Minnesota | 41-0518860 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common stock, without par value | TRV | New York Stock Exchange |
Large accelerated filer | ý | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
Page | ||||||||
Item 1. | ||||||||
Consolidated Statement of Income (Loss) (Unaudited) — Three and Six Months Ended June 30, 2023 and 2022 | ||||||||
Consolidated Statement of Comprehensive Income (Loss) (Unaudited) — Three and Six Months Ended June 30, 2023 and 2022 | ||||||||
Consolidated Balance Sheet — June 30, 2023 (Unaudited) and December 31, 2022 | ||||||||
Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) — Three and Six Months Ended June 30, 2023 and 2022 | ||||||||
Consolidated Statement of Cash Flows (Unaudited) — Six Months Ended June 30, 2023 and 2022 | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Premiums | $ | 9,216 | $ | 8,317 | $ | 18,070 | $ | 16,331 | ||||||||||||||||||
Net investment income | 712 | 707 | 1,375 | 1,344 | ||||||||||||||||||||||
Fee income | 106 | 100 | 212 | 203 | ||||||||||||||||||||||
Net realized investment losses | (35) | (95) | (29) | (118) | ||||||||||||||||||||||
Other revenues | 99 | 107 | 174 | 185 | ||||||||||||||||||||||
Total revenues | 10,098 | 9,136 | 19,802 | 17,945 | ||||||||||||||||||||||
Claims and expenses | ||||||||||||||||||||||||||
Claims and claim adjustment expenses | 7,227 | 5,803 | 13,186 | 10,842 | ||||||||||||||||||||||
Amortization of deferred acquisition costs | 1,519 | 1,365 | 2,981 | 2,675 | ||||||||||||||||||||||
General and administrative expenses | 1,308 | 1,223 | 2,575 | 2,414 | ||||||||||||||||||||||
Interest expense | 92 | 88 | 180 | 175 | ||||||||||||||||||||||
Total claims and expenses | 10,146 | 8,479 | 18,922 | 16,106 | ||||||||||||||||||||||
Income (loss) before income taxes | (48) | 657 | 880 | 1,839 | ||||||||||||||||||||||
Income tax expense (benefit) | (34) | 106 | (81) | 270 | ||||||||||||||||||||||
Net income (loss) | $ | (14) | $ | 551 | $ | 961 | $ | 1,569 | ||||||||||||||||||
Net income (loss) per share | ||||||||||||||||||||||||||
Basic | $ | (0.07) | $ | 2.29 | $ | 4.14 | $ | 6.50 | ||||||||||||||||||
Diluted | $ | (0.07) | $ | 2.27 | $ | 4.09 | $ | 6.43 | ||||||||||||||||||
Weighted average number of common shares outstanding | ||||||||||||||||||||||||||
Basic | 229.7 | 238.4 | 230.6 | 239.7 | ||||||||||||||||||||||
Diluted | 229.7 | 241.1 | 233.3 | 242.4 | ||||||||||||||||||||||
Cash dividends declared per common share | $ | 1.00 | 0.93 | 1.93 | 1.81 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Net income (loss) | $ | (14) | $ | 551 | $ | 961 | $ | 1,569 | ||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||
Changes in net unrealized gains (losses) on investment securities: | ||||||||||||||||||||||||||
Having no credit losses recognized in the consolidated statement of income (loss) | (903) | (3,045) | 405 | (7,874) | ||||||||||||||||||||||
Having credit losses recognized in the consolidated statement of income (loss) | — | (2) | — | (3) | ||||||||||||||||||||||
Net changes in benefit plan assets and obligations | (4) | 11 | (7) | 22 | ||||||||||||||||||||||
Net changes in unrealized foreign currency translation | 94 | (174) | 131 | (172) | ||||||||||||||||||||||
Other comprehensive income (loss) before income taxes | (813) | (3,210) | 529 | (8,027) | ||||||||||||||||||||||
Income tax expense (benefit) | (190) | (657) | 93 | (1,679) | ||||||||||||||||||||||
Other comprehensive income (loss), net of taxes | (623) | (2,553) | 436 | (6,348) | ||||||||||||||||||||||
Comprehensive income (loss) | $ | (637) | $ | (2,002) | $ | 1,397 | $ | (4,779) |
June 30, 2023 | December 31, 2022 | |||||||||||||
(Unaudited) | ||||||||||||||
Assets | ||||||||||||||
Fixed maturities, available for sale, at fair value (amortized cost $79,027 and $77,380; allowance for expected credit losses of $4 and $3) | $ | 73,212 | $ | 71,160 | ||||||||||
Equity securities, at fair value (cost $548 and $747) | 587 | 807 | ||||||||||||
Real estate investments | 953 | 952 | ||||||||||||
Short-term securities | 3,892 | 3,470 | ||||||||||||
Other investments | 4,329 | 4,065 | ||||||||||||
Total investments | 82,973 | 80,454 | ||||||||||||
Cash | 605 | 799 | ||||||||||||
Investment income accrued | 649 | 650 | ||||||||||||
Premiums receivable (net of allowance for expected credit losses of $72 and $77) | 10,327 | 8,922 | ||||||||||||
Reinsurance recoverables (net of allowance for estimated uncollectible reinsurance of $121 and $132) | 8,121 | 8,063 | ||||||||||||
Ceded unearned premiums | 1,302 | 1,024 | ||||||||||||
Deferred acquisition costs | 3,212 | 2,836 | ||||||||||||
Deferred taxes | 1,846 | 1,877 | ||||||||||||
Contractholder receivables (net of allowance for expected credit losses of $20 and $17) | 3,449 | 3,579 | ||||||||||||
Goodwill | 3,975 | 3,952 | ||||||||||||
Other intangible assets | 283 | 287 | ||||||||||||
Other assets | 3,831 | 3,274 | ||||||||||||
Total assets | $ | 120,573 | $ | 115,717 | ||||||||||
Liabilities | ||||||||||||||
Claims and claim adjustment expense reserves | $ | 60,571 | $ | 58,649 | ||||||||||
Unearned premium reserves | 20,214 | 18,240 | ||||||||||||
Contractholder payables | 3,469 | 3,596 | ||||||||||||
Payables for reinsurance premiums | 726 | 419 | ||||||||||||
Debt | 8,031 | 7,292 | ||||||||||||
Other liabilities | 5,707 | 5,961 | ||||||||||||
Total liabilities | 98,718 | 94,157 | ||||||||||||
Shareholders’ equity | ||||||||||||||
Common stock (1,750.0 shares authorized; 228.9 and 232.1 shares issued and outstanding) | 24,776 | 24,565 | ||||||||||||
Retained earnings | 44,026 | 43,516 | ||||||||||||
Accumulated other comprehensive loss | (6,009) | (6,445) | ||||||||||||
Treasury stock, at cost (558.2 and 553.5 shares) | (40,938) | (40,076) | ||||||||||||
Total shareholders’ equity | 21,855 | 21,560 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 120,573 | $ | 115,717 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
Common stock | ||||||||||||||||||||||||||
Balance, beginning of period | $ | 24,703 | $ | 24,348 | $ | 24,565 | $ | 24,154 | ||||||||||||||||||
Employee share-based compensation | 26 | 30 | 94 | 165 | ||||||||||||||||||||||
Compensation amortization under share-based plans and other changes | 47 | 41 | 117 | 100 | ||||||||||||||||||||||
Balance, end of period | 24,776 | 24,419 | 24,776 | 24,419 | ||||||||||||||||||||||
Retained earnings | ||||||||||||||||||||||||||
Balance, beginning of period | 44,273 | 42,359 | 43,516 | 41,555 | ||||||||||||||||||||||
Net income (loss) | (14) | 551 | 961 | 1,569 | ||||||||||||||||||||||
Dividends | (233) | (225) | (451) | (439) | ||||||||||||||||||||||
Other | — | (1) | — | (1) | ||||||||||||||||||||||
Balance, end of period | 44,026 | 42,684 | 44,026 | 42,684 | ||||||||||||||||||||||
Accumulated other comprehensive income (loss), net of tax | ||||||||||||||||||||||||||
Balance, beginning of period | (5,386) | (2,602) | (6,445) | 1,193 | ||||||||||||||||||||||
Other comprehensive income (loss) | (623) | (2,553) | 436 | (6,348) | ||||||||||||||||||||||
Balance, end of period | (6,009) | (5,155) | (6,009) | (5,155) | ||||||||||||||||||||||
Treasury stock, at cost | ||||||||||||||||||||||||||
Balance, beginning of period | (40,538) | (38,574) | (40,076) | (38,015) | ||||||||||||||||||||||
Treasury stock acquired — share repurchase authorizations | (400) | (500) | (800) | (1,000) | ||||||||||||||||||||||
Net shares acquired related to employee share-based compensation plans | — | — | (62) | (59) | ||||||||||||||||||||||
Balance, end of period | (40,938) | (39,074) | (40,938) | (39,074) | ||||||||||||||||||||||
Total shareholders’ equity | $ | 21,855 | $ | 22,874 | $ | 21,855 | $ | 22,874 | ||||||||||||||||||
Common shares outstanding | ||||||||||||||||||||||||||
