|
|
|
|
Ohio
|
34-6542451
|
State or other jurisdiction of incorporation or organization:
|
I.R.S. Employer Identification Number:
|
127 Public Square, Cleveland, Ohio
|
44114-1306
|
Address of principal executive offices:
|
Zip Code:
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Shares, $1 par value
|
KEY
|
New York Stock Exchange
|
Depositary Shares (each representing a 1/40th interest in a share of Fixed-to-Floating Rate Perpetual Non-Cumulative Preferred Stock, Series E)
|
KEY PrI
|
New York Stock Exchange
|
Depositary Shares (each representing a 1/40th interest in a share of Fixed Rate Perpetual Non-Cumulative Preferred Stock, Series F)
|
KEY PrJ
|
New York Stock Exchange
|
Depositary Shares (each representing a 1/40th interest in a share of Fixed Rate Perpetual Non-Cumulative Preferred Stock, Series G)
|
KEY PrK
|
New York Stock Exchange
|
Common Shares with a par value of $1 each
|
1,008,288,522 shares
|
Title of class
|
Outstanding at May 1, 2019
|
|
|
Page Number
|
Item 1.
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
|
PART II. OTHER INFORMATION
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
•
|
We use the phrase continuing operations in this document to mean all of our businesses other than our government-guaranteed and private education lending businesses and Austin. The education lending business and Austin have been accounted for as discontinued operations since 2009.
|
•
|
We engage in capital markets activities primarily through business conducted by our Commercial Bank segment. These activities encompass a variety of products and services. Among other things, we trade securities as a dealer, enter into derivative contracts (both to accommodate clients’ financing needs and to mitigate certain risks), and conduct transactions in foreign currencies (both to accommodate clients’ needs and to benefit from fluctuations in exchange rates).
|
•
|
For regulatory purposes, capital is divided into two classes. Federal regulations currently prescribe that at least one-half of a bank or BHC’s total risk-based capital must qualify as Tier 1 capital. Both total and Tier 1 capital serve as bases for several measures of capital adequacy, which is an important indicator of financial stability and condition. Banking regulators evaluate a component of Tier 1 capital, known as Common Equity Tier 1, under the Regulatory Capital Rules. The “Capital” section of this report under the heading “Capital adequacy” provides more information on total capital, Tier 1 capital, and the Regulatory Capital Rules, including Common Equity Tier 1, and describes how these measures are calculated.
|
•
|
deterioration of commercial real estate market fundamentals;
|
•
|
defaults by our loan counterparties or clients;
|
•
|
adverse changes in credit quality trends;
|
•
|
declining asset prices;
|
•
|
our concentrated credit exposure in commercial and industrial loans;
|
•
|
the extensive regulation of the U.S. financial services industry;
|
•
|
changes in accounting policies, standards, and interpretations;
|
•
|
operational or risk management failures by us or critical third parties;
|
•
|
breaches of security or failures of our technology systems due to technological or other factors and
|
•
|
negative outcomes from claims or litigation;
|
•
|
failure or circumvention of our controls and procedures;
|
•
|
the occurrence of natural or man-made disasters, conflicts, or terrorist attacks, or other adverse external
|
•
|
evolving capital and liquidity standards under applicable regulatory rules;
|
•
|
disruption of the U.S. financial system;
|
•
|
our ability to receive dividends from our subsidiaries, including KeyBank;
|
•
|
unanticipated changes in our liquidity position, including but not limited to, changes in our access to or the cost
|
•
|
downgrades in our credit ratings or those of KeyBank;
|
•
|
a reversal of the U.S. economic recovery due to financial, political or other shocks;
|
•
|
our ability to anticipate interest rate changes and manage interest rate risk;
|
•
|
uncertainty regarding the future of LIBOR;
|
•
|
deterioration of economic conditions in the geographic regions where we operate;
|
•
|
the soundness of other financial institutions;
|
•
|
tax reform and other changes in tax laws, including the impact of the TCJ Act;
|
•
|
our ability to attract and retain talented executives and employees and to manage our reputational risks;
|
•
|
our ability to timely and effectively implement our strategic initiatives;
|
•
|
increased competitive pressure;
|
•
|
our ability to adapt our products and services to industry standards and consumer preferences;
|
•
|
unanticipated adverse effects of strategic partnerships or acquisitions and dispositions of assets or businesses;
|
•
|
our ability to realize the anticipated benefits of the First Niagara merger; and
|
•
|
our ability to develop and effectively use the quantitative models we rely upon in our business planning.
|
(a)
|
See the section entitled “GAAP to Non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “cash efficiency.” The section includes tables that reconcile the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(a)
|
See the section entitled “GAAP to Non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “tangible common equity.” The section includes tables that reconcile the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
|
2019
|
|
2018
|
|||||||||||||
dollars in millions, except per share amounts
|
First
|
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
|||||
FOR THE PERIOD
|
|
|
|
|
|
|
||||||||||
Interest income
|
$
|
1,304
|
|
|
$
|
1,297
|
|
$
|
1,239
|
|
$
|
1,205
|
|
$
|
1,137
|
|
Interest expense
|
327
|
|
|
297
|
|
253
|
|
226
|
|
193
|
|
|||||
Net interest income
|
977
|
|
|
1,000
|
|
986
|
|
979
|
|
944
|
|
|||||
Provision for credit losses
|
62
|
|
|
59
|
|
62
|
|
64
|
|
61
|
|
|||||
Noninterest income
|
536
|
|
|
645
|
|
609
|
|
660
|
|
601
|
|
|||||
Noninterest expense
|
963
|
|
|
1,012
|
|
964
|
|
993
|
|
1,006
|
|
|||||
Income (loss) from continuing operations before income taxes
|
488
|
|
|
574
|
|
569
|
|
582
|
|
478
|
|
|||||
Income (loss) from continuing operations attributable to Key
|
406
|
|
|
482
|
|
482
|
|
479
|
|
416
|
|
|||||
Income (loss) from discontinued operations, net of taxes
|
1
|
|
|
2
|
|
—
|
|
3
|
|
2
|
|
|||||
Net income (loss) attributable to Key
|
407
|
|
|
484
|
|
482
|
|
482
|
|
418
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders
|
386
|
|
|
459
|
|
468
|
|
464
|
|
402
|
|
|||||
Income (loss) from discontinued operations, net of taxes
|
1
|
|
|
2
|
|
—
|
|
3
|
|
2
|
|
|||||
Net income (loss) attributable to Key common shareholders
|
387
|
|
|
461
|
|
468
|
|
467
|
|
404
|
|
|||||
PER COMMON SHARE
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.38
|
|
|
$
|
.45
|
|
$
|
.45
|
|
$
|
.44
|
|
$
|
.38
|
|
Income (loss) from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Net income (loss) attributable to Key common shareholders (a)
|
.38
|
|
|
.45
|
|
.45
|
|
.44
|
|
.38
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
.38
|
|
|
.45
|
|
.45
|
|
.44
|
|
.38
|
|
|||||
Income (loss) from discontinued operations, net of taxes — assuming dilution
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Net income (loss) attributable to Key common shareholders — assuming dilution (a)
|
.38
|
|
|
.45
|
|
.45
|
|
.44
|
|
.38
|
|
|||||
Cash dividends paid
|
.17
|
|
|
.17
|
|
.17
|
|
.12
|
|
.105
|
|
|||||
Book value at period end
|
14.31
|
|
|
13.90
|
|
13.33
|
|
13.29
|
|
13.07
|
|
|||||
Tangible book value at period end
|
11.55
|
|
|
11.14
|
|
10.59
|
|
10.59
|
|
10.35
|
|
|||||
Weighted-average common shares outstanding (000)
|
1,006,717
|
|
|
1,018,614
|
|
1,036,479
|
|
1,052,652
|
|
1,056,037
|
|
|||||
Weighted-average common shares and potential common shares outstanding (000) (b)
|
1,016,504
|
|
|
1,030,417
|
|
1,049,976
|
|
1,065,793
|
|
1,071,786
|
|
|||||
AT PERIOD END
|
|
|
|
|
|
|
||||||||||
Loans
|
$
|
90,178
|
|
|
$
|
89,552
|
|
$
|
89,268
|
|
$
|
88,222
|
|
$
|
88,089
|
|
Earning assets
|
127,296
|
|
|
125,803
|
|
125,007
|
|
123,472
|
|
122,961
|
|
|||||
Total assets
|
141,515
|
|
|
139,613
|
|
138,805
|
|
137,792
|
|
137,049
|
|
|||||
Deposits
|
108,175
|
|
|
107,309
|
|
105,780
|
|
104,548
|
|
104,751
|
|
|||||
Long-term debt
|
14,168
|
|
|
13,732
|
|
13,849
|
|
13,853
|
|
13,749
|
|
|||||
Key common shareholders’ equity
|
14,474
|
|
|
14,145
|
|
13,758
|
|
14,075
|
|
13,919
|
|
|||||
Key shareholders’ equity
|
15,924
|
|
|
15,595
|
|
15,208
|
|
15,100
|
|
14,944
|
|
|||||
PERFORMANCE RATIOS — FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
||||||||||
Return on average total assets
|
1.18
|
%
|
|
1.37
|
%
|
1.40
|
%
|
1.41
|
%
|
1.25
|
%
|
|||||
Return on average common equity
|
10.98
|
|
|
13.07
|
|
13.36
|
|
13.29
|
|
11.76
|
|
|||||
Return on average tangible common equity (c)
|
13.69
|
|
|
16.40
|
|
16.81
|
|
16.73
|
|
14.89
|
|
|||||
Net interest margin (TE)
|
3.13
|
|
|
3.16
|
|
3.18
|
|
3.19
|
|
3.15
|
|
|||||
Cash efficiency ratio (c)
|
61.9
|
|
|
59.9
|
|
58.7
|
|
58.8
|
|
62.9
|
|
|||||
PERFORMANCE RATIOS — FROM CONSOLIDATED OPERATIONS
|
|
|
|
|
|
|
||||||||||
Return on average total assets
|
1.17
|
%
|
|
1.37
|
%
|
1.39
|
%
|
1.40
|
%
|
1.24
|
%
|
|||||
Return on average common equity
|
11.01
|
|
|
13.13
|
|
13.36
|
|
13.37
|
|
11.82
|
|
|||||
Return on average tangible common equity (c)
|
13.72
|
|
|
16.47
|
|
16.81
|
|
16.84
|
|
14.97
|
|
|||||
Net interest margin (TE)
|
3.12
|
|
|
3.14
|
|
3.16
|
|
3.17
|
|
3.13
|
|
|||||
Loan-to-deposit (d)
|
85.1
|
|
|
85.6
|
|
87.0
|
|
86.9
|
|
86.9
|
|
|||||
CAPITAL RATIOS AT PERIOD END
|
|
|
|
|
|
|
||||||||||
Key shareholders’ equity to assets
|
11.25
|
%
|
|
11.17
|
%
|
10.96
|
%
|
10.96
|
%
|
10.90
|
%
|
|||||
Key common shareholders’ equity to assets
|
10.25
|
|
|
10.15
|
|
9.93
|
|
10.21
|
|
10.16
|
|
|||||
Tangible common equity to tangible assets (c)
|
8.43
|
|
|
8.30
|
|
8.05
|
|
8.32
|
|
8.22
|
|
|||||
Common Equity Tier 1
|
9.81
|
|
|
9.93
|
|
9.95
|
|
10.13
|
|
9.99
|
|
|||||
Tier 1 risk-based capital
|
10.94
|
|
|
11.08
|
|
11.11
|
|
10.95
|
|
10.82
|
|
|||||
Total risk-based capital
|
12.98
|
|
|
12.89
|
|
12.99
|
|
12.83
|
|
12.73
|
|
|||||
Leverage
|
9.89
|
|
|
9.89
|
|
10.03
|
|
9.87
|
|
9.76
|
|
|||||
TRUST ASSETS
|
|
|
|
|
|
|
||||||||||
Assets under management
|
$
|
38,742
|
|
|
$
|
36,775
|
|
$
|
40,575
|
|
$
|
39,663
|
|
$
|
39,003
|
|
OTHER DATA
|
|
|
|
|
|
|
||||||||||
Average full-time-equivalent employees
|
17,554
|
|
|
17,664
|
|
18,150
|
|
18,376
|
|
18,540
|
|
|||||
Branches
|
1,158
|
|
|
1,159
|
|
1,166
|
|
1,177
|
|
1,192
|
|
(a)
|
EPS may not foot due to rounding.
|
(b)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
(c)
|
See the section entitled “GAAP to Non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “tangible common equity” and “cash efficiency.” The section includes tables that reconcile the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(d)
|
Represents period-end consolidated total loans and loans held for sale divided by period-end consolidated total deposits.
|
•
|
We continued to grow profitably during the first quarter of 2019. Excluding our efficiency initiative expenses, net income from continuing operations attributable to Key common shareholders increased from the first quarter of 2018. Our cash efficiency ratio improved to 61.9%, a decrease of over 100 basis points when compared to the year-ago quarter. Compared to the year-ago period, noninterest expense declined $43 million. Our lower expense level reflects Key's efficiency initiative efforts across the franchise, both in personnel and nonpersonnel, reflecting lower average full-time equivalent employees and significant progress on our $200 million cost savings target. TE net interest income increased $33 million compared to the year-ago quarter, driven by earning asset growth and the benefit from higher interest rates.
|
•
|
On April 3, 2019, we closed our acquisition of Laurel Road Bank’s digital lending business as we acquire and expand targeted client relationships. The acquisition of Laurel Road allows us to expand national, digital-only lending capabilities, boost our client experience through compelling digital tools, and deliver a holistic banking experience to a targeted segment of consumers.
|
•
|
During the first quarter of 2019, we effectively managed risk and rewards as net loan charge-offs were .29% of average loans, below our targeted range. Net loan charge-offs for the three months ended March 31, 2019, increased from the same period one year ago, this was primarily due to an increase in gross loans charged off in our commercial lease financing portfolio.
|
•
|
Maintaining financial strength while driving long-term shareholder value was again a focus during the first quarter of 2019. At March 31, 2019, our Common Equity Tier 1 and Tier 1 risk-based capital ratios stood at 9.81% and 10.94%, respectively. Consistent with our 2018 capital plan, we completed $199 million of Common Share repurchases and the Board declared a common share dividend of $.17 per Common Share. On April 18, 2019, we announced our 2019 capital plan. Share repurchases of up to $1.0 billion were included in the 2019 capital plan which is effective from the third quarter of 2019 through the second quarter of 2020. A potential dividend increase was also included in our 2019 capital plan. In the third quarter of 2019, the Board plans to consider a potential increase in our quarterly Common Share dividend, up to $.185 per Common Share.
|
•
|
During the first quarter, we were recognized for our efforts to engage a high-performing, talented, and diverse workforce. The Association of ERGs and Councils announced Key made their annual list of Top 25 US Employee Resource Groups, Business Resource Groups, and Diversity Councils. Also, during the first quarter, the Human Rights Campaign named us one of the Best Places to Work for LGBT Equality. These awards reflect the environment we have created where employees are treated with respect and are empowered to bring their authentic selves to work.
|
Ratios (including capital conservation buffer)
|
Key
March 31, 2019 Pro forma |
Minimum
January 1, 2019
|
||
Common Equity Tier 1 (a)
|
9.74
|
%
|
4.5
|
%
|
Capital conservation buffer (b)
|
|
2.5
|
|
|
Common Equity Tier 1 + Capital conservation buffer
|
|
7.0
|
|
|
Tier 1 Capital
|
10.86
|
%
|
6.0
|
|
Tier 1 Capital + Capital conservation buffer
|
|
8.5
|
|
|
Total Capital
|
12.87
|
%
|
8.0
|
|
Total Capital + Capital conservation buffer
|
|
10.5
|
|
|
Leverage (c)
|
9.89
|
%
|
4.0
|
|
(a)
|
See section entitled “GAAP to Non-GAAP Reconciliations,” which presents the computation of Common Equity Tier 1 capital under the fully phased-in regulatory capital rules.
|
(b)
|
Capital conservation buffer must consist of Common Equity Tier 1 capital. As a standardized approach banking organization, KeyCorp is not subject to the countercyclical capital buffer of up to 2.5% imposed upon an advanced approaches banking organization under the Regulatory Capital Rules.
|
(c)
|
As a standardized approach banking organization, KeyCorp is not subject to the 3% supplemental leverage ratio requirement, which became effective January 1, 2018.
|
Prompt Corrective Action
|
|
Capital Category
|
|||
Ratio
|
|
Well Capitalized (a)
|
Adequately Capitalized
|
||
Common Equity Tier 1 Risk-Based
|
|
6.5
|
%
|
4.5
|
%
|
Tier 1 Risk-Based
|
|
8.0
|
|
6.0
|
|
Total Risk-Based
|
|
10.0
|
|
8.0
|
|
Tier 1 Leverage (b)
|
|
5.0
|
|
4.0
|
|
(a)
|
A “well capitalized” institution also must not be subject to any written agreement, order, or directive to meet and maintain a specific capital level for any capital measure.
|
(b)
|
As a “standardized approach” banking organization, KeyBank is not subject to the 3% supplemental leverage ratio requirement, which became effective January 1, 2018.
|
•
|
the volume, pricing, mix, and maturity of earning assets and interest-bearing liabilities;
|
•
|
the volume and value of net free funds, such as noninterest-bearing deposits and equity capital;
|
•
|
the use of derivative instruments to manage interest rate risk;
|
•
|
interest rate fluctuations and competitive conditions within the marketplace;
|
•
|
asset quality; and
|
•
|
fair value accounting of acquired earning assets and interest-bearing liabilities.
|
|
Three months ended March 31, 2019
|
|
Three months ended March 31, 2018
|
|
Change in Net interest income due to
|
||||||||||||||||||||||
dollars in millions
|
Average
Balance
|
Interest (a)
|
Yield/
Rate (a)
|
|
Average
Balance |
Interest (a)
|
Yield/
Rate (a) |
|
Volume
|
Yield/Rate
|
Total
|
||||||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans (b), (c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial (d)
|
$
|
45,998
|
|
$
|
532
|
|
4.68
|
%
|
|
$
|
42,733
|
|
$
|
434
|
|
4.11
|
%
|
|
$
|
35
|
|
$
|
63
|
|
$
|
98
|
|
Real estate — commercial mortgage
|
14,325
|
|
179
|
|
5.07
|
|
|
14,085
|
|
165
|
|
4.76
|
|
|
3
|
|
11
|
|
14
|
|
|||||||
Real estate — construction
|
1,561
|
|
21
|
|
5.48
|
|
|
1,957
|
|
22
|
|
4.64
|
|
|
(5
|
)
|
4
|
|
(1
|
)
|
|||||||
Commercial lease financing
|
4,497
|
|
41
|
|
3.66
|
|
|
4,663
|
|
41
|
|
3.53
|
|
|
(1
|
)
|
1
|
|
—
|
|
|||||||
Total commercial loans
|
66,381
|
|
773
|
|
4.71
|
|
|
63,438
|
|
662
|
|
4.23
|
|
|
32
|
|
79
|
|
111
|
|
|||||||
Real estate — residential mortgage
|
5,543
|
|
56
|
|
4.02
|
|
|
5,479
|
|
54
|
|
3.95
|
|
|
1
|
|
1
|
|
2
|
|
|||||||
Home equity loans
|
10,995
|
|
137
|
|
5.07
|
|
|
11,877
|
|
134
|
|
4.56
|
|
|
(10
|
)
|
13
|
|
3
|
|
|||||||
Consumer direct loans
|
1,862
|
|
37
|
|
8.06
|
|
|
1,766
|
|
33
|
|
7.53
|
|
|
2
|
|
2
|
|
4
|
|
|||||||
Credit cards
|
1,105
|
|
32
|
|
11.80
|
|
|
1,080
|
|
30
|
|
11.32
|
|
|
1
|
|
1
|
|
2
|
|
|||||||
Consumer indirect loans
|
3,763
|
|
39
|
|
4.13
|
|
|
3,287
|
|
35
|
|
4.29
|
|
|
5
|
|
(1
|
)
|
4
|
|
|||||||
Total consumer loans
|
23,268
|
|
301
|
|
5.23
|
|
|
23,489
|
|
286
|
|
4.91
|
|
|
(1
|
)
|
16
|
|
15
|
|
|||||||
Total loans
|
89,649
|
|
1,074
|
|
4.85
|
|
|
86,927
|
|
948
|
|
4.41
|
|
|
31
|
|
95
|
|
126
|
|
|||||||
Loans held for sale
|
1,121
|
|
13
|
|
4.74
|
|
|
1,187
|
|
12
|
|
4.10
|
|
|
(1
|
)
|
2
|
|
1
|
|
|||||||
Securities available for sale (b), (e)
|
20,206
|
|
129
|
|
2.51
|
|
|
17,889
|
|
95
|
|
2.06
|
|
|
13
|
|
21
|
|
34
|
|
|||||||
Held-to-maturity securities (b)
|
11,369
|
|
68
|
|
2.41
|
|
|
12,041
|
|
69
|
|
2.30
|
|
|
(4
|
)
|
3
|
|
(1
|
)
|
|||||||
Trading account assets
|
957
|
|
8
|
|
3.36
|
|
|
907
|
|
7
|
|
2.99
|
|
|
—
|
|
1
|
|
1
|
|
|||||||
Short-term investments
|
2,728
|
|
16
|
|
2.28
|
|
|
2,048
|
|
8
|
|
1.51
|
|
|
3
|
|
5
|
|
8
|
|
|||||||
Other investments (e)
|
654
|
|
4
|
|
2.69
|
|
|
723
|
|
6
|
|
2.96
|
|
|
(1
|
)
|
(1
|
)
|
(2
|
)
|
|||||||
Total earning assets
|
126,684
|
|
1,312
|
|
4.17
|
|
|
121,722
|
|
1,145
|
|
3.78
|
|
|
41
|
|
126
|
|
167
|
|
|||||||
Allowance for loan and lease losses
|
(878
|
)
|
|
|
|
(875
|
)
|
|
|
|
|
|
|
||||||||||||||
Accrued income and other assets
|
14,314
|
|
|
|
|
14,068
|
|
|
|
|
|
|
|
||||||||||||||
Discontinued assets
|
1,066
|
|
|
|
|
1,304
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
$
|
141,186
|
|
|
|
|
$
|
136,219
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
NOW and money market deposit accounts
|
$
|
60,773
|
|
130
|
|
.87
|
|
|
$
|
53,503
|
|
46
|
|
.34
|
|
|
7
|
|
77
|
|
84
|
|
|||||
Savings deposits
|
4,811
|
|
1
|
|
.08
|
|
|
6,232
|
|
5
|
|
.29
|
|
|
(1
|
)
|
(3
|
)
|
(4
|
)
|
|||||||
Certificates of deposit ($100,000 or more)
|
8,376
|
|
47
|
|
2.25
|
|
|
6,972
|
|
27
|
|
1.58
|
|
|
6
|
|
14
|
|
20
|
|
|||||||
Other time deposits
|
5,501
|
|
24
|
|
1.79
|
|
|
4,865
|
|
13
|
|
1.12
|
|
|
2
|
|
9
|
|
11
|
|
|||||||
Total interest-bearing deposits
|
79,461
|
|
202
|
|
1.03
|
|
|
71,572
|
|
91
|
|
.51
|
|
|
14
|
|
97
|
|
111
|
|
|||||||
Federal funds purchased and securities sold under repurchase agreements
|
409
|
|
1
|
|
.89
|
|
|
1,421
|
|
4
|
|
1.11
|
|
|
(3
|
)
|
—
|
|
(3
|
)
|
|||||||
Bank notes and other short-term borrowings
|
649
|
|
4
|
|
2.75
|
|
|
1,342
|
|
6
|
|
1.87
|
|
|
(4
|
)
|
2
|
|
(2
|
)
|
|||||||
Long-term debt (f), (g)
|
13,160
|
|
120
|
|
3.67
|
|
|
12,465
|
|
92
|
|
2.95
|
|
|
5
|
|
23
|
|
28
|
|
|||||||
Total interest-bearing liabilities
|
93,679
|
|
327
|
|
1.42
|
|
|
86,800
|
|
193
|
|
.90
|
|
|
13
|
|
121
|
|
134
|
|
|||||||
Noninterest-bearing deposits
|
28,115
|
|
|
|
|
30,984
|
|
|
|
|
|
|
|
||||||||||||||
Accrued expense and other liabilities
|
2,622
|
|
|
|
|
2,241
|
|
|
|
|
|
|
|
||||||||||||||
Discontinued liabilities (g)
|
1,066
|
|
|
|
|
1,304
|
|
|
|
|
|
|
|
||||||||||||||
Total liabilities
|
125,482
|
|
|
|
|
121,329
|
|
|
|
|
|
|
|
||||||||||||||
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Key shareholders’ equity
|
15,702
|
|
|
|
|
14,889
|
|
|
|
|
|
|
|
||||||||||||||
Noncontrolling interests
|
2
|
|
|
|
|
1
|
|
|
|
|
|
|
|
||||||||||||||
Total equity
|
15,704
|
|
|
|
|
14,890
|
|
|
|
|
|
|
|
||||||||||||||
Total liabilities and equity
|
$
|
141,186
|
|
|
|
|
$
|
136,219
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate spread (TE)
|
|
|
2.75
|
%
|
|
|
|
2.88
|
%
|
|
|
|
|
||||||||||||||
Net interest income (TE) and net interest margin (TE)
|
|
985
|
|
3.13
|
%
|
|
|
952
|
|
3.15
|
%
|
|
$
|
28
|
|
$
|
5
|
|
33
|
|
|||||||
TE adjustment (b)
|
|
8
|
|
|
|
|
8
|
|
|
|
|
|
|
||||||||||||||
Net interest income, GAAP basis
|
|
$
|
977
|
|
|
|
|
$
|
944
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (g), calculated using a matched funds transfer pricing methodology.
|
(b)
|
Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 21% for the three months ended March 31, 2019, and March 31, 2018.
|
(c)
|
For purposes of these computations, nonaccrual loans are included in average loan balances.
|
(d)
|
Commercial and industrial average balances include $133 million and $120 million of assets from commercial credit cards for the three months ended March 31, 2019, and March 31, 2018, respectively.
|
(e)
|
Yield is calculated on the basis of amortized cost.
|
(f)
|
Rate calculation excludes basis adjustments related to fair value hedges.
|
(g)
|
A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.
|
(a)
|
Other noninterest income includes operating lease income and other leasing gains, corporate services income, corporate-owned life insurance income, consumer mortgage income, mortgage servicing fees, and other income. See the "Consolidated Statements of Income" in Item 1. Financial Statements of this report.
