Ohio
|
34-6542451
|
State or other jurisdiction of incorporation or organization:
|
I.R.S. Employer Identification Number:
|
127 Public Square,
|
Cleveland,
|
Ohio
|
44114-1306
|
Address of principal executive offices:
|
Zip Code:
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Shares, $1 par value
|
KEY
|
New York Stock Exchange
|
Depositary Shares (each representing a 1/40th interest in a share of Fixed-to-Floating Rate
|
KEY PrI
|
New York Stock Exchange
|
Perpetual Non-Cumulative Preferred Stock, Series E)
|
|
|
Depositary Shares (each representing a 1/40th interest in a share of Fixed Rate Perpetual Non-
|
KEY PrJ
|
New York Stock Exchange
|
Cumulative Preferred Stock, Series F)
|
|
|
Depositary Shares (each representing a 1/40th interest in a share of Fixed Rate Perpetual Non-
|
KEY PrK
|
New York Stock Exchange
|
Cumulative Preferred Stock, Series G)
|
|
|
Large accelerated filer
|
☒
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
•
|
our concentrated credit exposure in commercial and industrial loans;
|
•
|
deterioration of commercial real estate market fundamentals;
|
•
|
defaults by our loan counterparties or clients;
|
•
|
adverse changes in credit quality trends;
|
•
|
declining asset prices;
|
•
|
the extensive regulation of the U.S. financial services industry;
|
•
|
changes in accounting policies, standards, and interpretations;
|
•
|
operational or risk management failures by us or critical third parties;
|
•
|
breaches of security or failures of our technology systems due to technological or other factors and cybersecurity threats;
|
•
|
negative outcomes from claims or litigation;
|
•
|
failure or circumvention of our controls and procedures;
|
•
|
the occurrence of natural or man-made disasters, global pandemics, conflicts, or terrorist attacks, or other adverse external events;
|
•
|
evolving capital and liquidity standards under applicable regulatory rules;
|
•
|
disruption of the U.S. financial system;
|
•
|
our ability to receive dividends from our subsidiaries, including KeyBank;
|
•
|
unanticipated changes in our liquidity position, including but not limited to, changes in our access to or the cost of funding and our ability to secure alternative funding sources;
|
•
|
downgrades in our credit ratings or those of KeyBank;
|
•
|
a reversal of the U.S. economic recovery due to financial, political or other shocks;
|
•
|
our ability to anticipate interest rate changes and manage interest rate risk;
|
•
|
uncertainty surrounding the transition from LIBOR to an alternate reference rate;
|
•
|
deterioration of economic conditions in the geographic regions where we operate;
|
•
|
the soundness of other financial institutions;
|
•
|
our ability to attract and retain talented executives and employees and to manage our reputational risks;
|
•
|
our ability to timely and effectively implement our strategic initiatives;
|
•
|
increased competitive pressure;
|
•
|
our ability to adapt our products and services to industry standards and consumer preferences;
|
•
|
unanticipated adverse effects of strategic partnerships or acquisitions and dispositions of assets or businesses; and
|
•
|
our ability to develop and effectively use the quantitative models we rely upon in our business planning.
|
•
|
We use the phrase continuing operations in this document to mean all of our businesses other than the our government-guaranteed and private education lending business and Austin. The government-guaranteed and private education lending business and Austin have been accounted for as discontinued operations since 2009.
|
•
|
We engage in capital markets activities primarily through business conducted by our Commercial Bank segment. These activities encompass a variety of products and services. Among other things, we trade securities as a dealer, enter into derivative contracts (both to accommodate clients’ financing needs and to mitigate certain risks), and conduct transactions in foreign currencies (both to accommodate clients’ needs and to benefit from fluctuations in exchange rates).
|
•
|
For regulatory purposes, capital is divided into two classes. Federal regulations currently prescribe that at least one-half of a bank or BHC’s total risk-based capital must qualify as Tier 1 capital. Both total and Tier 1 capital serve as bases for several measures of capital adequacy, which is an important indicator of financial stability and condition. Banking regulators evaluate a component of Tier 1 capital, known as Common Equity Tier 1, under the Regulatory Capital Rules. The “Capital” section of this report under the heading “Capital adequacy” provides more information on total capital, Tier 1 capital, and the Regulatory Capital Rules, including Common Equity Tier 1, and describes how these measures are calculated.
|
Item
Number
|
|
|
Page
Number
|
|
|
|
|
|
|
PART I
|
|
1
|
|
||
1A
|
|
||
1B
|
|
||
2
|
|
||
3
|
|
||
4
|
|
||
|
|
|
|
|
|
PART II
|
|
5
|
|
||
6
|
|
||
7
|
|
||
7A
|
|
||
8
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
9
|
|
||
9A
|
|
||
9B
|
|
||
|
|
|
|
|
|
PART III
|
|
10
|
|
||
11
|
|
||
12
|
|
||
13
|
|
||
14
|
|
||
|
|
|
|
|
|
PART IV
|
|
15
|
|
||
|
|
||
|
|
||
|
|
||
16
|
|
||
|
|
Description of Financial Data
|
Page Number
|
|
|
Selected Financial Data
|
36
|
Consolidated Average Balance Sheets, Net Interest Income and Yields/Rates from Continuing Operations
|
44
|
Components of Net Interest Income Changes from Continuing Operations
|
46
|
Composition of Loans
|
54
|
Remaining Maturities and Sensitivity of Certain Loans to Changes in Interest Rates
|
58
|
Securities Available for Sale
|
60
|
Held-to-Maturity Securities
|
60
|
Maturity Distribution of Time Deposits of $100,000 or More
|
61
|
Allocation of the Allowance for Loan and Lease Losses
|
75
|
Summary of Loan and Lease Loss Experience from Continuing Operations
|
77
|
Summary of Nonperforming Assets and Past Due Loans from Continuing Operations
|
78
|
Summary of Changes in Nonperforming Loans from Continuing Operations
|
78
|
Short-Term Borrowings
|
162
|
Ratios (including capital conservation buffer)
|
Regulatory Minimum Requirement
|
Capital Conservation Buffer (c)
|
Regulatory Minimum With Capital Conservation Buffer
|
Key
December 31, 2019 Pro forma |
||||
Common Equity Tier 1 (a)
|
4.50
|
%
|
2.50
|
%
|
7.00
|
%
|
9.37
|
%
|
Tier 1 Capital
|
6.00
|
|
2.50
|
|
8.50
|
|
10.77
|
|
Total Capital
|
8.00
|
|
2.50
|
|
10.50
|
|
12.82
|
|
Leverage (b)
|
4.00
|
|
N/A
|
|
4.00
|
|
9.88
|
|
(a)
|
See section entitled “GAAP to Non-GAAP Reconciliations,” which presents the computation of Common Equity Tier 1 capital under the fully phased-in regulatory capital rules.
|
(b)
|
As a standardized approach banking organization, KeyCorp is not subject to the 3% supplemental leverage ratio requirement, which became effective January 1, 2018.
|
(c)
|
Capital conservation buffer must consist of Common Equity Tier 1 capital. As a standardized approach banking organization, KeyCorp is not subject to the countercyclical capital buffer of up to 2.5% imposed upon an advanced approaches banking organization under the Regulatory Capital Rules.
|
Prompt Corrective Action
|
|
Capital Category
|
||||
Ratio
|
|
Well Capitalized (a)
|
|
Adequately Capitalized
|
||
Common Equity Tier 1 Risk-Based
|
|
6.5
|
%
|
|
4.5
|
%
|
Tier 1 Risk-Based
|
|
8.0
|
|
|
6.0
|
|
Total Risk-Based
|
|
10.0
|
|
|
8.0
|
|
Tier 1 Leverage (b)
|
|
5.0
|
|
|
4.0
|
|
(a)
|
A “well capitalized” institution also must not be subject to any written agreement, order or directive to meet and maintain a specific capital level for any capital measure.
|
(b)
|
As a standardized approach banking organization, KeyBank is not subject to the 3% supplemental leverage ratio requirement, which became effective January 1, 2018.
|
•
|
A loss of confidence in the financial services industry and the debt and equity markets by investors, placing pressure on the price of Key’s common shares or decreasing the credit or liquidity available to Key;
|
•
|
A decrease in consumer and business confidence levels generally, decreasing credit usage and investment or increasing delinquencies and defaults;
|
•
|
A decrease in household or corporate incomes, reducing demand for Key’s products and services;
|
•
|
A decrease in the value of collateral securing loans to Key’s borrowers or a decrease in the quality of Key’s loan portfolio, increasing loan charge-offs and reducing Key’s net income;
|
•
|
A decrease in our ability to liquidate positions at acceptable market prices;
|
•
|
The extended continuation of the current low-interest rate environment, continuing or increasing downward pressure to our net interest income;
|
•
|
An increase in competition or consolidation in the financial services industry;
|
•
|
Increased concern over and scrutiny of the capital and liquidity levels of financial institutions generally, and those of our transaction counterparties specifically;
|
•
|
A decrease in confidence in the creditworthiness of the United States or other governments whose securities we hold; and
|
•
|
An increase in limitations on or the regulation of financial services companies like Key.
|
|
Page(s)
|
|
Discussion of our common shares, shareholder information, and repurchase activities in the section captioned “Capital — Common Shares outstanding”
|
62
|
|
Discussion of dividends in the section captioned “Capital — Dividends”
|
62
|
|
(a)
|
Share price performance is not necessarily indicative of future price performance.
|
Calendar month
|
Total number of shares
repurchased(a)
|
|
Average price paid
per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased as part of publicly announced plans or programs(b)
|
|
|
October 1 - 31
|
6,871,625
|
|
18.23
|
|
6,871,625
|
|
34,899,443
|
|
|
November 1 - 30
|
6,096,263
|
|
$
|
19.05
|
|
6,096,263
|
|
26,353,864
|
|
December 1 - 31
|
566
|
|
19.21
|
|
566
|
|
25,246,568
|
|
|
Total
|
12,968,454
|
|
$
|
18.61
|
|
12,968,454
|
|
|
|
|
|
|
|
|
(a)
|
Includes Common Shares repurchased in the open market.
|
(b)
|
Calculated using the remaining general repurchase amount divided by the closing price of KeyCorp Common Shares as follows: on October 31, 2019, at $17.97; on November 29, 2019, at $19.39; and on December 31, 2019, at $20.24.
|
dollars in millions, except per share amounts
|
2019
|
2018
|
2017
|
2016
|
2015
|
Compound
Annual
Rate
of Change
(2015-2019)
|
|||||||||||
YEAR ENDED DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Interest income
|
$
|
5,235
|
|
$
|
4,878
|
|
$
|
4,390
|
|
$
|
3,319
|
|
$
|
2,622
|
|
14.8
|
%
|
Interest expense
|
1,326
|
|
969
|
|
613
|
|
400
|
|
274
|
|
37.1
|
|
|||||
Net interest income
|
3,909
|
|
3,909
|
|
3,777
|
|
2,919
|
|
2,348
|
|
10.7
|
|
|||||
Provision for credit losses
|
445
|
|
246
|
|
229
|
|
266
|
|
166
|
|
21.8
|
|
|||||
Noninterest income
|
2,459
|
|
2,515
|
|
2,478
|
|
2,071
|
|
1,880
|
|
5.5
|
|
|||||
Noninterest expense
|
3,901
|
|
3,975
|
|
4,098
|
|
3,756
|
|
2,840
|
|
6.6
|
|
|||||
Income (loss) from continuing operations before income taxes
|
2,022
|
|
2,203
|
|
1,928
|
|
968
|
|
1,222
|
|
10.6
|
|
|||||
Income (loss) from continuing operations attributable to Key
|
1,708
|
|
1,859
|
|
1,289
|
|
790
|
|
915
|
|
13.3
|
|
|||||
Income (loss) from discontinued operations, net of taxes
|
9
|
|
7
|
|
7
|
|
1
|
|
1
|
|
N/A
|
|
|||||
Net income (loss) attributable to Key
|
1,717
|
|
1,866
|
|
1,296
|
|
791
|
|
916
|
|
13.4
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders
|
1,611
|
|
1,793
|
|
1,219
|
|
753
|
|
892
|
|
12.6
|
|
|||||
Income (loss) from discontinued operations, net of taxes
|
9
|
|
7
|
|
7
|
|
1
|
|
1
|
|
N/A
|
|
|||||
Net income (loss) attributable to Key common shareholders
|
1,620
|
|
1,800
|
|
1,226
|
|
754
|
|
893
|
|
12.7
|
|
|||||
PER COMMON SHARE
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
1.62
|
|
$
|
1.72
|
|
$
|
1.13
|
|
$
|
.81
|
|
$
|
1.06
|
|
8.9
|
|
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
.01
|
|
.01
|
|
—
|
|
—
|
|
N/A
|
|
|||||
Net income (loss) attributable to Key common shareholders (a)
|
1.63
|
|
1.73
|
|
1.14
|
|
.81
|
|
1.06
|
|
9.0
|
|
|||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
1.61
|
|
1.70
|
|
1.12
|
|
.80
|
|
1.05
|
|
8.9
|
|
|||||
Income (loss) from discontinued operations, net of taxes — assuming dilution
|
.01
|
|
.01
|
|
.01
|
|
—
|
|
—
|
|
N/A
|
|
|||||
Net income (loss) attributable to Key common shareholders — assuming dilution (a)
|
1.62
|
|
1.71
|
|
1.13
|
|
.80
|
|
1.05
|
|
9.1
|
|
|||||
Cash dividends paid
|
.71
|
|
.565
|
|
.38
|
|
.33
|
|
.29
|
|
19.6
|
|
|||||
Book value at year end
|
15.54
|
|
13.90
|
|
13.09
|
|
12.58
|
|
12.51
|
|
4.4
|
|
|||||
Tangible book value at year end
|
12.56
|
|
11.14
|
|
10.35
|
|
9.99
|
|
11.22
|
|
2.3
|
|
|||||
Market price at year end
|
20.24
|
|
14.78
|
|
20.17
|
|
18.27
|
|
13.19
|
|
8.9
|
|
|||||
Dividend payout ratio
|
43.6
|
%
|
32.7
|
%
|
33.3
|
%
|
40.7
|
%
|
27.4
|
%
|
N/A
|
|
|||||
Weighted-average common shares outstanding (000)
|
992,091
|
|
1,040,890
|
|
1,072,078
|
|
927,816
|
|
834,846
|
|
3.5
|
|
|||||
Weighted-average common shares and potential common shares outstanding (000) (b)
|
1,002,254
|
|
1,054,682
|
|
1,088,593
|
|
938,536
|
|
844,489
|
|
3.5
|
|
|||||
AT DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Loans
|
$
|
94,646
|
|
$
|
89,552
|
|
$
|
86,405
|
|
$
|
86,038
|
|
$
|
59,876
|
|
9.6
|
%
|
Earning assets
|
130,807
|
|
125,803
|
|
123,490
|
|
121,966
|
|
83,780
|
|
9.3
|
|
|||||
Total assets
|
144,988
|
|
139,613
|
|
137,698
|
|
136,453
|
|
95,131
|
|
8.8
|
|
|||||
Deposits
|
111,870
|
|
107,309
|
|
105,235
|
|
104,087
|
|
71,046
|
|
9.5
|
|
|||||
Long-term debt
|
12,448
|
|
13,732
|
|
14,333
|
|
12,384
|
|
10,184
|
|
4.1
|
|
|||||
Key common shareholders’ equity
|
15,138
|
|
14,145
|
|
13,998
|
|
13,575
|
|
10,456
|
|
7.7
|
|
|||||
Key shareholders’ equity
|
17,038
|
|
15,595
|
|
15,023
|
|
15,240
|
|
10,746
|
|
9.7
|
|
|||||
PERFORMANCE RATIOS — FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|||||||||||
Return on average total assets
|
1.19
|
%
|
1.36
|
%
|
.96
|
%
|
.70
|
%
|
.99
|
%
|
N/A
|
|
|||||
Return on average common equity
|
10.83
|
|
12.88
|
|
8.65
|
|
6.26
|
|
8.63
|
|
N/A
|
|
|||||
Return on average tangible common equity (c)
|
13.46
|
|
16.22
|
|
10.84
|
|
7.39
|
|
9.64
|
|
N/A
|
|
|||||
Net interest margin (TE)
|
3.04
|
|
3.17
|
|
3.17
|
|
2.92
|
|
2.88
|
|
N/A
|
|
|||||
Cash efficiency ratio (c)
|
59.6
|
|
60.0
|
|
63.5
|
|
73.7
|
|
65.9
|
|
N/A
|
|
|||||
PERFORMANCE RATIOS — FROM CONSOLIDATED OPERATIONS
|
|
|
|
|
|
|
|||||||||||
Return on average total assets
|
1.19
|
%
|
1.35
|
%
|
.96
|
%
|
.69
|
%
|
.97
|
%
|
N/A
|
|
|||||
Return on average common equity
|
10.89
|
|
12.93
|
|
8.70
|
|
6.27
|
|
8.64
|
|
N/A
|
|
|||||
Return on average tangible common equity (c)
|
13.53
|
|
16.28
|
|
10.90
|
|
7.40
|
|
9.65
|
|
N/A
|
|
|||||
Net interest margin (TE)
|
3.03
|
|
3.15
|
|
3.15
|
|
2.91
|
|
2.85
|
|
N/A
|
|
|||||
Loan to deposit (d)
|
86.6
|
|
85.6
|
|
84.4
|
|
85.2
|
|
87.8
|
|
N/A
|
|
|||||
CAPITAL RATIOS AT DECEMBER 31,
|
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity to assets
|
11.75
|
%
|
11.17
|
%
|
10.91
|
%
|
11.17
|
%
|
11.30
|
%
|
N/A
|
|
|||||
Key common shareholders’ equity to assets
|
10.47
|
|
10.15
|
|
10.17
|
|
9.95
|
|
10.99
|
|
N/A
|
|
|||||
Tangible common equity to tangible assets (c)
|
8.64
|
|
8.30
|
|
8.23
|
|
8.09
|
|
9.98
|
|
N/A
|
|
|||||
Common Equity Tier 1
|
9.44
|
|
9.93
|
|
10.16
|
|
9.54
|
|
10.94
|
|
N/A
|
|
|||||
Tier 1 risk-based capital
|
10.86
|
|
11.08
|
|
11.01
|
|
10.89
|
|
11.35
|
|
N/A
|
|
|||||
Total risk-based capital
|
12.79
|
|
12.89
|
|
12.92
|
|
12.85
|
|
12.97
|
|
N/A
|
|
|||||
Leverage
|
9.88
|
|
9.89
|
|
9.73
|
|
9.90
|
|
10.72
|
|
N/A
|
|
|||||
TRUST ASSETS
|
|
|
|
|
|
|
|||||||||||
Assets under management
|
$
|
40,833
|
|
$
|
36,775
|
|
$
|
39,588
|
|
$
|
36,592
|
|
$
|
33,983
|
|
3.7
|
%
|
OTHER DATA
|
|
|
|
|
|
|
|||||||||||
Average full-time-equivalent employees
|
17,045
|
|
18,180
|
|
18,415
|
|
15,700
|
|
13,483
|
|
4.8
|
%
|
|||||
Branches
|
1,098
|
|
1,159
|
|
1,197
|
|
1,217
|
|
966
|
|
2.6
|
|
(a)
|
EPS may not foot due to rounding.
|
(b)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
(c)
|
See the section entitled “GAAP to Non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “tangible common equity” and “cash efficiency.” The section includes tables that reconcile the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(d)
|
Represents period-end consolidated total loans and loans held for sale divided by period-end consolidated total deposits (excluding deposits in foreign office).
|
|
Page Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
See the section entitled “GAAP to non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “cash efficiency.” The section includes tables that reconcile the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(a)
|
See the section entitled “GAAP to non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “tangible common equity.” The section includes tables that reconcile the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
•
|
Grow profitably — We intend to continue to focus on generating positive operating leverage by growing revenue and creating a more efficient operating environment. We expect our relationship business model to keep generating organic growth as it helps us expand engagement with existing clients and attract new customers. We plan to leverage our continuous improvement culture to maintain an efficient cost structure that is aligned, sustainable, and consistent with the current operating environment and that supports our relationship business model.
|
•
|
Acquire and expand targeted client relationships — We seek to be client-centric in our actions and have taken purposeful steps to enhance our ability to acquire and expand targeted relationships. We seek to provide solutions to serve our clients' needs. We focus on markets and clients where we can be the most relevant. In aligning our businesses and investments against these targeted client segments, we are able to make a meaningful impact for our clients.
|
•
|
Effectively manage risk and rewards — Our risk management activities are focused on ensuring we properly identify, measure, and manage risks across the entire company to maintain safety and soundness and maximize profitability.
|
•
|
Maintain financial strength — With the foundation of a strong balance sheet, we intend to remain focused on sustaining strong reserves, liquidity and capital. We plan to work closely with our Board and regulators to manage capital to support our clients’ needs and drive long-term shareholder value. Our capital remains a competitive advantage for us.
|
•
|
Engage a high-performing, talented, and diverse workforce — Every day our employees provide our clients with great ideas, extraordinary service, and smart solutions. We intend to continue to engage our high-performing, talented, and diverse workforce to create an environment where they can make a difference, own their careers, be respected, and feel a sense of pride.
|
•
|
We continued to grow profitably during 2019. Our cash efficiency ratio improved to 59.6% and we achieved our seventh consecutive year of positive operating leverage. Full year expenses were down 1.9% from the prior year as we completed our $200 million cost reduction program. Revenue was slightly down for the year, reflecting the impact of lower interest rates. We continued to see strong balance sheet growth as average loans were up 3.6% and average deposits were up 4.7% compared to the prior year. Our relationship-based business model continues to position us well with our targeted clients, which results in new and expanded relationships.
|
•
|
We acquired Laurel Road in April of 2019, which originated $1.8 billion of consumer direct loans during the year, well above our original expectations. These high quality loans provide us with an opportunity to build a broader digital relationship with our clients. Our residential mortgage business is another area where we are seeing strong returns on our investments. Residential mortgage loan originations for 2019 were $4.3 billion, up over 120% from 2018, with $1.5 billion originated in the fourth quarter of 2019. These two investments highlight our commitment to acquire and expand targeted client relationships.
|
•
|
During 2019, our net loan charge-offs to average loans ratio was impacted by a previously disclosed fraud loss. Our provision for credit losses and net loan charge-offs include $139 million related to the fraud loss. Overall, credit quality remains strong as our new loan originations in both our commercial and consumer book continue to meet our criteria for high quality loans as we continue to effectively manage risk and rewards.
|
•
|
Maintaining financial strength while driving long-term shareholder value was again a focus during 2019. At December 31, 2019, our Common Equity Tier 1 and Tier 1 risk-based capital ratios stood at 9.44% and 10.86%, respectively. During 2019, we repurchased $379 million of Common Shares under our 2018 capital plan authorization and $489 million under our 2019 capital plan authorization. Our full-year dividend for 2019 was $.71, a 26% increase from the previous year.
|
•
|
We remained committed to our strategy to engage a high-performing, talented, and diverse workforce. In 2019, we were recognized by multiple organizations for our dedication to creating an environment where employees are treated with respect and empowered to bring their authentic selves to work. Some of these awards and recognitions included the Human Rights Campaign naming us one of the Best Places to Work for LGBT Equality, G.I. Jobs and Military Spouse Magazine recognizing us as a Military Friendly® and Military Friendly® Spouse Employer, and receiving the Leading Disability Employer Seal from the National Organization on Disability. We were also named to DiversityInc’s 2019 Top 50 Companies for Diversity.
|
•
|
Identify and analyze LIBOR-based exposure and develop and execute transition strategies;
|
•
|
Review and update near-term strategies and actions for our current LIBOR-based business currently being written;
|
•
|
Assess financial impact and risk while planning and executing mitigation actions;
|
•
|
Understand and strategically address the current market approach to LIBOR and SOFR; and
|
•
|
Determine and execute system and process work to be operationally ready for SOFR.
|
(a)
|
Includes Net income (loss) attributable to noncontrolling interest and Preferred dividends.
|
•
|
the volume, pricing, mix, and maturity of earning assets and interest-bearing liabilities;
|
•
|
the volume and value of net free funds, such as noninterest-bearing deposits and equity capital;
|
•
|
the use of derivative instruments to manage interest rate risk;
|
•
|
interest rate fluctuations and competitive conditions within the marketplace;
|
•
|
asset quality; and
|
•
|
fair value accounting of acquired earning assets and interest-bearing liabilities.
|
(a)
|
Average deposits for the year ended December 31, 2015, exclude deposits in foreign office.
|
Year ended December 31,
|
2019
|
|
2018
|
||||||||||||||
dollars in millions
|
Average
Balance
|
Interest (a)
|
Yield/
Rate (a)
|
|
Average
Balance
|
Interest (a)
|
Yield/
Rate (a)
|
||||||||||
ASSETS
|
|
|
|
|
|
|
|
||||||||||
Loans (b), (c)
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial (d)
|
$
|
47,482
|
|
$
|
2,144
|
|
4.51
|
%
|
|
$
|
44,418
|
|
$
|
1,926
|
|
4.34
|
%
|
Real estate — commercial mortgage
|
13,641
|
|
676
|
|
4.95
|
|
|
14,267
|
|
698
|
|
4.90
|
|
||||
Real estate — construction
|
1,485
|
|
78
|
|
5.24
|
|
|
1,816
|
|
90
|
|
4.97
|
|
||||
Commercial lease financing
|
4,488
|
|
163
|
|
3.63
|
|
|
4,534
|
|
168
|
|
3.70
|
|
||||
Total commercial loans
|
67,096
|
|
3,061
|
|
4.56
|
|
|
65,035
|
|
2,882
|
|
4.43
|
|
||||
Real estate — residential mortgage
|
6,095
|
|
241
|
|
3.95
|
|
|
5,473
|
|
217
|
|
3.97
|
|
||||
Home equity loans
|
10,634
|
|
526
|
|
4.95
|
|
|
11,530
|
|
547
|
|
4.74
|
|
||||
Consumer direct loans
|
2,475
|
|
176
|
|
7.11
|
|
|
1,782
|
|
137
|
|
7.66
|
|
||||
Credit cards
|
1,100
|
|
127
|
|
11.51
|
|
|
1,092
|
|
125
|
|
11.40
|
|
||||
Consumer indirect loans
|
4,111
|
|
168
|
|
4.09
|
|
|
3,426
|
|
146
|
|
4.27
|
|
||||
Total consumer loans
|
24,415
|
|
1,238
|
|
5.07
|
|
|
23,303
|
|
1,172
|
|
5.03
|
|
||||
Total loans
|
91,511
|
|
4,299
|
|
4.70
|
|
|
88,338
|
|
4,054
|
|
4.59
|
|
||||
Loans held for sale
|
1,411
|
|
63
|
|
4.48
|
|
|
1,501
|
|
66
|
|
4.43
|
|
||||
Securities available for sale (b), (e)
|
21,362
|
|
537
|
|
2.51
|
|
|
17,898
|
|
409
|
|
2.20
|
|
||||
Held-to-maturity securities (b)
|
10,841
|
|
262
|
|
2.41
|
|
|
12,003
|
|
284
|
|
2.37
|
|
||||
Trading account assets
|
1,017
|
|
32
|
|
3.18
|
|
|
893
|
|
29
|
|
3.25
|
|
||||
Short-term investments
|
2,876
|
|
61
|
|
2.11
|
|
|
2,450
|
|
46
|
|
1.86
|
|
||||
Other investments (e)
|
630
|
|
13
|
|
2.09
|
|
|
697
|
|
21
|
|
3.04
|
|
||||
Total earning assets
|
129,648
|
|
5,267
|
|
4.06
|
|
|
123,780
|
|
4,909
|
|
3.94
|
|
||||
Allowance for loan and lease losses
|
(880
|
)
|
|
|
|
(878
|
)
|
|
|
||||||||
Accrued income and other assets
|
14,411
|
|
|
|
|
13,910
|
|
|
|
||||||||
Discontinued assets
|
984
|
|
|
|
|
1,212
|
|
|
|
||||||||
Total assets
|
$
|
144,163
|
|
|
|
|
$
|
138,024
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
|
||||||||||
NOW and money market deposit accounts
|
$
|
63,731
|
|
566
|
|
.89
|
|
|
$
|
56,001
|
|
297
|
|
.53
|
|
||
Savings deposits
|
4,740
|
|
4
|
|
.09
|
|
|
5,704
|
|
14
|
|
.24
|
|
||||
Certificates of deposit ($100,000 or more)(f)
|
7,757
|
|
180
|
|
2.32
|
|
|
7,728
|
|
139
|
|
1.80
|
|
||||
Other time deposits
|
5,426
|
|
103
|
|
1.90
|
|
|
5,025
|
|
67
|
|
1.34
|
|
||||
Deposits in foreign office
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||
Total interest-bearing deposits
|
81,654
|
|
853
|
|
1.04
|
|
|
74,458
|
|
517
|
|
.69
|
|
||||
Federal funds purchased and securities sold under repurchase agreements
|
264
|
|
2
|
|
.66
|
|
|
928
|
|
11
|
|
1.14
|
|
||||
Bank notes and other short-term borrowings
|
730
|
|
17
|
|
2.31
|
|
|
915
|
|
21
|
|
2.34
|
|
||||
Long-term debt (f), (g)
|
13,062
|
|
454
|
|
3.52
|
|
|
12,715
|
|
420
|
|
3.27
|
|
||||
Total interest-bearing liabilities
|
95,710
|
|
1,326
|
|
1.39
|
|
|
89,016
|
|
969
|
|
1.09
|
|
||||
Noninterest-bearing deposits
|
28,376
|
|
|
|
|
30,593
|
|
|
|
||||||||
Accrued expense and other liabilities
|
2,456
|
|
|
|
|
2,071
|
|
|
|
||||||||
Discontinued liabilities (g)
|
984
|
|
|
|
|
1,212
|
|
|
|
||||||||
Total liabilities
|
127,526
|
|
|
|
|
122,892
|
|
|
|
||||||||
EQUITY
|
|
|
|
|
|
|
|
||||||||||
Key shareholders’ equity
|
16,636
|
|
|
|
|
15,131
|
|
|
|
||||||||
Noncontrolling interests
|
1
|
|
|
|
|
1
|
|
|
|
||||||||
Total equity
|
16,637
|
|
|
|
|
15,132
|
|
|
|
||||||||
Total liabilities and equity
|
$
|
144,163
|
|
|
|
|
$
|
138,024
|
|
|
|
||||||
Interest rate spread (TE)
|
|
|
2.67
|
%
|
|
|
|
2.85
|
%
|
||||||||
Net interest income (TE) and net interest margin (TE)
|
|
3,941
|
|
3.04
|
%
|
|
|
3,940
|
|
3.17
|
%
|
||||||
Less: TE adjustment (b)
|
|
32
|
|
|
|
|
31
|
|
|
||||||||
Net interest income, GAAP basis
|
|
$
|
3,909
|
|
|
|
|
$
|
3,909
|
|
|
||||||
|
|
|
|
|
|
|
|
(a)
|
Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (g) below, calculated using a matched funds transfer pricing methodology.
|
(b)
|
Interest income on tax-exempt securities and loans has been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year.
|
(c)
|
For purposes of these computations, nonaccrual loans are included in average loan balances.
|
(d)
|
Commercial and industrial average balances include $141 million, $126 million, $117 million, $99 million, and $88 million of assets from commercial credit cards for the years ended December 31, 2019, December 31, 2018, December 31, 2017, December 31, 2016, and December 31, 2015, respectively.
|
2017
|
|
2016
|
|
2015
|
|
Compound Annual Rate of
Change (2015-2019)
|
||||||||||||||||||||||||
Average
Balance |
Interest (a)
|
Yield/
Rate (a) |
|
Average
Balance
|
Interest (a)
|
Yield/
Rate (a)
|
|
Average
Balance
|
Interest (a)
|
Yield/
Rate (a)
|
|
Average
Balance |
Interest
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$
|
40,848
|
|
$
|
1,613
|
|
3.95
|
%
|
|
$
|
35,276
|
|
$
|
1,215
|
|
3.45
|
%
|
|
$
|
29,658
|
|
$
|
953
|
|
3.21
|
%
|
|
9.9
|
%
|
17.6
|
%
|
14,878
|
|
687
|
|
4.62
|
|
|
11,063
|
|
451
|
|
4.07
|
|
|
8,020
|
|
295
|
|
3.68
|
|
|
11.2
|
|
18.0
|
|
||||||
2,143
|
|
103
|
|
4.78
|
|
|
1,460
|
|
76
|
|
5.22
|
|
|
1,143
|
|
43
|
|
3.73
|
|
|
5.4
|
|
12.6
|
|
||||||
4,677
|
|
185
|
|
3.96
|
|
|
4,261
|
|
161
|
|
3.78
|
|
|
3,976
|
|
143
|
|
3.60
|
|
|
2.5
|
|
2.7
|
|
||||||
62,546
|
|
2,588
|
|
4.14
|
|
|
52,060
|
|
1,903
|
|
3.66
|
|
|
42,797
|
|
1,434
|
|
3.35
|
|
|
9.4
|
|
16.4
|
|
||||||
5,499
|
|
214
|
|
3.89
|
|
|
3,632
|
|
148
|
|
4.09
|
|
|
2,244
|
|
95
|
|
4.21
|
|
|
22.1
|
|
20.5
|
|
||||||
12,380
|
|
536
|
|
4.33
|
|
|
11,286
|
|
456
|
|
4.04
|
|
|
10,503
|
|
418
|
|
3.98
|
|
|
.2
|
|
4.7
|
|
||||||
1,765
|
|
126
|
|
7.12
|
|
|
1,661
|
|
113
|
|
6.79
|
|
|
1,580
|
|
103
|
|
6.54
|
|
|
9.4
|
|
11.3
|
|
||||||
1,055
|
|
118
|
|
11.15
|
|
|
916
|
|
98
|
|
10.73
|
|
|
752
|
|
81
|
|
10.76
|
|
|
7.9
|
|
9.4
|
|
||||||
3,120
|
|
148
|
|
4.75
|
|
|
1,593
|
|
89
|
|
5.58
|
|
|
718
|
|
46
|
|
6.43
|
|
|
41.8
|
|
29.6
|
|
||||||
23,819
|
|
1,142
|
|
4.79
|
|
|
19,088
|
|
904
|
|
4.74
|
|
|
15,797
|
|
743
|
|
4.70
|
|
|
9.1
|
|
10.8
|
|
||||||
86,365
|
|
3,730
|
|
4.32
|
|
|
71,148
|
|
2,807
|
|
3.95
|
|
|
58,594
|
|
2,177
|
|
3.71
|
|
|
9.3
|
|
14.6
|
|
||||||
1,325
|
|
52
|
|
3.96
|
|
|
979
|
|
34
|
|
3.51
|
|
|
959
|
|
37
|
|
3.85
|
|
|
8.0
|
|
11.2
|
|
||||||
18,548
|
|
369
|
|
1.96
|
|
|
16,661
|
|
329
|
|
1.98
|
|
|
13,720
|
|
293
|
|
2.14
|
|
|
9.3
|
|
12.9
|
|
||||||
10,515
|
|
222
|
|
2.11
|
|
|
6,275
|
|
122
|
|
1.94
|
|
|
4,936
|
|
96
|
|
1.95
|
|
|
17.0
|
|
22.2
|
|
||||||
949
|
|
27
|
|
2.81
|
|
|
884
|
|
23
|
|
2.59
|
|
|
761
|
|
21
|
|
2.80
|
|
|
6.0
|
|
8.8
|
|
||||||
2,363
|
|
26
|
|
1.11
|
|
|
4,656
|
|
22
|
|
.47
|
|
|
2,843
|
|
8
|
|
.27
|
|
|
.2
|
|
50.1
|
|
||||||
712
|
|
17
|
|
2.35
|
|
|
679
|
|
16
|
|
2.37
|
|
|
706
|
|
18
|
|
2.63
|
|
|
(2.3
|
)
|
(6.3
|
)
|
||||||
120,777
|
|
4,443
|
|
3.67
|
|
|
101,282
|
|
3,353
|
|
3.31
|
|
|
82,519
|
|
2,650
|
|
3.21
|
|
|
9.5
|
|
14.7
|
|
||||||
(865
|
)
|
|
|
|
(835
|
)
|
|
|
|
(791
|
)
|
|
|
|
2.2
|
|
|
|||||||||||||
13,807
|
|
|
|
|
12,090
|
|
|
|
|
10,298
|
|
|
|
|
7.0
|
|
|
|||||||||||||
1,448
|
|
|
|
|
1,707
|
|
|
|
|
2,132
|
|
|
|
|
(14.3
|
)
|
|
|||||||||||||
$
|
135,167
|
|
|
|
|
$
|
114,244
|
|
|
|
|
$
|
94,158
|
|
|
|
|
8.9
|
%
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$
|
54,032
|
|
143
|
|
.26
|
|
|
$
|
46,079
|
|
87
|
|
.19
|
|
|
$
|
36,258
|
|
56
|
|
.15
|
|
|
11.9
|
%
|
58.8
|
|
|||
6,569
|
|
13
|
|
.20
|
|
|
3,957
|
|
3
|
|
.07
|
|
|
2,372
|
|
—
|
|
.02
|
|
|
14.9
|
|
—
|
|
||||||
6,233
|
|
82
|
|
1.31
|
|
|
3,911
|
|
48
|
|
1.22
|
|
|
2,041
|
|
26
|
|
1.28
|
|
|
30.6
|
|
47.3
|
|
||||||
4,698
|
|
40
|
|
.85
|
|
|
4,088
|
|
33
|
|
.81
|
|
|
3,115
|
|
22
|
|
.71
|
|
|
11.7
|
|
36.2
|
|
||||||
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
489
|
|
1
|
|
.23
|
|
|
N/M
|
|
N/M
|
|
||||||
71,532
|
|
278
|
|
.39
|
|
|
58,035
|
|
171
|
|
.30
|
|
|
44,275
|
|
105
|
|
.24
|
|
|
13.0
|
|
52.0
|
|
||||||
517
|
|
1
|
|
.24
|
|
|
487
|
|
1
|
|
.10
|
|
|
632
|
|
—
|
|
.04
|
|
|
(16.0
|
)
|
—
|
|
||||||
1,140
|
|
15
|
|
1.34
|
|
|
852
|
|
10
|
|
1.18
|
|
|
572
|
|
9
|
|
1.52
|
|
|
5.0
|
|
13.6
|
|
||||||
11,921
|
|
319
|
|
2.69
|
|
|
9,802
|
|
218
|
|
2.29
|
|
|
7,332
|
|
160
|
|
2.24
|
|
|
12.2
|
|
23.2
|
|
||||||
85,110
|
|
613
|
|
.72
|
|
|
69,176
|
|
400
|
|
.58
|
|
|
52,811
|
|
274
|
|
.52
|
|
|
12.6
|
|
37.1
|
|
||||||
31,414
|
|
|
|
|
28,317
|
|
|
|
|
26,355
|
|
|
|
|
1.5
|
|
|
|||||||||||||
1,970
|
|
|
|
|
2,393
|
|
|
|
|
2,222
|
|
|
|
|
2.0
|
|
|
|||||||||||||
1,448
|
|
|
|
|
1,706
|
|
|
|
|
2,132
|
|
|
|
|
(14.3
|
)
|
|
|||||||||||||
119,942
|
|
|
|
|
101,592
|
|
|
|
|
83,520
|
|
|
|
|
8.8
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
15,224
|
|
|
|
|
12,647
|
|
|
|
|
10,626
|
|
|
|
|
9.4
|
|
|
|||||||||||||
1
|
|
|
|
|
5
|
|
|
|
|
12
|
|
|
|
|
(39.2
|
)
|
|
|||||||||||||
15,225
|
|
|
|
|
12,652
|
|
|
|
|
10,638
|
|
|
|
|
9.4
|
|
|
|||||||||||||
$
|
135,167
|
|
|
|
|
$
|
114,244
|
|
|
|
|
$
|
94,158
|
|
|
|
|
8.9
|
%
|
|
||||||||||
|
|
2.95
|
%
|
|
|
|
2.73
|
%
|
|
|
|
2.69
|
%
|
|
|
|
||||||||||||||
|
3,830
|
|
3.17
|
%
|
|
|
2,953
|
|
2.92
|
%
|
|
|
2,376
|
|
2.88
|
%
|
|
|
10.7
|
|
||||||||||
|
53
|
|
|
|
|
34
|
|
|
|
|
28
|
|
|
|
|
2.7
|
|
|||||||||||||
|
$
|
3,777
|
|
|
|
|
$
|
2,919
|
|
|
|
|
$
|
2,348
|
|
|
|
|
10.7
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(e)
|
Yield is calculated on the basis of amortized cost.
|
(f)
|
Rate calculation excludes basis adjustments related to fair value hedges.
|
(g)
|
A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.
|
|
2019 vs. 2018
|
||||||||
in millions
|
Average
Volume
|
Yield/ Rate
|
Net Change(a)
|
||||||
INTEREST INCOME
|
|
|
|
||||||
Loans
|
$
|
146
|
|
$
|
99
|
|
$
|
245
|
|
Loans held for sale
|
(4
|
)
|
1
|
|
(3
|
)
|
|||
Securities available for sale
|
84
|
|
44
|
|
128
|
|
|||
Held-to-maturity securities
|
(28
|
)
|
6
|
|
(22
|
)
|
|||
Trading account assets
|
4
|
|
(1
|
)
|
3
|
|
|||
Short-term investments
|
9
|
|
6
|
|
15
|
|
|||
Other investments
|
(2
|
)
|
(6
|
)
|
(8
|
)
|
|||
Total interest income (TE)
|
209
|
|
149
|
|
358
|
|
|||
INTEREST EXPENSE
|
|
|
|
||||||
NOW and money market deposit accounts
|
46
|
|
223
|
|
269
|
|
|||
Savings deposits
|
(2
|
)
|
(8
|
)
|
(10
|
)
|
|||
Certificates of deposit ($100,000 or more)
|
1
|
|
40
|
|
41
|
|
|||
Other time deposits
|
6
|
|
30
|
|
36
|
|
|||
Total interest-bearing deposits
|
51
|
|
285
|
|
336
|
|
|||
Federal funds purchased and securities sold under repurchase agreements
|
(6
|
)
|
(3
|
)
|
(9
|
)
|
|||
Bank notes and other short-term borrowings
|
(4
|
)
|
—
|
|
(4
|
)
|
|||
Long-term debt
|
12
|
|
22
|
|
34
|
|
|||
Total interest expense
|
53
|
|
304
|
|
357
|
|
|||
Net interest income (TE)
|
$
|
156
|
|
$
|
(155
|
)
|
$
|
1
|
|
|
|
|
|
(a)
|
The change in interest not due solely to volume or rate has been allocated in proportion to the absolute dollar amounts of the change in each.
|
(a)
|
Other noninterest income includes operating lease income and other leasing gains, corporate services income, corporate-owned life insurance income, consumer mortgage income, mortgage servicing fees, and other income. See the "Consolidated Statements of Income" in Part II, Item 8. Financial Statements and Supplementary Data of this report.
|
Year ended December 31,
|
|
|
Change 2019 vs. 2018
|
||||||||
dollars in millions
|
2019
|
2018
|
Amount
|
Percent
|
|||||||
Assets under management by investment type:
|
|
|
|
|
|||||||
Equity
|
$
|
25,271
|
|
$
|
21,325
|
|
$
|
3,946
|
|
18.5
|
%
|
Securities lending
|
309
|
|
774
|
|
(465
|
)
|
(60.1
|
)
|
|||
Fixed income
|
11,000
|
|
10,696
|
|
304
|
|
2.8
|
|
|||
Money market
|
4,253
|
|
3,980
|
|
273
|
|
6.9
|
|
|||
Total
|
$
|
40,833
|
|
$
|
36,775
|
|
$
|
4,058
|
|
11.0
|
%
|
|
|
|
|
|
(a)
|
Other noninterest expense includes equipment, operating lease expense, marketing, FDIC assessment, intangible asset amortization, OREO expense, net, and other expense. See the "Consolidated Statements of Income" in Part II, Item 8. Financial Statements and Supplementary Data of this report.
|
Year ended December 31,
dollars in millions
|
|
|
Change 2019 vs. 2018
|
||||||||
2019
|
2018
|
Amount
|
Percent
|
||||||||
Salaries and contract labor
|
$
|
1,268
|
|
$
|
1,351
|
|
$
|
(83
|
)
|
(6.1
|
)%
|
Incentive and stock-based compensation (a)
|
584
|
|
569
|
|
15
|
|
2.7
|
|
|||
Employee benefits
|
348
|
|
343
|
|
5
|
|
1.6
|
|
|||
Severance
|
50
|
|
46
|
|
4
|
|
7.9
|
|
|||
Total personnel expense
|
$
|
2,250
|
|
$
|
2,309
|
|
$
|
(59
|
)
|
(2.6
|
)%
|
|
|
|
|
|
(a)
|
Excludes directors’ stock-based compensation of $3 million in 2019 and 2018, reported as “other noninterest expense” in Figure 5.
