|
North Carolina
|
56-0939887
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
200 West Second Street
Winston-Salem, North Carolina
|
27101
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer
|
X
|
|
Accelerated filer
|
|
|
|
|
|
|
Non-accelerated filer
|
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
|
|
BB&T CORPORATION
|
||
FORM 10-Q
|
||
June 30, 2016
|
||
INDEX
|
||
|
|
|
|
|
Page No.
|
PART I
|
||
Item 1.
|
Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
|
Notes to Consolidated Financial Statements (Unaudited)
|
|
|
Note 1.
Basis of Presentation
|
|
|
Note 2.
Acquisitions and Divestitures
|
|
|
Note 3.
Securities
|
|
|
Note 4.
Loans and ACL
|
|
|
Note 5.
Goodwill
|
|
|
Note 6.
Loan Servicing
|
|
|
Note 7.
Deposits
|
|
|
Note 8.
Long-Term Debt
|
|
|
Note 9.
Shareholders' Equity
|
|
|
Note 10.
AOCI
|
|
|
Note 11.
Income Taxes
|
|
|
Note 12.
Benefit Plans
|
|
|
Note 13.
Commitments and Contingencies
|
|
|
Note 14.
Fair Value Disclosures
|
|
|
Note 15.
Derivative Financial Instruments
|
|
|
Note 16.
Computation of EPS
|
|
|
Note 17.
Operating Segments
|
|
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
Defaults Upon Senior Securities - (not applicable.)
|
|
Item 4.
|
Mine Safety Disclosures - (not applicable.)
|
|
Item 5.
|
Other Information - (none to be reported.)
|
|
Item 6.
|
Term
|
|
Definition
|
2015 Repurchase Plan
|
|
Plan for the repurchase of up to 50 million shares of BB&T's common stock
|
ACL
|
|
Allowance for credit losses
|
Acquired from FDIC
|
|
Assets of Colonial Bank acquired from the Federal Deposit Insurance Corporation during 2009, which are currently covered or were formerly covered under loss sharing agreements
|
AFS
|
|
Available-for-sale
|
Agency MBS
|
|
Mortgage-backed securities issued by a U.S. government agency or GSE
|
ALLL
|
|
Allowance for loan and lease losses
|
American Coastal
|
|
American Coastal Insurance Company
|
AOCI
|
|
Accumulated other comprehensive income (loss)
|
Basel III
|
|
Global regulatory standards on bank capital adequacy and liquidity published by the BCBS
|
BB&T
|
|
BB&T Corporation and subsidiaries
|
BCBS
|
|
Basel Committee on Bank Supervision
|
BHC
|
|
Bank holding company
|
BHCA
|
|
Bank Holding Company Act of 1956, as amended
|
Branch Bank
|
|
Branch Banking and Trust Company
|
BU
|
|
Business Unit
|
CCAR
|
|
Comprehensive Capital Analysis and Review
|
CD
|
|
Certificate of deposit
|
CDI
|
|
Core deposit intangible assets
|
CFPB
|
|
Consumer Financial Protection Bureau
|
CEO
|
|
Chief Executive Officer
|
CRO
|
|
Chief Risk Officer
|
CMO
|
|
Collateralized mortgage obligation
|
Colonial
|
|
Collectively, certain assets and liabilities of Colonial Bank acquired by BB&T in 2009
|
Company
|
|
BB&T Corporation and subsidiaries (interchangeable with "BB&T" above)
|
CRA
|
|
Community Reinvestment Act of 1977
|
CRE
|
|
Commercial real estate
|
CRMC
|
|
Credit Risk Management Committee
|
CROC
|
|
Compliance Risk Oversight Committee
|
DIF
|
|
Deposit Insurance Fund administered by the FDIC
|
Directors' Plan
|
|
Non-Employee Directors' Stock Option Plan
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
EITSC
|
|
Enterprise IT Steering Committee
|
EPS
|
|
Earnings per common share
|
ERP
|
|
Enterprise resource planning
|
EVE
|
|
Economic value of equity
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
FASB
|
|
Financial Accounting Standards Board
|
FATCA
|
|
Foreign Account Tax Compliance Act
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FHA
|
|
Federal Housing Administration
|
FHC
|
|
Financial Holding Company
|
FHLB
|
|
Federal Home Loan Bank
|
FHLMC
|
|
Federal Home Loan Mortgage Corporation
|
FINRA
|
|
Financial Industry Regulatory Authority
|
FNMA
|
|
Federal National Mortgage Association
|
FRB
|
|
Board of Governors of the Federal Reserve System
|
FTE
|
|
Fully taxable-equivalent
|
FTP
|
|
Funds transfer pricing
|
GAAP
|
|
Accounting principles generally accepted in the United States of America
|
GNMA
|
|
Government National Mortgage Association
|
Grandbridge
|
|
Grandbridge Real Estate Capital, LLC
|
GSE
|
|
U.S. government-sponsored enterprise
|
HFI
|
|
Held for investment
|
Term
|
|
Definition
|
HMDA
|
|
Home Mortgage Disclosure Act
|
HTM
|
|
Held-to-maturity
|
HUD-OIG
|
|
Office of Inspector General, U.S. Department of Housing and Urban Development
|
IDI
|
|
Insured depository institution
|
IMLAFA
|
|
International Money Laundering Abatement and Financial Anti-Terrorism Act of 2001
|
IPV
|
|
Independent price verification
|
IRC
|
|
Internal Revenue Code
|
IRS
|
|
Internal Revenue Service
|
ISDA
|
|
International Swaps and Derivatives Association, Inc.
|
LCR
|
|
Liquidity Coverage Ratio
|
LHFS
|
|
Loans held for sale
|
LIBOR
|
|
London Interbank Offered Rate
|
MBS
|
|
Mortgage-backed securities
|
MRLCC
|
|
Market Risk, Liquidity and Capital Committee
|
MSR
|
|
Mortgage servicing right
|
MSRB
|
|
Municipal Securities Rulemaking Board
|
National Penn
|
|
National Penn Bancshares, Inc., acquired by BB&T effective April 1, 2016
|
NIM
|
|
Net interest margin
|
NPA
|
|
Nonperforming asset
|
NPL
|
|
Nonperforming loan
|
NSFR
|
|
Net stable funding ratio
|
NYSE
|
|
NYSE Euronext, Inc.
|
OAS
|
|
Option adjusted spread
|
OCI
|
|
Other comprehensive income (loss)
|
OREO
|
|
Other real estate owned
|
ORMC
|
|
Operational Risk Management Committee
|
OTTI
|
|
Other-than-temporary impairment
|
Parent Company
|
|
BB&T Corporation, the parent company of Branch Bank and other subsidiaries
|
Patriot Act
|
|
Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001
|
PCI
|
|
Purchased credit impaired loans as well as assets of Colonial Bank acquired from the FDIC during 2009, which are currently covered or were formerly covered under loss sharing agreements
|
Peer Group
|
|
Financial holding companies included in the industry peer group index
|
RMC
|
|
Risk Management Committee
|
RMO
|
|
Risk Management Organization
|
RSU
|
|
Restricted stock unit
|
RUFC
|
|
Reserve for unfunded lending commitments
|
SBIC
|
|
Small Business Investment Company
|
SCAP
|
|
Supervisory Capital Assessment Program
|
SEC
|
|
Securities and Exchange Commission
|
Short-Term Borrowings
|
|
Federal funds purchased, securities sold under repurchase agreements and other short-term borrowed funds with original maturities of less than one year
|
Simulation
|
|
Interest sensitivity simulation analysis
|
Susquehanna
|
|
Susquehanna Bancshares, Inc., acquired by BB&T effective August 1, 2015
|
TBA
|
|
To be announced
|
TDR
|
|
Troubled debt restructuring
|
U.S.
|
|
United States of America
|
U.S. Treasury
|
|
United States Department of the Treasury
|
UPB
|
|
Unpaid principal balance
|
VA
|
|
U.S. Department of Veterans Affairs
|
VaR
|
|
Value-at-risk
|
VIE
|
|
Variable interest entity
|
|
June 30,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
1,958
|
|
|
$
|
2,123
|
|
Interest-bearing deposits with banks
|
510
|
|
|
1,435
|
|
||
Federal funds sold and securities purchased under resale agreements or similar arrangements
|
145
|
|
|
153
|
|
||
Restricted cash
|
846
|
|
|
456
|
|
||
AFS securities at fair value
|
28,244
|
|
|
25,297
|
|
||
HTM securities (fair value of $19,157 and $18,519 at June 30, 2016 and December 31, 2015, respectively)
|
18,762
|
|
|
18,530
|
|
||
LHFS at fair value
|
2,485
|
|
|
1,035
|
|
||
Loans and leases
|
142,226
|
|
|
135,951
|
|
||
ALLL
|
(1,507
|
)
|
|
(1,460
|
)
|
||
Loans and leases, net of ALLL
|
140,719
|
|
|
134,491
|
|
||
|
|
|
|
||||
Premises and equipment
|
2,088
|
|
|
2,007
|
|
||
Goodwill
|
9,621
|
|
|
8,548
|
|
||
CDI and other intangible assets
|
946
|
|
|
686
|
|
||
MSRs at fair value
|
785
|
|
|
880
|
|
||
Other assets
|
14,750
|
|
|
14,306
|
|
||
Total assets
|
$
|
221,859
|
|
|
$
|
209,947
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|
||||
Deposits:
|
|
|
|
||||
Noninterest-bearing deposits
|
$
|
49,180
|
|
|
$
|
45,695
|
|
Interest-bearing deposits
|
110,058
|
|
|
103,429
|
|
||
Total deposits
|
159,238
|
|
|
149,124
|
|
||
|
|
|
|
||||
Short-term borrowings
|
1,472
|
|
|
3,593
|
|
||
Long-term debt
|
24,435
|
|
|
23,769
|
|
||
Accounts payable and other liabilities
|
6,971
|
|
|
6,121
|
|
||
Total liabilities
|
192,116
|
|
|
182,607
|
|
||
|
|
|
|
||||
Commitments and contingencies (Note 13)
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Preferred stock, $5 par, liquidation preference of $25,000 per share
|
3,053
|
|
|
2,603
|
|
||
Common stock, $5 par
|
4,073
|
|
|
3,902
|
|
||
Additional paid-in capital
|
9,311
|
|
|
8,365
|
|
||
Retained earnings
|
14,104
|
|
|
13,464
|
|
||
AOCI, net of deferred income taxes
|
(837
|
)
|
|
(1,028
|
)
|
||
Noncontrolling interests
|
39
|
|
|
34
|
|
||
Total shareholders' equity
|
29,743
|
|
|
27,340
|
|
||
Total liabilities and shareholders' equity
|
$
|
221,859
|
|
|
$
|
209,947
|
|
|
|
|
|
||||
Common shares outstanding
|
814,500
|
|
|
780,337
|
|
||
Common shares authorized
|
2,000,000
|
|
|
2,000,000
|
|
||
Preferred shares outstanding
|
126
|
|
|
107
|
|
||
Preferred shares authorized
|
5,000
|
|
|
5,000
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Interest Income
|
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans and leases
|
|
$
|
1,509
|
|
|
$
|
1,249
|
|
|
$
|
2,951
|
|
|
$
|
2,486
|
|
Interest and dividends on securities
|
|
286
|
|
|
232
|
|
|
541
|
|
|
472
|
|
||||
Interest on other earning assets
|
|
10
|
|
|
8
|
|
|
34
|
|
|
24
|
|
||||
Total interest income
|
|
1,805
|
|
|
1,489
|
|
|
3,526
|
|
|
2,982
|
|
||||
Interest Expense
|
|
|
|
|
|
|
|
|
||||||||
Interest on deposits
|
|
64
|
|
|
55
|
|
|
128
|
|
|
110
|
|
||||
Interest on short-term borrowings
|
|
3
|
|
|
1
|
|
|
5
|
|
|
2
|
|
||||
Interest on long-term debt
|
|
121
|
|
|
121
|
|
|
247
|
|
|
246
|
|
||||
Total interest expense
|
|
188
|
|
|
177
|
|
|
380
|
|
|
358
|
|
||||
Net Interest Income
|
|
1,617
|
|
|
1,312
|
|
|
3,146
|
|
|
2,624
|
|
||||
Provision for credit losses
|
|
111
|
|
|
97
|
|
|
295
|
|
|
196
|
|
||||
Net Interest Income After Provision for Credit Losses
|
|
1,506
|
|
|
1,215
|
|
|
2,851
|
|
|
2,428
|
|
||||
Noninterest Income
|
|
|
|
|
|
|
|
|
||||||||
Insurance income
|
|
465
|
|
|
422
|
|
|
884
|
|
|
862
|
|
||||
Service charges on deposits
|
|
166
|
|
|
154
|
|
|
320
|
|
|
299
|
|
||||
Mortgage banking income
|
|
111
|
|
|
130
|
|
|
202
|
|
|
240
|
|
||||
Investment banking and brokerage fees and commissions
|
|
102
|
|
|
108
|
|
|
199
|
|
|
202
|
|
||||
Trust and investment advisory revenues
|
|
67
|
|
|
57
|
|
|
129
|
|
|
113
|
|
||||
Bankcard fees and merchant discounts
|
|
60
|
|
|
55
|
|
|
116
|
|
|
105
|
|
||||
Checkcard fees
|
|
50
|
|
|
43
|
|
|
95
|
|
|
82
|
|
||||
Operating lease income
|
|
35
|
|
|
30
|
|
|
69
|
|
|
59
|
|
||||
Income from bank-owned life insurance
|
|
31
|
|
|
27
|
|
|
62
|
|
|
57
|
|
||||
FDIC loss share income, net
|
|
(64
|
)
|
|
(64
|
)
|
|
(124
|
)
|
|
(143
|
)
|
||||
Other income
|
|
107
|
|
|
58
|
|
|
149
|
|
|
141
|
|
||||
Securities gains (losses), net
|
|
|
|
|
|
|
|
|
||||||||
Gross realized gains
|
|
—
|
|
|
2
|
|
|
45
|
|
|
2
|
|
||||
Gross realized losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
OTTI charges
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Non-credit portion recognized in OCI
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Total securities gains (losses), net
|
|
—
|
|
|
(1
|
)
|
|
45
|
|
|
(1
|
)
|
||||
Total noninterest income
|
|
1,130
|
|
|
1,019
|
|
|
2,146
|
|
|
2,016
|
|
||||
Noninterest Expense
|
|
|
|
|
|
|
|
|
||||||||
Personnel expense
|
|
1,039
|
|
|
864
|
|
|
1,954
|
|
|
1,694
|
|
||||
Occupancy and equipment expense
|
|
194
|
|
|
166
|
|
|
385
|
|
|
333
|
|
||||
Software expense
|
|
53
|
|
|
46
|
|
|
104
|
|
|
90
|
|
||||
Loan-related expense
|
|
36
|
|
|
37
|
|
|
68
|
|
|
75
|
|
||||
Outside IT services
|
|
44
|
|
|
29
|
|
|
85
|
|
|
59
|
|
||||
Professional services
|
|
26
|
|
|
35
|
|
|
48
|
|
|
59
|
|
||||
Amortization of intangibles
|
|
42
|
|
|
23
|
|
|
74
|
|
|
44
|
|
||||
Regulatory charges
|
|
32
|
|
|
25
|
|
|
62
|
|
|
48
|
|
||||
Foreclosed property expense
|
|
8
|
|
|
14
|
|
|
19
|
|
|
27
|
|
||||
Merger-related and restructuring charges, net
|
|
92
|
|
|
25
|
|
|
115
|
|
|
38
|
|
||||
(Gain) loss on early extinguishment of debt
|
|
—
|
|
|
172
|
|
|
(1
|
)
|
|
172
|
|
||||
Other expense
|
|
231
|
|
|
217
|
|
|
429
|
|
|
436
|
|
||||
Total noninterest expense
|
|
1,797
|
|
|
1,653
|
|
|
3,342
|
|
|
3,075
|
|
||||
Earnings
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
|
839
|
|
|
581
|
|
|
1,655
|
|
|
1,369
|
|
||||
Provision for income taxes
|
|
252
|
|
|
80
|
|
|
498
|
|
|
321
|
|
||||
Net income
|
|
587
|
|
|
501
|
|
|
1,157
|
|
|
1,048
|
|
||||
Noncontrolling interests
|
|
3
|
|
|
10
|
|
|
9
|
|
|
32
|
|
||||
Dividends on preferred stock
|
|
43
|
|
|
37
|
|
|
80
|
|
|
74
|
|
||||
Net income available to common shareholders
|
|
$
|
541
|
|
|
$
|
454
|
|
|
$
|
1,068
|
|
|
$
|
942
|
|
Basic EPS
|
|
$
|
0.67
|
|
|
$
|
0.63
|
|
|
$
|
1.34
|
|
|
$
|
1.30
|
|
Diluted EPS
|
|
$
|
0.66
|
|
|
$
|
0.62
|
|
|
$
|
1.32
|
|
|
$
|
1.29
|
|
Cash dividends declared per share
|
|
$
|
0.28
|
|
|
$
|
0.27
|
|
|
$
|
0.55
|
|
|
$
|
0.51
|
|
Basic weighted average shares outstanding
|
|
814,261
|
|
|
724,880
|
|
|
797,727
|
|
|
723,268
|
|
||||
Diluted weighted average shares outstanding
|
|
823,682
|
|
|
734,527
|
|
|
806,839
|
|
|
733,002
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net Income
|
|
$
|
587
|
|
|
$
|
501
|
|
|
$
|
1,157
|
|
|
$
|
1,048
|
|
OCI, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in unrecognized net pension and postretirement costs
|
|
11
|
|
|
9
|
|
|
22
|
|
|
18
|
|
||||
Change in unrealized net gains (losses) on cash flow hedges
|
|
(49
|
)
|
|
73
|
|
|
(164
|
)
|
|
19
|
|
||||
Change in unrealized net gains (losses) on AFS securities
|
|
100
|
|
|
(107
|
)
|
|
297
|
|
|
(50
|
)
|
||||
Change in FDIC's share of unrealized gains/losses on AFS securities
|
|
17
|
|
|
9
|
|
|
32
|
|
|
19
|
|
||||
Other, net
|
|
1
|
|
|
1
|
|
|
4
|
|
|
(3
|
)
|
||||
Total OCI
|
|
80
|
|
|
(15
|
)
|
|
191
|
|
|
3
|
|
||||
Total comprehensive income
|
|
$
|
667
|
|
|
$
|
486
|
|
|
$
|
1,348
|
|
|
$
|
1,051
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Income Tax Effect of Items Included in OCI:
|
|
|
|
|
|
|
|
|
||||||||
Change in unrecognized net pension and postretirement costs
|
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
11
|
|
Change in unrealized net gains (losses) on cash flow hedges
|
|
(30
|
)
|
|
43
|
|
|
(98
|
)
|
|
11
|
|
||||
Change in unrealized net gains (losses) on AFS securities
|
|
60
|
|
|
(65
|
)
|
|
178
|
|
|
(31
|
)
|
||||
Change in FDIC's share of unrealized gains/losses on AFS securities
|
|
10
|
|
|
9
|
|
|
18
|
|
|
14
|
|
|
|
Shares of
Common
Stock
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
AOCI
|
|
Noncontrolling
Interests
|
|
Total
Shareholders' Equity |
|||||||||||||||
Balance, January 1, 2015
|
|
720,698
|
|
|
$
|
2,603
|
|
|
$
|
3,603
|
|
|
$
|
6,517
|
|
|
$
|
12,317
|
|
|
$
|
(751
|
)
|
|
$
|
88
|
|
|
$
|
24,377
|
|
Add (Deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,016
|
|
|
—
|
|
|
32
|
|
|
1,048
|
|
|||||||
Net change in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||
Stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issued in business combinations
|
|
7,847
|
|
|
—
|
|
|
39
|
|
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
322
|
|
|||||||
Issued in connection with equity awards
|
|
6,249
|
|
|
—
|
|
|
31
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||||
Shares repurchased in connection with equity awards
|
|
(1,313
|
)
|
|
—
|
|
|
(6
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51
|
)
|
|||||||
Excess tax benefits in connection with equity awards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
Purchase of additional ownership interest in AmRisc, LP
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(219
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(222
|
)
|
|||||||
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
—
|
|
|
(368
|
)
|
|||||||
Cash dividends declared on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|||||||