|
in millions
|
March 31, 2019
|
December 31, 2018
|
September 30, 2018
|
June 30, 2018
|
March 31, 2018
|
||||||||||
Assets under management by investment type:
|
|
|
|
|
|
||||||||||
Equity
|
$
|
23,299
|
|
$
|
21,325
|
|
$
|
24,958
|
|
$
|
24,125
|
|
$
|
23,629
|
|
Securities lending
|
761
|
|
774
|
|
1,049
|
|
977
|
|
837
|
|
|||||
Fixed income
|
10,817
|
|
10,696
|
|
10,946
|
|
11,276
|
|
11,098
|
|
|||||
Money market
|
3,865
|
|
3,980
|
|
3,622
|
|
3,285
|
|
3,439
|
|
|||||
Total assets under management
|
$
|
38,742
|
|
$
|
36,775
|
|
$
|
40,575
|
|
$
|
39,663
|
|
$
|
39,003
|
|
|
|
|
|
|
|
(a)
|
Other noninterest expense includes equipment, operating lease expense, marketing, FDIC assessment, intangible asset amortization, OREO expense, net, and other expense. See the "Consolidated Statements of Income" in Item 1. Financial Statements of this report.
|
•
|
Simplification and digitalization to drive growth and operating leverage
|
•
|
Relationship-based strategy with a focus on financial wellness as a differentiator
|
•
|
Deliver ease, value, and expertise to help guide our clients to the right approach to meet their goals
|
•
|
Ease - enabling simple and clear banking with no surprises
|
•
|
Value - knowing our clients and valuing each relationship
|
•
|
Expertise - provide our clients with industry-leading expertise and personalized service
|
•
|
Net income of $164 million for the first quarter of 2019 is an increase of $33 million, or 25.2%, from the year-ago quarter.
|
•
|
Taxable-equivalent net interest income increased by $41 million, or 7.4%, from the first quarter of 2018. The increase in net interest income was primarily driven by strong growth in deposits.
|
•
|
Average loans and leases decreased $244 million, or .8%. This is largely driven by a $854 million, or 7.3%, decline in home equity balances which is in line with industry trends. This decline in home equity balances was partially offset by growth in indirect auto loans.
|
•
|
Average deposits increased $3.9 billion, or 5.7%, driven by growth in money market and certificates of deposit, reflecting strength in Key’s relationship strategy.
|
•
|
Provision for credit losses increased $11 million as compared to the first quarter of 2018 to reflect modest shifts in asset quality.
|
•
|
Noninterest income decreased $15 million, or 6.6%, from the year-ago quarter driven by lower service charges on deposit accounts.
|
•
|
Noninterest expense decreased $29 million, or 5.0%, from the year-ago quarter demonstrating strong expense management and the elimination of the FDIC quarterly surcharge.
|
•
|
Solve complex client needs through a differentiated product set of banking and capital markets capabilities
|
•
|
Drive targeted scale through distinct product capabilities delivered to a broad set of clients
|
•
|
Utilize industry expertise and broad capabilities to build relationships with narrowly targeted client sets
|
•
|
Recorded net income attributable to Key of $253 million for the first quarter of 2019, compared to $276 million for the year-ago quarter.
|
•
|
Taxable-equivalent net interest income decreased by $6 million, or 1.5%, compared to the first quarter of 2018, driven by lower purchase accounting accretion and loan spread compression.
|
•
|
Average loan and lease balances increased $3.1 billion, or 5.7%, compared to the first quarter of 2018 driven by broad-based growth in commercial and industrial loans.
|
•
|
Average deposit balances increased $1.6 billion, or 5.0%, compared to the first quarter of 2018, driven by growth in core deposits.
|
•
|
Provision for credit losses decreased $13 million compared to the first quarter of 2018, as credit quality remained stable.
|
•
|
Noninterest income decreased $25 million, or 7.7%, from the prior year. The decline was largely due to lower investment banking and debt placement fees and corporate services income, which reflected less favorable market conditions. This decrease was partially offset by higher core business growth.
|
•
|
Noninterest expense decreased by $14 million, or 3.7%, from the first quarter of 2019. The decline reflects the benefit of efficiency initiatives, strong expense discipline, and the elimination of the FDIC quarterly surcharge.
|
(a)
|
Other consumer loans include Consumer direct loans, Credit cards, and Consumer indirect loans. See Note 3 (“Loan Portfolio”) Item 1. Financial Statements of this report.
|
March 31, 2019
|
Commercial and industrial
|
|
Commercial
real estate
|
|
Commercial
lease financing
|
|
Total commercial
loans
|
|
Percent of
total
|
|||||||||
dollars in millions
|
|
|
|
|
||||||||||||||
Industry classification:
|
|
|
|
|
|
|
|
|
|
|||||||||
Agriculture
|
$
|
989
|
|
|
$
|
179
|
|
|
$
|
116
|
|
|
$
|
1,284
|
|
|
1.9
|
%
|
Automotive
|
2,072
|
|
|
445
|
|
|
35
|
|
|
2,552
|
|
|
3.8
|
|
||||
Business products
|
1,654
|
|
|
120
|
|
|
57
|
|
|
1,831
|
|
|
2.7
|
|
||||
Business services
|
2,814
|
|
|
135
|
|
|
229
|
|
|
3,178
|
|
|
4.8
|
|
||||
Chemicals
|
918
|
|
|
43
|
|
|
56
|
|
|
1,017
|
|
|
1.5
|
|
||||
Commercial real estate
|
5,744
|
|
|
11,046
|
|
|
28
|
|
|
16,818
|
|
|
25.2
|
|
||||
Construction materials and contractors
|
1,871
|
|
|
212
|
|
|
222
|
|
|
2,305
|
|
|
3.5
|
|
||||
Consumer discretionary
|
3,562
|
|
|
496
|
|
|
466
|
|
|
4,524
|
|
|
6.8
|
|
||||
Consumer services
|
3,470
|
|
|
734
|
|
|
194
|
|
|
4,398
|
|
|
6.6
|
|
||||
Equipment
|
1,613
|
|
|
92
|
|
|
74
|
|
|
1,779
|
|
|
2.7
|
|
||||
Finance
|
5,431
|
|
|
55
|
|
|
360
|
|
|
5,846
|
|
|
8.8
|
|
||||
Healthcare
|
3,191
|
|
|
1,760
|
|
|
357
|
|
|
5,308
|
|
|
7.9
|
|
||||
Materials manufacturing and mining
|
1,112
|
|
|
53
|
|
|
41
|
|
|
1,206
|
|
|
1.8
|
|
||||
Oil and gas
|
1,832
|
|
|
57
|
|
|
54
|
|
|
1,943
|
|
|
2.9
|
|
||||
Public exposure
|
2,737
|
|
|
86
|
|
|
1,019
|
|
|
3,842
|
|
|
5.8
|
|
||||
Technology
|
922
|
|
|
29
|
|
|
65
|
|
|
1,016
|
|
|
1.5
|
|
||||
Transportation
|
1,382
|
|
|
219
|
|
|
828
|
|
|
2,429
|
|
|
3.6
|
|
||||
Utilities
|
4,549
|
|
|
3
|
|
|
300
|
|
|
4,852
|
|
|
7.3
|
|
||||
Other
|
611
|
|
|
—
|
|
|
6
|
|
|
617
|
|
|
.9
|
|
||||
Total
|
$
|
46,474
|
|
|
$
|
15,764
|
|
|
$
|
4,507
|
|
|
$
|
66,745
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2018
|
Commercial and industrial
|
|
Commercial
real estate
|
|
Commercial
lease financing
|
|
Total commercial
loans
|
|
Percent of
total
|
|||||||||
dollars in millions
|
|
|
|
|
||||||||||||||
Industry classification:
|
|
|
|
|
|
|
|
|
|
|||||||||
Agriculture
|
$
|
1,045
|
|
|
$
|
176
|
|
|
$
|
120
|
|
|
$
|
1,341
|
|
|
2.0
|
%
|
Automotive
|
2,140
|
|
|
448
|
|
|
46
|
|
|
2,634
|
|
|
4.0
|
|
||||
Business products
|
1,596
|
|
|
127
|
|
|
50
|
|
|
1,773
|
|
|
2.7
|
|
||||
Business services
|
2,779
|
|
|
136
|
|
|
228
|
|
|
3,143
|
|
|
4.7
|
|
||||
Chemicals
|
933
|
|
|
43
|
|
|
56
|
|
|
1,032
|
|
|
1.6
|
|
||||
Commercial real estate
|
5,808
|
|
|
10,830
|
|
|
28
|
|
|
16,666
|
|
|
25.1
|
|
||||
Construction materials and contractors
|
1,756
|
|
|
207
|
|
|
221
|
|
|
2,184
|
|
|
3.3
|
|
||||
Consumer discretionary
|
3,675
|
|
|
516
|
|
|
489
|
|
|
4,680
|
|
|
7.1
|
|
||||
Consumer services
|
3,354
|
|
|
746
|
|
|
195
|
|
|
4,295
|
|
|
6.5
|
|
||||
Equipment
|
1,586
|
|
|
89
|
|
|
81
|
|
|
1,756
|
|
|
2.6
|
|
||||
Finance
|
5,178
|
|
|
459
|
|
|
357
|
|
|
5,994
|
|
|
9.0
|
|
||||
Healthcare
|
2,999
|
|
|
1,743
|
|
|
369
|
|
|
5,111
|
|
|
7.7
|
|
||||
Materials manufacturing and mining
|
1,093
|
|
|
46
|
|
|
41
|
|
|
1,180
|
|
|
1.8
|
|
||||
Oil and gas
|
1,739
|
|
|
51
|
|
|
57
|
|
|
1,847
|
|
|
2.8
|
|
||||
Public exposure
|
2,656
|
|
|
73
|
|
|
1,054
|
|
|
3,783
|
|
|
5.7
|
|
||||
Technology
|
996
|
|
|
28
|
|
|
64
|
|
|
1,088
|
|
|
1.6
|
|
||||
Transportation
|
1,377
|
|
|
229
|
|
|
829
|
|
|
2,435
|
|
|
3.7
|
|
||||
Utilities
|
4,357
|
|
|
4
|
|
|
321
|
|
|
4,682
|
|
|
7.1
|
|
||||
Other
|
686
|
|
|
—
|
|
|
—
|
|
|
686
|
|
|
1.0
|
|
||||
Total
|
$
|
45,753
|
|
|
$
|
15,951
|
|
|
$
|
4,606
|
|
|
$
|
66,310
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Region
|
|
Total
|
Percent of
Total
|
Construction
|
Commercial
Mortgage
|
||||||||||||||||||||||||||
dollars in millions
|
West
|
Southwest
|
Central
|
Midwest
|
Southeast
|
Northeast
|
National
|
|||||||||||||||||||||||||
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Retail properties
|
$
|
111
|
|
$
|
45
|
|
$
|
116
|
|
$
|
189
|
|
$
|
211
|
|
$
|
627
|
|
$
|
323
|
|
$
|
1,622
|
|
10.3
|
%
|
$
|
87
|
|
$
|
1,535
|
|
Multifamily properties
|
455
|
|
227
|
|
1,003
|
|
672
|
|
1,109
|
|
1,617
|
|
636
|
|
5,719
|
|
36.3
|
|
1,067
|
|
4,652
|
|
||||||||||
Health facilities
|
70
|
|
39
|
|
93
|
|
42
|
|
146
|
|
658
|
|
380
|
|
1,428
|
|
9.1
|
|
21
|
|
1,407
|
|
||||||||||
Office buildings
|
257
|
|
7
|
|
223
|
|
113
|
|
166
|
|
791
|
|
109
|
|
1,666
|
|
10.6
|
|
71
|
|
1,595
|
|
||||||||||
Warehouses
|
64
|
|
36
|
|
25
|
|
31
|
|
78
|
|
249
|
|
200
|
|
683
|
|
4.3
|
|
4
|
|
679
|
|
||||||||||
Manufacturing facilities
|
26
|
|
—
|
|
37
|
|
3
|
|
26
|
|
54
|
|
99
|
|
245
|
|
1.5
|
|
16
|
|
229
|
|
||||||||||
Hotels/Motels
|
95
|
|
—
|
|
7
|
|
—
|
|
6
|
|
202
|
|
67
|
|
377
|
|
2.4
|
|
—
|
|
377
|
|
||||||||||
Residential properties
|
—
|
|
—
|
|
9
|
|
3
|
|
22
|
|
86
|
|
—
|
|
120
|
|
.8
|
|
6
|
|
114
|
|
||||||||||
Land and development
|
17
|
|
5
|
|
5
|
|
2
|
|
—
|
|
42
|
|
—
|
|
71
|
|
.4
|
|
48
|
|
23
|
|
||||||||||
Other
|
37
|
|
9
|
|
34
|
|
59
|
|
4
|
|
344
|
|
219
|
|
706
|
|
4.5
|
|
11
|
|
695
|
|
||||||||||
Total nonowner-occupied
|
1,132
|
|
368
|
|
1,552
|
|
1,114
|
|
1,768
|
|
4,670
|
|
2,033
|
|
12,637
|
|
80.2
|
|
1,331
|
|
11,306
|
|
||||||||||
Owner-occupied
|
834
|
|
13
|
|
291
|
|
504
|
|
97
|
|
1,388
|
|
—
|
|
3,127
|
|
19.8
|
|
89
|
|
3,038
|
|
||||||||||
Total
|
$
|
1,966
|
|
$
|
381
|
|
$
|
1,843
|
|
$
|
1,618
|
|
$
|
1,865
|
|
$
|
6,058
|
|
$
|
2,033
|
|
15,764
|
|
100.0
|
%
|
$
|
1,420
|
|
$
|
14,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonperforming loans
|
—
|
|
—
|
|
—
|
|
$
|
11
|
|
$
|
9
|
|
$
|
17
|
|
$
|
49
|
|
$
|
86
|
|
N/M
|
|
2
|
|
$
|
84
|
|
||||
Accruing loans past due 90 days or more
|
—
|
|
—
|
|
—
|
|
3
|
|
4
|
|
18
|
|
—
|
|
25
|
|
N/M
|
|
$
|
7
|
|
18
|
|
|||||||||
Accruing loans past due 30 through 89 days
|
$
|
2
|
|
—
|
|
$
|
1
|
|
4
|
|
—
|
|
19
|
|
—
|
|
26
|
|
N/M
|
|
6
|
|
20
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Retail properties
|
$
|
126
|
|
$
|
45
|
|
$
|
142
|
|
$
|
174
|
|
$
|
184
|
|
$
|
674
|
|
$
|
302
|
|
$
|
1,647
|
|
10.3
|
%
|
$
|
82
|
|
$
|
1,565
|
|
Multifamily properties
|
452
|
|
210
|
|
914
|
|
608
|
|
1,153
|
|
1,708
|
|
693
|
|
5,738
|
|
36.0
|
|
1,163
|
|
4,575
|
|
||||||||||
Health facilities
|
98
|
|
—
|
|
49
|
|
59
|
|
153
|
|
724
|
|
385
|
|
1,468
|
|
9.2
|
|
20
|
|
1,449
|
|
||||||||||
Office buildings
|
270
|
|
7
|
|
224
|
|
90
|
|
165
|
|
851
|
|
119
|
|
1,726
|
|
10.8
|
|
120
|
|
1,605
|
|
||||||||||
Warehouses
|
66
|
|
34
|
|
20
|
|
47
|
|
71
|
|
290
|
|
203
|
|
731
|
|
4.6
|
|
48
|
|
684
|
|
||||||||||
Manufacturing facilities
|
42
|
|
—
|
|
36
|
|
3
|
|
25
|
|
38
|
|
91
|
|
235
|
|
1.5
|
|
20
|
|
215
|
|
||||||||||
Hotels/Motels
|
95
|
|
—
|
|
19
|
|
—
|
|
6
|
|
204
|
|
62
|
|
386
|
|
2.4
|
|
—
|
|
386
|
|
||||||||||
Residential properties
|
3
|
|
—
|
|
—
|
|
3
|
|
21
|
|
135
|
|
—
|
|
162
|
|
1.0
|
|
53
|
|
109
|
|
||||||||||
Land and development
|
17
|
|
4
|
|
5
|
|
2
|
|
—
|
|
48
|
|
—
|
|
76
|
|
.5
|
|
52
|
|
23
|
|
||||||||||
Other
|
46
|
|
9
|
|
61
|
|
53
|
|
4
|
|
323
|
|
151
|
|
647
|
|
4.0
|
|
11
|
|
636
|
|
||||||||||
Total nonowner-occupied
|
1,215
|
|
309
|
|
1,470
|
|
1,039
|
|
1,782
|
|
4,995
|
|
2,006
|
|
12,816
|
|
80.3
|
|
1,569
|
|
11,247
|
|
||||||||||
Owner-occupied
|
837
|
|
25
|
|
283
|
|
493
|
|
58
|
|
1,439
|
|
—
|
|
3,135
|
|
19.7
|
|
97
|
|
3,038
|
|
||||||||||
Total
|
$
|
2,052
|
|
$
|
334
|
|
$
|
1,753
|
|
$
|
1,532
|
|
$
|
1,840
|
|
$
|
6,434
|
|
$
|
2,006
|
|
$
|
15,951
|
|
100.0
|
%
|
$
|
1,666
|
|
$
|
14,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonperforming loans
|
$
|
—
|
|
—
|
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
N/M
|
|
—
|
|
$
|
—
|
|
||||
Accruing loans past due 90 days or more
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
N/M
|
|
$
|
—
|
|
—
|
|
||||||||
Accruing loans past due 30 through 89 days
|
—
|
|
—
|
|
$
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
N/M
|
|
—
|
|
—
|
|
|
Real estate — residential mortgage
|
Home equity loans
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
||||||||||||
March 31, 2019
|
|
|
|
|
|
|
||||||||||||
New York
|
$
|
1,124
|
|
$
|
2,796
|
|
$
|
397
|
|
$
|
391
|
|
$
|
717
|
|
$
|
5,425
|
|
Ohio
|
480
|
|
1,493
|
|
374
|
|
236
|
|
551
|
|
3,134
|
|
||||||
Washington
|
748
|
|
1,670
|
|
224
|
|
99
|
|
10
|
|
2,751
|
|
||||||
Pennsylvania
|
274
|
|
706
|
|
82
|
|
51
|
|
292
|
|
1,405
|
|
||||||
California
|
49
|
|
26
|
|
12
|
|
4
|
|
36
|
|
127
|
|
||||||
Colorado
|
289
|
|
495
|
|
75
|
|
33
|
|
2
|
|
894
|
|
||||||
Connecticut
|
1,074
|
|
397
|
|
32
|
|
24
|
|
141
|
|
1,668
|
|
||||||
Texas
|
1
|
|
14
|
|
8
|
|
3
|
|
16
|
|
42
|
|
||||||
Oregon
|
375
|
|
893
|
|
76
|
|
46
|
|
3
|
|
1,393
|
|
||||||
Indiana
|
98
|
|
416
|
|
109
|
|
45
|
|
63
|
|
731
|
|
||||||
Other
|
1,103
|
|
1,940
|
|
776
|
|
154
|
|
1,890
|
|
5,863
|
|
||||||
Total
|
$
|
5,615
|
|
$
|
10,846
|
|
$
|
2,165
|
|
$
|
1,086
|
|
$
|
3,721
|
|
$
|
23,433
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
||||||||||||
|
Real estate — residential mortgage
|
Home equity loans
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
||||||||||||
New York
|
$
|
1,117
|
|
$
|
2,881
|
|
$
|
402
|
|
$
|
415
|
|
$
|
730
|
|
$
|
5,545
|
|
Ohio
|
479
|
|
1,538
|
|
383
|
|
252
|
|
506
|
|
3,158
|
|
||||||
Washington
|
714
|
|
1,714
|
|
234
|
|
104
|
|
11
|
|
2,777
|
|
||||||
Pennsylvania
|
275
|
|
726
|
|
83
|
|
52
|
|
276
|
|
1,412
|
|
||||||
California
|
49
|
|
27
|
|
13
|
|
4
|
|
38
|
|
131
|
|
||||||
Colorado
|
256
|
|
509
|
|
76
|
|
35
|
|
2
|
|
878
|
|
||||||
Connecticut
|
1,090
|
|
413
|
|
30
|
|
23
|
|
143
|
|
1,699
|
|
||||||
Texas
|
1
|
|
15
|
|
8
|
|
4
|
|
18
|
|
46
|
|
||||||
Oregon
|
366
|
|
905
|
|
80
|
|
47
|
|
3
|
|
1,401
|
|
||||||
Massachusetts
|
255
|
|
50
|
|
27
|
|
5
|
|
341
|
|
678
|
|
||||||
Other
|
911
|
|
2,364
|
|
473
|
|
203
|
|
1,566
|
|
5,517
|
|
||||||
Total
|
$
|
5,513
|
|
$
|
11,142
|
|
$
|
1,809
|
|
$
|
1,144
|
|
$
|
3,634
|
|
$
|
23,242
|
|
|
|
|
|
|
|
|
in millions
|
Commercial
|
Commercial
Real Estate
|
Commercial Lease Financing
|
Residential
Real Estate
|
Total
|
||||||||||
2019
|
|
|
|
|
|
||||||||||
First quarter
|
$
|
301
|
|
$
|
1,536
|
|
34
|
|
$
|
225
|
|
$
|
2,096
|
|
|
Total
|
$
|
301
|
|
$
|
1,536
|
|
34
|
|
$
|
225
|
|
$
|
2,096
|
|
|
2018
|
|
|
|
|
|
||||||||||
Fourth quarter
|
$
|
157
|
|
$
|
4,918
|
|
$
|
104
|
|
$
|
331
|
|
$
|
5,510
|
|
Third quarter
|
247
|
|
2,242
|
|
52
|
|
302
|
|
2,843
|
|
|||||
Second quarter
|
253
|
|
2,266
|
|
144
|
|
308
|
|
2,971
|
|
|||||
First quarter
|
141
|
|
2,251
|
|
66
|
|
284
|
|
2,742
|
|
|||||
Total
|
$
|
798
|
|
$
|
11,677
|
|
$
|
366
|
|
$
|
1,225
|
|
$
|
14,066
|
|
|
|
|
|
|
|
in millions
|
March 31, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
|
|||||
Commercial real estate loans
|
$
|
300,989
|
|
$
|
291,158
|
|
$
|
270,771
|
|
$
|
256,062
|
|
$
|
246,089
|
|
Residential mortgage
|
5,304
|
|
5,209
|
|
5,046
|
|
4,893
|
|
4,585
|
|
|||||
Education loans
|
727
|
|
766
|
|
804
|
|
845
|
|
888
|
|
|||||
Commercial lease financing
|
924
|
|
916
|
|
892
|
|
915
|
|
873
|
|
|||||
Commercial loans
|
562
|
|
549
|
|
534
|
|
518
|
|
498
|
|
|||||
Total
|
$
|
308,506
|
|
$
|
298,598
|
|
$
|
278,047
|
|
$
|
263,233
|
|
$
|
252,933
|
|
|
|
|
|
|
|
in millions
|
March 31, 2019
|
December 31, 2018
|
||||
FHLMC
|
$
|
5,893
|
|
$
|
7,048
|
|
FNMA
|
11,771
|
|
10,076
|
|
||
GNMA
|
14,108
|
|
13,637
|
|
||
Total (a)
|
$
|
31,772
|
|
$
|
30,761
|
|
|
|
|
(a)
|
Includes securities held in the available-for-sale and held-to-maturity portfolios.
|
dollars in millions
|
U.S. Treasury, Agencies, and Corporations
|
States and
Political
Subdivisions
|
Agency Residential Collateralized Mortgage Obligations (a)
|
Agency Residential Mortgage-backed Securities (a)
|
Agency Commercial Mortgage-backed Securities (a)
|
Other Securities
|
Total
|
Weighted-Average Yield (b)
|
|||||||||||||||
March 31, 2019
|
|
|
|
|
|
|
|
|
|||||||||||||||
Remaining maturity:
|
|
|
|
|
|
|
|
|
|||||||||||||||
One year or less
|
157
|
|
$
|
2
|
|
$
|
94
|
|
$
|
8
|
|
—
|
|
15
|
|
$
|
276
|
|
2.35
|
%
|
|||
After one through five years
|
$
|
112
|
|
4
|
|
11,042
|
|
1,167
|
|
$
|
3,175
|
|
$
|
10
|
|
15,510
|
|
2.47
|
|
||||
After five through ten years
|
—
|
|
—
|
|
2,944
|
|
958
|
|
1,155
|
|
—
|
|
5,057
|
|
2.78
|
|
|||||||
After ten years
|
1
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
11
|
|
3.26
|
|
|||||||
Fair value
|
$
|
270
|
|
$
|
6
|
|
$
|
14,080
|
|
$
|
2,143
|
|
$
|
4,330
|
|
$
|
25
|
|
$
|
20,854
|
|
—
|
|
Amortized cost
|
272
|
|
6
|
|
14,277
|
|
2,138
|
|
4,392
|
|
17
|
|
21,102
|
|
2.55
|
%
|
|||||||
Weighted-average yield (b)
|
2.07
|
%
|
5.35
|
%
|
2.40
|
%
|
2.71
|
%
|
2.97
|
%
|
—
|
|
2.55
|
%
|
—
|
|
|||||||
Weighted-average maturity
|
2.1 years
|
|
1.1 years
|
|
4.2 years
|
|
4.7 years
|
|
4.3 years
|
|
1.0 years
|
|
4.2 years
|
|
—
|
|
|||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fair value
|
$
|
147
|
|
$
|
7
|
|
$
|
13,962
|
|
$
|
2,105
|
|
$
|
3,187
|
|
$
|
20
|
|
$
|
19,428
|
|
—
|
|
Amortized cost
|
150
|
|
7
|
|
14,315
|
|
2,128
|
|
3,300
|
|
17
|
|
19,917
|
|
2.46
|
%
|
(a)
|
Maturity is based upon expected average lives rather than contractual terms.
|
(b)
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate of 21%.
