☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 94-2359345 | |||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) | |||||||||||||||||||
3100 Hansen Way, | Palo Alto, |
California
|
94304-1038 | |||||||||||||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $1 par value | VAR | New York Stock Exchange |
Large Accelerated Filer | ☒ | Accelerated filer | ☐ | |||||||||||||||||
Non-Accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||||||||
Emerging growth company | ☐ |
Part I. | |||||||||||||||||
Item 1. | |||||||||||||||||
Item 2. | |||||||||||||||||
Item 3. | |||||||||||||||||
Item 4. | |||||||||||||||||
Part II. | |||||||||||||||||
Item 1. | |||||||||||||||||
Item 1A. | |||||||||||||||||
Item 2. | |||||||||||||||||
Item 3. | |||||||||||||||||
Item 4. | |||||||||||||||||
Item 5. | |||||||||||||||||
Item 6. | |||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
January 3, | December 28, | ||||||||||||||||||||||||||||||||||||||||
(In millions, except per share amounts) | 2020 | 2018 | |||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||
Product | $ | 421.0 | $ | 400.2 | |||||||||||||||||||||||||||||||||||||
Service | 407.9 | 340.8 | |||||||||||||||||||||||||||||||||||||||
Total revenues | 828.9 | 741.0 | |||||||||||||||||||||||||||||||||||||||
Cost of revenues: | |||||||||||||||||||||||||||||||||||||||||
Product | 271.9 | 266.6 | |||||||||||||||||||||||||||||||||||||||
Service | 190.2 | 158.3 | |||||||||||||||||||||||||||||||||||||||
Total cost of revenues | 462.1 | 424.9 | |||||||||||||||||||||||||||||||||||||||
Gross margin | 366.8 | 316.1 | |||||||||||||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||||||||
Research and development | 67.1 | 60.9 | |||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 177.0 | 141.1 | |||||||||||||||||||||||||||||||||||||||
Acquisition-related expenses | 12.7 | 2.4 | |||||||||||||||||||||||||||||||||||||||
Total operating expenses | 256.8 | 204.4 | |||||||||||||||||||||||||||||||||||||||
Operating earnings | 110.0 | 111.7 | |||||||||||||||||||||||||||||||||||||||
Interest income | 3.0 | 3.9 | |||||||||||||||||||||||||||||||||||||||
Interest expense | (4.7) | (1.2) | |||||||||||||||||||||||||||||||||||||||
Other income, net | 4.4 | 23.0 | |||||||||||||||||||||||||||||||||||||||
Earnings before taxes | 112.7 | 137.4 | |||||||||||||||||||||||||||||||||||||||
Taxes on earnings | 23.8 | 33.5 | |||||||||||||||||||||||||||||||||||||||
Net earnings | 88.9 | 103.9 | |||||||||||||||||||||||||||||||||||||||
Less: Net earnings attributable to noncontrolling interests | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||||||||
Net earnings attributable to Varian | $ | 88.2 | $ | 103.2 | |||||||||||||||||||||||||||||||||||||
Net earnings per share - basic | $ | 0.97 | $ | 1.13 | |||||||||||||||||||||||||||||||||||||
Net earnings per share - diluted | $ | 0.96 | $ | 1.12 | |||||||||||||||||||||||||||||||||||||
Shares used in the calculation of net earnings per share: | |||||||||||||||||||||||||||||||||||||||||
Weighted average shares outstanding - basic | 90.9 | 91.0 | |||||||||||||||||||||||||||||||||||||||
Weighted average shares outstanding - diluted | 91.7 | 92.0 |
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
January 3, | December 28, | ||||||||||||||||||||||||||||||||||||||||
(In millions) | 2020 | 2018 | |||||||||||||||||||||||||||||||||||||||
Net earnings | $ | 88.9 | $ | 103.9 | |||||||||||||||||||||||||||||||||||||
Other comprehensive earnings (loss), net of tax: | |||||||||||||||||||||||||||||||||||||||||
Defined benefit pension and post-retirement benefit plans: | |||||||||||||||||||||||||||||||||||||||||
Amortization of prior service cost included in net periodic benefit cost, net of tax benefit of $0.0* and $0.0*, respectively
|
(0.2) | (0.2) | |||||||||||||||||||||||||||||||||||||||
Amortization of net actuarial loss included in net periodic benefit cost, net of tax expense of $(0.2) and $(0.1), respectively
|
0.9 | 0.5 | |||||||||||||||||||||||||||||||||||||||
0.7 | 0.3 | ||||||||||||||||||||||||||||||||||||||||
Derivative instruments: | |||||||||||||||||||||||||||||||||||||||||
Change in unrealized loss, net of tax benefit of $0.0* and $0.0, respectively
|
(0.1) | — | |||||||||||||||||||||||||||||||||||||||
Reclassification adjustments, net of tax benefit of $0.2 and $0.0, respectively
|
(0.6) | — | |||||||||||||||||||||||||||||||||||||||
(0.7) | — | ||||||||||||||||||||||||||||||||||||||||
Currency translation adjustment | 5.1 | (4.0) | |||||||||||||||||||||||||||||||||||||||
Other comprehensive earnings (loss) | 5.1 | (3.7) | |||||||||||||||||||||||||||||||||||||||
Comprehensive earnings | 94.0 | 100.2 | |||||||||||||||||||||||||||||||||||||||
Less: Comprehensive earnings attributable to noncontrolling interests | 0.7 | 0.7 | |||||||||||||||||||||||||||||||||||||||
Comprehensive earnings attributable to Varian | $ | 93.3 | $ | 99.5 |
January 3, | September 27, | ||||||||||
(In millions, except par values) | 2020 | 2019 | |||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 721.9 | $ | 531.4 | |||||||
Trade and unbilled receivables, net of allowance for doubtful accounts of $47.0 and $46.5 at January 3, 2020 and September 27, 2019, respectively
|
1,079.2 | 1,106.3 | |||||||||
Inventories | 597.4 | 551.5 | |||||||||
Prepaid expenses and other current assets | 248.5 | 206.2 | |||||||||
Total current assets | 2,647.0 | 2,395.4 | |||||||||
Property, plant and equipment, net | 330.3 | 311.5 | |||||||||
Operating lease right-of-use assets | 114.1 | — | |||||||||
Goodwill | 612.4 | 612.2 | |||||||||
Intangible assets | 290.9 | 300.7 | |||||||||
Deferred tax assets | 85.7 | 84.7 | |||||||||
Other assets | 370.3 | 397.2 | |||||||||
Total assets | $ | 4,450.7 | $ | 4,101.7 | |||||||
Liabilities and Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 215.3 | $ | 248.5 | |||||||
Accrued liabilities | 471.2 | 459.5 | |||||||||
Deferred revenues | 817.9 | 766.0 | |||||||||
Short-term borrowings | 542.0 | 410.0 | |||||||||
Total current liabilities | 2,046.4 | 1,884.0 | |||||||||
Long-term lease liabilities | 93.7 | — | |||||||||
Other long-term liabilities | 453.3 | 440.1 | |||||||||
Total liabilities | 2,593.4 | 2,324.1 | |||||||||
Commitments and contingencies (Note 8) | |||||||||||
Equity: | |||||||||||
Varian stockholders' equity: | |||||||||||
Preferred stock of $1 par value: 1.0 shares authorized; none issued and outstanding
|
— | — | |||||||||
Common stock of $1 par value: 189.0 shares authorized; 90.7 and 90.8 shares issued and outstanding at January 3, 2020 and September 27, 2019, respectively
|
90.7 | 90.8 | |||||||||
Capital in excess of par value | 870.4 | 845.6 | |||||||||
Retained earnings | 983.2 | 934.0 | |||||||||
Accumulated other comprehensive loss | (97.0) | (102.1) | |||||||||
