|
North Carolina
|
56-0939887
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
200 West Second Street
Winston-Salem, North Carolina
|
27101
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
TABLE OF CONTENTS
|
||
FORM 10-Q
|
||
March 31, 2018
|
||
|
||
|
|
Page No.
|
PART I - Financial Information
|
||
|
Glossary of Defined Terms
|
|
Item 1.
|
Financial Statements
|
|
|
Consolidated Balance Sheets (Unaudited)
|
|
|
Consolidated Statements of Income (Unaudited)
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited)
|
|
|
Consolidated Statements of Changes in Shareholders' Equity (Unaudited)
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
Notes to Consolidated Financial Statements (Unaudited)
|
|
|
Note 1. Basis of Presentation
|
|
|
Note 2. Securities
|
|
|
Note 3. Loans and ACL
|
|
|
Note 4. Goodwill and Other Intangible Assets
|
|
|
Note 5. Loan Servicing
|
|
|
Note 6. Deposits
|
|
|
Note 7. Long-Term Debt
|
|
|
Note 8. Shareholders' Equity
|
|
|
Note 9. AOCI
|
|
|
Note 10. Income Taxes
|
|
|
Note 11. Benefit Plans
|
|
|
Note 12. Commitments and Contingencies
|
|
|
Note 13. Fair Value Disclosures
|
|
|
Note 14. Derivative Financial Instruments
|
|
|
Note 15. Computation of EPS
|
|
|
Note 16. Operating Segments
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
PART II - Other Information
|
||
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities - (none.)
|
|
Item 4.
|
Mine Safety Disclosures - (not applicable.)
|
|
Item 5.
|
Other Information - (none to be reported.)
|
|
Item 6.
|
Exhibits
|
Term
|
|
Definition
|
2017 Repurchase Plan
|
|
Plan for the repurchase of up to $1.93 billion of BB&T's common stock
|
ACL
|
|
Allowance for credit losses
|
AFS
|
|
Available-for-sale
|
Agency MBS
|
|
Mortgage-backed securities issued by a U.S. government agency or GSE
|
ALLL
|
|
Allowance for loan and lease losses
|
AOCI
|
|
Accumulated other comprehensive income (loss)
|
Basel III
|
|
Global regulatory standards on bank capital adequacy and liquidity published by the BCBS
|
BB&T
|
|
BB&T Corporation and subsidiaries
|
BCBS
|
|
Basel Committee on Banking Supervision
|
BHC
|
|
Bank holding company
|
BHCA
|
|
Bank Holding Company Act of 1956, as amended
|
Branch Bank
|
|
Branch Banking and Trust Company
|
BSA/AML
|
|
Bank Secrecy Act/Anti-Money Laundering
|
BU
|
|
Business Unit
|
CB-Commercial
|
|
Community Banking Commercial, an operating segment
|
CB-Retail
|
|
Community Banking Retail and Consumer Finance, an operating segment
|
CCAR
|
|
Comprehensive Capital Analysis and Review
|
CD
|
|
Certificate of deposit
|
CDI
|
|
Core deposit intangible assets
|
CEO
|
|
Chief Executive Officer
|
CET1
|
|
Common equity Tier 1
|
CFPB
|
|
Consumer Financial Protection Bureau
|
CMO
|
|
Collateralized mortgage obligation
|
Colonial
|
|
Collectively, certain assets and liabilities of Colonial Bank acquired by BB&T in 2009
|
Company
|
|
BB&T Corporation and subsidiaries (interchangeable with "BB&T" above)
|
CRA
|
|
Community Reinvestment Act of 1977
|
CRE
|
|
Commercial real estate
|
CRMC
|
|
Credit Risk Management Committee
|
CROC
|
|
Compliance Risk Oversight Committee
|
DIF
|
|
Deposit Insurance Fund administered by the FDIC
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act
|
DOL
|
|
United States Department of Labor
|
EPS
|
|
Earnings per common share
|
EVE
|
|
Economic value of equity
|
Exchange Act
|
|
Securities Exchange Act of 1934, as amended
|
FASB
|
|
Financial Accounting Standards Board
|
FATCA
|
|
Foreign Account Tax Compliance Act
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
FHA
|
|
Federal Housing Administration
|
FHC
|
|
Financial Holding Company
|
FHLB
|
|
Federal Home Loan Bank
|
FHLMC
|
|
Federal Home Loan Mortgage Corporation
|
FINRA
|
|
Financial Industry Regulatory Authority
|
FNMA
|
|
Federal National Mortgage Association
|
FRB
|
|
Board of Governors of the Federal Reserve System
|
FS&CF
|
|
Financial Services and Commercial Finance, an operating segment
|
FTP
|
|
Funds transfer pricing
|
GAAP
|
|
Accounting principles generally accepted in the United States of America
|
GNMA
|
|
Government National Mortgage Association
|
Grandbridge
|
|
Grandbridge Real Estate Capital, LLC
|
GSE
|
|
U.S. government-sponsored enterprise
|
HFI
|
|
Held for investment
|
HMDA
|
|
Home Mortgage Disclosure Act
|
Term
|
|
Definition
|
HTM
|
|
Held-to-maturity
|
IDI
|
|
Insured depository institution
|
IH&PF
|
|
Insurance Holdings and Premium Finance, an operating segment
|
IPV
|
|
Independent price verification
|
IRC
|
|
Internal Revenue Code
|
IRS
|
|
Internal Revenue Service
|
ISDA
|
|
International Swaps and Derivatives Association, Inc.
|
LCR
|
|
Liquidity Coverage Ratio
|
LHFS
|
|
Loans held for sale
|
LIBOR
|
|
London Interbank Offered Rate
|
MBS
|
|
Mortgage-backed securities
|
MRLCC
|
|
Market Risk, Liquidity and Capital Committee
|
MSR
|
|
Mortgage servicing right
|
MSRB
|
|
Municipal Securities Rulemaking Board
|
N/A
|
|
Not applicable
|
National Penn
|
|
National Penn Bancshares, Inc., acquired by BB&T effective April 1, 2016
|
NIM
|
|
Net interest margin, computed on a TE basis
|
NM
|
|
Not meaningful
|
NPA
|
|
Nonperforming asset
|
NPL
|
|
Nonperforming loan
|
NSFR
|
|
Net stable funding ratio
|
NYSE
|
|
NYSE Euronext, Inc.
|
OAS
|
|
Option adjusted spread
|
OCI
|
|
Other comprehensive income (loss)
|
OREO
|
|
Other real estate owned
|
ORMC
|
|
Operational Risk Management Committee
|
OT&C
|
|
Other, Treasury and Corporate
|
OTTI
|
|
Other-than-temporary impairment
|
Parent Company
|
|
BB&T Corporation, the parent company of Branch Bank and other subsidiaries
|
Patriot Act
|
|
Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001
|
PCI
|
|
Purchased credit impaired loans as well as assets of Colonial Bank acquired from the FDIC during 2009, which were formerly covered under loss sharing agreements
|
PSU
|
|
Performance share units
|
Re-REMICs
|
|
Re-securitizations of Real Estate Mortgage Investment Conduits
|
RMC
|
|
Risk Management Committee
|
RMO
|
|
Risk Management Organization
|
RSU
|
|
Restricted stock unit
|
RUFC
|
|
Reserve for unfunded lending commitments
|
SBIC
|
|
Small Business Investment Company
|
SEC
|
|
Securities and Exchange Commission
|
Short-Term Borrowings
|
|
Federal funds purchased, securities sold under repurchase agreements and other short-term borrowed funds with original maturities of less than one year
|
Simulation
|
|
Interest sensitivity simulation analysis
|
Swett & Crawford
|
|
CGSC North America Holdings Corporation, acquired by BB&T effective April 1, 2016
|
TBA
|
|
To be announced
|
TDR
|
|
Troubled debt restructuring
|
TE
|
|
Taxable-equivalent
|
U.S.
|
|
United States of America
|
U.S. Treasury
|
|
United States Department of the Treasury
|
UPB
|
|
Unpaid principal balance
|
VaR
|
|
Value-at-risk
|
VIE
|
|
Variable interest entity
|
Unaudited
(Dollars in millions, except per share data, shares in thousands)
|
March 31, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
1,869
|
|
|
$
|
2,243
|
|
Interest-bearing deposits with banks
|
912
|
|
|
343
|
|
||
Cash equivalents
|
132
|
|
|
127
|
|
||
Restricted cash
|
198
|
|
|
370
|
|
||
AFS securities at fair value
|
25,017
|
|
|
24,547
|
|
||
HTM securities (fair value of $21,829 and $22,837 at March 31, 2018 and December 31, 2017, respectively)
|
22,390
|
|
|
23,027
|
|
||
LHFS at fair value
|
1,189
|
|
|
1,099
|
|
||
Loans and leases
|
143,017
|
|
|
143,701
|
|
||
ALLL
|
(1,498
|
)
|
|
(1,490
|
)
|
||
Loans and leases, net of ALLL
|
141,519
|
|
|
142,211
|
|
||
Premises and equipment
|
2,078
|
|
|
2,055
|
|
||
Goodwill
|
9,617
|
|
|
9,618
|
|
||
CDI and other intangible assets
|
679
|
|
|
711
|
|
||
MSRs at fair value
|
1,119
|
|
|
1,056
|
|
||
Other assets
|
14,010
|
|
|
14,235
|
|
||
Total assets
|
$
|
220,729
|
|
|
$
|
221,642
|
|
Liabilities
|
|
|
|
||||
Deposits
|
$
|
158,196
|
|
|
$
|
157,371
|
|
Short-term borrowings
|
4,321
|
|
|
4,938
|
|
||
Long-term debt
|
23,410
|
|
|
23,648
|
|
||
Accounts payable and other liabilities
|
5,140
|
|
|
5,990
|
|
||
Total liabilities
|
191,067
|
|
|
191,947
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
||||
Shareholders' Equity
|
|
|
|
||||
Preferred stock, $5 par, liquidation preference of $25,000 per share
|
3,053
|
|
|
3,053
|
|
||
Common stock, $5 par
|
3,899
|
|
|
3,910
|
|
||
Additional paid-in capital
|
7,593
|
|
|
7,893
|
|
||
Retained earnings
|
16,712
|
|
|
16,259
|
|
||
AOCI, net of deferred income taxes
|
(1,645
|
)
|
|
(1,467
|
)
|
||
Noncontrolling interests
|
50
|
|
|
47
|
|
||
Total shareholders' equity
|
29,662
|
|
|
29,695
|
|
||
Total liabilities and shareholders' equity
|
$
|
220,729
|
|
|
$
|
221,642
|
|
|
|
|
|
||||
Common shares outstanding
|
779,752
|
|
|
782,006
|
|
||
Common shares authorized
|
2,000,000
|
|
|
2,000,000
|
|
||
Preferred shares outstanding
|
126
|
|
|
126
|
|
||
Preferred shares authorized
|
5,000
|
|
|
5,000
|
|
|
|
Three Months Ended
|
||||||
Unaudited
|
|
March 31,
|
||||||
(Dollars in millions, except per share data, shares in thousands)
|
|
2018
|
|
2017
|
||||
Interest Income
|
|
|
|
|
||||
Interest and fees on loans and leases
|
|
$
|
1,605
|
|
|
$
|
1,501
|
|
Interest and dividends on securities
|
|
291
|
|
|
258
|
|
||
Interest on other earning assets
|
|
25
|
|
|
16
|
|
||
Total interest income
|
|
1,921
|
|
|
1,775
|
|
||
Interest Expense
|
|
|
|
|
||||
Interest on deposits
|
|
118
|
|
|
69
|
|
||
Interest on short-term borrowings
|
|
20
|
|
|
2
|
|
||
Interest on long-term debt
|
|
150
|
|
|
95
|
|
||
Total interest expense
|
|
288
|
|
|
166
|
|
||
Net Interest Income
|
|
1,633
|
|
|
1,609
|
|
||
Provision for credit losses
|
|
150
|
|
|
148
|
|
||
Net Interest Income After Provision for Credit Losses
|
|
1,483
|
|
|
1,461
|
|
||
Noninterest Income
|
|
|
|
|
||||
Insurance income
|
|
436
|
|
|
458
|
|
||
Service charges on deposits
|
|
165
|
|
|
168
|
|
||
Mortgage banking income
|
|
99
|
|
|
103
|
|
||
Investment banking and brokerage fees and commissions
|
|
113
|
|
|
91
|
|
||
Trust and investment advisory revenues
|
|
72
|
|
|
68
|
|
||
Bankcard fees and merchant discounts
|
|
69
|
|
|
59
|
|
||
Checkcard fees
|
|
52
|
|
|
51
|
|
||
Operating lease income
|
|
37
|
|
|
36
|
|
||
Income from bank-owned life insurance
|
|
31
|
|
|
29
|
|
||
Other income
|
|
106
|
|
|
108
|
|
||
Securities gains (losses), net
|
|
|
|
|
||||
Gross realized gains
|
|
—
|
|
|
—
|
|
||
Gross realized losses
|
|
—
|
|
|
—
|
|
||
OTTI charges
|
|
—
|
|
|
—
|
|
||
Non-credit portion recognized in OCI
|
|
—
|
|
|
—
|
|
||
Total securities gains (losses), net
|
|
—
|
|
|
—
|
|
||
Total noninterest income
|
|
1,180
|
|
|
1,171
|
|
||
Noninterest Expense
|
|
|
|
|
||||
Personnel expense
|
|
1,039
|
|
|
1,035
|
|
||
Occupancy and equipment expense
|
|
194
|
|
|
193
|
|
||
Software expense
|
|
65
|
|
|
58
|
|
||
Outside IT services
|
|
32
|
|
|
49
|
|
||
Regulatory charges
|
|
40
|
|
|
39
|
|
||
Amortization of intangibles
|
|
33
|
|
|
38
|
|
||
Loan-related expense
|
|
29
|
|
|
30
|
|
||
Professional services
|
|
30
|
|
|
22
|
|
||
Merger-related and restructuring charges, net
|
|
28
|
|
|
36
|
|
||
Loss (gain) on early extinguishment of debt
|
|
—
|
|
|
392
|
|
||
Other expense
|
|
196
|
|
|
210
|
|
||
Total noninterest expense
|
|
1,686
|
|
|
2,102
|
|
||
Earnings
|
|
|
|
|
||||
Income before income taxes
|
|
977
|
|
|
530
|
|
||
Provision for income taxes
|
|
186
|
|
|
104
|
|
||
Net income
|
|
791
|
|
|
426
|
|
||
Noncontrolling interests
|
|
3
|
|
|
5
|
|
||
Dividends on preferred stock
|
|
43
|
|
|
43
|
|
||
Net income available to common shareholders
|
|
$
|
745
|
|
|
$
|
378
|
|
Basic EPS
|
|
$
|
0.96
|
|
|
$
|
0.47
|
|
Diluted EPS
|
|
$
|
0.94
|
|
|
$
|
0.46
|
|
Cash dividends declared per share
|
|
$
|
0.375
|
|
|
$
|
0.300
|
|
Basic weighted average shares outstanding
|
|
779,617
|
|
|
809,903
|
|
||
Diluted weighted average shares outstanding
|
|
791,005
|
|
|
822,719
|
|
|
|
Three Months Ended
|
||||||
Unaudited
|
|
March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Net income
|
|
$
|
791
|
|
|
$
|
426
|
|
OCI, net of tax:
|
|
|
|
|
|
|
||
Change in unrecognized net pension and postretirement costs
|
|
14
|
|
|
9
|
|
||
Change in unrealized net gains (losses) on cash flow hedges
|
|
78
|
|
|
(2
|
)
|
||
Change in unrealized net gains (losses) on AFS securities
|
|
(268
|
)
|
|
(2
|
)
|
||
Other, net
|
|
(2
|
)
|
|
2
|
|
||
Total OCI
|
|
(178
|
)
|
|
7
|
|
||
Total comprehensive income
|
|
$
|
613
|
|
|
$
|
433
|
|
|
|
|
|
|
||||
Income Tax Effect of Items Included in OCI:
|
|
|
|
|
||||
Change in unrecognized net pension and postretirement costs