|
dollars in millions
|
Agency Residential Collateralized Mortgage Obligations (a)
|
Agency Residential Mortgage-backed Securities (a)
|
Agency Commercial Mortgage-backed Securities (a)
|
Other
Securities
|
Total
|
Weighted-Average Yield (b)
|
|||||||||||
March 31, 2019
|
|
|
|
|
|
|
|||||||||||
Remaining maturity:
|
|
|
|
|
|
|
|||||||||||
One year or less
|
$
|
48
|
|
—
|
|
—
|
|
$
|
4
|
|
$
|
52
|
|
1.97
|
%
|
||
After one through five years
|
4,725
|
|
—
|
|
$
|
2,055
|
|
11
|
|
6,791
|
|
2.35
|
|
||||
After five through ten years
|
1,989
|
|
$
|
475
|
|
1,927
|
|
—
|
|
4,391
|
|
2.51
|
|
||||
After ten years
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Amortized cost
|
$
|
6,762
|
|
$
|
475
|
|
$
|
3,982
|
|
$
|
15
|
|
$
|
11,234
|
|
2.41
|
%
|
Fair value
|
6,593
|
|
469
|
|
3,920
|
|
15
|
|
10,997
|
|
—
|
|
|||||
Weighted-average yield (b)
|
2.11
|
%
|
2.70
|
%
|
2.89
|
%
|
3.25
|
%
|
2.41
|
%
|
—
|
|
|||||
Weighted-average maturity
|
4.5 years
|
|
6.7 years
|
|
5.9 years
|
|
2.7 years
|
|
5.1 years
|
|
—
|
|
|||||
December 31, 2018
|
|
|
|
|
|
|
|||||||||||
Amortized cost
|
$
|
7,021
|
|
$
|
490
|
|
$
|
3,996
|
|
$
|
12
|
|
$
|
11,519
|
|
2.41
|
%
|
Fair value
|
6,769
|
|
476
|
|
3,865
|
|
12
|
|
11,122
|
|
—
|
|
(a)
|
Maturity is based upon expected average lives rather than contractual terms.
|
(b)
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate of 21%.
|
|
2019
|
|
2018
|
||||||||
in thousands
|
First
|
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Shares outstanding at beginning of period
|
1,019,503
|
|
|
1,034,287
|
|
1,058,944
|
|
1,064,939
|
|
1,069,084
|
|
Open market repurchases and return of shares under employee compensation plans
|
(11,791
|
)
|
|
(15,216
|
)
|
(25,418
|
)
|
(6,259
|
)
|
(9,399
|
)
|
Shares issued under employee compensation plans (net of cancellations)
|
5,474
|
|
|
432
|
|
761
|
|
264
|
|
5,254
|
|
Shares outstanding at end of period
|
1,013,186
|
|
|
1,019,503
|
|
1,034,287
|
|
1,058,944
|
|
1,064,939
|
|
|
|
|
|
|
|
|
(a)
|
Net of capital surplus.
|
(b)
|
The ALLL included in Tier 2 capital is limited by regulation to 1.25% of the institution’s standardized total risk-weighted assets (excluding its standardized market risk-weighted assets). The ALLL includes $13 million and $14 million of allowance classified as “discontinued assets” on the balance sheet at March 31, 2019, and December 31, 2018, respectively.
|
(c)
|
This ratio is Tier 1 capital divided by average quarterly total assets as defined by the Federal Reserve less: (i) goodwill, (ii) the disallowed intangible and deferred tax assets, and (iii) other deductions from assets for leverage capital purposes.
|
|
2019
|
|
2018
|
||||||||||||||||||||||
|
Three months ended March 31,
|
|
|
Three months ended March 31,
|
|
||||||||||||||||||||
in millions
|
High
|
|
Low
|
|
Mean
|
|
March 31,
|
|
|
High
|
|
Low
|
|
Mean
|
|
March 31,
|
|||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income
|
$
|
.8
|
|
$
|
.4
|
|
$
|
.6
|
|
$
|
.6
|
|
|
$
|
1.0
|
|
$
|
.3
|
|
$
|
.7
|
|
$
|
.8
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
$
|
.1
|
|
—
|
|
$
|
.1
|
|
$
|
.1
|
|
|
$
|
.1
|
|
$
|
—
|
|
$
|
.1
|
|
$
|
.1
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||
|
Three months ended March 31,
|
|
|
Three months ended March 31,
|
|
||||||||||||||||||||
in millions
|
High
|
|
Low
|
|
Mean
|
|
March 31,
|
|
|
High
|
|
Low
|
|
Mean
|
|
March 31,
|
|
||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income
|
$
|
6.8
|
|
$
|
3.6
|
|
$
|
4.8
|
|
$
|
4.6
|
|
|
$
|
6.0
|
|
$
|
3.0
|
|
$
|
4.7
|
|
$
|
4.1
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
$
|
.7
|
|
$
|
.3
|
|
$
|
.4
|
|
$
|
.5
|
|
|
$
|
.5
|
|
$
|
.3
|
|
$
|
.4
|
|
$
|
.4
|
|
•
|
“Reprice risk” is the exposure to changes in the level of interest rates and occurs when the volume of interest-bearing liabilities and the volume of interest-earning assets they fund (e.g., deposits used to fund loans) do not mature or reprice at the same time.
|
•
|
“Basis risk” is the exposure to asymmetrical changes in interest rate indices and occurs when floating-rate assets and floating-rate liabilities reprice at the same time, but in response to different market factors or indexes.
|
•
|
“Yield curve risk” is the exposure to nonparallel changes in the slope of the yield curve (where the yield curve depicts the relationship between the yield on a particular type of security and its term to maturity) and occurs when interest-bearing liabilities and the interest-earning assets that they fund do not price or reprice to the same term point on the yield curve.
|
•
|
“Option risk” is the exposure to a customer or counterparty’s ability to take advantage of the interest rate environment and terminate or reprice one of our assets, liabilities, or off-balance sheet instruments prior to contractual maturity without a penalty. Option risk occurs when exposures to customer and counterparty early withdrawals or prepayments are not mitigated with an offsetting position or appropriate compensation.
|
|
March 31, 2019
|
March 31, 2018
|
||||||||
Basis point change assumption (short-term rates)
|
-200
|
|
|
+200
|
|
-150
|
|
|
+200
|
|
Tolerance level
|
-5.50
|
|
%
|
-5.50
|
%
|
-5.50
|
|
%
|
-5.50
|
%
|
Interest rate risk assessment
|
-2.92
|
|
%
|
-.02
|
%
|
-5.46
|
|
%
|
3.22
|
%
|
|
March 31, 2019
|
|
|
|
|
|||||||||||||||
|
|
|
|
Weighted-Average
|
|
December 31, 2018
|
|
|||||||||||||
dollars in millions
|
Notional
Amount |
Fair
Value |
|
Maturity
(Years) |
Receive
Rate |
Pay
Rate |
|
Notional
Amount |
Fair
Value |
|
||||||||||
Receive fixed/pay variable — conventional A/LM (a)
|
$
|
14,620
|
|
$
|
11
|
|
|
2.6
|
2.2
|
%
|
2.5
|
%
|
|
$
|
10,720
|
|
$
|
(87
|
)
|
|
Receive fixed/pay variable — conventional debt
|
9,877
|
|
87
|
|
|
3.4
|
2.1
|
|
2.4
|
|
|
9,923
|
|
(7
|
)
|
|
||||
Receive fixed/pay variable — forward A/LM
|
3,050
|
|
71
|
|
|
3.6
|
3.0
|
|
2.3
|
|
|
3,050
|
|
45
|
|
|
||||
Pay fixed/receive variable — conventional debt
|
50
|
|
(5
|
)
|
|
9.3
|
2.8
|
|
3.6
|
|
|
50
|
|
(4
|
)
|
|
||||
Total portfolio swaps
|
$
|
27,597
|
|
$
|
164
|
|
(c)
|
3.0
|
2.3
|
%
|
2.5
|
%
|
|
$
|
23,743
|
|
$
|
(53
|
)
|
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Floors — conventional A/LM (b)
|
$
|
4,760
|
|
—
|
|
|
.5
|
—
|
|
—
|
|
|
$
|
4,760
|
|
—
|
|
|
||
Floors — forward A/LM (b)
|
300
|
|
$
|
1
|
|
|
2.0
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Portfolio swaps designated as A/LM are used to manage interest rate risk tied to both assets and liabilities.
|
(b)
|
Conventional A/LM and forward A/LM floors do not have a stated receive rate or pay rate and are given a strike price on the option.
|
(c)
|
Excludes accrued interest of $145 million and $114 million at March 31, 2019, and December 31, 2018, respectively.
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
dollars in millions
|
Amount
|
Percent of
Allowance to
Total Allowance
|
Percent of
Loan Type to
Total Loans
|
|
Amount
|
Percent of
Allowance to
Total Allowance
|
Percent of
Loan Type to
Total Loans
|
||||||||
Commercial and industrial
|
$
|
530
|
|
60.0
|
%
|
51.5
|
%
|
|
$
|
532
|
|
60.2
|
%
|
51.1
|
%
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
Commercial mortgage
|
144
|
|
16.3
|
|
15.9
|
|
|
142
|
|
16.1
|
|
15.9
|
|
||
Construction
|
28
|
|
3.2
|
|
1.6
|
|
|
33
|
|
3.8
|
|
1.9
|
|
||
Total commercial real estate loans
|
172
|
|
19.5
|
|
17.5
|
|
|
175
|
|
19.9
|
|
17.8
|
|
||
Commercial lease financing
|
35
|
|
4.0
|
|
5.0
|
|
|
36
|
|
4.1
|
|
5.1
|
|
||
Total commercial loans
|
737
|
|
83.5
|
|
74.0
|
|
|
743
|
|
84.2
|
|
74.0
|
|
||
Real estate — residential mortgage
|
8
|
|
.9
|
|
6.2
|
|
|
7
|
|
.8
|
|
6.2
|
|
||
Home equity loans
|
36
|
|
4.1
|
|
12.1
|
|
|
35
|
|
3.9
|
|
12.4
|
|
||
Consumer direct loans
|
33
|
|
3.7
|
|
2.4
|
|
|
30
|
|
3.4
|
|
2.0
|
|
||
Credit cards
|
47
|
|
5.3
|
|
1.2
|
|
|
48
|
|
5.4
|
|
1.3
|
|
||
Consumer indirect loans
|
22
|
|
2.5
|
|
4.1
|
|
|
20
|
|
2.3
|
|
4.1
|
|
||
Total consumer loans
|
146
|
|
16.5
|
|
26.0
|
|
|
140
|
|
15.8
|
|
26.0
|
|
||
Total loans (a)
|
$
|
883
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
883
|
|
100.0
|
%
|
100.0
|
%
|
|
|
|
|
|
|
|
|
(a)
|
Excludes allocations of the ALLL related to the discontinued operations of the education lending business in the amount of $13 million at March 31, 2019, and $14 million at December 31, 2018.
|
|
2019
|
|
2018
|
|||||||||||||
dollars in millions
|
First
|
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
|||||
Commercial and industrial
|
$
|
26
|
|
|
$
|
26
|
|
$
|
33
|
|
$
|
32
|
|
$
|
31
|
|
Real estate — Commercial mortgage
|
4
|
|
|
11
|
|
5
|
|
1
|
|
1
|
|
|||||
Real estate — Construction
|
4
|
|
|
(1
|
)
|
—
|
|
—
|
|
(1
|
)
|
|||||
Commercial lease financing
|
7
|
|
|
—
|
|
1
|
|
4
|
|
—
|
|
|||||
Total commercial loans
|
41
|
|
|
36
|
|
39
|
|
37
|
|
31
|
|
|||||
Real estate — Residential mortgage
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1
|
|
|||||
Home equity loans
|
2
|
|
|
5
|
|
1
|
|
3
|
|
1
|
|
|||||
Consumer direct loans
|
9
|
|
|
7
|
|
9
|
|
7
|
|
6
|
|
|||||
Credit cards
|
9
|
|
|
8
|
|
8
|
|
10
|
|
11
|
|
|||||
Consumer indirect loans
|
3
|
|
|
4
|
|
3
|
|
3
|
|
4
|
|
|||||
Total consumer loans
|
23
|
|
|
24
|
|
21
|
|
23
|
|
23
|
|
|||||
Total net loan charge-offs
|
$
|
64
|
|
|
$
|
60
|
|
$
|
60
|
|
$
|
60
|
|
$
|
54
|
|
Net loan charge-offs to average loans
|
.29
|
%
|
|
.27
|
%
|
.27
|
%
|
.27
|
%
|
.25
|
%
|
|||||
Net loan charge-offs from discontinued operations — education lending business
|
$
|
3
|
|
|
$
|
3
|
|
$
|
3
|
|
$
|
2
|
|
$
|
2
|
|
(a)
|
Credit amounts indicate that recoveries exceeded charge-offs.
|
|
Three months ended March 31,
|
|||||
dollars in millions
|
2019
|
|
2018
|
|
||
Average loans outstanding
|
$
|
89,649
|
|
$
|
86,927
|
|
Allowance for loan and lease losses at beginning of period
|
$
|
883
|
|
$
|
877
|
|
Loans charged off:
|
|
|
||||
Commercial and industrial
|
36
|
|
37
|
|
||
Real estate — commercial mortgage
|
5
|
|
1
|
|
||
Real estate — construction
|
4
|
|
—
|
|
||
Commercial lease financing
|
8
|
|
1
|
|
||
Total commercial loans
|
53
|
|
39
|
|
||
Real estate — residential mortgage
|
1
|
|
1
|
|
||
Home equity loans
|
4
|
|
4
|
|
||
Consumer direct loans
|
10
|
|
8
|
|
||
Credit cards
|
11
|
|
12
|
|
||
Consumer indirect loans
|
8
|
|
8
|
|
||
Total consumer loans
|
34
|
|
33
|
|
||
Total loans charged off
|
87
|
|
72
|
|
||
Recoveries:
|
|
|
||||
Commercial and industrial
|
10
|
|
6
|
|
||
Real estate — commercial mortgage
|
1
|
|
—
|
|
||
Real estate — construction
|
—
|
|
1
|
|
||
Commercial lease financing
|
1
|
|
1
|
|
||
Total commercial loans
|
12
|
|
8
|
|
||
Real estate — residential mortgage
|
1
|
|
—
|
|
||
Home equity loans
|
2
|
|
3
|
|
||
Consumer direct loans
|
1
|
|
2
|
|
||
Credit cards
|
2
|
|
1
|
|
||
Consumer indirect loans
|
5
|
|
4
|
|
||
Total consumer loans
|
11
|
|
10
|
|
||
Total recoveries
|
23
|
|
18
|
|
||
Net loan charge-offs
|
(64
|
)
|
(54
|
)
|
||
Provision (credit) for loan and lease losses
|
64
|
|
58
|
|
||
Allowance for loan and lease losses at end of period
|
$
|
883
|
|
$
|
881
|
|
Liability for credit losses on lending-related commitments at beginning of period
|
$
|
64
|
|
$
|
57
|
|
Provision (credit) for losses on lending-related commitments
|
(2
|
)
|
3
|
|
||
Liability for credit losses on lending-related commitments at end of period (a)
|
$
|
62
|
|
$
|
60
|
|
Total allowance for credit losses at end of period
|
$
|
945
|
|
$
|
941
|
|
Net loan charge-offs to average total loans
|
.29
|
%
|
.25
|
%
|
||
Allowance for loan and lease losses to period-end loans
|
.98
|
|
1.00
|
|
||
Allowance for credit losses to period-end loans
|
1.05
|
|
1.07
|
|
||
Allowance for loan and lease losses to nonperforming loans
|
161.1
|
|
162.8
|
|
||
Allowance for credit losses to nonperforming loans
|
172.4
|
|
173.9
|
|
||
|
|
|
||||
Discontinued operations — education lending business:
|
|
|
||||
Loans charged off
|
$
|
4
|
|
$
|
4
|
|
Recoveries
|
1
|
|
2
|
|
||
Net loan charge-offs
|
$
|
(3
|
)
|
$
|
(2
|
)
|
|
|
|
(a)
|
Included in “accrued expense and other liabilities” on the balance sheet.
|
dollars in millions
|
March 31, 2019
|
|
December 31, 2018
|
|
September 30, 2018
|
|
June 30, 2018
|
|
March 31, 2018
|
|
|||||
Commercial and industrial
|
$
|
170
|
|
$
|
152
|
|
$
|
227
|
|
$
|
178
|
|
$
|
189
|
|
Real estate — commercial mortgage
|
82
|
|
81
|
|
98
|
|
42
|
|
33
|
|
|||||
Real estate — construction
|
2
|
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||
Total commercial real estate loans (a)
|
84
|
|
83
|
|
100
|
|
44
|
|
35
|
|
|||||
Commercial lease financing
|
9
|
|
9
|
|
10
|
|
21
|
|
5
|
|
|||||
Total commercial loans (b)
|
263
|
|
244
|
|
337
|
|
243
|
|
229
|
|
|||||
Real estate — residential mortgage
|
64
|
|
62
|
|
62
|
|
55
|
|
59
|
|
|||||
Home equity loans
|
195
|
|
210
|
|
221
|
|
222
|
|
229
|
|
|||||
Consumer direct loans
|
3
|
|
4
|
|
4
|
|
4
|
|
4
|
|
|||||
Credit cards
|
3
|
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||
Consumer indirect loans
|
20
|
|
20
|
|
19
|
|
19
|
|
18
|
|
|||||
Total consumer loans
|
285
|
|
298
|
|
308
|
|
302
|
|
312
|
|
|||||
Total nonperforming loans (c)
|
548
|
|
542
|
|
645
|
|
545
|
|
541
|
|
|||||
OREO
|
40
|
|
35
|
|
28
|
|
26
|
|
28
|
|
|||||
Other nonperforming assets
|
9
|
|
—
|
|
1
|
|
—
|
|
—
|
|
|||||
Total nonperforming assets (c)
|
$
|
597
|
|
$
|
577
|
|
$
|
674
|
|
$
|
571
|
|
$
|
569
|
|
Accruing loans past due 90 days or more
|
$
|
118
|
|
$
|
112
|
|
$
|
87
|
|
$
|
103
|
|
$
|
82
|
|
Accruing loans past due 30 through 89 days
|
290
|
|
312
|
|
368
|
|
429
|
|
305
|
|
|||||
Restructured loans — accruing and nonaccruing (d)
|
365
|
|
399
|
|
366
|
|
347
|
|
317
|
|
|||||
Restructured loans included in nonperforming loans (d)
|
198
|
|
247
|
|
211
|
|
184
|
|
179
|
|
|||||
Nonperforming assets from discontinued operations — education lending business
|
7
|
|
8
|
|
6
|
|
6
|
|
6
|
|
|||||
Nonperforming loans to period-end portfolio loans (c)
|
.61
|
%
|
.61
|
%
|
.72
|
%
|
.62
|
%
|
.61
|
%
|
|||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets (c)
|
.66
|
|
.64
|
%
|
.75
|
%
|
.65
|
%
|
.65
|
%
|
(a)
|
See Figure 10 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial real estate loan portfolio.
|
(b)
|
See Figure 9 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial loan portfolio.
|
(c)
|
Nonperforming loan balances exclude $551 million, $575 million, $606 million, $629 million, and $690 million of PCI loans at March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018, and March 31, 2018, respectively.
|
(d)
|
Restructured loans (i.e., TDRs) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.
|
|
2019
|
|
2018
|
|||||||||||||
in millions
|
First
|
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
|||||
Balance at beginning of period
|
$
|
542
|
|
|
$
|
645
|
|
$
|
545
|
|
$
|
541
|
|
$
|
503
|
|
Loans placed on nonaccrual status
|
196
|
|
|
103
|
|
263
|
|
175
|
|
182
|
|
|||||
Charge-offs
|
(91
|
)
|
|
(92
|
)
|
(81
|
)
|
(78
|
)
|
(70
|
)
|
|||||
Loans sold
|
(18
|
)
|
|
(16
|
)
|
—
|
|
(1
|
)
|
—
|
|
|||||
Payments
|
(22
|
)
|
|
(53
|
)
|
(57
|
)
|
(33
|
)
|
(29
|
)
|
|||||
Transfers to OREO
|
(8
|
)
|
|
(10
|
)
|
(5
|
)
|
(5
|
)
|
(4
|
)
|
|||||
Transfers to other nonperforming assets
|
(13
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Loans returned to accrual status
|
(38
|
)
|
|
(35
|
)
|
(20
|
)
|
(54
|
)
|
(41
|
)
|
|||||
Balance at end of period (a)
|
$
|
548
|
|
|
$
|
542
|
|
$
|
645
|
|
$
|
545
|
|
$
|
541
|
|
|
|
|
|
|
|
|
(a)
|
Nonperforming loan balances exclude $551 million, $575 million, $606 million, $629 million, and $690 million of PCI loans at March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018, and March 31, 2018, respectively.
|
|
|
Three months ended
|
||||||||||||||
dollars in millions
|
3/31/2019
|
12/31/2018
|
9/30/2018
|
6/30/2018
|
3/31/2018
|
|||||||||||
Tangible common equity to tangible assets at period-end
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity (GAAP)
|
$
|
15,924
|
|
$
|
15,595
|
|
$
|
15,208
|
|
$
|
15,100
|
|
$
|
14,944
|
|
|
Less:
|
Intangible assets (a)
|
2,804
|
|
2,818
|
|
2,838
|
|
2,858
|
|
2,902
|
|
|||||
|
Preferred Stock (b)
|
1,421
|
|
1,421
|
|
1,421
|
|
1,009
|
|
1,009
|
|
|||||
|
Tangible common equity (non-GAAP)
|
$
|
11,699
|
|
$
|
11,356
|
|
$
|
10,949
|
|
$
|
11,233
|
|
$
|
11,033
|
|
Total assets (GAAP)
|
$
|
141,515
|
|
$
|
139,613
|
|
$
|
138,805
|
|
$
|
137,792
|
|
$
|
137,049
|
|
|
Less:
|
Intangible assets (a)
|
2,804
|
|
2,818
|
|
2,838
|
|
2,858
|
|
2,902
|
|
|||||
|
Tangible assets (non-GAAP)
|
$
|
138,711
|
|
$
|
136,795
|
|
$
|
135,967
|
|
$
|
134,934
|
|
$
|
134,147
|
|
|
Tangible common equity to tangible assets ratio (non-GAAP)
|
8.43
|
%
|
8.30
|
%
|
8.05
|
%
|
8.32
|
%
|
8.22
|
%
|
|||||
Average tangible common equity
|
|
|
|
|
|
|||||||||||
Average Key shareholders’ equity (GAAP)
|
$
|
15,702
|
|
$
|
15,384
|
|
$
|
15,210
|
|
$
|
15,032
|
|
$
|
14,889
|
|
|
Less:
|
Intangible assets (average) (c)
|
2,813
|
|
2,828
|
|
2,848
|
|
2,883
|
|
2,916
|
|
|||||
|
Preferred Stock (average)
|
1,450
|
|
1,450
|
|
1,316
|
|
1,025
|
|
1,025
|
|
|||||
|
Average tangible common equity (non-GAAP)
|
$
|
11,439
|
|
$
|
11,106
|
|
$
|
11,046
|
|
$
|
11,124
|
|
$
|
10,948
|
|
Return on average tangible common equity from continuing operations
|
|
|
|
|
|
|||||||||||
Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
386
|
|
$
|
459
|
|
$
|
468
|
|
$
|
464
|
|
$
|
402
|
|
|
Average tangible common equity (non-GAAP)
|
11,439
|
|
11,106
|
|
11,046
|
|
11,124
|
|
10,948
|
|
||||||
Return on average tangible common equity from continuing operations (non-GAAP)
|
13.69
|
%
|
16.40
|
%
|
16.81
|
%
|
16.73
|
%
|
14.89
|
%
|
||||||
Return on average tangible common equity consolidated
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$
|
387
|
|
$
|
461
|
|
$
|
468
|
|
$
|
467
|
|
$
|
404
|
|
|
Average tangible common equity (non-GAAP)
|
11,439
|
|
11,106
|
|
11,046
|
|
11,124
|
|
10,948
|
|
||||||
Return on average tangible common equity consolidated (non-GAAP)
|
13.72
|
%
|
16.47
|
%
|
16.81
|
%
|
16.84
|
%
|
14.97
|
%
|
(a)
|
For the three months ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018, and March 31, 2018, intangible assets exclude $12 million, $14 million, $17 million, $20 million, and $23 million, respectively, of period-end purchased credit card receivables.
|
(b)
|
Net of capital surplus.
|
(c)
|
For the three months ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018, and March 31, 2018, average intangible assets exclude $13 million, $15 million, $18 million, $21 million, and $24 million, respectively, of average purchased credit card receivables
|
|
|
Three months ended
|
||||||||||||||
dollars in millions
|
3/31/2019
|
12/31/2018
|
9/30/2018
|
6/30/2018
|
3/31/2018
|
|||||||||||
Cash efficiency ratio
|
|
|
|
|
|
|||||||||||
Noninterest expense (GAAP)
|
$
|
963
|
|
$
|
1,012
|
|
$
|
964
|
|
$
|
993
|
|
$
|
1,006
|
|
|
Less:
|
Intangible asset amortization
|
22
|
|
22
|
|
23
|
|
25
|
|
29
|
|
|||||
Adjusted noninterest expense (non-GAAP)
|
$
|
941
|
|
$
|
990
|
|
$
|
941
|
|
$
|
968
|
|
$
|
977
|
|
|
Net interest income (GAAP)
|
$
|
977
|
|
$
|
1,000
|
|
$
|
986
|
|
$
|
979
|
|
$
|
944
|
|
|
Plus:
|
Taxable-equivalent adjustment
|
8
|
|
8
|
|
7
|
|
8
|
|
8
|
|
|||||
|
Noninterest income (GAAP)
|
536
|
|
645
|
|
609
|
|
660
|
|
601
|
|
|||||
Total taxable-equivalent revenue (non-GAAP)
|
$
|
1,521
|
|
$
|
1,653
|
|
$
|
1,602
|
|
$
|
1,647
|
|
$
|
1,553
|
|
|
Cash efficiency ratio (non-GAAP)
|
61.9
|
%
|
59.9
|
%
|
58.7
|
%
|
58.8
|
%
|
62.9
|
%
|
Standard
|
Required Adoption
|
Description
|
Effect on Financial Statements or
Other Significant Matters
|
ASU 2016-13,
Measurement of
Credit Losses on
Financial
Instruments
ASU 2018-19 Codification Improvements to Topic 326, Financial Instruments—Credit Losses
|
January 1, 2020
Early adoption is permitted as of January 1, 2019
|
The ASUs amend ASC Topic 326, Financial Instruments-Credit Losses, and significantly change how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaces today’s “incurred loss” approach with an “expected loss” model for instruments such as loans and held-to-maturity securities that are measured at amortized cost. The standard requires credit losses relating to available-for-sale debt securities to be recorded through an allowance rather than a reduction of the carrying amount. It also changes the accounting for purchased credit-impaired debt securities and loans. The ASUs retain many of the current disclosure requirements in current GAAP and expand certain disclosure requirements.
|
This new guidance will affect the accounting for our loans, debt securities held to maturity and available for sale, and liabilities for credit losses on unfunded lending related commitments as well as purchased financial assets with a more-than insignificant amount of credit deterioration since origination.
Key has formed cross-functional implementation working groups comprised of teams throughout Key, including finance, credit, and modeling. The implementation team has completed the development of initial loss forecasting models, including establishment of macroeconomic forecasting methodologies and approaches to meet the requirements of the new guidance. Key will conduct limited parallel runs in the first half of 2019, focusing on finalizing models and challenging model outputs, with plans of running a complete parallel production in the second half of 2019.
Key expects that the new guidance will generally result in an increase in its allowance for credit losses for loans, primarily for long-term consumer loans, as it will cover credit losses over the full remaining expected life of loans and commitments and will consider future changes in macroeconomic conditions. Since the magnitude of the anticipated increase in the allowance for credit losses will be impacted by economic conditions and trends in the Company’s portfolio at the time of adoption, the quantitative impact cannot yet be reasonably estimated. While we are still assessing the new standard, the adoption of this guidance is not anticipated to have a material impact on the available-for-sale debt securities or held-to-maturity securities measured at amortized cost.
|
Standard
|
Required Adoption
|
Description
|
Effect on Financial Statements or
Other Significant Matters
|
ASU 2017-04,
Simplifying the
Test for Goodwill
Impairment
|
January 1, 2020
Early adoption is permitted
|
The ASU amends ASC Topic 350, Intangibles - Goodwill and Other and eliminates the second step of the test for goodwill impairment. Under the new guidance, entities will compare the fair value of a reporting unit with its carrying amount. If the carrying amount exceeds the reporting unit’s fair value, the entity is required to recognize an impairment charge for this amount. The new method applies to all reporting units and the performance of a qualitative assessment is still allowable.
The guidance should be implemented using a prospective approach.
|
The adoption of this accounting guidance is not expected to have a material effect on our financial condition or results of operations.
|
ASU 2018-14, Changes to the Disclosure Requirements for Defined Benefit Plans
|
January 1, 2020
Early adoption is permitted
|
The ASU amends the disclosure requirements for sponsors of defined benefit plans. Entities are required to provide new disclosures, including the weighted-average interest crediting rate for cash balance plans and explanations for the significant gains and losses related to changes in the benefit obligation for the period. Certain existing disclosure requirements are eliminated.
The guidance should be adopted using a retrospective approach.
|
The adoption of this standard will not result in significant changes to Key’s disclosures, and there will be no effect to our financial condition or results of operations.
|
March 31, 2019
|
Short-and Long-
Term Commercial
Total (a)
|
Foreign Exchange
and Derivatives
with Collateral (b) |
Net
Exposure
|
||||||
in millions
|
|||||||||
France:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign financial institutions
|
—
|
|
$
|
1
|
|
$
|
1
|
|
|
Nonsovereign non-financial institutions
|
$
|
2
|
|
—
|
|
2
|
|
||
Total
|
2
|
|
1
|
|
3
|
|
|||
Germany:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign non-financial institutions
|
19
|
|
—
|
|
19
|
|
|||
Total
|
19
|
|
—
|
|
19
|
|
|||
Italy:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign non-financial institutions
|
1
|
|
—
|
|
1
|
|
|||
Total
|
1
|
|
—
|
|
1
|
|
|||
Luxembourg:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign non-financial institutions
|
10
|
|
—
|
|
10
|
|
|||
Total
|
10
|
|
—
|
|
10
|
|
|||
United Kingdom:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign financial institutions
|
—
|
|
141
|
|
141
|
|
|||
Nonsovereign non-financial institutions
|
1
|
|
—
|
|
1
|
|
|||
Total
|
1
|
|
141
|
|
142
|
|
|||
Total Europe:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Nonsovereign financial institutions
|
—
|
|
142
|
|
142
|
|
|||
Nonsovereign non-financial institutions
|
33
|
|
—
|
|
33
|
|
|||
Total
|
$
|
33
|
|
$
|
142
|
|
$
|
175
|
|
|
|
|
|
(a)
|
Represents our outstanding leases.
|
(b)
|
Represents contracts to hedge our balance sheet asset and liability needs and to accommodate our clients’ trading and/or hedging needs. Our derivative mark-to-market exposures are calculated and reported on a daily basis. These exposures are largely covered by cash or highly marketable securities collateral with daily collateral calls.
|
in millions, except per share data
|
March 31,
2019 |
|
December 31,
2018 |
|
||
|
(Unaudited)
|
|
|
|||
ASSETS
|
|
|
||||
Cash and due from banks
|
$
|
611
|
|
$
|
678
|
|
Short-term investments
|
2,511
|
|
2,562
|
|
||
Trading account assets
|
979
|
|
849
|
|
||
Securities available for sale
|
20,854
|
|
19,428
|
|
||
Held-to-maturity securities (fair value: $10,997 and $11,122)
|
11,234
|
|
11,519
|
|
||
Other investments
|
646
|
|
666
|
|
||
Loans, net of unearned income of $328 and $678
|
90,178
|
|
89,552
|
|
||
Less: Allowance for loan and lease losses
|
(883
|
)
|
(883
|
)
|
||
Net loans
|
89,295
|
|
88,669
|
|
||
Loans held for sale (a)
|
894
|
|
1,227
|
|
||
Premises and equipment
|
849
|
|
882
|
|
||
Goodwill
|
2,516
|
|
2,516
|
|
||
Other intangible assets
|
300
|
|
316
|
|
||
Corporate-owned life insurance
|
4,184
|
|
4,171
|
|
||
Accrued income and other assets
|
5,596
|
|
5,030
|
|
||
Discontinued assets
|
1,046
|
|
1,100
|
|
||
Total assets
|
$
|
141,515
|
|
$
|
139,613
|
|
LIABILITIES
|
|
|
||||
Deposits in domestic offices:
|
|
|
||||
NOW and money market deposit accounts
|
$
|
61,380
|
|
$
|
59,918
|
|
Savings deposits
|
4,839
|
|
4,854
|
|
||
Certificates of deposit ($100,000 or more)
|
8,396
|
|
7,913
|
|
||
Other time deposits
|
5,573
|
|
5,332
|
|
||
Total interest-bearing deposits
|
80,188
|
|
78,017
|
|
||
Noninterest-bearing deposits
|
27,987
|
|
29,292
|
|
||
Total deposits
|
108,175
|
|
107,309
|
|
||
Federal funds purchased and securities sold under repurchase agreements
|
266
|
|
319
|
|
||
Bank notes and other short-term borrowings
|
679
|
|
544
|
|
||
Accrued expense and other liabilities
|
2,301
|
|
2,113
|
|
||
Long-term debt
|
14,168
|
|
13,732
|
|
||
Total liabilities
|
125,589
|
|
124,017
|
|
||
EQUITY
|
|
|
||||
Preferred stock
|
1,450
|
|
1,450
|
|
||
Common Shares, $1 par value; authorized 1,400,000,000 shares; issued 1,256,702,081, and 1,256,702,081 shares
|
1,257
|
|
1,257
|
|
||
Capital surplus
|
6,259
|
|
6,331
|
|
||
Retained earnings
|
11,771
|
|
11,556
|
|
||
Treasury stock, at cost (243,516,534 and 237,198,944 shares)
|
(4,283
|
)
|
(4,181
|
)
|
||
Accumulated other comprehensive income (loss)
|
(530
|
)
|
(818
|
)
|
||
Key shareholders’ equity
|
15,924
|
|
15,595
|
|
||
Noncontrolling interests
|
2
|
|
1
|
|
||
Total equity
|
15,926
|
|
15,596
|
|
||
Total liabilities and equity
|
$
|
141,515
|
|
$
|
139,613
|
|
|
|
|
(a)
|
Total loans held for sale include real estate — residential mortgage loans held for sale at fair value of $71 million at March 31, 2019, and $54 million at December 31, 2018.
|
dollars in millions, except per share amounts
|
Three months ended March 31,
|
|||||
(Unaudited)
|
2019
|
|
2018
|
|
||
INTEREST INCOME
|
|
|
||||
Loans
|
$
|
1,066
|
|
$
|
940
|
|
Loans held for sale
|
13
|
|
12
|
|
||
Securities available for sale
|
129
|
|
95
|
|
||
Held-to-maturity securities
|
68
|
|
69
|
|
||
Trading account assets
|
8
|
|
7
|
|
||
Short-term investments
|
16
|
|
8
|
|
||
Other investments
|
4
|
|
6
|
|
||
Total interest income
|
1,304
|
|
1,137
|
|
||
INTEREST EXPENSE
|
|
|
||||
Deposits
|
202
|
|
91
|
|
||
Federal funds purchased and securities sold under repurchase agreements
|
1
|
|
4
|
|
||
Bank notes and other short-term borrowings
|
4
|
|
6
|
|
||
Long-term debt
|
120
|
|
92
|
|
||
Total interest expense
|
327
|
|
193
|
|
||
NET INTEREST INCOME
|
977
|
|
944
|
|
||
Provision for credit losses
|
62
|
|
61
|
|
||
Net interest income after provision for credit losses
|
915
|
|
883
|
|
||
NONINTEREST INCOME
|
|
|
||||
Trust and investment services income
|
115
|
|
133
|
|
||
Investment banking and debt placement fees
|
110
|
|
143
|
|
||
Service charges on deposit accounts
|
82
|
|
89
|
|
||
Operating lease income and other leasing gains
|
37
|
|
32
|
|
||
Corporate services income
|
55
|
|
62
|
|
||
Cards and payments income
|
66
|
|
62
|
|
||
Corporate-owned life insurance income
|
32
|
|
32
|
|
||
Consumer mortgage income
|
8
|
|
7
|
|
||
Mortgage servicing fees
|
21
|
|
20
|
|
||
Other income (a)
|
10
|
|
21
|
|
||
Total noninterest income
|
536
|
|
601
|
|
||
NONINTEREST EXPENSE
|
|
|
||||
Personnel
|
563
|
|
594
|
|
||
Net occupancy
|
72
|
|
78
|
|
||
Computer processing
|
54
|
|
52
|
|
||
Business services and professional fees
|
44
|
|
41
|
|
||
Equipment
|
24
|
|
26
|
|
||
Operating lease expense
|
26
|
|
27
|
|
||
Marketing
|
19
|
|
25
|
|
||
FDIC assessment
|
7
|
|
21
|
|
||
Intangible asset amortization
|
22
|
|
29
|
|
||
OREO expense, net
|
3
|
|
2
|
|
||
Other expense
|
129
|
|
111
|
|
||
Total noninterest expense
|
963
|
|
1,006
|
|
||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
488
|
|
478
|
|
||
Income taxes
|
82
|
|
62
|
|
||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
406
|
|
416
|
|
||
Income (loss) from discontinued operations
|
1
|
|
2
|
|
||
NET INCOME (LOSS)
|
407
|
|
418
|
|
||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
—
|
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY
|
$
|
407
|
|
$
|
418
|
|
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
386
|
|
$
|
402
|
|
Net income (loss) attributable to Key common shareholders
|
387
|
|
404
|
|
||
Per Common Share:
|
|
|
||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.38
|
|
$
|
.38
|
|
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
||
Net income (loss) attributable to Key common shareholders (b)
|
.38
|
|
.38
|
|
||
Per Common Share — assuming dilution:
|
|
|
||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.38
|
|
$
|
.38
|
|
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
||
Net income (loss) attributable to Key common shareholders (b)
|
.38
|
|
.38
|
|
||
Cash dividends declared per Common Share
|
$
|
.17
|
|
$
|
.105
|
|
Weighted-average Common Shares outstanding (000)
|
1,006,717
|
|
1,056,037
|
|
||
Effect of Common Share options and other stock awards
|
9,787
|
|
15,749
|
|
||
Weighted-average Common Shares and potential Common Shares outstanding (000) (c)
|
1,016,504
|
|
1,071,786
|
|
||
|
|
|
(a)
|
For the three months ended March 31, 2019, and March 31, 2018, net securities gains totaled less than $1 million. For the three months ended March 31, 2019, and March 31, 2018, we did not have any impairment losses related to securities.
|
(b)
|
EPS may not foot due to rounding.
|
(c)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
in millions
|
Three months ended March 31,
|
|||||
(Unaudited)
|
2019
|
|
2018
|
|
||
Net income (loss)
|
$
|
407
|
|
$
|
418
|
|
Other comprehensive income (loss), net of tax:
|
|
|
||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of $56 and ($47)
|
184
|
|
(150
|
)
|
||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $31 and ($20)
|
99
|
|
(63
|
)
|
||
Foreign currency translation adjustments, net of income taxes of $0 and $0
|
3
|
|
(2
|
)
|
||
Net pension and postretirement benefit costs, net of income taxes of $1 and $1
|
2
|
|
3
|
|
||
Total other comprehensive income (loss), net of tax
|
288
|
|
(212
|
)
|
||
Comprehensive income (loss)
|
695
|
|
206
|
|
||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
—
|
|
||
Comprehensive income (loss) attributable to Key
|
$
|
695
|
|
$
|
206
|
|
|
|
|
|
Key Shareholders’ Equity
|
|
|||||||||||||||||||||||
dollars in millions, except per share amounts
(Unaudited)
|
Preferred
Shares
Outstanding
(000)
|
Common
Shares
Outstanding
(000)
|
Preferred
Stock
|
Common
Shares
|
Capital
Surplus
|
Retained
Earnings
|
Treasury
Stock,
at Cost
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
||||||||||||||||
BALANCE AT DECEMBER 31, 2017
|
521
|
|
1,069,084
|
|
$
|
1,025
|
|
$
|
1,257
|
|
$
|
6,335
|
|
$
|
10,335
|
|
$
|
(3,150
|
)
|
$
|
(779
|
)
|
$
|
2
|
|
Cumulative effect from changes in accounting principle (a)
|
|
|
|
|
|
(2
|
)
|
|
|
|
|||||||||||||||
Net income (loss)
|
|
|
|
|
|
418
|
|
|
|
—
|
|
||||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
(212
|
)
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
6
|
|
|
|
|
|
|||||||||||||||
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common Shares ($.105 per share)
|
|
|
|
|
|
(112
|
)
|
|
|
|
|||||||||||||||
Series D Preferred Stock ($12.50 per depositary share)
|
|
|
|
|
|
(7
|
)
|
|
|
|
|||||||||||||||
Series E Preferred Stock ($.382813 per depositary share)
|
|
|
|
|
|
(8
|
)
|
|
|
|
|||||||||||||||
Open market Common Share repurchases
|
|
(7,333
|
)
|
|
|
|
|
(156
|
)
|
|
|
||||||||||||||
Employee equity compensation program Common Share repurchases
|
|
(2,066
|
)
|
|
|
|
|
(43
|
)
|
|
|
||||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans
|
|
5,254
|
|
|
|
(52
|
)
|
|
89
|
|
|
|
|||||||||||||
BALANCE AT MARCH 31, 2018
|
521
|
|
1,064,939
|
|
$
|
1,025
|
|
$
|
1,257
|
|
$
|
6,289
|
|
$
|
10,624
|
|
$
|
(3,260
|
)
|
$
|
(991
|
)
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
BALANCE AT DECEMBER 31, 2018
|
946
|
|
1,019,503
|
|
$
|
1,450
|
|
$
|
1,257
|
|
$
|
6,331
|
|
$
|
11,556
|
|
$
|
(4,181
|
)
|
$
|
(818
|
)
|
$
|
1
|
|
Net income (loss)
|
|
|
|
|
|
407
|
|
|
|
—
|
|
||||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
288
|
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
(3
|
)
|
|
|
|
|
|||||||||||||||
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common Shares ($.17 per share)
|
|
|
|
|
|
(172
|
)
|
|
|
|
|||||||||||||||
Series D Preferred Stock ($12.50 per depositary share)
|
|
|
|
|
|
(6
|
)
|
|
|
|
|||||||||||||||
Series E Preferred Stock ($.382813 per depositary share)
|
|
|
|
|
|
(8
|
)
|
|
|
|
|||||||||||||||
Series F Preferred Stock ($.353125 per depositary share)
|
|
|
|
|
|
(6
|
)
|
|
|
|
|||||||||||||||
Open market Common Share repurchases
|
|
(9,968
|
)
|
|
|
|
|
(167
|
)
|
|
|
||||||||||||||
Employee equity compensation program Common Share repurchases
|
|
(1,823
|
)
|
|
|
(2
|
)
|
|
(32
|
)
|
|
|
|||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans
|
|
5,474
|
|
|
|
(67
|
)
|
|
97
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
1
|
|
|||||||||||||||
BALANCE AT MARCH 31, 2019
|
946
|
|
1,013,186
|
|
$
|
1,450
|
|
$
|
1,257
|
|
$
|
6,259
|
|
$
|
11,771
|
|
$
|
(4,283
|
)
|
$
|
(530
|
)
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes the impact of implementing ASU 2014-09, ASU 2016-01, and ASU 2017-12.
|
in millions
|
Three months ended March 31,
|
||||||
(Unaudited)
|
2019
|
|
|
2018
|
|
||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income (loss)
|
$
|
407
|
|
|
$
|
418
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
Provision for credit losses
|
62
|
|
|
61
|
|
||
Depreciation and amortization expense, net
|
58
|
|
|
103
|
|
||
Accretion of acquired loans
|
17
|
|
|
27
|
|
||
Increase in cash surrender value of corporate-owned life insurance
|
(28
|
)
|
|
(28
|
)
|
||
Stock-based compensation expense
|
25
|
|
|
27
|
|
||
FDIC reimbursement (payments), net of FDIC expense
|
—
|
|
|
1
|
|
||
Deferred income taxes (benefit)
|
99
|
|
|
22
|
|
||
Proceeds from sales of loans held for sale
|
2,045
|
|
|
2,748
|
|
||
Originations of loans held for sale, net of repayments
|
(1,679
|
)
|
|
(3,280
|
)
|
||
Net losses (gains) on sales of loans held for sale
|
(28
|
)
|
|
(44
|
)
|
||
Net losses (gains) and writedown on OREO
|
1
|
|
|
—
|
|
||
Net losses (gains) on leased equipment
|
2
|
|
|
3
|
|
||
Net losses (gains) on sales of fixed assets
|
(1
|
)
|
|
—
|
|
||
Net decrease (increase) in trading account assets
|
(130
|
)
|
|
67
|
|
||
Other operating activities, net
|
(294
|
)
|
|
(336
|
)
|
||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
556
|
|
|
(211
|
)
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Net decrease (increase) in short-term investments, excluding acquisitions
|
51
|
|
|
2,803
|
|
||
Purchases of securities available for sale
|
(1,842
|
)
|
|
(787
|
)
|
||
Proceeds from prepayments and maturities of securities available for sale
|
655
|
|
|
833
|
|
||
Proceeds from prepayments and maturities of held-to-maturity securities
|
295
|
|
|
398
|
|
||
Purchases of held-to-maturity securities
|
(9
|
)
|
|
(756
|
)
|
||
Purchases of other investments
|
(16
|
)
|
|
(4
|
)
|
||
Proceeds from sales of other investments
|
7
|
|
|
10
|
|
||
Proceeds from prepayments and maturities of other investments
|
32
|
|
|
—
|
|
||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers
|
(780
|
)
|
|
(1,793
|
)
|
||
Proceeds from sales of portfolio loans
|
61
|
|
|
38
|
|
||
Proceeds from corporate-owned life insurance
|
16
|
|
|
18
|
|
||
Purchases of premises, equipment, and software
|
(9
|
)
|
|
(19
|
)
|
||
Proceeds from sales of premises and equipment
|
1
|
|
|
1
|
|
||
Proceeds from sales of OREO
|
4
|
|
|
7
|
|
||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(1,534
|
)
|
|
749
|
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Net increase (decrease) in deposits, excluding acquisitions
|
866
|
|
|
(484
|
)
|
||
Net increase (decrease) in short-term borrowings
|
82
|
|
|
738
|
|
||
Net proceeds from issuance of long-term debt
|
1,351
|
|
|
501
|
|
||
Payments on long-term debt
|
(1,000
|
)
|
|
(1,005
|
)
|
||
Open market Common Share repurchases
|
(167
|
)
|
|
(156
|
)
|
||
Employee equity compensation program Common Share repurchases
|
(32
|
)
|
|
(43
|
)
|
||
Net proceeds from reissuance of Common Shares
|
3
|
|
|
10
|
|
||
Cash dividends paid
|
(192
|
)
|
|
(127
|
)
|
||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
911
|
|
|
(566
|
)
|
||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
(67
|
)
|
|
(28
|
)
|
||
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD
|
678
|
|
|
671
|
|
||
CASH AND DUE FROM BANKS AT END OF PERIOD
|
$
|
611
|
|
|
$
|
643
|
|
Additional disclosures relative to cash flows:
|
|
|
|
||||
Interest paid
|
$
|
305
|
|
|
$
|
199
|
|
Income taxes paid (refunded)
|
34
|
|
|
9
|
|
||
Noncash items:
|
|
|
|
||||
Reduction of secured borrowing and related collateral
|
$
|
1
|
|
|
7
|
|
|
Loans transferred to portfolio from held for sale
|
5
|
|
|
14
|
|
||
Loans transferred to held for sale from portfolio
|
(10
|
)
|
|
—
|
|
||
Loans transferred to OREO
|
9
|
|
|
4
|
|
||
CMBS risk retentions
|
9
|
|
|
—
|
|
||
|
|
|
|
Standard
|
Date of Adoption
|
Description
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2016-02, Leases (Topic 842)
ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient
ASU 2018-10, Codification Improvements to Topic 842
ASU 2018-11, Leases (Topic 842): Targeted Improvements
ASU 2018-20, Leases (Topic 842): Narrow Scope Improvements for Lessors
ASU 2019-01, Codification Improvements to Topic 842
|
January 1, 2019
|
The ASUs create and amend ASC Topic 842, Leases, and supersede Topic 840, Leases. The new guidance requires that a lessee recognize assets and liabilities for leases with lease terms of more than 12 months. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. Leveraged leases that commenced before the effective date of the new guidance are grandfathered. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, both types of leases are required to be recognized on the balance sheet. ASC 842 requires enhanced disclosures to better understand the amount, timing, and uncertainty of cash flows arising from leases. Qualitative and quantitative disclosures are required to provide additional information about the amounts recorded in the financial statements. Although substantially unchanged, certain amendments provide clarifications related to lessor accounting.
The guidance should be implemented using a modified retrospective approach. However, entities may choose to measure and present the changes at the beginning of the earliest period presented or to reflect the changes as of the adoption date.
|
Key adopted this guidance on January 1, 2019, using the package of practical expedients, which allowed Key to maintain historic lease identification and classification, and permitted Key not to reassess initial direct costs under the new guidance. Key also elected the practical expedient on not separating lease components from nonlease components for all of its leases.
Adoption resulted in an increase in right-of-use assets and associated lease liabilities arising from operating leases in which Key is the lessee of approximately $710 million on our Consolidated Balance Sheets at January 1, 2019. Right of use assets, lease liabilities, and other changes as a result of adoption are not reflected in comparable periods presented prior to that date. The adoption of this guidance did not have a material impact on the recognition of operating lease expense in our Consolidated Statements of Income. The amount of the right-of-use assets and associated lease liabilities recorded at adoption was based on the present value of unpaid future minimum lease payments. These payments were discounted using Key’s incremental borrowing rate, consistent with what Key would pay to borrow on a collateralized basis over a term similar to each lease.
For more information, please see Note 9 (“Leases”).
|
ASU 2017-08,
Premium
Amortization on
Purchased
Callable Debt
Securities
|
January 1, 2019
|
The ASU amends ASC Topic 310-20, Receivables
— Nonrefundable Fees and Other Costs, and shortens the amortization period to the earliest call date for certain callable debt securities held at a premium. Securities held at a discount will continue to be amortized to maturity.
The guidance should be implemented on a modified retrospective basis using a cumulative-effect adjustment.
|
The adoption of this guidance did not have a material effect on our financial condition or results of operations.
|
ASU 2018-07, Stock Compensation - Improvements to Nonemployee
Share-Based Payment Accounting
|
January 1, 2019
|
The ASU amends ASC Topic 718, Stock Compensation, and simplifies the accounting for share based payments granted to nonemployees for goods and services.
The guidance should be implemented on a modified retrospective basis using a cumulative-effect adjustment.
|
The adoption of this guidance did not affect our financial condition or results of operations.
|
ASU 2018-13, Fair Value Measurement: Disclosure Framework
|
September 30, 2018 (removed disclosures only); January 1, 2019, remaining requirements
An entity is permitted to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date.
|
The ASU amends disclosure requirements related to fair value measurements. Specifically, entities are no longer required to disclose transfers between Level 1 and Level 2 of the fair value hierarchy, or qualitatively disclose the valuation process for Level 3 fair value measurements. The updated guidance requires disclosure of the changes in unrealized gains and losses for the period included in Other Comprehensive Income for recurring Level 3 fair value measurements. Entities also will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements.
The additional provisions of the guidance should be adopted prospectively, while the eliminated requirements should be adopted retrospectively. |
Key removed the disclosures no longer required by the guidance as of September 30, 2018, and early adopted the additional provisions of the standard in the first quarter of 2019. The adoption of this standard did not result in significant changes to Key’s disclosures, and there was no effect to our financial condition or results of operations.
|
Standard
|
Date of Adoption
|
Description
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
|
January 1, 2019
Early adoption.
|
The ASU amends ASC Topic 350-40 to align the accounting for costs incurred in a cloud computing arrangement with the guidance on developing internal use software. Specifically, if a cloud computing arrangement is deemed to be a service contract, certain implementation costs are eligible for capitalization. The new guidance prescribes the balance sheet and income statement presentation and cash flow classification for the capitalized costs and related amortization expense. It also requires additional quantitative and qualitative disclosures.