Total Varian stockholders' equity | 1,847.3 | 1,768.3 | |||||||||
Noncontrolling interest | 10.0 | 9.3 | |||||||||
Total equity | 1,857.3 | 1,777.6 | |||||||||
Total liabilities and equity | $ | 4,450.7 | $ | 4,101.7 |
Three Months Ended | |||||||||||||||||
January 3, | December 28, | ||||||||||||||||
(In millions) | 2020 | 2018 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net earnings | $ | 88.9 | $ | 103.9 | |||||||||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||||||||||
Share-based compensation expense | 14.9 | 10.5 | |||||||||||||||
Depreciation | 15.0 | 12.8 | |||||||||||||||
Amortization of intangible assets and inventory step-up | 10.2 | 4.7 | |||||||||||||||
Gain on sale of equity investments | (1.4) | (22.0) | |||||||||||||||
Change in fair value of contingent consideration | 8.8 | — | |||||||||||||||
Other, net | 2.7 | 3.7 | |||||||||||||||
Changes in assets and liabilities, net of effects of acquisitions: | |||||||||||||||||
Trade and unbilled receivables | 29.5 | 2.9 | |||||||||||||||
Inventories | (44.9) | (32.4) | |||||||||||||||
Prepaid expenses and other assets | 6.3 | 8.6 | |||||||||||||||
Accounts payable | (32.7) | 13.5 | |||||||||||||||
Accrued liabilities and other long-term liabilities | (42.1) | (12.5) | |||||||||||||||
Deferred revenues | 57.4 | 47.2 | |||||||||||||||
Net cash provided by operating activities | 112.6 | 140.9 | |||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Purchases of property, plant and equipment | (22.6) | (14.0) | |||||||||||||||
Acquisitions, net of cash acquired | (1.7) | (25.5) | |||||||||||||||
Sale of equity investments | 9.2 | 29.9 | |||||||||||||||
Other, net | — | (3.5) | |||||||||||||||
Net cash used in investing activities | (15.1) | (13.1) | |||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Repurchases of common stock | (43.8) | (34.8) | |||||||||||||||
Proceeds from issuance of common stock to employees | 19.7 | 22.0 | |||||||||||||||
Tax withholdings on vesting of equity awards | (3.6) | (4.4) | |||||||||||||||
Borrowings under credit facility agreement | 11.0 | — | |||||||||||||||
Repayments under credit facility agreement | (11.0) | — | |||||||||||||||
Net borrowings under the credit facility agreements with maturities less than 90 days | 132.0 | — | |||||||||||||||
Other | (0.9) | — | |||||||||||||||
Net cash provided by (used in) financing activities | 103.4 | (17.2) | |||||||||||||||
Effects of exchange rate changes on cash, cash equivalents, and restricted cash | (2.8) | 1.7 | |||||||||||||||
Net increase in cash, cash equivalents, and restricted cash | 198.1 | 112.3 | |||||||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 544.1 | 516.4 | |||||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 742.2 | $ | 628.7 |
Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Shares | Amount | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Total Varian Stockholders' Equity | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 27, 2019 | 90.8 | $ | 90.8 | $ | 845.6 | $ | 934.0 | $ | (102.1) | $ | 1,768.3 | $ | 9.3 | $ | 1,777.6 | |||||||||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | 88.2 | — | 88.2 | 0.7 | 88.9 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive earnings | — | — | — | — | 5.1 | 5.1 | — | 5.1 | ||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock | 0.3 | 0.3 | 20.7 | — | — | 21.0 | — | 21.0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Tax withholdings on vesting of equity awards | — | — | (3.6) | — | — | (3.6) | — | (3.6) | ||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | 14.7 | — | — | 14.7 | — | 14.7 | ||||||||||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (0.4) | (0.4) | (7.0) | (39.0) | — | (46.4) | — | (46.4) | ||||||||||||||||||||||||||||||||||||||||||||||||
Balances at January 3, 2020 | 90.7 | $ | 90.7 | $ | 870.4 | $ | 983.2 | $ | (97.0) | $ | 1,847.3 | $ | 10.0 | $ | 1,857.3 | |||||||||||||||||||||||||||||||||||||||||
Balances at September 28, 2018 | 91.2 | $ | 91.2 | $ | 778.1 | $ | 780.4 | $ | (65.3) | $ | 1,584.4 | $ | 4.3 | $ | 1,588.7 | |||||||||||||||||||||||||||||||||||
Net earnings | — | — | — | 103.2 | — | 103.2 | 0.7 | 103.9 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (3.7) | (3.7) | — | (3.7) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock | 0.3 | 0.3 | 21.7 | — | — | 22.0 | — | 22.0 | ||||||||||||||||||||||||||||||||||||||||||
Tax withholdings on vesting of equity awards | — | — | (4.4) | — | — | (4.4) | — | (4.4) | ||||||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | — | — | 10.5 | — | — | 10.5 | — | 10.5 | ||||||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (0.3) | (0.3) | (6.6) | (27.9) | — | (34.8) | — | (34.8) | ||||||||||||||||||||||||||||||||||||||||||
Other | — | — | — | (0.2) | — | (0.2) | — | (0.2) | ||||||||||||||||||||||||||||||||||||||||||
Balances at December 28, 2018 | 91.2 | $ | 91.2 | $ | 799.3 | $ | 855.5 | $ | (69.0) | $ | 1,677.0 | $ | 5.0 | $ | 1,682.0 | |||||||||||||||||||||||||||||||||||
(In millions) |
January 3,
2020 |
September 27,
2019 |
|||||||||||||||||||||
Unbilled receivables - current | $ | 315.8 | $ | 346.7 | |||||||||||||||||||
Unbilled receivables - long-term (1)
|
42.7 | 35.1 | |||||||||||||||||||||
Deferred revenues - current | (817.9) | (766.0) | |||||||||||||||||||||
Deferred revenues - long-term (2)
|
(78.9) | (73.1) | |||||||||||||||||||||
Total net unbilled receivables (deferred revenues) | $ | (538.3) | $ | (457.3) | |||||||||||||||||||
Fiscal Years of Revenue Recognition | |||||||||||||||||||||||||||||||||||||||||
(In millions) | Remainder of 2020 | 2021 | 2022 | Thereafter | |||||||||||||||||||||||||||||||||||||
Unfulfilled Performance Obligations | $ | 1,884.1 | $ | 2,003.2 | $ | 787.7 | $ | 2,122.9 |
(In millions) |
January 3,
2020 |
September 27,
2019 |
|||||||||
Cash and cash equivalents | $ | 721.9 | $ | 531.4 | |||||||
Restricted cash - current (1)
|
3.7 | 4.2 | |||||||||
Restricted cash - long-term (2)
|
16.6 | 8.5 | |||||||||
Total cash, cash equivalents, and restricted cash | $ | 742.2 | $ | 544.1 |
(In millions) |
January 3,
2020 |
September 27,
2019 |
|||||||||
Raw materials and parts | $ | 399.8 | $ | 376.5 | |||||||
Work-in-process | 75.6 | 71.8 | |||||||||
Finished goods | 122.0 | 103.2 | |||||||||
Total inventories | $ | 597.4 | $ | 551.5 |
(In millions) |
January 3,
2020 |
September 27,
2019 |
|||||||||
Income taxes payable | $ | 180.8 | $ | 180.3 | |||||||
Deferred income taxes | 78.1 | 75.3 | |||||||||
Deferred revenues | 78.9 | 73.1 | |||||||||
Contingent consideration | 42.5 | 42.3 | |||||||||
Defined benefit pension plan | 30.4 | 31.1 | |||||||||
Other | 42.6 | 38.0 | |||||||||
Total other long-term liabilities | $ | 453.3 | $ | 440.1 |
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||
(In millions) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||||||||||||||||||||||||||