|
|
$
|
4
|
|
|
$
|
7
|
|
Change in unrealized net gains (losses) on cash flow hedges
|
|
26
|
|
|
(1
|
)
|
||
Change in unrealized net gains (losses) on AFS securities
|
|
(84
|
)
|
|
(1
|
)
|
||
Other, net
|
|
1
|
|
|
—
|
|
Unaudited
(Dollars in millions, shares in thousands)
|
Shares of
Common
Stock
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
AOCI
|
|
Noncontrolling
Interests
|
|
Total
Shareholders' Equity |
|||||||||||||||
Balance, January 1, 2017
|
809,475
|
|
|
$
|
3,053
|
|
|
$
|
4,047
|
|
|
$
|
9,104
|
|
|
$
|
14,809
|
|
|
$
|
(1,132
|
)
|
|
$
|
45
|
|
|
$
|
29,926
|
|
Add (Deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
421
|
|
|
—
|
|
|
5
|
|
|
426
|
|
|||||||
OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||||
Stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Issued in connection with equity awards, net
|
6,256
|
|
|
—
|
|
|
32
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
|||||||
Repurchase of common stock
|
(4,361
|
)
|
|
—
|
|
|
(22
|
)
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|||||||
Cash dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(243
|
)
|
|
—
|
|
|
—
|
|
|
(243
|
)
|
|||||||
Cash dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
(11
|
)
|
|
—
|
|
|
(6
|
)
|
|
(4
|
)
|
|||||||
Balance, March 31, 2017
|
811,370
|
|
|
$
|
3,053
|
|
|
$
|
4,057
|
|
|
$
|
9,063
|
|
|
$
|
14,933
|
|
|
$
|
(1,125
|
)
|
|
$
|
44
|
|
|
$
|
30,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, January 1, 2018
|
782,006
|
|
|
$
|
3,053
|
|
|
$
|
3,910
|
|
|
$
|
7,893
|
|
|
$
|
16,259
|
|
|
$
|
(1,467
|
)
|
|
$
|
47
|
|
|
$
|
29,695
|
|
Add (Deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
788
|
|
|
—
|
|
|
3
|
|
|
791
|
|
|||||||
OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(178
|
)
|
|
—
|
|
|
(178
|
)
|
|||||||
Stock transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Issued in connection with equity awards, net
|
3,599
|
|
|
—
|
|
|
18
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||
Repurchase of common stock
|
(5,853
|
)
|
|
—
|
|
|
(29
|
)
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
|||||||
Cash dividends declared on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(292
|
)
|
|
—
|
|
|
—
|
|
|
(292
|
)
|
|||||||
Cash dividends declared on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|||||||
Equity-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||
Balance, March 31, 2018
|
779,752
|
|
|
$
|
3,053
|
|
|
$
|
3,899
|
|
|
$
|
7,593
|
|
|
$
|
16,712
|
|
|
$
|
(1,645
|
)
|
|
$
|
50
|
|
|
$
|
29,662
|
|
Unaudited
|
|
Three Months Ended March 31,
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Cash Flows From Operating Activities:
|
|
|
|
|
||||
Net income
|
|
$
|
791
|
|
|
$
|
426
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
|
|
|||
Provision for credit losses
|
|
150
|
|
|
148
|
|
||
Depreciation
|
|
105
|
|
|
99
|
|
||
Loss (gain) on early extinguishment of debt
|
|
—
|
|
|
392
|
|
||
Amortization of intangibles
|
|
33
|
|
|
38
|
|
||
Equity-based compensation expense
|
|
31
|
|
|
30
|
|
||
(Gain) loss on securities, net
|
|
—
|
|
|
—
|
|
||
Net change in operating assets and liabilities:
|
|
|
|
|
|
|||
LHFS
|
|
(90
|
)
|
|
499
|
|
||
Trading and equity securities
|
|
10
|
|
|
(644
|
)
|
||
Other assets, accounts payable and other liabilities
|
|
(583
|
)
|
|
(886
|
)
|
||
Other, net
|
|
(139
|
)
|
|
56
|
|
||
Net cash from operating activities
|
|
308
|
|
|
158
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
|
|
|||
Proceeds from sales of AFS securities
|
|
95
|
|
|
107
|
|
||
Proceeds from maturities, calls and paydowns of AFS securities
|
|
959
|
|
|
1,355
|
|
||
Purchases of AFS securities
|
|
(1,863
|
)
|
|
(1,205
|
)
|
||
Proceeds from maturities, calls and paydowns of HTM securities
|
|
626
|
|
|
588
|
|
||
Purchases of HTM securities
|
|
(39
|
)
|
|
(2,126
|
)
|
||
Originations and purchases of loans and leases, net of principal collected
|
|
385
|
|
|
333
|
|
||
Other, net
|
|
40
|
|
|
201
|
|
||
Net cash from investing activities
|
|
203
|
|
|
(747
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
|
|
|||
Net change in deposits
|
|
830
|
|
|
1,104
|
|
||
Net change in short-term borrowings
|
|
(617
|
)
|
|
613
|
|
||
Proceeds from issuance of long-term debt
|
|
7
|
|
|
3,947
|
|
||
Repayment of long-term debt
|
|
(41
|
)
|
|
(4,645
|
)
|
||
Net cash from common stock transactions
|
|
(344
|
)
|
|
(74
|
)
|
||
Cash dividends paid on common stock
|
|
(292
|
)
|
|
(243
|
)
|
||
Cash dividends paid on preferred stock
|
|
(43
|
)
|
|
(43
|
)
|
||
Other, net
|
|
17
|
|
|
(14
|
)
|
||
Net cash from financing activities
|
|
(483
|
)
|
|
645
|
|
||
Net Change in Cash, Cash Equivalents and Restricted Cash
|
|
28
|
|
|
56
|
|
||
Cash, Cash Equivalents and Restricted Cash, January 1
|
|
3,083
|
|
|
4,424
|
|
||
Cash, Cash Equivalents and Restricted Cash, March 31
|
|
$
|
3,111
|
|
|
$
|
4,480
|
|
|
|
|
|
|
||||
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
|
||||
Interest
|
|
$
|
256
|
|
|
$
|
151
|
|
Income taxes
|
|
15
|
|
|
21
|
|
||
Noncash investing activities:
|
|
|
|
|
|
|||
Transfers of loans to foreclosed assets
|
|
67
|
|
|
138
|
|
March 31, 2018
|
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
(Dollars in millions)
|
|
|
Gains
|
|
Losses
|
|
||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
2,441
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
2,335
|
|
GSE
|
|
187
|
|
|
—
|
|
|
11
|
|
|
176
|
|
||||
Agency MBS
|
|
21,605
|
|
|
3
|
|
|
921
|
|
|
20,687
|
|
||||
States and political subdivisions
|
|
1,194
|
|
|
28
|
|
|
23
|
|
|
1,199
|
|
||||
Non-agency MBS
|
|
363
|
|
|
215
|
|
|
—
|
|
|
578
|
|
||||
Other
|
|
41
|
|
|
1
|
|
|
—
|
|
|
42
|
|
||||
Total AFS securities
|
|
$
|
25,831
|
|
|
$
|
247
|
|
|
$
|
1,061
|
|
|
$
|
25,017
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
1,098
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
1,094
|
|
GSE
|
|
2,198
|
|
|
5
|
|
|
50
|
|
|
2,153
|
|
||||
Agency MBS
|
|
19,069
|
|
|
30
|
|
|
542
|
|
|
18,557
|
|
||||
States and political subdivisions
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||
Other
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total HTM securities
|
|
$
|
22,390
|
|
|
$
|
35
|
|
|
$
|
596
|
|
|
$
|
21,829
|
|
December 31, 2017
|
|
Amortized Cost
|
|
Gross Unrealized
|
|
Fair Value
|
||||||||||
(Dollars in millions)
|
|
|
Gains
|
|
Losses
|
|
||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
2,368
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
2,291
|
|
GSE
|
|
187
|
|
|
—
|
|
|
8
|
|
|
179
|
|
||||
Agency MBS
|
|
20,683
|
|
|
8
|
|
|
590
|
|
|
20,101
|
|
||||
States and political subdivisions
|
|
1,379
|
|
|
37
|
|
|
24
|
|
|
1,392
|
|
||||
Non-agency MBS
|
|
384
|
|
|
192
|
|
|
—
|
|
|
576
|
|
||||
Other
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||
Total AFS securities
|
|
$
|
25,009
|
|
|
$
|
237
|
|
|
$
|
699
|
|
|
$
|
24,547
|
|
|
|
|
|
|
|
|
|
|
||||||||
HTM securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
1,098
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1,106
|
|
GSE
|
|
2,198
|
|
|
11
|
|
|
22
|
|
|
2,187
|
|
||||
Agency MBS
|
|
19,660
|
|
|
33
|
|
|
222
|
|
|
19,471
|
|
||||
States and political subdivisions
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||
Other
|
|
43
|
|
|
2
|
|
|
—
|
|
|
45
|
|
||||
Total HTM securities
|
|
$
|
23,027
|
|
|
$
|
54
|
|
|
$
|
244
|
|
|
$
|
22,837
|
|
March 31, 2018
|
|
AFS
|
|
HTM
|
||||||||||||
(Dollars in millions)
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
Due in one year or less
|
|
$
|
462
|
|
|
$
|
460
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Due after one year through five years
|
|
544
|
|
|
534
|
|
|
2,699
|
|
|
2,665
|
|
||||
Due after five years through ten years
|
|
2,266
|
|
|
2,161
|
|
|
863
|
|
|
840
|
|
||||
Due after ten years
|
|
22,559
|
|
|
21,862
|
|
|
18,828
|
|
|
18,324
|
|
||||
Total debt securities
|
|
$
|
25,831
|
|
|
$
|
25,017
|
|
|
$
|
22,390
|
|
|
$
|
21,829
|
|
March 31, 2018
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury
|
|
$
|
697
|
|
|
$
|
9
|
|
|
$
|
1,637
|
|
|
$
|
97
|
|
|
$
|
2,334
|
|
|
$
|
106
|
|
GSE
|
|
9
|
|
|
—
|
|
|
167
|
|
|
11
|
|
|
176
|
|
|
11
|
|
||||||
Agency MBS
|
|
7,304
|
|
|
198
|
|
|
13,273
|
|
|
723
|
|
|
20,577
|
|
|
921
|
|
||||||
States and political subdivisions
|
|
203
|
|
|
1
|
|
|
343
|
|
|
22
|
|
|
546
|
|
|
23
|
|
||||||
Total
|
|
$
|
8,213
|
|
|
$
|
208
|
|
|
$
|
15,420
|
|
|
$
|
853
|
|
|
$
|
23,633
|
|
|
$
|
1,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
HTM securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Treasury
|
|
$
|
1,094
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,094
|
|
|
$
|
4
|
|
GSE
|
|
1,455
|
|
|
37
|
|
|
287
|
|
|
13
|
|
|
1,742
|
|
|
50
|
|
||||||
Agency MBS
|
|
12,396
|
|
|
313
|
|
|
4,339
|
|
|
229
|
|
|
16,735
|
|
|
542
|
|
||||||
Total
|
|
$
|
14,945
|
|
|
$
|
354
|
|
|
$
|
4,626
|
|
|
$
|
242
|
|
|
$
|
19,571
|
|
|
$
|
596
|
|
December 31, 2017
|
|
Less than 12 months
|
|
12 months or more
|
|
Total
|
||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. Treasury
|
|
$
|
634
|
|
|
$
|
4
|
|
|
$
|
1,655
|
|
|
$
|
73
|
|
|
$
|
2,289
|
|
|
$
|
77
|
|
GSE
|
|
9
|
|
|
—
|
|
|
170
|
|
|
8
|
|
|
179
|
|
|
8
|
|
||||||
Agency MBS
|
|
5,077
|
|
|
64
|
|
|
13,920
|
|
|
526
|
|
|
18,997
|
|
|
590
|
|
||||||
States and political subdivisions
|
|
201
|
|
|
1
|
|
|
355
|
|
|
23
|
|
|
556
|
|
|
24
|
|
||||||
Total
|
|
$
|
5,921
|
|
|
$
|
69
|
|
|
$
|
16,100
|
|
|
$
|
630
|
|
|
$
|
22,021
|
|
|
$
|
699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
HTM securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
GSE
|
|
$
|
1,470
|
|
|
$
|
12
|
|
|
$
|
290
|
|
|
$
|
10
|
|
|
$
|
1,760
|
|
|
$
|
22
|
|
Agency MBS
|
|
10,880
|
|
|
77
|
|
|
4,631
|
|
|
145
|
|
|
15,511
|
|
|
222
|
|
||||||
Total
|
|
$
|
12,350
|
|
|
$
|
89
|
|
|
$
|
4,921
|
|
|
$
|
155
|
|
|
$
|
17,271
|
|
|
$
|
244
|
|
March 31, 2018
|
|
Accruing
|
|
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-89 Days Past Due
|
|
90 Days Or More Past Due
|
|
Nonaccrual
|
|
Total
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
58,844
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
59,132
|
|
CRE
|
|
21,420
|
|
|
10
|
|
|
—
|
|
|
67
|
|
|
21,497
|
|
|||||
Lease financing
|
|
1,872
|
|
|
1
|
|
|
—
|
|
|
13
|
|
|
1,886
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
|
27,845
|
|
|
400
|
|
|
420
|
|
|
127
|
|
|
28,792
|
|
|||||
Direct
|
|
11,550
|
|
|
55
|
|
|
6
|
|
|
64
|
|
|
11,675
|
|
|||||
Indirect
|
|
16,329
|
|
|
272
|
|
|
5
|
|
|
74
|
|
|
16,680
|
|
|||||
Revolving credit
|
|
2,734
|
|
|
21
|
|
|
11
|
|
|
—
|
|
|
2,766
|
|
|||||
PCI
|
|
517
|
|
|
24
|
|
|
48
|
|
|
—
|
|
|
589
|
|
|||||
Total
|
|
$
|
141,111
|
|
|
$
|
814
|
|
|
$
|
490
|
|
|
$
|
602
|
|
|
$
|
143,017
|
|
December 31, 2017
|
|
Accruing
|
|
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Current
|
|
30-89 Days Past Due
|
|
90 Days Or More Past Due
|
|
Nonaccrual
|
|
Total
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
58,852
|
|
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
259
|
|
|
$
|
59,153
|
|
CRE
|
|
21,209
|
|
|
8
|
|
|
1
|
|
|
45
|
|
|
21,263
|
|
|||||
Lease financing
|
|
1,906
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
1,911
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
|
27,659
|
|
|
472
|
|
|
465
|
|
|
129
|
|
|
28,725
|
|
|||||
Direct
|
|
11,756
|
|
|
65
|
|
|
6
|
|
|
64
|
|
|
11,891
|
|
|||||
Indirect
|
|
16,745
|
|
|
412
|
|
|
6
|
|
|
72
|
|
|
17,235
|
|
|||||
Revolving credit
|
|
2,837
|
|
|
23
|
|
|
12
|
|
|
—
|
|
|
2,872
|
|
|||||
PCI
|
|
567
|
|
|
27
|
|
|
57
|
|
|
—
|
|
|
651
|
|
|||||
Total
|
|
$
|
141,531
|
|
|
$
|
1,052
|
|
|
$
|
548
|
|
|
$
|
570
|
|
|
$
|
143,701
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Commercial & Industrial
|
|
CRE
|
|
Lease Financing
|
|
Commercial & Industrial
|
|
CRE
|
|
Lease Financing
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pass
|
|
$
|
57,844
|
|
|
$
|
21,127
|
|
|
$
|
1,867
|
|
|
$
|
57,700
|
|
|
$
|
20,862
|
|
|
$
|
1,881
|
|
Special mention
|
|
155
|
|
|
29
|
|
|
2
|
|
|
268
|
|
|
48
|
|
|
6
|
|
||||||
Substandard-performing
|
|
876
|
|
|
274
|
|
|
4
|
|
|
926
|
|
|
308
|
|
|
23
|
|
||||||
Nonperforming
|
|
257
|
|
|
67
|
|
|
13
|
|
|
259
|
|
|
45
|
|
|
1
|
|
||||||
Total
|
|
$
|
59,132
|
|
|
$
|
21,497
|
|
|
$
|
1,886
|
|
|
$
|
59,153
|
|
|
$
|
21,263
|
|
|
$
|
1,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Residential Mortgage
|
|
Direct
|
|
Indirect
