|
|
|
|
|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
Florida
|
59-0739250
|
|||||||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|||||||
|
|
|
|
|
||||
11690 N.W. 105th Street
|
|
|
|
|
||||
|
Miami,
|
Florida
|
33178
|
|
|
(305)
|
500-3726
|
|
(Address of principal executive offices, including zip code)
|
(Registrant’s telephone number, including area code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock
|
R
|
New York Stock Exchange
|
Large accelerated filer
|
☑
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page No.
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Consolidated Condensed Statements of Shareholders' Equity — Three and six months ended June 30, 2019 and 2018
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||||
Lease & related maintenance and rental revenues
|
$
|
933,833
|
|
|
858,590
|
|
|
$
|
1,833,392
|
|
|
1,683,581
|
|
Services revenue
|
1,159,100
|
|
|
1,072,324
|
|
|
2,291,148
|
|
|
2,000,468
|
|
||
Fuel services revenue
|
152,060
|
|
|
158,990
|
|
|
300,780
|
|
|
310,060
|
|
||
Total revenues
|
2,244,993
|
|
|
2,089,904
|
|
|
4,425,320
|
|
|
3,994,109
|
|
||
|
|
|
|
|
|
|
|
||||||
Cost of lease & related maintenance and rental
|
687,540
|
|
|
632,779
|
|
|
1,351,829
|
|
|
1,248,384
|
|
||
Cost of services
|
976,405
|
|
|
908,079
|
|
|
1,948,095
|
|
|
1,696,850
|
|
||
Cost of fuel services
|
148,363
|
|
|
155,551
|
|
|
291,638
|
|
|
302,454
|
|
||
Other operating expenses
|
29,663
|
|
|
30,687
|
|
|
63,289
|
|
|
63,662
|
|
||
Selling, general and administrative expenses
|
226,416
|
|
|
212,612
|
|
|
457,741
|
|
|
420,440
|
|
||
Non-operating pension costs
|
6,713
|
|
|
858
|
|
|
13,175
|
|
|
2,080
|
|
||
Used vehicle sales, net
|
18,140
|
|
|
5,559
|
|
|
26,357
|
|
|
12,990
|
|
||
Interest expense
|
60,759
|
|
|
42,751
|
|
|
116,095
|
|
|
80,911
|
|
||
Miscellaneous income, net
|
(21,911
|
)
|
|
(3,640
|
)
|
|
(30,133
|
)
|
|
(6,150
|
)
|
||
Restructuring and other items, net
|
9,836
|
|
|
2,774
|
|
|
16,014
|
|
|
17,895
|
|
||
|
2,141,924
|
|
|
1,988,010
|
|
|
4,254,100
|
|
|
3,839,516
|
|
||
Earnings from continuing operations before income taxes
|
103,069
|
|
|
101,894
|
|
|
171,220
|
|
|
154,593
|
|
||
Provision for income taxes
|
27,617
|
|
|
55,725
|
|
|
49,878
|
|
|
71,111
|
|
||
Earnings from continuing operations
|
75,452
|
|
|
46,169
|
|
|
121,342
|
|
|
83,482
|
|
||
Loss from discontinued operations, net of tax
|
(237
|
)
|
|
(1,261
|
)
|
|
(811
|
)
|
|
(1,688
|
)
|
||
Net earnings
|
$
|
75,215
|
|
|
44,908
|
|
|
$
|
120,531
|
|
|
81,794
|
|
|
|
|
|
|
|
|
|
||||||
Earnings (loss) per common share — Basic
|
|
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
1.44
|
|
|
0.88
|
|
|
$
|
2.31
|
|
|
1.59
|
|
Discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||
Net earnings
|
$
|
1.43
|
|
|
0.85
|
|
|
$
|
2.29
|
|
|
1.56
|
|
|
|
|
|
|
|
|
|
||||||
Earnings (loss) per common share — Diluted
|
|
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
1.43
|
|
|
0.87
|
|
|
$
|
2.30
|
|
|
1.58
|
|
Discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||
Net earnings
|
$
|
1.43
|
|
|
0.85
|
|
|
$
|
2.28
|
|
|
1.55
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
||||||
Net earnings
|
$
|
75,215
|
|
|
44,908
|
|
|
$
|
120,531
|
|
|
81,794
|
|
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
Changes in currency translation adjustment and other
|
(7,763
|
)
|
|
(39,998
|
)
|
|
7,999
|
|
|
(28,233
|
)
|
||
|
|
|
|
|
|
|
|
||||||
Amortization of pension and postretirement items
|
7,377
|
|
|
6,415
|
|
|
14,845
|
|
|
13,630
|
|
||
Income tax expense related to amortization of pension and postretirement items
|
(1,381
|
)
|
|
(1,265
|
)
|
|
(3,395
|
)
|
|
(2,874
|
)
|
||
Amortization of pension and postretirement items, net of tax
|
5,996
|
|
|
5,150
|
|
|
11,450
|
|
|
10,756
|
|
||
|
|
|
|
|
|
|
|
||||||
Change in net actuarial loss and prior service cost
|
(9,440
|
)
|
|
(1,211
|
)
|
|
(9,440
|
)
|
|
(1,211
|
)
|
||
Income tax benefit related to change in net actuarial loss
and prior service cost
|
2,237
|
|
|
308
|
|
|
2,237
|
|
|
308
|
|
||
Change in net actuarial loss and prior service cost, net of taxes
|
(7,203
|
)
|
|
(903
|
)
|
|
(7,203
|
)
|
|
(903
|
)
|
||
|
|
|
|
|
|
|
|
||||||
Other comprehensive income (loss), net of taxes
|
(8,970
|
)
|
|
(35,751
|
)
|
|
12,246
|
|
|
(18,380
|
)
|
||
|
|
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
66,245
|
|
|
9,157
|
|
|
$
|
132,777
|
|
|
63,414
|
|
|
June 30,
2019 |
|
December 31,
2018 |
|||
|
(Dollars in thousands, except
share amounts)
|
|||||
Assets:
|
|
|
|
|||
Current assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
92,502
|
|
|
68,111
|
|
Receivables, net of allowance of $18,802 and $17,182, respectively
|
1,248,967
|
|
|
1,242,058
|
|
|
Inventories
|
80,954
|
|
|
79,228
|
|
|
Prepaid expenses and other current assets
|
149,025
|
|
|
178,313
|
|
|
Total current assets
|
1,571,448
|
|
|
1,567,710
|
|
|
Revenue earning equipment, net
|
10,561,011
|
|
|
9,415,961
|
|
|
Operating property and equipment, net of accumulated depreciation of $1,260,292 and $1,256,037, respectively
|
866,908
|
|
|
862,054
|
|
|
Goodwill
|
474,937
|
|
|
475,206
|
|
|
Intangible assets, net of accumulated amortization of $69,236 and $65,048, respectively
|
54,904
|
|
|
59,075
|
|
|
Sales-type leases and other assets
|
992,846
|
|
|
967,802
|
|
|
Total assets
|
$
|
14,522,054
|
|
|
13,347,808
|
|
|
|
|
|
|||
Liabilities and shareholders’ equity:
|
|
|
|
|||
Current liabilities:
|
|
|
|
|||
Short-term debt and current portion of long-term debt
|
$
|
1,053,219
|
|
|
937,131
|
|
Accounts payable
|
768,054
|
|
|
731,876
|
|
|
Accrued expenses and other current liabilities
|
819,876
|
|
|
847,739
|
|
|
Total current liabilities
|
2,641,149
|
|
|
2,516,746
|
|
|
Long-term debt
|
6,619,060
|
|
|
5,712,146
|
|
|
Other non-current liabilities
|
1,431,290
|
|
|
1,402,625
|
|
|
Deferred income taxes
|
1,222,849
|
|
|
1,179,723
|
|
|
Total liabilities
|
11,914,348
|
|
|
10,811,240
|
|
|
|
|
|
|
|||
Shareholders’ equity:
|
|
|
|
|||
Preferred stock, no par value per share — authorized, 3,800,917; none outstanding,
June 30, 2019 or December 31, 2018 |
—
|
|
|
—
|
|
|
Common stock, $0.50 par value per share — authorized, 400,000,000; outstanding,
June 30, 2019 — 53,334,512 and December 31, 2018 — 53,116,485 |
26,667
|
|
|
26,559
|
|
|
Additional paid-in capital
|
1,094,807
|
|
|
1,084,391
|
|
|
Retained earnings
|
2,385,620
|
|
|
2,337,252
|
|
|
Accumulated other comprehensive loss
|
(899,388
|
)
|
|
(911,634
|
)
|
|
Total shareholders’ equity
|
2,607,706
|
|
|
2,536,568
|
|
|
Total liabilities and shareholders’ equity
|
$
|
14,522,054
|
|
|
13,347,808
|
|
|
Six months ended June 30,
|
|||||
|
2019
|
|
2018
|
|||
|
(In thousands)
|
|||||
Cash flows from operating activities from continuing operations:
|
|
|
|
|||
Net earnings
|
$
|
120,531
|
|
|
81,794
|
|
Less: Loss from discontinued operations, net of tax
|
(811
|
)
|
|
(1,688
|
)
|
|
Earnings from continuing operations
|
121,342
|
|
|
83,482
|
|
|
Depreciation expense
|
768,030
|
|
|
675,505
|
|
|
Goodwill impairment charge
|
—
|
|
|
15,513
|
|
|
Used vehicle sales, net
|
26,357
|
|
|
12,990
|
|
|
Amortization expense and other non-cash charges, net
|
82,585
|
|
|
69,074
|
|
|
Non-operating pension costs and share-based compensation expense
|
28,097
|
|
|
13,732
|
|
|
Deferred income tax expense
|
41,688
|
|
|
82,123
|
|
|
Collections on sales-type leases
|
63,047
|
|
|
43,170
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|||
Receivables
|
8,196
|
|
|
(26,643
|
)
|
|
Inventories
|
(1,524
|
)
|
|
438
|
|
|
Prepaid expenses and other assets
|
(6,175
|
)
|
|
(61,464
|
)
|
|
Accounts payable
|
(3,965
|
)
|
|
27,429
|
|
|
Accrued expenses and other non-current liabilities
|
(82,619
|
)
|
|
(70,524
|
)
|
|
Net cash provided by operating activities from continuing operations
|
1,045,059
|
|
|
864,825
|
|
|
|
|
|
|
|||
Cash flows from financing activities from continuing operations:
|
|
|
|
|||
Net change in commercial paper borrowings and revolving credit facilities
|
227,023
|
|
|
(8,049
|
)
|
|
Debt proceeds
|
1,691,906
|
|
|
1,043,309
|
|
|
Debt repaid
|
(902,814
|
)
|
|
(451,673
|
)
|
|
Dividends on common stock
|
(57,651
|
)
|
|
(55,095
|
)
|
|
Common stock issued
|
2,715
|
|
|
4,663
|
|
|
Common stock repurchased
|
(21,220
|
)
|
|
(17,221
|
)
|
|
Debt issuance costs and other items
|
(2,920
|
)
|
|
(1,884
|
)
|
|
Net cash provided by financing activities from continuing operations
|
937,039
|
|
|
514,050
|
|
|
|
|
|
|
|||
Cash flows from investing activities from continuing operations:
|
|
|
|
|||
Purchases of property and revenue earning equipment
|
(2,210,761
|
)
|
|
(1,421,301
|
)
|
|
Sales of revenue earning equipment
|
210,081
|
|
|
196,274
|
|
|
Sales of operating property and equipment
|
46,189
|
|
|
5,860
|
|
|
Acquisitions, net of cash acquired
|
—
|
|
|
(169,128
|
)
|
|
Net cash used in investing activities from continuing operations
|
(1,954,491
|
)
|
|
(1,388,295
|
)
|
|
|
|
|
|
|||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
(2,611
|
)
|
|
3,334
|
|
|
Increase (decrease) in cash, cash equivalents, and restricted cash from continuing operations
|
24,996
|
|
|
(6,086
|
)
|
|
|
|
|
|
|||
Decrease in cash, cash equivalents, and restricted cash from discontinued operations
|
(605
|
)
|
|
(631
|
)
|
|
|
|
|
|
|||
Increase (decrease) in cash, cash equivalents, and restricted cash
|
24,391
|
|
|
(6,717
|
)
|
|
Cash, cash equivalents, and restricted cash at January 1
|
68,111
|
|
|
83,022
|
|
|
Cash, cash equivalents, and restricted cash at June 30
|
$
|
92,502
|
|
|
76,305
|
|
|
Three months ended June 30, 2019
|
|
|
Preferred
Stock |
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
|
|||||||||||
|
|
Amount
|
|
Shares
|
|
Par
|
|
|
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands, except share amounts)
|
|||||||||||||||||||||
Balance at April 1, 2019
|
|
$
|
—
|
|
|
53,300,205
|
|
|
$
|
26,651
|
|
|
1,086,714
|
|
|
2,343,857
|
|
|
(890,418
|
)
|
|
2,566,804
|
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,215
|
|
|
(8,970
|
)
|
|
66,245
|
|
||
Common stock dividends declared and paid—$0.54 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,849
|
)
|
|
—
|
|
|
(28,849
|
)
|
||
Common stock issued under employee stock option and stock purchase plans (1)
|
|
—
|
|
|
153,797
|
|
|
76
|
|
|
2,982
|
|
|
—
|
|
|
—
|
|
|
3,058
|
|
||
Benefit plan stock sales (purchases), net (2)
|
|
—
|
|
|
(220
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||
Common stock repurchases
|
|
—
|
|
|
(119,270
|
)
|
|
(60
|
)
|
|
(2,401
|
)
|
|
(4,603
|
)
|
|
—
|
|
|
(7,064
|
)
|
||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,523
|
|
|
—
|
|
|
—
|
|
|
7,523
|
|
||
Balance at June 30, 2019
|
|
$
|
—
|
|
|
53,334,512
|
|
|
$
|
26,667
|
|
|
1,094,807
|
|
|
2,385,620
|
|
|
(899,388
|
)
|
|
2,607,706
|
|
|
Three months ended June 30, 2018
|
|
|
Preferred
Stock |
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
|
|||||||||||
|
|
Amount
|
|
Shares
|
|
Par
|
|
|
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands, except share amounts)
|
|||||||||||||||||||||
Balance at April 1, 2018
|
|
$
|
—
|
|
|
53,094,898
|
|
|
$
|
26,547
|
|
|
1,054,266
|
|
|
2,187,194
|
|
|
(794,032
|
)
|
|
2,473,975
|
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,908
|
|
|
(35,751
|
)
|
|
9,157
|
|
||
Common stock dividends declared and paid—$0.52 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,531
|
)
|
|
—
|
|
|
(27,531
|
)
|
||
Common stock issued under employee stock option and stock purchase plans (1)
|
|
—
|
|
|
63,099
|
|
|
31
|
|
|
3,228
|
|
|
—
|
|
|
—
|
|
|
3,259
|
|
||
Benefit plan stock sales (purchases), net (2)
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||
Common stock repurchases
|
|
—
|
|
|
(63,091
|
)
|
|
(31
|
)
|
|
(1,231
|
)
|
|
(3,037
|
)
|
|
—
|
|
|
(4,299
|
)
|
||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,310
|
|
|
—
|
|
|
—
|
|
|
6,310
|
|
||
Balance at June 30, 2018
|
|
$
|
—
|
|
|
53,094,736
|
|
|
$
|
26,547
|
|
|
1,062,561
|
|
|
2,201,534
|
|
|
(829,783
|
)
|
|
2,460,859
|
|
(1)
|
Net of common shares delivered as payment for the exercise price or to satisfy the holders’ withholding tax liability upon exercise of options.
