☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Ohio | 34-0577130 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
4500 Mount Pleasant Street NW | |||||||||||
North Canton | Ohio | 44720-5450 | |||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||||||||
Common Shares, without par value | TKR | The New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||||||||
Emerging growth company | ☐ |
Class | Outstanding at July 31, 2023 | |||||||||||||
Common Shares, without par value | 71,041,023 shares |
PAGE | |||||||||||
I. | |||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
II. | |||||||||||
Item 1. | |||||||||||
Item1A. | |||||||||||
Item 2. | |||||||||||
Item 5. | |||||||||||
Item 6. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(Dollars in millions, except per share data) | |||||||||||||||||||||||
Net sales | $ | 1,272.3 | $ | 1,153.7 | $ | 2,535.1 | $ | 2,278.3 | |||||||||||||||
Cost of products sold | 866.9 | 801.3 | 1,712.9 | 1,587.6 | |||||||||||||||||||
Selling, general and administrative expenses | 184.9 | 155.9 | 371.7 | 310.0 | |||||||||||||||||||
Amortization of intangible assets | 17.3 | 10.6 | 30.8 | 21.5 | |||||||||||||||||||
Impairment and restructuring charges | 2.5 | 10.0 | 31.4 | 11.0 | |||||||||||||||||||
Operating Income | 200.7 | 175.9 | 388.3 | 348.2 | |||||||||||||||||||
Interest expense | (28.3) | (18.3) | (52.4) | (32.6) | |||||||||||||||||||
Interest income | 1.9 | 1.0 | 3.4 | 1.6 | |||||||||||||||||||
Non-service pension and other postretirement (expense) income | — | (7.9) | 0.1 | (6.6) | |||||||||||||||||||
Other income (expense), net | 2.3 | (1.1) | 5.4 | (0.9) | |||||||||||||||||||
Income Before Income Taxes | 176.6 | 149.6 | 344.8 | 309.7 | |||||||||||||||||||
Provision for income taxes | 47.1 | 44.0 | 89.6 | 82.2 | |||||||||||||||||||
Net Income | 129.5 | 105.6 | 255.2 | 227.5 | |||||||||||||||||||
Less: Net income attributable to noncontrolling interest | 4.3 | 0.6 | 7.7 | 4.3 | |||||||||||||||||||
Net Income Attributable to The Timken Company | $ | 125.2 | $ | 105.0 | $ | 247.5 | $ | 223.2 | |||||||||||||||
Net Income per Common Share Attributable to The Timken Company Common Shareholders | |||||||||||||||||||||||
Basic earnings per share | $ | 1.74 | $ | 1.43 | $ | 3.43 | $ | 3.01 | |||||||||||||||
Diluted earnings per share | $ | 1.73 | $ | 1.42 | $ | 3.39 | $ | 2.98 | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||
Net Income | $ | 129.5 | $ | 105.6 | $ | 255.2 | $ | 227.5 | |||||||||||||||
Other comprehensive loss, net of tax: | |||||||||||||||||||||||
Foreign currency translation adjustments | (27.9) | (113.1) | (0.2) | (135.7) | |||||||||||||||||||
Pension and postretirement liability adjustments | (1.6) | (1.4) | (3.1) | (2.9) | |||||||||||||||||||
Change in fair value of derivative financial instruments | (0.3) | 2.2 | (1.1) | 4.2 | |||||||||||||||||||
Other comprehensive loss, net of tax | (29.8) | (112.3) | (4.4) | (134.4) | |||||||||||||||||||
Comprehensive income (loss), net of tax | 99.7 | (6.7) | 250.8 | 93.1 | |||||||||||||||||||
Less: comprehensive income attributable to noncontrolling interest | 4.0 | 1.7 | 7.7 | 2.8 | |||||||||||||||||||
Comprehensive income (loss) attributable to The Timken Company | $ | 95.7 | $ | (8.4) | $ | 243.1 | $ | 90.3 |
(Unaudited) | |||||||||||
(Dollars in millions) | June 30, 2023 | December 31, 2022 | |||||||||
ASSETS | |||||||||||
Current Assets | |||||||||||
Cash and cash equivalents | $ | 344.3 | $ | 331.6 | |||||||
Restricted cash | 8.0 | 9.1 | |||||||||
Accounts receivable, less allowances (2023 – $17.9 million; 2022 – $17.9 million) | 811.9 | 699.6 | |||||||||
Unbilled receivables | 121.8 | 103.9 | |||||||||
Inventories, net | 1,251.7 | 1,191.3 | |||||||||
Deferred charges and prepaid expenses | 45.4 | 44.4 | |||||||||
Other current assets | 127.7 | 124.1 | |||||||||
Total Current Assets | 2,710.8 | 2,504.0 | |||||||||
Property, Plant and Equipment, net | 1,255.5 | 1,207.4 | |||||||||
Other Assets | |||||||||||
Goodwill | 1,198.4 | 1,098.3 | |||||||||
Other intangible assets | 876.1 | 765.3 | |||||||||
Operating lease assets | 111.9 | 101.4 | |||||||||
Deferred income taxes | 70.3 | 71.0 | |||||||||
Other non-current assets | 28.3 | 25.0 | |||||||||
Total Other Assets | 2,285.0 | 2,061.0 | |||||||||
Total Assets | $ | 6,251.3 | $ | 5,772.4 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities | |||||||||||
Accounts payable, trade | 392.2 | 403.9 | |||||||||
Short-term debt, including current portion of long-term debt | 53.2 | 49.0 | |||||||||
Salaries, wages and benefits | 135.2 | 155.3 | |||||||||
Income taxes payable | 77.8 | 51.3 | |||||||||
Other current liabilities | 364.0 | 352.9 | |||||||||
Total Current Liabilities | 1,022.4 | 1,012.4 | |||||||||
Non-Current Liabilities | |||||||||||
Long-term debt | 2,046.5 | 1,914.2 | |||||||||
Accrued pension benefits | 161.3 | 160.3 | |||||||||
Accrued postretirement benefits | 31.5 | 31.4 | |||||||||
Long-term operating lease liabilities | 70.3 | 65.2 | |||||||||
Deferred income taxes | 167.3 | 139.8 | |||||||||
Other non-current liabilities | 102.0 | 96.2 | |||||||||
Total Non-Current Liabilities | 2,578.9 | 2,407.1 | |||||||||
Shareholders’ Equity | |||||||||||
Class I and II Serial Preferred Stock, without par value: | |||||||||||
Authorized – 10,000,000 shares each class, none issued | — | — | |||||||||
Common shares, without par value: | |||||||||||
Authorized – 200,000,000 shares | |||||||||||
Issued (including shares in treasury) (2023 – 78,546,583 shares; 2022 – 77,767,640 shares) | |||||||||||
Stated capital | 40.7 | 40.7 | |||||||||
Other paid-in capital | 1,058.4 | 829.6 | |||||||||
Retained earnings | 2,132.2 | 1,932.1 | |||||||||
Accumulated other comprehensive loss | (178.2) | (181.9) | |||||||||
Treasury shares at cost (2023 – 7,304,483 shares; 2022 – 5,188,257 shares) | (521.8) | (352.2) | |||||||||
Total Shareholders’ Equity | 2,531.3 | 2,268.3 | |||||||||
Noncontrolling Interest | 118.7 | 84.6 | |||||||||
Total Equity | 2,650.0 | 2,352.9 | |||||||||
Total Liabilities and Equity | $ | 6,251.3 | $ | 5,772.4 |
Six Months Ended June 30, | |||||||||||
2023 | 2022 | ||||||||||
(Dollars in millions) | |||||||||||
CASH PROVIDED (USED) | |||||||||||
Operating Activities | |||||||||||
Net income | $ | 255.2 | $ | 227.5 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 96.8 | 82.1 | |||||||||
Impairment charges | 28.3 | 8.8 | |||||||||
