NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(millions of dollars, unless otherwise noted)
NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES
Consolidation
The consolidated financial statements include the accounts of The Sherwin-Williams Company and its wholly owned subsidiaries (collectively, the Company). Inter-company accounts and transactions have been eliminated.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (US GAAP) requires management to make estimates, judgments and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those amounts.
Nature of Operations
The Company is engaged in the development, manufacture, distribution and sale of paint, coatings and related products to professional, industrial, commercial and retail customers primarily in North and South America, with additional operations in the Caribbean region, Europe, Asia and Australia.
Reportable Segments
See Note 23 for further details.
Cash Equivalents
Management considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded at the time of credit sales, net of allowance for credit losses. The Company records an allowance for doubtful accounts to reduce Accounts receivable to the net amount expected to be collected (estimated net realizable value).
Effective January 1, 2020, the Company adopted Accounting Standards Update (ASU) 2016-13, “Measurement of Credit Losses on Financial Instruments” (ASC 326). Under ASC 326, the Company reviews the collectibility of the Accounts receivable balance each reporting period and estimates the allowance for doubtful accounts based on historical bad debt experience, aging of accounts receivable, current creditworthiness of customers, current economic factors, as well as reasonable and supportable forward-looking information. Accounts receivable balances are written-off against the allowance for doubtful accounts if a final determination of uncollectibility is made. All provisions for the allowance for doubtful accounts are included in Selling, general and administrative expenses. See Note 19 for further details.
Property, Plant and Equipment
Property, plant and equipment (including leasehold improvements) is stated on the basis of cost. Depreciation is charged to expense using the straight-line method over the assets’ estimated useful lives which range from 5 to 25 years for buildings and 3 to 15 years for machinery and equipment. Depreciation and amortization are included in the appropriate Cost of goods sold or Selling, general and administrative expenses caption on the Statements of Consolidated Income.
Goodwill and Intangible Assets
Goodwill represents the cost in excess of fair value of net assets acquired in business combinations accounted for by the purchase method. Intangible assets include trademarks, customer relationships and intellectual property. In accordance with the Goodwill and Other Intangibles Topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC), goodwill and indefinite-lived trademarks are not amortized, but instead are tested for impairment on an annual basis, as well as whenever an event occurs or circumstances change that indicate impairment has more likely than not occurred. Finite-lived intangible assets are amortized on a straight-line basis over the expected period of benefit, which ranges primarily from 7 to 20 years. See Note 7 for further details.
Impairment of Long-Lived Assets
In accordance with the Property, Plant and Equipment Topic of the ASC, management evaluates the recoverability and remaining lives of long-lived assets (including right-of-use assets) whenever events or changes in circumstances indicate that the carrying amount may not be recoverable or the useful life has changed. See Note 6 for further details.
Derivative Instruments
The Company utilizes derivative instruments to mitigate certain risk exposures as part of its overall financial risk management policy and accounts for these instruments in accordance with the Derivatives and Hedging Topic of the ASC. Derivatives are recorded as assets or liabilities in the consolidated balance sheets at fair value. Changes in fair value of the derivative instruments are recognized immediately in earnings unless the derivative instrument qualifies for and is designated in an effective hedging relationship.
The Company entered into foreign currency forward contracts with maturity dates of less than twelve months in 2022, 2021, and 2020, primarily to hedge against value changes in foreign currency. There were no material foreign currency option and forward contracts outstanding at December 31, 2022, 2021 and 2020. See Note 20 for further details.
The Company also entered into cross currency swap contracts to hedge its net investment in European operations in 2022, 2021, and 2020. These contracts qualified for and were designated as net investment hedges as permitted under US GAAP. The changes in fair value for the cross currency swaps are recognized in the foreign currency translation adjustments component of accumulated other comprehensive income (loss) (AOCI). The cash flow impact of these instruments is classified as an investing activity in the Statements of Consolidated Cash Flows. See Note 17 for further details.
Non-Traded Investments
The Company has investments in the U.S. affordable housing and historic renovation real estate markets and certain other investments that have been identified as variable interest entities which qualify for certain tax credits. However, because the Company does not have the power to direct the day-to-day operations of the investments and the risk of loss is limited to the amount of contributed capital, the Company is not considered the primary beneficiary. In accordance with the Consolidation Topic of the ASC, the investments are not consolidated. For affordable housing investments entered into prior to the January 1, 2015 adoption of ASU 2014-01, the Company uses the effective yield method to determine the carrying value of the investments. Under the effective yield method, the initial cost of the investments is amortized to income tax expense over the period that the tax credits are recognized. For affordable housing investments entered into on or after the January 1, 2015 adoption of ASU 2014-01, the Company uses the proportional amortization method. Under the proportional amortization method, the initial cost of the investments is amortized to income tax expense in proportion to the tax credits and other tax benefits received. The carrying value of the investments are recorded in Other assets. The liabilities for the estimated future capital contributions are recorded in Other accruals and Other long-term liabilities. The following table summarizes the balances related to the investments.
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Other assets | $ | 587.0 | | | $ | 355.8 | | | $ | 198.2 | |
Other accruals | 89.8 | | | 61.8 | | | 89.0 | |
Other long-term liabilities | 476.5 | | | 289.7 | | | 127.3 | |
Standby Letters of Credit
The Company occasionally enters into standby letter of credit agreements to guarantee various operating activities. These agreements provide credit availability to the various beneficiaries if certain contractual events occur. Amounts outstanding under these agreements totaled $149.8 million, $89.2 million and $51.3 million at December 31, 2022, 2021 and 2020, respectively.
Product Warranties
The Company offers assurance type product warranties for certain products. The specific terms and conditions of such warranties vary depending on the product or customer contract requirements. Management estimated the costs of unsettled product warranty claims based on historical results and experience and included an amount in Other accruals. Management periodically assesses the adequacy of the accrual for product warranty claims and adjusts the accrual as necessary. Changes in the Company’s accrual for product warranty claims during 2022, 2021 and 2020, including customer satisfaction settlements during the year, were as follows:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Balance at January 1 | $ | 35.2 | | | $ | 43.3 | | | $ | 42.3 | |
Charges to expense | 30.1 | | | 27.5 | | | 38.1 | |
Settlements | (29.1) | | | (35.6) | | | (37.1) | |
| | | | | |
Balance at December 31 | $ | 36.2 | | | $ | 35.2 | | | $ | 43.3 | |
Defined Benefit Pension and Other Postretirement Benefit Plans
The Company accounts for its defined benefit pension and other postretirement benefit plans in accordance with the Retirement Benefits Topic of the ASC, which requires the Company recognize an asset for overfunded defined benefit pension or other postretirement benefit plans and a liability for unfunded or underfunded plans. In addition, actuarial gains and losses and prior service costs of such plans are recorded in AOCI. The amounts recorded in AOCI will continue to be modified as actuarial assumptions and service costs change, and all such amounts will be amortized to expense over a period of years through the net pension cost (credit) and net periodic benefit cost (credit). See Note 9 for further details.
Environmental Matters
Capital expenditures for ongoing environmental compliance measures are recorded in Property, plant and equipment, and related expenses are included in the normal operating expenses of conducting business. The Company accrued for environmental-related activities for which commitments or clean-up plans have been developed and when such costs could be reasonably estimated based on industry standards and professional judgment. Accrued amounts are primarily recorded on an undiscounted basis and have not been recorded net of insurance proceeds in accordance with the Offsetting Subtopic of the Balance Sheet Topic of the ASC. Environmental-related expenses include direct costs of investigation and remediation and indirect costs such as compensation and benefits for employees directly involved in the investigation and remediation activities and fees paid to outside engineering, consulting and law firms. See Notes 11 and 20 for further details.
Defined Contribution Savings Plan
The Company accounts for its salaried defined contribution savings plan in accordance with the Defined Contribution Plans Subtopic of the Compensation – Retirement Benefits Topic of the ASC. The Company recognized compensation expense for amounts contributed to the defined contribution savings plan. See Note 14 for further details on the defined contribution savings plan.
Stock-Based Compensation
The cost of the Company’s stock-based compensation is recorded in accordance with the Stock Compensation Topic of the ASC. See Note 15 for further details.
Other Liabilities
The Company retains risk for certain liabilities, primarily workers’ compensation claims, employee medical and disability benefits, and automobile, property, general and product liability claims. Estimated amounts are accrued for certain workers’ compensation, employee medical and disability benefits, automobile and property claims filed but unsettled and estimated claims incurred but not reported. Estimates are based upon management’s estimated aggregate liability for claims incurred using historical experience, actuarial assumptions followed in the insurance industry and actuarially-developed models for estimating certain liabilities. Certain estimated general and product liability claims filed but unsettled are accrued based on management’s best estimate of ultimate settlement or actuarial calculations of potential liability using industry experience and actuarial assumptions developed for similar types of claims.
Foreign Currency Translation
All consolidated non-highly inflationary foreign operations use the local currency of the country of operation as the functional currency. Local currency asset and liability accounts are translated at year-end exchange rates while income and expense accounts are translated at average exchange rates. The resulting translation adjustments are included in AOCI.
Revenue Recognition
The Company recognizes revenue when performance obligations under the terms of the agreement are satisfied. This generally occurs with the transfer of control of our products to the customer. Collectibility of amounts recorded as revenue was probable at the time of recognition. See Note 19 for further details.
Customer and Vendor Consideration
The Company offers certain customers rebate and sales incentive programs which are classified as reductions in net sales. Such programs are in the form of volume rebates, rebates that constituted a percentage of sales or rebates for attaining certain sales goals. The Company receives consideration from certain suppliers of raw materials in the form of volume rebates or rebates that constituted a percentage of purchases. These rebates are recognized on an accrual basis by the Company as a reduction of the purchase price of the raw materials and a subsequent reduction of Cost of goods sold when the related product was sold.
Cost of Goods Sold
Included in Cost of goods sold are costs for materials, manufacturing, distribution and related support. Distribution costs include expenses related to the distribution of products including inbound freight charges, purchase and receiving costs, warehousing costs, internal transfer costs and other costs incurred to ship products. Also included in Cost of goods sold are total technical expenditures, which include research and development costs, quality control, product formulation expenditures and other similar items. Research and development costs included in technical expenditures were $119.3 million, $115.9 million and $97.1 million for 2022, 2021 and 2020, respectively.
Selling, General and Administrative Expenses
Selling costs include advertising expenses, marketing costs, employee and store costs and sales commissions. The cost of advertising is expensed as incurred. The Company incurred $314.4 million, $311.9 million and $363.4 million in advertising costs during 2022, 2021 and 2020, respectively. General and administrative expenses include human resources, legal, finance and other support and administrative functions.
Government Incentives
The Company receives incentives from various government entities in the form of tax rebates or credits, grants, and loans. These incentives typically require that the Company maintain specified spending levels and other operational metrics and may be subject to reimbursement if conditions are not met or maintained. Government incentives are recorded in the Company’s consolidated financial statements in accordance with their purpose as a reduction of expense, a reduction of the cost of the capital investment or other income. The benefit of these incentives is recorded when received and all conditions as specified in the agreement are fulfilled.
There were $86.6 million and $49.4 million of government incentives received as cash payments related to the construction of the Company’s new headquarters and R&D center in 2022 and 2021, respectively. These government incentives were recorded as a reduction in the carrying amount of the respective assets under construction within Property, plant and equipment, net on the Consolidated Balance Sheets and within Other as an investing activity on the Statements of Consolidated Cash Flows.
Real Estate Financing
The Company has entered into certain sale-leaseback agreements that do not qualify as asset sales and were accounted for as real estate financing transactions. These arrangements primarily consist of our new headquarters currently under construction, for which we expect to receive total proceeds approximating $800 million to $850 million on an incremental basis until the completion of construction. In December 2022, the Company received $210 million at closing pursuant to the transaction. The net proceeds are recognized within the Financing Activities section of the Statements of Consolidated Cash Flows, and corresponding financing obligations are recognized within Other long-term liabilities and Other accruals on the Consolidated Balance Sheets. Future payments are estimated to be $77 million during the remaining construction period, of which $22 million is estimated to be paid in the following twelve months.
Earnings Per Share
Common stock held in a revocable trust (see Note 13) is not included in outstanding shares for basic or diluted income per share calculations. Basic and diluted net income per share are calculated using the treasury stock method in accordance with the Earnings Per Share Topic of the ASC. Basic net income per share amounts are computed based on the weighted-average number of shares outstanding during the year. Diluted net income per share amounts are computed based on the weighted-average number of shares outstanding plus all dilutive securities potentially outstanding during the year. See Note 22 for further details.
NOTE 2 – RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Adopted in 2022
Effective January 1, 2022, the Company adopted Accounting Standards Update (ASU) 2021-10, “Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance.” This ASU requires disclosures for material government assistance transactions during annual reporting periods. The disclosures include information about the nature of the transaction, the related accounting policies used to account for the government assistance, the effect of government assistance on the entity’s financial statements, and any significant terms and conditions. The adoption of ASU 2021-10 did not affect the Company’s financial position, results of operations or cash flows as the standard only impacts annual financial statement footnote disclosures. See Note 1 for additional information.
Not Yet Adopted
In September 2022, the FASB issued ASU 2022-04, “Liabilities - Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations.” This ASU requires disclosure about an entity’s use of supplier finance programs, including the key terms of the program, amount of obligations outstanding at the end of the reporting period, and a rollforward of activity within the program during the period. The ASU is effective as of January 1, 2023 and will not affect the Company’s financial position, results of operations or cash flows as the standard only impacts financial statement footnote disclosures.
In October 2021, the FASB issued ASU 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Liabilities from Contracts with Customers.” This ASU requires an acquiring entity to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. The ASU is effective for fiscal years and interim periods beginning after December 15, 2022, with early adoption permitted. The Company is evaluating the impact of adopting this ASU.
NOTE 3 – ACQUISITIONS AND DIVESTITURES
Acquisitions
Pending
During the fourth quarter of 2022, the Company signed an agreement to acquire German-based Specialized Industrial Coatings Holding (SIC Holding), a Peter Möhrle Holding and GP Capital UG venture comprised of Oskar Nolte GmbH and Klumpp Coatings GmbH. The transaction is subject to customary closing conditions and is expected to close in 2023. The acquired business will be reported within the Company’s Performance Coatings Group.
Closed in Current Year
In April 2022, the Company completed the acquisition of the European industrial coatings business of Sika AG. This business engineers, manufactures and sells corrosion protection coating systems and fire protection coating systems. In July 2022, the Company completed the acquisitions of Gross & Perthun GmbH, a German-based developer, manufacturer, and distributor of coatings primarily for the heavy equipment and transportation industries, Dur-A-Flex, Inc., a domestic floor coatings company, and Powdertech Oy Ltd., a Finland-based distributor of powder coatings and related products. The acquired businesses will be reported within the Company’s Performance Coatings Group. In December 2022, the Company completed the acquisition of Industria Chimica Adriatica S.p.A. (ICA), an Italian designer, manufacturer and distributor of industrial wood coatings with global operations.
The aggregate purchase price for the acquisitions completed in 2022 was approximately $1.024 billion, including amounts withheld as security for certain representations, warranties and obligations of the sellers. The purchase price for each acquisition was preliminarily allocated to identifiable assets and liabilities based on information available at the date of acquisition and may change as the Company completes its analysis of net assets acquired, primarily the identification and valuation of intangible assets. As of December 31, 2022, $282.8 million of intangible assets and $565.8 million of goodwill were recognized from these transactions. The Company expects to finalize the purchase price allocation for each of the acquisitions within the allowable measurement period. The results of operations for the acquisitions have been included in the consolidated financial
statements since the respective acquisition dates. Pro forma results of operations have not been presented as the impact on the Company’s consolidated financial results is not material.
Closed in Prior Year
During the first quarter of 2021, the Company completed the acquisition of a domestic coatings company. The acquisition expanded the Performance Coatings Group’s platform for growth and portfolio of brands and technologies. During the fourth quarter of 2021, the Company completed the acquisition of Specialty Polymers, Inc. (Specialty Polymers), a leading manufacturer and developer of water-based polymers used in architectural and industrial coatings and other applications. The acquisition added to the Company’s existing internal resin manufacturing capabilities. Specialty Polymers is reported within the Company’s Performance Coatings Group.
