(Mark One)
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the Quarterly Period Ended June 30, 2013
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _____ to _____
|
Delaware
|
|
25-0996816
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
INDEX
|
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions, except per share data)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenues and other income:
|
|
|
|
|
|
|
|
||||||||
Sales and other operating revenues, including related party
|
$
|
3,419
|
|
|
$
|
2,975
|
|
|
$
|
6,859
|
|
|
$
|
5,919
|
|
Marketing revenues
|
499
|
|
|
757
|
|
|
929
|
|
|
1,606
|
|
||||
Income from equity method investments
|
77
|
|
|
60
|
|
|
195
|
|
|
138
|
|
||||
Net gain (loss) on disposal of assets
|
(107
|
)
|
|
(28
|
)
|
|
2
|
|
|
138
|
|
||||
Other income
|
10
|
|
|
20
|
|
|
19
|
|
|
23
|
|
||||
Total revenues and other income
|
3,898
|
|
|
3,784
|
|
|
8,004
|
|
|
7,824
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|||||
Production
|
614
|
|
|
485
|
|
|
1,192
|
|
|
987
|
|
||||
Marketing, including purchases from related parties
|
495
|
|
|
755
|
|
|
924
|
|
|
1,609
|
|
||||
Other operating
|
86
|
|
|
107
|
|
|
197
|
|
|
199
|
|
||||
Exploration
|
133
|
|
|
172
|
|
|
598
|
|
|
307
|
|
||||
Depreciation, depletion and amortization
|
738
|
|
|
580
|
|
|
1,485
|
|
|
1,154
|
|
||||
Impairments
|
—
|
|
|
1
|
|
|
38
|
|
|
263
|
|
||||
Taxes other than income
|
93
|
|
|
55
|
|
|
177
|
|
|
123
|
|
||||
General and administrative
|
164
|
|
|
154
|
|
|
338
|
|
|
313
|
|
||||
Total costs and expenses
|
2,323
|
|
|
2,309
|
|
|
4,949
|
|
|
4,955
|
|
||||
Income from operations
|
1,575
|
|
|
1,475
|
|
|
3,055
|
|
|
2,869
|
|
||||
Net interest and other
|
(71
|
)
|
|
(57
|
)
|
|
(143
|
)
|
|
(107
|
)
|
||||
Income before income taxes
|
1,504
|
|
|
1,418
|
|
|
2,912
|
|
|
2,762
|
|
||||
Provision for income taxes
|
1,078
|
|
|
1,025
|
|
|
2,103
|
|
|
1,952
|
|
||||
Net income
|
$
|
426
|
|
|
$
|
393
|
|
|
$
|
809
|
|
|
$
|
810
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
$
|
0.60
|
|
|
$
|
0.56
|
|
|
$
|
1.14
|
|
|
$
|
1.15
|
|
Diluted
|
$
|
0.60
|
|
|
$
|
0.56
|
|
|
$
|
1.14
|
|
|
$
|
1.14
|
|
Dividends paid
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
$
|
0.34
|
|
|
$
|
0.34
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
710
|
|
|
706
|
|
|
709
|
|
|
705
|
|
||||
Diluted
|
714
|
|
|
709
|
|
|
713
|
|
|
709
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net income
|
$
|
426
|
|
|
$
|
393
|
|
|
$
|
809
|
|
|
$
|
810
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Postretirement and postemployment plans
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in actuarial loss and other
|
133
|
|
|
(3
|
)
|
|
146
|
|
|
10
|
|
||||
Income tax (provision) benefit on postretirement and
|
|
|
|
|
|
|
|
|
|
|
|
||||
postemployment plans
|
(49
|
)
|
|
1
|
|
|
(54
|
)
|
|
(4
|
)
|
||||
Postretirement and postemployment plans, net of tax
|
84
|
|
|
(2
|
)
|
|
92
|
|
|
6
|
|
||||
Foreign currency translation and other
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized loss
|
(3
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
||||
Income tax benefit on foreign currency translation and other
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Foreign currency translation and other, net of tax
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
||||
Other comprehensive income (loss)
|
82
|
|
|
(3
|
)
|
|
89
|
|
|
6
|
|
||||
Comprehensive income
|
$
|
508
|
|
|
$
|
390
|
|
|
$
|
898
|
|
|
$
|
816
|
|
|
June 30,
|
|
December 31,
|
||||
(In millions, except per share data)
|
2013
|
|
2012
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
246
|
|
|
$
|
684
|
|
Receivables
|
2,443
|
|
|
2,418
|
|
||
Inventories
|
368
|
|
|
361
|
|
||
Other current assets
|
224
|
|
|
299
|
|
||
Total current assets
|
3,281
|
|
|
3,762
|
|
||
Equity method investments
|
1,244
|
|
|
1,279
|
|
||
Property, plant and equipment, less accumulated depreciation,
|
|
|
|
|
|
||
depletion and amortization of $20,639 and $19,266
|
27,457
|
|
|
28,272
|
|
||
Goodwill
|
499
|
|
|
525
|
|
||
Other noncurrent assets
|
2,567
|
|
|
1,468
|
|
||
Total assets
|
$
|
35,048
|
|
|
$
|
35,306
|
|
Liabilities
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Commercial paper
|
$
|
—
|
|
|
$
|
200
|
|
Accounts payable
|
2,152
|
|
|
2,324
|
|
||
Payroll and benefits payable
|
137
|
|
|
217
|
|
||
Accrued taxes
|
1,397
|
|
|
1,983
|
|
||
Other current liabilities
|
254
|
|
|
173
|
|
||
Long-term debt due within one year
|
68
|
|
|
184
|
|
||
Total current liabilities
|
4,008
|
|
|
5,081
|
|
||
Long-term debt
|
6,428
|
|
|
6,512
|
|
||
Deferred tax liabilities
|
2,406
|
|
|
2,432
|
|
||
Defined benefit postretirement plan obligations
