|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
MARYLAND
|
|
53-0261100
|
(State of incorporation)
|
|
(IRS Employer Identification Number)
|
Title of Each Class
|
|
Name of exchange on which registered
|
Shares of Beneficial Interest
|
|
New York Stock Exchange
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
Page
|
|
||
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
(Unaudited)
|
|
|||||
Assets
|
|
|
|
||||
Land
|
$
|
472,056
|
|
|
$
|
426,575
|
|
Income producing property
|
1,784,850
|
|
|
1,675,652
|
|
||
|
2,256,906
|
|
|
2,102,227
|
|
||
Accumulated depreciation and amortization
|
(581,644
|
)
|
|
(565,342
|
)
|
||
Net income producing property
|
1,675,262
|
|
|
1,536,885
|
|
||
Properties under development or held for future development
|
68,963
|
|
|
61,315
|
|
||
Total real estate held for investment, net
|
1,744,225
|
|
|
1,598,200
|
|
||
Investment in real estate sold or held for sale, net
|
—
|
|
|
79,901
|
|
||
Cash and cash equivalents
|
62,080
|
|
|
130,343
|
|
||
Restricted cash
|
107,039
|
|
|
9,189
|
|
||
Rents and other receivables, net of allowance for doubtful accounts of $5,719 and $6,783, respectively
|
52,736
|
|
|
48,756
|
|
||
Prepaid expenses and other assets
|
109,092
|
|
|
105,004
|
|
||
Other assets related to properties sold or held for sale
|
—
|
|
|
4,100
|
|
||
Total assets
|
$
|
2,075,172
|
|
|
$
|
1,975,493
|
|
Liabilities
|
|
|
|
||||
Notes payable
|
$
|
746,830
|
|
|
$
|
846,703
|
|
Mortgage notes payable
|
404,359
|
|
|
294,671
|
|
||
Lines of credit
|
—
|
|
|
—
|
|
||
Accounts payable and other liabilities
|
56,804
|
|
|
51,742
|
|
||
Advance rents
|
14,688
|
|
|
13,529
|
|
||
Tenant security deposits
|
8,402
|
|
|
7,869
|
|
||
Liabilities related to properties sold or held for sale
|
—
|
|
|
1,533
|
|
||
Total liabilities
|
1,231,083
|
|
|
1,216,047
|
|
||
Equity
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
Preferred shares; $0.01 par value; 10,000 shares authorized; no shares issued or outstanding
|
—
|
|
|
—
|
|
||
Shares of beneficial interest; $0.01 par value; 100,000 shares authorized: 66,630 and 66,531 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively
|
666
|
|
|
665
|
|
||
Additional paid in capital
|
1,151,353
|
|
|
1,151,174
|
|
||
Distributions in excess of net income
|
(312,417
|
)
|
|
(396,880
|
)
|
||
Total shareholders’ equity
|
839,602
|
|
|
754,959
|
|
||
Noncontrolling interests in subsidiaries
|
4,487
|
|
|
4,487
|
|
||
Total equity
|
844,089
|
|
|
759,446
|
|
||
Total liabilities and equity
|
$
|
2,075,172
|
|
|
$
|
1,975,493
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Revenue
|
|
|
|
||||
Real estate rental revenue
|
$
|
68,611
|
|
|
$
|
64,560
|
|
Expenses
|
|
|
|
||||
Real estate expenses
|
26,342
|
|
|
22,554
|
|
||
Depreciation and amortization
|
22,753
|
|
|
21,123
|
|
||
Acquisition costs
|
3,045
|
|
|
213
|
|
||
General and administrative
|
4,429
|
|
|
3,862
|
|
||
|
56,569
|
|
|
47,752
|
|
||
Real estate operating income
|
12,042
|
|
|
16,808
|
|
||
Other income (expense)
|
|
|
|
||||
Interest expense
|
(14,530
|
)
|
|
(16,190
|
)
|
||
Other income
|
223
|
|
|
239
|
|
||
|
(14,307
|
)
|
|
(15,951
|
)
|
||
(Loss) income from continuing operations
|
(2,265
|
)
|
|
857
|
|
||
Discontinued operations:
|
|
|
|
||||
Income from operations of properties sold or held for sale
|
546
|
|
|
3,283
|
|
||
Gain on sale of real estate
|
106,273
|
|
|
3,195
|
|
||
Net income
|
104,554
|
|
|
7,335
|
|
||
Less: Net income attributable to noncontrolling interests in subsidiaries
|
—
|
|
|
—
|
|
||
Net income attributable to the controlling interests
|
$
|
104,554
|
|
|
$
|
7,335
|
|
Basic net income per share:
|
|
|
|
||||
Continuing operations
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
Discontinued operations
|
1.60
|
|
|
0.10
|
|
||
Net income per share
|
$
|
1.56
|
|
|
$
|
0.11
|
|
Diluted net income per share:
|
|
|
|
||||
Continuing operations
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
Discontinued operations
|
1.60
|
|
|
0.10
|
|
||
Net income per share
|
$
|
1.56
|
|
|
$
|
0.11
|
|
Weighted average shares outstanding – basic
|
66,701
|
|
|
66,393
|
|
||
Weighted average shares outstanding – diluted
|
66,701
|
|
|
66,519
|
|
||
Dividends declared per share
|
$
|
0.3000
|
|
|
$
|
0.3000
|
|
