.0
|
|
||||||||
Common equities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.3
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0.3
|
|
||||||||
Total Level 3 securities
|
$
|
30.4
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
30.4
|
|
|
Level 3 Fair Value
|
|||||||||||||||||||||||
(millions)
|
Fair Value at Dec. 31, 2017
|
|
Calls/
Maturities/
Paydowns
|
|
Purchases
|
|
Sales
|
|
Net Realized
(Gain)/Loss
on Sales
|
|
Change in
Valuation
|
|
Net
Transfers
In (Out)
|
|
Fair Value at March 31, 2018
|
|
||||||||
Equity securities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nonredeemable preferred stocks:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financials
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
Industrials
|
5.0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
5.0
|
|
||||||||
Common equities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other risk investments
|
0.3
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0
|
|
0.3
|
|
||||||||
Total Level 3 securities
|
$
|
5.3
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
5.3
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
($ in millions)
|
Fair Value at March 31, 2019
|
|
Valuation Technique
|
Unobservable Input
|
Unobservable Input Assumption
|
|
|
Equity securities:
|
|
|
|
|
|||
Nonredeemable preferred stocks:
|
|
|
|
|
|||
Financials1
|
$
|
25.1
|
|
internal price
|
unadjusted purchase price per share
|
9.0
|
|
Industrials2
|
5.0
|
|
internal price
|
price-to-sales ratio
|
5.5
|
|
|
Subtotal Level 3 securities
|
30.1
|
|
|
|
|
||
Pricing exemption securities3
|
0.3
|
|
|
|
|
||
Total Level 3 securities
|
$
|
30.4
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
($ in millions)
|
Fair Value at March 31, 2018
|
|
Valuation Technique
|
Unobservable Input
|
Unobservable Input Assumption
|
|
|
Equity securities:
|
|
|
|
|
|||
Nonredeemable preferred stocks:
|
|
|
|
|
|||
Financials
|
$
|
0
|
|
NA
|
NA
|
NA
|
|
Industrials1
|
5.0
|
|
internal price
|
unadjusted purchase price per share
|
3.9
|
|
|
Subtotal Level 3 securities
|
5.0
|
|
|
|
|
||
Pricing exemption securities2
|
0.3
|
|
|
|
|
||
Total Level 3 securities
|
$
|
5.3
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
($ in millions)
|
Fair Value at Dec. 31, 2018
|
|
Valuation Technique
|
Unobservable Input
|
Unobservable Input Assumption
|
|
|
Equity securities:
|
|
|
|
|
|||
Nonredeemable preferred stocks:
|
|
|
|
|
|||
Financials1
|
$
|
25.1
|
|
internal price
|
unadjusted purchase price per share
|
9.0
|
|
Industrials2
|
5.0
|
|
internal price
|
price-to-sales ratio
|
5.5
|
|
|
Subtotal Level 3 securities
|
30.1
|
|
|
|
|
||
Pricing exemption securities3
|
0.3
|
|
|
|
|
||
Total Level 3 securities
|
$
|
30.4
|
|
|
|
|
|
March 31, 2019
|
|
March 31, 2018
|
|
December 31, 2018
|
||||||||||||||||||
(millions)
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
|
Carrying
Value
|
|
Fair
Value
|
||||||||||||
3.75% Senior Notes due 2021
|
$
|
499.2
|
|
|
$
|
509.7
|
|
|
$
|
498.9
|
|
|
$
|
512.1
|
|
|
$
|
499.1
|
|
|
$
|
506.5
|
|
2.45% Senior Notes due 2027
|
496.6
|
|
|
475.6
|
|
|
496.2
|
|
|
458.3
|
|
|
496.5
|
|
|
455.5
|
|
||||||
6 5/8% Senior Notes due 2029
|
296.4
|
|
|
377.8
|
|
|
296.2
|
|
|
370.4
|
|
|
296.4
|
|
|
368.5
|
|
||||||
4.00% Senior Notes due 2029
|
544.6
|
|
|
587.9
|
|
|
0
|
|
|
0
|
|
|
544.5
|
|
|
562.4
|
|
||||||
6.25% Senior Notes due 2032
|
395.6
|
|
|
508.5
|
|
|
395.4
|
|
|
498.9
|
|
|
395.5
|
|
|
496.6
|
|
||||||
4.35% Senior Notes due 2044
|
346.6
|
|
|
371.6
|
|
|
346.5
|
|
|
360.2
|
|
|
346.6
|
|
|
350.2
|
|
||||||
3.70% Senior Notes due 2045
|
395.3
|
|
|
389.7
|
|
|
395.2
|
|
|
376.6
|
|
|
395.3
|
|
|
366.7
|
|
||||||
4.125% Senior Notes due 2047
|
841.4
|
|
|
885.4
|
|
|
841.3
|
|
|
858.6
|
|
|
841.4
|
|
|
831.9
|
|
||||||
4.20% Senior Notes due 2048
|
589.7
|
|
|
628.6
|
|
|
589.5
|
|
|
613.2
|
|
|
589.6
|
|
|
594.0
|
|
||||||
Total
|
$
|
4,405.4
|
|
|
$
|
4,734.8
|
|
|
$
|
3,859.2
|
|
|
$
|
4,048.3
|
|
|
$
|
4,404.9
|
|
|
$
|
4,532.3
|
|
|
March 31,
|
||||||
(millions)
|
2019
|
|
2018
|
||||
Balance, Beginning of period
|
$
|
15,400.8
|
|
|
$
|
13,086.9
|
|
Less reinsurance recoverables on unpaid losses
|
2,572.7
|
|
|
2,170.1
|
|
||
Net balance, Beginning of period
|
12,828.1
|
|
|
10,916.8
|
|
||
Incurred related to:
|
|
|
|
||||
Current year
|
5,616.4
|
|
|
4,815.2
|
|
||
Prior years
|
142.6
|
|
|
55.6
|
|
||
Total incurred
|
5,759.0
|
|
|
4,870.8
|
|
||
Paid related to:
|
|
|
|
||||
Current year
|
2,517.5
|
|
|
2,217.8
|
|
||
Prior years
|
2,901.4
|
|
|
2,377.8
|
|
||
Total paid
|
5,418.9
|
|
|
4,595.6
|
|
||
Net balance, End of period
|
13,168.2
|
|
|
11,192.0
|
|
||
Plus reinsurance recoverables on unpaid losses
|
2,708.4
|
|
|
2,137.0
|
|
||
Balance, End of period
|
$
|
15,876.6
|
|
|
$
|
13,329.0
|
|
•
|
About 40% of the unfavorable prior year reserve development was attributable to accident year 2018, 15% to accident year 2017, and the remainder to accident years 2016 and prior.
|
•
|
Our personal auto products incurred about $111 million of unfavorable loss and loss adjustment expense (LAE) reserve development, with the Agency and Direct auto businesses each contributing about half. The unfavorable development was primarily attributable to late reported losses occurring late 2018 but not reported until 2019, a higher than anticipated frequency of reopened personal injury protection (PIP) claims, primarily in Florida, and increased injury severity reflecting higher medical costs.
|
•
|
Our Commercial Lines and special lines businesses experienced about $22 million and $8 million of unfavorable development, respectively, and our Property business had minimal unfavorable development during the first quarter.
|
•
|
The unfavorable prior year reserve development was attributable to accident years 2017 and 2016, with accident years 2015 and prior recognizing $6 million of favorable development.
|
•
|
Our personal auto businesses incurred about $35 million of unfavorable LAE reserve development, with Agency and Direct auto businesses contributing $24 million and $11 million, respectively. The unfavorable development was primarily due to an increase in reopened PIP claims.
|
•
|
Our Commercial Lines business experienced $19 million of unfavorable development primarily due to late reported losses and higher LAE than anticipated.
|
•
|
Our Property business recognized minimal unfavorable development of $2 million.