Gain on equity investments | $ | 1.4 | $ | 22.0 | |||||||||||||||||||||||||||||||||||||
Net foreign currency exchange gain | 2.4 | 1.3 | |||||||||||||||||||||||||||||||||||||||
Other income (loss) | 0.6 | (0.3) | |||||||||||||||||||||||||||||||||||||||
Total other income, net | $ | 4.4 | $ | 23.0 |
Fair Value Measurements at January 3, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Quoted Prices in
Active Markets for Identical Instruments |
Significant
Other Observable Inputs |
Significant
Unobservable Inputs |
Total | |||||||||||||||||||||||||||||||||||||||||
Type of Instruments | (Level 1) | (Level 2) | (Level 3) | Balance | ||||||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||
Money market funds | $ | 17.5 | $ | — | $ | — | $ | 17.5 | ||||||||||||||||||||||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||||||||||||||||||||||||||
MPTC Series B-1 Bonds | — | 27.6 | — | 27.6 | ||||||||||||||||||||||||||||||||||||||||
MPTC Series B-2 Bonds | — | 25.7 | — | 25.7 | ||||||||||||||||||||||||||||||||||||||||
APTC securities | — | 6.7 | — | 6.7 | ||||||||||||||||||||||||||||||||||||||||
Derivative assets | — | 2.3 | — | 2.3 | ||||||||||||||||||||||||||||||||||||||||
Total assets measured at fair value | $ | 17.5 | $ | 62.3 | $ | — | $ | 79.8 | ||||||||||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Contingent consideration | $ | — | $ | — | $ | (84.3) | $ | (84.3) | ||||||||||||||||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | — | $ | (84.3) | $ | (84.3) |
Fair Value Measurements at September 27, 2019 | ||||||||||||||||||||||||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Instruments |
Significant
Other Observable Inputs |
Significant Unobservable Inputs | Total | |||||||||||||||||||||||||||||||||||||||||
Type of Instruments | (Level 1) | (Level 2) | (Level 3) | Balance | ||||||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||
Money market funds | $ | 0.2 | $ | — | $ | — | $ | 0.2 | ||||||||||||||||||||||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||||||||||
MPTC Series B-1 Bonds | — | 27.1 | — | 27.1 | ||||||||||||||||||||||||||||||||||||||||
MPTC Series B-2 Bonds | — | 25.1 | — | 25.1 | ||||||||||||||||||||||||||||||||||||||||
APTC securities | — | 6.6 | — | 6.6 | ||||||||||||||||||||||||||||||||||||||||
Derivative assets | — | 2.8 | — | 2.8 | ||||||||||||||||||||||||||||||||||||||||
Total assets measured at fair value | $ | 0.2 | $ | 61.6 | $ | — | $ | 61.8 | ||||||||||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Contingent consideration | $ | — | $ | — | $ | (75.3) | $ | (75.3) | ||||||||||||||||||||||||||||||||||||
Total liabilities measured at fair value | $ | — | $ | — | $ | (75.3) | $ | (75.3) |
(In millions) |
Contingent
Consideration |
||||||||||
Balance at September 27, 2019 | $ | (75.3) | |||||||||
Adjustments due to the effect of foreign exchange | (0.2) | ||||||||||
Change in fair value recognized in earnings | (8.8) | ||||||||||
Balance at January 3, 2020 | $ | (84.3) |
(In millions) |
January 3,
2020 |
September 27,
2019 |
|||||||||
Trade and unbilled receivables, gross | $ | 1,174.7 | $ | 1,193.5 | |||||||
Allowance for doubtful accounts | (47.0) | (46.5) | |||||||||
Trade and unbilled receivables, net | $ | 1,127.7 | $ | 1,147.0 | |||||||
Short-term | $ | 1,079.2 | $ | 1,106.3 | |||||||
Long-term (1)
|
$ | 48.5 | $ | 40.7 | |||||||
Long-term notes receivable (1) (2)
|
$ | 34.1 | $ | 33.6 |
(In millions) | Oncology Systems | Other |
Total (1)
|
||||||||||||||||||||
Balance at September 27, 2019 | $ | 447.9 | $ | 164.3 | $ | 612.2 | |||||||||||||||||
Business combination | 0.3 | — | 0.3 | ||||||||||||||||||||
Measurement period adjustments to business combinations in prior year | (0.1) | — | (0.1) | ||||||||||||||||||||
Balance at January 3, 2020 | $ | 448.1 | $ | 164.3 | $ | 612.4 |
January 3, 2020 | September 27, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Technologies and patents | $ | 226.4 | $ | (92.2) | $ | 134.2 | $ | 226.4 | $ | (85.9) | $ | 140.5 | |||||||||||||||||||||||||||||||||||||||||||||||
Customer contracts, supplier relationships, and partner relationships | 121.1 | (28.1) | 93.0 | 121.1 | (25.7) | 95.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Trade names | 55.1 | (4.1) | 51.0 | 55.1 | (3.0) | 52.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Other | 6.1 | (6.1) | — | 6.1 | (6.1) | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total intangible with finite lives | 408.7 | (130.5) | 278.2 | 408.7 | (120.7) | 288.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
In-process research and development with indefinite lives | 12.7 | — | 12.7 | 12.7 | — | 12.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total intangible assets | $ | 421.4 | $ | (130.5) | $ | 290.9 | $ | 421.4 | $ | (120.7) | $ | 300.7 |
Fiscal Years: | Remaining Amortization Expense | ||||
Remainder of 2020 | $ | 27.1 | |||
2021 | 35.6 | ||||
2022 | 33.5 | ||||
2023 | 32.7 | ||||
2024 | 25.7 | ||||
Thereafter | 123.6 | ||||
Total remaining amortization for intangible assets | $ | 278.2 |
January 3, 2020 | September 27, 2019 | ||||||||||||||||||||||||||||||||||
(In millions, except for percentages) | Amount | Weighted-Average Interest Rate | Amount | Weighted-Average Interest Rate | |||||||||||||||||||||||||||||||
Short-term borrowings: | |||||||||||||||||||||||||||||||||||
Revolving Credit Facility
|
$ | 542.0 | 2.80 | % | $ | 410.0 | 3.05 | % | |||||||||||||||||||||||||||
Total short-term borrowings | $ | 542.0 | $ | 410.0 | |||||||||||||||||||||||||||||||
January 3,
2020 |
September 27, 2019 | ||||||||||||||||||||||||||||
(In millions) |
Balance Sheet
Location |
Fair Value | |||||||||||||||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||||||||||||
Foreign exchange forward contracts | Prepaid expenses and other current assets | $ | 1.9 | $ | 2.8 | ||||||||||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||||||||||||
Foreign exchange forward contracts | Prepaid expenses and other current assets | 0.4 | — | ||||||||||||||||||||||||||
Total derivatives | $ | 2.3 | $ | 2.8 |
January 3, 2020 | September 27, 2019 | |||||||||||||||||||||||||
(In millions) | Notional Value Sold | |||||||||||||||||||||||||
Euro | $ | 52.9 | $ | 76.5 | ||||||||||||||||||||||
Japanese Yen | 46.2 | 56.7 | ||||||||||||||||||||||||
$ | 99.1 | $ | 133.2 |
Loss Recognized in Other Comprehensive Earnings (Loss) | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
(In millions) | January 3, 2020 | December 28, 2018 | |||||||||||||||||||||||||||
Foreign currency forward contracts | $ | (0.1) | $ | — |
Location and Amount Recognized in Earnings on Cash Flow Hedging Relationships | ||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
January 3, 2020 | December 28, 2018 | |||||||||||||||||||||||||||||||