|
(2)
|
Represents open-market transactions of common shares by the trustee of Ryder’s deferred compensation plans.
|
|
Six months ended June 30, 2019
|
|
|
Preferred
Stock |
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
|
|||||||||||
|
|
Amount
|
|
Shares
|
|
Par
|
|
|
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands, except share amounts)
|
|||||||||||||||||||||
Balance at January 1, 2019
|
|
$
|
—
|
|
|
53,116,485
|
|
|
$
|
26,559
|
|
|
1,084,391
|
|
|
2,337,252
|
|
|
(911,634
|
)
|
|
2,536,568
|
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,531
|
|
|
12,246
|
|
|
132,777
|
|
||
Common stock dividends declared and paid—$1.08 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58,056
|
)
|
|
—
|
|
|
(58,056
|
)
|
||
Common stock issued under employee stock option and stock purchase plans (1)
|
|
—
|
|
|
563,091
|
|
|
281
|
|
|
2,435
|
|
|
—
|
|
|
—
|
|
|
2,716
|
|
||
Benefit plan stock sales (purchases), net (2)
|
|
—
|
|
|
50
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||
Common stock repurchases
|
|
—
|
|
|
(345,114
|
)
|
|
(173
|
)
|
|
(6,940
|
)
|
|
(14,107
|
)
|
|
—
|
|
|
(21,220
|
)
|
||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,922
|
|
|
—
|
|
|
—
|
|
|
14,922
|
|
||
Balance at June 30, 2019
|
|
$
|
—
|
|
|
53,334,512
|
|
|
$
|
26,667
|
|
|
1,094,807
|
|
|
2,385,620
|
|
|
(899,388
|
)
|
|
2,607,706
|
|
|
Six months ended June 30, 2018
|
|
|
Preferred
Stock |
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Retained Earnings
|
|
Accumulated
Other Comprehensive Loss |
|
|
|||||||||||
|
|
Amount
|
|
Shares
|
|
Par
|
|
|
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands, except share amounts)
|
|||||||||||||||||||||
Balance at January 1, 2018
|
|
$
|
—
|
|
|
52,955,314
|
|
|
$
|
26,478
|
|
|
1,051,017
|
|
|
2,086,918
|
|
|
(710,836
|
)
|
|
2,453,577
|
|
Comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,794
|
|
|
(18,380
|
)
|
|
63,414
|
|
||
Common stock dividends declared and paid—$1.04 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,226
|
)
|
|
—
|
|
|
(55,226
|
)
|
||
Common stock issued under employee stock option and stock purchase plans (1)
|
|
—
|
|
|
373,272
|
|
|
186
|
|
|
4,422
|
|
|
—
|
|
|
—
|
|
|
4,608
|
|
||
Benefit plan stock sales (purchases), net (2)
|
|
—
|
|
|
545
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||
Common stock repurchases
|
|
—
|
|
|
(234,395
|
)
|
|
(117
|
)
|
|
(4,585
|
)
|
|
(12,519
|
)
|
|
—
|
|
|
(17,221
|
)
|
||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,652
|
|
|
—
|
|
|
—
|
|
|
11,652
|
|
||
Adoption of new accounting standard (3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,567
|
|
|
(100,567
|
)
|
|
—
|
|
||
Balance at June 30, 2018
|
|
$
|
—
|
|
|
53,094,736
|
|
|
$
|
26,547
|
|
|
1,062,561
|
|
|
2,201,534
|
|
|
(829,783
|
)
|
|
2,460,859
|
|
(1)
|
Net of common shares delivered as payment for the exercise price or to satisfy the holders’ withholding tax liability upon exercise of options.
|
(2)
|
Represents open-market transactions of common shares by the trustee of Ryder’s deferred compensation plans.
|
(3)
|
Reflects the impact of adopting ASU No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income in 2018, which resulted in a reclassification of stranded tax effects caused by the 2017 Tax Cuts and Jobs Act from accumulated other comprehensive loss to retained earnings.
|
|
Three months ended June 30, 2018
|
|
Six months ended June 30, 2018
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As Previously
|
Lessor
|
Lessee and Other
|
|
|
As Previously
|
Lessor
|
Lessee and Other
|
|
||||||||||
|
Reported
|
Adjustments (1)
|
Adjustments (1)
|
As Revised
|
|
Reported
|
Adjustments (1)
|
Adjustments (1)
|
As Revised
|
||||||||||
Lease & related maintenance and rental revenues
|
$
|
858.0
|
|
0.3
|
|
0.3
|
|
858.6
|
|
|
$
|
1,682.3
|
|
0.7
|
|
0.6
|
|
1,683.6
|
|
Total revenues
|
2,089.3
|
|
0.3
|
|
0.3
|
|
2,089.9
|
|
|
3,992.8
|
|
0.7
|
|
0.6
|
|
3,994.1
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of lease & related maintenance and rental
|
636.4
|
|
(3.6
|
)
|
—
|
|
632.8
|
|
|
1,255.6
|
|
(7.2
|
)
|
—
|
|
1,248.4
|
|
||
Cost of services (2)
|
906.0
|
|
—
|
|
2.0
|
|
908.1
|
|
|
1,693.3
|
|
—
|
|
3.6
|
|
1,696.9
|
|
||
Other operating expenses
|
30.9
|
|
—
|
|
(0.3
|
)
|
30.7
|
|
|
64.4
|
|
—
|
|
(0.8
|
)
|
63.7
|
|
||
Selling, general and administrative expenses (2)
|
212.9
|
|
0.8
|
|
(1.1
|
)
|
212.6
|
|
|
421.8
|
|
0.1
|
|
(1.4
|
)
|
420.4
|
|
||
Used vehicle sales, net
|
6.0
|
|
(0.5
|
)
|
—
|
|
5.6
|
|
|
13.4
|
|
(0.4
|
)
|
—
|
|
13.0
|
|
||
Interest expense
|
42.4
|
|
—
|
|
0.4
|
|
42.8
|
|
|
80.2
|
|
—
|
|
0.8
|
|
80.9
|
|
||
Restructuring and other items, net (2)
|
3.6
|
|
(0.2
|
)
|
(0.6
|
)
|
2.8
|
|
|
19.4
|
|
—
|
|
(1.5
|
)
|
17.9
|
|
||
Earnings from continuing operations before income taxes
|
98.3
|
|
3.8
|
|
(0.2
|
)
|
101.9
|
|
|
146.4
|
|
8.3
|
|
(0.1
|
)
|
154.6
|
|
||
Provision for income taxes
|
54.8
|
|
1.0
|
|
—
|
|
55.7
|
|
|
68.9
|
|
2.2
|
|
—
|
|
71.1
|
|
||
Earnings from continuing operations
|
43.5
|
|
2.8
|
|
(0.2
|
)
|
46.2
|
|
|
77.5
|
|
6.1
|
|
(0.1
|
)
|
83.5
|
|
||
Net earnings
|
42.3
|
|
2.8
|
|
(0.2
|
)
|
44.9
|
|
|
75.8
|
|
6.1
|
|
(0.1
|
)
|
81.8
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income
|
4.9
|
|
4.3
|
|
—
|
|
9.2
|
|
|
55.9
|
|
7.6
|
|
—
|
|
63.4
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per common share - Basic
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.83
|
|
0.05
|
|
—
|
|
0.88
|
|
|
$
|
1.47
|
|
0.12
|
|
—
|
|
1.59
|
|
Net earnings
|
$
|
0.80
|
|
0.05
|
|
—
|
|
0.85
|
|
|
$
|
1.44
|
|
0.12
|
|
—
|
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per common share - Diluted
|
|
|
|
|
|
|
|
|
|
||||||||||
Continuing operations
|
$
|
0.82
|
|
0.05
|
|
—
|
|
0.87
|
|
|
$
|
1.46
|
|
0.12
|
|
—
|
|
1.58
|
|
Net earnings
|
$
|
0.80
|
|
0.05
|
|
—
|
|
0.85
|
|
|
$
|
1.43
|
|
0.12
|
|
—
|
|
1.55
|
|
(1)
|
We determined that in a prior period certain lessor arrangements of revenue earning equipment historically accounted for as operating leases should have been accounted for as direct financing leases. Additionally, we evaluated our leases for classification and determined that certain lessee arrangements, primarily real estate leases, historically accounted for as operating leases should have been accounted for as capital leases. The prior period error was corrected by reducing "Lease & related maintenance and rental revenues" by approximately $4.4 million and $9.1 million during the three and six months ended June 30, 2018, respectively. We also reduced depreciation expense (included in "Cost of lease & related maintenance and rental") by approximately $4.4 million and $9.1 million during the three and six months ended June 30, 2018, respectively. We concluded these errors were not material to any of our previously issued consolidated financial statements.
|
(2)
|
Adjustments primarily reflects the reclassification of our Singapore operations into "Restructuring and other items, net," that were shut down during 2019.
|
|
|
|
|
December 31, 2018
|
|||||||||||
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As Previously
|
|
Lessor
|
|
Lessee
|
|
|
|||||
|
|
|
|
Reported
|
|
Adjustments (1)
|
|
Adjustments (1)
|
|
As Revised
|
|||||
Receivables, net
|
$
|
1,219.4
|
|
|
22.6
|
|
|
—
|
|
|
1,242.1
|
|
|||
Prepaid expenses and other current assets
|
201.6
|
|
|
(23.3
|
)
|
|
—
|
|
|
178.3
|
|
||||
Total current assets
|
1,568.4
|
|
|
(0.7
|
)
|
|
—
|
|
|
1,567.7
|
|
||||
Revenue earning equipment, net
|
9,498.0
|
|
|
(84.2
|
)
|
|
2.2
|
|
|
9,416.0
|
|
||||
Operating property and equipment, net
|
843.8
|
|
|
—
|
|
|
18.2
|
|
|
862.1
|
|
||||
Sales-type leases and other assets
|
606.6
|
|
|
156.8
|
|
|
204.3
|
|
|
967.8
|
|
||||
Total assets
|
13,051.1
|
|
|
72.0
|
|
|
224.7
|
|
|
13,347.8
|
|
||||
Short-term debt and current portion of long term-debt
|
930.0
|
|
|
—
|
|
|
7.2
|
|
|
937.1
|
|
||||
Accrued expenses and other current liabilities
|
630.5
|
|
|
145.1
|
|
|
72.2
|
|
|
847.7
|
|
||||
Total current liabilities
|
2,292.3
|
|
|
145.1
|
|
|
79.3
|
|
|
2,516.7
|
|
||||
Long-term debt
|
5,693.6
|
|
|
—
|
|
|
18.5
|
|
|
5,712.1
|
|
||||
Other non-current liabilities
|
849.9
|
|
|
421.2
|
|
|
131.5
|
|
|
1,402.6
|
|
||||
Deferred income taxes
|
1,304.8
|
|
|
(124.6
|
)
|
|
(0.5
|
)
|
|
1,179.7
|
|
||||
Total liabilities
|
10,140.8
|
|
|
441.7
|
|
|
228.8
|
|
|
10,811.2
|
|
||||
Retained earnings
|
2,710.7
|
|
|
(369.6
|
)
|
|
(3.8
|
)
|
|
2,337.3
|
|
||||
Accumulated other comprehensive loss
|
(911.3
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(911.6
|
)
|
||||
Total shareholders' equity
|
2,910.3
|
|
|
(369.7
|
)
|
|
(4.1
|
)
|
|
2,536.6
|
|
||||
Total liabilities and shareholders' equity
|
13,051.1
|
|
|
72.0
|
|
|
224.7
|
|
|
13,347.8
|
|
(1)
|
We determined that in a prior period certain lessor arrangements of revenue earning equipment historically accounted for as operating leases should have been accounted for as direct financing leases. Additionally, we evaluated our leases for classification and determined that certain lessee arrangements, primarily real estate leases, historically accounted for as operating leases should have been accounted for as capital leases. The prior period error was corrected by increasing "Receivables, net" by approximately $24 million and also increasing sales-type leases and other assets by approximately $65 million and reducing "Revenue earning equipment, net" by $83 million. We concluded these errors were not material to any of our previously issued consolidated financial statements.