|
•
|
Simplification and digitalization to drive growth and operating leverage
|
•
|
Relationship-based strategy with a focus on financial wellness as a differentiator
|
•
|
Deliver ease, value, and expertise to help guide our clients to the right approach to meet their goals
|
•
|
Ease - enabling simple and clear banking with no surprises
|
•
|
Value - knowing our clients and valuing each relationship
|
•
|
Expertise - provide our clients with industry-leading expertise and personalized service
|
•
|
Net income attributable to Key of $706 million in 2019, compared to $632 million in 2018, an increase of 11.7%.
|
•
|
Taxable equivalent net interest income increased in 2019 by $60 million, or 2.6%, from the prior year. The increase in net interest income was primarily driven by strong balance sheet growth.
|
•
|
Average loans and leases increased in 2019 by $1.2 billion, or 3.9%, from the prior year. This was driven by the addition of Laurel Road along with strength in residential mortgage and indirect auto lending.
|
•
|
Average deposits increased in 2019 by $3.7 billion, or 5.4%, from the prior year. This was driven by growth in money market and certificates of deposit, reflecting Key’s relationship strategy.
|
•
|
Provision for credit losses increased $41 million in 2019 compared to the prior year, driven by higher net loan charge-offs and balance sheet growth. Credit quality in 2019 remained stable to 2018.
|
•
|
Noninterest income increased in 2019 by $7 million, or .8%, from the prior year, primarily driven by growth in consumer mortgage income.
|
•
|
Noninterest expense decreased in 2019 by $71 million, or 3.2%, from the prior year. The decline reflects the benefit of efficiency initiatives, strong expense discipline, and the elimination of the FDIC quarterly surcharge. The decline in expense was partially offset by expenses related to the acquisition of Laurel Road.
|
•
|
Solve complex client needs through a differentiated product set of banking and capital markets capabilities
|
•
|
Drive targeted scale through distinct product capabilities delivered to a broad set of clients
|
•
|
Utilize industry expertise and broad capabilities to build relationships with narrowly targeted client sets
|
•
|
Net income attributable to Key of $1.1 billion in 2019, compared to $1.1 billion in 2018, an increase of 3.6%.
|
•
|
Taxable equivalent net interest income decreased in 2019 by $36 million, or 2.2%, from the prior year. The decrease in net interest income was primarily driven by loan spread compression due to a lower rate environment, lower purchase accounting accretion, and lower loan fees.
|
•
|
Average loan and lease balances increased $2.2 billion in 2019, or 3.9%, compared to the prior year driven by broad-based growth in commercial and industrial loans.
|
•
|
Average deposit balances increased $2.5 billion in 2019, or 7.5%, compared to the prior year, driven by growth in core deposits.
|
•
|
Provision for credit losses increased $16 million in 2019 compared to the prior year, driven by balance sheet growth, lower recoveries, and higher charge-offs. Net charge-offs to average loans remained well below Key’s long term targeted range.
|
•
|
Noninterest income increased $62 million in 2019, or 4.7%, from the prior year. Operating lease income and other leasing gains increased $75 million from the prior year driven by favorable client activity and a $42 million lease residual loss in 2018.
|
•
|
Noninterest expense decreased by $46 million in 2019, or 2.9%, from the prior year. The decline reflects the benefit of efficiency initiatives, strong expense discipline, and the elimination of the FDIC quarterly surcharge.
|
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||
December 31,
dollars in millions
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|||||||||
COMMERCIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial (a)
|
|
$
|
48,295
|
|
|
51.0
|
%
|
|
$
|
45,753
|
|
|
51.1
|
%
|
|
$
|
41,859
|
|
|
48.4
|
%
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial mortgage
|
|
13,491
|
|
|
14.3
|
|
|
14,285
|
|
|
15.9
|
|
|
14,088
|
|
|
16.3
|
|
|||
Construction
|
|
1,558
|
|
|
1.6
|
|
|
1,666
|
|
|
1.9
|
|
|
1,960
|
|
|
2.3
|
|
|||
Total commercial real estate loans
|
|
15,049
|
|
|
15.9
|
|
|
15,951
|
|
|
17.8
|
|
|
16,048
|
|
|
18.6
|
|
|||
Commercial lease financing (b)
|
|
4,688
|
|
|
5.0
|
|
|
4,606
|
|
|
5.1
|
|
|
4,826
|
|
|
5.6
|
|
|||
Total commercial loans
|
|
68,032
|
|
|
71.9
|
|
|
66,310
|
|
|
74.0
|
|
|
62,733
|
|
|
72.6
|
|
|||
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate — residential mortgage
|
|
7,023
|
|
|
7.4
|
|
|
5,513
|
|
|
6.2
|
|
|
5,483
|
|
|
6.3
|
|
|||
Home equity loans
|
|
10,274
|
|
|
10.9
|
|
|
11,142
|
|
|
12.4
|
|
|
12,028
|
|
|
13.9
|
|
|||
Consumer direct loans
|
|
3,513
|
|
|
3.7
|
|
|
1,809
|
|
|
2.0
|
|
|
1,794
|
|
|
2.1
|
|
|||
Credit cards
|
|
1,130
|
|
|
1.2
|
|
|
1,144
|
|
|
1.3
|
|
|
1,106
|
|
|
1.3
|
|
|||
Consumer indirect loans
|
|
4,674
|
|
|
4.9
|
|
|
3,634
|
|
|
4.1
|
|
|
3,261
|
|
|
3.8
|
|
|||
Total consumer loans
|
|
26,614
|
|
|
28.1
|
|
|
23,242
|
|
|
26.0
|
|
|
23,672
|
|
|
27.4
|
|
|||
Total loans (c)
|
|
$
|
94,646
|
|
|
100.0
|
%
|
|
$
|
89,552
|
|
|
100.0
|
%
|
|
$
|
86,405
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2016
|
|
2015
|
|
|
|
|
|||||||||||||
|
|
Amount
|
|
Percent
of Total
|
|
Amount
|
|
Percent
of Total
|
|
|
|
|
|||||||||
COMMERCIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial (a)
|
|
$
|
39,768
|
|
|
46.2
|
%
|
|
$
|
31,240
|
|
|
52.2
|
%
|
|
|
|
|
|||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial mortgage
|
|
15,111
|
|
|
17.6
|
|
|
7,959
|
|
|
13.3
|
|
|
|
|
|
|||||
Construction
|
|
2,345
|
|
|
2.7
|
|
|
1,053
|
|
|
1.7
|
|
|
|
|
|
|||||
Total commercial real estate loans
|
|
17,456
|
|
|
20.3
|
|
|
9,012
|
|
|
15.0
|
|
|
|
|
|
|||||
Commercial lease financing (b)
|
|
4,685
|
|
|
5.5
|
|
|
4,020
|
|
|
6.7
|
|
|
|
|
|
|||||
Total commercial loans
|
|
61,909
|
|
|
72.0
|
|
|
44,272
|
|
|
73.9
|
|
|
|
|
|
|||||
CONSUMER
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Real estate — residential mortgage
|
|
5,547
|
|
|
6.4
|
|
|
2,242
|
|
|
3.7
|
|
|
|
|
|
|||||
Home equity loans
|
|
12,674
|
|
|
14.7
|
|
|
10,335
|
|
|
17.3
|
|
|
|
|
|
|||||
Consumer direct loans
|
|
1,788
|
|
|
2.1
|
|
|
1,600
|
|
|
2.7
|
|
|
|
|
|
|||||
Credit cards
|
|
1,111
|
|
|
1.3
|
|
|
806
|
|
|
1.3
|
|
|
|
|
|
|||||
Consumer indirect loans
|
|
3,009
|
|
|
3.5
|
|
|
621
|
|
|
1.1
|
|
|
|
|
|
|||||
Total consumer loans
|
|
24,129
|
|
|
28.0
|
|
|
15,604
|
|
|
26.1
|
|
|
|
|
|
|||||
Total loans (c)
|
|
$
|
86,038
|
|
|
100.0
|
%
|
|
$
|
59,876
|
|
|
100.0
|
%
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Loan balances include $144 million, $132 million, $119 million, $116 million, and $85 million of commercial credit card balances at December 31, 2019, December 31, 2018, December 31, 2017, December 31, 2016, and December 31, 2015, respectively.
|
(b)
|
Commercial lease financing includes receivables held as collateral for a secured borrowing of $15 million, $10 million, $24 million, $68 million, and $134 million at December 31, 2019, December 31, 2018, December 31, 2017, December 31, 2016, and December 31, 2015, respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note 20 (“Long-Term Debt”).
|
(c)
|
Total loans exclude loans of $865 million at December 31, 2019, $1.1 billion at December 31, 2018, $1.3 billion at December 31, 2017, $1.6 billion at December 31, 2016, and $1.8 billion at December 31, 2015, related to the discontinued operations of the education lending business.
|
December 31, 2019
|
Commercial and industrial
|
|
Commercial
real estate |
|
Commercial
lease financing |
|
Total commercial
loans |
|
Percent of
total |
|||||||||
dollars in millions
|
|
|
|
|
||||||||||||||
Industry classification:
|
|
|
|
|
|
|
|
|
|
|||||||||
Agriculture
|
$
|
1,036
|
|
|
$
|
178
|
|
|
$
|
112
|
|
|
$
|
1,326
|
|
|
1.9
|
%
|
Automotive
|
2,048
|
|
|
467
|
|
|
18
|
|
|
2,533
|
|
|
3.7
|
|
||||
Business products
|
1,513
|
|
|
111
|
|
|
57
|
|
|
1,681
|
|
|
2.5
|
|
||||
Business services
|
3,083
|
|
|
203
|
|
|
210
|
|
|
3,496
|
|
|
5.2
|
|
||||
Chemicals
|
776
|
|
|
40
|
|
|
46
|
|
|
862
|
|
|
1.3
|
|
||||
Construction materials and contractors
|
1,876
|
|
|
238
|
|
|
244
|
|
|
2,358
|
|
|
3.5
|
|
||||
Consumer discretionary
|
3,646
|
|
|
400
|
|
|
467
|
|
|
4,513
|
|
|
6.6
|
|
||||
Consumer services
|
4,567
|
|
|
863
|
|
|
535
|
|
|
5,965
|
|
|
8.8
|
|
||||
Equipment
|
1,428
|
|
|
76
|
|
|
98
|
|
|
1,602
|
|
|
2.4
|
|
||||
Finance
|
6,186
|
|
|
64
|
|
|
386
|
|
|
6,636
|
|
|
9.7
|
|
||||
Healthcare
|
3,000
|
|
|
1,564
|
|
|
331
|
|
|
4,895
|
|
|
7.2
|
|
||||
Materials manufacturing and mining
|
1,117
|
|
|
44
|
|
|
41
|
|
|
1,202
|
|
|
1.8
|
|
||||
Oil and gas
|
2,219
|
|
|
54
|
|
|
90
|
|
|
2,363
|
|
|
3.5
|
|
||||
Public exposure
|
2,422
|
|
|
24
|
|
|
706
|
|
|
3,152
|
|
|
4.6
|
|
||||
Commercial real estate
|
5,126
|
|
|
10,469
|
|
|
12
|
|
|
15,607
|
|
|
22.9
|
|
||||
Technology
|
916
|
|
|
27
|
|
|
182
|
|
|
1,125
|
|
|
1.6
|
|
||||
Transportation
|
1,298
|
|
|
218
|
|
|
737
|
|
|
2,253
|
|
|
3.3
|
|
||||
Utilities
|
5,560
|
|
|
2
|
|
|
397
|
|
|
5,959
|
|
|
8.8
|
|
||||
Other
|
478
|
|
|
7
|
|
|
19
|
|
|
504
|
|
|
.7
|
|
||||
Total
|
$
|
48,295
|
|
|
$
|
15,049
|
|
|
$
|
4,688
|
|
|
$
|
68,032
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
December 31, 2018
|
Commercial and industrial
|
|
Commercial
real estate |
|
Commercial
lease financing |
|
Total commercial
loans |
|
Percent of
total |
|||||||||
dollars in millions
|
|
|
|
|
||||||||||||||
Industry classification:
|
|
|
|
|
|
|
|
|
|
|||||||||
Agriculture
|
$
|
1,045
|
|
|
$
|
176
|
|
|
$
|
120
|
|
|
$
|
1,341
|
|
|
2.0
|
%
|
Automotive
|
2,140
|
|
|
448
|
|
|
46
|
|
|
2,634
|
|
|
4.0
|
|
||||
Business products
|
1,596
|
|
|
127
|
|
|
50
|
|
|
1,773
|
|
|
2.7
|
|
||||
Business services
|
2,779
|
|
|
136
|
|
|
228
|
|
|
3,143
|
|
|
4.7
|
|
||||
Chemicals
|
933
|
|
|
43
|
|
|
56
|
|
|
1,032
|
|
|
1.6
|
|
||||
Construction materials and contractors
|
1,756
|
|
|
207
|
|
|
221
|
|
|
2,184
|
|
|
3.3
|
|
||||
Consumer discretionary
|
3,675
|
|
|
516
|
|
|
489
|
|
|
4,680
|
|
|
7.1
|
|
||||
Consumer services
|
3,354
|
|
|
746
|
|
|
195
|
|
|
4,295
|
|
|
6.5
|
|
||||
Equipment
|
1,586
|
|
|
89
|
|
|
81
|
|
|
1,756
|
|
|
2.6
|
|
||||
Finance
|
5,178
|
|
|
459
|
|
|
357
|
|
|
5,994
|
|
|
9.0
|
|
||||
Healthcare
|
2,999
|
|
|
1,743
|
|
|
369
|
|
|
5,111
|
|
|
7.7
|
|
||||
Materials manufacturing and mining
|
1,093
|
|
|
46
|
|
|
41
|
|
|
1,180
|
|
|
1.8
|
|
||||
Oil and gas
|
1,739
|
|
|
51
|
|
|
57
|
|
|
1,847
|
|
|
2.8
|
|
||||
Public exposure
|
2,656
|
|
|
73
|
|
|
1,054
|
|
|
3,783
|
|
|
5.7
|
|
||||
Commercial real estate
|
5,808
|
|
|
10,830
|
|
|
28
|
|
|
16,666
|
|
|
25.1
|
|
||||
Technology
|
996
|
|
|
28
|
|
|
64
|
|
|
1,088
|
|
|
1.6
|
|
||||
Transportation
|
1,377
|
|
|
229
|
|
|
829
|
|
|
2,435
|
|
|
3.7
|
|
||||
Utilities
|
4,357
|
|
|
4
|
|
|
321
|
|
|
4,682
|
|
|
7.1
|
|
||||
Other
|
686
|
|
|
—
|
|
|
—
|
|
|
686
|
|
|
1.0
|
|
||||
Total
|
$
|
45,753
|
|
|
$
|
15,951
|
|
|
$
|
4,606
|
|
|
$
|
66,310
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Region
|
|
|
|
|
|||||||||||||||||||||||||||
dollars in millions
|
West
|
Southwest
|
Central
|
Midwest
|
Southeast
|
Northeast
|
National
|
Total
|
Percent of Total
|
Construction
|
Commercial
Mortgage
|
|||||||||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Retail properties
|
$
|
133
|
|
$
|
41
|
|
$
|
143
|
|
$
|
155
|
|
$
|
161
|
|
$
|
580
|
|
$
|
124
|
|
$
|
1,337
|
|
8.9
|
%
|
$
|
85
|
|
$
|
1,252
|
|
Multifamily properties
|
698
|
|
354
|
|
767
|
|
795
|
|
1,205
|
|
1,350
|
|
225
|
|
5,394
|
|
35.8
|
|
1,189
|
|
4,205
|
|
||||||||||
Health facilities
|
76
|
|
44
|
|
104
|
|
93
|
|
163
|
|
497
|
|
405
|
|
1,382
|
|
9.2
|
|
40
|
|
1,342
|
|
||||||||||
Office buildings
|
214
|
|
7
|
|
293
|
|
132
|
|
244
|
|
725
|
|
134
|
|
1,749
|
|
11.6
|
|
69
|
|
1,680
|
|
||||||||||
Warehouses
|
51
|
|
34
|
|
51
|
|
51
|
|
46
|
|
238
|
|
134
|
|
605
|
|
4.0
|
|
7
|
|
598
|
|
||||||||||
Manufacturing facilities
|
36
|
|
—
|
|
38
|
|
4
|
|
40
|
|
43
|
|
54
|
|
215
|
|
1.4
|
|
5
|
|
210
|
|
||||||||||
Hotels/Motels
|
76
|
|
—
|
|
19
|
|
—
|
|
12
|
|
129
|
|
57
|
|
293
|
|
1.9
|
|
6
|
|
287
|
|
||||||||||
Residential properties
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
98
|
|
—
|
|
100
|
|
.7
|
|
5
|
|
95
|
|
||||||||||
Land and development
|
20
|
|
5
|
|
—
|
|
3
|
|
2
|
|
9
|
|
—
|
|
39
|
|
.3
|
|
34
|
|
5
|
|
||||||||||
Other
|
80
|
|
9
|
|
71
|
|
86
|
|
22
|
|
259
|
|
358
|
|
885
|
|
5.9
|
|
23
|
|
862
|
|
||||||||||
Total nonowner-occupied
|
1,384
|
|
494
|
|
1,486
|
|
1,321
|
|
1,895
|
|
3,928
|
|
1,491
|
|
11,999
|
|
79.7
|
|
1,463
|
|
10,536
|
|
||||||||||
Owner-occupied
|
833
|
|
4
|
|
285
|
|
536
|
|
71
|
|
1,321
|
|
—
|
|
3,050
|
|
20.3
|
|
95
|
|
2,955
|
|
||||||||||
Total
|
$
|
2,217
|
|
$
|
498
|
|
$
|
1,771
|
|
$
|
1,857
|
|
$
|
1,966
|
|
$
|
5,249
|
|
$
|
1,491
|
|
$
|
15,049
|
|
100.0
|
%
|
$
|
1,558
|
|
$
|
13,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Nonperforming loans
|
$
|
1
|
|
—
|
|
—
|
|
$
|
7
|
|
$
|
7
|
|
$
|
20
|
|
$
|
52
|
|
$
|
87
|
|
N/M
|
|
$
|
2
|
|
$
|
85
|
|
||
Accruing loans past due 90 days or more
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
11
|
|
—
|
|
13
|
|
N/M
|
|
1
|
|
12
|
|
||||||||||
Accruing loans past due 30 through 89 days
|
1
|
|
—
|
|
—
|
|
7
|
|
—
|
|
8
|
|
—
|
|
16
|
|
N/M
|
|
2
|
|
14
|
|
||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonowner-occupied:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Retail properties
|
$
|
126
|
|
$
|
45
|
|
$
|
142
|
|
$
|
174
|
|
$
|
184
|
|
$
|
674
|
|
$
|
302
|
|
$
|
1,647
|
|
10.3
|
%
|
$
|
82
|
|
$
|
1,565
|
|
Multifamily properties
|
452
|
|
210
|
|
914
|
|
608
|
|
1,153
|
|
1,708
|
|
693
|
|
5,738
|
|
36.0
|
|
1,163
|
|
4,575
|
|
||||||||||
Health facilities
|
98
|
|
—
|
|
49
|
|
59
|
|
153
|
|
724
|
|
385
|
|
1,468
|
|
9.2
|
|
20
|
|
1,449
|
|
||||||||||
Office buildings
|
270
|
|
7
|
|
224
|
|
90
|
|
165
|
|
851
|
|
119
|
|
1,726
|
|
10.8
|
|
120
|
|
1,605
|
|
||||||||||
Warehouses
|
66
|
|
34
|
|
20
|
|
47
|
|
71
|
|
290
|
|
203
|
|
731
|
|
4.6
|
|
48
|
|
684
|
|
||||||||||
Manufacturing facilities
|
42
|
|
—
|
|
36
|
|
3
|
|
25
|
|
38
|
|
91
|
|
235
|
|
1.5
|
|
20
|
|
215
|
|
||||||||||
Hotels/Motels
|
95
|
|
—
|
|
19
|
|
—
|
|
6
|
|
204
|
|
62
|
|
386
|
|
2.4
|
|
—
|
|
386
|
|
||||||||||
Residential properties
|
3
|
|
—
|
|
—
|
|
3
|
|
21
|
|
135
|
|
—
|
|
162
|
|
1.0
|
|
53
|
|
109
|
|
||||||||||
Land and development
|
17
|
|
4
|
|
5
|
|
2
|
|
—
|
|
48
|
|
—
|
|
76
|
|
.5
|
|
52
|
|
23
|
|
||||||||||
Other
|
46
|
|
9
|
|
61
|
|
53
|
|
4
|
|
323
|
|
151
|
|
647
|
|
4.0
|
|
11
|
|
636
|
|
||||||||||
Total nonowner-occupied
|
1,215
|
|
309
|
|
1,470
|
|
1,039
|
|
1,782
|
|
4,995
|
|
2,006
|
|
12,816
|
|
80.3
|
|
1,569
|
|
11,247
|
|
||||||||||
Owner-occupied
|
837
|
|
25
|
|
283
|
|
493
|
|
58
|
|
1,439
|
|
—
|
|
3,135
|
|
19.7
|
|
97
|
|
3,038
|
|
||||||||||
Total
|
$
|
2,052
|
|
$
|
334
|
|
$
|
1,753
|
|
$
|
1,532
|
|
$
|
1,840
|
|
$
|
6,434
|
|
$
|
2,006
|
|
$
|
15,951
|
|
100.0
|
%
|
$
|
1,666
|
|
$
|
14,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonperforming loans
|
$
|
1
|
|
—
|
|
—
|
|
$
|
8
|
|
—
|
|
$
|
7
|
|
$
|
53
|
|
$
|
69
|
|
N/M
|
|
—
|
|
$
|
69
|
|
||||
Accruing loans past due 90 days or more
|
—
|
|
—
|
|
—
|
|
2
|
|
$
|
11
|
|
11
|
|
—
|
|
24
|
|
N/M
|
|
$
|
12
|
|
12
|
|
||||||||
Accruing loans past due 30 through 89 days
|
—
|
|
—
|
|
$
|
11
|
|
1
|
|
1
|
|
23
|
|
13
|
|
49
|
|
N/M
|
|
13
|
|
36
|
|
December 31, 2019
|
Real estate — residential mortgage
|
Home equity loans
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
||||||||||||
State
|
|
|
|
|
|
|
||||||||||||
New York
|
$
|
1,146
|
|
$
|
2,655
|
|
$
|
548
|
|
$
|
404
|
|
$
|
797
|
|
$
|
5,550
|
|
Ohio
|
601
|
|
1,458
|
|
461
|
|
247
|
|
827
|
|
3,594
|
|
||||||
Washington
|
1,126
|
|
1,546
|
|
252
|
|
102
|
|
8
|
|
3,034
|
|
||||||
Pennsylvania
|
282
|
|
677
|
|
189
|
|
55
|
|
477
|
|
1,680
|
|
||||||
Connecticut
|
1,029
|
|
375
|
|
68
|
|
26
|
|
154
|
|
1,652
|
|
||||||
Oregon
|
517
|
|
852
|
|
94
|
|
48
|
|
2
|
|
1,513
|
|
||||||
Colorado
|
544
|
|
428
|
|
109
|
|
34
|
|
2
|
|
1,117
|
|
||||||
Maine
|
123
|
|
434
|
|
71
|
|
38
|
|
359
|
|
1,025
|
|
||||||
Indiana
|
117
|
|
412
|
|
131
|
|
47
|
|
118
|
|
825
|
|
||||||
Massachusetts
|
257
|
|
48
|
|
62
|
|
6
|
|
437
|
|
810
|
|
||||||
Other
|
1,281
|
|
1,389
|
|
1,528
|
|
123
|
|
1,493
|
|
5,814
|
|
||||||
Total
|
$
|
7,023
|
|
$
|
10,274
|
|
$
|
3,513
|
|
$
|
1,130
|
|
$
|
4,674
|
|
$
|
26,614
|
|
|
|
|
|
|
|
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
||||||||||||
New York
|
$
|
1,117
|
|
$
|
2,881
|
|
$
|
402
|
|
$
|
415
|
|
$
|
730
|
|
$
|
5,545
|
|
Ohio
|
479
|
|
1,538
|
|
383
|
|
252
|
|
506
|
|
3,158
|
|
||||||
Washington
|
714
|
|
1,714
|
|
234
|
|
104
|
|
11
|
|
2,777
|
|
||||||
Connecticut
|
1,090
|
|
413
|
|
30
|
|
23
|
|
143
|
|
1,699
|
|
||||||
Pennsylvania
|
275
|
|
726
|
|
83
|
|
52
|
|
276
|
|
1,412
|
|
||||||
Oregon
|
366
|
|
905
|
|
80
|
|
47
|
|
3
|
|
1,401
|
|
||||||
Colorado
|
256
|
|
509
|
|
76
|
|
35
|
|
2
|
|
878
|
|
||||||
Massachusetts
|
255
|
|
50
|
|
27
|
|
5
|
|
341
|
|
678
|
|
||||||
California
|
49
|
|
27
|
|
13
|
|
4
|
|
38
|
|
131
|
|
||||||
Texas
|
1
|
|
15
|
|
8
|
|
4
|
|
18
|
|
46
|
|
||||||
Other
|
911
|
|
2,364
|
|
473
|
|
203
|
|
1,566
|
|
5,517
|
|
||||||
Total
|
$
|
5,513
|
|
$
|
11,142
|
|
$
|
1,809
|
|
$
|
1,144
|
|
$
|
3,634
|
|
$
|
23,242
|
|
|
|
|
|
|
|
|
in millions
|
Commercial
|
Commercial
Real Estate
|
Commercial
Lease
Financing
|
Residential
Real Estate
|
Consumer Direct
|
Total
|
||||||||||||
2019
|
|
|
|
|
|
|
||||||||||||
Fourth quarter
|
$
|
50
|
|
$
|
3,138
|
|
$
|
222
|
|
$
|
559
|
|
—
|
|
$
|
3,969
|
|
|
Third quarter
|
220
|
|
2,600
|
|
68
|
|
569
|
|
$
|
247
|
|
3,704
|
|
|||||
Second quarter
|
154
|
|
1,864
|
|
96
|
|
329
|
|
—
|
|
2,443
|
|
||||||
First quarter
|
301
|
|
1,536
|
|
34
|
|
225
|
|
—
|
|
2,096
|
|
||||||
Total
|
$
|
725
|
|
$
|
9,138
|
|
$
|
420
|
|
$
|
1,682
|
|
$
|
247
|
|
$
|
12,212
|
|
|
|
|
|
|
|
|
||||||||||||
2018
|
|
|
|
|
|
|
||||||||||||
Fourth quarter
|
$
|
157
|
|
$
|
4,918
|
|
$
|
104
|
|
$
|
331
|
|
—
|
|
$
|
5,510
|
|
|
Third quarter
|
247
|
|
2,242
|
|
52
|
|
302
|
|
—
|
|
2,843
|
|
||||||
Second quarter
|
253
|
|
2,266
|
|
144
|
|
308
|
|
—
|
|
2,971
|
|
||||||
First quarter
|
141
|
|
2,251
|
|
66
|
|
284
|
|
—
|
|
2,742
|
|
||||||
Total
|
$
|
798
|
|
$
|
11,677
|
|
$
|
366
|
|
$
|
1,225
|
|
—
|
|
$
|
14,066
|
|
|
|
|
|
|
|
|
|
December 31,
in millions
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
Commercial real estate loans
|
$
|
347,186
|
|
$
|
291,158
|
|
$
|
238,718
|
|
$
|
218,135
|
|
$
|
211,274
|
|
Residential mortgage
|
6,146
|
|
5,209
|
|
4,582
|
|
4,198
|
|
—
|
|
|||||
Education loans
|
625
|
|
766
|
|
932
|
|
1,122
|
|
1,339
|
|
|||||
Commercial lease financing
|
1,047
|
|
916
|
|
862
|
|
899
|
|
932
|
|
|||||
Commercial loans
|
591
|
|
549
|
|
488
|
|
418
|
|
335
|
|
|||||
Consumer direct
|
2,243
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Total
|
$
|
357,838
|
|
$
|
298,598
|
|
$
|
245,582
|
|
$
|
224,772
|
|
$
|
213,880
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
||||||||
in millions
|
Within One Year
|
One - Five Years
|
Over Five Years
|
Total
|
||||||||
Commercial and industrial
|
$
|
12,529
|
|
$
|
28,246
|
|
$
|
7,520
|
|
$
|
48,295
|
|
Real estate — construction
|
896
|
|
532
|
|
130
|
|
1,558
|
|
||||
Total
|
$
|
13,425
|
|
$
|
28,778
|
|
$
|
7,650
|
|
$
|
49,853
|
|
Loans with floating or adjustable interest rates (a)
|
|
$
|
25,631
|
|
$
|
4,602
|
|
$
|
30,233
|
|
||
Loans with predetermined interest rates (b)
|
|
3,147
|
|
3,048
|
|
6,195
|
|
|||||
Total
|
|
$
|
28,778
|
|
$
|
7,650
|
|
$
|
36,428
|
|
||
|
|
|
|
|
(a)
|
Floating and adjustable rates vary in relation to other interest rates (such as the base lending rate) or a variable index that may change during the term of the loan.
|
(b)
|
Predetermined interest rates either are fixed or may change during the term of the loan according to a specific formula or schedule.
|
December 31,
in millions
|
2019
|
2018
|
||||
FHLMC
|
$
|
5,115
|
|
$
|
7,048
|
|
FNMA
|
12,308
|
|
10,076
|
|
||
GNMA
|
14,112
|
|
13,637
|
|
||
Total (a)
|
$
|
31,535
|
|
$
|
30,761
|
|
|
|
|
(a)
|
Includes securities held in the available-for-sale and held-to-maturity portfolios.
|
dollars in millions
|
U.S. Treasury, Agencies, and Corporations
|
States and Political Subdivisions
|
Agency Residential Collateralized Mortgage Obligations(a)
|
Agency Residential Mortgage-backed Securities(a),(b)
|
Agency Commercial Mortgage-backed Securities(a)
|
Other
Securities |
Total
|
Weighted-Average Yield(b)
|
|||||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|||||||||||||||
Remaining maturity:
|
|
|
|
|
|
|
|
|
|||||||||||||||
One year or less
|
$
|
294
|
|
$
|
4
|
|
$
|
182
|
|
$
|
3
|
|
—
|
|
$
|
11
|
|
$
|
494
|
|
2.12
|
%
|
|
After one through five years
|
40
|
|
—
|
|
11,923
|
|
1,339
|
|
$
|
4,184
|
|
—
|
|
17,486
|
|
2.46
|
|
||||||
After five through ten years
|
—
|
|
—
|
|
678
|
|
365
|
|
2,813
|
|
—
|
|
3,856
|
|
2.82
|
|
|||||||
After ten years
|
—
|
|
—
|
|
—
|
|
7
|
|
—
|
|
—
|
|
7
|
|
3.07
|
|
|||||||
Fair value
|
$
|
334
|
|
$
|
4
|
|
$
|
12,783
|
|
$
|
1,714
|
|
$
|
6,997
|
|
$
|
11
|
|
$
|
21,843
|
|
—
|
|
Amortized cost
|
334
|
|
4
|
|
12,772
|
|
1,677
|
|
6,898
|
|
7
|
|
21,692
|
|
2.52
|
%
|
|||||||
Weighted-average yield (b)
|
1.86
|
%
|
5.52
|
%
|
2.34
|
%
|
2.76
|
%
|
2.81
|
%
|
—
|
|
2.52
|
%
|
—
|
|
|||||||
Weighted-average maturity
|
.7 years
|
|
.8 years
|
|
3.3 years
|
|
4.1 years
|
|
5.0 years
|
|
.5 years
|
|
3.9 years
|
|
—
|
|
|||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fair value
|
$
|
147
|
|
$
|
7
|
|
$
|
13,962
|
|
$
|
2,105
|
|
$
|
3,187
|
|
$
|
20
|
|
$
|
19,428
|
|
—
|
|
Amortized cost
|
150
|
|
7
|
|
14,315
|
|
2,128
|
|
3,300
|
|
17
|
|
19,917
|
|
2.46
|
%
|
(a)
|
Maturity is based upon expected average lives rather than contractual terms.
|
(b)
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year.
|
dollars in millions
|
Agency Residential Collateralized Mortgage Obligations(a)
|
Agency Residential Mortgage-backed Securities(a)
|
Agency Commercial Mortgage-backed Securities(a)
|
Asset-backed securities
|
Other
Securities |
Total
|
Weighted-Average Yield(b)
|
|||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|||||||||||||
Remaining maturity:
|
|
|
|
|
|
|
|
|||||||||||||
One year or less
|
$
|
59
|
|
—
|
|
—
|
|
$
|
3
|
|
$
|
4
|
|
$
|
66
|
|
1.95
|
%
|
||
After one through five years
|
4,970
|
|
$
|
162
|
|
$
|
2,022
|
|
8
|
|
11
|
|
7,173
|
|
2.35
|
|
||||
After five through ten years
|
663
|
|
247
|
|
1,918
|
|
—
|
|
—
|
|
2,828
|
|
2.64
|
|
||||||
After ten years
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Amortized cost
|
$
|
5,692
|
|
$
|
409
|
|
$
|
3,940
|
|
$
|
11
|
|
$
|
15
|
|
$
|
10,067
|
|
2.43
|
%
|
Fair value
|
5,666
|
|
415
|
|
4,009
|
|
11
|
|
15
|
|
10,116
|
|
—
|
|
||||||
Weighted-average yield(b)
|
2.12
|
%
|
2.63
|
%
|
2.86
|
%
|
2.48
|
%
|
3.29
|
%
|
2.43
|
%
|
—
|
|
||||||
Weighted-average maturity
|
3.5 years
|
|
5.5 years
|
|
5.5 years
|
|
.4 years
|
|
1.9 years
|
|
4.4 years
|
|
—
|
|
||||||
December 31, 2018
|
|
|
|
|
|
|
|
|||||||||||||
Amortized cost
|
$
|
7,021
|
|
$
|
490
|
|
$
|
3,996
|
|
—
|
|
$
|
12
|
|
$
|
11,519
|
|
2.41
|
%
|
|
Fair value
|
6,769
|
|
476
|
|
3,865
|
|
—
|
|
12
|
|
11,122
|
|
—
|
|
(a)
|
Maturity is based upon expected average lives rather than contractual terms.
|
(b)
|
Weighted-average yields are calculated based on amortized cost. Such yields have been adjusted to a TE basis using the statutory federal income tax rate in effect that calendar year.
|
December 31, 2019
|
Total
|
||
in millions
|
|||
Remaining maturity:
|
|
||
Three months or less
|
$
|
1,748
|
|
After three through six months
|
1,727
|
|
|
After six through twelve months
|
2,209
|
|
|
After twelve months
|
914
|
|
|
Total
|
$
|
6,598
|
|
|
|
1.
|
Investing in our businesses, supporting our clients, and loan growth;
|
2.
|
Maintaining or increasing our Common Share dividend; and
|
3.
|
Returning capital in the form of Common Share repurchases to our shareholders.
|
(a)
|
Common Share repurchases were suspended during the third quarter of 2015 due to the then pending merger with First Niagara. We resumed our Common Share repurchase program during the third quarter of 2016 upon the completion of the First Niagara merger.
|
|
|
2019 Quarters
|
|
|||||||||
in thousands
|
2019
|
Fourth
|
Third
|
Second
|
First
|
2018
|
||||||
Shares outstanding at beginning of period
|
1,019,503
|
|
988,538
|
|
1,003,114
|
|
1,013,186
|
|
1,019,503
|
|
1,069,084
|
|
Common Shares repurchased
|
(50,247
|
)
|
(12,968
|
)
|
(15,076
|
)
|
(10,412
|
)
|
(11,791
|
)
|
(56,292
|
)
|
Shares reissued (returned) under employee benefit plans
|
7,933
|
|
1,619
|
|
500
|
|
340
|
|
5,474
|
|
6,711
|
|
Shares outstanding at end of period
|
977,189
|
|
977,189
|
|
988,538
|
|
1,003,114
|
|
1,013,186
|
|
1,019,503
|
|
|
|
|
|
|
|
|
December 31,
dollars in millions
|
2019
|
2018
|
|||||
COMMON EQUITY TIER 1
|
|
|
|||||
Key shareholders’ equity (GAAP)
|
$
|
17,038
|
|
$
|
15,595
|
|
|
Less:
|
Preferred Stock (a)
|
1,856
|
|
1,421
|
|
||
|
Common Equity Tier 1 capital before adjustments and deductions
|
15,182
|
|
14,174
|
|
||
Less:
|
Goodwill, net of deferred taxes
|
2,584
|
|
2,455
|
|
||
|
Intangible assets, net of deferred taxes
|
207
|
|
250
|
|
||
|
Deferred tax assets
|
9
|
|
9
|
|
||
|
Net unrealized gains (losses) on available-for-sale securities, net of deferred taxes
|
115
|
|
(372
|
)
|
||
|
Accumulated gains (losses) on cash flow hedges, net of deferred taxes
|
250
|
|
(78
|
)
|
||
|
Amounts in AOCI attributed to pension and postretirement benefit costs, net of deferred taxes
|
(339
|
)
|
(381
|
)
|
||
|
Total Common Equity Tier 1 capital
|
12,356
|
|
12,291
|
|
||
TIER 1 CAPITAL
|
|
|
|||||
Common Equity Tier 1
|
12,356
|
|
12,291
|
|
|||
Additional Tier 1 capital instruments and related surplus
|
1,856
|
|
1,421
|
|
|||
Less:
|
Deductions
|
—
|
|
—
|
|
||
|
Total Tier 1 capital
|
14,212
|
|
13,712
|
|
||
TIER 2 CAPITAL
|
|
|
|||||
Tier 2 capital instruments and related surplus
|
1,546
|
|
1,279
|
|
|||
Allowance for losses on loans and liability for losses on lending-related commitments (b)
|
978
|
|
962
|
|
|||
Less:
|
Deductions
|
—
|
|
—
|
|
||
|
Total Tier 2 capital
|
2,524
|
|
2,241
|
|
||
|
Total risk-based capital
|
$
|
16,736
|
|
$
|
15,953
|
|
|
|
|
|
||||
RISK-WEIGHTED ASSETS
|
|
|
|||||
Risk-weighted assets on balance sheet
|
$
|
102,441
|
|
$
|
98,232
|
|
|
Risk-weighted off-balance sheet exposure
|
27,303
|
|
24,593
|
|
|||
Market risk-equivalent assets
|
1,121
|
|
963
|
|
|||
|
Gross risk-weighted assets
|
130,865
|
|
123,788
|
|
||
Less:
|
Excess allowance for loan and lease losses
|
—
|
|
—
|
|
||
|
Net risk-weighted assets
|
$
|
130,865
|
|
$
|
123,788
|
|
AVERAGE QUARTERLY TOTAL ASSETS
|
$
|
143,910
|
|
$
|
138,689
|
|
|
|
|
|
|
||||
CAPITAL RATIOS
|
|
|
|||||
Tier 1 risk-based capital
|
10.86
|
%
|
11.08
|
%
|
|||
Total risk-based capital
|
12.79
|
|
12.89
|
|
|||
Leverage (c)
|
9.88
|
|
9.89
|
|
|||
Common Equity Tier 1
|
9.44
|
|
9.93
|
|
|||
|
|
|
|
(a)
|
Net of capital surplus.
|
(b)
|
The ALLL included in Tier 2 capital is limited by regulation to 1.25% of the institution’s standardized total risk-weighted assets (excluding its standardized market risk-weighted assets). The ALLL includes $10 million and $14 million of allowance classified as “discontinued assets” on the balance sheet at December 31, 2019, and December 31, 2018, respectively.
|
(c)
|
This ratio is Tier 1 capital divided by average quarterly total assets as defined by the Federal Reserve less: (i) goodwill, (ii) the disallowed intangible and deferred tax assets, and (iii) other deductions from assets for leverage capital purposes.
|
December 31, 2019
|
Within 1
year
|
After 1
through 3
years
|
After 3
through 5
years
|
After 5
years
|
Total
|
||||||||||
in millions
|
|||||||||||||||
Contractual obligations:(a)
|
|
|
|
|
|
||||||||||
Deposits with no stated maturity
|
$
|
100,218
|
|
—
|
|
—
|
|
—
|
|
$
|
100,218
|
|
|||
Time deposits of $100,000 or more
|
5,684
|
|
$
|
873
|
|
$
|
31
|
|
$
|
10
|
|
6,598
|
|
||
Other time deposits
|
4,078
|
|
867
|
|
93
|
|
16
|
|
5,054
|
|
|||||
Federal funds purchased and securities sold under repurchase agreements
|
387
|
|
—
|
|
—
|
|
—
|
|
387
|
|
|||||
Bank notes and other short-term borrowings
|
705
|
|
—
|
|
—
|
|
—
|
|
705
|
|
|||||
Long-term debt
|
1,010
|
|
5,970
|
|
525
|
|
4,943
|
|
12,448
|
|
|||||
Noncancellable operating leases
|
149
|
|
259
|
|
189
|
|
278
|
|
875
|
|
|||||
Liability for unrecognized tax benefits
|
19
|
|
—
|
|
—
|
|
—
|
|
19
|
|
|||||
Purchase obligations (b)
|
200
|
|
225
|
|
94
|
|
18
|
|
537
|
|
|||||
Total
|
$
|
112,450
|
|
$
|
8,194
|
|
$
|
932
|
|
$
|
5,265
|
|
$
|
126,841
|
|
Lending-related and other off-balance sheet commitments:
|
|
|
|
|
|
||||||||||
Commercial, including real estate
|
$
|
15,647
|
|
$
|
14,480
|
|
$
|
16,922
|
|
$
|
1,235
|
|
$
|
48,284
|
|
Home equity
|
436
|
|
800
|
|
618
|
|
8,091
|
|
9,945
|
|
|||||
Credit cards
|
6,560
|
|
—
|
|
—
|
|
—
|
|
6,560
|
|
|||||
Purchase cards
|
729
|
|
—
|
|
—
|
|
—
|
|
729
|
|
|||||
Commercial letters of credit
|
37
|
|
47
|
|
7
|
|
—
|
|
91
|
|
|||||
Principal investing commitments
|
20
|
|
1
|
|
—
|
|
—
|
|
21
|
|
|||||
Tax credit investment commitments
|
547
|
|
—
|
|
—
|
|
—
|
|
547
|
|
|||||
Total
|
$
|
23,976
|
|
$
|
15,328
|
|
$
|
17,547
|
|
$
|
9,326
|
|
$
|
66,177
|
|
|
|
|
|
|
|
(a)
|
Deposits and borrowings exclude interest.
|
(b)
|
Includes purchase obligations for goods and services covered by noncancellable contracts and contracts including cancellation fees.
|
(a)
|
The Audit and Risk Committees meet jointly, as appropriate, to discuss matters that relate to each committee’s responsibilities. Committee chairpersons routinely meet with management during interim months to plan agendas for upcoming meetings and to discuss emerging trends and events that have transpired since the preceding meeting. All members of the Board receive formal reports designed to keep them abreast of significant developments during the interim months.
|
•
|
Fixed income includes those instruments associated with our capital markets business and the trading of securities as a dealer. These instruments may include positions in municipal bonds, bonds backed by the U.S. government, agency and corporate bonds, certain mortgage-backed and asset-backed securities, securities issued by the U.S. Treasury, money markets, and certain CMOs. The activities and instruments within the fixed income portfolio create exposures to interest rate and credit spread risks.
|
•
|
Interest rate derivatives include interest rate swaps, caps, and floors, which are transacted primarily to accommodate the needs of commercial loan clients. In addition, we enter into interest rate derivatives to offset or mitigate the interest rate risk related to the client positions. The activities within this portfolio create exposures to interest rate risk.
|
|
2019
|
|
2018
|
||||||||||||||||||||||
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
||||||||||||||||||||
in millions
|
High
|
Low
|
Mean
|
December 31,
|
|
High
|
Low
|
Mean
|
December 31,
|
||||||||||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income
|
$
|
1.2
|
|
$
|
.6
|
|
$
|
.9
|
|
$
|
.8
|
|
|
$
|
.8
|
|
$
|
.3
|
|
$
|
.6
|
|
$
|
.6
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
$
|
.1
|
|
.1
|
|
$
|
.1
|
|
$
|
.1
|
|
|
$
|
.2
|
|
.1
|
|
$
|
.1
|
|
$
|
.1
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
||||||||||||||||||||
in millions
|
High
|
Low
|
Mean
|
December 31,
|
|
High
|
Low
|
Mean
|
December 31,
|
||||||||||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed income
|
$
|
5.7
|
|
$
|
3.2
|
|
$
|
4.5
|
|
$
|
4.3
|
|
|
$
|
5.6
|
|
$
|
3.6
|
|
$
|
4.6
|
|
$
|
3.9
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
$
|
1.2
|
|
$
|
.2
|
|
$
|
.4
|
|
$
|
.7
|
|
|
$
|
.9
|
|
$
|
.5
|
|
$
|
.6
|
|
$
|
.6
|
|
•
|
“Reprice risk” is the exposure to changes in the level of interest rates and occurs when the volume of interest-bearing liabilities and the volume of interest-earning assets they fund (e.g., deposits used to fund loans) do not mature or reprice at the same time.
|
•
|
“Basis risk” is the exposure to asymmetrical changes in interest rate indexes and occurs when floating-rate assets and floating-rate liabilities reprice at the same time, but in response to different market factors or indexes.
|
•
|
“Yield curve risk” is the exposure to non-parallel changes in the slope of the yield curve (where the yield curve depicts the relationship between the yield on a particular type of security and its term to maturity) and occurs when interest-bearing liabilities and the interest-earning assets that they fund do not price or reprice to the same term point on the yield curve.
|
•
|
“Option risk” is the exposure to a customer or counterparty’s ability to take advantage of the interest rate environment and terminate or reprice one of our assets, liabilities, or off-balance sheet instruments prior to contractual maturity without a penalty. Option risk occurs when exposures to customer and counterparty early withdrawals or prepayments are not mitigated with an offsetting position or appropriate compensation.
|
|
December 31, 2019
|
|
December 31, 2018
|
|
||||
Basis point change assumption (short-term rates)
|
-150
|
|
+200
|
|
-200
|
|
+200
|
|
Tolerance level
|
-5.50
|
%
|
-5.50
|
%
|
-5.50
|
%
|
-5.50
|
%
|
Interest rate risk assessment
|
-2.47
|
%
|
-1.45
|
%
|
-4.89
|
%
|
2.22
|
%
|
|
December 31, 2019
|
|
|
|
|
|||||||||||||||
|
|
|
|
Weighted-Average
|
|
December 31, 2018
|
|
|||||||||||||
dollars in millions
|
Notional
Amount |
Fair
Value |
|
Maturity
(Years) |
Receive
Rate |
Pay
Rate |
|
Notional
Amount |
Fair
Value |
|
||||||||||
Receive fixed/pay variable — conventional A/LM (a)
|
$
|
19,270
|
|
$
|
312
|
|
|
2.1
|
2.3
|
%
|
1.7
|
%
|
|
$
|
10,720
|
|
$
|
(87
|
)
|
|
Receive fixed/pay variable — conventional debt
|
8,189
|
|
240
|
|
|
3.2
|
2.2
|
|
1.7
|
|
|
9,923
|
|
(7
|
)
|
|
||||
Receive fixed/pay variable — forward A/LM
|
3,400
|
|
32
|
|
|
1.9
|
1.9
|
|
1.8
|
|
|
3,050
|
|
45
|
|
|
||||
Pay fixed/receive variable — conventional debt
|
50
|
|
(7
|
)
|
|
8.5
|
2.1
|
|
3.6
|
|
|
50
|
|
(4
|
)
|
|
||||
Total portfolio swaps
|
$
|
30,909
|
|
$
|
577
|
|
(c)
|
2.4
|
2.2
|
%
|
1.7
|
%
|
|
$
|
23,743
|
|
$
|
(53
|
)
|
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Floors — conventional A/LM — purchased (b)
|
$
|
4,200
|
|
$
|
149
|
|
|
2.0
|
—
|
|
—
|
|
|
$
|
4,760
|
|
—
|
|
|
|
Floors — conventional A/LM — sold (b)
|
3,900
|
|
(15
|
)
|
|
2.0
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
||||
Total floors
|
$
|
8,100
|
|
$
|
134
|
|
|
2.0
|
—
|
|
—
|
|
|
$
|
4,760
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Portfolio swaps designated as A/LM are used to manage interest rate risk tied to both assets and liabilities.
|
(b)
|
Conventional A/LM floors do not have a stated receive rate or pay rate and are given a strike price on the option.
|
(c)
|
Excludes accrued interest of $543 million and $114 million at December 31, 2019, and December 31, 2018, respectively.
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||||||||
December 31,
dollars in millions
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
||||||||||||
Commercial and industrial
|
$
|
551
|
|
61.2
|
%
|
51.0
|
%
|
|
$
|
532
|
|
60.2
|
%
|
51.1
|
%
|
|
$
|
529
|
|
60.3
|
%
|
48.4
|
%
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
143
|
|
15.9
|
|
14.3
|
|
|
142
|
|
16.1
|
|
15.9
|
|
|
133
|
|
15.2
|
|
16.3
|
|
|||
Construction
|
22
|
|
2.4
|
|
1.6
|
|
|
33
|
|
3.8
|
|
1.9
|
|
|
30
|
|
3.4
|
|
2.3
|
|
|||
Total commercial real estate loans
|
165
|
|
18.3
|
|
15.9
|
|
|
175
|
|
19.9
|
|
17.8
|
|
|
163
|
|
18.6
|
|
18.6
|
|
|||
Commercial lease financing
|
35
|
|
3.9
|
|
5.0
|
|
|
36
|
|
4.1
|
|
5.1
|
|
|
43
|
|
4.9
|
|
5.6
|
|
|||
Total commercial loans
|
751
|
|
83.4
|
|
71.9
|
|
|
743
|
|
84.2
|
|
74.0
|
|
|
735
|
|
83.8
|
|
72.6
|
|
|||
Real estate — residential mortgage
|
7
|
|
.8
|
|
7.4
|
|
|
7
|
|
.8
|
|
6.2
|
|
|
7
|
|
0.8
|
|
6.3
|
|
|||
Home equity loans
|
31
|
|
3.5
|
|
10.9
|
|
|
35
|
|
3.9
|
|
12.4
|
|
|
43
|
|
4.9
|
|
13.9
|
|
|||
Consumer direct loans
|
34
|
|
3.8
|
|
3.7
|
|
|
30
|
|
3.4
|
|
2.0
|
|
|
28
|
|
3.2
|
|
2.1
|
|
|||
Credit cards
|
47
|
|
5.2
|
|
1.2
|
|
|
48
|
|
5.4
|
|
1.3
|
|
|
44
|
|
5.0
|
|
1.3
|
|
|||
Consumer indirect loans
|
30
|
|
3.3
|
|
4.9
|
|
|
20
|
|
2.3
|
|
4.1
|
|
|
20
|
|
2.3
|
|
3.8
|
|
|||
Total consumer loans
|
149
|
|
16.6
|
|
28.1
|
|
|
140
|
|
15.8
|
|
26.0
|
|
|
142
|
|
16.2
|
|
27.4
|
|
|||
Total loans (a)
|
$
|
900
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
883
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
877
|
|
100.0
|
%
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2016
|
|
2015
|
|
|
||||||||||||||||||
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
Total
Allowance
|
Percent of
Allowance
to Total
Allowance
|
Percent of
Loan Type
to Total
Loans
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
508
|
|
59.2
|
%
|
46.2
|
%
|
|
$
|
450
|
|
56.5
|
%
|
52.2
|
%
|
|
|
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
144
|
|
16.8
|
|
17.6
|
|
|
134
|
|
16.8
|
|
13.3
|
|
|
|
|
|
||||||
Construction
|
22
|
|
2.6
|
|
2.7
|
|
|
25
|
|
3.2
|
|
1.7
|
|
|
|
|
|
||||||
Total commercial real estate loans
|
166
|
|
19.4
|
|
20.3
|
|
|
159
|
|
20.0
|
|
15.0
|
|
|
|
|
|
||||||
Commercial lease financing
|
42
|
|
4.9
|
|
5.4
|
|
|
47
|
|
5.9
|
|
6.7
|
|
|
|
|
|
||||||
Total commercial loans
|
716
|
|
83.5
|
|
71.9
|
|
|
656
|
|
82.4
|
|
73.9
|
|
|
|
|
|
||||||
Real estate — residential mortgage
|
17
|
|
2.0
|
|
6.5
|
|
|
18
|
|
2.3
|
|
3.7
|
|
|
|
|
|
||||||
Home equity loans
|
54
|
|
6.3
|
|
14.7
|
|
|
57
|
|
7.2
|
|
17.3
|
|
|
|
|
|
||||||
Consumer direct loans
|
24
|
|
2.8
|
|
2.1
|
|
|
20
|
|
2.5
|
|
2.7
|
|
|
|
|
|
||||||
Credit cards
|
38
|
|
4.4
|
|
1.3
|
|
|
32
|
|
4.0
|
|
1.3
|
|
|
|
|
|
||||||
Consumer indirect loans
|
9
|
|
1.0
|
|
3.5
|
|
|
13
|
|
1.6
|
|
1.1
|
|
|
|
|
|
||||||
Total consumer loans
|
142
|
|
16.5
|
|
28.1
|
|
|
140
|
|
17.6
|
|
26.1
|
|
|
|
|
|
||||||
Total loans (a)
|
$
|
858
|
|
100.0
|
%
|
100.0
|
%
|
|
$
|
796
|
|
100.0
|
%
|
100.0
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Excludes allocations of the ALLL related to the discontinued operations of the education lending business in the amount of $10 million at December 31, 2019, $14 million at December 31, 2018, $16 million at December 31, 2017, $24 million at December 31, 2016, and $28 million at December 31, 2015.
|
Year ended December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
Commercial and industrial
|
$
|
292
|
|
$
|
122
|
|
$
|
93
|
|
$
|
107
|
|
$
|
61
|
|
Real estate — commercial mortgage
|
6
|
|
18
|
|
9
|
|
(4
|
)
|
(2
|
)
|
|||||
Real estate — construction
|
5
|
|
(2
|
)
|
1
|
|
7
|
|
—
|
|
|||||
Commercial lease financing
|
21
|
|
5
|
|
8
|
|
9
|
|
4
|
|
|||||
Total commercial loans
|
324
|
|
143
|
|
111
|
|
119
|
|
63
|
|
|||||
Real estate — residential mortgage
|
1
|
|
1
|
|
(1
|
)
|
3
|
|
3
|
|
|||||
Home equity loans
|
11
|
|
10
|
|
15
|
|
16
|
|
21
|
|
|||||
Consumer direct loans
|
34
|
|
29
|
|
28
|
|
22
|
|
18
|
|
|||||
Credit cards
|
37
|
|
37
|
|
39
|
|
31
|
|
28
|
|
|||||
Consumer indirect loans
|
17
|
|
14
|
|
16
|
|
14
|
|
9
|
|
|||||
Total consumer loans
|
100
|
|
91
|
|
97
|
|
86
|
|
79
|
|
|||||
Total net loan charge-offs
|
$
|
424
|
|
$
|
234
|
|
$
|
208
|
|
$
|
205
|
|
$
|
142
|
|
Net loan charge-offs to average loans
|
.46
|
%
|
.26
|
%
|
.24
|
%
|
.29
|
%
|
.24
|
%
|
|||||
Net loan charge-offs from discontinued operations — education lending business
|
$
|
7
|
|
$
|
10
|
|
$
|
18
|
|
$
|
17
|
|
$
|
22
|
|
(a)
|
Credit amounts indicate that recoveries exceeded charge-offs.
|
Year ended December 31,
dollars in millions
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
Average loans outstanding
|
$
|
91,511
|
|
$
|
88,338
|
|
$
|
86,365
|
|
$
|
71,148
|
|
$
|
58,594
|
|
|
|
|
|
|
|
||||||||||
Allowance for loan and lease losses at beginning of period
|
$
|
883
|
|
$
|
877
|
|
$
|
858
|
|
$
|
796
|
|
$
|
794
|
|
Loans charged off:
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
319
|
|
159
|
|
133
|
|
118
|
|
77
|
|
|||||
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
8
|
|
21
|
|
11
|
|
5
|
|
4
|
|
|||||
Real estate — construction
|
5
|
|
—
|
|
2
|
|
9
|
|
1
|
|
|||||
Total commercial real estate loans (a)
|
13
|
|
21
|
|
13
|
|
14
|
|
5
|
|
|||||
Commercial lease financing
|
26
|
|
10
|
|
14
|
|
12
|
|
11
|
|
|||||
Total commercial loans (b)
|
358
|
|
190
|
|
160
|
|
144
|
|
93
|
|
|||||
Real estate — residential mortgage
|
3
|
|
3
|
|
3
|
|
4
|
|
6
|
|
|||||
Home equity loans
|
19
|
|
21
|
|
30
|
|
30
|
|
32
|
|
|||||
Consumer direct loans
|
41
|
|
36
|
|
34
|
|
27
|
|
24
|
|
|||||
Credit cards
|
44
|
|
44
|
|
44
|
|
35
|
|
30
|
|
|||||
Consumer indirect loans
|
34
|
|
30
|
|
31
|
|
21
|
|
18
|
|
|||||
Total consumer loans
|
141
|
|
134
|
|
142
|
|
117
|
|
110
|
|
|||||
Total loans charged off
|
499
|
|
324
|
|
302
|
|
261
|
|
203
|
|
|||||
Recoveries:
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
27
|
|
37
|
|
40
|
|
11
|
|
16
|
|
|||||
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
2
|
|
3
|
|
2
|
|
9
|
|
6
|
|
|||||
Real estate — construction
|
—
|
|
2
|
|
1
|
|
2
|
|
1
|
|
|||||
Total commercial real estate loans (a)
|
2
|
|
5
|
|
3
|
|
11
|
|
7
|
|
|||||
Commercial lease financing
|
5
|
|
5
|
|
6
|
|
3
|
|
7
|
|
|||||
Total commercial loans (b)
|
34
|
|
47
|
|
49
|
|
25
|
|
30
|
|
|||||
Real estate — residential mortgage
|
2
|
|
2
|
|
4
|
|
1
|
|
3
|
|
|||||
Home equity loans
|
8
|
|
11
|
|
15
|
|
14
|
|
11
|
|
|||||
Consumer direct loans
|
7
|
|
7
|
|
6
|
|
5
|
|
6
|
|
|||||
Credit cards
|
7
|
|
7
|
|
5
|
|
4
|
|
2
|
|
|||||
Consumer indirect loans
|
17
|
|
16
|
|
15
|
|
7
|
|
9
|
|
|||||
Total consumer loans
|
41
|
|
43
|
|
45
|
|
31
|
|
31
|
|
|||||
Total recoveries
|
75
|
|
90
|
|
94
|
|
56
|
|
61
|
|
|||||
Net loan charge-offs
|
(424
|
)
|
(234
|
)
|
(208
|
)
|
(205
|
)
|
(142
|
)
|
|||||
Provision (credit) for loan and lease losses
|
441
|
|
240
|
|
227
|
|
267
|
|
145
|
|
|||||
Foreign currency translation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
|||||
Allowance for loan and lease losses at end of year
|
$
|
900
|
|
$
|
883
|
|
$
|
877
|
|
$
|
858
|
|
$
|
796
|
|
Liability for credit losses on lending-related commitments at beginning of the year
|
$
|
64
|
|
$
|
57
|
|
$
|
55
|
|
$
|
56
|
|
$
|
35
|
|
Provision (credit) for losses on lending-related commitments
|
4
|
|
6
|
|
2
|
|
(1
|
)
|
21
|
|
|||||
Liability for credit losses on lending-related commitments at end of the year (c)
|
$
|
68
|
|
$
|
63
|
|
$
|
57
|
|
$
|
55
|
|
$
|
56
|
|
Total allowance for credit losses at end of the year
|
$
|
968
|
|
$
|
946
|
|
$
|
934
|
|
$
|
913
|
|
$
|
852
|
|
Net loan charge-offs to average total loans
|
.46
|
%
|
.26
|
%
|
.24
|
%
|
.29
|
%
|
.24
|
%
|
|||||
Allowance for loan and lease losses to period-end loans
|
.95
|
|
.99
|
|
1.01
|
|
1.00
|
|
1.33
|
|
|||||
Allowance for credit losses to period-end loans
|
1.02
|
|
1.06
|
|
1.08
|
|
1.06
|
|
1.42
|
|
|||||
Allowance for loan and lease losses to nonperforming loans
|
156.0
|
|
162.9
|
|
174.4
|
|
137.3
|
|
205.7
|
|
|||||
Allowance for credit losses to nonperforming loans
|
167.8
|
|
174.5
|
|
185.7
|
|
146.1
|
|
220.2
|
|
|||||
Discontinued operations — education lending business:
|
|
|
|
|
|
||||||||||
Loans charged off
|
$
|
12
|
|
$
|
15
|
|
$
|
26
|
|
$
|
28
|
|
$
|
35
|
|
Recoveries
|
5
|
|
5
|
|
8
|
|
11
|
|
13
|
|
|||||
Net loan charge-offs
|
$
|
(7
|
)
|
$
|
(10
|
)
|
$
|
(18
|
)
|
$
|
(17
|
)
|
$
|
(22
|
)
|
|
|
|
|
|
|
(a)
|
See Figure 12 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial real estate loan portfolio.
|
(b)
|
See Figure 11 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial loan portfolio.
|
(c)
|
Included in “accrued expense and other liabilities” on the balance sheet.
|
December 31,
|
|
|
|
|
|
||||||||||
dollars in millions
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
Commercial and industrial
|
$
|
264
|
|
$
|
152
|
|
$
|
153
|
|
$
|
297
|
|
$
|
82
|
|
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
83
|
|
81
|
|
30
|
|
26
|
|
19
|
|
|||||
Real estate — construction
|
2
|
|
2
|
|
2
|
|
3
|
|
9
|
|
|||||
Total commercial real estate loans (a)
|
85
|
|
83
|
|
32
|
|
29
|
|
28
|
|
|||||
Commercial lease financing
|
6
|
|
9
|
|
6
|
|
8
|
|
13
|
|
|||||
Total commercial loans (b)
|
355
|
|
244
|
|
191
|
|
334
|
|
123
|
|
|||||
Real estate — residential mortgage
|
48
|
|
62
|
|
58
|
|
56
|
|
64
|
|
|||||
Home equity loans
|
145
|
|
210
|
|
229
|
|
223
|
|
190
|
|
|||||
Consumer direct loans
|
4
|
|
4
|
|
4
|
|
6
|
|
2
|
|
|||||
Credit cards
|
3
|
|
2
|
|
2
|
|
2
|
|
2
|
|
|||||
Consumer indirect loans
|
22
|
|
20
|
|
19
|
|
4
|
|
6
|
|
|||||
Total consumer loans
|
222
|
|
298
|
|
312
|
|
291
|
|
264
|
|
|||||
Total nonperforming loans (c)
|
577
|
|
542
|
|
503
|
|
625
|
|
387
|
|
|||||
Nonperforming loans held for sale
|
94
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
OREO
|
35
|
|
35
|
|
31
|
|
51
|
|
14
|
|
|||||
Other nonperforming assets
|
9
|
|
—
|
|
—
|
|
—
|
|
2
|
|
|||||
Total nonperforming assets (c)
|
$
|
715
|
|
$
|
577
|
|
$
|
534
|
|
$
|
676
|
|
$
|
403
|
|
|
|
|
|
|
|
||||||||||
Accruing loans past due 90 days or more
|
$
|
101
|
|
$
|
112
|
|
$
|
89
|
|
$
|
87
|
|
$
|
72
|
|
Accruing loans past due 30 through 89 days
|
389
|
|
312
|
|
359
|
|
404
|
|
208
|
|
|||||
Restructured loans — accruing and nonaccruing (d)
|
347
|
|
399
|
|
317
|
|
280
|
|
280
|
|
|||||
Restructured loans included in nonperforming loans (d)
|
183
|
|
247
|
|
189
|
|
141
|
|
159
|
|
|||||
Nonperforming assets from discontinued operations — education lending business
|
7
|
|
8
|
|
7
|
|
5
|
|
7
|
|
|||||
Nonperforming loans to period-end portfolio loans (c)
|
.61
|
%
|
.61
|
%
|
.58
|
%
|
.73
|
%
|
.65
|
%
|
|||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets (c)
|
.75
|
|
.64
|
|
.62
|
|
.79
|
|
.67
|
|
|||||
|
|
|
|
|
|
(a)
|
See Figure 12 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial real estate loan portfolio.
|
(b)
|
See Figure 11 and the accompanying discussion in the “Loans and loans held for sale” section for more information related to our commercial loan portfolio.
|
(c)
|
Nonperforming loan balances exclude $446 million, $575 million, $738 million, $865 million, and $11 million of PCI loans at December 31, 2019, December 31, 2018, December 31, 2017, December 31, 2016, and December 31, 2015, respectively.
|
(d)
|
Restructured loans (i.e., TDRs) are those for which Key, for reasons related to a borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. See Note 5,(“Asset Quality“) for more information on our TDRs.
|
|
|
2019 Quarters
|
|
|||||||||||||||
in millions
|
2019
|
Fourth
|
Third
|
Second
|
First
|
2018
|
||||||||||||
Balance at beginning of period
|
$
|
542
|
|
$
|
585
|
|
$
|
561
|
|
$
|
548
|
|
$
|
542
|
|
$
|
503
|
|
Loans placed on nonaccrual status
|
924
|
|
268
|
|
271
|
|
189
|
|
196
|
|
723
|
|
||||||
Charge-offs
|
(380
|
)
|
(114
|
)
|
(91
|
)
|
(84
|
)
|
(91
|
)
|
(321
|
)
|
||||||
Loans sold
|
(57
|
)
|
(1
|
)
|
—
|
|
(38
|
)
|
(18
|
)
|
(17
|
)
|
||||||
Payments
|
(141
|
)
|
(59
|
)
|
(37
|
)
|
(23
|
)
|
(22
|
)
|
(172
|
)
|
||||||
Transfers to OREO
|
(19
|
)
|
(3
|
)
|
(4
|
)
|
(4
|
)
|
(8
|
)
|
(24
|
)
|
||||||
Transfers to nonperforming loans held for sale
|
(125
|
)
|
(47
|
)
|
(78
|
)
|
—
|
|
—
|
|
—
|
|
||||||
Transfers to other nonperforming assets
|
(13
|
)
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
—
|
|
||||||
Loans returned to accrual status
|
(154
|
)
|
(52
|
)
|
(37
|
)
|
(27
|
)
|
(38
|
)
|
(150
|
)
|
||||||
Balance at end of period (a)
|
$
|
577
|
|
$
|
577
|
|
$
|
585
|
|
$
|
561
|
|
$
|
548
|
|
$
|
542
|
|
|
|
|
|
|
|
|
(a)
|
Nonperforming loan balances exclude $446 million and $575 million of PCI loans at December 31, 2019, and December 31, 2018, respectively.
|
Year ended December 31,
|
|
|
|
|
|
|||||||||||
dollars in millions
|
2019
|
2018
|
2017
|
2016
|
2015
|
|||||||||||
Tangible common equity to tangible assets at period end
|
|
|
|
|
|
|||||||||||
Key shareholders’ equity (GAAP)
|
$
|
17,038
|
|
$
|
15,595
|
|
$
|
15,023
|
|
$
|
15,240
|
|
$
|
10,746
|
|
|
Less:
|
Intangible assets (a)
|
2,910
|
|
2,818
|
|
2,928
|
|
2,788
|
|
1,080
|
|
|||||
|
Preferred Stock (b)
|
1,856
|
|
1,421
|
|
1,009
|
|
1,640
|
|
281
|
|
|||||
|
Tangible common equity (non-GAAP)
|
$
|
12,272
|
|
$
|
11,356
|
|
$
|
11,086
|
|
$
|
10,812
|
|
$
|
9,385
|
|
Total assets (GAAP)
|
$
|
144,988
|
|
$
|
139,613
|
|
$
|
137,698
|
|
$
|
136,453
|
|
$
|
95,131
|
|
|
Less:
|
Intangible assets (a)
|
2,910
|
|
2,818
|
|
2,928
|
|
2,788
|
|
1,080
|
|
|||||
|
Tangible assets (non-GAAP)
|
$
|
142,078
|
|
$
|
136,795
|
|
$
|
134,770
|
|
$
|
133,665
|
|
$
|
94,051
|
|
Tangible common equity to tangible assets ratio (non-GAAP)
|
8.64
|
%
|
8.30
|
%
|
8.23
|
%
|
8.09
|
%
|
9.98
|
%
|
||||||
Average tangible common equity
|
|
|
|
|
|
|||||||||||
Average Key shareholders’ equity (GAAP)
|
$
|
16,636
|
|
$
|
15,131
|
|
$
|
15,224
|
|
$
|
12,647
|
|
$
|
10,626
|
|
|
Less:
|
Intangible assets (average) (c)
|
2,909
|
|
2,869
|
|
2,837
|
|
1,825
|
|
1,085
|
|
|||||
|
Preferred Stock (average)
|
1,755
|
|
1,205
|
|
1,137
|
|
627
|
|
290
|
|
|||||
|
Average tangible common equity (non-GAAP)
|
$
|
11,972
|
|
$
|
11,057
|
|
$
|
11,250
|
|
$
|
10,195
|
|
$
|
9,251
|
|
Return on average tangible common equity from continuing operations
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
1,611
|
|
$
|
1,793
|
|
$
|
1,219
|
|
$
|
753
|
|
$
|
892
|
|
|
|
|
|
|
|
|
|||||||||||
Average tangible common equity (non-GAAP)
|
$
|
11,972
|
|
$
|
11,057
|
|
$
|
11,250
|
|
$
|
10,195
|
|
$
|
9,251
|
|
|
Return on average tangible common equity from continuing operations (non-GAAP)
|
13.46
|
%
|
16.22
|
%
|
10.84
|
%
|
7.39
|
%
|
9.64
|
%
|
||||||
Return on average tangible common equity consolidated
|
|
|
|
|
|
|||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$
|
1,620
|
|
$
|
1,800
|
|
$
|
1,226
|
|
$
|
754
|
|
$
|
893
|
|
|
Average tangible common equity (non-GAAP)
|
11,972
|
|
11,057
|
|
11,250
|
|
10,195
|
|
9,251
|
|
||||||
Return on average tangible common equity consolidated (non-GAAP)
|
13.53
|
%
|
16.28
|
%
|
10.90
|
%
|
7.40
|
%
|
9.65
|
%
|
(a)
|
For the years ended December 31, 2019, December 31, 2018, December 31, 2017, December 31, 2016, and December 31, 2015, intangible assets exclude $7 million, $14 million, $26 million, $42 million, and $45 million, respectively, of period-end purchased credit card relationships.
|
(b)
|
Net of capital surplus.
|
(c)
|
For the years ended December 31, 2019, December 31, 2018, December 31, 2017, December 31, 2016, and December 31, 2015, average intangible assets exclude $10 million, $20 million, $34 million, $43 million, and $55 million, respectively, of average purchased credit card relationships.
|
Year ended December 31,
|
|
|
|
|
|
|||||||||||
dollars in millions
|
2019
|
2018
|
2017
|
2016
|
2015
|
|||||||||||
Cash efficiency ratio
|
|
|
|
|
|
|||||||||||
Noninterest expense (GAAP)
|
$
|
3,901
|
|
$
|
3,975
|
|
$
|
4,098
|
|
$
|
3,756
|
|
$
|
2,840
|
|
|
Less:
|
Intangible asset amortization (GAAP)
|
89
|
|
99
|
|
95
|
|
55
|
|
36
|
|
|||||
Adjusted noninterest expense (non-GAAP)
|
$
|
3,812
|
|
$
|
3,876
|
|
$
|
4,003
|
|
$
|
3,701
|
|
$
|
2,804
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income (GAAP)
|
$
|
3,909
|
|
$
|
3,909
|
|
$
|
3,777
|
|
$
|
2,919
|
|
$
|
2,348
|
|
|
Plus:
|
TE adjustment
|
32
|
|
31
|
|
53
|
|
34
|
|
28
|
|
|||||
Noninterest income (GAAP)
|
2,459
|
|
2,515
|
|
2,478
|
|
2,071
|
|
1,880
|
|
||||||
Total TE revenue (non-GAAP)
|
$
|
6,400
|
|
$
|
6,455
|
|
$
|
6,308
|
|
$
|
5,024
|
|
$
|
4,256
|
|
|
|
|
|
|
|
|
|||||||||||
Cash efficiency ratio (non-GAAP)
|
59.6
|
%
|
60.0
|
%
|
63.5
|
%
|
73.7
|
%
|
65.9
|
%
|
Year ended December 31,
|
|
||
dollars in millions
|
2019
|
||
Common Equity Tier 1 under the Regulatory Capital Rules
|
|
||
Common Equity Tier 1 under current Regulatory Capital Rules
|
$
|
12,356
|
|
Adjustments from current Regulatory Capital Rules to the fully phased-in Regulatory Capital Rules:
|
|
||
Deferred tax assets and other intangible assets (a)
|
—
|
|
|
Common Equity Tier 1 anticipated under the fully phased-in Regulatory Capital Rules (b)
|
$
|
12,356
|
|
|
|
||
Net risk-weighted assets under current Regulatory Capital Rules
|
$
|
130,865
|
|
Adjustments from current Regulatory Capital Rules to the fully phased-in Regulatory Capital Rules:
|
|
||
Mortgage servicing assets (c)
|
878
|
|
|
Deferred tax assets
|
171
|
|
|
All other assets
|
—
|
|
|
Total risk-weighted assets anticipated under the fully phased-in Regulatory Capital Rules (b)
|
$
|
131,914
|
|
|
|
||
Common Equity Tier 1 ratio under the fully phased-in Regulatory Capital Rules (b)
|
9.37
|
%
|
(a)
|
Includes the deferred tax assets subject to future taxable income for realization, primarily tax credit carryforwards, as well as intangible assets (other than goodwill and mortgage servicing assets) subject to the transition provisions of the final rule.
|
(b)
|
The anticipated amount of regulatory capital and risk-weighted assets is based upon the federal banking agencies’ Regulatory Capital Rules (as fully phased-in on January 1, 2019); we are subject to the Regulatory Capital Rules under the “standardized approach.”
|
(c)
|
Item is included in the 25% exceptions bucket calculation and is risk-weighted at 250%.
|
|
2019 Quarters
|
2018 Quarters
|
||||||||||||||||||||||
dollars in millions, except per share amounts
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
||||||||
FOR THE PERIOD
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income
|
$
|
1,285
|
|
$
|
1,317
|
|
$
|
1,329
|
|
$
|
1,304
|
|
$
|
1,297
|
|
$
|
1,239
|
|
$
|
1,205
|
|
$
|
1,137
|
|
Interest expense
|
306
|
|
345
|
|
348
|
|
327
|
|
297
|
|
253
|
|
226
|
|
193
|
|
||||||||
Net interest income
|
979
|
|
972
|
|
981
|
|
977
|
|
1,000
|
|
986
|
|
979
|
|
944
|
|
||||||||
Provision for credit losses
|
109
|
|
200
|
|
74
|
|
62
|
|
59
|
|
62
|
|
64
|
|
61
|
|
||||||||
Noninterest income
|
651
|
|
650
|
|
622
|
|
536
|
|
645
|
|
609
|
|
660
|
|
601
|
|
||||||||
Noninterest expense
|
980
|
|
939
|
|
1,019
|
|
963
|
|
1,012
|
|
964
|
|
993
|
|
1,006
|
|
||||||||
Income (loss) from continuing operations before income taxes
|
541
|
|
483
|
|
510
|
|
488
|
|
574
|
|
569
|
|
582
|
|
478
|
|
||||||||
Income (loss) from continuing operations attributable to Key
|
466
|
|
413
|
|
423
|
|
406
|
|
482
|
|
482
|
|
479
|
|
416
|
|
||||||||
Income (loss) from discontinued operations, net of taxes
|
3
|
|
3
|
|
2
|
|
1
|
|
2
|
|
—
|
|
3
|
|
2
|
|
||||||||
Net income (loss) attributable to Key
|
469
|
|
416
|
|
425
|
|
407
|
|
484
|
|
482
|
|
482
|
|
418
|
|
||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
439
|
|
383
|
|
403
|
|
386
|
|
459
|
|
468
|
|
464
|
|
402
|
|
||||||||
Income (loss) from discontinued operations, net of taxes
|
3
|
|
3
|
|
2
|
|
1
|
|
2
|
|
—
|
|
3
|
|
2
|
|
||||||||
Net income (loss) attributable to Key common shareholders
|
442
|
|
386
|
|
405
|
|
387
|
|
461
|
|
468
|
|
467
|
|
404
|
|
||||||||
PER COMMON SHARE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
.45
|
|
$
|
.39
|
|
$
|
.40
|
|
$
|
.38
|
|
$
|
.45
|
|
$
|
.45
|
|
$
|
.44
|
|
$
|
.38
|
|
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Net income (loss) attributable to Key common shareholders (a)
|
.45
|
|
.39
|
|
.40
|
|
.38
|
|
.45
|
|
.45
|
|
.44
|
|
.38
|
|
||||||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
.45
|
|
.38
|
|
.40
|
|
.38
|
|
.45
|
|
.45
|
|
.44
|
|
.38
|
|
||||||||
Income (loss) from discontinued operations, net of taxes — assuming dilution
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Net income (loss) attributable to Key common shareholders — assuming dilution (a)
|
.45
|
|
.39
|
|
.40
|
|
.38
|
|
.45
|
|
.45
|
|
.44
|
|
.38
|
|
||||||||
Cash dividends paid
|
.185
|
|
.185
|
|
.17
|
|
.17
|
|
.17
|
|
.17
|
|
.12
|
|
.105
|
|
||||||||
Book value at period end
|
15.54
|
|
15.44
|
|
15.07
|
|
14.31
|
|
13.90
|
|
13.33
|
|
13.29
|
|
13.07
|
|
||||||||
Tangible book value at period end
|
12.56
|
|
12.48
|
|
12.12
|
|
11.55
|
|
11.14
|
|
10.59
|
|
10.59
|
|
10.35
|
|
||||||||
Weighted-average Common Shares outstanding (000)
|
973,450
|
|
988,319
|
|
999,163
|
|
1,006,717
|
|
1,018,614
|
|
1,036,479
|
|
1,052,652
|
|
1,056,037
|
|
||||||||
Weighted-average Common Shares and potential Common Shares outstanding (000) (b)
|
984,361
|
|
998,328
|
|
1,007,964
|
|
1,016,504
|
|
1,030,417
|
|
1,049,976
|
|
1,065,793
|
|
1,071,786
|
|
||||||||
AT PERIOD END
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans
|
$
|
94,646
|
|
$
|
92,760
|
|
$
|
91,937
|
|
$
|
90,178
|
|
$
|
89,552
|
|
$
|
89,268
|
|
$
|
88,222
|
|
$
|
88,089
|
|
Earning assets
|
130,807
|
|
132,160
|
|
130,213
|
|
127,296
|
|
125,803
|
|
125,007
|
|
123,472
|
|
122,961
|
|
||||||||
Total assets
|
144,988
|
|
146,691
|
|
144,545
|
|
141,515
|
|
139,613
|
|
138,805
|
|
137,792
|
|
137,049
|
|
||||||||
Deposits
|
111,870
|
|
111,649
|
|
109,946
|
|
108,175
|
|
107,309
|
|
105,780
|
|
104,548
|
|
104,751
|
|
||||||||
Long-term debt
|
12,448
|
|
14,470
|
|
14,312
|
|
14,168
|
|
13,732
|
|
13,849
|
|
13,853
|
|
13,749
|
|
||||||||
Key common shareholders’ equity
|
15,138
|
|
15,216
|
|
15,069
|
|
14,474
|
|
14,145
|
|
13,758
|
|
14,075
|
|
13,919
|
|
||||||||
Key shareholders’ equity
|
17,038
|
|
17,116
|
|
16,969
|
|
15,924
|
|
15,595
|
|
15,208
|
|
15,100
|
|
14,944
|
|
||||||||
PERFORMANCE RATIOS — FROM CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Return on average total assets
|
1.27
|
%
|
1.14
|
%
|
1.19
|
%
|
1.18
|
%
|
1.37
|
%
|
1.40
|
%
|
1.41
|
%
|
1.25
|
%
|
||||||||
Return on average common equity
|
11.40
|
|
9.99
|
|
10.94
|
|
10.98
|
|
13.07
|
|
13.36
|
|
13.29
|
|
11.76
|
|
||||||||
Return on average tangible common equity (c)
|
14.09
|
|
12.38
|
|
13.69
|
|
13.69
|
|
16.40
|
|
16.81
|
|
16.73
|
|
14.89
|
|
||||||||
Net interest margin (TE)
|
2.98
|
|
3.00
|
|
3.06
|
|
3.13
|
|
3.16
|
|
3.18
|
|
3.19
|
|
3.15
|
|
||||||||
Cash efficiency ratio (c)
|
58.7
|
|
56.0
|
|
61.9
|
|
61.9
|
|
59.9
|
|
58.7
|
|
58.8
|
|
62.9
|
|
||||||||
PERFORMANCE RATIOS — FROM CONSOLIDATED OPERATIONS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Return on average total assets
|
1.27
|
%
|
1.14
|
%
|
1.19
|
%
|
1.17
|
%
|
1.37
|
%
|
1.39
|
%
|
1.40
|
%
|
1.24
|
%
|
||||||||
Return on average common equity
|
11.48
|
|
10.07
|
|
11.00
|
|
11.01
|
|
13.13
|
|
13.36
|
|
13.37
|
|
11.82
|
|
||||||||
Return on average tangible common equity (c)
|
14.19
|
|
12.48
|
|
13.75
|
|
13.72
|
|
16.47
|
|
16.81
|
|
16.84
|
|
14.97
|
|
||||||||
Net interest margin (TE)
|
2.97
|
|
2.98
|
|
3.05
|
|
3.12
|
|
3.14
|
|
3.16
|
|
3.17
|
|
3.13
|
|
||||||||
Loan to deposit (d)
|
86.6
|
|
85.3
|
|
86.1
|
|
86.1
|
|
85.6
|
|
87.0
|
|
86.9
|
|
86.9
|
|
||||||||
CAPITAL RATIOS AT PERIOD END
|
|
|
|
|
|
|
|
|
||||||||||||||||
Key shareholders’ equity to assets
|
11.75
|
%
|
11.67
|
%
|
11.74
|
%
|
11.25
|
%
|
11.17
|
%
|
10.96
|
%
|
10.96
|
%
|
10.90
|
%
|
||||||||
Key common shareholders’ equity to assets
|
10.47
|
|
10.40
|
|
10.46
|
|
10.25
|
|
10.15
|
|
9.93
|
|
10.21
|
|
10.16
|
|
||||||||
Tangible common equity to tangible assets (c)
|
8.64
|
|
8.58
|
|
8.59
|
|
8.43
|
|
8.30
|
|
8.05
|
|
8.32
|
|
8.22
|
|
||||||||
Common Equity Tier 1
|
9.44
|
|
9.48
|
|
9.57
|
|
9.81
|
|
9.93
|
|
9.95
|
|
10.13
|
|
9.99
|
|
||||||||
Tier 1 risk-based capital
|
10.86
|
|
10.91
|
|
11.01
|
|
10.94
|
|
11.08
|
|
11.11
|
|
10.95
|
|
10.82
|
|
||||||||
Total risk-based capital
|
12.79
|
|
12.90
|
|
13.03
|
|
12.98
|
|
12.89
|
|
12.99
|
|
12.83
|
|
12.73
|
|
||||||||
Leverage
|
9.88
|
|
9.93
|
|
10.00
|
|
9.89
|
|
9.89
|
|
10.03
|
|
9.87
|
|
9.76
|
|
||||||||
TRUST ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets under management
|
$
|
40,833
|
|
$
|
39,416
|
|
$
|
38,942
|
|
$
|
38,742
|
|
$
|
36,775
|
|
$
|
40,575
|
|
$
|
39,663
|
|
$
|
39,003
|
|
OTHER DATA
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average full-time-equivalent employees
|
16,537
|
|
16,898
|
|
17,206
|
|
17,554
|
|
17,664
|
|
18,150
|
|
18,376
|
|
18,540
|
|
||||||||
Branches
|
1,098
|
|
1,101
|
|
1,102
|
|
1,158
|
|
1,159
|
|
1,166
|
|
1,177
|
|
1,192
|
|
(a)
|
EPS may not foot due to rounding.
|
(b)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
(c)
|
See Figure 36 entitled “Selected Quarterly GAAP to Non-GAAP Reconciliations,” which presents the computations of certain financial measures related to “tangible common equity,” and “cash efficiency.” The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.
|
(d)
|
Represents period-end consolidated total loans and loans held for sale divided by period-end consolidated total deposits.
|
|
2019 Quarters
|
2018 Quarters
|
|||||||||||||||||||||||
dollars in millions
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
|||||||||
Tangible common equity to tangible assets at period end
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Key shareholders’ equity (GAAP)
|
$
|
17,038
|
|
$
|
17,116
|
|
$
|
16,969
|
|
$
|
15,924
|
|
$
|
15,595
|
|
$
|
15,208
|
|
$
|
15,100
|
|
$
|
14,944
|
|
|
Less:
|
Intangible assets (a)
|
2,910
|
|
2,928
|
|
2,952
|
|
2,804
|
|
2,818
|
|
2,838
|
|
2,858
|
|
2,902
|
|
||||||||
|
Preferred Stock (b)
|
1,856
|
|
1,856
|
|
1,856
|
|
1,421
|
|
1,421
|
|
1,421
|
|
1,009
|
|
1,009
|
|
||||||||
|
Tangible common equity (non-GAAP)
|
$
|
12,272
|
|
$
|
12,332
|
|
$
|
12,161
|
|
$
|
11,699
|
|
$
|
11,356
|
|
$
|
10,949
|
|
$
|
11,233
|
|
$
|
11,033
|
|
Total assets (GAAP)
|
$
|
144,988
|
|
$
|
146,691
|
|
$
|
144,545
|
|
$
|
141,515
|
|
$
|
139,613
|
|
$
|
138,805
|
|
$
|
137,792
|
|
$
|
137,049
|
|
|
Less:
|
Intangible assets (a)
|
2,910
|
|
2,928
|
|
2,952
|
|
2,804
|
|
2,818
|
|
2,838
|
|
2,858
|
|
2,902
|
|
||||||||
|
Tangible assets (non-GAAP)
|
$
|
142,078
|
|
$
|
143,763
|
|
$
|
141,593
|
|
$
|
138,711
|
|
$
|
136,795
|
|
$
|
135,967
|
|
$
|
134,934
|
|
$
|
134,147
|
|
Tangible common equity to tangible assets ratio (non-GAAP)
|
8.64
|
%
|
8.58
|
%
|
8.59
|
%
|
8.43
|
%
|
8.30
|
%
|
8.05
|
%
|
8.32
|
%
|
8.22
|
%
|
|||||||||
Average tangible common equity
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Average Key shareholders’ equity (GAAP)
|
$
|
17,178
|
|
$
|
17,113
|
|
$
|
16,531
|
|
$
|
15,702
|
|
$
|
15,384
|
|
$
|
15,210
|
|
$
|
15,032
|
|
$
|
14,889
|
|
|
Less:
|
Intangible assets (average) (c)
|
2,919
|
|
2,942
|
|
2,959
|
|
2,813
|
|
2,828
|
|
2,848
|
|
2,883
|
|
2,916
|
|
||||||||
|
Preferred Stock (average)
|
1,900
|
|
1,900
|
|
1,762
|
|
1,450
|
|
1,450
|
|
1,316
|
|
1,025
|
|
1,025
|
|
||||||||
|
Average tangible common equity (non-GAAP)
|
$
|
12,359
|
|
$
|
12,271
|
|
$
|
11,810
|
|
$
|
11,439
|
|
$
|
11,106
|
|
$
|
11,046
|
|
$
|
11,124
|
|
$
|
10,948
|
|
Return on average tangible common equity from continuing operations
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$
|
439
|
|
$
|
383
|
|
$
|
403
|
|
$
|
386
|
|
$
|
459
|
|
$
|
468
|
|
$
|
464
|
|
$
|
402
|
|
|
Average tangible common equity (non-GAAP)
|
12,359
|
|
12,271
|
|
11,810
|
|
11,439
|
|
11,106
|
|
11,046
|
|
11,124
|
|
10,948
|
|
|||||||||
Return on average tangible common equity from continuing operations (non-GAAP)
|
14.09
|
%
|
12.38
|
%
|
13.69
|
%
|
13.69
|
%
|
16.40
|
%
|
16.81
|
%
|
16.73
|
%
|
14.89
|
%
|
|||||||||
Return on average tangible common equity consolidated
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$
|
442
|
|
$
|
386
|
|
$
|
405
|
|
$
|
387
|
|
$
|
461
|
|
$
|
468
|
|
$
|
467
|
|
$
|
404
|
|
|
Average tangible common equity (non-GAAP)
|
12,359
|
|
12,271
|
|
11,810
|
|
11,439
|
|
11,106
|
|
11,046
|
|
11,124
|
|
10,948
|
|
|||||||||
Return on average tangible common equity consolidated (non-GAAP)
|
14.19
|
%
|
14.19
|
%
|
14.19
|
%
|
14.19
|
%
|
14.19
|
%
|
14.19
|
%
|
14.19
|
%
|
14.97
|
%
|
|||||||||
Cash efficiency ratio
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest expense (GAAP)
|
$
|
980
|
|
$
|
939
|
|
$
|
1,019
|
|
$
|
963
|
|
$
|
1,012
|
|
$
|
964
|
|
$
|
993
|
|
$
|
1,006
|
|
|
Less:
|
Intangible asset amortization (GAAP)
|
19
|
|
26
|
|
22
|
|
22
|
|
22
|
|
23
|
|
25
|
|
29
|
|
||||||||
|
Adjusted noninterest expense (non-GAAP)
|
$
|
961
|
|
$
|
913
|
|
$
|
997
|
|
$
|
941
|
|
$
|
990
|
|
$
|
941
|
|
$
|
968
|
|
$
|
977
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest income (GAAP)
|
$
|
979
|
|
$
|
972
|
|
$
|
981
|
|
$
|
977
|
|
$
|
1,000
|
|
$
|
986
|
|
$
|
979
|
|
$
|
944
|
|
|
Plus:
|
TE adjustment
|
8
|
|
8
|
|
8
|
|
8
|
|
8
|
|
7
|
|
8
|
|
8
|
|
||||||||
|
Noninterest income (GAAP)
|
651
|
|
650
|
|
622
|
|
536
|
|
645
|
|
609
|
|
660
|
|
601
|
|
||||||||
|
Total TE revenue (non-GAAP)
|
$
|
1,638
|
|
$
|
1,630
|
|
$
|
1,611
|
|
$
|
1,521
|
|
$
|
1,653
|
|
$
|
1,602
|
|
$
|
1,647
|
|
$
|
1,553
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash efficiency ratio (non-GAAP)
|
58.7
|
%
|
56.0
|
%
|
61.9
|
%
|
61.9
|
%
|
59.9
|
%
|
58.7
|
%
|
58.8
|
%
|
62.9
|
%
|
(a)
|
For the three months ended December 31, 2019, September 30, 2019, June 30, 2019, and March 31, 2019, intangible assets exclude $7 million, $9 million, $10 million, and $12 million, respectively, of period-end purchased credit card relationships. For the three months ended December 31, 2018, September 30, 2018, June 30, 2018, and March 31, 2018, intangible assets exclude $14 million, $17 million, $20 million, and $23 million, respectively, of period-end purchased credit card relationships.
|
(b)
|
Net of capital surplus.
|
(c)
|
For the three months ended December 31, 2019, September 30, 2019, June 30, 2019, and March 31, 2019, average intangible assets exclude $8 million, $9 million, $11 million, and $13 million, respectively, of average purchased credit card relationships. For the three months ended December 31, 2018, September 30, 2018, June 30, 2018, and March 31, 2018, average intangible assets exclude $15 million, $18 million, $21 million, and $24 million, respectively, of average purchased credit card relationships.
|
Standard
|
Required Adoption
|
Description
|
Effect on Financial Statements or
Other Significant Matters
|
ASU 2019-12, Simplifying the Accounting for Income Taxes
|
January 1, 2021
Early adoption is permitted
|
This ASU simplifies the accounting for income taxes by removing certain exceptions to the existing guidance, such as exceptions related to the incremental approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss and the recognition of deferred tax liabilities when a foreign subsidiary becomes an equity method investment and when a foreign equity method investment becomes a subsidiary.
Along with general improvements, it adds simplifications related to franchise taxes, the tax basis of goodwill and the method for recognizing an enacted change in tax laws. The guidance also specifies that an entity is not required to allocate the consolidated amount of certain tax expense to a legal entity not subject to tax in its own separate financial statements.
The guidance should be applied on either a retrospective, modified retrospective or prospective basis depending on the amendment.
|
The adoption of this accounting guidance is not expected to have a
material effect on our financial condition or results of operations.
|
ASU 2020-01, Clarifying the Interactions between Topic 321,Investments—Equity Securities; Topic 323, Investments— Equity Method and Joint Ventures; and Topic 815, Derivatives and Hedging
|
January 1, 2021
Early adoption is permitted
|
This guidance clarifies that when applying the measurement alternative in Topic 321, companies should consider certain observable transactions that require the application or discontinuance of the equity method under Topic 323.
It also clarifies that companies should not consider whether the underlying securities in certain forward contracts and purchased options would be accounted for under the equity method or fair value option when determining the method of accounting for those contracts.
This guidance should be applied on a prospective basis.
|
The adoption of this accounting guidance is not expected to have a
material effect on our financial condition or results of operations.
|
December 31, 2019
|
Short- and Long-
Term Commercial
Total (a)
|
Foreign Exchange
and Derivatives
with Collateral (b)
|
Net
Exposure
|
||||||
in millions
|
|||||||||
France:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
$
|
2
|
|
—
|
|
$
|
2
|
|
|
Total
|
2
|
|
—
|
|
2
|
|
|||
Germany:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
38
|
|
—
|
|
38
|
|
|||
Total
|
38
|
|
—
|
|
38
|
|
|||
Italy:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
4
|
|
—
|
|
4
|
|
|||
Total
|
4
|
|
—
|
|
4
|
|
|||
Luxembourg:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
8
|
|
—
|
|
8
|
|
|||
Total
|
8
|
|
—
|
|
8
|
|
|||
Switzerland:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign non-financial institutions
|
—
|
|
—
|
|
—
|
|
|||
Total
|
—
|
|
—
|
|
—
|
|
|||
United Kingdom:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
$
|
282
|
|
282
|
|
||
Non-sovereign non-financial institutions
|
1
|
|
—
|
|
1
|
|
|||
Total
|
1
|
|
282
|
|
283
|
|
|||
Total Europe:
|
|
|
|
||||||
Sovereigns
|
—
|
|
—
|
|
—
|
|
|||
Non-sovereign financial institutions
|
—
|
|
282
|
|
282
|
|
|||
Non-sovereign non-financial institutions
|
53
|
|
—
|
|
53
|
|
|||
Total
|
$
|
53
|
|
$
|
282
|
|
$
|
335
|
|
|
|
|
|
(a)
|
Represents our outstanding leases.
|
(b)
|
Represents contracts to hedge our balance sheet asset and liability needs, and to accommodate our clients’ trading and/or hedging needs. Our derivative mark-to-market exposures are calculated and reported on a daily basis. These exposures are largely covered by cash or highly marketable securities collateral with daily collateral calls.
|
|
Page Number
|
|
|
Cleveland, Ohio
|
|
February 26, 2020
|
|
|
Allowance for Loan and Lease Losses
|
Description of the matter
|
|
The Company’s loan and lease portfolio totaled $94.6 billion as of December 31, 2019 and the associated allowance for loan and lease losses (ALLL) was $900 million. As discussed in Note 1 and 5 of the financial statements, the ALLL represents management’s estimate of incurred credit losses inherent in the loan portfolio at the balance sheet date. Management estimates the ALLL by applying expected loss rates derived from a statistical analysis of historical default and loss severity experience to existing loans with similar characteristics. The ALLL also considers adjustments to reflect management’s assessment of qualitative factors that may not be measured in the statistical analysis of expected losses, including external factors, along with Company and portfolio specific factors.
Auditing management’s ALLL is complex and involves a high degree of subjectivity due to the judgment required in evaluating management’s determination of the qualitative external, Company and portfolio specific factor adjustments to the ALLL described above.
|
How we addressed the matter in our audit
|
|
We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s ALLL process, including controls over the appropriateness of the ALLL methodology, the reliability and accuracy of data used to support qualitative factor adjustments to the ALLL, and management’s review and approval process over qualitative factor adjustments to the ALLL.
To test the qualitative factor adjustments, our audit procedures included, among others, assessing management’s methodology and considering whether relevant risks were reflected in the modeled provision and whether adjustments to modeled calculations were appropriate. We tested the underlying data used to estimate the qualitative adjustments to determine whether it was accurate, complete and relevant. We evaluated whether qualitative adjustments were reasonable based on changes in the loan portfolio and changes in management’s policies, procedures and lending personnel. For example, we evaluated concentrations of credit by testing the completeness and accuracy of underlying source data utilized by management and independently comparing concentrations to loan portfolio information. We also assessed whether qualitative adjustments were consistent with publicly available information (e.g. macroeconomic and peer bank data). Further, we performed an independent search for the existence of new or contrary information relating to risks impacting the qualitative factor adjustments to validate that management’s considerations are appropriate.
|
|
|
We have served as KeyCorp’s auditor since 1994.
|
|
Cleveland, Ohio
|
|
February 26, 2020
|
December 31,
|
||||||
in millions, except per share data
|
2019
|
2018
|
||||
ASSETS
|
|
|
||||
Cash and due from banks
|
$
|
732
|
|
$
|
678
|
|
Short-term investments
|
1,272
|
|
2,562
|
|
||
Trading account assets
|
1,040
|
|
849
|
|
||
Securities available for sale
|
21,843
|
|
19,428
|
|
||
Held-to-maturity securities (fair value: $10,116 and $11,122)
|
10,067
|
|
11,519
|
|
||
Other investments
|
605
|
|
666
|
|
||
Loans, net of unearned income of $603 and $678
|
94,646
|
|
89,552
|
|
||
Allowance for loan and lease losses
|
(900
|
)
|
(883
|
)
|
||
Net loans
|
93,746
|
|
88,669
|
|
||
Loans held for sale (a)
|
1,334
|
|
1,227
|
|
||
Premises and equipment
|
814
|
|
882
|
|
||
Goodwill
|
2,664
|
|
2,516
|
|
||
Other intangible assets
|
253
|
|
316
|
|
||
Corporate-owned life insurance
|
4,233
|
|
4,171
|
|
||
Accrued income and other assets
|
5,494
|
|
5,030
|
|
||
Discontinued assets
|
891
|
|
1,100
|
|
||
Total assets
|
$
|
144,988
|
|
$
|
139,613
|
|
LIABILITIES
|
|
|
||||
Deposits in domestic offices:
|
|
|
||||
NOW and money market deposit accounts
|
$
|
66,714
|
|
$
|
59,918
|
|
Savings deposits
|
4,651
|
|
4,854
|
|
||
Certificates of deposit ($100,000 or more)
|
6,598
|
|
7,913
|
|
||
Other time deposits
|
5,054
|
|
5,332
|
|
||
Total interest-bearing deposits
|
83,017
|
|
78,017
|
|
||
Noninterest-bearing deposits
|
28,853
|
|
29,292
|
|
||
Total deposits
|
111,870
|
|
107,309
|
|
||
Federal funds purchased and securities sold under repurchase agreements
|
387
|
|
319
|
|
||
Bank notes and other short-term borrowings
|
705
|
|
544
|
|
||
Accrued expense and other liabilities
|
2,540
|
|
2,113
|
|
||
Long-term debt
|
12,448
|
|
13,732
|
|
||
Total liabilities
|
127,950
|
|
124,017
|
|
||
EQUITY
|
|
|
||||
Preferred stock
|
1,900
|
|
1,450
|
|
||
Common Shares, $1 par value; authorized 2,100,000,000 and 1,400,000,000 shares; issued 1,256,702,081 and 1,256,702,081 shares
|
1,257
|
|
1,257
|
|
||
Capital surplus
|
6,295
|
|
6,331
|
|
||
Retained earnings
|
12,469
|
|
11,556
|
|
||
Treasury stock, at cost (279,513,530 and 237,198,944 shares)
|
(4,909
|
)
|
(4,181
|
)
|
||
Accumulated other comprehensive income (loss)
|
26
|
|
(818
|
)
|
||
Key shareholders’ equity
|
17,038
|
|
15,595
|
|
||
Noncontrolling interests
|
—
|
|
1
|
|
||
Total equity
|
17,038
|
|
15,596
|
|
||
Total liabilities and equity
|
$
|
144,988
|
|
$
|
139,613
|
|
|
|
|
(a)
|
Total loans held for sale include Real estate — residential mortgage loans held for sale at fair value of $140 million at December 31, 2019, and $54 million at December 31, 2018.
|
Year ended December 31,
|
|
|
|
||||||
dollars in millions, except per share amounts
|
2019
|
2018
|
2017
|
||||||
INTEREST INCOME
|
|
|
|
||||||
Loans
|
$
|
4,267
|
|
$
|
4,023
|
|
$
|
3,677
|
|
Loans held for sale
|
63
|
|
66
|
|
52
|
|
|||
Securities available for sale
|
537
|
|
409
|
|
369
|
|
|||
Held-to-maturity securities
|
262
|
|
284
|
|
222
|
|
|||
Trading account assets
|
32
|
|
29
|
|
27
|
|
|||
Short-term investments
|
61
|
|
46
|
|
26
|
|
|||
Other investments
|
13
|
|
21
|
|
17
|
|
|||
Total interest income
|
5,235
|
|
4,878
|
|
4,390
|
|
|||
INTEREST EXPENSE
|
|
|
|
||||||
Deposits
|
853
|
|
517
|
|
278
|
|
|||
Federal funds purchased and securities sold under repurchase agreements
|
2
|
|
11
|
|
1
|
|
|||
Bank notes and other short-term borrowings
|
17
|
|
21
|
|
15
|
|
|||
Long-term debt
|
454
|
|
420
|
|
319
|
|
|||
Total interest expense
|
1,326
|
|
969
|
|
613
|
|
|||
NET INTEREST INCOME
|
3,909
|
|
3,909
|
|
3,777
|
|
|||
Provision for credit losses
|
445
|
|
246
|
|
229
|
|
|||
Net interest income after provision for credit losses
|
3,464
|
|
3,663
|
|
3,548
|
|
|||
NONINTEREST INCOME
|
|
|
|
||||||
Trust and investment services income
|
475
|
|
499
|
|
535
|
|
|||
Investment banking and debt placement fees
|
630
|
|
650
|
|
603
|
|
|||
Service charges on deposit accounts
|
337
|
|
349
|
|
357
|
|
|||
Operating lease income and other leasing gains
|
162
|
|
89
|
|
96
|
|
|||
Corporate services income
|
236
|
|
233
|
|
219
|
|
|||
Cards and payments income
|
275
|
|
270
|
|
287
|
|
|||
Corporate-owned life insurance income
|
136
|
|
137
|
|
131
|
|
|||
Consumer mortgage income
|
46
|
|
30
|
|
26
|
|
|||
Mortgage servicing fees
|
94
|
|
82
|
|
71
|
|
|||
Other income(a)
|
68
|
|
176
|
|
153
|
|
|||
Total noninterest income
|
2,459
|
|
2,515
|
|
2,478
|
|
|||
NONINTEREST EXPENSE
|
|
|
|
||||||
Personnel
|
2,250
|
|
2,309
|
|
2,278
|
|
|||
Net occupancy
|
293
|
|
308
|
|
331
|
|
|||
Computer processing
|
214
|
|
210
|
|
225
|
|
|||
Business services and professional fees
|
186
|
|
184
|
|
192
|
|
|||
Equipment
|
100
|
|
105
|
|
114
|
|
|||
Operating lease expense
|
123
|
|
120
|
|
92
|
|
|||
Marketing
|
96
|
|
102
|
|
120
|
|
|||
FDIC assessment
|
31
|
|
72
|
|
82
|
|
|||
Intangible asset amortization
|
89
|
|
99
|
|
95
|
|
|||
OREO expense, net
|
13
|
|
6
|
|
11
|
|
|||
Other expense
|
506
|
|
460
|
|
558
|
|
|||
Total noninterest expense
|
3,901
|
|
3,975
|
|
4,098
|
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
2,022
|
|
2,203
|
|
1,928
|
|
|||
Income taxes
|
314
|
|
344
|
|
637
|
|
|||
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
1,708
|
|
1,859
|
|
1,291
|
|
|||
Income (loss) from discontinued operations
|
9
|
|
7
|
|
7
|
|
|||
NET INCOME (LOSS)
|
1,717
|
|
1,866
|
|
1,298
|
|
|||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
—
|
|
2
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY
|
$
|
1,717
|
|
$
|
1,866
|
|
$
|
1,296
|
|
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
1,611
|
|
$
|
1,793
|
|
$
|
1,219
|
|
Net income (loss) attributable to Key common shareholders
|
1,620
|
|
1,800
|
|
1,226
|
|
|||
Per Common Share:
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
1.62
|
|
$
|
1.72
|
|
$
|
1.13
|
|
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
.01
|
|
.01
|
|
|||
Net income (loss) attributable to Key common shareholders (b)
|
1.63
|
|
1.73
|
|
1.14
|
|
|||
Per Common Share — assuming dilution:
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
1.61
|
|
$
|
1.70
|
|
$
|
1.12
|
|
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
.01
|
|
.01
|
|
|||
Net income (loss) attributable to Key common shareholders (b)
|
1.62
|
|
1.71
|
|
1.13
|
|
|||
Cash dividends declared per Common Share
|
$
|
.71
|
|
$
|
.565
|
|
$
|
.38
|
|
Weighted-average Common Shares outstanding (000)
|
992,091
|
|
1,040,890
|
|
1,072,078
|
|
|||
Effect of convertible preferred stock
|
—
|
|
—
|
|
—
|
|
|||
Effect of Common Share options and other stock awards
|
10,163
|
|
13,792
|
|
16,515
|
|
|||
Weighted-average Common Shares and potential Common Shares outstanding (000)(c)
|
1,002,254
|
|
1,054,682
|
|
1,088,593
|
|
(a)
|
Net securities gains (losses) totaled $20 million for the year ended December 31, 2019, less than $1 million for the year ended December 31, 2018, and $1 million for the year ended December 31, 2017. For 2019, 2018, and 2017, we did not have any impairment losses related to securities.
|
(b)
|
EPS may not foot due to rounding.
|
(c)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
Year ended December 31,
|
|
|
|
||||||
in millions
|
2019
|
2018
|
2017
|
||||||
Net income (loss)
|
$
|
1,717
|
|
$
|
1,866
|
|
$
|
1,298
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of $(151), ($19), and $13
|
488
|
|
(62
|
)
|
(126
|
)
|
|||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $(93), $11, and ($19)
|
300
|
|
36
|
|
(72
|
)
|
|||
Foreign currency translation adjustments, net of income taxes of $(4), $11, and $9
|
14
|
|
(23
|
)
|
12
|
|
|||
Net pension and postretirement benefit costs, net of income taxes of $(13), $3, and $80
|
42
|
|
10
|
|
(52
|
)
|
|||
Total other comprehensive income (loss), net of tax
|
844
|
|
(39
|
)
|
(238
|
)
|
|||
Comprehensive income (loss)
|
2,561
|
|
1,827
|
|
1,060
|
|
|||
Less: Comprehensive income attributable to noncontrolling interests
|
—
|
|
—
|
|
2
|
|
|||
Comprehensive income (loss) attributable to Key
|
$
|
2,561
|
|
$
|
1,827
|
|
$
|
1,058
|
|
|
|
|
|
|
Key Shareholders’ Equity
|
|
|||||||||||||||||||||||
dollars in millions, except per share amounts
|
Preferred
Shares
Outstanding
(000)
|
Common
Shares
Outstanding
(000)
|
Preferred
Stock
|
Common
Shares
|
Capital
Surplus
|
Retained
Earnings
|
Treasury
Stock, at
Cost
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Noncontrolling
Interests
|
||||||||||||||||
BALANCE AT DECEMBER 31, 2016
|
17,421
|
|
1,079,314
|
|
$
|
1,665
|
|
$
|
1,257
|
|
$
|
6,385
|
|
$
|
9,378
|
|
$
|
(2,904
|
)
|
$
|
(541
|
)
|
—
|
|
|
Net income (loss)
|
|
|
|
|
|
1,296
|
|
|
|
$
|
2
|
|
|||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
(238
|
)
|
|
|||||||||||||||
Reclassification of tax effects in AOCI resulting from the new federal corporate income tax rate
|
|
|
|
|
|
141
|
|
|
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
16
|
|
|
|
|
|
|||||||||||||||
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common shares ($.38 per share)
|
|
|
|
|
|
(410
|
)
|
|
|
|
|||||||||||||||
Series A Preferred Stock ($1.9375 per share)
|
|
|
|
|
|
(6
|
)
|
|
|
|
|||||||||||||||
Series C Preferred Stock ($.539063 per share)
|
|
|
|
|
|
(7
|
)
|
|
|
|
|||||||||||||||
Series D Preferred Stock ($50.00 per depositary share)
|
|
|
|
|
|
(26
|
)
|
|
|
|
|||||||||||||||
Series E Preferred Stock ($1.544012 per depositary share)
|
|
|
|
|
|
(31
|
)
|
|
|
|
|||||||||||||||
Open market Common Share repurchases
|
|
(36,140
|
)
|
|
|
|
|
(665
|
)
|
|
|
||||||||||||||
Employee equity compensation program Common Share repurchases
|
|
(3,520
|
)
|
|
|
|
|
(65
|
)
|
|
|
||||||||||||||
Series A Preferred Stock exchanged for Common Shares
|
(2,900
|
)
|
20,568
|
|
(290
|
)
|
|
(49
|
)
|
|
338
|
|
|
|
|||||||||||
Redemption of Series C Preferred Stock
|
(14,000
|
)
|
|
(350
|
)
|
|
|
|
|
|
|
||||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans
|
|
8,862
|
|
|
|
(17
|
)
|
|
146
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2017
|
521
|
|
1,069,084
|
|
1,025
|
|
1,257
|
|
6,335
|
|
10,335
|
|
(3,150
|
)
|
(779
|
)
|
2
|
|
|||||||
Cumulative effect from changes in accounting principle (a)
|
|
|
|
|
|
(2
|
)
|
|
|
|
|||||||||||||||
Other reclassification of AOCI
|
|
|
|
|
|
13
|
|
|
|
|
|||||||||||||||
Net income (loss)
|
|
|
|
|
|
1,866
|
|
|
|
—
|
|
||||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
(39
|
)
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
21
|
|
|
|
|
|
|||||||||||||||
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common Shares ($.565 per share)
|
|
|
|
|
|
(590
|
)
|
|
|
|
|||||||||||||||
Series D Preferred Stock ($50.00 per depositary share)
|
|
|
|
|
|
(26
|
)
|
|
|
|
|||||||||||||||
Series E Preferred Stock ($1.531252 per depositary share)
|
|
|
|
|
|
(31
|
)
|
|
|
|
|||||||||||||||
Series F Preferred Stock ($.529688 per depositary share)
|
|
|
|
|
|
(9
|
)
|
|
|
|
|||||||||||||||
Issuance of Series F Preferred Stock
|
425
|
|
|
425
|
|
|
(13
|
)
|
|
|
|
|
|||||||||||||
Open market Common Share repurchases
|
|
(54,006
|
)
|
|
|
|
|
(1,098
|
)
|
|
|
||||||||||||||
Employee equity compensation program Common Share repurchases
|
|
(2,286
|
)
|
|
|
|
|
(47
|
)
|
|
|
||||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans
|
|
6,711
|
|
|
|
(12
|
)
|
|
114
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
(1
|
)
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2018
|
946
|
|
1,019,503
|
|
1,450
|
|
1,257
|
|
6,331
|
|
11,556
|
|
(4,181
|
)
|
(818
|
)
|
1
|
|
|||||||
Net income (loss)
|
|
|
|
|
|
1,717
|
|
|
|
—
|
|
||||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
844
|
|
|
|||||||||||||||
Deferred compensation
|
|
|
|
|
9
|
|
|
|
|
|
|||||||||||||||
Cash dividends declared
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common Shares ($.71 per share)
|
|
|
|
|
|
(707
|
)
|
|
|
|
|||||||||||||||
Series D Preferred Stock ($50.00 per depositary share)
|
|
|
|
|
|
(26
|
)
|
|
|
|
|||||||||||||||
Series E Preferred Stock ($1.531252 per depositary share)
|
|
|
|
|
|
(31
|
)
|
|
|
|
|||||||||||||||
Series F Preferred Stock ($1.4125 per depositary share)
|
|
|
|
|
|
(24
|
)
|
|
|
|
|||||||||||||||
Series G Preferred Stock ($.882813 per depositary share)
|
|
|
|
|
|
(16
|
)
|
|
|
|
|||||||||||||||
Issuance of Series G Preferred Stock
|
450
|
|
|
450
|
|
|
(15
|
)
|
|
|
|
|
|||||||||||||
Open market Common Share repurchases
|
|
(48,347
|
)
|
|
|
|
|
(835
|
)
|
|
|
||||||||||||||
Employee equity compensation program Common Share repurchases
|
|
(1,901
|
)
|
|
|
(2
|
)
|
|
(33
|
)
|
|
|
|||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans
|
|
7,934
|
|
|
|
(28
|
)
|
|
140
|
|
|
|
|||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
|
|
|
|
|
|
|
(1
|
)
|
|||||||||||||||
BALANCE AT DECEMBER 31, 2019
|
1,396
|
|
977,189
|
|
$
|
1,900
|
|
$
|
1,257
|
|
$
|
6,295
|
|
$
|
12,469
|
|
$
|
(4,909
|
)
|
$
|
26
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes the impact of implementing ASU 2014-09, ASU 2016-01, and ASU 2017-12
|
Year ended December 31,
|
|
|
|
||||||
in millions
|
2019
|
2018
|
2017
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||||
Net income (loss)
|
$
|
1,717
|
|
$
|
1,866
|
|
$
|
1,298
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||||
Provision for credit losses
|
445
|
|
246
|
|
229
|
|
|||
Depreciation and amortization expense, net
|
241
|
|
382
|
|
407
|
|
|||
Accretion of acquired loans
|
50
|
|
86
|
|
203
|
|
|||
Increase in cash surrender value of corporate-owned life insurance
|
(121
|
)
|
(117
|
)
|
(119
|
)
|
|||
Stock-based compensation expense
|
96
|
|
99
|
|
100
|
|
|||
FDIC reimbursement (payments), net of FDIC expense
|
—
|
|
(10
|
)
|
(3
|
)
|
|||
Deferred income taxes (benefit)
|
53
|
|
98
|
|
303
|
|
|||
Proceeds from sales of loans held for sale
|
11,980
|
|
14,019
|
|
11,963
|
|
|||
Originations of loans held for sale, net of repayments
|
(11,704
|
)
|
(13,948
|
)
|
(11,846
|
)
|
|||
Net losses (gains) from sale of loans held for sale
|
(188
|
)
|
(183
|
)
|
(181
|
)
|
|||
Net losses (gains) and writedown on OREO
|
7
|
|
—
|
|
5
|
|
|||
Net losses (gains) on leased equipment
|
(17
|
)
|
41
|
|
3
|
|
|||
Net losses (gains) on sales of fixed assets
|
(2
|
)
|
9
|
|
24
|
|
|||
Net securities losses (gains)
|
(20
|
)
|
—
|
|
(1
|
)
|
|||
Net decrease (increase) in trading account assets
|
(191
|
)
|
(13
|
)
|
31
|
|
|||
Gain on sale of KIBS
|
—
|
|
(83
|
)
|
—
|
|
|||
Other operating activities, net
|
560
|
|
14
|
|
(601
|
)
|
|||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
2,906
|
|
2,506
|
|
1,815
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
||||||
Cash received (used) in acquisitions, net of cash acquired
|
(185
|
)
|
—
|
|
(144
|
)
|
|||
Proceeds from sale of KIBS
|
—
|
|
124
|
|
—
|
|
|||
Net decrease (increase) in short-term investments, excluding acquisitions
|
1,290
|
|
1,885
|
|
(1,672
|
)
|
|||
Purchases of securities available for sale
|
(5,714
|
)
|
(4,594
|
)
|
(3,002
|
)
|
|||
Proceeds from sales of securities available for sale
|
362
|
|
—
|
|
915
|
|
|||
Proceeds from prepayments and maturities of securities available for sale
|
3,586
|
|
3,197
|
|
3,999
|
|
|||
Proceeds from prepayments and maturities of held-to-maturity securities
|
1,477
|
|
1,558
|
|
1,797
|
|
|||
Purchases of held-to-maturity securities
|
(22
|
)
|
(1,242
|
)
|
(3,398
|
)
|
|||
Purchases of other investments
|
(52
|
)
|
(28
|
)
|
(87
|
)
|
|||
Proceeds from sales of other investments
|
60
|
|
62
|
|
117
|
|
|||
Proceeds from prepayments and maturities of other investments
|
56
|
|
40
|
|
4
|
|
|||
Net decrease (increase) in loans, excluding acquisitions, sales, and transfers
|
(6,190
|
)
|
(3,700
|
)
|
(945
|
)
|
|||
Proceeds from sales of portfolio loans
|
399
|
|
204
|
|
183
|
|
|||
Proceeds from corporate-owned life insurance
|
59
|
|
78
|
|
55
|
|
|||
Purchases of premises, equipment, and software
|
(85
|
)
|
(99
|
)
|
(112
|
)
|
|||
Proceeds from sales of premises and equipment
|
18
|
|
2
|
|
—
|
|
|||
Proceeds from sales of OREO
|
23
|
|
31
|
|
51
|
|
|||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(4,918
|
)
|
(2,482
|
)
|
(2,239
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
||||||
Net increase (decrease) in deposits, excluding acquisitions
|
4,561
|
|
2,074
|
|
1,148
|
|
|||
Net increase (decrease) in short-term borrowings
|
229
|
|
(148
|
)
|
(1,299
|
)
|
|||
Net proceeds from issuance of long-term debt
|
2,129
|
|
2,306
|
|
2,852
|
|
|||
Payments on long-term debt
|
(3,634
|
)
|
(2,880
|
)
|
(748
|
)
|
|||
Issuance of preferred shares
|
435
|
|
412
|
|
—
|
|
|||
Repurchase of Common Shares
|
(835
|
)
|
(1,098
|
)
|
(664
|
)
|
|||
Employee equity compensation program Common Share repurchases
|
(33
|
)
|
(47
|
)
|
(66
|
)
|
|||
Redemption of Preferred Stock Series C
|
—
|
|
—
|
|
(350
|
)
|
|||
Net proceeds from reissuance of Common Shares
|
18
|
|
20
|
|
25
|
|
|||
Cash dividends paid
|
(804
|
)
|
(656
|
)
|
(480
|
)
|
|||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
2,066
|
|
(17
|
)
|
418
|
|
|||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
54
|
|
7
|
|
(6
|
)
|
|||
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR
|
678
|
|
671
|
|
677
|
|
|||
CASH AND DUE FROM BANKS AT END OF YEAR
|
$
|
732
|
|
$
|
678
|
|
$
|
671
|
|
|
|
|
|
||||||
Additional disclosures relative to cash flows:
|
|
|
|
||||||
Interest paid
|
$
|
1,251
|
|
$
|
892
|
|
$
|
598
|
|
Income taxes paid (refunded)
|
18
|
|
12
|
|
6
|
|
|||
Noncash items:
|
|
|
|
||||||
Reduction of secured borrowing and related collateral
|
$
|
5
|
|
20
|
|
$
|
40
|
|
|
Loans transferred to portfolio from held for sale
|
157
|
|
24
|
|
105
|
|
|||
Loans transferred to held for sale from portfolio
|
468
|
|
(33
|
)
|
42
|
|
|||
Loans transferred to other real estate owned
|
29
|
|
25
|
|
37
|
|
|||
CMBS risk retentions
|
59
|
|
16
|
|
18
|
|
|||
ABS risk retentions
|
12
|
|
—
|
|
—
|
|
•
|
changes in international, national, regional, and local economic and business conditions;
|
•
|
changes in the experience, ability, and depth of our lending management and staff;
|
•
|
changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices;
|
•
|
changes in the nature and volume of the loan portfolio, including the existence and effect of any concentrations of credit, and changes in the level of such concentrations;
|
•
|
changes in the volume and/or severity of past due, nonaccrual, and adversely classified or graded loans; and
|
•
|
external factors, such as competition, legal developments, and regulatory requirements.
|
Standard
|
Date of Adoption
|
Description
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2016-13,
Measurement of Credit Losses on Financial Instruments ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments— Credit Losses ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments— Credit Losses ASU 2019-05, Financial Instruments— Credit Losses: Targeted Transition Relief ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments—Credit Losses ASU 2020-02, Financial Instruments—Credit Losses (Topic 326)— Amendments to SEC Paragraphs |
January 1, 2020
|
The ASUs amend ASC Topic 326, Financial
Instruments-Credit Losses, and significantly change how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard replaces today’s “incurred loss” approach with an “expected loss” model for instruments such as loans and held-to-maturity securities that are measured at amortized cost. The standard requires credit losses relating to available-for-sale debt securities to be recorded through an allowance rather than a reduction of the carrying amount. It also changes the accounting for purchased credit-impaired debt securities and loans. The ASUs retain many of the current disclosure requirements in current GAAP and expand certain disclosure requirements. The new guidance also allows optional relief for certain instruments measured at amortized cost with an option to irrevocably elect the fair value option in ASC Topic 825, Financial Instruments. |
On January 1, 2020, we adopted ASC 326, Financial Instruments-Credit Losses, using the modified retrospective method.
This new guidance affects the accounting for our loans, debt securities held to maturity and available for sale, and liabilities for credit losses on unfunded lending related commitments as well as purchased financial assets with a more-than insignificant amount of credit deterioration since origination. Our cross-functional implementation team, including finance, credit, and modeling, has completed the development and testing of loss forecasting models, including establishment of macroeconomic forecasting methodologies and approaches to meet the requirements of the new guidance. We completed parallel runs through the third and fourth quarters of 2019. We utilized a two-year reasonable and supportable forecast period for all portfolio segments and reverted to our historical loss experience outside of the forecast period over 1 year, leveraging historical macroeconomic variables. Based on our expectations of macroeconomic forecasts and our loans and net investment in leases as of January 1, 2020, we expect the allowance for loan and lease losses to increase by approximately 20% to 25% as compared to our current reserve levels as a result of the adoption of this guidance. The estimated allowance for loan and lease losses on longer duration consumer loans and lines of credit is expected to more than triple to cover the full remaining expected life of loans and commitments. The estimated overall increase is offset by an expected decrease in the allowance for loan and lease losses for our shorter duration commercial loans and leases. We do not expect to record an allowance for credit losses on available-for-sale or held-to-maturity debt securities as a result of the adoption of this guidance. The allowance for credit losses to be recorded at the January 1, 2020 transition date may differ from our estimate due to finalization of certain accounting, reporting, and governance processes. |
ASU 2017-04,
Simplifying the
Test for Goodwill
Impairment
|
January 1, 2020
|
The ASU amends ASC Topic 350, Intangibles -
Goodwill and Other and eliminates the second step of the test for goodwill impairment. Under the new guidance, entities will compare the fair value of a reporting unit with its carrying amount. If the carrying amount exceeds the reporting unit’s fair value, the entity is required to recognize an impairment charge for this amount. The new method applies to all reporting units and the performance of a qualitative assessment is still allowable.
The guidance should be implemented using a
prospective approach.
|
We will monitor for impairment indicators and conduct our annual goodwill test as of October 1, 2020. The adoption of this accounting guidance is not expected to have a material effect on our financial condition or results of operations.
|
Standard
|
Date of Adoption
|
Description
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2016-02,
Leases (Topic 842) ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient ASU 2018-10, Codification Improvements to Topic 842 ASU 2018-11, Leases (Topic 842): Targeted Improvements ASU 2018-20, Leases (Topic 842): Narrow Scope Improvements for Lessors ASU 2019-01, Codification Improvements to Topic 842 |
January 1, 2019
|
The ASUs create and amend ASC Topic 842, Leases,
and supersede Topic 840, Leases. The new guidance requires that a lessee recognize assets and liabilities for leases with lease terms of more than 12 months. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. Leveraged leases that commenced before the effective date of the new guidance are grandfathered. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, both types of leases are required to be recognized on the balance sheet. ASC 842 requires enhanced disclosures to better understand the amount, timing, and uncertainty of cash flows arising from leases. Qualitative and quantitative disclosures are required to provide additional information about the amounts recorded in the financial statements. Although substantially unchanged, certain amendments provide clarifications related to lessor accounting. The guidance should be implemented using a modified retrospective approach. However, entities may choose to measure and present the changes at the beginning of the earliest period presented or to reflect the changes as of the adoption date. |
Key adopted this guidance on January 1, 2019, using the
package of practical expedients, which allowed Key to maintain historic lease identification and classification, and permitted Key not to reassess initial direct costs under the new guidance. Key also elected the practical expedient on not separating lease components from nonlease components for all of its leases. Adoption resulted in an increase in right-of-use assets and associated lease liabilities arising from operating leases in which Key is the lessee of approximately $710 million on our Consolidated Balance Sheets at January 1, 2019. Right of use assets, lease liabilities, and other changes as a result of adoption are not reflected in comparable periods presented prior to that date. The adoption of this guidance did not have a material impact on the recognition of operating lease expense in our Consolidated Statements of Income. The amount of the right-of-use assets and associated lease liabilities recorded at adoption was based on the present value of unpaid future minimum lease payments. These payments were discounted using Key’s incremental borrowing rate, consistent with what Key would pay to borrow on a collateralized basis over a term similar to each lease. For more information, please see Note 10 (“Leases”). |
ASU 2017-08,
Premium
Amortization on
Purchased
Callable Debt
Securities
|
January 1, 2019
|
The ASU amends ASC Topic 310-20, Receivables
- Nonrefundable Fees and Other Costs, and shortens
the amortization period to the earliest call date for
certain callable debt securities held at a premium.
Securities held at a discount will continue to be
amortized to maturity.
The guidance should be implemented on a modified
retrospective basis using a cumulative-effect
adjustment.
|
The adoption of this guidance did not have a material effect on
our financial condition or results of operations.
|
ASU 2018-07,
Stock
Compensation -
Improvements to
Nonemployee
Share-Based
Payment
Accounting
|
January 1, 2019
|
The ASU amends ASC Topic 718, Stock Compensation, and simplifies the accounting for share based payments granted to nonemployees for goods and services.
The guidance should be implemented on a modified retrospective basis using a cumulative-effect
adjustment.
|
The adoption of this guidance did not affect our financial condition or results of operations.
|
ASU 2018-13,
Fair Value
Measurement:
Disclosure
Framework
|
September 30,
2018 (removed
disclosures only);
January 1, 2019,
remaining
requirements
An entity is
permitted to early
adopt any
removed or
modified
disclosures upon
issuance of this
ASU and delay
adoption of the
additional
disclosures until
their effective
date.
|
The ASU amends disclosure requirements related to
fair value measurements. Specifically, entities are no
longer required to disclose transfers between Level 1
and Level 2 of the fair value hierarchy, or qualitatively
disclose the valuation process for Level 3 fair value
measurements. The updated guidance requires
disclosure of the changes in unrealized gains and
losses for the period included in Other Comprehensive
Income for recurring Level 3 fair value measurements.
Entities also will be required to disclose the range and
weighted average used to develop significant
unobservable inputs for Level 3 fair value
measurements.
The additional provisions of the guidance should be
adopted prospectively, while the eliminated
requirements should be adopted retrospectively.
|
Key removed the disclosures no longer required by the guidance as of September 30, 2018, and early adopted the additional provisions of the standard in the first quarter of 2019. The adoption of this standard did not result in significant changes to Key’s disclosures, and there was no effect to our financial condition or results of operations.
|
ASU 2018-14,
Changes to the
Disclosure
Requirements
for Defined
Benefit Plans
|
December 31, 2019
Early adoption
|
The ASU amends the disclosure requirements for sponsors of defined benefit plans. Entities are required to provide new disclosures, including the weighted-average interest crediting rate for cash balance plans and explanations for the significant gains and losses related to changes in the benefit obligation for the period. Certain existing disclosure requirements are eliminated.
The guidance should be adopted using a retrospective approach.
|
The adoption of this accounting guidance did not result in significant changes to our disclosures, and there was no effect on our financial condition or results of operations.
Please see Note 18 (“Employee Benefits”) for updated disclosures.
|
Standard
|
Date of Adoption
|
Description
|
Effect on Financial Statements or Other Significant Matters
|
ASU 2018-15,
Customer’s
Accounting for
Implementation
Costs Incurred in
a Cloud
Computing
Arrangement
That is a Service
Contract
|
January 1, 2019
Early adoption
|
The ASU amends ASC Topic 350-40 to align the accounting for costs incurred in a cloud computing
arrangement with the guidance on developing internal
use software. Specifically, if a cloud computing arrangement is deemed to be a service contract,
certain implementation costs are eligible for capitalization. The new guidance prescribes the
balance sheet and income statement presentation and
cash flow classification for the capitalized costs and
related amortization expense. It also requires additional quantitative and qualitative disclosures.
The guidance may be adopted prospectively or retrospectively.
|
Key early adopted this guidance effective January 1, 2019, on a
prospective basis. The adoption of this guidance did not have a
material effect on our financial condition or results of operations.
|
ASU 2019-04,
Codification
Improvements to
Topic 815,
Derivatives and
Hedging (ASU
Topic #3), and
Topic 825,
Financial
Instruments
(ASU Topic #4)
|
May 1, 2019
Early adoption
upon issuance
|
The ASU provides technical corrections to previously
adopted ASUs 2016-01 and 2017-12 and clarifies
issues related to partial-term fair value hedges, fair
value hedge basis adjustments, and how to measure
changes in fair value of a hedged item. It also clarifies
certain issues related to equity securities and the
measurement alternative.
Amendments related to ASU 2016-01 should be
adopted using a modified retrospective approach,
except for those related to equity securities without
readily determinable fair values for which the
measurement alternative is elected, which should be
applied prospectively. We elected to apply amendments related to ASU 2017-12 on a prospective basis.
|
Key early adopted this guidance effective May 1, 2019. The
adoption of this accounting guidance did not effect our financial
condition or results of operations.
|
Year ended December 31,
|
|
|
|
||||||
dollars in millions, except per share amounts
|
2019
|
2018
|
2017
|
||||||
EARNINGS
|
|
|
|
||||||
Income (loss) from continuing operations
|
$
|
1,708
|
|
$
|
1,859
|
|
$
|
1,291
|
|
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
—
|
|
2
|
|
|||
Income (loss) from continuing operations attributable to Key
|
1,708
|
|
1,859
|
|
1,289
|
|
|||
Less: Dividends on preferred stock
|
97
|
|
66
|
|
70
|
|
|||
Income (loss) from continuing operations attributable to Key common shareholders
|
1,611
|
|
1,793
|
|
1,219
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
9
|
|
7
|
|
7
|
|
|||
Net income (loss) attributable to Key common shareholders
|
$
|
1,620
|
|
$
|
1,800
|
|
$
|
1,226
|
|
WEIGHTED-AVERAGE COMMON SHARES
|
|
|
|
||||||
Weighted-average Common Shares outstanding (000)
|
992,091
|
|
1,040,890
|
|
1,072,078
|
|
|||
Effect of common share options and other stock awards
|
10,163
|
|
13,792
|
|
16,515
|
|
|||
Weighted-average common shares and potential Common Shares outstanding (000) (a)
|
1,002,254
|
|
1,054,682
|
|
1,088,593
|
|
|||
EARNINGS PER COMMON SHARE
|
|
|
|
||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$
|
1.62
|
|
$
|
1.72
|
|
$
|
1.13
|
|
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
.01
|
|
.01
|
|
|||
Net income (loss) attributable to Key common shareholders (b)
|
1.63
|
|
1.73
|
|
1.14
|
|
|||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
1.61
|
|
1.70
|
|
1.12
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
.01
|
|
.01
|
|
.01
|
|
|||
Net income (loss) attributable to Key common shareholders — assuming dilution (b)
|
1.62
|
|
1.71
|
|
1.13
|
|
(a)
|
Assumes conversion of Common Share options and other stock awards and/or convertible preferred stock, as applicable.
|
(b)
|
EPS may not foot due to rounding.
|
December 31,
|
|
|
||||
in millions
|
2019
|
2018
|
||||
Commercial and industrial (a)
|
$
|
48,295
|
|
$
|
45,753
|
|
Commercial real estate:
|
|
|
||||
Commercial mortgage
|
13,491
|
|
14,285
|
|
||
Construction
|
1,558
|
|
1,666
|
|
||
Total commercial real estate loans
|
15,049
|
|
15,951
|
|
||
Commercial lease financing (b)
|
4,688
|
|
4,606
|
|
||
Total commercial loans
|
68,032
|
|
66,310
|
|
||
Residential — prime loans:
|
|
|
||||
Real estate — residential mortgage
|
7,023
|
|
5,513
|
|
||
Home equity loans
|
10,274
|
|
11,142
|
|
||
Total residential — prime loans
|
17,297
|
|
16,655
|
|
||
Consumer direct loans
|
3,513
|
|
1,809
|
|
||
Credit cards
|
1,130
|
|
1,144
|
|
||
Consumer indirect loans
|
4,674
|
|
3,634
|
|
||
Total consumer loans
|
26,614
|
|
23,242
|
|
||
Total loans (c)
|
$
|
94,646
|
|
$
|
89,552
|
|
|
|
|
(a)
|
Loan balances include $144 million and $132 million of commercial credit card balances at December 31, 2019, and December 31, 2018, respectively.
|
(b)
|
Commercial lease financing includes receivables of $15 million and $10 million held as collateral for a secured borrowing at December 31, 2019, and December 31, 2018, respectively. Principal reductions are based on the cash payments received from these related receivables. Additional information pertaining to this secured borrowing is included in Note 20 (“Long-Term Debt”).
|
(c)
|
Total loans exclude loans in the amount of $865 million at December 31, 2019, and $1.1 billion at December 31, 2018, related to the discontinued operations of the education lending business.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
in millions
|
Commercial and industrial
|
RE — Commercial
|
RE — Construction
|
Commercial Lease
|
Total
|
|||||||||||||||||||||||||
RATING
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
||||||||||||||||||||
Pass
|
$
|
46,544
|
|
$
|
44,138
|
|
$
|
12,914
|
|
$
|
13,672
|
|
$
|
1,524
|
|
$
|
1,537
|
|
$
|
4,642
|
|
$
|
4,557
|
|
$
|
65,624
|
|
$
|
63,904
|
|
Criticized (Accruing)
|
1,439
|
|
1,402
|
|
370
|
|
354
|
|
31
|
|
125
|
|
40
|
|
41
|
|
1,880
|
|
1,922
|
|
||||||||||
Criticized (Nonaccruing)
|
264
|
|
152
|
|
83
|
|
81
|
|
2
|
|
2
|
|
6
|
|
8
|
|
355
|
|
243
|
|
||||||||||
Total
|
$
|
48,247
|
|
$
|
45,692
|
|
$
|
13,367
|
|
$
|
14,107
|
|
$
|
1,557
|
|
$
|
1,664
|
|
$
|
4,688
|
|
$
|
4,606
|
|
$
|
67,859
|
|
$
|
66,069
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
|
(b)
|
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
in millions
|
Residential — Prime
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
|||||||||||||||||||||||||
FICO SCORE
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
||||||||||||||||||||
750 and above
|
$
|
10,583
|
|
$
|
9,794
|
|
$
|
1,874
|
|
$
|
549
|
|
$
|
523
|
|
$
|
521
|
|
$
|
2,232
|
|
$
|
1,647
|
|
$
|
15,212
|
|
$
|
12,511
|
|
660 to 749
|
4,823
|
|
4,906
|
|
1,069
|
|
700
|
|
484
|
|
507
|
|
1,652
|
|
1,320
|
|
8,028
|
|
7,433
|
|
||||||||||
Less than 660
|
1,360
|
|
1,411
|
|
223
|
|
224
|
|
123
|
|
116
|
|
641
|
|
565
|
|
2,347
|
|
2,316
|
|
||||||||||
No Score
|
261
|
|
213
|
|
344
|
|
333
|
|
—
|
|
—
|
|
149
|
|
102
|
|
754
|
|
648
|
|
||||||||||
Total
|
$
|
17,027
|
|
$
|
16,324
|
|
$
|
3,510
|
|
$
|
1,806
|
|
$
|
1,130
|
|
$
|
1,144
|
|
$
|
4,674
|
|
$
|
3,634
|
|
$
|
26,341
|
|
$
|
22,908
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay their debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
in millions
|
Commercial and industrial
|
RE — Commercial
|
RE — Construction
|
Commercial Lease
|
Total
|
|||||||||||||||||||||||
RATING
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
||||||||||||||||||
Pass
|
$
|
28
|
|
$
|
37
|
|
$
|
87
|
|
$
|
125
|
|
$
|
1
|
|
$
|
2
|
|
—
|
|
—
|
|
$
|
116
|
|
$
|
164
|
|
Criticized
|
20
|
|
24
|
|
37
|
|
53
|
|
—
|
|
—
|
|
—
|
|
—
|
|
57
|
|
77
|
|
||||||||
Total
|
$
|
48
|
|
$
|
61
|
|
$
|
124
|
|
$
|
178
|
|
$
|
1
|
|
$
|
2
|
|
—
|
|
—
|
|
$
|
173
|
|
$
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Credit quality indicators are updated on an ongoing basis and reflect credit quality information as of the dates indicated.
|
(b)
|
The term criticized refers to those loans that are internally classified by Key as special mention or worse, which are asset quality categories defined by regulatory authorities. These assets have an elevated level of risk and may have a high probability of default or total loss. Pass rated refers to all loans not classified as criticized.
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
in millions
|
Residential — Prime
|
Consumer direct loans
|
Credit cards
|
Consumer indirect loans
|
Total
|
|||||||||||||||||||||
FICO SCORE
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
2019
|
2018
|
||||||||||||||||
750 and above
|
$
|
103
|
|
$
|
137
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
104
|
|
$
|
137
|
|
||
660 to 749
|
91
|
|
95
|
|
$
|
1
|
|
$
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
92
|
|
96
|
|
||||
Less than 660
|
70
|
|
97
|
|
1
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
71
|
|
99
|
|
||||||
No Score
|
6
|
|
2
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
2
|
|
||||||
Total
|
$
|
270
|
|
$
|
331
|
|
$
|
3
|
|
$
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
273
|
|
$
|
334
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Borrower FICO scores provide information about the credit quality of our consumer loan portfolio as they provide an indication as to the likelihood that a debtor will repay their debts. The scores are obtained from a nationally recognized consumer rating agency and are presented in the above table at the dates indicated.
|
December 31, 2019
|
Current
|
30-59
Days Past
Due (b)
|
60-89
Days Past
Due (b)
|
90 and
Greater
Days Past
Due (b)
|
Non-performing
Loans
|
Total Past Due and
Non-performing
Loans
|
Purchased
Credit
Impaired
|
Total
Loans (c), (d)
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
$
|
47,768
|
|
$
|
110
|
|
$
|
52
|
|
$
|
53
|
|
$
|
264
|
|
$
|
479
|
|
$
|
48
|
|
$
|
48,295
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage
|
13,258
|
|
8
|
|
5
|
|
13
|
|
83
|
|
109
|
|
124
|
|
13,491
|
|
||||||||
Construction
|
1,551
|
|
3
|
|
—
|
|
1
|
|
2
|
|
6
|
|
1
|
|
1,558
|
|
||||||||
Total commercial real estate loans
|
14,809
|
|
11
|
|
5
|
|
14
|
|
85
|
|
115
|
|
125
|
|
15,049
|
|
||||||||
Commercial lease financing
|
4,647
|
|
22
|
|
11
|
|
2
|
|
6
|
|
41
|
|
—
|
|
4,688
|
|
||||||||
Total commercial loans
|
$
|
67,224
|
|
$
|
143
|
|
$
|
68
|
|
$
|
69
|
|
$
|
355
|
|
$
|
635
|
|
$
|
173
|
|
$
|
68,032
|
|
Real estate — residential mortgage
|
$
|
6,705
|
|
$
|
7
|
|
$
|
5
|
|
$
|
1
|
|
$
|
48
|
|
$
|
61
|
|
$
|
257
|
|
$
|
7,023
|
|
Home equity loans
|
10,071
|
|
30
|
|
10
|
|
5
|
|
145
|
|
190
|
|
13
|
|
10,274
|
|
||||||||
Consumer direct loans
|
3,484
|
|
10
|
|
5
|
|
7
|
|
4
|
|
26
|
|
3
|
|
3,513
|
|
||||||||
Credit cards
|
1,104
|
|
6
|
|
5
|
|
12
|
|
3
|
|
26
|
|
—
|
|
1,130
|
|
||||||||
Consumer indirect loans
|
4,609
|
|
32
|
|
8
|
|
3
|
|
22
|
|
65
|
|
—
|
|
4,674
|
|
||||||||
Total consumer loans
|
$
|
25,973
|
|
$
|
85
|
|
$
|
33
|
|
$
|
28
|
|
$
|
222
|
|
$
|
368
|
|
$
|
273
|
|
$
|
26,614
|
|
Total loans
|
$
|
93,197
|
|
$
|
228
|
|
$
|
101
|
|
$
|
97
|
|
$
|
577
|
|
$
|
1,003
|
|
$
|
446
|
|
$
|
94,646
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
|
(b)
|
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
|
(c)
|
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
|
(d)
|
Future accretable yield related to PCI loans is not included in the analysis of the loan portfolio.
|
December 31, 2018
|
Current
|
30-59
Days Past
Due (b)
|
60-89
Days Past
Due (b)
|
90 and
Greater
Days Past
Due (b)
|
Non-performing
Loans
|
Total Past Due and
Non-performing
Loans
|
Purchased
Credit
Impaired
|
Total
Loans (c), (d)
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
$
|
45,375
|
|
$
|
89
|
|
$
|
31
|
|
$
|
45
|
|
$
|
152
|
|
$
|
317
|
|
$
|
61
|
|
$
|
45,753
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial mortgage
|
13,957
|
|
27
|
|
17
|
|
25
|
|
81
|
|
150
|
|
178
|
|
14,285
|
|
||||||||
Construction
|
1,646
|
|
—
|
|
13
|
|
3
|
|
2
|
|
18
|
|
2
|
|
1,666
|
|
||||||||
Total commercial real estate loans
|
15,603
|
|
27
|
|
30
|
|
28
|
|
83
|
|
168
|
|
180
|
|
15,951
|
|
||||||||
Commercial lease financing
|
4,580
|
|
12
|
|
1
|
|
4
|
|
9
|
|
26
|
|
—
|
|
4,606
|
|
||||||||
Total commercial loans
|
$
|
65,558
|
|
$
|
128
|
|
$
|
62
|
|
$
|
77
|
|
$
|
244
|
|
$
|
511
|
|
$
|
241
|
|
$
|
66,310
|
|
Real estate — residential mortgage
|
$
|
5,119
|
|
$
|
11
|
|
$
|
3
|
|
$
|
4
|
|
$
|
62
|
|
$
|
80
|
|
$
|
314
|
|
$
|
5,513
|
|
Home equity loans
|
10,862
|
|
31
|
|
12
|
|
10
|
|
210
|
|
263
|
|
17
|
|
11,142
|
|
||||||||
Consumer direct loans
|
1,780
|
|
11
|
|
5
|
|
6
|
|
4
|
|
26
|
|
3
|
|
1,809
|
|
||||||||
Credit cards
|
1,119
|
|
6
|
|
5
|
|
12
|
|
2
|
|
25
|
|
—
|
|
1,144
|
|
||||||||
Consumer indirect loans
|
3,573
|
|
31
|
|
7
|
|
3
|
|
20
|
|
61
|
|
—
|
|
3,634
|
|
||||||||
Total consumer loans
|
$
|
22,453
|
|
$
|
90
|
|
$
|
32
|
|
$
|
35
|
|
$
|
298
|
|
$
|
455
|
|
$
|
334
|
|
$
|
23,242
|
|
Total loans
|
$
|
88,011
|
|
$
|
218
|
|
$
|
94
|
|
$
|
112
|
|
$
|
542
|
|
$
|
966
|
|
$
|
575
|
|
$
|
89,552
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs.
|
(b)
|
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to collect principal or interest in full based on the original contractual terms), as we are currently accreting income over the remaining term of the loans.
|
(c)
|
Net of unearned income, net deferred loan fees and costs, and unamortized discounts and premiums.
|
(d)
|
Future accretable yield related to PCI loans is not included in the analysis of the loan portfolio.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
Recorded
Investment (a)
|
Unpaid Principal Balance (b)
|
Specific
Allowance (c)
|
|
Recorded
Investment (a)
|
Unpaid Principal Balance (b)
|
Specific
Allowance (c)
|
||||||||||||
in millions
|
|||||||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
$
|
156
|
|
$
|
224
|
|
—
|
|
|
$
|
118
|
|
$
|
175
|
|
—
|
|
||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
65
|
|
77
|
|
—
|
|
|
64
|
|
70
|
|
—
|
|
||||||
Total commercial real estate loans
|
65
|
|
77
|
|
—
|
|
|
64
|
|
70
|
|
—
|
|
||||||
Total commercial loans
|
221
|
|
301
|
|
—
|
|
|
182
|
|
245
|
|
—
|
|
||||||
Real estate — residential mortgage
|
3
|
|
4
|
|
—
|
|
|
4
|
|
5
|
|
—
|
|
||||||
Home equity loans
|
45
|
|
51
|
|
—
|
|
|
49
|
|
56
|
|
—
|
|
||||||
Consumer direct loans
|
—
|
|
1
|
|
—
|
|
|
1
|
|
1
|
|
—
|
|
||||||
Consumer indirect loans
|
2
|
|
4
|
|
—
|
|
|
2
|
|
4
|
|
—
|
|
||||||
Total consumer loans
|
50
|
|
60
|
|
—
|
|
|
56
|
|
66
|
|
—
|
|
||||||
Total loans with no related allowance recorded
|
271
|
|
361
|
|
—
|
|
|
238
|
|
311
|
|
—
|
|
||||||
With an allowance recorded:
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
97
|
|
97
|
|
$
|
17
|
|
|
44
|
|
47
|
|
$
|
5
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||||
Commercial mortgage
|
—
|
|
—
|
|
—
|
|
|
2
|
|
3
|
|
1
|
|
||||||
Total commercial real estate loans
|
—
|
|
—
|
|
—
|
|
|
2
|
|
3
|
|
1
|
|
||||||
Total commercial loans
|
97
|
|
97
|
|
17
|
|
|
46
|
|
50
|
|
6
|
|
||||||
Real estate — residential mortgage
|
40
|
|
59
|
|
4
|
|
|
45
|
|
70
|
|
3
|
|
||||||
Home equity loans
|
81
|
|
88
|
|
9
|
|
|
78
|
|
85
|
|
8
|
|
||||||
Consumer direct loans
|
4
|
|
4
|
|
—
|
|
|
3
|
|
3
|
|
—
|
|
||||||
Credit cards
|
3
|
|
3
|
|
—
|
|
|
3
|
|
3
|
|
—
|
|
||||||
Consumer indirect loans
|
33
|
|
33
|
|
3
|
|
|
34
|
|
34
|
|
2
|
|
||||||
Total consumer loans
|
161
|
|
187
|
|
16
|
|
|
163
|
|
195
|
|
13
|
|
||||||
Total loans with an allowance recorded
|
258
|
|
284
|
|
33
|
|
|
209
|
|
245
|
|
19
|
|
||||||
Total
|
$
|
529
|
|
$
|
645
|
|
$
|
33
|
|
|
$
|
447
|
|
$
|
556
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
|
(b)
|
The Unpaid Principal Balance represents the customer’s legal obligation to us.
|
(c)
|
See Note 1 (“Summary of Significant Accounting Policies”) under the heading “Impaired Loans” for a description of the specific allowance methodology.
|
Average Recorded Investment (a)
|
Twelve Months Ended December 31,
|
||||||||
in millions
|
2019
|
2018
|
2017
|
||||||
Commercial and industrial
|
$
|
208
|
|
$
|
149
|
|
$
|
210
|
|
Commercial real estate:
|
|
|
|
||||||
Commercial mortgage
|
65
|
|
39
|
|
9
|
|
|||
Construction
|
—
|
|
—
|
|
—
|
|
|||
Total commercial real estate loans
|
65
|
|
39
|
|
9
|
|
|||
Total commercial loans
|
273
|
|
188
|
|
219
|
|
|||
Real estate — residential mortgage
|
46
|
|
49
|
|
50
|
|
|||
Home equity loans
|
127
|
|
122
|
|
121
|
|
|||
Consumer direct loans
|
4
|
|
4
|
|
3
|
|
|||
Credit cards
|
3
|
|
3
|
|
3
|
|
|||
Consumer indirect loans
|
35
|
|
35
|
|
32
|
|
|||
Total consumer loans
|
215
|
|
213
|
|
209
|
|
|||
Total
|
$
|
488
|
|
$
|
401
|
|
$
|
428
|
|
|
|
|
|
(a)
|
The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on our consolidated balance sheet.
|
|
Twelve Months Ended December 31,
|
|||||
in millions
|
2019
|
2018
|
||||
Commercial loans:
|
|
|
||||
Extension of maturity date
|
$
|
11
|
|
15
|
|
|
Payment or covenant modification/deferment
|
11
|
|
$
|
99
|
|
|
Bankruptcy plan modification
|
—
|
|
6
|
|
||
Increase in new commitment or new money
|
8
|
|
—
|
|
||
Total
|
$
|
30
|
|
$
|
120
|
|
Consumer loans:
|
|
|
||||
Interest rate reduction
|
$
|
14
|
|
$
|
28
|
|
Forgiveness of principal
|
—
|
|
—
|
|
||
Other
|
29
|
|
38
|
|
||
Total
|
$
|
43
|
|
$
|
66
|
|
Total commercial and consumer TDRs
|
$
|
73
|
|
$
|
186
|
|
Year ended December 31,
|
|
|
||||
in millions
|
2019
|
2018
|
||||
Balance at beginning of the period
|
$
|
399
|
|
$
|
317
|
|
Additions
|
112
|
|
228
|
|
||
Payments
|
(145
|
)
|
(110
|
)
|
||
Charge-offs
|
(19
|
)
|
(36
|
)
|
||
Balance at end of period (a)
|
$
|
347
|
|
$
|
399
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||
|
Number
of Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
|
Number
of Loans |
Pre-modification
Outstanding Recorded Investment |
Post-modification
Outstanding Recorded Investment |
||||||||||
dollars in millions
|
|||||||||||||||||
LOAN TYPE
|
|
|
|
|
|
|
|
||||||||||
Nonperforming:
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
51
|
|
$
|
72
|
|
$
|
53
|
|
|
35
|
|
$
|
121
|
|
$
|
85
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
6
|
|
64
|
|
58
|
|
|
6
|
|
66
|
|
62
|
|
||||
Total commercial real estate loans
|
6
|
|
64
|
|
58
|
|
|
6
|
|
66
|
|
62
|
|
||||
Total commercial loans
|
57
|
|
136
|
|
111
|
|
|
41
|
|
187
|
|
147
|
|
||||
Real estate — residential mortgage
|
181
|
|
13
|
|
11
|
|
|
281
|
|
21
|
|
20
|
|
||||
Home equity loans
|
713
|
|
42
|
|
41
|
|
|
1,142
|
|
66
|
|
63
|
|
||||
Consumer direct loans
|
172
|
|
2
|
|
2
|
|
|
171
|
|
2
|
|
1
|
|
||||
Credit cards
|
368
|
|
2
|
|
2
|
|
|
330
|
|
2
|
|
2
|
|
||||
Consumer indirect loans
|
1,131
|
|
19
|
|
16
|
|
|
1,098
|
|
18
|
|
14
|
|
||||
Total consumer loans
|
2,565
|
|
78
|
|
72
|
|
|
3,022
|
|
109
|
|
100
|
|
||||
Total nonperforming TDRs
|
2,622
|
|
214
|
|
183
|
|
|
3,063
|
|
296
|
|
247
|
|
||||
Prior-year accruing: (a)
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
6
|
|
30
|
|
25
|
|
|
11
|
|
37
|
|
32
|
|
||||
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||||
Real estate — commercial mortgage
|
1
|
|
—
|
|
—
|
|
|
2
|
|
—
|
|
—
|
|
||||
Total commercial loans
|
7
|
|
30
|
|
25
|
|
|
13
|
|
37
|
|
32
|
|
||||
Real estate — residential mortgage
|
493
|
|
37
|
|
31
|
|
|
491
|
|
36
|
|
30
|
|
||||
Home equity loans
|
1,751
|
|
104
|
|
84
|
|
|
1,403
|
|
82
|
|
64
|
|
||||
Consumer direct loans
|
139
|
|
4
|
|
3
|
|
|
79
|
|
4
|
|
3
|
|
||||
Credit cards
|
486
|
|
3
|
|
1
|
|
|
479
|
|
3
|
|
1
|
|
||||
Consumer indirect loans
|
714
|
|
33
|
|
20
|
|
|
556
|
|
33
|
|
22
|
|
||||
Total consumer loans
|
3,583
|
|
181
|
|
139
|
|
|
3,008
|
|
158
|
|
120
|
|
||||
Total prior-year accruing TDRs
|
3,590
|
|
211
|
|
164
|
|
|
3,021
|
|
195
|
|
152
|
|
||||
Total TDRs
|
6,212
|
|
$
|
425
|
|
$
|
347
|
|
|
6,084
|
|
$
|
491
|
|
$
|
399
|
|
|
|
|
|
|
|
|
|
(a)
|
All TDRs that were restructured prior to January 1, 2019, and January 1, 2018, are fully accruing.
|
in millions
|
December 31, 2018
|
Provision
|
|
Charge-offs
|
Recoveries
|
December 31, 2019
|
||||||||||
Commercial and industrial
|
$
|
532
|
|
$
|
311
|
|
|
$
|
(319
|
)
|
$
|
27
|
|
$
|
551
|
|
Real estate — commercial mortgage
|
142
|
|
7
|
|
|
(8
|
)
|
2
|
|
143
|
|
|||||
Real estate — construction
|
33
|
|
(6
|
)
|
|
(5
|
)
|
—
|
|
22
|
|
|||||
Commercial lease financing
|
36
|
|
20
|
|
|
(26
|
)
|
5
|
|
35
|
|
|||||
Total commercial loans
|
743
|
|
332
|
|
|
(358
|
)
|
34
|
|
751
|
|
|||||
Real estate — residential mortgage
|
7
|
|
1
|
|
|
(3
|
)
|
2
|
|
7
|
|
|||||
Home equity loans
|
35
|
|
7
|
|
|
(19
|
)
|
8
|
|
31
|
|
|||||
Consumer direct loans
|
30
|
|
38
|
|
|
(41
|
)
|
7
|
|
34
|
|
|||||
Credit cards
|
48
|
|
36
|
|
|
(44
|
)
|
7
|
|
47
|
|
|||||
Consumer indirect loans
|
20
|
|
27
|
|
|
(34
|
)
|
17
|
|
30
|
|
|||||
Total consumer loans
|
140
|
|
109
|
|
|
(141
|
)
|
41
|
|
149
|
|
|||||
Total ALLL — continuing operations
|
883
|
|
441
|
|
(a), (b)
|
(499
|
)
|
75
|
|
900
|
|
|||||
Discontinued operations
|
14
|
|
3
|
|
|
(12
|
)
|
5
|
|
10
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
897
|
|
$
|
444
|
|
|
$
|
(511
|
)
|
$
|
80
|
|
$
|
910
|
|
|
|
|
|
|
|
|
(a)
|
Excludes a provision for losses on lending-related commitments of $4 million.
|
(b)
|
Includes the realization of $139 million loss related to a previously disclosed fraud incident.
|
in millions
|
December 31, 2017
|
Provision
|
|
Charge-offs
|
Recoveries
|
December 31, 2018
|
||||||||||
Commercial and industrial
|
$
|
529
|
|
$
|
125
|
|
|
$
|
(159
|
)
|
$
|
37
|
|
$
|
532
|
|
Real estate — commercial mortgage
|
133
|
|
27
|
|
|
(21
|
)
|
3
|
|
142
|
|
|||||
Real estate — construction
|
30
|
|
1
|
|
|
—
|
|
2
|
|
33
|
|
|||||
Commercial lease financing
|
43
|
|
(2
|
)
|
|
(10
|
)
|
5
|
|
36
|
|
|||||
Total commercial loans
|
735
|
|
151
|
|
|
(190
|
)
|
47
|
|
743
|
|
|||||
Real estate — residential mortgage
|
7
|
|
1
|
|
|
(3
|
)
|
2
|
|
7
|
|
|||||
Home equity loans
|
43
|
|
2
|
|
|
(21
|
)
|
11
|
|
35
|
|
|||||
Consumer direct loans
|
28
|
|
31
|
|
|
(36
|
)
|
7
|
|
30
|
|
|||||
Credit cards
|
44
|
|
41
|
|
|
(44
|
)
|
7
|
|
48
|
|
|||||
Consumer indirect loans
|
20
|
|
14
|
|
|
(30
|
)
|
16
|
|
20
|
|
|||||
Total consumer loans
|
142
|
|
89
|
|
|
(134
|
)
|
43
|
|
140
|
|
|||||
Total ALLL — continuing operations
|
877
|
|
240
|
|
(a)
|
(324
|
)
|
90
|
|
883
|
|
|||||
Discontinued operations
|
16
|
|
8
|
|
|
(15
|
)
|
5
|
|
14
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
893
|
|
$
|
248
|
|
|
$
|
(339
|
)
|
$
|
95
|
|
$
|
897
|
|
|
|
|
|
|
|
|
(a)
|
Excludes a provision for losses on lending-related commitments of $6 million.
|
in millions
|
December 31, 2016
|
Provision
|
|
Charge-offs
|
Recoveries
|
December 31, 2017
|
||||||||||
Commercial and industrial
|
$
|
508
|
|
$
|
114
|
|
|
$
|
(133
|
)
|
$
|
40
|
|
$
|
529
|
|
Real estate — commercial mortgage
|
144
|
|
(2
|
)
|
|
(11
|
)
|
2
|
|
133
|
|
|||||
Real estate — construction
|
22
|
|
9
|
|
|
(2
|
)
|
1
|
|
30
|
|
|||||
Commercial lease financing
|
42
|
|
9
|
|
|
(14
|
)
|
6
|
|
43
|
|
|||||
Total commercial loans
|
716
|
|
130
|
|
|
(160
|
)
|
49
|
|
735
|
|
|||||
Real estate — residential mortgage
|
17
|
|
(11
|
)
|
|
(3
|
)
|
4
|
|
7
|
|
|||||
Home equity loans
|
54
|
|
4
|
|
|
(30
|
)
|
15
|
|
43
|
|
|||||
Consumer direct loans
|
24
|
|
32
|
|
|
(34
|
)
|
6
|
|
28
|
|
|||||
Credit cards
|
38
|
|
45
|
|
|
(44
|
)
|
5
|
|
44
|
|
|||||
Consumer indirect loans
|
9
|
|
27
|
|
|
(31
|
)
|
15
|
|
20
|
|
|||||
Total consumer loans
|
142
|
|
97
|
|
|
(142
|
)
|
45
|
|
142
|
|
|||||
Total ALLL — continuing operations
|
858
|
|
227
|
|
(a)
|
(302
|
)
|
94
|
|
877
|
|
|||||
Discontinued operations
|
24
|
|
10
|
|
|
(26
|
)
|
8
|
|
16
|
|
|||||
Total ALLL — including discontinued operations
|
$
|
882
|
|
$
|
237
|
|
|
$
|
(328
|
)
|
$
|
102
|
|
$
|
893
|
|
|
|
|
|
|
|
|
(a)
|
Excludes a provision for losses on lending-related commitments of $2 million.
|
|
Allowance
|
Outstanding
|
|||||||||||||||||||||
December 31, 2019
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Purchased
Credit
Impaired
|
Loans
|
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
|
Purchased
Credit
Impaired
|
||||||||||||||
in millions
|
|
|
|||||||||||||||||||||
Commercial and industrial
|
$
|
17
|
|
$
|
533
|
|
$
|
1
|
|
$
|
48,295
|
|
|
$
|
253
|
|
$
|
47,994
|
|
|
$
|
48
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial mortgage
|
—
|
|
141
|
|
2
|
|
13,491
|
|
|
65
|
|
13,302
|
|
|
124
|
|
|||||||
Construction
|
—
|
|
22
|
|
—
|
|
1,558
|
|
|
—
|
|
1,557
|
|
|
1
|
|
|||||||
Total commercial real estate loans
|
—
|
|
163
|
|
2
|
|
15,049
|
|
|
65
|
|
14,859
|
|
|
125
|
|
|||||||
Commercial lease financing
|
—
|
|
35
|
|
—
|
|
4,688
|
|
|
—
|
|
4,688
|
|
|
—
|
|
|||||||
Total commercial loans
|
17
|
|
731
|
|
3
|
|
68,032
|
|
|
318
|
|
67,541
|
|
|
173
|
|
|||||||
Real estate — residential mortgage
|
4
|
|
1
|
|
2
|
|
7,023
|
|
|
43
|
|
6,723
|
|
|
257
|
|
|||||||
Home equity loans
|
9
|
|
21
|
|
1
|
|
10,274
|
|
|
126
|
|
10,135
|
|
|
13
|
|
|||||||
Consumer direct loans
|
—
|
|
34
|
|
—
|
|
3,513
|
|
|
4
|
|
3,506
|
|
|
3
|
|
|||||||
Credit cards
|
—
|
|
47
|
|
—
|
|
1,130
|
|
|
3
|
|
1,127
|
|
|
—
|
|
|||||||
Consumer indirect loans
|
3
|
|
27
|
|
—
|
|
4,674
|
|
|
35
|
|
4,639
|
|
|
—
|
|
|||||||
Total consumer loans
|
16
|
|
130
|
|
3
|
|
26,614
|
|
|
211
|
|
26,130
|
|
|
273
|
|
|||||||
Total ALLL — continuing operations
|
33
|
|
861
|
|
6
|
|
94,646
|
|
|
529
|
|
93,671
|
|
|
446
|
|
|||||||
Discontinued operations
|
2
|
|
8
|
|
—
|
|
865
|
|
(a)
|
23
|
|
842
|
|
(a)
|
—
|
|
|||||||
Total ALLL — including discontinued operations
|
$
|
35
|
|
$
|
869
|
|
$
|
6
|
|
$
|
95,511
|
|
|
$
|
552
|
|
$
|
94,513
|
|
|
$
|
446
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount includes $2 million of loans carried at fair value that are excluded from ALLL consideration.
|
|
Allowance
|
Outstanding
|
|||||||||||||||||||||
December 31, 2018
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Purchased
Credit
Impaired
|
Loans
|
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
|
Purchased
Credit
Impaired
|
||||||||||||||
in millions
|
|
|
|||||||||||||||||||||
Commercial and industrial
|
$
|
5
|
|
$
|
526
|
|
$
|
1
|
|
$
|
45,753
|
|
|
$
|
162
|
|
$
|
45,530
|
|
|
$
|
61
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial mortgage
|
—
|
|
139
|
|
3
|
|
14,285
|
|
|
66
|
|
14,041
|
|
|
178
|
|
|||||||
Construction
|
—
|
|
33
|
|
—
|
|
1,666
|
|
|
—
|
|
1,664
|
|
|
2
|
|
|||||||
Total commercial real estate loans
|
—
|
|
172
|
|
3
|
|
15,951
|
|
|
66
|
|
15,705
|
|
|
180
|
|
|||||||
Commercial lease financing
|
—
|
|
36
|
|
—
|
|
4,606
|
|
|
—
|
|
4,606
|
|
|
—
|
|
|||||||
Total commercial loans
|
5
|
|
734
|
|
4
|
|
66,310
|
|
|
228
|
|
65,841
|
|
|
241
|
|
|||||||
Real estate — residential mortgage
|
3
|
|
4
|
|
—
|
|
5,513
|
|
|
49
|
|
5,150
|
|
|
314
|
|
|||||||
Home equity loans
|
8
|
|
26
|
|
1
|
|
11,142
|
|
|
127
|
|
10,998
|
|
|
17
|
|
|||||||
Consumer direct loans
|
—
|
|
30
|
|
—
|
|
1,809
|
|
|
4
|
|
1,802
|
|
|
3
|
|
|||||||
Credit cards
|
—
|
|
48
|
|
—
|
|
1,144
|
|
|
3
|
|
1,141
|
|
|
—
|
|
|||||||
Consumer indirect loans
|
3
|
|
17
|
|
—
|
|
3,634
|
|
|
36
|
|
3,598
|
|
|
—
|
|
|||||||
Total consumer loans
|
14
|
|
125
|
|
1
|
|
23,242
|
|
|
219
|
|
22,689
|
|
|
334
|
|
|||||||
Total ALLL — continuing operations
|
19
|
|
859
|
|
5
|
|
89,552
|
|
|
447
|
|
88,530
|
|
|
575
|
|
|||||||
Discontinued operations
|
2
|
|
12
|
|
—
|
|
1,073
|
|
(a)
|
23
|
|
1,050
|
|
(a)
|
—
|
|
|||||||
Total ALLL — including discontinued operations
|
$
|
21
|
|
$
|
871
|
|
$
|
5
|
|
$
|
90,625
|
|
|
$
|
470
|
|
$
|
89,580
|
|
|
$
|
575
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount includes $2 million of loans carried at fair value that are excluded from ALLL consideration.
|
Year ended December 31,
in millions
|
2019
|
2018
|
2017
|
||||||
Balance at beginning of period
|
$
|
64
|
|
$
|
57
|
|
$
|
55
|
|
Provision (credit) for losses on lending-related commitments
|
4
|
|
6
|
|
2
|
|
|||
Balance at end of period
|
$
|
68
|
|
$
|
63
|
|
$
|
57
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||
|
2019
|
|
2018
|
||||||||||||||||
in millions
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
|
Accretable Yield
|
Carrying Amount
|
Outstanding Unpaid Principal Balance
|
||||||||||||
Balance at beginning of period
|
$
|
117
|
|
$
|
571
|
|
$
|
607
|
|
|
$
|
131
|
|
$
|
738
|
|
$
|
803
|
|
Additions
|
—
|
|
|
|
|
—
|
|
|
|
||||||||||
Accretion
|
(34
|
)
|
|
|
|
(42
|
)
|
|
|
||||||||||
Net reclassifications from non-accretable to accretable
|
25
|
|
|
|
|
50
|
|
|
|
||||||||||
Payments received, net
|
(14
|
)
|
|
|
|
(21
|
)
|
|
|
||||||||||
Disposals
|
—
|
|
|
|
|
—
|
|
|
|
||||||||||
Loans charged off
|
—
|
|
|
|
|
(1
|
)
|
|
|
||||||||||
Balance at end of period
|
$
|
94
|
|
$
|
439
|
|
$
|
462
|
|
|
$
|
117
|
|
$
|
571
|
|
$
|
607
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
December 31, 2018
|
||||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
in millions
|
||||||||||||||||||||||||
ASSETS MEASURED ON A RECURRING BASIS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Trading account assets:
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
$
|
843
|
|
—
|
|
$
|
843
|
|
—
|
|
$
|
578
|
|
—
|
|
$
|
578
|
|
||||
States and political subdivisions
|
—
|
|
30
|
|
—
|
|
30
|
|
—
|
|
60
|
|
—
|
|
60
|
|
||||||||
Other mortgage-backed securities
|
—
|
|
78
|
|
—
|
|
78
|
|
—
|
|
164
|
|
—
|
|
164
|
|
||||||||
Other securities
|
—
|
|
44
|
|
—
|
|
44
|
|
—
|
|
22
|
|
—
|
|
22
|
|
||||||||
Total trading account securities
|
—
|
|
995
|
|
—
|
|
995
|
|
—
|
|
824
|
|
—
|
|
824
|
|
||||||||
Commercial loans
|
—
|
|
45
|
|
—
|
|
45
|
|
—
|
|
25
|
|
—
|
|
25
|
|
||||||||
Total trading account assets
|
—
|
|
1,040
|
|
—
|
|
1,040
|
|
—
|
|
849
|
|
—
|
|
849
|
|
||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury, agencies and corporations
|
—
|
|
334
|
|
—
|
|
334
|
|
—
|
|
147
|
|
—
|
|
147
|
|
||||||||
States and political subdivisions
|
—
|
|
4
|
|
—
|
|
4
|
|
—
|
|
7
|
|
—
|
|
7
|
|
||||||||
Agency residential collateralized mortgage obligations
|
—
|
|
12,783
|
|
—
|
|
12,783
|
|
—
|
|
13,962
|
|
—
|
|
13,962
|
|
||||||||
Agency residential mortgage-backed securities
|
—
|
|
1,714
|
|
—
|
|
1,714
|
|
—
|
|
2,105
|
|
—
|
|
2,105
|
|
||||||||
Agency commercial mortgage-backed securities
|
—
|
|
6,997
|
|
—
|
|
6,997
|
|
—
|
|
3,187
|
|
—
|
|
3,187
|
|
||||||||
Other securities
|
—
|
|
—
|
|
$
|
11
|
|
11
|
|
—
|
|
—
|
|
$
|
20
|
|
20
|
|
||||||
Total securities available for sale
|
—
|
|
21,832
|
|
11
|
|
21,843
|
|
—
|
|
19,408
|
|
20
|
|
19,428
|
|
||||||||
Other investments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Principal investments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Direct
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
—
|
|
1
|
|
1
|
|
||||||||
Indirect (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
68
|
|
—
|
|
—
|
|
—
|
|
96
|
|
||||||||
Total principal investments
|
—
|
|
—
|
|
1
|
|
69
|
|
—
|
|
—
|
|
1
|
|
97
|
|
||||||||
Equity investments:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Direct
|
—
|
|
—
|
|
12
|
|
12
|
|
—
|
|
1
|
|
7
|
|
8
|
|
||||||||
Direct (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||||
Indirect (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
|
—
|
|
9
|
|
||||||||
Total equity investments
|
—
|
|
—
|
|
12
|
|
21
|
|
—
|
|
1
|
|
7
|
|
18
|
|
||||||||
Total other investments
|
—
|
|
—
|
|
13
|
|
90
|
|
—
|
|
1
|
|
8
|
|
115
|
|
||||||||
Loans, net of unearned income (residential)
|
—
|
|
—
|
|
4
|
|
4
|
|
—
|
|
—
|
|
3
|
|
3
|
|
||||||||
Loans held for sale (residential)
|
—
|
|
140
|
|
—
|
|
140
|
|
—
|
|
54
|
|
—
|
|
54
|
|
||||||||
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
—
|
|
941
|
|
22
|
|
963
|
|
—
|
|
410
|
|
5
|
|
415
|
|
||||||||
Foreign exchange
|
$
|
49
|
|
18
|
|
—
|
|
67
|
|
$
|
70
|
|
$
|
36
|
|
$
|
—
|
|
$
|
106
|
|
|||
Commodity
|
—
|
|
208
|
|
—
|
|
208
|
|
—
|
|
333
|
|
—
|
|
333
|
|
||||||||
Credit
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
1
|
|
—
|
|
1
|
|
||||||||
Other
|
—
|
|
9
|
|
5
|
|
14
|
|
—
|
|
6
|
|
3
|
|
9
|
|
||||||||
Derivative assets
|
49
|
|
1,176
|
|
28
|
|
1,253
|
|
70
|
|
786
|
|
8
|
|
864
|
|
||||||||
Netting adjustments (b)
|
—
|
|
—
|
|
—
|
|
(473
|
)
|
—
|
|
—
|
|
—
|
|
(333
|
)
|
||||||||
Total derivative assets
|
49
|
|
1,176
|
|
28
|
|
780
|
|
70
|
|
786
|
|
8
|
|
531
|
|
||||||||
Total assets on a recurring basis at fair value
|
$
|
49
|
|
$
|
24,188
|
|
$
|
56
|
|
$
|
23,897
|
|
$
|
70
|
|
$
|
21,098
|
|
$
|
39
|
|
$
|
20,980
|
|
LIABILITIES MEASURED ON A RECURRING BASIS
|
|
|
|
|
|
|
|
|
||||||||||||||||
Bank notes and other short-term borrowings:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Short positions
|
$
|
19
|
|
$
|
686
|
|
—
|
|
$
|
705
|
|
$
|
14
|
|
$
|
530
|
|
—
|
|
$
|
544
|
|
||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest rate
|
—
|
|
253
|
|
—
|
|
253
|
|
—
|
|
297
|
|
—
|
|
297
|
|
||||||||
Foreign exchange
|
43
|
|
17
|
|
—
|
|
60
|
|
58
|
|
37
|
|
—
|
|
95
|
|
||||||||
Commodity
|
—
|
|
200
|
|
—
|
|
200
|
|
—
|
|
323
|
|
—
|
|
323
|
|
||||||||
Credit
|
—
|
|
1
|
|
9
|
|
10
|
|
—
|
|
1
|
|
—
|
|
1
|
|
||||||||
Other
|
—
|
|
10
|
|
—
|
|
10
|
|
—
|
|
7
|
|
—
|
|
7
|
|
||||||||
Derivative liabilities
|
43
|
|
481
|
|
9
|
|
533
|
|
58
|
|
665
|
|
—
|
|
723
|
|
||||||||
Netting adjustments (b)
|
—
|
|
—
|
|
—
|
|
(335
|
)
|
—
|
|
—
|
|
—
|
|
(337
|
)
|
||||||||
Total derivative liabilities
|
43
|
|
481
|
|
9
|
|
198
|
|
58
|
|
665
|
|
—
|
|
386
|
|
||||||||
Total liabilities on a recurring basis at fair value
|
$
|
62
|
|
$
|
1,167
|
|
9
|
|
$
|
903
|
|
$
|
72
|
|
$
|
1,195
|
|
—
|
|
$
|
930
|
|
||
|
|
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheet.
|
(b)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
Asset/liability class
|
Valuation technique
|
Valuation hierarchy classification(s)
|
Securities (trading account assets and available for sale)
|
Fair value of level 1 securities is determined by:
• Quoted market prices available in an active market for identical securities. This includes exchange-traded equity securities.
Fair value of level 2 securities is determined by:
• Pricing models (either by a third party pricing service or internally). Inputs include: yields, benchmark securities, bids, offers, actual trade data (i.e., spreads, credit ratings, and interest rates) for comparable assets, spread tables, matrices, high-grade scales, and option-adjusted spreads.
• Observable market prices of similar securities.
Fair value of level 3 securities is determined by:
• Internal models, principally discounted cash flow models (income approach).
• Revenue multiples of comparable public companies (market approach).
For level 3 securities, increases in the discount rate applied in the discounted cash flow models would negatively affect the fair value. Increases in valuation multiples of comparable companies would positively affect the fair value.
The valuations provided by the third-party pricing service are based on observable market inputs, which include benchmark yields, reported trades, issuer spreads, benchmark securities, bids, offers, and reference data obtained from market research publications. Inputs used by the third-party pricing service in valuing CMOs and other mortgage-backed securities also include new issue data, monthly payment information, whole loan collateral performance, and “To Be Announced” prices. In valuations of securities issued by state and political subdivisions, inputs used by the third-party pricing service also include material event notices.
|
Level 1, 2, and 3 (primarily Level 2)
|
Commercial loans (trading account assets)
|
Fair value is based on:
• Observable market price spreads for similar loans. Valuations reflect prices within the bid-ask spread that are most representative of fair value.
|
Level 2
|
Principal investments (direct)
|
Direct principal investments consist of equity and debt instruments of private companies made by our principal investing entities. Fair value is determined using:
• Operating performance and market multiples of comparable businesses
• Other unique facts and circumstances related to each individual investment
Direct principal investments are accounted for as investment companies in accordance with the applicable accounting guidance, whereby each investment is adjusted to fair value with any net realized or unrealized gain/loss recorded in the current period’s earnings.
We are in the process of winding down our direct principal investment portfolio. As of December 31, 2019, the balance is less than $1 million.
|
Level 3
|
Principal investments (indirect)
|
Indirect principal investments include primary and secondary investments in private equity funds engaged mainly in venture- and growth-oriented investing. These investments do not have readily determinable fair values and qualify for the practical expedient to estimate fair value based upon net asset value per share (or its equivalent, such as member units or an ownership interest in partners’ capital to which a proportionate share of net assets is attributed).
Indirect principal investments are also accounted for as investment companies, whereby each investment is adjusted to fair value with any net realized or unrealized gain/loss recorded in the current period’s earnings.
Under the provisions of the Volcker Rule, we are required to dispose or conform our indirect investments to the requirements of the statute by no later than July 21, 2022. As of December 31, 2019, we have not committed to a plan to sell these investments. Therefore, these investments continue to be valued using the net asset value per share methodology.
|
NAV
|
|
|
|
|
Financial support provided
|
|||||||||||||||||||
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
December 31, 2019
|
|
2019
|
|
2018
|
|||||||||||||||||
in millions
|
|
Fair Value
|
|
|
Unfunded
Commitments
|
|
|
Funded
Commitments
|
|
|
Funded
Other
|
|
|
Funded
Commitments
|
|
|
Funded
Other
|
|
|||||
INVESTMENT TYPE
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Direct investments (a)
|
|
$
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
$
|
—
|
|
|||
Indirect investments (b)
|
|
68
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1
|
|
|
—
|
|
||
Total
|
|
$
|
69
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Our direct investments consist of equity and debt investments directly in independent business enterprises. Operations of the business enterprises are handled by management of the portfolio company. The purpose of funding these enterprises is to provide financial support for business development and acquisition strategies. We infuse equity capital based on an initial contractual cash contribution and later from additional requests on behalf of the companies’ management.
|
(b)
|
Our indirect investments consist of buyout funds, venture capital funds, and fund of funds. These investments are generally not redeemable. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds typically can be sold only with the approval of the fund’s general partners. At December 31, 2019, no significant liquidation of the underlying investments has been communicated to Key. The purpose of funding our capital commitments to these investments is to allow the funds to make additional follow-on investments and pay fund expenses until the fund dissolves. We, and all other investors in the fund, are obligated to fund the full amount of our respective capital commitments to the fund based on our and their respective ownership percentages, as noted in the applicable Limited Partnership Agreement.
|
Asset/liability class
|
Valuation technique
|
Valuation hierarchy classification(s)
|
Other direct equity investments
|
Fair value is determined using:
• Discounted cash flows
• Operating performance and market/exit multiples of comparable businesses
• Other unique facts and circumstances related to each individual investment
For level 3 securities, increases in the discount rate applied in the discounted cash flow models would negatively affect the fair value. Increases in valuation multiples of comparable companies would positively affect the fair value. Level 2 investments reflect the price of recent investments, which is deemed representative of fair value.
|
Level 2 and 3
|
Other direct and indirect equity investments (NAV)
|
Certain direct investments do not have readily determinable fair values and qualify for the practical expedient in the accounting guidance that allows us to estimate fair value based upon net asset value per share.
|
NAV
|
Loans held for sale and held for investment (residential)
|
Residential mortgage loans held for sale are accounted for at fair value. Fair values are based on:
• Quoted market prices, where available
• Prices for other traded mortgage loans with similar characteristics
• Purchase commitments and bid information received from market participants
Prices are adjusted as necessary to include:
• The embedded servicing value in the loans
• The specific characteristics of certain loans that are priced based on the pricing of similar loans. (These adjustments represent unobservable inputs to the valuation but are not considered significant given the relative insensitivity of the value to changes in these inputs to the fair value of the loans.)
Residential loans held for investment: Certain residential loans held for sale contain salability exceptions that make them unable to be sold into the performing loan sales market. Loans in this category are transferred to the held to maturity loan portfolio and are included in “Loans, net of unearned income” on the balance sheet. This type of loan is classified as level 3 in the valuation hierarchy as transaction details regarding sales of this type of loan are often unavailable.
Fair value is based upon:
• Unobservable bid information from brokers and investors
|
Level 1, 2 and 3 (primarily level 2)
|
Derivatives
|
Exchange-traded derivatives are valued using quoted prices in active markets and, therefore, are classified as Level 1 instruments.
The majority of our derivative positions are level 2 and are valued using internally developed models based on market convention and observable market inputs. These derivative contracts include interest rate swaps, certain options, floors, cross currency swaps, credit default swaps, and forward mortgage loan sale commitments. Significant inputs used in the valuation models include:
• Interest rate curves
• Yield curves
• LIBOR and Overnight Index Swap (OIS) discount rates
• LIBOR and OIS curves, index pricing curves, foreign currency curves
• Volatility surfaces (a three-dimensional graph of implied volatility against strike price and maturity)
• Current prices for mortgage securities and investor supplied prices
|
Level 1, 2, and 3 (primarily level 2)
|
Asset/liability class
|
Valuation technique
|
Valuation hierarchy classification(s)
|
Derivatives (continued)
|
We have several customized derivative instruments and risk participations that are classified as Level 3 instruments. These derivative positions are valued using internally developed models, with inputs consisting of available market data, such as:
• Bond spreads and asset values
The unobservable internally derived assumptions include:
• Loss given default
• Internal risk ratings of customers and the remaining term of the underlying transactions
The fair value represents an estimate of the amount that the risk participation counterparty would need to pay/receive as of the measurement date based on the probability of customer default on the swap transaction and the fair value of the underlying customer swap. Therefore, a higher loss probability and a lower credit rating would negatively affect the fair value of the risk participations and a lower loss probability and higher credit rating would positively affect the fair value of the risk participations.
We use interest rate lock commitments for our residential mortgage business, which are classified as Level 3 instruments. The significant components of the valuation model include:
• Interest rates observable in the market
• Observable market prices for similar securities
• The probability of the loan closing (i.e. the "pull-through" amount, a significant unobservable input). Increases in the probability of the loan closing would positively affect the fair value.
Valuation of residential mortgage forward sale commitments utilizes observable market prices of comparable commitments and mortgage securities (Level 2).
|
Level 1, 2, and 3 (primarily level 2)
|
Liability for short positions
|
This includes fixed income securities held by our broker dealer in its trading inventory. Fair value of level 1 securities is determined by:
• Quoted market prices available in an active market for identical securities
Fair value of level 2 securities is determined by:
• Observable market prices of similar securities
• Market activity, spreads, credit ratings and interest rates for each security type
|
Level 1 and 2
|
•
|
the amount of time since the last relevant valuation;
|
•
|
whether there is an actual trade or relevant external quote available at the measurement date; and
|
•
|
volatility associated with the primary pricing components.
|
•
|
review documentation received from our third-party pricing service regarding the inputs used in its valuations and determine a level assessment for each category of securities;
|
•
|
substantiate actual inputs used for a sample of securities by comparing the actual inputs used by our third-party pricing service to comparable inputs for similar securities; and
|
•
|
substantiate the fair values determined for a sample of securities by comparing the fair values provided by our third-party pricing service to prices from other independent sources for the same and similar securities. We
|
in millions
|
Beginning
of Period
Balance
|
Gains (Losses) included in
comprehensive income
|
Gains
(Losses)
Included
in Earnings
|
|
Purchases
|
Sales
|
Settlements
|
Transfers Other
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
End of
Period
Balance
|
Unrealized
Gains
(Losses)
Included in
Earnings
|
|
||||||||||||||||||||
Year ended December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other securities
|
$
|
20
|
|
$
|
15
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
11
|
|
—
|
|
|
|||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Principal investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
1
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
|||||||||
Equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
7
|
|
—
|
|
$
|
4
|
|
(c)
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
1
|
|
|
—
|
|
|
12
|
|
4
|
|
|
|||||||
Loans held for sale
|
—
|
|
—
|
|
—
|
|
|
—
|
|
$
|
(1
|
)
|
—
|
|
$
|
1
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
|||||||
Loans held for investment
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|
—
|
|
|
4
|
|
—
|
|
|
|||||||||
Derivative instruments (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate
|
5
|
|
—
|
|
3
|
|
(d)
|
$
|
2
|
|
(1
|
)
|
—
|
|
—
|
|
21
|
|
(e)
|
(8
|
)
|
(e)
|
22
|
|
—
|
|
|
||||||||
Credit
|
—
|
|
—
|
|
(8
|
)
|
(d)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
—
|
|
|
|||||||||
Other (a)
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
2
|
|
—
|
|
|
—
|
|
|
5
|
|
—
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in millions
|
Beginning
of Period
Balance
|
Gains (Losses) included in comprehensive income
|
Gains
(Losses)
Included in
Earnings
|
|
Purchases
|
Sales
|
Settlements
|
Transfers Other
|
Transfers
into
Level 3
|
|
Transfers
out of
Level 3
|
|
End of
Period
Balance
|
Unrealized
Gains
(Losses)
Included in
Earnings
|
|
||||||||||||||||||||
Year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Other securities
|
$
|
20
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
$
|
20
|
|
—
|
|
|
|||||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Principal investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
13
|
|
—
|
|
$
|
(1
|
)
|
(c)
|
$
|
5
|
|
$
|
(16
|
)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
|
||||||
Equity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Direct
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
4
|
|
|
—
|
|
|
7
|
|
—
|
|
|
||||||||
Loans held for sale
|
1
|
|
—
|
|
—
|
|
|
—
|
|
(1
|
)
|
—
|
|
$
|
(1
|
)
|
1
|
|
|
—
|
|
|
—
|
|
—
|
|
|
||||||||
Loans held for investment
|
2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
|
—
|
|
|
3
|
|
—
|
|
|
|||||||||
Derivative instruments (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Interest rate
|
9
|
|
—
|
|
(2
|
)
|
(d)
|
1
|
|
(2
|
)
|
—
|
|
—
|
|
7
|
|
(e)
|
$
|
(8
|
)
|
(e)
|
5
|
|
—
|
|
|
||||||||
Credit
|
1
|
|
—
|
|
(31
|
)
|
(d)
|
—
|
|
—
|
|
$
|
30
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
||||||||
Other (a)
|
3
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
$
|
—
|
|
—
|
|
|
—
|
|
|
3
|
|
—
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Amounts represent Level 3 interest rate lock commitments.
|
(b)
|
Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.
|
(c)
|
Realized and unrealized gains and losses on principal investments are reported in “other income” on the income statement. Realized and unrealized losses on equity investments are reported in “other income” on the income statement.
|
(d)
|
Realized and unrealized gains and losses on derivative instruments are reported in “corporate services income” and “other income” on the income statement.
|
(e)
|
Certain derivatives previously classified as Level 2 were transferred to Level 3 because Level 3 unobservable inputs became significant. Certain derivatives previously classified as Level 3 were transferred to Level 2 because Level 3 unobservable inputs became less significant.
|
|
December 31, 2019
|
December 31, 2018
|
|||||||||||||||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
ASSETS MEASURED ON A NONRECURRING BASIS
|
|
|
|
|
|
|
|
|
|||||||||||||
Impaired loans and leases
|
—
|
|
—
|
|
$
|
76
|
|
$
|
76
|
|
—
|
|
—
|
|
$
|
42
|
|
$
|
42
|
|
|
Accrued income and other assets
|
—
|
|
$
|
118
|
|
51
|
|
169
|
|
—
|
|
—
|
|
16
|
|
16
|
|
||||
Total assets on a nonrecurring basis at fair value
|
—
|
|
$
|
118
|
|
$
|
127
|
|
$
|
245
|
|
—
|
|
—
|
|
$
|
58
|
|
$
|
58
|
|
|
|
|
|
|
|
|
|
|
Asset/liability class
|
Valuation technique
|
Valuation hierarchy classification(s)
|
Impaired loans and leases
|
Loans are evaluated for impairment on a quarterly basis; impairment typically occurs when there is evidence of a probable loss and the expected value of the loan is less than the contractual value of the loan. The amount of the impairment may be determined based on the estimated present value of future cash flows, the fair value of the underlying collateral, or the loan’s observable market price based on recent sales of similar loans and collateral.
Cash flow analysis considers internally developed inputs including:
• Discount rates
• Default rates
• Costs of foreclosure
• Changes in collateral values
The fair value of the underlying collateral, which may take the form of real estate or personal property, is based on internal estimates, field observations, and assessments provided by third-party appraisers. We perform or reaffirm appraisals of collateral-dependent impaired loans at least annually. Appraisals may occur more frequently if the most recent appraisal does not accurately reflect the current market, the debtor is seriously delinquent or chronically past due, or there has been a material deterioration in the performance of the project or condition of the property. Adjustments to outdated appraisals that result in an appraisal value less than the carrying amount of a collateral-dependent impaired loan are reflected in the ALLL.
Impaired loans with a specifically allocated allowance based on a cash flow analysis or the value of the underlying collateral are classified as Level 3 assets. Impaired loans with a specifically allocated allowance based on an observable market price that reflects recent sale transactions for similar loans and collateral are classified as Level 2 assets. We adjust the carrying amount of our impaired loans when there is evidence of probable loss and the expected fair value of the loan is less than its contractual amount.
|
Level 2 and 3
|
Commercial loans held for sale
|
Through a quarterly analysis of our loan portfolios held for sale, which include both performing and nonperforming commercial loans, we determine any adjustments necessary to record the portfolios at the lower of cost or fair value in accordance with GAAP. Valuation inputs include:
• Non-binding bids for the respective loans or similar loans
• Recent sales transactions
• Internal models that emulate recent securitizations
|
Level 2 and 3
|
Direct financing leases and operating lease assets held for sale
|
Valuations of direct financing leases and operating lease assets held for sale are performed using an internal model that relies on market data, including:
• Swap rates and bond ratings
• Our own assumptions about the exit market for the leases
• Details about the individual leases in the portfolio
KEF has master sale and assignment agreements with numerous institutional investors. Historically, multiple quotes are obtained, with the most reasonable formal quotes retained. These nonbinding quotes generally lead to a sale to one of the parties who provided the quote. Leases for which we receive a current nonbinding bid, and for which the sale is considered probable, may be classified as Level 2. The validity of these quotes is supported by historical and continued dealings with institutions that have fulfilled the nonbinding quote in the past.
Valuations of lease and operating lease assets held for sale that employ our own assumptions are classified as Level 3 assets. Inputs utilized include changes in the value of leased items and internal credit ratings. In an inactive market, we value assets held for sale through discounted cash flows models that utilize the current buy rate as the discount rate. Buy rates are based on the credit premium inherent in the relevant bond index and the the appropriate swap rate on the measurement date.
|
Level 2 and 3
|
(a)
|
Asset classes included in “Accrued income and other assets” on the Consolidated Balance Sheets
|
December 31, 2019
|
Level 3 Asset (Liability)
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average) (b), (c)
|
||
dollars in millions
|
||||||
Recurring
|
|
|
|
|
||
Securities available-for-sale:
|
|
|
|
|
||
Other securities
|
$
|
11
|
|
Discounted cash flows
|
Discount rate
|
N/A (16.10%)
|
|
|
|
Marketability discount
|
N/A (30.00%)
|
||
|
|
|
Volatility factor
|
N/A (43.00%)
|
||
Other investments:(a)
|
|
|
|
|
||
Equity investments
|
|
|
|
|
||
Direct
|
12
|
|
Discounted cash flows
|
Discount rate
|
13.91 - 17.24% (15.61%)
|
|
|
|
|
Marketability discount
|
N/A (30.00%)
|
||
|
|
|
Volatility factor
|
N/A (47.00%)
|
||
Loans, net of unearned income (residential)
|
4
|
|
Market comparable pricing
|
Comparability factor
|
79.00 - 98.00% (91.05%)
|
|
Derivative instruments:
|
|
|
|
|
||
Interest rate
|
22
|
|
Discounted cash flows
|
Probability of default
|
.02 - 100% (5.40%)
|
|
|
|
|
Internal risk rating
|
1 - 19 (9.168)
|
||
|
|
|
Loss given default
|
0 - 1 (.492)
|
||
Credit (assets)
|
1
|
|
Discounted cash flows
|
Probability of default
|
.02 - 100% (4.2%)
|
|
|
|
|
Internal risk rating
|
1 - 19 (10.13)
|
||
|
|
|
Loss given default
|
0 - 1 (.498)
|
||
Credit (liabilities)
|
(9
|
)
|
Discounted cash flows
|
Probability of default
|
.02 - 100% (12.24%)
|
|
|
|
|
Internal risk rating
|
1 - 19 (8.058)
|
||
|
|
|
Loss given default
|
0 - 1 (.411)
|
||
Other(d)
|
5
|
|
Discounted cash flows
|
Loan closing rates
|
37.71 - 99.69% (79.33%)
|
|
Nonrecurring
|
|
|
|
|
||
Impaired loans
|
76
|
|
Fair value of underlying collateral
|
Discount rate
|
0 - 60.00% (10.00%)
|
|
Accrued income and other assets:(e)
|
|
|
|
|
||
OREO
|
5
|
|
Appraised value
|
Appraised value
|
N/M
|
December 31, 2018
|
Fair Value of
Level 3 Assets
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
dollars in millions
|
||||||
Nonrecurring
|
|
|
|
|
||
Impaired loans
|
$
|
42
|
|
Fair value of underlying collateral
|
Discount
|
20.00 - 40.00% (21.00%)
|
(a)
|
Principal investments, direct is excluded from this table as the balance at December 31, 2019, is insignificant (less than $1 million).
|
(b)
|
The weighted average of significant unobservable inputs is calculated using a weighting relative to fair value.
|
(c)
|
For significant unobservable inputs with no range, a single figure is reported to denote the single quantitative factor used.
|
(d)
|
Amounts represent interest rate lock commitments.
|
(e)
|
Excludes $46 million pertaining to mortgage servicing assets measured at fair value as of December 31, 2019. Refer to Note 8 (“Mortgage Servicing Assets”) for significant unobservable inputs pertaining to these assets.
|
|
December 31, 2019
|
|||||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||||
in millions
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Measured
at NAV
|
Netting
Adjustment
|
|
Total
|
||||||||||||||
ASSETS (by measurement category)
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value - net income
|
|
|
|
|
|
|
|
|
||||||||||||||
Trading account assets (b)
|
$
|
1,040
|
|
—
|
|
$
|
1,040
|
|
—
|
|
—
|
|
—
|
|
|
$
|
1,040
|
|
||||
Other investments (b)
|
605
|
|
—
|
|
—
|
|
$
|
528
|
|
$
|
77
|
|
—
|
|
|
605
|
|
|||||
Loans, net of unearned income (residential) (d)
|
4
|
|
—
|
|
—
|
|
4
|
|
—
|
|
—
|
|
|
4
|
|
|||||||
Loans held for sale (residential) (b)
|
140
|
|
—
|
|
140
|
|
—
|
|
—
|
|
—
|
|
|
140
|
|
|||||||
Derivative assets - trading (b)
|
715
|
|
$
|
49
|
|
985
|
|
28
|
|
—
|
|
$
|
(347
|
)
|
(f)
|
715
|
|
|||||
Fair value - OCI
|
|
|
|
|
|
|
|
|
||||||||||||||
Securities available for sale (b)
|
21,843
|
|
—
|
|
21,832
|
|
11
|
|
—
|
|
—
|
|
|
21,843
|
|
|||||||
Derivative assets - hedging (b) (g)
|
65
|
|
—
|
|
191
|
|
—
|
|
—
|
|
(126
|
)
|
(f)
|
65
|
|
|||||||
Amortized cost
|
|
|
|
|
|
|
|
|
||||||||||||||
Held-to-maturity securities (c)
|
10,067
|
|
—
|
|
10,116
|
|
—
|
|
—
|
|
—
|
|
|
10,116
|
|
|||||||
Loans, net of unearned income (d)
|
93,742
|
|
—
|
|
—
|
|
92,641
|
|
—
|
|
—
|
|
|
92,641
|
|
|||||||
Loans held for sale (b)
|
1,194
|
|
—
|
|
—
|
|
1,194
|
|
—
|
|
—
|
|
|
1,194
|
|
|||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and short-term investments (a)
|
2,004
|
|
2,004
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
2,004
|
|
|||||||
LIABILITIES (by measurement category)
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value - net income
|
|
|
|
|
|
|
|
|
||||||||||||||
Derivative liabilities - trading (b)
|
194
|
|
43
|
|
461
|
|
9
|
|
—
|
|
(319
|
)
|
(f)
|
194
|
|
|||||||
Fair value - OCI
|
|
|
|
|
|
|
|
|
||||||||||||||
Derivative liabilities - hedging (b) (g)
|
4
|
|
—
|
|
20
|
|
—
|
|
—
|
|
(16
|
)
|
(f)
|
4
|
|
|||||||
Amortized cost
|
|
|
|
|
|
|
|
|
||||||||||||||
Time deposits (e)
|
11,652
|
|
—
|
|
11,752
|
|
—
|
|
—
|
|
—
|
|
|
11,752
|
|
|||||||
Short-term borrowings (a)
|
1,092
|
|
19
|
|
1,073
|
|
—
|
|
—
|
|
—
|
|
|
1,092
|
|
|||||||
Long-term debt (e)
|
12,448
|
|
12,694
|
|
249
|
|
—
|
|
—
|
|
—
|
|
|
12,943
|
|
|||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits with no stated maturity (a)
|
100,218
|
|
—
|
|
100,218
|
|
—
|
|
—
|
|
—
|
|
|
100,218
|
|
|
December 31, 2018
|
|||||||||||||||||||||
|
|
Fair Value
|
||||||||||||||||||||
in millions
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Measured
at NAV
|
Netting
Adjustment
|
|
Total
|
||||||||||||||
ASSETS (by measurement category)
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value - net income
|
|
|
|
|
|
|
|
|
||||||||||||||
Trading account assets (b)
|
$
|
849
|
|
—
|
|
$
|
849
|
|
—
|
|
—
|
|
—
|
|
|
$
|
849
|
|
||||
Other investments (b)
|
666
|
|
—
|
|
1
|
|
$
|
559
|
|
$
|
106
|
|
—
|
|
|
666
|
|
|||||
Loans, net of unearned income (residential) (d)
|
3
|
|
—
|
|
—
|
|
3
|
|
—
|
|
—
|
|
|
3
|
|
|||||||
Loans held for sale (residential) (b)
|
54
|
|
—
|
|
54
|
|
—
|
|
—
|
|
—
|
|
|
54
|
|
|||||||
Derivative assets - trading (b)
|
462
|
|
$
|
68
|
|
736
|
|
8
|
|
—
|
|
$
|
(350
|
)
|
(f)
|
462
|
|
|||||
Fair value - OCI
|
|
|
|
|
|
|
|
|
||||||||||||||
Securities available for sale (b)
|
19,428
|
|
—
|
|
19,408
|
|
20
|
|
—
|
|
—
|
|
|
19,428
|
|
|||||||
Derivative assets - hedging (b) (g)
|
69
|
|
2
|
|
50
|
|
—
|
|
—
|
|
17
|
|
(f)
|
69
|
|
|||||||
Amortized cost
|
|
|
|
|
|
|
|
|
||||||||||||||
Held-to-maturity securities (c)
|
11,519
|
|
—
|
|
11,122
|
|
—
|
|
—
|
|
—
|
|
|
11,122
|
|
|||||||
Loans, net of unearned income (d)
|
88,666
|
|
—
|
|
—
|
|
86,224
|
|
—
|
|
—
|
|
|
86,224
|
|
|||||||
Loans held for sale (b)
|
1,173
|
|
—
|
|
—
|
|
1,173
|
|
—
|
|
—
|
|
|
1,173
|
|
|||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||
Cash and short-term investments (a)
|
3,240
|
|
3,240
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
3,240
|
|
|||||||
LIABILITIES (by measurement category)
|
|
|
|
|
|
|
|
|
||||||||||||||
Fair value - net income
|
|
|
|
|
|
|
|
|
||||||||||||||
Derivative liabilities - trading (b)
|
395
|
|
58
|
|
675
|
|
—
|
|
—
|
|
(338
|
)
|
(f)
|
395
|
|
|||||||
Fair value - OCI
|
|
|
|
|
|
|
|
|
||||||||||||||
Derivative liabilities - hedging (b) (g)
|
(9
|
)
|
—
|
|
(10
|
)
|
—
|
|
—
|
|
1
|
|
(f)
|
(9
|
)
|
|||||||
Amortized cost
|
|
|
|
|
|
|
|
|
||||||||||||||
Time deposits (e)
|
13,245
|
|
—
|
|
13,331
|
|
—
|
|
—
|
|
—
|
|
|
13,331
|
|
|||||||
Short-term borrowings (a)
|
863
|
|
14
|
|
849
|
|
—
|
|
—
|
|
—
|
|
|
863
|
|
|||||||
Long-term debt (e)
|
13,732
|
|
12,576
|
|
$
|
1,211
|
|
—
|
|
—
|
|
—
|
|
|
13,787
|
|
||||||
Other
|
|
|
|
|
|
|
|
|
||||||||||||||
Deposits with no stated maturity (a)
|
94,064
|
|
—
|
|
94,064
|
|
—
|
|
—
|
|
—
|
|
|
94,064
|
|
(a)
|
Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.
|
(b)
|
Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis” in this Note. Investments accounted for under the cost method (or cost less impairment adjusted for observable price changes for certain equity investments) are classified as Level 3 assets. These investments are not actively traded in an open market as sales for these types of investments are rare. The carrying amount of the investments carried at cost are adjusted for declines in value if they are considered to be other-than-temporary (or due to observable orderly transactions of the same issuer for equity investments eligible for the cost less impairment measurement alternative). These adjustments are included in “other income” on the income statement.
|
(c)
|
Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities, and certain prepayment assumptions. We review the valuations derived from the models to ensure that they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.
|
(d)
|
The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value.
|
(e)
|
Fair values of time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs.
|
(f)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
|
(g)
|
Derivative assets-hedging and derivative liabilities-hedging includes both cash flow and fair value hedges. Additional information regarding our accounting policies for cash flow and fair value hedges is provided in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Derivatives and Hedging.”
|
•
|
Loans at carrying value, net of allowance, of $855 million ($729 million at fair value) at December 31, 2019, and $1.1 billion ($890 million at fair value) at December 31, 2018; and
|
•
|
Portfolio loans at fair value of $2 million at December 31, 2019, and $2 million at December 31, 2018.
|
|
2019
|
|
2018
|
||||||||||||||||||||||
December 31,
in millions
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||||||
SECURITIES AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Treasury, Agencies, and Corporations
|
$
|
334
|
|
—
|
|
—
|
|
$
|
334
|
|
|
$
|
150
|
|
—
|
|
$
|
3
|
|
$
|
147
|
|
|||
States and political subdivisions
|
4
|
|
—
|
|
—
|
|
4
|
|
|
7
|
|
—
|
|
—
|
|
7
|
|
||||||||
Agency residential collateralized mortgage obligations
|
12,772
|
|
$
|
82
|
|
$
|
71
|
|
12,783
|
|
|
14,315
|
|
$
|
20
|
|
373
|
|
13,962
|
|
|||||
Agency residential mortgage-backed securities
|
1,677
|
|
41
|
|
4
|
|
1,714
|
|
|
2,128
|
|
13
|
|
36
|
|
2,105
|
|
||||||||
Agency commercial mortgage-backed securities
|
6,898
|
|
139
|
|
40
|
|
6,997
|
|
|
3,300
|
|
19
|
|
132
|
|
3,187
|
|
||||||||
Other securities
|
7
|
|
4
|
|
—
|
|
11
|
|
|
17
|
|
3
|
|
—
|
|
20
|
|
||||||||
Total securities available for sale
|
$
|
21,692
|
|
$
|
266
|
|
$
|
115
|
|
$
|
21,843
|
|
|
$
|
19,917
|
|
$
|
55
|
|
$
|
544
|
|
$
|
19,428
|
|
HELD-TO-MATURITY SECURITIES
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Agency residential collateralized mortgage obligations
|
$
|
5,692
|
|
$
|
23
|
|
$
|
49
|
|
$
|
5,666
|
|
|
$
|
7,021
|
|
$
|
2
|
|
$
|
254
|
|
$
|
6,769
|
|
Agency residential mortgage-backed securities
|
409
|
|
6
|
|
—
|
|
415
|
|
|
490
|
|
—
|
|
14
|
|
476
|
|
||||||||
Agency commercial mortgage-backed securities
|
3,940
|
|
78
|
|
9
|
|
4,009
|
|
|
3,996
|
|
2
|
|
133
|
|
3,865
|
|
||||||||
Asset-backed securities
|
11
|
|
—
|
|
—
|
|
11
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
Other securities
|
15
|
|
—
|
|
—
|
|
15
|
|
|
12
|
|
—
|
|
—
|
|
12
|
|
||||||||
Total held-to-maturity securities
|
$
|
10,067
|
|
$
|
107
|
|
$
|
58
|
|
$
|
10,116
|
|
|
$
|
11,519
|
|
$
|
4
|
|
$
|
401
|
|
$
|
11,122
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration of Unrealized Loss Position
|
|
|
|
||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||
in millions
|
Fair Value
|
Gross
Unrealized
Losses
|
|
Fair Value
|
Gross
Unrealized
Losses
|
|
Fair Value
|
Gross
Unrealized
Losses
|
||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury, Agencies, and Corporations
|
$
|
30
|
|
—
|
|
(a)
|
$
|
30
|
|
—
|
|
(a)
|
$
|
60
|
|
—
|
|
|||
Agency residential collateralized mortgage obligations
|
3,432
|
|
$
|
20
|
|
|
3,221
|
|
$
|
51
|
|
|
6,653
|
|
$
|
71
|
|
|||
Agency residential mortgage-backed securities
|
33
|
|
—
|
|
(a)
|
629
|
|
4
|
|
|
662
|
|
4
|
|
||||||
Agency commercial mortgage-backed securities
|
1,541
|
|
17
|
|
|
1,213
|
|
23
|
|
|
2,754
|
|
40
|
|
||||||
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
||||||||||||
Agency residential collateralized mortgage obligations
|
1,626
|
|
14
|
|
|
2,289
|
|
35
|
|
|
3,915
|
|
49
|
|
||||||
Agency residential mortgage-backed securities
|
56
|
|
—
|
|
(a)
|
—
|
|
—
|
|
|
56
|
|
—
|
|
||||||
Agency commercial mortgage-backed securities
|
518
|
|
9
|
|
|
—
|
|
—
|
|
|
518
|
|
9
|
|
||||||
Asset-backed securities
|
11
|
|
—
|
|
(a)
|
—
|
|
—
|
|
|
11
|
|
—
|
|
||||||
Other securities
|
3
|
|
—
|
|
(a)
|
—
|
|
—
|
|
|
3
|
|
—
|
|
||||||
Total temporarily impaired securities
|
$
|
7,250
|
|
$
|
60
|
|
|
$
|
7,382
|
|
$
|
113
|
|
|
$
|
14,632
|
|
$
|
173
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||||||
Securities available for sale:
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury, Agencies, and Corporations
|
—
|
|
—
|
|
|
$
|
147
|
|
$
|
3
|
|
|
$
|
147
|
|
$
|
3
|
|
||
Agency residential collateralized mortgage obligations
|
$
|
570
|
|
$
|
2
|
|
|
10,945
|
|
371
|
|
|
11,515
|
|
373
|
|
||||
Agency residential mortgage-backed securities
|
4
|
|
—
|
|
(b)
|
1,087
|
|
36
|
|
|
1,091
|
|
36
|
|
||||||
Agency commercial mortgage-backed securities
|
—
|
|
—
|
|
|
1,729
|
|
132
|
|
|
1,729
|
|
132
|
|
||||||
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
||||||||||||
Agency residential collateralized mortgage obligations
|
—
|
|
—
|
|
|
6,416
|
|
254
|
|
|
6,416
|
|
254
|
|
||||||
Agency residential mortgage-backed securities
|
—
|
|
—
|
|
|
475
|
|
14
|
|
|
475
|
|
14
|
|
||||||
Agency commercial mortgage-backed securities
|
73
|
|
—
|
|
(b)
|
3,359
|
|
133
|
|
|
3,432
|
|
133
|
|
||||||
Total temporarily impaired securities
|
$
|
647
|
|
$
|
2
|
|
|
$
|
24,158
|
|
$
|
943
|
|
|
$
|
24,805
|
|
$
|
945
|
|
|
|
|
|
|
|
|
|
|
(a)
|
At December 31, 2019, gross unrealized losses totaled less than $1 million for U.S. Treasury, Agencies, and Corporations and agency residential mortgage-backed securities available for sale with a loss duration of less than 12 months and less than $1 million for agency residential mortgage-backed securities, asset-backed securities, and other securities held-to-maturity with a loss duration of less than 12 months. At December 31, 2019, gross unrealized losses totaled less than $1 million for U.S. Treasury, Agencies, and Corporations securities available for sale with a loss duration greater than 12 months or longer.
|
(b)
|
At December 31, 2018, gross unrealized losses totaled less than $1 million for agency residential mortgage-backed securities available for sale with a loss duration of less than 12 months and less than $1 million for agency commercial mortgage-backed securities held-to-maturity with a loss duration of less than 12 months.
|
Year ended December 31,
in millions
|
2019
|
|
(a)
|
2018
|
|
(b)
|
2017
|
|
(a)
|
||
Realized gains
|
$
|
20
|
|
|
—
|
|
|
$
|
1
|
|
|
Realized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
||
Net securities gains (losses)
|
$
|
20
|
|
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
(a)
|
Realized losses totaled less than $1 million for the year ended December 31, 2019, and December 31, 2017.
|
(b)
|
Realized gains and losses totaled less than $1 million for the year ended December 31, 2018.
|
|
Securities
Available for Sale
|
|
Held-to-Maturity
Securities
|
||||||||||||
December 31, 2019
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
in millions
|
|
|
|
||||||||||||
Due in one year or less
|
$
|
490
|
|
|
$
|
494
|
|
|
$
|
66
|
|
|
$
|
66
|
|
Due after one through five years
|
17,438
|
|
|
17,486
|
|
|
7,173
|
|
|
7,178
|
|
||||
Due after five through ten years
|
3,756
|
|
|
3,856
|
|
|
2,828
|
|
|
2,872
|
|
||||
Due after ten years
|
8
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
21,692
|
|
|
$
|
21,843
|
|
|
$
|
10,067
|
|
|
$
|
10,116
|
|
|
|
|
|
|
|
|
|
•
|
interest rate risk is the risk that the EVE or net interest income will be adversely affected by fluctuations in interest rates;
|
•
|
credit risk is the risk of loss arising from an obligor’s inability or failure to meet contractual payment or performance terms; and
|
•
|
foreign exchange risk is the risk that an exchange rate will adversely affect the fair value of a financial instrument.
|
•
|
interest rate swap, cap, and floor contracts entered into generally to accommodate the needs of commercial loan clients;
|
•
|
energy and base metal swap and option contracts entered into to accommodate the needs of clients;
|
•
|
foreign exchange forward and option contracts entered into primarily to accommodate the needs of clients; and
|
•
|
futures contracts and positions with third parties that are intended to offset or mitigate the interest rate or market risk related to client positions discussed above.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
|
Fair Value
|
|
|
Fair Value
|
||||||||||||||
in millions
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
||||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate
|
$
|
39,208
|
|
$
|
191
|
|
$
|
20
|
|
|
$
|
28,546
|
|
$
|
50
|
|
$
|
(10
|
)
|
Foreign exchange
|
—
|
|
—
|
|
—
|
|
|
122
|
|
2
|
|
—
|
|
||||||
Total
|
39,208
|
|
191
|
|
20
|
|
|
28,668
|
|
52
|
|
(10
|
)
|
||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate
|
71,209
|
|
772
|
|
233
|
|
|
63,454
|
|
365
|
|
307
|
|
||||||
Foreign exchange
|
6,572
|
|
67
|
|
60
|
|
|
6,829
|
|
104
|
|
95
|
|
||||||
Commodity
|
5,324
|
|
208
|
|
200
|
|
|
2,002
|
|
333
|
|
323
|
|
||||||
Credit
|
427
|
|
1
|
|
10
|
|
|
226
|
|
1
|
|
1
|
|
||||||
Other (a)
|
3,337
|
|
14
|
|
10
|
|
|
1,466
|
|
9
|
|
7
|
|
||||||
Total
|
86,869
|
|
1,062
|
|
513
|
|
|
73,977
|
|
812
|
|
733
|
|
||||||
Netting adjustments (b)
|
—
|
|
(473
|
)
|
(335
|
)
|
|
—
|
|
(333
|
)
|
(337
|
)
|
||||||
Net derivatives in the balance sheet
|
126,077
|
|
780
|
|
198
|
|
|
102,645
|
|
531
|
|
386
|
|
||||||
Other collateral (c)
|
—
|
|
(2
|
)
|
(42
|
)
|
|
—
|
|
(2
|
)
|
(33
|
)
|
||||||
Net derivative amounts
|
$
|
126,077
|
|
$
|
778
|
|
$
|
156
|
|
|
$
|
102,645
|
|
$
|
529
|
|
$
|
353
|
|
|
|
|
|
|
|
|
|
(a)
|
Other derivatives include interest rate lock commitments and forward sale commitments related to our residential mortgage banking activities, forward purchase and sales contracts consisting of contractual commitments associated with “to be announced” securities and when issued securities.
|
(b)
|
Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
|
(c)
|
Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
|
|
December 31, 2019
|
||||||
in millions
|
Balance sheet line item in which the hedge item is included
|
Carrying amount of hedged item (a)
|
Hedge accounting basis adjustment (b)
|
||||
Interest rate contracts
|
Long-term debt
|
$
|
8,408
|
|
$
|
240
|
|
Interest rate contracts
|
Certificate of deposit ($100,000 or more)
|
—
|
|
—
|
|
||
Interest rate contracts
|
Other time deposits
|
—
|
|
—
|
|
||
|
|
|
|
|
December 31, 2018
|
||||||
in millions
|
Balance sheet line item in which the hedge item is included
|
Carrying amount of hedged item (a)
|
Hedge accounting basis adjustment (b)
|
||||
Interest rate contracts
|
Long-term debt
|
$
|
9,363
|
|
$
|
(6
|
)
|
Interest rate contracts
|
Certificate of deposit ($100,000 or more)
|
343
|
|
(1
|
)
|
||
Interest rate contracts
|
Other time deposits
|
178
|
|
—
|
|
||
|
|
|
|
(a)
|
The carrying amount represents the portion of the liability designated as the hedged item.
|
(b)
|
Basis adjustments related to de-designated hedges that no longer qualify as fair value hedges reduced the hedge accounting basis adjustment by $9 million and $10 million at December 31, 2019 and December 31, 2018, respectively.
|
|
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships (a)
|
||||||||||||||
in millions
|
Interest expense – long-term debt
|
Interest income – loans
|
Investment banking and debt placement fees
|
Interest expense – deposits
|
Other income
|
||||||||||
Twelve months ended December 31, 2019
|
|
|
|
|
|
||||||||||
Total amounts presented in the consolidated statement of income
|
$
|
(454
|
)
|
$
|
4,267
|
|
$
|
630
|
|
$
|
(853
|
)
|
$
|
68
|
|
|
|
|
|
|
|
||||||||||
Net gains (losses) on fair value hedging relationships
|
|
|
|
|
|
||||||||||
Interest contracts
|
|
|
|
|
|
||||||||||
Recognized on hedged items
|
(247
|
)
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
|||||
Recognized on derivatives designated as hedging instruments
|
231
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Net income (expense) recognized on fair value hedges
|
(16
|
)
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
|||||
Net gain (loss) on cash flow hedging relationships
|
|
|
|
|
|
||||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
|
|
|
|
|
|
||||||||||
Interest contracts
|
(1
|
)
|
15
|
|
—
|
|
—
|
|
—
|
|
|||||
Foreign exchange contracts
|
—
|
|
—
|
|
—
|
|
—
|
|
32
|
|
|||||
Net income (expense) recognized on cash flow hedges
|
$
|
(1
|
)
|
$
|
15
|
|
$
|
—
|
|
—
|
|
32
|
|
||
|
|
|
|
|
|
||||||||||
Twelve months ended December 31, 2018
|
|
|
|
|
|
||||||||||
Total amounts presented in the consolidated statement of income
|
$
|
(420
|
)
|
$
|
4,023
|
|
$
|
650
|
|
$
|
(517
|
)
|
$
|
176
|
|
|
|
|
|
|
|
||||||||||
Net gains (losses) on fair value hedging relationships
|
|
|
|
|
|
||||||||||
Interest contracts
|
|
|
|
|
|
||||||||||
Recognized on hedged items
|
(5
|
)
|
—
|
|
—
|
|
1
|
|
—
|
|
|||||
Recognized on derivatives designated as hedging instruments
|
(12
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Net income (expense) recognized on fair value hedges
|
(17
|
)
|
—
|
|
—
|
|
$
|
1
|
|
$
|
—
|
|
|||
Net gain (loss) on cash flow hedging relationships
|
|
|
|
|
|
||||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
|
|
|
|
|
|
||||||||||
Interest contracts
|
(2
|
)
|
(68
|
)
|
2
|
|
—
|
|
31
|
|
|||||
Net income (expense) recognized on cash flow hedges
|
$
|
(2
|
)
|
$
|
(68
|
)
|
$
|
2
|
|
—
|
|
$
|
31
|
|
|
|
|
|
|
|
|
||||||||||
Twelve months ended December 31, 2017
|
|
|
|
|
|
||||||||||
Total amounts presented in the consolidated statement of income
|
$
|
(319
|
)
|
$
|
3,677
|
|
$
|
603
|
|
$
|
(278
|
)
|
$
|
153
|
|
|
|
|
|
|
|
||||||||||
Net gains (losses) on fair value hedging relationships
|
|
|
|
|
|
||||||||||
Interest contracts
|
|
|
|
|
|
||||||||||
Recognized on hedged items
|
—
|
|
—
|
|
—
|
|
—
|
|
107
|
|
|||||
Recognized on derivatives designated as hedging instruments
|
49
|
|
—
|
|
—
|
|
—
|
|
(103
|
)
|
|||||
Net income (expense) recognized on fair value hedges
|
49
|
|
—
|
|
—
|
|
—
|
|
$
|
4
|
|
||||
Net gain (loss) on cash flow hedging relationships
|
|
|
|
|
|
||||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income
|
|
|
|
|
|
||||||||||
Interest contracts
|
(4
|
)
|
19
|
|
—
|
|
—
|
|
—
|
|
|||||
Gains (losses) (before tax) recognized in income for hedge ineffectiveness
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Net income (expense) recognized on cash flow hedges
|
$
|
(4
|
)
|
$
|
19
|
|
$
|
—
|
|
—
|
|
—
|
|
||
|
|
|
|
|
|
(a)
|
Prior period gain or loss amounts were not restated to conform to the new hedge accounting guidance adopted in 2018.
|
in millions
|
Net Gains (Losses)
Recognized in OCI
|
Income Statement Location of Net Gains (Losses)
Reclassified From OCI Into Income
|
Net Gains
(Losses) Reclassified
From OCI Into Income(a)
|
Net Gains (Losses) Recognized in Other Income(a)
|
||||||
Twelve months ended December 31, 2019
|
|
|
|
|
||||||
Cash Flow Hedges
|
|
|
|
|
||||||
Interest rate
|
$
|
442
|
|
Interest income — Loans
|
$
|
15
|
|
$
|
—
|
|
Interest rate
|
(1
|
)
|
Interest expense — Long-term debt
|
(1
|
)
|
—
|
|
|||
Interest rate
|
3
|
|
Investment banking and debt placement fees
|
—
|
|
—
|
|
|||
Net Investment Hedges
|
|
|
|
|
||||||
Foreign exchange contracts
|
(4
|
)
|
Other Income
|
32
|
|
—
|
|
|||
Total
|
$
|
440
|
|
|
$
|
46
|
|
$
|
—
|
|
Twelve months ended December 31, 2018
|
|
|
|
|
||||||
Cash Flow Hedges
|
|
|
|
|
||||||
Interest rate
|
$
|
(13
|
)
|
Interest income — Loans
|
$
|
(68
|
)
|
$
|
—
|
|
Interest rate
|
2
|
|
Interest expense — Long-term debt
|
(2
|
)
|
—
|
|
|||
Interest rate
|
1
|
|
Investment banking and debt placement fees
|
2
|
|
—
|
|
|||
Net Investment Hedges
|
|
|
|
|
||||||
Foreign exchange contracts
|
19
|
|
Other Income
|
31
|
|
—
|
|
|||
Total
|
$
|
9
|
|
|
$
|
(37
|
)
|
$
|
—
|
|
Twelve months ended December 31, 2017
|
|
|
|
|
||||||
Cash Flow Hedges
|
|
|
|
|
||||||
Interest rate
|
$
|
(59
|
)
|
Interest income — Loans
|
$
|
19
|
|
$
|
—
|
|
Interest rate
|
—
|
|
Interest expense — Long-term debt
|
(4
|
)
|
—
|
|
|||
Interest rate
|
(1
|
)
|
Investment banking and debt placement fees
|
—
|
|
—
|
|
|||
Net Investment Hedges
|
|
|
|
|
||||||
Foreign exchange contracts
|
(17
|
)
|
Other Income
|
—
|
|
—
|
|
|||
Total
|
$
|
(77
|
)
|
|
$
|
15
|
|
$
|
—
|
|
|
|
|
|
|
(a)
|
Prior period gain or loss amounts were not restated to conform to the new hedge accounting guidance adopted in 2018.
|
|
2019
|
|
2018
|
|
2017
|
|||||||||||||||||||||||||||||||||
Year ended December 31,
in millions
|
Corporate
Services
Income
|
Consumer Mortgage Income
|
Other
Income
|
Total
|
|
Corporate
Services
Income
|
Consumer Mortgage Income
|
Other
Income
|
Total
|
|
Corporate
Services
Income
|
Consumer Mortgage Income
|
Other
Income
|
Total
|
||||||||||||||||||||||||
NET GAINS (LOSSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Interest rate
|
$
|
46
|
|
—
|
|
$
|
(2
|
)
|
$
|
44
|
|
|
$
|
38
|
|
—
|
|
$
|
(1
|
)
|
$
|
37
|
|
|
$
|
29
|
|
—
|
|
$
|
(1
|
)
|
$
|
28
|
|
|||
Foreign exchange
|
45
|
|
—
|
|
—
|
|
45
|
|
|
42
|
|
—
|
|
—
|
|
42
|
|
|
41
|
|
—
|
|
—
|
|
41
|
|
||||||||||||
Commodity
|
6
|
|
—
|
|
—
|
|
6
|
|
|
8
|
|
—
|
|
—
|
|
8
|
|
|
6
|
|
—
|
|
—
|
|
6
|
|
||||||||||||
Credit
|
(6
|
)
|
—
|
|
(36
|
)
|
(42
|
)
|
|
2
|
|
—
|
|
(30
|
)
|
(28
|
)
|
|
2
|
|
—
|
|
(21
|
)
|
(19
|
)
|
||||||||||||
Other
|
—
|
|
$
|
2
|
|
—
|
|
2
|
|
|
—
|
|
$
|
(1
|
)
|
12
|
|
11
|
|
|
—
|
|
$
|
(1
|
)
|
(6
|
)
|
(7
|
)
|
|||||||||
Total net gains (losses)
|
$
|
91
|
|
$
|
2
|
|
$
|
(38
|
)
|
$
|
55
|
|
|
$
|
90
|
|
$
|
(1
|
)
|
$
|
(19
|
)
|
$
|
70
|
|
|
$
|
78
|
|
$
|
(1
|
)
|
$
|
(28
|
)
|
$
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
in millions
|
2019
|
2018
|
||||
Interest rate
|
$
|
848
|
|
$
|
308
|
|
Foreign exchange
|
30
|
|
60
|
|
||
Commodity
|
95
|
|
187
|
|
||
Credit
|
—
|
|
—
|
|
||
Other
|
14
|
|
9
|
|
||
Derivative assets before collateral
|
987
|
|
564
|
|
||
Less: Related collateral
|
207
|
|
33
|
|
||
Total derivative assets
|
$
|
780
|
|
$
|
531
|
|
|
|
|
•
|
Single-name credit default swap: A bilateral contract whereby the seller agrees, for a premium, to provide protection against the credit risk of a specific entity (the “reference entity”) in connection with a specific debt obligation. The protected credit risk is related to adverse credit events, such as bankruptcy, failure to make payments, and acceleration or restructuring of obligations, identified in the credit derivative contract.
|
•
|
Traded credit default swap index: Represents a position on a basket or portfolio of reference entities.
|
•
|
Risk participation agreement: A transaction in which the lead participant has a swap agreement with a customer. The lead participant (purchaser of protection) then enters into a risk participation agreement with a counterparty (seller of protection), under which the counterparty receives a fee to accept a portion of the lead participant’s credit risk. If the customer defaults on the swap contract, the counterparty to the risk participation agreement must reimburse the lead participant for the counterparty’s percentage of the positive fair value of the customer swap as of the default date. If the customer swap has a negative fair value, the counterparty has no reimbursement requirements. If the customer defaults on the swap contract and the seller fulfills its payment obligations under the risk participation agreement, the seller is entitled to a pro rata share of the lead participant’s claims against the customer under the terms of the swap agreement.
|
|
2019
|
|
2018
|
||||||||||||
December 31,
dollars in millions
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
||||||||
Other
|
$
|
134
|
|
14.30
|
|
14.56
|
%
|
|
$
|
22
|
|
13.43
|
|
17.18
|
%
|
Total credit derivatives sold
|
$
|
134
|
|
—
|
|
—
|
|
|
$
|
22
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
December 31,
in millions
|
2019
|
|
2018
|
||||||||||
Moody’s
|
S&P
|
|
Moody’s
|
S&P
|
|||||||||
KeyBank’s long-term senior unsecured credit ratings
|
A3
|
|
A-
|
|
|
A3
|
|
A-
|
|
||||
One rating downgrade
|
$
|
1
|
|
$
|
1
|
|
|
$
|
2
|
|
$
|
2
|
|
Two rating downgrades
|
1
|
|
1
|
|
|
2
|
|
2
|
|
||||
Three rating downgrades
|
1
|
|
1
|
|
|
2
|
|
2
|
|
Year ended December 31,
in millions
|
2019
|
2018
|
||||
Balance at beginning of period
|
$
|
502
|
|
$
|
412
|
|
Servicing retained from loan sales
|
108
|
|
117
|
|
||
Purchases
|
47
|
|
75
|
|
||
Amortization
|
(115
|
)
|
(102
|
)
|
||
Temporary impairments
|
(3
|
)
|
—
|
|
||
Balance at end of period
|
$
|
539
|
|
$
|
502
|
|
Fair value at end of period
|
$
|
665
|
|
$
|
757
|
|
|
|
|
dollars in millions
|
|
December 31, 2019
|
|
December 31, 2018
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
Discounted cash flow
|
Expected defaults
|
1.00 - 2.00% (1.13%)
|
|
1.00 - 2.00% (1.14%)
|
|
Residual cash flows discount rate
|
7.00 - 11.44% (9.32%)
|
|
7.00 - 15.00% (9.18%)
|
|
Escrow earn rate
|
1.44 - 2.32% (2.03%)
|
|
2.56 - 4.20% (3.35%)
|
|
Loan assumption rate
|
0.01 - 3.37% (1.37%)
|
|
0.00 - 3.22% (1.35%)
|
|
|
|
|
|
in millions
|
2019
|
2018
|
||||
Balance at beginning of period
|
$
|
37
|
|
31
|
|
|
Servicing retained from loan sales
|
15
|
|
$
|
10
|
|
|
Purchases
|
—
|
|
—
|
|
||
Amortization
|
(6
|
)
|
(4
|
)
|
||
Balance at end of period
|
$
|
46
|
|
$
|
37
|
|
Fair value at end of period
|
$
|
50
|
|
$
|
52
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
Valuation Technique
|
Significant
Unobservable Input
|
Range
(Weighted-Average)
|
||
Discounted cash flow
|
Prepayment speed
|
10.38 - 61.51% (12.95%)
|
|
8.45 - 56.11% (9.08%)
|
|
Discount rate
|
7.50 - 8.50% (7.52%)
|
|
7.50 - 10.00% (7.54%)
|
|
Servicing cost
|
$62 - $4,375 ($68.73)
|
|
$62 - $5,125 ($68.25)
|
in millions
|
Twelve months ended December 31, 2019
|
||
Operating lease cost
|
$
|
136
|
|
Finance lease cost:
|
|
||
Amortization of right-of-use assets
|
2
|
|
|
Interest on lease liabilities
|
1
|
|
|
Variable lease cost
|
24
|
|
|
Total lease cost (a)
|
$
|
163
|
|
|
|
(a)
|
Short-term lease cost was less than less than $1 million for the twelve months ended December 31, 2019.
|
in millions
|
Twelve months ended December 31, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
Operating cash flows from finance leases
|
$
|
1
|
|
Operating cash flows from operating leases
|
146
|
|
|
Financing cash flows from finance leases
|
2
|
|
|
Right-of-use assets obtained in exchange for lease obligations: (a)
|
|
||
Operating leases
|
$
|
81
|
|
Net gain recognized from sale leaseback transaction (b)
|
$
|
14
|
|
|
|
(a)
|
There were no right-of-use assets obtained in exchange for finance lease obligations for the twelve months ended December 31, 2019.
|
(b)
|
During the third quarter of 2019, we entered into a sale leaseback transaction related to one branch which resulted in total proceeds of $16 million.
|
in millions
|
Balance sheet classification
|
December 31, 2019
|
||
Operating lease assets
|
Accrued income and other assets
|
$
|
654
|
|
Operating lease liabilities
|
Accrued expense and other liabilities
|
748
|
|
|
Finance leases:
|
|
|
||
Property and equipment, gross
|
Premises and equipment
|
28
|
|
|
Accumulated depreciation
|
Premises and equipment
|
(17
|
)
|
|
Property and equipment, net
|
|
11
|
|
|
|
|
|
||
Finance lease liabilities
|
Long-term debt
|
13
|
|
|
|
|
|
|
December 31, 2019
|
|
Weighted-average remaining lease term:
|
|
|
Operating leases
|
7.5
|
|
Finance leases
|
6.06
|
|
Weighted-average discount rate:
|
|
|
Operating leases
|
3.26
|
%
|
Finance leases
|
3.94
|
%
|
|
|
in millions
|
Operating Leases
|
Finance Leases
|
Total
|
||||||
2020
|
$
|
142
|
|
$
|
3
|
|
$
|
145
|
|
2021
|
131
|
|
3
|
|
134
|
|
|||
2022
|
117
|
|
2
|
|
119
|
|
|||
2023
|
101
|
|
2
|
|
103
|
|
|||
2024
|
82
|
|
1
|
|
83
|
|
|||
Thereafter
|
265
|
|
4
|
|
269
|
|
|||
Total lease payments
|
838
|
|
15
|
|
853
|
|
|||
Less imputed interest
|
90
|
|
2
|
|
92
|
|
|||
Total
|
$
|
748
|
|
$
|
13
|
|
$
|
761
|
|
|
|
|
|
in millions
|
Twelve months ended December 31, 2019
|
||
Sales-type and direct financing leases
|
|
||
Interest income on lease receivable
|
$
|
121
|
|
Interest income related to accretion of unguaranteed residual asset
|
13
|
|
|
Interest income on deferred fees and costs
|
—
|
|
|
Total sales-type and direct financing lease income
|
134
|
|
|
Operating leases
|
|
||
Operating lease income related to lease payments
|
133
|
|
|
Other operating leasing gains
|
28
|
|
|
Total operating lease income and other leasing gains
|
161
|
|
|
Total lease income
|
$
|
295
|
|
|
|
in millions
|
December 31, 2019
|
||
Lease receivables
|
$
|
3,792
|
|
Unearned income
|
(329
|
)
|
|
Unguaranteed residual value
|
490
|
|
|
Deferred fees and costs
|
16
|
|
|
Net investment in sales-type and direct financing leases
|
$
|
3,969
|
|
|
|
in millions
|
Sales-type and direct financing lease payments
|
||
2020
|
$
|
1,127
|
|
2021
|
867
|
|
|
2022
|
634
|
|
|
2023
|
413
|
|
|
2024
|
258
|
|
|
Thereafter
|
496
|
|
|
Total lease payments
|
$
|
3,795
|
|
|
|
in millions
|
Operating lease payments
|
||
2020
|
$
|
129
|
|
2021
|
114
|
|
|
2022
|
97
|
|
|
2023
|
80
|
|
|
2024
|
69
|
|
|
Thereafter
|
167
|
|
|
Total lease payments
|
$
|
656
|
|
|
|
|
|
December 31,
|
|||||
dollars in millions
|
Useful life (in years)
|
2019
|
2018
|
||||
Land
|
Indefinite
|
$
|
128
|
|
$
|
135
|
|
Buildings and improvements
|
15-40
|
729
|
|
747
|
|
||
Leasehold improvements
|
1-15
|
620
|
|
626
|
|
||
Furniture and equipment
|
2-15
|
872
|
|
907
|
|
||
Capitalized building leases
|
1-14 (a)
|
28
|
|
28
|
|
||
Construction in process
|
N/A
|
48
|
|
35
|
|
||
Total premises and equipment
|
|
2,425
|
|
2,478
|
|
||
Less: Accumulated depreciation and amortization
|
|
(1,611
|
)
|
(1,596
|
)
|
||
Premises and equipment, net
|
|
$
|
814
|
|
$
|
882
|
|
|
|
|
|
(a)
|
Capitalized building and equipment leases are amortized over the lesser of the useful life of asset or lease term.
|
in millions
|
Consumer Bank
|
Commercial Bank
|
Total
|
||||||
BALANCE AT DECEMBER 31, 2017
|
$
|
2,124
|
|
$
|
414
|
|
$
|
2,538
|
|
KIBS divestiture
|
(22
|
)
|
—
|
|
(22
|
)
|
|||
BALANCE AT DECEMBER 31, 2018
|
2,102
|
|
414
|
|
2,516
|
|
|||
Reallocation of goodwill
|
(498
|
)
|
498
|
|
—
|
|
|||
Laurel Road acquisition
|
148
|
|
—
|
|
148
|
|
|||
BALANCE AT DECEMBER 31, 2019
|
$
|
1,752
|
|
$
|
912
|
|
$
|
2,664
|
|
|
|
|
|
|
2019
|
|
2018
|
||||||||||
December 31,
in millions
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||
Intangible assets subject to amortization:
|
|
|
|
|
|
||||||||
Core deposit intangibles
|
$
|
355
|
|
$
|
193
|
|
|
$
|
396
|
|
$
|
184
|
|
PCCR intangibles
|
152
|
|
145
|
|
|
152
|
|
138
|
|
||||
Other intangible assets
|
115
|
|
31
|
|
|
115
|
|
25
|
|
||||
Total
|
$
|
622
|
|
$
|
369
|
|
|
$
|
663
|
|
$
|
347
|
|
|
|
|
|
|
|
|
Estimated
|
||||||||||||||
in millions
|
2020
|
2021
|
2022
|
2023
|
2024
|
||||||||||
Intangible asset amortization expense
|
$
|
62
|
|
$
|
52
|
|
$
|
43
|
|
$
|
34
|
|
$
|
25
|
|
•
|
The entity does not have sufficient equity to conduct its activities without additional subordinated financial support from another party.
|
•
|
The entity’s investors lack the power to direct the activities that most significantly impact the entity’s economic performance.
|
•
|
The entity’s equity at risk holders do not have the obligation to absorb losses or the right to receive residual returns.
|
•
|
The voting rights of some investors are not proportional to their economic interests in the entity, and substantially all of the entity’s activities involve, or are conducted on behalf of, investors with disproportionately few voting rights.
|
|
Unconsolidated VIEs
|
||||||||
in millions
|
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||
December 31, 2019
|
|
|
|
||||||
LIHTC investments
|
$
|
6,405
|
|
$
|
2,526
|
|
$
|
1,846
|
|
December 31, 2018
|
|
|
|
||||||
LIHTC investments
|
$
|
5,932
|
|
$
|
2,569
|
|
$
|
1,740
|
|
|
Unconsolidated VIEs
|
||||||||
in millions
|
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||
December 31, 2019
|
|
|
|
||||||
Indirect investments
|
$
|
12,954
|
|
$
|
205
|
|
$
|
89
|
|
December 31, 2018
|
|
|
|
||||||
Indirect investments
|
$
|
19,659
|
|
$
|
376
|
|
$
|
122
|
|
Year ended December 31,
in millions
|
2019
|
2018
|
2017
|
||||||
Currently payable:
|
|
|
|
||||||
Federal
|
$
|
241
|
|
$
|
184
|
|
$
|
334
|
|
State
|
20
|
|
62
|
|
—
|
|
|||
Total currently payable
|
261
|
|
246
|
|
334
|
|
|||
Deferred:
|
|
|
|
||||||
Federal
|
34
|
|
117
|
|
274
|
|
|||
State
|
19
|
|
(19
|
)
|
29
|
|
|||
Total deferred
|
53
|
|
98
|
|
303
|
|
|||
Total income tax (benefit) expense (a)
|
$
|
314
|
|
$
|
344
|
|
$
|
637
|
|
|
|
|
|
(a)
|
There was income tax (benefit) expense on securities transactions of $5 million in 2019, and no income tax (benefit) expense on securities transactions in 2018 and 2017. Income tax expense excludes equity- and gross receipts-based taxes, which are assessed in lieu of an income tax in certain states in which we operate. These non-income taxes, which are recorded in “noninterest expense” on the income statement, totaled $23 million in 2019, $15 million in 2018, and $22 million in 2017.
|
December 31,
in millions
|
2019
|
2018
|
||||
Allowance for loan and lease losses
|
$
|
236
|
|
$
|
232
|
|
Employee benefits
|
164
|
|
170
|
|
||
Net unrealized securities losses
|
—
|
|
144
|
|
||
Federal net operating losses and credits
|
81
|
|
34
|
|
||
Fair value adjustments
|
21
|
|
41
|
|
||
Non-tax accruals
|
61
|
|
80
|
|
||
Operating lease liabilities (a)
|
178
|
|
—
|
|
||
State net operating losses and credits
|
1
|
|
3
|
|
||
Other
|
245
|
|
221
|
|
||
Gross deferred tax assets
|
987
|
|
925
|
|
||
Less: Valuation Allowance
|
—
|
|
11
|
|
||
Total deferred tax assets
|
987
|
|
914
|
|
||
|
|
|
||||
Leasing transactions
|
628
|
|
531
|
|
||
Net unrealized securities gains
|
117
|
|
—
|
|
||
Operating lease right-of-use assets (a)
|
156
|
|
—
|
|
||
Other
|
175
|
|
161
|
|
||
Total deferred tax liabilities
|
1,076
|
|
692
|
|
||
Net deferred tax assets (liabilities) (b)
|
$
|
(89
|
)
|
$
|
222
|
|
|
|
|
(a)
|
A separate deferred tax asset and liability is recognized for each operating lease item resulting from the adoption of ASC 842 in 2019.
|
(b)
|
From continuing operations.
|
Year ended December 31,
dollars in millions
|
2019
|
|
2018
|
|
2017
|
||||||||||||
Amount
|
Rate
|
|
Amount
|
Rate
|
|
Amount
|
Rate
|
||||||||||
Income (loss) before income taxes times 21% (35% for 2017) statutory federal tax rate
|
$
|
425
|
|
21.0
|
%
|
|
$
|
463
|
|
21.0
|
%
|
|
$
|
675
|
|
35.0
|
%
|
Amortization of tax-advantaged investments
|
132
|
|
6.5
|
|
|
127
|
|
5.8
|
|
|
104
|
|
5.4
|
|
|||
Foreign tax adjustments
|
—
|
|
—
|
|
|
2
|
|
.1
|
|
|
1
|
|
.1
|
|
|||
Tax-exempt interest income
|
(30
|
)
|
(1.5
|
)
|
|
(30
|
)
|
(1.4
|
)
|
|
(37
|
)
|
(1.9
|
)
|
|||
Corporate-owned life insurance income
|
(29
|
)
|
(1.4
|
)
|
|
(29
|
)
|
(1.3
|
)
|
|
(46
|
)
|
(2.4
|
)
|
|||
State income tax, net of federal tax benefit
|
31
|
|
1.5
|
|
|
34
|
|
1.5
|
|
|
19
|
|
1.0
|
|
|||
Tax credits
|
(231
|
)
|
(11.4
|
)
|
|
(234
|
)
|
(10.6
|
)
|
|
(218
|
)
|
(11.3
|
)
|
|||
Tax Cuts and Jobs Act
|
—
|
|
—
|
|
|
7
|
|
.3
|
|
|
147
|
|
7.6
|
|
|||
Other
|
16
|
|
.9
|
|
|
4
|
|
.2
|
|
|
(8
|
)
|
(.5
|
)
|
|||
Total income tax expense (benefit)
|
$
|
314
|
|
15.6
|
%
|
|
$
|
344
|
|
15.6
|
%
|
|
$
|
637
|
|
33.0
|
%
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
in millions |
2019
|
2018
|
||||
Balance at beginning of year
|
$
|
35
|
|
$
|
39
|
|
Increase for other tax positions of prior years
|
2
|
|
15
|
|
||
Decrease for payments and settlements
|
—
|
|
—
|
|
||
Decrease related to tax positions taken in prior years
|
(18
|
)
|
(19
|
)
|
||
Balance at end of year
|
$
|
19
|
|
$
|
35
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
in millions
|
Gross Amount
Presented in
Balance Sheet
|
Netting
Adjustments (a)
|
Collateral (b)
|
Net
Amounts
|
|
Gross Amount
Presented in
Balance Sheet
|
Netting
Adjustments (a)
|
Collateral (b)
|
Net
Amounts
|
||||||||||||||
Offsetting of financial assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Reverse repurchase agreements
|
$
|
5
|
|
$
|
(5
|
)
|
$
|
—
|
|
—
|
|
|
$
|
14
|
|
$
|
(14
|
)
|
—
|
|
—
|
|
|
Total
|
$
|
5
|
|
$
|
(5
|
)
|
$
|
—
|
|
—
|
|
|
$
|
14
|
|
$
|
(14
|
)
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Offsetting of financial liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Repurchase agreements (c)
|
$
|
187
|
|
$
|
(7
|
)
|
$
|
(180
|
)
|
—
|
|
|
$
|
319
|
|
$
|
(14
|
)
|
$
|
(305
|
)
|
—
|
|
Total
|
$
|
187
|
|
$
|
(7
|
)
|
$
|
(180
|
)
|
—
|
|
|
$
|
319
|
|
$
|
(14
|
)
|
$
|
(305
|
)
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Netting adjustments take into account the impact of master netting agreements that allow us to settle with a single counterparty on a net basis.
|
(b)
|
These adjustments take into account the impact of bilateral collateral agreements that allow us to offset the net positions with the related collateral. The application of collateral cannot reduce the net position below zero. Therefore, excess collateral, if any, is not reflected above.
|
(c)
|
Repurchase agreements are collateralized by mortgaged-backed agency securities and are contracted on an overnight or continuous basis.
|
Year ended December 31,
|
2019
|
2018
|
2017
|
|||
Average option life
|
6.5 years
|
|
6.5 years
|
|
6.0 years
|
|
Future dividend yield
|
3.88
|
%
|
2.28
|
%
|
1.79
|
%
|
Historical share price volatility
|
.266
|
|
.282
|
|
.287
|
|
Weighted-average risk-free interest rate
|
2.5
|
%
|
2.8
|
%
|
2.1
|
%
|
|
Number of
Options
|
Weighted-Average
Exercise Price Per
Option
|
Weighted-Average
Remaining Life
|
Aggregate
Intrinsic
Value(a)
|
|||||
Outstanding at December 31, 2018
|
8,123,844
|
|
$
|
11.92
|
|
5.3 years
|
$
|
31
|
|
Granted
|
659,602
|
|
17.51
|
|
|
|
|||
Exercised
|
(2,039,208
|
)
|
9.07
|
|
|
|
|||
Lapsed or canceled
|
(58,430
|
)
|
14.94
|
|
|
|
|||
Outstanding at December 31, 2019
|
6,685,808
|
|
$
|
13.32
|
|
5.2
|
47
|
|
|
|
|
|
|
|
|||||
Expected to vest
|
1,996,076
|
|
16.42
|
|
7.3
|
8
|
|
||
Exercisable at December 31, 2019
|
4,602,472
|
|
$
|
11.89
|
|
4.3
|
$
|
39
|
|
(a)
|
The intrinsic value of a stock option is the amount by which the fair value of the underlying stock exceeds the exercise price of the option.
|
•
|
deferred cash payments that generally vest and are payable at the rate of 25% per year;
|
•
|
time-lapsed (service condition) restricted stock units payable in stock, which generally vest at the rate of 25% per year;
|
•
|
performance units payable in stock, which vest at the end of the three-year performance cycle and will not vest unless Key attains defined performance levels and the service condition is met; and
|
•
|
performance units payable in cash, which vest at the end of the three-year performance cycle and will not vest unless Key attains defined performance levels and the service condition is met.
|
|
Vesting Contingent on
Service Conditions
|
|
Vesting Contingent on
Performance and Service
Conditions - Payable in Stock
|
|
Vesting Contingent on
Performance and Service
Conditions - Payable in Cash
|
|||||||||||||
|
Number of
Nonvested
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Number of
Nonvested
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Number of
Nonvested Shares |
Weighted-
Average Grant-Date Fair Value |
||||||||||
Outstanding at December 31, 2018
|
9,574,950
|
|
$
|
16.84
|
|
|
1,294,403
|
|
$
|
13.43
|
|
|
$
|
3,245,051
|
|
$
|
19.29
|
|
Granted
|
5,193,227
|
|
17.51
|
|
|
57,584
|
|
17.51
|
|
|
1,872,519
|
|
20.33
|
|
||||
Vested
|
(3,946,285
|
)
|
15.27
|
|
|
(855,233
|
)
|
10.49
|
|
|
(1,139,582
|
)
|
17.51
|
|
||||
Forfeited
|
(525,498
|
)
|
17.94
|
|
|
(5,565
|
)
|
18.96
|
|
|
(78,104
|
)
|
16.80
|
|
||||
Outstanding at December 31, 2019
|
10,296,394
|
|
$
|
17.73
|
|
|
491,189
|
|
$
|
18.87
|
|
|
$
|
3,899,884
|
|
$
|
20.37
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Nonvested
Shares
|
Weighted-Average
Grant-Date
Fair Value
|
|||
Outstanding at December 31, 2018
|
3,279,817
|
|
$
|
17.36
|
|
Granted
|
997,217
|
|
17.57
|
|
|
Dividend equivalents
|
19
|
|
17.07
|
|
|
Vested
|
(1,133,600
|
)
|
16.60
|
|
|
Forfeited
|
(105,489
|
)
|
18.61
|
|
|
Outstanding at December 31, 2019
|
3,037,964
|
|
$
|
17.67
|
|
|
|
|
Year ended December 31,
in millions
|
2019
|
2018
|
2017
|
||||||
Interest cost on PBO
|
$
|
46
|
|
$
|
41
|
|
$
|
48
|
|
Expected return on plan assets
|
(48
|
)
|
(53
|
)
|
(68
|
)
|
|||
Amortization of losses
|
13
|
|
17
|
|
15
|
|
|||
Settlement loss
|
18
|
|
17
|
|
—
|
|
|||
Net pension cost
|
$
|
29
|
|
$
|
22
|
|
$
|
(5
|
)
|
|
|
|
|
||||||
Other changes in plan assets and benefit obligations recognized in OCI:
|
|
|
|
||||||
Net (gain) loss
|
$
|
(8
|
)
|
$
|
20
|
|
$
|
(10
|
)
|
Amortization of gains
|
(31
|
)
|
(33
|
)
|
(15
|
)
|
|||
Total recognized in comprehensive income
|
$
|
(39
|
)
|
$
|
(13
|
)
|
$
|
(25
|
)
|
|
|
|
|
||||||
Total recognized in net pension cost and comprehensive income
|
$
|
(10
|
)
|
$
|
9
|
|
$
|
(30
|
)
|
|
|
|
|
Year ended December 31,
in millions
|
2019
|
2018
|
||||
PBO at beginning of year
|
$
|
1,201
|
|
$
|
1,323
|
|
Interest cost
|
46
|
|
41
|
|
||
Actuarial losses (gains)
|
91
|
|
(66
|
)
|
||
Benefit payments
|
(105
|
)
|
(97
|
)
|
||
PBO at end of year
|
$
|
1,233
|
|
$
|
1,201
|
|
|
|
|
Year ended December 31,
in millions
|
2019
|
2018
|
||||
FVA at beginning of year
|
$
|
1,046
|
|
$
|
1,163
|
|
Actual return on plan assets
|
147
|
|
(34
|
)
|
||
Employer contributions
|
14
|
|
14
|
|
||
Benefit payments
|
(105
|
)
|
(97
|
)
|
||
FVA at end of year
|
$
|
1,102
|
|
$
|
1,046
|
|
|
|
|
December 31,
in millions
|
2019
|
2018
|
||||
Funded status (a)
|
$
|
(131
|
)
|
$
|
(155
|
)
|
|
|
|
||||
Net prepaid pension cost recognized consists of:
|
|
|
||||
Noncurrent assets
|
$
|
48
|
|
17
|
|
|
Current liabilities
|
(14
|
)
|
$
|
(15
|
)
|
|
Noncurrent liabilities
|
(165
|
)
|
(157
|
)
|
||
Net prepaid pension cost recognized (b)
|
$
|
(131
|
)
|
$
|
(155
|
)
|
|
|
|
(a)
|
The shortage of the FVA under the PBO.
|
(b)
|
Represents the accrued benefit liability of the pension plans.
|
December 31,
|
2019
|
2018
|
||||||||||
in millions
|
Cash Balance Pension Plan
|
Other Defined Benefit Plans
|
Cash Balance Pension Plan
|
Other Defined Benefit Plans
|
||||||||
PBO
|
$
|
1,054
|
|
$
|
179
|
|
$
|
1,029
|
|
$
|
172
|
|
ABO
|
1,054
|
|
179
|
|
1,029
|
|
172
|
|
||||
Fair value of plan assets
|
1,102
|
|
—
|
|
1,046
|
|
—
|
|
December 31,
|
2019
|
2018
|
||
Discount rate
|
2.89
|
%
|
4.00
|
%
|
Compensation increase rate
|
N/A
|
|
N/A
|
|
Weighted-average interest crediting rate
|
2.39
|
%
|
3.02
|
%
|
Year ended December 31,
|
2019
|
2018
|
2017
|
|||
Discount rate
|
4.00
|
%
|
3.25
|
%
|
3.75
|
%
|
Compensation increase rate
|
N/A
|
|
N/A
|
|
N/A
|
|
Expected return on plan assets
|
4.50
|
|
4.75
|
|
6.00
|
|
•
|
Our expectations for returns on plan assets over the long term, weighted for the investment mix of the assets. These expectations consider, among other factors, historical capital market returns of equity, fixed income, convertible, and other securities, and forecasted returns that are modeled under various economic scenarios.
|
•
|
Historical returns on our plan assets. Based on an annual reassessment of current and expected future capital market returns, our expected return on plan assets was 4.5% for 2019, 4.75% for 2018 and 6% for 2017. We deemed a rate of 3.75% to be appropriate in estimating 2019 pension cost.
|
|
Target Allocation
|
|
Asset Class
|
2019
|
|
Equity securities:
|
|
|
U.S.
|
4
|
%
|
International
|
2
|
|
Fixed income securities
|
87
|
|
Real assets
|
4
|
|
Other assets
|
3
|
|
Total
|
100
|
%
|
|
|
December 31, 2019
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Equity securities:
|
|
|
|
|
|||||||
Common — U.S.
|
$
|
8
|
|
—
|
|
—
|
|
$
|
8
|
|
|
Preferred — U.S.
|
3
|
|
—
|
|
—
|
|
3
|
|
|||
Debt securities:
|
|
|
|
|
|||||||
Corporate bonds — U.S.
|
—
|
|
$
|
155
|
|
—
|
|
155
|
|
||
Corporate bonds — International
|
—
|
|
72
|
|
—
|
|
72
|
|
|||
Government and agency bonds — U.S.
|
—
|
|
190
|
|
—
|
|
190
|
|
|||
Government bonds — International
|
—
|
|
2
|
|
—
|
|
2
|
|
|||
State and municipal bonds
|
—
|
|
27
|
|
—
|
|
27
|
|
|||
Mutual funds:
|
|
|
|
|
|||||||
Equity — International
|
2
|
|
—
|
|
—
|
|
2
|
|
|||
Collective investment funds (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
584
|
|
|||
Insurance investment contracts and pooled separate accounts (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
16
|
|
|||
Other assets (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
43
|
|
|||
Total net assets at fair value
|
$
|
13
|
|
$
|
446
|
|
—
|
|
$
|
1,102
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.
|
December 31, 2018
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Equity securities:
|
|
|
|
|
|||||||
Common — U.S.
|
6
|
|
—
|
|
—
|
|
6
|
|
|||
Common — International
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Preferred — U.S.
|
3
|
|
—
|
|
—
|
|
3
|
|
|||
Debt securities:
|
|
|
|
|
|||||||
Corporate bonds — U.S.
|
—
|
|
$
|
157
|
|
—
|
|
157
|
|
||
Corporate bonds — International
|
—
|
|
65
|
|
—
|
|
65
|
|
|||
Government and agency bonds — U.S.
|
—
|
|
180
|
|
—
|
|
180
|
|
|||
Government bonds — International
|
—
|
|
2
|
|
—
|
|
2
|
|
|||
State and municipal bonds
|
—
|
|
28
|
|
—
|
|
28
|
|
|||
Mutual funds:
|
|
|
|
|
|||||||
Equity — International
|
1
|
|
—
|
|
—
|
|
1
|
|
|||
Collective investment funds (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
546
|
|
|||
Insurance investment contracts and pooled separate accounts (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
16
|
|
|||
Other assets (measured at NAV) (a)
|
—
|
|
—
|
|
—
|
|
42
|
|
|||
Total net assets at fair value
|
$
|
10
|
|
$
|
432
|
|
—
|
|
$
|
1,046
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.
|
December 31,
|
|
|
||||
in millions
|
2019
|
2018
|
||||
Net unrecognized losses (gains)
|
$
|
(10
|
)
|
$
|
(12
|
)
|
Net unrecognized prior service credit
|
(17
|
)
|
—
|
|
||
Total unrecognized AOCI
|
$
|
(27
|
)
|
$
|
(12
|
)
|
|
|
|
December 31,
|
|
|
|
||||||
in millions
|
2019
|
2018
|
2017
|
||||||
Service cost of benefits earned
|
$
|
1
|
|
$
|
1
|
|
$
|
1
|
|
Interest cost on APBO
|
2
|
|
2
|
|
3
|
|
|||
Expected return on plan assets
|
(2
|
)
|
(2
|
)
|
(2
|
)
|
|||
Amortization of prior service credit
|
—
|
|
(1
|
)
|
(1
|
)
|
|||
Amortization of gains
|
(1
|
)
|
(1
|
)
|
—
|
|
|||
Net postretirement benefit
|
—
|
|
(1
|
)
|
1
|
|
|||
Other changes in plan assets and benefit obligations recognized in OCI:
|
|
|
|
||||||
Net (gain) loss
|
$
|
1
|
|
$
|
1
|
|
$
|
(4
|
)
|
Amortization of prior service credit
|
1
|
|
1
|
|
1
|
|
|||
Amortization of losses
|
—
|
|
—
|
|
—
|
|
|||
Total recognized in comprehensive income
|
$
|
2
|
|
$
|
2
|
|
$
|
(3
|
)
|
|
|
|
|
||||||
Total recognized in net postretirement benefit cost and comprehensive income
|
$
|
2
|
|
$
|
1
|
|
$
|
(2
|
)
|
|
|
|
|
Year ended December 31,
|
|
|
||||
in millions
|
2019
|
2018
|
||||
APBO at beginning of year
|
$
|
63
|
|
$
|
69
|
|
Service cost
|
1
|
|
1
|
|
||
Interest cost
|
2
|
|
2
|
|
||
Plan participants’ contributions
|
1
|
|
1
|
|
||
Actuarial losses (gains)
|
10
|
|
(6
|
)
|
||
Benefit payments
|
(8
|
)
|
(4
|
)
|
||
APBO at end of year
|
$
|
52
|
|
$
|
63
|
|
|
|
|
Year ended December 31,
|
|
|
||||
in millions
|
2019
|
2018
|
||||
FVA at beginning of year
|
$
|
47
|
|
$
|
52
|
|
Employer contributions
|
—
|
|
—
|
|
||
Plan participants’ contributions
|
1
|
|
1
|
|
||
Benefit payments
|
(8
|
)
|
(4
|
)
|
||
Actual return on plan assets
|
12
|
|
(2
|
)
|
||
FVA at end of year
|
$
|
52
|
|
$
|
47
|
|
|
|
|
December 31,
|
|
|
|||
in millions
|
2019
|
2018
|
|||
Funded status (a)
|
—
|
|
$
|
(17
|
)
|
Accrued postretirement benefit cost recognized (b)
|
—
|
|
(17
|
)
|
(a)
|
The shortage of the FVA under the APBO.
|
(b)
|
Consists entirely of noncurrent liabilities.
|
Year ended December 31,
|
2019
|
2018
|
2017
|
|||
Discount rate
|
4.50
|
%
|
3.50
|
%
|
3.75
|
%
|
Expected return on plan assets
|
4.50
|
|
4.50
|
|
4.50
|
|
|
Target Allocation
|
|
Asset Class
|
2019
|
|
Equity securities
|
80
|
%
|
Fixed income securities
|
20
|
|
Cash equivalents
|
—
|
|
Total
|
100
|
%
|
|
|
December 31, 2019
|
|
|
|
|
||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||
ASSET CLASS
|
|
|
|
|
||||||
Mutual funds:
|
|
|
|
|
||||||
Equity — U.S.
|
$
|
22
|
|
—
|
|
—
|
|
$
|
22
|
|
Equity — International
|
9
|
|
—
|
|
—
|
|
9
|
|
||
Fixed income — U.S.
|
7
|
|
—
|
|
—
|
|
7
|
|
||
Collective investment funds:
|
|
|
|
|
||||||
Equity — U.S.(a)
|
—
|
|
—
|
|
—
|
|
12
|
|
||
Other assets (measured at NAV)(a)
|
—
|
|
—
|
|
—
|
|
2
|
|
||
Total net assets at fair value
|
$
|
38
|
|
—
|
|
—
|
|
$
|
52
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.
|
December 31, 2018
|
|
|
|
|
|||||||
in millions
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||
ASSET CLASS
|
|
|
|
|
|||||||
Mutual funds:
|
|
|
|
|
|||||||
Equity — U.S.
|
$
|
21
|
|
—
|
|
—
|
|
$
|
21
|
|
|
Equity — International
|
8
|
|
—
|
|
—
|
|
8
|
|
|||
Fixed income — U.S.
|
7
|
|
—
|
|
—
|
|
7
|
|
|||
Fixed income — International
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Collective investment funds:
|
|
|
|
|
|||||||
Equity — U.S. (a)
|
—
|
|
$
|
—
|
|
—
|
|
9
|
|
||
Other assets (measured at NAV)
|
—
|
|
—
|
|
—
|
|
2
|
|
|||
Total net assets at fair value
|
$
|
36
|
|
$
|
—
|
|
—
|
|
$
|
47
|
|
|
|
|
|
|
(a)
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the fair value of plan assets presented elsewhere within this footnote.
|
December 31,
|
|
|
|
||||||
dollars in millions
|
2019
|
2018
|
2017
|
||||||
FEDERAL FUNDS PURCHASED
|
|
|
|
||||||
Balance at year end
|
$
|
200
|
|
—
|
|
$
|
3
|
|
|
Average during the year
|
61
|
|
$
|
537
|
|
128
|
|
||
Maximum month-end balance
|
1,000
|
|
3,197
|
|
2,331
|
|
|||
Weighted-average rate during the year (a)
|
2.12
|
%
|
1.68
|
%
|
.72
|
%
|
|||
Weighted-average rate at December 31 (a)
|
1.56
|
|
—
|
|
—
|
|
|||
SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
|
|
|
|
||||||
Balance at year end
|
$
|
187
|
|
$
|
319
|
|
$
|
374
|
|
Average during the year
|
203
|
|
391
|
|
389
|
|
|||
Maximum month-end balance
|
283
|
|
614
|
|
472
|
|
|||
Weighted-average rate during the year (a)
|
.22
|
%
|
.09
|
%
|
.08
|
%
|
|||
Weighted-average rate at December 31 (a)
|
.09
|
|
.09
|
|
.08
|
|
|||
OTHER SHORT-TERM BORROWINGS
|
|
|
|
||||||
Balance at year end
|
$
|
705
|
|
$
|
544
|
|
$
|
634
|
|
Average during the year
|
730
|
|
915
|
|
1,140
|
|
|||
Maximum month-end balance
|
847
|
|
1,133
|
|
1,242
|
|
|||
Weighted-average rate during the year (a)
|
2.31
|
%
|
2.34
|
%
|
1.34
|
%
|
|||
Weighted-average rate at December 31 (a)
|
1.99
|
|
2.92
|
|
2.01
|
|
(a)
|
Rates exclude the effects of interest rate swaps and caps, which modify the repricing characteristics of certain short-term borrowings. For more information about such financial instruments, see Note 8 (“Derivatives and Hedging Activities”).
|
December 31,
|
|
|
||||
dollars in millions
|
2019
|
2018
|
||||
Senior medium-term notes due through 2021 (a)
|
$
|
4,111
|
|
$
|
3,278
|
|
3.136% Subordinated notes due 2028 (b)
|
162
|
|
162
|
|
||
6.875% Subordinated notes due 2029 (b)
|
109
|
|
104
|
|
||
7.75% Subordinated notes due 2029 (b)
|
141
|
|
135
|
|
||
7.25% Subordinated notes due 2021 (c)
|
324
|
|
336
|
|
||
6.75% Senior notes due 2020 (d)
|
—
|
|
315
|
|
||
Other subordinated notes (b), (e)
|
71
|
|
70
|
|
||
Total parent company
|
4,918
|
|
4,400
|
|
||
Senior medium-term notes due through 2039 (f)
|
5,874
|
|
7,022
|
|
||
3.18% Senior remarketable notes due 2027 (g)
|
222
|
|
212
|
|
||
3.40% Subordinated notes due 2026 (h)
|
589
|
|
560
|
|
||
6.95% Subordinated notes due 2028 (h)
|
299
|
|
299
|
|
||
3.90% Subordinated notes due 2029 (h)
|
371
|
|
—
|
|
||
Secured borrowing due through 2025 (i)
|
15
|
|
10
|
|
||
Federal Home Loan Bank advances due through 2038 (j)
|
121
|
|
1,130
|
|
||
Investment Fund Financing due through 2052 (k)
|
26
|
|
83
|
|
||
Obligations under Capital Leases due through 2032 (l)
|
13
|
|
16
|
|
||
Total subsidiaries
|
7,530
|
|
9,332
|
|
||
Total long-term debt
|
$
|
12,448
|
|
$
|
13,732
|
|
|
|
|
(a)
|
Senior medium-term notes had a weighted-average interest rate of 3.7815% at December 31, 2019, and 4.057% at December 31, 2018. These notes had fixed interest rates at December 31, 2019, and December 31, 2018. These notes may not be redeemed prior to their maturity dates.
|
(b)
|
See Note 21 (“Trust Preferred Securities Issued by Unconsolidated Subsidiaries”) for a description of these notes.
|
(c)
|
The First Niagara subordinated debt had a weighted-average interest rate of 7.25% at December 31, 2019, and a weighted-average interest rate of 7.25% at December 31, 2018. These notes may not be redeemed prior to their maturity dates.
|
(d)
|
The First Niagara senior notes had a weighted-average interest rate of 6.75% at December 31, 2018. On October 21, 2019, KeyCorp redeemed for cash all of the outstanding $300 million aggregate principal amount of its 6.75% Senior Notes due March 19, 2020.
|
(e)
|
The First Niagara variable rate trust preferred securities had a weighted-average interest rate of 3.42% at December 31, 2019, and 4.20% at December 31, 2018. These notes may be redeemed prior to their maturity dates.
|
(f)
|
Senior medium-term notes had weighted-average interest rates of 2.595% at December 31, 2019, and 2.593% at December 31, 2018. These notes are a combination of fixed and floating rates. These notes may not be redeemed prior to their maturity dates.
|
(g)
|
The remarketable senior medium-term notes had a weighted-average interest rate of 3.18% at December 31, 2019, and 3.18% at December 31, 2018. These notes had fixed interest rates at December 31, 2017, and December 31, 2018. These notes may not be redeemed prior to their maturity dates.
|
(h)
|
These notes are all obligations of KeyBank and may not be redeemed prior to their maturity dates.
|
(i)
|
The secured borrowing had weighted-average interest rates of 4.445% at December 31, 2019, and 4.455% at December 31, 2018. This borrowing is collateralized by commercial lease financing receivables, and principal reductions are based on the cash payments received from the related receivables. Additional information pertaining to these commercial lease financing receivables is included in Note 4 (“Loan Portfolio”).
|
(j)
|
Long-term advances from the Federal Home Loan Bank had a weighted-average interest rate of 3.506% at December 31, 2019, and 2.333% at December 31, 2018. These advances, which had fixed interest rates, were secured by real estate loans and securities totaling $121 million at December 31, 2019, and $1.1 billion at December 31, 2018.
|
(k)
|
Investment Fund Financing had a weighted-average interest rate of 1.63% at December 31, 2019, and 1.85% at December 31, 2018.
|
(l)
|
These are capital leases acquired in the First Niagara merger with a maturity range from March 2021 through October 2032.
|
in millions
|
Parent
|
Subsidiaries
|
Total
|
||||||
2020
|
—
|
|
$
|
1,010
|
|
$
|
1,010
|
|
|
2021
|
$
|
998
|
|
1,265
|
|
2,263
|
|
||
2022
|
1,342
|
|
2,365
|
|
3,707
|
|
|||
2023
|
—
|
|
522
|
|
522
|
|
|||
2024
|
—
|
|
3
|
|
3
|
|
|||
All subsequent years
|
2,578
|
|
2,365
|
|
4,943
|
|
•
|
required distributions on the trust preferred securities;
|
•
|
the redemption price when a capital security is redeemed; and
|
•
|
the amounts due if a trust is liquidated or terminated.
|
dollars in millions
|
Trust Preferred
Securities,
Net of Discount (a)
|
Common
Stock
|
Principal
Amount of
Debentures,
Net of Discount (b)
|
Interest Rate
of Trust Preferred
Securities and
Debentures (c) |
Maturity
of Trust Preferred
Securities and
Debentures
|
||||||||
December 31, 2019
|
|
|
|
|
|
||||||||
KeyCorp Capital I
|
$
|
156
|
|
$
|
6
|
|
$
|
162
|
|
2.649
|
%
|
2028
|
|
KeyCorp Capital II
|
105
|
|
4
|
|
109
|
|
6.875
|
|
2029
|
|
|||
KeyCorp Capital III
|
137
|
|
4
|
|
141
|
|
7.750
|
|
2029
|
|
|||
HNC Statutory Trust III
|
19
|
|
1
|
|
20
|
|
3.310
|
|
2035
|
|
|||
Willow Grove Statutory Trust I
|
19
|
|
1
|
|
20
|
|
3.204
|
|
2036
|
|
|||
HNC Statutory Trust IV
|
16
|
|
1
|
|
17
|
|
3.216
|
|
2037
|
|
|||
Westbank Capital Trust II
|
7
|
|
—
|
|
7
|
|
4.098
|
|
2034
|
|
|||
Westbank Capital Trust III
|
7
|
|
—
|
|
7
|
|
4.098
|
|
2034
|
|
|||
Total
|
$
|
466
|
|
$
|
17
|
|
$
|
483
|
|
5.214
|
%
|
—
|
|
December 31, 2018
|
$
|
454
|
|
$
|
17
|
|
$
|
471
|
|
5.447
|
%
|
—
|
|
|
|
|
|
|
|
(a)
|
The trust preferred securities must be redeemed when the related debentures mature, or earlier if provided in the governing indenture. Each issue of trust preferred securities carries an interest rate identical to that of the related debenture. Certain trust preferred securities include debt issuance costs and basis adjustments related to fair value hedges totaling $57 million at December 31, 2019, and $46 million at December 31, 2018. See Note 8 (“Derivatives and Hedging Activities”) for an explanation of fair value hedges.
|
(b)
|
We have the right to redeem these debentures. If the debentures purchased by KeyCorp Capital I, HNC Statutory Trust III, Willow Grove Statutory Trust I, HNC Statutory Trust IV, Westbank Capital Trust II, or Westbank Capital Trust III are redeemed before they mature, the redemption price will be the principal amount, plus any accrued but unpaid interest. If the debentures purchased by KeyCorp Capital II or KeyCorp Capital III are redeemed before they mature, the redemption price will be the greater of: (i) the principal amount, plus any accrued but unpaid interest, or (ii) the sum of the present values of principal and interest payments discounted at the Treasury Rate (as defined in the applicable indenture), plus 20 basis points for KeyCorp Capital II or 25 basis points for KeyCorp Capital III or 50 basis points in the case of redemption upon either a tax or a capital treatment event for either KeyCorp Capital II or KeyCorp Capital III, plus any accrued but unpaid interest. The principal amount of certain debentures includes debt issuance costs and basis adjustments related to fair value hedges totaling $57 million at December 31, 2019, and $46 million at December 31, 2018. See Note 8 for an explanation of fair value hedges. The principal amount of debentures, net of discounts, is included in “long-term debt” on the balance sheet.
|
(c)
|
The interest rates for the trust preferred securities issued by KeyCorp Capital II and KeyCorp Capital III are fixed. The trust preferred securities issued by KeyCorp Capital I have a floating interest rate, equal to three-month LIBOR plus 74 basis points, that reprices quarterly. The trust preferred securities issued by HNC Statutory Trust III have a floating interest rate, equal to three-month LIBOR plus 140 basis points, that reprices quarterly. The trust preferred securities issued by Willow Grove Statutory Trust I have a floating interest rate, equal to three-month LIBOR plus 131 basis points, that reprices quarterly. The trust preferred securities issued by HNC Statutory Trust IV have a floating interest rate, equal to three-month LIBOR plus 128 basis points, that reprices quarterly. The trust preferred securities issued by Westbank Capital Trust II and Westbank Capital Trust III each have a floating interest rate, equal to three-month LIBOR plus 219 basis points, that reprices quarterly. The total interest rates are weighted-average rates.
|
December 31,
in millions
|
2019
|
2018
|
||||
Loan commitments:
|
|
|
||||
Commercial and other
|
$
|
45,323
|
|
$
|
42,653
|
|
Commercial real estate and construction
|
2,961
|
|
2,691
|
|
||
Home equity
|
9,945
|
|
9,982
|
|
||
Credit cards
|
6,560
|
|
6,152
|
|
||
Total loan commitments
|
64,789
|
|
61,478
|
|
||
Commercial letters of credit
|
91
|
|
86
|
|
||
Purchase card commitments
|
729
|
|
621
|
|
||
Principal investing commitments
|
21
|
|
26
|
|
||
Tax credit investment commitments
|
547
|
|
520
|
|
||
Total loan and other commitments
|
$
|
66,177
|
|
$
|
62,731
|
|
|
|
|
December 31, 2019
|
Maximum Potential Undiscounted Future Payments
|
Liability Recorded
|
||||
in millions
|
||||||
Financial guarantees:
|
|
|
||||
Standby letters of credit
|
$
|
3,303
|
|
$
|
72
|
|
Recourse agreement with FNMA
|
4,862
|
|
7
|
|
||
Residential mortgage reserve
|
1,825
|
|
7
|
|
||
Written put options (a)
|
2,446
|
|
32
|
|
||
Total
|
$
|
12,436
|
|
$
|
118
|
|
|
|
|
(a)
|
The maximum potential undiscounted future payments represent notional amounts of derivatives qualifying as guarantees.
|
in millions
|
Unrealized gains
(losses) on securities
available for sale
|
Unrealized gains
(losses) on derivative
financial instruments
|
Foreign currency
translation
adjustment
|
Net pension and
postretirement
benefit costs
|
Total
|
||||||||||
Balance at December 31, 2017
|
$
|
(311
|
)
|
$
|
(86
|
)
|
$
|
9
|
|
$
|
(391
|
)
|
$
|
(779
|
)
|
Other comprehensive income before reclassification, net of income taxes
|
(62
|
)
|
7
|
|
(10
|
)
|
(15
|
)
|
(80
|
)
|
|||||
Amounts reclassified from accumulated other comprehensive income, net of income taxes (a)
|
—
|
|
29
|
|
—
|
|
25
|
|
54
|
|
|||||
Amounts reclassified from accumulated other comprehensive income resulting from new federal corporate income tax rate (b)
|
—
|
|
—
|
|
(13
|
)
|
—
|
|
(13
|
)
|
|||||
Net current-period other comprehensive income, net of income taxes
|
(62
|
)
|
36
|
|
(23
|
)
|
10
|
|
(39
|
)
|
|||||
Balance at December 31, 2018
|
$
|
(373
|
)
|
$
|
(50
|
)
|
$
|
(14
|
)
|
$
|
(381
|
)
|
$
|
(818
|
)
|
Other comprehensive income before reclassification, net of income taxes
|
503
|
|
335
|
|
3
|
|
19
|
|
860
|
|
|||||
Amounts reclassified from accumulated other comprehensive income, net of income taxes (a)
|
(15
|
)
|
(35
|
)
|
11
|
|
23
|
|
(16
|
)
|
|||||
Net current-period other comprehensive income, net of income taxes
|
488
|
|
300
|
|
14
|
|
42
|
|
844
|
|
|||||
Balance at December 31, 2019
|
$
|
115
|
|
$
|
250
|
|
$
|
—
|
|
$
|
(339
|
)
|
$
|
26
|
|
|
|
|
|
|
|
(a)
|
See table below for details about these reclassifications.
|
(b)
|
See Note 14 (“Income Taxes”) for details about the accounting impacts resulting from the TCJ Act.
|
|
Twelve months ended December 31,
|
Affected Line Item in the Statement
Where Net Income is Presented
|
|||||
in millions
|
2019
|
2018
|
|||||
Unrealized gains (losses) on available for sale securities
|
|
|
|
||||
Realized gains
|
$
|
20
|
|
—
|
|
Other income
|
|
|
20
|
|
—
|
|
Income (loss) from continuing operations before income taxes
|
||
|
5
|
|
—
|
|
Income taxes
|
||
|
$
|
15
|
|
—
|
|
Income (loss) from continuing operations
|
|
Unrealized gains (losses) on derivative financial instruments
|
|
|
|
||||
Interest rate
|
$
|
15
|
|
$
|
(68
|
)
|
Interest income — Loans
|
Interest rate
|
(1
|
)
|
(2
|
)
|
Interest expense — Long-term debt
|
||
Interest rate
|
—
|
|
2
|
|
Investment banking and debt placement fees
|
||
Foreign exchange contracts
|
32
|
|
31
|
|
Other income
|
||
|
46
|
|
(37
|
)
|
Income (loss) from continuing operations before income taxes
|
||
|
11
|
|
(8
|
)
|
Income taxes
|
||
|
$
|
35
|
|
$
|
(29
|
)
|
Income (loss) from continuing operations
|
Foreign currency translation adjustment
|
|
|
|
||||
|
(14
|
)
|
—
|
|
Other income
|
||
|
(14
|
)
|
—
|
|
Income (loss) from continuing operations before income taxes
|
||
|
(3
|
)
|
—
|
|
Income taxes
|
||
|
(11
|
)
|
—
|
|
Income (loss) from continuing operations
|
||
Net pension and postretirement benefit costs
|
|
|
|
||||
Amortization of losses
|
$
|
(13
|
)
|
$
|
(17
|
)
|
Other expense
|
Settlement loss
|
(18
|
)
|
(17
|
)
|
Other expense
|
||
Amortization of prior service credit
|
—
|
|
1
|
|
Other expense
|
||
|
(31
|
)
|
(33
|
)
|
Income (loss) from continuing operations before income taxes
|
||
|
(8
|
)
|
(8
|
)
|
Income taxes
|
||
|
$
|
(23
|
)
|
$
|
(25
|
)
|
Income (loss) from continuing operations
|
|
|
|
|
Preferred stock series
|
Amount outstanding (in millions)
|
|
Shares authorized and outstanding
|
|
Par value
|
|
Liquidation preference
|
|
Ownership interest per depositary share
|
Liquidation preference per depositary share
|
|
2019 dividends paid per depositary share
|
|
|||||
Fixed-to-Floating Rate Perpetual Noncumulative Series D
|
$
|
525
|
|
21,000
|
|
$
|
1
|
|
$
|
25,000
|
|
1/25th
|
$
|
1,000
|
|
$
|
50.00
|
|
Fixed-to-Floating Rate Perpetual Noncumulative Series E
|
500
|
|
500,000
|
|
1
|
|
1,000
|
|
1/40th
|
25
|
|
1.531252
|
|
|||||
Fixed Rate Perpetual Noncumulative Series F
|
425
|
|
425,000
|
|
1
|
|
1,000
|
|
1/40th
|
25
|
|
1.412500
|
|
|||||
Fixed Rate Perpetual Noncumulative Series G
|
450
|
|
450,000
|
|
1
|
|
1,000
|
|
1/40th
|
25
|
|
.882813
|
|
|||||
|
|
|
|
|
|
|
|
•
|
Net interest income is determined by assigning a standard cost for funds used or a standard credit for funds provided based on their assumed maturity, prepayment, and/or repricing characteristics.
|
•
|
Indirect expenses, such as computer servicing costs and corporate overhead, are allocated based on assumptions regarding the extent that each line of business actually uses the services.
|
•
|
The consolidated provision for credit losses is allocated among the lines of business primarily based on their actual net loan charge-offs, adjusted periodically for loan growth and changes in risk profile. The amount of the consolidated provision is based on the methodology that we use to estimate our consolidated ALLL. This methodology is described in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Allowance for Loan and Lease Losses.”
|
•
|
Income taxes are allocated based on the 2019 statutory federal income tax rate of 21% and a blended state income tax rate (net of the federal income tax benefit) of 2.7%. Prior to 2018, income taxes were allocated based on the previous statutory federal income tax rate of 35% and a blended state income tax rate (net of the federal income tax benefit) of 2.2%.
|
•
|
Capital is assigned to each line of business based on economic equity.
|
Year ended December 31,
|
Consumer Bank
|
|
Commercial Bank
|
||||||||||||||||
dollars in millions
|
2019
|
2018
|
2017
|
|
2019
|
2018
|
2017
|
||||||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
||||||||||||
Net interest income (TE)
|
$
|
2,366
|
|
$
|
2,306
|
|
$
|
2,133
|
|
|
$
|
1,621
|
|
$
|
1,657
|
|
$
|
1,708
|
|
Noninterest income
|
922
|
|
915
|
|
976
|
|
|
1,390
|
|
1,328
|
|
1,272
|
|
||||||
Total revenue (TE) (a)
|
3,288
|
|
3,221
|
|
3,109
|
|
|
3,011
|
|
2,985
|
|
2,980
|
|
||||||
Provision for credit losses
|
188
|
|
147
|
|
145
|
|
|
118
|
|
102
|
|
84
|
|
||||||
Depreciation and amortization expense
|
97
|
|
103
|
|
108
|
|
|
135
|
|
139
|
|
103
|
|
||||||
Other noninterest expense
|
2,078
|
|
2,143
|
|
2,167
|
|
|
1,388
|
|
1,430
|
|
1,393
|
|
||||||
Income (loss) from continuing operations before income taxes (TE)
|
925
|
|
828
|
|
689
|
|
|
1,370
|
|
1,314
|
|
1,400
|
|
||||||
Allocated income taxes (benefit) and TE adjustments
|
219
|
|
196
|
|
255
|
|
|
223
|
|
207
|
|
373
|
|
||||||
Income (loss) from continuing operations
|
706
|
|
632
|
|
434
|
|
|
1,147
|
|
1,107
|
|
1,027
|
|
||||||
Income (loss) from discontinued operations, net of taxes
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Net income (loss)
|
706
|
|
632
|
|
434
|
|
|
1,147
|
|
1,107
|
|
1,027
|
|
||||||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
Net income (loss) attributable to Key
|
$
|
706
|
|
$
|
632
|
|
$
|
434
|
|
|
$
|
1,147
|
|
$
|
1,107
|
|
$
|
1,027
|
|
AVERAGE BALANCES (b)
|
|
|
|
|
|
|
|
||||||||||||
Loans and leases
|
$
|
32,536
|
|
$
|
31,307
|
|
$
|
32,092
|
|
|
$
|
57,988
|
|
$
|
55,828
|
|
$
|
52,783
|
|
Total assets (a)
|
36,096
|
|
34,523
|
|
35,360
|
|
|
66,122
|
|
63,684
|
|
59,956
|
|
||||||
Deposits
|
72,544
|
|
68,821
|
|
66,711
|
|
|
36,212
|
|
33,675
|
|
33,781
|
|
||||||
OTHER FINANCIAL DATA
|
|
|
|
|
|
|
|
||||||||||||
Expenditures for additions to long-lived assets (a), (b)
|
$
|
150
|
|
$
|
(38
|
)
|
$
|
90
|
|
|
$
|
(8
|
)
|
$
|
(17
|
)
|
$
|
69
|
|
Net loan charge-offs (b)
|
157
|
|
149
|
|
152
|
|
|
128
|
|
85
|
|
55
|
|
||||||
Return on average allocated equity (b)
|
21.30
|
%
|
19.24
|
%
|
13.19
|
%
|
|
24.99
|
%
|
24.94
|
%
|
23.91
|
%
|
||||||
Return on average allocated equity
|
21.30
|
|
19.24
|
|
13.19
|
|
|
24.99
|
|
24.94
|
|
23.91
|
|
||||||
Average full-time equivalent employees (c)
|
9,292
|
|
9,957
|
|
9,990
|
|
|
2,232
|
|
2,449
|
|
2,331
|
|
Year ended December 31,
|
Other
|
|
Key
|
|||||||||||||||||
dollars in millions
|
2019
|
|
2018
|
2017
|
|
2019
|
2018
|
2017
|
||||||||||||
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income (TE)
|
$
|
(46
|
)
|
|
$
|
(23
|
)
|
$
|
(11
|
)
|
|
$
|
3,941
|
|
$
|
3,940
|
|
$
|
3,830
|
|
Noninterest income
|
147
|
|
|
272
|
|
230
|
|
|
2,459
|
|
2,515
|
|
2,478
|
|
||||||
Total revenue (TE) (a)
|
101
|
|
|
249
|
|
219
|
|
|
6,400
|
|
6,455
|
|
6,308
|
|
||||||
Provision for credit losses
|
139
|
|
|
(3
|
)
|
—
|
|
|
445
|
|
246
|
|
229
|
|
||||||
Depreciation and amortization expense
|
142
|
|
|
158
|
|
173
|
|
|
374
|
|
400
|
|
384
|
|
||||||
Other noninterest expense
|
61
|
|
|
2
|
|
154
|
|
|
3,527
|
|
3,575
|
|
3,714
|
|
||||||
Income (loss) from continuing operations before income taxes (TE)
|
(241
|
)
|
|
92
|
|
(108
|
)
|
|
2,054
|
|
2,234
|
|
1,981
|
|
||||||
Allocated income taxes (benefit) and TE adjustments
|
(96
|
)
|
|
(28
|
)
|
62
|
|
|
346
|
|
375
|
|
690
|
|
||||||
Income (loss) from continuing operations
|
(145
|
)
|
|
120
|
|
(170
|
)
|
|
1,708
|
|
1,859
|
|
1,291
|
|
||||||
Income (loss) from discontinued operations, net of taxes
|
9
|
|
|
7
|
|
7
|
|
|
9
|
|
7
|
|
7
|
|
||||||
Net income (loss)
|
(136
|
)
|
|
127
|
|
(163
|
)
|
|
1,717
|
|
1,866
|
|
1,298
|
|
||||||
Less: Net income (loss) attributable to noncontrolling interests
|
—
|
|
|
—
|
|
2
|
|
|
—
|
|
—
|
|
2
|
|
||||||
Net income (loss) attributable to Key
|
$
|
(136
|
)
|
(d)
|
$
|
127
|
|
$
|
(165
|
)
|
|
$
|
1,717
|
|
$
|
1,866
|
|
$
|
1,296
|
|
AVERAGE BALANCES (b)
|
|
|
|
|
|
|
|
|
||||||||||||
Loans and leases
|
$
|
987
|
|
|
$
|
1,203
|
|
$
|
1,490
|
|
|
$
|
91,511
|
|
$
|
88,338
|
|
$
|
86,365
|
|
Total assets (a)
|
40,961
|
|
|
38,605
|
|
38,403
|
|
|
143,179
|
|
136,812
|
|
133,719
|
|
||||||
Deposits
|
1,274
|
|
|
2,555
|
|
2,454
|
|
|
110,030
|
|
105,051
|
|
102,946
|
|
||||||
OTHER FINANCIAL DATA
|
|
|
|
|
|
|
|
|
||||||||||||
Expenditures for additions to long-lived assets (a), (b)
|
$
|
103
|
|
|
$
|
103
|
|
$
|
108
|
|
|
$
|
245
|
|
$
|
48
|
|
$
|
267
|
|
Net loan charge-offs (b)
|
139
|
|
|
—
|
|
1
|
|
|
424
|
|
234
|
|
208
|
|
||||||
Return on average allocated equity (b)
|
(1.66
|
)%
|
|
1.62
|
%
|
(2.25
|
)%
|
|
10.27
|
%
|
12.29
|
%
|
8.47
|
%
|
||||||
Return on average allocated equity
|
(1.56
|
)
|
|
1.71
|
|
(2.16
|
)
|
|
10.32
|
|
12.33
|
|
8.51
|
|
||||||
Average full-time equivalent employees (c)
|
5,521
|
|
|
5,774
|
|
6,094
|
|
|
17,045
|
|
18,180
|
|
18,415
|
|
(a)
|
Substantially all revenue generated by our major business segments is derived from clients that reside in the United States. Substantially all long-lived assets, including premises and equipment, capitalized software, and goodwill held by our major business segments, are located in the United States.
|
(b)
|
From continuing operations.
|
(c)
|
The number of average full-time equivalent employees was not adjusted for discontinued operations.
|
(d)
|
Other segments included $106 million provision for credit loss, net of tax, related to a previously disclosed fraud incident.
|
December 31,
in millions
|
2019
|
2018
|
||||
ASSETS
|
|
|
||||
Cash and due from banks
|
$
|
3,813
|
|
$
|
3,241
|
|
Short-term investments
|
20
|
|
19
|
|
||
Securities available for sale
|
10
|
|
10
|
|
||
Other investments
|
36
|
|
31
|
|
||
Loans to:
|
|
|
||||
Banks
|
50
|
|
50
|
|
||
Nonbank subsidiaries
|
16
|
|
31
|
|
||
Total loans
|
66
|
|
81
|
|
||
Investment in subsidiaries:
|
|
|
||||
Banks
|
16,969
|
|
15,554
|
|
||
Nonbank subsidiaries
|
823
|
|
833
|
|
||
Total investment in subsidiaries
|
17,792
|
|
16,387
|
|
||
Goodwill
|
167
|
|
167
|
|
||
Corporate-owned life insurance
|
205
|
|
199
|
|
||
Derivative assets
|
44
|
|
61
|
|
||
Accrued income and other assets
|
295
|
|
279
|
|
||
Total assets
|
$
|
22,448
|
|
$
|
20,475
|
|
LIABILITIES
|
|
|
||||
Accrued expense and other liabilities
|
$
|
492
|
|
$
|
480
|
|
Long-term debt due to:
|
|
|
||||
Subsidiaries
|
483
|
|
471
|
|
||
Unaffiliated companies
|
4,435
|
|
3,929
|
|
||
Total long-term debt
|
4,918
|
|
4,400
|
|
||
Total liabilities
|
5,410
|
|
4,880
|
|
||
SHAREHOLDERS’ EQUITY (a)
|
17,038
|
|
15,595
|
|
||
Total liabilities and shareholders’ equity
|
$
|
22,448
|
|
$
|
20,475
|
|
|
|
|
(a)
|
See Key’s Consolidated Statements of Changes in Equity.
|
Year ended December 31,
|
|
|
|
||||||
in millions
|
2019
|
2018
|
2017
|
||||||
INCOME
|
|
|
|
||||||
Dividends from subsidiaries:
|
|
|
|
||||||
Bank subsidiaries
|
$
|
1,204
|
|
$
|
1,675
|
|
$
|
750
|
|
Nonbank subsidiaries
|
70
|
|
—
|
|
—
|
|
|||
Interest income from subsidiaries
|
9
|
|
11
|
|
10
|
|
|||
Other income
|
11
|
|
11
|
|
9
|
|
|||
Total income
|
1,294
|
|
1,697
|
|
769
|
|
|||
EXPENSE
|
|
|
|
||||||
Interest on long-term debt with subsidiary trusts
|
22
|
|
20
|
|
17
|
|
|||
Interest on other borrowed funds
|
151
|
|
137
|
|
95
|
|
|||
Personnel and other expense
|
87
|
|
69
|
|
46
|
|
|||
Total expense
|
260
|
|
226
|
|
158
|
|
|||
Income (loss) before income taxes and equity in net income (loss) less dividends from subsidiaries
|
1,034
|
|
1,471
|
|
611
|
|
|||
Income tax (expense) benefit
|
57
|
|
55
|
|
29
|
|
|||
Income (loss) before equity in net income (loss) less dividends from subsidiaries
|
1,091
|
|
1,526
|
|
640
|
|
|||
Equity in net income (loss) less dividends from subsidiaries
|
626
|
|
340
|
|
658
|
|
|||
NET INCOME (LOSS)
|
1,717
|
|
1,866
|
|
1,298
|
|
|||
Less: Net income attributable to noncontrolling interests
|
—
|
|
—
|
|
2
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY
|
$
|
1,717
|
|
$
|
1,866
|
|
$
|
1,296
|
|
|
|
|
|
Year ended December 31,
|
|
|
|
||||||
in millions
|
2019
|
2018
|
2017
|
||||||
OPERATING ACTIVITIES
|
|
|
|
||||||
Net income (loss) attributable to Key
|
$
|
1,717
|
|
$
|
1,866
|
|
$
|
1,296
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||||
Deferred income taxes (benefit)
|
(43
|
)
|
109
|
|
38
|
|
|||
Stock-based compensation expense
|
8
|
|
8
|
|
11
|
|
|||
Equity in net (income) loss less dividends from subsidiaries
|
(626
|
)
|
(340
|
)
|
(658
|
)
|
|||
Net (increase) decrease in other assets
|
39
|
|
(58
|
)
|
82
|
|
|||
Net increase (decrease) in other liabilities
|
11
|
|
8
|
|
(82
|
)
|
|||
Other operating activities, net
|
244
|
|
79
|
|
(114
|
)
|
|||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
1,350
|
|
1,672
|
|
573
|
|
|||
INVESTING ACTIVITIES
|
|
|
|
||||||
Net (increase) decrease in securities available for sale and in short-term and other investments
|
(6
|
)
|
1
|
|
47
|
|
|||
Cash infusion from purchase of Cain Brothers
|
—
|
|
—
|
|
(90
|
)
|
|||
Proceeds from sales, prepayments and maturities of securities available for sale
|
—
|
|
—
|
|
1
|
|
|||
Net (increase) decrease in loans to subsidiaries
|
15
|
|
200
|
|
—
|
|
|||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
9
|
|
201
|
|
(42
|
)
|
|||
FINANCING ACTIVITIES
|
|
|
|
||||||
Net proceeds from issuance of long-term debt
|
750
|
|
1,250
|
|
—
|
|
|||
Payments on long-term debt
|
(300
|
)
|
(750
|
)
|
—
|
|
|||
Repurchase of Treasury Shares
|
(868
|
)
|
(1,145
|
)
|
(730
|
)
|
|||
Net cash from the issuance (redemption) of Common Shares and preferred stock
|
435
|
|
412
|
|
(350
|
)
|
|||
Cash dividends paid
|
(804
|
)
|
(656
|
)
|
(480
|
)
|
|||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(787
|
)
|
(889
|
)
|
(1,560
|
)
|
|||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
572
|
|
984
|
|
(1,029
|
)
|
|||
CASH AND DUE FROM BANKS AT BEGINNING OF YEAR
|
3,241
|
|
2,257
|
|
3,286
|
|
|||
CASH AND DUE FROM BANKS AT END OF YEAR
|
$
|
3,813
|
|
$
|
3,241
|
|
$
|
2,257
|
|
|
|
|
|
Year ended December 31,
|
2019
|
|
2018
|
||||||||||||||||
dollars in millions
|
Consumer Bank
|
Commercial Bank
|
Total Contract Revenue
|
|
Consumer Bank
|
Commercial Bank
|
Total Contract Revenue
|
||||||||||||
NONINTEREST INCOME
|
|
|
|
|
|
|
|
||||||||||||
Trust and investment services income
|
$
|
355
|
|
$
|
64
|
|
$
|
419
|
|
|
$
|
352
|
|
$
|
74
|
|
$
|
426
|
|
Investment banking and debt placement fees
|
—
|
|
263
|
|
263
|
|
|
—
|
|
260
|
|
260
|
|
||||||
Services charges on deposit accounts
|
228
|
|
109
|
|
337
|
|
|
239
|
|
110
|
|
349
|
|
||||||
Cards and payments income
|
164
|
|
106
|
|
270
|
|
|
155
|
|
108
|
|
263
|
|
||||||
Other noninterest income
|
13
|
|
—
|
|
13
|
|
|
17
|
|
1
|
|
18
|
|
||||||
Total revenue from contracts with customers
|
$
|
760
|
|
$
|
542
|
|
$
|
1,302
|
|
|
$
|
763
|
|
$
|
553
|
|
$
|
1,316
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other noninterest income (a)
|
|
|
1,010
|
|
|
|
|
927
|
|
||||||||||
Noninterest income from other segments (b)
|
|
|
147
|
|
|
|
|
272
|
|
||||||||||
Total noninterest income
|
|
|
$
|
2,459
|
|
|
|
|
$
|
2,515
|
|
||||||||
|
|
|
|
|
|
|
|
(a)
|
Noninterest income considered earned outside the scope of contracts with customers.
|
(b)
|
Other includes other segments that consists of corporate treasury, our principal investing unit, and various exit portfolios as well as reconciling items which primarily represents the unallocated portion of nonearning assets of corporate support functions. Charges related to the funding of these assets are part of net interest income and are allocated to the business segments through noninterest expense. Reconciling items also includes intercompany eliminations and certain items that are not allocated to the business segments because they do not reflect their normal operations. Refer to Note 25 (“Business Segment Reporting”) for more information.
|
•
|
“Proposal One: Election of Directors”
|
•
|
“Corporate Governance Documents — Code of Business Conduct and Ethics”
|
•
|
“The Board of Directors and Its Committees — Board and Committee Responsibilities — Audit Committee”
|
•
|
“Additional Information — Other Proposals and Director Nominations for the 2021 Annual Meeting of Shareholders”
|
•
|
“Compensation Discussion and Analysis”
|
•
|
“Compensation of Executive Officers and Directors”
|
•
|
“Compensation and Organization Committee Report”
|
•
|
“The Board of Directors and Its Committees — Oversight of Compensation Related Risks”
|
•
|
“The Board of Directors and Its Committees — Director Independence”
|
•
|
“The Board of Directors and Its Committees — Related Party Transactions”
|
|
Page Number
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
4.2
|
|
|
4.3
|
|
|
4.4
|
|
|
4.5
|
|
|
4.6
|
|
|
4.7
|
|
|
4.8
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
4.13
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
10.21
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
|
10.32
|
|
|
10.33
|
|
|
10.34
|
|
|
10.35
|
|
10.36
|
|
|
10.37
|
|
|
10.38
|
|
|
10.39
|
|
|
10.40
|
|
|
10.41
|
|
|
10.42
|
|
|
10.43
|
|
|
10.44
|
|
|
21
|
|
|
23
|
|
|
24
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
|
The following materials from KeyCorp’s Form 10-K Report for the year ended December 31, 2019, formatted in inline XBRL: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income and Consolidated Statements of Comprehensive Income; (iii) the Consolidated Statements of Changes in Equity; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements.
|
104
|
|
The cover page from KeyCorp’s Form 10-K for the year ended December 31, 2019, formatted in inline XBRL (contained in Exhibit 101).
|
KEYCORP
|
|
/s/ Donald R. Kimble
|
Donald R. Kimble
|
Chief Financial Officer (Principal Financial Officer)
|
February 26, 2020
|
|
/s/ Douglas M. Schosser
|
Douglas M. Schosser
|
Chief Accounting Officer (Principal Accounting Officer)
|
February 26, 2020
|
Signature
|
|
Title
|
|
|
|
*Beth E. Mooney
|
|
Chairman, Chief Executive Officer
(Principal Executive Officer), and Director
|
|
|
|
*Christopher M. Gorman
|
|
President, Chief Operating Officer, and Director
|
|
|
|
*Donald R. Kimble
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
|
|
*Douglas M. Schosser
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
|
|
*Bruce D. Broussard
|
|
Director
|
*Charles P. Cooley
|
|
Director
|
*Gary M. Crosby
|
|
Director
|
*Alexander M. Cutler
|
|
Director
|
*H. James Dallas
|
|
Director
|
*Elizabeth R. Gile
|
|
Director
|
*Ruth Ann M. Gillis
|
|
Director
|
*William G. Gisel, Jr.
|
|
Director
|
*Carlton L. Highsmith
|
|
Director
|
*Richard J. Hipple
|
|
Director
|
*Kristen L. Manos
|
|
Director
|
*Barbara R. Snyder
|
|
Director
|
*David K. Wilson
|
|
Director
|
/s/ Craig T. Beazer
|
* By Craig T. Beazer, attorney-in-fact
|
February 26, 2020
|
Depositary Share
|
Trading Symbol
|
Depositary Shares each representing a 1/40th interest in a share of Series E Preferred Stock
|
KEY Prl
|
Depositary Shares each representing a 1/40th interest in a share of Series F Preferred Stock
|
KEY PrJ
|
Depositary Shares each representing a 1/40th interest in a share of Series G Preferred Stock
|
KEY PrK
|
•
|
junior to KeyCorp’s secured and unsecured debt;
|
•
|
senior to the Common Stock and any other series of KeyCorp junior stock that may be issued in the future;
|
•
|
equally with each other series of Preferred Stock that by its terms is expressly stated to be on parity with the Series D, E, F, and G Preferred Stock; and
|
•
|
junior to any Preferred Stock that by its terms is expressly stated to be senior to the Series D, E, F, and G Preferred Stock.
|
Series
|
Dividend Rate
|
Dividend Commencement Date
|
Series D Preferred Stock
|
5.000% per annum to but excluding September 15, 2026 and thereafter at a floating rate per annum equal to three-month LIBOR, reset quarterly, plus 3.606%.
|
December 15, 2016
|
Series E Preferred Stock
|
6.125% per annum to but excluding December 15, 2026 and thereafter at a floating rate per annum equal to three-month LIBOR, reset quarterly, plus 3.892%.
|
March 15, 2017
|
Series F Preferred Stock
|
5.650% per annum.
|
December 15, 2018
|
Series G Preferred Stock
|
5.625% per annum.
|
September 15, 2019
|
1)
|
no dividend shall be declared or paid or set aside for payment and no distribution shall be declared or made or set aside for payment on any junior stock (other than a dividend payable solely in junior stock or any dividend or distribution of capital stock or rights to acquire capital stock of KeyCorp in connection with a shareholders’ rights plan or any redemption or repurchase of capital stock or rights to acquire capital stock under any such plan); and
|
2)
|
no shares of junior stock shall be repurchased, redeemed, or otherwise acquired for consideration by KeyCorp, directly or indirectly (other than (a) as a result of a reclassification of junior stock for or into
|
Series
|
Date
|
Series D Preferred Stock
|
September 15, 2026
|
Series E Preferred Stock
|
December 15, 2026
|
Series F Preferred Stock
|
December 15, 2023
|
Series G Preferred Stock
|
September 15, 2024
|
•
|
amendment to, clarification of, or change in (including any announced prospective amendment to, clarification of, or change in) the laws, regulations, or policies of the United States or any political subdivision of or in the United States that is enacted or announced or that becomes effective after the initial issuance of any share of Series D, E, F, or G Preferred Stock;
|
•
|
proposed amendment to or change in those laws, regulations, or policies that is announced or becomes effective after the initial issuance of any share of Series D, E, F, or G Preferred Stock; or
|
•
|
official administrative decision, judicial decision, administrative action, or other official pronouncement interpreting or applying those laws, regulations, or policies that is announced or that becomes effective after the initial issuance of any share of Series D, E, F, or G Preferred Stock,
|
•
|
The authorization of, or the increase in the authorized number of, any shares of any class ranking senior to the Preferred Stock; or
|
•
|
The purchase or redemption for sinking fund purposes or otherwise of less than all of the then outstanding shares of Preferred Stock except in accordance with a purchase offer made to all holders of record of such Preferred Stock, unless all dividends on all Preferred Stock then outstanding for all previous dividend periods shall have been declared and paid or funds sufficient for the payment of those dividends have been set apart and all accrued sinking fund obligations applicable thereto shall have been complied with.
|
•
|
all outstanding depositary shares have been redeemed pursuant to the deposit agreement;
|
•
|
there shall have been a final distribution made in respect of the Series D, E, F, or G Preferred Stock, as applicable, in connection with any voluntary or involuntary liquidation, dissolution, or winding up of the affairs of KeyCorp and such distribution shall have been distributed to the holders of depositary receipts representing depositary shares pursuant to the terms of the applicable deposit agreement;
|
•
|
|
•
|
upon the consent of holders of the applicable depositary receipts representing in the aggregate not less than two-thirds of the depositary shares outstanding; or
|
•
|
at any time by any party upon a material breach of a representation, covenant or term of the applicable deposit agreement by any other party which is not cured within a period not to exceed 30 days after the date of written notice thereof.
|
•
|
authorize the Board of Directors to issue Preferred Stock in one or more series and, with respect to each series, to fix the number of shares constituting that series and establish the rights and terms of that series with limitations prescribed by the provisions of the Ohio General Corporation Law;
|
•
|
require holders of at least 25% of the shares of Common Stock to call a special meeting of shareholders;
|
•
|
establish advance notice procedures for shareholders to submit nominations of candidates for election to the Board of Directors or other shareholder proposals;
|
•
|
allow KeyCorp’s directors to establish the size of the Board of Directors and fill vacancies on the Board of Directors created by an increase in the number of directors;
|
•
|
allow the Board of Directors to fill vacancies on the Board by the affirmative vote of a majority of the directors then in office, however caused (subject to the rights of the holders of any series of Preferred Stock to fill vacancies in directors elected by such holders);
|
•
|
provide that the Regulations may be amended by the Board of Directors without shareholder approval; and
|
•
|
provide that the Company shall, to the fullest extent permitted by the Ohio General Corporation Law, indemnify the Company’s directors, officers and certain other covered persons against certain liabilities and losses incurred in connection with their positions or services.
|
(a)
|
“Account”: The meaning set forth in Section 4.3.
|
(b)
|
“Approval Date”: The meaning set forth in Article I.
|
(c)
|
“Beneficiary” or “Beneficiaries”: The person or persons designated by a Director in accordance with the Sub-Plan to receive payment of the Director’s unpaid Deferred Shares and the Director’s Account in the event of the death of the Director.
|
(d)
|
“Beneficiary Designation”: An agreement in substantially the form adopted and modified from time to time by the Corporation pursuant to which a Director may designate a Beneficiary or Beneficiaries.
|
(e)
|
“Change of Control”: Notwithstanding any provision of the Equity Compensation Plan, a Change of Control shall be deemed to have occurred if and only if, under any rabbi trust arrangement maintained by the Corporation (the “Trust”), as such Trust may from time to time be amended or substituted, the Corporation is required to fund the Trust to secure the payment of any Deferred Shares or Account balances because a “Change of Control,” as defined in the Trust, has occurred on or after the effective date of the Sub-Plan; provided that the Change of Control transaction also constitutes the occurrence of a “change in the ownership,” a “change in the effective control” or a “change in the ownership of a substantial portion of the assets” of the Corporation within the meaning of Section 409A of the Code.
|
(h)
|
“Deferred Shares”: A right to receive Common Shares or the equivalent cash value thereof granted pursuant to the Equity Compensation Plan and Article III of this Sub-Plan.
|
(i)
|
“Election Agreement”: The written election to defer payment of Fees and/or Deferred Shares in accordance with Section 3.2(b) or Article IV signed in writing by the Director and in the form provided by the Corporation. Election Agreements shall be irrevocable.
|
(j)
|
“Equity Compensation Plan”: the KeyCorp 2013 Equity Compensation Plan, the KeyCorp 2019 Equity Compensation Plan, or any successor equity compensation plan maintained by the Corporation and approved by its shareholders, as applicable, as in effect at the time an award of Deferred Shares is granted hereunder (or at such other time as may be relevant for purposes of this Sub-Plan).
|
(k)
|
“Fees”: The fees earned as Director.
|
(l)
|
“Nominating and Corporate Governance Committee”: The Nominating and Corporate Governance Committee of the Board or any successor committee designated by the Board.
|
(m)
|
“Participant”: Any Director who has at any time elected to defer the receipt of his or her Fees and/or Deferred Shares in accordance with the terms of the Sub-Plan.
|
(n)
|
“Retainer”: The portion of a Director’s annual cash compensation that is payable on a current basis without regard to the number of Board or committee meetings attended or committee positions.
|
(o)
|
“Second Director Plan”: The KeyCorp Second Director Deferred Compensation Plan, as the same may be amended from time to time.
|
(p)
|
“Settlement Date”: The date on which the three-year Deferral Period with respect to an award of Deferred Shares ends, provided that the Director has not elected to defer payment of his or her Deferred Shares pursuant to Section 3.2(b).
|
(a)
|
Minimum Three-Year Deferral Period. Each grant of Deferred Shares shall be subject to a required deferral period (a “Deferral Period”) beginning on the Deferred Shares’ grant date and ending on the earlier of the third anniversary of such grant date or the date of the Corporation’s annual meeting of shareholders that occurs in the third Year following the Year in which such grant date occurs (the “Vesting Date”); provided, however, that the Deferral Period will end (and the Deferred Shares will become fully vested) prior to the Vesting Date (i) in the event of a Change of Control pursuant to a Director’s Change of Control Election as provided in Section 6.1(a); (ii) if the Director dies; or (iii) if the Director’s service as a Director is terminated (unless the termination follows a Change of Control and the Director has elected in a Change of Control Election to receive his or her Deferred Shares pursuant to Section 6.1(c)).
|
(b)
|
Directors’ Option to Defer Payment of Deferred Shares. Notwithstanding Section 3.2(a), a Director may elect, during the period specified by the Corporation in accordance with this Section 3.2(b) and Section 409A of the Code, to defer the payment of his or her Deferred Shares. Any deferral election pursuant to this Section 3.2(b) shall specify (x) the date on which the Deferred Shares shall be distributed, which shall be the first day of a calendar quarter commencing after the end of the Deferral Period, (y) whether the distribution of Deferred Shares is to be paid in its entirety or whether Deferred Shares shall be paid in installments, and (z) if in installments, the number of annual installments (not to exceed 10). Deferred Shares being deferred pursuant to this Section 3.2(b) will be paid in the form (cash or Common Shares) originally granted. Any deferral of Deferred Shares pursuant to an election under this Section 3.2(b) will become effective at the conclusion of the applicable Deferral Period.
|
(i)
|
With respect to any Deferred Shares granted after 2013, any such election shall be made no later than December 31 of the Year ending immediately prior to the Year in which the Deferred Shares are granted and shall result in the crediting of the applicable Deferred Shares to the Director’s Account maintained under Article IV of this Sub-Plan.
|
(ii)
|
With respect to any Deferred Shares granted prior to 2014, any such election shall be made no later than twelve full calendar months prior to the close of the applicable Deferral Period and shall result in the transfer of the applicable Deferred Shares into the Common Shares Account maintained for the Director under the Second Director Plan or the Director’s Account maintained under Article IV of this Sub-Plan, as the case may be.
|
(c)
|
Evergreen Deferral Election. Once a Director elects under Section 3.2(b) of this Sub-Plan to defer Deferred Shares into his or her Account maintained under Article IV of this Sub-Plan (or, as applicable, to transfer such Deferred Shares into the Common Shares Account maintained for the Director under the Second Director Plan), his or her deferral election will continue to be effective from Year to Year to the extent provided in this Section 3.2(c).
|
(i)
|
Any election with respect to Deferred Shares granted after 2013 will continue to be effective from Year to Year with respect to Deferred Shares granted after such Year and the Deferred Shares granted in subsequent Years will also be credited to the Director’s Account maintained under Article IV of this Sub-Plan in accordance with such election, unless and until the election is revoked or modified, on a form provided by the
|
(d)
|
No Rights During Deferral Period. During the Deferral Period, the Director shall have no right to transfer any rights under his or her Deferred Shares and shall have no other rights of ownership therein.
|
(a)
|
Settlement Date. A Director, or in the event of such Director’s death, his or her Beneficiary, shall be entitled to payment of such Director’s Deferred Shares following such Director’s Settlement Date.
|
(b)
|
Time and Form of Distribution. As soon as practicable following the Settlement Date, but in no event later than 90 days following the Director’s Settlement Date, the Corporation shall pay each outstanding award of Deferred Shares to the Director or, in the case of the death of the Director, his or her Beneficiary. Such distribution shall be made in a lump sum in the form determined pursuant to Section 3.1. If payment of Deferred Shares is made in the form of Common Shares, the Corporation will provide procedures to facilitate the sale of such Common Shares following distribution upon the request of the Director. If payment
|
(d)
|
Fractional Shares. The Corporation will not be required to issue any fractional Common Shares pursuant to this Sub-Plan.
|
(a)
|
the amount of the distribution from the Account shall be valued based on the Fair Market Value of the Common Shares on the last business day of the quarter immediately prior to the distribution date, and
|
(b)
|
the amount of each installment shall be determined by dividing the value of the Account by the number of installments remaining to be paid to the Participant.
|
(a)
|
Adjustments. Notwithstanding any other provision of the Sub-Plan to the contrary, in the event of a Change of Control, no amendment or modification of this Sub-Plan may be made at any time on or after such Change of Control (i) to reduce or modify a Participant’s Pre-Change of Control Account Balance, (ii) to reduce or modify the method of calculating all earnings, gains, and/or losses on a Participant’s Pre-Change of Control Account Balance, or (iii) to reduce or modify the Participant’s deferrals to be credited to the Participant’s Account for the
|
(b)
|
Common Stock Conversion. In the event of a Change of Control in which the Common Shares of the Corporation are converted into or exchanged for securities, cash and/or other property as a result of any capital reorganization or reclassification of the capital stock of the Corporation, or as a result of the consolidation or merger of the Corporation with or into another corporation or entity, or the sale of all or substantially all of its assets to another corporation or entity, the Corporation shall cause each Participant’s Account to reflect the securities, cash and other property to be received in such reorganization, reclassification, consolidation, merger or sale on the balance in the Account and, from and after such reorganization, reclassification, consolidation, merger or sale, the Account shall reflect all dividends, interest, earnings and losses attributable to such securities, cash, and other property.
|
(c)
|
Amendment in the Event of a Change of Control. On or after a Change of Control, the provisions of this Article IV may not be amended or modified as such provisions apply to the Participants’ Pre-Change of Control Account Balances.
|
(a)
|
upon the occurrence of a Change of Control, the entire amount of the Director’s Deferred Shares and the balance of the Director’s Account will be immediately paid in full, regardless of whether the Director continues as a Director after the Change of Control;
|
(b)
|
upon and after the occurrence of a Change of Control and in accordance with Section 3.2(a), the entire amount of the Director’s Deferred Shares and the balance of the Director’s Account will be immediately paid in full if and when the Director’s service as a Director is terminated within two years after the Change of Control; or
|
(c)
|
upon the occurrence of a Change of Control, the payment elections specified by the Director prior to the Change of Control shall govern irrespective of the Change of Control.
|
(a)
|
All First Niagara Plan Benefits shall be payable only at the time and in the form provided pursuant to applicable payment election made under the First Niagara Plan and the terms of the First Niagara Plan, each as in effect immediately prior to the merger of the First Niagara Plan into the Sub-Plan.
|
(b)
|
The provisions of Sections 3.4, 4.4 and 6.1 of the Sub-Plan shall not apply to First Niagara Benefits.
|
(c)
|
Any beneficiary designation made by a First Niagara Participant under the First Niagara Plan and in effect immediately prior to the merger of the First Niagara Plan into the Sub-Plan shall continue to apply under the Sub-Plan with respect to the First Niagara Participant’s First Niagara Benefits, unless and until changed in accordance with Article V of the Sub-Plan.
|
|
|
|
|
|
Subsidiaries (a)
|
|
Jurisdiction
of Incorporation
or Organization
|
|
Parent Company
|
KeyBank National Association
|
|
United States
|
|
KeyCorp
|
(a)
|
Subsidiaries of KeyCorp other than KeyBank National Association are not listed above since, in the aggregate, they would not constitute a significant subsidiary. KeyBank National Association is 100% owned by KeyCorp.
|
|
|
Cleveland, Ohio
|
|
February 26, 2020
|
/s/ Beth E. Mooney
|
|
/s/ Donald R. Kimble
|
Beth E. Mooney
Chairman and Chief Executive Officer, and Director (Principal Executive Officer)
|
|
Donald R. Kimble
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
/s/ Douglas M. Schosser
|
|
/s/ Bruce D. Broussard
|
Douglas M. Schosser
Chief Accounting Officer
(Principal Accounting Officer)
|
|
Bruce D. Broussard, Director
|
|
|
|
/s/ Charles P. Cooley
|
|
/s/ Gary M. Crosby
|
Charles P. Cooley, Director
|
|
Gary M. Crosby, Director
|
|
|
|
/s/ Alexander M. Cutler
|
|
/s/ H. James Dallas
|
Alexander M. Cutler, Director
|
|
H. James Dallas, Director
|
|
|
|
/s/ Elizabeth R. Gile
|
|
/s/ Ruth Ann M. Gillis
|
Elizabeth R. Gile, Director
|
|
Ruth Ann M. Gillis, Director
|
|
|
|
/s/ William G. Gisel, Jr.
|
|
/s/ Christopher M. Gorman
|
William G. Gisel, Jr., Director
|
|
Christopher M. Gorman, Director
|
|
|
|
/s/ Carlton L. Highsmith
|
|
/s/ Richard J. Hipple
|
Carlton L. Highsmith, Director
|
|
Richard J. Hipple, Director
|
|
|
|
/s/ Kristen L. Manos
|
|
/s/ Barbara R. Snyder
|
Kristen L. Manos, Director
|
|
Barbara R. Snyder, Director
|
|
|
|
/s/ David K. Wilson
|
|
|
David K. Wilson, Director
|
|
|
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of KeyCorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 26, 2020
|
|
|
Beth E. Mooney
|
|
Chairman, Chief Executive Officer and President
|
1.
|
I have reviewed this quarterly report on Form 10-Q of KeyCorp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: February 26, 2020
|
|
|
Donald R. Kimble
|
|
Chief Financial Officer
|
Date: February 26, 2020
|
|
|
Beth E. Mooney
|
|
Chairman, Chief Executive Officer and President
|
Date: February 26, 2020
|
|
|
Donald R. Kimble
|
|
Chief Financial Officer
|