|
|
Three Months Ended March 31,
|
||||||
(millions)
|
2019
|
|
|
2018
|
|
||
Income taxes
|
$
|
20.0
|
|
|
$
|
0
|
|
Interest
|
53.3
|
|
|
33.3
|
|
||
Operating lease liabilities
|
18.8
|
|
|
NA
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
(millions)
|
|
Revenues
|
|
Pretax Profit (Loss)
|
|
Revenues
|
|
Pretax Profit (Loss)
|
||||||||
Personal Lines
|
|
|
|
|
|
|
|
|
||||||||
Agency
|
|
$
|
3,508.5
|
|
|
$
|
453.0
|
|
|
$
|
3,063.8
|
|
|
$
|
409.1
|
|
Direct
|
|
3,576.3
|
|
|
321.9
|
|
|
3,016.3
|
|
|
298.0
|
|
||||
Total Personal Lines1
|
|
7,084.8
|
|
|
774.9
|
|
|
6,080.1
|
|
|
707.1
|
|
||||
Commercial Lines
|
|
1,013.0
|
|
|
166.6
|
|
|
808.6
|
|
|
94.8
|
|
||||
Property2
|
|
362.0
|
|
|
7.7
|
|
|
285.3
|
|
|
28.5
|
|
||||
Other indemnity
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0.2
|
|
||||
Total underwriting operations
|
|
8,459.8
|
|
|
949.2
|
|
|
7,174.0
|
|
|
830.6
|
|
||||
Fees and other revenues3
|
|
130.2
|
|
|
NA
|
|
|
103.8
|
|
|
NA
|
|
||||
Service businesses
|
|
42.6
|
|
|
4.5
|
|
|
34.2
|
|
|
4.9
|
|
||||
Investments4
|
|
667.4
|
|
|
661.2
|
|
|
118.1
|
|
|
112.1
|
|
||||
Interest expense
|
|
NA
|
|
|
(47.4
|
)
|
|
NA
|
|
|
(36.8
|
)
|
||||
Consolidated total
|
|
$
|
9,300.0
|
|
|
$
|
1,567.5
|
|
|
$
|
7,430.1
|
|
|
$
|
910.8
|
|
|
Three Months Ended March 31,
|
||||||||
|
2019
|
|
2018
|
||||||
|
Underwriting Margin
|
|
Combined
Ratio
|
|
Underwriting Margin
|
|
Combined
Ratio
|
||
Personal Lines
|
|
|
|
|
|
|
|
||
Agency
|
12.9
|
%
|
|
87.1
|
|
13.4
|
%
|
|
86.6
|
Direct
|
9.0
|
|
|
91.0
|
|
9.9
|
|
|
90.1
|
Total Personal Lines
|
10.9
|
|
|
89.1
|
|
11.6
|
|
|
88.4
|
Commercial Lines
|
16.4
|
|
|
83.6
|
|
11.7
|
|
|
88.3
|
Property1
|
2.1
|
|
|
97.9
|
|
10.0
|
|
|
90.0
|
Total underwriting operations
|
11.2
|
|
|
88.8
|
|
11.6
|
|
|
88.4
|
(millions, except per share amounts)
|
|
Amount of Common Share Dividends
|
|||||||||
Dividend Type
|
Declared
|
Paid
|
Per Share
|
|
Accrued1
|
|
Paid1
|
|
|||
Annual – Variable
|
December 2018
|
February 2019
|
$
|
2.5140
|
|
$
|
1,467.9
|
|
$
|
1,467.9
|
|
Annual – Variable
|
December 2017
|
February 2018
|
1.1247
|
|
655.1
|
|
654.9
|
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||
(millions)
|
Pretax total
accumulated
other
comprehensive
income (loss)
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income (loss)
|
|
|
Total net
unrealized
gains
(losses)
on securities
|
|
|
Net
unrealized
gains
(losses) on
forecasted
transactions
|
|
|
(Income) loss attributable to NCI
|
|
||||||
Balance at December 31, 2018
|
$
|
(153.0
|
)
|
|
$
|
32.1
|
|
|
$
|
(120.9
|
)
|
|
$
|
(105.6
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
1.9
|
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities
|
414.5
|
|
|
(87.0
|
)
|
|
327.5
|
|
|
327.5
|
|
|
0
|
|
|
0
|
|
||||||
Forecasted transactions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Loss attributable to noncontrolling interest (NCI)
|
(2.9
|
)
|
|
0.6
|
|
|
(2.3
|
)
|
|
0
|
|
|
0
|
|
|
(2.3
|
)
|
||||||
Total other comprehensive income (loss) before reclassifications
|
411.6
|
|
|
(86.4
|
)
|
|
325.2
|
|
|
327.5
|
|
|
0
|
|
|
(2.3
|
)
|
||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net impairment losses recognized in earnings
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Net realized gains (losses) on securities
|
33.4
|
|
|
(7.0
|
)
|
|
26.4
|
|
|
26.4
|
|
|
0
|
|
|
0
|
|
||||||
Interest expense
|
(0.3
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
|
0
|
|
|
(0.2
|
)
|
|
0
|
|
||||||
Total reclassification adjustment for amounts realized in net income
|
33.1
|
|
|
(6.9
|
)
|
|
26.2
|
|
|
26.4
|
|
|
(0.2
|
)
|
|
0
|
|
||||||
Total other comprehensive income (loss)
|
378.5
|
|
|
(79.5
|
)
|
|
299.0
|
|
|
301.1
|
|
|
0.2
|
|
|
(2.3
|
)
|
||||||
Balance at March 31, 2019
|
$
|
225.5
|
|
|
$
|
(47.4
|
)
|
|
$
|
178.1
|
|
|
$
|
195.5
|
|
|
$
|
(17.0
|
)
|
|
$
|
(0.4
|
)
|
|
|
|
|
|
|
|
Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
|
||||||||||||||||
(millions)
|
Pretax total
accumulated
other
comprehensive
income (loss)
|
|
|
Total tax
(provision)
benefit
|
|
|
After tax total
accumulated
other
comprehensive
income (loss)
|
|
|
Total net
unrealized
gains
(losses)
on securities
|
|
|
Net
unrealized gains (losses) on forecasted transactions |
|
|
(Income) loss attributable to NCI
|
|
||||||
Balance at December 31, 2017
|
$
|
1,977.8
|
|
|
$
|
(695.6
|
)
|
|
$
|
1,282.2
|
|
|
$
|
1,295.0
|
|
|
$
|
(14.8
|
)
|
|
$
|
2.0
|
|
Cumulative effect adjustment
|
(2,006.0
|
)
|
|
705.8
|
|
|
(1,300.2
|
)
|
|
(1,300.2
|
)
|
|
0
|
|
|
0
|
|
||||||
Reclassification of disproportionate amounts
|
0
|
|
|
(4.3
|
)
|
|
(4.3
|
)
|
|
(1.1
|
)
|
|
(3.2
|
)
|
|
0
|
|
||||||
Adjusted balance at December 31, 2017
|
(28.2
|
)
|
|
5.9
|
|
|
(22.3
|
)
|
|
(6.3
|
)
|
|
(18.0
|
)
|
|
2.0
|
|
||||||
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities
|
(203.4
|
)
|
|
42.8
|
|
|
(160.6
|
)
|
|
(160.6
|
)
|
|
0
|
|
|
0
|
|
||||||
Forecasted transactions
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Loss attributable to noncontrolling interest (NCI)
|
5.1
|
|
|
(1.1
|
)
|
|
4.0
|
|
|
0
|
|
|
0
|
|
|
4.0
|
|
||||||
Total other comprehensive income (loss) before reclassifications
|
(198.3
|
)
|
|
41.7
|
|
|
(156.6
|
)
|
|
(160.6
|
)
|
|
0
|
|
|
4.0
|
|
||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net impairment losses recognized in earnings
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
||||||
Net realized gains (losses) on securities
|
(7.7
|
)
|
|
1.6
|
|
|
(6.1
|
)
|
|
(6.1
|
)
|
|
0
|
|
|
0
|
|
||||||
Interest expense
|
(0.2
|
)
|
|
0
|
|
|
(0.2
|
)
|
|
0
|
|
|
(0.2
|
)
|
|
0
|
|
||||||
Total reclassification adjustment for amounts realized in net income
|
(7.9
|
)
|
|
1.6
|
|
|
(6.3
|
)
|
|
(6.1
|
)
|
|
(0.2
|
)
|
|
0
|
|
||||||
Total other comprehensive income (loss)
|
(190.4
|
)
|
|
40.1
|
|
|
(150.3
|
)
|
|
(154.5
|
)
|
|
0.2
|
|
|
4.0
|
|
||||||
Balance at March 31, 2018
|
$
|
(218.6
|
)
|
|
$
|
46.0
|
|
|
$
|
(172.6
|
)
|
|
$
|
(160.8
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
6.0
|
|
(millions)
|
March 31, 2019
|
|
|
March 31, 2018
|
|
|
December 31, 2018
|
|
|||
Balance, Beginning of period
|
$
|
214.5
|
|
|
$
|
503.7
|
|
|
$
|
503.7
|
|
Net income attributable to NCI
|
4.4
|
|
|
11.8
|
|
|
5.7
|
|
|||
Other comprehensive income (loss) attributable to NCI1
|
2.3
|
|
|
(4.0
|
)
|
|
(3.3
|
)
|
|||
Exercise of employee stock options
|
0
|
|
|
1.4
|
|
|
9.4
|
|
|||
Purchase/change of ARX minority shares
|
0
|
|
|
0
|
|
|
(298.2
|
)
|
|||
Change in redemption value of NCI
|
0
|
|
|
1.3
|
|
|
(2.8
|
)
|
|||
Balance, End of period
|
$
|
221.2
|
|
|
$
|
514.2
|
|
|
$
|
214.5
|
|
(millions)
|
March 31, 2019
|
|
|
March 31, 2018
|
|
|
December 31, 2018
|
|
|||
Intangible assets subject to amortization
|
$
|
264.3
|
|
|
$
|
336.2
|
|
|
$
|
282.2
|
|
Indefinite-lived intangible assets1
|
12.4
|
|
|
12.4
|
|
|
12.4
|
|
|||
Total
|
$
|
276.7
|
|
|
$
|
348.6
|
|
|
$
|
294.6
|
|
(millions)
|
March 31, 2019
|
|
March 31, 2018
|
|
December 31, 2018
|
||||||||||||||||||||||||
Category
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
|||||||||
Policies in force
|
$
|
256.2
|
|
$
|
146.4
|
|
$
|
109.8
|
|
|
$
|
256.2
|
|
$
|
109.8
|
|
$
|
146.4
|
|
|
$
|
256.2
|
|
$
|
137.3
|
|
$
|
118.9
|
|
Agency relationships
|
159.2
|
|
45.5
|
|
113.7
|
|
|
159.2
|
|
34.2
|
|
125.0
|
|
|
159.2
|
|
42.6
|
|
116.6
|
|
|||||||||
Software rights
|
79.1
|
|
42.7
|
|
36.4
|
|
|
79.1
|
|
32.1
|
|
47.0
|
|
|
79.1
|
|
40.1
|
|
39.0
|
|
|||||||||
Trade name
|
34.8
|
|
30.4
|
|
4.4
|
|
|
34.8
|
|
17.0
|
|
17.8
|
|
|
34.8
|
|
27.1
|
|
7.7
|
|
|||||||||
Total
|
$
|
529.3
|
|
$
|
265.0
|
|
$
|
264.3
|
|
|
$
|
529.3
|
|
$
|
193.1
|
|
$
|
336.2
|
|
|
$
|
529.3
|
|
$
|
247.1
|
|
$
|
282.2
|
|
(millions)
|
Commitments
|
|
|
2019
|
$
|
64.1
|
|
2020
|
65.5
|
|
|
2021
|
52.8
|
|
|
2022
|
24.3
|
|
|
2023
|
8.5
|
|
|
Thereafter
|
3.8
|
|
|
Total
|
$
|
219.0
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
2019
|
|
2018
|
||||||||||
|
Underwriting
Profit (Loss)
|
|
Underwriting
Profit (Loss)
|
||||||||||
($ in millions)
|
$
|
|
Margin
|
|
$
|
|
Margin
|
||||||
Personal Lines
|
|
|
|
|
|
|
|
||||||
Agency
|
$
|
453.0
|
|
|
12.9
|
%
|
|
$
|
409.1
|
|
|
13.4
|
%
|
Direct
|
321.9
|
|
|
9.0
|
|
|
298.0
|
|
|
9.9
|
|
||
Total Personal Lines
|
774.9
|
|
|
10.9
|
|
|
707.1
|
|
|
11.6
|
|
||
Commercial Lines
|
166.6
|
|
|
16.4
|
|
|
94.8
|
|
|
11.7
|
|
||
Property1
|
7.7
|
|
|
2.1
|
|
|
28.5
|
|
|
10.0
|
|
||
Other indemnity2
|
0
|
|
|
NM
|
|
|
0.2
|
|
|
NM
|
|
||
Total underwriting operations
|
$
|
949.2
|
|
|
11.2
|
%
|
|
$
|
830.6
|
|
|
11.6
|
%
|
|
Three Months Ended March 31,
|
|||||||
Underwriting Performance1
|
2019
|
|
|
2018
|
|
|
Change
|
|
Personal Lines—Agency
|
|
|
|
|
|
|||
Loss & loss adjustment expense ratio
|
67.8
|
|
|
67.5
|
|
|
0.3
|
pts.
|
Underwriting expense ratio
|
19.3
|
|
|
19.1
|
|
|
0.2
|
pts.
|
Combined ratio
|
87.1
|
|
|
86.6
|
|
|
0.5
|
pts.
|
Personal Lines—Direct
|
|
|
|
|
|
|||
Loss & loss adjustment expense ratio
|
69.9
|
|
|
69.6
|
|
|
0.3
|
pts.
|
Underwriting expense ratio
|
21.1
|
|
|
20.5
|
|
|
0.6
|
pts.
|
Combined ratio
|
91.0
|
|
|
90.1
|
|
|
0.9
|
pts.
|
Total Personal Lines
|
|
|
|
|
|
|||
Loss & loss adjustment expense ratio
|
68.9
|
|
|
68.6
|
|
|
0.3
|
pts.
|
Underwriting expense ratio
|
20.2
|
|
|
19.8
|
|
|
0.4
|
pts.
|
Combined ratio
|
89.1
|
|
|
88.4
|
|
|
0.7
|
pts.
|
Commercial Lines
|
|
|
|
|
|
|||
Loss & loss adjustment expense ratio
|
62.7
|
|
|
67.4
|
|
|
(4.7
|
) pts.
|
Underwriting expense ratio
|
20.9
|
|
|
20.9
|
|
|
0
|
pts.
|
Combined ratio
|
83.6
|
|
|
88.3
|
|
|
(4.7
|
) pts.
|
Property
|
|
|
|
|
|
|||
Loss & loss adjustment expense ratio
|
68.1
|
|
|
55.1
|
|
|
13.0
|
pts.
|
Underwriting expense ratio2
|
29.8
|
|
|
34.9
|
|
|
(5.1
|
) pts.
|
Combined ratio2
|
97.9
|
|
|
90.0
|
|
|
7.9
|
pts.
|
Total Underwriting Operations3
|
|
|
|
|
|
|||
Loss & loss adjustment expense ratio
|
68.1
|
|
|
67.9
|
|
|
0.2
|
pts.
|
Underwriting expense ratio
|
20.7
|
|
|
20.5
|
|
|
0.2
|
pts.
|
Combined ratio
|
88.8
|
|
|
88.4
|
|
|
0.4
|
pts.
|
Accident year — Loss & loss adjustment expense ratio4
|
66.4
|
|
|
67.1
|
|
|
(0.7
|
) pts.
|
|
Three Months Ended March 31,
|
||||||
(millions)
|
2019
|
|
|
2018
|
|
||
Change in net loss and LAE reserves
|
$
|
340.1
|
|
|
$
|
275.2
|
|
Paid losses and LAE
|
5,418.9
|
|
|
4,595.6
|
|
||
Total incurred losses and LAE
|
$
|
5,759.0
|
|
|
$
|
4,870.8
|
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2019
|
|
2018
|
||||
Vehicle businesses
|
$
|
46.3
|
|
|
$
|
25.5
|
|
Property business, net of reinsurance (excluding ASL)
|
61.6
|
|
|
24.6
|
|
||
Reinsurance (recoverable)/reversal on ASL1
|
(36.0
|
)
|
|
(0.8
|
)
|
||
Property business, net
|
25.6
|
|
|
23.8
|
|
||
Total net catastrophe losses incurred
|
$
|
71.9
|
|
|
$
|
49.3
|
|
Increase to combined ratio
|
0.8
|
pts.
|
|
0.7
|
pts.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2019
|
|
2018
|
||||
Reinsurance recoverable balance at January 1
|
$
|
12.5
|
|
|
$
|
4.6
|
|
Reinsurance recoverables recognized on losses
|
|
|
|
||||
Accident year:
|
|
|
|
||||
2019
|
36.3
|
|
|
NA
|
|
||
2018
|
0
|
|
|
0
|
|
||
2017
|
(0.3
|
)
|
|
0.8
|
|
||
Total
|
36.0
|
|
|
0.8
|
|
||
Reinsurance recoverables recognized on ALAE
|
|
|
|
|
|
||
Accident year:
|
|
|
|
||||
2019
|
3.2
|
|
|
NA
|
|
||
2018
|
0
|
|
|
0
|
|
||
2017
|
0.5
|
|
|
0
|
|
||
Total
|
3.7
|
|
|
0
|
|
||
Total reinsurance recoverables recognized
|
|
|
|
||||
Accident year:
|
|
|
|
||||
2019
|
39.5
|
|
|
NA
|
|
||
2018
|
0
|
|
|
0
|
|
||
2017
|
0.2
|
|
|
0.8
|
|
||
Total
|
39.7
|
|
|
0.8
|
|
||
Reinsurance Recoverable at March 31
|
$
|
52.2
|
|
|
$
|
5.4
|
|
•
|
Bodily injury increased about 8%, primarily due to increases in medical costs.
|
•
|
Personal injury protection (PIP) increased about 8%, primarily due to reopened claims.
|
•
|
Property damage and collision coverages both increased about 7%, in part due to an increase in the severity of total loss claims on younger vehicles and higher costs to repair newer vehicles.
|
•
|
Collision and PIP decreased about 4%.
|
•
|
Auto property damage and bodily injury decreased about 3%.
|
|
Three Months Ended March 31,
|
||||||
($ in millions)
|
2019
|
|
2018
|
||||
ACTUARIAL ADJUSTMENTS
|
|
|
|
||||
Reserve decrease (increase)
|
|
|
|
||||
Prior accident years
|
$
|
(16.7
|
)
|
|
$
|
6.2
|
|
Current accident year
|
13.3
|
|
|
7.7
|
|
||
Calendar year actuarial adjustment
|
$
|
(3.4
|
)
|
|
$
|
13.9
|
|
PRIOR ACCIDENT YEARS DEVELOPMENT
|
|
|
|
||||
Favorable (unfavorable)
|
|
|
|
||||
Actuarial adjustment
|
$
|
(16.7
|
)
|
|
$
|
6.2
|
|
All other development
|
(125.9
|
)
|
|
(61.8
|
)
|
||
Total development
|
$
|
(142.6
|
)
|
|
$
|
(55.6
|
)
|
(Increase) decrease to calendar year combined ratio
|
(1.7
|
) pts.
|
|
(0.8
|
) pts.
|
|
Three Months Ended March 31,
|
|||||||||
($ in millions)
|
2019
|
|
2018
|
|
% Growth
|
|||||
NET PREMIUMS WRITTEN
|
|
|
|
|
|
|||||
Personal Lines
|
|
|
|
|
|
|||||
Agency
|
$
|
3,766.4
|
|
|
$
|
3,335.3
|
|
|
13
|
%
|
Direct
|
3,956.1
|
|
|
3,409.5
|
|
|
16
|
|
||
Total Personal Lines
|
7,722.5
|
|
|
6,744.8
|
|
|
14
|
|
||
Commercial Lines
|
1,165.2
|
|
|
926.9
|
|
|
26
|
|
||
Property
|
352.2
|
|
|
297.1
|
|
|
19
|
|
||
Total underwriting operations
|
$
|
9,239.9
|
|
|
$
|
7,968.8
|
|
|
16
|
%
|
NET PREMIUMS EARNED
|
|
|
|
|
|
|||||
Personal Lines
|
|
|
|
|
|
|||||
Agency
|
$
|
3,508.5
|
|
|
$
|
3,063.8
|
|
|
15
|
%
|
Direct
|
3,576.3
|
|
|
3,016.3
|
|
|
19
|
|
||
Total Personal Lines
|
7,084.8
|
|
|
6,080.1
|
|
|
17
|
|
||
Commercial Lines
|
1,013.0
|
|
|
808.6
|
|
|
25
|
|
||
Property
|
362.0
|
|
|
285.3
|
|
|
27
|
|
||
Total underwriting operations
|
$
|
8,459.8
|
|
|
$
|
7,174.0
|
|
|
18
|
%
|
|
|
|
|
|
|
|||||
|
March 31,
|
|||||||||
(thousands)
|
2019
|
|
2018
|
|
% Growth
|
|||||
POLICIES IN FORCE
|
|
|
|
|
|
|||||
Agency auto
|
6,609.1
|
|
|
5,909.1
|
|
|
12
|
%
|
||
Direct auto
|
7,335.3
|
|
|
6,385.6
|
|
|
15
|
|
||
Total auto
|
13,944.4
|
|
|
12,294.7
|
|
|
13
|
|
||
Special lines1
|
4,402.1
|
|
|
4,286.2
|
|
|
3
|
|
||
Personal Lines — total
|
18,346.5
|
|
|
16,580.9
|
|
|
11
|
%
|
||
Commercial Lines
|
711.6
|
|
|
659.0
|
|
|
8
|
%
|
||
Property
|
2,002.3
|
|
|
1,651.0
|
|
|
21
|
%
|
|
Growth Over Prior Year Quarter
|
|||
|
2019
|
|
2018
|
|
APPLICATIONS
|
|
|
||
New
|
8
|
%
|
21
|
%
|
Renewal
|
12
|
|
11
|
|
WRITTEN PREMIUM PER POLICY - AUTO
|
3
|
|
5
|
|
RETENTION MEASURES - AUTO
|
|
|
||
Policy life expectancy
|
|
|
||
Trailing 3-months
|
(2
|
)
|
14
|
|
Trailing 12-months
|
(1
|
)
|
10
|
|
|
Growth Over Prior Year Quarter
|
|||
|
2019
|
|
2018
|
|
Auto: new applications
|
9
|
%
|
19
|
%
|
renewal applications
|
11
|
|
12
|
|
written premium per policy
|
3
|
|
5
|
|
Auto retention measures:
|
|
|
||
policy life expectancy - trailing 3-months
|
0
|
|
15
|
|
trailing 12-months
|
1
|
|
11
|
|
|
Growth Over Prior Year Quarter
|
|||
|
2019
|
|
2018
|
|
Auto: new applications
|
8
|
%
|
31
|
%
|
renewal applications
|
16
|
|
13
|
|
written premium per policy
|
3
|
|
4
|
|
Auto retention measures:
|
|
|
||
policy life expectancy - trailing 3-months
|
(5
|
)
|
14
|
|
trailing 12-months
|
(3
|
)
|
8
|
|
|
Growth Over Prior Year Quarter
|
|||
|
2019
|
|
2018
|
|
New applications
|
11
|
%
|
27
|
%
|
Renewal applications
|
9
|
|
3
|
|
Written premium per policy
|
15
|
|
14
|
|
Policy life expectancy - trailing 12-months
|
(3
|
)
|
(1
|
)
|
|
Growth Over Prior Year Quarter
|
|||
|
2019
|
|
2018
|
|
New applications
|
3
|
%
|
85
|
%
|
Renewal applications
|
25
|
|
19
|
|
Written premium per policy
|
0
|
|
(5
|
)
|
|
Three Months
|
||||
|
2019
|
|
|
2018
|
|
Pretax recurring investment book yield (annualized)
|
3.1
|
%
|
|
2.6
|
%
|
Weighted average FTE book yield (annualized)
|
3.2
|
|
|
2.6
|
|
FTE total return:
|
|
|
|
||
Fixed-income securities
|
2.3
|
|
|
(0.3
|
)
|
Common stocks
|
13.3
|
|
|
(0.3
|
)
|
Total portfolio
|
3.2
|
%
|
|
(0.3
|
)%
|
|
Three Months
|
||||
|
2019
|
|
|
2018
|
|
Fixed-income securities:
|
|
|
|
||
U.S. Treasury Notes
|
1.6
|
%
|
|
(0.8
|
)%
|
Municipal bonds
|
1.8
|
|
|
(0.1
|
)
|
Corporate bonds
|
3.7
|
|
|
(0.6
|
)
|
Residential mortgage-backed securities
|
0.9
|
|
|
0.5
|
|
Commercial mortgage-backed securities
|
2.4
|
|
|
(0.1
|
)
|
Other asset-backed securities
|
1.1
|
|
|
0.1
|
|
Preferred stocks
|
6.3
|
|
|
0
|
|
Short-term investments
|
0.6
|
|
|
0.4
|
|
Common stocks:
|
|
|
|
||
Indexed
|
13.4
|
|
|
(0.6
|
)
|
Actively managed
|
12.1
|
%
|
|
3.8
|
%
|
($ in millions)
|
Fair
Value
|
|
|
% of
Total
Portfolio
|
|
|
Duration
(years)
|
|
|
Rating1
|
|
March 31, 2019
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
27,821.9
|
|
|
80.6
|
%
|
|
2.8
|
|
|
AA-
|
Nonredeemable preferred stocks
|
1,095.4
|
|
|
3.2
|
|
|
2.4
|
|
|
BBB-
|
|
Short-term investments
|
2,584.7
|
|
|
7.5
|
|
|
<0.1
|
|
|
AA
|
|
Total fixed-income securities
|
31,502.0
|
|
|
91.3
|
|
|
2.6
|
|
|
AA-
|
|
Common equities
|
3,010.5
|
|
|
8.7
|
|
|
na
|
|
|
na
|
|
Total portfolio2,3
|
$
|
34,512.5
|
|
|
100.0
|
%
|
|
2.6
|
|
|
AA-
|
March 31, 2018
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
22,420.1
|
|
|
76.7
|
%
|
|
2.7
|
|
|
AA-
|
Nonredeemable preferred stocks
|
745.9
|
|
|
2.5
|
|
|
3.1
|
|
|
BBB-
|
|
Short-term investments
|
3,052.4
|
|
|
10.4
|
|
|
<0.1
|
|
|
AA-
|
|
Total fixed-income securities
|
26,218.4
|
|
|
89.6
|
|
|
2.6
|
|
|
AA-
|
|
Common equities
|
3,033.2
|
|
|
10.4
|
|
|
na
|
|
|
na
|
|
Total portfolio2,3
|
$
|
29,251.6
|
|
|
100.0
|
%
|
|
2.6
|
|
|
AA-
|
December 31, 2018
|
|
|
|
|
|
|
|
||||
Fixed maturities
|
$
|
28,111.5
|
|
|
83.7
|
%
|
|
2.9
|
|
|
AA-
|
Nonredeemable preferred stocks
|
1,033.9
|
|
|
3.1
|
|
|
2.6
|
|
|
BBB-
|
|
Short-term investments
|
1,795.9
|
|
|
5.4
|
|
|
0.1
|
|
|
AA
|
|
Total fixed-income securities
|
30,941.3
|
|
|
92.2
|
|
|
2.8
|
|
|
AA-
|
|
Common equities
|
2,626.1
|
|
|
7.8
|
|
|
na
|
|
|
na
|
|
Total portfolio2,3
|
$
|
33,567.4
|
|
|
100.0
|
%
|
|
2.8
|
|
|
AA-
|
na = not applicable
|
|
|
|
|
|
|
|
•
|
common equities
|
•
|
nonredeemable preferred stocks
|
•
|
redeemable preferred stocks, except for 50% of investment-grade redeemable preferred stocks with cumulative dividends, which are included in Group II, and
|
•
|
all other non-investment-grade fixed-maturity securities.
|
•
|
short-term securities, and
|
•
|
all other fixed-maturity securities, including 50% of the investment-grade redeemable preferred stocks with cumulative dividends.
|
|
March 31, 2019
|
|
March 31, 2018
|
|
December 31, 2018
|
||||||||||||
($ in millions)
|
Fair
Value
|
|
% of Total
Portfolio
|
|
|
Fair
Value |
|
% of Total
Portfolio |
|
|
Fair
Value |
|
% of Total
Portfolio |
|
|||
Group I securities:
|
|
|
|
|
|
|
|
|
|||||||||
Non-investment-grade fixed maturities
|
$
|
672.0
|
|
1.9
|
%
|
|
$
|
553.2
|
|
1.9
|
%
|
|
$
|
754.8
|
|
2.2
|
%
|
Redeemable preferred stocks1
|
161.1
|
|
0.5
|
|
|
151.0
|
|
0.5
|
|
|
154.1
|
|
0.5
|
|
|||
Nonredeemable preferred stocks
|
1,095.4
|
|
3.2
|
|
|
745.9
|
|
2.5
|
|
|
1,033.9
|
|
3.1
|
|
|||
Common equities
|
3,010.5
|
|
8.7
|
|
|
3,033.2
|
|
10.4
|
|
|
2,626.1
|
|
7.8
|
|
|||
Total Group I securities
|
4,939.0
|
|
14.3
|
|
|
4,483.3
|
|
15.3
|
|
|
4,568.9
|
|
13.6
|
|
|||
Group II securities:
|
|
|
|
|
|
|
|
|
|||||||||
Other fixed maturities2
|
26,988.8
|
|
78.2
|
|
|
21,715.9
|
|
74.3
|
|
|
27,202.6
|
|
81.0
|
|
|||
Short-term investments
|
2,584.7
|
|
7.5
|
|
|
3,052.4
|
|
10.4
|
|
|
1,795.9
|
|
5.4
|
|
|||
Total Group II securities
|
29,573.5
|
|
85.7
|
|
|
24,768.3
|
|
84.7
|
|
|
28,998.5
|
|
86.4
|
|
|||
Total portfolio
|
$
|
34,512.5
|
|
100.0
|
%
|
|
$
|
29,251.6
|
|
100.0
|
%
|
|
$
|
33,567.4
|
|
100.0
|
%
|
(millions)
|
Gross Holding Period Gains
|
|
Gross Holding Period Losses
|
|
Net Holding Period Gains (Losses)
|
|
|||
Beginning of period
|
|
|
|
||||||
Hybrid fixed-maturity securities
|
$
|
0.1
|
|
$
|
(10.3
|
)
|
$
|
(10.2
|
)
|
Equity securities
|
1,568.7
|
|
(60.2
|
)
|
1,508.5
|
|
|||
Balance at December 31, 2018
|
1,568.8
|
|
(70.5
|
)
|
1,498.3
|
|
|||
Year-to-date change in fair value
|
|
|
|
|
|
|
|||
Hybrid fixed-maturity securities
|
2.8
|
|
7.9
|
|
10.7
|
|
|||
Equity securities
|
354.0
|
|
28.0
|
|
382.0
|
|
|||
Total holding period gains (losses) during the period
|
356.8
|
|
35.9
|
|
392.7
|
|
|||
End of period
|
|
|
|
|
|
|
|||
Hybrid fixed-maturity securities
|
2.9
|
|
(2.4
|
)
|
0.5
|
|
|||
Equity securities
|
1,922.7
|
|
(32.2
|
)
|
1,890.5
|
|
|||
Balance at March 31, 2019
|
$
|
1,925.6
|
|
$
|
(34.6
|
)
|
$
|
1,891.0
|
|
|
|
|
|
Total Gross Unrealized Losses
|
|
|
Decline of Investment Value
|
||||
(millions)
|
Fair Value
|
|
|
>15%
|
|
||||||
Unrealized loss for less than 12 months
|
$
|
891.9
|
|
|
$
|
3.9
|
|
|
$
|
0.5
|
|
Unrealized loss for 12 months or greater
|
8,323.8
|
|
|
57.0
|
|
|
0
|
|
|||
Total
|
$
|
9,215.7
|
|
|
$
|
60.9
|
|
|
$
|
0.5
|
|
Duration Distribution
|
March 31, 2019
|
|
|
March 31, 2018
|
|
|
December 31, 2018
|
|
1 year
|
21.6
|
%
|
|
19.2
|
%
|
|
19.4
|
%
|
2 years
|
19.7
|
|
|
17.1
|
|
|
17.0
|
|
3 years
|
23.6
|
|
|
25.9
|
|
|
27.0
|
|
5 years
|
19.9
|
|
|
22.2
|
|
|
22.8
|
|
7 years
|
11.5
|
|
|
9.5
|
|
|
10.4
|
|
10 years
|
3.8
|
|
|
6.1
|
|
|
3.5
|
|
20 years
|
(0.1
|
)
|
|
0
|
|
|
(0.1
|
)
|
Total fixed-income portfolio
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Rating
|
March 31, 2019
|
|
|
March 31, 2018
|
|
|
December 31, 2018
|
|
AAA
|
52.0
|
%
|
|
48.8
|
%
|
|
50.5
|
%
|
AA
|
12.2
|
|
|
12.8
|
|
|
10.8
|
|
A
|
7.9
|
|
|
10.8
|
|
|
8.4
|
|
BBB
|
23.9
|
|
|
22.9
|
|
|
25.9
|
|
Non-investment grade/non-rated1
|
|
|
|
|
|
|||
BB
|
2.8
|
|
|
3.0
|
|
|
3.0
|
|
B
|
0.9
|
|
|
1.2
|
|
|
1.1
|
|
CCC and lower
|
0
|
|
|
0.1
|
|
|
0.1
|
|
Non-rated
|
0.3
|
|
|
0.4
|
|
|
0.2
|
|
Total fixed-income portfolio
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
($ in millions)
|
Fair
Value
|
|
|
Duration
(years)
|
|
|
U.S. Treasury Notes
|
|
|
|
|||
Less than one year
|
$
|
399.1
|
|
|
0.6
|
|
One to two years
|
2,574.1
|
|
|
1.6
|
|
|
Two to three years
|
2,327.5
|
|
|
2.5
|
|
|
Three to five years
|
2,368.6
|
|
|
4.1
|
|
|
Five to seven years
|
1,310.0
|
|
|
6.0
|
|
|
Seven to ten years
|
791.2
|
|
|
8.4
|
|
|
Total U.S. Treasury Notes
|
$
|
9,770.5
|
|
|
3.5
|
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Collateralized mortgage obligations
|
$
|
349.4
|
|
|
$
|
(0.1
|
)
|
|
4.2
|
%
|
|
1.2
|
|
|
AA
|
Home equity (sub-prime bonds)
|
263.6
|
|
|
3.2
|
|
|
3.2
|
|
|
0.3
|
|
|
A-
|
||
Residential mortgage-backed securities
|
613.0
|
|
|
3.1
|
|
|
7.4
|
|
|
0.8
|
|
|
AA-
|
||
Commercial mortgage-backed securities
|
3,853.6
|
|
|
28.0
|
|
|
46.4
|
|
|
2.5
|
|
|
AA-
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
1,746.6
|
|
|
1.8
|
|
|
21.0
|
|
|
0.8
|
|
|
AAA-
|
||
Credit card
|
602.2
|
|
|
0.6
|
|
|
7.2
|
|
|
0.5
|
|
|
AAA
|
||
Student loan
|
536.5
|
|
|
0.2
|
|
|
6.5
|
|
|
0.9
|
|
|
AA+
|
||
Other1
|
954.5
|
|
|
2.9
|
|
|
11.5
|
|
|
1.7
|
|
|
AA-
|
||
Other asset-backed securities
|
3,839.8
|
|
|
5.5
|
|
|
46.2
|
|
|
1.0
|
|
|
AA+
|
||
Total asset-backed securities
|
$
|
8,306.4
|
|
|
$
|
36.6
|
|
|
100.0
|
%
|
|
1.7
|
|
|
AA
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
March 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Collateralized mortgage obligations
|
$
|
362.6
|
|
|
$
|
(1.4
|
)
|
|
6.6
|
%
|
|
1.3
|
|
|
A+
|
Home equity (sub-prime bonds)
|
389.2
|
|
|
6.5
|
|
|
7.1
|
|
|
0.3
|
|
|
BBB+
|
||
Residential mortgage-backed securities
|
751.8
|
|
|
5.1
|
|
|
13.7
|
|
|
0.8
|
|
|
A-
|
||
Commercial mortgage-backed securities
|
2,269.5
|
|
|
(20.3
|
)
|
|
41.4
|
|
|
2.4
|
|
|
A
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
1,220.4
|
|
|
(4.9
|
)
|
|
22.3
|
|
|
0.9
|
|
|
AAA-
|
||
Credit card
|
119.6
|
|
|
(0.2
|
)
|
|
2.2
|
|
|
0.5
|
|
|
AAA
|
||
Student loan
|
517.7
|
|
|
(1.4
|
)
|
|
9.4
|
|
|
1.1
|
|
|
AA-
|
||
Other1
|
604.4
|
|
|
(4.0
|
)
|
|
11.0
|
|
|
2.2
|
|
|
A+
|
||
Other asset-backed securities
|
2,462.1
|
|
|
(10.5
|
)
|
|
44.9
|
|
|
1.2
|
|
|
AA+
|
||
Total asset-backed securities
|
$
|
5,483.4
|
|
|
$
|
(25.7
|
)
|
|
100.0
|
%
|
|
1.7
|
|
|
AA-
|
($ in millions)
|
Fair
Value
|
|
|
Net Unrealized
Gains (Losses)
|
|
|
% of Asset-
Backed
Securities
|
|
|
Duration
(years)
|
|
|
Rating
(at period end)
|
||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Collateralized mortgage obligations
|
$
|
435.3
|
|
|
$
|
(2.4
|
)
|
|
5.7
|
%
|
|
1.5
|
|
|
AA
|
Home equity (sub-prime bonds)
|
299.1
|
|
|
3.3
|
|
|
3.9
|
|
|
0.4
|
|
|
A-
|
||
Residential mortgage-backed securities
|
734.4
|
|
|
0.9
|
|
|
9.6
|
|
|
1.0
|
|
|
AA-
|
||
Commercial mortgage-backed securities
|
3,301.6
|
|
|
(31.2
|
)
|
|
43.4
|
|
|
2.7
|
|
|
AA-
|
||
Other asset-backed securities:
|
|
|
|
|
|
|
|
|
|
||||||
Automobile
|
1,609.0
|
|
|
(3.3
|
)
|
|
21.1
|
|
|
0.9
|
|
|
AAA-
|
||
Credit card
|
644.5
|
|
|
(0.5
|
)
|
|
8.5
|
|
|
0.5
|
|
|
AAA
|
||
Student loan
|
475.7
|
|
|
(1.0
|
)
|
|
6.3
|
|
|
1.1
|
|
|
AA+
|
||
Other1
|
848.1
|
|
|
(3.4
|
)
|
|
11.1
|
|
|
1.6
|
|
|
AA-
|
||
Other asset-backed securities
|
3,577.3
|
|
|
(8.2
|
)
|
|
47.0
|
|
|
1.0
|
|
|
AA+
|
||
Total asset-backed securities
|
$
|
7,613.3
|
|
|
$
|
(38.5
|
)
|
|
100.0
|
%
|
|
1.7
|
|
|
AA
|
Residential Mortgage-Backed Securities (at March 31, 2019)
|
||||||||||||||||||||||
|
|
|
Collateralized Mortgage Obligations
|
|
|
|
|
|||||||||||||||
($ in millions)
Rating1 |
Home Equity
|
|
|
Non-Agency Prime
|
|
|
Alt-A2
|
|
|
Government/GSE3
|
|
|
Total
|
|
% of Total
|
|
||||||
AAA
|
$
|
44.3
|
|
|
$
|
264.4
|
|
|
$
|
3.3
|
|
|
$
|
2.5
|
|
|
$
|
314.5
|
|
|
51.3
|
%
|
AA
|
72.3
|
|
|
5.1
|
|
|
14.7
|
|
|
0.7
|
|
|
92.8
|
|
|
15.1
|
|
|||||
A
|
57.9
|
|
|
2.8
|
|
|
0
|
|
|
0
|
|
|
60.7
|
|
|
9.9
|
|
|||||
BBB
|
7.2
|
|
|
3.1
|
|
|
1.0
|
|
|
0
|
|
|
11.3
|
|
|
1.8
|
|
|||||
Non-investment grade/non-rated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
BB
|
32.1
|
|
|
2.0
|
|
|
0.7
|
|
|
0
|
|
|
34.8
|
|
|
5.7
|
|
|||||
B
|
27.2
|
|
|
0
|
|
|
0.8
|
|
|
0
|
|
|
28.0
|
|
|
4.6
|
|
|||||
CCC and lower
|
10.6
|
|
|
4.7
|
|
|
0
|
|
|
0
|
|
|
15.3
|
|
|
2.5
|
|
|||||
Non-rated
|
12.0
|
|
|
5.0
|
|
|
38.6
|
|
|
0
|
|
|
55.6
|
|
|
9.1
|
|
|||||
Total fair value
|
$
|
263.6
|
|
|
$
|
287.1
|
|
|
$
|
59.1
|
|
|
$
|
3.2
|
|
|
$
|
613.0
|
|
|
100.0
|
%
|
Increase (decrease) in value
|
1.2
|
%
|
|
(0.1
|
)%
|
|
1.4
|
%
|
|
(13.4
|
)%
|
|
0.5
|
%
|
|
|
Commercial Mortgage-Backed Securities (at March 31, 2019)
|
||||||||||||||
($ in millions)
Rating1
|
Multi-Borrower
|
|
|
Single-Borrower
|
|
|
Total
|
|
% of Total
|
|
||||
AAA
|
$
|
244.8
|
|
|
$
|
1,307.0
|
|
|
$
|
1,551.8
|
|
|
40.3
|
%
|
AA
|
136.9
|
|
|
904.5
|
|
|
1,041.4
|
|
|
27.0
|
|
|||
A
|
109.7
|
|
|
505.3
|
|
|
615.0
|
|
|
16.0
|
|
|||
BBB
|
43.0
|
|
|
528.6
|
|
|
571.6
|
|
|
14.8
|
|
|||
Non-investment grade/non-rated:
|
|
|
|
|
|
|
|
|||||||
BB
|
0
|
|
|
73.1
|
|
|
73.1
|
|
|
1.9
|
|
|||
B
|
0.7
|
|
|
0
|
|
|
0.7
|
|
|
0
|
|
|||
Total fair value
|
$
|
535.1
|
|
|
$
|
3,318.5
|
|
|
$
|
3,853.6
|
|
|
100.0
|
%
|
Increase (decrease) in value
|
1.8
|
%
|
|
0.6
|
%
|
|
0.7
|
%
|
|
|
Corporate Securities (at March 31, 2019)
|
|||||||||||||||||||||||||||
(millions)
Rating
|
Consumer
|
|
Industrial
|
|
Communication
|
|
Financial Services
|
|
Agency
|
|
Technology
|
|
Basic Materials
|
|
Energy
|
|
Total
|
|
|||||||||
AAA
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
32.7
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
32.7
|
|
AA
|
0
|
|
0
|
|
0
|
|
282.0
|
|
0.7
|
|
35.4
|
|
0
|
|
0
|
|
318.1
|
|
|||||||||
A
|
163.5
|
|
94.5
|
|
234.7
|
|
643.6
|
|
0
|
|
0
|
|
34.9
|
|
1.3
|
|
1,172.5
|
|
|||||||||
BBB
|
2,635.4
|
|
823.4
|
|
404.2
|
|
785.7
|
|
0
|
|
642.5
|
|
180.2
|
|
341.3
|
|
5,812.7
|
|
|||||||||
Non-investment grade/non-rated:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
BB
|
29.0
|
|
109.7
|
|
114.0
|
|
17.8
|
|
0
|
|
114.7
|
|
12.6
|
|
36.4
|
|
434.2
|
|
|||||||||
B
|
72.2
|
|
56.7
|
|
0
|
|
33.2
|
|
0
|
|
22.1
|
|
0
|
|
23.6
|
|
207.8
|
|
|||||||||
Total fair value
|
$
|
2,900.1
|
|
$
|
1,084.3
|
|
$
|
752.9
|
|
$
|
1,795.0
|
|
$
|
0.7
|
|
$
|
814.7
|
|
$
|
227.7
|
|
$
|
402.6
|
|
$
|
7,978.0
|
|
Preferred Stocks (at March 31, 2019)
|
|||||||||||||||||||||
|
Financial Services
|
|
|
|
|||||||||||||||||
(millions)
Rating
|
U.S. Banks
|
|
Foreign Banks
|
|
Insurance
|
|
Other
|
|
Industrials
|
|
Utilities
|
|
Total
|
|
|||||||
A
|
$
|
78.4
|
|
$
|
0
|
|
$
|
0
|
|
$
|
10.0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
88.4
|
|
BBB
|
554.8
|
|
0
|
|
103.6
|
|
53.0
|
|
129.2
|
|
0
|
|
840.6
|
|
|||||||
Non-investment grade/non-rated:
|
|
|
|
|
|
|
|
|
|||||||||||||
BB
|
152.1
|
|
86.8
|
|
30.3
|
|
0
|
|
40.7
|
|
40.7
|
|
350.6
|
|
|||||||
B
|
0
|
|
0
|
|
0
|
|
36.9
|
|
0
|
|
0
|
|
36.9
|
|
|||||||
Non-rated
|
0
|
|
0
|
|
0
|
|
25.1
|
|
5.0
|
|
0
|
|
30.1
|
|
|||||||
Total fair value
|
$
|
785.3
|
|
$
|
86.8
|
|
$
|
133.9
|
|
$
|
125.0
|
|
$
|
174.9
|
|
$
|
40.7
|
|
$
|
1,346.6
|
|
($ in millions)
|
March 31, 2019
|
|
March 31, 2018
|
|
December 31, 2018
|
|||||||||||||||
Indexed common stocks
|
$
|
2,844.4
|
|
|
94.5
|
%
|
|
$
|
2,874.4
|
|
|
94.8
|
%
|
|
$
|
2,480.2
|
|
|
94.4
|
%
|
Managed common stocks
|
165.8
|
|
|
5.5
|
|
|
158.5
|
|
|
5.2
|
|
|
145.6
|
|
|
5.6
|
|
|||
Total common stocks
|
3,010.2
|
|
|
100.0
|
|
|
3,032.9
|
|
|
100.0
|
|
|
2,625.8
|
|
|
100.0
|
|
|||
Other risk investments
|
0.3
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
|
0.3
|
|
|
0
|
|
|||
Total common equities
|
$
|
3,010.5
|
|
|
100.0
|
%
|
|
$
|
3,033.2
|
|
|
100.0
|
%
|
|
$
|
2,626.1
|
|
|
100.0
|
%
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
||||||||||||
2019
Calendar
Month
|
Total
Number of
Shares
Purchased
|
|
|
Average
Price
Paid
Per Share
|
|
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
|
|
|
Maximum Number of
Shares That May Yet be
Purchased Under the
Plans or Programs
|
|
|
January
|
373,025
|
|
|
$
|
59.26
|
|
|
1,042,874
|
|
|
23,957,126
|
|
February
|
51,058
|
|
|
71.38
|
|
|
1,093,932
|
|
|
23,906,068
|
|
|
March
|
5,354
|
|
|
73.02
|
|
|
1,099,286
|
|
|
23,900,714
|
|
|
Total
|
429,437
|
|
|
$
|
60.88
|
|
|
|
|
|
|
|
|
|
THE PROGRESSIVE CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
May 1, 2019
|
|
|
By: /s/ John P. Sauerland
|
|
|
|
|
John P. Sauerland
|
|
|
|
|
Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBIT INDEX
|
||||||
Exhibit No.
Under
Reg. S-K,
Item 601
|
|
Form 10-Q
Exhibit
Number
|
|
Description of Exhibit
|
|
If Incorporated by Reference,
Documents with Which Exhibit was
Previously Filed with SEC
|
101
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
|
|
|
|
|
|
|
101
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
A.
|
the division of such shares into series and the designation and authorized number of shares of each series,
|
|
A. the division of such shares into series and the designation and authorized number of shares of each series,
|
|
C. the dates of payment of dividends and the dates from which they are cumulative,
|
|
D. liquidation price,
|
|
E. redemption rights and price,
|
|
F. sinking fund requirements,
|
|
G. conversion rights, and
|
|
H. restrictions on the issuance of such shares.
|
A.
|
the division of such shares into series and the designation and authorized number of shares of each series,
|
B.
|
the dividend rate,
|
C.
|
the dates of payment of dividends and the dates from which they are cumulative,
|
D.
|
liquidation price,
|
E.
|
redemption rights and price,
|
F.
|
sinking fund requirements,
|
G.
|
conversion rights, and
|
H.
|
restrictions on the issuance of such shares.
|
(a)
|
The annual dividend rate of the Series A Shares shall be 9 3/8% of the liquidation preference of $25.00 per share.
|
(b)
|
Dividends on Series A Shares shall be payable, if declared, quarterly on March 31, June 30, September 30 and December 31 of each year, the first quarterly dividend being payable, if declared, on June 30, 1991. The dividends payable for each full quarterly dividend period on each Series A Share shall be $.5859375.
|
(1)
|
With respect to shares included in the initial issue of Series A Shares and shares issued any time thereafter up to and including the record date for the payment of the first dividend on the initial issue of Series A Shares, dividends shall be cumulative from the date of the initial issue of Series A Shares; and
|
(2)
|
With respect to shares issued any time after the aforesaid record date, dividends shall be cumulative from the dividend payment date next preceding the date of issue of such shares, except that if such shares are issued during the period commencing the day after the record date for the payment of a dividend on Series A Shares and ending on the payment date of that dividend, dividends with respect to such shares shall be cumulative from that dividend payment date.
|
(d)
|
Subject to the provisions of Subsection 5(c)(3) of this Division, the Series A Shares shall be redeemable in the manner provided in Subsections 3(b)(1) and (2) of this Division as follows:
|
(1)
|
Except as provided in clause (2) of this Subsection (d), the Series A Shares may not be redeemed prior to May 31, 1996. At any time or from time to time on and after May 31, 1996, the corporation, at its option, may redeem all or any part of the Series A Shares at a redemption price of $25.00 per share plus, in each case, an amount equal to all dividends accrued and unpaid thereon to the redemption date.
|
(2)
|
Prior to May 31, 1996, the corporation, at its option, may redeem all, but not less than all, of the outstanding Series A Shares if the holders of such shares shall be entitled to vote upon or consent to any amendment, alteration or repeal, whether by merger, consolidation or otherwise, of any of the provisions of the Amended Articles of Incorporation or of the Code of Regulations of the corporation which affects adversely the preferences or voting or other rights of the holders of Series A Shares, as specified under Subsection 5(c)(1) of this Division, and all of the following conditions have been satisfied: (a) the corporation shall have requested the vote or consent of the holders of the Series A Shares to such amendment, alteration or repeal, stating in such request that failing the requisite favorable vote or consent the corporation will have the option to redeem such shares, (b) the corporation shall not have received the requisite favorable vote or consent within 60 days after making such request (which shall be deemed to have been made upon the mailing of the notice of any meeting of holders of Series A Shares to vote upon such approval or grant such consent) and (c) such amendment, alteration or repeal, whether in connection with a merger, consolidation or otherwise, shall be effected on the date fixed for such redemption, which date shall be no more than one year after such request is made. Any such redemption shall be on notice as aforesaid at a redemption price of $25.00 per Series A Share plus an amount equal to all dividends accrued and unpaid thereon to the redemption date.
|
(e)
|
The amount payable per Series A Share in the event of any voluntary or involuntary liquidation, dissolution or winding up of the affairs of the corporation shall be $25.00, plus an amount equal to all dividends accrued and unpaid thereon to the date of payment.
|
Re:
|
$___________ Discretionary Line of Credit
|
(a)
|
Subject to the terms and conditions of the Plan and this Agreement, including the provisions of Paragraph 8 below, Participant’s rights in and to the Units shall vest, if at all, according to the following schedule (with such modifications as may be necessary or appropriate, in the Company’s sole discretion, to eliminate fractional Units from the following vesting schedule):
|
(b)
|
Notwithstanding Paragraph 4(a) above:
|
i.
|
If Participant’s Qualified Retirement Eligibility Date (within the meaning of Paragraph 4(b)(vi) below) occurred prior to the Grant Date, then fifty percent (50%) of each Award Installment shall vest on the Specified Date (defined below) and the remaining fifty percent (50%) of each Award Installment shall remain unvested and subject to the terms of this Agreement;
|
ii.
|
If Participant’s Qualified Retirement Eligibility Date occurs after the Grant Date but prior to the Specified Date:
|
A.
|
If Participant’s employment terminates as a result of a Qualified Retirement (within the meaning of Section 4(b)(v) below) prior to the Specified Date, then on Participant’s Qualified Retirement Date (within the meaning of Section 4(b)(vii) below), fifty (50%) of each Award Installment shall vest and the remaining fifty percent (50%) of each Award Installment shall terminate automatically;
|
B.
|
If Participant’s employment terminates for any reason other than a Qualified Retirement prior to the Specified Date, the provisions of Section 8 below shall apply to such termination; or
|
C.
|
If Participant’s employment does not terminate prior to the Specified Date, then fifty percent (50%) of each Award Installment shall vest on the Specified Date and the remaining fifty percent (50%) of each Award Installment shall remain unvested and subject to the terms of this Agreement; and
|
iii.
|
If Participant’s Qualified Retirement Eligibility Date occurs on or after the Specified Date but prior to any vesting date specified in Paragraph 4(a) above, then fifty percent (50%) of each unvested Award Installment shall vest on the Participant’s Qualified Retirement Eligibility Date and the remaining fifty percent (50%) of each unvested Award Installment shall remain unvested and subject to the terms of this Agreement.
|
iv.
|
For purposes of this Paragraph 4(b), Specified Date shall mean: May 1, 2019 if the Grant Date is in March 2019; August 1, 2019 if the Grant Date is in July 2019; November 1, 2019 if the Grant Date is in October 2019; and February 1, 2020 if the Grant Date is in January 2020; and on the first day of the month that immediately follows the Grant Date if the Grant Date is at any other time; provided, however, in each case, that if no sale of Stock occurs on the New York Stock Exchange (the “NYSE”) on such date, then the next succeeding day on which the Stock is traded on the NYSE shall be the Specified Date.
|
v.
|
For purposes of this Paragraph 4(b), “Qualified Retirement” shall mean any termination of Participant’s employment with the Company or its Subsidiaries or Affiliates for any reason (including death, but excluding an involuntary termination for Cause) that (a) qualifies as a “separation from service” within the meaning of Section 409A, and (b) occurs on or after the first day of the calendar month in which either of the following conditions are scheduled to be satisfied:
|
(A)
|
the Participant is 55 years of age or older and has completed at least fifteen (15) years of service as an employee of the Company or one or more of its Subsidiaries or Affiliates; or
|
(B)
|
the Participant is 60 years of age or older and has completed at least ten (10) years of service as an employee of the Company or one or more of its Subsidiaries or Affiliates;
|
vi.
|
For purposes of this Paragraph 4(b), “Qualified Retirement Eligibility Date” shall mean the first day of the earliest calendar month in which the Participant is scheduled to satisfy either of the age and years-of-service requirements for a Qualified Retirement as defined in Paragraph 4(b)(v) of this Agreement.
|
vii.
|
For purposes of this Paragraph 4(b), “Qualified Retirement Date” means the date as of which Participant’s employment with the Company or its Subsidiaries or Affiliates terminates pursuant to a Qualified Retirement as defined in Paragraph 4(b)(v) of this Agreement.
|
|
Homeowners Multiple Peril Company Growth Rate = 9.00%; Homeowners Multiple Peril Market Growth Rate = 1.50%
Performance score = 1+((9.00-1.50-7.00)/2.00) = 1.25
|
If the Company Growth Rate for the Business Line exceeds the Market Growth Rate by exactly the Target Measure for that Business Line
|
1.00 (i.e., Target Performance Score)
|
If the Company Growth Rate for the Business Line exceeds the Market Growth Rate by less than the Target Measure for that Business Line
|
(Company Growth Rate - Market Growth Rate) / Target Measure for that Business Line
Example:
Homeowners Multiple Peril Company Growth Rate = 13%; Homeowners Multiple Peril Market Growth Rate = 10%;
Performance Score = ((13-10)/7.00) = 0.43
|
If the Company Growth Rate for the Business Line is equal to or less than the Market Growth Rate for that Business Line
|
Zero
|
Business Line
|
Target Measure
|
Maximum Measure
|
Private Passenger Auto
|
2 percentage points
|
3.5 percentage points
|
Commercial Auto
|
2 percentage points
|
3.5 percentage points
|
Homeowners Multiple Peril
|
7 percentage points
|
10 percentage points
|
i.
|
the phrase “first opportunity to certify results” means the date which is the earlier to occur of: (i) the last day of the calendar month immediately following the month in which A.M. Best publishes the A2 Report (or, if applicable, the
|
ii.
|
calendar month immediately following the month in which the successor or replacement report or data described in Subparagraph 4.d.iii.D. above is published) for the third year of the Growth Evaluation Period, or (ii) a meeting of the Compensation Committee is held at which such report or data is reviewed (whether or not a certification occurs) or a written action is executed by the Committee in lieu of such a meeting;
|
iii.
|
the term “Senior Management Group” means those individuals holding the following titles or positions at the time that written notice of retirement is given by such individual in accordance with Section 9(c) of this Agreement: Chief Executive Officer, and executive officers who are members of the Chief Executive Officer’s Direct Reporting Group;
|
iv.
|
the term “Qualified Retirement” means any termination of a Participant’s employment with the Company or its Subsidiaries or Affiliates for any reason (including death, but excluding an involuntary termination for Cause) that (x) qualifies as a “separation from service” within the meaning of Section 409A, and (y) occurs on or after the first day of the calendar month in which either of the following conditions are scheduled to be satisfied:
|
(A)
|
the Participant is 55 years of age or older and has completed at least fifteen (15) years of service as an employee of the Company or one or more of its Subsidiaries or Affiliates; or
|
(B)
|
the Participant is 60 years of age or older and has completed at least ten (10) years of service as an employee of the Company or one or more of its Subsidiaries or Affiliates;
|
v.
|
the term “Qualified Retirement Eligibility Date” means the first day of the earliest calendar month in which the Participant is scheduled to satisfy either of the age and years-of-service requirements for a Qualified Retirement as defined in Paragraph 9(d)(iii) of this Agreement.
|
|
(1)
|
a single lump sum;
|
|
(2)
|
3 equal or substantially equal annual installments;
|
|
(3)
|
5 equal or substantially equal annual installments; or
|
|
(4)
|
10 equal or substantially equal annual installments.
|
|
THE PROGRESSIVE CORPORATION
|
|
By:
|
|
Title:
|
Score = 0.00
Rank at or below
|
Score = 1.00
Rank equal to
|
Score = 2.00
Rank at or above
|
25th Percentile
|
50th Percentile
|
75th Percentile
|
i.
|
the term “Senior Management Group” means those individuals holding the following titles or positions at the time that written notice of retirement is given by such individual in accordance with Section 8(c) of this Agreement: Chief Executive Officer, and executive officers who are members of the Chief Executive Officer’s Direct Reporting Group;
|
ii.
|
the term “Qualified Retirement” means any termination of a Participant’s employment with the Company or its Subsidiaries or Affiliates for any reason (including death, but excluding an involuntary termination for Cause) that (x) qualifies as a “separation from service” within the meaning of Section 409A, and (y) occurs on or after the first day of the calendar month in which either of the following conditions are scheduled to be satisfied:
|
(A)
|
the Participant is 55 years of age or older and has completed at least fifteen (15) years of service as an employee of the Company or one or more of its Subsidiaries or Affiliates; or
|
(B)
|
the Participant is 60 years of age or older and has completed at least ten (10) years of service as an employee of the Company or one or more of its Subsidiaries or Affiliates;
|
iii.
|
the term “Qualified Retirement Eligibility Date” means the first day of the earliest calendar month in which the Participant is scheduled to satisfy either of the age and years-of-service requirements for a Qualified Retirement as defined in Paragraph 8(d)(ii) of this Agreement.
|
1.
|
The firm has provided monthly data regarding its holdings and investment return, as necessary to determine or calculate such firm’s monthly total return, and to evaluate such firm’s compliance with each of the criteria set forth below, for the entire Evaluation Period; and
|
2.
|
At all times during the Evaluation Period, the information provided by the firm shows, or the Independent Data Source is able to calculate, that such firm’s investment portfolio satisfies each of the following criteria:
|
3.
|
The Company will have no discretion to alter the Investment Benchmark list after it is finalized by the Independent Data Source.
|
Firm
|
Performance score
|
Total return
|
Firm above PCM
|
.90
|
13.61
|
PCM
|
|
13.39
|
Firm below PCM
|
.89
|
13.34
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Progressive Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this quarterly report on Form 10-Q of The Progressive Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|