|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
MARYLAND
|
|
53-0261100
|
(State of incorporation)
|
|
(IRS Employer Identification Number)
|
Title of Each Class
|
|
Name of exchange on which registered
|
Shares of Beneficial Interest
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
Assets
|
|
|
|
||||
Land
|
$
|
418,008
|
|
|
$
|
418,008
|
|
Income producing property
|
1,624,617
|
|
|
1,587,375
|
|
||
|
2,042,625
|
|
|
2,005,383
|
|
||
Accumulated depreciation and amortization
|
(548,549
|
)
|
|
(497,057
|
)
|
||
Net income producing property
|
1,494,076
|
|
|
1,508,326
|
|
||
Properties under development or held for future development
|
55,580
|
|
|
45,270
|
|
||
Total real estate held for investment, net
|
1,549,656
|
|
|
1,553,596
|
|
||
Investment in real estate sold or held for sale, net
|
346,157
|
|
|
364,999
|
|
||
Cash and cash equivalents
|
7,923
|
|
|
19,105
|
|
||
Restricted cash
|
7,547
|
|
|
13,423
|
|
||
Rents and other receivables, net of allowance for doubtful accounts of $8,271 and $10,442, respectively
|
48,619
|
|
|
46,904
|
|
||
Prepaid expenses and other assets
|
110,116
|
|
|
107,303
|
|
||
Other assets related to properties sold or held for sale
|
18,337
|
|
|
19,046
|
|
||
Total assets
|
$
|
2,088,355
|
|
|
$
|
2,124,376
|
|
Liabilities
|
|
|
|
||||
Notes payable
|
$
|
846,576
|
|
|
$
|
906,190
|
|
Mortgage notes payable
|
290,838
|
|
|
319,025
|
|
||
Lines of credit
|
85,000
|
|
|
—
|
|
||
Accounts payable and other liabilities
|
57,116
|
|
|
50,094
|
|
||
Advance rents
|
11,749
|
|
|
12,925
|
|
||
Tenant security deposits
|
7,639
|
|
|
7,642
|
|
||
Liabilities related to properties sold or held for sale
|
31,275
|
|
|
32,357
|
|
||
Total liabilities
|
1,330,193
|
|
|
1,328,233
|
|
||
Equity
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Shares of beneficial interest; $0.01 par value; 100,000 shares authorized: 66,500 and 66,437 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively
|
665
|
|
|
664
|
|
||
Additional paid in capital
|
1,148,837
|
|
|
1,145,515
|
|
||
Distributions in excess of net income
|
(395,816
|
)
|
|
(354,122
|
)
|
||
Total shareholders’ equity
|
753,686
|
|
|
792,057
|
|
||
Noncontrolling interests in subsidiaries
|
4,476
|
|
|
4,086
|
|
||
Total equity
|
758,162
|
|
|
796,143
|
|
||
Total liabilities and equity
|
$
|
2,088,355
|
|
|
$
|
2,124,376
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Real estate rental revenue
|
$
|
65,828
|
|
|
$
|
64,471
|
|
|
$
|
196,303
|
|
|
$
|
190,134
|
|
Expenses
|
|
|
|
|
|
|
|
||||||||
Real estate expenses
|
23,243
|
|
|
22,527
|
|
|
69,467
|
|
|
64,820
|
|
||||
Depreciation and amortization
|
21,168
|
|
|
21,682
|
|
|
63,328
|
|
|
63,593
|
|
||||
Acquisition costs
|
148
|
|
|
(164
|
)
|
|
448
|
|
|
144
|
|
||||
General and administrative
|
3,850
|
|
|
3,173
|
|
|
11,717
|
|
|
10,943
|
|
||||
|
48,409
|
|
|
47,218
|
|
|
144,960
|
|
|
139,500
|
|
||||
Real estate operating income
|
17,419
|
|
|
17,253
|
|
|
51,343
|
|
|
50,634
|
|
||||
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
(15,930
|
)
|
|
(14,886
|
)
|
|
(47,944
|
)
|
|
(43,983
|
)
|
||||
Other income
|
220
|
|
|
237
|
|
|
705
|
|
|
733
|
|
||||
|
(15,710
|
)
|
|
(14,649
|
)
|
|
(47,239
|
)
|
|
(43,250
|
)
|
||||
Income from continuing operations
|
1,709
|
|
|
2,604
|
|
|
4,104
|
|
|
7,384
|
|
||||
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
Income from operations of properties sold or held for sale
|
4,131
|
|
|
3,233
|
|
|
11,139
|
|
|
9,642
|
|
||||
Gain on sale of real estate
|
—
|
|
|
3,724
|
|
|
3,195
|
|
|
3,724
|
|
||||
Net income
|
5,840
|
|
|
9,561
|
|
|
18,438
|
|
|
20,750
|
|
||||
Less: Net income attributable to noncontrolling interests in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income attributable to the controlling interests
|
$
|
5,840
|
|
|
$
|
9,561
|
|
|
$
|
18,438
|
|
|
$
|
20,750
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
Discontinued operations
|
0.06
|
|
|
0.10
|
|
|
0.21
|
|
|
0.20
|
|
||||
Net income per share
|
$
|
0.09
|
|
|
$
|
0.14
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
Discontinued operations
|
0.06
|
|
|
0.10
|
|
|
0.21
|
|
|
0.20
|
|
||||
Net income per share
|
$
|
0.09
|
|
|
$
|
0.14
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
Weighted average shares outstanding – basic
|
66,410
|
|
|
66,246
|
|
|
66,403
|
|
|
66,227
|
|
||||
Weighted average shares outstanding – diluted
|
66,561
|
|
|
66,379
|
|
|
66,545
|
|
|
66,363
|
|
||||
Dividends declared per share
|
$
|
0.3000
|
|
|
$
|
0.3000
|
|
|
$
|
0.9000
|
|
|
$
|
1.1675
|
|
|
Shares Outstanding
|
|
Shares of Beneficial Interest at Par Value
|
|
Additional Paid in Capital
|
|
Distributions in Excess of Net Income Attributable to the Controlling Interests
|
|
Total Shareholders’ Equity
|
|
Noncontrolling Interests in Subsidiaries
|
|
Total Equity
|
|||||||||||||
Balance, December 31, 2012
|
66,437
|
|
|
$
|
664
|
|
|
$
|
1,145,515
|
|
|
$
|
(354,122
|
)
|
|
$
|
792,057
|
|
|
$
|
4,086
|
|
|
$
|
796,143
|
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
18,438
|
|
|
18,438
|
|
|
—
|
|
|
18,438
|
|
||||||
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
390
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(60,132
|
)
|
|
(60,132
|
)
|
|
—
|
|
|
(60,132
|
)
|
||||||
Share grants, net of share grant amortization and forfeitures
|
63
|
|
|
1
|
|
|
3,322
|
|
|
—
|
|
|
3,323
|
|
|
—
|
|
|
3,323
|
|
||||||
Balance, September 30, 2013
|
66,500
|
|
|
$
|
665
|
|
|
$
|
1,148,837
|
|
|
$
|
(395,816
|
)
|
|
$
|
753,686
|
|
|
$
|
4,476
|
|
|
$
|
758,162
|
|
|
Nine Months Ended September 30,
|
||||||
|
2013
|
|
2012
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net income
|
$
|
18,438
|
|
|
$
|
20,750
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization, including amounts in discontinued operations
|
75,489
|
|
|
77,803
|
|
||
Provision for losses on accounts receivable
|
3,012
|
|
|
2,847
|
|
||
Gain on sale of real estate
|
(3,195
|
)
|
|
(3,724
|
)
|
||
Amortization of share grants, net
|
3,615
|
|
|
3,996
|
|
||
Amortization of debt premiums, discounts and related financing costs
|
2,980
|
|
|
2,836
|
|
||
Changes in operating other assets
|
(8,856
|
)
|
|
(14,317
|
)
|
||
Changes in operating other liabilities
|
2,002
|
|
|
2,574
|
|
||