The aggregate purchase price for acquisitions completed in 2021 was approximately $227.0 million, including amounts withheld as security for certain representations, warranties and obligations of the sellers. The purchase price for each acquisition was preliminarily allocated to identifiable assets and liabilities based on information available at the date of acquisition. As of December 31, 2021, $155.6 million of goodwill and $11.3 million of intangible assets were recognized from these transactions. During the first quarter of 2022, the Company made certain adjustments to the preliminary purchase accounting adjustments associated with the net assets acquired in its 2021 acquisition of Specialty Polymers. The fair value of finite-lived intangible assets increased by $61.3 million and property, plant and equipment assets acquired increased by $11.0 million, offset by a corresponding net decrease in goodwill. There was no material impact on previously reported financial results from these adjustments. The Company completed the preliminary purchase price allocation for the acquisitions completed in 2021 within the allowable measurement period. See Note 7 for additional information related to the acquisitions. The results of operations for the acquisitions have been included in the consolidated financial statements since the respective acquisition dates. Pro forma results of operations have not been presented as the impact on the Company’s consolidated financial results is not material.
Divestiture
On March 31, 2021, the Company divested Wattyl, an Australian and New Zealand manufacturer and seller of architectural and protective paint and coatings with annual revenue of approximately $200 million. The divestiture will enable the Company to focus its resources on global opportunities which better align with our long-term strategies. In connection with this transaction, the Company recognized a pre-tax loss of $111.9 million within Other general (income) expense - net (see Note 20). The Wattyl divestiture does not meet the criteria to be reported as discontinued operations in our consolidated financial statements as the Company’s decision to divest this business did not represent a strategic shift that will have a major effect on the Company’s operations and financial results.
NOTE 4 – RESTRUCTURING
In the fourth quarter of 2022, the Company approved a business restructuring plan (Restructuring Plan) to simplify the Company’s operating model and portfolio of brands within the Consumer Brands Group and to reduce costs in all regions in the Consumer Brands Group, Performance Coatings Group and the Administrative segment. The actions taken under the Restructuring Plan better position the Company to continue to add long-term shareholder value. Key focus areas within the Consumer Brands Group include the China architectural business, aerosol portfolio and optimization of the overall retail portfolio. The majority of these restructuring actions are expected to be completed by the end of 2023.
The following table summarizes the activity and remaining liabilities associated with the Restructuring Plan:
| | | | | | | | | | | | | | | | | | | | | | | |
| Consumer Brands Group | | Performance Coatings Group | | Administrative | | Total |
Balance at January 1, 2022 | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | |
Provisions: | | | | | | | |
Severance and related costs | 14.5 | | | 19.5 | | | | | 34.0 | |
Other qualified costs | 11.1 | | | 2.7 | | | | | 13.8 | |
Total | 25.6 | | | 22.2 | | | — | | | 47.8 | |
| | | | | | | |
Payments | | | (5.7) | | | | | (5.7) | |
| | | | | | | |
Currency impact and other adjustments | | | (0.4) | | | | | (0.4) | |
| | | | | | | |
Balance at December 31, 2022 | $ | 25.6 | | | $ | 16.1 | | | $ | — | | | $ | 41.7 | |
| | | | | | | |
Restructuring Plan Expense: | | | | | | | |
Total expense incurred to date | $ | 25.6 | | | $ | 22.2 | | | $ | — | | | $ | 47.8 | |
Additional expense expected | 93.9 | | | 2.8 | | | 10.0 | | | 106.7 | |
Total expected expense | $ | 119.5 | | | $ | 25.0 | | | $ | 10.0 | | | $ | 154.5 | |
In addition to the provisions above, which were primarily recorded in Cost of goods sold and Selling, general and administrative expense, trademark impairment of $15.5 million was also recorded in the Consumer Brands Group. See Note 7 for further information.
NOTE 5 – INVENTORIES
Included in Inventories were the following:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Finished goods | $ | 1,957.7 | | | $ | 1,378.8 | | | $ | 1,427.6 | |
Work in process and raw materials | 668.8 | | | 548.4 | | | 376.5 | |
Inventories | $ | 2,626.5 | | | $ | 1,927.2 | | | $ | 1,804.1 | |
Inventories were stated at the lower of cost or net realizable value, with cost primarily determined on the last-in, first-out (LIFO) method. Management believes that the use of LIFO results in a better matching of costs and revenues.
The following table summarizes the extent to which the Company’s Inventories use the LIFO cost method, and presents the effect on Inventories had the Company used the first-in, first-out (FIFO) inventory valuation method.
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Percentage of total inventories on LIFO | 74 | % | | 70 | % | | 72 | % |
Excess of FIFO over LIFO | $ | 792.7 | | $ | 593.0 | | $ | 312.1 |
During 2021, certain inventories accounted for on the LIFO method were reduced, resulting in the liquidation of certain quantities carried at costs prevailing in prior years. The 2021 liquidation increased net income by $25.8 million.
The Company recorded a reserve for obsolescence of $139.0 million, $118.6 million and $125.8 million at December 31, 2022, 2021 and 2020, respectively, to reduce Inventories to their estimated net realizable value.
NOTE 6 – PROPERTY, PLANT AND EQUIPMENT
Included in Property, plant and equipment, net were the following:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Land | $ | 263.0 | | | $ | 257.7 | | | $ | 283.5 | |
Buildings | 1,199.3 | | | 1,157.8 | | | 1,098.0 | |
Machinery and equipment | 3,230.2 | | | 3,043.6 | | | 3,026.8 | |
Construction in progress | 496.1 | | | 205.4 | | | 140.5 | |
Property, plant and equipment, gross | 5,188.6 | | | 4,664.5 | | | 4,548.8 | |
Less allowances for depreciation | 2,981.6 | | | 2,797.2 | | | 2,714.3 | |
Property, plant and equipment, net | $ | 2,207.0 | | | $ | 1,867.3 | | | $ | 1,834.5 | |
In accordance with the Property, Plant and Equipment Topic of the ASC, whenever events or changes in circumstances indicate that the carrying value of long-lived assets may not be recoverable or the useful life may have changed, impairment tests are to be performed. Undiscounted cash flows are used to calculate the recoverable value of long-lived assets to determine if such assets are not recoverable. If the carrying value of the assets is deemed to not be recoverable, the impairment to be recognized is the amount by which the carrying value of the assets exceeds the estimated fair value of the assets as determined in accordance with the Fair Value Topic of the ASC. No material impairments of long-lived assets were recorded in 2022, 2021 or 2020.
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
During 2022, the Company acquired five companies which resulted in the recognition of goodwill of $565.8 million and finite-lived intangibles of $282.8 million. The acquired intangibles are being amortized over a weighted-average useful life of approximately 14 years. During 2021, the Company acquired two companies which resulted in the recognition of goodwill of $155.6 million and finite-lived intangibles of $11.3 million. As a result of certain adjustments to the preliminary purchase accounting for the 2021 acquisitions during 2022, goodwill decreased by $72.3 million and the fair value of finite-lived intangibles assets increased by $61.3 million. In addition, during 2021, the Company divested its Wattyl business in Australia and New Zealand. See Note 3 for additional information related to the acquisitions and divestiture.
In accordance with the Goodwill and Other Intangibles Topic of the ASC, goodwill at the reporting unit level and indefinite-lived intangible assets are tested for impairment annually, and interim impairment tests are performed whenever an event occurs or circumstances change that indicate an impairment has more likely than not occurred. October 1 has been established for the annual impairment review. An optional qualitative assessment may alleviate the need to perform quantitative goodwill and indefinite-lived intangible asset impairment tests when impairment is unlikely. Should a quantitative impairment test be performed, values are estimated separately for goodwill and indefinite-lived intangible assets using a valuation model, incorporating discount rates commensurate with the risks involved for each group of assets.
The annual impairment review performed as of October 1, 2022, which incorporated the impact of the Restructuring Plan, resulted in trademark impairments totaling $15.5 million in the Consumer Brands Group related to the discontinuation of an architectural paint brand and lower than anticipated sales of an acquired brand and no goodwill impairment.
The annual impairment review performed as of October 1, 2021 did not result in any trademark or goodwill impairment. The annual impairment review performed as of October 1, 2020 resulted in trademark impairment of $2.3 million in the Performance Coatings Group related to lower than anticipated sales of an acquired brand and no goodwill impairment.
A summary of changes in the Company’s carrying value of goodwill by Reportable Segment is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | The Americas Group | | Consumer Brands Group | | Performance Coatings Group | | Consolidated Totals |
Balance at January 1, 2020 (1) | | $ | 2,256.6 | | | $ | 1,753.9 | | | $ | 2,994.3 | | | $ | 7,004.8 | |
| | | | | | | | |
Currency and other adjustments | | | | 0.7 | | | 43.6 | | | 44.3 | |
Balance at December 31, 2020 (1) | | 2,256.6 | | | 1,754.6 | | | 3,037.9 | | | 7,049.1 | |
Acquisitions | | | | | | 155.6 | | | 155.6 | |
Currency and other adjustments | | | | (45.7) | | | (24.4) | | | (70.1) | |
Balance at December 31, 2021 (1) | | 2,256.6 | | | 1,708.9 | | | 3,169.1 | | | 7,134.6 | |
Acquisitions and acquisition adjustments | | 49.7 | | | 21.3 | | | 422.5 | | | 493.5 | |
Currency and other adjustments | | | | (2.8) | | | (42.1) | | | (44.9) | |
Balance at December 31, 2022 (1) | | $ | 2,306.3 | | | $ | 1,727.4 | | | $ | 3,549.5 | | | $ | 7,583.2 | |
(1) Net of accumulated impairment losses of $19.4 million ($10.5 million in The Americas Group, $8.1 million in the Consumer Brands Group and $0.8 million in the Performance Coatings Group).
A summary of the Company’s carrying value of intangible assets is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Finite-Lived Intangible Assets | | Trademarks With Indefinite Lives (1) | | Total Intangible Assets |
| | Software | | Customer Relationships | | Intellectual Property | | All Other | | Subtotal | |
December 31, 2022 | | | | | | | | | | | | | | |
Gross | | $ | 180.2 | | | $ | 3,121.2 | | | $ | 1,732.5 | | | $ | 427.5 | | | $ | 5,461.4 | | | | | |
Accumulated amortization | | (148.1) | | | (1,132.1) | | | (477.4) | | | (258.0) | | | (2,015.6) | | | | | |
Net value | | $ | 32.1 | | | $ | 1,989.1 | | | $ | 1,255.1 | | | $ | 169.5 | | | $ | 3,445.8 | | | $ | 556.2 | | | $ | 4,002.0 | |
| | | | | | | | | | | | | | |
December 31, 2021 | | | | | | | | | | | | | | |
Gross | | $ | 166.0 | | | $ | 3,005.7 | | | $ | 1,730.3 | | | $ | 303.5 | | | $ | 5,205.5 | | | | | |
Accumulated amortization | | (149.3) | | | (961.6) | | | (396.5) | | | (279.7) | | | (1,787.1) | | | | | |
Net value | | $ | 16.7 | | | $ | 2,044.1 | | | $ | 1,333.8 | | | $ | 23.8 | | | $ | 3,418.4 | | | $ | 583.1 | | | $ | 4,001.5 | |
| | | | | | | | | | | | | | |
December 31, 2020 | | | | | | | | | | | | | | |
Gross | | $ | 166.8 | | | $ | 3,181.6 | | | $ | 1,730.3 | | | $ | 306.8 | | | $ | 5,385.5 | | | | | |
Accumulated amortization | | (142.8) | | | (804.7) | | | (310.0) | | | (273.4) | | | (1,530.9) | | | | | |
Net value | | $ | 24.0 | | | $ | 2,376.9 | | | $ | 1,420.3 | | | $ | 33.4 | | | $ | 3,854.6 | | | $ | 616.6 | | | $ | 4,471.2 | |
(1) Trademarks are net of accumulated impairment losses of $139.9 million as of December 31, 2022 and $124.4 million as of December 31, 2021 and 2020.
Amortization of finite-lived intangible assets is estimated as follows for the next five years: $323.1 million in 2023, $320.0 million in 2024, $311.1 million in 2025, $302.9 million in 2026 and $298.9 million in 2027.
Although the Company believes its estimates of fair value related to reporting units and indefinite-lived intangible assets are reasonable, actual financial results could differ from those estimates due to the inherent uncertainty involved in making such estimates. Changes in assumptions concerning future financial results or other underlying assumptions could have a significant impact and future impairment charges may be required.
NOTE 8 – DEBT
Long-Term Debt
The table below summarizes the carrying value of the Company’s outstanding debt, net of capitalized debt issuance costs:
| | | | | | | | | | | | | | | | | | | | | | | |
| Due Date | | 2022 | | 2021 | | 2020 |
3.45% Senior Notes | 2027 | | $ | 1,492.1 | | | $ | 1,490.4 | | | $ | 1,488.6 | |
4.50% Senior Notes | 2047 | | 1,232.3 | | | 1,231.6 | | | 1,230.8 | |
2.95% Senior Notes | 2029 | | 793.6 | | | 792.6 | | | 791.7 | |
4.05% Senior Notes | 2024 | | 596.9 | | | — | | | — | |
3.80% Senior Notes | 2049 | | 543.2 | | | 543.0 | | | 542.8 | |
3.125% Senior Notes | 2024 | | 499.0 | | | 498.3 | | | 497.7 | |
2.30% Senior Notes | 2030 | | 496.7 | | | 496.2 | | | 495.8 | |
2.20% Senior Notes | 2032 | | 494.2 | | | 493.6 | | | — | |
3.30% Senior Notes | 2050 | | 494.1 | | | 493.9 | | | 493.7 | |
2.90% Senior Notes | 2052 | | 491.5 | | | 491.3 | | | — | |
3.45% Senior Notes | 2025 | | 399.1 | | | 398.7 | | | 398.3 | |
4.25% Senior Notes | 2025 | | 397.7 | | | — | | | — | |
4.55% Senior Notes | 2045 | | 395.0 | | | 394.7 | | | 394.5 | |
3.95% Senior Notes | 2026 | | 354.7 | | | 356.2 | | | 357.8 | |
4.00% Senior Notes | 2042 | | 296.9 | | | 296.7 | | | 296.6 | |
3.30% Senior Notes | 2025 | | 249.8 | | | 249.6 | | | 249.5 | |
4.40% Senior Notes | 2045 | | 240.5 | | | 240.0 | | | 239.6 | |
7.375% Debentures | 2027 | | 119.2 | | | 119.2 | | | 119.1 | |
7.45% Debentures | 2097 | | 3.5 | | | 3.5 | | | 3.5 | |
0.53% to 8.00% Promissory Notes | Through 2026 | | 1.6 | | | 2.0 | | | 2.3 | |
2.75% Senior Notes | 2022 | | — | | | 260.0 | | | 259.6 | |
4.20% Senior Notes | 2022 | | — | | | — | | | 405.7 | |
0.92% Fixed Rate Loan | 2021 | | — | | | — | | | 24.4 | |
Total (1) | | | 9,591.6 | | | 8,851.5 | | | 8,292.0 | |
Less amounts due within one year | | | 0.6 | | | 260.6 | | | 25.1 | |
Long-term debt | | | $ | 9,591.0 | | | $ | 8,590.9 | | | $ | 8,266.9 | |
(1) Net of capitalized debt issuance costs of $57.3 million, $57.6 million and $52.9 million at December 31, 2022, 2021 and 2020, respectively.
Maturities of long-term debt are as follows for the next five years: $0.6 million in 2023; $1.101 billion in 2024; $1.050 billion in 2025, $350.1 million in 2026 and $1.619 billion in 2027. Interest expense on long-term debt was $348.4 million, $320.4 million and $320.5 million for 2022, 2021 and 2020, respectively.
Among other restrictions, the Company’s notes, debentures and revolving credit agreement contain certain covenants relating to liens, ratings changes, merger and sale of assets, consolidated leverage and change of control, as defined in the agreements. In the event of default under any one of these arrangements, acceleration of the maturity of any one or more of these borrowings may result. The Company was in compliance with all covenants for all years presented.
In August 2022, the Company issued $600.0 million of 4.05% Senior Notes due August 2024 and $400.0 million of 4.25% Senior Notes due August 2025 in a public offering. The net proceeds from the issuance of these notes were used to repay borrowings outstanding under the Company’s credit agreement dated May 9, 2016, as amended, and domestic commercial paper program.