Loss on sale of assets | 1.2 | 0.8 | |||||||||
Gain on divestitures | (3.6) | — | |||||||||
Deferred income tax provision | 2.8 | 1.7 | |||||||||
Stock-based compensation expense | 17.1 | 15.6 | |||||||||
Pension and other postretirement expense | 1.1 | 11.2 | |||||||||
Pension and other postretirement benefit contributions and payments | (7.2) | (8.1) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (87.4) | (149.3) | |||||||||
Unbilled receivables | (17.7) | (2.9) | |||||||||
Inventories | 15.3 | (126.1) | |||||||||
Accounts payable, trade | (14.9) | (6.1) | |||||||||
Other accrued expenses | (29.1) | 16.6 | |||||||||
Income taxes | (32.3) | 12.1 | |||||||||
Other, net | (3.0) | (6.8) | |||||||||
Net Cash Provided by Operating Activities | 222.6 | 77.1 | |||||||||
Investing Activities | |||||||||||
Capital expenditures | (91.3) | (75.2) | |||||||||
Acquisitions, net of cash acquired | (324.6) | (152.3) | |||||||||
Proceeds from disposal of property, plant and equipment | 0.3 | — | |||||||||
Proceeds from divestitures, net of cash divested | 4.5 | 3.1 | |||||||||
Investments in short-term marketable securities, net | (0.8) | 23.4 | |||||||||
Other, net | (0.1) | 2.3 | |||||||||
Net Cash Used in Investing Activities | (412.0) | (198.7) | |||||||||
Financing Activities | |||||||||||
Cash dividends paid to shareholders | (47.4) | (46.4) | |||||||||
Purchase of treasury shares | (154.5) | (144.3) | |||||||||
Proceeds from exercise of stock options | 17.2 | 1.6 | |||||||||
Payments related to tax withholding for stock-based compensation | (15.1) | (8.1) | |||||||||
Borrowings on accounts receivable facility | 29.0 | 122.0 | |||||||||
Payments on accounts receivable facility | (29.0) | (122.0) | |||||||||
Proceeds from long-term debt | 768.9 | 684.5 | |||||||||
Payments on long-term debt | (643.5) | (344.8) | |||||||||
Deferred financing costs | — | (3.5) | |||||||||
Short-term debt activity, net | (1.4) | 31.9 | |||||||||
Proceeds from the sale of shares in Timken India Limited | 284.8 | — | |||||||||
Other | — | 6.5 | |||||||||
Net Cash Provided by Financing Activities | 209.0 | 177.4 | |||||||||
Effect of exchange rate changes on cash | (8.0) | (7.7) | |||||||||
Increase in Cash, Cash Equivalents and Restricted Cash | 11.6 | 48.1 | |||||||||
Cash, cash equivalents and restricted cash at beginning of year | 340.7 | 257.9 | |||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 352.3 | $ | 306.0 |
Initial Purchase Price Allocation | |||||
Assets: | |||||
Accounts receivable | $ | 25.0 | |||
Inventories | 72.6 | ||||
Other current assets | 5.3 | ||||
Property, plant and equipment | 34.1 | ||||
Goodwill | 121.3 | ||||
Other intangible assets | 136.7 | ||||
Other non-current assets | 4.9 | ||||
Total assets acquired | $ | 399.9 | |||
Liabilities: | |||||
Accounts payable, trade | $ | 15.3 | |||
Salaries, wages and benefits | 4.7 | ||||
Income taxes payable | 4.1 | ||||
Other current liabilities | 6.4 | ||||
Short-term debt | 5.0 | ||||
Long-term debt | 6.0 | ||||
Deferred income taxes | 27.7 | ||||
Other non-current liabilities | 3.8 | ||||
Total liabilities assumed | $ | 73.0 | |||
Net assets acquired | $ | 326.9 |
2023 | ||||||||
Weighted- Average Life | ||||||||
Trade names | $ | 18.8 | 15 years | |||||
Technology and know-how | 29.4 | 15 years | ||||||
Customer relationships | 88.4 | 9 years | ||||||
Capitalized software | 0.1 | 2 years | ||||||
Total intangible assets | $ | 136.7 |
Initial Purchase Price Allocation | Adjustments | Updated Purchase Price Allocation | |||||||||
Assets: | |||||||||||
Accounts receivable | $ | 30.6 | $ | 0.1 | $ | 30.7 | |||||
Inventories | 52.3 | (0.3) | 52.0 | ||||||||
Other current assets | 7.6 | — | 7.6 | ||||||||
Property, plant and equipment | 153.6 | (4.7) | 148.9 | ||||||||
Goodwill | 106.9 | (1.4) | 105.5 | ||||||||
Other intangible assets | 182.6 | (0.8) | 181.8 | ||||||||
Other assets | 12.1 | 3.9 | 16.0 | ||||||||
Total assets acquired | $ | 545.7 | $ | (3.2) | $ | 542.5 | |||||
Liabilities: | |||||||||||
Accounts payable, trade | $ | 16.8 | $ | (0.5) | $ | 16.3 | |||||
Salaries, wages and benefits | 11.8 | — | 11.8 | ||||||||
Income taxes payable | 3.2 | — | 3.2 | ||||||||
Other current liabilities | 7.0 | (1.0) | 6.0 | ||||||||
Accrued pension benefits | 3.2 | 0.3 | 3.5 | ||||||||
Deferred income taxes | 30.0 | — | 30.0 | ||||||||
Other non-current liabilities | 20.0 | 0.3 | 20.3 | ||||||||
Total liabilities assumed | $ | 92.0 | $ | (0.9) | $ | 91.1 | |||||
Net assets acquired | $ | 453.7 | $ | (2.3) | $ | 451.4 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Net sales: | |||||||||||||||||||||||
Engineered Bearings | $ | 857.2 | $ | 798.3 | $ | 1,757.9 | $ | 1,570.7 | |||||||||||||||
Industrial Motion | 415.1 | 355.4 | 777.2 | 707.6 | |||||||||||||||||||
Net sales | $ | 1,272.3 | $ | 1,153.7 | $ | 2,535.1 | $ | 2,278.3 | |||||||||||||||
Segment EBITDA: | |||||||||||||||||||||||
Engineered Bearings | $ | 185.5 | $ | 167.5 | $ | 390.5 | $ | 335.8 | |||||||||||||||
Industrial Motion | 80.9 | 65.1 | 129.1 | 127.5 | |||||||||||||||||||
Total EBITDA, for reportable segments | $ | 266.4 | $ | 232.6 | $ | 519.6 | $ | 463.3 | |||||||||||||||
Unallocated corporate expense | (13.2) | (13.4) | (30.9) | (26.3) | |||||||||||||||||||
Corporate pension and other postretirement benefit related income (expense) (1) | 1.0 | (11.6) | 1.9 | (14.2) | |||||||||||||||||||
Depreciation and amortization | (51.2) | (40.7) | (96.8) | (82.1) | |||||||||||||||||||
Interest expense | (28.3) | (18.3) | (52.4) | (32.6) | |||||||||||||||||||
Interest income | 1.9 | 1.0 | 3.4 | 1.6 | |||||||||||||||||||
Income before income taxes | $ | 176.6 | $ | 149.6 | $ | 344.8 | $ | 309.7 |
June 30, 2023 | December 31, 2022 | ||||||||||
Assets by Segment: | |||||||||||
Engineered Bearings | $ | 3,387.3 | $ | 3,270.3 | |||||||
Industrial Motion | 2,435.7 | 2,070.1 | |||||||||
Corporate (2) | 428.3 | 432.0 | |||||||||
$ | 6,251.3 | $ | 5,772.4 |
Three Months Ended | Three Months Ended | |||||||||||||||||||
June 30, 2023 | June 30, 2022 | |||||||||||||||||||
Engineered Bearings | Industrial Motion | Total | Engineered Bearings | Industrial Motion | Total | |||||||||||||||
United States | $ | 317.6 | $ | 218.8 | $ | 536.4 | $ | 302.0 | $ | 197.7 | $ | 499.7 | ||||||||
Americas excluding the United States | 96.0 | 27.9 | 123.9 | 104.6 | 24.3 | 128.9 | ||||||||||||||
Europe / Middle East / Africa | 175.6 | 136.6 | 312.2 | 155.7 | 104.0 | 259.7 | ||||||||||||||