Net cash provided by operating activities
|
93,485
|
|
|
92,765
|
|
||
Cash flows from investing activities
|
|
|
|
||||
Real estate acquisitions, net
|
—
|
|
|
(52,142
|
)
|
||
Net cash received for sale of real estate
|
15,161
|
|
|
13,399
|
|
||
Capital improvements to real estate
|
(39,348
|
)
|
|
(36,310
|
)
|
||
Development in progress
|
(9,385
|
)
|
|
(4,525
|
)
|
||
Real estate deposits, net
|
(6,800
|
)
|
|
—
|
|
||
Non-real estate capital improvements
|
(125
|
)
|
|
(510
|
)
|
||
Net cash used in investing activities
|
(40,497
|
)
|
|
(80,088
|
)
|
||
Cash flows from financing activities
|
|
|
|
||||
Line of credit borrowings, net
|
85,000
|
|
|
(99,000
|
)
|
||
Dividends paid
|
(60,132
|
)
|
|
(77,805
|
)
|
||
Net contributions from noncontrolling interests
|
390
|
|
|
211
|
|
||
Financing costs
|
—
|
|
|
(4,647
|
)
|
||
Proceeds from dividend reinvestment program
|
—
|
|
|
1,315
|
|
||
Net proceeds from debt offering
|
—
|
|
|
298,314
|
|
||
Principal payments – mortgage notes payable
|
(32,461
|
)
|
|
(25,527
|
)
|
||
Borrowings under construction loan
|
3,033
|
|
|
—
|
|
||
Notes payable repayments
|
(60,000
|
)
|
|
(50,000
|
)
|
||
Net proceeds from exercise of share options
|
—
|
|
|
100
|
|
||
Net cash (used in) provided by financing activities
|
(64,170
|
)
|
|
42,961
|
|
||
Net (decrease) increase in cash and cash equivalents
|
(11,182
|
)
|
|
55,638
|
|
||
Cash and cash equivalents at beginning of period
|
19,105
|
|
|
12,765
|
|
||
Cash and cash equivalents at end of period
|
$
|
7,923
|
|
|
$
|
68,403
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid for interest, net of amounts capitalized
|
$
|
42,075
|
|
|
$
|
42,415
|
|
Decrease (increase) in accrued capital improvements and development costs
|
$
|
2,978
|
|
|
$
|
1,989
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
650 North Glebe
|
$
|
24,185
|
|
|
$
|
15,646
|
|
1225 First Street
|
21,409
|
|
|
19,807
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
650 North Glebe
|
$
|
2,584
|
|
|
$
|
115
|
|
1225 First Street
|
249
|
|
|
1,676
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Real estate revenues
|
$
|
10,889
|
|
|
$
|
11,282
|
|
|
$
|
32,928
|
|
|
$
|
33,580
|
|
Net income
|
$
|
3,820
|
|
|
$
|
2,463
|
|
|
$
|
10,080
|
|
|
$
|
7,456
|
|
Basic net income per share
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
Diluted net income per share
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
0.15
|
|
|
$
|
0.11
|
|
Disposition Date
|
|
Property Name
|
|
Segment
|
|
Rentable Square Feet
|
|
Contract
Purchase Price (In thousands) |
|||
March 19, 2013
|
|
Atrium Building
|
|
Office
|
|
79,000
|
|
|
$
|
15,750
|
|
N/A
|
|
Medical Office Portfolio
(1)
|
|
Medical Office / Office
|
|
1,520,000
|
|
|
500,750
|
|
|
|
|
|
|
Total 2013
|
|
1,599,000
|
|
|
$
|
516,500
|
|
|
|
|
|
|
|
|
|
|
|||
August 31, 2012
|
|
1700 Research Boulevard
|
|
Office
|
|
101,000
|
|
|
$
|
14,250
|
|
December 20, 2012
|
|
Plumtree Medical Center
|
|
Medical Office
|
|
33,000
|
|
|
8,750
|
|
|
|
|
|
|
Total 2012
|
|
134,000
|
|
|
$
|
23,000
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
Office
|
$
|
55,049
|
|
|
$
|
71,605
|
|
Medical office
|
409,486
|
|
|
406,873
|
|
||
Total
|
464,535
|
|
|
478,478
|
|
||
Less accumulated depreciation
|
(118,378
|
)
|
|
(113,479
|
)
|
||
Investment in real estate sold or held for sale, net
|
$
|
346,157
|
|
|
$
|
364,999
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
Mortgage notes
|
$
|
23,467
|
|
|
$
|
23,945
|
|
Other liabilities
|
7,808
|
|
|
8,412
|
|
||
Liabilities related to properties sold or held for sale
|
$
|
31,275
|
|
|
$
|
32,357
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Revenues
|
$
|
12,073
|
|
|
$
|
13,725
|
|
|
37,141
|
|
|
41,338
|
|
||
Property expenses
|
(4,398
|
)
|
|
(4,793
|
)
|
|
(12,856
|
)
|
|
(13,992
|
)
|
||||
Depreciation and amortization
|
(3,215
|
)
|
|
(4,536
|
)
|
|
(12,161
|
)
|
|
(14,210
|
)
|
||||
Interest expense
|
(329
|
)
|
|
(1,163
|
)
|
|
(985
|
)
|
|
(3,494
|
)
|
||||
|
$
|
4,131
|
|
|
$
|
3,233
|
|
|
$
|
11,139
|
|
|
$
|
9,642
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
Property
|
|
Segment
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
1700 Research Boulevard
|
|
Office
|
|
$
|
—
|
|
|
$
|
106
|
|
|
—
|
|
|
225
|
|
||
Atrium Building
|
|
Office
|
|
—
|
|
|
320
|
|
|
185
|
|
|
833
|
|
||||
Plumtree Medical Center
|
|
Medical Office
|
|
—
|
|
|
88
|
|
|
—
|
|
|
117
|
|
||||
Medical Office Portfolio
|
|
Medical Office / Office
|
|
4,131
|
|
|
2,719
|
|
|
10,954
|
|
|
8,467
|
|
||||
|
|
|
|
$
|
4,131
|
|
|
$
|
3,233
|
|
|
$
|
11,139
|
|
|
$
|
9,642
|
|
|
Credit Facility
No. 1
|
|
Credit Facility
No. 2
|
||||
Committed capacity
|
$
|
100,000
|
|
|
$
|
400,000
|
|
Borrowings outstanding
|
(25,000
|
)
|
|
(60,000
|
)
|
||
Unused and available
|
$
|
75,000
|
|
|
$
|
340,000
|
|
|
Credit Facility
No. 1
|
|
Credit Facility
No. 2
|
||||
Balance at December 31, 2012
|
$
|
—
|
|
|
$
|
—
|
|
Borrowings
|
50,000
|
|
|
60,000
|
|
||
Repayments
|
(25,000
|
)
|
|
—
|
|
||
Balance at September 30, 2013
|
$
|
25,000
|
|
|
$
|
60,000
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
SERP
|
$
|
3,004
|
|
|
$
|
—
|
|
|
$
|
3,004
|
|
|
$
|
—
|
|
|
$
|
2,421
|
|
|
$
|
—
|
|
|
$
|
2,421
|
|
|
$
|
—
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Cash and cash equivalents
(1)
|
$
|
7,923
|
|
|
$
|
7,923
|
|
|
$
|
19,324
|
|
|
$
|
19,324
|
|
Restricted cash
(1)
|
7,674
|
|
|
7,674
|
|
|
14,582
|
|
|
14,582
|
|
||||
2445 M Street note
|
6,166
|
|
|
6,990
|
|
|
6,617
|
|
|
6,654
|
|
||||
Mortgage notes payable
(1)
|
314,305
|
|
|
337,266
|
|
|
342,970
|
|
|
374,591
|
|
||||
Lines of credit
|
85,000
|
|
|
85,000
|
|
|
—
|
|
|
—
|
|
||||
Notes payable
|
846,576
|
|
|
873,702
|
|
|
906,190
|
|
|
968,040
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations
|
$
|
1,709
|
|
|
$
|
2,604
|
|
|
$
|
4,104
|
|
|
$
|
7,384
|
|
Allocation of undistributed earnings to unvested restricted share awards
|
(32
|
)
|
|
(34
|
)
|
|
(83
|
)
|
|
(173
|
)
|
||||
Adjusted income from continuing operations attributable to the controlling interests
|
1,677
|
|
|
2,570
|
|
|
4,021
|
|
|
7,211
|
|
||||
Income from discontinued operations, including gain on sale of real estate, net of taxes
|
4,131
|
|
|
6,957
|
|
|
14,334
|
|
|
13,366
|
|
||||
Allocation of undistributed earnings to unvested restricted share awards
|
(77
|
)
|
|
(91
|
)
|
|
(288
|
)
|
|
(312
|
)
|
||||
Adjusted income from discontinuing operations attributable to the controlling interests
|
4,054
|
|
|
6,866
|
|
|
14,046
|
|
|
13,054
|
|
||||
Adjusted net income attributable to the controlling interests
|
$
|
5,731
|
|
|
$
|
9,436
|
|
|
$
|
18,067
|
|
|
$
|
20,265
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding – basic
|
66,410
|
|
|
66,246
|
|
|
66,403
|
|
|
66,227
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Operating partnership units
|
117
|
|
|
117
|
|
|
117
|
|
|
117
|
|
||||
Employee stock options and restricted share awards
|
34
|
|
|
16
|
|
|
25
|
|
|
19
|
|
||||
Weighted average shares outstanding – diluted
|
66,561
|
|
|
66,379
|
|
|
66,545
|
|
|
66,363
|
|
||||
Earnings per common share, basic:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
Discontinued operations
|
0.06
|
|
|
0.10
|
|
|
0.21
|
|
|
0.20
|
|
||||
|
$
|
0.09
|
|
|
$
|
0.14
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
Earnings per common share, diluted:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
Discontinued operations
|
0.06
|
|
|
0.10
|
|
|
0.21
|
|
|
0.20
|
|
||||
|
$
|
0.09
|
|
|
$
|
0.14
|
|
|
$
|
0.27
|
|
|
$
|
0.31
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||||||
|
Office
|
|
Medical Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
Real estate rental revenue
|
$
|
38,221
|
|
|
$
|
—
|
|
|
$
|
13,990
|
|
|
$
|
13,617
|
|
|
$
|
—
|
|
|
$
|
65,828
|
|
Real estate expenses
|
14,517
|
|
|
—
|
|
|
3,207
|
|
|
5,519
|
|
|
—
|
|
|
23,243
|
|
||||||
Net operating income
|
$
|
23,704
|
|
|
$
|
—
|
|
|
$
|
10,783
|
|
|
$
|
8,098
|
|
|
$
|
—
|
|
|
$
|
42,585
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(21,168
|
)
|
|||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(3,850
|
)
|
|||||||||||
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(148
|
)
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(15,930
|
)
|
|||||||||||
Other income
|
|
|
|
|
|
|
|
|
|
|
220
|
|
|||||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
4,131
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
5,840
|
|
|||||||||||
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
5,840
|
|
||||||||||
Capital expenditures
|
$
|
9,535
|
|
|
$
|
505
|
|
|
$
|
198
|
|
|
$
|
4,041
|
|
|
$
|
16
|
|
|
$
|
14,295
|
|
Total assets
|
$
|
1,116,087
|
|
|
$
|
319,928
|
|
|
$
|
348,490
|
|
|
$
|
258,027
|
|
|
$
|
45,823
|
|
|
$
|
2,088,355
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||||||
|
Office
|
|
Medical
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||
Real estate rental revenue
|
$
|
37,477
|
|
|
$
|
—
|
|
|
$
|
13,604
|
|
|
$
|
13,390
|
|
|
$
|
—
|
|
|
$
|
64,471
|
|
Real estate expenses
|
14,114
|
|
|
—
|
|
|
3,015
|
|
|
5,398
|
|
|
—
|
|
|
22,527
|
|
||||||
Net operating income
|
$
|
23,363
|
|
|
$
|
—
|
|
|
$
|
10,589
|
|
|
$
|
7,992
|
|
|
$
|
—
|
|
|
$
|
41,944
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(21,682
|
)
|
|||||||||||
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
164
|
|
|||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(3,173
|
)
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(14,886
|
)
|
|||||||||||
Other income
|
|
|
|
|
|
|
|
|
|
|
237
|
|
|||||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
3,233
|
|
|||||||||||
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
3,724
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
9,561
|
|
|||||||||||
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
9,561
|
|
||||||||||
Capital expenditures
|
$
|
10,058
|
|
|
$
|
2,399
|
|
|
$
|
832
|
|
|
$
|
1,496
|
|
|
$
|
95
|
|
|
$
|
14,880
|
|
Total assets
|
$
|
1,144,975
|
|
|
$
|
343,876
|
|
|
$
|
361,383
|
|
|
$
|
247,508
|
|
|
$
|
101,053
|
|
|
$
|
2,198,795
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||||||
|
Office
|
|
Medical Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
Real estate rental revenue
|
$
|
113,849
|
|
|
$
|
—
|
|
|
$
|
42,105
|
|
|
$
|
40,349
|
|
|
$
|
—
|
|
|
$
|
196,303
|
|
Real estate expenses
|
42,697
|
|
|
—
|
|
|
10,355
|
|
|
16,415
|
|
|
—
|
|
|
69,467
|
|
||||||
Net operating income
|
$
|
71,152
|
|
|
$
|
—
|
|
|
$
|
31,750
|
|
|
$
|
23,934
|
|
|
$
|
—
|
|
|
$
|
126,836
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(63,328
|
)
|
|||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(11,717
|
)
|
|||||||||||
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(448
|
)
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(47,944
|
)
|
|||||||||||
Other income
|
|
|
|
|
|
|
|
|
|
|
705
|
|
|||||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
11,139
|
|
|||||||||||
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
3,195
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
18,438
|
|
|||||||||||
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
18,438
|
|
||||||||||
Capital expenditures
|
$
|
26,773
|
|
|
$
|
3,035
|
|
|
$
|
2,732
|
|
|
$
|
6,808
|
|
|
$
|
125
|
|
|
$
|
39,473
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||
|
Office
|
|
Medical Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||||
Real estate rental revenue
|
$
|
109,632
|
|
|
$
|
—
|
|
|
$
|
41,019
|
|
|
$
|
39,483
|
|
|
$
|
—
|
|
|
$
|
190,134
|
|
Real estate expenses
|
39,905
|
|
|
—
|
|
|
9,488
|
|
|
15,427
|
|
|
—
|
|
|
64,820
|
|
||||||
Net operating income
|
$
|
69,727
|
|
|
$
|
—
|
|
|
$
|
31,531
|
|
|
$
|
24,056
|
|
|
$
|
—
|
|
|
$
|
125,314
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(63,593
|
)
|
|||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(10,943
|
)
|
|||||||||||
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(144
|
)
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(43,983
|
)
|
|||||||||||
Other income
|
|
|
|
|
|
|
|
|
|
|
733
|
|
|||||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
9,642
|
|
|||||||||||
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
3,724
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
20,750
|
|
|||||||||||
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
20,750
|
|
||||||||||
Capital expenditures
|
$
|
25,076
|
|
|
$
|
5,020
|
|
|
$
|
2,246
|
|
|
$
|
3,968
|
|
|
$
|
510
|
|
|
$
|
36,820
|
|
•
|
Overview.
Discussion of our business, operating results, investment activity and capital requirements, and summary of our significant transactions to provide context for the remainder of MD&A.
|
•
|
Results of Operations.
Discussion of our financial results comparing the
2013
Quarter to the
2012
Quarter and the
2013
Period to the
2012
Period.
|
•
|
Liquidity and Capital Resources.
Discussion of our financial condition and analysis of changes in our capital structure and cash flows.
|
•
|
Critical Accounting Policies and Estimates.
Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
|
•
|
Net operating income (“NOI”), calculated as real estate rental revenue less real estate expenses excluding depreciation and amortization and general and administrative expenses. NOI is a non-GAAP supplemental measure to net income;
|
•
|
Funds From Operations (“FFO”), calculated as set forth below under the caption “Funds from Operations.” FFO is a non-GAAP supplemental measure to net income;
|
•
|
Occupancy, calculated as occupied square footage as a percentage of total square footage as of the last day of that period;
|
•
|
Leased percentage, calculated as the percentage of available physical net rentable area leased for our commercial segments and percentage of apartments leased for our multifamily segment;
|
•
|
Rental rates;
|
•
|
Leasing activity, including new leases, renewals and expirations.
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real estate rental revenue
|
$
|
65,828
|
|
|
$
|
64,471
|
|
|
$
|
1,357
|
|
|
2.1
|
%
|
NOI
(1)
|
$
|
42,585
|
|
|
$
|
41,944
|
|
|
$
|
641
|
|
|
1.5
|
%
|
Net income
|
$
|
5,840
|
|
|
$
|
9,561
|
|
|
$
|
(3,721
|
)
|
|
(38.9
|
)%
|
FFO
(2)
|
$
|
30,223
|
|
|
$
|
32,055
|
|
|
$
|
(1,832
|
)
|
|
(5.7
|
)%
|
|
|
|
|
|
|
|
|
|||||||
(1)
See page
25
of the MD&A for reconciliations of NOI to net income.
|
||||||||||||||
(2)
See page
36
of the MD&A for reconciliations of FFO to net income.
|
•
|
The execution of four separate contracts with a single buyer for the sale of the entire medical office segment, consisting of 17 medical office assets, and two office assets, 6565 Arlington Boulevard and Woodholme Center (both of which have significant medical office tenancy), encompassing in total approximately 1.5 million square feet. The assets to be sold also include land held for development at 4661 Kenmore Avenue. The sales prices under the four agreements aggregate to
$500.8 million
. The projected closing date under both Purchase and Sale Agreement #1 ($303.4 million of the aggregate sales price) and Purchase and Sale Agreement #2 ($3.8 million of the aggregate sales price) is on or about November 12, 2013 (although we currently anticipate such date could be extended by approximately one week) and the outside closing date under both Purchase and Sale Agreement #3 ($79.0 million of the aggregate sales price) and Purchase and Sale Agreement #4 ($114.6 million of the aggregate sales price) is January 31, 2014.
|
•
|
The disposition of the Atrium Building, a
79,000
square foot office building, for a contract sales price of $15.8 million, resulting in a gain on sale of
$3.2 million
.
|
•
|
The execution of new leases for
1.2 million
square feet of commercial space, excluding leases at properties classified as held for sale, with an average rental rate increase of
9.3%
over expiring leases.
|
•
|
The issuance of $300.0 million of 3.95% unsecured notes due October 15, 2022, with net proceeds of $296.4 million. The notes bear an effective interest rate of 4.018%.
|
•
|
The disposition of 1700 Research Boulevard, a 101,000 square foot office building, for a contract sales price of $14.3 million, resulting in a gain on sale of $3.7 million.
|
•
|
The acquisition of Fairgate at Ballston, a 142,000 square foot office building, for $52.3 million.
|
•
|
The execution of an amended and restated credit agreement for Credit Facility No. 1 to expand the facility from $75.0 million to $100.0 million, with an accordion feature that allows us to increase the facility to $200.0 million, subject to additional lender commitments. The amended and restated facility matures June 2015, with a one-year extension option, and bears interest at a rate of LIBOR plus a margin, based on our credit rating.
|
•
|
The execution of an amended and restated credit agreement for Credit Facility No. 2, our $400.0 million unsecured line of credit, to extend the maturity date of the facility to July 2016, with a one-year extension option. The amended and restated facility bears interest at a rate of LIBOR plus a margin, based on our credit rating.
|
•
|
The execution of new leases for 0.7 million square feet of commercial space, with an average rental rate increase of 12.1% over expiring leases.
|
•
|
Consolidated Results of Operations
: Overview analysis of results on a consolidated basis.
|
•
|
Net Operating Income
: Detailed analysis of same-store and non-same-store NOI results by segment.
|
|
Three Months Ended September 30,
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
Minimum base rent
|
$
|
56,762
|
|
|
$
|
56,355
|
|
|
$
|
407
|
|
|
0.7
|
%
|
|
$
|
169,373
|
|
|
$
|
165,808
|
|
|
$
|
3,565
|
|
|
2.2
|
%
|
Recoveries from tenants
|
6,576
|
|
|
6,217
|
|
|
359
|
|
|
5.8
|
%
|
|
20,159
|
|
|
18,902
|
|
|
1,257
|
|
|
6.7
|
%
|
||||||
Provisions for doubtful accounts
|
(813
|
)
|
|
(1,262
|
)
|
|
449
|
|
|
(35.6
|
)%
|
|
(2,725
|
)
|
|
(3,632
|
)
|
|
907
|
|
|
(25.0
|
)%
|
||||||
Parking and other tenant charges
|
3,303
|
|
|
3,161
|
|
|
142
|
|
|
4.5
|
%
|
|
9,496
|
|
|
9,056
|
|
|
440
|
|
|
4.9
|
%
|
||||||
|
$
|
65,828
|
|
|
$
|
64,471
|
|
|
$
|
1,357
|
|
|
2.1
|
%
|
|
$
|
196,303
|
|
|
$
|
190,134
|
|
|
$
|
6,169
|
|
|
3.2
|
%
|
|
Three Months Ended September 30,
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
Property operating expenses
|
$
|
15,990
|
|
|
$
|
15,581
|
|
|
$
|
409
|
|
|
2.6
|
%
|
|
$
|
48,007
|
|
|
$
|
44,775
|
|
|
$
|
3,232
|
|
|
7.2
|
%
|
Real estate taxes
|
7,253
|
|
|
6,946
|
|
|
307
|
|
|
4.4
|
%
|
|
21,460
|
|
|
20,045
|
|
|
1,415
|
|
|
7.1
|
%
|
||||||
|
$
|
23,243
|
|
|
$
|
22,527
|
|
|
$
|
716
|
|
|
3.2
|
%
|
|
$
|
69,467
|
|
|
$
|
64,820
|
|
|
$
|
4,647
|
|
|
7.2
|
%
|
|
Three Months Ended September 30,
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
Depreciation and amortization
|
$
|
21,168
|
|
|
$
|
21,682
|
|
|
$
|
(514
|
)
|
|
(2.4
|
)%
|
|
$
|
63,328
|
|
|
$
|
63,593
|
|
|
$
|
(265
|
)
|
|
(0.4
|
)%
|
Interest expense
|
15,930
|
|
|
14,886
|
|
|
1,044
|
|
|
7.0
|
%
|
|
47,944
|
|
|
43,983
|
|
|
3,961
|
|
|
9.0
|
%
|
||||||
Acquisition costs
|
148
|
|
|
(164
|
)
|
|
312
|
|
|
190.2
|
%
|
|
448
|
|
|
144
|
|
|
304
|
|
|
211.1
|
%
|
||||||
General and administrative
|
3,850
|
|
|
3,173
|
|
|
677
|
|
|
21.3
|
%
|
|
11,717
|
|
|
10,943
|
|
|
774
|
|
|
7.1
|
%
|
||||||
|
$
|
41,096
|
|
|
$
|
39,577
|
|
|
$
|
1,519
|
|
|
3.8
|
%
|
|
$
|
123,437
|
|
|
$
|
118,663
|
|
|
$
|
4,774
|
|
|
4.0
|
%
|
|
Three Months Ended September 30,
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
Notes payable
|
$
|
10,640
|
|
|
$
|
8,896
|
|
|
$
|
1,744
|
|
|
19.6
|
%
|
|
$
|
32,531
|
|
|
$
|
26,526
|
|
|
$
|
6,005
|
|
|
22.6
|
%
|
Mortgages
|
4,551
|
|
|
5,145
|
|
|
(594
|
)
|
|
(11.5
|
)%
|
|
13,625
|
|
|
15,814
|
|
|
(2,189
|
)
|
|
(13.8
|
)%
|
||||||
Lines of credit
|
863
|
|
|
1,237
|
|
|
(374
|
)
|
|
(30.2
|
)%
|
|
2,395
|
|
|
2,893
|
|
|
(498
|
)
|
|
(17.2
|
)%
|
||||||
Capitalized interest
|
(124
|
)
|
|
(392
|
)
|
|
268
|
|
|
(68.4
|
)%
|
|
(607
|
)
|
|
(1,250
|
)
|
|
643
|
|
|
(51.4
|
)%
|
||||||
Total
|
$
|
15,930
|
|
|
$
|
14,886
|
|
|
$
|
1,044
|
|
|
7.0
|
%
|
|
$
|
47,944
|
|
|
$
|
43,983
|
|
|
$
|
3,961
|
|
|
9.0
|
%
|
Disposition Date
|
|
Property
|
|
Type
|
|
Rentable Square Feet
|
|
Contract Sales Price
(in thousands)
|
|||
March 19, 2013
|
|
Atrium Building
|
|
Office
|
|
79,000
|
|
|
$
|
15,750
|
|
N/A
|
|
Medical Office Portfolio
(1)
|
|
Medical Office / Office
|
|
1,520,000
|
|
|
500,750
|
|
|
|
|
|
|
|
|
1,599,000
|
|
|
$
|
516,500
|
|
|
|
|
|
|
|
|
|
|
|||
August 31, 2012
|
|
1700 Research Boulevard
|
|
Office
|
|
101,000
|
|
|
$
|
14,250
|
|
December 20, 2012
|
|
Plumtree Medical Center
|
|
Medical Office
|
|
33,000
|
|
|
8,750
|
|
|
|
|
|
|
Total 2012
|
|
134,000
|
|
|
$
|
23,000
|
|
|
Three Months Ended September 30,
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
Revenues
|
$
|
12,073
|
|
|
$
|
13,725
|
|
|
$
|
(1,652
|
)
|
|
(12.0
|
)%
|
|
$
|
37,141
|
|
|
$
|
41,338
|
|
|
$
|
(4,197
|
)
|
|
(10.2
|
)%
|
Property expenses
|
(4,398
|
)
|
|
(4,793
|
)
|
|
395
|
|
|
(8.2
|
)%
|
|
(12,856
|
)
|
|
(13,992
|
)
|
|
1,136
|
|
|
(8.1
|
)%
|
||||||
Depreciation and amortization
|
(3,215
|
)
|
|
(4,536
|
)
|
|
1,321
|
|
|
(29.1
|
)%
|
|
(12,161
|
)
|
|
(14,210
|
)
|
|
2,049
|
|
|
(14.4
|
)%
|
||||||
Interest expense
|
(329
|
)
|
|
(1,163
|
)
|
|
834
|
|
|
(71.7
|
)%
|
|
(985
|
)
|
|
(3,494
|
)
|
|
2,509
|
|
|
(71.8
|
)%
|
||||||
Total
|
$
|
4,131
|
|
|
$
|
3,233
|
|
|
$
|
898
|
|
|
27.8
|
%
|
|
$
|
11,139
|
|
|
$
|
9,642
|
|
|
$
|
1,497
|
|
|
15.5
|
%
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real estate rental revenue
|
$
|
65,828
|
|
|
$
|
64,471
|
|
|
$
|
1,357
|
|
|
2.1
|
%
|
Real estate expenses
|
23,243
|
|
|
22,527
|
|
|
716
|
|
|
3.2
|
%
|
|||
NOI
|
$
|
42,585
|
|
|
$
|
41,944
|
|
|
$
|
641
|
|
|
1.5
|
%
|
Reconciliation to Net Income
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
42,585
|
|
|
$
|
41,944
|
|
|
|
|
|
|||
Depreciation and amortization
|
(21,168
|
)
|
|
(21,682
|
)
|
|
|
|
|
|||||
General and administrative expenses
|
(3,850
|
)
|
|
(3,173
|
)
|
|
|
|
|
|||||
Interest expense
|
(15,930
|
)
|
|
(14,886
|
)
|
|
|
|
|
|||||
Other income
|
220
|
|
|
237
|
|
|
|
|
|
|||||
Acquisition costs
|
(148
|
)
|
|
164
|
|
|
|
|
|
|||||
Discontinued operations:
|
|
|
|
|
|
|
|
|||||||
Income from operations of properties sold or held for sale
(1)
|
4,131
|
|
|
3,233
|
|
|
|
|
|
|||||
Gain on sale of real estate
|
—
|
|
|
3,724
|
|
|
|
|
|
|||||
Net income
|
5,840
|
|
|
9,561
|
|
|
|
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
|
|
|
|||||
Net income attributable to the controlling interests
|
$
|
5,840
|
|
|
$
|
9,561
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real estate rental revenue
|
$
|
38,221
|
|
|
$
|
37,477
|
|
|
$
|
744
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|||||||
Real estate expenses
|
$
|
14,517
|
|
|
$
|
14,114
|
|
|
$
|
403
|
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
23,704
|
|
|
$
|
23,363
|
|
|
$
|
341
|
|
|
1.5
|
%
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real estate rental revenue
|
$
|
13,990
|
|
|
$
|
13,604
|
|
|
$
|
386
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|||||||
Real estate expenses
|
$
|
3,207
|
|
|
$
|
3,015
|
|
|
$
|
192
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
10,783
|
|
|
$
|
10,589
|
|
|
$
|
194
|
|
|
1.8
|
%
|
|
Three Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real estate rental revenue
|
$
|
13,617
|
|
|
$
|
13,390
|
|
|
$
|
227
|
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
Real estate expenses
|
$
|
5,519
|
|
|
$
|
5,398
|
|
|
$
|
121
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
8,098
|
|
|
$
|
7,992
|
|
|
$
|
106
|
|
|
1.3
|
%
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
192,215
|
|
|
$
|
188,643
|
|
|
$
|
3,572
|
|
|
1.9
|
%
|
Non-same-store
(1)
|
4,088
|
|
|
1,491
|
|
|
2,597
|
|
|
174.2
|
%
|
|||
Total real estate rental revenue
|
$
|
196,303
|
|
|
$
|
190,134
|
|
|
$
|
6,169
|
|
|
3.2
|
%
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
67,904
|
|
|
$
|
64,206
|
|
|
$
|
3,698
|
|
|
5.8
|
%
|
Non-same-store
(1)
|
1,563
|
|
|
614
|
|
|
949
|
|
|
154.6
|
%
|
|||
Total real estate expenses
|
$
|
69,467
|
|
|
$
|
64,820
|
|
|
$
|
4,647
|
|
|
7.2
|
%
|
NOI
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
124,311
|
|
|
$
|
124,437
|
|
|
$
|
(126
|
)
|
|
(0.1
|
)%
|
Non-same-store
(1)
|
2,525
|
|
|
877
|
|
|
1,648
|
|
|
187.9
|
%
|
|||
Total NOI
|
$
|
126,836
|
|
|
$
|
125,314
|
|
|
$
|
1,522
|
|
|
1.2
|
%
|
Reconciliation to Net Income
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
126,836
|
|
|
$
|
125,314
|
|
|
|
|
|
|||
Depreciation and amortization
|
(63,328
|
)
|
|
(63,593
|
)
|
|
|
|
|
|||||
General and administrative expenses
|
(11,717
|
)
|
|
(10,943
|
)
|
|
|
|
|
|||||
Interest expense
|
(47,944
|
)
|
|
(43,983
|
)
|
|
|
|
|
|||||
Other income
|
705
|
|
|
733
|
|
|
|
|
|
|||||
Acquisition costs
|
(448
|
)
|
|
(144
|
)
|
|
|
|
|
|||||
Discontinued operations:
|
|
|
|
|
|
|
|
|||||||
Income from operations of properties sold or held for sale
(2)
|
11,139
|
|
|
9,642
|
|
|
|
|
|
|||||
Gain on sale of real estate
|
3,195
|
|
|
3,724
|
|
|
|
|
|
|||||
Net income
|
18,438
|
|
|
20,750
|
|
|
|
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
|
|
|
|||||
Net income attributable to the controlling interests
|
$
|
18,438
|
|
|
$
|
20,750
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
109,761
|
|
|
$
|
108,141
|
|
|
$
|
1,620
|
|
|
1.5
|
%
|
Non-same-store
(1)
|
4,088
|
|
|
1,491
|
|
|
2,597
|
|
|
174.2
|
%
|
|||
Total real estate rental revenue
|
$
|
113,849
|
|
|
$
|
109,632
|
|
|
$
|
4,217
|
|
|
3.8
|
%
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
41,134
|
|
|
$
|
39,291
|
|
|
$
|
1,843
|
|
|
4.7
|
%
|
Non-same-store
(1)
|
1,563
|
|
|
614
|
|
|
949
|
|
|
154.6
|
%
|
|||
Total real estate expenses
|
$
|
42,697
|
|
|
$
|
39,905
|
|
|
$
|
2,792
|
|
|
7.0
|
%
|
NOI
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
68,627
|
|
|
$
|
68,850
|
|
|
$
|
(223
|
)
|
|
(0.3
|
)%
|
Non-same-store
(1)
|
2,525
|
|
|
877
|
|
|
1,648
|
|
|
187.9
|
%
|
|||
Total NOI
|
$
|
71,152
|
|
|
$
|
69,727
|
|
|
$
|
1,425
|
|
|
2.0
|
%
|
(1)
|
Non-same-store properties include:
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real Estate Rental Revenue
|
$
|
42,105
|
|
|
$
|
41,019
|
|
|
$
|
1,086
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|||||||
Real Estate Expenses
|
$
|
10,355
|
|
|
$
|
9,488
|
|
|
$
|
867
|
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
31,750
|
|
|
$
|
31,531
|
|
|
$
|
219
|
|
|
0.7
|
%
|
|
Nine Months Ended September 30,
|
|
|
|
|
|||||||||
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||
Real Estate Rental Revenue
|
$
|
40,349
|
|
|
$
|
39,483
|
|
|
$
|
866
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|||||||
Real Estate Expenses
|
$
|
16,415
|
|
|
$
|
15,427
|
|
|
$
|
988
|
|
|
6.4
|
%
|
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
23,934
|
|
|
$
|
24,056
|
|
|
$
|
(122
|
)
|
|
(0.5
|
)%
|
•
|
Funding dividends on our common shares and noncontrolling interest distributions to third party unit holders;
|
•
|
Approximately $65 million to invest in our existing portfolio of operating assets, including approximately $30 - $35 million to fund tenant-related capital requirements and leasing commissions;
|
•
|
Approximately $20 - $25 million to invest in our development projects; and
|
•
|
Funding for potential property acquisitions and related costs throughout the remainder of 2013, offset by proceeds from disposition of the Medical Office Portfolio, which consists of our entire medical office segment (including land held for development at 4661 Kenmore Avenue) and two office buildings (Woodholme Center and 6565 Arlington Boulevard), for an aggregate purchase price of
$500.8 million
.
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
Mortgage notes payable
(1)
|
$
|
314,305
|
|
|
$
|
342,970
|
|
Unsecured credit facilities
|
85,000
|
|
|
—
|
|
||
Unsecured notes payable
|
846,576
|
|
|
906,190
|
|
||
|
$
|
1,245,881
|
|
|
$
|
1,249,160
|
|
•
|
A minimum tangible net worth;
|
•
|
A maximum ratio of total liabilities to gross asset value, calculated using an estimate of fair market value of our assets;
|
•
|
A maximum ratio of secured indebtedness to gross asset value, calculated using an estimate of fair market value of our assets;
|
•
|
A minimum ratio of quarterly EBITDA (earnings before interest, taxes, depreciation, amortization and extraordinary and nonrecurring gains and losses) to fixed charges, including interest expense;
|
•
|
A minimum ratio of unencumbered asset value, calculated using a fair value of our assets, to unsecured indebtedness;
|
•
|
A minimum ratio of net operating income from our unencumbered properties to unsecured interest expense; and
|
•
|
A maximum ratio of permitted investments to gross asset value, calculated using an estimate of fair market value of our assets.
|
5.25% notes due 2014
|
$
|
100,000
|
|
5.35% notes due 2015
|
150,000
|
|
|
4.95% notes due 2020
|
250,000
|
|
|
3.95% notes due 2022
|
300,000
|
|
|
7.25% notes due 2028
|
50,000
|
|
|
|
$
|
850,000
|
|
•
|
Limits on our total indebtedness;
|
•
|
Limits on our secured indebtedness;
|
•
|
Limits on our required debt service payments; and
|
•
|
Maintenance of a minimum level of unencumbered assets.
|
|
Three Months Ended September 30,
|
|
Change
|
|
Nine Months Ended September 30,
|
|
Change
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
$
|
|
%
|
|
2013
|
|
2012
|
|
$
|
|
%
|
||||||||||||||
Common dividends
|
$
|
20,033
|
|
|
$
|
19,998
|
|
|
$
|
35
|
|
|
0.2
|
%
|
|
$
|
60,132
|
|
|
$
|
77,805
|
|
|
$
|
(17,673
|
)
|
|
(22.7
|
)%
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
14
|
|
|
(14
|
)
|
|
(100.0
|
)%
|
||||||
|
$
|
20,033
|
|
|
$
|
19,998
|
|
|
$
|
35
|
|
|
0.2
|
%
|
|
$
|
60,132
|
|
|
$
|
77,819
|
|
|
$
|
(17,687
|
)
|
|
(22.7
|
)%
|
|
Nine Months Ended
September 30, |
|
Change
|
|||||||||||
|
2013
|
|
2012
|
|
$
|
|
%
|
|||||||
Net cash provided by operating activities
|
$
|
93.5
|
|
|
$
|
92.8
|
|
|
$
|
0.7
|
|
|
0.8
|
%
|
Net cash used in investing activities
|
(40.5
|
)
|
|
(80.1
|
)
|
|
39.6
|
|
|
(49.4
|
)%
|
|||
Net cash (used in) provided by financing activities
|
(64.2
|
)
|
|
43.0
|
|
|
(107.2
|
)
|
|
(249.3
|
)%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
Earnings to fixed charges
|
1.10
|
x
|
|
1.14
|
x
|
|
1.07
|
x
|
|
1.14
|
x
|
Debt service coverage
|
2.73
|
x
|
|
2.80
|
x
|
|
2.73
|
x
|
|
2.78
|
x
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net income attributable to the controlling interests
|
$
|
5,840
|
|
|
$
|
9,561
|
|
|
$
|
18,438
|
|
|
$
|
20,750
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
21,168
|
|
|
21,682
|
|
|
63,328
|
|
|
63,593
|
|
||||
Gain on sale of real estate
|
—
|
|
|
(3,724
|
)
|
|
(3,195
|
)
|
|
(3,724
|
)
|
||||
Income from operations of properties sold or held for sale
|
(4,131
|
)
|
|
(3,233
|
)
|
|
(11,139
|
)
|
|
(9,642
|
)
|
||||
Funds from continuing operations
|
22,877
|
|
|
24,286
|
|
|
67,432
|
|
|
70,977
|
|
||||
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
Income from operations of properties sold or held for sale
|
4,131
|
|
|
3,233
|
|
|
11,139
|
|
|
9,642
|
|
||||
Depreciation and amortization
|
3,215
|
|
|
4,536
|
|
|
12,161
|
|
|
14,210
|
|
||||
Funds from discontinued operations
|
7,346
|
|
|
7,769
|
|
|
23,300
|
|
|
23,852
|
|
||||
|
|
|
|
|
|
|
|
||||||||
FFO as defined by NAREIT
|
$
|
30,223
|
|
|
$
|
32,055
|
|
|
$
|
90,732
|
|
|
$
|
94,829
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
Exhibit
Number
|
Exhibit Description
|
|
Form
|
|
File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
10.49
|
Purchase and Sale Agreement, dated as of September 27, 2013, for 2440 M Street, Alexandria Professional Center, 8301 Arlington Boulevard, 6565 Arlington Boulevard, Ashburn Farm Office Park I, II and III, CentreMed I and II, Sterling Medical Office Building, 19500 at Riverside Office Park, Shady Grove Medical Village II, 9707 Medical Center Drive, 15001 and 15005 Shady Grove Road, Woodholme Center, and Woodholme Medical Office Building
|
|
8-K
|
|
001-06622
|
|
10.49
|
|
10/3/2013
|
|
|
10.50
|
Purchase and Sale Agreement, dated as of September 27, 2013, for 4661 Kenmore Avenue
|
|
8-K
|
|
001-06622
|
|
10.49
|
|
10/3/2013
|
|
|
10.51
|
Purchase and Sale Agreement, dated as of September 27, 2013, for Woodburn Medical Park I and II
|
|
8-K
|
|
001-06622
|
|
10.49
|
|
10/3/2013
|
|
|
10.52
|
Purchase and Sale Agreement, dated as of September 27, 2013, for Prosperity Medical Center I, II and III
|
|
8-K
|
|
001-06622
|
|
10.49
|
|
10/3/2013
|
|
|
10.53*
|
Amended and Restated Deferred Compensation Plan for Directors, effective October 22, 2013
|
|
|
|
|
|
|
|
|
|
X
|
10.54*
|
Employment Agreement dated August 19, 2013 with Paul T. McDermott
|
|
|
|
|
|
|
|
|
|
X
|
12
|
Computation of Ratios
|
|
|
|
|
|
|
|
|
|
X
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”)
|
|
|
|
|
|
|
|
|
|
X
|
31.2
|
Certification of the Executive Vice President – Accounting and Administration pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
31.3
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
32
|
Certification of the Chief Executive Officer, Executive Vice President – Accounting and Administration and Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
101
|
The following materials from our Quarterly Report on Form 10–Q for the quarter ended September 30, 2013 formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements
|
|
|
|
|
|
|
|
|
|
X
|
WASHINGTON REAL ESTATE INVESTMENT TRUST
|
||
|
|
|
|
|
/s/ Paul T. McDermott
|
|
|
Paul T. McDermott
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ Laura M. Franklin
|
|
|
Laura M. Franklin
|
|
|
Executive Vice President
Accounting, Administration and Corporate Secretary
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ William T. Camp
|
|
|
William T. Camp
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Finance Officer)
|
TABLE OF CONTENTS
|
|||
|
|
||
|
Page
|
|
|
|
|
|
|
ARTICLE 1
|
PURPOSE; EFFECTIVE DATE
|
1
|
|
1.1
|
Purpose
|
1
|
|
ARTICLE 2
|
DEFINITIONS
|
1
|
|
2.1
|
Account
|
1
|
|
2.2
|
Beneficiary
|
1
|
|
2.3
|
Board
|
1
|
|
2.4
|
Change in Control
|
2
|
|
2.5
|
Committee
|
2
|
|
2.6
|
Company
|
2
|
|
2.7
|
Deferral Commitment
|
2
|
|
2.8
|
Deferral Period
|
3
|
|
2.9
|
Determination Date
|
3
|
|
2.10
|
Director
|
3
|
|
2.11
|
Earnings
|
3
|
|
2.12
|
Fees
|
3
|
|
2.13
|
Form of Payment Designation
|
4
|
|
2.14
|
Participant
|
4
|
|
2.15
|
Plan
|
4
|
|
2.16
|
Plan Benefit
|
4
|
|
2.17
|
Plan Year
|
4
|
|
2.18
|
RSU
|
4
|
|
2.19
|
Separation from Service
|
4
|
|
2.20
|
Share
|
4
|
|
2.21
|
Stock Award
|
4
|
|
ARTICLE 3
|
PARTICIPATION AND DEFERRAL COMMITMENTS
|
5
|
|
3.1
|
Eligibility and Participation
|
5
|
|
3.2
|
Form of Deferral
|
5
|
|
3.3
|
Commitment Limited by Termination
|
5
|
|
3.4
|
Modification of Deferral Commitment
|
6
|
|
ARTICLE 4
|
DEFERRED COMPENSATION ACCOUNT
|
6
|
|
4.1
|
Account
|
6
|
|
4.2
|
Determination of Accounts
|
6
|
|
4.3
|
Vesting of Accounts and RSUs
|
6
|
|
4.4
|
Statement of Accounts and RSUs
|
7
|
|
ARTICLE 5
|
PLAN BENEFITS
|
7
|
|
5.1
|
Benefits Upon Termination/Separation from Service
|
7
|
|
5.2
|
Death Benefit
|
7
|
|
5.3
|
Form of Payment
|
7
|
|
5.4
|
Valuation and Settlement
|
8
|
|
5.5
|
Payment to Guardian
|
8
|
|
5.6
|
Re-Deferral Elections
|
9
|
|
ARTICLE 6
|
BENEFICIARY DESIGNATION
|
9
|
|
6.1
|
Beneficiary Designation
|
9
|
|
6.2
|
Changing Beneficiary
|
9
|
|
6.3
|
No Beneficiary Designation
|
9
|
|
6.4
|
Effect of Payment
|
10
|
|
ARTICLE 7
|
ADMINISTRATION
|
10
|
|
7.1
|
Committee; Duties
|
10
|
|
7.2
|
Agents
|
10
|
|
7.3
|
Binding Effect of Decisions
|
10
|
|
7.4
|
Indemnity of Committee
|
10
|
|
7.5
|
Election of Committee After Change in Control
|
10
|
|
ARTICLE 8
|
CLAIMS PROCEDURE
|
11
|
|
8.1
|
Claim
|
11
|
|
8.2
|
Denial of Claim
|
11
|
|
8.3
|
Review of Claim
|
11
|
|
8.4
|
Final Decision
|
11
|
|
ARTICLE 9
|
AMENDMENT AND TERMINATION OF PLAN
|
12
|
|
9.1
|
Amendment
|
12
|
|
9.2
|
Company’s Right to Terminate
|
12
|
|
ARTICLE 10
|
MISCELLANEOUS
|
13
|
|
10.1
|
Unfunded Plan
|
13
|
|
10.2
|
Company Obligation
|
13
|
|
10.3
|
Unsecured General Creditor
|
13
|
|
10.4
|
Trust Fund
|
13
|
|
10.5
|
Nonassignability
|
14
|
|
10.6
|
Not a Contract of Employment
|
14
|
|
10.7
|
Protective Provisions
|
14
|
|
10.8
|
Governing Law
|
14
|
|
10.9
|
Validity
|
14
|
|
10.10
|
Notice
|
14
|
|
10.11
|
Successors
|
15
|
|
10.12
|
Section 409A of the Code
|
15
|
|
|
|
WASHINGTON REAL ESTATE
|
||
|
|
INVESTMENT TRUST
|
||
|
|
|
|
|
|
|
By:
|
/s/ Laura M. Franklin
|
|
|
|
|
Corporate Secretary
|
|
|
|
|
|
|
|
|
Dated:
|
October 22, 2013
|
•
|
Vacation
- Your vacation will accrue based on your hours worked up to four weeks per year.
