Ohio
|
|
34-6542451
|
State or other jurisdiction of incorporation or organization:
|
|
IRS Employer Identification Number:
|
127 Public Square, Cleveland, Ohio
|
|
44114-1306
|
Address of Principal Executive Offices:
|
|
Zip Code:
|
|
(216) 689-3000
|
|
|
Registrant’s Telephone Number, including area code:
|
|
Title of each class
|
Name of each exchange on which registered
|
Common Shares, $1 par value
|
New York Stock Exchange
|
Depositary Shares (each representing a 1/40
th
interest in a share of Fixed-to-Floating Rate Perpetual Non-Cumulative Preferred Stock, Series E)
|
New York Stock Exchange
|
Large accelerated filer
☒
|
Accelerated filer
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
Emerging growth company
|
•
|
deterioration of commercial real estate market fundamentals;
|
•
|
defaults by our loan counterparties or clients;
|
•
|
adverse changes in credit quality trends;
|
•
|
declining asset prices;
|
•
|
our concentrated credit exposure in commercial and industrial loans;
|
•
|
the extensive regulation of the U.S. financial services industry;
|
•
|
changes in accounting policies, standards, and interpretations;
|
•
|
operational or risk management failures by us or critical third parties;
|
•
|
breaches of security or failures of our technology systems due to technological or other factors and cybersecurity threats;
|
•
|
negative outcomes from claims or litigation;
|
•
|
failure or circumvention of our controls and procedures;
|
•
|
the occurrence of natural or man-made disasters, conflicts, or terrorist attacks, or other adverse external events;
|
•
|
evolving capital and liquidity standards under applicable regulatory rules;
|
•
|
disruption of the U.S. financial system;
|
•
|
our ability to receive dividends from our subsidiary, KeyBank;
|
•
|
unanticipated changes in our liquidity position, including but not limited to, changes in our access to or the cost of funding and our ability to secure alternative funding sources;
|
•
|
downgrades in our credit ratings or those of KeyBank;
|
•
|
a reversal of the U.S. economic recovery due to financial, political or other shocks;
|
•
|
our ability to anticipate interest rate changes and manage interest rate risk;
|
•
|
deterioration of economic conditions in the geographic regions where we operate;
|
•
|
the soundness of other financial institutions;
|
•
|
tax reform and other changes in tax laws, including the impact of the TCJ Act;
|
•
|
our ability to attract and retain talented executives and employees and to manage our reputational risks;
|
•
|
our ability to timely and effectively implement our strategic initiatives;
|
•
|
increased competitive pressure;
|
•
|
our ability to adapt our products and services to industry standards and consumer preferences;
|
•
|
unanticipated adverse effects of strategic partnerships or acquisitions and dispositions of assets or businesses;
|
•
|
our ability to realize the anticipated benefits of the First Niagara merger; and
|
•
|
our ability to develop and effectively use the quantitative models we rely upon in our business planning.
|
Item
Number
|
|
|
Page
Number
|
|
|
|
|
|
|
PART I
|
|
1
|
|
||
1A
|
|
||
1B
|
|
||
2
|
|
||
3
|
|
||
4
|
|
||
|
|
|
|
|
|
PART II
|
|
5
|
|
||
6
|
|
||
7
|
|
||
7A
|
|
||
8
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
9
|
|
||
9A
|
|
||
9B
|
|
||
|
|
|
|
|
|
PART III
|
|
10
|
|
||
11
|
|
||
12
|
|
||
13
|
|
||
14
|
|
||
|
|
|
|
|
|
PART IV
|
|
15
|
|
||
|
|
||
|
|
||
|
|
||
16
|
|
||
|
|
||
|
|
|
|
|
|
Exhibits
|
|
Description of Financial Data
|
Page Number
|
|
|
Selected Financial Data
|
35
|
Consolidated Average Balance Sheets, Net Interest Income and Yields/Rates from Continuing Operations
|
42
|
Components of Net Interest Income Changes from Continuing Operations
|
44
|
Composition of Loans
|
54
|
Remaining Maturities and Sensitivity of Certain Loans to Changes in Interest Rates
|
59
|
Securities Available for Sale
|
61
|
Held-to-Maturity Securities
|
61
|
Maturity Distribution of Time Deposits of $100,000 or More
|
62
|
Allocation of the Allowance for Loan and Lease Losses
|
78
|
Summary of Loan and Lease Loss Experience from Continuing Operations
|
80
|
Summary of Nonperforming Assets and Past Due Loans from Continuing Operations
|
81
|
Summary of Changes in Nonperforming Loans from Continuing Operations
|
81
|
Short-Term Borrowings
|
173
|
Ratios (including Capital conservation buffer)
|
Key December 31, 2017 Pro Forma
|
|
Minimum January 1, 2015
|
|
Phase-in
Period
|
Minimum January 1, 2019
|
|
Common Equity Tier 1
(a)
|
10.05
|
%
|
4.5
|
%
|
None
|
4.5
|
%
|
Capital conservation buffer
(b)
|
|
—
|
|
1/1/16 - 1/1/19
|
2.5
|
|
|
Common Equity Tier 1 + Capital conservation buffer
|
|
4.5
|
|
1/1/16 - 1/1/19
|
7.0
|
|
|
Tier 1 Capital
|
10.90
|
|
6.0
|
|
None
|
6.0
|
|
Tier 1 Capital + Capital conservation buffer
|
|
6.0
|
|
1/1/16 - 1/1/19
|
8.5
|
|
|
Total Capital
|
12.83
|
|
8.0
|
|
None
|
8.0
|
|
Total Capital + Capital conservation buffer
|
|
8.0
|
|
1/1/16 - 1/1/19
|
10.5
|
|
|
Leverage
(c)
|
9.68
|
|
4.0
|
|
None
|
4.0
|
|
(a)
|
See Figure 4 entitled “GAAP to Non-GAAP Reconciliations,” which presents the computation of Common Equity Tier 1 under the fully-phased in regulatory capital rules.
|
(b)
|
Capital conservation buffer must consist of Common Equity Tier 1 capital. As a standardized approach banking organization, KeyCorp is not subject to the countercyclical capital buffer of up to 2.5% imposed upon an advanced approaches banking organization under the Regulatory Capital Rules.
|
(c)
|
As a standardized approach banking organization, KeyCorp is not subject to the 3% supplemental leverage ratio requirement, which became effective January 1, 2018.
|
Prompt Corrective Action
|
|
Capital Category
|
||||
Ratio
|
|
Well Capitalized
(a)
|
|
Adequately Capitalized
|
||
Common Equity Tier 1 Risk-Based
|
|
6.5
|
%
|
|
4.5
|
%
|
Tier 1 Risk-Based
|
|
8.0
|
|
|
6.0
|
|
Total Risk-Based
|
|
10.0
|
|
|
8.0
|
|
Tier 1 Leverage
(b)
|
|
5.0
|
|
|
4.0
|
|
(a)
|
A “well capitalized” institution also must not be subject to any written agreement, order or directive to meet and maintain a specific capital level for any capital measure.
|
(b)
|
As a standardized approach banking organization, KeyBank is not subject to the 3% supplemental leverage ratio requirement, which became effective January 1, 2018.
|
•
|
A loss of confidence in the financial services industry and the debt and equity markets by investors, placing pressure on the price of Key’s common shares or decreasing the credit or liquidity available to Key;
|
•
|
A decrease in consumer and business confidence levels generally, decreasing credit usage and investment or increasing delinquencies and defaults;
|
•
|
A decrease in household or corporate incomes, reducing demand for Key’s products and services;
|
•
|
A decrease in the value of collateral securing loans to Key’s borrowers or a decrease in the quality of Key’s loan portfolio, increasing loan charge-offs and reducing Key’s net income;
|
•
|
A decrease in our ability to liquidate positions at acceptable market prices;
|
•
|
The extended continuation of the current low-interest rate environment, continuing or increasing downward pressure to our net interest income;
|
•
|
An increase in competition or consolidation in the financial services industry;
|
•
|
Increased concern over and scrutiny of the capital and liquidity levels of financial institutions generally, and those of our transaction counterparties specifically;
|
•
|
A decrease in confidence in the creditworthiness of the United States or other governments whose securities we hold; and
|
•
|
An increase in limitations on or the regulation of financial services companies like Key.
|
|
Page(s)
|
|
Discussion of our common shares, shareholder information and repurchase activities in the section captioned “Capital — Common shares outstanding”
|
63
|
|
Presentation of annual and quarterly market price and cash dividends per common share and discussion of dividends in the section captioned “Capital — Dividends”
|
31, 35, 63
|
|
Discussion of dividend restrictions in the sections captioned “Supervision and Regulation — Regulatory capital requirements — Dividend restrictions,” “Liquidity risk management — Liquidity for KeyCorp,” Note 4 (“Restrictions on Cash, Dividends, and Lending Activities”), and Note 24 (“Shareholders’ Equity”)
|
14, 75, 117, 182
|
|
KeyCorp common share price performance (2013-2017) graph
|
63, 64
|
|
Calendar month
|
Total number of shares
repurchased
(a)
|
|
Average price paid
per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased as part of publicly announced plans or programs
(b)
|
|
|
October 1-31
|
4,482,143
|
|
$
|
18.45
|
|
4,443,890
|
|
24,118,609
|
|
November 1-30
|
3,706,475
|
|
18.35
|
|
3,706,475
|
|
19,608,209
|
|
|
December 1-31
|
2,428,147
|
|
19.79
|
|
2,425,425
|
|
16,069,158
|
|
|
Total
|
10,616,765
|
|
$
|
18.72
|
|
10,575,790
|
|
|
|
|
|
|
|
|
(a)
|
Includes common shares repurchased in the open market and common shares deemed surrendered by employees in connection with our stock compensation and benefit plans to satisfy tax obligations.
|
(b)
|
Calculated using the remaining general repurchase amount divided by the closing price of KeyCorp common shares as follows: on October 31,
2017
, at
$18.25
; on November 30,
2017
, at
$18.98
; and on December 31,
2017
, at
$20.17
.
|
|
Page Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
We use the phrase
continuing operations
in this document to mean all of our businesses other than the education lending business, Victory, and Austin. The education lending business and Austin have been accounted for as
discontinued operations
since 2009. Victory was classified as a
discontinued operation
in our first quarter 2013 financial reporting as a result of the sale of this business as announced on February 21, 2013, and closed on July 31, 2013.
|
•
|
Our
exit loan portfolios
are separate from our
discontinued operations
.
These portfolios, which are in a run-off mode, stem from product lines we decided to cease because they no longer fit with our corporate strategy. These exit loan portfolios are included in
Other Segments.
|
•
|
We engage in
capital markets activities
primarily through business conducted by our Key Corporate Bank segment
.
These activities encompass a variety of products and services. Among other things, we trade securities as a dealer, enter into derivative contracts (both to accommodate clients’ financing needs and to mitigate certain risks), and conduct transactions in foreign currencies (both to accommodate clients’ needs and to benefit from fluctuations in exchange rates).
|
•
|
For regulatory purposes, capital is divided into two classes. Federal regulations currently prescribe that at least one-half of a bank or BHC’s
total risk-based capital
must qualify as
Tier 1 capital
. Both total and Tier 1 capital serve as bases for several measures of capital adequacy, which is an important indicator of financial stability and condition. As described under the heading “Regulatory capital requirements — Capital planning and stress testing” in the section entitled “Supervision and Regulation” in Item 1 of this report, the regulators are required to conduct a supervisory capital assessment of all BHCs with assets of at least $50 billion, including KeyCorp. As part of this capital adequacy review, banking regulators evaluated a component of Tier 1 capital, known as
Common Equity Tier 1
, under the
Regulatory Capital Rules
. The “Capital” section of this report under the heading “Capital adequacy” in the MD&A provides more information on total capital, Tier 1 capital, and the Regulatory Capital Rules, including Common Equity Tier 1, and describes how the these measures are calculated.
|
dollars in millions, except per share amounts
|
2017
|
2016
|
2015
|
2014
|
2013
|
Compound
Annual
Rate
of Change
(2013-2017)
|
|||||||||||
YEAR ENDED DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Interest income
|
$
|
4,390
|
|
$
|
3,319
|
|
$
|
2,622
|
|
$
|
2,554
|
|
$
|
2,620
|
|
10.9
|
%
|
Interest expense
|
613
|
|
400
|
|
274
|
|
261
|
|
295
|
|
15.8
|
|
|||||
Net interest income
|
3,777
|
|
2,919
|
|
2,348
|
|
2,293
|
|
2,325
|
|
10.2
|
|
|||||
Provision for credit losses
|
229
|
|
266
|
|
166
|
|
57
|
|
138
|
|
10.7
|
|
|||||
Noninterest income
|
2,478
|
|
2,071
|
|
1,880
|
|
1,797
|
|
1,766
|
|
7.0
|
|
|||||
Noninterest expense
|
4,098
|
|
3,756
|
|
2,840
|
|
2,761
|
|
2,812
|
|
7.8
|
|
|||||
Income (loss) from continuing operations before income taxes
|
1,928
|
|
968
|
|
1,222
|
|
1,272
|
|
1,141
|
|
11.1
|
|
|||||
Income (loss) from continuing operations attributable to Key
|
1,289
|
|
790
|
|
915
|
|
939
|
|
870
|
|
8.2
|
|
|||||
Income (loss) from discontinued operations, net of taxes
|
7
|
|
1
|
|
1
|
|
(39
|
)
|
40
|
|
(29.4
|
)
|
|||||
Net income (loss) attributable to Key
|
1,296
|
|
791
|
|
916
|
|
900
|
|
910
|
|
7.3
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders
|
1,219
|
|
753
|
|
892
|
|
917
|
|
847
|
|
7.6
|
|
|||||
Income (loss) from discontinued operations, net of taxes
|
7
|
|
1
|
|
1
|
|
(39
|
)
|
40
|
|
(29.4
|
)
|
|||||
Net income (loss) attributable to Key common shareholders
|
1,226
|
|
754
|
|
893
|
|
878
|
|
887
|
|
6.7
|
|
|||||
PER COMMON SHARE
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
1.13
|
|
$
|
.81
|
|
$
|
1.06
|
|
$
|
1.05
|
|
$
|
.93
|
|
4.0
|
|
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
—
|
|
—
|
|
(.04
|
)
|
.04
|
|
(24.2
|
)
|
|||||
Net income (loss) attributable to Key common shareholders
(a)
|
1.14
|
|
.81
|
|
1.06
|
|
1.01
|
|
.98
|
|
3.1
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
1.12
|
|
.80
|
|
1.05
|
|
1.04
|
|
.93
|
|
3.8
|
|
|||||
Income (loss) from discontinued operations, net of taxes — assuming dilution
|
.01
|
|
—
|
|
—
|
|
(.04
|
)
|
.04
|
|
(24.2
|
)
|
|||||
Net income (loss) attributable to Key common shareholders — assuming dilution
(a)
|
1.13
|
|
.80
|
|
1.05
|
|
.99
|
|
.97
|
|
3.1
|
|
|||||
Cash dividends paid
|
.38
|
|
.33
|
|
.29
|
|
.25
|
|
.215
|
|
12.1
|
|
|||||
Book value at year end
|
13.09
|
|
12.58
|
|
12.51
|
|
11.91
|
|
11.25
|
|
3.1
|
|
|||||
Tangible book value at year end
|
10.35
|
|
9.99
|
|
11.22
|
|
10.65
|
|
10.11
|
|
.5
|
|
|||||
Market price at year end
|
20.17
|
|
18.27
|
|
13.19
|
|
13.90
|
|
13.42
|
|
8.5
|
|
|||||
Dividend payout ratio
|
33.3
|
%
|
40.7
|
%
|
27.4
|
%
|
24.8
|
%
|
21.9
|
%
|
N/A
|
|
|||||
Weighted-average common shares outstanding (000)
|
1,072,078
|
|
927,816
|
|
834,846
|
|
871,464
|
|
906,524
|
|
3.4
|
|
|||||
Weighted-average common shares and potential common shares outstanding (000)
(b)
|
1,088,593
|
|
938,536
|
|
844,489
|
|
878,199
|
|
912,571
|
|
3.6
|
|
|||||
AT DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Loans
|
$
|
86,405
|
|
$
|
86,038
|
|
$
|
59,876
|
|
$
|
57,381
|
|
$
|
54,457
|
|
9.7
|
%
|
Earning assets
|
123,490
|
|
121,966
|
|
83,780
|
|
82,269
|
|
79,467
|
|
9.2
|
|
|||||
Total assets
|
137,698
|
|
136,453
|
|
95,131
|
|
93,820
|
|
92,934
|
|
8.2
|
|
|||||
Deposits
|
105,235
|
|
104,087
|
|
71,046
|
|
71,998
|
|
69,262
|
|
8.7
|
|
|||||
Long-term debt
|
14,333
|
|
12,384
|
|
10,184
|
|
7,874
|
|
7,650
|
|
13.4
|
|
|||||
Key common shareholders’ equity
|
13,998
|
|
13,575
|
|
10,456
|
|
10,239
|
|
10,012
|
|
6.9
|
|
|||||
Key shareholders’ equity
|
15,023
|
|
15,240
|
|
10,746
|
|
10,530
|
|
10,303
|
|
7.8
|
|
|||||
PERFORMANCE RATIOS — FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|||||||||||
Return on average total assets
|
.96
|
%
|
.70
|
%
|
.99
|
%
|
1.08
|
%
|
1.03
|
%
|
N/A
|
|
|||||
Return on average common equity
|
8.65
|
|
6.26
|
|
8.63
|
|
9.01
|
|
8.48
|
|
N/A
|
|
|||||
Return on average tangible common equity
(c)
|
10.84
|
|
7.39
|
|
9.64
|
|
10.04
|
|
9.45
|
|
N/A
|
|
|||||
Net interest margin (TE)
|
3.17
|
|
2.92
|
|
2.88
|
|
2.97
|
|
3.12
|
|
N/A
|
|
|||||
Cash efficiency ratio
(c)
|
63.5
|
|
73.7
|
|
65.9
|
|
66.2
|
|
67.3
|
|
N/A
|
|
|||||
PERFORMANCE RATIOS — FROM CONSOLIDATED OPERATIONS
|
|
|
|
|
|
|
|||||||||||
Return on average total assets
|
.96
|
%
|
.69
|
%
|
.97
|
%
|
.99
|
%
|
1.02
|
%
|
N/A
|
|
|||||
Return on average common equity
|
8.70
|
|
6.27
|
|
8.64
|
|
8.63
|
|
8.88
|
|
N/A
|
|
|||||
Return on average tangible common equity
(c)
|
10.90
|
|
7.40
|
|
9.65
|
|
9.61
|
|
9.90
|
|
N/A
|
|
|||||
Net interest margin (TE)
|
3.15
|
|
2.91
|
|
2.85
|
|
2.94
|
|
3.02
|
|
N/A
|
|
|||||
Loan to deposit
(d)
|
84.4
|
|
85.2
|
|
87.8
|
|
84.6
|
|
83.8
|
|
N/A
|
|
|||||
CAPITAL RATIOS AT DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity to assets
|
10.91
|
%
|
11.17
|
%
|
11.30
|
%
|
11.22
|
%
|
11.09
|
%
|
N/A
|
|
|||||
Key common shareholders’ equity to assets
|
10.17
|
|
9.95
|
|
10.99
|
|
10.91
|
|
10.78
|
|
N/A
|
|
|||||
Tangible common equity to tangible assets
(c)
|
8.23
|
|
8.09
|
|
9.98
|
|
9.88
|
|
9.80
|
|
N/A
|
|
|||||
Common Equity Tier 1
|
10.16
|
|
9.54
|
|
10.94
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|||||
Tier 1 common equity
|
N/A
|
|
N/A
|
|
N/A
|
|
11.17
|
|
11.22
|
|
N/A
|
|
|||||
Tier 1 risk-based capital
|
11.01
|
|
10.89
|
|
11.35
|
|
11.90
|
|
11.96
|
|
N/A
|
|
|||||
Total risk-based capital
|
12.92
|
|
12.85
|
|
12.97
|
|
13.89
|
|
14.33
|
|
N/A
|
|
|||||
Leverage
|
9.73
|
|
9.90
|
|
10.72
|
|
11.26
|
|
11.11
|
|
N/A
|
|
|||||
TRUST ASSETS
|
|
|
|
|
|
|
|||||||||||
Assets under management
|
$
|
39,588
|
|
$
|
36,592
|
|
$
|
33,983
|
|
$
|
39,157
|
|
$
|
36,905
|
|
1.4
|
%
|
OTHER DATA
|
|
|
|
|
|
|
|||||||||||
Average full-time-equivalent employees
|
18,415
|
|
15,700
|
|
13,483
|
|
13,853
|
|
14,783
|
|
4.5
|
%
|
|||||
Branches
|
1,197
|
|
1,217
|
|
966
|
|
994
|
|
1,028
|
|
3.1
|
|
(a)
|
EPS may not foot due to rounding.
|
(b)
|
Assumes conversion of common share options and other stock awards and/or convertible preferred stock, as applicable.
|
(c)
|
See Figure
2
entitled “
GAAP to Non-GAAP Reconciliations
,” which presents the computations of certain financial measures related to “tangible common equity” and “cash efficiency.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(d)
|
Represents period-end consolidated total loans and loans held for sale (excluding education loans in securitizations trusts for periods prior to 2014) divided by period-end consolidated total deposits (excluding deposits in foreign office).
|
Year ended December 31,
|
|
|
|
|
|
|||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||||||||
Tangible common equity to tangible assets at period end
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity (GAAP)
|
$
|
15,023
|
|
$
|
15,240
|
|
$
|
10,746
|
|
$
|
10,530
|
|
$
|
10,303
|
|
|
Less:
|
Intangible assets
(a)
|
2,928
|
|
2,788
|
|
1,080
|
|
1,090
|
|
1,014
|
|
|||||
|
Preferred Stock
(b)
|
1,009
|
|
1,640
|
|
281
|
|
282
|
|
282
|
|
|||||
|
Tangible common equity (non-GAAP)
|
$
|
11,086
|
|
$
|
10,812
|
|
$
|
9,385
|
|
$
|
9,158
|
|
$
|
9,007
|
|
Total assets (GAAP)
|
$
|
137,698
|
|
$
|
136,453
|
|
$
|
95,131
|
|
$
|
93,820
|
|
$
|
92,934
|
|
|
Less:
|
Intangible assets
(a)
|
2,928
|
|
2,788
|
|
1,080
|
|
1,090
|
|
1,014
|
|
|||||
|
Tangible assets (non-GAAP)
|
$
|
134,770
|
|
$
|
133,665
|
|
$
|
94,051
|
|
$
|
92,730
|
|
$
|
91,920
|
|
Tangible common equity to tangible assets ratio (non-GAAP)
|
8.23
|
%
|
8.09
|
%
|
9.98
|
%
|
9.88
|
%
|
9.80
|
%
|
||||||
Notable items
|
|
|
|
|
|
|||||||||||
Merger-related charges
|
$
|
(217
|
)
|
$
|
(474
|
)
|
$
|
(6
|
)
|
—
|
|
—
|
|
|||
Estimated impacts of tax reform and related actions
|
(30
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Merchant services gain
|
59
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Purchase accounting finalization, net
|
43
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Charitable contribution
|
(20
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Total notable items
|
$
|
(165
|
)
|
$
|
(474
|
)
|
$
|
(6
|
)
|
—
|
|
—
|
|
|||
Income taxes
|
(53
|
)
|
(175
|
)
|
(2
|
)
|
—
|
|
—
|
|
||||||
Reevaluation of certain tax related assets
|
147
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Total notable items, after tax
|
$
|
(259
|
)
|
$
|
(299
|
)
|
$
|
(4
|
)
|
—
|
|
—
|
|
|||
Average tangible common equity
|
|
|
|
|
|
|||||||||||
Average Key shareholders’ equity (GAAP)
|
$
|
15,224
|
|
$
|
12,647
|
|
$
|
10,626
|
|
$
|
10,467
|
|
$
|
10,276
|
|
|
Less:
|
Intangible assets (average)
(c)
|
2,837
|
|
1,825
|
|
1,085
|
|
1,039
|
|
1,021
|
|
|||||
|
Preferred Stock (average)
|
1,137
|
|
627
|
|
290
|
|
291
|
|
291
|
|
|||||
|
Average tangible common equity (non-GAAP)
|
$
|
11,250
|
|
$
|
10,195
|
|
$
|
9,251
|
|
$
|
9,137
|
|
$
|
8,964
|
|
Return on average tangible common equity from continuing operations
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
1,219
|
|
$
|
753
|
|
$
|
892
|
|
$
|
917
|
|
$
|
847
|
|
|
Plus:
|
Notable items (after-tax)
|
259
|
|
299
|
|
4
|
|
—
|
|
—
|
|
|||||
|
Income (loss) from continuing operations attributable to Key common shareholders excluding notable items (non-GAAP)
|
$
|
1,478
|
|
$
|
1,052
|
|
$
|
896
|
|
$
|
917
|
|
$
|
847
|
|
|
|
|
|
|
|
|||||||||||
Average tangible common equity (non-GAAP)
|
$
|
11,250
|
|
$
|
10,195
|
|
$
|
9,251
|
|
$
|
9,137
|
|
$
|
8,964
|
|
|
Return on average tangible common equity from continuing operations (non-GAAP)
|
10.84
|
%
|
7.39
|
%
|
9.64
|
%
|
10.04
|
%
|
9.45
|
%
|
||||||
Return on average tangible common equity from continuing operations excluding notable items (non-GAAP)
|
13.14
|
|
10.32
|
|
9.69
|
|
10.04
|
|
9.45
|
|
||||||
Return on average tangible common equity consolidated
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$
|
1,226
|
|
$
|
754
|
|
$
|
893
|
|
$
|
878
|
|
$
|
887
|
|
|
Average tangible common equity (non-GAAP)
|
11,250
|
|
10,195
|
|
9,251
|
|
9,137
|
|
8,964
|
|
||||||
Return on average tangible common equity consolidated (non-GAAP)
|
10.90
|
%
|
7.40
|
%
|
9.65
|
%
|
9.61
|
%
|
9.90
|
%
|
||||||
Pre-provision net revenue
|
|
|
|
|
|
|||||||||||
Net interest income (GAAP)
|
$
|
3,777
|
|
$
|
2,919
|
|
$
|
2,348
|
|
$
|
2,293
|
|
$
|
2,325
|
|
|
Plus:
|
TE adjustment
|
53
|
|
34
|
|
28
|
|
24
|
|
23
|
|
|||||
|
Noninterest income (GAAP)
|
2,478
|
|
2,071
|
|
1,880
|
|
1,797
|
|
1,766
|
|
|||||
Less:
|
Noninterest expense (GAAP)
|
4,098
|
|
3,756
|
|
2,840
|
|
2,761
|
|
2,812
|
|
|||||
Pre-provision net revenue from continuing operations (non-GAAP)
|
$
|
2,210
|
|
$
|
1,268
|
|
$
|
1,416
|
|
$
|
1,353
|
|
$
|
1,302
|
|
|
Plus:
|
Notable items
|
165
|
|
474
|
|
6
|
|
—
|
|
—
|
|
|||||
Pre-provision net revenue from continuing operations excluding notable items (non-GAAP)
|
$
|
2,375
|
|
$
|
1,742
|
|
$
|
1,422
|
|
$
|
1,353
|
|
$
|
1,302
|
|
|
Cash efficiency ratio
|
|
|
|
|
|
|||||||||||
Noninterest expense (GAAP)
|
$
|
4,098
|
|
$
|
3,756
|
|
$
|
2,840
|
|
$
|
2,761
|
|
$
|
2,812
|
|
|
Less:
|
Intangible asset amortization (GAAP)
|
95
|
|
55
|
|
36
|
|
39
|
|
44
|
|
|||||
Adjusted noninterest expense (non-GAAP)
|
4,003
|
|
3,701
|
|
2,804
|
|
2,722
|
|
2,768
|
|
||||||
Less:
|
Notable items
(d)
|
262
|
|
465
|
|
6
|
|
—
|
|
—
|
|
|||||
Adjusted noninterest expense excluding notable items (non-GAAP)
|
$
|
3,741
|
|
$
|
3,236
|
|
$
|
2,798
|
|
$
|
2,722
|
|
$
|
2,768
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income (GAAP)
|
$
|
3,777
|
|
$
|
2,919
|
|
$
|
2,348
|
|
$
|
2,293
|
|
$
|
2,325
|
|
|
Plus:
|
TE adjustment
|
53
|
|
34
|
|
28
|
|
24
|
|
23
|
|
|||||
Noninterest income (GAAP)
|
2,478
|
|
2,071
|
|
1,880
|
|
1,797
|
|
1,766
|
|
||||||
Total TE revenue (non-GAAP)
|
6,308
|
|
5,024
|
|
4,256
|
|
4,114
|
|
4,114
|
|
||||||
Plus:
|
Notable items
(e)
|
(97
|
)
|
9
|
|
—
|
|
—
|
|
—
|
|
|||||
Adjusted total TE revenue excluding notable items (non-GAAP)
|
$
|
6,211
|
|
$
|
5,033
|
|
$
|
4,256
|
|
$
|
4,114
|
|
$
|
4,114
|
|
|
|
|
|
|
|
|
|||||||||||
Cash efficiency ratio (non-GAAP)
|
63.5
|
%
|
73.7
|
%
|
65.9
|
%
|
66.2
|
%
|
67.3
|
%
|
||||||
Cash efficiency ratio excluding notable items (non-GAAP)
|
60.2
|
|
64.3
|
|
65.7
|
|
66.2
|
|
67.3
|
|
||||||
Return on average total assets from continuing operations excluding notable items
|
|
|
|
|
|
|||||||||||
Income from continuing operations attributable to Key (GAAP)
|
$
|
1,289
|
|
$
|
790
|
|
$
|
915
|
|
$
|
939
|
|
$
|
870
|
|
|
Plus:
|
Notable items, after tax
|
259
|
|
299
|
|
4
|
|
—
|
|
—
|
|
|||||
Income from continuing operations attributable to Key excluding notable items, after tax (non-GAAP)
|
$
|
1,548
|
|
$
|
1,089
|
|
$
|
919
|
|
$
|
939
|
|
$
|
870
|
|
|
Average total assets from continuing operations (GAAP)
|
$
|
133,719
|
|
$
|
112,537
|
|
$
|
94,117
|
|
$
|
87,077
|
|
$
|
84,177
|
|
|
|
|
|
|
|
|
|||||||||||
Return on average total assets from continuing operations excluding notable items (non-GAAP)
|
1.16
|
%
|
.97
|
%
|
.98
|
%
|
1.08
|
%
|
1.03
|
%
|
Year ended December 31,
|
|
||
dollars in millions
|
2017
|
||
Common Equity Tier 1 under the Regulatory Capital Rules
|
|
||
Common Equity Tier 1 under current Regulatory Capital Rules
|
$
|
12,075
|
|
Adjustments from current Regulatory Capital Rules to the fully phased-in Regulatory Capital Rules:
|
|
||
Deferred tax assets and other intangible assets
(f)
|
(67
|
)
|
|
Common Equity Tier 1 anticipated under the fully phased-in Regulatory Capital Rules
(g)
|
$
|
12,008
|
|
|
|
||
Net risk-weighted assets under current Regulatory Capital Rules
|
$
|
118,812
|
|
Adjustments from current Regulatory Capital Rules to the fully phased-in Regulatory Capital Rules:
|
|
||
Mortgage servicing assets
(h)
|
664
|
|
|
All other assets
|
(23
|
)
|
|
Total risk-weighted assets anticipated under the fully phased-in Regulatory Capital Rules
(g)
|
$
|
119,453
|
|
|
|
||
Common Equity Tier 1 ratio under the fully phased-in Regulatory Capital Rules
(g)
|
10.05
|
%
|
(a)
|
For the years ended
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, intangible assets exclude
$26 million
,
$42 million
,
$45 million
,
$68 million
, and
$92 million
, respectively, of period-end purchased credit card relationships.
|
(b)
|
Net of capital surplus.
|
(c)
|
For the years ended
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, average intangible assets exclude
$34 million
,
$43 million
,
$55 million
,
$79 million
, and
$107 million
, respectively, of average purchased credit card relationships.
|
(d)
|
Notable items for the year ended
December 31, 2017
, include
$217 million
of merger-related charges, a
$20 million
charitable contribution,
$30 million
of estimated impacts of tax reform and related actions
and a credit of approximately $5 million related to purchase accounting finalization.
|
(e)
|
Notable items for the year ended
December 31, 2017
, include
$59 million
related to the merchant services acquisition gain, $39 million related to purchase accounting finalization, and $1 million related to the impacts of tax reform and related actions.
|
(f)
|
Includes the deferred tax assets subject to future taxable income for realization, primarily tax credit carryforwards, as well as intangible assets (other than goodwill and mortgage servicing assets) subject to the transition provisions of the final rule.
|
(g)
|
The anticipated amount of regulatory capital and risk-weighted assets is based upon the federal banking agencies’ Regulatory Capital Rules (as fully phased-in on January 1, 2019); we are subject to the Regulatory Capital Rules under the “standardized approach.”
|
(h)
|
Item is included in the 10%/15% exceptions bucket calculation and is risk-weighted at 250%.
|
|
Key Metrics
(a)
|
Year Ended
December 31, 2017 |
Targets
|
|
Positive operating leverage
|
Cash efficiency ratio
(b)
|
63.5
|
%
|
< 60%
|
Cash efficiency ratio excluding notable items
(b)
|
60.2
|
%
|
||
Moderate risk profile
|
Net loan charge-offs to average loans
|
.24
|
%
|
.40 - .60 %
|
Financial Returns
|
Return on average tangible common equity
(c)
|
10.84
|
%
|
13.00 - 15.00 %
|
Return on average tangible common equity excluding notable items
(c)
|
13.14
|
%
|
(a)
|
Calculated from continuing operations, unless otherwise noted.
|
(b)
|
Excludes intangible asset amortization; non-GAAP measure: see Figure
2
for reconciliation.
|
(c)
|
Non-GAAP measure: see Figure
2
for reconciliation.
|
•
|
Generate positive operating leverage and a cash efficiency ratio in the range of 54% to 56%;
|
•
|
Maintain a moderate risk profile by targeting a net loan charge-offs to average loans ratio in the range of .40% to .60%; and
|
•
|
A return on tangible common equity ratio in the range of 15% to 18%.
|
•
|
Grow profitably —
We will continue to focus on generating positive operating leverage by growing revenue and creating a more efficient operating environment. We expect our relationship business model to keep
|
•
|
Acquire and expand targeted client relationships
—
We seek to be client-centric in our actions and have taken purposeful steps to enhance our ability to acquire and expand targeted relationships. For example, in commercial banking, our ability to deliver a broad product set and industry expertise allows us to match client needs and market conditions to deliver attractive solutions to clients.
|
•
|
Effectively manage risk and rewards —
Our risk management activities are focused on ensuring we properly identify, measure, and manage risks across the entire company to maintain safety and soundness and maximize profitability.
|
•
|
Maintain financial strength —
With the foundation of a strong balance sheet, we will remain focused on sustaining strong reserves, liquidity and capital. We will work closely with our Board and regulators to manage capital to support our clients’ needs and drive long-term shareholder value. Our capital remains a competitive advantage for us.
|
•
|
Engage a high-performing, talented, and diverse workforce —
Every day our employees provide our clients with great ideas, extraordinary service, and smart solutions. We will continue to engage our high-performing, talented, and diverse workforce to create an environment where they can make a difference, own their careers, be respected, and feel a sense of pride.
|
•
|
We continued to generate positive operating leverage versus the prior year. Our cash efficiency ratio, excluding notable items, was
60.2%
for 2017, an improvement of 410 basis points compared to the prior year. We generated revenue synergies from our recent acquisitions, which we expect will continue to provide significant upside over the next several years. Revenue for 2017 grew 25.4% from 2016, driven by an increase in net interest income
reflecting the full year benefit from the First Niagara acquisition in addition to higher interest rates, low deposit betas, and growth in our core earning asset balances. We also
continued to experience growth in our fee-based businesses. The primary driver of the growth in noninterest income was investment banking and debt placement fees, which reached a new record level for the year of $603 million, driven by organic growth of almost 20%. Cards and payments also added to our growth in noninterest income, increasing 23.2% from the prior year. In 2017, we reached over $400 million in annual run rate cost savings from the First Niagara merger, with another $50 million expected to be realized by early 2018. Expenses for the year were elevated as a result of the full-year impact of the First Niagara acquisition, as well as higher expenses related to acquisitions completed in 2017. Expenses for 2017 also included a number of notable items including merger-related charges and the impact of tax reform and related actions.
|
•
|
We saw continued strength in our credit quality trends during the year. For
2017
, net loan charge-offs were
.24%
of average loans, down from
.29%
one year ago, and below our targeted range. Over the past 12 months, net loan charge-offs
increased
$3 million
. This
increase
is attributable to the growth in our loan portfolio and higher charge-offs in our consumer loan portfolios partially offset by an increase in recoveries in our commercial and industrial loan portfolio.
|
•
|
Capital management remained a priority in
2017
. On June 28, 2017, the Federal Reserve announced that it did not object to our
2017
capital plan submitted as part of the annual CCAR process. The
2017
capital plan included share repurchases of up to $800 million, which is effective through the second quarter of 2018. During the third and fourth quarters of 2017, we completed $476 million of Common Share repurchases, including $469 million of Common Share repurchases in the open market and $7 million of Common Share repurchases related to employee equity compensation programs under the authorization. Over the past five years, we have repurchased over $2.2 billion in Common Shares.
|
•
|
Consistent with our
2016
capital plan, the Board declared a quarterly dividend of
$.085
per Common Share for the first quarter of
2017
, and $.095 per Common Share for the second quarter of
2017
. The Board declared a quarterly dividend of
$.095
per Common Share for the third quarter of
2017
, and a quarterly dividend of
$.105
per Common Share for the fourth quarter of
2017
, consistent with our
2017
capital plan. These quarterly dividend payments brought our annual dividend to
$.38
per Common Share for
2017
. Our
2017
capital plan proposed an increase in our quarterly Common Share dividend, up to
$.12
per share, which will be considered by the Board for the second quarter of
2018
.
|
•
|
the volume, pricing, mix, and maturity of earning assets and interest-bearing liabilities;
|
•
|
the volume and value of net free funds, such as noninterest-bearing deposits and equity capital;
|
•
|
the use of derivative instruments to manage interest rate risk;
|
•
|
interest rate fluctuations and competitive conditions within the marketplace;
|
•
|
asset quality; and
|
•
|
fair value accounting of acquired earning assets and interest-bearing liabilities.
|
(a)
|
Average deposits for the years ended December 31, 2015, December 31, 2014, and December 31, 2013, exclude deposits in foreign office.
|
Year ended December 31,
|
2017
|
|
2016
|
||||||||||||||
dollars in millions
|
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
|
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||||
Loans
(b), (c)
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
(d)
|
$
|
40,848
|
|
$
|
1,613
|
|
3.95
|
%
|
|
$
|
35,276
|
|
$
|
1,215
|
|
3.45
|
%
|
Real estate — commercial mortgage
|
14,878
|
|
687
|
|
4.62
|
|
|
11,063
|
|
451
|
|
4.07
|
|
||||
Real estate — construction
|
2,143
|
|
103
|
|
4.78
|
|
|
1,460
|
|
76
|
|
5.22
|
|
||||
Commercial lease financing
|
4,677
|
|
185
|
|
3.96
|
|
|
4,261
|
|
161
|
|
3.78
|
|
||||
Total commercial loans
|
62,546
|
|
2,588
|
|
4.14
|
|
|
52,060
|
|
1,903
|
|
3.66
|
|
||||
Real estate — residential mortgage
|
5,499
|
|
214
|
|
3.89
|
|
|
3,632
|
|
148
|
|
4.09
|
|
||||
Home equity loans
|
12,380
|
|
536
|
|
4.33
|
|
|
11,286
|
|
456
|
|
4.04
|
|
||||
Consumer direct loans
|
1,765
|
|
126
|
|
7.12
|
|
|
1,661
|
|
113
|
|
6.79
|
|
||||
Credit cards
|
1,055
|
|
118
|
|
11.15
|
|
|
916
|
|
98
|
|
10.73
|
|
||||
Consumer indirect loans
|
3,120
|
|
148
|
|
4.75
|
|
|
1,593
|
|
89
|
|
5.58
|
|
||||
Total consumer loans
|
23,819
|
|
1,142
|
|
4.79
|
|
|
19,088
|
|
904
|
|
4.74
|
|
||||
Total loans
|
86,365
|
|
3,730
|
|
4.32
|
|
|
71,148
|
|
2,807
|
|
3.95
|
|
||||
Loans held for sale
|
1,325
|
|
52
|
|
3.96
|
|
|
979
|
|
34
|
|
3.51
|
|
||||
Securities available for sale
(b), (e)
|
18,548
|
|
369
|
|
1.96
|
|
|
16,661
|
|
329
|
|
1.98
|
|
||||
Held-to-maturity securities
(b)
|
10,515
|
|
222
|
|
2.11
|
|
|
6,275
|
|
122
|
|
1.94
|
|
||||
Trading account assets
|
949
|
|
27
|
|
2.81
|
|
|
884
|
|
23
|
|
2.59
|
|
||||
Short-term investments
|
2,363
|
|
26
|
|
1.11
|
|
|
4,656
|
|
22
|
|
.47
|
|
||||
Other investments
(e)
|
712
|
|
17
|
|
2.35
|
|
|
679
|
|
16
|
|
2.37
|
|
||||
Total earning assets
|
120,777
|
|
4,443
|
|
3.67
|
|
|
101,282
|
|
3,353
|
|
3.31
|
|
||||
Allowance for loan and lease losses
|
(865
|
)
|
|
|
|
(835
|
)
|
|
|
||||||||
Accrued income and other assets
|
13,807
|
|
|
|
|
12,090
|
|
|
|
||||||||
Discontinued assets
|
1,448
|
|
|
|
|
1,707
|
|
|
|
||||||||
Total assets
|
$
|
135,167
|
|
|
|
|
$
|
114,244
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
||||||||||
NOW and money market deposit accounts
|
$
|
54,032
|
|
143
|
|
.26
|
|
|
$
|
46,079
|
|
87
|
|
.19
|
|
||
Savings deposits
|
6,569
|
|
13
|
|
.20
|
|
|
3,957
|
|
3
|
|
.07
|
|
||||
Certificates of deposit ($100,000 or more)
(f)
|
6,233
|
|
82
|
|
1.31
|
|
|
3,911
|
|
48
|
|
1.22
|
|
||||
Other time deposits
|
4,698
|
|
40
|
|
.85
|
|
|
4,088
|
|
33
|
|
.81
|
|
||||
Deposits in foreign office
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total interest-bearing deposits
|
71,532
|
|
278
|
|
.39
|
|
|
58,035
|
|
171
|
|
.30
|
|
||||
Federal funds purchased and securities sold under repurchase agreements
|
517
|
|
1
|
|
.24
|
|
|
487
|
|
1
|
|
.10
|
|
||||
Bank notes and other short-term borrowings
|
1,140
|
|
15
|
|
1.34
|
|
|
852
|
|
10
|
|
1.18
|
|
||||
Long-term debt
(f), (g)
|
11,921
|
|
319
|
|
2.69
|
|
|
9,802
|
|
218
|
|
2.29
|
|
||||
Total interest-bearing liabilities
|
85,110
|
|
613
|
|
.72
|
|
|
69,176
|
|
400
|
|
.58
|
|
||||
Noninterest-bearing deposits
|
31,414
|
|
|
|
|
28,317
|
|
|
|
||||||||
Accrued expense and other liabilities
|
1,970
|
|
|
|
|
2,393
|
|
|
|
||||||||
Discontinued liabilities
(g)
|
1,448
|
|
|
|
|
1,706
|
|
|
|
||||||||
Total liabilities
|
119,942
|
|
|
|
|
101,592
|
|
|
|
||||||||
EQUITY
|
|
|
|
|
|
|
|
||||||||||
Key shareholders’ equity
|
15,224
|
|
|
|
|
12,647
|
|
|
|
||||||||
Noncontrolling interests
|
1
|
|
|
|
|
5
|
|
|
|
||||||||
Total equity
|
15,225
|
|
|
|
|
12,652
|
|
|
|
||||||||
Total liabilities and equity
|
$
|
135,167
|
|
|
|
|
$
|
114,244
|
|
|
|
||||||
Interest rate spread (TE)
|
|
|
2.95
|
%
|
|
|
|
2.73
|
%
|
||||||||
Net interest income (TE) and net interest margin (TE)
|
|
3,830
|
|
3.17
|
%
|
|
|
2,953
|
|
2.92
|
%
|
||||||
Less: TE adjustment
(b)
|
|
53
|
|
|
|
|
34
|
|
|
||||||||
Net interest income, GAAP basis
|
|
$
|
3,777
|
|
|
|
|
$
|
2,919
|
|
|
||||||
|
|
|
|
|
|
|
|
(a)
|
Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (g) below, calculated using a matched funds transfer pricing methodology.