China | 156.5 | 22.9 | 179.4 | 133.3 | 21.7 | 155.0 | ||||||||||||||
Asia-Pacific excluding China | 111.5 | 8.9 | 120.4 | 102.7 | 7.7 | 110.4 | ||||||||||||||
Net sales | $ | 857.2 | $ | 415.1 | $ | 1,272.3 | $ | 798.3 | $ | 355.4 | $ | 1,153.7 | ||||||||
Six Months Ended | Six Months Ended | |||||||||||||||||||
June 30, 2023 | June 30, 2022 | |||||||||||||||||||
Engineered Bearings | Industrial Motion | Total | Engineered Bearings | Industrial Motion | Total | |||||||||||||||
United States | $ | 658.5 | $ | 413.1 | $ | 1,071.6 | $ | 591.8 | $ | 396.5 | $ | 988.3 | ||||||||
Americas excluding the United States | 188.2 | 55.8 | 244.0 | 197.0 | 45.1 | 242.1 | ||||||||||||||
Europe / Middle East / Africa | 359.5 | 250.4 | 609.9 | 318.3 | 206.5 | 524.8 | ||||||||||||||
China | 314.9 | 39.2 | 354.1 | 262.6 | 43.8 | 306.4 | ||||||||||||||
Asia-Pacific excluding China | 236.8 | 18.7 | 255.5 | 201.0 | 15.7 | 216.7 | ||||||||||||||
Net sales | $ | 1,757.9 | $ | 777.2 | $ | 2,535.1 | $ | 1,570.7 | $ | 707.6 | $ | 2,278.3 |
Six Months Ended | Six Months Ended | |||||||
Revenue by sales channel | June 30, 2023 | June 30, 2022 | ||||||
Original equipment manufacturers | 60% | 60% | ||||||
Distribution/end users | 40% | 40% |
June 30, 2023 | December 31, 2022 | |||||||
Beginning balance, January 1 | $ | 103.9 | $ | 104.5 | ||||
Additional unbilled revenue recognized | 207.6 | 396.2 | ||||||
Less: amounts billed to customers | (189.7) | (370.5) | ||||||
Less: unbilled receivables reclassified to assets held for sale | — | (26.3) | ||||||
Ending balance | $ | 121.8 | $ | 103.9 |
June 30, 2023 | December 31, 2022 | |||||||
Beginning balance, January 1 | $ | 54.3 | $ | 35.8 | ||||
Revenue (cash) received in advance | 105.7 | 54.8 | ||||||
Less: revenue recognized | (104.6) | (36.3) | ||||||
Ending balance | $ | 55.4 | $ | 54.3 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
Provision for income taxes | $ | 47.1 | $ | 44.0 | $ | 89.6 | $ | 82.2 | |||||||||
Effective tax rate | 26.7 | % | 29.4 | % | 26.0 | % | 26.5 | % |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net income attributable to The Timken Company | $ | 125.2 | $ | 105.0 | $ | 247.5 | $ | 223.2 | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted average number of shares outstanding - basic | 71,882,843 | 73,660,410 | 72,162,267 | 74,234,300 | |||||||||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||||
Stock options and awards - based on the treasury stock method | 630,148 | 522,383 | 745,537 | 642,948 | |||||||||||||||||||
Weighted average number of shares outstanding assuming dilution of stock options and awards | 72,512,991 | 74,182,793 | 72,907,804 | 74,877,248 | |||||||||||||||||||
Basic earnings per share | $ | 1.74 | $ | 1.43 | $ | 3.43 | $ | 3.01 | |||||||||||||||
Diluted earnings per share | $ | 1.73 | $ | 1.42 | $ | 3.39 | $ | 2.98 |
June 30, 2023 | December 31, 2022 | ||||||||||
Manufacturing supplies | $ | 42.8 | $ | 41.7 | |||||||
Raw materials | 140.9 | 132.0 | |||||||||
Work in process | 502.4 | 491.2 | |||||||||
Finished products | 642.8 | 584.8 | |||||||||
Subtotal | 1,328.9 | 1,249.7 | |||||||||
Allowance for obsolete and surplus inventory | (77.2) | (58.4) | |||||||||
Total inventories, net | $ | 1,251.7 | $ | 1,191.3 |
Engineered Bearings | Industrial Motion | Total | |||||||||
Beginning balance | $ | 679.8 | $ | 418.5 | $ | 1,098.3 | |||||
Acquisitions | — | 121.3 | 121.3 | ||||||||
Impairment loss | — | (28.3) | (28.3) | ||||||||
Foreign currency translation adjustments and other changes | 2.6 | 4.5 | 7.1 | ||||||||
Ending balance | $ | 682.4 | $ | 516.0 | $ | 1,198.4 |
Balance at June 30, 2023 | Balance at December 31, 2022 | |||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||
Intangible assets subject to amortization: | ||||||||||||||||||||
Customer relationships | $ | 655.8 | $ | (201.3) | $ | 454.5 | $ | 561.5 | $ | (183.2) | $ | 378.3 | ||||||||
Technology and know-how | 301.2 | (90.1) | 211.1 | 273.1 | (80.4) | 192.7 | ||||||||||||||
Trade names | 50.6 | (9.8) | 40.8 | 18.4 | (8.7) | 9.7 | ||||||||||||||
Capitalized software | 290.0 | (267.0) | 23.0 | 288.4 | (266.3) | 22.1 | ||||||||||||||
Other | 7.6 | (5.4) | 2.2 | 3.3 | (2.3) | 1.0 | ||||||||||||||
$ | 1,305.2 | $ | (573.6) | $ | 731.6 | $ | 1,144.7 | $ | (540.9) | $ | 603.8 | |||||||||
Intangible assets not subject to amortization: | ||||||||||||||||||||
Trade names | $ | 135.8 | $ | 135.8 | $ | 152.8 | $ | 152.8 | ||||||||||||
FAA air agency certificates | 8.7 | 8.7 | 8.7 | 8.7 | ||||||||||||||||
$ | 144.5 | $ | 144.5 | $ | 161.5 | $ | 161.5 | |||||||||||||
Total intangible assets | $ | 1,449.7 | $ | (573.6) | $ | 876.1 | $ | 1,306.2 | $ | (540.9) | $ | 765.3 |
(Dollars in millions) | June 30, 2023 | December 31, 2022 | ||||||
Sales rebates | $ | 72.0 | $ | 82.9 | ||||
Deferred revenue | 55.4 | 54.3 | ||||||
Product warranty | 27.1 | 23.5 | ||||||
Operating lease liabilities | 24.7 | 24.1 | ||||||
Current derivative liability | 30.2 | 19.8 | ||||||
Taxes other than income and payroll taxes | 24.2 | 18.7 | ||||||
Freight and duties | 16.1 | 21.7 | ||||||
Interest | 15.3 | 15.0 | ||||||
Professional fees | 17.3 | 17.4 | ||||||
Restructuring | 4.1 | 3.1 | ||||||
Other | 77.6 | 72.4 | ||||||
Total other current liabilities | $ | 364.0 | $ | 352.9 |
June 30, 2023 | December 31, 2022 | |||||||
Borrowings under lines of credit for certain of the Company’s foreign subsidiaries with various banks with interest rates ranging from 4.00% to 10.07% at June 30, 2023 and 2.38% to 5.50% at December 31, 2022 | $ | 49.8 | $ | 46.3 | ||||
Short-term debt | $ | 49.8 | $ | 46.3 |
June 30, 2023 | December 31, 2022 | |||||||
Variable-rate Senior Credit Facility with an average interest rate on U.S. Dollar of 6.27% and Euro of 4.07% at June 30, 2023 and U.S. Dollar of 5.10% and Euro of 2.21% at December 31, 2022 | $ | 133.2 | $ | 8.5 | ||||
Variable-rate Accounts Receivable Facility with an interest rate of 5.98% at June 30, 2023 and 5.01% at December 31, 2022 | 85.0 | 85.0 | ||||||
Variable-rate Term Loan(1), maturing on December 5, 2027, with an interest rate of 6.33% at June 30, 2023 and 5.55% at December 31, 2022 | 399.2 | 399.1 | ||||||
Fixed-rate Senior Unsecured Notes(1), maturing on September 1, 2024, with an interest rate of 3.875% | 349.9 | 349.8 | ||||||
Fixed-rate Euro Senior Unsecured Notes(1), maturing on September 7, 2027, with an interest rate of 2.02% | 163.5 | 160.4 | ||||||
