UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________
Form 8-K
Current Report
_____________________________

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
 
April 18, 2019
Date of Report (Date of earliest event reported)

BB&T Corporation
(Exact name of registrant as specified in its charter)
 
_____________________________
North Carolina
1-10853
56-0939887
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
  
200 West Second Street
 
Winston-Salem, North Carolina
27101
(Address of principal executive offices)
(Zip Code)
(336) 733-2000
(Registrant's telephone number, including area code)
_____________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).    Emerging growth company  ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

 




ITEM 2.02
Results of Operations and Financial Condition

On April 18, 2019 , BB&T Corporation issued a press release reporting first quarter 2019 results and posted on its website its first quarter 2019 Earnings Release, Quarterly Performance Summary and Earnings Release Presentation. The materials contain forward-looking statements regarding BB&T and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated. The Earnings Release, Quarterly Performance Summary and Earnings Release Presentation are furnished as Exhibits 99.1, 99.2 and 99.3, respectively.

ITEM 9.01
Financial Statements and Exhibits
(d)
Exhibits
Exhibit No.
 
Description of Exhibit
 
Earnings Release issued April 18, 2019
 
Quarterly Performance Summary issued April 18, 2019
 
Earnings Release Presentation issued April 18, 2019








SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
BB&T CORPORATION
 
 
(Registrant)
 
 
 
 
By:
/s/ Cynthia B. Powell
 
 
Cynthia B. Powell
 
 
Executive Vice President and Corporate Controller
 
 
(Principal Accounting Officer)
 
Date: April 18, 2019





BBT_4Q19.JPG
 
BB&T Corporation
 
 
 
Corporate Communications
2400 Reynolda Road
Winston-Salem, NC 27106-4606
 
April 18, 2019
 
News Release
 
 
 
 
 
 
FOR IMMEDIATE RELEASE
 
 
 
 
 
 
 
 
Contacts:
ANALYSTS
Richard Baytosh
Senior Vice President
Investor Relations
(336) 733-0732
ANALYSTS
Aaron Reeves
Senior Vice President
Investor Relations
(336) 733-2874
MEDIA
Brian Davis
Senior Vice President
Corporate Communications
Media@BBT.com

BB&T reports earnings of $749 million; $0.97 per diluted share
Record earnings of $813 million, excluding merger-related and restructuring charges

WINSTON-SALEM, N.C. — BB&T Corporation (NYSE: BBT) today reported earnings for the first quarter of 2019 . Net income available to common shareholders was $749 million . Earnings per diluted common share were $0.97 for the first quarter of 2019 , equal to last quarter. Results for the first quarter produced an annualized return on average assets of 1.43 percent and an annualized return on average common shareholders' equity of 11.08 percent.

Excluding merger-related and restructuring charges of $80 million ( $64 million after-tax), net income available to common shareholders was a record $813 million , or $1.05 per diluted share. Adjusted diluted earnings per share increased 8.2 percent compared to the first quarter of 2018.

Net income available to common shareholders was $754 million ( $0.97 per diluted share) for the fourth quarter of 2018 and $745 million ( $0.94 per diluted share) for the first quarter of 2018 .

"We are pleased to report strong earnings of $749 million, or $0.97 per diluted common share, for the first quarter," said Chairman and Chief Executive Officer Kelly S. King. "Excluding merger-related and restructuring charges, we achieved record quarterly earnings of $813 million, or $1.05 per diluted common share.

"Our businesses continue to perform well, with record quarterly insurance revenues, increased net interest margin, solid loan growth, strong expense control, excellent asset quality, and strong capital and liquidity," King said.

"We continue to prepare for the integration of our company with SunTrust and are excited as our colleagues work together to create the premier financial institution. We know that after merging with SunTrust, we will be best positioned to help our clients achieve financial success while continuing to invest in our communities and associates and delivering enhanced value to our shareholders," King said.


- 1 -



First Quarter 2019 Performance Highlights

Earnings per diluted common share were $0.97 , unchanged compared to fourth quarter of 2018
-
Diluted earnings per share were $1.05, excluding merger-related and restructuring charges
-
Return on average assets was 1.43 percent
-
Return on average common shareholders' equity was 11.08 percent
-
Return on average tangible common shareholders' equity was 18.36 percent

Taxable-equivalent revenues were $2.9 billion , down $42 million from the fourth quarter of 2018
-
Net interest margin was 3.51 percent , up two basis points
-
Noninterest income was down $33 million
-
Insurance income was a record $510 million, up $23 million
-
Fee income ratio was 41.5 percent , compared to 42.0 percent for the prior quarter

Noninterest expense was $1.8 billion , down $16 million compared to the fourth quarter of 2018
-
Noninterest expense includes $80 million of merger-related and restructuring charges, primarily related to the merger of equals with SunTrust
-
Excluding merger-related and restructuring charges, noninterest expense was down $20 million, or an annualized 4.7 percent
-
GAAP efficiency ratio was 61.0 percent , compared to 60.7 percent for the prior quarter
-
Adjusted efficiency ratio was 56.6 percent , compared to 56.5 percent for the prior quarter

Average loans and leases held for investment were $148.1 billion , up $522 million , or 1.4 percent annualized compared to the fourth quarter of 2018
-
Average commercial and industrial loans increased $817 million , or 5.5 percent annualized
-
Average CRE loans decreased $396 million , or 7.5 percent annualized
-
Average residential mortgage loans increased $267 million , or 3.5 percent annualized
-
Average indirect loans decreased $99 million , or 2.3 percent annualized

Average deposits were $160.0 billion compared to $157.8 billion for the fourth quarter of 2018
-
Average noninterest-bearing deposits decreased $1.4 billion , or 10.9 percent annualized
-
Average noninterest-bearing deposits represent 32.7 percent of total deposits, compared to 34.0 percent in the prior quarter
-
Cost of average interest-bearing deposits was 0.95 percent annualized, up 17 basis points
-
Cost of average total deposits was 0.64 percent annualized, up 12 basis points

Asset quality remains excellent
-
Nonperforming assets were 0.26 percent of total assets; lower than levels in 2006
-
Loans 90 days or more past due and still accruing were 0.29 percent of loans held for investment, compared to 0.31 percent in the prior quarter
-
Net charge-offs were 0.40 percent of average loans and leases, up two basis points compared to the prior quarter
-
The allowance for loan loss coverage ratio was 2.97 times nonperforming loans held for investment, versus 2.99 times in the prior quarter
-
The allowance for loan and lease losses was 1.05 percent of loans held for investment, unchanged compared to the prior quarter

Capital levels remained strong across the board
-
Common equity tier 1 to risk-weighted assets was 10.3 percent
-
Tier 1 risk-based capital was 11.9 percent
-
Total capital was 14.2 percent
-
Leverage capital was 10.1 percent

- 2 -



EARNINGS HIGHLIGHTS
 
 
 
Change 1Q19 vs.
(dollars in millions, except per share data)
1Q19
4Q18
1Q18
4Q18
1Q18
Net income available to common shareholders
$
749

$
754

$
745

$
(5
)
$
4

Diluted earnings per common share
0.97

0.97

0.94


0.03

 
 
 
 
 
 
Net interest income - taxable equivalent
$
1,720

$
1,729

$
1,656

$
(9
)
$
64

Noninterest income
1,202

1,235

1,180

(33
)
22

Total taxable-equivalent revenue
$
2,922

$
2,964

$
2,836

$
(42
)
$
86

Less taxable-equivalent adjustment
24

24

23

 
 
Total revenue
$
2,898

$
2,940

$
2,813

 
 
Return on average assets
1.43
%
1.43
%
1.45
%
 %
(0.02
)%
Return on average risk-weighted assets
1.77

1.77

1.81


(0.04
)
Return on average common shareholders' equity
11.08

11.14

11.43

(0.06
)
(0.35
)
Return on average tangible common shareholders' equity (1)
18.36

18.77

19.11

(0.41
)
(0.75
)
Net interest margin - taxable equivalent
3.51

3.49

3.44

0.02

0.07

(1)
Excludes certain items as detailed in the non-GAAP reconciliations in the Quarterly Performance Summary.

First Quarter 2019 compared to Fourth Quarter 2018

Total taxable-equivalent revenues were $2.9 billion for the first quarter of 2019 , a decrease of $42 million compared to the prior quarter, primarily driven by a decrease of $33 million in noninterest income.

The net interest margin was 3.51 percent for the first quarter, up two basis points compared to the prior quarter. Average earning assets increased $508 million , which reflects a $333 million increase in average total loans and leases. Average interest-bearing liabilities increased $2.1 billion , driven by a $3.7 billion increase in average interest-bearing deposits, partially offset by a decrease of $1.4 billion in average short-term borrowings and a decrease of $241 million in average long-term debt.

The annualized yield on the total loan portfolio for the first quarter was 5.06 percent , up ten basis points , reflecting the impact of rate increases. The annualized yield on the average securities portfolio for the first quarter was 2.60 percent , up seven basis points compared to the prior quarter.

The average annualized cost of total deposits was 0.64 percent , up 12 basis points compared to the prior quarter. The average annualized cost of interest-bearing deposits was 0.95 percent , up 17 basis points compared to the prior quarter. The average annualized rate on long-term debt was 3.30 percent , up 11 basis points compared to the prior quarter. The average annualized rate on short-term borrowings was 2.32 percent , up 14 basis points compared to the prior quarter. The higher rates on interest-bearing liabilities reflect the impact of rate increases.

The provision for credit losses was $155 million , and net charge-offs were $147 million for the first quarter, compared to $146 million and $143 million , respectively, for the prior quarter.

Noninterest income was $1.2 billion , a decrease of $33 million compared to the prior quarter. Insurance income increased $23 million to a record $510 million primarily due to seasonality and organic growth. Service charges on deposit accounts decreased $14 million primarily due to fewer revenue days. Mortgage banking income decreased $23 million primarily due to a seasonal decrease in mortgage sales volume. Investment banking and brokerage fees and commissions decreased $28 million due to fewer investment banking transactions and lower managed account fees. Other income increased $18 million primarily due to income related to assets for certain post-employment benefits, which is partially offset by higher personnel expense.


- 3 -



Noninterest expense was $1.8 billion for the first quarter, down $16 million compared to the prior quarter. Noninterest expense includes $80 million of merger-related and restructuring charges, $55 million primarily related to the merger of equals and $25 million related to severance and facility-related initiatives. Excluding merger-related and restructuring activities, noninterest expense was down $20 million, or an annualized 4.7 percent.

Personnel expense was down slightly compared to the prior quarter and FTEs were down 518. Salaries expense decreased $11 million and incentives expense decreased $45 million compared to the prior quarter. The decrease in incentives expense was primarily due to lower variable pay related to fee income businesses. These decreases were offset by increases of $22 million for payroll taxes primarily due to the annual reset of employment-related taxes and $27 million for certain post-employment benefits expense. The higher post-employment benefits expense is offset in net interest income and other income.
 
The provision for income taxes was $177 million for the first quarter, compared to $205 million for the prior quarter. The effective tax rate for the first quarter was 18.2 percent , compared to 20.3 percent for the prior quarter. The decrease in the effective tax rate was primarily due to excess tax benefits from equity-based compensation plans recorded in the current quarter.
 
First Quarter 2019 compared to First Quarter 2018

Total taxable-equivalent revenues were $2.9 billion for the first quarter of 2019 , an increase of $86 million compared to the earlier quarter, which reflects an increase of $64 million in taxable-equivalent net interest income and an increase of $22 million in noninterest income.

Net interest margin was 3.51 percent , up seven basis points compared to the earlier quarter. Average earning assets increased $3.2 billion . The increase in average earning assets reflects a $4.9 billion increase in average total loans and leases, partially offset by a decrease of $1.6 billion in average securities. Average interest-bearing liabilities increased $3.7 billion compared to the earlier quarter. Average interest-bearing deposits increased $4.0 billion , while average long-term debt decreased $430 million . The annualized yield on the total loan portfolio for the first quarter of 2019 was 5.06 percent , up 49 basis points compared to the earlier quarter, reflecting the impact of rate increases. The annualized yield on the average securities portfolio was 2.60 percent , up 16 basis points compared to the earlier period.

The average annualized cost of total deposits was 0.64 percent , up 34 basis points compared to the earlier quarter. The average annualized cost of interest-bearing deposits was 0.95 percent , up 49 basis points compared to the earlier quarter. The average annualized rate on long-term debt was 3.30 percent , up 76 basis points compared to the earlier quarter. The average annualized rate on short-term borrowings was 2.32 percent , up 89 basis points compared to the earlier quarter. The higher rates on interest-bearing liabilities reflect the impact of rate increases.

The provision for credit losses was $155 million , compared to $150 million for the earlier quarter. Net charge-offs for the first quarter of 2019 totaled $147 million compared to $145 million in the earlier period.

Noninterest income for the first quarter of 2019 was up $22 million compared to the earlier quarter. Insurance income increased $74 million to record levels due to higher production and the acquisition of Regions Insurance. Mortgage banking income decreased $36 million primarily due to lower residential mortgage sales, as well as a decrease in commercial mortgage banking revenue. Other income decreased $15 million due to sundry items .
 

- 4 -



Noninterest expense for the first quarter of 2019 was up $82 million compared to the earlier quarter. Merger-related and restructuring charges increased $52 million , primarily due to the announced merger of equals with SunTrust. Excluding these charges, noninterest expense was up $30 million. Personnel expense increased $48 million compared to the earlier quarter, primarily due to higher incentives, partially due to the Regions Insurance acquisition, and lower capitalized employee costs. The lower capitalized employee costs reflect efficiencies in the loan closing process. Regulatory charges decreased $22 million as a result of the deposit insurance fund reaching the targeted level.

The provision for income taxes was $177 million for the first quarter of 2019 , compared to $186 million for the earlier quarter. This produced an effective tax rate for the first quarter of 2019 of 18.2 percent , compared to 19.0 percent for the earlier quarter.

LOANS AND LEASES
 
 
 
 
(dollars in millions)
 
 
 
 
Average balances
1Q19
4Q18
Change
% Change
 
 
 
 
(annualized)
Commercial:
 
 
 
 
Commercial and industrial
$
61,370

$
60,553

$
817

5.5
 %
CRE
20,905

21,301

(396
)
(7.5
)
Lease financing
2,021

1,990

31

6.3

Total commercial
84,296

83,844

452

2.2

Retail:
 
 
 
 
Residential mortgage
31,370

31,103

267

3.5

Direct
11,493

11,600

(107
)
(3.7
)
Indirect
17,337

17,436

(99
)
(2.3
)
Total retail
60,200

60,139

61

0.4

Revolving credit
3,110

3,070

40

5.3

PCI
455

486

(31
)
(25.9
)
Total loans and leases held for investment
$
148,061

$
147,539

$
522

1.4


Average loans held for investment for the first quarter of 2019 were $148.1 billion , up $522 million or 1.4 percent annualized, compared to the fourth quarter of 2018 .

Average commercial and industrial loans increased $817 million driven by strong growth in corporate banking, as well as growth from the community bank, partially offset by a decline in mortgage warehouse lending. Average CRE loans decreased $396 million , primarily due to a decrease in construction loans. Average residential mortgage loans increased $267 million primarily due to the retention of a portion of the conforming mortgage production.

Average direct loans decreased $107 million . The decrease was primarily due to acquired portfolio run off.

Average indirect retail loans decreased $99 million . The decrease was primarily due to seasonality for power sports, partially offset by growth in automobile lending.


- 5 -



DEPOSITS
 
 
 
 
(dollars in millions)
 
 
 
 
Average balances
1Q19
4Q18
Change
% Change
 
 
 
 
(annualized)
Noninterest-bearing deposits
$
52,283

$
53,732

$
(1,449
)
(10.9
)%
Interest checking
27,622

26,921

701

10.6

Money market and savings
63,325

62,261

1,064

6.9

Time deposits
16,393

14,682

1,711

47.3

Foreign office deposits - interest-bearing
422

246

176

NM

Total deposits
$
160,045

$
157,842

$
2,203

5.7

NM - not meaningful.

Average deposits for the first quarter were $160.0 billion , up $2.2 billion compared to the prior quarter. Average noninterest-bearing deposits decreased $1.4 billion , reflecting seasonality and decreases in commercial balances.

Average interest checking increased $701 million primarily due to increases in commercial and public fund balances. Average money market and savings deposits increased $1.1 billion primarily due to increases in personal and commercial balances. Average time deposits increased $1.7 billion primarily due to an increase in commercial balances. Average foreign office deposits increased $176 million due to changes in the overall funding mix.

Noninterest-bearing deposits represented 32.7 percent of total average deposits for the first quarter, compared to 34.0 percent for the prior quarter and the same quarter a year ago. The cost of total deposits was 0.64 percent for the first quarter, up 12 basis points compared to the prior quarter. The cost of interest-bearing deposits was 0.95 percent for the first quarter, up 17 basis points compared to the prior quarter.

SEGMENT RESULTS
 
 
 
Change 1Q19 vs.
(dollars in millions)
 
 
 
Segment Net Income
1Q19
4Q18
1Q18
4Q18
1Q18
Community Banking Retail and Consumer Finance
$
379

$
387

$
334

$
(8
)
$
45

Community Banking Commercial
328

329

271

(1
)
57

Financial Services and Commercial Finance
156

155

144

1

12

Insurance Holdings
88

77

62

11

26

Other, Treasury & Corporate
(153
)
(143
)
(20
)
(10
)
(133
)
Total net income
$
798

$
805

$
791

$
(7
)
$
7



- 6 -



First Quarter 2019 compared to Fourth Quarter 2018

Community Banking Retail and Consumer Finance ("CB-Retail")

CB-Retail serves retail clients by offering a variety of loan and deposit products, payment services, bankcard products and other financial services by connecting clients to a wide range of financial products and services. CB-Retail includes Dealer Retail Services, which originates loans on an indirect basis to consumers for the purchase of automobiles, boats and recreational vehicles. Additionally, CB-Retail includes specialty finance lending, small equipment leasing and other products for consumers. CB-Retail also includes Residential Mortgage Banking, which originates and purchases mortgage loans to either hold for investment or sell to third parties. BB&T generally retains the servicing rights to loans sold. Mortgage products include fixed and adjustable-rate government guaranteed and conventional loans used for the purpose of constructing, purchasing or refinancing residential properties. Substantially all of the properties are owner-occupied. Residential Mortgage Banking also includes Mortgage Warehouse Lending, which provides short-term lending solutions to finance first-lien residential mortgages held-for-sale by independent mortgage companies.

CB-Retail net income was $379 million for the first quarter of 2019 , a decrease of $8 million compared to the prior quarter. Segment net interest income decreased $16 million primarily due to fewer days in the current quarter and lower credit spreads on loans, partially offset by higher funding spreads on deposits. Noninterest income decreased $30 million primarily due to a decline in service charges on deposits largely resulting from fewer days in the current quarter and a seasonal decline in client activity, and lower mortgage banking income largely resulting from lower volume of loan sales. The allocated provision for credit losses decreased $21 million primarily due to lower incurred loss estimates predominantly in the residential mortgage portfolio due to improved delinquency trends and loss frequency estimates, and seasonally lower average loan balances and net charge-offs. Noninterest expense decreased primarily due to lower personnel expense and a decline in restructuring charges compared to the prior quarter.

CB-Retail average loans and leases held for investment decreased $148 million, or 0.9 percent on an annualized basis, compared to the prior quarter. The decrease was primarily driven by declines in average mortgage warehouse lending of $257 million, or 79.8 percent annualized, seasonal declines in indirect loans of $95 million, or 2.2 percent annualized, and direct lending of $82 million, or 2.9 percent annualized. These decreases were partially offset by growth in average residential mortgage loans of $270 million, or 3.5 percent annualized and revolving credit of $40 million, or 5.3 percent annualized.

CB-Retail average total deposits increased $478 million, or 2.5 percent on an annualized basis, compared to the prior quarter. The increase was primarily driven by growth in average noninterest-bearing deposits of $126 million, or 3.1 percent annualized and money market and savings of $550 million, or 6.3 percent annualized. These increases were partially offset by a decrease in interest checking of $201 million, or 5.4 percent annualized.

Community Banking Commercial ("CB-Commercial")

CB-Commercial serves large, medium and small business clients by offering a variety of loan and deposit products and connecting clients to the combined organization's broad array of financial services. CB-Commercial includes CRE lending, commercial and industrial lending, corporate banking, asset-based lending, dealer inventory financing, tax-exempt financing, cash management and treasury services, and commercial deposit products.


- 7 -



CB-Commercial net income was $328 million for the first quarter of 2019, a decrease of $1 million compared to the prior quarter. Segment net interest income decreased $11 million primarily due to fewer days in the current quarter. The allocated provision for credit losses increased slightly due to an increase in incurred loss estimates primarily due to higher loss frequency estimates and specific reserves in the income producing properties segment of the portfolio, offset by loan growth in the prior quarter. Noninterest expense decreased primarily due to lower allocated corporate expenses compared to the prior quarter.

CB-Commercial average loans and leases held for investment decreased $30 million, or 0.2 percent on an annualized basis, compared to the prior quarter. Average commercial real estate loans declined $305 million, or 6.4 percent annualized and average PCI loans declined $10 million, or 20.3 percent annualized, while average commercial and industrial loans increased $286 million, or 3.5 percent annualized. Average total deposits decreased $1.1 billion, or 7.3 percent on an annualized basis, compared to the prior quarter driven by declines in average noninterest bearing deposits of $1.4 billion, or 16.5 percent annualized, and average money market and savings of $71 million, or 1.9 percent annualized, partially offset by an increase in interest checking of $378 million, or 17.7 percent annualized, and time deposits of $24 million, or 10.0 percent annualized.

Financial Services and Commercial Finance ("FS&CF")

FS&CF provides personal trust administration, estate planning, investment counseling, wealth management, asset management, corporate retirement services, capital markets and corporate banking services, specialty finance and corporate trust services to individuals, corporations, institutions, foundations and government entities. In addition, the segment includes BB&T Securities, a full-service brokerage and investment banking firm, which offers clients a variety of investment services, including discount brokerage services, equities, annuities, mutual funds and government bonds. The Corporate Banking Division originates and services large corporate relationships, syndicated lending relationships and client derivatives while the specialty finance products offered by FS&CF include equipment finance, tax-exempt financing for local governments and special-purpose entities, and full-service commercial mortgage banking lending.

FS&CF net income was $156 million for the first quarter of 2019, an increase of $1 million compared to the prior quarter. Noninterest income decreased $39 million primarily due to record investment banking and brokerage fees and commissions experienced in the prior quarter and a seasonal decline in commercial mortgage banking income. Noninterest expense decreased $37 million primarily due to performance-based incentives and restructuring charges experienced in the prior quarter.

FS&CF average loans and leases held for investment increased $827 million, or 11.9 percent on an annualized basis, compared to the prior quarter. The increase was primarily driven by higher loans held for investment for Corporate Banking of $858 million, or 21.4 percent annualized, and Wealth and Retirement Services of $37 million, or 7.4 percent annualized; partially offset by a decline in loans held for investment for Grandbridge of $71 million, or 15.9 percent annualized.

FS&CF average total deposits increased $887 million, or 12.9 percent on an annualized basis, compared to the prior quarter primarily driven by growth in average total deposits for Wealth and Retirement Services of $402 million, or 10.1 percent annualized, and Corporate Banking of $317 million, or 16.2 percent annualized.


- 8 -



Insurance Holdings ("IH")

BB&T's insurance agency / brokerage network is the fifth largest in the world. IH provides property and casualty, employee benefits and life insurance to businesses and individuals. It also provides small business and corporate services, such as workers compensation and professional liability, as well as surety coverage and title insurance. In addition, IH includes commercial and retail insurance premium finance.

IH net income was $88 million for the first quarter of 2019, an increase of $11 million compared to the prior quarter. Noninterest income increased $19 million primarily due to seasonality. Noninterest expense was essentially flat compared to the prior quarter.
 
Other, Treasury & Corporate ("OT&C")

Net income in OT&C can vary due to the changing needs of the Corporation, including the size of the investment portfolio, the need for wholesale funding and income received from derivatives used to hedge the balance sheet.

OT&C generated a net loss of $153 million for the first quarter of 2019 , compared to a net loss of $143 million for the prior quarter. Segment net interest income increased $18 million primarily due to an increase in dividends related to certain post-employment benefits. Noninterest income increased $20 million primarily due to higher income related to assets for certain post-employment benefits and other smaller sundry items. The allocated provision for credit losses increased primarily due to the provision for unfunded commitments. Noninterest expense increased $48 million primarily due to higher merger-related charges and higher expense related to assets for certain post-employment benefits. The benefit for income taxes increased primarily due to a higher tax benefit from discrete items compared to the prior quarter.

First Quarter 2019 compared to First Quarter 2018

Community Banking Retail and Consumer Finance

CB-Retail net income was $379 million for the first quarter of 2019, an increase of $45 million compared to the earlier quarter. Segment net interest income increased $67 million primarily due to higher funding spreads on deposits and average loan growth, partially offset by lower credit spreads on loans. Noninterest income decreased primarily due to a decline in mortgage banking income due to a lower volume of loan sales. Noninterest expense decreased primarily due to lower personnel expense.

Community Banking Commercial

CB-Commercial net income was $328 million for the first quarter of 2019, an increase of $57 million compared to the earlier quarter. Segment net interest income increased $46 million primarily driven by higher funding spreads, partially offset by lower credit spreads on loans. Noninterest income was essentially flat compared to the earlier quarter. The allocated provision for credit losses decreased primarily due the impact of average loan growth in the earlier quarter and lower net charge offs. Noninterest expense was essentially flat compared to the earlier quarter.

Financial Services and Commercial Finance

FS&CF net income was $156 million for the first quarter of 2019, an increase of $12 million compared to the earlier quarter. Segment net interest income increased $33 million primarily driven by average loan growth and higher funding spreads, partially offset by lower credit spreads on loans. Noninterest income decreased primarily due to a decline in commercial mortgage banking income.


- 9 -



Insurance Holdings

IH net income was $88 million for the first quarter of 2019, an increase of $26 million compared to the earlier quarter. Noninterest income increased $76 million, primarily due to higher production and the acquisition of Regions Insurance, which contributed $46 million. Noninterest expense increased $42 million primarily due to the acquisition of Regions Insurance.

Other, Treasury & Corporate

OT&C generated a net loss of $153 million in the first quarter of 2019, compared to a net loss of $20 million in the earlier quarter. Segment net interest income decreased $86 million primarily due to an increase in the rates on long-term debt, and an increase in the net credit for funds provided to other operating segments. Noninterest income decreased $22 million primarily due to sundry items. Noninterest expense increased $61 million primarily due to merger-related charges in the current quarter. The benefit for income taxes increased $43 million primarily due to a higher pre-tax loss and a higher tax benefit from discrete items compared to the earlier quarter.

CAPITAL RATIOS
1Q19
4Q18
3Q18
2Q18
1Q18
Risk-based:
(preliminary)
 
 
 
 
Common equity Tier 1
10.3
%
10.2
%
10.2
%
10.2
%
10.2
%
Tier 1
11.9

11.8

11.9

11.9

12.0

Total
14.2

13.8

13.9

13.9

14.0

Leverage
10.1

9.9

10.0

10.0

9.9


Capital levels remained strong at March 31, 2019 . BB&T declared common dividends of $0.405 per share during the first quarter of 2019 , which resulted in dividend and total payout ratios of 41.3 percent . As previously communicated, BB&T has suspended its share repurchase program until after the completion of the merger of equals.

BB&T's average modified liquidity coverage ratio was approximately 130 percent for the three months ended March 31, 2019 , compared to the regulatory minimum of 100 percent. In addition, the liquid asset buffer, which is defined as high quality unencumbered liquid assets as a percentage of total assets, was 14.8 percent at March 31, 2019 .

ASSET QUALITY
 
 
 
 
 
(dollars in millions)
1Q19
4Q18
3Q18
2Q18
1Q18
Total nonperforming assets
$
584

$
585

$
601

$
624

$
669

Total performing TDRs
1,130

1,119

1,090

1,073

1,042

Total loans 90 days past due and still accruing
431

462

431

435

490

Total loans 30-89 days past due
948

1,044

1,075

905

814

 
 
 
 
 
 
Nonperforming loans and leases as a percentage of loans and leases held for investment
0.35
%
0.35
%
0.37
%
0.38
%
0.42
%
Nonperforming assets as a percentage of total assets
0.26

0.26

0.27

0.28

0.30

Allowance for loan and lease losses as a percentage of loans and leases held for investment
1.05

1.05

1.05

1.05

1.05

Net charge-offs as a percentage of average loans and leases, annualized
0.40

0.38

0.35

0.30

0.41

Ratio of allowance for loan and lease losses to net charge-offs, annualized
2.62x

2.76x

3.05x

3.49x

2.55x

Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment
2.97x

2.99x

2.86x

2.74x

2.49x


- 10 -




Nonperforming assets totaled $584 million at March 31, 2019 , essentially flat compared to December 31, 2018 . Nonperforming loans and leases represented 0.35 percent of loans and leases held for investment, unchanged compared to December 31, 2018 .

Performing TDRs were up $11 million during the first quarter primarily in residential mortgage loans.

Loans 90 days or more past due and still accruing totaled $431 million at March 31, 2019 , down $31 million compared to the prior quarter. The ratio of loans 90 days or more past due and still accruing as a percentage of loans and leases was 0.29 percent at March 31, 2019 , compared to 0.31 percent for the prior quarter. Excluding government guaranteed and PCI loans, the ratio of loans 90 days or more past due and still accruing as a percentage of loans and leases was 0.04 percent at March 31, 2019 , unchanged from the prior quarter.

Loans 30-89 days past due and still accruing totaled $948 million at March 31, 2019 , down $96 million compared to the prior quarter, primarily due to an expected seasonal decline in indirect automobile lending.

Net charge-offs during the first quarter totaled $147 million , essentially flat compared to the prior quarter. As a percentage of average loans and leases, annualized net charge-offs were 0.40 percent , up two basis points compared to the prior quarter.

The allowance for loan and lease losses, excluding the allowance for PCI loans, was $1.6 billion , up slightly compared to the prior quarter. As of March 31, 2019 , the total allowance for loan and lease losses was 1.05 percent of loans and leases held for investment, unchanged compared to December 31, 2018 .

The allowance for loan and lease losses was 2.97 times nonperforming loans and leases held for investment, compared to 2.99 times at December 31, 2018 . At March 31, 2019 , the allowance for loan and lease losses was 2.62 times annualized net charge-offs, compared to 2.76 times at December 31, 2018 .

Earnings Presentation and Quarterly Performance Summary

To listen to BB&T's live first quarter 2019 earnings conference call at 8 a.m. ET today, please call 866-519-2796 and enter the participant code 892418. A presentation will be used during the earnings conference call and is available on our website at https://bbt.investorroom.com/webcasts-and-presentations. Replays of the conference call will be available for 30 days by dialing 888-203-1112 (access code 6759252).

The presentation, including an appendix reconciling non-GAAP disclosures, is available at https://bbt.investorroom.com/webcasts-and-presentations. BB&T's First Quarter 2019 Quarterly Performance Summary, which contains detailed financial schedules, is available on BB&T's website at https://bbt.investorroom.com/quarterly-earnings.

About BB&T

BB&T is one of the largest financial services holding companies in the U.S. with $227.7 billion in assets and market capitalization of approximately $35.6 billion as of March 31, 2019 . Building on a long tradition of excellence in community banking, BB&T offers a wide range of financial services including retail and commercial banking, investments, insurance, wealth management, asset management, mortgage, corporate banking, capital markets and specialized lending. Based in Winston-Salem, N.C., BB&T operates more than 1,800 financial centers in 15 states and Washington, D.C. and is consistently recognized for outstanding client service by Greenwich Associates for small business and middle market banking. More information about BB&T and its full line of products and services is available at BBT.com.

- 11 -



# - # - #
Capital ratios are preliminary.

This news release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). BB&T's management uses these "non-GAAP" measures in their analysis of the Corporation's performance and the efficiency of its operations. Management believes these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant items in the current period. The Corporation believes a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. BB&T's management believes investors may find these non-GAAP financial measures useful. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Below is a listing of the types of non-GAAP measures used in this news release:

=
The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

=
Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. BB&T's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. In 1Q19, the calculation of tangible common shareholder's equity was updated to include the impact of deferred taxes on intangible assets. Prior periods have been adjusted to conform to the new presentation.

=
Core net interest margin is a non-GAAP measure that adjusts net interest margin to exclude the impact of purchase accounting. The interest income and average balances for PCI loans are excluded in their entirety as the accounting for these loans can result in significant and unusual trends in yields. The purchase accounting marks and related amortization for a) securities acquired from the FDIC in the Colonial Bank acquisition and b) non-PCI loans, deposits and long-term debt acquired from Susquehanna and National Penn are excluded to approximate their yields at the pre-acquisition rates. BB&T's management believes the adjustments to the calculation of net interest margin for certain assets and liabilities acquired provide investors with useful information related to the performance of BB&T's earning assets.

=
The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

=
The adjusted operating leverage ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

=
The adjusted performance ratios are non-GAAP in that they exclude merger-related and restructuring charges and, in the case of return on average tangible common shareholders' equity, amortization of intangible assets. BB&T's management uses these measures in their analysis of the Corporation's performance. BB&T's management believes these measures provide a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

A reconciliation of these non-GAAP measures to the most directly comparable GAAP measure is included in BB&T's First Quarter 2019 Quarterly Performance Summary, which is available at https://bbt.investorroom.com/quarterly-earnings .

- 12 -




This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the financial condition, results of operations, business plans and the future performance of BB&T. Forward-looking statements are not based on historical facts but instead represent management's expectations and assumptions regarding BB&T's business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances difficult to predict. BB&T's actual results may differ materially from those contemplated by the forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," "could" and other similar expressions are intended to identify these forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. While there is no assurance any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation, as well as the risks and uncertainties more fully discussed under Item 1A-Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018 and in any of BB&T's subsequent filings with the Securities and Exchange Commission:
=
risks, uncertainties and other factors relating to the merger of SunTrust with and into BB&T, including the ability to obtain regulatory approvals and meet other closing conditions to the merger, including approval of the merger by BB&T shareholders and SunTrust shareholders and delay in closing the merger;
=
general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, slower deposit and/or asset growth, and a deterioration in credit quality and/or a reduced demand for credit, insurance or other services;
=
disruptions to the national or global financial markets, including the impact of a downgrade of U.S. government obligations by one of the credit ratings agencies, the economic instability and recessionary conditions in Europe;
=
changes in the interest rate environment, including interest rate changes made by the Federal Reserve, as well as cash flow reassessments may reduce net interest margin and/or the volumes and values of loans and deposits as well as the value of other financial assets and liabilities;
=
competitive pressures among depository and other financial institutions may increase significantly;
=
legislative, regulatory or accounting changes, including changes resulting from the adoption and implementation of the Dodd-Frank Act may adversely affect the businesses in which BB&T is engaged;
=
local, state or federal taxing authorities may take tax positions that are adverse to BB&T;
=
a reduction may occur in BB&T's credit ratings;
=
adverse changes may occur in the securities markets;
=
competitors of BB&T may have greater financial resources or develop products that enable them to compete more successfully than BB&T and may be subject to different regulatory standards than BB&T;
=
cybersecurity risks could adversely affect BB&T's business and financial performance or reputation, and BB&T could be liable for financial losses incurred by third parties due to breaches of data shared between financial institutions;
=
higher-than-expected costs related to information technology infrastructure or a failure to successfully implement future system enhancements could adversely impact BB&T's financial condition and results of operations and could result in significant additional costs to BB&T;
=
natural or other disasters, including acts of terrorism, could have an adverse effect on BB&T, materially disrupting BB&T's operations or the ability or willingness of customers to access BB&T's products and services;
=
costs related to the integration of the businesses of BB&T and its merger partners may be greater than expected;
=
failure to execute on strategic or operational plans, including the ability to successfully complete and/or integrate mergers and acquisitions or fully achieve expected cost savings or revenue growth associated with mergers and acquisitions within the expected time frames could adversely impact financial condition and results of operations;
=
significant litigation and regulatory proceedings could have a material adverse effect on BB&T;

- 13 -



=
unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries could result in negative publicity, protests, fines, penalties, restrictions on BB&T's operations or ability to expand its business and other negative consequences, all of which could cause reputational damage and adversely impact BB&T's financial conditions and results of operations;
=
risks resulting from the extensive use of models;
=
risk management measures may not be fully effective;
=
deposit attrition, customer loss and/or revenue loss following completed mergers/acquisitions may exceed expectations; and
=
widespread system outages, caused by the failure of critical internal systems or critical services provided by third parties, could adversely impact BB&T's financial condition and results of operations.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Actual results may differ materially from those expressed in or implied by any forward-looking statement. Except to the extent required by applicable law or regulation, BB&T undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

- 14 -


 
 

   BBTBYLINE_1Q19.JPG
 

Quarterly Performance Summary
BB&T Corporation
First Quarter 2019
 
 




Table of Contents
 
Quarterly Performance Summary
 
BB&T Corporation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page
Financial Highlights
Financial Highlights - Five Quarter Trend
Consolidated Statements of Income
Consolidated Statements of Income - Five Quarter Trend
Segment Financial Performance - Five Quarter Trend
Consolidated Ending Balance Sheets - Five Quarter Trend
Average Balance Sheets
Average Balance Sheets - Five Quarter Trend
Average Balances and Rates - Quarters
Credit Quality
Capital Information - Five Quarter Trend
Selected Items, Selected Mortgage Banking Information & Additional Information
Non-GAAP Reconciliations




Financial Highlights
 
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
March 31
 
%
(Dollars in millions, except per share data, shares in thousands)
 
2019
 
2018
 
Change
Summary Income Statement
 
 
 
 
 
 
Interest income
 
$
2,197

 
$
1,944

 
13.0
 %
Interest expense
 
477

 
288

 
65.6

Net interest income - taxable equivalent
 
1,720

 
1,656

 
3.9

Less: Taxable-equivalent adjustment
 
24

 
23

 
4.3

Net interest income
 
1,696

 
1,633

 
3.9

Provision for credit losses
 
155

 
150

 
3.3

Net interest income after provision for credit losses
 
1,541

 
1,483

 
3.9

Noninterest income
 
1,202

 
1,180

 
1.9

Noninterest expense
 
1,768

 
1,686

 
4.9

Income before income taxes
 
975

 
977

 
(0.2
)
Provision for income taxes
 
177

 
186

 
(4.8
)
Net income
 
798

 
791

 
0.9

Noncontrolling interests
 
6

 
3

 
100.0

Preferred stock dividends
 
43

 
43

 

Net income available to common shareholders
 
749

 
745

 
0.5

Per Common Share Data
 
 
 
 
 


Earnings per share-basic
 
$
0.98

 
$
0.96

 
2.1
 %
Earnings per share-diluted
 
0.97

 
0.94

 
3.2

Cash dividends declared
 
0.405

 
0.375

 
8.0

Common equity
 
36.26

 
34.06

 
6.5

Tangible common equity (1)
 
22.78

 
21.13

 
7.8

End of period shares outstanding
 
765,920

 
779,752

 
(1.8
)
Weighted average shares outstanding-basic
 
764,135

 
779,617

 
(2.0
)
Weighted average shares outstanding-diluted
 
774,071

 
791,005

 
(2.1
)
Performance Ratios
 
 
 
 
 


Return on average assets
 
1.43
%
 
1.45
%
 


Return on average risk-weighted assets
 
1.77

 
1.81

 


Return on average common shareholders' equity
 
11.08

 
11.43

 


Return on average tangible common shareholders' equity (2)
 
18.36

 
19.11

 


Net interest margin - taxable equivalent
 
3.51

 
3.44

 


Fee income ratio
 
41.5

 
41.9

 


Efficiency ratio-GAAP
 
61.0

 
60.0

 
 
Efficiency ratio-adjusted (2)
 
56.6

 
57.3

 


Credit Quality
 
 
 
 
 


Nonperforming assets as a percentage of:
 
 
 
 
 


Assets
 
0.26
%
 
0.30
%
 


Loans and leases plus foreclosed property
 
0.39

 
0.47

 


Net charge-offs as a percentage of average loans and leases
 
0.40

 
0.41

 


Allowance for loan and lease losses as a percentage of loans and leases held for investment
 
1.05

 
1.05

 


Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment
 
2.97x

 
2.49x

 


Average Balances
 
 
 
 
 


Assets
 
$
225,573

 
$
221,419

 
1.9
 %
Securities (3)
 
46,734

 
48,374

 
(3.4
)
Loans and leases
 
148,790

 
143,906

 
3.4

Deposits
 
160,045

 
157,138

 
1.8

Common shareholders' equity
 
27,432

 
26,428

 
3.8

Shareholders' equity
 
30,541

 
29,528

 
3.4

Period-End Balances
 
 
 
 
 


Assets
 
$
227,683

 
$
220,729

 
3.2
 %
Securities (3)
 
46,410

 
47,407

 
(2.1
)
Loans and leases
 
149,891

 
144,206

 
3.9

Deposits
 
159,766

 
158,196

 
1.0

Common shareholders' equity
 
27,770

 
26,559

 
4.6

Shareholders' equity
 
30,883

 
29,662

 
4.1

Capital Ratios (current quarter is preliminary)
 
 
 
 
 
 
Risk-based:
 
 
 
 
 
 
Common equity Tier 1
 
10.3
%
 
10.2
%
 
 
Tier 1
 
11.9

 
12.0

 
 
Total
 
14.2

 
14.0

 
 
Leverage
 
10.1

 
9.9

 
 
Applicable ratios are annualized.
(1) Represents a non-GAAP measure. See the calculations and management's reasons for using this measure in the Preliminary Capital Information - Five Quarter Trend section of this supplement.
(2) Represents a non-GAAP measure. See the calculation and management's reasons for using this measure in the Non-GAAP Reconciliations section of this supplement.
(3) Includes AFS and HTM securities. Average balances reflect both AFS and HTM securities at amortized cost. Period-end balances reflect AFS securities at fair value and HTM securities at amortized cost.

BB&T Corporation 1



Financial Highlights - Five Quarter Trend
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions, except per share data, shares in thousands)
 
2019
 
2018
 
2018
 
2018
 
2018
Summary Income Statement
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
2,197

 
$
2,160

 
$
2,096

 
$
2,016

 
$
1,944

Interest expense
 
477

 
431

 
382

 
337

 
288

Net interest income - taxable equivalent
 
1,720

 
1,729

 
1,714

 
1,679

 
1,656

Less: Taxable-equivalent adjustment
 
24

 
24

 
27

 
22

 
23

Net interest income
 
1,696

 
1,705

 
1,687

 
1,657

 
1,633

Provision for credit losses
 
155

 
146

 
135

 
135

 
150

Net interest income after provision for credit losses
 
1,541

 
1,559

 
1,552

 
1,522

 
1,483

Noninterest income
 
1,202

 
1,235

 
1,239

 
1,222

 
1,180

Noninterest expense
 
1,768

 
1,784

 
1,742

 
1,720

 
1,686

Income before income taxes
 
975

 
1,010

 
1,049

 
1,024

 
977

Provision for income taxes
 
177

 
205

 
210

 
202

 
186

Net income
 
798

 
805

 
839

 
822

 
791

Noncontrolling interests
 
6

 
7

 
7

 
3

 
3

Preferred stock dividends
 
43

 
44

 
43

 
44

 
43

Net income available to common shareholders
 
749

 
754

 
789

 
775

 
745

Per Common Share Data
 
 
 
 
 
 
 
 
 
 
Earnings per share-basic
 
$
0.98

 
$
0.99

 
$
1.02

 
$
1.00

 
$
0.96

Earnings per share-diluted
 
0.97

 
0.97

 
1.01

 
0.99

 
0.94

Cash dividends declared
 
0.405

 
0.405

 
0.405

 
0.375

 
0.375

Common equity
 
36.26

 
35.46

 
34.90

 
34.51

 
34.06

Tangible common equity (1)
 
22.78

 
21.89

 
21.40

 
21.53

 
21.13

End of period shares outstanding
 
765,920

 
763,326

 
770,620

 
774,447

 
779,752

Weighted average shares outstanding-basic
 
764,135

 
765,013

 
771,562

 
775,836

 
779,617

Weighted average shares outstanding-diluted
 
774,071

 
775,402

 
781,867

 
785,750

 
791,005

Performance Ratios
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
1.43
%
 
1.43
%
 
1.49
%
 
1.49
%
 
1.45
%
Return on average risk-weighted assets
 
1.77

 
1.77

 
1.85

 
1.85

 
1.81

Return on average common shareholders' equity
 
11.08

 
11.14

 
11.69

 
11.74

 
11.43

Return on average tangible common shareholders' equity (2)
 
18.36

 
18.77

 
19.74

 
19.52

 
19.11

Net interest margin - taxable equivalent
 
3.51

 
3.49

 
3.47

 
3.45

 
3.44

Fee income ratio
 
41.5

 
42.0

 
42.3

 
42.5

 
41.9

Efficiency ratio-GAAP
 
61.0

 
60.7

 
59.5

 
59.7

 
60.0

Efficiency ratio-adjusted (2)
 
56.6

 
56.5

 
57.3

 
57.4

 
57.3

Credit Quality
 
 
 
 
 
 
 
 
 
 
Nonperforming assets as a percentage of:
 
 
 
 
 
 
 
 
 
 
Assets
 
0.26
%
 
0.26
%
 
0.27
%
 
0.28
%
 
0.30
%
Loans and leases plus foreclosed property
 
0.39

 
0.39

 
0.41

 
0.43

 
0.47

Net charge-offs as a percentage of average loans and leases
 
0.40

 
0.38

 
0.35

 
0.30

 
0.41

Allowance for loan and lease losses as a percentage of loans and leases held for investment
 
1.05

 
1.05

 
1.05

 
1.05

 
1.05

Ratio of allowance for loan and lease losses to nonperforming loans and leases held for investment
 
2.97x

 
2.99x

 
2.86x

 
2.74x

 
2.49x

Average Balances
 
 
 
 
 
 
 
 
 
 
Assets
 
$
225,573

 
$
223,625

 
$
222,674

 
$
221,344

 
$
221,419

Securities (3)
 
46,734

 
46,610

 
46,299

 
47,145

 
48,374

Loans and leases
 
148,790

 
148,457

 
147,489

 
145,752

 
143,906

Deposits
 
160,045

 
157,842

 
157,271

 
157,676

 
157,138

Common shareholders' equity
 
27,432

 
26,860

 
26,782

 
26,483

 
26,428

Shareholders' equity
 
30,541

 
29,965

 
29,887

 
29,585

 
29,528

Period-End Balances
 
 
 
 
 
 
 
 
 
 
Assets
 
$
227,683

 
$
225,697

 
$
222,885

 
$
222,681

 
$
220,729

Securities (3)
 
46,410

 
45,590

 
45,368

 
45,668

 
47,407

Loans and leases
 
149,891

 
150,001

 
147,712

 
147,798

 
144,206

Deposits
 
159,766

 
161,199

 
154,556

 
159,475

 
158,196

Common shareholders' equity
 
27,770

 
27,069

 
26,895

 
26,727

 
26,559

Shareholders' equity
 
30,883

 
30,178

 
30,007

 
29,832

 
29,662

Capital Ratios (current quarter is preliminary)
 
 
 
 
 
 
 
 
 
 
Risk-based:
 
 
 
 
 
 
 
 
 
 
Common equity Tier 1
 
10.3
%
 
10.2
%
 
10.2
%
 
10.2
%
 
10.2
%
Tier 1
 
11.9

 
11.8

 
11.9

 
11.9

 
12.0

Total
 
14.2

 
13.8

 
13.9

 
13.9

 
14.0

Leverage
 
10.1

 
9.9

 
10.0

 
10.0

 
9.9

Applicable ratios are annualized.
(1) Represents a non-GAAP measure. See the calculations and management's reasons for using this measure in the Preliminary Capital Information - Five Quarter Trend section of this supplement.
(2) Represents a non-GAAP measure. See the calculation and management's reasons for using this measure in the Non-GAAP Reconciliations section of this supplement.
(3) Includes AFS and HTM securities. Average balances reflect both AFS and HTM securities at amortized cost. Period-end balances reflect AFS securities at fair value and HTM securities at amortized cost.

2 BB&T Corporation



Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
 
 
March 31
 
Change
(Dollars in millions, except per share data, shares in thousands)
 
2019
 
2018
 
$
 
%
Interest Income
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
 
$
1,839

 
$
1,605

 
$
234

 
14.6
 %
Interest and dividends on securities
 
302

 
291

 
11

 
3.8

Interest on other earning assets
 
32

 
25

 
7

 
28.0

Total interest income
 
2,173

 
1,921

 
252

 
13.1

Interest Expense
 
 
 
 
 
 
 
 
Interest on deposits
 
253

 
118

 
135

 
114.4

Interest on short-term borrowings
 
32

 
20

 
12

 
60.0

Interest on long-term debt
 
192

 
150

 
42

 
28.0

Total interest expense
 
477

 
288

 
189

 
65.6

Net Interest Income
 
1,696

 
1,633

 
63

 
3.9

Provision for credit losses
 
155

 
150

 
5

 
3.3

Net Interest Income After Provision for Credit Losses
 
1,541

 
1,483

 
58

 
3.9

Noninterest Income
 
 
 
 
 


 


Insurance income
 
510

 
436

 
74

 
17.0

Service charges on deposits
 
171

 
165

 
6

 
3.6

Investment banking and brokerage fees and commissions
 
111

 
113

 
(2
)
 
(1.8
)
Mortgage banking income
 
63

 
99

 
(36
)
 
(36.4
)
Trust and investment advisory revenues
 
68

 
72

 
(4
)
 
(5.6
)
Bankcard fees and merchant discounts
 
70

 
69

 
1

 
1.4

Checkcard fees
 
55

 
52

 
3

 
5.8

Operating lease income
 
35

 
37

 
(2
)
 
(5.4
)
Income from bank-owned life insurance
 
28

 
31

 
(3
)
 
(9.7
)
Other income
 
91

 
106

 
(15
)
 
(14.2
)
Total noninterest income
 
1,202


1,180

 
22

 
1.9

Noninterest Expense
 
 
 
 
 
 
 
 
Personnel expense
 
1,087

 
1,039

 
48

 
4.6

Occupancy and equipment expense
 
187

 
194

 
(7
)
 
(3.6
)
Software expense
 
72

 
65

 
7

 
10.8

Outside IT services
 
30

 
32

 
(2
)
 
(6.3
)
Regulatory charges
 
18

 
40

 
(22
)
 
(55.0
)
Amortization of intangibles
 
32

 
33

 
(1
)
 
(3.0
)
Loan-related expense
 
25

 
29

 
(4
)
 
(13.8
)
Professional services
 
31

 
30

 
1

 
3.3

Merger-related and restructuring charges, net
 
80

 
28

 
52

 
185.7

Other expense
 
206

 
196

 
10

 
5.1

Total noninterest expense
 
1,768

 
1,686

 
82

 
4.9

Earnings
 
 
 
 
 
 
 
 
Income before income taxes
 
975

 
977

 
(2
)
 
(0.2
)
Provision for income taxes
 
177

 
186

 
(9
)
 
(4.8
)
Net income
 
798

 
791

 
7

 
0.9

Noncontrolling interests
 
6

 
3

 
3

 
100.0

Preferred stock dividends
 
43

 
43

 

 

Net income available to common shareholders
 
$
749

 
$
745

 
$
4

 
0.5
 %
Earnings Per Common Share
 
 
 
 
 
 
 
 
Basic
 
$
0.98

 
$
0.96

 
$
0.02

 
2.1
 %
Diluted
 
0.97

 
0.94

 
0.03

 
3.2

Weighted Average Shares Outstanding
 
 
 
 
 
 
 
 
Basic
 
764,135

 
779,617

 
(15,482
)
 
(2.0
)
Diluted
 
774,071

 
791,005

 
(16,934
)
 
(2.1
)


BB&T Corporation 3



Consolidated Statements of Income - Five Quarter Trend
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions, except per share data, shares in thousands)
 
2019
 
2018
 
2018
 
2018
 
2018
Interest Income
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans and leases
 
$
1,839

 
$
1,830

 
$
1,772

 
$
1,687

 
$
1,605

Interest and dividends on securities
 
302

 
292

 
283

 
294

 
291

Interest on other earning assets
 
32

 
14

 
14

 
13

 
25

Total interest income
 
2,173


2,136


2,069


1,994


1,921

Interest Expense
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
253

 
206

 
172

 
148

 
118

Interest on short-term borrowings
 
32

 
39

 
29

 
23

 
20

Interest on long-term debt
 
192

 
186

 
181

 
166

 
150

Total interest expense
 
477


431


382


337


288

Net Interest Income
 
1,696

 
1,705

 
1,687

 
1,657

 
1,633

Provision for credit losses
 
155

 
146

 
135

 
135

 
150

Net Interest Income After Provision for Credit Losses
 
1,541


1,559


1,552


1,522


1,483

Noninterest Income
 
 
 
 
 
 
 
 
 
 
Insurance income
 
510

 
487

 
448

 
481

 
436

Service charges on deposits
 
171

 
185

 
183

 
179

 
165

Investment banking and brokerage fees and commissions
 
111

 
139

 
116

 
109

 
113

Mortgage banking income
 
63

 
86

 
79

 
94

 
99

Trust and investment advisory revenues
 
68

 
70

 
71

 
72

 
72

Bankcard fees and merchant discounts
 
70

 
74

 
72

 
72

 
69

Checkcard fees
 
55

 
56

 
56

 
57

 
52

Operating lease income
 
35

 
35

 
37

 
36

 
37

Income from bank-owned life insurance
 
28

 
28

 
27

 
30

 
31

Securities gains (losses), net
 

 
2

 

 
1

 

Other income
 
91

 
73

 
150

 
91

 
106

Total noninterest income
 
1,202

 
1,235

 
1,239

 
1,222

 
1,180

Noninterest Expense
 
 
 
 
 
 
 
 
 
 
Personnel expense
 
1,087

 
1,096

 
1,104

 
1,074

 
1,039

Occupancy and equipment expense
 
187

 
188

 
189

 
187

 
194

Software expense
 
72

 
70

 
70

 
67

 
65

Outside IT services
 
30

 
35

 
33

 
32

 
32

Regulatory charges
 
18

 
18

 
37

 
39

 
40

Amortization of intangibles
 
32

 
34

 
33

 
31

 
33

Loan-related expense
 
25

 
25

 
28

 
26

 
29

Professional services
 
31

 
43

 
33

 
32

 
30

Merger-related and restructuring charges, net
 
80

 
76

 
18

 
24

 
28

Other expense
 
206

 
199

 
197

 
208

 
196

Total noninterest expense
 
1,768

 
1,784

 
1,742

 
1,720

 
1,686

Earnings
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
975

 
1,010

 
1,049

 
1,024

 
977

Provision for income taxes
 
177

 
205

 
210

 
202

 
186

Net income
 
798

 
805

 
839

 
822

 
791

Noncontrolling interests
 
6

 
7

 
7

 
3

 
3

Preferred stock dividends
 
43

 
44

 
43

 
44

 
43

Net income available to common shareholders
 
$
749

 
$
754

 
$
789

 
$
775

 
$
745

Earnings Per Common Share
 
 
 
 
 
 
 
 
 
 
Basic
 
$
0.98

 
$
0.99

 
$
1.02

 
$
1.00

 
$
0.96

Diluted
 
0.97

 
0.97

 
1.01

 
0.99

 
0.94

Weighted Average Shares Outstanding
 
 
 
 
 
 
 
 
 
 
Basic
 
764,135

 
765,013

 
771,562

 
775,836

 
779,617

Diluted
 
774,071

 
775,402

 
781,867

 
785,750

 
791,005


 

4 BB&T Corporation



Segment Financial Performance - Preliminary
 
 
 
 
 
 
 
 
 
 
 
 
 Quarter Ended
 
 
March 3 1
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions)
 
2019
 
2018
 
2018
 
2018
 
2018
Community Banking Retail and Consumer Finance
 
 
 
 
 
 
 
 
 
 
Net interest income (expense)
 
$
843

 
$
881

 
$
880

 
$
853

 
$
837

Net intersegment interest income (expense)
 
109

 
87

 
76

 
69

 
48

Segment net interest income
 
952

 
968

 
956

 
922

 
885

Allocated provision for credit losses
 
130

 
151

 
121

 
110

 
122

Noninterest income
 
322

 
352

 
347

 
355

 
340

Noninterest expense
 
645

 
658

 
657

 
659

 
660

Income (loss) before income taxes
 
499

 
511

 
525

 
508

 
443

Provision (benefit) for income taxes
 
120

 
124

 
129

 
125

 
109

Segment net income (loss)
 
$
379

 
$
387

 
$
396

 
$
383

 
$
334

 
 
 
 
 
 
 
 
 
 
 
Community Banking Commercial
 
 
 
 
 
 
 
 
 
 
Net interest income (expense)
 
$
536

 
$
532

 
$
513

 
$
491

 
$
464

Net intersegment interest income (expense)
 
44

 
59

 
58

 
54

 
70

Segment net interest income
 
580

 
591

 
571

 
545

 
534

Allocated provision for credit losses
 
19

 
14

 
18

 
43

 
37

Noninterest income
 
109

 
112

 
110

 
110

 
106

Noninterest expense
 
251

 
267

 
262

 
254

 
253

Income (loss) before income taxes
 
419

 
422

 
401

 
358

 
350

Provision (benefit) for income taxes
 
91

 
93

 
90

 
80

 
79

Segment net income (loss)
 
$
328

 
$
329

 
$
311

 
$
278

 
$
271

 
 
 
 
 
 
 
 
 
 
 
Financial Services and Commercial Finance
 
 
 
 
 
 
 
 
 
 
Net interest income (expense)
 
$
189

 
$
190

 
$
171

 
$
169

 
$
159

Net intersegment interest income (expense)
 
21

 
21

 
26

 
19

 
18

Segment net interest income
 
210

 
211

 
197

 
188

 
177

Allocated provision for credit losses
 
1

 
5

 
5

 
(4
)
 
(5
)
Noninterest income
 
284

 
323

 
308

 
303

 
301

Noninterest expense
 
297

 
334

 
312

 
312

 
301

Income (loss) before income taxes
 
196

 
195

 
188

 
183

 
182

Provision (benefit) for income taxes
 
40

 
40

 
39

 
38

 
38

Segment net income (loss)
 
$
156

 
$
155

 
$
149

 
$
145

 
$
144

 
 
 
 
 
 
 
 
 
 
 
Insurance Holdings
 
 
 
 
 
 
 
 
 
 
Net interest income (expense)
 
$
34

 
$
32

 
$
32

 
$
29

 
$
26

Net intersegment interest income (expense)
 
(11
)
 
(10
)
 
(9
)
 
(7
)
 
(6
)
Segment net interest income
 
23

 
22

 
23

 
22

 
20

Allocated provision for credit losses
 
3

 

 
1

 

 
1

Noninterest income
 
515

 
496

 
452

 
484

 
439

Noninterest expense
 
417

 
415

 
416

 
408

 
375

Income (loss) before income taxes
 
118

 
103

 
58

 
98

 
83

Provision (benefit) for income taxes
 
30

 
26

 
15

 
25

 
21

Segment net income (loss)
 
$
88

 
$
77

 
$
43

 
$
73

 
$
62

 
 
 
 
 
 
 
 
 
 
 
Other, Treasury & Corporate (1)
 
 
 
 
 
 
 
 
 
 
Net interest income (expense)
 
$
94

 
$
70

 
$
91

 
$
115

 
$
147

Net intersegment interest income (expense)
 
(163
)
 
(157
)
 
(151
)
 
(135
)
 
(130
)
Segment net interest income
 
(69
)
 
(87
)
 
(60
)
 
(20
)
 
17

Allocated provision for credit losses
 
2

 
(24
)
 
(10
)
 
(14
)
 
(5
)
Noninterest income
 
(28
)
 
(48
)
 
22

 
(30
)
 
(6
)
Noninterest expense
 
158

 
110

 
95

 
87

 
97

Income (loss) before income taxes
 
(257
)
 
(221
)
 
(123
)
 
(123
)
 
(81
)
Provision (benefit) for income taxes
 
(104
)
 
(78
)
 
(63
)
 
(66
)
 
(61
)
Segment net income (loss)
 
$
(153
)
 
$
(143
)
 
$
(60
)
 
$
(57
)
 
$
(20
)
 
 
 
 
 
 
 
 
 
 
 
Total BB&T Corporation
 
 
 
 
 
 
 
 
 
 
Net interest income (expense)
 
$
1,696

 
$
1,705

 
$
1,687

 
$
1,657

 
$
1,633

Net intersegment interest income (expense)
 

 

 

 

 

Segment net interest income
 
1,696

 
1,705

 
1,687

 
1,657

 
1,633

Allocated provision for credit losses
 
155

 
146

 
135

 
135

 
150

Noninterest income
 
1,202

 
1,235

 
1,239

 
1,222

 
1,180

Noninterest expense
 
1,768

 
1,784

 
1,742

 
1,720

 
1,686

Income (loss) before income taxes
 
975

 
1,010

 
1,049

 
1,024

 
977

Provision (benefit) for income taxes
 
177

 
205

 
210

 
202

 
186

Net income
 
$
798

 
$
805

 
$
839

 
$
822

 
$
791

(1) Includes financial data from subsidiaries below the quantitative and qualitative thresholds requiring disclosure.


BB&T Corporation 5



Consolidated Ending Balance Sheets - Five Quarter Trend
 
 
 
 
 
 
 
 
 
 
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions)
 
2019
 
2018
 
2018
 
2018
 
2018
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
1,873

 
$
2,753

 
$
2,123

 
$
2,046

 
$
1,869

Interest-bearing deposits with banks
 
751

 
984

 
748

 
662

 
912

Cash equivalents
 
252

 
143

 
135

 
213

 
132

Restricted cash
 
96

 
107

 
147

 
132

 
198

Securities available for sale at fair value
 
26,315

 
25,038

 
24,286

 
23,919

 
25,017

Securities held to maturity at amortized cost
 
20,095

 
20,552

 
21,082

 
21,749

 
22,390

Loans and leases:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
61,978

 
61,935

 
59,722

 
60,474

 
59,132

CRE
 
20,829

 
21,060

 
21,466

 
21,610

 
21,497

Lease financing
 
2,098

 
2,018

 
2,028

 
1,924

 
1,886

Retail:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
31,572

 
31,393

 
30,821

 
29,965

 
28,792

Direct
 
11,464

 
11,584

 
11,618

 
11,661

 
11,675

Indirect
 
17,523

 
17,425

 
17,468

 
17,140

 
16,680

Revolving credit
 
3,152

 
3,132

 
3,070

 
2,876

 
2,766

PCI
 
441

 
466

 
497

 
533

 
589

Total loans and leases held for investment
 
149,057

 
149,013

 
146,690

 
146,183

 
143,017

Loans held for sale
 
834

 
988

 
1,022

 
1,615

 
1,189

Total loans and leases
 
149,891

 
150,001

 
147,712

 
147,798

 
144,206

Allowance for loan and lease losses
 
(1,561
)
 
(1,558
)
 
(1,538
)
 
(1,530
)
 
(1,498
)
Premises and equipment
 
2,078

 
2,118

 
2,154

 
2,154

 
2,078

Goodwill
 
9,818

 
9,818

 
9,832

 
9,617

 
9,617

Core deposit and other intangible assets
 
726

 
758

 
789

 
647

 
679

Mortgage servicing rights at fair value
 
1,036

 
1,108

 
1,179

 
1,143

 
1,119

Other assets
 
16,313

 
13,875

 
14,236

 
14,131

 
14,010

Total assets
 
$
227,683

 
$
225,697

 
$
222,885

 
$
222,681

 
$
220,729

Liabilities
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
$
53,021

 
$
53,025

 
$
53,646

 
$
54,270

 
$
55,085

Interest checking
 
28,028

 
28,130

 
26,590

 
27,257

 
27,217

Money market and savings
 
63,739

 
63,467

 
61,597

 
63,167

 
62,169

Time deposits
 
14,978

 
16,577

 
12,723

 
14,781

 
13,725

Total deposits
 
159,766

 
161,199

 
154,556

 
159,475

 
158,196

Short-term borrowings
 
6,305

 
5,178

 
9,652

 
3,576

 
4,321

Long-term debt
 
24,729

 
23,709

 
23,236

 
24,081

 
23,410

Accounts payable and other liabilities
 
6,000

 
5,433

 
5,434

 
5,717

 
5,140

Total liabilities
 
196,800

 
195,519

 
192,878

 
192,849

 
191,067

Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
3,053

 
3,053

 
3,053

 
3,053

 
3,053

Common stock
 
3,830

 
3,817

 
3,853

 
3,872

 
3,899

Additional paid-in capital
 
6,843

 
6,849

 
7,221

 
7,364

 
7,593

Retained earnings
 
18,518

 
18,118

 
17,673

 
17,197

 
16,712

Accumulated other comprehensive loss
 
(1,421
)
 
(1,715
)
 
(1,852
)
 
(1,706
)
 
(1,645
)
Noncontrolling interests
 
60

 
56

 
59

 
52

 
50

Total shareholders' equity
 
30,883

 
30,178

 
30,007

 
29,832

 
29,662

Total liabilities and shareholders' equity
 
$
227,683

 
$
225,697

 
$
222,885

 
$
222,681

 
$
220,729

New lease accounting guidance was adopted prospectively in 1Q19 that requires lessees to recognize assets and liabilities related to certain operating leases on the balance sheet.



 

6 BB&T Corporation



Average Balance Sheets
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
 
 
March 31
 
Change
(Dollars in millions)
 
2019
 
2018
 
$
 
%
Assets
 
 
 
 
 
 
 
 
Securities at amortized cost (1):
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
3,302

 
$
3,538

 
$
(236
)
 
(6.7
)%
U.S. government-sponsored entities (GSE)
 
2,418

 
2,385

 
33

 
1.4

Mortgage-backed securities issued by GSE
 
40,044

 
40,813

 
(769
)
 
(1.9
)
States and political subdivisions
 
620

 
1,215

 
(595
)
 
(49.0
)
Non-agency mortgage-backed
 
315

 
375

 
(60
)
 
(16.0
)
Other
 
35

 
48

 
(13
)
 
(27.1
)
Total securities
 
46,734

 
48,374

 
(1,640
)
 
(3.4
)
Other earning assets
 
2,197

 
2,250

 
(53
)
 
(2.4
)
Loans and leases:
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Commercial and industrial
 
61,370

 
58,627

 
2,743

 
4.7

CRE
 
20,905

 
21,398

 
(493
)
 
(2.3
)
Lease financing
 
2,021

 
1,872

 
149

 
8.0

Retail:
 
 
 
 
 
 
 
 
Residential mortgage
 
31,370

 
28,824

 
2,546

 
8.8

Direct
 
11,493

 
11,791

 
(298
)
 
(2.5
)
Indirect
 
17,337

 
16,914

 
423

 
2.5

Revolving credit
 
3,110

 
2,798

 
312

 
11.2

PCI
 
455

 
631

 
(176
)
 
(27.9
)
Total loans and leases held for investment
 
148,061

 
142,855

 
5,206

 
3.6

Loans held for sale
 
729

 
1,051

 
(322
)
 
(30.6
)
Total loans and leases
 
148,790

 
143,906

 
4,884

 
3.4

Total earning assets
 
197,721

 
194,530

 
3,191

 
1.6

Nonearning assets
 
27,852

 
26,889

 
963

 
3.6

Total assets
 
$
225,573

 
$
221,419

 
$
4,154

 
1.9
 %
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
$
52,283

 
$
53,396

 
$
(1,113
)
 
(2.1
)%
Interest checking
 
27,622

 
27,270

 
352

 
1.3

Money market and savings
 
63,325

 
61,690

 
1,635

 
2.7

Time deposits
 
16,393

 
13,847

 
2,546

 
18.4

Foreign office deposits - interest-bearing
 
422

 
935

 
(513
)
 
(54.9
)
Total deposits
 
160,045

 
157,138

 
2,907

 
1.8

Short-term borrowings
 
5,624

 
5,477

 
147

 
2.7

Long-term debt
 
23,247

 
23,677

 
(430
)
 
(1.8
)
Accounts payable and other liabilities
 
6,116

 
5,599

 
517

 
9.2

Total liabilities
 
195,032

 
191,891

 
3,141

 
1.6

Shareholders' equity
 
30,541

 
29,528

 
1,013

 
3.4

Total liabilities and shareholders' equity
 
$
225,573

 
$
221,419

 
$
4,154

 
1.9
 %
New lease accounting guidance was adopted prospectively in 1Q19 that requires lessees to recognize assets and liabilities related to certain operating leases on the balance sheet.
Average balances exclude basis adjustments for fair value hedges.
(1) Includes AFS and HTM securities.


 

BB&T Corporation 7



Average Balance Sheets - Five Quarter Trend
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions)
 
2019
 
2018
 
2018
 
2018
 
2018
Assets
 
 
 
 
 
 
 
 
 
 
Securities at amortized cost (1):
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
3,302

 
$
4,555

 
$
3,561

 
$
3,537

 
$
3,538

U.S. government-sponsored entities (GSE)
 
2,418

 
2,408

 
2,399

 
2,384

 
2,385

Mortgage-backed securities issued by GSE
 
40,044

 
38,566

 
39,111

 
39,777

 
40,813

States and political subdivisions
 
620

 
725

 
849

 
1,051

 
1,215

Non-agency mortgage-backed
 
315

 
326

 
340

 
354

 
375

Other
 
35

 
30

 
39

 
42

 
48

Total securities
 
46,734

 
46,610

 
46,299

 
47,145

 
48,374

Other earning assets
 
2,197

 
2,146

 
2,412

 
2,197

 
2,250

Loans and leases:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
61,370

 
60,553

 
59,900

 
59,548

 
58,627

CRE
 
20,905

 
21,301

 
21,496

 
21,546

 
21,398

Lease financing
 
2,021

 
1,990

 
1,941

 
1,862

 
1,872

Retail:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
31,370

 
31,103

 
30,500

 
29,272

 
28,824

Direct
 
11,493

 
11,600

 
11,613

 
11,680

 
11,791

Indirect
 
17,337

 
17,436

 
17,282

 
16,804

 
16,914

Revolving credit
 
3,110

 
3,070

 
2,947

 
2,831

 
2,798

PCI
 
455

 
486

 
518

 
559

 
631

Total loans and leases held for investment
 
148,061

 
147,539

 
146,197

 
144,102

 
142,855

Loans held for sale
 
729

 
918

 
1,292

 
1,650

 
1,051

Total loans and leases
 
148,790

 
148,457

 
147,489

 
145,752

 
143,906

Total earning assets
 
197,721

 
197,213

 
196,200


195,094


194,530

Nonearning assets
 
27,852

 
26,412

 
26,474

 
26,250

 
26,889

Total assets
 
$
225,573


$
223,625


$
222,674


$
221,344


$
221,419

Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
$
52,283

 
$
53,732

 
$
54,174

 
$
53,963

 
$
53,396

Interest checking
 
27,622

 
26,921

 
26,655

 
26,969

 
27,270

Money market and savings
 
63,325

 
62,261

 
62,957

 
62,105

 
61,690

Time deposits
 
16,393

 
14,682

 
13,353

 
13,966

 
13,847

Foreign office deposits - interest-bearing
 
422

 
246

 
132

 
673

 
935

Total deposits
 
160,045


157,842


157,271


157,676


157,138

Short-term borrowings
 
5,624

 
6,979

 
6,023

 
5,323

 
5,477

Long-term debt
 
23,247

 
23,488

 
24,211

 
23,639

 
23,677

Accounts payable and other liabilities
 
6,116

 
5,351

 
5,282

 
5,121

 
5,599

Total liabilities
 
195,032


193,660


192,787


191,759


191,891

Shareholders' equity
 
30,541

 
29,965

 
29,887

 
29,585

 
29,528

Total liabilities and shareholders' equity
 
$
225,573

 
$
223,625

 
$
222,674

 
$
221,344

 
$
221,419

New lease accounting guidance was adopted prospectively in 1Q19 that requires lessees to recognize assets and liabilities related to certain operating leases on the balance sheet.
Average balances exclude basis adjustments for fair value hedges.
(1) Includes AFS and HTM securities.


 

8 BB&T Corporation



Average Balances and Rates - Quarters
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
March 31, 2019
 
December 31, 2018
 
 
(1)
 
Interest
 
(2)
 
(1)
 
Interest
 
(2)
 
 
Average
 
Income/
 
Yields/
 
Average
 
Income/
 
Yields/
(Dollars in millions)
 
Balances
 
Expense
 
Rates
 
Balances
 
Expense
 
Rates
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Securities at amortized cost (3):
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
3,302

 
$
16

 
2.01
%
 
$
4,555

 
$
25

 
2.11
%
U.S. government-sponsored entities (GSE)
 
2,418

 
14

 
2.24

 
2,408

 
14

 
2.24

Mortgage-backed securities issued by GSE
 
40,044

 
258

 
2.58

 
38,566

 
241

 
2.50

States and political subdivisions
 
620

 
6

 
3.73

 
725

 
6

 
3.53

Non-agency mortgage-backed
 
315

 
10

 
12.51

 
326

 
10

 
11.50

Other
 
35

 

 
3.96

 
30

 

 
4.51

Total securities
 
46,734

 
304

 
2.60

 
46,610

 
296

 
2.53

Other earning assets
 
2,197

 
33

 
6.01

 
2,146

 
14

 
2.54

Loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
61,370

 
656

 
4.33

 
60,553

 
645

 
4.23

CRE
 
20,905

 
261

 
5.06

 
21,301

 
261

 
4.88

Lease financing
 
2,021

 
17

 
3.33

 
1,990

 
18

 
3.64

Retail:
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
31,370

 
324

 
4.13

 
31,103

 
319

 
4.10

Direct
 
11,493

 
163

 
5.75

 
11,600

 
164

 
5.56

Indirect
 
17,337

 
338

 
7.91

 
17,436

 
335

 
7.69

Revolving credit
 
3,110

 
73

 
9.49

 
3,070

 
72

 
9.39

PCI
 
455

 
20

 
17.99

 
486

 
26

 
20.49

Total loans and leases held for investment
 
148,061

 
1,852

 
5.06

 
147,539

 
1,840

 
4.96

Loans held for sale
 
729

 
8

 
4.38

 
918

 
10

 
4.66

Total loans and leases
 
148,790

 
1,860

 
5.06

 
148,457

 
1,850

 
4.96

Total earning assets
 
197,721

 
2,197

 
4.49

 
197,213

 
2,160

 
4.36

Nonearning assets
 
27,852

 
 
 
 
 
26,412

 
 
 
 
Total assets
 
$
225,573

 
 
 
 
 
$
223,625

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Interest checking
 
$
27,622

 
40

 
0.59

 
$
26,921

 
34

 
0.49

Money market and savings
 
63,325

 
150

 
0.96

 
62,261

 
125

 
0.80

Time deposits
 
16,393

 
60

 
1.50

 
14,682

 
45

 
1.22

Foreign office deposits - interest-bearing
 
422

 
3

 
2.43

 
246

 
2

 
2.22

Total interest-bearing deposits
 
107,762

 
253

 
0.95

 
104,110

 
206

 
0.78

Short-term borrowings
 
5,624

 
32

 
2.32

 
6,979

 
39

 
2.18

Long-term debt
 
23,247

 
192

 
3.30

 
23,488

 
186

 
3.19

Total interest-bearing liabilities
 
136,633

 
477

 
1.41

 
134,577

 
431

 
1.28

Noninterest-bearing deposits
 
52,283

 
 
 
 
 
53,732

 
 
 
 
Accounts payable and other liabilities
 
6,116

 
 
 
 
 
5,351

 
 
 
 
Shareholders' equity
 
30,541

 
 
 
 
 
29,965

 
 
 
 
Total liabilities and shareholders' equity
 
$
225,573

 
 
 
 
 
$
223,625

 
 
 
 
Average interest-rate spread
 
 
 
 
 
3.08

 
 
 
 
 
3.08

 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income/ net interest margin
 
 
 
$
1,720

 
3.51
%
 
 
 
$
1,729

 
3.49
%
Taxable-equivalent adjustment
 
 
 
$
24

 
 
 
 
 
$
24

 
 
Applicable ratios are annualized.
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes basis adjustments for fair value hedges.
(2) Yields are on a taxable-equivalent basis utilizing the marginal income tax rates for the periods presented.
(3) Includes AFS and HTM securities.



BB&T Corporation 9



Average Balances and Rates - Quarters
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
September 30, 2018
 
June 30, 2018
 
March 31, 2018
 
 
(1)
 
Interest
 
(2)
 
(1)
 
Interest
 
(2)
 
(1)
 
Interest
 
(2)
 
 
Average
 
Income/
 
Yields/
 
Average
 
Income/
 
Yields/
 
Average
 
Income/
 
Yields/
(Dollars in millions)
 
Balances
 
Expense
 
Rates
 
Balances
 
Expense
 
Rates
 
Balances
 
Expense
 
Rates
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities at amortized cost (3):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
$
3,561

 
$
15

 
1.80
%
 
$
3,537

 
$
17

 
1.80
%
 
$
3,538

 
$
15

 
1.77
%
U.S. government-sponsored entities (GSE)
 
2,399

 
13

 
2.23

 
2,384

 
14

 
2.23

 
2,385

 
13

 
2.23

Mortgage-backed securities issued by GSE
 
39,111

 
239

 
2.45

 
39,777

 
241

 
2.44

 
40,813

 
248

 
2.42

States and political subdivisions
 
849

 
10

 
3.50

 
1,051

 
8

 
3.79

 
1,215

 
11

 
3.78

Non-agency mortgage-backed
 
340

 
8

 
11.32

 
354

 
17

 
17.35

 
375

 
7

 
7.73

Other
 
39

 
1

 
3.79

 
42

 

 
3.26

 
48

 

 
2.28

Total securities
 
46,299

 
286

 
2.47

 
47,145

 
297

 
2.53

 
48,374

 
294

 
2.44

Other earning assets
 
2,412

 
15

 
2.52

 
2,197

 
13

 
2.24

 
2,250

 
25

 
4.54

Loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
59,900

 
612

 
4.04

 
59,548

 
580

 
3.92

 
58,627

 
537

 
3.72

CRE
 
21,496

 
260

 
4.80

 
21,546

 
252

 
4.64

 
21,398

 
234

 
4.47

Lease financing
 
1,941

 
17

 
3.04

 
1,862

 
12

 
3.05

 
1,872

 
14

 
3.00

Retail:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
30,500

 
313

 
4.08

 
29,272

 
291

 
4.01

 
28,824

 
289

 
4.00

Direct
 
11,613

 
155

 
5.34

 
11,680

 
150

 
5.10

 
11,791

 
141

 
4.90

Indirect
 
17,282

 
335

 
7.56

 
16,804

 
311

 
7.46

 
16,914

 
304

 
7.31

Revolving credit
 
2,947

 
63

 
9.47

 
2,831

 
67

 
9.16

 
2,798

 
67

 
8.94

PCI
 
518

 
26

 
20.14

 
559

 
26

 
18.92

 
631

 
30

 
19.21

Total loans and leases held for investment
 
146,197

 
1,781

 
4.83

 
144,102

 
1,689

 
4.70

 
142,855

 
1,616

 
4.57

Loans held for sale
 
1,292

 
14

 
4.28

 
1,650

 
17

 
4.02

 
1,051

 
9

 
3.66

Total loans and leases
 
147,489

 
1,795

 
4.83

 
145,752

 
1,706

 
4.70

 
143,906

 
1,625

 
4.57

Total earning assets
 
196,200

 
2,096

 
4.24

 
195,094

 
2,016

 
4.14

 
194,530

 
1,944

 
4.04

Nonearning assets
 
26,474

 
 
 
 
 
26,250

 
 
 
 
 
26,889

 
 
 
 
Total assets
 
$
222,674

 
 
 
 
 
$
221,344

 
 
 
 
 
$
221,419

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest checking
 
$
26,655

 
28

 
0.45

 
$
26,969

 
29

 
0.42

 
$
27,270

 
25

 
0.37

Money market and savings
 
62,957

 
109

 
0.68

 
62,105

 
86

 
0.56

 
61,690

 
67

 
0.44

Time deposits
 
13,353

 
34

 
0.98

 
13,966

 
30

 
0.86

 
13,847

 
23

 
0.68

Foreign office deposits - interest-bearing
 
132

 
1

 
1.93

 
673

 
3

 
1.77

 
935

 
3

 
1.42

Total interest-bearing deposits
 
103,097

 
172

 
0.66

 
103,713

 
148

 
0.57

 
103,742

 
118

 
0.46

Short-term borrowings
 
6,023

 
29

 
1.94

 
5,323

 
23

 
1.77

 
5,477

 
20

 
1.43

Long-term debt
 
24,211

 
181

 
2.99

 
23,639

 
166

 
2.81

 
23,677

 
150

 
2.54

Total interest-bearing liabilities
 
133,331

 
382

 
1.14

 
132,675

 
337

 
1.02

 
132,896

 
288

 
0.87

Noninterest-bearing deposits
 
54,174

 
 
 
 
 
53,963

 
 
 
 
 
53,396

 
 
 
 
Accounts payable and other liabilities
 
5,282

 
 
 
 
 
5,121

 
 
 
 
 
5,599

 
 
 
 
Shareholders' equity
 
29,887

 
 
 
 
 
29,585

 
 
 
 
 
29,528

 
 
 
 
Total liabilities and shareholders' equity
 
$
222,674

 
 
 
 
 
$
221,344

 
 
 
 
 
$
221,419

 
 
 
 
Average interest-rate spread
 
 
 
 
 
3.10

 
 
 
 
 
3.12

 
 
 
 
 
3.17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income/ net interest margin
 
 
 
$
1,714

 
3.47
%
 
 
 
$
1,679

 
3.45
%
 
 
 
$
1,656

 
3.44
%
Taxable-equivalent adjustment
 
 
 
$
27

 
 
 
 
 
$
22

 
 
 
 
 
$
23

 
 
Applicable ratios are annualized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Excludes basis adjustments for fair value hedges.
(2) Yields are on a taxable-equivalent basis utilizing the marginal income tax rates for the periods presented.
(3) Includes AFS and HTM securities.



10 BB&T Corporation



Credit Quality
 
 
 
 
 
 
 
 
 
 
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions)
 
2019
 
2018
 
2018
 
2018
 
2018
Nonperforming Assets
 
 
 
 
 
 
 
 
 
 
Nonaccrual loans and leases:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
196

 
$
200

 
$
238

 
$
243

 
$
257

CRE
 
75

 
65

 
46

 
61

 
67

Lease financing
 
1

 
3

 
6

 
9

 
13

Retail:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
121

 
119

 
120

 
119

 
127

Direct
 
53

 
53

 
55

 
58

 
64

Indirect
 
80

 
82

 
72

 
68

 
74

Total nonaccrual loans and leases held for investment (1)
 
526

 
522

 
537

 
558

 
602

Foreclosed real estate
 
33

 
35

 
39

 
43

 
40

Other foreclosed property
 
25

 
28

 
25

 
23

 
27

Total nonperforming assets(1)
 
$
584


$
585


$
601


$
624


$
669

Performing Troubled Debt Restructurings (TDRs) (2)
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
63

 
$
65

 
$
56

 
$
44

 
$
38

CRE
 
9

 
10

 
12

 
11

 
12

Retail:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
669

 
656

 
643

 
647

 
627

Direct
 
54

 
55

 
56

 
58

 
59

Indirect
 
306

 
305

 
295

 
284

 
277

Revolving credit
 
29

 
28

 
28

 
29

 
29

Total performing TDRs (2)(3)
 
$
1,130

 
$
1,119

 
$
1,090

 
$
1,073

 
$
1,042

Loans 90 Days or More Past Due and Still Accruing
 
 
 
 
 
 
 
 
 
 
Retail:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
$
377

 
$
405

 
$
367

 
$
374

 
$
420

Direct
 
7

 
7

 
6

 
4

 
6

Indirect
 
5

 
6

 
6

 
4

 
5

Revolving credit
 
14

 
14

 
12

 
10

 
11

PCI
 
28

 
30

 
40

 
43

 
48

Total loans 90 days past due and still accruing
 
$
431

 
$
462

 
$
431

 
$
435

 
$
490

Loans 30-89 Days Past Due
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
36

 
$
34

 
$
35

 
$
26

 
$
31

CRE
 
3

 
5

 
4

 
4

 
10

Lease financing
 
3

 
1

 
1

 
2

 
1

Retail:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
478

 
456

 
510

 
441

 
400

Direct
 
67

 
61

 
59

 
52

 
55

Indirect
 
316

 
436

 
418

 
337

 
272

Revolving credit
 
27

 
28

 
27

 
21

 
21

PCI
 
18

 
23

 
21

 
22

 
24

Total loans 30-89 days past due
 
$
948

 
$
1,044

 
$
1,075

 
$
905

 
$
814

Excludes loans held for sale.
(1) Sales of nonperforming loans totaled $30 million, $30 million, $20 million, $12 million and $33 million for the quarter ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.
(2) Excludes TDRs that are nonperforming totaling $178 million, $176 million, $176 million, $191 million and $196 million at March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively. These amounts are included in total nonperforming assets.
(3) Sales of performing TDRs, which were primarily residential mortgage loans, totaled $33 million, $15 million, $34 million, $17 million and $29 million for the quarter ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

BB&T Corporation 11



Credit Quality
 
 

 
 
 
 
 
 
 
 
 
 
As of/For the Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions)
 
2019
 
2018
 
2018
 
2018
 
2018
Allowance for Credit Losses
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,651

 
$
1,648

 
$
1,640

 
$
1,614

 
$
1,609

Provision for credit losses (excluding PCI loans)
 
156

 
147

 
141

 
142

 
153

Provision (benefit) for PCI loans
 
(1
)
 
(1
)
 
(6
)
 
(7
)
 
(3
)
Charge-offs:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
(17
)
 
(18
)
 
(28
)
 
(23
)
 
(23
)
CRE
 
(8
)
 
(5
)
 

 
(2
)
 
(6
)
Lease financing
 
(1
)
 
(1
)
 
(1
)
 
(1
)
 
(1
)
Retail:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
(5
)
 
(8
)
 
(4
)
 
(5
)
 
(4
)
Direct
 
(18
)
 
(18
)
 
(17
)
 
(17
)
 
(19
)
Indirect
 
(109
)
 
(108
)
 
(94
)
 
(82
)
 
(107
)
Revolving credit
 
(26
)
 
(22
)
 
(20
)
 
(21
)
 
(21
)
PCI
 

 

 
(2
)
 

 

Total charge-offs
 
(184
)
 
(180
)
 
(166
)
 
(151
)
 
(181
)
Recoveries:
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
6

 
7

 
13

 
11

 
8

CRE
 
1

 
4

 
1

 
1

 
2

Lease financing
 

 

 

 
1

 

Retail:
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
1

 
1

 

 
1

 

Direct
 
6

 
5

 
6

 
6

 
6

Indirect
 
17

 
15

 
15

 
17

 
15

Revolving credit
 
6

 
5

 
4

 
5

 
5

Total recoveries
 
37


37


39


42


36

Net charge-offs
 
(147
)

(143
)

(127
)

(109
)

(145
)
Ending balance
 
$
1,659


$
1,651


$
1,648


$
1,640


$
1,614

Allowance for Credit Losses:
 
 

 
 

 
 

 
 

 
 

Allowance for loan and lease losses (excluding PCI loans)
 
$
1,553

 
$
1,549

 
$
1,528

 
$
1,512

 
$
1,473

Allowance for PCI loans
 
8

 
9

 
10

 
18

 
25

Reserve for unfunded lending commitments
 
98

 
93

 
110

 
110

 
116

Total
 
$
1,659

 
$
1,651

 
$
1,648

 
$
1,640

 
$
1,614


12 BB&T Corporation



Credit Quality
 
 

 
 
 
 
 
 
 
 
 
 
As of/For the Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
 
 
2019
 
2018
 
2018
 
2018
 
2018
Asset Quality Ratios
 
 
 
 
 
 
 
 
 
 
Loans 30-89 days past due and still accruing as a percentage of loans and leases
 
0.64
%
 
0.70
%
 
0.73
%
 
0.62
%
 
0.57
%
Loans 90 days or more past due and still accruing as a percentage of loans and leases
 
0.29

 
0.31

 
0.29

 
0.30

 
0.34

Nonperforming loans and leases as a percentage of loans and leases
 
0.35

 
0.35

 
0.37

 
0.38

 
0.42

Nonperforming assets as a percentage of:
 
 
 
 
 
 
 
 
 
 
Total assets
 
0.26

 
0.26

 
0.27

 
0.28

 
0.30

Loans and leases plus foreclosed property
 
0.39

 
0.39

 
0.41

 
0.43

 
0.47

Net charge-offs as a percentage of average loans and leases
 
0.40

 
0.38

 
0.35

 
0.30

 
0.41

Allowance for loan and lease losses as a percentage of loans and leases
 
1.05

 
1.05

 
1.05

 
1.05

 
1.05

Ratio of allowance for loan and lease losses to:
 
 
 
 
 
 
 
 
 
 
Net charge-offs
 
2.62X

 
2.76X

 
3.05X

 
3.49X

 
2.55X

Nonperforming loans and leases
 
2.97X

 
2.99X

 
2.86X

 
2.74X

 
2.49X

Asset Quality Ratios (Excluding Government Guaranteed and PCI)
 
 
 
 
 
 
 
 
 
 
Loans 90 days or more past due and still accruing as a percentage of loans and leases
 
0.04
%
 
0.04
%
 
0.04
%
 
0.04
%
 
0.04
%
Applicable ratios are annualized. Loans and leases exclude loans held for sale.

 
 
March 31, 2019
 
 
 
 
 
 
Past Due 30-89
 
Past Due 90+
 
 
(Dollars in millions)
 
Current Status
 
Days
 
Days
 
Total
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing TDRs: (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
62

 
98.4
%
 
$
1

 
1.6
%
 
$

 
%
 
$
63

CRE
 
9

 
100.0

 

 

 

 

 
9

Retail:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
384

 
57.4

 
121

 
18.1

 
164

 
24.5

 
669

Direct
 
52

 
96.3

 
2

 
3.7

 

 

 
54

Indirect
 
261

 
85.3

 
45

 
14.7

 

 

 
306

Revolving credit
 
25

 
86.3

 
3

 
10.3

 
1

 
3.4

 
29

Total performing TDRs (1)
 
793

 
70.2

 
172

 
15.2

 
165

 
14.6

 
1,130

Nonperforming TDRs (2)
 
85

 
47.8

 
13

 
7.3

 
80

 
44.9

 
178

Total TDRs (1)(2)
 
$
878

 
67.2
%
 
$
185

 
14.1
%
 
$
245

 
18.7
%
 
$
1,308

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
 
 
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
 
 
 
 
 
 
2019
 
2018
 
2018
 
2018
 
2018
Net Charge-offs as a Percentage of Average Loans and Leases:
 
 
 
 

 
 

 
 

 
 

 
 

Commercial:
 
 
 
 
 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
 
 
 
 
0.07
%
 
0.06
%
 
0.11
 %
 
0.08
%
 
0.11
%
CRE
 
 
 
 
 
0.13

 
0.02

 
(0.02
)
 
0.01

 
0.08

Lease financing
 
 
 
 
 
0.10

 
0.17

 
0.16

 
0.12

 
0.09

Retail:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
 
 
 
 
 
0.05

 
0.10

 
0.05

 
0.05

 
0.05

Direct
 
 
 
 
 
0.42

 
0.43

 
0.38

 
0.40

 
0.43

Indirect
 
 
 
 
 
2.15

 
2.14

 
1.79

 
1.56

 
2.21

Revolving credit
 
 
 
 
 
2.64

 
2.25

 
2.11

 
2.21

 
2.37

PCI
 
 
 
 
 

 

 
1.53

 

 

Total loans and leases
 
 
 
 
 
0.40

 
0.38

 
0.35

 
0.30

 
0.41

Applicable ratios are annualized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Past due performing TDRs are included in past due disclosures.
(2) Nonperforming TDRs are included in nonaccrual loan disclosures.


 

BB&T Corporation 13



Capital Information - Five Quarter Trend
 
 
 
 
 
 
 
 
 
 
 
 
As of/For the Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions, except per share data, shares in thousands)
 
2019
 
2018
 
2018
 
2018
 
2018
Selected Capital Information
 
(preliminary)
 
 
 
 
 
 
 
 
Risk-based capital:
 
 
 
 
 
 
 
 
 
 
Common equity tier 1
 
$
18,848

 
$
18,405

 
$
18,325

 
$
18,364

 
$
18,104

Tier 1
 
21,899

 
21,456

 
21,376

 
21,415

 
21,155

Total
 
26,074

 
24,963

 
24,979

 
25,011

 
24,719

Risk-weighted assets
 
183,377

 
181,260

 
179,195

 
179,892

 
176,818

Average quarterly tangible assets
 
217,247

 
215,872

 
214,498

 
213,523

 
213,404

Risk-based capital ratios:
 
 
 
 
 
 
 
 
 
 
Common equity tier 1
 
10.3
%
 
10.2
%
 
10.2
%
 
10.2
%
 
10.2
%
Tier 1
 
11.9

 
11.8

 
11.9

 
11.9

 
12.0

Total
 
14.2

 
13.8

 
13.9

 
13.9

 
14.0

Leverage capital ratio
 
10.1

 
9.9

 
10.0

 
10.0

 
9.9

Equity as a percentage of total assets
 
13.6

 
13.4

 
13.5

 
13.4

 
13.4

Common equity per common share
 
$
36.26

 
$
35.46

 
$
34.90

 
$
34.51

 
$
34.06

 
 
 
 
 
 
 
 
 
 
 
Calculations of Tangible Common Equity and Related Measures: (1)
 
 
 
 
 
 
 
 
 
 
Total shareholders' equity
 
$
30,883

 
$
30,178

 
$
30,007

 
$
29,832

 
$
29,662

Less:
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
3,053

 
3,053

 
3,053

 
3,053

 
3,053

Noncontrolling interests
 
60

 
56

 
59

 
52

 
50

Intangible assets, net of deferred taxes
 
10,326

 
10,360

 
10,407

 
10,052

 
10,084

Tangible common equity
 
$
17,444

 
$
16,709

 
$
16,488

 
$
16,675

 
$
16,475

 
 
 
 
 
 
 
 
 
 
 
Outstanding shares at end of period (in thousands)
 
765,920

 
763,326

 
770,620

 
774,447

 
779,752

 
 
 
 
 
 
 
 
 
 
 
Tangible Common Equity Per Common Share
 
$
22.78

 
$
21.89

 
$
21.40

 
$
21.53

 
$
21.13

(1)
Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. BB&T's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. In 1Q19, the calculation of tangible common shareholder's equity was updated to include the impact of deferred taxes on intangible assets. Prior periods have been adjusted to conform to the new presentation. These measures are not necessarily comparable to similar measures that may be presented by other companies.

14 BB&T Corporation



Selected Items, Selected Mortgage Banking Information & Additional Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Favorable (Unfavorable)
 
 
 
 
 
 
 
 
 
 
After-Tax at
(Dollars in millions)
 
 
 
 
 
 
 
Pre-Tax
 
Marginal Rate
Selected Items
 
 
 
 
 
 
 
 
 
 
First Quarter 2019
 
 
 
 
 
 
 
 
 
 
None
 
 
 
 
 
 
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
Fourth Quarter 2018
 
 
 
 
 
 
 
 
 
 
None
 
 
 
 
 
 
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
Third Quarter 2018
 
 
 
 
 
 
 
 
 
 
None
 
 
 
 
 
 
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
Second Quarter 2018
 
 
 
 
 
 
 
 
 
 
None
 
 
 
 
 
 
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
First Quarter 2018
 
 
 
 
 
 
 
 
 
 
None
 
 
 
 
 
 
 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
 
 
 
As of/For the Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions, except per share data)
 
2019
 
2018
 
2018
 
2018
 
2018
Mortgage Banking Income
 
 
 
 
 
 
 
 
 
 
Residential mortgage production revenue
 
$
20

 
$
22

 
$
29

 
$
42

 
$
44

Residential mortgage servicing revenue
 
61

 
65

 
63

 
63

 
65

Realization of expected residential MSR cash flows
 
(33
)
 
(37
)
 
(35
)
 
(38
)
 
(33
)
Commercial mortgage production revenue
 
11

 
28

 
20

 
23

 
22

Commercial mortgage servicing revenue
 
10

 
9

 
10

 
10

 
9

Realization of expected commercial MSR cash flows
 
(7
)
 
(7
)
 
(7
)
 
(8
)
 
(9
)
Mortgage banking income before MSR valuation
 
62

 
80

 
80

 
92

 
98

Income statement impact of mortgage servicing rights valuation:
 
 
 
 
 
 
 
 
 
 
MSRs fair value increase (decrease)
 
(54
)
 
(55
)
 
35

 
25

 
68

MSRs hedge gains (losses)
 
55

 
61

 
(36
)
 
(23
)
 
(67
)
Net MSRs valuation
 
1

 
6

 
(1
)
 
2

 
1

Total mortgage banking income
 
$
63

 
$
86

 
$
79

 
$
94

 
$
99

Other Mortgage Banking Information
 
 
 
 
 
 
 
 
 
 
Residential mortgage loan originations
 
$
2,383

 
$
2,735

 
$
4,265

 
$
4,411

 
$
3,328

Residential mortgage servicing portfolio (1):
 
 

 
 
 
 
 
 
 
 
Loans serviced for others
 
86,119

 
87,270

 
88,323

 
88,492

 
88,746

Bank-owned loans serviced
 
31,861

 
31,335

 
31,137

 
30,261

 
29,081

Total servicing portfolio
 
117,980

 
118,605

 
119,460

 
118,753

 
117,827

Weighted-average coupon rate on mortgage loans serviced for others
 
4.06
%
 
4.04
%
 
4.03
%
 
4.01
%
 
4.00
%
Weighted-average servicing fee on mortgage loans serviced for others
 
0.278

 
0.277

 
0.277

 
0.277

 
0.277

 
 
 
 
 
 
 
 
 
 
 
Additional Information
 
 
 
 
 
 
 
 
 
 
Derivatives notional amount
 
$
72,998

 
$
67,738

 
$
68,400

 
$
71,427

 
$
78,649

Fair value of derivatives, net
 
158

 
(1
)
 
(253
)
 
(203
)
 
(213
)
Common stock prices:
 
 
 
 
 
 
 
 
 
 
High
 
52.45

 
52.11

 
53.08

 
56.03

 
56.31

Low
 
42.79

 
40.68

 
48.41

 
50.13

 
49.65

End of period
 
46.53

 
43.32

 
48.54

 
50.44

 
52.04

Banking offices
 
1,871

 
1,879

 
1,958

 
1,967

 
2,047

ATMs
 
2,503

 
2,573

 
2,764

 
2,768

 
2,836

FTEs
 
35,334

 
35,852

 
36,233

 
35,782

 
35,908

(1) Amounts reported are unpaid principal balance.

BB&T Corporation 15



Non-GAAP Reconciliations
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions)
 
2019
 
2018
 
2018
 
2018
 
2018
Efficiency Ratio (1)
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio Numerator - Noninterest Expense - GAAP
 
$
1,768

 
$
1,784

 
$
1,742

 
$
1,720

 
$
1,686

Amortization of intangibles
 
(32
)
 
(34
)
 
(33
)
 
(31
)
 
(33
)
Merger-related and restructuring charges, net
 
(80
)
 
(76
)
 
(18
)
 
(24
)
 
(28
)
Efficiency Ratio Numerator - Adjusted
 
$
1,656

 
$
1,674

 
$
1,691

 
$
1,665

 
$
1,625

 
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio Denominator - Revenue (2) - GAAP
 
$
2,898

 
$
2,940

 
$
2,926

 
$
2,879

 
$
2,813

Taxable equivalent adjustment
 
24

 
24

 
27

 
22

 
23

Securities (gains) losses, net
 

 
(2
)
 

 
(1
)
 

Efficiency Ratio Denominator - Adjusted
 
$
2,922

 
$
2,962

 
$
2,953

 
$
2,900

 
$
2,836

 
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio - GAAP
 
61.0
%
 
60.7
%
 
59.5
%
 
59.7
%
 
60.0
%
Efficiency Ratio - Adjusted
 
56.6

 
56.5

 
57.3

 
57.4

 
57.3

(1)
The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. These measures are not necessarily comparable to similar measures that may be presented by other companies.
(2)
Revenue is defined as net interest income plus noninterest income.
 
 
Quarter Ended
 
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions)
 
2019
 
2018
 
2018
 
2018
 
2018
Return on Average Tangible Common Shareholders' Equity (1)
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
749

 
$
754

 
$
789

 
$
775

 
$
745

Plus: Amortization of intangibles, net of tax
 
25

 
25

 
26

 
24

 
24

Tangible net income available to common shareholders
 
$
774


$
779


$
815

 
$
799

 
$
769

 
 
 
 
 
 
 
 
 
 
 
Average common shareholders' equity
 
$
27,432

 
$
26,860

 
$
26,782

 
$
26,483

 
$
26,428

Less: Average intangible assets, net of deferred taxes
 
10,343

 
10,391

 
10,409

 
10,068

 
10,101

Average tangible common shareholders' equity
 
$
17,089

 
$
16,469

 
$
16,373

 
$
16,415

 
$
16,327

 
 
 
 
 
 
 
 
 
 
 
Return on average common shareholders' equity
 
11.08
%
 
11.14
%
 
11.69
%
 
11.74
%
 
11.43
%
Return on average tangible common shareholders' equity
 
18.36

 
18.77

 
19.74

 
19.52

 
19.11

(1)
Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. BB&T's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. In 1Q19, the calculation of tangible common shareholder's equity was updated to include the impact of deferred taxes on intangible assets. Prior periods have been adjusted to conform to the new presentation. These measures are not necessarily comparable to similar measures that may be presented by other companies.
 
Quarter Ended
 
March 31
 
Dec. 31
 
Sept. 30
 
June 30
 
March 31
(Dollars in millions, except per share data)
2019
 
2018
 
2018
 
2018
 
2018
Diluted EPS (1)
 
 
 
 
 
 
 
 
 
Net income available to common shareholders - GAAP
$
749

 
$
754

 
$
789

 
$
775

 
$
745

Merger-related and restructuring charges
64

 
59

 
13

 
17

 
22

Securities gains (losses), net

 
(1
)
 

 
(1
)
 

Net income available to common shareholders - adjusted
$
813

 
$
812

 
$
802

 
$
791

 
$
767

 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding - diluted
774,071

 
775,402

 
781,867

 
785,750

 
791,005

 
 
 
 
 
 
 
 
 
 
Diluted EPS - GAAP
$
0.97

 
$
0.97

 
$
1.01

 
$
0.99

 
$
0.94

Diluted EPS - adjusted
1.05

 
1.05

 
1.03

 
1.01

 
0.97

(1)
The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges.

16 BB&T Corporation
First Quarter 2019 Earnings Conference Call April 18, 2019 Kelly S. King Chairman and Chief Executive Officer Daryl N. Bible Chief Financial Officer


 
Forward-Looking Information This presentation contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the financial condition, results of operations, business plans and the future performance of BB&T. Forward- looking statements are not based on historical facts but instead represent management's expectations and assumptions regarding BB&T's business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances difficult to predict. BB&T's actual results may differ materially from those contemplated by the forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," "could," and other similar expressions are intended to identify these forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. While there is no assurance any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation, as well as the risks and uncertainties more fully discussed under Item 1A-Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018 and in any of BB&T’s subsequent filings with the Securities and Exchange Commission: = risks, uncertainties and other factors relating to the merger of SunTrust with and into BB&T, including the ability to obtain regulatory approvals and meet other closing conditions to the merger, including approval of the merger by BB&T shareholders and SunTrust shareholders and delay in closing the merger; = general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, slower deposit and/or asset growth, and a deterioration in credit quality and/or a reduced demand for credit, insurance or other services; = disruptions to the national or global financial markets, including the impact of a downgrade of U.S. government obligations by one of the credit ratings agencies, the economic instability and recessionary conditions in Europe; = changes in the interest rate environment, including interest rate changes made by the Federal Reserve, as well as cash flow reassessments may reduce net interest margin and/or the volumes and values of loans and deposits as well as the value of other financial assets and liabilities; = competitive pressures among depository and other financial institutions may increase significantly; = legislative, regulatory or accounting changes, including changes resulting from the adoption and implementation of the Dodd-Frank Act may adversely affect the businesses in which BB&T is engaged; = local, state or federal taxing authorities may take tax positions that are adverse to BB&T; = a reduction may occur in BB&T's credit ratings; = adverse changes may occur in the securities markets; = competitors of BB&T may have greater financial resources or develop products that enable them to compete more successfully than BB&T and may be subject to different regulatory standards than BB&T; = cybersecurity risks could adversely affect BB&T's business and financial performance or reputation, and BB&T could be liable for financial losses incurred by third parties due to breaches of data shared between financial institutions; = higher-than-expected costs related to information technology infrastructure or a failure to successfully implement future system enhancements could adversely impact BB&T's financial condition and results of operations and could result in significant additional costs to BB&T; = natural or other disasters, including acts of terrorism, could have an adverse effect on BB&T, materially disrupting BB&T's operations or the ability or willingness of customers to access BB&T's products and services; = costs related to the integration of the businesses of BB&T and its merger partners may be greater than expected; = failure to execute on strategic or operational plans, including the ability to successfully complete and/or integrate mergers and acquisitions or fully achieve expected cost savings or revenue growth associated with mergers and acquisitions within the expected time frames could adversely impact financial condition and results of operations; = significant litigation and regulatory proceedings could have a material adverse effect on BB&T; = unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries could result in negative publicity, protests, fines, penalties, restrictions on BB&T's operations or ability to expand its business and other negative consequences, all of which could cause reputational damage and adversely impact BB&T's financial conditions and results of operations; = risks resulting from the extensive use of models; = risk management measures may not be fully effective; = deposit attrition, customer loss and/or revenue loss following completed mergers/acquisitions may exceed expectations; and = widespread system outages, caused by the failure of critical internal systems or critical services provided by third parties, could adversely impact BB&T's financial condition and results of operations. Non-GAAP Information This presentation contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). BB&T's management uses these "non-GAAP" measures in their analysis of the Corporation's performance and the efficiency of its operations. Management believes these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant items in the current period. The company believes a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. BB&T's management believes investors may find these non-GAAP financial measures useful. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Below is a listing of the types of non-GAAP measures used in this presentation: = The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. = Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. BB&T's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. In 1Q19, the calculation of tangible common shareholder's equity was updated to include the impact of deferred taxes on intangible assets. Prior periods have been adjusted to conform to the new presentation. = Core net interest margin is a non-GAAP measure that adjusts net interest margin to exclude the impact of purchase accounting. The interest income and average balances for PCI loans are excluded in their entirety as the accounting for these loans can result in significant and unusual trends in yields. The purchase accounting marks and related amortization for a) securities acquired from the FDIC in the Colonial Bank acquisition and b) non-PCI loans, deposits and long-term debt acquired from Susquehanna and National Penn are excluded to approximate their yields at the pre-acquisition rates. BB&T's management believes the adjustments to the calculation of net interest margin for certain assets and liabilities acquired provide investors with useful information related to the performance of BB&T's earning assets. = The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. = The adjusted operating leverage ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. = The adjusted performance ratios are non-GAAP in that they exclude merger-related and restructuring charges and, in the case of return on average tangible common shareholders' equity, amortization of intangible assets. BB&T's management uses these measures in their analysis of the Corporation's performance. BB&T's management believes these measures provide a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. = EBITDA is a non-GAAP measurement of operating profitability that is calculated by adding back interest, taxes, deprecation and amortization to net income. BB&T's management also adds back merger-related and restructuring charges when calculating adjusted EBITDA. BB&T's management uses this measure in its analysis of the Corporation's Insurance Holdings segment. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. A reconciliation of these non-GAAP measures to the most directly comparable GAAP measure is included in the Appendix. Capital ratios are preliminary.


 
Additional Statements Additional Information about the Merger and Where to Find It In connection with the proposed merger with SunTrust, BB&T has filed with the SEC a registration statement on Form S-4 to register the shares of BB&T’s capital stock to be issued in connection with the merger. The registration statement includes a joint proxy statement/prospectus which will be sent to the shareholders of BB&T and SunTrust seeking their approval of the proposed transaction. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM S-4, THE JOINT PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION BECAUSE THESE DOCUMENTS DO AND WILL CONTAIN IMPORTANT INFORMATION ABOUT BB&T, SUNTRUST, AND THE PROPOSED TRANSACTION. Investors and security holders may obtain copies of these documents free of charge through the website maintained by the SEC at www.sec.gov or from BB&T at its website, www.bbt.com, or from SunTrust at its website, www.suntrust.com. Documents filed with the SEC by BB&T will be available free of charge by accessing BB&T’s website at http://bbt.com/ under the tab “About BB&T” and then under the heading “Investor Relations” or, alternatively, by directing a request by telephone or mail to BB&T Corporation, 200 West Second Street, Winston-Salem, North Carolina, (336) 733-3065, and documents filed with the SEC by SunTrust will be available free of charge by accessing SunTrust’s website at http://suntrust.com/ under the tab “Investor Relations,” and then under the heading “Financial Information” or, alternatively, by directing a request by telephone or mail to SunTrust Banks, Inc., 303 Peachtree Street, N.E., Atlanta, Georgia 30308, (877) 930-8971. Participants in the Solicitation BB&T, SunTrust and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from the shareholders of BB&T and SunTrust in connection with the proposed transaction under the rules of the SEC. Certain information regarding the interests of these participants and a description of their direct and indirect interests, by security holdings or otherwise, will be included in the joint proxy statement/prospectus regarding the proposed transaction when it becomes available. Additional information about BB&T, and its directors and executive officers, may be found in the definitive proxy statement of BB&T relating to its 2019 Annual Meeting of Shareholders filed with the SEC on March 19, 2019, and other documents filed by BB&T with the SEC. Additional information about SunTrust, and its directors and executive officers, may be found in the definitive proxy statement of SunTrust relating to its 2019 Annual Meeting of Shareholders filed with the SEC on March 8, 2019, and other documents filed by SunTrust with the SEC. These documents can be obtained free of charge from the sources described above.


 
2019 first quarter performance highlights1 ▪ Net income2 was $749 million, up 0.5% vs. 1Q18; net income2 excluding merger-related and restructuring charges was a record $813 million, up 6.0% vs 1Q18 Growing ▪ Diluted EPS was $0.97, up 3.2% vs. 1Q18; adjusted diluted EPS was a record $1.05, up 8.2% Earnings vs. 1Q18 ▪ ROA, ROCE and ROTCE were 1.43%, 11.08% and 18.36%, respectively; adjusted ROA, ROCE and ROTCE were 1.55%, 12.01% and 19.86%, respectively Fee Income ▪ Taxable equivalent revenue was $2.9 billion, down 5.7% annualized from 4Q18 and up 3.0% vs. 1Q18 Impacts ▪ Loans held for investment averaged $148.1 billion, up 1.4% annualized vs. 4Q18 Revenue ▪ Reported NIM increased 2 bps to 3.51% and core NIM increased 4 bps to 3.44% vs. 4Q18 Momentum ▪ Insurance income was a record $510 million, up 19.2% annualized vs. 4Q18 ▪ GAAP efficiency ratio was 61.0% vs. 60.7% in 4Q18 Controlled ▪ Adjusted efficiency essentially flat at 56.6% vs. 56.5% in 4Q18 Expenses ▪ Adjusted noninterest expense3 totaled $1.7 billion, down 4.7% annualized vs. 4Q18 Strong ▪ NPA ratio was 0.26%, flat vs. 4Q18 and a decrease of 4 bps vs. 1Q18 Credit Quality ▪ NCOs were 40 bps vs. 38 bps in 4Q18 and 41 bps in 1Q18 Strategic ▪ Announced BB&T and SunTrust to combine in merger of equals to create The Premier Financial Institution Highlights ▪ Suspended share repurchases in anticipation of the merger 1 Includes non-GAAP measures; refer to non-GAAP reconciliation in the attached Appendix for adjusted measures 2 Net income available to common shareholders 3 Adjusted noninterest expense excludes merger-related and restructuring charges and selected items listed on page 15 of the Quarterly Performance Summary 4


 
Selected item affecting earnings Diluted EPS ($ in millions, except per share impact) Pre-Tax After-TaxDiluted EPSImpact Pre -Tax After Tax Impact Merger-related and restructuring charges $ (80) $ (64) $ (0.08) 5


 
Strong C&I and Residential Mortgage loan growth Average Loans Held for Investment Average Loans Held for Investment ($ in billions) ($ in millions) 1Q19 v. 4Q18 $150.0 $147.5 $148.1 $146.2 1Q19 Annualized $144.1 $142.9 Average Increase Balance (Decrease) $140.0 Commercial: C&I $ 61,370 5.5% $130.0 CRE 20,905 (7.5) 1Q18 2Q18 3Q18 4Q18 1Q19 Leasing 2,021 6.3 Subtotal-commercial 84,296 2.2 ▪ Loans held for investment increased $522 million vs. 4Q18 Retail: ▪ Experienced solid loan growth vs. 4Q18 in several portfolios: Residential mortgage 31,370 3.5 Direct 11,493 (3.7) C&I Leasing Indirect 17,337 (2.3) Corporate Banking Equipment Finance Subtotal-retail 60,200 0.4 Community Banking Revolving credit Revolving credit 3,110 5.3 Equipment Finance Bankcard - retail PCI 455 (25.9) Commercial Equip. Capital Bankcard - business Total $ 148,061 1.4% ▪ C&I loan growth impacted by seasonal decline in Mortgage Warehouse Lending and Premium Finance ▪ Indirect loan growth impacted by seasonal decline in Sheffield Financial ▪ CRE loans decreased across all categories 6


 
Interest-bearing deposits support total deposit growth Average Total Deposits Average Deposits ($ in billions) ($ in millions) $160.0 1.10% $160.0 1Q19 v. 4Q18 $157.1 $157.7 $157.3 $157.8 1Q19 Annualized 0.90% 0.95% Average Increase Balance (Decrease) 0.78% 0.70% $140.0 Noninterest-bearing deposits $ 52,283 (10.9)% 0.46% 0.66% 0.64% 0.57% 0.50% 0.52% Interest checking 27,622 10.6 0.43% 0.37% 0.30% Money market & savings 63,325 6.9 0.30% $120.0 0.10% Subtotal $ 143,230 0.9 % 1Q18 2Q18 3Q18 4Q18 1Q19 Time deposits 16,393 47.3 Total Deposits IBD Cost Total Deposit Cost Foreign office deposits – interest-bearing 422 NM Total deposits $ 160,045 5.7 % ▪ Total deposits averaged $160.0 billion, an increase of $2.2 billion vs. Average Noninterest-Bearing Deposits 4Q18 ($ in billions) — Personal 48.6% of total — Business 38.4% of total — Public funds 7.3% of total — Other 5.7% of total $55.0 $54.0 $54.2 $53.7 $53.4 ▪ Interest bearing deposits drove the overall growth in deposits due to increases in commercial banking, corporate banking and wealth $52.3 $52.5 ▪ Noninterest-bearing deposits decreased 2.1% vs 1Q18 ▪ The percentage of noninterest-bearing deposits to total deposits was 32.7% compared to 34.0% in 4Q18 and 34.0% in 1Q18 $50.0 1Q18 2Q18 3Q18 4Q18 1Q19 ▪ The cost of interest-bearing deposits was 0.95%, up 17 bps vs. 4Q18 ▪ The cost of total deposits was 0.64%, up 12 bps vs. 4Q18 7


 
Asset quality remains excellent Annualized Net Charge-offs / Average Loans ▪ Credit quality results reflect seasonality 0.60% – Net charge-offs totaled $147 million, up 2 bps as a percent of average loans vs. 4Q18 and down 1 bp 0.41% 0.38% 0.40% vs. 1Q18 0.40% 0.35% 0.30% – Loans 90 days or more past due and still accruing as a percent of loans and leases decreased 2 bps 0.20% vs. 4Q18 and decreased 5 bps vs. 1Q18 – Loans 30-89 days past due and still accruing as a percent of loans and leases decreased 6 bps vs. 0.00% 4Q18 and increased 7 bps vs. 1Q18 1Q18 2Q18 3Q18 4Q18 1Q19 Total Nonperforming Assets / Total Assets 0.60% ▪ NPAs remain historically low – NPA ratio is lower than levels in 2006 and flat vs. 4Q18 0.40% 0.30% 0.28% 0.27% 0.26% 0.26% 0.20% 0.00% 1Q18 2Q18 3Q18 4Q18 1Q19 8


 
Allowance coverage ratios remain strong ALLL Coverage Ratios ▪ Coverage ratios remain strong at 2.62x and 2.97x for the allowance to net charge-offs 3.49x 3.50x and NPLs, respectively ▪ The ALLL to loans ratio remained at 1.05% 3.05x 2.99x 2.97x – Excluding loans acquired in business 3.00x acquisitions, the ALLL to loans ratio was flat at 1.09% vs. 4Q18 2.55x 2.86x 2.74x 2.76x ▪ The total provision for credit losses was 2.50x 2.62x 2.49x $155 million for 1Q19; net charge-offs were $147 million, a reserve build of $8 million 2.00x 1Q18 2Q18 3Q18 4Q18 1Q19 ALLL to Annualized NCOs ALLL to NPLs HFI 9


 
Net interest margin increase reflects asset-sensitivity Net Interest Margin ▪ 1Q19 reported NIM increased 2 bps and core 3.51% NIM increased 4 bps vs. 4Q18 3.55% 3.47% 3.49% 3.44% 3.45% – Reported and core NIM increased 4 bps in 1Q19 3.45% from dividends on NQDCP assets 3.44% 3.35% 3.40% 3.37% – Total interest-bearing liabilities cost increased 13 3.34% 3.25% 3.32% bps in 1Q19 vs. 14 bps in 4Q18 3.15% – The increase in time deposits and money market 1Q18 2Q18 3Q18 4Q18 1Q19 and savings drove the increase in cost of interest- bearing liabilities Reported NIM Core NIM 1 Change in Net Interest Income ▪ Asset-sensitivity declined due to an increase 1.80% 1.22% in fixed rate assets and a decrease in 1.00% 1.04% 1.33% noninterest-bearing deposits -2.00% (3.17)% (3.89)% -5.00% (7.04)% (7.25)% -8.00% Down 200 Down 100 Up 100 Up 200 at 3/31/19 at 12/31/18 1 See non-GAAP reconciliations included in the attached Appendix 10


 
Record insurance income offset by declines in other fee categories Fee Income Ratio Noninterest Income ($ in millions)1 45.0% 1Q19 v. 1Q19 v. 4Q18 1Q18 44.0% Increase Increase 1Q19 (Decrease) (Decrease) 43.0% 42.5% 42.3% Insurance income $ 510 19.2 % 17.0% 41.9% 42.0% 42.0% 41.5% Service charges on deposits 171 (30.7) 3.6 Investment banking and brokerage fees 111 (81.7) (1.8) 41.0% and commissions 40.0% Mortgage banking income 63 (108.5) (36.4) 1Q18 2Q18 3Q18 4Q18 1Q19 Trust and investment advisory revenues 68 (11.6) (5.6) ▪ Insurance income was a record $510 million and Bankcard fees and merchant discounts 70 (21.9) 1.4 increased $23 million from 4Q18 primarily due to seasonality and organic growth Checkcard fees 55 (7.2) 5.8 – Regions Insurance contributed $46 million to 1Q19 Operating lease income 35 — (5.4) insurance income Income from bank-owned life insurance 28 — (9.7) – Excluding Regions Insurance, insurance income was up 6.4% vs. 1Q18 Securities gains (losses), net — NM — ▪ Investment banking and brokerage fees and Other income 91 100.0 (14.2) commissions declined $28 million due to a slowdown following a strong 4Q18 Total noninterest income $ 1,202 (10.8)% 1.9% ▪ Mortgage banking income decreased $23 million primarily due to seasonally lower commercial ▪ Other income increased $18 million vs. 4Q18, primarily mortgage and residential mortgage sales volume due to NQDCP assets which is partly offset in higher personnel expense ▪ Service charges on deposits decreased $14 million due to fewer revenue days vs. 4Q18 1 Linked quarter percentages are annualized 11


 
Strong expense management Efficiency Ratio Noninterest Expense ($ in millions) 2 70.0% 1Q19 v. 1Q19 v. 4Q18 1Q18 60.7% 61.0% Increase Increase 60.0% 59.7% 59.5% 1Q19 (Decrease) (Decrease) 60.0% Personnel expense $ 1,087 (3.3)% 4.6% 57.3% 57.4% 57.3% 56.6% 56.5% Occupancy and equipment expense 187 (2.2) (3.6) 50.0% 1Q18 2Q18 3Q18 4Q18 1Q19 Software expense 72 11.6 10.8 Outside IT services 30 (57.9) (6.3) GAAP Adjusted1 Regulatory charges 18 — (55.0) ▪ Adjusted noninterest expense was $1.7 billion, a Amortization of intangibles 32 (23.9) (3.0) decrease of $20 million vs. 4Q18 ▪ Personnel expense decreased $9 million due to Loan-related expense 25 — (13.8) – An $11 million decrease in salary expense primarily due Professional services 31 (113.2) 3.3 to 518 fewer FTEs Merger-related and restructuring – A $45 million decrease in incentive expense charges, net 80 21.3 185.7 Partly offset by Other expense 206 14.3 5.1 – A $27 million increase in NQDCP expense, which is offset in net interest income and other income Total noninterest expense $ 1,768 (3.6)% 4.9% – A $22 million increase due to the annual reset of Adjusted noninterest expense3 $ 1,688 (4.7)% 1.8% employment taxes ▪ Professional services decreased $12 million primarily ▪ Merger-related and restructuring charges of $80 million due to lower consultant expense were up $4 million vs. 4Q18 and included costs associated with the merger of equals with SunTrust and severance and facility-related initiatives 1 Refer to the Appendix for appropriate reconciliations of non-GAAP financial measures 2 Linked quarter percentages are annualized 3 Excludes merger-related and restructuring charges and selected items listed on page 15 of the Quarterly Performance Summary 12


 
Capital, liquidity and payout ratio remain strong Common Equity Tier 1 ▪ 1Q19 dividend payout and total payout ratios 10.5% were 41.3% 10.3% ▪ Suspended share repurchases in 1Q19 10.2% 10.2% 10.2% 10.2% 10.0% ▪ Liquidity ratios remain strong 1 – Modified average LCR was 130% – Liquid asset buffer was 14.8% 9.5% 9.0% 1Q18 2Q18 3Q18 4Q18 1Q19 Current quarter regulatory capital information is preliminary 1 Modified average LCR calculated using a three month simple average, which BB&T began disclosing in the first quarter of 2019. Prior to the first quarter of 2019, BB&T disclosed the modified LCR as of period end. 13


 
Community Banking Retail and Consumer Finance Revenue ($ in millions) Average Loans5 ($ in billions) $1,320 $66.0 $65.9 $1,277 $1,303 $1,274 $62.8 $63.5 $65.4 $1,225 $2.9 $3.1 $3.1 $56 $58 $49 $2.8 $2.8 $68 $135 $5.6 $5.9 $5.9 $5.7 $77 $134 $135 $131 $5.3 $125 $115 $118 $105 $13.0 $13.1 $13.2 $99 $112 $13.1 $12.8 $11.7 $11.6 $11.5 $11.5 $11.4 $885 $922 $956 $968 $952 $29.9 $30.7 $32.1 $32.4 $32.5 1Q18 2Q18 3Q18 4Q18 1Q19 1Q18 2Q18 3Q18 4Q18 1Q19 n Net interest income n Service charges on deposits n Card fees1 n Mortgage6 n Direct Retail Lending n Dealer Retail Services n Mortgage banking income n Other n Sheffield + CEC n Bankcard Other Segment Highlights5 ($ in billions) Average Deposits ($ in billions) 1Q18 2Q18 3Q18 4Q18 1Q19 Loan yield 5.43% 5.51% 5.61% 5.68% 5.70% $78.3 $79.3 $78.7 $78.0 $78.4 Net charge-offs (% of avg. loans) 0.82 0.62 0.68 0.81 0.81 $16.3 $17.0 $17.0 $16.6 $16.7 Nonaccrual loans (% of EOP loans) 0.43 0.38 0.38 0.39 0.39 Cost of interest-bearing deposits 0.23% 0.28% 0.35% 0.43% 0.53% Cost of total deposits 0.19 0.22 0.27 0.34 0.42 Number of branches 2,047 1,967 1,958 1,879 1,871 $62.0 $62.3 $61.7 $61.4 $61.7 Retail mortgage originations2 $ 1.2 $ 1.4 $ 1.3 $ 1.1 $ 0.9 Retail committed line production3 1.5 1.8 1.7 1.6 1.5 Retail originations, excl. mortgage2 1.7 2.9 2.6 2.1 2.3 Purchases4 2.6 4.2 3.2 2.2 1.8 1Q18 2Q18 3Q18 4Q18 1Q19 n n Loans serviced for others (EOP) 88.7 88.5 88.3 87.3 86.1 Interest-bearing Noninterest-bearing 1 Includes bankcard fees and merchant discounts and checkcard fees 2 Production/origination amounts exclude portfolio acquisitions, line and revolving credit commitments 3 Committed line production includes credit line and revolving credit commitments 4 Purchases include portfolio acquisitions and mortgages acquired through correspondent channels 5 Excludes loans held for sale 6 Includes Residential Mortgage and Mortgage Warehouse Lending 14


 
Community Banking Commercial Revenue ($ in millions) Average Loans1 ($ in billions) $52.3 $52.6 $52.6 $52.6 $52.6 $703 $689 $655 $681 $2.0 $2.0 $2.1 $2.4 $2.4 $640 $50 $49 $48 $48 $46 $62 $62 $60 $60 $62 $19.7 $19.7 $19.6 $19.4 $19.1 $591 $534 $545 $571 $580 $30.6 $30.9 $30.9 $30.8 $31.1 1Q18 2Q18 3Q18 4Q18 1Q19 1Q18 2Q18 3Q18 4Q18 1Q19 n Net interest income n Service charges on deposits n Other n C&I, excl. Dealer Floor Plan n CRE n Dealer Floor Plan & other Other Segment Highlights1 ($ in millions) Average Deposits ($ in billions) 1Q18 2Q18 3Q18 4Q18 1Q19 $59.3 $59.1 $59.7 $59.7 $58.6 Loan yield 4.08% 4.23% 4.35% 4.51% 4.64% Net charge-offs (% of avg. loans) 0.11 0.03 0.03 0.06 0.07 Nonaccrual loans (% of EOP loans) 0.51 0.48 0.47 0.44 0.43 $34.5 $34.4 $34.6 $34.6 $33.2 Cost of interest-bearing deposits 0.52% 0.70% 0.83% 0.91% 1.06% Cost of total deposits 0.22 0.29 0.35 0.38 0.46 $24.8 $24.7 $25.1 $25.1 $25.4 C&I originations - commitments $ 2,887 $ 2,712 $ 2,217 $ 2,834 $ 2,244 CRE originations - commitments 1,103 1,783 1,822 1,723 1,393 1Q18 2Q18 3Q18 4Q18 1Q19 n n Dealer originations - commitments 199 179 251 187 116 Interest-bearing Noninterest-bearing 1 Excludes loans held for sale. 15


 
Financial Services and Commercial Finance Revenue ($ in millions) Average Loans2 ($ in billions) $534 $491 $505 $494 $29.0 $478 $27.2 $27.3 $28.1 $81 $26.9 $2.0 $87 $85 $2.0 $80 $87 $28 $1.9 $1.9 $1.9 $1.6 $1.7 $28 $1.5 $1.5 $1.6 $1.8 $30 $31 $15 $1.7 $1.9 $1.9 $1.9 $139 $116 $111 $113 $108 $77 $75 $73 $78 $77 $21.7 $21.8 $21.8 $22.5 $23.4 $177 $188 $197 $211 $210 1Q18 2Q18 3Q18 4Q18 1Q19 1Q18 2Q18 3Q18 4Q18 1Q19 n Net interest income n Trust & investment advisory n Investment banking & n C&I n CRE n Commercial Leases brokerage n Mortgage banking income n Other n Retail n Other Other Segment Highlights1, 2 Average Deposits ($ in billions) 1Q18 2Q18 3Q18 4Q18 1Q19 Loan yield 3.30% 3.56% 3.70% 3.94% 4.04% $28.1 $28.1 $28.5 $27.9 $28.7 $2.4 Net charge-offs (% of avg. loans) 0.03 0.09 0.13 — 0.06 $2.6 $2.5 $2.6 $2.5 Nonaccrual loans (% of EOP loans) 0.24 0.20 0.14 0.10 0.13 Cost of interest-bearing deposits 0.79% 0.99% 1.18% 1.34% 1.53% Cost of total deposits 0.71 0.90 1.07 1.22 1.40 $25.5 $25.6 $25.9 $25.4 $26.3 C&I originations - commitments $ 2,546 $ 2,195 $ 2,063 $ 3,779 $ 1,744 CRE originations - commitments 1,297 1,985 1,554 2,618 888 Invested assets noninterest income $ 160 $ 161 $ 166 $ 165 $ 160 1Q18 2Q18 3Q18 4Q18 1Q19 n n Invested assets ($ in billions) 161.7 164.1 167.8 159.6 162.2 Interest-bearing Noninterest-bearing 1 $ in millions except invested assets. 2 Excludes loans held for sale. 16


 
Insurance Holdings Adjusted EBITDA1 ($ in millions) Revenue ($ in millions) 26.1% 23.7% 24.5% 22.0% $538 $518 18.3% $506 $21 $19 $19 $475 $140 $459 $120 $127 $19 $101 $19 $87 $215 $273 $258 1Q18 2Q18 3Q18 4Q18 1Q19 $232 n 1 $221 Adjusted EBITDA — Adjusted EBITDA Margin Other Segment Highlights ($ in millions) 1Q18 2Q18 3Q18 4Q18 1Q19 Total revenue $ 459 $ 506 $ 475 $ 518 $ 538 $272 $241 $244 $219 $224 Performance based comm. $ 13 $ 14 $ 13 $ 19 $ 16 Net acquired revenue $ — $ — $ 33 $ 35 $ 46 YoY organic revenue growth2 3.0% 5.2% 6.7% 9.5% 6.7% 1Q18 2Q18 3Q18 4Q18 1Q19 n Wholesale n Retail n Premium Finance 1 EBITDA is a non-GAAP measurement of operating profitability that is calculated by adding back interest, taxes, deprecation and amortization to net income. BB&T's management also adds back merger-related and restructuring charges when calculating adjusted EBITDA. BB&T's management uses this measure in its analysis of the Corporation's Insurance Holdings segment. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. See non-GAAP reconciliations included in the attached Appendix. 2 Organic commission and fee revenue excludes performance based commissions, revenue from acquisitions within the previous 12 months, non-commission revenues and is further adjusted for insurance commissions recognized in other segments and the impacts from changes in accounting policies. 17


 
Strong Fee Income Performance – Insurance Holdings Revenue ($ in millions) ▪ Strong results across all lines of 17.2% business $538 $459 ▪ July 2018 acquisition of Regions Insurance Group (RIG) added $46M in revenue and continues to meet expectations ▪ YoY new business up 8% with ongoing 1Q18 1Q19 > high retention rates 1 Organic Growth ▪ Economic fundamentals favorable for growth 6.7% +370bps ▪ P&C market conditions are stable to improving with pockets of tightening in 3.0% commercial lines 1Q18 1Q19 1 Organic commission and fee revenue excludes performance based commissions, revenue from acquisitions within the previous 12 months, non-commission revenues and is further adjusted for insurance commissions recognized in other segments and the impacts from changes in accounting policies. 18


 
Strong Fee Income Performance – Insurance Holdings Adjusted EBITDA1 ($ in millions) ▪ Continued focus on enhancing margin 38.6% profile with improved performance across all lines of business $140 $101 ▪ Exceeding RIG synergies cost savings ▪ Organic growth and strong expense control driving margin expansion 1Q18 1Q19 ▪ Optimizing operations and > differentiating with data and analytics 1 Adjusted EBITDA Margin to improve customer experience 26.1% 22.0% +410bps 1Q18 1Q19 1 EBITDA is a non-GAAP measurement of operating profitability that is calculated by adding back interest, taxes, deprecation and amortization to net income. BB&T's management also adds back merger-related and restructuring charges when calculating adjusted EBITDA. BB&T's management uses this measure in its analysis of the Corporation's Insurance Holdings segment. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. See non-GAAP reconciliations included in the attached Appendix. 19


 
2Q19 and full-year 2019 outlook Category 2Q19 Average total loans held for investment Up 4% - 6% annualized vs. 1Q19 Credit quality NCOs expected to be 35 - 45 bps Net interest margin GAAP and Core NIM down 4 - 6 bps vs. 1Q19 Noninterest income1 Up 5% - 7% vs. 2Q18 Expenses1,2 Flat to up 2% vs. 2Q18 Effective tax rate 20% - 21% Category Full-year 2019 Average total loans held for investment Up 2% - 4% vs. 2018 Credit quality NCOs expected to be 30 - 50 bps Revenue2,3 Up 2% - 4% vs. 2018 Expenses1,2 Flat vs. 2018 Effective tax rate 20% 1 Includes Regions Insurance Group 2 Excludes merger-related and restructuring charges and selected items listed on page 15 of the Quarterly Performance Summary 3 Taxable-equivalent 20


 
Merger of Equals Update Highly Synergistic; Financially Compelling; Transformative Momentum Established Next Steps • New Executive Management Team (E14) meeting • FRB/FDIC public hearings in Charlotte (4/25) and weekly since late February to guide organizational Atlanta (5/3) design and oversee integration process • Submit joint capital plan / stress test (May) • Integration planning has commenced • Name additional business leads for top levels of ◦ Named integration leads across businesses leadership (2Q) and functions • Announce new name and brand (targeting late 2Q) ◦ Engaged third-party consultants • Finalize divestiture commitments and undertake ◦ Significant focus on risk oversight to govern marketing process integration process • Shareholder vote (targeting early 3Q) • Merger applications and registration statement/ merger proxy statement filed in early March • Engaged leading brand agency (Interbrand) for brand/naming process Continued confidence in achieving • Foundational work for new, integrated culture underway with teammate / associate engagement ~$1.6bn of cost synergies (net of investments) • Held listening session meetings with community organizations in various cities 21


 


 
Appendix


 
Supplemental information Purchase accounting summary (Dollars in millions) Acc. Yield PA Mark Acquired Loans1 Non-PCI Loans2 Liabilities3 Securities4 Balance, December 31, 2018 $ (298) $ (101) $ (14) $ (365) Net interest income: Normal accretion/amortization 17 7 2 1 Cash recoveries/early payoffs 3 4 — 3 Total net interest income 20 11 2 4 Other (9) — — — Balance, March 31, 2019 $ (287) $ (90) $ (12) $ (361) NBV/amortized cost of related assets (liabilities) at March 31, 2019 $ 441 $ 5,837 $ (307) $ 272 1 Accretable yield represents the difference between total expected cash flows and the carrying value of the related loan pools. It is recognized using level-yield method over the remaining expected life of the pools (subject to future cash- flow reassessments). Includes all PCI loans and other loans acquired from Colonial that are accounted for under ASC 310-30. 2 Purchase accounting loan marks on Susquehanna and National Penn non-PCI loans represents the total mark, including credit and interest, and are recognized using level-yield method over the remaining life of the individual loans or recognized in full in the event of prepayment. Not subject to future cash flow reassessments. 3 Purchase accounting marks on liabilities represents interest rate marks on Susquehanna and National Penn time deposits and long-term debt and are recognized using level-yield method over the term of the liability. 4 Purchase accounting securities marks represents securities acquired in the Colonial acquisition and are recognized using level-yield method over the contractual maturity of the underlying securities. The mark is also used for payment shortfalls and credit losses. A-1


 
Non-GAAP reconciliations Efficiency ratio (Dollars in millions) Quarter Ended March 31 Dec. 31 Sept. 30 June 30 March 31 2019 2018 2018 2018 2018 Efficiency ratio numerator - noninterest expense - GAAP $ 1,768 $ 1,784 $ 1,742 $ 1,720 $ 1,686 Amortization of intangibles (32) (34) (33) (31) (33) Merger-related and restructuring charges, net (80) (76) (18) (24) (28) Efficiency ratio numerator - adjusted $ 1,656 $ 1,674 $ 1,691 $ 1,665 $ 1,625 Efficiency ratio denominator - revenue1 - GAAP $ 2,898 $ 2,940 $ 2,926 $ 2,879 $ 2,813 Taxable equivalent adjustment 24 24 27 22 23 Securities (gains) losses, net — (2) — (1) — Efficiency ratio denominator - adjusted $ 2,922 $ 2,962 $ 2,953 $ 2,900 $ 2,836 Efficiency ratio - GAAP 61.0% 60.7% 59.5% 59.7% 60.0% Efficiency ratio - adjusted2 56.6 56.5 57.3 57.4 57.3 1 Revenue is defined as net interest income plus noninterest income. 2 The adjusted efficiency ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. A-2


 
Non-GAAP reconciliations Calculations of tangible common equity and related measures (Dollars in millions, except per share data, shares in thousands) As of / Quarter Ended March 31 Dec. 31 Sept. 30 June 30 March 31 2019 2018 2018 2018 2018 Common shareholders' equity $ 27,770 $ 27,069 $ 26,895 $ 26,727 $ 26,559 Less: Intangible assets, net of deferred taxes 10,326 10,360 10,407 10,052 10,084 Tangible common shareholders' equity1 $ 17,444 $ 16,709 $ 16,488 $ 16,675 $ 16,475 Outstanding shares at end of period 765,920 763,326 770,620 774,447 779,752 Common shareholders' equity per common share $ 36.26 $ 35.46 $ 34.90 $ 34.51 $ 34.06 Tangible common shareholders' equity per common share1 22.78 21.89 21.40 21.53 21.13 Net income available to common shareholders $ 749 $ 754 $ 789 $ 775 $ 745 Plus amortization of intangibles, net of tax 25 25 26 24 24 Tangible net income available to common shareholders1 $ 774 $ 779 $ 815 $ 799 $ 769 Average common shareholders' equity $ 27,432 $ 26,860 $ 26,782 $ 26,483 $ 26,428 Less: Average intangible assets, net of deferred taxes 10,343 10,391 10,409 10,068 10,101 Average tangible common shareholders' equity1 $ 17,089 $ 16,469 $ 16,373 $ 16,415 $ 16,327 Return on average common shareholders' equity 11.08% 11.14% 11.69% 11.74% 11.43% Return on average tangible common shareholders' equity1 18.36 18.77 19.74 19.52 19.11 1 Tangible common equity and related measures are non-GAAP measures that exclude the impact of intangible assets, net of deferred taxes, and their related amortization. These measures are useful for evaluating the performance of a business consistently, whether acquired or developed internally. BB&T's management uses these measures to assess the quality of capital and returns relative to balance sheet risk and believes investors may find them useful in their analysis of the Corporation. In 1Q19, the calculation of tangible common shareholder's equity was updated to include the impact of deferred taxes on intangible assets. Prior periods have been adjusted to conform to the new presentation. A-3


 
Non-GAAP reconciliations Core NIM (Dollars in millions) Quarter Ended March 31 Dec. 31 Sept. 30 June 30 March 31 2019 2018 2018 2018 2018 Net interest income - GAAP $ 1,696 $ 1,705 $ 1,687 $ 1,657 $ 1,633 Taxable-equivalent adjustment 24 24 27 22 23 Net interest income - taxable-equivalent 1,720 1,729 1,714 1,679 1,656 Interest income - PCI loans (20) (26) (26) (26) (30) Accretion of mark on Susquehanna and National Penn non-PCI loans (11) (15) (18) (18) (22) Accretion of mark on Susquehanna and National Penn liabilities (2) (2) (2) (4) (5) Accretion of mark on securities acquired from FDIC (4) (2) (3) (7) — Net interest income - core1 $ 1,683 $ 1,684 $ 1,665 $ 1,624 $ 1,599 Average earning assets - GAAP $ 197,721 $ 197,213 $ 196,200 $ 195,094 $ 194,530 Average balance - PCI loans (455) (486) (518) (559) (631) Average balance - mark on Susquehanna and National Penn non-PCI loans 95 108 125 143 163 Average balance - mark on securities acquired from FDIC 363 366 368 373 372 Average earning assets - core1 $ 197,724 $ 197,201 $ 196,175 $ 195,051 $ 194,434 Annualized net interest margin: Reported - taxable-equivalent 3.51% 3.49% 3.47% 3.45% 3.44% Core1 3.44 3.40 3.37 3.34 3.32 1 Core net interest margin is a non-GAAP measure that adjusts net interest margin to exclude the impact of purchase accounting. The interest income and average balances for PCI loans are excluded in their entirety as the accounting for these loans can result in significant and unusual trends in yields. The purchase accounting marks and related amortization for a) securities acquired from the FDIC in the Colonial Bank acquisition and b) non-PCI loans, deposits and long-term debt acquired from Susquehanna and National Penn are excluded to approximate their yields at the pre-acquisition rates. BB&T's management believes the adjustments to the calculation of net interest margin for certain assets and liabilities acquired provide investors with useful information related to the performance of BB&T's earning assets. A-4


 
Non-GAAP reconciliations Diluted EPS (Dollars in millions, except per share data, shares in thousands) Quarter Ended March 31 Dec. 31 Sept. 30 June 30 March 31 2019 2018 2018 2018 2018 Net income available to common shareholders - GAAP $ 749 $ 754 $ 789 $ 775 $ 745 Merger-related and restructuring charges 64 59 13 17 22 Securities gains (losses), net — (1) — (1) — Net income available to common shareholders - adjusted1 $ 813 $ 812 $ 802 $ 791 $ 767 Weighted average shares outstanding - diluted 774,071 775,402 781,867 785,750 791,005 Diluted EPS - GAAP $ 0.97 $ 0.97 $ 1.01 $ 0.99 $ 0.94 Diluted EPS - adjusted1 1.05 1.05 1.03 1.01 0.97 1 The adjusted diluted earnings per share is non-GAAP in that it excludes merger-related and restructuring charges and other selected items, net of tax. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. A-5


 
Non-GAAP reconciliations Operating leverage1 (Dollars in millions) Quarter Ended March 31 Dec. 31 March 31 % Growth 1Q19 vs. 2019 2018 2018 4Q18 1Q18 (annualized) Revenue2 - GAAP $ 2,898 $ 2,940 $ 2,813 (5.8)% 3.0% Taxable equivalent adjustment 24 24 23 Securities (gains) losses, net — (2) — Revenue2 - adjusted $ 2,922 $ 2,962 $ 2,836 (5.5)% 3.0% Noninterest expense - GAAP $ 1,768 $ 1,784 $ 1,686 (3.6)% 4.9% Amortization of intangibles (32) (34) (33) Merger-related and restructuring charges, net (80) (76) (28) Noninterest expense - adjusted $ 1,656 $ 1,674 $ 1,625 (4.4)% 1.9% Operating leverage - GAAP (2.2)% (1.9)% Operating leverage - adjusted3 (1.1) 1.1 % 1 Operating leverage is defined as percentage growth in revenue growth less percentage growth in noninterest expense. 2 Revenue is defined as net interest income plus noninterest income. 3 The adjusted operating leverage ratio is non-GAAP in that it excludes securities gains (losses), amortization of intangible assets, merger-related and restructuring charges and other selected items. BB&T's management uses this measure in their analysis of the Corporation's performance. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. A-6


 
Non-GAAP reconciliations Performance ratios (Dollars in millions, except per share data, shares in thousands) Quarter Ended March 31, 2019 Common Tangible Assets Equity Common Equity2 Net income - GAAP $ 798 Net income available to common shareholders - GAAP $ 749 $ 749 Merger-related and restructuring charges 64 64 64 Amortization of intangibles, net of tax — — 25 Numerator - adjusted1 $ 862 $ 813 $ 838 Average assets $ 225,573 Average common shareholders' equity $ 27,432 $ 27,432 Plus: Estimated impact of adjustments on denominator — 32 32 Less: Average intangible assets, net of deferred taxes (10,343) Denominator - adjusted1 $ 225,573 $ 27,464 $ 17,121 Reported ratio 1.43% 11.08% 18.36% Adjusted ratio 1.55 12.01 19.86 1 The adjusted performance ratios are non-GAAP in that they exclude merger-related and restructuring charges and, in the case of return on average tangible common shareholders' equity, amortization of intangible assets. BB&T's management uses these measures in their analysis of the Corporation's performance. BB&T's management believes these measures provide a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. 2 Tangible common equity - reported ratio is a non-GAAP measure. See the non-GAAP reconciliation on page A-3 A-7


 
Non-GAAP reconciliations Insurance Holdings Adjusted EBITDA (Dollars in millions) Quarter Ended March 31 Dec. 31 Sept. 30 June 30 March 31 2019 2018 2018 2018 2018 Segment net interest income $ 23 $ 22 $ 23 $ 22 $ 20 Noninterest income 515 496 452 484 439 Total revenue $ 538 $ 518 $ 475 $ 506 $ 459 Segment net income (loss) - GAAP $ 88 $ 77 $ 43 $ 73 $ 62 Provision (benefit) for income taxes 30 26 15 25 21 Depreciation & amortization 20 21 21 17 18 EBITDA 138 124 79 115 101 Merger-related and restructuring charges, net 2 3 8 5 — Adjusted EBITDA1 $ 140 $ 127 $ 87 $ 120 $ 101 Adjusted EBITDA1 margin 26.1% 24.5% 18.3% 23.7% 22.0% 1 EBITDA is a non-GAAP measurement of operating profitability that is calculated by adding back interest, taxes, deprecation and amortization to net income. BB&T's management also adds back merger-related and restructuring charges when calculating adjusted EBITDA. BB&T's management uses this measure in its analysis of the Corporation's Insurance Holdings segment. BB&T's management believes this measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods, as well as demonstrates the effects of significant gains and charges. A-8