The guidance may be adopted prospectively or retrospectively.
|
Key early adopted this guidance effective January 1, 2019, on a prospective basis. The adoption of this guidance did not have a material effect on our financial condition or results of operations.
|
|
Three months ended March 31,
|
|||||
dollars in millions, except per share amounts
|
2019
|
2018
|
||||
EARNINGS
|
|
|
||||
Income (loss) from continuing operations
|
$
|
406
|
|
$
|
416
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
—
|
|
||
Income (loss) from continuing operations attributable to Key
|
406
|
|
416
|
|
||
Less: Dividends on Preferred Stock
|
20
|
|
14
|
|
||
Income (loss) from continuing operations attributable to Key common shareholders
|
386
|
|
402
|
|
||
Income (loss) from discontinued operations, net of taxes
|
1
|
|
2
|
|
||
Net income (loss) attributable to Key common shareholders
|
$
|
387
|
|
$
|
404
|
|
WEIGHTED-AVERAGE COMMON SHARES
|
|
|
||||
Weighted-average Common Shares outstanding (000)
|
1,006,717
|
|
1,056,037
|
|
||
Effect of Common Share options and other stock awards
|
9,787
|
|
15,749
|
|
||
Weighted-average Common Shares and potential Common Shares outstanding (000) (a)
|
1,016,504
|
|
1,071,786
|
|
||
EARNINGS PER COMMON SHARE
|
|
|
||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.38
|
|
$
|
.38
|
|
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
||
Net income (loss) attributable to Key common shareholders (b)
|
.38
|
|
.38
|
|
||
|
|
|
||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
$
|
.38
|
|
$
|
.38
|
|
Income (loss) from discontinued operations, net of taxes — assuming dilution
|
—
|
|
—
|
|
||
Net income (loss) attributable to Key common shareholders — assuming dilution (b)
|
.38
|
|
.38
|
|
(a)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
(b)
|
EPS may not foot due to rounding.
|
in millions
|
March 31, 2019
|
December 31, 2018
|
||||
Commercial and industrial (a)
|
$
|
46,474
|
|
$
|
45,753
|
|
Commercial real estate:
|
|
|
||||
Commercial mortgage
|
14,344
|
|
14,285
|
|
||
Construction
|
1,420
|
|
1,666
|
|
||
Total commercial real estate loans
|
15,764
|
|
15,951
|
|
||
Commercial lease financing (b)
|
4,507
|
|
4,606
|
|
||
Total commercial loans
|
66,745
|
|
66,310
|
|
||
Residential — prime loans:
|
|
|
||||
Real estate — residential mortgage
|
5,615
|
|
5,513
|
|
||
Home equity loans
|
10,846
|
|
11,142
|
|
||
Total residential — prime loans
|
16,461
|
|
16,655
|
|
||
Consumer direct loans
|
2,165
|
|
1,809
|
|
||
Credit cards
|
1,086
|
|
1,144
|
|
||
Consumer indirect loans
|
3,721
|
|
3,634
|
|
||
Total consumer loans
|
23,433
|
|
23,242
|
|
||
Total loans (c)
|
$
|
90,178
|
|
$
|
89,552
|
|
|
|
|
(a)
|
Loan balances include $135 million and $132 million of commercial credit card balances at March 31, 2019, and December 31, 2018, respectively.
|
(b)
|
Commercial lease financing includes receivables held as collateral for a secured borrowing of $12 million and $10 million at March 31, 2019, and December 31, 2018, respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note 19 (“Long-Term Debt”) beginning on page 160 of our 2018 Form 10-K.
|
(c)
|
Total loans exclude loans of $1.0 billion at March 31, 2019, and $1.1 billion at December 31, 2018, related to the discontinued operations of the education lending business.
|
|
Commercial and industrial
|
RE — Commercial
|
RE — Construction
|
Commercial lease
|
Total
|
|||||||||||||||||||||||||
in millions
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
||||||||||
RATING
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||||
Pass
|
$
|
44,691
|
|
$
|
44,138
|
|
$
|
13,734
|
|
$
|
13,672
|
|
$
|
1,362
|
|
$
|
1,537
|
|
$
|
4,466
|
|
$
|
4,557
|
|
$
|
64,253
|
|
$
|
63,904
|
|
Criticized (Accruing)
|
1,555
|
|
1,402
|
|
355
|
|
354
|
|
55
|
|
125
|
|
32
|
|
41
|
|
1,997
|
|
1,922
|
|
||||||||||
Criticized (Nonaccruing)
|
170
|
|
152
|
|
83
|
|
81
|
|
2
|
|
2
|
|
9
|
|
8
|
|
264
|
|
243
|
|
||||||||||
Total
|
$
|
46,416
|
|
$
|
45,692
|
|
$
|
14,172
|
|
$
|
14,107
|
|
$
|
1,419
|
|
$
|
1,664
|
|
$
|
4,507
|
|
$
|
4,606
|
|
$
|
66,514
|
|
$
|
66,069
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
|
(b)
|
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
|
|
Residential — Prime
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
|||||||||||||||||||||||||
in millions
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
||||||||||
FICO SCORE
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||||
750 and above
|
$
|
9,818
|
|
$
|
9,794
|
|
$
|
548
|
|
$
|
549
|
|
$
|
477
|
|
$
|
521
|
|
$
|
1,679
|
|
$
|
1,647
|
|
$
|
12,522
|
|
$
|
12,511
|
|
660 to 749
|
4,690
|
|
4,906
|
|
683
|
|
700
|
|
485
|
|
507
|
|
1,354
|
|
1,320
|
|
7,212
|
|
7,433
|
|
||||||||||
Less than 660
|
1,394
|
|
1,411
|
|
217
|
|
224
|
|
124
|
|
116
|
|
556
|
|
565
|
|
2,291
|
|
2,316
|
|
||||||||||
No Score
|
242
|
|
213
|
|
714
|
|
333
|
|
—
|
|
—
|
|
132
|
|
102
|
|
1,088
|
|
648
|
|
||||||||||
Total
|
$
|
16,144
|
|
$
|
16,324
|
|
$
|
2,162
|
|
$
|
1,806
|
|
$
|
1,086
|
|
$
|
1,144
|
|
$
|
3,721
|
|
$
|
3,634
|
|
$
|
23,113
|
|
$
|
22,908
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay its debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
|
|
Commercial and Industrial
|
RE — Commercial
|
RE — Construction
|
Commercial Lease
|
Total
|
|||||||||||||||||||||||
in millions
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
||||||||
RATING
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||||
Pass
|
$
|
36
|
|
$
|
37
|
|
$
|
125
|
|
$
|
125
|
|
$
|
1
|
|
$
|
2
|
|
—
|
|
—
|
|
$
|
162
|
|
$
|
164
|
|
Criticized
|
22
|
|
24
|
|
47
|
|
53
|
|
—
|
|
—
|
|
—
|
|
—
|
|
69
|
|
77
|
|
||||||||
Total
|
$
|
58
|
|
$
|
61
|
|
$
|
172
|
|
$
|
178
|
|
$
|
1
|
|
$
|
2
|
|
—
|
|
—
|
|
$
|
231
|
|
$
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
|
(b)
|
The term “criticized” refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
|
|
Residential — Prime
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
|||||||||||||||||||||
in millions
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
March 31,
|
|
December 31,
|
|
||||||
FICO SCORE
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
||||||
750 and above
|
$
|
126
|
|
$
|
137
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
126
|
|
$
|
137
|
|
||
660 to 749
|
95
|
|
95
|
|
$
|
1
|
|
$
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
96
|
|
96
|
|
||||
Less than 660
|
90
|
|
97
|
|
2
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
92
|
|
99
|
|
||||||
No Score
|
6
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
2
|
|
||||||
Total
|
$
|
317
|
|
$
|
331
|
|
$
|
3
|
|
$
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
320
|
|
$
|
334
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay its debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
|
March 31, 2019
|
Current
|
30-59
Days Past
Due (b)
|
60-89
Days Past
Due (b)
|
90 and
Greater
Days Past
Due (b)
|
Non-performing
Loans
|
Total Past
Due and
Non-performing
Loans
|
Purchased
Credit
Impaired
|
Total
Loans (c), (d)
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
$
|
46,063
|
|
$
|
79
|
|
$
|
47
|
|
$
|
57
|
|
$
|
170
|
|
$
|
353
|
|
$
|
58
|
|
$
|
46,474
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage
|
14,056
|
|
10
|
|
7
|
|
17
|
|
82
|
|
116
|
|
172
|
|
14,344
|
|
||||||||
Construction
|
1,404
|
|
6
|
|
—
|
|
7
|
|
2
|
|
15
|
|
1
|
|
1,420
|
|
||||||||
Total commercial real estate loans
|
15,460
|
|
16
|
|
7
|
|
24
|
|
84
|
|
131
|
|
173
|
|
15,764
|
|
||||||||
Commercial lease financing
|
4,463
|
|
18
|
|
12
|
|
5
|
|
9
|
|
44
|
|
—
|
|
4,507
|
|
||||||||
Total commercial loans
|
$
|
65,986
|
|
$
|
113
|
|
$
|
66
|
|
$
|
86
|
|
$
|
263
|
|
$
|
528
|
|
$
|
231
|
|
$
|
66,745
|
|
Real estate — residential mortgage
|
$
|
5,234
|
|
$
|
9
|
|
$
|
4
|
|
$
|
3
|
|
$
|
64
|
|
$
|
80
|
|
$
|
301
|
|
$
|
5,615
|
|
Home equity loans
|
10,583
|
|
31
|
|
12
|
|
9
|
|
195
|
|
247
|
|
16
|
|
10,846
|
|
||||||||
Consumer direct loans
|
2,141
|
|
7
|
|
4
|
|
7
|
|
3
|
|
21
|
|
3
|
|
2,165
|
|
||||||||
Credit cards
|
1,061
|
|
7
|
|
4
|
|
11
|
|
3
|
|
25
|
|
—
|
|
1,086
|
|
||||||||
Consumer indirect loans
|
3,666
|
|
26
|
|
7
|
|
2
|
|
20
|
|
55
|
|
—
|
|
3,721
|
|
||||||||
Total consumer loans
|
$
|
22,685
|
|
$
|
80
|
|
$
|
31
|
|
$
|
32
|
|
$
|
285
|
|
$
|
428
|
|
$
|
320
|
|
$
|
23,433
|
|
Total loans
|
$
|
88,671
|
|
$
|
193
|
|
$
|
97
|
|
$
|
118
|
|
$
|
548
|
|
$
|
956
|
|
$
|
551
|
|
$
|
90,178
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
|
(b)
|
Past due loan amounts exclude PCI, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
|
(c)
|
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
|
(d)
|
Future accretable yield related to PCI loans is not included in the analysis of the loan portfolio.
|
December 31, 2018
|
Current
|
30-59
Days Past
Due (b)
|
60-89
Days Past
Due (b)
|
90 and
Greater
Days Past
Due (b)
|
Non-performing
Loans
|
Total Past
Due and
Non-performing
Loans
|
Purchased
Credit
Impaired
|
Total
Loans (c), (d)
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
$
|
45,375
|
|
$
|
89
|
|
$
|
31
|
|
$
|
45
|
|
$
|
152
|
|
$
|
317
|
|
61
|
|
$
|
45,753
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage
|
13,957
|
|
27
|
|
17
|
|
25
|
|
81
|
|
150
|
|
178
|
|
14,285
|
|
||||||||
Construction
|
1,646
|
|
—
|
|
13
|
|
3
|
|
2
|
|
18
|
|
2
|
|
1,666
|
|
||||||||
Total commercial real estate loans
|
15,603
|
|
27
|
|
30
|
|
28
|
|
83
|
|
168
|
|
180
|
|
15,951
|
|
||||||||
Commercial lease financing
|
4,580
|
|
12
|
|
1
|
|
4
|
|
9
|
|
26
|
|
—
|
|
4,606
|
|
||||||||
Total commercial loans
|
$
|
65,558
|
|
$
|
128
|
|
$
|
62
|
|
$
|
77
|
|
$
|
244
|
|
$
|
511
|
|
241
|
|
$
|
66,310
|
|
|
Real estate — residential mortgage
|
$
|
5,119
|
|
$
|
11
|
|
$
|
3
|
|
$
|
4
|
|
$
|
62
|
|
$
|
80
|
|
$
|
314
|
|
$
|
5,513
|
|
Home equity loans
|
10,862
|
|
31
|
|
12
|
|
10
|
|
210
|
|
263
|
|
17
|
|
11,142
|
|
||||||||
Consumer direct loans
|
1,780
|
|
11
|
|
5
|
|
6
|
|
4
|
|
26
|
|
3
|
|
1,809
|
|
||||||||
Credit cards
|
1,119
|
|
6
|
|
5
|
|
12
|
|
2
|
|
25
|
|
—
|
|
1,144
|
|
||||||||
Consumer indirect loans
|
3,573
|
|
31
|
|
7
|
|
3
|
|
20
|
|
61
|
|
—
|
|
3,634
|
|
||||||||
Total consumer loans
|
$
|
22,453
|
|
$
|
90
|
|
$
|
32
|
|
$
|
35
|
|
$
|
298
|
|
$
|
455
|
|
$
|
334
|
|
$
|
23,242
|
|
Total loans
|
$
|
88,011
|
|
$
|
218
|
|
$
|
94
|
|
$
|
112
|
|
$
|
542
|
|
$
|
966
|
|
$
|
575
|
|
$
|
89,552
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
|
(b)
|
Past due loan amounts exclude PCI, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
|
(c)
|
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
|
(d)
|
Future accretable yield related to purchased credit impaired loans is not included in the analysis of the loan portfolio.
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
Recorded
Investment (a)
|
Unpaid Principal Balance (b)
|
Specific
Allowance
|
|
Recorded
Investment (a)
|
Unpaid Principal Balance (b)
|
Specific
Allowance
|
||||||||||||
in millions
|
|||||||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
152
|
|
$
|
184
|
|
—
|
|
|
$
|
118
|
|
$
|
175
|
|
—
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
59
|
|
70
|
|
—
|
|
|
64
|
|
70
|
|
—
|
|
||||||
Total commercial real estate loans
|
59
|
|
70
|
|
—
|
|
|
64
|
|
70
|
|
—
|
|
||||||
Total commercial loans
|
211
|
|
254
|
|
—
|
|
|
182
|
|
245
|
|
—
|
|
||||||
Real estate — residential mortgage
|
4
|
|
5
|
|
—
|
|
|
4
|
|
5
|
|
—
|
|
||||||
Home equity loans
|
47
|
|
54
|
|
—
|
|
|
49
|
|
56
|
|
—
|
|
||||||
Consumer direct loans
|
—
|
|
1
|
|
—
|
|
|
1
|
|
1
|
|
—
|
|
||||||
Consumer indirect loans
|
2
|
|
4
|
|
—
|
|
|
2
|
|
4
|
|
—
|
|
||||||
Total consumer loans
|
53
|
|
64
|
|
—
|
|
|
56
|
|
66
|
|
—
|
|
||||||
Total loans with no related allowance recorded
|
264
|
|
318
|
|
—
|
|
|
238
|
|
311
|
|
—
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
17
|
|
30
|
|
$
|
2
|
|
|
44
|
|
47
|
|
$
|
5
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
2
|
|
3
|
|
—
|
|
|
2
|
|
3
|
|
1
|
|
||||||
Total commercial real estate loans
|
2
|
|
3
|
|
—
|
|
|
2
|
|
3
|
|
1
|
|
||||||
Total commercial loans
|
19
|
|
33
|
|
2
|
|
|
46
|
|
50
|
|
6
|
|
||||||
Real estate — residential mortgage
|
43
|
|
68
|
|
3
|
|
|
45
|
|
70
|
|
3
|
|
||||||
Home equity loans
|
81
|
|
87
|
|
8
|
|
|
78
|
|
85
|
|
8
|
|
||||||
Consumer direct loans
|
4
|
|
4
|
|
—
|
|
|
3
|
|
3
|
|
—
|
|
||||||
Credit cards
|
3
|
|
3
|
|
—
|
|
|
3
|
|
3
|
|
—
|
|
||||||
Consumer indirect loans
|
35
|
|
35
|
|
3
|
|
|
34
|
|
34
|
|
2
|
|
||||||
Total consumer loans
|
166
|
|
197
|
|
14
|
|
|
163
|
|
195
|
|
13
|
|
||||||
Total loans with an allowance recorded
|
185
|
|
230
|
|
16
|
|
|
209
|
|
245
|
|
19
|
|
||||||
Total
|
$
|
449
|
|
$
|
548
|
|
$
|
16
|
|
|
$
|
447
|
|
$
|
556
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our Consolidated Balance Sheet.
|
(b)
|
The Unpaid Principal Balance represents the customer’s legal obligation to us.
|
Average Recorded Investment (a)
|
Three Months Ended March 31,
|
|||||
in millions
|
2019
|
2018
|
||||
Commercial and industrial
|
$
|
165
|
|
$
|
153
|
|
Commercial real estate:
|
|
|
||||
Commercial mortgage
|
64
|
|
12
|
|
||
Total commercial real estate loans
|
64
|
|
12
|
|
||
Total commercial loans
|
229
|
|
165
|
|
||
Real estate — residential mortgage
|
48
|
|
49
|
|
||
Home equity loans
|
128
|
|
120
|
|
||
Consumer direct loans
|
4
|
|
4
|
|
||
Credit cards
|
3
|
|
3
|
|
||
Consumer indirect loans
|
36
|
|
35
|
|
||
Total consumer loans
|
219
|
|
211
|
|
||
Total
|
$
|
448
|
|
$
|
376
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our Consolidated Balance Sheet.
|
|
Three Months Ended March 31,
|
|||||
in millions
|
2019
|
2018
|
||||
Commercial loans:
|
|
|
||||
Extension of Maturity Date
|
—
|
|
$
|
1
|
|
|
Total
|
—
|
|
$
|
1
|
|
|
Consumer loans:
|
|
|
||||
Interest rate reduction
|
$
|
4
|
|
$
|
8
|
|
Other
|
9
|
|
12
|
|
||
Total
|
$
|
13
|
|
$
|
20
|
|
Total commercial and consumer TDRs
|
$
|
13
|
|
$
|
21
|
|
|
Three Months Ended March 31,
|
|||||
in millions
|
2019
|
2018
|
||||
Balance at beginning of the period
|
$
|
399
|
|
$
|
317
|
|
Additions
|
14
|
|
21
|
|
||
Payments
|
(39
|
)
|
(19
|
)
|
||
Charge-offs
|
(9
|
)
|
(2
|
)
|
||
Balance at end of period
|
$
|
365
|
|
$
|
317
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||
|
Number of
Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
|
Number of
Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
||||||||||
dollars in millions
|
|||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
||||||||||
Nonperforming:
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
27
|
|
$
|
89
|
|
$
|
57
|
|
|
35
|
|
$
|
121
|
|
$
|
85
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage
|
7
|
|
66
|
|
58
|
|
|
6
|
|
66
|
|
62
|
|
||||
Total commercial real estate loans
|
7
|
|
66
|
|
58
|
|
|
6
|
|
66
|
|
62
|
|
||||
Total commercial loans
|
34
|
|
155
|
|
115
|
|
|
41
|
|
187
|
|
147
|
|
||||
Real estate — residential mortgage
|
284
|
|
20
|
|
18
|
|
|
281
|
|
21
|
|
20
|
|
||||
Home equity loans
|
884
|
|
52
|
|
49
|
|
|
1,142
|
|
66
|
|
63
|
|
||||
Consumer direct loans
|
120
|
|
2
|
|
1
|
|
|
171
|
|
2
|
|
1
|
|
||||
Credit cards
|
225
|
|
1
|
|
1
|
|
|
330
|
|
2
|
|
2
|
|
||||
Consumer indirect loans
|
974
|
|
16
|
|
14
|
|
|
1,098
|
|
18
|
|
14
|
|
||||
Total consumer loans
|
2,487
|
|
91
|
|
83
|
|
|
3,022
|
|
109
|
|
100
|
|
||||
Total nonperforming TDRs
|
2,521
|
|
246
|
|
198
|
|
|
3,063
|
|
296
|
|
247
|
|
||||
Prior-year accruing:(a)
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
9
|
|
38
|
|
31
|
|
|
11
|
|
37
|
|
32
|
|
||||
Commercial real estate
|
|
|
|
|
|
|
|
||||||||||
Commercial mortgage
|
1
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
—
|
|
||||
Total commercial real estate loans
|
1
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
—
|
|
||||
Total commercial loans
|
10
|
|
38
|
|
31
|
|
|
13
|
|
37
|
|
32
|
|
||||
Real estate — residential mortgage
|
481
|
|
35
|
|
30
|
|
|
491
|
|
36
|
|
30
|
|
||||
Home equity loans
|
1,648
|
|
96
|
|
79
|
|
|
1,403
|
|
82
|
|
64
|
|
||||
Consumer direct loans
|
136
|
|
5
|
|
3
|
|
|
79
|
|
4
|
|
3
|
|
||||
Credit cards
|
598
|
|
3
|
|
1
|
|
|
479
|
|
3
|
|
1
|
|
||||
Consumer indirect loans
|
753
|
|
37
|
|
23
|
|
|
556
|
|
33
|
|
22
|
|
||||
Total consumer loans
|
3,616
|
|
176
|
|
136
|
|
|
3,008
|
|
158
|
|
120
|
|
||||
Total prior-year accruing TDRs
|
3,626
|
|
214
|
|
167
|
|
|
3,021
|
|
195
|
|
152
|
|
||||
Total TDRs
|
6,147
|
|
$
|
460
|
|
$
|
365
|
|
|
6,084
|
|
$
|
491
|
|
$
|
399
|
|
|
|
|
|
|
|
|
|
(a)
|
All TDRs that were restructured prior to January 1, 2019, and January 1, 2018, and are fully accruing.
|
in millions
|
December 31, 2018
|
Provision
|
|
Charge-offs
|
Recoveries
|
March 31, 2019
|
||||||||||
Commercial and Industrial
|
$
|
532
|
|
$
|
24
|
|
|
$
|
(36
|
)
|
$
|
10
|
|
$
|
530
|
|
Commercial real estate:
|
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
142
|
|
6
|
|
|
(5
|
)
|
1
|
|
144
|
|
|||||
Real estate — construction
|
33
|
|
(1
|
)
|
|
(4
|
)
|
—
|
|
28
|
|
|||||
Total commercial real estate loans
|
175
|
|
5
|
|
|
(9
|
)
|
1
|
|
172
|
|
|||||
Commercial lease financing
|
36
|
|
6
|
|
|
(8
|
)
|
1
|
|
35
|
|
|||||
Total commercial loans
|
743
|
|
35
|
|
|
(53
|
)
|
12
|
|
737
|
|
|||||
Real estate — residential mortgage
|
7
|
|
1
|
|
|
(1
|
)
|
1
|
|
8
|
|
|||||
Home equity loans
|
35
|
|
3
|
|
|
(4
|
)
|
2
|
|
36
|
|
|||||
Consumer direct loans
|
30
|
|
12
|
|
|
(10
|
)
|
1
|
|
33
|
|
|||||
Credit cards
|
48
|
|
8
|
|
|
(11
|
)
|
2
|
|
47
|
|
|||||
Consumer indirect loans
|
20
|
|
5
|
|
|
(8
|
)
|
5
|
|
22
|
|
|||||
Total consumer loans
|
140
|
|
29
|
|
|
(34
|
)
|
11
|
|
146
|
|
|||||
Total ALLL — continuing operations
|
883
|
|
64
|
|
(a)
|
(87
|
)
|
23
|
|
883
|
|
|||||
Discontinued operations
|
14
|
|
2
|
|
|
(4
|
)
|
1
|
|
13
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
897
|
|
$
|
66
|
|
|
$
|
(91
|
)
|
$
|
24
|
|
$
|
896
|
|
|
|
|
|
|
|
|
(a)
|
Excludes a credit for losses on lending-related commitments of $2 million.
|
in millions
|
December 31, 2017
|
Provision
|
|
Charge-offs
|
Recoveries
|
March 31, 2018
|
||||||||||
Commercial and Industrial
|
$
|
529
|
|
$
|
35
|
|
|
$
|
(37
|
)
|
$
|
6
|
|
$
|
533
|
|
Commercial real estate:
|
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
133
|
|
4
|
|
|
(1
|
)
|
—
|
|
136
|
|
|||||
Real estate — construction
|
30
|
|
2
|
|
|
—
|
|
1
|
|
33
|
|
|||||
Total commercial real estate loans
|
163
|
|
6
|
|
|
(1
|
)
|
1
|
|
169
|
|
|||||
Commercial lease financing
|
43
|
|
(3
|
)
|
|
(1
|
)
|
1
|
|
40
|
|
|||||
Total commercial loans
|
735
|
|
38
|
|
|
(39
|
)
|
8
|
|
742
|
|
|||||
Real estate — residential mortgage
|
7
|
|
3
|
|
|
(1
|
)
|
—
|
|
9
|
|
|||||
Home equity loans
|
43
|
|
(4
|
)
|
|
(4
|
)
|
3
|
|
38
|
|
|||||
Consumer direct loans
|
28
|
|
5
|
|
|
(8
|
)
|
2
|
|
27
|
|
|||||
Credit cards
|
44
|
|
12
|
|
|
(12
|
)
|
1
|
|
45
|
|
|||||
Consumer indirect loans
|
20
|
|
4
|
|
|
(8
|
)
|
4
|
|
20
|
|
|||||
Total consumer loans
|
142
|
|
20
|
|
|
(33
|
)
|
10
|
|
139
|
|
|||||
Total ALLL — continuing operations
|
877
|
|
58
|
|
(a)
|
(72
|
)
|
18
|
|
881
|
|
|||||
Discontinued operations
|
16
|
|
2
|
|
|
(4
|
)
|
2
|
|
16
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
893
|
|
$
|
60
|
|
|
$
|
(76
|
)
|
$
|
20
|
|
$
|
897
|
|
|
|
|
|
|
|
|
(a)
|
Excludes a provision for losses on lending-related commitments of $3 million.
|
|
Allowance
|
|
Outstanding
|
|||||||||||||||||||||
March 31, 2019
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Purchased
Credit
Impaired
|
|
Loans
|
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
|
Purchased
Credit
Impaired
|
||||||||||||||
in millions
|
|
|
||||||||||||||||||||||
Commercial and industrial
|
$
|
2
|
|
$
|
527
|
|
$
|
1
|
|
|
$
|
46,474
|
|
|
$
|
169
|
|
$
|
46,247
|
|
|
$
|
58
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial mortgage
|
—
|
|
142
|
|
2
|
|
|
14,344
|
|
|
61
|
|
14,111
|
|
|
172
|
|
|||||||
Construction
|
—
|
|
28
|
|
—
|
|
|
1,420
|
|
|
—
|
|
1,419
|
|
|
1
|
|
|||||||
Total commercial real estate loans
|
—
|
|
170
|
|
2
|
|
|
15,764
|
|
|
61
|
|
15,530
|
|
|
173
|
|
|||||||
Commercial lease financing
|
—
|
|
35
|
|
—
|
|
|
4,507
|
|
|
—
|
|
4,507
|
|
|
—
|
|
|||||||
Total commercial loans
|
2
|
|
732
|
|
3
|
|
|
66,745
|
|
|
230
|
|
66,284
|
|
|
231
|
|
|||||||
Real estate — residential mortgage
|
3
|
|
4
|
|
1
|
|
|
5,615
|
|
|
47
|
|
5,267
|
|
|
301
|
|
|||||||
Home equity loans
|
8
|
|
27
|
|
1
|
|
|
10,846
|
|
|
128
|
|
10,702
|
|
|
16
|
|
|||||||
Consumer direct loans
|
—
|
|
33
|
|
—
|
|
|
2,165
|
|
|
4
|
|
2,158
|
|
|
3
|
|
|||||||
Credit cards
|
—
|
|
47
|
|
—
|
|
|
1,086
|
|
|
3
|
|
1,083
|
|
|
—
|
|
|||||||
Consumer indirect loans
|
3
|
|
19
|
|
—
|
|
|
3,721
|
|
|
37
|
|
3,684
|
|
|
—
|
|
|||||||
Total consumer loans
|
14
|
|
130
|
|
2
|
|
|
23,433
|
|
|
219
|
|
22,894
|
|
|
320
|
|
|||||||
Total ALLL — continuing operations
|
16
|
|
862
|
|
5
|
|
|
90,178
|
|
|
449
|
|
89,178
|
|
|
551
|
|
|||||||
Discontinued operations
|
2
|
|
11
|
|
—
|
|
|
1,019
|
|
(a)
|
23
|
|
996
|
|
(a)
|
—
|
|
|||||||
Total ALLL — including discontinued operations
|
$
|
18
|
|
$
|
873
|
|
$
|
5
|
|
|
$
|
91,197
|
|
|
$
|
472
|
|
$
|
90,174
|
|
|
$
|
551
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount includes $2 million of loans carried at fair value that are excluded from ALLL consideration.
