☒ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
☐ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Ohio | 34-0963169 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
6300 Wilson Mills Road, | Mayfield Village, | Ohio | 44143 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Shares, $1.00 Par Value | PGR | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
Three Months | Six Months | ||||||||||||||||||||||
Periods Ended June 30, | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
(millions — except per share amounts) | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Net premiums earned | $ | 14,464.4 | $ | 12,147.9 | $ | 27,997.5 | $ | 23,950.8 | |||||||||||||||
Investment income | 454.5 | 292.4 | 874.1 | 534.6 | |||||||||||||||||||
Net realized gains (losses) on securities: | |||||||||||||||||||||||
Net realized gains (losses) on security sales | 135.1 | 546.6 | 104.8 | 492.1 | |||||||||||||||||||
Net holding period gains (losses) on securities | (6.0) | (1,722.2) | 98.4 | (2,110.8) | |||||||||||||||||||
Net impairment losses recognized in earnings | (2.2) | (2.1) | (4.5) | (4.3) | |||||||||||||||||||
Total net realized gains (losses) on securities | 126.9 | (1,177.7) | 198.7 | (1,623.0) | |||||||||||||||||||
Fees and other revenues | 226.7 | 176.5 | 432.9 | 350.5 | |||||||||||||||||||
Service revenues | 81.0 | 80.1 | 153.5 | 147.8 | |||||||||||||||||||
Total revenues | 15,353.5 | 11,519.2 | 29,656.7 | 23,360.7 | |||||||||||||||||||
Expenses | |||||||||||||||||||||||
Losses and loss adjustment expenses | 12,170.1 | 9,421.1 | 22,794.1 | 18,279.5 | |||||||||||||||||||
Policy acquisition costs | 1,153.6 | 933.6 | 2,269.4 | 1,897.0 | |||||||||||||||||||
Other underwriting expenses | 1,431.7 | 1,431.2 | 3,289.6 | 2,937.5 | |||||||||||||||||||
Investment expenses | 6.1 | 5.9 | 11.6 | 11.6 | |||||||||||||||||||
Service expenses | 90.6 | 75.5 | 172.9 | 138.7 | |||||||||||||||||||
Interest expense | 65.7 | 63.0 | 129.0 | 117.3 | |||||||||||||||||||
Goodwill impairment | 0 | 224.8 | 0 | 224.8 | |||||||||||||||||||
Total expenses | 14,917.8 | 12,155.1 | 28,666.6 | 23,606.4 | |||||||||||||||||||
Net Income (Loss) | |||||||||||||||||||||||
Income (loss) before income taxes | 435.7 | (635.9) | 990.1 | (245.7) | |||||||||||||||||||
Provision (benefit) for income taxes | 90.3 | (93.0) | 196.8 | (16.7) | |||||||||||||||||||
Net income (loss) | 345.4 | (542.9) | 793.3 | (229.0) | |||||||||||||||||||
Other Comprehensive Income (Loss) | |||||||||||||||||||||||
Changes in: | |||||||||||||||||||||||
Total net unrealized gains (losses) on fixed-maturity securities | (455.6) | (822.8) | 147.6 | (2,249.7) | |||||||||||||||||||
Net unrealized losses on forecasted transactions | 0.1 | 0 | 0.2 | 0.2 | |||||||||||||||||||
Foreign currency translation adjustment | 0.2 | (0.4) | 0.2 | (0.2) | |||||||||||||||||||
Other comprehensive income (loss) | (455.3) | (823.2) | 148.0 | (2,249.7) | |||||||||||||||||||
Comprehensive income (loss) | $ | (109.9) | $ | (1,366.1) | $ | 941.3 | $ | (2,478.7) | |||||||||||||||
Computation of Earnings Per Common Share | |||||||||||||||||||||||
Net income (loss) | $ | 345.4 | $ | (542.9) | $ | 793.3 | $ | (229.0) | |||||||||||||||
Less: Preferred share dividends1 | 9.5 | 6.7 | 16.8 | 13.4 | |||||||||||||||||||
Net income (loss) available to common shareholders | $ | 335.9 | $ | (549.6) | $ | 776.5 | $ | (242.4) | |||||||||||||||
Average common shares outstanding - Basic | 584.9 | 584.3 | 584.9 | 584.3 | |||||||||||||||||||
Net effect of dilutive stock-based compensation | 2.1 | 2.2 | 2.1 | 2.1 | |||||||||||||||||||
Total average equivalent common shares - Diluted | 587.0 | 586.5 | 587.0 | 586.4 | |||||||||||||||||||
Basic: Earnings per common share | $ | 0.57 | $ | (0.94) | $ | 1.33 | $ | (0.41) | |||||||||||||||
Diluted: Earnings per common share | $ | 0.57 | $ | (0.94) | $ | 1.32 | $ | (0.41) | |||||||||||||||
June 30, | December 31, | ||||||||||||||||
(millions — except per share amounts) | 2023 | 2022 | 2022 | ||||||||||||||
Assets | |||||||||||||||||
Available-for-sale securities, at fair value: | |||||||||||||||||
Fixed maturities (amortized cost: $57,484.7, $46,028.8, and $50,264.0) | $ | 54,078.1 | $ | 43,172.5 | $ | 46,651.9 | |||||||||||
Short-term investments (amortized cost: $1,494.3, $4,611.8, and $2,861.7) | 1,494.3 | 4,611.8 | 2,861.7 | ||||||||||||||
Total available-for-sale securities | 55,572.4 | 47,784.3 | 49,513.6 | ||||||||||||||
Equity securities, at fair value: | |||||||||||||||||
Nonredeemable preferred stocks (cost: $1,107.1, $1,522.5, and $1,364.2) | 985.1 | 1,360.5 | 1,213.2 | ||||||||||||||
Common equities (cost: $662.0, $783.6, and $826.1) | 2,708.1 | 2,784.7 | 2,821.5 | ||||||||||||||
Total equity securities | 3,693.2 | 4,145.2 | 4,034.7 | ||||||||||||||
Total investments | 59,265.6 | 51,929.5 | 53,548.3 | ||||||||||||||
Cash and cash equivalents | 163.9 | 226.1 | 203.5 | ||||||||||||||
Restricted cash and cash equivalents | 15.6 | 14.4 | 17.4 | ||||||||||||||
Total cash, cash equivalents, restricted cash, and restricted cash equivalents | 179.5 | 240.5 | 220.9 | ||||||||||||||
Accrued investment income | 354.2 | 216.7 | 282.5 | ||||||||||||||
Premiums receivable, net of allowance for credit losses of $343.9, $265.8, and $343.3 | 12,273.3 | 10,561.8 | 10,416.9 | ||||||||||||||
Reinsurance recoverables | 5,516.9 | 4,961.2 | 5,832.1 | ||||||||||||||
Prepaid reinsurance premiums | 242.9 | 464.3 | 295.5 | ||||||||||||||
Deferred acquisition costs | 1,685.6 | 1,498.4 | 1,544.4 | ||||||||||||||
Property and equipment, net of accumulated depreciation of $1,580.1, $1,512.6, and $1,551.1 | 989.0 | 1,124.7 | 1,034.0 | ||||||||||||||
Goodwill | 227.9 | 227.9 | 227.9 | ||||||||||||||
Intangible assets, net of accumulated amortization of $167.1, $147.7, and $158.6 | 77.8 | 97.2 | 86.3 | ||||||||||||||
Net federal deferred income taxes | 1,198.5 | 955.6 | 1,131.5 | ||||||||||||||
Other assets | 934.0 | 779.4 | 844.7 | ||||||||||||||
Total assets | $ | 82,945.2 | $ | 73,057.2 | $ | 75,465.0 | |||||||||||
Liabilities and Shareholders’ Equity | |||||||||||||||||
Unearned premiums | $ | 20,070.1 | $ | 17,274.8 | $ | 17,293.6 | |||||||||||
Loss and loss adjustment expense reserves | 32,753.3 | 27,812.0 | 30,359.3 | ||||||||||||||
Accounts payable, accrued expenses, and other liabilities | 6,524.0 | 5,931.2 | 5,532.8 | ||||||||||||||
Debt1 | 6,886.5 | 6,386.5 | 6,388.3 | ||||||||||||||
Total liabilities | 66,233.9 | 57,404.5 | 59,574.0 | ||||||||||||||
Serial Preferred Shares (authorized 20.0) | |||||||||||||||||
Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding 0.5) | 493.9 | 493.9 | 493.9 | ||||||||||||||
Common shares, $1.00 par value (authorized 900.0; issued 797.6, including treasury shares of 212.3, 212.7, and 212.7) | 585.3 | 584.9 | 584.9 | ||||||||||||||
Paid-in capital | 1,935.7 | 1,815.2 | 1,893.0 | ||||||||||||||
Retained earnings | 16,350.4 | 14,967.7 | 15,721.2 | ||||||||||||||
Accumulated other comprehensive income (loss): | |||||||||||||||||
Net unrealized gains (losses) on fixed-maturity securities | (2,638.7) | (2,193.5) | (2,786.3) | ||||||||||||||
Net unrealized losses on forecasted transactions | (14.3) | (14.7) | (14.5) | ||||||||||||||
Foreign currency translation adjustment | (1.0) | (0.8) | (1.2) | ||||||||||||||
Total accumulated other comprehensive income (loss) | (2,654.0) | (2,209.0) | (2,802.0) | ||||||||||||||
Total shareholders’ equity | 16,711.3 | 15,652.7 | 15,891.0 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 82,945.2 | $ | 73,057.2 | $ | 75,465.0 |
Three Months | Six Months | ||||||||||||||||||||||
Periods Ended June 30, | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
(millions — except per share amounts) | |||||||||||||||||||||||
Serial Preferred Shares, No Par Value | |||||||||||||||||||||||
Balance, beginning of period | $ | 493.9 | $ | 493.9 | $ | 493.9 | $ | 493.9 | |||||||||||||||
Balance, end of period | 493.9 | 493.9 | 493.9 | 493.9 | |||||||||||||||||||
Common Shares, $1.00 Par Value | |||||||||||||||||||||||
Balance, beginning of period | 585.4 | 584.9 | 584.9 | 584.4 | |||||||||||||||||||
Treasury shares purchased | (0.1) | 0 | (0.3) | (0.3) | |||||||||||||||||||
Net restricted equity awards issued/vested | 0 | 0 | 0.7 | 0.8 | |||||||||||||||||||
Balance, end of period | 585.3 | 584.9 | 585.3 | 584.9 | |||||||||||||||||||
Paid-In Capital | |||||||||||||||||||||||
Balance, beginning of period | 1,907.7 | 1,788.6 | 1,893.0 | 1,772.9 | |||||||||||||||||||
Amortization of equity-based compensation | 27.9 | 26.4 | 43.8 | 43.7 | |||||||||||||||||||
Treasury shares purchased | (0.2) | (0.1) | (1.0) | (0.9) | |||||||||||||||||||
Net restricted equity awards issued/vested | 0 | 0 | (0.7) | (0.8) | |||||||||||||||||||
Reinvested dividends on restricted stock units | 0.3 | 0.3 | 0.6 | 0.3 | |||||||||||||||||||
Balance, end of period | 1,935.7 | 1,815.2 | 1,935.7 | 1,815.2 | |||||||||||||||||||
Retained Earnings | |||||||||||||||||||||||
Balance, beginning of period | 16,080.1 | 15,569.6 | 15,721.2 | 15,339.7 | |||||||||||||||||||
Net income (loss) | 345.4 | (542.9) | 793.3 | (229.0) | |||||||||||||||||||
Treasury shares purchased | (7.1) | (0.7) | (38.8) | (28.3) | |||||||||||||||||||
Cash dividends declared on common shares ($0.10, $0.10, $0.20, and $0.20 per share) | (58.4) | (58.4) | (116.9) | (116.8) | |||||||||||||||||||
Cash dividends declared on Serial Preferred Shares, Series B ($18.92463, $0, $18.92463, and $0 per share) | (9.5) | 0 | (9.5) | 0 | |||||||||||||||||||
Reinvested dividends on restricted stock units | (0.3) | (0.3) | (0.6) | (0.3) | |||||||||||||||||||
Other, net | 0.2 | 0.4 | 1.7 | 2.4 | |||||||||||||||||||
Balance, end of period | 16,350.4 | 14,967.7 | 16,350.4 | 14,967.7 | |||||||||||||||||||
Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||
Balance, beginning of period | (2,198.7) | (1,385.8) | (2,802.0) | 40.7 | |||||||||||||||||||
Other comprehensive income (loss) | (455.3) | (823.2) | 148.0 | (2,249.7) | |||||||||||||||||||
Balance, end of period | (2,654.0) | (2,209.0) | (2,654.0) | (2,209.0) | |||||||||||||||||||
Total shareholders’ equity | $ | 16,711.3 | $ | 15,652.7 | $ | 16,711.3 | $ | 15,652.7 |
