|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
New York
(State or other jurisdiction of
incorporation or organization)
|
13-2615557
(I.R.S. Employer
Identification Number)
|
|
|
520 Madison Avenue, New York, New York
(Address of principal executive offices)
|
10022
(Zip Code)
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
February 28, 2019
|
|
November 30, 2018
|
||||
ASSETS
|
|
|
|
||||
Cash and cash equivalents
|
$
|
5,517,121
|
|
|
$
|
5,258,809
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
763,213
|
|
|
707,960
|
|
||
Financial instruments owned, at fair value (including securities pledged of $14,322,307 and $13,059,802):
|
|
|
|
|
|
||
Trading assets, at fair value
|
17,925,044
|
|
|
17,463,256
|
|
||
Available for sale securities
|
24,049
|
|
|
1,409,886
|
|
||
Total financial instruments owned
|
17,949,093
|
|
|
18,873,142
|
|
||
Loans to and investments in associated companies
|
2,381,026
|
|
|
2,417,332
|
|
||
Securities borrowed
|
7,231,073
|
|
|
6,538,212
|
|
||
Securities purchased under agreements to resell
|
3,496,570
|
|
|
2,785,758
|
|
||
Receivables
|
7,228,766
|
|
|
6,287,401
|
|
||
Intangible assets, net and goodwill
|
1,890,948
|
|
|
1,890,131
|
|
||
Deferred tax asset, net
|
499,827
|
|
|
512,789
|
|
||
Other assets
|
2,001,708
|
|
|
1,859,561
|
|
||
Total assets (1)
|
$
|
48,959,345
|
|
|
$
|
47,131,095
|
|
|
|
|
|
||||
LIABILITIES
|
|
|
|
|
|
||
Short-term borrowings
|
$
|
530,484
|
|
|
$
|
387,492
|
|
Trading liabilities, at fair value
|
10,278,412
|
|
|
9,478,946
|
|
||
Securities loaned
|
2,234,700
|
|
|
1,838,688
|
|
||
Securities sold under agreements to repurchase
|
9,307,283
|
|
|
8,643,069
|
|
||
Other secured financings
|
1,527,393
|
|
|
1,534,271
|
|
||
Payables, expense accruals and other liabilities
|
7,293,843
|
|
|
7,407,030
|
|
||
Long-term debt
|
7,685,908
|
|
|
7,617,563
|
|
||
Total liabilities (1)
|
38,858,023
|
|
|
36,907,059
|
|
||
|
|
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
||||
MEZZANINE EQUITY
|
|
|
|
|
|
||
Redeemable noncontrolling interests
|
20,189
|
|
|
19,779
|
|
||
Mandatorily redeemable convertible preferred shares
|
125,000
|
|
|
125,000
|
|
||
|
|
|
|
||||
EQUITY
|
|
|
|
|
|
||
Common shares, par value $1 per share, authorized 600,000,000 shares; 298,312,821 and 307,515,472 shares issued and outstanding, after deducting 18,663,425 and 109,460,774 shares held in treasury
|
298,313
|
|
|
307,515
|
|
||
Additional paid-in capital
|
3,681,085
|
|
|
3,854,847
|
|
||
Accumulated other comprehensive income
|
338,619
|
|
|
288,286
|
|
||
Retained earnings
|
5,614,935
|
|
|
5,610,218
|
|
||
Total Jefferies Financial Group Inc. shareholders’ equity
|
9,932,952
|
|
|
10,060,866
|
|
||
Noncontrolling interests
|
23,181
|
|
|
18,391
|
|
||
Total equity
|
9,956,133
|
|
|
10,079,257
|
|
||
|
|
|
|
||||
Total
|
$
|
48,959,345
|
|
|
$
|
47,131,095
|
|
(1)
|
Total assets include assets related to variable interest entities of
$971.5 million
and
$704.4 million
at
February 28, 2019
and
November 30, 2018
, respectively, and Total liabilities include liabilities related to variable interest entities of
$1,528.2 million
and
$1,535.8 million
at
February 28, 2019
and
November 30, 2018
, respectively. See Note 8 for additional information related to variable interest entities.
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Revenues:
|
|
|
|
|
||||
Commissions and other fees
|
|
$
|
147,134
|
|
|
$
|
147,902
|
|
Principal transactions
|
|
246,182
|
|
|
145,663
|
|
||
Investment banking
|
|
285,596
|
|
|
439,991
|
|
||
Interest income
|
|
386,844
|
|
|
275,222
|
|
||
Manufacturing revenues
|
|
75,425
|
|
|
98,365
|
|
||
Other
|
|
53,831
|
|
|
53,968
|
|
||
Total revenues
|
|
1,195,012
|
|
|
1,161,111
|
|
||
Interest expense of Jefferies Group
|
|
366,569
|
|
|
265,676
|
|
||
Net revenues
|
|
828,443
|
|
|
895,435
|
|
||
|
|
|
|
|
||||
Expenses:
|
|
|
|
|
|
|
||
Compensation and benefits
|
|
409,592
|
|
|
489,659
|
|
||
Cost of sales
|
|
66,921
|
|
|
81,935
|
|
||
Floor brokerage and clearing fees
|
|
51,868
|
|
|
42,176
|
|
||
Interest expense
|
|
23,018
|
|
|
21,498
|
|
||
Depreciation and amortization
|
|
33,934
|
|
|
28,160
|
|
||
Selling, general and other expenses
|
|
221,106
|
|
|
226,344
|
|
||
Total expenses
|
|
806,439
|
|
|
889,772
|
|
||
|
|
|
|
|
||||
Income from continuing operations before income taxes and income related to associated companies
|
|
22,004
|
|
|
5,663
|
|
||
Income related to associated companies
|
|
27,313
|
|
|
32,100
|
|
||
Income from continuing operations before income taxes
|
|
49,317
|
|
|
37,763
|
|
||
Income tax provision (benefit)
|
|
2,302
|
|
|
(48,429
|
)
|
||
Income from continuing operations
|
|
47,015
|
|
|
86,192
|
|
||
Income from discontinued operations, net of income tax provision of $0 and $15,934
|
|
—
|
|
|
52,957
|
|
||
Net income
|
|
47,015
|
|
|
139,149
|
|
||
Net (income) loss attributable to the noncontrolling interests
|
|
(1,066
|
)
|
|
1,344
|
|
||
Net (income) loss attributable to the redeemable noncontrolling interests
|
|
138
|
|
|
(14,796
|
)
|
||
Preferred stock dividends
|
|
(1,276
|
)
|
|
(1,172
|
)
|
||
|
|
|
|
|
|
|
||
Net income attributable to Jefferies Financial Group Inc. common shareholders
|
|
$
|
44,811
|
|
|
$
|
124,525
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
|
|
|
|
|
||||
Basic earnings per common share attributable to Jefferies Financial Group Inc. common shareholders:
|
|
|
|
|
||||
Income from continuing operations
|
|
$
|
0.14
|
|
|
$
|
0.23
|
|
Income from discontinued operations
|
|
—
|
|
|
0.11
|
|
||
Net income
|
|
$
|
0.14
|
|
|
$
|
0.34
|
|
|
|
|
|
|
||||
Diluted earnings per common share attributable to Jefferies Financial Group Inc. common shareholders:
|
|
|
|
|
||||
Income from continuing operations
|
|
$
|
0.14
|
|
|
$
|
0.23
|
|
Income from discontinued operations
|
|
—
|
|
|
0.11
|
|
||
Net income
|
|
$
|
0.14
|
|
|
$
|
0.34
|
|
|
|
|
|
|
||||
Amounts attributable to Jefferies Financial Group Inc. common shareholders:
|
|
|
|
|
||||
Income from continuing operations, net of taxes
|
|
$
|
44,811
|
|
|
$
|
86,018
|
|
Income from discontinued operations, net of taxes
|
|
—
|
|
|
38,507
|
|
||
Net income
|
|
$
|
44,811
|
|
|
$
|
124,525
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
|
|
|
|
|
||||
Net income
|
|
$
|
47,015
|
|
|
$
|
139,149
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||
Net unrealized holding gains (losses) on investments arising during the period, net of income tax provision (benefit) of $107 and $(370)
|
|
317
|
|
|
(1,226
|
)
|
||
Less: reclassification adjustment for net (gains) losses included in net income, net of income tax provision (benefit) of $(377) and $(5)
|
|
1,129
|
|
|
15
|
|
||
Net change in unrealized holding gains (losses) on investments, net of income tax provision (benefit) of $484 and $(365)
|
|
1,446
|
|
|
(1,211
|
)
|
||
|
|
|
|
|
||||
Net unrealized foreign exchange gains (losses) arising during the period, net of income tax provision (benefit) of $7,722 and $1,926
|
|
30,954
|
|
|
17,903
|
|
||
Less: reclassification adjustment for foreign exchange (gains) losses included in net income, net of income tax provision (benefit) of $0 and $0
|
|
—
|
|
|
—
|
|
||
Net change in unrealized foreign exchange gains (losses), net of income tax provision (benefit) of $7,722 and $1,926
|
|
30,954
|
|
|
17,903
|
|
||
|
|
|
|
|
||||
Net unrealized gains (losses) on instrument specific credit risk arising during the period, net of income tax provision (benefit) of $5,949 and $(4,634)
|
|
17,535
|
|
|
(11,569
|
)
|
||
Less: reclassification adjustment for instrument specific credit risk (gains) losses included in net income, net of income tax provision (benefit) of $(99) and $0
|
|
294
|
|
|
—
|
|
||
Net change in unrealized instrument specific credit risk gains (losses), net of income tax provision (benefit) of $6,048 and $(4,634)
|
|
17,829
|
|
|
(11,569
|
)
|
||
|
|
|
|
|
||||
Net unrealized gains (losses) on cash flow hedges arising during the period, net of income tax provision (benefit) of $(86) and $1,234
|
|
(251
|
)
|
|
1,248
|
|
||
Less: reclassification adjustment for cash flow hedges (gains) losses included in net income (loss), net of income tax provision (benefit) of $0 and $0
|
|
—
|
|
|
—
|
|
||
Net change in unrealized cash flow hedges gains (losses), net of income tax provision (benefit) of $(86) and $1,234
|
|
(251
|
)
|
|
1,248
|
|
||
|
|
|
|
|
||||
Net pension gains (losses) arising during the period, net of income tax provision (benefit) of $0 and $0
|
|
—
|
|
|
—
|
|
||
Reclassification adjustment for pension (gains) losses included in net income, net of income tax provision (benefit) of $(119) and $(151)
|
|
355
|
|
|
5,806
|
|
||
Net change in pension liability, net of income tax provision (benefit) of $119 and $151
|
|
355
|
|
|
5,806
|
|
||
|
|
|
|
|
||||
Other comprehensive income (loss), net of income taxes
|
|
50,333
|
|
|
12,177
|
|
||
|
|
|
|
|
||||
Comprehensive income
|
|
97,348
|
|
|
151,326
|
|
||
Comprehensive (income) loss attributable to the noncontrolling interests
|
|
(1,066
|
)
|
|
1,344
|
|
||
Comprehensive (income) loss attributable to the redeemable noncontrolling interests
|
|
138
|
|
|
(14,796
|
)
|
||
Preferred stock dividends
|
|
(1,276
|
)
|
|
(1,172
|
)
|
||
|
|
|
|
|
||||
Comprehensive income attributable to Jefferies Financial Group Inc. common shareholders
|
|
$
|
95,144
|
|
|
$
|
136,702
|
|
|
For the Three Months Ended
|
||||||
|
February 28, 2019
|
|
March 31, 2018
|
||||
Net cash flows from operating activities:
|
|
|
|
||||
Net income
|
$
|
47,015
|
|
|
$
|
139,149
|
|
Adjustments to reconcile net income to net cash used for operations:
|
|
|
|
|
|
||
Pre-tax income from discontinued operations
|
—
|
|
|
(68,891
|
)
|
||
Deferred income tax provision (benefit)
|
1,948
|
|
|
(28,494
|
)
|
||
Depreciation and amortization of property, equipment and leasehold improvements
|
30,671
|
|
|
24,503
|
|
||
Other amortization
|
(9,225
|
)
|
|
(8,108
|
)
|
||
Share-based compensation
|
11,813
|
|
|
12,431
|
|
||
Provision for doubtful accounts
|
9,672
|
|
|
10,078
|
|
||
Income related to associated companies
|
(38,650
|
)
|
|
(37,705
|
)
|
||
Distributions from associated companies
|
120,573
|
|
|
26,546
|
|
||
Net losses related to property and equipment, and other assets
|
1,784
|
|
|
8,359
|
|
||
Net change in:
|
|
|
|
||||
Securities deposited with clearing and depository organizations
|
12
|
|
|
64,861
|
|
||
Trading assets
|
(358,751
|
)
|
|
(1,161,274
|
)
|
||
Securities borrowed
|
(674,484
|
)
|
|
427,310
|
|
||
Securities purchased under agreements to resell
|
(660,842
|
)
|
|
716,157
|
|
||
Receivables from brokers, dealers and clearing organizations
|
(1,094,082
|
)
|
|
(1,320,380
|
)
|
||
Receivables from customers of securities operations
|
417,327
|
|
|
(37,552
|
)
|
||
Other receivables
|
(27,067
|
)
|
|
28,926
|
|
||
Other assets
|
(173,435
|
)
|
|
(131,706
|
)
|
||
Trading liabilities
|
705,164
|
|
|
1,517,714
|
|
||
Securities loaned
|
378,261
|
|
|
(476,725
|
)
|
||
Securities sold under agreements to repurchase
|
632,686
|
|
|
(418,052
|
)
|
||
Payables to brokers, dealers and clearing organizations
|
301,741
|
|
|
812,757
|
|
||
Payables to customers of securities operations
|
212,895
|
|
|
222,603
|
|
||
Trade payables, expense accruals and other liabilities
|
(652,490
|
)
|
|
(682,364
|
)
|
||
Other
|
33,509
|
|
|
(33,644
|
)
|
||
Net cash used for operating activities - continuing operations
|
(783,955
|
)
|
|
(393,501
|
)
|
||
Net cash used for operating activities - discontinued operations
|
—
|
|
|
(11,752
|
)
|
||
Net cash used for operating activities
|
(783,955
|
)
|
|
(405,253
|
)
|
||
|
|
|
|
||||
Net cash flows from investing activities:
|
|
|
|
|
|
||
Acquisitions of property, equipment and leasehold improvements, and other assets
|
(46,059
|
)
|
|
(42,336
|
)
|
||
Proceeds from disposals of property and equipment, and other assets
|
2,313
|
|
|
3,597
|
|
||
Advances on notes, loans and other receivables
|
(87,019
|
)
|
|
—
|
|
||
Collections on notes, loans and other receivables
|
57,013
|
|
|
8,197
|
|
||
Loans to and investments in associated companies
|
(45,448
|
)
|
|
(1,790,110
|
)
|
||
Capital distributions and loan repayments from associated companies
|
802
|
|
|
1,643,665
|
|
||
Purchases of investments (other than short-term)
|
(1,386
|
)
|
|
(653,392
|
)
|
||
Proceeds from maturities of investments
|
527,148
|
|
|
293,550
|
|
||
Proceeds from sales of investments
|
667,488
|
|
|
296,606
|
|
||
Other
|
—
|
|
|
4
|
|
||
Net cash provided by (used for) investing activities - continuing operations
|
1,074,852
|
|
|
(240,219
|
)
|
||
Net cash used for investing activities - discontinued operations
|
—
|
|
|
(16,542
|
)
|
||
Net cash provided by (used for) investing activities
|
1,074,852
|
|
|
(256,761
|
)
|
|
For the Three Months Ended
|
||||||
|
February 28, 2019
|
|
March 31, 2018
|
||||
Net cash flows from financing activities:
|
|
|
|
||||
Issuance of debt, net of issuance costs
|
$
|
533,435
|
|
|
$
|
1,477,741
|
|
Repayment of debt
|
(307,695
|
)
|
|
(816,249
|
)
|
||
Net change in other secured financings
|
(7,450
|
)
|
|
225,020
|
|
||
Net change in bank overdrafts
|
(8,360
|
)
|
|
2,360
|
|
||
Purchase of common shares for treasury
|
(214,661
|
)
|
|
(2,700
|
)
|
||
Dividends paid
|
(37,817
|
)
|
|
(35,990
|
)
|
||
Other
|
4,211
|
|
|
1,013
|
|
||
Net cash provided by (used for) financing activities - continuing operations
|
(38,337
|
)
|
|
851,195
|
|
||
Net cash provided by financing activities - discontinued operations
|
—
|
|
|
23,313
|
|
||
Net cash provided by (used for) financing activities
|
(38,337
|
)
|
|
874,508
|
|
||
|
|
|
|
||||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
13,194
|
|
|
2,583
|
|
||
|
|
|
|
||||
Net increase in cash, cash equivalents and restricted cash
|
265,754
|
|
|
215,077
|
|
||
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
6,012,662
|
|
|
5,774,505
|
|
||
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
6,278,416
|
|
|
$
|
5,989,582
|
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Cash and cash equivalents
|
$
|
5,517,121
|
|
|
$
|
5,144,625
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
728,406
|
|
|
767,824
|
|
||
Other assets
|
32,889
|
|
|
77,133
|
|
||
Total cash, cash equivalents and restricted cash
|
$
|
6,278,416
|
|
|
$
|
5,989,582
|
|
|
Jefferies Financial Group Inc. Common Shareholders
|
|
|
|
|
||||||||||||||||||||||
|
Common
Shares $1 Par Value |
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Retained
Earnings |
|
Subtotal
|
|
Noncontrolling
Interests |
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, January 1, 2018
|
$
|
356,227
|
|
|
$
|
4,676,038
|
|
|
$
|
372,724
|
|
|
$
|
4,700,968
|
|
|
$
|
10,105,957
|
|
|
$
|
33,022
|
|
|
$
|
10,138,979
|
|
Cumulative effect of the adoption of accounting standards
|
|
|
|
|
(27,584
|
)
|
|
45,396
|
|
|
17,812
|
|
|
|
|
|
17,812
|
|
|||||||||
Balance, January 1, 2018, as adjusted
|
356,227
|
|
|
4,676,038
|
|
|
345,140
|
|
|
4,746,364
|
|
|
10,123,769
|
|
|
33,022
|
|
|
10,156,791
|
|
|||||||
Net income
|
|
|
|
|
|
|
|
|
|
124,525
|
|
|
124,525
|
|
|
(1,344
|
)
|
|
123,181
|
|
|||||||
Other comprehensive income, net of taxes
|
|
|
|
|
|
|
12,177
|
|
|
|
|
|
12,177
|
|
|
|
|
|
12,177
|
|
|||||||
Change in interest in consolidated subsidiary
|
|
|
|
2,677
|
|
|
|
|
|
|
|
|
2,677
|
|
|
(2,677
|
)
|
|
—
|
|
|||||||
Share-based compensation expense
|
|
|
|
12,431
|
|
|
|
|
|
|
|
|
12,431
|
|
|
|
|
|
12,431
|
|
|||||||
Change in fair value of redeemable noncontrolling interests
|
|
|
|
17,067
|
|
|
|
|
|
|
|
|
17,067
|
|
|
|
|
|
17,067
|
|
|||||||
Purchase of common shares for treasury
|
(100
|
)
|
|
(2,600
|
)
|
|
|
|
|
|
|
|
(2,700
|
)
|
|
|
|
|
(2,700
|
)
|
|||||||
Dividends ($0.10 per common share)
|
|
|
|
|
|
|
|
|
|
(37,560
|
)
|
|
(37,560
|
)
|
|
|
|
|
(37,560
|
)
|
|||||||
Other
|
1,089
|
|
|
5,605
|
|
|
|
|
|
|
|
|
6,694
|
|
|
47
|
|
|
6,741
|
|
|||||||
Balance, March 31, 2018
|
$
|
357,216
|
|
|
$
|
4,711,218
|
|
|
$
|
357,317
|
|
|
$
|
4,833,329
|
|
|
$
|
10,259,080
|
|
|
$
|
29,048
|
|
|
$
|
10,288,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance, December 1, 2018
|
$
|
307,515
|
|
|
$
|
3,854,847
|
|
|
$
|
288,286
|
|
|
$
|
5,610,218
|
|
|
$
|
10,060,866
|
|
|
$
|
18,391
|
|
|
$
|
10,079,257
|
|
Net income
|
|
|
|
|
|
|
|
|
|
44,811
|
|
|
44,811
|
|
|
1,066
|
|
|
45,877
|
|
|||||||
Other comprehensive income, net of taxes
|
|
|
|
|
|
|
50,333
|
|
|
|
|
|
50,333
|
|
|
|
|
|
50,333
|
|
|||||||
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
4,705
|
|
|
4,705
|
|
|||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(981
|
)
|
|
(981
|
)
|
|||||||
Share-based compensation expense
|
|
|
|
11,813
|
|
|
|
|
|
|
|
|
11,813
|
|
|
|
|
|
11,813
|
|
|||||||
Change in fair value of redeemable noncontrolling interests
|
|
|
|
(536
|
)
|
|
|
|
|
|
|
|
(536
|
)
|
|
|
|
|
(536
|
)
|
|||||||
Purchase of common shares for treasury
|
(9,728
|
)
|
|
(187,365
|
)
|
|
|
|
|
|
|
|
(197,093
|
)
|
|
|
|
|
(197,093
|
)
|
|||||||
Dividends ($0.125 per common share)
|
|
|
|
|
|
|
|
|
|
(40,094
|
)
|
|
(40,094
|
)
|
|
|
|
|
(40,094
|
)
|
|||||||
Other
|
526
|
|
|
2,326
|
|
|
|
|
|
|
|
|
2,852
|
|
|
—
|
|
|
2,852
|
|
|||||||
Balance, February 28, 2019
|
$
|
298,313
|
|
|
$
|
3,681,085
|
|
|
$
|
338,619
|
|
|
$
|
5,614,935
|
|
|
$
|
9,932,952
|
|
|
$
|
23,181
|
|
|
$
|
9,956,133
|
|
|
For the Three Months Ended
|
||||||
|
February 28, 2019
|
|
March 31, 2018
|
||||
|
(In thousands)
|
||||||
Cash paid during the year for:
|
|
||||||
Interest
|
$
|
399,350
|
|
|
$
|
322,769
|
|
Income tax payments (refunds), net
|
$
|
7,205
|
|
|
$
|
(1,918
|
)
|
|
February 28, 2019
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (1)
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate equity securities
|
$
|
2,848,134
|
|
|
$
|
132,546
|
|
|
$
|
55,576
|
|
|
$
|
—
|
|
|
$
|
3,036,256
|
|
Corporate debt securities
|
—
|
|
|
2,574,258
|
|
|
10,930
|
|
|
—
|
|
|
2,585,188
|
|
|||||
Collateralized debt obligations and
collateralized loan obligations
|
—
|
|
|
87,414
|
|
|
43,144
|
|
|
—
|
|
|
130,558
|
|
|||||
U.S. government and federal agency securities
|
1,726,076
|
|
|
92,128
|
|
|
—
|
|
|
—
|
|
|
1,818,204
|
|
|||||
Municipal securities
|
—
|
|
|
647,475
|
|
|
—
|
|
|
—
|
|
|
647,475
|
|
|||||
Sovereign obligations
|
1,653,015
|
|
|
1,311,179
|
|
|
—
|
|
|
—
|
|
|
2,964,194
|
|
|||||
Residential mortgage-backed securities
|
—
|
|
|
1,994,309
|
|
|
20,963
|
|
|
—
|
|
|
2,015,272
|
|
|||||
Commercial mortgage-backed securities
|
—
|
|
|
860,865
|
|
|
12,820
|
|
|
—
|
|
|
873,685
|