In November 2021, the Company issued $500.0 million of 2.20% Senior Notes due March 2032 and $500.0 million of 2.90% Senior Notes due March 2052 in a public offering. The net proceeds from the issuance of these notes were used to repay outstanding borrowings under the Company’s domestic commercial paper program.
In October 2021, the Company exercised its optional redemption rights to redeem the entire outstanding $400.0 million aggregate principal amount of its 4.20% Senior Notes due 2022 and its 4.20% Notes due 2022 initially issued by The Valspar
Corporation (collectively, the 4.20% Senior Notes). The 4.20% Senior Notes were redeemed at a redemption price equal to 100% of the principal amount, plus accrued interest, and resulted in a gain of $1.4 million recorded in Other expense (income) - net. See Note 20.
Short-Term Borrowings
On August 30, 2022, the Company and two of its wholly-owned subsidiaries, Sherwin-Williams Canada Inc. (SW Canada) and Sherwin-Williams Luxembourg S.à r.l. (SW Luxembourg, together with the Company and SW Canada, the Borrowers), entered into a new five-year $2.250 billion credit agreement (2022 Credit Agreement). The 2022 Credit Agreement may be used for general corporate purposes, including the financing of working capital requirements. The 2022 Credit Agreement replaced the $2.000 billion credit agreement dated June 29, 2021, as amended, which was terminated effective August 30, 2022. The 2022 Credit Agreement will mature on August 30, 2027 and provides that the Company may request to extend the maturity date of the facility for two additional one-year periods. In addition, the 2022 Credit Agreement provides that the Borrowers may increase the aggregate size of the facility up to an additional amount of $750.0 million, subject to the discretion of each lender to participate in the increase, and the Borrowers may request letters of credit in an amount of up to $250.0 million.
On August 2, 2021, the Company entered into an amended and restated $625.0 million credit agreement (2021 Credit Agreement), which amends and restates the five-year credit agreement entered into in September 2017. The 2021 Credit Agreement was subsequently amended on multiple dates to extend the maturity of commitments available for borrowing or letters of credit under the agreement.
On May 9, 2016, the Company entered into a five-year credit agreement (2016 Credit Agreement), subsequently amended on multiple dates to extend the maturity of commitments available for borrowing or letters of credit under the agreement. The 2016 credit agreement gives the Company the right to borrow and obtain letters of credit up to an aggregate availability of $875.0 million. These credit agreements are being used for general corporate purposes. At December 31, 2022, 2021 and 2020, there were no borrowings outstanding under these credit agreements.
The Company’s available capacity under its committed credit agreements is reduced for amounts outstanding under its domestic commercial paper program and letters of credit. At December 31, 2022, the Company had unused capacity under its various credit agreements of $2.742 billion. The table below summarizes the Company’s short-term borrowings:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Domestic commercial paper | $ | 938.5 | | | $ | 739.9 | | | $ | — | |
Foreign facilities | 39.6 | | | 23.6 | | | 0.1 | |
Total | $ | 978.1 | | | $ | 763.5 | | | $ | 0.1 | |
| | | | | |
Weighted average interest rate: | | | | | |
Domestic | 4.6 | % | | 0.3 | % | | — | % |
Foreign | 6.7 | % | | 9.5 | % | | 0.2 | % |
Interest expense on Short-term borrowings was $42.4 million, $14.3 million and $19.9 million for 2022, 2021 and 2020, respectively.
NOTE 9 – PENSION, HEALTH CARE AND OTHER POSTRETIREMENT BENEFITS
The Company provides pension benefits to substantially all full-time employees through primarily noncontributory defined contribution or defined benefit plans and certain health care and life insurance benefits to domestic active employees and eligible retirees.
Health Care Plans
The Company provides certain domestic health care plans that are contributory and contain cost-sharing features such as deductibles and coinsurance. There were 30,009, 29,016 and 27,782 active employees covered by the benefits under these plans at December 31, 2022, 2021 and 2020, respectively. The cost of these benefits for active employees, which includes claims incurred but not reported, amounted to $347.4 million, $336.0 million and $298.8 million for 2022, 2021 and 2020, respectively.
Defined Contribution Pension Plans
The Company’s annual contribution for its domestic defined contribution pension plan was $88.9 million, $85.3 million and $77.0 million for 2022, 2021 and 2020, respectively. The contribution percentage ranges from two percent to seven percent of compensation for covered employees based on an age and service formula. Assets in employee accounts of the domestic defined contribution pension plan are invested in various investment funds as directed by the participants. These investment funds did not own a significant number of shares of the Company’s common stock for any year presented.
The Company’s annual contributions for its foreign defined contribution pension plans, which are based on various percentages of compensation for covered employees up to certain limits, were $19.4 million, $17.9 million and $22.5 million for 2022, 2021 and 2020, respectively. Assets in employee accounts of the foreign defined contribution pension plans are invested in various investment funds. These investment funds did not own a significant number of shares of the Company’s common stock for any year presented.
Defined Benefit Pension Plans
At December 31, 2022, the domestic defined benefit pension plan was overfunded, with a projected benefit obligation of $91.7 million, fair value of plan assets of $119.4 million and excess plan assets of $27.7 million. The plan was funded in accordance with all applicable regulations at December 31, 2022.
The Company has thirty-four foreign defined benefit pension plans. At December 31, 2022, twenty-seven of the Company’s foreign defined benefit pension plans were unfunded or underfunded, with combined accumulated benefit obligations, projected benefit obligations, fair values of net assets and deficiencies of plan assets of $65.8 million, $78.5 million, $20.0 million and $58.5 million, respectively.
The Company expects to make the following benefit payments for all domestic and foreign defined benefit pension plans: $15.4 million in 2023; $16.4 million in 2024; $17.4 million in 2025; $18.5 million in 2026; $19.4 million in 2027; and $114.9 million in 2028 through 2032. The Company expects to contribute $5.5 million to the foreign plans in 2023.
The estimated net actuarial gains and prior service costs for the defined benefit pension plans that are expected to be amortized from AOCI into net pension costs in 2023 are $(1.1) million and $1.1 million, respectively.
The following table summarizes the components of the net pension costs and AOCI related to the defined benefit pension plans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Domestic Defined Benefit Pension Plan | | Foreign Defined Benefit Pension Plans |
| 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 |
Net pension cost: | | | | | | | | | | | |
Service cost | $ | 4.6 | | | $ | 4.9 | | | $ | 4.4 | | | $ | 6.3 | | | $ | 7.4 | | | $ | 6.8 | |
Interest cost | 3.2 | | | 2.7 | | | 3.2 | | | 7.3 | | | 5.7 | | | 6.9 | |
Expected return on plan assets | (7.6) | | | (7.1) | | | (6.3) | | | (9.4) | | | (9.6) | | | (10.0) | |
Amortization of prior service cost (credit) | 1.0 | | | 1.1 | | | 1.4 | | | (0.2) | | | (0.1) | | | |
Amortization of actuarial losses | | | | | | | 0.2 | | | 1.5 | | | 1.0 | |
Ongoing pension cost | 1.2 | | | 1.6 | | | 2.7 | | | 4.2 | | | 4.9 | | | 4.7 | |
Settlement costs | | | | | | | (0.3) | | | 0.3 | | | 0.2 | |
| | | | | | | | | | | |
Net pension cost | 1.2 | | | 1.6 | | | 2.7 | | | 3.9 | | | 5.2 | | | 4.9 | |
Other changes in plan assets and projected benefit obligation recognized in AOCI (before taxes): | | | | | | | | | | | |
Net actuarial losses (gains) arising during the year | 5.0 | | | (10.5) | | | (4.5) | | | (29.6) | | | (44.9) | | | 7.0 | |
Prior service cost (credit) arising during the year | 1.6 | | | 1.4 | | | 0.2 | | | (0.3) | | | (1.0) | | | (0.5) | |
Amortization of actuarial losses | | | | | | | (0.2) | | | (1.5) | | | (1.0) | |
Amortization of prior service (cost) credit | (1.0) | | | (1.1) | | | (1.4) | | | 0.2 | | | 0.1 | | |
Gain (loss) recognized for settlement | | | | | | | 0.3 | | | (0.3) | | | (0.2) | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Exchange rate (loss) gain recognized during the year | | | | | | | (0.4) | | | (0.6) | | | 1.7 | |
Total recognized in AOCI | 5.6 | | | (10.2) | | | (5.7) | | | (30.0) | | | (48.2) | | | 7.0 | |
Total recognized in net pension cost and AOCI | $ | 6.8 | | | $ | (8.6) | | | $ | (3.0) | | | $ | (26.1) | | | $ | (43.0) | | | $ | 11.9 | |
Service cost is recorded in Cost of goods sold and Selling, general and administrative expense. All other components of Net pension costs are recorded in Other expense (income) - net.
The Company employs a total return investment approach for the domestic and foreign defined benefit pension plan assets. A mix of equities and fixed income investments are used to maximize the long-term return of assets for a prudent level of risk. In determining the expected long-term rate of return on defined benefit pension plan assets, management considers the historical rates of return, the nature of investments and an expectation of future investment strategies. The target allocations for plan assets are 35% – 65% equity securities, 35% – 55% fixed income securities and 0% – 5% other (including alternative investments and cash).
The following tables summarize the fair value of the defined benefit pension plan assets at December 31, 2022, 2021 and 2020. The presentation is in accordance with the Fair Value Topic of the ASC.
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair value at December 31, 2022 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Investments at fair value: | | | | | | | |
Equity investments (1) | $ | 80.1 | | | $ | 8.5 | | | $ | 71.6 | | | |
Fixed income investments (2) | 117.6 | | | | | 117.6 | | | |
Other assets (3) | 34.4 | | | | | 34.4 | | | |
Total investments in fair value hierarchy | 232.1 | | | $ | 8.5 | | | $ | 223.6 | | | |
Investments measured at NAV or its equivalent (4) | 110.9 | | | | | | | |
Total investments | $ | 343.0 | | | | | | | |
| | | | | | | |
| Fair value at December 31, 2021 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Investments at fair value: | | | | | | | |
Equity investments (1) | $ | 133.1 | | | $ | 13.5 | | | $ | 119.6 | | | |
Fixed income investments (2) | 172.1 | | | | | 172.1 | | | |
Other assets (3) | 36.7 | | | | | 36.7 | | | |
Total investments in fair value hierarchy | 341.9 | | | $ | 13.5 | | | $ | 328.4 | | | |
Investments measured at NAV or its equivalent (4) | 141.7 | | | | | | | |
Total investments | $ | 483.6 | | | | | | | |
| | | | | | | |
| Fair value at December 31, 2020 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Investments at fair value: | | | | | | | |
Equity investments (1) | $ | 134.9 | | | $ | 13.9 | | | $ | 121.0 | | | |
Fixed income investments (2) | 182.3 | | | 24.3 | | | 158.0 | | | |
Other assets (3) | 39.2 | | | | | 39.2 | | | |
Total investments in fair value hierarchy | 356.4 | | | $ | 38.2 | | | $ | 318.2 | | | |
Investments measured at NAV or its equivalent (4) | 106.1 | | | | | | | |
Total investments | $ | 462.5 | | | | | | | |
(1) This category includes actively managed equity assets that track primarily to the S&P 500.
(2) This category includes government and corporate bonds that track primarily to the Barclays Capital Aggregate Bond Index.
(3) This category includes real estate and pooled investment funds.
(4) This category includes pooled investment funds and private equity funds that are measured at NAV or its equivalent using the practical expedient. Therefore, these investments are not classified in the fair value hierarchy.
The following table summarizes the obligations, plan assets and assumptions used for the defined benefit pension plans, which are all measured as of December 31:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Domestic Defined Benefit Pension Plan | | Foreign Defined Benefit Pension Plans |
| 2022 | | 2021 | | 2020 | | 2022 | | 2021 | | 2020 |
Accumulated benefit obligations at end of year | $ | 90.3 | | | $ | 117.0 | | | $ | 114.2 | | | $ | 209.3 | | | $ | 334.8 | | | $ | 370.2 | |
Projected benefit obligations: | | | | | | | | | | | |
Balances at beginning of year | $ | 120.8 | | | $ | 118.6 | | | $ | 103.0 | | | $ | 362.7 | | | $ | 401.1 | | | $ | 360.7 | |
Service cost | 4.6 | | | 4.9 | | | 4.4 | | | 6.3 | | | 7.4 | | | 6.8 | |
Interest cost | 3.2 | | | 2.7 | | | 3.2 | | | 7.3 | | | 5.7 | | | 6.9 | |
Actuarial (gains) losses | (32.6) | | | (2.8) | | | 11.0 | | | (112.4) | | | (26.0) | | | 25.3 | |
Contributions and other | 1.6 | | | 1.4 | | | 0.2 | | | 3.2 | | | (4.6) | | | (0.1) | |
Settlements | | | | | | | (2.4) | | | (1.7) | | | (4.3) | |
Effect of foreign exchange | | | | | | | (28.8) | | | (9.8) | | | 16.0 | |
Benefits paid | (5.9) | | | (4.0) | | | (3.2) | | | (5.5) | | | (9.4) | | | (10.2) | |
Balances at end of year | 91.7 | | | 120.8 | | | 118.6 | | | 230.4 | | | 362.7 | | | 401.1 | |
Plan assets: | | | | | | | | | | | |
Balances at beginning of year | 155.2 | | | 144.3 | | | 125.9 | | | 328.4 | | | 318.2 | | | 288.1 | |
Actual returns on plan assets | (29.9) | | | 14.9 | | | 21.6 | | | (73.4) | | | 27.9 | | | 28.9 | |
Contributions and other | | | | | | | 5.8 | | | (1.1) | | | 5.9 | |
Settlements | | | | | | | (2.4) | | | (1.7) | | | (4.3) | |
Effect of foreign exchange | | | | | | | (29.3) | | | (5.5) | | | 9.8 | |
Benefits paid | (5.9) | | | (4.0) | | | (3.2) | | | (5.5) | | | (9.4) | | | (10.2) | |
Balances at end of year | 119.4 | | | 155.2 | | | 144.3 | | | 223.6 | | | 328.4 | | | 318.2 | |
Excess (deficient) plan assets over projected benefit obligations | $ | 27.7 | | | $ | 34.4 | | | $ | 25.7 | | | $ | (6.8) | | | $ | (34.3) | | | $ | (82.9) | |
Assets and liabilities recognized in the Consolidated Balance Sheets: | | | | | | | | | | | |
Deferred pension assets | $ | 27.7 | | | $ | 34.4 | | | $ | 25.7 | | | $ | 51.7 | | | $ | 44.7 | | | $ | 27.4 | |
Other accruals | | | | | | | (3.0) | | | (3.3) | | | (2.5) | |
Other long-term liabilities | | | | | | | (55.5) | | | (75.7) | | | (107.8) | |
| $ | 27.7 | | | $ | 34.4 | | | $ | 25.7 | | | $ | (6.8) | | | $ | (34.3) | | | $ | (82.9) | |
Amounts recognized in AOCI: | | | | | | | | | | | |
Net actuarial gains (losses) | $ | 8.0 | | | $ | 13.0 | | | $ | 2.5 | | | $ | 31.7 | | | $ | 1.9 | | | $ | (45.4) | |
Prior service (costs) credits | (7.1) | | | (6.5) | | | (6.2) | | | 1.6 | | | 1.4 | | | 0.5 | |
| $ | 0.9 | | | $ | 6.5 | | | $ | (3.7) | | | $ | 33.3 | | | $ | 3.3 | | | $ | (44.9) | |
Weighted-average assumptions used to determine projected benefit obligations: | | | | | | | | | | | |
Discount rate | 5.27 | % | | 3.12 | % | | 2.85 | % | | 5.06 | % | | 2.26 | % | | 1.63 | % |
Rate of compensation increase | 3.00 | % | | 3.00 | % | | 3.00 | % | | 3.39 | % | | 3.25 | % | | 2.91 | % |
Weighted-average assumptions used to determine net pension cost: | | | | | | | | | | | |
Discount rate | 3.12 | % | | 2.85 | % | | 3.44 | % | | 2.26 | % | | 1.63 | % | | 2.17 | % |
Expected long-term rate of return on assets | 5.00 | % | | 5.00 | % | | 5.00 | % | | 3.19 | % | | 3.17 | % | | 3.62 | % |
Rate of compensation increase | 3.00 | % | | 3.00 | % | | 3.00 | % | | 3.25 | % | | 2.91 | % | | 3.09 | % |
Other Postretirement Benefits
Employees of the Company hired in the United States prior to January 1, 1993 who are not members of a collective bargaining unit, and certain groups of employees added through acquisitions, are eligible for health care and life insurance benefits upon retirement, subject to the terms of the unfunded plans. There were 3,409, 3,410 and 3,465 retired employees covered by these postretirement benefits at December 31, 2022, 2021 and 2020, respectively.