|
739
|
|
|
856
|
|
||
Asset retirement obligations
|
2,039
|
|
|
1,749
|
|
||
Deferred credits and other liabilities
|
407
|
|
|
393
|
|
||
Total liabilities
|
16,027
|
|
|
17,023
|
|
||
Commitments and contingencies
|
|
|
|
|
|
||
Stockholders’ Equity
|
|
|
|
|
|
||
Preferred stock – no shares issued or outstanding (no par value,
|
|
|
|
|
|
||
26 million shares authorized)
|
—
|
|
|
—
|
|
||
Common stock:
|
|
|
|
|
|
||
Issued – 770 million and 770 million shares (par value $1 per share,
|
|
|
|
||||
1.1 billion shares authorized)
|
770
|
|
|
770
|
|
||
Securities exchangeable into common stock – no shares issued or
|
|
|
|
|
|
||
outstanding (no par value, 29 million shares authorized)
|
—
|
|
|
—
|
|
||
Held in treasury, at cost – 61 million and 63 million shares
|
(2,477
|
)
|
|
(2,560
|
)
|
||
Additional paid-in capital
|
6,614
|
|
|
6,616
|
|
||
Retained earnings
|
14,458
|
|
|
13,890
|
|
||
Accumulated other comprehensive loss
|
(344
|
)
|
|
(433
|
)
|
||
Total equity
|
19,021
|
|
|
18,283
|
|
||
Total liabilities and stockholders' equity
|
$
|
35,048
|
|
|
$
|
35,306
|
|
|
Six Months Ended
|
||||||
|
June 30,
|
||||||
(In millions)
|
2013
|
|
2012
|
||||
Increase (decrease) in cash and cash equivalents
|
|
|
|
||||
Operating activities:
|
|
|
|
|
|
||
Net income
|
$
|
809
|
|
|
$
|
810
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
Deferred income taxes
|
113
|
|
|
75
|
|
||
Depreciation, depletion and amortization
|
1,485
|
|
|
1,154
|
|
||
Impairments
|
38
|
|
|
263
|
|
||
Pension and other postretirement benefits, net
|
34
|
|
|
(22
|
)
|
||
Exploratory dry well costs and unproved property impairments
|
494
|
|
|
174
|
|
||
Net gain on disposal of assets
|
(2
|
)
|
|
(138
|
)
|
||
Equity method investments, net
|
—
|
|
|
7
|
|
||
Changes in:
|
|
|
|
|
|||
Current receivables
|
17
|
|
|
(107
|
)
|
||
Inventories
|
(16
|
)
|
|
(18
|
)
|
||
Current accounts payable and accrued liabilities
|
(651
|
)
|
|
(450
|
)
|
||
All other operating, net
|
75
|
|
|
(6
|
)
|
||
Net cash provided by operating activities
|
2,396
|
|
|
1,742
|
|
||
Investing activities:
|
|
|
|
|
|
||
Additions to property, plant and equipment
|
(2,676
|
)
|
|
(2,181
|
)
|
||
Disposal of assets
|
333
|
|
|
218
|
|
||
Investments - return of capital
|
29
|
|
|
21
|
|
||
All other investing, net
|
15
|
|
|
(59
|
)
|
||
Net cash used in investing activities
|
(2,299
|
)
|
|
(2,001
|
)
|
||
Financing activities:
|
|
|
|
|
|
||
Commercial paper, net
|
(200
|
)
|
|
550
|
|
||
Debt issuance costs
|
—
|
|
|
(9
|
)
|
||
Debt repayments
|
(148
|
)
|
|
(111
|
)
|
||
Dividends paid
|
(241
|
)
|
|
(240
|
)
|
||
All other financing, net
|
46
|
|
|
20
|
|
||
Net cash (used in) provided by financing activities
|
(543
|
)
|
|
210
|
|
||
Effect of exchange rate changes on cash
|
8
|
|
|
8
|
|
||
Net decrease in cash and cash equivalents
|
(438
|
)
|
|
(41
|
)
|
||
Cash and cash equivalents at beginning of period
|
684
|
|
|
493
|
|
||
Cash and cash equivalents at end of period
|
$
|
246
|
|
|
$
|
452
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
(In millions, except per share data)
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
Net income
|
$
|
426
|
|
|
$
|
426
|
|
|
$
|
393
|
|
|
$
|
393
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
710
|
|
|
710
|
|
|
706
|
|
|
706
|
|
||||
Effect of dilutive securities
|
—
|
|
|
4
|
|
|
—
|
|
|
3
|
|
||||
Weighted average common shares, including
|
|
|
|
|
|
|
|
||||||||
dilutive effect
|
710
|
|
|
714
|
|
|
706
|
|
|
709
|
|
||||
Per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
|
$0.60
|
|
|
|
$0.60
|
|
|
|
$0.56
|
|
|
|
$0.56
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
(In millions, except per share data)
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
Net income
|
$
|
809
|
|
|
$
|
809
|
|
|
$
|
810
|
|
|
$
|
810
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
709
|
|
|
709
|
|
|
705
|
|
|
705
|
|
||||
Effect of dilutive securities
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Weighted average common shares, including
|
|
|
|
|
|
|
|
||||||||
dilutive effect
|
709
|
|
|
713
|
|
|
705
|
|
|
709
|
|
||||
Per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
$1.14
|
|
$1.14
|
|
$1.15
|
|
$1.14
|
•
|
North America E&P ("N.A. E&P") – explores for, produces and markets liquid hydrocarbons and natural gas in North America;
|
•
|
International E&P ("Int'l E&P") – explores for, produces and markets liquid hydrocarbons and natural gas outside of North America and produces and markets products manufactured from natural gas, such as liquefied natural gas ("LNG")and methanol, in Equatorial Guinea; and
|
•
|
Oil Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil.