|
|
Six months ended June 30, 2018
|
||||||||
|
As Previously Reported
|
|
New Lease Standard Adjustments
|
|
As Revised
|
||||
Net earnings
|
$
|
75.8
|
|
|
6.0
|
|
|
81.8
|
|
Earnings from continuing operations
|
77.5
|
|
|
6.0
|
|
|
83.5
|
|
|
Depreciation expense
|
681.3
|
|
|
(5.8
|
)
|
|
675.5
|
|
|
Used vehicle sales, net
|
13.4
|
|
|
(0.4
|
)
|
|
13.0
|
|
|
Amortization expense and other non-cash charges, net
|
15.7
|
|
|
53.4
|
|
|
69.1
|
|
|
Deferred income tax expense
|
79.9
|
|
|
2.2
|
|
|
82.1
|
|
|
Collections on sales-type leases and other items
|
—
|
|
|
43.2
|
|
|
43.2
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|||
Prepaid expenses and other assets
|
(15.2
|
)
|
|
(46.3
|
)
|
|
(61.5
|
)
|
|
Accrued expenses and other non-current liabilities
|
(62.7
|
)
|
|
(7.8
|
)
|
|
(70.5
|
)
|
|
Net cash provided by operating activities from continuing operations
|
820.3
|
|
|
44.5
|
|
|
864.8
|
|
|
Debt repaid
|
(446.7
|
)
|
|
(5.0
|
)
|
|
(451.7
|
)
|
|
Net cash provided by financing activities from continuing operations
|
519.1
|
|
|
(5.0
|
)
|
|
514.1
|
|
|
Collections on direct finance leases and other items
|
39.4
|
|
|
(39.4
|
)
|
|
—
|
|
|
Net cash used in investing activities from continuing operations
|
(1,348.9
|
)
|
|
(39.4
|
)
|
|
(1,388.3
|
)
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2019
|
||||||||||||||
|
FMS
|
|
DTS
|
|
SCS
|
|
Eliminations
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||||||
United States
|
$
|
1,238,631
|
|
|
362,244
|
|
|
539,623
|
|
|
(152,010
|
)
|
|
1,988,488
|
|
Canada
|
76,390
|
|
|
—
|
|
|
53,545
|
|
|
(5,462
|
)
|
|
124,473
|
|
|
Europe
|
75,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,889
|
|
|
Mexico
|
—
|
|
|
—
|
|
|
56,143
|
|
|
—
|
|
|
56,143
|
|
|
Singapore
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total revenue
|
$
|
1,390,910
|
|
|
362,244
|
|
|
649,311
|
|
|
(157,472
|
)
|
|
2,244,993
|
|
|
Three months ended June 30, 2018
|
|||||||||||||
|
FMS
|
|
DTS
|
|
SCS
|
|
Eliminations
|
|
Total
|
|||||
|
(In thousands)
|
|||||||||||||
United States (1)
|
1,139,742
|
|
|
330,622
|
|
|
500,341
|
|
|
(135,569
|
)
|
|
1,835,136
|
|
Canada
|
75,494
|
|
|
—
|
|
|
47,747
|
|
|
(5,402
|
)
|
|
117,839
|
|
Europe
|
80,493
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,493
|
|
Mexico (1)
|
—
|
|
|
—
|
|
|
50,070
|
|
|
—
|
|
|
50,070
|
|
Singapore
|
—
|
|
|
—
|
|
|
6,366
|
|
|
—
|
|
|
6,366
|
|
Total revenue
|
1,295,729
|
|
|
330,622
|
|
|
604,524
|
|
|
(140,971
|
)
|
|
2,089,904
|
|
|
Six months ended June 30, 2019
|
||||||||||||||
|
FMS
|
|
DTS
|
|
SCS
|
|
Eliminations
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||||||
United States
|
$
|
2,437,574
|
|
|
711,865
|
|
|
1,069,016
|
|
|
(303,173
|
)
|
|
3,915,282
|
|
Canada
|
150,404
|
|
|
—
|
|
|
103,253
|
|
|
(10,863
|
)
|
|
242,794
|
|
|
Europe
|
154,531
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154,531
|
|
|
Mexico
|
—
|
|
|
—
|
|
|
109,420
|
|
|
—
|
|
|
109,420
|
|
|
Singapore
|
—
|
|
|
—
|
|
|
3,293
|
|
|
—
|
|
|
3,293
|
|
|
Total revenue
|
$
|
2,742,509
|
|
|
711,865
|
|
|
1,284,982
|
|
|
(314,036
|
)
|
|
4,425,320
|
|
|
Six months ended June 30, 2018
|
|||||||||||||
|
FMS
|
|
DTS
|
|
SCS
|
|
Eliminations
|
|
Total
|
|||||
|
(In thousands)
|
|||||||||||||
United States (1)
|
2,225,189
|
|
|
629,592
|
|
|
902,223
|
|
|
(263,285
|
)
|
|
3,493,719
|
|
Canada
|
150,301
|
|
|
—
|
|
|
90,841
|
|
|
(10,208
|
)
|
|
230,934
|
|
Europe
|
163,289
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163,289
|
|
Mexico (1)
|
—
|
|
|
—
|
|
|
94,102
|
|
|
—
|
|
|
94,102
|
|
Singapore
|
—
|
|
|
—
|
|
|
12,065
|
|
|
—
|
|
|
12,065
|
|
Total revenue
|
2,538,779
|
|
|
629,592
|
|
|
1,099,231
|
|
|
(273,493
|
)
|
|
3,994,109
|
|
|
Three months ended June 30, 2019
|
||||||||||||||
|
FMS
|
|
DTS
|
|
SCS
|
|
Eliminations
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||||||
ChoiceLease
|
$
|
765,312
|
|
|
—
|
|
|
—
|
|
|
(70,547
|
)
|
|
694,765
|
|
SelectCare
|
136,360
|
|
|
—
|
|
|
—
|
|
|
(11,811
|
)
|
|
124,549
|
|
|
Commercial rental
|
253,871
|
|
|
—
|
|
|
—
|
|
|
(14,803
|
)
|
|
239,068
|
|
|
Fuel
|
212,371
|
|
|
—
|
|
|
—
|
|
|
(60,311
|
)
|
|
152,060
|
|
|
Other
|
22,996
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,996
|
|
|
DTS
|
—
|
|
|
362,244
|
|
|
—
|
|
|
—
|
|
|
362,244
|
|
|
SCS
|
—
|
|
|
—
|
|
|
649,311
|
|
|
—
|
|
|
649,311
|
|
|
Total revenue
|
$
|
1,390,910
|
|
|
362,244
|
|
|
649,311
|
|
|
(157,472
|
)
|
|
2,244,993
|
|
|
Three months ended June 30, 2018
|
|||||||||||||
|
FMS
|
|
DTS
|
|
SCS
|
|
Eliminations
|
|
Total
|
|||||
|
(In thousands)
|
|||||||||||||
ChoiceLease
|
701,055
|
|
|
—
|
|
|
—
|
|
|
(62,608
|
)
|
|
638,447
|
|
SelectCare
|
125,266
|
|
|
—
|
|
|
—
|
|
|
(9,841
|
)
|
|
115,425
|
|
Commercial rental
|
232,425
|
|
|
—
|
|
|
—
|
|
|
(12,282
|
)
|
|
220,143
|
|
Fuel
|
215,230
|
|
|
—
|
|
|
—
|
|
|
(56,240
|
)
|
|
158,990
|
|
Other
|
21,753
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,753
|
|
DTS
|
—
|
|
|
330,622
|
|
|
—
|
|
|
—
|
|
|
330,622
|
|
SCS
|
—
|
|
|
—
|
|
|
604,524
|
|
|
—
|
|
|
604,524
|
|
Total revenue
|
1,295,729
|
|
|
330,622
|
|
|
604,524
|
|
|
(140,971
|
)
|
|
2,089,904
|
|
|
Six months ended June 30, 2019
|
||||||||||||||
|
FMS
|
|
DTS
|
|
SCS
|
|
Eliminations
|
|
Total
|
||||||
|
(In thousands)
|
||||||||||||||
ChoiceLease
|
$
|
1,513,890
|
|
|
—
|
|
|
—
|
|
|
(138,738
|
)
|
|
1,375,152
|
|
SelectCare
|
272,139
|
|
|
—
|
|
|
—
|
|
|
(24,062
|
)
|
|
248,077
|
|
|
Commercial rental
|
490,019
|
|
|
—
|
|
|
—
|
|
|
(31,779
|
)
|
|
458,240
|
|
|
Fuel
|
420,237
|
|
|
—
|
|
|
—
|
|
|
(119,457
|
)
|
|
300,780
|
|
|
Other
|
46,224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,224
|
|
|
DTS
|
—
|
|
|
711,865
|
|
|
—
|
|
|
—
|
|
|
711,865
|
|
|
SCS
|
—
|
|
|
—
|
|
|
1,284,982
|
|
|
—
|
|
|
1,284,982
|
|
|
Total revenue
|
$
|
2,742,509
|
|
|
711,865
|
|
|
1,284,982
|
|
|
(314,036
|
)
|
|
4,425,320
|
|
|
Six months ended June 30, 2018
|
|||||||||||||
|
FMS
|
|
DTS
|
|
SCS
|
|
Eliminations
|
|
Total
|
|||||
|
(In thousands)
|
|||||||||||||
ChoiceLease
|
1,391,957
|
|
|
—
|
|
|
—
|
|
|
(122,985
|
)
|
|
1,268,972
|
|
SelectCare
|
247,139
|
|
|
—
|
|
|
—
|
|
|
(19,185
|
)
|
|
227,954
|
|
Commercial rental
|
436,955
|
|
|
—
|
|
|
—
|
|
|
(22,346
|
)
|
|
414,609
|
|
Fuel
|
419,037
|
|
|
—
|
|
|
—
|
|
|
(108,977
|
)
|
|
310,060
|
|
Other
|
43,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,691
|
|
DTS
|
—
|
|
|
629,592
|
|
|
—
|
|
|
—
|
|
|
629,592
|
|
SCS
|
—
|
|
|
—
|
|
|
1,099,231
|
|
|
—
|
|
|
1,099,231
|
|
Total revenue
|
2,538,779
|
|
|
629,592
|
|
|
1,099,231
|
|
|
(273,493
|
)
|
|
3,994,109
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
Automotive
|
$
|
261,288
|
|
|
231,886
|
|
|
$
|
514,967
|
|
|
439,678
|
|
Technology and healthcare
|
110,054
|
|
|
114,388
|
|
|
223,723
|
|
|
217,485
|
|
||
CPG and retail
|
225,582
|
|
|
197,694
|
|
|
442,679
|
|
|
333,052
|
|
||
Industrial and other
|
52,387
|
|
|
60,556
|
|
|
103,613
|
|
|
109,016
|
|
||
Total revenue
|
$
|
649,311
|
|
|
604,524
|
|
|
$
|
1,284,982
|
|
|
1,099,231
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||||||||
|
Cost
|
|
Accumulated
Depreciation
|
|
Net Book
Value (1)
|
|
Cost
|
|
Accumulated
Depreciation
|
|
Net Book
Value (1)
|
|||||||
|
(In thousands)
|
|||||||||||||||||
Held for use:
|
|
|||||||||||||||||
ChoiceLease
|
$
|
11,791,913
|
|
|
(3,833,796
|
)
|
|
7,958,117
|
|
|
10,824,989
|
|
|
(3,645,655
|
)
|
|
7,179,334
|
|
Commercial rental
|
3,475,933
|
|
|
(1,041,299
|
)
|
|
2,434,634
|
|
|
3,152,908
|
|
|
(1,047,346
|
)
|
|
2,105,562
|
|
|
Held for sale
|
615,699
|
|
|
(447,439
|
)
|
|
168,260
|
|
|
467,093
|
|
|
(336,028
|
)
|
|
131,065
|
|
|
Total
|
$
|
15,883,545
|
|
|
(5,322,534
|
)
|
|
10,561,011
|
|
|
14,444,990
|
|
|
(5,029,029
|
)
|
|
9,415,961
|
|
(1)
|
Revenue earning equipment, net includes vehicles under finance leases of $13 million, less accumulated depreciation of $7 million, at June 30, 2019, and $23 million, less accumulated depreciation of $13 million, at December 31, 2018.
|
|
|
|
Total Losses (2)
|
|||||||||||||||||
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|||||||||||||||
|
June 30, 2019
|
|
December 31, 2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
|
(In thousands)
|
|||||||||||||||||||
Assets held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenue earning equipment (1):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trucks
|
$
|
44,059
|
|
|
44,325
|
|
|
$
|
8,740
|
|
|
10,295
|
|
|
$
|
20,287
|
|
|
18,896
|
|
Tractors
|
52,620
|
|
|
35,397
|
|
|
14,053
|
|
|
2,101
|
|
|
19,021
|
|
|
5,478
|
|
|||
Trailers
|
1,691
|
|
|
1,507
|
|
|
1,485
|
|
|
1,605
|
|
|
1,664
|
|
|
3,198
|
|
|||
Total assets at fair value
|
$
|
98,370
|
|
|
81,229
|
|
|
$
|
24,278
|
|
|
14,001
|
|
|
$
|
40,972
|
|
|
27,572
|
|
(1)
|
Assets held for sale in the above table only include the portion of revenue earning equipment held for sale where net book values exceeded fair values and fair value adjustments were recorded. The net book value of assets held for sale that were less than fair value was $70 million and $50 million as of June 30, 2019 and December 31, 2018, respectively.
|
(2)
|
Total losses represent fair value adjustments for all vehicles reclassified to held for sale throughout the period for which fair value was less than net book value.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
Gains on vehicle sales, net
|
$
|
(6,138
|
)
|
|
(8,442
|
)
|
|
$
|
(14,615
|
)
|
|
(14,582
|
)
|
Losses from fair value adjustments
|
24,278
|
|
|
14,001
|
|
|
40,972
|
|
|
27,572
|
|
||
Used vehicle sales, net
|
$
|
18,140
|
|
|
5,559
|
|
|
$
|
26,357
|
|
|
12,990
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|||||||||||||||
|
Accrued
Expenses
|
|
Non-Current
Liabilities
|
|
Total
|
|
Accrued
Expenses
|
|
Non-Current
Liabilities
|
|
Total
|
|||||||
|
(In thousands)
|
|||||||||||||||||
Salaries and wages
|
$
|
113,119
|
|
|
—
|
|
|
113,119
|
|
|
149,629
|
|
|
—
|
|
|
149,629
|
|
Deferred compensation
|
5,978
|
|
|
60,372
|
|
|
66,350
|
|
|
4,524
|
|
|
55,279
|
|
|
59,803
|
|
|
Pension benefits
|
3,772
|
|
|
462,699
|
|
|
466,471
|
|
|
3,754
|
|
|
456,979
|
|
|
460,733
|
|
|
Other postretirement benefits
|
1,395
|
|
|
18,504
|
|
|
19,899
|
|
|
1,387
|
|
|
18,097
|
|
|
19,484
|
|
|
Other employee benefits
|
12,683
|
|
|
—
|
|
|
12,683
|
|
|
28,370
|
|
|
—
|
|
|
28,370
|
|
|
Insurance obligations (1)
|
151,643
|
|
|
266,134
|
|
|
417,777
|
|
|
139,314
|
|
|
247,552
|
|
|
386,866
|
|
|
Operating taxes
|
105,400
|
|
|
—
|
|
|
105,400
|
|
|
100,399
|
|
|
—
|
|
|
100,399
|
|
|
Income taxes
|
2,043
|
|
|
20,747
|
|
|
22,790
|
|
|
3,491
|
|
|
18,477
|
|
|
21,968
|
|
|
Interest
|
45,957
|
|
|
—
|
|
|
45,957
|
|
|
39,522
|
|
|
—
|
|
|
39,522
|
|
|
Deposits, mainly from customers
|
81,149
|
|
|
3,319
|
|
|
84,468
|
|
|
80,401
|
|
|
3,390
|
|
|
83,791
|
|
|
Operating lease liabilities
|
71,687
|
|
|
137,647
|
|
|
209,334
|
|
|
73,422
|
|
|
137,384
|
|
|
210,806
|
|
|
Deferred revenue (2)
|
166,067
|
|
|
418,084
|
|
|
584,151
|
|
|
160,902
|
|
|
421,176
|
|
|
582,078
|
|
|
Restructuring liabilities (3)
|
3,316
|
|
|
—
|
|
|
3,316
|
|
|
7,595
|
|
|
—
|
|
|
7,595
|
|
|
Other
|
55,667
|
|
|
43,784
|
|
|
99,451
|
|
|
55,029
|
|
|
44,291
|
|
|
99,320
|
|
|
Total
|
$
|
819,876
|
|
|
1,431,290
|
|
|
2,251,166
|
|
|
847,739
|
|
|
1,402,625
|
|
|
2,250,364
|
|
(1)
|
Insurance obligations are primarily comprised of self-insured claim liabilities.
|
(2)
|
Deferred revenue is primarily related to the non-lease maintenance services component of our ChoiceLease product line.
|
(3)
|
The reduction in restructuring liabilities from December 31, 2018 principally represents cash payments for employee termination costs. The majority of the balance remaining in restructuring liabilities is expected to be paid by the end of 2019.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
Operating leases
|
|
|
|
|
|
|
|
||||||
Lease income related to lease payments
|
$
|
374,550
|
|
|
335,330
|
|
|
$
|
734,859
|
|
|
669,697
|
|
Lease income related to commercial rental (1)
|
239,068
|
|
|
220,143
|
|
|
458,240
|
|
|
414,609
|
|
||
|
|
|
|
|
|
|
|
||||||
Sales type leases
|
|
|
|
|
|
|
|
||||||
Interest income related to net investment in leases
|
10,432
|
|
|
9,723
|
|
|
21,888
|
|
|
19,520
|
|
||
|
|
|
|
|
|
|
|
||||||
Variable lease income excluding commercial rental (1)
|
58,409
|
|
|
56,406
|
|
|
113,848
|
|
|
108,633
|
|
(1)
|
Lease income related to commercial rental includes both fixed and variable lease income. Variable lease income is approximately 15% to 25% of total commercial rental income based on management's internal estimates.