(In millions) | Revenues | |||||||||||||||||||||||||||||||
Total amounts of income and expense line items presented in the Condensed Consolidated Statements of Earnings in which the effects of fair value and cash flow hedges are recorded | $ | 828.9 | $ | 741.0 | ||||||||||||||||||||||||||||
Gain on cash flow hedge relationships: | ||||||||||||||||||||||||||||||||
Foreign currency forward contracts: | ||||||||||||||||||||||||||||||||
Amount of gain reclassified from accumulated other comprehensive loss into net earnings | $ | 0.8 | $ | — |
(In millions) |
January 3,
2020 |
September 27,
2019 |
||||||||||||
Notional value sold | $ | 471.3 | $ | 385.0 | ||||||||||
Notional value purchased | $ | 116.3 | $ | 52.3 |
Location of Gain (Loss) Recognized in Net Earnings on Derivative Instruments | Amount of Gain (Loss) Recognized in Net Earnings on Derivative Instruments | |||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
(In millions) |
January 3,
2020 |
December 28,
2018 |
||||||||||||||||||||||||||||||
Other income, net | $ | (5.0) | $ | 2.8 |
Three Months Ended | |||||||||||||||||
(In millions) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||
Accrued product warranty, at beginning of period | $ | 43.2 | $ | 44.8 | |||||||||||||
Charged to cost of revenues | 20.8 | 13.3 | |||||||||||||||
Actual product warranty expenditures | (17.8) | (11.8) | |||||||||||||||
Accrued product warranty, at end of period | $ | 46.2 | $ | 46.3 |
Three Months Ended | ||||||||
(In millions) | January 3, 2020 | |||||||
Operating lease cost | $ | 7.8 | ||||||
Finance lease cost: | ||||||||
Amortization of right-of-use assets | 0.1 | |||||||
Interest on lease liabilities | 0.1 | |||||||
Variable lease cost | 4.5 | |||||||
Total lease cost | $ | 12.5 |
Three Months Ended | ||||||||
(In millions) | January 3, 2020 | |||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
Operating cash flows for leases | $ | 8.8 |
(In millions) | January 3, 2020 | |||||||
Operating leases: | ||||||||
Operating right-of-use assets | $ | 114.1 | ||||||
Accrued liabilities | $ | 24.4 | ||||||
Long-term lease liabilities | 93.7 | |||||||
Total lease liabilities | $ | 118.1 | ||||||
Finance leases: | ||||||||
Property, plant, and equipment, net | $ | 14.3 | ||||||
Accrued liabilities | $ | 3.4 | ||||||
Other long-term liabilities | 10.5 | |||||||
Total lease liabilities | $ | 13.9 |
January 3, 2020 | ||||||||
Weighted average remaining lease term in years | ||||||||
Operating leases | 7.0 | |||||||
Finance leases | 4.8 | |||||||
Weighted average discount rate | ||||||||
Operating leases | 4.8 | % | ||||||
Finance leases | 1.5 | % |
(In millions) | Operating Leases | Finance leases | |||||||||
Remainder of 2020 | $ | 21.5 | $ | 2.9 | |||||||
2021 | 25.8 | 3.5 | |||||||||
2022 | 20.3 | 2.9 | |||||||||
2023 | 15.4 | 2.9 | |||||||||
2024 | 11.8 | 1.1 | |||||||||
Thereafter | 51.4 | 1.1 | |||||||||
Total minimum lease payments | $ | 146.2 | $ | 14.4 | |||||||
Less: imputed interest | 28.1 | 0.5 | |||||||||
Total operating lease liability | $ | 118.1 | $ | 13.9 |
Three Months Ended | |||||||||||||||||||||||||||||
(In millions) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||||||||||||||
Defined Benefit Plans | |||||||||||||||||||||||||||||
Service cost | $ | 2.5 | $ | 1.8 | |||||||||||||||||||||||||
Interest cost | 0.5 | 0.9 | |||||||||||||||||||||||||||
Expected return on plan assets | (1.9) | (1.6) | |||||||||||||||||||||||||||
Amortization of prior service cost | (0.2) | (0.2) | |||||||||||||||||||||||||||
Recognized actuarial loss | 1.1 | 0.6 | |||||||||||||||||||||||||||
Net periodic benefit cost | $ | 2.0 | $ | 1.5 |
Three Months Ended | |||||||||||||||||||||||||||||
(In millions, except per share amounts) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||||||||||||||
Number of shares | 0.3 | 0.3 | |||||||||||||||||||||||||||
Average repurchase price per share | $ | 139.67 | $ | 108.90 | |||||||||||||||||||||||||
Total cost of shares repurchased | $ | 46.4 | $ | 34.8 |
(In millions)
|
Net Unrealized Gains
(Losses) Defined Benefit Pension and Post-Retirement Benefit Plans |
Net
Unrealized Gains Cash Flow Hedging Instruments |
Cumulative
Translation Adjustment |
Accumulated
Other Comprehensive Loss |
|||||||||||||||||||||||||
Balance at September 27, 2019 | $ | (61.7) | $ | 2.1 | $ | (42.5) | $ | (102.1) | |||||||||||||||||||||
Other comprehensive earnings (loss) before reclassifications | — | (0.1) | 5.1 | 5.0 | |||||||||||||||||||||||||
Amounts reclassified out of other comprehensive earnings (loss) | 0.9 | (0.8) | — | 0.1 | |||||||||||||||||||||||||
Tax (expense) benefit | (0.2) | 0.2 | — | — | |||||||||||||||||||||||||
Balance at January 3, 2020 | $ | (61.0) | $ | 1.4 | $ | (37.4) | $ | (97.0) |
(In millions) |
Net Unrealized Gains
(Losses) Defined Benefit Pension and Post-Retirement Benefit Plans |
Cumulative
Translation Adjustment |
Accumulated
Other Comprehensive Loss |
||||||||||||||||||||||||||
Balance at September 28, 2018 | $ | (35.2) | $ | (30.1) | $ | (65.3) | |||||||||||||||||||||||
Other comprehensive earnings (loss) before reclassifications | — | (4.0) | (4.0) | ||||||||||||||||||||||||||
Amounts reclassified out of other comprehensive earnings (loss) | 0.4 | — | 0.4 | ||||||||||||||||||||||||||
Tax expense | (0.1) | — | (0.1) | ||||||||||||||||||||||||||
Balance at December 28, 2018 | $ | (34.9) | $ | (34.1) | $ | (69.0) |
(In millions) | Three Months Ended | ||||||||||||||||||||||||||||||||||
Comprehensive Earnings (Loss) Components |
January 3,
2020 |
December 28,
2018 |
Line Item in Statements of Earnings | ||||||||||||||||||||||||||||||||
Unrealized loss on defined benefit pension and post-retirement benefit plans | $ | (0.9) | $ | (0.4) | Other income, net | ||||||||||||||||||||||||||||||
Unrealized earnings on cash flow hedging instruments | 0.8 | — | Revenues | ||||||||||||||||||||||||||||||||
Total amounts reclassified out of other comprehensive earnings (loss) | $ | (0.1) | $ | (0.4) |
Three Months Ended | |||||||||||||||||||||||||||||
(In millions) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||||||||||||||
Cost of revenues - Product | $ | 0.8 | $ | 0.7 | |||||||||||||||||||||||||
Cost of revenues - Service | 1.3 | 1.1 | |||||||||||||||||||||||||||
Research and development | 1.2 | 1.1 | |||||||||||||||||||||||||||
Selling, general and administrative | 11.6 | 7.6 | |||||||||||||||||||||||||||
Total share-based compensation expense | $ | 14.9 | $ | 10.5 | |||||||||||||||||||||||||
Income tax benefit for share-based compensation | $ | (2.9) | $ | (2.3) |
Three Months Ended | |||||||||||||||||||||||||||||
January 3,
2020 |
December 28,
2018 |
||||||||||||||||||||||||||||
Employee Stock Option Plans | |||||||||||||||||||||||||||||
Expected term (in years) | 3.8 | 3.8 | |||||||||||||||||||||||||||