|
(b)
|
Interest income on tax-exempt securities and loans has been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year.
|
(c)
|
For purposes of these computations, nonaccrual loans are included in average loan balances.
|
(d)
|
Commercial and industrial average balances include $
117 million
, $99 million, $88 million, $93 million, and $95 million of assets from commercial credit cards for the years ended
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, respectively.
|
2015
|
|
2014
|
|
2013
|
|
Compound Annual Rate of
Change (2013-2017)
|
||||||||||||||||||||||||
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
|
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
|
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
|
Average
Balance |
Interest
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$
|
29,658
|
|
$
|
953
|
|
3.21
|
%
|
|
$
|
26,375
|
|
$
|
866
|
|
3.28
|
%
|
|
$
|
23,723
|
|
$
|
855
|
|
3.60
|
%
|
|
11.5
|
%
|
13.5
|
%
|
8,020
|
|
295
|
|
3.68
|
|
|
7,999
|
|
303
|
|
3.79
|
|
|
7,591
|
|
312
|
|
4.11
|
|
|
14.4
|
|
17.1
|
|
||||||
1,143
|
|
43
|
|
3.73
|
|
|
1,061
|
|
43
|
|
4.07
|
|
|
1,058
|
|
45
|
|
4.25
|
|
|
15.2
|
|
18.0
|
|
||||||
3,976
|
|
143
|
|
3.60
|
|
|
4,239
|
|
156
|
|
3.67
|
|
|
4,683
|
|
172
|
|
3.67
|
|
|
—
|
|
1.5
|
|
||||||
42,797
|
|
1,434
|
|
3.35
|
|
|
39,674
|
|
1,368
|
|
3.45
|
|
|
37,055
|
|
1,384
|
|
3.73
|
|
|
11.0
|
|
13.3
|
|
||||||
2,244
|
|
95
|
|
4.21
|
|
|
2,201
|
|
96
|
|
4.37
|
|
|
2,185
|
|
98
|
|
4.49
|
|
|
20.3
|
|
16.9
|
|
||||||
10,503
|
|
418
|
|
3.98
|
|
|
10,639
|
|
428
|
|
4.02
|
|
|
10,463
|
|
426
|
|
4.07
|
|
|
3.4
|
|
4.7
|
|
||||||
1,580
|
|
103
|
|
6.54
|
|
|
1,501
|
|
104
|
|
6.92
|
|
|
1,404
|
|
103
|
|
7.33
|
|
|
4.7
|
|
4.1
|
|
||||||
752
|
|
81
|
|
10.76
|
|
|
712
|
|
78
|
|
10.95
|
|
|
701
|
|
83
|
|
11.86
|
|
|
8.5
|
|
7.3
|
|
||||||
718
|
|
46
|
|
6.43
|
|
|
952
|
|
60
|
|
6.31
|
|
|
1,246
|
|
80
|
|
6.38
|
|
|
20.2
|
|
13.1
|
|
||||||
15,797
|
|
743
|
|
4.70
|
|
|
16,005
|
|
766
|
|
4.79
|
|
|
15,999
|
|
790
|
|
4.94
|
|
|
8.3
|
|
7.6
|
|
||||||
58,594
|
|
2,177
|
|
3.71
|
|
|
55,679
|
|
2,134
|
|
3.83
|
|
|
53,054
|
|
2,174
|
|
4.10
|
|
|
10.2
|
|
11.4
|
|
||||||
959
|
|
37
|
|
3.85
|
|
|
570
|
|
21
|
|
3.76
|
|
|
532
|
|
20
|
|
3.72
|
|
|
20.0
|
|
21.1
|
|
||||||
13,720
|
|
293
|
|
2.14
|
|
|
12,210
|
|
277
|
|
2.27
|
|
|
12,689
|
|
311
|
|
2.49
|
|
|
7.9
|
|
3.5
|
|
||||||
4,936
|
|
96
|
|
1.95
|
|
|
4,949
|
|
93
|
|
1.88
|
|
|
4,387
|
|
82
|
|
1.87
|
|
|
19.1
|
|
22.0
|
|
||||||
761
|
|
21
|
|
2.80
|
|
|
932
|
|
25
|
|
2.70
|
|
|
756
|
|
21
|
|
2.78
|
|
|
4.7
|
|
5.2
|
|
||||||
2,843
|
|
8
|
|
.27
|
|
|
2,886
|
|
6
|
|
.21
|
|
|
2,948
|
|
6
|
|
.20
|
|
|
(4.3
|
)
|
34.1
|
|
||||||
706
|
|
18
|
|
2.63
|
|
|
865
|
|
22
|
|
2.53
|
|
|
1,028
|
|
29
|
|
2.84
|
|
|
(7.1
|
)
|
(10.1
|
)
|
||||||
82,519
|
|
2,650
|
|
3.21
|
|
|
78,091
|
|
2,578
|
|
3.30
|
|
|
75,394
|
|
2,643
|
|
3.51
|
|
|
9.9
|
|
10.9
|
|
||||||
(791
|
)
|
|
|
|
(818
|
)
|
|
|
|
(879
|
)
|
|
|
|
(.3
|
)
|
|
|||||||||||||
10,298
|
|
|
|
|
9,804
|
|
|
|
|
9,662
|
|
|
|
|
7.4
|
|
|
|||||||||||||
2,132
|
|
|
|
|
3,828
|
|
|
|
|
5,036
|
|
|
|
|
(22.1
|
)
|
|
|||||||||||||
$
|
94,158
|
|
|
|
|
$
|
90,905
|
|
|
|
|
$
|
89,213
|
|
|
|
|
8.7
|
%
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$
|
36,258
|
|
56
|
|
.15
|
|
|
$
|
34,283
|
|
48
|
|
.14
|
|
|
$
|
32,846
|
|
53
|
|
.16
|
|
|
10.5
|
%
|
22.0
|
|
|||
2,372
|
|
—
|
|
.02
|
|
|
2,446
|
|
1
|
|
.02
|
|
|
2,505
|
|
1
|
|
.04
|
|
|
21.3
|
|
67.0
|
|
||||||
2,041
|
|
26
|
|
1.28
|
|
|
2,616
|
|
35
|
|
1.35
|
|
|
2,829
|
|
50
|
|
1.76
|
|
|
17.1
|
|
10.4
|
|
||||||
3,115
|
|
22
|
|
.71
|
|
|
3,495
|
|
32
|
|
.91
|
|
|
4,084
|
|
53
|
|
1.30
|
|
|
2.8
|
|
(5.5
|
)
|
||||||
489
|
|
1
|
|
.23
|
|
|
615
|
|
1
|
|
.23
|
|
|
567
|
|
1
|
|
.23
|
|
|
N/M
|
|
N/M
|
|
||||||
44,275
|
|
105
|
|
.24
|
|
|
43,455
|
|
117
|
|
.27
|
|
|
42,831
|
|
158
|
|
.37
|
|
|
10.8
|
|
12.0
|
|
||||||
632
|
|
—
|
|
.04
|
|
|
1,182
|
|
2
|
|
.16
|
|
|
1,802
|
|
2
|
|
.13
|
|
|
(22.1
|
)
|
(12.9
|
)
|
||||||
572
|
|
9
|
|
1.52
|
|
|
597
|
|
9
|
|
1.49
|
|
|
394
|
|
8
|
|
1.89
|
|
|
23.7
|
|
13.4
|
|
||||||
7,332
|
|
160
|
|
2.24
|
|
|
5,159
|
|
133
|
|
2.68
|
|
|
4,184
|
|
127
|
|
3.28
|
|
|
23.3
|
|
20.2
|
|
||||||
52,811
|
|
274
|
|
.52
|
|
|
50,393
|
|
261
|
|
.52
|
|
|
49,211
|
|
295
|
|
.60
|
|
|
11.6
|
|
15.8
|
|
||||||
26,355
|
|
|
|
|
24,410
|
|
|
|
|
23,046
|
|
|
|
|
6.4
|
|
|
|||||||||||||
2,222
|
|
|
|
|
1,791
|
|
|
|
|
1,656
|
|
|
|
|
3.5
|
|
|
|||||||||||||
2,132
|
|
|
|
|
3,828
|
|
|
|
|
4,995
|
|
|
|
|
(21.9
|
)
|
|
|||||||||||||
83,520
|
|
|
|
|
80,422
|
|
|
|
|
78,908
|
|
|
|
|
8.7
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
10,626
|
|
|
|
|
10,467
|
|
|
|
|
10,276
|
|
|
|
|
8.2
|
|
|
|||||||||||||
12
|
|
|
|
|
16
|
|
|
|
|
29
|
|
|
|
|
(49.0
|
)
|
|
|||||||||||||
10,638
|
|
|
|
|
10,483
|
|
|
|
|
10,305
|
|
|
|
|
8.1
|
|
|
|||||||||||||
$
|
94,158
|
|
|
|
|
$
|
90,905
|
|
|
|
|
$
|
89,213
|
|
|
|
|
8.7
|
%
|
|
||||||||||
|
|
2.69
|
%
|
|
|
|
2.78
|
%
|
|
|
|
2.91
|
%
|
|
|
|
||||||||||||||
|
2,376
|
|
2.88
|
%
|
|
|
2,317
|
|
2.97
|
%
|
|
|
2,348
|
|
3.12
|
%
|
|
|
10.3
|
|
||||||||||
|
28
|
|
|
|
|
24
|
|
|
|
|
23
|
|
|
|
|
18.2
|
|
|||||||||||||
|
$
|
2,348
|
|
|
|
|
$
|
2,293
|
|
|
|
|
$
|
2,325
|
|
|
|
|
10.2
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e)
|
Yield is calculated on the basis of amortized cost.
|
(f)
|
Rate calculation excludes basis adjustments related to fair value hedges.
|
(g)
|
A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
in millions
|
Average
Volume
|
Yield/ Rate
|
Net Change
(a)
|
|
Average
Volume
|
Yield/ Rate
|
Net Change
(a)
|
||||||||||||
INTEREST INCOME
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
$
|
640
|
|
$
|
283
|
|
$
|
923
|
|
|
$
|
488
|
|
$
|
142
|
|
$
|
630
|
|
Loans held for sale
|
13
|
|
5
|
|
18
|
|
|
1
|
|
(4
|
)
|
(3
|
)
|
||||||
Securities available for sale
|
38
|
|
2
|
|
40
|
|
|
59
|
|
(23
|
)
|
36
|
|
||||||
Held-to-maturity securities
|
89
|
|
11
|
|
100
|
|
|
26
|
|
—
|
|
26
|
|
||||||
Trading account assets
|
2
|
|
2
|
|
4
|
|
|
3
|
|
(1
|
)
|
2
|
|
||||||
Short-term investments
|
(15
|
)
|
19
|
|
4
|
|
|
7
|
|
7
|
|
14
|
|
||||||
Other investments
|
1
|
|
—
|
|
1
|
|
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
||||||
Total interest income (TE)
|
768
|
|
322
|
|
1,090
|
|
|
583
|
|
120
|
|
703
|
|
||||||
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|||||||||||
NOW and money market deposit accounts
|
17
|
|
39
|
|
56
|
|
|
17
|
|
14
|
|
31
|
|
||||||
Savings deposits
|
3
|
|
7
|
|
10
|
|
|
—
|
|
3
|
|
3
|
|
||||||
Certificates of deposit ($100,000 or more)
|
30
|
|
4
|
|
34
|
|
|
23
|
|
(1
|
)
|
22
|
|
||||||
Other time deposits
|
5
|
|
2
|
|
7
|
|
|
8
|
|
3
|
|
11
|
|
||||||
Deposits in foreign office
|
—
|
|
—
|
|
—
|
|
|
(1
|
)
|
—
|
|
(1
|
)
|
||||||
Total interest-bearing deposits
|
55
|
|
52
|
|
107
|
|
|
47
|
|
19
|
|
66
|
|
||||||
Federal funds purchased and securities sold under repurchase agreements
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1
|
|
1
|
|
||||||
Bank notes and other short-term borrowings
|
4
|
|
1
|
|
5
|
|
|
3
|
|
(2
|
)
|
1
|
|
||||||
Long-term debt
|
52
|
|
49
|
|
101
|
|
|
55
|
|
3
|
|
58
|
|
||||||
Total interest expense
|
111
|
|
102
|
|
213
|
|
|
105
|
|
21
|
|
126
|
|
||||||
Net interest income (TE)
|
$
|
657
|
|
$
|
220
|
|
$
|
877
|
|
|
$
|
478
|
|
$
|
99
|
|
$
|
577
|
|
|
|
|
|
|
|
|
|
(a)
|
The change in interest not due solely to volume or rate has been allocated in proportion to the absolute dollar amounts of the change in each.
|
(a)
|
Other noninterest income includes operating lease income and other leasing gains, corporate services income, corporate-owned life insurance income, consumer mortgage income, mortgage servicing fees, net gains (losses) from principal investing, and other income. See the "Consolidated Statements of Income" in Part II, Item 8. Financial Statements and Supplementary Data of this report.
|
Year ended December 31,
|
|
|
|
Change 2017 vs. 2016
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
Amount
|
Percent
|
|||||||||
Assets under management by investment type:
|
|
|
|
|
|
|||||||||
Equity
|
$
|
24,081
|
|
$
|
21,722
|
|
$
|
20,199
|
|
$
|
2,359
|
|
10.9
|
%
|
Securities lending
|
947
|
|
1,148
|
|
1,215
|
|
(201
|
)
|
(17.5
|
)
|
||||
Fixed income
|
10,930
|
|
10,386
|
|
9,705
|
|
544
|
|
5.2
|
|
||||
Money market
|
3,630
|
|
3,336
|
|
2,864
|
|
294
|
|
8.8
|
|
||||
Total
|
$
|
39,588
|
|
$
|
36,592
|
|
$
|
33,983
|
|
$
|
2,996
|
|
8.2
|
%
|
|
|
|
|
|
|
(a)
|
Other noninterest expense includes equipment, operating lease expense, marketing, FDIC assessment, intangible asset amortization, OREO expense, net, and other expense. See the "Consolidated Statements of Income" in Part II, Item 8. Financial Statements and Supplementary Data of this report.
|
(a)
|
See Figure
2
entitled “
GAAP to Non-GAAP Reconciliations
,” which presents the computations of certain financial measures related to “cash efficiency.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
Year ended December 31,
dollars in millions
|
|
|
|
Change 2017 vs. 2016
|
||||||||||
2017
|
2016
|
2015
|
Amount
|
|
Percent
|
|
||||||||
Net interest income
|
—
|
|
$
|
(6
|
)
|
—
|
|
$
|
6
|
|
N/M
|
|
||
|
|
|
|
|
|
|||||||||
Operating lease income and other leasing gains
|
—
|
|
(2
|
)
|
—
|
|
2
|
|
N/M
|
|
||||
Other income
|
—
|
|
(1
|
)
|
—
|
|
1
|
|
N/M
|
|
||||
Noninterest income
|
—
|
|
(3
|
)
|
—
|
|
3
|
|
N/M
|
|
||||
|
|
|
|
|
|
|||||||||
Personnel
|
$
|
112
|
|
228
|
|
—
|
|
(116
|
)
|
(50.9
|
)%
|
|||
Net occupancy
|
14
|
|
29
|
|
—
|
|
(15
|
)
|
(51.7
|
)
|
||||
Business services and professional fees
|
16
|
|
66
|
|
$
|
5
|
|
(50
|
)
|
(75.8
|
)
|
|||
Computer processing
|
12
|
|
53
|
|
—
|
|
(41
|
)
|
(77.4
|
)
|
||||
Marketing
|
22
|
|
26
|
|
—
|
|
(4
|
)
|
(15.4
|
)
|
||||
Other nonpersonnel expense
|
41
|
|
63
|
|
1
|
|
(22
|
)
|
(34.9
|
)
|
||||
Noninterest expense
|
217
|
|
465
|
|
6
|
|
(248
|
)
|
(53.3
|
)
|
||||
Total merger-related charges
|
$
|
217
|
|
$
|
474
|
|
$
|
6
|
|
$
|
(257
|
)
|
(54.2
|
)%
|
|
|
|
|
|
|
Year ended December 31,
dollars in millions
|
|
|
|
Change 2017 vs. 2016
|
||||||||||
2017
|
2016
|
2015
|
Amount
|
Percent
|
||||||||||
Salaries and contract labor
|
$
|
1,341
|
|
$
|
1,191
|
|
$
|
958
|
|
$
|
150
|
|
12.6
|
%
|
Incentive and stock-based compensation
(a)
|
566
|
|
537
|
|
410
|
|
29
|
|
5.4
|
|
||||
Employee benefits
|
342
|
|
297
|
|
266
|
|
45
|
|
15.2
|
|
||||
Severance
|
24
|
|
48
|
|
18
|
|
(24
|
)
|
(50.0
|
)
|
||||
Total personnel expense
|
$
|
2,273
|
|
$
|
2,073
|
|
$
|
1,652
|
|
$
|
200
|
|
9.6
|
%
|
Notable items
(b)
|
128
|
|
228
|
|
—
|
|
(100
|
)
|
(43.9
|
)
|
||||
Total personnel expense excluding notable items
|
$
|
2,145
|
|
$
|
1,845
|
|
$
|
1,652
|
|
$
|
300
|
|
16.3
|
%
|
|
|
|
|
|
|
(a)
|
Excludes directors’ stock-based compensation of $3 million in both
2017
and
2016
, and $1 million in
2015
, reported as “other noninterest expense” in Figure
8
.
|
(b)
|
For the twelve months ended December 31, 2017, notable items includes $112 million of merger-related charges and $16 million of estimated impacts of tax reform related actions. For the twelve months ended December 31, 2016, notable items includes $228 million of merger-related charges.
|
Year ended December 31,
|
|
|
|
Change 2017 vs. 2016
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
Amount
|
Percent
|
|||||||||
REVENUE FROM CONTINUING OPERATIONS (TE)
|
|
|
|
|
|
|||||||||
Key Community Bank
|
$
|
3,843
|
|
$
|
2,878
|
|
$
|
2,275
|
|
$
|
965
|
|
33.5
|
%
|
Key Corporate Bank
|
2,337
|
|
2,062
|
|
1,812
|
|
275
|
|
13.3
|
|
||||
Other Segments
|
128
|
|
106
|
|
175
|
|
22
|
|
20.8
|
|
||||
Total Segments
|
6,308
|
|
5,046
|
|
4,262
|
|
1,262
|
|
25.0
|
|
||||
Reconciling Items
|
—
|
|
(22
|
)
|
(6
|
)
|
22
|
|
N/M
|
|
||||
Total
|
$
|
6,308
|
|
$
|
5,024
|
|
$
|
4,256
|
|
$
|
1,284
|
|
25.6
|
%
|
INCOME (LOSS) FROM CONTINUING OPERATIONS ATTRIBUTABLE TO KEY
|
|
|
|
|
|
|||||||||
Key Community Bank
|
$
|
649
|
|
$
|
365
|
|
$
|
255
|
|
$
|
284
|
|
77.8
|
%
|
Key Corporate Bank
|
814
|
|
628
|
|
544
|
|
186
|
|
29.6
|
|
||||
Other Segments
|
125
|
|
89
|
|
125
|
|
36
|
|
40.4
|
|
||||
Total Segments
|
1,588
|
|
1,082
|
|
924
|
|
506
|
|
46.8
|
|
||||
Reconciling Items
(a)
|
(299
|
)
|
(292
|
)
|
(9
|
)
|
(7
|
)
|
N/M
|
|
||||
Total
|
$
|
1,289
|
|
$
|
790
|
|
$
|
915
|
|
$
|
499
|
|
63.2
|
%
|
|
|
|
|
|
|
(a)
|
Reconciling items consist primarily of the unallocated portion of merger-related charges, certain estimated impacts of tax reform, and items not allocated to the business segments because they do not reflect their normal operations.
|
Year ended December 31,
|
|
|
|
Change 2017 vs. 2016
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
Amount
|
Percent
|
|||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|||||||||
Net interest income (TE)
|
$
|
2,643
|
|
$
|
1,953
|
|
$
|
1,487
|
|
$
|
690
|
|
35.3
|
%
|
Noninterest income
|
1,200
|
|
925
|
|
788
|
|
275
|
|
29.7
|
|
||||
Total revenue (TE)
|
3,843
|
|
2,878
|
|
2,275
|
|
965
|
|
33.5
|
|
||||
Provision for credit losses
|
209
|
|
143
|
|
90
|
|
66
|
|
46.2
|
|
||||
Noninterest expense
|
2,602
|
|
2,153
|
|
1,779
|
|
449
|
|
20.9
|
|
||||
Income (loss) before income taxes (TE)
|
1,032
|
|
582
|
|
406
|
|
450
|
|
77.3
|
|
||||
Allocated income taxes (benefit) and TE adjustments
|
383
|
|
217
|
|
151
|
|
166
|
|
76.5
|
|
||||
Net income (loss) attributable to Key
|
$
|
649
|
|
$
|
365
|
|
$
|
255
|
|
$
|
284
|
|
77.8
|
%
|
AVERAGE BALANCES
|
|
|
|
|
|
|||||||||
Loans and leases
|
$
|
47,383
|
|
$
|
37,620
|
|
$
|
30,834
|
|
$
|
9,763
|
|
26.0
|
%
|
Total assets
|
51,433
|
|
40,300
|
|
32,948
|
|
11,133
|
|
27.6
|
|
||||
Deposits
|
79,669
|
|
63,873
|
|
51,163
|
|
15,796
|
|
24.7
|
|
||||
Assets under management at year end
|
39,588
|
|
36,592
|
|
33,983
|
|
2,996
|
|
8.2
|
|
Year ended December 31,
|
|
|
|
Change 2017 vs. 2016
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
Amount
|
Percent
|
|||||||||
NONINTEREST INCOME
|
|
|
|
|
|
|||||||||
Trust and investment services income
|
$
|
396
|
|
$
|
321
|
|
$
|
296
|
|
$
|
75
|
|
23.4
|
%
|
Services charges on deposit accounts
|
307
|
|
251
|
|
213
|
|
56
|
|
22.3
|
|
||||
Cards and payments income
|
247
|
|
203
|
|
168
|
|
44
|
|
21.7
|
|
||||
Other noninterest income
|
250
|
|
150
|
|
111
|
|
100
|
|
66.7
|
|
||||
Total noninterest income
|
$
|
1,200
|
|
$
|
925
|
|
$
|
788
|
|
$
|
275
|
|
29.7
|
%
|
AVERAGE DEPOSITS OUTSTANDING
|
|
|
|
|
|
|||||||||
NOW and money market deposit accounts
|
$
|
44,699
|
|
$
|
35,599
|
|
$
|
28,400
|
|
$
|
9,100
|
|
25.6
|
%
|
Savings deposits
|
5,204
|
|
3,607
|
|
2,363
|
|
1,597
|
|
44.3
|
|
||||
Certificates of deposits ($100,000 or more)
|
4,182
|
|
2,694
|
|
1,588
|
|
1,488
|
|
55.2
|
|
||||
Other time deposits
|
4,688
|
|
4,060
|
|
3,112
|
|
628
|
|
15.5
|
|
||||
Deposits in foreign office
|
—
|
|
—
|
|
277
|
|
—
|
|
N/M
|
|
||||
Noninterest-bearing deposits
|
20,896
|
|
17,913
|
|
15,423
|
|
2,983
|
|
16.7
|
|
||||
Total deposits
|
$
|
79,669
|
|
$
|
63,873
|
|
$
|
51,163
|
|
$
|
15,796
|
|
24.7
|
%
|
|
|
|
|
|
|
|||||||||
HOME EQUITY LOANS
|
|
|
|
|
|
|||||||||
Average portfolio balance
|
$
|
12,242
|
|
$
|
11,058
|
|
$
|
10,266
|
|
|
|
|||
Weighted-average loan-to-value ratio (at date of origination)
|
70
|
%
|
71
|
%
|
71
|
%
|
|
|
||||||
Percent first lien positions
|
60
|
|
57
|
|
61
|
|
|
|
||||||
OTHER DATA
|
|
|
|
|
|
|||||||||
Branches
|
1,197
|
|
1,217
|
|
966
|
|
|
|
||||||
Automated teller machines
|
1,572
|
|
1,593
|
|
1,256
|
|
|
|
Year ended December 31,
|
|
|
|
Change 2017 vs. 2016
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
Amount
|
Percent
|
|||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|||||||||
Net interest income (TE)
|
$
|
1,190
|
|
$
|
1,049
|
|
$
|
886
|
|
$
|
141
|
|
13.4
|
%
|
Noninterest income
|
1,147
|
|
1,013
|
|
926
|
|
134
|
|
13.2
|
|
||||
Total revenue (TE)
|
2,337
|
|
2,062
|
|
1,812
|
|
275
|
|
13.3
|
|
||||
Provision for credit losses
|
20
|
|
127
|
|
83
|
|
(107
|
)
|
(84.3
|
)
|
||||
Noninterest expense
|
1,257
|
|
1,131
|
|
988
|
|
126
|
|
11.1
|
|
||||
Income (loss) before income taxes (TE)
|
1,060
|
|
804
|
|
741
|
|
256
|
|
31.8
|
|
||||
Allocated income taxes and TE adjustments
|
246
|
|
178
|
|
196
|
|
68
|
|
38.2
|
|
||||
Net income (loss)
|
814
|
|
626
|
|
545
|
|
188
|
|
30.0
|
|
||||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
(2
|
)
|
1
|
|
2
|
|
(100.0
|
)
|
||||
Net income (loss) attributable to Key
|
$
|
814
|
|
$
|
628
|
|
$
|
544
|
|
$
|
186
|
|
29.6
|
%
|
AVERAGE BALANCES
|
|
|
|
|
|
|||||||||
Loans and leases
|
$
|
37,732
|
|
$
|
31,929
|
|
$
|
25,865
|
|
$
|
5,803
|
|
18.2
|
%
|
Loans held for sale
|
1,242
|
|
934
|
|
937
|
|
308
|
|
33.0
|
|
||||
Total assets
|
44,521
|
|
37,801
|
|
31,541
|
|
6,720
|
|
17.8
|
|
||||
Deposits
|
21,318
|
|
20,783
|
|
19,043
|
|
535
|
|
2.6
|
|
Year ended December 31,
|
|
|
|
Change 2017 vs. 2016
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
Amount
|
Percent
|
|||||||||
NONINTEREST INCOME
|
|
|
|
|
|
|||||||||
Trust and investment services income
|
$
|
138
|
|
$
|
143
|
|
$
|
137
|
|
$
|
(5
|
)
|
(3.5
|
)%
|
Investment banking and debt placement fees
|
589
|
|
471
|
|
439
|
|
118
|
|
25.1
|
|
||||
Operating lease income and other leasing gains
|
80
|
|
56
|
|
62
|
|
24
|
|
42.9
|
|
||||
|
|
|
|
|
|
|||||||||
Corporate services income
|
156
|
|
157
|
|
155
|
|
(1
|
)
|
(.6
|
)
|
||||
Service charges on deposit accounts
|
50
|
|
50
|
|
43
|
|
—
|
|
—
|
|
||||
Cards and payments income
|
40
|
|
29
|
|
15
|
|
11
|
|
37.9
|
|
||||
Payments and services income
|
246
|
|
236
|
|
213
|
|
10
|
|
4.2
|
|
||||
|
|
|
|
|
|
|||||||||
Mortgage servicing fees
|
61
|
|
53
|
|
48
|
|
8
|
|
15.1
|
|
||||
Other noninterest income
|
33
|
|
54
|
|
27
|
|
(21
|
)
|
(38.9
|
)
|
||||
Total noninterest income
|
$
|
1,147
|
|
$
|
1,013
|
|
$
|
926
|
|
$
|
134
|
|
13.2
|
%
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
December 31,
dollars in millions
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|||||||||
COMMERCIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
(a)
|
|
$
|
41,859
|
|
|
48.4
|
%
|
|
$
|
39,768
|
|
|
46.2
|
%
|
|
$
|
31,240
|
|
|
52.2
|
%
|
Commercial real estate:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial mortgage
|
|
14,088
|
|
|
16.3
|
|
|
15,111
|
|
|
17.6
|
|
|
7,959
|
|
|
13.3
|
|
|||
Construction
|
|
1,960
|
|
|
2.3
|
|
|
2,345
|
|
|
2.7
|
|
|
1,053
|
|
|
1.7
|
|
|||
Total commercial real estate loans
|
|
16,048
|
|
|
18.6
|
|
|
17,456
|
|
|
20.3
|
|
|
9,012
|
|
|
15.0
|
|
|||
Commercial lease financing
(c)
|
|
4,826
|
|
|
5.6
|
|
|
4,685
|
|
|
5.5
|
|
|
4,020
|
|
|
6.7
|
|
|||
Total commercial loans
(d)
|
|
62,733
|
|
|
72.6
|
|
|
61,909
|
|
|
72.0
|
|
|
44,272
|
|
|
73.9
|
|
|||
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate — residential mortgage
|
|
5,483
|
|
|
6.3
|
|
|
5,547
|
|
|
6.4
|
|
|
2,242
|
|
|
3.7
|
|
|||
Home equity loans
|
|
12,028
|
|
|
13.9
|
|
|
12,674
|
|
|
14.7
|
|
|
10,335
|
|
|
17.3
|
|
|||
Consumer direct loans
|
|
1,794
|
|
|
2.1
|
|
|
1,788
|
|
|
2.1
|
|
|
1,600
|
|
|
2.7
|
|
|||
Credit cards
|
|
1,106
|
|
|
1.3
|
|
|
1,111
|
|
|
1.3
|
|
|
806
|
|
|
1.3
|
|
|||
Consumer indirect loans
|
|
3,261
|
|
|
3.8
|
|
|
3,009
|
|
|
3.5
|
|
|
621
|
|
|
1.1
|
|
|||
Total consumer loans
|
|
23,672
|
|
|
27.4
|
|
|
24,129
|
|
|
28.0
|
|
|
15,604
|
|
|
26.1
|
|
|||
Total loans
(e), (f)
|
|
$
|
86,405
|
|
|
100.0
|
%
|
|
$
|
86,038
|
|
|
100.0
|
%
|
|
$
|
59,876
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|
|
|
|
|||||||||
COMMERCIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
(a)
|
|
$
|
27,982
|
|
|
48.8
|
%
|
|
$
|
24,963
|
|
|
45.8
|
%
|
|
|
|
|
|||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial mortgage
|
|
8,047
|
|
|
14.0
|
|
|
7,720
|
|
|
14.2
|
|
|
|
|
|
|||||
Construction
|
|
1,100
|
|
|
1.9
|
|
|
1,093
|
|
|
2.0
|
|
|
|
|
|
|||||
Total commercial real estate loans
|
|
9,147
|
|
|
15.9
|
|
|
8,813
|
|
|
16.2
|
|
|
|
|
|
|||||
Commercial lease financing
(c)
|
|
4,252
|
|
|
7.4
|
|
|
4,551
|
|
|
8.4
|
|
|
|
|
|
|||||
Total commercial loans
|
|
41,381
|
|
|
72.1
|
|
|
38,327
|
|
|
70.4
|
|
|
|
|
|
|||||
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate — residential mortgage
|
|
2,225
|
|
|
3.9
|
|
|
2,187
|
|
|
4.0
|
|
|
|
|
|
|||||
Home equity loans
|
|
10,633
|
|
|
18.6
|
|
|
10,674
|
|
|
19.6
|
|
|
|
|
|
|||||
Consumer direct loans
|
|
1,560
|
|
|
2.7
|
|
|
1,449
|
|
|
2.7
|
|
|
|
|
|
|||||
Credit cards
|
|
754
|
|
|
1.3
|
|
|
722
|
|
|
1.3
|
|
|
|
|
|
|||||
Consumer indirect loans
|
|
828
|
|
|
1.4
|
|
|
1,098
|
|
|
2.0
|
|
|
|
|
|
|||||
Total consumer loans
|
|
16,000
|
|
|
27.9
|
|
|
16,130
|
|
|
29.6
|
|
|
|
|
|
|||||
Total loans
(e), (f)
|
|
$
|
57,381
|
|
|
100.0
|
%
|
|
$
|
54,457
|
|
|
100.0
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Loan balances include $119 million, $116 million, $85 million, $88 million, and $94 million of commercial credit card balances at
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, respectively.
|
(b)
|
See Figure
16
for a more detailed breakdown of our commercial real estate loan portfolio at
December 31, 2017
, and
December 31, 2016
.
|
(c)
|
Commercial lease financing includes receivables held as collateral for a secured borrowing of
$24 million
,
$68 million
, $134 million, $302 million, and $58 million at
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note
20
(“
Long-Term Debt
”).
|
(d)
|
See Figure
15
for a more detail breakdown of our commercial loans at
December 31, 2017
, and
December 31, 2016
.
|
(e)
|
Total loans exclude loans of
$1.3 billion
at
December 31, 2017
,
$1.6 billion
at
December 31, 2016
, $1.8 billion at
December 31, 2015
, $2.3 billion at
December 31, 2014
, and $4.5 billion at
December 31, 2013
, related to the discontinued operations of the education lending business.
|
(f)
|
At
December 31, 2017
, total loans include purchased loans of
$15.4 billion
, of which
$738 million
were PCI loans. At
December 31, 2016
, total loans include purchased loans of
$21.0 billion
, of which
$865 million
were PCI loans. At
December 31, 2015
, total loans include purchased loans of $114 million, of which $11 million were PCI loans. At
December 31, 2014
, total loans include purchased loans of $138 million of which $13 million were PCI loans. At
December 31, 2013
, total loans include purchased loans of $166 million, of which $16 million were PCI loans.
|
December 31, 2017
|
Commercial and industrial
|
|
Commercial
real estate |
|
Commercial
lease financing |
|
Total commercial
loans |
|
Percent of
total |
|||||||||
dollars in millions
|
|
|
|
|
||||||||||||||
Industry classification:
|
|
|
|
|
|
|
|
|
|
|||||||||
Agricultural
|
$
|
742
|
|
|
$
|
156
|
|
|
$
|
100
|
|
|
$
|
998
|
|
|
1.5
|
%
|
Automotive
|
2,156
|
|
|
474
|
|
|
73
|
|
|
2,703
|
|
|
4.3
|
|
||||
Business products
|
1,845
|
|
|
148
|
|
|
52
|
|
|
2,045
|
|
|
3.3
|
|
||||
Business services
|
2,711
|
|
|
158
|
|
|
245
|
|
|
3,114
|
|
|
5.0
|
|
||||
Commercial real estate
|
5,595
|
|
|
10,392
|
|
|
23
|
|
|
16,010
|
|
|
25.5
|
|
||||
Construction materials and contractors
|
1,693
|
|
|
320
|
|
|
162
|
|
|
2,175
|
|
|
3.5
|
|
||||
Consumer discretionary
|
3,646
|
|
|
565
|
|
|
542
|
|
|
4,753
|
|
|
7.6
|
|
||||
Consumer services
|
3,005
|
|
|
937
|
|
|
262
|
|
|
4,204
|
|
|
6.7
|
|
||||
Equipment
|
1,505
|
|
|
137
|
|
|
118
|
|
|
1,760
|
|
|
2.8
|
|
||||
Financial
|
4,081
|
|
|
62
|
|
|
341
|
|
|
4,484
|
|
|
7.1
|
|
||||
Healthcare
|
3,246
|
|
|
2,233
|
|
|
389
|
|
|
5,868
|
|
|
9.4
|
|
||||
Materials manufacturing and mining
|
1,819
|
|
|
113
|
|
|
133
|
|
|
2,065
|
|
|
3.3
|
|
||||
Media
|
364
|
|
|
21
|
|
|
42
|
|
|
427
|
|
|
.7
|
|
||||
Oil and gas
|
1,095
|
|
|
21
|
|
|
51
|
|
|
1,167
|
|
|
1.9
|
|
||||
Public exposure
|
2,783
|
|
|
52
|
|
|
1,055
|
|
|
3,890
|
|
|
6.2
|
|
||||
Technology
|
579
|
|
|
3
|
|
|
8
|
|
|
590
|
|
|
.9
|
|
||||
Transportation
|
1,418
|
|
|
242
|
|
|
890
|
|
|
2,550
|
|
|
4.1
|
|
||||
Utilities
|
3,067
|
|
|
6
|
|
|
340
|
|
|
3,413
|
|
|
5.4
|
|
||||
Other
|
509
|
|
|
8
|
|
|
—
|
|
|
517
|
|
|
.8
|
|
||||
Total
|
$
|
41,859
|
|
|
$
|
16,048
|
|
|
$
|
4,826
|
|
|
$
|
62,733
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2016
|
Commercial and industrial
|
|
Commercial
real estate |
|
Commercial
lease financing |
|
Total commercial
loans |
|
Percent of
total |
|||||||||
dollars in millions
|
|
|
|
|
||||||||||||||
Industry classification:
|
|
|
|
|
|
|
|
|
|
|||||||||
Agricultural
|
$
|
844
|
|
|
$
|
194
|
|
|
$
|
151
|
|
|
$
|
1,189
|
|
|
1.9
|
%
|
Automotive
|
2,139
|
|
|
491
|
|
|
74
|
|
|
2,704
|
|
|
4.4
|
|
||||
Business products
|
1,243
|
|
|
152
|
|
|
31
|
|
|
1,426
|
|
|
2.3
|
|
||||
Business services
|
2,648
|
|
|
179
|
|
|
303
|
|
|
3,130
|
|
|
5.1
|
|
||||
Commercial real estate
|
4,759
|
|
|
11,235
|
|
|
2
|
|
|
15,996
|
|
|
25.8
|
|
||||
Construction materials and contractors
|
1,282
|
|
|
307
|
|
|
79
|
|
|
1,668
|
|
|
2.7
|
|
||||
Consumer discretionary
|
3,367
|
|
|
539
|
|
|
314
|
|
|
4,220
|
|
|
6.8
|
|
||||
Consumer services
|
2,281
|
|
|
749
|
|
|
66
|
|
|
3,096
|
|
|
5.0
|
|
||||
Equipment
|
1,582
|
|
|
107
|
|
|
87
|
|
|
1,776
|
|
|
2.9
|
|
||||
Financial
|
3,864
|
|
|
95
|
|
|
296
|
|
|
4,255
|
|
|
6.9
|
|
||||
Healthcare
|
3,487
|
|
|
2,577
|
|
|
526
|
|
|
6,590
|
|
|
10.6
|
|
||||
Materials manufacturing and mining
|
2,743
|
|
|
276
|
|
|
212
|
|
|
3,231
|
|
|
5.2
|
|
||||
Media
|
478
|
|
|
18
|
|
|
70
|
|
|
566
|
|
|
.9
|
|
||||
Oil and gas
|
1,094
|
|
|
27
|
|
|
62
|
|
|
1,183
|
|
|
1.9
|
|
||||
Public exposure
|
2,621
|
|
|
311
|
|
|
1,204
|
|
|
4,136
|
|
|
6.7
|
|
||||
Technology
|
485
|
|
|
6
|
|
|
34
|
|
|
525
|
|
|
.8
|
|
||||
Transportation
|
940
|
|
|
148
|
|
|
923
|
|
|
2,011
|
|
|
3.3
|
|
||||
Utilities
|
3,441
|
|
|
26
|
|
|
251
|
|
|
3,718
|
|
|
6.0
|
|
||||
Other
|
470
|
|
|
19
|
|
|
—
|
|
|
489
|
|
|
.8
|
|
||||
Total
|
$
|
39,768
|
|
|
$
|
17,456
|
|
|
$
|
4,685
|
|
|
$
|
61,909
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Region
|
|
|
|
|
|||||||||||||||||||||||||||
dollars in millions
|
West
|
Southwest
|
Central
|
Midwest
|
Southeast
|
Northeast
|
National
|
Total
|
Percent of Total
|
Construction
|
Commercial
Mortgage
|
|||||||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Retail properties
|
$
|
212
|
|
$
|
165
|
|
$
|
119
|
|
$
|
214
|
|
$
|
252
|
|
$
|
850
|
|
$
|
243
|
|
$
|
2,055
|
|
12.8
|
%
|
$
|
245
|
|
$
|
1,810
|
|
Multifamily properties
|
402
|
|
182
|
|
662
|
|
508
|
|
984
|
|
2,091
|
|
101
|
|
4,930
|
|
30.7
|
|
1,145
|
|
3,785
|
|
||||||||||
Health facilities
|
167
|
|
—
|
|
143
|
|
197
|
|
279
|
|
950
|
|
159
|
|
1,895
|
|
11.8
|
|
118
|
|
1,777
|
|
||||||||||
Office buildings
|
204
|
|
12
|
|
102
|
|
125
|
|
192
|
|
1,078
|
|
22
|
|
1,735
|
|
10.8
|
|
116
|
|
1,619
|
|
||||||||||
Warehouses
|
68
|
|
25
|
|
21
|
|
104
|
|
72
|
|
329
|
|
78
|
|
697
|
|
4.3
|
|
27
|
|
670
|
|
||||||||||
Manufacturing facilities
|
7
|
|
—
|
|
5
|
|
4
|
|
16
|
|
73
|
|
64
|
|
169
|
|
1.1
|
|
3
|
|
166
|
|
||||||||||
Hotels/Motels
|
14
|
|
—
|
|
16
|
|
4
|
|
10
|
|
190
|
|
24
|
|
258
|
|
1.6
|
|
20
|
|
238
|
|
||||||||||
Residential properties
|
1
|
|
—
|
|
—
|
|
3
|
|
17
|
|
163
|
|
—
|
|
184
|
|
1.2
|
|
73
|
|
111
|
|
||||||||||
Land and development
|
23
|
|
—
|
|
5
|
|
2
|
|
3
|
|
69
|
|
—
|
|
102
|
|
.6
|
|
77
|
|
25
|
|
||||||||||
Other
|
48
|
|
—
|
|
25
|
|
33
|
|
2
|
|
364
|
|
152
|
|
624
|
|
3.9
|
|
7
|
|
617
|
|
||||||||||
Total nonowner-occupied
|
1,146
|
|
384
|
|
1,098
|
|
1,194
|
|
1,827
|
|
6,157
|
|
843
|
|
12,649
|
|
78.8
|
|
1,831
|
|
10,818
|
|
||||||||||
Owner-occupied
|
925
|
|
3
|
|
222
|
|
536
|
|
112
|
|
1,601
|
|
—
|
|
3,399
|
|
21.2
|
|
129
|
|
3,270
|
|
||||||||||
Total
|
$
|
2,071
|
|
$
|
387
|
|
$
|
1,320
|
|
$
|
1,730
|
|
$
|
1,939
|
|
$
|
7,758
|
|
$
|
843
|
|
$
|
16,048
|
|
100.0
|
%
|
$
|
1,960
|
|
$
|
14,088
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
2,032
|
|
$
|
291
|
|
$
|
1,508
|
|
$
|
2,281
|
|
$
|
2,304
|
|
$
|
8,340
|
|
$
|
700
|
|
$
|
17,456
|
|
|
$
|
2,345
|
|
$
|
15,111
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Nonperforming loans
|
—
|
|
—
|
|
—
|
|
$
|
4
|
|
$
|
11
|
|
$
|
6
|
|
—
|
|
$
|
21
|
|
N/M
|
|
—
|
|
$
|
21
|
|
|||||
Accruing loans past due 90 days or more
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
11
|
|
—
|
|
13
|
|
N/M
|
|
—
|
|
13
|
|
||||||||||
Accruing loans past due 30 through 89 days
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
26
|
|
—
|
|
27
|
|
N/M
|
|
$
|
12
|
|
15
|
|
December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
Commercial TDRs by Accrual Status
|
|
|
||||
Nonaccruing
|
$
|
98
|
|
$
|
51
|
|
Accruing
|
13
|
|
16
|
|
||
Total Commercial TDRs
|
$
|
111
|
|
$
|
67
|
|
|
|
|
||||
Consumer TDRs by Accrual Status
|
|
|
||||
Nonaccruing
|
$
|
91
|
|
$
|
90
|
|
Accruing
|
115
|
|
123
|
|
||
Total Consumer TDRs
|
$
|
206
|
|
$
|
213
|
|
|
|
|
•
|
our business strategy for particular lending areas;
|
•
|
whether particular lending businesses meet established performance standards or fit with our relationship banking strategy;
|
•
|
our A/LM needs;
|
•
|
the cost of alternative funding sources;
|
•
|
the level of credit risk;
|
•
|
capital requirements; and
|
•
|
market conditions and pricing.