|
|
June 30, 2019
|
|
December 31, 2018
|
|||
|
(In thousands)
|
|||||
Net investment in the lease — lease payment receivable
|
$
|
526,002
|
|
|
505,057
|
|
Net investment in the lease — unguaranteed residual value in assets
|
48,617
|
|
|
46,209
|
|
|
|
$
|
574,619
|
|
|
551,266
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|||
|
(In thousands)
|
|||||
2019 (remaining six months ending December 31, 2019)
|
$
|
71,381
|
|
|
133,557
|
|
2020
|
151,558
|
|
|
136,924
|
|
|
2021
|
128,020
|
|
|
114,983
|
|
|
2022
|
100,502
|
|
|
85,146
|
|
|
2023
|
67,684
|
|
|
52,161
|
|
|
Thereafter
|
109,911
|
|
|
78,935
|
|
|
|
|
|
|
|||
Total undiscounted cash flows
|
629,056
|
|
|
601,706
|
|
|
Present value of lease payments (recognized as lease receivables)
|
(526,002
|
)
|
|
(505,057
|
)
|
|
Difference between undiscounted cash flows and discounted cash flows
|
$
|
103,054
|
|
|
96,649
|
|
|
June 30, 2019
|
|
December 31, 2018
|
|||
|
(In thousands)
|
|||||
2019 (remaining six months ending December 31, 2019)
|
$
|
664,943
|
|
|
1,159,851
|
|
2020
|
1,119,707
|
|
|
892,721
|
|
|
2021
|
861,960
|
|
|
646,008
|
|
|
2022
|
593,681
|
|
|
421,050
|
|
|
2023
|
387,060
|
|
|
249,255
|
|
|
Thereafter
|
389,575
|
|
|
203,632
|
|
|
|
|
|
|
|||
Total undiscounted cash flows
|
$
|
4,016,926
|
|
|
3,572,517
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
Classification
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
|
|
(In thousands)
|
||||||||||||
Finance lease cost
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of right-of-use assets
|
Other operating expenses, SG&A
|
|
$
|
3,312
|
|
|
3,432
|
|
|
$
|
6,522
|
|
|
6,982
|
|
Interest on lease liabilities
|
Interest expense
|
|
635
|
|
|
600
|
|
|
1,278
|
|
|
1,197
|
|
||
Operating lease cost
|
Other operating expenses, SG&A
|
|
23,638
|
|
|
21,756
|
|
|
46,856
|
|
|
41,443
|
|
||
Short-term lease and other
|
Other operating expenses, SG&A
|
|
2,965
|
|
|
831
|
|
|
4,089
|
|
|
1,813
|
|
||
Variable lease cost
|
Other operating expenses, SG&A
|
|
2,584
|
|
|
2,092
|
|
|
5,600
|
|
|
4,445
|
|
||
Sublease income
|
Cost of lease & related maintenance and rental, cost of services
|
|
(5,686
|
)
|
|
(6,196
|
)
|
|
(11,510
|
)
|
|
(12,560
|
)
|
||
Total lease cost
|
|
|
$
|
27,448
|
|
|
22,515
|
|
|
$
|
52,835
|
|
|
43,320
|
|
|
Six months ended June 30,
|
|||||
|
2019
|
|
2018
|
|||
|
(In thousands)
|
|||||
Cash paid for amounts included in measurement of liabilities
|
|
|
|
|||
Operating cash flows from finance leases
|
$
|
1,278
|
|
|
1,197
|
|
Operating cash flows from operating leases
|
46,438
|
|
|
40,885
|
|
|
Financing cash flows from finance leases
|
10,648
|
|
|
8,415
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
|||
Finance leases
|
6,633
|
|
|
9,906
|
|
|
Operating leases
|
40,911
|
|
|
52,714
|
|
|
Classification
|
|
June 30, 2019
|
|
December 31, 2018
|
|||
|
|
|
(In thousands)
|
|||||
Assets
|
|
|
|
|
|
|||
Operating lease right-of-use assets
|
Sales-type leases and other assets
|
|
$
|
201,717
|
|
|
203,834
|
|
Finance lease assets
|
Operating property and equipment, net and revenue earning equipment, net
|
|
37,060
|
|
|
41,647
|
|
|
Total leased assets
|
|
|
$
|
238,777
|
|
|
245,481
|
|
|
|
|
|
|
|
|||
Liabilities
|
|
|
|
|
|
|||
Current
|
|
|
|
|
|
|||
Operating
|
Accrued expenses and other current liabilities
|
|
$
|
71,687
|
|
|
73,422
|
|
Finance
|
Short-term debt and current portion of long-term debt
|
|
11,070
|
|
|
14,543
|
|
|
|
|
|
|
|
|
|||
Noncurrent
|
|
|
|
|
|
|||
Operating
|
Other non-current liabilities
|
|
137,647
|
|
|
137,384
|
|
|
Finance
|
Long-term debt
|
|
33,283
|
|
|
32,909
|
|
|
Total lease liabilities
|
|
|
$
|
253,687
|
|
|
258,258
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||
|
(In thousands)
|
||||
Weighted-average remaining lease term
|
|
|
|
||
Operating
|
4 years
|
|
|
4 years
|
|
Finance
|
7 years
|
|
|
7 years
|
|
Weighted-average discount rate
|
|
|
|
||
Operating
|
3.8
|
%
|
|
3.7
|
%
|
Finance
|
8.0
|
%
|
|
8.0
|
%
|
|
Operating
Leases
|
|
Finance Leases
|
|
Total
|
||||
|
(In thousands)
|
||||||||
2019 (remaining six months ending December 31, 2019)
|
$
|
42,116
|
|
|
7,239
|
|
|
49,355
|
|
2020
|
65,810
|
|
|
11,465
|
|
|
77,275
|
|
|
2021
|
46,334
|
|
|
9,720
|
|
|
56,054
|
|
|
2022
|
33,184
|
|
|
7,007
|
|
|
40,191
|
|
|
2023
|
16,897
|
|
|
4,601
|
|
|
21,498
|
|
|
Thereafter
|
21,354
|
|
|
13,703
|
|
|
35,057
|
|
|
Total lease payments
|
225,695
|
|
|
53,735
|
|
|
279,430
|
|
|
Less: Imputed Interest
|
(16,361
|
)
|
|
(9,382
|
)
|
|
(25,743
|
)
|
|
Present value of lease liabilities
|
$
|
209,334
|
|
|
44,353
|
|
|
253,687
|
|
|
|
|
|
|
|
|
Weighted-Average
Interest Rate
|
|
|
|
|
|
|
|||||
|
June 30,
2019 |
|
December 31,
2018 |
|
Maturities
|
|
June 30,
2019 |
|
December 31,
2018 |
|||
|
|
|
|
|
|
|
(In thousands)
|
|||||
Short-term debt and current portion of long-term debt:
|
|
|
|
|
|
|
|
|
|
|||
Short-term debt
|
1.60%
|
|
2.69%
|
|
|
|
$
|
238,370
|
|
|
81,522
|
|
Current portion of long-term debt, including finance leases
|
|
|
|
|
|
814,849
|
|
|
855,609
|
|
||
Total short-term debt and current portion of long-term debt
|
|
|
|
|
|
1,053,219
|
|
|
937,131
|
|
||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|||
U.S. commercial paper (1)
|
2.69%
|
|
2.78%
|
|
2023
|
|
754,864
|
|
|
454,397
|
|
|
Canadian commercial paper (1)
|
2.00%
|
|
2.28%
|
|
2023
|
|
106,583
|
|
|
123,491
|
|
|
Trade receivables program
|
—%
|
|
3.15%
|
|
2020
|
|
—
|
|
|
200,000
|
|
|
Global revolving credit facility
|
2.71%
|
|
2.25%
|
|
2023
|
|
6,089
|
|
|
12,581
|
|
|
Unsecured U.S. notes — Medium-term notes (1)(2)
|
3.28%
|
|
3.22%
|
|
2019-2025
|
|
5,413,106
|
|
|
4,853,496
|
|
|
Unsecured U.S. obligations
|
3.40%
|
|
3.50%
|
|
2024
|
|
200,000
|
|
|
50,000
|
|
|
Unsecured foreign obligations
|
2.98%
|
|
1.61%
|
|
2021-2024
|
|
65,276
|
|
|
216,719
|
|
|
Asset-backed U.S. obligations (3)
|
2.49%
|
|
2.37%
|
|
2019-2026
|
|
866,093
|
|
|
627,707
|
|
|
Finance lease obligations
|
7.96%
|
|
7.97%
|
|
2019-2073
|
|
44,353
|
|
|
47,452
|
|
|
Total long-term debt
|
|
|
|
|
|
|
7,456,364
|
|
|
6,585,843
|
|
|
Debt issuance costs
|
|
|
|
|
|
|
(22,455
|
)
|
|
(18,088
|
)
|
|
|
|
|
|
|
|
|
7,433,909
|
|
|
6,567,755
|
|
|
Current portion of long-term debt, including finance leases
|
|
|
|
|
|
(814,849
|
)
|
|
(855,609
|
)
|
||
Long-term debt
|
|
|
|
|
|
|
6,619,060
|
|
|
5,712,146
|
|
|
Total debt
|
|
|
|
|
|
|
$
|
7,672,279
|
|
|
6,649,277
|
|
(1)
|
Amounts are net of unamortized original issue discounts of $7 million at June 30, 2019 and December 31, 2018, respectively.
|
(2)
|
Amounts are inclusive of fair market value adjustments on notes subject to hedging of $1 million and $10 million at June 30, 2019 and December 31, 2018, respectively. The notional amount of the executed interest rate swaps designated as fair value hedges was $625 million and $725 million at June 30, 2019 and December 31, 2018, respectively. Refer to Note 8, "Derivatives," for additional information.
|
(3)
|
Asset-backed U.S. obligations are related to financing transactions backed by a portion of our revenue earning equipment.
|
|
|
Currency
Translation
Adjustments and Other
|
|
Net Actuarial
Loss (1)
|
|
Prior Service (Cost)/
Credit (1)
|
|
Accumulated
Other
Comprehensive
Loss
|
|||||
|
|
(In thousands)
|
|||||||||||
December 31, 2018
|
|
$
|
(199,713
|
)
|
|
(700,384
|
)
|
|
(11,537
|
)
|
|
(911,634
|
)
|
Amortization
|
|
—
|
|
|
11,173
|
|
|
277
|
|
|
11,450
|
|
|
Other current period change
|
|
7,999
|
|
|
(7,203
|
)
|
|
—
|
|
|
796
|
|
|
June 30, 2019
|
|
$
|
(191,714
|
)
|
|
(696,414
|
)
|
|
(11,260
|
)
|
|
(899,388
|
)
|
|
|
Currency
Translation
Adjustments and Other
|
|
Net Actuarial
Loss (1)
|
|
Prior Service
Credit (1)
|
|
Accumulated
Other
Comprehensive
Loss
|
||||
|
|
(In thousands)
|
||||||||||
December 31, 2017
|
|
(143,773
|
)
|
|
(560,153
|
)
|
|
(6,910
|
)
|
|
(710,836
|
)
|
Amortization
|
|
—
|
|
|
10,587
|
|
|
169
|
|
|
10,756
|
|
Other current period change
|
|
(28,233
|
)
|
|
(903
|
)
|
|
—
|
|
|
(29,136
|
)
|
Adoption of new accounting standard (2)
|
|
—
|
|
|
(98,987
|
)
|
|
(1,580
|
)
|
|
(100,567
|
)
|
June 30, 2018
|
|
(172,006
|
)
|
|
(649,456
|
)
|
|
(8,321
|
)
|
|
(829,783
|
)
|
(1)
|
These amounts are included in the computation of net pension expense. See Note 13, "Employee Benefit Plans," for additional information.
|
(2)
|
Reflects the impact of adopting ASU No. 2018-02, Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income in 2018, which resulted in a reclassification of stranded tax effects caused by the 2017 Tax Cuts and Jobs Act from accumulated other comprehensive loss to retained earnings in the Consolidated Condensed Balance Sheet.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands, except per share amounts)
|
||||||||||||
Earnings per share — Basic:
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
75,452
|
|
|
46,169
|
|
|
$
|
121,342
|
|
|
83,482
|
|
Less: Distributed and undistributed earnings allocated
to unvested stock
|
(286
|
)
|
|
(168
|
)
|
|
(464
|
)
|
|
(299
|
)
|
||
Earnings from continuing operations available to common shareholders — Basic
|
$
|
75,166
|
|
|
46,001
|
|
|
$
|
120,878
|
|
|
83,183
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding — Basic
|
52,337
|
|
|
52,370
|
|
|
52,377
|
|
|
52,388
|
|
||
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations per common share — Basic
|
$
|
1.44
|
|
|
0.88
|
|
|
$
|
2.31
|
|
|
1.59
|
|
|
|
|
|
|
|
|
|
||||||
Earnings per share — Diluted:
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
75,452
|
|
|
46,169
|
|
|
$
|
121,342
|
|
|
83,482
|
|
Less: Distributed and undistributed earnings allocated
to unvested stock |
(286
|
)
|
|
(168
|
)
|
|
(464
|
)
|
|
(299
|
)
|
||
Earnings from continuing operations available to common shareholders — Diluted
|
$
|
75,166
|
|
|
46,001
|
|
|
$
|
120,878
|
|
|
83,183
|
|
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding — Basic
|
52,337
|
|
|
52,370
|
|
|
52,377
|
|
|
52,388
|
|
||
Effect of dilutive equity awards
|
212
|
|
|
254
|
|
|
218
|
|
|
337
|
|
||
Weighted average common shares outstanding — Diluted
|
52,549
|
|
|
52,624
|
|
|
52,595
|
|
|
52,725
|
|
||
|
|
|
|
|
|
|
|
||||||
Earnings from continuing operations per common share — Diluted
|
$
|
1.43
|
|
|
0.87
|
|
|
$
|
2.30
|
|
|
1.58
|
|
|
|
|
|
|
|
|
|
||||||
Anti-dilutive equity awards not included above
|
1,724
|
|
|
1,447
|
|
|
1,703
|
|
|
1,247
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
Stock option and stock purchase plans
|
$
|
1,656
|
|
|
1,895
|
|
|
$
|
3,475
|
|
|
3,771
|
|
Unvested stock
|
5,867
|
|
|
4,415
|
|
|
11,447
|
|
|
7,881
|
|
||
Share-based compensation expense
|
7,523
|
|
|
6,310
|
|
|
14,922
|
|
|
11,652
|
|
||
Income tax benefit
|
(1,374
|
)
|
|
(1,068
|
)
|
|
(2,534
|
)
|
|
(2,229
|
)
|
||
Share-based compensation expense, net of tax
|
$
|
6,149
|
|
|
5,242
|
|
|
$
|
12,388
|
|
|
9,423
|
|
|
Six months ended June 30,
|
||||
|
2019
|
|
2018
|
||
|
(Shares in thousands)
|
||||
Stock options
|
220
|
|
|
347
|
|
Performance-based restricted stock rights
|
228
|
|
|
200
|
|
Time-vested restricted stock rights
|
408
|
|
|
167
|
|
Total
|
856
|
|
|
714
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
Pension Benefits
|
|
|
|
|
|
|
|
||||||
Company-administered plans:
|
|
|
|
|
|
|
|
||||||
Service cost
|
$
|
2,783
|
|
|
3,095
|
|
|
$
|
5,815
|
|
|
6,296
|
|
Interest cost
|
21,395
|
|
|
19,098
|
|
|
42,864
|
|
|
38,850
|
|
||
Expected return on plan assets
|
(22,589
|
)
|
|
(25,065
|
)
|
|
(45,265
|
)
|
|
(50,899
|
)
|
||
Amortization of:
|
|
|
|
|
|
|
|
||||||
Net actuarial loss
|
7,432
|
|
|
6,914
|
|
|
15,042
|
|
|
14,286
|
|
||
Prior service cost
|
187
|
|
|
144
|
|
|
366
|
|
|
289
|
|
||
|
9,208
|
|
|
4,186
|
|
|
18,822
|
|
|
8,822
|
|
||
Union-administered plans
|
2,701
|
|
|
2,524
|
|
|
5,158
|
|
|
4,870
|
|
||
Net pension expense
|
$
|
11,909
|
|
|
6,710
|
|
|
$
|
23,980
|
|
|
13,692
|
|
|
|
|
|
|
|
|
|
||||||
Company-administered plans:
|
|
|
|
|
|
|
|
||||||
U.S.