Fixed-rate Senior Unsecured Notes(1), maturing on December 15, 2028, with an interest rate of 4.50% | 397.4 | 397.2 | ||||||
Fixed-rate Medium-Term Notes, Series A(1), maturing at various dates through May 2028, with interest rates ranging from 6.74% to 7.76% | 154.8 | 154.8 | ||||||
Fixed-rate Senior Unsecured Notes(1), maturing on April 1, 2032, with an interest rate of 4.125% | 342.9 | 342.1 | ||||||
Fixed-rate Euro Bank Loan, maturing on June 30, 2033, with an interest rate of 2.15% | 13.2 | 13.6 | ||||||
Other | 10.8 | 6.4 | ||||||
Total debt | $ | 2,049.9 | $ | 1,916.9 | ||||
Less: current maturities | 3.4 | 2.7 | ||||||
Long-term debt | $ | 2,046.5 | $ | 1,914.2 |
Year | |||||
2023 | $ | 3.0 | |||
2024 | 444.0 | ||||
2025 | 28.9 | ||||
2026 | 52.7 | ||||
2027 | 654.5 | ||||
2028 | 522.0 | ||||
Thereafter | 356.9 |
June 30, 2023 | |||||
Confirmed obligations outstanding, January 1 | $ | 14.4 | |||
Invoices confirmed | 45.4 | ||||
Confirmed invoices paid | (41.3) | ||||
Confirmed obligations outstanding, ending balance | $ | 18.5 |
June 30, 2023 | December 31, 2022 | |||||||
Beginning balance, January 1 | $ | 23.5 | $ | 11.7 | ||||
Expense | 5.0 | 14.7 | ||||||
Payments | (1.4) | (2.9) | ||||||
Ending balance | $ | 27.1 | $ | 23.5 |
The Timken Company Shareholders | |||||||||||||||||||||||
Total | Stated Capital | Other Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Non controlling Interest | |||||||||||||||||
Balance at March 31, 2023 | $ | 2,436.3 | $ | 40.7 | $ | 853.3 | $ | 2,030.8 | $ | (156.8) | $ | (420.0) | $ | 88.3 | |||||||||
Net income | 129.5 | 125.2 | 4.3 | ||||||||||||||||||||
Foreign currency translation adjustment | (27.9) | (27.6) | (0.3) | ||||||||||||||||||||
Pension and other postretirement liability adjustments (net of income tax benefit of $0.5 million) | (1.6) | (1.6) | |||||||||||||||||||||
Change in fair value of derivative financial instruments, net of reclassifications | (0.3) | (0.3) | |||||||||||||||||||||
Dividends declared to noncontrolling interest | — | ||||||||||||||||||||||
Dividends - $0.33 per share | (23.8) | (23.8) | |||||||||||||||||||||
Sale of shares of Timken India Limited | 229.0 | 194.5 | 8.1 | 26.4 | |||||||||||||||||||
Stock-based compensation expense | 6.1 | 6.1 | |||||||||||||||||||||
Stock purchased at fair market value | (100.5) | (100.5) | |||||||||||||||||||||
Stock option exercise activity | 4.5 | 4.5 | |||||||||||||||||||||
Payments related to tax withholding for stock-based compensation | (1.3) | (1.3) | |||||||||||||||||||||
Balance at June 30, 2023 | $ | 2,650.0 | $ | 40.7 | $ | 1,058.4 | $ | 2,132.2 | $ | (178.2) | $ | (521.8) | $ | 118.7 |
The Timken Company Shareholders | |||||||||||||||||||||||
Total | Stated Capital | Other Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Non controlling Interest | |||||||||||||||||
Balance at December 31, 2022 | $ | 2,352.9 | $ | 40.7 | $ | 829.6 | $ | 1,932.1 | $ | (181.9) | $ | (352.2) | $ | 84.6 | |||||||||
Net income | 255.2 | 247.5 | 7.7 | ||||||||||||||||||||
Foreign currency translation adjustment | (0.2) | (0.2) | |||||||||||||||||||||
Pension and other postretirement liability adjustments (net of income tax benefit of $1.0 million) | (3.1) | (3.1) | |||||||||||||||||||||
Change in fair value of derivative financial instruments, net of reclassifications | (1.1) | (1.1) | |||||||||||||||||||||
Dividends - $0.64 per share | (47.4) | (47.4) | |||||||||||||||||||||
Sale of shares of Timken India Limited | 229.0 | 194.5 | 8.1 | 26.4 | |||||||||||||||||||
Stock-based compensation expense | 17.1 | 17.1 | |||||||||||||||||||||
Stock purchased at fair market value | (154.5) | (154.5) | |||||||||||||||||||||
Stock option exercise activity | 17.2 | 17.2 | |||||||||||||||||||||
Payments related to tax withholding for stock-based compensation | (15.1) | (15.1) | |||||||||||||||||||||
Balance at June 30, 2023 | $ | 2,650.0 | $ | 40.7 | $ | 1,058.4 | $ | 2,132.2 | $ | (178.2) | $ | (521.8) | $ | 118.7 |
The Timken Company Shareholders | |||||||||||||||||||||||
Total | Stated Capital | Other Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Non controlling Interest | |||||||||||||||||
Balance at March 31, 2022 | $ | 2,355.0 | $ | 40.7 | $ | 795.4 | $ | 1,711.1 | $ | (42.5) | $ | (233.6) | $ | 83.9 | |||||||||
Net income | 105.6 | 105.0 | 0.6 | ||||||||||||||||||||
Foreign currency translation adjustment | (113.1) | (114.2) | 1.1 | ||||||||||||||||||||
Pension and other postretirement liability adjustments (net of income tax benefit of $0.5 million) | (1.4) | (1.4) | |||||||||||||||||||||
Change in fair value of derivative financial instruments, net of reclassifications | 2.2 | 2.2 | |||||||||||||||||||||
Dividends - $0.31 per share | (22.9) | (22.9) | |||||||||||||||||||||
Stock-based compensation expense | 8.5 | 8.5 | |||||||||||||||||||||
Stock purchased at fair market value | (44.3) | (44.3) | |||||||||||||||||||||
Stock option exercise activity | 0.2 | 0.2 | |||||||||||||||||||||
Payments related to tax withholding for stock-based compensation | (0.6) | (0.6) | |||||||||||||||||||||
Balance at June 30, 2022 | $ | 2,289.2 | $ | 40.7 | $ | 804.1 | $ | 1,793.2 | $ | (155.9) | $ | (278.5) | $ | 85.6 |
The Timken Company Shareholders | |||||||||||||||||||||||
Total | Stated Capital | Other Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income | Treasury Stock | Non controlling Interest | |||||||||||||||||
Balance at December 31, 2021 | $ | 2,377.7 | $ | 40.7 | $ | 786.9 | $ | 1,616.4 | $ | (23.0) | $ | (126.1) | $ | 82.8 | |||||||||
Net income | 227.5 | 223.2 | 4.3 | ||||||||||||||||||||
Foreign currency translation adjustment | (135.7) | (134.2) | (1.5) | ||||||||||||||||||||
Pension and other postretirement liability adjustments (net of income tax benefit of $1.0 million) | (2.9) | (2.9) | |||||||||||||||||||||
Change in fair value of derivative financial instruments, net of reclassifications | 4.2 | 4.2 | |||||||||||||||||||||
Dividends - $0.61 per share | (46.4) | (46.4) | |||||||||||||||||||||
Stock-based compensation expense | 15.6 | 15.6 | |||||||||||||||||||||
Stock purchased at fair market value | (144.3) | (144.3) | |||||||||||||||||||||
Stock option exercise activity | 1.6 | 1.6 | |||||||||||||||||||||
Payments related to tax withholding for stock-based compensation | (8.1) | (8.1) | |||||||||||||||||||||
Balance at June 30, 2022 | $ | 2,289.2 | $ | 40.7 | $ | 804.1 | $ | 1,793.2 | $ | (155.9) | $ | (278.5) | $ | 85.6 |