|
|||||
Other asset-backed securities
|
—
|
|
|
254,870
|
|
|
35,886
|
|
|
—
|
|
|
290,756
|
|
|||||
Loans and other receivables
|
—
|
|
|
2,145,486
|
|
|
78,051
|
|
|
—
|
|
|
2,223,537
|
|
|||||
Derivatives
|
11,301
|
|
|
2,488,759
|
|
|
8,211
|
|
|
(2,296,080
|
)
|
|
212,191
|
|
|||||
Investments at fair value
|
—
|
|
|
—
|
|
|
421,098
|
|
|
—
|
|
|
421,098
|
|
|||||
FXCM term loan
|
—
|
|
|
—
|
|
|
73,600
|
|
|
—
|
|
|
73,600
|
|
|||||
Total trading assets, excluding investments at fair value based on NAV
|
$
|
6,238,526
|
|
|
$
|
12,589,289
|
|
|
$
|
760,279
|
|
|
$
|
(2,296,080
|
)
|
|
$
|
17,292,014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage-backed securities
|
$
|
—
|
|
|
$
|
24,049
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,049
|
|
Total available for sale securities
|
$
|
—
|
|
|
$
|
24,049
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,049
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Corporate equity securities
|
$
|
2,806,579
|
|
|
$
|
1,383
|
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
2,808,040
|
|
Corporate debt securities
|
—
|
|
|
1,741,692
|
|
|
730
|
|
|
—
|
|
|
1,742,422
|
|
|||||
U.S. government and federal agency securities
|
855,042
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
855,042
|
|
|||||
Sovereign obligations
|
1,770,566
|
|
|
1,164,066
|
|
|
—
|
|
|
—
|
|
|
2,934,632
|
|
|||||
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
Loans
|
—
|
|
|
1,572,077
|
|
|
3,420
|
|
|
—
|
|
|
1,575,497
|
|
|||||
Derivatives
|
14,018
|
|
|
2,695,257
|
|
|
37,186
|
|
|
(2,383,752
|
)
|
|
362,709
|
|
|||||
Total trading liabilities
|
$
|
5,446,205
|
|
|
$
|
7,174,475
|
|
|
$
|
41,484
|
|
|
$
|
(2,383,752
|
)
|
|
$
|
10,278,412
|
|
Long-term debt
|
$
|
—
|
|
|
$
|
467,839
|
|
|
$
|
283,139
|
|
|
$
|
—
|
|
|
$
|
750,978
|
|
|
November 30, 2018
|
||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (1)
|
|
Total
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate equity securities
|
$
|
2,497,045
|
|
|
$
|
118,681
|
|
|
$
|
52,192
|
|
|
$
|
—
|
|
|
$
|
2,667,918
|
|
Corporate debt securities
|
—
|
|
|
2,683,180
|
|
|
9,484
|
|
|
—
|
|
|
2,692,664
|
|
|||||
Collateralized debt obligations and
collateralized loan obligations
|
—
|
|
|
72,949
|
|
|
36,105
|
|
|
—
|
|
|
109,054
|
|
|||||
U.S. government and federal agency securities
|
1,789,614
|
|
|
56,592
|
|
|
—
|
|
|
—
|
|
|
1,846,206
|
|
|||||
Municipal securities
|
—
|
|
|
894,253
|
|
|
—
|
|
|
—
|
|
|
894,253
|
|
|||||
Sovereign obligations
|
1,769,556
|
|
|
1,043,409
|
|
|
—
|
|
|
—
|
|
|
2,812,965
|
|
|||||
Residential mortgage-backed securities
|
—
|
|
|
2,163,629
|
|
|
19,603
|
|
|
—
|
|
|
2,183,232
|
|
|||||
Commercial mortgage-backed securities
|
—
|
|
|
819,406
|
|
|
10,886
|
|
|
—
|
|
|
830,292
|
|
|||||
Other asset-backed securities
|
—
|
|
|
239,381
|
|
|
53,175
|
|
|
—
|
|
|
292,556
|
|
|||||
Loans and other receivables
|
—
|
|
|
2,056,593
|
|
|
46,985
|
|
|
—
|
|
|
2,103,578
|
|
|||||
Derivatives
|
34,841
|
|
|
2,539,943
|
|
|
5,922
|
|
|
(2,413,931
|
)
|
|
166,775
|
|
|||||
Investments at fair value
|
—
|
|
|
—
|
|
|
396,254
|
|
|
—
|
|
|
396,254
|
|
|||||
FXCM term loan
|
—
|
|
|
—
|
|
|
73,150
|
|
|
—
|
|
|
73,150
|
|
|||||
Total trading assets, excluding investments at fair value based on NAV
|
$
|
6,091,056
|
|
|
$
|
12,688,016
|
|
|
$
|
703,756
|
|
|
$
|
(2,413,931
|
)
|
|
$
|
17,068,897
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. government securities
|
$
|
1,072,856
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,072,856
|
|
Residential mortgage-backed securities
|
—
|
|
|
210,518
|
|
|
—
|
|
|
—
|
|
|
210,518
|
|
|||||
Commercial mortgage-backed securities
|
—
|
|
|
15,642
|
|
|
—
|
|
|
—
|
|
|
15,642
|
|
|||||
Other asset-backed securities
|
—
|
|
|
110,870
|
|
|
—
|
|
|
—
|
|
|
110,870
|
|
|||||
Total available for sale securities
|
$
|
1,072,856
|
|
|
$
|
337,030
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,409,886
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Corporate equity securities
|
$
|
1,685,071
|
|
|
$
|
1,444
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,686,515
|
|
Corporate debt securities
|
—
|
|
|
1,505,618
|
|
|
522
|
|
|
—
|
|
|
1,506,140
|
|
|||||
U.S. government and federal agency securities
|
1,384,295
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,384,295
|
|
|||||
Sovereign obligations
|
1,735,242
|
|
|
661,095
|
|
|
—
|
|
|
—
|
|
|
2,396,337
|
|
|||||
Loans
|
—
|
|
|
1,371,630
|
|
|
6,376
|
|
|
—
|
|
|
1,378,006
|
|
|||||
Derivatives
|
26,473
|
|
|
3,586,694
|
|
|
27,536
|
|
|
(2,513,050
|
)
|
|
1,127,653
|
|
|||||
Total trading liabilities
|
$
|
4,831,081
|
|
|
$
|
7,126,481
|
|
|
$
|
34,434
|
|
|
$
|
(2,513,050
|
)
|
|
$
|
9,478,946
|
|
Long-term debt
|
$
|
—
|
|
|
$
|
485,425
|
|
|
$
|
200,745
|
|
|
$
|
—
|
|
|
$
|
686,170
|
|
(1)
|
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
|
•
|
Exchange-Traded Equity Securities:
Exchange-traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 of the fair value hierarchy. To the extent these securities are actively traded, valuation adjustments are not applied.
|
•
|
Non-Exchange-Traded Equity Securities
: Non-exchange-traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed from recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange-traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving
|
•
|
Equity Warrants:
Non-exchange traded equity warrants are measured primarily using pricing data from external pricing services, prices observed from recently executed market transactions and broker quotations and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange-traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.
|
•
|
Investment Grade Corporate Bonds:
Investment grade corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed from recently executed market transactions and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and are a limited portion of our corporate bonds.
|
•
|
High Yield Corporate and Convertible Bonds:
A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed from recently executed market transactions of institutional size. Where pricing data is less observable, valuations are categorized within Level 3 of the fair value hierarchy and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer's subsequent financing or recapitalization, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers.
|
•
|
U.S. Treasury Securities:
U.S. Treasury securities are measured based on quoted market prices obtained from external pricing services and categorized within Level 1 of the fair value hierarchy.
|
•
|
U.S. Agency Debt Securities:
Callable and non-callable U.S. agency debt securities are measured primarily based on quoted market prices obtained from external pricing services and are generally categorized within Level 1 or Level 2 of the fair value hierarchy.
|
•
|
Agency Residential Mortgage-Backed Securities:
Agency residential mortgage-backed securities include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and principal-only and interest-only (including inverse interest-only) securities. Agency residential mortgage-backed securities are generally measured using recent transactions, pricing data from external pricing services or expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral and are categorized within Level 2 of the fair value hierarchy. We use prices observed from recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate factors such as weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer and weighted average loan age.
|
•
|
Non-Agency Residential Mortgage-Backed Securities:
The fair value of non-agency residential mortgage-backed securities is determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields. In addition, broker quotes, where available, are also referenced to compare prices primarily on interest-only securities.
|
•
|
Agency Commercial Mortgage-Backed Securities:
Government National Mortgage Association ("GNMA") project loan bonds are measured based on inputs corroborated from and benchmarked to observed prices of recent securitization transactions of similar securities with adjustments incorporating an evaluation of various factors, including prepayment speeds, default rates and cash flow structures, as well as the likelihood of pricing levels in the current market environment. Federal National Mortgage Association ("FNMA") Delegated Underwriting and Servicing ("DUS") mortgage-backed securities are generally measured by using prices observed from recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
|
•
|
Non-Agency Commercial Mortgage-Backed Securities:
Non-agency commercial mortgage-backed securities are measured using pricing data obtained from external pricing services, prices observed from recently executed market transactions or based on expected cash flow models that incorporate underlying loan collateral characteristics and performance. Non-agency commercial mortgage-backed securities are categorized within Level 2 or Level 3 of the fair value hierarchy depending on the observability of the underlying inputs.
|
•
|
Corporate Loans:
Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market consensus pricing service quotations. Where available, market price quotations from external pricing services are reviewed to ensure they are supported by transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on price quotations that are considered to be less transparent, market prices for debt securities of the same creditor and estimates of future cash flows incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer's capital structure.
|
•
|
Participation Certificates in Agency Residential Loans:
Valuations of participation certificates in agency residential loans are based on observed market prices of recently executed purchases and sales of similar loans and data provider pricing. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions and availability of data provider pricing.
|
•
|
Project Loans and Participation Certificates in GNMA Project and Construction Loans:
Valuations of participation certificates in GNMA project and construction loans are based on inputs corroborated from and benchmarked to observed prices of recent securitizations with similar underlying loan collateral to derive an implied spread. Securitization prices are adjusted to estimate the fair value of the loans to account for the arbitrage that is realized at the time of securitization. The measurements are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions.
|
•
|
Consumer Loans and Funding Facilities:
Consumer and small business whole loans and related funding facilities are valued based on observed market transactions and incorporating valuation inputs including, but not limited to, delinquency and default rates, prepayment rates, borrower characteristics, loan risk grades and loan age. These assets are categorized within Level 2 or Level 3 of the fair value hierarchy.
|
•
|
Escrow and Trade Claim Receivables:
Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent observations in the same receivable.
|
•
|
Listed Derivative Contracts:
Listed derivative contracts that are actively traded are measured based on quoted exchange prices, broker quotes or vanilla option valuation models, such as Black-Scholes, using observable valuation inputs from the principal market or consensus pricing services. Exchange quotes and/or valuation inputs are generally obtained from external vendors and pricing services. Broker quotes are validated directly through observable and tradeable quotes. Listed derivative contracts that use unadjusted exchange close prices are generally categorized within Level 1 of the fair value hierarchy. All other listed derivative contracts are generally categorized within Level 2 of the fair value hierarchy.
|
•
|
Over-the-Counter ("OTC") Derivative Contracts:
OTC derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current transaction. Where available, valuation inputs are calibrated from observables market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
|
•
|
Oil Futures Derivatives:
Vitesse Energy Finance uses swaps and call and put options in order to reduce exposure to future oil price fluctuations. Vitesse Energy Finance accounts for the derivative instruments at fair value, which are classified as either Level 1 or Level 2 within the fair value hierarchy. Fair values classified as Level 1 are measured based on quoted closing exchange prices obtained from external pricing services and Level 2 are determined under the income valuation technique using an option-pricing model that is based on directly or indirectly observable inputs.
|
|
Fair Value (1)
|
|
Unfunded
Commitments
|
||||
February 28, 2019
|
|
|
|
||||
Equity Long/Short Hedge Funds (2)
|
$
|
349,128
|
|
|
$
|
—
|
|
Equity Funds (3)
|
35,719
|
|
|
20,036
|
|
||
Commodity Funds (4)
|
15,382
|
|
|
—
|
|
||
Multi-asset Funds (5)
|
232,465
|
|
|
—
|
|
||
Other funds (6)
|
336
|
|
|
—
|
|
||
Total
|
$
|
633,030
|
|
|
$
|
20,036
|
|
|
|
|
|
||||
November 30, 2018
|
|
|
|
|
|
||
Equity Long/Short Hedge Funds (2)
|
$
|
86,788
|
|
|
$
|
—
|
|
Equity Funds (3)
|
40,070
|
|
|
20,996
|
|
||
Commodity Funds (4)
|
10,129
|
|
|
—
|
|
||
Multi-asset Funds (5)
|
256,972
|
|
|
—
|
|
||
Other funds (6)
|
400
|
|
|
—
|
|
||
Total
|
$
|
394,359
|
|
|
$
|
20,996
|
|
(1)
|
Where fair value is calculated based on NAV, fair value has been derived from each of the funds' capital statements.
|
(2)
|
This category includes investments in hedge funds that invest, long and short, primarily in equity securities in domestic and international markets in both the public and private sectors. At
February 28, 2019
and
November 30, 2018
, approximately
74%
and
0%
, respectively, of the fair value of investments in this category cannot be redeemed because these investments include restrictions that do not allow for redemption in the first
36 months
after acquisition. At the end of this restriction period, which is in approximately
34 months
, these investments are redeemable monthly with
45
to
90 days
prior written notice. At
February 28, 2019
and
November 30, 2018
,
22%
and
82%
, respectively, of these investments are redeemable in 2020. At
February 28, 2019
and
November 30, 2018
,
4%
and
17%
, respectively, of these investments are redeemable quarterly with
60
days prior written notice.
|
(3)
|
The investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead distributions are received through the liquidation of the underlying assets of the funds, which are expected to be liquidated in approximately
one
to
ten
years.
|
(4)
|
This category includes investments in a hedge fund that invests, long and short, primarily in commodities. Investments in this category are redeemable quarterly with
60
days prior written notice.
|
(5)
|
This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At
February 28, 2019
and
November 30, 2018
, investments representing approximately
6%
and
15%
, respectively, of the fair value of investments in this category are redeemable monthly with
30
days prior written notice.
|
(6)
|
This category includes investments in a fund that invests in loans secured by a first trust deed on property, domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt and private equity investments and there are no redemption provisions. This category also includes investments in a fund of funds that invests in various private equity funds that are managed by Jefferies Group and have no redemption provisions. Investments in the fund of funds are gradually being liquidated, however, the timing of when the proceeds will be received is uncertain.
|
Three Months Ended February 28, 2019
|
|||||||||||||||||||||||||||||||||||
|
Balance, November 30, 2018
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, February 28, 2019
|
|
Changes in
unrealized gains/losses included in earnings relating to instruments still held at
February 28, 2019 (1)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Corporate equity securities
|
$
|
52,192
|
|
|
$
|
4,488
|
|
|
$
|
1,410
|
|
|
$
|
(2,411
|
)
|
|
$
|
(66
|
)
|
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
$
|
55,576
|
|
|
$
|
4,603
|
|
Corporate debt securities
|
9,484
|
|
|
466
|
|
|
3,568
|
|
|
(3,233
|
)
|
|
(834
|
)
|
|
—
|
|
|
1,479
|
|
|
10,930
|
|
|
498
|
|
|||||||||
CDOs and CLOs
|
36,105
|
|
|
(6,726
|
)
|
|
49,201
|
|
|
(32,759
|
)
|
|
(1,139
|
)
|
|
—
|
|
|
(1,538
|
)
|
|
43,144
|
|
|
(3,526
|
)
|
|||||||||
Residential mortgage-backed securities
|
19,603
|
|
|
462
|
|
|
975
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
(50
|
)
|
|
20,963
|
|
|
494
|
|
|||||||||
Commercial mortgage-backed securities
|
10,886
|
|
|
136
|
|
|
12
|
|
|
—
|
|
|
(41
|
)
|
|
—
|
|
|
1,827
|
|
|
12,820
|
|
|
96
|
|
|||||||||
Other asset-backed securities
|
53,175
|
|
|
(2,290
|
)
|
|
29,195
|
|
|
(30,060
|
)
|
|
(12,320
|
)
|
|
—
|
|
|
(1,814
|
)
|
|
35,886
|
|
|
(1,763
|
)
|
|||||||||
Loans and other receivables
|
46,985
|
|
|
814
|
|
|
40,061
|
|
|
(27,142
|
)
|
|
(1,990
|
)
|
|
—
|
|
|
19,323
|
|
|
78,051
|
|
|
130
|
|
|||||||||
Investments at fair value
|
396,254
|
|
|
(2,923
|
)
|
|
27,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
421,098
|
|
|
(2,923
|
)
|
|||||||||
FXCM term loan
|
73,150
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73,600
|
|
|
450
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate equity securities
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
78
|
|
|
$
|
2
|
|
Corporate debt securities
|
522
|
|
|
(241
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
449
|
|
|
730
|
|
|
241
|
|
|||||||||
Commercial mortgage-backed securities
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
(70
|
)
|
|||||||||
Loans
|
6,376
|
|
|
(229
|
)
|
|
(1,411
|
)
|
|
504
|
|
|
—
|
|
|
—
|
|
|
(1,820
|
)
|
|
3,420
|
|
|
338
|
|
|||||||||
Net derivatives (2)
|
21,614
|
|
|
(5,348
|
)
|
|
(2,804
|
)
|
|
3,084
|
|
|
169
|
|
|
—
|
|
|
12,260
|
|
|
28,975
|
|
|
3,333
|
|
|||||||||
Long-term debt (1)
|
200,745
|
|
|
(16,701
|
)
|
|
—
|
|
|
—
|
|
|
(5,665
|
)
|
|
92,016
|
|
|
12,744
|
|
|
283,139
|
|
|
4,045
|
|
(1)
|
Realized and unrealized gains (losses) are primarily reported in Principal transactions revenues in the Consolidated Statements of Operations. Changes in instrument-specific credit risk related to structured notes are included in our Consolidated Statements of Comprehensive Income (Loss), net of tax. Changes in unrealized gains (losses) included in other comprehensive income (loss) for instruments still held at
February 28, 2019
were gains of
$12.7 million
.