|
$
|
10,659
|
|
|
6,665
|
|
|
$
|
22,132
|
|
|
14,022
|
|
Non-U.S.
|
(1,451
|
)
|
|
(2,479
|
)
|
|
(3,310
|
)
|
|
(5,200
|
)
|
||
|
9,208
|
|
|
4,186
|
|
|
18,822
|
|
|
8,822
|
|
||
Union-administered plans
|
2,701
|
|
|
2,524
|
|
|
5,158
|
|
|
4,870
|
|
||
Net pension expense
|
$
|
11,909
|
|
|
6,710
|
|
|
$
|
23,980
|
|
|
13,692
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
Restructuring and other, net
|
$
|
5,935
|
|
|
2,774
|
|
|
$
|
8,523
|
|
|
2,382
|
|
ERP implementation
|
3,901
|
|
|
—
|
|
|
7,491
|
|
|
—
|
|
||
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
15,513
|
|
||
Restructuring and other items, net
|
9,836
|
|
|
2,774
|
|
|
16,014
|
|
|
17,895
|
|
||
Gain on sale of property
|
(18,614
|
)
|
|
—
|
|
|
(18,614
|
)
|
|
—
|
|
||
Total
|
$
|
(8,778
|
)
|
|
2,774
|
|
|
$
|
(2,600
|
)
|
|
17,895
|
|
•
|
Restructuring and other, net - For the three months ended June 30, 2019, this primarily included charges related to cost savings initiatives and the pursuit of a commercial claim. In addition, for the six months ended June 30, 2019, this also included income from our Singapore operations that was shut down during the second quarter of 2019. For the three months ended June 30, 2018, this primarily related to losses from our Singapore operations that was shut down in the second quarter of 2019, transaction costs and restructuring charges related to the acquisitions of MXD and Metro adjustments offset by an adjustment to the restructuring accrual recorded as of December 31, 2017. For the six months ended June 30, 2018, this also included a net benefit for an adjustment to the one-time Tax Reform-related employee bonus accrued as of December 31, 2017.
|
•
|
ERP Implementation - Related to charges with the implementation of an Enterprise Resource Planning (ERP) system.
|
•
|
Goodwill impairment - Related to an impairment charge of goodwill associated with our FMS Europe reporting unit.
|
|
Six months ended June 30,
|
|||||
|
2019
|
|
2018
|
|||
|
(In thousands)
|
|||||
Interest paid
|
$
|
104,829
|
|
|
72,051
|
|
Income taxes paid
|
10,782
|
|
|
15,109
|
|
|
Changes in accounts payable related to purchases of revenue earning equipment
|
37,744
|
|
|
75,312
|
|
|
Operating and revenue earning equipment acquired under finance leases
|
6,633
|
|
|
9,906
|
|
•
|
Finance, corporate services, and health and safety — allocated based upon estimated and planned resource utilization;
|
•
|
Human resources — allocated under various methods, including based on estimated utilization and number of personnel supported;
|
•
|
Information technology — principally allocated based upon utilization-related metrics such as number of users or minutes of CPU time. Customer-related project costs and expenses are allocated to the business segment responsible for the project; and
|
•
|
Other — represents legal and other centralized costs and expenses including certain share-based incentive compensation costs. Expenses, where allocated, are based primarily on the number of personnel supported.
|
(1)
|
Non-operating pension costs include the amortization of net actuarial loss and prior service costs, interest costs and expected return on plan assets.
|
(2)
|
See Note 14, "Other Items Impacting Comparability," for additional information.
|
(3)
|
Excludes revenue earning equipment acquired under finance leases.
|
(1)
|
Non-operating pension costs include the amortization of net actuarial loss and prior service costs, interest costs and expected return on plan assets.
|
(2)
|
See Note 14, "Other Items Impacting Comparability," for additional information.
|
(3)
|
Excludes revenue earning equipment acquired under capital leases.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||
Total revenue
|
$
|
2,244,993
|
|
|
2,089,904
|
|
|
$
|
4,425,320
|
|
|
3,994,109
|
|
|
7
|
%
|
|
11
|
%
|
Operating revenue (1)
|
1,812,173
|
|
|
1,639,690
|
|
|
3,571,180
|
|
|
3,183,357
|
|
|
11
|
%
|
|
12
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
EBT
|
$
|
103,069
|
|
|
101,894
|
|
|
$
|
171,220
|
|
|
154,593
|
|
|
1
|
%
|
|
11
|
%
|
Comparable EBT (2)
|
101,004
|
|
|
105,526
|
|
|
181,795
|
|
|
174,568
|
|
|
(4
|
)%
|
|
4
|
%
|
||
Earnings from continuing operations
|
75,452
|
|
|
46,169
|
|
|
121,342
|
|
|
83,482
|
|
|
63
|
%
|
|
45
|
%
|
||
Comparable earnings from continuing operations (2)
|
73,854
|
|
|
76,843
|
|
|
132,316
|
|
|
127,942
|
|
|
(4
|
)%
|
|
3
|
%
|
||
Net earnings
|
75,215
|
|
|
44,908
|
|
|
120,531
|
|
|
81,794
|
|
|
67
|
%
|
|
47
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share (EPS) — Diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
1.43
|
|
|
0.87
|
|
|
$
|
2.30
|
|
|
1.58
|
|
|
64
|
%
|
|
46
|
%
|
Comparable (2)
|
1.40
|
|
|
1.46
|
|
|
2.51
|
|
|
2.42
|
|
|
(4
|
)%
|
|
4
|
%
|
||
Net earnings
|
1.43
|
|
|
0.85
|
|
|
2.28
|
|
|
1.55
|
|
|
68
|
%
|
|
47
|
%
|
(1)
|
Non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section of this MD&A for a reconciliation of total revenue to operating revenue and the reasons why management believes this measure is important to investors.
|
(2)
|
Non-GAAP financial measures. Refer to the “Non-GAAP Financial Measures” section for a reconciliation of EBT, net earnings and earnings per diluted common share to the comparable measures and the reasons why management believes these measures are important to investors.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Lease & related maintenance and rental revenues
|
$
|
933,833
|
|
|
858,590
|
|
|
$
|
1,833,392
|
|
|
1,683,581
|
|
|
9
|
%
|
|
9
|
%
|
Cost of lease & related maintenance and rental
|
687,540
|
|
|
632,779
|
|
|
1,351,829
|
|
|
1,248,384
|
|
|
9
|
%
|
|
8
|
%
|
||
Gross margin
|
246,293
|
|
|
225,811
|
|
|
481,563
|
|
|
435,197
|
|
|
9
|
%
|
|
11
|
%
|
||
Gross margin %
|
26
|
%
|
|
26
|
%
|
|
26
|
%
|
|
26
|
%
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||
Services revenue
|
$
|
1,159,100
|
|
|
1,072,324
|
|
|
$
|
2,291,148
|
|
|
2,000,468
|
|
|
8
|
%
|
|
15
|
%
|
Cost of services
|
976,405
|
|
|
908,079
|
|
|
1,948,095
|
|
|
1,696,850
|
|
|
8
|
%
|
|
15
|
%
|
||
Gross margin
|
182,695
|
|
|
164,245
|
|
|
343,053
|
|
|
303,618
|
|
|
11
|
%
|
|
13
|
%
|
||
Gross margin %
|
16
|
%
|
|
15
|
%
|
|
15
|
%
|
|
15
|
%
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Fuel services revenue
|
$
|
152,060
|
|
|
158,990
|
|
|
$
|
300,780
|
|
|
310,060
|
|
|
(4
|
)%
|
|
(3
|
)%
|
Cost of fuel services
|
148,363
|
|
|
155,551
|
|
|
291,638
|
|
|
302,454
|
|
|
(5
|
)%
|
|
(4
|
)%
|
||
Gross margin
|
3,697
|
|
|
3,439
|
|
|
9,142
|
|
|
7,606
|
|
|
8
|
%
|
|
20
|
%
|
||
Gross margin %
|
2
|
%
|
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||
Other operating expenses
|
$
|
29,663
|
|
|
30,687
|
|
|
$
|
63,289
|
|
|
63,662
|
|
|
(3
|
)%
|
|
(1
|
)%
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||
Selling, general and administrative expenses (SG&A)
|
$
|
226,416
|
|
|
212,612
|
|
|
$
|
457,741
|
|
|
420,440
|
|
|
6
|
%
|
|
9
|
%
|
Percentage of total revenue
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
11
|
%
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
Non-operating pension costs
|
$
|
6,713
|
|
|
858
|
|
|
$
|
13,175
|
|
|
2,080
|
|
|
NM
|
|
NM
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
Used vehicle sales, net
|
$
|
(18,140
|
)
|
|
(5,559
|
)
|
|
$
|
(26,357
|
)
|
|
(12,990
|
)
|
|
NM
|
|
NM
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Interest expense
|
$
|
60,759
|
|
|
42,751
|
|
|
$
|
116,095
|
|
|
80,911
|
|
|
42
|
%
|
|
43
|
%
|
Effective interest rate
|
3.3
|
%
|
|
2.9
|
%
|
|
3.2
|
%
|
|
2.8
|
%
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
Miscellaneous income, net
|
$
|
21,911
|
|
|
3,640
|
|
|
$
|
30,133
|
|
|
6,150
|
|
|
NM
|
|
NM
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||
Restructuring and other items, net
|
$
|
9,836
|
|
|
2,774
|
|
|
$
|
16,014
|
|
|
17,895
|
|
|
NM
|
|
NM
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Provision for income taxes
|
$
|
27,617
|
|
|
55,725
|
|
|
$
|
49,878
|
|
|
71,111
|
|
|
(50
|
)%
|
|
(30
|
)%
|
Effective tax rate from continuing operations
|
26.8
|
%
|
|
54.7
|
%
|
|
29.1
|
%
|
|
46.0
|
%
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Total Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fleet Management Solutions
|
$
|
1,390,910
|
|
|
1,295,729
|
|
|
$
|
2,742,509
|
|
|
2,538,779
|
|
|
7
|
%
|
|
8
|
%
|
Dedicated Transportation Solutions
|
362,244
|
|
|
330,622
|
|
|
711,865
|
|
|
629,592
|
|
|
10
|
|
|
13
|
|
||
Supply Chain Solutions
|
649,311
|
|
|
604,524
|
|
|
1,284,982
|
|
|
1,099,231
|
|
|
7
|
|
|
17
|
|
||
Eliminations
|
(157,472
|
)
|
|
(140,971
|
)
|
|
(314,036
|
)
|
|
(273,493
|
)
|
|
(12
|
)
|
|
(15
|
)
|
||
Total
|
$
|
2,244,993
|
|
|
2,089,904
|
|
|
$
|
4,425,320
|
|
|
3,994,109
|
|
|
7
|
%
|
|
11
|
%
|
Operating Revenue: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fleet Management Solutions
|
$
|
1,178,539
|
|
|
1,080,499
|
|
|
$
|
2,322,272
|
|
|
2,119,742
|
|
|
9
|
%
|
|
10
|
%
|
Dedicated Transportation Solutions
|
248,064
|
|
|
213,833
|
|
|
483,684
|
|
|
415,238
|
|
|
16
|
|
|
16
|
|
||
Supply Chain Solutions
|
482,756
|
|
|
430,088
|
|
|
959,845
|
|
|
812,894
|
|
|
12
|
|
|
18
|
|
||
Eliminations
|
(97,186
|
)
|
|
(84,730
|
)
|
|
(194,621
|
)
|
|
(164,517
|
)
|
|
(15
|
)
|
|
(18
|
)
|
||
Total
|
$
|
1,812,173
|
|
|
1,639,690
|
|
|
$
|
3,571,180
|
|
|
3,183,357
|
|
|
11
|
%
|
|
12
|
%
|
EBT:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fleet Management Solutions
|
$
|
57,746
|
|
|
76,556
|
|
|
$
|
118,657
|
|
|
130,899
|
|
|
(25
|
)%
|
|
(9
|
)%
|
Dedicated Transportation Solutions
|
27,132
|
|
|
18,452
|
|
|
44,544
|
|
|
31,504
|
|
|
47
|
|
|
41
|
|
||
Supply Chain Solutions
|
45,774
|
|
|
36,885
|
|
|
78,091
|
|
|
62,396
|
|
|
24
|
|
|
25
|
|
||
Eliminations
|
(19,166
|
)
|
|
(15,309
|
)
|
|
(36,468
|
)
|
|
(28,581
|
)
|
|
(25
|
)
|
|
(28
|
)
|
||
|
111,486
|
|
|
116,584
|
|
|
204,824
|
|
|
196,218
|
|
|
(4
|
)
|
|
4
|
|
||
Unallocated Central Support Services
|
(10,482
|
)
|
|
(11,058
|
)
|
|
(23,029
|
)
|
|
(21,650
|
)
|
|
5
|
|
|
(6
|
)
|
||
Non-operating pension costs
|
(6,713
|
)
|
|
(858
|
)
|
|
(13,175
|
)
|
|
(2,080
|
)
|
|
NM
|
|
|
NM
|
|
||
Restructuring and other items, net
|
8,778
|
|
|
(2,774
|
)
|
|
2,600
|
|
|
(17,895
|
)
|
|
NM
|
|
|
NM
|
|
||
Earnings from continuing operations before income taxes
|
$
|
103,069
|
|
|
101,894
|
|
|
$
|
171,220
|
|
|
154,593
|
|
|
1
|
%
|
|
11
|
%
|
(1)
|
Non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section of this MD&A for a reconciliation of total revenue to operating revenue and segment total revenue to segment operating revenue for FMS, DTS and SCS, as well as the reasons why management believes these measures are important to investors.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Equipment Contribution:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dedicated Transportation Solutions
|
$
|
11,150
|
|
|
8,918
|
|
|
$
|
20,810
|
|
|
16,409
|
|
|
25
|
%
|
|
27
|
%
|
Supply Chain Solutions
|
8,016
|
|
|
6,391
|
|
|
15,658
|
|
|
12,172
|
|
|
25
|
%
|
|
29
|
%
|
||
Total (1)
|
$
|
19,166
|
|
|
15,309
|
|
|
$
|
36,468
|
|
|
28,581
|
|
|
25
|
%
|
|
28
|
%
|
(1)
|
Total amount is included in FMS EBT.