Six Months Ended June 30, | 2023 | 2022 | |||||||||
(millions) | |||||||||||
Cash Flows From Operating Activities | |||||||||||
Net income (loss) | $ | 793.3 | $ | (229.0) | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
Depreciation | 140.6 | 149.6 | |||||||||
Amortization of intangible assets | 8.5 | 20.1 | |||||||||
Net amortization (accretion) of fixed-income securities | (5.5) | 29.2 | |||||||||
Amortization of equity-based compensation | 43.8 | 43.7 | |||||||||
Net realized (gains) losses on securities | (198.7) | 1,623.0 | |||||||||
Net (gains) losses on disposition of property and equipment | 6.2 | 2.0 | |||||||||
Goodwill impairment | 0 | 224.8 | |||||||||
Changes in: | |||||||||||
Premiums receivable | (1,856.4) | (1,162.3) | |||||||||
Reinsurance recoverables | 315.2 | 19.3 | |||||||||
Prepaid reinsurance premiums | 52.6 | (6.7) | |||||||||
Deferred acquisition costs | (141.2) | (142.8) | |||||||||
Income taxes | (161.1) | (377.2) | |||||||||
Unearned premiums | 2,776.5 | 1,659.0 | |||||||||
Loss and loss adjustment expense reserves | 2,394.0 | 1,647.9 | |||||||||
Accounts payable, accrued expenses, and other liabilities | 760.0 | 436.5 | |||||||||
Other, net | (141.3) | (45.2) | |||||||||
Net cash provided by operating activities | 4,786.5 | 3,891.9 | |||||||||
Cash Flows From Investing Activities | |||||||||||
Purchases: | |||||||||||
Fixed maturities | (12,370.9) | (14,332.3) | |||||||||
Equity securities | (21.1) | (91.1) | |||||||||
Sales: | |||||||||||
Fixed maturities | 2,815.8 | 9,378.7 | |||||||||
Equity securities | 661.4 | 1,350.3 | |||||||||
Maturities, paydowns, calls, and other: | |||||||||||
Fixed maturities | 2,153.9 | 2,409.1 | |||||||||
Equity securities | 25.2 | 39.3 | |||||||||
Net (purchases) sales of short-term investments | 1,413.9 | (3,665.1) | |||||||||
Net change in unsettled security transactions | 282.4 | (143.4) | |||||||||
Purchases of property and equipment | (133.6) | (136.7) | |||||||||
Sales of property and equipment | 28.8 | 11.6 | |||||||||
Net cash used in investing activities | (5,144.2) | (5,179.6) | |||||||||
Cash Flows From Financing Activities | |||||||||||
Dividends paid to common shareholders | (117.0) | (117.0) | |||||||||
Dividends paid to preferred shareholders | (22.9) | (13.4) | |||||||||
Acquisition of treasury shares for restricted stock tax liabilities | (33.0) | (29.5) | |||||||||
Acquisition of treasury shares acquired in open market | (7.1) | 0 | |||||||||
Net proceeds from debt issuances | 496.3 | 1,486.0 | |||||||||
Net cash provided by financing activities | 316.3 | 1,326.1 | |||||||||
Increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents | (41.4) | 38.4 | |||||||||
Cash, cash equivalents, restricted cash, and restricted cash equivalents – January 1 | 220.9 | 202.1 | |||||||||
Cash, cash equivalents, restricted cash, and restricted cash equivalents – June 30 | $ | 179.5 | $ | 240.5 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
(millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||
Allowance for credit losses, beginning of period | $ | 340.9 | $ | 276.2 | $ | 343.3 | $ | 280.4 | |||||||||
Increase in allowance1 | 125.3 | 95.8 | 242.2 | 189.7 | |||||||||||||
Write-offs2 | (122.3) | (106.2) | (241.6) | (204.3) | |||||||||||||
Allowance for credit losses, end of period | $ | 343.9 | $ | 265.8 | $ | 343.9 | $ | 265.8 |
($ in millions) | Cost | Gross Unrealized Gains | Gross Unrealized Losses | Net Holding Period Gains (Losses) | Fair Value | % of Total Fair Value | |||||||||||||||||||||||||||||
June 30, 2023 | |||||||||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 33,277.1 | $ | 0.1 | $ | (1,676.7) | $ | 0 | $ | 31,600.5 | 53.3 | % | |||||||||||||||||||||||
State and local government obligations | 2,336.5 | 0.1 | (181.9) | 0 | 2,154.7 | 3.6 | |||||||||||||||||||||||||||||
Foreign government obligations | 17.2 | 0 | (1.4) | 0 | 15.8 | 0.1 | |||||||||||||||||||||||||||||
Corporate debt securities | 10,866.4 | 14.4 | (540.3) | (35.9) | 10,304.6 | 17.4 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 580.7 | 0.2 | (13.0) | (5.2) | 562.7 | 0.9 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 4,982.2 | 2.0 | (718.7) | 0 | 4,265.5 | 7.2 | |||||||||||||||||||||||||||||
Other asset-backed securities | 5,250.6 | 0 | (232.0) | (1.0) | 5,017.6 | 8.5 | |||||||||||||||||||||||||||||
Redeemable preferred stocks | 174.0 | 0 | (3.6) | (13.7) | 156.7 | 0.3 | |||||||||||||||||||||||||||||
Total fixed maturities | 57,484.7 | 16.8 | (3,367.6) | (55.8) | 54,078.1 | 91.3 | |||||||||||||||||||||||||||||
Short-term investments | 1,494.3 | 0 | 0 | 0 | 1,494.3 | 2.5 | |||||||||||||||||||||||||||||
Total available-for-sale securities | 58,979.0 | 16.8 | (3,367.6) | (55.8) | 55,572.4 | 93.8 | |||||||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 1,107.1 | 0 | 0 | (122.0) | 985.1 | 1.6 | |||||||||||||||||||||||||||||
Common equities | 662.0 | 0 | 0 | 2,046.1 | 2,708.1 | 4.6 | |||||||||||||||||||||||||||||
Total equity securities | 1,769.1 | 0 | 0 | 1,924.1 | 3,693.2 | 6.2 | |||||||||||||||||||||||||||||
Total portfolio1 | $ | 60,748.1 | $ | 16.8 | $ | (3,367.6) | $ | 1,868.3 | $ | 59,265.6 | 100.0 | % |
($ in millions) | Cost | Gross Unrealized Gains | Gross Unrealized Losses | Net Holding Period Gains (Losses) | Fair Value | % of Total Fair Value | |||||||||||||||||||||||||||||
June 30, 2022 | |||||||||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 19,832.3 | $ | 3.7 | $ | (1,116.8) | $ | 0 | $ | 18,719.2 | 36.0 | % | |||||||||||||||||||||||
State and local government obligations | 2,281.9 | 0.6 | (147.1) | 0 | 2,135.4 | 4.1 | |||||||||||||||||||||||||||||
Foreign government obligations | 17.7 | 0 | (1.3) | 0 | 16.4 | 0.1 | |||||||||||||||||||||||||||||
Corporate debt securities | 10,869.6 | 1.6 | (655.0) | (48.4) | 10,167.8 | 19.6 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 826.5 | 0.5 | (10.7) | (17.0) | 799.3 | 1.5 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 6,739.4 | 1.2 | (646.0) | 0 | 6,094.6 | 11.7 | |||||||||||||||||||||||||||||
Other asset-backed securities | 5,239.4 | 0.1 | (201.7) | (1.8) | 5,036.0 | 9.7 | |||||||||||||||||||||||||||||
Redeemable preferred stocks | 222.0 | 0 | (5.5) | (12.7) | 203.8 | 0.4 | |||||||||||||||||||||||||||||
Total fixed maturities | 46,028.8 | 7.7 | (2,784.1) | (79.9) | 43,172.5 | 83.1 | |||||||||||||||||||||||||||||
Short-term investments | 4,611.8 | 0 | 0 | 0 | 4,611.8 | 8.9 | |||||||||||||||||||||||||||||
Total available-for-sale securities | 50,640.6 | 7.7 | (2,784.1) | (79.9) | 47,784.3 | 92.0 | |||||||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 1,522.5 | 0 | 0 | (162.0) | 1,360.5 | 2.6 | |||||||||||||||||||||||||||||
Common equities | 783.6 | 0 | 0 | 2,001.1 | 2,784.7 | 5.4 | |||||||||||||||||||||||||||||
Total equity securities | 2,306.1 | 0 | 0 | 1,839.1 | 4,145.2 | 8.0 | |||||||||||||||||||||||||||||
Total portfolio1 | $ | 52,946.7 | $ | 7.7 | $ | (2,784.1) | $ | 1,759.2 | $ | 51,929.5 | 100.0 | % |
($ in millions) | Cost | Gross Unrealized Gains | Gross Unrealized Losses | Net Holding Period Gains (Losses) | Fair Value | % of Total Fair Value | |||||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||||||
U.S. government obligations | $ | 26,770.7 | $ | 1.4 | $ | (1,604.7) | $ | 0 | $ | 25,167.4 | 47.0 | % | |||||||||||||||||||||||
State and local government obligations | 2,180.0 | 0 | (202.9) | 0 | 1,977.1 | 3.7 | |||||||||||||||||||||||||||||
Foreign government obligations | 16.8 | 0 | (1.3) | 0 | 15.5 | 0.1 | |||||||||||||||||||||||||||||
Corporate debt securities | 10,125.8 | 9.8 | (676.1) | (46.8) | 9,412.7 | 17.6 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | 696.1 | 0.3 | (17.5) | (12.1) | 666.8 | 1.2 | |||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 5,446.0 | 1.5 | (784.0) | 0 | 4,663.5 | 8.7 | |||||||||||||||||||||||||||||
Other asset-backed securities | 4,826.0 | 0.9 | (260.5) | (1.8) | 4,564.6 | 8.5 | |||||||||||||||||||||||||||||
Redeemable preferred stocks | 202.6 | 0 | (4.5) | (13.8) | 184.3 | 0.3 | |||||||||||||||||||||||||||||
Total fixed maturities | 50,264.0 | 13.9 | (3,551.5) | (74.5) | 46,651.9 | 87.1 | |||||||||||||||||||||||||||||
Short-term investments | 2,861.7 | 0 | 0 | 0 | 2,861.7 | 5.4 | |||||||||||||||||||||||||||||
Total available-for-sale securities | 53,125.7 | 13.9 | (3,551.5) | (74.5) | 49,513.6 | 92.5 | |||||||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||||||||
Nonredeemable preferred stocks | 1,364.2 | 0 | 0 | (151.0) | 1,213.2 | 2.3 | |||||||||||||||||||||||||||||
Common equities | 826.1 | 0 | 0 | 1,995.4 | 2,821.5 | 5.2 | |||||||||||||||||||||||||||||
Total equity securities | 2,190.3 | 0 | 0 | 1,844.4 | 4,034.7 | 7.5 | |||||||||||||||||||||||||||||
Total portfolio1 | $ | 55,316.0 | $ | 13.9 | $ | (3,551.5) | $ | 1,769.9 | $ | 53,548.3 | 100.0 | % |
June 30, | |||||||||||||||||
(millions) | 2023 | 2022 | Dec. 31, 2022 | ||||||||||||||
Fixed Maturities: | |||||||||||||||||
Corporate debt securities | $ | 520.1 | $ | 513.8 | $ | 535.4 | |||||||||||
Residential mortgage-backed securities | 448.7 | 604.3 | 509.6 | ||||||||||||||
Other asset-backed securities | 26.1 | 62.3 | 42.0 | ||||||||||||||
Redeemable preferred stocks | 125.4 | 136.3 | 134.7 | ||||||||||||||
Total hybrid securities | $ | 1,120.3 | $ | 1,316.7 | $ | 1,221.7 |
(millions) | Cost | Fair Value | |||||||||
Less than one year | $ | 8,927.1 | $ | 8,693.2 | |||||||
One to five years | 35,450.1 | 33,531.3 | |||||||||
Five to ten years | 13,042.9 | 11,792.8 | |||||||||
Ten years or greater | 64.6 | 60.8 | |||||||||
Total | $ | 57,484.7 | $ | 54,078.1 |
Total No. of Sec. | Total Fair Value | Gross Unrealized Losses | Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
($ in millions) | No. of Sec. | Fair Value | Unrealized Losses | No. of Sec. | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||||||||||
U.S. government obligations | 171 | $ | 31,496.1 | $ | (1,676.7) | 51 | $ | 17,704.6 | $ | (427.9) | 120 | $ | 13,791.5 | $ | (1,248.8) | |||||||||||||||||
State and local government obligations | 346 | 1,998.2 | (181.9) | 57 | 346.8 | (5.2) | 289 | 1,651.4 | (176.7) | |||||||||||||||||||||||