Engineered Bearings | Industrial Motion | Total | |||||||||
Severance and related benefit costs | $ | 1.5 | $ | 0.8 | $ | 2.3 | |||||
Exit costs | 0.2 | — | 0.2 | ||||||||
Total | $ | 1.7 | $ | 0.8 | $ | 2.5 |
Engineered Bearings | Industrial Motion | Total | |||||||||
Impairment charges | $ | — | $ | 28.3 | $ | 28.3 | |||||
Severance and related benefit costs | 2.2 | 0.7 | 2.9 | ||||||||
Exit costs | 0.2 | — | 0.2 | ||||||||
Total | $ | 2.4 | $ | 29.0 | $ | 31.4 |
Engineered Bearings | Industrial Motion | Total | |||||||||
Impairment charges | $ | 8.8 | $ | — | $ | 8.8 | |||||
Severance and related benefit costs | 0.6 | 0.4 | 1.0 | ||||||||
Exit costs | 0.2 | — | 0.2 | ||||||||
Total | $ | 9.6 | $ | 0.4 | $ | 10.0 |
Engineered Bearings | Industrial Motion | Total | |||||||||
Impairment charges | $ | 8.8 | $ | — | $ | 8.8 | |||||
Severance and related benefit costs | 1.0 | 0.3 | 1.3 | ||||||||
Exit costs | 0.8 | 0.1 | 0.9 | ||||||||
Total | $ | 10.6 | $ | 0.4 | $ | 11.0 |
June 30, 2023 | December 31, 2022 | |||||||
Beginning balance, January 1 | $ | 3.1 | $ | 7.0 | ||||
Expense | 3.1 | 5.8 | ||||||
Payments | (2.1) | (9.7) | ||||||
Ending balance | $ | 4.1 | $ | 3.1 |
U.S. Plans | International Plans | Total | ||||||||||||||||||
Three Months Ended June 30, | Three Months Ended June 30, | Three Months Ended June 30, | ||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||
Components of net periodic benefit cost (credit): | ||||||||||||||||||||
Service cost | $ | 0.2 | $ | 1.8 | $ | 0.5 | $ | 0.4 | $ | 0.7 | $ | 2.2 | ||||||||
Interest cost | 4.5 | 4.1 | 2.9 | 1.4 | 7.4 | 5.5 | ||||||||||||||
Expected return on plan assets | (2.1) | (5.0) | (2.8) | (2.4) | (4.9) | (7.4) | ||||||||||||||
Amortization of prior service cost | 0.1 | 0.3 | — | 0.1 | 0.1 | 0.4 | ||||||||||||||
Recognition of net actuarial (gains) losses | (1.0) | 11.6 | — | — | (1.0) | 11.6 | ||||||||||||||
Net periodic benefit cost (credit) | $ | 1.7 | $ | 12.8 | $ | 0.6 | $ | (0.5) | $ | 2.3 | $ | 12.3 | ||||||||
U.S. Plans | International Plans | Total | ||||||||||||||||||
Six Months Ended June 30, | Six Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |||||||||||||||
Components of net periodic benefit cost (credit): | ||||||||||||||||||||
Service cost | $ | 0.4 | $ | 3.7 | $ | 0.8 | $ | 0.8 | $ | 1.2 | $ | 4.5 | ||||||||
Interest cost | 9.0 | 8.2 | 5.3 | 2.9 | 14.3 | 11.1 | ||||||||||||||
Expected return on plan assets | (4.2) | (10.2) | (5.3) | (4.9) | (9.5) | (15.1) | ||||||||||||||
Amortization of prior service cost | 0.1 | 0.6 | 0.1 | 0.1 | 0.2 | 0.7 | ||||||||||||||
Recognition of net actuarial (gains) losses | (1.9) | 14.2 | — | — | (1.9) | 14.2 | ||||||||||||||
Net periodic benefit cost (credit) | $ | 3.4 | $ | 16.5 | $ | 0.9 | $ | (1.1) | $ | 4.3 | $ | 15.4 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Net periodic benefit credit: | |||||||||||||||||||||||
Service cost | $ | — | $ | 0.1 | $ | — | $ | 0.1 | |||||||||||||||
Interest cost | 0.5 | 0.3 | 1.0 | 0.7 | |||||||||||||||||||
Amortization of prior service credit | (2.1) | (2.5) | (4.2) | (5.0) | |||||||||||||||||||
Net periodic benefit credit | $ | (1.6) | $ | (2.1) | $ | (3.2) | $ | (4.2) |
Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Change in fair value of derivative financial instruments | Total | |||||||||||
Balance at March 31, 2023 | $ | (208.3) | $ | 49.3 | $ | 2.2 | $ | (156.8) | ||||||
Sale of shares of Timken India Limited | 8.1 | — | — | 8.1 | ||||||||||
Other comprehensive loss before reclassifications and income taxes | (27.9) | (0.1) | (0.9) | (28.9) | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income before income taxes | — | (2.0) | 0.4 | (1.6) | ||||||||||
Income tax benefit | — | 0.5 | 0.2 | 0.7 | ||||||||||
Net current period other comprehensive loss, net of income taxes | (27.9) | (1.6) | (0.3) | (29.8) | ||||||||||
Noncontrolling interest | 0.3 | — | — | 0.3 | ||||||||||
Net current period other comprehensive loss, net of income taxes, noncontrolling interest and sale of shares of Timken India Limited | (19.5) | (1.6) | (0.3) | (21.4) | ||||||||||
Balance at June 30, 2023 | $ | (227.8) | $ | 47.7 | $ | 1.9 | $ | (178.2) |
Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Change in fair value of derivative financial instruments | Total | |||||||||||
Balance at December 31, 2022 | $ | (235.7) | $ | 50.8 | $ | 3.0 | $ | (181.9) | ||||||
Sale of shares of Timken India Limited | 8.1 | — | — | 8.1 | ||||||||||
Other comprehensive loss before reclassifications and income taxes | (0.2) | (0.1) | (1.7) | (2.0) | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income before income taxes | — | (4.0) | 0.1 | (3.9) | ||||||||||
Income tax benefit | — | 1.0 | 0.5 | 1.5 | ||||||||||
Net current period other comprehensive loss, net of income taxes | (0.2) | (3.1) | (1.1) | (4.4) | ||||||||||
Noncontrolling interest | — | — | — | — | ||||||||||
Net current period other comprehensive income (loss), net of income taxes, noncontrolling interest and sale of shares of Timken India Limited | 7.9 | (3.1) | (1.1) | 3.7 | ||||||||||
Balance at June 30, 2023 | $ | (227.8) | $ | 47.7 | $ | 1.9 | $ | (178.2) |
Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Change in fair value of derivative financial instruments | Total | |||||||||||
Balance at March 31, 2022 | $ | (100.3) | $ | 55.1 | $ | 2.7 | $ | (42.5) | ||||||
Other comprehensive (loss) income before reclassifications and income taxes | (113.1) | 0.2 | 3.9 | (109.0) | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income before income taxes | — | (2.1) | (0.7) | (2.8) | ||||||||||
Income tax benefit (expense) | — | 0.5 | (1.0) | (0.5) | ||||||||||
Net current period other comprehensive (loss) income, net of income taxes | (113.1) | (1.4) | 2.2 | (112.3) | ||||||||||
Noncontrolling interest | (1.1) | — | — | (1.1) | ||||||||||
Net current period other comprehensive (loss) income, net of income taxes and noncontrolling interest | (114.2) | (1.4) | 2.2 | (113.4) | ||||||||||
Balance at June 30, 2022 | $ | (214.5) | $ | 53.7 | $ | 4.9 | $ | (155.9) |
Foreign currency translation adjustments | Pension and other postretirement liability adjustments | Change in fair value of derivative financial instruments | Total | |||||||||||
Balance at December 31, 2021 | $ | (80.3) | $ | 56.6 | $ | 0.7 | $ | (23.0) | ||||||
Other comprehensive (loss) income before reclassifications and income taxes | (135.7) | 0.4 | 7.1 | (128.2) | ||||||||||