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
Description
|
|
Classification
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
|
|
|
(In thousands)
|
||||||||||||
Non-operating pension costs (1)
|
|
Non-operating pension costs
|
|
$
|
(6,713
|
)
|
|
(858
|
)
|
|
$
|
(13,175
|
)
|
|
(2,080
|
)
|
ERP implementation costs (2)
|
|
Restructuring and other items, net
|
|
(3,901
|
)
|
|
—
|
|
|
(7,491
|
)
|
|
—
|
|
||
Restructuring and other, net (2)
|
|
Restructuring and other items, net
|
|
(5,935
|
)
|
|
(2,774
|
)
|
|
(8,523
|
)
|
|
(2,382
|
)
|
||
Gain on sale of property (2)
|
|
Miscellaneous income, net
|
|
18,614
|
|
|
—
|
|
|
18,614
|
|
|
—
|
|
||
Goodwill impairment (2)
|
|
Restructuring and other items, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,513
|
)
|
||
|
|
|
|
$
|
2,065
|
|
|
(3,632
|
)
|
|
$
|
(10,575
|
)
|
|
(19,975
|
)
|
(1)
|
See Note 17, "Segment Reporting," in the Notes to Consolidated Condensed Financial Statements for additional information.
|
(2)
|
See Note 14, “Other Items Impacting Comparability,” in the Notes to Consolidated Condensed Financial Statements for a discussion of adjustments.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
|
|||||||||||||
ChoiceLease
|
$
|
765,312
|
|
|
701,055
|
|
|
$
|
1,513,890
|
|
|
1,391,957
|
|
|
9
|
%
|
|
9
|
%
|
SelectCare
|
136,360
|
|
|
125,266
|
|
|
272,138
|
|
|
247,139
|
|
|
9
|
|
|
10
|
|
||
Commercial rental
|
253,871
|
|
|
232,425
|
|
|
490,019
|
|
|
436,955
|
|
|
9
|
|
|
12
|
|
||
Other
|
22,996
|
|
|
21,753
|
|
|
46,225
|
|
|
43,691
|
|
|
6
|
|
|
6
|
|
||
Fuel services revenue
|
212,371
|
|
|
215,230
|
|
|
420,237
|
|
|
419,037
|
|
|
(1
|
)
|
|
—
|
|
||
FMS total revenue (1)
|
$
|
1,390,910
|
|
|
1,295,729
|
|
|
$
|
2,742,509
|
|
|
2,538,779
|
|
|
7
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
FMS operating revenue (2)
|
$
|
1,178,539
|
|
|
1,080,499
|
|
|
$
|
2,322,272
|
|
|
2,119,742
|
|
|
9
|
%
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
FMS EBT
|
$
|
57,746
|
|
|
76,556
|
|
|
$
|
118,657
|
|
|
130,899
|
|
|
(25
|
)%
|
|
(9
|
)%
|
FMS EBT as a % of FMS total revenue
|
4.2
|
%
|
|
5.9
|
%
|
|
4.3
|
%
|
|
5.2
|
%
|
|
(170) bps
|
|
(90) bps
|
||||
FMS EBT as a % of FMS operating revenue (2)
|
4.9
|
%
|
|
7.1
|
%
|
|
5.1
|
%
|
|
6.2
|
%
|
|
(220) bps
|
|
(110) bps
|
(1)
|
Includes intercompany fuel sales from FMS to DTS and SCS.
|
(2)
|
Non-GAAP financial measures. Reconciliations of FMS total revenue to FMS operating revenue and FMS EBT as a % of FMS total revenue to FMS EBT as a % of FMS operating revenue, as well as the reasons why management believes these measures are important to investors are included in the “Non-GAAP Financial Measures” section of this MD&A.
|
|
Three months ended June 30, 2019
|
|
Six months ended June 30, 2019
|
||||||||
|
Total
|
|
Operating (1)
|
|
Total
|
|
Operating (1)
|
||||
Organic, including price and volume
|
8
|
%
|
|
10
|
%
|
|
9
|
%
|
|
11
|
%
|
Foreign exchange
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
Net increase
|
7
|
%
|
|
9
|
%
|
|
8
|
%
|
|
10
|
%
|
(1)
|
Non-GAAP financial measure. A reconciliation of FMS total revenue to FMS operating revenue as well as the reasons why management believes this measure is important to investors is included in the "Non-GAAP Financial Measures" section of this MD&A.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Rental revenue from non-lease customers
|
$
|
152,201
|
|
|
143,133
|
|
|
$
|
281,749
|
|
|
263,834
|
|
|
6
|
%
|
|
7
|
%
|
Rental revenue from lease customers (1)
|
$
|
101,670
|
|
|
89,292
|
|
|
$
|
208,270
|
|
|
173,121
|
|
|
14
|
%
|
|
20
|
%
|
Average commercial rental power fleet size — in service (2) (3)
|
35,900
|
|
|
31,600
|
|
|
35,300
|
|
|
31,000
|
|
|
14
|
%
|
|
14
|
%
|
||
Commercial rental utilization — power fleet (2)
|
75.3
|
%
|
|
79.4
|
%
|
|
75.1
|
%
|
|
77.1
|
%
|
|
(410) bps
|
|
(200) bps
|
(1)
|
Represents revenue from rental vehicles provided to our existing ChoiceLease customers, generally in place of a lease vehicle.
|
(2)
|
Number of units rounded to nearest hundred and calculated using quarterly average unit counts.
|
(3)
|
Excluding trailers.
|
|
|
|
|
|
|
|
Change
|
|||||||
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2018
|
|
June 2019/Dec. 2018
|
|
June 2019/June 2018
|
|||||
End of period vehicle count
|
|
|
|
|
|
|
|
|
|
|||||
By type:
|
|
|
|
|
|
|
|
|
|
|||||
Trucks (1)
|
85,100
|
|
|
81,700
|
|
|
80,400
|
|
|
4
|
%
|
|
6
|
%
|
Tractors (2)
|
82,200
|
|
|
74,000
|
|
|
68,500
|
|
|
11
|
|
|
20
|
|
Trailers (3)
|
45,300
|
|
|
44,700
|
|
|
43,300
|
|
|
1
|
|
|
5
|
|
Other
|
1,100
|
|
|
1,200
|
|
|
1,200
|
|
|
(8
|
)
|
|
(8
|
)
|
Total
|
213,700
|
|
|
201,600
|
|
|
193,400
|
|
|
6
|
%
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
By ownership:
|
|
|
|
|
|
|
|
|
|
|||||
Owned
|
212,300
|
|
|
200,200
|
|
|
192,000
|
|
|
6
|
%
|
|
11
|
%
|
Leased
|
1,400
|
|
|
1,400
|
|
|
1,400
|
|
|
—
|
|
|
—
|
|
Total
|
213,700
|
|
|
201,600
|
|
|
193,400
|
|
|
6
|
%
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
By product line:
|
|
|
|
|
|
|
|
|
|
|||||
ChoiceLease
|
157,300
|
|
|
149,300
|
|
|
143,000
|
|
|
5
|
%
|
|
10
|
%
|
Commercial rental
|
45,400
|
|
|
42,600
|
|
|
41,600
|
|
|
7
|
|
|
9
|
|
Service vehicles and other
|
2,700
|
|
|
2,800
|
|
|
3,200
|
|
|
(4
|
)
|
|
(16
|
)
|
Active units
|
205,400
|
|
|
194,700
|
|
|
187,800
|
|
|
5
|
|
|
9
|
|
Held for sale
|
8,300
|
|
|
6,900
|
|
|
5,600
|
|
|
20
|
|
|
48
|
|
Total
|
213,700
|
|
|
201,600
|
|
|
193,400
|
|
|
6
|
%
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
Customer vehicles under SelectCare contracts (4)
|
56,100
|
|
|
56,300
|
|
|
56,000
|
|
|
—
|
%
|
|
—
|
%
|
Total vehicles serviced
|
269,800
|
|
|
257,900
|
|
|
249,400
|
|
|
5
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
Quarterly average vehicle count
|
|
|
|
|
|
|
|
|
|
|||||
By product line:
|
|
|
|
|
|
|
|
|
|
|||||
ChoiceLease
|
155,900
|
|
|
147,000
|
|
|
141,600
|
|
|
6
|
%
|
|
10
|
%
|
Commercial rental
|
44,800
|
|
|
42,600
|
|
|
40,600
|
|
|
5
|
|
|
10
|
|
Service vehicles and other
|
2,700
|
|
|
2,900
|
|
|
3,200
|
|
|
(7
|
)
|
|
(16
|
)
|
Active units
|
203,400
|
|
|
192,500
|
|
|
185,400
|
|
|
6
|
|
|
10
|
|
Held for sale
|
7,900
|
|
|
6,600
|
|
|
5,800
|
|
|
20
|
|
|
36
|
|
Total
|
211,300
|
|
|
199,100
|
|
|
191,200
|
|
|
6
|
%
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
Customer vehicles under SelectCare contracts (4)
|
55,600
|
|
|
56,400
|
|
|
55,000
|
|
|
(1
|
)%
|
|
1
|
%
|
Customer vehicles under SelectCare on-demand (5)
|
9,100
|
|
|
8,600
|
|
|
8,600
|
|
|
6
|
%
|
|
6
|
%
|
Total vehicles serviced
|
276,000
|
|
|
264,100
|
|
|
254,800
|
|
|
5
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
Year-to-date average vehicle count
|
|
|
|
|
|
|
|
|
|
|||||
By product line:
|
|
|
|
|
|
|
|
|
|
|||||
ChoiceLease
|
152,800
|
|
|
143,100
|
|
|
140,800
|
|
|
7
|
%
|
|
9
|
%
|
Commercial rental
|
43,500
|
|
|
41,000
|
|
|
39,600
|
|
|
6
|
|
|
10
|
|
Service vehicles and other
|
2,800
|
|
|
3,100
|
|
|
3,200
|
|
|
(10
|
)
|
|
(13
|
)
|
Active units
|
199,100
|
|
|
187,200
|
|
|
183,600
|
|
|
6
|
|
|
8
|
|
Held for sale
|
7,500
|
|
|
6,100
|
|
|
5,900
|
|
|
23
|
|
|
27
|
|
Total
|
206,600
|
|
|
193,300
|
|
|
189,500
|
|
|
7
|
%
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
Customer vehicles under SelectCare contracts (4)
|
55,700
|
|
|
55,600
|
|
|
54,300
|
|
|
—
|
%
|
|
3
|
%
|
Customer vehicles under SelectCare on-demand (5)
|
15,100
|
|
|
23,200
|
|
|
13,800
|
|
|
(35
|
)%
|
|
9
|
%
|
Total vehicle serviced
|
277,400
|
|
|
272,100
|
|
|
257,600
|
|
|
2
|
%
|
|
8
|
%
|
(1)
|
Generally comprised of Class 1 through Class 7 type vehicles with a Gross Vehicle Weight (GVW) up to 33,000 pounds.
|
(2)
|
Generally comprised of over the road on highway tractors and are primarily comprised of Class 8 type vehicles with a GVW of over 33,000 pounds.
|
(3)
|
Generally comprised of dry, flatbed and refrigerated type trailers.
|
(4)
|
Excludes customer vehicles under SelectCare on-demand contracts.
|
(5)
|
Comprised of the number of unique vehicles serviced under on-demand maintenance agreements for the quarterly periods. This does not represent averages for the periods. Vehicles included in the count may have been serviced more than one time during the respective period.
|
|
|
|
|
|
|
|
Change
|
|||||||
|
June 30, 2019
|
|
December 31, 2018
|
|
June 30, 2018
|
|
June 2019/Dec. 2018
|
|
June 2019/June 2018
|
|||||
Not yet earning revenue (NYE)
|
5,100
|
|
|
4,500
|
|
|
3,900
|
|
|
13
|
%
|
|
31
|
%
|
No longer earning revenue (NLE):
|
|
|
|
|
|
|
|
|
|
|||||
Units held for sale
|
8,300
|
|
|
6,900
|
|
|
5,600
|
|
|
20
|
|
|
48
|
|
Other NLE units
|
8,300
|
|
|
4,300
|
|
|
4,200
|
|
|
93
|
|
|
98
|
|
Total
|
21,700
|
|
|
15,700
|
|
|
13,700
|
|
|
38
|
%
|
|
58
|
%
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
DTS total revenue
|
$
|
362,244
|
|
|
330,622
|
|
|
$
|
711,865
|
|
|
629,592
|
|
|
10
|
%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
DTS operating revenue (1)
|
$
|
248,064
|
|
|
213,833
|
|
|
$
|
483,684
|
|
|
415,238
|
|
|
16
|
%
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
DTS EBT
|
$
|
27,132
|
|
|
18,452
|
|
|
$
|
44,544
|
|
|
31,504
|
|
|
47
|
%
|
|
41
|
%
|
DTS EBT as a % of DTS total revenue
|
7.5
|
%
|
|
5.6
|
%
|
|
6.3
|
%
|
|
5.0
|
%
|
|
190 bps
|
|
130 bps
|
||||
DTS EBT as a % of DTS operating revenue (1)
|
10.9
|
%
|
|
8.6
|
%
|
|
9.2
|
%
|
|
7.6
|
%
|
|
230 bps
|
|
160 bps
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Memo:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average fleet
|
9,700
|
|
|
8,700
|
|
|
9,600
|
|
|
8,600
|
|
|
11
|
%
|
|
12
|
%
|
(1)
|
Non-GAAP financial measures. Reconciliations of DTS total revenue to DTS operating revenue and DTS EBT as a % of DTS total revenue to DTS EBT as a % of DTS operating revenue, as well as the reasons why management believes these measures are important to investors are included in the “Non-GAAP Financial Measures” section of this MD&A.