|
Shares Outstanding
|
|
Shares of Beneficial Interest at Par Value
|
|
Additional Paid in Capital
|
|
Distributions in Excess of Net Income Attributable to the Controlling Interests
|
|
Total Shareholders’ Equity
|
|
Noncontrolling Interests in Subsidiaries
|
|
Total Equity
|
|||||||||||||
Balance, December 31, 2013
|
66,531
|
|
|
$
|
665
|
|
|
$
|
1,151,174
|
|
|
$
|
(396,880
|
)
|
|
$
|
754,959
|
|
|
$
|
4,487
|
|
|
$
|
759,446
|
|
Net income attributable to the controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
104,554
|
|
|
104,554
|
|
|
—
|
|
|
104,554
|
|
||||||
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,091
|
)
|
|
(20,091
|
)
|
|
—
|
|
|
(20,091
|
)
|
||||||
Share grants, net of share grant amortization and forfeitures
|
99
|
|
|
1
|
|
|
179
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|
180
|
|
||||||
Balance, March 31, 2014
|
66,630
|
|
|
$
|
666
|
|
|
$
|
1,151,353
|
|
|
$
|
(312,417
|
)
|
|
$
|
839,602
|
|
|
$
|
4,487
|
|
|
$
|
844,089
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net income
|
$
|
104,554
|
|
|
$
|
7,335
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization, including amounts in discontinued operations
|
22,753
|
|
|
25,524
|
|
||
Provision for losses on accounts receivable
|
568
|
|
|
1,566
|
|
||
Gain on sale of real estate
|
(106,273
|
)
|
|
(3,195
|
)
|
||
Amortization of share grants, net
|
1,058
|
|
|
1,026
|
|
||
Amortization of debt premiums, discounts and related financing costs
|
937
|
|
|
1,016
|
|
||
Changes in operating other assets
|
(3,152
|
)
|
|
(628
|
)
|
||
Changes in operating other liabilities
|
2,040
|
|
|
4,260
|
|
||
Net cash provided by operating activities
|
22,485
|
|
|
36,904
|
|
||
Cash flows from investing activities
|
|
|
|
||||
Real estate acquisitions, net
|
(48,051
|
)
|
|
—
|
|
||
Net cash received for sale of real estate
|
189,386
|
|
|
15,161
|
|
||
Net proceeds from the sale of real estate placed in exchange escrow
|
(96,610
|
)
|
|
—
|
|
||
Capital improvements to real estate
|
(10,369
|
)
|
|
(10,202
|
)
|
||
Development in progress
|
(4,203
|
)
|
|
(3,788
|
)
|
||
Real estate deposits, net
|
(2,500
|
)
|
|
—
|
|
||
Non-real estate capital improvements
|
(17
|
)
|
|
(7
|
)
|
||
Net cash provided by investing activities
|
27,636
|
|
|
1,164
|
|
||
Cash flows from financing activities
|
|
|
|
||||
Line of credit borrowings, net
|
—
|
|
|
70,000
|
|
||
Dividends paid
|
(20,091
|
)
|
|
(20,034
|
)
|
||
Net contributions from noncontrolling interests
|
—
|
|
|
213
|
|
||
Payment of financing costs
|
(660
|
)
|
|
—
|
|
||
Principal payments – mortgage notes payable
|
(830
|
)
|
|
(30,828
|
)
|
||
Borrowings under construction loan
|
3,197
|
|
|
—
|
|
||
Notes payable repayments
|
(100,000
|
)
|
|
(60,000
|
)
|
||
Net cash used in financing activities
|
(118,384
|
)
|
|
(40,649
|
)
|
||
Net decrease in cash and cash equivalents
|
(68,263
|
)
|
|
(2,581
|
)
|
||
Cash and cash equivalents at beginning of period
|
130,343
|
|
|
19,324
|
|
||
Cash and cash equivalents at end of period
|
$
|
62,080
|
|
|
$
|
16,743
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
Cash paid for interest, net of amounts capitalized
|
$
|
8,970
|
|
|
$
|
10,684
|
|
Cash paid for income taxes, net of refund
|
$
|
71
|
|
|
$
|
4
|
|
Decrease (increase) in accrued capital improvements and development costs
|
$
|
2,616
|
|
|
$
|
(554
|
)
|
Mortgage notes payable assumed in connection with the acquisition of real estate
|
$
|
100,861
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Rentable
|
|
Contract
Purchase Price
|
|||
Acquisition Date
|
|
Property Name
|
|
Type
|
|
Square Feet
|
|
(in thousands)
|
|||
February 21, 2014
|
|
Yale West (216 units)
|
|
Multifamily
|
|
N/A
|
|
$
|
73,000
|
|
|
March 26, 2014
|
|
The Army Navy Club Building
|
|
Office
|
|
108,000
|
|
|
79,000
|
|
|
|
|
|
|
|
|
108,000
|
|
|
$
|
152,000
|
|
|
Three Months Ended March 31, 2014
|
||
Real estate revenues
|
$
|
757
|
|
Net loss
|
(815
|
)
|
Land
|
$
|
45,481
|
|
Buildings
|
96,816
|
|
|
Tenant origination costs
|
3,856
|
|
|
Leasing commissions/absorption costs
|
7,335
|
|
|
Net lease intangible assets
|
3,499
|
|
|
Net lease intangible liabilities
|
(54
|
)
|
|
Fair value of assumed mortgages
|
(107,125
|
)
|
|
Furniture fixtures and equipment
|
932
|