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
•
|
Loans and other receivables of
$25.8 million
, CDOs and CLOs of
$14.1 million
and other asset-backed securities of
$10.8 million
due to reduced pricing transparency.
|
•
|
CDOs and CLOs of
$15.7 million
, other asset-backed securities of
$12.6 million
and loans and other receivables of
$6.5 million
due to greater pricing transparency supporting classification into Level 2.
|
•
|
Structured notes of
$22.2 million
and net derivatives of
$13.9 million
due to reduced market and pricing transparency.
|
•
|
Structured notes of
$9.4 million
due to greater market transparency.
|
Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2017
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, March 31, 2018
|
|
Changes in
unrealized gains/ losses relating to instruments still held at
March 31, 2018 (1)
|
||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Corporate equity securities
|
$
|
22,270
|
|
|
$
|
11,764
|
|
|
$
|
2,733
|
|
|
$
|
(1,381
|
)
|
|
$
|
(1,687
|
)
|
|
$
|
—
|
|
|
$
|
2,054
|
|
|
$
|
35,753
|
|
|
$
|
10,754
|
|
Corporate debt securities
|
26,036
|
|
|
(9
|
)
|
|
928
|
|
|
(346
|
)
|
|
(2,049
|
)
|
|
—
|
|
|
1,543
|
|
|
26,103
|
|
|
(1,086
|
)
|
|||||||||
CDOs and CLOs
|
42,184
|
|
|
(3,782
|
)
|
|
43,796
|
|
|
(34,168
|
)
|
|
(3,838
|
)
|
|
—
|
|
|
(5,579
|
)
|
|
38,613
|
|
|
(3,006
|
)
|
|||||||||
Residential mortgage-backed securities
|
26,077
|
|
|
(3,212
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(1,100
|
)
|
|
21,762
|
|
|
(2,366
|
)
|
|||||||||
Commercial mortgage-backed securities
|
12,419
|
|
|
(231
|
)
|
|
1,260
|
|
|
(508
|
)
|
|
(1,285
|
)
|
|
—
|
|
|
3,448
|
|
|
15,103
|
|
|
(622
|
)
|
|||||||||
Other asset-backed securities
|
61,129
|
|
|
(1,385
|
)
|
|
57,095
|
|
|
(53,459
|
)
|
|
(3,776
|
)
|
|
—
|
|
|
(8,316
|
)
|
|
51,288
|
|
|
127
|
|
|||||||||
Loans and other receivables
|
47,304
|
|
|
1,598
|
|
|
15,635
|
|
|
(803
|
)
|
|
(9,730
|
)
|
|
—
|
|
|
8,039
|
|
|
62,043
|
|
|
(190
|
)
|
|||||||||
Investments at fair value
|
329,944
|
|
|
2,289
|
|
|
240
|
|
|
(16,624
|
)
|
|
—
|
|
|
—
|
|
|
2,310
|
|
|
318,159
|
|
|
1,695
|
|
|||||||||
FXCM term loan
|
72,800
|
|
|
8,597
|
|
|
—
|
|
|
—
|
|
|
(8,197
|
)
|
|
—
|
|
|
—
|
|
|
73,200
|
|
|
4,939
|
|
|||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate equity securities
|
$
|
48
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
(13
|
)
|
Corporate debt securities
|
522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522
|
|
|
—
|
|
|||||||||
Commercial mortgage-backed securities
|
105
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
(35
|
)
|
|||||||||
Loans
|
3,486
|
|
|
6
|
|
|
(25
|
)
|
|
3,442
|
|
|
—
|
|
|
—
|
|
|
3,414
|
|
|
10,323
|
|
|
(6
|
)
|
|||||||||
Net derivatives (2)
|
6,746
|
|
|
(1,166
|
)
|
|
(6
|
)
|
|
—
|
|
|
1,012
|
|
|
296
|
|
|
—
|
|
|
6,882
|
|
|
(5,609
|
)
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions revenues in the Consolidated Statements of Operations.
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
•
|
CDOs and CLOs of
$9.1 million
and loans and other receivables of
$8.6 million
due to a reduced pricing transparency.
|
•
|
CDOs and CLOs of
$14.7 million
and other assets-backed securities of
$8.3 million
due to greater pricing transparency supporting classification into Level 2.
|
February 28, 2019
|
|||||||||||||
Financial Instruments Owned
|
|
Fair Value
(in thousands) |
|
Valuation
Technique |
|
Significant
Unobservable Input(s) |
|
Input/Range
|
|
Weighted
Average |
|||
Corporate equity securities
|
|
$
|
48,459
|
|
|
|
|
|
|
|
|
|
|
Non-exchange-traded securities
|
|
|
|
|
Market approach
|
|
Price
|
|
$3 to $518
|
|
$123
|
||
|
|
|
|
|
|
Transaction level
|
|
$85
|
|
—
|
|
||
|
|
|
|
|
|
Underlying stock price
|
|
$3 to $11
|
|
$8
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Corporate debt securities
|
|
$
|
10,930
|
|
|
Market approach
|
|
Discount rate/yield
|
|
25%
|
|
—
|
|
|
|
|
|
|
|
Estimated recovery percentage
|
|
48%
|
|
—
|
|
||
|
|
|
|
|
|
Price
|
|
$16 to $131
|
|
$98
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
CDOs and CLOs
|
|
$
|
43,144
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
10% to 20%
|
|
15
|
%
|
|
|
|
|
|
|
|
Constant default rate
|
|
1% to 2%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 30%
|
|
27
|
%
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
10% to 16%
|
|
12
|
%
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
2% to 42%
|
|
28
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Residential mortgage-backed securities
|
|
$
|
20,963
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
1% to 2%
|
|
2
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
7 years to 22 years
|
|
8 years
|
||
|
|
|
|
|
|
|
Discount rate/yield
|
|
3% to 5%
|
|
3
|
%
|
|
|
|
|
|
Market approach
|
|
Price
|
|
$100
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Commercial mortgage-backed securities
|
|
$
|
11,319
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
8% to 84%
|
|
28
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 year to 2 years
|
|
1 year
|
||
|
|
|
|
|
|
Discount rate/yield
|
|
2% to 26%
|
|
17
|
%
|
||
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
15%
|
|
—
|
|
||
|
|
|
|
|
|
Price
|
|
$49
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Other asset-backed securities
|
|
$
|
35,886
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
11% to 30%
|
|
22
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 year to 2 years
|
|
1 year
|
||
|
|
|
|
|
|
|
Discount rate/yield
|
|
6% to 12%
|
|
10
|
%
|
|
|
|
|
|
Market approach
|
|
Price
|
|
$100
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Loans and other receivables
|
|
$
|
78,051
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
1%
|
|
—
|
|
|
|
|
|
|
|
Price
|
|
$50 to $100
|
|
$92
|
|||
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
13% to 117%
|
|
105
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
|
$
|
6,552
|
|
|
|
|
|
|
|
|
|
|
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$95 to $100
|
|
$98
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Investments at fair value
|
|
$
|
371,945
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
|
|
Market approach
|
|
Price
|
|
$3 to $250
|
|
$116
|
|||
|
|
|
|
Scenario analysis
|
|
Discount rate
|
|
20%
|
|
—
|
|
||
|
|
|
|
|
|
Revenue growth
|
|
0%
|
|
—
|
|
||
|
|
|
|
Contingent claims analysis
|
|
Volatility
|
|
25% to 35%
|
|
30
|
%
|
||
|
|
|
|
|
|
Duration (years)
|
|
4 years
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Investment in FXCM
|
|
$
|
73,600
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
|
|
Discounted cash flows
|
|
Term based on the pay off (years)
|
|
0 months to 0.3 years
|
|
0.3 years
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Trading Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||
Loans
|
|
$
|
3,420
|
|
|
Market approach
|
|
Price
|
|
$50
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
|
$
|
37,186
|
|
|
|
|
|
|
|
|
|
|
Equity options
|
|
|
|
Option model/default rate
|
|
Default probability
|
|
0%
|
|
—
|
|
||
|
|
|
|
Volatility benchmarking
|
|
Volatility
|
|
27% to 82%
|
|
48
|
%
|
||
Interest rate swaps
|
|
|
|
Market approach
|
|
Basis points
|
|
18 to 19
|
|
18
|
|
||
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$95 to $100
|
|
$97
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Long-term debt
|
|
$
|
283,139
|
|
|
|
|
|
|
|
|
|
|
Structured notes
|
|
|
|
Market approach
|
|
Price
|
|
$73 to $95
|
|
$84
|
|||
|
|
|
|
|
|
Price
|
|
€76 to €107
|
|
€93
|
November 30, 2018
|
|||||||||||||
Financial Instruments Owned
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
|||
Corporate equity securities
|
|
$
|
43,644
|
|
|
|
|
|
|
|
|
|
|
Non-exchange-traded securities
|
|
|
|
Market approach
|
|
Price
|
|
$1 to $75
|
|
$12
|
|||
|
|
|
|
|
|
Transaction level
|
|
$47
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Corporate debt securities
|
|
$
|
9,484
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
46%
|
|
—
|
|
|
|
|
|
|
|
Transaction level
|
|
$80
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
CDOs and CLOs
|
|
$
|
36,105
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
10% to 20%
|
|
18
|
%
|
|
|
|
|
|
|
|
Constant default rate
|
|
1% to 2%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 30%
|
|
26
|
%
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
11% to 16%
|
|
14
|
%
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
2% to 41%
|
|
23
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Residential mortgage-backed securities
|
|
$
|
19,603
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
4%
|
|
—
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
13 years
|
|
—
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
3%
|
|
—
|
|
|
|
|
|
|
|
|
Loss severity
|
|
0%
|
|
—
|
|
||
|
|
|
|
Market approach
|
|
Price
|
|
$100
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Commercial mortgage-backed securities
|
|
$
|
9,444
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
8% to 85%
|
|
45
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 year to 3 years
|
|
1 year
|
||
|
|
|
|
|
|
Discount rate/yield
|
|
2% to 15%
|
|
6
|
%
|
||
|
|
|
|
|
|
Loss severity
|
|
64%
|
|
—
|
|
||
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
26%
|
|
—
|
|
||
|
|
|
|
|
|
Price
|
|
$49
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Other asset-backed securities
|
|
$
|
53,175
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
12% to 30%
|
|
22
|
%
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 year to 2 years
|
|
1 year
|
||
|
|
|
|
|
|
|
Discount rate/yield
|
|
6% to 12%
|
|
8
|
%
|
|
|
|
|
|
Market approach
|
|
Price
|
|
$100
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Loans and other receivables
|
|
$
|
46,078
|
|
|
Market approach
|
|
Price
|
|
$50 to $100
|
|
$96
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
13% to 117%
|
|
105
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
|
$
|
4,602
|
|
|
|
|
|
|
|
|
|
|
Total return swaps
|
|
|
|
|
Market approach
|
|
Price
|
|
$97
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Investments at fair value
|
|
$
|
368,231
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
|
|
|
Market approach
|
|
Price
|
|
$3 to $250
|
|
$108
|
||
|
|
|
|
|
|
Transaction level
|
|
$169
|
|
—
|
|
||
|
|
|
|
Scenario analysis
|
|
Discount rate/yield
|
|
20%
|
|
—
|
|
||
|
|
|
|
|
|
Revenue growth
|
|
0%
|
|
—
|
|
||
|
|
|
|
Contingent claims analysis
|
|
Volatility
|
|
25% to 35%
|
|
30
|
%
|
||
|
|
|
|
|
|
Duration (years)
|
|
4 years
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Investment in FXCM
|
|
$
|
73,150
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
|
|
|
Discounted cash flows
|
|
Term based on the pay off (years)
|
|
0 months to 0.3 years
|
|
0.3 years
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Trading Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||
Loans
|
|
$
|
6,376
|
|
|
Market approach
|
|
Price
|
|
$50 to $101
|
|
$74
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
|
$
|
27,536
|
|
|
|
|
|
|
|
|
|
|
Equity options
|
|
|
|
|
Option model/default rate
|
|
Default probability
|
|
0%
|
|
—
|
|
|
|
|
|
|
Volatility benchmarking
|
|
Volatility
|
|
39% to 62%
|
|
50
|
%
|
||
Interest rate swaps
|
|
|
|
Market approach
|
|
Price
|
|
$20
|
|
—
|
|
||
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$97
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||
Long-term Debt
|
|
$
|
200,745
|
|
|
|
|
|
|
|
|
|
|
Structured notes
|
|
|
|
Market approach
|
|
Price
|
|
$78 to $94
|
|
$86
|
|||
|
|
|
|
|
|
Price
|
|
€68 to €110
|
|
€96
|
•
|
Non-exchange-traded securities, corporate debt securities, loans and other receivables, interest rate swaps, total return swaps, residential mortgage-backed securities, other asset-backed securities, private equity securities and structured notes using a market approach valuation technique. A significant increase (decrease) in the transaction level of a non-exchange-traded security, corporate debt security and private equity security would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the underlying stock price of the non-exchange traded securities would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the price of the private equity securities, non-exchange-traded securities, corporate debt securities, total return swaps, interest rate swaps, residential mortgage-backed securities, other asset-backed securities, loans and other receivables or structured notes would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the estimated recovery rates of the cash flow outcomes underlying the corporate debt securities or loans and other receivables would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the discount rate/security yield of corporate debt securities would result in a significantly lower (higher) fair value measurement.
|
•
|
Loans and other receivables, CDOs and CLOs, commercial mortgage-backed securities and private equity securities using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the financial instrument would result in a significantly higher (lower) fair value measurement for the financial instrument. A significant increase (decrease) in the price of the commercial mortgage-backed securities would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the discount rate/yield underlying the investment would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in the revenue growth underlying the investment would result in a significantly higher (lower) fair value measurement.
|
•
|
CDOs and CLOs, residential mortgage-backed securities, commercial mortgage-backed securities and other asset-backed securities using a discounted cash flow valuation technique. A significant increase (decrease) in isolation in the constant default rate, loss severity or cumulative loss rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate and duration would have differing impacts depending on the capital structure and type of security. A significant increase (decrease) in the discount rate/security yield would result in a significantly lower (higher) fair value measurement.
|
•
|
Derivative equity options using an option/default rate model. A significant increase (decrease) in default probability would result in a significantly lower (higher) fair value measurement.
|
•
|
Derivative equity options using volatility benchmarking. A significant increase (decrease) in volatility would result in a significantly higher (lower) fair value measurement.
|
•
|
Investments at fair value using contingent claims analysis. A significant increase (decrease) in volatility would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in duration would result in a significantly lower (higher) fair value measurement.
|
•
|
FXCM term loan using a discounted cash flow valuation technique. A significant increase (decrease) in term based on the time to pay off the loan would result in a higher (lower) fair value measurement.
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Trading Assets:
|
|
|
|
|
||||
Loans and other receivables
|
|
$
|
(7,335
|
)
|
|
$
|
2,628
|
|
|
|
|
|
|
||||
Trading Liabilities:
|
|
|
|
|
|
|
||
Loans
|
|
$
|
—
|
|
|
$
|
250
|
|
Loan commitments
|
|
$
|
79
|
|
|
$
|
(129
|
)
|
|
|
|
|
|
||||
Long-term Debt:
|
|
|
|
|
|
|
||
Changes in instrument specific credit risk (1)
|
|
$
|
23,483
|
|
|
$
|
(16,202
|
)
|
Other changes in fair value (2)
|
|
$
|
(10,643
|
)
|
|
$
|
41,154
|
|
(1)
|
Changes in instrument specific credit risk related to structured notes are included in the Consolidated Statements of Comprehensive Income (Loss), net of tax.
|
(2)
|
Other changes in fair value are included in Principal transactions revenues in the Consolidated Statements of Operations.
|
|
February 28, 2019
|
|
November 30, 2018
|
||||
Trading Assets:
|
|
|
|
||||
Loans and other receivables (1)
|
$
|
907,395
|
|
|
$
|
961,554
|
|
Loans and other receivables on nonaccrual status and/or 90 days or greater past due (1) (2)
|
$
|
267,047
|
|
|
$
|
158,392
|
|
Long-term debt
|
$
|
128,085
|
|
|
$
|
114,669
|
|
(1)
|
Interest income is recognized separately from other changes in fair value and is included in Interest income in the Consolidated Statements of Operations.
|
(2)
|
Amounts include all loans and other receivables
90
days or greater past due by which contractual principal exceeds fair value of
$18.7 million
and
$20.5 million
at
February 28, 2019
and
November 30, 2018
, respectively.
|
|
Assets
|
|
Liabilities
|
||||||||||
|
Fair Value
|
|
Number of
Contracts (1)
|
|
Fair Value
|
|
Number of
Contracts (1)
|
||||||
February 28, 2019
|
|
|
|
|
|
|
|
||||||
Derivatives designated as accounting hedges - interest rate contracts
|
$
|
—
|
|
|
—
|
|
|
$
|
18,037
|
|
|
1
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
831,019
|
|
|
45,802
|
|
|
$
|
840,900
|
|
|
31,862
|
|
Foreign exchange contracts
|
302,480
|
|
|
9,384
|
|
|
291,008
|
|
|
9,401
|
|
||
Equity contracts
|
1,329,281
|
|
|
1,863,817
|
|
|
1,566,911
|
|
|
1,518,951
|
|
||
Commodity contracts
|
13,602
|
|
|
8,623
|
|
|
2,945
|
|
|
5,418
|
|
||
Credit contracts
|
31,889
|
|
|
122
|
|
|
26,660
|
|
|
101
|
|
||
Total derivatives not designated as accounting hedges
|
2,508,271
|
|
|
|
|
|
2,728,424
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Total gross derivative assets/ liabilities
|
2,508,271
|
|
|
|
|
2,746,461
|
|
|
|
||||
Amounts offset in Consolidated Statement of Financial Condition (2)
|
(2,296,080
|
)
|
|
|
|
|
(2,383,752
|
)
|
|
|
|
||
Net amounts per Consolidated Statement of Financial Condition (3)
|
$
|
212,191
|
|
|
|
|
$
|
362,709
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
November 30, 2018
|
|
|
|
|
|
|
|
||||||
Derivatives designated as accounting hedges - interest rate contracts
|
$
|
—
|
|
|
—
|
|
|
$
|
29,647
|
|
|
1
|
|
|
|
|
|
|
|
|
|
||||||
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
$
|
796,493
|
|
|
35,652
|
|
|
$
|
904,043
|
|
|
69,305
|
|
Foreign exchange contracts
|
311,270
|
|
|
10,086
|
|
|
314,989
|
|
|
1,602
|
|
||
Equity contracts
|
1,410,148
|
|
|
2,109,810
|
|
|
2,377,133
|
|
|
1,782,600
|
|
||
Commodity contracts
|
37,823
|
|
|
8,546
|
|
|
1,717
|
|
|
5,683
|
|
||
Credit contracts
|
24,972
|
|
|
130
|
|
|
13,174
|
|
|
93
|
|
||
Total derivatives not designated as accounting hedges
|
2,580,706
|
|
|
|
|
|
3,611,056
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||||
Total gross derivative assets/ liabilities
|
2,580,706
|
|
|
|
|
3,640,703
|
|
|
|
||||
Amounts offset in Consolidated Statement of Financial Condition (2)
|
(2,413,931
|
)
|
|
|
|
|
(2,513,050
|
)
|
|
|
|
||
Net amounts per Consolidated Statement of Financial Condition (3)
|
$
|
166,775
|
|
|
|
|
$
|
1,127,653
|
|
|
|
(1)
|
Number of exchange-traded contracts may include open futures contracts. The unsettled fair value of these futures contracts is included in Receivables and Payables, expense accruals and other liabilities in our Consolidated Statements of Financial Condition.
|
(2)
|
Amounts netted include both netting by counterparty and for cash collateral paid or received.
|
(3)
|
We have not received or pledged additional collateral under master netting agreements and/or other credit support agreements that is eligible to be offset beyond what has been offset in the Consolidated Statements of Financial Condition.