Equity-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||||
Other, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
(65
|
)
|
|||||||
Balance, June 30, 2015
|
|
733,481
|
|
|
$
|
2,603
|
|
|
$
|
3,667
|
|
|
$
|
6,667
|
|
|
$
|
12,891
|
|
|
$
|
(748
|
)
|
|
$
|
52
|
|
|
$
|
25,132
|
|
|
|
||||||||||||||||||||||||||||||
Balance, January 1, 2016
|
|
780,337
|
|
|
$
|
2,603
|
|
|
$
|
3,902
|
|
|
$
|
8,365
|
|
|
$
|
13,464
|
|
|
$
|
(1,028
|
)
|
|
$
|
34
|
|
|
$
|
27,340
|
|
Add (Deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
—
|
|
|
9
|
|
|
1,157
|
|
|||||||
Net change in AOCI
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
191
|
|
|||||||
Stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Issued in business combinations
|
|
31,666
|
|
|
—
|
|
|
158
|
|
|
905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,063
|
|
|||||||
Issued in connection with equity awards
|
|
3,479
|
|
|
—
|
|
|
18
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||||
Shares repurchased in connection with equity awards
|
|
(982
|
)
|
|
—
|
|
|
(5
|
)
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|||||||
Issued in connection with preferred stock offerings
|
|
—
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|||||||
Cash dividends declared on common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(439
|
)
|
|
—
|
|
|
—
|
|
|
(439
|
)
|
|||||||
Cash dividends declared on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
|||||||
Equity-based compensation expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||||
Other, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
11
|
|
|
—
|
|
|
(4
|
)
|
|
5
|
|
|||||||
Balance, June 30, 2016
|
|
814,500
|
|
|
$
|
3,053
|
|
|
$
|
4,073
|
|
|
$
|
9,311
|
|
|
$
|
14,104
|
|
|
$
|
(837
|
)
|
|
$
|
39
|
|
|
$
|
29,743
|
|
|
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
Cash Flows From Operating Activities:
|
|
|
|
|
||||
Net income
|
|
$
|
1,157
|
|
|
$
|
1,048
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
|||
Provision for credit losses
|
|
295
|
|
|
196
|
|
||
Adjustment to income tax provision
|
|
(13
|
)
|
|
(107
|
)
|
||
Depreciation
|
|
195
|
|
|
173
|
|
||
(Gain) loss on early extinguishment of debt
|
|
(1
|
)
|
|
172
|
|
||
Amortization of intangibles
|
|
74
|
|
|
44
|
|
||
Equity-based compensation expense
|
|
65
|
|
|
58
|
|
||
(Gain) loss on securities, net
|
|
(45
|
)
|
|
1
|
|
||
Net change in operating assets and liabilities:
|
|
|
|
|
|
|||
LHFS
|
|
(1,413
|
)
|
|
(1,044
|
)
|
||
Trading securities
|
|
595
|
|
|
(239
|
)
|
||
Other assets
|
|
(438
|
)
|
|
(524
|
)
|
||
Accounts payable and other liabilities
|
|
282
|
|
|
180
|
|
||
Other, net
|
|
108
|
|
|
64
|
|
||
Net cash from operating activities
|
|
861
|
|
|
22
|
|
||
|
|
|
|
|
||||
Cash Flows From Investing Activities:
|
|
|
|
|
|
|||
Proceeds from sales of AFS securities
|
|
4,480
|
|
|
754
|
|
||
Proceeds from maturities, calls and paydowns of AFS securities
|
|
2,466
|
|
|
2,708
|
|
||
Purchases of AFS securities
|
|
(6,912
|
)
|
|
(3,486
|
)
|
||
Proceeds from maturities, calls and paydowns of HTM securities
|
|
2,964
|
|
|
1,733
|
|
||
Purchases of HTM securities
|
|
(3,122
|
)
|
|
(945
|
)
|
||
Originations and purchases of loans and leases, net of principal collected
|
|
(1,103
|
)
|
|
(1,704
|
)
|
||
Net cash received (paid) for acquisitions and divestitures
|
|
(789
|
)
|
|
1,742
|
|
||
Other, net
|
|
(38
|
)
|
|
29
|
|
||
Net cash from investing activities
|
|
(2,054
|
)
|
|
831
|
|
||
|
|
|
|
|
||||
Cash Flows From Financing Activities:
|
|
|
|
|
|
|||
Net change in deposits
|
|
3,499
|
|
|
277
|
|
||
Net change in short-term borrowings
|
|
(3,515
|
)
|
|
143
|
|
||
Proceeds from issuance of long-term debt
|
|
3,028
|
|
|
1,017
|
|
||
Repayment of long-term debt
|
|
(3,008
|
)
|
|
(1,266
|
)
|
||
Net proceeds from preferred stock issued
|
|
450
|
|
|
—
|
|
||
Cash dividends paid on common stock
|
|
(439
|
)
|
|
(368
|
)
|
||
Cash dividends paid on preferred stock
|
|
(80
|
)
|
|
(74
|
)
|
||
Other, net
|
|
160
|
|
|
(286
|
)
|
||
Net cash from financing activities
|
|
95
|
|
|
(557
|
)
|
||
Net Change in Cash and Cash Equivalents
|
|
(1,098
|
)
|
|
296
|
|
||
Cash and Cash Equivalents at Beginning of Period
|
|
3,711
|
|
|
2,325
|
|
||
Cash and Cash Equivalents at End of Period
|
|
$
|
2,613
|
|
|
$
|
2,621
|
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
395
|
|
|
$
|
360
|
|
Income taxes
|
|
263
|
|
|
440
|
|
||
Noncash investing activities:
|
|
|
|
|
|
|||
Transfers of loans to foreclosed assets
|
|
229
|
|
|
249
|
|
||
Purchase of additional interest in AmRisc, LP
|
|
—
|
|
|
216
|
|
||
Stock issued in business combinations
|
|
1,063
|
|
|
322
|
|
|
|
National Penn
|
||||||
|
|
UPB
|
|
Fair Value
|
||||
|
|
(Dollars in millions)
|
||||||
Assets acquired:
|
|
|
|
|
||||
Cash, due from banks and federal funds sold
|
|
|
|
|
$
|
216
|
|
|
Securities
|
|
|
|
|
2,496
|
|
||
Loans and leases:
|
|
|
||||||
Commercial and industrial
|
|
$
|
2,817
|
|
|
2,596
|
|
|
CRE-income producing properties
|
|
1,450
|
|
|
1,202
|
|
||
CRE-construction and development
|
|
165
|
|
|
127
|
|
||
Direct retail lending
|
|
801
|
|
|
767
|
|
||
Revolving credit
|
|
7
|
|
|
7
|
|
||
Residential mortgage
|
|
1,217
|
|
|
1,000
|
|
||
Sales finance
|
|
166
|
|
|
162
|
|
||
PCI
|
|
181
|
|
|
124
|
|
||
Total loans and leases
|
|
$
|
6,804
|
|
|
5,985
|
|
|
Goodwill
|
|
|
|
|
802
|
|
||
CDI
|
|
|
|
|
67
|
|
||
Other assets
|
|
|
|
|
501
|
|
||
Total assets acquired
|
|
|
|
|
10,067
|
|
||
Liabilities assumed:
|
|
|
|
|
|
|
||
Deposits:
|
|
|
|
|
|
|
||
Noninterest-bearing deposits
|
|
|
|
|
1,209
|
|
||
Interest-bearing deposits
|
|
|
|
|
5,420
|
|
||
Total deposits
|
|
|
|
|
6,629
|
|
||
Debt
|
|
|
|
|
1,756
|
|
||
Other liabilities
|
|
|
|
|
64
|
|
||
Total liabilities assumed
|
|
|
|
|
8,449
|
|
||
Consideration paid
|
|
|
|
$
|
1,618
|
|
||
|
|
|
|
|
||||
Cash paid
|
|
|
|
|
$
|
555
|
|
|
Fair value of common stock issued, including replacement equity awards
|
|
|
|
|
1,063
|
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
June 30, 2016
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
1,159
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
1,173
|
|
Agency MBS
|
|
23,727
|
|
|
199
|
|
|
87
|
|
|
23,839
|
|
||||
States and political subdivisions
|
|
2,153
|
|
|
101
|
|
|
43
|
|
|
2,211
|
|
||||
Non-agency MBS
|
|
68
|
|
|
—
|
|
|
—
|
|
|
68
|
|
||||
Other
|
|
7
|
|
|
3
|
|
|
—
|
|
|
10
|
|
||||
Acquired from FDIC
|
|
706
|
|
|
237
|
|
|
—
|
|
|
943
|
|
||||
Total AFS securities
|
|
$
|
27,820
|
|
|
$
|
554
|
|
|
$
|
130
|
|
|
$
|
28,244
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
1,097
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
1,156
|
|
GSE
|
|
3,946
|
|
|
89
|
|
|
—
|
|
|
4,035
|
|
||||
Agency MBS
|
|
13,531
|
|
|
255
|
|
|
9
|
|
|
13,777
|
|
||||
States and political subdivisions
|
|
134
|
|
|
—
|
|
|
—
|
|
|
134
|
|
||||
Other
|
|
54
|
|
|
2
|
|
|
1
|
|
|
55
|
|
||||
Total HTM securities
|
|
$
|
18,762
|
|
|
$
|
405
|
|
|
$
|
10
|
|
|
$
|
19,157
|
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
December 31, 2015
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
1,836
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
1,832
|
|
GSE
|
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||
Agency MBS
|
|
20,463
|
|
|
22
|
|
|
439
|
|
|
20,046
|
|
||||
States and political subdivisions
|
|
2,025
|
|
|
94
|
|
|
40
|
|
|
2,079
|
|
||||
Non-agency MBS
|
|
198
|
|
|
23
|
|
|
—
|
|
|
221
|
|
||||
Other
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
Acquired from FDIC
|
|
772
|
|
|
292
|
|
|
—
|
|
|
1,064
|
|
||||
Total AFS securities
|
|
$
|
25,349
|
|
|
$
|
433
|
|
|
$
|
485
|
|
|
$
|
25,297
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury
|
|
$
|
1,097
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
1,119
|
|
GSE
|
|
5,045
|
|
|
16
|
|
|
98
|
|
|
4,963
|
|
||||
Agency MBS
|
|
12,267
|
|
|
70
|
|
|
22
|
|
|
12,315
|
|
||||
States and political subdivisions
|
|
63
|
|
|
—
|
|
|
—
|
|
|
63
|
|
||||
Other
|
|
58
|
|
|
2
|
|
|
1
|
|
|
59
|
|
||||
Total HTM securities
|
|
$
|
18,530
|
|
|
$
|
110
|
|
|
$
|
121
|
|
|
$
|
18,519
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance at beginning of period
|
$
|
18
|
|
|
$
|
61
|
|
|
$
|
42
|
|
|
$
|
64
|
|
Credit losses on securities with previously recognized OTTI
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Securities sold/settled during the period
|
2
|
|
|
(4
|
)
|
|
(21
|
)
|
|
(7
|
)
|
||||
Credit recoveries through yield
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Balance at end of period
|
$
|
20
|
|
|
$
|
59
|
|
|
$
|
20
|
|
|
$
|
59
|
|
|
|
AFS
|
|
HTM
|
||||||||||||
June 30, 2016
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Due in one year or less
|
|
$
|
228
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Due after one year through five years
|
|
1,040
|
|
|
1,059
|
|
|
2,162
|
|
|
2,222
|
|
||||
Due after five years through ten years
|
|
987
|
|
|
1,009
|
|
|
2,953
|
|
|
3,042
|
|
||||
Due after ten years
|
|
25,565
|
|
|
25,948
|
|
|
13,647
|
|
|
13,893
|
|
||||
Total debt securities
|
|
$
|
27,820
|
|
|
$
|
28,244
|
|
|
$
|
18,762
|
|
|
$
|
19,157
|
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
June 30, 2016
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Agency MBS
|
|
$
|
1,889
|
|
|
$
|
12
|
|
|
$
|
5,061
|
|
|
$
|
75
|
|
|
$
|
6,950
|
|
|
$
|
87
|
|
States and political subdivisions
|
|
180
|
|
|
1
|
|
|
367
|
|
|
42
|
|
|
547
|
|
|
43
|
|
||||||
Total
|
|
$
|
2,069
|
|
|
$
|
13
|
|
|
$
|
5,428
|
|
|
$
|
117
|
|
|
$
|
7,497
|
|
|
$
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
HTM securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Agency MBS
|
|
$
|
1,046
|
|
|
$
|
8
|
|
|
$
|
94
|
|
|
$
|
1
|
|
|
$
|
1,140
|
|
|
$
|
9
|
|
Other
|
|
52
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
1
|
|
||||||
Total
|
|
$
|
1,098
|
|
|
$
|
9
|
|
|
$
|
94
|
|
|
$
|
1
|
|
|
$
|
1,192
|
|
|
$
|
10
|
|
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
December 31, 2015
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury securities
|
|
$
|
1,211
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,211
|
|
|
$
|
6
|
|
Agency MBS
|
|
12,052
|
|
|
199
|
|
|
5,576
|
|
|
240
|
|
|
17,628
|
|
|
439
|
|
||||||
States and political subdivisions
|
|
64
|
|
|
1
|
|
|
329
|
|
|
39
|
|
|
393
|
|
|
40
|
|
||||||
Total
|
|
$
|
13,327
|
|
|
$
|
206
|
|
|
$
|
5,905
|
|
|
$
|
279
|
|
|
$
|
19,232
|
|
|
$
|
485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
HTM securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GSE
|
|
$
|
2,307
|
|
|
$
|
41
|
|
|
$
|
1,743
|
|
|
$
|
57
|
|
|
$
|
4,050
|
|
|
$
|
98
|
|
Agency MBS
|
|
3,992
|
|
|
21
|
|
|
124
|
|
|
1
|
|
|
4,116
|
|
|
22
|
|
||||||
Other
|
|
56
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
1
|
|
||||||
Total
|
|
$
|
6,355
|
|
|
$
|
63
|
|
|
$
|
1,867
|
|
|
$
|
58
|
|
|
$
|
8,222
|
|
|
$
|
121
|
|
|
|
Accruing
|
|
|
|
|
||||||||||||||
June 30, 2016
|
|
Current
|
|
30-89 Days
Past Due
|
|
90 Days Or
More Past
Due
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
51,631
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
452
|
|
|
$
|
52,103
|
|
CRE-income producing properties
|
|
14,828
|
|
|
8
|
|
|
—
|
|
|
36
|
|
|
14,872
|
|
|||||
CRE-construction and development
|
|
3,674
|
|
|
2
|
|
|
—
|
|
|
14
|
|
|
3,690
|
|
|||||
Dealer floor plan
|
|
1,308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,308
|
|
|||||
Other lending subsidiaries
|
|
7,190
|
|
|
14
|
|
|
—
|
|
|
11
|
|
|
7,215
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Direct retail lending
|
|
11,915
|
|
|
53
|
|
|
5
|
|
|
52
|
|
|
12,025
|
|
|||||
Revolving credit
|
|
2,485
|
|
|
19
|
|
|
8
|
|
|
—
|
|
|
2,512
|
|
|||||
Residential mortgage-nonguaranteed
|
|
29,248
|
|
|
361
|
|
|
56
|
|
|
171
|
|
|
29,836
|
|
|||||
Residential mortgage-government guaranteed
|
|
317
|
|
|
81
|
|
|
415
|
|
|
1
|
|
|
814
|
|
|||||
Sales finance
|
|
9,359
|
|
|
61
|
|
|
4
|
|
|
5
|
|
|
9,429
|
|
|||||
Other lending subsidiaries
|
|
7,015
|
|
|
247
|
|
|
—
|
|
|
51
|
|
|
7,313
|
|
|||||
PCI
|
|
939
|
|
|
48
|
|
|
122
|
|
|
—
|
|
|
1,109
|
|
|||||
Total
|
|
$
|
139,909
|
|
|
$
|
914
|
|
|
$
|
610
|
|
|
$
|
793
|
|
|
$
|
142,226
|
|
|
|
Accruing
|
|
|
|
|
||||||||||||||
December 31, 2015
|
|
Current
|
|
30-89 Days
Past Due
|
|
90 Days Or
More Past
Due
|
|
Nonaccrual
|
|
Total
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
48,157
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
237
|
|
|
$
|
48,430
|
|
CRE-income producing properties
|
|
13,370
|
|
|
13
|
|
|
—
|
|
|
38
|
|
|
13,421
|
|
|||||
CRE-construction and development
|
|
3,710
|
|
|
9
|
|
|
—
|
|
|
13
|
|
|
3,732
|
|
|||||
Dealer floor plan
|
|
1,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,215
|
|
|||||
Other lending subsidiaries
|
|
6,771
|
|
|
18
|
|
|
—
|
|
|
6
|
|
|
6,795
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Direct retail lending
|
|
11,032
|
|
|
58
|
|
|
7
|
|
|
43
|
|
|
11,140
|
|
|||||
Revolving credit
|
|
2,478
|
|
|
22
|
|
|
10
|
|
|
—
|
|
|
2,510
|
|
|||||
Residential mortgage-nonguaranteed
|
|
29,038
|
|
|
397
|
|
|
55
|
|
|
173
|
|
|
29,663
|
|
|||||
Residential mortgage-government guaranteed
|
|
306
|
|
|
78
|
|
|
486
|
|
|
—
|
|
|
870
|
|
|||||
Sales finance
|
|
10,243
|
|
|
72
|
|
|
5
|
|
|
7
|
|
|
10,327
|
|
|||||
Other lending subsidiaries
|
|
6,381
|
|
|
286
|
|
|
—
|
|
|
59
|
|
|
6,726
|
|
|||||
PCI
|
|
966
|
|
|
42
|
|
|
114
|
|
|
—
|
|
|
1,122
|
|
|||||
Total
|
|
$
|
133,667
|
|
|
$
|
1,031
|
|
|
$
|
677
|
|
|
$
|
576
|
|
|
$
|
135,951
|
|
June 30, 2016
|
|
Commercial & Industrial
|
|
CRE -
Income Producing
Properties
|
|
CRE -
Construction and
Development
|
|
Dealer
Floor Plan
|
|
Other Lending
Subsidiaries
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pass
|
|
$
|
49,976
|
|
|
$
|
14,382
|
|
|
$
|
3,586
|
|
|
$
|
1,294
|
|
|
$
|
7,160
|
|
Special mention
|
|
466
|
|
|
167
|
|
|
24
|
|
|
—
|
|
|
6
|
|
|||||
Substandard - performing
|
|
1,209
|
|
|
287
|
|
|
66
|
|
|
14
|
|
|
38
|
|
|||||
Nonperforming
|
|
452
|
|
|
36
|
|
|
14
|
|
|
—
|
|
|
11
|
|
|||||
Total
|
|
$
|
52,103
|
|
|
$
|
14,872
|
|
|
$
|
3,690
|
|
|
$
|
1,308
|
|
|
$
|
7,215
|
|
|
|
Direct Retail
Lending
|
|
Revolving
Credit
|
|
Residential
Mortgage
|
|
Sales
Finance
|
|
Other Lending
Subsidiaries
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing
|
|
$
|
11,973
|
|
|
$
|
2,512
|
|
|
$
|
30,478
|
|
|
$
|
9,424
|
|
|
$
|
7,262
|
|
Nonperforming
|
|
52
|
|
|
—
|
|
|
172
|
|
|
5
|
|
|
51
|
|
|||||
Total
|
|
$
|
12,025
|
|
|
$
|
2,512
|
|
|
$
|
30,650
|
|
|
$
|
9,429
|
|
|
$
|
7,313
|
|
December 31, 2015
|
|
Commercial & Industrial
|
|
CRE -
Income Producing
Properties
|
|
CRE -
Construction and
Development
|
|
Dealer
Floor Plan
|
|
Other Lending
Subsidiaries
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pass
|
|
$
|
46,760
|
|
|
$
|
12,940
|
|
|
$
|
3,619
|
|
|
$
|
1,195
|
|
|
$
|
6,757
|
|
Special mention
|
|
305
|
|
|
166
|
|
|
29
|
|
|
6
|
|
|
3
|
|
|||||
Substandard-performing
|
|
1,128
|
|
|
277
|
|
|
71
|
|
|
14
|
|
|
29
|
|
|||||
Nonperforming
|
|
237
|
|
|
38
|
|
|
13
|
|
|
—
|
|
|
6
|
|
|||||
Total
|
|
$
|
48,430
|
|
|
$
|
13,421
|
|
|
$
|
3,732
|
|
|
$
|
1,215
|
|
|
$
|
6,795
|
|
|
|
Direct Retail
Lending
|
|
Revolving
Credit
|
|
Residential
Mortgage
|
|
Sales
Finance
|
|
Other Lending
Subsidiaries
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing
|
|
$
|
11,097
|
|
|
$
|
2,510
|
|
|
$
|
30,360
|
|
|
$
|
10,320
|
|
|
$
|
6,667
|
|
Nonperforming
|
|
43
|
|
|
—
|
|
|
173
|
|
|
7
|
|
|
59
|
|
|||||
Total
|
|
$
|
11,140
|
|
|
$
|
2,510
|
|
|
$
|
30,533
|
|
|
$
|
10,327
|
|
|
$
|
6,726
|
|
|
|
ACL Rollforward
|
||||||||||||||||||||||
Three Months Ended June 30, 2016
|
|
Beginning
Balance
|
|
Charge-
Offs
|
|
Recoveries
|
|
Provision
(Benefit)
|
|
Acquisition
|
|
Ending
Balance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
499
|
|
|
$
|
(26
|
)
|
|
$
|
12
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
519
|
|
CRE-income producing properties
|
|
125
|
|
|
—
|
|
|
1
|
|
|