The following table summarizes the obligation and the assumptions used for other postretirement benefits:
| | | | | | | | | | | | | | | | | |
| Other Postretirement Benefits |
| 2022 | | 2021 | | 2020 |
Benefit obligation: | | | | | |
Balance at beginning of year - unfunded | $ | 276.4 | | | $ | 291.6 | | | $ | 280.5 | |
Service cost | 1.2 | | | 1.4 | | | 1.5 | |
Interest cost | 6.0 | | | 4.9 | | | 7.6 | |
Actuarial (gain) loss | (54.5) | | | (4.1) | | | 19.7 | |
Plan amendments | (62.8) | | | (2.2) | | | 1.0 | |
Benefits paid | (12.5) | | | (15.2) | | | (18.7) | |
Balance at end of year - unfunded | $ | 153.8 | | | $ | 276.4 | | | $ | 291.6 | |
Liabilities recognized in the Consolidated Balance Sheets: | | | | | |
Other accruals | $ | (14.5) | | | $ | (17.0) | | | $ | (16.0) | |
Postretirement benefits other than pensions | (139.3) | | | (259.4) | | | (275.6) | |
| $ | (153.8) | | | $ | (276.4) | | | $ | (291.6) | |
Amounts recognized in AOCI: | | | | | |
Net actuarial gains (losses) | $ | 4.7 | | | $ | (54.0) | | | $ | (62.8) | |
Prior service credits (cost) | 64.0 | | | 1.6 | | | (0.9) | |
| $ | 68.7 | | | $ | (52.4) | | | $ | (63.7) | |
Weighted-average assumptions used to determine benefit obligation: | | | | | |
Discount rate | 5.16 | % | | 2.83 | % | | 2.49 | % |
Health care cost trend rate - pre-65 | 6.25 | % | | 6.38 | % | | 6.06 | % |
Health care cost trend rate - post-65 | 5.50 | % | | 5.13 | % | | 5.13 | % |
Prescription drug cost increases | 8.25 | % | | 8.25 | % | | 8.25 | % |
Employer Group Waiver Plan (EGWP) trend rate | N/A | | 8.25 | % | | 8.25 | % |
Weighted-average assumptions used to determine net periodic benefit cost: | | | | | |
Discount rate | 2.83 | % | | 2.49 | % | | 3.22 | % |
Health care cost trend rate - pre-65 | 6.38 | % | | 6.06 | % | | 6.38 | % |
Health care cost trend rate - post-65 | 5.13 | % | | 5.13 | % | | 5.25 | % |
Prescription drug cost increases | 8.25 | % | | 8.25 | % | | 9.00 | % |
The following table summarizes the components of the net periodic benefit cost and AOCI related to postretirement benefits other than pensions:
| | | | | | | | | | | | | | | | | |
| Other Postretirement Benefits |
| 2022 | | 2021 | | 2020 |
Net periodic benefit cost: | | | | | |
Service cost | $ | 1.2 | | | $ | 1.4 | | | $ | 1.5 | |
Interest cost | 6.0 | | | 4.9 | | | 7.6 | |
Amortization of actuarial losses | 4.2 | | | 4.7 | | | 2.0 | |
Amortization of prior service (credit) cost | (0.4) | | | 0.3 | | | (1.1) | |
Net periodic benefit cost | 11.0 | | | 11.3 | | | 10.0 | |
| | | | | |
Other changes in projected benefit obligation recognized in AOCI (before taxes): | | | | | |
Net actuarial (gain) loss arising during the year | (54.5) | | | (4.1) | | | 19.7 | |
Prior service (credit) cost arising during the year | (62.8) | | | (2.2) | | | 0.9 | |
Amortization of actuarial losses | (4.2) | | | (4.7) | | | (2.0) | |
Amortization of prior service credit (cost) | 0.4 | | | (0.3) | | | 1.1 | |
Total recognized in AOCI | (121.1) | | | (11.3) | | | 19.7 | |
Total recognized in net periodic benefit cost and AOCI | $ | (110.1) | | | $ | — | | | $ | 29.7 | |
The estimated net actuarial losses and prior service credits for other postretirement benefits that are expected to be amortized from AOCI into net periodic benefit cost in 2023 are $0.1 million and $(24.0) million, respectively.
The assumed health care cost trend rate and prescription drug cost increases used to determine the net periodic benefit cost for postretirement health care benefits for 2023 both decrease in each successive year until reaching 4.5% in 2032.
The Company expects to make retiree health care benefit cash payments as follows:
| | | | | |
2023 | $ | 14.5 | |
2024 | 15.0 | |
2025 | 15.5 | |
2026 | 15.4 | |
2027 | 14.9 | |
2028 through 2032 | 59.3 | |
Total expected benefit cash payments | $ | 134.6 | |
NOTE 10 – LEASES
The Company leases retail stores, manufacturing and distribution facilities, office space and equipment under operating lease agreements. Operating lease right-of-use (ROU) assets and lease liabilities are recognized based on the present value of lease payments over the lease term. The majority of the ROU asset and lease liability balances relate to the retail operations of The Americas Group.
Most leases include one or more options to renew. The exercise of lease renewal options is at the Company’s discretion and is not reasonably certain at lease commencement. The Company does not account for lease and non-lease components of contracts separately for any underlying asset class. Some leases have variable payments, however, because they are not based on an index or rate, they are not included in the ROU assets and liabilities. Variable payments for real estate leases relate primarily to common area maintenance, insurance, taxes and utilities associated with the properties. Variable payments for equipment leases relate primarily to hours, miles, or other quantifiable usage factors which are not determinable at the time the lease agreement is entered into by the Company. The Company has made an accounting policy election by underlying asset class to not apply the recognition requirements of ASC 842 to short-term leases. As a result, certain leases with a term of 12 months or less are not recorded on the balance sheet and expense is recognized on a straight-line basis over the lease term. Most leases do not contain an implicit discount rate. Therefore, the Company’s estimated incremental borrowing rate based on information available at the time of lease inception is used to discount lease payments to present value.
Additional lease information is summarized below:
| | | | | | | | | | | | | | | | | | | | |
| | 2022 | | 2021 | | 2020 |
Operating lease cost | | $ | 498.0 | | | $ | 478.0 | | | $ | 464.5 | |
Short-term lease cost | | 47.1 | | | 43.8 | | | 41.1 | |
Variable lease cost | | 89.9 | | | 84.4 | | | 80.7 | |
| | | | | | |
Operating cash outflows from operating leases | | $ | 480.1 | | | $ | 461.4 | | | $ | 446.1 | |
Leased assets obtained in exchange for new operating lease liabilities | | $ | 463.1 | | | $ | 505.2 | | | $ | 469.9 | |
| | | | | | |
Weighted average remaining lease term | | 5.6 years | | 5.8 years | | 6.0 years |
Weighted average discount rate | | 3.3 | % | | 3.0 | % | | 3.4 | % |
The following table reconciles the undiscounted cash flows for each of the next five years and thereafter to the operating lease liabilities recognized on the balance sheet as of December 31, 2022. The reconciliation excludes short-term leases that are not recorded on the balance sheet.
| | | | | |
Year Ending December 31, | |
2023 | $ | 479.7 | |
2024 | 429.1 | |
2025 | 362.6 | |
2026 | 286.2 | |
2027 | 201.5 | |
Thereafter | 372.4 | |
Total lease payments | 2,131.5 | |
Amount representing interest | (193.3) | |
Present value of operating lease liabilities | $ | 1,938.2 | |
NOTE 11 – OTHER LONG-TERM LIABILITIES
The operations of the Company, like those of other companies in its industry, are subject to various domestic and foreign environmental laws and regulations. These laws and regulations not only govern current operations and products, but also impose potential liability on the Company for past operations. Management expects environmental laws and regulations to impose increasingly stringent requirements upon the Company and the industry in the future. Management believes that the Company conducts its operations in compliance with applicable environmental laws, regulations and requirements and has implemented various programs designed to protect the environment and promote continued compliance.
The Company is involved with environmental investigation and remediation activities at some of its currently and formerly owned sites (including sites which were previously owned and/or operated by businesses acquired by the Company). In addition, the Company, together with other parties, has been designated a potentially responsible party under federal and state environmental protection laws for the investigation and remediation of environmental contamination and hazardous waste at a number of third-party sites, primarily Superfund sites. In general, these laws provide that potentially responsible parties may be held jointly and severally liable for investigation and remediation costs regardless of fault. The Company may be similarly designated with respect to additional third-party sites in the future.
The Company initially provides for estimated costs of environmental-related activities relating to its past operations and third-party sites for which commitments or clean-up plans have been developed and when such costs can be reasonably estimated based on industry standards and professional judgment. These estimated costs, which are mostly undiscounted, are determined based on currently available facts regarding each site. If the reasonably estimable costs can only be identified as a range and no specific amount within that range can be determined more likely than any other amount within the range, the minimum of the range is provided.
The Company continuously assesses its potential liability for investigation and remediation-related activities and adjusts its environmental-related accruals as information becomes available, including as a result of sites progressing through investigation and remediation-related activities, upon which more accurate costs can be reasonably estimated and as additional accounting guidelines are issued. At December 31, 2022, 2021 and 2020, the Company had accruals reported on the balance sheet as Other long-term liabilities of $240.2 million, $277.4 million and $300.5 million, respectively. Estimated costs of current investigation and remediation activities of $50.2 million, $45.9 million and $68.6 million are included in Other accruals at December 31, 2022, 2021 and 2020, respectively.
Actual costs incurred may vary from the accrued estimates due to the inherent uncertainties involved including, among others, the number and financial condition of parties involved with respect to any given site, the volumetric contribution which may be attributed to the Company relative to that attributed to other parties, the nature and magnitude of the wastes involved, the various technologies that can be used for remediation and the determination of acceptable remediation with respect to a particular site. If the Company’s future loss contingency is ultimately determined to be at the unaccrued maximum of the estimated range of possible outcomes for every site for which costs can be reasonably estimated, the Company’s accrual for environmental-related activities would be $94.2 million higher than the minimum accruals at December 31, 2022. Additionally, costs for environmental-related activities may not be reasonably estimable at early stages of investigation and therefore would not be included in the unaccrued maximum amount.
Four of the Company’s currently and formerly owned manufacturing sites (“Major Sites”) account for the majority of the accrual for environmental-related activities and the unaccrued maximum of the estimated range of possible outcomes at December 31, 2022. At December 31, 2022, $246.6 million, or 84.9% of the total accrual, related directly to the Major Sites. In the aggregate unaccrued maximum of $94.2 million at December 31, 2022, $72.7 million, or 77.2%, related to the Major Sites. The significant cost components of this liability continue to be related to remedy implementation, regulatory agency interaction and project management and other costs. While different for each specific environmental situation, these components generally each account for approximately 85%, 10%, and 5%, respectively, of the accrued amount and those percentages are subject to change over time. While environmental investigations and remedial actions are in different stages at these sites, additional investigations, remedial actions and monitoring will likely be required at each site.
The largest and most complex of the Major Sites is the Gibbsboro, New Jersey site (“Gibbsboro”) which comprises the substantial majority of the environmental-related accrual. Gibbsboro, a former manufacturing plant, and related areas, which ceased operations in 1978, has had various areas included on the National Priorities List since 1999. This location has soil, sediment, waterbodies, and groundwater contamination related to the historic operations of the facility. Gibbsboro has been divided by the Environmental Protection Agency (“EPA”) into six operable units (“OUs”) based on location and characteristics, whose investigation and remediation efforts are likely to occur over an extended period of time. Each of the OUs are in various phases of investigation and remediation with the EPA that provide enough information to reasonably estimate cost ranges and record environmental-related accruals. The most significant assumptions underlying the reliability and precision of remediation
cost estimates for the Gibbsboro site are the type and extent of future remedies to be selected by the EPA and the costs of implementing those remedies.
The remaining three Major Sites comprising the majority of the accrual include: (1) a multi-party Superfund site that (a) has received a record of decision from the federal EPA and is currently in the remedial design phase for one OU, (b) has received a record of decision from the federal EPA for an interim remedy for another OU, and (c) has a remedial investigation ongoing for another OU, (2) a closed paint manufacturing facility that is in the operation and maintenance phase of remediation under both federal and state EPA programs, and (3) a formerly-owned site containing warehouse and office space that is in the remedial investigation phase under a state EPA program. Each of these three Major Sites are in phases of investigation and remediation that provide sufficient information to reasonably estimate cost ranges and record environmental-related accruals.
Excluding the Major Sites discussed above, no sites are individually material to the total accrual balance. There are multiple, future events yet to occur, including further remedy selection and design, remedy implementation and execution, and securing applicable governmental agency approvals, all of which have the potential to contribute to the uncertainty surrounding these future events. As these events occur and to the extent that the cost estimates of the environmental remediation change, the existing reserve will be adjusted.
Management cannot presently estimate the ultimate potential loss contingencies related to these sites or other less significant sites until such time as a substantial portion of the investigation at the sites is completed and remedial action plans are developed. Unasserted claims could have a material effect on the Company’s loss contingency as more information becomes available over time. At December 31, 2022, the Company did not have material loss contingency accruals related to unasserted claims. Management does not expect that a material portion of unrecognized loss contingencies will be recoverable through insurance, indemnification agreements or other sources. In the event any future loss contingency significantly exceeds the current amount accrued, the recording of the ultimate liability may result in a material impact on net income for the annual or interim period during which the additional costs are accrued. Moreover, management does not believe that any potential liability ultimately attributed to the Company for its environmental-related matters will have a material adverse effect on the Company’s financial condition, liquidity, or cash flow due to the extended length of time during which environmental investigation and remediation takes place. An estimate of the potential impact on the Company’s operations cannot be made due to the aforementioned uncertainties.
Management expects these contingent environmental-related liabilities to be resolved over an extended period of time. Management is unable to provide a more specific time frame due to the indeterminate amount of time to conduct investigation activities at any site, the indeterminate amount of time to obtain environmental agency approval, as necessary, with respect to investigation and remediation activities, and the indeterminate amount of time necessary to conduct remediation activities.
The Asset Retirement and Environmental Obligations Topic of the ASC requires a liability to be recognized for the fair value of a conditional asset retirement obligation if a settlement date and fair value can be reasonably estimated. The Company recognizes a liability for any conditional asset retirement obligation when sufficient information is available to reasonably estimate a settlement date to determine the fair value of such a liability. The Company has identified certain conditional asset retirement obligations at various current and closed manufacturing, distribution and store facilities. These obligations relate primarily to asbestos abatement, hazardous waste Resource Conservation and Recovery Act (RCRA) closures, well abandonment, transformers and used oil disposals and underground storage tank closures. Using investigative, remediation and disposal methods that are currently available to the Company, the estimated costs of these obligations were accrued and are not significant. The recording of additional liabilities for future conditional asset retirement obligations may result in a material impact on net income for the annual or interim period during which the costs are accrued. Management does not believe that any potential liability ultimately attributed to the Company for its conditional asset retirement obligations will have a material adverse effect on the Company’s financial condition, liquidity, or cash flow due to the extended period of time over which sufficient information may become available regarding the closure or modification of any one or group of the Company’s facilities. An estimate of the potential impact on the Company’s operations cannot be made due to the aforementioned uncertainties.