Risk-free interest rate | 1.6 | % | 2.9 | % | |||||||||||||||||||||||||
Expected volatility | 26.0 | % | 22.2 | % | |||||||||||||||||||||||||
Expected dividend | — | % | — | % | |||||||||||||||||||||||||
Weighted average fair value at grant date (1)
|
$ | 29.42 | $ | 25.87 |
Three Months Ended | |||||||||||||||||||||||||||||
January 3,
2020 |
December 28,
2018 |
||||||||||||||||||||||||||||
Employee Stock Purchase Plan | |||||||||||||||||||||||||||||
Expected term (in years) | 0.5 | 0.5 | |||||||||||||||||||||||||||
Risk-free interest rate | 1.6 | % | 2.5 | % | |||||||||||||||||||||||||
Expected volatility | 26.4 | % | 18.6 | % | |||||||||||||||||||||||||
Expected dividend | — | % | — | % | |||||||||||||||||||||||||
Weighted average fair value at grant date | $ | 27.58 | $ | 22.82 |
Options Outstanding | |||||||||||||||||||||||||||||||||||||||||
(In millions, except per share amounts) |
Number of
Shares |
Weighted
Average Exercise Price |
Weighted
Average Remaining Term (in years) |
Aggregate
Intrinsic
Value (1)
|
|||||||||||||||||||||||||||||||||||||
Balance at September 27, 2019 | 2.2 | $ | 97.66 | ||||||||||||||||||||||||||||||||||||||
Granted | 0.1 | 131.34 | |||||||||||||||||||||||||||||||||||||||
Cancelled or expired | — | 99.35 | |||||||||||||||||||||||||||||||||||||||
Exercised | (0.1) | 82.03 | |||||||||||||||||||||||||||||||||||||||
Balance at January 3, 2020 | 2.2 | $ | 101.01 | 4.6 | $ | 98.0 | |||||||||||||||||||||||||||||||||||
Exercisable at January 3, 2020 | 1.1 | $ | 82.38 | 3.4 | $ | 68.2 |
(In millions, except per share amounts) |
Number of
Shares |
Weighted Average
Grant-Date Fair Value |
|||||||||
Balance at September 27, 2019 | 0.7 | $ | 108.35 | ||||||||
Granted | 0.1 | 140.74 | |||||||||
Vested | (0.1) | 84.99 | |||||||||
Cancelled or expired
|
(0.1) | 117.11 | |||||||||
Balance at January 3, 2020 | 0.6 | $ | 115.82 |
Three Months Ended | |||||||||||||||||||||||||||||
(In millions, except per share amounts) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||||||||||||||
Net earnings | $ | 88.9 | $ | 103.9 | |||||||||||||||||||||||||
Less: Net earnings attributable to noncontrolling interests | 0.7 | 0.7 | |||||||||||||||||||||||||||
Net earnings attributable to Varian | $ | 88.2 | $ | 103.2 | |||||||||||||||||||||||||
Denominator: | |||||||||||||||||||||||||||||
Weighted average shares outstanding - basic | 90.9 | 91.0 | |||||||||||||||||||||||||||
Dilutive effect of potential common shares | 0.8 | 1.0 | |||||||||||||||||||||||||||
Weighted average shares outstanding - diluted | 91.7 | 92.0 | |||||||||||||||||||||||||||
Net earnings per share attributable to Varian - basic | $ | 0.97 | $ | 1.13 | |||||||||||||||||||||||||
Net earnings per share attributable to Varian - diluted | $ | 0.96 | $ | 1.12 | |||||||||||||||||||||||||
Anti-dilutive employee share-based awards, excluded | 0.8 | 0.9 |
January 3, 2020 | September 27, 2019 | |||||||||||||||||||||||||||||||||||||
(In millions) | Balance | Commitment | Balance | Commitment | ||||||||||||||||||||||||||||||||||
Notes Receivable and Secured Debt: (1)
|
||||||||||||||||||||||||||||||||||||||
NYPC loan | $ | 32.3 | $ | — | $ | 31.8 | $ | — | ||||||||||||||||||||||||||||||
RPTC senior secured debt | 24.0 | — | 23.5 | — | ||||||||||||||||||||||||||||||||||
Proton International LLC loan | 1.8 | — | 1.8 | — | ||||||||||||||||||||||||||||||||||
$ | 58.1 | $ | — | $ | 57.1 | $ | — | |||||||||||||||||||||||||||||||
Available-For-Sale Securities: (1)
|
||||||||||||||||||||||||||||||||||||||
MPTC Series B-1 Bonds | $ | 27.6 | $ | — | $ | 27.1 | $ | — | ||||||||||||||||||||||||||||||
MPTC Series B-2 Bonds | 25.7 | — | 25.1 | — | ||||||||||||||||||||||||||||||||||
APTC securities | 6.7 | — | 6.6 | — | ||||||||||||||||||||||||||||||||||
$ | 60.0 | $ | — | $ | 58.8 | $ | — | |||||||||||||||||||||||||||||||
CPTC Loans and Investment: | ||||||||||||||||||||||||||||||||||||||
Short-term revolving loan (2)
|
$ | 5.3 | $ | 1.9 | $ | 5.3 | $ | 1.9 | ||||||||||||||||||||||||||||||
Term loan (3)
|
44.0 | — | 44.0 | — | ||||||||||||||||||||||||||||||||||
$ | 49.3 | $ | 1.9 | $ | 49.3 | $ | 1.9 |
Three Months Ended | |||||||||||||||||||||||||||||
(In millions) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||
Oncology Systems | $ | 782.4 | $ | 702.5 | |||||||||||||||||||||||||
Proton Solutions | 27.6 | 38.5 | |||||||||||||||||||||||||||
Total reportable segments | 810.0 | 741.0 | |||||||||||||||||||||||||||
Other | 18.9 | — | |||||||||||||||||||||||||||
Total Company | $ | 828.9 | $ | 741.0 | |||||||||||||||||||||||||
Earnings from continuing operations before taxes | |||||||||||||||||||||||||||||
Oncology Systems | $ | 136.4 | $ | 124.1 | |||||||||||||||||||||||||
Proton Solutions | (14.3) | (8.8) | |||||||||||||||||||||||||||
Total reportable segments | 122.1 | 115.3 | |||||||||||||||||||||||||||
Other | 2.8 | — | |||||||||||||||||||||||||||
Unallocated corporate | (14.9) | (3.6) | |||||||||||||||||||||||||||
Operating earnings | 110.0 | 111.7 | |||||||||||||||||||||||||||
Interest income (expense), net | (1.7) | 2.7 | |||||||||||||||||||||||||||
Other income, net | 4.4 | 23.0 | |||||||||||||||||||||||||||
Total Company | $ | 112.7 | $ | 137.4 |
Three Months Ended | ||||||||||||||||||||||||||
Total Revenues by Product Type | January 3, | December 28, | ||||||||||||||||||||||||
(In millions) | 2020 | 2018 | ||||||||||||||||||||||||
Hardware | ||||||||||||||||||||||||||
Oncology Systems | $ | 320.0 | $ | 313.6 | ||||||||||||||||||||||
Proton Solutions | 20.1 | 33.6 | ||||||||||||||||||||||||
Other | 18.9 | — | ||||||||||||||||||||||||
Total Hardware | 359.0 | 347.2 | ||||||||||||||||||||||||
Software (1)
|
||||||||||||||||||||||||||
Oncology Systems | 148.8 | 131.2 | ||||||||||||||||||||||||
Proton Solutions | — | — | ||||||||||||||||||||||||
Total Software | 148.8 | 131.2 | ||||||||||||||||||||||||
Service | ||||||||||||||||||||||||||
Oncology Systems | 313.6 | 257.7 | ||||||||||||||||||||||||
Proton Solutions | 7.5 | 4.9 | ||||||||||||||||||||||||
Total Service | 321.1 | 262.6 | ||||||||||||||||||||||||
Total Revenues | $ | 828.9 | $ | 741.0 |
Three Months Ended | ||||||||||||||||||||||||||||||||
Total Revenues by Geographical Region | January 3, | December 28, | ||||||||||||||||||||||||||||||
(In millions) | 2020 | 2018 | ||||||||||||||||||||||||||||||
Americas | ||||||||||||||||||||||||||||||||
Oncology Systems | $ | 378.9 | $ | 330.8 | ||||||||||||||||||||||||||||
Proton Solutions | 16.9 | 19.6 | ||||||||||||||||||||||||||||||
Other | 6.4 | — | ||||||||||||||||||||||||||||||
Total Americas | 402.2 | 350.4 | ||||||||||||||||||||||||||||||
EMEA | ||||||||||||||||||||||||||||||||
Oncology Systems | 259.8 | 234.5 | ||||||||||||||||||||||||||||||
Proton Solutions | 10.3 | 16.5 | ||||||||||||||||||||||||||||||
Other | 2.8 | — | ||||||||||||||||||||||||||||||