(10
|
)
|
|
—
|
|
|
116
|
|
||||||
CRE-construction and development
|
|
32
|
|
|
—
|
|
|
5
|
|
|
(9
|
)
|
|
—
|
|
|
28
|
|
||||||
Dealer floor plan
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Other lending subsidiaries
|
|
26
|
|
|
(4
|
)
|
|
2
|
|
|
3
|
|
|
—
|
|
|
27
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Direct retail lending
|
|
103
|
|
|
(12
|
)
|
|
6
|
|
|
8
|
|
|
—
|
|
|
105
|
|
||||||
Revolving credit
|
|
100
|
|
|
(16
|
)
|
|
5
|
|
|
9
|
|
|
—
|
|
|
98
|
|
||||||
Residential mortgage-nonguaranteed
|
|
197
|
|
|
(8
|
)
|
|
1
|
|
|
4
|
|
|
—
|
|
|
194
|
|
||||||
Residential mortgage-government guaranteed
|
|
24
|
|
|
(1
|
)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
30
|
|
||||||
Sales finance
|
|
39
|
|
|
(6
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||
Other lending subsidiaries
|
|
270
|
|
|
(69
|
)
|
|
10
|
|
|
68
|
|
|
—
|
|
|
279
|
|
||||||
PCI
|
|
63
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
65
|
|
||||||
ALLL
|
|
1,488
|
|
|
(142
|
)
|
|
45
|
|
|
116
|
|
|
—
|
|
|
1,507
|
|
||||||
RUFC
|
|
92
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
9
|
|
|
96
|
|
||||||
ACL
|
|
$
|
1,580
|
|
|
$
|
(142
|
)
|
|
$
|
45
|
|
|
$
|
111
|
|
|
$
|
9
|
|
|
$
|
1,603
|
|
|
|
ACL Rollforward
|
||||||||||||||||||||||
Three Months Ended June 30, 2015
|
|
Beginning
Balance
|
|
Charge-
Offs
|
|
Recoveries
|
|
Provision
(Benefit)
|
|
Acquisition
|
|
Ending
Balance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
448
|
|
|
$
|
(32
|
)
|
|
$
|
13
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
457
|
|
CRE-income producing properties
|
|
153
|
|
|
(4
|
)
|
|
1
|
|
|
(9
|
)
|
|
—
|
|
|
141
|
|
||||||
CRE-construction and development
|
|
42
|
|
|
—
|
|
|
2
|
|
|
(6
|
)
|
|
—
|
|
|
38
|
|
||||||
Dealer floor plan
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Other lending subsidiaries
|
|
22
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Direct retail lending
|
|
111
|
|
|
(13
|
)
|
|
7
|
|
|
8
|
|
|
—
|
|
|
113
|
|
||||||
Revolving credit
|
|
106
|
|
|
(19
|
)
|
|
5
|
|
|
10
|
|
|
—
|
|
|
102
|
|
||||||
Residential mortgage-nonguaranteed
|
|
200
|
|
|
(8
|
)
|
|
1
|
|
|
4
|
|
|
—
|
|
|
197
|
|
||||||
Residential mortgage-government guaranteed
|
|
30
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
28
|
|
||||||
Sales finance
|
|
48
|
|
|
(5
|
)
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
44
|
|
||||||
Other lending subsidiaries
|
|
237
|
|
|
(55
|
)
|
|
9
|
|
|
58
|
|
|
—
|
|
|
249
|
|
||||||
PCI
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||||
ALLL
|
|
1,464
|
|
|
(139
|
)
|
|
41
|
|
|
91
|
|
|
—
|
|
|
1,457
|
|
||||||
RUFC
|
|
68
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
4
|
|
|
78
|
|
||||||
ACL
|
|
$
|
1,532
|
|
|
$
|
(139
|
)
|
|
$
|
41
|
|
|
$
|
97
|
|
|
$
|
4
|
|
|
$
|
1,535
|
|
|
|
ACL Rollforward
|
||||||||||||||||||||||
Six Months Ended June 30, 2016
|
|
Beginning Balance
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision (Benefit)
|
|
Acquisition
|
|
Ending Balance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
466
|
|
|
$
|
(82
|
)
|
|
$
|
24
|
|
|
$
|
111
|
|
|
$
|
—
|
|
|
$
|
519
|
|
CRE-income producing properties
|
|
135
|
|
|
(2
|
)
|
|
4
|
|
|
(21
|
)
|
|
—
|
|
|
116
|
|
||||||
CRE-construction and development
|
|
37
|
|
|
—
|
|
|
6
|
|
|
(15
|
)
|
|
—
|
|
|
28
|
|
||||||
Dealer floor plan
|
|
8
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
10
|
|
||||||
Other lending subsidiaries
|
|
22
|
|
|
(12
|
)
|
|
4
|
|
|
13
|
|
|
—
|
|
|
27
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Direct retail lending
|
|
105
|
|
|
(25
|
)
|
|
13
|
|
|
12
|
|
|
—
|
|
|
105
|
|
||||||
Revolving credit
|
|
104
|
|
|
(35
|
)
|
|
10
|
|
|
19
|
|
|
—
|
|
|
98
|
|
||||||
Residential mortgage-nonguaranteed
|
|
194
|
|
|
(15
|
)
|
|
2
|
|
|
13
|
|
|
—
|
|
|
194
|
|
||||||
Residential mortgage-government guaranteed
|
|
23
|
|
|
(2
|
)
|
|
—
|
|
|
9
|
|
|
—
|
|
|
30
|
|
||||||
Sales finance
|
|
40
|
|
|
(14
|
)
|
|
6
|
|
|
4
|
|
|
—
|
|
|
36
|
|
||||||
Other lending subsidiaries
|
|
265
|
|
|
(153
|
)
|
|
20
|
|
|
147
|
|
|
—
|
|
|
279
|
|
||||||
PCI
|
|
61
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
65
|
|
||||||
ALLL
|
|
1,460
|
|
|
(340
|
)
|
|
89
|
|
|
298
|
|
|
—
|
|
|
1,507
|
|
||||||
RUFC
|
|
90
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
9
|
|
|
96
|
|
||||||
ACL
|
|
$
|
1,550
|
|
|
$
|
(340
|
)
|
|
$
|
89
|
|
|
$
|
295
|
|
|
$
|
9
|
|
|
$
|
1,603
|
|
|
|
ACL Rollforward
|
||||||||||||||||||||||
Six Months Ended June 30, 2015
|
|
Beginning Balance
|
|
Charge-Offs
|
|
Recoveries
|
|
Provision (Benefit)
|
|
Acquisition
|
|
Ending Balance
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
421
|
|
|
$
|
(46
|
)
|
|
$
|
21
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
457
|
|
CRE-income producing properties
|
|
162
|
|
|
(13
|
)
|
|
3
|
|
|
(11
|
)
|
|
—
|
|
|
141
|
|
||||||
CRE-construction and development
|
|
48
|
|
|
(2
|
)
|
|
6
|
|
|
(14
|
)
|
|
—
|
|
|
38
|
|
||||||
Dealer floor plan
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Other lending subsidiaries
|
|
21
|
|
|
(5
|
)
|
|
2
|
|
|
3
|
|
|
—
|
|
|
21
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Direct retail lending
|
|
110
|
|
|
(25
|
)
|
|
15
|
|
|
13
|
|
|
—
|
|
|
113
|
|
||||||
Revolving credit
|
|
110
|
|
|
(37
|
)
|
|
10
|
|
|
19
|
|
|
—
|
|
|
102
|
|
||||||
Residential mortgage-nonguaranteed
|
|
217
|
|
|
(19
|
)
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
197
|
|
||||||
Residential mortgage-government guaranteed
|
|
36
|
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
28
|
|
||||||
Sales finance
|
|
40
|
|
|
(11
|
)
|
|
5
|
|
|
10
|
|
|
—
|
|
|
44
|
|
||||||
Other lending subsidiaries
|
|
235
|
|
|
(119
|
)
|
|
17
|
|
|
116
|
|
|
—
|
|
|
249
|
|
||||||
PCI
|
|
64
|
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
57
|
|
||||||
ALLL
|
|
1,474
|
|
|
(279
|
)
|
|
80
|
|
|
182
|
|
|
—
|
|
|
1,457
|
|
||||||
RUFC
|
|
60
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
4
|
|
|
78
|
|
||||||
ACL
|
|
$
|
1,534
|
|
|
$
|
(279
|
)
|
|
$
|
80
|
|
|
$
|
196
|
|
|
$
|
4
|
|
|
$
|
1,535
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Recorded Investment
|
|
Related ALLL
|
|
Recorded Investment
|
|
Related ALLL
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
|
$
|
51,567
|
|
|
$
|
478
|
|
|
$
|
48,110
|
|
|
$
|
439
|
|
CRE-income producing properties
|
|
14,793
|
|
|
109
|
|
|
13,339
|
|
|
127
|
|
||||
CRE-construction and development
|
|
3,659
|
|
|
24
|
|
|
3,697
|
|
|
32
|
|
||||
Dealer floor plan
|
|
1,308
|
|
|
10
|
|
|
1,215
|
|
|
8
|
|
||||
Other lending subsidiaries
|
|
7,200
|
|
|
26
|
|
|
6,789
|
|
|
21
|
|
||||
Retail:
|
|
|
|
|
|
|
|
|
||||||||
Direct retail lending
|
|
11,943
|
|
|
95
|
|
|
11,055
|
|
|
93
|
|
||||
Revolving credit
|
|
2,481
|
|
|
86
|
|
|
2,477
|
|
|
91
|
|
||||
Residential mortgage-nonguaranteed
|
|
29,399
|
|
|
151
|
|
|
29,228
|
|
|
153
|
|
||||
Residential mortgage-government guaranteed
|
|
466
|
|
|
5
|
|
|
553
|
|
|
1
|
|
||||
Sales finance
|
|
9,412
|
|
|
35
|
|
|
10,308
|
|
|
39
|
|
||||
Other lending subsidiaries
|
|
7,105
|
|
|
245
|
|
|
6,534
|
|
|
235
|
|
||||
PCI
|
|
1,109
|
|
|
65
|
|
|
1,122
|
|
|
61
|
|
||||
Total
|
|
$
|
140,442
|
|
|
$
|
1,329
|
|
|
$
|
134,427
|
|
|
$
|
1,300
|
|
As of / For The Six Months Ended June 30, 2016
|
|
Recorded
Investment
|
|
UPB
|
|
Related
ALLL
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
245
|
|
|
$
|
273
|
|
|
$
|
—
|
|
|
$
|
195
|
|
|
$
|
—
|
|
CRE-income producing properties
|
|
11
|
|
|
17
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|||||
CRE-construction and development
|
|
6
|
|
|
8
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|||||
Other lending subsidiaries
|
|
10
|
|
|
11
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct retail lending
|
|
12
|
|
|
39
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|||||
Residential mortgage-nonguaranteed
|
|
68
|
|
|
132
|
|
|
—
|
|
|
78
|
|
|
2
|
|
|||||
Residential mortgage-government guaranteed
|
|
3
|
|
|
3
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||
Sales finance
|
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Other lending subsidiaries
|
|
4
|
|
|
8
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
291
|
|
|
311
|
|
|
41
|
|
|
240
|
|
|
2
|
|
|||||
CRE-income producing properties
|
|
68
|
|
|
68
|
|
|
7
|
|
|
73
|
|
|
1
|
|
|||||
CRE-construction and development
|
|
25
|
|
|
25
|
|
|
4
|
|
|
24
|
|
|
—
|
|
|||||
Other lending subsidiaries
|
|
5
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct retail lending
|
|
70
|
|
|
72
|
|
|
10
|
|
|
72
|
|
|
2
|
|
|||||
Revolving credit
|
|
31
|
|
|
31
|
|
|
12
|
|
|
32
|
|
|
1
|
|
|||||
Residential mortgage-nonguaranteed
|
|
369
|
|
|
388
|
|
|
43
|
|
|
355
|
|
|
8
|
|
|||||
Residential mortgage-government guaranteed
|
|
345
|
|
|
345
|
|
|
25
|
|
|
314
|
|
|
6
|
|
|||||
Sales finance
|
|
16
|
|
|
16
|
|
|
1
|
|
|
17
|
|
|
—
|
|
|||||
Other lending subsidiaries
|
|
204
|
|
|
206
|
|
|
34
|
|
|
193
|
|
|
15
|
|
|||||
Total
|
|
$
|
1,784
|
|
|
$
|
1,961
|
|
|
$
|
178
|
|
|
$
|
1,645
|
|
|
$
|
37
|
|
As Of / For The Year Ended December 31, 2015
|
|
Recorded
Investment
|
|
UPB
|
|
Related
ALLL
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
With no related ALLL recorded:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
129
|
|
|
$
|
164
|
|
|
$
|
—
|
|
|
$
|
95
|
|
|
$
|
1
|
|
CRE-income producing properties
|
|
8
|
|
|
13
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|||||
CRE-construction and development
|
|
8
|
|
|
11
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
Dealer floor plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||
Other lending subsidiaries
|
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Direct retail lending
|
|
11
|
|
|
40
|
|
|
—
|
|
|
12
|
|
|
1
|
|
|||||
Residential mortgage-nonguaranteed
|
|
84
|
|
|
153
|
|
|
—
|
|
|
97
|
|
|
4
|
|
|||||
Residential mortgage-government guaranteed
|
|
5
|
|
|
5
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||
Sales finance
|
|
1
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Other lending subsidiaries
|
|
4
|
|
|
8
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|||||
With an ALLL recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
191
|
|
|
194
|
|
|
27
|
|
|
223
|
|
|
5
|
|
|||||
CRE-income producing properties
|
|
74
|
|
|
77
|
|
|
8
|
|
|
96
|
|
|
3
|
|
|||||
CRE-construction and development
|
|
27
|
|
|
27
|
|
|
5
|
|
|
36
|
|
|
1
|
|
|||||
Dealer floor plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Other lending subsidiaries
|
|
4
|
|
|
5
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Direct retail lending
|
|
74
|
|
|
75
|
|
|
12
|
|
|
79
|
|
|
4
|
|
|||||
Revolving credit
|
|
33
|
|
|
33
|
|
|
13
|
|
|
36
|
|
|
1
|
|
|||||
Residential mortgage-nonguaranteed
|
|
351
|
|
|
368
|
|
|
41
|
|
|
354
|
|
|
15
|
|
|||||
Residential mortgage-government guaranteed
|
|
312
|
|
|
312
|
|
|
22
|
|
|
323
|
|
|
13
|
|
|||||
Sales finance
|
|
18
|
|
|
18
|
|
|
1
|
|
|
19
|
|
|
1
|
|
|||||
Other lending subsidiaries
|
|
188
|
|
|
190
|
|
|
30
|
|
|
179
|
|
|
28
|
|
|||||
Total
|
|
$
|
1,524
|
|
|
$
|
1,698
|
|
|
$
|
160
|
|
|
$
|
1,592
|
|
|
$
|
77
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
Performing TDRs:
|
|
|
|
|
||||
Commercial:
|
|
|
|
|
||||
Commercial and industrial
|
|
$
|
39
|
|
|
$
|
49
|
|
CRE-income producing properties
|
|
16
|
|
|
13
|
|
||
CRE-construction and development
|
|
10
|
|
|
16
|
|
||
Direct retail lending
|
|
69
|
|
|
72
|
|
||
Sales finance
|
|
16
|
|
|
17
|
|
||
Revolving credit
|
|
31
|
|
|
33
|
|
||
Residential mortgage-nonguaranteed
|
|
276
|
|
|
288
|
|
||
Residential mortgage-government guaranteed
|
|
348
|
|
|
316
|
|
||
Other lending subsidiaries
|
|
198
|
|
|
178
|
|
||
Total performing TDRs
|
|
1,003
|
|
|
982
|
|
||
Nonperforming TDRs (also included in NPL disclosures)
|
|
146
|
|
|
146
|
|
||
Total TDRs
|
|
$
|
1,149
|
|
|
$
|
1,128
|
|
|
|
|
|
|
||||
ALLL attributable to TDRs
|
|
$
|
125
|
|
|
$
|
126
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Types of
Modifications
|
|
Impact To ALLL
|
|
Types of
Modifications
|
|
Impact To ALLL
|
||||||||||||||||
|
|
Rate
|
|
Structure
|
|
|
Rate
|
|
Structure
|
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
33
|
|
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
40
|
|
|
$
|
10
|
|
|
$
|
1
|
|
CRE-income producing properties
|
|
3
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
10
|
|
|
—
|
|
||||||
CRE-construction and development
|
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Direct retail lending
|
|
4
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
1
|
|
||||||
Revolving credit
|
|
4
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
1
|
|
||||||
Residential mortgage-nonguaranteed
|
|
21
|
|
|
6
|
|
|
2
|
|
|
21
|
|
|
10
|
|
|
2
|
|
||||||
Residential mortgage-government guaranteed
|
|
69
|
|
|
—
|
|
|
3
|
|
|
49
|
|
|
—
|
|
|
2
|
|
||||||
Sales finance
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||
Other lending subsidiaries
|
|
42
|
|
|
—
|
|
|
5
|
|
|
29
|
|
|
—
|
|
|
4
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Types of
Modifications
|
|
Impact To ALLL
|
|
Types of
Modifications
|
|
Impact To ALLL
|
||||||||||||||||
|
|
Rate
|
|
Structure
|
|
|
Rate
|
|
Structure
|
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
95
|
|
|
$
|
23
|
|
|
$
|
2
|
|
|
$
|
49
|
|
|
$
|
24
|
|
|
$
|
2
|
|
CRE-income producing properties
|
|
11
|
|
|
8
|
|
|
—
|
|
|
4
|
|
|
13
|
|
|
—
|
|
||||||
CRE-construction and development
|
|
4
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Direct retail lending
|
|
8
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
2
|
|
||||||
Revolving credit
|
|
9
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|
—
|
|
|
2
|
|
||||||
Residential mortgage-nonguaranteed
|
|
38
|
|
|
14
|
|
|
3
|
|
|
44
|
|
|
22
|
|
|
5
|
|
||||||
Residential mortgage-government guaranteed
|
|
108
|
|
|
—
|
|
|
5
|
|
|
109
|
|
|
—
|
|
|
4
|
|
||||||
Sales finance
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||||
Other lending subsidiaries
|
|
74
|
|
|
—
|
|
|
10
|
|
|
60
|
|
|
—
|
|
|
8
|
|
|
|
Six Months Ended June 30, 2016
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||||||||||
|
|
Purchased Impaired
|
|
Purchased Nonimpaired
|
|
Purchased Impaired
|
|
Purchased Nonimpaired
|
||||||||||||||||||||||||
|
|
Accretable
Yield
|
|
Carrying
Value
|
|
Accretable
Yield
|
|
Carrying
Value
|
|
Accretable
Yield
|
|
Carrying
Value
|
|
Accretable
Yield
|
|
Carrying
Value
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Balance at beginning of period
|
|
$
|
189
|
|
|
$
|
700
|
|
|
$
|
176
|
|
|
$
|
422
|
|
|
$
|
134
|
|
|
$
|
579
|
|
|
$
|
244
|
|
|
$
|
636
|
|
Additions
|
|
36
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
402
|
|
|
—
|
|
|
—
|
|
||||||||
Accretion
|
|
(66
|
)
|
|
66
|
|
|
(41
|
)
|
|
41
|
|
|
(89
|
)
|
|
89
|
|
|
(89
|
)
|
|
89
|
|
||||||||
Payments received, net
|
|
—
|
|
|
(155
|
)
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|
(370
|
)
|
|
—
|
|
|
(303
|
)
|
||||||||
Other, net
|
|
131
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||||||
Balance at end of period
|
|
$
|
290
|
|
|
$
|
735
|
|
|
$
|
163
|
|
|
$
|
374
|
|
|
$
|
189
|
|
|
$
|
700
|
|
|
$
|
176
|
|
|
$
|
422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Outstanding UPB at end of period
|
|
|
|
$
|
1,106
|
|
|
|
|
$
|
501
|
|
|
|
|
$
|
1,063
|
|
|
|
|
$
|
587
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
Unearned income, discounts and net deferred loan fees and costs, excluding PCI
|
|
$
|
610
|
|
|
$
|
598
|
|
Residential mortgage loans in process of foreclosure
|
|
361
|
|
|
229
|
|
|
|
Community
Banking
|
|
Residential
Mortgage
Banking
|
|
Dealer
Financial
Services
|
|
Specialized
Lending
|
|
Insurance
Holdings
|
|
Financial
Services
|
|
Other, Treasury & Corporate
|
|
Total
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Goodwill, January 1, 2016
|
|
$
|
6,187
|
|
|
$
|
326
|
|
|
$
|
111
|
|
|
$
|
243
|
|
|
$
|
1,482
|