Amounts reclassified from accumulated other comprehensive (loss) income before income taxes | — | (4.3) | (1.6) | (5.9) | ||||||||||
Income tax benefit (expense) | 1.0 | (1.3) | (0.3) | |||||||||||
Net current period other comprehensive (loss) income, net of income taxes | (135.7) | (2.9) | 4.2 | (134.4) | ||||||||||
Noncontrolling interest | 1.5 | — | — | 1.5 | ||||||||||
Net current period other comprehensive (loss) income, net of income taxes and noncontrolling interest | (134.2) | (2.9) | 4.2 | (132.9) | ||||||||||
Balance at June 30, 2022 | $ | (214.5) | $ | 53.7 | $ | 4.9 | $ | (155.9) |
June 30, 2023 | ||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||
Assets: | ||||||||||||||
Cash and cash equivalents | $ | 304.2 | $ | 304.2 | $ | — | $ | — | ||||||
Cash and cash equivalents measured at net asset value | 40.0 | |||||||||||||
Restricted cash | 8.0 | 8.0 | — | — | ||||||||||
Short-term investments | 38.2 | — | 38.2 | — | ||||||||||
Interest rate swap contracts | 1.0 | — | 1.0 | — | ||||||||||
Foreign currency forward contracts | 1.7 | — | 1.7 | — | ||||||||||
Total assets | $ | 393.1 | $ | 312.2 | $ | 40.9 | $ | — | ||||||
Liabilities: | ||||||||||||||
Foreign currency forward contracts | $ | 30.2 | $ | — | $ | 30.2 | $ | — | ||||||
Total liabilities | $ | 30.2 | $ | — | $ | 30.2 | $ | — |
December 31, 2022 | ||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||
Assets: | ||||||||||||||
Cash and cash equivalents | $ | 292.1 | $ | 289.3 | $ | 2.8 | $ | — | ||||||
Cash and cash equivalents measured at net asset value | 39.5 | |||||||||||||
Restricted cash | 9.1 | 9.1 | — | — | ||||||||||
Short-term investments | 39.2 | — | 39.2 | — | ||||||||||
Interest rate swap contracts | 3.1 | — | 3.1 | — | ||||||||||
Foreign currency forward contracts | 4.5 | — | 4.5 | — | ||||||||||
Total assets | $ | 387.5 | $ | 298.4 | $ | 49.6 | $ | — | ||||||
Liabilities: | ||||||||||||||
Foreign currency forward contracts | $ | 19.8 | $ | — | $ | 19.8 | $ | — | ||||||
Total liabilities | $ | 19.8 | $ | — | $ | 19.8 | $ | — |
Amount of gain or (loss) recognized in income | ||||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
Derivatives not designated as hedging instruments: | Location of gain or (loss) recognized in income | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||
Foreign currency forward contracts | Other expense, net | $ | (13.9) | $ | (6.0) | $ | (16.5) | $ | (7.0) | |||||||||||||||||
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Net sales | $ | 1,272.3 | $ | 1,153.7 | $ | 118.6 | 10.3 | % | ||||||
Net income | 129.5 | 105.6 | 23.9 | 22.6 | % | |||||||||
Net income attributable to noncontrolling interest | 4.3 | 0.6 | 3.7 | NM | ||||||||||
Net income attributable to The Timken Company | $ | 125.2 | $ | 105.0 | $ | 20.2 | 19.2 | % | ||||||
Diluted earnings per share | $ | 1.73 | $ | 1.42 | $ | 0.31 | 21.8 | % | ||||||
Average number of shares – diluted | 72,512,991 | 74,182,793 | — | (2.3) | % |
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Net sales | $ | 1,272.3 | $ | 1,153.7 | $ | 118.6 | 10.3% | |||||||
Cost of products sold | 866.9 | 801.3 | 65.6 | 8.2% | ||||||||||
Selling, general and administrative expenses | 184.9 | 155.9 | 29.0 | 18.6% | ||||||||||
Amortization of intangible assets | 17.3 | 10.6 | 6.7 | 63.2% | ||||||||||
Impairment and restructuring charges | 2.5 | 10.0 | (7.5) | (75.0%) | ||||||||||
Operating income | $ | 200.7 | $ | 175.9 | 24.8 | 14.1% | ||||||||
Operating income % to net sales | 15.8 | % | 15.2 | % | 60 | bps |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Net sales | $ | 2,535.1 | $ | 2,278.3 | $ | 256.8 | 11.3% | |||||||
Cost of products sold | 1,712.9 | 1,587.6 | 125.3 | 7.9% | ||||||||||
Selling, general and administrative expenses | 371.7 | 310.0 | 61.7 | 19.9% | ||||||||||
Amortization of intangible assets | 30.8 | 21.5 | 9.3 | 43.3% | ||||||||||
Impairment and restructuring charges | 31.4 | 11.0 | 20.4 | NM | ||||||||||
Operating income | $ | 388.3 | $ | 348.2 | 40.1 | 11.5% | ||||||||
Operating income % to net sales | 15.3 | % | 15.3 | % | — | bps |
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Interest expense | $ | (28.3) | $ | (18.3) | $ | (10.0) | 54.6 | % | ||||||
Interest income | 1.9 | 1.0 | $ | 0.9 | 90.0 | % |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Interest expense | $ | (52.4) | $ | (32.6) | $ | (19.8) | 60.7 | % | ||||||
Interest income | 3.4 | 1.6 | $ | 1.8 | 112.5 | % | ||||||||
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Non-service pension and other postretirement income (expense) | $ | — | $ | (7.9) | $ | 7.9 | (100.0) | % | ||||||
Other income (expense) | 2.3 | (1.1) | 3.4 | NM | ||||||||||
Total other income (expense) | $ | 2.3 | $ | (9.0) | $ | 11.3 | (125.6) | % |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Non-service pension and other postretirement income (expense) | $ | 0.1 | $ | (6.6) | $ | 6.7 | (101.5) | % | ||||||
Other income (expense) | 5.4 | (0.9) | 6.3 | NM | ||||||||||
Total other income (expense) | $ | 5.5 | $ | (7.5) | $ | 13.0 | (173.3) | % | ||||||
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Provision for income taxes | $ | 47.1 | $ | 44.0 | $ | 3.1 | 7.0 | % | ||||||
Effective tax rate | 26.7 | % | 29.4 | % | (270) | bps |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Provision for income taxes | $ | 89.6 | $ | 82.2 | $ | 7.4 | 9.0 | % | ||||||
Effective tax rate | 26.0 | % | 26.5 | % | (50) | bps | ||||||||
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Net sales | $ | 857.2 | $ | 798.3 | $ | 58.9 | 7.4% | |||||||
EBITDA | $ | 185.5 | $ | 167.5 | $ | 18.0 | 10.7% | |||||||
EBITDA margin | 21.6 | % | 21.0 | % | 60 | bps |
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Net sales | $ | 857.2 | $ | 798.3 | $ | 58.9 | 7.4 | % | ||||||
Less: Acquisitions | 57.4 | 57.4 | NM | |||||||||||
Divestitures | (1.3) | (1.3) | NM | |||||||||||
Currency | (10.1) | (10.1) | NM | |||||||||||
Net sales, excluding the impact of acquisitions, divestitures and currency | $ | 811.2 | $ | 798.3 | $ | 12.9 | 1.6 | % |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Net sales | $ | 1,757.9 | $ | 1,570.7 | $ | 187.2 | 11.9% | |||||||
EBITDA | $ | 390.5 | $ | 335.8 | $ | 54.7 | 16.3% | |||||||
EBITDA margin | 22.2 | % | 21.4 | % | 80 | bps |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Net sales | $ | 1,757.9 | $ | 1,570.7 | $ | 187.2 | 11.9 | % | ||||||