NOTE 12 – LITIGATION
In the course of its business, the Company is subject to a variety of claims and lawsuits, including, but not limited to, litigation relating to product liability and warranty, personal injury, environmental, intellectual property, commercial, contractual and antitrust claims that are inherently subject to many uncertainties regarding the possibility of a loss to the Company. These uncertainties will ultimately be resolved when one or more future events occur or fail to occur confirming the incurrence of a liability or the reduction of a liability. In accordance with the Contingencies Topic of the ASC, the Company accrues for these contingencies by a charge to income when it is both probable that one or more future events will occur confirming the fact of a loss and the amount of the loss can be reasonably estimated. In the event that the Company’s loss contingency is ultimately determined to be significantly higher than currently accrued, the recording of the additional liability may result in a material impact on the Company’s results of operations, liquidity or financial condition for the annual or interim period during which such additional liability is accrued. In those cases where no accrual is recorded because it is not probable that a liability has been incurred and the amount of any such loss cannot be reasonably estimated, any potential liability ultimately determined to be attributable to the Company may result in a material impact on the Company’s results of operations, liquidity or financial condition for the annual or interim period during which such liability is accrued. In those cases where no accrual is recorded or exposure to loss exists in excess of the amount accrued, the Contingencies Topic of the ASC requires disclosure of the contingency when there is a reasonable possibility that a loss or additional loss may have been incurred.
Lead pigment and lead-based paint litigation. The Company’s past operations included the manufacture and sale of lead pigments and lead-based paints. The Company, along with other companies, is and has been a defendant in a number of legal proceedings, including individual personal injury actions, purported class actions, and actions brought by various counties, cities, school districts and other government-related entities, arising from the manufacture and sale of lead pigments and lead-based paints. The plaintiffs’ claims have been based upon various legal theories, including negligence, strict liability, breach of warranty, negligent misrepresentations and omissions, fraudulent misrepresentations and omissions, concert of action, civil conspiracy, violations of unfair trade practice and consumer protection laws, enterprise liability, market share liability, public nuisance, unjust enrichment and other theories. The plaintiffs seek various damages and relief, including personal injury and property damage, costs relating to the detection and abatement of lead-based paint from buildings, costs associated with a public education campaign, medical monitoring costs and others. The Company has also been a defendant in legal proceedings arising from the manufacture and sale of non-lead-based paints that seek recovery based upon various legal theories, including the failure to adequately warn of potential exposure to lead during surface preparation when using non-lead-based paint on surfaces previously painted with lead-based paint. The Company believes that the litigation brought to date is without merit or subject to meritorious defenses and is vigorously defending such litigation. The Company expects that additional lead pigment and lead-based paint litigation may be filed against the Company in the future asserting similar or different legal theories and seeking similar or different types of damages and relief. The Company will continue to vigorously defend against any additional lead pigment and lead-based paint litigation that may be filed, including utilizing all avenues of appeal, if necessary.
Notwithstanding the Company’s views on the merits, litigation is inherently subject to many uncertainties, and the Company ultimately may not prevail. Adverse court rulings or determinations of liability, among other factors, could affect the lead pigment and lead-based paint litigation against the Company and encourage an increase in the number and nature of future claims and proceedings. In addition, from time to time, various legislation and administrative regulations have been enacted, promulgated or proposed to impose obligations on present and former manufacturers of lead pigments and lead-based paints respecting asserted health concerns associated with such products or to overturn the effect of court decisions in which the Company and other manufacturers have been successful.
Due to the uncertainties involved, management is unable to predict the outcome of the lead pigment and lead-based paint litigation, the number or nature of possible future claims and proceedings or the effect that any legislation and/or administrative regulations may have on the litigation or against the Company. In addition, management cannot reasonably determine the scope or amount of the potential costs and liabilities related to such litigation, or resulting from any such legislation and regulations. Except with respect to the litigation in California discussed below, the Company has not accrued any amounts for such litigation because the Company does not believe it is probable that a loss has occurred, and the Company believes it is not possible to estimate the range of potential losses as there is no substantive information upon which an estimate could be based. In addition, any potential liability that may result from any changes to legislation and regulations cannot reasonably be estimated. Due to the uncertainties associated with the amount of any such liability and/or the nature of any other remedy which may be imposed in such litigation, any potential liability determined to be attributable to the Company arising out of such litigation may have a material adverse effect on the Company’s results of operations, liquidity or financial condition. An estimate of the potential impact on the Company’s results of operations, cash flow, liquidity or financial condition cannot be made due to the aforementioned uncertainties.
Public Nuisance Claim Litigation. The Company and other companies are or were defendants in legal proceedings seeking recovery based on public nuisance liability theories, among other theories, brought by the State of Rhode Island; the City of St. Louis, Missouri; various cities and counties in the State of New Jersey; various cities in the State of Ohio and the State of Ohio; the City of Chicago, Illinois; the City of Milwaukee, Wisconsin; the County of Santa Clara, California, and other public entities in the State of California; and Lehigh and Montgomery Counties in Pennsylvania. Except for the Santa Clara County, California proceeding in which the Company reached a court-approved agreement in 2019 after nearly twenty years of litigation, and the pending Pennsylvania proceedings, all of these legal proceedings have been concluded in favor of the Company and other defendants at various stages in the proceedings.
Pennsylvania Proceedings. Two proceedings in Pennsylvania were initiated in October 2018. The Pennsylvania counties of Montgomery and Lehigh filed complaints against the Company and several other former lead-based paint and lead pigment manufacturers in the Courts of Common Pleas of Montgomery County and Lehigh County, respectively. In both actions, the counties request declaratory relief establishing the existence of a public nuisance and the defendants’ contribution to it, the abatement of an ongoing public nuisance arising from the presence of lead-based paint in housing throughout the applicable county, an injunction against future illicit conduct, and the costs of litigation and attorneys’ fees. After the defendants removed the actions to federal court and the actions were remanded to state court, the defendants filed preliminary objections on December 21, 2020, seeking to dismiss the complaints with prejudice.
In the Lehigh County action, the trial court denied the defendants’ preliminary objections on August 6, 2021. Defendants filed a motion to amend the order to allow an interlocutory appeal or, in the alternative, for reconsideration. The trial court denied the defendants’ motion on September 13, 2021. On September 27, 2021, the Company answered the complaint, asserted new matter and affirmative defenses, alleged counterclaims against Lehigh County, and filed a third-party complaint against certain County officials, other owners of pre-1980 housing, and lead abatement contractors who have been cited for violating state or local laws. On October 13, 2021, the defendants filed with the Superior Court, one of Pennsylvania’s intermediate appellate courts, a petition for permission to appeal the trial court’s order denying the defendants’ preliminary objections. On November 17, 2021, the Superior Court transferred the appeal to the Commonwealth Court, another one of Pennsylvania’s intermediate appellate courts.
In the Montgomery County action, the trial court denied the defendants’ preliminary objections on October 15, 2021. The defendants filed a motion to amend the order overruling their preliminary objections to allow an interlocutory appeal, which the trial court granted on November 9, 2021. On December 3, 2021, the defendants filed a petition for permission to appeal with the Commonwealth Court.
The Commonwealth Court granted the defendants’ petitions for permission to appeal in both the Montgomery County and Lehigh County actions on February 18, 2022, and stayed all proceedings in the trial courts pending the appellate court proceedings. The parties filed their respective briefs in both actions, and oral argument occurred on December 14, 2022.
Litigation seeking damages from alleged personal injury. The Company and other companies are or have been defendants in a number of legal proceedings seeking monetary damages and other relief from alleged personal injuries. These proceedings include claims by children allegedly injured from ingestion of lead pigment or lead-containing paint and claims for damages allegedly incurred by the children’s parents or guardians. These proceedings generally seek compensatory and punitive damages, and seek other relief including medical monitoring costs. These proceedings include purported claims by individuals, groups of individuals and class actions.
The plaintiff in Thomas v. Lead Industries Association, et al., initiated an action in Wisconsin state court against the Company, other alleged former lead pigment manufacturers and the Lead Industries Association in September 1999. The claims against the defendants included strict liability, negligence, negligent misrepresentation and omissions, fraudulent misrepresentation and omissions, concert of action, civil conspiracy and enterprise liability. Implicit within these claims is the theory of “risk contribution” liability (Wisconsin’s theory is similar to market share liability, except that liability can be joint and several) due to the plaintiff’s inability to identify the manufacturer of any product that allegedly injured the plaintiff. The case ultimately proceeded to trial and, on November 5, 2007, the jury returned a defense verdict, finding that the plaintiff had ingested white lead carbonate, but was not brain damaged or injured as a result. The plaintiff appealed, and on December 16, 2010, the Wisconsin Court of Appeals affirmed the final judgment in favor of the defendants.
Wisconsin is the only jurisdiction to date to apply a theory of liability with respect to alleged personal injury (i.e., risk contribution/market share liability) that does not require the plaintiff to identify the manufacturer of the product that allegedly injured the plaintiff in the lead pigment and lead-based paint litigation. Although the risk contribution liability theory was applied during the Thomas trial, the constitutionality of this theory as applied to the lead pigment cases has not been judicially determined by the Wisconsin state courts. However, in an unrelated action filed in the United States District Court for the Eastern District of Wisconsin, Gibson v. American Cyanamid, et al., on November 15, 2010, the district court held that
Wisconsin’s risk contribution theory as applied in that case violated the defendants’ right to substantive due process and is unconstitutionally retroactive. The district court’s decision in Gibson v. American Cyanamid, et al., was appealed by the plaintiff to the United States Court of Appeals for the Seventh Circuit. On July 24, 2014, the Seventh Circuit reversed the judgment. On January 16, 2015, the defendants filed a petition for certiorari in the United States Supreme Court seeking review of the Seventh Circuit’s decision, and on May 18, 2015, the United States Supreme Court denied the defendants’ petition. The case was remanded to the district court for further proceedings.
The United States District Court for the Eastern District of Wisconsin consolidated three cases (Ravon Owens v. American Cyanamid, et al., Cesar Sifuentes v. American Cyanamid, et al., and Glenn Burton, Jr. v. American Cyanamid, et al.) for purposes of trial. A trial was held in May 2019 and resulted in a jury verdict for the three plaintiffs in the amount of $2.0 million each for a total of $6.0 million against the Company and two other defendants (Armstrong Containers Inc. and E.I. du Pont de Nemours). After post-trial motions resulted in the damages award to plaintiff Glenn Burton, Jr. being reduced to $800,000, the Company filed a notice of appeal with the Seventh Circuit. On April 15, 2021, the Seventh Circuit reversed the judgments and held that the Company was entitled to judgment as a matter of law on all claims filed by the three plaintiffs. The plaintiffs filed a petition with the Seventh Circuit on April 27, 2021, seeking a rehearing en banc and, in the alternative, a request for certification of questions to the Wisconsin Supreme Court. The plaintiffs’ petition was denied on May 12, 2021.
On May 20, 2021, the Company and the three other defendants filed motions for summary judgment to dismiss the claims of all plaintiffs then pending in the Eastern District of Wisconsin as a result of the Seventh Circuit’s decision in favor of the Company in the Owens, Sifuentes and Burton cases. On March 3, 2022, the district court granted summary judgment in favor of the Company and the other defendants on all claims then pending in the district court.
On March 31, 2022, the plaintiffs filed a motion seeking to alter or amend the judgment. Briefing on the motion concluded, and the district court denied the plaintiffs’ motion to alter or amend the judgment on August 16, 2022.
On September 15, 2022, the plaintiffs filed notices of appeal with the Seventh Circuit, seeking to appeal the district court’s summary judgment in favor of the Company and the other defendants. The plaintiffs filed their brief in support on December 9, 2022. The defendants’ brief in opposition is due on February 22, 2023.
On August 24, 2021, the plaintiff in Arrieona Beal v. Armstrong Containers, Inc., et al. filed an amended complaint in Milwaukee County Circuit Court, naming the Company and other alleged former lead pigment manufacturers as defendants pursuant to the risk contribution liability theory. The defendants answered the plaintiff’s complaint on December 17, 2021. On March 2, 2022, the plaintiff filed a motion for declaratory judgment seeking to clarify Wisconsin law following the Seventh Circuit’s decision in favor of the Company in the Owens, Sifuentes and Burton cases, to which the Company responded on April 15, 2022. Prior to filing its response to the declaratory judgment motion, the Company removed the case to the Eastern District of Wisconsin on March 25, 2022. The plaintiff filed a motion to remand the case to the state circuit court on April 7, 2022, which the Company opposed. On May 10, 2022, the plaintiff filed a motion for sanctions related to the Company’s removal of the case to federal court, to which the Company responded on May 27, 2022.
Other lead-based paint and lead pigment litigation. In Mary Lewis v. Lead Industries Association, et al., which was pending in the Circuit Court of Cook County, Illinois, plaintiff parents sought to recover the cost of their children’s blood lead testing against the Company and three other defendants that made (or whose alleged corporate predecessors made) white lead pigments. The circuit court had certified a statewide class and a Chicago subclass of parents or legal guardians of children who lived in high-risk zip codes identified by the Illinois Department of Health and who were screened for lead toxicity between August 1995 and February 2008. Excluded from the class were those parents or guardians who have incurred no expense, liability or obligation to pay for the cost of their children’s blood lead testing. In 2017, the defendants moved for summary judgment on the grounds that the three named plaintiffs have not paid and have no obligation or liability to pay for their children’s blood lead testing because Medicaid paid for the children of two plaintiffs and private insurance paid for the third plaintiff without any evidence of a co-pay or deductible. The circuit court granted the motion, but on September 7, 2018, the appellate court reversed with respect to the two plaintiffs for whom Medicaid paid for their children’s testing. Defendants appealed to the Supreme Court of Illinois, and on May 21, 2020, the Supreme Court reversed the appellate court’s judgment, affirmed the circuit court’s summary judgment dismissing the claims of the two plaintiffs for whom Medicaid paid for their children’s testing, and remanded the case for further proceedings consistent with the Supreme Court’s decision. On August 19, 2020, the defendants filed their renewed motion for class decertification and entry of final judgment with the circuit court. The parties filed their respective briefs on the motion, and oral argument occurred on February 4, 2021.
On March 8, 2021, the Illinois Department of Healthcare and Family Services filed a petition to intervene and a proposed amended complaint, which would eliminate the class and all prior claims by individual plaintiffs and would propose a subrogation claim by the State agency to recover its expenditures for blood lead testing. Defendants opposed the petition to intervene, and briefing on the petition concluded. A hearing on the petition to intervene occurred on August 10, 2021.
On October 8, 2021, the circuit court entered an order granting the defendants’ motion for decertification of the class, denying the petition to intervene by the Department, and noting that an entry of final judgment in the defendants’ favor was now appropriate. On October 19, 2021, the circuit court entered final judgment in favor of the defendants. The Department appealed to the Appellate Court of Illinois, First District and filed its opening brief on May 25, 2022. The Company filed a response to the opening brief on July 13, 2022, to which the Department replied on August 10, 2022.
The appellate court entered an order on August 19, 2022, affirming the denial of the Department’s petition to intervene and the granting of the defendants’ motion for final judgment.
The time period for any further appeal by the Department or the plaintiffs has now expired.
Insurance coverage litigation. The Company and its liability insurers, including certain underwriters at Lloyd’s of London, initiated legal proceedings against each other to determine, among other things, whether the costs and liabilities associated with the abatement of lead pigment are covered under certain insurance policies issued to the Company. The insurers’ action, which was filed on February 23, 2006 in the Supreme Court of the State of New York, County of New York, was dismissed. The Company’s action, filed on March 3, 2006 in the Common Pleas Court, Cuyahoga County, Ohio, previously was stayed and inactive. On January 9, 2019, the Company filed an unopposed motion to lift the stay with the trial court, which was granted, allowing the case to proceed. On June 28, 2019, the Company and its liability insurers each filed separate motions for summary judgment seeking various forms of relief. The trial court entered an order on December 4, 2020, granting the insurers’ motion for summary judgment, denying the Company’s motion, and entering final judgment in favor of the insurers. The trial court sided with the Company on all of the issues presented, except one.
On December 21, 2020, the Company filed a notice of appeal to the Court of Appeals of Cuyahoga County, Ohio, Eighth Appellate District, and the insurers filed cross-appeals. On September 1, 2022, the appellate court reversed the trial court’s grant of summary judgment, finding in favor of the Company on its appeal and against the insurers on their cross-appeal, and remanded the case to the trial court for further proceedings. On September 12, 2022, the insurers applied to the appellate court for reconsideration of its decision, en banc review, or certification of an appeal to the Ohio Supreme Court, which the Company opposed. On September 30, 2022, the appellate court denied the insurers’ applications for reconsideration and certification. On January 9, 2023, the appellate court denied the insurers’ application for en banc review.