|
|
$
|
199
|
|
|
$
|
—
|
|
|
$
|
8,548
|
|
Acquisitions
|
|
6
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
270
|
|
|
—
|
|
|
802
|
|
|
1,080
|
|
||||||||
Other adjustments
|
|
105
|
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
22
|
|
|
—
|
|
|
(7
|
)
|
||||||||
Goodwill, June 30, 2016
|
|
$
|
6,298
|
|
|
$
|
326
|
|
|
$
|
111
|
|
|
$
|
111
|
|
|
$
|
1,752
|
|
|
$
|
221
|
|
|
$
|
802
|
|
|
$
|
9,621
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
CDI
|
|
$
|
970
|
|
|
$
|
(674
|
)
|
|
$
|
296
|
|
|
$
|
903
|
|
|
$
|
(634
|
)
|
|
$
|
269
|
|
Other, primarily customer relationship intangibles
|
|
1,432
|
|
|
(782
|
)
|
|
650
|
|
|
1,164
|
|
|
(747
|
)
|
|
417
|
|
||||||
Total
|
|
$
|
2,402
|
|
|
$
|
(1,456
|
)
|
|
$
|
946
|
|
|
$
|
2,067
|
|
|
$
|
(1,381
|
)
|
|
$
|
686
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
UPB of mortgage loan servicing portfolio
|
|
$
|
117,880
|
|
|
$
|
116,817
|
|
UPB of home equity loan servicing portfolio
|
|
4,737
|
|
|
5,352
|
|
||
UPB of residential mortgage and home equity loan servicing portfolio
|
|
$
|
122,617
|
|
|
$
|
122,169
|
|
|
|
|
|
|
||||
UPB of residential mortgage loans serviced for others (primarily agency conforming fixed rate)
|
|
$
|
89,970
|
|
|
$
|
91,132
|
|
Mortgage loans sold with recourse
|
|
644
|
|
|
702
|
|
||
Maximum recourse exposure from mortgage loans sold with recourse liability
|
|
306
|
|
|
326
|
|
||
Indemnification, recourse and repurchase reserves
|
|
80
|
|
|
79
|
|
||
FHA-insured mortgage loan reserve
|
|
85
|
|
|
85
|
|
|
|
As of / For The
Six Months Ended June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
UPB of residential mortgage loans sold from LHFS
|
|
$
|
6,183
|
|
|
$
|
6,804
|
|
Pre-tax gains recognized on mortgage loans sold and held for sale
|
|
59
|
|
|
74
|
|
||
Servicing fees recognized from mortgage loans serviced for others
|
|
134
|
|
|
136
|
|
||
Approximate weighted average servicing fee on the outstanding balance of residential mortgage loans serviced for others
|
|
0.28
|
%
|
|
0.29
|
%
|
||
Weighted average interest rate on mortgage loans serviced for others
|
|
4.09
|
|
|
4.16
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
Residential MSRs, carrying value, beginning of period
|
|
$
|
880
|
|
|
$
|
844
|
|
Additions
|
|
56
|
|
|
68
|
|
||
Change in fair value due to changes in valuation inputs or assumptions:
|
|
|
|
|
||||
Prepayment speeds
|
|
(209
|
)
|
|
166
|
|
||
OAS
|
|
9
|
|
|
(70
|
)
|
||
Servicing costs
|
|
2
|
|
|
(25
|
)
|
||
Realization of expected net servicing cash flows, passage of time and other
|
|
(69
|
)
|
|
(71
|
)
|
||
Residential MSRs, carrying value, end of period
|
|
$
|
669
|
|
|
$
|
912
|
|
|
|
|
|
|
||||
Gains (losses) on derivative financial instruments used to mitigate the income statement effect of changes in fair value
|
|
$
|
229
|
|
|
$
|
(38
|
)
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
Range
|
|
Weighted
Average |
|
Range
|
|
Weighted
Average |
||||||||||||
|
|
Min
|
|
Max
|
|
|
Min
|
|
Max
|
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Prepayment speed
|
|
12.9
|
%
|
|
14.8
|
%
|
|
14.2
|
%
|
|
8.1
|
%
|
|
9.0
|
%
|
|
8.7
|
%
|
||
Effect on fair value of a 10% increase
|
|
|
|
|
|
$
|
(33
|
)
|
|
|
|
|
|
$
|
(28
|
)
|
||||
Effect on fair value of a 20% increase
|
|
|
|
|
|
(62
|
)
|
|
|
|
|
|
(54
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OAS
|
|
9.9
|
%
|
|
10.2
|
%
|
|
10.0
|
%
|
|
10.3
|
%
|
|
10.6
|
%
|
|
10.4
|
%
|
||
Effect on fair value of a 10% increase
|
|
|
|
|
|
$
|
(21
|
)
|
|
|
|
|
|
$
|
(32
|
)
|
||||
Effect on fair value of a 20% increase
|
|
|
|
|
|
(41
|
)
|
|
|
|
|
|
(61
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Composition of loans serviced for others:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed-rate residential mortgage loans
|
|
|
|
|
|
99.2
|
%
|
|
|
|
|
|
99.2
|
%
|
||||||
Adjustable-rate residential mortgage loans
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
0.8
|
|
||||||
Total
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average life (in years)
|
|
|
|
|
|
|
|
4.9
|
|
|
|
|
|
|
6.8
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
(Dollars in millions)
|
||||||
UPB of CRE mortgages serviced for others
|
$
|
28,455
|
|
|
$
|
28,163
|
|
CRE mortgages serviced for others covered by recourse provisions
|
4,022
|
|
|
4,198
|
|
||
Maximum recourse exposure from CRE mortgages sold with recourse liability
|
1,221
|
|
|
1,259
|
|
||
Recorded reserves related to recourse exposure
|
7
|
|
|
7
|
|
||
Originated CRE mortgages during the year
|
2,981
|
|
|
7,012
|
|
||
Commercial MSRs at fair value
|
116
|
|
|
—
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
Noninterest-bearing deposits
|
|
$
|
49,180
|
|
|
$
|
45,695
|
|
Interest checking
|
|
28,528
|
|
|
25,410
|
|
||
Money market and savings
|
|
64,064
|
|
|
60,461
|
|
||
Time deposits
|
|
17,466
|
|
|
17,558
|
|
||
Total deposits
|
|
$
|
159,238
|
|
|
$
|
149,124
|
|
|
|
|
|
|
||||
Time deposits $100,000 and greater
|
|
$
|
7,466
|
|
|
$
|
7,562
|
|
Time deposits $250,000 and greater
|
|
3,649
|
|
|
3,497
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Dollars in millions)
|
||||||
BB&T Corporation:
|
|
|
|
|
||||
3.95% senior notes due 2016
|
|
$
|
—
|
|
|
$
|
500
|
|
3.20% senior notes due 2016
|
|
—
|
|
|
1,000
|
|
||
2.15% senior notes due 2017
|
|
750
|
|
|
749
|
|
||
1.60% senior notes due 2017
|
|
750
|
|
|
749
|
|
||
1.45% senior notes due 2018
|
|
465
|
|
|
500
|
|
||
Floating rate senior notes due 2018 (LIBOR-based, 1.51% at June 30, 2016)
|
|
400
|
|
|
400
|
|
||
2.05% senior notes due 2018
|
|
600
|
|
|
600
|
|
||
6.85% senior notes due 2019
|
|
540
|
|
|
540
|
|
||
2.25% senior notes due 2019
|
|
648
|
|
|
648
|
|
||
Floating rate senior notes due 2019 (LIBOR-based, 1.30% at June 30, 2016)
|
|
450
|
|
|
450
|
|
||
2.45% senior notes due 2020
|
|
1,298
|
|
|
1,298
|
|
||
2.63% senior notes due 2020
|
|
999
|
|
|
999
|
|
||
Floating rate senior notes due 2020 (LIBOR-based, 1.34% at June 30, 2016)
|
|
200
|
|
|
200
|
|
||
2.05% senior notes due 2021
|
|
1,249
|
|
|
—
|
|
||
5.38% senior notes due 2022
|
|
165
|
|
|
166
|
|
||
4.25% senior notes due 2024
|
|
130
|
|
|
—
|
|
||
4.90% subordinated notes due 2017
|
|
358
|
|
|
356
|
|
||
5.25% subordinated notes due 2019
|
|
586
|
|
|
586
|
|
||
3.95% subordinated notes due 2022
|
|
299
|
|
|
299
|
|
||
|
|
|
|
|
||||
Branch Bank:
|
|
|
|
|
||||
1.45% senior notes due 2016
|
|
750
|
|
|
750
|
|
||
Floating rate senior notes due 2016 (LIBOR-based, 1.10% at June 30, 2016)
|
|
375
|
|
|
375
|
|
||
1.05% senior notes due 2016
|
|
500
|
|
|
500
|
|
||
1.00% senior notes due 2017
|
|
599
|
|
|
599
|
|
||
1.35% senior notes due 2017
|
|
660
|
|
|
750
|
|
||
2.30% senior notes due 2018
|
|
750
|
|
|
750
|
|
||
1.45% senior notes due 2019
|
|
1,499
|
|
|
—
|
|
||
Floating rate senior notes due 2019 (LIBOR-based, 1.16% at June 30, 2016)
|
|
250
|
|
|
—
|
|
||
2.85% senior notes due 2021
|
|
700
|
|
|
700
|
|
||
5.63% subordinated notes due 2016
|
|
386
|
|
|
386
|
|
||
Floating rate subordinated notes due 2016 (LIBOR-based, 0.98% at June 30, 2016)
|
|
350
|
|
|
350
|
|
||
Floating rate subordinated notes due 2017 (LIBOR-based, 0.95% at June 30, 2016)
|
|
262
|
|
|
262
|
|
||
3.63% subordinated notes due 2025
|
|
1,249
|
|
|
1,249
|
|
||
3.80% subordinated notes due 2026
|
|
848
|
|
|
848
|
|
||
|
|
|
|
|
||||
FHLB advances to Branch Bank:
|
|
|
|
|
||||
Varying maturities to 2034
|
|
4,387
|
|
|
5,582
|
|
||
|
|
|
|
|
||||
Other long-term debt
|
|
232
|
|
|
154
|
|
||
|
|
|
|
|
||||
Basis adjustments
|
|
751
|
|
|
474
|
|
||
Total long-term debt
|
|
$
|
24,435
|
|
|
$
|
23,769
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Carrying
Amount
|
|
Effective
Rate
|
|
Carrying
Amount
|
|
Effective
Rate
|
||||||
|
|
(Dollars in millions)
|
||||||||||||
BB&T Corporation fixed rate senior notes
|
|
$
|
7,724
|
|
|
1.86
|
%
|
|
$
|
7,831
|
|
|
2.35
|
%
|
BB&T Corporation floating rate senior notes
|
|
1,049
|
|
|
1.43
|
|
|
1,050
|
|
|
1.20
|
|
||
BB&T Corporation fixed rate subordinated notes
|
|
1,388
|
|
|
0.90
|
|
|
1,382
|
|
|
1.52
|
|
||
Branch Bank fixed rate senior notes
|
|
5,520
|
|
|
1.30
|
|
|
4,071
|
|
|
1.62
|
|
||
Branch Bank floating rate senior notes
|
|
625
|
|
|
1.18
|
|
|
375
|
|
|
0.92
|
|
||
Branch Bank fixed rate subordinated notes
|
|
2,689
|
|
|
2.39
|
|
|
2,562
|
|
|
3.13
|
|
||
Branch Bank floating rate subordinated notes
|
|
612
|
|
|
3.45
|
|
|
612
|
|
|
3.24
|
|
||
FHLB advances (weighted average maturity of 5.5 years at June 30, 2016)
|
|
4,596
|
|
|
3.98
|
|
|
5,732
|
|
|
4.02
|
|
||
Other long-term debt
|
|
232
|
|
|
|
|
|
154
|
|
|
|
|||
Total long-term debt
|
|
$
|
24,435
|
|
|
|
|
|
$
|
23,769
|
|
|
|
|
|
Options
|
|
Wtd. Avg.
Exercise
Price
|
|||
|
|
(Shares in thousands)
|
|||||
Outstanding at January 1, 2016
|
|
20,577
|
|
|
$
|
34.89
|
|
Granted
|
|
610
|
|
|
32.10
|
|
|
Replacement awards issued in connection with business combination
|
|
566
|
|
|
36.12
|
|
|
Exercised
|
|
(516
|
)
|
|
28.08
|
|
|
Forfeited or expired
|
|
(2,809
|
)
|
|
40.58
|
|
|
Outstanding at June 30, 2016
|
|
18,428
|
|
|
34.16
|
|
|
Exercisable at June 30, 2016
|
|
17,478
|
|
|
34.15
|
|
|
Exercisable and expected to vest at June 30, 2016
|
|
18,378
|
|
|
34.16
|
|
|
|
Restricted
Shares/Units
|
|
Wtd. Avg.
Grant Date
Fair Value
|
|||
|
|
(Shares in thousands)
|
|||||
Nonvested at January 1, 2016
|
|
11,824
|
|
|
$
|
29.81
|
|
Granted
|
|
5,224
|
|
|
27.48
|
|
|
Vested
|
|
(2,735
|
)
|
|
27.45
|
|
|
Forfeited
|
|
(209
|
)
|
|
29.44
|
|
|
Nonvested at June 30, 2016
|
|
14,104
|
|
|
29.41
|
|
|
Expected to vest at June 30, 2016
|
|
12,930
|
|
|
29.41
|
|
Three Months Ended June 30, 2016
|
|
Unrecognized Net Pension and Postretirement Costs
|
|
Unrealized Net Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Net Gains (Losses) on AFS Securities
|
|
FDIC's Share of Unrealized (Gains) Losses on AFS Securities
|
|
Other, net
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
AOCI balance, April 1, 2016
|
|
$
|
(712
|
)
|
|
$
|
(198
|
)
|
|
$
|
163
|
|
|
$
|
(154
|
)
|
|
$
|
(16
|
)
|
|
$
|
(917
|
)
|
OCI before reclassifications, net of tax
|
|
1
|
|
|
(51
|
)
|
|
110
|
|
|
6
|
|
|
1
|
|
|
67
|
|
||||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Personnel expense
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
Interest income
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||
Interest expense
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
FDIC loss share income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
Securities (gains) losses, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total before income taxes
|
|
16
|
|
|
4
|
|
|
(16
|
)
|
|
17
|
|
|
—
|
|
|
21
|
|
||||||
Less: Income taxes
|
|
6
|
|
|
2
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
8
|
|
||||||
Net of income taxes
|
|
10
|
|
|
2
|
|
|
(10
|
)
|
|
11
|
|
|
—
|
|
|
13
|
|
||||||
Net change in AOCI
|
|
11
|
|
|
(49
|
)
|
|
100
|
|
|
17
|
|
|
1
|
|
|
80
|
|
||||||
AOCI balance, June 30, 2016
|
|
$
|
(701
|
)
|
|
$
|
(247
|
)
|
|
$
|
263
|
|
|
$
|
(137
|
)
|
|
$
|
(15
|
)
|
|
$
|
(837
|
)
|
Three Months Ended June 30, 2015
|
|
Unrecognized Net Pension and Postretirement Costs
|
|
Unrealized Net Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Net Gains (Losses) on AFS Securities
|
|
FDIC's Share of Unrealized (Gains) Losses on AFS Securities
|
|
Other, net
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
AOCI balance, April 1, 2015
|
|
$
|
(617
|
)
|
|
$
|
(108
|
)
|
|
$
|
209
|
|
|
$
|
(197
|
)
|
|
$
|
(20
|
)
|
|
$
|
(733
|
)
|
OCI before reclassifications, net of tax
|
|
1
|
|
|
60
|
|
|
(121
|
)
|
|
5
|
|
|
1
|
|
|
(54
|
)
|
||||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Personnel expense
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||
Interest income
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
Interest expense
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
FDIC loss share income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Securities (gains) losses, net
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Total before income taxes
|
|
12
|
|
|
21
|
|
|
23
|
|
|
6
|
|
|
—
|
|
|
62
|
|
||||||
Less: Income taxes
|
|
4
|
|
|
8
|
|
|
9
|
|
|
2
|
|
|
—
|
|
|
23
|
|
||||||
Net of income taxes
|
|
8
|
|
|
13
|
|
|
14
|
|
|
4
|
|
|
—
|
|
|
39
|
|
||||||
Net change in AOCI
|
|
9
|
|
|
73
|
|
|
(107
|
)
|
|
9
|
|
|
1
|
|
|
(15
|
)
|
||||||
AOCI balance, June 30, 2015
|
|
$
|
(608
|
)
|
|
$
|
(35
|
)
|
|
$
|
102
|
|
|
$
|
(188
|
)
|
|
$
|
(19
|
)
|
|
$
|
(748
|
)
|
Six Months Ended June 30, 2016
|
|
Unrecognized Net Pension and Postretirement Costs
|
|
Unrealized Net Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Net Gains (Losses) on AFS Securities
|
|
FDIC's Share of Unrealized (Gains) Losses on AFS Securities
|
|
Other, net
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
AOCI balance, January 1, 2016
|
|
$
|
(723
|
)
|
|
$
|
(83
|
)
|
|
$
|
(34
|
)
|
|
$
|
(169
|
)
|
|
$
|
(19
|
)
|
|
$
|
(1,028
|
)
|
OCI before reclassifications, net of tax
|
|
1
|
|
|
(177
|
)
|
|
352
|
|
|
11
|
|
|
3
|
|
|
190
|
|
||||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Personnel expense
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Interest income
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
1
|
|
|
(42
|
)
|
||||||
Interest expense
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
FDIC loss share income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||||
Securities (gains) losses, net
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
||||||
Total before income taxes
|
|
33
|
|
|
21
|
|
|
(88
|
)
|
|
33
|
|
|
1
|
|
|
—
|
|
||||||
Less: Income taxes
|
|
12
|
|
|
8
|
|
|
(33
|
)
|
|
12
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net of income taxes
|
|
21
|
|
|
13
|
|
|
(55
|
)
|
|
21
|
|
|
1
|
|
|
1
|
|
||||||
Net change in AOCI
|
|
22
|
|
|
(164
|
)
|
|
297
|
|
|
32
|
|
|
4
|
|
|
191
|
|
||||||
AOCI balance, June 30, 2016
|
|
$
|
(701
|
)
|
|
$
|
(247
|
)
|
|
$
|
263
|
|
|
$
|
(137
|
)
|
|
$
|
(15
|
)
|
|
$
|
(837
|
)
|
Six Months Ended June 30, 2015
|
|
Unrecognized Net Pension and Postretirement Costs
|
|
Unrealized Net Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Net Gains (Losses) on AFS Securities
|
|
FDIC's Share of Unrealized (Gains) Losses on AFS Securities
|
|
Other, net
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
AOCI balance, January 1, 2015
|
|
$
|
(626
|
)
|
|
$
|
(54
|
)
|
|
$
|
152
|
|
|
$
|
(207
|
)
|
|
$
|
(16
|
)
|
|
$
|
(751
|
)
|
OCI before reclassifications, net of tax
|
|
3
|
|
|
(7
|
)
|
|
(54
|
)
|
|
7
|
|
|
(4
|
)
|
|
(55
|
)
|
||||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Personnel expense
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||||
Interest income
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
1
|
|
|
7
|
|
||||||
Interest expense
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||||
FDIC loss share income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||
Securities (gains) losses, net
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Total before income taxes
|
|
24
|
|
|
42
|
|
|
7
|
|
|
19
|
|
|
1
|
|
|
93
|
|
||||||
Less: Income taxes
|
|
9
|
|
|
16
|
|
|
3
|
|
|
7
|
|
|
—
|
|
|
35
|
|
||||||
Net of income taxes
|
|
15
|
|
|
26
|
|
|
4
|
|
|
12
|
|
|
1
|
|
|
58
|
|
||||||
Net change in AOCI
|
|
18
|
|
|
19
|
|
|
(50
|
)
|
|
19
|
|
|
(3
|
)
|
|
3
|
|
||||||
AOCI balance, June 30, 2015
|
|
$
|
(608
|
)
|
|
$
|
(35
|
)
|
|
$
|
102
|
|
|
$
|
(188
|
)
|
|
$
|
(19
|
)
|
|
$
|
(748
|
)
|
|
As of/For the Year-to-Date Period Ended
|
||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
(Dollars in millions)
|
||||||
Beginning balance of unrecognized tax benefits
|
$
|
426
|
|
|
$
|
503
|
|
Additions (reductions) for tax positions of prior years
|
(5
|
)
|
|
(76
|
)
|
||
Settlements
|
(418
|
)
|
|
(1
|
)
|
||
Lapse of statute of limitations
|
—
|
|
|
(1
|
)
|
||
Unrecognized deferred tax benefits from acquisitions
|
—
|
|
|
1
|
|
||
Ending balance of unrecognized tax benefits
|
$
|
3
