Ohio
|
|
34-6542451
|
State or other jurisdiction of incorporation or organization:
|
|
IRS Employer Identification Number:
|
127 Public Square, Cleveland, Ohio
|
|
44114-1306
|
Address of Principal Executive Offices:
|
|
Zip Code:
|
|
(216) 689-3000
|
|
|
Registrant’s Telephone Number, including area code:
|
|
Title of each class
|
Name of each exchange on which registered
|
Common Shares, $1 par value
|
New York Stock Exchange
|
7.750% Non-Cumulative Perpetual Convertible Preferred Stock, Series A
|
New York Stock Exchange
|
Fixed-to-Floating Rate Perpetual Non-Cumulative Preferred Stock, Series C
|
New York Stock Exchange
|
Depositary Shares (each representing a 1/40
th
interest in a share of Fixed-to-Floating Rate Perpetual Non-Cumulative Preferred Stock, Series E)
|
New York Stock Exchange
|
Large accelerated filer
☒
|
Accelerated filer
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
•
|
deterioration of commercial real estate market fundamentals;
|
•
|
defaults by our loan counterparties or clients;
|
•
|
adverse changes in credit quality trends;
|
•
|
declining asset prices;
|
•
|
our concentrated credit exposure in commercial, financial, and agricultural loans;
|
•
|
the extensive and increasing regulation of the U.S. financial services industry;
|
•
|
operational or risk management failures by us or critical third parties;
|
•
|
changes in accounting policies, standards, and interpretations;
|
•
|
breaches of security or failures of our technology systems due to technological or other factors and cybersecurity threats;
|
•
|
negative outcomes from claims or litigation;
|
•
|
the occurrence of natural or man-made disasters, conflicts, or terrorist attacks, or other adverse external events;
|
•
|
evolving capital and liquidity standards under applicable regulatory rules;
|
•
|
our ability to receive dividends from our subsidiary, KeyBank;
|
•
|
unanticipated changes in our liquidity position, including but not limited to, changes in our access to or the cost of funding and our ability to secure alternative funding sources;
|
•
|
downgrades in our credit ratings or those of KeyBank;
|
•
|
a reversal of the U.S. economic recovery due to financial, political or other shocks;
|
•
|
our ability to anticipate interest rate changes and manage interest rate risk;
|
•
|
deterioration of economic conditions in the geographic regions where we operate;
|
•
|
the soundness of other financial institutions;
|
•
|
tax reform and other changes in tax laws;
|
•
|
our ability to attract and retain talented executives and employees and to manage our reputational risks;
|
•
|
our ability to timely and effectively implement our strategic initiatives;
|
•
|
increased competitive pressure due to industry consolidation;
|
•
|
our ability to adapt our products and services to industry standards and consumer preferences;
|
•
|
unanticipated adverse effects of strategic partnerships or acquisitions and dispositions of assets or businesses;
|
•
|
our ability to realize the anticipated benefits of the First Niagara merger; and
|
•
|
our ability to develop and effectively use the quantitative models we rely upon in our business planning.
|
Item
Number
|
|
|
Page
Number
|
|
|
|
|
|
|
PART I
|
|
1
|
|
||
1A
|
|
||
1B
|
|
||
2
|
|
||
3
|
|
||
4
|
|
||
|
|
|
|
|
|
PART II
|
|
5
|
|
||
6
|
|
||
7
|
|
||
7A
|
|
||
8
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
9
|
|
||
9A
|
|
||
9B
|
|
||
|
|
|
|
|
|
PART III
|
|
10
|
|
||
11
|
|
||
12
|
|
||
13
|
|
||
14
|
|
||
|
|
|
|
|
|
PART IV
|
|
15
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
||
|
|
||
|
|
|
|
|
|
Exhibits
|
|
Description of Financial Data
|
Page(s)
|
|
|
33
|
|
43
|
|
45
|
|
54
|
|
61
|
|
63
|
|
64
|
|
65
|
|
82
|
|
84
|
|
85
|
|
86
|
|
190
|
Ratios (including Capital conservation buffer)
|
Key
December 31, 2016
Pro Forma
|
|
Minimum
January 1,
2016
|
|
Phase-in
Period
|
Minimum
January 1,
2019
|
|
Common Equity Tier 1
(a)
|
9.43
|
%
|
4.5
|
%
|
None
|
4.5
|
%
|
Capital conservation buffer
(b)
|
|
—
|
|
1/1/16 - 1/1/19
|
2.5
|
|
|
Common Equity Tier 1 + Capital conservation buffer
|
|
4.5
|
|
1/1/16 - 1/1/19
|
7.0
|
|
|
Tier 1 Capital
|
10.62
|
|
6.0
|
|
None
|
6.0
|
|
Tier 1 Capital + Capital conservation buffer
|
|
6.0
|
|
1/1/16 - 1/1/19
|
8.5
|
|
|
Total Capital
|
12.61
|
|
8.0
|
|
None
|
8.0
|
|
Total Capital + Capital conservation buffer
|
|
8.0
|
|
1/1/16 - 1/1/19
|
10.5
|
|
|
Leverage
(c)
|
9.71
|
|
4.0
|
|
None
|
4.0
|
|
(a)
|
See Figure 4 entitled “GAAP to Non-GAAP Reconciliations,” which presents the computation for estimated Common Equity Tier 1. The table reconciles the GAAP performance measure to the corresponding non-GAAP measure, which provides a basis for period-to-period comparisons.
|
(b)
|
Capital conservation buffer must consist of Common Equity Tier 1 capital. As a standardized approach banking organization, KeyCorp is not subject to the countercyclical capital buffer of up to 2.5% imposed upon an advanced approaches banking organization under the Regulatory Capital Rules.
|
(c)
|
As a standardized approach banking organization, KeyCorp is not subject to the 3% supplemental leverage ratio requirement, which becomes effective January 1, 2018.
|
Prompt Corrective Action
|
|
Capital Category
|
||||
Ratio
|
|
Well Capitalized
(a)
|
|
Adequately Capitalized
|
||
Common Equity Tier 1 Risk-Based
|
|
6.5
|
%
|
|
4.5
|
%
|
Tier 1 Risk-Based
|
|
8.0
|
|
|
6.0
|
|
Total Risk-Based
|
|
10.0
|
|
|
8.0
|
|
Tier 1 Leverage
(b)
|
|
5.0
|
|
|
4.0
|
|
(a)
|
A “well capitalized” institution also must not be subject to any written agreement, order or directive to meet and maintain a specific capital level for any capital measure.
|
(b)
|
As a standardized approach banking organization, KeyBank is not subject to the 3% supplemental leverage ratio requirement, which becomes effective January 1, 2018.
|
•
|
A loss of confidence in the financial services industry and the equity markets by investors, placing pressure on the price of Key’s common shares or decreasing the credit or liquidity available to Key;
|
•
|
A decrease in consumer and business confidence levels generally, decreasing credit usage and investment or increasing delinquencies and defaults;
|
•
|
A decrease in household or corporate incomes, reducing demand for Key’s products and services;
|
•
|
A decrease in the value of collateral securing loans to Key’s borrowers or a decrease in the quality of Key’s loan portfolio, increasing loan charge-offs and reducing Key’s net income;
|
•
|
A decrease in our ability to liquidate positions at acceptable market prices;
|
•
|
The extended continuation of the current low-interest rate environment, continuing or increasing downward pressure to our net interest income;
|
•
|
An increase in competition or consolidation in the financial services industry;
|
•
|
Increased concern over and scrutiny of the capital and liquidity levels of financial institutions generally, and those of our transaction counterparties specifically;
|
•
|
A decrease in confidence in the creditworthiness of the United States or other governments whose securities we hold; and
|
•
|
An increase in limitations on or the regulation of financial services companies like Key.
|
|
Washington
|
Oregon/Alaska
|
Rocky Mountains
|
Indiana/Northwest Ohio/ Michigan
|
Central/Southwest Ohio
|
East Ohio/Western Pennsylvania
|
Atlantic
|
Western New York
|
Eastern New York
|
New England
|
Total
|
|||||||||||
Branches
|
149
|
|
93
|
|
121
|
|
113
|
|
74
|
|
176
|
|
118
|
|
107
|
|
135
|
|
131
|
|
1,217
|
|
ATMs
|
185
|
|
99
|
|
153
|
|
131
|
|
87
|
|
290
|
|
146
|
|
174
|
|
172
|
|
156
|
|
1,593
|
|
|
Page(s)
|
|
Discussion of our common shares, shareholder information and repurchase activities in the section captioned “Capital — Common shares outstanding”
|
66
|
|
Presentation of annual and quarterly market price and cash dividends per common share and discussion of dividends in the section captioned “Capital — Dividends”
|
33, 65, 89
|
|
Discussion of dividend restrictions in the sections captioned “Supervision and Regulation — Regulatory capital requirements — Dividend restrictions” and “Liquidity risk management — Liquidity for KeyCorp,” Note 4 (“Restrictions on Cash, Dividends and Lending Activities”), and Note 23 (“Shareholders’ Equity”)
|
14, 79, 125, 198
|
|
KeyCorp common share price performance (2012-2016) graph
|
66
|
|
Calendar month
|
Total number of shares
repurchased
(a)
|
|
Average price paid
per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased as part of publicly announced plans or programs
(b)
|
|
|
October 1 — 31
|
343,265
|
|
$
|
14.05
|
|
317,000
|
|
27,984,422
|
|
November 1 — 30
|
3,330,941
|
|
15.02
|
|
3,294,750
|
|
19,936,539
|
|
|
December 1 — 31
|
705,997
|
|
18.20
|
|
658,825
|
|
18,185,781
|
|
|
Total
|
4,380,203
|
|
$
|
15.46
|
|
4,270,575
|
|
|
|
|
|
|
|
|
(a)
|
Includes common shares repurchased in the open market and common shares deemed surrendered by employees in connection with our stock compensation and benefit plans to satisfy tax obligations.
|
(b)
|
Calculated using the remaining general repurchase amount divided by the closing price of KeyCorp common shares as follows: on October 31,
2016
, at $14.12; on November 30,
2016
, at $17.31; and on December 31,
2016
, at $18.27.
|
|
Page Number
|
|
Introduction
|
|
|
Terminology
|
|
|
Selected financial data
|
|
|
Economic overview
|
|
|
Long-term financial targets
|
|
|
Corporate strategy
|
|
|
Strategic developments
|
|
|
|
|
|
Highlights of Our 2016 Performance
|
|
|
Financial performance
|
|
|
|
|
|
Results of Operations
|
|
|
Net interest income
|
|
|
Noninterest income
|
|
|
Noninterest expense
|
47
|
|
Income taxes
|
49
|
|
|
|
|
Line of Business Results
|
|
|
Key Community Bank summary of operations
|
|
|
Key Corporate Bank summary of operations
|
|
|
Other Segments
|
|
|
|
|
|
Financial Condition
|
|
|
Loans and loans held for sale
|
|
|
Securities
|
|
|
Other investments
|
|
|
Deposits and other sources of funds
|
|
|
Capital
|
|
|
|
|
|
Off-Balance Sheet Arrangements and Aggregate Contractual Obligations
|
|
|
Off-balance sheet arrangements
|
|
|
Contractual obligations
|
|
|
Guarantees
|
|
|
|
|
|
Risk Management
|
|
|
Overview
|
|
|
Market risk management
|
|
|
Liquidity risk management
|
|
|
Credit risk management
|
|
|
Operational and compliance risk management
|
|
|
|
|
|
Fourth Quarter Results
|
|
|
Earnings
|
|
|
Net interest income
|
|
|
Noninterest income
|
|
|
Noninterest expense
|
|
|
Provision for loan and lease losses
|
|
|
Income taxes
|
|
|
|
|
|
Critical Accounting Policies and Estimates
|
|
|
Allowance for loan and lease losses
|
|
|
Valuation methodologies
|
|
|
Derivatives and hedging
|
|
|
Contingent liabilities, guarantees and income taxes
|
|
|
|
|
|
European Sovereign and Non-Sovereign Debt Exposure
|
|
•
|
We use the phrase
continuing operations
in this document to mean all of our businesses other than the education lending business, Victory, and Austin. The education lending business and Austin have been accounted for as
discontinued operations
since 2009. Victory was classified as a
discontinued operation
in our first quarter 2013 financial reporting as a result of the sale of this business as announced on February 21, 2013, and closed on July 31, 2013.
|
•
|
Our
exit loan portfolios
are separate from our
discontinued operations
.
These portfolios, which are in a run-off mode, stem from product lines we decided to cease because they no longer fit with our corporate strategy. These exit loan portfolios are included in
Other Segments.
|
•
|
We engage in
capital markets activities
primarily through business conducted by our Key Corporate Bank segment
.
These activities encompass a variety of products and services. Among other things, we trade securities as a dealer, enter into derivative contracts (both to accommodate clients’ financing needs and to mitigate certain risks), and conduct transactions in foreign currencies (both to accommodate clients’ needs and to benefit from fluctuations in exchange rates).
|
•
|
For regulatory purposes, capital is divided into two classes. Federal regulations currently prescribe that at least one-half of a bank or BHC’s
total risk-based capital
must qualify as
Tier 1 capital
. Both total and Tier 1 capital serve as bases for several measures of capital adequacy, which is an important indicator of financial stability and condition. As described under the heading “Regulatory capital requirements — Capital planning and stress testing” in the section entitled “Supervision and Regulation” in Item 1 of this report, the regulators are required to conduct a supervisory capital assessment of all BHCs with assets of at least $50 billion, including KeyCorp. As part of this capital adequacy review, banking regulators evaluated a component of Tier 1 capital, known as
Tier 1 common equity
, using the definitions of Tier 1 capital and total risk-weighted assets that were in effect in 2014, as well as a transition plan for full implementation of the
Regulatory Capital Rules
. The section entitled “Capital — Capital adequacy” in this MD&A provides more information on total capital, Tier 1 capital, Tier 1 common equity, and the Regulatory Capital Rules, including
Common Equity Tier 1
, and describes how the three measures are calculated.
|
dollars in millions, except per share amounts
|
2016
|
2015
|
2014
|
2013
|
2012
|
Compound
Annual
Rate
of Change
(2012-2016)
|
|||||||||||
YEAR ENDED DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Interest income
|
$
|
3,319
|
|
$
|
2,622
|
|
$
|
2,554
|
|
$
|
2,620
|
|
$
|
2,705
|
|
4.2
|
%
|
Interest expense
|
400
|
|
274
|
|
261
|
|
295
|
|
441
|
|
(1.9
|
)
|
|||||
Net interest income
|
2,919
|
|
2,348
|
|
2,293
|
|
2,325
|
|
2,264
|
|
5.2
|
|
|||||
Provision for credit losses
|
266
|
|
166
|
|
57
|
|
138
|
|
213
|
|
4.5
|
|
|||||
Noninterest income
|
2,071
|
|
1,880
|
|
1,797
|
|
1,766
|
|
1,856
|
|
2.2
|
|
|||||
Noninterest expense
|
3,756
|
|
2,840
|
|
2,761
|
|
2,812
|
|
2,834
|
|
5.8
|
|
|||||
Income (loss) from continuing operations before income taxes
|
968
|
|
1,222
|
|
1,272
|
|
1,141
|
|
1,073
|
|
(2.0
|
)
|
|||||
Income (loss) from continuing operations attributable to Key
|
790
|
|
915
|
|
939
|
|
870
|
|
835
|
|
(1.1
|
)
|
|||||
Income (loss) from discontinued operations, net of taxes
(a)
|
1
|
|
1
|
|
(39
|
)
|
40
|
|
23
|
|
(46.6
|
)
|
|||||
Net income (loss) attributable to Key
|
791
|
|
916
|
|
900
|
|
910
|
|
858
|
|
(1.6
|
)
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders
|
753
|
|
892
|
|
917
|
|
847
|
|
813
|
|
(1.5
|
)
|
|||||
Income (loss) from discontinued operations, net of taxes
(a)
|
1
|
|
1
|
|
(39
|
)
|
40
|
|
23
|
|
(46.6
|
)
|
|||||
Net income (loss) attributable to Key common shareholders
|
754
|
|
893
|
|
878
|
|
887
|
|
836
|
|
(2.0
|
)
|
|||||
PER COMMON SHARE
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.81
|
|
$
|
1.06
|
|
$
|
1.05
|
|
$
|
.93
|
|
$
|
.87
|
|
(1.4
|
)%
|
Income (loss) from discontinued operations, net of taxes
(a)
|
—
|
|
—
|
|
(.04
|
)
|
.04
|
|
.02
|
|
N/M
|
|
|||||
Net income (loss) attributable to Key common shareholders
(b)
|
.81
|
|
1.06
|
|
1.01
|
|
.98
|
|
.89
|
|
(1.9
|
)
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
$
|
.80
|
|
$
|
1.05
|
|
$
|
1.04
|
|
$
|
.93
|
|
$
|
.86
|
|
(1.4
|
)
|
Income (loss) from discontinued operations, net of taxes — assuming dilution
(a)
|
—
|
|
—
|
|
(.04
|
)
|
.04
|
|
.02
|
|
N/M
|
|
|||||
Net income (loss) attributable to Key common shareholders — assuming dilution
(b)
|
.80
|
|
1.05
|
|
.99
|
|
.97
|
|
.89
|
|
(2.1
|
)
|
|||||
Cash dividends paid
|
.33
|
|
.29
|
|
.25
|
|
.215
|
|
.18
|
|
12.9
|
|
|||||
Book value at year end
|
12.58
|
|
12.51
|
|
11.91
|
|
11.25
|
|
10.78
|
|
3.1
|
|
|||||
Tangible book value at year end
|
9.99
|
|
11.22
|
|
10.65
|
|
10.11
|
|
9.67
|
|
.7
|
|
|||||
Market price at year end
|
18.27
|
|
13.19
|
|
13.90
|
|
13.42
|
|
8.42
|
|
16.8
|
|
|||||
Dividend payout ratio
|
40.7
|
%
|
27.4
|
%
|
24.8
|
%
|
21.9
|
%
|
20.2
|
%
|
N/A
|
|
|||||
Weighted-average common shares outstanding (000)
|
927,816
|
|
834,846
|
|
871,464
|
|
906,524
|
|
938,941
|
|
(.2
|
)
|
|||||
Weighted-average common shares and potential common shares outstanding (000)
(c)
|
938,536
|
|
844,489
|
|
878,199
|
|
912,571
|
|
943,259
|
|
(.1
|
)
|
|||||
AT DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Loans
|
$
|
86,038
|
|
$
|
59,876
|
|
$
|
57,381
|
|
$
|
54,457
|
|
$
|
52,822
|
|
10.2
|
%
|
Earning assets
|
121,966
|
|
83,780
|
|
82,269
|
|
79,467
|
|
75,055
|
|
10.2
|
|
|||||
Total assets
|
136,453
|
|
95,131
|
|
93,820
|
|
92,934
|
|
89,236
|
|
8.9
|
|
|||||
Deposits
|
104,087
|
|
71,046
|
|
71,998
|
|
69,262
|
|
65,993
|
|
9.5
|
|
|||||
Long-term debt
|
12,384
|
|
10,184
|
|
7,874
|
|
7,650
|
|
6,847
|
|
12.6
|
|
|||||
Key common shareholders’ equity
|
13,575
|
|
10,456
|
|
10,239
|
|
10,012
|
|
9,980
|
|
6.3
|
|
|||||
Key shareholders’ equity
|
15,240
|
|
10,746
|
|
10,530
|
|
10,303
|
|
10,271
|
|
8.2
|
|
|||||
PERFORMANCE RATIOS — FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|||||||||||
Return on average total assets
|
.70
|
%
|
.99
|
%
|
1.08
|
%
|
1.03
|
%
|
1.03
|
%
|
N/A
|
|
|||||
Return on average common equity
|
6.26
|
|
8.63
|
|
9.01
|
|
8.48
|
|
8.25
|
|
N/A
|
|
|||||
Return on average tangible common equity
(d)
|
7.39
|
|
9.64
|
|
10.04
|
|
9.45
|
|
9.16
|
|
N/A
|
|
|||||
Net interest margin (TE)
|
2.92
|
|
2.88
|
|
2.97
|
|
3.12
|
|
3.21
|
|
N/A
|
|
|||||
Cash efficiency ratio
(d)
|
73.7
|
|
65.9
|
|
66.2
|
|
67.3
|
|
67.8
|
|
N/A
|
|
|||||
PERFORMANCE RATIOS — FROM CONSOLIDATED OPERATIONS
|
|
|
|
|
|
|
|||||||||||
Return on average total assets
|
.69
|
%
|
.97
|
%
|
.99
|
%
|
1.02
|
%
|
.99
|
%
|
N/A
|
|
|||||
Return on average common equity
|
6.27
|
|
8.64
|
|
8.63
|
|
8.88
|
|
8.48
|
|
N/A
|
|
|||||
Return on average tangible common equity
(d)
|
7.40
|
|
9.65
|
|
9.61
|
|
9.90
|
|
9.42
|
|
N/A
|
|
|||||
Net interest margin (TE)
|
2.91
|
|
2.85
|
|
2.94
|
|
3.02
|
|
3.13
|
|
N/A
|
|
|||||
Loan to deposit
(e)
|
85.2
|
|
87.8
|
|
84.6
|
|
83.8
|
|
85.8
|
|
N/A
|
|
|||||
CAPITAL RATIOS AT DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity to assets
|
11.17
|
%
|
11.30
|
%
|
11.22
|
%
|
11.09
|
%
|
11.51
|
%
|
N/A
|
|
|||||
Key common shareholders’ equity to assets
|
9.95
|
|
10.99
|
|
10.91
|
|
10.78
|
|
11.18
|
|
N/A
|
|
|||||
Tangible common equity to tangible assets
(d)
|
8.09
|
|
9.98
|
|
9.88
|
|
9.80
|
|
10.15
|
|
N/A
|
|
|||||
Common Equity Tier 1
(d)
|
9.54
|
|
10.94
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||
Tier 1 common equity
(d)
|
N/A
|
|
N/A
|
|
11.17
|
|
11.22
|
|
11.36
|
|
N/A
|
|
|||||
Tier 1 risk-based capital
|
10.89
|
|
11.35
|
|
11.90
|
|
11.96
|
|
12.15
|
|
N/A
|
|
|||||
Total risk-based capital
|
12.85
|
|
12.97
|
|
13.89
|
|
14.33
|
|
15.13
|
|
N/A
|
|
|||||
Leverage
|
9.90
|
|
10.72
|
|
11.26
|
|
11.11
|
|
11.41
|
|
N/A
|
|
|||||
TRUST ASSETS
|
|
|
|
|
|
|
|||||||||||
Assets under management
|
$
|
36,592
|
|
$
|
33,983
|
|
$
|
39,157
|
|
$
|
36,905
|
|
$
|
34,744
|
|
1.0
|
%
|
OTHER DATA
|
|
|
|
|
|
|
|||||||||||
Average full-time-equivalent employees
|
15,700
|
|
13,483
|
|
13,853
|
|
14,783
|
|
15,589
|
|
.1
|
%
|
|||||
Branches
|
1,217
|
|
966
|
|
994
|
|
1,028
|
|
1,088
|
|
2.3
|
|
(a)
|
In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. As a result of this decision, we have accounted for this business as a discontinued operation. For further discussion regarding the income (loss) from discontinued operations, see Note
14
(“
Acquisition, Divestiture, and Discontinued Operations
”).
|
(b)
|
EPS may not foot due to rounding.
|
(c)
|
Assumes conversion of common share options and other stock awards and/or convertible preferred stock, as applicable.
|
(d)
|
See Figure
4
entitled “
GAAP to Non-GAAP Reconciliations
,” which presents the computations of certain financial measures related to “tangible common equity,” “Common Equity Tier 1” (compliance date of January 1, 2015, under the Regulatory Capital Rules), “Tier 1 common equity” (prior to January 1, 2015), and “cash efficiency.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(e)
|
Represents period-end consolidated total loans and loans held for sale (excluding education loans in securitizations trusts for periods prior to 2014) divided by period-end consolidated total deposits (excluding deposits in foreign office).
|
•
|
Generate positive operating leverage and a cash efficiency ratio of less than 60%;
|
•
|
Maintain a moderate risk profile by targeting a net loan charge-offs to average loans ratio in the range of .40% to .60%; and
|
•
|
A return on tangible common equity ratio in the range of 13% to 15%.
|
|
Key Metrics
(a)
|
4Q16
|
Year Ended
December 31, 2016 |
Targets
|
||
Positive operating leverage
|
Cash efficiency ratio
(b)
|
76.2
|
%
|
73.7
|
%
|
< 60 %
|
Cash efficiency ratio excluding merger-related charges
(b)
|
63.3
|
%
|
64.3
|
%
|
||
Moderate risk profile
|
Net loan charge-offs to average loans
|
.34
|
%
|
.29
|
%
|
.40 - .60 %
|
Financial Returns
|
Return on average tangible common equity
(c)
|
7.88
|
%
|
7.39
|
%
|
13.00 - 15.00 %
|
Return on average tangible common equity excluding merger related charges
(c)
|
12.47
|
%
|
10.32
|
%
|
(a)
|
Calculated from continuing operations, unless otherwise noted.
|
(b)
|
Excludes intangible asset amortization; non-GAAP measure: see Figure
4
for reconciliation.
|
(c)
|
Non-GAAP measure:
see Figure
4
for reconciliation.
|
•
|
Grow profitably —
We will continue to focus on generating positive operating leverage by growing revenue and creating a more efficient operating environment. We expect our relationship business model to keep generating organic growth as it helps us expand engagement with existing clients and attract new customers. We will leverage our continuous improvement culture to create a more efficient cost structure that is aligned, sustainable, and consistent with the current operating environment and supports our relationship business model.
|
•
|
Acquire and expand targeted client relationships
— We have taken purposeful steps to enhance our ability to acquire and expand targeted relationships. Our local delivery of a broad product set and industry expertise allows us to match client needs and market conditions to deliver the best solutions.
|
•
|
Effectively manage risk and rewards —
Our risk management activities are focused on ensuring we properly identify, measure, and manage risks across the entire company to maintain safety and soundness and maximize profitability.
|
•
|
Maintain financial strength —
With the foundation of a strong balance sheet, we will remain focused on sustaining strong reserves, liquidity and capital. We will work closely with our Board and regulators to manage capital to support our clients’ needs and drive long-term shareholder value. Our capital remains a competitive advantage for us.
|
•
|
Engage a high-performing, talented, and diverse workforce —
Every day our employees provide our clients with great ideas, extraordinary service, and smart solutions. We will continue to engage our high-performing, talented, and diverse workforce to create an environment where they can make a difference, own their careers, be respected, and feel a sense of pride.
|
•
|
We continue to focus on growing our businesses and remain committed to improving productivity and efficiency. Excluding merger-related charges, we generated positive operating leverage, with pre-provision net revenue up 22.5% from 2015. See Figure 4 entitled “GAAP to Non-GAAP Reconciliations,” which presents the computations of certain financial measures excluding merger-related charges. Net interest income increased $577 million from 2015, driven by the acquisition of First Niagara and growth in our core earning asset balances and yields. Noninterest income was driven by continued momentum in a number of our core fee-based businesses, reflecting investments we have made over the past few years, as well as the acquisition. Investment banking and debt placement fees reached a record level in 2016 driven by growth in financial advisory, equity capital markets, and mortgage banking fees. Although
|
•
|
Our strong risk management practices and a more favorable credit environment resulted in another year of solid credit quality trends. For
2016
, net loan charge-offs were
.29%
of average loans.
|
•
|
We completed our First Niagara acquisition on August 1, 2016, the largest in our company’s history. The total consideration for the transaction was approximately $4.0 billion. During the fourth quarter of 2016, we completed systems and client conversion, moving data and account information for one million new clients, converting over 300 branches, and consolidating over 100 First Niagara and Key branches.
|
•
|
On September 9, 2016, KeyCorp sold to Northwest Bank, a wholly-owned subsidiary of Northwest Bancshares, Inc., 18 branches in the Buffalo, New York market. The branches were divested in connection with the merger between First Niagara and KeyCorp, and pursuant to an agreement with the United States Department of Justice and commitments to the Board of Governors of the Federal Reserve System following a customary antitrust review in connection with the merger. The divestiture included $439 million of loans and $1.6 billion of deposits associated with the 18 branches.
|
•
|
Capital management remained a priority in
2016
. On June 29, 2016, the Federal Reserve announced that it did not object to our
2016
capital plan submitted as part of the annual CCAR process. The
2016
capital plan included a common share repurchase program of up to $350 million, which is effective through the second quarter of 2017. During the third and fourth quarters of 2016, we completed $133 million of common share repurchases under the authorization.
|
•
|
The Board declared a quarterly dividend of $.075 per common share for the first quarter of
2016
. Our
2015
capital plan proposed an increase in our quarterly common share dividend to $.085 per share, which was approved by our Board in May 2016. Consistent with our
2016
capital plan, we made a dividend payment of $.085 per common share for each of the second, third, and fourth quarters of
2016
, which brought our annual dividend to $.33 per common share for
2016
. The Board will consider an additional potential increase in our quarterly common share dividend, up to $.095 per share, in the second quarter of
2017
, consistent with the
2016
capital plan.
|
Year ended December 31,
|
|
|
|
||||||
in millions, except per share amounts
|
2016
|
2015
|
2014
|
||||||
SUMMARY OF OPERATIONS
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key
|
$
|
790
|
|
$
|
915
|
|
$
|
939
|
|
Income (loss) from discontinued operations, net of taxes
(a)
|
1
|
|
1
|
|
(39
|
)
|
|||
Net income (loss) attributable to Key
|
$
|
791
|
|
$
|
916
|
|
$
|
900
|
|
Income (loss) from continuing operations attributable to Key
|
$
|
790
|
|
$
|
915
|
|
$
|
939
|
|
Less: Dividends on Preferred Stock
|
37
|
|
23
|
|
22
|
|
|||
Income (loss) from continuing operations attributable to Key common shareholders
|
753
|
|
892
|
|
917
|
|
|||
Income (loss) from discontinued operations, net of taxes
(a)
|
1
|
|
1
|
|
(39
|
)
|
|||
Net income (loss) attributable to Key common shareholders
|
$
|
754
|
|
$
|
893
|
|
$
|
878
|
|
PER COMMON SHARE — ASSUMING DILUTION
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.80
|
|
$
|
1.05
|
|
$
|
1.04
|
|
Income (loss) from discontinued operations, net of taxes
(a)
|
—
|
|
—
|
|
(.04
|
)
|
|||
Net income (loss) attributable to Key common shareholders
(b)
|
$
|
.80
|
|
$
|
1.05
|
|
$
|
.99
|
|
|
|
|
|
(a)
|
In April 2009, we decided to wind down the operations of Austin, a subsidiary that specialized in managing hedge fund investments for institutional customers. In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. In February 2013, we decided to sell Victory to a private equity fund. As a result of these decisions, we have accounted for these businesses as discontinued operations. For further discussion regarding the income (loss) from discontinued operations, see Note
14
(“
Acquisition, Divestiture, and Discontinued Operations
”).
|
(b)
|
EPS may not foot due to rounding.
|
1.
|
Investing in our businesses, supporting our clients, and loan growth;
|
2.
|
Maintaining or increasing our common share dividend;
|
3.
|
Returning capital in the form of common share repurchases to our shareholders; and
|
4.
|
Remaining disciplined and opportunistic about how we invest in our franchise to include selective acquisitions over time.
|
Year ended December 31,
|
|
|
|
|
|
|||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||
Tangible common equity to tangible assets at period end
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity (GAAP)
|
$
|
15,240
|
|
$
|
10,746
|
|
$
|
10,530
|
|
$
|
10,303
|
|
$
|
10,271
|
|
|
Less:
|
Intangible assets
(a)
|
2,788
|
|
1,080
|
|
1,090
|
|
1,014
|
|
1,027
|
|
|||||
|
Preferred Stock
(b)
|
1,640
|
|
281
|
|
282
|
|
282
|
|
291
|
|
|||||
|
Tangible common equity (non-GAAP)
|
$
|
10,812
|
|
$
|
9,385
|
|
$
|
9,158
|
|
$
|
9,007
|
|
$
|
8,953
|
|
Total assets (GAAP)
|
$
|
136,453
|
|
$
|
95,131
|
|
$
|
93,820
|
|
$
|
92,934
|
|
$
|
89,236
|
|
|
Less:
|
Intangible assets
(a)
|
2,788
|
|
1,080
|
|
1,090
|
|
1,014
|
|
1,027
|
|
|||||
|
Tangible assets (non-GAAP)
|
$
|
133,665
|
|
$
|
94,051
|
|
$
|
92,730
|
|
$
|
91,920
|
|
$
|
88,209
|
|
Tangible common equity to tangible assets ratio (non-GAAP)
|
8.09
|
%
|
9.98
|
%
|
9.88
|
%
|
9.80
|
%
|
10.15
|
%
|
||||||
Common Equity Tier 1 at period end
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity (GAAP)
|
$
|
15,240
|
|
$
|
10,746
|
|
—
|
|
—
|
|
—
|
|
||||
Less:
|
Preferred Stock
(b)
|
1,640
|
|
281
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Common Equity Tier 1 capital before adjustments and deductions
|
13,600
|
|
10,465
|
|
—
|
|
—
|
|
—
|
|
|||||
Less:
|
Goodwill, net of deferred taxes
|
2,405
|
|
1,034
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Intangible assets, net of deferred taxes
|
155
|
|
26
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Deferred tax assets
|
4
|
|
1
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Net unrealized gains (losses) on available-for-sale securities, net of deferred taxes
|
(185
|
)
|
(58
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Accumulated gains (losses) on cash flow hedges, net of deferred taxes
|
(52
|
)
|
(20
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Amounts in AOCI attributed to pension and postretirement benefit costs, net of deferred taxes
|
(339
|
)
|
(365
|
)
|
—
|
|
—
|
|
—
|
|
|||||
|
Total Common Equity Tier 1 capital
|
$
|
11,612
|
|
$
|
9,847
|
|
—
|
|
—
|
|
—
|
|
|||
Net risk-weighted assets (regulatory)
|
$
|
121,671
|
|
$
|
89,980
|
|
—
|
|
—
|
|
—
|
|
||||
Common Equity Tier 1 ratio (non-GAAP)
|
9.54
|
%
|
10.94
|
%
|
—
|
|
—
|
|
—
|
|
||||||
Tier 1 common equity at period end
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity (GAAP)
|
—
|
|
—
|
|
$
|
10,530
|
|
$
|
10,303
|
|
$
|
10,271
|
|
|||
Qualifying capital securities
|
—
|
|
—
|
|
339
|
|
339
|
|
339
|
|
||||||
Less:
|
Goodwill
|
—
|
|
—
|
|
1,057
|
|
979
|
|
979
|
|
|||||
|
Accumulated other comprehensive income (loss)
(c)
|
—
|
|
—
|
|
(395
|
)
|
(394
|
)
|
(172
|
)
|
|||||
|
Other assets
(d)
|
—
|
|
—
|
|
83
|
|
89
|
|
114
|
|
|||||
|
Total Tier 1 capital (regulatory)
|
—
|
|
—
|
|
10,124
|
|
9,968
|
|
9,689
|
|
|||||
Less:
|
Qualifying capital securities
|
—
|
|
—
|
|
339
|
|
339
|
|
339
|
|
|||||
|
Preferred Stock
(b)
|
—
|
|
—
|
|
282
|
|
282
|
|
291
|
|
|||||
|
Total Tier 1 common equity (non-GAAP)
|
—
|
|
—
|
|
$
|
9,503
|
|
$
|
9,347
|
|
$
|
9,059
|
|
||
Net risk-weighted assets (regulatory)
|
—
|
|
—
|
|
$
|
85,100
|
|
$
|
83,328
|
|
$
|
79,734
|
|
|||
Tier 1 common equity ratio (non-GAAP)
|
—
|
|
—
|
|
11.17
|
%
|
11.22
|
%
|
11.36
|
%
|
||||||
Pre-provision net revenue
|
|
|
|
|
|
|||||||||||
Net interest income (GAAP)
|
$
|
2,919
|
|
$
|
2,348
|
|
$
|
2,293
|
|
$
|
2,325
|
|
$
|
2,264
|
|
|
Plus:
|
Taxable-equivalent adjustment
|
34
|
|
28
|
|
24
|
|
23
|
|
24
|
|
|||||
|
Noninterest income (GAAP)
|
2,071
|
|
1,880
|
|
1,797
|
|
1,766
|
|
1,856
|
|
|||||
Less:
|
Noninterest expense (GAAP)
|
3,756
|
|
2,840
|
|
2,761
|
|
2,812
|
|
2,834
|
|
|||||
Pre-provision net revenue from continuing operations (non-GAAP)
|
$
|
1,268
|
|
$
|
1,416
|
|
$
|
1,353
|
|
$
|
1,302
|
|
$
|
1,310
|
|
|
Plus:
|
Merger-related charges
|
474
|
|
6
|
|
—
|
|
—
|
|
—
|
|
|||||
Pre-provision net revenue from continuing operations excluding merger-related charges (non-GAAP)
|
$
|
1,742
|
|
$
|
1,422
|
|
$
|
1,353
|
|
$
|
1,302
|
|
$
|
1,310
|
|
|
Noninterest expense excluding merger-related charges
|
|
|
|
|
|
|||||||||||
Noninterest expense (GAAP)
|
$
|
3,756
|
|
$
|
2,840
|
|
$
|
2,761
|
|
$
|
2,812
|
|
$
|
2,834
|
|
|
Less: Merger-related charges
|
465
|
|
6
|
|
—
|
|
—
|
|
—
|
|
||||||
Noninterest expense excluding merger-related charges (non-GAAP)
|
$
|
3,291
|
|
$
|
2,834
|
|
$
|
2,761
|
|
$
|
2,812
|
|
$
|
2,834
|
|
|
Average tangible common equity
|
|
|
|
|
|
|||||||||||
Average Key shareholders’ equity (GAAP)
|
$
|
12,647
|
|
$
|
10,626
|
|
$
|
10,467
|
|
$
|
10,276
|
|
$
|
10,144
|
|
|
Less:
|
Intangible assets (average)
(e)
|
1,825
|
|
1,085
|
|
1,039
|
|
1,021
|
|
978
|
|
|||||
|
Preferred Stock (average)
|
627
|
|
290
|
|
291
|
|
291
|
|
291
|
|
|||||
|
Average tangible common equity (non-GAAP)
|
$
|
10,195
|
|
$
|
9,251
|
|
$
|
9,137
|
|
$
|
8,964
|
|
$
|
8,875
|
|
Return on average tangible common equity from continuing operations
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
753
|
|
$
|
892
|
|
$
|
917
|
|
$
|
847
|
|
$
|
813
|
|
|
Average tangible common equity (non-GAAP)
|
10,195
|
|
9,251
|
|
9,137
|
|
8,964
|
|
8,875
|
|
||||||
Return on average tangible common equity from continuing operations (non-GAAP)
|
7.39
|
%
|
9.64
|
%
|
10.04
|
%
|
9.45
|
%
|
9.16
|
%
|
||||||
Return on average tangible common equity consolidated
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$
|
754
|
|
$
|
893
|
|
$
|
878
|
|
$
|
887
|
|
$
|
836
|
|
|
Average tangible common equity (non-GAAP)
|
10,195
|
|
9,251
|
|
9,137
|
|
8,964
|
|
8,875
|
|
||||||
Return on average tangible common equity consolidated (non-GAAP)
|
7.40
|
%
|
9.65
|
%
|
9.61
|
%
|
9.90
|
%
|
9.42
|
%
|
Year ended December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
Return on average tangible common equity from continuing operations excluding merger-related charges
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
753
|
|
$
|
892
|
|
$
|
917
|
|
$
|
847
|
|
$
|
813
|
|
Merger-related charges, after tax
|
299
|
|
4
|
|
—
|
|
—
|
|
—
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders excluding merger-related charges (non-GAAP)
|
$
|
1,052
|
|
$
|
896
|
|
$
|
917
|
|
$
|
847
|
|
$
|
813
|
|
Average tangible common equity (non-GAAP)
|
$
|
10,195
|
|
$
|
9,251
|
|
$
|
9,137
|
|
$
|
8,964
|
|
$
|
8,875
|
|
Return on average tangible common equity from continuing operations excluding merger-related charges (non-GAAP)
|
10.32
|
%
|
9.69
|
%
|
10.04
|
%
|
9.45
|
%
|
9.16
|
%
|
|||||
Return on average tangible common equity consolidated excluding merger-related charges
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$
|
754
|
|
$
|
893
|
|
$
|
878
|
|
$
|
887
|
|
$
|
836
|
|
Merger-related charges, after tax
|
299
|
|
4
|
|
—
|
|
—
|
|
—
|
|
|||||
Net income (loss) attributable to Key common shareholders excluding merger-related charges (non-GAAP)
|
$
|
1,053
|
|
$
|
897
|
|
$
|
878
|
|
$
|
887
|
|
$
|
836
|
|
Average tangible common equity (non-GAAP)
|
$
|
10,195
|
|
$
|
9,251
|
|
$
|
9,137
|
|
$
|
8,964
|
|
$
|
8,875
|
|
Return on average tangible common equity consolidated excluding merger-related charges (non-GAAP)
|
10.33
|
%
|
9.70
|
%
|
9.61
|
%
|
9.90
|
%
|
9.42
|
%
|
|||||
EPS excluding merger-related charges
|
|
|
|
|
|
||||||||||
EPS from continuing operations attributable to Key common shareholders — assuming dilution (GAAP)
|
$
|
.80
|
|
$
|
1.05
|
|
$
|
1.04
|
|
$
|
.93
|
|
$
|
.86
|
|
Add: EPS impact of merger-related charges
|
.33
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
EPS from continuing operations attributable to Key common shareholders excluding merger-related charges (non-GAAP)
|
$
|
1.13
|
|
$
|
1.05
|
|
$
|
1.04
|
|
$
|
.93
|
|
$
|
.86
|
|
Cash efficiency ratio
|
|
|
|
|
|
||||||||||
Noninterest expense (GAAP)
|
$
|
3,756
|
|
$
|
2,840
|
|
$
|
2,761
|
|
$
|
2,812
|
|
$
|
2,834
|
|
Less: Intangible asset amortization (GAAP)
|
55
|
|
36
|
|
39
|
|
44
|
|
23
|
|
|||||
Adjusted noninterest expense (non-GAAP)
|
3,701
|
|
2,804
|
|
2,722
|
|
2,768
|
|
2,811
|
|
|||||
Less: Merger-related charges
|
465
|
|
6
|
|
—
|
|
—
|
|
—
|
|
|||||
Adjusted noninterest expense excluding merger-related charges (non-GAAP)
|
$
|
3,236
|
|
$
|
2,798
|
|
$
|
2,722
|
|
$
|
2,768
|
|
$
|
2,811
|
|
Net interest income (GAAP)
|
$
|
2,919
|
|
$
|
2,348
|
|
$
|
2,293
|
|
$
|
2,325
|
|
$
|
2,264
|
|
Plus: Taxable-equivalent adjustment
|
34
|
|
28
|
|
24
|
|
23
|
|
24
|
|
|||||
Noninterest income (GAAP)
|
2,071
|
|
1,880
|
|
1,797
|
|
1,766
|
|
1,856
|
|
|||||
Total taxable-equivalent revenue (non-GAAP)
|
$
|
5,024
|
|
$
|
4,256
|
|
$
|
4,114
|
|
$
|
4,114
|
|
$
|
4,144
|
|
Add: Merger-related charges
|
9
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Adjusted total taxable equivalent revenue excluding merger-related charges (non-GAAP)
|
$
|
5,033
|
|
$
|
4,256
|
|
$
|
4,114
|
|
$
|
4,114
|
|
$
|
4,144
|
|
Cash efficiency ratio (non-GAAP)
|
73.7
|
%
|
65.9
|
%
|
66.2
|
%
|
67.3
|
%
|
67.8
|
%
|
|||||
Cash efficiency ratio excluding merger-related charges (non-GAAP)
|
64.3
|
%
|
65.9
|
%
|
66.2
|
%
|
67.3
|
%
|
67.8
|
%
|
|||||
Return on average total assets from continuing operations excluding merger-related charges
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to Key (GAAP)
|
$
|
790
|
|
$
|
915
|
|
$
|
939
|
|
$
|
870
|
|
$
|
835
|
|
Add: Merger-related charges, after tax
|
299
|
|
4
|
|
—
|
|
—
|
|
—
|
|
|||||
Income from continuing operations attributable to Key excluding merger-related charges, after tax (non-GAAP)
|
$
|
1,089
|
|
$
|
919
|
|
$
|
939
|
|
$
|
870
|
|
$
|
835
|
|
Average total assets from continuing operations (GAAP)
|
$
|
112,537
|
|
$
|
94,117
|
|
$
|
87,077
|
|
$
|
84,177
|
|
$
|
80,842
|
|
Return on average total assets from continuing operations excluding merger-related charges (non-GAAP)
|
.97
|
%
|
.98
|
%
|
1.08
|
%
|
1.03
|
%
|
1.03
|
%
|
(a)
|
For the years ended
December 31, 2016
,
December 31, 2015
,
December 31, 2014
,
December 31, 2013
, and
December 31, 2012
, intangible assets exclude $42 million, $45 million, $68 million, $92 million, and $123 million, respectively, of period-end purchased credit card relationships.
|
(b)
|
Net of capital surplus for the years ended
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
.
|
(c)
|
Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the application of the applicable accounting guidance for defined benefit and other postretirement plans.
|
(d)
|
Other assets deducted from Tier 1 capital and net risk-weighted assets consist of disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments. There were no disallowed deferred tax assets at
December 31, 2014
,
December 31, 2013
, and
December 31, 2012
.
|
(e)
|
For the years ended
December 31, 2016
,
December 31, 2015
,
December 31, 2014
,
December 31, 2013
, and
December 31, 2012
, average intangible assets exclude $43 million, $55 million, $79 million, $107 million, and $55 million, respectively, of average purchased credit card relationships.
|
Year ended December 31,
|
|
||
dollars in millions
|
2016
|
||
Common Equity Tier 1 under the Regulatory Capital Rules (estimates)
|
|
||
Common Equity Tier 1 under current Regulatory Capital Rules
|
$
|
11,612
|
|
Adjustments from current Regulatory Capital Rules to the fully phased-in Regulatory Capital Rules:
|
|
||
Deferred tax assets and other intangible assets
(f)
|
(106
|
)
|
|
Common Equity Tier 1 anticipated under the fully phased-in Regulatory Capital Rules
(g)
|
$
|
11,506
|
|
Net risk-weighted assets under current Regulatory Capital Rules
|
$
|
121,671
|
|
Adjustments from current Regulatory Capital Rules to the fully phased-in Regulatory Capital Rules:
|
|
||
Mortgage servicing assets
(h)
|
576
|
|
|
Volcker Funds
|
(185
|
)
|
|
All other assets
(i)
|
(14
|
)
|
|
Total risk-weighted assets anticipated under the fully phased-in Regulatory Capital Rules
(g)
|
$
|
122,048
|
|
Common Equity Tier 1 ratio under the fully phased-in Regulatory Capital Rules
(g)
|
9.43
|
%
|
(f)
|
Includes the deferred tax assets subject to future taxable income for realization, primarily tax credit carryforwards, as well as intangible assets (other than goodwill and mortgage servicing assets) subject to the transition provisions of the final Regulatory Capital Rules.
|
(g)
|
The anticipated amount of regulatory capital and risk-weighted assets is based upon the federal banking agencies’ Regulatory Capital Rules (as fully phased-in on January 1, 2019); we are subject to the Regulatory Capital Rules under the “standardized approach.”
|
(h)
|
Item is included in the 10%/15% exceptions bucket calculation and is risk-weighted at 250%.
|
(i)
|
Includes the phase-in of deferred tax assets arising from temporary differences at 250% risk-weight. Additionally, under the fully implemented Regulatory Capital Rules, certain deferred tax assets and intangible assets subject to the transition provision are no longer required to be risk-weighted because they are deducted directly from capital.