|
|
Total
|
$
|
50,740
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Real estate revenues
|
$
|
70,921
|
|
|
$
|
67,627
|
|
Loss from continuing operations
|
(3,329
|
)
|
|
(934
|
)
|
||
Net income
|
103,490
|
|
|
5,543
|
|
||
Diluted earnings per share
|
1.55
|
|
|
0.08
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
650 North Glebe
|
$
|
31,747
|
|
|
$
|
27,343
|
|
1225 First Street
|
20,793
|
|
|
20,788
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
650 North Glebe
|
$
|
2,494
|
|
|
$
|
1,785
|
|
1225 First Street
|
94
|
|
|
39
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Real estate revenues
|
$
|
892
|
|
|
$
|
11,028
|
|
Net income
|
546
|
|
|
2,821
|
|
||
Basic net income per share
|
0.01
|
|
|
0.04
|
|
||
Diluted net income per share
|
0.01
|
|
|
0.04
|
|
Property Name
|
|
Segment
|
|
Rentable Square Feet
|
|
Contract
Purchase Price (In thousands) |
|
Gain on Sale
(In thousands) |
|||||
Medical Office Portfolio Transactions III & IV
(1)
|
|
Medical Office
|
|
427,000
|
|
|
$
|
193,561
|
|
|
$
|
106,273
|
|
|
|
Total 2014
|
|
427,000
|
|
|
$
|
193,561
|
|
|
$
|
106,273
|
|
|
|
|
|
|
|
|
|
|
|||||
Atrium Building
|
|
Office
|
|
79,000
|
|
|
$
|
15,750
|
|
|
$
|
3,195
|
|
Medical Office Portfolio Transactions I & II
(2)
|
|
Medical Office / Office
|
|
1,093,000
|
|
|
307,189
|
|
|
18,949
|
|
||
|
|
Total 2013
|
|
1,172,000
|
|
|
$
|
322,939
|
|
|
$
|
22,144
|
|
(1)
|
Woodburn Medical Park I and II and Prosperity Medical Center I, II and III.
|
(2)
|
2440 M Street, 15001 Shady Grove Road, 15505 Shady Grove Road, 19500 at Riverside Park (formerly Lansdowne Medical Office Building), 9707 Medical Center Drive, CentreMed I and II, 8301 Arlington Boulevard, Sterling Medical Office Building, Shady Grove Medical Village II, Alexandria Professional Center, Ashburn Farm Office Park I, Ashburn Farm Office Park II, Ashburn Farm Office Park III, Woodholme Medical Office Building, two office properties (6565 Arlington Boulevard and Woodholme Center) and undeveloped land at 4661 Kenmore Avenue.
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
Investment in real estate sold or held for sale
|
$
|
—
|
|
|
$
|
125,967
|
|
Less accumulated depreciation
|
—
|
|
|
(46,066
|
)
|
||
Investment in real estate sold or held for sale, net
|
$
|
—
|
|
|
$
|
79,901
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Revenues
|
$
|
892
|
|
|
$
|
12,711
|
|
Property expenses
|
(346
|
)
|
|
(4,699
|
)
|
||
Depreciation and amortization
|
—
|
|
|
(4,401
|
)
|
||
Interest expense
|
—
|
|
|
(328
|
)
|
||
Income from operations of properties sold or held for sale
|
$
|
546
|
|
|
$
|
3,283
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
Property
|
|
Segment
|
|
2014
|
|
2013
|
||||
Atrium Building
|
|
Office
|
|
$
|
—
|
|
|
$
|
185
|
|
Medical Office Portfolio
|
|
Medical Office / Office
|
|
546
|
|
|
3,098
|
|
||
|
|
|
|
$
|
546
|
|
|
$
|
3,283
|
|
|
Credit Facility
No. 1
|
|
Credit Facility
No. 2
|
||||
Committed capacity
|
$
|
100,000
|
|
|
$
|
400,000
|
|
Borrowings outstanding
|
—
|
|
|
—
|
|
||
Unused and available
|
$
|
100,000
|
|
|
$
|
400,000
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
SERP
|
$
|
3,382
|
|
|
$
|
—
|
|
|
$
|
3,382
|
|
|
$
|
—
|
|
|
$
|
3,290
|
|
|
$
|
—
|
|
|
$
|
3,290
|
|
|
$
|
—
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||||||
Cash and cash equivalents
|
$
|
62,080
|
|
|
$
|
62,080
|
|
|
$
|
130,343
|
|
|
$
|
130,343
|
|
Restricted cash
|
107,039
|
|
|
107,039
|
|
|
9,189
|
|
|
9,189
|
|
||||
2445 M Street note
|
6,280
|
|
|
7,184
|
|
|
6,070
|
|
|
6,803
|
|
||||
Mortgage notes payable
|
404,359
|
|
|
423,454
|
|
|
294,671
|
|
|
313,476
|
|
||||
Notes payable
|
746,830
|
|
|
772,063
|
|
|
846,703
|
|
|
856,171
|
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Numerator:
|
|
|
|
||||
(Loss) income from continuing operations
|
$
|
(2,265
|
)
|
|
$
|
857
|
|
Allocation of earnings to unvested restricted share awards
|
(10
|
)
|
|
(14
|
)
|
||
Adjusted (loss) income from continuing operations attributable to the controlling interests
|
(2,275
|
)
|
|
843
|
|
||
Income from discontinued operations, including gain on sale of real estate, net of taxes
|
106,819
|
|
|
6,478
|
|
||
Allocation of earnings to unvested restricted share awards
|
(285
|
)
|
|
(106
|