|
|
|
$
|
426
|
|
|
|
|
|
||||
Unrecognized tax benefits that would have impacted effective rate if recognized
|
|
|
|
||||
Federal
|
$
|
—
|
|
|
$
|
422
|
|
State
|
2
|
|
|
3
|
|
|
|
Qualified Plan
|
|
Nonqualified Plans
|
||||||||||||
Three Months Ended June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Service cost
|
|
$
|
44
|
|
|
$
|
42
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Interest cost
|
|
41
|
|
|
34
|
|
|
4
|
|
|
4
|
|
||||
Estimated return on plan assets
|
|
(81
|
)
|
|
(81
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization and other
|
|
16
|
|
|
12
|
|
|
3
|
|
|
3
|
|
||||
Net periodic benefit cost
|
|
$
|
20
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
|
Qualified Plan
|
|
Nonqualified Plans
|
||||||||||||
Six Months Ended June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Service cost
|
|
$
|
86
|
|
|
$
|
85
|
|
|
$
|
6
|
|
|
$
|
6
|
|
Interest cost
|
|
81
|
|
|
68
|
|
|
9
|
|
|
8
|
|
||||
Estimated return on plan assets
|
|
(162
|
)
|
|
(162
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization and other
|
|
33
|
|
|
24
|
|
|
6
|
|
|
7
|
|
||||
Net periodic benefit cost
|
|
$
|
38
|
|
|
$
|
15
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
Letters of credit
|
|
$
|
3,072
|
|
|
$
|
3,033
|
|
Carrying amount of the liability for letters of credit
|
|
29
|
|
|
27
|
|
||
|
|
|
|
|
||||
Investments in affordable housing and historic building rehabilitation projects:
|
|
|
|
|
||||
Carrying amount
|
|
1,725
|
|
|
1,629
|
|
||
Amount of future funding commitments included in carrying amount
|
|
749
|
|
|
654
|
|
||
Lending exposure
|
|
338
|
|
|
292
|
|
||
Tax credits subject to recapture
|
|
374
|
|
|
355
|
|
||
|
|
|
|
|
||||
Private equity and similar investments
|
|
353
|
|
|
289
|
|
||
Future funding commitments to consolidated private equity funds
|
|
212
|
|
|
231
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions)
|
||||||
Pledged securities
|
|
$
|
14,523
|
|
|
$
|
14,063
|
|
Pledged loans
|
|
74,248
|
|
|
69,070
|
|
June 30, 2016
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trading securities
|
|
$
|
585
|
|
|
$
|
320
|
|
|
$
|
265
|
|
|
$
|
—
|
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury
|
|
1,173
|
|
|
—
|
|
|
1,173
|
|
|
—
|
|
||||
Agency MBS
|
|
23,839
|
|
|
—
|
|
|
23,839
|
|
|
—
|
|
||||
States and political subdivisions
|
|
2,211
|
|
|
—
|
|
|
2,211
|
|
|
—
|
|
||||
Non-agency MBS
|
|
68
|
|
|
—
|
|
|
68
|
|
|
—
|
|
||||
Other
|
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
Acquired from FDIC
|
|
943
|
|
|
—
|
|
|
384
|
|
|
559
|
|
||||
LHFS
|
|
2,485
|
|
|
—
|
|
|
2,466
|
|
|
19
|
|
||||
MSRs
|
|
785
|
|
|
—
|
|
|
—
|
|
|
785
|
|
||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate contracts
|
|
1,596
|
|
|
1
|
|
|
1,561
|
|
|
34
|
|
||||
Foreign exchange contracts
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
Private equity and similar investments
|
|
353
|
|
|
—
|
|
|
—
|
|
|
353
|
|
||||
Total assets
|
|
$
|
34,058
|
|
|
$
|
331
|
|
|
$
|
31,977
|
|
|
$
|
1,750
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
|
$
|
1,423
|
|
|
$
|
—
|
|
|
$
|
1,422
|
|
|
$
|
1
|
|
Foreign exchange contracts
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Securities sold short
|
|
125
|
|
|
—
|
|
|
125
|
|
|
—
|
|
||||
Total liabilities
|
|
$
|
1,551
|
|
|
$
|
—
|
|
|
$
|
1,550
|
|
|
$
|
1
|
|
December 31, 2015
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Trading securities
|
|
$
|
1,180
|
|
|
$
|
311
|
|
|
$
|
869
|
|
|
$
|
—
|
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury
|
|
1,832
|
|
|
—
|
|
|
1,832
|
|
|
—
|
|
||||
GSE
|
|
51
|
|
|
—
|
|
|
51
|
|
|
—
|
|
||||
Agency MBS
|
|
20,046
|
|
|
—
|
|
|
20,046
|
|
|
—
|
|
||||
States and political subdivisions
|
|
2,079
|
|
|
—
|
|
|
2,079
|
|
|
—
|
|
||||
Non-agency MBS
|
|
221
|
|
|
—
|
|
|
221
|
|
|
—
|
|
||||
Other
|
|
4
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
Acquired from FDIC
|
|
1,064
|
|
|
—
|
|
|
438
|
|
|
626
|
|
||||
LHFS
|
|
1,035
|
|
|
—
|
|
|
1,035
|
|
|
—
|
|
||||
MSRs
|
|
880
|
|
|
—
|
|
|
—
|
|
|
880
|
|
||||
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
964
|
|
|
—
|
|
|
956
|
|
|
8
|
|
||||
Foreign exchange contracts
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Private equity and similar investments
|
|
289
|
|
|
—
|
|
|
—
|
|
|
289
|
|
||||
Total assets
|
|
$
|
29,651
|
|
|
$
|
315
|
|
|
$
|
27,533
|
|
|
$
|
1,803
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
$
|
788
|
|
|
$
|
—
|
|
|
$
|
784
|
|
|
$
|
4
|
|
Foreign exchange contracts
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
Securities sold short
|
|
147
|
|
|
—
|
|
|
147
|
|
|
—
|
|
||||
Total liabilities
|
|
$
|
939
|
|
|
$
|
—
|
|
|
$
|
935
|
|
|
$
|
4
|
|
Three Months Ended June 30, 2016
|
|
Acquired from FDIC Securities
|
|
MSRs
|
|
Net Derivatives
|
|
Private Equity and Similar Investments
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Balance at April 1, 2016
|
|
$
|
600
|
|
|
$
|
860
|
|
|
$
|
21
|
|
|
$
|
301
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Mortgage banking income
|
|
—
|
|
|
(69
|
)
|
|
24
|
|
|
—
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||||
Issuances
|
|
—
|
|
|
34
|
|
|
23
|
|
|
—
|
|
||||
Settlements
|
|
(33
|
)
|
|
(40
|
)
|
|
(35
|
)
|
|
(3
|
)
|
||||
Balance at June 30, 2016
|
|
$
|
559
|
|
|
$
|
785
|
|
|
$
|
33
|
|
|
$
|
353
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2016
|
|
$
|
17
|
|
|
$
|
(69
|
)
|
|
$
|
33
|
|
|
$
|
(2
|
)
|
Three Months E
nded June 30, 2015
|
|
Acquired from FDIC Securities
|
|
MSRs
|
|
Net Derivatives
|
|
Private Equity and Similar Investments
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Balance at April 1, 2015
|
|
$
|
719
|
|
|
$
|
764
|
|
|
$
|
23
|
|
|
$
|
366
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Mortgage banking income
|
|
—
|
|
|
140
|
|
|
20
|
|
|
—
|
|
||||
Other noninterest income
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
Issuances
|
|
—
|
|
|
42
|
|
|
3
|
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||
Settlements
|
|
(25
|
)
|
|
(34
|
)
|
|
(50
|
)
|
|
(13
|
)
|
||||
Balance at June 30, 2015
|
|
$
|
688
|
|
|
$
|
912
|
|
|
$
|
(2
|
)
|
|
$
|
359
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2015
|
|
$
|
5
|
|
|
$
|
140
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
Six Months Ended June 30, 2016
|
|
Acquired from FDIC Securities
|
|
MSRs
|
|
Net Derivatives
|
|
Private Equity and Similar Investments
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Balance at January 1, 2016
|
|
$
|
626
|
|
|
$
|
880
|
|
|
$
|
4
|
|
|
$
|
289
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Mortgage banking income
|
|
—
|
|
|
(196
|
)
|
|
56
|
|
|
—
|
|
||||
Other noninterest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
||||
Issuances
|
|
—
|
|
|
56
|
|
|
63
|
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||
Settlements
|
|
(54
|
)
|
|
(78
|
)
|
|
(90
|
)
|
|
(5
|
)
|
||||
Other
|
|
—
|
|
|
123
|
|
|
—
|
|
|
—
|
|
||||
Balance at June 30, 2016
|
|
$
|
559
|
|
|
$
|
785
|
|
|
$
|
33
|
|
|
$
|
353
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2016
|
|
$
|
32
|
|
|
$
|
(196
|
)
|
|
$
|
33
|
|
|
$
|
—
|
|
Six Months Ended June 30, 2015
|
|
Acquired from FDIC Securities
|
|
MSRs
|
|
Net Derivatives
|
|
Private Equity and Similar Investments
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Balance at January 1, 2015
|
|
$
|
745
|
|
|
$
|
844
|
|
|
$
|
17
|
|
|
$
|
329
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Mortgage banking income
|
|
—
|
|
|
69
|
|
|
48
|
|
|
—
|
|
||||
Other noninterest income
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
19
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
||||
Issuances
|
|
—
|
|
|
68
|
|
|
41
|
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||
Settlements
|
|
(48
|
)
|
|
(69
|
)
|
|
(106
|
)
|
|
(15
|
)
|
||||
Balance at June 30, 2015
|
|
$
|
688
|
|
|
$
|
912
|
|
|
$
|
(2
|
)
|
|
$
|
359
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at June 30, 2015
|
|
$
|
16
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||||||
|
|
Carrying Value
|
|
Valuation Adjustments
|
|
Carrying Value
|
|
Valuation Adjustments
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||
Impaired loans
|
|
$
|
358
|
|
|
(16
|
)
|
|
$
|
(54
|
)
|
|
$
|
114
|
|
|
(1
|
)
|
|
$
|
(13
|
)
|
Foreclosed real estate
|
|
53
|
|
|
(44
|
)
|
|
(98
|
)
|
|
86
|
|
|
(43
|
)
|
|
(83
|
)
|
June 30, 2016
|
|
Carrying
Amount
|
|
Total
Fair Value
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
HTM securities
|
|
$
|
18,762
|
|
|
$
|
19,157
|
|
|
$
|
19,157
|
|
|
$
|
—
|
|
Loans and leases HFI, net of ALLL
|
|
140,719
|
|
|
142,005
|
|
|
—
|
|
|
142,005
|
|
||||
FDIC loss share receivable
|
|
218
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits
|
|
159,238
|
|
|
159,291
|
|
|
159,291
|
|
|
—
|
|
||||
FDIC loss share payable
|
|
673
|
|
|
666
|
|
|
—
|
|
|
666
|
|
||||
Long-term debt
|
|
24,435
|
|
|
25,072
|
|
|
25,072
|
|
|
—
|
|
December 31, 2015
|
|
Carrying
Amount
|
|
Total
Fair Value
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
HTM securities
|
|
$
|
18,530
|
|
|
$
|
18,519
|
|
|
$
|
18,519
|
|
|
$
|
—
|
|
Loans and leases HFI, net of ALLL
|
|
134,491
|
|
|
134,728
|
|
|
—
|
|
|
134,728
|
|
||||
FDIC loss share receivable
|
|
285
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
||||||||
Deposits
|
|
149,124
|
|
|
149,300
|
|
|
149,300
|
|
|
—
|
|
||||
FDIC loss share payable
|
|
685
|
|
|
676
|
|
|
—
|
|
|
676
|
|
||||
Long-term debt
|
|
23,769
|
|
|
24,206
|
|
|
24,206
|
|
|
—
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Notional/
Contract
Amount
|
|
Fair Value
|
|
Notional/
Contract Amount |
|
Fair Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Commitments to extend, originate or purchase credit
|
|
$
|
62,695
|
|
|
$
|
257
|
|
|
$
|
59,019
|
|
|
$
|
253
|
|
Residential mortgage loans sold with recourse
|
|
644
|
|
|
9
|
|
|
702
|
|
|
8
|
|
||||
Other loans sold with recourse
|
|
4,022
|
|
|
7
|
|
|
4,198
|
|
|
7
|
|
||||
Letters of credit
|
|
3,072
|
|
|
29
|
|
|
3,033
|
|
|
27
|
|
Derivative Classifications and Hedging Relationships
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Hedged Item or
Transaction
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
Gain
|
|
Loss
|
|
|
Gain
|
|
Loss
|
|||||||||||||||
|
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pay fixed swaps
|
|
3 mo. LIBOR funding
|
|
$
|
7,800
|
|
|
$
|
—
|
|
|
$
|
(461
|
)
|
|
$
|
9,300
|
|
|
$
|
—
|
|
|
$
|
(214
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed swaps
|
|
Long-term debt
|
|
14,709
|
|
|
588
|
|
|
—
|
|
|
13,092
|
|
|
329
|
|
|
(1
|
)
|
||||||
Pay fixed swaps
|
|
Commercial loans
|
|
220
|
|
|
—
|
|
|
(5
|
)
|
|
207
|
|
|
—
|
|
|
(2
|
)
|
||||||
Pay fixed swaps
|
|
Municipal securities
|
|
240
|
|
|
—
|
|
|
(121
|
)
|
|
244
|
|
|
—
|
|
|
(94
|
)
|
||||||
Total
|
|
|
|
15,169
|
|
|
588
|
|
|
(126
|
)
|
|
13,543
|
|
|
329
|
|
|
(97
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Client-related and other risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed swaps
|
|
|
|
9,768
|
|
|
568
|
|
|
—
|
|
|
8,827
|
|
|
337
|
|
|
(1
|
)
|
||||||
Pay fixed swaps
|
|
|
|
9,956
|
|
|
—
|
|
|
(606
|
)
|
|
8,984
|
|
|
1
|
|
|
(363
|
)
|
||||||
Other swaps
|
|
|
|
1,170
|
|
|
4
|
|
|
(7
|
)
|
|
1,005
|
|
|
3
|
|
|
(6
|
)
|
||||||
Other
|
|
|
|
642
|
|
|
1
|
|
|
(1
|
)
|
|
601
|
|
|
1
|
|
|
(2
|
)
|
||||||
Forward commitments
|
|
|
|
8,901
|
|
|
27
|
|
|
(26
|
)
|
|
4,403
|
|
|
5
|
|
|
(4
|
)
|
||||||
Foreign exchange contracts
|
|
|
|
568
|
|
|
10
|
|
|
(3
|
)
|
|
513
|
|
|
6
|
|
|
(4
|
)
|
||||||
Total
|
|
|
|
31,005
|
|
|
610
|
|
|
(643
|
)
|
|
24,333
|
|
|
353
|
|
|
(380
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate lock commitments
|
|
3,089
|
|
|
34
|
|
|
(1
|
)
|
|
1,828
|
|
|
8
|
|
|
(4
|
)
|
||||||||
When issued securities, forward rate agreements and forward commitments
|
|
4,978
|
|
|
11
|
|
|
(62
|
)
|
|
2,725
|
|
|
9
|
|
|
(5
|
)
|
||||||||
Other
|
|
|
|
527
|
|
|
7
|
|
|
—
|
|
|
677
|
|
|
4
|
|
|
—
|
|
||||||
Total
|
|
|
|
8,594
|
|
|
52
|
|
|
(63
|
)
|
|
5,230
|
|
|
21
|
|
|
(9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
MSRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed swaps
|
|
|
|
4,989
|
|
|
177
|
|
|
—
|
|
|
2,343
|
|
|
79
|
|
|
(7
|
)
|
||||||
Pay fixed swaps
|
|
|
|
2,641
|
|
|
—
|
|
|
(75
|
)
|
|
2,329
|
|
|
4
|
|
|
(56
|
)
|
||||||
Option trades
|
|
|
|
6,010
|
|
|
164
|
|
|
(58
|
)
|
|
7,765
|
|
|
184
|
|
|
(24
|
)
|
||||||
When issued securities, forward rate agreements and forward commitments
|
|
2,860
|
|
|
15
|
|
|
—
|
|
|
2,682
|
|
|
—
|
|
|
(5
|
)
|
||||||||
Total
|
|
|
|
16,500
|
|
|
356
|
|
|
(133
|
)
|
|
15,119
|
|
|
267
|
|
|
(92
|
)
|
||||||
Total derivatives not designated as hedges
|
|
56,099
|
|
|
1,018
|
|
|
(839
|
)
|
|
44,682
|
|
|
641
|
|
|
(481
|
)
|
||||||||
Total derivatives
|
|
|
|
$
|
79,068
|
|
|
1,606
|
|
|
(1,426
|
)
|
|
$
|
67,525
|
|
|
970
|
|
|
(792
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Gross amounts not offset in the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amounts subject to master netting arrangements not offset due to policy election
|
|
|
|
(670
|
)
|
|
670
|
|
|
|
|
|
(391
|
)
|
|
391
|
|
|||||||||
Cash collateral (received) posted
|
|
|
|
|
|
|
(398
|
)
|
|
691
|
|
|
|
|
|
(283
|
)
|
|
368
|
|
||||||
Net amount
|
|
|
|
|
|
|
$
|
538
|
|
|
$
|
(65
|
)
|
|
|
|
|
$
|
296
|
|
|
$
|
(33
|
)
|
|
|
Cash Flow Hedges
|
|
Fair Value Hedges
|
|
Derivatives Not Designated as Hedges
|
|
|
|
|
|
|
|
Risk exposure
|
|
Variability in cash flows of interest payments on floating rate business loans, overnight funding and various LIBOR funding instruments.
|
|
Changes in value on fixed rate long-term debt, CDs, FHLB advances, loans and state and political subdivision securities due to changes in interest rates.
|
|
Risk associated with an asset or liability, including mortgage banking operations and MSRs, or for client needs. Includes exposure to changes in market rates and conditions subsequent to the interest rate lock and funding date for mortgage loans originated for sale.
|
|
|
|
|
|
|
|
Risk management objective
|
|
Hedge the variability in the interest payments and receipts on future cash flows for forecasted transactions related to the first unhedged payments and receipts of variable interest.
|
|
Convert the fixed rate paid or received to a floating rate, primarily through the use of swaps.
|
|
For interest rate lock commitment derivatives and LHFS, use mortgage-based derivatives such as forward commitments and options to mitigate market risk. For MSRs, mitigate the income statement effect of changes in the fair value of the MSRs.
|
|
|
|
|
|
|
|
Treatment for portion that is highly effective
|
|
Recognized in AOCI until the related cash flows from the hedged item are recognized in earnings.
|
|
Recognized in current period income along with the corresponding changes in the fair value of the designated hedged item attributable to the risk being hedged.
|
|
Entire change in fair value recognized in current period income.
|
|
|
|
|
|
|
|
Treatment for portion that is ineffective
|
|
Recognized in current period income.
|
|
Recognized in current period income.
|
|
Not applicable
|
|
|
|
|
|
|
|
Treatment if hedge ceases to be highly effective or is terminated
|
|
Hedge is dedesignated. Effective changes in value that are recorded in AOCI before dedesignation are amortized to yield over the period the forecasted hedged transactions impact earnings.
|
|
If hedged item remains outstanding, termination proceeds are included in cash flows from financing activities and effective changes in value are reflected as part of the carrying value of the financial instrument and amortized to earnings over its estimated remaining life.
|
|
Not applicable
|
|
|
|
|
|
|
|
Treatment if transaction is no longer probable of occurring during forecast period or within a short period thereafter
|
|
Hedge accounting is ceased and any gain or loss in AOCI is reported in earnings immediately.