|
•
|
the volume, pricing, mix, and maturity of earning assets and interest-bearing liabilities;
|
•
|
the volume and value of net free funds, such as noninterest-bearing deposits and equity capital;
|
•
|
the use of derivative instruments to manage interest rate risk;
|
•
|
interest rate fluctuations and competitive conditions within the marketplace; and
|
•
|
asset quality.
|
Year ended December 31,
|
2016
|
|
2015
|
||||||||||||||
dollars in millions
|
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
|
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||||
Loans
(b), (c)
|
|
|
|
|
|
|
|
||||||||||
Commercial, financial and agricultural
(d)
|
$
|
35,276
|
|
$
|
1,215
|
|
3.45
|
%
|
|
$
|
29,658
|
|
$
|
953
|
|
3.21
|
%
|
Real estate — commercial mortgage
|
11,063
|
|
451
|
|
4.07
|
|
|
8,020
|
|
295
|
|
3.68
|
|
||||
Real estate — construction
|
1,460
|
|
76
|
|
5.22
|
|
|
1,143
|
|
43
|
|
3.73
|
|
||||
Commercial lease financing
|
4,261
|
|
161
|
|
3.78
|
|
|
3,976
|
|
143
|
|
3.60
|
|
||||
Total commercial loans
|
52,060
|
|
1,903
|
|
3.66
|
|
|
42,797
|
|
1,434
|
|
3.35
|
|
||||
Real estate — residential mortgage
|
3,632
|
|
148
|
|
4.09
|
|
|
2,244
|
|
95
|
|
4.21
|
|
||||
Home equity loans
|
11,286
|
|
456
|
|
4.04
|
|
|
10,503
|
|
418
|
|
3.98
|
|
||||
Consumer direct loans
|
1,661
|
|
113
|
|
6.79
|
|
|
1,580
|
|
103
|
|
6.54
|
|
||||
Credit cards
|
916
|
|
98
|
|
10.73
|
|
|
752
|
|
81
|
|
10.76
|
|
||||
Consumer indirect loans
|
1,593
|
|
89
|
|
5.58
|
|
|
718
|
|
46
|
|
6.43
|
|
||||
Total consumer loans
|
19,088
|
|
904
|
|
4.74
|
|
|
15,797
|
|
743
|
|
4.70
|
|
||||
Total loans
|
71,148
|
|
2,807
|
|
3.95
|
|
|
58,594
|
|
2,177
|
|
3.71
|
|
||||
Loans held for sale
|
979
|
|
34
|
|
3.51
|
|
|
959
|
|
37
|
|
3.85
|
|
||||
Securities available for sale
(b), (e)
|
16,661
|
|
329
|
|
1.98
|
|
|
13,720
|
|
293
|
|
2.14
|
|
||||
Held-to-maturity securities
(b)
|
6,275
|
|
122
|
|
1.94
|
|
|
4,936
|
|
96
|
|
1.95
|
|
||||
Trading account assets
|
884
|
|
23
|
|
2.59
|
|
|
761
|
|
21
|
|
2.80
|
|
||||
Short-term investments
|
4,656
|
|
22
|
|
.47
|
|
|
2,843
|
|
8
|
|
.27
|
|
||||
Other investments
(e)
|
679
|
|
16
|
|
2.37
|
|
|
706
|
|
18
|
|
2.63
|
|
||||
Total earning assets
|
101,282
|
|
3,353
|
|
3.31
|
|
|
82,519
|
|
2,650
|
|
3.21
|
|
||||
Allowance for loan and lease losses
|
(835
|
)
|
|
|
|
(791
|
)
|
|
|
||||||||
Accrued income and other assets
|
12,090
|
|
|
|
|
10,298
|
|
|
|
||||||||
Discontinued assets
|
1,707
|
|
|
|
|
2,132
|
|
|
|
||||||||
Total assets
|
$
|
114,244
|
|
|
|
|
$
|
94,158
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
||||||||||
NOW and money market deposit accounts
|
$
|
46,079
|
|
87
|
|
.19
|
|
|
$
|
36,258
|
|
56
|
|
.15
|
|
||
Savings deposits
|
3,957
|
|
3
|
|
.07
|
|
|
2,372
|
|
—
|
|
.02
|
|
||||
Certificates of deposit ($100,000 or more)
(f)
|
3,911
|
|
48
|
|
1.22
|
|
|
2,041
|
|
26
|
|
1.28
|
|
||||
Other time deposits
|
4,088
|
|
33
|
|
.81
|
|
|
3,115
|
|
22
|
|
.71
|
|
||||
Deposits in foreign office
|
—
|
|
—
|
|
—
|
|
|
489
|
|
1
|
|
.23
|
|
||||
Total interest-bearing deposits
|
58,035
|
|
171
|
|
.30
|
|
|
44,275
|
|
105
|
|
.24
|
|
||||
Federal funds purchased and securities sold under repurchase agreements
|
487
|
|
1
|
|
.10
|
|
|
632
|
|
—
|
|
.04
|
|
||||
Bank notes and other short-term borrowings
|
852
|
|
10
|
|
1.18
|
|
|
572
|
|
9
|
|
1.52
|
|
||||
Long-term debt
(f), (g)
|
9,802
|
|
218
|
|
2.29
|
|
|
7,332
|
|
160
|
|
2.24
|
|
||||
Total interest-bearing liabilities
|
69,176
|
|
400
|
|
.58
|
|
|
52,811
|
|
274
|
|
.52
|
|
||||
Noninterest-bearing deposits
|
28,317
|
|
|
|
|
26,355
|
|
|
|
||||||||
Accrued expense and other liabilities
|
2,393
|
|
|
|
|
2,222
|
|
|
|
||||||||
Discontinued liabilities
(g)
|
1,706
|
|
|
|
|
2,132
|
|
|
|
||||||||
Total liabilities
|
101,592
|
|
|
|
|
83,520
|
|
|
|
||||||||
EQUITY
|
|
|
|
|
|
|
|
||||||||||
Key shareholders’ equity
|
12,647
|
|
|
|
|
10,626
|
|
|
|
||||||||
Noncontrolling interests
|
5
|
|
|
|
|
12
|
|
|
|
||||||||
Total equity
|
12,652
|
|
|
|
|
10,638
|
|
|
|
||||||||
Total liabilities and equity
|
$
|
114,244
|
|
|
|
|
$
|
94,158
|
|
|
|
||||||
Interest rate spread (TE)
|
|
|
2.73
|
%
|
|
|
|
2.69
|
%
|
||||||||
Net interest income (TE) and net interest margin (TE)
|
|
2,953
|
|
2.92
|
%
|
|
|
2,376
|
|
2.88
|
%
|
||||||
Less: TE adjustment
(b)
|
|
34
|
|
|
|
|
28
|
|
|
||||||||
Net interest income, GAAP basis
|
|
$
|
2,919
|
|
|
|
|
$
|
2,348
|
|
|
||||||
|
|
|
|
|
|
|
|
(a)
|
Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (g) below, calculated using a matched funds transfer pricing methodology.
|
(b)
|
Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.
|
(c)
|
For purposes of these computations, nonaccrual loans are included in average loan balances.
|
(d)
|
Commercial, financial and agricultural average balances include $
99 million
, $88 million, $93 million, $95 million, and $36 million of assets from commercial credit cards for the years ended
December 31, 2016
,
December 31, 2015
,
December 31, 2014
,
December 31, 2013
, and
December 31, 2012
, respectively.
|
2014
|
|
2013
|
|
2012
|
|
Compound Annual Rate of
Change (2012-2016)
|
||||||||||||||||||||||||
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
|
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
|
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
|
Average
Balance |
Interest
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$
|
26,375
|
|
$
|
866
|
|
3.28
|
%
|
|
$
|
23,723
|
|
$
|
855
|
|
3.60
|
%
|
|
$
|
21,141
|
|
$
|
810
|
|
3.83
|
%
|
|
10.8
|
%
|
8.4
|
%
|
7,999
|
|
303
|
|
3.79
|
|
|
7,591
|
|
312
|
|
4.11
|
|
|
7,656
|
|
339
|
|
4.43
|
|
|
7.6
|
|
5.9
|
|
||||||
1,061
|
|
43
|
|
4.07
|
|
|
1,058
|
|
45
|
|
4.25
|
|
|
1,171
|
|
56
|
|
4.74
|
|
|
4.5
|
|
6.3
|
|
||||||
4,239
|
|
156
|
|
3.67
|
|
|
4,683
|
|
172
|
|
3.67
|
|
|
5,142
|
|
187
|
|
3.64
|
|
|
(3.7
|
)
|
(2.9
|
)
|
||||||
39,674
|
|
1,368
|
|
3.45
|
|
|
37,055
|
|
1,384
|
|
3.73
|
|
|
35,110
|
|
1,392
|
|
3.96
|
|
|
8.2
|
|
6.5
|
|
||||||
2,201
|
|
96
|
|
4.37
|
|
|
2,185
|
|
98
|
|
4.49
|
|
|
2,049
|
|
100
|
|
4.86
|
|
|
12.1
|
|
8.2
|
|
||||||
10,639
|
|
428
|
|
4.02
|
|
|
10,463
|
|
426
|
|
4.07
|
|
|
9,993
|
|
421
|
|
4.21
|
|
|
2.5
|
|
1.6
|
|
||||||
1,501
|
|
104
|
|
6.92
|
|
|
1,404
|
|
103
|
|
7.33
|
|
|
1,269
|
|
121
|
|
9.53
|
|
|
5.5
|
|
(1.4
|
)
|
||||||
712
|
|
78
|
|
10.95
|
|
|
701
|
|
83
|
|
11.86
|
|
|
288
|
|
40
|
|
13.99
|
|
|
26.0
|
|
19.6
|
|
||||||
952
|
|
60
|
|
6.31
|
|
|
1,246
|
|
80
|
|
6.38
|
|
|
1,653
|
|
105
|
|
6.38
|
|
|
(.7
|
)
|
(3.3
|
)
|
||||||
16,005
|
|
766
|
|
4.79
|
|
|
15,999
|
|
790
|
|
4.94
|
|
|
15,252
|
|
787
|
|
5.16
|
|
|
4.6
|
|
2.8
|
|
||||||
55,679
|
|
2,134
|
|
3.83
|
|
|
53,054
|
|
2,174
|
|
4.10
|
|
|
50,362
|
|
2,179
|
|
4.33
|
|
|
7.2
|
|
5.2
|
|
||||||
570
|
|
21
|
|
3.76
|
|
|
532
|
|
20
|
|
3.72
|
|
|
579
|
|
20
|
|
3.45
|
|
|
11.1
|
|
11.2
|
|
||||||
12,210
|
|
277
|
|
2.27
|
|
|
12,689
|
|
311
|
|
2.49
|
|
|
13,422
|
|
399
|
|
3.08
|
|
|
4.4
|
|
(3.8
|
)
|
||||||
4,949
|
|
93
|
|
1.88
|
|
|
4,387
|
|
82
|
|
1.87
|
|
|
3,511
|
|
69
|
|
1.97
|
|
|
12.3
|
|
12.1
|
|
||||||
932
|
|
25
|
|
2.70
|
|
|
756
|
|
21
|
|
2.78
|
|
|
718
|
|
18
|
|
2.48
|
|
|
4.2
|
|
5.0
|
|
||||||
2,886
|
|
6
|
|
.21
|
|
|
2,948
|
|
6
|
|
.20
|
|
|
2,116
|
|
6
|
|
.27
|
|
|
17.1
|
|
29.7
|
|
||||||
865
|
|
22
|
|
2.53
|
|
|
1,028
|
|
29
|
|
2.84
|
|
|
1,141
|
|
38
|
|
3.27
|
|
|
(9.9
|
)
|
(15.9
|
)
|
||||||
78,091
|
|
2,578
|
|
3.30
|
|
|
75,394
|
|
2,643
|
|
3.51
|
|
|
71,849
|
|
2,729
|
|
3.82
|
|
|
7.1
|
|
4.2
|
|
||||||
(818
|
)
|
|
|
|
(879
|
)
|
|
|
|
(919
|
)
|
|
|
|
(1.9
|
)
|
|
|||||||||||||
9,804
|
|
|
|
|
9,662
|
|
|
|
|
9,912
|
|
|
|
|
4.1
|
|
|
|||||||||||||
3,828
|
|
|
|
|
5,036
|
|
|
|
|
5,573
|
|
|
|
|
(21.1
|
)
|
|
|||||||||||||
$
|
90,905
|
|
|
|
|
$
|
89,213
|
|
|
|
|
$
|
86,415
|
|
|
|
|
5.7
|
%
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$
|
34,283
|
|
48
|
|
.14
|
|
|
$
|
32,846
|
|
53
|
|
.16
|
|
|
$
|
29,673
|
|
56
|
|
.19
|
|
|
9.2
|
%
|
9.2
|
|
|||
2,446
|
|
1
|
|
.02
|
|
|
2,505
|
|
1
|
|
.04
|
|
|
2,218
|
|
1
|
|
.05
|
|
|
12.3
|
|
24.6
|
|
||||||
2,616
|
|
35
|
|
1.35
|
|
|
2,829
|
|
50
|
|
1.76
|
|
|
3,574
|
|
94
|
|
2.64
|
|
|
1.8
|
|
(12.6
|
)
|
||||||
3,495
|
|
32
|
|
.91
|
|
|
4,084
|
|
53
|
|
1.30
|
|
|
5,386
|
|
104
|
|
1.92
|
|
|
(5.4
|
)
|
(20.5
|
)
|
||||||
615
|
|
1
|
|
.23
|
|
|
567
|
|
1
|
|
.23
|
|
|
767
|
|
2
|
|
.23
|
|
|
N/M
|
|
N/M
|
|
||||||
43,455
|
|
117
|
|
.27
|
|
|
42,831
|
|
158
|
|
.37
|
|
|
41,618
|
|
257
|
|
.62
|
|
|
6.9
|
|
(7.8
|
)
|
||||||
1,182
|
|
2
|
|
.16
|
|
|
1,802
|
|
2
|
|
.13
|
|
|
1,814
|
|
4
|
|
.19
|
|
|
(23.1
|
)
|
(24.2
|
)
|
||||||
597
|
|
9
|
|
1.49
|
|
|
394
|
|
8
|
|
1.89
|
|
|
413
|
|
7
|
|
1.69
|
|
|
15.6
|
|
7.4
|
|
||||||
5,159
|
|
133
|
|
2.68
|
|
|
4,184
|
|
127
|
|
3.28
|
|
|
4,673
|
|
173
|
|
4.10
|
|
|
16.0
|
|
4.7
|
|
||||||
50,393
|
|
261
|
|
.52
|
|
|
49,211
|
|
295
|
|
.60
|
|
|
48,518
|
|
441
|
|
.92
|
|
|
7.4
|
|
(1.9
|
)
|
||||||
24,410
|
|
|
|
|
23,046
|
|
|
|
|
20,217
|
|
|
|
|
7.0
|
|
|
|||||||||||||
1,791
|
|
|
|
|
1,656
|
|
|
|
|
1,958
|
|
|
|
|
4.1
|
|
|
|||||||||||||
3,828
|
|
|
|
|
4,995
|
|
|
|
|
5,555
|
|
|
|
|
(21.0
|
)
|
|
|||||||||||||
80,422
|
|
|
|
|
78,908
|
|
|
|
|
76,248
|
|
|
|
|
5.9
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
10,467
|
|
|
|
|
10,276
|
|
|
|
|
10,144
|
|
|
|
|
4.5
|
|
|
|||||||||||||
16
|
|
|
|
|
29
|
|
|
|
|
23
|
|
|
|
|
(26.3
|
)
|
|
|||||||||||||
10,483
|
|
|
|
|
10,305
|
|
|
|
|
10,167
|
|
|
|
|
4.5
|
|
|
|||||||||||||
$
|
90,905
|
|
|
|
|
$
|
89,213
|
|
|
|
|
$
|
86,415
|
|
|
|
|
5.7
|
%
|
|
||||||||||
|
|
2.78
|
%
|
|
|
|
2.91
|
%
|
|
|
|
2.90
|
%
|
|
|
|
||||||||||||||
|
2,317
|
|
2.97
|
%
|
|
|
2,348
|
|
3.12
|
%
|
|
|
2,288
|
|
3.21
|
%
|
|
|
5.2
|
|
||||||||||
|
24
|
|
|
|
|
23
|
|
|
|
|
24
|
|
|
|
|
7.2
|
|
|||||||||||||
|
$
|
2,293
|
|
|
|
|
$
|
2,325
|
|
|
|
|
$
|
2,264
|
|
|
|
|
5.2
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e)
|
Yield is calculated on the basis of amortized cost.
|
(f)
|
Rate calculation excludes basis adjustments related to fair value hedges.
|
(g)
|
A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||||||||
in millions
|
Average
Volume
|
Yield/ Rate
|
Net Change
(a)
|
|
Average
Volume
|
Yield/ Rate
|
Net Change
(a)
|
||||||||||||
INTEREST INCOME
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
$
|
488
|
|
$
|
142
|
|
$
|
630
|
|
|
$
|
110
|
|
$
|
(67
|
)
|
$
|
43
|
|
Loans held for sale
|
1
|
|
(4
|
)
|
(3
|
)
|
|
15
|
|
1
|
|
16
|
|
||||||
Securities available for sale
|
59
|
|
(23
|
)
|
36
|
|
|
33
|
|
(17
|
)
|
16
|
|
||||||
Held-to-maturity securities
|
26
|
|
—
|
|
26
|
|
|
—
|
|
3
|
|
3
|
|
||||||
Trading account assets
|
3
|
|
(1
|
)
|
2
|
|
|
(5
|
)
|
1
|
|
(4
|
)
|
||||||
Short-term investments
|
7
|
|
7
|
|
14
|
|
|
—
|
|
2
|
|
2
|
|
||||||
Other investments
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
|
(4
|
)
|
—
|
|
(4
|
)
|
||||||
Total interest income (TE)
|
583
|
|
120
|
|
703
|
|
|
149
|
|
(77
|
)
|
72
|
|
||||||
INTEREST EXPENSE
|
|
|
|
|
|
|
|
||||||||||||
NOW and money market deposit accounts
|
17
|
|
14
|
|
31
|
|
|
3
|
|
5
|
|
8
|
|
||||||
Savings deposits
|
—
|
|
3
|
|
3
|
|
|
—
|
|
(1
|
)
|
(1
|
)
|
||||||
Certificates of deposit ($100,000 or more)
|
23
|
|
(1
|
)
|
22
|
|
|
(7
|
)
|
(2
|
)
|
(9
|
)
|
||||||
Other time deposits
|
8
|
|
3
|
|
11
|
|
|
(3
|
)
|
(7
|
)
|
(10
|
)
|
||||||
Deposits in foreign office
|
(1
|
)
|
—
|
|
(1
|
)
|
|
—
|
|
—
|
|
—
|
|
||||||
Total interest-bearing deposits
|
47
|
|
19
|
|
66
|
|
|
(7
|
)
|
(5
|
)
|
(12
|
)
|
||||||
Federal funds purchased and securities sold under repurchase agreements
|
—
|
|
1
|
|
1
|
|
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
||||||
Bank notes and other short-term borrowings
|
3
|
|
(2
|
)
|
1
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Long-term debt
|
55
|
|
3
|
|
58
|
|
|
50
|
|
(23
|
)
|
27
|
|
||||||
Total interest expense
|
105
|
|
21
|
|
126
|
|
|
42
|
|
(29
|
)
|
13
|
|
||||||
Net interest income (TE)
|
$
|
478
|
|
$
|
99
|
|
$
|
577
|
|
|
$
|
107
|
|
$
|
(48
|
)
|
$
|
59
|
|
|
|
|
|
|
|
|
|
(a)
|
The change in interest not due solely to volume or rate has been allocated in proportion to the absolute dollar amounts of the change in each.
|
Year ended December 31,
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
Amount
|
Percent
|
|||||||||
Trust and investment services income
|
$
|
464
|
|
$
|
433
|
|
$
|
403
|
|
$
|
31
|
|
7.2
|
%
|
Investment banking and debt placement fees
|
482
|
|
445
|
|
397
|
|
37
|
|
8.3
|
|
||||
Service charges on deposit accounts
|
302
|
|
256
|
|
261
|
|
46
|
|
18.0
|
|
||||
Operating lease income and other leasing gains
|
62
|
|
73
|
|
96
|
|
(11
|
)
|
(15.1
|
)
|
||||
Corporate services income
|
215
|
|
198
|
|
178
|
|
17
|
|
8.6
|
|
||||
Cards and payments income
|
233
|
|
183
|
|
166
|
|
50
|
|
27.3
|
|
||||
Corporate-owned life insurance income
|
125
|
|
127
|
|
118
|
|
(2
|
)
|
(1.6
|
)
|
||||
Consumer mortgage income
|
17
|
|
12
|
|
10
|
|
5
|
|
41.7
|
|
||||
Mortgage servicing fees
|
57
|
|
48
|
|
46
|
|
9
|
|
18.8
|
|
||||
Net gains (losses) from principal investing
|
20
|
|
51
|
|
78
|
|
(31
|
)
|
(60.8
|
)
|
||||
Other income
(a)
|
94
|
|
54
|
|
44
|
|
40
|
|
74.1
|
|
||||
Total noninterest income
|
$
|
2,071
|
|
$
|
1,880
|
|
$
|
1,797
|
|
$
|
191
|
|
10.2
|
%
|
Merger-related charges
|
(3
|
)
|
—
|
|
—
|
|
(3
|
)
|
N/M
|
|
||||
Total noninterest income excluding merger-related charges and First Niagara impact
|
$
|
2,074
|
|
$
|
1,880
|
|
$
|
1,797
|
|
$
|
194
|
|
10.3
|
%
|
|
|
|
|
|
|
(a)
|
Included in this line item is our “Dealer trading and derivatives income (loss).” Additional detail is provided in Figure
9
.
|
Year ended December 31,
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
Amount
|
Percent
|
|||||||||
Assets under management by investment type:
|
|
|
|
|
|
|||||||||
Equity
|
$
|
21,722
|
|
$
|
20,199
|
|
$
|
21,393
|
|
$
|
1,523
|
|
7.5
|
%
|
Securities lending
|
1,148
|
|
1,215
|
|
4,835
|
|
(67
|
)
|
(5.5
|
)
|
||||
Fixed income
|
10,386
|
|
9,705
|
|
10,023
|
|
681
|
|
7.0
|
|
||||
Money market
|
3,336
|
|
2,864
|
|
2,906
|
|
472
|
|
16.5
|
|
||||
Total
|
$
|
36,592
|
|
$
|
33,983
|
|
$
|
39,157
|
|
$
|
2,609
|
|
7.7
|
%
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
Amount
|
Percent
|
|||||||||
Dealer trading and derivatives income (loss), proprietary
(a), (b)
|
$
|
(1
|
)
|
$
|
(9
|
)
|
$
|
(18
|
)
|
$
|
8
|
|
N/M
|
|
Dealer trading and derivatives income (loss), nonproprietary
(b)
|
29
|
|
20
|
|
7
|
|
9
|
|
45.0
|
%
|
||||
Total dealer trading and derivatives income (loss)
|
$
|
28
|
|
$
|
11
|
|
$
|
(11
|
)
|
$
|
17
|
|
154.5
|
%
|
|
|
|
|
|
|
(a)
|
For the year ended
December 31, 2016
, income of $6 million related to foreign exchange, interest rates, and commodity derivative trading was offset by losses related to fixed income, equity securities trading, and credit portfolio management activities. For the year ended
December 31, 2015
, income of $5 million related to foreign exchange, interest rate, and commodity derivative trading was offset by losses related to equity securities trading, fixed income, and credit portfolio management activities. For the year ended
December 31, 2014
, income of $4 million related to foreign exchange and interest rate derivative trading was offset by losses related to fixed income, equity securities trading, commodity derivative trading, and credit portfolio management activities.
|
(b)
|
The allocation between proprietary and nonproprietary is made based upon whether the trade is conducted for the benefit of Key or Key’s clients rather than based upon rulemaking under the Volcker Rule. Prohibitions and restrictions on proprietary trading activities imposed by the Volcker Rule became effective April 1, 2014. For more information, see the discussion under the heading “Other Regulatory Developments under the Dodd-Frank Act — ‘Volcker Rule’” in the section entitled “Supervision and Regulation” in Item 1 of this report.
|
Year ended December 31,
dollars in millions
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
2016
|
2015
|
2014
|
Amount
|
Percent
|
||||||||||
Personnel
(a)
|
$
|
2,073
|
|
$
|
1,652
|
|
$
|
1,591
|
|
$
|
421
|
|
25.5
|
%
|
Net occupancy
|
305
|
|
255
|
|
261
|
|
50
|
|
19.6
|
|
||||
Computer processing
|
255
|
|
164
|
|
158
|
|
91
|
|
55.5
|
|
||||
Business services and professional fees
|
235
|
|
159
|
|
156
|
|
76
|
|
47.8
|
|
||||
Equipment
|
98
|
|
88
|
|
96
|
|
10
|
|
11.4
|
|
||||
Operating lease expense
|
59
|
|
47
|
|
42
|
|
12
|
|
25.5
|
|
||||
Marketing
|
101
|
|
57
|
|
49
|
|
44
|
|
77.2
|
|
||||
FDIC assessment
|
61
|
|
32
|
|
30
|
|
29
|
|
90.6
|
|
||||
Intangible asset amortization
|
55
|
|
36
|
|
39
|
|
19
|
|
52.8
|
|
||||
OREO expense, net
|
9
|
|
6
|
|
5
|
|
3
|
|
50.0
|
|
||||
Other expense
|
505
|
|
344
|
|
334
|
|
161
|
|
46.8
|
|
||||
Total noninterest expense
|
$
|
3,756
|
|
$
|
2,840
|
|
$
|
2,761
|
|
$
|
916
|
|
32.3
|
%
|
Merger-related charges
(b)
|
465
|
|
6
|
|
—
|
|
459
|
|
N/M
|
|
||||
Total noninterest expense excluding merger-related charges
|
$
|
3,291
|
|
$
|
2,834
|
|
$
|
2,761
|
|
$
|
457
|
|
16.1
|
%
|
|
|
|
|
|
|
|||||||||
Average full-time equivalent employees
(c)
|
15,700
|
|
13,483
|
|
13,853
|
|
2,217
|
|
16.4
|
%
|
(a)
|
Additional detail provided in Figure
12
entitled “
Personnel Expense
.”
|
(b)
|
Additional detail provided in Figure
11
entitled “
Merger-Related Charges
.”
|
(c)
|
The number of average full-time equivalent employees has not been adjusted for discontinued operations.
|
Year ended December 31,
dollars in millions
|
|
|
|
Change 2016 vs. 2015
|
||||||||
2016
|
2015
|
2014
|
Amount
|
|
Percent
|
|||||||
Net interest income
|
$
|
(6
|
)
|
—
|
|
—
|
|
$
|
(6
|
)
|
N/M
|
|
|
|
|
|
|
|
|||||||
Operating lease income and other leasing gains
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
N/M
|
|||
Other income
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
N/M
|
|||
Noninterest income
|
(3
|
)
|
—
|
|
—
|
|
(3
|
)
|
N/M
|
|||
|
|
|
|
|
|
|||||||
Personnel
(a)
|
228
|
|
—
|
|
—
|
|
228
|
|
N/M
|
|||
Net occupancy
|
29
|
|
—
|
|
—
|
|
29
|
|
N/M
|
|||
Business services and professional fees
|
66
|
|
$
|
5
|
|
—
|
|
61
|
|
N/M
|
||
Computer processing
|
53
|
|
—
|
|
—
|
|
53
|
|
N/M
|
|||
Marketing
|
26
|
|
—
|
|
—
|
|
26
|
|
N/M
|
|||
Other nonpersonnel expense
|
63
|
|
1
|
|
—
|
|
62
|
|
N/M
|
|||
Noninterest expense
|
465
|
|
6
|
|
—
|
|
459
|
|
N/M
|
|||
Total merger-related charges
|
$
|
474
|
|
$
|
6
|
|
—
|
|
$
|
468
|
|
N/M
|
|
|
|
|
|
|
(a)
|
Personnel expense includes severance, technology development related to systems conversion, and fully-dedicated personnel for merger and integration efforts.
|
Year ended December 31,
dollars in millions
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
2016
|
2015
|
2014
|
Amount
|
Percent
|
||||||||||
Salaries and contract labor
|
$
|
1,191
|
|
$
|
958
|
|
$
|
947
|
|
$
|
233
|
|
24.3
|
%
|
Incentive and stock-based compensation
(a)
|
537
|
|
410
|
|
380
|
|
127
|
|
31.0
|
|
||||
Employee benefits
|
297
|
|
266
|
|
240
|
|
31
|
|
11.7
|
|
||||
Severance
|
48
|
|
18
|
|
24
|
|
30
|
|
166.7
|
|
||||
Total personnel expense
|
$
|
2,073
|
|
$
|
1,652
|
|
$
|
1,591
|
|
$
|
421
|
|
25.5
|
%
|
Merger-related charges
|
228
|
|
—
|
|
—
|
|
228
|
|
N/M
|
|
||||
Total personnel expense excluding merger-related charges
|
$
|
1,845
|
|
$
|
1,652
|
|
$
|
1,591
|
|
$
|
193
|
|
11.7
|
%
|
|
|
|
|
|
|
(a)
|
Excludes directors’ stock-based compensation of $3 million in
2016
, $1 million in
2015
, and $2 million in
2014
, reported as “other expense” in Figure
10
.
|
Year ended December 31,
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
Amount
|
Percent
|
|||||||||
REVENUE FROM CONTINUING OPERATIONS (TE)
|
|
|
|
|
|
|||||||||
Key Community Bank
|
$
|
2,872
|
|
$
|
2,275
|
|
$
|
2,216
|
|
$
|
597
|
|
26.2
|
%
|
Key Corporate Bank
|
2,062
|
|
1,813
|
|
1,649
|
|
249
|
|
13.7
|
|
||||
Other Segments
|
109
|
|
175
|
|
254
|
|
(66
|
)
|
(37.7
|
)
|
||||
Total Segments
|
5,043
|
|
4,263
|
|
4,119
|
|
780
|
|
18.3
|
|
||||
Reconciling Items
|
(19
|
)
|
(7
|
)
|
(5
|
)
|
(12
|
)
|
N/M
|
|
||||
Total
|
$
|
5,024
|
|
$
|
4,256
|
|
$
|
4,114
|
|
$
|
768
|
|
18.0
|
%
|
INCOME (LOSS) FROM CONTINUING OPERATIONS ATTRIBUTABLE TO KEY
|
|
|
|
|
|
|||||||||
Key Community Bank
|
$
|
373
|
|
$
|
264
|
|
$
|
249
|
|
$
|
109
|
|
41.3
|
%
|
Key Corporate Bank
|
634
|
|
536
|
|
544
|
|
98
|
|
18.3
|
|
||||
Other Segments
|
83
|
|
125
|
|
156
|
|
(42
|
)
|
(33.6
|
)
|
||||
Total Segments
|
1,090
|
|
925
|
|
949
|
|
165
|
|
17.8
|
|
||||
Reconciling Items
(a)
|
(300
|
)
|
(10
|
)
|
(10
|
)
|
(290
|
)
|
N/M
|
|
||||
Total
|
$
|
790
|
|
$
|
915
|
|
$
|
939
|
|
$
|
(125
|
)
|
(13.7
|
)%
|
|
|
|
|
|
|
(a)
|
Reconciling items consist primarily of the unallocated portion of merger-related charges and items not allocated to the business segments because they do not reflect their normal operations.
|
Year ended December 31,
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
Amount
|
Percent
|
|||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|||||||||
Net interest income (TE)
|
$
|
1,947
|
|
$
|
1,487
|
|
$
|
1,447
|
|
$
|
460
|
|
30.9
|
%
|
Noninterest income
|
925
|
|
788
|
|
769
|
|
137
|
|
17.4
|
|
||||
Total revenue (TE)
|
2,872
|
|
2,275
|
|
2,216
|
|
597
|
|
26.2
|
|
||||
Provision for credit losses
|
147
|
|
70
|
|
59
|
|
77
|
|
110.0
|
|
||||
Noninterest expense
|
2,131
|
|
1,785
|
|
1,761
|
|
346
|
|
19.4
|
|
||||
Income (loss) before income taxes (TE)
|
594
|
|
420
|
|
396
|
|
174
|
|
41.4
|
|
||||
Allocated income taxes (benefit) and TE adjustments
|
221
|
|
156
|
|
147
|
|
65
|
|
41.7
|
|
||||
Net income (loss) attributable to Key
|
$
|
373
|
|
$
|
264
|
|
$
|
249
|
|
$
|
109
|
|
41.3
|
%
|
AVERAGE BALANCES
|
|
|
|
|
|
|||||||||
Loans and leases
|
$
|
37,613
|
|
$
|
30,834
|
|
$
|
30,105
|
|
$
|
6,779
|
|
22.0
|
%
|
Total assets
|
40,284
|
|
32,948
|
|
32,241
|
|
7,336
|
|
22.3
|
|
||||
Deposits
|
63,895
|
|
51,163
|
|
50,316
|
|
12,732
|
|
24.9
|
|
||||
Assets under management at year end
|
$
|
36,592
|
|
$
|
33,983
|
|
$
|
39,157
|
|
$
|
2,609
|
|
7.7
|
%
|
Year ended December 31,
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
Amount
|
Percent
|
|||||||||
NONINTEREST INCOME
|
|
|
|
|
|
|||||||||
Trust and investment services income
|
$
|
320
|
|
$
|
296
|
|
$
|
291
|
|
$
|
24
|
|
8.1
|
%
|
Services charges on deposit accounts
|
251
|
|
213
|
|
218
|
|
38
|
|
17.8
|
|
||||
Cards and payments income
|
203
|
|
168
|
|
152
|
|
35
|
|
20.8
|
|
||||
Other noninterest income
|
151
|
|
111
|
|
108
|
|
40
|
|
36.0
|
|
||||
Total noninterest income
|
$
|
925
|
|
$
|
788
|
|
$
|
769
|
|
$
|
137
|
|
17.4
|
%
|
AVERAGE DEPOSITS OUTSTANDING
|
|
|
|
|
|
|||||||||
NOW and money market deposit accounts
|
$
|
35,622
|
|
$
|
28,400
|
|
$
|
27,520
|
|
$
|
7,222
|
|
25.4
|
%
|
Savings deposits
|
3,607
|
|
2,363
|
|
2,436
|
|
1,244
|
|
52.6
|
|
||||
Certificates of deposits ($100,000 or more)
|
2,694
|
|
1,588
|
|
2,048
|
|
1,106
|
|
69.6
|
|
||||
Other time deposits
|
4,060
|
|
3,112
|
|
3,489
|
|
948
|
|
30.5
|
|
||||
Deposits in foreign office
|
—
|
|
277
|
|
314
|
|
(277
|
)
|
N/M
|
|
||||
Noninterest-bearing deposits
|
17,912
|
|
15,423
|
|
14,509
|
|
2,489
|
|
16.1
|
|
||||
Total deposits
|
$
|
63,895
|
|
$
|
51,163
|
|
$
|
50,316
|
|
$
|
12,732
|
|
24.9
|
%
|
|
|
|
|
|
|
|||||||||
HOME EQUITY LOANS
|
|
|
|
|
|
|||||||||
Average balance
|
$
|
11,058
|
|
$
|
10,266
|
|
$
|
10,340
|
|
|
|
|||
Weighted-average loan-to-value ratio (at date of origination)
|
71
|
%
|
71
|
%
|
71
|
%
|
|
|
||||||
Percent first lien positions
|
57
|
|
61
|
|
60
|
|
|
|
||||||
OTHER DATA
|
|
|
|
|
|
|||||||||
Branches
|
1,217
|
|
966
|
|
994
|
|
|
|
||||||
Automated teller machines
|
1,593
|
|
1,256
|
|
1,287
|
|
|
|
Year ended December 31,
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
Amount
|
Percent
|
|||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|||||||||
Net interest income (TE)
|
$
|
1,048
|
|
$
|
887
|
|
$
|
842
|
|
$
|
161
|
|
18.2
|
%
|
Noninterest income
|
1,014
|
|
926
|
|
807
|
|
88
|
|
9.5
|
|
||||
Total revenue (TE)
|
2,062
|
|
1,813
|
|
1,649
|
|
249
|
|
13.7
|
|
||||
Provision for credit losses
|
120
|
|
103
|
|
14
|
|
17
|
|
16.5
|
|
||||
Noninterest expense
|
1,127
|
|
983
|
|
874
|
|
144
|
|
14.6
|
|
||||
Income (loss) before income taxes (TE)
|
815
|
|
727
|
|
761
|
|
88
|
|
12.1
|
|
||||
Allocated income taxes and TE adjustments
|
183
|
|
190
|
|
215
|
|
(7
|
)
|
(3.7
|
)
|
||||
Net income (loss)
|
632
|
|
537
|
|
546
|
|
95
|
|
17.7
|
|
||||
Less: Net income (loss) attributable to noncontrolling interests
|
(2
|
)
|
1
|
|
2
|
|
(3
|
)
|
N/M
|
|
||||
Net income (loss) attributable to Key
|
$
|
634
|
|
$
|
536
|
|
$
|
544
|
|
$
|
98
|
|
18.3
|
%
|
AVERAGE BALANCES
|
|
|
|
|
|
|||||||||
Loans and leases
|
$
|
31,935
|
|
$
|
25,865
|
|
$
|
22,978
|
|
$
|
6,070
|
|
23.5
|
%
|
Loans held for sale
|
934
|
|
937
|
|
549
|
|
(3
|
)
|
(.3
|
)
|
||||
Total assets
|
37,801
|
|
31,546
|
|
28,070
|
|
6,255
|
|
19.8
|
|
||||
Deposits
|
20,783
|
|
19,043
|
|
17,094
|
|
1,740
|
|
9.1
|
|
||||
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
Change 2016 vs. 2015
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
Amount
|
Percent
|
|||||||||
NONINTEREST INCOME
|
|
|
|
|
|
|||||||||
Trust and investment services income
|
$
|
144
|
|
$
|
137
|
|
$
|
112
|
|
$
|
7
|
|
5.1
|
%
|
Investment banking and debt placement fees
|
471
|
|
439
|
|
392
|
|
32
|
|
7.3
|
|
||||
Operating lease income and other leasing gains
|
56
|
|
62
|
|
64
|
|
(6
|
)
|
(9.7
|
)
|
||||
|
|
|
|
|
|
|||||||||
Corporate services income
|
156
|
|
155
|
|
132
|
|
1
|
|
.6
|
|
||||
Service charges on deposit accounts
|
51
|
|
43
|
|
43
|
|
8
|
|
18.6
|
|
||||
Cards and payments income
|
30
|
|
15
|
|
14
|
|
15
|
|
100.0
|
|
||||
Payments and services income
|
237
|
|
213
|
|
189
|
|
24
|
|
11.3
|
|
||||
|
|
|
|
|
|
|||||||||
Mortgage servicing fees
|
53
|
|
48
|
|
46
|
|
5
|
|
10.4
|
|
||||
Other noninterest income
|
53
|
|
27
|
|
4
|
|
26
|
|
96.3
|
|
||||
Total noninterest income
|
$
|
1,014
|
|
$
|
926
|
|
$
|
807
|
|
$
|
88
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
December 31,
dollars in millions
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|||||||||
COMMERCIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial, financial and agricultural
(a)
|
|
$
|
39,768
|
|
|
46.2
|
%
|
|
$
|
31,240
|
|
|
52.2
|
%
|
|
$
|
27,982
|
|
|
48.8
|
%
|
Commercial real estate:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial mortgage
|
|
15,111
|
|
|
17.6
|
|
|
7,959
|
|
|
13.3
|
|
|
8,047
|
|
|
14.0
|
|
|||
Construction
|
|
2,345
|
|
|
2.7
|
|
|
1,053
|
|
|
1.7
|
|
|
1,100
|
|
|
1.9
|
|
|||
Total commercial real estate loans
|
|
17,456
|
|
|
20.3
|
|
|
9,012
|
|
|
15.0
|
|
|
9,147
|
|
|
15.9
|
|
|||
Commercial lease financing
(c)
|
|
4,685
|
|
|
5.5
|
|
|
4,020
|
|
|
6.7
|
|
|
4,252
|
|
|
7.4
|
|
|||
Total commercial loans
(d)
|
|
61,909
|
|
|
72.0
|
|
|
44,272
|
|
|
73.9
|
|
|
41,381
|
|
|
72.1
|
|
|||
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate — residential mortgage
|
|
5,547
|
|
|
6.4
|
|
|
2,242
|
|
|
3.7
|
|
|
2,225
|
|
|
3.9
|
|
|||
Home equity loans
|
|
12,674
|
|
|
14.7
|
|
|
10,335
|
|
|
17.3
|
|
|
10,633
|
|
|
18.6
|
|
|||
Consumer direct loans
|
|
1,788
|
|
|
2.1
|
|
|
1,600
|
|
|
2.7
|
|
|
1,560
|
|
|
2.7
|
|
|||
Credit cards
|
|
1,111
|
|
|
1.3
|
|
|
806
|
|
|
1.3
|
|
|
754
|
|
|
1.3
|
|
|||
Consumer indirect loans
|
|
3,009
|
|
|
3.5
|
|
|
621
|
|
|
1.1
|
|
|
828
|
|
|
1.4
|
|
|||
Total consumer loans
|
|
24,129
|
|
|
28.0
|
|
|
15,604
|
|
|
26.1
|
|
|
16,000
|
|
|
27.9
|
|
|||
Total loans
(e), (f)
|
|
$
|
86,038
|
|
|
100.0
|
%
|
|
$
|
59,876
|
|
|
100.0
|
%
|
|
$
|
57,381
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|
|
|
|
|||||||||
COMMERCIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial, financial and agricultural
(a)
|
|
$
|
24,963
|
|
|
45.8
|
%
|
|
$
|
23,242
|
|
|
44.0
|
%
|
|
|
|
|
|||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial mortgage
|
|
7,720
|
|
|
14.2
|
|
|
7,720
|
|
|
14.6
|
|
|
|
|
|
|||||
Construction
|
|
1,093
|
|
|
2.0
|
|
|
1,003
|
|
|
1.9
|
|
|
|
|
|
|||||
Total commercial real estate loans
|
|
8,813
|
|
|
16.2
|
|
|
8,723
|
|
|
16.5
|
|
|
|
|
|
|||||
Commercial lease financing
(c)
|
|
4,551
|
|
|
8.4
|
|
|
4,915
|
|
|
9.3
|
|
|
|
|
|
|||||
Total commercial loans
|
|
38,327
|
|
|
70.4
|
|
|
36,880
|
|
|
69.8
|
|
|
|
|
|
|||||
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate — residential mortgage
|
|
2,187
|
|
|
4.0
|
|
|
2,174
|
|
|
4.1
|
|
|
|
|
|
|||||
Home equity loans
|
|
10,674
|
|
|
19.6
|
|
|
10,239
|
|
|
19.4
|
|
|
|
|
|
|||||
Consumer direct loans
|
|
1,449
|
|
|
2.7
|
|
|
1,349
|
|
|
2.5
|
|
|
|
|
|
|||||
Credit cards
|
|
722
|
|
|
1.3
|
|
|
729
|
|
|
1.4
|
|
|
|
|
|
|||||
Consumer indirect loans
|
|
1,098
|
|
|
2.0
|
|
|
1,451
|
|
|
2.8
|
|
|
|
|
|
|||||
Total consumer loans
|
|
16,130
|
|
|
29.6
|
|
|
15,942
|
|
|
30.2
|
|
|
|
|
|
|||||
Total loans
(e), (f)
|
|
$
|
54,457
|
|
|
100.0
|
%
|
|
$
|
52,822
|
|
|
100.0
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Loan balances include $116 million, $85 million, $88 million, $94 million, and $90 million of commercial credit card balances at
December 31, 2016
,
December 31, 2015
,
December 31, 2014
,
December 31, 2013
, and
December 31, 2012
, respectively.
|
(b)
|
See Figure
18
for a more detailed breakdown of our commercial real estate loan portfolio at
December 31, 2016
, and
December 31, 2015
.
|
(c)
|
Commercial lease financing includes receivables held as collateral for a secured borrowing of
$68 million
,
$134 million
, $302 million, and $58 million at
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note
19
(“
Long-Term Debt
”).
|
(d)
|
See Figure
17
for a more detail breakdown of our commercial loans at
December 31, 2016
, and
December 31, 2015
.
|
(e)
|
Total loans exclude loans of
$1.6 billion
at
December 31, 2016
,
$1.8 billion
at
December 31, 2015
, $2.3 billion at
December 31, 2014
, $4.5 billion at
December 31, 2013
, and $5.2 billion at
December 31, 2012
, related to the discontinued operations of the education lending business.
|
(f)
|
At
December 31, 2016
, total loans include purchased loans of
$21 billion
, of which
$865 million
were PCI loans. At
December 31, 2015
, total loans include purchased loans of
$114 million
, of which
$11 million
were PCI loans. At
December 31, 2014
, total loans include purchased loans of $138 million, of which $13 million were PCI loans. At
December 31, 2013
, total loans include purchased loans of $166 million of which $16 million were PCI loans. At
December 31, 2012
, total loans include purchased loans of $217 million, of which $23 million were PCI loans.