An ultimate loss in the insurance coverage litigation would mean that insurance proceeds could be unavailable under the policies at issue to mitigate any ultimate abatement related costs and liabilities. The Company has not recorded any assets related to these insurance policies or otherwise assumed that proceeds from these insurance policies would be received in estimating any contingent liability accrual. Therefore, an ultimate loss in the insurance coverage litigation without a determination of liability against the Company in the lead pigment or lead-based paint litigation will have no impact on the Company’s results of operation, liquidity or financial condition. As previously stated, however, except with respect to the litigation in California discussed above, the Company has not accrued any amounts for the lead pigment or lead-based paint litigation and any significant liability ultimately determined to be attributable to the Company relating to such litigation may result in a material impact on the Company’s results of operations, liquidity or financial condition for the annual or interim period during which such liability is accrued.
Other litigation. On December 18, 2019, the New Jersey Department of Environmental Protection, the Commissioner of the New Jersey Department of Environmental Protection, and the Administrator of the New Jersey Spill Compensation Fund (collectively, the NJ DEP) filed a lawsuit against the Company in the Superior Court of New Jersey Law Division in Camden County, New Jersey. The NJ DEP seeks to recover natural resource damages, punitive damages, and litigation fees and costs, as well as other costs, damages, declaratory relief, and penalties pursuant to New Jersey state statutes and common law theories in connection with the alleged discharge of hazardous substances and pollutants at the Company’s Gibbsboro, New Jersey site, a former manufacturing plant and related facilities. The court has scheduled a trial date of September 26, 2023.
NOTE 13 – CAPITAL STOCK
At December 31, 2022, there were 900,000,000 shares of common stock and 30,000,000 shares of serial preferred stock authorized for issuance. Of the authorized serial preferred stock, 3,000,000 shares are designated as cumulative redeemable serial preferred stock.
Under the 2006 Equity and Performance Incentive Plan (2006 Employee Plan), 71,100,000 shares may be issued or transferred. An aggregate of 17,939,143, 19,135,222 and 21,007,911 shares of common stock at December 31, 2022, 2021 and 2020, respectively, were reserved for the exercise and future grants of option rights and future grants of restricted stock and restricted stock units. See Note 15 for additional information related to stock-based compensation.
Shares outstanding shown in the following table included 1,426,883, 1,426,883 and 1,469,712 shares of common stock held in a revocable trust at December 31, 2022, 2021 and 2020, respectively. The revocable trust is used to accumulate assets for the purpose of funding the ultimate obligation of certain non-qualified benefit plans. Transactions between the Company and the trust are accounted for in accordance with the Deferred Compensation – Rabbi Trusts Subtopic of the Compensation Topic of the ASC, which requires the assets held by the trust be consolidated with the Company’s accounts.
| | | | | | | | | | | |
| Shares in Treasury | | Shares Outstanding |
Balance at January 1, 2020 | 81,866,907 | | | 276,434,517 | |
Shares issued for exercise of option rights | | | 2,873,646 | |
Shares tendered as payment for option rights exercised | 10,140 | | | (10,140) | |
Shares issued for vesting of restricted stock units | | | 386,685 | |
Shares tendered in connection with vesting of restricted stock units | 133,077 | | | (133,077) | |
Treasury stock purchased | 11,700,000 | | | (11,700,000) | |
Treasury stock retired | (91,746,432) | | | |
Treasury stock sold (1) | (825,000) | | | 825,000 | |
Balance at December 31, 2020 | 1,138,692 | | | 268,676,631 | |
Shares issued for exercise of option rights | | | 2,365,168 | |
Shares tendered as payment for option rights exercised | 4,324 | | | (4,324) | |
Shares issued for vesting of restricted stock units | | | 276,948 | |
Shares tendered in connection with vesting of restricted stock units | 95,618 | | | (95,618) | |
Treasury stock purchased | 10,075,000 | | | (10,075,000) | |
Balance at December 31, 2021 | 11,313,634 | | | 261,143,805 | |
Shares issued for exercise of option rights | | | 778,075 | |
Shares tendered as payment for option rights exercised | 3,861 | | | (3,861) | |
Shares issued for vesting of restricted stock units | | | 357,832 | |
Shares tendered in connection with vesting of restricted stock units | 124,852 | | | (124,852) | |
Treasury stock purchased | 3,350,000 | | | (3,350,000) | |
Treasury stock sold (1) | (75,000) | | | 75,000 | |
Balance at December 31, 2022 | 14,717,347 | | | 258,875,999 | |
(1) During the years ended December 31, 2020 and 2022, the Company sold treasury shares to fund Company contributions to the domestic defined contribution plan. The related proceeds were $182.4 million and $22.0 million, respectively.
NOTE 14 – DEFINED CONTRIBUTION SAVINGS PLAN
As of December 31, 2022, 45,075 employees contributed to the Company’s defined contribution savings plan, voluntary to all eligible salaried employees. Participants are allowed to contribute, on a pretax or after-tax basis, up to the lesser of fifty percent of their annual compensation or the maximum dollar amount allowed under the Internal Revenue Code. The Company matches one hundred percent of all contributions up to six percent of eligible employee contributions. Such participant contributions may be invested in a variety of investment funds or a Company common stock fund and may be exchanged between investments as directed by the participant. Participants are permitted to diversify both future and prior Company matching contributions previously allocated to the Company common stock fund into a variety of investment funds.
The Company made contributions to the defined contribution savings plan on behalf of participating employees, representing amounts authorized by employees to be withheld from their earnings, of $240.1 million, $224.3 million and $196.5 million in 2022, 2021 and 2020, respectively. The Company’s matching contributions to the defined contribution savings plan charged to operations were $140.0 million, $133.7 million and $120.0 million for 2022, 2021 and 2020, respectively.
At December 31, 2022, there were 19,689,197 shares of the Company’s common stock being held by the defined contribution savings plan, representing 7.6% of the total number of voting shares outstanding. Shares of Company common stock credited to each member’s account under the defined contribution savings plan are voted by the trustee under instructions from each individual plan member. Shares for which no instructions are received are voted by the trustee in the same proportion as those for which instructions are received.
NOTE 15 – STOCK-BASED COMPENSATION
The 2006 Employee Plan authorizes the Board of Directors, or a committee of the Board of Directors, to issue or transfer up to an aggregate of 71,100,000 shares of common stock, plus any shares relating to awards that expire, are forfeited or canceled. The Company issues new shares upon exercise of option rights (options) and vesting of restricted stock units (RSUs). The 2006 Employee Plan permits the granting of options, appreciation rights, restricted stock, RSUs, performance shares and performance units to eligible employees. At December 31, 2022, no appreciation rights, performance shares or performance units had been granted under the 2006 Employee Plan. Shares available for future grants under the 2006 Employee Plan were 8,612,672 at December 31, 2022.
The 2006 Stock Plan for Nonemployee Directors (Nonemployee Director Plan) authorizes the Board of Directors, or a committee of the Board of Directors, to issue or transfer up to an aggregate of 600,000 shares of common stock, plus any shares relating to awards that expire, are forfeited or canceled. The Nonemployee Director Plan permits the granting of options, appreciation rights, restricted stock and RSUs to members of the Board of Directors who are not employees of the Company. At December 31, 2022, no options or appreciation rights had been granted under the Nonemployee Director Plan. Shares available for future grants under the Nonemployee Director Plan were 223,833 at December 31, 2022.
At December 31, 2022, the Company had total unrecognized stock-based compensation expense of $125.2 million that is expected to be recognized over a weighted-average period of 1.05 years.
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Stock-based compensation expense | $ | 99.7 | | | $ | 97.7 | | | $ | 95.9 | |
Income tax benefit recognized | 24.6 | | | 24.1 | | | 23.6 | |
Excess tax benefits from share-based payments are recognized as an income tax benefit in the Statements of Consolidated Income when options are exercised and RSUs vest. For the years ended December 31, 2022, 2021 and 2020, the Company’s excess tax benefit from options exercised and RSUs vested reduced the income tax provision by $35.4 million, $108.7 million and $94.7 million respectively.
Options
The fair value of the Company’s options was estimated at the date of grant using a Black-Scholes-Merton option-pricing model with the following weighted-average assumptions for all options granted:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Risk-free interest rate | 4.00 | % | | 1.11 | % | | .39 | % |
Expected life of options | 5.05 years | | 5.05 years | | 5.05 years |
Expected dividend yield of stock | .92 | % | | .75 | % | | .88 | % |
Expected volatility of stock | 31.6 | % | | 26.8 | % | | 26.7 | % |
The risk-free interest rate is based upon the U.S. Treasury yield curve at the time of grant. The expected life of options was calculated using a scenario analysis model. Historical data was used to aggregate the holding period from actual exercises, post-vesting cancellations and hypothetical assumed exercises on all outstanding options. The expected dividend yield of stock is the Company’s best estimate of the expected future dividend yield. Expected volatility of stock was calculated using historical and implied volatilities.
Grants of non-qualified and incentive stock options have been awarded to certain officers and key employees under the 2006 Employee Plan. The options generally become exercisable to the extent of one-third of the optioned shares for each full year following the date of grant and generally expire ten years after the date of grant. Unrecognized compensation expense with respect to options granted to eligible employees amounted to $84.4 million at December 31, 2022. The unrecognized compensation expense is being amortized on a straight-line basis over the three-year vesting period, net of estimated forfeitures based on historical activity, and is expected to be recognized over a weighted-average period of 1.09 years.
The following table summarizes the Company’s option activity:
| | | | | | | | | | | | | | | | | | | | | | | |
| Optioned Shares | | Weighted Average Exercise Price Per Share | | Aggregate Intrinsic Value | | Weighted Average Remaining Term (in Years) |
Outstanding at January 1, 2022 | 8,982,935 | | | $ | 147.83 | | | $ | 1,835.5 | | | 6.09 |
Granted | 1,000,863 | | | 220.57 | | | | | |
Exercised | (780,677) | | | 86.91 | | | | | |
Forfeited | (81,902) | | | 247.92 | | | | | |
Expired | (18,581) | | | 182.48 | | | | | |
Outstanding at December 31, 2022 | 9,102,638 | | | $ | 160.09 | | | $ | 756.6 | | | 5.82 |
| | | | | | | |
Exercisable at December 31, 2022 | 7,088,732 | | | $ | 137.09 | | | $ | 727.7 | | | 4.91 |
The following table summarizes fair value and intrinsic value information for option activity:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Weighted average grant date fair value per share | $ | 69.82 | | | $ | 68.63 | | | $ | 46.56 | |
Total fair value of options vested | 57.9 | | | 53.2 | | | 51.0 | |
Total intrinsic value of options exercised | 125.4 | | | 485.8 | | | 407.9 | |
RSUs
The fair value of each RSU is equal to the market value of a share of the Company’s stock on the grant date. Grants of time-based RSUs, which generally require three years of continuous employment from the date of grant before vesting and receiving the stock without restriction, have been awarded to certain officers and key employees under the 2006 Employee Plan. The February 2022, 2021 and 2020 grants of performance-based RSUs vest at the end of a three-year period based on the Company’s achievement of specified financial and operating performance goals relating to earnings per share and return on net assets employed.
Unrecognized compensation expense with respect to grants of RSUs to eligible employees amounted to $39.1 million at December 31, 2022. The unrecognized compensation expense is being amortized on a straight-line basis over the vesting period and is expected to be recognized over a weighted-average period of 0.85 years.
Grants of RSUs have been awarded to nonemployee directors under the Nonemployee Director Plan. These grants generally vest and stock is received without restriction to the extent of one-third of the RSUs for each year following the date of grant. Unrecognized compensation expense with respect to grants of RSUs to nonemployee directors amounted to $1.7 million at December 31, 2022. The unrecognized compensation expense is being amortized on a straight-line basis over the three-year vesting period and is expected to be recognized over a weighted-average period of 0.89 years.
The following table summarizes the Company’s RSU activity:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of RSUs | | Weighted Average Grant Date Fair Value Per Share | | Aggregate Intrinsic Value | | Weighted Average Remaining Term (in Years) |
Outstanding at January 1, 2022 | 510,680 | | | $ | 185.38 | | | $ | 179.8 | | | 0.96 |
Granted | 254,935 | | | 271.75 | | | | | |
Vested | (357,832) | | | 145.47 | | | | | |
Forfeited | (5,859) | | | 225.42 | | | | | |
Outstanding at December 31, 2022 | 401,924 | | | 231.09 | | | $ | 95.4 | | | 1.02 |
The following table summarizes the fair value and intrinsic value information for RSU activity:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Weighted average grant date fair value per share | $ | 271.75 | | | $ | 238.89 | | | $ | 193.79 | |
Intrinsic value of RSUs vested during year | 97.5 | | | 66.3 | | | 75.0 | |
NOTE 16 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The components of AOCI, including the reclassification adjustments for items that were reclassified from AOCI to net income, are shown below.
| | | | | | | | | | | | | | | | | | | | | | | |
| Foreign Currency Translation Adjustments | | Pension and Other Postretirement Benefits Adjustments | | Unrealized Net Gains on Cash Flow Hedges | | Total |
Balance at January 1, 2020 | $ | (657.4) | | | $ | (69.2) | | | $ | 47.1 | | | $ | (679.5) | |
Amounts recognized in AOCI | (14.1) | | | (19.4) | | | | | (33.5) | |
Amounts reclassified from AOCI | | | 1.4 | | | (6.7) | | | (5.3) | |
Balance at December 31, 2020 | (671.5) | | | (87.2) | | | 40.4 | | | (718.3) | |
Amounts recognized in AOCI | (30.6) | | | 48.7 | | | | | 18.1 | |
Amounts reclassified from AOCI | | | 6.3 | | | (4.5) | | | 1.8 | |
Balance at December 31, 2021 | (702.1) | | | (32.2) | | | 35.9 | | | (698.4) | |
Amounts recognized in AOCI | (108.7) | | | 106.8 | | | | | (1.9) | |
Amounts reclassified from AOCI | | | 3.7 | | | (4.0) | | | (0.3) | |
Balance at December 31, 2022 | $ | (810.8) | | | $ | 78.3 | | | $ | 31.9 | | | $ | (700.6) | |
NOTE 17 – DERIVATIVES AND HEDGING
The Company has two U.S. Dollar to Euro cross currency swap contracts to hedge the Company’s net investment in its European operations. During the term of the contracts, the Company will pay fixed-rate interest in Euros and receive fixed-rate interest in U.S. Dollars, thereby effectively converting a portion of the Company's U.S. Dollar denominated fixed-rate debt to Euro denominated fixed-rate debt. At December 31, 2021, the contracts had a notional value of $500.0 million and $244.0 million, respectively, and maturity dates of June 1, 2024 and June 1, 2027, respectively. In April 2022, the Company settled a portion of the $244.0 million contract, which reduced the outstanding notional value to $162.7 million. An immaterial loss was recognized in AOCI at the time of settlement.
In February 2020, the Company settled its $400.0 million U.S. Dollar to Euro cross currency swap contract entered into on May 9, 2019 to hedge the Company’s net investment in its European operations. At the time of the settlement, an unrealized gain of $11.8 million, net of tax, was recognized in AOCI.