Less: Acquisitions | 113.1 | 113.1 | NM | |||||||||||
Divestitures | (4.8) | (4.8) | NM | |||||||||||
Currency | (32.3) | (32.3) | NM | |||||||||||
Net sales, excluding the impact of acquisitions, divestitures and currency | $ | 1,681.9 | $ | 1,570.7 | $ | 111.2 | 7.1 | % |
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Net sales | $ | 415.1 | $ | 355.4 | $ | 59.7 | 16.8% | |||||||
EBITDA | $ | 80.9 | $ | 65.1 | $ | 15.8 | 24.3% | |||||||
EBITDA margin | 19.5 | % | 18.3 | % | 120 | bps |
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Net sales | $ | 415.1 | $ | 355.4 | $ | 59.7 | 16.8 | % | ||||||
Less: Acquisitions | 31.3 | 31.3 | NM | |||||||||||
Divestitures | (10.3) | (10.3) | NM | |||||||||||
Currency | (1.1) | (1.1) | NM | |||||||||||
Net sales, excluding the impact of acquisitions, divestitures and currency | $ | 395.2 | $ | 355.4 | $ | 39.8 | 11.2 | % |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Net sales | $ | 777.2 | $ | 707.6 | $ | 69.6 | 9.8% | |||||||
EBITDA | $ | 129.1 | $ | 127.5 | $ | 1.6 | 1.3% | |||||||
EBITDA margin | 16.6 | % | 18.0 | % | (140) | bps |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | % Change | |||||||||||
Net sales | $ | 777.2 | $ | 707.6 | $ | 69.6 | 9.8 | % | ||||||
Less: Acquisitions | 36.6 | 36.6 | NM | |||||||||||
Divestitures | (23.1) | (23.1) | NM | |||||||||||
Currency | (8.5) | (8.5) | NM | |||||||||||
Net sales, excluding the impact of acquisitions, divestitures and currency | $ | 772.2 | $ | 707.6 | $ | 64.6 | 9.1 | % |
Three Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Unallocated corporate expense | $ | (13.2) | $ | (13.4) | $ | 0.2 | (1.5 | %) | ||||||
Unallocated corporate expense % to net sales | (1.0) | % | (1.2) | % | 20 | bps |
Six Months Ended June 30, | ||||||||||||||
2023 | 2022 | $ Change | Change | |||||||||||
Unallocated corporate expense | $ | (30.9) | $ | (26.3) | $ | (4.6) | 17.5 | % | ||||||
Unallocated corporate expense % to net sales | (1.2) | % | (1.2) | % | — | bps | ||||||||
Six Months Ended June 30, | |||||||||||
2023 | 2022 | $ Change | |||||||||
Net cash provided by operating activities | $ | 222.6 | $ | 77.1 | $ | 145.5 | |||||
Net cash used in investing activities | (412.0) | (198.7) | (213.3) | ||||||||
Net cash provided by financing activities | 209.0 | 177.4 | 31.6 | ||||||||
Effect of exchange rate changes on cash | (8.0) | (7.7) | (0.3) | ||||||||
Increase in cash and cash equivalents and restricted cash | $ | 11.6 | $ | 48.1 | $ | (36.5) |
Six Months Ended June 30, | |||||||||||
2023 | 2022 | $ Change | |||||||||
Cash (used in) provided by: | |||||||||||
Accounts receivable | $ | (87.4) | $ | (149.3) | $ | 61.9 | |||||
Unbilled receivables | (17.7) | (2.9) | (14.8) | ||||||||
Inventories | 15.3 | (126.1) | 141.4 | ||||||||
Trade accounts payable | (14.9) | (6.1) | (8.8) | ||||||||
Other accrued expenses | (29.1) | 16.6 | (45.7) | ||||||||
Cash used in working capital items | $ | (133.8) | $ | (267.8) | $ | 134.0 |
Six Months Ended June 30, | |||||||||||
2023 | 2022 | $ Change | |||||||||
Accrued income tax expense | $ | 89.6 | $ | 82.2 | $ | 7.4 | |||||
Income tax payments | (119.4) | (68.3) | (51.1) | ||||||||
Other items | 0.3 | (0.1) | 0.4 | ||||||||
Change in income taxes | $ | (29.5) | $ | 13.8 | $ | (43.3) |
June 30, 2023 | December 31, 2022 | |||||||
Short-term debt, including current portion of long-term debt | $ | 53.2 | $ | 49.0 | ||||
Long-term debt | 2,046.5 | 1,914.2 | ||||||
Total debt | $ | 2,099.7 | $ | 1,963.2 | ||||
Less: Cash and cash equivalents | 344.3 | 331.6 | ||||||
Net debt | $ | 1,755.4 | $ | 1,631.6 |
June 30, 2023 | December 31, 2022 | |||||||
Net debt | $ | 1,755.4 | $ | 1,631.6 | ||||
Total equity | 2,650.0 | 2,352.9 | ||||||
Net debt plus total equity (capital) | $ | 4,405.4 | $ | 3,984.5 | ||||
Ratio of net debt to capital | 39.8 | % | 40.9 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Net Sales | $ | 1,272.3 | $ | 1,153.7 | $ | 2,535.1 | $ | 2,278.3 | ||||||
Net Income Attributable to The Timken Company | 125.2 | 105.0 | 247.5 | 223.2 | ||||||||||
Net Income Attributable to The Timken Company as a Percentage of Sales | 9.8 | % | 9.1 | % | 9.8 | % | 9.8 | % | ||||||
Adjustments: | ||||||||||||||
Acquisition intangible amortization | 17.3 | 10.6 | 30.8 | 21.5 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 6.1 | 2.1 | 36.1 | 3.7 | ||||||||||
Corporate pension and other postretirement benefit related (income) expense (2) | (1.0) | 11.6 | (1.9) | 14.2 | ||||||||||
Russia-related charges (3) | (0.1) | 8.4 | 0.2 | 13.0 | ||||||||||
Acquisition-related charges (4) | 3.8 | 1.6 | 8.5 | 2.7 | ||||||||||
Loss (gain) on divestitures and sale of certain assets (5) | 0.4 | (0.1) | (4.4) | (0.1) | ||||||||||
Noncontrolling interest of above adjustments | — | (4.5) | (0.2) | (5.8) | ||||||||||
Provision for income taxes (6) | (5.6) | (2.9) | (17.0) | (10.8) | ||||||||||
Adjusted Net Income | $ | 146.1 | $ | 131.8 | $ | 299.6 | $ | 261.6 | ||||||
Net income attributable to noncontrolling interest | 4.3 | 0.6 | 7.7 | 4.3 | ||||||||||
Provision for income taxes (as reported) | 47.1 | 44.0 | 89.6 | 82.2 | ||||||||||
Interest expense | 28.3 | 18.3 | 52.4 | 32.6 | ||||||||||
Interest income | (1.9) | (1.0) | (3.4) | (1.6) | ||||||||||
Depreciation and amortization expense (7) | 50.8 | 40.7 | 96.2 | 82.1 | ||||||||||
Less: Acquisition intangible amortization | 17.3 | 10.6 | 30.8 | 21.5 | ||||||||||
Less: Noncontrolling interest | — | (4.5) | (0.2) | (5.8) | ||||||||||
Less: Provision for income taxes (6) | (5.6) | (2.9) | (17.0) | (10.8) | ||||||||||
Adjusted EBITDA | $ | 263.0 | $ | 231.2 | $ | 528.5 | $ | 456.3 | ||||||
Adjusted EBITDA Margin (% of net sales) | 20.7 | % | 20.0 | % | 20.8 | % | 20.0 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Diluted earnings per share (EPS) | $ | 1.73 | $ | 1.42 | $ | 3.39 | $ | 2.98 | ||||||
Adjusted EPS | $ | 2.01 | $ | 1.78 | $ | 4.11 | $ | 3.49 | ||||||
Diluted Shares | 72,512,991 | 74,182,793 | 72,907,804 | 74,877,248 |
Three Months Ended June 30, 2023 | ||||||||||||||
Engineered Bearings | Industrial Motion | Unallocated Corporate | Total | |||||||||||
Net Sales | $ | 857.2 | $ | 415.1 | $ | — | $ | 1,272.3 | ||||||
EBITDA | 185.5 | 80.9 | (12.2) | 254.2 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 4.1 | 1.5 | 0.1 | 5.7 | ||||||||||
Corporate pension and other postretirement benefit related income (2) | — | — | (1.0) | (1.0) | ||||||||||