)
|
||
Adjusted income from discontinuing operations attributable to the controlling interests
|
106,534
|
|
|
6,372
|
|
||
Adjusted net income attributable to the controlling interests
|
$
|
104,259
|
|
|
$
|
7,215
|
|
Denominator:
|
|
|
|
||||
Weighted average shares outstanding – basic
|
66,701
|
|
|
66,393
|
|
||
Effect of dilutive securities:
|
|
|
|
||||
Operating partnership units
|
—
|
|
|
117
|
|
||
Employee stock options and restricted share awards
|
—
|
|
|
9
|
|
||
Weighted average shares outstanding – diluted
|
66,701
|
|
|
66,519
|
|
||
Earnings (loss) per common share, basic:
|
|
|
|
||||
Continuing operations
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
Discontinued operations
|
1.60
|
|
|
0.10
|
|
||
|
$
|
1.56
|
|
|
$
|
0.11
|
|
Earnings (loss) per common share, diluted:
|
|
|
|
||||
Continuing operations
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
Discontinued operations
|
1.60
|
|
|
0.10
|
|
||
|
$
|
1.56
|
|
|
$
|
0.11
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||||
|
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate and Other
|
|
Consolidated
|
||||||||||
Real estate rental revenue
|
$
|
39,064
|
|
|
$
|
14,625
|
|
|
$
|
14,922
|
|
|
$
|
—
|
|
|
$
|
68,611
|
|
Real estate expenses
|
15,696
|
|
|
4,231
|
|
|
6,415
|
|
|
—
|
|
|
26,342
|
|
|||||
Net operating income
|
$
|
23,368
|
|
|
$
|
10,394
|
|
|
$
|
8,507
|
|
|
$
|
—
|
|
|
$
|
42,269
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
(22,753
|
)
|
|||||||||
General and administrative
|
|
|
|
|
|
|
|
|
(4,429
|
)
|
|||||||||
Acquisition costs
|
|
|
|
|
|
|
|
|
(3,045
|
)
|
|||||||||
Interest expense
|
|
|
|
|
|
|
|
|
(14,530
|
)
|
|||||||||
Other income
|
|
|
|
|
|
|
|
|
223
|
|
|||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
546
|
|
|||||||||
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
106,273
|
|
|||||||||
Net income
|
|
|
|
|
|
|
|
|
104,554
|
|
|||||||||
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
$
|
104,554
|
|
||||||||
Capital expenditures
|
$
|
8,703
|
|
|
$
|
110
|
|
|
$
|
1,556
|
|
|
$
|
17
|
|
|
$
|
10,386
|
|
Total assets
|
$
|
1,151,585
|
|
|
$
|
341,134
|
|
|
$
|
392,531
|
|
|
$
|
189,922
|
|
|
$
|
2,075,172
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||||||
|
Office
|
|
Medical
Office
|
|
Retail
|
|
Multifamily
|
|
Corporate
and Other
|
|
Consolidated
|
||||||||||||
Real estate rental revenue
|
$
|
37,393
|
|
|
$
|
—
|
|
|
$
|
13,834
|
|
|
$
|
13,333
|
|
|
$
|
—
|
|
|
$
|
64,560
|
|
Real estate expenses
|
13,599
|
|
|
—
|
|
|
3,565
|
|
|
5,390
|
|
|
—
|
|
|
22,554
|
|
||||||
Net operating income
|
$
|
23,794
|
|
|
$
|
—
|
|
|
$
|
10,269
|
|
|
$
|
7,943
|
|
|
$
|
—
|
|
|
$
|
42,006
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
(21,123
|
)
|
|||||||||||
Acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(213
|
)
|
|||||||||||
General and administrative
|
|
|
|
|
|
|
|
|
|
|
(3,862
|
)
|
|||||||||||
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(16,190
|
)
|
|||||||||||
Other income
|
|
|
|
|
|
|
|
|
|
|
239
|
|
|||||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from operations of properties sold or held for sale
|
|
|
|
|
|
|
|
|
|
|
3,283
|
|
|||||||||||
Gain on sale of real estate
|
|
|
|
|
|
|
|
|
|
|
3,195
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
|
|
|
|
7,335
|
|
|||||||||||
Less: Net income attributable to noncontrolling interests in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Net income attributable to the controlling interests
|
|
|
|
|
|
|
|
|
|
|
$
|
7,335
|
|
||||||||||
Capital expenditures
|
$
|
7,575
|
|
|
$
|
1,077
|
|
|
$
|
766
|
|
|
$
|
784
|
|
|
$
|
7
|
|
|
$
|
10,209
|
|
Total assets
|
$
|
1,118,579
|
|
|
$
|
325,281
|
|
|
$
|
351,967
|
|
|
$
|
250,680
|
|
|
$
|
49,613
|
|
|
$
|
2,096,120
|
|
•
|
Overview.
Discussion of our business, operating results, investment activity and capital requirements, and summary of our significant transactions to provide context for the remainder of MD&A.
|
•
|
Results of Operations.
Discussion of our financial results comparing the
2014
Quarter to the
2013
Quarter.
|
•
|
Liquidity and Capital Resources.
Discussion of our financial condition and analysis of changes in our capital structure and cash flows.
|
•
|
Critical Accounting Policies and Estimates.