|
December 31, 2016
|
Commercial,
financial and agricultural |
|
Commercial
real estate |
|
Commercial
lease financing |
|
Total commercial
loans |
|
Percent of
total |
|||||||||
dollars in millions
|
|
|
|
|
||||||||||||||
Industry classification:
|
|
|
|
|
|
|
|
|
|
|||||||||
Agricultural
|
$
|
844
|
|
|
$
|
194
|
|
|
$
|
151
|
|
|
$
|
1,189
|
|
|
1.9
|
%
|
Automotive
|
2,139
|
|
|
491
|
|
|
74
|
|
|
2,704
|
|
|
4.4
|
|
||||
Business products
|
1,243
|
|
|
152
|
|
|
31
|
|
|
1,426
|
|
|
2.3
|
|
||||
Business services
|
2,648
|
|
|
179
|
|
|
303
|
|
|
3,130
|
|
|
5.1
|
|
||||
Commercial real estate
|
4,759
|
|
|
11,235
|
|
|
2
|
|
|
15,996
|
|
|
25.8
|
|
||||
Construction materials and contractors
|
1,282
|
|
|
307
|
|
|
79
|
|
|
1,668
|
|
|
2.7
|
|
||||
Consumer discretionary
|
3,367
|
|
|
539
|
|
|
314
|
|
|
4,220
|
|
|
6.8
|
|
||||
Consumer services
|
2,281
|
|
|
749
|
|
|
66
|
|
|
3,096
|
|
|
5.0
|
|
||||
Equipment
|
1,582
|
|
|
107
|
|
|
87
|
|
|
1,776
|
|
|
2.9
|
|
||||
Financial
|
3,864
|
|
|
95
|
|
|
296
|
|
|
4,255
|
|
|
6.9
|
|
||||
Healthcare
|
3,487
|
|
|
2,577
|
|
|
526
|
|
|
6,590
|
|
|
10.6
|
|
||||
Materials manufacturing and mining
|
2,743
|
|
|
276
|
|
|
212
|
|
|
3,231
|
|
|
5.2
|
|
||||
Media
|
478
|
|
|
18
|
|
|
70
|
|
|
566
|
|
|
.9
|
|
||||
Oil and gas
|
1,094
|
|
|
27
|
|
|
62
|
|
|
1,183
|
|
|
1.9
|
|
||||
Public exposure
|
2,621
|
|
|
311
|
|
|
1,204
|
|
|
4,136
|
|
|
6.7
|
|
||||
Technology
|
485
|
|
|
6
|
|
|
34
|
|
|
525
|
|
|
.8
|
|
||||
Transportation
|
940
|
|
|
148
|
|
|
923
|
|
|
2,011
|
|
|
3.3
|
|
||||
Utilities
|
3,441
|
|
|
26
|
|
|
251
|
|
|
3,718
|
|
|
6.0
|
|
||||
Other
|
470
|
|
|
19
|
|
|
—
|
|
|
489
|
|
|
.8
|
|
||||
Total
|
$
|
39,768
|
|
|
$
|
17,456
|
|
|
$
|
4,685
|
|
|
$
|
61,909
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2015
|
Commercial,
financial and agricultural |
|
Commercial
real estate |
|
Commercial
lease financing |
|
Total commercial
loans |
|
Percent of
total |
|||||||||
dollars in millions
|
|
|
|
|
||||||||||||||
Industry classification:
|
|
|
|
|
|
|
|
|
|
|||||||||
Agricultural
|
$
|
745
|
|
|
$
|
147
|
|
|
$
|
143
|
|
|
$
|
1,035
|
|
|
2.3
|
%
|
Automotive
|
1,736
|
|
|
387
|
|
|
31
|
|
|
2,154
|
|
|
4.9
|
|
||||
Business products
|
1,093
|
|
|
115
|
|
|
40
|
|
|
1,248
|
|
|
2.8
|
|
||||
Business services
|
2,222
|
|
|
116
|
|
|
293
|
|
|
2,631
|
|
|
5.9
|
|
||||
Commercial real estate
|
3,906
|
|
|
5,387
|
|
|
2
|
|
|
9,295
|
|
|
21.0
|
|
||||
Construction materials and contractors
|
750
|
|
|
141
|
|
|
67
|
|
|
958
|
|
|
2.2
|
|
||||
Consumer discretionary
|
2,521
|
|
|
347
|
|
|
270
|
|
|
3,138
|
|
|
7.1
|
|
||||
Consumer services
|
1,683
|
|
|
452
|
|
|
73
|
|
|
2,208
|
|
|
5.0
|
|
||||
Equipment
|
1,170
|
|
|
79
|
|
|
50
|
|
|
1,299
|
|
|
2.9
|
|
||||
Financial
|
3,347
|
|
|
68
|
|
|
270
|
|
|
3,685
|
|
|
8.3
|
|
||||
Healthcare
|
3,089
|
|
|
1,281
|
|
|
493
|
|
|
4,863
|
|
|
11.0
|
|
||||
Materials manufacturing and mining
|
2,074
|
|
|
164
|
|
|
183
|
|
|
2,421
|
|
|
5.5
|
|
||||
Media
|
349
|
|
|
22
|
|
|
88
|
|
|
459
|
|
|
1.0
|
|
||||
Oil and gas
|
1,080
|
|
|
52
|
|
|
67
|
|
|
1,199
|
|
|
2.7
|
|
||||
Public exposure
|
1,477
|
|
|
148
|
|
|
856
|
|
|
2,481
|
|
|
5.6
|
|
||||
Technology
|
354
|
|
|
5
|
|
|
22
|
|
|
381
|
|
|
.9
|
|
||||
Transportation
|
806
|
|
|
90
|
|
|
836
|
|
|
1,732
|
|
|
3.9
|
|
||||
Utilities
|
2,482
|
|
|
5
|
|
|
236
|
|
|
2,723
|
|
|
6.2
|
|
||||
Other
|
356
|
|
|
6
|
|
|
—
|
|
|
362
|
|
|
.8
|
|
||||
Total
|
$
|
31,240
|
|
|
$
|
9,012
|
|
|
$
|
4,020
|
|
|
$
|
44,272
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Region
|
|
|
|
|
|||||||||||||||||||||||||||
dollars in millions
|
West
|
Southwest
|
Central
|
Midwest
|
Southeast
|
Northeast
|
National
|
Total
|
Percent of Total
|
Construction
|
Commercial
Mortgage
|
|||||||||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Retail properties
|
$
|
185
|
|
$
|
99
|
|
$
|
78
|
|
$
|
414
|
|
$
|
252
|
|
$
|
719
|
|
$
|
236
|
|
$
|
1,983
|
|
11.4
|
%
|
$
|
191
|
|
$
|
1,792
|
|
Multifamily properties
|
369
|
|
137
|
|
690
|
|
653
|
|
962
|
|
2,300
|
|
129
|
|
5,240
|
|
30.0
|
|
1,397
|
|
3,843
|
|
||||||||||
Health facilities
|
229
|
|
—
|
|
139
|
|
164
|
|
406
|
|
1,188
|
|
147
|
|
2,273
|
|
13.0
|
|
133
|
|
2,140
|
|
||||||||||
Office buildings
|
105
|
|
7
|
|
202
|
|
186
|
|
259
|
|
1,126
|
|
24
|
|
1,909
|
|
11.0
|
|
197
|
|
1,712
|
|
||||||||||
Warehouses
|
68
|
|
29
|
|
84
|
|
108
|
|
111
|
|
423
|
|
18
|
|
841
|
|
4.8
|
|
77
|
|
764
|
|
||||||||||
Manufacturing facilities
|
6
|
|
—
|
|
2
|
|
41
|
|
2
|
|
42
|
|
63
|
|
156
|
|
.9
|
|
10
|
|
146
|
|
||||||||||
Hotels/Motels
|
14
|
|
—
|
|
16
|
|
5
|
|
24
|
|
179
|
|
—
|
|
238
|
|
1.4
|
|
49
|
|
189
|
|
||||||||||
Residential properties
|
1
|
|
—
|
|
20
|
|
1
|
|
2
|
|
206
|
|
—
|
|
230
|
|
1.3
|
|
77
|
|
153
|
|
||||||||||
Land and development
|
2
|
|
—
|
|
—
|
|
10
|
|
17
|
|
162
|
|
—
|
|
191
|
|
1.1
|
|
109
|
|
82
|
|
||||||||||
Other
|
48
|
|
12
|
|
2
|
|
57
|
|
51
|
|
347
|
|
83
|
|
600
|
|
3.4
|
|
45
|
|
555
|
|
||||||||||
Total nonowner-occupied
|
1,027
|
|
284
|
|
1,233
|
|
1,639
|
|
2,086
|
|
6,692
|
|
700
|
|
13,661
|
|
78.3
|
|
2,285
|
|
11,376
|
|
||||||||||
Owner-occupied
|
1,005
|
|
7
|
|
275
|
|
642
|
|
218
|
|
1,648
|
|
—
|
|
3,795
|
|
21.7
|
|
60
|
|
3,735
|
|
||||||||||
Total
|
$
|
2,032
|
|
$
|
291
|
|
$
|
1,508
|
|
$
|
2,281
|
|
$
|
2,304
|
|
$
|
8,340
|
|
$
|
700
|
|
$
|
17,456
|
|
100.0
|
%
|
$
|
2,345
|
|
$
|
15,111
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
2,163
|
|
$
|
277
|
|
$
|
1,309
|
|
$
|
1,671
|
|
$
|
1,721
|
|
$
|
1,282
|
|
$
|
589
|
|
$
|
9,012
|
|
|
$
|
1,053
|
|
$
|
7,959
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Nonperforming loans
|
1
|
|
—
|
|
—
|
|
$
|
7
|
|
$
|
1
|
|
$
|
13
|
|
—
|
|
$
|
22
|
|
N/M
|
|
$
|
2
|
|
$
|
20
|
|
||||
Accruing loans past due 90 days or more
|
—
|
|
—
|
|
—
|
|
3
|
|
—
|
|
2
|
|
—
|
|
5
|
|
N/M
|
|
—
|
|
5
|
|
||||||||||
Accruing loans past due 30 through 89 days
|
$
|
2
|
|
—
|
|
—
|
|
3
|
|
12
|
|
56
|
|
—
|
|
73
|
|
N/M
|
|
5
|
|
68
|
|
December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
Commercial TDRs by Accrual Status
|
|
|
||||
Nonaccruing
|
$
|
51
|
|
$
|
52
|
|
Accruing
|
16
|
|
2
|
|
||
Total Commercial TDRs
|
$
|
67
|
|
$
|
54
|
|
|
|
|
December 31,
|
|||||||||||||||||||
dollars in millions
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Home Equity Loans
|
$
|
12,674
|
|
|
$
|
10,335
|
|
|
$
|
10,633
|
|
|
$
|
10,674
|
|
|
$
|
10,239
|
|
Nonperforming loans at year end
(a), (b), (c)
|
$
|
223
|
|
|
$
|
190
|
|
|
$
|
195
|
|
|
$
|
220
|
|
|
$
|
231
|
|
Net loan charge-offs for the year
|
16
|
|
|
21
|
|
|
32
|
|
|
66
|
|
|
118
|
|
|||||
Yield for the year
|
4.04
|
%
|
|
3.98
|
%
|
|
4.02
|
%
|
|
4.07
|
%
|
|
4.21
|
%
|
(a)
|
Nonperforming loans exclude
$30 million
of PCI loans at
December 31, 2016
.
|
(b)
|
December 31, 2012, includes $48 million of performing home equity second liens that are subordinate to first liens and 120 days or more past due or in foreclosure, or for which the first mortgage delinquency timeframe is unknown. Such second liens are now being reported as nonperforming loans based upon regulatory guidance issued in January 2012.
|
(c)
|
December 31, 2012, includes $72 million of performing secured loans that were discharged through Chapter 7 bankruptcy and not formally re-affirmed as addressed in regulatory guidance that was updated in the third quarter of 2012. Such loans have been designated as nonperforming and TDRs.
|
•
|
our business strategy for particular lending areas;
|
•
|
whether particular lending businesses meet established performance standards or fit with our relationship banking strategy;
|
•
|
our A/LM needs;
|
•
|
the cost of alternative funding sources;
|
•
|
the level of credit risk;
|
•
|
capital requirements; and
|
•
|
market conditions and pricing.
|
in millions
|
Commercial
|
Commercial
Real Estate
|
Commercial
Lease
Financing
|
Residential
Real Estate
|
Total
|
||||||||||
2016
|
|
|
|
|
|
||||||||||
Fourth quarter
|
$
|
83
|
|
$
|
2,521
|
|
$
|
93
|
|
$
|
232
|
|
$
|
2,929
|
|
Third quarter
|
105
|
|
1,791
|
|
52
|
|
260
|
|
2,208
|
|
|||||
Second quarter
|
83
|
|
1,518
|
|
121
|
|
111
|
|
1,833
|
|
|||||
First quarter
|
46
|
|
925
|
|
88
|
|
89
|
|
1,148
|
|
|||||
Total
|
$
|
317
|
|
$
|
6,755
|
|
$
|
354
|
|
$
|
692
|
|
$
|
8,118
|
|
|
|
|
|
|
|
||||||||||
2015
|
|
|
|
|
|
||||||||||
Fourth quarter
|
$
|
86
|
|
$
|
1,570
|
|
$
|
204
|
|
$
|
104
|
|
$
|
1,964
|
|
Third quarter
|
150
|
|
1,246
|
|
100
|
|
142
|
|
1,638
|
|
|||||
Second quarter
|
41
|
|
2,210
|
|
48
|
|
188
|
|
2,487
|
|
|||||
First quarter
|
58
|
|
1,010
|
|
63
|
|
120
|
|
1,251
|
|
|||||
Total
|
$
|
335
|
|
$
|
6,036
|
|
$
|
415
|
|
$
|
554
|
|
$
|
7,340
|
|
|
|
|
|
|
|
December 31,
in millions
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
Commercial real estate loans
|
$
|
218,135
|
|
$
|
211,274
|
|
$
|
191,407
|
|
$
|
177,731
|
|
$
|
107,630
|
|
Residential mortgage
|
4,198
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Education loans
|
1,122
|
|
1,339
|
|
1,589
|
|
—
|
|
—
|
|
|||||
Commercial lease financing
|
899
|
|
932
|
|
722
|
|
717
|
|
520
|
|
|||||
Commercial loans
|
418
|
|
335
|
|
344
|
|
327
|
|
343
|
|
|||||
Total
|
$
|
224,772
|
|
$
|
213,880
|
|
$
|
194,062
|
|
$
|
178,775
|
|
$
|
108,493
|
|
|
|
|
|
|
|
December 31, 2016
|
|
|
|
|
||||||||
in millions
|
Within One Year
|
One - Five Years
|
Over Five Years
|
Total
|
||||||||
Commercial, financial and agricultural
|
$
|
11,482
|
|
$
|
22,195
|
|
$
|
6,091
|
|
$
|
39,768
|
|
Real estate — construction
|
956
|
|
1,049
|
|
340
|
|
2,345
|
|
||||
Real estate — residential and commercial mortgage
|
4,294
|
|
9,666
|
|
6,698
|
|
20,658
|
|
||||
|
$
|
16,732
|
|
$
|
32,910
|
|
$
|
13,129
|
|
$
|
62,771
|
|
Loans with floating or adjustable interest rates
(a)
|
|
$
|
28,013
|
|
$
|
8,989
|
|
$
|
37,002
|
|
||
Loans with predetermined interest rates
(b)
|
|
4,897
|
|
4,140
|
|
9,037
|
|
|||||
|
|
$
|
32,910
|
|
$
|
13,129
|
|
$
|
46,039
|
|
||
|
|
|
|
|
(a)
|
Floating and adjustable rates vary in relation to other interest rates (such as the base lending rate) or a variable index that may change during the term of the loan.
|
(b)
|
Predetermined interest rates either are fixed or may change during the term of the loan according to a specific formula or schedule.
|
December 31,
in millions
|
2016
|
2015
|
||||
FHLMC
|
$
|
6,415
|
|
$
|
4,349
|
|
FNMA
|
9,879
|
|
4,511
|
|
||
GNMA
|
13,920
|
|
10,152
|
|
||
Total
(a)
|
$
|
30,214
|
|
$
|
19,012
|
|
|
|
|
(a)
|
Includes securities held in the available-for-sale and held-to-maturity portfolios.
|
dollars in millions
|
U.S. Treasury, Agencies, and Corporations
|
States and Political Subdivisions
|
Agency Residential Collateralized Mortgage Obligations
(a),(b)
|
Agency Residential Mortgage-backed Securities
(a),(b)
|
Agency Commercial Mortgage-backed Securities
(a)
|
Other
Securities |
|
Total
|
|
Weighted-Average Yield
(d)
|
|||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Remaining maturity:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One year or less
|
$
|
18
|
|
$
|
1
|
|
$
|
156
|
|
$
|
18
|
|
—
|
|
—
|
|
|
$
|
193
|
|
|
2.78
|
%
|
||
After one through five years
|
54
|
|
10
|
|
14,640
|
|
1,741
|
|
$
|
1,651
|
|
$
|
13
|
|
|
18,109
|
|
|
1.99
|
|
|||||
After five through ten years
|
111
|
|
—
|
|
1,612
|
|
76
|
|
92
|
|
7
|
|
|
1,898
|
|
|
1.99
|
|
|||||||
After ten years
|
1
|
|
—
|
|
—
|
|
11
|
|
—
|
|
—
|
|
|
12
|
|
|
2.89
|
|
|||||||
Fair value
|
$
|
184
|
|
$
|
11
|
|
$
|
16,408
|
|
$
|
1,846
|
|
$
|
1,743
|
|
$
|
20
|
|
|
$
|
20,212
|
|
|
—
|
|
Amortized cost
|
188
|
|
11
|
|
16,652
|
|
1,857
|
|
1,778
|
|
21
|
|
|
20,507
|
|
|
2.00
|
%
|
|||||||
Weighted-average yield
(c)
|
1.51
|
%
|
9.95
|
%
|
1.98
|
%
|
2.04
|
%
|
2.20
|
%
|
.01
|
%
|
(d)
|
2.00
|
%
|
(d)
|
—
|
|
|||||||
Weighted-average maturity
|
4.7 years
|
|
2.5 years
|
|
4.0 years
|
|
3.5 years
|
|
3.8 years
|
|
3.4 years
|
|
|
3.9 years
|
|
|
—
|
|
|||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fair value
|
—
|
|
$
|
14
|
|
$
|
11,995
|
|
$
|
2,189
|
|
$
|
—
|
|
$
|
20
|
|
|
$
|
14,218
|
|
|
—
|
|
|
Amortized cost
|
—
|
|
14
|
|
12,082
|
|
2,193
|
|
—
|
|
21
|
|
|
14,310
|
|
|
2.14
|
%
|
|||||||
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fair value
|
—
|
|
$
|
23
|
|
$
|
11,270
|
|
$
|
2,035
|
|
$
|
—
|
|
$
|
32
|
|
|
$
|
13,360
|
|
|
—
|
|
|
Amortized cost
|
—
|
|
22
|
|
11,310
|
|
2,004
|
|
—
|
|
29
|
|
|
13,365
|
|
|
2.24
|
%
|
(a)
|
Maturity is based upon expected average lives rather than contractual terms.
|
(b)
|
“Collateralized Mortgage Obligations” and “Other Mortgage-backed Securities” were renamed to “Agency Residential Collateralized Mortgage Obligations” and “Agency Residential Mortgage-backed Securities” in September 2016. There was no reclassification of previously reported balances.
|
(c)
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of
35%
.
|
(d)
|
Excludes
$10 million
of securities at
December 31, 2016
, that have no stated yield.
|
dollars in millions
|
Agency Residential Collateralized Mortgage Obligations
(a)
|
Agency Residential Mortgage-backed Securities
(a)
|
Agency Commercial Mortgage-backed Securities
(a)
|
Other
Securities |
Total
|
Weighted-Average Yield
(b)
|
|||||||||||
December 31, 2016
|
|
|
|
|
|
|
|||||||||||
Remaining maturity:
|
|
|
|
|
|
|
|||||||||||
One year or less
|
$
|
52
|
|
—
|
|
—
|
|
$
|
2
|
|
$
|
54
|
|
2.44
|
%
|
||
After one through five years
|
6,665
|
|
$
|
214
|
|
—
|
|
13
|
|
6,892
|
|
1.91
|
|
||||
After five through ten years
|
1,687
|
|
415
|
|
$
|
576
|
|
—
|
|
2,678
|
|
2.24
|
|
||||
After ten years
|
—
|
|
—
|
|
608
|
|
—
|
|
608
|
|
2.66
|
|
|||||
Amortized cost
|
$
|
8,404
|
|
$
|
629
|
|
$
|
1,184
|
|
$
|
15
|
|
$
|
10,232
|
|
2.05
|
%
|
Fair value
|
8,232
|
|
624
|
|
1,136
|
|
15
|
|
10,007
|
|
—
|
|
|||||
Weighted-average yield
(b)
|
1.92
|
%
|
2.63
|
%
|
2.62
|
%
|
2.76
|
%
|
2.05
|
%
|
—
|
|
|||||
Weighted-average maturity
|
4.1 years
|
|
5.8 years
|
|
10.1 years
|
|
2.0 years
|
|
4.9 years
|
|
—
|
|
|||||
December 31, 2015
|
|
|
|
|
|
|
|||||||||||
Amortized cost
|
$
|
4,174
|
|
$
|
703
|
|
—
|
|
$
|
20
|
|
$
|
4,897
|
|
2.01
|
%
|
|
Fair value
|
4,129
|
|
699
|
|
—
|
|
20
|
|
4,848
|
|
—
|
|
|||||
December 31, 2014
|
|
|
|
|
|
|
|||||||||||
Amortized cost
|
$
|
4,755
|
|
$
|
240
|
|
—
|
|
$
|
20
|
|
$
|
5,015
|
|
1.95
|
%
|
|
Fair value
|
4,713
|
|
241
|
|
—
|
|
20
|
|
4,974
|
|
—
|
|
(a)
|
“Collateralized Mortgage Obligations” and “Other Mortgage-backed Securities” were renamed to “Agency Residential Collateralized Mortgage Obligations” and “Agency Residential Mortgage-backed Securities” in September 2016. There was no reclassification of previously reported balances.
|
(b)
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of
35%
.
|
December 31, 2016
|
Domestic
Offices
|
Total
(a)
|
||||
in millions
|
||||||
Remaining maturity:
|
|
|
||||
Three months or less
|
$
|
1,316
|
|
$
|
1,316
|
|
After three through six months
|
745
|
|
745
|
|
||
After six through twelve months
|
1,154
|
|
1,154
|
|
||
After twelve months
|
2,268
|
|
2,268
|
|
||
Total
|
$
|
5,483
|
|
$
|
5,483
|
|
|
|
|
(a)
|
There were no deposits in foreign offices at
December 31, 2016
.
|
(a)
|
Share price performance is not necessarily indicative of future price performance.
|
|
|
2016 Quarters
|
|
|||||||||
in thousands
|
2016
|
Fourth
|
Third
|
Second
|
First
|
2015
|
||||||
Shares outstanding at beginning of period
|
835,751
|
|
1,082,055
|
|
842,703
|
|
842,290
|
|
835,751
|
|
859,403
|
|
Common shares repurchased
|
(9,620
|
)
|
(4,380
|
)
|
(5,240
|
)
|
—
|
|
—
|
|
(31,267
|
)
|
Shares reissued (returned) under employee benefit plans
|
13,451
|
|
1,642
|
|
4,857
|
|
413
|
|
6,539
|
|
7,582
|
|
Series A Preferred Stock exchanged for common shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
33
|
|
Common shares issued to acquire First Niagara
|
239,732
|
|
(3
|
)
|
239,735
|
|
—
|
|
—
|
|
—
|
|
Shares outstanding at end of period
|
1,079,314
|
|
1,079,314
|
|
1,082,055
|
|
842,703
|
|
842,290
|
|
835,751
|
|
|
|
|
|
|
|
|
December 31,
dollars in millions
|
2016
|
2015
|
|||||
COMMON EQUITY TIER 1
|
|
|
|||||
Key shareholders’ equity (GAAP)
|
$
|
15,240
|
|
$
|
10,746
|
|
|
Less:
|
Series A Preferred Stock
(a)
|
1,640
|
|
281
|
|
||
|
Common Equity Tier 1 capital before adjustments and deductions
|
13,600
|
|
10,465
|
|
||
Less:
|
Goodwill, net of deferred taxes
|
2,405
|
|
1,034
|
|
||
|
Intangible assets, net of deferred taxes
|
155
|
|
26
|
|
||
|
Deferred tax assets
|
4
|
|
1
|
|
||
|
Net unrealized gains (losses) on available-for-sale securities, net of deferred taxes
|
(185
|
)
|
(58
|
)
|
||
|
Accumulated gains (losses) on cash flow hedges, net of deferred taxes
|
(52
|
)
|
(20
|
)
|
||
|
Amounts in AOCI attributed to pension and postretirement benefit costs, net of deferred taxes
|
(339
|
)
|
(365
|
)
|
||
|
Total Common Equity Tier 1 capital
|
$
|
11,612
|
|
$
|
9,847
|
|
TIER 1 CAPITAL
|
|
|
|||||
Common Equity Tier 1
|
$
|
11,612
|
|
$
|
9,847
|
|
|
Additional Tier 1 capital instruments and related surplus
|
1,640
|
|
281
|
|
|||
Non-qualifying capital instruments subject to phase out
|
—
|
|
85
|
|
|||
Less:
|
Deductions
|
3
|
|
1
|
|
||
|
Total Tier 1 capital
|
13,249
|
|
10,212
|
|
||
TIER 2 CAPITAL
|
|
|
|||||
Tier 2 capital instruments and related surplus
|
1,450
|
|
578
|
|
|||
Allowance for losses on loans and liability for losses on lending-related commitments
(b)
|
939
|
|
881
|
|
|||
Net unrealized gains on available-for-sale preferred stock classified as an equity security
|
—
|
|
—
|
|
|||
Less:
|
Deductions
|
—
|
|
—
|
|
||
|
Total Tier 2 capital
|
2,389
|
|
1,459
|
|
||
|
Total risk-based capital
|
$
|
15,638
|
|
$
|
11,671
|
|
|
|
|
|
||||
RISK-WEIGHTED ASSETS
|
|
|
|||||
Risk-weighted assets on balance sheet
|
$
|
94,959
|
|
$
|
67,390
|
|
|
Risk-weighted off-balance sheet exposure
|
25,848
|
|
21,983
|
|
|||
Market risk-equivalent assets
|
864
|
|
607
|
|
|||
|
Gross risk-weighted assets
|
121,671
|
|
89,980
|
|
||
Less:
|
Excess allowance for loan and lease losses
|
—
|
|
—
|
|
||
|
Net risk-weighted assets
|
$
|
121,671
|
|
$
|
89,980
|
|
|
|
|
|
||||
AVERAGE QUARTERLY TOTAL ASSETS
|
$
|
133,795
|
|
$
|
95,272
|
|
|
|
|
|
|
||||
CAPITAL RATIOS
|
|
|
|||||
Tier 1 risk-based capital
|
10.89
|
%
|
11.35
|
%
|
|||
Total risk-based capital
|
12.85
|
|
12.97
|
|
|||
Leverage
(c)
|
9.90
|
|
10.72
|
|
|||
Common Equity Tier 1
|
9.54
|
|
10.94
|
|
|||
|
|
|
|
(a)
|
Net of capital surplus.
|
(b)
|
The ALLL included in Tier 2 capital is limited by regulation to 1.25% of the institution’s standardized total risk-weighted assets (excluding its standardized market risk-weighted assets). The ALLL includes $
24 million
of allowance classified as “discontinued assets” on the balance sheet at
December 31, 2016
.
|
(c)
|
This ratio is Tier 1 capital divided by average quarterly total assets as defined by the Federal Reserve less: (i) goodwill, (ii) the disallowed intangible and deferred tax assets, and (iii) other deductions from assets for leverage capital purposes.
|
•
|
The entity does not have sufficient equity to conduct its activities without additional subordinated financial support from another party.
|
•
|
The entity’s investors lack the power to direct the activities that most significantly impact the entity’s economic performance.
|
•
|
The entity’s equity at risk holders do not have the obligation to absorb losses or the right to receive residual returns.
|
•
|
The voting rights of some investors are not proportional to their economic interests in the entity, and substantially all of the entity’s activities involve, or are conducted on behalf of, investors with disproportionately few voting rights.
|
December 31, 2016
|
Within 1
year
|
After 1
through 3
years
|
After 3
through 5
years
|
After 5
years
|
Total
|
||||||||||
in millions
|
|||||||||||||||
Contractual obligations:
(a)
|
|
|
|
|
|
||||||||||
Deposits with no stated maturity
|
$
|
93,906
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
93,906
|
|
Time deposits of $100,000 or more
|
3,215
|
|
2,064
|
|
156
|
|
48
|
|
5,483
|
|
|||||
Other time deposits
|
2,773
|
|
1,615
|
|
208
|
|
102
|
|
4,698
|
|
|||||
Federal funds purchased and securities sold under repurchase agreements
|
1,502
|
|
—
|
|
—
|
|
—
|
|
1,502
|
|
|||||
Bank notes and other short-term borrowings
|
808
|
|
—
|
|
—
|
|
—
|
|
808
|
|
|||||
Long-term debt
|
270
|
|
5,123
|
|
4,509
|
|
2,482
|
|
12,384
|
|
|||||
Noncancelable operating leases
|
149
|
|
248
|
|
181
|
|
390
|
|
968
|
|
|||||
Liability for unrecognized tax benefits
|
53
|
|
—
|
|
—
|
|
—
|
|
53
|
|
|||||
Purchase obligations:
|
|
|
|
|
|
||||||||||
Banking and financial data services
|
76
|
|
26
|
|
1
|
|
—
|
|
103
|
|
|||||
Telecommunications
|
11
|
|
8
|
|
1
|
|
—
|
|
20
|
|
|||||
Professional services
|
9
|
|
9
|
|
1
|
|
—
|
|
19
|
|
|||||
Technology equipment and software
|
68
|
|
56
|
|
10
|
|
7
|
|
141
|
|
|||||
Other
|
8
|
|
9
|
|
—
|
|
—
|
|
17
|
|
|||||
Total purchase obligations
|
172
|
|
108
|
|
13
|
|
7
|
|
300
|
|
|||||
Total
|
$
|
102,848
|
|
$
|
9,158
|
|
$
|
5,067
|
|
$
|
3,029
|
|
$
|
120,102
|
|
Lending-related and other off-balance sheet commitments:
|
|
|
|
|
|
||||||||||
Commercial, including real estate
|
$
|
14,280
|
|
$
|
10,939
|
|
$
|
10,225
|
|
$
|
1,962
|
|
$
|
37,406
|
|
Home equity
|
635
|
|
1,085
|
|
1,213
|
|
6,733
|
|
9,666
|
|
|||||
Credit cards
|
5,653
|
|
—
|
|
—
|
|
—
|
|
5,653
|
|
|||||
Purchase cards
|
293
|
|
—
|
|
—
|
|
—
|
|
293
|
|
|||||
When-issued and to-be-announced securities commitments
|
34
|
|
—
|
|
—
|
|
—
|
|
34
|
|
|||||
Commercial letters of credit
|
91
|
|
48
|
|
4
|
|
—
|
|
143
|
|
|||||
Principal investing commitments
|
28
|
|
9
|
|
—
|
|
—
|
|
37
|
|
|||||
Tax credit investment commitments
|
466
|
|
—
|
|
—
|
|
—
|
|
466
|
|
|||||
Liabilities of certain limited partnerships and other commitments
|
2
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|||||
Total
|
$
|
21,482
|
|
$
|
12,081
|
|
$
|
11,442
|
|
$
|
8,695
|
|
$
|
53,700
|
|
|
|
|
|
|
|
(a)
|
Deposits and borrowings exclude interest.
|
•
|
Fixed income includes those instruments associated with our capital markets business and the trading of securities as a dealer. These instruments may include positions in municipal bonds, bonds backed by the U.S. government, agency and corporate bonds, certain mortgage-backed securities, securities issued by the U.S. Treasury, money markets, and certain CMOs. The activities and instruments within the fixed income portfolio create exposures to interest rate and credit spread risks.
|
•
|
Interest rate derivatives include interest rate swaps, caps, and floors, which are transacted primarily to accommodate the needs of commercial loan clients. In addition, we enter into interest rate derivatives to offset or mitigate the interest rate risk related to the client positions. The activities within this portfolio create exposures to interest rate risk.
|
•
|
Credit derivatives generally include credit default swap indexes, which are used to manage the credit risk exposure associated with anticipated sales of certain commercial real estate loans. The transactions within the credit derivatives portfolio result in exposure to counterparty credit risk and market risk.
|
|
2016
|
|
2015
|
||||||||||||||||||||||
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
||||||||||||||||||||
in millions
|
High
|
Low
|
Mean
|
December 31,
|
|
High
|
Low
|
Mean
|
December 31,
|
||||||||||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income
|
$
|
1.5
|
|
$
|
.4
|
|
$
|
.9
|
|
$
|
1.5
|
|
|
$
|
1.0
|
|
$
|
.4
|
|
$
|
.6
|
|
$
|
.5
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
$
|
.1
|
|
—
|
|
$
|
.1
|
|
$
|
.1
|
|
|
$
|
.1
|
|
—
|
|
$
|
.1
|
|
$
|
.1
|
|
||
Credit
|
.3
|
|
—
|
|
.2
|
|
.1
|
|
|
.4
|
|
$
|
.2
|
|
.3
|
|
.4
|
|
|
2016
|
|
2015
|
||||||||||||||||||||||
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
||||||||||||||||||||
in millions
|
High
|
Low
|
Mean
|
December 31,
|
|
High
|
Low
|
Mean
|
December 31,
|
||||||||||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income
|
$
|
3.4
|
|
$
|
1.3
|
|
$
|
2.5
|
|
$
|
3.1
|
|
|
$
|
3.0
|
|
$
|
1.3
|
|
$
|
1.9
|
|
$
|
1.5
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
$
|
.3
|
|
$
|
.1
|
|
$
|
.2
|
|
$
|
.3
|
|
|
$
|
.3
|
|
$
|
.1
|
|
$
|
.2
|
|
$
|
.3
|
|
Credit
|
.6
|
|
.1
|
|
.4
|
|
.1
|
|
|
1.3
|
|
.5
|
|
.9
|
|
1.3
|
|
•
|
“Reprice risk
”
is the exposure to changes in the level of interest rates and occurs when the volume of interest-bearing liabilities and the volume of interest-earning assets they fund (e.g., deposits used to fund loans) do not mature or reprice at the same time.
|
•
|
“Basis risk”
is the exposure to asymmetrical changes in interest rate indexes and occurs when floating-rate assets and floating-rate liabilities reprice at the same time, but in response to different market factors or indexes.
|
•
|
“Yield curve risk”
is the exposure to non-parallel changes in the slope of the yield curve (where the yield curve depicts the relationship between the yield on a particular type of security and its term to maturity) and occurs when interest-bearing liabilities and the interest-earning assets that they fund do not price or reprice to the same term point on the yield curve.
|
•
|
“Option risk”
is the exposure to a customer or counterparty’s ability to take advantage of the interest rate environment and terminate or reprice one of our assets, liabilities, or off-balance sheet instruments prior to contractual maturity without a penalty. Option risk occurs when exposures to customer and counterparty early withdrawals or prepayments are not mitigated with an offsetting position or appropriate compensation.
|
December 31, 2016
|
|
|
||
Basis point change assumption (short-term rates)
|
-75
|
|
+200
|
|
Tolerance level
|
-5.50
|
%
|
-5.50
|
%
|
Interest rate risk assessment
|
-2.94
|
%
|
1.13
|
%
|
December 31, 2015
|
|
|
||
Basis point change assumption (short-term rates)
|
-50
|
|
+200
|
|
Tolerance level
|
-4.00
|
%
|
-4.00
|
%
|
Interest rate risk assessment
|
-3.37
|
%
|
2.58
|
%
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
Weighted-Average
|
|
December 31, 2015
|
|
|
|||||||||||||||||
dollars in millions
|
|
Notional
Amount
|
|
Fair
Value
|
|
|
|
Maturity
(Years)
|
|
Receive
Rate
|
|
Pay
Rate
|
|
Notional
Amount
|
|
Fair
Value
|
|
|
|||||||||||
Receive fixed/pay variable — conventional A/LM
(a)
|
|
$
|
15,550
|
|
|
$
|
(47
|
)
|
|
|
|
2.0
|
|
|
1.1
|
%
|
|
.6
|
%
|
|
$
|
11,705
|
|
|
$
|
4
|
|
|
|
Receive fixed/pay variable — conventional debt
|
|
8,616
|
|
|
93
|
|
|
|
|
3.3
|
|
|
1.6
|
|
|
.7
|
|
|
7,004
|
|
|
189
|
|
|
|
||||
Pay fixed/receive variable — conventional debt
|
|
50
|
|
|
(6
|
)
|
|
|
|
11.5
|
|
|
.8
|
|
|
3.6
|
|
|
50
|
|
|
(7
|
)
|
|
|
||||
Total portfolio swaps
|
|
$
|
24,216
|
|
|
$
|
40
|
|
|
(b)
|
|
2.5
|
|
|
1.3
|
%
|
|
.7
|
%
|
|
$
|
18,759
|
|
|
$
|
186
|
|
|
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Portfolio swaps designated as A/LM are used to manage interest rate risk tied to both assets and liabilities.
|
(b)
|
Excludes accrued interest of $54 million and $56 million for
December 31, 2016
, and
December 31, 2015
, respectively.
|
Year ended December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
Net loan charge-offs
|
$
|
205
|
|
$
|
142
|
|
$
|
113
|
|
$
|
168
|
|
$
|
345
|
|
Net loan charge-offs to average total loans
|
.29
|
%
|
.24
|
%
|
.20
|
%
|
.32
|
%
|
.69
|
%
|
|||||
Allowance for loan and lease losses
|
$
|
858
|
|
$
|
796
|
|
$
|
794
|
|
$
|
848
|
|
$
|
888
|
|
Allowance for credit losses
(a)
|
913
|
|
852
|
|
829
|
|
885
|
|
917
|
|
|||||
Allowance for loan and lease losses to period-end loans
|
1.00
|
%
|
1.33
|
%
|
1.38
|
%
|
1.56
|
%
|
1.68
|
%
|
|||||
Allowance for credit losses to period-end loans
|
1.06
|
|
1.42
|
|
1.44
|
|
1.63
|
|
1.74
|
|
|||||
Allowance for loan and lease losses to nonperforming loans
|
137.3
|
|
205.7
|
|
190.0
|
|
166.9
|
|
131.8
|
|
|||||
Allowance for credit losses to nonperforming loans
|
146.1
|
|
220.2
|
|
198.3
|
|
174.2
|
|
136.1
|
|
|||||
Nonperforming loans at period end
(b)
|
$
|
625
|
|
$
|
387
|
|
$
|
418
|
|
$
|
508
|
|
$
|
674
|
|
Nonperforming assets at period end
|
676
|
|
403
|
|
436
|
|
531
|
|
735
|
|
|||||
Nonperforming loans to period-end portfolio loans
|
.73
|
%
|
.65
|
%
|
.73
|
%
|
.93
|
%
|
1.28
|
%
|
|||||
Nonperforming assets to period-end portfolio loans plus
OREO and other nonperforming assets
|
.79
|
|
.67
|
|
.76
|
|
.97
|
|
1.39
|
|
(a)
|
Includes the ALLL plus the liability for credit losses on lending-related unfunded commitments.
|
(b)
|
Nonperforming loan balances exclude $
865 million
, $11 million, $13 million, $16 million, and $23 million of PCI loans at
December 31, 2016
,
December 31, 2015
,
December 31, 2014
,
December 31, 2013
, and
December 31, 2012
, respectively.
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
December 31,
dollars in millions
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
||||||||||||
Commercial, financial and agricultural
|
$
|
508
|
|
59.2
|
%
|
46.2
|
%
|
|
$
|
450
|
|
56.5
|
%
|
52.2
|
%
|
|
$
|
391
|
|
49.2
|
%
|
48.8
|
%
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
144
|
|
16.8
|
|
17.6
|
|
|
134
|
|
16.8
|
|
13.3
|
|
|
148
|
|
18.7
|
|
14.0
|
|
|||
Construction
|
22
|
|
2.6
|
|
2.7
|
|
|
25
|
|
3.2
|
|
1.7
|
|
|
28
|
|
3.5
|
|
1.9
|
|
|||
Total commercial real estate loans
|
166
|
|
19.4
|
|
20.3
|
|
|
159
|
|
20.0
|
|
15.0
|
|
|
176
|
|
22.2
|
|
15.9
|
|
|||
Commercial lease financing
|
42
|
|
4.9
|
|
5.4
|
|
|
47
|
|
5.9
|
|
6.7
|
|
|
56
|
|
7.1
|
|
7.4
|
|
|||
Total commercial loans
|
716
|
|
83.5
|
|
71.9
|
|
|
656
|
|
82.4
|
|
73.9
|
|
|
623
|
|
78.5
|
|
72.1
|
|
|||
Real estate — residential mortgage
|
17
|
|
2.0
|
|
6.5
|
|
|
18
|
|
2.3
|
|
3.7
|
|
|
23
|
|
2.9
|
|
3.9
|
|
|||
Home equity loans
|
54
|
|
6.3
|
|
14.7
|
|
|
57
|
|
7.2
|
|
17.3
|
|
|
71
|
|
8.9
|
|
18.6
|
|
|||
Consumer direct loans
|
24
|
|
2.8
|
|
2.1
|
|
|
20
|
|
2.5
|
|
2.7
|
|
|
22
|
|
2.8
|
|
2.7
|
|
|||
Credit cards
|
38
|
|
4.4
|
|
1.3
|
|
|
32
|
|
4.0
|
|
1.3
|
|
|
33
|
|
4.1
|
|
1.3
|
|
|||
Consumer indirect loans
|
9
|
|
1.0
|
|
3.5
|
|
|
13
|
|
1.6
|
|
1.1
|
|
|
22
|
|
2.8
|
|
1.4
|
|
|||
Total consumer loans
|
142
|
|
16.5
|
|
28.1
|
|
|
140
|
|
17.6
|
|
26.1
|
|
|
171
|
|
21.5
|
|
27.9
|
|
|||
Total loans
(a)
|
$
|
858
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
796
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
794
|
|
100.0
|
%
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2013
|
|
2012
|
|
|
||||||||||||||||||
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
|
|
|
||||||||||||
Commercial, financial and agricultural
|
$
|
362
|
|
42.7
|
%
|
45.8
|
%
|
|
$
|
327
|
|
36.8
|
%
|
44.0
|
%
|
|
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
165
|
|
19.4
|
|
14.2
|
|
|
198
|
|
22.3
|
|
14.6
|
|
|
|
|
|
||||||
Construction
|
32
|
|
3.8
|
|
2.0
|
|
|
41
|
|
4.6
|
|
1.9
|
|
|
|
|
|
||||||
Total commercial real estate loans
|
197
|
|
23.2
|
|
16.2
|
|
|
239
|
|
26.9
|
|
16.5
|
|
|
|
|
|
||||||
Commercial lease financing
|
62
|
|
7.3
|
|
8.4
|
|
|
55
|
|
6.2
|
|
9.3
|
|
|
|
|
|
||||||
Total commercial loans
|
621
|
|
73.2
|
|
70.4
|
|
|
621
|
|
69.9
|
|
69.8
|
|
|
|
|
|
||||||
Real estate — residential mortgage
|
37
|
|
4.4
|
|
4.0
|
|
|
30
|
|
3.4
|
|
4.1
|
|
|
|
|
|
||||||
Home equity loans
|
95
|
|
11.2
|
|
19.6
|
|
|
130
|
|
14.6
|
|
19.4
|
|
|
|
|
|
||||||
Consumer direct loans
|
29
|
|
3.4
|
|
2.7
|
|
|
38
|
|
4.3
|
|
2.5
|
|
|
|
|
|
||||||
Credit cards
|
34
|
|
4.0
|
|
1.3
|
|
|
26
|
|
2.9
|
|
1.4
|
|
|
|
|
|
||||||
Consumer indirect loans
|
32
|
|
3.8
|
|
2.0
|
|
|
43
|
|
4.9
|
|
2.8
|
|
|
|
|
|
||||||
Total consumer loans
|
227
|
|
26.8
|
|
29.6
|
|
|
267
|
|
30.1
|
|
30.2
|
|
|
|
|
|
||||||
Total loans
(a)
|
$
|
848
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
888
|
|
100.0
|
%
|
100.0
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Excludes allocations of the ALLL related to the discontinued operations of the education lending business in the amount of $
24 million
at
December 31, 2016
, $28 million at
December 31, 2015
, $29 million at
December 31, 2014
, $39 million at
December 31, 2013
, and $55 million at
December 31, 2012
.
|
Year ended December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
Commercial, financial and agricultural
|
$
|
107
|
|
$
|
61
|
|
$
|
12
|
|
$
|
23
|
|
$
|
17
|
|
Real estate — commercial mortgage
|
(4
|
)
|
(2
|
)
|
2
|
|
(7
|
)
|
79
|
|
|||||
Real estate — construction
|
7
|
|
—
|
|
(12
|
)
|
(11
|
)
|
19
|
|
|||||
Commercial lease financing
|
9
|
|
4
|
|
—
|
|
12
|
|
5
|
|
|||||
Total commercial loans
|
119
|
|
63
|
|
2
|
|
17
|
|
120
|
|
|||||
Real estate — residential mortgage
|
3
|
|
3
|
|
8
|
|
18
|
|
24
|
|
|||||
Home equity loans
|
16
|
|
21
|
|
32
|
|
66
|
|
118
|
|
|||||
Consumer direct loans
|
22
|
|
18
|
|
24
|
|
24
|
|
32
|
|
|||||
Credit cards
|
31
|
|
28
|
|
33
|
|
27
|
|
11
|
|
|||||
Consumer indirect loans
|
14
|
|
9
|
|
14
|
|
16
|
|
40
|
|
|||||
Total consumer loans
|
86
|
|
79
|
|
111
|
|
151
|
|
225
|
|
|||||
Total net loan charge-offs
|
$
|
205
|
|
$
|
142
|
|
$
|
113
|
|
$
|
168
|
|
$
|
345
|
|
Net loan charge-offs to average loans
|
.29
|
%
|
.24
|
%
|
.20
|
%
|
.32
|
%
|
.69
|
%
|
|||||
Net loan charge-offs from discontinued operations — education lending business
|
$
|
17
|
|
$
|
22
|
|
$
|
31
|
|
$
|
37
|
|
$
|
58
|
|
(a)
|
Credit amounts indicate that recoveries exceeded charge-offs.
|
Year ended December 31,
dollars in millions
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
Average loans outstanding
|
$
|
71,148
|
|
$
|
58,594
|
|
$
|
55,679
|
|
$
|
53,054
|
|
$
|
50,362
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses at beginning of period
|
$
|
796
|
|
$
|
794
|
|
$
|
848
|
|
$
|
888
|
|
$
|
1,004
|
|
Loans charged off:
|
|
|
|
|
|
||||||||||
Commercial, financial and agricultural
|
118
|
|
77
|
|
45
|
|
62
|
|
80
|
|
|||||
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
5
|
|
4
|
|
6
|
|
20
|
|
102
|
|
|||||
Real estate — construction
|
9
|
|
1
|
|
5
|
|
3
|
|
24
|
|
|||||
Total commercial real estate loans
(a)
|
14
|
|
5
|
|
11
|
|
23
|
|
126
|
|
|||||
Commercial lease financing
|
12
|
|
11
|
|
10
|
|
27
|
|
27
|
|
|||||
Total commercial loans
(b)
|
144
|
|
93
|
|
66
|
|
112
|
|
233
|
|
|||||
Real estate — residential mortgage
|
4
|
|
6
|
|
10
|
|
20
|
|
27
|
|
|||||
Home equity loans
|
30
|
|
32
|
|
46
|
|
82
|
|
134
|
|
|||||
Consumer direct loans
|
27
|
|
24
|
|
30
|
|
31
|
|
38
|
|
|||||
Credit cards
|
35
|
|
30
|
|
34
|
|
30
|
|
11
|
|
|||||
Consumer indirect loans
|
21
|
|
18
|
|
25
|
|
33
|
|
65
|
|
|||||
Total consumer loans
|
117
|
|
110
|
|
145
|
|
196
|
|
275
|
|
|||||
Total loans charged off
|
261
|
|
203
|
|
211
|
|
308
|
|
508
|
|
|||||
Recoveries:
|
|
|
|
|
|
||||||||||
Commercial, financial and agricultural
|
11
|
|
16
|
|
33
|
|
39
|
|
63
|
|
|||||
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
9
|
|
6
|
|
4
|
|
27
|
|
23
|
|
|||||
Real estate — construction
|
2
|
|
1
|
|
17
|
|
14
|
|
5
|
|
|||||
Total commercial real estate loans
(a)
|
11
|
|
7
|
|
21
|
|
41
|
|
28
|
|
|||||
Commercial lease financing
|
3
|
|
7
|
|
10
|
|
15
|
|
22
|
|
|||||
Total commercial loans
(b)
|
25
|
|
30
|
|
64
|
|
95
|
|
113
|
|
|||||
Real estate — residential mortgage
|
1
|
|
3
|
|
2
|
|
2
|
|
3
|
|
|||||
Home equity loans
|
14
|
|
11
|
|
14
|
|
16
|
|
16
|
|
|||||
Consumer direct loans
|
5
|
|
6
|
|
6
|
|
7
|
|
6
|
|
|||||
Credit cards
|
4
|
|
2
|
|
1
|
|
3
|
|
—
|
|
|||||
Consumer indirect loans
|
7
|
|
9
|
|
11
|
|
17
|
|
25
|
|
|||||
Total consumer loans
|
31
|
|
31
|
|
34
|
|
45
|
|
50
|
|
|||||
Total recoveries
|
56
|
|
61
|
|
98
|
|
140
|
|
163
|
|
|||||
Net loan charge-offs
|
(205
|
)
|
(142
|
)
|
(113
|
)
|
(168
|
)
|
(345
|
)
|
|||||
Provision (credit) for loan and lease losses
|
267
|
|
145
|
|
59
|
|
130
|
|
229
|
|
|||||
Foreign currency translation adjustment
|
—
|
|
(1
|
)
|
—
|
|
(2
|
)
|
—
|
|
|||||
Allowance for loan and lease losses at end of year
|
$
|
858
|
|
$
|
796
|
|
$
|
794
|
|
$
|
848
|
|
$
|
888
|
|
Liability for credit losses on lending-related commitments at beginning of the year
|
$
|
56
|
|
$
|
35
|
|
$
|
37
|
|
$
|
29
|
|
$
|
45
|
|
Provision (credit) for losses on lending-related commitments
|
(1
|
)
|
21
|
|
(2
|
)
|
8
|
|
(16
|
)
|
|||||
Liability for credit losses on lending-related commitments at end of the year
(c)
|
$
|
55
|
|
$
|
56
|
|
$
|
35
|
|
$
|
37
|
|
$
|
29
|
|
Total allowance for credit losses at end of the year
|
$
|
913
|
|
$
|
852
|
|
$
|
829
|
|
$
|
885
|
|
$
|
917
|
|
Net loan charge-offs to average total loans
|
.29
|
%
|
.24
|
%
|
.20
|
%
|
.32
|
%
|
.69
|
%
|
|||||
Allowance for loan and lease losses to period-end loans
|
1.00
|
|
1.33
|
|
1.38
|
|
1.56
|
|
1.68
|
|
|||||
Allowance for credit losses to period-end loans
|
1.06
|
|
1.42
|
|
1.44
|
|
1.63
|
|
1.74
|
|
|||||
Allowance for loan and lease losses to nonperforming loans
|
137.3
|
|
205.7
|
|
190.0
|
|
166.9
|
|
131.8
|
|
|||||
Allowance for credit losses to nonperforming loans
|
146.1
|
|
220.2
|
|
198.3
|
|
174.2
|
|
136.1
|
|
|||||
Discontinued operations — education lending business:
|
|
|
|
|
|
||||||||||
Loans charged off
|
$
|
28
|
|
$
|
35
|
|
$
|
45
|
|
$
|
55
|
|
$
|
75
|
|
Recoveries
|
11
|
|
13
|
|
14
|
|
18
|
|
17
|
|
|||||
Net loan charge-offs
|
$
|
(17
|
)
|
$
|
(22
|
)
|
$
|
(31
|
)
|
$
|
(37
|
)
|
$
|
(58
|
)
|
|
|
|
|
|
|
(a)
|
See Figure 16 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial, financial and agricultural loan portfolio.