Total EMEA | 272.9 | 251.0 | ||||||||||||||||||||||||||||||
APAC | ||||||||||||||||||||||||||||||||
Oncology Systems | 143.7 | 137.2 | ||||||||||||||||||||||||||||||
Proton Solutions | 0.4 | 2.4 | ||||||||||||||||||||||||||||||
Other | 9.7 | — | ||||||||||||||||||||||||||||||
Total APAC | 153.8 | 139.6 | ||||||||||||||||||||||||||||||
Total Revenues | $ | 828.9 | $ | 741.0 | ||||||||||||||||||||||||||||
North America (1)
|
||||||||||||||||||||||||||||||||
Oncology Systems | $ | 355.2 | $ | 309.1 | ||||||||||||||||||||||||||||
Proton Solutions | 16.9 | 19.6 | ||||||||||||||||||||||||||||||
Other | 6.4 | — | ||||||||||||||||||||||||||||||
Total North America | 378.5 | 328.7 | ||||||||||||||||||||||||||||||
International | ||||||||||||||||||||||||||||||||
Oncology Systems | 427.2 | 393.4 | ||||||||||||||||||||||||||||||
Proton Solutions | 10.7 | 18.9 | ||||||||||||||||||||||||||||||
Other | 12.5 | — | ||||||||||||||||||||||||||||||
Total International | 450.4 | 412.3 | ||||||||||||||||||||||||||||||
Total Revenues | $ | 828.9 | $ | 741.0 |
Three Months Ended | ||||||||||||||||||||||||||||||||
Timing of revenue recognition | January 3, | December 28, | ||||||||||||||||||||||||||||||
(In millions) | 2020 | 2018 | ||||||||||||||||||||||||||||||
Products transferred at a point in time | ||||||||||||||||||||||||||||||||
Oncology Systems | $ | 382.0 | $ | 366.6 | ||||||||||||||||||||||||||||
Other | 18.9 | — | ||||||||||||||||||||||||||||||
Total products transferred at a point in time | 400.9 | 366.6 | ||||||||||||||||||||||||||||||
Products and services transferred over time | ||||||||||||||||||||||||||||||||
Oncology Systems | 400.4 | 335.9 | ||||||||||||||||||||||||||||||
Proton Solutions | 27.6 | 38.5 | ||||||||||||||||||||||||||||||
Total products and services transferred over time | 428.0 | 374.4 | ||||||||||||||||||||||||||||||
Total Revenues | $ | 828.9 | $ | 741.0 |
Three Months Ended | ||||||||||||||||||||||||||||||||
(In millions, except per share amounts) |
January 3,
2020 |
December 28,
2018 |
Change | |||||||||||||||||||||||||||||
Gross Orders | $ | 818.6 | $ | 721.7 | 13 | % | ||||||||||||||||||||||||||
Oncology Systems | 773.8 | 716.5 | 8 | % | ||||||||||||||||||||||||||||
Proton Solutions | 25.9 | 5.2 | 399 | % | ||||||||||||||||||||||||||||
Other | 18.9 | — | n/m | |||||||||||||||||||||||||||||
Backlog | $ | 3,305.3 | $ | 3,174.7 | 4 | % | ||||||||||||||||||||||||||
Revenues | $ | 828.9 | $ | 741.0 | 12 | % | ||||||||||||||||||||||||||
Oncology Systems | 782.4 | 702.5 | 11 | % | ||||||||||||||||||||||||||||
Proton Solutions | 27.6 | 38.5 | (28) | % | ||||||||||||||||||||||||||||
Other | 18.9 | — | n/m | |||||||||||||||||||||||||||||
Gross margin as a percentage of revenues | 44.2 | % | 42.7 | % | 160 bps | |||||||||||||||||||||||||||
Effective tax rate | 21.0 | % | 24.4 | % | ||||||||||||||||||||||||||||
Net earnings attributable to Varian | $ | 88.2 | $ | 103.2 | (14) | % | ||||||||||||||||||||||||||
Diluted net earnings per share | $ | 0.96 | $ | 1.12 | (14) | % | ||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 112.6 | $ | 140.9 | (20) | % | ||||||||||||||||||||||||||
Number of shares repurchased | 0.3 | 0.3 | 4 | % | ||||||||||||||||||||||||||||
Total cost of shares repurchased | $ | 46.4 | $ | 34.8 | 33 | % |
Revenues by sales classification | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | ||||||||||||||||||||||||||||||||||||||||||||
Product | $ | 421.0 | $ | 400.2 | 5 | % | |||||||||||||||||||||||||||||||||||||||||
Service | 407.9 | 340.8 | 20 | % | |||||||||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 828.9 | $ | 741.0 | 12 | % | |||||||||||||||||||||||||||||||||||||||||
Product as a percentage of total revenues | 51 | % | 54 | % | |||||||||||||||||||||||||||||||||||||||||||
Service as a percentage of total revenues | 49 | % | 46 | % |
Revenues by geographical region | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | Constant Currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 402.2 | $ | 350.4 | 15 | % | 15 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EMEA | 272.9 | 251.0 | 9 | % | 11 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
APAC | 153.8 | 139.6 | 10 | % | 10 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 828.9 | $ | 741.0 | 12 | % | 13 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North America (1)
|
$ | 378.5 | $ | 328.7 | 15 | % | 15 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
International | 450.4 | 412.3 | 9 | % | 11 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 828.9 | $ | 741.0 | 12 | % | 13 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North America as a percentage of total revenues | 46 | % | 44 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
International as a percentage of total revenues | 54 | % | 56 | % |
Revenues by sales classification | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | Constant Currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product | $ | 382.0 | $ | 366.6 | 4 | % | 5 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Service | 400.4 | 335.9 | 19 | % | 20 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Oncology Systems Revenues | $ | 782.4 | $ | 702.5 | 11 | % | 12 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product as a percentage of total Oncology Systems revenues | 49 | % | 52 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Service as a percentage of total Oncology Systems revenues | 51 | % | 48 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oncology Systems revenues as a percentage of total revenues | 95 | % | 95 | % |
Revenues by geographical region | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | Constant Currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 378.9 | $ | 330.8 | 15 | % | 15 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EMEA | 259.8 | 234.5 | 11 | % | 13 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
APAC | 143.7 | 137.2 | 5 | % | 4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Oncology Systems Revenues | $ | 782.4 | $ | 702.5 | 11 | % | 12 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North America | $ | 355.2 | $ | 309.1 | 15 | % | 15 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
International | 427.2 | 393.4 | 9 | % | 10 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Oncology Systems Revenues | $ | 782.4 | $ | 702.5 | 11 | % | 12 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North America as a percentage of total Oncology Systems revenues | 45 | % | 44 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
International as a percentage of total Oncology Systems revenues | 55 | % | 56 | % |
Revenues by sales classification | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | ||||||||||||||||||||||||||||||||||||||||||||