Russia-related charges (3) | (0.1) | — | — | (0.1) | ||||||||||
Acquisition-related charges (4) | 0.1 | 3.1 | 0.6 | 3.8 | ||||||||||
Loss on divestitures and sale of certain assets (5) | — | 0.4 | — | 0.4 | ||||||||||
Adjusted EBITDA | $ | 189.6 | $ | 85.9 | $ | (12.5) | $ | 263.0 | ||||||
Adjusted EBITDA Margin (% of net sales) | 22.1 | % | 20.7 | % | NM | 20.7 | % | |||||||
Three Months Ended June 30, 2022 | ||||||||||||||
Engineered Bearings | Industrial Motion | Unallocated Corporate | Total | |||||||||||
Net Sales | $ | 798.3 | $ | 355.4 | $ | — | $ | 1,153.7 | ||||||
EBITDA | 167.5 | 65.1 | (25.0) | 207.6 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 0.6 | 1.5 | — | 2.1 | ||||||||||
Corporate pension and other postretirement benefit related expense (2) | — | — | 11.6 | 11.6 | ||||||||||
Russia-related charges (3) | 8.4 | — | — | 8.4 | ||||||||||
Acquisition-related charges (4) | — | 1.0 | 0.6 | 1.6 | ||||||||||
Loss (gain) on divestitures and sale of certain assets (5) | 0.1 | (0.2) | — | (0.1) | ||||||||||
Adjusted EBITDA | $ | 176.6 | $ | 67.4 | $ | (12.8) | $ | 231.2 | ||||||
Adjusted EBITDA Margin (% of net sales) | 22.1 | % | 19.0 | % | NM | 20.0 | % | |||||||
Six Months Ended June 30, 2023 | ||||||||||||||
Engineered Bearings | Industrial Motion | Unallocated Corporate | Total | |||||||||||
Net Sales | $ | 1,757.9 | $ | 777.2 | $ | — | $ | 2,535.1 | ||||||
EBITDA | 390.5 | 129.1 | (29.0) | 490.6 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 5.2 | 30.2 | 0.1 | 35.5 | ||||||||||
Corporate pension and other postretirement benefit related income (2) | — | — | (1.9) | (1.9) | ||||||||||
Russia-related charges (3) | 0.2 | — | — | 0.2 | ||||||||||
Acquisition-related charges (4) | 2.3 | 3.1 | 3.1 | 8.5 | ||||||||||
(Gain) loss on divestitures and sale of certain assets (5) | (4.8) | 0.4 | — | (4.4) | ||||||||||
Adjusted EBITDA | $ | 393.4 | $ | 162.8 | $ | (27.7) | $ | 528.5 | ||||||
Adjusted EBITDA Margin (% of net sales) | 22.4 | % | 20.9 | % | NM | 20.8 | % |
Six Months Ended June 30, 2022 | ||||||||||||||
Engineered Bearings | Industrial Motion | Unallocated Corporate | Total | |||||||||||
Net Sales | $ | 1,570.7 | $ | 707.6 | $ | — | $ | 2,278.3 | ||||||
EBITDA | 335.8 | 127.5 | (40.5) | 422.8 | ||||||||||
Impairment, restructuring and reorganization charges (1) | 1.6 | 2.1 | — | 3.7 | ||||||||||
Corporate pension and other postretirement benefit related expense (2) | — | — | 14.2 | 14.2 | ||||||||||
Russia-related charges (3) | 13.0 | — | — | 13.0 | ||||||||||
Acquisition-related charges (4) | — | 1.4 | 1.3 | 2.7 | ||||||||||
Gain on divestitures and sale of certain assets (5) | $ | 0.1 | $ | (0.2) | — | $ | (0.1) | |||||||
Adjusted EBITDA | $ | 350.5 | $ | 130.8 | $ | (25.0) | $ | 456.3 | ||||||
Adjusted EBITDA Margin (% of net sales) | 22.3 | % | 18.5 | % | NM | 20.0 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||
Net cash provided by operating activities | $ | 144.0 | $ | 78.3 | $ | 222.6 | $ | 77.1 | ||||||
Capital expenditures | (49.6) | (40.9) | (91.3) | (75.2) | ||||||||||
Free cash flow | $ | 94.4 | $ | 37.4 | $ | 131.3 | $ | 1.9 |
Twelve Months Ended | ||||||||
June 30, 2023 | December 31, 2022 | |||||||
Net income | $ | 444.7 | $ | 417.0 | ||||
Provision for income taxes | 141.3 | 133.9 | ||||||
Interest expense | 94.4 | 74.6 | ||||||
Interest income | (5.6) | (3.8) | ||||||
Depreciation and amortization | 178.7 | 164.0 | ||||||
Consolidated EBITDA | 853.5 | 785.7 | ||||||
Adjustments: | ||||||||
Impairment, restructuring and reorganization charges (1) | $ | 71.3 | $ | 39.5 | ||||
Corporate pension and other postretirement benefit related (income) expense (2) | (13.2) | 2.9 | ||||||
Acquisition-related charges (3) | 20.6 | 14.8 | ||||||
Gain on divestitures and sale of certain assets (4) | (7.2) | (2.9) | ||||||
Russia-related charges (5) | 2.8 | 15.6 | ||||||
Tax indemnification and related items | 0.3 | 0.3 | ||||||
Total adjustments | 74.6 | 70.2 | ||||||
Adjusted EBITDA | $ | 928.1 | $ | 855.9 | ||||
Net Debt | $ | 1,755.4 | $ | 1,631.6 | ||||
Ratio of Net Debt to Adjusted EBITDA | 1.9 | 1.9 |
Period | Total number of shares purchased (1) | Average price paid per share (2) | Total number of shares purchased as part of publicly announced plans or programs | Maximum number of shares that may yet be purchased under the plans or programs (3) | ||||||||||
4/1/2023 - 4/30/2023 | 270,298 | $ | 77.59 | 270,000 | 4,858,990 | |||||||||
5/1/2023 - 5/31/2023 | 476,532 | 74.88 | 460,000 | 4,398,990 | ||||||||||
6/1/2023 - 6/30/2023 | 535,833 | 82.62 | 535,000 | 3,863,990 | ||||||||||
Total | 1,282,663 | $ | 78.68 | 1,265,000 | — |
Amended Articles of Incorporation of the Registrant, effective May 11, 2023. | |||||
Certification of Richard G. Kyle, President and Chief Executive Officer (principal executive officer) of The Timken Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
Certification of Philip D. Fracassa, Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) of The Timken Company, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
Certifications of Richard G. Kyle, President and Chief Executive Officer (principal executive officer) and Philip D. Fracassa, Executive Vice President and Chief Financial Officer (principal financial officer and principal accounting officer) of The Timken Company, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
Financial statements from the quarterly report on Form 10-Q of The Timken Company for the quarter ended June 30, 2023 filed on August 3, 2023, formatted in Inline XBRL: (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated Financial Statements. | |||||
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
THE TIMKEN COMPANY | ||||||||
Date: August 3, 2023 | By: /s/ Richard G. Kyle | |||||||
Richard G. Kyle President and Chief Executive Officer (Principal Executive Officer) | ||||||||
Date: August 3, 2023 | By: /s/ Philip D. Fracassa | |||||||
Philip D. Fracassa Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
By: /s/ Richard G. Kyle | |||||
Richard G. Kyle President and Chief Executive Officer (Principal Executive Officer) |
By: /s/ Philip D. Fracassa | |||||
Philip D. Fracassa Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
By: /s/ Richard G. Kyle | |||||
Richard G. Kyle President and Chief Executive Officer (Principal Executive Officer) |
By: /s/ Philip D. Fracassa | |||||
Philip D. Fracassa Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |