|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Federally chartered corporation
|
52-0883107
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
|
20016
(Zip Code)
|
(Address of principal executive offices)
|
|
Large accelerated filer
¨
|
Accelerated filer
þ
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
¨
|
|
|
|
Page
|
PART I—Financial Information
|
1
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II—Other Information
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
Table
|
Description
|
Page
|
1
|
Treasury Draws and Senior Preferred Stock Dividend Payments
|
4
|
2
|
Selected Credit Characteristics of Single-Family Conventional Loans Held, by Acquisition Period
|
6
|
3
|
Credit Statistics, Single-Family Guaranty Book of Business
|
8
|
4
|
Proposed Multifamily Housing Goals for 2012 to 2014
|
16
|
5
|
Level 3 Recurring Financial Assets at Fair Value
|
18
|
6
|
Summary of Condensed Consolidated Results of Operations
|
19
|
7
|
Analysis of Net Interest Income and Yield
|
20
|
8
|
Rate/Volume Analysis of Changes in Net Interest Income
|
22
|
9
|
Impact of Nonaccrual Loans on Net Interest Income
|
23
|
10
|
Fair Value Losses, Net
|
24
|
11
|
Total Loss Reserves
|
25
|
12
|
Allowance for Loan Losses and Reserve for Guaranty Losses (Combined Loss Reserves)
|
26
|
13
|
Nonperforming Single-Family and Multifamily Loans
|
29
|
14
|
Credit Loss Performance Metrics
|
30
|
15
|
Single-Family Credit Loss Sensitivity
|
31
|
16
|
Single-Family Business Results
|
32
|
17
|
Multifamily Business Results
|
34
|
18
|
Capital Markets Group Results
|
36
|
19
|
Capital Markets Group’s Mortgage Portfolio Activity
|
37
|
20
|
Capital Markets Group’s Mortgage Portfolio Composition
|
38
|
21
|
Summary of Condensed Consolidated Balance Sheets
|
39
|
22
|
Summary of Mortgage-Related Securities at Fair Value
|
40
|
23
|
Analysis of Losses on Alt-A and Subprime Private-Label Mortgage-Related Securities
|
41
|
24
|
Credit Statistics of Loans Underlying Alt-A and Subprime Private-Label Mortgage-Related Securities (Including Wraps)
|
42
|
25
|
Comparative Measures—GAAP Change in Stockholders’ Equity (Deficit) and Non-GAAP Change in Fair Value of Net Assets (Net of Tax Effect)
|
43
|
26
|
Supplemental Non-GAAP Consolidated Fair Value Balance Sheets
|
45
|
27
|
Activity in Debt of Fannie Mae
|
48
|
28
|
Outstanding Short-Term Borrowings and Long-Term Debt
|
50
|
29
|
Maturity Profile of Outstanding Debt of Fannie Mae Maturing Within One Year
|
51
|
30
|
Maturity Profile of Outstanding Debt of Fannie Mae Maturing in More Than One Year
|
52
|
31
|
Cash and Other Investments Portfolio
|
52
|
32
|
Fannie Mae Credit Ratings
|
53
|
33
|
Composition of Mortgage Credit Book of Business
|
56
|
34
|
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
|
58
|
35
|
Selected Credit Characteristics of Single-Family Conventional Loans Acquired under HARP and Refi Plus
|
61
|
36
|
Delinquency Status of Single-Family Conventional Loans
|
63
|
37
|
Single-Family Serious Delinquency Rates
|
63
|
38
|
Single-Family Conventional Serious Delinquency Rate Concentration Analysis
|
64
|
39
|
Statistics on Single-Family Loan Workouts
|
65
|
Table
|
Description
|
Page
|
40
|
Percentage of Loan Modifications That Were Current or Paid Off at One and Two Years Post-Modification
|
66
|
41
|
Single-Family Foreclosed Properties
|
66
|
42
|
Single-Family Foreclosed Property Status
|
67
|
43
|
Multifamily Lender Risk-Sharing
|
68
|
44
|
Multifamily Guaranty Book of Business Key Risk Characteristics
|
69
|
45
|
Multifamily Concentration Analysis
|
69
|
46
|
Multifamily Foreclosed Properties
|
70
|
47
|
Repurchase Request Activity
|
72
|
48
|
Outstanding Repurchase Requests
|
73
|
49
|
Mortgage Insurance Coverage
|
74
|
50
|
Rescission Rates of Mortgage Insurance
|
76
|
51
|
Estimated Mortgage Insurance Benefit
|
76
|
52
|
Unpaid Principal Balance of Financial Guarantees
|
77
|
53
|
Interest Rate Sensitivity of Net Portfolio to Changes in Interest Rate Level and Slope of Yield Curve
|
80
|
54
|
Derivative Impact on Interest Rate Risk (50 Basis Points)
|
81
|
INTRODUCTION
|
EXECUTIVE SUMMARY
|
•
|
Financial Results.
We experienced significant improvement in our financial results for the second quarter and first half of 2012, as compared with the second quarter and first half of 2011, despite elevated levels of mortgage delinquencies and foreclosures compared with pre-housing crisis levels, as well as home prices that are significantly below their peak in 2006. As described under “Summary of Our Financial Performance for the Second Quarter and
|
•
|
Strong New Book of Business
. Single-family loans we have acquired since the beginning of 2009 constituted
59
% of our single-family guaranty book of business as of June 30, 2012, while the single-family loans we acquired prior to 2009 constituted
41
% of our single-family book of business. We refer to the single-family loans we have acquired since the beginning of 2009 as our “new single-family book of business” and the single-family loans we acquired prior to 2009 as our “legacy book of business.” Our new single-family book of business includes loans that are refinancings of loans that were in our legacy book of business. We provide information regarding the higher loan-to-value (“LTV”) ratios of these loans in “Credit Risk Characteristics of Loans Acquired under Refi Plus and HARP.” As described below in “Our Strong New Book of Business,” we expect that our new single-family book of business will be profitable over its lifetime.
|
•
|
Credit Performance
. Our single-family serious delinquency rate has steadily declined each quarter since the first quarter of 2010, and was
3.53%
as of June 30, 2012, compared with
4.08
% as of June 30, 2011. See “Credit Performance” below for additional information about the credit performance of the mortgage loans in our single-family guaranty book of business.
|
•
|
Reducing Credit Losses and Helping Homeowners
. We continued to execute on our strategies for reducing credit losses on our legacy book of business, which are described below under “Reducing Credit Losses on Our Legacy Book of Business.” As part of our strategy to reduce defaults, we provided approximately
65,200
workouts to help homeowners stay in their homes or otherwise avoid foreclosure in the second quarter of 2012.
|
•
|
Providing Liquidity and Support to the Mortgage Market
. We continued to be a leading provider of liquidity to the mortgage market in the second quarter of 2012. As described below under “Providing Liquidity and Support to the Mortgage Market,” we remained the largest single issuer of mortgage-related securities in the secondary mortgage market in the second quarter of 2012 and remained a constant source of liquidity in the multifamily market.
|
•
|
Helping to Build a New Housing Finance System
. We also continued our work during the second quarter of 2012 to help build a new housing finance system, including pursuing the strategic goals identified by our conservator: build a new infrastructure for the secondary mortgage market; gradually contract our dominant presence in the marketplace while simplifying and shrinking our operations; and maintain foreclosure prevention activities and credit availability for new and refinanced mortgages. For more information on our strategic goals, see “Business—Executive Summary—Our Business Objectives and Strategy” in our 2011 Form 10-K and “Executive Compensation—Compensation Discussion and Analysis—2012 Executive Compensation Program—2012 Corporate Performance Objectives” in Amendment No. 1 on Form 10-K/A to our Annual Report on Form 10-K for the year ended December 31, 2011 (the “2011 Form 10-K/A”).
|
•
|
Home prices increased by
3.2%
in the second quarter of 2012 compared with
1.2%
in the second quarter of 2011. We historically see seasonal improvement in home prices in the second quarter; however, the home price increase in the second quarter of 2012 was larger than expected and the largest quarterly increase we have seen in the last few years. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that do default.
|
•
|
Sales prices on dispositions of our REO properties improved in the second quarter of 2012 as a result of strong demand. We received net proceeds from our REO sales equal to
59%
of the loans’ unpaid principal balance in the second quarter of 2012, compared with
56%
in the first quarter of 2012 and
54%
in the second quarter of 2011.
|
•
|
Our single-family serious delinquency rate declined to
3.53%
as of June 30, 2012 from
3.67
% as of March 31, 2012 and
4.08
% as of June 30, 2011.
|
•
|
In addition to the reasons described above, the cash flow projections on our individually impaired loans improved due to accelerated expected prepayment speeds as a result of lower mortgage interest rates: the average 30-year fixed-rate mortgage interest rate was
3.68%
in June 2012, compared with
3.95%
in March 2012 and
4.51%
in June 2011, according to Freddie Mac’s Primary Mortgage Market Survey®. The accelerated expected prepayment speeds reduced the expected lives of modified loans and thus reduced the expected expense related to the concessions we have granted to borrowers.
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012 (first half)
|
|
Cumulative Total
|
||||||||||||||||||||||||
|
|
(Dollars in billions)
|
|
||||||||||||||||||||||||||||||||
Treasury draws
(1)(2)
|
|
$
|
15.2
|
|
|
|
|
$
|
60.0
|
|
|
|
|
$
|
15.0
|
|
|
|
|
$
|
25.9
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
116.1
|
|
|
Senior preferred stock dividends
(3)
|
|
—
|
|
|
|
|
2.5
|
|
|
|
|
7.7
|
|
|
|
|
9.6
|
|
|
|
|
5.8
|
|
|
|
|
25.6
|
|
|
||||||
Treasury draws less senior preferred stock dividends
|
|
$
|
15.2
|
|
|
|
|
$
|
57.5
|
|
|
|
|
$
|
7.3
|
|
|
|
|
$
|
16.3
|
|
|
|
|
$
|
(5.8
|
)
|
|
|
|
$
|
90.5
|
|
|
Cumulative percentage of senior preferred stock dividends to Treasury draws
|
|
0.2
|
|
%
|
|
|
3.3
|
|
%
|
|
|
11.3
|
|
%
|
|
|
17.1
|
|
%
|
|
|
22.0
|
|
%
|
|
|
22.0
|
|
%
|
(1)
|
Represents the total draws received from Treasury based on our quarterly net worth deficits for the periods presented. Draw requests are funded in the quarter following each quarterly net worth deficit.
|
(2)
|
Treasury draws do not include the initial
$1.0 billion
liquidation preference of the senior preferred stock, for which we did not receive any cash proceeds.
|
(3)
|
Represents total quarterly cash dividends paid to Treasury during the periods presented based on an annual rate of 10% per year on the aggregate liquidation preference of the senior preferred stock.
|
(1)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of June 30, 2012.
|
(2)
|
The majority of loans in our new single-family book of business as of June 30, 2012 with mark-to-market LTV ratios over 100% were loans acquired under our Refi Plus initiative. See “Credit Risk Characteristics of Loans Acquired under Refi Plus and HARP” for more information on our recent acquisitions of loans with high LTV ratios.
|
(3)
|
A substantial portion of the loans acquired in 2012 were originated so recently that they could not yet have become seriously delinquent. The serious delinquency rates for loans acquired in more recent years will be higher after the loans have aged, but we do not expect them to approach the levels of the June 30, 2012 serious delinquency rates of loans in our legacy book of business.