|
•
|
Sick
- Your sick leave will accrue based on your hours worked up to 9 days per year.
|
•
|
Medical, Dental and Vision Insurance
- You will be eligible to participate in the Company’s medical insurance plan on the first of the month following your date of hire. Premiums, for this insurance, are based on the level of coverage you elect and are automatically deducted from your paycheck on a pre-tax basis.
|
•
|
Flexible Spending Accounts
- You may participate in the Company’s medical and dependent care spending accounts provided you work an average of 24 hours per week. You would become eligible to participate on the first of the
|
•
|
Life & AD&D Insurance
- You will be eligible to participate in the life insurance plan on the first of the month after you have completed 90 days of continuous service. The Company will pay the premium for the individual coverage equal to 150% of your base annual salary to a maximum of $500,000.
|
•
|
Long-Term Disability Insurance
- You will be eligible to participate in the Company’s long-term disability plan on the first of the month after you have completed 90 days of continuous service. The Company will pay the premiums for your long- term disability.
|
•
|
Short-Term Disability Insurance
- You will be eligible to participate in the Company’s short-term disability plan on the 1
st
of the month following your date of hire. Premiums are employee paid. Premiums are automatically deducted from your paycheck on an after-tax basis.
|
•
|
Retirement Savings Plan (401k)
- On the first of the month following your date of hire, the plan allows you to contribute up to the maximum annual limit imposed by the IRS, which is $17,500.00 for 2013 through automatic payroll deductions on a before-tax basis. Following completion of 6 months of service, for which you have worked at least 500 hours, the Company will match 100% of your contribution up to a maximum of the lesser of $7,650.00 or 3% of your salary.
|
•
|
Supplemental Executive Retirement Plan (SERP)
- You are eligible to participate in the SERP Plan on October 1, 2013. The purpose of the SERP is to provide officers with financial security in exchange for a career commitment. The SERP is designed such that at age 65, you could be expected to have an accumulation (under certain assumptions) that is approximately equal to the present value of a life annuity sufficient to replace 40% of your final three-year average salary. If your years of service as an officer at age 65 are less than 20 years, a pro-rata reduction is applied to the 40% target. Further details will be provided upon employment.
|
•
|
Automobile
- You are entitled to an automobile allowance of $14,000 per year.
|
•
|
Parking
- You will be provided an officer parking spot in the garage adjacent to our building.
|
•
|
Additional
- In addition to the standard benefits set forth above, the Company will pay you up to $15,000 promptly after your Start Date to reimburse you for employment transition expenses including legal expenses. In the event you travel for work, you will be entitled to non-economy travel for flights in excess of three (3) hours.
|
Sincerely,
|
|
|
|
|
|
|
|
|
|
/s/ Charles T. Nason
|
|
|
|
|
Charles T. “Tuck” Nason
|
|
|
|
|
Chairman of the Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I HAVE READ AND ACCEPT THE FOREGOING TERMS AND CONDITIONS OF THIS OFFER OF EMPLOYMENT:
|
||||
|
|
|
|
|
|
|
|
|
|
NAME:
|
/s/ Paul T. McDermott
|
|
DATE:
|
8/19/2013
|
|
Paul T. McDermott
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Income from continuing operations
|
$
|
1,709
|
|
|
$
|
2,604
|
|
|
$
|
4,104
|
|
|
$
|
7,384
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Fixed charges
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
15,930
|
|
|
14,886
|
|
|
47,944
|
|
|
43,983
|
|
||||
Capitalized interest
|
124
|
|
|
392
|
|
|
607
|
|
|
1,250
|
|
||||
|
16,054
|
|
|
15,278
|
|
|
48,551
|
|
|
45,233
|
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Capitalized interest
|
(124
|
)
|
|
(392
|
)
|
|
(607
|
)
|
|
(1,250
|
)
|
||||
Adjusted earnings
|
17,639
|
|
|
17,490
|
|
|
52,048
|
|
|
51,367
|
|
||||
Fixed charges (from above)
|
$
|
16,054
|
|
|
$
|
15,278
|
|
|
$
|
48,551
|
|
|
$
|
45,233
|
|
Ratio of earnings to fixed charges
|
1.10
|
|
|
1.14
|
|
|
1.07
|
|
|
1.14
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Note: Certain prior period amounts have been reclassified to conform to the current period presentation due to the reclassification of certain properties as discontinued operations (see note 3 to the consolidated financial statements).
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
Net income attributable to the controlling interests
|
$
|
5,840
|
|
|
$
|
9,561
|
|
|
18,438
|
|
|
$
|
20,750
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||||
Interest expense
(1)
|
16,259
|
|
|
16,049
|
|
|
48,929
|
|
|
47,477
|
|
||||
Real estate depreciation and amortization
(1)
|
24,383
|
|
|
26,218
|
|
|
75,489
|
|
|
77,803
|
|
||||
Income tax expense
|
6
|
|
|
17
|
|
|
30
|
|
|
188
|
|
||||
Non-real estate depreciation
|
203
|
|
|
254
|
|
|
614
|
|
|
783
|
|
||||
|
40,851
|
|
|
42,538
|
|
|
125,062
|
|
|
126,251
|
|
||||
Deductions:
|
|
|
|
|
|
|
|
||||||||
Gain on sale of real estate
|
—
|
|
|
(3,724
|
)
|
|
(3,195
|
)
|
|
(3,724
|
)
|
||||
Adjusted EBITDA
|
46,691
|
|
|
48,375
|
|
|
140,305
|
|
|
143,277
|
|
||||
Debt service
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
16,259
|
|
|
16,049
|
|
|
48,929
|
|
|
47,477
|
|
||||
Principal amortization
|
823
|
|
|
1,250
|
|
|
2,466
|
|
|
4,150
|
|
||||
|
$
|
17,082
|
|
|
$
|
17,299
|
|
|
$
|
51,395
|
|
|
$
|
51,627
|
|
Debt service coverage ratio
|
2.73
|
|
|
2.80
|
|
|
2.73
|
|
|
2.78
|
|
||||
(1)
Includes discontinued operations
|
|
|
|
|
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
DATE:
|
November 1, 2013
|
|
/s/ Paul T. McDermott
|
|
|
|
Paul T. McDermott
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
DATE:
|
November 1, 2013
|
|
/s/ Laura M. Franklin
|
|
|
|
Laura M. Franklin
|
|
|
|
Executive Vice President
|
|
|
|
Accounting, Administration and Corporate Secretary
|
|
|
|
(Principal Accounting Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
DATE:
|
November 1, 2013
|
|
/s/ William T. Camp
|
|
|
|
William T. Camp
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
(a)
|
the Quarterly Report on Form 10-Q for the quarter ended
September 30, 2013
filed on the date hereof with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13 (a) or 15(d) of the Securities Exchange Act of 1934; and
|
(b)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of WRIT.
|
DATE:
|
November 1, 2013
|
|
/s/ Paul T. McDermott
|
|
|
|
Paul T. McDermott
|
|
|
|
Chief Executive Officer
|
|
|
|
|
DATE:
|
November 1, 2013
|
|
/s/ Laura M. Franklin
|
|
|
|
Laura M. Franklin
|
|
|
|
Executive Vice President
|
|
|
|
Accounting, Administration and Corporate Secretary
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
DATE:
|
November 1, 2013
|
|
/s/ William T. Camp
|
|
|
|
William T. Camp
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|