|
in millions
|
Commercial
|
Commercial
Real Estate
|
Commercial
Lease
Financing
|
Residential
Real Estate
|
Total
|
||||||||||
2017
|
|
|
|
|
|
||||||||||
Fourth quarter
|
$
|
88
|
|
$
|
3,394
|
|
$
|
81
|
|
$
|
275
|
|
$
|
3,838
|
|
Third quarter
|
337
|
|
2,534
|
|
93
|
|
279
|
|
3,243
|
|
|||||
Second quarter
|
205
|
|
2,097
|
|
14
|
|
230
|
|
2,546
|
|
|||||
First quarter
|
49
|
|
2,011
|
|
83
|
|
194
|
|
2,337
|
|
|||||
Total
|
$
|
679
|
|
$
|
10,036
|
|
$
|
271
|
|
$
|
978
|
|
$
|
11,964
|
|
|
|
|
|
|
|
||||||||||
2016
|
|
|
|
|
|
||||||||||
Fourth quarter
|
$
|
83
|
|
$
|
2,521
|
|
$
|
93
|
|
$
|
232
|
|
$
|
2,929
|
|
Third quarter
|
105
|
|
1,791
|
|
52
|
|
260
|
|
2,208
|
|
|||||
Second quarter
|
83
|
|
1,518
|
|
121
|
|
111
|
|
1,833
|
|
|||||
First quarter
|
46
|
|
925
|
|
88
|
|
89
|
|
1,148
|
|
|||||
Total
|
$
|
317
|
|
$
|
6,755
|
|
$
|
354
|
|
$
|
692
|
|
$
|
8,118
|
|
|
|
|
|
|
|
December 31,
in millions
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
Commercial real estate loans
|
$
|
238,718
|
|
$
|
218,135
|
|
$
|
211,274
|
|
$
|
191,407
|
|
$
|
177,731
|
|
Residential mortgage
|
4,582
|
|
4,198
|
|
—
|
|
—
|
|
—
|
|
|||||
Education loans
|
932
|
|
1,122
|
|
1,339
|
|
1,589
|
|
—
|
|
|||||
Commercial lease financing
|
862
|
|
899
|
|
932
|
|
722
|
|
717
|
|
|||||
Commercial loans
|
488
|
|
418
|
|
335
|
|
344
|
|
327
|
|
|||||
Total
|
$
|
245,582
|
|
$
|
224,772
|
|
$
|
213,880
|
|
$
|
194,062
|
|
$
|
178,775
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
||||||||
in millions
|
Within One Year
|
One - Five Years
|
Over Five Years
|
Total
|
||||||||
Commercial and industrial
|
$
|
12,742
|
|
$
|
22,671
|
|
$
|
6,446
|
|
$
|
41,859
|
|
Real estate — construction
|
848
|
|
884
|
|
228
|
|
1,960
|
|
||||
Total
|
$
|
13,590
|
|
$
|
23,555
|
|
$
|
6,674
|
|
$
|
43,819
|
|
Loans with floating or adjustable interest rates
(a)
|
|
$
|
19,886
|
|
$
|
3,926
|
|
$
|
23,812
|
|
||
Loans with predetermined interest rates
(b)
|
|
3,669
|
|
2,748
|
|
6,417
|
|
|||||
Total
|
|
$
|
23,555
|
|
$
|
6,674
|
|
$
|
30,229
|
|
||
|
|
|
|
|
(a)
|
Floating and adjustable rates vary in relation to other interest rates (such as the base lending rate) or a variable index that may change during the term of the loan.
|
(b)
|
Predetermined interest rates either are fixed or may change during the term of the loan according to a specific formula or schedule.
|
December 31,
in millions
|
2017
|
2016
|
||||
FHLMC
|
$
|
5,897
|
|
$
|
6,415
|
|
FNMA
|
10,328
|
|
9,879
|
|
||
GNMA
|
13,543
|
|
13,920
|
|
||
Total
(a)
|
$
|
29,768
|
|
$
|
30,214
|
|
|
|
|
(a)
|
Includes securities held in the available-for-sale and held-to-maturity portfolios.
|
dollars in millions
|
U.S. Treasury, Agencies, and Corporations
|
States and Political Subdivisions
|
Agency Residential Collateralized Mortgage Obligations
(a),(b)
|
Agency Residential Mortgage-backed Securities
(a),(b)
|
Agency Commercial Mortgage-backed Securities
(a)
|
Other
Securities |
|
Total
|
|
Weighted-Average Yield
(d)
|
|||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Remaining maturity:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
One year or less
|
$
|
9
|
|
$
|
3
|
|
$
|
160
|
|
$
|
18
|
|
—
|
|
—
|
|
|
$
|
190
|
|
|
2.94
|
%
|
||
After one through five years
|
58
|
|
6
|
|
11,400
|
|
1,383
|
|
$
|
1,768
|
|
$
|
20
|
|
|
14,635
|
|
|
2.05
|
|
|||||
After five through ten years
|
89
|
|
—
|
|
3,100
|
|
30
|
|
86
|
|
—
|
|
|
3,305
|
|
|
1.92
|
|
|||||||
After ten years
|
1
|
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
|
|
9
|
|
|
3.28
|
|
|||||||
Fair value
|
$
|
157
|
|
$
|
9
|
|
$
|
14,660
|
|
$
|
1,439
|
|
$
|
1,854
|
|
$
|
20
|
|
|
$
|
18,139
|
|
|
—
|
|
Amortized cost
|
159
|
|
9
|
|
14,985
|
|
1,456
|
|
1,920
|
|
17
|
|
|
18,546
|
|
|
2.09
|
%
|
|||||||
Weighted-average yield
(c)
|
1.76
|
%
|
6.31
|
%
|
2.07
|
%
|
2.09
|
%
|
2.23
|
%
|
—
|
|
(d)
|
2.09
|
%
|
(d)
|
—
|
|
|||||||
Weighted-average maturity (years)
|
4.1
|
|
1.7
|
|
4.1
|
|
3.7
|
|
4.0
|
|
2.9
|
|
|
4.1
|
|
|
—
|
|
|||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fair value
|
$
|
184
|
|
$
|
11
|
|
$
|
16,408
|
|
$
|
1,846
|
|
$
|
1,743
|
|
$
|
20
|
|
|
$
|
20,212
|
|
|
—
|
|
Amortized cost
|
188
|
|
11
|
|
16,652
|
|
1,857
|
|
1,778
|
|
21
|
|
|
20,507
|
|
|
2.00
|
%
|
|||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fair value
|
—
|
|
$
|
14
|
|
$
|
11,995
|
|
$
|
2,189
|
|
—
|
|
$
|
20
|
|
|
$
|
14,218
|
|
|
—
|
|
||
Amortized cost
|
—
|
|
14
|
|
12,082
|
|
2,193
|
|
—
|
|
21
|
|
|
14,310
|
|
|
2.14
|
%
|
(a)
|
Maturity is based upon expected average lives rather than contractual terms.
|
(b)
|
“Collateralized Mortgage Obligations” and “Other Mortgage-backed Securities” were renamed to “Agency Residential Collateralized Mortgage Obligations” and “Agency Residential Mortgage-backed Securities” in September 2016. There was no reclassification of previously reported balances.
|
(c)
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year.
|
(d)
|
Excludes
$20 million
of securities at
December 31, 2017
, that have no stated yield.
|
dollars in millions
|
Agency Residential Collateralized Mortgage Obligations
(a)
|
Agency Residential Mortgage-backed Securities
(a)
|
Agency Commercial Mortgage-backed Securities
(a)
|
Other
Securities |
Total
|
Weighted-Average Yield
(b)
|
|||||||||||
December 31, 2017
|
|
|
|
|
|
|
|||||||||||
Remaining maturity:
|
|
|
|
|
|
|
|||||||||||
One year or less
|
$
|
53
|
|
—
|
|
—
|
|
$
|
3
|
|
$
|
56
|
|
2.33
|
%
|
||
After one through five years
|
6,697
|
|
$
|
39
|
|
$
|
1,229
|
|
12
|
|
7,977
|
|
2.10
|
|
|||
After five through ten years
|
1,305
|
|
535
|
|
1,350
|
|
—
|
|
3,190
|
|
2.61
|
|
|||||
After ten years
|
—
|
|
—
|
|
607
|
|
—
|
|
607
|
|
2.66
|
|
|||||
Amortized cost
|
$
|
8,055
|
|
$
|
574
|
|
$
|
3,186
|
|
$
|
15
|
|
$
|
11,830
|
|
2.27
|
%
|
Fair value
|
7,831
|
|
571
|
|
3,148
|
|
15
|
|
11,565
|
|
—
|
|
|||||
Weighted-average yield
(b)
|
2.03
|
%
|
2.68
|
%
|
2.79
|
%
|
2.85
|
%
|
2.27
|
%
|
—
|
|
|||||
Weighted-average maturity (years)
|
4.2
|
|
6.3
|
|
7.3
|
|
1.6
|
|
5.1
|
|
—
|
|
|||||
December 31, 2016
|
|
|
|
|
|
|
|||||||||||
Amortized cost
|
$
|
8,404
|
|
$
|
629
|
|
$
|
1,184
|
|
$
|
15
|
|
$
|
10,232
|
|
2.05
|
%
|
Fair value
|
8,232
|
|
624
|
|
1,136
|
|
15
|
|
10,007
|
|
—
|
|
|||||
December 31, 2015
|
|
|
|
|
|
|
|||||||||||
Amortized cost
|
$
|
4,174
|
|
$
|
703
|
|
—
|
|
$
|
20
|
|
$
|
4,897
|
|
2.01
|
%
|
|
Fair value
|
4,129
|
|
699
|
|
—
|
|
20
|
|
4,848
|
|
—
|
|
(a)
|
“Collateralized Mortgage Obligations” and “Other Mortgage-backed Securities” were renamed to “Agency Residential Collateralized Mortgage Obligations” and “Agency Residential Mortgage-backed Securities” in September 2016. There was no reclassification of previously reported balances.
|
(b)
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year.
|
December 31, 2017
|
Total
|
||
in millions
|
|||
Remaining maturity:
|
|
||
Three months or less
|
$
|
1,650
|
|
After three through six months
|
1,089
|
|
|
After six through twelve months
|
1,562
|
|
|
After twelve months
|
2,548
|
|
|
Total
|
$
|
6,849
|
|
|
|
1.
|
Investing in our businesses, supporting our clients, and loan growth;
|
2.
|
Maintaining or increasing our Common Share dividend;
|
3.
|
Returning capital in the form of Common Share repurchases to our shareholders; and
|
4.
|
Remaining disciplined and opportunistic about how we invest in our franchise to include selective acquisitions over time.
|
(a)
|
Common Share repurchases were suspended during the third quarter of 2015 due to the then pending merger with First Niagara. We resumed our Common Share repurchase program during the third quarter of 2016 upon the completion of the First Niagara merger.
|
•
|
$1.9375 per share, or $6 million, during the first quarter of 2017 on our Series A Preferred Stock;
|
•
|
$.539063 per share, or $7 million, during the first quarter of 2017 on our Series C Preferred Stock;
|
•
|
$12.50 per depositary share, or $26 million, during the first, second, third, and fourth quarters of 2017 on our Series D Preferred Stock; and
|
•
|
$.395573 per depositary share, or $8 million, during the first quarter of 2017 and $.382813 per depositary share, or $23 million, during the second, third, and fourth quarters of 2017, on our Series E Preferred Stock.
|
(a)
|
Share price performance is not necessarily indicative of future price performance.
|
|
|
2017 Quarters
|
|
|||||||||
in thousands
|
2017
|
Fourth
|
Third
|
Second
|
First
|
2016
|
||||||
Shares outstanding at beginning of period
|
1,079,314
|
|
1,079,039
|
|
1,092,739
|
|
1,097,479
|
|
1,079,314
|
|
835,751
|
|
Common Shares repurchased
|
(39,660
|
)
|
(10,617
|
)
|
(15,298
|
)
|
(5,072
|
)
|
(8,673
|
)
|
(9,620
|
)
|
Shares reissued (returned) under employee benefit plans
|
8,862
|
|
662
|
|
1,598
|
|
332
|
|
6,270
|
|
13,451
|
|
Series A Preferred Stock exchanged for Common Shares
|
20,568
|
|
—
|
|
—
|
|
—
|
|
20,568
|
|
—
|
|
Common Shares issued to acquire First Niagara
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
239,732
|
|
Shares outstanding at end of period
|
1,069,084
|
|
1,069,084
|
|
1,079,039
|
|
1,092,739
|
|
1,097,479
|
|
1,079,314
|
|
|
|
|
|
|
|
|
December 31,
dollars in millions
|
2017
|
2016
|
|||||
COMMON EQUITY TIER 1
|
|
|
|||||
Key shareholders’ equity (GAAP)
|
$
|
15,023
|
|
$
|
15,240
|
|
|
Less:
|
Preferred Stock
(a)
|
1,009
|
|
1,640
|
|
||
|
Common Equity Tier 1 capital before adjustments and deductions
|
14,014
|
|
13,600
|
|
||
Less:
|
Goodwill, net of deferred taxes
|
2,495
|
|
2,405
|
|
||
|
Intangible assets, net of deferred taxes
|
266
|
|
155
|
|
||
|
Deferred tax assets
|
2
|
|
4
|
|
||
|
Net unrealized gains (losses) on available-for-sale securities, net of deferred taxes
|
(311
|
)
|
(185
|
)
|
||
|
Accumulated gains (losses) on cash flow hedges, net of deferred taxes
|
(122
|
)
|
(52
|
)
|
||
|
Amounts in AOCI attributed to pension and postretirement benefit costs, net of deferred taxes
|
(391
|
)
|
(339
|
)
|
||
|
Total Common Equity Tier 1 capital
|
12,075
|
|
11,612
|
|
||
TIER 1 CAPITAL
|
|
|
|||||
Common Equity Tier 1
|
12,075
|
|
11,612
|
|
|||
Additional Tier 1 capital instruments and related surplus
|
1,009
|
|
1,640
|
|
|||
Non-qualifying capital instruments subject to phase out
|
—
|
|
—
|
|
|||
Less:
|
Deductions
|
1
|
|
3
|
|
||
|
Total Tier 1 capital
|
13,083
|
|
13,249
|
|
||
TIER 2 CAPITAL
|
|
|
|||||
Tier 2 capital instruments and related surplus
|
1,310
|
|
1,450
|
|
|||
Allowance for losses on loans and liability for losses on lending-related commitments
(b)
|
952
|
|
939
|
|
|||
Net unrealized gains on available-for-sale preferred stock classified as an equity security
|
—
|
|
—
|
|
|||
Less:
|
Deductions
|
—
|
|
—
|
|
||
|
Total Tier 2 capital
|
2,262
|
|
2,389
|
|
||
|
Total risk-based capital
|
$
|
15,345
|
|
$
|
15,638
|
|
|
|
|
|
||||
RISK-WEIGHTED ASSETS
|
|
|
|||||
Risk-weighted assets on balance sheet
|
$
|
94,735
|
|
$
|
94,959
|
|
|
Risk-weighted off-balance sheet exposure
|
23,058
|
|
25,848
|
|
|||
Market risk-equivalent assets
|
1,019
|
|
864
|
|
|||
|
Gross risk-weighted assets
|
118,812
|
|
121,671
|
|
||
Less:
|
Excess allowance for loan and lease losses
|
—
|
|
—
|
|
||
|
Net risk-weighted assets
|
$
|
118,812
|
|
$
|
121,671
|
|
|
|
|
|
||||
AVERAGE QUARTERLY TOTAL ASSETS
|
$
|
134,484
|
|
$
|
133,795
|
|
|
|
|
|
|
||||
CAPITAL RATIOS
|
|
|
|||||
Tier 1 risk-based capital
|
11.01
|
%
|
10.89
|
%
|
|||
Total risk-based capital
|
12.92
|
|
12.85
|
|
|||
Leverage
(c)
|
9.73
|
|
9.90
|
|
|||
Common Equity Tier 1
|
10.16
|
|
9.54
|
|
|||
|
|
|
|
(a)
|
Net of capital surplus.
|
(b)
|
The ALLL included in Tier 2 capital is limited by regulation to 1.25% of the institution’s standardized total risk-weighted assets (excluding its standardized market risk-weighted assets). The ALLL includes $
16 million
of allowance classified as “discontinued assets” on the balance sheet at
December 31, 2017
.
|
(c)
|
This ratio is Tier 1 capital divided by average quarterly total assets as defined by the Federal Reserve less: (i) goodwill, (ii) the disallowed intangible and deferred tax assets, and (iii) other deductions from assets for leverage capital purposes.
|
December 31, 2017
|
Within 1
year
|
After 1
through 3
years
|
After 3
through 5
years
|
After 5
years
|
Total
|
||||||||||
in millions
|
|||||||||||||||
Contractual obligations:
(a)
|
|
|
|
|
|
||||||||||
Deposits with no stated maturity
|
$
|
93,588
|
|
—
|
|
—
|
|
—
|
|
$
|
93,588
|
|
|||
Time deposits of $100,000 or more
|
4,301
|
|
$
|
2,348
|
|
$
|
170
|
|
$
|
30
|
|
6,849
|
|
||
Other time deposits
|
2,960
|
|
1,595
|
|
155
|
|
88
|
|
4,798
|
|
|||||
Federal funds purchased and securities sold under repurchase agreements
|
377
|
|
—
|
|
—
|
|
—
|
|
377
|
|
|||||
Bank notes and other short-term borrowings
|
634
|
|
—
|
|
—
|
|
—
|
|
634
|
|
|||||
Long-term debt
|
3,071
|
|
4,754
|
|
4,050
|
|
2,458
|
|
14,333
|
|
|||||
Noncancelable operating leases
|
142
|
|
249
|
|
190
|
|
381
|
|
962
|
|
|||||
Liability for unrecognized tax benefits
|
39
|
|
—
|
|
—
|
|
—
|
|
39
|
|
|||||
Purchase obligations:
|
|
|
|
|
|
||||||||||
Banking and financial data services
|
46
|
|
39
|
|
13
|
|
2
|
|
100
|
|
|||||
Telecommunications
|
12
|
|
6
|
|
—
|
|
—
|
|
18
|
|
|||||
Professional services
|
12
|
|
2
|
|
—
|
|
—
|
|
14
|
|
|||||
Technology equipment and software
|
69
|
|
84
|
|
18
|
|
—
|
|
171
|
|
|||||
Other
|
12
|
|
15
|
|
5
|
|
—
|
|
32
|
|
|||||
Total purchase obligations
|
151
|
|
146
|
|
36
|
|
2
|
|
335
|
|
|||||
Total
|
$
|
105,263
|
|
$
|
9,092
|
|
$
|
4,601
|
|
$
|
2,959
|
|
$
|
121,915
|
|
Lending-related and other off-balance sheet commitments:
|
|
|
|
|
|
||||||||||
Commercial, including real estate
|
$
|
14,380
|
|
$
|
13,587
|
|
$
|
14,172
|
|
$
|
950
|
|
$
|
43,089
|
|
Home equity
|
522
|
|
1,000
|
|
902
|
|
7,249
|
|
9,673
|
|
|||||
Credit cards
|
5,890
|
|
—
|
|
—
|
|
—
|
|
5,890
|
|
|||||
Purchase cards
|
425
|
|
—
|
|
—
|
|
—
|
|
425
|
|
|||||
Commercial letters of credit
|
152
|
|
30
|
|
49
|
|
—
|
|
231
|
|
|||||
Principal investing commitments
|
19
|
|
7
|
|
3
|
|
—
|
|
29
|
|
|||||
Tax credit investment commitments
|
481
|
|
—
|
|
—
|
|
—
|
|
481
|
|
|||||
Securities underwriting
|
9
|
|
—
|
|
—
|
|
—
|
|
9
|
|
|||||
Total
|
$
|
21,878
|
|
$
|
14,624
|
|
$
|
15,126
|
|
$
|
8,199
|
|
$
|
59,827
|
|
|
|
|
|
|
|
(a)
|
Deposits and borrowings exclude interest.
|
•
|
Fixed income includes those instruments associated with our capital markets business and the trading of securities as a dealer. These instruments may include positions in municipal bonds, bonds backed by the U.S. government, agency and corporate bonds, certain mortgage-backed and asset-backed securities, securities issued by the U.S. Treasury, money markets, and certain CMOs. The activities and instruments within the fixed income portfolio create exposures to interest rate and credit spread risks.
|
•
|
Interest rate derivatives include interest rate swaps, caps, and floors, which are transacted primarily to accommodate the needs of commercial loan clients. In addition, we enter into interest rate derivatives to offset or mitigate the interest rate risk related to the client positions. The activities within this portfolio create exposures to interest rate risk.
|
|
2017
|
|
2016
|
||||||||||||||||||||||
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
||||||||||||||||||||
in millions
|
High
|
Low
|
Mean
|
December 31,
|
|
High
|
Low
|
Mean
|
December 31,
|
||||||||||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income
|
$
|
.8
|
|
$
|
.3
|
|
$
|
.5
|
|
$
|
.5
|
|
|
$
|
1.5
|
|
$
|
.4
|
|
$
|
.9
|
|
$
|
1.5
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
$
|
.1
|
|
—
|
|
$
|
.1
|
|
$
|
.1
|
|
|
$
|
.1
|
|
—
|
|
$
|
.1
|
|
$
|
.1
|
|
||
Credit
|
—
|
|
—
|
|
—
|
|
—
|
|
|
.3
|
|
—
|
|
.2
|
|
.1
|
|
|
2017
|
|
2016
|
||||||||||||||||||||||
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
||||||||||||||||||||
in millions
|
High
|
Low
|
Mean
|
December 31,
|
|
High
|
Low
|
Mean
|
December 31,
|
||||||||||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income
|
$
|
3.7
|
|
$
|
1.9
|
|
$
|
2.7
|
|
$
|
3.4
|
|
|
$
|
3.4
|
|
$
|
1.3
|
|
$
|
2.5
|
|
$
|
3.1
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
$
|
.5
|
|
$
|
.2
|
|
$
|
.3
|
|
$
|
.5
|
|
|
$
|
.3
|
|
$
|
.1
|
|
$
|
.2
|
|
$
|
.3
|
|
Credit
|
—
|
|
—
|
|
—
|
|
—
|
|
|
.6
|
|
.1
|
|
.4
|
|
.1
|
|
•
|
“Reprice risk
”
is the exposure to changes in the level of interest rates and occurs when the volume of interest-bearing liabilities and the volume of interest-earning assets they fund (e.g., deposits used to fund loans) do not mature or reprice at the same time.
|
•
|
“Basis risk”
is the exposure to asymmetrical changes in interest rate indexes and occurs when floating-rate assets and floating-rate liabilities reprice at the same time, but in response to different market factors or indexes.
|
•
|
“Yield curve risk”
is the exposure to non-parallel changes in the slope of the yield curve (where the yield curve depicts the relationship between the yield on a particular type of security and its term to maturity) and occurs when interest-bearing liabilities and the interest-earning assets that they fund do not price or reprice to the same term point on the yield curve.
|
•
|
“Option risk”
is the exposure to a customer or counterparty’s ability to take advantage of the interest rate environment and terminate or reprice one of our assets, liabilities, or off-balance sheet instruments prior to contractual maturity without a penalty. Option risk occurs when exposures to customer and counterparty early withdrawals or prepayments are not mitigated with an offsetting position or appropriate compensation.
|
December 31, 2017
|
|
|
||
Basis point change assumption (short-term rates)
|
-125
|
|
+200
|
|
Tolerance level
|
-5.50
|
%
|
-5.50
|
%
|
Interest rate risk assessment
|
-5.35
|
%
|
3.95
|
%
|
December 31, 2016
|
|
|
||
Basis point change assumption (short-term rates)
|
-75
|
|
+200
|
|
Tolerance level
|
-5.50
|
%
|
-5.50
|
%
|
Interest rate risk assessment
|
-2.94
|
%
|
1.13
|
%
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
Weighted-Average
|
|
December 31, 2016
|
|
|
|||||||||||||||||
dollars in millions
|
|
Notional
Amount
|
|
Fair
Value
|
|
|
|
Maturity
(Years)
|
|
Receive
Rate
|
|
Pay
Rate
|
|
Notional
Amount
|
|
Fair
Value
|
|
|
|||||||||||
Receive fixed/pay variable — conventional A/LM
(a)
|
|
$
|
16,425
|
|
|
$
|
(126
|
)
|
|
|
|
1.9
|
|
|
1.3
|
%
|
|
1.4
|
%
|
|
$
|
15,550
|
|
|
$
|
(47
|
)
|
|
|
Receive fixed/pay variable — conventional debt
|
|
9,691
|
|
|
(9
|
)
|
|
|
|
2.6
|
|
|
1.6
|
|
|
1.4
|
|
|
8,616
|
|
|
93
|
|
|
|
||||
Pay fixed/receive variable — conventional debt
|
|
50
|
|
|
(6
|
)
|
|
|
|
10.5
|
|
|
1.3
|
|
|
3.6
|
|
|
50
|
|
|
(6
|
)
|
|
|
||||
Total portfolio swaps
|
|
$
|
26,166
|
|
|
$
|
(141
|
)
|
|
(b)
|
|
2.2
|
|
|
1.4
|
%
|
|
1.4
|
%
|
|
$
|
24,216
|
|
|
$
|
40
|
|
|
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Portfolio swaps designated as A/LM are used to manage interest rate risk tied to both assets and liabilities.
|
(b)
|
Excludes accrued interest of $176 million and $54 million for
December 31, 2017
, and
December 31, 2016
, respectively.
|
December 31, 2017
|
Short-Term
Borrowings
|
Long-Term
Deposits
|
Senior
Long-Term
Debt
|
Subordinated
Long-Term
Debt
|
Capital
Securities
|
Preferred
Stock
|
KEYCORP (THE PARENT COMPANY)
|
|
|
|
|
|
|
Standard & Poor’s
|
A-2
|
N/A
|
BBB+
|
BBB
|
BB+
|
BB+
|
Moody’s
|
P-2
|
N/A
|
Baa1
|
Baa1
|
Baa2
|
Baa3
|
Fitch
|
F1
|
N/A
|
A-
|
BBB+
|
BB+
|
BB
|
DBRS
|
R-1(low)
|
N/A
|
A(low)
|
BBB(high)
|
BBB(high)
|
BBB(low)
|
|
|
|
|
|
|
|
KEYBANK
|
|
|
|
|
|
|
Standard & Poor’s
|
A-2
|
N/A
|
A-
|
BBB+
|
N/A
|
N/A
|
Moody’s
|
P-1
|
Aa3
|
A3
|
Baa1
|
N/A
|
N/A
|
Fitch
|
F1
|
A
|
A-
|
BBB+
|
N/A
|
N/A
|
DBRS
|
R-1(low)
|
A
|
A
|
A(low)
|
N/A
|
N/A
|
Year ended December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
Net loan charge-offs
|
$
|
208
|
|
$
|
205
|
|
$
|
142
|
|
$
|
113
|
|
$
|
168
|
|
Net loan charge-offs to average total loans
|
.24
|
%
|
.29
|
%
|
.24
|
%
|
.20
|
%
|
.32
|
%
|
|||||
Allowance for loan and lease losses
|
$
|
877
|
|
$
|
858
|
|
$
|
796
|
|
$
|
794
|
|
$
|
848
|
|
Allowance for credit losses
(a)
|
934
|
|
913
|
|
852
|
|
829
|
|
885
|
|
|||||
Allowance for loan and lease losses to period-end loans
|
1.01
|
%
|
1.00
|
%
|
1.33
|
%
|
1.38
|
%
|
1.56
|
%
|
|||||
Allowance for credit losses to period-end loans
|
1.08
|
|
1.06
|
|
1.42
|
|
1.44
|
|
1.63
|
|
|||||
Allowance for loan and lease losses to nonperforming loans
|
174.4
|
|
137.3
|
|
205.7
|
|
190.0
|
|
166.9
|
|
|||||
Allowance for credit losses to nonperforming loans
|
185.7
|
|
146.1
|
|
220.2
|
|
198.3
|
|
174.2
|
|
|||||
Nonperforming loans at period end
(b)
|
$
|
503
|
|
$
|
625
|
|
$
|
387
|
|
$
|
418
|
|
$
|
508
|
|
Nonperforming assets at period end
|
534
|
|
676
|
|
403
|
|
436
|
|
531
|
|
|||||
Nonperforming loans to period-end portfolio loans
|
.58
|
%
|
.73
|
%
|
.65
|
%
|
.73
|
%
|
.93
|
%
|
|||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
|
.62
|
|
.79
|
|
.67
|
|
.76
|
|
.97
|
|
(a)
|
Includes the ALLL plus the liability for credit losses on lending-related unfunded commitments.
|
(b)
|
Nonperforming loan balances exclude $
738 million
, $865 million, $11 million, $13 million, and $16 million of PCI loans at
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, respectively.
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
December 31,
dollars in millions
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
||||||||||||
Commercial and industrial
|
$
|
529
|
|
60.3
|
%
|
48.4
|
%
|
|
$
|
508
|
|
59.2
|
%
|
46.2
|
%
|
|
$
|
450
|
|
56.5
|
%
|
52.2
|
%
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
133
|
|
15.2
|
|
16.3
|
|
|
144
|
|
16.8
|
|
17.6
|
|
|
134
|
|
16.8
|
|
13.3
|
|
|||
Construction
|
30
|
|
3.4
|
|
2.3
|
|
|
22
|
|
2.6
|
|
2.7
|
|
|
25
|
|
3.2
|
|
1.7
|
|
|||
Total commercial real estate loans
|
163
|
|
18.6
|
|
18.6
|
|
|
166
|
|
19.4
|
|
20.3
|
|
|
159
|
|
20.0
|
|
15.0
|
|
|||
Commercial lease financing
|
43
|
|
4.9
|
|
5.6
|
|
|
42
|
|
4.9
|
|
5.4
|
|
|
47
|
|
5.9
|
|
6.7
|
|
|||
Total commercial loans
|
735
|
|
83.8
|
|
72.6
|
|
|
716
|
|
83.5
|
|
71.9
|
|
|
656
|
|
82.4
|
|
73.9
|
|
|||
Real estate — residential mortgage
|
7
|
|
.8
|
|
6.3
|
|
|
17
|
|
2.0
|
|
6.5
|
|
|
18
|
|
2.3
|
|
3.7
|
|
|||
Home equity loans
|
43
|
|
4.9
|
|
13.9
|
|
|
54
|
|
6.3
|
|
14.7
|
|
|
57
|
|
7.2
|
|
17.3
|
|
|||
Consumer direct loans
|
28
|
|
3.2
|
|
2.1
|
|
|
24
|
|
2.8
|
|
2.1
|
|
|
20
|
|
2.5
|
|
2.7
|
|
|||
Credit cards
|
44
|
|
5.0
|
|
1.3
|
|
|
38
|
|
4.4
|
|
1.3
|
|
|
32
|
|
4.0
|
|
1.3
|
|
|||
Consumer indirect loans
|
20
|
|
2.3
|
|
3.8
|
|
|
9
|
|
1.0
|
|
3.5
|
|
|
13
|
|
1.6
|
|
1.1
|
|
|||
Total consumer loans
|
142
|
|
16.2
|
|
27.4
|
|
|
142
|
|
16.5
|
|
28.1
|
|
|
140
|
|
17.6
|
|
26.1
|
|
|||
Total loans
(a)
|
$
|
877
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
858
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
796
|
|
100.0
|
%
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2014
|
|
2013
|
|
|
||||||||||||||||||
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
391
|
|
49.2
|
%
|
48.8
|
%
|
|
$
|
362
|
|
42.7
|
%
|
45.8
|
%
|
|
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
148
|
|
18.7
|
|
14.0
|
|
|
165
|
|
19.4
|
|
14.2
|
|
|
|
|
|
||||||
Construction
|
28
|
|
3.5
|
|
1.9
|
|
|
32
|
|
3.8
|
|
2.0
|
|
|
|
|
|
||||||
Total commercial real estate loans
|
176
|
|
22.2
|
|
15.9
|
|
|
197
|
|
23.2
|
|
16.2
|
|
|
|
|
|
||||||
Commercial lease financing
|
56
|
|
7.1
|
|
7.4
|
|
|
62
|
|
7.3
|
|
8.4
|
|
|
|
|
|
||||||
Total commercial loans
|
623
|
|
78.5
|
|
72.1
|
|
|
621
|
|
73.2
|
|
70.4
|
|
|
|
|
|
||||||
Real estate — residential mortgage
|
23
|
|
2.9
|
|
3.9
|
|
|
37
|
|
4.4
|
|
4.0
|
|
|
|
|
|
||||||
Home equity loans
|
71
|
|
8.9
|
|
18.6
|
|
|
95
|
|
11.2
|
|
19.6
|
|
|
|
|
|
||||||
Consumer direct loans
|
22
|
|
2.8
|
|
2.7
|
|
|
29
|
|
3.4
|
|
2.7
|
|
|
|
|
|
||||||
Credit cards
|
33
|
|
4.1
|
|
1.3
|
|
|
34
|
|
4.0
|
|
1.3
|
|
|
|
|
|
||||||
Consumer indirect loans
|
22
|
|
2.8
|
|
1.4
|
|
|
32
|
|
3.8
|
|
2.0
|
|
|
|
|
|
||||||
Total consumer loans
|
171
|
|
21.5
|
|
27.9
|
|
|
227
|
|
26.8
|
|
29.6
|
|
|
|
|
|
||||||
Total loans
(a)
|
$
|
794
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
848
|
|
100.0
|
%
|
100.0
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Excludes allocations of the ALLL related to the discontinued operations of the education lending business in the amount of $
16 million
at
December 31, 2017
, $24 million at
December 31, 2016
, $28 million at
December 31, 2015
, $29 million at
December 31, 2014
, and $39 million at
December 31, 2013
.
|
Year ended December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
Commercial and industrial
|
$
|
93
|
|
$
|
107
|
|
$
|
61
|
|
$
|
12
|
|
$
|
23
|
|
Real estate — commercial mortgage
|
9
|
|
(4
|
)
|
(2
|
)
|
2
|
|
(7
|
)
|
|||||
Real estate — construction
|
1
|
|
7
|
|
—
|
|
(12
|
)
|
(11
|
)
|
|||||
Commercial lease financing
|
8
|
|
9
|
|
4
|
|
—
|
|
12
|
|
|||||
Total commercial loans
|
111
|
|
119
|
|
63
|
|
2
|
|
17
|
|
|||||
Real estate — residential mortgage
|
(1
|
)
|
3
|
|
3
|
|
8
|
|
18
|
|
|||||
Home equity loans
|
15
|
|
16
|
|
21
|
|
32
|
|
66
|
|
|||||
Consumer direct loans
|
28
|
|
22
|
|
18
|
|
24
|
|
24
|
|
|||||
Credit cards
|
39
|
|
31
|
|
28
|
|
33
|
|
27
|
|
|||||
Consumer indirect loans
|
16
|
|
14
|
|
9
|
|
14
|
|
16
|
|
|||||
Total consumer loans
|
97
|
|
86
|
|
79
|
|
111
|
|
151
|
|
|||||
Total net loan charge-offs
|
$
|
208
|
|
$
|
205
|
|
$
|
142
|
|
$
|
113
|
|
$
|
168
|
|
Net loan charge-offs to average loans
|
.24
|
%
|
.29
|
%
|
.24
|
%
|
.20
|
%
|
.32
|
%
|
|||||
Net loan charge-offs from discontinued operations — education lending business
|
$
|
18
|
|
$
|
17
|
|
$
|
22
|
|
$
|
31
|
|
$
|
37
|
|
(a)
|
Credit amounts indicate that recoveries exceeded charge-offs.
|
Year ended December 31,
dollars in millions
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
Average loans outstanding
|
$
|
86,365
|
|
$
|
71,148
|
|
$
|
58,594
|
|
$
|
55,679
|
|
$
|
53,054
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses at beginning of period
|
$
|
858
|
|
$
|
796
|
|
$
|
794
|
|
$
|
848
|
|
$
|
888
|
|
Loans charged off:
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
133
|
|
118
|
|
77
|
|
45
|
|
62
|
|
|||||
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
11
|
|
5
|
|
4
|
|
6
|
|
20
|
|
|||||
Real estate — construction
|
2
|
|
9
|
|
1
|
|
5
|
|
3
|
|
|||||
Total commercial real estate loans
(a)
|
13
|
|
14
|
|
5
|
|
11
|
|
23
|
|
|||||
Commercial lease financing
|
14
|
|
12
|
|
11
|
|
10
|
|
27
|
|
|||||
Total commercial loans
(b)
|
160
|
|
144
|
|
93
|
|
66
|
|
112
|
|
|||||
Real estate — residential mortgage
|
3
|
|
4
|
|
6
|
|
10
|
|
20
|
|
|||||
Home equity loans
|
30
|
|
30
|
|
32
|
|
46
|
|
82
|
|
|||||
Consumer direct loans
|
34
|
|
27
|
|
24
|
|
30
|
|
31
|
|
|||||
Credit cards
|
44
|
|
35
|
|
30
|
|
34
|
|
30
|
|
|||||
Consumer indirect loans
|
31
|
|
21
|
|
18
|
|
25
|
|
33
|
|
|||||
Total consumer loans
|
142
|
|
117
|
|
110
|
|
145
|
|
196
|
|
|||||
Total loans charged off
|
302
|
|
261
|
|
203
|
|
211
|
|
308
|
|
|||||
Recoveries:
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
40
|
|
11
|
|
16
|
|
33
|
|
39
|
|
|||||
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
2
|
|
9
|
|
6
|
|
4
|
|
27
|
|
|||||
Real estate — construction
|
1
|
|
2
|
|
1
|
|
17
|
|
14
|
|
|||||
Total commercial real estate loans
(a)
|
3
|
|
11
|
|
7
|
|
21
|
|
41
|
|
|||||
Commercial lease financing
|
6
|
|
3
|
|
7
|
|
10
|
|
15
|
|
|||||
Total commercial loans
(b)
|
49
|
|
25
|
|
30
|
|
64
|
|
95
|
|
|||||
Real estate — residential mortgage
|
4
|
|
1
|
|
3
|
|
2
|
|
2
|
|
|||||
Home equity loans
|
15
|
|
14
|
|
11
|
|
14
|
|
16
|
|
|||||
Consumer direct loans
|
6
|
|
5
|
|
6
|
|
6
|
|
7
|
|
|||||
Credit cards
|
5
|
|
4
|
|
2
|
|
1
|
|
3
|
|
|||||
Consumer indirect loans
|
15
|
|
7
|
|
9
|
|
11
|
|
17
|
|
|||||
Total consumer loans
|
45
|
|
31
|
|
31
|
|
34
|
|
45
|
|
|||||
Total recoveries
|
94
|
|
56
|
|
61
|
|
98
|
|
140
|
|
|||||
Net loan charge-offs
|
(208
|
)
|
(205
|
)
|
(142
|
)
|
(113
|
)
|
(168
|
)
|
|||||
Provision (credit) for loan and lease losses
|
227
|
|
267
|
|
145
|
|
59
|
|
130
|
|
|||||
Foreign currency translation adjustment
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
(2
|
)
|
|||||
Allowance for loan and lease losses at end of year
|
$
|
877
|
|
$
|
858
|
|
$
|
796
|
|
$
|
794
|
|
$
|
848
|
|
Liability for credit losses on lending-related commitments at beginning of the year
|
$
|
55
|
|
$
|
56
|
|
$
|
35
|
|
$
|
37
|
|
$
|
29
|
|
Provision (credit) for losses on lending-related commitments
|
2
|
|
(1
|
)
|
21
|
|
(2
|
)
|
8
|
|
|||||
Liability for credit losses on lending-related commitments at end of the year
(c)
|
$
|
57
|
|
$
|
55
|
|
$
|
56
|
|
$
|
35
|
|
$
|
37
|
|
Total allowance for credit losses at end of the year
|
$
|
934
|
|
$
|
913
|
|
$
|
852
|
|
$
|
829
|
|
$
|
885
|
|
Net loan charge-offs to average total loans
|
.24
|
%
|
.29
|
%
|
.24
|
%
|
.20
|
%
|
.32
|
%
|
|||||
Allowance for loan and lease losses to period-end loans
|
1.01
|
|
1.00
|
|
1.33
|
|
1.38
|
|
1.56
|
|
|||||
Allowance for credit losses to period-end loans
|
1.08
|
|
1.06
|
|
1.42
|
|
1.44
|
|
1.63
|
|
|||||
Allowance for loan and lease losses to nonperforming loans
|
174.4
|
|
137.3
|
|
205.7
|
|
190.0
|
|
166.9
|
|
|||||
Allowance for credit losses to nonperforming loans
|
185.7
|
|
146.1
|
|
220.2
|
|
198.3
|
|
174.2
|
|
|||||
Discontinued operations — education lending business:
|
|
|
|
|
|
||||||||||
Loans charged off
|
$
|
26
|
|
$
|
28
|
|
$
|
35
|
|
$
|
45
|
|
$
|
55
|
|
Recoveries
|
8
|
|
11
|
|
13
|
|
14
|
|
18
|
|
|||||
Net loan charge-offs
|
$
|
(18
|
)
|
$
|
(17
|
)
|
$
|
(22
|
)
|
$
|
(31
|
)
|
$
|
(37
|
)
|
|
|
|
|
|
|
(a)
|
See Figure
15
and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial and industrial loan portfolio.
|
(b)
|
See Figure
16
and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial real estate loan portfolio.
|
(c)
|
Included in “accrued expense and other liabilities” on the balance sheet.
|
December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
Commercial and industrial
|
$
|
153
|
|
$
|
297
|
|
$
|
82
|
|
$
|
59
|
|
$
|
77
|
|
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
30
|
|
26
|
|
19
|
|
34
|
|
37
|
|
|||||
Real estate — construction
|
2
|
|
3
|
|
9
|
|
13
|
|
14
|
|
|||||
Total commercial real estate loans
(a)
|
32
|
|
29
|
|
28
|
|
47
|
|
51
|
|
|||||
Commercial lease financing
|
6
|
|
8
|
|
13
|
|
18
|
|
19
|
|
|||||
Total commercial loans
(b)
|
191
|
|
334
|
|
123
|
|
124
|
|
147
|
|
|||||
Real estate — residential mortgage
|
58
|
|
56
|
|
64
|
|
79
|
|
107
|
|
|||||
Home equity loans
|
229
|
|
223
|
|
190
|
|
195
|
|
220
|
|
|||||
Consumer direct loans
|
4
|
|
6
|
|
2
|
|
2
|
|
3
|
|
|||||
Credit cards
|
2
|
|
2
|
|
2
|
|
2
|
|
4
|
|
|||||
Consumer indirect loans
|
19
|
|
4
|
|
6
|
|
16
|
|
27
|
|
|||||
Total consumer loans
|
312
|
|
291
|
|
264
|
|
294
|
|
361
|
|
|||||
Total nonperforming loans
(c)
|
503
|
|
625
|
|
387
|
|
418
|
|
508
|
|
|||||
Nonperforming loans held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||
OREO
|
31
|
|
51
|
|
14
|
|
18
|
|
15
|
|
|||||
Other nonperforming assets
|
—
|
|
—
|
|
2
|
|
—
|
|
7
|
|
|||||
Total nonperforming assets
(c)
|
$
|
534
|
|
$
|
676
|
|
$
|
403
|
|
$
|
436
|
|
$
|
531
|
|
|
|
|
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
$
|
89
|
|
$
|
87
|
|
$
|
72
|
|
$
|
96
|
|
$
|
71
|
|
Accruing loans past due 30 through 89 days
|
359
|
|
404
|
|
208
|
|
235
|
|
318
|
|
|||||
Restructured loans — accruing and nonaccruing
(d)
|
317
|
|
280
|
|
280
|
|
270
|
|
338
|
|
|||||
Restructured loans included in nonperforming loans
(d)
|
189
|
|
141
|
|
159
|
|
157
|
|
214
|
|
|||||
Nonperforming assets from discontinued operations — education lending business
|
7
|
|
5
|
|
7
|
|
11
|
|
25
|
|
|||||
Nonperforming loans to period-end portfolio loans
(c)
|
.58
|
%
|
.73
|
%
|
.65
|
%
|
.73
|
%
|
.93
|
%
|
|||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
(c)
|
.62
|
|
.79
|
|
.67
|
|
.76
|
|
.97
|
|
|||||
|
|
|
|
|
|
(a)
|
See Figure
16
and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial, real estate loan portfolio.