Product | $ | 20.1 | $ | 33.6 | (40) | % | |||||||||||||||||||||||||||||||||||||||||
Service | 7.5 | 4.9 | 54 | % | |||||||||||||||||||||||||||||||||||||||||||
Total Proton Solutions Revenues | $ | 27.6 | $ | 38.5 | (28) | % | |||||||||||||||||||||||||||||||||||||||||
Proton Solutions revenues as a percentage of total revenues | 3 | % | 5 | % |
Dollars by segment | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | ||||||||||||||||||||||||||||||||||||||||||||
Oncology Systems | $ | 353.0 | $ | 309.8 | 14 | % | |||||||||||||||||||||||||||||||||||||||||
Proton Solutions | — | 6.3 | n/m | ||||||||||||||||||||||||||||||||||||||||||||
Other | 13.8 | — | n/m | ||||||||||||||||||||||||||||||||||||||||||||
Gross margin | $ | 366.8 | $ | 316.1 | 16 | % | |||||||||||||||||||||||||||||||||||||||||
Percentage by segment | |||||||||||||||||||||||||||||||||||||||||||||||
Oncology Systems | 45.1 | % | 44.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Proton Solutions | n/m | 16.9 | % | ||||||||||||||||||||||||||||||||||||||||||||
Other | 72.8 | % | — | % | |||||||||||||||||||||||||||||||||||||||||||
Total Company | 44.2 | % | 42.7 | % | |||||||||||||||||||||||||||||||||||||||||||
Percentage by sales classification | |||||||||||||||||||||||||||||||||||||||||||||||
Total Company - Product | 35.4 | % | 33.4 | % | |||||||||||||||||||||||||||||||||||||||||||
Total Company - Service | 53.4 | % | 53.6 | % | |||||||||||||||||||||||||||||||||||||||||||
Oncology Systems - Product | 36.1 | % | 35.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Oncology Systems - Service | 53.7 | % | 53.2 | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | ||||||||||||||||||||||||||||||||||||||||||||
Research and development | $ | 67.1 | $ | 60.9 | 10 | % | |||||||||||||||||||||||||||||||||||||||||
Research and development as a percentage of total revenues | 8 | % | 8 | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | ||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | $ | 177.0 | $ | 141.1 | 25 | % | |||||||||||||||||||||||||||||||||||||||||
Acquisition-related expenses | $ | 12.7 | $ | 2.4 | 419 | % | |||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative as a percentage of total revenues | 21 | % | 19 | % | |||||||||||||||||||||||||||||||||||||||||||
Acquisition-related expenses as a percentage of total revenues | 2 | % | — | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $ | 3.0 | $ | 3.9 | (25) | % | |||||||||||||||||||||||||||||||||||||||||
Interest expense | $ | (4.7) | $ | (1.2) | 282 | % | |||||||||||||||||||||||||||||||||||||||||
Other income, net | $ | 4.4 | $ | 23.0 | (81) | % | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Change | ||||||||||||||||||||||||||||||||||||||||||||
Taxes on earnings | $ | 23.8 | $ | 33.5 | (29.0) | % | |||||||||||||||||||||||||||||||||||||||||
Effective tax rate | 21.0 | % | 24.4 | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
January 3,
2020 |
December 28,
2018 |
Percent Change | |||||||||||||||||||||||||||||||||||||||||||||
Diluted net earnings per share | $ | 0.96 | $ | 1.12 | (14) | % |
Gross orders by segment | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | ||||||||||||||||||||||||||||||||||||||||||||
Oncology Systems | $ | 773.8 | $ | 716.5 | 8 | % | |||||||||||||||||||||||||||||||||||||||||
Proton Solutions | 25.9 | 5.2 | 399 | % | |||||||||||||||||||||||||||||||||||||||||||
Other | 18.9 | — | n/m | ||||||||||||||||||||||||||||||||||||||||||||
Total Gross Orders | $ | 818.6 | $ | 721.7 | 13 | % |
Gross orders by geographical region | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
January 3,
2020 |
December 28,
2018 |
Percent Change | Constant Currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 359.5 | $ | 335.9 | 7 | % | 7 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EMEA | 236.7 | 218.3 | 8 | % | 11 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
APAC | 177.6 | 162.3 | 9 | % | 9 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Oncology Systems Gross Orders | $ | 773.8 | $ | 716.5 | 8 | % | 9 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
North America | $ | 326.8 | $ | 313.5 | 4 | % | 4 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
International | 447.0 | 403.0 | 11 | % | 12 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Oncology Systems Gross Orders | $ | 773.8 | $ | 716.5 | 8 | % | 9 | % |
Trailing 12 Months Ended | |||||||||||||||||||||||||||||||||||||||||
January 3,
2020 |
September 27,
2019 |
June 28,
2019 |
March 29,
2019 |
||||||||||||||||||||||||||||||||||||||
Americas | 6% | 7% | 6% | 8% | |||||||||||||||||||||||||||||||||||||
EMEA | 11% | 12% | 13% | 18% | |||||||||||||||||||||||||||||||||||||
APAC | 6% | 9% | 22% | 20% | |||||||||||||||||||||||||||||||||||||
North America | 6% | 8% | 6% | 9% | |||||||||||||||||||||||||||||||||||||
International | 9% | 10% | 15% | 17% | |||||||||||||||||||||||||||||||||||||
Total Oncology Systems Gross Orders | 8% | 9% | 11% | 13% |
(In millions) |
January 3,
2020 |
September 27,
2019 |
Increase | ||||||||||||||
Cash and cash equivalents | $ | 721.9 | $ | 531.4 | $ | 190.5 | |||||||||||
Restricted cash | 20.3 | 12.7 | 7.6 | ||||||||||||||
Total cash, cash equivalents, and restricted cash | $ | 742.2 | $ | 544.1 | $ | 198.1 |
Three Months Ended | |||||||||||||||||
(In millions) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||
Net cash flow provided by (used in): | |||||||||||||||||
Operating activities | $ | 112.6 | $ | 140.9 | |||||||||||||
Investing activities | (15.1) | (13.1) | |||||||||||||||
Financing activities | 103.4 | (17.2) | |||||||||||||||
Effects of exchange rate changes on cash, cash equivalents and restricted cash | (2.8) | 1.7 | |||||||||||||||
Net increase in cash, cash equivalents and restricted cash | $ | 198.1 | $ | 112.3 |
(Dollars in millions)
|
January 3, 2020 | September 27, 2019 | |||||||||||||||||||||||||||||||||
Amount | Weighted-Average Interest Rate | Amount | Weighted-Average Interest Rate | ||||||||||||||||||||||||||||||||
Revolving Credit Facility | $ | 542.0 | 2.80% | $ | 410.0 | 3.05 | % | ||||||||||||||||||||||||||||
Total short-term borrowings | $ | 542.0 | $ | 410.0 | |||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
(In millions, except per share amounts) |
January 3,
2020 |
December 28,
2018 |
|||||||||||||||||||||||||||
Number of shares | 0.3 | 0.3 | |||||||||||||||||||||||||||
Average repurchase price per share | $ | 139.67 | $ | 108.90 | |||||||||||||||||||||||||
Total cost of shares repurchased | $ | 46.4 | $ | 34.8 |
• | lower sales prices and gross margins usually associated with sales of our products and services in international regions, and in emerging markets in particular; | ||||
• | the longer payment cycles associated with many foreign customers; | ||||