|
|
Three months ended June 30, 2019
|
|
Six months ended June 30, 2019
|
||||||||
|
Total
|
|
Operating (1)
|
|
Total
|
|
Operating (1)
|
||||
Organic, including price and volume
|
10
|
%
|
|
16
|
%
|
|
12
|
%
|
|
16
|
%
|
Fuel
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Net increase
|
10
|
%
|
|
16
|
%
|
|
13
|
%
|
|
16
|
%
|
(1)
|
Non-GAAP financial measure. A reconciliation of DTS total revenue to DTS operating revenue, as well as the reasons why management believes this measure is important to investors is included in the "Non-GAAP Financial Measures" section of this MD&A.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Automotive
|
$
|
181,982
|
|
|
150,754
|
|
|
$
|
358,507
|
|
|
293,734
|
|
|
21
|
%
|
|
22
|
%
|
Technology and healthcare
|
71,352
|
|
|
75,237
|
|
|
150,103
|
|
|
146,767
|
|
|
(5
|
)
|
|
2
|
|
||
CPG and retail
|
185,494
|
|
|
160,600
|
|
|
363,966
|
|
|
289,910
|
|
|
16
|
|
|
26
|
|
||
Industrial and other
|
43,928
|
|
|
43,497
|
|
|
87,269
|
|
|
82,483
|
|
|
1
|
|
|
6
|
|
||
Subcontracted transportation
|
135,515
|
|
|
146,978
|
|
|
263,510
|
|
|
233,839
|
|
|
(8
|
)
|
|
13
|
|
||
Fuel
|
31,040
|
|
|
27,458
|
|
|
61,627
|
|
|
52,498
|
|
|
13
|
|
|
17
|
|
||
SCS total revenue
|
$
|
649,311
|
|
|
604,524
|
|
|
$
|
1,284,982
|
|
|
1,099,231
|
|
|
7
|
%
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SCS operating revenue (1)
|
$
|
482,756
|
|
|
430,088
|
|
|
$
|
959,845
|
|
|
812,894
|
|
|
12
|
%
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SCS EBT
|
$
|
45,774
|
|
|
36,885
|
|
|
$
|
78,091
|
|
|
62,396
|
|
|
24
|
%
|
|
25
|
%
|
SCS EBT as a % of SCS total revenue
|
7.0
|
%
|
|
6.1
|
%
|
|
6.1
|
%
|
|
5.7
|
%
|
|
90 bps
|
|
40 bps
|
||||
SCS EBT as a % of SCS operating revenue (1)
|
9.5
|
%
|
|
8.6
|
%
|
|
8.1
|
%
|
|
7.7
|
%
|
|
90 bps
|
|
40 bps
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Memo:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average fleet
|
9,800
|
|
|
8,500
|
|
|
9,700
|
|
|
8,500
|
|
|
15
|
%
|
|
14
|
%
|
(1)
|
Non-GAAP financial measures. Reconciliations of SCS total revenue to SCS operating revenue and SCS EBT as a % of SCS total revenue to SCS EBT as a % of SCS operating revenue, as well as the reasons why management believes these measures are important to investors are included in the “Non-GAAP Financial Measures” section of this MD&A.
|
|
Three months ended June 30, 2019
|
|
Six months ended June 30, 2019
|
||||||||
|
Total
|
|
Operating (1)
|
|
Total
|
|
Operating (1)
|
||||
Organic, including price and volume
|
6
|
%
|
|
12
|
%
|
|
12
|
%
|
|
16
|
%
|
Fuel
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
5
|
|
|
3
|
|
Foreign exchange
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
Net increase
|
7
|
%
|
|
12
|
%
|
|
17
|
%
|
|
18
|
%
|
(1)
|
Non-GAAP financial measure. A reconciliation of SCS total revenue to SCS operating revenue, as well as the reasons why management believes this measure is important to investors is included in the "Non-GAAP Financial Measures" section of this MD&A.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
Change 2019/2018
|
||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Three Months
|
|
Six Months
|
||||||||
|
(Dollars in thousands)
|
|
|
|
|
||||||||||||||
Human resources
|
$
|
5,343
|
|
|
4,766
|
|
|
$
|
10,623
|
|
|
9,995
|
|
|
12
|
%
|
|
6
|
%
|
Finance and procurement
|
18,312
|
|
|
17,321
|
|
|
36,319
|
|
|
34,875
|
|
|
6
|
|
|
4
|
|
||
Corporate services and public affairs
|
2,348
|
|
|
2,409
|
|
|
4,668
|
|
|
4,709
|
|
|
(3
|
)
|
|
(1
|
)
|
||
Information technology
|
23,853
|
|
|
21,283
|
|
|
49,491
|
|
|
42,049
|
|
|
12
|
|
|
18
|
|
||
Legal and safety
|
6,831
|
|
|
6,066
|
|
|
13,778
|
|
|
12,352
|
|
|
13
|
|
|
12
|
|
||
Marketing
|
5,472
|
|
|
4,582
|
|
|
10,204
|
|
|
8,652
|
|
|
19
|
|
|
18
|
|
||
Other
|
8,860
|
|
|
9,586
|
|
|
18,070
|
|
|
16,427
|
|
|
(8
|
)
|
|
10
|
|
||
Total CSS
|
71,019
|
|
|
66,013
|
|
|
143,153
|
|
|
129,059
|
|
|
8
|
%
|
|
11
|
%
|
||
Allocation of CSS to business segments
|
(60,537
|
)
|
|
(54,955
|
)
|
|
(120,124
|
)
|
|
(107,409
|
)
|
|
10
|
|
|
12
|
|
||
Unallocated CSS
|
$
|
10,482
|
|
|
11,058
|
|
|
$
|
23,029
|
|
|
21,650
|
|
|
5
|
%
|
|
(6
|
)%
|
|
Six months ended June 30,
|
|||||
|
2019
|
|
2018
|
|||
|
(In thousands)
|
|||||
Net cash provided by (used in):
|
|
|
|
|||
Operating activities
|
$
|
1,045,059
|
|
|
864,825
|
|
Financing activities
|
937,039
|
|
|
514,050
|
|
|
Investing activities
|
(1,954,491
|
)
|
|
(1,388,295
|
)
|
|
Effect of exchange rates on cash, cash equivalents, and restricted cash
|
(2,611
|
)
|
|
3,334
|
|
|
Net change in cash, cash equivalents, and restricted cash
|
$
|
24,996
|
|
|
(6,086
|
)
|
|
Six months ended June 30,
|
|||||
|
2019
|
|
2018
|
|||
|
(In thousands)
|
|||||
Net cash provided by operating activities from continuing operations
|
$
|
1,045,059
|
|
|
864,825
|
|
Sales of revenue earning equipment (1)
|
210,081
|
|
|
196,274
|
|
|
Sales of operating property and equipment (1)
|
46,189
|
|
|
5,860
|
|
|
Total cash generated (2)
|
1,301,329
|
|
|
1,066,959
|
|
|
Purchases of property and revenue earning equipment (1)
|
(2,210,761
|
)
|
|
(1,421,301
|
)
|
|
Free cash flow (2)
|
$
|
(909,432
|
)
|
|
(354,342
|
)
|
(1)
|
Included in cash flows from investing activities.
|
(2)
|
Non-GAAP financial measures. Reconciliations of net cash provided by operating activities to total cash generated and to free cash flow are set forth in this table. Refer to the “Non-GAAP Financial Measures” section of this MD&A for the reasons why management believes these measures are important to investors.
|
|
Six months ended June 30,
|
|||||
|
2019
|
|
2018
|
|||
|
(In thousands)
|
|||||
Revenue earning equipment:
|
|
|
|
|||
ChoiceLease
|
$
|
1,634,607
|
|
|
844,010
|
|
Commercial rental
|
530,390
|
|
|
561,746
|
|
|
|
2,164,997
|
|
|
1,405,756
|
|
|
Operating property and equipment
|
83,508
|
|
|
90,857
|
|
|
Total capital expenditures
|
2,248,505
|
|
|
1,496,613
|
|
|
Changes in accounts payable related to purchases of revenue earning equipment
|
(37,744
|
)
|
|
(75,312
|
)
|
|
Cash paid for purchases of property and revenue earning equipment
|
$
|
2,210,761
|
|
|
1,421,301
|
|
|
Rating Summary
|
|
|
||
|
Short-Term
|
|
Long-Term
|
|
Outlook
|
Fitch Ratings
|
F-2
|
|
A-
|
|
Stable
|
Standard & Poor’s Ratings Services
|
A-2
|
|
BBB+
|
|
Stable
|
Moody’s Investors Service
|
P-2
|
|
Baa1
|
|
Stable
|
DBRS
|
R-1 (Low)
|
|
A (Low)
|
|
Stable
|
|
(In millions)
|
||
Global revolving credit facility
|
$
|
501
|
|
Trade receivables program
|
$
|
225
|
|
|
Six months ended June 30,
|
|||||
|
2019
|
|
2018
|
|||
|
(In thousands)
|
|||||
|
|
|
|
|||
Debt balance at January 1
|
$
|
6,649,277
|
|
|
5,440,006
|
|
Cash-related changes in debt:
|
|
|
|
|||
Net change in commercial paper borrowings and revolving credit facilities
|
227,023
|
|
|
(8,049
|
)
|
|
Proceeds from issuance of medium-term notes
|
1,143,905
|
|
|
893,358
|
|
|
Proceeds from issuance of other debt instruments
|
548,001
|
|
|
149,951
|
|
|
Retirement of medium term notes
|
(600,000
|
)
|
|
(350,000
|
)
|
|
Other debt repaid
|
(302,814
|
)
|
|
(101,673
|
)
|
|
Debt issuance costs paid
|
(2,711
|
)
|
|
(1,150
|
)
|
|
|
1,013,404
|
|
|
582,437
|
|
|
Non-cash changes in debt:
|
|
|
|
|||
Fair value adjustment on notes subject to hedging
|
9,337
|
|
|
(8,795
|
)
|
|
Addition of finance lease obligations
|
6,633
|
|
|
9,906
|
|
|
Changes in foreign currency exchange rates and other non-cash items
|
(6,372
|
)
|
|
(12,932
|
)
|
|
Total changes in debt
|
1,023,002
|
|
|
570,616
|
|
|
Debt balance at June 30
|
$
|
7,672,279
|
|
|
6,010,622
|
|
Operating Revenue Measures:
|
|
|
|
Operating Revenue
FMS Operating Revenue
DTS Operating Revenue
SCS Operating Revenue
FMS EBT as a % of FMS Operating Revenue
DTS EBT as a % of DTS Operating Revenue
SCS EBT as a % of SCS Operating Revenue
|
Operating revenue is defined as total revenue for Ryder System, Inc. or each business segment (FMS, DTS and SCS), respectively, excluding any (1) fuel and (2) subcontracted transportation. We believe operating revenue provides useful information to investors as we use it to evaluate the operating performance of our core businesses and as a measure of sales activity at the consolidated level for Ryder System, Inc., as well as for each of our business segments. We also use segment EBT as a percentage of segment operating revenue for each business segment for the same reason. Note: FMS EBT, DTS EBT and SCS EBT, our primary measures of segment performance, are not non-GAAP measures.
Fuel: We exclude FMS, DTS and SCS fuel from the calculation of our operating revenue measures, as fuel is an ancillary service that we provide our customers, which is impacted by fluctuations in market fuel prices, and the costs are largely a pass-through to our customers, resulting in minimal changes in our profitability during periods of steady market fuel prices. However, profitability may be positively or negatively impacted by rapid changes in market fuel prices during a short period of time, as customer pricing for fuel services is established based on trailing market fuel costs.
Subcontracted transportation: We also exclude subcontracted transportation from the calculation of our operating revenue measures, as these services are also typically a pass-through to our customers and, therefore, fluctuations result in minimal changes to our profitability. While our DTS and SCS business segments subcontract certain transportation services to third party providers, our FMS business segment does not engage in subcontracted transportation and, therefore, this item is not applicable to FMS.
|
||
Comparable Earnings Measures:
|
|
|
|
Comparable earnings before income tax (EBT)
Comparable earnings
Comparable earnings per diluted common share (EPS)
Comparable provision for income taxes
|
Comparable EBT, comparable earnings, comparable EPS and comparable provision for income taxes are defined, respectively, as GAAP EBT, earnings, EPS and provision for income taxes, all from continuing operations, excluding (1) non-operating pension costs and (2) any other significant items that are not representative of our business operations. We believe these comparable earnings measures provide useful information to investors and allow for better year-over-year comparison of operating performance.
Non-Operating Pension Costs: Our comparable earnings measures exclude non-operating pension costs, which include the amortization of net actuarial loss and prior service cost, interest cost and expected return on plan assets components of pension and postretirement benefit costs. We exclude non-operating pension costs because we consider these to be impacted by financial market performance and outside the operational performance of our business.
Other Significant Items: Our comparable earnings measures also exclude other significant items that are not representative of our business operations as detailed in the reconciliation table below - page 57. These other significant items vary from period to period and, in some periods, there may be no such significant items.
Calculation of comparable tax rate: The comparable provision for income taxes is computed using the same methodology as the GAAP provision for income taxes. Income tax effects of non-GAAP adjustments are calculated based on the statutory tax rates of the jurisdictions to which the non-GAAP adjustments relate.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Measures:
|
|
|
|
Total Cash Generated
Free Cash Flow
|
We consider total cash generated and free cash flow to be important measures of comparative operating performance, as our principal sources of operating liquidity are cash from operations and proceeds from the sale of revenue earning equipment.
Total Cash Generated: Total cash generated is defined as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment, (3) net cash provided by the sale of operating property and equipment and (4) other cash inflows from investing activities. We believe total cash generated is an important measure of total cash flows generated from our ongoing business activities.
Free Cash Flow: We refer to the net amount of cash generated from operating activities and investing activities (excluding acquisitions) from continuing operations as “free cash flow”. We calculate free cash flow as the sum of (1) net cash provided by operating activities, (2) net cash provided by the sale of revenue earning equipment and operating property and equipment, (3) other cash inflows from investing activities, less (4) purchases of property and revenue earning equipment. We believe free cash flow provides investors with an important perspective on the cash available for debt service and for shareholders, after making capital investments required to support ongoing business operations. Our calculation of free cash flow may be different from the calculation used by other companies and, therefore, comparability may be limited.