|
(b)
|
See Figure
15
and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial loan portfolio.
|
(c)
|
Nonperforming loan balances exclude $
738 million
, $865 million, $11 million, $13 million and $16 million of PCI loans at
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, respectively.
|
(d)
|
Restructured loans (i.e., TDRs) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. See Note
6
,(“
Asset Quality
“) for more information on our TDRs.
|
|
|
2017 Quarters
|
|
|||||||||||||||
in millions
|
2017
|
Fourth
|
Third
|
Second
|
First
|
2016
|
||||||||||||
Balance at beginning of period
|
$
|
625
|
|
$
|
517
|
|
$
|
507
|
|
$
|
573
|
|
$
|
625
|
|
$
|
387
|
|
Loans placed on nonaccrual status
|
679
|
|
137
|
|
181
|
|
143
|
|
218
|
|
778
|
|
||||||
Nonperforming loans acquired from First Niagara
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
119
|
|
||||||
Charge-offs
|
(297
|
)
|
(67
|
)
|
(71
|
)
|
(82
|
)
|
(77
|
)
|
(258
|
)
|
||||||
Loans sold
|
(9
|
)
|
—
|
|
(1
|
)
|
—
|
|
(8
|
)
|
(20
|
)
|
||||||
Payments
|
(227
|
)
|
(52
|
)
|
(32
|
)
|
(84
|
)
|
(59
|
)
|
(145
|
)
|
||||||
Transfers to OREO
|
(37
|
)
|
(8
|
)
|
(10
|
)
|
(8
|
)
|
(11
|
)
|
(36
|
)
|
||||||
Loans returned to accrual status
|
(231
|
)
|
(24
|
)
|
(57
|
)
|
(35
|
)
|
(115
|
)
|
(200
|
)
|
||||||
Balance at end of period
(a)
|
$
|
503
|
|
$
|
503
|
|
$
|
517
|
|
$
|
507
|
|
$
|
573
|
|
$
|
625
|
|
|
|
|
|
|
|
|
(a)
|
Nonperforming loan balances exclude $
738 million
and $865 million of PCI loans at
December 31, 2017
, and
December 31, 2016
, respectively.
|
|
2017 Quarters
|
2016 Quarters
|
||||||||||||||||||||||
dollars in millions, except per share amounts
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
||||||||
FOR THE PERIOD
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income
|
$
|
1,114
|
|
$
|
1,109
|
|
$
|
1,117
|
|
$
|
1,050
|
|
$
|
1,062
|
|
$
|
890
|
|
$
|
684
|
|
$
|
683
|
|
Interest expense
|
176
|
|
161
|
|
144
|
|
132
|
|
124
|
|
110
|
|
87
|
|
79
|
|
||||||||
Net interest income
|
938
|
|
948
|
|
973
|
|
918
|
|
938
|
|
780
|
|
597
|
|
604
|
|
||||||||
Provision for credit losses
|
49
|
|
51
|
|
66
|
|
63
|
|
66
|
|
59
|
|
52
|
|
89
|
|
||||||||
Noninterest income
|
656
|
|
592
|
|
653
|
|
577
|
|
618
|
|
549
|
|
473
|
|
431
|
|
||||||||
Noninterest expense
|
1,098
|
|
992
|
|
995
|
|
1,013
|
|
1,220
|
|
1,082
|
|
751
|
|
703
|
|
||||||||
Income (loss) from continuing operations before income taxes
|
447
|
|
497
|
|
565
|
|
419
|
|
270
|
|
188
|
|
267
|
|
243
|
|
||||||||
Income (loss) from continuing operations attributable to Key
|
195
|
|
363
|
|
407
|
|
324
|
|
233
|
|
171
|
|
199
|
|
187
|
|
||||||||
Income (loss) from discontinued operations, net of taxes
|
1
|
|
1
|
|
5
|
|
—
|
|
(4
|
)
|
1
|
|
3
|
|
1
|
|
||||||||
Net income (loss) attributable to Key
|
196
|
|
364
|
|
412
|
|
324
|
|
229
|
|
172
|
|
202
|
|
188
|
|
||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
181
|
|
349
|
|
393
|
|
296
|
|
213
|
|
165
|
|
193
|
|
182
|
|
||||||||
Income (loss) from discontinued operations, net of taxes
|
1
|
|
1
|
|
5
|
|
—
|
|
(4
|
)
|
1
|
|
3
|
|
1
|
|
||||||||
Net income (loss) attributable to Key common shareholders
|
182
|
|
350
|
|
398
|
|
296
|
|
209
|
|
166
|
|
196
|
|
183
|
|
||||||||
PER COMMON SHARE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.17
|
|
$
|
.32
|
|
$
|
.36
|
|
$
|
.28
|
|
$
|
.20
|
|
$
|
.17
|
|
$
|
.23
|
|
$
|
.22
|
|
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Net income (loss) attributable to Key common shareholders
(a)
|
.17
|
|
.32
|
|
.37
|
|
.28
|
|
.20
|
|
.17
|
|
.23
|
|
.22
|
|
||||||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
.17
|
|
.32
|
|
.36
|
|
.27
|
|
.20
|
|
.16
|
|
.23
|
|
.22
|
|
||||||||
Income (loss) from discontinued operations, net of taxes — assuming dilution
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Net income (loss) attributable to Key common shareholders — assuming dilution
(a)
|
.17
|
|
.32
|
|
.36
|
|
.27
|
|
.19
|
|
.17
|
|
.23
|
|
.22
|
|
||||||||
Cash dividends paid
|
.105
|
|
.095
|
|
.095
|
|
.085
|
|
.085
|
|
.085
|
|
.085
|
|
.075
|
|
||||||||
Book value at period end
|
13.09
|
|
13.18
|
|
13.02
|
|
12.71
|
|
12.58
|
|
12.78
|
|
13.08
|
|
12.79
|
|
||||||||
Tangible book value at period end
|
10.35
|
|
10.52
|
|
10.40
|
|
10.21
|
|
9.99
|
|
10.14
|
|
11.81
|
|
11.52
|
|
||||||||
Market price:
|
|
|
|
|
|
|
|
|
||||||||||||||||
High
|
20.44
|
|
19.37
|
|
19.10
|
|
19.53
|
|
18.62
|
|
12.64
|
|
13.08
|
|
13.37
|
|
||||||||
Low
|
17.64
|
|
16.47
|
|
16.91
|
|
16.54
|
|
12.00
|
|
10.38
|
|
10.21
|
|
9.88
|
|
||||||||
Close
|
20.17
|
|
18.82
|
|
18.74
|
|
17.78
|
|
18.27
|
|
12.17
|
|
11.05
|
|
11.04
|
|
||||||||
Weighted-average Common Shares outstanding (000)
|
1,062,348
|
|
1,073,390
|
|
1,076,203
|
|
1,068,609
|
|
1,067,771
|
|
982,080
|
|
831,899
|
|
827,381
|
|
||||||||
Weighted-average Common Shares and potential Common Shares outstanding (000)
(b)
|
1,079,330
|
|
1,088,841
|
|
1,093,039
|
|
1,086,540
|
|
1,083,717
|
|
994,660
|
|
838,496
|
|
835,060
|
|
||||||||
AT PERIOD END
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans
|
$
|
86,405
|
|
$
|
86,492
|
|
$
|
86,503
|
|
$
|
86,125
|
|
$
|
86,038
|
|
$
|
85,528
|
|
$
|
62,098
|
|
$
|
60,438
|
|
Earning assets
|
123,490
|
|
122,625
|
|
121,243
|
|
120,261
|
|
121,966
|
|
121,089
|
|
90,065
|
|
87,273
|
|
||||||||
Total assets
|
137,698
|
|
136,733
|
|
135,824
|
|
134,476
|
|
136,453
|
|
135,805
|
|
101,150
|
|
98,402
|
|
||||||||
Deposits
|
105,235
|
|
103,446
|
|
102,821
|
|
103,982
|
|
104,087
|
|
104,185
|
|
75,325
|
|
73,382
|
|
||||||||
Long-term debt
|
14,333
|
|
15,100
|
|
13,261
|
|
12,324
|
|
12,384
|
|
12,622
|
|
11,388
|
|
10,760
|
|
||||||||
Key common shareholders’ equity
|
13,998
|
|
14,224
|
|
14,228
|
|
13,951
|
|
13,575
|
|
13,831
|
|
11,023
|
|
10,776
|
|
||||||||
Key shareholders’ equity
|
15,023
|
|
15,249
|
|
15,253
|
|
14,976
|
|
15,240
|
|
14,996
|
|
11,313
|
|
11,066
|
|
||||||||
PERFORMANCE RATIOS — FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Return on average total assets
|
.57
|
%
|
1.07
|
%
|
1.23
|
%
|
.99
|
%
|
.69
|
%
|
.55
|
%
|
0.82
|
%
|
0.80
|
%
|
||||||||
Return on average common equity
|
5.04
|
|
9.74
|
|
11.12
|
|
8.76
|
|
6.22
|
|
5.09
|
|
7.15
|
|
6.86
|
|
||||||||
Return on average tangible common equity
(c)
|
6.35
|
|
12.21
|
|
13.80
|
|
10.98
|
|
7.88
|
|
6.16
|
|
7.94
|
|
7.64
|
|
||||||||
Net interest margin (TE)
|
3.09
|
|
3.15
|
|
3.30
|
|
3.13
|
|
3.12
|
|
2.85
|
|
2.76
|
|
2.89
|
|
||||||||
Cash efficiency ratio
(c)
|
66.7
|
|
62.2
|
|
59.3
|
|
65.8
|
|
76.2
|
|
80.0
|
|
69.0
|
|
66.6
|
|
||||||||
PERFORMANCE RATIOS — FROM CONSOLIDATED OPERATIONS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Return on average total assets
|
.57
|
%
|
1.06
|
%
|
1.23
|
%
|
.98
|
%
|
.67
|
%
|
.55
|
%
|
.82
|
%
|
.79
|
%
|
||||||||
Return on average common equity
|
5.07
|
|
9.77
|
|
11.26
|
|
8.76
|
|
6.10
|
|
5.12
|
|
7.26
|
|
6.90
|
|
||||||||
Return on average tangible common equity
(c)
|
6.39
|
|
12.25
|
|
13.98
|
|
10.98
|
|
7.73
|
|
6.20
|
|
8.06
|
|
7.68
|
|
||||||||
Net interest margin (TE)
|
3.07
|
|
3.13
|
|
3.28
|
|
3.11
|
|
3.09
|
|
2.83
|
|
2.74
|
|
2.83
|
|
||||||||
Loan to deposit
(d)
|
84.4
|
|
86.2
|
|
87.2
|
|
85.6
|
|
85.2
|
|
84.7
|
|
85.3
|
|
85.7
|
|
||||||||
CAPITAL RATIOS AT PERIOD END
|
|
|
|
|
|
|
|
|
||||||||||||||||
Key shareholders’ equity to assets
|
10.91
|
%
|
11.15
|
%
|
11.23
|
%
|
11.14
|
%
|
11.17
|
%
|
11.04
|
%
|
11.18
|
%
|
11.25
|
%
|
||||||||
Key common shareholders’ equity to assets
|
10.17
|
|
10.40
|
|
10.48
|
|
10.37
|
|
9.95
|
|
10.18
|
|
10.90
|
|
10.95
|
|
||||||||
Tangible common equity to tangible assets
(c)
|
8.23
|
|
8.49
|
|
8.56
|
|
8.51
|
|
8.09
|
|
8.27
|
|
9.95
|
|
9.97
|
|
||||||||
Common Equity Tier 1
|
10.16
|
|
10.26
|
|
9.91
|
|
9.91
|
|
9.54
|
|
9.56
|
|
11.10
|
|
11.07
|
|
||||||||
Tier 1 risk-based capital
|
11.01
|
|
11.11
|
|
10.73
|
|
10.74
|
|
10.89
|
|
10.53
|
|
11.41
|
|
11.38
|
|
||||||||
Total risk-based capital
|
12.92
|
|
13.09
|
|
12.64
|
|
12.69
|
|
12.85
|
|
12.63
|
|
13.63
|
|
13.12
|
|
||||||||
Leverage
|
9.73
|
|
9.83
|
|
9.95
|
|
9.81
|
|
9.90
|
|
10.22
|
|
10.59
|
|
10.73
|
|
||||||||
TRUST ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets under management
|
$
|
39,588
|
|
$
|
38,660
|
|
$
|
37,613
|
|
$
|
37,417
|
|
$
|
36,592
|
|
$
|
36,752
|
|
$
|
34,535
|
|
$
|
34,107
|
|
OTHER DATA
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average full-time-equivalent employees
|
18,379
|
|
18,548
|
|
18,344
|
|
18,386
|
|
18,849
|
|
17,079
|
|
13,419
|
|
13,403
|
|
||||||||
Branches
|
1,197
|
|
1,208
|
|
1,210
|
|
1,216
|
|
1,217
|
|
1,322
|
|
949
|
|
961
|
|
(a)
|
EPS may not foot due to rounding.
|
(b)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
(c)
|
See Figure
42
entitled “Selected Quarterly GAAP to Non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “tangible common equity,” and “cash efficiency.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(d)
|
Represents period-end consolidated total loans and loans held for sale divided by period-end consolidated total deposits.
|
|
Three months ended
|
||||||||||||||||||||||||
dollars in millions
|
12/31/2017
|
|
9/30/2017
|
|
6/30/2017
|
|
3/31/2017
|
|
12/31/2016
|
|
9/30/2016
|
|
6/30/2016
|
|
3/31/2016
|
|
|||||||||
Tangible common equity to tangible assets at period end
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Key shareholders’ equity (GAAP)
|
$
|
15,023
|
|
$
|
15,249
|
|
$
|
15,253
|
|
$
|
14,976
|
|
$
|
15,240
|
|
$
|
14,996
|
|
$
|
11,313
|
|
$
|
11,066
|
|
|
Less:
|
Intangible assets
(a)
|
2,928
|
|
2,870
|
|
2,866
|
|
2,751
|
|
2,788
|
|
2,855
|
|
1,074
|
|
1,077
|
|
||||||||
|
Preferred Stock
(b)
|
1,009
|
|
1,009
|
|
1,009
|
|
1,009
|
|
1,640
|
|
1,150
|
|
281
|
|
281
|
|
||||||||
|
Tangible common equity (non-GAAP)
|
$
|
11,086
|
|
$
|
11,370
|
|
$
|
11,378
|
|
$
|
11,216
|
|
$
|
10,812
|
|
$
|
10,991
|
|
$
|
9,958
|
|
$
|
9,708
|
|
Total assets (GAAP)
|
$
|
137,698
|
|
$
|
136,733
|
|
$
|
135,824
|
|
$
|
134,476
|
|
$
|
136,453
|
|
$
|
135,805
|
|
$
|
101,150
|
|
$
|
98,402
|
|
|
Less:
|
Intangible assets
(a)
|
2,928
|
|
2,870
|
|
2,866
|
|
2,751
|
|
2,788
|
|
2,855
|
|
1,074
|
|
1,077
|
|
||||||||
|
Tangible assets (non-GAAP)
|
$
|
134,770
|
|
$
|
133,863
|
|
$
|
132,958
|
|
$
|
131,725
|
|
$
|
133,665
|
|
$
|
132,950
|
|
$
|
100,076
|
|
$
|
97,325
|
|
Tangible common equity to tangible assets ratio (non-GAAP)
|
8.23
|
%
|
8.49
|
%
|
8.56
|
%
|
8.51
|
%
|
8.09
|
%
|
8.27
|
%
|
9.95
|
%
|
9.97
|
%
|
|||||||||
Average tangible common equity
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Average Key shareholders’ equity (GAAP)
|
$
|
15,268
|
|
$
|
15,241
|
|
$
|
15,200
|
|
$
|
15,184
|
|
$
|
14,901
|
|
$
|
13,552
|
|
$
|
11,147
|
|
$
|
10,953
|
|
|
Less:
|
Intangible assets (average)
(c)
|
2,939
|
|
2,878
|
|
2,756
|
|
2,772
|
|
2,874
|
|
2,255
|
|
1,076
|
|
1,079
|
|
||||||||
|
Preferred Stock (average)
|
1,025
|
|
1,025
|
|
1,025
|
|
1,480
|
|
1,274
|
|
648
|
|
290
|
|
290
|
|
||||||||
|
Average tangible common equity (non-GAAP)
|
$
|
11,304
|
|
$
|
11,338
|
|
$
|
11,419
|
|
$
|
10,932
|
|
$
|
10,753
|
|
$
|
10,649
|
|
$
|
9,781
|
|
$
|
9,584
|
|
Return on average tangible common equity from continuing operations
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
181
|
|
$
|
349
|
|
$
|
393
|
|
$
|
296
|
|
$
|
213
|
|
$
|
165
|
|
$
|
193
|
|
$
|
182
|
|
|
Average tangible common equity (non-GAAP)
|
11,304
|
|
11,338
|
|
11,419
|
|
10,932
|
|
10,753
|
|
10,649
|
|
9,781
|
|
9,584
|
|
|||||||||
Return on average tangible common equity from continuing operations (non-GAAP)
|
6.35
|
%
|
12.21
|
%
|
13.80
|
%
|
10.98
|
%
|
7.88
|
%
|
6.16
|
%
|
7.94
|
%
|
7.64
|
%
|
|||||||||
Return on average tangible common equity consolidated
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$
|
182
|
|
$
|
350
|
|
$
|
398
|
|
$
|
296
|
|
$
|
209
|
|
$
|
166
|
|
$
|
196
|
|
$
|
183
|
|
|
Average tangible common equity (non-GAAP)
|
11,304
|
|
11,338
|
|
11,419
|
|
10,932
|
|
10,753
|
|
10,649
|
|
9,781
|
|
9,584
|
|
|||||||||
Return on average tangible common equity consolidated (non-GAAP)
|
6.39
|
%
|
12.25
|
%
|
13.98
|
%
|
10.98
|
%
|
7.73
|
%
|
6.20
|
%
|
8.06
|
%
|
7.68
|
%
|
|||||||||
Cash efficiency ratio
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest expense (GAAP)
|
$
|
1,098
|
|
$
|
992
|
|
$
|
995
|
|
$
|
1,013
|
|
$
|
1,220
|
|
$
|
1,082
|
|
$
|
751
|
|
$
|
703
|
|
|
Less:
|
Intangible asset amortization (GAAP)
|
26
|
|
25
|
|
22
|
|
22
|
|
27
|
|
13
|
|
7
|
|
8
|
|
||||||||
|
Adjusted noninterest expense (non-GAAP)
|
$
|
1,072
|
|
$
|
967
|
|
$
|
973
|
|
$
|
991
|
|
$
|
1,193
|
|
$
|
1,069
|
|
$
|
744
|
|
$
|
695
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest income (GAAP)
|
$
|
938
|
|
$
|
948
|
|
$
|
973
|
|
$
|
918
|
|
$
|
938
|
|
$
|
780
|
|
$
|
597
|
|
$
|
604
|
|
|
Plus:
|
TE adjustment
|
14
|
|
14
|
|
14
|
|
11
|
|
10
|
|
8
|
|
8
|
|
8
|
|
||||||||
|
Noninterest income (GAAP)
|
656
|
|
592
|
|
653
|
|
577
|
|
618
|
|
549
|
|
473
|
|
431
|
|
||||||||
|
Total TE revenue (non-GAAP)
|
$
|
1,608
|
|
$
|
1,554
|
|
$
|
1,640
|
|
$
|
1,506
|
|
$
|
1,566
|
|
$
|
1,337
|
|
$
|
1,078
|
|
$
|
1,043
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash efficiency ratio (non-GAAP)
|
66.7
|
%
|
62.2
|
%
|
59.3
|
%
|
65.8
|
%
|
76.2
|
%
|
80.0
|
%
|
69.0
|
%
|
66.6
|
%
|
(a)
|
For the three months ended
December 31, 2017
,
September 30, 2017
,
June 30, 2017
, and
March 31, 2017
, intangible assets exclude
$26 million
,
$30 million
,
$33 million
, and
$38 million
, respectively, of period-end purchased credit card relationships. For the three months ended
December 31, 2016
, September 30,
2016
, June 30,
2016
, and March 31,
2016
, intangible assets exclude
$42 million
,
$51 million
,
$36 million
, and
$40 million
, respectively, of period-end purchased credit card relationships.
|
(b)
|
Net of capital surplus.
|
(c)
|
For the three months ended
December 31, 2017
,
September 30, 2017
,
June 30, 2017
, and
March 31, 2017
, average intangible assets exclude
$28 million
,
$32 million
,
$36 million
, and
$40 million
, respectively, of average purchased credit card relationships. For the three months ended
December 31, 2016
, September 30,
2016
, June 30,
2016
, and March 31,
2016
, average intangible assets exclude
$46 million
,
$47 million
,
$38 million
, and
$42 million
, respectively, of average purchased credit card relationships.
|
December 31, 2017
|
Short- and Long-
Term Commercial
Total
(a)
|
Foreign Exchange
and Derivatives
with Collateral
(b)
|
Net
Exposure
|
||||||
in millions
|
|||||||||
France:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
$
|
(2
|
)
|
$
|
(2
|
)
|
|
Non-sovereign non-financial institutions
|
$
|
9
|
|
—
|
|
9
|
|
||
Total
|
9
|
|
(2
|
)
|
7
|
|
|||
Germany:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
(1
|
)
|
(1
|
)
|
|||
Non-sovereign non-financial institutions
|
33
|
|
—
|
|
33
|
|
|||
Total
|
33
|
|
(1
|
)
|
32
|
|
|||
Italy:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
10
|
|
—
|
|
10
|
|
|||
Total
|
10
|
|
—
|
|
10
|
|
|||
Netherlands:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
3
|
|
—
|
|
3
|
|
|||
Total
|
3
|
|
—
|
|
3
|
|
|||
Spain:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
2
|
|
—
|
|
2
|
|
|||
Total
|
2
|
|
—
|
|
2
|
|
|||
Switzerland:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
(3
|
)
|
(3
|
)
|
|||
Non-sovereign non-financial institutions
|
51
|
|
—
|
|
51
|
|
|||
Total
|
51
|
|
(3
|
)
|
48
|
|
|||
United Kingdom:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
154
|
|
154
|
|
|||
Non-sovereign non-financial institutions
|
34
|
|
—
|
|
34
|
|
|||
Total
|
34
|
|
154
|
|
188
|
|
|||
Other Europe:
(c)
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
1
|
|
—
|
|
1
|
|
|||
Total
|
1
|
|
—
|
|
1
|
|
|||
Total Europe:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
148
|
|
148
|
|
|||
Non-sovereign non-financial institutions
|
143
|
|
—
|
|
143
|
|
|||
Total
|
$
|
143
|
|
$
|
148
|
|
$
|
291
|
|
|
|
|
|
(a)
|
Represents our outstanding leases.
|
(b)
|
Represents contracts to hedge our balance sheet asset and liability needs, and to accommodate our clients’ trading and/or hedging needs. Our derivative mark-to-market exposures are calculated and reported on a daily basis. These exposures are largely covered by cash or highly marketable securities collateral with daily collateral calls.
|
(c)
|
Other Europe consists of Austria, Belgium, Finland, and Sweden.
|
|
Page Number
|
|
|
Cleveland, Ohio
|
|
February 26, 2018
|
|
|
We have served as KeyCorp’s auditor since 1994.
|
|
Cleveland, Ohio
|
|
February 26, 2018
|
December 31,
|
||||||
in millions, except per share data
|
2017
|
2016
|
||||
ASSETS
|
|
|
||||
Cash and due from banks
|
$
|
671
|
|
$
|
677
|
|
Short-term investments
|
4,447
|
|
2,775
|
|
||
Trading account assets
|
836
|
|
867
|
|
||
Securities available for sale
|
18,139
|
|
20,212
|
|
||
Held-to-maturity securities (fair value: $11,565 and $10,007)
|
11,830
|
|
10,232
|
|
||
Other investments
|
726
|
|
738
|
|
||
Loans, net of unearned income of $736 and $826
|
86,405
|
|
86,038
|
|
||
Allowance for loan and lease losses
|
(877
|
)
|
(858
|
)
|
||
Net loans
|
85,528
|
|
85,180
|
|
||
Loans held for sale
(a)
|
1,107
|
|
1,104
|
|
||
Premises and equipment
|
930
|
|
978
|
|
||
Operating lease assets
|
821
|
|
540
|
|
||
Goodwill
|
2,538
|
|
2,446
|
|
||
Other intangible assets
|
416
|
|
384
|
|
||
Corporate-owned life insurance
|
4,132
|
|
4,068
|
|
||
Derivative assets
|
669
|
|
803
|
|
||
Accrued income and other assets
|
3,568
|
|
3,864
|
|
||
Discontinued assets
|
1,340
|
|
1,585
|
|
||
Total assets
|
$
|
137,698
|
|
$
|
136,453
|
|
LIABILITIES
|
|
|
||||
Deposits in domestic offices:
|
|
|
||||
NOW and money market deposit accounts
|
$
|
53,627
|
|
$
|
54,590
|
|
Savings deposits
|
6,296
|
|
6,491
|
|
||
Certificates of deposit ($100,000 or more)
|
6,849
|
|
5,483
|
|
||
Other time deposits
|
4,798
|
|
4,698
|
|
||
Total interest-bearing deposits
|
71,570
|
|
71,262
|
|
||
Noninterest-bearing deposits
|
33,665
|
|
32,825
|
|
||
Total deposits
|
105,235
|
|
104,087
|
|
||
Federal funds purchased and securities sold under repurchase agreements
|
377
|
|
1,502
|
|
||
Bank notes and other short-term borrowings
|
634
|
|
808
|
|
||
Derivative liabilities
|
291
|
|
636
|
|
||
Accrued expense and other liabilities
|
1,803
|
|
1,796
|
|
||
Long-term debt
|
14,333
|
|
12,384
|
|
||
Total liabilities
|
122,673
|
|
121,213
|
|
||
EQUITY
|
|
|
||||
Preferred stock
|
1,025
|
|
1,665
|
|
||
Common Shares, $1 par value; authorized 1,400,000,000 shares; issued 1,256,702,081 and 1,256,702,081 shares
|
1,257
|
|
1,257
|
|
||
Capital surplus
|
6,335
|
|
6,385
|
|
||
Retained earnings
(b)
|
10,335
|
|
9,378
|
|
||
Treasury stock, at cost (187,617,832 and 177,388,429 shares)
|
(3,150
|
)
|
(2,904
|
)
|
||
Accumulated other comprehensive income (loss)
(b)
|
(779
|
)
|
(541
|
)
|
||
Key shareholders’ equity
|
15,023
|
|
15,240
|
|
||
Noncontrolling interests
|
2
|
|
—
|
|
||
Total equity
|
15,025
|
|
15,240
|
|
||
Total liabilities and equity
|
$
|
137,698
|
|
$
|
136,453
|
|
|
|
|
(a)
|
Total loans held for sale include Real estate — residential mortgage loans held for sale at fair value of
$71 million
at
December 31, 2017
, and
$62 million
at
December 31, 2016
.
|
(b)
|
These figures for December 31, 2017, have been revised from what has previously been disclosed in our earnings release on January 18, 2018, as a result of updated guidance from the FASB. See Note 1 (“Summary of Significant Accounting Policies”) for more information.
|
Year ended December 31,
|
|
|
|
||||||
dollars in millions, except per share amounts
|
2017
|
2016
|
2015
|
||||||
INTEREST INCOME
|
|
|
|
||||||
Loans
|
$
|
3,677
|
|
$
|
2,773
|
|
$
|
2,149
|
|
Loans held for sale
|
52
|
|
34
|
|
37
|
|
|||
Securities available for sale
|
369
|
|
329
|
|
293
|
|
|||
Held-to-maturity securities
|
222
|
|
122
|
|
96
|
|
|||
Trading account assets
|
27
|
|
23
|
|
21
|
|
|||
Short-term investments
|
26
|
|
22
|
|
8
|
|
|||
Other investments
|
17
|
|
16
|
|
18
|
|
|||
Total interest income
|
4,390
|
|
3,319
|
|
2,622
|
|
|||
INTEREST EXPENSE
|
|
|
|
||||||
Deposits
|
278
|
|
171
|
|
105
|
|
|||
Federal funds purchased and securities sold under repurchase agreements
|
1
|
|
1
|
|
—
|
|
|||
Bank notes and other short-term borrowings
|
15
|
|
10
|
|
9
|
|
|||
Long-term debt
|
319
|
|
218
|
|
160
|
|
|||
Total interest expense
|
613
|
|
400
|
|
274
|
|
|||
NET INTEREST INCOME
|
3,777
|
|
2,919
|
|
2,348
|
|
|||
Provision for credit losses
|
229
|
|
266
|
|
166
|
|
|||
Net interest income after provision for credit losses
|
3,548
|
|
2,653
|
|
2,182
|
|
|||
NONINTEREST INCOME
|
|
|
|
||||||
Trust and investment services income
|
535
|
|
464
|
|
433
|
|
|||
Investment banking and debt placement fees
|
603
|
|
482
|
|
445
|
|
|||
Service charges on deposit accounts
|
357
|
|
302
|
|
256
|
|
|||
Operating lease income and other leasing gains
|
96
|
|
62
|
|
73
|
|
|||
Corporate services income
|
219
|
|
215
|
|
198
|
|
|||
Cards and payments income
|
287
|
|
233
|
|
183
|
|
|||
Corporate-owned life insurance income
|
131
|
|
125
|
|
127
|
|
|||
Consumer mortgage income
|
26
|
|
17
|
|
12
|
|
|||
Mortgage servicing fees
|
71
|
|
57
|
|
48
|
|
|||
Net gains (losses) from principal investing
|
7
|
|
20
|
|
51
|
|
|||
Other income
(a)
|
146
|
|
94
|
|
54
|
|
|||
Total noninterest income
|
2,478
|
|
2,071
|
|
1,880
|
|
|||
NONINTEREST EXPENSE
|
|
|
|
||||||
Personnel
|
2,273
|
|
2,073
|
|
1,652
|
|
|||
Net occupancy
|
331
|
|
305
|
|
255
|
|
|||
Computer processing
|
225
|
|
255
|
|
164
|
|
|||
Business services and professional fees
|
192
|
|
235
|
|
159
|
|
|||
Equipment
|
114
|
|
98
|
|
88
|
|
|||
Operating lease expense
|
92
|
|
59
|
|
47
|
|
|||
Marketing
|
120
|
|
101
|
|
57
|
|
|||
FDIC assessment
|
82
|
|
61
|
|
32
|
|
|||
Intangible asset amortization
|
95
|
|
55
|
|
36
|
|
|||
OREO expense, net
|
11
|
|
9
|
|
6
|
|
|||
Other expense
|
563
|
|
505
|
|
344
|
|
|||
Total noninterest expense
|
4,098
|
|
3,756
|
|
2,840
|
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
1,928
|
|
968
|
|
1,222
|
|
|||
Income taxes
|
637
|
|
179
|
|
303
|
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
1,291
|
|
789
|
|
919
|
|
|||
Income (loss) from discontinued operations
|
7
|
|
1
|
|
1
|
|
|||
NET INCOME (LOSS)
|
1,298
|
|
790
|
|
920
|
|
|||
Less: Net income (loss) attributable to noncontrolling interests
|
2
|
|
(1
|
)
|
4
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY
|
$
|
1,296
|
|
$
|
791
|
|
$
|
916
|
|
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
1,219
|
|
$
|
753
|
|
$
|
892
|
|
Net income (loss) attributable to Key common shareholders
|
1,226
|
|
754
|
|
893
|
|
|||
Per Common Share:
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
1.13
|
|
.81
|
|
1.06
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
—
|
|
—
|
|
|||
Net income (loss) attributable to Key common shareholders
(b)
|
1.14
|
|
.81
|
|
1.06
|
|
|||
Per Common Share — assuming dilution:
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
1.12
|
|
.80
|
|
1.05
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
—
|
|
—
|
|
|||
Net income (loss) attributable to Key common shareholders
(b)
|
1.13
|
|
.80
|
|
1.05
|
|
|||
Cash dividends declared per Common Share
|
.38
|
|
.33
|
|
.29
|
|
|||
Weighted-average Common Shares outstanding (000)
|
1,072,078
|
|
927,816
|
|
836,846
|
|
|||
Effect of convertible preferred stock
|
—
|
|
—
|
|
—
|
|
|||
Effect of Common Share options and other stock awards
|
16,515
|
|
10,720
|
|
7,643
|
|
|||
Weighted-average Common Shares and potential Common Shares outstanding (000)
(c)
|
1,088,593
|
|
938,536
|
|
844,489
|
|
(a)
|
Net securities gains (losses) totaled less than $1 million for each of the years ended
December 31, 2017
,
2016
, and
2015
. For
2017
,
2016
, and
2015
, we did not have any impairment losses related to securities.
|
(b)
|
EPS may not foot due to rounding.
|
(c)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
Year ended December 31,
|
|
|
|
||||||
in millions
|
2017
|
2016
|
2015
|
||||||
Net income (loss)
|
$
|
1,298
|
|
$
|
790
|
|
$
|
920
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of $13, ($76), and ($32)
|
(126
|
)
|
(127
|
)
|
(54
|
)
|
|||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of ($19), ($19), and $17
|
(72
|
)
|
(34
|
)
|
28
|
|
|||
Foreign currency translation adjustments, net of income taxes of $9, ($1), and ($14)
|
12
|
|
(1
|
)
|
(24
|
)
|
|||
Net pension and postretirement benefit costs, net of income taxes of $80, $19, and ($2)
|
(52
|
)
|
26
|
|
1
|
|
|||
Total other comprehensive income (loss), net of tax
|
(238
|
)
|
(136
|
)
|
(49
|
)
|
|||
Comprehensive income (loss)
|
1,060
|
|
654
|
|
871
|
|
|||
Less: Comprehensive income attributable to noncontrolling interests
|
2
|
|
(1
|
)
|
4
|
|
|||
Comprehensive income (loss) attributable to Key
|
$
|
1,058
|
|
$
|
655
|
|
$
|
867
|
|
|
|
|
|
|
Key Shareholders’ Equity
|
|
|||||||||||||||||||||||
dollars in millions, except per share amounts
|
Preferred
Shares
Outstanding
(000)
|
Common
Shares
Outstanding
(000)
|
Preferred
Stock
|
Common
Shares
|
Capital
Surplus
|
Retained
Earnings
|
Treasury
Stock, at
Cost
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Noncontrolling
Interests
|
||||||||||||||||
BALANCE AT DECEMBER 31, 2014
|
2,905
|
|
859,403
|
|
$
|
291
|
|
$
|
1,017
|
|
$
|
3,986
|
|
$
|
8,273
|
|
$
|
(2,681
|
)
|
$
|
(356
|
)
|
$
|
12
|
|
Net income (loss)
|
|
|
|
|
|
916
|
|
|
|
4
|
|
||||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
(49
|
)
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
11
|
|
|
|
|
|
|||||||||||||||
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common Shares ($.29 per share)
|
|
|
|
|
|
(244
|
)
|
|
|
|
|||||||||||||||
Series A Preferred Stock ($7.75 per share)
|
|
|
|
|
|
(23
|
)
|
|
|
|
|||||||||||||||
Common shares repurchased
|
|
(31,267
|
)
|
|
|
|
|
(448
|
)
|
|
|
||||||||||||||
Series A Preferred Stock exchanged for common shares
|
(5
|
)
|
33
|
|
(1
|
)
|
|
|
|
1
|
|
|
|
||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans
|
|
7,582
|
|
|
|
(75
|
)
|
|
128
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
(3
|
)
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2015
|
2,900
|
|
835,751
|
|
290
|
|
1,017
|
|
3,922
|
|
8,922
|
|
(3,000
|
)
|
(405
|
)
|
13
|
|
|||||||
Net income (loss)
|
|
|
|
|
|
791
|
|
|
|
(1
|
)
|
||||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
(136
|
)
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
(4
|
)
|
|
|
|
|
|||||||||||||||
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common Shares ($.33 per share)
|
|
|
|
|
|
(298
|
)
|
|
|
|
|||||||||||||||
Series A Preferred Stock ($7.75 per share)
|
|
|
|
|
|
(22
|
)
|
|
|
|
|||||||||||||||
Series C Preferred Stock ($.539063 per share)
|
|
|
|
|
|
(8
|
)
|
|
|
|
|||||||||||||||
Series D Preferred Stock ($13.33 per share)
|
|
|
|
|
|
(7
|
)
|
|
|
|
|||||||||||||||
Common Shares issued for the acquisition of FNFG
|
|
239,732
|
|
|
240
|
|
2,591
|
|
|
|
|
|
|||||||||||||
Common Shares repurchased
|
|
(10,502
|
)
|
|
|
|
|
(140
|
)
|
|
|
||||||||||||||
Issuance of Preferred Stock
|
14,521
|
|
|
|
1,375
|
|
|
(16
|
)
|
|
|
|
|
|
|||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans
|
|
14,333
|
|
|
|
(108
|
)
|
|
236
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
(12
|
)
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2016
|
17,421
|
|
1,079,314
|
|
1,665
|
|
1,257
|
|
6,385
|
|
9,378
|
|
(2,904
|
)
|
(541
|
)
|
—
|
|
|||||||
Net income (loss)
|
|
|
|
|
|
1,296
|
|
|
|
2
|
|
||||||||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
(238
|
)
|
|
|||||||||||||||
Reclassification of tax effects in AOCI resulting from the new federal corporate income tax rate
|
|
|
|
|
|
141
|
|
|
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
16
|
|
|
|
|
|
|||||||||||||||
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common Shares ($.380 per share)
|
|
|
|
|
|
(410
|
)
|
|
|
|
|||||||||||||||
Series A Preferred Stock ($1.9375 per share)
|
|
|
|
|
|
(6
|
)
|
|
|
|
|||||||||||||||
Series C Preferred Stock ($.539063 per share)
|
|
|
|
|
|
(7
|
)
|
|
|
|
|||||||||||||||
Series D Preferred Stock ($50.00 per share)
|
|
|
|
|
|
(26
|
)
|
|
|
|
|||||||||||||||
Series E Preferred Stock ($1.544012 per share)
|
|
|
|
|
|
(31
|
)
|
|
|
|
|||||||||||||||
Open market common share repurchases
|
|
(36,140
|
)
|
|
|
|
|
(665
|
)
|
|
|
||||||||||||||
Employee equity compensation program Common Share repurchases
|
|
(3,520
|
)
|
|
|
|
|
(65
|
)
|
|
|
||||||||||||||
Series A Preferred Stock exchanged for Common Shares
|
(2,900
|
)
|
20,568
|
|
(290
|
)
|
|
(49
|
)
|
|
338
|
|
|
|
|||||||||||
Redemption of Series C Preferred Stock
|
(14,000
|
)
|
|
(350
|
)
|
|
|
|
|
|
|
|
|||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans
|
|
8,862
|
|
|
|
(17
|
)
|
|
146
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2017
|
521
|
|
1,069,084
|
|
$
|
1,025
|
|
$
|
1,257
|
|
$
|
6,335
|
|
$
|
10,335
|
|
$
|
(3,150
|
)
|
$
|
(779
|
)
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
||||||
in millions
|
2017
|
2016
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||||
Net income (loss)
|
$
|
1,298
|
|
$
|
790
|
|
$
|
920
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||||
Provision for credit losses
|
229
|
|
266
|
|
166
|
|
|||
Depreciation and amortization expense, net
|
407
|
|
314
|
|
247
|
|
|||
Accretion of acquired loans
|
203
|
|
116
|
|
—
|
|
|||
Increase in cash surrender value of corporate-owned life insurance
|
(119
|
)
|
(111
|
)
|
(108
|
)
|
|||
Stock-based compensation expense
|
100
|
|
99
|
|
58
|
|
|||
FDIC reimbursement (payments), net of FDIC expense
|
(3
|
)
|
13
|
|
—
|
|
|||
Deferred income taxes (benefit)
|
303
|
|
11
|
|
(76
|
)
|
|||
Proceeds from sales of loans held for sale
|
11,963
|
|
8,572
|
|
7,333
|
|
|||
Originations of loans held for sale, net of repayments
|
(11,846
|
)
|
(8,361
|
)
|
(7,072
|
)
|
|||
Net losses (gains) from sale of loans held for sale
|
(181
|
)
|
(139
|
)
|
(103
|
)
|
|||
Net losses (gains) from principal investing
|
(7
|
)
|
(20
|
)
|
(51
|
)
|
|||
Net losses (gains) and writedown on OREO
|
5
|
|
4
|
|
4
|
|
|||
Net losses (gains) on leased equipment
|
3
|
|
7
|
|
(6
|
)
|
|||
Net losses (gains) on sales of fixed assets
|
24
|
|
56
|
|
8
|
|
|||
Net securities losses (gains)
|
(1
|
)
|
—
|
|
—
|
|
|||
Net decrease (increase) in trading account assets
|
31
|
|
(79
|
)
|
(38
|
)
|
|||
Direct acquisition costs
|
—
|
|
(44
|
)
|
—
|
|
|||
Other operating activities, net
|
(594
|
)
|
195
|
|
(151
|
)
|
|||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
1,815
|
|
1,689
|
|
1,131
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
||||||
Cash received (used) in acquisitions, net of cash acquired
|
(144
|
)
|
(481
|
)
|
—
|
|
|||
Net decrease (increase) in short-term investments, excluding acquisitions
|
(1,672
|
)
|
(68
|
)
|
1,562
|
|
|||
Purchases of securities available for sale
|
(3,002
|
)
|
(5,718
|
)
|
(4,090
|
)
|
|||
Proceeds from sales of securities available for sale
|
915
|
|
4,249
|
|
19
|
|
|||
Proceeds from prepayments and maturities of securities available for sale
|
3,999
|
|
4,241
|
|
3,098
|
|
|||
Proceeds from prepayments and maturities of held-to-maturity securities
|
1,797
|
|
1,627
|
|
1,102
|
|
|||
Purchases of held-to-maturity securities
|
(3,398
|
)
|
(6,968
|
)
|
(988
|
)
|
|||
Purchases of other investments
|
(87
|
)
|
(46
|
)
|
(32
|
)
|
|||
Proceeds from sales of other investments
|
117
|
|
243
|
|
145
|
|
|||
Proceeds from prepayments and maturities of other investments
|
4
|
|
4
|
|
8
|
|
|||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers
|
(945
|
)
|
(3,580
|
)
|
(2,951
|
)
|
|||
Proceeds from sales of portfolio loans
|
183
|
|
140
|
|
110
|
|
|||
Proceeds from corporate-owned life insurance
|
55
|
|
29
|
|
46
|
|
|||
Purchases of premises, equipment, and software
|
(112
|
)
|
(145
|
)
|
(75
|
)
|
|||
Proceeds from sales of premises and equipment
|
—
|
|
—
|
|
1
|
|
|||
Proceeds from sales of OREO
|
51
|
|
16
|
|
22
|
|
|||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(2,239
|
)
|
(6,457
|
)
|
(2,023
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
||||||
Net increase (decrease) in deposits, excluding acquisitions
|
1,148
|
|
4,047
|
|
(952
|
)
|
|||
Net increase (decrease) in short-term borrowings
|
(1,299
|
)
|
(1,294
|
)
|
(93
|
)
|
|||
Net proceeds from issuance of long-term debt
|
2,852
|
|
2,827
|
|
3,756
|
|
|||
Payments on long-term debt
|
(748
|
)
|
(1,308
|
)
|
(1,172
|
)
|
|||
Issuance of preferred shares
|
—
|
|
1,009
|
|
—
|
|
|||
Repurchase of Common Shares
|
(664
|
)
|
(140
|
)
|
(448
|
)
|
|||
Employee equity compensation program Common Share repurchases
|
(66
|
)
|
—
|
|
—
|
|
|||
Redemption of Preferred Stock Series C
|
(350
|
)
|
—
|
|
—
|
|
|||
Net proceeds from reissuance of Common Shares
|
25
|
|
32
|
|
22
|
|
|||
Cash dividends paid
|
(480
|
)
|
(335
|
)
|
(267
|
)
|
|||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
418
|
|
4,838
|
|
846
|
|
|||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
(6
|
)
|
70
|
|
(46
|
)
|
|||
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR
|
677
|
|
607
|
|
653
|
|
|||
CASH AND DUE FROM BANKS AT END OF YEAR
|
$
|
671
|
|
$
|
677
|
|
$
|
607
|
|
|
|
|
|
||||||
Additional disclosures relative to cash flows:
|
|
|
|
||||||
Interest paid
|
$
|
598
|
|
$
|
429
|
|
$
|
329
|
|
Income taxes paid (refunded)
|
6
|
|
144
|
|
281
|
|
|||
Noncash items:
|
|
|
|
||||||
Preferred stock issued to acquire First Niagara
|
—
|
|
$
|
350
|
|
—
|
|
||
Common stock issued to acquire First Niagara
|
—
|
|
2,831
|
|
—
|
|
|||
Reduction of secured borrowing and related collateral
|
$
|
40
|
|
67
|
|
$
|
160
|
|
|
Loans transferred to portfolio from held for sale
|
105
|
|
10
|
|
1
|
|
|||
Loans transferred to held for sale from portfolio
|
42
|
|
45
|
|
63
|
|
|||
Loans transferred to other real estate owned
|
37
|
|
36
|
|
20
|
|
|||
CMBS risk retentions
|
18
|
|
—
|
|
—
|
|
|||
First Niagara assets acquired
|
—
|
|
35,616
|
|
—
|
|
|||
First Niagara liabilities assumed
|
—
|
|
33,028
|
|
—
|
|
•
|
changes in international, national, regional, and local economic and business conditions;
|
•
|
changes in the experience, ability, and depth of our lending management and staff;
|
•
|
changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices;
|
•
|
changes in the nature and volume of the loan portfolio, including the existence and effect of any concentrations of credit, and changes in the level of such concentrations;
|
•
|
changes in the volume and/or severity of past due, nonaccrual, and adversely classified or graded loans; and
|
•
|
external factors, such as competition, legal developments, and regulatory requirements.
|
Standard
|
Date of Adoption
|
Description
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2016-09,
Improvements to
Employee Share-Based
Payment Accounting
|
January 1, 2017
|
The ASU requires entities to recognize the income tax effects of share-based awards in the income statement when the awards vest or are settled (i.e. the additional paid-in capital pools will be eliminated). The guidance on employers’ accounting for an employee’s use of shares to satisfy the employer’s statutory income tax
withholding obligation and for forfeitures is changing. The standard also provides an entity the option to make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur.
|
During the year ended December 31, 2017, the application of this guidance resulted in recognition of $28 million in excess tax benefits within “income taxes” on our income statement. Adoption did not materially affect our Consolidated Statements of Cash Flows, nor did it affect retained earnings as of the beginning of the period of adoption.
We elected to retain our existing accounting policy of estimating award forfeitures upon the award’s grant date.
|
ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220)
|
October 1, 2017
|
On December 22, 2017, the TCJ Act was signed into law. Under current U.S. GAAP, deferred tax assets and liabilities are to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. This accounting treatment resulted in the tax effect of items within accumulated other comprehensive income not reflecting the appropriate tax rate. This ASU allows stranded tax effects resulting from the TCJ Act to be reclassified from accumulated other comprehensive income to retained earnings.
|
We early adopted this guidance during the quarter ended December 31, 2017, resulting in a reclassification of $141 million from accumulated other comprehensive income to retained earnings to adjust the tax effect of items within accumulated other comprehensive income to reflect the newly enacted federal corporate income tax rate.
Refer to Note 14, Income Taxes, for additional information.
|
Standard
|
Required Adoption
|
Description
|
Effect on Financial Statements or
Other Significant Matters
|
ASU 2016-01,
Recognition and
Measurement of
Financial Assets
and Financial
Liabilities
|
January 1, 2018
Early adoption is not permitted, except under certain circumstances
|
The ASU amends ASC Topic 825,
Financial Instruments-Overall, and re
quires equity investments, except those accounted for under the equity method of accounting or consolidated, to be measured at fair value with changes recognized in net income. If there is no readily determinable fair value, the guidance allows entities the ability to measure investments at cost less impairment, whereby impairment is based on a qualitative assessment. The guidance eliminates the requirement to disclose the methods and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost and changes the presentation of financial assets and financial liabilities on the balance sheet or in the footnotes. If an entity has elected the fair value option to measure liabilities, the new accounting guidance requires the portion of the change in the fair value of a liability resulting from credit risk to be presented in OCI.
With the exception of disclosure requirements that will be adopted prospectively, the ASU must be adopted on a modified retrospective basis.
|
The adoption of this guidance will not have a material effect on our financial condition or results of operations.
|
ASU 2016-02,
Leases (Topic 842)
|
January 1, 2019
Early adoption is permitted
|
The ASU creates ASC Topic 842,
Leases
, and supersedes Topic 840,
Leases.
The ASU requires that a lessee recognize assets and liabilities for leases with lease terms of more than 12 months. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. Leveraged leases that commenced before the effective date of the new guidance are grandfathered. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, the ASU will require both types of leases to be recognized on the balance sheet. It also requires disclosures to better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements. Upon transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach.
|
Key has formed a cross-functional team to oversee the implementation of this ASU. Implementation efforts are ongoing, including the review of our lease portfolios and related lease accounting policies, the review of our service contracts for embedded leases, and the deployment of a new lease software solution. Key’s adoption of this ASU will result in an increase in right-of-use assets and associated lease liabilities, arising from operating leases in which Key is the lessee, on our Consolidated Balance Sheet.
The amount of the right-of-use assets and associated lease liabilities recorded upon adoption will be based primarily on the present value of unpaid future minimum lease payments, the amount of which will depend on the population of leases in effect at the date of adoption. Key’s minimum future rental payments under noncancelable operating leases would be measured and recognized when the new guidance is adopted (refer to Note 22 (“Commitments, Contingent Liabilities, and Guarantees”). While these leases represent a large majority of the leases that are within scope of the new leasing standard, we will continue to review service contracts up through the effective date and may identify additional leases embedded in those arrangements that will be within the scope of the new standard. In addition to final determination of the lease portfolio at the effective date, the initial measurement of the right-of-use asset and the corresponding liability will be affected by certain key assumptions such as expectations of renewals or extensions and the interest rate to be used to discount the future lease obligations. We do not expect the adoption of this guidance to have a material impact on our Consolidated Statements of Income.
|
ASU 2016-13
Measurement of
Credit Losses on
Financial
Instruments
|
January 1, 2020
Early adoption is permitted as of January 1, 2019
|
The ASU amends ASC Topic 326,
Financial Instruments-Credit Losses, and
significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaces today’s “incurred loss” approach with an “expected loss” model for instruments such as loans and HTM securities that are measured at amortized cost. The standard requires credit losses relating to AFS debt securities to be recorded through an allowance rather than a reduction of the carrying amount. It also changes the accounting for purchased credit-impaired debt securities and loans. The ASU retains many of the current disclosure requirements in current GAAP and expands certain disclosure requirements.
|
This new guidance will affect the accounting for our loans, debt securities held to maturity and available for sale, and liabilities for credit losses on unfunded lending-related commitments as well as purchased financial assets with a more-than-insignificant amount of credit deterioration since origination.
Key has formed a cross-functional implementation working group comprised of teams throughout Key, including finance and credit. The implementation team has developed a high-level project plan, is identifying and researching key interpretive issues, and is in the process of developing models that meet the requirements of the new guidance. The implementation team is also in the process of assessing forecast accuracy and potential macroeconomic factors that will be used to determine the reasonable and supportable forecast period.
Key expects that the new guidance will generally result in an increase in its allowance for credit losses, as it will cover credit losses over the full remaining expected life of loans and commitments and will consider future changes in macroeconomic conditions. Since the magnitude of the anticipated increase in the allowance for credit losses will be impacted by economic conditions and trends in the Company’s
portfolio at the time of adoption, the quantitative impact
cannot yet be reasonably estimated.
|
Standard
|
Required Adoption
|
Description
|
Effect on Financial Statements or
Other Significant Matters
|
ASU 2016-15,
Classification of Certain Cash Receipts and Cash Payments.
|
January 1, 2018
Early adoption is permitted
|
The ASU amends ASC Topic 230,
Statement of Cash Flows
, and clarifies how cash receipts and cash payments in certain transactions should be presented and classified in the statement of cash flows. These specific transactions include, but are not limited to, debt prepayment or extinguishment costs, contingent considerations made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance policies, and distributions from equity method investees. This guidance also clarifies that in instances of cash flows with multiple aspects that cannot be separately identified, classification should be based on the activity that is likely to be the predominant source of or use of cash flow.
The guidance should be implemented using a retrospective approach.
|
The adoption of this accounting guidance will not have a material effect on the presentation of our Consolidated Statements of Cash Flows, as Key’s current policies are either already in-line with the clarifications in the updated guidance, or the related cash flows are not material.
|
ASU 2017-04,
Simplifying the
Test for Goodwill
Impairment
|
January 1, 2020
Early adoption is permitted
|
The ASU amends ASC Topic 350,
Intangibles - Goodwill and Other and
eliminates the second step of the test for goodwill impairment. Under the new guidance, entities will compare the fair value of a reporting unit with its carrying amount. If the carrying amount exceeds the reporting unit’s fair value, the entity is required to recognize an impairment charge for this amount. The new method applies to all reporting units and the performance of a qualitative assessment is still allowable.
The guidance should be implemented using a prospective approach.
|
The adoption of this accounting guidance is not expected to have a material effect on our financial condition or results of operations.
|
ASU 2017-05,
Other
Income- Gains
and Losses from
the Derecognition
of Nonfinancial
Assets
|
January 1, 2018
Early adoption is permitted
|
The ASU amends ASC Topic 610-20,
Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets
to clarify the scope of the Topic by
clarifying the definition of the term "in substance nonfinancial asset" and also adding guidance for partial sales of nonfinancial assets. Under the new guidance, an entity will derecognize a nonfinancial asset when it does not have or ceases to have a controlling interest in the legal entity that holds the asset and when control of the asset has transferred in accordance with ASC 606. The ASU can be adopted on a retrospective or modified retrospective approach.
|
The adoption of this guidance will not have a material effect on our financial condition or results of operations.
|
ASU 2017-07,
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
January 1, 2018
Early adoption is permitted within the first interim period if the entity issues interim financial
statements.
|
The ASU amends ASC Topic 715,
Compensation - Retirement Benefits
, and requires service costs to be included in the same line item as certain other compensation costs related to services rendered by employees. We record compensation costs under personnel expense on the income statement. Other elements of net benefit cost should be presented separately.
The guidance should be implemented on a retrospective basis.
|
The adoption of this guidance will result in a reclassification of certain net benefit cost components from personnel expense to other expense on the income statement.
There will be no material effect on our financial condition or results of operations.
|
ASU 2017-08,
Premium
Amortization on
Purchased
Callable Debt
Securities
|
January 1, 2019
Early adoption is permitted.
|
The ASU amends ASC Topic 310-20,
Receivables
— Nonrefundable Fees and Other Costs
, and shortens the amortization period to the earliest call date for certain callable debt securities held at a premium. Securities held at a discount will continue to be amortized to maturity.
The guidance should be implemented on a modified
retrospective basis using a cumulative-effect adjustment.
|
The adoption of this guidance is not expected to have a material effect on our financial condition or results of operations.
|
ASU 2017-09,
Scope of
Modification
Accounting
|
January 1, 2018
Early adoption is permitted, including interim periods.
|
The ASU amends ASC Topic 718,
Compensation - Stock Compensation
, and clarifies when changes to terms and conditions for share-based payment awards should be accounted for as modifications. Under the new guidance, entities should apply the modification guidance unless the fair value of the modified award is the same as the fair value of the original award immediately before modification, the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before modification, and the classification of the modified award (as equity or liability instrument) is the same as the classification of the original award immediately before modification.
The guidance should be applied on a prospective basis.
|
The adoption of this guidance will not have a material effect on our financial condition or results of operations.
|
in millions
|
|
|
||||
Consideration paid:
|
|
|
||||
KeyCorp common stock issued
|
|
$
|
2,831
|
|
||
Cash payments to First Niagara stockholders
|
|
811
|
|
|||
Exchange of First Niagara preferred stock for KeyCorp preferred stock
|
|
350
|
|
|||
Total consideration paid
|
|
$
|
3,992
|
|
||
|
|
|
||||
Statement of Net Assets Acquired at Fair Value:
|
|
|
||||
ASSETS
|
|
|
||||
Cash and due from banks and short-term investments
|
$
|
620
|
|
|
||
Investment securities
|
9,012
|
|
|
|||
Other investments
|
297
|
|
|
|||
Loans
|
23,590
|
|
|
|||
Premises and equipment
|
245
|
|
|
|||
Other intangible assets
|
385
|
|
|
|||
Accrued income and other assets
|
1,467
|
|
|
|||
Total assets
|
$
|
35,616
|
|
|
||
|
|
|
||||
LIABILITIES
|
|
|
||||
Deposits
|
$
|
28,994
|
|
|
||
Bank notes and other short-term borrowings
|
2,698
|
|
|
|||
Accrued expense and other liabilities
|
490
|
|
|
|||
Long-term debt
|
846
|
|
|
|||
Total liabilities
|
$
|
33,028
|
|
|
||
|
|
|
||||
Net identifiable assets acquired
|
|
2,588
|
|
|||
Goodwill
|
|
$
|
1,404
|
|
||
|
|
|
in millions
|
|
|
|
|
||||||
Acquired Asset or Liability
|
Balance Sheet Line Item
|
Provisional Estimate
|
Final
|
Increase (Decrease)
|
||||||
Loans
|
Loans
|
$
|
23,645
|
|
$
|
23,590
|
|
$
|
(55
|
)
|
Tax adjustment on previous fair value measurement
|
Accrued income and other assets
|
1,449
|
|
1,467
|
|
18
|
|
|||
Unfunded lending-related commitments
|
Accrued expense and other liabilities
|
67
|
|
65
|
|
(2
|
)
|
|||
Deferred compensation
|
Accrued expense and other liabilities
|
39
|
|
41
|
|
2
|
|
|||
|
|
|
|
|
in millions
|
|
Portion Related to
|
||
Acquired Asset or Liability
|
Income Statement Line Item
|
Previous Reporting Period
(a)
|
||
Loans
|
Interest income
|
$
|
42
|
|
Loans
|
Provision for credit losses
|
1
|
|
|
Loans
|
Other noninterest income
|
(3
|
)
|
|
Unfunded lending-related commitments
|
Other noninterest income
|
(4
|
)
|
|
|
|
|
(a)
|
Represents the change in amount that should have been reported compared to what was actually reported in the December 31, 2016, Consolidated Statements of Income.
|
in millions
|
Key Community Bank
|
Key Corporate Bank
|
Total
|
||||||
BALANCE AT DECEMBER 31, 2015
|
$
|
979
|
|
$
|
81
|
|
$
|
1,060
|
|
Acquisition of First Niagara
|
1,109
|
|
277
|
|
1,386
|
|
|||
BALANCE AT DECEMBER 31, 2016
|
2,088
|
|
358
|
|
2,446
|
|
|||
Tax adjustment on previous fair value measurements
|
(15
|
)
|
(4
|
)
|
(19
|
)
|
|||
Loan adjustment on previous fair value measurements
|
30
|
|
7
|
|
37
|
|
|||
BALANCE AT JUNE 30, 2017
|
$
|
2,103
|
|
$
|
361
|
|
$
|
2,464
|
|
|
|
|
|
|
Pro forma
|
|||||
|
Twelve months ended December 31,
|
|||||
in millions
|
2016
|
2015
|
||||
Net interest income (TE)
|
$
|
3,599
|
|
$
|
3,564
|
|
Noninterest income
|
2,231
|
|
2,206
|
|
||
Net income (loss) attributable to common shareholders
|
1,161
|
|
1,187
|
|
||
|
|
|
Year ended December 31,
|
|
|
|
||||||
dollars in millions, except per share amounts
|
2017
|
2016
|
2015
|
||||||
EARNINGS
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
1,291
|
|
$
|
789
|
|
$
|
919
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
2
|
|
(1
|
)
|
4
|
|
|||
Income (loss) from continuing operations attributable to Key
|
1,289
|
|
790
|
|
915
|
|
|||
Less: Dividends on preferred stock
|
70
|
|
37
|
|
23
|
|
|||
Income (loss) from continuing operations attributable to Key common shareholders
|
1,219
|
|
753
|
|
892
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
7
|
|
1
|
|
1
|
|
|||
Net income (loss) attributable to Key common shareholders
|
$
|
1,226
|
|
$
|
754
|
|
$
|
893
|
|
WEIGHTED-AVERAGE COMMON SHARES
|
|
|
|
||||||
Weighted-average Common Shares outstanding (000)
|
1,072,078
|
|
927,816
|
|
836,846
|
|
|||
Effect of convertible preferred stock
|
—
|
|
—
|
|
—
|
|
|||
Effect of common share options and other stock awards
|
16,515
|
|
10,720
|
|
7,643
|
|
|||
Weighted-average common shares and potential Common Shares outstanding (000)
(a)
|
1,088,593
|
|
938,536
|
|
844,489
|
|
|||
EARNINGS PER COMMON SHARE
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
1.13
|
|
$
|
.81
|
|
$
|
1.06
|
|
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
—
|
|
—
|
|
|||
Net income (loss) attributable to Key common shareholders
(b)
|
1.14
|
|
.81
|
|
1.06
|
|
|||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
1.12
|
|
.80
|
|
1.05
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
—
|
|
—
|
|
|||
Net income (loss) attributable to Key common shareholders — assuming dilution
(b)
|
1.13
|
|
.80
|
|
1.05
|
|
(a)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
(b)
|
EPS may not foot due to rounding.
|
December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
Commercial and industrial
(a)
|
$
|
41,859
|
|
$
|
39,768
|
|
Commercial real estate:
|
|
|
||||
Commercial mortgage
|
14,088
|
|
15,111
|
|
||
Construction
|
1,960
|
|
2,345
|
|
||
Total commercial real estate loans
|
16,048
|
|
17,456
|
|
||
Commercial lease financing
(b)
|
4,826
|
|
4,685
|
|
||
Total commercial loans
|
62,733
|
|
61,909
|
|
||
Residential — prime loans:
|
|
|
||||
Real estate — residential mortgage
|
5,483
|
|
5,547
|
|
||
Home equity loans
|
12,028
|
|
12,674
|
|
||
Total residential — prime loans
|
17,511
|
|
18,221
|
|
||
Consumer direct loans
|
1,794
|
|
1,788
|
|
||
Credit cards
|
1,106
|
|
1,111
|
|
||
Consumer indirect loans
|
3,261
|
|
3,009
|
|
||
Total consumer loans
|
23,672
|
|
24,129
|
|
||
Total loans
(c), (d)
|
$
|
86,405
|
|
$
|
86,038
|
|
|
|
|
(a)
|
Loan balances include
$119 million
and
$116 million
of commercial credit card balances at
December 31, 2017
, and
December 31, 2016
, respectively.
|
(b)
|
Commercial lease financing includes receivables of
$24 million
and
$68 million
held as collateral for a secured borrowing at
December 31, 2017
, and
December 31, 2016
, respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note
20
(“
Long-Term Debt
”).
|
(c)
|
At
December 31, 2017
, total loans include purchased loans of
$15.4 billion
, of which
$738 million
were purchased credit impaired. At
December 31, 2016
, total loans include purchased loans of
$21.0 billion
, of which
$865 million
were purchased credit impaired.
|
(d)
|
Total loans exclude loans in the amount of
$1.3 billion
at
December 31, 2017
, and
$1.6 billion
at
December 31, 2016
, related to the discontinued operations of the education lending business.
|
December 31,
in millions |
2017
|
2016
|
||||
Commercial and industrial
|
$
|
139
|
|
$
|
19
|
|
Real estate — commercial mortgage
|
897
|
|
1,022
|
|
||
Real estate — construction
|
—
|
|
1
|
|
||
Real estate — residential mortgage
(a)
|
71
|
|
62
|
|
||
Total loans held for sale
|
$
|
1,107
|
|
$
|
1,104
|
|
|
|
|
(a)
|
Real estate — residential mortgage loans held for sale at fair value at
December 31, 2017
. The fair value option was elected for real estate — residential mortgage loans held for sale during the third quarter of 2016 with the First Niagara acquisition. The contractual amount due on these loans totaled
$71 million
at
December 31, 2017
and
$62 million
at
December 31, 2016
. Changes in fair value are recorded in "Consumer mortgage income" on the income statement. Additional information regarding residential mortgage loans held for sale fair value methodology is provided in Note
7
(“
Fair Value Measurements
”).
|
Year ended December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
Balance at beginning of the period
|
$
|
1,104
|
|
$
|
639
|
|
Purchases
|
—
|
|
48
|
|
||
New originations
|
11,860
|
|
8,356
|
|
||
Transfers from (to) held to maturity, net
|
(63
|
)
|
35
|
|
||
Loan sales
|
(11,780
|
)
|
(7,979
|
)
|
||
Loan draws (payments), net
|
(14
|
)
|
5
|
|
||
Balance at end of period
(a)
|
$
|
1,107
|
|
$
|
1,104
|
|
|
|
|
(a)
|
Total loans held for sale include Real Estate - residential mortgage loans held for sale at fair value of
$71 million
at
December 31, 2017
.
|
December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
Direct financing lease receivables
|
$
|
3,727
|
|
$
|
3,468
|
|
Unearned income
|
(323
|
)
|
(278
|
)
|
||
Unguaranteed residual value
|
382
|
|
316
|
|
||
Deferred fees and costs
|
19
|
|
16
|
|
||
Net investment in direct financing leases
|
$
|
3,805
|
|
$
|
3,522
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
in millions
|
Commercial and industrial
|
RE — Commercial
|
RE — Construction
|
Commercial Lease
|
Total
|
|||||||||||||||||||||||||
RATING
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||||||||
Pass
|
$
|
39,833
|
|
$
|
37,845
|
|
$
|
13,328
|
|
$
|
14,308
|
|
$
|
1,894
|
|
$
|
2,287
|
|
$
|
4,730
|
|
$
|
4,632
|
|
$
|
59,785
|
|
$
|
59,072
|
|
Criticized (Accruing)
|
1,790
|
|
1,514
|
|
482
|
|
455
|
|
38
|
|
30
|
|
90
|
|
45
|
|
2,400
|
|
2,044
|
|
||||||||||
Criticized (Nonaccruing)
|
153
|
|
297
|
|
30
|
|
26
|
|
2
|
|
2
|
|
6
|
|
8
|
|
191
|
|
333
|
|
||||||||||
Total
|
$
|
41,776
|
|
$
|
39,656
|
|
$
|
13,840
|
|
$
|
14,789
|
|
$
|
1,934
|
|
$
|
2,319
|
|
$
|
4,826
|
|
$
|
4,685
|
|
$
|
62,376
|
|
$
|
61,449
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
|
(b)
|
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
in millions
|
Residential — Prime
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
|||||||||||||||||||||||||
FICO SCORE
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||||||||
750 and above
|
$
|
10,226
|
|
$
|
9,818
|
|
$
|
519
|
|
$
|
498
|
|
$
|
477
|
|
$
|
453
|
|
$
|
1,472
|
|
$
|
1,266
|
|
$
|
12,694
|
|
$
|
12,035
|
|
660 to 749
|
5,181
|
|
5,266
|
|
690
|
|
661
|
|
508
|
|
525
|
|
1,184
|
|
1,195
|
|
7,563
|
|
7,647
|
|
||||||||||
Less than 660
|
1,519
|
|
1,617
|
|
225
|
|
194
|
|
121
|
|
132
|
|
529
|
|
543
|
|
2,394
|
|
2,486
|
|
||||||||||
No Score
|
208
|
|
1,122
|
|
356
|
|
428
|
|
—
|
|
1
|
|
76
|
|
5
|
|
640
|
|
1,556
|
|
||||||||||
Total
|
$
|
17,134
|
|
$
|
17,823
|
|
$
|
1,790
|
|
$
|
1,781
|
|
$
|
1,106
|
|
$
|
1,111
|
|
$
|
3,261
|
|
$
|
3,009
|
|
$
|
23,291
|
|
$
|
23,724
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay their debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
in millions
|
Commercial and industrial
|
RE — Commercial
|
RE — Construction
|
Commercial Lease
|
Total
|
|||||||||||||||||||||||
RATING
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||||||
Pass
|
$
|
41
|
|
$
|
12
|
|
$
|
153
|
|
$
|
139
|
|
$
|
26
|
|
$
|
21
|
|
—
|
|
—
|
|
$
|
220
|
|
$
|
172
|
|
Criticized
|
42
|
|
100
|
|
95
|
|
183
|
|
—
|
|
5
|
|
—
|
|
—
|
|
137
|
|
288
|
|
||||||||
Total
|
$
|
83
|
|
$
|
112
|
|
$
|
248
|
|
$
|
322
|
|
$
|
26
|
|
$
|
26
|
|
—
|
|
—
|
|
$
|
357
|
|
$
|
460
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
|
(b)
|
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
in millions
|
Residential — Prime
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
|||||||||||||||||||||
FICO SCORE
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
2017
|
2016
|
||||||||||||||||
750 and above
|
$
|
149
|
|
$
|
133
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
149
|
|
$
|
133
|
|
||
660 to 749
|
117
|
|
127
|
|
$
|
2
|
|
$
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
119
|
|
129
|
|
||||
Less than 660
|
105
|
|
133
|
|
2
|
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
107
|
|
137
|
|
||||||
No Score
|
6
|
|
5
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
6
|
|
||||||
Total
|
$
|
377
|
|
$
|
398
|
|
$
|
4
|
|
$
|
7
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
381
|
|
$
|
405
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay their debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
|
December 31, 2017
|
Current
|
30-59
Days Past
Due
(b)
|
60-89
Days Past
Due
(b)
|
90 and
Greater
Days Past
Due
(b)
|
Non-performing
Loans
|
Total Past Due and
Non-performing
Loans
|
Purchased
Credit
Impaired
|
Total
Loans
(c), (d)
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
$
|
41,444
|
|
$
|
111
|
|
$
|
34
|
|
$
|
34
|
|
$
|
153
|
|
$
|
332
|
|
$
|
83
|
|
$
|
41,859
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage
|
13,750
|
|
26
|
|
13
|
|
21
|
|
30
|
|
90
|
|
248
|
|
14,088
|
|
||||||||
Construction
|
1,919
|
|
4
|
|
9
|
|
—
|
|
2
|
|
15
|
|
26
|
|
1,960
|
|
||||||||
Total commercial real estate loans
|
15,669
|
|
30
|
|
22
|
|
21
|
|
32
|
|
105
|
|
274
|
|
16,048
|
|
||||||||
Commercial lease financing
|
4,791
|
|
23
|
|
4
|
|
2
|
|
6
|
|
35
|
|
—
|
|
4,826
|
|
||||||||
Total commercial loans
|
$
|
61,904
|
|
$
|
164
|
|
$
|
60
|
|
$
|
57
|
|
$
|
191
|
|
$
|
472
|
|
$
|
357
|
|
$
|
62,733
|
|
Real estate — residential mortgage
|
$
|
5,043
|
|
$
|
16
|
|
$
|
7
|
|
$
|
4
|
|
$
|
58
|
|
$
|
85
|
|
$
|
355
|
|
$
|
5,483
|
|
Home equity loans
|
11,721
|
|
32
|
|
15
|
|
9
|
|
229
|
|
285
|
|
22
|
|
12,028
|
|
||||||||
Consumer direct loans
|
1,768
|
|
9
|
|
4
|
|
5
|
|
4
|
|
22
|
|
4
|
|
1,794
|
|
||||||||
Credit cards
|
1,081
|
|
7
|
|
5
|
|
11
|
|
2
|
|
25
|
|
—
|
|
1,106
|
|
||||||||
Consumer indirect loans
|
3,199
|
|
33
|
|
7
|
|
3
|
|
19
|
|
62
|
|
—
|
|
3,261
|
|
||||||||
Total consumer loans
|
$
|
22,812
|
|
$
|
97
|
|
$
|
38
|
|
$
|
32
|
|
$
|
312
|
|
$
|
479
|
|
$
|
381
|
|
$
|
23,672
|
|
Total loans
|
$
|
84,716
|
|
$
|
261
|
|
$
|
98
|
|
$
|
89
|
|
$
|
503
|
|
$
|
951
|
|
$
|
738
|
|
$
|
86,405
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
|
(b)
|
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
|
(c)
|
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
|
(d)
|
Future accretable yield related to purchased credit impaired loans is not included in the analysis of the loan portfolio.
|
December 31, 2016
|
Current
|
30-59
Days Past
Due
(b)
|
60-89
Days Past
Due
(b)
|
90 and
Greater
Days Past
Due
(b)
|
Non-performing
Loans
|
Total Past Due and
Non-performing
Loans
|
Purchased
Credit
Impaired
|
Total
Loans
(c), (d)
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
$
|
39,242
|
|
$
|
58
|
|
$
|
28
|
|
$
|
31
|
|
$
|
297
|
|
$
|
414
|
|
$
|
112
|
|
$
|
39,768
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage
|
14,655
|
|
93
|
|
9
|
|
6
|
|
26
|
|
134
|
|
322
|
|
15,111
|
|
||||||||
Construction
|
2,314
|
|
—
|
|
—
|
|
2
|
|
3
|
|
5
|
|
26
|
|
2,345
|
|
||||||||
Total commercial real estate loans
|
16,969
|
|
93
|
|
9
|
|
8
|
|
29
|
|
139
|
|
348
|
|
17,456
|
|
||||||||
Commercial lease financing
|
4,641
|
|
28
|
|
3
|
|
5
|
|
8
|
|
44
|
|
—
|
|
4,685
|
|
||||||||
Total commercial loans
|
$
|
60,852
|
|
$
|
179
|
|
$
|
40
|
|
$
|
44
|
|
$
|
334
|
|
$
|
597
|
|
$
|
460
|
|
$
|
61,909
|
|
Real estate — residential mortgage
|
$
|
5,098
|
|
$
|
17
|
|
$
|
5
|
|
$
|
3
|
|
$
|
56
|
|
$
|
81
|
|
$
|
368
|
|
$
|
5,547
|
|
Home equity loans
|
12,327
|
|
49
|
|
29
|
|
16
|
|
223
|
|
317
|
|
30
|
|
12,674
|
|
||||||||
Consumer direct loans
|
1,705
|
|
44
|
|
15
|
|
11
|
|
6
|
|
76
|
|
7
|
|
1,788
|
|
||||||||
Credit cards
|
1,082
|
|
9
|
|
6
|
|
12
|
|
2
|
|
29
|
|
—
|
|
1,111
|
|
||||||||
Consumer indirect loans
|
2,993
|
|
7
|
|
4
|
|
1
|
|
4
|
|
16
|
|
—
|
|
3,009
|
|
||||||||
Total consumer loans
|
$
|
23,205
|
|
$
|
126
|
|
$
|
59
|
|
$
|
43
|
|
$
|
291
|
|
$
|
519
|
|
$
|
405
|
|
$
|
24,129
|
|
Total loans
|
$
|
84,057
|
|
$
|
305
|
|
$
|
99
|
|
$
|
87
|
|
$
|
625
|
|
$
|
1,116
|
|
$
|
865
|
|
$
|
86,038
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
|
(b)
|
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
|
(c)
|
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
|
(d)
|
Future accretable yield related to purchased credit impaired loans is not included in the analysis of the loan portfolio.
|
December 31, 2017
|
Recorded
Investment
(a)
|
Unpaid Principal Balance
(b)
|
Specific
Allowance
(c)
|
||||||
in millions
|
|||||||||
With no related allowance recorded:
|
|
|
|
||||||
Commercial and industrial
|
$
|
126
|
|
$
|
153
|
|
—
|
|
|
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
12
|
|
18
|
|
—
|
|
|||
Construction
|
—
|
|
—
|
|
—
|
|
|||
Total commercial real estate loans
|
12
|
|
18
|
|
—
|
|
|||
Total commercial loans
|
138
|
|
171
|
|
—
|
|
|||
Real estate — residential mortgage
|
17
|
|
17
|
|
—
|
|
|||
Home equity loans
|
56
|
|
56
|
|
—
|
|
|||
Consumer indirect loans
|
2
|
|
2
|
|
—
|
|
|||
Total consumer loans
|
75
|
|
75
|
|
—
|
|
|||
Total loans with no related allowance recorded
|
213
|
|
246
|
|
—
|
|
|||
With an allowance recorded:
|
|
|
|
||||||
Commercial and industrial
|
10
|
|
28
|
|
$
|
6
|
|
||
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
—
|
|
—
|
|
—
|
|
|||
Total commercial real estate loans
|
—
|
|
—
|
|
—
|
|
|||
Total commercial loans
|
10
|
|
28
|
|
6
|
|
|||
Real estate — residential mortgage
|
32
|
|
32
|
|
5
|
|
|||
Home equity loans
|
61
|
|
61
|
|
9
|
|
|||
Consumer direct loans
|
4
|
|
4
|
|
—
|
|
|||
Credit cards
|
2
|
|
2
|
|
—
|
|
|||
Consumer indirect loans
|
32
|
|
32
|
3
|
|||||
Total consumer loans
|
131
|
|
131
|
|
17
|
|
|||
Total loans with an allowance recorded
|
141
|
|
159
|
|
23
|
|
|||
Total
|
$
|
354
|
|
$
|
405
|
|
$
|
23
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
|
(b)
|
The Unpaid Principal Balance represents the customer’s legal obligation to us.
|
(c)
|
See Note
1
(“
Summary of Significant Accounting Policies
”) under the heading “Impaired Loans” for a description of the specific allowance methodology.
|
December 31, 2016
|
Recorded
Investment
(a)
|
Unpaid Principal Balance
(b)
|
Specific
Allowance
(c)
|
||||||
in millions
|
|||||||||
With no related allowance recorded:
|
|
|
|
||||||
Commercial and industrial
|
$
|
222
|
|
$
|
301
|
|
—
|
|
|
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
2
|
|
3
|
|
—
|
|
|||
Total commercial real estate loans
|
2
|
|
3
|
|
—
|
|
|||
Total commercial loans
|
224
|
|
304
|
|
—
|
|
|||
Real estate — residential mortgage
|
20
|
|
20
|
|
—
|
|
|||
Home equity loans
|
61
|
|
61
|
|
—
|
|
|||
Consumer indirect loans
|
1
|
|
1
|
|
—
|
|
|||
Total consumer loans
|
82
|
|
82
|
|
—
|
|
|||
Total loans with no related allowance recorded
|
306
|
|
386
|
|
—
|
|
|||
|
|
|
|
||||||
With an allowance recorded:
|
|
|
|
||||||
Commercial and industrial
|
62
|
|
73
|
|
$
|
17
|
|
||
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
4
|
|
4
|
|
—
|
|
|||
Total commercial real estate loans
|
4
|
|
4
|
|
—
|
|
|||
Total commercial loans
|
66
|
|
77
|
|
17
|
|
|||
Real estate — residential mortgage
|
31
|
|
31
|
|
2
|
|
|||
Home equity loans
|
64
|
|
64
|
|
18
|
|
|||
Consumer direct loans
|
2
|
|
3
|
|
—
|
|
|||
Credit cards
|
3
|
|
3
|
|
—
|
|
|||
Consumer indirect loans
|
29
|
|
29
|
|
1
|
|
|||
Total consumer loans
|
129
|
|
130
|
|
21
|
|
|||
Total loans with an allowance recorded
|
195
|
|
207
|
|
38
|
|
|||
Total
|
$
|
501
|
|
$
|
593
|
|
$
|
38
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
|
(b)
|
The Unpaid Principal Balance represents the customer’s legal obligation to us.
|
(c)
|
See Note
1
(“
Summary of Significant Accounting Policies
”) under the heading “Impaired Loans” for a description of the specific allowance methodology.
|
Average Recorded Investment
(a)
|
Twelve Months Ended December 31,
|
||||||||
in millions
|
2017
|
2016
|
2015
|
||||||
Commercial and industrial
|
$
|
210
|
|
$
|
176
|
|
$
|
56
|
|
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
9
|
|
8
|
|
15
|
|
|||
Construction
|
—
|
|
3
|
|
7
|
|
|||
Total commercial real estate loans
|
9
|
|
11
|
|
22
|
|
|||
Total commercial loans
|
219
|
|
187
|
|
78
|
|
|||
Real estate — residential mortgage
|
50
|
|
53
|
|
55
|
|
|||
Home equity loans
|
121
|
|
125
|
|
122
|
|
|||
Consumer direct loans
|
3
|
|
3
|
|
4
|
|
|||
Credit cards
|
3
|
|
3
|
|
4
|
|
|||
Consumer indirect loans
|
32
|
|
34
|
|
42
|
|
|||
Total consumer loans
|
209
|
|
218
|
|
227
|
|
|||
Total
|
$
|
428
|
|
$
|
405
|
|
$
|
305
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
|
|
Twelve Months Ended December 31,
|
||||||||
in millions
|
2017
|
2016
|
2015
|
||||||
Commercial loans:
|
|
|
|
||||||
Interest rate reduction
|
—
|
|
—
|
|
—
|
|
|||
Forgiveness of principal
|
—
|
|
—
|
|
$
|
22
|
|
||
Extension of maturity date
|
$
|
12
|
|
—
|
|
21
|
|
||
Payment or covenant modification/deferment
|
46
|
|
$
|
19
|
|
—
|
|
||
Bankruptcy plan modification
|
31
|
|
18
|
|
—
|
|
|||
Total
|
$
|
89
|
|
$
|
37
|
|
$
|
43
|
|
Consumer loans:
|
|
|
|
||||||
Interest rate reduction
|
$
|
13
|
|
$
|
10
|
|
$
|
19
|
|
Forgiveness of principal
|
—
|
|
3
|
|
4
|
|
|||
Other
|
28
|
|
21
|
|
17
|
|
|||
Total
|
$
|
41
|
|
$
|
34
|
|
$
|
40
|
|
Total commercial and consumer TDRs
|
$
|
130
|
|
$
|
71
|
|
$
|
83
|
|
Year ended December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
Balance at beginning of the period
|
$
|
280
|
|
$
|
280
|
|
Additions
|
165
|
|
107
|
|
||
Payments
|
(111
|
)
|
(68
|
)
|
||
Charge-offs
|
(17
|
)
|
(39
|
)
|
||
Balance at end of period
(a)
|
$
|
317
|
|
$
|
280
|
|
|
|
|
December 31, 2017
|
Number
of Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
|||||
dollars in millions
|
||||||||
LOAN TYPE
|
|
|
|
|||||
Nonperforming:
|
|
|
|
|||||
Commercial and industrial
|
20
|
|
$
|
109
|
|
$
|
86
|
|
Commercial real estate:
|
|
|
|
|||||
Real estate — commercial mortgage
|
8
|
|
16
|
|
12
|
|
||
Total commercial real estate loans
|
8
|
|
16
|
|
12
|
|
||
Total commercial loans
|
28
|
|
125
|
|
98
|
|
||
Real estate — residential mortgage
|
308
|
|
18
|
|
18
|
|
||
Home equity loans
|
1,025
|
|
64
|
|
57
|
|
||
Consumer direct loans
|
114
|
|
2
|
|
2
|
|
||
Credit cards
|
322
|
|
2
|
|
1
|
|
||
Consumer indirect loans
|
825
|
|
16
|
|
13
|
|
||
Total consumer loans
|
2,594
|
|
102
|
|
91
|
|
||
Total nonperforming TDRs
|
2,622
|
|
227
|
|
189
|
|
||
Prior-year accruing:
(a)
|
|
|
|
|||||
Commercial and industrial
|
4
|
|
30
|
|
13
|
|
||
Total commercial loans
|
4
|
|
30
|
|
13
|
|
||
Real estate — residential mortgage
|
484
|
|
31
|
|
31
|
|
||
Home equity loans
|
1,276
|
|
75
|
|
59
|
|
||
Consumer direct loans
|
48
|
|
3
|
|
2
|
|
||
Credit cards
|
430
|
|
1
|
|
1
|
|
||
Consumer indirect loans
|
320
|
|
31
|
|
22
|
|
||
Total consumer loans
|
2,558
|
|
141
|
|
115
|
|
||
Total prior-year accruing TDRs
|
2,562
|
|
171
|
|
128
|
|
||
Total TDRs
|
5,184
|
|
$
|
398
|
|
$
|
317
|
|
|
|
|
|
(a)
|
All TDRs that were restructured prior to January 1,
2017
, and are fully accruing.
|
December 31, 2016
|
Number
of Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
|||||
dollars in millions
|
||||||||
LOAN TYPE
|
|
|
|
|||||
Nonperforming:
|
|
|
|
|||||
Commercial and industrial
|
18
|
|
$
|
91
|
|
$
|
50
|
|
Commercial real estate:
|
|
|
|
|||||
Real estate — commercial mortgage
|
7
|
|
2
|
|
1
|
|
||
Total commercial real estate loans
|
7
|
|
2
|
|
1
|
|
||
Total commercial loans
|
25
|
|
93
|
|
51
|
|
||
Real estate — residential mortgage
|
264
|
|
16
|
|
16
|
|
||
Home equity loans
|
1,199
|
|
77
|
|
69
|
|
||
Consumer direct loans
|
32
|
|
1
|
|
—
|
|
||
Credit cards
|
336
|
|
2
|
|
2
|
|
||
Consumer indirect loans
|
124
|
|
4
|
|
3
|
|
||
Total consumer loans
|
1,955
|
|
100
|
|
90
|
|
||
Total nonperforming TDRs
|
1,980
|
|
193
|
|
141
|
|
||
Prior-year accruing:
(a)
|
|
|
|
|||||
Commercial and industrial
|
5
|
|
30
|
|
16
|
|
||
Total commercial loans
|
5
|
|
30
|
|
16
|
|
||
Real estate — residential mortgage
|
477
|
|
35
|
|
35
|
|
||
Home equity loans
|
1,231
|
|
70
|
|
57
|
|
||
Consumer direct loans
|
35
|
|
2
|
|
2
|
|
||
Credit cards
|
410
|
|
3
|
|
1
|
|
||
Consumer indirect loans
|
377
|
|
56
|
|
28
|
|
||
Total consumer loans
|
2,530
|
|
166
|
|
123
|
|
||
Total prior-year accruing TDRs
|
2,535
|
|
196
|
|
139
|
|
||
Total TDRs
|
4,515
|
|
$
|
389
|
|
$
|
280
|
|
|
|
|
|
(a)
|
All TDRs that were restructured prior to January 1,
2016
, and are fully accruing.
|
December 31,
in millions
|
2017
|
2016
|
2015
|
||||||
Balance at beginning of period — continuing operations
|
$
|
858
|
|
$
|
796
|
|
$
|
794
|
|
|
|
|
|
||||||
Charge-offs
|
(302
|
)
|
(261
|
)
|
(203
|
)
|
|||
Recoveries
|
94
|
|
56
|
|
61
|
|
|||
Net loans and leases charged off
|
(208
|
)
|
(205
|
)
|
(142
|
)
|
|||
|
|
|
|
||||||
Provision for loan and lease losses from continuing operations
|
227
|
|
267
|
|
145
|
|
|||
Foreign currency translation adjustment
|
—
|
|
—
|
|
(1
|
)
|
|||
Balance at end of period — continuing operations
|
$
|
877
|
|
$
|
858
|
|
$
|
796
|
|
|
|
|
|
in millions
|
December 31, 2016
|
Provision
|
|
Charge-offs
|
Recoveries
|
December 31, 2017
|
||||||||||
Commercial and industrial
|
$
|
508
|
|
$
|
114
|
|
|
$
|
(133
|
)
|
$
|
40
|
|
$
|
529
|
|
Real estate — commercial mortgage
|
144
|
|
(2
|
)
|
|
(11
|
)
|
2
|
|
133
|
|
|||||
Real estate — construction
|
22
|
|
9
|
|
|
(2
|
)
|
1
|
|
30
|
|
|||||
Commercial lease financing
|
42
|
|
9
|
|
|
(14
|
)
|
6
|
|
43
|
|
|||||
Total commercial loans
|
716
|
|
130
|
|
|
(160
|
)
|
49
|
|
735
|
|
|||||
Real estate — residential mortgage
|
17
|
|
(11
|
)
|
|
(3
|
)
|
4
|
|
7
|
|
|||||
Home equity loans
|
54
|
|
4
|
|
|
(30
|
)
|
15
|
|
43
|
|
|||||
Consumer direct loans
|
24
|
|
32
|
|
|
(34
|
)
|
6
|
|
28
|
|
|||||
Credit cards
|
38
|
|
45
|
|
|
(44
|
)
|
5
|
|
44
|
|
|||||
Consumer indirect loans
|
9
|
|
27
|
|
|
(31
|
)
|
15
|
|
20
|
|
|||||
Total consumer loans
|
142
|
|
97
|
|
|
(142
|
)
|
45
|
|
142
|
|
|||||
Total ALLL — continuing operations
|
858
|
|
227
|
|
(a)
|
(302
|
)
|
94
|
|
877
|
|
|||||
Discontinued operations
|
24
|
|
10
|
|
|
(26
|
)
|
8
|
|
16
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
882
|
|
$
|
237
|
|
|
$
|
(328
|
)
|
$
|
102
|
|
$
|
893
|
|
|
|
|
|
|
|
|
(a)
|
Excludes a provision for losses on lending-related commitments of
$2 million
.
|
in millions
|
December 31, 2015
|
Provision
|
|
Charge-offs
|
Recoveries
|
December 31, 2016
|
||||||||||
Commercial and industrial
|
$
|
450
|
|
$
|
165
|
|
|
$
|
(118
|
)
|
$
|
11
|
|
$
|
508
|
|
Real estate — commercial mortgage
|
134
|
|
6
|
|
|
(5
|
)
|
9
|
|
144
|
|
|||||
Real estate — construction
|
25
|
|
4
|
|
|
(9
|
)
|
2
|
|
22
|
|
|||||
Commercial lease financing
|
47
|
|
4
|
|
|
(12
|
)
|
3
|
|
42
|
|
|||||
Total commercial loans
|
656
|
|
179
|
|
|
(144
|
)
|
25
|
|
716
|
|
|||||
Real estate — residential mortgage
|
18
|
|
2
|
|
|
(4
|
)
|
1
|
|
17
|
|
|||||
Home equity loans
|
57
|
|
13
|
|
|
(30
|
)
|
14
|
|
54
|
|
|||||
Consumer direct loans
|
20
|
|
26
|
|
|
(27
|
)
|
5
|
|
24
|
|
|||||
Credit cards
|
32
|
|
37
|
|
|
(35
|
)
|
4
|
|
38
|
|
|||||
Consumer indirect loans
|
13
|
|
10
|
|
|
(21
|
)
|
7
|
|
9
|
|
|||||
Total consumer loans
|
140
|
|
88
|
|
|
(117
|
)
|
31
|
|
142
|
|
|||||
Total ALLL — continuing operations
|
796
|
|
267
|
|
(a)
|
(261
|
)
|
56
|
|
858
|
|
|||||
Discontinued operations
|
28
|
|
13
|
|
|
(28
|
)
|
11
|
|
24
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
824
|
|
$
|
280
|
|
|
$
|
(289
|
)
|
$
|
67
|
|
$
|
882
|
|
|
|
|
|
|
|
|
(a)
|
Excludes a credit for losses on lending-related commitments of
$1 million
.
|
in millions
|
December 31, 2014
|
Provision
|
|
|
Charge-offs
|
|
Recoveries
|
|
December 31, 2015
|
|||||||
Commercial and industrial
|
$
|
391
|
|
$
|
120
|
|
|
$
|
(77
|
)
|
$
|
16
|
|
$
|
450
|
|
Real estate — commercial mortgage
|
148
|
|
(16
|
)
|
|
(4
|
)
|
6
|
|
134
|
|
|||||
Real estate — construction
|
28
|
|
(3
|
)
|
|
(1
|
)
|
1
|
|
25
|
|
|||||
Commercial lease financing
|
56
|
|
(5
|
)
|
|
(11
|
)
|
7
|
|
47
|
|
|||||
Total commercial loans
|
623
|
|
96
|
|
|
(93
|
)
|
30
|
|
656
|
|
|||||
Real estate — residential mortgage
|
23
|
|
(2
|
)
|
|
(6
|
)
|
3
|
|
18
|
|
|||||
Home equity loans
|
71
|
|
7
|
|
|
(32
|
)
|
11
|
|
57
|
|
|||||
Consumer direct loans
|
22
|
|
16
|
|
|
(24
|
)
|
6
|
|
20
|
|
|||||
Credit cards
|
33
|
|
27
|
|
|
(30
|
)
|
2
|
|
32
|
|
|||||
Consumer indirect loans
|
22
|
|
—
|
|
|
(18
|
)
|
9
|
|
13
|
|
|||||
Total consumer loans
|
171
|
|
48
|
|
|
(110
|
)
|
31
|
|
140
|
|
|||||
Total ALLL — continuing operations
|
794
|
|
144
|
|
(a)
|
(203
|
)
|
61
|
|
796
|
|
|||||
Discontinued operations
|
29
|
|
21
|
|
|
(35
|
)
|
13
|
|
28
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
823
|
|
$
|
165
|
|
|
$
|
(238
|
)
|
$
|
74
|
|
$
|
824
|
|
|
|
|
|
|
|
|
(a)
|
Includes a
$1 million
foreign currency translation adjustment. Excludes a provision for losses on lending-related commitments of
$21 million
.
|
|
Allowance
|
Outstanding
|
|||||||||||||||||||||
December 31, 2017
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Purchased
Credit
Impaired
|
Loans
|
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
|
Purchased
Credit
Impaired
|
||||||||||||||
in millions
|
|
|
|||||||||||||||||||||
Commercial and industrial
|
$
|
6
|
|
$
|
520
|
|
$
|
3
|
|
$
|
41,859
|
|
|
$
|
136
|
|
$
|
41,640
|
|
|
$
|
83
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial mortgage
|
—
|
|
131
|
|
2
|
|
14,088
|
|
|
12
|
|
13,828
|
|
|
248
|
|
|||||||
Construction
|
—
|
|
30
|
|
—
|
|
1,960
|
|
|
—
|
|
1,934
|
|
|
26
|
|
|||||||
Total commercial real estate loans
|
—
|
|
161
|
|
2
|
|
16,048
|
|
|
12
|
|
15,762
|
|
|
274
|
|
|||||||
Commercial lease financing
|
—
|
|
43
|
|
—
|
|
4,826
|
|
|
—
|
|
4,826
|
|
|
—
|
|
|||||||
Total commercial loans
|
6
|
|
724
|
|
5
|
|
62,733
|
|
|
148
|
|
62,228
|
|
|
357
|
|
|||||||
Real estate — residential mortgage
|
5
|
|
2
|
|
—
|
|
5,483
|
|
|
49
|
|
5,079
|
|
|
355
|
|
|||||||
Home equity loans
|
9
|
|
33
|
|
1
|
|
12,028
|
|
|
117
|
|
11,889
|
|
|
22
|
|
|||||||
Consumer direct loans
|
—
|
|
28
|
|
—
|
|
1,794
|
|
|
4
|
|
1,786
|
|
|
4
|
|
|||||||
Credit cards
|
—
|
|
44
|
|
—
|
|
1,106
|
|
|
2
|
|
1,104
|
|
|
—
|
|
|||||||
Consumer indirect loans
|
3
|
|
17
|
|
—
|
|
3,261
|
|
|
34
|
|
3,227
|
|
|
—
|
|
|||||||
Total consumer loans
|
17
|
|
124
|
|
1
|
|
23,672
|
|
|
206
|
|
23,085
|
|
|
381
|
|
|||||||
Total ALLL — continuing operations
|
23
|
|
848
|
|
6
|
|
86,405
|
|
|
354
|
|
85,313
|
|
|
738
|
|
|||||||
Discontinued operations
|
3
|
|
13
|
|
—
|
|
1,314
|
|
(a)
|
21
|
|
1,293
|
|
(a)
|
—
|
|
|||||||
Total ALLL — including discontinued operations
|
$
|
26
|
|
$
|
861
|
|
$
|
6
|
|
$
|
87,719
|
|
|
$
|
375
|
|
$
|
86,606
|
|
|
$
|
738
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount includes
$2 million
of loans carried at fair value that are excluded from ALLL consideration.
|
|
Allowance
|
Outstanding
|
|||||||||||||||||||||
December 31, 2016
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Purchased
Credit
Impaired
|
Loans
|
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
|
Purchased
Credit
Impaired
|
||||||||||||||
in millions
|
|
|
|||||||||||||||||||||
Commercial and industrial
|
$
|
17
|
|
$
|
486
|
|
$
|
5
|
|
$
|
39,768
|
|
|
$
|
284
|
|
$
|
39,372
|
|
|
$
|
112
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial mortgage
|
—
|
|
144
|
|
—
|
|
15,111
|
|
|
5
|
|
14,784
|
|
|
322
|
|
|||||||
Construction
|
—
|
|
22
|
|
—
|
|
2,345
|
|
|
—
|
|
2,319
|
|
|
26
|
|
|||||||
Total commercial real estate loans
|
—
|
|
166
|
|
—
|
|
17,456
|
|
|
5
|
|
17,103
|
|
|
348
|
|
|||||||
Commercial lease financing
|
—
|
|
42
|
|
—
|
|
4,685
|
|
|
—
|
|
4,685
|
|
|
—
|
|
|||||||
Total commercial loans
|
17
|
|
694
|
|
5
|
|
61,909
|
|
|
289
|
|
61,160
|
|
|
460
|
|
|||||||
Real estate — residential mortgage
|
2
|
|
15
|
|
—
|
|
5,547
|
|
|
51
|
|
5,128
|
|
|
368
|
|
|||||||
Home equity loans
|
17
|
|
37
|
|
—
|
|
12,674
|
|
|
125
|
|
12,519
|
|
|
30
|
|
|||||||
Consumer direct loans
|
—
|
|
24
|
|
—
|
|
1,788
|
|
|
3
|
|
1,778
|
|
|
7
|
|
|||||||
Credit cards
|
—
|
|
38
|
|
—
|
|
1,111
|
|
|
3
|
|
1,108
|
|
|
—
|
|
|||||||
Consumer indirect loans
|
1
|
|
8
|
|
—
|
|
3,009
|
|
|
30
|
|
2,979
|
|
|
—
|
|
|||||||
Total consumer loans
|
20
|
|
122
|
|
—
|
|
24,129
|
|
|
212
|
|
23,512
|
|
|
405
|
|
|||||||
Total ALLL — continuing operations
|
37
|
|
816
|
|
5
|
|
86,038
|
|
|
501
|
|
84,672
|
|
|
865
|
|
|||||||
Discontinued operations
|
2
|
|
22
|
|
—
|
|
1,565
|
|
(a)
|
22
|
|
1,543
|
|
(a)
|
—
|
|
|||||||
Total ALLL — including discontinued operations
|
$
|
39
|
|
$
|
838
|
|
$
|
5
|
|
$
|
87,603
|
|
|
$
|
523
|
|
$
|
86,215
|
|
|
$
|
865
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount includes
$3 million
of loans carried at fair value that are excluded from ALLL consideration.
|
Year ended December 31,
in millions
|
2017
|
2016
|
2015
|
||||||
Balance at beginning of period
|
$
|
55
|
|
$
|
56
|
|
$
|
35
|
|
Provision (credit) for losses on lending-related commitments
|
2
|
|
(1
|
)
|
21
|
|
|||
Balance at end of period
|
$
|
57
|
|
$
|
55
|
|
$
|
56
|
|
|
|
|
|
August 1, 2016
|
PCI
|
||
in millions
|
|||
Contractual required payments receivable
|
$
|
1,434
|
|
Nonaccretable difference
|
173
|
|
|
Expected cash flows
|
1,261
|
|
|
Accretable yield
|
172
|
|
|
Fair Value
|
$
|
1,089
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||
in millions
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
||||||||||||
Balance at beginning of period
|
$
|
197
|
|
$
|
865
|
|
$
|
1,002
|
|
|
$
|
5
|
|
$
|
11
|
|
$
|
17
|
|
Additions
|
(32
|
)
|
|
|
|
205
|
|
|
|
||||||||||
Accretion
|
(44
|
)
|
|
|
|
(29
|
)
|
|
|
||||||||||
Net reclassifications from non-accretable to accretable
|
15
|
|
|
|
|
35
|
|
|
|
||||||||||
Payments received, net
|
(4
|
)
|
|
|
|
(19
|
)
|
|
|
||||||||||
Disposals
|
(1
|
)
|
|
|
|
—
|
|
|
|
||||||||||
Balance at end of period
|
$
|
131
|
|
$
|
738
|
|
$
|
803
|
|
|
$
|
197
|
|
$
|
865
|
|
$
|
1,002
|
|
|
|
|
|
|
|
|
|
•
|
the amount of time since the last relevant valuation;
|
•
|
whether there is an actual trade or relevant external quote available at the measurement date; and
|
•
|
volatility associated with the primary pricing components.
|
•
|
an independent review and approval of valuation models and assumptions;
|
•
|
recurring detailed reviews of profit and loss; and
|
•
|
a validation of valuation model components against benchmark data and similar products, where possible.
|
•
|
Securities are classified as Level 1 when quoted market prices are available in an active market for the identical securities. Level 1 instruments include exchange-traded equity securities.
|
•
|
Securities are classified as Level 2 if quoted prices for identical securities are not available, and fair value is determined using pricing models (either by a third-party pricing service or internally) or quoted prices of similar securities. These instruments include municipal bonds; bonds backed by the U.S. government; corporate bonds; certain mortgage-backed securities; securities issued by the U.S. Treasury; money markets; and certain agency and corporate CMOs. Inputs to the pricing models include: standard inputs, such as yields, benchmark securities, bids, and offers; actual trade data (i.e., spreads, credit ratings, and interest rates) for comparable assets; spread tables; matrices; high-grade scales; and option-adjusted spreads.
|
•
|
Securities are classified as Level 3 when there is limited activity in the market for a particular instrument. To determine fair value in such cases, depending on the complexity of the valuations required, we use internal models based on certain assumptions or a third-party valuation service. At
December 31, 2017
, our Level 3 instruments consist of debt and equity securities. Our Strategy group is responsible for reviewing the valuation model and determining the fair value of these investments on a quarterly basis. The securities are valued using a cash flow analysis of the associated private company issuers.
|
•
|
review documentation received from our third-party pricing service regarding the inputs used in their valuations and determine a level assessment for each category of securities;
|
•
|
substantiate actual inputs used for a sample of securities by comparing the actual inputs used by our third-party pricing service to comparable inputs for similar securities; and
|
•
|
substantiate the fair values determined for a sample of securities by comparing the fair values provided by our third-party pricing service to prices from other independent sources for the same and similar securities. We analyze variances and conduct additional research with our third-party pricing service and take appropriate steps based on our findings.
|
|
|
|
|
Financial support provided
|
|||||||||||||||||||
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
December 31, 2017
|
|
2017
|
|
2016
|
|||||||||||||||||
in millions
|
|
Fair Value
|
|
|
Unfunded
Commitments
|
|
|
Funded
Commitments
|
|
|
Funded
Other
|
|
|
Funded
Commitments
|
|
|
Funded
Other
|
|
|||||
INVESTMENT TYPE
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Direct investments
(a)
|
|
$
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
13
|
|
|||
Indirect investments
(b)
|
|
124
|
|
|
$
|
29
|
|
|
$
|
1
|
|
|
—
|
|
|
$
|
6
|
|
|
—
|
|
||
Total
|
|
$
|
137
|
|
|
$
|
29
|
|
|
$
|
1
|
|
|
—
|
|
|
$
|
6
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Our direct investments consist of equity and debt investments directly in independent business enterprises. Operations of the business enterprises are handled by management of the portfolio company. The purpose of funding these enterprises is to provide financial support for business development and acquisition strategies. We infuse equity capital based on an initial contractual cash contribution and later from additional requests on behalf of the companies’ management.
|
(b)
|
Our indirect investments consist of buyout funds, venture capital funds, and fund of funds. These investments are generally not redeemable. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds typically can be sold only with the approval of the fund’s general partners. We estimate that the underlying investments of the funds will be liquidated over a period of
one
to
eight
years. The purpose of funding our capital commitments to these investments is to allow the funds to make additional follow-on investments and pay fund expenses until the fund dissolves. We, and all other investors in the fund, are obligated to fund the full amount of our respective capital commitments to the fund based on our and their respective ownership percentages, as noted in the applicable Limited Partnership Agreement.
|
December 31, 2017
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
in millions
|
||||||||||||
ASSETS MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||||
Trading account assets:
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
$
|
615
|
|
—
|
|
$
|
615
|
|
||
States and political subdivisions
|
—
|
|
37
|
|
—
|
|
37
|
|
||||
Collateralized mortgage obligations
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Other mortgage-backed securities
|
—
|
|
104
|
|
—
|
|
104
|
|
||||
Other securities
|
—
|
|
65
|
|
—
|
|
65
|
|
||||
Total trading account securities
|
—
|
|
821
|
|
—
|
|
821
|
|
||||
Commercial loans
|
—
|
|
15
|
|
—
|
|
15
|
|
||||
Total trading account assets
|
—
|
|
836
|
|
—
|
|
836
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
157
|
|
—
|
|
157
|
|
||||
States and political subdivisions
|
—
|
|
9
|
|
—
|
|
9
|
|
||||
Agency residential collateralized mortgage obligations
|
—
|
|
14,660
|
|
—
|
|
14,660
|
|
||||
Agency residential mortgage-backed securities
|
—
|
|
1,439
|
|
—
|
|
1,439
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
1,854
|
|
—
|
|
1,854
|
|
||||
Other securities
|
—
|
|
—
|
|
$
|
20
|
|
20
|
|
|||
Total securities available for sale
|
—
|
|
18,119
|
|
20
|
|
18,139
|
|
||||
Other investments:
|
|
|
|
|
||||||||
Principal investments:
|
|
|
|
|
||||||||
Direct
|
—
|
|
—
|
|
13
|
|
13
|
|
||||
Indirect (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
124
|
|
||||
Total principal investments
|
—
|
|
—
|
|
13
|
|
137
|
|
||||
Equity investments:
|
|
|
|
|
||||||||
Direct
|
—
|
|
4
|
|
3
|
|
7
|
|
||||
Total equity investments
|
—
|
|
4
|
|
3
|
|
7
|
|
||||
Total other investments
|
—
|
|
4
|
|
16
|
|
144
|
|
||||
Loans, net of unearned income
|
—
|
|
—
|
|
2
|
|
2
|
|
||||
Loans held for sale
|
—
|
|
70
|
|
1
|
|
71
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate
|
—
|
|
713
|
|
9
|
|
722
|
|
||||
Foreign exchange
|
$
|
100
|
|
30
|
|
—
|
|
130
|
|
|||
Commodity
|
—
|
|
255
|
|
—
|
|
255
|
|
||||
Credit
|
—
|
|
—
|
|
1
|
|
1
|
|
||||
Other
|
—
|
|
1
|
|
3
|
|
4
|
|
||||
Derivative assets
|
100
|
|
999
|
|
13
|
|
1,112
|
|
||||
Netting adjustments
(b)
|
—
|
|
—
|
|
—
|
|
(443
|
)
|
||||
Total derivative assets
|
100
|
|
999
|
|
13
|
|
669
|
|
||||
Accrued income and other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total assets on a recurring basis at fair value
|
$
|
100
|
|
$
|
20,028
|
|
$
|
52
|
|
$
|
19,861
|
|
LIABILITIES MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||||
Bank notes and other short-term borrowings:
|
|
|
|
|
||||||||
Short positions
|
$
|
72
|
|
$
|
562
|
|
—
|
|
$
|
634
|
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate
|
—
|
|
520
|
|
—
|
|
520
|
|
||||
Foreign exchange
|
98
|
|
26
|
|
—
|
|
124
|
|
||||
Commodity
|
—
|
|
246
|
|
—
|
|
246
|
|
||||
Credit
|
—
|
|
4
|
|
—
|
|
4
|
|
||||
Other
|
—
|
|
13
|
|
—
|
|
13
|
|
||||
Derivative liabilities
|
98
|
|
809
|
|
—
|
|
907
|
|
||||
Netting adjustments
(b)
|
—
|
|
—
|
|
—
|
|
(616
|
)
|
||||
Total derivative liabilities
|
98
|
|
809
|
|
—
|
|
291
|
|
||||
Accrued expense and other liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total liabilities on a recurring basis at fair value
|
$
|
170
|
|
$
|
1,371
|
|
—
|
|
$
|
925
|
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
|
(b)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
December 31, 2016
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
in millions
|
||||||||||||
ASSETS MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||||
Trading account assets:
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
$
|
655
|
|
—
|
|
$
|
655
|
|
||
States and political subdivisions
|
—
|
|
8
|
|
—
|
|
8
|
|
||||
Collateralized mortgage obligations
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Other mortgage-backed securities
|
—
|
|
113
|
|
—
|
|
113
|
|
||||
Other securities
|
—
|
|
73
|
|
—
|
|
73
|
|
||||
Total trading account securities
|
—
|
|
849
|
|
—
|
|
849
|
|
||||
Commercial loans
|
—
|
|
18
|
|
—
|
|
18
|
|
||||
Total trading account assets
|
—
|
|
867
|
|
—
|
|
867
|
|
||||
Securities available for sale:
|
|
|
|
|
||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
184
|
|
—
|
|
184
|
|
||||
States and political subdivisions
|
—
|
|
11
|
|
—
|
|
11
|
|
||||
Agency residential collateralized mortgage obligations
|
—
|
|
16,408
|
|
—
|
|
16,408
|
|
||||
Agency residential mortgage-backed securities
|
—
|
|
1,846
|
|
—
|
|
1,846
|
|
||||
Agency commercial mortgage-backed securities
|
—
|
|
1,743
|
|
—
|
|
1,743
|
|
||||
Other securities
|
$
|
3
|
|
—
|
|
$
|
17
|
|
20
|
|
||
Total securities available for sale
|
3
|
|
20,192
|
|
17
|
|
20,212
|
|
||||
Other investments:
|
|
|
|
|
||||||||
Principal investments:
|
|
|
|
|
||||||||
Direct
|
—
|
|
—
|
|
27
|
|
27
|
|
||||
Indirect (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
158
|
|
||||
Total principal investments
|
—
|
|
—
|
|
27
|
|
185
|
|
||||
Equity and mezzanine investments:
|
|
|
|
|
||||||||
Indirect (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
6
|
|
||||
Total equity and mezzanine investments
|
—
|
|
—
|
|
—
|
|
6
|
|
||||
Total other investments
|
—
|
|
—
|
|
27
|
|
191
|
|
||||
Loans, net of unearned income
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Loans held for sale
|
—
|
|
62
|
|
—
|
|
62
|
|
||||
Derivative assets:
|
|
|
|
|
||||||||
Interest rate
|
—
|
|
923
|
|
7
|
|
930
|
|
||||
Foreign exchange
|
114
|
|
9
|
|
—
|
|
123
|
|
||||
Commodity
|
—
|
|
176
|
|
—
|
|
176
|
|
||||
Credit
|
—
|
|
—
|
|
1
|
|
1
|
|
||||
Other
|
—
|
|
2
|
|
2
|
|
4
|
|
||||
Derivative assets
|
114
|
|
1,110
|
|
10
|
|
1,234
|
|
||||
Netting adjustments
(b)
|
—
|
|
—
|
|
—
|
|
(431
|
)
|
||||
Total derivative assets
|
114
|
|
1,110
|
|
10
|
|
803
|
|
||||
Accrued income and other assets
|
—
|
|
8
|
|
—
|
|
8
|
|
||||
Total assets on a recurring basis at fair value
|
$
|
117
|
|
$
|
22,239
|
|
$
|
54
|
|
$
|
22,143
|
|
LIABILITIES MEASURED ON A RECURRING BASIS
|
|
|
|
|
||||||||
Bank notes and other short-term borrowings:
|
|
|
|
|
||||||||
Short positions
|
$
|
192
|
|
$
|
616
|
|
—
|
|
$
|
808
|
|
|
Derivative liabilities:
|
|
|
|
|
||||||||
Interest rate
|
—
|
|
737
|
|
—
|
|
737
|
|
||||
Foreign exchange
|
102
|
|
11
|
|
—
|
|
113
|
|
||||
Commodity
|
—
|
|
165
|
|
—
|
|
165
|
|
||||
Credit
|
—
|
|
4
|
|
—
|
|
4
|
|
||||
Other
|
—
|
|
1
|
|
—
|
|
1
|
|
||||
Derivative liabilities
|
102
|
|
918
|
|
—
|
|
1,020
|
|
||||
Netting adjustments
(b)
|
—
|
|
—
|
|
—
|
|
(384
|
)
|
||||
Total derivative liabilities
|
102
|
|
918
|
|
—
|
|
636
|
|
||||
Accrued expense and other liabilities
|
—
|
|
14
|
|
—
|
|
14
|
|
||||
Total liabilities on a recurring basis at fair value
|
$
|
294
|
|
$
|
1,548
|
|
—
|
|
$
|
1,458
|
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
|
(b)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
in millions
|
Beginning
of Period
Balance
|
Gains (Losses) included in comprehensive income
|
Gains
(Losses)
Included
in Earnings
|
|
Purchases
|
Sales
|
Settlements
|
Transfers Other
|
Transfers
into
Level 3
(e)
|
|
Transfers
out of
Level 3
(e)
|
|
End of
Period
Balance
|
Unrealized
Gains
(Losses)
Included in
Earnings
|
|
|||||||||||||||||||||
Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other securities
|
$
|
17
|
|
$
|
3
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
$
|
20
|
|
—
|
|
|
|||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Principal investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Direct
|
27
|
|
—
|
|
$
|
(6
|
)
|
(c)
|
—
|
|
$
|
(8
|
)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
13
|
|
$
|
(1
|
)
|
(c)
|
|||||||
Equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Direct
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
3
|
|
|
—
|
|
|
3
|
|
—
|
|
|
|||||||||
Loans held for sale
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(3
|
)
|
—
|
|
$
|
4
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
|||||||||
Loans held for investment
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
|
—
|
|
|
2
|
|
—
|
|
|
||||||||||
Derivative instruments
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Interest rate
|
7
|
|
—
|
|
(2
|
)
|
(d)
|
—
|
|
—
|
|
—
|
|
—
|
|
13
|
|
(f)
|
$
|
(9
|
)
|
(f)
|
9
|
|
—
|
|
|
|||||||||
Credit
|
1
|
|
—
|
|
(16
|
)
|
(d)
|
—
|
|
—
|
|
$
|
16
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
|||||||||
Other
(a)
|
2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|
—
|
|
|
3
|
|
—
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions
|
Beginning
of Period
Balance
|
Gains
(Losses)
Included in
Earnings
|
|
Purchases
|
Sales
|
Settlements
|
Transfers Other
|
Transfers
into
Level 3
(e)
|
|
Transfers
out of
Level 3
(e)
|
|
End of
Period
Balance
|
Unrealized
Gains
(Losses)
Included in
Earnings
|
|
||||||||||||||||||||
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other securities
|
$
|
17
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
$
|
17
|
|
—
|
|
|
||||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Principal investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
50
|
|
$
|
16
|
|
(c)
|
—
|
|
$
|
(39
|
)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
27
|
|
$
|
2
|
|
(c)
|
|||||||
Other indirect
|
—
|
|
—
|
|
|
—
|
|
(20
|
)
|
—
|
|
—
|
|
$
|
20
|
|
|
—
|
|
|
—
|
|
(1
|
)
|
(c)
|
|||||||||
Derivative instruments
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate
|
16
|
|
4
|
|
(d)
|
$
|
1
|
|
—
|
|
—
|
|
—
|
|
9
|
|
(f)
|
$
|
(23
|
)
|
(f)
|
7
|
|
—
|
|
|
||||||||
Credit
|
1
|
|
(13
|
)
|
(d)
|
1
|
|
—
|
|
$
|
12
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
|||||||||
Other
(a)
|
—
|
|
—
|
|
|
5
|
|
—
|
|
—
|
|
$
|
(3
|
)
|
—
|
|
|
—
|
|
|
2
|
|
—
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts represent Level 3 interest rate lock commitments.
|
(b)
|
Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.
|
(c)
|
Realized and unrealized gains and losses on principal investments are reported in “net gains (losses) from principal investing” on the income statement. Realized and unrealized losses on private equity and mezzanine investments are reported in “other income” on the income statement.
|
(d)
|
Realized and unrealized gains and losses on derivative instruments are reported in “corporate services income” and “other income” on the income statement.
|
(e)
|
Our policy is to recognize transfers into and transfers out of Level 3 as of the end of the reporting period.
|
(f)
|
Certain derivatives previously classified as Level 2 were transferred to Level 3 because Level 3 unobservable inputs became significant. Certain derivatives previously classified as Level 3 were transferred to Level 2 because Level 3 unobservable inputs became less significant.
|
|
December 31, 2017
|
December 31, 2016
|
|||||||||||||||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
ASSETS MEASURED ON A NONRECURRING BASIS
|
|
|
|
|
|
|
|
|
|||||||||||||
Impaired loans
|
—
|
|
—
|
|
$
|
9
|
|
$
|
9
|
|
—
|
|
—
|
|
$
|
11
|
|
$
|
11
|
|
|
Loans held for sale
(a)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Accrued income and other assets
(b)
|
—
|
|
$
|
5
|
|
133
|
|
138
|
|
—
|
|
—
|
|
11
|
|
11
|
|
||||
Total assets on a nonrecurring basis at fair value
|
—
|
|
$
|
5
|
|
$
|
142
|
|
$
|
147
|
|
—
|
|
—
|
|
$
|
22
|
|
$
|
22
|
|
|
|
|
|
|
|
|
|
|
(a)
|
During
2017
, we transferred
$63 million
, net, of commercial and residential loans and leases at their current fair value from held-for-sale status to the held-to-maturity portfolio, compared to
$35 million
, net, during
2016
that was transferred from held-to-maturity to held-for-sale status.
|
(b)
|
At December 31, 2017, we recorded
$31 million
of impairment related to
$119 million
of LIHTC and Historic Tax Credit investments impacted by the enactment of the TCJ Act. Refer to the “Other Assets” section below for a description of the valuation technique and inputs applied for this fair value measurement.
|
•
|
Cash flow analysis considers internally developed inputs, such as discount rates, default rates, costs of foreclosure, and changes in collateral values.
|
•
|
The fair value of the collateral, which may take the form of real estate or personal property, is based on internal estimates, field observations, and assessments provided by third-party appraisers. We perform or reaffirm appraisals of collateral-dependent impaired loans at least annually. Appraisals may occur more frequently if the most recent appraisal does not accurately reflect the current market, the debtor is seriously delinquent or chronically past due, or there has been a material deterioration in the performance of the project or condition of the property. Adjustments to outdated appraisals that result in an appraisal value less than the carrying amount of a collateral-dependent impaired loan are reflected in the ALLL.
|
•
|
Commercial Real Estate Valuation Process: When a loan is reclassified from loan status to OREO because we took possession of the collateral, the Asset Recovery Group Loan Officer, in consultation with our OREO group, obtains a broker price opinion or a third-party appraisal, which is used to establish the fair value of the underlying collateral. The determined fair value of the underlying collateral less estimated selling costs becomes the carrying value of the OREO asset. In addition to valuations from independent third-party sources, our OREO group also writes down the carrying balance of OREO assets once a bona fide offer is contractually accepted, where the accepted price is lower than the current balance of the particular OREO asset. The fair value of OREO property is re-evaluated every
90 days
, and the OREO asset is adjusted as necessary.
|
•
|
Residential Real Estate Valuation Process: The Asset Management team within our Risk Operations group is responsible for valuation policies and procedures in this area. The current vendor partner provides monthly reporting of all broker price opinion evaluations, appraisals, and the monthly market plans. Market plans are reviewed monthly, and valuations are reviewed and tested monthly to ensure proper pricing has been established and guidelines are being met. Risk Operations Compliance validates and provides periodic testing of the valuation process. The Asset Management team reviews changes in fair value measurements. Third-party broker price opinions are reviewed every
180
days, and the fair value is written down based on changes to the valuation. External factors are documented and monitored as appropriate.
|
December 31, 2017
|
Fair Value of
Level 3 Assets
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
Dollars in millions
|
||||||
Recurring
|
|
|
|
|
||
Other investments — principal investments — direct:
|
$
|
13
|
|
Individual analysis of the
condition of each investment
|
|
|
Debt instruments
|
|
|
EBITDA multiple
|
N/A (6.00)
|
||
Equity instruments of private companies
|
|
|
EBITDA multiple (where applicable)
|
N/A (6.00)
|
||
Nonrecurring
|
|
|
|
|
||
Impaired loans
|
$
|
9
|
|
Fair value of underlying collateral
|
Discount
|
00.00 - 50.00% (23.00%)
|
December 31, 2016
|
Fair Value of
Level 3 Assets
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
dollars
in millions
|
||||||
Recurring
|
|
|
|
|
||
Other investments — principal investments —
direct:
|
$
|
27
|
|
Individual analysis of the condition of each investment
|
|
|
Debt instruments
|
|
|
EBITDA multiple
|
6.30 - 7.00 (6.50)
|
||
Equity instruments of private companies
|
|
|
EBITDA multiple (where applicable)
|
N/A (6.3)
|
||
Nonrecurring
|
|
|
|
|
||
Impaired loans
(a)
|
$
|
11
|
|
Fair value of underlying collateral
|
Discount
|
00.00 - 70.00% (46.00%)
|
|
December 31, 2017
|
|||||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||||
in millions
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Measured at NAV
|
Netting
Adjustment
|
|
Total
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and short-term investments
(a)
|
$
|
5,118
|
|
$
|
5,118
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
$
|
5,118
|
|
||||
Trading account assets
(b)
|
836
|
|
—
|
|
$
|
836
|
|
—
|
|
—
|
|
—
|
|
|
836
|
|
||||||
Securities available for sale
(b)
|
18,139
|
|
—
|
|
18,119
|
|
$
|
20
|
|
—
|
|
—
|
|
|
18,139
|
|
||||||
Held-to-maturity securities
(c)
|
11,830
|
|
—
|
|
11,565
|
|
—
|
|
—
|
|
—
|
|
|
11,565
|
|
|||||||
Other investments
(b)
|
726
|
|
—
|
|
4
|
|
598
|
|
$
|
124
|
|
—
|
|
|
726
|
|
||||||
Loans, net of allowance
(d)
|
85,528
|
|
—
|
|
—
|
|
84,005
|
|
—
|
|
—
|
|
|
84,005
|
|
|||||||
Loans held for sale
(b)
|
1,107
|
|
—
|
|
70
|
|
1,037
|
|
—
|
|
—
|
|
|
1,107
|
|
|||||||
Derivative assets
(b)
|
669
|
|
100
|
|
999
|
|
13
|
|
—
|
|
$
|
(443
|
)
|
(f)
|
669
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits with no stated maturity
(a)
|
$
|
93,588
|
|
—
|
|
$
|
93,588
|
|
—
|
|
—
|
|
—
|
|
|
$
|
93,588
|
|
||||
Time deposits
(e)
|
11,647
|
|
—
|
|
11,750
|
|
—
|
|
—
|
|
—
|
|
|
11,750
|
|
|||||||
Short-term borrowings
(a)
|
1,011
|
|
$
|
72
|
|
939
|
|
—
|
|
—
|
|
—
|
|
|
1,011
|
|
||||||
Long-term debt
(e)
|
14,333
|
|
13,407
|
|
1,219
|
|
—
|
|
—
|
|
—
|
|
|
14,626
|
|
|||||||
Derivative liabilities
(b)
|
291
|
|
98
|
|
809
|
|
—
|
|
—
|
|
$
|
(616
|
)
|
(f)
|
291
|
|
|
December 31, 2016
|
|||||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||||
in millions
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Measured at NAV
|
Netting
Adjustment
|
|
Total
|
||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and short-term investments
(a)
|
$
|
3,452
|
|
$
|
3,452
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
$
|
3,452
|
|
||||
Trading account assets
(b)
|
867
|
|
—
|
|
$
|
867
|
|
—
|
|
—
|
|
—
|
|
|
867
|
|
||||||
Securities available for sale
(b)
|
20,212
|
|
3
|
|
20,192
|
|
$
|
17
|
|
—
|
|
—
|
|
|
20,212
|
|
||||||
Held-to-maturity securities
(c)
|
10,232
|
|
—
|
|
10,007
|
|
—
|
|
—
|
|
—
|
|
|
10,007
|
|
|||||||
Other investments
(b)
|
738
|
|
—
|
|
—
|
|
569
|
|
$
|
164
|
|
—
|
|
|
733
|
|
||||||
Loans, net of allowance
(d)
|
85,180
|
|
—
|
|
—
|
|
83,285
|
|
—
|
|
—
|
|
|
83,285
|
|
|||||||
Loans held for sale
(b)
|
1,104
|
|
—
|
|
62
|
|
1,042
|
|
—
|
|
—
|
|
|
1,104
|
|
|||||||
Derivative assets
(b)
|
803
|
|
114
|
|
1,110
|
|
10
|
|
—
|
|
$
|
(431
|
)
|
(f)
|
803
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits with no stated maturity
(a)
|
$
|
93,906
|
|
—
|
|
$
|
93,906
|
|
—
|
|
—
|
|
—
|
|
|
$
|
93,906
|
|
||||
Time deposits
(e)
|
10,181
|
|
—
|
|
10,267
|
|
—
|
|
—
|
|
—
|
|
|
10,267
|
|
|||||||
Short-term borrowings
(a)
|
2,310
|
|
$
|
192
|
|
2,118
|
|
—
|
|
—
|
|
—
|
|
|
2,310
|
|
||||||
Long-term debt
(e)
|
12,384
|
|
12,386
|
|
304
|
|
—
|
|
—
|
|
—
|
|
|
12,690
|
|
|||||||
Derivative liabilities
(b)
|
636
|
|
102
|
|
918
|
|
—
|
|
—
|
|
$
|
(384
|
)
|
(f)
|
636
|
|
(a)
|
Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.
|
(b)
|
Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets Measured at Fair Value on a Nonrecurring Basis” in this Note.
|
(c)
|
Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities, and certain prepayment assumptions. We review the valuations derived from the models to ensure they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.
|
(d)
|
The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value.
|
(e)
|
Fair values of time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs.
|
(f)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
•
|
Loans at carrying value, net of allowance, of
$1.3 billion
(
$1.1 billion
at fair value) at
December 31, 2017
, and
$1.5 billion
(
$1.3 billion
at fair value) at
December 31, 2016
;
|
•
|
Portfolio loans at fair value of
$2 million
at
December 31, 2017
, and
$3 million
at
December 31, 2016
.
|
|
2017
|
|
2016
|
||||||||||||||||||||||
December 31,
in millions
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||||||
SECURITIES AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury, Agencies, and Corporations
|
$
|
159
|
|
—
|
|
$
|
2
|
|
$
|
157
|
|
|
$
|
188
|
|
—
|
|
$
|
4
|
|
$
|
184
|
|
||
States and political subdivisions
|
9
|
|
—
|
|
—
|
|
9
|
|
|
11
|
|
—
|
|
—
|
|
11
|
|
||||||||
Agency residential collateralized mortgage obligations
|
14,985
|
|
$
|
10
|
|
335
|
|
14,660
|
|
|
16,652
|
|
$
|
31
|
|
275
|
|
16,408
|
|
||||||
Agency residential mortgage-backed securities
|
1,456
|
|
3
|
|
20
|
|
1,439
|
|
|
1,857
|
|
6
|
|
17
|
|
1,846
|
|
||||||||
Agency commercial mortgage-backed securities
|
1,920
|
|
—
|
|
66
|
|
1,854
|
|
|
1,778
|
|
—
|
|
35
|
|
1,743
|
|
||||||||
Other securities
|
17
|
|
3
|
|
—
|
|
20
|
|
|
21
|
|
—
|
|
1
|
|
20
|
|
||||||||
Total securities available for sale
|
$
|
18,546
|
|
$
|
16
|
|
$
|
423
|
|
$
|
18,139
|
|
|
$
|
20,507
|
|
$
|
37
|
|
$
|
332
|
|
$
|
20,212
|
|
HELD-TO-MATURITY SECURITIES
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency residential collateralized mortgage obligations
|
$
|
8,055
|
|
—
|
|
$
|
224
|
|
$
|
7,831
|
|
|
$
|
8,404
|
|
$
|
1
|
|
$
|
173
|
|
$
|
8,232
|
|
|
Agency residential mortgage-backed securities
|
574
|
|
$
|
1
|
|
4
|
|
571
|
|
|
629
|
|
—
|
|
5
|
|
624
|
|
|||||||
Agency commercial mortgage-backed securities
|
3,186
|
|
6
|
|
44
|
|
3,148
|
|
|
1,184
|
|
1
|
|
49
|
|
1,136
|
|
||||||||
Other securities
|
15
|
|
—
|
|
—
|
|
15
|
|
|
15
|
|
—
|
|
—
|
|
15
|
|
||||||||
Total held-to-maturity securities
|
$
|
11,830
|
|
$
|
7
|
|
$
|
272
|
|
$
|
11,565
|
|
|
$
|
10,232
|
|
$
|
2
|
|
$
|
227
|
|
$
|
10,007
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration of Unrealized Loss Position
|
|
|
|
||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||
in millions
|
Fair Value
|
Gross
Unrealized
Losses
|
|
Fair Value
|
Gross
Unrealized
Losses
|
|
Fair Value
|
Gross
Unrealized
Losses
|
||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury, Agencies, and Corporations
|
$
|
41
|
|
—
|
|
|
$
|
116
|
|
$
|
2
|
|
|
$
|
157
|
|
$
|
2
|
|
|
States and political subdivisions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
Agency residential collateralized mortgage obligations
|
6,153
|
|
$
|
74
|
|
|
7,270
|
|
261
|
|
|
13,423
|
|
335
|
|
|||||
Agency residential mortgage-backed securities
|
666
|
|
7
|
|
|
702
|
|
13
|
|
|
1,368
|
|
20
|
|
||||||
Agency commercial mortgage-backed securities
|
205
|
|
4
|
|
|
1,649
|
|
62
|
|
|
1,854
|
|
66
|
|
||||||
Other securities
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury, Agencies, and Corporations
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
States and political subdivisions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
Agency residential collateralized mortgage obligations
|
2,201
|
|
27
|
|
|
5,599
|
|
197
|
|
|
7,800
|
|
224
|
|
||||||
Agency residential mortgage-backed securities
|
252
|
|
1
|
|
|
206
|
|
3
|
|
|
458
|
|
4
|
|
||||||
Agency commercial mortgage-backed securities
|
1,470
|
|
12
|
|
|
495
|
|
32
|
|
|
1,965
|
|
44
|
|
||||||
Other securities
(b)
|
3
|
|
—
|
|
|
4
|
|
—
|
|
|
7
|
|
—
|
|
||||||
Total temporarily impaired securities
|
$
|
10,991
|
|
$
|
125
|
|
|
$
|
16,041
|
|
$
|
570
|
|
|
$
|
27,032
|
|
$
|
695
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury, Agencies, and Corporations
|
$
|
182
|
|
$
|
4
|
|
|
—
|
|
—
|
|
|
$
|
182
|
|
$
|
4
|
|
||
Agency residential collateralized mortgage obligations
|
12,345
|
|
231
|
|
|
$
|
1,410
|
|
$
|
44
|
|
|
13,755
|
|
275
|
|
||||
Agency residential mortgage-backed securities
|
1,452
|
|
17
|
|
|
—
|
|
—
|
|
|
1,452
|
|
17
|
|
||||||
Agency commercial mortgage-backed securities
|
1,482
|
|
35
|
|
|
—
|
|
—
|
|
|
1,482
|
|
35
|
|
||||||
Other securities
(a)
|
2
|
|
—
|
|
|
3
|
|
1
|
|
|
5
|
|
1
|
|
||||||
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
||||||||||||
Agency residential collateralized mortgage obligations
|
7,028
|
|
156
|
|
|
518
|
|
17
|
|
|
7,546
|
|
173
|
|
||||||
Agency residential mortgage-backed securities
|
547
|
|
5
|
|
|
—
|
|
—
|
|
|
547
|
|
5
|
|
||||||
Agency commercial mortgage-backed securities
|
996
|
|
49
|
|
|
—
|
|
—
|
|
|
996
|
|
49
|
|
||||||
Other securities
(b)
|
4
|
|
—
|
|
|
—
|
|
—
|
|
|
4
|
|
—
|
|
||||||
Total temporarily impaired securities
|
$
|
24,038
|
|
$
|
497
|
|
|
$
|
1,931
|
|
$
|
62
|
|
|
$
|
25,969
|
|
$
|
559
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Gross unrealized losses totaled less than
$1 million
for other securities available for sale at
December 31, 2016
.
|
(b)
|
Gross unrealized losses totaled less than
$1 million
for other securities held to maturity at
December 31, 2017
, and
December 31, 2016
.
|
in millions
|
|
||
Balance at December 31, 2016
|
$
|
4
|
|
Impairment recognized in earnings
|
—
|
|
|
Balance at December 31, 2017
|
$
|
4
|
|
|
|
Year ended December 31,
in millions
|
2017
|
|
(a)
|
2016
|
|
(b)
|
2015
|
|
||
Realized gains
|
$
|
1
|
|
|
—
|
|
|
$
|
1
|
|
Realized losses
|
—
|
|
|
—
|
|
|
1
|
|
||
Net securities gains (losses)
|
$
|
1
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
(a)
|
Realized losses totaled less than
$1 million
for the year ended
December 31, 2017
.
|
(b)
|
Realized gains and losses totaled less than
$1 million
for the year ended
December 31, 2016
.
|
|
Securities
Available for Sale
|
|
Held-to-Maturity
Securities
|
||||||||||||
December 31, 2017
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
in millions
|
|
|
|
||||||||||||
Due in one year or less
|
$
|
190
|
|
|
$
|
190
|
|
|
$
|
56
|
|
|
$
|
56
|
|
Due after one through five years
|
14,990
|
|
|
14,635
|
|
|
7,977
|
|
|
7,776
|
|
||||
Due after five through ten years
|
3,358
|
|
|
3,305
|
|
|
3,190
|
|
|
3,142
|
|
||||
Due after ten years
|
8
|
|
|
9
|
|
|
607
|
|
|
591
|
|
||||
Total
|
$
|
18,546
|
|
|
$
|
18,139
|
|
|
$
|
11,830
|
|
|
$
|
11,565
|
|
|
|
|
|
|
|
|
|
•
|
interest rate risk is the risk that the EVE or net interest income will be adversely affected by fluctuations in interest rates;
|
•
|
credit risk is the risk of loss arising from an obligor’s inability or failure to meet contractual payment or performance terms; and
|
•
|
foreign exchange risk is the risk that an exchange rate will adversely affect the fair value of a financial instrument.
|
•
|
interest rate swap, cap, and floor contracts entered into generally to accommodate the needs of commercial loan clients;
|
•
|
energy and base metal swap and option contracts entered into to accommodate the needs of clients;
|
•
|
foreign exchange forward and option contracts entered into primarily to accommodate the needs of clients; and
|
•
|
futures contracts and positions with third parties that are intended to offset or mitigate the interest rate or market risk related to client positions discussed above.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
Fair Value
|
|
|
Fair Value
|
||||||||||||||
in millions
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate
|
$
|
26,176
|
|
$
|
81
|
|
$
|
46
|
|
|
$
|
24,237
|
|
$
|
189
|
|
$
|
94
|
|
Foreign exchange
|
302
|
|
1
|
|
4
|
|
|
282
|
|
6
|
|
4
|
|
||||||
Total
|
26,478
|
|
82
|
|
50
|
|
|
24,519
|
|
195
|
|
98
|
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate
|
61,390
|
|
641
|
|
474
|
|
|
55,315
|
|
741
|
|
643
|
|
||||||
Foreign exchange
|
8,317
|
|
129
|
|
120
|
|
|
6,230
|
|
117
|
|
109
|
|
||||||
Commodity
|
1,687
|
|
255
|
|
246
|
|
|
1,474
|
|
176
|
|
165
|
|
||||||
Credit
|
315
|
|
1
|
|
4
|
|
|
360
|
|
1
|
|
4
|
|
||||||
Other
(a)
|
2,006
|
|
4
|
|
13
|
|
|
390
|
|
4
|
|
1
|
|
||||||
Total
|
73,715
|
|
1,030
|
|
857
|
|
|
63,769
|
|
1,039
|
|
922
|
|
||||||
Netting adjustments
(b)
|
—
|
|
(443
|
)
|
(616
|
)
|
|
—
|
|
(431
|
)
|
(384
|
)
|
||||||
Net derivatives in the balance sheet
|
100,193
|
|
669
|
|
291
|
|
|
88,288
|
|
803
|
|
636
|
|
||||||
Other collateral
(c)
|
—
|
|
(5
|
)
|
(84
|
)
|
|
—
|
|
(21
|
)
|
(97
|
)
|
||||||
Net derivative amounts
|
$
|
100,193
|
|
$
|
664
|
|
$
|
207
|
|
|
$
|
88,288
|
|
$
|
782
|
|
$
|
539
|
|
|
|
|
|
|
|
|
|
(a)
|
Other derivatives include interest rate lock commitments and forward sale commitments related to our residential mortgage banking activities, forward purchase and sales contracts consisting of contractual commitments associated with “to be announced” securities and when issued securities, and when-issued security transactions in connection with an “at-the-market” equity offering program.
|
(b)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
(c)
|
Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
|
(a)
|
Net gains (losses) on hedged items represent the change in fair value caused by fluctuations in interest rates.
|
|
Year Ended December 31, 2017
|
|||||||||
in millions
|
Net Gains (Losses)
Recognized in OCI
(Effective Portion)
|
Income Statement Location of Net Gains (Losses) Reclassified From OCI Into Income (Effective Portion)
|
Net Gains
(Losses) Reclassified
From OCI Into Income
(Effective Portion)
|
Income Statement Location of Net Gains (Losses) Recognized in Income (Ineffective Portion)
|
Net Gains
(Losses) Recognized
in Income (Ineffective
Portion)
|
|||||
Cash Flow Hedges
|
|
|
|
|
|
|||||
Interest rate
|
$
|
(59
|
)
|
Interest income –Loans
|
$
|
19
|
|
Other income
|
—
|
|
Interest rate
|
—
|
|
Interest expense –Long-term debt
|
(4
|
)
|
Other income
|
—
|
|
||
Interest rate
|
(1
|
)
|
Investment banking and debt placement fees
|
—
|
|
Other income
|
—
|
|
||
Net Investment Hedges
|
|
|
|
|
|
|||||
Foreign exchange contracts
|
(17
|
)
|
Other Income
|
—
|
|
Other income
|
—
|
|
||
Total
|
$
|
(77
|
)
|
|
$
|
15
|
|
|
—
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|||||||||
in millions
|
Net Gains (Losses)
Recognized in OCI
(Effective Portion)
|
Income Statement Location of Net Gains (Losses) Reclassified From OCI Into Income (Effective Portion)
|
Net Gains
(Losses) Reclassified
From OCI Into Income
(Effective Portion)
|
Income Statement Location of Net Gains (Losses) Recognized in Income (Ineffective Portion)
|
Net Gains
(Losses) Recognized
in Income (Ineffective
Portion)
|
|||||
Cash Flow Hedges
|
|
|
|
|
|
|||||
Interest rate
|
$
|
29
|
|
Interest income – Loans
|
$
|
85
|
|
Other income
|
—
|
|
Interest rate
|
—
|
|
Interest expense – Long-term debt
|
(4
|
)
|
Other income
|
—
|
|
||
Interest rate
|
1
|
|
Investment banking and debt placement fees
|
—
|
|
Other income
|
—
|
|
||
Net Investment Hedges
|
|
|
|
|
|
|||||
Foreign exchange contracts
|
(2
|
)
|
Other Income
|
—
|
|
Other income
|
—
|
|
||
Total
|
$
|
28
|
|
|
$
|
81
|
|
|
—
|
|
|
|
|
|
|
|
|
December 31,
2016 |
2017 Hedging Activity
|
Reclassification of Gains to Net Income
|
Reclassification to retained earnings resulting from new federal income tax rate
|
December 31,
2017 |
|||||||
in millions
|
||||||||||||
AOCI resulting from cash flow and net investment hedges
|
$
|
(14
|
)
|
(48
|
)
|
(10
|
)
|
(14
|
)
|
$
|
(86
|
)
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||
Year ended December 31,
in millions
|
Corporate
Services
Income
|
Consumer Mortgage Income
(a)
|
Other
Income
|
Total
|
|
Corporate
Services
Income
|
Consumer Mortgage Income
(a)
|
Other
Income
|
Total
|
|
Corporate
Services
Income
|
Other
Income
|
Total
|
||||||||||||||||||||||
NET GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Interest rate
|
$
|
29
|
|
—
|
|
$
|
(1
|
)
|
$
|
28
|
|
|
$
|
30
|
|
—
|
|
$
|
1
|
|
$
|
31
|
|
|
$
|
28
|
|
—
|
|
$
|
28
|
|
|||
Foreign exchange
|
41
|
|
—
|
|
—
|
|
41
|
|
|
40
|
|
—
|
|
—
|
|
40
|
|
|
36
|
|
—
|
|
36
|
|
|||||||||||
Commodity
|
6
|
|
—
|
|
—
|
|
6
|
|
|
4
|
|
—
|
|
—
|
|
4
|
|
|
5
|
|
—
|
|
5
|
|
|||||||||||
Credit
|
2
|
|
—
|
|
(21
|
)
|
(19
|
)
|
|
1
|
|
—
|
|
(16
|
)
|
(15
|
)
|
|
(1
|
)
|
$
|
(15
|
)
|
(16
|
)
|
||||||||||
Other
|
—
|
|
$
|
(1
|
)
|
(6
|
)
|
(7
|
)
|
|
—
|
|
$
|
1
|
|
—
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
|||||||||
Total net gains (losses)
|
$
|
78
|
|
$
|
(1
|
)
|
$
|
(28
|
)
|
$
|
49
|
|
|
$
|
75
|
|
$
|
1
|
|
$
|
(15
|
)
|
$
|
61
|
|
|
$
|
68
|
|
$
|
(15
|
)
|
$
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
As a result of the First Niagara acquisition, we began recognizing net gains (losses) on other derivatives related to our residential mortgage banking activities in “consumer mortgage income” in 2016.
|
December 31,
in millions
|
2017
|
2016
|
||||
Interest rate
|
$
|
401
|
|
$
|
782
|
|
Foreign exchange
|
77
|
|
62
|
|
||
Commodity
|
163
|
|
110
|
|
||
Credit
|
1
|
|
—
|
|
||
Other
|
4
|
|
4
|
|
||
Derivative assets before collateral
|
646
|
|
958
|
|
||
Less: Related collateral
|
(23
|
)
|
155
|
|
||
Total derivative assets
|
$
|
669
|
|
$
|
803
|
|
|
|
|
December 31,
in millions
|
2017
|
|
2016
|
||||||||||||||
Purchased
|
Sold
|
Net
|
|
Purchased
|
Sold
|
Net
|
|||||||||||
Single-name credit default swaps
|
$
|
(1
|
)
|
—
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
—
|
|
$
|
(2
|
)
|
Traded credit default swap indices
|
(2
|
)
|
—
|
|
(2
|
)
|
|
(1
|
)
|
—
|
|
(1
|
)
|
||||
Other
(a)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total credit derivatives
|
$
|
(3
|
)
|
—
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
—
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
(a)
|
As of
December 31, 2017
and
December 31, 2016
, the fair value of other credit derivatives purchased and sold totaled less than
$1 million
.
|
|
2017
|
|
2016
|
||||||||||||
December 31,
dollars in millions
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
||||||||
Other
|
$
|
15
|
|
3.08
|
|
6.64
|
%
|
|
$
|
4
|
|
6.49
|
|
17.93
|
%
|
Total credit derivatives sold
|
$
|
15
|
|
—
|
|
—
|
|
|
$
|
4
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
December 31,
in millions
|
2017
|
|
2016
|
||||||||||
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
|||||||||
KeyBank’s long-term senior unsecured credit ratings
|
A3
|
|
A-
|
|
|
A3
|
|
A-
|
|
||||
One rating downgrade
|
$
|
2
|
|
$
|
2
|
|
|
$
|
2
|
|
$
|
2
|
|
Two rating downgrades
|
2
|
|
2
|
|
|
2
|
|
2
|
|
||||
Three rating downgrades
|
2
|
|
2
|
|
|
2
|
|
2
|
|
Year ended December 31,
in millions
|
2017
|
2016
|
||||
Balance at beginning of period
|
$
|
356
|
|
$
|
322
|
|
Servicing retained from loan sales
|
110
|
|
80
|
|
||
Purchases
|
36
|
|
41
|
|
||
Amortization
|
(90
|
)
|
(87
|
)
|
||
Balance at end of period
|
$
|
412
|
|
$
|
356
|
|
Fair value at end of period
|
$
|
537
|
|
$
|
459
|
|
|
|
|
in millions
|
2017
|
2016
|
||||
Balance at beginning of period
|
$
|
28
|
|
—
|
|
|
Servicing retained from loan sales
|
7
|
|
$
|
2
|
|
|
Purchases
|
—
|
|
28
|
|
||
Amortization
|
(4
|
)
|
(2
|
)
|
||
Balance at end of period
|
$
|
31
|
|
$
|
28
|
|
Fair value at end of period
|
$
|
37
|
|
$
|
33
|
|
|
|
|
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
December 31, 2017
|
|||
Residential mortgage servicing assets
|
Discounted cash flow
|
Prepayment speed
|
9.16 - 51.52% (10.46%)
|
|
|
Discount rate
|
8.50 - 11.00% (8.54%)
|
|
|
Servicing cost
|
$76 - $4,385 ($83.11)
|
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
December 31, 2016
|
|||
Residential mortgage servicing assets
|
Discounted cash flow
|
Prepayment speed
|
7.79 - 18.61% (9.42%)
|
|
|
Discount rate
|
8.50 - 11.00% (8.55%)
|
|
|
Servicing cost
|
$76 - $3,335 ($83.04)
|
|
|
December 31,
|
|||||
dollars in millions
|
Useful life
(in years)
|
2017
|
2016
|
||||
Land
|
Indefinite
|
$
|
138
|
|
$
|
139
|
|
Buildings and improvements
|
15-40
|
741
|
|
727
|
|
||
Leasehold improvements
|
1-15
|
633
|
|
663
|
|
||
Furniture and equipment
|
2-15
|
931
|
|
943
|
|
||
Capitalized building leases
|
1-15
(a)
|
27
|
|
27
|
|
||
Construction in process
|
N/A
|
38
|
|
42
|
|
||
Total premises and equipment
|
|
2,508
|
|
2,541
|
|
||
Less: Accumulated depreciation and amortization
|
|
(1,578
|
)
|
(1,563
|
)
|
||
Premises and equipment, net
|
|
$
|
930
|
|
$
|
978
|
|
|
|
|
|
(a)
|
Capitalized building and equipment leases are amortized over the lesser of the useful life of asset or lease term.
|
in millions
|
Key
Community Bank
|
Key
Corporate Bank
|
Total
|
||||||
BALANCE AT DECEMBER 31, 2015
|
$
|
979
|
|
$
|
81
|
|
$
|
1,060
|
|
Acquisition of First Niagara
|
1,109
|
|
277
|
|
1,386
|
|
|||
BALANCE AT DECEMBER 31, 2016
|
2,088
|
|
358
|
|
2,446
|
|
|||
Fair value measurement adjustments - First Niagara acquisition
|
15
|
|
3
|
|
18
|
|
|||
Additional ownership interest in Key Merchant Services
|
4
|
|
—
|
|
4
|
|
|||
Acquisition of HelloWallet
|
17
|
|
—
|
|
17
|
|
|||
Acquisition of Cain Brothers
|
—
|
|
53
|
|
53
|
|
|||
BALANCE AT DECEMBER 31, 2017
|
$
|
2,124
|
|
$
|
414
|
|
$
|
2,538
|
|
|
|
|
|
|
2017
|
|
2016
|
||||||||||
December 31,
in millions
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||
Intangible assets subject to amortization:
|
|
|
|
|
|
||||||||
Core deposit intangibles
|
$
|
461
|
|
$
|
192
|
|
|
$
|
461
|
|
$
|
125
|
|
PCCR intangibles
|
152
|
|
126
|
|
|
152
|
|
110
|
|
||||
Other intangible assets
(a)
|
128
|
|
7
|
|
|
74
|
|
68
|
|
||||
Total
|
$
|
741
|
|
$
|
325
|
|
|
$
|
687
|
|
$
|
303
|
|
|
|
|
|
|
|
(a)
|
Carrying amount and accumulated amortization excludes
$18 million
at
December 31, 2016
, related to the discontinued operations of Austin and the sale of Victory.
|
in millions
|
KMS
|
HelloWallet
|
Cain Brothers
|
Total
|
||||||||
Intangible assets subject to amortization:
|
|
|
|
|
||||||||
Customer relationships
|
$
|
85
|
|
—
|
|
$
|
29
|
|
$
|
114
|
|
|
Trade name
|
—
|
|
—
|
|
1
|
|
1
|
|
||||
Proprietary software
|
—
|
|
$
|
12
|
|
—
|
|
12
|
|
|||
Total
|
$
|
85
|
|
$
|
12
|
|
$
|
30
|
|
$
|
127
|
|
|
Estimated
|
||||||||||||||
|
2018
|
2019
|
2020
|
2021
|
2022
|
||||||||||
Intangible asset amortization expense
|
$
|
96
|
|
$
|
79
|
|
$
|
64
|
|
$
|
52
|
|
$
|
42
|
|
•
|
The entity does not have sufficient equity to conduct its activities without additional subordinated financial support from another party.
|
•
|
The entity’s investors lack the power to direct the activities that most significantly impact the entity’s economic performance.
|
•
|
The entity’s equity at risk holders do not have the obligation to absorb losses or the right to receive residual returns.
|
•
|
The voting rights of some investors are not proportional to their economic interests in the entity, and substantially all of the entity’s activities involve, or are conducted on behalf of, investors with disproportionately few voting rights.
|
|
Unconsolidated VIEs
|
||||||||
in millions
|
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||
December 31, 2017
|
|
|
|
||||||
LIHTC investments
|
$
|
6,003
|
|
$
|
2,943
|
|
$
|
1,561
|
|
December 31, 2016
|
|
|
|
||||||
LIHTC investments
|
$
|
4,814
|
|
$
|
2,003
|
|
$
|
1,465
|
|
|
Unconsolidated VIEs
|
||||||||
in millions
|
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||
December 31, 2017
|
|
|
|
||||||
KCC indirect investments
|
$
|
26,817
|
|
$
|
292
|
|
$
|
153
|
|
December 31, 2016
|
|
|
|
||||||
KCC indirect investments
|
$
|
32,755
|
|
$
|
201
|
|
$
|
195
|
|
Year ended December 31,
in millions
|
2017
|
2016
|
2015
|
||||||
Currently payable:
|
|
|
|
||||||
Federal
|
$
|
334
|
|
$
|
149
|
|
$
|
337
|
|
State
|
—
|
|
19
|
|
42
|
|
|||
Total currently payable
|
334
|
|
168
|
|
379
|
|
|||
Deferred:
|
|
|
|
||||||
Federal
|
274
|
|
13
|
|
(69
|
)
|
|||
State
|
29
|
|
(2
|
)
|
(7
|
)
|
|||
Total deferred
|
303
|
|
11
|
|
(76
|
)
|
|||
Total income tax (benefit) expense
(a)
|
$
|
637
|
|
$
|
179
|
|
$
|
303
|
|
|
|
|
|
(a)
|
There was
no
income tax (benefit) expense on securities transactions in
2017
,
2016
, and
2015
. Income tax expense excludes equity- and gross receipts-based taxes, which are assessed in lieu of an income tax in certain states in which we operate. These taxes, which are recorded in “noninterest expense” on the income statement, totaled
$22 million
in
2017
,
$18 million
in
2016
, and
$16 million
in
2015
.
|
December 31,
in millions
|
2017
|
2016
|
||||
Allowance for loan and lease losses
|
$
|
233
|
|
$
|
373
|
|
Employee benefits
|
147
|
|
276
|
|
||
Net unrealized securities losses
|
138
|
|
146
|
|
||
Federal net operating losses and credits
|
205
|
|
130
|
|
||
Fair value adjustments
|
63
|
|
136
|
|
||
Non-tax accruals
|
89
|
|
150
|
|
||
State net operating losses and credits
|
7
|
|
15
|
|
||
Other
|
223
|
|
236
|
|
||
Gross deferred tax assets
|
1,105
|
|
1,462
|
|
||
Less: Valuation Allowance
|
15
|
|
26
|
|
||
Total deferred tax assets
|
1,090
|
|
1,436
|
|
||
Leasing transactions
|
588
|
|
728
|
|
||
Other
|
182
|
|
101
|
|
||
Total deferred tax liabilities
|
770
|
|
829
|
|
||
Net deferred tax assets (liabilities)
(a)
|
$
|
320
|
|
$
|
607
|
|
|
|
|
(a)
|
From continuing operations.
|
Year ended December 31,
dollars in millions
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Amount
|
Rate
|
|
Amount
|
Rate
|
|
Amount
|
Rate
|
||||||||||
Income (loss) before income taxes times 35% statutory federal tax rate
|
$
|
675
|
|
35.0
|
%
|
|
$
|
339
|
|
35.0
|
%
|
|
$
|
428
|
|
35.0
|
%
|
Amortization of tax-advantaged investments
|
104
|
|
5.4
|
|
|
88
|
|
9.0
|
|
|
81
|
|
6.7
|
|
|||
Foreign tax adjustments
|
1
|
|
.1
|
|
|
1
|
|
.1
|
|
|
(1
|
)
|
(.1
|
)
|
|||
Tax-exempt interest income
|
(37
|
)
|
(1.9
|
)
|
|
(25
|
)
|
(2.6
|
)
|
|
(18
|
)
|
(1.5
|
)
|
|||
Corporate-owned life insurance income
|
(46
|
)
|
(2.4
|
)
|
|
(44
|
)
|
(4.5
|
)
|
|
(45
|
)
|
(3.6
|
)
|
|||
State income tax, net of federal tax benefit
|
19
|
|
1.0
|
|
|
11
|
|
1.1
|
|
|
22
|
|
1.8
|
|
|||
Tax credits
|
(218
|
)
|
(11.3
|
)
|
|
(208
|
)
|
(21.3
|
)
|
|
(155
|
)
|
(12.7
|
)
|
|||
Tax Cuts and Jobs Act
|
147
|
|
7.6
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
Other
|
(8
|
)
|
(.5
|
)
|
|
17
|
|
1.7
|
|
|
(9
|
)
|
(.8
|
)
|
|||
Total income tax expense (benefit)
|
$
|
637
|
|
33.0
|
%
|
|
$
|
179
|
|
18.5
|
%
|
|
$
|
303
|
|
24.8
|
%
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
in millions |
2017
|
2016
|
||||
Balance at beginning of year
|
$
|
53
|
|
$
|
12
|
|
Increase for other tax positions of prior years
|
3
|
|
10
|
|
||
Increase from Acquisitions
|
3
|
|
33
|
|
||
Decrease for payments and settlements
|
(4
|
)
|
—
|
|
||
Decrease related to tax positions taken in prior years
|
(16
|
)
|
(2
|
)
|
||
Balance at end of year
|
$
|
39
|
|
$
|
53
|
|
|
|
|
|
December 31, 2017
|
||||||||||
in millions
|
Gross Amount Presented in Balance Sheet
|
Netting
Adjustments
(a)
|
Collateral
(b)
|
Net
Amounts
|
|||||||
Offsetting of financial assets:
|
|
|
|
|
|||||||
Reverse repurchase agreements
|
$
|
3
|
|
$
|
(3
|
)
|
—
|
|
—
|
|
|
Total
|
$
|
3
|
|
$
|
(3
|
)
|
—
|
|
—
|
|
|
|
|
|
|
|
|||||||
Offsetting of financial liabilities:
|
|
|
|
|
|||||||
Repurchase agreements
(c)
|
$
|
374
|
|
$
|
(4
|
)
|
$
|
(370
|
)
|
—
|
|
Total
|
$
|
374
|
|
$
|
(4
|
)
|
$
|
(370
|
)
|
—
|
|
|
|
|
|
|
|
December 31, 2016
|
||||||||||
in millions
|
Gross Amount Presented in Balance Sheet
|
Netting Adjustments
(a)
|
Collateral
(b)
|
Net
Amounts
|
|||||||
Offsetting of financial assets:
|
|
|
|
|
|||||||
Reverse repurchase agreements
|
$
|
3
|
|
$
|
(3
|
)
|
—
|
|
—
|
|
|
Total
|
$
|
3
|
|
$
|
(3
|
)
|
—
|
|
—
|
|
|
|
|
|
|
|
|||||||
Offsetting of financial liabilities:
|
|
|
|
|
|||||||
Repurchase agreements
(c)
|
$
|
497
|
|
$
|
(3
|
)
|
$
|
(494
|
)
|
—
|
|
Total
|
$
|
497
|
|
$
|
(3
|
)
|
$
|
(494
|
)
|
—
|
|
|
|
|
|
|
(a)
|
Netting adjustments take into account the impact of master netting agreements that allow us to settle with a single counterparty on a net basis.
|
(b)
|
These adjustments take into account the impact of bilateral collateral agreements that allow us to offset the net positions with the related collateral. The application of collateral cannot reduce the net position below zero. Therefore, excess collateral, if any, is not reflected above.
|
(c)
|
Repurchase agreements are collateralized by mortgaged-backed agency securities and are contracted on an overnight or continuous basis.
|
Year ended December 31,
|
2017
|
2016
|
2015
|
|||
Average option life
|
6.0 years
|
|
6.0 years
|
|
6.0 years
|
|
Future dividend yield
|
1.79
|
%
|
2.86
|
%
|
1.84
|
%
|
Historical share price volatility
|
.287
|
|
.297
|
|
.382
|
|
Weighted-average risk-free interest rate
|
2.1
|
%
|
1.3
|
%
|
1.7
|
%
|
|
Number of
Options
|
Weighted-Average
Exercise Price Per
Option
|
Weighted-Average
Remaining Life
|
Aggregate
Intrinsic
Value
(a)
|
|||||
Outstanding at December 31, 2016
|
13,885,566
|
|
$
|
13.00
|
|
4.5 years
|
$
|
101
|
|
Granted
|
1,370,069
|
|
18.96
|
|
|
|
|||
Exercised
|
(3,755,177
|
)
|
10.16
|
|
|
|
|||
Lapsed or canceled
|
(1,617,841
|
)
|
35.15
|
|
|
|
|||
Outstanding at December 31, 2017
|
9,882,617
|
|
$
|
11.28
|
|
5.5
|
88
|
|
|
|
|
|
|
|
|||||
Expected to vest
|
3,422,790
|
|
13.97
|
|
8.3
|
21
|
|
||
Exercisable at December 31, 2017
|
6,183,136
|
|
$
|
9.63
|
|
3.8
|
$
|
65
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the fair value of the underlying stock exceeds the exercise price of the option.
|
•
|
deferred cash payments that generally vest and are payable at the rate of
25%
per year;
|
•
|
time-lapsed (service condition) restricted stock units payable in stock, which generally vest at the rate of
25%
per year;
|
•
|
performance units payable in stock, which vest at the end of the
three
-year performance cycle and will not vest unless Key attains defined performance levels; and
|
•
|
performance units payable in cash, which vest at the end of the
three
-year performance cycle and will not vest unless Key attains defined performance levels.
|
|
Vesting Contingent on
Service Conditions
|
|
Vesting Contingent on
Performance and Service
Conditions
|
||||||||
|
Number of
Nonvested
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Number of
Nonvested
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
||||||
Outstanding at December 31, 2016
|
13,918,806
|
|
$
|
11.78
|
|
|
2,765,622
|
|
$
|
14.45
|
|
Granted
|
3,899,826
|
|
18.96
|
|
|
2,321,041
|
|
19.82
|
|
||
Vested
|
(5,324,226
|
)
|
11.64
|
|
|
(887,489
|
)
|
16.27
|
|
||
Forfeited
|
(661,450
|
)
|
13.19
|
|
|
(51,154
|
)
|
20.33
|
|
||
Outstanding at December 31, 2017
|
11,832,956
|
|
$
|
14.05
|
|
|
4,148,020
|
|
$
|
17.51
|
|
|
|
|
|
|
|
|
Number of
Nonvested
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
|||
Outstanding at December 31, 2016
|
3,858,152
|
|
$
|
12.22
|
|
Granted
|
2,347,005
|
|
18.55
|
|
|
Dividend equivalents
|
14
|
|
12.54
|
|
|
Vested
|
(1,684,824
|
)
|
12.50
|
|
|
Forfeited
|
(296,573
|
)
|
12.14
|
|
|
Outstanding at December 31, 2017
|
4,223,774
|
|
$
|
15.61
|
|
|
|
|
Year ended December 31,
in millions
|
2017
|
2016
|
2015
|
||||||
Interest cost on PBO
|
$
|
48
|
|
$
|
44
|
|
$
|
41
|
|
Expected return on plan assets
|
(68
|
)
|
(58
|
)
|
(56
|
)
|
|||
Amortization of losses
|
15
|
|
17
|
|
18
|
|
|||
Settlement loss
|
—
|
|
18
|
|
23
|
|
|||
Net pension cost
|
$
|
(5
|
)
|
$
|
21
|
|
$
|
26
|
|
|
|
|
|
||||||
Other changes in plan assets and benefit obligations recognized in OCI:
|
|
|
|
||||||
Net (gain) loss
|
$
|
(10
|
)
|
$
|
(9
|
)
|
$
|
47
|
|
Amortization of gains
|
(15
|
)
|
(35
|
)
|
(41
|
)
|
|||
Total recognized in comprehensive income
|
$
|
(25
|
)
|
$
|
(44
|
)
|
$
|
6
|
|
|
|
|
|
||||||
Total recognized in net pension cost and comprehensive income
|
$
|
(30
|
)
|
$
|
(23
|
)
|
$
|
32
|
|
|
|
|
|
Year ended December 31,
in millions
|
2017
|
2016
|
||||
PBO at beginning of year
|
$
|
1,338
|
|
$
|
1,136
|
|
Interest cost
|
48
|
|
44
|
|
||
Actuarial losses (gains)
|
37
|
|
(25
|
)
|
||
Benefit payments
|
(100
|
)
|
(85
|
)
|
||
Plan acquisitions
|
—
|
|
268
|
|
||
PBO at end of year
|
$
|
1,323
|
|
$
|
1,338
|
|
|
|
|
Year ended December 31,
in millions
|
2017
|
2016
|
||||
FVA at beginning of year
|
$
|
1,133
|
|
$
|
869
|
|
Actual return on plan assets
|
115
|
|
42
|
|
||
Employer contributions
|
15
|
|
14
|
|
||
Benefit payments
|
(100
|
)
|
(85
|
)
|
||
Plan acquisitions
|
—
|
|
293
|
|
||
FVA at end of year
|
$
|
1,163
|
|
$
|
1,133
|
|
|
|
|
December 31,
in millions
|
2017
|
2016
|
||||
Funded status
(a)
|
$
|
(160
|
)
|
$
|
(205
|
)
|
|
|
|
||||
Net prepaid pension cost recognized consists of:
|
|
|
||||
Noncurrent assets
|
$
|
29
|
|
—
|
|
|
Current liabilities
|
(15
|
)
|
$
|
(16
|
)
|
|
Noncurrent liabilities
|
(174
|
)
|
(189
|
)
|
||
Net prepaid pension cost recognized
(b)
|
$
|
(160
|
)
|
$
|
(205
|
)
|
|
|
|
(a)
|
The shortage of the FVA under the PBO.
|
(b)
|
Represents the accrued benefit liability of the pension plans.
|
December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
PBO
|
$
|
1,323
|
|
$
|
1,338
|
|
ABO
|
1,323
|
|
1,338
|
|
||
Fair value of plan assets
|
1,163
|
|
1,133
|
|
December 31,
|
2017
|
2016
|
||
Discount rate
|
3.25
|
%
|
3.75
|
%
|
Compensation increase rate
|
N/A
|
|
N/A
|
|
•
|
Our expectations for returns on plan assets over the long term, weighted for the investment mix of the assets. These expectations consider, among other factors, historical capital market returns of equity, fixed income, convertible, and other securities, and forecasted returns that are modeled under various economic scenarios.
|
•
|
Historical returns on our plan assets. Based on an annual reassessment of current and expected future capital market returns, our expected return on plan assets was
6%
for
2017
,
6%
for
2016
and
6.25%
for
2015
. As a result of a change in our investment allocation policy, we deemed a rate of
4.75%
to be appropriate in estimating
2018
pension cost.
|
|
Target Allocation
|
|
Asset Class
|
2017
|
|
Equity securities:
|
|
|
U.S.
|
5
|
%
|
International
|
4
|
|
Fixed income securities
|
81
|
|
Real assets
|
6
|
|
Other assets
|
4
|
|
Total
|
100
|
%
|
|
|
December 31, 2017
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Cash and cash equivalents
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Equity securities:
|
|
|
|
|
|||||||
Common — U.S.
|
$
|
11
|
|
—
|
|
—
|
|
$
|
11
|
|
|
Common — International
|
1
|
|
—
|
|
—
|
|
1
|
|
|||
Preferred — U.S.
|
3
|
|
—
|
|
—
|
|
3
|
|
|||
Debt securities:
|
|
|
|
|
|||||||
Corporate bonds — U.S.
|
—
|
|
$
|
152
|
|
—
|
|
152
|
|
||
Corporate bonds — International
|
—
|
|
61
|
|
—
|
|
61
|
|
|||
Government and agency bonds — U.S.
|
—
|
|
203
|
|
—
|
|
203
|
|
|||
Government bonds — International
|
—
|
|
2
|
|
—
|
|
2
|
|
|||
State and municipal bonds
|
—
|
|
31
|
|
—
|
|
31
|
|
|||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Equity — International
|
7
|
|
—
|
|
—
|
|
7
|
|
|||
Fixed income — U.S.
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Fixed income — International
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Real assets
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Collective investment funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
45
|
|
—
|
|
45
|
|
|||
Equity — International
|
—
|
|
41
|
|
—
|
|
41
|
|
|||
Convertible securities
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Fixed income securities
|
—
|
|
456
|
|
—
|
|
456
|
|
|||
Short-term investments
|
—
|
|
16
|
|
—
|
|
16
|
|
|||
Real assets
|
—
|
|
70
|
|
—
|
|
70
|
|
|||
Insurance investment contracts and pooled separate accounts (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
14
|
|
|||
Other assets (measured at NAV)
(a)
|
—
|
|
—
|
|
—
|
|
50
|
|
|||
Total net assets at fair value
|
$
|
22
|
|
$
|
1,077
|
|
—
|
|
$
|
1,163
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.
|
December 31, 2016
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Cash and cash equivalents
|
$
|
14
|
|
—
|
|
—
|
|
$
|
14
|
|
|
Equity securities:
|
|
|
|
|
|||||||
Common — U.S.
|
133
|
|
—
|
|
—
|
|
133
|
|
|||
Common — International
|
15
|
|
—
|
|
—
|
|
15
|
|
|||
Preferred — U.S.
|
2
|
|
—
|
|
—
|
|
2
|
|
|||
Debt securities:
|
|
|
|
|
|||||||
Corporate bonds — U.S.
|
—
|
|
$
|
90
|
|
—
|
|
90
|
|
||
Corporate bonds — International
|
—
|
|
26
|
|
—
|
|
26
|
|
|||
Government and agency bonds — U.S.
|
—
|
|
101
|
|
—
|
|
101
|
|
|||
Government bonds — International
|
—
|
|
1
|
|
—
|
|
1
|
|
|||
State and municipal bonds
|
—
|
|
5
|
|
—
|
|
5
|
|
|||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
118
|
|
—
|
|
—
|
|
118
|
|
|||
Equity — International
|
35
|
|
—
|
|
—
|
|
35
|
|
|||
Fixed income — U.S.
|
152
|
|
—
|
|
—
|
|
152
|
|
|||
Fixed income — International
|
19
|
|
—
|
|
—
|
|
19
|
|
|||
Real assets
|
9
|
|
—
|
|
—
|
|
9
|
|
|||
Collective investment funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
15
|
|
—
|
|
15
|
|
|||
Equity — International
|
—
|
|
97
|
|
—
|
|
97
|
|
|||
Convertible securities
|
—
|
|
43
|
|
—
|
|
43
|
|
|||
Fixed income securities
|
—
|
|
79
|
|
—
|
|
79
|
|
|||
Short-term investments
|
—
|
|
18
|
|
—
|
|
18
|
|
|||
Real assets
|
—
|
|
95
|
|
—
|
|
95
|
|
|||
Insurance investment contracts and pooled separate accounts (measured at NAV)
|
—
|
|
—
|
|
—
|
|
14
|
|
|||
Other assets (measured at NAV)
|
—
|
|
—
|
|
—
|
|
52
|
|
|||
Total net assets at fair value
|
$
|
497
|
|
$
|
570
|
|
—
|
|
$
|
1,133
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.
|
December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
Net unrecognized losses (gains)
|
$
|
(12
|
)
|
$
|
(9
|
)
|
Net unrecognized prior service credit
|
(1
|
)
|
(2
|
)
|
||
Total unrecognized AOCI
|
$
|
(13
|
)
|
$
|
(11
|
)
|
|
|
|
December 31,
|
|
|
|
||||||
in millions
|
2017
|
2016
|
2015
|
||||||
Service cost of benefits earned
|
$
|
1
|
|
$
|
1
|
|
$
|
1
|
|
Interest cost on APBO
|
3
|
|
2
|
|
3
|
|
|||
Expected return on plan assets
|
(2
|
)
|
(2
|
)
|
(3
|
)
|
|||
Amortization of prior service credit
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
|||
Amortization of gains
|
—
|
|
—
|
|
—
|
|
|||
Net postretirement benefit
|
$
|
1
|
|
—
|
|
—
|
|
||
Other changes in plan assets and benefit obligations recognized in OCI:
|
|
|
|
||||||
Net (gain) loss
|
$
|
(4
|
)
|
$
|
(4
|
)
|
$
|
(6
|
)
|
Amortization of prior service credit
|
1
|
|
1
|
|
1
|
|
|||
Amortization of losses
|
—
|
|
—
|
|
—
|
|
|||
Total recognized in comprehensive income
|
$
|
(3
|
)
|
$
|
(3
|
)
|
$
|
(5
|
)
|
|
|
|
|
||||||
Total recognized in net postretirement benefit cost and comprehensive income
|
$
|
(2
|
)
|
$
|
(3
|
)
|
$
|
(5
|
)
|
|
|
|
|
Year ended December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
APBO at beginning of year
|
$
|
69
|
|
$
|
67
|
|
Service cost
|
1
|
|
1
|
|
||
Interest cost
|
3
|
|
2
|
|
||
Plan participants’ contributions
|
1
|
|
2
|
|
||
Actuarial losses (gains)
|
3
|
|
(1
|
)
|
||
Benefit payments
|
(8
|
)
|
(6
|
)
|
||
Plan acquisition
|
—
|
|
4
|
|
||
APBO at end of year
|
$
|
69
|
|
$
|
69
|
|
|
|
|
Year ended December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
FVA at beginning of year
|
$
|
50
|
|
$
|
49
|
|
Employer contributions
|
—
|
|
—
|
|
||
Plan participants’ contributions
|
1
|
|
2
|
|
||
Benefit payments
|
(8
|
)
|
(6
|
)
|
||
Actual return on plan assets
|
9
|
|
5
|
|
||
FVA at end of year
|
$
|
52
|
|
$
|
50
|
|
|
|
|
December 31,
|
|
|
||||
in millions
|
2017
|
2016
|
||||
Funded status
(a)
|
$
|
(16
|
)
|
$
|
(19
|
)
|
Accrued postretirement benefit cost recognized
(b)
|
(16
|
)
|
(19
|
)
|
(a)
|
The shortage of the FVA under the APBO.
|
(b)
|
Consists entirely of noncurrent liabilities.
|
Year ended December 31,
|
2017
|
2016
|
2015
|
|||
Discount rate
|
3.75
|
%
|
4.00
|
%
|
3.75
|
%
|
Expected return on plan assets
|
4.50
|
|
4.50
|
|
4.50
|
|
|
Target Allocation
|
|
Asset Class
|
2017
|
|
Equity securities
|
80
|
%
|
Fixed income securities
|
10
|
|
Convertible securities
|
5
|
|
Cash equivalents
|
5
|
|
Total
|
100
|
%
|
|
|
December 31, 2017
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
$
|
25
|
|
—
|
|
—
|
|
$
|
25
|
|
|
Equity — International
|
10
|
|
—
|
|
—
|
|
10
|
|
|||
Fixed income — U.S.
|
4
|
|
—
|
|
—
|
|
4
|
|
|||
Fixed income — lnternational
|
3
|
|
—
|
|
—
|
|
3
|
|
|||
Common investment funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
$
|
10
|
|
—
|
|
10
|
|
||
Total net assets at fair value
|
$
|
42
|
|
$
|
10
|
|
—
|
|
$
|
52
|
|
|
|
|
|
|
December 31, 2016
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
$
|
23
|
|
—
|
|
—
|
|
$
|
23
|
|
|
Equity — International
|
5
|
|
—
|
|
—
|
|
5
|
|
|||
Fixed income — U.S.
|
5
|
|
—
|
|
—
|
|
5
|
|
|||
Common investment funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
—
|
|
$
|
10
|
|
—
|
|
10
|
|
||
Short-term investments
|
—
|
|
7
|
|
—
|
|
7
|
|
|||
Total net assets at fair value
|
$
|
33
|
|
$
|
17
|
|
—
|
|
$
|
50
|
|
|
|
|
|
|
December 31,
|
|
|
|
||||||
dollars in millions
|
2017
|
2016
|
2015
|
||||||
FEDERAL FUNDS PURCHASED
|
|
|
|
||||||
Balance at year end
|
$
|
3
|
|
$
|
1,005
|
|
$
|
20
|
|
Average during the year
|
128
|
|
44
|
|
195
|
|
|||
Maximum month-end balance
|
2,331
|
|
1,005
|
|
678
|
|
|||
Weighted-average rate during the year
(a)
|
.72
|
%
|
.68
|
%
|
.14
|
%
|
|||
Weighted-average rate at December 31
(a)
|
—
|
|
.55
|
|
.05
|
|
|||
SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
|
|
|
|
||||||
Balance at year end
|
$
|
374
|
|
$
|
497
|
|
$
|
352
|
|
Average during the year
|
389
|
|
443
|
|
437
|
|
|||
Maximum month-end balance
|
472
|
|
684
|
|
589
|
|
|||
Weighted-average rate during the year
(a)
|
.08
|
%
|
.04
|
%
|
.00
|
%
|
|||
Weighted-average rate at December 31
(a)
|
.08
|
|
.07
|
|
.00
|
|
|||
OTHER SHORT-TERM BORROWINGS
|
|
|
|
||||||
Balance at year end
|
$
|
634
|
|
$
|
808
|
|
$
|
533
|
|
Average during the year
|
1,140
|
|
852
|
|
572
|
|
|||
Maximum month-end balance
|
1,242
|
|
872
|
|
1,122
|
|
|||
Weighted-average rate during the year
(a)
|
1.34
|
%
|
1.18
|
%
|
1.52
|
%
|
|||
Weighted-average rate at December 31
(a)
|
2.01
|
|
1.11
|
|
1.78
|
|
(a)
|
Rates exclude the effects of interest rate swaps and caps, which modify the repricing characteristics of certain short-term borrowings. For more information about such financial instruments, see Note
9
(“
Derivatives and Hedging Activities
”).
|
December 31,
|
|
|
||||
dollars in millions
|
2017
|
2016
|
||||
Senior medium-term notes due through 2021
(a)
|
$
|
2,766
|
|
$
|
2,799
|
|
2.075% Subordinated notes due 2028
(b)
|
161
|
|
162
|
|
||
6.875% Subordinated notes due 2029
(b)
|
109
|
|
111
|
|
||
7.750% Subordinated notes due 2029
(b)
|
141
|
|
141
|
|
||
7.25% Subordinated notes due 2021
(c)
|
348
|
|
358
|
|
||
6.75% Senior notes due 2020
(d)
|
327
|
|
338
|
|
||
Other subordinated notes
(b), (e)
|
69
|
|
78
|
|
||
Total parent company
|
3,921
|
|
3,987
|
|
||
Senior medium-term notes due through 2039
(f)
|
8,011
|
|
6,715
|
|
||
3.18% Senior remarketable notes due 2027
(g)
|
202
|
|
193
|
|
||
5.70% Subordinated notes due 2017
(h)
|
—
|
|
207
|
|
||
4.625% Subordinated notes due 2018
(h)
|
100
|
|
102
|
|
||
3.40% Subordinated notes due 2026
(h)
|
565
|
|
567
|
|
||
6.95% Subordinated notes due 2028
(h)
|
299
|
|
299
|
|
||
Secured borrowing due through 2021
(i)
|
24
|
|
68
|
|
||
Federal Home Loan Bank advances due through 2036
(j)
|
1,106
|
|
126
|
|
||
Investment Fund Financing due through 2052
(k)
|
88
|
|
100
|
|
||
Obligations under Capital Leases due through 2032
(l)
|
17
|
|
20
|
|
||
Total subsidiaries
|
10,412
|
|
8,397
|
|
||
Total long-term debt
|
$
|
14,333
|
|
$
|
12,384
|
|
|
|
|
(a)
|
Senior medium-term notes had a weighted-average interest rate of
3.56%
at
December 31, 2017
, and
3.57%
at
December 31, 2016
. These notes had fixed interest rates at
December 31, 2017
, and
December 31, 2016
. These notes may not be redeemed prior to their maturity dates.