Descriptions of accounting policies that reflect significant judgments and estimates used in the preparation of our consolidated financial statements.
|
•
|
Net operating income (“NOI”), calculated as real estate rental revenue less real estate expenses excluding depreciation and amortization and general and administrative expenses. NOI is a non-GAAP supplemental measure to net income;
|
•
|
Funds From Operations (“FFO”), calculated as set forth below under the caption “Funds from Operations.” FFO is a non-GAAP supplemental measure to net income;
|
•
|
Occupancy, calculated as occupied square footage as a percentage of total square footage as of the last day of that period;
|
•
|
Leased percentage, calculated as the percentage of available physical net rentable area leased for our commercial segments and percentage of apartments leased for our multifamily segment;
|
•
|
Rental rates;
|
•
|
Leasing activity, including new leases, renewals and expirations.
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
Real estate rental revenue
|
$
|
68,611
|
|
|
$
|
64,560
|
|
|
$
|
4,051
|
|
|
6.3
|
%
|
NOI
(1)
|
$
|
42,269
|
|
|
$
|
42,006
|
|
|
$
|
263
|
|
|
0.6
|
%
|
Net income
|
$
|
104,554
|
|
|
$
|
7,335
|
|
|
$
|
97,219
|
|
|
1,325.4
|
%
|
FFO
(2)
|
$
|
21,034
|
|
|
$
|
29,664
|
|
|
$
|
(8,630
|
)
|
|
(29.1
|
)%
|
|
|
|
|
|
|
|
|
|||||||
(1)
See page
24
of the MD&A for reconciliations of NOI to net income.
|
||||||||||||||
(2)
See page
31
of the MD&A for reconciliations of FFO to net income.
|
•
|
The disposition of the Woodburn Medical Park I and II and Prosperity Medical Center I, II and III medical office buildings with a combined 427,000 square feet, for a contract sales price of
$193.6 million
, resulting in a gain on sale of
$106.3 million
. These sales transactions completed the disposition of the Medical Office Portfolio.
|
•
|
The acquisition of Yale West, a 216-unit multifamily property in Washington, DC, for a contract purchase price of $73.0 million. We assumed a
$48.2 million
mortgage with this acquisition. We incurred $1.8 million of acquisition costs related to this transaction.
|
•
|
The acquisition of The Army Navy Club Building, a 108,000 square foot office property in Washington, DC, for a contract purchase price of $79.0 million. We assumed a
$52.7 million
mortgage with this acquisition. We incurred $1.3 million of acquisition costs with this transaction.
|
•
|
The execution of new leases for
0.2 million
square feet of commercial space with an average rental rate increase of
14.6%
over expiring leases.
|
•
|
The disposition of the Atrium Building, an 80,000 square foot office building, for a contract sales price of $15.8 million, resulting in a gain on sale of
$3.2 million
.
|
•
|
The execution of new leases for
0.4 million
square feet of commercial space with an average rental rate increase of
10.9%
over expiring leases.
|
•
|
Consolidated Results of Operations
: Overview analysis of results on a consolidated basis.
|
•
|
Net Operating Income
: Detailed analysis of same-store and non-same-store NOI results by segment.
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
Minimum base rent
|
$
|
57,746
|
|
|
$
|
56,069
|
|
|
$
|
1,677
|
|
|
3.0
|
%
|
Recoveries from tenants
|
8,061
|
|
|
6,587
|
|
|
1,474
|
|
|
22.4
|
%
|
|||
Provisions for doubtful accounts
|
(717
|
)
|
|
(995
|
)
|
|
278
|
|
|
(27.9
|
)%
|
|||
Lease termination fees
|
480
|
|
|
47
|
|
|
433
|
|
|
921.3
|
%
|
|||
Parking and other tenant charges
|
3,041
|
|
|
2,852
|
|
|
189
|
|
|
6.6
|
%
|
|||
|
$
|
68,611
|
|
|
$
|
64,560
|
|
|
$
|
4,051
|
|
|
6.3
|
%
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
Property operating expenses
|
$
|
18,555
|
|
|
$
|
15,673
|
|
|
$
|
2,882
|
|
|
18.4
|
%
|
Real estate taxes
|
7,787
|
|
|
6,881
|
|
|
906
|
|
|
13.2
|
%
|
|||
|
$
|
26,342
|
|
|
$
|
22,554
|
|
|
$
|
3,788
|
|
|
16.8
|
%
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
Depreciation and amortization
|
$
|
22,753
|
|
|
$
|
21,123
|
|
|
$
|
1,630
|
|
|
7.7
|
%
|
Interest expense
|
14,530
|
|
|
16,190
|
|
|
(1,660
|
)
|
|
(10.3
|
)%
|
|||
Acquisition costs
|
3,045
|
|
|
213
|
|
|
2,832
|
|
|
1,329.6
|
%
|
|||
General and administrative
|
4,429
|
|
|
3,862
|
|
|
567
|
|
|
14.7
|
%
|
|||
|
$
|
44,757
|
|
|
$
|
41,388
|
|
|
$
|
3,369
|
|
|
8.1
|
%
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
Notes payable
|
$
|
9,522
|
|
|
$
|
11,243
|
|
|
$
|
(1,721
|
)
|
|
(15.3
|
)%
|
Mortgages
|
4,814
|
|
|
4,548
|
|
|
266
|
|
|
5.8
|
%
|
|||
Lines of credit
|
587
|
|
|
692
|
|
|
(105
|
)
|
|
(15.2
|
)%
|
|||
Capitalized interest
|
(393
|
)
|
|
(293
|
)
|
|
(100
|
)
|
|
34.1
|
%
|
|||
Total
|
$
|
14,530
|
|
|
$
|
16,190
|
|
|
$
|
(1,660
|
)
|
|
(10.3
|
)%
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
Revenues
|
$
|
892
|
|
|
$
|
12,711
|
|
|
$
|
(11,819
|
)
|
|
(93.0
|
)%
|
Property expenses
|
(346
|
)
|
|
(4,699
|
)
|
|
4,353
|
|
|
(92.6
|
)%
|
|||
Depreciation and amortization
|
—
|
|
|
(4,401
|
)
|
|
4,401
|
|
|
(100.0
|
)%
|
|||
Interest expense
|
—
|
|
|
(328
|
)
|
|
328
|
|
|
(100.0
|
)%
|
|||
Total
|
$
|
546
|
|
|
$
|
3,283
|
|
|
$
|
(2,737
|
)
|
|
(83.4
|
)%
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
64,161
|
|
|
$
|
61,226
|
|
|
$
|
2,935
|
|
|
4.8
|
%
|
Non-same-store
(1)
|
4,450
|
|
|
3,334
|
|
|
1,116
|
|
|
33.5
|
%
|
|||
Total real estate rental revenue
|
$
|
68,611
|
|
|
$
|
64,560
|
|
|
$
|
4,051
|
|
|
6.3
|
%
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
24,327
|
|
|
$
|
21,233
|
|
|
$
|
3,094
|
|
|
14.6
|
%
|
Non-same-store
(1)
|
2,015
|
|
|
1,321
|
|
|
694
|
|
|
52.5
|
%
|
|||
Total real estate expenses
|
$
|
26,342
|
|
|
$
|
22,554
|
|
|
$
|
3,788
|
|
|
16.8
|
%
|
NOI
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
39,834
|
|
|
$
|
39,993
|
|
|
$
|
(159
|
)
|
|
(0.4
|
)%
|
Non-same-store
(1)
|
2,435
|
|
|
2,013
|
|
|
422
|
|
|
21.0
|
%
|
|||
Total NOI
|
$
|
42,269
|
|
|
$
|
42,006
|
|
|
$
|
263
|
|
|
0.6
|
%
|
Reconciliation to Net Income
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
42,269
|
|
|
$
|
42,006
|
|
|
|
|
|
|||
Depreciation and amortization
|
(22,753
|
)
|
|
(21,123
|
)
|
|
|
|
|
|||||
General and administrative expenses
|
(4,429
|
)
|
|
(3,862
|
)
|
|
|
|
|
|||||
Interest expense
|
(14,530
|
)
|
|
(16,190
|
)
|
|
|
|
|
|||||
Other income
|
223
|
|
|
239
|
|
|
|
|
|
|||||
Acquisition costs
|
(3,045
|
)
|
|
(213
|
)
|
|
|
|
|
|||||
Discontinued operations:
|
|
|
|
|
|
|
|
|||||||
Income from operations of properties sold or held for sale
(2)
|
546
|
|
|
3,283
|
|
|
|
|
|
|||||
Gain on sale of real estate
|
106,273
|
|
|
3,195
|
|
|
|
|
|
|||||
Net income
|
104,554
|
|
|
7,335
|
|
|
|
|
|
|||||
Less: Net income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
|
|
|
|||||
Net income attributable to the controlling interests
|
$
|
104,554
|
|
|
$
|
7,335
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
36,201
|
|
|
$
|
34,059
|
|
|
$
|
2,142
|
|
|
6.3
|
%
|
Non-same-store
(1)
|
2,863
|
|
|
3,334
|
|
|
(471
|
)
|
|
(14.1
|
)%
|
|||
Total real estate rental revenue
|
$
|
39,064
|
|
|
$
|
37,393
|
|
|
$
|
1,671
|
|
|
4.5
|
%
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
14,364
|
|
|
$
|
12,278
|
|
|
$
|
2,086
|
|
|
17.0
|
%
|
Non-same-store
(1)
|
1,332
|
|
|
1,321
|
|
|
11
|
|
|
0.8
|
%
|
|||
Total real estate expenses
|
$
|
15,696
|
|
|
$
|
13,599
|
|
|
$
|
2,097
|
|
|
15.4
|
%
|
NOI
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
21,837
|
|
|
$
|
21,781
|
|
|
$
|
56
|
|
|
0.3
|
%
|
Non-same-store
(1)
|
1,531
|
|
|
2,013
|
|
|
(482
|
)
|
|
(23.9
|
)%
|
|||
Total NOI
|
$
|
23,368
|
|
|
$
|
23,794
|
|
|
$
|
(426
|
)
|
|
(1.8
|
)%
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
Real estate rental revenue
|
$
|
14,625
|
|
|
$
|
13,834
|
|
|
$
|
791
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
Real estate expenses
|
$
|
4,231
|
|
|
$
|
3,565
|
|
|
$
|
666
|
|
|
18.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
NOI
|
$
|
10,394
|
|
|
$
|
10,269
|
|
|
$
|
125
|
|
|
1.2
|
%
|
|
Three Months Ended March 31,
|
|
|
|
|
|||||||||
|
2014
|
|
2013
|
|
$ Change
|
|
% Change
|
|||||||
Real Estate Rental Revenue
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
13,335
|
|
|
$
|
13,333
|
|
|
$
|
2
|
|
|
—
|
%
|
Non-same-store
(1)
|
1,587
|
|
|
—
|
|
|
1,587
|
|
|
N/A
|
|
|||
Total real estate rental revenue
|
$
|
14,922
|
|
|
$
|
13,333
|
|
|
$
|
1,589
|
|
|
11.9
|
%
|
Real Estate Expenses
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
5,732
|
|
|
$
|
5,390
|
|
|
$
|
342
|
|
|
6.3
|
%
|
Non-same-store
(1)
|
683
|
|
|
—
|
|
|
683
|
|
|
N/A
|
|
|||
Total real estate expenses
|
$
|
6,415
|
|
|
$
|
5,390
|
|
|
$
|
1,025
|
|
|
19.0
|
%
|
NOI
|
|
|
|
|
|
|
|
|||||||
Same-store
|
$
|
7,603
|
|
|
$
|
7,943
|
|
|
$
|
(340
|
)
|
|
(4.3
|
)%
|
Non-same-store
(1)
|
904
|
|
|
—
|
|
|
904
|
|
|
N/A
|
|
|||
Total NOI
|
$
|
8,507
|
|
|
$
|
7,943
|
|
|
$
|
564
|
|
|
7.1
|
%
|
•
|
Funding dividends and distributions to our shareholders;
|
•
|
Approximately $70.0 - $75.0 million to invest in our existing portfolio of operating assets, including approximately $38.0 - $42.0 million to fund tenant-related capital requirements and leasing commissions;
|
•
|
Approximately $50.0 - $55.0 million to invest in our development and redevelopment projects; and
|
•
|
Funding for potential property acquisitions throughout the remainder of
2014
, offset by proceeds from property dispositions.