|
|
Not applicable
|
|
Not applicable
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||
|
|
(Dollars in millions)
|
||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|||
Net unrecognized after-tax loss on active hedges recorded in AOCI
|
|
$
|
(289
|
)
|
|
|
$
|
(134
|
)
|
|
Net unrecognized after-tax gain on terminated hedges recorded in AOCI (to be recognized in earnings through 2022)
|
|
41
|
|
|
|
50
|
|
|
||
Estimated portion of net after-tax loss on active and terminated hedges to be reclassified from AOCI into earnings during the next 12 months
|
|
14
|
|
|
|
(7
|
)
|
|
||
Maximum time period over which BB&T has hedged a portion of the variability in future cash flows for forecasted transactions excluding those transactions relating to the payment of variable interest on existing instruments
|
|
6
|
|
yrs
|
|
7
|
|
yrs
|
||
|
|
|
|
|
|
|
||||
Fair value hedges:
|
|
|
|
|
|
|
|
|||
Unrecognized pre-tax net gain on terminated hedges (to be recognized as interest primarily through 2019)
|
|
$
|
186
|
|
|
|
$
|
138
|
|
|
Portion of pre-tax net gain on terminated hedges to be recognized as a change in interest during the next 12 months
|
|
59
|
|
|
|
57
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
(Dollars in millions)
|
||||||
Dealer Counterparties:
|
|
|
|
||||
Cash collateral received from dealer counterparties
|
$
|
402
|
|
|
$
|
283
|
|
Derivatives in a net gain position secured by that collateral
|
396
|
|
|
301
|
|
||
Unsecured positions in a net gain with dealer counterparties after collateral postings
|
—
|
|
|
18
|
|
||
|
|
|
|
||||
Cash collateral posted to dealer counterparties
|
190
|
|
|
156
|
|
||
Derivatives in a net loss position secured by that collateral
|
189
|
|
|
161
|
|
||
Additional collateral that would have been posted had BB&T's credit ratings dropped below investment grade
|
2
|
|
|
6
|
|
||
|
|
|
|
||||
Central Clearing Parties:
|
|
|
|
|
|||
Cash collateral, including initial margin, posted to central clearing parties
|
505
|
|
|
223
|
|
||
Derivatives in a net loss position secured by that collateral
|
531
|
|
|
227
|
|
||
Securities pledged to central clearing parties
|
229
|
|
|
207
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in millions, except per share data, shares in thousands)
|
||||||||||||||
Net income available to common shareholders
|
|
$
|
541
|
|
|
$
|
454
|
|
|
$
|
1,068
|
|
|
$
|
942
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares
|
|
814,261
|
|
|
724,880
|
|
|
797,727
|
|
|
723,268
|
|
||||
Effect of dilutive outstanding equity-based awards
|
|
9,421
|
|
|
9,647
|
|
|
9,112
|
|
|
9,734
|
|
||||
Weighted average number of diluted common shares
|
|
823,682
|
|
|
734,527
|
|
|
806,839
|
|
|
733,002
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic EPS
|
|
$
|
0.67
|
|
|
$
|
0.63
|
|
|
$
|
1.34
|
|
|
$
|
1.30
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS
|
|
$
|
0.66
|
|
|
$
|
0.62
|
|
|
$
|
1.32
|
|
|
$
|
1.29
|
|
|
|
|
|
|
|
|
|
|
||||||||
Anti-dilutive awards
|
|
5,755
|
|
|
8,344
|
|
|
9,958
|
|
|
9,938
|
|
Reportable Segments
|
|||||||||||||||||||||||||||||||
Three Months Ended June 30, 2016 and 2015
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Community
Banking
|
|
Residential
Mortgage Banking
|
|
Dealer
Financial Services
|
|
Specialized
Lending
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Net interest income (expense)
|
$
|
532
|
|
|
$
|
431
|
|
|
$
|
333
|
|
|
$
|
343
|
|
|
$
|
226
|
|
|
$
|
216
|
|
|
$
|
186
|
|
|
$
|
153
|
|
Net intersegment interest income (expense)
|
391
|
|
|
304
|
|
|
(223
|
)
|
|
(227
|
)
|
|
(39
|
)
|
|
(38
|
)
|
|
(69
|
)
|
|
(56
|
)
|
||||||||
Segment net interest income
|
923
|
|
|
735
|
|
|
110
|
|
|
116
|
|
|
187
|
|
|
178
|
|
|
117
|
|
|
97
|
|
||||||||
Allocated provision for credit losses
|
23
|
|
|
11
|
|
|
10
|
|
|
3
|
|
|
58
|
|
|
48
|
|
|
17
|
|
|
11
|
|
||||||||
Noninterest income
|
305
|
|
|
290
|
|
|
82
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
71
|
|
||||||||
Intersegment net referral fees (expense)
|
40
|
|
|
39
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Noninterest expense
|
435
|
|
|
373
|
|
|
87
|
|
|
78
|
|
|
36
|
|
|
41
|
|
|
72
|
|
|
64
|
|
||||||||
Amortization of intangibles
|
18
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||
Allocated corporate expenses
|
330
|
|
|
307
|
|
|
25
|
|
|
23
|
|
|
11
|
|
|
10
|
|
|
19
|
|
|
15
|
|
||||||||
Income (loss) before income taxes
|
462
|
|
|
364
|
|
|
71
|
|
|
111
|
|
|
82
|
|
|
79
|
|
|
81
|
|
|
77
|
|
||||||||
Provision (benefit) for income taxes
|
168
|
|
|
133
|
|
|
27
|
|
|
42
|
|
|
31
|
|
|
30
|
|
|
20
|
|
|
19
|
|
||||||||
Segment net income (loss)
|
$
|
294
|
|
|
$
|
231
|
|
|
$
|
44
|
|
|
$
|
69
|
|
|
$
|
51
|
|
|
$
|
49
|
|
|
$
|
61
|
|
|
$
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Identifiable assets (period end)
|
$
|
67,952
|
|
|
$
|
56,803
|
|
|
$
|
33,651
|
|
|
$
|
34,218
|
|
|
$
|
14,463
|
|
|
$
|
13,906
|
|
|
$
|
19,739
|
|
|
$
|
17,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Insurance Holdings
|
|
Financial Services
|
|
Other, Treasury & Corporate (1)
|
|
Total BB&T
Corporation
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Net interest income (expense)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
54
|
|
|
$
|
271
|
|
|
$
|
115
|
|
|
$
|
1,617
|
|
|
$
|
1,312
|
|
Net intersegment interest income (expense)
|
1
|
|
|
1
|
|
|
91
|
|
|
76
|
|
|
(152
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
||||||||
Segment net interest income
|
2
|
|
|
1
|
|
|
159
|
|
|
130
|
|
|
119
|
|
|
55
|
|
|
1,617
|
|
|
1,312
|
|
||||||||
Allocated provision for credit losses
|
—
|
|
|
—
|
|
|
6
|
|
|
23
|
|
|
(3
|
)
|
|
1
|
|
|
111
|
|
|
97
|
|
||||||||
Noninterest income
|
465
|
|
|
425
|
|
|
210
|
|
|
212
|
|
|
(5
|
)
|
|
(79
|
)
|
|
1,130
|
|
|
1,019
|
|
||||||||
Intersegment net referral fees (expense)
|
—
|
|
|
—
|
|
|
5
|
|
|
4
|
|
|
(46
|
)
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
||||||||
Noninterest expense
|
350
|
|
|
310
|
|
|
190
|
|
|
177
|
|
|
585
|
|
|
587
|
|
|
1,755
|
|
|
1,630
|
|
||||||||
Amortization of intangibles
|
18
|
|
|
11
|
|
|
1
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
42
|
|
|
23
|
|
||||||||
Allocated corporate expenses
|
28
|
|
|
25
|
|
|
37
|
|
|
34
|
|
|
(450
|
)
|
|
(414
|
)
|
|
—
|
|
|
—
|
|
||||||||
Income (loss) before income taxes
|
71
|
|
|
80
|
|
|
140
|
|
|
112
|
|
|
(68
|
)
|
|
(242
|
)
|
|
839
|
|
|
581
|
|
||||||||
Provision (benefit) for income taxes
|
27
|
|
|
27
|
|
|
53
|
|
|
42
|
|
|
(74
|
)
|
|
(213
|
)
|
|
252
|
|
|
80
|
|
||||||||
Segment net income (loss)
|
$
|
44
|
|
|
$
|
53
|
|
|
$
|
87
|
|
|
$
|
70
|
|
|
$
|
6
|
|
|
$
|
(29
|
)
|
|
$
|
587
|
|
|
$
|
501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Identifiable assets (period end)
|
$
|
3,590
|
|
|
$
|
2,907
|
|
|
$
|
17,577
|
|
|
$
|
14,715
|
|
|
$
|
64,887
|
|
|
$
|
51,401
|
|
|
$
|
221,859
|
|
|
$
|
191,017
|
|
Reportable Segments
|
|||||||||||||||||||||||||||||||
Six Months Ended June 30, 2016 and 2015
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Community
Banking
|
|
Residential
Mortgage Banking
|
|
Dealer
Financial Services
|
|
Specialized
Lending
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Net interest income (expense)
|
$
|
1,061
|
|
|
$
|
857
|
|
|
$
|
665
|
|
|
$
|
684
|
|
|
$
|
455
|
|
|
$
|
429
|
|
|
$
|
364
|
|
|
$
|
299
|
|
Net intersegment interest income (expense)
|
780
|
|
|
587
|
|
|
(450
|
)
|
|
(459
|
)
|
|
(79
|
)
|
|
(76
|
)
|
|
(137
|
)
|
|
(110
|
)
|
||||||||
Segment net interest income
|
1,841
|
|
|
1,444
|
|
|
215
|
|
|
225
|
|
|
376
|
|
|
353
|
|
|
227
|
|
|
189
|
|
||||||||
Allocated provision for credit losses
|
13
|
|
|
24
|
|
|
21
|
|
|
(9
|
)
|
|
134
|
|
|
109
|
|
|
35
|
|
|
23
|
|
||||||||
Noninterest income
|
593
|
|
|
561
|
|
|
153
|
|
|
184
|
|
|
1
|
|
|
—
|
|
|
138
|
|
|
132
|
|
||||||||
Intersegment net referral fees (expense)
|
70
|
|
|
70
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Noninterest expense
|
857
|
|
|
731
|
|
|
163
|
|
|
158
|
|
|
71
|
|
|
73
|
|
|
137
|
|
|
121
|
|
||||||||
Amortization of intangibles
|
37
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||
Allocated corporate expenses
|
662
|
|
|
612
|
|
|
51
|
|
|
46
|
|
|
22
|
|
|
19
|
|
|
37
|
|
|
30
|
|
||||||||
Income (loss) before income taxes
|
935
|
|
|
691
|
|
|
134
|
|
|
214
|
|
|
150
|
|
|
152
|
|
|
154
|
|
|
145
|
|
||||||||
Provision (benefit) for income taxes
|
340
|
|
|
252
|
|
|
51
|
|
|
81
|
|
|
57
|
|
|
58
|
|
|
37
|
|
|
34
|
|
||||||||
Segment net income (loss)
|
$
|
595
|
|
|
$
|
439
|
|
|
$
|
83
|
|
|
$
|
133
|
|
|
$
|
93
|
|
|
$
|
94
|
|
|
$
|
117
|
|
|
$
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Identifiable assets (period end)
|
$
|
67,952
|
|
|
$
|
56,803
|
|
|
$
|
33,651
|
|
|
$
|
34,218
|
|
|
$
|
14,463
|
|
|
$
|
13,906
|
|
|
$
|
19,739
|
|
|
$
|
17,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Insurance Holdings
|
|
Financial Services
|
|
Other, Treasury & Corporate (1)
|
|
Total BB&T
Corporation
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Net interest income (expense)
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
131
|
|
|
$
|
105
|
|
|
$
|
469
|
|
|
$
|
249
|
|
|
$
|
3,146
|
|
|
$
|
2,624
|
|
Net intersegment interest income (expense)
|
2
|
|
|
3
|
|
|
179
|
|
|
147
|
|
|
(295
|
)
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
||||||||
Segment net interest income
|
3
|
|
|
4
|
|
|
310
|
|
|
252
|
|
|
174
|
|
|
157
|
|
|
3,146
|
|
|
2,624
|
|
||||||||
Allocated provision for credit losses
|
—
|
|
|
—
|
|
|
96
|
|
|
47
|
|
|
(4
|
)
|
|
2
|
|
|
295
|
|
|
196
|
|
||||||||
Noninterest income
|
886
|
|
|
867
|
|
|
407
|
|
|
414
|
|
|
(32
|
)
|
|
(142
|
)
|
|
2,146
|
|
|
2,016
|
|
||||||||
Intersegment net referral fees (expense)
|
—
|
|
|
—
|
|
|
8
|
|
|
7
|
|
|
(79
|
)
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
||||||||
Noninterest expense
|
649
|
|
|
612
|
|
|
371
|
|
|
339
|
|
|
1,020
|
|
|
997
|
|
|
3,268
|
|
|
3,031
|
|
||||||||
Amortization of intangibles
|
29
|
|
|
23
|
|
|
2
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|
74
|
|
|
44
|
|
||||||||
Allocated corporate expenses
|
56
|
|
|
50
|
|
|
74
|
|
|
68
|
|
|
(902
|
)
|
|
(825
|
)
|
|
—
|
|
|
—
|
|
||||||||
Income (loss) before income taxes
|
155
|
|
|
186
|
|
|
182
|
|
|
218
|
|
|
(55
|
)
|
|
(237
|
)
|
|
1,655
|
|
|
1,369
|
|
||||||||
Provision (benefit) for income taxes
|
58
|
|
|
61
|
|
|
68
|
|
|
82
|
|
|
(113
|
)
|
|
(247
|
)
|
|
498
|
|
|
321
|
|
||||||||
Segment net income (loss)
|
$
|
97
|
|
|
$
|
125
|
|
|
$
|
114
|
|
|
$
|
136
|
|
|
$
|
58
|
|
|
$
|
10
|
|
|
$
|
1,157
|
|
|
$
|
1,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Identifiable assets (period end)
|
$
|
3,590
|
|
|
$
|
2,907
|
|
|
$
|
17,577
|
|
|
$
|
14,715
|
|
|
$
|
64,887
|
|
|
$
|
51,401
|
|
|
$
|
221,859
|
|
|
$
|
191,017
|
|
|
|
(1) Includes financial data from business units below the quantitative and qualitative thresholds requiring disclosure.
|
•
|
general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit, insurance or other services;
|
•
|
disruptions to the national or global financial markets, including the impact of a downgrade of U.S. government obligations by one of the credit ratings agencies, the adverse effects of economic instability and recessionary conditions in Europe and the impact of market disruptions in China;
|
•
|
changes in the interest rate environment, including interest rate changes made by the Federal Reserve or the possibility of a negative interest rate scenario, as well as cash flow reassessments may reduce NIM and/or the volumes and values of loans made or held as well as the value of other financial assets held;
|
•
|
competitive pressures among depository and other financial institutions may increase significantly;
|
•
|
legislative, regulatory or accounting changes, including changes resulting from the adoption and implementation of the Dodd-Frank Act may adversely affect the businesses in which BB&T is engaged;
|
•
|
local, state or federal taxing authorities may take tax positions that are adverse to BB&T;
|
•
|
a reduction may occur in BB&T's credit ratings;
|
•
|
adverse changes may occur in the securities markets;
|
•
|
competitors of BB&T may have greater financial resources or develop products that enable them to compete more successfully than BB&T and may be subject to different regulatory standards than BB&T;
|
•
|
cyber-security risks, including "denial of service," "hacking" and "identity theft," could adversely affect BB&T's business and financial performance or reputation, and BB&T could be liable for financial losses incurred by third parties due to breaches of data shared between financial institutions;
|
•
|
natural or other disasters, including acts of domestic or foreign terrorism, could have an adverse effect on BB&T in that such events could materially disrupt BB&T's operations or the ability or willingness of BB&T's customers to access the financial services BB&T offers;
|
•
|
costs related to the integration of the businesses of BB&T and its merger partners may be greater than expected;
|
•
|
failure to execute on strategic or operational plans, including the ability to successfully complete and/or integrate mergers and acquisitions or fully achieve expected cost savings or revenue growth associated with mergers and acquisitions within the expected time frames could adversely impact financial condition and results of operations;
|
•
|
significant litigation could have a material adverse effect on BB&T;
|
•
|
unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries could result in negative publicity, protests, fines, penalties, restrictions on BB&T's operations or ability to expand its business and other negative consequences, all of which could cause reputational damage and adversely impact BB&T's financial conditions and results of operations;
|
•
|
deposit attrition, customer loss and/or revenue loss following completed mergers and acquisitions may be greater than expected;
|
•
|
higher than expected costs related to information technology infrastructure or a failure to successfully implement future system enhancements could adversely impact BB&T's financial condition and results of operations and could result in significant additional costs to BB&T; and
|
•
|
widespread system outages, caused by the failure of critical internal systems or critical services provided by third parties, could adversely impact BB&T's financial conditions and results of operations.
|
Table 1-1
|
|||||||||||||||||||||||||||||||||||
FTE Net Interest Income and Rate / Volume Analysis (1)
|
|||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2016 and 2015
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
Average Balances (6)
|
|
Annualized Yield/Rate
|
|
Income/Expense
|
|
Increase
|
|
Change due to
|
||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
(Decrease)
|
|
Rate
|
|
Volume
|
||||||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total securities, at amortized cost (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
2,252
|
|
|
$
|
2,561
|
|
|
1.76
|
%
|
|
1.56
|
%
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
GSE
|
|
4,199
|
|
|
5,400
|
|
|
2.06
|
|
|
2.13
|
|
|
21
|
|
|
28
|
|
|
(7
|
)
|
|
(1
|
)
|
|
(6
|
)
|
||||||||
Agency MBS
|
|
38,911
|
|
|
29,245
|
|
|
2.09
|
|
|
2.05
|
|
|
203
|
|
|
149
|
|
|
54
|
|
|
3
|
|
|
51
|
|
||||||||
States and political subdivisions
|
|
2,289
|
|
|
1,834
|
|
|
5.17
|
|
|
5.80
|
|
|
30
|
|
|
27
|
|
|
3
|
|
|
(3
|
)
|
|
6
|
|
||||||||
Non-agency MBS
|
|
71
|
|
|
220
|
|
|
5.14
|
|
|
7.88
|
|
|
1
|
|
|
5
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||||||
Other
|
|
67
|
|
|
623
|
|
|
1.91
|
|
|
1.11
|
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
||||||||
Acquired from FDIC
|
|
721
|
|
|
844
|
|
|
19.03
|
|
|
11.36
|
|
|
34
|
|
|
24
|
|
|
10
|
|
|
14
|
|
|
(4
|
)
|
||||||||
Total securities
|
|
48,510
|
|
|
40,727
|
|
|
2.47
|
|
|
2.41
|
|
|
300
|
|
|
245
|
|
|
55
|
|
|
14
|
|
|
41
|
|
||||||||
Other earning assets (3)
|
|
3,215
|
|
|
2,645
|
|
|
1.22
|
|
|
1.19
|
|
|
9
|
|
|
7
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Loans and leases, net of unearned income (4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
|
51,646
|
|
|
42,541
|
|
|
3.37
|
|
|
3.15
|
|
|
433
|
|
|
335
|
|
|
98
|
|
|
24
|
|
|
74
|
|
||||||||
CRE-income producing properties
|
|
14,786
|
|
|
10,730
|
|
|
3.79
|
|
|
3.37
|
|
|
139
|
|
|
90
|
|
|
49
|
|
|
12
|
|
|
37
|
|
||||||||
CRE-construction and development
|
|
3,669
|
|
|
2,767
|
|
|
3.74
|
|
|
3.31
|
|
|
34
|
|
|
23
|
|
|
11
|
|
|
3
|
|
|
8
|
|
||||||||
Dealer floor plan
|
|
1,305
|
|
|
1,010
|
|
|
2.04
|
|
|
1.81
|
|
|
7
|
|
|
5
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||||
Direct retail lending
|
|
12,031
|
|
|
8,449
|
|
|
4.33
|
|
|
4.04
|
|
|
127
|
|
|
86
|
|
|
41
|
|
|
6
|
|
|
35
|
|
||||||||
Sales finance
|
|
9,670
|
|
|
9,507
|
|
|
3.05
|
|
|
2.70
|
|
|
74
|
|
|
64
|
|
|
10
|
|
|
9
|
|
|
1
|
|
||||||||
Revolving credit
|
|
2,477
|
|
|
2,365
|
|
|
8.73
|
|
|
8.68
|
|
|
54
|
|
|
51
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
Residential mortgage
|
|
30,471
|
|
|
29,862
|
|
|
4.09
|
|
|
4.14
|
|
|
312
|
|
|
308
|
|
|
4
|
|
|
(4
|
)
|
|
8
|
|
||||||||
Other lending subsidiaries
|
|
13,961
|
|
|
11,701
|
|
|
8.39
|
|
|
8.72
|
|
|
292
|
|
|
255
|
|
|
37
|
|
|
(10
|
)
|
|
47
|
|
||||||||
PCI
|
|
1,130
|
|
|
1,055
|
|
|
16.91
|
|
|
14.66
|
|
|
48
|
|
|
38
|
|
|
10
|
|
|
7
|
|
|
3
|
|
||||||||
Total loans and leases HFI
|
|
141,146
|
|
|
119,987
|
|
|
4.32
|
|
|
4.19
|
|
|
1,520
|
|
|
1,255
|
|
|
265
|
|
|
48
|
|
|
217
|
|
||||||||
LHFS
|
|
1,951
|
|
|
2,069
|
|
|
3.43
|
|
|
3.48
|
|
|
16
|
|
|
18
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||||
Total loans and leases
|
|
143,097
|
|
|
122,056
|
|
|
4.31
|
|
|
4.18
|
|
|
1,536
|
|
|
1,273
|
|
|
263
|
|
|
48
|
|
|
215
|
|
||||||||
Total earning assets
|
|
194,822
|
|
|
165,428
|
|
|
3.80
|
|
|
3.69
|
|
|
1,845
|
|
|
1,525
|
|
|
320
|
|
|
62
|
|
|
258
|
|
||||||||
Nonearning assets
|
|
28,577
|
|
|
23,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
223,399
|
|
|
$
|
189,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-checking
|
|
$
|
28,376
|
|
|
$
|
20,950
|
|
|
0.15
|
|
|
0.08
|
|
|
11
|
|
|
4
|
|
|
7
|
|
|
5
|
|
|
2
|
|
||||||
Money market and savings
|
|
63,195
|
|
|
53,852
|
|
|
0.19
|
|
|
0.18
|
|
|
29
|
|
|
23
|
|
|
6
|
|
|
1
|
|
|
5
|
|
||||||||
Time deposits
|
|
18,101
|
|
|
14,800
|
|
|
0.51
|
|
|
0.72
|
|
|
23
|
|
|
28
|
|
|
(5
|
)
|
|
(10
|
)
|
|
5
|
|
||||||||
Foreign deposits - interest-bearing
|
|
1,865
|
|
|
764
|
|
|
0.38
|
|
|
0.09
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||||
Total interest-bearing deposits
|
|
111,537
|
|
|
90,366
|
|
|
0.23
|
|
|
0.24
|
|
|
64
|
|
|
55
|
|
|
9
|
|
|
(3
|
)
|
|
12
|
|
||||||||
Short-term borrowings
|
|
2,951
|
|
|
3,080
|
|
|
0.34
|
|
|
0.16
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
—
|
|
||||||||
Long-term debt
|
|
23,272
|
|
|
22,616
|
|
|
2.10
|
|
|
2.14
|
|
|
121
|
|
|
121
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
||||||||
Total interest-bearing liabilities
|
|
137,760
|
|
|
116,062
|
|
|
0.55
|
|
|
0.61
|
|
|
188
|
|
|
177
|
|
|
11
|
|
|
(3
|
)
|
|
14
|
|
||||||||
Noninterest-bearing deposits
|
|
48,801
|
|
|
41,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities
|
|
7,228
|
|
|
6,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders' equity
|
|
29,610
|
|
|
24,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total liabilities and shareholders' equity
|
|
$
|
223,399
|
|
|
$
|
189,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average interest rate spread
|
|
|
|
|
|
|
3.25
|
%
|
|
3.08
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NIM/net interest income
|
|
|
|
|
|
|
3.41
|
%
|
|
3.27
|
%
|
|
$
|
1,657
|
|
|
$
|
1,348
|
|
|
$
|
309
|
|
|
$
|
65
|
|
|
$
|
244
|
|
||||
Taxable-equivalent adjustment
|
|
|
|
|
|
|
|
|
|
|
|
$
|
40
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Yields are stated on a FTE basis assuming tax rates in effect for the periods presented.
|
|
(2) Total securities include AFS securities and HTM securities.
|
|
(3) Includes Federal funds sold, securities purchased under resale agreements or similar arrangements, interest-bearing deposits with banks, trading securities, FHLB stock and other earning assets.
|
|
(4) Loan fees, which are not material for any of the periods shown, are included for rate calculation purposes.
|
|
(5) NPLs are included in the average balances.
|
|
(6) Excludes basis adjustments for fair value hedges.
|
Table 1-2
|
|||||||||||||||||||||||||||||||||||
FTE Net Interest Income and Rate / Volume Analysis (1)
|
|||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2016 and 2015
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
Average Balances (6)
|
|
Annualized Yield/Rate
|
|
Income/Expense
|
|
Increase
|
|
Change due to
|
||||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
(Decrease)
|
|
Rate
|
|
Volume
|
||||||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total securities, at amortized cost (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
2,514
|
|
|
$
|
2,529
|
|
|
1.73
|
%
|
|
1.53
|
%
|
|
$
|
22
|
|
|
$
|
19
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
GSE
|
|
4,632
|
|
|
5,397
|
|
|
2.09
|
|
|
2.13
|
|
|
48
|
|
|
57
|
|
|
(9
|
)
|
|
(1
|
)
|
|
(8
|
)
|
||||||||
Agency MBS
|
|
36,343
|
|
|
29,461
|
|
|
2.04
|
|
|
2.05
|
|
|
370
|
|
|
302
|
|
|
68
|
|
|
(1
|
)
|
|
69
|
|
||||||||
States and political subdivisions
|
|
2,139
|
|
|
1,828
|
|
|
5.23
|
|
|
5.80
|
|
|
56
|
|
|
53
|
|
|
3
|
|
|
(6
|
)
|
|
9
|
|
||||||||
Non-agency MBS
|
|
119
|
|
|
224
|
|
|
7.33
|
|
|
7.87
|
|
|
4
|
|
|
9
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(4
|
)
|
||||||||
Other
|
|
64
|
|
|
633
|
|
|
1.75
|
|
|
1.25
|
|
|
1
|
|
|
4
|
|
|
(3
|
)
|
|
1
|
|
|
(4
|
)
|
||||||||
Acquired from FDIC
|
|
734
|
|
|
857
|
|
|
18.10
|
|
|
12.93
|
|
|
66
|
|
|
55
|
|
|
11
|
|
|
20
|
|
|
(9
|
)
|
||||||||
Total securities
|
|
46,545
|
|
|
40,929
|
|
|
2.44
|
|
|
2.44
|
|
|
567
|
|
|
499
|
|
|
68
|
|
|
15
|
|
|
53
|
|
||||||||
Other earning assets (3)
|
|
3,310
|
|
|
2,324
|
|
|
2.07
|
|
|
2.02
|
|
|
34
|
|
|
23
|
|
|
11
|
|
|
1
|
|
|
10
|
|
||||||||
Loans and leases, net of unearned income (4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial
|
|
49,830
|
|
|
41,998
|
|
|
3.33
|
|
|
3.17
|
|
|
825
|
|
|
661
|
|
|
164
|
|
|
35
|
|
|
129
|
|
||||||||
CRE-income producing properties
|
|
14,138
|
|
|
10,705
|
|
|
3.78
|
|
|
3.38
|
|
|
266
|
|
|
179
|
|
|
87
|
|
|
23
|
|
|
64
|
|
||||||||
CRE-construction and development
|
|
3,644
|
|
|
2,750
|
|
|
3.75
|
|
|
3.32
|
|
|
68
|
|
|
45
|
|
|
23
|
|
|
6
|
|
|
17
|
|
||||||||
Dealer floor plan
|
|
1,272
|
|
|
1,025
|
|
|
2.03
|
|
|
1.80
|
|
|
13
|
|
|
10
|
|
|
3
|
|
|
1
|
|
|
2
|
|
||||||||
Direct retail lending
|
|
11,569
|
|
|
8,320
|
|
|
4.29
|
|
|
4.06
|
|
|
245
|
|
|
168
|
|
|
77
|
|
|
10
|
|
|
67
|
|
||||||||
Sales finance
|
|
9,859
|
|
|
9,483
|
|
|
3.03
|
|
|
2.71
|
|
|
149
|
|
|
127
|
|
|
22
|
|
|
17
|
|
|
5
|
|
||||||||
Revolving credit
|
|
2,470
|
|
|
2,375
|
|
|
8.78
|
|
|
8.76
|
|
|
108
|
|
|
103
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
Residential mortgage
|
|
30,167
|
|
|
30,143
|
|
|
4.09
|
|
|
4.12
|
|
|
617
|
|
|
620
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
||||||||
Other lending subsidiaries
|
|
13,700
|
|
|
11,511
|
|
|
8.47
|
|
|
8.82
|
|
|
578
|
|
|
504
|
|
|
74
|
|
|
(21
|
)
|
|
95
|
|
||||||||
PCI
|
|
1,114
|
|
|
1,105
|
|
|
19.27
|
|
|
15.28
|
|
|
107
|
|
|
83
|
|
|
24
|
|
|
23
|
|
|
1
|
|
||||||||
Total loans and leases HFI
|
|
137,763
|
|
|
119,415
|
|
|
4.34
|
|
|
4.21
|
|
|
2,976
|
|
|
2,500
|
|
|
476
|
|
|
91
|
|
|
385
|
|
||||||||
LHFS
|
|
1,599
|
|
|
1,735
|
|
|
3.56
|
|
|
3.53
|
|
|
28
|
|
|
31
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||||
Total loans and leases
|
|
139,362
|
|
|
121,150
|
|
|
4.33
|
|
|
4.20
|
|
|
3,004
|
|
|
2,531
|
|
|
473
|
|
|
91
|
|
|
382
|
|
||||||||
Total earning assets
|
|
189,217
|
|
|
164,403
|
|
|
3.82
|
|
|
3.73
|
|
|
3,605
|
|
|
3,053
|
|
|
552
|
|
|
107
|
|
|
445
|
|
||||||||
Nonearning assets
|
|
27,534
|
|
|
23,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
216,751
|
|
|
$
|
188,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-checking
|
|
$
|
26,990
|
|
|
$
|
20,787
|
|
|
0.14
|
|
|
0.08
|
|
|
19
|
|
|
8
|
|
|
11
|
|
|
8
|
|
|
3
|
|
||||||
Money market and savings
|
|
61,809
|
|
|
52,754
|
|
|
0.20
|
|
|
0.17
|
|
|
61
|
|
|
45
|
|
|
16
|
|
|
8
|
|
|
8
|
|
||||||||
Time deposits
|
|
17,493
|
|
|
15,894
|
|
|
0.53
|
|
|
0.72
|
|
|
46
|
|
|
57
|
|
|
(11
|
)
|
|
(16
|
)
|
|
5
|
|
||||||||
Foreign deposits - interest-bearing
|
|
1,308
|
|
|
664
|
|
|
0.37
|
|
|
0.09
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||||
Total interest-bearing deposits
|
|
107,600
|
|
|
90,099
|
|
|
0.24
|
|
|
0.25
|
|
|
128
|
|
|
110
|
|
|
18
|
|
|
1
|
|
|
17
|
|
||||||||
Short-term borrowings
|
|
2,861
|
|
|
3,308
|
|
|
0.35
|
|
|
0.14
|
|
|
5
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
—
|
|
||||||||
Long-term debt
|
|
23,090
|
|
|
22,828
|
|
|
2.15
|
|
|
2.16
|
|
|
247
|
|
|
246
|
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
||||||||
Total interest-bearing liabilities
|
|
133,551
|
|
|
116,235
|
|
|
0.57
|
|
|
0.62
|
|
|
380
|
|
|
358
|
|
|
22
|
|
|
3
|
|
|
19
|
|
||||||||
Noninterest-bearing deposits
|
|
47,502
|
|
|
40,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities
|
|
6,980
|
|
|
6,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders' equity
|
|
28,718
|
|
|
24,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total liabilities and shareholders' equity
|
|
$
|
216,751
|
|
|
$
|
188,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average interest rate spread
|
|
|
|
|
|
|
3.25
|
%
|
|
3.11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NIM/net interest income
|
|
|
|
|
|
|
3.42
|
%
|
|
3.30
|
%
|
|
$
|
3,225
|
|
|
$
|
2,695
|
|
|
$
|
530
|
|
|
$
|
104
|
|
|
$
|
426
|
|
||||
Taxable-equivalent adjustment
|
|
|
|
|
|
|
|
|
|
|
|
$
|
79
|
|
|
$
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Yields are stated on a FTE basis assuming tax rates in effect for the periods presented.
|
|
(2) Total securities include AFS securities and HTM securities.
|
|
(3) Includes Federal funds sold, securities purchased under resale agreements or similar arrangements, interest-bearing deposits with banks, trading securities, FHLB stock and other earning assets.
|
|
(4) Loan fees, which are not material for any of the periods shown, are included for rate calculation purposes.
|
|
(5) NPLs are included in the average balances.
|
|
(6) Excludes basis adjustments for fair value hedges.
|
Table 2
|
||||||||||||||||
Net Income by Reportable Segments
|
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Community Banking
|
|
$
|
294
|
|
|
$
|
231
|
|
|
$
|
595
|
|
|
$
|
439
|
|
Residential Mortgage Banking
|
|
44
|
|
|
69
|
|
|
83
|
|
|
133
|
|
||||
Dealer Financial Services
|
|
51
|
|
|
49
|
|
|
93
|
|
|
94
|
|
||||
Specialized Lending
|
|
61
|
|
|
58
|
|
|
117
|
|
|
111
|
|
||||
Insurance Holdings
|
|
44
|
|
|
53
|
|
|
97
|
|
|
125
|
|
||||
Financial Services
|
|
87
|
|
|
70
|
|
|
114
|
|
|
136
|
|
||||
Other, Treasury and Corporate
|
|
6
|
|
|
(29
|
)
|
|
58
|
|
|
10
|
|
||||
BB&T Corporation
|
|
$
|
587
|
|
|
$
|
501
|
|
|
$
|
1,157
|
|
|
$
|
1,048
|
|
Table 3
|
||||||||||||||||||||
Composition of Average Loans and Leases
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
For the Three Months Ended
|
||||||||||||||||||
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
|
9/30/2015
|
|
6/30/2015
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Commercial and industrial
|
|
$
|
51,646
|
|
|
$
|
48,013
|
|
|
$
|
48,047
|
|
|
$
|
46,462
|
|
|
$
|
42,541
|
|
CRE-income producing properties
|
|
14,786
|
|
|
13,490
|
|
|
13,264
|
|
|
12,514
|
|
|
10,730
|
|
|||||
CRE-construction and development
|
|
3,669
|
|
|
3,619
|
|
|
3,766
|
|
|
3,502
|
|
|
2,767
|
|
|||||
Dealer floor plan
|
|
1,305
|
|
|
1,239
|
|
|
1,164
|
|
|
1,056
|
|
|
1,010
|
|
|||||
Direct retail lending
|
|
12,031
|
|
|
11,107
|
|
|
10,896
|
|
|
9,926
|
|
|
8,449
|
|
|||||
Sales finance
|
|
9,670
|
|
|
10,049
|
|
|
10,533
|
|
|
10,386
|
|
|
9,507
|
|
|||||
Revolving credit
|
|
2,477
|
|
|
2,463
|
|
|
2,458
|
|
|
2,421
|
|
|
2,365
|
|
|||||
Residential mortgage
|
|
30,471
|
|
|
29,864
|
|
|
30,334
|
|
|
30,384
|
|
|
29,862
|
|
|||||
Other lending subsidiaries
|
|
13,961
|
|
|
13,439
|
|
|
13,281
|
|
|
12,837
|
|
|
11,701
|
|
|||||
PCI
|
|
1,130
|
|
|
1,098
|
|
|
1,070
|
|
|
1,052
|
|
|
1,055
|
|
|||||
Total average loans and leases HFI
|
|
$
|
141,146
|
|
|
$
|
134,381
|
|
|
$
|
134,813
|
|
|
$
|
130,540
|
|
|
$
|
119,987
|
|
Table 4
|
||||||||
Rollforward of NPAs
|
||||||||
|
|
|
||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
Beginning balance
|
|
$
|
686
|
|
|
$
|
726
|
|
New NPAs
|
|
970
|
|
|
570
|
|
||
Advances and principal increases
|
|
88
|
|
|
36
|
|
||
Disposals of foreclosed assets (1)
|
|
(253
|
)
|
|
(220
|
)
|
||
Disposals of NPLs (2)
|
|
(109
|
)
|
|
(75
|
)
|
||
Charge-offs and losses
|
|
(159
|
)
|
|
(126
|
)
|
||
Payments
|
|
(291
|
)
|
|
(159
|
)
|
||
Transfers to performing status
|
|
(65
|
)
|
|
(70
|
)
|
||
Other, net
|
|
2
|
|
|
—
|
|
||
Ending balance
|
|
$
|
869
|
|
|
$
|
682
|
|
(1)
|
Includes charge-offs and losses recorded upon sale of $90 million and $72 million
for the six months ended June 30, 2016
and
2015
, respectively.
|
(2)
|
Includes charge-offs and losses recorded upon sale of $7 million and $12 million
for the six months ended June 30, 2016
and
2015
, respectively.
|
Table 5
|
||||||||||||||||||||
Asset Quality
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||||||
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
|
9/30/2015
|
|
6/30/2015
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
NPAs (1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
NPLs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
452
|
|
|
$
|
442
|
|
|
$
|
237
|
|
|
$
|
211
|
|
|
$
|
198
|
|
CRE-income producing properties
|
|
36
|
|
|
48
|
|
|
38
|
|
|
45
|
|
|
59
|
|
|||||
CRE-construction and development
|
|
14
|
|
|
11
|
|
|
13
|
|
|
24
|
|
|
16
|
|
|||||
Dealer floor plan
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
Direct retail lending
|
|
52
|
|
|
51
|
|
|
43
|
|
|
39
|
|
|
41
|
|
|||||
Sales finance
|
|
5
|
|
|
7
|
|
|
7
|
|
|
6
|
|
|
6
|
|
|||||
Residential mortgage (2)
|
|
172
|
|
|
163
|
|
|
173
|
|
|
196
|
|
|
188
|
|
|||||
Other lending subsidiaries
|
|
62
|
|
|
64
|
|
|
65
|
|
|
57
|
|
|
57
|
|
|||||
Total nonaccrual loans and leases held for investment (2)
|
|
793
|
|
|
786
|
|
|
576
|
|
|
585
|
|
|
572
|
|
|||||
Foreclosed real estate
|
|
53
|
|
|
66
|
|
|
82
|
|
|
85
|
|
|
86
|
|
|||||
Foreclosed real estate-acquired from FDIC and PCI
|
|
17
|
|
|
23
|
|
|
26
|
|
|
45
|
|
|
47
|
|
|||||
Other foreclosed property
|
|
23
|
|
|
28
|
|
|
28
|
|
|
29
|
|
|
24
|
|
|||||
Total nonperforming assets (1)(2)
|
|
$
|
886
|
|
|
$
|
903
|
|
|
$
|
712
|
|
|
$
|
744
|
|
|
$
|
729
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing TDRs (3)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
39
|
|
|
$
|
52
|
|
|
$
|
49
|
|
|
$
|
54
|
|
|
$
|
75
|
|
CRE-income producing properties
|
|
16
|
|
|
18
|
|
|
13
|
|
|
12
|
|
|
21
|
|
|||||
CRE-construction and development
|
|
10
|
|
|
13
|
|
|
16
|
|
|
14
|
|
|
23
|
|
|||||
Direct retail lending
|
|
69
|
|
|
70
|
|
|
72
|
|
|
75
|
|
|
81
|
|
|||||
Sales finance
|
|
16
|
|
|
17
|
|
|
17
|
|
|
18
|
|
|
18
|
|
|||||
Revolving credit
|
|
31
|
|
|
32
|
|
|
33
|
|
|
34
|
|
|
36
|
|
|||||
Residential mortgage-nonguaranteed
|
|
276
|
|
|
281
|
|
|
288
|
|
|
275
|
|
|
273
|
|
|||||
Residential mortgage-government guaranteed (4)
|
|
348
|
|
|
317
|
|
|
316
|
|
|
321
|
|
|
328
|
|
|||||
Other lending subsidiaries
|
|
198
|
|
|
181
|
|
|
178
|
|
|
173
|
|
|
172
|
|
|||||
Total performing TDRs (3)(4)
|
|
$
|
1,003
|
|
|
$
|
981
|
|
|
$
|
982
|
|
|
$
|
976
|
|
|
$
|
1,027
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans 90 days or more past due and still accruing
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Direct retail lending
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
12
|
|
|
$
|
10
|
|
Sales finance
|
|
4
|
|
|
4
|
|
|
5
|
|
|
4
|
|
|
4
|
|
|||||
Revolving credit
|
|
8
|
|
|
10
|
|
|
10
|
|
|
9
|
|
|
9
|
|
|||||
Residential mortgage-nonguaranteed
|
|
56
|
|
|
55
|
|
|
55
|
|
|
61
|
|
|
60
|
|
|||||
Residential mortgage-government guaranteed (5)
|
|
415
|
|
|
434
|
|
|
486
|
|
|
481
|
|
|
492
|
|
|||||
PCI
|
|
122
|
|
|
100
|
|
|
114
|
|
|
167
|
|
|
124
|
|
|||||
Total loans 90 days or more past due and still accruing (5)
|
|
$
|
610
|
|
|
$
|
609
|
|
|
$
|
677
|
|
|
$
|
734
|
|
|
$
|
699
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans 30-89 days past due
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
20
|
|
|
$
|
27
|
|
|
$
|
36
|
|
|
$
|
26
|
|
|
$
|
16
|
|
CRE-income producing properties
|
|
8
|
|
|
7
|
|
|
13
|
|
|
6
|
|
|
4
|
|
|||||
CRE-construction and development
|
|
2
|
|
|
6
|
|
|
9
|
|
|
2
|
|
|
3
|
|
|||||
Direct retail lending
|
|
53
|
|
|
48
|
|
|
58
|
|
|
46
|
|
|
41
|
|
|||||
Sales finance
|
|
61
|
|
|
53
|
|
|
72
|
|
|
63
|
|
|
53
|
|
|||||
Revolving credit
|
|
19
|
|
|
18
|
|
|
22
|
|
|
20
|
|
|
19
|
|
|||||
Residential mortgage-nonguaranteed
|
|
361
|
|
|
350
|
|
|
397
|
|
|
368
|
|
|
362
|
|
|||||
Residential mortgage-government guaranteed (6)
|
|
81
|
|
|
66
|
|
|
78
|
|
|
76
|
|
|
76
|
|
|||||
Other lending subsidiaries
|
|
261
|
|
|
207
|
|
|
304
|
|
|
274
|
|
|
230
|
|
|||||
PCI
|
|
48
|
|
|
43
|
|
|
42
|
|
|
28
|
|
|
31
|
|
|||||
Total loans 30-89 days past due (6)
|
|
$
|
914
|
|
|
$
|
825
|
|
|
$
|
1,031
|
|
|
$
|
909
|
|
|
$
|
835
|
|
(1)
|
PCI loans are accounted for using the accretion method.
|
(2)
|
During the second quarter of 2016, approximately $46 million of nonaccrual commercial and industrial loans were sold. During the first quarter of 2016, approximately $32 million of nonaccrual residential mortgage loans were sold. During the fourth quarter of 2015, approximately $50 million of nonaccrual residential mortgage loans were sold.
|
(3)
|
Includes $33 million of performing TDRs at June 30, 2016 related to government guaranteed GNMA mortgage loans that were previously TDRs and have been repurchased by BB&T.
|
(4)
|
Excludes TDRs that are nonperforming totaling $146 million, $172 million, $146 million, $154 million and $127 million at
June 30, 2016
,
March 31, 2016
,
December 31, 2015
,
September 30, 2015
and
June 30, 2015
, respectively. These amounts are included in total NPAs.
|
(5)
|
Includes government guaranteed GNMA mortgage loans that BB&T has the right but not the obligation to repurchase that are 90 days or more past due totaling $49 million, $323 million, $365 million, $353 million and $338 million at
June 30, 2016
,
March 31, 2016
,
December 31, 2015
,
September 30, 2015
and
June 30, 2015
, respectively. In prior quarters, these amounts were excluded from this table.
|
(6)
|
Includes government guaranteed GNMA mortgage loans that BB&T has the right but not the obligation to repurchase that are past due 30-89 days totaling $2 million, $2 million, $2 million, $3 million and $3 million at
June 30, 2016
,
March 31, 2016
,
December 31, 2015
,
September 30, 2015
and
June 30, 2015
, respectively. In prior quarters, these amounts were excluded from this table.
|
Table 6
|
|||||||||||||||
Asset Quality Ratios
|
|||||||||||||||
|
|
|
|||||||||||||
|
|
As of / For the Three Months Ended
|
|||||||||||||
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
|
9/30/2015
|
|
6/30/2015
|
|||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans 30-89 days past due and still accruing as a percentage of loans and leases HFI
|
|
0.64
|
%
|
|
0.61
|
%
|
|
0.76
|
%
|
|
0.67
|
%
|
|
0.68
|
%
|
Loans 90 days or more past due and still accruing as a percentage of loans and leases HFI
|
|
0.43
|
|
|
0.45
|
|
|
0.50
|
|
|
0.54
|
|
|
0.57
|
|
NPLs as a percentage of loans and leases HFI
|
|
0.56
|
|
|
0.58
|
|
|
0.42
|
|
|
0.43
|
|
|
0.47
|
|
NPAs as a percentage of:
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets
|
|
0.40
|
|
|
0.42
|
|
|
0.34
|
|
|
0.36
|
|
|
0.38
|
|
Loans and leases HFI plus foreclosed property
|
|
0.62
|
|
|
0.67
|
|
|
0.52
|
|
|
0.55
|
|
|
0.60
|
|
Net charge-offs as a percentage of average loans and leases HFI
|
|
0.28
|
|
|
0.46
|
|
|
0.38
|
|
|
0.32
|
|
|
0.33
|
|
ALLL as a percentage of loans and leases HFI
|
|
1.06
|
|
|
1.10
|
|
|
1.07
|
|
|
1.08
|
|
|
1.19
|
|
Ratio of ALLL to:
|
|
|
|
|
|
|
|
|
|
|
|||||
Net charge-offs
|
|
3.88x
|
|
|
2.40x
|
|
|
2.83x
|
|
|
3.44x
|
|
|
3.71x
|
|
NPLs
|
|
1.90
|
|
|
1.89
|
|
|
2.53
|
|
|
2.49
|
|
|
2.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset Quality Ratios (Excluding Government Guaranteed and PCI): (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 days or more past due and still accruing as a percentage of loans and leases HFI
|
|
0.05
|
%
|
|
0.06
|
%
|
|
0.06
|
%
|
|
0.06
|
%
|
|
0.07
|
%
|
(1)
|
These asset quality ratios have been adjusted to remove the impact of government guaranteed mortgage loans and PCI. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of such assets in these asset quality ratios results in distortion of these ratios such that they might not be reflective of asset collectibility or might not be comparable to other periods presented or to other portfolios that were not impacted by purchase accounting.