The following table summarizes the balance sheet location of the cross currency swaps. See Note 18 for additional information on the fair value of these contracts.
| | | | | | | | | | | | | | | | | |
| December 31, | | December 31, | | December 31, |
| 2022 | | 2021 | | 2020 |
Other assets | $ | 9.1 | | | $ | — | | | $ | — | |
Other accruals | — | | | — | | | 31.0 | |
Other long-term liabilities | — | | | 36.5 | | | 54.8 | |
The changes in fair value of the cross currency swap contracts are recognized in the foreign currency translation adjustments component of AOCI. The following table summarizes the gains (losses) for the years ended December 31:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Gain (loss) | $ | 45.2 | | | $ | 49.3 | | | $ | (71.7) | |
Tax effect | (11.1) | | | (12.2) | | | 17.7 | |
Gain (loss), net of taxes | $ | 34.1 | | | $ | 37.1 | | | $ | (54.0) | |
NOTE 18 – FAIR VALUE MEASUREMENTS
The Fair Value Measurements and Disclosures Topic of the ASC applies to the Company’s financial and non-financial assets and liabilities. The guidance applies when other standards require or permit the fair value measurement of assets and liabilities. Under the guidance, assets and liabilities measured at fair value are categorized as follows:
Level 1: Quoted prices in active markets for identical assets
Level 2: Significant other observable inputs
Level 3: Significant unobservable inputs
There were no assets and liabilities measured at fair value on a recurring basis classified as Level 3 at December 31, 2022, 2021 and 2020. Except for the acquisition and divestiture-related fair value measurements described in Note 3 and the trademark impairments described in Note 7, there were no assets and liabilities measured at fair value on a nonrecurring basis. The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis, categorized using the fair value hierarchy.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2022 | | December 31, 2021 | | December 31, 2020 |
| Total | | Level 1 | | Level 2 | | Total | | Level 1 | | Level 2 | | Total | | Level 1 | | Level 2 |
Assets: | | | | | | | | | | | | | | | | | |
Deferred compensation plan assets | $ | 74.1 | | | $ | 43.7 | | | $ | 30.4 | | | $ | 80.4 | | | $ | 43.1 | | | $ | 37.3 | | | $ | 69.2 | | | $ | 37.9 | | | $ | 31.3 | |
Qualified replacement plan assets | 29.8 | | | 29.8 | | | | | 98.8 | | | 98.8 | | | | | 161.5 | | | 161.5 | | | |
Net investment hedge asset | 9.1 | | | | | 9.1 | | | — | | | | | | | — | | | | | |
| $ | 113.0 | | | $ | 73.5 | | | $ | 39.5 | | | $ | 179.2 | | | $ | 141.9 | | | $ | 37.3 | | | $ | 230.7 | | | $ | 199.4 | | | $ | 31.3 | |
| | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | | |
Net investment hedge liability | $ | — | | | | | | | $ | 36.5 | | | | | $ | 36.5 | | | $ | 85.8 | | | | | $ | 85.8 | |
The deferred compensation plan assets consist of the investment funds maintained for the future payments under the Company’s executive deferred compensation plans, which are structured as rabbi trusts. The investments are marketable securities accounted for under the Debt and Equity Securities Topic of the ASC. The level 1 investments are valued using quoted market prices multiplied by the number of shares. The level 2 investments are valued based on vendor quotes. The cost basis of the investment funds was $67.2 million, $63.0 million, and $58.1 million at December 31, 2022, 2021 and 2020, respectively.
The qualified replacement plan assets consist of investment funds maintained for future contributions to the Company’s domestic defined contribution pension plan. See Note 9. The investments are marketable securities accounted for under the Debt and Equity Securities Topic of the ASC. The investments are valued using quoted market prices multiplied by the number of shares. The cost basis of the investment funds was $29.8 million, $86.9 million and $159.6 million at December 31, 2022, 2021 and 2020, respectively.
The net investment hedge asset and liability represent the fair value of the cross currency swaps. See Note 17. The fair value is based on a valuation model that uses observable inputs, including interest rate curves and foreign currency rate.
The carrying amounts reported for Cash and cash equivalents and Short-term borrowings approximate fair value.
The fair value of the Company’s publicly traded debt is based on quoted market prices. The fair value of the Company’s non-publicly traded debt is estimated using discounted cash flow analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The Company’s publicly traded debt and non-traded debt are classified as level 1 and level 2, respectively, in the fair value hierarchy. The following table summarizes the carrying amounts and fair values of the Company’s publicly traded debt and non-traded debt.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, |
| 2022 | | 2021 | | 2020 |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Publicly traded debt | $ | 9,590.0 | | | $ | 8,382.3 | | | $ | 8,849.6 | | | $ | 9,777.4 | | | $ | 8,265.2 | | | $ | 9,707.0 | |
Non-traded debt | 1.6 | | | 1.5 | | | 1.9 | | | 1.9 | | | 26.8 | | | 26.5 | |
NOTE 19 – REVENUE
The Company manufactures and sells paint, stains, supplies, equipment and floor covering through company-operated stores, branded and private label products through retailers, and a broad range of industrial coatings directly to global manufacturing customers through company-operated branches. A large portion of the Company’s revenue is recognized at a point in time and made to customers who are not engaged in a long-term supply agreement or any form of contract with the Company. These sales are paid for at the time of sale in cash, credit card or on account with the vast majority of customers having terms between 30 and 60 days, not to exceed one year. Many customers who purchase on account take advantage of early payment discounts offered by paying within 30 days of being invoiced. The Company estimates variable consideration for these sales on the basis of both historical information and current trends to estimate the expected amount of discounts to which customers are likely to be entitled.
The remaining revenue is governed by long-term supply agreements and related purchase orders (“contracts”) that specify shipping terms and aspects of the transaction price including rebates, discounts and other sales incentives, such as advertising support. Contracts are at standalone pricing. The performance obligation in these contracts is determined by each of the individual purchase orders and the respective stated quantities, with revenue being recognized at a point in time when obligations under the terms of the agreement are satisfied. This generally occurs with the transfer of control of our products to the customer. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue.
Refer to Note 23 for the Company’s disaggregation of net sales by Reportable Segment. As the Reportable Segments are aligned by similar economic factors, trends and customers, this disaggregation best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. Approximately 80% of the Company’s net external sales are in the Company’s North America region (which is comprised of the United States, Canada and the Caribbean region), slightly less than 10% in the EMEAI region (Europe, Middle East, Africa and India), with the remaining global regions accounting for the residual balance. No individual country outside of the United States is individually significant.
The Company has made payments or given credits for various incentives at the beginning of a long-term contract where future revenue is expected and before satisfaction of performance obligations. Under these circumstances, the Company recognizes a contract asset and amortizes these prepayments over the expected benefit life of the long-term contract typically on a straight-line basis.
The majority of variable consideration in the Company’s contracts include a form of volume rebate, discounts, and other incentives, where the customer receives a retrospective percentage rebate based on the amount of their purchases. In these situations, the rebates are accrued as a fixed percentage of sales and recorded as a reduction of net sales until paid to the customer per the terms of the contract. Forms of variable consideration such as tiered rebates, whereby a customer receives a retrospective price decrease dependent on the volume of their purchases, are calculated using a forecasted percentage to determine the most likely amount to accrue. Management creates a baseline calculation using historical sales and then utilizing forecast information, estimates the anticipated sales volume each quarter to calculate the expected reduction to sales. The remainder of the transaction price is fixed as agreed upon with the customer, limiting estimation of revenues including constraints.
The Company’s Accounts receivable and current and long-term contract assets and liabilities are summarized in the following table.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Accounts Receivable, Less Allowance | | Contract Assets (Current) | | Contract Assets (Long-Term) | | Contract Liabilities (Current) | | Contract Liabilities (Long-Term) |
Balance sheet caption: | Accounts receivable | | Other current assets | | Other assets | | Other accruals | | Other liabilities |
Balance at December 31, 2021 | $ | 2,352.4 | | | $ | 60.9 | | | $ | 131.2 | | | $ | 259.8 | | | $ | 9.2 | |
Balance at December 31, 2022 | 2,563.6 | | | 43.8 | | | 117.7 | | | 292.9 | | | 7.1 | |
The difference between the opening and closing balances of the Company’s contract assets and contract liabilities primarily results from the timing difference between the contractual performance obligation and the associated payment.
Provisions for estimated returns are established and the expected costs continue to be recognized as contra-revenue per ASC 606 when the products are sold. The Company only offers an assurance type warranty on products sold, and there is no material service to the customer beyond fixing defects that existed at the time of sale and no warranties are sold separately.
Warranty liabilities are excluded from the table above. Amounts recognized during the year from deferred revenue were not material. The Company records a right of return liability within each of its operations to accrue for expected customer returns. Historical actual returns are used to estimate future returns as a percentage of current sales. Obligations for returns and refunds were not material individually or in the aggregate.
Allowance for Credit Losses
The Company’s primary allowance for credit losses is the allowance for doubtful accounts. The allowance for doubtful accounts reduces the Accounts receivable balance to the estimated net realizable value. The Company reviews the collectibility of the Accounts receivable balance each reporting period and estimates the allowance based on historical bad debt experience, aging of accounts receivable, current creditworthiness of customers, current economic factors, as well as reasonable and supportable forward-looking information. Accounts receivable balances are written-off against the allowance if a final determination of uncollectibility is made. All provisions for allowances for doubtful accounts are included in Selling, general and administrative expenses.
The following table summarizes the movement in the Company’s allowance for doubtful accounts:
| | | | | | | | | | | | | | | | | | | | |
| | 2022 | | 2021 | | 2020 |
Beginning balance | | $ | 48.9 | | | $ | 53.5 | | | $ | 36.5 | |
Adjustment upon adoption of ASU 2016-13(1) | | | | | | 3.0 | |
Bad debt expense | | 65.3 | | | 33.8 | | | 56.8 | |
Uncollectible accounts written off, net of recoveries | | (57.6) | | | (38.4) | | | (42.8) | |
Ending balance | | $ | 56.6 | | | $ | 48.9 | | | $ | 53.5 | |
(1)The Company adopted ASU 2016-13 effective January 1, 2020, using the modified retrospective transition method, electing to not restate prior periods. Refer to Note 1 for additional detail.
NOTE 20 – OTHER EXPENSE (INCOME)
Other General (Income) Expense - Net
Included in Other general (income) expense - net were the following:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Provisions for environmental matters - net | $ | (7.1) | | | $ | (4.0) | | | $ | 37.1 | |
Loss on divestiture (see Note 3) | — | | | 111.9 | | | — | |
Gain on sale or disposition of assets | (17.8) | | | (6.1) | | | (9.4) | |
| | | | | |
Total | $ | (24.9) | | | $ | 101.8 | | | $ | 27.7 | |
Provisions for environmental matters – net represent initial provisions for site-specific estimated costs of environmental investigation or remediation and increases or decreases to environmental-related accruals. These provisions are recorded or adjusted as information becomes available upon which more accurate costs can be reasonably estimated and as additional accounting guidelines are issued. See Note 11 for further details on the Company’s environmental-related activities.
The gain on sale or disposition of assets represents the net realized gain associated with the sale or disposal of property, plant and equipment and intangible assets previously used in the conduct of the primary business of the Company.
Other Expense (Income) - Net
Included in Other expense (income) - net were the following:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Investment losses (gains) | $ | 9.7 | | | $ | (30.4) | | | $ | (16.4) | |
(Gain) loss on extinguishment of debt (see Note 8) | — | | | (1.4) | | | 21.3 | |
Net expense from banking activities | 12.2 | | | 10.3 | | | 10.4 | |
Foreign currency transaction related losses | 33.6 | | | 12.0 | | | 7.2 | |
Miscellaneous pension expense | 4.0 | | | 4.4 | | | 4.9 | |
Other income | (39.6) | | | (29.0) | | | (44.7) | |
Other expense | 27.1 | | | 14.6 | | | 22.6 | |
Total | $ | 47.0 | | | $ | (19.5) | | | $ | 5.3 | |
Investment losses (gains) primarily relate to the change in market value of the investments held in the deferred compensation plan and qualified replacement plan. See Note 18 for additional information on the fair value of these investments. Foreign currency transaction related losses include the impact from foreign currency transactions and net realized (gains) losses from foreign currency option and forward contracts. There were no material foreign currency option and forward contracts outstanding at December 31, 2022, 2021 and 2020.
Miscellaneous pension expense consists of the non-service components of Net periodic benefit cost. See Note 9.
Other income and Other expense included items of revenue, gains, expenses and losses that were unrelated to the primary business purpose of the Company. There were no items within Other income or Other expense that were individually significant at December 31, 2022, 2021 and 2020.
NOTE 21 – INCOME TAXES
Significant components of the provisions for income taxes were as follows:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Current: | | | | | |
Federal | $ | 505.5 | | | $ | 331.2 | | | $ | 457.7 | |
Foreign | 90.3 | | | 86.5 | | | 92.0 | |
State and local | 102.0 | | | 46.8 | | | 84.4 | |
Total current | 697.8 | | | 464.5 | | | 634.1 | |
Deferred: | | | | | |
Federal | (81.7) | | | (36.5) | | | (102.7) | |
Foreign | (47.3) | | | (40.4) | | | (19.0) | |
State and local | (15.8) | | | (3.4) | | | (23.6) | |
Total deferred | (144.8) | | | (80.3) | | | (145.3) | |
Total provisions for income taxes | $ | 553.0 | | | $ | 384.2 | | | $ | 488.8 | |
A reconciliation of the statutory federal income tax rate to the effective tax rate follows:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Statutory federal income tax rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
Effect of: | | | | | |
State and local income taxes | 2.8 | | | 2.2 | | | 2.5 | |
Investment vehicles | (0.4) | | | (0.8) | | | (0.8) | |
Employee share-based payments | (1.4) | | | (4.8) | | | (3.8) | |
Research and development credits | (0.6) | | | (0.6) | | | (0.5) | |
Amended returns and refunds | 0.4 | | | 0.2 | | | 0.3 | |
| | | | | |
Other - net | (0.3) | | | (0.1) | | | 0.7 | |
Reported effective tax rate | 21.5 | % | | 17.1 | % | | 19.4 | % |
The increase in the effective tax rate for 2022 compared to 2021 was primarily due to a decrease in tax benefits related to employee share-based payments and the net unfavorable impact of various other tax benefits received by the Company in 2022 compared to 2021.
Significant components of income before income taxes as used for income tax purposes, were as follows:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Domestic | $ | 2,427.6 | | | $ | 2,106.8 | | | $ | 2,317.9 | |
Foreign | 145.5 | | | 141.8 | | | 201.3 | |
| $ | 2,573.1 | | | $ | 2,248.6 | | | $ | 2,519.2 | |
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using the enacted tax rates and laws that are currently in effect.
Significant components of the Company’s deferred tax assets and liabilities as of December 31, 2022, 2021 and 2020 were as follows:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Deferred tax assets: | | | | | |
Environmental and other similar items | $ | 66.4 | | | $ | 73.2 | | | $ | 82.9 | |
Employee related and benefit items | 157.1 | | | 170.3 | | | 166.6 | |
Operating lease liabilities | 478.1 | | | 463.1 | | | 448.9 | |
Research and development capitalization | 52.6 | | | | | |
Other items | 204.1 | | | 192.0 | | | 232.8 | |
Total deferred tax assets | 958.3 | | | 898.6 | | | 931.2 | |
| | | | | |
Deferred tax liabilities: | | | | | |
Intangible assets and Property, plant, and equipment | 973.4 | | | 1,053.7 | | | 1,156.4 | |
LIFO inventories | 97.3 | | | 68.6 | | | 87.6 | |
Operating lease right-of-use assets | 460.5 | | | 448.4 | | | 434.0 | |
Other items | 31.7 | | | 33.3 | | | 31.7 | |
Total deferred tax liabilities | 1,562.9 | | | 1,604.0 | | | 1,709.7 | |
| | | | | |
Net deferred tax liabilities | $ | 604.6 | | | $ | 705.4 | | | $ | 778.5 | |
As of December 31, 2022, the Company’s net deferred income tax liability relates primarily to deferred tax liabilities recorded for intangible assets acquired through the Valspar acquisition.
Netted against the Company’s other deferred tax assets were valuation allowances of $97.5 million, $97.2 million and $104.6 million at December 31, 2022, 2021 and 2020, respectively. The Company has $15.7 million of domestic net operating loss carryforwards acquired through acquisitions that have expiration dates through tax year 2037, foreign tax credits of $18.0 million that expire in calendar years 2028 through 2032 and foreign net operating losses of $339.0 million. The foreign net operating losses are related to various jurisdictions that provide for both indefinite carryforward periods and others with carryforward periods that expire between tax years 2022 to 2042.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and various state and foreign jurisdictions. The IRS audited the Company’s 2013 through 2016 income tax returns. As a result of these audits, certain adjustments have been agreed upon with the IRS. The Company continues to evaluate its position and believes that it is adequately reserved for any potential exposure. The IRS is currently auditing the Company’s 2017, 2018 and 2019 income tax returns. As of December 31, 2022, the U.S. federal statute of limitations has not expired for the 2013 through 2021 tax years.