|
|
Three Months Ended June 30, 2013
|
||||||||||||||
(In millions)
|
N.A. E&P
|
|
Int'l E&P
|
|
OSM
|
|
Total
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Sales and other operating revenues
|
$
|
1,284
|
|
|
$
|
1,732
|
|
|
$
|
353
|
|
|
$
|
3,369
|
|
Marketing revenues
|
439
|
|
|
51
|
|
|
9
|
|
|
499
|
|
||||
Segment revenues
|
$
|
1,723
|
|
|
$
|
1,783
|
|
|
$
|
362
|
|
|
3,868
|
|
|
Unrealized gain on crude oil derivative instruments
|
|
|
|
|
|
|
50
|
|
|||||||
Total revenues
|
|
|
|
|
|
|
$
|
3,918
|
|
||||||
Segment income
|
$
|
221
|
|
|
$
|
382
|
|
|
$
|
20
|
|
|
$
|
623
|
|
Income from equity method investments
|
—
|
|
|
77
|
|
|
—
|
|
|
77
|
|
||||
Depreciation, depletion and amortization
|
490
|
|
|
189
|
|
|
48
|
|
|
727
|
|
||||
Income tax provision
|
129
|
|
|
1,004
|
|
|
7
|
|
|
1,140
|
|
||||
Capital expenditures
|
904
|
|
|
241
|
|
|
97
|
|
|
1,242
|
|
|
Three Months Ended June 30, 2012
|
||||||||||||||
(In millions)
|
N.A. E&P
|
|
Int'l E&P
|
|
OSM
|
|
Total
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Sales and other operating revenues
|
$
|
833
|
|
|
$
|
1,813
|
|
|
$
|
329
|
|
|
$
|
2,975
|
|
Marketing revenues
|
696
|
|
|
56
|
|
|
5
|
|
|
757
|
|
||||
Total revenues
|
$
|
1,529
|
|
|
$
|
1,869
|
|
|
$
|
334
|
|
|
$
|
3,732
|
|
Segment income
|
$
|
70
|
|
|
$
|
373
|
|
|
$
|
50
|
|
|
$
|
493
|
|
Income from equity method investments
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||
Depreciation, depletion and amortization
|
290
|
|
|
228
|
|
|
50
|
|
|
568
|
|
||||
Income tax provision
|
39
|
|
|
1,070
|
|
|
17
|
|
|
1,126
|
|
||||
Capital expenditures
|
1,013
|
|
|
202
|
|
|
43
|
|
|
1,258
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||
(In millions)
|
N.A. E&P
|
|
Int'l E&P
|
|
OSM
|
|
Total
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Sales and other operating revenues
|
$
|
2,499
|
|
|
$
|
3,619
|
|
|
$
|
741
|
|
|
$
|
6,859
|
|
Marketing revenues
|
784
|
|
|
136
|
|
|
9
|
|
|
929
|
|
||||
Segment revenues
|
$
|
3,283
|
|
|
$
|
3,755
|
|
|
$
|
750
|
|
|
7,788
|
|
|
Unrealized loss on crude oil derivative instruments
|
|
|
|
|
|
|
—
|
|
|||||||
Total revenues
|
|
|
|
|
|
|
$
|
7,788
|
|
||||||
Segment income
|
$
|
162
|
|
|
$
|
835
|
|
|
$
|
58
|
|
|
$
|
1,055
|
|
Income from equity method investments
|
—
|
|
|
195
|
|
|
—
|
|
|
195
|
|
||||
Depreciation, depletion and amortization
|
968
|
|
|
396
|
|
|
100
|
|
|
1,464
|
|
||||
Income tax provision
|
99
|
|
|
2,146
|
|
|
20
|
|
|
2,265
|
|
||||
Capital expenditures
|
1,874
|
|
|
466
|
|
|
142
|
|
|
2,482
|
|
|
Six Months Ended June 30, 2012
|
||||||||||||||
(In millions)
|
N.A. E&P
|
|
Int'l E&P
|
|
OSM
|
|
Total
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
||||||||
Sales and other operating revenues
|
$
|
1,745
|
|
|
$
|
3,476
|
|
|
$
|
698
|
|
|
$
|
5,919
|
|
Marketing revenues
|
1,471
|
|
|
120
|
|
|
15
|
|
|
1,606
|
|
||||
Total revenues
|
$
|
3,216
|
|
|
$
|
3,596
|
|
|
$
|
713
|
|
|
$
|
7,525
|
|
Segment income
|
$
|
174
|
|
|
$
|
780
|
|
|
$
|
88
|
|
|
$
|
1,042
|
|
Income from equity method investments
|
1
|
|
|
137
|
|
|
—
|
|
|
138
|
|
||||
Depreciation, depletion and amortization
|
604
|
|
|
428
|
|
|
99
|
|
|
1,131
|
|
||||
Income tax provision
|
100
|
|
|
2,041
|
|
|
30
|
|
|
2,171
|
|
||||
Capital expenditures
|
1,842
|
|
|
340
|
|
|
95
|
|
|
2,277
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||
Total revenues
|
$
|
3,918
|
|
$
|
3,732
|
|
$
|
7,788
|
|
$
|
7,525
|
|
Less: Marketing revenues
|
499
|
|
757
|
|
929
|
|
1,606
|
|
||||
Sales and other operating revenues, including related party
|
$
|
3,419
|
|
$
|
2,975
|
|
$
|
6,859
|
|
$
|
5,919
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||
Segment income
|
$
|
623
|
|
$
|
493
|
|
$
|
1,055
|
|
$
|
1,042
|
|
Items not allocated to segments, net of income taxes:
|
|
|
|
|
|
|
|
|
||||
Corporate and other unallocated items
|
(156
|
)
|
(77
|
)
|
(227
|
)
|
(148
|
)
|
||||
Unrealized gain (loss) on crude oil derivative instruments
|
32
|
|
—
|
|
—
|
|
—
|
|
||||
Net gain (loss) on dispositions
|
(73
|
)
|
(23
|
)
|
(9
|
)
|
83
|
|
||||
Impairments
|
—
|
|
—
|
|
(10
|
)
|
(167
|
)
|
||||
Net income
|
$
|
426
|
|
$
|
393
|
|
$
|
809
|
|
$
|
810
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Service cost
|
$
|
14
|
|
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest cost
|
16
|
|
|
16
|
|
|
3
|
|
|
3
|
|
||||
Expected return on plan assets
|
(16
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||
– prior service cost (credit)
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
– actuarial loss
|
16
|
|
|
13
|
|
|
—
|
|
|
—
|
|
||||
Net settlement loss
(a)
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
48
|
|
|
$
|
28
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
(In millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Service cost
|
$
|
28
|
|
|
$
|
25
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Interest cost
|
31
|
|
|
32
|
|
|
6
|
|
|
7
|
|
||||
Expected return on plan assets
|
(33
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||
– prior service cost (credit)
|
3
|
|
|
4
|
|
|
(3
|
)
|
|
(3
|
)
|
||||
– actuarial loss
|
29
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
Net settlement loss
(a)
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net periodic benefit cost
|
$
|
75
|
|
|
$
|
54
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
||||
(In millions)
|
2013
|
|
2012
|
||||
Liquid hydrocarbons, natural gas and bitumen
|
$
|
48
|
|
|
$
|
73
|
|
Supplies and other items
|
320
|
|
|
288
|
|
||
Inventories, at cost
|
$
|
368
|
|
|
$
|
361
|
|
|
June 30,
|
|
December 31,
|
||||
(In millions)
|
2013
|
|
2012
|
||||
North America E&P
|
$
|
25,129
|
|
|
$
|
23,748
|
|
International E&P
|
12,213
|
|
|
13,214
|
|
||
Oil Sands Mining
|
10,270
|
|
|
10,127
|
|
||
Corporate
|
484
|
|
|
449
|
|
||
Total property, plant and equipment
|
48,096
|
|
|
47,538
|
|
||
Less accumulated depreciation, depletion and amortization
|
(20,639
|
)
|
|
(19,266
|
)
|
||
Net property, plant and equipment
|
$
|
27,457
|
|
|
$
|
28,272
|
|
(In millions)
|
|
||
Beginning balance
|
$
|
1,783
|
|
Incurred, including acquisitions
|
8
|
|
|
Settled, including dispositions
|
(27
|
)
|
|
Accretion expense (included in depreciation, depletion and amortization)
|
48
|
|
|
Revisions to previous estimates
|
306
|
|
|
Held for sale
|
(39
|
)
|
|
Ending balance
(a)
|
$
|
2,079
|
|
|
June 30, 2013
|
||||||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Collateral
|
|
Total
|
||||||||||
Derivative instruments, assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52
|
|
Interest rate
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Derivative instruments, assets
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58
|
|
Derivative instruments, liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
Derivative instruments, liabilities
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
December 31, 2012
|
||||||||||||||||||
(In millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Collateral
|
|
Total
|
||||||||||
Derivative instruments, assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
53
|
|
Interest rate
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Foreign currency
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
Derivative instruments, assets
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
92
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||
Long-lived assets held for use
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
2013
|
|
2012
|
||||||||||||
(In millions)
|
Fair Value
|
|
Impairment
|
|
Fair Value
|
|
Impairment
|
||||||||
Long-lived assets held for use
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
75
|
|
|
$
|
263
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
Fair
|
|
Carrying
|
|
Fair
|
|
Carrying
|
||||||||
(In millions)
|
Value
|
|
Amount
|
|
Value
|
|
Amount
|
||||||||
Financial assets
|
|
|
|
|
|
|
|
||||||||
Other noncurrent assets
|
$
|
165
|
|
|
$
|
164
|
|
|
$
|
189
|
|
|
$
|
186
|
|
Total financial assets
|
165
|
|
|
164
|
|
|
189
|
|
|
186
|
|
||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other current liabilities
|
13
|
|
|
13
|
|
|
13
|
|
|
13
|
|
||||
Long-term debt, including current portion
(a)
|
6,991
|
|
|
6,460
|
|
|
7,610
|
|
|
6,642
|
|
||||
Deferred credits and other liabilities
|
141
|
|
|
140
|
|
|
94
|
|
|
94
|
|
||||
Total financial liabilities
|
$
|
7,145
|
|
|
$
|
6,613
|
|
|
$
|
7,717
|
|
|
$
|
6,749
|
|
|
June 30, 2013
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Asset
|
|
Balance Sheet Location
|
||||||
Fair Value Hedges
|
|
|
|
|
|
|
|
||||||
Interest rate
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Other noncurrent assets
|
Total Designated Hedges
|
6
|
|
|
—
|
|
|
6
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
||||||
Commodity
|
52
|
|
|
—
|
|
|
52
|
|
|
Other current assets
|
|||
Total Not Designated as Hedges
|
52
|
|
|
—
|
|
|
52
|
|
|
|
|||
Total
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
|
|
June 30, 2013
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Liability
|
|
Balance Sheet Location
|
||||||
Fair Value Hedges
|
|
|
|
|
|
|
|
||||||
Foreign currency
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
Other current liabilities
|
Total Designated Hedges
|
—
|
|
|
30
|
|
|
30
|
|
|
|
|||
Total
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
|
|
December 31, 2012
|
|
|
||||||||||
(In millions)
|
Asset
|
|
Liability
|
|
Net Asset
|
|
Balance Sheet Location
|
||||||
Fair Value Hedges
|
|
|
|
|
|
|
|
||||||
Foreign currency
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
Other current assets
|
Interest rate
|
21
|
|
|
—
|
|
|
21
|
|
|
Other noncurrent assets
|
|||
Total Designated Hedges
|
39
|
|
|
—
|
|
|
39
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||||
Not Designated as Hedges
|
|
|
|
|
|
|
|
||||||
Commodity
|
52
|
|
|
—
|
|
|
52
|
|
|
Other current assets
|
|||
Total Not Designated as Hedges
|
52
|
|
|
—
|
|
|
52
|
|
|
|
|||
Total
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
|
|
|
Gain (Loss)
|
||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In millions)
|
Income Statement Location
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Derivative
|
|
|
|
|
|
|
|
|
||||||||
Interest rate
|
Net interest and other
|
$
|
(12
|
)
|
|
$
|
12
|
|
|
$
|
(15
|
)
|
|
$
|
12
|
|
Foreign currency
|
Provision for income taxes
|
$
|
(21
|
)
|
|
$
|
(32
|
)
|
|
$
|
(46
|
)
|
|
$
|
(40
|
)
|
Hedged Item
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Long-term debt
|
Net interest and other
|
$
|
12
|
|
|
$
|
(12
|
)
|
|
$
|
15
|
|
|
$
|
(12
|
)
|
Accrued taxes
|
Provision for income taxes
|
$
|
21
|
|
|
$
|
32
|
|
|
$
|
46
|
|
|
$
|
40
|
|
Remaining Term
|
Bbls per Day
|
Weighted Average Price per Bbl
|
Benchmark
|
Swaps
|
|
|
|
July 2013 - December 2013
|
20,000
|
$96.29
|
West Texas Intermediate
|
July 2013 - December 2013
|
25,000
|
$109.19
|
Brent
|
Option Collars
|
|
|
|
July 2013 - December 2013
|
15,000
|
$90.00 floor / $101.17 ceiling
|
West Texas Intermediate
|
July 2013 - December 2013
|
15,000
|
$100.00 floor / $116.30 ceiling
|
Brent
|
|
|
Gain (Loss)
|
||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions)
|
Income Statement Location
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Commodity
|
Sales and other operating revenues, including related party
|
$
|
67
|
|
|
$
|
(1
|
)
|
|
$
|
13
|
|
|
$
|
2
|
|
|
Stock Options
|
|
Restricted Stock
|
||||||||||
|
Number of
Shares
|
|
Weighted
Average
Exercise Price
|
|
Awards
|
|
Weighted
Average Grant
Date Fair Value
|
||||||
Outstanding at December 31, 2012
|
19,536,965
|
|
|
|
$26.19
|
|
|
4,177,884
|
|
|
|
$29.02
|
|
Granted
|
1,381,321
|
|
(a)
|
|
$32.85
|
|
|
1,087,731
|
|
|
|
$32.38
|
|
Options Exercised/Stock Vested
|
(1,422,488
|
)
|
|
|
$21.53
|
|
|
(605,209
|
)
|
|
|
$29.73
|
|
Cancelled
|
(386,186
|
)
|
|
|
$34.54
|
|
|
(182,958
|
)
|
|
|
$29.35
|
|
Outstanding at June 30, 2013
|
19,109,612
|
|
|
|
$26.85
|
|
|
4,477,448
|
|
|
|
$29.79
|
|
|
Six Months Ended June 30,
|
||||||
(In millions)
|
2013
|
|
2012
|
||||
Net cash provided from operating activities:
|
|
|
|
||||
Interest paid (net of amounts capitalized)
|
$
|
160
|
|
|
$
|
113
|
|
Income taxes paid to taxing authorities
|
2,474
|
|
|
2,317
|
|
||
Commercial paper, net:
|
|
|
|
|
|
||
Commercial paper - issuances
|
$
|
2,075
|
|
|
$
|
4,252
|
|
- repayments
|
(2,275
|
)
|
|
(3,702
|
)
|
||
Noncash investing activities:
|
|
|
|
|
|
||
Asset retirement costs capitalized
|
$
|
314
|
|
|
$
|
34
|
|
Debt payments made by United States Steel
|
—
|
|
|
14
|
|
||
Change in capital expenditure accrual
|
(149
|
)
|
|
159
|
|
||
Asset retirement obligations assumed by buyer
|
92
|
|
|
7
|
|
||
Receivable for disposal of assets
|
50
|
|
|
—
|
|
•
|
North America Exploration and Production ("E&P") – explores for, produces and markets liquid hydrocarbons and natural gas in North America;
|
•
|
International E&P – explores for, produces and markets liquid hydrocarbons and natural gas outside of North America and produces and markets products manufactured from natural gas, such as LNG and methanol, in Equatorial Guinea; and
|
•
|
Oil Sands Mining – mines, extracts and transports bitumen from oil sands deposits in Alberta, Canada, and upgrades the bitumen to produce and market synthetic crude oil and vacuum gas oil.
|
•
|
Total net sales volumes averaged
506
thousand barrels of oil equivalent per day (“mboed”), a
12 percent
increase over the same quarter of last year
|
•
|
North America E&P net sales volumes increased 38 percent over the same quarter of last year
|
•
|
Eagle Ford shale averaged net sales volumes of 80 mboed, a
286 percent
increase
|
•
|
Bakken shale averaged net sales volumes of
39
mboed, a
49 percent
increase
|
•
|
Turnaround in Equatorial Guinea started and safely completed in April, eight days ahead of schedule and below budget
|
•
|
Successful appraisal well on non-operated Gunflint prospect in the Gulf of Mexico announced by operator
|
•
|
Two Gulf of Mexico leases from Lease Sale 227 awarded to us
|
•
|
Entered into agreement to sell our working interest in Angola Block 31 in a transaction valued at $1.5 billion before closing adjustments
|
•
|
Concluded exploration activities in Poland
|
•
|
Closed sale of interests in DJ Basin and recorded a $114 million loss on sale
|
•
|
Increased dividend 12 percent to 19 cents per share
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
Benchmark
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
West Texas Intermediate ("WTI") crude oil
(Dollars per barrel)
|
|
$94.17
|
|
|
|
$93.35
|
|
|
$94.26
|
|
$98.15
|
Brent (Europe) crude oil
(Dollars per barrel)
|
|
$102.58
|
|
|
|
$108.42
|
|
|
$107.54
|
|
$113.45
|
Henry Hub natural gas (
Dollars per million British thermal units ("mmbtu"
))
(a)
|
|
$4.09
|
|
|
|
$2.22
|
|
|
$3.71
|
|
$2.48
|
(a)
|
Settlement date average.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
Benchmark
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||
WTI crude oil
(Dollars per barrel)
|
|
$94.17
|
|
|
|
$93.35
|
|
|
$94.26
|
|
$98.15
|
||
WCS crude oil
(Dollars per barrel)
(a)
|
|
$75.06
|
|
|
|
$70.63
|
|
|
$68.74
|
|
|
$76.07
|
|
AECO natural gas sales index
(Dollars per mmbtu)
(b)
|
|
$3.45
|
|
|
|
$1.84
|
|
|
$3.31
|
|
|
$2.04
|
|
(a)
|
Monthly pricing based upon average WTI adjusted for differentials unique to western Canada.
|
(b)
|
Monthly average AECO day ahead index.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||
Sales and other operating revenues, including related party:
|
|
|
|
|
||||||||
North America E&P
|
$
|
1,284
|
|
$
|
833
|
|
$
|
2,499
|
|
$
|
1,745
|
|
International E&P
|
1,732
|
|
1,813
|
|
3,619
|
|
3,476
|
|
||||
Oil Sands Mining
|
353
|
|
329
|
|
741
|
|
698
|
|
||||
Segment sales and other operating revenues, including related party
|
$
|
3,369
|
|
$
|
2,975
|
|
$
|
6,859
|
|
$
|
5,919
|
|
Unrealized gain (loss) on crude oil derivative instruments
|
50
|
|
—
|
|
—
|
|
—
|
|
||||
Total sales and other operating revenues, including related party
|
$
|
3,419
|
|
$
|
2,975
|
|
$
|
6,859
|
|
$
|
5,919
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||
|
2013
|
2012
|
2013
|
2012
|
||||
North America E&P Operating Statistics
|
|
|
|
|
||||
Net liquid hydrocarbon sales volumes
(mbbld)
(a)
|
148
|
|
93
|
|
145
|
|
91
|
|
Liquid hydrocarbon average realizations
(per bbl)
(b) (c)
|
$84.51
|
$84.72
|
$85.30
|
$89.23
|
||||
Net crude oil and condensate sales volumes
(mbbld)
|
126
|
|
85
|
|
124
|
|
83
|
|
Crude oil and condensate average realizations
(per bbl)
(b)
|
$93.75
|
$89.04
|
$94.20
|
$93.25
|
||||
Net natural gas liquids sales volumes
(mbbld)
|
22
|
|
8
|
|
21
|
|
8
|
|
Natural gas liquids average realizations
(per bbl)
(b)
|
$31.72
|
$40.54
|
$33.51
|
$45.65
|
||||
|
|
|
|
|
||||
Net natural gas sales volumes
(mmcfd)
|
316
|
|
319
|
|
328
|
|
331
|
|
Natural gas average realizations
(per mcf)
(b)
|
$4.19
|
$3.42
|
$4.02
|
$3.79
|
(a)
|
Includes crude oil, condensate and natural gas liquids.
|
(b)
|
Excludes gains and losses on derivative instruments
|
(c)
|
Inclusion of realized gains (losses) on crude oil derivative instruments would have increased average liquid hydrocarbon realizations by
$1.22
per bbl and
$0.45
per bbl for the
second quarter and first six months
of
2013
. There were no realized gains (losses) on crude oil derivative instruments in the
second quarter and first six months
of
2012
.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||
|
2013
|
2012
|
2013
|
2012
|
||||
International E&P Operating Statistics
|
|
|
|
|
||||
Net liquid hydrocarbon sales
volumes
(mbbld)
(a)
|
|
|
|
|
||||
Europe
|
93
|
|
99
|
|
96
|
|
98
|
|
Africa
|
84
|
|
78
|
|
82
|
|
65
|
|
Total International E&P
|
177
|
|
177
|
|
178
|
|
163
|
|
Liquid hydrocarbon average realizations
(per bbl)
(b)
|
|
|
|
|
||||
Europe
|
$106.41
|
$111.12
|
$111.43
|
$117.37
|
||||
Africa
|
$92.92
|
$96.84
|
$94.96
|
$95.87
|
||||
Total International E&P
|
$100.00
|
$104.82
|
$103.86
|
$108.80
|
||||
|
|
|
|
|
||||
Net natural gas sales volumes
(mmcfd)
|
|
|
|
|
||||
Europe
(c)
|
89
|
|
102
|
|
92
|
|
103
|
|
Africa
|
425
|
|
399
|
|
449
|
|
409
|
|
Total International E&P
|
514
|
|
501
|
|
541
|
|
512
|
|
Natural gas average realizations
(per mcf)
(b)
|
|
|
|
|
||||
Europe
|
$11.37
|
$10.05
|
$12.12
|
$10.02
|
||||
Africa
|
$0.49
|
$0.25
|
$0.50
|
$0.25
|
||||
Total International E&P
|
$2.37
|
$2.25
|
$2.47
|
$2.22
|
(a)
|
Includes crude oil, condensate and natural gas liquids. The amounts correspond with the basis for fiscal settlements with governments, representing equity tanker liftings and direct deliveries of liquid hydrocarbons.
|
(b)
|
Excludes gains and losses on derivative instruments.
|
(c)
|
Includes natural gas acquired for injection and subsequent resale of
8
mmcfd and
17
mmcfd for the
second quarter
s of
2013
and
2012
, and
10
mmcfd and
15
mmcfd for the
first six months
of
2013
and
2012
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
Oil Sands Mining Operating Statistics
|
|
|
|
|
|
|
|
||||
Net synthetic crude oil sales volumes
(mbbld)
(a)
|
43
|
|
|
44
|
|
|
47
|
|
|
44
|
|
Synthetic crude oil average realizations
(per bbl)
|
$89.39
|
|
$79.31
|
|
$84.31
|
|
$85.07
|
(a)
|
Includes blendstocks.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
(In millions)
|
2013
|
2012
|
2013
|
2012
|
||||||||
Unproved property impairments
|
$
|
40
|
|
$
|
35
|
|
$
|
423
|
|
$
|
70
|
|
Dry well costs
|
50
|
|
81
|
|
71
|
|
104
|
|
||||
Geological and geophysical
|
12
|
|
29
|
|
39
|
|
74
|
|
||||
Other
|
31
|
|
27
|
|
65
|
|
59
|
|
||||
Total exploration expenses
|
$
|
133
|
|
$
|
172
|
|
$
|
598
|
|
$
|
307
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
($ per boe)
|
2013
|
2012
|
2013
|
2012
|
||||||||
DD&A rate
|
|
|
|
|
|
|
||||||
North America E&P
|
|
$27
|
|
|
$22
|
|
|
$27
|
|
|
$23
|
|
International E&P
|
|
$8
|
|
|
$10
|
|
|
$8
|
|
|
$9
|
|
Oil Sands Mining
|
|
$12
|
|
|
$13
|
|
|
$12
|
|
|
$13
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
(In millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
North America E&P
|
$
|
221
|
|
|
$
|
70
|
|
|
$
|
162
|
|
|
$
|
174
|
|
International E&P
|
382
|
|
|
373
|
|
|
835
|
|
|
780
|
|
||||
Oil Sands Mining
|
20
|
|
|
50
|
|
|
58
|
|
|
88
|
|
||||
Segment income
|
623
|
|
|
493
|
|
|
1,055
|
|
|
1,042
|
|
||||
Items not allocated to segments, net of income taxes:
|
|
|
|
|
|
|
|
|
|
||||||
Corporate and other unallocated items
|
(156
|
)
|
|
(77
|
)
|
|
(227
|
)
|
|
(148
|
)
|
||||
Unrealized gain (loss) on crude oil derivative instruments
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net gain (loss) on dispositions
|
(73
|
)
|
|
(23
|
)
|
|
(9
|
)
|
|
83
|
|
||||
Impairments
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(167
|
)
|
||||
Net income
|
$
|
426
|
|
|
$
|
393
|
|
|
$
|
809
|
|
|
$
|
810
|
|
|
June 30,
|
|
December 31,
|
||||
(In millions)
|
2013
|
|
2012
|
||||
Commercial paper
|
$
|
—
|
|
|
$
|
200
|
|
Long-term debt due within one year
|
68
|
|
|
184
|
|
||
Long-term debt
|
6,428
|
|
|
6,512
|
|
||
Total debt
|
$
|
6,496
|
|
|
$
|
6,896
|
|
Cash
|
$
|
246
|
|
|
$
|
684
|
|
Equity
|
$
|
19,021
|
|
|
$
|
18,283
|
|
Calculation:
|
|
|
|
|
|
||
Total debt
|
$
|
6,496
|
|
|
$
|
6,896
|
|
Minus cash
|
246
|
|
|
684
|
|
||
Total debt minus cash
|
6,250
|
|
|
6,212
|
|
||
Total debt
|
6,496
|
|
|
6,896
|
|
||
Plus equity
|
19,021
|
|
|
18,283
|
|
||
Minus cash
|
246
|
|
|
684
|
|
||
Total debt plus equity minus cash
|
$
|
25,271
|
|
|
$
|
24,495
|
|
Cash-adjusted debt-to-capital ratio
|
25
|
%
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Incremental Change in IFO from a Hypothetical Price Increase of
|
|
Incremental Change in IFO from a Hypothetical Price Decrease of
|
||||||||||||
|
10%
|
|
25%
|
|
10%
|
|
25%
|
||||||||
Crude oil
|
|
|
|
|
|
|
|
||||||||
Swaps
|
$
|
(81
|
)
|
|
$
|
(203
|
)
|
|
$
|
81
|
|
|
$
|
203
|
|
Option Collars
|
(30
|
)
|
|
(92
|
)
|
|
34
|
|
|
109
|
|
||||
Total crude oil
|
$
|
(111
|
)
|
|
$
|
(295
|
)
|
|
$
|
115
|
|
|
$
|
312
|
|
(a)
|
Fair values of cash and cash equivalents, receivables, accounts payable and accrued interest approximate carrying value and are relatively insensitive to changes in interest rates due to the short-term maturity of the instruments. Accordingly, these instruments are excluded from the table.
|
(b)
|
Fair value was based on market prices where available, or current borrowing rates for financings with similar terms and maturities.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
(In millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Segment Income
|
|
|
|
|
|
|
|
||||||||
North America E&P
|
$
|
221
|
|
|
$
|
70
|
|
|
$
|
162
|
|
|
$
|
174
|
|
International E&P
|
382
|
|
|
373
|
|
|
835
|
|
|
780
|
|
||||
Oil Sands Mining
|
20
|
|
|
50
|
|
|
58
|
|
|
88
|
|
||||
Segment income
|
623
|
|
|
493
|
|
|
1,055
|
|
|
1,042
|
|
||||
Items not allocated to segments, net of income taxes
|
(197
|
)
|
|
(100
|
)
|
|
(246
|
)
|
|
(232
|
)
|
||||
Net income
|
$
|
426
|
|
|
$
|
393
|
|
|
$
|
809
|
|
|
$
|
810
|
|
Capital Expenditures
(a)
|
|
|
|
|
|
|
|
|
|
||||||
North America E&P
|
$
|
904
|
|
|
$
|
1,013
|
|
|
$
|
1,874
|
|
|
$
|
1,842
|
|
International E&P
|
241
|
|
|
202
|
|
|
466
|
|
|
340
|
|
||||
Oil Sands Mining
|
97
|
|
|
43
|
|
|
142
|
|
|
95
|
|
||||
Corporate
|
15
|
|
|
19
|
|
|
45
|
|
|
63
|
|
||||
Total
|
$
|
1,257
|
|
|
$
|
1,277
|
|
|
$
|
2,527
|
|
|
$
|
2,340
|
|
Exploration Expenses
|
|
|
|
|
|
|
|
|
|
||||||
North America E&P
|
$
|
76
|
|
|
$
|
147
|
|
|
$
|
511
|
|
|
$
|
253
|
|
International E&P
|
57
|
|
|
25
|
|
|
87
|
|
|
54
|
|
||||
Total
|
$
|
133
|
|
|
$
|
172
|
|
|
$
|
598
|
|
|
$
|
307
|
|
(a)
|
Capital expenditures include changes in accruals.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
June 30,
|
|
June 30,
|
||||||||
Net Sales Volumes
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
North America E&P
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil and Condensate
(mbbld)
|
126
|
|
|
85
|
|
|
124
|
|
|
83
|
|
Natural Gas Liquids
(mbbld)
|
22
|
|
|
8
|
|
|
21
|
|
|
8
|
|
Total Liquid Hydrocarbons
|
148
|
|
|
93
|
|
|
145
|
|
|
91
|
|
Natural Gas
(mmcfd)
|
316
|
|
|
319
|
|
|
328
|
|
|
331
|
|
Total North America E&P
(mboed)
|
201
|
|
|
146
|
|
|
200
|
|
|
146
|
|
|
|
|
|
|
|
|
|
||||
International E&P
|
|
|
|
|
|
|
|
|
|
||
Liquid Hydrocarbons
(mbbld)
|
|
|
|
|
|
|
|
||||
Europe
|
93
|
|
|
99
|
|
|
96
|
|
|
98
|
|
Africa
|
84
|
|
|
78
|
|
|
82
|
|
|
65
|
|
Total Liquid Hydrocarbons
|
177
|
|
|
177
|
|
|
178
|
|
|
163
|
|
Natural Gas
(mmcfd)
|
|
|
|
|
|
|
|
|
|||
Europe
(b)
|
89
|
|
|
102
|
|
|
92
|
|
|
103
|
|
Africa
|
425
|
|
|
399
|
|
|
449
|
|
|
409
|
|
Total Natural Gas
|
514
|
|
|
501
|
|
|
541
|
|
|
512
|
|
Total International E&P
(mboed)
|
262
|
|
|
261
|
|
|
268
|
|
|
249
|
|
|
|
|
|
|
|
|
|
||||
Oil Sands Mining
|
|
|
|
|
|
|
|
||||
Synthetic Crude Oil
(mbbld)
(c)
|
43
|
|
|
44
|
|
|
47
|
|
|
44
|
|
|
|
|
|
|
|
|
|
||||
Total Company
(mboed)
|
506
|
|
|
451
|
|
|
515
|
|
|
439
|
|
Net Sales Volumes of Equity Method Investees
|
|
|
|
|
|
|
|
|
|
||
LNG
(mtd)
|
5,820
|
|
|
5,467
|
|
|
6,301
|
|
|
5,879
|
|
Methanol
(mtd)
|
973
|
|
|
1,268
|
|
|
1,191
|
|
|
1,290
|
|
(b)
|
Includes natural gas acquired for injection and subsequent resale of
8
mmcfd and
17
mmcfd for the
second quarter
s of
2013
and
2012
, and
10
mmcfd and
15
mmcfd for the
first six months
of
2013
and
2012
.
|
(c)
|
Includes blendstocks.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
June 30,
|
|
June 30,
|
||||||||
Average Realizations
(d)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
North America E&P
|
|
|
|
|
|
|
|
||||
Crude Oil and Condensate
(per bbl)
|
|
$93.75
|
|
|
|
$89.04
|
|
|
$94.20
|
|
$93.25
|
Natural Gas Liquids
(per bbl)
|
|
$31.72
|
|
|
|
$40.54
|
|
|
$33.51
|
|
$45.65
|
Total Liquid Hydrocarbons
(e)
|
|
$84.51
|
|
|
|
$84.72
|
|
|
$85.30
|
|
$89.23
|
Natural Gas
(per mcf)
|
|
$4.19
|
|
|
|
$3.42
|
|
|
$4.02
|
|
$3.79
|
|
|
|
|
|
|
|
|
||||
International E&P
|
|
|
|
|
|
|
|
||||
Liquid Hydrocarbons
(per bbl)
|
|
|
|
|
|
|
|
||||
Europe
|
|
$106.41
|
|
|
|
$111.12
|
|
|
$111.43
|
|
$117.37
|
Africa
|
|
$92.92
|
|
|
|
$96.84
|
|
|
$94.96
|
|
$95.87
|
Total Liquid Hydrocarbons
|
|
$100.00
|
|
|
|
$104.82
|
|
|
$103.86
|
|
$108.80
|
Natural Gas
(per mcf)
|
|
|
|
|
|
|
|
||||
Europe
|
|
$11.37
|
|
|
|
$10.05
|
|
|
$12.12
|
|
$10.02
|
Africa
(f)
|
|
$0.49
|
|
|
|
$0.25
|
|
|
$0.50
|
|
$0.25
|
Total Natural Gas
|
|
$2.37
|
|
|
|
$2.25
|
|
|
$2.47
|
|
$2.22
|
|
|
|
|
|
|
|
|
||||
Oil Sands Mining
|
|
|
|
|
|
|
|
||||
Synthetic Crude Oil
(per bbl)
|
|
$89.39
|
|
|
|
$79.31
|
|
|
$84.31
|
|
$85.07
|
(d)
|
Excludes gains and losses on derivative instruments.