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
Mortgage notes payable
|
$
|
404,359
|
|
|
$
|
294,671
|
|
Unsecured credit facilities
|
—
|
|
|
—
|
|
||
Unsecured notes payable
|
746,830
|
|
|
846,703
|
|
||
|
$
|
1,151,189
|
|
|
$
|
1,141,374
|
|
•
|
A minimum tangible net worth;
|
•
|
A maximum ratio of total liabilities to gross asset value, calculated using an estimate of fair market value of our assets;
|
•
|
A maximum ratio of secured indebtedness to gross asset value, calculated using an estimate of fair market value of our assets;
|
•
|
A minimum ratio of quarterly EBITDA (earnings before interest, taxes, depreciation, amortization and extraordinary and nonrecurring gains and losses) to fixed charges, including interest expense;
|
•
|
A minimum ratio of unencumbered asset value, calculated using a fair value of our assets, to unsecured indebtedness;
|
•
|
A minimum ratio of net operating income from our unencumbered properties to unsecured interest expense; and
|
•
|
A maximum ratio of permitted investments to gross asset value, calculated using an estimate of fair market value of our assets.
|
5.35% notes due 2015
|
$
|
150,000
|
|
4.95% notes due 2020
|
250,000
|
|
|
3.95% notes due 2022
|
300,000
|
|
|
7.25% notes due 2028
|
50,000
|
|
|
|
$
|
750,000
|
|
•
|
Limits on our total indebtedness;
|
•
|
Limits on our secured indebtedness;
|
•
|
Limits on our required debt service payments; and
|
•
|
Maintenance of a minimum level of unencumbered assets.
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
Common dividends
|
$
|
20,091
|
|
|
$
|
20,034
|
|
|
$
|
57
|
|
|
0.3
|
%
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|||
|
$
|
20,091
|
|
|
$
|
20,034
|
|
|
$
|
57
|
|
|
0.3
|
%
|
|
Three Months Ended March 31,
|
|
Change
|
|||||||||||
|
2014
|
|
2013
|
|
$
|
|
%
|
|||||||
Net cash provided by operating activities
|
$
|
22.5
|
|
|
$
|
36.9
|
|
|
$
|
(14.4
|
)
|
|
(39.0
|
)%
|
Net cash provided by investing activities
|
27.6
|
|
|
1.2
|
|
|
26.4
|
|
|
2,200.0
|
%
|
|||
Net used in financing activities
|
(118.4
|
)
|
|
(40.6
|
)
|
|
(77.8
|
)
|
|
191.6
|
%
|
|
Three Months Ended March 31,
|
||||
|
2014
|
|
2013
|
||
Earnings to fixed charges
(1)
|
0.82
|
x
|
|
1.03
|
x
|
Debt service coverage
|
2.33
|
x
|
|
2.67
|
x
|
|
Three Months Ended March 31,
|
||||||
|
2014
|
|
2013
|
||||
Net income attributable to the controlling interests
|
$
|
104,554
|
|
|
$
|
7,335
|
|
Adjustments:
|
|
|
|
||||
Depreciation and amortization
|
22,753
|
|
|
21,123
|
|
||
Gain on sale of real estate
|
(106,273
|
)
|
|
(3,195
|
)
|
||
Income from operations of properties sold or held for sale
|
(546
|
)
|
|
(3,283
|
)
|
||
Funds from continuing operations
|
20,488
|
|
|
21,980
|
|
||
Discontinued operations:
|
|
|
|
||||
Income from operations of properties sold or held for sale
|
546
|
|
|
3,283
|
|
||
Depreciation and amortization
|
—
|
|
|
4,401
|
|
||
Funds from discontinued operations
|
546
|
|
|
7,684
|
|
||
FFO as defined by NAREIT
|
$
|
21,034
|
|
|
$
|
29,664
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
Exhibit
Number
|
Exhibit Description
|
|
Form
|
|
File
Number
|
|
Exhibit
|
|
Filing Date
|
|
Filed
Herewith
|
10.47*
|
Short Term Incentive Compensation Plan (effective January 1, 2014)
|
|
|
|
|
|
|
|
|
|
X
|
10.48*
|
Change in control agreement dated April 21, 2014 with Thomas Q. Bakke
|
|
|
|
|
|
|
|
|
|
X
|
12
|
Computation of Ratios
|
|
|
|
|
|
|
|
|
|
X
|
31.1
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (“the Exchange Act”)
|
|
|
|
|
|
|
|
|
|
X
|
31.2
|
Certification of the Executive Vice President – Accounting and Administration pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
31.3
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act
|
|
|
|
|
|
|
|
|
|
X
|
32
|
Certification of the Chief Executive Officer, Executive Vice President – Accounting and Administration and Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
|
|
X
|
101
|
The following materials from our Quarterly Report on Form 10–Q for the quarter ended March 31, 2014 formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) notes to these consolidated financial statements