As of December 31, 2022, the Company is subject to non-U.S. income tax examinations for the tax years of 2014 through 2021. In addition, the Company is subject to state and local income tax examinations for the tax years 1998 through 2022.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Balance at beginning of year | $ | 228.5 | | | $ | 227.0 | | | $ | 203.0 | |
Additions based on tax positions related to the current year | 18.7 | | | 14.0 | | | 13.8 | |
Additions for tax positions of prior years | 10.6 | | | 23.1 | | | 16.4 | |
Reductions for tax positions of prior years | (6.0) | | | (22.1) | | | (3.3) | |
Settlements | (1.7) | | | (5.6) | | | (2.0) | |
Lapses of statutes of limitations | (7.7) | | | (7.9) | | | (0.9) | |
Balance at end of year | $ | 242.4 | | | $ | 228.5 | | | $ | 227.0 | |
The increase in unrecognized tax benefits was primarily related to the reversal of benefits recognized from certain positions taken on current and prior year income tax returns filed in U.S. federal and various state jurisdictions. These additions were partially offset by various positions taken on prior year income tax returns filed in U.S. and various foreign jurisdictions that were no longer deemed to be at risk. At December 31, 2022, 2021 and 2020, the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate was $230.3 million, $218.9 million and $216.3 million, respectively.
Included in the balance of unrecognized tax benefits at December 31, 2022 is $92.7 million related to tax positions for which it is reasonably possible that the total amounts could significantly change during the next twelve months. This amount represents expected settlements related to federal renewable energy tax credit funds with DC Solar Solutions, Inc. and certain of its affiliates and also includes items currently under review with IRS Appeals in each of the years 2013 through 2016.
The Company classifies all income tax related interest and penalties as income tax expense. During the year ended December 31, 2022, there was an increase in income tax interest and penalties of $10.3 million. During the years ended December 31, 2021 and 2020, there was a (decrease) increase in income tax interest and penalties of $(2.7) million and $4.0 million, respectively. The Company accrued $36.6 million, $26.4 million and $30.3 million at December 31, 2022, 2021 and 2020, respectively, for the potential payment of interest and penalties.
NOTE 22 – NET INCOME PER SHARE
Basic and diluted net income per share are calculated using the treasury stock method.
| | | | | | | | | | | | | | | | | |
| 2022 | | 2021 | | 2020 |
Basic | | | | | |
Net income | $ | 2,020.1 | | | $ | 1,864.4 | | | $ | 2,030.4 | |
Average shares outstanding | 258.0 | | | 262.5 | | | 271.3 | |
Basic net income per share | $ | 7.83 | | | $ | 7.10 | | | $ | 7.48 | |
| | | | | |
Diluted | | | | | |
Net income | $ | 2,020.1 | | | $ | 1,864.4 | | | $ | 2,030.4 | |
Average shares outstanding assuming dilution: | | | | | |
Average shares outstanding | 258.0 | | | 262.5 | | | 271.3 | |
Stock options and other contingently issuable shares (1) | 3.8 | | | 4.6 | | | 4.5 | |
| | | | | |
Average shares outstanding assuming dilution | 261.8 | | | 267.1 | | | 275.8 | |
Diluted net income per share | $ | 7.72 | | | $ | 6.98 | | | $ | 7.36 | |
(1) Stock options and other contingently issuable shares excludes 1.9 million, 0.9 million and 1.0 million shares at December 31, 2022, 2021 and 2020, respectively, due to their anti-dilutive effect.
NOTE 23 – REPORTABLE SEGMENT INFORMATION
The Company reports its segment information in the same way that management internally organizes its business for assessing performance and making decisions regarding allocation of resources in accordance with the Segment Reporting Topic of the ASC. The Company has three reportable operating segments: The Americas Group, Consumer Brands Group and Performance Coatings Group (individually, a Reportable Segment and collectively, the Reportable Segments). Factors considered in determining the three Reportable Segments of the Company include the nature of business activities, the management structure directly accountable to the Company’s chief operating decision maker (CODM) for operating and administrative activities, availability of discrete financial information and information presented to the Board of Directors. The Company reports all other business activities and immaterial operating segments that are not reportable in the Administrative segment.
The Company’s CODM has been identified as the Chief Executive Officer because he has final authority over performance assessment and resource allocation decisions. Because of the diverse operations of the Company, the CODM regularly receives discrete financial information about each Reportable Segment as well as a significant amount of additional financial information about certain divisions, business units or subsidiaries of the Company. The CODM uses all such financial information for performance assessment and resource allocation decisions. The CODM evaluates the performance of and allocates resources to the Reportable Segments based on segment profit or loss and cash generated from operations. The accounting policies of the Reportable Segments are the same as those described in Note 1 of this report.
The Americas Group consisted of 4,931 company-operated specialty paint stores in the United States, Canada, Latin America and the Caribbean region at December 31, 2022. Each store in this segment is engaged in servicing the needs of architectural and industrial paint contractors and do-it-yourself homeowners. These stores market and sell Sherwin-Williams® and other controlled brand architectural paint and coatings, protective and marine products, OEM product finishes and related products. The majority of these products are produced by manufacturing facilities in the Consumer Brands Group. In addition, each store sells select purchased associated products. The Americas Group sells a variety of architectural paints, coatings and related products through dedicated dealers, home centers, distributors, hardware stores and other retailers throughout Latin America. The Americas Group meets regional customer demands through developing, licensing, manufacturing, distributing and selling a variety of architectural paints, coatings and related products in North and South America. The loss of any single customer would not have a material adverse effect on the business of this segment. During 2022, this segment opened 72 net new stores, consisting of 89 new stores opened (71 in the United States, 11 in Mexico, 6 in Canada and 1 in South America) and 17 stores closed (2 in the United States, 14 in South America and 1 in Mexico). In 2021 and 2020, this segment opened 85 and 16 net new stores, respectively. The CODM uses discrete financial information about The Americas Group, supplemented with information by geographic region, product type and customer type, to assess performance of and allocate resources to The Americas Group as a whole. In accordance with ASC 280-10-50-9, The Americas Group as a whole is considered the operating segment, and because it meets the criteria in ASC 280-10-50-10, it is also considered a Reportable Segment.
The Consumer Brands Group manufactures and supplies a broad portfolio of branded and private-label architectural paint, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks and adhesives to retailers and distributors throughout North America, as well as in China and Europe. The Consumer Brands Group also supports the Company’s other businesses around the world with new product research and development, manufacturing, distribution and logistics. Approximately 67% of the total sales of the Consumer Brands Group in 2022 were intersegment transfers of products primarily sold through The Americas Group. Sales and marketing of certain controlled brand and private-label products is performed by a direct sales staff. The products distributed through third-party customers are intended for resale to the ultimate end-user of the product. The Consumer Brands Group had sales to certain customers that, individually, may be a significant portion of the sales and related profitability of the segment. This segment incurred most of the Company’s capital expenditures related to operational efficiencies, capacity and health and safety initiatives at sites currently in operation. The CODM uses discrete financial information about the Consumer Brands Group, supplemented with information by product type and customer type, to assess performance of and allocate resources to the Consumer Brands Group as a whole. In accordance with ASC 280-10-50-9, the Consumer Brands Group as a whole is considered the operating segment, and because it meets the criteria in ASC 280-10-50-10, it is also considered a Reportable Segment.
The Performance Coatings Group develops and sells industrial coatings for wood finishing and general industrial (metal and plastic) applications, automotive refinish, protective and marine coatings, coil coatings, packaging coatings and performance-based resins and colorants worldwide. This segment licenses certain technology and trade names worldwide. Sherwin-Williams® and other controlled brand products are distributed through The Americas Group and this segment’s 317 company-operated branches and by a direct sales staff and outside sales representatives to retailers, dealers, jobbers, licensees and other third-party distributors. The Performance Coatings Group had sales to certain customers that, individually, may be a significant portion of the sales of the segment. However, the loss of any single customer would not have a material adverse effect on the overall profitability of the segment. During 2022, this segment added 35 net new branches, consisting of 39 opened or acquired branches and 4 branches closed. The CODM uses discrete financial information about the Performance Coatings Group, supplemented with information about geographic divisions, business units and subsidiaries, to assess performance of and allocate resources to the Performance Coatings Group as a whole. In accordance with ASC 280-10-50-9, the Performance Coatings Group as a whole is considered the operating segment, and because it meets the criteria in ASC 280-10-50-10, it is also considered a Reportable Segment.
The Administrative segment includes the administrative expenses of the Company’s corporate headquarters site and the operations of a real estate management unit that is responsible for the ownership, management and leasing of non-retail properties held primarily for use by the Company, including the Company’s headquarters site, and disposal of idle facilities. Also included in the Administrative segment was interest expense, interest and investment income, certain expenses related to closed facilities and environmental-related matters, and other expenses that were not directly associated with the Reportable Segments. In addition, the Administrative segment included a $111.9 million pre-tax loss on the Wattyl divestiture recognized during the year ended December 31, 2021. See Notes 3 and 20 for additional information on the Wattyl divestiture. Sales of this segment represented external leasing revenue of excess headquarters space or leasing of facilities no longer used by the Company in its primary businesses. The Administrative segment did not include any significant foreign operations. Gains and losses from the sale of property were not a significant operating factor in determining the performance of the Administrative segment.
Net external sales of all consolidated foreign subsidiaries were $4.294 billion, $4.223 billion and $3.581 billion for 2022, 2021 and 2020, respectively.
Long-lived assets consisted of Property, plant and equipment, Goodwill, Intangible assets, Operating lease right-of-use assets, Deferred pension assets and Other assets. The aggregate total of long-lived assets for the Company was $16.686 billion, $15.613 billion and, $15.810 billion at December 31, 2022, 2021 and 2020, respectively. Long-lived assets of consolidated foreign subsidiaries totaled $3.369 billion, $2.785 billion and $3.167 billion at December 31, 2022, 2021 and 2020, respectively.
Total Assets of the Company were $22.594 billion, $20.667 billion and $20.402 billion at December 31, 2022, 2021 and 2020, respectively. Total assets of consolidated foreign subsidiaries were $5.337 billion, $4.653 billion and $4.834 billion, which represented 23.6%, 22.5% and 23.7% of the Company’s total assets at December 31, 2022, 2021 and 2020, respectively.
No single geographic area outside the United States was significant relative to consolidated net external sales or consolidated long-lived assets. Export sales and sales to any individual customer were each less than 10 percent of consolidated sales to unaffiliated customers during all years presented.
In the reportable segment financial information that follows, Segment profit was total net sales and intersegment transfers less operating costs and expenses. Identifiable assets were those directly identified with each reportable segment. The Administrative segment assets consisted primarily of cash and cash equivalents, investments, deferred pension assets and headquarters property, plant and equipment. Domestic intersegment transfers were primarily accounted for at the approximate fully absorbed manufactured cost, based on normal capacity volumes, plus customary distribution costs for paint products. Non-paint domestic and all international intersegment transfers were accounted for at values comparable to normal unaffiliated customer sales. All intersegment transfers are eliminated within the Administrative segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2022 |
| The Americas Group | | Consumer Brands Group | | Performance Coatings Group | | Administrative | | Consolidated Totals |
Net external sales | $ | 12,661.0 | | | $ | 2,690.7 | | | $ | 6,793.5 | | | $ | 3.7 | | | $ | 22,148.9 | |
Intersegment transfers | — | | | 5,508.7 | | | 203.7 | | | (5,712.4) | | | — | |
Total net sales and intersegment transfers | $ | 12,661.0 | | | $ | 8,199.4 | | | $ | 6,997.2 | | | $ | (5,708.7) | | | $ | 22,148.9 | |
| | | | | | | | | |
Segment profit | $ | 2,436.6 | | | $ | 225.7 | | | $ | 734.9 | | | | | $ | 3,397.2 | |
| | | | | | | | | |
Interest expense | | | | | | | $ | (390.8) | | | (390.8) | |
Administrative expenses and other | | | | | | | (433.3) | | | (433.3) | |
Income before income taxes | $ | 2,436.6 | | | $ | 225.7 | | | $ | 734.9 | | | $ | (824.1) | | | $ | 2,573.1 | |
% to net external sales | 19.2 | % | | 8.4 | % | | 10.8 | % | | | | 11.6 | % |
| | | | | | | | | |
Identifiable assets | $ | 6,018.2 | | | $ | 6,605.0 | | | $ | 8,296.8 | | | $ | 1,674.0 | | | $ | 22,594.0 | |
Capital expenditures | 92.9 | | | 289.4 | | | 38.7 | | | 223.5 | | | 644.5 | |
Depreciation | 76.1 | | | 124.0 | | | 29.1 | | | 34.8 | | | 264.0 | |
Amortization | 3.5 | | | 79.6 | | | 232.0 | | | 2.0 | | | 317.1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2021 |
| The Americas Group | | Consumer Brands Group | | Performance Coatings Group | | Administrative | | Consolidated Totals |
Net external sales | $ | 11,217.0 | | | $ | 2,721.6 | | | $ | 6,003.8 | | | $ | 2.2 | | | $ | 19,944.6 | |
Intersegment transfers | — | | | 4,411.8 | | | 149.7 | | | (4,561.5) | | | — | |
Total net sales and intersegment transfers | $ | 11,217.0 | | | $ | 7,133.4 | | | $ | 6,153.5 | | | $ | (4,559.3) | | | $ | 19,944.6 | |
| | | | | | | | | |
Segment profit | $ | 2,239.1 | | | $ | 358.4 | | | $ | 486.2 | | | | | $ | 3,083.7 | |
Interest expense | | | | | | | $ | (334.7) | | | (334.7) | |
Administrative expenses and other | | | | | | | (500.4) | | | (500.4) | |
Income before income taxes | $ | 2,239.1 | | | $ | 358.4 | | | $ | 486.2 | | | $ | (835.1) | | | $ | 2,248.6 | |
% to net external sales | 20.0 | % | | 13.2 | % | | 8.1 | % | | | | 11.3 | % |
| | | | | | | | | |
Identifiable assets | $ | 5,627.9 | | | $ | 5,161.1 | | | $ | 8,388.6 | | | $ | 1,489.1 | | | $ | 20,666.7 | |
Capital expenditures | 79.2 | | | 123.9 | | | 90.8 | | | 78.1 | | | 372.0 | |
Depreciation | 73.4 | | | 86.7 | | | 66.2 | | | 36.8 | | | 263.1 | |
Amortization | 3.7 | | | 83.7 | | | 218.9 | | | 3.2 | | | 309.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2020 |
| The Americas Group | | Consumer Brands Group | | Performance Coatings Group | | Administrative | | Consolidated Totals |
Net external sales | $ | 10,383.2 | | | $ | 3,053.4 | | | $ | 4,922.4 | | | $ | 2.7 | | | $ | 18,361.7 | |
Intersegment transfers | — | | | 3,688.4 | | | 137.1 | | | (3,825.5) | | | — | |
Total net sales and intersegment transfers | $ | 10,383.2 | | | $ | 6,741.8 | | | $ | 5,059.5 | | | $ | (3,822.8) | | | $ | 18,361.7 | |
| | | | | | | | | |
Segment profit | $ | 2,294.1 | | | $ | 579.6 | | | $ | 500.1 | | | | | $ | 3,373.8 | |
Interest expense | | | | | | | $ | (340.4) | | | (340.4) | |
Administrative expenses and other | | | | | | | (514.2) | | | (514.2) | |
Income before income taxes | $ | 2,294.1 | | | $ | 579.6 | | | $ | 500.1 | | | $ | (854.6) | | | $ | 2,519.2 | |
% to net external sales | 22.1 | % | | 19.0 | % | | 10.2 | % | | | | 13.7 | % |
| | | | | | | | | |
Identifiable assets | $ | 5,386.6 | | | $ | 5,387.4 | | | $ | 8,071.1 | | | $ | 1,556.5 | | | $ | 20,401.6 | |
Capital expenditures | 63.9 | | | 89.8 | | | 43.0 | | | 107.1 | | | 303.8 | |
Depreciation | 73.0 | | | 87.6 | | | 69.1 | | | 38.3 | | | 268.0 | |
Amortization | 4.5 | | | 90.0 | | | 213.9 | | | 5.0 | | | 313.4 | |
NOTE 24 – SUBSEQUENT EVENT
During the first quarter of 2023, the Company realigned its organizational structure to manage the Latin America Division within the Consumer Brands Group. Previously, the Latin America Division was managed and reported within The Americas Group; however, Latin America architectural demand and service model trends are shifting to align more closely with the Consumer Brands Group’s strategy. In addition, the new structure enables The Americas Group to focus on the core U.S. and Canada stores business. Beginning with the quarterly reporting for the period ending March 31, 2023, the Company will report the Latin America Division within the Consumer Brands Group and will also reflect the change in the comparable prior period.