Foreign government obligations | 1 | 15.8 | (1.4) | 0 | 0 | 0 | 1 | 15.8 | (1.4) | |||||||||||||||||||||||
Corporate debt securities | 414 | 8,565.9 | (540.3) | 109 | 2,397.4 | (56.0) | 305 | 6,168.5 | (484.3) | |||||||||||||||||||||||
Residential mortgage-backed securities | 41 | 108.5 | (13.0) | 7 | 2.4 | (0.1) | 34 | 106.1 | (12.9) | |||||||||||||||||||||||
Commercial mortgage-backed securities | 211 | 4,247.9 | (718.7) | 4 | 13.6 | (0.1) | 207 | 4,234.3 | (718.6) | |||||||||||||||||||||||
Other asset-backed securities | 292 | 4,900.0 | (232.0) | 78 | 1,564.7 | (7.6) | 214 | 3,335.3 | (224.4) | |||||||||||||||||||||||
Redeemable preferred stocks | 3 | 31.3 | (3.6) | 0 | 0 | 0 | 3 | 31.3 | (3.6) | |||||||||||||||||||||||
Total fixed maturities | 1,479 | $ | 51,363.7 | $ | (3,367.6) | 306 | $ | 22,029.5 | $ | (496.9) | 1,173 | $ | 29,334.2 | $ | (2,870.7) |
Total No. of Sec. | Total Fair Value | Gross Unrealized Losses | Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
($ in millions) | No. of Sec. | Fair Value | Unrealized Losses | No. of Sec. | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||
June 30, 2022 | ||||||||||||||||||||||||||||||||
U.S. government obligations | 140 | $ | 17,907.2 | $ | (1,116.8) | 114 | $ | 15,254.3 | $ | (874.0) | 26 | $ | 2,652.9 | $ | (242.8) | |||||||||||||||||
State and local government obligations | 331 | 1,954.9 | (147.1) | 318 | 1,816.1 | (126.1) | 13 | 138.8 | (21.0) | |||||||||||||||||||||||
Foreign government obligations | 1 | 16.4 | (1.3) | 1 | 16.4 | (1.3) | 0 | 0 | 0 | |||||||||||||||||||||||
Corporate debt securities | 466 | 9,174.2 | (655.0) | 435 | 8,843.2 | (612.0) | 31 | 331.0 | (43.0) | |||||||||||||||||||||||
Residential mortgage-backed securities | 39 | 183.7 | (10.7) | 32 | 172.1 | (8.8) | 7 | 11.6 | (1.9) | |||||||||||||||||||||||
Commercial mortgage-backed securities | 254 | 6,058.4 | (646.0) | 234 | 5,624.1 | (569.8) | 20 | 434.3 | (76.2) | |||||||||||||||||||||||
Other asset-backed securities | 289 | 4,915.7 | (201.7) | 269 | 4,611.8 | (188.9) | 20 | 303.9 | (12.8) | |||||||||||||||||||||||
Redeemable preferred stocks | 5 | 67.5 | (5.5) | 4 | 56.7 | (3.8) | 1 | 10.8 | (1.7) | |||||||||||||||||||||||
Total fixed maturities | 1,525 | $ | 40,278.0 | $ | (2,784.1) | 1,407 | $ | 36,394.7 | $ | (2,384.7) | 118 | $ | 3,883.3 | $ | (399.4) |
Total No. of Sec. | Total Fair Value | Gross Unrealized Losses | Less than 12 Months | 12 Months or Greater | ||||||||||||||||||||||||||||
($ in millions) | No. of Sec. | Fair Value | Unrealized Losses | No. of Sec. | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
U.S. government obligations | 160 | $ | 24,802.5 | $ | (1,604.7) | 90 | $ | 17,327.2 | $ | (699.2) | 70 | $ | 7,475.3 | $ | (905.5) | |||||||||||||||||
State and local government obligations | 348 | 1,948.8 | (202.9) | 239 | 1,124.2 | (76.8) | 109 | 824.6 | (126.1) | |||||||||||||||||||||||
Foreign government obligations | 1 | 15.5 | (1.3) | 0 | 0 | 0 | 1 | 15.5 | (1.3) | |||||||||||||||||||||||
Corporate debt securities | 422 | 8,449.6 | (676.1) | 285 | 5,717.6 | (426.1) | 137 | 2,732.0 | (250.0) | |||||||||||||||||||||||
Residential mortgage-backed securities | 45 | 151.0 | (17.5) | 27 | 65.1 | (6.8) | 18 | 85.9 | (10.7) | |||||||||||||||||||||||
Commercial mortgage-backed securities | 226 | 4,651.1 | (784.0) | 99 | 1,702.0 | (192.1) | 127 | 2,949.1 | (591.9) | |||||||||||||||||||||||
Other asset-backed securities | 262 | 4,247.8 | (260.5) | 130 | 2,144.8 | (100.9) | 132 | 2,103.0 | (159.6) | |||||||||||||||||||||||
Redeemable preferred stocks | 4 | 49.6 | (4.5) | 3 | 38.5 | (3.1) | 1 | 11.1 | (1.4) | |||||||||||||||||||||||
Total fixed maturities | 1,468 | $ | 44,315.9 | $ | (3,551.5) | 873 | $ | 28,119.4 | $ | (1,505.0) | 595 | $ | 16,196.5 | $ | (2,046.5) |
Three Months | Six Months | ||||||||||||||||||||||
(millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Gross realized gains on security sales | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
U.S. government obligations | $ | 0.2 | $ | 1.3 | $ | 4.0 | $ | 4.6 | |||||||||||||||
Corporate debt securities | 0 | 2.0 | 0.1 | 6.5 | |||||||||||||||||||
Residential mortgage-backed securities | 0 | 0.6 | 0 | 0.7 | |||||||||||||||||||
Other asset-backed securities | 0 | 0 | 0 | 0.1 | |||||||||||||||||||
Total available-for-sale securities | 0.2 | 3.9 | 4.1 | 11.9 | |||||||||||||||||||
Equity securities: | |||||||||||||||||||||||
Nonredeemable preferred stocks | 0.2 | 0.2 | 0.3 | 17.5 | |||||||||||||||||||
Common equities | 221.9 | 830.6 | 353.9 | 831.1 | |||||||||||||||||||
Total equity securities | 222.1 | 830.8 | 354.2 | 848.6 | |||||||||||||||||||
Subtotal gross realized gains on security sales | 222.3 | 834.7 | 358.3 | 860.5 | |||||||||||||||||||
Gross realized losses on security sales | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
U.S. government obligations | (1.1) | (164.3) | (12.6) | (233.5) | |||||||||||||||||||
State and local government obligations | 0 | 0 | 0 | (1.0) | |||||||||||||||||||
Corporate debt securities | (29.8) | (30.1) | (50.2) | (37.8) | |||||||||||||||||||
Commercial mortgage-backed securities | (45.5) | (13.8) | (80.0) | (13.8) | |||||||||||||||||||
Other asset-backed securities | (0.2) | (2.0) | (0.4) | (2.1) | |||||||||||||||||||
Short-term investments | (0.3) | (0.3) | (0.4) | (0.3) | |||||||||||||||||||
Total available-for-sale securities | (76.9) | (210.5) | (143.6) | (288.5) | |||||||||||||||||||
Equity securities: | |||||||||||||||||||||||
Nonredeemable preferred stocks | (9.2) | (0.2) | (110.2) | (1.9) | |||||||||||||||||||
Common equities | (1.1) | (77.4) | (12.9) | (78.0) | |||||||||||||||||||
Total equity securities | (10.3) | (77.6) | (123.1) | (79.9) | |||||||||||||||||||
Subtotal gross realized losses on security sales | (87.2) | (288.1) | (266.7) | (368.4) | |||||||||||||||||||
Net realized gains (losses) on security sales | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
U.S. government obligations | (0.9) | (163.0) | (8.6) | (228.9) | |||||||||||||||||||
State and local government obligations | 0 | 0 | 0 | (1.0) | |||||||||||||||||||
Corporate debt securities | (29.8) | (28.1) | (50.1) | (31.3) | |||||||||||||||||||
Residential mortgage-backed securities | 0 | 0.6 | 0 | 0.7 | |||||||||||||||||||
Commercial mortgage-backed securities | (45.5) | (13.8) | (80.0) | (13.8) | |||||||||||||||||||
Other asset-backed securities | (0.2) | (2.0) | (0.4) | (2.0) | |||||||||||||||||||
Short-term investments | (0.3) | (0.3) | (0.4) | (0.3) | |||||||||||||||||||
Total available-for-sale securities | (76.7) | (206.6) | (139.5) | (276.6) | |||||||||||||||||||
Equity securities: | |||||||||||||||||||||||
Nonredeemable preferred stocks | (9.0) | 0 | (109.9) | 15.6 | |||||||||||||||||||
Common equities | 220.8 | 753.2 | 341.0 | 753.1 | |||||||||||||||||||
Total equity securities | 211.8 | 753.2 | 231.1 | 768.7 | |||||||||||||||||||
Subtotal net realized gains (losses) on security sales | 135.1 | 546.6 | 91.6 | 492.1 | |||||||||||||||||||
Other assets | |||||||||||||||||||||||
Gain | 0 | 0 | 13.2 | 0 | |||||||||||||||||||
Impairment | (2.2) | (2.1) | (4.5) | (4.3) | |||||||||||||||||||
Subtotal net realized gains (losses) on other assets | (2.2) | (2.1) | 8.7 | (4.3) | |||||||||||||||||||
Net holding period gains (losses) | |||||||||||||||||||||||
Hybrid securities | 4.8 | (48.4) | 18.7 | (87.4) | |||||||||||||||||||
Equity securities | (10.8) | (1,673.8) | 79.7 | (2,023.4) | |||||||||||||||||||
Subtotal net holding period gains (losses) | (6.0) | (1,722.2) | 98.4 | (2,110.8) | |||||||||||||||||||
Total net realized gains (losses) on securities | $ | 126.9 | $ | (1,177.7) | $ | 198.7 | $ | (1,623.0) |
Three Months | Six Months | ||||||||||||||||
(millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||
Total net gains (losses) recognized during the period on equity securities | $ | 201.0 | $ | (920.6) | $ | 310.8 | $ | (1,254.7) | |||||||||
Less: Net gains (losses) recognized on equity securities sold during the period | 211.8 | 753.2 | 231.1 | 768.7 | |||||||||||||
Net holding period gains (losses) recognized during the period on equity securities held at period end | $ | (10.8) | $ | (1,673.8) | $ | 79.7 | $ | (2,023.4) |
Three Months | Six Months | ||||||||||||||||
(millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||
Available-for-sale securities: | |||||||||||||||||
Fixed maturities: | |||||||||||||||||
U.S. government obligations | $ | 191.5 | $ | 67.9 | $ | 354.7 | $ | 119.3 | |||||||||
State and local government obligations | 11.6 | 10.3 | 22.2 | 19.5 | |||||||||||||
Foreign government obligations | 0 | 0 | 0.1 | 0.1 | |||||||||||||
Corporate debt securities | 83.5 | 75.5 | 167.1 | 143.6 | |||||||||||||
Residential mortgage-backed securities | 5.8 | 9.6 | 15.0 | 14.4 | |||||||||||||
Commercial mortgage-backed securities | 49.2 | 46.5 | 99.2 | 89.8 | |||||||||||||
Other asset-backed securities | 61.6 | 39.3 | 110.1 | 64.4 | |||||||||||||
Redeemable preferred stocks | 2.7 | 3.0 | 5.6 | 5.5 | |||||||||||||
Total fixed maturities | 405.9 | 252.1 | 774.0 | 456.6 | |||||||||||||
Short-term investments | 24.8 | 4.4 | 49.5 | 4.8 | |||||||||||||
Total available-for-sale securities | 430.7 | 256.5 | 823.5 | 461.4 | |||||||||||||
Equity securities: | |||||||||||||||||
Nonredeemable preferred stocks | 13.3 | 18.1 | 28.4 | 36.3 | |||||||||||||
Common equities | 10.5 | 17.8 | 22.2 | 36.9 | |||||||||||||
Total equity securities | 23.8 | 35.9 | 50.6 | 73.2 | |||||||||||||
Investment income | 454.5 | 292.4 | 874.1 | 534.6 | |||||||||||||
Investment expenses | (6.1) | (5.9) | (11.6) | (11.6) | |||||||||||||
Net investment income | $ | 448.4 | $ | 286.5 | $ | 862.5 | $ | 523.0 |
Fair Value | |||||||||||||||||||||||||||||
(millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
June 30, 2023 | |||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||
U.S. government obligations | $ | 31,600.5 | $ | 0 | $ | 0 | $ | 31,600.5 | $ | 33,277.1 | |||||||||||||||||||
State and local government obligations | 0 | 2,154.7 | 0 | 2,154.7 | 2,336.5 | ||||||||||||||||||||||||
Foreign government obligations | 0 | 15.8 | 0 | 15.8 | 17.2 | ||||||||||||||||||||||||