|
Table 7
|
||||||||
Rollforward of Performing TDRs
|
||||||||
|
|
|
||||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
Beginning balance
|
|
$
|
982
|
|
|
$
|
1,050
|
|
Inflows
|
|
243
|
|
|
240
|
|
||
Payments and payoffs
|
|
(98
|
)
|
|
(122
|
)
|
||
Charge-offs
|
|
(18
|
)
|
|
(21
|
)
|
||
Transfers to nonperforming TDRs, net
|
|
(35
|
)
|
|
(31
|
)
|
||
Removal due to the passage of time
|
|
(23
|
)
|
|
(9
|
)
|
||
Non-concessionary re-modifications
|
|
—
|
|
|
(1
|
)
|
||
Sold and transferred to LHFS
|
|
(48
|
)
|
|
(79
|
)
|
||
Ending balance
|
|
$
|
1,003
|
|
|
$
|
1,027
|
|
Table 8
|
|||||||||||||||||||||||||
TDRs
|
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
|
June 30, 2016
|
|||||||||||||||||||||||
|
|
|
|
|
|
Past Due
|
|
Past Due
|
|
|
|||||||||||||||
|
|
Current Status
|
|
30-89 Days
|
|
90 Days Or More
|
|
Total
|
|||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||
Performing TDRs (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
39
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
39
|
|
CRE—income producing properties
|
|
16
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
CRE—construction and development
|
|
10
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||
Direct retail lending
|
|
67
|
|
|
97.1
|
|
|
2
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
69
|
|
||||
Sales finance
|
|
15
|
|
|
93.8
|
|
|
1
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
Revolving credit
|
|
26
|
|
|
83.9
|
|
|
4
|
|
|
12.9
|
|
|
1
|
|
|
3.2
|
|
|
31
|
|
||||
Residential mortgage—nonguaranteed
|
|
235
|
|
|
85.1
|
|
|
38
|
|
|
13.8
|
|
|
3
|
|
|
1.1
|
|
|
276
|
|
||||
Residential mortgage—government guaranteed
|
|
185
|
|
|
53.2
|
|
|
61
|
|
|
17.5
|
|
|
102
|
|
|
29.3
|
|
|
348
|
|
||||
Other lending subsidiaries
|
|
168
|
|
|
84.8
|
|
|
30
|
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
198
|
|
||||
Total performing TDRs (1)
|
|
761
|
|
|
75.9
|
|
|
136
|
|
|
13.5
|
|
|
106
|
|
|
10.6
|
|
|
1,003
|
|
||||
Nonperforming TDRs (2)
|
|
62
|
|
|
42.5
|
|
|
24
|
|
|
16.4
|
|
|
60
|
|
|
41.1
|
|
|
146
|
|
||||
Total TDRs (1)(2)
|
|
$
|
823
|
|
|
71.6
|
|
|
$
|
160
|
|
|
13.9
|
|
|
$
|
166
|
|
|
14.5
|
|
|
$
|
1,149
|
|
(1)
|
Past due performing TDRs are included in past due disclosures.
|
(2)
|
Nonperforming TDRs are included in NPL disclosures.
|
Table 9
|
||||||||||||||
Allocation of ALLL by Category
|
||||||||||||||
|
|
|
|
|
||||||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
|
Amount
|
|
% Loans
in each
category
|
|
Amount
|
|
% Loans
in each category |
||||||
|
|
(Dollars in millions)
|
||||||||||||
Commercial and industrial
|
|
$
|
519
|
|
|
36.5
|
%
|
|
$
|
466
|
|
|
35.8
|
%
|
CRE-income producing properties
|
|
116
|
|
|
10.5
|
|
|
135
|
|
|
9.9
|
|
||
CRE-construction and development
|
|
28
|
|
|
2.6
|
|
|
37
|
|
|
2.7
|
|
||
Dealer floor plan
|
|
10
|
|
|
0.9
|
|
|
8
|
|
|
0.9
|
|
||
Direct retail lending
|
|
105
|
|
|
8.5
|
|
|
105
|
|
|
8.2
|
|
||
Sales finance
|
|
36
|
|
|
6.6
|
|
|
40
|
|
|
7.6
|
|
||
Revolving credit
|
|
98
|
|
|
1.8
|
|
|
104
|
|
|
1.8
|
|
||
Residential mortgage-nonguaranteed
|
|
194
|
|
|
21.0
|
|
|
194
|
|
|
21.8
|
|
||
Residential mortgage-government guaranteed
|
|
30
|
|
|
0.6
|
|
|
23
|
|
|
0.6
|
|
||
Other lending subsidiaries
|
|
306
|
|
|
10.2
|
|
|
287
|
|
|
9.9
|
|
||
PCI
|
|
65
|
|
|
0.8
|
|
|
61
|
|
|
0.8
|
|
||
Total ALLL
|
|
1,507
|
|
|
100.0
|
%
|
|
1,460
|
|
|
100.0
|
%
|
||
RUFC
|
|
96
|
|
|
|
|
|
90
|
|
|
|
|
||
Total ACL
|
|
$
|
1,603
|
|
|
|
|
|
$
|
1,550
|
|
|
|
|
Table 10
|
||||||||||||||||||||
Analysis of ACL
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
Three Months Ended
|
||||||||||||||||||
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
|
9/30/2015
|
|
6/30/2015
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Beginning balance
|
|
$
|
1,580
|
|
|
$
|
1,550
|
|
|
$
|
1,551
|
|
|
$
|
1,535
|
|
|
$
|
1,532
|
|
Provision for credit losses (excluding PCI)
|
|
109
|
|
|
182
|
|
|
128
|
|
|
100
|
|
|
97
|
|
|||||
Provision (benefit) for PCI loans
|
|
2
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
|
(26
|
)
|
|
(56
|
)
|
|
(19
|
)
|
|
(16
|
)
|
|
(32
|
)
|
|||||
CRE-income producing properties
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|||||
CRE-construction and development
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||||
Direct retail lending
|
|
(12
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|
(15
|
)
|
|
(13
|
)
|
|||||
Sales finance
|
|
(6
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|||||
Revolving credit
|
|
(16
|
)
|
|
(19
|
)
|
|
(16
|
)
|
|
(17
|
)
|
|
(19
|
)
|
|||||
Residential mortgage-nonguaranteed
|
|
(8
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||||
Residential mortgage-government guaranteed
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||||
Other lending subsidiaries
|
|
(73
|
)
|
|
(92
|
)
|
|
(85
|
)
|
|
(77
|
)
|
|
(57
|
)
|
|||||
Total charge-offs
|
|
(142
|
)
|
|
(198
|
)
|
|
(164
|
)
|
|
(145
|
)
|
|
(139
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
|
12
|
|
|
12
|
|
|
8
|
|
|
8
|
|
|
13
|
|
|||||
CRE-income producing properties
|
|
1
|
|
|
3
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|||||
CRE-construction and development
|
|
5
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|||||
Direct retail lending
|
|
6
|
|
|
7
|
|
|
6
|
|
|
8
|
|
|
7
|
|
|||||
Sales finance
|
|
3
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|||||
Revolving credit
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|||||
Residential mortgage-nonguaranteed
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||
Other lending subsidiaries
|
|
12
|
|
|
12
|
|
|
9
|
|
|
8
|
|
|
10
|
|
|||||
Total recoveries
|
|
45
|
|
|
44
|
|
|
34
|
|
|
38
|
|
|
41
|
|
|||||
Net charge-offs
|
|
(97
|
)
|
|
(154
|
)
|
|
(130
|
)
|
|
(107
|
)
|
|
(98
|
)
|
|||||
Other
|
|
9
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
4
|
|
|||||
Ending balance
|
|
$
|
1,603
|
|
|
$
|
1,580
|
|
|
$
|
1,550
|
|
|
$
|
1,551
|
|
|
$
|
1,535
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ALLL (excluding PCI)
|
|
$
|
1,442
|
|
|
$
|
1,425
|
|
|
$
|
1,399
|
|
|
$
|
1,398
|
|
|
$
|
1,400
|
|
ALLL for PCI loans
|
|
65
|
|
|
63
|
|
|
61
|
|
|
60
|
|
|
57
|
|
|||||
RUFC
|
|
96
|
|
|
92
|
|
|
90
|
|
|
93
|
|
|
78
|
|
|||||
Total ACL
|
|
$
|
1,603
|
|
|
$
|
1,580
|
|
|
$
|
1,550
|
|
|
$
|
1,551
|
|
|
$
|
1,535
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(Dollars in millions)
|
||||||
Beginning balance
|
|
$
|
1,550
|
|
|
$
|
1,534
|
|
Provision for credit losses (excluding PCI)
|
|
291
|
|
|
202
|
|
||
Provision (benefit) for PCI loans
|
|
4
|
|
|
(6
|
)
|
||
Charge-offs:
|
|
|
|
|
|
|
||
Commercial and industrial
|
|
(82
|
)
|
|
(46
|
)
|
||
CRE-income producing properties
|
|
(2
|
)
|
|
(13
|
)
|
||
CRE-construction and development
|
|
—
|
|
|
(2
|
)
|
||
Direct retail lending
|
|
(25
|
)
|
|
(25
|
)
|
||
Sales finance
|
|
(14
|
)
|
|
(11
|
)
|
||
Revolving credit
|
|
(35
|
)
|
|
(37
|
)
|
||
Residential mortgage-nonguaranteed
|
|
(15
|
)
|
|
(19
|
)
|
||
Residential mortgage-government guaranteed
|
|
(2
|
)
|
|
(1
|
)
|
||
Other lending subsidiaries
|
|
(165
|
)
|
|
(124
|
)
|
||
PCI
|
|
—
|
|
|
(1
|
)
|
||
Total charge-offs
|
|
(340
|
)
|
|
(279
|
)
|
||
|
|
|
|
|
||||
Recoveries:
|
|
|
|
|
|
|
||
Commercial and industrial
|
|
24
|
|
|
21
|
|
||
CRE-income producing properties
|
|
4
|
|
|
3
|
|
||
CRE-construction and development
|
|
6
|
|
|
6
|
|
||
Direct retail lending
|
|
13
|
|
|
15
|
|
||
Sales finance
|
|
6
|
|
|
5
|
|
||
Revolving credit
|
|
10
|
|
|
10
|
|
||
Residential mortgage-nonguaranteed
|
|
2
|
|
|
1
|
|
||
Other lending subsidiaries
|
|
24
|
|
|
19
|
|
||
Total recoveries
|
|
89
|
|
|
80
|
|
||
Net charge-offs
|
|
(251
|
)
|
|
(199
|
)
|
||
Other
|
|
9
|
|
|
4
|
|
||
Ending balance
|
|
$
|
1,603
|
|
|
$
|
1,535
|
|
Table 11
|
||||||||||||||||||||||||
Assets Acquired from the FDIC by Loss Share Agreement
|
||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Commercial
|
|
Single Family
|
|
Total
|
|
Commercial
|
|
Single Family
|
|
Total
|
||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||
Loans and leases
|
|
$
|
240
|
|
|
$
|
482
|
|
|
$
|
722
|
|
|
$
|
273
|
|
|
$
|
539
|
|
|
$
|
812
|
|
AFS securities
|
|
943
|
|
|
—
|
|
|
943
|
|
|
1,064
|
|
|
—
|
|
|
1,064
|
|
||||||
Other assets
|
|
23
|
|
|
22
|
|
|
45
|
|
|
32
|
|
|
27
|
|
|
59
|
|
||||||
Total assets acquired from the FDIC
|
|
$
|
1,206
|
|
|
$
|
504
|
|
|
$
|
1,710
|
|
|
$
|
1,369
|
|
|
$
|
566
|
|
|
$
|
1,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
UPB of loans and leases
|
|
$
|
377
|
|
|
$
|
654
|
|
|
$
|
1,031
|
|
|
$
|
462
|
|
|
$
|
725
|
|
|
$
|
1,187
|
|
Table 12
|
||||||||||||||||
FDIC Loss Share Receivable (Payable)
|
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
Attributable to:
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Loans
|
|
$
|
218
|
|
|
$
|
47
|
|
|
$
|
285
|
|
|
$
|
11
|
|
Securities
|
|
(520
|
)
|
|
(507
|
)
|
|
(536
|
)
|
|
(518
|
)
|
||||
Aggregate loss calculation
|
|
(153
|
)
|
|
(159
|
)
|
|
(149
|
)
|
|
(158
|
)
|
||||
Total
|
|
$
|
(455
|
)
|
|
$
|
(619
|
)
|
|
$
|
(400
|
)
|
|
$
|
(665
|
)
|
Table 13
|
||||||||||||||||||||
Composition of Average Deposits
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
For the Three Months Ended
|
||||||||||||||||||
|
|
6/30/2016
|
|
3/31/2016
|
|
12/31/2015
|
|
9/30/2015
|
|
6/30/2015
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Noninterest-bearing deposits
|
|
$
|
48,801
|
|
|
$
|
46,203
|
|
|
$
|
45,824
|
|
|
$
|
44,153
|
|
|
$
|
41,502
|
|
Interest checking
|
|
28,376
|
|
|
25,604
|
|
|
24,157
|
|
|
22,593
|
|
|
20,950
|
|
|||||
Money market and savings
|
|
63,195
|
|
|
60,424
|
|
|
61,431
|
|
|
59,306
|
|
|
53,852
|
|
|||||
Time deposits
|
|
18,101
|
|
|
16,884
|
|
|
16,981
|
|
|
16,837
|
|
|
14,800
|
|
|||||
Foreign office deposits - interest-bearing
|
|
1,865
|
|
|
752
|
|
|
98
|
|
|
948
|
|
|
764
|
|
|||||
Total average deposits
|
|
$
|
160,338
|
|
|
$
|
149,867
|
|
|
$
|
148,491
|
|
|
$
|
143,837
|
|
|
$
|
131,868
|
|
Table 14
|
|||||||||||||||||||||||||||||||
Merger-Related and Restructuring Accrual Rollforward
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||||
|
Beginning Balance
|
|
Expense
|
|
Utilized
|
|
Ending Balance
|
|
Beginning Balance
|
|
Expense
|
|
Utilized
|
|
Ending Balance
|
||||||||||||||||
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Personnel-related items
|
$
|
20
|
|
|
$
|
30
|
|
|
$
|
(8
|
)
|
|
$
|
42
|
|
|
$
|
26
|
|
|
$
|
34
|
|
|
$
|
(18
|
)
|
|
$
|
42
|
|
Occupancy and equipment
|
7
|
|
|
40
|
|
|
(26
|
)
|
|
21
|
|
|
11
|
|
|
42
|
|
|
(32
|
)
|
|
21
|
|
||||||||
Professional services
|
16
|
|
|
2
|
|
|
(17
|
)
|
|
1
|
|
|
13
|
|
|
10
|
|
|
(22
|
)
|
|
1
|
|
||||||||
Systems conversion and related charges
|
1
|
|
|
7
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
12
|
|
|
(12
|
)
|
|
—
|
|
||||||||
Other adjustments
|
1
|
|
|
13
|
|
|
(11
|
)
|
|
3
|
|
|
2
|
|
|
17
|
|
|
(16
|
)
|
|
3
|
|
||||||||
Total
|
$
|
45
|
|
|
$
|
92
|
|
|
$
|
(70
|
)
|
|
$
|
67
|
|
|
$
|
52
|
|
|
$
|
115
|
|
|
$
|
(100
|
)
|
|
$
|
67
|
|
Table 15
|
|||||||||||||
Interest Sensitivity Simulation Analysis
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||
Interest Rate Scenario
|
|
Annualized Hypothetical Percentage Change in Net Interest Income June 30,
|
|||||||||||
Linear Change in Prime Rate
|
|
Prime Rate June 30,
|
|
||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||
Up 200
|
bps
|
|
5.50
|
%
|
|
5.25
|
%
|
|
3.18
|
%
|
|
2.23
|
%
|
Up 100
|
|
|
4.50
|
|
|
4.25
|
|
|
2.42
|
|
|
1.60
|
|
No Change
|
|
|
3.50
|
|
|
3.25
|
|
|
—
|
|
|
—
|
|
Down 25
|
|
|
3.25
|
|
|
3.00
|
|
|
(1.42
|
)
|
|
0.18
|
|
•
|
Maximum negative impact on net interest income of 2% for the next 12 months assuming a 25 basis point change in interest rates each month for four months followed by a flat interest rate scenario for the remaining eight month period.
|
•
|
Maximum negative impact on net interest income of 4% for the next 12 months assuming a 25 basis point change in interest rates each month for eight months followed by a flat interest rate scenario for the remaining four month period.
|
Table 16
|
||||||||||
Deposit Mix Sensitivity Analysis
|
||||||||||
|
|
|
|
|
||||||
Linear Change in Rates
|
|
Base Scenario at June 30, 2016 (1)
|
|
Results Assuming a Decrease in
Noninterest Bearing Demand Deposits
|
||||||
|
|
|||||||||
|
|
$1 Billion
|
|
$5 Billion
|
||||||
Up 200
|
bps
|
|
3.18
|
%
|
|
2.97
|
%
|
|
2.10
|
%
|
Up 100
|
|
|
2.42
|
|
|
2.29
|
|
|
1.75
|
|
Table 17
|
|||||||||||||
EVE Simulation Analysis
|
|||||||||||||
|
|
|
|
|
|
||||||||
|
|
|
EVE/Assets
|
|
Hypothetical Percentage
Change in EVE
|
||||||||
Change in
|
|
June 30,
|
|
June 30,
|
|||||||||
Interest Rates
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||
Up 200
|
bps
|
|
10.4
|
%
|
|
11.5
|
%
|
|
5.5
|
%
|
|
(0.5
|
)%
|
Up 100
|
|
|
10.3
|
|
|
11.7
|
|
|
5.2
|
|
|
1.3
|
|
No Change
|
|
|
9.8
|
|
|
11.5
|
|
|
—
|
|
|
—
|
|
Down 25
|
|
|
9.5
|
|
|
11.4
|
|
|
(3.0
|
)
|
|
(1.2
|
)
|
Table 18
|
|||||||||||||||
Mortgage Indemnification, Recourse and Repurchase Reserves Activity
|
|||||||||||||||
|
|
|
|
|
|
||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance, at beginning of period
|
$
|
83
|
|
|
$
|
88
|
|
|
$
|
79
|
|
|
$
|
94
|
|
Payments
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
||||
Expense (benefit)
|
(2
|
)
|
|
(3
|
)
|
|
3
|
|
|
(7
|
)
|
||||
Balance, at end of period
|
$
|
80
|
|
|
$
|
83
|
|
|
$
|
80
|
|
|
$
|
83
|
|
Table 20
|
||||||||
Capital Ratios (1)
|
||||||||
|
|
|
|
|
||||
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
|
(Dollars in millions, except per share data, shares in thousands)
|
||||||
Risk-based:
|
|
|
|
|
||||
Common equity tier 1
|
|
10.0
|
%
|
|
10.3
|
%
|
||
Tier 1
|
|
11.7
|
|
|
11.8
|
|
||
Total
|
|
13.9
|
|
|
14.3
|
|
||
Leverage capital
|
|
9.6
|
|
|
9.8
|
|
||
|
|
|
|
|
||||
Non-GAAP capital measures (2):
|
|
|
|
|
|
|||
Tangible common equity as a percentage of tangible assets
|
|
7.6
|
%
|
|
7.7
|
%
|
||
Tangible common equity per common share
|
|
$
|
19.75
|
|
|
$
|
19.82
|
|
|
|
|
|
|
||||
Calculations of tangible common equity and tangible assets (2):
|
|
|
|
|
||||
Total shareholders' equity
|
|
$
|
29,743
|
|
|
$
|
27,340
|
|
Less:
|
|
|
|
|
||||
Preferred stock
|
|
3,053
|
|
|
2,603
|
|
||
Noncontrolling interests
|
|
39
|
|
|
34
|
|
||
Intangible assets
|
|
10,567
|
|
|
9,234
|
|
||
Tangible common equity
|
|
$
|
16,084
|
|
|
$
|
15,469
|
|
|
|
|
|
|
||||
Total assets
|
|
$
|
221,859
|
|
|
$
|
209,947
|
|
Less:
|
|
|
|
|
||||
Intangible assets
|
|
10,567
|
|
|
9,234
|
|
||
Tangible assets
|
|
$
|
211,292
|
|
|
$
|
200,713
|
|
|
|
|
|
|
||||
Risk-weighted assets
|
|
$
|
176,232
|
|
|
$
|
166,611
|
|
Common shares outstanding at end of period
|
|
814,500
|
|
|
780,337
|
|
(1)
|
Current quarter regulatory capital information is preliminary and based on transitional approach.
|
(2)
|
Tangible common equity and related ratios are non-GAAP measures. Management uses these measures to assess the quality of capital and believes that investors may find them useful in their analysis of the Company. These capital measures are not necessarily comparable to similar capital measures that may be presented by other companies.
|
Table 22
|
|||||||||
Share Repurchase Activity
|
|||||||||
|
|
|
|
|
|
||||
|
Total Shares Repurchased (1)
|
|
Average Price Paid Per Share (2)
|
|
Total Shares Purchased Pursuant to Publicly-Announced Plan (3)
|
||||
|
(Shares in thousands)
|
||||||||
April 2016
|
19
|
|
|
$
|
34.09
|
|
|
—
|
|
May 2016
|
11
|
|
|
34.86
|
|
|
—
|
|
|
June 2016
|
24
|
|
|
34.65
|
|
|
—
|
|
|
Total
|
54
|
|
|
34.49
|
|
|
—
|
|
(1)
|
Repurchases reflect shares exchanged or surrendered in connection with the exercise of equity-based awards under BB&T's equity-based compensation plans.
|
(2)
|
Excludes commissions.
|
(3)
|
The maximum remaining number of shares available for repurchase pursuant to publicly-announced plan was 50 million at
June 30, 2016
.
|
10.1
|
|
Modification of 2016-2018 Long-Term Incentive Performance Award - Summary.
|
12
|
|
Statement re: Computation of Ratios.
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase.
|
|
|
|
BB&T CORPORATION
(Registrant)
|
|
|
|
|
|
|
Date:
|
July 27, 2016
|
|
By:
|
/s/ Daryl N. Bible
|
|
|
|
|
Daryl N. Bible
Senior Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
Date:
|
July 27, 2016
|
|
By:
|
/s/ Cynthia B. Powell
|
|
|
|
|
Cynthia B. Powell
Executive Vice President and Corporate Controller
(Principal Accounting Officer)
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of BB&T Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Kelly S. King
|
Kelly S. King
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of BB&T Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Daryl N. Bible
|
Daryl N. Bible
|
Senior Executive Vice President and
|
Chief Financial Officer
|
1.
|
The Quarterly Report on Form 10-Q for the fiscal period ended
June 30, 2016
(the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Kelly S. King
|
Kelly S. King
|
Chairman and Chief Executive Officer
|
|
/s/ Daryl N. Bible
|
Daryl N. Bible
|
Senior Executive Vice President and
|
Chief Financial Officer
|