|
|
Allowance
|
|
Outstanding
|
|||||||||||||||||||||
December 31, 2018
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Purchased
Credit
Impaired
|
|
Loans
|
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
|
Purchased
Credit
Impaired
|
||||||||||||||
in millions
|
|
|
||||||||||||||||||||||
Commercial and Industrial
|
$
|
5
|
|
$
|
526
|
|
$
|
1
|
|
|
$
|
45,753
|
|
|
$
|
162
|
|
$
|
45,530
|
|
|
$
|
61
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial mortgage
|
—
|
|
139
|
|
3
|
|
|
14,285
|
|
|
66
|
|
14,041
|
|
|
178
|
|
|||||||
Construction
|
—
|
|
33
|
|
—
|
|
|
1,666
|
|
|
—
|
|
1,664
|
|
|
2
|
|
|||||||
Total commercial real estate loans
|
—
|
|
172
|
|
3
|
|
|
15,951
|
|
|
66
|
|
15,705
|
|
|
180
|
|
|||||||
Commercial lease financing
|
—
|
|
36
|
|
—
|
|
|
4,606
|
|
|
—
|
|
4,606
|
|
|
—
|
|
|||||||
Total commercial loans
|
5
|
|
734
|
|
4
|
|
|
66,310
|
|
|
228
|
|
65,841
|
|
|
241
|
|
|||||||
Real estate — residential mortgage
|
3
|
|
4
|
|
—
|
|
|
5,513
|
|
|
49
|
|
5,150
|
|
|
314
|
|
|||||||
Home equity loans
|
8
|
|
26
|
|
1
|
|
|
11,142
|
|
|
127
|
|
10,998
|
|
|
17
|
|
|||||||
Consumer direct loans
|
—
|
|
30
|
|
—
|
|
|
1,809
|
|
|
4
|
|
1,802
|
|
|
3
|
|
|||||||
Credit cards
|
—
|
|
48
|
|
—
|
|
|
1,144
|
|
|
3
|
|
1,141
|
|
|
—
|
|
|||||||
Consumer indirect loans
|
3
|
|
17
|
|
—
|
|
|
3,634
|
|
|
36
|
|
3,598
|
|
|
—
|
|
|||||||
Total consumer loans
|
14
|
|
125
|
|
1
|
|
|
23,242
|
|
|
219
|
|
22,689
|
|
|
334
|
|
|||||||
Total ALLL — continuing operations
|
19
|
|
859
|
|
5
|
|
|
89,552
|
|
|
447
|
|
88,530
|
|
|
575
|
|
|||||||
Discontinued operations
|
2
|
|
12
|
|
—
|
|
|
1,073
|
|
(a)
|
23
|
|
1,050
|
|
(a)
|
—
|
|
|||||||
Total ALLL — including discontinued operations
|
$
|
21
|
|
$
|
871
|
|
$
|
5
|
|
|
$
|
90,625
|
|
|
$
|
470
|
|
$
|
89,580
|
|
|
$
|
575
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount includes $2 million of loans carried at fair value that are excluded from ALLL consideration.
|
|
Three months ended March 31,
|
|||||
in millions
|
2019
|
2018
|
||||
Balance at beginning of period
|
$
|
64
|
|
$
|
57
|
|
Provision (credit) for losses on lending-related commitments
|
(2
|
)
|
3
|
|
||
Balance at end of period
|
$
|
62
|
|
$
|
60
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||||
|
2019
|
||||||||
in millions
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
||||||
Balance at beginning of period
|
$
|
117
|
|
$
|
571
|
|
$
|
607
|
|
Accretion
|
(10
|
)
|
|
|
|||||
Net reclassifications from nonaccretable to accretable
|
13
|
|
|
|
|||||
Payments received, net
|
(2
|
)
|
|
|
|||||
Balance at end of period
|
$
|
118
|
|
$
|
547
|
|
$
|
578
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||
|
2018
|
||||||||
in millions
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
||||||
Balance at beginning of period
|
$
|
131
|
|
$
|
738
|
|
$
|
803
|
|
Accretion
|
(42
|
)
|
|
|
|||||
Net reclassifications from nonaccretable to accretable
|
50
|
|
|
|
|||||
Payments received, net
|
(21
|
)
|
|
|
|||||
Loans charged off
|
(1
|
)
|
|
|
|||||
Balance at end of period
|
$
|
117
|
|
$
|
571
|
|
$
|
607
|
|
|
|
|
|
|
March 31, 2019
|
December 31, 2018
|
||||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
ASSETS MEASURED ON A RECURRING BASIS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
$
|
746
|
|
—
|
|
$
|
746
|
|
—
|
|
$
|
578
|
|
—
|
|
$
|
578
|
|
||||
States and political subdivisions
|
—
|
|
46
|
|
—
|
|
46
|
|
—
|
|
60
|
|
—
|
|
60
|
|
||||||||
Other mortgage-backed securities
|
—
|
|
85
|
|
—
|
|
85
|
|
—
|
|
164
|
|
—
|
|
164
|
|
||||||||
Other securities
|
1
|
|
68
|
|
—
|
|
69
|
|
—
|
|
22
|
|
—
|
|
22
|
|
||||||||
Total trading account securities
|
1
|
|
945
|
|
—
|
|
946
|
|
—
|
|
824
|
|
—
|
|
824
|
|
||||||||
Commercial loans
|
—
|
|
33
|
|
—
|
|
33
|
|
—
|
|
25
|
|
—
|
|
25
|
|
||||||||
Total trading account assets
|
1
|
|
978
|
|
—
|
|
979
|
|
—
|
|
849
|
|
—
|
|
849
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
270
|
|
—
|
|
270
|
|
—
|
|
147
|
|
—
|
|
147
|
|
||||||||
States and political subdivisions
|
—
|
|
6
|
|
—
|
|
6
|
|
—
|
|
7
|
|
—
|
|
7
|
|
||||||||
Agency residential collateralized mortgage obligations
|
—
|
|
14,080
|
|
—
|
|
14,080
|
|
—
|
|
13,962
|
|
—
|
|
13,962
|
|
||||||||
Agency residential mortgage-backed securities
|
—
|
|
2,143
|
|
—
|
|
2,143
|
|
—
|
|
2,105
|
|
—
|
|
2,105
|
|
||||||||
Agency commercial mortgage-backed securities
|
—
|
|
4,330
|
|
—
|
|
4,330
|
|
—
|
|
3,187
|
|
—
|
|
3,187
|
|
||||||||
Other securities
|
—
|
|
—
|
|
$
|
25
|
|
25
|
|
—
|
|
—
|
|
$
|
20
|
|
20
|
|
||||||
Total securities available for sale
|
—
|
|
20,829
|
|
25
|
|
20,854
|
|
—
|
|
19,408
|
|
20
|
|
19,428
|
|
||||||||
Other investments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal investments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Direct
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
—
|
|
1
|
|
1
|
|
||||||||
Indirect (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
83
|
|
—
|
|
—
|
|
—
|
|
96
|
|
||||||||
Total principal investments
|
—
|
|
—
|
|
1
|
|
84
|
|
—
|
|
—
|
|
1
|
|
97
|
|
||||||||
Equity investments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Direct
|
—
|
|
1
|
|
8
|
|
9
|
|
—
|
|
1
|
|
7
|
|
8
|
|
||||||||
Direct (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||||
Indirect (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
9
|
|
—
|
|
—
|
|
—
|
|
9
|
|
||||||||
Total equity investments
|
—
|
|
1
|
|
8
|
|
19
|
|
—
|
|
1
|
|
7
|
|
18
|
|
||||||||
Total other investments
|
—
|
|
1
|
|
9
|
|
103
|
|
—
|
|
1
|
|
8
|
|
115
|
|
||||||||
Loans, net of unearned income (residential)
|
—
|
|
—
|
|
3
|
|
3
|
|
—
|
|
—
|
|
3
|
|
3
|
|
||||||||
Loans held for sale (residential)
|
—
|
|
70
|
|
1
|
|
71
|
|
—
|
|
54
|
|
—
|
|
54
|
|
||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
—
|
|
526
|
|
3
|
|
529
|
|
—
|
|
410
|
|
5
|
|
415
|
|
||||||||
Foreign exchange
|
$
|
45
|
|
31
|
|
—
|
|
76
|
|
$
|
70
|
|
$
|
36
|
|
$
|
—
|
|
$
|
106
|
|
|||
Commodity
|
—
|
|
233
|
|
—
|
|
233
|
|
—
|
|
333
|
|
—
|
|
333
|
|
||||||||
Credit
|
—
|
|
1
|
|
—
|
|
1
|
|
—
|
|
1
|
|
—
|
|
1
|
|
||||||||
Other
|
—
|
|
7
|
|
4
|
|
11
|
|
—
|
|
6
|
|
3
|
|
9
|
|
||||||||
Derivative assets
|
45
|
|
798
|
|
7
|
|
850
|
|
70
|
|
786
|
|
8
|
|
864
|
|
||||||||
Netting adjustments (b)
|
—
|
|
—
|
|
—
|
|
(324
|
)
|
—
|
|
—
|
|
—
|
|
(333
|
)
|
||||||||
Total derivative assets
|
45
|
|
798
|
|
7
|
|
526
|
|
70
|
|
786
|
|
8
|
|
531
|
|
||||||||
Accrued income and other assets
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total assets on a recurring basis at fair value
|
$
|
46
|
|
$
|
22,676
|
|
$
|
45
|
|
$
|
22,536
|
|
$
|
70
|
|
$
|
21,098
|
|
$
|
39
|
|
$
|
20,980
|
|
LIABILITIES MEASURED ON A RECURRING BASIS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Bank notes and other short-term borrowings:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Short positions
|
$
|
10
|
|
$
|
669
|
|
—
|
|
$
|
679
|
|
$
|
14
|
|
$
|
530
|
|
—
|
|
$
|
544
|
|
||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
—
|
|
237
|
|
—
|
|
237
|
|
—
|
|
297
|
|
—
|
|
297
|
|
||||||||
Foreign exchange
|
36
|
|
32
|
|
—
|
|
68
|
|
58
|
|
37
|
|
—
|
|
95
|
|
||||||||
Commodity
|
—
|
|
223
|
|
—
|
|
223
|
|
—
|
|
323
|
|
—
|
|
323
|
|
||||||||
Credit
|
—
|
|
2
|
|
$
|
1
|
|
3
|
|
—
|
|
1
|
|
—
|
|
1
|
|
|||||||
Other
|
—
|
|
8
|
|
—
|
|
8
|
|
—
|
|
7
|
|
—
|
|
7
|
|
||||||||
Derivative liabilities
|
36
|
|
502
|
|
1
|
|
539
|
|
58
|
|
665
|
|
—
|
|
723
|
|
||||||||
Netting adjustments (b)
|
—
|
|
—
|
|
—
|
|
(336
|
)
|
—
|
|
—
|
|
—
|
|
(337
|
)
|
||||||||
Total derivative liabilities
|
36
|
|
502
|
|
1
|
|
203
|
|
58
|
|
665
|
|
—
|
|
386
|
|
||||||||
Accrued expense and other liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Total liabilities on a recurring basis at fair value
|
$
|
46
|
|
$
|
1,171
|
|
$
|
1
|
|
$
|
882
|
|
$
|
72
|
|
$
|
1,195
|
|
—
|
|
$
|
930
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
|
(b)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
Asset/liability class
|
Valuation technique
|
Valuation hierarchy classification(s)
|
Securities (trading account assets and available for sale)
|
Fair value of level 1 securities is determined by:
• Quoted market prices available in an active market for identical securities. This includes exchange-traded equity securities.
Fair value of level 2 securities is determined by:
• Pricing models (either by a third party pricing service or internally). Inputs include: yields, benchmark securities, bids, offers, actual trade data (i.e., spreads, credit ratings, and interest rates) for comparable assets, spread tables, matrices, high-grade scales, and option-adjusted spreads.
• Observable market prices of similar securities.
Fair value of level 3 securities is determined by:
• Internal models, principally discounted cash flow models (income approach).
• Revenue multiples of comparable public companies (market approach).
For level 3 securities, increases (decreases) in the discount rate and marketability discount used in the discounted cash flow models would have resulted in lower (higher) fair value measurements. Higher volatility factors would have further magnified changes in fair value.
The valuations provided by the third-party pricing service are based on observable market inputs, which include benchmark yields, reported trades, issuer spreads, benchmark securities, bids, offers, and reference data obtained from market research publications. Inputs used by the third-party pricing service in valuing CMOs and other mortgage-backed securities also include new issue data, monthly payment information, whole loan collateral performance, and “To Be Announced” prices. In valuations of securities issued by state and political subdivisions, inputs used by the third-party pricing service also include material event notices.
|
Level 1, 2, and 3 (primarily Level 2)
|
Commercial loans (trading account assets)
|
Fair value is based on:
• Observable market price spreads for similar loans. Valuations reflect prices within the bid-ask spread that are most representative of fair value.
|
Level 2
|
Principal investments (direct)
|
Direct principal investments consist of equity and debt instruments of private companies made by our principal investing entities. Fair value is determined using:
• Operating performance and market multiples of comparable businesses
• Other unique facts and circumstances related to each individual investment
Direct principal investments are accounted for as investment companies in accordance with the applicable accounting guidance, whereby each investment is adjusted to fair value with any net realized or unrealized gain/loss recorded in the current period’s earnings.
We are in the process of winding down our direct principal investment portfolio. As of March 31, 2019, the balance is less than $1 million.
|
Level 3
|
Principal investments (indirect)
|
Indirect principal investments include primary and secondary investments in private equity funds engaged mainly in venture- and growth-oriented investing. These investments do not have readily determinable fair values and qualify for the practical expedient to estimate fair value based upon net asset value per share (or its equivalent, such as member units or an ownership interest in partners’ capital to which a proportionate share of net assets is attributed).
Indirect principal investments are also accounted for as investment companies, whereby each investment is adjusted to fair value with any net realized or unrealized gain/loss recorded in the current period’s earnings.
Under the provisions of the Volcker Rule, we are required to dispose or conform our indirect investments to the requirements of the statute by no later than July 21, 2022. As of March 31, 2019, we have not committed to a plan to sell these investments. Therefore, these investments continue to be valued using the net asset value per share methodology.
|
NAV
|
|
|
|
|
Financial support provided
|
||||||||||||||
|
|
|
|
Three months ended March 31,
|
||||||||||||||
|
March 31, 2019
|
|
2019
|
|
2018
|
|||||||||||||
in millions
|
Fair
Value
|
Unfunded
Commitments
|
|
Funded
Commitments
|
Funded
Other
|
|
Funded
Commitments
|
Funded
Other
|
||||||||||
INVESTMENT TYPE
|
|
|
|
|
|
|
|
|
||||||||||
Direct investments
|
$
|
1
|
|
—
|
|
|
—
|
|
$
|
1
|
|
|
—
|
|
—
|
|
||
Indirect investments (measured at NAV) (a)
|
83
|
|
$
|
25
|
|
|
$
|
1
|
|
—
|
|
|
—
|
|
—
|
|
||
Total
|
$
|
84
|
|
$
|
25
|
|
|
1
|
|
$
|
1
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Our indirect investments consist of buyout funds, venture capital funds, and fund of funds. These investments are generally not redeemable. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds typically can be sold only with the approval of the fund’s general partners. At March 31, 2019, no significant liquidation of the underlying investments has been communicated to Key. The purpose of funding our capital commitments to these investments is to allow the funds to make additional follow-on investments and pay fund expenses until the fund dissolves. We, and all other investors in the fund, are obligated to fund the full amount of our respective capital commitments to the fund based on our and their respective ownership percentages, as noted in the applicable Limited Partnership Agreement.
|
Asset/liability class
|
Valuation technique
|
Valuation hierarchy classification(s)
|
Other direct equity investments
|
Fair value is determined using:
• Discounted cash flows
• Operating performance and market/exit multiples of comparable businesses
• Other unique facts and circumstances related to each individual investment
For level 3 securities, increases (decreases) in the discount rate and marketability discount used in the discounted cash flow models would have resulted in lower (higher) fair value measurements. Higher volatility factors would have further magnified changes in fair value. Level 2 investments reflect the price of recent investments, which is deemed representative of fair value.
|
Level 2 and 3
|
Other direct and indirect equity investments (NAV)
|
Certain direct investments do not have readily determinable fair values and qualify for the practical expedient in the accounting guidance that allows us to estimate fair value based upon net asset value per share.
|
NAV
|
Loans held for sale and held for investment (residential)
|
Residential mortgage loans held for sale are accounted for at fair value. The election of the fair value option aligns the accounting for these assets with the related forward loan sale commitments. Fair values are based on:
• Quoted market prices, where available
• Prices for other traded mortgage loans with similar characteristics
• Purchase commitments and bid information received from market participants
Prices are adjusted as necessary to include:
• The embedded servicing value in the loans
• The specific characteristics of certain loans that are priced based on the pricing of similar loans. (These adjustments represent unobservable inputs to the valuation but are not considered significant given the relative insensitivity of the value to changes in these inputs to the fair value of the loans.)
Residential loans held for investment: Certain residential loans held for sale contain salability exceptions that make them unable to be sold into the performing loan sales market. Loans in this category are transferred to the held to maturity loan portfolio and are included in “Loans, net of unearned income” on the balance sheet. This type of loan is classified as level 3 in the valuation hierarchy as transaction details regarding sales of this type of loan are often unavailable.
Fair value is based upon:
• Unobservable bid information from brokers and investors
Higher (lower) unobservable bid information would have resulted in higher (lower) fair value measurements.
|
Level 1, 2 and 3 (primarily level 2)
|
Derivatives
|
Exchange-traded derivatives are valued using quoted prices in active markets and, therefore, are classified as Level 1 instruments.
The majority of our derivative positions are level 2 and are valued using internally developed models based on market convention and observable market inputs. These derivative contracts include interest rate swaps, certain options, floors, cross currency swaps, credit default swaps, and forward mortgage loan sale commitments. Significant inputs used in the valuation models include:
• Interest rate curves
• Yield curves
• LIBOR and Overnight Index Swap (OIS) discount rates
• LIBOR and OIS curves, index pricing curves, foreign currency curves
• Volatility surfaces (a three-dimensional graph of implied volatility against strike price and maturity)
|
Level 1, 2, and 3 (primarily level 2)
|
Asset/liability class
|
Valuation technique
|
Valuation hierarchy classification(s)
|
Derivatives (continued)
|
We have several customized derivative instruments and risk participations that are classified as Level 3 instruments. These derivative positions are valued using internally developed models, with inputs consisting of available market data, such as:
• Bond spreads and asset values
The unobservable internally derived assumptions include:
• Loss probabilities
• Internal risk ratings of customers
The fair value represents an estimate of the amount that the risk participation counterparty would need to pay/receive as of the measurement date based on the probability of customer default on the swap transaction and the fair value of the underlying customer swap. Therefore, higher (lower) loss probabilities and internal risk ratings would have resulted in a lower (higher) fair value measurement of the risk participations. A directionally similar change would have also applied to other customized derivative instruments classified as Level 3.
We use interest rate lock commitments for our residential mortgage business, which are classified as Level 3 instruments. The significant components of the valuation model include:
• Interest rates observable in the market
• Investor supplied prices for similar securities
• The probability of the loan closing (i.e. the "pull-through" amount, a significant unobservable input). Increases (decreases) in the probability of the loan closing would have resulted in higher (lower) fair value measurements.
Valuation of residential mortgage forward sale commitments utilizes observable market prices of comparable commitments and mortgage securities (Level 2).
|
Level 1, 2, and 3 (primarily level 2)
|
Liability for short positions
|
This includes fixed income securities held by our broker dealer in its trading inventory. Fair value of level 1 securities is determined by:
• Quoted market prices available in an active market for identical securities
Fair value of level 2 securities is determined by:
• Observable market prices of similar securities
• Market activity, spreads, credit ratings and interest rates for each security type
|
Level 1 and 2
|
in millions
|
Beginning of Period Balance
|
Gains (Losses) Included in Other Comprehensive Income
|
Gains (Losses) Included in Earnings
|
Purchases
|
Sales
|
Settlements
|
Transfers Other
|
Transfers into Level 3
|
Transfers out of Level 3
|
End of Period Balance
|
Unrealized Gains (Losses) Included in Earnings
|
||||||||||||||||||||||||
Three months ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other securities
|
$
|
20
|
|
$
|
5
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
$
|
25
|
|
—
|
|
|
||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Principal investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
1
|
|
—
|
|
—
|
|
(a)
|
$
|
1
|
|
$
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
(a)
|
|||||||
Equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
7
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
1
|
|
|
—
|
|
|
8
|
|
—
|
|
|
||||||||
Loans held for sale
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
$
|
1
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
||||||||
Loans held for investment
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
3
|
|
—
|
|
|
|||||||||
Derivative instruments (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate
|
5
|
|
—
|
|
$
|
1
|
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
(d)
|
$
|
(4
|
)
|
(d)
|
3
|
|
—
|
|
|
|||||||
Credit
|
—
|
|
—
|
|
—
|
|
(c)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
—
|
|
|
|||||||||
Other (e)
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|
—
|
|
|
4
|
|
—
|
|
|
in millions
|
Beginning of Period Balance
|
Gains (Losses) Included in Other Comprehensive Income
|
Gains (Losses) Included in Earnings
|
Purchases
|
Sales
|
Settlements
|
Transfers Other
|
Transfers into Level 3
|
Transfers out of Level 3
|
End of Period Balance
|
Unrealized Gains (Losses) Included in Earnings
|
||||||||||||||||||||||||
Three months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other securities
|
$
|
20
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
$
|
20
|
|
—
|
|
|
|||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Principal investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
13
|
|
$
|
—
|
|
$
|
(1
|
)
|
(a)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
12
|
|
$
|
(1
|
)
|
(a)
|
||||||
Equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
4
|
|
|
—
|
|
|
7
|
|
—
|
|
|
||||||||
Loans held for sale
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
|||||||||
Loans held for investment (residential)
|
2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
2
|
|
—
|
|
|
|||||||||
Derivative instruments (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate
|
9
|
|
—
|
|
(1
|
)
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
(d)
|
$
|
(5
|
)
|
(d)
|
4
|
|
—
|
|
|
||||||||
Credit
|
1
|
|
—
|
|
(5
|
)
|
(c)
|
—
|
|
—
|
|
$
|
4
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
||||||||
Other (e)
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
$
|
—
|
|
—
|
|
|
—
|
|
|
3
|
|
—
|
|
|
(a)
|
Realized and unrealized gains and losses on principal investments are reported in “other income” on the income statement.
|
(b)
|
Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.
|
(c)
|
Realized and unrealized gains and losses on derivative instruments are reported in “corporate services income” and “other income” on the income statement.
|
(d)
|
Certain derivatives previously classified as Level 2 were transferred to Level 3 because Level 3 unobservable inputs became significant. Certain derivatives previously classified as Level 3 were transferred to Level 2 because Level 3 unobservable inputs became less significant.
|
(e)
|
Amounts represent Level 3 interest rate lock commitments.
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||
ASSETS MEASURED ON A NONRECURRING BASIS
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Impaired loans and leases
|
—
|
|
$
|
—
|
|
$
|
17
|
|
$
|
17
|
|
|
—
|
|
—
|
|
$
|
42
|
|
$
|
42
|
|
|
Accrued income and other assets
|
—
|
|
—
|
|
2
|
|
2
|
|
|
—
|
|
$
|
—
|
|
16
|
|
16
|
|
|||||
Total assets on a nonrecurring basis at fair value
|
—
|
|
$
|
—
|
|
$
|
19
|
|
$
|
19
|
|
|
—
|
|
$
|
—
|
|
$
|
58
|
|
$
|
58
|
|
|
|
|
|
|
|
|
|
|
|
Asset/liability class
|
Valuation technique
|
Valuation hierarchy classification(s)
|
Impaired loans and leases
|
Loans are evaluated for impairment on a quarterly basis; impairment typically occurs when there is evidence of a probable loss and the expected value of the loan is less than the contractual value of the loan. The amount of the impairment may be determined based on the estimated present value of future cash flows, the fair value of the underlying collateral (Level 3), or the loan’s observable market price based on recent sales of similar loans and collateral (Level 2).