|
(e)
|
Inclusion of realized gains (losses) on crude oil derivative instruments would have increased average liquid hydrocarbon realizations by
$1.22
per bbl and
$0.45
per bbl for the
second quarter
and
first six months
of
2013
. There were no realized gains (losses) on crude oil derivative instruments in the same periods of
2012
.
|
(f)
|
Primarily represents fixed prices under long-term contracts with Alba Plant LLC, Atlantic Methanol Production Company LLC and Equatorial Guinea LNG Holdings Limited, which are equity method investees. We include our share of income from each of these equity method investees in our International E&P segment.
|
|
Column (a)
|
|
Column (b)
|
|
Column (c)
|
|
Column (d)
|
||
|
Total Number of
|
|
Average Price
|
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
|
|
Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under the
|
||
Period
|
Shares Purchased
(a)(b)
|
|
Paid per Share
|
|
Plans or Programs
(c)
|
|
Plans or Programs
(c)
|
||
04/01/13 - 04/30/13
|
12,135
|
|
|
$33.64
|
|
—
|
|
|
$1,780,609,536
|
05/01/13 - 05/31/13
|
3,795
|
|
|
$32.05
|
|
—
|
|
|
$1,780,609,536
|
06/01/13 - 06/30/13
|
36,664
|
|
|
$34.84
|
|
—
|
|
|
$1,780,609,536
|
Total
|
52,594
|
|
|
$34.36
|
|
—
|
|
|
|
(a)
|
27,051 shares of restricted stock were delivered by employees to Marathon Oil, upon vesting, to satisfy tax withholding requirements.
|
(b)
|
In June 2013, 25,543 shares were repurchased in open-market transactions to satisfy the requirements for dividend reinvestment under the Marathon Oil Corporation Dividend Reinvestment and Direct Stock Purchase Plan (the “Dividend Reinvestment Plan”) by the administrator of the Dividend Reinvestment Plan. Shares needed to meet the requirements of the Dividend Reinvestment Plan are either purchased in the open market or issued directly by Marathon Oil.
|
(c)
|
We announced a share repurchase program in January 2006, and amended it several times in 2007 for a total authorized program of $5 billion. As of
June 30, 2013
, 78 million split-adjusted common shares had been acquired at a cost of $3,222 million, which includes transaction fees and commissions that are not reported in the table above. Of this total, 66 million shares had been acquired at a cost of $2,922 million prior to the spin-off of the downstream business.
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No.
|
|
Filed Herewith
|
|
Furnished Herewith
|
3.1
|
|
Restated Certificate of Incorporation of Marathon Oil Corporation.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.2
|
|
Amended By-laws of Marathon Oil Corporation effective May 29, 2013.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.3
|
|
Amended By-Laws of Marathon Oil Corporation effective August 1, 2013.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
10.1
|
|
Marathon Oil Corporation 2011 Officer Change in Control Severance Benefits Plan (For Officers Hired or Promoted after October 26, 2011).
|
|
10-Q
|
|
10.4
|
|
5/4/2012
|
|
001-05153
|
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.1
|
|
Certification of President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
August 8, 2013
|
|
MARATHON OIL CORPORATION
|
|
|
|
|
By:
|
/s/ Michael K. Stewart
|
|
|
Michael K. Stewart
|
|
|
Vice President, Finance and Accounting,
Controller and Treasurer
|
|
|
|
|
Incorporated by Reference
|
|
|
|
|
||||||
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Filing Date
|
|
SEC File No.
|
|
Filed Herewith
|
|
Furnished Herewith
|
3.1
|
|
Restated Certificate of Incorporation of Marathon Oil Corporation.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.2
|
|
Amended By-laws of Marathon Oil Corporation effective May 29, 2013.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
3.3
|
|
Amended By-Laws of Marathon Oil Corporation effective August 1, 2013.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
10.1
|
|
Marathon Oil Corporation 2011 Officer Change in Control Severance Benefits Plan (For Officers Hired or Promoted after October 26, 2011).
|
|
10-Q
|
|
10.4
|
|
5/4/2012
|
|
001-05153
|
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.1
|
|
Certification of President and Chief Executive Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
31.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13(a)-14 and 15(d)-14 under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.1
|
|
Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
32.2
|
|
Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
Six Months Ended
|
|
|||||||
(In millions)
|
|
June 30,
|
|
|||||||
|
|
|
|
|
|
|
||||
|
|
2013
|
|
|
2012
|
|
||||
|
|
|
|
|
|
|
||||
Portion of rentals representing interest,
|
|
|
|
|
|
|
||||
including discontinued operations
|
|
$
|
13
|
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
||
Capitalized interest,
|
|
|
|
|
|
|
|
|
||
including discontinued operations
|
|
12
|
|
|
|
37
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Other interest and fixed charges,
|
|
|
|
|
|
|
|
|
||
including discontinued operations
|
|
150
|
|
|
|
111
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Total fixed charges (A)
|
|
$
|
175
|
|
|
|
$
|
159
|
|
|
|
|
|
|
|
|
|
|
|
||
Earnings-pretax income with
|
|
|
|
|
|
|
|
|
||
applicable adjustments (B)
|
|
$
|
3,085
|
|
|
|
$
|
2,920
|
|
|
|
|
|
|
|
|
|
|
|
||
Ratio of (B) to (A)
|
|
17.63
|
|
|
|
18.36
|
|
|
1.
|
I have reviewed this report on Form 10-Q of Marathon Oil Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 8, 2013
|
|
/s/ Lee M. Tillman
|
|
|
|
Lee M. Tillman
|
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this report on Form 10-Q of Marathon Oil Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 8, 2013
|
|
/s/ Janet F. Clark
|
|
|
|
Janet F. Clark
|
|
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 8, 2013
|
|
|
|
/s/ Lee M. Tillman
|
|
Lee M. Tillman
|
|
President and Chief Executive Officer
|
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
August 8, 2013
|
|
|
|
/s/ Janet F. Clark
|
|
Janet F. Clark
|
|
Executive Vice President and Chief Financial Officer
|
|