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Interest rate swaps
|
|
$
|
14,587
|
|
|
$
|
(21,221
|
)
|
Long-term debt
|
|
(15,556
|
)
|
|
22,715
|
|
||
Total
|
|
$
|
(969
|
)
|
|
$
|
1,494
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Interest rate contracts
|
|
$
|
(69,831
|
)
|
|
$
|
26,962
|
|
Foreign exchange contracts
|
|
(176
|
)
|
|
3,128
|
|
||
Equity contracts
|
|
(28,481
|
)
|
|
(205,146
|
)
|
||
Commodity contracts
|
|
(19,273
|
)
|
|
(5,314
|
)
|
||
Credit contracts
|
|
4,095
|
|
|
(991
|
)
|
||
Total
|
|
$
|
(113,666
|
)
|
|
$
|
(181,361
|
)
|
|
OTC Derivative Assets (1) (2) (3)
|
||||||||||||||||||
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-
Maturity
Netting (4)
|
|
Total
|
||||||||||
Commodity swaps, options and forwards
|
$
|
1,332
|
|
|
$
|
6,078
|
|
|
$
|
—
|
|
|
$
|
(2,098
|
)
|
|
$
|
5,312
|
|
Equity swaps and options
|
2,539
|
|
|
17,857
|
|
|
5,240
|
|
|
—
|
|
|
25,636
|
|
|||||
Credit default swaps
|
111
|
|
|
19,824
|
|
|
—
|
|
|
(108
|
)
|
|
19,827
|
|
|||||
Total return swaps
|
47,890
|
|
|
18,274
|
|
|
—
|
|
|
(984
|
)
|
|
65,180
|
|
|||||
Foreign currency forwards, swaps and options
|
65,040
|
|
|
11,413
|
|
|
—
|
|
|
(16,118
|
)
|
|
60,335
|
|
|||||
Fixed income forwards
|
1,645
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,645
|
|
|||||
Interest rate swaps, options and forwards
|
29,360
|
|
|
114,382
|
|
|
115,221
|
|
|
(76,899
|
)
|
|
182,064
|
|
|||||
Total
|
$
|
147,917
|
|
|
$
|
187,828
|
|
|
$
|
120,461
|
|
|
$
|
(96,207
|
)
|
|
359,999
|
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,496
|
)
|
|||||
Total OTC derivative assets included in Trading assets
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
327,503
|
|
(1)
|
At
February 28, 2019
, we held exchange-traded derivative assets, other derivative assets and other credit agreements with a fair value of
$31.8 million
, which are not included in this table.
|
(2)
|
OTC derivative assets in the table above are gross of collateral received. OTC derivative assets are recorded net of collateral received in the Consolidated Statements of Financial Condition. At
February 28, 2019
, cash collateral received was
$147.1 million
.
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
OTC Derivative Liabilities (1) (2) (3)
|
||||||||||||||||||
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-Maturity
Netting (4)
|
|
Total
|
||||||||||
Commodity swaps, options and forwards
|
$
|
1,832
|
|
|
$
|
954
|
|
|
$
|
—
|
|
|
$
|
(2,098
|
)
|
|
$
|
688
|
|
Equity swaps and options
|
30,988
|
|
|
106,443
|
|
|
37,837
|
|
|
—
|
|
|
175,268
|
|
|||||
Credit default swaps
|
1,918
|
|
|
10,878
|
|
|
—
|
|
|
(108
|
)
|
|
12,688
|
|
|||||
Total return swaps
|
11,553
|
|
|
14,057
|
|
|
—
|
|
|
(984
|
)
|
|
24,626
|
|
|||||
Foreign currency forwards, swaps and options
|
53,908
|
|
|
11,042
|
|
|
—
|
|
|
(16,118
|
)
|
|
48,832
|
|
|||||
Fixed income forwards
|
3,810
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,810
|
|
|||||
Interest rate swaps, options and forwards
|
32,805
|
|
|
74,816
|
|
|
182,540
|
|
|
(76,899
|
)
|
|
213,262
|
|
|||||
Total
|
$
|
136,814
|
|
|
$
|
218,190
|
|
|
$
|
220,377
|
|
|
$
|
(96,207
|
)
|
|
479,174
|
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,496
|
)
|
|||||
Total OTC derivative liabilities included in Trading liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
446,678
|
|
(1)
|
At
February 28, 2019
, we held exchange-traded derivative liabilities, other derivative liabilities and other credit agreements with a fair value of
$150.8 million
, which are not included in this table.
|
(2)
|
OTC derivative liabilities in the table above are gross of collateral pledged. OTC derivative liabilities are recorded net of collateral pledged in the Consolidated Statements of Financial Condition. At
February 28, 2019
, cash collateral pledged was
$234.8 million
.
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
|
External Credit Rating
|
|
|
|
|
||||||||||
|
|
Investment Grade
|
|
Non-investment grade
|
|
Unrated
|
|
Total Notional
|
||||||||
February 28, 2019
|
|
|
|
|
|
|
|
|
||||||||
Credit protection sold:
|
|
|
|
|
|
|
|
|
||||||||
Index credit default swaps
|
|
$
|
90.5
|
|
|
$
|
100.0
|
|
|
$
|
—
|
|
|
$
|
190.5
|
|
Single name credit default swaps
|
|
$
|
8.4
|
|
|
$
|
53.9
|
|
|
$
|
32.6
|
|
|
$
|
94.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
November 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
Credit protection sold:
|
|
|
|
|
|
|
|
|
||||||||
Index credit default swaps
|
|
$
|
25.7
|
|
|
$
|
167.4
|
|
|
$
|
—
|
|
|
$
|
193.1
|
|
Single name credit default swaps
|
|
$
|
57.7
|
|
|
$
|
84.5
|
|
|
$
|
3.0
|
|
|
$
|
145.2
|
|
|
February 28, 2019
|
|
November 30, 2018
|
||||
Derivative instrument liabilities with credit-risk-related contingent features
|
$
|
32.3
|
|
|
$
|
93.5
|
|
Collateral posted
|
$
|
(19.2
|
)
|
|
$
|
(61.5
|
)
|
Collateral received
|
$
|
128.2
|
|
|
$
|
91.5
|
|
Return of and additional collateral required in the event of a credit rating downgrade below investment grade (1)
|
$
|
141.3
|
|
|
$
|
123.3
|
|
Collateral Pledged
|
|
Securities Lending Arrangements
|
|
Repurchase Agreements
|
|
Total
|
||||||
February 28, 2019
|
|
|
|
|
|
|
||||||
Corporate equity securities
|
|
$
|
1,860,725
|
|
|
$
|
277,041
|
|
|
$
|
2,137,766
|
|
Corporate debt securities
|
|
269,547
|
|
|
1,915,333
|
|
|
2,184,880
|
|
|||
Mortgage- and asset-backed securities
|
|
—
|
|
|
3,277,181
|
|
|
3,277,181
|
|
|||
U.S. government and federal agency securities
|
|
104,428
|
|
|
11,987,128
|
|
|
12,091,556
|
|
|||
Municipal securities
|
|
—
|
|
|
466,849
|
|
|
466,849
|
|
|||
Sovereign obligations
|
|
—
|
|
|
3,387,020
|
|
|
3,387,020
|
|
|||
Loans and other receivables
|
|
—
|
|
|
352,411
|
|
|
352,411
|
|
|||
Total
|
|
$
|
2,234,700
|
|
|
$
|
21,662,963
|
|
|
$
|
23,897,663
|
|
|
|
|
|
|
|
|
||||||
November 30, 2018
|
|
|
|
|
|
|
||||||
Corporate equity securities
|
|
$
|
1,505,218
|
|
|
$
|
487,124
|
|
|
$
|
1,992,342
|
|
Corporate debt securities
|
|
333,221
|
|
|
1,853,309
|
|
|
2,186,530
|
|
|||
Mortgage- and asset-backed securities
|
|
249
|
|
|
2,820,543
|
|
|
2,820,792
|
|
|||
U.S. government and federal agency securities
|
|
—
|
|
|
8,181,947
|
|
|
8,181,947
|
|
|||
Municipal securities
|
|
—
|
|
|
604,274
|
|
|
604,274
|
|
|||
Sovereign obligations
|
|
—
|
|
|
2,945,521
|
|
|
2,945,521
|
|
|||
Loans and other receivables
|
|
—
|
|
|
300,768
|
|
|
300,768
|
|
|||
Total
|
|
$
|
1,838,688
|
|
|
$
|
17,193,486
|
|
|
$
|
19,032,174
|
|
|
|
Contractual Maturity
|
||||||||||||||||||
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
February 28, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities lending arrangements
|
|
$
|
1,034,306
|
|
|
$
|
—
|
|
|
$
|
1,002,932
|
|
|
$
|
197,462
|
|
|
$
|
2,234,700
|
|
Repurchase agreements
|
|
11,379,518
|
|
|
4,169,261
|
|
|
4,223,211
|
|
|
1,890,973
|
|
|
21,662,963
|
|
|||||
Total
|
|
$
|
12,413,824
|
|
|
$
|
4,169,261
|
|
|
$
|
5,226,143
|
|
|
$
|
2,088,435
|
|
|
$
|
23,897,663
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
November 30, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Securities lending arrangements
|
|
$
|
807,347
|
|
|
$
|
—
|
|
|
$
|
560,417
|
|
|
$
|
470,924
|
|
|
$
|
1,838,688
|
|
Repurchase agreements
|
|
7,849,052
|
|
|
1,915,325
|
|
|
6,042,951
|
|
|
1,386,158
|
|
|
17,193,486
|
|
|||||
Total
|
|
$
|
8,656,399
|
|
|
$
|
1,915,325
|
|
|
$
|
6,603,368
|
|
|
$
|
1,857,082
|
|
|
$
|
19,032,174
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Transferred assets
|
|
$
|
1,260.6
|
|
|
$
|
2,757.8
|
|
Proceeds on new securitizations
|
|
$
|
1,331.2
|
|
|
$
|
2,758.9
|
|
Cash flows received on retained interests
|
|
$
|
14.8
|
|
|
$
|
9.2
|
|
|
February 28, 2019
|
|
November 30, 2018
|
||||||||||||
Securitization Type
|
Total
Assets
|
|
Retained
Interests
|
|
Total
Assets
|
|
Retained
Interests
|
||||||||
U.S. government agency residential mortgage-backed securities
|
$
|
12,620.2
|
|
|
$
|
353.1
|
|
|
$
|
13,633.5
|
|
|
$
|
365.3
|
|
U.S. government agency commercial mortgage-backed securities
|
$
|
1,594.4
|
|
|
$
|
70.7
|
|
|
$
|
2,027.6
|
|
|
$
|
185.6
|
|
CLOs
|
$
|
3,522.8
|
|
|
$
|
23.7
|
|
|
$
|
3,512.0
|
|
|
$
|
20.9
|
|
Consumer and other loans
|
$
|
938.0
|
|
|
$
|
61.3
|
|
|
$
|
604.1
|
|
|
$
|
48.9
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
February 28, 2019
|
|
|
|
|
|
|
|
||||||||
Bonds and notes:
|
|
|
|
|
|
|
|
||||||||
Residential mortgage-backed securities
|
$
|
24,191
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
24,049
|
|
Total Available for sale securities
|
$
|
24,191
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
24,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
November 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. government securities
|
$
|
1,073,038
|
|
|
$
|
1
|
|
|
$
|
183
|
|
|
$
|
1,072,856
|
|
Residential mortgage-backed securities
|
211,209
|
|
|
376
|
|
|
1,067
|
|
|
210,518
|
|
||||
Commercial mortgage-backed securities
|
16,068
|
|
|
—
|
|
|
426
|
|
|
15,642
|
|
||||
Other asset-backed securities
|
111,447
|
|
|
1
|
|
|
578
|
|
|
110,870
|
|
||||
Total Available for sale securities
|
$
|
1,411,762
|
|
|
$
|
378
|
|
|
$
|
2,254
|
|
|
$
|
1,409,886
|
|
•
|
Purchases of securities in connection with Jefferies Group's trading and secondary market-making activities;
|
•
|
Retained interests held as a result of securitization activities, including the resecuritization of mortgage- and other asset-backed securities and the securitization of commercial mortgage, corporate and consumer loans;
|
•
|
Acting as placement agent and/or underwriter in connection with client-sponsored securitizations;
|
•
|
Financing of agency and non-agency mortgage- and other asset-backed securities;
|
•
|
Warehouse funding arrangements for client-sponsored consumer loan vehicles and CLOs through participation certificates, forward sale agreements and revolving loan and note commitments; and
|
•
|
Loans to, investments in and fees from various investment vehicles.
|
|
February 28, 2019
|
|
November 30, 2018
|
||||
Financial instruments owned
|
$
|
323.4
|
|
|
$
|
—
|
|
Securities purchased under agreement to resell (1)
|
936.3
|
|
|
883.1
|
|
||
Receivables
|
613.5
|
|
|
626.0
|
|
||
Other
|
33.0
|
|
|
78.4
|
|
||
Total assets
|
$
|
1,906.2
|
|
|
$
|
1,587.5
|
|
|
|
|
|
||||
Other secured financings (2)
|
$
|
1,853.3
|
|
|
$
|
1,535.3
|
|
Other (3)
|
48.6
|
|
|
45.9
|
|
||
Total liabilities
|
$
|
1,901.9
|
|
|
$
|
1,581.2
|
|
(1)
|
Securities purchased under agreements to resell represent an amount due under a collateralized transaction on a related consolidated entity, which is eliminated in consolidation.
|
(2)
|
Approximately
$326.6 million
and
$1.0 million
of the secured financings represent amounts held by Jefferies Group in inventory and are eliminated in consolidation at
February 28, 2019
and
November 30, 2018
, respectively.
|
(3)
|
Includes
$47.1 million
and
$44.1 million
at
February 28, 2019
and
November 30, 2018
, respectively, of intercompany payables that are eliminated in consolidation.
|
|
Financial Statement
Carrying Amount
|
|
Maximum
Exposure to Loss
|
|
VIE Assets
|
||||||||||
|
Assets
|
|
Liabilities
|
|
|
||||||||||
February 28, 2019
|
|
|
|
|
|
|
|
||||||||
CLOs
|
$
|
156.8
|
|
|
$
|
3.8
|
|
|
$
|
1,939.5
|
|
|
$
|
4,887.2
|
|
Consumer loan and other asset-backed vehicles
|
445.5
|
|
|
—
|
|
|
771.6
|
|
|
3,491.0
|
|
||||
Related party private equity vehicles
|
31.6
|
|
|
—
|
|
|
49.4
|
|
|
90.8
|
|
||||
Other investment vehicles
|
461.1
|
|
|
—
|
|
|
471.5
|
|
|
7,175.1
|
|
||||
Total
|
$
|
1,095.0
|
|
|
$
|
3.8
|
|
|
$
|
3,232.0
|
|
|
$
|
15,644.1
|
|
|
|
|
|
|
|
|
|
||||||||
November 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
CLOs
|
$
|
45.2
|
|
|
$
|
—
|
|
|
$
|
571.4
|
|
|
$
|
3,281.9
|
|
Consumer loan and other asset-backed vehicles
|
462.1
|
|
|
—
|
|
|
807.1
|
|
|
3,273.1
|
|
||||
Related party private equity vehicles
|
35.5
|
|
|
—
|
|
|
53.5
|
|
|
108.3
|
|
||||
Other investment vehicles
|
203.6
|
|
|
—
|
|
|
214.7
|
|
|
5,719.1
|
|
||||
Total
|
$
|
746.4
|
|
|
$
|
—
|
|
|
$
|
1,646.7
|
|
|
$
|
12,382.4
|
|
•
|
Forward sale agreements whereby Jefferies Group commits to sell, at a fixed price, corporate loans and ownership interests in an entity holding such corporate loans to CLOs;
|
•
|
Warehouse funding arrangements in the form of participation interests in corporate loans held by CLOs and commitments to fund such participation interests;
|
•
|
Trading positions in securities issued in a CLO transaction; and
|
•
|
Investments in variable funding notes issued by CLOs.
|
|
Loans to and investments in associated companies as of beginning of period
|
|
Income (losses) related to associated companies
|
|
Income (losses) related to Jefferies Group's associated companies (1)
|
|
Contributions to (distributions from) associated companies, net
|
|
Other
|
|
Loans to and investments in associated companies as of end of period
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Jefferies Finance
|
$
|
728,560
|
|
|
$
|
—
|
|
|
$
|
(6,999
|
)
|
|
$
|
(71,348
|
)
|
|
$
|
—
|
|
|
$
|
650,213
|
|
Berkadia (2)
|
245,228
|
|
|
—
|
|
|
22,649
|
|
|
(17,323
|
)
|
|
172
|
|
|
250,726
|
|
||||||
National Beef
|
653,630
|
|
|
27,105
|
|
|
—
|
|
|
(25,596
|
)
|
|
3
|
|
|
655,142
|
|
||||||
FXCM (3)
|
75,031
|
|
|
(2,716
|
)
|
|
—
|
|
|
—
|
|
|
187
|
|
|
72,502
|
|
||||||
Linkem
|
165,157
|
|
|
(1,621
|
)
|
|
—
|
|
|
32,578
|
|
|
1,030
|
|
|
197,144
|
|
||||||
HomeFed
|
337,542
|
|
|
1,983
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
339,525
|
|
||||||
Other
|
212,184
|
|
|
2,562
|
|
|
(4,313
|
)
|
|
5,728
|
|
|
(387
|
)
|
|
215,774
|
|
||||||
Total
|
$
|
2,417,332
|
|
|
$
|
27,313
|
|
|
$
|
11,337
|
|
|
$
|
(75,961
|
)
|
|
$
|
1,005
|
|
|
$
|
2,381,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Jefferies Finance
|
$
|
655,467
|
|
|
$
|
—
|
|
|
$
|
9,833
|
|
|
$
|
139,386
|
|
|
$
|
—
|
|
|
$
|
804,686
|
|
Berkadia (2)
|
210,594
|
|
|
26,281
|
|
|
—
|
|
|
(17,212
|
)
|
|
(453
|
)
|
|
219,210
|
|
||||||
FXCM (3)
|
158,856
|
|
|
(8,224
|
)
|
|
—
|
|
|
—
|
|
|
239
|
|
|
150,871
|
|
||||||
Garcadia companies (4)
|
179,143
|
|
|
11,383
|
|
|
—
|
|
|
(9,727
|
)
|
|
—
|
|
|
180,799
|
|
||||||
Linkem
|
192,136
|
|
|
(7,455
|
)
|
|
—
|
|
|
542
|
|
|
8,024
|
|
|
193,247
|
|
||||||
HomeFed
|
341,874
|
|
|
11,610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353,484
|
|
||||||
Other
|
328,759
|
|
|
(1,495
|
)
|
|
(4,228
|
)
|
|
6,061
|
|
|
1,676
|
|
|
330,773
|
|
||||||
Total
|
$
|
2,066,829
|
|
|
$
|
32,100
|
|
|
$
|
5,605
|
|
|
$
|
119,050
|
|
|
$
|
9,486
|
|
|
$
|
2,233,070
|
|
(1)
|
Primarily classified in Investment banking revenues and Other revenues.
|
(2)
|
In the fourth quarter of 2018, we transferred our interest in Berkadia to Jefferies Group.
|
(3)
|
As further described in Note 3, our investment in FXCM includes both our equity method investment in FXCM and our term loan with FXCM. Our equity method investment is included in Loans to and investments in associated companies and our term loan is included in Trading assets, at fair value in our Consolidated Statements of Financial Condition.
|
(4)
|
During the third quarter of 2018, we sold
100%
of our equity interests in Garcadia and our associated real estate to our former partners, the Garff family.
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
National Beef
|
|
$
|
27,105
|
|
|
$
|
—
|
|
Berkadia
|
|
—
|
|
|
26,281
|
|
||
FXCM
|
|
(2,716
|
)
|
|
(8,224
|
)
|
||
Garcadia companies
|
|
—
|
|
|
11,383
|
|
||
Linkem
|
|
(1,621
|
)
|
|
(7,455
|
)
|
||
HomeFed
|
|
1,983
|
|
|
11,610
|
|
||
Other
|
|
2,562
|
|
|
(1,495
|
)
|
||
Total
|
|
$
|
27,313
|
|
|
$
|
32,100
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Jefferies Finance
|
|
$
|
(6,999
|
)
|
|
$
|
9,833
|
|
Berkadia
|
|
22,649
|
|
|
—
|
|
||
Other
|
|
(4,313
|
)
|
|
(4,228
|
)
|
||
Total
|
|
$
|
11,337
|
|
|
$
|
5,605
|
|
|
For the Three Months Ended
|
||||||
|
February 28, 2019
|
|
March 31, 2018
|
||||
Revenues
|
$
|
2,082,765
|
|
|
$
|
266,339
|
|
Income from continuing operations before extraordinary items
|
$
|
141,516
|
|
|
$
|
99,811
|
|
Net income
|
$
|
141,516
|
|
|
$
|
99,811
|
|
(In thousands)
|
Gross
Amounts
|
|
Netting in Consolidated Statements of Financial Condition
|
|
Net Amounts in Consolidated Statements of Financial Condition
|
|
Additional Amounts Available for Setoff (1)
|
|
Available Collateral (2)
|
|
Net Amount (3)
|
||||||||||||
Assets at February 28, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative contracts
|
$
|
2,508,271
|
|
|
$
|
(2,296,080
|
)
|
|
$
|
212,191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
212,191
|
|
Securities borrowing arrangements
|
$
|
7,231,073
|
|
|
$
|
—
|
|
|
$
|
7,231,073
|
|
|
$
|
(529,874
|
)
|
|
$
|
(1,171,891
|
)
|
|
$
|
5,529,308
|
|
Reverse repurchase agreements
|
$
|
15,852,250
|
|
|
$
|
(12,355,680
|
)
|
|
$
|
3,496,570
|
|
|
$
|
(328,449
|
)
|
|
$
|
(3,137,324
|
)
|
|
$
|
30,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities at February 28, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative contracts
|
$
|
2,746,461
|
|
|
$
|
(2,383,752
|
)
|
|
$
|
362,709
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
362,709
|
|
Securities lending arrangements
|
$
|
2,234,700
|
|
|
$
|
—
|
|
|
$
|
2,234,700
|
|
|
$
|
(529,874
|
)
|
|
$
|
(1,681,346
|
)
|
|
$
|
23,480
|
|
Repurchase agreements
|
$
|
21,662,963
|
|
|
$
|
(12,355,680
|
)
|
|
$
|
9,307,283
|
|
|
$
|
(328,449
|
)
|
|
$
|
(8,097,893
|
)
|
|
$
|
880,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets at November 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative contracts
|
$
|
2,580,706
|
|
|
$
|
(2,413,931
|
)
|
|
$
|
166,775
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166,775
|
|
Securities borrowing arrangements
|
$
|
6,538,212
|
|
|
$
|
—
|
|
|
$
|
6,538,212
|
|
|
$
|
(468,778
|
)
|
|
$
|
(1,193,986
|
)
|
|
$
|
4,875,448
|
|
Reverse repurchase agreements
|
$
|
11,336,175
|
|
|
$
|
(8,550,417
|
)
|
|
$
|
2,785,758
|
|
|
$
|
(609,225
|
)
|
|
$
|
(2,126,730
|
)
|
|
$
|
49,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities at November 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative contracts
|
$
|
3,640,703
|
|
|
$
|
(2,513,050
|
)
|
|
$
|
1,127,653
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,127,653
|
|
Securities lending arrangements
|
$
|
1,838,688
|
|
|
$
|
—
|
|
|
$
|
1,838,688
|
|
|
$
|
(468,778
|
)
|
|
$
|
(1,343,704
|
)
|
|
$
|
26,206
|
|
Repurchase agreements
|
$
|
17,193,486
|
|
|
$
|
(8,550,417
|
)
|
|
$
|
8,643,069
|
|
|
$
|
(609,225
|
)
|
|
$
|
(7,070,967
|
)
|
|
$
|
962,877
|
|
(1)
|
Under master netting agreements with our counterparties, we have the legal right of offset with a counterparty, which incorporates all of the counterparty’s outstanding rights and obligations under the arrangement. These balances reflect additional credit risk mitigation that is available by a counterparty in the event of a counterparty’s default, but which are not netted in the balance sheet because other netting provisions of GAAP are not met. Further, for derivative assets and liabilities, amounts netted include cash collateral paid or received.
|
(2)
|
Includes securities received or paid under collateral arrangements with counterparties that could be liquidated in the event of a counterparty default and thus offset against a counterparty’s rights and obligations under the respective repurchase agreements or securities borrowing or lending arrangements.
|
(3)
|
At
February 28, 2019
, amounts include
$5,495.4 million
of securities borrowing arrangements, for which Jefferies Group has received securities collateral of
$5,338.4 million
, and
$848.7 million
of repurchase agreements, for which Jefferies Group has pledged securities collateral of
$869.3 million
, which are subject to master netting agreements, but Jefferies Group has not determined the agreements to be legally enforceable. At
November 30, 2018
, amounts include
$4,825.7 million
of securities borrowing arrangements, for which Jefferies Group has received securities collateral of
$4,711.7 million
, and
$931.7 million
of repurchase agreements, for which Jefferies Group has pledged securities collateral of
$963.6 million
, which are subject to master netting agreements, but Jefferies Group has not determined the agreements to be legally enforceable.
|
|
February 28, 2019
|
|
November 30, 2018
|
||||
Indefinite-lived intangibles:
|
|
|
|
||||
Exchange and clearing organization membership interests and registrations
|
$
|
8,591
|
|
|
$
|
8,524
|
|
|
|
|
|
||||
Amortizable intangibles:
|
|
|
|
|
|
||
Customer and other relationships, net of accumulated amortization of $104,929 and $102,579
|
66,009
|
|
|
67,894
|
|
||
Trademarks and tradenames, net of accumulated amortization of $22,116 and $21,086
|
106,894
|
|
|
107,262
|
|
||
Other, net of accumulated amortization of $4,601 and $4,339
|
4,349
|
|
|
4,611
|
|
||
Total intangible assets, net
|
185,843
|
|
|
188,291
|
|
||
|
|
|
|
||||
Goodwill:
|
|
|
|
|
|
||
Jefferies Group
|
1,701,646
|
|
|
1,698,381
|
|
||
Other operations
|
3,459
|
|
|
3,459
|
|
||
Total goodwill
|
1,705,105
|
|
|
1,701,840
|
|
||
|
|
|
|
||||
Total intangible assets, net and goodwill
|
$
|
1,890,948
|
|
|
$
|
1,890,131
|
|
|
February 28, 2019
|
|
November 30, 2018
|
||||
Bank loans
|
$
|
473,582
|
|
|
$
|
330,942
|
|
Floating rate puttable notes
|
56,902
|
|
|
56,550
|
|
||
Total short-term borrowings
|
$
|
530,484
|
|
|
$
|
387,492
|
|
|
February 28, 2019
|
|
November 30, 2018
|
||||
Parent Company Debt:
|
|
|
|
||||
Senior Notes:
|
|
|
|
||||
5.50% Senior Notes due October 18, 2023, $750,000 principal
|
$
|
743,693
|
|
|
$
|
743,397
|
|
6.625% Senior Notes due October 23, 2043, $250,000 principal
|
246,732
|
|
|
246,719
|
|
||
Total long-term debt – Parent Company
|
990,425
|
|
|
990,116
|
|
||
|
|
|
|
||||
Subsidiary Debt (non-recourse to Parent Company):
|
|
|
|
|
|
||
Jefferies Group:
|
|
|
|
|
|
||
8.50% Senior Notes, due July 15, 2019, $644,800 and $680,800 principal
|
655,494
|
|
|
699,659
|
|
||
2.375% Euro Medium Term Notes, due May 20, 2020, $569,025 and $565,500 principal
|
568,356
|
|
|
564,702
|
|
||
6.875% Senior Notes, due April 15, 2021, $750,000 principal
|
787,615
|
|
|
791,814
|
|
||
2.25% Euro Medium Term Notes, due July 13, 2022, $4,552 and $4,524 principal
|
4,287
|
|
|
4,243
|
|
||
5.125% Senior Notes, due January 20, 2023, $600,000 principal
|
612,214
|
|
|
612,928
|
|
||
4.85% Senior Notes, due January 15, 2027, $750,000 principal (1)
|
725,167
|
|
|
709,484
|
|
||
6.45% Senior Debentures, due June 8, 2027, $350,000 principal
|
373,120
|
|
|
373,669
|
|
||
4.15% Senior Notes, due January 23, 2030, $1,000,000 principal
|
988,003
|
|
|
987,788
|
|
||
6.25% Senior Debentures, due January 15, 2036, $500,000 principal
|
511,564
|
|
|
511,662
|
|
||
6.50% Senior Notes, due January 20, 2043, $400,000 principal
|
420,531
|
|
|
420,625
|
|
||
Structured Notes (2)
|
750,978
|
|
|
686,170
|
|
||
Jefferies Group Revolving Credit Facility
|
183,690
|
|
|
183,539
|
|
||
Foursight Capital Credit Facilities
|
32,298
|
|
|
—
|
|
||
Other
|
82,166
|
|
|
81,164
|
|
||
Total long-term debt – subsidiaries
|
6,695,483
|
|
|
6,627,447
|
|
||
|
|
|
|
||||
Long-term debt
|
$
|
7,685,908
|
|
|
$
|
7,617,563
|
|
(1)
|
Amount includes a loss of
$15.6 million
and a gain of
$22.7 million
during the
three months ended February 28, 2019 and March 31, 2018
, respectively, associated with an interest rate swap based on its designation as a fair value hedge. See Note 4 for further information.
|
(2)
|
These structured notes contain various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from a change in the instrument specific credit risk presented in Accumulated other comprehensive income and changes in fair value resulting from non-credit components recognized in Principal transactions revenues.
|
Balance, January 1, 2018
|
|
$
|
412,128
|
|
Income allocated to redeemable noncontrolling interests
|
|
14,450
|
|
|
Distributions to redeemable noncontrolling interests
|
|
(9,519
|
)
|
|
Decrease in fair value of redeemable noncontrolling interests
|
|
(17,067
|
)
|
|
Balance, March 31, 2018
|
|
$
|
399,992
|
|
|
February 28, 2019
|
|
November 30, 2018
|
||||
Net unrealized gains on available for sale securities
|
$
|
544,278
|
|
|
$
|
542,832
|
|
Net unrealized foreign exchange losses
|
(162,448
|
)
|
|
(193,402
|
)
|
||
Net unrealized gains (losses) on instrument specific credit risk
|
12,101
|
|
|
(5,728
|
)
|
||
Net unrealized gains on cash flow hedges
|
219
|
|
|
470
|
|
||
Net minimum pension liability
|
(55,531
|
)
|
|
(55,886
|
)
|
||
|
$
|
338,619
|
|
|
$
|
288,286
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from
Accumulated Other
Comprehensive Income
|
|
Affected Line Item in the
Consolidated Statements
of Operations
|
||||||
|
|
For the Three Months Ended
|
|
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
|
|
||||
Net unrealized losses on available for sale securities, net of income tax benefit of $(377) and $(5)
|
|
$
|
(1,129
|
)
|
|
$
|
(15
|
)
|
|
Other revenues
|
Net unrealized losses on instrument specific credit risk, net of income tax benefit of $(99) and $0
|
|
(294
|
)
|
|
—
|
|
|
Principal transactions
|
||
Amortization of defined benefit pension plan actuarial losses, net of income tax benefit of $(119) and $(151)
|
|
(355
|
)
|
|
(462
|
)
|
|
Selling, general and other expenses, which includes pension expense
|
||
Other pension, net of income tax benefit of $0 and $0
|
|
—
|
|
|
(5,344
|
)
|
|
Compensation and benefits expense
|
||
Total reclassifications for the period, net of tax
|
|
$
|
(1,778
|
)
|
|
$
|
(5,821
|
)
|
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Revenues from contracts with customers:
|
|
|
|
|
||||
Commissions and other fees
|
|
$
|
147,134
|
|
|
$
|
147,902
|
|
Investment banking
|
|
285,596
|
|
|
439,991
|
|
||
Manufacturing revenues
|
|
75,425
|
|
|
98,365
|
|
||
Other
|
|
61,832
|
|
|
42,158
|
|
||
Total revenue from contracts with customers
|
|
569,987
|
|
|
728,416
|
|
||
|
|
|
|
|
||||
Other sources of revenue:
|
|
|
|
|
||||
Principal transactions
|
|
246,182
|
|
|
145,663
|
|
||
Interest income
|
|
386,844
|
|
|
275,222
|
|
||
Other
|
|
(8,001
|
)
|
|
11,810
|
|
||
Total revenue from other sources
|
|
625,025
|
|
|
432,695
|
|
||
|
|
|
|
|
||||
Total revenues
|
|
$
|
1,195,012
|
|
|
$
|
1,161,111
|
|
|
|
Reportable Segments
|
|
|
|
|
||||||||||||||
Major Business Activity:
|
|
Jefferies Group
|
|
Merchant Banking
|
|
Corporate
|
|
Consolidation Adjustments
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months ended February 28, 2019
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Jefferies Group:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equities (1)
|
|
$
|
152,061
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(192
|
)
|
|
$
|
151,869
|
|
Fixed Income (1)
|
|
3,068
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,068
|
|
|||||
Investment Banking - Capital markets
|
|
105,114
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105,114
|
|
|||||
Investment Banking - Advisory
|
|
180,482
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,482
|
|
|||||
Asset Management
|
|
6,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,669
|
|
|||||
Manufacturing revenues
|
|
—
|
|
|
75,425
|
|
|
—
|
|
|
—
|
|
|
75,425
|
|
|||||
Oil and gas revenues
|
|
—
|
|
|
36,365
|
|
|
—
|
|
|
—
|
|
|
36,365
|
|
|||||
Other revenues
|
|
—
|
|
|
10,995
|
|
|
—
|
|
|
—
|
|
|
10,995
|
|
|||||
Total revenues from contracts with customers
|
|
$
|
447,394
|
|
|
$
|
122,785
|
|
|
$
|
—
|
|
|
$
|
(192
|
)
|
|
$
|
569,987
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary Geographic Region:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Americas
|
|
$
|
326,757
|
|
|
$
|
122,527
|
|
|
$
|
—
|
|
|
$
|
(192
|
)
|
|
$
|
449,092
|
|
Europe, Middle East and Africa
|
|
103,493
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
103,727
|
|
|||||
Asia
|
|
17,144
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
17,168
|
|
|||||
Total revenues from contracts with customers
|
|
$
|
447,394
|
|
|
$
|
122,785
|
|
|
$
|
—
|
|
|
$
|
(192
|
)
|
|
$
|
569,987
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Three months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Jefferies Group:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Equities (1)
|
|
$
|
151,630
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151,630
|
|
Fixed Income (1)
|
|
2,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,958
|
|
|||||
Investment Banking - Capital markets
|
|
248,834
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248,834
|
|
|||||
Investment Banking - Advisory
|
|
191,157
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191,157
|
|
|||||
Asset Management
|
|
4,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,930
|
|
|||||
Manufacturing revenues
|
|
—
|
|
|
98,365
|
|
|
—
|
|
|
—
|
|
|
98,365
|
|
|||||
Oil and gas revenues
|
|
—
|
|
|
20,330
|
|
|
—
|
|
|
—
|
|
|
20,330
|
|
|||||
Other revenues
|
|
—
|
|
|
10,212
|
|
|
—
|
|
|
—
|
|
|
10,212
|
|
|||||
Total revenues from contracts with customers
|
|
$
|
599,509
|
|
|
$
|
128,907
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
728,416
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary Geographic Region:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Americas
|
|
$
|
520,854
|
|
|
$
|
128,577
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
649,431
|
|
Europe, Middle East and Africa
|
|
61,328
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
61,583
|
|
|||||
Asia
|
|
17,327
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
17,402
|
|
|||||
Total revenues from contracts with customers
|
|
$
|
599,509
|
|
|
$
|
128,907
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
728,416
|
|
(1)
|
Revenues from contracts with customers associated with the equities and fixed income businesses primarily represent commissions and other fee revenue.
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Numerator for earnings per share:
|
|
|
|
|
||||
Net income attributable to Jefferies Financial Group Inc. common shareholders
|
|
$
|
44,811
|
|
|
$
|
124,525
|
|
Allocation of earnings to participating securities (1)
|
|
(255
|
)
|
|
(499
|
)
|
||
Net income attributable to Jefferies Financial Group Inc. common shareholders for basic earnings per share
|
|
44,556
|
|
|
124,026
|
|
||
Adjustment to allocation of earnings to participating securities related to diluted shares (1)
|
|
(7
|
)
|
|
(1
|
)
|
||
Mandatorily redeemable convertible preferred share dividends
|
|
—
|
|
|
1,172
|
|
||
Net income attributable to Jefferies Financial Group Inc. common shareholders for diluted earnings per share
|
|
$
|
44,549
|
|
|
$
|
125,197
|
|
|
|
|
|
|
||||
Denominator for earnings per share:
|
|
|
|
|
|
|
||
Weighted average common shares outstanding
|
|
304,533
|
|
|
356,576
|
|
||
Weighted average shares of restricted stock outstanding with future service required
|
|
(1,828
|
)
|
|
(1,285
|
)
|
||
Weighted average RSUs outstanding with no future service required
|
|
12,470
|
|
|
11,136
|
|
||
Denominator for basic earnings per share – weighted average shares
|
|
315,175
|
|
|
366,427
|
|
||
Stock options
|
|
—
|
|
|
30
|
|
||
Senior executive compensation plan awards
|
|
3,577
|
|
|
2,842
|
|
||
Mandatorily redeemable convertible preferred shares
|
|
—
|
|
|
4,162
|
|
||
Denominator for diluted earnings per share
|
|
318,752
|
|
|
373,461
|
|
(1)
|
Represents dividends declared during the period on participating securities plus an allocation of undistributed earnings to participating securities. Net losses are not allocated to participating securities. Participating securities represent restricted stock and RSUs for which requisite service has not yet been rendered and amounted to weighted average shares of
1,831,000
and
1,317,000
for the
for the three months ended February 28, 2019 and March 31, 2018
, respectively. Dividends declared on participating securities were not material during the
three months ended February 28, 2019 and March 31, 2018
. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||
|
2019
|
|
2020
|
|
2021
and 2022 |
|
2023
and 2024 |
|
2025
and Later |
|
Maximum
Payout
|
||||||||||||
Equity commitments (1)
|
$
|
17.2
|
|
|
$
|
148.6
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
9.8
|
|
|
$
|
176.9
|
|
Loan commitments (1)
|
250.0
|
|
|
5.0
|
|
|
54.0
|
|
|
30.0
|
|
|
500.0
|
|
|
839.0
|
|
||||||
Underwriting commitments
|
215.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215.4
|
|
||||||
Forward starting reverse repos (2)
|
6,225.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,225.6
|
|
||||||
Forward starting repos (2)
|
4,738.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,738.8
|
|
||||||
Other unfunded commitments (1)
|
165.3
|
|
|
—
|
|
|
90.9
|
|
|
4.9
|
|
|
—
|
|
|
261.1
|
|
||||||
|
$
|
11,612.3
|
|
|
$
|
153.6
|
|
|
$
|
146.2
|
|
|
$
|
34.9
|
|
|
$
|
509.8
|
|
|
$
|
12,456.8
|
|
(1)
|
Equity commitments, loan commitments and other unfunded commitments are presented by contractual maturity date. The amounts are however mostly available on demand.
|
(2)
|
At
February 28, 2019
,
$6,225.4 million
within forward starting securities purchased under agreements to resell and
$4,736.0 million
within forward starting securities sold under agreements to repurchase settled within
three
business days.
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||
Guarantee Type
|
2019
|
|
2020
|
|
2021
and 2022 |
|
2023
and 2024 |
|
2025
and Later |
|
Notional/
Maximum
Payout
|
||||||||||||
Derivative contracts – non-credit related
|
$
|
9,764.7
|
|
|
$
|
2,569.7
|
|
|
$
|
4,148.7
|
|
|
$
|
281.8
|
|
|
$
|
332.3
|
|
|
$
|
17,097.2
|
|
Written derivative contracts – credit related
|
—
|
|
|
32.4
|
|
|
1.5
|
|
|
61.0
|
|
|
—
|
|
|
94.9
|
|
||||||
Total derivative contracts
|
$
|
9,764.7
|
|
|
$
|
2,602.1
|
|
|
$
|
4,150.2
|
|
|
$
|
342.8
|
|
|
$
|
332.3
|
|
|
$
|
17,192.1
|
|
|
February 28, 2019
|
|
November 30, 2018
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
Receivables:
|
|
|
|
|
|
|
|
||||||||
Notes and loans receivable (1)
|
$
|
699,780
|
|
|
$
|
697,333
|
|
|
$
|
680,015
|
|
|
$
|
676,152
|
|
|
|
|
|
|
|
|
|
||||||||
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Short-term borrowings (2)
|
$
|
530,484
|
|
|
$
|
530,484
|
|
|
$
|
387,492
|
|
|
$
|
387,492
|
|
Long-term debt (3)
|
$
|
6,934,930
|
|
|
$
|
6,853,309
|
|
|
$
|
6,931,393
|
|
|
$
|
6,826,503
|
|
(1)
|
Notes and loans receivable: The fair values are estimated principally based on a discounted future cash flows model using market interest rates for similar instruments. If measured at fair value in the financial statements, these financial instruments would be classified as Level 3 in the fair value hierarchy.
|
(2)
|
Short-term borrowings: The fair values of short-term borrowings are estimated to be the carrying amount due to their short maturities. If measured at fair value in the financial statements, these financial instruments would be classified as Level 3 in the fair value hierarchy.
|
(3)
|
Long-term debt: The fair values are estimated using quoted prices, pricing information obtained from external data providers and, for certain variable rate debt, is estimated to be the carrying amount. If measured at fair value in the financial statements, these financial instruments would be classified as Level 2 and Level 3 in the fair value hierarchy.
|
Revenues:
|
|
|
||
Beef processing services
|
|
$
|
1,781,920
|
|
Interest income
|
|
68
|
|
|
Other
|
|
3,370
|
|
|
Total revenues
|
|
1,785,358
|
|
|
|
|
|
||
Expenses:
|
|
|
|
|
Compensation and benefits
|
|
10,207
|
|
|
Cost of sales
|
|
1,670,776
|
|
|
Interest expense
|
|
2,109
|
|
|
Depreciation and amortization
|
|
25,519
|
|
|
Selling, general and other expenses
|
|
7,856
|
|
|
Total expenses
|
|
1,716,467
|
|
|
|
|
|
||
Income from discontinued operations before income taxes
|
|
68,891
|
|
|
Income tax provision
|
|
15,934
|
|
|
Income from discontinued operations, net of income tax provision
|
|
$
|
52,957
|
|
|
For the Three Months Ended
|
||||||
|
February 28, 2019
|
|
March 31, 2018
|
||||
|
(In thousands)
|
||||||
Net revenues:
|
|
|
|
||||
Reportable Segments:
|
|
|
|
||||
Jefferies Group (1)
|
$
|
685,718
|
|
|
$
|
821,246
|
|
Merchant Banking (1) (2)
|
136,338
|
|
|
73,901
|
|
||
Corporate
|
4,193
|
|
|
3,067
|
|
||
Total net revenues related to reportable segments
|
826,249
|
|
|
898,214
|
|
||
Consolidation adjustments
|
2,194
|
|
|
(2,779
|
)
|
||
Total consolidated net revenues
|
$
|
828,443
|
|
|
$
|
895,435
|
|
|
|
|
|
||||
Income (loss) from continuing operations before income taxes:
|
|
|
|
|
|
||
Reportable Segments:
|
|
|
|
|
|
||
Jefferies Group (1)
|
$
|
62,585
|
|
|
$
|
122,738
|
|
Merchant Banking (1) (2)
|
20,105
|
|
|
(49,257
|
)
|
||
Corporate
|
(21,343
|
)
|
|
(21,525
|
)
|
||
Income from continuing operations before income taxes related to reportable segments
|
61,347
|
|
|
51,956
|
|
||
Parent Company interest
|
(14,762
|
)
|
|
(14,746
|
)
|
||
Consolidation adjustments
|
2,732
|
|
|
553
|
|
||
Total consolidated income from continuing operations before income taxes
|
$
|
49,317
|
|
|
$
|
37,763
|
|
|
|
|
|
||||
Depreciation and amortization expenses:
|
|
|
|
|
|
||
Reportable Segments:
|
|
|
|
|
|
||
Jefferies Group (1)
|
$
|
17,662
|
|
|
$
|
16,366
|
|
Merchant Banking (1)
|
15,417
|
|
|
10,924
|
|
||
Corporate
|
855
|
|
|
870
|
|
||
Total consolidated depreciation and amortization expenses
|
$
|
33,934
|
|
|
$
|
28,160
|
|
(1)
|
Amounts related to LAM and Berkadia are included in Merchant Banking prior to their transfer to Jefferies Group in the fourth quarter of 2018.
For the three months ended March 31, 2018
, revenues related to the net assets transferred were
$(36.6) million
and income (loss) from continuing operations before income taxes related to the net assets transferred was
$(20.7) million
.
|
(2)
|
Merchant Banking Net revenues and Income from continuing operations before income taxes include realized and unrealized gains (losses) relating to our investment in FXCM of
$0.5 million
and
$(2.3) million
, respectively, for the
three months ended February 28, 2019
and
$8.6 million
and
$0.4 million
, respectively, for the
three months ended March 31, 2018
.
|
Item 2
.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
|
Jefferies Group
|
|
Merchant Banking
|
|
Corporate
|
|
Parent Company Interest
|
|
Consolidation Adjustments
|
|
Total
|
||||||||||||
Net revenues
|
$
|
685,718
|
|
|
$
|
136,338
|
|
|
$
|
4,193
|
|
|
$
|
—
|
|
|
$
|
2,194
|
|
|
$
|
828,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Compensation and benefits
|
371,685
|
|
|
20,386
|
|
|
17,521
|
|
|
—
|
|
|
—
|
|
|
409,592
|
|
||||||
Cost of sales
|
—
|
|
|
66,921
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66,921
|
|
||||||
Floor brokerage and clearing fees
|
51,977
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109
|
)
|
|
51,868
|
|
||||||
Interest expense
|
—
|
|
|
8,256
|
|
|
—
|
|
|
14,762
|
|
|
—
|
|
|
23,018
|
|
||||||
Depreciation and amortization
|
17,662
|
|
|
15,417
|
|
|
855
|
|
|
—
|
|
|
—
|
|
|
33,934
|
|
||||||
Selling, general and other expenses
|
181,809
|
|
|
32,566
|
|
|
7,160
|
|
|
—
|
|
|
(429
|
)
|
|
221,106
|
|
||||||
Total expenses
|
623,133
|
|
|
143,546
|
|
|
25,536
|
|
|
14,762
|
|
|
(538
|
)
|
|
806,439
|
|
||||||
Income (loss) from continuing operations before income taxes and income related to associated companies
|
62,585
|
|
|
(7,208
|
)
|
|
(21,343
|
)
|
|
(14,762
|
)
|
|
2,732
|
|
|
22,004
|
|
||||||
Income related to associated companies
|
—
|
|
|
27,313
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,313
|
|
||||||
Income (loss) from continuing operations before income taxes
|
$
|
62,585
|
|
|
$
|
20,105
|
|
|
$
|
(21,343
|
)
|
|
$
|
(14,762
|
)
|
|
$
|
2,732
|
|
|
49,317
|
|
|
Income tax provision from continuing operations
|
|
|
|
|
|
|
|
|
|
|
2,302
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
$
|
47,015
|
|
|
Jefferies Group
|
|
Merchant Banking
|
|
Corporate
|
|
Parent Company Interest
|
|
Consolidation Adjustments
|
|
Total
|
||||||||||||
Net revenues
|
$
|
821,246
|
|
|
$
|
73,901
|
|
|
$
|
3,067
|
|
|
$
|
—
|
|
|
$
|
(2,779
|
)
|
|
$
|
895,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Compensation and benefits
|
455,633
|
|
|
19,942
|
|
|
14,957
|
|
|
—
|
|
|
(873
|
)
|
|
489,659
|
|
||||||
Cost of sales
|
—
|
|
|
81,935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,935
|
|
||||||
Floor brokerage and clearing fees
|
43,819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,643
|
)
|
|
42,176
|
|
||||||
Interest expense
|
—
|
|
|
6,752
|
|
|
—
|
|
|
14,746
|
|
|
—
|
|
|
21,498
|
|
||||||
Depreciation and amortization
|
16,366
|
|
|
10,924
|
|
|
870
|
|
|
—
|
|
|
—
|
|
|
28,160
|
|
||||||
Selling, general and other expenses
|
182,690
|
|
|
35,705
|
|
|
8,765
|
|
|
—
|
|
|
(816
|
)
|
|
226,344
|
|
||||||
Total expenses
|
698,508
|
|
|
155,258
|
|
|
24,592
|
|
|
14,746
|
|
|
(3,332
|
)
|
|
889,772
|
|
||||||
Income (loss) from continuing operations before income taxes and income related to associated companies
|
122,738
|
|
|
(81,357
|
)
|
|
(21,525
|
)
|
|
(14,746
|
)
|
|
553
|
|
|
5,663
|
|
||||||
Income related to associated companies
|
—
|
|
|
32,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,100
|
|
||||||
Income (loss) from continuing operations before income taxes
|
$
|
122,738
|
|
|
$
|
(49,257
|
)
|
|
$
|
(21,525
|
)
|
|
$
|
(14,746
|
)
|
|
$
|
553
|
|
|
37,763
|
|
|
Income tax benefit from continuing operations
|
|
|
|
|
|
|
|
|
|
|
(48,429
|
)
|
|||||||||||
Income from discontinued operations, net of income tax provision
|
|
|
|
|
|
|
|
|
|
|
52,957
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
$
|
139,149
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Net revenues
|
|
$
|
685,718
|
|
|
$
|
821,246
|
|
|
|
|
|
|
||||
Expenses:
|
|
|
|
|
|
|
||
Compensation and benefits
|
|
371,685
|
|
|
455,633
|
|
||
Floor brokerage and clearing fees
|
|
51,977
|
|
|
43,819
|
|
||
Depreciation and amortization
|
|
17,662
|
|
|
16,366
|
|
||
Selling, general and other expenses
|
|
181,809
|
|
|
182,690
|
|
||
Total expenses
|
|
623,133
|
|
|
698,508
|
|
||
|
|
|
|
|
||||
Income from continuing operations before income taxes
|
|
$
|
62,585
|
|
|
$
|
122,738
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Equities
|
|
$
|
174,539
|
|
|
$
|
155,777
|
|
Fixed income
|
|
196,759
|
|
|
213,053
|
|
||
Total sales and trading
|
|
371,298
|
|
|
368,830
|
|
||
|
|
|
|
|
|
|
||
Equity
|
|
51,337
|
|
|
79,840
|
|
||
Debt
|
|
53,777
|
|
|
168,994
|
|
||
Capital markets
|
|
105,114
|
|
|
248,834
|
|
||
Advisory
|
|
180,482
|
|
|
191,157
|
|
||
Other investment banking
|
|
(7,642
|
)
|
|
(6,218
|
)
|
||
Total investment banking
|
|
277,954
|
|
|
433,773
|
|
||
Other
|
|
8,995
|
|
|
8,097
|
|
||
Total capital markets (1) (2)
|
|
658,247
|
|
|
810,700
|
|
||
|
|
|
|
|
||||
Asset management fees
|
|
6,669
|
|
|
4,930
|
|
||
Investment return (3) (4)
|
|
32,412
|
|
|
12,379
|
|
||
Allocated net interest (3) (5)
|
|
(11,610
|
)
|
|
(6,763
|
)
|
||
Total asset management
|
|
27,471
|
|
|
10,546
|
|
||
|
|
|
|
|
||||
Total net revenues
|
|
$
|
685,718
|
|
|
$
|
821,246
|
|
(1)
|
Includes net interest revenue of $4.6 million and $0.7 million for the
three months ended February 28, 2019 and March 31, 2018
, respectively.
|
(2)
|
Allocated net interest is not separately disaggregated in presenting Jefferies Group's Capital Markets reportable segment within its Net Revenues by Source. This presentation is aligned to its Capital Markets internal performance measurement.
|
(3)
|
Beginning with the
three months ended February 28, 2019
, Net revenues attributed to the Investment return in Jefferies Group's Asset Management reportable segment have been disaggregated to separately present Investment return and Allocated net interest (see footnote 4). This disaggregation is intended to increase transparency and to make clearer actual Investment return. Jefferies Group offers third-party investors the opportunity to co-invest in its asset management funds and separately managed accounts alongside it. Jefferies Group believes that aggregating Investment return and Allocated net interest would obscure the Investment return by including an amount that is unique to its credit spreads, debt maturity profile, capital structure, liquidity risks and allocation methods, none of which are pertinent to the Investment returns generated by the performance of the portfolio.
|
(4)
|
Includes net interest expense of $1.2 million and $1.5 million for the
three months ended February 28, 2019 and March 31, 2018
, respectively.
|
(5)
|
Allocated net interest represents the allocation of Jefferies Group's long-term debt interest expense to its Asset Management reportable segment, net of interest income on its Cash and cash equivalents and other sources of liquidity. For discussion of Jefferies Group's sources of liquidity, refer to the "Liquidity and Capital Resources" section herein.
|
•
|
services provided to Jefferies Group's clients from which it earns commissions or spread revenue by executing, settling and clearing transactions for clients;
|
•
|
advisory services offered to clients;
|
•
|
financing, securities lending and other prime brokerage services offered to clients; and
|
•
|
wealth management services, which includes providing clients access to all of its institutional execution capabilities.
|
•
|
executing transactions for clients and making markets in securitized products, investment grade, high-yield, emerging markets, municipal and sovereign securities and bank loans;
|
•
|
foreign exchange execution on behalf of clients; and
|
•
|
interest rate derivatives and credit derivatives (used primarily for hedging activities).
|
•
|
capital markets services, which include underwriting and placement services related to corporate debt, municipal bonds, mortgage- and asset-backed securities and equity and equity-linked securities and loan syndication;
|
•
|
advisory services with respect to mergers and acquisitions and restructurings and recapitalizations;
|
•
|
Jefferies Group's share of net earnings from its corporate lending joint venture Jefferies Finance LLC ("Jefferies Finance"); and
|
•
|
securities and loans received or acquired in connection with Jefferies Group's investment banking activities.