Balance, beginning of period | 231.0 | 240.0 | 232.1 | 241.2 | ||||||||||||||||||||||
Treasury stock acquired — share repurchase authorizations | (2.2) | (2.9) | (4.4) | (5.8) | ||||||||||||||||||||||
Net shares issued under employee share-based compensation plans | 0.1 | 0.2 | 1.2 | 1.9 | ||||||||||||||||||||||
Balance, end of period | 228.9 | 237.3 | 228.9 | 237.3 |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Cash flows from operating activities | ||||||||||||||
Net income | $ | 961 | $ | 1,569 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Net realized investment losses | 29 | 118 | ||||||||||||
Depreciation and amortization | 383 | 444 | ||||||||||||
Deferred federal income tax benefit | (64) | (28) | ||||||||||||
Amortization of deferred acquisition costs | 2,981 | 2,675 | ||||||||||||
Equity in income from other investments | (85) | (295) | ||||||||||||
Premiums receivable | (1,389) | (1,071) | ||||||||||||
Reinsurance recoverables | (41) | (84) | ||||||||||||
Deferred acquisition costs | (3,351) | (2,917) | ||||||||||||
Claims and claim adjustment expense reserves | 1,794 | 1,272 | ||||||||||||
Unearned premium reserves | 1,935 | 1,398 | ||||||||||||
Other | (592) | (440) | ||||||||||||
Net cash provided by operating activities | 2,561 | 2,641 | ||||||||||||
Cash flows from investing activities | ||||||||||||||
Proceeds from maturities of fixed maturities | 3,031 | 3,697 | ||||||||||||
Proceeds from sales of investments: | ||||||||||||||
Fixed maturities | 3,115 | 2,701 | ||||||||||||
Equity securities | 90 | 84 | ||||||||||||
Other investments | 100 | 173 | ||||||||||||
Purchases of investments: | ||||||||||||||
Fixed maturities | (7,663) | (7,998) | ||||||||||||
Equity securities | (50) | (86) | ||||||||||||
Real estate investments | (26) | (16) | ||||||||||||
Other investments | (255) | (252) | ||||||||||||
Net sales (purchases) of short-term securities | (418) | 257 | ||||||||||||
Securities transactions in the course of settlement | 15 | 236 | ||||||||||||
Acquisition, net of cash acquired | — | (4) | ||||||||||||
Other | (251) | (159) | ||||||||||||
Net cash used in investing activities | (2,312) | (1,367) | ||||||||||||
Cash flows from financing activities | ||||||||||||||
Treasury stock acquired — share repurchase authorizations | (794) | (1,000) | ||||||||||||
Treasury stock acquired — net employee share-based compensation | (62) | (59) | ||||||||||||
Dividends paid to shareholders | (447) | (436) | ||||||||||||
Issuance of debt | 738 | — | ||||||||||||
Issuance of common stock — employee share options | 110 | 194 | ||||||||||||
Net cash used in financing activities | (455) | (1,301) | ||||||||||||
Effect of exchange rate changes on cash | 12 | (24) | ||||||||||||
Net decrease in cash | (194) | (51) | ||||||||||||
Cash at beginning of year | 799 | 761 | ||||||||||||
Cash at end of period | $ | 605 | $ | 710 | ||||||||||
Supplemental disclosure of cash flow information | ||||||||||||||
Income taxes paid | $ | 139 | $ | 552 | ||||||||||
Interest paid | $ | 175 | $ | 174 |
(For the three months ended June 30, in millions) | Business Insurance | Bond & Specialty Insurance | Personal Insurance | Total Reportable Segments | ||||||||||||||||||||||
2023 | ||||||||||||||||||||||||||
Premiums | $ | 4,644 | $ | 911 | $ | 3,661 | $ | 9,216 | ||||||||||||||||||
Net investment income | 509 | 78 | 125 | 712 | ||||||||||||||||||||||
Fee income | 98 | — | 8 | 106 | ||||||||||||||||||||||
Other revenues | 67 | 7 | 25 | 99 | ||||||||||||||||||||||
Total segment revenues (1) | $ | 5,318 | $ | 996 | $ | 3,819 | $ | 10,133 | ||||||||||||||||||
Segment income (loss) (1) | $ | 402 | $ | 230 | $ | (538) | $ | 94 | ||||||||||||||||||
2022 | ||||||||||||||||||||||||||
Premiums | $ | 4,218 | $ | 851 | $ | 3,248 | $ | 8,317 | ||||||||||||||||||
Net investment income | 521 | 64 | 122 | 707 | ||||||||||||||||||||||
Fee income | 93 | — | 7 | 100 | ||||||||||||||||||||||
Other revenues | 85 | 4 | 18 | 107 | ||||||||||||||||||||||
Total segment revenues (1) | $ | 4,917 | $ | 919 | $ | 3,395 | $ | 9,231 | ||||||||||||||||||
Segment income (loss) (1) | $ | 666 | $ | 228 | $ | (193) | $ | 701 |
(For the six months ended June 30, in millions) | Business Insurance | Bond & Specialty Insurance | Personal Insurance | Total Reportable Segments | ||||||||||||||||||||||
2023 | ||||||||||||||||||||||||||
Premiums | $ | 9,121 | $ | 1,786 | $ | 7,163 | $ | 18,070 | ||||||||||||||||||
Net investment income | 982 | 151 | 242 | 1,375 | ||||||||||||||||||||||
Fee income | 197 | — | 15 | 212 | ||||||||||||||||||||||
Other revenues | 114 | 12 | 48 | 174 | ||||||||||||||||||||||
Total segment revenues (1) | $ | 10,414 | $ | 1,949 | $ | 7,468 | $ | 19,831 | ||||||||||||||||||
Segment income (loss) (1) | $ | 1,158 | $ | 437 | $ | (455) | $ | 1,140 | ||||||||||||||||||
2022 | ||||||||||||||||||||||||||
Premiums | $ | 8,289 | $ | 1,671 | $ | 6,371 | $ | 16,331 | ||||||||||||||||||
Net investment income | 989 | 123 | 232 | 1,344 | ||||||||||||||||||||||
Fee income | 189 | — | 14 | 203 | ||||||||||||||||||||||
Other revenues | 138 | 8 | 39 | 185 | ||||||||||||||||||||||
Total segment revenues (1) | $ | 9,605 | $ | 1,802 | $ | 6,656 | $ | 18,063 | ||||||||||||||||||
Segment income (1) | $ | 1,335 | $ | 445 | $ | 32 | $ | 1,812 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenue reconciliation | ||||||||||||||||||||||||||
Earned premiums | ||||||||||||||||||||||||||
Business Insurance: | ||||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Workers’ compensation | $ | 858 | $ | 864 | $ | 1,708 | $ | 1,694 | ||||||||||||||||||
Commercial automobile | 798 | 735 | 1,559 | 1,448 | ||||||||||||||||||||||
Commercial property | 760 | 638 | 1,469 | 1,246 | ||||||||||||||||||||||
General liability | 748 | 700 | 1,508 | 1,388 | ||||||||||||||||||||||
Commercial multi-peril | 1,145 | 1,010 | 2,245 | 1,977 | ||||||||||||||||||||||
Other | 16 | 16 | 34 | 33 | ||||||||||||||||||||||
Total Domestic | 4,325 | 3,963 | 8,523 | 7,786 | ||||||||||||||||||||||
International | 319 | 255 | 598 | 503 | ||||||||||||||||||||||
Total Business Insurance | 4,644 | 4,218 | 9,121 | 8,289 | ||||||||||||||||||||||
Bond & Specialty Insurance: | ||||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Fidelity and surety | 325 | 295 | 631 | 569 | ||||||||||||||||||||||
General liability | 406 | 385 | 804 | 758 | ||||||||||||||||||||||
Other | 57 | 54 | 111 | 109 | ||||||||||||||||||||||
Total Domestic | 788 | 734 | 1,546 | 1,436 | ||||||||||||||||||||||
International | 123 | 117 | 240 | 235 | ||||||||||||||||||||||
Total Bond & Specialty Insurance | 911 | 851 | 1,786 | 1,671 | ||||||||||||||||||||||
Personal Insurance: | ||||||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Automobile | 1,688 | 1,511 | 3,312 | 2,969 | ||||||||||||||||||||||
Homeowners and Other | 1,814 | 1,570 | 3,538 | 3,066 | ||||||||||||||||||||||
Total Domestic | 3,502 | 3,081 | 6,850 | 6,035 | ||||||||||||||||||||||
International | 159 | 167 | 313 | 336 | ||||||||||||||||||||||
Total Personal Insurance | 3,661 | 3,248 | 7,163 | 6,371 | ||||||||||||||||||||||
Total earned premiums | 9,216 | 8,317 | 18,070 | 16,331 | ||||||||||||||||||||||
Net investment income | 712 | 707 | 1,375 | 1,344 | ||||||||||||||||||||||
Fee income | 106 | 100 | 212 | 203 | ||||||||||||||||||||||
Other revenues | 99 | 107 | 174 | 185 | ||||||||||||||||||||||
Total segment revenues | 10,133 | 9,231 | 19,831 | 18,063 | ||||||||||||||||||||||
Net realized investment losses | (35) | (95) | (29) | (118) | ||||||||||||||||||||||
Total revenues | $ | 10,098 | $ | 9,136 | $ | 19,802 | $ | 17,945 | ||||||||||||||||||
Income reconciliation, net of tax | ||||||||||||||||||||||||||
Total segment income | $ | 94 | $ | 701 | $ | 1,140 | $ | 1,812 | ||||||||||||||||||
Interest Expense and Other (1) | (79) | (76) | (155) | (150) | ||||||||||||||||||||||
Core income | 15 | 625 | 985 | 1,662 | ||||||||||||||||||||||
Net realized investment losses | (29) | (74) | (24) | (93) | ||||||||||||||||||||||
Net income (loss) | $ | (14) | $ | 551 | $ | 961 | $ | 1,569 |
(in millions) | June 30, 2023 | December 31, 2022 | ||||||||||||
Asset reconciliation | ||||||||||||||
Business Insurance | $ | 89,737 | $ | 86,522 | ||||||||||
Bond & Specialty Insurance | 10,926 | 10,119 | ||||||||||||
Personal Insurance | 19,076 | 18,275 | ||||||||||||
Total assets by reportable segment | 119,739 | 114,916 | ||||||||||||
Other assets (1) | 834 | 801 | ||||||||||||
Total consolidated assets | $ | 120,573 | $ | 115,717 |
Amortized Cost | Allowance for Expected Credit Losses | Gross Unrealized | Fair Value | |||||||||||||||||||||||||||||
(at June 30, 2023, in millions) | Gains | Losses | ||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | $ | 6,420 | $ | — | $ | — | $ | 346 | $ | 6,074 | ||||||||||||||||||||||
Obligations of U.S. states, municipalities and political subdivisions: | ||||||||||||||||||||||||||||||||
Local general obligation | 18,886 | — | 33 | 1,600 | 17,319 | |||||||||||||||||||||||||||
Revenue | 10,141 | — | 25 | 772 | 9,394 | |||||||||||||||||||||||||||
State general obligation | 1,194 | — | 2 | 76 | 1,120 | |||||||||||||||||||||||||||
Pre-refunded | 1,593 | — | 5 | 2 | 1,596 | |||||||||||||||||||||||||||
Total obligations of U.S. states, municipalities and political subdivisions | 31,814 | — | 65 | 2,450 | 29,429 | |||||||||||||||||||||||||||
Debt securities issued by foreign governments | 1,084 | — | — | 56 | 1,028 | |||||||||||||||||||||||||||
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | 4,463 | — | 11 | 222 | 4,252 | |||||||||||||||||||||||||||
Corporate and all other bonds | 35,246 | 4 | 23 | 2,836 | 32,429 | |||||||||||||||||||||||||||
Total | $ | 79,027 | $ | 4 | $ | 99 | $ | 5,910 | $ | 73,212 |
Amortized Cost | Allowance for Expected Credit Losses | Gross Unrealized | Fair Value | |||||||||||||||||||||||||||||
(at December 31, 2022, in millions) | Gains | Losses | ||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | $ | 5,798 | $ | — | $ | 3 | $ | 363 | $ | 5,438 | ||||||||||||||||||||||
Obligations of U.S. states, municipalities and political subdivisions: | ||||||||||||||||||||||||||||||||
Local general obligation | 19,615 | — | 33 | 1,825 | 17,823 | |||||||||||||||||||||||||||
Revenue | 11,076 | — | 29 | 907 | 10,198 | |||||||||||||||||||||||||||
State general obligation | 1,104 | — | 3 | 88 | 1,019 | |||||||||||||||||||||||||||
Pre-refunded | 2,323 | — | 17 | 1 | 2,339 | |||||||||||||||||||||||||||
Total obligations of U.S. states, municipalities and political subdivisions | 34,118 | — | 82 | 2,821 | 31,379 | |||||||||||||||||||||||||||
Debt securities issued by foreign governments | 1,049 | — | — | 55 | 994 | |||||||||||||||||||||||||||
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | 2,178 | — | 13 | 200 | 1,991 | |||||||||||||||||||||||||||
Corporate and all other bonds | 34,237 | 3 | 37 | 2,913 | 31,358 | |||||||||||||||||||||||||||
Total | $ | 77,380 | $ | 3 | $ | 135 | $ | 6,352 | $ | 71,160 |
(at June 30, 2023, in millions) | Cost | Gross Gains | Gross Losses | Fair Value | ||||||||||||||||||||||
Common stock | $ | 504 | $ | 79 | $ | 42 | $ | 541 | ||||||||||||||||||
Non-redeemable preferred stock | 44 | 2 | — | 46 | ||||||||||||||||||||||
Total | $ | 548 | $ | 81 | $ | 42 | $ | 587 |
(at December 31, 2022, in millions) | Cost | Gross Gains | Gross Losses | Fair Value | ||||||||||||||||||||||
Common stock | $ | 706 | $ | 89 | $ | 32 | $ | 763 | ||||||||||||||||||
Non-redeemable preferred stock | 41 | 3 | — | 44 | ||||||||||||||||||||||
Total | $ | 747 | $ | 92 | $ | 32 | $ | 807 |
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||||||||
(at June 30, 2023, in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | $ | 4,119 | $ | 76 | $ | 1,900 | $ | 270 | $ | 6,019 | $ | 346 | ||||||||||||||||||||||||||
Obligations of U.S. states, municipalities and political subdivisions | 9,891 | 146 | 13,014 | 2,304 | 22,905 | 2,450 | ||||||||||||||||||||||||||||||||
Debt securities issued by foreign governments | 234 | 6 | 781 | 50 | 1,015 | 56 | ||||||||||||||||||||||||||||||||
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | 2,686 | 47 | 1,161 | 175 | 3,847 | 222 | ||||||||||||||||||||||||||||||||
Corporate and all other bonds | 10,116 | 315 | 20,698 | 2,521 | 30,814 | 2,836 | ||||||||||||||||||||||||||||||||
Total | $ | 27,046 | $ | 590 | $ | 37,554 | $ | 5,320 | $ | 64,600 | $ | 5,910 |
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||||||||||||
(at December 31, 2022, in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | $ | 2,835 | $ | 100 | $ | 1,679 | $ | 263 | $ | 4,514 | $ | 363 | ||||||||||||||||||||||||||
Obligations of U.S. states, municipalities and political subdivisions | 19,251 | 1,975 | 3,134 | 846 | 22,385 | 2,821 | ||||||||||||||||||||||||||||||||
Debt securities issued by foreign governments | 604 | 22 | 367 | 33 | 971 | 55 | ||||||||||||||||||||||||||||||||
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | 1,414 | 128 | 316 | 72 | 1,730 | 200 | ||||||||||||||||||||||||||||||||
Corporate and all other bonds | 24,080 | 1,635 | 6,096 | 1,278 | 30,176 | 2,913 | ||||||||||||||||||||||||||||||||
Total | $ | 48,184 | $ | 3,860 | $ | 11,592 | $ | 2,492 | $ | 59,776 | $ | 6,352 |
Period For Which Fair Value is Less Than 80% of Amortized Cost | ||||||||||||||||||||||||||||||||
(at June 30, 2023, in millions) | 3 months or less | Greater than 3 months, 6 months or less | Greater than 6 months, 12 months or less | Greater than 12 months | Total | |||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||
Obligations of U.S. states, municipalities and political subdivisions | 160 | 105 | 223 | 586 | 1,074 | |||||||||||||||||||||||||||
Debt securities issued by foreign governments | 2 | — | — | — | 2 | |||||||||||||||||||||||||||
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | 44 | — | — | — | 44 | |||||||||||||||||||||||||||
Corporate and all other bonds | 272 | 45 | 57 | 5 | 379 | |||||||||||||||||||||||||||
Total | $ | 478 | $ | 150 | $ | 280 | $ | 591 | $ | 1,499 |
Period For Which Fair Value is Less Than 80% of Amortized Cost | ||||||||||||||||||||||||||||||||
(at December 31, 2022, in millions) | 3 months or less | Greater than 3 months, 6 months or less | Greater than 6 months, 12 months or less | Greater than 12 months | Total | |||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||
Obligations of U.S. states, municipalities and political subdivisions | 81 | 776 | 643 | — | 1,500 | |||||||||||||||||||||||||||
Debt securities issued by foreign governments | 1 | — | — | — | 1 | |||||||||||||||||||||||||||
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | 4 | 48 | — | — | 52 | |||||||||||||||||||||||||||
Corporate and all other bonds | 89 | 526 | 8 | — | 623 | |||||||||||||||||||||||||||
Total | $ | 175 | $ | 1,350 | $ | 651 | $ | — | $ | 2,176 |
Fixed Maturities | ||||||||||||||
Corporate and All Other Bonds | ||||||||||||||
At and For the Three Months Ended | ||||||||||||||
(in millions) | June 30, 2023 | June 30, 2022 | ||||||||||||
Balance, beginning of period | $ | 4 | $ | 4 | ||||||||||
Additions for expected credit losses on securities where no credit losses were previously recognized | — | — | ||||||||||||
Additions for expected credit losses on securities where credit losses were previously recognized | — | — | ||||||||||||
Reductions due to sales/defaults of credit-impaired securities | — | — | ||||||||||||
Reductions for impairments of securities which the Company intends to sell or more likely than not will be required to sell | — | — | ||||||||||||
Balance, end of period | $ | 4 | $ | 4 |
Fixed Maturities | ||||||||||||||
Corporate and All Other Bonds | ||||||||||||||
At and For the Six Months Ended | ||||||||||||||
(in millions) | June 30, 2023 | June 30, 2022 | ||||||||||||
Balance, beginning of period | $ | 3 | $ | 3 | ||||||||||
Additions for expected credit losses on securities where no credit losses were previously recognized | — | — | ||||||||||||
Additions for expected credit losses on securities where credit losses were previously recognized | 1 | 1 | ||||||||||||
Reductions due to sales/defaults of credit-impaired securities | — | — | ||||||||||||
Reductions for impairments of securities which the Company intends to sell or more likely than not will be required to sell | — | — | ||||||||||||
Balance, end of period | $ | 4 | $ | 4 |
(at June 30, 2023, in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
Invested assets: | ||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | $ | 6,074 | $ | 6,074 | $ | — | $ | — | ||||||||||||||||||
Obligations of U.S. states, municipalities and political subdivisions | 29,429 | — | 29,429 | — | ||||||||||||||||||||||
Debt securities issued by foreign governments | 1,028 | — | 1,028 | — | ||||||||||||||||||||||
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | 4,252 | — | 4,252 | — | ||||||||||||||||||||||
Corporate and all other bonds | 32,429 | — | 32,160 | 269 | ||||||||||||||||||||||
Total fixed maturities | 73,212 | 6,074 | 66,869 | 269 | ||||||||||||||||||||||
Equity securities | ||||||||||||||||||||||||||
Common stock | 541 | 532 | — | 9 | ||||||||||||||||||||||
Non-redeemable preferred stock | 46 | 15 | 3 | 28 | ||||||||||||||||||||||
Total equity securities | 587 | 547 | 3 | 37 | ||||||||||||||||||||||
Other investments | 17 | 16 | — | 1 | ||||||||||||||||||||||
Total | $ | 73,816 | $ | 6,637 | $ | 66,872 | $ | 307 | ||||||||||||||||||
(at December 31, 2022, in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
Invested assets: | ||||||||||||||||||||||||||
Fixed maturities | ||||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. government and government agencies and authorities | $ | 5,438 | $ | 5,438 | $ | — | $ | — | ||||||||||||||||||
Obligations of U.S. states, municipalities and political subdivisions | 31,379 | — | 31,379 | — | ||||||||||||||||||||||
Debt securities issued by foreign governments | 994 | — | 994 | — | ||||||||||||||||||||||
Mortgage-backed securities, collateralized mortgage obligations and pass-through securities | 1,991 | — | 1,991 | — | ||||||||||||||||||||||
Corporate and all other bonds | 31,358 | — | 31,055 | 303 | ||||||||||||||||||||||
Total fixed maturities | 71,160 | 5,438 | 65,419 | 303 | ||||||||||||||||||||||
Equity securities | ||||||||||||||||||||||||||
Common stock | 763 | 418 | — | 345 | ||||||||||||||||||||||
Non-redeemable preferred stock | 44 | 15 | 3 | 26 | ||||||||||||||||||||||
Total equity securities | 807 | 433 | 3 | 371 | ||||||||||||||||||||||
Other investments | 16 | 15 | — | 1 | ||||||||||||||||||||||
Total | $ | 71,983 | $ | 5,886 | $ | 65,422 | $ | 675 | ||||||||||||||||||
Other liabilities | $ | 2 | $ | — | $ | — | $ | 2 |
(at June 30, 2023, in millions) | Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||||||
Short-term securities | $ | 3,892 | $ | 3,892 | $ | 1,075 | $ | 2,767 | $ | 50 | ||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||||||
Debt | $ | 7,931 | $ | 7,402 | $ | — | $ | 7,402 | $ | — | ||||||||||||||||||||||
Commercial paper | 100 | 100 | — | 100 | — |
(at December 31, 2022, in millions) | Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||||||
Short-term securities | $ | 3,470 | $ | 3,470 | $ | 871 | $ | 2,546 | $ | 53 | ||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||||||
Debt | $ | 7,192 | $ | 6,509 | $ | — | $ | 6,509 | $ | — | ||||||||||||||||||||||
Commercial paper | 100 | 100 | — | 100 | — |
At and For the Three Months Ended June 30, 2023 | At and For the Three Months Ended June 30, 2022 | |||||||||||||||||||||||||
(in millions) | Premiums Receivable, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | Premiums Receivable, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | ||||||||||||||||||||||
Balance, beginning of period | $ | 9,483 | $ | 77 | $ | 8,593 | $ | 89 | ||||||||||||||||||
Current period change for expected credit losses | 7 | 17 | ||||||||||||||||||||||||
Write-offs of uncollectible premiums receivable | 12 | 17 | ||||||||||||||||||||||||
Balance, end of period | $ | 10,327 | $ | 72 | $ | 9,132 | $ | 89 | ||||||||||||||||||
At and For the Six Months Ended June 30, 2023 | At and For the Six Months Ended June 30, 2022 | |||||||||||||||||||||||||
(in millions) | Premiums Receivable, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | Premiums Receivable, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | ||||||||||||||||||||||
Balance, beginning of period | $ | 8,922 | $ | 77 | $ | 8,085 | $ | 107 | ||||||||||||||||||
Current period change for expected credit losses | 17 | 35 | ||||||||||||||||||||||||
Write-offs of uncollectible premiums receivable | 22 | 53 | ||||||||||||||||||||||||
Balance, end of period | $ | 10,327 | $ | 72 | $ | 9,132 | $ | 89 | ||||||||||||||||||
At and For the Three Months Ended June 30, 2023 | At and For the Three Months Ended June 30, 2022 | |||||||||||||||||||||||||
(in millions) | Reinsurance Recoverables, Net of Allowance for Estimated Uncollectible Reinsurance | Allowance for Estimated Uncollectible Reinsurance | Reinsurance Recoverables, Net of Allowance for Estimated Uncollectible Reinsurance | Allowance for Estimated Uncollectible Reinsurance | ||||||||||||||||||||||
Balance, beginning of period | $ | 8,091 | $ | 131 | $ | 8,734 | $ | 135 | ||||||||||||||||||
Current period change for estimated uncollectible reinsurance | (10) | (3) | ||||||||||||||||||||||||
Write-offs of uncollectible reinsurance recoverables | — | — | ||||||||||||||||||||||||
Balance, end of period | $ | 8,121 | $ | 121 | $ | 8,509 | $ | 132 | ||||||||||||||||||
At and For the Six Months Ended June 30, 2023 | At and For the Six Months Ended June 30, 2022 | |||||||||||||||||||||||||
(in millions) | Reinsurance Recoverables, Net of Allowance for Estimated Uncollectible Reinsurance | Allowance for Estimated Uncollectible Reinsurance | Reinsurance Recoverables, Net of Allowance for Estimated Uncollectible Reinsurance | Allowance for Estimated Uncollectible Reinsurance | ||||||||||||||||||||||
Balance, beginning of period | $ | 8,063 | $ | 132 | $ | 8,452 | $ | 141 | ||||||||||||||||||
Current period change for estimated uncollectible reinsurance | (11) | (9) | ||||||||||||||||||||||||
Write-offs of uncollectible reinsurance recoverables | — | — | ||||||||||||||||||||||||
Balance, end of period | $ | 8,121 | $ | 121 | $ | 8,509 | $ | 132 | ||||||||||||||||||
At and For the Three Months Ended June 30, 2023 | At and For the Three Months Ended June 30, 2022 | |||||||||||||||||||||||||
(in millions) | Contractholder Receivables, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | Contractholder Receivables, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | ||||||||||||||||||||||
Balance, beginning of period | $ | 3,598 | $ | 19 | $ | 3,901 | $ | 19 | ||||||||||||||||||
Current period change for expected credit losses | 1 | — | ||||||||||||||||||||||||
Write-offs of uncollectible contractholder receivables | — | 1 | ||||||||||||||||||||||||
Balance, end of period | $ | 3,449 | $ | 20 | $ | 3,735 | $ | 18 | ||||||||||||||||||
At and For the Six Months Ended June 30, 2023 | At and For the Six Months Ended June 30, 2022 | |||||||||||||||||||||||||
(in millions) | Contractholder Receivables, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | Contractholder Receivables, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | ||||||||||||||||||||||
Balance, beginning of period | $ | 3,579 | $ | 17 | $ | 3,890 | $ | 21 | ||||||||||||||||||
Current period change for expected credit losses | 3 | (2) | ||||||||||||||||||||||||
Write-offs of uncollectible contractholder receivables | — | 1 | ||||||||||||||||||||||||
Balance, end of period | $ | 3,449 | $ | 20 | $ | 3,735 | $ | 18 | ||||||||||||||||||
(in millions) | June 30, 2023 | December 31, 2022 | ||||||||||||
Business Insurance | $ | 2,584 | $ | 2,565 | ||||||||||
Bond & Specialty Insurance | 550 | 550 | ||||||||||||
Personal Insurance | 815 | 811 | ||||||||||||
Other | 26 | 26 | ||||||||||||
Total | $ | 3,975 | $ | 3,952 |
(at June 30, 2023, in millions) | Gross Carrying Amount | Accumulated Amortization | Net | |||||||||||||||||
Subject to amortization | ||||||||||||||||||||
Customer-related | $ | 99 | $ | 54 | $ | 45 | ||||||||||||||
Contract-based (1) | 205 | 193 | 12 | |||||||||||||||||
Total subject to amortization | 304 | 247 | 57 | |||||||||||||||||
Not subject to amortization | 226 | — | 226 | |||||||||||||||||
Total | $ | 530 | $ | 247 | $ | 283 |
(at December 31, 2022, in millions) | Gross Carrying Amount | Accumulated Amortization | Net | |||||||||||||||||
Subject to amortization | ||||||||||||||||||||
Customer-related | $ | 96 | $ | 48 | $ | 48 | ||||||||||||||
Contract-based (1) | 204 | 191 | 13 | |||||||||||||||||
Total subject to amortization | 300 | 239 | 61 | |||||||||||||||||
Not subject to amortization | 226 | — | 226 | |||||||||||||||||
Total | $ | 526 | $ | 239 | $ | 287 |
(in millions) | June 30, 2023 | December 31, 2022 | ||||||||||||
Property-casualty | $ | 60,564 | $ | 58,643 | ||||||||||
Accident and health | 7 | 6 | ||||||||||||
Total | $ | 60,571 | $ | 58,649 |
Six Months Ended June 30, | ||||||||||||||
(in millions) | 2023 | 2022 | ||||||||||||
Claims and claim adjustment expense reserves at beginning of year | $ | 58,643 | $ | 56,897 | ||||||||||
Less reinsurance recoverables on unpaid losses | 7,790 | 8,209 | ||||||||||||
Net reserves at beginning of year | 50,853 | 48,688 | ||||||||||||
Estimated claims and claim adjustment expenses for claims arising in the current year | 13,260 | 11,194 | ||||||||||||
Estimated decrease in claims and claim adjustment expenses for claims arising in prior years | (118) | (387) | ||||||||||||
Total increases | 13,142 | 10,807 | ||||||||||||
Claims and claim adjustment expense payments for claims arising in: | ||||||||||||||
Current year | 3,898 | 3,357 | ||||||||||||
Prior years | 7,466 | 6,205 | ||||||||||||
Total payments | 11,364 | 9,562 | ||||||||||||
Unrealized foreign exchange (gain) loss | 104 | (164) | ||||||||||||
Net reserves at end of period | 52,735 | 49,769 | ||||||||||||
Plus reinsurance recoverables on unpaid losses | 7,829 | 8,207 | ||||||||||||
Claims and claim adjustment expense reserves at end of period | $ | 60,564 | $ | 57,976 |
Changes in Net Unrealized Gains (Losses) on Investment Securities | ||||||||||||||||||||||||||||||||
(in millions) | Having No Credit Losses Recognized in the Consolidated Statement of Income (Loss) | Having Credit Losses Recognized in the Consolidated Statement of Income (Loss) | Net Benefit Plan Assets and Obligations Recognized in Shareholders’ Equity | Net Unrealized Foreign Currency Translation | Total Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||||||
Balance, March 31, 2023 | $ | (4,047) | $ | 179 | $ | (544) | $ | (974) | $ | (5,386) | ||||||||||||||||||||||
Other comprehensive income (loss) (OCI) before reclassifications, net of tax | (725) | — | (2) | 89 | (638) | |||||||||||||||||||||||||||
Amounts reclassified from AOCI, net of tax | 17 | — | (2) | — | 15 | |||||||||||||||||||||||||||
Net OCI, current period | (708) | — | (4) | 89 | (623) | |||||||||||||||||||||||||||
Balance, June 30, 2023 | $ | (4,755) | $ | 179 | $ | (548) | $ | (885) | $ | (6,009) |
Changes in Net Unrealized Gains (Losses) on Investment Securities | ||||||||||||||||||||||||||||||||
(in millions) | Having No Credit Losses Recognized in the Consolidated Statement of Income (Loss) | Having Credit Losses Recognized in the Consolidated Statement of Income (Loss) | Net Benefit Plan Assets and Obligations Recognized in Shareholders’ Equity | Net Unrealized Foreign Currency Translation | Total Accumulated Other Comprehensive Income (Loss) | |||||||||||||||||||||||||||
Balance, December 31, 2022 | $ | (5,077) | $ | 179 | $ | (542) | $ | (1,005) | $ | (6,445) | ||||||||||||||||||||||
Other comprehensive income (loss) (OCI) before reclassifications, net of tax | 296 | — | (1) | 120 | 415 | |||||||||||||||||||||||||||
Amounts reclassified from AOCI, net of tax | 26 | — | (5) | — | 21 | |||||||||||||||||||||||||||
Net OCI, current period | 322 | — | (6) | 120 | 436 | |||||||||||||||||||||||||||
Balance, June 30, 2023 | $ | (4,755) | $ | 179 | $ | (548) | $ | (885) | $ | (6,009) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Changes in net unrealized gains (losses) on investment securities: | ||||||||||||||||||||||||||
Having no credit losses recognized in the consolidated statement of income (loss) | $ | (903) | $ | (3,045) | $ | 405 | $ | (7,874) | ||||||||||||||||||
Income tax expense (benefit) | (195) | (646) | 83 | (1,670) | ||||||||||||||||||||||
Net of taxes | (708) | (2,399) | 322 | (6,204) | ||||||||||||||||||||||
Having credit losses recognized in the consolidated statement of income (loss) | — | (2) | — | (3) | ||||||||||||||||||||||
Income tax benefit | — | — | — | — | ||||||||||||||||||||||
Net of taxes | — | (2) | — | (3) | ||||||||||||||||||||||
Net changes in benefit plan assets and obligations | (4) | 11 | (7) | 22 | ||||||||||||||||||||||
Income tax expense (benefit) | — | 2 | (1) | 4 | ||||||||||||||||||||||
Net of taxes | (4) | 9 | (6) | 18 | ||||||||||||||||||||||
Net changes in unrealized foreign currency translation | 94 | (174) | 131 | (172) | ||||||||||||||||||||||
Income tax expense (benefit) | 5 | (13) | 11 | (13) | ||||||||||||||||||||||
Net of taxes | 89 | (161) | 120 | (159) | ||||||||||||||||||||||
Total other comprehensive income (loss) | (813) | (3,210) | 529 | (8,027) | ||||||||||||||||||||||
Total income tax expense (benefit) | (190) | (657) | 93 | (1,679) | ||||||||||||||||||||||
Total other comprehensive income (loss), net of taxes | $ | (623) | $ | (2,553) | $ | 436 | $ | (6,348) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Reclassification adjustments related to unrealized gains (losses) on investment securities: | ||||||||||||||||||||||||||
Having no credit losses recognized in the consolidated statement of income (loss) (1) | $ | 22 | $ | 21 | $ | 33 | $ | 19 | ||||||||||||||||||
Income tax benefit (2) | 5 | 5 | 7 | 4 | ||||||||||||||||||||||
Net of taxes | 17 | 16 | 26 | 15 | ||||||||||||||||||||||
Having credit losses recognized in the consolidated statement of income (loss) (1) | — | — | — | — | ||||||||||||||||||||||
Income tax benefit (2) | — | — | — | — | ||||||||||||||||||||||
Net of taxes | — | — | — | — | ||||||||||||||||||||||
Reclassification adjustment related to benefit plan assets and obligations: | ||||||||||||||||||||||||||
Claims and claim adjustment expenses (benefit) (3) | (1) | 4 | (2) | 8 | ||||||||||||||||||||||
General and administrative expenses (benefit) (3) | (2) | 7 | (4) | 13 | ||||||||||||||||||||||
Total | (3) | 11 | (6) | 21 | ||||||||||||||||||||||
Income tax expense (benefit) (2) | (1) | 3 | (1) | 5 | ||||||||||||||||||||||
Net of taxes | (2) | 8 | (5) | 16 | ||||||||||||||||||||||
Reclassification adjustment related to foreign currency translation (1) | — | — | — | — | ||||||||||||||||||||||
Income tax benefit (2) | — | — | — | — | ||||||||||||||||||||||
Net of taxes | — | — | — | — | ||||||||||||||||||||||
Total reclassifications | 19 | 32 | 27 | 40 | ||||||||||||||||||||||
Total income tax benefit | 4 | 8 | 6 | 9 | ||||||||||||||||||||||
Total reclassifications, net of taxes | $ | 15 | $ | 24 | $ | 21 | $ | 31 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions, except per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Basic and Diluted | ||||||||||||||||||||||||||
Net income (loss), as reported | $ | (14) | $ | 551 | $ | 961 | $ | 1,569 | ||||||||||||||||||
Participating share-based awards — allocated income | (1) | (4) | (7) | (11) | ||||||||||||||||||||||
Net income (loss) available to common shareholders — basic and diluted | $ | (15) | $ | 547 | $ | 954 | $ | 1,558 | ||||||||||||||||||
Common Shares | ||||||||||||||||||||||||||
Basic | ||||||||||||||||||||||||||
Weighted average shares outstanding | 229.7 | 238.4 | 230.6 | 239.7 | ||||||||||||||||||||||
Diluted | ||||||||||||||||||||||||||
Weighted average shares outstanding | 229.7 | 238.4 | 230.6 | 239.7 | ||||||||||||||||||||||
Weighted average effects of dilutive securities — stock options and performance shares | — | 2.7 | 2.7 | 2.7 | ||||||||||||||||||||||
Total | 229.7 | 241.1 | 233.3 | 242.4 | ||||||||||||||||||||||
Net Income (Loss) per Common Share | ||||||||||||||||||||||||||
Basic | $ | (0.07) | $ | 2.29 | $ | 4.14 | $ | 6.50 | ||||||||||||||||||
Diluted | $ | (0.07) | $ | 2.27 | $ | 4.09 | $ | 6.43 |
Stock Options | Number | Weighted Average Exercise Price | Weighted Average Contractual Life Remaining | Aggregate Intrinsic Value ($ in millions) | ||||||||||||||||||||||
Vested at end of period (1) | 7,436,347 | $ | 137.77 | 6.0 years | $ | 275 | ||||||||||||||||||||
Exercisable at end of period | 5,358,727 | $ | 128.19 | 5.0 years | $ | 244 |
Pension Plans | Postretirement Benefit Plans | |||||||||||||||||||||||||
(for the three months ended June 30, in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net Periodic Benefit Cost (Benefit): | ||||||||||||||||||||||||||
Service cost | $ | 27 | $ | 37 | $ | — | $ | — | ||||||||||||||||||
Non-service cost (benefit): | ||||||||||||||||||||||||||
Interest cost on benefit obligation | 44 | 26 | 1 | 1 | ||||||||||||||||||||||
Expected return on plan assets | (78) | (74) | — | — | ||||||||||||||||||||||
Amortization of unrecognized: | ||||||||||||||||||||||||||
Prior service benefit | — | — | (1) | (1) | ||||||||||||||||||||||
Net actuarial (gain) loss | — | 13 | (2) | (1) | ||||||||||||||||||||||
Total non-service cost (benefit) | (34) | (35) | (2) | (1) | ||||||||||||||||||||||
Net periodic benefit cost (benefit) | $ | (7) | $ | 2 | $ | (2) | $ | (1) |
Pension Plans | Postretirement Benefit Plans | |||||||||||||||||||||||||
(for the three months ended June 30, in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Service Cost: | ||||||||||||||||||||||||||
Claims and claim adjustment expenses | $ | 11 | $ | 15 | $ | — | $ | — | ||||||||||||||||||
General and administrative expenses | 16 | 22 | — | — | ||||||||||||||||||||||
Total service cost | 27 | 37 | — | — | ||||||||||||||||||||||
Non-Service Cost (Benefit): | ||||||||||||||||||||||||||
Claims and claim adjustment expenses | (13) | (14) | (1) | (1) | ||||||||||||||||||||||
General and administrative expenses | (21) | (21) | (1) | — | ||||||||||||||||||||||
Total non-service cost (benefit) | (34) | (35) | (2) | (1) | ||||||||||||||||||||||
Net periodic benefit cost (benefit) | $ | (7) | $ | 2 | $ | (2) | $ | (1) |
Pension Plans | Postretirement Benefit Plans | |||||||||||||||||||||||||
(for the six months ended June 30, in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net Periodic Benefit Cost (Benefit): | ||||||||||||||||||||||||||
Service cost | $ | 54 | $ | 73 | $ | — | $ | — | ||||||||||||||||||
Non-service cost (benefit): | ||||||||||||||||||||||||||
Interest cost on benefit obligation | 88 | 51 | 2 | 2 | ||||||||||||||||||||||
Expected return on plan assets | (156) | (148) | — | — | ||||||||||||||||||||||
Amortization of unrecognized: | ||||||||||||||||||||||||||
Prior service benefit | — | — | (2) | (2) | ||||||||||||||||||||||
Net actuarial (gain) loss | — | 25 | (4) | (2) | ||||||||||||||||||||||
Total non-service cost (benefit) | (68) | (72) | (4) | (2) | ||||||||||||||||||||||
Net periodic benefit cost (benefit) | $ | (14) | $ | 1 | $ | (4) | $ | (2) |
Pension Plans | Postretirement Benefit Plans | |||||||||||||||||||||||||
(for the six months ended June 30, in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Service Cost: | ||||||||||||||||||||||||||
Claims and claim adjustment expenses | $ | 22 | $ | 30 | $ | — | $ | — | ||||||||||||||||||
General and administrative expenses | 32 | 43 | — | — | ||||||||||||||||||||||
Total service cost | 54 | 73 | — | — | ||||||||||||||||||||||
Non-Service Cost (Benefit): | ||||||||||||||||||||||||||
Claims and claim adjustment expenses | (27) | (29) | (2) | (1) | ||||||||||||||||||||||
General and administrative expenses | (41) | (43) | (2) | (1) | ||||||||||||||||||||||
Total non-service cost (benefit) | (68) | (72) | (4) | (2) | ||||||||||||||||||||||
Net periodic benefit cost (benefit) | $ | (14) | $ | 1 | $ | (4) | $ | (2) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions, except ratio and per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Premiums | $ | 9,216 | $ | 8,317 | $ | 18,070 | $ | 16,331 | ||||||||||||||||||
Net investment income | 712 | 707 | 1,375 | 1,344 | ||||||||||||||||||||||
Fee income | 106 | 100 | 212 | 203 | ||||||||||||||||||||||
Net realized investment losses | (35) | (95) | (29) | (118) | ||||||||||||||||||||||
Other revenues | 99 | 107 | 174 | 185 | ||||||||||||||||||||||
Total revenues | 10,098 | 9,136 | 19,802 | 17,945 | ||||||||||||||||||||||
Claims and expenses | ||||||||||||||||||||||||||
Claims and claim adjustment expenses | 7,227 | 5,803 | 13,186 | 10,842 | ||||||||||||||||||||||
Amortization of deferred acquisition costs | 1,519 | 1,365 | 2,981 | 2,675 | ||||||||||||||||||||||
General and administrative expenses | 1,308 | 1,223 | 2,575 | 2,414 | ||||||||||||||||||||||
Interest expense | 92 | 88 | 180 | 175 | ||||||||||||||||||||||
Total claims and expenses | 10,146 | 8,479 | 18,922 | 16,106 | ||||||||||||||||||||||
Income (loss) before income taxes | (48) | 657 | 880 | 1,839 | ||||||||||||||||||||||
Income tax expense (benefit) | (34) | 106 | (81) | 270 | ||||||||||||||||||||||
Net income (loss) | $ | (14) | $ | 551 | $ | 961 | $ | 1,569 | ||||||||||||||||||
Net income (loss) per share | ||||||||||||||||||||||||||
Basic | $ | (0.07) | $ | 2.29 | $ | 4.14 | $ | 6.50 | ||||||||||||||||||
Diluted | $ | (0.07) | $ | 2.27 | $ | 4.09 | $ | 6.43 | ||||||||||||||||||
Combined ratio | ||||||||||||||||||||||||||
Loss and loss adjustment expense ratio | 77.9 | % | 69.3 | % | 72.4 | % | 65.8 | % | ||||||||||||||||||
Underwriting expense ratio | 28.6 | 29.0 | 28.7 | 29.0 | ||||||||||||||||||||||
Combined ratio | 106.5 | % | 98.3 | % | 101.1 | % | 94.8 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Average investments (1) | $ | 89,536 | $ | 86,660 | $ | 89,208 | $ | 86,519 | ||||||||||||||||||
Pre-tax net investment income | 712 | 707 | 1,375 | 1,344 | ||||||||||||||||||||||
After-tax net investment income | 594 | 595 | 1,151 | 1,134 | ||||||||||||||||||||||
Average pre-tax yield (2) | 3.2 | % | 3.3 | % | 3.1 | % | 3.1 | % | ||||||||||||||||||
Average after-tax yield (2) | 2.7 | % | 2.7 | % | 2.6 | % | 2.6 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Impairment gains (losses): | ||||||||||||||||||||||||||
Fixed maturities | $ | — | $ | (20) | $ | (1) | $ | (21) | ||||||||||||||||||
Net realized investment gains (losses) on equity securities still held | (14) | (71) | 3 | (85) | ||||||||||||||||||||||
Other net realized investment losses, including from sales | (21) | (4) | (31) | (12) | ||||||||||||||||||||||
Total | $ | (35) | $ | (95) | $ | (29) | $ | (118) |
Losses Incurred/Unfavorable (Favorable) Prior Year Reserve Development | ||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
Estimated Ultimate Losses | ||||||||||||||||||||||||||||||||||||||
(in millions, pre-tax and net of reinsurance) (1) | 2023 | 2022 | 2023 | 2022 | June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||||||||||||||
PCS Serial Number: | ||||||||||||||||||||||||||||||||||||||
15 — Winter storms | 2 | (2) | (16) | (5) | 199 | 215 | ||||||||||||||||||||||||||||||||
17 — Winter storms | (4) | (5) | (25) | (5) | 458 | 483 | ||||||||||||||||||||||||||||||||
29 — Severe wind storms | (1) | (5) | (1) | (6) | 92 | 93 | ||||||||||||||||||||||||||||||||
60 — Hurricane Ida | (4) | (22) | 15 | (42) | 351 | 336 | ||||||||||||||||||||||||||||||||
76 — Tornado outbreak | (2) | (14) | (5) | (12) | 108 | 113 | ||||||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||||||||
PCS Serial Number: | ||||||||||||||||||||||||||||||||||||||
33 — Severe wind and hail storms | (1) | 108 | (8) | 108 | 129 | 137 | ||||||||||||||||||||||||||||||||
35 — Severe wind and hail storms | (2) | 104 | (4) | 104 | 180 | 184 | ||||||||||||||||||||||||||||||||
43 — Severe wind and hail storms | (1) | 131 | (11) | 131 | 111 | 122 | ||||||||||||||||||||||||||||||||
61 — Hurricane Ian | (21) | n/a | (74) | n/a | 153 | 227 | ||||||||||||||||||||||||||||||||
73 — Winter storm | 25 | n/a | 168 | n/a | 680 | 512 | ||||||||||||||||||||||||||||||||
2023 | ||||||||||||||||||||||||||||||||||||||
PCS Serial Number: | ||||||||||||||||||||||||||||||||||||||
25 — Severe wind and hail storms | 4 | n/a | 152 | n/a | 152 | n/a | ||||||||||||||||||||||||||||||||
32 — Severe wind and hail storms | 19 | n/a | 138 | n/a | 138 | n/a | ||||||||||||||||||||||||||||||||
33 — Severe wind and hail storms | 76 | n/a | 172 | n/a | 172 | n/a | ||||||||||||||||||||||||||||||||
35 — Severe wind and hail storms | 109 | n/a | 109 | n/a | 109 | n/a | ||||||||||||||||||||||||||||||||
42 — Severe wind and hail storms | 146 | n/a | 146 | n/a | 146 | n/a | ||||||||||||||||||||||||||||||||
48 — Severe wind and hail storms | 149 | n/a | 149 | n/a | 149 | n/a | ||||||||||||||||||||||||||||||||
49 — Severe wind and hail storms | 155 | n/a | 155 | n/a | 155 | n/a | ||||||||||||||||||||||||||||||||
51 — Severe wind and hail storms | 270 | n/a | 270 | n/a | 270 | n/a |
Gross Written Premiums | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Business Insurance | $ | 5,662 | $ | 4,786 | $ | 11,490 | $ | 9,934 | ||||||||||||||||||
Bond & Specialty Insurance | 1,035 | 1,036 | 2,045 | 2,045 | ||||||||||||||||||||||
Personal Insurance | 4,210 | 3,714 | 7,719 | 6,840 | ||||||||||||||||||||||
Total | $ | 10,907 | $ | 9,536 | $ | 21,254 | $ | 18,819 |
Net Written Premiums | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Business Insurance | $ | 5,175 | $ | 4,373 | $ | 10,332 | $ | 8,875 | ||||||||||||||||||
Bond & Specialty Insurance | 964 | 962 | 1,850 | 1,844 | ||||||||||||||||||||||
Personal Insurance | 4,179 | 3,685 | 7,532 | 6,668 | ||||||||||||||||||||||
Total | $ | 10,318 | $ | 9,020 | $ | 19,714 | $ | 17,387 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Earned premiums | $ | 4,644 | $ | 4,218 | $ | 9,121 | $ | 8,289 | ||||||||||||||||||
Net investment income | 509 | 521 | 982 | 989 | ||||||||||||||||||||||
Fee income | 98 | 93 | 197 | 189 | ||||||||||||||||||||||
Other revenues | 67 | 85 | 114 | 138 | ||||||||||||||||||||||
Total revenues | 5,318 | 4,917 | 10,414 | 9,605 | ||||||||||||||||||||||
Total claims and expenses | 4,833 | 4,103 | 9,216 | 7,982 | ||||||||||||||||||||||
Segment income before income taxes | 485 | 814 | 1,198 | 1,623 | ||||||||||||||||||||||
Income tax expense | 83 | 148 | 40 | 288 | ||||||||||||||||||||||
Segment income | $ | 402 | $ | 666 | $ | 1,158 | $ | 1,335 | ||||||||||||||||||
Loss and loss adjustment expense ratio | 70.0 | % | 63.0 | % | 66.9 | % | 61.9 | % | ||||||||||||||||||
Underwriting expense ratio | 30.1 | 30.2 | 30.0 | 30.2 | ||||||||||||||||||||||
Combined ratio | 100.1 | % | 93.2 | % | 96.9 | % | 92.1 | % |
Gross Written Premiums | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Select Accounts | $ | 886 | $ | 810 | $ | 1,810 | $ | 1,647 | ||||||||||||||||||
Middle Market | 2,840 | 2,506 | 5,969 | 5,301 | ||||||||||||||||||||||
National Accounts | 380 | 334 | 873 | 844 | ||||||||||||||||||||||
National Property and Other | 967 | 769 | 1,714 | 1,407 | ||||||||||||||||||||||
Total Domestic | 5,073 | 4,419 | 10,366 | 9,199 | ||||||||||||||||||||||
International | 589 | 367 | 1,124 | 735 | ||||||||||||||||||||||
Total Business Insurance | $ | 5,662 | $ | 4,786 | $ | 11,490 | $ | 9,934 |
Net Written Premiums | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Select Accounts | $ | 883 | $ | 807 | $ | 1,791 | $ | 1,626 | ||||||||||||||||||
Middle Market | 2,618 | 2,329 | 5,544 | 4,945 | ||||||||||||||||||||||
National Accounts | 277 | 240 | 571 | 543 | ||||||||||||||||||||||
National Property and Other | 862 | 690 | 1,452 | 1,187 | ||||||||||||||||||||||
Total Domestic | 4,640 | 4,066 | 9,358 | 8,301 | ||||||||||||||||||||||
International | 535 | 307 | 974 | 574 | ||||||||||||||||||||||
Total Business Insurance | $ | 5,175 | $ | 4,373 | $ | 10,332 | $ | 8,875 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Earned premiums | $ | 911 | $ | 851 | $ | 1,786 | $ | 1,671 | ||||||||||||||||||
Net investment income | 78 | 64 | 151 | 123 | ||||||||||||||||||||||
Other revenues | 7 | 4 | 12 | 8 | ||||||||||||||||||||||
Total revenues | 996 | 919 | 1,949 | 1,802 | ||||||||||||||||||||||
Total claims and expenses | 707 | 634 | 1,412 | 1,278 | ||||||||||||||||||||||
Segment income before income taxes | 289 | 285 | 537 | 524 | ||||||||||||||||||||||
Income tax expense | 59 | 57 | 100 | 79 | ||||||||||||||||||||||
Segment income | $ | 230 | $ | 228 | $ | 437 | $ | 445 | ||||||||||||||||||
Loss and loss adjustment expense ratio | 39.8 | % | 38.5 | % | 41.4 | % | 40.7 | % | ||||||||||||||||||
Underwriting expense ratio | 37.3 | 35.5 | 37.1 | 35.3 | ||||||||||||||||||||||
Combined ratio | 77.1 | % | 74.0 | % | 78.5 | % | 76.0 | % |
Gross Written Premiums | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Management Liability | $ | 598 | $ | 589 | $ | 1,162 | $ | 1,163 | ||||||||||||||||||
Surety | 300 | 298 | 603 | 594 | ||||||||||||||||||||||
Total Domestic | 898 | 887 | 1,765 | 1,757 | ||||||||||||||||||||||
International | 137 | 149 | 280 | 288 | ||||||||||||||||||||||
Total Bond & Specialty Insurance | $ | 1,035 | $ | 1,036 | $ | 2,045 | $ | 2,045 |
Net Written Premiums | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Management Liability | $ | 541 | $ | 533 | $ | 1,052 | $ | 1,038 | ||||||||||||||||||
Surety | 293 | 287 | 550 | 544 | ||||||||||||||||||||||
Total Domestic | 834 | 820 | 1,602 | 1,582 | ||||||||||||||||||||||
International | 130 | 142 | 248 | 262 | ||||||||||||||||||||||
Total Bond & Specialty Insurance | $ | 964 | $ | 962 | $ | 1,850 | $ | 1,844 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||
Earned premiums | $ | 3,661 | $ | 3,248 | $ | 7,163 | $ | 6,371 | ||||||||||||||||||
Net investment income | 125 | 122 | 242 | 232 | ||||||||||||||||||||||
Fee income | 8 | 7 | 15 | 14 | ||||||||||||||||||||||
Other revenues | 25 | 18 | 48 | 39 | ||||||||||||||||||||||
Total revenues | 3,819 | 3,395 | 7,468 | 6,656 | ||||||||||||||||||||||
Total claims and expenses | 4,504 | 3,645 | 8,095 | 6,654 | ||||||||||||||||||||||
Segment income (loss) before income taxes | (685) | (250) | (627) | 2 | ||||||||||||||||||||||
Income tax benefit | (147) | (57) | (172) | (30) | ||||||||||||||||||||||
Segment income (loss) | $ | (538) | $ | (193) | $ | (455) | $ | 32 | ||||||||||||||||||
Loss and loss adjustment expense ratio | 97.4 | % | 85.4 | % | 87.1 | % | 77.6 | % | ||||||||||||||||||
Underwriting expense ratio | 24.6 | 25.8 | 24.9 | 25.8 | ||||||||||||||||||||||
Combined ratio | 122.0 | % | 111.2 | % | 112.0 | % | 103.4 | % |
Gross Written Premiums | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Automobile | $ | 1,828 | $ | 1,634 | $ | 3,489 | $ | 3,141 | ||||||||||||||||||
Homeowners and Other | 2,195 | 1,890 | 3,906 | 3,362 | ||||||||||||||||||||||
Total Domestic | 4,023 | 3,524 | 7,395 | 6,503 | ||||||||||||||||||||||
International | 187 | 190 | 324 | 337 | ||||||||||||||||||||||
Total Personal Insurance | $ | 4,210 | $ | 3,714 | $ | 7,719 | $ | 6,840 |
Net Written Premiums | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Domestic: | ||||||||||||||||||||||||||
Automobile | $ | 1,823 | $ | 1,629 | $ | 3,477 | $ | 3,125 | ||||||||||||||||||
Homeowners and Other | 2,173 | 1,868 | 3,738 | 3,212 | ||||||||||||||||||||||
Total Domestic | 3,996 | 3,497 | 7,215 | 6,337 | ||||||||||||||||||||||
International | 183 | 188 | 317 | 331 | ||||||||||||||||||||||
Total Personal Insurance | $ | 4,179 | $ | 3,685 | $ | 7,532 | $ | 6,668 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Income (loss) | $ | (79) | $ | (76) | $ | (155) | $ | (150) |
(at and for the six months ended June 30, in millions) | 2023 | 2022 | ||||||||||||
Beginning reserves: | ||||||||||||||
Gross | $ | 1,674 | $ | 1,687 | ||||||||||
Ceded | (369) | (346) | ||||||||||||
Net | 1,305 | 1,341 | ||||||||||||
Incurred losses and loss expenses: | ||||||||||||||
Gross | — | — | ||||||||||||
Ceded | — | — | ||||||||||||
Net | — | — | ||||||||||||
Paid loss and loss expenses: | ||||||||||||||
Gross | 123 | 137 | ||||||||||||
Ceded | (34) | (24) | ||||||||||||
Net | 89 | 113 | ||||||||||||
Foreign exchange and other: | ||||||||||||||
Gross | 1 | (3) | ||||||||||||
Ceded | 1 | — | ||||||||||||
Net | 2 | (3) | ||||||||||||
Ending reserves: | ||||||||||||||
Gross | 1,552 | 1,547 | ||||||||||||
Ceded | (334) | (322) | ||||||||||||
Net | $ | 1,218 | $ | 1,225 |
(in millions) | June 30, 2023 | December 31, 2022 | ||||||||||||
Gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses | $ | 3,805 | $ | 3,792 | ||||||||||
Gross structured settlements | 2,767 | 2,802 | ||||||||||||
Mandatory pools and associations | 1,670 | 1,601 | ||||||||||||
Gross reinsurance recoverables | 8,242 | 8,195 | ||||||||||||
Allowance for estimated uncollectible reinsurance | (121) | (132) | ||||||||||||
Net reinsurance recoverables | $ | 8,121 | $ | 8,063 |
(in millions) | June 30, 2023 | December 31, 2022 | ||||||||||||
Debt: | ||||||||||||||
Short-term | $ | 100 | $ | 100 | ||||||||||
Long-term | 8,004 | 7,254 | ||||||||||||
Net unamortized fair value adjustments and debt issuance costs | (73) | (62) | ||||||||||||
Total debt | 8,031 | 7,292 | ||||||||||||
Shareholders’ equity: | ||||||||||||||
Common stock and retained earnings, less treasury stock | 27,864 | 28,005 | ||||||||||||
Accumulated other comprehensive loss | (6,009) | (6,445) | ||||||||||||
Total shareholders’ equity | 21,855 | 21,560 | ||||||||||||
Total capitalization | $ | 29,886 | $ | 28,852 |
(dollars in millions) | June 30, 2023 | December 31, 2022 | ||||||||||||
Total capitalization | $ | 29,886 | $ | 28,852 | ||||||||||
Less: net unrealized losses on investments, net of taxes, included in shareholders’ equity | (4,576) | (4,898) | ||||||||||||
Total capitalization excluding net unrealized losses on investments, net of taxes, included in shareholders’ equity | $ | 34,462 | $ | 33,750 | ||||||||||
Debt-to-total capital ratio | 26.9 | % | 25.3 | % | ||||||||||
Debt-to-total capital ratio excluding net unrealized losses on investments, net of taxes, included in shareholders’ equity | 23.3 | % | 21.6 | % |
June 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||
(in millions) | Case | IBNR | Total | Case | IBNR | Total | ||||||||||||||||||||||||||||||||
General liability | $ | 5,522 | $ | 9,560 | $ | 15,082 | $ | 5,465 | $ | 9,220 | $ | 14,685 | ||||||||||||||||||||||||||
Commercial property | 1,429 | 349 | 1,778 | 1,200 | 439 | 1,639 | ||||||||||||||||||||||||||||||||
Commercial multi-peril | 2,835 | 2,916 | 5,751 | 2,624 | 2,759 | 5,383 | ||||||||||||||||||||||||||||||||
Commercial automobile | 2,644 | 2,498 | 5,142 | 2,625 | 2,388 | 5,013 | ||||||||||||||||||||||||||||||||
Workers’ compensation | 9,999 | 9,339 | 19,338 | 10,034 | 9,458 | 19,492 | ||||||||||||||||||||||||||||||||
Fidelity and surety | 207 | 549 | 756 | 166 | 496 | 662 | ||||||||||||||||||||||||||||||||
Personal automobile | 2,179 | 2,236 | 4,415 | 2,139 | 2,133 | 4,272 | ||||||||||||||||||||||||||||||||
Personal homeowners and other | 1,260 | 2,275 | 3,535 | 1,095 | 1,913 | 3,008 | ||||||||||||||||||||||||||||||||
International and other | 2,506 | 2,261 | 4,767 | 2,420 | 2,069 | 4,489 | ||||||||||||||||||||||||||||||||
Property-casualty | 28,581 | 31,983 | 60,564 | 27,768 | 30,875 | 58,643 | ||||||||||||||||||||||||||||||||
Accident and health | 7 | — | 7 | 6 | — | 6 | ||||||||||||||||||||||||||||||||
Claims and claim adjustment expense reserves | $ | 28,588 | $ | 31,983 | $ | 60,571 | $ | 27,774 | $ | 30,875 | $ | 58,649 |
Period Beginning | Period Ending | Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the plans or programs (in millions) | |||||||||||||||||||||||||||
April 1, 2023 | April 30, 2023 | 383,700 | $ | 180.23 | 383,700 | $ | 6,536 | |||||||||||||||||||||||||
May 1, 2023 | May 31, 2023 | 1,256,597 | $ | 181.63 | 1,255,777 | $ | 6,308 | |||||||||||||||||||||||||
June 1, 2023 | June 30, 2023 | 581,136 | $ | 176.83 | 581,136 | $ | 6,205 | |||||||||||||||||||||||||
Total | 2,221,433 | $ | 180.13 | 2,220,613 | $ | 6,205 |
Exhibit Number | Description of Exhibit | |||||||
3.1 | ||||||||
3.2 | ||||||||
10.1 | ||||||||
10.2† | ||||||||
31.1† | ||||||||
31.2† | ||||||||
32.1† | ||||||||
32.2† | ||||||||
101.1† | The following information from The Travelers Companies, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 formatted in Inline XBRL: (i) Consolidated Statement of Income (Loss) for the three months and six months ended June 30, 2023 and 2022; (ii) Consolidated Statement of Comprehensive Income (Loss) for the three months and six months ended June 30, 2023 and 2022; (iii) Consolidated Balance Sheet at June 30, 2023 and December 31, 2022; (iv) Consolidated Statement of Changes in Shareholders’ Equity for the three months and six months ended June 30, 2023 and 2022; (v) Consolidated Statement of Cash Flows for the six months ended June 30, 2023 and 2022; (vi) Notes to Consolidated Financial Statements; and (vii) the cover page. | |||||||
104.1 | Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit 101.1). |
THE TRAVELERS COMPANIES, INC. | ||||||||
(Registrant) | ||||||||
Date: July 20, 2023 | By | /S/ CHRISTINE K. KALLA | ||||||
Christine K. Kalla Executive Vice President and General Counsel (Authorized Signatory) | ||||||||
Date: July 20, 2023 | By | /S/ PAUL E. MUNSON | ||||||
Paul E. Munson Senior Vice President and Corporate Controller (Principal Accounting Officer) |
Date: | July 20, 2023 | By: | /S/ ALAN D. SCHNITZER | |||||||||||
Alan D. Schnitzer Chairman and Chief Executive Officer |
Date: | July 20, 2023 | By: | /S/ DANIEL S. FREY | |||||||||||
Daniel S. Frey Executive Vice President and Chief Financial Officer |
Date: | July 20, 2023 | By: | /S/ ALAN D. SCHNITZER | |||||||||||
Alan D. Schnitzer Chairman and Chief Executive Officer |
Date: | July 20, 2023 | By: | /S/ DANIEL S. FREY | |||||||||||
Daniel S. Frey Executive Vice President and Chief Financial Officer |