|
|
Residential Mortgage
|
|
Direct
|
|
Indirect
|
||||||||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Performing
|
|
$
|
28,665
|
|
|
$
|
11,611
|
|
|
$
|
16,606
|
|
|
$
|
28,596
|
|
|
$
|
11,827
|
|
|
$
|
17,163
|
|
Nonperforming
|
|
127
|
|
|
64
|
|
|
74
|
|
|
129
|
|
|
64
|
|
|
72
|
|
||||||
Total
|
|
$
|
28,792
|
|
|
$
|
11,675
|
|
|
$
|
16,680
|
|
|
$
|
28,725
|
|
|
$
|
11,891
|
|
|
$
|
17,235
|
|
Three Months Ended March 31, 2018
|
|
Balance at
Jan 1, 2018 |
|
Charge-Offs
|
|
Recoveries
|
|
Provision (Benefit)
|
|
Balance at
Mar 31, 2018 |
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
522
|
|
|
$
|
(23
|
)
|
|
$
|
8
|
|
|
$
|
15
|
|
|
$
|
522
|
|
CRE
|
|
160
|
|
|
(6
|
)
|
|
2
|
|
|
19
|
|
|
175
|
|
|||||
Lease financing
|
|
9
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
10
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
|
209
|
|
|
(4
|
)
|
|
—
|
|
|
11
|
|
|
216
|
|
|||||
Direct
|
|
106
|
|
|
(19
|
)
|
|
6
|
|
|
6
|
|
|
99
|
|
|||||
Indirect
|
|
348
|
|
|
(107
|
)
|
|
15
|
|
|
91
|
|
|
347
|
|
|||||
Revolving credit
|
|
108
|
|
|
(21
|
)
|
|
5
|
|
|
12
|
|
|
104
|
|
|||||
PCI
|
|
28
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
25
|
|
|||||
ALLL
|
|
1,490
|
|
|
(181
|
)
|
|
36
|
|
|
153
|
|
|
1,498
|
|
|||||
RUFC
|
|
119
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
116
|
|
|||||
ACL
|
|
$
|
1,609
|
|
|
$
|
(181
|
)
|
|
$
|
36
|
|
|
$
|
150
|
|
|
$
|
1,614
|
|
Three Months Ended March 31, 2017
|
|
Balance at
Jan 1, 2017 |
|
Charge-Offs
|
|
Recoveries
|
|
Provision (Benefit)
|
|
Balance at
Mar 31, 2017 |
||||||||||
(Dollars in millions)
|
|
|
|
|
|
|||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
530
|
|
|
$
|
(33
|
)
|
|
$
|
7
|
|
|
$
|
20
|
|
|
$
|
524
|
|
CRE
|
|
145
|
|
|
(1
|
)
|
|
6
|
|
|
(9
|
)
|
|
141
|
|
|||||
Lease financing
|
|
7
|
|
|
(1
|
)
|
|
—
|
|
|
4
|
|
|
10
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Residential mortgage
|
|
227
|
|
|
(12
|
)
|
|
—
|
|
|
8
|
|
|
223
|
|
|||||
Direct
|
|
103
|
|
|
(14
|
)
|
|
6
|
|
|
7
|
|
|
102
|
|
|||||
Indirect
|
|
327
|
|
|
(107
|
)
|
|
17
|
|
|
101
|
|
|
338
|
|
|||||
Revolving credit
|
|
106
|
|
|
(21
|
)
|
|
5
|
|
|
13
|
|
|
103
|
|
|||||
PCI
|
|
44
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
46
|
|
|||||
ALLL
|
|
1,489
|
|
|
(189
|
)
|
|
41
|
|
|
146
|
|
|
1,487
|
|
|||||
RUFC
|
|
110
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
112
|
|
|||||
ACL
|
|
$
|
1,599
|
|
|
$
|
(189
|
)
|
|
$
|
41
|
|
|
$
|
148
|
|
|
$
|
1,599
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
Recorded Investment
|
|
Related ALLL
|
|
Recorded Investment
|
|
Related ALLL
|
||||||||
Commercial:
|
|
|
|
|
|
|
|
|
||||||||
Commercial and industrial
|
|
$
|
58,793
|
|
|
$
|
497
|
|
|
$
|
58,804
|
|
|
$
|
494
|
|
CRE
|
|
21,391
|
|
|
164
|
|
|
21,173
|
|
|
154
|
|
||||
Lease financing
|
|
1,873
|
|
|
9
|
|
|
1,910
|
|
|
9
|
|
||||
Retail:
|
|
|
|
|
|
|
|
|
||||||||
Residential mortgage
|
|
27,953
|
|
|
149
|
|
|
27,914
|
|
|
143
|
|
||||
Direct
|
|
11,601
|
|
|
92
|
|
|
11,815
|
|
|
98
|
|
||||
Indirect
|
|
16,383
|
|
|
293
|
|
|
16,935
|
|
|
296
|
|
||||
Revolving credit
|
|
2,737
|
|
|
93
|
|
|
2,842
|
|
|
97
|
|
||||
PCI
|
|
589
|
|
|
25
|
|
|
651
|
|
|
28
|
|
||||
Total
|
|
$
|
141,320
|
|
|
$
|
1,322
|
|
|
$
|
142,044
|
|
|
$
|
1,319
|
|
As of / For The Three Months Ended March 31, 2018
|
|
UPB
|
|
Recorded Investment
|
|
Related ALLL
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||
(Dollars in millions)
|
|
|
Without an ALLL
|
|
With an ALLL
|
|
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
376
|
|
|
$
|
140
|
|
|
199
|
|
|
$
|
25
|
|
|
$
|
348
|
|
|
$
|
1
|
|
|
CRE
|
|
109
|
|
|
21
|
|
|
85
|
|
|
11
|
|
|
109
|
|
|
—
|
|
||||||
Lease financing
|
|
14
|
|
|
1
|
|
|
12
|
|
|
1
|
|
|
3
|
|
|
—
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential mortgage
|
|
886
|
|
|
133
|
|
|
706
|
|
|
67
|
|
|
825
|
|
|
8
|
|
||||||
Direct
|
|
97
|
|
|
25
|
|
|
49
|
|
|
7
|
|
|
75
|
|
|
1
|
|
||||||
Indirect
|
|
306
|
|
|
5
|
|
|
292
|
|
|
54
|
|
|
298
|
|
|
11
|
|
||||||
Revolving credit
|
|
29
|
|
|
—
|
|
|
29
|
|
|
11
|
|
|
29
|
|
|
—
|
|
||||||
Total
|
|
$
|
1,817
|
|
|
$
|
325
|
|
|
$
|
1,372
|
|
|
$
|
176
|
|
|
$
|
1,687
|
|
|
$
|
21
|
|
As of / For The Year Ended December 31, 2017
|
|
UPB
|
|
Recorded Investment
|
|
Related ALLL
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||
(Dollars in millions)
|
|
|
Without an ALLL
|
|
With an ALLL
|
|
|
|
||||||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
381
|
|
|
$
|
136
|
|
|
213
|
|
|
$
|
28
|
|
|
$
|
424
|
|
|
$
|
6
|
|
|
CRE
|
|
91
|
|
|
26
|
|
|
64
|
|
|
6
|
|
|
109
|
|
|
3
|
|
||||||
Lease financing
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Residential mortgage
|
|
860
|
|
|
132
|
|
|
679
|
|
|
67
|
|
|
895
|
|
|
37
|
|
||||||
Direct
|
|
99
|
|
|
22
|
|
|
54
|
|
|
8
|
|
|
78
|
|
|
4
|
|
||||||
Indirect
|
|
308
|
|
|
6
|
|
|
294
|
|
|
52
|
|
|
269
|
|
|
41
|
|
||||||
Revolving credit
|
|
30
|
|
|
—
|
|
|
30
|
|
|
10
|
|
|
29
|
|
|
1
|
|
||||||
Total
|
|
$
|
1,770
|
|
|
$
|
322
|
|
|
$
|
1,335
|
|
|
$
|
171
|
|
|
$
|
1,807
|
|
|
$
|
92
|
|
(Dollars in millions)
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
Performing TDRs:
|
|
|
|
|
||||
Commercial:
|
|
|
|
|
||||
Commercial and industrial
|
|
$
|
38
|
|
|
$
|
50
|
|
CRE
|
|
12
|
|
|
16
|
|
||
Lease financing
|
|
—
|
|
|
—
|
|
||
Retail:
|
|
|
|
|
||||
Residential mortgage
|
|
627
|
|
|
605
|
|
||
Direct
|
|
59
|
|
|
62
|
|
||
Indirect
|
|
277
|
|
|
281
|
|
||
Revolving credit
|
|
29
|
|
|
29
|
|
||
Total performing TDRs
|
|
1,042
|
|
|
1,043
|
|
||
Nonperforming TDRs (also included in NPL disclosures)
|
|
196
|
|
|
189
|
|
||
Total TDRs
|
|
$
|
1,238
|
|
|
$
|
1,232
|
|
ALLL attributable to TDRs
|
|
$
|
145
|
|
|
$
|
142
|
|
Three Months Ended March 31,
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Types of Modifications
|
|
Impact To ALLL
|
|
Types of Modifications
|
|
Impact To ALLL
|
||||||||||||||||
(Dollars in millions)
|
|
Rate
|
|
Structure
|
|
|
Rate
|
|
Structure
|
|
||||||||||||||
Newly Designated TDRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
31
|
|
|
$
|
1
|
|
CRE
|
|
19
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|
2
|
|
|
—
|
|
||||||
Lease financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage
|
|
82
|
|
|
10
|
|
|
5
|
|
|
128
|
|
|
6
|
|
|
6
|
|
||||||
Direct
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
||||||
Indirect
|
|
42
|
|
|
1
|
|
|
5
|
|
|
41
|
|
|
2
|
|
|
4
|
|
||||||
Revolving credit
|
|
5
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
1
|
|
||||||
Re-modification of Previously Designated TDRs
|
|
21
|
|
|
5
|
|
|
—
|
|
|
45
|
|
|
9
|
|
|
—
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
CDI
|
|
$
|
605
|
|
|
$
|
(423
|
)
|
|
$
|
182
|
|
|
$
|
605
|
|
|
$
|
(409
|
)
|
|
$
|
196
|
|
Other, primarily customer relationship intangibles
|
|
1,171
|
|
|
(674
|
)
|
|
497
|
|
|
1,211
|
|
|
(696
|
)
|
|
515
|
|
||||||
Total
|
|
$
|
1,776
|
|
|
$
|
(1,097
|
)
|
|
$
|
679
|
|
|
$
|
1,816
|
|
|
$
|
(1,105
|
)
|
|
$
|
711
|
|
(Dollars in millions)
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
UPB of residential mortgage and home equity loan servicing portfolio
|
|
$
|
117,827
|
|
|
$
|
118,424
|
|
UPB of residential mortgage loans serviced for others, primarily agency conforming fixed rate
|
|
88,746
|
|
|
89,124
|
|
||
Mortgage loans sold with recourse
|
|
473
|
|
|
490
|
|
||
Maximum recourse exposure from mortgage loans sold with recourse liability
|
|
245
|
|
|
251
|
|
||
Indemnification, recourse and repurchase reserves
|
|
36
|
|
|
37
|
|
As of / For The Three Months Ended
|
|
|
||||||
(Dollars in millions)
|
|
Mar 31, 2018
|
|
Mar 31, 2017
|
||||
UPB of residential mortgage loans sold from LHFS
|
|
$
|
2,553
|
|
|
$
|
3,579
|
|
Pre-tax gains recognized on mortgage loans sold and held for sale
|
|
39
|
|
|
31
|
|
||
Servicing fees recognized from mortgage loans serviced for others
|
|
65
|
|
|
68
|
|
||
Approximate weighted average servicing fee on the outstanding balance of residential mortgage loans serviced for others
|
|
0.28
|
%
|
|
0.28
|
%
|
||
Weighted average interest rate on mortgage loans serviced for others
|
|
4.00
|
|
|
4.01
|
|
Three Months Ended March 31,
|
|
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Residential MSRs, carrying value, January 1
|
|
$
|
914
|
|
|
$
|
915
|
|
Additions
|
|
28
|
|
|
38
|
|
||
Change in fair value due to changes in valuation inputs or assumptions:
|
|
|
|
|
||||
Prepayment speeds
|
|
61
|
|
|
17
|
|
||
OAS
|
|
2
|
|
|
—
|
|
||
Servicing costs
|
|
—
|
|
|
9
|
|
||
Realization of expected net servicing cash flows, passage of time and other
|
|
(32
|
)
|
|
(33
|
)
|
||
Residential MSRs, carrying value, March 31
|
|
$
|
973
|
|
|
$
|
946
|
|
|
|
|
|
|
||||
Gains (losses) on derivative financial instruments used to mitigate the income statement effect of changes in residential MSR fair value
|
|
$
|
(63
|
)
|
|
$
|
(20
|
)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
|
Range
|
|
Weighted
Average |
|
Range
|
|
Weighted
Average |
||||||||||||
(Dollars in millions)
|
|
Min
|
|
Max
|
|
|
Min
|
|
Max
|
|
||||||||||
Prepayment speed
|
|
6.0
|
%
|
|
8.7
|
%
|
|
7.9
|
%
|
|
7.1
|
%
|
|
10.1
|
%
|
|
9.1
|
%
|
||
Effect on fair value of a 10% increase
|
|
|
|
|
|
$
|
(28
|
)
|
|
|
|
|
|
$
|
(31
|
)
|
||||
Effect on fair value of a 20% increase
|
|
|
|
|
|
(55
|
)
|
|
|
|
|
|
(60
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OAS
|
|
8.3
|
%
|
|
8.9
|
%
|
|
8.5
|
%
|
|
8.4
|
%
|
|
8.9
|
%
|
|
8.5
|
%
|
||
Effect on fair value of a 10% increase
|
|
|
|
|
|
$
|
(30
|
)
|
|
|
|
|
|
$
|
(28
|
)
|
||||
Effect on fair value of a 20% increase
|
|
|
|
|
|
(58
|
)
|
|
|
|
|
|
(54
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Composition of loans serviced for others:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed-rate residential mortgage loans
|
|
|
|
|
|
99.2
|
%
|
|
|
|
|
|
99.1
|
%
|
||||||
Adjustable-rate residential mortgage loans
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|
0.9
|
|
||||||
Total
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average life
|
|
|
|
|
|
|
|
6.9 years
|
|
|
|
|
|
|
6.4 years
|
|
(Dollars in millions)
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
UPB of CRE mortgages serviced for others
|
$
|
27,472
|
|
|
$
|
28,441
|
|
CRE mortgages serviced for others covered by recourse provisions
|
4,175
|
|
|
4,153
|
|
||
Maximum recourse exposure from CRE mortgages sold with recourse liability
|
1,225
|
|
|
1,218
|
|
||
Recorded reserves related to recourse exposure
|
5
|
|
|
5
|
|
||
CRE mortgages originated during the year-to-date period
|
1,383
|
|
|
6,753
|
|
||
Commercial MSRs at fair value
|
146
|
|
|
142
|
|
(Dollars in millions)
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
Noninterest-bearing deposits
|
|
$
|
55,085
|
|
|
$
|
53,767
|
|
Interest checking
|
|
27,217
|
|
|
27,677
|
|
||
Money market and savings
|
|
62,169
|
|
|
62,757
|
|
||
Time deposits
|
|
13,725
|
|
|
13,170
|
|
||
Total deposits
|
|
$
|
158,196
|
|
|
$
|
157,371
|
|
|
|
|
|
|
||||
Time deposits greater than $250,000
|
|
$
|
3,194
|
|
|
$
|
2,622
|
|
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
|||||||||||||||||
|
|
|
|
|
|
Stated Rate
|
|
Effective Rate
|
|
Carrying
|
|
Carrying
|
|||||||||
(Dollars in millions)
|
|
Maturity
|
|
Min
|
|
Max
|
|
|
Amount
|
|
Amount
|
||||||||||
BB&T Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed rate senior notes
|
|
2018
|
to
|
2024
|
|
2.05
|
%
|
|
6.85
|
%
|
|
3.20
|
%
|
|
$
|
8,490
|
|
|
$
|
8,562
|
|
Floating rate senior notes
|
|
2018
|
|
2022
|
|
1.99
|
|
|
2.99
|
|
|
2.60
|
|
|
2,547
|
|
|
2,547
|
|
||
Fixed rate subordinated notes
|
|
2019
|
|
2022
|
|
3.95
|
|
|
5.25
|
|
|
2.33
|
|
|
919
|
|
|
933
|
|
||
Branch Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed rate senior notes
|
|
2018
|
|
2022
|
|
1.45
|
|
|
2.85
|
|
|
2.89
|
|
|
5,617
|
|
|
5,653
|
|
||
Floating rate senior notes
|
|
2019
|
|
2020
|
|
2.17
|
|
|
2.30
|
|
|
2.32
|
|
|
1,149
|
|
|
1,149
|
|
||
Fixed rate subordinated notes
|
|
2025
|
|
2026
|
|
3.63
|
|
|
3.80
|
|
|
3.96
|
|
|
2,064
|
|
|
2,119
|
|
||
FHLB advances (1)
|
|
2018
|
|
2034
|
|
—
|
|
|
5.50
|
|
|
1.85
|
|
|
2,451
|
|
|
2,480
|
|
||
Other long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
173
|
|
|
205
|
|
|||||
Total long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,410
|
|
|
$
|
23,648
|
|
(1)
|
FHLB advances had a weighted average maturity of
3.6 years
at
March 31, 2018
.