Cash flow analysis considers internally developed inputs including:
• Discount rates
• Default rates
• Changes in collateral values and costs of foreclosure
|
Level 2 and 3
|
Commercial loans held for sale
|
Through a quarterly analysis of our loan portfolios held for sale, which include both performing and nonperforming commercial loans, we determine any adjustments necessary to record the portfolios at the lower of cost or fair value in accordance with GAAP. Valuation inputs include:
• Non-binding bids for the respective loans or similar loans
• Recent sales transactions
• Internal models that emulate recent securitizations
|
Level 2 and 3
|
March 31, 2019
|
Level 3 Asset (Liability)
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average) (b), (c)
|
||
dollars in millions
|
||||||
Recurring
|
|
|
|
|
||
Securities available-for-sale:
|
|
|
|
|
||
Other investments
|
$
|
25
|
|
Discounted cash flows
|
Discount rate
|
14.34 - 15.01% (14.62%)
|
|
|
|
Marketability discount
|
N/A (30.00%)
|
||
|
|
|
Volatility factor
|
37.00 - 42.00% (39.93%)
|
||
Other investments:(a)
|
|
|
|
|
||
Equity investments
|
|
|
|
|
||
Direct
|
8
|
|
Discounted cash flows
|
Discount rate
|
14.83 - 17.59% (15.72%)
|
|
|
|
|
Marketability discount
|
N/A (30.00%)
|
||
|
|
|
Volatility factor
|
N/A (49.00%)
|
||
Loans held for sale (residential)
|
1
|
|
Market comparable pricing
|
Comparability factor
|
80.50 - 97.00% (86.74%)
|
|
Loans held for investment (residential)
|
3
|
|
Market comparable pricing
|
Comparability factor
|
77.57 - 94.75% (89.50%)
|
|
Derivative instruments:
|
|
|
|
|
||
Interest rate
|
3
|
|
Discounted cash flows
|
Probability of default
|
.02 - 100% (2.1%)
|
|
|
|
|
Internal risk rating
|
1 - 19 (8.80)
|
||
|
|
|
Loss given default
|
0 - 1 (.49)
|
||
Credit
|
(1
|
)
|
Discounted cash flows
|
Probability of default
|
.02 - 100% (2.57%)
|
|
|
|
|
Internal risk rating
|
1 - 19 (9.32)
|
||
|
|
|
Loss given default
|
0 - 1 (.50)
|
||
Other(d)
|
4
|
|
Discounted cash flows
|
Loan closing rates
|
35.93 - 99.69% (76.10%)
|
|
Nonrecurring
|
|
|
|
|
||
Impaired loans
|
$
|
17
|
|
Fair value of underlying collateral
|
Discount rate
|
20.00 - 50.00% (23.00%)
|
Accrued income and other assets:
|
|
|
|
|
||
OREO and other Level 3 assets
|
$
|
2
|
|
Appraised value
|
Appraised value
|
N/M
|
December 31, 2018
|
Level 3 Asset (Liability)
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average(b)(c))
|
||
dollars in millions
|
||||||
Nonrecurring
|
|
|
|
|
||
Impaired loans
|
$
|
42
|
|
Fair value of underlying collateral
|
Discount rate
|
20.00 - 40.00% (21.00%)
|
(a)
|
Principal investments, direct is excluded from this table as the balance at March 31, 2019, is insignificant (less than $1 million).
|
(b)
|
The weighted average of significant unobservable inputs is calculated using a weighting relative to fair value.
|
(c)
|
For significant unobservable inputs with no range, a single figure is reported to denote the single quantitative factor used.
|
(d)
|
Amounts represent interest rate lock commitments.
|
|
March 31, 2019
|
|||||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||||
in millions
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Measured
at NAV
|
Netting
Adjustment
|
|
Total
|
||||||||||||||
ASSETS (by measurement category)
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value - net income
|
|
|
|
|
|
|
|
|
||||||||||||||
Trading account assets (b)
|
$
|
979
|
|
$
|
1
|
|
$
|
978
|
|
—
|
|
—
|
|
—
|
|
|
$
|
979
|
|
|||
Other investments (b)
|
646
|
|
—
|
|
1
|
|
$
|
552
|
|
$
|
93
|
|
—
|
|
|
646
|
|
|||||
Loans, net of unearned income (d)
|
3
|
|
—
|
|
—
|
|
3
|
|
—
|
|
—
|
|
|
3
|
|
|||||||
Loans held for sale (b)
|
71
|
|
—
|
|
70
|
|
1
|
|
—
|
|
—
|
|
|
71
|
|
|||||||
Derivative assets - trading (b)
|
489
|
|
45
|
|
774
|
|
7
|
|
—
|
|
$
|
(337
|
)
|
(f)
|
489
|
|
||||||
Fair value - OCI
|
|
|
|
|
|
|
|
|
||||||||||||||
Securities available for sale (b)
|
20,854
|
|
—
|
|
20,829
|
|
$
|
25
|
|
—
|
|
—
|
|
|
20,854
|
|
||||||
Derivative assets - hedging (b)(g)
|
37
|
|
—
|
|
24
|
|
—
|
|
—
|
|
13
|
|
(f)
|
37
|
|
|||||||
Amortized cost
|
|
|
|
|
|
|
|
|
||||||||||||||
Held-to-maturity securities (c)
|
11,234
|
|
—
|
|
10,997
|
|
—
|
|
—
|
|
—
|
|
|
10,997
|
|
|||||||
Loans, net of unearned income (d)
|
89,292
|
|
—
|
|
—
|
|
87,378
|
|
—
|
|
—
|
|
|
87,378
|
|
|||||||
Loans held for sale (b)
|
823
|
|
—
|
|
—
|
|
823
|
|
—
|
|
—
|
|
|
823
|
|
|||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and short-term investments (a)
|
3,122
|
|
3,122
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
3,122
|
|
|||||||
LIABILITIES (by measurement category)
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value - net income
|
|
|
|
|
|
|
|
|
||||||||||||||
Derivative liabilities - trading (b)
|
$
|
198
|
|
$
|
36
|
|
$
|
492
|
|
1
|
|
—
|
|
$
|
(331
|
)
|
(f)
|
$
|
198
|
|
||
Fair value - OCI
|
|
|
|
|
|
|
|
|
||||||||||||||
Derivative liabilities - hedging (b)(g)
|
5
|
|
—
|
|
10
|
|
—
|
|
—
|
|
(5
|
)
|
(f)
|
5
|
|
|||||||
Amortized cost
|
|
|
|
|
|
|
|
|
||||||||||||||
Time deposits (e)
|
13,969
|
|
—
|
|
14,076
|
|
—
|
|
—
|
|
—
|
|
|
14,076
|
|
|||||||
Short-term borrowings (a)
|
945
|
|
$
|
10
|
|
935
|
|
—
|
|
—
|
|
—
|
|
|
945
|
|
||||||
Long-term debt (e)
|
14,168
|
|
13,235
|
|
1,222
|
|
—
|
|
—
|
|
—
|
|
|
14,457
|
|
|||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits with no stated maturity (a)
|
94,206
|
|
—
|
|
94,206
|
|
—
|
|
—
|
|
—
|
|
|
94,206
|
|
|
December 31, 2018
|
|||||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||||
in millions
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Measured
at NAV
|
Netting
Adjustment
|
|
Total
|
||||||||||||||
ASSETS (by measurement category)
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value - net income
|
|
|
|
|
|
|
|
|
||||||||||||||
Trading account assets (b)
|
$
|
849
|
|
—
|
|
$
|
849
|
|
—
|
|
—
|
|
—
|
|
|
$
|
849
|
|
||||
Other investments (b)
|
666
|
|
—
|
|
1
|
|
$
|
559
|
|
$
|
106
|
|
—
|
|
|
666
|
|
|||||
Loans, net of unearned income (d)
|
3
|
|
—
|
|
—
|
|
3
|
|
—
|
|
—
|
|
|
3
|
|
|||||||
Loans held for sale (b)
|
54
|
|
—
|
|
54
|
|
—
|
|
—
|
|
—
|
|
|
54
|
|
|||||||
Derivative assets - trading (b)
|
462
|
|
$
|
68
|
|
736
|
|
8
|
|
—
|
|
$
|
(350
|
)
|
(f)
|
462
|
|
|||||
Fair value - OCI
|
|
|
|
|
|
|
|
|
||||||||||||||
Securities available for sale (b)
|
19,428
|
|
—
|
|
19,408
|
|
20
|
|
—
|
|
—
|
|
|
19,428
|
|
|||||||
Derivative assets - hedging (b)(g)
|
69
|
|
2
|
|
50
|
|
—
|
|
—
|
|
17
|
|
(f)
|
69
|
|
|||||||
Amortized cost
|
|
|
|
|
|
|
|
|
||||||||||||||
Held-to-maturity securities (c)
|
11,519
|
|
—
|
|
11,122
|
|
—
|
|
—
|
|
—
|
|
|
11,122
|
|
|||||||
Loans, net of unearned income (d)
|
88,666
|
|
—
|
|
—
|
|
86,224
|
|
—
|
|
—
|
|
|
86,224
|
|
|||||||
Loans held for sale (b)
|
1,173
|
|
—
|
|
—
|
|
1,173
|
|
—
|
|
—
|
|
|
1,173
|
|
|||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and short-term investments (a)
|
3,240
|
|
3,240
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
3,240
|
|
|||||||
LIABILITIES (by measurement category)
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value - net income
|
|
|
|
|
|
|
|
|
||||||||||||||
Derivative liabilities - trading (b)
|
$
|
395
|
|
$
|
58
|
|
$
|
675
|
|
—
|
|
—
|
|
$
|
(338
|
)
|
(f)
|
$
|
395
|
|
||
Fair value - OCI
|
|
|
|
|
|
|
|
|
||||||||||||||
Derivative liabilities - hedging (b)(g)
|
(9
|
)
|
—
|
|
(10
|
)
|
—
|
|
—
|
|
1
|
|
(f)
|
(9
|
)
|
|||||||
Amortized cost
|
|
|
|
|
|
|
|
|
||||||||||||||
Time deposits (e)
|
13,245
|
|
—
|
|
13,331
|
|
—
|
|
—
|
|
—
|
|
|
13,331
|
|
|||||||
Short-term borrowings (a)
|
863
|
|
14
|
|
849
|
|
—
|
|
—
|
|
—
|
|
|
863
|
|
|||||||
Long-term debt (e)
|
13,732
|
|
12,576
|
|
$
|
1,211
|
|
—
|
|
—
|
|
—
|
|
|
13,787
|
|
||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits with no stated maturity (a)
|
94,064
|
|
—
|
|
94,064
|
|
—
|
|
—
|
|
—
|
|
|
94,064
|
|
(a)
|
Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.
|
(b)
|
Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis” in this Note. Investments accounted for under the cost method (or cost less impairment adjusted for observable price changes for certain equity investments) are classified as Level 3 assets. These investments are not actively traded in an open market as sales for these types of investments are rare. The carrying amount of the investments carried at cost are adjusted for declines in value if they are considered to be other-than-temporary (or due to observable orderly transactions of the same issuer for equity investments eligible for the cost less impairment measurement alternative). These adjustments are included in “other income” on the income statement.
|
(c)
|
Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities, and certain prepayment assumptions. We review the valuations derived from the models to ensure that they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.
|
(d)
|
The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value.
|
(e)
|
Fair values of time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs.
|
(f)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
(g)
|
Derivative assets-hedging and derivative liabilities-hedging includes both cash flow and fair value hedges. Additional information regarding our accounting policies for cash flow and fair value hedges is provided in Note 1 (“1. Summary of Significant Accounting Policies”) under the heading “Derivatives and Hedging” beginning on page 103 of our 2018 Form 10-K.
|
•
|
Loans at carrying value, net of allowance, of $1.0 billion ($0.8 billion at fair value) at March 31, 2019, and $1.1 billion ($0.9 billion at fair value) at December 31, 2018;
|
•
|
Portfolio loans at fair value of $2 million at March 31, 2019, and $2 million at December 31, 2018.
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||||
in millions
|
Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair
Value
|
|
Amortized
Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair
Value
|
||||||||||||||||
SECURITIES AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury, agencies, and corporations
|
$
|
272
|
|
—
|
|
$
|
2
|
|
$
|
270
|
|
|
$
|
150
|
|
—
|
|
$
|
3
|
|
$
|
147
|
|
||
States and political subdivisions
|
6
|
|
—
|
|
—
|
|
6
|
|
|
7
|
|
—
|
|
—
|
|
7
|
|
||||||||
Agency residential collateralized mortgage obligations
|
14,277
|
|
$
|
45
|
|
242
|
|
14,080
|
|
|
14,315
|
|
$
|
20
|
|
373
|
|
13,962
|
|
||||||
Agency residential mortgage-backed securities
|
2,138
|
|
27
|
|
22
|
|
2,143
|
|
|
2,128
|
|
13
|
|
36
|
|
2,105
|
|
||||||||
Agency commercial mortgage-backed securities
|
4,392
|
|
46
|
|
108
|
|
4,330
|
|
|
3,300
|
|
19
|
|
132
|
|
3,187
|
|
||||||||
Other securities
|
17
|
|
8
|
|
—
|
|
25
|
|
|
17
|
|
3
|
|
—
|
|
20
|
|
||||||||
Total securities available for sale
|
$
|
21,102
|
|
$
|
126
|
|
$
|
374
|
|
$
|
20,854
|
|
|
$
|
19,917
|
|
$
|
55
|
|
$
|
544
|
|
$
|
19,428
|
|
HELD-TO-MATURITY SECURITIES
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency residential collateralized mortgage obligations
|
$
|
6,762
|
|
6
|
|
$
|
175
|
|
$
|
6,593
|
|
|
$
|
7,021
|
|
2
|
|
$
|
254
|
|
$
|
6,769
|
|
||
Agency residential mortgage-backed securities
|
475
|
|
—
|
|
6
|
|
469
|
|
|
490
|
|
$
|
—
|
|
14
|
|
476
|
|
|||||||
Agency commercial mortgage-backed securities
|
3,982
|
|
7
|
|
69
|
|
3,920
|
|
|
3,996
|
|
2
|
|
133
|
|
3,865
|
|
||||||||
Other securities
|
15
|
|
—
|
|
—
|
|
15
|
|
|
12
|
|
—
|
|
—
|
|
12
|
|
||||||||
Total held-to-maturity securities
|
$
|
11,234
|
|
$
|
13
|
|
$
|
250
|
|
$
|
10,997
|
|
|
$
|
11,519
|
|
$
|
4
|
|
$
|
401
|
|
$
|
11,122
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration of Unrealized Loss Position
|
|
|
||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
Total
|
|||||||||||||||
in millions
|
Fair
Value
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||
March 31, 2019
|
|
|
|
|
|
|
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||||||
U.S Treasury, agencies, and corporations
|
—
|
|
—
|
|
|
$
|
148
|
|
$
|
2
|
|
$
|
148
|
|
$
|
2
|
|
||
Agency residential collateralized mortgage obligations
|
$
|
347
|
|
$
|
1
|
|
|
9,807
|
|
241
|
|
10,154
|
|
242
|
|
||||
Agency residential mortgage-backed securities
|
1
|
|
—
|
|
(a)
|
1,047
|
|
22
|
|
1,048
|
|
22
|
|
||||||
Agency commercial mortgage-backed securities
|
—
|
|
—
|
|
|
1,742
|
|
108
|
|
1,742
|
|
108
|
|
||||||
Held-to-maturity securities: (a)
|
|
|
|
|
|
|
|
||||||||||||
Agency residential collateralized mortgage obligations
|
77
|
|
—
|
|
(a)
|
6,092
|
|
175
|
|
6,169
|
|
175
|
|
||||||
Agency residential mortgage-backed securities
|
95
|
|
—
|
|
(a)
|
374
|
|
6
|
|
469
|
|
6
|
|
||||||
Agency commercial mortgage-backed securities
|
203
|
|
—
|
|
(a)
|
2,593
|
|
69
|
|
2,796
|
|
69
|
|
||||||
Other securities (a)
|
3
|
|
—
|
|
(a)
|
—
|
|
—
|
|
3
|
|
—
|
|
||||||
Total temporarily impaired securities
|
$
|
726
|
|
$
|
1
|
|
|
$
|
21,803
|
|
$
|
623
|
|
$
|
22,529
|
|
$
|
624
|
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury, agencies, and corporations
|
—
|
|
—
|
|
|
$
|
147
|
|
$
|
3
|
|
$
|
147
|
|
$
|
3
|
|
||
Agency residential collateralized mortgage obligations
|
$
|
570
|
|
$
|
2
|
|
|
10,945
|
|
371
|
|
11,515
|
|
373
|
|
||||
Agency residential mortgage-backed securities
|
4
|
|
—
|
|
(b)
|
1,087
|
|
36
|
|
1,091
|
|
36
|
|
||||||
Agency commercial mortgage-backed securities
|
—
|
|
—
|
|
|
1,729
|
|
132
|
|
1,729
|
|
132
|
|
||||||
Held-to-maturity securities:
|
|
|
|
|
|
|
|
||||||||||||
Agency residential collateralized mortgage obligations
|
—
|
|
—
|
|
|
6,416
|
|
254
|
|
6,416
|
|
254
|
|
||||||
Agency residential mortgage-backed securities
|
—
|
|
—
|
|
|
475
|
|
14
|
|
475
|
|
14
|
|
||||||
Agency commercial mortgage-backed securities
|
73
|
|
—
|
|
(b)
|
3,359
|
|
133
|
|
3,432
|
|
133
|
|
||||||
Total temporarily impaired securities
|
$
|
647
|
|
$
|
2
|
|
|
$
|
24,158
|
|
$
|
943
|
|
$
|
24,805
|
|
$
|
945
|
|
|
|
|
|
|
|
|
|
(a)
|
At March 31, 2019, gross unrealized losses totaled less than $1 million for agency residential mortgage-backed securities available for sale and less than $1 million for all held-to-maturity securities with a loss duration of less than 12 months.
|
(b)
|
At December 31, 2018, gross unrealized losses totaled less than $1 million for agency residential mortgage-backed securities available for sale with a loss duration of less than 12 months and less than $1 million for agency commercial mortgage-backed securities held-to-maturity with a loss duration of less than 12 months.
|
March 31, 2019
|
Securities Available for Sale
|
Held to Maturity Securities
|
||||||||||
in millions
|
Amortized Cost
|
Fair Value
|
Amortized Cost
|
Fair Value
|
||||||||
Due in one year or less
|
$
|
271
|
|
$
|
276
|
|
$
|
52
|
|
$
|
52
|
|
Due after one through five years
|
15,750
|
|
15,510
|
|
6,791
|
|
6,647
|
|
||||
Due after five through ten years
|
5,071
|
|
5,057
|
|
4,391
|
|
4,298
|
|
||||
Due after ten years
|
10
|
|
11
|
|
—
|
|
—
|
|
||||
Total
|
$
|
21,102
|
|
$
|
20,854
|
|
$
|
11,234
|
|
$
|
10,997
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
|
Fair Value
|
|
|
Fair Value
|
||||||||||||||
in millions
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate
|
$
|
32,840
|
|
$
|
24
|
|
$
|
10
|
|
|
$
|
28,546
|
|
$
|
50
|
|
$
|
(10
|
)
|
Foreign exchange
|
122
|
|
—
|
|
—
|
|
|
122
|
|
2
|
|
—
|
|
||||||
Total
|
32,962
|
|
24
|
|
10
|
|
|
28,668
|
|
52
|
|
(10
|
)
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate
|
65,136
|
|
505
|
|
227
|
|
|
63,454
|
|
365
|
|
307
|
|
||||||
Foreign exchange
|
5,664
|
|
76
|
|
68
|
|
|
6,829
|
|
104
|
|
95
|
|
||||||
Commodity
|
6,622
|
|
233
|
|
223
|
|
|
2,002
|
|
333
|
|
323
|
|
||||||
Credit
|
415
|
|
1
|
|
3
|
|
|
226
|
|
1
|
|
1
|
|
||||||
Other (a)
|
3,266
|
|
11
|
|
8
|
|
|
1,466
|
|
9
|
|
7
|
|
||||||
Total
|
81,103
|
|
826
|
|
529
|
|
|
73,977
|
|
812
|
|
733
|
|
||||||
Netting adjustments (b)
|
—
|
|
(324
|
)
|
(336
|
)
|
|
—
|
|
(333
|
)
|
(337
|
)
|
||||||
Net derivatives in the balance sheet
|
114,065
|
|
526
|
|
203
|
|
|
102,645
|
|
531
|
|
386
|
|
||||||
Other collateral (c)
|
—
|
|
(2
|
)
|
(46
|
)
|
|
—
|
|
(2
|
)
|
(33
|
)
|
||||||
Net derivative amounts
|
$
|
114,065
|
|
$
|
524
|
|
$
|
157
|
|
|
$
|
102,645
|
|
$
|
529
|
|
$
|
353
|
|
|
|
|
|
|
|
|
|
(a)
|
Other derivatives include interest rate lock commitments and forward sale commitments related to our residential mortgage banking activities, forward purchase and sales contracts consisting of contractual commitments associated with “to be announced” securities and when-issued securities, and other customized derivative contracts.
|
(b)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
(c)
|
Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
|
(a)
|
The carrying amount represents the portion of the liability designated as the hedged item.
|
(b)
|
Basis adjustments related to de-designated hedged items that no longer qualify as fair value hedges reduced the hedge accounting basis adjustment by $10 million and $10 million at March 31, 2019, and December 31, 2018, respectively,
|
|
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships (a)
|
|||||||||||
in millions
|
Interest expense – long-term debt
|
Interest income – loans
|
Interest expense - deposits
|
Other income
|
||||||||
Three months ended March 31, 2019
|
|
|
|
|
||||||||
Total amounts presented in the consolidated statement of income
|
$
|
(120
|
)
|
$
|
1,066
|
|
$
|
(202
|
)
|
$
|
10
|
|
|
|
|
|
|
||||||||
Net gains (losses) on fair value hedging relationships
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
||||||||
Recognized on hedged items
|
(93
|
)
|
—
|
|
—
|
|
—
|
|
||||
Recognized on derivatives designated as hedging instruments
|
82
|
|
—
|
|
—
|
|
—
|
|
||||
Net income (expense) recognized on fair value hedges
|
(11
|
)
|
—
|
|
—
|
|
—
|
|
||||
Net gain (loss) on cash flow hedging relationships
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
|
(1
|
)
|
(24
|
)
|
—
|
|
—
|
|
||||
Net income (expense) recognized on cash flow hedges
|
$
|
(1
|
)
|
$
|
(24
|
)
|
—
|
|
—
|
|
||
|
|
|
|
|
||||||||
Three months ended March 31, 2018
|
|
|
|
|
||||||||
Total amounts presented in the consolidated statement of income
|
$
|
(92
|
)
|
$
|
940
|
|
$
|
(91
|
)
|
$
|
21
|
|
|
|
|
|
|
||||||||
Net gains (losses) on fair value hedging relationships
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
||||||||
Recognized on hedged items
|
71
|
|
—
|
|
—
|
|
—
|
|
||||
Recognized on derivatives designated as hedging instruments
|
(69
|
)
|
—
|
|
—
|
|
—
|
|
||||
Net income (expense) recognized on fair value hedges
|
2
|
|
—
|
|
—
|
|
—
|
|
||||
Net gain (loss) on cash flow hedging relationships
|
|
|
|
|
||||||||
Interest contracts
|
|
|
|
|
||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
|
(1
|
)
|
(2
|
)
|
—
|
|
—
|
|
||||
Net income (expense) recognized on cash flow hedges
|
$
|
(1
|
)
|
$
|
(2
|
)
|
—
|
|
—
|
|
||
|
|
|
|
|
(a)
|
Prior period gain or loss amounts were not restated to conform to the new hedge accounting guidance adopted in 2018.
|
in millions
|
Net Gains (Losses) Recognized in OCI
|
Income Statement Location of Net Gains (Losses) Reclassified From OCI Into Income
|
Net Gains (Losses) Reclassified From OCI Into Income
|
Net Gains (Losses) Recognized in Other Income
|
||||||
Three months ended March 31, 2019
|
|
|
|
|
||||||
Cash Flow Hedges
|
|
|
|
|
||||||
Interest rate
|
$
|
115
|
|
Interest income — Loans
|
$
|
(24
|
)
|
$
|
—
|
|
Interest rate
|
(1
|
)
|
Interest expense — Long-term debt
|
(1
|
)
|
—
|
|
|||
Interest rate
|
(5
|
)
|
Investment banking and debt placement fees
|
—
|
|
—
|
|
|||
Net Investment Hedges
|
|
|
|
|
||||||
Foreign exchange contracts
|
(3
|
)
|
Other Income
|
—
|
|
—
|
|
|||
Total
|
$
|
106
|
|
|
$
|
(25
|
)
|
$
|
—
|
|
Three months ended March 31, 2018
|
|
|
|
|
||||||
Cash Flow Hedges
|
|
|
|
|
||||||
Interest rate
|
$
|
(88
|
)
|
Interest income — Loans
|
$
|
(2
|
)
|
—
|
|
|
Interest rate
|
2
|
|
Interest expense — Long-term debt
|
(1
|
)
|
—
|
|
|||
Net Investment Hedges
|
|
|
|
|
||||||
Foreign exchange contracts
|
—
|
|
Other Income
|
—
|
|
—
|
|
|||
Total
|
$
|
(86
|
)
|
|
$
|
(3
|
)
|
—
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2019
|
|
Three months ended March 31, 2018
|
||||||||||||||||||||
in millions
|
Corporate
services
income
|
Consumer mortgage income
|
Other income
|
Total
|
|
Corporate services income
|
Consumer mortgage income
|
Other income
|
Total
|
||||||||||||||
NET GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate
|
$
|
8
|
|
—
|
|
$
|
(2
|
)
|
$
|
6
|
|
|
$
|
9
|
|
—
|
|
$
|
2
|
|
$
|
11
|
|
Foreign exchange
|
10
|
|
—
|
|
—
|
|
10
|
|
|
11
|
|
—
|
|
—
|
|
11
|
|
||||||
Commodity
|
1
|
|
—
|
|
—
|
|
1
|
|
|
3
|
|
—
|
|
—
|
|
3
|
|
||||||
Credit
|
1
|
|
—
|
|
(7
|
)
|
(6
|
)
|
|
2
|
|
—
|
|
(5
|
)
|
(3
|
)
|
||||||
Other
|
—
|
|
—
|
|
1
|
|
1
|
|
|
—
|
|
—
|
|
(4
|
)
|
(4
|
)
|
||||||
Total net gains (losses)
|
$
|
20
|
|
—
|
|
$
|
(8
|
)
|
$
|
12
|
|
|
$
|
25
|
|
—
|
|
$
|
(7
|
)
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
in millions
|
March 31, 2019
|
|
December 31, 2018
|
|
||
Interest rate
|
$
|
438
|
|
$
|
308
|
|
Foreign exchange
|
49
|
|
60
|
|
||
Commodity
|
96
|
|
187
|
|
||
Credit
|
—
|
|
—
|
|
||
Other
|
11
|
|
9
|
|
||
Derivative assets before collateral
|
594
|
|
564
|
|
||
Less: Related collateral
|
68
|
|
33
|
|
||
Total derivative assets
|
$
|
526
|
|
$
|
531
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
dollars in millions
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
||||||||
Other
|
$
|
64
|
|
14.06
|
|
2.98
|
%
|
|
$
|
22
|
|
13.43
|
|
17.18
|
%
|
Total credit derivatives sold
|
$
|
64
|
|
—
|
|
—
|
|
|
$
|
22
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
in millions
|
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
||||||||
KeyBank’s long-term senior unsecured credit ratings
|
A3
|
|
A-
|
|
|
A3
|
|
A-
|
|
||||
One rating downgrade
|
$
|
2
|
|
$
|
2
|
|
|
$
|
2
|
|
$
|
2
|
|
Two rating downgrades
|
2
|
|
2
|
|
|
2
|
|
2
|
|
||||
Three rating downgrades
|
2
|
|
2
|
|
|
2
|
|
2
|
|
|
Three months ended March 31,
|
|||||
in millions
|
2019
|
|
2018
|
|
||
Balance at beginning of period
|
$
|
502
|
|
$
|
412
|
|
Servicing retained from loan sales
|
18
|
|
27
|
|
||
Purchases
|
6
|
|
21
|
|
||
Amortization
|
(29
|
)
|
(25
|
)
|
||
Balance at end of period
|
$
|
497
|
|
$
|
435
|
|
Fair value at end of period
|
$
|
727
|
|
$
|
537
|
|
|
|
|
dollars in millions
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted Average)
|
|||
Discounted cash flow
|
Expected defaults
|
1.00 - 2.00% (1.14%)
|
|
1.00 - 3.00% (1.18%)
|
|
|
Residual cash flows discount rate
|
7.00 - 15.00% (9.19%)
|
|
7.00 - 15.00% (8.99%)
|
|
|
Escrow earn rate
|
2.22 - 3.70% (2.98%)
|
|
2.17 - 3.45% (2.84%)
|
|
|
Loan assumption rate
|
0.00 - 3.18% (1.39%)
|
|
0.00 - 2.84% (1.18%)
|
|
Three months ended March 31,
|
|||||
in millions
|
2019
|
|
2018
|
|
||
Balance at beginning of period
|
$
|
37
|
|
$
|
31
|
|
Servicing retained from loan sales
|
2
|
|
2
|
|
||
Purchases
|
—
|
|
—
|
|
||
Amortization
|
(1
|
)
|
(1
|
)
|
||
Balance at end of period
|
$
|
38
|
|
$
|
32
|
|
Fair value at end of period
|
$
|
50
|
|
$
|
42
|
|
|
|
|
dollars in millions
|
|
March 31, 2019
|
|
March 31, 2018
|
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted Average)
|
|||
Discounted cash flow
|
Prepayment speed
|
9.32 - 58.76% (9.93%)
|
|
8.37 - 48.63% (9.12%)
|
|
|
Discount rate
|
7.50 - 10.00% (7.54%)
|
|
8.50 - 11.00% (8.54%)
|
|
|
Servicing cost
|
$62 - $4,375 ($68.23)
|
|
$76 - $4,385 ($83.05)
|
(a)
|
The amortization of right-of-use assets and interest on lease liabilities for finance leases were each less than $1 million for the three months ended March 31, 2019.