|
|
|
|
|
|
|
|
|
|
X
|
WASHINGTON REAL ESTATE INVESTMENT TRUST
|
||
|
|
|
|
|
/s/ Paul T. McDermott
|
|
|
Paul T. McDermott
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/ Laura M. Franklin
|
|
|
Laura M. Franklin
|
|
|
Executive Vice President
Accounting, Administration and Corporate Secretary
(Principal Accounting Officer)
|
|
|
|
|
|
/s/ William T. Camp
|
|
|
William T. Camp
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Finance Officer)
|
|
|
Cash Component (50%)
|
Restricted Share Component (50%)
|
|
||||
|
|
Threshold
|
Target
|
High
|
Threshold
|
Target
|
High
|
|
|
President and Chief Executive Officer
|
58%
|
113%
|
195%
|
58%
|
113%
|
195%
|
|
|
|
|
|
|
|
|
|
|
|
Executive Vice President
|
48%
|
93%
|
160%
|
48%
|
93%
|
160%
|
|
|
|
|
|
|
|
|
|
|
|
Senior Vice President
|
35%
|
65%
|
115%
|
35%
|
65%
|
115%
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
WASHINGTON REAL ESTATE INVESTMENT TRUST
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Laura M. Franklin
|
|
||
|
|
|
|
Laura M. Franklin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title:
|
Executive Vice President Accounting and
|
|
|
|
|
|
|
Administration
|
|
|
|
|
|
|
|
|
|
1.
|
Definitions
: For the purposes of this Agreement, the following words and phrases shall have the meanings set forth below:
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Income from continuing operations
|
$
|
(2,265
|
)
|
|
$
|
857
|
|
Additions:
|
|
|
|
||||
Fixed charges
|
|
|
|
||||
Interest expense
|
14,530
|
|
|
16,190
|
|
||
Capitalized interest
|
393
|
|
|
293
|
|
||
|
14,923
|
|
|
16,483
|
|
||
Deductions:
|
|
|
|
||||
Capitalized interest
|
(393
|
)
|
|
(293
|
)
|
||
Adjusted earnings
|
12,265
|
|
|
17,047
|
|
||
Fixed charges (from above)
|
$
|
14,923
|
|
|
$
|
16,483
|
|
Ratio of earnings to fixed charges
(1)
|
0.82
|
|
|
1.03
|
|
|
Three Months Ended
March 31, |
||||||
|
2014
|
|
2013
|
||||
Net income attributable to the controlling interests
|
$
|
104,554
|
|
|
$
|
7,335
|
|
Additions:
|
|
|
|
||||
Interest expense
(1)
|
14,530
|
|
|
16,518
|
|
||
Real estate depreciation and amortization
(1)
|
22,753
|
|
|
25,524
|
|
||
Non-real estate depreciation
|
193
|
|
|
196
|
|
||
|
37,476
|
|
|
42,238
|
|
||
Deductions:
|
|
|
|
||||
Gain on sale of real estate
|
(106,273
|
)
|
|
(3,195
|
)
|
||
Adjusted EBITDA
|
35,757
|
|
|
46,378
|
|
||
Debt service
|
|
|
|
||||
Interest expense
|
14,530
|
|
|
16,518
|
|
||
Principal amortization
|
830
|
|
|
832
|
|
||
|
$
|
15,360
|
|
|
$
|
17,350
|
|
Debt service coverage ratio
|
2.33
|
|
|
2.67
|
|
||
(1)
Includes discontinued operations
|
|
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
DATE:
|
May 7, 2014
|
|
/s/ Paul T. McDermott
|
|
|
|
Paul T. McDermott
|
|
|
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
DATE:
|
May 7, 2014
|
|
/s/ Laura M. Franklin
|
|
|
|
Laura M. Franklin
|
|
|
|
Executive Vice President
|
|
|
|
Accounting, Administration and Corporate Secretary
|
|
|
|
(Principal Accounting Officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Washington Real Estate Investment Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonable likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
DATE:
|
May 7, 2014
|
|
/s/ William T. Camp
|
|
|
|
William T. Camp
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
(a)
|
the Quarterly Report on Form 10-Q for the quarter ended
March 31, 2014
filed on the date hereof with the Securities and Exchange Commission (the “Report”) fully complies with the requirements of Section 13 (a) or 15(d) of the Securities Exchange Act of 1934; and
|
(b)
|
the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Washington REIT.
|
DATE:
|
May 7, 2014
|
|
/s/ Paul T. McDermott
|
|
|
|
Paul T. McDermott
|
|
|
|
Chief Executive Officer
|
|
|
|
|
DATE:
|
May 7, 2014
|
|
/s/ Laura M. Franklin
|
|
|
|
Laura M. Franklin
|
|
|
|
Executive Vice President
|
|
|
|
Accounting, Administration and Corporate Secretary
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
DATE:
|
May 7, 2014
|
|
/s/ William T. Camp
|
|
|
|
William T. Camp
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|