Corporate debt securities | 0 | 10,304.6 | 0 | 10,304.6 | 10,866.4 | ||||||||||||||||||||||||
Subtotal | 31,600.5 | 12,475.1 | 0 | 44,075.6 | 46,497.2 | ||||||||||||||||||||||||
Asset-backed securities: | |||||||||||||||||||||||||||||
Residential mortgage-backed | 0 | 562.7 | 0 | 562.7 | 580.7 | ||||||||||||||||||||||||
Commercial mortgage-backed | 0 | 4,265.5 | 0 | 4,265.5 | 4,982.2 | ||||||||||||||||||||||||
Other asset-backed | 0 | 5,017.6 | 0 | 5,017.6 | 5,250.6 | ||||||||||||||||||||||||
Subtotal asset-backed securities | 0 | 9,845.8 | 0 | 9,845.8 | 10,813.5 | ||||||||||||||||||||||||
Redeemable preferred stocks: | |||||||||||||||||||||||||||||
Financials | 0 | 22.0 | 0 | 22.0 | 24.5 | ||||||||||||||||||||||||
Utilities | 0 | 9.3 | 0 | 9.3 | 10.4 | ||||||||||||||||||||||||
Industrials | 0 | 125.4 | 0 | 125.4 | 139.1 | ||||||||||||||||||||||||
Subtotal redeemable preferred stocks | 0 | 156.7 | 0 | 156.7 | 174.0 | ||||||||||||||||||||||||
Total fixed maturities | 31,600.5 | 22,477.6 | 0 | 54,078.1 | 57,484.7 | ||||||||||||||||||||||||
Short-term investments | 1,462.2 | 32.1 | 0 | 1,494.3 | 1,494.3 | ||||||||||||||||||||||||
Total available-for-sale securities | 33,062.7 | 22,509.7 | 0 | 55,572.4 | 58,979.0 | ||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||
Nonredeemable preferred stocks: | |||||||||||||||||||||||||||||
Financials | 15.8 | 824.8 | 56.0 | 896.6 | 1,012.1 | ||||||||||||||||||||||||
Utilities | 0 | 72.7 | 0 | 72.7 | 80.0 | ||||||||||||||||||||||||
Industrials | 0 | 0 | 15.8 | 15.8 | 15.0 | ||||||||||||||||||||||||
Subtotal nonredeemable preferred stocks | 15.8 | 897.5 | 71.8 | 985.1 | 1,107.1 | ||||||||||||||||||||||||
Common equities: | |||||||||||||||||||||||||||||
Common stocks | 2,667.9 | 0 | 18.3 | 2,686.2 | 640.1 | ||||||||||||||||||||||||
Other risk investments | 0 | 0 | 21.9 | 21.9 | 21.9 | ||||||||||||||||||||||||
Subtotal common equities | 2,667.9 | 0 | 40.2 | 2,708.1 | 662.0 | ||||||||||||||||||||||||
Total equity securities | 2,683.7 | 897.5 | 112.0 | 3,693.2 | 1,769.1 | ||||||||||||||||||||||||
Total portfolio | $ | 35,746.4 | $ | 23,407.2 | $ | 112.0 | $ | 59,265.6 | $ | 60,748.1 | |||||||||||||||||||
Debt | $ | 0 | $ | 6,224.0 | $ | 0 | $ | 6,224.0 | $ | 6,886.5 |
Fair Value | |||||||||||||||||||||||||||||
(millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
June 30, 2022 | |||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||
U.S. government obligations | $ | 18,719.2 | $ | 0 | $ | 0 | $ | 18,719.2 | $ | 19,832.3 | |||||||||||||||||||
State and local government obligations | 0 | 2,135.4 | 0 | 2,135.4 | 2,281.9 | ||||||||||||||||||||||||
Foreign government obligations | 0 | 16.4 | 0 | 16.4 | 17.7 | ||||||||||||||||||||||||
Corporate debt securities | 0 | 10,167.8 | 0 | 10,167.8 | 10,869.6 | ||||||||||||||||||||||||
Subtotal | 18,719.2 | 12,319.6 | 0 | 31,038.8 | 33,001.5 | ||||||||||||||||||||||||
Asset-backed securities: | |||||||||||||||||||||||||||||
Residential mortgage-backed | 0 | 799.3 | 0 | 799.3 | 826.5 | ||||||||||||||||||||||||
Commercial mortgage-backed | 0 | 6,094.6 | 0 | 6,094.6 | 6,739.4 | ||||||||||||||||||||||||
Other asset-backed | 0 | 5,036.0 | 0 | 5,036.0 | 5,239.4 | ||||||||||||||||||||||||
Subtotal asset-backed securities | 0 | 11,929.9 | 0 | 11,929.9 | 12,805.3 | ||||||||||||||||||||||||
Redeemable preferred stocks: | |||||||||||||||||||||||||||||
Financials | 0 | 58.7 | 0 | 58.7 | 62.5 | ||||||||||||||||||||||||
Utilities | 0 | 8.8 | 0 | 8.8 | 10.5 | ||||||||||||||||||||||||
Industrials | 9.9 | 126.4 | 0 | 136.3 | 149.0 | ||||||||||||||||||||||||
Subtotal redeemable preferred stocks | 9.9 | 193.9 | 0 | 203.8 | 222.0 | ||||||||||||||||||||||||
Total fixed maturities | 18,729.1 | 24,443.4 | 0 | 43,172.5 | 46,028.8 | ||||||||||||||||||||||||
Short-term investments | 4,549.8 | 62.0 | 0 | 4,611.8 | 4,611.8 | ||||||||||||||||||||||||
Total available-for-sale securities | 23,278.9 | 24,505.4 | 0 | 47,784.3 | 50,640.6 | ||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||
Nonredeemable preferred stocks: | |||||||||||||||||||||||||||||
Financials | 87.8 | 1,099.7 | 64.9 | 1,252.4 | 1,402.5 | ||||||||||||||||||||||||
Utilities | 0 | 67.3 | 0 | 67.3 | 79.9 | ||||||||||||||||||||||||
Industrials | 0 | 23.8 | 17.0 | 40.8 | 40.1 | ||||||||||||||||||||||||
Subtotal nonredeemable preferred stocks | 87.8 | 1,190.8 | 81.9 | 1,360.5 | 1,522.5 | ||||||||||||||||||||||||
Common equities: | |||||||||||||||||||||||||||||
Common stocks | 2,716.8 | 49.4 | 0 | 2,766.2 | 765.1 | ||||||||||||||||||||||||
Other risk investments | 0 | 0 | 18.5 | 18.5 | 18.5 | ||||||||||||||||||||||||
Subtotal common equities | 2,716.8 | 49.4 | 18.5 | 2,784.7 | 783.6 | ||||||||||||||||||||||||
Total equity securities | 2,804.6 | 1,240.2 | 100.4 | 4,145.2 | 2,306.1 | ||||||||||||||||||||||||
Total portfolio | $ | 26,083.5 | $ | 25,745.6 | $ | 100.4 | $ | 51,929.5 | $ | 52,946.7 | |||||||||||||||||||
Debt | $ | 0 | $ | 6,028.9 | $ | 0 | $ | 6,028.9 | $ | 6,386.5 |
Fair Value | |||||||||||||||||||||||||||||
(millions) | Level 1 | Level 2 | Level 3 | Total | Cost | ||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||
U.S. government obligations | $ | 25,167.4 | $ | 0 | $ | 0 | $ | 25,167.4 | $ | 26,770.7 | |||||||||||||||||||
State and local government obligations | 0 | 1,977.1 | 0 | 1,977.1 | 2,180.0 | ||||||||||||||||||||||||
Foreign government obligations | 0 | 15.5 | 0 | 15.5 | 16.8 | ||||||||||||||||||||||||
Corporate debt securities | 0 | 9,412.7 | 0 | 9,412.7 | 10,125.8 | ||||||||||||||||||||||||
Subtotal | 25,167.4 | 11,405.3 | 0 | 36,572.7 | 39,093.3 | ||||||||||||||||||||||||
Asset-backed securities: | |||||||||||||||||||||||||||||
Residential mortgage-backed | 0 | 666.8 | 0 | 666.8 | 696.1 | ||||||||||||||||||||||||
Commercial mortgage-backed | 0 | 4,663.5 | 0 | 4,663.5 | 5,446.0 | ||||||||||||||||||||||||
Other asset-backed | 0 | 4,564.6 | 0 | 4,564.6 | 4,826.0 | ||||||||||||||||||||||||
Subtotal asset-backed securities | 0 | 9,894.9 | 0 | 9,894.9 | 10,968.1 | ||||||||||||||||||||||||
Redeemable preferred stocks: | |||||||||||||||||||||||||||||
Financials | 0 | 40.5 | 0 | 40.5 | 43.6 | ||||||||||||||||||||||||
Utilities | 0 | 9.1 | 0 | 9.1 | 10.5 | ||||||||||||||||||||||||
Industrials | 9.2 | 125.5 | 0 | 134.7 | 148.5 | ||||||||||||||||||||||||
Subtotal redeemable preferred stocks | 9.2 | 175.1 | 0 | 184.3 | 202.6 | ||||||||||||||||||||||||
Total fixed maturities | 25,176.6 | 21,475.3 | 0 | 46,651.9 | 50,264.0 | ||||||||||||||||||||||||
Short-term investments | 2,800.7 | 61.0 | 0 | 2,861.7 | 2,861.7 | ||||||||||||||||||||||||
Total available-for-sale securities | 27,977.3 | 21,536.3 | 0 | 49,513.6 | 53,125.7 | ||||||||||||||||||||||||
Equity securities: | |||||||||||||||||||||||||||||
Nonredeemable preferred stocks: | |||||||||||||||||||||||||||||
Financials | 39.0 | 994.4 | 67.4 | 1,100.8 | 1,244.2 | ||||||||||||||||||||||||
Utilities | 0 | 71.2 | 0 | 71.2 | 79.9 | ||||||||||||||||||||||||
Industrials | 0 | 24.8 | 16.4 | 41.2 | 40.1 | ||||||||||||||||||||||||
Subtotal nonredeemable preferred stocks | 39.0 | 1,090.4 | 83.8 | 1,213.2 | 1,364.2 | ||||||||||||||||||||||||
Common equities: | |||||||||||||||||||||||||||||
Common stocks | 2,783.4 | 0 | 18.3 | 2,801.7 | 806.3 | ||||||||||||||||||||||||
Other risk investments | 0 | 0 | 19.8 | 19.8 | 19.8 | ||||||||||||||||||||||||
Subtotal common equities | 2,783.4 | 0 | 38.1 | 2,821.5 | 826.1 | ||||||||||||||||||||||||
Total equity securities | 2,822.4 | 1,090.4 | 121.9 | 4,034.7 | 2,190.3 | ||||||||||||||||||||||||
Total portfolio | $ | 30,799.7 | $ | 22,626.7 | $ | 121.9 | $ | 53,548.3 | $ | 55,316.0 | |||||||||||||||||||
Debt | $ | 0 | $ | 5,717.9 | $ | 0 | $ | 5,717.9 | $ | 6,388.3 |
Level 3 Fair Value | ||||||||||||||||||||||||||
(millions) | Fair Value at March 31, 2023 | Calls/ Maturities/ Paydowns/Other | Purchases | Sales | Net Realized (Gain)/Loss on Sales | Change in Valuation | Net Transfers In (Out) | Fair Value at June 30, 2023 | ||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||
Nonredeemable preferred stocks: | ||||||||||||||||||||||||||
Financials | $ | 67.4 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (11.4) | $ | 0 | $ | 56.0 | ||||||||||
Industrials | 16.4 | 0 | 0 | 0 | 0 | (0.6) | 0 | 15.8 | ||||||||||||||||||
Common equities: | ||||||||||||||||||||||||||
Common stocks | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 18.3 | ||||||||||||||||||
Other risk investments | 20.3 | 1.6 | 0 | 0 | 0 | 0 | 0 | 21.9 | ||||||||||||||||||
Total Level 3 securities | $ | 122.4 | $ | 1.6 | $ | 0 | $ | 0 | $ | 0 | $ | (12.0) | $ | 0 | $ | 112.0 | ||||||||||
Level 3 Fair Value | ||||||||||||||||||||||||||
(millions) | Fair Value at March 31, 2022 | Calls/ Maturities/ Paydowns/Other | Purchases | Sales | Net Realized (Gain)/Loss on Sales | Change in Valuation | Net Transfers In (Out) | Fair Value at June 30, 2022 | ||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||
Nonredeemable preferred stocks: | ||||||||||||||||||||||||||
Financials | $ | 61.4 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3.5 | $ | 0 | $ | 64.9 | ||||||||||
Industrials | 33.9 | 0 | 0 | 0 | 0 | (16.9) | 0 | 17.0 | ||||||||||||||||||
Common equities: | ||||||||||||||||||||||||||
Common stocks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
Other risk investments | 20.1 | (1.6) | 0 | 0 | 0 | 0 | 0 | 18.5 | ||||||||||||||||||
Total Level 3 securities | $ | 115.4 | $ | (1.6) | $ | 0 | $ | 0 | $ | 0 | $ | (13.4) | $ | 0 | $ | 100.4 | ||||||||||
Level 3 Fair Value | ||||||||||||||||||||||||||
(millions) | Fair Value at Dec. 31, 2022 | Calls/ Maturities/ Paydowns/Other | Purchases | Sales | Net Realized (Gain)/Loss on Sales | Change in Valuation | Net Transfers In (Out) | Fair Value at June 30, 2023 | ||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||
Nonredeemable preferred stocks: | ||||||||||||||||||||||||||
Financials | $ | 67.4 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | (11.4) | $ | 0 | $ | 56.0 | ||||||||||
Industrials | 16.4 | 0 | 0 | 0 | 0 | (0.6) | 0 | 15.8 | ||||||||||||||||||
Common equities: | ||||||||||||||||||||||||||
Common stocks | 18.3 | 0 | 0 | 0 | 0 | 0 | 0 | 18.3 | ||||||||||||||||||
Other risk investments | 19.8 | 2.1 | 0 | 0 | 0 | 0 | 0 | 21.9 | ||||||||||||||||||
Total Level 3 securities | $ | 121.9 | $ | 2.1 | $ | 0 | $ | 0 | $ | 0 | $ | (12.0) | $ | 0 | $ | 112.0 | ||||||||||
Level 3 Fair Value | ||||||||||||||||||||||||||
(millions) | Fair Value at Dec. 31, 2021 | Calls/ Maturities/ Paydowns/Other | Purchases | Sales | Net Realized (Gain)/Loss on Sales | Change in Valuation | Net Transfers In (Out) | Fair Value at June 30, 2022 | ||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||
Nonredeemable preferred stocks: | ||||||||||||||||||||||||||
Financials | $ | 76.4 | $ | 0 | $ | 0 | $ | (15.0) | $ | (17.2) | $ | 20.7 | $ | 0 | $ | 64.9 | ||||||||||
Industrials | 34.4 | (0.5) | 0 | 0 | 0 | (16.9) | 0 | 17.0 | ||||||||||||||||||
Common equities: | ||||||||||||||||||||||||||
Other risk investments | 16.9 | 1.6 | 0 | 0 | 0 | 0 | 0 | 18.5 | ||||||||||||||||||
Total Level 3 securities | $ | 127.7 | $ | 1.1 | $ | 0 | $ | (15.0) | $ | (17.2) | $ | 3.8 | $ | 0 | $ | 100.4 | ||||||||||
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
($ in millions) | Fair Value at June 30, 2023 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
Equity securities: | |||||||||||||||||
Nonredeemable preferred stocks | $ | 71.8 | Market comparables | Weighted average market capitalization price change % | (6.1)% to 27.6% | 4.4 | % | ||||||||||
Common stocks | 18.3 | Market comparables | Weighted average market capitalization price change % | (22.0)% to 125.4% | 18.0 | % | |||||||||||
Subtotal Level 3 securities | 90.1 | ||||||||||||||||
Pricing exemption securities | 21.9 | ||||||||||||||||
Total Level 3 securities | $ | 112.0 |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
($ in millions) | Fair Value at June 30, 2022 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
Equity securities: | |||||||||||||||||
Nonredeemable preferred stocks | $ | 81.9 | Market comparables | Weighted average market capitalization price change % | (47.3)% to (2.2)% | (13.3) | % | ||||||||||
Subtotal Level 3 securities | 81.9 | ||||||||||||||||
Pricing exemption securities | 18.5 | ||||||||||||||||
Total Level 3 securities | $ | 100.4 |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||
($ in millions) | Fair Value at Dec. 31, 2022 | Valuation Technique | Unobservable Input | Range of Input Values Increase (Decrease) | Weighted Average Increase (Decrease) | ||||||||||||
Equity securities: | |||||||||||||||||
Nonredeemable preferred stocks | $ | 83.8 | Market comparables | Weighted average market capitalization price change % | (0.6)% to 19.9% | 10.5% | |||||||||||
Common stocks | 18.3 | Market comparables | Weighted average market capitalization price change % | (42.5)% to 59.1% | 0.3% | ||||||||||||
Subtotal Level 3 securities | 102.1 | ||||||||||||||||
Pricing exemption securities | 19.8 | ||||||||||||||||
Total Level 3 securities | $ | 121.9 |
June 30, 2023 | June 30, 2022 | December 31, 2022 | ||||||||||||||||||||||||
(millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||||||||||
2.45% Senior Notes due 2027 (issued: $500.0, August 2016) | $ | 498.4 | $ | 459.4 | $ | 497.9 | $ | 471.3 | $ | 498.2 | $ | 457.7 | ||||||||||||||
2.50% Senior Notes due 2027 (issued: $500.0, March 2022) | 497.8 | 458.4 | 497.2 | 472.6 | 497.5 | 460.3 | ||||||||||||||||||||
6 5/8% Senior Notes due 2029 (issued: $300.0, March 1999) | 297.6 | 324.2 | 297.3 | 340.6 | 297.5 | 326.8 | ||||||||||||||||||||
4.00% Senior Notes due 2029 (issued: $550.0, October 2018) | 546.7 | 526.4 | 546.2 | 543.3 | 546.4 | 527.8 | ||||||||||||||||||||
3.20% Senior Notes due 2030 (issued: $500.0, March 2020) | 497.1 | 449.2 | 496.7 | 463.0 | 496.9 | 448.6 | ||||||||||||||||||||
3.00% Senior Notes due 2032 (issued: $500.0, March 2022) | 496.1 | 434.5 | 495.7 | 448.3 | 495.9 | 438.1 | ||||||||||||||||||||
6.25% Senior Notes due 2032 (issued: $400.0, November 2002) | 396.6 | 432.0 | 396.3 | 459.2 | 396.4 | 435.4 | ||||||||||||||||||||
4.95% Senior Notes due 2033 (issued: $500.0, May 2023) | 496.3 | 489.9 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
4.35% Senior Notes due 2044 (issued: $350.0, April 2014) | 346.9 | 304.0 | 346.9 | 324.6 | 346.9 | 298.4 | ||||||||||||||||||||
3.70% Senior Notes due 2045 (issued: $400.0, January 2015) | 395.8 | 313.6 | 395.7 | 332.4 | 395.7 | 310.2 | ||||||||||||||||||||
4.125% Senior Notes due 2047 (issued: $850.0, April 2017) | 842.2 | 727.0 | 842.0 | 769.3 | 842.1 | 716.2 | ||||||||||||||||||||
4.20% Senior Notes due 2048 (issued: $600.0, March 2018) | 590.5 | 510.3 | 590.3 | 550.5 | 590.4 | 507.0 | ||||||||||||||||||||
3.95% Senior Notes due 2050 (issued: $500.0, March 2020) | 491.0 | 408.4 | 490.9 | 437.8 | 490.9 | 404.9 | ||||||||||||||||||||
3.70% Senior Notes due 2052 (issued: $500.0, March 2022) | 493.5 | 386.7 | 493.4 | 416.0 | 493.5 | 386.5 | ||||||||||||||||||||
Total | $ | 6,886.5 | $ | 6,224.0 | $ | 6,386.5 | $ | 6,028.9 | $ | 6,388.3 | $ | 5,717.9 |
June 30, | |||||||||||
(millions) | 2023 | 2022 | |||||||||
Balance at January 1 | $ | 30,359.3 | $ | 26,164.1 | |||||||
Less reinsurance recoverables on unpaid losses | 5,559.2 | 4,733.6 | |||||||||
Net balance at January 1 | 24,800.1 | 21,430.5 | |||||||||
Incurred related to: | |||||||||||
Current year | 21,683.6 | 18,134.6 | |||||||||
Prior years | 1,110.5 | 144.9 | |||||||||
Total incurred | 22,794.1 | 18,279.5 | |||||||||
Paid related to: | |||||||||||
Current year | 10,789.5 | 9,298.3 | |||||||||
Prior years | 9,115.8 | 7,284.3 | |||||||||
Total paid | 19,905.3 | 16,582.6 | |||||||||
Net balance at June 30 | 27,688.9 | 23,127.4 | |||||||||
Plus reinsurance recoverables on unpaid losses | 5,064.4 | 4,684.6 | |||||||||
Balance at June 30 | $ | 32,753.3 | $ | 27,812.0 |
Six Months Ended June 30, | |||||||||||
(millions) | 2023 | 2022 | |||||||||
Common share dividends1 | $ | 58.5 | $ | 58.5 | |||||||
Operating lease liabilities2 | 30.4 | 22.5 |
Six Months Ended June 30, | |||||||||||
(millions) | 2023 | 2022 | |||||||||
Income taxes | $ | 183.8 | $ | 363.2 | |||||||
Interest | 125.6 | 102.6 | |||||||||
Operating lease liabilities | 42.5 | 41.8 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||
(millions) | Revenues | Pretax Profit (Loss) | Revenues | Pretax Profit (Loss) | Revenues | Pretax Profit (Loss) | Revenues | Pretax Profit (Loss) | |||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||||||||
Agency | $ | 5,207.2 | $ | (71.2) | $ | 4,366.5 | $ | 260.3 | $ | 10,067.4 | $ | 91.4 | $ | 8,689.8 | $ | 548.9 | |||||||||||||||||||||||||
Direct | 6,180.7 | 126.5 | 4,905.9 | 198.4 | 11,898.1 | 104.4 | 9,699.5 | 348.8 | |||||||||||||||||||||||||||||||||
Total Personal Lines1 | 11,387.9 | 55.3 | 9,272.4 | 458.7 | 21,965.5 | 195.8 | 18,389.3 | 897.7 | |||||||||||||||||||||||||||||||||
Commercial Lines | 2,454.1 | 87.2 | 2,304.4 | 243.0 | 4,810.2 | 124.4 | 4,431.6 | 445.4 | |||||||||||||||||||||||||||||||||
Property2 | 622.3 | (206.8) | 570.5 | (156.9) | 1,221.0 | (239.5) | 1,128.6 | (148.6) | |||||||||||||||||||||||||||||||||
Other indemnity3 | 0.1 | 0 | 0.6 | (6.3) | 0.8 | (3.4) | 1.3 | (7.2) | |||||||||||||||||||||||||||||||||
Total underwriting operations | 14,464.4 | (64.3) | 12,147.9 | 538.5 | 27,997.5 | 77.3 | 23,950.8 | 1,187.3 | |||||||||||||||||||||||||||||||||
Fees and other revenues4 | 226.7 | NA | 176.5 | NA | 432.9 | NA | 350.5 | NA | |||||||||||||||||||||||||||||||||
Service businesses | 81.0 | (9.6) | 80.1 | 4.6 | 153.5 | (19.4) | 147.8 | 9.1 | |||||||||||||||||||||||||||||||||
Investments5 | 581.4 | 575.3 | (885.3) | (891.2) | 1,072.8 | 1,061.2 | (1,088.4) | (1,100.0) | |||||||||||||||||||||||||||||||||
Interest expense | NA | (65.7) | NA | (63.0) | NA | (129.0) | NA | (117.3) | |||||||||||||||||||||||||||||||||
Property - Goodwill impairment2 | NA | 0 | NA | (224.8) | NA | 0 | NA | (224.8) | |||||||||||||||||||||||||||||||||
Consolidated total | $ | 15,353.5 | $ | 435.7 | $ | 11,519.2 | $ | (635.9) | $ | 29,656.7 | $ | 990.1 | $ | 23,360.7 | $ | (245.7) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||
Under-writing Margin | Combined Ratio | Under-writing Margin | Combined Ratio | Under-writing Margin | Combined Ratio | Under-writing Margin | Combined Ratio | ||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||||||||
Agency | (1.4) | % | 101.4 | 6.0 | % | 94.0 | 0.9 | % | 99.1 | 6.3 | % | 93.7 | |||||||||||||||||||||||||||||
Direct | 2.0 | 98.0 | 4.0 | 96.0 | 0.9 | 99.1 | 3.6 | 96.4 | |||||||||||||||||||||||||||||||||
Total Personal Lines | 0.5 | 99.5 | 4.9 | 95.1 | 0.9 | 99.1 | 4.9 | 95.1 | |||||||||||||||||||||||||||||||||
Commercial Lines | 3.6 | 96.4 | 10.5 | 89.5 | 2.6 | 97.4 | 10.1 | 89.9 | |||||||||||||||||||||||||||||||||
Property1 | (33.2) | 133.2 | (27.5) | 127.5 | (19.6) | 119.6 | (13.2) | 113.2 | |||||||||||||||||||||||||||||||||
Total underwriting operations | (0.4) | 100.4 | 4.4 | 95.6 | 0.3 | 99.7 | 5.0 | 95.0 |
(millions, except per share amounts) | Amount | ||||||||||
Declared | Payable | Per Share | Accrued/Paid1 | ||||||||
Common – Quarterly Dividends: | |||||||||||
May 2023 | July 2023 | $ | 0.10 | $ | 58.5 | ||||||
March 2023 | April 2023 | 0.10 | 58.5 | ||||||||
December 2022 | January 2023 | 0.10 | 58.5 | ||||||||
May 2022 | July 2022 | 0.10 | 58.5 | ||||||||
March 2022 | April 2022 | 0.10 | 58.5 | ||||||||
December 2021 | January 2022 | 0.10 | 58.5 | ||||||||
Preferred Dividends: | |||||||||||
May 2023 | June 2023 | 18.92463 | 9.5 | ||||||||
December 2022 | March 2023 | 26.875 | 13.4 | ||||||||
December 2021 | March 2022 | 26.875 | 13.4 |
Components of Changes in Accumulated Other Comprehensive Income (after tax) | ||||||||||||||||||||
(millions) | Pretax total accumulated other comprehensive income (loss) | Total tax (provision) benefit | After tax total accumulated other comprehensive income (loss) | Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment | ||||||||||||||
Balance at March 31, 2023 | $ | (2,793.3) | $ | 594.6 | $ | (2,198.7) | $ | (2,183.1) | $ | (14.4) | $ | (1.2) | ||||||||
Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
Investment securities | (651.5) | 136.8 | (514.7) | (514.7) | 0 | 0 | ||||||||||||||
Foreign currency translation adjustment | 0.3 | (0.1) | 0.2 | 0 | 0 | 0.2 | ||||||||||||||
Total other comprehensive income (loss) before reclassifications | (651.2) | 136.7 | (514.5) | (514.7) | 0 | 0.2 | ||||||||||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
Net realized gains (losses) on securities | (74.8) | 15.7 | (59.1) | (59.1) | 0 | 0 | ||||||||||||||
Interest expense | (0.1) | 0 | (0.1) | 0 | (0.1) | 0 | ||||||||||||||
Total reclassification adjustment for amounts realized in net income | (74.9) | 15.7 | (59.2) | (59.1) | (0.1) | 0 | ||||||||||||||
Total other comprehensive income (loss) | (576.3) | 121.0 | (455.3) | (455.6) | 0.1 | 0.2 | ||||||||||||||
Balance at June 30, 2023 | $ | (3,369.6) | $ | 715.6 | $ | (2,654.0) | $ | (2,638.7) | $ | (14.3) | $ | (1.0) | ||||||||
Components of Changes in Accumulated Other Comprehensive Income (after tax) | ||||||||||||||||||||
(millions) | Pretax total accumulated other comprehensive income (loss) | Total tax (provision) benefit | After tax total accumulated other comprehensive income (loss) | Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment | ||||||||||||||
Balance at March 31, 2022 | $ | (1,753.4) | $ | 367.6 | $ | (1,385.8) | $ | (1,370.7) | $ | (14.7) | $ | (0.4) | ||||||||
Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
Investment securities | (1,246.7) | 261.8 | (984.9) | (984.9) | 0 | 0 | ||||||||||||||
Foreign currency translation adjustment | (0.5) | 0.1 | (0.4) | 0 | 0 | (0.4) | ||||||||||||||
Total other comprehensive income (loss) before reclassifications | (1,247.2) | 261.9 | (985.3) | (984.9) | 0 | (0.4) | ||||||||||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
Net realized gains (losses) on securities | (205.1) | 43.0 | (162.1) | (162.1) | 0 | 0 | ||||||||||||||
Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total reclassification adjustment for amounts realized in net income | (205.1) | 43.0 | (162.1) | (162.1) | 0 | 0 | ||||||||||||||
Total other comprehensive income (loss) | (1,042.1) | 218.9 | (823.2) | (822.8) | 0 | (0.4) | ||||||||||||||
Balance at June 30, 2022 | $ | (2,795.5) | $ | 586.5 | $ | (2,209.0) | $ | (2,193.5) | $ | (14.7) | $ | (0.8) | ||||||||
Components of Changes in Accumulated Other Comprehensive Income (after tax) | ||||||||||||||||||||
(millions) | Pretax total accumulated other comprehensive income (loss) | Total tax (provision) benefit | After tax total accumulated other comprehensive income (loss) | Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment | ||||||||||||||
Balance at December 31, 2022 | $ | (3,556.9) | $ | 754.9 | $ | (2,802.0) | $ | (2,786.3) | $ | (14.5) | $ | (1.2) | ||||||||
Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
Investment securities | 54.1 | (11.4) | 42.7 | 42.7 | 0 | 0 | ||||||||||||||
Foreign currency translation adjustment | 0.3 | (0.1) | 0.2 | 0 | 0 | 0.2 | ||||||||||||||
Total other comprehensive income (loss) before reclassifications | 54.4 | (11.5) | 42.9 | 42.7 | 0 | 0.2 | ||||||||||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
Net realized gains (losses) on securities | (132.7) | 27.8 | (104.9) | (104.9) | 0 | 0 | ||||||||||||||
Interest expense | (0.2) | 0 | (0.2) | 0 | (0.2) | 0 | ||||||||||||||
Total reclassification adjustment for amounts realized in net income | (132.9) | 27.8 | (105.1) | (104.9) | (0.2) | 0 | ||||||||||||||
Total other comprehensive income (loss) | 187.3 | (39.3) | 148.0 | 147.6 | 0.2 | 0.2 | ||||||||||||||
Balance at June 30, 2023 | $ | (3,369.6) | $ | 715.6 | $ | (2,654.0) | $ | (2,638.7) | $ | (14.3) | $ | (1.0) | ||||||||
Components of Changes in Accumulated Other Comprehensive Income (after tax) | ||||||||||||||||||||
(millions) | Pretax total accumulated other comprehensive income (loss) | Total tax (provision) benefit | After tax total accumulated other comprehensive income (loss) | Total net unrealized gains (losses) on securities | Net unrealized losses on forecasted transactions | Foreign currency translation adjustment | ||||||||||||||
Balance at December 31, 2021 | $ | 52.3 | $ | (11.6) | $ | 40.7 | $ | 56.2 | $ | (14.9) | $ | (0.6) | ||||||||
Other comprehensive income (loss) before reclassifications: | ||||||||||||||||||||
Investment securities | (3,098.4) | 650.7 | (2,447.7) | (2,447.7) | 0 | 0 | ||||||||||||||
Foreign currency translation adjustment | (0.2) | 0 | (0.2) | 0 | 0 | (0.2) | ||||||||||||||
Total other comprehensive income (loss) before reclassifications | (3,098.6) | 650.7 | (2,447.9) | (2,447.7) | 0 | (0.2) | ||||||||||||||
Less: Reclassification adjustment for amounts realized in net income by income statement line item: | ||||||||||||||||||||
Net realized gains (losses) on securities | (250.6) | 52.6 | (198.0) | (198.0) | 0 | 0 | ||||||||||||||
Interest expense | (0.2) | 0 | (0.2) | 0 | (0.2) | 0 | ||||||||||||||
Total reclassification adjustment for amounts realized in net income | (250.8) | 52.6 | (198.2) | (198.0) | (0.2) | 0 | ||||||||||||||
Total other comprehensive income (loss) | (2,847.8) | 598.1 | (2,249.7) | (2,249.7) | 0.2 | (0.2) | ||||||||||||||
Balance at June 30, 2022 | $ | (2,795.5) | $ | 586.5 | $ | (2,209.0) | $ | (2,193.5) | $ | (14.7) | $ | (0.8) |
(millions) | June 30, 2023 | June 30, 2022 | December 31, 2022 | ||||||||||||||
Intangible assets subject to amortization | $ | 65.4 | $ | 84.8 | $ | 73.9 | |||||||||||
Indefinite-lived intangible assets1 | 12.4 | 12.4 | 12.4 | ||||||||||||||
Total | $ | 77.8 | $ | 97.2 | $ | 86.3 |
(millions) | June 30, 2023 | June 30, 2022 | December 31, 2022 | ||||||||||||||||||||||||||||||||
Category | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||||||||
Agency relationships | $ | 159.2 | $ | 93.8 | $ | 65.4 | $ | 159.2 | $ | 82.5 | $ | 76.7 | $ | 159.2 | $ | 88.1 | $ | 71.1 | |||||||||||||||||
Software rights | 69.1 | 69.1 | 0 | 69.1 | 62.6 | 6.5 | 69.1 | 67.0 | 2.1 | ||||||||||||||||||||||||||
Trade name | 3.6 | 3.6 | 0 | 3.6 | 2.0 | 1.6 | 3.6 | 2.9 | 0.7 | ||||||||||||||||||||||||||
Total | $ | 231.9 | $ | 166.5 | $ | 65.4 | $ | 231.9 | $ | 147.1 | $ | 84.8 | $ | 231.9 | $ | 158.0 | $ | 73.9 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||
Agency | 38 | % | 36 | % | 36 | % | 35 | % | |||||||||||||||
Direct | 41 | 40 | 41 | 40 | |||||||||||||||||||
Total Personal Lines1 | 79 | 76 | 77 | 75 | |||||||||||||||||||
Commercial Lines | 16 | 19 | 19 | 20 | |||||||||||||||||||
Property | 5 | 5 | 4 | 5 | |||||||||||||||||||
Total underwriting operations | 100 | % | 100 | % | 100 | % | 100 | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||
Underwriting Profit (Loss) | Underwriting Profit (Loss) | Underwriting Profit (Loss) | Underwriting Profit (Loss) | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | $ | Margin | $ | Margin | $ | Margin | $ | Margin | |||||||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||||||||||||||
Agency | $ | (71.2) | (1.4) | % | $ | 260.3 | 6.0 | % | $ | 91.4 | 0.9 | % | $ | 548.9 | 6.3 | % | |||||||||||||||||||||||||||||||
Direct | 126.5 | 2.0 | 198.4 | 4.0 | 104.4 | 0.9 | 348.8 | 3.6 | |||||||||||||||||||||||||||||||||||||||
Total Personal Lines | 55.3 | 0.5 | 458.7 | 4.9 | 195.8 | 0.9 | 897.7 | 4.9 | |||||||||||||||||||||||||||||||||||||||
Commercial Lines | 87.2 | 3.6 | 243.0 | 10.5 | 124.4 | 2.6 | 445.4 | 10.1 | |||||||||||||||||||||||||||||||||||||||
Property1 | (206.8) | (33.2) | (156.9) | (27.5) | (239.5) | (19.6) | (148.6) | (13.2) | |||||||||||||||||||||||||||||||||||||||
Other indemnity2 | 0 | NM | (6.3) | NM | (3.4) | NM... | (7.2) | NM... | |||||||||||||||||||||||||||||||||||||||
Total underwriting operations | $ | (64.3) | (0.4) | % | $ | 538.5 | 4.4 | % | $ | 77.3 | 0.3 | % | $ | 1,187.3 | 5.0 | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
Underwriting Performance1 | 2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||||||||||
Personal Lines – Agency | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 83.5 | 77.3 | 6.2 | 80.8 | 76.3 | 4.5 | |||||||||||||||||||||||||||||
Underwriting expense ratio | 17.9 | 16.7 | 1.2 | 18.3 | 17.4 | 0.9 | |||||||||||||||||||||||||||||
Combined ratio | 101.4 | 94.0 | 7.4 | 99.1 | 93.7 | 5.4 | |||||||||||||||||||||||||||||
Personal Lines – Direct | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 84.9 | 77.9 | 7.0 | 82.4 | 77.5 | 4.9 | |||||||||||||||||||||||||||||
Underwriting expense ratio | 13.1 | 18.1 | (5.0) | 16.7 | 18.9 | (2.2) | |||||||||||||||||||||||||||||
Combined ratio | 98.0 | 96.0 | 2.0 | 99.1 | 96.4 | 2.7 | |||||||||||||||||||||||||||||
Total Personal Lines | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 84.2 | 77.7 | 6.5 | 81.7 | 76.9 | 4.8 | |||||||||||||||||||||||||||||
Underwriting expense ratio | 15.3 | 17.4 | (2.1) | 17.4 | 18.2 | (0.8) | |||||||||||||||||||||||||||||
Combined ratio | 99.5 | 95.1 | 4.4 | 99.1 | 95.1 | 4.0 | |||||||||||||||||||||||||||||
Commercial Lines | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 77.2 | 70.4 | 6.8 | 76.8 | 70.6 | 6.2 | |||||||||||||||||||||||||||||
Underwriting expense ratio | 19.2 | 19.1 | 0.1 | 20.6 | 19.3 | 1.3 | |||||||||||||||||||||||||||||
Combined ratio | 96.4 | 89.5 | 6.9 | 97.4 | 89.9 | 7.5 | |||||||||||||||||||||||||||||
Property | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 105.6 | 101.7 | 3.9 | 90.8 | 86.4 | 4.4 | |||||||||||||||||||||||||||||
Underwriting expense ratio2 | 27.6 | 25.8 | 1.8 | 28.8 | 26.8 | 2.0 | |||||||||||||||||||||||||||||
Combined ratio2 | 133.2 | 127.5 | 5.7 | 119.6 | 113.2 | 6.4 | |||||||||||||||||||||||||||||
Total Underwriting Operations | |||||||||||||||||||||||||||||||||||
Loss & loss adjustment expense ratio | 83.9 | 77.4 | 6.5 | 81.2 | 76.2 | 5.0 | |||||||||||||||||||||||||||||
Underwriting expense ratio | 16.5 | 18.2 | (1.7) | 18.5 | 18.8 | (0.3) | |||||||||||||||||||||||||||||
Combined ratio | 100.4 | 95.6 | 4.8 | 99.7 | 95.0 | 4.7 | |||||||||||||||||||||||||||||
Accident year – Loss & loss adjustment expense ratio3 | 80.5 | 77.8 | 2.7 | 77.2 | 75.6 | 1.6 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Change in net loss and LAE reserves | $ | 1,963.6 | $ | 1,131.6 | $ | 2,888.8 | $ | 1,696.9 | |||||||||||||||
Paid losses and LAE | 10,206.5 | 8,289.5 | 19,905.3 | 16,582.6 | |||||||||||||||||||
Total incurred losses and LAE | $ | 12,170.1 | $ | 9,421.1 | $ | 22,794.1 | $ | 18,279.5 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | $ | Point1 | $ | Point1 | $ | Point1 | $ | Point1 | |||||||||||||||||||||||||||||||||||||||
Personal Lines | $ | 590.7 | 5.2 | $ | 285.2 | 3.1 | $ | 682.8 | 3.1 | $ | 329.7 | 1.8 | |||||||||||||||||||||||||||||||||||
Commercial Lines | 18.9 | 0.8 | 9.6 | 0.4 | 22.4 | 0.5 | 12.4 | 0.3 | |||||||||||||||||||||||||||||||||||||||
Property | 415.0 | 66.7 | 233.5 | 40.9 | 560.3 | 45.9 | 332.8 | 29.5 | |||||||||||||||||||||||||||||||||||||||
Total net catastrophe losses incurred | $ | 1,024.6 | 7.1 | $ | 528.3 | 4.3 | $ | 1,265.5 | 4.5 | $ | 674.9 | 2.8 |
Growth Over Prior Year | ||||||||
Quarter | Year-to-date | |||||||
Coverage Type | 2023 | 2023 | ||||||
Bodily injury | 13 | % | 11 | % | ||||
Collision | 8 | 7 | ||||||
Personal injury protection | 5 | 5 | ||||||
Property damage | 11 | 13 | ||||||
Total | 12 | 11 |
Growth Over Prior Year | ||||||||
Quarter | Year-to-date | |||||||
Coverage Type | 2023 | 2023 | ||||||
Bodily injury | 6 | % | 6 | % | ||||
Collision | (3) | (4) | ||||||
Personal injury protection | 9 | 7 | ||||||
Property damage | 1 | 2 | ||||||
Total | 1 | 0 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
($ in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
ACTUARIAL ADJUSTMENTS | |||||||||||||||||||||||
Reserve decrease (increase) | |||||||||||||||||||||||
Prior accident years | $ | (206.9) | $ | (65.5) | $ | (206.6) | $ | (50.4) | |||||||||||||||
Current accident year | (283.5) | (14.4) | (424.3) | (53.2) | |||||||||||||||||||
Calendar-year actuarial adjustments | $ | (490.4) | $ | (79.9) | $ | (630.9) | $ | (103.6) | |||||||||||||||
PRIOR ACCIDENT YEARS DEVELOPMENT | |||||||||||||||||||||||
Favorable (unfavorable) | |||||||||||||||||||||||
Actuarial adjustments | $ | (206.9) | $ | (65.5) | $ | (206.6) | $ | (50.4) | |||||||||||||||
All other development | (282.4) | 111.4 | (903.9) | (94.5) | |||||||||||||||||||
Total development | $ | (489.3) | $ | 45.9 | $ | (1,110.5) | $ | (144.9) | |||||||||||||||
(Increase) decrease to calendar-year combined ratio | (3.4) | pts. | 0.4 | pts. | (4.0) | pts. | (0.6) | pts. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
($ in millions) | 2023 | 2022 | % Growth | 2023 | 2022 | % Growth | |||||||||||||||||||||||||||||
NET PREMIUMS WRITTEN | |||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||
Agency | $ | 5,533.7 | $ | 4,493.6 | 23 | % | $ | 10,948.1 | $ | 9,010.0 | 22 | % | |||||||||||||||||||||||
Direct | 6,066.4 | 4,978.9 | 22 | 12,765.2 | 10,181.4 | 25 | |||||||||||||||||||||||||||||
Total Personal Lines | 11,600.1 | 9,472.5 | 22 | 23,713.3 | 19,191.4 | 24 | |||||||||||||||||||||||||||||
Commercial Lines | 2,366.4 | 2,308.8 | 2 | 5,733.3 | 5,234.5 | 10 | |||||||||||||||||||||||||||||
Property | 750.3 | 639.6 | 17 | 1,379.7 | 1,175.7 | 17 | |||||||||||||||||||||||||||||
Other indemnity1 | 0.1 | 1.2 | (92) | 0.3 | 1.5 | (80) | |||||||||||||||||||||||||||||
Total underwriting operations | $ | 14,716.9 | $ | 12,422.1 | 18 | % | $ | 30,826.6 | $ | 25,603.1 | 20 | % | |||||||||||||||||||||||
NET PREMIUMS EARNED | |||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||
Agency | $ | 5,207.2 | $ | 4,366.5 | 19 | % | $ | 10,067.4 | $ | 8,689.8 | 16 | % | |||||||||||||||||||||||
Direct | 6,180.7 | 4,905.9 | 26 | 11,898.1 | 9,699.5 | 23 | |||||||||||||||||||||||||||||
Total Personal Lines | 11,387.9 | 9,272.4 | 23 | 21,965.5 | 18,389.3 | 19 | |||||||||||||||||||||||||||||
Commercial Lines | 2,454.1 | 2,304.4 | 6 | 4,810.2 | 4,431.6 | 9 | |||||||||||||||||||||||||||||
Property | 622.3 | 570.5 | 9 | 1,221.0 | 1,128.6 | 8 | |||||||||||||||||||||||||||||
Other indemnity1 | 0.1 | 0.6 | (83) | 0.8 | 1.3 | (38) | |||||||||||||||||||||||||||||
Total underwriting operations | $ | 14,464.4 | $ | 12,147.9 | 19 | % | $ | 27,997.5 | $ | 23,950.8 | 17 | % | |||||||||||||||||||||||
1 Includes other underwriting business and run-off operations. | |||||||||||||||||||||||||||||||||||
June 30, | |||||||||||||||||||||||||||||||||||
(thousands) | 2023 | 2022 | % Growth | ||||||||||||||||||||||||||||||||
POLICIES IN FORCE | |||||||||||||||||||||||||||||||||||
Personal Lines | |||||||||||||||||||||||||||||||||||
Agency auto | 8,437.8 | 7,619.5 | 11 | % | |||||||||||||||||||||||||||||||
Direct auto | 11,220.5 | 9,557.0 | 17 | ||||||||||||||||||||||||||||||||
Total auto | 19,658.3 | 17,176.5 | 14 | ||||||||||||||||||||||||||||||||
Special lines1 | 5,843.1 | 5,485.0 | 7 | ||||||||||||||||||||||||||||||||
Personal Lines — total | 25,501.4 | 22,661.5 | 13 | ||||||||||||||||||||||||||||||||
Commercial Lines | 1,101.1 | 1,024.6 | 7 | ||||||||||||||||||||||||||||||||
Property | 2,974.3 | 2,823.0 | 5 | ||||||||||||||||||||||||||||||||
Companywide total | 29,576.8 | 26,509.1 | 12 | % | |||||||||||||||||||||||||||||||
1 Includes insurance for motorcycles, RVs, watercraft, and similar items. |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Applications | |||||||||||||||||
New | 31 | % | (13) | % | 49 | % | (18) | % | |||||||||
Renewal | 7 | 2 | 4 | 4 | |||||||||||||
Written premium per policy - Auto | 7 | 11 | 8 | 8 | |||||||||||||
Policy life expectancy - Auto | |||||||||||||||||
Trailing 3 months | 40 | (32) | |||||||||||||||
Trailing 12 months | 1 | (11) |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Applications - Auto | |||||||||||||||||
New | 52 | % | (20) | % | 60 | % | (24) | % | |||||||||
Renewal | 4 | (2) | 0 | (1) | |||||||||||||
Written premium per policy - Auto | 9 | 12 | 9 | 10 | |||||||||||||
Policy life expectancy - Auto | |||||||||||||||||
Trailing 3 months | 44 | (34) | |||||||||||||||
Trailing 12 months | 0 | (13) |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Applications - Auto | |||||||||||||||||
New | 29 | % | (11) | % | 60 | % | (19) | % | |||||||||
Renewal | 10 | 4 | 7 | 6 | |||||||||||||
Written premium per policy - Auto | 6 | 10 | 7 | 7 | |||||||||||||
Policy life expectancy - Auto | |||||||||||||||||
Trailing 3 months | 35 | (29) | |||||||||||||||
Trailing 12 months | 2 | (9) |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Applications | |||||||||||||||||
New | 7 | % | (6) | % | 4 | % | 1 | % | |||||||||
Renewal | 6 | 15 | 6 | 14 | |||||||||||||
Written premium per policy | 0 | 14 | 1 | 17 | |||||||||||||
Policy life expectancy Trailing 12 months | (11) | 1 |
Growth Over Prior Year | |||||||||||||||||
Quarter | Year-to-date | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Applications | |||||||||||||||||
New | 12 | % | (5) | % | 12 | % | (6) | % | |||||||||
Renewal | 5 | 8 | 6 | 9 | |||||||||||||
Written premium per policy | 12 | 4 | 11 | 4 | |||||||||||||
Policy life expectancy Trailing 12 months | 7 | (8) |
Three Months | Six Months | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Pretax recurring investment book yield (annualized) | 3.1 | % | 2.3 | % | 3.0 | % | 2.1 | % | |||||||||||||||
FTE total return: | |||||||||||||||||||||||
Fixed-income securities | (0.4) | (2.4) | 1.7 | (5.9) | |||||||||||||||||||
Common stocks | 9.0 | (16.3) | 16.9 | (20.4) | |||||||||||||||||||
Total portfolio | 0 | (3.6) | 2.3 | (7.2) |
Three Months | Six Months | |||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||
Fixed-income securities: | ||||||||||||||||||||
U.S. Treasury Notes | (1.1) | % | (1.7) | % | 1.3 | % | (5.8) | % | ||||||||||||
Municipal bonds | (0.4) | (1.9) | 2.3 | (6.7) | ||||||||||||||||
Corporate bonds | 0.1 | (3.1) | 2.6 | (6.7) | ||||||||||||||||
Residential mortgage-backed securities | 2.1 | (0.6) | 4.2 | (1.5) | ||||||||||||||||
Commercial mortgage-backed securities | 0.8 | (3.6) | 1.8 | (7.7) | ||||||||||||||||
Other asset-backed securities | 1.1 | (1.2) | 2.9 | (2.7) | ||||||||||||||||
Preferred stocks | 0.7 | (8.1) | (3.4) | (10.9) | ||||||||||||||||
Short-term investments | 1.2 | 0.1 | 2.3 | 0.2 |
($ in millions) | Fair Value | % of Total Portfolio | Duration (years) | Average Rating1 | |||||||||||||||||||
June 30, 2023 | |||||||||||||||||||||||
U.S. government obligations | $ | 31,600.5 | 53.3 | % | 3.4 | AAA | |||||||||||||||||
State and local government obligations | 2,154.7 | 3.6 | 3.2 | AA+ | |||||||||||||||||||
Foreign government obligations | 15.8 | 0.1 | 3.0 | AAA | |||||||||||||||||||
Corporate debt securities | 10,304.6 | 17.4 | 2.9 | BBB | |||||||||||||||||||
Residential mortgage-backed securities | 562.7 | 0.9 | 0.4 | A | |||||||||||||||||||
Commercial mortgage-backed securities | 4,265.5 | 7.2 | 2.3 | A | |||||||||||||||||||
Other asset-backed securities | 5,017.6 | 8.5 | 1.1 | AA | |||||||||||||||||||
Preferred stocks | 1,141.8 | 1.9 | 2.5 | BBB- | |||||||||||||||||||
Short-term investments | 1,494.3 | 2.5 | 0.1 | AA+ | |||||||||||||||||||
Total fixed-income securities | 56,557.5 | 95.4 | 2.9 | AA | |||||||||||||||||||
Common equities | 2,708.1 | 4.6 | na | na | |||||||||||||||||||
Total portfolio2 | $ | 59,265.6 | 100.0 | % | 2.9 | AA | |||||||||||||||||
June 30, 2022 | |||||||||||||||||||||||
U.S. government obligations | $ | 18,719.2 | 36.0 | % | 3.7 | AAA | |||||||||||||||||
State and local government obligations | 2,135.4 | 4.1 | 3.7 | AA+ | |||||||||||||||||||
Foreign government obligations | 16.4 | 0.1 | 4.0 | AAA | |||||||||||||||||||
Corporate debt securities | 10,167.8 | 19.6 | 3.0 | BBB | |||||||||||||||||||
Residential mortgage-backed securities | 799.3 | 1.5 | 0.4 | A | |||||||||||||||||||
Commercial mortgage-backed securities | 6,094.6 | 11.7 | 2.7 | A+ | |||||||||||||||||||
Other asset-backed securities | 5,036.0 | 9.7 | 1.1 | AA | |||||||||||||||||||
Preferred stocks | 1,564.3 | 3.0 | 3.0 | BBB- | |||||||||||||||||||
Short-term investments | 4,611.8 | 8.9 | <0.1 | AA | |||||||||||||||||||
Total fixed-income securities | 49,144.8 | 94.6 | 2.8 | AA- | |||||||||||||||||||
Common equities | 2,784.7 | 5.4 | na | na | |||||||||||||||||||
Total portfolio2 | $ | 51,929.5 | 100.0 | % | 2.8 | AA- | |||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
U.S. government obligations | $ | 25,167.4 | 47.0 | % | 3.7 | AAA | |||||||||||||||||
State and local government obligations | 1,977.1 | 3.7 | 3.5 | AA+ | |||||||||||||||||||
Foreign government obligations | 15.5 | 0.1 | 3.5 | AAA | |||||||||||||||||||
Corporate debt securities | 9,412.7 | 17.6 | 2.8 | BBB | |||||||||||||||||||
Residential mortgage-backed securities | 666.8 | 1.2 | 0.4 | A | |||||||||||||||||||
Commercial mortgage-backed securities | 4,663.5 | 8.7 | 2.7 | A+ | |||||||||||||||||||
Other asset-backed securities | 4,564.6 | 8.5 | 1.1 | AA+ | |||||||||||||||||||
Preferred stocks | 1,397.5 | 2.6 | 2.8 | BBB- | |||||||||||||||||||
Short-term investments | 2,861.7 | 5.4 | 0.1 | AAA- | |||||||||||||||||||
Total fixed-income securities | 50,726.8 | 94.8 | 2.9 | AA | |||||||||||||||||||
Common equities | 2,821.5 | 5.2 | na | na | |||||||||||||||||||
Total portfolio2 | $ | 53,548.3 | 100.0 | % | 2.9 | AA | |||||||||||||||||
na = not applicable |
June 30, 2023 | June 30, 2022 | December 31, 2022 | ||||||||||||||||||||||||
($ in millions) | Fair Value | % of Total Portfolio | Fair Value | % of Total Portfolio | Fair Value | % of Total Portfolio | ||||||||||||||||||||
Group I securities: | ||||||||||||||||||||||||||
Non-investment-grade fixed maturities | $ | 752.3 | 1.3 | % | $ | 1,648.7 | 3.2 | % | $ | 1,249.2 | 2.3 | % | ||||||||||||||
Redeemable preferred stocks1 | 78.3 | 0.1 | 101.9 | 0.2 | 92.1 | 0.2 | ||||||||||||||||||||
Nonredeemable preferred stocks | 985.1 | 1.6 | 1,360.5 | 2.6 | 1,213.2 | 2.3 | ||||||||||||||||||||
Common equities | 2,708.1 | 4.6 | 2,784.7 | 5.4 | 2,821.5 | 5.2 | ||||||||||||||||||||
Total Group I securities | 4,523.8 | 7.6 | 5,895.8 | 11.4 | 5,376.0 | 10.0 | ||||||||||||||||||||
Group II securities: | ||||||||||||||||||||||||||
Other fixed maturities | 53,247.5 | 89.9 | 41,421.9 | 79.7 | 45,310.6 | 84.6 | ||||||||||||||||||||
Short-term investments | 1,494.3 | 2.5 | 4,611.8 | 8.9 | 2,861.7 | 5.4 | ||||||||||||||||||||
Total Group II securities | 54,741.8 | 92.4 | 46,033.7 | 88.6 | 48,172.3 | 90.0 | ||||||||||||||||||||
Total portfolio | $ | 59,265.6 | 100.0 | % | $ | 51,929.5 | 100.0 | % | $ | 53,548.3 | 100.0 | % |
(millions) | Gross Holding Period Gains | Gross Holding Period Losses | Net Holding Period Gains (Losses) | ||||||||
Balance at December 31, 2022 | |||||||||||
Hybrid fixed-maturity securities | $ | 1.3 | $ | (75.8) | $ | (74.5) | |||||
Equity securities1 | 2,026.6 | (182.2) | 1,844.4 | ||||||||
Total holding period securities | 2,027.9 | (258.0) | 1,769.9 | ||||||||
Current year change in holding period securities | |||||||||||
Hybrid fixed-maturity securities | (0.5) | 19.2 | 18.7 | ||||||||
Equity securities1 | 30.9 | 48.8 | 79.7 | ||||||||
Total changes in holding period securities | 30.4 | 68.0 | 98.4 | ||||||||
Balance at June 30, 2023 | |||||||||||
Hybrid fixed-maturity securities | 0.8 | (56.6) | (55.8) | ||||||||
Equity securities1 | 2,057.5 | (133.4) | 1,924.1 | ||||||||
Total holding period securities | $ | 2,058.3 | $ | (190.0) | $ | 1,868.3 |
Duration Distribution (excluding short-term securities) | June 30, 2023 | June 30, 2022 | December 31, 2022 | ||||||||||||||
1 year | 19.8 | % | 18.4 | % | 17.5 | % | |||||||||||
2 years | 14.9 | 17.9 | 16.9 | ||||||||||||||
3 years | 23.2 | 23.6 | 21.3 | ||||||||||||||
5 years | 26.9 | 20.8 | 25.1 | ||||||||||||||
7 years | 11.6 | 14.3 | 14.0 | ||||||||||||||
10 years | 3.6 | 5.0 | 5.2 | ||||||||||||||
Total fixed-income portfolio | 100.0 | % | 100.0 | % | 100.0 | % |
Average Rating1 | June 30, 2023 | June 30, 2022 | December 31, 2022 | ||||||||||||||
AAA | 68.4 | % | 57.7 | % | 65.5 | % | |||||||||||
AA | 5.7 | 8.5 | 6.4 | ||||||||||||||
A | 7.4 | 8.4 | 7.6 | ||||||||||||||
BBB | 16.7 | 21.0 | 17.2 | ||||||||||||||
Non-investment grade/non-rated | |||||||||||||||||
BB | 1.4 | 3.5 | 2.5 | ||||||||||||||
B | 0.2 | 0.6 | 0.5 | ||||||||||||||
CCC and lower | 0.1 | 0.1 | 0.1 | ||||||||||||||
Non-rated | 0.1 | 0.2 | 0.2 | ||||||||||||||
Total fixed-income portfolio | 100.0 | % | 100.0 | % | 100.0 | % |
($ in millions) | Fair Value | Duration (years) | |||||||||
U.S. Treasury Notes | |||||||||||
Less than one year | $ | 2,986.5 | 0.7 | ||||||||
One to two years | 6,322.0 | 1.6 | |||||||||
Two to three years | 3,833.7 | 2.5 | |||||||||
Three to five years | 12,176.5 | 4.0 | |||||||||
Five to seven years | 4,486.2 | 5.5 | |||||||||
Seven to ten years | 1,795.6 | 7.6 | |||||||||
Total U.S. Treasury Notes | $ | 31,600.5 | 3.4 | ||||||||
($ in millions) | Fair Value | Net Unrealized Gains (Losses) | % of Asset- Backed Securities | Duration (years) | Average Rating (at period end)1 | ||||||||||||||||||||||||
June 30, 2023 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 562.7 | $ | (12.8) | 5.7 | % | 0.4 | A | |||||||||||||||||||||
Commercial mortgage-backed securities | 4,265.5 | (716.7) | 43.3 | 2.3 | A | ||||||||||||||||||||||||
Other asset-backed securities | 5,017.6 | (232.0) | 51.0 | 1.1 | AA | ||||||||||||||||||||||||
Total asset-backed securities | $ | 9,845.8 | $ | (961.5) | 100.0 | % | 1.6 | AA- | |||||||||||||||||||||
June 30, 2022 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 799.3 | $ | (10.2) | 6.7 | % | 0.4 | A | |||||||||||||||||||||
Commercial mortgage-backed securities | 6,094.6 | (644.8) | 51.1 | 2.7 | A+ | ||||||||||||||||||||||||
Other asset-backed securities | 5,036.0 | (201.6) | 42.2 | 1.1 | AA | ||||||||||||||||||||||||
Total asset-backed securities | $ | 11,929.9 | $ | (856.6) | 100.0 | % | 1.9 | AA- | |||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 666.8 | $ | (17.2) | 6.7 | % | 0.4 | A | |||||||||||||||||||||
Commercial mortgage-backed securities | 4,663.5 | (782.5) | 47.1 | 2.7 | A+ | ||||||||||||||||||||||||
Other asset-backed securities | 4,564.6 | (259.6) | 46.2 | 1.1 | AA+ | ||||||||||||||||||||||||
Total asset-backed securities | $ | 9,894.9 | $ | (1,059.3) | 100.0 | % | 1.8 | AA- | |||||||||||||||||||||
Residential Mortgage-Backed Securities (at June 30, 2023) | |||||||||||||||||||||||
($ in millions) Average Rating1 | Non-Agency | Government/GSE2 | Total | % of Total | |||||||||||||||||||
AAA | $ | 83.7 | $ | 1.1 | $ | 84.8 | 15.1 | % | |||||||||||||||
AA | 33.4 | 0.4 | 33.8 | 6.0 | |||||||||||||||||||
A | 342.9 | 0 | 342.9 | 60.9 | |||||||||||||||||||
BBB | 94.6 | 0 | 94.6 | 16.8 | |||||||||||||||||||
Non-investment grade/non-rated: | |||||||||||||||||||||||
BB | 0.3 | 0 | 0.3 | 0.1 | |||||||||||||||||||
CCC and lower | 1.5 | 0 | 1.5 | 0.3 | |||||||||||||||||||
Non-rated | 4.8 | 0 | 4.8 | 0.8 | |||||||||||||||||||
Total fair value | $ | 561.2 | $ | 1.5 | $ | 562.7 | 100.0 | % | |||||||||||||||
Increase (decrease) in value | (3.1) | % | (5.4) | % | (3.1) | % |
Commercial Mortgage-Backed Securities (at June 30, 2023) | |||||||||||||||||||||||
($ in millions) Average Rating1 | Multi-Borrower | Single-Borrower | Total | % of Total | |||||||||||||||||||
AAA | $ | 198.7 | $ | 1,027.7 | $ | 1,226.4 | 28.8 | % | |||||||||||||||
AA | 0 | 977.1 | 977.1 | 22.9 | |||||||||||||||||||
A | 0 | 900.9 | 900.9 | 21.1 | |||||||||||||||||||
BBB | 0 | 801.5 | 801.5 | 18.8 | |||||||||||||||||||
Non-investment grade/non-rated: | |||||||||||||||||||||||
BB | 0 | 359.6 | 359.6 | 8.4 | |||||||||||||||||||
Total fair value | $ | 198.7 | $ | 4,066.8 | $ | 4,265.5 | 100.0 | % | |||||||||||||||
Increase (decrease) in value | (5.7) | % | (14.8) | % | (14.4) | % |
Municipal Securities (at June 30, 2023) | |||||||||||
(millions) Average Rating | General Obligations | Revenue Bonds | Total | ||||||||
AAA | $ | 686.4 | $ | 317.1 | $ | 1,003.5 | |||||
AA | 438.9 | 665.6 | 1,104.5 | ||||||||
A | 0 | 46.2 | 46.2 | ||||||||
BBB | 0 | 0.3 | 0.3 | ||||||||
Non-rated | 0 | 0.2 | 0.2 | ||||||||
Total | $ | 1,125.3 | $ | 1,029.4 | $ | 2,154.7 |
Corporate Securities (at June 30, 2023) | ||||||||||||||||||||||||||
(millions) Average Rating | Consumer | Industrial | Communication | Financial Services | Technology | Basic Materials | Energy | Total | ||||||||||||||||||
AAA | $ | 0 | $ | 0 | $ | 0 | $ | 79.3 | $ | 0 | $ | 0 | $ | 0 | $ | 79.3 | ||||||||||
AA | 63.3 | 0 | 0 | 404.5 | 0 | 0 | 60.9 | 528.7 | ||||||||||||||||||
A | 527.0 | 240.2 | 146.4 | 1,100.6 | 67.8 | 114.9 | 333.9 | 2,530.8 | ||||||||||||||||||
BBB | 2,448.7 | 1,283.3 | 284.2 | 1,022.8 | 531.8 | 12.6 | 1,112.5 | 6,695.9 | ||||||||||||||||||
Non-investment grade/non-rated: | ||||||||||||||||||||||||||
BB | 165.0 | 38.1 | 59.5 | 1.3 | 17.6 | 0 | 29.2 | 310.7 | ||||||||||||||||||
B | 135.0 | 0 | 0 | 0 | 0 | 24.2 | 0 | 159.2 | ||||||||||||||||||
Total fair value | $ | 3,339.0 | $ | 1,561.6 | $ | 490.1 | $ | 2,608.5 | $ | 617.2 | $ | 151.7 | $ | 1,536.5 | $ | 10,304.6 |
Preferred Stocks (at June 30, 2023) | |||||||||||||||||||||||
Financial Services | |||||||||||||||||||||||
(millions) Average Rating | U.S. Banks | Foreign Banks | Insurance | Other Financial | Industrials | Utilities | Total | ||||||||||||||||
BBB | $ | 665.3 | $ | 30.9 | $ | 71.8 | $ | 25.6 | $ | 125.4 | $ | 43.2 | $ | 962.2 | |||||||||
Non-investment grade/non-rated: | |||||||||||||||||||||||
BB | 48.5 | 20.4 | 0 | 0 | 0 | 38.8 | 107.7 | ||||||||||||||||
Non-rated | 0 | 0 | 39.9 | 16.2 | 15.8 | 0 | 71.9 | ||||||||||||||||
Total fair value | $ | 713.8 | $ | 51.3 | $ | 111.7 | $ | 41.8 | $ | 141.2 | $ | 82.0 | $ | 1,141.8 |
($ in millions) | June 30, 2023 | June 30, 2022 | December 31, 2022 | ||||||||||||||||||||||||||||||||
Common stocks | $ | 2,686.2 | 99.2 | % | $ | 2,766.2 | 99.3 | % | $ | 2,801.7 | 99.3 | % | |||||||||||||||||||||||
Other risk investments1 | 21.9 | 0.8 | 18.5 | 0.7 | 19.8 | 0.7 | |||||||||||||||||||||||||||||
Total common equities | $ | 2,708.1 | 100.0 | % | $ | 2,784.7 | 100.0 | % | $ | 2,821.5 | 100.0 | % | |||||||||||||||||||||||
ISSUER PURCHASES OF EQUITY SECURITIES | ||||||||||||||||||||||||||
2023 Calendar Month | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs | ||||||||||||||||||||||
April | 11,395 | $ | 137.02 | 833,422 | 24,166,578 | |||||||||||||||||||||
May - prior authorization | 9,321 | 131.48 | 842,743 | — | ||||||||||||||||||||||
May - current authorization | 13,816 | 132.32 | 13,816 | 24,986,184 | ||||||||||||||||||||||
June | 21,351 | 130.48 | 35,167 | 24,964,833 | ||||||||||||||||||||||
Total | 55,883 | $ | 132.43 |
THE PROGRESSIVE CORPORATION | ||||||||||||||
(Registrant) | ||||||||||||||
Date: | August 1, 2023 | By: /s/ John P. Sauerland | ||||||||||||
John P. Sauerland | ||||||||||||||
Vice President and Chief Financial Officer | ||||||||||||||