|
(b)
|
See Figure
18
and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial real estate loan portfolio.
|
(c)
|
Included in “accrued expense and other liabilities” on the balance sheet.
|
December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
Commercial, financial and agricultural
|
$
|
297
|
|
$
|
82
|
|
$
|
59
|
|
$
|
77
|
|
$
|
99
|
|
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
26
|
|
19
|
|
34
|
|
37
|
|
120
|
|
|||||
Real estate — construction
|
3
|
|
9
|
|
13
|
|
14
|
|
56
|
|
|||||
Total commercial real estate loans
(a)
|
29
|
|
28
|
|
47
|
|
51
|
|
176
|
|
|||||
Commercial lease financing
|
8
|
|
13
|
|
18
|
|
19
|
|
16
|
|
|||||
Total commercial loans
(b)
|
334
|
|
123
|
|
124
|
|
147
|
|
291
|
|
|||||
Real estate — residential mortgage
|
56
|
|
64
|
|
79
|
|
107
|
|
103
|
|
|||||
Home equity loans
|
223
|
|
190
|
|
195
|
|
220
|
|
231
|
|
|||||
Consumer direct loans
|
6
|
|
2
|
|
2
|
|
3
|
|
2
|
|
|||||
Credit cards
|
2
|
|
2
|
|
2
|
|
4
|
|
11
|
|
|||||
Consumer indirect loans
|
4
|
|
6
|
|
16
|
|
27
|
|
36
|
|
|||||
Total consumer loans
|
291
|
|
264
|
|
294
|
|
361
|
|
383
|
|
|||||
Total nonperforming loans
(c)
|
625
|
|
387
|
|
418
|
|
508
|
|
674
|
|
|||||
Nonperforming loans held for sale
|
—
|
|
—
|
|
—
|
|
1
|
|
25
|
|
|||||
OREO
|
51
|
|
14
|
|
18
|
|
15
|
|
22
|
|
|||||
Other nonperforming assets
|
—
|
|
2
|
|
—
|
|
7
|
|
14
|
|
|||||
Total nonperforming assets
(c)
|
$
|
676
|
|
$
|
403
|
|
$
|
436
|
|
$
|
531
|
|
$
|
735
|
|
|
|
|
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
$
|
87
|
|
$
|
72
|
|
$
|
96
|
|
$
|
71
|
|
$
|
78
|
|
Accruing loans past due 30 through 89 days
|
404
|
|
208
|
|
235
|
|
318
|
|
424
|
|
|||||
Restructured loans — accruing and nonaccruing
(d)
|
280
|
|
280
|
|
270
|
|
338
|
|
320
|
|
|||||
Restructured loans included in nonperforming loans
(d)
|
141
|
|
159
|
|
157
|
|
214
|
|
249
|
|
|||||
Nonperforming assets from discontinued operations — education lending business
|
5
|
|
7
|
|
11
|
|
25
|
|
20
|
|
|||||
Nonperforming loans to period-end portfolio loans
(c)
|
.73
|
%
|
.65
|
%
|
.73
|
%
|
.93
|
%
|
1.28
|
%
|
|||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
(c)
|
.79
|
|
.67
|
|
.76
|
|
.97
|
|
1.39
|
|
|||||
|
|
|
|
|
|
(a)
|
See Figure
18
and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial, real estate loan portfolio.
|
(b)
|
See Figure
17
and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial loan portfolio.
|
(c)
|
Nonperforming loan balances exclude $
865 million
, $11 million, $13 million, $16 million and $23 million of PCI loans at
December 31, 2016
,
December 31, 2015
,
December 31, 2014
,
December 31, 2013
, and
December 31, 2012
, respectively.
|
(d)
|
Restructured loans (i.e., TDRs) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.
|
|
|
2016 Quarters
|
|
|||||||||||||||
in millions
|
2016
|
Fourth
|
Third
|
Second
|
First
|
2015
|
||||||||||||
Balance at beginning of period
|
$
|
387
|
|
$
|
723
|
|
$
|
619
|
|
$
|
676
|
|
$
|
387
|
|
$
|
418
|
|
Loans placed on nonaccrual status
|
778
|
|
170
|
|
78
|
|
124
|
|
406
|
|
377
|
|
||||||
Nonperforming loans acquired from First Niagara
|
119
|
|
(31
|
)
|
150
|
|
—
|
|
—
|
|
—
|
|
||||||
Charge-offs
|
(258
|
)
|
(81
|
)
|
(53
|
)
|
(64
|
)
|
(60
|
)
|
(203
|
)
|
||||||
Loans sold
|
(20
|
)
|
(9
|
)
|
—
|
|
—
|
|
(11
|
)
|
(2
|
)
|
||||||
Payments
|
(145
|
)
|
(30
|
)
|
(32
|
)
|
(75
|
)
|
(8
|
)
|
(71
|
)
|
||||||
Transfers to OREO
|
(36
|
)
|
(21
|
)
|
(5
|
)
|
(6
|
)
|
(4
|
)
|
(20
|
)
|
||||||
Transfers to other nonperforming assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
||||||
Loans returned to accrual status
|
(200
|
)
|
(96
|
)
|
(34
|
)
|
(36
|
)
|
(34
|
)
|
(111
|
)
|
||||||
Balance at end of period
(a)
|
$
|
625
|
|
$
|
625
|
|
$
|
723
|
|
$
|
619
|
|
$
|
676
|
|
$
|
387
|
|
|
|
|
|
|
|
|
(a)
|
Nonperforming loan balances exclude $
865 million
and $11 million of PCI loans at
December 31, 2016
, and
December 31, 2015
, respectively.
|
|
|
2016 Quarters
|
|
|||||||||||||||
in millions
|
2016
|
Fourth
|
Third
|
Second
|
First
|
2015
|
||||||||||||
Balance at beginning of period
|
$
|
14
|
|
$
|
35
|
|
$
|
15
|
|
$
|
14
|
|
$
|
14
|
|
$
|
18
|
|
Properties acquired — First Niagara
|
19
|
|
—
|
|
19
|
|
—
|
|
—
|
|
—
|
|
||||||
Properties acquired — nonperforming loans
|
36
|
|
21
|
|
5
|
|
6
|
|
4
|
|
20
|
|
||||||
Valuation adjustments
|
(7
|
)
|
(2
|
)
|
(2
|
)
|
(2
|
)
|
(1
|
)
|
(6
|
)
|
||||||
Properties sold
|
(11
|
)
|
(3
|
)
|
(2
|
)
|
(3
|
)
|
(3
|
)
|
(18
|
)
|
||||||
Balance at end of period
|
$
|
51
|
|
$
|
51
|
|
$
|
35
|
|
$
|
15
|
|
$
|
14
|
|
$
|
14
|
|
|
|
|
|
|
|
|
(a)
|
In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of
|
(b)
|
EPS may not foot due to rounding.
|
(c)
|
Assumes conversion of common share options and other stock awards and/or convertible preferred stock, as applicable.
|
(d)
|
See Figure
45
entitled “Selected Quarterly GAAP to Non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “tangible common equity,” “Common Equity Tier 1,” and “cash efficiency.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(e)
|
Represents period-end consolidated total loans and loans held for sale divided by period-end consolidated total deposits (excluding deposits in foreign office).
|
|
Three months ended
|
||||||||||||||||||||||||
dollars in millions
|
12/31/2016
|
|
9/30/2016
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
|
9/30/2015
|
|
6/30/2015
|
|
3/31/2015
|
|
|||||||||
Tangible common equity to tangible assets at period end
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Key shareholders’ equity (GAAP)
|
$
|
15,240
|
|
$
|
14,996
|
|
$
|
11,313
|
|
$
|
11,066
|
|
$
|
10,746
|
|
$
|
10,705
|
|
$
|
10,590
|
|
$
|
10,603
|
|
|
Less:
|
Intangible assets
(a)
|
2,788
|
|
2,855
|
|
1,074
|
|
1,077
|
|
1,080
|
|
1,084
|
|
1,085
|
|
1,088
|
|
||||||||
|
Preferred Stock
(b)
|
1,640
|
|
1,150
|
|
281
|
|
281
|
|
281
|
|
281
|
|
281
|
|
281
|
|
||||||||
|
Tangible common equity (non-GAAP)
|
$
|
10,812
|
|
$
|
10,991
|
|
$
|
9,958
|
|
$
|
9,708
|
|
$
|
9,385
|
|
$
|
9,340
|
|
$
|
9,224
|
|
$
|
9,234
|
|
Total assets (GAAP)
|
$
|
136,453
|
|
$
|
135,805
|
|
$
|
101,150
|
|
$
|
98,402
|
|
$
|
95,131
|
|
$
|
95,420
|
|
$
|
94,604
|
|
$
|
94,204
|
|
|
Less:
|
Intangible assets
(a)
|
2,788
|
|
2,855
|
|
1,074
|
|
1,077
|
|
1,080
|
|
1,084
|
|
1,085
|
|
1,088
|
|
||||||||
|
Tangible assets (non-GAAP)
|
$
|
133,665
|
|
$
|
132,950
|
|
$
|
100,076
|
|
$
|
97,325
|
|
$
|
94,051
|
|
$
|
94,336
|
|
$
|
93,519
|
|
$
|
93,116
|
|
Tangible common equity to tangible assets ratio (non-GAAP)
|
8.09
|
%
|
8.27
|
%
|
9.95
|
%
|
9.97
|
%
|
9.98
|
%
|
9.90
|
%
|
9.86
|
%
|
9.92
|
%
|
|||||||||
Common Equity Tier 1 at period end
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Key shareholders’ equity (GAAP)
|
$
|
15,240
|
|
$
|
14,996
|
|
$
|
11,313
|
|
$
|
11,066
|
|
$
|
10,746
|
|
$
|
10,705
|
|
$
|
10,590
|
|
$
|
10,603
|
|
|
Less:
|
Preferred Stock
(b)
|
1,640
|
|
1,150
|
|
281
|
|
281
|
|
281
|
|
281
|
|
281
|
|
281
|
|
||||||||
|
Common Equity Tier 1 capital before adjustments and deductions
|
13,600
|
|
13,846
|
|
11,032
|
|
10,785
|
|
10,465
|
|
10,424
|
|
10,309
|
|
10,322
|
|
||||||||
Less:
|
Goodwill, net of deferred taxes
|
2,405
|
|
2,450
|
|
1,031
|
|
1,033
|
|
1,034
|
|
1,036
|
|
1,034
|
|
1,036
|
|
||||||||
|
Intangible assets, net of deferred taxes
|
155
|
|
216
|
|
30
|
|
35
|
|
26
|
|
29
|
|
33
|
|
36
|
|
||||||||
|
Deferred tax assets
|
4
|
|
6
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
1
|
|
||||||||
|
Net unrealized gains (losses) on available-for-sale securities, net of deferred taxes
|
(185
|
)
|
101
|
|
129
|
|
70
|
|
(58
|
)
|
54
|
|
—
|
|
52
|
|
||||||||
|
Accumulated gains (losses) on cash flow hedges, net of deferred taxes
|
(52
|
)
|
39
|
|
77
|
|
46
|
|
(20
|
)
|
21
|
|
(20
|
)
|
(8
|
)
|
||||||||
|
Amounts in AOCI attributed to pension and postretirement benefit costs, net of deferred taxes
|
(339
|
)
|
(359
|
)
|
(362
|
)
|
(365
|
)
|
(365
|
)
|
(385
|
)
|
(361
|
)
|
(364
|
)
|
||||||||
|
Total Common Equity Tier 1 capital
|
$
|
11,612
|
|
$
|
11,393
|
|
$
|
10,126
|
|
$
|
9,965
|
|
$
|
9,847
|
|
$
|
9,668
|
|
$
|
9,622
|
|
$
|
9,569
|
|
Net risk-weighted assets (regulatory)
|
$
|
121,671
|
|
$
|
119,120
|
|
$
|
91,195
|
|
$
|
90,014
|
|
$
|
89,980
|
|
$
|
92,307
|
|
$
|
89,851
|
|
$
|
89,967
|
|
|
Common Equity Tier 1 ratio (non-GAAP)
|
9.54
|
%
|
9.56
|
%
|
11.10
|
%
|
11.07
|
%
|
10.94
|
%
|
10.47
|
%
|
10.71
|
%
|
10.64
|
%
|
|||||||||
Average tangible common equity
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Average Key shareholders’ equity (GAAP)
|
$
|
14,901
|
|
$
|
13,552
|
|
$
|
11,147
|
|
$
|
10,953
|
|
$
|
10,731
|
|
$
|
10,614
|
|
$
|
10,590
|
|
$
|
10,570
|
|
|
Less:
|
Intangible assets (average)
(c)
|
2,874
|
|
2,255
|
|
1,076
|
|
1,079
|
|
1,082
|
|
1,083
|
|
1,086
|
|
1,089
|
|
||||||||
|
Series A Preferred Stock (average)
|
1,274
|
|
648
|
|
290
|
|
290
|
|
290
|
|
290
|
|
290
|
|
290
|
|
||||||||
|
Average tangible common equity (non-GAAP)
|
$
|
10,753
|
|
$
|
10,649
|
|
$
|
9,781
|
|
$
|
9,584
|
|
$
|
9,359
|
|
$
|
9,241
|
|
$
|
9,214
|
|
$
|
9,191
|
|
Return on average tangible common equity from continuing operations
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
213
|
|
$
|
165
|
|
$
|
193
|
|
$
|
182
|
|
$
|
224
|
|
$
|
216
|
|
$
|
230
|
|
$
|
222
|
|
|
Average tangible common equity (non-GAAP)
|
10,753
|
|
10,649
|
|
9,781
|
|
9,584
|
|
9,359
|
|
9,241
|
|
9,214
|
|
9,191
|
|
|||||||||
Return on average tangible common equity from continuing operations (non-GAAP)
|
7.88
|
%
|
6.16
|
%
|
7.94
|
%
|
7.64
|
%
|
9.50
|
%
|
9.27
|
%
|
10.01
|
%
|
9.80
|
%
|
|||||||||
Return on average tangible common equity consolidated
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$
|
209
|
|
$
|
166
|
|
$
|
196
|
|
$
|
183
|
|
$
|
220
|
|
$
|
213
|
|
$
|
233
|
|
$
|
227
|
|
|
Average tangible common equity (non-GAAP)
|
10,753
|
|
10,649
|
|
9,781
|
|
9,584
|
|
9,359
|
|
9,241
|
|
9,214
|
|
9,191
|
|
|||||||||
Return on average tangible common equity consolidated (non-GAAP)
|
7.73
|
%
|
6.20
|
%
|
8.06
|
%
|
7.68
|
%
|
9.33
|
%
|
9.14
|
%
|
10.14
|
%
|
10.02
|
%
|
|||||||||
Return on average tangible common equity from continuing operations excluding merger-related charges
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
213
|
|
$
|
165
|
|
$
|
193
|
|
$
|
182
|
|
$
|
224
|
|
$
|
216
|
|
$
|
230
|
|
$
|
222
|
|
|
Merger-related charges, after tax
|
124
|
|
132
|
|
28
|
|
15
|
|
4
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Net income (loss) from continuing operations attributable to Key common shareholders excluding merger-related charges (non-GAAP)
|
$
|
337
|
|
$
|
297
|
|
$
|
221
|
|
$
|
197
|
|
$
|
228
|
|
$
|
216
|
|
$
|
230
|
|
$
|
222
|
|
|
Average tangible common equity (non-GAAP)
|
$
|
10,753
|
|
$
|
10,649
|
|
$
|
9,781
|
|
$
|
9,584
|
|
$
|
9,359
|
|
$
|
9,241
|
|
$
|
9,214
|
|
$
|
9,191
|
|
|
Return on average tangible common equity from continuing operations excluding merger-related charges (non-GAAP)
|
12.47
|
%
|
11.10
|
%
|
9.09
|
%
|
8.27
|
%
|
9.67
|
%
|
9.27
|
%
|
10.01
|
%
|
9.80
|
%
|
|||||||||
Cash efficiency ratio
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest expense (GAAP)
|
$
|
1,220
|
|
$
|
1,082
|
|
$
|
751
|
|
$
|
703
|
|
$
|
736
|
|
$
|
724
|
|
$
|
711
|
|
$
|
669
|
|
|
Less:
|
Intangible asset amortization (GAAP)
|
27
|
|
13
|
|
7
|
|
8
|
|
9
|
|
9
|
|
9
|
|
9
|
|
||||||||
|
Adjusted noninterest expense (non-GAAP)
|
1,193
|
|
1,069
|
|
744
|
|
695
|
|
727
|
|
715
|
|
702
|
|
660
|
|
||||||||
Less:
|
Merger-related charges
|
207
|
|
189
|
|
45
|
|
24
|
|
6
|
|
—
|
|
—
|
|
—
|
|
||||||||
Adjusted noninterest expense excluding merger-related charges (non-GAAP)
|
$
|
986
|
|
$
|
880
|
|
$
|
699
|
|
$
|
671
|
|
$
|
721
|
|
$
|
715
|
|
$
|
702
|
|
$
|
660
|
|
|
Net interest income (GAAP)
|
$
|
938
|
|
$
|
780
|
|
$
|
597
|
|
$
|
604
|
|
$
|
602
|
|
$
|
591
|
|
$
|
584
|
|
$
|
571
|
|
|
Plus:
|
Taxable-equivalent adjustment
|
10
|
|
8
|
|
8
|
|
8
|
|
8
|
|
7
|
|
7
|
|
6
|
|
||||||||
|
Noninterest income (GAAP)
|
618
|
|
549
|
|
473
|
|
431
|
|
485
|
|
470
|
|
488
|
|
437
|
|
||||||||
|
Total taxable-equivalent revenue (non-GAAP)
|
1,566
|
|
1,337
|
|
1,078
|
|
1,043
|
|
1,095
|
|
1,068
|
|
1,079
|
|
1,014
|
|
||||||||
Plus:
|
Merger-related charges
|
(9
|
)
|
18
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Adjusted total taxable equivalent revenue excluding merger-related charges (non-GAAP)
|
$
|
1,557
|
|
$
|
1,355
|
|
$
|
1,078
|
|
$
|
1,043
|
|
$
|
1,095
|
|
$
|
1,068
|
|
$
|
1,079
|
|
$
|
1,014
|
|
Cash efficiency ratio (non-GAAP)
|
76.2
|
%
|
80.0
|
%
|
69.0
|
%
|
66.6
|
%
|
66.4
|
%
|
66.9
|
%
|
65.1
|
%
|
65.1
|
%
|
|||||||||
Cash efficiency ratio excluding merger-related charges (non-GAAP)
|
63.3
|
%
|
64.9
|
%
|
64.8
|
%
|
64.3
|
%
|
65.8
|
%
|
66.9
|
%
|
65.1
|
%
|
65.1
|
%
|
(a)
|
For the three months ended
December 31, 2016
, September 30, 2016, June 30, 2016, and March 31, 2016, intangible assets exclude $42 million, $51 million, $36 million, and $40 million, respectively, of period-end purchased credit card relationships. For the three months ended
December 31, 2015
, September 30, 2015, June 30, 2015, and March 31, 2015, intangible assets exclude $45 million, $50 million, $55 million, and $61 million, respectively, of period-end purchased credit card relationships.
|
(b)
|
Net of capital surplus.
|
(c)
|
For the three months ended
December 31, 2016
, September 30, 2016, June 30, 2016, and March 31, 2016, average intangible assets exclude $46 million, $47 million, $38 million, and $42 million, respectively, of average purchased credit card relationships. For the three months ended
December 31, 2015
, September 30, 2015, June 30, 2015, and March 31, 2015, average intangible assets exclude $47 million, $52 million, $58 million, and $64 million, respectively, of average purchased credit card relationships.
|
December 31, 2016
|
Short- and Long-
Term Commercial
Total
(a)
|
Foreign Exchange
and Derivatives
with Collateral
(b)
|
Net
Exposure
|
||||||
in millions
|
|||||||||
France:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
$
|
(1
|
)
|
$
|
(1
|
)
|
|
Non-sovereign non-financial institutions
|
$
|
11
|
|
—
|
|
11
|
|
||
Total
|
11
|
|
(1
|
)
|
10
|
|
|||
Germany:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
(1
|
)
|
(1
|
)
|
|||
Non-sovereign non-financial institutions
|
179
|
|
—
|
|
179
|
|
|||
Total
|
179
|
|
(1
|
)
|
178
|
|
|||
Greece:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Total
|
—
|
|
—
|
|
—
|
|
|||
Iceland:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Total
|
—
|
|
—
|
|
—
|
|
|||
Ireland:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Total
|
—
|
|
—
|
|
—
|
|
|||
Italy:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
20
|
|
—
|
|
20
|
|
|||
Total
|
20
|
|
—
|
|
20
|
|
|||
Netherlands:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
7
|
|
—
|
|
7
|
|
|||
Total
|
7
|
|
—
|
|
7
|
|
|||
Portugal:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Total
|
—
|
|
—
|
|
—
|
|
|||
Spain:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
11
|
|
—
|
|
11
|
|
|||
Total
|
11
|
|
—
|
|
11
|
|
|||
Switzerland:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
(4
|
)
|
(4
|
)
|
|||
Non-sovereign non-financial institutions
|
59
|
|
—
|
|
59
|
|
|||
Total
|
59
|
|
(4
|
)
|
55
|
|
|||
United Kingdom:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
206
|
|
206
|
|
|||
Non-sovereign non-financial institutions
|
68
|
|
—
|
|
68
|
|
|||
Total
|
68
|
|
206
|
|
274
|
|
|||
Other Europe:
(c)
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
62
|
|
—
|
|
62
|
|
|||
Total
|
62
|
|
—
|
|
62
|
|
|||
Total Europe:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
200
|
|
200
|
|
|||
Non-sovereign non-financial institutions
|
417
|
|
—
|
|
417
|
|
|||
Total
|
$
|
417
|
|
$
|
200
|
|
$
|
617
|
|
|
|
|
|
(a)
|
Represents our outstanding leases.
|
(b)
|
Represents contracts to hedge our balance sheet asset and liability needs, and to accommodate our clients’ trading and/or hedging needs. Our derivative mark-to-market exposures are calculated and reported on a daily basis. These exposures are largely covered by cash or highly marketable securities collateral with daily collateral calls.
|
(c)
|
Other Europe consists of the following countries: Austria, Belarus, Belgium, Bulgaria, Cyprus, Czech Republic, Denmark, Finland, Hungary, Lithuania, Luxembourg, Malta, Norway, Poland, Romania, Russia, Slovakia, Slovenia, Sweden, and Ukraine. 100% of our exposure in Other Europe is in Belgium, Finland, and Sweden.
|
|
Page Number
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
168
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Cleveland, Ohio
|
|
February 28, 2017
|
Cleveland, Ohio
|
|
February 28, 2017
|
December 31,
|
|||||||
in millions, except per share data
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
677
|
|
|
$
|
607
|
|
Short-term investments
|
2,775
|
|
|
2,707
|
|
||
Trading account assets
|
867
|
|
|
788
|
|
||
Securities available for sale
|
20,212
|
|
|
14,218
|
|
||
Held-to-maturity securities (fair value: $10,007 and $4,848)
|
10,232
|
|
|
4,897
|
|
||
Other investments
|
738
|
|
|
655
|
|
||
Loans, net of unearned income of $826 and $646
|
86,038
|
|
|
59,876
|
|
||
Allowance for loan and lease losses
|
(858
|
)
|
|
(796
|
)
|
||
Net loans
|
85,180
|
|
|
59,080
|
|
||
Loans held for sale
(a)
|
1,104
|
|
|
639
|
|
||
Premises and equipment
|
978
|
|
|
779
|
|
||
Operating lease assets
|
540
|
|
|
340
|
|
||
Goodwill
|
2,446
|
|
|
1,060
|
|
||
Other intangible assets
|
384
|
|
|
65
|
|
||
Corporate-owned life insurance
|
4,068
|
|
|
3,541
|
|
||
Derivative assets
|
803
|
|
|
619
|
|
||
Accrued income and other assets
|
3,864
|
|
|
3,290
|
|
||
Discontinued assets (including $3 and $4 of portfolio loans at fair value, see Note 14)
|
1,585
|
|
|
1,846
|
|
||
Total assets
|
$
|
136,453
|
|
|
$
|
95,131
|
|
LIABILITIES
|
|
|
|
||||
Deposits in domestic offices:
|
|
|
|
||||
NOW and money market deposit accounts
|
$
|
54,590
|
|
|
$
|
37,089
|
|
Savings deposits
|
6,491
|
|
|
2,341
|
|
||
Certificates of deposit ($100,000 or more)
|
5,483
|
|
|
2,392
|
|
||
Other time deposits
|
4,698
|
|
|
3,127
|
|
||
Total interest-bearing deposits
|
71,262
|
|
|
44,949
|
|
||
Noninterest-bearing deposits
|
32,825
|
|
|
26,097
|
|
||
Total deposits
|
104,087
|
|
|
71,046
|
|
||
Federal funds purchased and securities sold under repurchase agreements
|
1,502
|
|
|
372
|
|
||
Bank notes and other short-term borrowings
|
808
|
|
|
533
|
|
||
Derivative liabilities
|
636
|
|
|
632
|
|
||
Accrued expense and other liabilities
|
1,796
|
|
|
1,605
|
|
||
Long-term debt
|
12,384
|
|
|
10,184
|
|
||
Total liabilities
|
121,213
|
|
|
84,372
|
|
||
EQUITY
|
|
|
|
||||
Preferred stock
|
1,665
|
|
|
290
|
|
||
Common shares, $1 par value; authorized 1,400,000,000 shares; issued 1,256,702,081 and 1,016,969,905 shares
|
1,257
|
|
|
1,017
|
|
||
Capital surplus
|
6,385
|
|
|
3,922
|
|
||
Retained earnings
|
9,378
|
|
|
8,922
|
|
||
Treasury stock, at cost (177,388,429 and 181,218,648 shares)
|
(2,904
|
)
|
|
(3,000
|
)
|
||
Accumulated other comprehensive income (loss)
|
(541
|
)
|
|
(405
|
)
|
||
Key shareholders’ equity
|
15,240
|
|
|
10,746
|
|
||
Noncontrolling interests
|
—
|
|
|
13
|
|
||
Total equity
|
15,240
|
|
|
10,759
|
|
||
Total liabilities and equity
|
$
|
136,453
|
|
|
$
|
95,131
|
|
|
|
|
|
(a)
|
Total loans held for sale include Real estate — residential mortgage loans held for sale at fair value of
$62 million
at
December 31, 2016
.
|
Year ended December 31,
|
|
|
|
|
|
||||||
dollars in millions, except per share amounts
|
2016
|
|
2015
|
|
2014
|
||||||
INTEREST INCOME
|
|
|
|
|
|
||||||
Loans
|
$
|
2,773
|
|
|
$
|
2,149
|
|
|
$
|
2,110
|
|
Loans held for sale
|
34
|
|
|
37
|
|
|
21
|
|
|||
Securities available for sale
|
329
|
|
|
293
|
|
|
277
|
|
|||
Held-to-maturity securities
|
122
|
|
|
96
|
|
|
93
|
|
|||
Trading account assets
|
23
|
|
|
21
|
|
|
25
|
|
|||
Short-term investments
|
22
|
|
|
8
|
|
|
6
|
|
|||
Other investments
|
16
|
|
|
18
|
|
|
22
|
|
|||
Total interest income
|
3,319
|
|
|
2,622
|
|
|
2,554
|
|
|||
INTEREST EXPENSE
|
|
|
|
|
|
||||||
Deposits
|
171
|
|
|
105
|
|
|
117
|
|
|||
Federal funds purchased and securities sold under repurchase agreements
|
1
|
|
|
—
|
|
|
2
|
|
|||
Bank notes and other short-term borrowings
|
10
|
|
|
9
|
|
|
9
|
|
|||
Long-term debt
|
218
|
|
|
160
|
|
|
133
|
|
|||
Total interest expense
|
400
|
|
|
274
|
|
|
261
|
|
|||
NET INTEREST INCOME
|
2,919
|
|
|
2,348
|
|
|
2,293
|
|
|||
Provision for credit losses
|
266
|
|
|
166
|
|
|
57
|
|
|||
Net interest income after provision for credit losses
|
2,653
|
|
|
2,182
|
|
|
2,236
|
|
|||
NONINTEREST INCOME
|
|
|
|
|
|
||||||
Trust and investment services income
|
464
|
|
|
433
|
|
|
403
|
|
|||
Investment banking and debt placement fees
|
482
|
|
|
445
|
|
|
397
|
|
|||
Service charges on deposit accounts
|
302
|
|
|
256
|
|
|
261
|
|
|||
Operating lease income and other leasing gains
|
62
|
|
|
73
|
|
|
96
|
|
|||
Corporate services income
|
215
|
|
|
198
|
|
|
178
|
|
|||
Cards and payments income
|
233
|
|
|
183
|
|
|
166
|
|
|||
Corporate-owned life insurance income
|
125
|
|
|
127
|
|
|
118
|
|
|||
Consumer mortgage income
|
17
|
|
|
12
|
|
|
10
|
|
|||
Mortgage servicing fees
|
57
|
|
|
48
|
|
|
46
|
|
|||
Net gains (losses) from principal investing
|
20
|
|
|
51
|
|
|
78
|
|
|||
Other income
(a)
|
94
|
|
|
54
|
|
|
44
|
|
|||
Total noninterest income
|
2,071
|
|
|
1,880
|
|
|
1,797
|
|
|||
NONINTEREST EXPENSE
|
|
|
|
|
|
||||||
Personnel
|
2,073
|
|
|
1,652
|
|
|
1,591
|
|
|||
Net occupancy
|
305
|
|
|
255
|
|
|
261
|
|
|||
Computer processing
|
255
|
|
|
164
|
|
|
158
|
|
|||
Business services and professional fees
|
235
|
|
|
159
|
|
|
156
|
|
|||
Equipment
|
98
|
|
|
88
|
|
|
96
|
|
|||
Operating lease expense
|
59
|
|
|
47
|
|
|
42
|
|
|||
Marketing
|
101
|
|
|
57
|
|
|
49
|
|
|||
FDIC assessment
|
61
|
|
|
32
|
|
|
30
|
|
|||
Intangible asset amortization
|
55
|
|
|
36
|
|
|
39
|
|
|||
OREO expense, net
|
9
|
|
|
6
|
|
|
5
|
|
|||
Other expense
|
505
|
|
|
344
|
|
|
334
|
|
|||
Total noninterest expense
|
3,756
|
|
|
2,840
|
|
|
2,761
|
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
968
|
|
|
1,222
|
|
|
1,272
|
|
|||
Income taxes
|
179
|
|
|
303
|
|
|
326
|
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
789
|
|
|
919
|
|
|
946
|
|
|||
Income (loss) from discontinued operations, net of taxes of $1, $1, and ($23) (see Note 14)
|
1
|
|
|
1
|
|
|
(39
|
)
|
|||
NET INCOME (LOSS)
|
790
|
|
|
920
|
|
|
907
|
|
|||
Less: Net income (loss) attributable to noncontrolling interests
|
(1
|
)
|
|
4
|
|
|
7
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY
|
$
|
791
|
|
|
$
|
916
|
|
|
$
|
900
|
|
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
753
|
|
|
$
|
892
|
|
|
$
|
917
|
|
Net income (loss) attributable to Key common shareholders
|
754
|
|
|
893
|
|
|
878
|
|
|||
Per common share:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
.81
|
|
|
1.06
|
|
|
1.05
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
(.04
|
)
|
|||
Net income (loss) attributable to Key common shareholders
(b)
|
.81
|
|
|
1.06
|
|
|
1.01
|
|
|||
Per common share — assuming dilution:
|
|
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
.80
|
|
|
1.05
|
|
|
1.04
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
(.04
|
)
|
|||
Net income (loss) attributable to Key common shareholders
(b)
|
.80
|
|
|
1.05
|
|
|
.99
|
|
|||
Cash dividends declared per common share
|
.33
|
|
|
.29
|
|
|
.25
|
|
|||
Weighted-average common shares outstanding (000)
|
927,816
|
|
|
836,846
|
|
|
871,464
|
|
|||
Effect of convertible preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|||
Effect of common share options and other stock awards
|
10,720
|
|
|
7,643
|
|
|
6,735
|
|
|||
Weighted-average common shares and potential common shares outstanding (000)
(c)
|
938,536
|
|
|
844,489
|
|
|
878,199
|
|
(a)
|
Net securities gains (losses) totaled less than $1 million for the years ended
December 31, 2016
,
2015
, and
2014
. For
2016
,
2015
, and
2014
, we did not have any impairment losses related to securities.
|
(b)
|
EPS may not foot due to rounding.
|
(c)
|
Assumes conversion of common share options and other stock awards and/or convertible preferred stock, as applicable.
|
Year ended December 31,
|
|
|
|
|
|
||||||
in millions
|
2016
|
|
2015
|
|
2014
|
||||||
Net income (loss)
|
$
|
790
|
|
|
$
|
920
|
|
|
$
|
907
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($76), ($32), and $35
|
(127
|
)
|
|
(54
|
)
|
|
59
|
|
|||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($19), $17, and $2
|
(34
|
)
|
|
28
|
|
|
3
|
|
|||
Foreign currency translation adjustments, net of income taxes of ($1), ($14), and ($8)
|
(1
|
)
|
|
(24
|
)
|
|
(20
|
)
|
|||
Net pension and postretirement benefit costs, net of income taxes of $19, ($2), and ($27)
|
26
|
|
|
1
|
|
|
(46
|
)
|
|||
Total other comprehensive income (loss), net of tax
|
(136
|
)
|
|
(49
|
)
|
|
(4
|
)
|
|||
Comprehensive income (loss)
|
654
|
|
|
871
|
|
|
903
|
|
|||
Less: Comprehensive income attributable to noncontrolling interests
|
(1
|
)
|
|
4
|
|
|
7
|
|
|||
Comprehensive income (loss) attributable to Key
|
$
|
655
|
|
|
$
|
867
|
|
|
$
|
896
|
|
|
|
|
|
|
|
|
Key Shareholders’ Equity
|
|
|||||||||||||||||||||||
dollars in millions, except per share amounts
|
Preferred
Shares
Outstanding
(000)
|
Common
Shares
Outstanding
(000)
|
Preferred
Stock
|
Common
Shares
|
Capital
Surplus
|
Retained
Earnings
|
Treasury
Stock, at
Cost
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Noncontrolling
Interests
|
||||||||||||||||
BALANCE AT DECEMBER 31, 2013
|
2,905
|
|
890,724
|
|
$
|
291
|
|
$
|
1,017
|
|
$
|
4,022
|
|
$
|
7,606
|
|
$
|
(2,281
|
)
|
$
|
(352
|
)
|
$
|
17
|
|
Net income (loss)
|
|
|
|
|
|
900
|
|
|
|
7
|
|
||||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of $35
|
|
|
|
|
|
|
|
59
|
|
|
|||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $2
|
|
|
|
|
|
|
|
3
|
|
|
|||||||||||||||
Foreign currency translation adjustments, net of income taxes of ($8)
|
|
|
|
|
|
|
|
(20
|
)
|
|
|||||||||||||||
Net pension and postretirement benefit costs, net of income taxes of ($27)
|
|
|
|
|
|
|
|
(46
|
)
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
2
|
|
|
|
|
|
|||||||||||||||
Cash dividends declared on common shares ($.25 per share)
|
|
|
|
|
|
(218
|
)
|
|
|
|
|||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($7.75 per share)
|
|
|
|
|
|
(22
|
)
|
|
|
|
|||||||||||||||
Common shares repurchased
|
|
(36,285
|
)
|
|
|
|
|
(484
|
)
|
|
|
||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans
|
|
4,964
|
|
|
|
(38
|
)
|
|
84
|
|
|
|
|||||||||||||
LIHTC guaranteed funds put
|
|
|
|
|
|
7
|
|
|
|
|
|||||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
(12
|
)
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2014
|
2,905
|
|
859,403
|
|
291
|
|
1,017
|
|
3,986
|
|
8,273
|
|
(2,681
|
)
|
(356
|
)
|
12
|
|
|||||||
Net income (loss)
|
|
|
|
|
|
916
|
|
|
|
4
|
|
||||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($32)
|
|
|
|
|
|
|
|
(54
|
)
|
|
|||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $17
|
|
|
|
|
|
|
|
28
|
|
|
|||||||||||||||
Foreign currency translation adjustments, net of income taxes of ($14)
|
|
|
|
|
|
|
|
(24
|
)
|
|
|||||||||||||||
Net pension and postretirement benefit costs, net of income taxes of ($2)
|
|
|
|
|
|
|
|
1
|
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
11
|
|
|
|
|
|
|||||||||||||||
Cash dividends declared on common shares ($.29 per share)
|
|
|
|
|
|
(244
|
)
|
|
|
|
|||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($7.75 per share)
|
|
|
|
|
|
(23
|
)
|
|
|
|
|||||||||||||||
Common shares repurchased
|
|
(31,267
|
)
|
|
|
|
|
(448
|
)
|
|
|
||||||||||||||
Series A Preferred Stock exchanged for common shares
|
(5
|
)
|
33
|
|
(1
|
)
|
|
|
|
1
|
|
|
|
||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans
|
|
7,582
|
|
|
|
(75
|
)
|
|
128
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
(3
|
)
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2015
|
2,900
|
|
835,751
|
|
290
|
|
1,017
|
|
3,922
|
|
8,922
|
|
(3,000
|
)
|
(405
|
)
|
13
|
|
|||||||
Net income (loss)
|
|
|
|
|
|
791
|
|
|
|
(1
|
)
|
||||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of ($76)
|
|
|
|
|
|
|
|
(127
|
)
|
|
|||||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($19)
|
|
|
|
|
|
|
|
(34
|
)
|
|
|||||||||||||||
Foreign currency translation adjustments, net of income taxes of ($1)
|
|
|
|
|
|
|
|
(1
|
)
|
|
|||||||||||||||
Net pension and postretirement benefit costs, net of income taxes of $19
|
|
|
|
|
|
|
|
26
|
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
(4
|
)
|
|
|
|
|
|||||||||||||||
Cash dividends declared on common shares ($.33 per share)
|
|
|
|
|
|
(298
|
)
|
|
|
|
|||||||||||||||
Cash dividends declared on Noncumulative Series A Preferred Stock ($7.75 per share)
|
|
|
|
|
|
(22
|
)
|
|
|
|
|||||||||||||||
Cash dividends declared on Noncumulative Series C Preferred Stock ($.539063 per share)
|
|
|
|
|
|
(8
|
)
|
|
|
|
|||||||||||||||
Cash dividends declared on Noncumulative Series D Preferred Stock ($13.33 per depositary share)
|
|
|
|
|
|
(7
|
)
|
|
|
|
|||||||||||||||
Common shares issued for the acquisition of FNFG
|
|
239,732
|
|
|
240
|
|
2,591
|
|
|
|
|
|
|||||||||||||
Common shares repurchased
|
|
(10,502
|
)
|
|
|
|
|
(140
|
)
|
|
|
||||||||||||||
Issuance of Preferred Stock
|
14,521
|
|
|
1,375
|
|
|
(16
|
)
|
|
|
|
|
|||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans
|
|
14,333
|
|
|
|
(108
|
)
|
|
236
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
(12
|
)
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2016
|
17,421
|
|
1,079,314
|
|
$
|
1,665
|
|
$
|
1,257
|
|
$
|
6,385
|
|
$
|
9,378
|
|
$
|
(2,904
|
)
|
$
|
(541
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
|
|
||||||
in millions
|
2016
|
|
2015
|
|
2014
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
790
|
|
|
$
|
920
|
|
|
$
|
907
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Provision for credit losses
|
266
|
|
|
166
|
|
|
57
|
|
|||
Provision (credit) for losses on LIHTC guaranteed funds
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
Depreciation and amortization expense, net
|
314
|
|
|
247
|
|
|
246
|
|
|||
Accretion of acquired loans
|
116
|
|
|
—
|
|
|
—
|
|
|||
Increase in cash surrender value of corporate-owned life insurance
|
(111
|
)
|
|
(108
|
)
|
|
(106
|
)
|
|||
Stock-based compensation expense
|
99
|
|
|
58
|
|
|
44
|
|
|||
FDIC reimbursement (payments), net of FDIC expense
|
13
|
|
|
—
|
|
|
1
|
|
|||
Deferred income taxes (benefit)
|
11
|
|
|
(76
|
)
|
|
5
|
|
|||
Proceeds from sales of loans held for sale
|
8,572
|
|
|
7,333
|
|
|
5,386
|
|
|||
Originations of loans held for sale, net of repayments
|
(8,361
|
)
|
|
(7,072
|
)
|
|
(5,415
|
)
|
|||
Net losses (gains) from sale of loans held for sale
|
(139
|
)
|
|
(103
|
)
|
|
(97
|
)
|
|||
Net losses (gains) from principal investing
|
(20
|
)
|
|
(51
|
)
|
|
(78
|
)
|
|||
Net losses (gains) and writedown on OREO
|
4
|
|
|
4
|
|
|
3
|
|
|||
Net losses (gains) on leased equipment
|
7
|
|
|
(6
|
)
|
|
(35
|
)
|
|||
Net losses (gains) on sales of fixed assets
|
56
|
|
|
8
|
|
|
7
|
|
|||
Net decrease (increase) in trading account assets
|
(79
|
)
|
|
(38
|
)
|
|
(12
|
)
|
|||
Direct acquisition costs
|
(44
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on sale of Victory
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||
Loss on sale of residual interests and deconsolidation of securitization trusts
|
—
|
|
|
—
|
|
|
40
|
|
|||
Other operating activities, net
|
195
|
|
|
(151
|
)
|
|
384
|
|
|||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
1,689
|
|
|
1,131
|
|
|
1,320
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Cash received (used) in acquisitions, net of cash acquired
|
(481
|
)
|
|
—
|
|
|
(114
|
)
|
|||
Net decrease (increase) in short-term investments, excluding acquisitions
|
(68
|
)
|
|
1,562
|
|
|
1,358
|
|
|||
Purchases of securities available for sale
|
(5,718
|
)
|
|
(4,090
|
)
|
|
(3,797
|
)
|
|||
Proceeds from sales of securities available for sale
|
4,249
|
|
|
19
|
|
|
—
|
|
|||
Proceeds from prepayments and maturities of securities available for sale
|
4,241
|
|
|
3,098
|
|
|
2,860
|
|
|||
Proceeds from prepayments and maturities of held-to-maturity securities
|
1,627
|
|
|
1,102
|
|
|
850
|
|
|||
Purchases of held-to-maturity securities
|
(6,968
|
)
|
|
(988
|
)
|
|
(1,109
|
)
|
|||
Purchases of other investments
|
(46
|
)
|
|
(32
|
)
|
|
(49
|
)
|
|||
Proceeds from sales of other investments
|
243
|
|
|
145
|
|
|
334
|
|
|||
Proceeds from prepayments and maturities of other investments
|
4
|
|
|
8
|
|
|
4
|
|
|||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers
|
(3,580
|
)
|
|
(2,951
|
)
|
|
(3,296
|
)
|
|||
Proceeds from sales of portfolio loans
|
140
|
|
|
110
|
|
|
120
|
|
|||
Proceeds from corporate-owned life insurance
|
29
|
|
|
46
|
|
|
35
|
|
|||
Purchases of premises, equipment, and software
|
(145
|
)
|
|
(75
|
)
|
|
(97
|
)
|
|||
Proceeds from sales of premises and equipment
|
—
|
|
|
1
|
|
|
1
|
|
|||
Proceeds from sales of OREO
|
16
|
|
|
22
|
|
|
17
|
|
|||
Proceeds from sale of residual interests
|
—
|
|
|
—
|
|
|
57
|
|
|||
Proceeds from sale of Victory
|
—
|
|
|
—
|
|
|
10
|
|
|||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(6,457
|
)
|
|
(2,023
|
)
|
|
(2,816
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net increase (decrease) in deposits, excluding acquisitions
|
4,047
|
|
|
(952
|
)
|
|
2,736
|
|
|||
Net increase (decrease) in short-term borrowings
|
(1,294
|
)
|
|
(93
|
)
|
|
(879
|
)
|
|||
Net proceeds from issuance of long-term debt
|
2,827
|
|
|
3,756
|
|
|
1,727
|
|
|||
Payments on long-term debt
|
(1,308
|
)
|
|
(1,172
|
)
|
|
(1,355
|
)
|
|||
Issuance of preferred shares
|
1,009
|
|
|
—
|
|
|
—
|
|
|||
Repurchase of common shares
|
(140
|
)
|
|
(448
|
)
|
|
(484
|
)
|
|||
Net proceeds from reissuance of common shares
|
32
|
|
|
22
|
|
|
27
|
|
|||
Cash dividends paid
|
(335
|
)
|
|
(267
|
)
|
|
(240
|
)
|
|||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
4,838
|
|
|
846
|
|
|
1,532
|
|
|||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
70
|
|
|
(46
|
)
|
|
36
|
|
|||
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR
|
607
|
|
|
653
|
|
|
617
|
|
|||
CASH AND DUE FROM BANKS AT END OF YEAR
|
$
|
677
|
|
|
$
|
607
|
|
|
$
|
653
|
|
|
|
|
|
|
|
||||||
Additional disclosures relative to cash flows:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
429
|
|
|
$
|
329
|
|
|
$
|
298
|
|
Income taxes paid (refunded)
|
144
|
|
|
281
|
|
|
131
|
|
|||
Noncash items:
|
|
|
|
|
|
||||||
Preferred stock issued to acquire First Niagara
|
$
|
350
|
|
|
—
|
|
|
—
|
|
||
Common stock issued to acquire First Niagara
|
2,831
|
|
|
—
|
|
|
—
|
|
|||
Reduction of secured borrowing and related collateral
|
67
|
|
|
$
|
160
|
|
|
$
|
152
|
|
|
Loans transferred to portfolio from held for sale
|
10
|
|
|
1
|
|
|
19
|
|
|||
Loans transferred to held for sale from portfolio
|
45
|
|
|
63
|
|
|
16
|
|
|||
Loans transferred to other real estate owned
|
36
|
|
|
20
|
|
|
23
|
|
|||
Assets acquired
|
35,634
|
|
|
—
|
|
|
41
|
|
|||
Liabilities assumed
|
33,028
|
|
|
—
|
|
|
17
|
|
|||
LIHTC guaranteed funds put
|
—
|
|
|
—
|
|
|
7
|
|
•
|
changes in international, national, regional, and local economic and business conditions;
|
•
|
changes in the experience, ability, and depth of our lending management and staff;
|
•
|
changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices;
|
•
|
changes in the nature and volume of the loan portfolio, including the existence and effect of any concentrations of credit, and changes in the level of such concentrations;
|
•
|
changes in the volume and/or severity of past due, nonaccrual, and adversely classified or graded loans; and
|
•
|
external factors, such as competition, legal developments, and regulatory requirements.