|
(b)
|
Short-term lease cost was less than less than $1 million for the three months ended March 31, 2019.
|
Three months ended March 31,
|
|
||
in millions
|
2019 (a), (b)
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from operating leases
|
$
|
36
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
||
Operating leases
|
$
|
28
|
|
|
|
(a)
|
Operating and financing cash flows from finance leases were each less than $1 million for the three months ended March 31, 2019.
|
(b)
|
There were no right-of-use assets obtained in exchange for finance lease obligations for the three months ended March 31, 2019.
|
March 31,
|
|
|
||
in millions
|
Balance sheet classification
|
2019
|
||
Operating lease assets
|
Accrued income and other assets
|
$
|
694
|
|
Operating lease liabilities
|
Accrued expense and other liabilities
|
787
|
|
|
Finance leases:
|
|
|
||
Property and equipment, gross
|
Premises and equipment
|
28
|
|
|
Accumulated depreciation
|
Premises and equipment
|
(16
|
)
|
|
Property and equipment, net
|
|
12
|
|
|
|
|
|
||
Finance lease liabilities
|
Long-term debt
|
15
|
|
|
|
|
|
|
|
|
March 31,
|
2019
|
|
Weighted-average remaining lease term:
|
|
|
Operating leases
|
7.9 years
|
|
Finance leases
|
7.6 years
|
|
Weighted-average discount rate:
|
|
|
Operating leases
|
3.28
|
%
|
Finance leases
|
4.12
|
%
|
|
|
in millions
|
Operating Leases
|
Finance Leases
|
Total
|
||||||
2019
|
$
|
108
|
|
$
|
2
|
|
$
|
110
|
|
2020
|
139
|
|
3
|
|
142
|
|
|||
2021
|
123
|
|
3
|
|
126
|
|
|||
2022
|
108
|
|
3
|
|
111
|
|
|||
2023
|
93
|
|
2
|
|
95
|
|
|||
Thereafter
|
332
|
|
5
|
|
337
|
|
|||
Total lease payments
|
903
|
|
18
|
|
921
|
|
|||
Less imputed interest
|
116
|
|
3
|
|
119
|
|
|||
Total
|
$
|
787
|
|
$
|
15
|
|
$
|
802
|
|
|
|
|
|
Three months ended March 31,
|
|
||
in millions
|
2019
|
||
Sales-type and direct financing leases
|
|
||
Interest income on lease receivable
|
$
|
30
|
|
Interest income related to accretion of unguaranteed residual asset
|
3
|
|
|
Interest income on deferred fees and costs
|
—
|
|
|
Total sales-type and direct financing lease income
|
33
|
|
|
Operating leases
|
|
||
Operating lease income related to lease payments
|
33
|
|
|
Other operating leasing gains
|
4
|
|
|
Total operating lease income and other leasing gains
|
37
|
|
|
Total lease income
|
$
|
70
|
|
|
|
in millions
|
March 31, 2019
|
||
Lease receivables
|
$
|
3,597
|
|
Unearned income
|
(346
|
)
|
|
Unguaranteed residual value
|
428
|
|
|
Deferred fees and costs
|
17
|
|
|
Net investment in sales-type and direct financing leases
|
$
|
3,696
|
|
|
|
in millions
|
Sales-type and direct financing lease payments
|
||
2019
|
$
|
843
|
|
2020
|
928
|
|
|
2021
|
659
|
|
|
2022
|
435
|
|
|
2023
|
269
|
|
|
Thereafter
|
463
|
|
|
Total lease payments
|
3,597
|
|
|
|
|
in millions
|
Operating lease payments
|
||
2019
|
$
|
97
|
|
2020
|
121
|
|
|
2021
|
103
|
|
|
2022
|
87
|
|
|
2023
|
73
|
|
|
Thereafter
|
217
|
|
|
Total lease payments
|
$
|
698
|
|
|
|
|
Unconsolidated VIEs
|
||||||||
in millions
|
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||
March 31, 2019
|
|
|
|
||||||
LIHTC investments
|
$
|
5,948
|
|
$
|
2,568
|
|
$
|
1,715
|
|
December 31, 2018
|
|
|
|
||||||
LIHTC investments
|
$
|
5,932
|
|
$
|
2,569
|
|
$
|
1,740
|
|
|
Unconsolidated VIEs
|
||||||||
in millions
|
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||
March 31, 2019
|
|
|
|
||||||
Indirect investments
|
$
|
16,285
|
|
$
|
299
|
|
$
|
108
|
|
December 31, 2018
|
|
|
|
||||||
Indirect investments
|
$
|
19,659
|
|
$
|
376
|
|
$
|
122
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
in millions
|
Gross Amount
Presented in
Balance Sheet
|
Netting
Adjustments (a)
|
Collateral (b)
|
Net
Amounts
|
|
Gross Amount
Presented in
Balance Sheet
|
Netting
Adjustments (a)
|
Collateral (b)
|
Net
Amounts
|
||||||||||||||
Offsetting of financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Reverse repurchase agreements
|
$
|
12
|
|
$
|
(5
|
)
|
$
|
(7
|
)
|
—
|
|
|
$
|
14
|
|
$
|
(14
|
)
|
—
|
|
—
|
|
|
Total
|
$
|
12
|
|
$
|
(5
|
)
|
$
|
(7
|
)
|
—
|
|
|
$
|
14
|
|
$
|
(14
|
)
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Offsetting of financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Repurchase agreements (c)
|
$
|
266
|
|
$
|
(5
|
)
|
$
|
(261
|
)
|
—
|
|
|
$
|
319
|
|
$
|
(14
|
)
|
$
|
(305
|
)
|
—
|
|
Total
|
$
|
266
|
|
$
|
(5
|
)
|
$
|
(261
|
)
|
—
|
|
|
$
|
319
|
|
$
|
(14
|
)
|
$
|
(305
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Netting adjustments take into account the impact of master netting agreements that allow us to settle with a single counterparty on a net basis.
|
(b)
|
These adjustments take into account the impact of bilateral collateral agreements that allow us to offset the net positions with the related collateral. The application of collateral cannot reduce the net position below zero. Therefore, excess collateral, if any, is not reflected above.
|
(c)
|
Repurchase agreements are collateralized by mortgaged-backed agency securities and are contracted on an overnight or continuous basis.
|
|
Three months ended March 31,
|
|||||
in millions
|
2019
|
|
2018
|
|
||
Interest cost on PBO
|
$
|
11
|
|
$
|
10
|
|
Expected return on plan assets
|
(12
|
)
|
(13
|
)
|
||
Amortization of losses
|
4
|
|
4
|
|
||
Net pension cost
|
$
|
3
|
|
$
|
1
|
|
|
|
|
•
|
required distributions on the trust preferred securities;
|
•
|
the redemption price when a capital security is redeemed; and
|
•
|
the amounts due if a trust is liquidated or terminated.
|
dollars in millions
|
Trust Preferred Securities, Net of Discount (a)
|
Common Stock
|
Principal Amount of Debentures, Net of Discount (b)
|
Interest Rate of Trust Preferred Securities and Debentures (c)
|
Maturity of Trust Preferred Securities and Debentures
|
||||||||
March 31, 2019
|
|
|
|
|
|
||||||||
KeyCorp Capital I
|
$
|
156
|
|
$
|
6
|
|
$
|
162
|
|
3.537
|
%
|
2028
|
|
KeyCorp Capital II
|
102
|
|
4
|
|
106
|
|
6.875
|
|
2029
|
|
|||
KeyCorp Capital III
|
134
|
|
4
|
|
138
|
|
7.750
|
|
2029
|
|
|||
HNC Statutory Trust III
|
19
|
|
1
|
|
20
|
|
4.051
|
|
2035
|
|
|||
Willow Grove Statutory Trust I
|
18
|
|
1
|
|
19
|
|
3.921
|
|
2036
|
|
|||
HNC Statutory Trust IV
|
16
|
|
1
|
|
17
|
|
4.031
|
|
2037
|
|
|||
Westbank Capital Trust II
|
7
|
|
—
|
|
7
|
|
4.823
|
|
2034
|
|
|||
Westbank Capital Trust III
|
7
|
|
—
|
|
7
|
|
4.823
|
|
2034
|
|
|||
Total
|
$
|
459
|
|
$
|
17
|
|
$
|
476
|
|
5.604
|
%
|
—
|
|
|
|
|
|
|
|
||||||||
December 31, 2018
|
$
|
454
|
|
$
|
17
|
|
$
|
471
|
|
5.447
|
%
|
—
|
|
|
|
|
|
|
|
(a)
|
The trust preferred securities must be redeemed when the related debentures mature, or earlier if provided in the governing indenture. Each issue of trust preferred securities carries an interest rate identical to that of the related debenture. Certain trust preferred securities include basis adjustments related to fair value hedges totaling $51 million at March 31, 2019, and $46 million at December 31, 2018. See Note 7 (“Derivatives and Hedging Activities”) for an explanation of fair value hedges.
|
(b)
|
We have the right to redeem these debentures. If the debentures purchased by KeyCorp Capital I, HNC Statutory Trust III, Willow Grove Statutory Trust I, HNC Statutory Trust IV, Westbank Capital Trust II, or Westbank Capital Trust III are redeemed before they mature, the redemption price will be the principal amount, plus any accrued but unpaid interest. If the debentures purchased by KeyCorp Capital II or KeyCorp Capital III are redeemed before they mature, the redemption price will be the greater of: (i) the principal amount, plus any accrued but unpaid interest, or (ii) the sum of the present values of principal and interest payments discounted at the Treasury Rate (as defined in the applicable indenture), plus 20 basis points for KeyCorp Capital II or 25 basis points for KeyCorp Capital III, or 50 basis points in the case of redemption upon either a tax or a capital treatment event for either KeyCorp Capital II or KeyCorp Capital III, plus any accrued but unpaid interest. The principal amount of certain debentures includes basis adjustments related to fair value hedges totaling $51 million at March 31, 2019, and $46 million at December 31, 2018. See Note 7 (“Derivatives and Hedging Activities”) for an explanation of fair value hedges. The principal amount of debentures, net of discounts, is included in “long-term debt” on the balance sheet.
|
(c)
|
The interest rates for the trust preferred securities issued by KeyCorp Capital II and KeyCorp Capital III are fixed. The trust preferred securities issued by KeyCorp Capital I have a floating interest rate, equal to three-month LIBOR plus 74 basis points, that reprices quarterly. The trust preferred securities issued by HNC Statutory Trust III have a floating interest rate, equal to three-month LIBOR plus 140 basis points, that reprices quarterly. The trust preferred securities issued by Willow Grove Statutory Trust I have a floating interest rate, equal to three-month LIBOR plus 131 basis points, that reprices quarterly. The trust preferred securities issued by HNC Statutory Trust IV have a floating interest rate, equal to three-month LIBOR plus 128 basis points, that reprices quarterly. The trust preferred securities issued by Westbank Capital Trust II and Westbank Capital Trust III each have a floating interest rate, equal to three-month LIBOR plus 219 basis points, that reprices quarterly. The total interest rates are weighted-average rates.
|
March 31, 2019
|
Maximum Potential Undiscounted Future Payments
|
Liability Recorded
|
||||
in millions
|
||||||
Financial guarantees:
|
|
|
||||
Standby letters of credit
|
$
|
3,112
|
|
$
|
76
|
|
Recourse agreement with FNMA
|
4,185
|
|
6
|
|
||
Residential mortgage reserve
|
1,576
|
|
6
|
|
||
Written put options (a)
|
3,065
|
|
46
|
|
||
Total
|
$
|
11,938
|
|
$
|
134
|
|
|
|
|
(a)
|
The maximum potential undiscounted future payments represent notional amounts of derivatives qualifying as guarantees.
|
in millions
|
Unrealized gains (losses) on securities available for sale
|
Unrealized gains (losses) on derivative financial instruments
|
Foreign currency translation adjustment
|
Net pension and postretirement benefit costs
|
Total
|
||||||||||
Balance at December 31, 2018
|
$
|
(373
|
)
|
$
|
(50
|
)
|
$
|
(14
|
)
|
$
|
(381
|
)
|
$
|
(818
|
)
|
Other comprehensive income before reclassification, net of income taxes
|
184
|
|
80
|
|
3
|
|
(1
|
)
|
266
|
|
|||||
Amounts reclassified from AOCI, net of income taxes (a)
|
—
|
|
19
|
|
—
|
|
3
|
|
22
|
|
|||||
Net current-period other comprehensive income, net of income taxes
|
184
|
|
99
|
|
3
|
|
2
|
|
288
|
|
|||||
Balance at March 31, 2019
|
$
|
(189
|
)
|
$
|
49
|
|
$
|
(11
|
)
|
$
|
(379
|
)
|
$
|
(530
|
)
|
|
|
|
|
|
|
||||||||||
Balance at December 31, 2017
|
$
|
(311
|
)
|
$
|
(86
|
)
|
$
|
9
|
|
$
|
(391
|
)
|
$
|
(779
|
)
|
Other comprehensive income before reclassification, net of income taxes
|
(150
|
)
|
(65
|
)
|
(2
|
)
|
—
|
|
(217
|
)
|
|||||
Amounts reclassified from AOCI, net of income taxes (a)
|
—
|
|
2
|
|
—
|
|
3
|
|
5
|
|
|||||
Net current-period other comprehensive income, net of income taxes
|
(150
|
)
|
(63
|
)
|
(2
|
)
|
3
|
|
(212
|
)
|
|||||
Balance at March 31, 2018
|
$
|
(461
|
)
|
$
|
(149
|
)
|
$
|
7
|
|
$
|
(388
|
)
|
$
|
(991
|
)
|
|
|
|
|
|
|
(a)
|
See table below for details about these reclassifications.
|
|
Three months ended March 31,
|
Affected Line Item in the Statement Where Net Income is Presented
|
|||||
in millions
|
2019
|
2018
|
|||||
Unrealized gains (losses) on derivative financial instruments
|
|
|
|
||||
Interest rate
|
$
|
(24
|
)
|
$
|
(2
|
)
|
Interest income — Loans
|
Interest rate
|
(1
|
)
|
(1
|
)
|
Interest expense — Long-term debt
|
||
|
(25
|
)
|
(3
|
)
|
Income (loss) from continuing operations before income taxes
|
||
|
(6
|
)
|
(1
|
)
|
Income taxes
|
||
|
$
|
(19
|
)
|
$
|
(2
|
)
|
Income (loss) from continuing operations
|
Net pension and postretirement benefit costs
|
|
|
|
||||
Amortization of losses
|
$
|
(4
|
)
|
$
|
(4
|
)
|
Personnel expense
|
|
(4
|
)
|
(4
|
)
|
Income (loss) from continuing operations before income taxes
|
||
|
(1
|
)
|
(1
|
)
|
Income taxes
|
||
|
$
|
(3
|
)
|
$
|
(3
|
)
|
Income (loss) from continuing operations
|
|
|
|
|
|
|
|
|
Preferred stock series
|
Amount outstanding (in millions)
|
|
Shares authorized and outstanding
|
|
Par value
|
|
Liquidation preference
|
|
Ownership interest per depositary share
|
Liquidation preference per depositary share
|
|
First quarter 2019 dividends paid per depositary share
|
|
|||||
Fixed-to-Floating Rate Perpetual Noncumulative Series D
|
$
|
525
|
|
21,000
|
|
$
|
1
|
|
$
|
25,000
|
|
1/25th
|
$
|
1,000
|
|
$
|
12.50
|
|
Fixed-to-Floating Rate Perpetual Noncumulative Series E
|
500
|
|
500,000
|
|
1
|
|
1,000
|
|
1/40th
|
25
|
|
.382813
|
|
|||||
Fixed Rate Perpetual Noncumulative Series F
|
425
|
|
425,000
|
|
1
|
|
1,000
|
|
1/40th
|
25
|
|
.353125
|
|
|||||
|
|
|
|
|
|
|
|
Three months ended March 31,
|
Consumer Bank
|
|
Commercial Bank
|
|
Other
|
|
Total Key
|
||||||||||||||||||||
dollars in millions
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net interest income (TE)
|
$
|
594
|
|
$
|
553
|
|
|
$
|
399
|
|
$
|
405
|
|
|
$
|
(8
|
)
|
$
|
(6
|
)
|
|
$
|
985
|
|
$
|
952
|
|
Noninterest income
|
214
|
|
229
|
|
|
300
|
|
325
|
|
|
22
|
|
47
|
|
|
536
|
|
601
|
|
||||||||
Total revenue (TE) (a)
|
808
|
|
782
|
|
|
699
|
|
730
|
|
|
14
|
|
41
|
|
|
1,521
|
|
1,553
|
|
||||||||
Provision for credit losses
|
45
|
|
34
|
|
|
15
|
|
28
|
|
|
2
|
|
(1
|
)
|
|
62
|
|
61
|
|
||||||||
Depreciation and amortization expense
|
23
|
|
27
|
|
|
29
|
|
35
|
|
|
36
|
|
41
|
|
|
88
|
|
103
|
|
||||||||
Other noninterest expense
|
524
|
|
549
|
|
|
338
|
|
346
|
|
|
13
|
|
8
|
|
|
875
|
|
903
|
|
||||||||
Income (loss) from continuing operations before income taxes (TE)
|
216
|
|
172
|
|
|
317
|
|
321
|
|
|
(37
|
)
|
(7
|
)
|
|
496
|
|
486
|
|
||||||||
Allocated income taxes and TE adjustments
|
52
|
|
41
|
|
|
64
|
|
45
|
|
|
(26
|
)
|
(16
|
)
|
|
90
|
|
70
|
|
||||||||
Income (loss) from continuing operations
|
164
|
|
131
|
|
|
253
|
|
276
|
|
|
(11
|
)
|
9
|
|
|
406
|
|
416
|
|
||||||||
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
2
|
|
|
1
|
|
2
|
|
||||||||
Net income (loss)
|
164
|
|
131
|
|
|
253
|
|
276
|
|
|
(10
|
)
|
11
|
|
|
407
|
|
418
|
|
||||||||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
Net income (loss) attributable to Key
|
$
|
164
|
|
$
|
131
|
|
|
$
|
253
|
|
$
|
276
|
|
|
$
|
(10
|
)
|
$
|
11
|
|
|
$
|
407
|
|
$
|
418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
AVERAGE BALANCES (b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans and leases
|
$
|
31,403
|
|
$
|
31,647
|
|
|
$
|
57,210
|
|
$
|
54,131
|
|
|
$
|
1,036
|
|
$
|
1,149
|
|
|
$
|
89,649
|
|
$
|
86,927
|
|
Total assets (a)
|
34,814
|
|
34,802
|
|
|
64,817
|
|
61,750
|
|
|
40,489
|
|
38,363
|
|
|
140,120
|
|
134,915
|
|
||||||||
Deposits
|
71,289
|
|
67,421
|
|
|
34,418
|
|
32,794
|
|
|
1,869
|
|
2,341
|
|
|
107,576
|
|
102,556
|
|
||||||||
OTHER FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net loan charge-offs (b)
|
$
|
34
|
|
$
|
35
|
|
|
$
|
30
|
|
$
|
19
|
|
|
—
|
|
—
|
|
|
$
|
64
|
|
$
|
54
|
|
||
Return on average allocated equity (b)
|
19.83
|
%
|
16.41
|
%
|
|
23.66
|
%
|
25.31
|
%
|
|
(.56
|
)%
|
.50
|
%
|
|
10.49
|
%
|
11.33
|
%
|
||||||||
Return on average allocated equity
|
19.83
|
|
16.41
|
|
|
23.66
|
|
25.31
|
|
|
(.51
|
)
|
.62
|
|
|
10.51
|
|
11.39
|
|
||||||||
Average full-time equivalent employees (c)
|
9,631
|
|
10,106
|
|
|
2,360
|
|
2,457
|
|
|
5,563
|
|
5,977
|
|
|
17,554
|
|
18,540
|
|
(a)
|
Substantially all revenue generated by our major business segments is derived from clients that reside in the United States. Substantially all long-lived assets, including premises and equipment, capitalized software, and goodwill held by our major business segments, are located in the United States.
|
(b)
|
From continuing operations.
|
(c)
|
The number of average full-time equivalent employees was not adjusted for discontinued operations.
|
|
Three months ended March 31, 2019
|
|
Three months ended March 31, 2018
|
||||||||||||||||
dollars in millions
|
Consumer Bank
|
Commercial Bank
|
Total Contract Revenue
|
|
Consumer Bank
|
Commercial Bank
|
Total Contract Revenue
|
||||||||||||
NONINTEREST INCOME
|
|
|
|
|
|
|
|
||||||||||||
Trust and investment services income
|
$
|
85
|
|
$
|
15
|
|
$
|
100
|
|
|
$
|
99
|
|
$
|
20
|
|
$
|
119
|
|
Investment banking and debt placement fees
|
—
|
|
45
|
|
45
|
|
|
—
|
|
47
|
|
47
|
|
||||||
Services charges on deposit accounts
|
60
|
|
27
|
|
87
|
|
|
61
|
|
28
|
|
89
|
|
||||||
Cards and payments income
|
38
|
|
26
|
|
64
|
|
|
34
|
|
26
|
|
60
|
|
||||||
Other noninterest income
|
3
|
|
—
|
|
3
|
|
|
5
|
|
—
|
|
5
|
|
||||||
Total revenue from contracts with customers
|
$
|
186
|
|
$
|
113
|
|
$
|
299
|
|
|
$
|
199
|
|
$
|
121
|
|
$
|
320
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other noninterest income (a)
|
|
|
$
|
215
|
|
|
|
|
$
|
234
|
|
||||||||
Noninterest income from Other(b)
|
|
|
22
|
|
|
|
|
47
|
|
||||||||||
Total noninterest income
|
|
|
$
|
536
|
|
|
|
|
$
|
601
|
|
||||||||
|
|
|
|
|
|
|
|
(a)
|
Noninterest income considered earned outside the scope of contracts with customers.
|
(b)
|
Other includes other segments that consists of corporate treasury, our principal investing unit, and various exit portfolios as well as reconciling items which primarily represents the unallocated portion of nonearning assets of corporate support functions. Charges related to the funding of these assets are part of net interest income and are allocated to the business segments through noninterest expense. Reconciling items also includes intercompany eliminations and certain items that are not allocated to the business segments because they do not reflect their normal operations. Refer to Note 19 (“Business Segment Reporting”) for more information.
|
|
|
|
|
|
|
Cleveland, Ohio
|
|
May 3, 2019
|
|
Item 3.
|
Quantitative and Qualitative Disclosure about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Calendar month
|
Total number of shares
purchased (a) |
|
Average price paid
per share
|
|
Total number of shares purchased as
part of publicly announced plans or
programs
|
|
Maximum number of shares that may
yet be purchased as part of publicly
announced plans or programs (b)
|
||||
January 1-31
|
5,816,525
|
|
|
16.77
|
|
|
5,816,525
|
|
|
18,706,866
|
|
February 1-28
|
5,505,830
|
|
|
16.92
|
|
|
5,505,830
|
|
|
12,171,330
|
|
March 1-31
|
469,060
|
|
|
17.06
|
|
|
469,060
|
|
|
13,139,413
|
|
Total
|
11,791,415
|
|
|
16.85
|
|
|
11,791,415
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes Common Shares deemed surrendered by employees in connection with our stock compensation and benefit plans to satisfy tax obligations.
|
(b)
|
Calculated using the remaining general repurchase amount divided by the closing price of KeyCorp Common Shares as follows: on January 31, 2019 at $16.47; on February 28, 2019, at $17.66; and on March 31, 2019, at $15.75.
|
101
|
The following materials from KeyCorp’s Form 10-Q Report for the quarterly period ended March 31, 2019, formatted in inline XBRL: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income and Consolidated Statements of Comprehensive Income; (iii) the Consolidated Statements of Changes in Equity; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements.
|
#
|
Indicates management contract or compensatory plan or arrangement.
|
*
|
Furnished herewith.
|
|
KEYCORP
|
|
(Registrant)
|
|
|
Date: May 3, 2019
|
/s/ Douglas M. Schosser
|
|
By: Douglas M. Schosser
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of KeyCorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 3, 2019
|
|
|
Beth E. Mooney
|
|
Chairman, Chief Executive Officer and President
|
1.
|
I have reviewed this quarterly report on Form 10-Q of KeyCorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: May 3, 2019
|
|
|
Donald R. Kimble
|
|
Chief Financial Officer
|
Date: May 3, 2019
|
|
|
Beth E. Mooney
|
|
Chairman, Chief Executive Officer and President
|
Date: May 3, 2019
|
|
|
Donald R. Kimble
|
|
Chief Financial Officer
|