|
(b)
|
See Note
21
(“
Trust Preferred Securities Issued by Unconsolidated Subsidiaries
”) for a description of these notes.
|
(c)
|
The First Niagara subordinated debt had a weighted-average interest rate of
7.25%
at
December 31, 2017
, and
December 31, 2016
. These notes may not be redeemed prior to their maturity dates.
|
(d)
|
The First Niagara senior notes had a weighted-average interest rate of
6.75%
at
December 31, 2017
, and
December 31, 2016
. These notes may not be redeemed prior to their maturity dates.
|
(e)
|
The First Niagara variable rate trust preferred securities had a weighted-average interest rates of
3.022%
at
December 31, 2017
, and
4.612%
at
December 31, 2016
. These notes may be redeemed prior to their maturity dates.
|
(f)
|
Senior medium-term notes had weighted-average interest rates of
2.24%
at
December 31, 2017
, and
1.93%
at
December 31, 2016
. These notes are a combination of fixed and floating rates. These notes may not be redeemed prior to their maturity dates.
|
(g)
|
Remarketable senior medium-term notes had a fixed interest rate at December 31, 2017. These notes may not be redeemed prior to their maturity dates.
|
(h)
|
These notes are all obligations of KeyBank and may not be redeemed prior to their maturity dates.
|
(i)
|
The secured borrowing had weighted-average interest rates of
4.46%
at
December 31, 2017
, and
4.45%
at
December 31, 2016
. This borrowing is collateralized by commercial lease financing receivables, and principal reductions are based on the cash payments received from the related receivables. Additional information pertaining to these commercial lease financing receivables is included in Note
5
(“
Loans and Loans Held for Sale
”).
|
(j)
|
Long-term advances from the Federal Home Loan Bank had a weighted-average interest rate of
2.318%
at
December 31, 2017
, and
3.64%
at
December 31, 2016
. These advances, which had fixed interest rates, were secured by real estate loans and securities totaling
$1.1 billion
at
December 31, 2017
, and
$126 million
at
December 31, 2016
.
|
(k)
|
Investment Fund Financing had a weighted-average interest rate of
1.94%
at
December 31, 2017
, and
December 31, 2016
.
|
(l)
|
These are capital leases acquired in the First Niagara merger with a maturity range from June 2019 through October 2032.
|
in millions
|
Parent
|
Subsidiaries
|
Total
|
||||||
2018
|
$
|
746
|
|
$
|
2,325
|
|
$
|
3,071
|
|
2019
|
—
|
|
2,048
|
|
2,048
|
|
|||
2020
|
1,310
|
|
1,396
|
|
2,706
|
|
|||
2021
|
1,381
|
|
1,243
|
|
2,624
|
|
|||
2022
|
—
|
|
1,426
|
|
1,426
|
|
|||
All subsequent years
|
483
|
|
1,975
|
|
2,458
|
|
•
|
required distributions on the trust preferred securities;
|
•
|
the redemption price when a capital security is redeemed; and
|
•
|
the amounts due if a trust is liquidated or terminated.
|
dollars in millions
|
Trust Preferred
Securities,
Net of Discount
(a)
|
Common
Stock
|
Principal
Amount of
Debentures,
Net of Discount
(b)
|
Interest Rate
of Trust Preferred
Securities and
Debentures (c) |
Maturity
of Trust Preferred
Securities and
Debentures
|
||||||||
December 31, 2017
|
|
|
|
|
|
||||||||
KeyCorp Capital I
|
$
|
155
|
|
$
|
6
|
|
$
|
161
|
|
2.750
|
%
|
2028
|
|
KeyCorp Capital II
|
105
|
|
4
|
|
109
|
|
6.875
|
|
2029
|
|
|||
KeyCorp Capital III
|
137
|
|
4
|
|
141
|
|
7.750
|
|
2029
|
|
|||
HNC Statutory Trust III
|
18
|
|
1
|
|
19
|
|
2.854
|
|
2035
|
|
|||
Willow Grove Statutory Trust I
|
18
|
|
1
|
|
19
|
|
2.898
|
|
2036
|
|
|||
HNC Statutory Trust IV
|
16
|
|
1
|
|
17
|
|
2.658
|
|
2037
|
|
|||
Westbank Capital Trust II
|
7
|
|
—
|
|
7
|
|
3.815
|
|
2034
|
|
|||
Westbank Capital Trust III
|
7
|
|
—
|
|
7
|
|
3.815
|
|
2034
|
|
|||
Total
|
$
|
463
|
|
$
|
17
|
|
$
|
480
|
|
4.977
|
%
|
—
|
|
December 31, 2016
|
$
|
475
|
|
$
|
17
|
|
$
|
492
|
|
4.845
|
%
|
—
|
|
|
|
|
|
|
|
(a)
|
The trust preferred securities must be redeemed when the related debentures mature, or earlier if provided in the governing indenture. Each issue of trust preferred securities carries an interest rate identical to that of the related debenture. Certain trust preferred securities include basis adjustments related to fair value hedges totaling
$55 million
at
December 31, 2017
, and
$59 million
at
December 31, 2016
. See Note
9
(“Derivatives and Hedging Activities”) for an explanation of fair value hedges.
|
(b)
|
We have the right to redeem these debentures. If the debentures purchased by KeyCorp Capital I, HNC Statutory Trust III, Willow Grove Statutory Trust I, HNC Statutory Trust IV, Westbank Capital Trust II, or Westbank Capital Trust III are redeemed before they mature, the redemption price will be the principal amount, plus any accrued but unpaid interest. If the debentures purchased by KeyCorp Capital II or KeyCorp Capital III are redeemed before they mature, the redemption price will be the greater of: (i) the principal amount, plus any accrued but unpaid interest, or (ii) the sum of the present values of principal and interest payments discounted at the Treasury Rate (as defined in the applicable indenture), plus
20
basis points for KeyCorp Capital II or
25
basis points for KeyCorp Capital III or
50
basis points in the case of redemption upon either a tax or a capital treatment event for either KeyCorp Capital II or KeyCorp Capital III, plus any accrued but unpaid interest. The principal amount of certain debentures includes basis adjustments related to fair value hedges totaling
$55 million
at
December 31, 2017
, and
$59 million
at
December 31, 2016
. See Note
9
for an explanation of fair value hedges. The principal amount of debentures, net of discounts, is included in “long-term debt” on the balance sheet.
|
(c)
|
The interest rates for the trust preferred securities issued by KeyCorp Capital II and KeyCorp Capital III are fixed. The trust preferred securities issued by KeyCorp Capital I have a floating interest rate, equal to three-month LIBOR plus
74
basis points, that reprices quarterly. The trust preferred securities issued by HNC Statutory Trust III have a floating interest rate, equal to three-month LIBOR plus
140
basis points, that reprices quarterly. The trust preferred securities issued by Willow Grove Statutory Trust I have a floating interest rate, equal to three-month LIBOR plus
131
basis points, that reprices quarterly. The trust preferred securities issued by HNC Statutory Trust IV have a floating interest rate, equal to three-month LIBOR plus
128
basis points, that reprices quarterly. The trust preferred securities issued by Westbank Capital Trust II and Westbank Capital Trust III each have a floating interest rate, equal to three-month LIBOR plus
219
basis points, that reprices quarterly. The total interest rates are weighted-average rates.
|
December 31,
in millions
|
2017
|
2016
|
||||
Loan commitments:
|
|
|
||||
Commercial and other
|
$
|
40,315
|
|
$
|
34,372
|
|
Commercial real estate and construction
|
2,774
|
|
3,034
|
|
||
Home equity
|
9,673
|
|
9,666
|
|
||
Credit cards
|
5,890
|
|
5,653
|
|
||
Total loan commitments
|
58,652
|
|
52,725
|
|
||
When-issued and to be announced securities commitments
(a)
|
—
|
|
34
|
|
||
Commercial letters of credit
|
231
|
|
143
|
|
||
Purchase card commitments
|
425
|
|
293
|
|
||
Principal investing commitments
|
29
|
|
37
|
|
||
Tax credit investment commitments
|
481
|
|
466
|
|
||
Liabilities of certain limited partnerships and other commitments
|
—
|
|
2
|
|
||
Securities underwriting
|
9
|
|
—
|
|
||
Total loan and other commitments
|
$
|
59,827
|
|
$
|
53,700
|
|
|
|
|
(a)
|
Beginning in first quarter of 2017, we now disclose amounts previously reported as “When-issued and to be announced securities commitments” in the Notional category of the “Other” line in the “Fair Values, Volume of Activity, and Gain/Loss Information Related to Derivative Instruments” table found in Note
9
(“
Derivatives and Hedging Activities
“).
|
December 31, 2017
|
Maximum Potential Undiscounted Future Payments
|
Liability Recorded
|
||||
in millions
|
||||||
Financial guarantees:
|
|
|
||||
Standby letters of credit
|
$
|
3,142
|
|
$
|
67
|
|
Recourse agreement with FNMA
|
3,261
|
|
6
|
|
||
Residential mortgage reserve
|
1,362
|
|
5
|
|
||
Return guarantee agreement with LIHTC investors
|
3
|
|
3
|
|
||
Written put options
(a)
|
2,080
|
|
50
|
|
||
Total
|
$
|
9,848
|
|
$
|
131
|
|
|
|
|
(a)
|
The maximum potential undiscounted future payments represent notional amounts of derivatives qualifying as guarantees.
|
in millions
|
Unrealized gains
(losses) on securities
available for sale
|
Unrealized gains
(losses) on derivative
financial instruments
|
Foreign currency
translation
adjustment
|
Net pension and
postretirement
benefit costs
|
Total
|
||||||||||
Balance at December 31, 2015
|
$
|
(58
|
)
|
$
|
20
|
|
$
|
(2
|
)
|
$
|
(365
|
)
|
$
|
(405
|
)
|
Other comprehensive income before reclassification, net of income taxes
|
(127
|
)
|
17
|
|
(1
|
)
|
5
|
|
(106
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income, net of income taxes
(a)
|
—
|
|
(51
|
)
|
—
|
|
21
|
|
(30
|
)
|
|||||
Net current-period other comprehensive income, net of income taxes
|
(127
|
)
|
(34
|
)
|
(1
|
)
|
26
|
|
(136
|
)
|
|||||
Balance at December 31, 2016
|
$
|
(185
|
)
|
$
|
(14
|
)
|
$
|
(3
|
)
|
$
|
(339
|
)
|
$
|
(541
|
)
|
Other comprehensive income before reclassification, net of income taxes
|
(69
|
)
|
(48
|
)
|
12
|
|
9
|
|
(96
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income, net of income taxes
(a)
|
(1
|
)
|
(10
|
)
|
1
|
|
9
|
|
(1
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income resulting from new federal corporate income tax rate
(b)
|
(56
|
)
|
(14
|
)
|
(1
|
)
|
(70
|
)
|
(141
|
)
|
|||||
Net current-period other comprehensive income, net of income taxes
|
(126
|
)
|
(72
|
)
|
12
|
|
(52
|
)
|
(238
|
)
|
|||||
Balance at December 31, 2017
|
$
|
(311
|
)
|
$
|
(86
|
)
|
$
|
9
|
|
$
|
(391
|
)
|
$
|
(779
|
)
|
|
|
|
|
|
|
(a)
|
See table below for details about these reclassifications.
|
(b)
|
See Note 14, Income Taxes, for details about the accounting impacts resulting from the TCJ Act.
|
Year ended December 31, 2017
|
Amount Reclassified from
Accumulated Other
Comprehensive Income
|
Affected Line Item in the Statement
Where Net Income is Presented
|
||
in millions
|
||||
Unrealized gains (losses) on available for sale securities
|
|
|
||
Realized gains
|
$
|
1
|
|
Other income
|
Realized losses
|
—
|
|
Other income
|
|
|
|
|
||
|
1
|
|
Income (loss) from continuing operations before income taxes
|
|
|
—
|
|
Income taxes
|
|
|
$
|
1
|
|
Income (loss) from continuing operations
|
Unrealized gains (losses) on derivative financial instruments
|
|
|
||
Interest rate
|
$
|
19
|
|
Interest income — Loans
|
Interest rate
|
(4
|
)
|
Interest expense — Long-term debt
|
|
|
15
|
|
Income (loss) from continuing operations before income taxes
|
|
|
5
|
|
Income taxes
|
|
|
$
|
10
|
|
Income (loss) from continuing operations
|
Foreign currency translation adjustment
|
|
|
||
|
$
|
(1
|
)
|
Corporate services income
|
|
|
|
||
|
(1
|
)
|
Income (loss) from continuing operations before income taxes
|
|
|
—
|
|
Income taxes
|
|
|
$
|
(1
|
)
|
Income (loss) from continuing operations
|
Net pension and postretirement benefit costs
|
|
|
||
Amortization of losses
|
$
|
(15
|
)
|
Personnel expense
|
Amortization of prior service credit
|
1
|
|
Personnel expense
|
|
|
(14
|
)
|
Income (loss) from continuing operations before income taxes
|
|
|
(5
|
)
|
Income taxes
|
|
|
$
|
(9
|
)
|
Income (loss) from continuing operations
|
|
|
|
Year ended December 31, 2016
|
Amount Reclassified from
Accumulated Other Comprehensive Income |
Affected Line Item in the Statement
Where Net Income is Presented
|
||
in millions
|
||||
Unrealized gains (losses) on derivative financial instruments
|
|
|
||
Interest rate
|
$
|
85
|
|
Interest income — Loans
|
Interest rate
|
(4
|
)
|
Interest expense — Long-term debt
|
|
|
81
|
|
Income (loss) from continuing operations before income taxes
|
|
|
30
|
|
Income taxes
|
|
|
$
|
51
|
|
Income (loss) from continuing operations
|
Net pension and postretirement benefit costs
|
|
|
||
Amortization of losses
|
$
|
(17
|
)
|
Personnel expense
|
Settlement loss
|
(18
|
)
|
Personnel expense
|
|
Amortization of prior service credit
|
1
|
|
Personnel expense
|
|
|
(34
|
)
|
Income (loss) from continuing operations before income taxes
|
|
|
(13
|
)
|
Income taxes
|
|
|
$
|
(21
|
)
|
Income (loss) from continuing operations
|
|
|
|
•
|
Net interest income is determined by assigning a standard cost for funds used or a standard credit for funds provided based on their assumed maturity, prepayment, and/or repricing characteristics.
|
•
|
Indirect expenses, such as computer servicing costs and corporate overhead, are allocated based on assumptions regarding the extent that each line of business actually uses the services.
|
•
|
The consolidated provision for credit losses is allocated among the lines of business primarily based on their actual net loan charge-offs, adjusted periodically for loan growth and changes in risk profile. The amount of the consolidated provision is based on the methodology that we use to estimate our consolidated ALLL. This
|
•
|
Income taxes are allocated based on the 2017 statutory federal income tax rate of
35%
and a blended state income tax rate (net of the federal income tax benefit) of
2.2%
.
|
•
|
Capital is assigned to each line of business based on economic equity.
|
Year ended December 31,
|
Key Community Bank
|
|
Key Corporate Bank
|
||||||||||||||||
dollars in millions
|
2017
|
2016
|
2015
|
|
2017
|
2016
|
2015
|
||||||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
||||||||||||
Net interest income (TE)
|
$
|
2,643
|
|
$
|
1,953
|
|
$
|
1,487
|
|
|
$
|
1,190
|
|
$
|
1,049
|
|
$
|
886
|
|
Noninterest income
|
1,200
|
|
925
|
|
788
|
|
|
1,147
|
|
1,013
|
|
926
|
|
||||||
Total revenue (TE)
(a)
|
3,843
|
|
2,878
|
|
2,275
|
|
|
2,337
|
|
2,062
|
|
1,812
|
|
||||||
Provision for credit losses
|
209
|
|
143
|
|
90
|
|
|
20
|
|
127
|
|
83
|
|
||||||
Depreciation and amortization expense
|
116
|
|
76
|
|
56
|
|
|
96
|
|
60
|
|
43
|
|
||||||
Other noninterest expense
|
2,486
|
|
2,077
|
|
1,723
|
|
|
1,161
|
|
1,071
|
|
945
|
|
||||||
Income (loss) from continuing operations before income taxes (TE)
|
1,032
|
|
582
|
|
406
|
|
|
1,060
|
|
804
|
|
741
|
|
||||||
Allocated income taxes (benefit) and TE adjustments
|
383
|
|
217
|
|
151
|
|
|
246
|
|
178
|
|
196
|
|
||||||
Income (loss) from continuing operations
|
649
|
|
365
|
|
255
|
|
|
814
|
|
626
|
|
545
|
|
||||||
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Net income (loss)
|
649
|
|
365
|
|
255
|
|
|
814
|
|
626
|
|
545
|
|
||||||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(2
|
)
|
1
|
|
||||||
Net income (loss) attributable to Key
|
$
|
649
|
|
$
|
365
|
|
$
|
255
|
|
|
$
|
814
|
|
$
|
628
|
|
$
|
544
|
|
AVERAGE BALANCES
(b)
|
|
|
|
|
|
|
|
||||||||||||
Loans and leases
|
$
|
47,383
|
|
$
|
37,620
|
|
$
|
30,834
|
|
|
$
|
37,732
|
|
$
|
31,929
|
|
$
|
25,865
|
|
Total assets
(a)
|
51,433
|
|
40,300
|
|
32,948
|
|
|
44,521
|
|
37,801
|
|
31,541
|
|
||||||
Deposits
|
79,669
|
|
63,873
|
|
51,163
|
|
|
21,318
|
|
20,783
|
|
19,043
|
|
||||||
OTHER FINANCIAL DATA
|
|
|
|
|
|
|
|
||||||||||||
Expenditures for additions to long-lived assets
(a), (b)
|
$
|
2,438
|
|
$
|
1,478
|
|
$
|
75
|
|
|
$
|
559
|
|
$
|
340
|
|
$
|
16
|
|
Net loan charge-offs
(b)
|
166
|
|
114
|
|
92
|
|
|
40
|
|
83
|
|
40
|
|
||||||
Return on average allocated equity
(b)
|
13.59
|
%
|
10.62
|
%
|
9.42
|
%
|
|
28.69
|
%
|
26.80
|
%
|
28.91
|
%
|
||||||
Return on average allocated equity
|
13.59
|
|
10.62
|
|
9.42
|
|
|
28.69
|
|
26.80
|
|
28.91
|
|
||||||
Average full-time equivalent employees
(c)
|
10,924
|
|
8,936
|
|
7,520
|
|
|
2,407
|
|
2,244
|
|
2,100
|
|
(a)
|
Substantially all revenue generated by our major business segments is derived from clients that reside in the United States. Substantially all long-lived assets, including premises and equipment, capitalized software, and goodwill held by our major business segments, are located in the United States.
|
(b)
|
From continuing operations.
|
(c)
|
The number of average full-time equivalent employees was not adjusted for discontinued operations.
|
Other Segments
|
|
Total Segments
|
|
Reconciling Items
|
|
Key
|
||||||||||||||||||||||||||||||||
2017
|
2016
|
2015
|
|
2017
|
2016
|
2015
|
|
2017
|
2016
|
2015
|
|
2017
|
2016
|
2015
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
$
|
(23
|
)
|
$
|
(45
|
)
|
$
|
(8
|
)
|
|
$
|
3,810
|
|
$
|
2,957
|
|
$
|
2,365
|
|
|
$
|
20
|
|
$
|
(4
|
)
|
$
|
11
|
|
|
$
|
3,830
|
|
$
|
2,953
|
|
$
|
2,376
|
|
151
|
|
151
|
|
183
|
|
|
2,498
|
|
2,089
|
|
1,897
|
|
|
(20
|
)
|
(18
|
)
|
(17
|
)
|
|
2,478
|
|
2,071
|
|
1,880
|
|
||||||||||||
128
|
|
106
|
|
175
|
|
|
6,308
|
|
5,046
|
|
4,262
|
|
|
—
|
|
(22
|
)
|
(6
|
)
|
|
6,308
|
|
5,024
|
|
4,256
|
|
||||||||||||
—
|
|
(4
|
)
|
(8
|
)
|
|
229
|
|
266
|
|
165
|
|
|
—
|
|
—
|
|
1
|
|
|
229
|
|
266
|
|
166
|
|
||||||||||||
3
|
|
4
|
|
8
|
|
|
215
|
|
140
|
|
107
|
|
|
169
|
|
163
|
|
148
|
|
|
384
|
|
303
|
|
255
|
|
||||||||||||
39
|
|
35
|
|
46
|
|
|
3,686
|
|
3,183
|
|
2,714
|
|
|
28
|
|
270
|
|
(129
|
)
|
|
3,714
|
|
3,453
|
|
2,585
|
|
||||||||||||
86
|
|
71
|
|
129
|
|
|
2,178
|
|
1,457
|
|
1,276
|
|
|
(197
|
)
|
(455
|
)
|
(26
|
)
|
|
1,981
|
|
1,002
|
|
1,250
|
|
||||||||||||
(42
|
)
|
(20
|
)
|
1
|
|
|
587
|
|
375
|
|
348
|
|
|
103
|
|
(162
|
)
|
(17
|
)
|
|
690
|
|
213
|
|
331
|
|
||||||||||||
128
|
|
91
|
|
128
|
|
|
1,591
|
|
1,082
|
|
928
|
|
|
(300
|
)
|
(293
|
)
|
(9
|
)
|
|
1,291
|
|
789
|
|
919
|
|
||||||||||||
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
7
|
|
1
|
|
1
|
|
|
7
|
|
1
|
|
1
|
|
||||||||||||
128
|
|
91
|
|
128
|
|
|
1,591
|
|
1,082
|
|
928
|
|
|
(293
|
)
|
(292
|
)
|
(8
|
)
|
|
1,298
|
|
790
|
|
920
|
|
||||||||||||
3
|
|
2
|
|
3
|
|
|
3
|
|
—
|
|
4
|
|
|
(1
|
)
|
(1
|
)
|
—
|
|
|
2
|
|
(1
|
)
|
4
|
|
||||||||||||
$
|
125
|
|
$
|
89
|
|
$
|
125
|
|
|
$
|
1,588
|
|
$
|
1,082
|
|
$
|
924
|
|
|
$
|
(292
|
)
|
$
|
(291
|
)
|
$
|
(8
|
)
|
|
$
|
1,296
|
|
$
|
791
|
|
$
|
916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
$
|
1,225
|
|
$
|
1,486
|
|
$
|
1,852
|
|
|
$
|
86,340
|
|
$
|
71,035
|
|
$
|
58,551
|
|
|
$
|
25
|
|
$
|
113
|
|
$
|
43
|
|
|
$
|
86,365
|
|
$
|
71,148
|
|
$
|
58,594
|
|
37,079
|
|
31,934
|
|
26,935
|
|
|
133,033
|
|
110,035
|
|
91,424
|
|
|
686
|
|
2,502
|
|
602
|
|
|
133,719
|
|
112,537
|
|
92,026
|
|
||||||||||||
1,988
|
|
1,213
|
|
467
|
|
|
102,975
|
|
85,869
|
|
70,673
|
|
|
(29
|
)
|
483
|
|
(43
|
)
|
|
102,946
|
|
86,352
|
|
70,630
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
$
|
19
|
|
—
|
|
—
|
|
|
$
|
3,016
|
|
$
|
1,818
|
|
$
|
91
|
|
|
$
|
81
|
|
$
|
116
|
|
$
|
49
|
|
|
$
|
3,097
|
|
$
|
1,934
|
|
$
|
139
|
|
||
1
|
|
$
|
7
|
|
$
|
9
|
|
|
207
|
|
204
|
|
141
|
|
|
1
|
|
1
|
|
1
|
|
|
208
|
|
205
|
|
142
|
|
||||||||||
86.81
|
%
|
52.66
|
%
|
58.96
|
%
|
|
20.47
|
%
|
18.19
|
%
|
19.25
|
%
|
|
(4.00
|
)%
|
(4.36
|
)%
|
(.15
|
)%
|
|
8.47
|
%
|
6.25
|
%
|
8.61
|
%
|
||||||||||||
86.81
|
|
52.66
|
|
58.96
|
|
|
20.47
|
|
18.19
|
|
19.25
|
|
|
(3.91
|
)
|
(4.34
|
)
|
(.14
|
)
|
|
8.51
|
|
6.25
|
|
8.62
|
|
||||||||||||
2
|
|
5
|
|
14
|
|
|
13,333
|
|
11,185
|
|
9,634
|
|
|
5,082
|
|
4,515
|
|
3,849
|
|
|
18,415
|
|
15,700
|
|
13,483
|
|
December 31,
in millions
|
2017
|
2016
|
||||
ASSETS
|
|
|
||||
Cash and due from banks
|
$
|
2,257
|
|
$
|
3,286
|
|
Short-term investments
|
22
|
|
70
|
|
||
Securities available for sale
|
10
|
|
10
|
|
||
Other investments
|
29
|
|
25
|
|
||
Loans to:
|
|
|
||||
Banks
|
250
|
|
250
|
|
||
Nonbank subsidiaries
|
31
|
|
31
|
|
||
Total loans
|
281
|
|
281
|
|
||
Investment in subsidiaries:
|
|
|
||||
Banks
|
15,169
|
|
14,564
|
|
||
Nonbank subsidiaries
|
885
|
|
668
|
|
||
Total investment in subsidiaries
|
16,054
|
|
15,232
|
|
||
Goodwill
|
167
|
|
167
|
|
||
Corporate-owned life insurance
|
208
|
|
207
|
|
||
Derivative assets
|
29
|
|
53
|
|
||
Accrued income and other assets
|
353
|
|
451
|
|
||
Total assets
|
$
|
19,410
|
|
$
|
19,782
|
|
LIABILITIES
|
|
|
||||
Accrued expense and other liabilities
|
$
|
466
|
|
$
|
553
|
|
Derivative liabilities
|
—
|
|
2
|
|
||
Long-term debt due to:
|
|
|
||||
Subsidiaries
|
480
|
|
492
|
|
||
Unaffiliated companies
|
3,441
|
|
3,495
|
|
||
Total long-term debt
|
3,921
|
|
3,987
|
|
||
Total liabilities
|
4,387
|
|
4,542
|
|
||
SHAREHOLDERS’ EQUITY
(a)
|
15,023
|
|
15,240
|
|
||
Total liabilities and shareholders’ equity
|
$
|
19,410
|
|
$
|
19,782
|
|
|
|
|
(a)
|
See Key’s Consolidated Statements of Changes in Equity.
|
Year ended December 31,
|
|
|
|
||||||
in millions
|
2017
|
2016
|
2015
|
||||||
INCOME
|
|
|
|
||||||
Dividends from subsidiaries:
|
|
|
|
||||||
Bank subsidiaries
|
$
|
750
|
|
$
|
625
|
|
$
|
1,000
|
|
Nonbank subsidiaries
|
—
|
|
50
|
|
1
|
|
|||
Interest income from subsidiaries
|
10
|
|
10
|
|
10
|
|
|||
Other income
|
9
|
|
11
|
|
20
|
|
|||
Total income
|
769
|
|
696
|
|
1,031
|
|
|||
EXPENSE
|
|
|
|
||||||
Interest on long-term debt with subsidiary trusts
|
17
|
|
14
|
|
10
|
|
|||
Interest on other borrowed funds
|
95
|
|
69
|
|
52
|
|
|||
Personnel and other expense
|
46
|
|
101
|
|
73
|
|
|||
Total expense
|
158
|
|
184
|
|
135
|
|
|||
Income (loss) before income taxes and equity in net income (loss) less dividends from subsidiaries
|
611
|
|
512
|
|
896
|
|
|||
Income tax (expense) benefit
|
29
|
|
54
|
|
39
|
|
|||
Income (loss) before equity in net income (loss) less dividends from subsidiaries
|
640
|
|
566
|
|
935
|
|
|||
Equity in net income (loss) less dividends from subsidiaries
|
658
|
|
224
|
|
(15
|
)
|
|||
NET INCOME (LOSS)
|
1,298
|
|
790
|
|
920
|
|
|||
Less: Net income attributable to noncontrolling interests
|
2
|
|
(1
|
)
|
4
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY
|
$
|
1,296
|
|
$
|
791
|
|
$
|
916
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
||||||
in millions
|
2017
|
2016
|
2015
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||||
Net income (loss) attributable to Key
|
$
|
1,296
|
|
$
|
791
|
|
$
|
916
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||||
Deferred income taxes (benefit)
|
38
|
|
(24
|
)
|
10
|
|
|||
Stock-based compensation expense
|
11
|
|
12
|
|
9
|
|
|||
Equity in net (income) loss less dividends from subsidiaries
|
(658
|
)
|
(224
|
)
|
15
|
|
|||
Other intangible asset amortization
|
—
|
|
—
|
|
2
|
|
|||
Net (increase) decrease in goodwill and other intangibles
|
—
|
|
—
|
|
86
|
|
|||
Net (increase) decrease in other assets
|
82
|
|
(93
|
)
|
29
|
|
|||
Net increase (decrease) in other liabilities
|
(82
|
)
|
9
|
|
(7
|
)
|
|||
Other operating activities, net
|
(114
|
)
|
—
|
|
(52
|
)
|
|||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
573
|
|
471
|
|
1,008
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
||||||
Net (increase) decrease in securities available for sale and in short-term and other investments
|
47
|
|
(17
|
)
|
(38
|
)
|
|||
Cash infusion from purchase of Cain Brothers
|
(90
|
)
|
—
|
|
—
|
|
|||
Cash used in acquisitions
|
—
|
|
(481
|
)
|
—
|
|
|||
Proceeds from sales, prepayments and maturities of securities available for sale
|
1
|
|
—
|
|
20
|
|
|||
Net (increase) decrease in loans to subsidiaries
|
—
|
|
160
|
|
(146
|
)
|
|||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(42
|
)
|
(338
|
)
|
(164
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
||||||
Net proceeds from issuance of long-term debt
|
—
|
|
—
|
|
1,000
|
|
|||
Payments on long-term debt
|
—
|
|
(21
|
)
|
(750
|
)
|
|||
Repurchase of Treasury Shares
|
(730
|
)
|
(140
|
)
|
(448
|
)
|
|||
Net proceeds from the issuance of Common Shares and preferred stock
|
(350
|
)
|
1,041
|
|
22
|
|
|||
Cash dividends paid
|
(480
|
)
|
(335
|
)
|
(267
|
)
|
|||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(1,560
|
)
|
545
|
|
(443
|
)
|
|||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
(1,029
|
)
|
678
|
|
401
|
|
|||
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR
|
3,286
|
|
2,608
|
|
2,207
|
|
|||
CASH AND DUE FROM BANKS AT END OF YEAR
|
$
|
2,257
|
|
$
|
3,286
|
|
$
|
2,608
|
|
|
|
|
|
•
|
“Proposal One: Election of Directors”
|
•
|
“Ownership of KeyCorp Equity Securities — Section 16(a) Beneficial Ownership Reporting Compliance”
|
•
|
“Corporate Governance Documents — Code of Ethics”
|
•
|
“The Board of Directors and Its Committees — Audit Committee”
|
•
|
“Compensation Discussion and Analysis”
|
•
|
“Compensation of Executive Officers and Directors”
|
•
|
“Compensation and Organization Committee Report”
|
•
|
“The Board of Directors and Its Committees — Oversight of Compensation Related Risks”
|
•
|
“The Board of Directors and Its Committees — Director Independence”
|
•
|
“The Board of Directors and Its Committees — Related Party Transactions”
|
|
Page Number
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
|
XBRL Taxonomy Extension Label Calculation Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
KEYCORP
|
|
/s/ Donald R. Kimble
|
Donald R. Kimble
|
Chief Financial Officer (Principal Financial Officer)
|
February 26, 2018
|
|
/s/ Douglas M. Schosser
|
Douglas M. Schosser
|
Chief Accounting Officer (Principal Accounting Officer)
|
February 26, 2018
|
Signature
|
|
Title
|
|
|
|
*Beth E. Mooney
|
|
Chairman, Chief Executive Officer
(Principal Executive Officer), President and Director
|
|
|
|
*Donald R. Kimble
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
|
|
*Douglas M. Schosser
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
|
|
*Austin A. Adams
|
|
Director
|
*Bruce D. Broussard
|
|
Director
|
*Charles P. Cooley
|
|
Director
|
*Gary M. Crosby
|
|
Director
|
*Alexander M. Cutler
|
|
Director
|
*H. James Dallas
|
|
Director
|
*Elizabeth R. Gile
|
|
Director
|
*Ruth Ann M. Gillis
|
|
Director
|
*William G. Gisel, Jr.
|
|
Director
|
*Carlton L. Highsmith
|
|
Director
|
*Richard J. Hipple
|
|
Director
|
*Kristen L. Manos
|
|
Director
|
*Demos Parneros
|
|
Director
|
*Barbara R. Snyder
|
|
Director
|
*David K. Wilson
|
|
Director
|
/s/ Paul N. Harris
|
* By Paul N. Harris, attorney-in-fact
|
February 26, 2018
|
KEYCORP
|
||
|
|
|
By
|
|
|
|
|
Beth E. Mooney
|
|
|
President and Chief Executive Officer
|
|
||
THE “EXECUTIVE”
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
to be completed the same as clause (e) of the Waiver and Release.
|
Re:
|
Waiver and Release
|
|
|
|
|
|
|
|
|
Name of Participant:
|
[Participant Name]
|
Target Number of Performance Shares:
|
[Shares Granted]
|
Date of Grant:
|
February __, 2018
|
Vesting Date:
|
February 17, 2021, subject to approval of the Compensation and Organization Committee of the Board of Directors, and subject to your continued employment on this date and the achievement of the Performance Goals set forth below (except as otherwise provided in this Award Agreement)
|
Performance Period:
|
January 1, 2018 through December 31, 2020
|
Performance Goals:
|
The Participant may vest in between 0% and 150% of the target number of Performance Shares subject to this Award based on the weighted level of achievement of the following “Performance Goals” during the Performance Period:
|
Performance Goals
|
Other Factors
(Vesting Reduction Only)
|
|||||
Performance Metric
|
Weight
|
Threshold
|
Target
|
Maximum
|
||
50% Weighted
Vesting
|
100% Weighted
Vesting
|
150% Weighted
Vesting
|
||||
Total Shareholder Return vs. Peers
|
25%
|
25% ile
|
50% ile
|
75% ile
|
ERM Dashboard
|
|
Return on Tangible Common Equity v. Peers
|
25%
|
25% ile
|
50% ile
|
75% ile
|
Execution of Strategic Priorities
|
|
Cumulative
Earnings Per Share
|
50%
|
75% of EPS at Plan*
|
100% of EPS at Plan*
|
125% of EPS at Plan*
|
Other factors, as appropriate
|
*EPS at Plan:
|
The Cumulative Earnings Per Share as set forth in the KeyCorp 2018-2020 Long Term Incentive Compensation Plan, which excludes any impact to Cumulative Earnings Per Share based on
|
Total Shareholder Return vs. Peers:
|
KeyCorp’s percentile ranking among the companies in the Peer Group (as defined below) for total shareholder return for the Performance Period, calculated based on the average closing share price over the last 20 trading days in 2017 compared to the average closing share price over the last 20 days in 2020 plus investment of dividends paid during the Performance Period.
|
vs. Peers:
|
KeyCorp’s percentile ranking among the companies in the Peer Group (as defined below) for average annual return on tangible common equity during the three fiscal years of (or ending during) the Performance Period, with return on tangible common equity calculated as net income from continuing operations attributable to common shareholders divided by average tangible common equity from continuing operations.
|
Cumulative Earnings Per Share:
|
The sum of KeyCorp’s annual earnings per share for the three fiscal years in the Performance Period, as reported in the Form 10-Ks filed by KeyCorp for such fiscal years.
|
Peer Group:
|
The companies in the S&P Banks Index on the Date of Grant, excluding Wells Fargo & Company and Hudson City Bancorp, with such adjustments to the composition of the Peer Group as may be determined by the Committee, in its sole discretion. The Committee reviews the companies in the Peer Group annually.
|
•
|
This Award is subject to the KeyCorp Incentive Compensation Program and Policy, as amended from time to time. The Participant understands and agrees that the Award is subject to risk adjustment in accordance with the procedures set forth in the Incentive Compensation Program and Policy. These procedures permit Key, in its sole discretion, to decrease, forfeit, or initiate a clawback, of all or any part of the Award under certain circumstances, including in the event that the Participant receives a "Does Not Meet" risk rating as part of his or her annual performance review, and/or in the event that the Participant's business unit experiences negative pre-provision net revenue (before allocated costs) or significant credit, market or operational losses. If a significant risk event occurs, whether at the individual or business level, a root cause analysis may be conducted, which may result in a risk adjustment of the Award.
|
•
|
The Participant understands that as a condition to receiving the Award, the Participant must agree to be bound by and comply with the terms and conditions of the Plan, the Award Agreement and related Acceptance Agreement. As soon as the Participant accepts the Award, the terms and conditions of the Award Agreement and Acceptance Agreement will constitute a legal contract that will bind both the Participant and KeyCorp.
|
|
(a)
|
the date on which the request was filed with Key,
|
|
(b)
|
the specific portions of the denial of the Executive’s claim that the Executive requests Key to review, and
|
|
(c)
|
any written material that the Executive desires Key to examine.
|
KEYCORP
|
||
|
|
|
By
|
|
|
|
|
Beth E. Mooney
|
|
|
President and Chief Executive Officer
|
|
||
THE “EXECUTIVE”
|
||
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
to be completed the same as clause (e) of the Waiver and Release.
|
Re:
|
Waiver and Release
|
|
|
|
|
|
|
|
|
|
|
Witness:
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
Article II, Section 2.1 shall be amended to add the following new definition:
|
|
2.
|
Article III
, Section 3.1 shall be amended to delete it in its entirety and to substitute therefore the following:
|
|
3.
|
Article IV, Section 4.1 shall be amended to delete the first paragraph, and to substitute therefore the following:
|
|
4.
|
The amendments set forth in Paragraphs 1 through 3 shall be effective as of December 31, 2007.
|
|
5.
|
Except as otherwise amended herein, the Plan shall remain in full force and effect.
|
KEYCORP
|
||
|
|
|
By:
|
|
/s/ Thomas E. Helfrich
|
|
|
Title: Executive Vice President
|
|
Year ended December 31,
|
||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
Computation of Earnings
|
|
|
|
|
|
||||||||||
Net income (loss) attributable to Key
|
$
|
1,296
|
|
$
|
791
|
|
$
|
916
|
|
$
|
900
|
|
$
|
910
|
|
Add: Provision for income taxes
|
637
|
|
179
|
|
303
|
|
326
|
|
271
|
|
|||||
Less: Income (loss) from discontinued operations, net of taxes
|
7
|
|
1
|
|
1
|
|
(39
|
)
|
40
|
|
|||||
Income (loss) before income taxes and cumulative effect of accounting change
|
1,926
|
|
969
|
|
1,218
|
|
1,265
|
|
1,141
|
|
|||||
Fixed charges, excluding interest on deposits
|
362
|
|
246
|
|
185
|
|
160
|
|
154
|
|
|||||
Total earnings for computation, excluding interest on deposits
|
2,288
|
|
1,215
|
|
1,403
|
|
1,425
|
|
1,295
|
|
|||||
Interest on deposits
|
278
|
|
171
|
|
105
|
|
117
|
|
158
|
|
|||||
Total earnings for computation, including interest on deposits
|
$
|
2,566
|
|
$
|
1,386
|
|
$
|
1,508
|
|
$
|
1,542
|
|
$
|
1,453
|
|
Computation of Fixed Charges
|
|
|
|
|
|
||||||||||
Net rental expense
|
$
|
144
|
|
$
|
110
|
|
$
|
104
|
|
$
|
104
|
|
$
|
111
|
|
Portion of net rental expense deemed representative of interest
|
$
|
27
|
|
$
|
17
|
|
$
|
16
|
|
$
|
16
|
|
$
|
17
|
|
Interest on short-term borrowed funds
|
16
|
|
11
|
|
9
|
|
11
|
|
10
|
|
|||||
Interest on long-term debt
|
319
|
|
218
|
|
160
|
|
133
|
|
127
|
|
|||||
Total fixed charges, excluding interest on deposits
|
362
|
|
246
|
|
185
|
|
160
|
|
154
|
|
|||||
Interest on deposits
|
278
|
|
171
|
|
105
|
|
117
|
|
158
|
|
|||||
Total fixed charges, including interest on deposits
|
$
|
640
|
|
$
|
417
|
|
$
|
290
|
|
$
|
277
|
|
$
|
312
|
|
Combined Fixed Charges and Preferred Stock Dividends
|
|
|
|
|
|
||||||||||
Preferred stock dividend requirement on a pre-tax basis
|
$
|
70
|
|
$
|
37
|
|
$
|
23
|
|
$
|
22
|
|
$
|
23
|
|
Total fixed charges, excluding interest on deposits
|
362
|
|
246
|
|
185
|
|
160
|
|
154
|
|
|||||
Combined fixed charges and preferred stock dividends, excluding interest on deposits
|
432
|
|
283
|
|
208
|
|
182
|
|
177
|
|
|||||
Interest on deposits
|
278
|
|
171
|
|
105
|
|
117
|
|
158
|
|
|||||
Combined fixed charges and preferred stock dividends, including interest on deposits
|
$
|
710
|
|
$
|
454
|
|
$
|
313
|
|
$
|
299
|
|
$
|
335
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
||||||||||
Excluding deposit interest
|
6.32
|
|
4.94
|
|
7.58
|
|
8.91
|
|
8.41
|
|
|||||
Including deposit interest
|
4.01
|
|
3.32
|
|
5.20
|
|
5.57
|
|
4.66
|
|
|||||
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
|
|
|
|
||||||||||
Excluding deposit interest
|
5.30
|
|
4.29
|
|
6.75
|
|
7.83
|
|
7.32
|
|
|||||
Including deposit interest
|
3.61
|
|
3.05
|
|
4.82
|
|
5.16
|
|
4.34
|
|
|
|
|
|
|
Subsidiaries
(a)
|
|
Jurisdiction
of Incorporation
or Organization
|
|
Parent Company
|
KeyBank National Association
|
|
United States
|
|
KeyCorp
|
(a)
|
Subsidiaries of KeyCorp other than KeyBank National Association are not listed above since, in the aggregate, they would not constitute a significant subsidiary. KeyBank National Association is 100% owned by KeyCorp.
|
|
|
Cleveland, Ohio
|
|
February 26, 2018
|
|
|
|
/s/ Beth E. Mooney
|
|
/s/ Donald R. Kimble
|
Beth E. Mooney
Chairman, Chief Executive Officer, President and Director (Principal Executive Officer)
|
|
Donald R. Kimble
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
/s/ Douglas M. Schosser
|
|
/s/ Austin A. Adams
|
Douglas M. Schosser
Chief Accounting Officer
(Principal Accounting Officer)
|
|
Austin A. Adams, Director
|
|
|
|
/s/ Bruce D. Broussard
|
|
/s/ Charles P. Cooley
|
Bruce D. Broussard, Director
|
|
Charles P. Cooley, Director
|
|
|
|
/s/ Gary M. Crosby
|
|
/s/ Alexander M. Cutler
|
Gary M. Crosby, Director
|
|
Alexander M. Cutler, Director
|
|
|
|
/s/ H. James Dallas
|
|
/s/ Elizabeth R. Gile
|
H. James Dallas, Director
|
|
Elizabeth R. Gile, Director
|
|
|
|
/s/ Ruth Ann M. Gillis
|
|
/s/ William G. Gisel, Jr.
|
Ruth Ann M. Gillis, Director
|
|
William G. Gisel, Jr., Director
|
|
|
|
/s/ Carlton L. Highsmith
|
|
/s/ Richard J. Hipple
|
Carlton L. Highsmith, Director
|
|
Richard J. Hipple, Director
|
|
|
|
/s/ Kristen L. Manos
|
|
/s/ Demos Parneros
|
Kristen L. Manos, Director
|
|
Demos Parneros, Director
|
|
|
|
/s/ Barbara R. Snyder
|
|
/s/ David K. Wilson
|
Barbara R. Snyder, Director
|
|
David K. Wilson, Director
|
1.
|
I have reviewed this annual report on Form 10-K of KeyCorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Beth E. Mooney
|
|
Chairman, Chief Executive Officer and President
|
1.
|
I have reviewed this annual report on Form 10-K of KeyCorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Donald R. Kimble
|
|
Chief Financial Officer
|
|
|
|
Beth E. Mooney
|
|
Chairman, Chief Executive Officer and President
|
|
|
|
Donald R. Kimble
|
|
Chief Financial Officer
|