|
in millions
|
|
|
||||
Consideration paid:
|
|
|
||||
KeyCorp common stock issued
|
|
$
|
2,831
|
|
||
Cash payments to First Niagara stockholders
|
|
811
|
|
|||
Exchange of First Niagara preferred stock for KeyCorp preferred stock
|
|
350
|
|
|||
Total consideration paid
|
|
$
|
3,992
|
|
||
|
|
|
||||
Statement of Net Assets Acquired at Fair Value:
|
|
|
||||
ASSETS
|
|
|
||||
Cash and due from banks and short-term investments
|
$
|
620
|
|
|
||
Investment securities
|
9,012
|
|
|
|||
Other investments
|
297
|
|
|
|||
Loans
|
23,645
|
|
|
|||
Premises and equipment
|
245
|
|
|
|||
Other intangible assets
|
385
|
|
|
|||
Accrued income and other assets
|
1,430
|
|
|
|||
Total assets
|
$
|
35,634
|
|
|
||
|
|
|
||||
LIABILITIES
|
|
|
||||
Deposits
|
$
|
28,994
|
|
|
||
Bank notes and other short-term borrowings
|
2,698
|
|
|
|||
Accrued expense and other liabilities
|
490
|
|
|
|||
Long-term debt
|
846
|
|
|
|||
Total liabilities
|
$
|
33,028
|
|
|
||
|
|
|
||||
Net identifiable assets acquired
|
|
2,606
|
|
|||
Goodwill
|
|
$
|
1,386
|
|
||
|
|
|
in millions
|
|
|
|
|
||||||
Acquired Asset or Liability
|
Balance Sheet Line Item
|
Provisional Estimate
|
Revised Estimate
|
Increase (Decrease)
|
||||||
Loans
|
Loans
|
$
|
23,504
|
|
$
|
23,645
|
|
$
|
141
|
|
Premises and equipment
|
Premises and equipment
|
276
|
|
245
|
|
(31
|
)
|
|||
Unfunded lending-related commitments
|
Accrued expense and other liabilities
|
24
|
|
67
|
|
43
|
|
|||
|
|
|
|
|
in millions
|
|
Portion Related to
|
||
Acquired Asset or Liability
|
Income Statement Line Item
|
Previous Reporting Period
(a)
|
||
Loans
|
Interest income
|
$
|
34
|
|
Loans
|
Other noninterest income
|
1
|
|
|
Premises and equipment
|
Depreciation expense
|
(1
|
)
|
|
Unfunded lending-related commitments
|
Other noninterest income
|
3
|
|
|
|
|
|
(a)
|
Represents the change in amount that should have been reported compared to what was actually reported in the September 30, 2016 Consolidated Statements of Income.
|
in millions
|
PCI
|
||
Contractual required payments receivable
|
$
|
1,378
|
|
Nonaccretable difference
|
189
|
|
|
Expected cash flows
|
1,189
|
|
|
Accretable yield
|
205
|
|
|
Fair value
|
$
|
984
|
|
|
|
in millions
|
Key Community Bank
|
Key Corporate Bank
|
Total
|
||||||
BALANCE AT DECEMBER 31, 2014
|
$
|
979
|
|
$
|
78
|
|
$
|
1,057
|
|
Tax adjustment resulting from Pacific Crest Securities acquisition
|
—
|
|
3
|
|
3
|
|
|||
BALANCE AT DECEMBER 31, 2015
|
979
|
|
81
|
|
1,060
|
|
|||
Acquisition of First Niagara
|
1,109
|
|
277
|
|
1,386
|
|
|||
BALANCE AT DECEMBER 31, 2016
|
$
|
2,088
|
|
$
|
358
|
|
$
|
2,446
|
|
|
|
|
|
|
Pro forma
|
|||||
|
Twelve months ended December 31,
|
|||||
in millions
|
2016
|
2015
|
||||
Net interest income (TE)
|
$
|
3,599
|
|
$
|
3,564
|
|
Noninterest income
|
2,231
|
|
2,206
|
|
||
Net income (loss) attributable to common shareholders
|
1,161
|
|
1,187
|
|
||
|
|
|
Year ended December 31,
|
|
|
|
||||||
dollars in millions, except per share amounts
|
2016
|
2015
|
2014
|
||||||
EARNINGS
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
789
|
|
$
|
919
|
|
$
|
946
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
(1
|
)
|
4
|
|
7
|
|
|||
Income (loss) from continuing operations attributable to Key
|
790
|
|
915
|
|
939
|
|
|||
Less: Dividends on Preferred Stock
|
37
|
|
23
|
|
22
|
|
|||
Income (loss) from continuing operations attributable to Key common shareholders
|
753
|
|
892
|
|
917
|
|
|||
Income (loss) from discontinued operations, net of taxes
(a)
|
1
|
|
1
|
|
(39
|
)
|
|||
Net income (loss) attributable to Key common shareholders
|
$
|
754
|
|
$
|
893
|
|
$
|
878
|
|
WEIGHTED-AVERAGE COMMON SHARES
|
|
|
|
||||||
Weighted-average common shares outstanding (000)
|
927,816
|
|
836,846
|
|
871,464
|
|
|||
Effect of convertible preferred stock
|
—
|
|
—
|
|
—
|
|
|||
Effect of common share options and other stock awards
|
10,720
|
|
7,643
|
|
6,735
|
|
|||
Weighted-average common shares and potential common shares outstanding (000)
(b)
|
938,536
|
|
844,489
|
|
878,199
|
|
|||
EARNINGS PER COMMON SHARE
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.81
|
|
$
|
1.06
|
|
$
|
1.05
|
|
Income (loss) from discontinued operations, net of taxes
(a)
|
—
|
|
—
|
|
(.04
|
)
|
|||
Net income (loss) attributable to Key common shareholders
(c)
|
.81
|
|
1.06
|
|
1.01
|
|
|||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
$
|
.80
|
|
$
|
1.05
|
|
$
|
1.04
|
|
Income (loss) from discontinued operations, net of taxes
(a)
|
—
|
|
—
|
|
(.04
|
)
|
|||
Net income (loss) attributable to Key common shareholders — assuming dilution
(c)
|
.80
|
|
1.05
|
|
.99
|
|
(a)
|
In September 2009, we decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank. As a result of this decision, we have accounted for this business as a discontinued operation. For further discussion regarding the income (loss) from discontinued operations, see Note
14
(“
Acquisition, Divestiture, and Discontinued Operations
”).
|
(b)
|
Assumes conversion of common share options and other stock awards and/or convertible preferred stock, as applicable.
|
(c)
|
EPS may not foot due to rounding.
|
December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
Commercial, financial and agricultural
(a)
|
$
|
39,768
|
|
$
|
31,240
|
|
Commercial real estate:
|
|
|
||||
Commercial mortgage
|
15,111
|
|
7,959
|
|
||
Construction
|
2,345
|
|
1,053
|
|
||
Total commercial real estate loans
|
17,456
|
|
9,012
|
|
||
Commercial lease financing
(b)
|
4,685
|
|
4,020
|
|
||
Total commercial loans
|
61,909
|
|
44,272
|
|
||
Residential — prime loans:
|
|
|
||||
Real estate — residential mortgage
|
5,547
|
|
2,242
|
|
||
Home equity loans
|
12,674
|
|
10,335
|
|
||
Total residential — prime loans
|
18,221
|
|
12,577
|
|
||
Consumer direct loans
|
1,788
|
|
1,600
|
|
||
Credit cards
|
1,111
|
|
806
|
|
||
Consumer indirect loans
|
3,009
|
|
621
|
|
||
Total consumer loans
|
24,129
|
|
15,604
|
|
||
Total loans
(c), (d)
|
$
|
86,038
|
|
$
|
59,876
|
|
|
|
|
(a)
|
Loan balances include
$116 million
and
$85 million
of commercial credit card balances at
December 31, 2016
, and
December 31, 2015
, respectively.
|
(b)
|
Commercial lease financing includes receivables of
$68 million
and
$134 million
held as collateral for a secured borrowing at
December 31, 2016
, and
December 31, 2015
, respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note
19
(“
Long-Term Debt
”).
|
(c)
|
At
December 31, 2016
, total loans include purchased loans of
$21 billion
, of which
$865 million
were purchased credit impaired. At
December 31, 2015
, total loans include purchased loans of
$114 million
, of which
$11 million
were purchased credit impaired.
|
(d)
|
Total loans exclude loans in the amount of
$1.6 billion
at
December 31, 2016
, and
$1.8 billion
at
December 31, 2015
, related to the discontinued operations of the education lending business.
|
December 31,
in millions |
2016
|
2015
|
||||
Commercial, financial and agricultural
|
$
|
19
|
|
$
|
76
|
|
Real estate — commercial mortgage
|
1,022
|
|
532
|
|
||
Commercial lease financing
|
—
|
|
14
|
|
||
Real estate — residential mortgage
(a)
|
62
|
|
17
|
|
||
Real estate — construction
|
1
|
|
—
|
|
||
Total loans held for sale
|
$
|
1,104
|
|
$
|
639
|
|
|
|
|
(a)
|
Real estate — residential mortgage loans held for sale at fair value at
December 31, 2016
. The fair value option was elected for real estate — residential mortgage loans held for sale during the third quarter of 2016 with the First Niagara acquisition. The contractual amount due on these loans totaled
$62 million
at
December 31, 2016
. Changes in fair value are recorded in "Consumer mortgage income" on the income statement. Additional information regarding residential mortgage loans held for sale fair value methodology is provided in Note
7
(“
Fair Value Measurements
”).
|
Year ended December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
Balance at beginning of the period
|
$
|
639
|
|
$
|
734
|
|
Purchases
|
48
|
|
—
|
|
||
New originations
|
8,356
|
|
7,108
|
|
||
Transfers from (to) held to maturity, net
|
35
|
|
62
|
|
||
Loan sales
|
(7,979
|
)
|
(7,229
|
)
|
||
Loan draws (payments), net
|
5
|
|
(36
|
)
|
||
Balance at end of period
(a)
|
$
|
1,104
|
|
$
|
639
|
|
|
|
|
(a)
|
Total loans held for sale include Real Estate - residential mortgage loans held for sale at fair value of
$62 million
at
December 31, 2016
.
|
December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
Direct financing lease receivables
|
$
|
3,468
|
|
$
|
2,821
|
|
Unearned income
|
(278
|
)
|
(224
|
)
|
||
Unguaranteed residual value
|
316
|
|
261
|
|
||
Deferred fees and costs
|
16
|
|
17
|
|
||
Net investment in direct financing leases
|
$
|
3,522
|
|
$
|
2,875
|
|
|
|
|
December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
Total nonperforming loans
(a)
|
$
|
625
|
|
$
|
387
|
|
OREO
(b)
|
51
|
|
14
|
|
||
Other nonperforming assets
|
—
|
|
2
|
|
||
Total nonperforming assets
|
$
|
676
|
|
$
|
403
|
|
Nonperforming assets from discontinued operations — education lending
(c)
|
$
|
5
|
|
$
|
7
|
|
TDRs included in nonperforming loans
|
141
|
|
159
|
|
||
TDRs with an allocated specific allowance
(d)
|
59
|
|
69
|
|
||
Specifically allocated allowance for TDRs
(e)
|
27
|
|
30
|
|
||
Accruing loans past due 90 days or more
|
$
|
87
|
|
$
|
72
|
|
Accruing loans past due 30 through 89 days
|
404
|
|
208
|
|
||
|
|
|
(a)
|
Loan balances exclude
$865 million
and
$11 million
of PCI loans at
December 31, 2016
, and
December 31, 2015
, respectively.
|
(b)
|
Includes carrying value of foreclosed residential real estate of approximately
$29 million
and
$11 million
at
December 31, 2016
, and
December 31, 2015
, respectively.
|
(c)
|
TDRs of approximately
$22 million
and
$21 million
are included in discontinued operations at
December 31, 2016
, and
December 31, 2015
, respectively. See Note
14
(“
Acquisition, Divestiture, and Discontinued Operations
”) for further discussion.
|
(d)
|
Included in individually impaired loans allocated a specific allowance.
|
(e)
|
Included in allowance for individually evaluated impaired loans.
|
August 1, 2016
|
PCI
|
||
in millions
|
|||
Contractual required payments receivable
|
$
|
1,378
|
|
Nonaccretable difference
|
189
|
|
|
Expected cash flows
|
1,189
|
|
|
Accretable yield
|
205
|
|
|
Fair Value
|
$
|
984
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||
in millions
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
||||||||||||
Balance at beginning of period
|
$
|
5
|
|
$
|
11
|
|
$
|
17
|
|
|
$
|
5
|
|
$
|
13
|
|
$
|
20
|
|
Additions
|
205
|
|
|
|
|
—
|
|
|
|
||||||||||
Accretion
|
(29
|
)
|
|
|
|
(1
|
)
|
|
|
||||||||||
Net reclassifications from non-accretable to accretable
|
35
|
|
|
|
|
1
|
|
|
|
||||||||||
Payments received, net
|
(19
|
)
|
|
|
|
—
|
|
|
|
||||||||||
Disposals
|
—
|
|
|
|
|
—
|
|
|
|
||||||||||
Balance at end of period
|
$
|
197
|
|
$
|
865
|
|
$
|
1,002
|
|
|
$
|
5
|
|
$
|
11
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||
|
2014
|
||||||||
in millions
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
||||||
Balance at beginning of period
|
$
|
5
|
|
$
|
16
|
|
$
|
24
|
|
Additions
|
—
|
|
|
|
|||||
Accretion
|
(2
|
)
|
|
|
|||||
Net reclassifications from non-accretable to accretable
|
2
|
|
|
|
|||||
Payments received, net
|
—
|
|
|
|
|||||
Disposals
|
—
|
|
|
|
|||||
Balance at end of period
|
$
|
5
|
|
$
|
13
|
|
$
|
20
|
|
|
|
|
|
December 31, 2016
|
Recorded
Investment
(a)
|
Unpaid Principal Balance
(b)
|
Specific
Allowance
|
||||||
in millions
|
|||||||||
With no related allowance recorded:
|
|
|
|
||||||
Commercial, financial and agricultural
|
$
|
222
|
|
$
|
301
|
|
—
|
|
|
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
2
|
|
3
|
|
—
|
|
|||
Construction
|
—
|
|
—
|
|
—
|
|
|||
Total commercial real estate loans
|
2
|
|
3
|
|
—
|
|
|||
Total commercial loans
|
224
|
|
304
|
|
—
|
|
|||
Real estate — residential mortgage
|
20
|
|
20
|
|
—
|
|
|||
Home equity loans
|
61
|
|
61
|
|
—
|
|
|||
Consumer indirect loans
|
1
|
|
1
|
|
—
|
|
|||
Total consumer loans
|
82
|
|
82
|
|
—
|
|
|||
Total loans with no related allowance recorded
|
306
|
|
386
|
|
—
|
|
|||
With an allowance recorded:
|
|
|
|
||||||
Commercial, financial and agricultural
|
62
|
|
73
|
|
$
|
17
|
|
||
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
4
|
|
4
|
|
—
|
|
|||
Total commercial real estate loans
|
4
|
|
4
|
|
—
|
|
|||
Total commercial loans
|
66
|
|
77
|
|
17
|
|
|||
Real estate — residential mortgage
|
31
|
|
31
|
|
2
|
|
|||
Home equity loans
|
64
|
|
64
|
|
18
|
|
|||
Consumer direct loans
|
2
|
|
3
|
|
—
|
|
|||
Credit cards
|
3
|
|
3
|
|
—
|
|
|||
Consumer indirect loans
|
29
|
|
29
|
1
|
|||||
Total consumer loans
|
129
|
|
130
|
|
21
|
|
|||
Total loans with an allowance recorded
|
195
|
|
207
|
|
38
|
|
|||
Total
|
$
|
501
|
|
$
|
593
|
|
$
|
38
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
|
(b)
|
The Unpaid Principal Balance represents the customer’s legal obligation to us.
|
December 31, 2015
|
Recorded
Investment
(a)
|
Unpaid Principal Balance
(b)
|
Specific
Allowance
|
||||||
in millions
|
|||||||||
With no related allowance recorded:
|
|
|
|
||||||
Commercial, financial and agricultural
|
$
|
40
|
|
$
|
74
|
|
—
|
|
|
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
5
|
|
8
|
|
—
|
|
|||
Construction
|
5
|
|
5
|
|
—
|
|
|||
Total commercial real estate loans
|
10
|
|
13
|
|
—
|
|
|||
Total commercial loans
|
50
|
|
87
|
|
—
|
|
|||
Real estate — residential mortgage
|
23
|
|
23
|
|
—
|
|
|||
Home equity loans
|
61
|
|
61
|
|
—
|
|
|||
Consumer indirect loans
|
1
|
|
1
|
|
—
|
|
|||
Total consumer loans
|
85
|
|
85
|
|
—
|
|
|||
Total loans with no related allowance recorded
|
135
|
|
172
|
|
—
|
|
|||
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
||||||
Commercial, financial and agricultural
|
28
|
|
43
|
|
$
|
7
|
|
||
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
5
|
|
6
|
|
1
|
|
|||
Total commercial real estate loans
|
5
|
|
6
|
|
1
|
|
|||
Total commercial loans
|
33
|
|
49
|
|
8
|
|
|||
Real estate — residential mortgage
|
33
|
|
33
|
|
4
|
|
|||
Home equity loans
|
64
|
|
64
|
|
20
|
|
|||
Consumer direct loans
|
3
|
|
3
|
|
—
|
|
|||
Credit cards
|
3
|
|
3
|
|
—
|
|
|||
Consumer indirect loans
|
37
|
|
37
|
|
3
|
|
|||
Total consumer loans
|
140
|
|
140
|
|
27
|
|
|||
Total loans with an allowance recorded
|
173
|
|
189
|
|
35
|
|
|||
Total
|
$
|
308
|
|
$
|
361
|
|
$
|
35
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
|
(b)
|
The Unpaid Principal Balance represents the customer’s legal obligation to us.
|
Average Recorded Investment
(a)
|
Twelve Months Ended December 31,
|
||||||||
in millions
|
2016
|
2015
|
2014
|
||||||
Commercial, financial and agricultural
|
$
|
176
|
|
$
|
56
|
|
$
|
46
|
|
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
8
|
|
15
|
|
24
|
|
|||
Construction
|
3
|
|
7
|
|
29
|
|
|||
Total commercial real estate loans
|
11
|
|
22
|
|
53
|
|
|||
Total commercial loans
|
187
|
|
78
|
|
99
|
|
|||
Real estate — residential mortgage
|
53
|
|
55
|
|
55
|
|
|||
Home equity loans
|
125
|
|
122
|
|
117
|
|
|||
Consumer direct loans
|
3
|
|
4
|
|
4
|
|
|||
Credit cards
|
3
|
|
4
|
|
5
|
|
|||
Consumer indirect loans
|
34
|
|
42
|
|
50
|
|
|||
Total consumer loans
|
218
|
|
227
|
|
231
|
|
|||
Total
|
$
|
405
|
|
$
|
305
|
|
$
|
330
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
|
December 31, 2016
|
Number
of Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
|||||
dollars in millions
|
||||||||
LOAN TYPE
|
|
|
|
|||||
Nonperforming:
|
|
|
|
|||||
Commercial, financial and agricultural
|
18
|
|
$
|
91
|
|
$
|
50
|
|
Commercial real estate:
|
|
|
|
|||||
Real estate — commercial mortgage
|
7
|
|
2
|
|
1
|
|
||
Total commercial real estate loans
|
7
|
|
2
|
|
1
|
|
||
Total commercial loans
|
25
|
|
93
|
|
51
|
|
||
Real estate — residential mortgage
|
264
|
|
16
|
|
16
|
|
||
Home equity loans
|
1,199
|
|
77
|
|
69
|
|
||
Consumer direct loans
|
32
|
|
1
|
|
—
|
|
||
Credit cards
|
336
|
|
2
|
|
2
|
|
||
Consumer indirect loans
|
124
|
|
4
|
|
3
|
|
||
Total consumer loans
|
1,955
|
|
100
|
|
90
|
|
||
Total nonperforming TDRs
|
1,980
|
|
193
|
|
141
|
|
||
Prior-year accruing:
(a)
|
|
|
|
|||||
Commercial, financial and agricultural
|
5
|
|
30
|
|
16
|
|
||
Total commercial loans
|
5
|
|
30
|
|
16
|
|
||
Real estate — residential mortgage
|
477
|
|
35
|
|
35
|
|
||
Home equity loans
|
1,231
|
|
70
|
|
57
|
|
||
Consumer direct loans
|
35
|
|
2
|
|
2
|
|
||
Credit cards
|
410
|
|
3
|
|
1
|
|
||
Consumer indirect loans
|
377
|
|
56
|
|
28
|
|
||
Total consumer loans
|
2,530
|
|
166
|
|
123
|
|
||
Total prior-year accruing TDRs
|
2,535
|
|
196
|
|
139
|
|
||
Total TDRs
|
4,515
|
|
$
|
389
|
|
$
|
280
|
|
|
|
|
|
(a)
|
All TDRs that were restructured prior to January 1,
2016
, and are fully accruing.
|
December 31, 2015
|
Number
of Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
|||||
dollars in millions
|
||||||||
LOAN TYPE
|
|
|
|
|||||
Nonperforming:
|
|
|
|
|||||
Commercial, financial and agricultural
|
12
|
|
$
|
56
|
|
$
|
45
|
|
Commercial real estate:
|
|
|
|
|||||
Real estate — commercial mortgage
|
12
|
|
30
|
|
7
|
|
||
Total commercial real estate loans
|
12
|
|
30
|
|
7
|
|
||
Total commercial loans
|
24
|
|
86
|
|
52
|
|
||
Real estate — residential mortgage
|
366
|
|
23
|
|
23
|
|
||
Home equity loans
|
1,262
|
|
85
|
|
76
|
|
||
Consumer direct loans
|
28
|
|
1
|
|
1
|
|
||
Credit cards
|
339
|
|
2
|
|
2
|
|
||
Consumer indirect loans
|
103
|
|
6
|
|
5
|
|
||
Total consumer loans
|
2,098
|
|
117
|
|
107
|
|
||
Total nonperforming TDRs
|
2,122
|
|
203
|
|
159
|
|
||
Prior-year accruing:
(a)
|
|
|
|
|||||
Commercial, financial and agricultural
|
7
|
|
5
|
|
2
|
|
||
Total commercial loans
|
7
|
|
5
|
|
2
|
|
||
Real estate — residential mortgage
|
489
|
|
34
|
|
34
|
|
||
Home equity loans
|
1,071
|
|
57
|
|
49
|
|
||
Consumer direct loans
|
42
|
|
2
|
|
2
|
|
||
Credit cards
|
461
|
|
4
|
|
2
|
|
||
Consumer indirect loans
|
430
|
|
59
|
|
32
|
|
||
Total consumer loans
|
2,493
|
|
156
|
|
119
|
|
||
Total prior-year accruing TDRs
|
2,500
|
|
161
|
|
121
|
|
||
Total TDRs
|
4,622
|
|
$
|
364
|
|
$
|
280
|
|
|
|
|
|
(a)
|
All TDRs that were restructured prior to January 1,
2015
, and are fully accruing.
|
December 31, 2014
|
Number
of Loans |
Pre-modification
Outstanding Recorded Investment |
Post-modification
Outstanding Recorded Investment |
|||||
dollars in millions
|
||||||||
LOAN TYPE
|
|
|
|
|||||
Nonperforming:
|
|
|
|
|||||
Commercial, financial and agricultural
|
14
|
|
$
|
25
|
|
$
|
23
|
|
Commercial real estate:
|
|
|
|
|||||
Real estate — commercial mortgage
|
10
|
|
38
|
|
13
|
|
||
Real estate — construction
|
1
|
|
5
|
|
—
|
|
||
Total commercial real estate loans
|
11
|
|
43
|
|
13
|
|
||
Total commercial loans
|
25
|
|
68
|
|
36
|
|
||
Real estate — residential mortgage
|
453
|
|
27
|
|
27
|
|
||
Home equity loans
|
1,342
|
|
83
|
|
76
|
|
||
Consumer direct loans
|
37
|
|
2
|
|
1
|
|
||
Credit cards
|
290
|
|
2
|
|
2
|
|
||
Consumer indirect loans
|
244
|
|
18
|
|
15
|
|
||
Total consumer loans
|
2,366
|
|
132
|
|
121
|
|
||
Total nonperforming TDRs
|
2,391
|
|
200
|
|
157
|
|
||
Prior-year accruing:
(a)
|
|
|
|
|||||
Commercial, financial and agricultural
|
20
|
|
6
|
|
3
|
|
||
Commercial real estate:
|
|
|
|
|||||
Real estate — commercial mortgage
|
1
|
|
2
|
|
1
|
|
||
Total commercial real estate loans
|
1
|
|
2
|
|
1
|
|
||
Total commercial loans
|
21
|
|
8
|
|
4
|
|
||
Real estate — residential mortgage
|
381
|
|
29
|
|
29
|
|
||
Home equity loans
|
984
|
|
50
|
|
44
|
|
||
Consumer direct loans
|
45
|
|
2
|
|
2
|
|
||
Credit cards
|
514
|
|
4
|
|
2
|
|
||
Consumer indirect loans
|
440
|
|
56
|
|
32
|
|
||
Total consumer loans
|
2,364
|
|
141
|
|
109
|
|
||
Total prior-year accruing TDRs
|
2,385
|
|
149
|
|
113
|
|
||
Total TDRs
|
4,776
|
|
$
|
349
|
|
$
|
270
|
|
|
|
|
|
(a)
|
All TDRs that were restructured prior to January 1,
2014
, and are fully accruing.
|
|
Twelve Months Ended December 31,
|
||||||||
in millions
|
2016
|
2015
|
2014
|
||||||
Commercial loans:
|
|
|
|
||||||
Interest rate reduction
|
$
|
14
|
|
$
|
43
|
|
$
|
2
|
|
Forgiveness of principal
|
—
|
|
—
|
|
—
|
|
|||
Other
|
23
|
|
—
|
|
19
|
|
|||
Total
|
$
|
37
|
|
$
|
43
|
|
$
|
21
|
|
Consumer loans:
|
|
|
|
||||||
Interest rate reduction
|
$
|
10
|
|
$
|
19
|
|
$
|
29
|
|
Forgiveness of principal
|
3
|
|
4
|
|
1
|
|
|||
Other
|
21
|
|
17
|
|
28
|
|
|||
Total
|
$
|
34
|
|
$
|
40
|
|
$
|
58
|
|
Total commercial and consumer TDRs
|
$
|
71
|
|
$
|
83
|
|
$
|
79
|
|
Total loans
|
86,038
|
|
59,876
|
|
57,381
|
|
December 31, 2016
|
Current
|
30-59
Days Past
Due
(b)
|
60-89
Days Past
Due
(b)
|
90 and
Greater
Days Past
Due
(b)
|
Non-performing
Loans
|
Total Past Due and
Non-performing
Loans
|
Purchased
Credit
Impaired
|
Total
Loans
(c), (d)
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial, financial and agricultural
|
$
|
39,242
|
|
$
|
58
|
|
$
|
28
|
|
$
|
31
|
|
$
|
297
|
|
$
|
414
|
|
112
|
|
$
|
39,768
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage
|
14,655
|
|
93
|
|
9
|
|
6
|
|
26
|
|
134
|
|
322
|
|
15,111
|
|
||||||||
Construction
|
2,314
|
|
—
|
|
—
|
|
2
|
|
3
|
|
5
|
|
26
|
|
2,345
|
|
||||||||
Total commercial real estate loans
|
16,969
|
|
93
|
|
9
|
|
8
|
|
29
|
|
139
|
|
348
|
|
17,456
|
|
||||||||
Commercial lease financing
|
4,641
|
|
28
|
|
3
|
|
5
|
|
8
|
|
44
|
|
—
|
|
4,685
|
|
||||||||
Total commercial loans
|
$
|
60,852
|
|
$
|
179
|
|
$
|
40
|
|
$
|
44
|
|
$
|
334
|
|
$
|
597
|
|
460
|
|
$
|
61,909
|
|
|
Real estate — residential mortgage
|
$
|
5,098
|
|
$
|
17
|
|
$
|
5
|
|
$
|
3
|
|
$
|
56
|
|
$
|
81
|
|
$
|
368
|
|
$
|
5,547
|
|
Home equity loans
|
12,327
|
|
49
|
|
29
|
|
16
|
|
223
|
|
317
|
|
30
|
|
12,674
|
|
||||||||
Consumer direct loans
|
1,705
|
|
44
|
|
15
|
|
11
|
|
6
|
|
76
|
|
7
|
|
1,788
|
|
||||||||
Credit cards
|
1,082
|
|
9
|
|
6
|
|
12
|
|
2
|
|
29
|
|
—
|
|
1,111
|
|
||||||||
Consumer indirect loans
|
2,993
|
|
7
|
|
4
|
|
1
|
|
4
|
|
16
|
|
—
|
|
3,009
|
|
||||||||
Total consumer loans
|
$
|
23,205
|
|
$
|
126
|
|
$
|
59
|
|
$
|
43
|
|
$
|
291
|
|
$
|
519
|
|
$
|
405
|
|
$
|
24,129
|
|
Total loans
|
$
|
84,057
|
|
$
|
305
|
|
$
|
99
|
|
$
|
87
|
|
$
|
625
|
|
$
|
1,116
|
|
$
|
865
|
|
$
|
86,038
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
|
(b)
|
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
|
(c)
|
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
|
(d)
|
Future accretable yield related to purchased credit impaired loans is not included in the analysis of the loan portfolio.
|
December 31, 2015
|
Current
|
30-59
Days Past
Due
(b)
|
60-89
Days Past
Due
(b)
|
90 and
Greater
Days Past
Due
(b)
|
Non-performing
Loans
|
Total Past Due and
Non-performing
Loans
|
Purchased
Credit
Impaired
|
Total
Loans
(c), (d)
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial, financial and agricultural
|
$
|
31,116
|
|
$
|
11
|
|
$
|
11
|
|
$
|
20
|
|
$
|
82
|
|
$
|
124
|
|
—
|
|
$
|
31,240
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage
|
7,917
|
|
8
|
|
5
|
|
10
|
|
19
|
|
42
|
|
—
|
|
7,959
|
|
||||||||
Construction
|
1,042
|
|
1
|
|
1
|
|
—
|
|
9
|
|
11
|
|
—
|
|
1,053
|
|
||||||||
Total commercial real estate loans
|
8,959
|
|
9
|
|
6
|
|
10
|
|
28
|
|
53
|
|
—
|
|
9,012
|
|
||||||||
Commercial lease financing
|
3,952
|
|
33
|
|
11
|
|
11
|
|
13
|
|
68
|
|
—
|
|
4,020
|
|
||||||||
Total commercial loans
|
$
|
44,027
|
|
$
|
53
|
|
$
|
28
|
|
$
|
41
|
|
$
|
123
|
|
$
|
245
|
|
—
|
|
$
|
44,272
|
|
|
Real estate — residential mortgage
|
$
|
2,149
|
|
$
|
14
|
|
$
|
3
|
|
$
|
2
|
|
$
|
64
|
|
$
|
83
|
|
$
|
10
|
|
$
|
2,242
|
|
Home equity loans
|
10,056
|
|
50
|
|
24
|
|
14
|
|
190
|
|
278
|
|
1
|
|
10,335
|
|
||||||||
Consumer direct loans
|
1,580
|
|
10
|
|
3
|
|
5
|
|
2
|
|
20
|
|
—
|
|
1,600
|
|
||||||||
Credit cards
|
785
|
|
6
|
|
4
|
|
9
|
|
2
|
|
21
|
|
—
|
|
806
|
|
||||||||
Consumer indirect loans
|
601
|
|
9
|
|
4
|
|
1
|
|
6
|
|
20
|
|
—
|
|
621
|
|
||||||||
Total consumer loans
|
$
|
15,171
|
|
$
|
89
|
|
$
|
38
|
|
$
|
31
|
|
$
|
264
|
|
$
|
422
|
|
$
|
11
|
|
$
|
15,604
|
|
Total loans
|
$
|
59,198
|
|
$
|
142
|
|
$
|
66
|
|
$
|
72
|
|
$
|
387
|
|
$
|
667
|
|
$
|
11
|
|
$
|
59,876
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
|
(b)
|
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
|
(c)
|
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
|
(d)
|
Future accretable yield related to purchased credit impaired loans is not included in the analysis of the loan portfolio.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
in millions
|
Commercial, financial and
agricultural
|
RE — Commercial
|
RE — Construction
|
Commercial Lease
|
Total
|
|||||||||||||||||||||||||
RATING
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||||||
Pass
|
$
|
37,845
|
|
$
|
29,921
|
|
$
|
14,308
|
|
$
|
7,800
|
|
$
|
2,287
|
|
$
|
1,007
|
|
$
|
4,632
|
|
$
|
3,967
|
|
$
|
59,072
|
|
$
|
42,695
|
|
Criticized (Accruing)
|
1,514
|
|
1,236
|
|
455
|
|
139
|
|
30
|
|
37
|
|
45
|
|
38
|
|
2,044
|
|
1,450
|
|
||||||||||
Criticized (Nonaccruing)
|
297
|
|
83
|
|
26
|
|
20
|
|
2
|
|
9
|
|
8
|
|
15
|
|
333
|
|
127
|
|
||||||||||
Total
|
$
|
39,656
|
|
$
|
31,240
|
|
$
|
14,789
|
|
$
|
7,959
|
|
$
|
2,319
|
|
$
|
1,053
|
|
$
|
4,685
|
|
$
|
4,020
|
|
$
|
61,449
|
|
$
|
44,272
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
|
(b)
|
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Residential — Prime
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
|||||||||||||||||||||||||
in millions
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||||||
750 and above
|
$
|
9,818
|
|
$
|
6,378
|
|
$
|
498
|
|
$
|
445
|
|
$
|
453
|
|
$
|
322
|
|
$
|
1,266
|
|
$
|
233
|
|
$
|
12,035
|
|
$
|
7,378
|
|
660 to 749
|
5,266
|
|
3,822
|
|
661
|
|
619
|
|
525
|
|
389
|
|
1,195
|
|
265
|
|
7,647
|
|
5,095
|
|
||||||||||
Less than 660
|
1,617
|
|
1,291
|
|
194
|
|
203
|
|
132
|
|
94
|
|
543
|
|
120
|
|
2,486
|
|
1,708
|
|
||||||||||
No Score
|
1,122
|
|
1,075
|
|
428
|
|
333
|
|
1
|
|
1
|
|
5
|
|
3
|
|
1,556
|
|
1,412
|
|
||||||||||
Total
|
$
|
17,823
|
|
$
|
12,566
|
|
$
|
1,781
|
|
$
|
1,600
|
|
$
|
1,111
|
|
$
|
806
|
|
$
|
3,009
|
|
$
|
621
|
|
$
|
23,724
|
|
$
|
15,593
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay their debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
in millions
|
Commercial, financial and
agricultural
|
RE — Commercial
|
RE — Construction
|
Commercial Lease
|
Total
|
|||||||||||||||||||||||||
RATING
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
||||||||||||||||||||
Pass
|
$
|
12
|
|
$
|
—
|
|
$
|
139
|
|
$
|
—
|
|
$
|
21
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
172
|
|
$
|
—
|
|
Criticized
|
100
|
|
—
|
|
183
|
|
—
|
|
5
|
|
—
|
|
—
|
|
—
|
|
288
|
|
—
|
|
||||||||||
Total
|
$
|
112
|
|
$
|
—
|
|
$
|
322
|
|
$
|
—
|
|
$
|
26
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
460
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
|
(b)
|
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential — Prime
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
||||||||||||||||||||
in millions
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||||
750 and above
|
$
|
133
|
|
$
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
133
|
|
$
|
2
|
|
|
660 to 749
|
127
|
|
3
|
|
$
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
129
|
|
3
|
|
||||
Less than 660
|
133
|
|
5
|
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
137
|
|
5
|
|
|||||
No Score
|
5
|
|
1
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
1
|
|
|||||
Total
|
$
|
398
|
|
$
|
11
|
|
$
|
7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
405
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay their debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
|
December 31,
in millions
|
2016
|
2015
|
2014
|
||||||
Balance at beginning of period — continuing operations
|
$
|
796
|
|
$
|
794
|
|
$
|
848
|
|
Charge-offs
|
(261
|
)
|
(203
|
)
|
(211
|
)
|
|||
Recoveries
|
56
|
|
61
|
|
98
|
|
|||
Net loans and leases charged off
|
(205
|
)
|
(142
|
)
|
(113
|
)
|
|||
Provision for loan and lease losses from continuing operations
|
267
|
|
145
|
|
59
|
|
|||
Foreign currency translation adjustment
|
—
|
|
(1
|
)
|
—
|
|
|||
Balance at end of period — continuing operations
|
$
|
858
|
|
$
|
796
|
|
$
|
794
|
|
|
|
|
|
in millions
|
December 31, 2015
|
|
Provision
|
|
|
Charge-offs
|
|
Recoveries
|
|
December 31, 2016
|
|
|||||
Commercial, financial and agricultural
|
$
|
450
|
|
$
|
165
|
|
|
$
|
(118
|
)
|
$
|
11
|
|
$
|
508
|
|
Real estate — commercial mortgage
|
134
|
|
6
|
|
|
(5
|
)
|
9
|
|
144
|
|
|||||
Real estate — construction
|
25
|
|
4
|
|
|
(9
|
)
|
2
|
|
22
|
|
|||||
Commercial lease financing
|
47
|
|
4
|
|
|
(12
|
)
|
3
|
|
42
|
|
|||||
Total commercial loans
|
656
|
|
179
|
|
|
(144
|
)
|
25
|
|
716
|
|
|||||
Real estate — residential mortgage
|
18
|
|
2
|
|
|
(4
|
)
|
1
|
|
17
|
|
|||||
Home equity loans
|
57
|
|
13
|
|
|
(30
|
)
|
14
|
|
54
|
|
|||||
Consumer direct loans
|
20
|
|
26
|
|
|
(27
|
)
|
5
|
|
24
|
|
|||||
Credit cards
|
32
|
|
37
|
|
|
(35
|
)
|
4
|
|
38
|
|
|||||
Consumer indirect loans
|
13
|
|
10
|
|
|
(21
|
)
|
7
|
|
9
|
|
|||||
Total consumer loans
|
140
|
|
88
|
|
|
(117
|
)
|
31
|
|
142
|
|
|||||
Total ALLL — continuing operations
|
796
|
|
267
|
|
(a)
|
(261
|
)
|
56
|
|
858
|
|
|||||
Discontinued operations
|
28
|
|
13
|
|
|
(28
|
)
|
11
|
|
24
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
824
|
|
$
|
280
|
|
|
$
|
(289
|
)
|
$
|
67
|
|
$
|
882
|
|
|
|
|
|
|
|
|
(a)
|
Excludes a credit for losses on lending-related commitments of
$1 million
.
|
in millions
|
December 31, 2014
|
|
Provision
|
|
|
Charge-offs
|
|
Recoveries
|
|
December 31, 2015
|
|
|||||
Commercial, financial and agricultural
|
$
|
391
|
|
$
|
120
|
|
|
$
|
(77
|
)
|
$
|
16
|
|
$
|
450
|
|
Real estate — commercial mortgage
|
148
|
|
(16
|
)
|
|
(4
|
)
|
6
|
|
134
|
|
|||||
Real estate — construction
|
28
|
|
(3
|
)
|
|
(1
|
)
|
1
|
|
25
|
|
|||||
Commercial lease financing
|
56
|
|
(5
|
)
|
|
(11
|
)
|
7
|
|
47
|
|
|||||
Total commercial loans
|
623
|
|
96
|
|
|
(93
|
)
|
30
|
|
656
|
|
|||||
Real estate — residential mortgage
|
23
|
|
(2
|
)
|
|
(6
|
)
|
3
|
|
18
|
|
|||||
Home equity loans
|
71
|
|
7
|
|
|
(32
|
)
|
11
|
|
57
|
|
|||||
Consumer direct loans
|
22
|
|
16
|
|
|
(24
|
)
|
6
|
|
20
|
|
|||||
Credit cards
|
33
|
|
27
|
|
|
(30
|
)
|
2
|
|
32
|
|
|||||
Consumer indirect loans
|
22
|
|
—
|
|
|
(18
|
)
|
9
|
|
13
|
|
|||||
Total consumer loans
|
171
|
|
48
|
|
|
(110
|
)
|
31
|
|
140
|
|
|||||
Total ALLL — continuing operations
|
794
|
|
144
|
|
(a)
|
(203
|
)
|
61
|
|
796
|
|
|||||
Discontinued operations
|
29
|
|
21
|
|
|
(35
|
)
|
13
|
|
28
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
823
|
|
$
|
165
|
|
|
$
|
(238
|
)
|
$
|
74
|
|
$
|
824
|
|
|
|
|
|
|
|
|
(a)
|
Includes a
$1 million
foreign currency translation adjustment. Excludes a provision for losses on lending-related commitments of
$21 million
.
|
in millions
|
December 31, 2013
|
|
Provision
|
|
|
Charge-offs
|
|
Recoveries
|
|
December 31, 2014
|
|
|||||
Commercial, financial and agricultural
|
$
|
362
|
|
$
|
41
|
|
|
$
|
(45
|
)
|
$
|
33
|
|
$
|
391
|
|
Real estate — commercial mortgage
|
165
|
|
(15
|
)
|
|
(6
|
)
|
4
|
|
148
|
|
|||||
Real estate — construction
|
32
|
|
(16
|
)
|
|
(5
|
)
|
17
|
|
28
|
|
|||||
Commercial lease financing
|
62
|
|
(6
|
)
|
|
(10
|
)
|
10
|
|
56
|
|
|||||
Total commercial loans
|
621
|
|
4
|
|
|
(66
|
)
|
64
|
|
623
|
|
|||||
Real estate — residential mortgage
|
37
|
|
(6
|
)
|
|
(10
|
)
|
2
|
|
23
|
|
|||||
Home equity loans
|
95
|
|
8
|
|
|
(46
|
)
|
14
|
|
71
|
|
|||||
Consumer direct loans
|
29
|
|
17
|
|
|
(30
|
)
|
6
|
|
22
|
|
|||||
Credit cards
|
34
|
|
32
|
|
|
(34
|
)
|
1
|
|
33
|
|
|||||
Consumer indirect loans
|
32
|
|
4
|
|
|
(25
|
)
|
11
|
|
22
|
|
|||||
Total consumer loans
|
227
|
|
55
|
|
|
(145
|
)
|
34
|
|
171
|
|
|||||
Total ALLL — continuing operations
|
848
|
|
59
|
|
(a)
|
(211
|
)
|
98
|
|
794
|
|
|||||
Discontinued operations
|
39
|
|
21
|
|
|
(45
|
)
|
14
|
|
29
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
887
|
|
$
|
80
|
|
|
$
|
(256
|
)
|
$
|
112
|
|
$
|
823
|
|
|
|
|
|
|
|
|
(a)
|
Includes a
$2 million
foreign currency translation adjustment.
|
|
Allowance
|
Outstanding
|
|||||||||||||||||||||
December 31, 2016
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Purchased
Credit
Impaired
|
Loans
|
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
|
Purchased
Credit
Impaired
|
||||||||||||||
in millions
|
|
|
|||||||||||||||||||||
Commercial, financial and agricultural
|
$
|
17
|
|
$
|
486
|
|
$
|
5
|
|
$
|
39,768
|
|
|
$
|
284
|
|
$
|
39,372
|
|
|
$
|
112
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial mortgage
|
—
|
|
144
|
|
—
|
|
15,111
|
|
|
5
|
|
14,784
|
|
|
322
|
|
|||||||
Construction
|
—
|
|
22
|
|
—
|
|
2,345
|
|
|
—
|
|
2,319
|
|
|
26
|
|
|||||||
Total commercial real estate loans
|
—
|
|
166
|
|
—
|
|
17,456
|
|
|
5
|
|
17,103
|
|
|
348
|
|
|||||||
Commercial lease financing
|
—
|
|
42
|
|
—
|
|
4,685
|
|
|
—
|
|
4,685
|
|
|
—
|
|
|||||||
Total commercial loans
|
17
|
|
694
|
|
5
|
|
61,909
|
|
|
289
|
|
61,160
|
|
|
460
|
|
|||||||
Real estate — residential mortgage
|
2
|
|
15
|
|
—
|
|
5,547
|
|
|
51
|
|
5,128
|
|
|
368
|
|
|||||||
Home equity loans
|
17
|
|
37
|
|
—
|
|
12,674
|
|
|
125
|
|
12,519
|
|
|
30
|
|
|||||||
Consumer direct loans
|
—
|
|
24
|
|
—
|
|
1,788
|
|
|
3
|
|
1,778
|
|
|
7
|
|
|||||||
Credit cards
|
—
|
|
38
|
|
—
|
|
1,111
|
|
|
3
|
|
1,108
|
|
|
—
|
|
|||||||
Consumer indirect loans
|
1
|
|
8
|
|
—
|
|
3,009
|
|
|
30
|
|
2,979
|
|
|
—
|
|
|||||||
Total consumer loans
|
20
|
|
122
|
|
—
|
|
24,129
|
|
|
212
|
|
23,512
|
|
|
405
|
|
|||||||
Total ALLL — continuing operations
|
37
|
|
816
|
|
5
|
|
86,038
|
|
|
501
|
|
84,672
|
|
|
865
|
|
|||||||
Discontinued operations
|
2
|
|
22
|
|
—
|
|
1,565
|
|
(a)
|
22
|
|
1,543
|
|
(a)
|
—
|
|
|||||||
Total ALLL — including discontinued operations
|
$
|
39
|
|
$
|
838
|
|
$
|
5
|
|
$
|
87,603
|
|
|
$
|
523
|
|
$
|
86,215
|
|
|
$
|
865
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount includes
$3 million
of loans carried at fair value that are excluded from ALLL consideration.
|
|
Allowance
|
Outstanding
|
|||||||||||||||||||||
December 31, 2015
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Purchased
Credit
Impaired
|
Loans
|
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
|
Purchased
Credit
Impaired
|
||||||||||||||
in millions
|
|
|
|||||||||||||||||||||
Commercial, financial and agricultural
|
$
|
7
|
|
$
|
443
|
|
—
|
|
$
|
31,240
|
|
|
$
|
68
|
|
$
|
31,172
|
|
|
—
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial mortgage
|
1
|
|
133
|
|
—
|
|
7,959
|
|
|
10
|
|
7,949
|
|
|
—
|
|
|||||||
Construction
|
—
|
|
25
|
|
—
|
|
1,053
|
|
|
5
|
|
1,048
|
|
|
—
|
|
|||||||
Total commercial real estate loans
|
1
|
|
158
|
|
—
|
|
9,012
|
|
|
15
|
|
8,997
|
|
|
—
|
|
|||||||
Commercial lease financing
|
—
|
|
47
|
|
—
|
|
4,020
|
|
|
—
|
|
4,020
|
|
|
—
|
|
|||||||
Total commercial loans
|
8
|
|
648
|
|
—
|
|
44,272
|
|
|
83
|
|
44,189
|
|
|
—
|
|
|||||||
Real estate — residential mortgage
|
4
|
|
13
|
|
$
|
1
|
|
2,242
|
|
|
56
|
|
2,176
|
|
|
$
|
10
|
|
|||||
Home equity loans
|
20
|
|
37
|
|
—
|
|
10,335
|
|
|
125
|
|
10,209
|
|
|
1
|
|
|||||||
Consumer direct loans
|
—
|
|
20
|
|
—
|
|
1,600
|
|
|
3
|
|
1,597
|
|
|
—
|
|
|||||||
Credit cards
|
—
|
|
32
|
|
—
|
|
806
|
|
|
3
|
|
803
|
|
|
—
|
|
|||||||
Consumer indirect loans
|
3
|
|
10
|
|
—
|
|
621
|
|
|
38
|
|
583
|
|
|
—
|
|
|||||||
Total consumer loans
|
27
|
|
112
|
|
1
|
|
15,604
|
|
|
225
|
|
15,368
|
|
|
11
|
|
|||||||
Total ALLL — continuing operations
|
35
|
|
760
|
|
1
|
|
59,876
|
|
|
308
|
|
59,557
|
|
|
11
|
|
|||||||
Discontinued operations
|
2
|
|
26
|
|
—
|
|
1,828
|
|
(a)
|
21
|
|
1,807
|
|
(a)
|
—
|
|
|||||||
Total ALLL — including discontinued operations
|
$
|
37
|
|
$
|
786
|
|
$
|
1
|
|
$
|
61,704
|
|
|
$
|
329
|
|
$
|
61,364
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount includes
$4 million
of loans carried at fair value that are excluded from ALLL consideration.
|
Year ended December 31,
in millions
|
2016
|
2015
|
2014
|
||||||
Balance at beginning of period
|
$
|
56
|
|
$
|
35
|
|
$
|
37
|
|
Provision (credit) for losses on lending-related commitments
|
(1
|
)
|
21
|
|
(2
|
)
|
|||
Balance at end of period
|
$
|
55
|
|
$
|
56
|
|
$
|
35
|
|
|
|
|
|
•
|
the amount of time since the last relevant valuation;
|
•
|
whether there is an actual trade or relevant external quote available at the measurement date; and
|
•
|
volatility associated with the primary pricing components.
|
•
|
an independent review and approval of valuation models and assumptions;
|
•
|
recurring detailed reviews of profit and loss; and
|
•
|
a validation of valuation model components against benchmark data and similar products, where possible.
|
•
|
Securities are classified as Level 1 when quoted market prices are available in an active market for the identical securities. Level 1 instruments include exchange-traded equity securities.
|
•
|
Securities are classified as Level 2 if quoted prices for identical securities are not available, and fair value is determined using pricing models (either by a third-party pricing service or internally) or quoted prices of similar securities. These instruments include municipal bonds; bonds backed by the U.S. government; corporate bonds; certain mortgage-backed securities; securities issued by the U.S. Treasury; money markets; and certain agency and corporate CMOs. Inputs to the pricing models include: standard inputs, such as yields, benchmark securities, bids, and offers; actual trade data (i.e., spreads, credit ratings, and interest rates) for comparable assets; spread tables; matrices; high-grade scales; and option-adjusted spreads.
|
•
|
Securities are classified as Level 3 when there is limited activity in the market for a particular instrument. To determine fair value in such cases, depending on the complexity of the valuations required, we use internal models based on certain assumptions or a third-party valuation service. At
December 31, 2016
, our Level 3 instruments consist of two convertible preferred securities. Our Strategy group is responsible for reviewing the valuation model and determining the fair value of these investments on a quarterly basis. The securities are valued using a cash flow analysis of the associated private company issuers. The valuations of the securities are negatively impacted by projected net losses of the associated private companies and positively impacted by projected net gains.
|
•
|
review documentation received from our third-party pricing service regarding the inputs used in their valuations and determine a level assessment for each category of securities;
|
•
|
substantiate actual inputs used for a sample of securities by comparing the actual inputs used by our third-party pricing service to comparable inputs for similar securities; and
|
•
|
substantiate the fair values determined for a sample of securities by comparing the fair values provided by our third-party pricing service to prices from other independent sources for the same and similar securities. We analyze variances and conduct additional research with our third-party pricing service and take appropriate steps based on our findings.
|
December 31, 2016
|
|
Fair Value
|
|
Unfunded
Commitments
|
||||
in millions
|
|
|
||||||
INVESTMENT TYPE
|
|
|
|
|
||||
Indirect investments
|
|
|
|
|
||||
Passive funds
(a)
|
|
$
|
6
|
|
|
$
|
2
|
|
Total
|
|
$
|
6
|
|
|
$
|
2
|
|
|
|
|
|
|
(a)
|
We invest in passive funds, which are multi-investor private equity funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. Some funds have no restrictions on sale, while others require investors to remain in the fund until maturity. The funds will be liquidated over a period of
one
to
three
years. The purpose of KREEC’s funding is to allow funds to make additional investments and keep a certain market value threshold in the funds. KREEC is obligated to provide financial support, as all investors are required, to fund based on their ownership percentage, as noted in the Limited Partnership Agreements.
|
|
|
|
|
Financial support provided
|
||||||||||||||||||||
|
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
|
December 31, 2016
|
|
2016
|
|
2015
|
||||||||||||||||||
in millions
|
|
Fair Value
|
|
|
Unfunded
Commitments
|
|
|
Funded
Commitments
|
|
|
Funded
Other
|
|
|
Funded
Commitments
|
|
|
Funded
Other
|
|
||||||
INVESTMENT TYPE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Direct investments
(a)
|
|
$
|
27
|
|
|
—
|
|
|
—
|
|
|
$
|
13
|
|
|
—
|
|
|
$
|
2
|
|
|||
Indirect investments
(b)
|
|
158
|
|
|
$
|
37
|
|
|
$
|
6
|
|
|
—
|
|
|
$
|
8
|
|
|
—
|
|
|||
Total
|
|
$
|
185
|
|
|
$
|
37
|
|
|
$
|
6
|
|
|
$
|
13
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Our direct investments consist of equity and debt investments directly in independent business enterprises. Operations of the business enterprises are handled by management of the portfolio company. The purpose of funding these enterprises is to provide financial support for business development and acquisition strategies. We infuse equity capital based on an initial contractual cash contribution and later from additional requests on behalf of the companies’ management.
|
(b)
|
Our indirect investments consist of buyout funds, venture capital funds, and fund of funds. These investments are generally not redeemable. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds typically can be sold only with the approval of the fund’s general partners. We estimate that the underlying investments of the funds will be liquidated over a period of
one
to
eight
years. The purpose of funding our capital commitments to these investments is to allow the funds to make additional follow-on investments and pay fund expenses until the fund dissolves. We, and all other investors in the fund, are obligated to fund the full amount of our respective capital commitments to the fund based on our and their respective ownership percentages, as noted in the applicable Limited Partnership Agreement.
|
December 31, 2016
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
in millions
|
||||||||||||
ASSETS MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||||
Trading account assets:
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
$
|
655
|
|
—
|
|
$
|
655
|
|
||
States and political subdivisions
|
—
|
|
8
|
|
—
|
|
8
|
|
||||
Collateralized mortgage obligations
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Other mortgage-backed securities
|
—
|
|
113
|
|
—
|
|
113
|
|
||||
Other securities
|
—
|
|
73
|
|
—
|
|
73
|
|
||||
Total trading account securities
|
—
|
|
849
|
|
—
|
|
849
|
|
||||
Commercial loans
|
—
|
|
18
|
|
—
|
|
18
|
|
||||
Total trading account assets
|
—
|
|
867
|
|
—
|
|
867
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
184
|
|
—
|
|
184
|
|
||||
States and political subdivisions
|
—
|
|
11
|
|
—
|
|
11
|
|
||||
Agency residential collateralized mortgage obligations
(a)
|
—
|
|
16,408
|
|
—
|
|
16,408
|
|
||||
Agency residential mortgage-backed securities
(a)
|
—
|
|
1,846
|
|
—
|
|
1,846
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
1,743
|
|
—
|
|
1,743
|
|
||||
Other securities
|
$
|
3
|
|
—
|
|
$
|
17
|
|
20
|
|
||
Total securities available for sale
|
3
|
|
20,192
|
|
17
|
|
20,212
|
|
||||
Other investments:
|
|
|
|
|
||||||||
Principal investments:
|
|
|
|
|
||||||||
Direct
|
—
|
|
—
|
|
27
|
|
27
|
|
||||
Indirect (measured at NAV)
(b)
|
—
|
|
—
|
|
—
|
|
158
|
|
||||
Total principal investments
|
—
|
|
—
|
|
27
|
|
185
|
|
||||
Equity and mezzanine investments:
|
|
|
|
|
||||||||
Indirect (measured at NAV)
(b)
|
—
|
|
—
|
|
—
|
|
6
|
|
||||
Total equity and mezzanine investments
|
—
|
|
—
|
|
—
|
|
6
|
|
||||
Total other investments
|
—
|
|
—
|
|
27
|
|
191
|
|
||||
Loans, net of unearned income
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Loans held for sale
|
—
|
|
62
|
|
—
|
|
62
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate
|
—
|
|
923
|
|
7
|
|
930
|
|
||||
Foreign exchange
|
114
|
|
9
|
|
—
|
|
123
|
|
||||
Commodity
|
—
|
|
176
|
|
—
|
|
176
|
|
||||
Credit
|
—
|
|
—
|
|
1
|
|
1
|
|
||||
Other
|
—
|
|
2
|
|
2
|
|
4
|
|
||||
Derivative assets
|
114
|
|
1,110
|
|
10
|
|
1,234
|
|
||||
Netting adjustments
(c)
|
—
|
|
—
|
|
—
|
|
(431
|
)
|
||||
Total derivative assets
|
114
|
|
1,110
|
|
10
|
|
803
|
|
||||
Accrued income and other assets
|
—
|
|
8
|
|
—
|
|
8
|
|
||||
Total assets on a recurring basis at fair value
|
$
|
117
|
|
$
|
22,239
|
|
$
|
54
|
|
$
|
22,143
|
|
LIABILITIES MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||||
Bank notes and other short-term borrowings:
|
|
|
|
|
||||||||
Short positions
|
$
|
192
|
|
$
|
616
|
|
—
|
|
$
|
808
|
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate
|
—
|
|
737
|
|
—
|
|
737
|
|
||||
Foreign exchange
|
102
|
|
11
|
|
—
|
|
113
|
|
||||
Commodity
|
—
|
|
165
|
|
—
|
|
165
|
|
||||
Credit
|
—
|
|
4
|
|
—
|
|
4
|
|
||||
Other
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
Derivative liabilities
|
102
|
|
918
|
|
—
|
|
1,020
|
|
||||
Netting adjustments
(a)
|
—
|
|
—
|
|
—
|
|
(384
|
)
|
||||
Total derivative liabilities
|
102
|
|
918
|
|
—
|
|
636
|
|
||||
Accrued expense and other liabilities
|
—
|
|
14
|
|
—
|
|
14
|
|
||||
Total liabilities on a recurring basis at fair value
|
$
|
294
|
|
$
|
1,548
|
|
—
|
|
$
|
1,458
|
|
|
|
|
|
|
|
(a)
|
"Collateralized mortgage obligations” and “Other mortgage-back securities” were renamed to “Agency residential collateralized mortgage obligations” and “Agency residential mortgage-backed securities”, respectively, as of December 31, 2016. There was no reclassification of previously reported balances.
|
(b)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
|
(c)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
December 31, 2015
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
in millions
|
||||||||||||
ASSETS MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||||
Trading account assets:
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
$
|
704
|
|
—
|
|
$
|
704
|
|
||
States and political subdivisions
|
—
|
|
25
|
|
—
|
|
25
|
|
||||
Collateralized mortgage obligations
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Other mortgage-backed securities
|
—
|
|
26
|
|
—
|
|
26
|
|
||||
Other securities
|
$
|
3
|
|
24
|
|
—
|
|
27
|
|
|||
Total trading account securities
|
3
|
|
779
|
|
—
|
|
782
|
|
||||
Commercial loans
|
—
|
|
6
|
|
—
|
|
6
|
|
||||
Total trading account assets
|
3
|
|
785
|
|
—
|
|
788
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
States and political subdivisions
|
—
|
|
14
|
|
—
|
|
14
|
|
||||
Agency residential collateralized mortgage obligations
(a)
|
—
|
|
11,995
|
|
—
|
|
11,995
|
|
||||
Agency residential mortgage-backed securities
(a)
|
—
|
|
2,189
|
|
—
|
|
2,189
|
|
||||
Other securities
|
3
|
|
—
|
|
$
|
17
|
|
20
|
|
|||
Total securities available for sale
|
3
|
|
14,198
|
|
17
|
|
14,218
|
|
||||
Other investments:
|
|
|
|
|
||||||||
Principal investments:
|
|
|
|
|
||||||||
Direct
|
—
|
|
19
|
|
50
|
|
69
|
|
||||
Indirect (measured at NAV)
(b)
|
—
|
|
—
|
|
—
|
|
235
|
|
||||
Total principal investments
|
—
|
|
19
|
|
50
|
|
304
|
|
||||
Equity and mezzanine investments:
|
|
|
|
|
||||||||
Indirect (measured at NAV)
(b)
|
—
|
|
—
|
|
—
|
|
8
|
|
||||
Total equity and mezzanine investments
|
—
|
|
—
|
|
—
|
|
8
|
|
||||
Total other investments
|
—
|
|
19
|
|
50
|
|
312
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate
|
—
|
|
868
|
|
16
|
|
884
|
|
||||
Foreign exchange
|
143
|
|
8
|
|
—
|
|
151
|
|
||||
Commodity
|
—
|
|
444
|
|
—
|
|
444
|
|
||||
Credit
|
—
|
|
4
|
|
2
|
|
6
|
|
||||
Derivative assets
|
143
|
|
1,324
|
|
18
|
|
1,485
|
|
||||
Netting adjustments
(c)
|
—
|
|
—
|
|
—
|
|
(866
|
)
|
||||
Total derivative assets
|
143
|
|
1,324
|
|
18
|
|
619
|
|
||||
Accrued income and other assets
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
Total assets on a recurring basis at fair value
|
$
|
149
|
|
$
|
16,327
|
|
$
|
85
|
|
$
|
15,938
|
|
LIABILITIES MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||||
Bank notes and other short-term borrowings:
|
|
|
|
|
||||||||
Short positions
|
—
|
|
$
|
533
|
|
—
|
|
$
|
533
|
|
||
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate
|
—
|
|
563
|
|
—
|
|
563
|
|
||||
Foreign exchange
|
$
|
116
|
|
8
|
|
—
|
|
124
|
|
|||
Commodity
|
—
|
|
433
|
|
—
|
|
433
|
|
||||
Credit
|
—
|
|
5
|
|
$
|
1
|
|
6
|
|
|||
Derivative liabilities
|
116
|
|
1,009
|
|
1
|
|
1,126
|
|
||||
Netting adjustments
(a)
|
—
|
|
—
|
|
—
|
|
(494
|
)
|
||||
Total derivative liabilities
|
116
|
|
1,009
|
|
1
|
|
632
|
|
||||
Accrued expense and other liabilities
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
Total liabilities on a recurring basis at fair value
|
$
|
116
|
|
$
|
1,543
|
|
$
|
1
|
|
$
|
1,166
|
|
|
|
|
|
|
(a)
|
"Collateralized mortgage obligations” and “Other mortgage-back securities” were renamed to “Agency residential collateralized mortgage obligations” and “Agency residential mortgage-backed securities”, respectively, as of December 31, 2016. There was no reclassification of previously reported balances.
|
(b)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
|
(c)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
in millions
|
Beginning
of Period
Balance
|
Gains
(Losses)
Included
in Earnings
|
|
Purchases
|
Sales
|
Settlements
|
Transfers Other
|
Transfers
into
Level 3
(e)
|
|
Transfers
out of
Level 3
(e)
|
|
End of
Period
Balance
(g)
|
Unrealized
Gains
(Losses)
Included in
Earnings
|
|
||||||||||||||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other securities
|
$
|
17
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
$
|
17
|
|
—
|
|
|
||||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Principal investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
50
|
|
$
|
16
|
|
(c)
|
—
|
|
$
|
(39
|
)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
27
|
|
$
|
2
|
|
(c)
|
|||||||
Other indirect
|
—
|
|
—
|
|
|
—
|
|
(20
|
)
|
—
|
|
—
|
|
$
|
20
|
|
|
—
|
|
|
—
|
|
(1
|
)
|
(c)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Derivative instruments
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate
|
16
|
|
4
|
|
(d)
|
1
|
|
—
|
|
—
|
|
—
|
|
$
|
9
|
|
(f)
|
$
|
(23
|
)
|
(f)
|
7
|
|
—
|
|
|
||||||||
Credit
|
1
|
|
(13
|
)
|
(d)
|
1
|
|
—
|
|
$
|
12
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
|||||||||
Other
(a)
|
—
|
|
—
|
|
|
$
|
5
|
|
—
|
|
—
|
|
$
|
(3
|
)
|
—
|
|
|
—
|
|
|
2
|
|
—
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions
|
Beginning
of Period
Balance
|
Gains
(Losses)
Included in
Earnings
|
|
Purchases
|
Sales
|
Settlements
|
Transfers
into
Level 3
(e)
|
|
Transfers
out of
Level 3
(e)
|
|
End of
Period
Balance
(g)
|
Unrealized
Gains
(Losses)
Included in
Earnings
|
|
||||||||||||||||||
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Other securities
|
$
|
10
|
|
—
|
|
|
$
|
7
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
$
|
17
|
|
—
|
|
|
||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Principal investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Direct
|
102
|
|
$
|
23
|
|
(c)
|
5
|
|
$
|
(61
|
)
|
—
|
|
—
|
|
|
$
|
(19
|
)
|
|
50
|
|
$
|
3
|
|
(c)
|
|||||
Equity and mezzanine investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Direct
|
—
|
|
2
|
|
(c)
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
2
|
|
(c)
|
|||||||||
Derivative instruments
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Interest rate
|
13
|
|
2
|
|
(d)
|
1
|
|
(1
|
)
|
—
|
|
$
|
10
|
|
(f)
|
(9
|
)
|
(f)
|
16
|
|
—
|
|
|
||||||||
Credit
|
2
|
|
(12
|
)
|
(d)
|
—
|
|
—
|
|
$
|
11
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts represent Level 3 interest rate lock commitments.
|
(b)
|
Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.
|
(c)
|
Realized and unrealized gains and losses on principal investments are reported in “net gains (losses) from principal investing” on the income statement. Realized and unrealized losses on private equity and mezzanine investments are reported in “other income” on the income statement.
|
(d)
|
Realized and unrealized gains and losses on derivative instruments are reported in “corporate services income” and “other income” on the income statement.
|
(e)
|
Our policy is to recognize transfers into and transfers out of Level 3 as of the end of the reporting period.
|
(f)
|
Certain derivatives previously classified as Level 2 were transferred to Level 3 because Level 3 unobservable inputs became significant. Certain derivatives previously classified as Level 3 were transferred to Level 2 because Level 3 unobservable inputs became less significant.
|
(g)
|
There were
no
issuances for the years ended
December 31, 2016
, and
December 31, 2015
.
|
|
December 31, 2016
|
December 31, 2015
|
||||||||||||||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
ASSETS MEASURED ON A NONRECURRING BASIS
|
|
|
|
|
|
|
|
|
||||||||||||
Impaired loans
|
—
|
|
—
|
|
$
|
11
|
|
$
|
11
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||
Loans held for sale
(a)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Accrued income and other assets
|
—
|
|
—
|
|
11
|
|
11
|
|
—
|
|
—
|
|
$
|
7
|
|
$
|
7
|
|
||
Total assets on a nonrecurring basis at fair value
|
—
|
|
—
|
|
$
|
22
|
|
$
|
22
|
|
—
|
|
—
|
|
$
|
7
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
(a)
|
During
2016
, we transferred
$35 million
of commercial and residential loans and leases at their current fair value from held-for-sale status to the held-to-maturity portfolio, compared to
$62 million
during
2015
.
|
•
|
Cash flow analysis considers internally developed inputs, such as discount rates, default rates, costs of foreclosure, and changes in collateral values.
|
•
|
The fair value of the collateral, which may take the form of real estate or personal property, is based on internal estimates, field observations, and assessments provided by third-party appraisers. We perform or reaffirm appraisals of collateral-dependent impaired loans at least annually. Appraisals may occur more frequently if the most recent appraisal does not accurately reflect the current market, the debtor is seriously delinquent or chronically past due, or there has been a material deterioration in the performance of the project or condition of the property. Adjustments to outdated appraisals that result in an appraisal value less than the carrying amount of a collateral-dependent impaired loan are reflected in the ALLL.
|
•
|
Commercial Real Estate Valuation Process: When a loan is reclassified from loan status to OREO because we took possession of the collateral, the Asset Recovery Group Loan Officer, in consultation with our OREO group, obtains a broker price opinion or a third-party appraisal, which is used to establish the fair value of the underlying collateral. The determined fair value of the underlying collateral less estimated selling costs becomes the carrying value of the OREO asset. In addition to valuations from independent third-party sources, our OREO group also writes down the carrying balance of OREO assets once a bona fide offer is contractually accepted, where the accepted price is lower than the current balance of the particular OREO asset. The fair value of OREO property is re-evaluated every
90 days
, and the OREO asset is adjusted as necessary.
|
•
|
Residential Real Estate Valuation Process: The Asset Management team within our Risk Operations group is responsible for valuation policies and procedures in this area. The current vendor partner provides monthly reporting of all broker price opinion evaluations, appraisals, and the monthly market plans. Market plans are reviewed monthly, and valuations are reviewed and tested monthly to ensure proper pricing has been established and guidelines are being met. Risk Operations Compliance validates and provides periodic testing of the valuation process. The Asset Management team reviews changes in fair value measurements. Third-party broker price opinions are reviewed every
180
days, and the fair value is written down based on changes to the valuation. External factors are documented and monitored as appropriate.
|
December 31, 2016
|
Fair Value of
Level 3 Assets
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
Dollars in millions
|
||||||
Recurring
|
|
|
|
|
||
Other investments — principal investments — direct:
|
$
|
27
|
|
Individual analysis of the condition of each investment
|
|
|
Debt instruments
|
|
|
EBITDA multiple
|
6.30 - 7.00 (6.50)
|
||
Equity instruments of private companies
|
|
|
EBITDA multiple (where applicable)
|
N/A (6.3)
|
||
Nonrecurring
|
|
|
|
|
||
Impaired loans
|
11
|
|
Fair value of underlying collateral
|
Discount
|
00.00 - 70.00% (46.00%)
|
December 31, 2015
|
Fair Value of
Level 3 Assets
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
dollars
in millions
|
||||||
Recurring
|
|
|
|
|
||
Other investments — principal investments —
direct:
|
$
|
50
|
|
Individual analysis of the condition of each investment
|
|
|
Debt instruments
|
|
|
EBITDA multiple
|
N/A (5.40)
|
||
Equity instruments of private companies
|
|
|
EBITDA multiple (where applicable)
|
5.40 - 6.70 (6.60)
|
||
Nonrecurring
|
|
|
|
|
||
Impaired loans
(a)
|
—
|
|
Fair value of underlying collateral
|
Discount
|
00.00 - 34.00% (15.00%)
|
|
December 31, 2016
|
|||||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||||
in millions
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Measured at NAV
|
Netting
Adjustment
|
|
Total
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and short-term investments
(a)
|
$
|
3,452
|
|
$
|
3,452
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
$
|
3,452
|
|
||||
Trading account assets
(b)
|
867
|
|
—
|
|
$
|
867
|
|
—
|
|
—
|
|
—
|
|
|
867
|
|
||||||
Securities available for sale
(b)
|
20,212
|
|
3
|
|
20,192
|
|
$
|
17
|
|
—
|
|
—
|
|
|
20,212
|
|
||||||
Held-to-maturity securities
(c)
|
10,232
|
|
—
|
|
10,007
|
|
—
|
|
—
|
|
—
|
|
|
10,007
|
|
|||||||
Other investments
(b)
|
738
|
|
—
|
|
—
|
|
569
|
|
$
|
164
|
|
—
|
|
|
733
|
|
||||||
Loans, net of allowance
(d)
|
85,180
|
|
—
|
|
—
|
|
83,285
|
|
—
|
|
—
|
|
|
83,285
|
|
|||||||
Loans held for sale
(b)
|
1,104
|
|
—
|
|
62
|
|
1,042
|
|
—
|
|
—
|
|
|
1,104
|
|
|||||||
Derivative assets
(b)
|
803
|
|
114
|
|
1,110
|
|
10
|
|
—
|
|
$
|
(431
|
)
|
(f)
|
803
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits with no stated maturity
(a)
|
$
|
93,906
|
|
—
|
|
$
|
93,906
|
|
—
|
|
—
|
|
—
|
|
|
$
|
93,906
|
|
||||
Time deposits
(e)
|
10,181
|
|
—
|
|
10,267
|
|
—
|
|
—
|
|
—
|
|
|
10,267
|
|
|||||||
Short-term borrowings
(a)
|
2,310
|
|
$
|
192
|
|
2,118
|
|
—
|
|
—
|
|
—
|
|
|
2,310
|
|
||||||
Long-term debt
(e)
|
12,384
|
|
12,386
|
|
304
|
|
—
|
|
—
|
|
—
|
|
|
12,690
|
|
|||||||
Derivative liabilities
(b)
|
636
|
|
102
|
|
918
|
|
—
|
|
—
|
|
$
|
(384
|
)
|
(f)
|
636
|
|
|
December 31, 2015
|
|||||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||||
in millions
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Measured at NAV
|
Netting
Adjustment
|
|
Total
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and short-term investments
(a)
|
$
|
3,314
|
|
$
|
3,314
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
$
|
3,314
|
|
||||
Trading account assets
(b)
|
788
|
|
3
|
|
$
|
785
|
|
—
|
|
—
|
|
—
|
|
|
788
|
|
||||||
Securities available for sale
(b)
|
14,218
|
|
3
|
|
14,198
|
|
$
|
17
|
|
—
|
|
—
|
|
|
14,218
|
|
||||||
Held-to-maturity securities
(c)
|
4,897
|
|
—
|
|
4,848
|
|
—
|
|
—
|
|
—
|
|
|
4,848
|
|
|||||||
Other investments
(b)
|
655
|
|
—
|
|
19
|
|
393
|
|
$
|
243
|
|
—
|
|
|
655
|
|
||||||
Loans, net of allowance
(d)
|
59,080
|
|
—
|
|
—
|
|
57,508
|
|
—
|
|
—
|
|
|
57,508
|
|
|||||||
Loans held for sale
(b)
|
639
|
|
—
|
|
—
|
|
639
|
|
—
|
|
—
|
|
|
639
|
|
|||||||
Derivative assets
(b)
|
619
|
|
143
|
|
1,324
|
|
18
|
|
—
|
|
$
|
(866
|
)
|
(f)
|
619
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits with no stated maturity
(a)
|
$
|
65,527
|
|
—
|
|
$
|
65,527
|
|
—
|
|
—
|
|
—
|
|
|
$
|
65,527
|
|
||||
Time deposits
(e)
|
5,519
|
|
$
|
—
|
|
5,575
|
|
—
|
|
—
|
|
—
|
|
|
5,575
|
|
||||||
Short-term borrowings
(a)
|
905
|
|
—
|
|
905
|
|
—
|
|
—
|
|
—
|
|
|
905
|
|
|||||||
Long-term debt
(e)
|
10,184
|
|
9,987
|
|
420
|
|
—
|
|
—
|
|
—
|
|
|
10,407
|
|
|||||||
Derivative liabilities
(b)
|
632
|
|
116
|
|
1,009
|
|
$
|
1
|
|
—
|
|
$
|
(494
|
)
|
(f)
|
632
|
|
(a)
|
Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.
|
(b)
|
Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets Measured at Fair Value on a Nonrecurring Basis” in this Note.
|
(c)
|
Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities, and certain prepayment assumptions. We review the valuations derived from the models to ensure they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.
|
(d)
|
The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans,
|
(e)
|
Fair values of time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs.
|
(f)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
•
|
Loans at carrying value, net of allowance, of
$1.5 billion
(
$1.3 billion
at fair value) at
December 31, 2016
, and
$1.8 billion
(
$1.5 billion
at fair value) at
December 31, 2015
;
|
•
|
Portfolio loans at fair value of
$3 million
at
December 31, 2016
, and
$4 million
at
December 31, 2015
.
|
|
2016
|
|
2015
|
||||||||||||||||||||||
December 31,
in millions
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||||||
SECURITIES AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury, Agencies, and Corporations
|
$
|
188
|
|
—
|
|
$
|
4
|
|
$
|
184
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
States and political subdivisions
|
11
|
|
—
|
|
—
|
|
11
|
|
|
$
|
14
|
|
—
|
|
—
|
|
$
|
14
|
|
||||||
Agency residential collateralized mortgage obligations
(a)
|
16,652
|
|
$
|
31
|
|
275
|
|
16,408
|
|
|
12,082
|
|
$
|
51
|
|
$
|
138
|
|
11,995
|
|
|||||
Agency residential mortgage-backed securities
(a)
|
1,857
|
|
6
|
|
17
|
|
1,846
|
|
|
2,193
|
|
11
|
|
15
|
|
2,189
|
|
||||||||
Agency commercial mortgage-backed securities
|
1,778
|
|
—
|
|
35
|
|
1,743
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Other securities
|
21
|
|
—
|
|
1
|
|
20
|
|
|
21
|
|
—
|
|
1
|
|
20
|
|
||||||||
Total securities available for sale
|
$
|
20,507
|
|
$
|
37
|
|
$
|
332
|
|
$
|
20,212
|
|
|
$
|
14,310
|
|
$
|
62
|
|
$
|
154
|
|
$
|
14,218
|
|
HELD-TO-MATURITY SECURITIES
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency residential collateralized mortgage obligations
(a)
|
$
|
8,404
|
|
$
|
1
|
|
$
|
173
|
|
$
|
8,232
|
|
|
$
|
4,174
|
|
$
|
5
|
|
$
|
50
|
|
$
|
4,129
|
|
Agency residential mortgage-backed securities
(a)
|
629
|
|
—
|
|
5
|
|
624
|
|
|
703
|
|
—
|
|
4
|
|
699
|
|
||||||||
Agency commercial mortgage-backed securities
|
1,184
|
|
1
|
|
49
|
|
1,136
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Other securities
|
15
|
|
—
|
|
—
|
|
15
|
|
|
20
|
|
—
|
|
—
|
|
20
|
|
||||||||
Total held-to-maturity securities
|
$
|
10,232
|
|
$
|
2
|
|
$
|
227
|
|
$
|
10,007
|
|
|
$
|
4,897
|
|
$
|
5
|
|
$
|
54
|
|
$
|
4,848
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
“Collateralized mortgage obligations” and “Other mortgage-back securities” were renamed to “Agency residential collateralized mortgage obligations” and “Agency residential mortgage-backed securities” in September 2016. There was no reclassification of previously reported balances.
|
|
Duration of Unrealized Loss Position
|
|
|
|
||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||
in millions
|
Fair Value
|
Gross
Unrealized
Losses
|
|
Fair Value
|
Gross
Unrealized
Losses
|
|
Fair Value
|
Gross
Unrealized
Losses
|
||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury, Agencies, and Corporations
|
$
|
182
|
|
$
|
4
|
|
|
—
|
|
—
|
|
|
$
|
182
|
|
$
|
4
|
|
||
Agency residential collateralized mortgage obligations
|
12,345
|
|
231
|
|
|
$
|
1,410
|
|
$
|
44
|
|
|
13,755
|
|
275
|
|
||||
Agency residential mortgage-backed securities
|
1,452
|
|
17
|
|
|
—
|
|
—
|
|
|
1,452
|
|
17
|
|
||||||
Agency commercial mortgage-backed securities
|
1,482
|
|
35
|
|
|
—
|
|
—
|
|
|
1,482
|
|
35
|
|
||||||
Other securities
(a)
|
2
|
|
—
|
|
|
3
|
|
1
|
|
|
5
|
|
1
|
|
||||||
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
||||||||||||
Agency residential collateralized mortgage obligations
|
7,028
|
|
156
|
|
|
518
|
|
17
|
|
|
7,546
|
|
173
|
|
||||||
Agency residential mortgage-backed securities
|
547
|
|
5
|
|
|
—
|
|
—
|
|
|
547
|
|
5
|
|
||||||
Agency commercial mortgage-backed securities
|
996
|
|
49
|
|
|
—
|
|
—
|
|
|
996
|
|
49
|
|
||||||
Other securities
(b)
|
4
|
|
—
|
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
||||||
Total temporarily impaired securities
|
$
|
24,038
|
|
$
|
497
|
|
|
$
|
1,931
|
|
$
|
62
|
|
|
$
|
25,969
|
|
$
|
559
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||
Agency residential collateralized mortgage obligations
|
$
|
5,190
|
|
$
|
43
|
|
|
$
|
3,206
|
|
$
|
95
|
|
|
$
|
8,396
|
|
$
|
138
|
|
Agency residential mortgage-backed securities
|
1,670
|
|
15
|
|
|
—
|
|
—
|
|
|
1,670
|
|
15
|
|
||||||
Other securities
(a)
|
—
|
|
—
|
|
|
3
|
|
1
|
|
|
3
|
|
1
|
|
||||||
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
||||||||||||
Agency residential collateralized mortgage obligations
|
1,793
|
|
16
|
|
|
1,320
|
|
34
|
|
|
3,113
|
|
50
|
|
||||||
Agency residential mortgage-backed securities
|
547
|
|
4
|
|
|
—
|
|
—
|
|
|
547
|
|
4
|
|
||||||
Other securities
(b)
|
4
|
|
—
|
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
||||||
Total temporarily impaired securities
|
$
|
9,204
|
|
$
|
78
|
|
|
$
|
4,529
|
|
$
|
130
|
|
|
$
|
13,733
|
|
$
|
208
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Gross unrealized losses totaled less than
$1 million
for other securities available for sale at
December 31, 2016
, and
December 31, 2015
.
|
(b)
|
Gross unrealized losses totaled less than
$1 million
for other securities held to maturity at
December 31, 2016
, and
December 31, 2015
.
|
in millions
|
|
||
Balance at December 31, 2015
|
$
|
4
|
|
Impairment recognized in earnings
|
—
|
|
|
Balance at December 31, 2016
|
$
|
4
|
|
|
|
Year ended December 31,
in millions
|
2016
|
(a)
|
|
2015
|
|
|
2014
|
(a)
|
|||
Realized gains
|
—
|
|
|
$
|
1
|
|
|
—
|
|
||
Realized losses
|
—
|
|
|
1
|
|
|
—
|
|
|||
Net securities gains (losses)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
(a)
|
Realized gains and losses totaled less than
$1 million
for the years ended
December 31, 2016
, and
December 31, 2014
.
|
|
Securities
Available for Sale
|
|
Held-to-Maturity
Securities
|
||||||||||||
December 31, 2016
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
in millions
|
|
|
|
||||||||||||
Due in one year or less
|
$
|
192
|
|
|
$
|
193
|
|
|
$
|
54
|
|
|
$
|
54
|
|
Due after one through five years
|
18,356
|
|
|
18,109
|
|
|
6,892
|
|
|
6,768
|
|
||||
Due after five through ten years
|
1,947
|
|
|
1,898
|
|
|
2,678
|
|
|
2,607
|
|
||||
Due after ten years
|
12
|
|
|
12
|
|
|
608
|
|
|
578
|
|
||||
Total
|
$
|
20,507
|
|
|
$
|
20,212
|
|
|
$
|
10,232
|
|
|
$
|
10,007
|
|
|
|
|
|
|
|
|
|
•
|
interest rate risk is the risk that the EVE or net interest income will be adversely affected by fluctuations in interest rates;
|
•
|
credit risk is the risk of loss arising from an obligor’s inability or failure to meet contractual payment or performance terms; and
|
•
|
foreign exchange risk is the risk that an exchange rate will adversely affect the fair value of a financial instrument.
|
•
|
interest rate swap, cap, and floor contracts entered into generally to accommodate the needs of commercial loan clients;
|
•
|
energy and base metal swap and option contracts entered into to accommodate the needs of clients;
|
•
|
foreign exchange forward and option contracts entered into primarily to accommodate the needs of clients; and
|
•
|
futures contracts and positions with third parties that are intended to offset or mitigate the interest rate or market risk related to client positions discussed above.
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Fair Value
|
|
|
Fair Value
|
||||||||||||||
in millions
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate
|
$
|
24,237
|
|
$
|
189
|
|
$
|
94
|
|
|
$
|
18,917
|
|
$
|
257
|
|
$
|
15
|
|
Foreign exchange
|
282
|
|
6
|
|
4
|
|
|
312
|
|
20
|
|
—
|
|
||||||
Total
|
24,519
|
|
195
|
|
98
|
|
|
19,229
|
|
277
|
|
15
|
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate
|
55,315
|
|
741
|
|
643
|
|
|
43,965
|
|
627
|
|
548
|
|
||||||
Foreign exchange
|
6,230
|
|
117
|
|
109
|
|
|
6,454
|
|
131
|
|
124
|
|
||||||
Commodity
|
1,474
|
|
176
|
|
165
|
|
|
1,144
|
|
444
|
|
433
|
|
||||||
Credit
|
360
|
|
1
|
|
4
|
|
|
632
|
|
6
|
|
6
|
|
||||||
Other
(a)
|
390
|
|
4
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Total
|
63,769
|
|
1,039
|
|
922
|
|
|
52,195
|
|
1,208
|
|
1,111
|
|
||||||
Netting adjustments
(b)
|
—
|
|
(431
|
)
|
(384
|
)
|
|
—
|
|
(866
|
)
|
(494
|
)
|
||||||
Net derivatives in the balance sheet
|
88,288
|
|
803
|
|
636
|
|
|
71,424
|
|
619
|
|
632
|
|
||||||
Other collateral
(c)
|
—
|
|
(21
|
)
|
(97
|
)
|
|
—
|
|
(91
|
)
|
(204
|
)
|
||||||
Net derivative amounts
|
$
|
88,288
|
|
$
|
782
|
|
$
|
539
|
|
|
$
|
71,424
|
|
$
|
528
|
|
$
|
428
|
|
|
|
|
|
|
|
|
|
(a)
|
Other derivatives include interest rate lock commitments and forward sale commitments related to our residential mortgage banking activities.
|
(b)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
(c)
|
Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
|
|
Year Ended December 31, 2016
|
|||||||||||||
in millions
|
Income Statement Location of
Net Gains (Losses) on Derivative
|
|
Net Gains
(Losses) on
Derivative
|
|
Hedged Item
|
|
Income Statement Location of
Net Gains (Losses) on Hedged Item
|
|
Net Gains
(Losses) on
Hedged Item
|
|||||
Interest rate
|
Other income
|
|
$
|
(95
|
)
|
|
Long-term debt
|
|
Other income
|
|
$
|
97
|
|
(a)
|
Interest rate
|
Interest expense – Long-term debt
|
|
96
|
|
|
|
|
|
|
|
|
|||
Total
|
|
|
$
|
1
|
|
|
|
|
|
|
$
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year Ended December 31, 2015
|
|||||||||||||
in millions
|
Income Statement Location of
Net Gains (Losses) on Derivative
|
|
Net Gains
(Losses) on
Derivative
|
|
Hedged Item
|
|
Income Statement Location of
Net Gains (Losses) on Hedged Item
|
|
Net Gains
(Losses) on
Hedged Item
|
|||||
Interest rate
|
Other income
|
|
$
|
(20
|
)
|
|
Long-term debt
|
|
Other income
|
|
$
|
21
|
|
(a)
|
Interest rate
|
Interest expense – Long-term debt
|
|
123
|
|
|
|
|
|
|
|
|
|||
Total
|
|
|
$
|
103
|
|
|
|
|
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Net gains (losses) on hedged items represent the change in fair value caused by fluctuations in interest rates.
|
|
Year Ended December 31, 2016
|
|||||||||
in millions
|
Net Gains (Losses)
Recognized in OCI
(Effective Portion)
|
Income Statement Location of Net Gains (Losses) Reclassified From OCI Into Income (Effective Portion)
|
Net Gains
(Losses) Reclassified
From OCI Into Income
(Effective Portion)
|
Income Statement Location of Net Gains (Losses) Recognized in Income (Ineffective Portion)
|
Net Gains
(Losses) Recognized
in Income (Ineffective
Portion)
|
|||||
Cash Flow Hedges
|
|
|
|
|
|
|||||
Interest rate
|
$
|
29
|
|
Interest income –Loans
|
$
|
85
|
|
Other income
|
—
|
|
Interest rate
|
—
|
|
Interest expense –Long-term debt
|
(4
|
)
|
Other income
|
—
|
|
||
Interest rate
|
1
|
|
Investment banking and debt placement fees
|
—
|
|
Other income
|
—
|
|
||
Net Investment Hedges
|
|
|
|
|
|
|||||
Foreign exchange contracts
|
(2
|
)
|
Other Income
|
—
|
|
Other income
|
—
|
|
||
Total
|
$
|
28
|
|
|
$
|
81
|
|
|
—
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015
|
|||||||||
in millions
|
Net Gains (Losses)
Recognized in OCI
(Effective Portion)
|
Income Statement Location of Net Gains (Losses) Reclassified From OCI Into Income (Effective Portion)
|
Net Gains
(Losses) Reclassified
From OCI Into Income
(Effective Portion)
|
Income Statement Location of Net Gains (Losses) Recognized in Income (Ineffective Portion)
|
Net Gains
(Losses) Recognized
in Income (Ineffective
Portion)
|
|||||
Cash Flow Hedges
|
|
|
|
|
|
|||||
Interest rate
|
$
|
102
|
|
Interest income – Loans
|
$
|
98
|
|
Other income
|
—
|
|
Interest rate
|
(2
|
)
|
Interest expense – Long-term debt
|
(4
|
)
|
Other income
|
—
|
|
||
Interest rate
|
1
|
|
Investment banking and debt placement fees
|
—
|
|
Other income
|
—
|
|
||
Net Investment Hedges
|
|
|
|
|
|
|||||
Foreign exchange contracts
|
38
|
|
Other Income
|
—
|
|
Other income
|
—
|
|
||
Total
|
$
|
139
|
|
|
$
|
94
|
|
|
—
|
|
|
|
|
|
|
|
|
December 31,
2015 |
2016
|
Reclassification of Gains to Net Income
|
December 31,
2016 |
||||||||
in millions
|
Hedging Activity
|
|||||||||||
AOCI resulting from cash flow and net investment hedges
|
$
|
20
|
|
$
|
17
|
|
$
|
(51
|
)
|
$
|
(14
|
)
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
Year ended December 31,
in millions
|
Corporate
Services
Income
|
Consumer Mortgage Income
(a)
|
Other
Income
|
Total
|
|
Corporate
Services
Income
|
Other
Income
|
Total
|
|
Corporate
Services
Income
|
Other
Income
|
Total
|
||||||||||||||||||||
NET GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate
|
$
|
30
|
|
—
|
|
$
|
1
|
|
$
|
31
|
|
|
$
|
28
|
|
—
|
|
$
|
28
|
|
|
$
|
16
|
|
—
|
|
$
|
16
|
|
|||
Foreign exchange
|
40
|
|
—
|
|
—
|
|
40
|
|
|
36
|
|
—
|
|
36
|
|
|
34
|
|
—
|
|
34
|
|
||||||||||
Commodity
|
4
|
|
—
|
|
—
|
|
4
|
|
|
5
|
|
—
|
|
5
|
|
|
6
|
|
—
|
|
6
|
|
||||||||||
Credit
|
1
|
|
—
|
|
(16
|
)
|
(15
|
)
|
|
(1
|
)
|
$
|
(15
|
)
|
(16
|
)
|
|
—
|
|
$
|
(21
|
)
|
(21
|
)
|
||||||||
Other
|
—
|
|
$
|
1
|
|
—
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Total net gains (losses)
|
$
|
75
|
|
$
|
1
|
|
$
|
(15
|
)
|
$
|
61
|
|
|
$
|
68
|
|
$
|
(15
|
)
|
$
|
53
|
|
|
$
|
56
|
|
$
|
(21
|
)
|
$
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
As a result of the First Niagara acquisition, we began recognizing net gains (losses) on other derivatives related to our residential mortgage banking activities in “consumer mortgage income” in 2016.
|
December 31,
in millions
|
2016
|
2015
|
||||
Largest gross exposure (derivative asset) to an individual counterparty
|
$
|
109
|
|
$
|
158
|
|
Collateral posted by this counterparty
|
42
|
|
85
|
|
||
Derivative liability with this counterparty
|
86
|
|
74
|
|
||
Collateral pledged to this counterparty
|
22
|
|
—
|
|
||
Net exposure after netting adjustments and collateral
|
3
|
|
(1
|
)
|
December 31,
in millions
|
2016
|
2015
|
||||
Interest rate
|
$
|
782
|
|
$
|
628
|
|
Foreign exchange
|
62
|
|
66
|
|
||
Commodity
|
110
|
|
298
|
|
||
Credit
|
—
|
|
4
|
|
||
Other
|
4
|
|
—
|
|
||
Derivative assets before collateral
|
958
|
|
996
|
|
||
Less: Related collateral
|
155
|
|
377
|
|
||
Total derivative assets
|
$
|
803
|
|
$
|
619
|
|
|
|
|
December 31,
in millions
|
2016
|
|
2015
|
|||||||||||||||
Purchased
|
Sold
|
Net
|
|
Purchased
|
Sold
|
Net
|
||||||||||||
Single-name credit default swaps
|
$
|
(2
|
)
|
—
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
—
|
|
$
|
(3
|
)
|
|
Traded credit default swap indices
|
(1
|
)
|
—
|
|
(1
|
)
|
|
4
|
|
—
|
|
4
|
|
|||||
Other
(a)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
$
|
(1
|
)
|
(1
|
)
|
||||
Total credit derivatives
|
$
|
(3
|
)
|
—
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
$
|
(1
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|
(a)
|
As of
December 31, 2016
, the fair value of other credit derivatives sold totaled less than
$1 million
.
|
|
2016
|
|
2015
|
||||||||||||
December 31,
dollars in millions
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
||||||||
Other
|
$
|
4
|
|
6.49
|
|
17.93
|
%
|
|
$
|
5
|
|
2.67
|
|
14.46
|
%
|
Total credit derivatives sold
|
$
|
4
|
|
—
|
|
—
|
|
|
$
|
5
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
December 31,
in millions
|
2016
|
|
2015
|
||||||||||
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
|||||||||
KeyBank’s long-term senior unsecured credit ratings
|
A3
|
|
A-
|
|
|
A3
|
|
A-
|
|
||||
One rating downgrade
|
$
|
2
|
|
$
|
2
|
|
|
$
|
2
|
|
$
|
2
|
|
Two rating downgrades
|
2
|
|
2
|
|
|
2
|
|
2
|
|
||||
Three rating downgrades
|
2
|
|
2
|
|
|
4
|
|
4
|
|
Year ended December 31,
in millions
|
2016
|
2015
|
||||
Balance at beginning of period
|
$
|
322
|
|
$
|
323
|
|
Servicing retained from loan sales
|
80
|
|
55
|
|
||
Purchases
|
41
|
|
38
|
|
||
Amortization
|
(87
|
)
|
(94
|
)
|
||
Balance at end of period
|
$
|
356
|
|
$
|
322
|
|
Fair value at end of period
|
$
|
459
|
|
$
|
423
|
|
|
|
|
December 31, 2016
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
dollars in millions
|
|||
Commercial mortgage servicing assets
|
Discounted cash flow
|
Expected defaults
|
1.00 - 3.00% (1.40%)
|
|
|
Residual cash flows discount rate
|
7.00 - 12.00% (8.00%)
|
|
|
Escrow earn rate
|
1.10 - 3.00% (2.40%)
|
|
|
Servicing cost
|
$150 - $2,700 ($1,124)
|
|
|
Loan assumption rate
|
0.00 - 3.00% (1.13%)
|
|
|
Percentage late
|
0.00 - 2.00% (0.34%)
|
December 31, 2015
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
dollars in millions
|
|||
Commercial mortgage servicing assets
|
Discounted cash flow
|
Expected defaults
|
1.00 - 3.00% (1.70%)
|
|
|
Residual cash flows discount rate
|
7.00 - 15.00% (7.80%)
|
|
|
Escrow earn rate
|
1.00 - 3.50% (2.30%)
|
|
|
Servicing cost
|
$150 - $2,700 ($1,215)
|
|
|
Loan assumption rate
|
0.00 - 3.00% (1.34%)
|
|
|
Percentage late
|
0.00 - 2.00% (0.33%)
|
in millions
|
2016
|
||
Balance at beginning of period
|
—
|
|
|
Servicing retained from loan sales
|
$
|
2
|
|
Purchases
|
28
|
|
|
Amortization
|
(2
|
)
|
|
Balance at end of period
|
$
|
28
|
|
Fair value at end of period
|
$
|
33
|
|
|
|
December 31, 2016
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
dollars in millions
|
|||
Residential mortgage servicing assets
|
Discounted cash flow
|
Prepayment speed
|
7.79 - 18.61% (9.42%)
|
|
|
Discount rate
|
8.50 - 11.00% (8.55%)
|
|
|
Servicing cost
|
$76 - $3,335 ($83.04)
|
in millions
|
Key
Community Bank
|
Key
Corporate Bank
|
Total
|
||||||
BALANCE AT DECEMBER 31, 2014
|
$
|
979
|
|
$
|
78
|
|
$
|
1,057
|
|
Tax adjustment resulting from Pacific Crest Securities acquisition
|
—
|
|
3
|
|
3
|
|
|||
BALANCE AT DECEMBER 31, 2015
|
979
|
|
81
|
|
1,060
|
|
|||
Acquisition of First Niagara
|
1,109
|
|
277
|
|
1,386
|
|
|||
BALANCE AT DECEMBER 31, 2016
|
$
|
2,088
|
|
$
|
358
|
|
$
|
2,446
|
|
|
|
|
|
|
2016
|
|
2015
|
||||||||||
December 31,
in millions
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||
Intangible assets subject to amortization:
|
|
|
|
|
|
||||||||
Core deposit intangibles
|
$
|
461
|
|
$
|
125
|
|
|
$
|
105
|
|
$
|
91
|
|
PCCR intangibles
|
152
|
|
110
|
|
|
136
|
|
91
|
|
||||
Other intangible assets
(a)
|
74
|
|
68
|
|
|
76
|
|
70
|
|
||||
Total
|
$
|
687
|
|
$
|
303
|
|
|
$
|
317
|
|
$
|
252
|
|
|
|
|
|
|
|
(a)
|
Carrying amount and accumulated amortization excludes
$18 million
each at
December 31, 2016
, and
December 31, 2015
, related to the discontinued operations of Austin and the sale of Victory.
|
•
|
The entity does not have sufficient equity to conduct its activities without additional subordinated financial support from another party.
|
•
|
The entity’s investors lack the power to direct the activities that most significantly impact the entity’s economic performance.
|
•
|
The entity’s equity at risk holders do not have the obligation to absorb losses or the right to receive residual returns.
|
•
|
The voting rights of some investors are not proportional to their economic interests in the entity, and substantially all of the entity’s activities involve, or are conducted on behalf of, investors with disproportionately few voting rights.
|
|
Unconsolidated VIEs
|
||||||||
in millions
|
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||
December 31, 2016
|
|
|
|
||||||
LIHTC investments
|
$
|
4,814
|
|
$
|
2,003
|
|
$
|
1,465
|
|
December 31, 2015
|
|
|
|
||||||
LIHTC investments
|
$
|
4,914
|
|
$
|
1,368
|
|
$
|
1,332
|
|
|
Unconsolidated VIEs
|
||||||||
in millions
|
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||
December 31, 2016
|
|
|
|
||||||
KCC indirect investments
|
$
|
32,755
|
|
$
|
201
|
|
$
|
195
|
|
Year ended December 31,
in millions
|
2016
|
2015
|
2014
|
||||||
Currently payable:
|
|
|
|
||||||
Federal
|
$
|
149
|
|
$
|
337
|
|
$
|
288
|
|
State
|
19
|
|
42
|
|
33
|
|
|||
Total currently payable
|
168
|
|
379
|
|
321
|
|
|||
Deferred:
|
|
|
|
||||||
Federal
|
13
|
|
(69
|
)
|
16
|
|
|||
State
|
(2
|
)
|
(7
|
)
|
(11
|
)
|
|||
Total deferred
|
11
|
|
(76
|
)
|
5
|
|
|||
Total income tax (benefit) expense
(a)
|
$
|
179
|
|
$
|
303
|
|
$
|
326
|
|
|
|
|
|
(a)
|
There was
no
income tax (benefit) expense on securities transactions in
2016
,
2015
, and
2014
. Income tax expense excludes equity- and gross receipts-based taxes, which are assessed in lieu of an income tax in certain states in which we operate. These taxes, which are recorded in “noninterest expense” on the income statement, totaled
$18 million
in
2016
,
$16 million
in
2015
, and
$17 million
in
2014
.
|
December 31,
in millions
|
2016
|
2015
|
||||
Allowance for loan and lease losses
|
$
|
373
|
|
$
|
327
|
|
Employee benefits
|
276
|
|
268
|
|
||
Net unrealized securities losses
|
146
|
|
48
|
|
||
Federal net operating losses and credits
|
130
|
|
88
|
|
||
Fair value adjustments
|
136
|
|
—
|
|
||
Non-tax accruals
|
150
|
|
81
|
|
||
State net operating losses and credits
|
15
|
|
5
|
|
||
Other
|
236
|
|
260
|
|
||
Gross deferred tax assets
|
1,462
|
|
1,077
|
|
||
Less: Valuation Allowance
|
26
|
|
—
|
|
||
Total deferred tax assets
|
1,436
|
|
1,077
|
|
||
Leasing transactions
|
728
|
|
651
|
|
||
Fair Value Adjustments
|
—
|
|
2
|
|
||
Other
|
101
|
|
125
|
|
||
Total deferred tax liabilities
|
829
|
|
778
|
|
||
Net deferred tax assets (liabilities)
(a)
|
$
|
607
|
|
$
|
299
|
|
|
|
|
(a)
|
From continuing operations.
|
Year ended December 31,
dollars in millions
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Amount
|
Rate
|
|
Amount
|
Rate
|
|
Amount
|
Rate
|
||||||||||
Income (loss) before income taxes times 35% statutory federal tax rate
|
$
|
339
|
|
35.0
|
%
|
|
$
|
428
|
|
35.0
|
%
|
|
$
|
445
|
|
35.0
|
%
|
Amortization of tax-advantaged investments
|
88
|
|
9.0
|
|
|
81
|
|
6.7
|
|
|
69
|
|
5.4
|
|
|||
Foreign tax adjustments
|
1
|
|
.1
|
|
|
(1
|
)
|
(.1
|
)
|
|
10
|
|
.8
|
|
|||
Tax-exempt interest income
|
(25
|
)
|
(2.6
|
)
|
|
(18
|
)
|
(1.5
|
)
|
|
(16
|
)
|
(1.3
|
)
|
|||
Corporate-owned life insurance income
|
(44
|
)
|
(4.5
|
)
|
|
(45
|
)
|
(3.6
|
)
|
|
(41
|
)
|
(3.2
|
)
|
|||
State income tax, net of federal tax benefit
|
11
|
|
1.1
|
|
|
22
|
|
1.8
|
|
|
15
|
|
1.1
|
|
|||
Tax credits
|
(208
|
)
|
(21.3
|
)
|
|
(155
|
)
|
(12.7
|
)
|
|
(134
|
)
|
(10.5
|
)
|
|||
Other
|
17
|
|
1.7
|
|
|
(9
|
)
|
(0.8
|
)
|
|
(22
|
)
|
(1.7
|
)
|
|||
Total income tax expense (benefit)
|
$
|
179
|
|
18.5
|
%
|
|
$
|
303
|
|
24.8
|
%
|
|
$
|
326
|
|
25.6
|
%
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
in millions |
2016
|
2015
|
||||
Balance at beginning of year
|
$
|
12
|
|
$
|
6
|
|
Increase for other tax positions of prior years
|
10
|
|
7
|
|
||
Increase from Acquisitions
|
33
|
|
—
|
|
||
Decrease related to tax positions taken in prior years
|
(2
|
)
|
(1
|
)
|
||
Balance at end of year
|
$
|
53
|
|
$
|
12
|
|
|
|
|
Year ended December 31,
in millions
|
2016
|
2015
|
2014
|
||||||
Net interest income
|
$
|
26
|
|
$
|
36
|
|
$
|
77
|
|
Provision for credit losses
|
13
|
|
21
|
|
21
|
|
|||
Net interest income after provision for credit losses
|
13
|
|
15
|
|
56
|
|
|||
Noninterest income
|
6
|
|
4
|
|
(111
|
)
|
|||
Noninterest expense
|
17
|
|
17
|
|
24
|
|
|||
Income (loss) before income taxes
|
2
|
|
2
|
|
(79
|
)
|
|||
Income taxes
|
1
|
|
1
|
|
(30
|
)
|
|||
Income (loss) from discontinued operations, net of taxes
(a)
|
$
|
1
|
|
$
|
1
|
|
$
|
(49
|
)
|
|
|
|
|
(a)
|
Includes after-tax charges of
$24 million
,
$23 million
, and
$32 million
for the years ended
December 31, 2016
,
December 31, 2015
, and
December 31, 2014
, respectively, determined by applying a matched funds transfer pricing methodology to the liabilities assumed necessary to support the discontinued operations.
|
December 31,
in millions
|
2016
|
2015
|
||||
Held-to-maturity securities
|
$
|
1
|
|
$
|
1
|
|
Portfolio loans at fair value
|
3
|
|
4
|
|
||
Loans, net of unearned income
(a)
|
1,562
|
|
1,824
|
|
||
Less: Allowance for loan and lease losses
|
24
|
|
28
|
|
||
Net loans
|
1,541
|
|
1,800
|
|
||
Accrued income and other assets
|
28
|
|
30
|
|
||
Total assets
|
$
|
1,570
|
|
$
|
1,831
|
|
|
|
|
(a)
|
At
December 31, 2016
, and
December 31, 2015
, unearned income was less than
$1 million
.
|
December 31, 2016
|
Fair Value of Level 3
Assets and Liabilities
|
Valuation
Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
dollars in millions
|
||||||
Portfolio loans accounted for at fair value
|
$
|
3
|
|
Market approach
|
Indicative bids
|
84.50-104.00%
|
December 31, 2015
|
Fair Value of Level 3
Assets and Liabilities
|
Valuation
Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
dollars in millions
|
||||||
Portfolio loans accounted for at fair value
|
$
|
4
|
|
Market approach
|
Indicative bids
|
84.50-104.00%
|
in millions
|
December 31, 2016
|
|
December 31, 2015
|
|||||||||
Principal
|
Fair Value
|
|
Principal
|
Fair Value
|
||||||||
Portfolio loans at carrying value
|
|
|
|
|
|
|||||||
Accruing loans past due 90 days or more
|
$
|
22
|
|
N/A
|
|
|
$
|
26
|
|
N/A
|
|
|
Loans placed on nonaccrual status
|
5
|
|
N/A
|
|
|
8
|
|
N/A
|
|
|||
Portfolio loans at fair value
|
|
|
|
|
|
|||||||
Accruing loans past due 90 days or more
|
—
|
|
—
|
|
|
$
|
1
|
|
$
|
1
|
|
in millions
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||
Contractual
Amount
|
Fair Value
|
|
Contractual
Amount
|
Fair Value
|
|||||||||
ASSETS
|
|
|
|
|
|
||||||||
Portfolio loans
|
$
|
3
|
|
$
|
3
|
|
|
$
|
4
|
|
$
|
4
|
|
December 31, 2016
|
|
|
|
|
||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||
ASSETS MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||
Portfolio loans
|
—
|
|
—
|
|
$
|
3
|
|
$
|
3
|
|
Total assets on a recurring basis at fair value
|
—
|
|
—
|
|
$
|
3
|
|
$
|
3
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||
ASSETS MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||
Portfolio loans
|
—
|
|
—
|
|
$
|
4
|
|
$
|
4
|
|
Total assets on a recurring basis at fair value
|
—
|
|
—
|
|
$
|
4
|
|
$
|
4
|
|
|
|
|
|
|
in millions
|
Portfolio
Student
Loans Held
For Sale
|
|
Portfolio
Student
Loans
|
||||
Balance at December 31, 2014
|
—
|
|
|
$
|
191
|
|
|
Gains (losses) recognized in earnings
(a)
|
$
|
(3
|
)
|
|
1
|
|
|
Sales
|
(161
|
)
|
|
—
|
|
||
Settlements
|
(11
|
)
|
|
(13
|
)
|
||
Loans transferred to held for sale
|
179
|
|
|
(179
|
)
|
||
Loans transferred to portfolio
|
(4
|
)
|
|
4
|
|
||
Balance at December 31, 2015
(b)
|
—
|
|
|
$
|
4
|
|
|
Settlements
|
—
|
|
|
(1
|
)
|
||
Balance at December 31, 2016
(b)
|
—
|
|
|
$
|
3
|
|
|
|
|
|
|
(a)
|
Gains (losses) were driven primarily by fair value adjustments.
|
(b)
|
There were
no
purchases, sales, issuances, gains (losses) recognized in earnings, transfers into Level 3, or transfers out of Level 3 for the years ended
December 31, 2016
and
December 31, 2015
.
|
Year ended December 31,
in millions
|
2016
|
|
2015
|
|
2014
|
||||
Net interest income
|
—
|
|
|
—
|
|
|
$
|
12
|
|
Noninterest income
|
—
|
|
|
—
|
|
|
10
|
|
|
Noninterest expense
|
—
|
|
|
—
|
|
|
1
|
|
|
Income (loss) before income taxes
|
—
|
|
|
—
|
|
|
21
|
|
|
Income taxes
|
—
|
|
|
—
|
|
|
8
|
|
|
Income (loss) from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
$
|
13
|
|
|
|
|
|
|
|
Year ended December 31,
in millions
|
2016
|
|
2015
|
|
2014
|
||||
Noninterest expense
|
—
|
|
|
—
|
|
|
$
|
4
|
|
Income (loss) before income taxes
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
Income taxes
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Income (loss) from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
December 31,
in millions
|
2016
|
|
2015
|
||||
Cash and due from banks
|
$
|
15
|
|
|
$
|
15
|
|
Total assets
|
$
|
15
|
|
|
$
|
15
|
|
|
|
|
|
Year ended December 31,
in millions
|
2016
|
|
2015
|
|
2014
|
||||||
Net interest income
|
$
|
26
|
|
|
$
|
36
|
|
|
$
|
89
|
|
Provision for credit losses
|
13
|
|
|
21
|
|
|
21
|
|
|||
Net interest income after provision for credit losses
|
13
|
|
|
15
|
|
|
68
|
|
|||
Noninterest income
|
6
|
|
|
4
|
|
|
(101
|
)
|
|||
Noninterest expense
|
17
|
|
|
17
|
|
|
29
|
|
|||
Income (loss) before income taxes
|
2
|
|
|
2
|
|
|
(62
|
)
|
|||
Income taxes
|
1
|
|
|
1
|
|
|
(23
|
)
|
|||
Income (loss) from discontinued operations, net of taxes
(a)
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
(39
|
)
|
|
|
|
|
|
|
(a)
|
Includes after-tax charges of
$24 million
,
$23 million
, and
$32 million
for the years ended
December 31, 2016
,
December 31, 2015
, and
December 31, 2014
, respectively, determined by applying a matched funds transfer pricing methodology to the liabilities assumed necessary to support the discontinued operations.
|
December 31,
in millions
|
2016
|
2015
|
||||
Cash and due from banks
|
$
|
15
|
|
$
|
15
|
|
Held-to-maturity securities
|
1
|
|
1
|
|
||
Portfolio loans at fair value
|
3
|
|
4
|
|
||
Loans, net of unearned income
(a)
|
1,562
|
|
1,824
|
|
||
Less: Allowance for loan and lease losses
|
24
|
|
28
|
|
||
Net loans
|
1,541
|
|
1,800
|
|
||
Accrued income and other assets
|
28
|
|
30
|
|
||
Total assets
|
$
|
1,585
|
|
$
|
1,846
|
|
|
|
|
(a)
|
At
December 31, 2016
, and
December 31, 2015
, unearned income was less than
$1 million
.
|
|
December 31, 2016
|
||||||||||
in millions
|
Gross Amount Presented in Balance Sheet
|
Netting
Adjustments
(a)
|
Collateral
(b)
|
Net
Amounts
|
|||||||
Offsetting of financial assets:
|
|
|
|
|
|||||||
Reverse repurchase agreements
|
$
|
3
|
|
$
|
(3
|
)
|
—
|
|
—
|
|
|
Total
|
$
|
3
|
|
$
|
(3
|
)
|
—
|
|
—
|
|
|
|
|
|
|
|
|||||||
Offsetting of financial liabilities:
|
|
|
|
|
|||||||
Repurchase agreements
(c)
|
$
|
497
|
|
$
|
(3
|
)
|
$
|
(494
|
)
|
—
|
|
Total
|
$
|
497
|
|
$
|
(3
|
)
|
$
|
(494
|
)
|
—
|
|
|
|
|
|
|
|
December 31, 2015
|
|||||||||
in millions
|
Gross Amount Presented in Balance Sheet
|
Netting Adjustments
(a)
|
Collateral
(b)
|
Net
Amounts
|
||||||
Offsetting of financial assets:
|
|
|
|
|
||||||
Reverse repurchase agreements
|
$
|
1
|
|
—
|
|
$
|
(1
|
)
|
—
|
|
Total
|
$
|
1
|
|
—
|
|
$
|
(1
|
)
|
—
|
|
|
|
|
|
|
||||||
Offsetting of financial liabilities:
|
|
|
|
|
||||||
Repurchase agreements
(c)
|
$
|
352
|
|
—
|
|
$
|
(352
|
)
|
—
|
|
Total
|
$
|
352
|
|
—
|
|
$
|
(352
|
)
|
—
|
|
|
|
|
|
|
(a)
|
Netting adjustments take into account the impact of master netting agreements that allow us to settle with a single counterparty on a net basis.
|
(b)
|
These adjustments take into account the impact of bilateral collateral agreements that allow us to offset the net positions with the related collateral. The application of collateral cannot reduce the net position below zero. Therefore, excess collateral, if any, is not reflected above.
|
(c)
|
Repurchase agreements are collateralized by mortgaged-backed agency securities and are contracted on an overnight or continuous basis.
|
Year ended December 31,
|
2016
|
2015
|
2014
|
|||
Average option life
|
6.0 years
|
|
6.0 years
|
|
6.2 years
|
|
Future dividend yield
|
2.86
|
%
|
1.84
|
%
|
1.70
|
%
|
Historical share price volatility
|
.297
|
|
.382
|
|
.497
|
|
Weighted-average risk-free interest rate
|
1.3
|
%
|
1.7
|
%
|
1.9
|
%
|
|
Number of
Options
|
Weighted-Average
Exercise Price Per
Option
|
Weighted-Average
Remaining Life
|
Aggregate
Intrinsic
Value
(a)
|
|||||
Outstanding at December 31, 2015
|
15,066,448
|
|
$
|
18.04
|
|
3.8 years
|
$
|
39
|
|
Granted
|
2,565,489
|
|
10.49
|
|
|
|
|||
First Niagara acquisition
(b)
|
2,661,118
|
|
13.70
|
|
|
|
|||
Exercised
|
(2,849,010
|
)
|
11.14
|
|
|
|
|||
Lapsed or canceled
|
(3,558,479
|
)
|
34.56
|
|
|
|
|||
Outstanding at December 31, 2016
|
13,885,566
|
|
$
|
13.00
|
|
4.5 years
|
101
|
|
|
|
|
|
|
|
|||||
Expected to vest
|
3,169,239
|
|
11.26
|
|
8.6 years
|
22
|
|
||
Exercisable at December 31, 2016
|
10,296,733
|
|
$
|
13.61
|
|
3.1 years
|
$
|
76
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the fair value of the underlying stock exceeds the exercise price of the option.
|
(b)
|
This amount represents awards granted as consideration for the First Niagara acquisition.
|
•
|
deferred cash payments that generally vest and are payable at the rate of
25%
per year;
|
•
|
time-lapsed (service condition) restricted stock units payable in stock, which generally vest at the rate of
25%
per year;
|
•
|
performance units payable in stock, which vest at the end of the
three
-year performance cycle and will not vest unless Key attains defined performance levels; and
|
•
|
performance units payable in cash, which vest at the end of the
three
-year performance cycle and will not vest unless Key attains defined performance levels.
|
|
Vesting Contingent on
Service Conditions
|
|
Vesting Contingent on
Performance and Service
Conditions
|
||||||||
|
Number of
Nonvested
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Number of
Nonvested
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
||||||
Outstanding at December 31, 2015
|
7,150,502
|
|
$
|
12.88
|
|
|
3,713,271
|
|
$
|
13.17
|
|
Granted
|
6,134,951
|
|
10.49
|
|
|
1,193,440
|
|
10.49
|
|
||
First Niagara acquisition
(a)
|
4,121,896
|
|
11.51
|
|
|
—
|
|
—
|
|
||
Vested
|
(2,893,901
|
)
|
11.52
|
|
|
(2,056,044
|
)
|
11.28
|
|
||
Forfeited
|
(594,642
|
)
|
11.68
|
|
|
(85,045
|
)
|
17.02
|
|
||
Outstanding at December 31, 2016
|
13,918,806
|
|
$
|
11.78
|
|
|
2,765,622
|
|
$
|
14.45
|
|
|
|
|
|
|
|
(a)
|
This amount represents awards granted as consideration for the First Niagara acquisition.
|
|
Number of
Nonvested
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
|||
Outstanding at December 31, 2015
|
3,131,398
|
|
$
|
12.47
|
|
Granted
|
2,141,523
|
|
11.46
|
|
|
First Niagara acquisition
(a)
|
104,683
|
|
11.57
|
|
|
Dividend equivalents
|
9,310
|
|
12.58
|
|
|
Vested
|
(1,401,650
|
)
|
11.66
|
|
|
Forfeited
|
(127,112
|
)
|
11.24
|
|
|
Outstanding at December 31, 2016
|
3,858,152
|
|
$
|
12.22
|
|
|
|
|
(a)
|
This amount represents awards granted as consideration for the First Niagara acquisition.
|
Year ended December 31,
in millions
|
2016
|
2015
|
2014
|
||||||
Interest cost on PBO
|
$
|
44
|
|
$
|
41
|
|
$
|
46
|
|
Expected return on plan assets
|
(58
|
)
|
(56
|
)
|
(66
|
)
|
|||
Amortization of losses
|
17
|
|
18
|
|
16
|
|
|||
Settlement loss
|
18
|
|
23
|
|
23
|
|
|||
Net pension cost
|
$
|
21
|
|
$
|
26
|
|
$
|
19
|
|
|
|
|
|
||||||
Other changes in plan assets and benefit obligations recognized in OCI:
|
|
|
|
||||||
Net (gain) loss
|
$
|
(9
|
)
|
$
|
47
|
|
$
|
97
|
|
Amortization of gains
|
(35
|
)
|
(41
|
)
|
(39
|
)
|
|||
Total recognized in comprehensive income
|
$
|
(44
|
)
|
$
|
6
|
|
$
|
58
|
|
|
|
|
|
||||||
Total recognized in net pension cost and comprehensive income
|
$
|
(23
|
)
|
$
|
32
|
|
$
|
77
|
|
|
|
|
|
Year ended December 31,
in millions
|
2016
|
2015
|
||||
PBO at beginning of year
|
$
|
1,136
|
|
$
|
1,206
|
|
Interest cost
|
44
|
|
41
|
|
||
Actuarial losses (gains)
|
(25
|
)
|
(24
|
)
|
||
Benefit payments
|
(85
|
)
|
(87
|
)
|
||
Plan acquisitions
|
268
|
|
—
|
|
||
PBO at end of year
|
$
|
1,338
|
|
$
|
1,136
|
|
|
|
|
Year ended December 31,
in millions
|
2016
|
2015
|
||||
FVA at beginning of year
|
$
|
869
|
|
$
|
957
|
|
Actual return on plan assets
|
42
|
|
(15
|
)
|
||
Employer contributions
|
14
|
|
14
|
|
||
Benefit payments
|
(85
|
)
|
(87
|
)
|
||
Plan acquisitions
|
293
|
|
—
|
|
||
FVA at end of year
|
$
|
1,133
|
|
$
|
869
|
|
|
|
|
December 31,
in millions
|
2016
|
2015
|
||||
Funded status
(a)
|
$
|
(205
|
)
|
$
|
(267
|
)
|
|
|
|
||||
Net prepaid pension cost recognized consists of:
|
|
|
||||
Current liabilities
|
$
|
(16
|
)
|
$
|
(14
|
)
|
Noncurrent liabilities
|
(189
|
)
|
(253
|
)
|
||
Net prepaid pension cost recognized
(b)
|
$
|
(205
|
)
|
$
|
(267
|
)
|
|
|
|
(a)
|
The shortage of the FVA under the PBO.
|
(b)
|
Represents the accrued benefit liability of the pension plans.
|
December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
PBO
|
$
|
1,338
|
|
$
|
1,136
|
|
ABO
|
1,338
|
|
1,136
|
|
||
Fair value of plan assets
|
1,133
|
|
869
|
|
December 31,
|
2016
|
2015
|
||
Discount rate
|
3.75
|
%
|
3.75
|
%
|
Compensation increase rate
|
N/A
|
|
N/A
|
|
•
|
Our expectations for returns on plan assets over the long term, weighted for the investment mix of the assets. These expectations consider, among other factors, historical capital market returns of equity, fixed income, convertible, and other securities, and forecasted returns that are modeled under various economic scenarios.
|
•
|
Historical returns on our plan assets. Based on an annual reassessment of current and expected future capital market returns, our expected return on plan assets was
6%
for 2016,
6.25%
for 2015 and
7.25%
for 2014. As part of an annual reassessment of current and expected future capital market returns, we deemed a rate of
6.00%
to be appropriate in estimating 2017 pension cost.
|
|
Target Allocation
|
|
Asset Class
|
2016
|
|
Equity securities:
|
|
|
U.S.
|
20
|
%
|
International
|
16
|
|
Fixed income securities
|
40
|
|
Convertible securities
|
5
|
|
Real assets
|
13
|
|
Other assets
|
6
|
|
Total
|
100
|
%
|
|
|
December 31, 2016
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Cash and cash equivalents
|
$
|
14
|
|
—
|
|
—
|
|
$
|
14
|
|
|
Equity securities:
|
|
|
|
|
|||||||
Common — U.S.
|
133
|
|
—
|
|
—
|
|
133
|
|
|||
Common — International
|
15
|
|
—
|
|
—
|
|
15
|
|
|||
Preferred — U.S.
|
2
|
|
—
|
|
—
|
|
2
|
|
|||
Debt securities:
|
|
|
|
|
|||||||
Corporate bonds — U.S.
|
—
|
|
$
|
90
|
|
—
|
|
90
|
|
||
Corporate bonds — International
|
—
|
|
26
|
|
—
|
|
26
|
|
|||
Government and agency bonds — U.S.
|
—
|
|
101
|
|
—
|
|
101
|
|
|||
Government bonds — International
|
—
|
|
1
|
|
—
|
|
1
|
|
|||
State and municipal bonds
|
—
|
|
5
|
|
—
|
|
5
|
|
|||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
118
|
|
—
|
|
—
|
|
118
|
|
|||
Equity — International
|
35
|
|
—
|
|
—
|
|
35
|
|
|||
Fixed income — U.S.
|
152
|
|
—
|
|
—
|
|
152
|
|
|||
Fixed income — International
|
19
|
|
—
|
|
—
|
|
19
|
|
|||
Real assets
|
9
|
|
—
|
|
—
|
|
9
|
|
|||
Collective investment funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
15
|
|
—
|
|
15
|
|
|||
Equity — International
|
—
|
|
97
|
|
—
|
|
97
|
|
|||
Convertible securities
|
—
|
|
43
|
|
—
|
|
43
|
|
|||
Fixed income securities
|
—
|
|
79
|
|
—
|
|
79
|
|
|||
Short-term investments
|
—
|
|
18
|
|
—
|
|
18
|
|
|||
Real assets
|
—
|
|
95
|
|
—
|
|
95
|
|
|||
Insurance investment contracts and pooled separate accounts (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
14
|
|
|||
Other assets (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
52
|
|
|||
Total net assets at fair value
|
$
|
497
|
|
$
|
570
|
|
—
|
|
$
|
1,133
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.
|
December 31, 2015
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Equity securities:
|
|
|
|
|
|||||||
Common — U.S.
|
$
|
128
|
|
—
|
|
—
|
|
$
|
128
|
|
|
Common — International
|
20
|
|
—
|
|
—
|
|
20
|
|
|||
Preferred — U.S.
|
2
|
|
—
|
|
—
|
|
2
|
|
|||
Debt securities:
|
|
|
|
|
|||||||
Corporate bonds — U.S.
|
—
|
|
$
|
97
|
|
—
|
|
97
|
|
||
Corporate bonds — International
|
—
|
|
26
|
|
—
|
|
26
|
|
|||
Government and agency bonds — U.S.
|
—
|
|
95
|
|
—
|
|
95
|
|
|||
Government bonds — International
|
—
|
|
1
|
|
—
|
|
1
|
|
|||
State and municipal bonds
|
—
|
|
6
|
|
—
|
|
6
|
|
|||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
16
|
|
—
|
|
—
|
|
16
|
|
|||
Equity — International
|
24
|
|
—
|
|
—
|
|
24
|
|
|||
Fixed Income — U.S.
|
5
|
|
—
|
|
—
|
|
5
|
|
|||
Fixed Income — International
|
2
|
|
—
|
|
—
|
|
2
|
|
|||
Collective investment funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
26
|
|
—
|
|
26
|
|
|||
Equity — International
|
—
|
|
106
|
|
—
|
|
106
|
|
|||
Convertible securities
|
—
|
|
41
|
|
—
|
|
41
|
|
|||
Fixed income securities
|
—
|
|
86
|
|
—
|
|
86
|
|
|||
Short-term investments
|
—
|
|
21
|
|
—
|
|
21
|
|
|||
Real assets
|
—
|
|
101
|
|
—
|
|
101
|
|
|||
Insurance investment contracts and pooled separate accounts (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
14
|
|
|||
Other assets (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
52
|
|
|||
Total net assets at fair value
|
$
|
197
|
|
$
|
606
|
|
—
|
|
$
|
869
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.
|
December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
Net unrecognized losses (gains)
|
$
|
(9
|
)
|
$
|
(5
|
)
|
Net unrecognized prior service credit
|
(2
|
)
|
(3
|
)
|
||
Total unrecognized AOCI
|
$
|
(11
|
)
|
$
|
(8
|
)
|
|
|
|
December 31,
|
|
|
|
||||||
in millions
|
2016
|
2015
|
2014
|
||||||
Service cost of benefits earned
|
$
|
1
|
|
$
|
1
|
|
$
|
1
|
|
Interest cost on APBO
|
2
|
|
3
|
|
3
|
|
|||
Expected return on plan assets
|
(2
|
)
|
(3
|
)
|
(3
|
)
|
|||
Amortization of prior service credit
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
|||
Amortization of gains
|
—
|
|
—
|
|
(1
|
)
|
|||
Net postretirement benefit
|
—
|
|
—
|
|
$
|
(1
|
)
|
||
Other changes in plan assets and benefit obligations recognized in OCI:
|
|
|
|
||||||
Net (gain) loss
|
$
|
(4
|
)
|
$
|
(6
|
)
|
$
|
13
|
|
Amortization of prior service credit
|
1
|
|
1
|
|
1
|
|
|||
Amortization of losses
|
—
|
|
—
|
|
1
|
|
|||
Total recognized in comprehensive income
|
$
|
(3
|
)
|
$
|
(5
|
)
|
$
|
15
|
|
|
|
|
|
||||||
Total recognized in net postretirement benefit cost and comprehensive income
|
$
|
(3
|
)
|
$
|
(5
|
)
|
$
|
14
|
|
|
|
|
|
Year ended December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
APBO at beginning of year
|
$
|
67
|
|
$
|
79
|
|
Service cost
|
1
|
|
1
|
|
||
Interest cost
|
2
|
|
3
|
|
||
Plan participants’ contributions
|
2
|
|
2
|
|
||
Actuarial losses (gains)
|
(1
|
)
|
(12
|
)
|
||
Benefit payments
|
(6
|
)
|
(6
|
)
|
||
Plan acquisition
|
4
|
|
—
|
|
||
APBO at end of year
|
$
|
69
|
|
$
|
67
|
|
|
|
|
Year ended December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
FVA at beginning of year
|
$
|
49
|
|
$
|
56
|
|
Employer contributions
|
—
|
|
—
|
|
||
Plan participants’ contributions
|
2
|
|
2
|
|
||
Benefit payments
|
(6
|
)
|
(6
|
)
|
||
Actual return on plan assets
|
5
|
|
(3
|
)
|
||
FVA at end of year
|
$
|
50
|
|
$
|
49
|
|
|
|
|
December 31,
|
|
|
||||
in millions
|
2016
|
2015
|
||||
Funded status
(a)
|
$
|
(19
|
)
|
$
|
(18
|
)
|
Accrued postretirement benefit cost recognized
(b)
|
(19
|
)
|
(18
|
)
|
(a)
|
The shortage of the FVA under the APBO.
|
(b)
|
Consists entirely of noncurrent liabilities.
|
Year ended December 31,
|
2016
|
2015
|
2014
|
|||
Discount rate
|
4.00
|
%
|
3.75
|
%
|
4.50
|
%
|
Expected return on plan assets
|
4.50
|
|
4.50
|
|
5.25
|
|
|
Target Allocation
|
|
Asset Class
|
2016
|
|
Equity securities
|
80
|
%
|
Fixed income securities
|
10
|
|
Convertible securities
|
5
|
|
Cash equivalents
|
5
|
|
Total
|
100
|
%
|
|
|
December 31, 2016
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
$
|
23
|
|
—
|
|
—
|
|
$
|
23
|
|
|
Equity — International
|
5
|
|
—
|
|
—
|
|
5
|
|
|||
Fixed income — U.S.
|
5
|
|
—
|
|
—
|
|
5
|
|
|||
Common investment funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
$
|
10
|
|
—
|
|
10
|
|
||
Short-term investments
|
—
|
|
7
|
|
—
|
|
7
|
|
|||
Total net assets at fair value
|
$
|
33
|
|
$
|
17
|
|
—
|
|
$
|
50
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
$
|
18
|
|
—
|
|
—
|
|
$
|
18
|
|
|
Equity — International
|
4
|
|
—
|
|
—
|
|
4
|
|
|||
Fixed income — U.S.
|
4
|
|
—
|
|
—
|
|
4
|
|
|||
Common investment funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
$
|
16
|
|
—
|
|
16
|
|
||
Equity — International
|
—
|
|
4
|
|
—
|
|
4
|
|
|||
Convertible securities
|
—
|
|
2
|
|
—
|
|
2
|
|
|||
Short-term investments
|
—
|
|
1
|
|
—
|
|
1
|
|
|||
Total net assets at fair value
|
$
|
26
|
|
$
|
23
|
|
—
|
|
$
|
49
|
|
|
|
|
|
|
December 31,
|
|
|
|
||||||
dollars in millions
|
2016
|
2015
|
2014
|
||||||
FEDERAL FUNDS PURCHASED
|
|
|
|
||||||
Balance at year end
|
$
|
1,005
|
|
$
|
20
|
|
$
|
18
|
|
Average during the year
|
44
|
|
195
|
|
32
|
|
|||
Maximum month-end balance
|
1,005
|
|
678
|
|
36
|
|
|||
Weighted-average rate during the year
(a)
|
.68
|
%
|
.14
|
%
|
.10
|
%
|
|||
Weighted-average rate at December 31
(a)
|
.55
|
|
.05
|
|
.08
|
|
|||
SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
|
|
|
|
||||||
Balance at year end
|
$
|
497
|
|
$
|
352
|
|
$
|
557
|
|
Average during the year
|
443
|
|
437
|
|
1,150
|
|
|||
Maximum month-end balance
|
684
|
|
589
|
|
1,519
|
|
|||
Weighted-average rate during the year
(a)
|
.04
|
%
|
.00
|
%
|
.16
|
%
|
|||
Weighted-average rate at December 31
(a)
|
.07
|
|
.00
|
|
.01
|
|
|||
OTHER SHORT-TERM BORROWINGS
|
|
|
|
||||||
Balance at year end
|
$
|
808
|
|
$
|
533
|
|
$
|
423
|
|
Average during the year
|
852
|
|
572
|
|
597
|
|
|||
Maximum month-end balance
|
872
|
|
1,122
|
|
996
|
|
|||
Weighted-average rate during the year
(a)
|
1.18
|
%
|
1.52
|
%
|
1.49
|
%
|
|||
Weighted-average rate at December 31
(a)
|
1.11
|
|
1.78
|
|
1.58
|
|
(a)
|
Rates exclude the effects of interest rate swaps and caps, which modify the repricing characteristics of certain short-term borrowings. For more information about such financial instruments, see Note
9
(“
Derivatives and Hedging Activities
”).
|
December 31,
|
|
|
||||
dollars in millions
|
2016
|
2015
|
||||
Senior medium-term notes due through 2021
(a)
|
$
|
2,799
|
|
$
|
2,817
|
|
7.25% Subordinated notes due 2021
(b)
|
358
|
|
—
|
|
||
6.75% Senior notes due 2020
(b)
|
338
|
|
—
|
|
||
1.586% Subordinated notes due 2028
(c)
|
162
|
|
162
|
|
||
6.875% Subordinated notes due 2029
(c)
|
111
|
|
114
|
|
||
7.750% Subordinated notes due 2029
(c)
|
141
|
|
147
|
|
||
Other subordinated notes
(d)
|
78
|
|
—
|
|
||
Total parent company
|
3,987
|
|
3,240
|
|
||
Senior medium-term notes due through 2039
(e)
|
6,715
|
|
5,242
|
|
||
3.18% Senior remarketable notes due 2027
(f)
|
193
|
|
183
|
|
||
5.45% Subordinated notes due 2016
(f)
|
—
|
|
503
|
|
||
5.70% Subordinated notes due 2017
(f)
|
207
|
|
215
|
|
||
4.625% Subordinated notes due 2018
(f)
|
102
|
|
103
|
|
||
3.40% Subordinated notes due 2026
(f)
|
567
|
|
—
|
|
||
6.95% Subordinated notes due 2028
(f)
|
299
|
|
298
|
|
||
Secured borrowing due through 2021
(g)
|
68
|
|
134
|
|
||
Federal Home Loan Bank advances due through 2036
(h)
|
126
|
|
166
|
|
||
Investment Fund Financing due through 2052
(i)
|
100
|
|
100
|
|
||
Obligations under Capital Leases due through 2032
(j)
|
20
|
|
—
|
|
||
Total subsidiaries
|
8,397
|
|
6,944
|
|
||
Total long-term debt
|
$
|
12,384
|
|
$
|
10,184
|
|
|
|
|
(a)
|
Senior medium-term notes had a weighted-average interest rate of
3.57%
at
December 31, 2016
, and
3.58%
at
December 31, 2015
. These notes had fixed interest rates at
December 31, 2016
, and
December 31, 2015
. These notes may not be redeemed prior to their maturity dates.
|
(b)
|
These notes are all obligations of KeyCorp and may not be redeemed prior to their maturity dates.
|
(c)
|
See Note
20
(“
Trust Preferred Securities Issued by Unconsolidated Subsidiaries
”) for a description of these notes.
|
(d)
|
These subordinated notes represent
seven
trust preferred debentures acquired in the First Niagara acquisition. These notes have different interest rates ranging from
2.167%
to
10.875%
with maturity dates between 2030 and 2037. See Note
20
(“
Trust Preferred Securities Issued by Unconsolidated Subsidiaries
”) for a description of these notes.
|
(e)
|
Senior medium-term notes had weighted-average interest rates of
1.93%
at
December 31, 2016
, and
1.99%
at
December 31, 2015
. These notes had a combination of fixed and floating interest rates, and may not be redeemed prior to their maturity dates.
|
(f)
|
These notes are all obligations of KeyBank and may not be redeemed prior to their maturity dates.
|
(g)
|
The secured borrowing had weighted-average interest rates of
4.45%
at
December 31, 2016
, and
4.42%
at
December 31, 2015
. This borrowing is collateralized by commercial lease financing receivables, and principal reductions are based on the cash payments received from the related receivables. Additional information pertaining to these commercial lease financing receivables is included in Note
5
(“
Loans and Loans Held for Sale
”).
|
(h)
|
Long-term advances from the Federal Home Loan Bank had a weighted-average interest rate of
3.64%
at
December 31, 2016
, and
3.58%
at
December 31, 2015
. These advances, which had fixed interest rates, were secured by real estate loans and securities totaling
$126 million
at
December 31, 2016
, and
$251 million
at
December 31, 2015
.
|
(i)
|
Investment Fund Financing had a weighted-average interest rate of
1.94%
at
December 31, 2016
, and
December 31, 2015
.
|
(j)
|
These are capital leases acquired in the First Niagara merger with a maturity range from January 2018 through October 2032.
|
in millions
|
Parent
|
Subsidiaries
|
Total
|
||||||
2017
|
—
|
|
$
|
270
|
|
$
|
270
|
|
|
2018
|
$
|
750
|
|
2,120
|
|
2,870
|
|
||
2019
|
—
|
|
2,253
|
|
2,253
|
|
|||
2020
|
1,332
|
|
1,012
|
|
2,344
|
|
|||
2021
|
1,413
|
|
752
|
|
2,165
|
|
|||
All subsequent years
|
493
|
|
1,989
|
|
2,482
|
|
•
|
required distributions on the trust preferred securities;
|
•
|
the redemption price when a capital security is redeemed; and
|
•
|
the amounts due if a trust is liquidated or terminated.
|
dollars in millions
|
Trust Preferred
Securities,
Net of Discount
(a)
|
Common
Stock
|
Principal
Amount of
Debentures,
Net of Discount
(b)
|
Interest Rate
of Trust Preferred
Securities and
Debentures (c) |
Maturity
of Trust Preferred
Securities and
Debentures
|
||||||||
December 31, 2016
|
|
|
|
|
|
||||||||
KeyCorp Capital I
|
$
|
156
|
|
$
|
6
|
|
$
|
162
|
|
1.586
|
%
|
2028
|
|
KeyCorp Capital II
|
107
|
|
4
|
|
111
|
|
6.875
|
|
2029
|
|
|||
KeyCorp Capital III
|
137
|
|
4
|
|
141
|
|
7.750
|
|
2029
|
|
|||
Harleysville Statutory Trust I
|
5
|
|
—
|
|
5
|
|
10.200
|
|
2031
|
|
|||
HNC Statutory Trust III
|
18
|
|
1
|
|
19
|
|
2.320
|
|
2035
|
|
|||
Willow Grove Statutory Trust I
|
18
|
|
1
|
|
19
|
|
2.273
|
|
2036
|
|
|||
HNC Statutory Trust IV
|
16
|
|
1
|
|
17
|
|
2.167
|
|
2037
|
|
|||
Alliance Capital Trust II
|
4
|
|
—
|
|
4
|
|
10.875
|
|
2030
|
|
|||
Westbank Capital Trust II
|
7
|
|
—
|
|
7
|
|
3.187
|
|
2034
|
|
|||
Westbank Capital Trust III
|
7
|
|
—
|
|
7
|
|
3.187
|
|
2034
|
|
|||
Total
|
$
|
475
|
|
$
|
17
|
|
$
|
492
|
|
4.845
|
%
|
—
|
|
December 31, 2015
|
$
|
408
|
|
$
|
14
|
|
$
|
422
|
|
4.961
|
%
|
—
|
|
|
|
|
|
|
|
(a)
|
The trust preferred securities must be redeemed when the related debentures mature, or earlier if provided in the governing indenture. Each issue of trust preferred securities carries an interest rate identical to that of the related debenture. Certain trust preferred securities include basis adjustments related to fair value hedges totaling
$59 million
at
December 31, 2016
, and
$68 million
at
December 31, 2015
. See Note
9
(“Derivatives and Hedging Activities”) for an explanation of fair value hedges.
|
(b)
|
We have the right to redeem these debentures. If the debentures purchased by KeyCorp Capital I, HNC Statutory Trust III, Willow Grove Statutory Trust I, HNC Statutory Trust IV, Westbank Capital Trust II, or Westbank Capital Trust III are redeemed before they mature, the redemption price will be the principal amount, plus any accrued but unpaid interest. If the debentures purchased by KeyCorp Capital II or KeyCorp Capital III are redeemed before they mature, the redemption price will be the greater of: (i) the principal amount, plus any accrued but unpaid interest, or (ii) the sum of the present values of principal and interest payments discounted at the Treasury Rate (as defined in the applicable indenture), plus
20
basis points for KeyCorp Capital II or
25
basis points for KeyCorp Capital III or
50
basis points in the case of redemption upon either a tax or a capital treatment event for either KeyCorp Capital II or KeyCorp Capital III, plus any accrued but unpaid interest. If the debentures purchased by Harleysville Statutory Trust I are redeemed before they mature, the redemption price will be an annually declining percentage of the principal amount, beginning at
105.10%
of the principal amount for a redemption on or after February 22, 2011, and ending at
100%
of the principal amount for a redemption on or after February 22, 2021, plus any accrued but unpaid interest. If the debentures purchased by Alliance Capital Trust II are redeemed before they mature, the redemption price will be an annually declining percentage of the principal amount, beginning at
105.438%
of the principal amount for a redemption on or after March 8, 2010, and ending at
100%
of the principal amount for a redemption on or after March 8, 2020, plus any accrued but unpaid interest. The principal amount of certain debentures includes basis adjustments related to fair value hedges totaling
$59 million
at
December 31, 2016
, and
$68 million
at
December 31, 2015
. See Note
9
for an explanation of fair value hedges. The principal amount of debentures, net of discounts, is included in “long-term debt” on the balance sheet.
|
(c)
|
The interest rates for the trust preferred securities issued by KeyCorp Capital II, KeyCorp Capital III, Harleysville Statutory Trust I, and Alliance Capital Trust II are fixed. The trust preferred securities issued by KeyCorp Capital I have a floating interest rate, equal to three-month LIBOR plus
74
basis points, that reprices quarterly. The trust preferred securities issued by HNC Statutory Trust III have a floating interest rate, equal to three-month LIBOR plus
140
basis points, that reprices quarterly. The trust preferred securities issued by Willow Grove Statutory Trust I have a floating interest rate, equal to three-month LIBOR plus
131
basis points, that reprices quarterly. The trust preferred securities issued by HNC Statutory Trust IV have a floating interest rate, equal to three-month LIBOR plus
128
basis points, that reprices quarterly. The trust preferred securities issued by Westbank Capital Trust II and Westbank Capital Trust III each have a floating interest rate, equal to three-month LIBOR plus
219
basis points, that reprices quarterly. The total interest rates are weighted-average rates.
|
December 31,
in millions
|
2016
|
2015
|
||||
Loan commitments:
|
|
|
||||
Commercial and other
|
$
|
34,372
|
|
$
|
28,053
|
|
Commercial real estate and construction
|
3,034
|
|
1,718
|
|
||
Home equity
|
9,666
|
|
7,220
|
|
||
Credit cards
|
5,653
|
|
3,603
|
|
||
Total loan commitments
|
52,725
|
|
40,594
|
|
||
When-issued and to be announced securities commitments
|
34
|
|
2
|
|
||
Commercial letters of credit
|
143
|
|
139
|
|
||
Purchase card commitments
|
293
|
|
163
|
|
||
Principal investing commitments
|
37
|
|
50
|
|
||
Tax credit investment commitments
|
466
|
|
410
|
|
||
Liabilities of certain limited partnerships and other commitments
|
2
|
|
1
|
|
||
Total loan and other commitments
|
$
|
53,700
|
|
$
|
41,359
|
|
|
|
|
December 31, 2016
|
Maximum Potential Undiscounted Future Payments
|
|
Liability Recorded
|
||||
in millions
|
|
||||||
Financial guarantees:
|
|
|
|
||||
Standby letters of credit
|
$
|
11,864
|
|
|
$
|
67
|
|
Recourse agreement with FNMA
|
2,530
|
|
|
5
|
|
||
Residential mortgage reserve
|
1,248
|
|
|
5
|
|
||
Return guarantee agreement with LIHTC investors
|
3
|
|
|
3
|
|
||
Written put options
(a)
|
1,904
|
|
|
35
|
|
||
Total
|
$
|
17,549
|
|
|
$
|
115
|
|
|
|
|
|
(a)
|
The maximum potential undiscounted future payments represent notional amounts of derivatives qualifying as guarantees.
|
in millions
|
Unrealized gains
(losses) on securities
available for sale
|
Unrealized gains
(losses) on derivative
financial instruments
|
Foreign currency
translation
adjustment
|
Net pension and
postretirement
benefit costs
|
Total
|
||||||||||
Balance at December 31, 2014
|
$
|
(4
|
)
|
$
|
(8
|
)
|
$
|
22
|
|
$
|
(366
|
)
|
$
|
(356
|
)
|
Other comprehensive income before reclassification, net of income taxes
|
(127
|
)
|
87
|
|
(25
|
)
|
(24
|
)
|
(16
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income, net of income taxes
(a)
|
—
|
|
(59
|
)
|
1
|
|
25
|
|
(33
|
)
|
|||||
Net current-period other comprehensive income, net of income taxes
|
(54
|
)
|
28
|
|
(24
|
)
|
1
|
|
(49
|
)
|
|||||
Balance at December 31, 2015
|
$
|
(58
|
)
|
$
|
20
|
|
$
|
(2
|
)
|
$
|
(365
|
)
|
$
|
(405
|
)
|
Other comprehensive income before reclassification, net of income taxes
|
(127
|
)
|
17
|
|
(1
|
)
|
5
|
|
(106
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income, net of income taxes
(a)
|
—
|
|
(51
|
)
|
—
|
|
21
|
|
(30
|
)
|
|||||
Net current-period other comprehensive income, net of income taxes
|
(127
|
)
|
(34
|
)
|
(1
|
)
|
26
|
|
(136
|
)
|
|||||
Balance at December 31, 2016
|
$
|
(185
|
)
|
$
|
(14
|
)
|
$
|
(3
|
)
|
$
|
(339
|
)
|
$
|
(541
|
)
|
|
|
|
|
|
|
(a)
|
See table below for details about these reclassifications.
|
Year ended December 31, 2016
|
Amount Reclassified from
Accumulated Other
Comprehensive Income
|
Affected Line Item in the Statement
Where Net Income is Presented
|
||
in millions
|
||||
Unrealized gains (losses) on derivative financial instruments
|
|
|
||
Interest rate
|
$
|
85
|
|
Interest income — Loans
|
Interest rate
|
(4
|
)
|
Interest expense — Long-term debt
|
|
|
81
|
|
Income (loss) from continuing operations before income taxes
|
|
|
30
|
|
Income taxes
|
|
|
$
|
51
|
|
Income (loss) from continuing operations
|
Net pension and postretirement benefit costs
|
|
|
||
Amortization of losses
|
$
|
(17
|
)
|
Personnel expense
|
Settlement loss
|
(18
|
)
|
Personnel expense
|
|
Amortization of prior service credit
|
1
|
|
Personnel expense
|
|
|
(34
|
)
|
Income (loss) from continuing operations before income taxes
|
|
|
(13
|
)
|
Income taxes
|
|
|
$
|
(21
|
)
|
Income (loss) from continuing operations
|
|
|
|
Year ended December 31, 2015
|
Amount Reclassified from
Accumulated Other Comprehensive Income |
Affected Line Item in the Statement
Where Net Income is Presented
|
||
in millions
|
||||
Unrealized gains (losses) on available-for-sale securities
|
|
|
||
Realized gains
|
$
|
1
|
|
Other income
|
Realized losses
|
(1
|
)
|
Other income
|
|
|
—
|
|
Income (loss) from continuing operations before income taxes
|
|
|
—
|
|
Income taxes
|
|
|
—
|
|
Income (loss) from continuing operations
|
|
Unrealized gains (losses) on derivative financial instruments
|
|
|
||
Interest rate
|
$
|
98
|
|
Interest income — Loans
|
Interest rate
|
(4
|
)
|
Interest expense — Long-term debt
|
|
|
94
|
|
Income (loss) from continuing operations before income taxes
|
|
|
35
|
|
Income taxes
|
|
|
$
|
59
|
|
Income (loss) from continuing operations
|
Foreign currency translation adjustment
|
|
|
||
|
$
|
(1
|
)
|
Corporate services income
|
|
(1
|
)
|
Income (loss) from continuing operations before income taxes
|
|
|
—
|
|
Income taxes
|
|
|
$
|
(1
|
)
|
Income (loss) from continuing operations
|
Net pension and postretirement benefit costs
|
|
|
||
Amortization of losses
|
$
|
(18
|
)
|
Personnel expense
|
Settlement loss
|
(23
|
)
|
Personnel expense
|
|
Amortization of prior service credit
|
1
|
|
Personnel expense
|
|
|
(40
|
)
|
Income (loss) from continuing operations before income taxes
|
|
|
(15
|
)
|
Income taxes
|
|
|
$
|
(25
|
)
|
Income (loss) from continuing operations
|
|
|
|
•
|
Net interest income is determined by assigning a standard cost for funds used or a standard credit for funds provided based on their assumed maturity, prepayment, and/or repricing characteristics.
|
•
|
Indirect expenses, such as computer servicing costs and corporate overhead, are allocated based on assumptions regarding the extent that each line of business actually uses the services.
|
•
|
The consolidated provision for credit losses is allocated among the lines of business primarily based on their actual net loan charge-offs, adjusted periodically for loan growth and changes in risk profile. The amount of the consolidated provision is based on the methodology that we use to estimate our consolidated ALLL. This methodology is described in Note
1
(“
Summary of Significant Accounting Policies
”) under the heading “Allowance for Loan and Lease Losses.”
|
•
|
Income taxes are allocated based on the statutory federal income tax rate of
35%
and a blended state income tax rate (net of the federal income tax benefit) of
2.2%
.
|
•
|
Capital is assigned to each line of business based on economic equity.
|
Year ended December 31,
|
Key Community Bank
|
|
Key Corporate Bank
|
||||||||||||||||
dollars in millions
|
2016
|
2015
|
2014
|
|
2016
|
2015
|
2014
|
||||||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
||||||||||||
Net interest income (TE)
|
$
|
1,947
|
|
$
|
1,487
|
|
$
|
1,447
|
|
|
$
|
1,048
|
|
$
|
887
|
|
$
|
842
|
|
Noninterest income
|
925
|
|
788
|
|
769
|
|
|
1,014
|
|
926
|
|
807
|
|
||||||
Total revenue (TE)
(a)
|
2,872
|
|
2,275
|
|
2,216
|
|
|
2,062
|
|
1,813
|
|
1,649
|
|
||||||
Provision for credit losses
|
147
|
|
70
|
|
59
|
|
|
120
|
|
103
|
|
14
|
|
||||||
Depreciation and amortization expense
|
75
|
|
56
|
|
65
|
|
|
60
|
|
43
|
|
31
|
|
||||||
Other noninterest expense
|
2,056
|
|
1,729
|
|
1,696
|
|
|
1,067
|
|
940
|
|
843
|
|
||||||
Income (loss) from continuing operations before income taxes (TE)
|
594
|
|
420
|
|
396
|
|
|
815
|
|
727
|
|
761
|
|
||||||
Allocated income taxes (benefit) and TE adjustments
|
221
|
|
156
|
|
147
|
|
|
183
|
|
190
|
|
215
|
|
||||||
Income (loss) from continuing operations
|
373
|
|
264
|
|
249
|
|
|
632
|
|
537
|
|
546
|
|
||||||
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Net income (loss)
|
373
|
|
264
|
|
249
|
|
|
632
|
|
537
|
|
546
|
|
||||||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
|
(2
|
)
|
1
|
|
2
|
|
||||||
Net income (loss) attributable to Key
|
$
|
373
|
|
$
|
264
|
|
$
|
249
|
|
|
$
|
634
|
|
$
|
536
|
|
$
|
544
|
|
AVERAGE BALANCES
(b)
|
|
|
|
|
|
|
|
||||||||||||
Loans and leases
|
$
|
37,613
|
|
$
|
30,834
|
|
$
|
30,105
|
|
|
$
|
31,935
|
|
$
|
25,865
|
|
$
|
22,978
|
|
Total assets
(a)
|
40,284
|
|
32,948
|
|
32,241
|
|
|
37,801
|
|
31,546
|
|
28,070
|
|
||||||
Deposits
|
63,895
|
|
51,163
|
|
50,316
|
|
|
20,783
|
|
19,043
|
|
17,094
|
|
||||||
OTHER FINANCIAL DATA
|
|
|
|
|
|
|
|
||||||||||||
Expenditures for additions to long-lived assets
(a), (b)
|
$
|
1,478
|
|
$
|
75
|
|
$
|
45
|
|
|
$
|
340
|
|
$
|
16
|
|
$
|
102
|
|
Net loan charge-offs
(b)
|
114
|
|
92
|
|
117
|
|
|
83
|
|
40
|
|
(18
|
)
|
||||||
Return on average allocated equity
(b)
|
10.87
|
%
|
9.80
|
%
|
9.14
|
%
|
|
26.85
|
%
|
28.57
|
%
|
33.56
|
%
|
||||||
Return on average allocated equity
|
10.87
|
|
9.80
|
|
9.14
|
|
|
26.85
|
|
28.57
|
|
33.56
|
|
||||||
Average full-time equivalent employees
(c)
|
8,928
|
|
7,520
|
|
7,761
|
|
|
2,248
|
|
2,100
|
|
1,975
|
|
(a)
|
Substantially all revenue generated by our major business segments is derived from clients that reside in the United States. Substantially all long-lived assets, including premises and equipment, capitalized software, and goodwill held by our major business segments, are located in the United States.
|
(b)
|
From continuing operations.
|
(c)
|
The number of average full-time equivalent employees was not adjusted for discontinued operations.
|
Other Segments
|
|
Total Segments
|
|
Reconciling Items
|
|
Key
|
||||||||||||||||||||||||||||||||
2016
|
2015
|
2014
|
|
2016
|
2015
|
2014
|
|
2016
|
2015
|
2014
|
|
2016
|
2015
|
2014
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
$
|
(44
|
)
|
$
|
(8
|
)
|
$
|
23
|
|
|
$
|
2,951
|
|
$
|
2,366
|
|
$
|
2,312
|
|
|
$
|
2
|
|
$
|
10
|
|
$
|
5
|
|
|
$
|
2,953
|
|
$
|
2,376
|
|
$
|
2,317
|
|
153
|
|
183
|
|
231
|
|
|
2,092
|
|
1,897
|
|
1,807
|
|
|
(21
|
)
|
(17
|
)
|
(10
|
)
|
|
2,071
|
|
1,880
|
|
1,797
|
|
||||||||||||
109
|
|
175
|
|
254
|
|
|
5,043
|
|
4,263
|
|
4,119
|
|
|
(19
|
)
|
(7
|
)
|
(5
|
)
|
|
5,024
|
|
4,256
|
|
4,114
|
|
||||||||||||
(4
|
)
|
(8
|
)
|
(15
|
)
|
|
263
|
|
165
|
|
58
|
|
|
3
|
|
1
|
|
(1
|
)
|
|
266
|
|
166
|
|
57
|
|
||||||||||||
4
|
|
8
|
|
12
|
|
|
139
|
|
107
|
|
108
|
|
|
164
|
|
148
|
|
152
|
|
|
303
|
|
255
|
|
260
|
|
||||||||||||
44
|
|
47
|
|
70
|
|
|
3,167
|
|
2,716
|
|
2,609
|
|
|
286
|
|
(131
|
)
|
(108
|
)
|
|
3,453
|
|
2,585
|
|
2,501
|
|
||||||||||||
65
|
|
128
|
|
187
|
|
|
1,474
|
|
1,275
|
|
1,344
|
|
|
(472
|
)
|
(25
|
)
|
(48
|
)
|
|
1,002
|
|
1,250
|
|
1,296
|
|
||||||||||||
(20
|
)
|
—
|
|
26
|
|
|
384
|
|
346
|
|
388
|
|
|
(171
|
)
|
(15
|
)
|
(38
|
)
|
|
213
|
|
331
|
|
350
|
|
||||||||||||
85
|
|
128
|
|
161
|
|
|
1,090
|
|
929
|
|
956
|
|
|
(301
|
)
|
(10
|
)
|
(10
|
)
|
|
789
|
|
919
|
|
946
|
|
||||||||||||
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
1
|
|
(39
|
)
|
|
1
|
|
1
|
|
(39
|
)
|
||||||||||||
85
|
|
128
|
|
161
|
|
|
1,090
|
|
929
|
|
956
|
|
|
(300
|
)
|
(9
|
)
|
(49
|
)
|
|
790
|
|
920
|
|
907
|
|
||||||||||||
2
|
|
3
|
|
5
|
|
|
—
|
|
4
|
|
7
|
|
|
(1
|
)
|
—
|
|
—
|
|
|
(1
|
)
|
4
|
|
7
|
|
||||||||||||
$
|
83
|
|
$
|
125
|
|
$
|
156
|
|
|
$
|
1,090
|
|
$
|
925
|
|
$
|
949
|
|
|
$
|
(299
|
)
|
$
|
(9
|
)
|
$
|
(49
|
)
|
|
$
|
791
|
|
$
|
916
|
|
$
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
$
|
1,477
|
|
$
|
1,852
|
|
$
|
2,528
|
|
|
$
|
71,025
|
|
$
|
58,551
|
|
$
|
55,611
|
|
|
$
|
123
|
|
$
|
43
|
|
$
|
68
|
|
|
$
|
71,148
|
|
$
|
58,594
|
|
$
|
55,679
|
|
33,565
|
|
26,935
|
|
26,113
|
|
|
111,650
|
|
91,429
|
|
86,424
|
|
|
887
|
|
597
|
|
655
|
|
|
112,537
|
|
92,026
|
|
87,079
|
|
||||||||||||
1,481
|
|
467
|
|
579
|
|
|
86,159
|
|
70,673
|
|
67,989
|
|
|
193
|
|
(43
|
)
|
(124
|
)
|
|
86,352
|
|
70,630
|
|
67,865
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
—
|
|
—
|
|
—
|
|
|
$
|
1,818
|
|
$
|
91
|
|
$
|
147
|
|
|
$
|
116
|
|
$
|
48
|
|
$
|
118
|
|
|
$
|
1,934
|
|
$
|
139
|
|
$
|
265
|
|
|||
$
|
7
|
|
$
|
9
|
|
$
|
14
|
|
|
204
|
|
141
|
|
113
|
|
|
1
|
|
1
|
|
—
|
|
|
205
|
|
142
|
|
113
|
|
|||||||||
47.43
|
%
|
58.96
|
%
|
55.71
|
%
|
|
18.27
|
%
|
19.34
|
%
|
20.52
|
%
|
|
(4.49
|
)%
|
(.17
|
)%
|
(.17
|
)%
|
|
6.25
|
%
|
8.61
|
%
|
8.97
|
%
|
||||||||||||
47.43
|
|
58.96
|
|
55.71
|
|
|
18.27
|
|
19.34
|
|
20.52
|
|
|
(4.48
|
)
|
(.15
|
)
|
(.84
|
)
|
|
6.25
|
|
8.61
|
|
8.59
|
|
||||||||||||
10
|
|
14
|
|
42
|
|
|
11,186
|
|
9,634
|
|
9,778
|
|
|
4,514
|
|
3,849
|
|
4,075
|
|
|
15,700
|
|
13,483
|
|
13,853
|
|
December 31,
in millions
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Cash and due from banks
|
$
|
3,286
|
|
|
$
|
2,608
|
|
Short-term investments
|
70
|
|
|
58
|
|
||
Securities available for sale
|
10
|
|
|
10
|
|
||
Other investments
|
25
|
|
|
14
|
|
||
Loans to:
|
|
|
|
||||
Banks
|
250
|
|
|
250
|
|
||
Nonbank subsidiaries
|
31
|
|
|
187
|
|
||
Total loans
|
281
|
|
|
437
|
|
||
Investment in subsidiaries:
|
|
|
|
||||
Banks
|
14,564
|
|
|
9,955
|
|
||
Nonbank subsidiaries
|
668
|
|
|
703
|
|
||
Total investment in subsidiaries
|
15,232
|
|
|
10,658
|
|
||
Goodwill
|
167
|
|
|
167
|
|
||
Other intangible assets
|
—
|
|
|
—
|
|
||
Corporate-owned life insurance
|
207
|
|
|
206
|
|
||
Derivative assets
|
53
|
|
|
12
|
|
||
Accrued income and other assets
|
451
|
|
|
319
|
|
||
Total assets
|
$
|
19,782
|
|
|
$
|
14,489
|
|
LIABILITIES
|
|
|
|
||||
Accrued expense and other liabilities
|
$
|
553
|
|
|
$
|
503
|
|
Derivative liabilities
|
2
|
|
|
—
|
|
||
Long-term debt due to:
|
|
|
|
||||
Subsidiaries
|
850
|
|
|
423
|
|
||
Unaffiliated companies
|
3,137
|
|
|
2,817
|
|
||
Total long-term debt
|
3,987
|
|
|
3,240
|
|
||
Total liabilities
|
4,542
|
|
|
3,743
|
|
||
SHAREHOLDERS’ EQUITY
(a)
|
15,240
|
|
|
10,746
|
|
||
Total liabilities and shareholders’ equity
|
$
|
19,782
|
|
|
$
|
14,489
|
|
|
|
|
|
(a)
|
See Key’s Consolidated Statements of Changes in Equity.
|
Year ended December 31,
|
|
|
|
|
|
||||||
in millions
|
2016
|
|
2015
|
|
2014
|
||||||
INCOME
|
|
|
|
|
|
||||||
Dividends from subsidiaries:
|
|
|
|
|
|
||||||
Bank subsidiaries
|
$
|
625
|
|
|
$
|
1,000
|
|
|
$
|
300
|
|
Nonbank subsidiaries
|
50
|
|
|
1
|
|
|
—
|
|
|||
Interest income from subsidiaries
|
10
|
|
|
10
|
|
|
16
|
|
|||
Other income
|
11
|
|
|
20
|
|
|
15
|
|
|||
Total income
|
696
|
|
|
1,031
|
|
|
331
|
|
|||
EXPENSE
|
|
|
|
|
|
||||||
Interest on long-term debt with subsidiary trusts
|
16
|
|
|
10
|
|
|
10
|
|
|||
Interest on other borrowed funds
|
67
|
|
|
52
|
|
|
53
|
|
|||
Personnel and other expense
|
101
|
|
|
73
|
|
|
40
|
|
|||
Total expense
|
184
|
|
|
135
|
|
|
103
|
|
|||
Income (loss) before income taxes and equity in net income (loss) less dividends from subsidiaries
|
512
|
|
|
896
|
|
|
228
|
|
|||
Income tax (expense) benefit
|
54
|
|
|
39
|
|
|
45
|
|
|||
Income (loss) before equity in net income (loss) less dividends from subsidiaries
|
566
|
|
|
935
|
|
|
273
|
|
|||
Equity in net income (loss) less dividends from subsidiaries
(a)
|
224
|
|
|
(15
|
)
|
|
634
|
|
|||
NET INCOME (LOSS)
|
790
|
|
|
920
|
|
|
907
|
|
|||
Less: Net income attributable to noncontrolling interests
|
(1
|
)
|
|
4
|
|
|
7
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY
|
$
|
791
|
|
|
$
|
916
|
|
|
$
|
900
|
|
|
|
|
|
|
|
(a)
|
Includes results of discontinued operations described in Note
14
(“
Acquisition, Divestiture, and Discontinued Operations
”).
|
Year ended December 31,
|
|
|
|
|
|
||||||
in millions
|
2016
|
|
2015
|
|
2014
|
||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss) attributable to Key
|
$
|
791
|
|
|
$
|
916
|
|
|
$
|
900
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Deferred income taxes (benefit)
|
(24
|
)
|
|
10
|
|
|
(8
|
)
|
|||
Stock-based compensation expense
|
12
|
|
|
9
|
|
|
14
|
|
|||
Equity in net (income) loss less dividends from subsidiaries
(a)
|
(224
|
)
|
|
15
|
|
|
(634
|
)
|
|||
Other intangible asset amortization
|
—
|
|
|
2
|
|
|
—
|
|
|||
Net (increase) decrease in goodwill and other intangibles
|
—
|
|
|
86
|
|
|
—
|
|
|||
Net (increase) decrease in other assets
|
(93
|
)
|
|
29
|
|
|
(53
|
)
|
|||
Net increase (decrease) in other liabilities
|
9
|
|
|
(7
|
)
|
|
98
|
|
|||
Other operating activities, net
|
—
|
|
|
(52
|
)
|
|
24
|
|
|||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
471
|
|
|
1,008
|
|
|
341
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Net (increase) decrease in short-term and other investments
|
(17
|
)
|
|
(27
|
)
|
|
4
|
|
|||
Purchases of securities available for sale
|
—
|
|
|
(11
|
)
|
|
(2
|
)
|
|||
Cash used in acquisitions
|
(481
|
)
|
|
—
|
|
|
(114
|
)
|
|||
Proceeds from sales, prepayments and maturities of securities available for sale
|
—
|
|
|
20
|
|
|
—
|
|
|||
Net (increase) decrease in loans to subsidiaries
|
160
|
|
|
(146
|
)
|
|
257
|
|
|||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(338
|
)
|
|
(164
|
)
|
|
145
|
|
|||
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
Net proceeds from issuance of long-term debt
|
—
|
|
|
1,000
|
|
|
—
|
|
|||
Payments on long-term debt
|
(21
|
)
|
|
(750
|
)
|
|
—
|
|
|||
Repurchase of Treasury Shares
|
(140
|
)
|
|
(448
|
)
|
|
(484
|
)
|
|||
Net proceeds from the issuance of common shares and preferred stock
|
1,041
|
|
|
22
|
|
|
27
|
|
|||
Cash dividends paid
|
(335
|
)
|
|
(267
|
)
|
|
(240
|
)
|
|||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
545
|
|
|
(443
|
)
|
|
(697
|
)
|
|||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
678
|
|
|
401
|
|
|
(211
|
)
|
|||
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR
|
2,608
|
|
|
2,207
|
|
|
2,418
|
|
|||
CASH AND DUE FROM BANKS AT END OF YEAR
|
$
|
3,286
|
|
|
$
|
2,608
|
|
|
$
|
2,207
|
|
|
|
|
|
|
|
(a)
|
Includes results of discontinued operations described in Note
14
(“
Acquisition, Divestiture, and Discontinued Operations
”).
|
•
|
“Proposal One: Election of Directors”
|
•
|
“Ownership of KeyCorp Equity Securities — Section 16(a) Beneficial Ownership Reporting Compliance”
|
•
|
“Corporate Governance Documents — Code of Ethics”
|
•
|
“The Board of Directors and Its Committees — Audit Committee”
|
•
|
“Compensation Discussion and Analysis”
|
•
|
“Compensation of Executive Officers and Directors”
|
•
|
“Compensation and Organization Committee Report”
|
•
|
“The Board of Directors and Its Committees — Oversight of Compensation Related Risks”
|
•
|
“The Board of Directors and Its Committees — Director Independence”
|
•
|
“The Board of Directors and Its Committees — Related Party Transactions”
|
|
Page
|
2.1
|
|
Agreement and Plan of Merger between KeyCorp and First Niagara Financial Group, Inc., dated as of October 30, 2015, filed as Exhibit 2.1 to Form 8-K filed on November 2, 2015.
*
†
|
3.1
|
|
Second Amended and Restated Articles of Incorporation of KeyCorp, effective August 1, 2016, filed as Exhibit 3.1 to Form 8-K on August 1, 2016.
*
|
3.2
|
|
Amendment to Second Amended and Restated Articles of Incorporation of KeyCorp, effective September 7, 2016, filed as Exhibit 4.1 to Form 8-K on September 9, 2016.*
|
3.3
|
|
Amendment to Second Amended and Restated Articles of Incorporation of KeyCorp, effective December 8, 2016, filed as Exhibit 4.1 to Form 8-K on December 12, 2016.*
|
3.4
|
|
Second Amended and Restated Regulations of KeyCorp, effective March 23, 2016, filed as Exhibit 3 to Form 10-Q for the quarter ended March 31, 2016.*
|
4.1
|
|
Form of Certificate representing Fixed-to-Floating Rate Perpetual Non-Cumulative Preferred Stock, Series D, filed as Exhibit 4.2 to Form 8-K on September 9, 2016.*
|
4.2
|
|
Deposit Agreement, dated as of September 9, 2016, among KeyCorp, Computershare Inc. and Computershare Trust Company, N.A., jointly as depositary, and the holders from time to time of the depositary receipts described therein, filed as Exhibit 4.3 to Form 8-K on September 9, 2016.*
|
4.3
|
|
Form of Depositary Receipt related to Series D Preferred Stock (included as part of Exhibit 4.2), filed as Exhibit 4.4 to Form 8-K on September 9, 2016.*
|
4.4
|
|
Form of Certificate representing Fixed-to-Floating Rate Perpetual Non-Cumulative Preferred Stock, Series E, filed as Exhibit 4.2 to Form 8-K on December 12, 2016.*
|
4.5
|
|
Deposit Agreement, dated as of December 12, 2016, among KeyCorp, Computershare Inc. and Computershare Trust Company, N.A., jointly as depositary, and the holders from time to time of the depositary receipts described therein, filed as Exhibit 4.3 to Form 8-K on December 12, 2016.*
|
4.6
|
|
Form of Depositary Receipt related to Series E Preferred Stock (included as part of Exhibit 4.5), filed as Exhibit 4.4 to Form 8-K on December 12, 2016.*
|
10.1
|
|
Form of Award of Non-Qualified Stock Options (effective June 12, 2009), filed as Exhibit 10.1 to Form 10-K for the year ended December 31, 2014.*
|
10.2
|
|
Form of Performance Shares Award Agreement (2014-2016), filed as Exhibit 10.5 to Form 10-K for the year ended December 31, 2013.*
|
10.3
|
|
Form of Performance Shares Award Agreement (2015-2017), filed as Exhibit 10.5 to Form 10-K for the year ended December 31, 2014.*
|
10.4
|
|
Form of Performance Shares Award Agreement (2016-2018), filed as Exhibit 10.5 to Form 10-K for the year ended December 31, 2015.*
|
10.5
|
|
Form of Performance Shares Award Agreement (2017-2019).
|
10.6
|
|
Form of Award of KeyCorp Executive Officer Grants (Award of Restricted Stock Units) (effective March 1, 2013) filed as Exhibit 10.7 to Form 10-K for the year ended December 31, 2012.*
|
10.7
|
|
Form of Stock Option Award Agreement under KeyCorp 2013 Equity Compensation Plan.
|
10.8
|
|
Form of Restricted Stock Unit Award Agreement under KeyCorp 2013 Equity Compensation Plan.
|
10.9
|
|
Form of Change of Control Agreement (Tier I) between KeyCorp and Certain Executive Officers of KeyCorp, dated as of March 8, 2012, filed as Exhibit 10.1 to Form 8-K filed March 8, 2012.*
|
10.10
|
|
Form of Change of Control Agreement (Tier II Executives) between KeyCorp and Certain Executive Officers of KeyCorp, dated as of April 15, 2012, filed as Exhibit 10.1 to Form 10-Q for the quarter ended March 31, 2012.*
|
10.11
|
|
KeyCorp 2016 Annual Performance Plan, filed as Appendix A to Schedule 14A filed on April 6, 2016.*
|
10.12
|
|
KeyCorp 2004 Equity Compensation Plan (effective March 18, 2004), filed as Exhibit 10.17 to Form 10-K for the year ended December 31, 2014.*
|
10.13
|
|
KeyCorp 2010 Equity Compensation Plan (effective March 11, 2010), filed as Exhibit 10.16 to Form 10-K for the year ended December 31, 2015.*
|
10.14
|
|
Director Deferred Compensation Plan (May 18, 2000 Amendment and Restatement), filed as Exhibit 10.21 to Form 10-K for the year ended December 31, 2013.*
|
10.15
|
|
Amendment to the Director Deferred Compensation Plan (effective December 31, 2004), filed as Exhibit 10.20 to Form 10-K for the year ended December 31, 2014.*
|
10.16
|
|
KeyCorp Amended and Restated Second Director Deferred Compensation Plan (effective September 18, 2013), filed as Exhibit 10.23 to Form 10-K for the year ended December 31, 2013.*
|
10.17
|
|
KeyCorp Directors’ Deferred Share Sub-Plan (effective September 18, 2013), filed as Exhibit 10.25 to Form 10-K for the year ended December 31, 2013.*
|
10.18
|
|
KeyCorp Excess Cash Balance Pension Plan (effective January 1, 1998), filed as Exhibit 10.26 to Form 10-K for the year ended December 31, 2013.*
|
10.19
|
|
First Amendment to the KeyCorp Excess Cash Balance Pension Plan (effective July 1, 1999), filed as Exhibit 10.27 to Form 10-K for the year ended December 31, 2013.*
|
10.20
|
|
Second Amendment to the KeyCorp Excess Cash Balance Pension Plan (effective January 1, 2003), filed as Exhibit 10.28 to Form 10-K for the year ended December 31, 2013.*
|
10.21
|
|
Restated Amendment to KeyCorp Excess Cash Balance Pension Plan (effective December 31, 2004), filed as Exhibit 10.26 to Form 10-K for the year ended December 31, 2014.*
|
10.22
|
|
Disability Amendment to KeyCorp Excess Cash Balance Pension Plan (effective December 31, 2007), filed as Exhibit 10.27 to Form 10-K for the year ended December 31, 2012.*
|
10.23
|
|
KeyCorp Second Excess Cash Balance Pension Plan (effective February 8, 2010), filed as Exhibit 10.28 to Form 10-K for the year ended December 31, 2014.*
|
10.24
|
|
Trust Agreement for certain amounts that may become payable to certain executives and directors of KeyCorp, dated April 1, 1997, and amended as of August 25, 2003, filed as Exhibit 10.32 to Form 10-K for the year ended December 31, 2013.*
|
10.25
|
|
KeyCorp 2013 Equity Compensation Plan (effective March 14, 2013), filed as Appendix A to Schedule 14A filed on March 29, 2013.*
|
10.26
|
|
KeyCorp Deferred Savings Plan (effective January 1, 2015), filed as Exhibit 10.31 to Form 10-K for the year ended December 31, 2014.*
|
10.27
|
|
KeyCorp Deferred Equity Allocation Plan (effective May 22, 2003), filed as Exhibit 10.32 to Form 10-K for the year ended December 31, 2014.*
|
10.28
|
|
Letter Agreement between Robert Morris and KeyCorp, dated as of May 28, 2015, filed as Exhibit 10.1 to Form 10-Q for the quarter ended June 30, 2015.*
|
10.29
|
|
Form of Merger Integration Performance Shares Award Agreement, filed as Exhibit 10.32 to Form 10-K for the year ended December 31, 2015.*
|
10.30
|
|
Amended and Restated First Niagara Bank and First Niagara Financial Group, Inc. Directors Deferred Fees Plan, filed as Exhibit 10.28 to First Niagara Financial Group, Inc.’s Form 10-K for the year ended December 31, 2013.*
|
10.31
|
|
First Niagara Financial Group, Inc. Amended and Restated 2002 Long-Term Incentive Stock Benefit Plan.
|
10.32
|
|
Form of Executive Performance Based Restricted Stock Unit Agreement under First Niagara Financial Group, Inc. 2012 Equity Incentive Plan for CEO, filed as Exhibit 10.1 to First Niagara Financial Group, Inc.’s Form 10-Q for the quarter ended March 31, 2015.*
|
10.33
|
|
Form of Executive Time-vested Restricted Stock Unit Agreement under First Niagara Financial Group, Inc. 2012 Equity Incentive Plan for CEO, filed as Exhibit 10.2 to First Niagara Financial Group, Inc.’s Form 10-Q for the quarter ended March 31, 2015.*
|
10.34
|
|
Form of Stock Option Agreement under First Niagara Financial Group, Inc. 2012 Equity Incentive Plan, filed as Exhibit 10.11 to First Niagara Financial Group, Inc.’s Form 10-Q for the quarter ended March 31, 2013.*
|
10.35
|
|
First Niagara Financial Group, Inc. 2012 Equity Incentive Plan, filed as Appendix A to First Niagara Financial Group, Inc.’s Schedule 14A filed on March 15, 2012.*
|
10.36
|
|
First Niagara Financial Group, Inc. 2012 Equity Incentive Plan, Amendment Number One, filed as Appendix B to First Niagara Financial Group, Inc.’s Schedule 14A filed on March 31, 2014.*
|
10.37
|
|
First Niagara Financial Group, Inc. 2012 Equity Incentive Plan, Amendment Number Two, filed as Appendix C to First Niagara Financial Group, Inc.’s Schedule 14A filed on March 31, 2014.*
|
12
|
|
Computation of Consolidated Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
21
|
|
Subsidiaries of the Registrant.
|
23
|
|
Consent of Independent Registered Public Accounting Firm.
|
24
|
|
Power of Attorney.
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension Label Calculation Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
KEYCORP
|
|
/s/ Donald R. Kimble
|
Donald R. Kimble
|
Chief Financial Officer (Principal Financial Officer)
|
February 28, 2017
|
|
/s/ Douglas M. Schosser
|
Douglas M. Schosser
|
Chief Accounting Officer (Principal Accounting Officer)
|
February 28, 2017
|
Signature
|
|
Title
|
|
|
|
*Beth E. Mooney
|
|
Chairman, Chief Executive Officer
(Principal Executive Officer), President and Director
|
|
|
|
*Donald R. Kimble
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
|
|
*Douglas M. Schosser
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
|
|
*Austin A. Adams
|
|
Director
|
*Bruce D. Broussard
|
|
Director
|
*Joseph A. Carrabba
|
|
Director
|
*Charles P. Cooley
|
|
Director
|
*Gary M. Crosby
|
|
Director
|
*Alexander M. Cutler
|
|
Director
|
*H. James Dallas
|
|
Director
|
*Elizabeth R. Gile
|
|
Director
|
*Ruth Ann M. Gillis
|
|
Director
|
*William G. Gisel, Jr.
|
|
Director
|
*Carlton L. Highsmith
|
|
Director
|
*Richard J. Hipple
|
|
Director
|
*Kristen L. Manos
|
|
Director
|
*Demos Parneros
|
|
Director
|
*Barbara R. Snyder
|
|
Director
|
*David K. Wilson
|
|
Director
|
/s/ Paul N. Harris
|
* By Paul N. Harris, attorney-in-fact
|
February 28, 2017
|
Name of Participant:
|
[Participant Name]
|
Number of Common Shares:
|
[Shares Granted]
|
Date of Grant:
|
February __, 2017
|
Vesting Date:
|
February __, 20__, subject to approval of the Compensation and Organization Committee of the Board of Directors, and subject to your continued employment on this date and the achievement of the Performance Goals set forth below (except as otherwise provided in this Award Agreement)
|
Performance Period:
|
January 1, 2017 through December 31, 20__
|
Performance Goals:
|
The Participant may vest in between 0% and 150% of the target number of Performance Shares subject to this Award based on the weighted level of achievement of the following “Performance Goals” during the Performance Period:
|
Performance Goals
|
Other Factors
(Vesting Reduction Only)
|
|||||
Performance Metric
|
Weight
|
Threshold
|
Target
|
Maximum
|
||
50% Weighted
Vesting
|
100% Weighted
Vesting
|
150% Weighted
Vesting
|
||||
Total Shareholder Return vs. Peers
|
25%
|
25% ile
|
50% ile
|
75% ile
|
ERM Dashboard
|
|
Return on Tangible Common Equity v. Peers
|
25%
|
25% ile
|
50% ile
|
75% ile
|
Execution of Strategic Priorities
|
|
Cumulative
Earnings Per Share
|
50%
|
75% of EPS at Plan*
|
100% of EPS at Plan*
|
125% of EPS at Plan*
|
Other factors, as appropriate
|
*EPS at Plan:
|
The Cumulative Earnings Per Share as set forth in the KeyCorp 2017-2019 Long Term Incentive Compensation Plan, which excludes any impact to Cumulative Earnings Per Share based on changes to interest rates. EPS at Plan may be adjusted by KeyCorp, in its discretion, to correspond to changes in interest rates.
|
Total Shareholder Return vs. Peers:
|
KeyCorp’s percentile ranking among the companies in the Peer Group (as defined below) for total shareholder return for the Performance Period, calculated based on the average closing share price over the last 20 trading days in 2016 compared to the average closing share price over the last 20 days in 2019 plus investment of dividends paid during the Performance Period.
|
v. Peers:
|
KeyCorp’s percentile ranking among the companies in the Peer Group (as defined below) for average annual return on tangible common equity during the three fiscal years of (or ending during) the Performance Period, with return on tangible common equity calculated as net income from continuing operations attributable to common shareholders divided by average tangible common equity from continuing operations.
|
Cumulative Earnings Per Share:
|
The sum of KeyCorp’s annual earnings per share for the three fiscal years in the Performance Period, as reported in the Form 10-Ks filed by KeyCorp for such fiscal years.
|
Peer Group:
|
The companies in the S&P Banks Index on the Date of Grant, excluding Wells Fargo & Company and Hudson City Bancorp, with such adjustments to the composition of the Peer Group as may be determined by the Committee, in its sole discretion. The Committee reviews the companies in the Peer Group annually.
|
•
|
This Award is subject to the KeyCorp Incentive Compensation Program and Policy, as amended from time to time. The Participant understands and agrees that the Award is subject to risk adjustment in accordance with the procedures set forth in the Incentive Compensation Program and Policy. These procedures permit Key, in its sole discretion, to decrease, forfeit, or initiate a clawback, of all or any part of the Award under certain circumstances, including in the event that the Participant receives a "Does Not Meet" risk rating as part of his or her annual performance review, and/or in the event that the Participant's business unit experiences negative pre-provision net revenue (before allocated costs) or significant credit, market or operational losses. If a significant risk event occurs, whether at the individual or business level, a root cause analysis may be conducted, which may result in a risk adjustment of the Award.
|
•
|
The Participant understands that as a condition to receiving the Award, the Participant must agree to be bound by and comply with the terms and conditions of the Plan, the Award Agreement and related Acceptance Agreement. As soon as the Participant accepts the Award, the terms and conditions of the Award Agreement and Acceptance Agreement will constitute a legal contract that will bind both the Participant and KeyCorp.
|
•
|
This Award is subject to the KeyCorp Incentive Compensation Program and Policy, as amended from time to time. The Participant understands and agrees that the Award is subject to risk adjustment in accordance with the procedures set forth in the Incentive Compensation Program and Policy. These procedures permit Key, in its sole discretion, to decrease, forfeit, or initiate a clawback, of all or any part of the Award under certain circumstances, including in the event that the Participant receives a "Does Not Meet" risk rating as part of his or her annual performance review, and/or in the event that the Participant's business unit experiences negative pre-provision net revenue (before allocated costs) or significant credit, market or operational losses. If a significant risk event occurs, whether at the individual or business level, a root cause analysis may be conducted, which may result in a risk adjustment of the Award.
|
•
|
The Participant understands that as a condition to receiving the Award, the Participant must agree to be bound by and comply with the terms and conditions of the Plan, the Award Agreement and related Acceptance Agreement. As soon as the Participant accepts the Award, the terms and conditions of the Award Agreement and Acceptance Agreement will constitute a legal contract that will bind both the Participant and KeyCorp.
|
1.
|
Effect of Termination
.
|
•
|
This Award is subject to the KeyCorp Incentive Compensation Program and Policy, as amended from time to time. The Participant understands and agrees that the Award is subject to risk adjustment in accordance with the procedures set forth in the Incentive Compensation Program andc Policy. These procedures permit Key, in its sole discretion, to decrease, forfeit, or initiate a clawback, of all or any part of the Award under certain circumstances, including in the event that the Participant receives a "Does Not Meet" risk rating as part of his or her annual performance review, and/or in the event that the Participant's business unit experiences negative pre-provision net revenue (before allocated costs) or significant credit, market or operational losses. If a significant risk event occurs, whether at the individual or business level, a root cause analysis may be conducted, which may result in a risk adjustment of the Award.
|
•
|
The Participant understands that as a condition to receiving the Award, the Participant must agree to be bound by and comply with the terms and conditions of the Plan, the Award Agreement and related Acceptance Agreement. As soon as the Participant accepts the Award, the terms and conditions of the Award Agreement and Acceptance Agreement will constitute a legal contract that will bind both the Participant and KeyCorp.
|
1.
|
Effect of Termination
.
|
|
Year ended December 31,
|
||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
Computation of Earnings
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to Key
|
$
|
791
|
|
$
|
916
|
|
$
|
900
|
|
$
|
910
|
|
$
|
858
|
|
Add: Provision for income taxes
|
179
|
|
303
|
|
326
|
|
271
|
|
231
|
|
|||||
Less: Income (loss) from discontinued operations, net of taxes
|
1
|
|
1
|
|
(39
|
)
|
40
|
|
23
|
|
|||||
Income (loss) before income taxes and cumulative effect of accounting change
|
969
|
|
1,218
|
|
1,265
|
|
1,141
|
|
1,066
|
|
|||||
Fixed charges, excluding interest on deposits
|
246
|
|
185
|
|
160
|
|
154
|
|
200
|
|
|||||
Total earnings for computation, excluding interest on deposits
|
1,215
|
|
1,403
|
|
1,425
|
|
1,295
|
|
1,266
|
|
|||||
Interest on deposits
|
171
|
|
105
|
|
117
|
|
158
|
|
257
|
|
|||||
Total earnings for computation, including interest on deposits
|
$
|
1,386
|
|
$
|
1,508
|
|
$
|
1,542
|
|
$
|
1,453
|
|
$
|
1,523
|
|
Computation of Fixed Charges
|
|
|
|
|
|
||||||||||
Net rental expense
|
$
|
110
|
|
$
|
104
|
|
$
|
104
|
|
$
|
111
|
|
$
|
109
|
|
Portion of net rental expense deemed representative of interest
|
$
|
17
|
|
$
|
16
|
|
$
|
16
|
|
$
|
17
|
|
$
|
16
|
|
Interest on short-term borrowed funds
|
11
|
|
9
|
|
11
|
|
10
|
|
11
|
|
|||||
Interest on long-term debt
|
218
|
|
160
|
|
133
|
|
127
|
|
173
|
|
|||||
Total fixed charges, excluding interest on deposits
|
246
|
|
185
|
|
160
|
|
154
|
|
200
|
|
|||||
Interest on deposits
|
171
|
|
105
|
|
117
|
|
158
|
|
257
|
|
|||||
Total fixed charges, including interest on deposits
|
$
|
417
|
|
$
|
290
|
|
$
|
277
|
|
$
|
312
|
|
$
|
457
|
|
Combined Fixed Charges and Preferred Stock Dividends
|
|
|
|
|
|
||||||||||
Preferred stock dividend requirement on a pre-tax basis
|
$
|
37
|
|
$
|
23
|
|
$
|
22
|
|
$
|
23
|
|
$
|
22
|
|
Total fixed charges, excluding interest on deposits
|
246
|
|
185
|
|
160
|
|
154
|
|
200
|
|
|||||
Combined fixed charges and preferred stock dividends, excluding interest on deposits
|
283
|
|
208
|
|
182
|
|
177
|
|
222
|
|
|||||
Interest on deposits
|
171
|
|
105
|
|
117
|
|
158
|
|
257
|
|
|||||
Combined fixed charges and preferred stock dividends, including interest on deposits
|
$
|
454
|
|
$
|
313
|
|
$
|
299
|
|
$
|
335
|
|
$
|
479
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
||||||||||
Excluding deposit interest
|
4.94
|
|
7.58
|
|
8.91
|
|
8.41
|
|
6.33
|
|
|||||
Including deposit interest
|
3.32
|
|
5.20
|
|
5.57
|
|
4.66
|
|
3.33
|
|
|||||
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
|
|
|
|
||||||||||
Excluding deposit interest
|
4.29
|
|
6.75
|
|
7.83
|
|
7.32
|
|
5.70
|
|
|||||
Including deposit interest
|
3.05
|
|
4.82
|
|
5.16
|
|
4.34
|
|
3.18
|
|
|
|
|
|
|
Subsidiaries
(a)
|
|
Jurisdiction
of Incorporation
or Organization
|
|
Parent Company
|
KeyBank National Association
|
|
United States
|
|
KeyCorp
|
(a)
|
Subsidiaries of KeyCorp other than KeyBank National Association are not listed above since, in the aggregate, they would not constitute a significant subsidiary. KeyBank National Association is 100% owned by KeyCorp.
|
|
|
Cleveland, Ohio
|
|
February 28, 2017
|
|
|
|
/s/ Beth E. Mooney
|
|
/s/ Donald R. Kimble
|
Beth E. Mooney
Chairman, Chief Executive Officer, President and Director (Principal Executive Officer)
|
|
Donald R. Kimble
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
/s/ Douglas M. Schosser
|
|
/s/ Austin A. Adams
|
Douglas M. Schosser
Chief Accounting Officer
(Principal Accounting Officer)
|
|
Austin A. Adams, Director
|
|
|
|
/s/ Bruce D. Broussard
|
|
/s/ Joseph A. Carrabba
|
Bruce D. Broussard, Director
|
|
Joseph A. Carrabba, Director
|
|
|
|
/s/ Charles P. Cooley
|
|
/s/ Gary M. Crosby
|
Charles P. Cooley, Director
|
|
Gary M. Crosby, Director
|
|
|
|
/s/ Alexander M. Cutler
|
|
/s/ H. James Dallas
|
Alexander M. Cutler, Director
|
|
H. James Dallas, Director
|
|
|
|
/s/ Elizabeth R. Gile
|
|
/s/ Ruth Ann M. Gillis
|
Elizabeth R. Gile, Director
|
|
Ruth Ann M. Gillis, Director
|
|
|
|
/s/ William G. Gisel, Jr.
|
|
/s/ Carlton L. Highsmith
|
William G. Gisel, Jr., Director
|
|
Carlton L. Highsmith, Director
|
|
|
|
/s/ Richard J. Hipple
|
|
/s/ Kristen L. Manos
|
Richard J. Hipple, Director
|
|
Kristen L. Manos, Director
|
|
|
|
/s/ Demos Parneros
|
|
/s/ Barbara R. Snyder
|
Demos Parneros, Director
|
|
Barbara R. Snyder, Director
|
|
|
|
/s/ David K. Wilson
|
|
|
David K. Wilson, Director
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of KeyCorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Beth E. Mooney
|
|
Chairman, Chief Executive Officer and President
|
1.
|
I have reviewed this annual report on Form 10-K of KeyCorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Donald R. Kimble
|
|
Chief Financial Officer
|
|
|
|
Beth E. Mooney
|
|
Chairman, Chief Executive Officer and President
|
|
|
|
Donald R. Kimble
|
|
Chief Financial Officer
|