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Net revenues
|
|
$
|
136,338
|
|
|
$
|
73,901
|
|
|
|
|
|
|
||||
Expenses:
|
|
|
|
|
|
|
||
Compensation and benefits
|
|
20,386
|
|
|
19,942
|
|
||
Cost of sales
|
|
66,921
|
|
|
81,935
|
|
||
Interest expense
|
|
8,256
|
|
|
6,752
|
|
||
Depreciation and amortization
|
|
15,417
|
|
|
10,924
|
|
||
Selling, general and other expenses
|
|
32,566
|
|
|
35,705
|
|
||
Total expenses
|
|
143,546
|
|
|
155,258
|
|
||
|
|
|
|
|
||||
Loss from continuing operations before income taxes and income related to associated companies
|
|
(7,208
|
)
|
|
(81,357
|
)
|
||
Income related to associated companies
|
|
27,313
|
|
|
32,100
|
|
||
Income (loss) from continuing operations before income taxes
|
|
$
|
20,105
|
|
|
$
|
(49,257
|
)
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
|
|
|
|
|
||||
Vitesse Energy Finance and JETX Energy
|
|
$
|
5,471
|
|
|
$
|
17,058
|
|
Idaho Timber
|
|
75,446
|
|
|
98,380
|
|
||
LAM
|
|
—
|
|
|
(50,906
|
)
|
||
FXCM
|
|
450
|
|
|
8,597
|
|
||
Spectrum Brands/HRG
|
|
39,150
|
|
|
(21,436
|
)
|
||
Other
|
|
15,821
|
|
|
22,208
|
|
||
Total net revenues
|
|
$
|
136,338
|
|
|
$
|
73,901
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
|
|
|
|
|
||||
Vitesse Energy Finance and JETX Energy
|
|
$
|
31,791
|
|
|
$
|
16,882
|
|
Idaho Timber
|
|
70,864
|
|
|
85,872
|
|
||
LAM
|
|
—
|
|
|
24,596
|
|
||
Other
|
|
40,891
|
|
|
27,908
|
|
||
Total expenses
|
|
$
|
143,546
|
|
|
$
|
155,258
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
|
|
|
|
|
||||
National Beef
|
|
$
|
27,105
|
|
|
$
|
—
|
|
Berkadia
|
|
—
|
|
|
26,281
|
|
||
FXCM
|
|
(2,716
|
)
|
|
(8,224
|
)
|
||
Garcadia Companies
|
|
—
|
|
|
11,383
|
|
||
Linkem
|
|
(1,621
|
)
|
|
(7,455
|
)
|
||
HomeFed
|
|
1,983
|
|
|
11,610
|
|
||
Other
|
|
2,562
|
|
|
(1,495
|
)
|
||
Total income related to associated companies
|
|
$
|
27,313
|
|
|
$
|
32,100
|
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
|
|
|
|
|
||||
Vitesse Energy Finance and JETX Energy
|
|
$
|
(26,320
|
)
|
|
$
|
176
|
|
Idaho Timber
|
|
4,582
|
|
|
12,508
|
|
||
LAM
|
|
—
|
|
|
(75,502
|
)
|
||
FXCM
|
|
450
|
|
|
8,597
|
|
||
Spectrum Brands/HRG
|
|
39,150
|
|
|
(21,436
|
)
|
||
Other
|
|
(25,070
|
)
|
|
(5,700
|
)
|
||
Loss before income taxes and income related to associated companies
|
|
(7,208
|
)
|
|
(81,357
|
)
|
||
Income related to associated companies
|
|
27,313
|
|
|
32,100
|
|
||
Income (loss) from continuing operations before income taxes
|
|
$
|
20,105
|
|
|
$
|
(49,257
|
)
|
|
|
For the Three Months Ended
|
||||||
|
|
February 28, 2019
|
|
March 31, 2018
|
||||
Net revenues
|
|
$
|
4,193
|
|
|
$
|
3,067
|
|
|
|
|
|
|
||||
Expenses:
|
|
|
|
|
|
|
||
Compensation and benefits
|
|
17,521
|
|
|
14,957
|
|
||
Depreciation and amortization
|
|
855
|
|
|
870
|
|
||
Selling, general and other expenses
|
|
7,160
|
|
|
8,765
|
|
||
Total expenses
|
|
25,536
|
|
|
24,592
|
|
||
|
|
|
|
|
||||
Loss from continuing operations before income taxes
|
|
$
|
(21,343
|
)
|
|
$
|
(21,525
|
)
|
Net revenues
|
|
|
$
|
1,785,358
|
|
|
|
|
|
||
Expenses:
|
|
|
|
|
|
Compensation and benefits
|
|
|
10,207
|
|
|
Cost of sales
|
|
|
1,670,776
|
|
|
Interest expense
|
|
|
2,109
|
|
|
Depreciation and amortization
|
|
|
25,519
|
|
|
Selling, general and other expenses
|
|
|
7,856
|
|
|
Total expenses
|
|
|
1,716,467
|
|
|
|
|
|
|
||
Income from discontinued operations before income taxes
|
|
|
68,891
|
|
|
Income tax provision
|
|
|
15,934
|
|
|
Income from discontinued operations, net of income tax provision
|
|
|
$
|
52,957
|
|
|
February 28, 2019
|
||||||||||||||||||
|
Jefferies Group
|
|
Merchant Banking
|
|
Corporate
|
|
Consolidation Adjustments
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
4,131,932
|
|
|
$
|
44,325
|
|
|
$
|
1,340,864
|
|
|
$
|
—
|
|
|
$
|
5,517,121
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
763,213
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
763,213
|
|
|||||
Financial instruments owned
|
16,899,559
|
|
|
1,049,534
|
|
|
—
|
|
|
—
|
|
|
17,949,093
|
|
|||||
Loans to and investments in associated companies
|
924,975
|
|
|
1,456,051
|
|
|
—
|
|
|
—
|
|
|
2,381,026
|
|
|||||
Securities borrowed
|
7,231,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,231,073
|
|
|||||
Securities purchased under agreements to resell
|
3,496,570
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,496,570
|
|
|||||
Receivables
|
6,473,872
|
|
|
753,728
|
|
|
1,166
|
|
|
—
|
|
|
7,228,766
|
|
|||||
Intangible assets, net and goodwill
|
1,881,956
|
|
|
8,992
|
|
|
—
|
|
|
—
|
|
|
1,890,948
|
|
|||||
Deferred tax asset, net
|
218,503
|
|
|
—
|
|
|
281,324
|
|
|
—
|
|
|
499,827
|
|
|||||
Other assets
|
1,165,570
|
|
|
883,855
|
|
|
52,230
|
|
|
(99,947
|
)
|
|
2,001,708
|
|
|||||
Total Assets
|
43,187,223
|
|
|
4,196,485
|
|
|
1,675,584
|
|
|
(99,947
|
)
|
|
48,959,345
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt (1)
|
6,581,019
|
|
|
114,464
|
|
|
990,425
|
|
|
—
|
|
|
7,685,908
|
|
|||||
Other liabilities
|
30,392,811
|
|
|
690,830
|
|
|
188,421
|
|
|
(99,947
|
)
|
|
31,172,115
|
|
|||||
Total liabilities
|
36,973,830
|
|
|
805,294
|
|
|
1,178,846
|
|
|
(99,947
|
)
|
|
38,858,023
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interests
|
—
|
|
|
20,189
|
|
|
—
|
|
|
—
|
|
|
20,189
|
|
|||||
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|||||
Noncontrolling interests
|
5,914
|
|
|
17,267
|
|
|
—
|
|
|
—
|
|
|
23,181
|
|
|||||
Total Jefferies Financial Group Inc. shareholders' equity
|
$
|
6,207,479
|
|
|
$
|
3,353,735
|
|
|
$
|
371,738
|
|
|
$
|
—
|
|
|
$
|
9,932,952
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Tangible Capital
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Jefferies Financial Group Inc. shareholders' equity
|
$
|
6,207,479
|
|
|
$
|
3,353,735
|
|
|
$
|
371,738
|
|
|
$
|
—
|
|
|
$
|
9,932,952
|
|
Less: Intangible assets, net and goodwill
|
(1,881,956
|
)
|
|
(8,992
|
)
|
|
—
|
|
|
—
|
|
|
(1,890,948
|
)
|
|||||
Tangible Capital, a non-GAAP measure
|
$
|
4,325,523
|
|
|
$
|
3,344,743
|
|
|
$
|
371,738
|
|
|
$
|
—
|
|
|
$
|
8,042,004
|
|
(1)
|
Long-term debt within Merchant Banking of $114.5 million at
February 28, 2019
, primarily includes $78.4 million for Vitesse Energy Finance and $32.3 million for Foursight Capital.
|
|
November 30, 2018
|
||||||||||||||||||
|
Jefferies Group
|
|
Merchant Banking
|
|
Corporate
|
|
Consolidation Adjustments
|
|
Total
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
5,145,886
|
|
|
$
|
56,810
|
|
|
$
|
56,113
|
|
|
$
|
—
|
|
|
$
|
5,258,809
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
707,960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
707,960
|
|
|||||
Financial instruments owned
|
16,399,526
|
|
|
1,063,730
|
|
|
1,409,886
|
|
|
—
|
|
|
18,873,142
|
|
|||||
Loans to and investments in associated companies
|
997,524
|
|
|
1,419,808
|
|
|
—
|
|
|
—
|
|
|
2,417,332
|
|
|||||
Securities borrowed
|
6,538,212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,538,212
|
|
|||||
Securities purchased under agreements to resell
|
2,785,758
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,785,758
|
|
|||||
Receivables
|
5,563,157
|
|
|
721,405
|
|
|
2,839
|
|
|
—
|
|
|
6,287,401
|
|
|||||
Intangible assets, net and goodwill
|
1,880,849
|
|
|
9,282
|
|
|
—
|
|
|
—
|
|
|
1,890,131
|
|
|||||
Deferred tax asset, net
|
243,240
|
|
|
—
|
|
|
269,549
|
|
|
—
|
|
|
512,789
|
|
|||||
Other assets
|
962,872
|
|
|
919,449
|
|
|
99,650
|
|
|
(122,410
|
)
|
|
1,859,561
|
|
|||||
Total Assets
|
41,224,984
|
|
|
4,190,484
|
|
|
1,838,037
|
|
|
(122,410
|
)
|
|
47,131,095
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt (1)
|
6,546,283
|
|
|
81,164
|
|
|
990,116
|
|
|
—
|
|
|
7,617,563
|
|
|||||
Other liabilities
|
28,440,086
|
|
|
747,990
|
|
|
223,830
|
|
|
(122,410
|
)
|
|
29,289,496
|
|
|||||
Total liabilities
|
34,986,369
|
|
|
829,154
|
|
|
1,213,946
|
|
|
(122,410
|
)
|
|
36,907,059
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Redeemable noncontrolling interests
|
—
|
|
|
19,779
|
|
|
—
|
|
|
—
|
|
|
19,779
|
|
|||||
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|||||
Noncontrolling interests
|
1,911
|
|
|
16,480
|
|
|
—
|
|
|
—
|
|
|
18,391
|
|
|||||
Total Jefferies Financial Group Inc. shareholders' equity
|
$
|
6,236,704
|
|
|
$
|
3,325,071
|
|
|
$
|
499,091
|
|
|
$
|
—
|
|
|
$
|
10,060,866
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation to Tangible Capital
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Jefferies Financial Group Inc. shareholders' equity
|
$
|
6,236,704
|
|
|
$
|
3,325,071
|
|
|
$
|
499,091
|
|
|
$
|
—
|
|
|
$
|
10,060,866
|
|
Less: Intangible assets, net and goodwill
|
(1,880,849
|
)
|
|
(9,282
|
)
|
|
—
|
|
|
—
|
|
|
(1,890,131
|
)
|
|||||
Tangible Capital, a non-GAAP measure
|
$
|
4,355,855
|
|
|
$
|
3,315,789
|
|
|
$
|
499,091
|
|
|
$
|
—
|
|
|
$
|
8,170,735
|
|
|
Tangible Capital as of
|
||||||
|
February 28, 2019
|
|
November 30, 2018
|
||||
|
|
|
|
||||
Jefferies Group
|
$
|
4,325,523
|
|
|
$
|
4,355,855
|
|
|
|
|
|
||||
Merchant Banking:
|
|
|
|
||||
National Beef
|
655,142
|
|
|
653,630
|
|
||
Oil and gas
|
613,833
|
|
|
640,773
|
|
||
Spectrum Brands
|
410,215
|
|
|
374,221
|
|
||
HomeFed
|
339,525
|
|
|
337,542
|
|
||
WeWork
|
258,900
|
|
|
254,400
|
|
||
Linkem
|
197,144
|
|
|
165,157
|
|
||
FXCM
|
146,102
|
|
|
148,181
|
|
||
Idaho Timber
|
79,488
|
|
|
78,190
|
|
||
Other
|
644,394
|
|
|
663,695
|
|
||
Total Merchant Banking
|
3,344,743
|
|
|
3,315,789
|
|
||
|
|
|
|
||||
Corporate liquidity and other assets, net of Corporate liabilities including long-term debt
|
371,738
|
|
|
499,091
|
|
||
|
|
|
|
||||
Total Tangible Capital (1)
|
$
|
8,042,004
|
|
|
$
|
8,170,735
|
|
(1)
|
Tangible Capital, a non-GAAP measure, is defined as Jefferies Financial Group Inc. shareholders' equity less Intangible assets, net and goodwill. See reconciliation of Tangible Capital to Jefferies Financial Group Inc. shareholders' equity in the tables above.
|
•
|
Jefferies Group, our wholly-owned subsidiary, is the largest independent U.S. headquartered global full-service, integrated investment banking and securities firm.
|
•
|
Merchant Banking:
|
◦
|
We own an approximate 31% interest in National Beef, which processes and markets fresh and chilled boxed beef, ground beef and beef by-products, consumer-ready beef and pork, and wet blue leather for domestic and international markets. On June 5, 2018, we sold 48% of our interest in National Beef to Marfrig and deconsolidated our investment in National Beef. Our retained 31% interest is accounted for under the equity method.
|
◦
|
Our oil and gas business consists of Vitesse Energy Finance and JETX Energy. Vitesse Energy Finance is our 97% owned consolidated subsidiary that acquires and invests in non-operated working interests and royalties predominantly in the Bakken Shale oil field in North Dakota. JETX Energy is our 98% owned consolidated subsidiary that currently has non-operated working interests and acreage in east Texas.
|
◦
|
We own approximately 15% of Spectrum Brands, a publicly traded global consumer products company on the NYSE, and we reflect this investment in Trading assets in our financial statements at fair value based on quoted market prices.
|
◦
|
We own an approximate 70% equity method interest in HomeFed, which owns and develops residential and mixed-use real estate properties. HomeFed is a public company traded on the Over-the-Counter Bulletin Board. HomeFed is accounted for under the equity method.
|
◦
|
We invested $9.0 million in 2013 in WeWork, which creates collaborative office communities. Currently we own less than 1% of the company. Our interest in WeWork is reflected in Trading assets in our financial statements at fair value.
|
◦
|
We own approximately 42% of the common shares of Linkem, as well as convertible preferred shares which, if converted, would increase our ownership to approximately 54% of Linkem’s common equity at
February 28, 2019
. Linkem provides residential broadband services in Italy using LTE technologies deployed over the 3.5 GHz spectrum band. Linkem is accounted for under the equity method.
|
◦
|
Our investment in FXCM and associated companies consist of a senior secured term loan due in the second quarter of 2019, ($71.4 million principal outstanding at
February 28, 2019
); a 50% voting interest in FXCM and up to 75% of all distributions. FXCM is a provider of online foreign exchange trading, contract for difference trading, spread betting and related services.
|
◦
|
Idaho Timber is our consolidated subsidiary engaged in the manufacture and distribution of various wood products, including the following principal activities: remanufacturing dimension lumber; remanufacturing, bundling and bar
|
•
|
Corporate liquidity and other assets, net of Corporate liabilities, primarily consist of cash and cash equivalents, financial instruments owned, the deferred tax asset (exclusive of Jefferies Group's deferred tax asset), net of long-term debt, trade payables and accruals, as well as our outstanding mandatorily redeemable convertible preferred shares.
|
|
Rating
|
Outlook
|
Moody’s Investors Service
|
Ba1
|
Positive
|
Standard and Poor’s
|
BBB-
|
Stable
|
Fitch Ratings
|
BBB
|
Stable
|
Liquidity reserve
(in thousands):
|
February 28, 2019
|
||
Minimum reserve under liquidity target
|
$
|
570,500
|
|
Actual liquidity
|
$
|
1,502,388
|
|
Leverage target
(dollars in thousands):
|
February 28, 2019
|
|
||
Total Jefferies Financial Group Inc. shareholders' equity
|
$
|
9,932,952
|
|
|
Less, investment in Jefferies Group
|
(6,207,479
|
)
|
|
|
Equity excluding Jefferies Group
|
3,725,473
|
|
|
|
Less, our two largest investments:
|
|
|
|
|
National Beef
|
(655,142
|
)
|
|
|
Vitesse Energy Finance
|
(516,706
|
)
|
|
|
Equity in a stressed scenario
|
2,553,625
|
|
|
|
Less, net deferred tax asset excluding Jefferies Group's amount
|
(281,324
|
)
|
|
|
Equity in a stressed scenario less net deferred tax asset
|
$
|
2,272,301
|
|
|
Parent company debt (see Note 13 to our consolidated financial statements)
|
$
|
990,425
|
|
|
|
|
|
||
Ratio of parent company debt to stressed equity:
|
|
|
|
|
Maximum
|
0.50
|
|
x
|
|
Actual, equity in a stressed scenario
|
0.39
|
|
x
|
|
Actual, equity in a stressed scenario excluding net deferred tax asset
|
0.44
|
|
x
|
•
|
Jefferies Group used funds of $793.5 million and $286.5 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively. Included in the 2019 amount are distributions received from associated companies of $94.0 million during the
three months ended February 28, 2019
.
|
•
|
Within Merchant Banking, net cash of $91.9 million was used during the
three months ended March 31, 2018
to make additional investments in the LAM platform. Cash of $13.6 million was used to make additional investments in our trading portfolio during the
three months ended March 31, 2018
. Idaho Timber used funds of $6.9 million and generated funds of $6.0 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively. Distributions from associated companies include $25.6 million from National Beef during the
three months ended February 28, 2019
, and $17.0 million from Berkadia and $8.8 million from Garcadia during the
three months ended March 31, 2018
.
|
•
|
Net cash used for operating activities of discontinued operations reflects funds used by National Beef of $11.8 million during the
three months ended March 31, 2018
.
|
•
|
Acquisitions of property, equipment and leasehold improvements, and other assets related to Jefferies Group include $19.6 million and $17.0 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively. Jefferies Group made loans to and investments in associated companies of $10.4 million and $1,778.4 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively. Jefferies Group received capital distributions and loan repayments from its associated companies of $1,639.3 million during the
three months ended March 31, 2018
.
|
•
|
Within Merchant Banking, acquisitions of property, equipment and leasehold improvements, and other assets primarily reflect activity in our oil and gas businesses. They totaled $26.4 million and $25.0 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively. Loans to and investments in associated companies include $32.6 million to Linkem during the
three months ended February 28, 2019
.
|
•
|
Cash provided by investing activities includes proceeds from maturities of investments of $527.1 million and $293.6 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively, and proceeds from sales of investments of $667.5 million and $296.6 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively. Cash of $653.4 million was used to purchase investments (other than short-term) during the
three months ended March 31, 2018
.
|
•
|
Net cash used for investing activities of discontinued operations includes acquisitions of property, equipment and leasehold improvements, and other assets related to National Beef of $17.2 million during the
three months ended March 31, 2018
.
|
•
|
Issuance of debt includes $497.4 million and $1,413.7 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively, related to Jefferies Group. Repayment of debt includes $304.7 million and $583.3 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively, related to Jefferies Group. Net change in bank overdrafts of $8.4 million and $2.4 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively, related to Jefferies Group. Net change in other secured financings includes proceeds of $51.7 million
|
•
|
Within Merchant Banking, issuance of debt includes $36.1 million and $64.0 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively. Their repayment of debt includes $3.0 million and $232.9 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively. Net change in other secured financings includes payments of $59.1 million and proceeds of $244.8 million during the
three months ended February 28, 2019 and March 31, 2018
, respectively, related to Foursight Capital.
|
•
|
Purchases of common shares for treasury relate to shares purchased in the open market and shares received from participants in our stock compensation plans.
|
•
|
Net cash provided by financing activities of discontinued operations includes the issuance of debt by National Beef of $63.4 million of borrowings under its bank credit facility and repayment of debt by National Beef of $40.1 million during the
three months ended March 31, 2018
.
|
|
Three Months Ended February 28, 2019
|
|
Year Ended
November 30, 2018
|
||||
Securities purchased under agreements to resell:
|
|
|
|
||||
Period end
|
$
|
3,497
|
|
|
$
|
2,786
|
|
Month end average
|
$
|
6,418
|
|
|
$
|
5,232
|
|
Maximum month end
|
$
|
8,480
|
|
|
$
|
7,593
|
|
|
|
|
|
||||
Securities sold under agreements to repurchase:
|
|
|
|
|
|
||
Period end
|
$
|
9,307
|
|
|
$
|
8,643
|
|
Month end average
|
$
|
16,167
|
|
|
$
|
12,704
|
|
Maximum month end
|
$
|
19,654
|
|
|
$
|
15,579
|
|
•
|
Repayment of all unsecured debt maturing within one year and no incremental unsecured debt issuance;
|
•
|
Maturity rolloff of outstanding letters of credit with no further issuance and replacement with cash collateral;
|
•
|
Higher margin requirements than currently exist on assets on securities financing activity, including repurchase agreements;
|
•
|
Liquidity outflows related to possible credit downgrade;
|
•
|
Lower availability of secured funding;
|
•
|
Client cash withdrawals;
|
•
|
The anticipated funding of outstanding investment and loan commitments; and
|
•
|
Certain accrued expenses and other liabilities and fixed costs.
|
•
|
Illiquid assets such as equipment, goodwill, net intangible assets, exchange memberships, deferred tax assets and certain investments;
|
•
|
A portion of securities inventory that is not expected to be financed on a secured basis in a credit stressed environment (i.e., margin requirements); and
|
•
|
Drawdowns of unfunded commitments.
|
|
February 28, 2019
|
|
Average Balance
First Quarter 2019 (1)
|
|
November 30, 2018
|
||||||
Cash and cash equivalents:
|
|
|
|
|
|
||||||
Cash in banks
|
$
|
2,569,630
|
|
|
$
|
2,494,197
|
|
|
$
|
2,333,476
|
|
Money market investments
|
1,562,302
|
|
|
1,521,647
|
|
|
2,812,410
|
|
|||
Total cash and cash equivalents
|
4,131,932
|
|
|
4,015,844
|
|
|
5,145,886
|
|
|||
|
|
|
|
|
|
||||||
Other sources of liquidity:
|
|
|
|
|
|
|
|
|
|||
Debt securities owned and securities purchased under agreements to resell (2)
|
1,193,890
|
|
|
1,110,264
|
|
|
958,539
|
|
|||
Other (3)
|
365,087
|
|
|
441,277
|
|
|
499,576
|
|
|||
Total other sources
|
1,558,977
|
|
|
1,551,541
|
|
|
1,458,115
|
|
|||
|
|
|
|
|
|
||||||
Total cash and cash equivalents and other liquidity sources
|
$
|
5,690,909
|
|
|
$
|
5,567,385
|
|
|
$
|
6,604,001
|
|
(1)
|
Average balances are calculated based on weekly balances.
|
(2)
|
Consists of high quality sovereign government securities and reverse repurchase agreements collateralized by U.S. government securities and other high quality sovereign government securities; deposits with a central bank within the European Economic Area, Canada, Australia, Japan, Switzerland or the U.S.; and securities issued by a designated multilateral development bank and reverse repurchase agreements with underlying collateral comprised of these securities.
|
(3)
|
Other includes unencumbered inventory representing an estimate of the amount of additional secured financing that could be reasonably expected to be obtained from financial instruments owned that are currently not pledged after considering reasonable financing haircuts.
|
|
February 28, 2019
|
|
November 30, 2018
|
||||||||||||
|
Liquid Financial
Instruments
|
|
Unencumbered
Liquid Financial
Instruments (2)
|
|
Liquid Financial
Instruments
|
|
Unencumbered
Liquid Financial
Instruments (2)
|
||||||||
Corporate equity securities
|
$
|
2,193,097
|
|
|
$
|
310,847
|
|
|
$
|
1,907,064
|
|
|
$
|
317,189
|
|
Corporate debt securities
|
1,669,358
|
|
|
72,722
|
|
|
1,775,721
|
|
|
104,685
|
|
||||
U.S. Government, agency and municipal securities
|
2,200,322
|
|
|
255,847
|
|
|
2,648,843
|
|
|
294,030
|
|
||||
Other sovereign obligations
|
2,769,202
|
|
|
970,802
|
|
|
2,626,212
|
|
|
840,578
|
|
||||
Agency mortgage-backed securities (1)
|
2,885,599
|
|
|
—
|
|
|
2,972,638
|
|
|
—
|
|
||||
Loans and other receivables
|
321,419
|
|
|
—
|
|
|
272,201
|
|
|
—
|
|
||||
|
$
|
12,038,997
|
|
|
$
|
1,610,218
|
|
|
$
|
12,202,679
|
|
|
$
|
1,556,482
|
|
(1)
|
Consists solely of agency mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. These securities include pass-through securities, securities backed by adjustable rate mortgages, collateralized mortgage obligations, commercial mortgage-backed securities and interest- and principal-only securities.
|
(2)
|
Unencumbered liquid balances represent assets that can be sold or used as collateral for a loan, but have not been.
|
•
|
Credit Facility.
On December 27, 2018, one of Jefferies Group's subsidiaries entered into a credit facility agreement ("Jefferies Group Credit Facility") with JPMorgan Chase Bank, N.A. for a committed amount of $135.0 million. Interest is based on an annual alternative base rate or an adjusted London Interbank Offered Rate ("LIBOR"), as defined in the Jefferies Group Credit Facility. The Jefferies Group Credit Facility contains certain covenants that, among other things, require Jefferies Group LLC to maintain a specified level of tangible net worth. The covenants also require the borrower to maintain specified leverage amounts and impose certain restrictions on the borrower’s future indebtedness. During the
three months ended February 28, 2019
, Jefferies Group was in compliance with all debt covenants under the Jefferies Group Credit Facility.
|
•
|
Intraday Credit Facility.
The Bank of New York Mellon has agreed to make revolving intraday credit advances ("Jefferies Group Intraday Credit Facility") for an aggregate committed amount of $150.0 million. The Jefferies Group Intraday Credit Facility contains financial covenants, which include a minimum regulatory net capital requirement for Jefferies Group's U.S. broker-dealer, Jefferies LLC. Interest is based on the higher of the Federal funds effective rate plus 0.5% or the prime rate. During the
three months ended February 28, 2019
, Jefferies Group was in compliance with all debt covenants under the Jefferies Group Intraday Credit Facility.
|
|
Rating
|
Outlook
|
Moody’s Investors Service
|
Baa3
|
Stable
|
Standard and Poor’s
|
BBB-
|
Stable
|
Fitch Ratings
|
BBB
|
Stable
|
•
|
The description of our business and risk factors contained in our Transition Report on Form 10-K for the eleven months ended November 30, 2018 and filed with the SEC on January 29, 2019;
|
•
|
The discussion and analysis of financial condition and result of operations contained in this report under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" herein;
|
•
|
The notes to the consolidated financial statements in this report; and
|
•
|
Cautionary statements we make in our public documents, reports and announcements.
|
|
|
Daily VaR (1)
Value-at-Risk in Trading Portfolios
|
|
||||||||||||||||||||||||||||||
|
|
(In millions)
|
|
||||||||||||||||||||||||||||||
Risk Categories
|
|
VaR at
February 28, 2019
|
|
Daily VaR for the
Three Months Ended
February 28, 2019
|
|
VaR at
November 30, 2018
|
|
Daily VaR for the
Three Months Ended
November 30, 2018
|
|
||||||||||||||||||||||||
|
|
|
|
Average
|
|
High
|
|
Low
|
|
|
|
Average
|
|
High
|
|
Low
|
|
||||||||||||||||
Interest Rates
|
|
$
|
3.80
|
|
|
$
|
5.14
|
|
|
$
|
6.22
|
|
|
$
|
3.80
|
|
|
$
|
5.33
|
|
|
$
|
5.20
|
|
|
$
|
6.61
|
|
|
$
|
2.18
|
|
|
Equity Prices
|
|
7.72
|
|
|
7.30
|
|
|
11.48
|
|
|
4.75
|
|
|
8.47
|
|
|
7.73
|
|
|
11.62
|
|
|
4.34
|
|
|
||||||||
Currency Rates
|
|
0.38
|
|
|
0.18
|
|
|
0.41
|
|
|
0.10
|
|
|
0.09
|
|
|
0.11
|
|
|
0.16
|
|
|
0.04
|
|
|
||||||||
Commodity Prices
|
|
0.86
|
|
|
0.62
|
|
|
1.56
|
|
|
0.40
|
|
|
0.48
|
|
|
0.54
|
|
|
1.51
|
|
|
0.24
|
|
|
||||||||
Diversification Effect (2)
|
|
(5.90
|
)
|
|
(4.18
|
)
|
|
N/A
|
|
|
N/A
|
|
|
(3.12
|
)
|
|
(3.99
|
)
|
|
N/A
|
|
|
N/A
|
|
|
||||||||
Firmwide
|
|
$
|
6.86
|
|
|
$
|
9.06
|
|
|
$
|
14.50
|
|
|
$
|
6.03
|
|
|
$
|
11.25
|
|
|
$
|
9.59
|
|
|
$
|
12.78
|
|
|
$
|
5.86
|
|
|
(1)
|
For the VaR numbers reported above, a one day time horizon, with a one year look-back period, and a 95% confidence level were used.
|
(2)
|
The diversification effect is not applicable for the maximum and minimum VaR values as Jefferies Group's VaR and VaR values for the four risk categories might have occurred on different days during the period.
|
|
10% Sensitivity
|
||
Private investments
|
$
|
25,199
|
|
Corporate debt securities in default
|
$
|
8,946
|
|
Trade claims
|
$
|
5,555
|
|
•
|
Loans and lending arising in connection with Jefferies Group's capital markets activities, which reflects its exposure at risk on a default event with no recovery of loans. Current exposure represents loans that have been drawn by the borrower and lending commitments that are outstanding. In addition, credit exposures on forward settling traded loans are included within our loans and lending exposures for consistency with the balance sheet categorization of these items.
|
•
|
Securities and margin financing transactions, which reflect Jefferies Group's credit exposure arising from reverse repurchase agreements, repurchase agreements and securities lending agreements to the extent the fair value of the underlying collateral differs from the contractual agreement amount and from margin provided to customers.
|
•
|
Over-the-counter derivatives, which are reported net by counterparty when a legal right of setoff exists under an enforceable master netting agreement. Over-the-counter derivative exposure is based on a contract at fair value, net of cash collateral received or posted under credit support agreements. In addition, credit exposures on forward settling trades are included within Jefferies Group's derivative credit exposures.
|
•
|
Cash and cash equivalents, which includes both interest-bearing and non-interest-bearing deposits at banks.
|
•
|
Client on-boarding and approving counterparty credit limits;
|
•
|
Negotiating, approving and monitoring credit terms in legal and master documentation;
|
•
|
Determining the analytical standards and risk parameters for ongoing management and monitoring credit risk books;
|
•
|
Actively managing daily exposure, exceptions and breaches; and
|
•
|
Monitoring daily margin call activity and counterparty performance.
|
Counterparty Credit Exposure by Region
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Loans and Lending (1)
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
||||||||||||||||||||||||
Asia/Latin America/Other
|
$
|
530.1
|
|
|
$
|
—
|
|
|
$
|
31.4
|
|
|
$
|
30.2
|
|
|
$
|
1.3
|
|
|
$
|
0.1
|
|
|
$
|
562.8
|
|
|
$
|
30.3
|
|
|
$
|
126.3
|
|
|
$
|
304.0
|
|
|
$
|
689.1
|
|
|
$
|
334.3
|
|
Europe
|
0.2
|
|
|
0.3
|
|
|
373.4
|
|
|
427.0
|
|
|
43.5
|
|
|
27.3
|
|
|
417.1
|
|
|
454.6
|
|
|
132.5
|
|
|
170.8
|
|
|
549.6
|
|
|
625.4
|
|
||||||||||||
North America
|
106.4
|
|
|
125.2
|
|
|
365.9
|
|
|
376.7
|
|
|
211.4
|
|
|
105.9
|
|
|
683.7
|
|
|
607.8
|
|
|
3,873.1
|
|
|
4,671.1
|
|
|
4,556.8
|
|
|
5,278.9
|
|
||||||||||||
Total
|
$
|
636.7
|
|
|
$
|
125.5
|
|
|
$
|
770.7
|
|
|
$
|
833.9
|
|
|
$
|
256.2
|
|
|
$
|
133.3
|
|
|
$
|
1,663.6
|
|
|
$
|
1,092.7
|
|
|
$
|
4,131.9
|
|
|
$
|
5,145.9
|
|
|
$
|
5,795.5
|
|
|
$
|
6,238.6
|
|
Counterparty Credit Exposure by Industry
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Loans and Lending (1)
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
|
February 28, 2019
|
|
November 30, 2018
|
||||||||||||||||||||||||
Asset Managers
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
3.4
|
|
|
$
|
0.6
|
|
|
$
|
1.7
|
|
|
$
|
—
|
|
|
$
|
5.2
|
|
|
$
|
0.6
|
|
|
$
|
1,562.3
|
|
|
$
|
2,812.4
|
|
|
$
|
1,567.5
|
|
|
$
|
2,813.0
|
|
Banks, Broker-dealers
|
1.1
|
|
|
0.4
|
|
|
554.4
|
|
|
619.6
|
|
|
199.2
|
|
|
118.9
|
|
|
754.7
|
|
|
738.9
|
|
|
2,569.6
|
|
|
2,333.5
|
|
|
3,324.3
|
|
|
3,072.4
|
|
||||||||||||
Corporates
|
594.7
|
|
|
92.9
|
|
|
—
|
|
|
—
|
|
|
45.9
|
|
|
7.2
|
|
|
640.6
|
|
|
100.1
|
|
|
—
|
|
|
—
|
|
|
640.6
|
|
|
100.1
|
|
||||||||||||
Other
|
40.8
|
|
|
32.2
|
|
|
212.9
|
|
|
213.7
|
|
|
9.4
|
|
|
7.2
|
|
|
263.1
|
|
|
253.1
|
|
|
—
|
|
|
—
|
|
|
263.1
|
|
|
253.1
|
|
||||||||||||
Total
|
$
|
636.7
|
|
|
$
|
125.5
|
|
|
$
|
770.7
|
|
|
$
|
833.9
|
|
|
$
|
256.2
|
|
|
$
|
133.3
|
|
|
$
|
1,663.6
|
|
|
$
|
1,092.7
|
|
|
$
|
4,131.9
|
|
|
$
|
5,145.9
|
|
|
$
|
5,795.5
|
|
|
$
|
6,238.6
|
|
|
February 28, 2019
|
||||||||||||||||||||||||||||||||||
|
Issuer Risk
|
|
Counterparty Risk
|
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||
|
Fair Value of
Long Debt
Securities
|
|
Fair Value of
Short Debt
Securities
|
|
Net Derivative
Notional
Exposure
|
|
Loans
and
Lending (1)
|
|
Securities
and Margin
Finance
|
|
OTC Derivatives
|
|
Cash and
Cash Equivalents
|
|
Excluding
Cash and Cash Equivalents
|
|
Including
Cash and
Cash Equivalents
|
||||||||||||||||||
Israel
|
$
|
17.3
|
|
|
$
|
(15.1
|
)
|
|
$
|
0.1
|
|
|
$
|
530.0
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
533.6
|
|
|
$
|
533.6
|
|
Netherlands
|
717.2
|
|
|
(211.0
|
)
|
|
(62.9
|
)
|
|
—
|
|
|
39.0
|
|
|
—
|
|
|
—
|
|
|
482.3
|
|
|
482.3
|
|
|||||||||
Germany
|
173.1
|
|
|
(306.9
|
)
|
|
220.9
|
|
|
—
|
|
|
62.9
|
|
|
8.9
|
|
|
91.9
|
|
|
158.9
|
|
|
250.8
|
|
|||||||||
United Kingdom
|
500.5
|
|
|
(388.9
|
)
|
|
6.1
|
|
|
0.2
|
|
|
72.3
|
|
|
17.6
|
|
|
40.6
|
|
|
207.8
|
|
|
248.4
|
|
|||||||||
Canada
|
146.4
|
|
|
(120.6
|
)
|
|
(31.1
|
)
|
|
0.1
|
|
|
0.5
|
|
|
147.6
|
|
|
1.3
|
|
|
142.9
|
|
|
144.2
|
|
|||||||||
Switzerland
|
113.7
|
|
|
(37.4
|
)
|
|
(5.4
|
)
|
|
—
|
|
|
27.2
|
|
|
2.0
|
|
|
3.6
|
|
|
100.1
|
|
|
103.7
|
|
|||||||||
Japan
|
106.2
|
|
|
(58.5
|
)
|
|
4.7
|
|
|
—
|
|
|
22.2
|
|
|
—
|
|
|
22.8
|
|
|
74.6
|
|
|
97.4
|
|
|||||||||
Hong Kong
|
30.2
|
|
|
(17.4
|
)
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
63.5
|
|
|
13.4
|
|
|
76.9
|
|
|||||||||
India
|
46.8
|
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.8
|
|
|
45.1
|
|
|
63.9
|
|
|||||||||
China
|
182.0
|
|
|
(129.7
|
)
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46.0
|
|
|
46.0
|
|
|||||||||
Total
|
$
|
2,033.4
|
|
|
$
|
(1,287.2
|
)
|
|
$
|
126.1
|
|
|
$
|
530.3
|
|
|
$
|
224.7
|
|
|
$
|
177.4
|
|
|
$
|
242.5
|
|
|
$
|
1,804.7
|
|
|
$
|
2,047.2
|
|
|
November 30, 2018
|
||||||||||||||||||||||||||||||||||
|
Issuer Risk
|
|
Counterparty Risk
|
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||
|
Fair Value of
Long Debt
Securities
|
|
Fair Value of
Short Debt
Securities
|
|
Net Derivative
Notional
Exposure
|
|
Loans
and
Lending
|
|
Securities
and Margin
Finance
|
|
OTC
Derivatives
|
|
Cash and
Cash Equivalents
|
|
Excluding
Cash and Cash Equivalents
|
|
Including
Cash and
Cash
Equivalents
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Finland
|
$
|
279.8
|
|
|
$
|
(6.7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
273.1
|
|
|
$
|
274.1
|
|
Japan
|
97.7
|
|
|
(92.8
|
)
|
|
8.0
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
|
136.9
|
|
|
24.2
|
|
|
161.1
|
|
|||||||||
Italy
|
1,778.1
|
|
|
(1,267.5
|
)
|
|
(354.5
|
)
|
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
156.4
|
|
|
156.4
|
|
|||||||||
United Kingdom
|
311.6
|
|
|
(168.2
|
)
|
|
(30.3
|
)
|
|
0.3
|
|
|
63.1
|
|
|
18.5
|
|
|
(56.4
|
)
|
|
195.0
|
|
|
138.6
|
|
|||||||||
Belgium
|
65.4
|
|
|
(39.8
|
)
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
107.3
|
|
|
28.4
|
|
|
135.7
|
|
|||||||||
Netherlands
|
317.4
|
|
|
(316.1
|
)
|
|
70.4
|
|
|
—
|
|
|
39.5
|
|
|
—
|
|
|
—
|
|
|
111.2
|
|
|
111.2
|
|
|||||||||
Germany
|
175.4
|
|
|
(384.8
|
)
|
|
129.4
|
|
|
—
|
|
|
89.7
|
|
|
1.3
|
|
|
93.3
|
|
|
11.0
|
|
|
104.3
|
|
|||||||||
Switzerland
|
100.5
|
|
|
(50.1
|
)
|
|
5.7
|
|
|
—
|
|
|
37.7
|
|
|
2.7
|
|
|
3.8
|
|
|
96.5
|
|
|
100.3
|
|
|||||||||
Hong Kong
|
13.8
|
|
|
(39.7
|
)
|
|
3.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
84.9
|
|
|
(21.9
|
)
|
|
63.0
|
|
|||||||||
Singapore
|
21.1
|
|
|
(1.4
|
)
|
|
1.0
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
31.2
|
|
|
20.8
|
|
|
52.0
|
|
|||||||||
Total
|
$
|
3,160.8
|
|
|
$
|
(2,367.1
|
)
|
|
$
|
(164.0
|
)
|
|
$
|
0.3
|
|
|
$
|
242.1
|
|
|
$
|
22.6
|
|
|
$
|
402.0
|
|
|
$
|
894.7
|
|
|
$
|
1,296.7
|
|
|
(a) Total
Number of
Shares
Purchased (1)
|
|
(b) Average
Price Paid
per Share
|
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs (2)
|
|
(d) Approximate Dollar Value of Shares
that May Yet Be
Purchased Under the
Plans or Programs (2)
|
||||||
December 1, 2018 to December 31, 2018
|
62,420
|
|
|
$
|
19.69
|
|
|
—
|
|
|
$
|
—
|
|
January 1, 2019 to January 31, 2019
|
5,092,692
|
|
|
$
|
20.07
|
|
|
5,027,000
|
|
|
$
|
398,963
|
|
February 1, 2019 to February 28, 2019
|
4,573,000
|
|
|
$
|
20.48
|
|
|
4,573,000
|
|
|
$
|
305,305
|
|
Total
|
9,728,112
|
|
|
|
|
|
9,600,000
|
|
|
|
(1)
|
Includes an aggregate 128,112 shares repurchased other than as part of our publicly announced Board authorized repurchase program. We repurchased these securities in connection with our share compensation plans which allow participants to use shares to satisfy certain tax liabilities arising from the vesting of restricted shares and the distribution of restricted share units. The total number of shares purchased does not include unvested shares forfeited back to us pursuant to the terms of our share compensation plans.
|
(2)
|
In January 2019, the Board of Directors approved an additional $500.0 million share repurchase authorization. At
February 28, 2019
, $305.3 million remains available for future purchases.
|
Item 6.
|
Exhibits.
|
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101
|
Financial statements from the Quarterly Report on Form 10-Q of Jefferies Financial Group Inc. for the quarter ended February 28, 2019, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements.
|
|
JEFFERIES FINANCIAL GROUP INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date: April 9, 2019
|
By:
|
/s/ John M. Dalton
|
|
|
|
Name: John M. Dalton
|
|
|
|
Title: Vice President and Controller
|
|
|
|
(Duly Authorized Officer and Chief Accounting Officer)
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Jefferies Financial Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
Date: April 9, 2019
|
By:
|
/s/ Richard B. Handler
|
|
|
Richard B. Handler
|
|
|
Chief Executive Officer
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Jefferies Financial Group Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
|
|
|
|
|
Date: April 9, 2019
|
By:
|
/s/ Teresa S. Gendron
|
|
|
|
Teresa S. Gendron
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
|
Date: April 9, 2019
|
By:
|
/s/ Richard B. Handler
|
|
|
|
Richard B. Handler
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
Date: April 9, 2019
|
By:
|
/s/ Teresa S. Gendron
|
|
|
|
Teresa S. Gendron
|
|
|
|
Chief Financial Officer
|
|
|