• | the typically longer periods from placement of orders to revenue recognition in certain international and emerging markets; | ||||
• | currency fluctuations; |
• | difficulties in interpreting or enforcing agreements and collecting receivables through the legal systems of many foreign countries; | ||||
• | unstable regional political and economic conditions or changes in restrictions on trade between the United States and other countries; | ||||
• | changes in the political, regulatory, safety or economic conditions in a country or region, including as a result of the United Kingdom (the “U.K.”) exit from the European Union (“E.U.”) (“Brexit”); | ||||
• | the imposition by governments, including the United States, of additional taxes, tariffs, global economic sanctions programs or other restrictions on foreign trade; | ||||
• | any inability to obtain required export or import licenses or approvals; | ||||
• | any inability to comply with export or import laws and requirements or any violation of sanctions regulations, which may result in enforcement actions, civil or criminal penalties and restrictions on exportation; | ||||
• | any increase in the cost of trade compliance functions to comply with changes to regulatory requirements; | ||||
• | failure to obtain proper business licenses or other documentation, or to otherwise comply with local laws and requirements to conduct business in a foreign jurisdiction; | ||||
• | the possibility that it may be more difficult to protect our intellectual property in foreign countries; | ||||
• | natural disasters, outbreaks of pandemic disease, climate change or the fear of such events; and | ||||
• | difficulties in staffing and managing international operations. |
Period |
Total Number of
Shares Purchased |
Average Price
Paid Per Share |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs (1)
|
|||||||||||||||||||
September 28, 2019 - October 15, 2019 | — | $ | — | — | 2.2 | ||||||||||||||||||
October 26, 2019 - November 22, 2019 | — | $ | — | — | 2.2 | ||||||||||||||||||
November 23, 2019 - January 3, 2020 | 0.3 | $ | 139.67 | 0.3 | 1.9 | ||||||||||||||||||
Total | 0.3 | $ | 139.67 | 0.3 | 1.9 |
Exhibit
No. |
Description | |||||||
10.1* | ||||||||
10.2 | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1** | ||||||||
32.2** | ||||||||
101* | The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended January 3, 2020: (i) Condensed Consolidated Statements of Earnings, (ii) Condensed Consolidated Statements of Comprehensive Earnings, (iii) Condensed Consolidated Balance Sheets, (iv) Condensed Consolidated Statements of Cash Flows, (v) Condensed Consolidated Statements of Equity, and (vi) Notes to the Consolidated Financial Statements, tagged as blocks of text and including detailed tags. | |||||||
104* | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended January 3, 2020, formatted in Inline XBRL | |||||||
* | Filed herewith | |||||||
** | Furnished, not filed |
VARIAN MEDICAL SYSTEMS, INC. | ||||||||||||||
(Registrant) | ||||||||||||||
Dated: | February 11, 2020 | By: | /s/ J. MICHAEL BRUFF | |||||||||||
J. Michael Bruff | ||||||||||||||
Senior Vice President, Finance and | ||||||||||||||
Chief Financial Officer | ||||||||||||||
(Duly Authorized Officer and | ||||||||||||||
Principal Financial Officer) |
Scheduled Vesting Date(s):
|
Number of Restricted Stock Units
|
||||||||||
[The earlier of (i) the one-year anniversary of the
Grant Date or (ii) the next Annual Meeting of Stockholders that occurs after the Grant Date] |
[100% of NUMBER A] | ||||||||||
VARIAN MEDICAL SYSTEMS, INC. | DIRECTOR | |||||||||||||||||||
By: | ||||||||||||||||||||
Title: | [NAME] |
Singapore |
Securities Law Notice
This offer and Shares to be issued hereunder shall be made available only to an employee, director, or other “qualifying person” of the Company or its Subsidiary or Affiliate, in reliance on the prospectus exemption set out in Section 273(1)(f) of the Securities and Futures Act (Chapter 289) of Singapore (“the SFA”). This offer is not made with a view to the Shares being subsequently offered for sale or sold to any other party in Singapore. In accepting this offer, the Director understands and acknowledge that this Agreement and/or any other document or material in connection with this offer and the Shares hereunder have not been and will not be lodged, registered or reviewed by the Monetary Authority of Singapore. Any and all Shares to be issued hereunder shall therefore be subject to the general resale restriction under Section 257 of the SFA, and the Director undertakes not to make any subsequent sale in Singapore, or any offer of sale in Singapore, of any of the Shares (received upon vesting) unless that sale or offer in Singapore is made pursuant to the exemptions under Part XIII Division (1) Subdivision (4) other than Section 280 of the SFA.
Director Reporting
If the Director is a director or shadow director of a Singapore-incorporated Subsidiary or Affiliate of the Company, he may be subject to special reporting requirements with regard to the acquisition of Shares or rights over Shares. The Director should contact his personal legal advisor for further details if he is a director or shadow director of a Singapore Subsidiary or Affiliate.
Exit Tax / Deemed Exercise Rule
If the Director has received Restricted Stock Units in relation to employment or service in Singapore, please note that if, prior to the vesting of the Restricted Stock Units, he is 1) a permanent resident of Singapore and leaves Singapore permanently or is transferred out of Singapore; or 2) neither a Singapore citizen nor permanent resident and either ceases employment in Singapore or leaves Singapore for any period exceeding 3 months, it is possible he may be taxed on the unvested RSUs on a “deemed exercise” basis, even though the RSUs have not yet vested. The Director should discuss the relevant tax treatment with his personal tax advisor.
|
||||
1. | I have reviewed this Quarterly Report on Form 10-Q of Varian Medical Systems, Inc. (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated: | February 11, 2020 | /s/ | Dow R. Wilson | ||||||||
Dow R. Wilson | |||||||||||
President | |||||||||||
and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Varian Medical Systems, Inc. (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonable likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated: | February 11, 2020 | /s/ | J. Michael Bruff | ||||||||
J. Michael Bruff | |||||||||||
Senior Vice President and | |||||||||||
Chief Financial Officer |
Dated: | February 11, 2020 | /s/ | Dow R. Wilson | ||||||||
Dow R. Wilson | |||||||||||
President | |||||||||||
and Chief Executive Officer |
Dated: | February 11, 2020 | /s/ | J. Michael Bruff | ||||||||
J. Michael Bruff | |||||||||||
Senior Vice President and | |||||||||||
Chief Financial Officer |