|
(Shares in thousands)
|
|
Units/Shares
|
|
Wtd. Avg. Grant Date Fair Value
|
|||
Nonvested at January 1, 2018
|
|
12,948
|
|
|
$
|
33.90
|
|
Granted
|
|
3,414
|
|
|
49.11
|
|
|
Vested
|
|
(3,413
|
)
|
|
33.54
|
|
|
Forfeited
|
|
(75
|
)
|
|
34.65
|
|
|
Nonvested at March 31, 2018
|
|
12,874
|
|
|
38.03
|
|
|
Expected to vest at March 31, 2018
|
|
11,862
|
|
|
38.03
|
|
(Dollars in millions)
|
Unrecognized Net Pension and Postretirement Costs
|
|
Unrealized Net Gains (Losses) on Cash Flow Hedges
|
|
Unrealized Net Gains (Losses) on AFS Securities
|
|
Other, net
|
|
Total
|
||||||||||
AOCI balance, January 1, 2017
|
$
|
(764
|
)
|
|
$
|
(92
|
)
|
|
$
|
(259
|
)
|
|
$
|
(17
|
)
|
|
$
|
(1,132
|
)
|
OCI before reclassifications, net of tax
|
(2
|
)
|
|
3
|
|
|
(1
|
)
|
|
1
|
|
|
1
|
|
|||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
||||||||||
Before tax
|
17
|
|
|
(8
|
)
|
|
(1
|
)
|
|
1
|
|
|
9
|
|
|||||
Tax effect
|
6
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Amounts reclassified, net of tax
|
11
|
|
|
(5
|
)
|
|
(1
|
)
|
|
1
|
|
|
6
|
|
|||||
Total OCI, net of tax
|
9
|
|
|
(2
|
)
|
|
(2
|
)
|
|
2
|
|
|
7
|
|
|||||
AOCI balance, March 31, 2017
|
$
|
(755
|
)
|
|
$
|
(94
|
)
|
|
$
|
(261
|
)
|
|
$
|
(15
|
)
|
|
$
|
(1,125
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
AOCI balance, January 1, 2018
|
$
|
(1,004
|
)
|
|
$
|
(92
|
)
|
|
$
|
(356
|
)
|
|
$
|
(15
|
)
|
|
$
|
(1,467
|
)
|
OCI before reclassifications, net of tax
|
—
|
|
|
70
|
|
|
(282
|
)
|
|
(2
|
)
|
|
(214
|
)
|
|||||
Amounts reclassified from AOCI:
|
|
|
|
|
|
|
|
|
|
||||||||||
Before tax
|
18
|
|
|
11
|
|
|
19
|
|
|
—
|
|
|
48
|
|
|||||
Tax effect
|
4
|
|
|
3
|
|
|
5
|
|
|
—
|
|
|
12
|
|
|||||
Amounts reclassified, net of tax
|
14
|
|
|
8
|
|
|
14
|
|
|
—
|
|
|
36
|
|
|||||
Total OCI, net of tax
|
14
|
|
|
78
|
|
|
(268
|
)
|
|
(2
|
)
|
|
(178
|
)
|
|||||
AOCI balance, March 31, 2018
|
$
|
(990
|
)
|
|
$
|
(14
|
)
|
|
$
|
(624
|
)
|
|
$
|
(17
|
)
|
|
$
|
(1,645
|
)
|
Primary income statement location of amounts reclassified from AOCI
|
Other expense
|
|
Net interest income
|
|
Net interest income
|
|
Net interest income
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||
(Dollars in millions)
|
Location
|
2018
|
|
2017
|
||||
Service cost
|
Personnel expense
|
$
|
60
|
|
|
$
|
52
|
|
Interest cost
|
Other expense
|
50
|
|
|
49
|
|
||
Estimated return on plan assets
|
Other expense
|
(112
|
)
|
|
(93
|
)
|
||
Amortization and other
|
Other expense
|
20
|
|
|
20
|
|
||
Net periodic benefit cost
|
|
$
|
18
|
|
|
$
|
28
|
|
(Dollars in millions)
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
Investments in affordable housing projects:
|
|
|
|
|
||||
Carrying amount
|
|
$
|
2,018
|
|
|
$
|
1,948
|
|
Amount of future funding commitments included in carrying amount
|
|
935
|
|
|
928
|
|
||
Lending exposure
|
|
526
|
|
|
561
|
|
||
Tax credits subject to recapture
|
|
455
|
|
|
471
|
|
||
Private equity investments
|
|
469
|
|
|
471
|
|
||
Future funding commitments to private equity investments
|
|
134
|
|
|
143
|
|
(Dollars in millions)
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
Pledged securities
|
|
$
|
13,257
|
|
|
$
|
14,636
|
|
Pledged loans
|
|
73,998
|
|
|
74,718
|
|
March 31, 2018
|
|
|
||||||||||||||
(Dollars in millions)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trading and equity securities
|
|
$
|
623
|
|
|
$
|
368
|
|
|
$
|
255
|
|
|
$
|
—
|
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury
|
|
2,335
|
|
|
—
|
|
|
2,335
|
|
|
—
|
|
||||
GSE
|
|
176
|
|
|
—
|
|
|
176
|
|
|
—
|
|
||||
Agency MBS
|
|
20,687
|
|
|
—
|
|
|
20,687
|
|
|
—
|
|
||||
States and political subdivisions
|
|
1,199
|
|
|
—
|
|
|
1,199
|
|
|
—
|
|
||||
Non-agency MBS
|
|
578
|
|
|
—
|
|
|
137
|
|
|
441
|
|
||||
Other
|
|
42
|
|
|
—
|
|
|
42
|
|
|
—
|
|
||||
Total AFS securities
|
|
25,017
|
|
|
—
|
|
|
24,576
|
|
|
441
|
|
||||
LHFS
|
|
1,189
|
|
|
—
|
|
|
1,189
|
|
|
—
|
|
||||
MSRs
|
|
1,119
|
|
|
—
|
|
|
—
|
|
|
1,119
|
|
||||
Derivative assets:
|
|
|
|
|
|
|
|
|
|
|||||||
Interest rate contracts
|
|
196
|
|
|
1
|
|
|
184
|
|
|
11
|
|
||||
Foreign exchange contracts
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total derivative assets
|
|
199
|
|
|
1
|
|
|
187
|
|
|
11
|
|
||||
Private equity investments
|
|
400
|
|
|
—
|
|
|
—
|
|
|
400
|
|
||||
Total assets
|
|
$
|
28,547
|
|
|
$
|
369
|
|
|
$
|
26,207
|
|
|
$
|
1,971
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
|
$
|
409
|
|
|
$
|
—
|
|
|
$
|
405
|
|
|
$
|
4
|
|
Foreign exchange contracts
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total derivative liabilities
|
|
412
|
|
|
—
|
|
|
408
|
|
|
4
|
|
||||
Securities sold short
|
|
113
|
|
|
—
|
|
|
113
|
|
|
—
|
|
||||
Total liabilities
|
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
521
|
|
|
$
|
4
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
(Dollars in millions)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
||||||||
Trading and equity securities
|
|
$
|
633
|
|
|
$
|
363
|
|
|
$
|
270
|
|
|
$
|
—
|
|
AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury
|
|
2,291
|
|
|
—
|
|
|
2,291
|
|
|
—
|
|
||||
GSE
|
|
179
|
|
|
—
|
|
|
179
|
|
|
—
|
|
||||
Agency MBS
|
|
20,101
|
|
|
—
|
|
|
20,101
|
|
|
—
|
|
||||
States and political subdivisions
|
|
1,392
|
|
|
—
|
|
|
1,392
|
|
|
—
|
|
||||
Non-agency MBS
|
|
576
|
|
|
—
|
|
|
144
|
|
|
432
|
|
||||
Other
|
|
8
|
|
|
6
|
|
|
2
|
|
|
—
|
|
||||
Total AFS securities
|
|
24,547
|
|
|
6
|
|
|
24,109
|
|
|
432
|
|
||||
LHFS
|
|
1,099
|
|
|
—
|
|
|
1,099
|
|
|
—
|
|
||||
MSRs
|
|
1,056
|
|
|
—
|
|
|
—
|
|
|
1,056
|
|
||||
Derivative assets:
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
440
|
|
|
—
|
|
|
434
|
|
|
6
|
|
||||
Foreign exchange contracts
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Total derivative assets
|
|
443
|
|
|
—
|
|
|
437
|
|
|
6
|
|
||||
Private equity investments
|
|
404
|
|
|
—
|
|
|
—
|
|
|
404
|
|
||||
Total assets
|
|
$
|
28,182
|
|
|
$
|
369
|
|
|
$
|
25,915
|
|
|
$
|
1,898
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
|
$
|
708
|
|
|
$
|
—
|
|
|
$
|
705
|
|
|
$
|
3
|
|
Foreign exchange contracts
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Total derivative liabilities
|
|
714
|
|
|
—
|
|
|
711
|
|
|
3
|
|
||||
Securities sold short
|
|
120
|
|
|
—
|
|
|
120
|
|
|
—
|
|
||||
Total liabilities
|
|
$
|
834
|
|
|
$
|
—
|
|
|
$
|
831
|
|
|
$
|
3
|
|
(Dollars in millions)
|
|
Non-agency MBS
|
|
MSRs
|
|
Net Derivatives
|
|
Private Equity Investments
|
||||||||
Balance at January 1, 2017
|
|
$
|
507
|
|
|
$
|
1,052
|
|
|
$
|
(13
|
)
|
|
$
|
362
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
9
|
|
|
37
|
|
|
(4
|
)
|
|
5
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
||||
Issuances
|
|
—
|
|
|
38
|
|
|
15
|
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||
Settlements
|
|
(18
|
)
|
|
(39
|
)
|
|
12
|
|
|
(4
|
)
|
||||
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||
Balance at March 31, 2017
|
|
$
|
480
|
|
|
$
|
1,088
|
|
|
$
|
10
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at January 1, 2018
|
|
$
|
432
|
|
|
$
|
1,056
|
|
|
$
|
3
|
|
|
$
|
404
|
|
Total realized and unrealized gains (losses):
|
|
|
|
|
|
|
|
|
||||||||
Included in earnings
|
|
(1
|
)
|
|
68
|
|
|
—
|
|
|
6
|
|
||||
Included in unrealized net holding gains (losses) in OCI
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
||||
Issuances
|
|
—
|
|
|
37
|
|
|
(5
|
)
|
|
—
|
|
||||
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
||||
Settlements
|
|
(13
|
)
|
|
(42
|
)
|
|
9
|
|
|
(10
|
)
|
||||
Balance at March 31, 2018
|
|
$
|
441
|
|
|
$
|
1,119
|
|
|
$
|
7
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
||||||||
Change in unrealized gains (losses) included in earnings for the period, attributable to assets and liabilities still held at March 31, 2018
|
|
$
|
(1
|
)
|
|
$
|
68
|
|
|
$
|
5
|
|
|
$
|
12
|
|
Primary income statement location of realized gains (losses) included in earnings
|
|
Net interest income
|
|
Mortgage banking income
|
|
Mortgage banking income
|
|
Other income
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
(Dollars in millions)
|
|
Fair Value
|
|
Aggregate UPB
|
|
Difference
|
|
Fair Value
|
|
Aggregate UPB
|
|
Difference
|
||||||||||||
LHFS reported at fair value
|
|
$
|
1,189
|
|
|
$
|
1,180
|
|
|
$
|
9
|
|
|
$
|
1,099
|
|
|
$
|
1,084
|
|
|
$
|
15
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
Fair Value Hierarchy
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
||||||||
HTM securities
|
Level 2
|
$
|
22,390
|
|
|
$
|
21,829
|
|
|
$
|
23,027
|
|
|
$
|
22,837
|
|
Loans and leases HFI, net of ALLL
|
Level 3
|
141,519
|
|
|
140,461
|
|
|
142,211
|
|
|
141,664
|
|
||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Time deposits
|
Level 2
|
13,725
|
|
|
13,775
|
|
|
13,170
|
|
|
13,266
|
|
||||
Long-term debt
|
Level 2
|
23,410
|
|
|
23,495
|
|
|
23,648
|
|
|
23,885
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
(Dollars in millions)
|
|
Notional/Contract Amount
|
|
Fair
Value
|
|
Notional/Contract Amount
|
|
Fair
Value |
||||||||
Commitments to extend, originate or purchase credit
|
|
$
|
69,814
|
|
|
$
|
324
|
|
|
$
|
67,860
|
|
|
$
|
259
|
|
Residential mortgage loans sold with recourse
|
|
473
|
|
|
5
|
|
|
490
|
|
|
5
|
|
||||
Other loans sold with recourse
|
|
4,175
|
|
|
5
|
|
|
4,153
|
|
|
5
|
|
||||
Letters of credit
|
|
2,460
|
|
|
22
|
|
|
2,466
|
|
|
21
|
|
|
|
Cash Flow Hedges
|
|
Fair Value Hedges
|
|
Derivatives Not Designated as Hedges
|
Risk exposure
|
|
Variability in cash flows of interest payments on floating rate business loans, overnight funding and various LIBOR funding instruments.
|
|
Changes in value on fixed rate long-term debt, CDs, FHLB advances, loans and state and political subdivision securities due to changes in interest rates.
|
|
Risk associated with an asset or liability, including mortgage banking operations and MSRs, or for client needs. Includes exposure to changes in market rates and conditions subsequent to the interest rate lock and funding date for mortgage loans originated for sale.
|
Risk management objective
|
|
Hedge the variability in the interest payments and receipts on future cash flows for forecasted transactions related to the first unhedged payments and receipts of variable interest.
|
|
Convert the fixed rate paid or received to a floating rate, primarily through the use of swaps.
|
|
For interest rate lock commitment derivatives and LHFS, use mortgage-based derivatives such as forward commitments and options to mitigate market risk. For MSRs, mitigate the income statement effect of changes in the fair value of the MSRs.
|
Treatment during the hedge period
|
|
Changes in value of the hedging instruments are recognized in AOCI until the related cash flows from the hedged item are recognized in earnings.
|
|
Changes in value of both the hedging instruments and the assets or liabilities being hedged are recognized in the income statement line item associated with the instrument being hedged.
|
|
Entire change in fair value recognized in current period income.
|
Treatment if hedge ceases to be highly effective or is terminated
|
|
Hedge is dedesignated. Changes in value recorded in AOCI before dedesignation are amortized to yield over the period the forecasted hedged transactions impact earnings.
|
|
If hedged item remains outstanding, the basis adjustment that resulted from hedging is amortized into earnings over the lesser of the designated hedged period or the maturity date of the instrument, and cash flows from terminations are reported in the same category as the cash flows from the hedged item.
|
|
Not applicable
|
Treatment if transaction is no longer probable of occurring during forecast period or within a short period thereafter
|
|
Hedge accounting ceases and any gain or loss in AOCI is reported in earnings immediately.
|
|
Not applicable
|
|
Not applicable
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Hedged Item or Transaction
|
|
Notional
Amount
|
|
Fair Value
|
|
Notional
Amount
|
|
Fair Value
|
||||||||||||||||
(Dollars in millions)
|
|
|
|
Gain
|
|
Loss
|
|
|
Gain
|
|
Loss
|
|||||||||||||||
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pay fixed swaps
|
|
3 mo. LIBOR funding
|
|
$
|
6,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,500
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
Fair value hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Receive fixed swaps
|
|
Long-term debt
|
|
15,571
|
|
|
1
|
|
|
(130
|
)
|
|
15,538
|
|
|
118
|
|
|
(166
|
)
|
||||||
Options
|
|
Long-term debt
|
|
6,087
|
|
|
—
|
|
|
(1
|
)
|
|
6,087
|
|
|
—
|
|
|
(1
|
)
|
||||||
Pay fixed swaps
|
|
Commercial loans
|
|
392
|
|
|
2
|
|
|
—
|
|
|
416
|
|
|
5
|
|
|
(1
|
)
|
||||||
Pay fixed swaps
|
|
Municipal securities
|
|
231
|
|
|
—
|
|
|
(55
|
)
|
|
231
|
|
|
—
|
|
|
(76
|
)
|
||||||
Total
|
|
|
|
22,281
|
|
|
3
|
|
|
(186
|
)
|
|
22,272
|
|
|
123
|
|
|
(244
|
)
|
||||||
Not designated as hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Client-related and other risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed swaps
|
|
|
|
10,800
|
|
|
61
|
|
|
(150
|
)
|
|
10,880
|
|
|
141
|
|
|
(61
|
)
|
||||||
Pay fixed swaps
|
|
|
|
11,033
|
|
|
27
|
|
|
(40
|
)
|
|
10,962
|
|
|
59
|
|
|
(155
|
)
|
||||||
Other
|
|
|
|
1,722
|
|
|
3
|
|
|
(4
|
)
|
|
1,658
|
|
|
4
|
|
|
(4
|
)
|
||||||
Forward commitments
|
|
|
|
4,116
|
|
|
8
|
|
|
(6
|
)
|
|
3,549
|
|
|
3
|
|
|
(2
|
)
|
||||||
Foreign exchange contracts
|
|
506
|
|
|
3
|
|
|
(3
|
)
|
|
470
|
|
|
3
|
|
|
(6
|
)
|
||||||||
Total
|
|
|
|
28,177
|
|
|
102
|
|
|
(203
|
)
|
|
27,519
|
|
|
210
|
|
|
(228
|
)
|
||||||
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate lock commitments
|
|
1,641
|
|
|
11
|
|
|
(4
|
)
|
|
1,308
|
|
|
7
|
|
|
(3
|
)
|
||||||||
When issued securities, forward rate agreements and forward commitments
|
|
3,502
|
|
|
9
|
|
|
(8
|
)
|
|
3,124
|
|
|
4
|
|
|
(3
|
)
|
||||||||
Other
|
|
|
|
336
|
|
|
2
|
|
|
—
|
|
|
182
|
|
|
1
|
|
|
—
|
|
||||||
Total
|
|
|
|
5,479
|
|
|
22
|
|
|
(12
|
)
|
|
4,614
|
|
|
12
|
|
|
(6
|
)
|
||||||
MSRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Receive fixed swaps
|
|
|
|
5,599
|
|
|
—
|
|
|
—
|
|
|
4,498
|
|
|
15
|
|
|
(86
|
)
|
||||||
Pay fixed swaps
|
|
|
|
5,226
|
|
|
—
|
|
|
—
|
|
|
3,418
|
|
|
32
|
|
|
(13
|
)
|
||||||
Options
|
|
|
|
4,275
|
|
|
67
|
|
|
(11
|
)
|
|
4,535
|
|
|
50
|
|
|
(11
|
)
|
||||||
When issued securities, forward rate agreements and forward commitments
|
|
1,077
|
|
|
5
|
|
|
—
|
|
|
1,813
|
|
|
1
|
|
|
—
|
|
||||||||
Other
|
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
|
|
16,212
|
|
|
72
|
|
|
(11
|
)
|
|
14,267
|
|
|
98
|
|
|
(110
|
)
|
||||||
Total derivatives not designated as hedges
|
|
49,868
|
|
|
196
|
|
|
(226
|
)
|
|
46,400
|
|
|
320
|
|
|
(344
|
)
|
||||||||
Total derivatives
|
|
|
|
$
|
78,649
|
|
|
199
|
|
|
(412
|
)
|
|
$
|
75,172
|
|
|
443
|
|
|
(714
|
)
|
||||
Gross amounts not offset in the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Amounts subject to master netting arrangements not offset due to policy election
|
|
|
|
(81
|
)
|
|
81
|
|
|
|
|
|
(297
|
)
|
|
297
|
|
|||||||||
Cash collateral (received) posted
|
|
|
|
|
(39
|
)
|
|
162
|
|
|
|
|
|
(20
|
)
|
|
344
|
|
||||||||
Net amount
|
|
|
|
|
|
|
$
|
79
|
|
|
$
|
(169
|
)
|
|
|
|
|
$
|
126
|
|
|
$
|
(73
|
)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
Hedged Items Currently Designated
|
|
Hedged Items No Longer Designated
|
|
Hedged Items Currently Designated
|
|
Hedged Items No Longer Designated
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
Carrying Amount
|
|
Hedge Basis Adjustment
|
|
Carrying Amount
|
|
Hedge Basis Adjustment
|
|
Carrying Amount
|
|
Hedge Basis Adjustment
|
|
Carrying Amount
|
|
Hedge Basis Adjustment
|
||||||||||||||||
AFS securities
|
|
$
|
350
|
|
|
$
|
58
|
|
|
$
|
138
|
|
|
$
|
5
|
|
|
$
|
391
|
|
|
$
|
69
|
|
|
$
|
142
|
|
|
$
|
5
|
|
Loans and leases
|
|
392
|
|
|
(7
|
)
|
|
112
|
|
|
—
|
|
|
500
|
|
|
(5
|
)
|
|
11
|
|
|
—
|
|
||||||||
Long-term debt
|
|
15,960
|
|
|
(117
|
)
|
|
752
|
|
|
3
|
|
|
16,163
|
|
|
87
|
|
|
754
|
|
|
4
|
|
Three Months Ended March 31,
|
|
|
|
||||
(Dollars in millions)
|
2018
|
|
2017
|
||||
Pre-tax gain (loss) recognized in OCI:
|
|
|
|
||||
Deposits
|
$
|
21
|
|
|
$
|
—
|
|
Long-term debt
|
72
|
|
|
—
|
|
||
Total
|
$
|
93
|
|
|
$
|
4
|
|
Pre-tax gain (loss) reclassified from AOCI into interest expense:
|
|
|
|
||||
Deposits
|
$
|
(2
|
)
|
|
$
|
—
|
|
Long-term debt
|
(9
|
)
|
|
—
|
|
||
Total
|
$
|
(11
|
)
|
|
$
|
8
|
|
Three Months Ended March 31,
|
|
|
|
||||
(Dollars in millions)
|
2018
|
|
2017
|
||||
AFS securities:
|
|
|
|
||||
Amounts related to interest settlements
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
Recognized on derivatives
|
11
|
|
|
—
|
|
||
Recognized on hedged items
|
(11
|
)
|
|
—
|
|
||
Net income (expense) recognized
|
(2
|
)
|
|
(3
|
)
|
||
Loans and leases:
|
|
||||||
Amounts related to interest settlements
|
—
|
|
|
(1
|
)
|
||
Recognized on derivatives
|
3
|
|
|
—
|
|
||
Recognized on hedged items
|
(3
|
)
|
|
—
|
|
||
Net income (expense) recognized
|
—
|
|
|
(1
|
)
|
||
Long-term debt:
|
|
|
|
|
|
||
Amounts related to interest settlements
|
8
|
|
|
46
|
|
||
Recognized on derivatives
|
(181
|
)
|
|
—
|
|
||
Recognized on hedged items
|
192
|
|
|
—
|
|
||
Net income (expense) recognized
|
19
|
|
|
46
|
|
||
Net income (expense) recognized, total
|
$
|
17
|
|
|
$
|
42
|
|
Three Months Ended March 31,
|
|
|
|
|
||||
(Dollars in millions)
|
Location
|
2018
|
|
2017
|
||||
Client-related and other risk management:
|
|
|
|
|
|
|
||
Interest rate contracts
|
Other noninterest income
|
$
|
15
|
|
|
$
|
11
|
|
Foreign exchange contracts
|
Other noninterest income
|
7
|
|
|
(2
|
)
|
||
Mortgage banking:
|
|
|
|
|
||||
Interest rate contracts
|
Mortgage banking income
|
4
|
|
|
(15
|
)
|
||
MSRs:
|
|
|
|
|
||||
Interest rate contracts
|
Mortgage banking income
|
(67
|
)
|
|
(20
|
)
|
||
Total
|
|
$
|
(41
|
)
|
|
$
|
(26
|
)
|
(Dollars in millions)
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
Cash flow hedges:
|
|
|
|
|
|
|||
Net unrecognized after-tax gain (loss) on active hedges recorded in AOCI
|
|
$
|
(13
|
)
|
|
$
|
(96
|
)
|
Net unrecognized after-tax gain (loss) on terminated hedges recorded in AOCI (to be recognized in earnings through 2022)
|
|
(1
|
)
|
|
3
|
|
||
Estimated portion of net after-tax gain (loss) on active and terminated hedges to be reclassified from AOCI into earnings during the next 12 months
|
|
—
|
|
|
(25
|
)
|
||
Maximum time period over which BB&T has hedged a portion of the variability in future cash flows for forecasted transactions excluding those transactions relating to the payment of variable interest on existing instruments
|
|
4 years
|
|
|
5 years
|
|
||
Fair value hedges:
|
|
|
|
|
|
|||
Unrecognized pre-tax net gain on terminated hedges (to be recognized as interest primarily through 2019)
|
|
$
|
88
|
|
|
$
|
129
|
|
Portion of pre-tax net gain on terminated hedges to be recognized as a change in interest during the next 12 months
|
|
44
|
|
|
49
|
|
(Dollars in millions)
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
Dealer Counterparties:
|
|
|
|
||||
Cash collateral received from dealer counterparties
|
$
|
40
|
|
|
$
|
21
|
|
Derivatives in a net gain position secured by collateral received
|
41
|
|
|
22
|
|
||
Unsecured positions in a net gain with dealer counterparties after collateral postings
|
2
|
|
|
2
|
|
||
Cash collateral posted to dealer counterparties
|
163
|
|
|
172
|
|
||
Derivatives in a net loss position secured by collateral received
|
166
|
|
|
171
|
|
||
Additional collateral that would have been posted had BB&T's credit ratings dropped below investment grade
|
4
|
|
|
—
|
|
||
Central Clearing Parties:
|
|
|
|
||||
Cash collateral, including initial margin, posted to central clearing parties
|
14
|
|
|
177
|
|
||
Derivatives in a net loss position
|
2
|
|
|
176
|
|
||
Securities pledged to central clearing parties
|
75
|
|
|
91
|
|
Three Months Ended March 31,
|
|
|
|
|
||||
(Dollars in millions, except per share data, shares in thousands)
|
|
2018
|
|
2017
|
||||
Net income available to common shareholders
|
|
$
|
745
|
|
|
$
|
378
|
|
|
|
|
|
|
||||
Weighted average number of common shares
|
|
779,617
|
|
|
809,903
|
|
||
Effect of dilutive outstanding equity-based awards
|
|
11,388
|
|
|
12,816
|
|
||
Weighted average number of diluted common shares
|
|
791,005
|
|
|
822,719
|
|
||
|
|
|
|
|
||||
Basic EPS
|
|
$
|
0.96
|
|
|
$
|
0.47
|
|
Diluted EPS
|
|
$
|
0.94
|
|
|
$
|
0.46
|
|
|
|
|
|
|
||||
Anti-dilutive awards
|
|
90
|
|
|
295
|
|
Three Months Ended March 31,
|
|
CB-Retail
|
|
CB-Commercial
|
|
FS&CF
|
||||||||||||||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Net interest income (expense)
|
|
$
|
837
|
|
|
$
|
842
|
|
|
$
|
464
|
|
|
$
|
406
|
|
|
$
|
159
|
|
|
$
|
130
|
|
Net intersegment interest income (expense)
|
|
49
|
|
|
34
|
|
|
70
|
|
|
101
|
|
|
18
|
|
|
40
|
|
||||||
Segment net interest income
|
|
886
|
|
|
876
|
|
|
534
|
|
|
507
|
|
|
177
|
|
|
170
|
|
||||||
Allocated provision for credit losses
|
|
122
|
|
|
129
|
|
|
37
|
|
|
4
|
|
|
(5
|
)
|
|
6
|
|
||||||
Segment net interest income after provision
|
|
764
|
|
|
747
|
|
|
497
|
|
|
503
|
|
|
182
|
|
|
164
|
|
||||||
Noninterest income
|
|
339
|
|
|
331
|
|
|
105
|
|
|
102
|
|
|
301
|
|
|
280
|
|
||||||
Noninterest expense
|
|
673
|
|
|
673
|
|
|
254
|
|
|
307
|
|
|
301
|
|
|
287
|
|
||||||
Income (loss) before income taxes
|
|
430
|
|
|
405
|
|
|
348
|
|
|
298
|
|
|
182
|
|
|
157
|
|
||||||
Provision (benefit) for income taxes
|
|
106
|
|
|
151
|
|
|
78
|
|
|
103
|
|
|
38
|
|
|
48
|
|
||||||
Segment net income (loss)
|
|
$
|
324
|
|
|
$
|
254
|
|
|
$
|
270
|
|
|
$
|
195
|
|
|
$
|
144
|
|
|
$
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Identifiable assets (period end)
|
|
$
|
69,998
|
|
|
$
|
72,226
|
|
|
$
|
56,435
|
|
|
$
|
55,328
|
|
|
$
|
29,766
|
|
|
$
|
28,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
IH&PF
|
|
OT&C (1)
|
|
Total
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Net interest income (expense)
|
|
$
|
26
|
|
|
$
|
23
|
|
|
$
|
147
|
|
|
$
|
208
|
|
|
$
|
1,633
|
|
|
$
|
1,609
|
|
Net intersegment interest income (expense)
|
|
(6
|
)
|
|
(4
|
)
|
|
(131
|
)
|
|
(171
|
)
|
|
—
|
|
|
—
|
|
||||||
Segment net interest income
|
|
20
|
|
|
19
|
|
|
16
|
|
|
37
|
|
|
1,633
|
|
|
1,609
|
|
||||||
Allocated provision for credit losses
|
|
1
|
|
|
2
|
|
|
(5
|
)
|
|
7
|
|
|
150
|
|
|
148
|
|
||||||
Segment net interest income after provision
|
|
19
|
|
|
17
|
|
|
21
|
|
|
30
|
|
|
1,483
|
|
|
1,461
|
|
||||||
Noninterest income
|
|
439
|
|
|
463
|
|
|
(4
|
)
|
|
(5
|
)
|
|
1,180
|
|
|
1,171
|
|
||||||
Noninterest expense
|
|
375
|
|
|
400
|
|
|
83
|
|
|
435
|
|
|
1,686
|
|
|
2,102
|
|
||||||
Income (loss) before income taxes
|
|
83
|
|
|
80
|
|
|
(66
|
)
|
|
(410
|
)
|
|
977
|
|
|
530
|
|
||||||
Provision (benefit) for income taxes
|
|
21
|
|
|
30
|
|
|
(57
|
)
|
|
(228
|
)
|
|
186
|
|
|
104
|
|
||||||
Segment net income (loss)
|
|
$
|
62
|
|
|
$
|
50
|
|
|
$
|
(9
|
)
|
|
$
|
(182
|
)
|
|
$
|
791
|
|
|
$
|
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Identifiable assets (period end)
|
|
$
|
5,789
|
|
|
$
|
5,768
|
|
|
$
|
58,741
|
|
|
$
|
58,952
|
|
|
$
|
220,729
|
|
|
$
|
220,501
|
|
(1)
|
Includes financial data from business units below the quantitative and qualitative thresholds requiring disclosure.
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
l
|
general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, slower deposit and/or asset growth, and a deterioration in credit quality and/or a reduced demand for credit, insurance or other services;
|
l
|
disruptions to the national or global financial markets, including the impact of a downgrade of U.S. government obligations by one of the credit ratings agencies, the economic instability and recessionary conditions in Europe, the eventual exit of the United Kingdom from the European Union;
|
l
|
changes in the interest rate environment, including interest rate changes made by the Federal Reserve, as well as cash flow reassessments may reduce net interest margin and/or the volumes and values of loans and deposits as well as the value of other financial assets and liabilities;
|
l
|
competitive pressures among depository and other financial institutions may increase significantly;
|
l
|
legislative, regulatory or accounting changes, including changes resulting from the adoption and implementation of the Dodd-Frank Act may adversely affect the businesses in which BB&T is engaged;
|
l
|
local, state or federal taxing authorities may take tax positions that are adverse to BB&T;
|
l
|
a reduction may occur in BB&T's credit ratings;
|
l
|
adverse changes may occur in the securities markets;
|
l
|
competitors of BB&T may have greater financial resources or develop products that enable them to compete more successfully than BB&T and may be subject to different regulatory standards than BB&T;
|
l
|
cybersecurity risks could adversely affect BB&T's business and financial performance or reputation, and BB&T could be liable for financial losses incurred by third parties due to breaches of data shared between financial institutions;
|
l
|
higher-than-expected costs related to information technology infrastructure or a failure to successfully implement future system enhancements could adversely impact BB&T's financial condition and results of operations and could result in significant additional costs to BB&T;
|
l
|
natural or other disasters, including acts of terrorism, could have an adverse effect on BB&T, materially disrupting BB&T's operations or the ability or willingness of customers to access BB&T's products and services;
|
l
|
costs related to the integration of the businesses of BB&T and its merger partners may be greater than expected;
|
l
|
failure to execute on strategic or operational plans, including the ability to successfully complete and/or integrate mergers and acquisitions or fully achieve expected cost savings or revenue growth associated with mergers and acquisitions within the expected time frames could adversely impact financial condition and results of operations;
|
l
|
significant litigation and regulatory proceedings could have a material adverse effect on BB&T;
|
l
|
unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries could result in negative publicity, protests, fines, penalties, restrictions on BB&T's operations or ability to expand its business and other negative consequences, all of which could cause reputational damage and adversely impact BB&T's financial conditions and results of operations;
|
l
|
risks resulting from the extensive use of models;
|
l
|
risk management measures may not be fully effective;
|
l
|
deposit attrition, customer loss and/or revenue loss following completed mergers/acquisitions may exceed expectations; and
|
l
|
widespread system outages, caused by the failure of critical internal systems or critical services provided by third parties, could adversely impact BB&T's financial condition and results of operations.
|
Table 1
|
|||||||||||||||||||||||||||||||||||
TE Net Interest Income and Rate / Volume Analysis (1)
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Three Months Ended March 31,
|
|
|
Average Balances (6)
|
|
Annualized Yield/Rate
|
|
Income/Expense
|
|
Increase
|
|
Change due to
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
(Decrease)
|
|
Rate
|
|
Volume
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total securities, at amortized cost: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury
|
|
$
|
3,538
|
|
|
$
|
4,730
|
|
|
1.77
|
%
|
|
1.72
|
%
|
|
$
|
15
|
|
|
$
|
20
|
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
|
GSE
|
|
2,385
|
|
|
2,386
|
|
|
2.23
|
|
|
2.22
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Agency MBS
|
|
40,813
|
|
|
34,909
|
|
|
2.42
|
|
|
2.16
|
|
|
248
|
|
|
189
|
|
|
59
|
|
|
24
|
|
|
35
|
|
||||||||
States and political subdivisions
|
|
1,215
|
|
|
2,091
|
|
|
3.78
|
|
|
5.13
|
|
|
11
|
|
|
27
|
|
|
(16
|
)
|
|
(6
|
)
|
|
(10
|
)
|
||||||||
Non-agency MBS
|
|
375
|
|
|
432
|
|
|
7.73
|
|
|
18.85
|
|
|
7
|
|
|
20
|
|
|
(13
|
)
|
|
(11
|
)
|
|
(2
|
)
|
||||||||
Other
|
|
48
|
|
|
59
|
|
|
2.28
|
|
|
1.89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total securities
|
|
48,374
|
|
|
44,607
|
|
|
2.44
|
|
|
2.42
|
|
|
294
|
|
|
269
|
|
|
25
|
|
|
8
|
|
|
17
|
|
||||||||
Other earning assets (3)
|
|
2,250
|
|
|
4,259
|
|
|
4.54
|
|
|
1.49
|
|
|
25
|
|
|
16
|
|
|
9
|
|
|
19
|
|
|
(10
|
)
|
||||||||
Loans and leases, net of unearned income: (4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
|
58,627
|
|
|
57,125
|
|
|
3.72
|
|
|
3.49
|
|
|
537
|
|
|
492
|
|
|
45
|
|
|
32
|
|
|
13
|
|
||||||||
CRE
|
|
21,398
|
|
|
19,892
|
|
|
4.47
|
|
|
3.74
|
|
|
234
|
|
|
183
|
|
|
51
|
|
|
37
|
|
|
14
|
|
||||||||
Lease financing
|
|
1,872
|
|
|
1,653
|
|
|
3.00
|
|
|
2.84
|
|
|
14
|
|
|
12
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||||
Residential mortgage
|
|
28,824
|
|
|
29,701
|
|
|
4.00
|
|
|
4.01
|
|
|
289
|
|
|
297
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||||
Direct
|
|
11,791
|
|
|
12,014
|
|
|
4.90
|
|
|
4.33
|
|
|
141
|
|
|
129
|
|
|
12
|
|
|
14
|
|
|
(2
|
)
|
||||||||
Indirect
|
|
16,914
|
|
|
18,137
|
|
|
7.31
|
|
|
6.76
|
|
|
304
|
|
|
302
|
|
|
2
|
|
|
23
|
|
|
(21
|
)
|
||||||||
Revolving credit
|
|
2,798
|
|
|
2,607
|
|
|
8.94
|
|
|
8.79
|
|
|
67
|
|
|
57
|
|
|
10
|
|
|
2
|
|
|
8
|
|
||||||||
PCI
|
|
631
|
|
|
883
|
|
|
19.21
|
|
|
19.72
|
|
|
30
|
|
|
43
|
|
|
(13
|
)
|
|
(1
|
)
|
|
(12
|
)
|
||||||||
Total loans and leases HFI
|
|
142,855
|
|
|
142,012
|
|
|
4.57
|
|
|
4.31
|
|
|
1,616
|
|
|
1,515
|
|
|
101
|
|
|
108
|
|
|
(7
|
)
|
||||||||
LHFS
|
|
1,051
|
|
|
1,686
|
|
|
3.66
|
|
|
3.49
|
|
|
9
|
|
|
15
|
|
|
(6
|
)
|
|
1
|
|
|
(7
|
)
|
||||||||
Total loans and leases
|
|
143,906
|
|
|
143,698
|
|
|
4.57
|
|
|
4.30
|
|
|
1,625
|
|
|
1,530
|
|
|
95
|
|
|
109
|
|
|
(14
|
)
|
||||||||
Total earning assets
|
|
194,530
|
|
|
192,564
|
|
|
4.04
|
|
|
3.80
|
|
|
1,944
|
|
|
1,815
|
|
|
129
|
|
|
136
|
|
|
(7
|
)
|
||||||||
Nonearning assets
|
|
26,889
|
|
|
27,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total assets
|
|
$
|
221,419
|
|
|
$
|
219,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-checking
|
|
$
|
27,270
|
|
|
$
|
29,578
|
|
|
0.37
|
|
|
0.18
|
|
|
25
|
|
|
13
|
|
|
12
|
|
|
13
|
|
|
(1
|
)
|
||||||
Money market and savings
|
|
61,690
|
|
|
64,857
|
|
|
0.44
|
|
|
0.23
|
|
|
67
|
|
|
37
|
|
|
30
|
|
|
32
|
|
|
(2
|
)
|
||||||||
Time deposits
|
|
13,847
|
|
|
14,924
|
|
|
0.68
|
|
|
0.48
|
|
|
23
|
|
|
17
|
|
|
6
|
|
|
7
|
|
|
(1
|
)
|
||||||||
Foreign deposits - interest-bearing
|
|
935
|
|
|
929
|
|
|
1.42
|
|
|
0.67
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||||
Total interest-bearing deposits
|
|
103,742
|
|
|
110,288
|
|
|
0.46
|
|
|
0.26
|
|
|
118
|
|
|
69
|
|
|
49
|
|
|
53
|
|
|
(4
|
)
|
||||||||
Short-term borrowings
|
|
5,477
|
|
|
2,105
|
|
|
1.43
|
|
|
0.43
|
|
|
20
|
|
|
2
|
|
|
18
|
|
|
11
|
|
|
7
|
|
||||||||
Long-term debt
|
|
23,677
|
|
|
20,757
|
|
|
2.54
|
|
|
1.83
|
|
|
150
|
|
|
95
|
|
|
55
|
|
|
40
|
|
|
15
|
|
||||||||
Total interest-bearing liabilities
|
|
132,896
|
|
|
133,150
|
|
|
0.87
|
|
|
0.50
|
|
|
288
|
|
|
166
|
|
|
122
|
|
|
104
|
|
|
18
|
|
||||||||
Noninterest-bearing deposits
|
|
53,396
|
|
|
51,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other liabilities
|
|
5,599
|
|
|
5,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders' equity
|
|
29,528
|
|
|
29,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total liabilities and shareholders' equity
|
|
$
|
221,419
|
|
|
$
|
219,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Average interest-rate spread
|
|
|
|
|
|
|
3.16
|
%
|
|
3.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
NIM/net interest income
|
|
|
|
|
|
|
3.44
|
%
|
|
3.46
|
%
|
|
$
|
1,656
|
|
|
$
|
1,649
|
|
|
$
|
7
|
|
|
$
|
32
|
|
|
$
|
(25
|
)
|
||||
Taxable-equivalent adjustment
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23
|
|
|
$
|
40
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Yields are stated on a TE basis utilizing the marginal income tax rates. The change in interest not solely due to changes in yield/rate or volume has been allocated on a pro-rata basis based on the absolute dollar amount of each.
|
(2)
|
Total securities include AFS and HTM securities.
|
(3)
|
Includes cash equivalents, interest-bearing deposits with banks, trading securities, FHLB stock and other earning assets.
|
(4)
|
Loan fees, which are not material for any of the periods shown, are included for rate calculation purposes.
|
(5)
|
NPLs are included in the average balances.
|
(6)
|
Excludes basis adjustments for fair value hedges.
|
Table 3
|
||||||||||||||||||||
Quarterly Average Balances of Loans and Leases
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
For the Three Months Ended
|
|
|
||||||||||||||||||
(Dollars in millions)
|
|
3/31/2018
|
|
12/31/2017
|
|
9/30/2017
|
|
6/30/2017
|
|
3/31/2017
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
58,627
|
|
|
$
|
58,478
|
|
|
$
|
58,211
|
|
|
$
|
58,150
|
|
|
$
|
57,125
|
|
CRE
|
|
21,398
|
|
|
20,998
|
|
|
20,776
|
|
|
20,304
|
|
|
19,892
|
|
|||||
Lease financing
|
|
1,872
|
|
|
1,851
|
|
|
1,732
|
|
|
1,664
|
|
|
1,653
|
|
|||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage
|
|
28,824
|
|
|
28,559
|
|
|
28,924
|
|
|
29,392
|
|
|
29,701
|
|
|||||
Direct
|
|
11,791
|
|
|
11,901
|
|
|
11,960
|
|
|
12,000
|
|
|
12,014
|
|
|||||
Indirect
|
|
16,914
|
|
|
17,426
|
|
|
17,678
|
|
|
18,127
|
|
|
18,137
|
|
|||||
Revolving credit
|
|
2,798
|
|
|
2,759
|
|
|
2,668
|
|
|
2,612
|
|
|
2,607
|
|
|||||
PCI
|
|
631
|
|
|
689
|
|
|
742
|
|
|
825
|
|
|
883
|
|
|||||
Total average loans and leases HFI
|
|
$
|
142,855
|
|
|
$
|
142,661
|
|
|
$
|
142,691
|
|
|
$
|
143,074
|
|
|
$
|
142,012
|
|
Table 4
|
||||||||||||||||||||
Asset Quality
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
(Dollars in millions)
|
3/31/2018
|
|
12/31/2017
|
|
9/30/2017
|
|
6/30/2017
|
|
3/31/2017
|
|||||||||||
NPAs (1)
|
|
|
|
|
|
|
|
|
|
|||||||||||
NPLs:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
$
|
257
|
|
|
$
|
259
|
|
|
$
|
288
|
|
|
$
|
300
|
|
|
$
|
355
|
|
|
CRE
|
67
|
|
|
45
|
|
|
41
|
|
|
50
|
|
|
60
|
|
||||||
Lease financing
|
13
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
||||||
Residential mortgage
|
127
|
|
|
129
|
|
|
141
|
|
|
131
|
|
|
172
|
|
||||||
Direct
|
64
|
|
|
64
|
|
|
64
|
|
|
65
|
|
|
66
|
|
||||||
Indirect
|
74
|
|
|
72
|
|
|
70
|
|
|
63
|
|
|
66
|
|
||||||
Total nonaccrual loans and leases HFI (1)(2)
|
602
|
|
|
570
|
|
|
606
|
|
|
612
|
|
|
723
|
|
||||||
Foreclosed real estate
|
40
|
|
|
32
|
|
|
46
|
|
|
48
|
|
|
49
|
|
||||||
Other foreclosed property
|
27
|
|
|
25
|
|
|
28
|
|
|
30
|
|
|
29
|
|
||||||
Total nonperforming assets (1)(2)
|
$
|
669
|
|
|
$
|
627
|
|
|
$
|
680
|
|
|
$
|
690
|
|
|
$
|
801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing TDRs (3):
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
$
|
38
|
|
|
$
|
50
|
|
|
$
|
62
|
|
|
$
|
50
|
|
|
$
|
51
|
|
|
CRE
|
12
|
|
|
16
|
|
|
22
|
|
|
24
|
|
|
25
|
|
||||||
Residential mortgage
|
627
|
|
|
605
|
|
|
609
|
|
|
603
|
|
|
771
|
|
||||||
Direct
|
59
|
|
|
62
|
|
|
63
|
|
|
63
|
|
|
65
|
|
||||||
Indirect
|
277
|
|
|
281
|
|
|
267
|
|
|
244
|
|
|
244
|
|
||||||
Revolving credit
|
29
|
|
|
29
|
|
|
29
|
|
|
29
|
|
|
29
|
|
||||||
Total performing TDRs (3)(4)
|
$
|
1,042
|
|
|
$
|
1,043
|
|
|
$
|
1,052
|
|
|
$
|
1,013
|
|
|
$
|
1,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans 90 days or more past due and still accruing:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
CRE
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Residential mortgage (5)
|
420
|
|
|
465
|
|
|
409
|
|
|
401
|
|
|
438
|
|
||||||
Direct
|
6
|
|
|
6
|
|
|
9
|
|
|
7
|
|
|
7
|
|
||||||
Indirect
|
5
|
|
|
6
|
|
|
6
|
|
|
4
|
|
|
5
|
|
||||||
Revolving credit
|
11
|
|
|
12
|
|
|
11
|
|
|
10
|
|
|
10
|
|
||||||
PCI
|
48
|
|
|
57
|
|
|
70
|
|
|
71
|
|
|
82
|
|
||||||
Total loans 90 days or more past due and still accruing (5)
|
$
|
490
|
|
|
$
|
548
|
|
|
$
|
505
|
|
|
$
|
493
|
|
|
$
|
542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans 30-89 days past due:
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
$
|
31
|
|
|
$
|
41
|
|
|
$
|
47
|
|
|
$
|
32
|
|
|
$
|
36
|
|
|
CRE
|
10
|
|
|
8
|
|
|
8
|
|
|
3
|
|
|
12
|
|
||||||
Lease financing
|
1
|
|
|
4
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||||
Residential mortgage (6)
|
400
|
|
|
472
|
|
|
455
|
|
|
393
|
|
|
401
|
|
||||||
Direct
|
55
|
|
|
65
|
|
|
55
|
|
|
54
|
|
|
55
|
|
||||||
Indirect
|
272
|
|
|
412
|
|
|
358
|
|
|
341
|
|
|
251
|
|
||||||
Revolving credit
|
21
|
|
|
23
|
|
|
22
|
|
|
20
|
|
|
20
|
|
||||||
PCI
|
24
|
|
|
27
|
|
|
41
|
|
|
29
|
|
|
29
|
|
||||||
Total loans 30-89 days past due (6)
|
$
|
814
|
|
|
$
|
1,052
|
|
|
$
|
987
|
|
|
$
|
874
|
|
|
$
|
805
|
|
(1)
|
PCI loans are accounted for using the accretion method.
|
(2)
|
Sales of nonperforming loans totaled $33 million, $44 million, $19 million, $75 million and $74 million for the quarter ended March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively.
|
(3)
|
Excludes TDRs that are nonperforming totaling $196 million, $189 million, $203 million, $214 million and $218 million at March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively. These amounts are included in total nonperforming assets.
|
(4)
|
Sales of performing TDRs, which were primarily residential mortgage loans, totaled $29 million, $44 million, $49 million, $203 million and $48 million for the quarter ended March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively.
|
(5)
|
Includes government guaranteed GNMA mortgage loans that BB&T has the right but not the obligation to repurchase that are past due 90 days or more totaling $23 million, $66 million, $45 million, $32 million and $29 million at March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively.
|
(6)
|
Includes government guaranteed GNMA mortgage loans that BB&T has the right but not the obligation to repurchase that are past due 30-89 days totaling $1 million, $2 million, $2 million, $2 million and $2 million at March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017, respectively.
|
(1)
|
This asset quality ratio has been adjusted to remove the impact of government guaranteed mortgage loans and PCI. Appropriate adjustments to the numerator and denominator have been reflected in the calculation of these ratios. Management believes the inclusion of such assets in this asset quality ratio results in distortion of this ratio such that it might not be reflective of asset collectibility or might not be comparable to other periods presented or to other portfolios that do not have government guarantees or were not impacted by purchase accounting.
|
Table 6
|
||||||||
Rollforward of NPAs
|
||||||||
|
|
|
||||||
Three Months Ended March 31,
|
|
|
||||||
(Dollars in millions)
|
|
2018
|
|
2017
|
||||
Balance, January 1
|
|
$
|
627
|
|
|
$
|
813
|
|
New NPAs
|
|
363
|
|
|
387
|
|
||
Advances and principal increases
|
|
89
|
|
|
65
|
|
||
Disposals of foreclosed assets (1)
|
|
(119
|
)
|
|
(128
|
)
|
||
Disposals of NPLs (2)
|
|
(33
|
)
|
|
(74
|
)
|
||
Charge-offs and losses
|
|
(64
|
)
|
|
(71
|
)
|
||
Payments
|
|
(152
|
)
|
|
(147
|
)
|
||
Transfers to performing status
|
|
(41
|
)
|
|
(43
|
)
|
||
Other, net
|
|
(1
|
)
|
|
(1
|
)
|
||
Ending balance, March 31
|
|
$
|
669
|
|
|
$
|
801
|
|
(1)
|
Includes charge-offs and losses recorded upon sale of $23 million and $61 million
for the three months ended March 31, 2018
and
2017
, respectively.
|
(2)
|
Includes charge-offs and losses recorded upon sale of $10 million and $11 million
for the three months ended March 31, 2018
and
2017
, respectively.
|
Table 8
|
|||||||||||||||||||||||||
Payment Status of TDRs
|
|||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
March 31, 2018
|
|
|
|
|
|
Past Due
|
|
Past Due
|
|
|
|||||||||||||||
(Dollars in millions)
|
|
Current Status
|
|
30-89 Days
|
|
90 Days Or More
|
|
Total
|
|||||||||||||||||
Performing TDRs (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial and industrial
|
|
$
|
38
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
38
|
|
CRE
|
|
12
|
|
|
100.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Residential mortgage
|
|
346
|
|
|
55.2
|
|
|
102
|
|
|
16.3
|
|
|
179
|
|
|
28.5
|
|
|
627
|
|
||||
Direct
|
|
57
|
|
|
96.6
|
|
|
2
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
59
|
|
||||
Indirect
|
|
239
|
|
|
86.3
|
|
|
38
|
|
|
13.7
|
|
|
—
|
|
|
—
|
|
|
277
|
|
||||
Revolving credit
|
|
24
|
|
|
82.8
|
|
|
4
|
|
|
13.8
|
|
|
1
|
|
|
3.4
|
|
|
29
|
|
||||
Total performing TDRs
|
|
716
|
|
|
68.7
|
|
|
146
|
|
|
14.0
|
|
|
180
|
|
|
17.3
|
|
|
1,042
|
|
||||
Nonperforming TDRs (2)
|
|
98
|
|
|
50.0
|
|
|
28
|
|
|
14.3
|
|
|
70
|
|
|
35.7
|
|
|
196
|
|
||||
Total TDRs
|
|
$
|
814
|
|
|
65.7
|
|
|
$
|
174
|
|
|
14.1
|
|
|
$
|
250
|
|
|
20.2
|
|
|
$
|
1,238
|
|
(1)
|
Past due performing TDRs are included in past due disclosures.
|
(2)
|
Nonperforming TDRs are included in NPL disclosures.
|
Table 9
|
|||||||||||||||||||
Activity in ACL
|
|||||||||||||||||||
|
|
||||||||||||||||||
|
For The Three Months Ended
|
||||||||||||||||||
(Dollars in millions)
|
3/31/2018
|
|
12/31/2017
|
|
9/30/2017
|
|
6/30/2017
|
|
3/31/2017
|
||||||||||
Balance, beginning of period
|
$
|
1,609
|
|
|
$
|
1,601
|
|
|
$
|
1,602
|
|
|
$
|
1,599
|
|
|
$
|
1,599
|
|
Provision for credit losses (excluding PCI loans)
|
153
|
|
|
137
|
|
|
128
|
|
|
151
|
|
|
146
|
|
|||||
Provision (benefit) for PCI loans
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|
(16
|
)
|
|
2
|
|
|||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
(23
|
)
|
|
(23
|
)
|
|
(13
|
)
|
|
(26
|
)
|
|
(33
|
)
|
|||||
CRE
|
(6
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||||
Lease financing
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||||
Residential mortgage
|
(4
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|
(20
|
)
|
|
(12
|
)
|
|||||
Direct
|
(19
|
)
|
|
(15
|
)
|
|
(16
|
)
|
|
(16
|
)
|
|
(14
|
)
|
|||||
Indirect
|
(107
|
)
|
|
(104
|
)
|
|
(103
|
)
|
|
(88
|
)
|
|
(107
|
)
|
|||||
Revolving credit
|
(21
|
)
|
|
(19
|
)
|
|
(17
|
)
|
|
(19
|
)
|
|
(21
|
)
|
|||||
PCI
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
Total charge-offs
|
(181
|
)
|
|
(172
|
)
|
|
(163
|
)
|
|
(173
|
)
|
|
(189
|
)
|
|||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial and industrial
|
8
|
|
|
12
|
|
|
8
|
|
|
9
|
|
|
7
|
|
|||||
CRE
|
2
|
|
|
4
|
|
|
3
|
|
|
3
|
|
|
6
|
|
|||||
Lease financing
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Residential mortgage
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||
Direct
|
6
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
6
|
|
|||||
Indirect
|
15
|
|
|
13
|
|
|
14
|
|
|
16
|
|
|
17
|
|
|||||
Revolving credit
|
5
|
|
|
5
|
|
|
4
|
|
|
5
|
|
|
5
|
|
|||||
Total recoveries
|
36
|
|
|
42
|
|
|
36
|
|
|
41
|
|
|
41
|
|
|||||
Net charge-offs
|
(145
|
)
|
|
(130
|
)
|
|
(127
|
)
|
|
(132
|
)
|
|
(148
|
)
|
|||||
Balance, end of period
|
$
|
1,614
|
|
|
$
|
1,609
|
|
|
$
|
1,601
|
|
|
$
|
1,602
|
|
|
$
|
1,599
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ALLL (excluding PCI loans)
|
$
|
1,473
|
|
|
$
|
1,462
|
|
|
$
|
1,451
|
|
|
$
|
1,455
|
|
|
$
|
1,441
|
|
ALLL for PCI loans
|
25
|
|
|
28
|
|
|
27
|
|
|
30
|
|
|
46
|
|
|||||
RUFC
|
116
|
|
|
119
|
|
|
123
|
|
|
117
|
|
|
112
|
|
|||||
Total ACL
|
$
|
1,614
|
|
|
$
|
1,609
|
|
|
$
|
1,601
|
|
|
$
|
1,602
|
|
|
$
|
1,599
|
|
Table 10
|
||||||||||||||
Allocation of ALLL by Category
|
||||||||||||||
|
|
|
|
|
||||||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||
(Dollars in millions)
|
|
Amount
|
|
% Loans in each category
|
|
Amount
|
|
% Loans in each category
|
||||||
Commercial and industrial
|
|
$
|
522
|
|
|
41.4
|
%
|
|
$
|
522
|
|
|
41.1
|
%
|
CRE
|
|
175
|
|
|
15.0
|
|
|
160
|
|
|
14.8
|
|
||
Lease financing
|
|
10
|
|
|
1.3
|
|
|
9
|
|
|
1.3
|
|
||
Residential mortgage
|
|
216
|
|
|
20.1
|
|
|
209
|
|
|
20.0
|
|
||
Direct
|
|
99
|
|
|
8.2
|
|
|
106
|
|
|
8.3
|
|
||
Indirect
|
|
347
|
|
|
11.7
|
|
|
348
|
|
|
12.0
|
|
||
Revolving credit
|
|
104
|
|
|
1.9
|
|
|
108
|
|
|
2.0
|
|
||
PCI
|
|
25
|
|
|
0.4
|
|
|
28
|
|
|
0.5
|
|
||
Total ALLL
|
|
1,498
|
|
|
100.0
|
%
|
|
1,490
|
|
|
100.0
|
%
|
||
RUFC
|
|
116
|
|
|
|
|
|
119
|
|
|
|
|
||
Total ACL
|
|
$
|
1,614
|
|
|
|
|
|
$
|
1,609
|
|
|
|
|
Table 11
|
||||||||||||||||||||
Composition of Average Deposits
|
||||||||||||||||||||
|
|
|
||||||||||||||||||
Three Months Ended
|
|
|
||||||||||||||||||
(Dollars in millions)
|
|
3/31/2018
|
|
12/31/2017
|
|
9/30/2017
|
|
6/30/2017
|
|
3/31/2017
|
||||||||||
Noninterest-bearing deposits
|
|
$
|
53,396
|
|
|
$
|
54,288
|
|
|
$
|
53,489
|
|
|
$
|
52,573
|
|
|
$
|
51,095
|
|
Interest checking
|
|
27,270
|
|
|
26,746
|
|
|
27,000
|
|
|
28,849
|
|
|
29,578
|
|
|||||
Money market and savings
|
|
61,690
|
|
|
61,693
|
|
|
61,450
|
|
|
64,294
|
|
|
64,857
|
|
|||||
Time deposits
|
|
13,847
|
|
|
13,744
|
|
|
13,794
|
|
|
14,088
|
|
|
14,924
|
|
|||||
Foreign office deposits - interest-bearing
|
|
935
|
|
|
1,488
|
|
|
1,681
|
|
|
459
|
|
|
929
|
|
|||||
Total average deposits
|
|
$
|
157,138
|
|
|
$
|
157,959
|
|
|
$
|
157,414
|
|
|
$
|
160,263
|
|
|
$
|
161,383
|
|
(1)
|
Includes asset impairment charges.
|
•
|
Maximum negative impact on net interest income of 2% for the next 12 months assuming a 25 basis point change in interest rates each month for four months followed by a flat interest rate scenario for the remaining eight month period.
|
•
|
Maximum negative impact on net interest income of 4% for the next 12 months assuming a 25 basis point change in interest rates each month for eight months followed by a flat interest rate scenario for the remaining four month period.
|
Table 14
|
|||||||||
Deposit Mix Sensitivity Analysis
|
|||||||||
|
|
|
|
|
|||||
Linear Change in Rates
|
|
Base Scenario at March 31, 2018 (1)
|
|
Results Assuming a Decrease in
Noninterest Bearing Demand Deposits
|
|||||
|
|
||||||||
|
|
$1 Billion
|
|
$5 Billion
|
|||||
Up 200 bps
|
|
3.96
|
%
|
|
3.75
|
%
|
|
2.92
|
%
|
Up 100
|
|
2.53
|
|
|
2.40
|
|
|
1.89
|
|
Table 15
|
||||||||||||
EVE Simulation Analysis
|
||||||||||||
|
|
|
|
|
||||||||
Change in Interest Rates
|
|
EVE/Assets
|
|
Hypothetical Percentage
Change in EVE
|
||||||||
|
Mar 31, 2018
|
|
Mar 31, 2017
|
|
Mar 31, 2018
|
|
Mar 31, 2017
|
|||||
Up 200 bps
|
|
11.9
|
%
|
|
12.2
|
%
|
|
(6.7
|
)%
|
|
1.3
|
%
|
Up 100
|
|
12.4
|
|
|
12.3
|
|
|
(2.2
|
)
|
|
1.8
|
|
No Change
|
|
12.7
|
|
|
12.1
|
|
|
—
|
|
|
—
|
|
Down 25
|
|
12.7
|
|
|
11.9
|
|
|
(0.1
|
)
|
|
(1.1
|
)
|
Down 100
|
|
12.3
|
|
|
N/A
|
|
|
(3.5
|
)
|
|
N/A
|
|
Table 16
|
|||||||||||||||||
Capital Under Basel III
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Minimum Capital
|
|
Well-Capitalized
|
|
Minimum Capital Plus Capital Conservation Buffer
|
|
BB&T Targets
|
||||||||||
|
|
|
2018
|
|
2019 (1)
|
|
Operating
|
|
Stressed
|
||||||||
CET1 capital to risk-weighted assets
|
4.5
|
%
|
|
6.5
|
%
|
|
6.375
|
%
|
|
7.000
|
%
|
|
8.5
|
%
|
|
6.0
|
%
|
Tier 1 capital to risk-weighted assets
|
6.0
|
|
|
8.0
|
|
|
7.875
|
|
|
8.500
|
|
|
10.0
|
|
|
7.5
|
|
Total capital to risk-weighted assets
|
8.0
|
|
|
10.0
|
|
|
9.875
|
|
|
10.500
|
|
|
12.0
|
|
|
9.5
|
|
Leverage ratio
|
4.0
|
|
|
5.0
|
|
|
N/A
|
|
N/A
|
|
8.0
|
|
|
5.5
|
|
(1)
|
BB&T's goal is to maintain capital levels above the 2019 requirements.
|
Table 17
|
||||||||
Capital Ratios (1)
|
||||||||
|
|
|
|
|
||||
(Dollars in millions, except per share data, shares in thousands)
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
||||
Risk-based:
|
|
|
|
|
||||
CET1 capital to risk-weighted assets
|
|
10.2
|
%
|
|
10.2
|
%
|
||
Tier 1 capital to risk-weighted assets
|
|
12.0
|
|
|
11.9
|
|
||
Total capital to risk-weighted assets
|
|
14.0
|
|
|
13.9
|
|
||
Leverage ratio
|
|
9.9
|
|
|
9.9
|
|
||
|
|
|
|
|
||||
Non-GAAP capital measure (2):
|
|
|
|
|
|
|||
Tangible common equity per common share
|
|
$
|
20.86
|
|
|
$
|
20.80
|
|
|
|
|
|
|
||||
Calculation of tangible common equity (2):
|
|
|
|
|
||||
Total shareholders' equity
|
|
$
|
29,662
|
|
|
$
|
29,695
|
|
Less:
|
|
|
|
|
||||
Preferred stock
|
|
3,053
|
|
|
3,053
|
|
||
Noncontrolling interests
|
|
50
|
|
|
47
|
|
||
Intangible assets
|
|
10,296
|
|
|
10,329
|
|
||
Tangible common equity
|
|
$
|
16,263
|
|
|
$
|
16,266
|
|
|
|
|
|
|
||||
Risk-weighted assets
|
|
$
|
176,948
|
|
|
$
|
177,217
|
|
Common shares outstanding at end of period
|
|
779,752
|
|
|
782,006
|
|
(1)
|
Current quarter regulatory capital information is preliminary.
|
(2)
|
Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. BB&T's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation.
These capital measures are not necessarily comparable to similar capital measures that may be presented by other companies.
|
Table 18
|
|||||||||||||
Share Repurchase Activity
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||
(Dollars in millions, except per share data, shares in thousands)
|
Total Shares Repurchased
|
|
Average Price Paid Per Share (1)
|
|
Total Shares Repurchased Pursuant to Publicly-Announced Plan (2)
|
|
Maximum Remaining Dollar Value of Shares Available for Repurchase Pursuant to Publicly-Announced Plan
|
||||||
January 2018
|
4,759
|
|
|
$
|
54.67
|
|
|
4,757
|
|
|
$
|
380
|
|
February 2018
|
1,129
|
|
|
54.67
|
|
|
1,096
|
|
|
320
|
|
||
March 2018
|
25
|
|
|
54.62
|
|
|
—
|
|
|
320
|
|
||
Total
|
5,913
|
|
|
54.67
|
|
|
5,853
|
|
|
|
(1)
|
Excludes commissions.
|
(2)
|
Pursuant to the 2017 Repurchase Plan, announced on June 28, 2017, authorizing up to $1.88 billion of share repurchases over a one-year period ending June 30, 2018. In November 2017, the amount authorized was increased $53 million to $1.93 billion for the same one-year period.
|
|
|
|
BB&T CORPORATION
(Registrant)
|
|
|
|
|
|
|
Date:
|
April 30, 2018
|
|
By:
|
/s/ Daryl N. Bible
|
|
|
|
|
Daryl N. Bible
|
|
|
|
|
Senior Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date:
|
April 30, 2018
|
|
By:
|
/s/ Cynthia B. Powell
|
|
|
|
|
Cynthia B. Powell
|
|
|
|
|
Executive Vice President and Corporate Controller
|
|
|
|
|
(Principal Accounting Officer)
|
Name of Participant:
|
<<First Name>> <<MI>> <<Last Name>>
|
Grant Date:
|
February 20, 2018
|
Performance Period:
|
January 1, 2018 through December 31, 2020
|
(i)
|
(1)
Death or Disability
. If the Participant ceases to be a Participant in the Plan during the Performance Period due to the Participant’s termination of employment due to death or Disability, the Participant’s Award for the Performance Period shall be payable in accordance with this Agreement, based upon the attainment of the Absolute Performance Goal and at least the Threshold Level of Achievement and the application of the TSR Modifier as provided in Section 2(c) and
Exhibit A
herein, and prorated to reflect such
|
(ii)
|
(1) For purposes of Section 2(b)(i)(3) above, a “
Change of Control
” will be deemed to have occurred on the earliest of the following dates: (A) the date any person or group of persons (as defined in Section 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended (the “
Exchange Act
”)), together with its affiliates, excluding employee benefit plans of BB&T and its Affiliates, is or becomes, directly or indirectly, the “beneficial owner” (as defined in Rule 13d-3 promulgated under the Exchange Act) of securities of BB&T representing thirty percent (30%) or more of the combined voting power of BB&T’s then outstanding securities; or (B) the date when, as a result of a tender offer or exchange offer for the purchase of securities of BB&T (other than such an offer by BB&T for its own securities), or as a result of a proxy contest, merger, consolidation or sale of assets, or as a result of any combination of the foregoing, individuals who at the beginning of any consecutive twelve- (12-) month period during the Performance Period of the Award constituted BB&T’s Board, plus new directors whose election or nomination for election by BB&T’s shareholders is approved by a vote of at least two-thirds of the directors still in office who were directors at the beginning of such twelve- (12-) month period (collectively, the “
Continuing Directors
”), cease for any reason during such twelve- (12-) month period to constitute at least two-thirds of the members of such board of directors; (C) the date the shareholders of BB&T approve an agreement for the sale or disposition by BB&T of all or substantially all of BB&T’s assets within the meaning of Section 409A; or (D) the date that any one person, or more than one person acting as a group, acquires ownership of stock of BB&T that, together with stock held by such person or group constitutes more than fifty percent (50%) of the total fair market value or total voting power of the stock of BB&T within the meaning of Section 409A.
|
(i)
|
Performance Measures and Relative TSR/TSR Modifier:
|
(ii)
|
For purposes of the Relative Performance Goal of the Award, there shall be levels of achievement (“
Levels of Achievement
”), including, threshold (“
Threshold
”), target (“
Target
”), and maximum (“
Maximum
”). The Threshold Level of Achievement shall be a BB&T Adjusted GAAP ROCE of the twenty-fifth (25th) percentile of the Peer Group Adjusted GAAP ROCE; the Target Level of Achievement shall be a BB&T Adjusted GAAP ROCE of the fiftieth (50th) percentile of the Peer Group Adjusted GAAP ROCE; and the Maximum Level of Achievement shall be a BB&T Adjusted GAAP ROCE of the sixty-second and a half (62.5) percentile of the Peer Group Adjusted GAAP ROCE. The Levels of Achievement range from the Threshold Level of Achievement to the Maximum Level of Achievement as illustrated in the Level of Achievement Chart attached hereto as
Exhibit A
and made a part hereof.
|
(iii)
|
For avoidance of doubt in the interpretation of the
Exhibit A
Level of Achievement Chart, there will not be an Award payout if the Threshold Level of Achievement is not attained for the Performance Period. If the Threshold Level of Achievement is attained for the Performance Period, the Award payout to the Participant will, subject to the TSR Modifier of
Exhibit A
, be fifty percent (50%) of the Participant’s Target %. If the Target Level of Achievement is attained for the Performance Period, the Award payout to the Participant will, subject to the TSR Modifier of
Exhibit A
, be one hundred percent (100%) of the Participant’s Target %. If the Maximum Level of Achievement is attained for the Performance Period, the Award payout to the Participant will, subject to the TSR Modifier of
Exhibit A
, be one hundred twenty-five percent (125%) of the Participant’s Target %.
|
(iv)
|
The projected Award payout to the Participant, if either the Target Level of Achievement or if the Maximum Level of Achievement is attained for the
|
(v)
|
For purposes hereof, the term “
Peer Group
” means Comerica Incorporated; Fifth-Third Bancorp; Huntington Bancshares, Incorporated; KeyCorp; M&T Bank Corporation; PNC Financial Services Group, Inc.; Regions Financial Corporation; SunTrust Banks, Inc.; U.S. Bancorp; Zions Bancorporation; Wells Fargo & Company; and Citizens Financial Group, Inc.
|
1
|
Solely for illustration purposes, projections assume certain salary increases on April 1
st
of each year. Projections do not reflect negative discretion reductions by the Administrator.
|
2
|
The projected payouts will change based upon the Participant’s actual base salary for 2018, 2019 and 2020.
|
3
|
Pursuant to the terms of the Plan, in the Administrator’s discretion the Award may be payable in cash, in shares of Common Stock, or in a combination of both.
|
BB&T CORPORATION
|
|
By:
|
|
|
|
PARTICIPANT
|
|
|
|
|
<<
First Name
>>
<<
MI>>
<<
Last Name
>>
|
Level of
Achievement
|
Percentile Performance
(BB&T Adjusted GAAP ROCE Relative to
Peer Group Adjusted GAAP ROCE
)
|
Payout Percent of
Participant’s Target %
|
|
|
|
Threshold
|
25
th
|
50%
|
|
30
th
|
60%
|
|
35
th
|
70%
|
|
40
th
|
80%
|
|
45
th
|
90%
|
Target
|
50
th
|
100%
|
|
55
th
|
110%
|
|
60
th
|
120%
|
Maximum
|
62.5 or greater
|
125%
|
Relative TSR (Percentile Performance of BB&T TSR
Relative to Peer Group TSR)
|
TSR Modifier
|
|
|
Less than 25th
|
20% Reduction in Award payout
|
50th
|
0% Reduction or increase in Award payout
|
75
th
or greater
|
20% Increase in Award payout, provided that the maximum Award payout shall be 125% of Participant’s Target %
|
Grant Date:
|
February 20, 2018
|
Performance Period:
|
January 1, 2018 through December 31, 2020
|
(i)
|
(1)
Death or Disability
. If the Participant ceases to be a Participant in the Plan during the Performance Period due to the Participant’s termination of employment due to death or Disability, the Participant’s Award for the
|
(ii)
|
(1) For purposes of Section 2(b)(i)(3) above, a “
Change of Control
” will be deemed to have occurred on the earliest of the following dates: (A) the date any person or group of persons (as defined in Section 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended (the “
Exchange Act
”)), together with its affiliates, excluding employee benefit plans of BB&T and its Affiliates, is or becomes, directly or indirectly, the “beneficial owner” (as defined in Rule 13d-3 promulgated under the Exchange Act) of securities of BB&T representing thirty percent (30%) or more of the combined voting power of BB&T’s then outstanding securities; or (B) the date when, as a result of a tender offer or exchange offer for the purchase of securities of BB&T (other than such an offer by BB&T for its own securities), or as a result of a proxy contest, merger, consolidation or sale of assets, or as a result of any combination of the foregoing, individuals who at the beginning of any consecutive twelve- (12-) month period during the Performance Period of the Award constituted BB&T’s Board, plus new directors whose election or nomination for election by BB&T’s shareholders is approved by a vote of at least two-thirds of the directors still in office who were directors at the beginning of such twelve- (12-) month period (collectively, the “
Continuing Directors
”), cease for any reason during such twelve- (12-) month period to constitute at least two-thirds of the members of such board of directors; (C) the date the shareholders of BB&T approve an agreement for the sale or disposition by BB&T of all or substantially all of BB&T’s assets within the meaning of Section 409A; or (D) the date that any one person, or more than one person acting as a group, acquires ownership of stock of BB&T that, together with stock held by such person or group constitutes more than fifty percent (50%) of the total fair market value or total voting power of the stock of BB&T within the meaning of Section 409A.
|
(i)
|
Performance Measures and Relative TSR/TSR Modifier:
|
(ii)
|
For purposes of the Relative Performance Goal of the Award, there shall be levels of achievement (“
Levels of Achievement
”), including, threshold (“
Threshold
”), target (“
Target
”), and maximum (“
Maximum
”). The Threshold Level of Achievement shall be a BB&T Adjusted GAAP ROCE of the twenty-fifth (25th) percentile of the Peer Group Adjusted GAAP ROCE; the Target Level of Achievement shall be a BB&T Adjusted GAAP ROCE of the fiftieth (50th) percentile of the Peer Group Adjusted GAAP ROCE; and the Maximum Level of Achievement shall be a BB&T Adjusted GAAP ROCE of the sixty-second and a half (62.5) percentile of the Peer Group Adjusted GAAP ROCE. The Levels of Achievement range from the Threshold Level of Achievement to the Maximum Level of Achievement as illustrated in the Level of Achievement Chart attached hereto as
Exhibit A
and made a part hereof.
|
(iii)
|
For avoidance of doubt in the interpretation of the
Exhibit A
Level of Achievement Chart, there will not be an Award payout if the Threshold Level of Achievement is not attained for the Performance Period. If the Threshold Level of Achievement is attained for the Performance Period, the Award payout to the Participant will, subject to the TSR Modifier of
Exhibit A
, be fifty percent (50%) of the Shares. If the Target Level of Achievement is attained for the Performance Period, the Award payout to the Participant will, subject to the TSR Modifier of
Exhibit A
, be one hundred percent (100%) of the Shares. If the Maximum Level of Achievement is attained for the Performance Period, the Award payout to the Participant will, subject to the TSR Modifier of
Exhibit A
, be one hundred twenty-five percent (125%) of the Shares.
|
(iv)
|
For purposes hereof, the term “
Peer Group
” means Comerica Incorporated; Fifth-Third Bancorp; Huntington Bancshares, Incorporated; KeyCorp; M&T Bank Corporation; PNC Financial Services Group, Inc.; Regions Financial Corporation; SunTrust Banks, Inc.; U.S. Bancorp; Zions Bancorporation; Wells Fargo & Company; and Citizens Financial Group, Inc.
|
Level of
Achievement
|
Percentile Performance
(BB&T Adjusted GAAP ROCE Relative
to Peer Group Adjusted GAAP ROCE
)
|
Payout Percent of
Participant’s Shares
|
|
|
|
Threshold
|
25
th
|
50%
|
|
30
th
|
60%
|
|
35
th
|
70%
|
|
40
th
|
80%
|
|
45
th
|
90%
|
Target
|
50
th
|
100%
|
|
55
th
|
110%
|
|
60
th
|
120%
|
Maximum
|
62.5 or greater
|
125%
|
Relative TSR (Percentile Performance of BB&T TSR
Relative to Peer Group TSR)
|
TSR Modifier
|
|
|
Less than 25th
|
20% Reduction in Award payout
|
50th
|
0% Reduction or increase in Award payout
|
75
th
or greater
|
20% Increase in Award payout, provided that the maximum Award payout shall be 125% of the Participant’s Shares
|
Exhibit 12
|
|
||||||||||||||||||||||||||
Computation of Ratio of Earnings To Fixed Charges
|
|||||||||||||||||||||||||||
BB&T Corporation
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended March 31,
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
(Dollars in millions)
|
2018
|
|
2017
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Income before income taxes
|
$
|
977
|
|
|
$
|
530
|
|
|
$
|
3,326
|
|
|
$
|
3,500
|
|
|
$
|
2,917
|
|
|
$
|
3,127
|
|
|
$
|
3,283
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fixed charges
|
307
|
|
|
192
|
|
|
921
|
|
|
843
|
|
|
819
|
|
|
843
|
|
|
967
|
|
|||||||
Distributions from equity method investees
|
1
|
|
|
1
|
|
|
3
|
|
|
5
|
|
|
8
|
|
|
9
|
|
|
9
|
|
|||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Capitalized interest
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||||||
Income (loss) from equity method investees
|
(4
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
—
|
|
|
9
|
|
|||||||
Earnings
|
$
|
1,289
|
|
|
$
|
726
|
|
|
$
|
4,259
|
|
|
$
|
4,354
|
|
|
$
|
3,745
|
|
|
$
|
3,978
|
|
|
$
|
4,250
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest on deposits
|
118
|
|
|
69
|
|
|
344
|
|
|
251
|
|
|
233
|
|
|
239
|
|
|
301
|
|
|||||||
Earnings, excluding interest on deposits
|
$
|
1,171
|
|
|
$
|
657
|
|
|
$
|
3,915
|
|
|
$
|
4,103
|
|
|
$
|
3,512
|
|
|
$
|
3,739
|
|
|
$
|
3,949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest expense
|
$
|
288
|
|
|
$
|
166
|
|
|
$
|
839
|
|
|
$
|
745
|
|
|
$
|
735
|
|
|
$
|
768
|
|
|
$
|
891
|
|
Capitalized interest
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||||||
Interest portion of rent expense
|
19
|
|
|
25
|
|
|
80
|
|
|
95
|
|
|
82
|
|
|
74
|
|
|
76
|
|
|||||||
Total fixed charges
|
$
|
307
|
|
|
$
|
192
|
|
|
$
|
921
|
|
|
$
|
843
|
|
|
$
|
819
|
|
|
$
|
843
|
|
|
$
|
967
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest on deposits
|
118
|
|
|
69
|
|
|
344
|
|
|
251
|
|
|
233
|
|
|
239
|
|
|
301
|
|
|||||||
Total fixed charges, excluding interest on deposits
|
$
|
189
|
|
|
$
|
123
|
|
|
$
|
577
|
|
|
$
|
592
|
|
|
$
|
586
|
|
|
$
|
604
|
|
|
$
|
666
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Dividends/accretion on preferred stock (1)
|
53
|
|
|
53
|
|
|
240
|
|
|
239
|
|
|
203
|
|
|
210
|
|
|
222
|
|
|||||||
Total fixed charges and preferred dividends
|
$
|
360
|
|
|
$
|
245
|
|
|
$
|
1,161
|
|
|
$
|
1,082
|
|
|
$
|
1,022
|
|
|
$
|
1,053
|
|
|
$
|
1,189
|
|
Total fixed charges and preferred dividends, excluding interest on deposits
|
$
|
242
|
|
|
$
|
176
|
|
|
$
|
817
|
|
|
$
|
831
|
|
|
$
|
789
|
|
|
$
|
814
|
|
|
$
|
888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings to fixed charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Including interest on deposits
|
4.20x
|
|
|
3.78x
|
|
|
4.62x
|
|
|
5.16x
|
|
|
4.57x
|
|
|
4.72x
|
|
|
4.40x
|
|
|||||||
Excluding interest on deposits
|
6.20x
|
|
|
5.34x
|
|
|
6.79x
|
|
|
6.93x
|
|
|
5.99x
|
|
|
6.19x
|
|
|
5.93x
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings to fixed charges and preferred dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Including interest on deposits
|
3.58x
|
|
|
2.96x
|
|
|
3.67x
|
|
|
4.02x
|
|
|
3.66x
|
|
|
3.78x
|
|
|
3.57x
|
|
|||||||
Excluding interest on deposits
|
4.84x
|
|
|
3.73x
|
|
|
4.79x
|
|
|
4.94x
|
|
|
4.45x
|
|
|
4.59x
|
|
|
4.45x
|
|
(1)
|
Dividends on preferred stock have been grossed up by the effective tax rate for the period.
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of BB&T Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Kelly S. King
|
Kelly S. King
|
Chairman and Chief Executive Officer
|
1.
|
I have reviewed this
Quarterly
Report on Form
10-Q
of BB&T Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Daryl N. Bible
|
Daryl N. Bible
|
Senior Executive Vice President and
|
Chief Financial Officer
|
1.
|
The
Quarterly
Report on Form
10-Q
for the fiscal period ended
March 31, 2018
(the “Form
10-Q
”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Form
10-Q
fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Kelly S. King
|
Kelly S. King
|
Chairman and Chief Executive Officer
|
|
/s/ Daryl N. Bible
|
Daryl N. Bible
|
Senior Executive Vice President and
|
Chief Financial Officer
|