* See Total Cash Generated and Free Cash Flow reconciliations in the Financial Resources and Liquidity section of Management's Discussion and Analysis.
|
|
EBT
|
|
Earnings
|
|
Diluted EPS
|
|||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||
Three months ended June 30,
|
(In thousands, except per share amounts)
|
|||||||||||||||||||
GAAP
|
$
|
103,069
|
|
|
101,894
|
|
|
$
|
75,452
|
|
|
46,169
|
|
|
$
|
1.43
|
|
|
0.87
|
|
Non-operating pension costs
|
6,713
|
|
|
858
|
|
|
4,782
|
|
|
336
|
|
|
0.09
|
|
|
0.01
|
|
|||
ERP implementation costs (1)
|
3,901
|
|
|
—
|
|
|
2,892
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|||
Restructuring and other, net (1)
|
5,935
|
|
|
2,774
|
|
|
4,571
|
|
|
2,431
|
|
|
0.09
|
|
|
0.06
|
|
|||
Gain on sale of property (1)
|
(18,614
|
)
|
|
—
|
|
|
(13,843
|
)
|
|
—
|
|
|
(0.26
|
)
|
|
—
|
|
|||
Tax adjustments (2)
|
—
|
|
|
—
|
|
|
—
|
|
|
27,907
|
|
|
—
|
|
|
0.52
|
|
|||
Comparable (non-GAAP)
|
$
|
101,004
|
|
|
105,526
|
|
|
$
|
73,854
|
|
|
76,843
|
|
|
$
|
1.40
|
|
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Six months ended June 30,
|
|
|||||||||||||||||||
GAAP
|
$
|
171,220
|
|
|
154,593
|
|
|
$
|
121,342
|
|
|
83,482
|
|
|
$
|
2.30
|
|
|
1.58
|
|
Non-operating pension costs
|
13,175
|
|
|
2,080
|
|
|
9,344
|
|
|
934
|
|
|
0.18
|
|
|
0.02
|
|
|||
ERP implementation costs (1)
|
7,491
|
|
|
—
|
|
|
5,552
|
|
|
—
|
|
|
0.11
|
|
|
—
|
|
|||
Goodwill impairment (1)
|
—
|
|
|
15,513
|
|
|
—
|
|
|
15,513
|
|
|
—
|
|
|
0.29
|
|
|||
Restructuring and other, net (1)
|
8,523
|
|
|
2,382
|
|
|
6,413
|
|
|
2,008
|
|
|
0.12
|
|
|
0.04
|
|
|||
Gain on sale of property (1)
|
(18,614
|
)
|
|
—
|
|
|
(13,843
|
)
|
|
—
|
|
|
(0.26
|
)
|
|
—
|
|
|||
Tax adjustments (2)
|
—
|
|
|
—
|
|
|
3,508
|
|
|
26,005
|
|
|
0.06
|
|
|
0.49
|
|
|||
Comparable (non-GAAP)
|
$
|
181,795
|
|
|
174,568
|
|
|
$
|
132,316
|
|
|
127,942
|
|
|
$
|
2.51
|
|
|
2.42
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
Provision for income taxes
|
$
|
(27,617
|
)
|
|
(55,725
|
)
|
|
$
|
(49,878
|
)
|
|
(71,111
|
)
|
Tax adjustments
|
—
|
|
|
27,907
|
|
|
3,508
|
|
|
26,005
|
|
||
Income tax effects of non-GAAP adjustments
|
467
|
|
|
(865
|
)
|
|
(3,109
|
)
|
|
(1,520
|
)
|
||
Comparable provision for income taxes (1)
|
$
|
(27,150
|
)
|
|
(28,683
|
)
|
|
$
|
(49,479
|
)
|
|
(46,626
|
)
|
(1)
|
The comparable provision for income taxes is computed using the same methodology as the GAAP provision of income taxes. Income tax effects of non-GAAP adjustments are calculated based on statutory tax rates of the jurisdictions to which the non-GAAP adjustments related.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
Total revenue
|
$
|
2,244,993
|
|
|
2,089,904
|
|
|
$
|
4,425,320
|
|
|
3,994,109
|
|
Fuel
|
(220,373
|
)
|
|
(222,883
|
)
|
|
(436,916
|
)
|
|
(432,844
|
)
|
||
Subcontracted transportation
|
(212,447
|
)
|
|
(227,331
|
)
|
|
(417,224
|
)
|
|
(377,908
|
)
|
||
Operating revenue
|
$
|
1,812,173
|
|
|
1,639,690
|
|
|
$
|
3,571,180
|
|
|
3,183,357
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
FMS total revenue
|
$
|
1,390,910
|
|
|
1,295,729
|
|
|
$
|
2,742,509
|
|
|
2,538,779
|
|
Fuel (1)
|
(212,371
|
)
|
|
(215,230
|
)
|
|
(420,237
|
)
|
|
(419,037
|
)
|
||
FMS operating revenue
|
$
|
1,178,539
|
|
|
1,080,499
|
|
|
$
|
2,322,272
|
|
|
2,119,742
|
|
|
|
|
|
|
|
|
|
||||||
FMS EBT
|
$
|
57,746
|
|
|
76,556
|
|
|
$
|
118,657
|
|
|
130,899
|
|
FMS EBT as a % of FMS total revenue
|
4.2
|
%
|
|
5.9
|
%
|
|
4.3
|
%
|
|
5.2
|
%
|
||
FMS EBT as a % of FMS operating revenue
|
4.9
|
%
|
|
7.1
|
%
|
|
5.1
|
%
|
|
6.2
|
%
|
(1)
|
Includes intercompany fuel sales from FMS to DTS and SCS.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
DTS total revenue
|
$
|
362,244
|
|
|
330,622
|
|
|
$
|
711,865
|
|
|
629,592
|
|
Subcontracted transportation
|
(76,932
|
)
|
|
(80,353
|
)
|
|
(153,714
|
)
|
|
(144,069
|
)
|
||
Fuel
|
(37,248
|
)
|
|
(36,436
|
)
|
|
(74,467
|
)
|
|
(70,285
|
)
|
||
DTS operating revenue
|
$
|
248,064
|
|
|
213,833
|
|
|
$
|
483,684
|
|
|
415,238
|
|
|
|
|
|
|
|
|
|
||||||
DTS EBT
|
$
|
27,132
|
|
|
18,452
|
|
|
$
|
44,544
|
|
|
31,504
|
|
DTS EBT as a % of DTS total revenue
|
7.5
|
%
|
|
5.6
|
%
|
|
6.3
|
%
|
|
5.0
|
%
|
||
DTS EBT as a % of DTS operating revenue
|
10.9
|
%
|
|
8.6
|
%
|
|
9.2
|
%
|
|
7.6
|
%
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
|
(In thousands)
|
||||||||||||
SCS total revenue
|
$
|
649,311
|
|
|
604,524
|
|
|
$
|
1,284,982
|
|
|
1,099,231
|
|
Subcontracted transportation
|
(135,515
|
)
|
|
(146,978
|
)
|
|
(263,510
|
)
|
|
(233,839
|
)
|
||
Fuel
|
(31,040
|
)
|
|
(27,458
|
)
|
|
(61,627
|
)
|
|
(52,498
|
)
|
||
SCS operating revenue
|
$
|
482,756
|
|
|
430,088
|
|
|
$
|
959,845
|
|
|
812,894
|
|
|
|
|
|
|
|
|
|
||||||
SCS EBT
|
$
|
45,774
|
|
|
36,885
|
|
|
$
|
78,091
|
|
|
62,396
|
|
SCS EBT as a % of SCS total revenue
|
7.0
|
%
|
|
6.1
|
%
|
|
6.1
|
%
|
|
5.7
|
%
|
||
SCS EBT as a % of SCS operating revenue
|
9.5
|
%
|
|
8.6
|
%
|
|
8.1
|
%
|
|
7.7
|
%
|
•
|
our expectations in our FMS business segment regarding anticipated ChoiceLease revenue and fleet growth and commercial rental revenue and demand;
|
•
|
our expectations in our DTS and SCS business segments regarding anticipated operating revenue trends, sales activity and growth rates;
|
•
|
our expectations of the long-term residual values of revenue earning equipment;
|
•
|
the anticipated increase in NLE vehicles in inventory through the end of the year;
|
•
|
the expected pricing, demand and inventory levels for used vehicles;
|
•
|
our expectations of operating cash flow and capital expenditures through the end of 2019;
|
•
|
the adequacy of our accounting estimates and reserves for pension expense, compensation expense and employee benefit plan obligations, depreciation, residual value guarantees and income taxes;
|
•
|
the anticipated timing of payment of restructuring liabilities;
|
•
|
the adequacy of our fair value estimates of employee incentive awards under our share-based compensation plans, publicly traded debt and other debt;
|
•
|
our beliefs regarding the default risk of our direct financing lease receivables;
|
•
|
our ability to fund all of our operating, investing and financial needs for the foreseeable future through internally generated funds and outside funding sources;
|
•
|
the anticipated impact of fuel price fluctuations;
|
•
|
our expectations as to return on pension plan assets, future pension expense and estimated contributions;
|
•
|
our expectations regarding the scope, anticipated outcomes and the adequacy of our loss provisions with respect to certain claims, proceedings and lawsuits;
|
•
|
our expectations about the need to repatriate foreign cash to the U.S.;
|
•
|
our ability to access commercial paper and other available debt financing in the capital markets;
|
•
|
our expectations regarding the future use and availability of funding sources; and
|
•
|
the anticipated impact of recent accounting pronouncements.
|
•
|
Market Conditions:
|
|
|
|
Changes in general economic and financial conditions in the U.S. and worldwide leading to decreased demand for our services, lower profit margins, increased levels of bad debt and reduced access to credit and financial markets
|
|
|
|
Decreases in freight demand which would impact both our transactional and variable-based contractual business
|
|
|
|
Changes in our customers’ operations, financial condition or business environment that may limit their demand for, or ability to purchase, our services
|
|
|
|
Decreases in market demand or increases in supply affecting the commercial rental market and used vehicle sales in certain industry segments including for-hire transportation and consumer packaged goods sectors, as well as global economic conditions
|
|
|
|
Volatility in customer volumes and shifting customer demand in the industries serviced by our SCS business
|
|
|
|
Changes in current financial, tax or regulatory requirements that could negatively impact our financial results
|
•
|
Competition:
|
|
|
|
Advances in technology may impact demand for our services or may require increased investments to remain competitive, and our customers may not be willing to accept higher prices to cover the cost of these investments
|
|
|
|
Competition from other service providers, some of which have greater capital resources or lower capital costs, or from our customers, who may choose to provide services themselves
|
|
|
|
Continued consolidation in the markets in which we operate which may create large competitors with greater financial resources
|
|
|
|
Our inability to maintain current pricing levels due to economic conditions, demand for services, customer acceptance or competition
|
•
|
Profitability:
|
|
|
|
Our inability to obtain adequate profit margins for our services
|
|
|
|
Lower than expected sales volumes or customer retention levels
|
|
|
|
Decreases in commercial rental fleet utilization, demand and pricing
|
|
|
|
Lower than expected used vehicle sales pricing levels, demand and fluctuations in the anticipated proportion of retail versus wholesale sales
|
|
|
|
Loss of key customers in our DTS and SCS business segments
|
|
|
|
Our inability to adapt our product offerings to meet changing consumer preferences on a cost-effective basis
|
|
|
|
The inability of our legacy information technology systems to provide timely access to data
|
|
|
|
Our inability to implement new information technology systems efficiently and effectively
|
|
|
|
Sudden changes in fuel prices and fuel shortages
|
|
|
|
Higher prices for vehicles, diesel engines and fuel as a result of new environmental standards
|
|
|
|
Higher than expected maintenance costs and lower than expected benefits associated with our maintenance initiatives
|
|
|
|
Our inability to successfully execute our asset management initiatives, maintain our fleet at normalized levels and right-size our fleet in line with demand
|
|
|
|
Our inability to redeploy vehicles and prepare vehicles for sale in a cost-efficient manner
|
|
|
|
Our key assumptions and pricing structure of our FMS, DTS and SCS contracts prove to be inaccurate
|
|
|
|
Increased unionizing, labor strikes and work stoppages
|
|
|
|
Difficulties in attracting and retaining drivers and technicians due to driver and technician shortages, which may result in higher costs to procure drivers and technicians and higher turnover rates affecting our customers
|
|
|
|
Our inability to manage our cost structure
|
|
|
|
Our inability to limit our exposure for customer claims
|
|
|
|
Unfavorable or unanticipated outcomes in legal or regulatory proceedings or uncertain positions
|
|
|
|
Business interruptions or expenditures due to severe weather or natural occurrences
|
|
|
|
The inability to offer new products profitably or lack of market acceptance for such new products
|
•
|
Financing Concerns:
|
|
|
|
Higher borrowing costs and possible decreases in available funding sources
|
|
|
|
Unanticipated interest rate and currency exchange rate fluctuations
|
|
|
|
Negative funding status of our pension plans caused by lower than expected returns on invested assets and unanticipated changes in interest rates
|
|
|
|
Withdrawal liability as a result of our participation in multi-employer plans
|
|
|
|
Instability in U.S. and worldwide credit markets, resulting in higher borrowing costs and/or reduced access to credit
|
•
|
Accounting Matters:
|
|
|
|
Impact of unusual items resulting from ongoing evaluations of business strategies, asset or expense valuations, acquisitions, divestitures and our organizational structure
|
|
|
|
Reductions in residual values or useful lives of revenue earning equipment and changes to depreciation policy
|
|
|
|
Increases in compensation levels, retirement rate and mortality resulting in higher pension expense; regulatory changes affecting pension estimates, accruals and expenses
|
|
|
|
Increases in health care costs resulting in higher insurance costs
|
|
|
|
Changes in accounting rules, assumptions and accruals
|
|
|
|
Impact of actual insurance claim and settlement activity compared to historical loss development factors used to project future development
|
•
|
Other risks detailed from time to time in our SEC filings including our 2018 Annual Report on Form 10-K.
|
|
Total Number
of Shares
Purchased (1)
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares
Purchased as
Part of Publicly
Announced
Programs
|
|
Maximum
Number of
Shares That May
Yet Be
Purchased
Under the
Anti-Dilutive
Program (2)
|
|||||
April 1 through April 30, 2019
|
1,295
|
|
|
$
|
63.08
|
|
|
—
|
|
|
849,337
|
|
May 1 through May 31, 2019
|
119,312
|
|
|
59.20
|
|
|
119,270
|
|
|
730,067
|
|
|
June 1 through June 30, 2019
|
301
|
|
|
56.53
|
|
|
—
|
|
|
730,067
|
|
|
Total
|
120,908
|
|
|
$
|
59.23
|
|
|
119,270
|
|
|
|
(1)
|
During the three months ended June 30, 2019, we purchased an aggregate of 1,638 shares of our common stock in employee-related transactions. Employee-related transactions may include: (i) shares of common stock withheld as payment for the exercise price of options exercised or to satisfy the employees' tax withholding liability associated with our share-based compensation programs and (ii) open-market purchases by the trustee of Ryder’s deferred compensation plans relating to investments by employees in our stock, one of the investment options available under the plans.
|
(2)
|
In December 2017, our Board of Directors authorized a share repurchase program intended to mitigate the dilutive impact of shares issued under our employee stock plans (the program). Under the program, management is authorized to repurchase up to 1.5 million shares of common stock, the sum of which will not exceed the number of shares issued to employees under the Company’s employee stock plans from December 31, 2017 to December 13, 2019. Share repurchases of common stock are made periodically in open-market transactions and are subject to market conditions, legal requirements and other factors. Management may establish prearranged written plans for the Company under Rule 10b5-1 of the Securities Exchange Act of 1934 as part of the program, which allow for share repurchases during Ryder’s quarterly blackout periods as set forth in the trading plan.
|
Exhibit Number
|
|
Description
|
|
|
|
4
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32
|
|
|
|
|
|
|
RYDER SYSTEM, INC.
|
|
|
(Registrant)
|
|
|
|
|
Date: July 30, 2019
|
By:
|
/s/ Scott Parker
|
|
|
Scott Parker
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
Date: July 30, 2019
|
By:
|
/s/ Frank Mullen
|
|
|
Frank Mullen
|
|
|
Vice President and Controller
|
|
|
(Principal Accounting Officer)
|
|
|
|
Signature(s) Guaranteed:
|
NOTICE: The signature on this assignment must correspond with the name as written upon the face of this Master Note, in every particular, without alteration or enlargement or any change whatsoever.
|
Pricing Supplement
(Name and/or Accession Number)
|
CUSIP Number and Title of Supplemental Obligation
|
Principal Amount of Supplemental Obligation
|
Original Issue Date
|
Decrease in Principal Amount
|
Increase in Principal Amount
|
Effective Date of Increase or Decrease
|
Trustee Notation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Ryder System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
July 30, 2019
|
/s/ Robert E. Sanchez
|
|
|
Robert E. Sanchez
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Ryder System, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
July 30, 2019
|
/s/ Scott Parker
|
|
|
Scott Parker
Executive Vice President and Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Robert E. Sanchez
|
|
Robert E. Sanchez
Chairman and Chief Executive Officer
|
|
July 30, 2019
|
|
/s/ Scott Parker
|
|
Scott Parker
Executive Vice President and Chief Financial Officer
|
|
July 30, 2019
|
|