|
|
2012
|
|
|
2011
|
|
||||||||||||||||||||||||||||||||||
|
Q2
YTD
|
|
|
Q2
|
|
|
Q1
|
|
|
Full
Year
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||||||
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Serious delinquency rate
(2)
|
3.53
|
|
%
|
|
3.53
|
|
%
|
|
3.67
|
|
%
|
|
3.91
|
|
%
|
|
3.91
|
|
%
|
|
4.00
|
|
%
|
|
4.08
|
|
%
|
|
4.27
|
|
%
|
||||||||
Seriously delinquent loan count
|
622,052
|
|
|
|
622,052
|
|
|
|
650,918
|
|
|
|
690,911
|
|
|
|
690,911
|
|
|
|
708,847
|
|
|
|
729,772
|
|
|
|
767,161
|
|
|
||||||||
Nonperforming loans
(3)
|
$
|
240,472
|
|
|
|
$
|
240,472
|
|
|
|
$
|
243,981
|
|
|
|
$
|
248,379
|
|
|
|
$
|
248,379
|
|
|
|
$
|
248,134
|
|
|
|
$
|
245,848
|
|
|
|
$
|
248,444
|
|
|
Foreclosed property inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Number of properties
(4)
|
109,266
|
|
|
|
109,266
|
|
|
|
114,157
|
|
|
|
118,528
|
|
|
|
118,528
|
|
|
|
122,616
|
|
|
|
135,719
|
|
|
|
153,224
|
|
|
||||||||
Carrying value
|
$
|
9,421
|
|
|
|
$
|
9,421
|
|
|
|
$
|
9,721
|
|
|
|
$
|
9,692
|
|
|
|
$
|
9,692
|
|
|
|
$
|
11,039
|
|
|
|
$
|
12,480
|
|
|
|
$
|
14,086
|
|
|
Combined loss reserves
(5)
|
$
|
63,365
|
|
|
|
$
|
63,365
|
|
|
|
$
|
69,633
|
|
|
|
$
|
71,512
|
|
|
|
$
|
71,512
|
|
|
|
$
|
70,741
|
|
|
|
$
|
68,887
|
|
|
|
$
|
66,240
|
|
|
Total loss reserves
(6)
|
$
|
66,694
|
|
|
|
$
|
66,694
|
|
|
|
$
|
73,119
|
|
|
|
$
|
75,264
|
|
|
|
$
|
75,264
|
|
|
|
$
|
73,973
|
|
|
|
$
|
73,116
|
|
|
|
$
|
70,466
|
|
|
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Foreclosed property (number of properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Acquisitions
(4)
|
91,483
|
|
|
|
43,783
|
|
|
|
47,700
|
|
|
|
199,696
|
|
|
|
47,256
|
|
|
|
45,194
|
|
|
|
53,697
|
|
|
|
53,549
|
|
|
||||||||
Dispositions
|
(100,745
|
)
|
|
|
(48,674
|
)
|
|
|
(52,071
|
)
|
|
|
(243,657
|
)
|
|
|
(51,344
|
)
|
|
|
(58,297
|
)
|
|
|
(71,202
|
)
|
|
|
(62,814
|
)
|
|
||||||||
Credit-related (income) expenses
(7)
|
$
|
(630
|
)
|
|
|
$
|
(3,015
|
)
|
|
|
$
|
2,385
|
|
|
|
$
|
27,218
|
|
|
|
$
|
5,397
|
|
|
|
$
|
4,782
|
|
|
|
$
|
5,933
|
|
|
|
$
|
11,106
|
|
|
Credit losses
(8)
|
$
|
8,733
|
|
|
|
$
|
3,778
|
|
|
|
$
|
4,955
|
|
|
|
$
|
18,346
|
|
|
|
$
|
4,548
|
|
|
|
$
|
4,384
|
|
|
|
$
|
3,810
|
|
|
|
$
|
5,604
|
|
|
REO net sales prices to UPB
(9)
|
58
|
|
%
|
|
59
|
|
%
|
|
56
|
|
%
|
|
54
|
|
%
|
|
55
|
|
%
|
|
54
|
|
%
|
|
54
|
|
%
|
|
53
|
|
%
|
||||||||
Loan workout activity (number of loans):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Home retention loan workouts
(10)
|
96,761
|
|
|
|
41,226
|
|
|
|
55,535
|
|
|
|
248,658
|
|
|
|
60,453
|
|
|
|
68,227
|
|
|
|
59,019
|
|
|
|
60,959
|
|
|
||||||||
Short sales and deeds-in-lieu of foreclosure
|
46,226
|
|
|
|
24,013
|
|
|
|
22,213
|
|
|
|
79,833
|
|
|
|
22,231
|
|
|
|
19,306
|
|
|
|
21,176
|
|
|
|
17,120
|
|
|
||||||||
Total loan workouts
|
142,987
|
|
|
|
65,239
|
|
|
|
77,748
|
|
|
|
328,491
|
|
|
|
82,684
|
|
|
|
87,533
|
|
|
|
80,195
|
|
|
|
78,079
|
|
|
||||||||
Loan workouts as a percentage of delinquent loans in our guaranty book of business
(11)
|
26.45
|
|
%
|
|
24.14
|
|
%
|
|
28.85
|
|
%
|
|
27.05
|
|
%
|
|
27.24
|
|
%
|
|
28.39
|
|
%
|
|
25.71
|
|
%
|
|
25.01
|
|
%
|
(1)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans held in our mortgage portfolio, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae mortgage-related securities held in our mortgage portfolio for which we do not provide a guaranty.
|
(2)
|
Calculated based on the number of single-family conventional loans that are 90 days or more past due and loans that have been referred to foreclosure but not yet foreclosed upon, divided by the number of loans in our single-family conventional guaranty book of business. We include all of the single-family conventional loans that we own and those that back Fannie Mae MBS in the calculation of the single-family serious delinquency rate.
|
(3)
|
Represents the total amount of nonperforming loans including troubled debt restructurings. A troubled debt restructuring is a restructuring of a mortgage loan in which a concession is granted to a borrower experiencing financial difficulty. We generally classify loans as nonperforming when the payment of principal or interest on the loan is 60 days or more past due.
|
(4)
|
Includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets” and acquisitions through deeds-in-lieu of foreclosure.
|
(5)
|
Consists of the allowance for loan losses for loans recognized in our condensed consolidated balance sheets and the reserve for guaranty losses related to both single-family loans backing Fannie Mae MBS that we do not consolidate in our condensed consolidated balance sheets and single-family loans that we have guaranteed under long-term standby commitments. For additional information on the change in our loss reserves see “Consolidated Results of Operations—Credit-Related (Income) Expenses—(Benefit) Provision for Credit Losses.”
|
(6)
|
Consists of (a) the combined loss reserves, (b) allowance for accrued interest receivable, and (c) allowance for preforeclosure property taxes and insurance receivables.
|
(7)
|
Consists of (a) the (benefit) provision for credit losses and (b) foreclosed property (income) expense.
|
(8)
|
Consists of (a) charge-offs, net of recoveries and (b) foreclosed property expense, adjusted to exclude the impact of fair value losses resulting from credit-impaired loans acquired from MBS trusts.
|
(9)
|
Calculated as the amount of sale proceeds received on disposition of REO properties during the respective quarterly period, excluding those subject to repurchase requests made to our seller/servicers, divided by the aggregate UPB of the related loans at the time of foreclosure. Net sales price represents the contract sale price less selling costs for the property and other charges paid by the seller at closing.
|
(10)
|
Consists of (a) modifications, which do not include trial modifications or repayment plans or forbearances that have been initiated but not completed and (b) repayment plans and forbearances completed. See “
Table 39
: Statistics on Single-Family Loan Workouts” in “Risk Management—Credit Risk Management—Single-Family Mortgage Credit Risk Management—Problem Loan Management—Loan Workout Metrics” for additional information on our various types of loan workouts.
|
(11)
|
Calculated based on annualized problem loan workouts during the period as a percentage of delinquent loans in our single-family guaranty book of business as of the end of the period.
|
•
|
Helping underwater and other eligible Fannie Mae borrowers refinance to more sustainable loans, including loans that significantly reduce their monthly payments, through HARP and our Refi Plus initiative;
|
•
|
Reducing defaults by offering borrowers solutions that significantly reduce their monthly payments and enable them to stay in their homes (“home retention solutions”);
|
•
|
Pursuing “foreclosure alternatives,” which help borrowers avoid foreclosure and reduce the severity of the losses we incur overall;
|
•
|
Efficiently managing timelines for home retention solutions, foreclosure alternatives and foreclosures;
|
•
|
Improving servicing standards and servicers’ execution and consistency;
|
•
|
Managing our REO inventory to minimize costs and maximize sales proceeds; and
|
•
|
Pursuing contractual remedies from lenders, servicers and providers of credit enhancement.
|
•
|
We serve as a stable source of liquidity for purchases of homes and financing of multifamily rental housing, as well
|
•
|
We have strengthened our underwriting and eligibility standards to support sustainable homeownership. As a result, our new single-family book of business has a strong credit risk profile. Our support enables borrowers to have access to a variety of conforming mortgage products, including long-term, fixed-rate mortgages, such as the prepayable 30-year fixed-rate mortgage that protects homeowners from interest rate swings.
|
•
|
We helped
1.1 million
homeowners stay in their homes or otherwise avoid foreclosure from January 1, 2009 through June 30, 2012, which helped to support neighborhoods, home prices and the housing market. Moreover, borrowers’ ability to pay their modified loans has improved in recent periods as we have enhanced the structure of our modifications. One year after modification,
75%
of the modifications we made in the second quarter of 2011 were current or paid off, compared with
70%
of the modifications we made in the second quarter of 2010. See “
Table 40
: Percentage of Loan Modifications That Were Current or Paid Off at One and Two Years Post-Modification” for more information on the performance of our modifications.
|
•
|
We helped borrowers refinance loans through Refi Plus. From April 1, 2009, the date we began accepting delivery of Refi Plus loans, through June 30, 2012, we have acquired approximately
2.2 million
loans refinanced under our Refi Plus initiative. Refinancings delivered to us through Refi Plus in the second quarter of 2012 reduced borrowers’ monthly mortgage payments by an average of
$208
. Some borrowers’ monthly payments increased as they took advantage of the ability to refinance through Refi Plus to reduce the term of their loan, to switch from an adjustable-rate mortgage to a fixed-rate mortgage or to switch from an interest-only mortgage to a fully amortizing mortgage.
|
•
|
We support affordability in the multifamily rental market. Over
85%
of the multifamily units we financed from 2009 through 2011 were affordable to families earning at or below the median income in their area.
|
•
|
In addition to purchasing and guaranteeing loans, we provide funds to the mortgage market through short-term financing and other activities. These activities are described in more detail in our 2011 Form 10-K in “Business—Business Segments—Capital Markets.”
|
LEGISLATIVE AND REGULATORY DEVELOPMENTS
|
•
|
suspend current compensation packages and apply a government pay scale for GSE employees;
|
•
|
require the GSEs to increase guaranty fees;
|
•
|
subject GSE loans to the risk retention standards in the Dodd-Frank Act;
|
•
|
require a quicker reduction of GSE portfolios than required under the senior preferred stock purchase agreement;
|
•
|
require Treasury to pre-approve all GSE debt issuances;
|
•
|
repeal the GSEs’ affordable housing goals;
|
•
|
provide additional authority to FHFA’s Inspector General;
|
•
|
prohibit FHFA from approving any new GSE products during conservatorship or receivership, with certain exceptions;
|
•
|
prevent Treasury from amending the senior preferred stock purchase agreement to reduce the current dividend rate on our senior preferred stock;
|
•
|
abolish the Affordable Housing Trust Fund that the GSEs are required to fund except when such contributions have been temporarily suspended by FHFA;
|
•
|
require FHFA to identify mission critical assets of the GSEs and require the GSEs to dispose of non-mission critical assets;
|
•
|
cap the maximum aggregate amount of funds Treasury or any other agency or entity of the federal government can provide to the GSEs subject to certain qualifications;
|
•
|
grant FHFA the authority to revoke the enterprises’ charters following receivership under certain circumstances; and
|
•
|
subject the GSEs to the Freedom of Information Act.
|
•
|
Low-Income Families Home Purchase Benchmark
:
At least 20% of our acquisitions of single-family owner-occupied purchase money mortgage loans must be affordable to low-income families (defined as income equal to or less than 80% of area median income).
|
•
|
Very Low-Income Families Home Purchase Benchmark
:
At least 7% of our acquisitions of single-family owner-occupied purchase money mortgage loans must be affordable to very low-income families (defined as income equal to or less than 50% of area median income).
|
•
|
Low-Income Areas Home Purchase Goal Benchmark:
The benchmark level for our acquisitions of single-family owner-occupied purchase money mortgage loans for families in low-income areas is set annually by notice from FHFA, based on the benchmark level for the low-income areas home purchase subgoal (below), plus an adjustment factor reflecting the additional incremental share of mortgages for moderate-income families (defined as income equal to or less than 100% of area median income) in designated disaster areas.
|
•
|
Low-Income Areas Home Purchase Subgoal Benchmark
: At least 11% of our acquisitions of single-family owner-occupied purchase money mortgage loans must be affordable to families in low-income census tracts or to moderate-income families in minority census tracts.
|
•
|
Low-Income Families Refinancing Benchmark
:
At least 21% of our acquisitions of single-family owner-occupied refinance mortgage loans must be affordable to low-income families.
|
|
Goals for
|
|||||||
|
2012
|
|
2013
|
|
2014
|
|||
|
(in units)
|
|||||||
Affordable to low-income families
|
251,000
|
|
|
245,000
|
|
|
223,000
|
|
Affordable to very low-income families
|
60,000
|
|
|
59,000
|
|
|
53,000
|
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
|
As of
|
||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||
|
(Dollars in millions)
|
||||||||||
Trading securities
|
|
$
|
2,305
|
|
|
|
|
$
|
4,238
|
|
|
Available-for-sale securities
|
|
26,328
|
|
|
|
|
29,492
|
|
|
||
Mortgage loans
|
|
2,331
|
|
|
|
|
2,319
|
|
|
||
Other assets
|
|
236
|
|
|
|
|
238
|
|
|
||
Level 3 recurring assets
|
|
$
|
31,200
|
|
|
|
|
$
|
36,287
|
|
|
Total assets
|
|
$
|
3,195,620
|
|
|
|
|
$
|
3,211,484
|
|
|
Total recurring assets measured at fair value
|
|
$
|
134,161
|
|
|
|
|
$
|
156,552
|
|
|
Level 3 recurring assets as a percentage of total assets
|
|
1
|
%
|
|
|
|
1
|
%
|
|
||
Level 3 recurring assets as a percentage of total recurring assets measured
at fair value
|
|
23
|
%
|
|
|
|
23
|
%
|
|
||
Total recurring assets measured at fair value as a percentage of total assets
|
|
4
|
%
|
|
|
|
5
|
%
|
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
|
Variance
|
|
2012
|
|
2011
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
|
$
|
5,428
|
|
|
$
|
4,972
|
|
|
$
|
456
|
|
|
$
|
10,625
|
|
|
$
|
9,932
|
|
|
$
|
693
|
|
Fee and other income
|
395
|
|
|
265
|
|
|
130
|
|
|
770
|
|
|
502
|
|
|
268
|
|
||||||
Net revenues
|
$
|
5,823
|
|
|
$
|
5,237
|
|
|
$
|
586
|
|
|
$
|
11,395
|
|
|
$
|
10,434
|
|
|
$
|
961
|
|
Investment gains, net
|
131
|
|
|
171
|
|
|
(40
|
)
|
|
247
|
|
|
246
|
|
|
1
|
|
||||||
Net other-than-temporary impairments
|
(599
|
)
|
|
(56
|
)
|
|
(543
|
)
|
|
(663
|
)
|
|
(100
|
)
|
|
(563
|
)
|
||||||
Fair value losses, net
|
(2,449
|
)
|
|
(1,634
|
)
|
|
(815
|
)
|
|
(2,166
|
)
|
|
(1,345
|
)
|
|
(821
|
)
|
||||||
Administrative expenses
|
(567
|
)
|
|
(569
|
)
|
|
2
|
|
|
(1,131
|
)
|
|
(1,174
|
)
|
|
43
|
|
||||||
Credit-related income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit (provision) for credit losses
|
3,041
|
|
|
(6,537
|
)
|
|
9,578
|
|
|
1,041
|
|
|
(17,091
|
)
|
|
18,132
|
|
||||||
Foreclosed property income (expense)
|
70
|
|
|
478
|
|
|
(408
|
)
|
|
(269
|
)
|
|
(10
|
)
|
|
(259
|
)
|
||||||
Total credit-related income (expenses)
|
3,111
|
|
|
(6,059
|
)
|
|
9,170
|
|
|
772
|
|
|
(17,101
|
)
|
|
17,873
|
|
||||||
Other non-interest expenses
(1)
|
(331
|
)
|
|
(75
|
)
|
|
(256
|
)
|
|
(617
|
)
|
|
(414
|
)
|
|
(203
|
)
|
||||||
Income (loss) before federal income taxes
|
5,119
|
|
|
(2,985
|
)
|
|
8,104
|
|
|
7,837
|
|
|
(9,454
|
)
|
|
17,291
|
|
||||||
Benefit for federal income taxes
|
—
|
|
|
93
|
|
|
(93
|
)
|
|
—
|
|
|
91
|
|
|
(91
|
)
|
||||||
Net income (loss)
|
5,119
|
|
|
(2,892
|
)
|
|
8,011
|
|
|
7,837
|
|
|
(9,363
|
)
|
|
17,200
|
|
||||||
Less: Net income attributable to the noncontrolling interest
|
(5
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||||
Net income (loss) attributable to Fannie Mae
|
$
|
5,114
|
|
|
$
|
(2,893
|
)
|
|
$
|
8,007
|
|
|
$
|
7,833
|
|
|
$
|
(9,364
|
)
|
|
$
|
17,197
|
|
Total comprehensive income (loss) attributable to Fannie Mae
|
$
|
5,442
|
|
|
$
|
(2,891
|
)
|
|
$
|
8,333
|
|
|
$
|
8,523
|
|
|
$
|
(9,181
|
)
|
|
$
|
17,704
|
|
(1)
|
Consists of debt extinguishment losses, net and other expenses.
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
|
Average
Rates Earned/Paid |
||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loans of Fannie Mae
|
$
|
373,943
|
|
|
$
|
3,599
|
|
|
|
3.85
|
%
|
|
$
|
394,687
|
|
|
$
|
3,720
|
|
|
|
3.77
|
%
|
Mortgage loans of consolidated trusts
|
2,614,284
|
|
|
28,424
|
|
|
|
4.35
|
|
|
2,614,392
|
|
|
31,613
|
|
|
|
4.84
|
|
||||
Total mortgage loans
|
2,988,227
|
|
|
32,023
|
|
|
|
4.29
|
|
|
3,009,079
|
|
|
35,333
|
|
|
|
4.70
|
|
||||
Mortgage-related securities
|
274,585
|
|
|
3,266
|
|
|
|
4.76
|
|
|
319,395
|
|
|
4,029
|
|
|
|
5.05
|
|
||||
Elimination of Fannie Mae MBS held in portfolio
|
(177,235
|
)
|
|
(2,178
|
)
|
|
|
4.92
|
|
|
(204,465
|
)
|
|
(2,643
|
)
|
|
|
5.17
|
|
||||
Total mortgage-related securities, net
|
97,350
|
|
|
1,088
|
|
|
|
4.47
|
|
|
114,930
|
|
|
1,386
|
|
|
|
4.82
|
|
||||
Non-mortgage securities
(1)
|
54,451
|
|
|
20
|
|
|
|
0.15
|
|
|
76,829
|
|
|
30
|
|
|
|
0.15
|
|
||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
21,916
|
|
|
10
|
|
|
|
0.18
|
|
|
21,833
|
|
|
6
|
|
|
|
0.11
|
|
||||
Advances to lenders
|
5,637
|
|
|
30
|
|
|
|
2.11
|
|
|
3,144
|
|
|
19
|
|
|
|
2.39
|
|
||||
Total interest-earning assets
|
$
|
3,167,581
|
|
|
$
|
33,171
|
|
|
|
4.19
|
%
|
|
$
|
3,225,815
|
|
|
$
|
36,774
|
|
|
|
4.56
|
%
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term debt
(2)
|
$
|
89,820
|
|
|
$
|
30
|
|
|
|
0.13
|
%
|
|
$
|
162,071
|
|
|
$
|
79
|
|
|
|
0.19
|
%
|
Long-term debt
|
569,211
|
|
|
2,997
|
|
|
|
2.11
|
|
|
589,269
|
|
|
3,802
|
|
|
|
2.58
|
|
||||
Total short-term and long-term funding debt
|
659,031
|
|
|
3,027
|
|
|
|
1.84
|
|
|
751,340
|
|
|
3,881
|
|
|
|
2.07
|
|
||||
Debt securities of consolidated trusts
|
2,684,443
|
|
|
26,894
|
|
|
|
4.01
|
|
|
2,657,571
|
|
|
30,564
|
|
|
|
4.60
|
|
||||
Elimination of Fannie Mae MBS held in portfolio
|
(177,235
|
)
|
|
(2,178
|
)
|
|
|
4.92
|
|
|
(204,465
|
)
|
|
(2,643
|
)
|
|
|
5.17
|
|
||||
Total debt securities of consolidated trusts held by third parties
|
2,507,208
|
|
|
24,716
|
|
|
|
3.94
|
|
|
2,453,106
|
|
|
27,921
|
|
|
|
4.55
|
|
||||
Total interest-bearing liabilities
|
$
|
3,166,239
|
|
|
$
|
27,743
|
|
|
|
3.50
|
%
|
|
$
|
3,204,446
|
|
|
$
|
31,802
|
|
|
|
3.97
|
%
|
Impact of net non-interest bearing funding
|
$
|
1,342
|
|
|
|
|
|
—
|
%
|
|
$
|
21,369
|
|
|
|
|
|
0.03
|
%
|
||||
Net interest income/net interest yield
|
|
|
$
|
5,428
|
|
|
|
0.69
|
%
|
|
|
|
$
|
4,972
|
|
|
|
0.62
|
%
|
||||
Net interest income/net interest yield of consolidated trusts
(3)
|
|
|
$
|
1,530
|
|
|
|
0.23
|
%
|
|
|
|
$
|
1,049
|
|
|
|
0.16
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
|
Average
Rates Earned/Paid |
||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage loans of Fannie Mae
|
$
|
375,983
|
|
|
$
|
7,168
|
|
|
|
3.81
|
%
|
|
$
|
399,898
|
|
|
$
|
7,445
|
|
|
|
3.72
|
%
|
||
Mortgage loans of consolidated trusts
|
2,605,744
|
|
|
57,425
|
|
|
|
4.41
|
|
|
2,605,087
|
|
|
63,478
|
|
|
|
4.87
|
|
||||||
Total mortgage loans
|
2,981,727
|
|
|
64,593
|
|
|
|
4.33
|
|
|
3,004,985
|
|
|
70,923
|
|
|
|
4.72
|
|
||||||
Mortgage-related securities
|
281,518
|
|
|
6,724
|
|
|
|
4.78
|
|
|
326,727
|
|
|
8,274
|
|
|
|
5.06
|
|
||||||
Elimination of Fannie Mae MBS held in portfolio
|
(181,725
|
)
|
|
(4,483
|
)
|
|
|
4.93
|
|
|
(209,418
|
)
|
|
(5,436
|
)
|
|
|
5.19
|
|
||||||
Total mortgage-related securities, net
|
99,793
|
|
|
2,241
|
|
|
|
4.49
|
|
|
117,309
|
|
|
2,838
|
|
|
|
4.84
|
|
||||||
Non-mortgage securities
(1)
|
61,693
|
|
|
43
|
|
|
|
0.14
|
|
|
78,266
|
|
|
75
|
|
|
|
0.19
|
|
||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
29,701
|
|
|
23
|
|
|
|
0.15
|
|
|
17,810
|
|
|
13
|
|
|
|
0.15
|
|
||||||
Advances to lenders
|
5,343
|
|
|
55
|
|
|
|
2.04
|
|
|
3,614
|
|
|
40
|
|
|
|
2.20
|
|
||||||
Total interest-earning assets
|
$
|
3,178,257
|
|
|
$
|
66,955
|
|
|
|
4.21
|
%
|
|
$
|
3,221,984
|
|
|
$
|
73,889
|
|
|
|
4.59
|
%
|
||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
(2)
|
$
|
111,564
|
|
|
$
|
71
|
|
|
|
0.13
|
%
|
|
$
|
150,523
|
|
|
$
|
183
|
|
|
|
0.24
|
%
|
||
Long-term debt
|
573,683
|
|
|
6,182
|
|
|
|
2.16
|
|
|
610,594
|
|
|
7,998
|
|
|
|
2.62
|
|
||||||
Total short-term and long-term funding debt
|
685,247
|
|
|
6,253
|
|
|
|
1.82
|
|
|
761,117
|
|
|
8,181
|
|
|
|
2.15
|
|
||||||
Debt securities of consolidated trusts
|
2,673,505
|
|
|
54,560
|
|
|
|
4.08
|
|
|
2,653,872
|
|
|
61,212
|
|
|
|
4.61
|
|
||||||
Elimination of Fannie Mae MBS held in portfolio
|
(181,725
|
)
|
|
(4,483
|
)
|
|
|
4.93
|
|
|
(209,418
|
)
|
|
(5,436
|
)
|
|
|
5.19
|
|
||||||
Total debt securities of consolidated trusts held by third parties
|
2,491,780
|
|
|
50,077
|
|
|
|
4.02
|
|
|
2,444,454
|
|
|
55,776
|
|
|
|
4.56
|
|
||||||
Total interest-bearing liabilities
|
$
|
3,177,027
|
|
|
$
|
56,330
|
|
|
|
3.55
|
%
|
|
$
|
3,205,571
|
|
|
$
|
63,957
|
|
|
|
3.99
|
%
|
||
Impact of net non-interest bearing funding
|
$
|
1,230
|
|
|
|
|
|
0.01
|
%
|
|
$
|
16,413
|
|
|
|
|
|
0.02
|
%
|
||||||
Net interest income/net interest yield
|
|
|
$
|
10,625
|
|
|
|
0.67
|
%
|
|
|
|
$
|
9,932
|
|
|
|
0.62
|
%
|
||||||
Net interest income/net interest yield of consolidated trusts
(3)
|
|
|
$
|
2,865
|
|
|
|
0.22
|
%
|
|
|
|
$
|
2,266
|
|
|
|
0.17
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
||||||||||||
Selected benchmark interest rates
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
3-month LIBOR
|
|
|
|
|
|
|
|
|
|
|
0.46
|
|
%
|
|
|
|
0.25
|
%
|
|||||||
2-year swap rate
|
|
|
|
|
|
|
|
|
|
|
0.55
|
|
|
|
|
0.70
|
|
||||||||
5-year swap rate
|
|
|
|
|
|
|
|
|
|
|
0.97
|
|
|
|
|
2.03
|
|
||||||||
30-year Fannie Mae MBS par coupon rate
|
|
|
|
|
|
|
|
|
|
|
2.57
|
|
|
|
|
4.02
|
|
(1)
|
Includes cash equivalents.
|
(2)
|
Includes federal funds purchased and securities sold under agreements to repurchase.
|
(3)
|
Net interest income of consolidated trusts represents interest income from mortgage loans of consolidated trusts less interest expense from debt securities of consolidated trusts. Net interest yield is calculated based on net interest income from consolidated trusts divided by average balance of mortgage loans of consolidated trusts.
|
(4)
|
Data from British Bankers’ Association, Thomson Reuters Indices and Bloomberg L.P.
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
June 30, 2012 vs. 2011
|
|
June 30, 2012 vs. 2011
|
||||||||||||||||||||
|
Total
|
|
Variance Due to:
(1)
|
|
Total
|
|
Variance Due to:
(1)
|
||||||||||||||||
|
Variance
|
|
Volume
|
|
Rate
|
|
Variance
|
|
Volume
|
|
Rate
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans of Fannie Mae
|
$
|
(121
|
)
|
|
$
|
(198
|
)
|
|
$
|
77
|
|
|
$
|
(277
|
)
|
|
$
|
(453
|
)
|
|
$
|
176
|
|
Mortgage loans of consolidated trusts
|
(3,189
|
)
|
|
(1
|
)
|
|
(3,188
|
)
|
|
(6,053
|
)
|
|
16
|
|
|
(6,069
|
)
|
||||||
Total mortgage loans
|
(3,310
|
)
|
|
(199
|
)
|
|
(3,111
|
)
|
|
(6,330
|
)
|
|
(437
|
)
|
|
(5,893
|
)
|
||||||
Mortgage-related securities
|
(763
|
)
|
|
(542
|
)
|
|
(221
|
)
|
|
(1,550
|
)
|
|
(1,099
|
)
|
|
(451
|
)
|
||||||
Elimination of Fannie Mae MBS held in portfolio
|
465
|
|
|
339
|
|
|
126
|
|
|
953
|
|
|
693
|
|
|
260
|
|
||||||
Total mortgage-related securities, net
|
(298
|
)
|
|
(203
|
)
|
|
(95
|
)
|
|
(597
|
)
|
|
(406
|
)
|
|
(191
|
)
|
||||||
Non-mortgage securities
(2)
|
(10
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
(32
|
)
|
|
(14
|
)
|
|
(18
|
)
|
||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
4
|
|
|
—
|
|
|
4
|
|
|
10
|
|
|
9
|
|
|
1
|
|
||||||
Advances to lenders
|
11
|
|
|
14
|
|
|
(3
|
)
|
|
15
|
|
|
18
|
|
|
(3
|
)
|
||||||
Total interest income
|
(3,603
|
)
|
|
(396
|
)
|
|
(3,207
|
)
|
|
(6,934
|
)
|
|
(830
|
)
|
|
(6,104
|
)
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
(3)
|
(49
|
)
|
|
(29
|
)
|
|
(20
|
)
|
|
(112
|
)
|
|
(39
|
)
|
|
(73
|
)
|
||||||
Long-term debt
|
(805
|
)
|
|
(126
|
)
|
|
(679
|
)
|
|
(1,816
|
)
|
|
(462
|
)
|
|
(1,354
|
)
|
||||||
Total short-term and long-term funding debt
|
(854
|
)
|
|
(155
|
)
|
|
(699
|
)
|
|
(1,928
|
)
|
|
(501
|
)
|
|
(1,427
|
)
|
||||||
Debt securities of consolidated trusts
|
(3,670
|
)
|
|
306
|
|
|
(3,976
|
)
|
|
(6,652
|
)
|
|
450
|
|
|
(7,102
|
)
|
||||||
Elimination of Fannie Mae MBS held in portfolio
|
465
|
|
|
339
|
|
|
126
|
|
|
953
|
|
|
693
|
|
|
260
|
|
||||||
Total debt securities of consolidated trusts held by third parties
|
(3,205
|
)
|
|
645
|
|
|
(3,850
|
)
|
|
(5,699
|
)
|
|
1,143
|
|
|
(6,842
|
)
|
||||||
Total interest expense
|
(4,059
|
)
|
|
490
|
|
|
(4,549
|
)
|
|
(7,627
|
)
|
|
642
|
|
|
(8,269
|
)
|
||||||
Net interest income
|
$
|
456
|
|
|
$
|
(886
|
)
|
|
$
|
1,342
|
|
|
$
|
693
|
|
|
$
|
(1,472
|
)
|
|
$
|
2,165
|
|
(1)
|
Combined rate/volume variances are allocated to both rate and volume based on the relative size of each variance
.
|
(2)
|
Includes cash equivalents.
|
(3)
|
Includes federal funds purchased and securities sold under agreements to repurchase.
|
•
|
lower interest expense on funding debt due to lower funding needs and lower borrowing rates, which allowed us to continue to replace higher-cost debt with lower-cost debt;
|
•
|
higher coupon interest income recognized on mortgage loans due to a reduction in the amount of interest income not recognized for nonaccrual mortgage loans due to a decline in the balance of nonaccrual loans in our condensed consolidated balance sheet as we continued to complete a high number of loan workouts and foreclosures, and fewer loans became seriously delinquent;
|
•
|
accelerated net amortization income related to mortgage loans and debt of consolidated trusts driven by a high volume of prepayments due to declining interest rates;
|
•
|
lower interest income on Fannie Mae mortgage loans due to a decrease in average balance and new business acquisitions which continued to replace higher-yielding loans with loans issued at lower mortgage rates; and
|
•
|
lower interest income on mortgage securities due to lower interest rates and a decrease in the balance of our mortgage securities, as we continue to manage our portfolio requirements of the senior preferred stock purchase agreement.
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
||||||||||||||||||||||||||||
|
Interest Income not Recognized for Nonaccrual Loans
(1)
|
|
Reduction in Net Interest Yield
(2)
|
|
Interest Income not Recognized for Nonaccrual Loans
(1)
|
|
Reduction in Net Interest Yield
(2)
|
|
Interest Income not Recognized for Nonaccrual Loans
(1)
|
|
Reduction in Net Interest Yield
(2)
|
|
Interest Income not Recognized for Nonaccrual Loans
(1)
|
|
Reduction in Net Interest Yield
(2)
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||
Mortgage loans of Fannie Mae
|
|
$
|
(896
|
)
|
|
|
|
|
|
|
$
|
(1,184
|
)
|
|
|
|
|
|
|
$
|
(1,878
|
)
|
|
|
|
|
|
|
$
|
(2,545
|
)
|
|
|
|
|
||||
Mortgage loans of consolidated trusts
|
|
(147
|
)
|
|
|
|
|
|
|
(219
|
)
|
|
|
|
|
|
|
(327
|
)
|
|
|
|
|
|
|
(478
|
)
|
|
|
|
|
||||||||
Total mortgage loans
|
|
$
|
(1,043
|
)
|
|
|
(13
|
)
|
bp
|
|
|
$
|
(1,403
|
)
|
|
|
(17
|
)
|
bp
|
|
|
$
|
(2,205
|
)
|
|
|
(14
|
)
|
bp
|
|
|
$
|
(3,023
|
)
|
|
|
(18
|
)
|
bp
|
(1)
|
Amount includes cash received for loans on nonaccrual status.
|
(2)
|
Calculated based on annualized interest income not recognized divided by total interest-earning assets, expressed in basis points
.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives fair value losses attributable to:
|
|
|
|
|
|
|
|
||||||||
Net contractual interest expense accruals on interest rate swaps
|
$
|
(391
|
)
|
|
$
|
(658
|
)
|
|
$
|
(765
|
)
|
|
$
|
(1,293
|
)
|
Net change in fair value during the period
|
(1,430
|
)
|
|
(958
|
)
|
|
(877
|
)
|
|
(207
|
)
|
||||
Total risk management derivatives fair value losses, net
|
(1,821
|
)
|
|
(1,616
|
)
|
|
(1,642
|
)
|
|
(1,500
|
)
|
||||
Mortgage commitment derivatives fair value losses, net
|
(562
|
)
|
|
(61
|
)
|
|
(767
|
)
|
|
(38
|
)
|
||||
Total derivatives fair value losses, net
|
(2,383
|
)
|
|
(1,677
|
)
|
|
(2,409
|
)
|
|
(1,538
|
)
|
||||
Trading securities (losses) gains, net
|
(14
|
)
|
|
135
|
|
|
270
|
|
|
360
|
|
||||
Other, net
(1)
|
(52
|
)
|
|
(92
|
)
|
|
(27
|
)
|
|
(167
|
)
|
||||
Fair value losses, net
|
$
|
(2,449
|
)
|
|
$
|
(1,634
|
)
|
|
$
|
(2,166
|
)
|
|
$
|
(1,345
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
2012
|
|
2011
|
||||||||
5-year swap rate:
|
|
|
|
|
|
|
|
||||||||
As of January 1
|
|
|
|
|
1.22
|
%
|
|
2.18
|
%
|
||||||
As of March 31
|
|
|
|
|
1.27
|
|
|
2.47
|
|
||||||
As of June 30
|
|
|
|
|
0.97
|
|
|
2.03
|
|
(1)
|
Consists of debt fair value gains (losses), net; debt foreign exchange gains (losses), net; and mortgage loans fair value gains (losses), net.
|
|
|
As of
|
|
||||||||
|
|
June 30, 2012
|
|
|
December 31, 2011
|
||||||
|
|
(Dollars in millions)
|
|
||||||||
Allowance for loan losses
|
|
$
|
63,375
|
|
|
|
|
$
|
72,156
|
|
|
Reserve for guaranty losses
(1)
|
|
1,320
|
|
|
|
|
994
|
|
|
||
Combined loss reserves
|
|
64,695
|
|
|
|
|
73,150
|
|
|
||
Allowance for accrued interest receivable
|
|
2,068
|
|
|
|
|
2,496
|
|
|
||
Allowance for preforeclosure property taxes and insurance receivable
(2)
|
|
1,278
|
|
|
|
|
1,292
|
|
|
||
Total loss reserves
|
|
68,041
|
|
|
|
|
76,938
|
|
|
||
Fair value losses previously recognized on acquired credit-impaired loans
(3)
|
|
14,955
|
|
|
|
|
16,273
|
|
|
||
Total loss reserves and fair value losses previously recognized on acquired credit-impaired loans
|
|
$
|
82,996
|
|
|
|
|
$
|
93,211
|
|
|
(1)
|
Amount included in “Other liabilities” in our condensed consolidated balance sheets.
|
(2)
|
Amount included in “Other assets” in our condensed consolidated balance sheets.
|
(3)
|
Represents the fair value losses on loans purchased out of unconsolidated MBS trusts reflected in our condensed consolidated balance sheets.
|
|
For the Three Months Ended June 30,
|
|
|||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
|||||||||||||||||||||||||
|
Of
Fannie
Mae
|
|
Of
Consolidated
Trusts
|
|
Total
|
|
Of
Fannie
Mae
|
|
Of
Consolidated
Trusts
|
|
Total
|
||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
57,001
|
|
|
|
$
|
13,108
|
|
|
|
$
|
70,109
|
|
|
$
|
53,708
|
|
|
|
$
|
13,849
|
|
|
|
|
$
|
67,557
|
|
|
(Benefit) provision for loan losses
|
(3,329
|
)
|
|
|
(58
|
)
|
|
|
(3,387
|
)
|
|
3,040
|
|
|
|
2,762
|
|
|
|
|
5,802
|
|
|
||||||
Charge-offs
(1)(2)
|
(3,783
|
)
|
|
|
(208
|
)
|
|
|
(3,991
|
)
|
|
(5,460
|
)
|
|
|
(758
|
)
|
|
|
|
(6,218
|
)
|
|
||||||
Recoveries
|
441
|
|
|
|
44
|
|
|
|
485
|
|
|
1,819
|
|
|
|
550
|
|
|
|
|
2,369
|
|
|
||||||
Transfers
(3)
|
1,616
|
|
|
|
(1,616
|
)
|
|
|
—
|
|
|
2,762
|
|
|
|
(2,762
|
)
|
|
|
|
—
|
|
|
||||||
Other
(4)
|
136
|
|
|
|
23
|
|
|
|
159
|
|
|
97
|
|
|
|
(101
|
)
|
|
|
|
(4
|
)
|
|
||||||
Ending balance
(5)
|
$
|
52,082
|
|
|
|
$
|
11,293
|
|
|
|
$
|
63,375
|
|
|
$
|
55,966
|
|
|
|
$
|
13,540
|
|
|
|
|
$
|
69,506
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
997
|
|
|
|
$
|
—
|
|
|
|
$
|
997
|
|
|
$
|
257
|
|
|
|
$
|
—
|
|
|
|
|
$
|
257
|
|
|
Provision for guaranty losses
|
346
|
|
|
|
—
|
|
|
|
346
|
|
|
735
|
|
|
|
—
|
|
|
|
|
735
|
|
|
||||||
Charge-offs
|
(49
|
)
|
|
|
—
|
|
|
|
(49
|
)
|
|
(33
|
)
|
|
|
—
|
|
|
|
|
(33
|
)
|
|
||||||
Recoveries
|
26
|
|
|
|
—
|
|
|
|
26
|
|
|
1
|
|
|
|
—
|
|
|
|
|
1
|
|
|
||||||
Ending balance
|
$
|
1,320
|
|
|
|
$
|
—
|
|
|
|
$
|
1,320
|
|
|
$
|
960
|
|
|
|
$
|
—
|
|
|
|
|
$
|
960
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
57,998
|
|
|
|
$
|
13,108
|
|
|
|
$
|
71,106
|
|
|
$
|
53,965
|
|
|
|
$
|
13,849
|
|
|
|
|
$
|
67,814
|
|
|
Total (benefit) provision for credit losses
|
(2,983
|
)
|
|
|
(58
|
)
|
|
|
(3,041
|
)
|
|
3,775
|
|
|
|
2,762
|
|
|
|
|
6,537
|
|
|
||||||
Charge-offs
(1)(2)
|
(3,832
|
)
|
|
|
(208
|
)
|
|
|
(4,040
|
)
|
|
(5,493
|
)
|
|
|
(758
|
)
|
|
|
|
(6,251
|
)
|
|
||||||
Recoveries
|
467
|
|
|
|
44
|
|
|
|
511
|
|
|
1,820
|
|
|
|
550
|
|
|
|
|
2,370
|
|
|
||||||
Transfers
(3)
|
1,616
|
|
|
|
(1,616
|
)
|
|
|
—
|
|
|
2,762
|
|
|
|
(2,762
|
)
|
|
|
|
—
|
|
|
||||||
Other
(4)
|
136
|
|
|
|
23
|
|
|
|
159
|
|
|
97
|
|
|
|
(101
|
)
|
|
|
|
(4
|
)
|
|
||||||
Ending balance
(5)
|
$
|
53,402
|
|
|
|
$
|
11,293
|
|
|
|
$
|
64,695
|
|
|
$
|
56,926
|
|
|
|
$
|
13,540
|
|
|
|
|
$
|
70,466
|
|
|
|
For the Six Months Ended June 30,
|
|
|||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
|||||||||||||||||||||||||
|
Of
Fannie
Mae
|
|
Of
Consolidated
Trusts
|
|
Total
|
|
Of
Fannie
Mae
|
|
Of
Consolidated
Trusts
|
|
Total
|
||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
57,309
|
|
|
|
$
|
14,847
|
|
|
|
$
|
72,156
|
|
|
$
|
48,530
|
|
|
|
$
|
13,026
|
|
|
|
|
$
|
61,556
|
|
|
(Benefit) provision for loan losses
|
(1,946
|
)
|
|
|
539
|
|
|
|
(1,407
|
)
|
|
10,199
|
|
|
|
6,190
|
|
|
|
|
16,389
|
|
|
||||||
Charge-offs
(1)(2)
|
(8,316
|
)
|
|
|
(471
|
)
|
|
|
(8,787
|
)
|
|
(11,165
|
)
|
|
|
(1,206
|
)
|
|
|
|
(12,371
|
)
|
|
||||||
Recoveries
|
862
|
|
|
|
109
|
|
|
|
971
|
|
|
2,349
|
|
|
|
1,502
|
|
|
|
|
3,851
|
|
|
||||||
Transfers
(3)
|
3,817
|
|
|
|
(3,817
|
)
|
|
|
—
|
|
|
5,969
|
|
|
|
(5,969
|
)
|
|
|
|
—
|
|
|
||||||
Other
(4)
|
356
|
|
|
|
86
|
|
|
|
442
|
|
|
84
|
|
|
|
(3
|
)
|
|
|
|
81
|
|
|
||||||
Ending balance
(5)
|
$
|
52,082
|
|
|
|
$
|
11,293
|
|
|
|
$
|
63,375
|
|
|
$
|
55,966
|
|
|
|
$
|
13,540
|
|
|
|
|
$
|
69,506
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
994
|
|
|
|
$
|
—
|
|
|
|
$
|
994
|
|
|
$
|
323
|
|
|
|
$
|
—
|
|
|
|
|
$
|
323
|
|
|
Provision for guaranty losses
|
366
|
|
|
|
—
|
|
|
|
366
|
|
|
702
|
|
|
|
—
|
|
|
|
|
702
|
|
|
||||||
Charge-offs
|
(100
|
)
|
|
|
—
|
|
|
|
(100
|
)
|
|
(68
|
)
|
|
|
—
|
|
|
|
|
(68
|
)
|
|
||||||
Recoveries
|
60
|
|
|
|
—
|
|
|
|
60
|
|
|
3
|
|
|
|
—
|
|
|
|
|
3
|
|
|
||||||
Ending balance
|
$
|
1,320
|
|
|
|
$
|
—
|
|
|
|
$
|
1,320
|
|
|
$
|
960
|
|
|
|
$
|
—
|
|
|
|
|
$
|
960
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
58,303
|
|
|
|
$
|
14,847
|
|
|
|
$
|
73,150
|
|
|
$
|
48,853
|
|
|
|
$
|
13,026
|
|
|
|
|
$
|
61,879
|
|
|
Total (benefit) provision for credit losses
|
(1,580
|
)
|
|
|
539
|
|
|
|
(1,041
|
)
|
|
10,901
|
|
|
|
6,190
|
|
|
|
|
17,091
|
|
|
||||||
Charge-offs
(1)(2)
|
(8,416
|
)
|
|
|
(471
|
)
|
|
|
(8,887
|
)
|
|
(11,233
|
)
|
|
|
(1,206
|
)
|
|
|
|
(12,439
|
)
|
|
||||||
Recoveries
|
922
|
|
|
|
109
|
|
|
|
1,031
|
|
|
2,352
|
|
|
|
1,502
|
|
|
|
|
3,854
|
|
|
||||||
Transfers
(3)
|
3,817
|
|
|
|
(3,817
|
)
|
|
|
—
|
|
|
5,969
|
|
|
|
(5,969
|
)
|
|
|
|
—
|
|
|
||||||
Other
(4)
|
356
|
|
|
|
86
|
|
|
|
442
|
|
|
84
|
|
|
|
(3
|
)
|
|
|
|
81
|
|
|
||||||
Ending balance
(5)
|
$
|
53,402
|
|
|
|
$
|
11,293
|
|
|
|
$
|
64,695
|
|
|
$
|
56,926
|
|
|
|
$
|
13,540
|
|
|
|
|
$
|
70,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Single-family
|
|
|
$
|
63,365
|
|
|
|
|
$
|
71,512
|
|
|
|||||||||||||||||
Multifamily
|
|
|
1,330
|
|
|
|
|
1,638
|
|
|
|||||||||||||||||||
Total
|
|
|
$
|
64,695
|
|
|
|
|
$
|
73,150
|
|
|
|||||||||||||||||
Single-family and multifamily combined loss reserves as a percentage of applicable guaranty book of business:
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Single-family
|
|
|
2.23
|
%
|
|
|
|
2.52
|
%
|
|
|||||||||||||||||||
Multifamily
|
|
|
0.67
|
|
|
|
|
0.84
|
|
|
|||||||||||||||||||
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total guaranty book of business
|
|
|
2.13
|
%
|
|
|
|
2.41
|
%
|
|
|||||||||||||||||||
Recorded investment in nonperforming loans
|
|
|
26.57
|
|
|
|
|
29.03
|
|
|
(1)
|
Includes accrued interest of $
238 million
and $
438 million
for the three months ended June 30, 2012 and 2011, respectively, and $
511 million
and $
824 million
for the six months ended June 30, 2012 and 2011, respectively.
|
(2)
|
While we purchase the substantial majority of loans that are four or more months delinquent from our MBS trusts, we do not exercise this option to purchase loans during a forbearance period. Accordingly, charge-offs of consolidated trusts generally represent loans that remained in our consolidated trusts at the time of default.
|
(3)
|
Includes transfers from trusts for delinquent loan purchases.
|
(4)
|
Amounts represent the net activity recorded in our allowances for accrued interest receivable and preforeclosure property taxes and insurance receivable from borrowers. The provision for credit losses, charge-offs, recoveries and transfer activity included in this table reflects all changes for both the allowance for loan losses and the valuation allowances for accrued interest and preforeclosure property taxes and insurance receivable that relate to the mortgage loans.
|
(5)
|
Includes $
293 million
and $
414 million
as of June 30, 2012 and 2011, respectively, for acquired credit-impaired loans.
|
•
|
Home prices increased by
3.2%
in the second quarter of 2012 compared with
1.2%
in the second quarter of 2011. We historically see seasonal improvement in home prices in the second quarter; however, the home price increase in the second quarter of 2012 was larger than expected and the largest quarterly increase we have seen in the last few years. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that do default.
|
•
|
Sales prices on dispositions of our REO properties improved in the second quarter of 2012 as a result of strong demand. We received net proceeds from our REO sales equal to
59%
of the loans’ unpaid principal balance in the second quarter of 2012, compared with
56%
in the first quarter of 2012 and
54%
in the second quarter of 2011.
|
•
|
Our single-family serious delinquency rate declined to
3.53%
as of June 30, 2012 from
3.67
% as of March 31, 2012 and
4.08
% as of June 30, 2011.
|
•
|
In addition to the reasons described above, the cash flow projections on our individually impaired loans improved due to accelerated expected prepayment speeds as a result of lower mortgage interest rates: the average 30-year fixed-rate mortgage interest rate was
3.68%
in June 2012, compared with
3.95%
in March 2012 and
4.51%
in June 2011, according to Freddie Mac’s Primary Mortgage Market Survey®. The accelerated expected prepayment speeds reduced the expected lives of modified loans and thus reduced the expected expenses related to the concessions we have granted to borrowers.
|
|
|
As of
|
|
||||||||
|
June 30,
2012 |
|
December 31, 2011
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||
On-balance sheet nonperforming loans including loans in consolidated Fannie Mae MBS trusts:
|
|
|
|
|
|
|
|
||||
Nonaccrual loans
|
|
$
|
126,692
|
|
|
|
|
$
|
142,998
|
|
|
Troubled debt restructurings on accrual status
(1)
|
|
116,680
|
|
|
|
|
108,797
|
|
|
||
Total on-balance sheet nonperforming loans
|
|
243,372
|
|
|
|
|
251,795
|
|
|
||
Off-balance sheet nonperforming loans in unconsolidated Fannie Mae MBS trusts
(2)
|
|
78
|
|
|
|
|
154
|
|
|
||
Total nonperforming loans
|
|
243,450
|
|
|
|
|
251,949
|
|
|
||
Allowance for loan losses and allowance for accrued interest receivable related to individually impaired on-balance sheet nonperforming loans
|
|
(43,591
|
)
|
|
|
|
(47,711
|
)
|
|
||
Total nonperforming loans, net of allowance
|
|
$
|
199,859
|
|
|
|
|
$
|
204,238
|
|
|
Accruing on-balance sheet loans past due 90 days or more
(3)
|
|
$
|
816
|
|
|
|
|
$
|
768
|
|
|
|
|
For the Six Months Ended
|
|
||||||||
|
|
June 30,
|
|
||||||||
|
|
2012
|
|
|
|
2011
|
|
||||
|
|
(Dollars in millions)
|
|
||||||||
Interest related to on-balance sheet nonperforming loans:
|
|
|
|
|
|
|
|
||||
Interest income forgone
(4)
|
|
$
|
4,318
|
|
|
|
|
$
|
4,555
|
|
|
Interest income recognized for the period
(5)
|
|
2,981
|
|
|
|
|
2,990
|
|
|
(1)
|
Includes HomeSaver Advance first-lien loans on accrual status.
|
(2)
|
Represents loans that would meet our criteria for nonaccrual status if the loans had been on-balance sheet.
|
(3)
|
Recorded investment in loans that, as of the end of each period, are 90 days or more past due and continuing to accrue interest. The majority of this amount consists of loans insured or guaranteed by the U.S. government and loans for which we have recourse against the seller in the event of a default.
|
(4)
|
Represents the amount of interest income we did not record but would have recorded during the period for on-balance sheet nonperforming loans as of the end of each period had the loans performed according to their original contractual terms.
|
(5)
|
Represents interest income recognized during the period for on-balance sheet loans classified as nonperforming as of the end of each period. Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||||||||
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|||||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||
Charge-offs, net of recoveries
|
|
$
|
3,529
|
|
|
|
46.3
|
|
bp
|
|
|
$
|
3,881
|
|
|
|
50.4
|
|
bp
|
|
|
$
|
7,856
|
|
|
|
51.7
|
bp
|
|
|
$
|
8,585
|
|
|
|
55.9
|
|
bp
|
Foreclosed property (income) expense
|
|
(70
|
)
|
|
|
(0.9
|
)
|
|
|
|
(478
|
)
|
|
|
(6.2
|
)
|
|
|
|
269
|
|
|
|
1.8
|
|
|
|
10
|
|
|
|
0.1
|
|
|
||||
Credit losses including the effect of fair value losses on acquired credit-impaired loans
|
|
3,459
|
|
|
|
45.4
|
|
|
|
|
3,403
|
|
|
|
44.2
|
|
|
|
|
8,125
|
|
|
|
53.5
|
|
|
|
8,595
|
|
|
|
56.0
|
|
|
||||
Plus: Impact of acquired credit-impaired loans on charge-offs and foreclosed property expense
(2)
|
|
369
|
|
|
|
4.8
|
|
|
|
|
529
|
|
|
|
6.9
|
|
|
|
|
794
|
|
|
|
5.2
|
|
|
|
1,023
|
|
|
|
6.7
|
|
|
||||
Credit losses and credit loss ratio
|
|
$
|
3,828
|
|
|
|
50.2
|
|
bp
|
|
|
$
|
3,932
|
|
|
|
51.1
|
|
bp
|
|
|
$
|
8,919
|
|
|
|
58.7
|
bp
|
|
|
$
|
9,618
|
|
|
|
62.7
|
|
bp
|
Credit losses attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Single-family
|
|
$
|
3,778
|
|
|
|
|
|
|
|
$
|
3,810
|
|
|
|
|
|
|
|
$
|
8,733
|
|
|
|
|
|
|
|
$
|
9,414
|
|
|
|
|
|
|||
Multifamily
|
|
50
|
|
|
|
|
|
|
|
122
|
|
|
|
|
|
|
|
186
|
|
|
|
|
|
|
|
204
|
|
|
|
|
|
|||||||
Total
|
|
$
|
3,828
|
|
|
|
|
|
|
|
$
|
3,932
|
|
|
|
|
|
|
|
$
|
8,919
|
|
|
|
|
|
|
|
$
|
9,618
|
|
|
|
|
|
|||
Single-family default rate
|
|
|
|
|
0.41
|
|
%
|
|
|
|
|
|
0.46
|
|
%
|
|
|
|
|
|
0.82
|
%
|
|
|
|
|
|
0.90
|
|
%
|
||||||||
Single-family initial charge-off severity rate
(3)
|
|
|
|
|
30.59
|
|
%
|
|
|
|
|
|
34.47
|
|
%
|
|
|
|
|
|
32.07
|
%
|
|
|
|
|
|
35.29
|
|
%
|
||||||||
Average multifamily default rate
|
|
|
|
|
0.10
|
|
%
|
|
|
|
|
|
0.17
|
|
%
|
|
|
|
|
|
0.25
|
%
|
|
|
|
|
|
0.29
|
|
%
|
||||||||
Average multifamily initial charge-off severity rate
(3)
|
|
|
|
|
30.86
|
|
%
|
|
|
|
|
|
35.82
|
|
%
|
|
|
|
|
|
38.78
|
%
|
|
|
|
|
|
36.23
|
|
%
|
(1)
|
Basis points are based on the annualized amount for each line item presented divided by the average guaranty book of business during the period.
|
(2)
|
Includes fair value losses from acquired credit-impaired loans.
|
(3)
|
Single-family and multifamily rates exclude fair value losses on credit-impaired loans acquired from MBS trusts and any costs, gains or losses associated with REO after initial acquisition through final disposition; single-family rate excludes charge-offs from short sales.
|
|
As of
|
||||||
|
June 30,
2012 |
|
December 31, 2011
|
||||
|
(Dollars in millions)
|
||||||
Gross single-family credit loss sensitivity
|
$
|
22,124
|
|
|
$
|
21,922
|
|
Less: Projected credit risk sharing proceeds
|
(1,818
|
)
|
|
(1,690
|
)
|
||
Net single-family credit loss sensitivity
|
$
|
20,306
|
|
|
$
|
20,232
|
|
Single-family loans in our portfolio and loans underlying Fannie Mae MBS
|
$
|
2,768,918
|
|
|
$
|
2,769,454
|
|
Single-family net credit loss sensitivity as a percentage of outstanding single-family loans in our portfolio and Fannie Mae MBS
|
0.73
|
%
|
|
0.73
|
%
|
(1)
|
Represents total economic credit losses, which consist of credit losses and forgone interest. Calculations are based on
97%
of our total single-family guaranty book of business as of June 30, 2012 and December 31, 2011. The mortgage loans and mortgage-related securities that are included in these estimates consist of: (a) single-family Fannie Mae MBS (whether held in our mortgage portfolio or held by third parties), excluding certain whole loan REMICs and private-label wraps; (b) single-family mortgage loans, excluding mortgages secured only by second liens, subprime mortgages, manufactured housing chattel loans and reverse mortgages; and (c) long-term standby commitments. We expect the inclusion in our estimates of the excluded products may impact the estimated sensitivities set forth in this table.
|
BUSINESS SEGMENT RESULTS
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||
|
2012
|
|
2011
|
|
Variance
|
|
2012
|
|
2011
|
|
Variance
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||
Net interest loss
(1)
|
$
|
(215
|
)
|
|
$
|
(680
|
)
|
|
|
$
|
465
|
|
|
|
$
|
(594
|
)
|
|
$
|
(1,578
|
)
|
|
$
|
984
|
|
Guaranty fee income
(2)(3)
|
1,970
|
|
|
1,880
|
|
|
|
90
|
|
|
|
3,881
|
|
|
3,751
|
|
|
130
|
|
||||||
Credit-related income (expenses)
(4)
|
3,015
|
|
|
(5,933
|
)
|
|
|
8,948
|
|
|
|
630
|
|
|
(17,039
|
)
|
|
17,669
|
|
||||||
Other expenses
(3)(5)
|
(416
|
)
|
|
(372
|
)
|
|
|
(44
|
)
|
|
|
(831
|
)
|
|
(958
|
)
|
|
127
|
|
||||||
Income (loss) before federal income taxes
|
4,354
|
|
|
(5,105
|
)
|
|
|
9,459
|
|
|
|
3,086
|
|
|
(15,824
|
)
|
|
18,910
|
|
||||||
Benefit for federal income taxes
|
—
|
|
|
109
|
|
|
|
(109
|
)
|
|
|
—
|
|
|
107
|
|
|
(107
|
)
|
||||||
Net income (loss) attributable to Fannie Mae
|
$
|
4,354
|
|
|
$
|
(4,996
|
)
|
|
|
$
|
9,350
|
|
|
|
$
|
3,086
|
|
|
$
|
(15,717
|
)
|
|
$
|
18,803
|
|
Single-family effective guaranty fee rate (in basis points)
(3)(6)
|
27.7
|
|
|
26.1
|
|
|
|
|
|
|
27.3
|
|
|
26.1
|
|
|
|
||||||||
Single-family average charged guaranty fee on new acquisitions (in basis points)
(3)(7)
|
40.3
|
|
|
31.6
|
|
|
|
|
|
|
34.2
|
|
|
28.0
|
|
|
|
||||||||
Average single-family guaranty book of business
(8)
|
$
|
2,848,947
|
|
|
$
|
2,886,509
|
|
|
|
|
|
|
$
|
2,846,754
|
|
|
$
|
2,879,369
|
|
|
|
||||
Single-family Fannie Mae MBS issuances
(9)
|
$
|
175,043
|
|
|
$
|
102,654
|
|
|
|
|
|
|
$
|
371,798
|
|
|
$
|
269,327
|
|
|
|
(1)
|
Primarily includes: (1) the cost to reimburse the Capital Markets group for interest income not recognized for loans in our mortgage portfolio on nonaccrual status; (2) the cost to reimburse MBS trusts for interest income not recognized for loans in consolidated trusts on nonaccrual status; and (3) income from cash payments received on loans that have been placed on nonaccrual status.
|
(2)
|
Guaranty fee income is included in fee and other income in our condensed consolidated statements of operations and comprehensive income (loss).
|
(3)
|
Pursuant to the TCCA, effective April 1, 2012, we increased the guaranty fee on all single-family residential mortgages delivered to us on or after that date for securitization by 10 basis points, and the incremental revenue must be remitted to Treasury. The resulting revenue is included in guaranty fee income and the expense is included in other expenses. This increase in guaranty fee is also included in the single-family charged guaranty fee.
|
(4)
|
Consists of the benefit (provision) for credit losses and foreclosed property income (expense).
|
(5)
|
Consists of investment gains (losses), net, fair value losses, net, fee and other income, administrative expenses and other expenses.
|
(6)
|
Calculated based on annualized Single-Family segment guaranty fee income divided by the average single-family guaranty book of business, expressed in basis points.
|
(7)
|
Calculated based on the average contractual fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life, expressed in basis points.
|
(8)
|
Consists of single-family mortgage loans held in our mortgage portfolio, single-family mortgage loans held by consolidated trusts, single-family Fannie Mae MBS issued from unconsolidated trusts held by either third parties or within our retained portfolio, and other credit enhancements that we provide on single-family mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our investment portfolio for which we do not provide a guaranty.
|
(9)
|
Reflects unpaid principal balance of Fannie Mae MBS issued and guaranteed by the Single-Family segment during the period.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2012
|
|
2011
|
|
Variance
|
|
2012
|
|
2011
|
|
Variance
|
||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||
Guaranty fee income
(1)
|
$
|
252
|
|
|
$
|
216
|
|
|
|
$
|
36
|
|
|
|
$
|
495
|
|
|
$
|
425
|
|
|
|
$
|
70
|
|
|
Fee and other income
|
49
|
|
|
57
|
|
|
|
(8
|
)
|
|
|
96
|
|
|
115
|
|
|
|
(19
|
)
|
|
||||||
Gains from partnership investments
(2)
|
18
|
|
|
34
|
|
|
|
(16
|
)
|
|
|
29
|
|
|
22
|
|
|
|
7
|
|
|
||||||
Credit-related income (expense)
(3)
|
96
|
|
|
(126
|
)
|
|
|
222
|
|
|
|
142
|
|
|
(62
|
)
|
|
|
204
|
|
|
||||||
Other expenses
(4)
|
(57
|
)
|
|
(38
|
)
|
|
|
(19
|
)
|
|
|
(125
|
)
|
|
(105
|
)
|
|
|
(20
|
)
|
|
||||||
Income before federal income taxes
|
358
|
|
|
143
|
|
|
|
215
|
|
|
|
637
|
|
|
395
|
|
|
|
242
|
|
|
||||||
Provision for federal income taxes
|
—
|
|
|
(56
|
)
|
|
|
56
|
|
|
|
—
|
|
|
(61
|
)
|
|
|
61
|
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
358
|
|
|
$
|
87
|
|
|
|
$
|
271
|
|
|
|
$
|
637
|
|
|
$
|
334
|
|
|
|
$
|
303
|
|
|
Multifamily effective guaranty fee rate (in basis points)
(5)
|
51.0
|
|
|
45.2
|
|
|
|
|
|
|
50.3
|
|
|
44.6
|
|
|
|
|
|
||||||||
Multifamily credit loss performance ratio (in basis points)
(6)
|
10.1
|
|
|
25.5
|
|
|
|
|
|
|
18.9
|
|
|
21.4
|
|
|
|
|
|
||||||||
Average multifamily guaranty book of business
(7)
|
$
|
197,691
|
|
|
$
|
191,039
|
|
|
|
|
|
|
$
|
196,855
|
|
|
$
|
190,493
|
|
|
|
|
|
||||
Multifamily new business volumes
(8)
|
$
|
6,738
|
|
|
$
|
5,439
|
|
|
|
|
|
|
$
|
13,897
|
|
|
$
|
10,463
|
|
|
|
|
|
||||
Multifamily units financed from new business volumes
|
119,000
|
|
|
96,000
|
|
|
|
|
|
|
236,000
|
|
|
179,000
|
|
|
|
|
|
||||||||
Multifamily Fannie Mae MBS issuances
(9)
|
$
|
7,542
|
|
|
$
|
8,129
|
|
|
|
|
|
|
$
|
16,393
|
|
|
$
|
16,710
|
|
|
|
|
|
||||
Multifamily Fannie Mae structured securities issuances (issued by Capital Markets group)
(10)
|
$
|
1,186
|
|
|
$
|
1,622
|
|
|
|
|
|
|
$
|
3,424
|
|
|
$
|
3,022
|
|
|
|
|
|
||||
Additional net interest income earned on Fannie Mae multifamily mortgage loans and MBS (included in Capital Markets Group’s results)
(11)
|
$
|
215
|
|
|
$
|
222
|
|
|
|
|
|
|
$
|
419
|
|
|
$
|
452
|
|
|
|
|
|
||||
Average Fannie Mae multifamily mortgage loans and MBS in Capital Markets Group’s portfolio
(12)
|
$
|
100,639
|
|
|
$
|
112,208
|
|
|
|
|
|
|
$
|
102,368
|
|
|
$
|
113,272
|
|
|
|
|
|
|
As of
|
|
|||||||||
|
June 30,
2012 |
|
|
December 31, 2011
|
|
||||||
|
(Dollars in millions)
|
||||||||||
Multifamily serious delinquency rate
|
|
0.29
|
|
%
|
|
|
0.59
|
|
%
|
||
Percentage of multifamily guaranty book of business with credit enhancement
|
|
90
|
|
%
|
|
|
90
|
|
%
|
||
Fannie Mae percentage of total multifamily mortgage debt outstanding
(13)
|
|
21.4
|
|
%
|
|
|
21.2
|
|
%
|
||
Multifamily Fannie Mae MBS outstanding
(14)
|
|
$
|
112,944
|
|
|
|
|
$
|
101,574
|
|
|
(1)
|
Guaranty fee income is included in fee and other income in our condensed consolidated statements of operations and comprehensive income (loss).
|
(2)
|
Gains from partnership investments are included in other expenses in our condensed consolidated statements of operations and comprehensive income (loss). Gains from partnership investments are reported using the equity method of accounting. As a result, net income attributable to noncontrolling interest from partnership investments is not included in income for the Multifamily segment.
|
(3)
|
Consists of the benefit (provision) for credit losses and foreclosed property income (expense).
|
(4)
|
Consists of net interest loss, investment gains, administrative expenses, and other income.
|
(5)
|
Calculated based on annualized Multifamily segment guaranty fee income divided by the average multifamily guaranty book of business, expressed in basis points.
|
(6)
|
Calculated based on the annualized Multifamily credit losses divided by the average multifamily guaranty book of business, expressed in basis points.
|
(7)
|
Consists of multifamily mortgage loans held in our mortgage portfolio, multifamily mortgage loans held by consolidated trusts,
|
(8)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued (excluding portfolio securitizations) and multifamily loans purchased during the period.
|
(9)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued during the period. Includes: (a) issuances of new MBS, (b) Fannie Mae portfolio securitization transactions of
$817 million
and
$2.8 billion
for the three months ended June 30, 2012 and 2011, respectively, and
$2.4 billion
and
$6.3 billion
for the six months ended June 30, 2012 and 2011, respectively, and (c) conversions of adjustable-rate loans to fixed-rate loans and discount MBS (“DMBS”) to MBS of
$27 million
for the three months ended June 30, 2012, and
$190 million
and
$119 million
for the six months ended June 30, 2012 and 2011, respectively. There were
no
conversions of adjustable-rate loans to fixed-rate loans and DMBS securities to MBS securities for the three months ended June 30, 2011.
|
(10)
|
Reflects original unpaid principal balance of out-of-portfolio multifamily structured securities issuances by our Capital Markets Group.
|
(11)
|
Interest expense estimate is based on allocated duration-matched funding costs. Net interest income was reduced by guaranty fees allocated to Multifamily from the Capital Markets Group on multifamily loans in Fannie Mae’s portfolio.
|
(12)
|
Based on unpaid principal balance.
|
(13)
|
Includes mortgage loans and Fannie Mae MBS issued and guaranteed by the Multifamily segment. Information labeled as of June 30, 2012 is as of March 31, 2012 and is based on the Federal Reserve’s March 2012 mortgage debt outstanding release, the latest date for which the Federal Reserve has estimated mortgage debt outstanding for multifamily residences. Prior period amounts have been changed to reflect revised historical data from the Federal Reserve.
|
(14)
|
Includes
$30.2 billion
and
$28.3 billion
of Fannie Mae multifamily MBS held in the mortgage portfolio, the vast majority of which have been consolidated to loans in our condensed consolidated balance sheets, as of June 30, 2012 and December 31, 2011, respectively, and
$1.4 billion
of bonds issued by state and local housing finance agencies as of June 30, 2012 and December 31, 2011.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
|
Variance
|
|
2012
|
|
2011
|
|
Variance
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Net interest income
(1)
|
|
$
|
3,443
|
|
|
|
|
$
|
3,867
|
|
|
|
|
$
|
(424
|
)
|
|
|
|
$
|
6,984
|
|
|
|
|
$
|
7,577
|
|
|
|
|
$
|
(593
|
)
|
|
Investment gains, net
(2)
|
|
1,458
|
|
|
|
|
918
|
|
|
|
|
540
|
|
|
|
|
2,465
|
|
|
|
|
1,788
|
|
|
|
|
677
|
|
|
||||||
Net other-than-temporary impairments
|
|
(597
|
)
|
|
|
|
(55
|
)
|
|
|
|
(542
|
)
|
|
|
|
(661
|
)
|
|
|
|
(99
|
)
|
|
|
|
(562
|
)
|
|
||||||
Fair value losses, net
(3)
|
|
(2,461
|
)
|
|
|
|
(1,507
|
)
|
|
|
|
(954
|
)
|
|
|
|
(2,291
|
)
|
|
|
|
(1,289
|
)
|
|
|
|
(1,002
|
)
|
|
||||||
Fee and other income
|
|
186
|
|
|
|
|
109
|
|
|
|
|
77
|
|
|
|
|
366
|
|
|
|
|
184
|
|
|
|
|
182
|
|
|
||||||
Other expenses
(4)
|
|
(556
|
)
|
|
|
|
(560
|
)
|
|
|
|
4
|
|
|
|
|
(1,086
|
)
|
|
|
|
(1,113
|
)
|
|
|
|
27
|
|
|
||||||
Income before federal income taxes
|
|
1,473
|
|
|
|
|
2,772
|
|
|
|
|
(1,299
|
)
|
|
|
|
5,777
|
|
|
|
|
7,048
|
|
|
|
|
(1,271
|
)
|
|
||||||
Benefit for federal income taxes
|
|
—
|
|
|
|
|
40
|
|
|
|
|
(40
|
)
|
|
|
|
—
|
|
|
|
|
45
|
|
|
|
|
(45
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
|
$
|
1,473
|
|
|
|
|
$
|
2,812
|
|
|
|
|
$
|
(1,339
|
)
|
|
|
|
$
|
5,777
|
|
|
|
|
$
|
7,093
|
|
|
|
|
$
|
(1,316
|
)
|
|
(1)
|
Includes contractual interest income, excluding recoveries, on nonaccrual loans received from the Single-Family segment of
$1.3 billion
and
$1.5 billion
for the three months ended June 30, 2012 and 2011, respectively, and
$2.7 billion
and
$3.5 billion
for the six months ended June 30, 2012 and 2011, respectively. The Capital Markets group’s net interest income is reported based on the mortgage-related assets held in the segment’s portfolio and excludes interest income on mortgage-related assets held by consolidated MBS trusts that are owned by third parties and the interest expense on the corresponding debt of such trusts.
|
(2)
|
We include the securities that we own regardless of whether the trust has been consolidated in reporting of gains and losses on securitizations and sales of available-for-sale securities.
|
(3)
|
Includes fair value gains or losses on derivatives and trading securities that we own, regardless of whether the trust has been consolidated.
|
(4)
|
Includes allocated guaranty fee expense, debt extinguishment losses, net, administrative expenses, and other expenses. Gains or losses related to the extinguishment of debt issued by consolidated trusts are excluded from the Capital Markets group’s results because purchases of securities are recognized as such.
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
394,777
|
|
|
$
|
421,856
|
|
|
$
|
398,271
|
|
|
$
|
427,074
|
|
Purchases
|
55,760
|
|
|
28,290
|
|
|
109,685
|
|
|
66,364
|
|
||||
Securitizations
(2)
|
(44,521
|
)
|
|
(22,559
|
)
|
|
(82,893
|
)
|
|
(46,542
|
)
|
||||
Liquidations
(3)
|
(19,212
|
)
|
|
(22,170
|
)
|
|
(38,259
|
)
|
|
(41,479
|
)
|
||||
Mortgage loans, ending balance
|
386,804
|
|
|
405,417
|
|
|
386,804
|
|
|
405,417
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mortgage securities:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
296,886
|
|
|
335,762
|
|
|
310,143
|
|
|
361,697
|
|
||||
Purchases
(4)
|
5,520
|
|
|
4,533
|
|
|
10,491
|
|
|
9,623
|
|
||||
Securitizations
(2)
|
44,521
|
|
|
22,559
|
|
|
82,893
|
|
|
46,542
|
|
||||
Sales
|
(45,249
|
)
|
|
(21,635
|
)
|
|
(86,495
|
)
|
|
(57,061
|
)
|
||||
Liquidations
(3)
|
(15,696
|
)
|
|
(14,835
|
)
|
|
(31,050
|
)
|
|
(34,417
|
)
|
||||
Mortgage securities, ending balance
|
285,982
|
|
|
326,384
|
|
|
285,982
|
|
|
326,384
|
|
||||
Total Capital Markets mortgage portfolio
|
$
|
672,786
|
|
|
$
|
731,801
|
|
|
$
|
672,786
|
|
|
$
|
731,801
|
|
(1)
|
Based on unpaid principal balance.
|
(2)
|
Includes portfolio securitization transactions that do not qualify for sale treatment under GAAP.
|
(3)
|
Includes scheduled repayments, prepayments, foreclosures and lender repurchases.
|
(4)
|
Includes purchases of Fannie Mae MBS issued by consolidated trusts.
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2012
|
|
2011
|
||||||||
|
(Dollars in millions)
|
||||||||||
Capital Markets group’s mortgage loans:
|
|
|
|
|
|
|
|
||||
Single-family loans:
|
|
|
|
|
|
|
|
||||
Government insured or guaranteed
|
|
$
|
41,300
|
|
|
|
|
$
|
41,555
|
|
|
Conventional:
|
|
|
|
|
|
|
|
||||
Long-term, fixed-rate
|
|
245,314
|
|
|
|
|
245,810
|
|
|
||
Intermediate-term, fixed-rate
|
|
10,037
|
|
|
|
|
10,289
|
|
|
||
Adjustable-rate
|
|
20,589
|
|
|
|
|
23,490
|
|
|
||
Total single-family conventional
|
|
275,940
|
|
|
|
|
279,589
|
|
|
||
Total single-family loans
|
|
317,240
|
|
|
|
|
321,144
|
|
|
||
Multifamily loans:
|
|
|
|
|
|
|
|
||||
Government insured or guaranteed
|
|
336
|
|
|
|
|
362
|
|
|
||
Conventional:
|
|
|
|
|
|
|
|
||||
Long-term, fixed-rate
|
|
3,459
|
|
|
|
|
3,629
|
|
|
||
Intermediate-term, fixed-rate
|
|
52,747
|
|
|
|
|
58,885
|
|
|
||
Adjustable-rate
|
|
13,022
|
|
|
|
|
14,251
|
|
|
||
Total multifamily conventional
|
|
69,228
|
|
|
|
|
76,765
|
|
|
||
Total multifamily loans
|
|
69,564
|
|
|
|
|
77,127
|
|
|
||
Total Capital Markets group’s mortgage loans
|
|
386,804
|
|
|
|
|
398,271
|
|
|
||
Capital Markets group’s mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
201,911
|
|
|
|
|
220,061
|
|
|
||
Freddie Mac
|
|
12,954
|
|
|
|
|
14,509
|
|
|
||
Ginnie Mae
|
|
976
|
|
|
|
|
1,043
|
|
|
||
Alt-A private-label securities
|
|
18,392
|
|
|
|
|
19,670
|
|
|
||
Subprime private-label securities
|
|
15,796
|
|
|
|
|
16,538
|
|
|
||
CMBS
|
|
21,927
|
|
|
|
|
23,226
|
|
|
||
Mortgage revenue bonds
|
|
10,012
|
|
|
|
|
10,899
|
|
|
||
Other mortgage-related securities
|
|
4,014
|
|
|
|
|
4,197
|
|
|
||
Total Capital Markets group’s mortgage-related securities
(2)
|
|
285,982
|
|
|
|
|
310,143
|
|
|
||
Total Capital Markets group’s mortgage portfolio
|
|
$
|
672,786
|
|
|
|
|
$
|
708,414
|
|
|
(1)
|
Based on unpaid principal balance.
|
(2)
|
The fair value of these mortgage-related securities was $
293.1 billion
and $
316.5 billion
as of June 30, 2012 and December 31, 2011, respectively.
|
CONSOLIDATED BALANCE SHEET ANALYSIS
|
|
As of
|
|
|
||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
|
Variance
|
||||||||
|
(Dollars in millions)
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements
|
$
|
48,728
|
|
|
|
$
|
63,539
|
|
|
|
$
|
(14,811
|
)
|
Restricted cash
|
55,985
|
|
|
|
50,797
|
|
|
|
5,188
|
|
|||
Investments in securities
(1)
|
120,629
|
|
|
|
151,780
|
|
|
|
(31,151
|
)
|
|||
Mortgage loans:
|
|
|
|
|
|
|
|
||||||
Of Fannie Mae
|
370,043
|
|
|
|
380,379
|
|
|
|
(10,336
|
)
|
|||
Of consolidated trusts
|
2,616,574
|
|
|
|
2,590,398
|
|
|
|
26,176
|
|
|||
Allowance for loan losses
|
(63,375
|
)
|
|
|
(72,156
|
)
|
|
|
8,781
|
|
|||
Mortgage loans, net of allowance for loan losses
|
2,923,242
|
|
|
|
2,898,621
|
|
|
|
24,621
|
|
|||
Other assets
(2)
|
47,036
|
|
|
|
46,747
|
|
|
|
289
|
|
|||
Total assets
|
$
|
3,195,620
|
|
|
|
$
|
3,211,484
|
|
|
|
$
|
(15,864
|
)
|
Liabilities and equity (deficit)
|
|
|
|
|
|
|
|
||||||
Debt:
|
|
|
|
|
|
|
|
||||||
Of Fannie Mae
|
$
|
659,389
|
|
|
|
$
|
732,444
|
|
|
|
$
|
(73,055
|
)
|
Of consolidated trusts
|
2,504,499
|
|
|
|
2,457,428
|
|
|
|
47,071
|
|
|||
Other liabilities
(3)
|
28,962
|
|
|
|
26,183
|
|
|
|
2,779
|
|
|||
Total liabilities
|
3,192,850
|
|
|
|
3,216,055
|
|
|
|
(23,205
|
)
|
|||
Senior preferred stock
|
117,149
|
|
|
|
112,578
|
|
|
|
4,571
|
|
|||
Other deficit
(4)
|
(114,379
|
)
|
|
|
(117,149
|
)
|
|
|
2,770
|
|
|||
Total equity (deficit)
|
2,770
|
|
|
|
(4,571
|
)
|
|
|
7,341
|
|
|||
Total liabilities and equity (deficit)
|
$
|
3,195,620
|
|
|
|
$
|
3,211,484
|
|
|
|
$
|
(15,864
|
)
|
(1)
|
Includes
$27.6 billion
as of June 30, 2012 and
$49.8 billion
as of December 31, 2011 of non-mortgage-related securities that are included in our other investments portfolio, which we present in “
Table 31
: Cash and Other Investments Portfolio.”
|
(2)
|
Consists of accrued interest receivable, net; acquired property, net; and other assets.
|
(3)
|
Consists of accrued interest payable, federal funds purchased and securities sold under agreements to repurchase, and other liabilities.
|
(4)
|
Consists of preferred stock, common stock, accumulated deficit, accumulated other comprehensive loss, treasury stock, and noncontrolling interest.
|
|
|
As of
|
|
||||||||
|
June 30,
2012
|
|
December 31, 2011
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
20,007
|
|
|
|
|
$
|
24,274
|
|
|
Freddie Mac
|
|
13,957
|
|
|
|
|
15,555
|
|
|
||
Ginnie Mae
|
|
1,111
|
|
|
|
|
1,189
|
|
|
||
Alt-A private-label securities
|
|
12,479
|
|
|
|
|
13,032
|
|
|
||
Subprime private-label securities
|
|
8,456
|
|
|
|
|
8,866
|
|
|
||
CMBS
|
|
23,598
|
|
|
|
|
24,437
|
|
|
||
Mortgage revenue bonds
|
|
10,046
|
|
|
|
|
10,978
|
|
|
||
Other mortgage-related securities
|
|
3,374
|
|
|
|
|
3,601
|
|
|
||
Total
|
|
$
|
93,028
|
|
|
|
|
$
|
101,932
|
|
|
|
As of June 30, 2012
|
|
|||||||||||||||||||||||
|
Unpaid
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal
|
|
Fair
|
|
Cumulative
|
|
Noncredit
|
|
Credit
|
||||||||||||||||
|
Balance
|
|
Value
|
|
Losses
(1)
|
|
Component
(2)
|
|
Component
(3)
|
||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||
Trading securities:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Alt-A private-label securities
|
$
|
2,523
|
|
|
$
|
1,296
|
|
|
|
$
|
(1,188
|
)
|
|
|
|
$
|
(17
|
)
|
|
|
|
$
|
(1,171
|
)
|
|
Subprime private-label securities
|
2,516
|
|
|
1,226
|
|
|
|
(1,289
|
)
|
|
|
|
(381
|
)
|
|
|
|
(908
|
)
|
|
|||||
Total
|
5,039
|
|
|
2,522
|
|
|
|
(2,477
|
)
|
|
|
|
(398
|
)
|
|
|
|
(2,079
|
)
|
|
|||||
Available-for-sale securities:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Alt-A private-label securities
|
15,869
|
|
|
11,183
|
|
|
|
(5,330
|
)
|
|
|
|
(1,004
|
)
|
|
|
|
(4,326
|
)
|
|
|||||
Subprime private-label securities
|
13,280
|
|
|
7,230
|
|
|
|
(6,089
|
)
|
|
|
|
(1,465
|
)
|
|
|
|
(4,624
|
)
|
|
|||||
Total
|
29,149
|
|
|
18,413
|
|
|
|
(11,419
|
)
|
|
|
|
(2,469
|
)
|
|
|
|
(8,950
|
)
|
|
|||||
Grand Total
|
$
|
34,188
|
|
|
20,935
|
|
|
|
$
|
(13,896
|
)
|
|
|
|
$
|
(2,867
|
)
|
|
|
|
$
|
(11,029
|
)
|
|
(1)
|
Amounts reflect the difference between the fair value and unpaid principal balance net of unamortized premiums, discounts and certain other cost basis adjustments.
|
(2)
|
Represents the estimated portion of the total cumulative losses that is noncredit-related. We have calculated the credit component based on the difference between the amortized cost basis of the securities and the present value of expected future cash flows. The remaining difference between the fair value and the present value of expected future cash flows is classified as noncredit-related.
|
(3)
|
For securities classified as trading, amounts reflect the estimated portion of the total cumulative losses that is credit-related. For securities classified as available-for-sale, amounts reflect the estimated portion of total cumulative other-than-temporary credit impairment losses, net of accretion, that are recognized in our condensed consolidated statements of operations and comprehensive income (loss).
|
(4)
|
Excludes resecuritizations, or wraps, of private-label securities backed by subprime loans that we have guaranteed and hold in our mortgage portfolio as Fannie Mae securities.
|
|
As of June 30, 2012
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|||||||||||||
|
Unpaid Principal Balance
|
|
|
|
|
Average
|
|
|
|
Financial
|
||||||||||||||||||||
|
|
|
Available-
|
|
|
|
|
|
≥ 60 Days
|
|
Loss
|
|
Average Credit
|
|
Guaranteed
|
|||||||||||||||
|
Trading
|
|
for-Sale
|
|
Wraps
(1)
|
|
Delinquent
(2)(3)
|
|
Severity
(3)(4)
|
|
Enhancement
(3)(5)
|
|
Amount
(6)
|
|||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
Private-label mortgage-related securities backed by:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Option ARM Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2004 and prior
|
$
|
—
|
|
|
|
$
|
460
|
|
|
|
|
$
|
—
|
|
|
|
29.8
|
%
|
|
60.0
|
%
|
|
13.6
|
%
|
|
|
$
|
—
|
|
|
2005
|
—
|
|
|
|
1,235
|
|
|
|
|
—
|
|
|
|
39.1
|
|
|
57.9
|
|
|
36.0
|
|
|
|
228
|
|
|
||||
2006
|
—
|
|
|
|
1,084
|
|
|
|
|
—
|
|
|
|
41.2
|
|
|
66.3
|
|
|
22.5
|
|
|
|
69
|
|
|
||||
2007
|
1,741
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
44.0
|
|
|
67.4
|
|
|
51.5
|
|
|
|
551
|
|
|
||||
Other Alt-A mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2004 and prior
|
—
|
|
|
|
5,667
|
|
|
|
|
—
|
|
|
|
10.2
|
|
|
50.9
|
|
|
12.3
|
|
|
|
12
|
|
|
||||
2005
|
80
|
|
|
|
3,787
|
|
|
|
|
104
|
|
|
|
21.1
|
|
|
58.2
|
|
|
5.0
|
|
|
|
—
|
|
|
||||
2006
|
56
|
|
|
|
3,528
|
|
|
|
|
—
|
|
|
|
25.1
|
|
|
62.3
|
|
|
0.3
|
|
|
|
—
|
|
|
||||
2007
|
646
|
|
|
|
—
|
|
|
|
|
150
|
|
|
|
38.1
|
|
|
70.1
|
|
|
32.8
|
|
|
|
255
|
|
|
||||
2008
|
—
|
|
|
|
108
|
|
|
|
|
—
|
|
|
|
27.8
|
|
|
67.0
|
|
|
24.4
|
|
|
|
—
|
|
|
||||
Total Alt-A mortgage loans
|
2,523
|
|
|
|
15,869
|
|
|
|
|
254
|
|
|
|
|
|
|
|
|
|
|
|
1,115
|
|
|
||||||
Subprime mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2004 and prior
|
—
|
|
|
|
1,518
|
|
|
|
|
922
|
|
|
|
21.8
|
|
|
75.6
|
|
|
60.5
|
|
|
|
578
|
|
|
||||
2005
|
—
|
|
|
|
155
|
|
|
|
|
1,166
|
|
|
|
38.5
|
|
|
77.3
|
|
|
56.8
|
|
|
|
221
|
|
|
||||
2006
|
—
|
|
|
|
11,025
|
|
|
|
|
—
|
|
|
|
44.8
|
|
|
77.4
|
|
|
15.6
|
|
|
|
52
|
|
|
||||
2007
|
2,516
|
|
|
|
582
|
|
|
|
|
5,216
|
|
|
|
44.9
|
|
|
77.4
|
|
|
19.8
|
|
|
|
169
|
|
|
||||
Total subprime mortgage loans
|
2,516
|
|
|
|
13,280
|
|
|
|
|
7,304
|
|
|
|
|
|
|
|
|
|
|
|
1,020
|
|
|
||||||
Total Alt-A and subprime mortgage loans
|
$
|
5,039
|
|
|
|
$
|
29,149
|
|
|
|
|
$
|
7,558
|
|
|
|
|
|
|
|
|
|
|
$
|
2,135
|
|
|
(1)
|
Represents our exposure to private-label Alt-A and subprime mortgage-related securities that have been resecuritized (or wrapped) to include our guarantee.
|
(2)
|
Delinquency data provided by Intex, where available, for loans backing Alt-A and subprime private-label mortgage-related securities that we own or guarantee. The reported Intex delinquency data reflect information from June 2012 remittances for May 2012 payments. For consistency purposes, we have adjusted the Intex delinquency data, where appropriate, to include all foreclosures, all REO and loans that were in bankruptcy and 60 or more days delinquent.
|
(3)
|
The average delinquency, severity and credit enhancement metrics are calculated for each loan pool associated with securities where Fannie Mae has exposure and are weighted based on the unpaid principal balance of those securities.
|
(4)
|
Severity data obtained from CoreLogic, where available, for loans backing Alt-A and subprime private-label mortgage-related securities that we own or guarantee. The CoreLogic severity data reflect information from June 2012 remittances for May 2012 payments. For consistency purposes, we have adjusted the severity data, where appropriate.
|
(5)
|
Average credit enhancement percentage reflects both subordination and financial guarantees. Reflects the ratio of the current amount of the securities that will incur losses in the securitization structure before any losses are allocated to securities that we own or guarantee. Percentage generally calculated based on the quotient of the total unpaid principal balance of all credit enhancements in the form of subordination or financial guarantee of the security divided by the total unpaid principal balance of all of the tranches of collateral pools from which credit support is drawn for the security that we own or guarantee. Beginning in March 2012, in calculating the weighted average credit enhancement percentage for bonds in the population that show negative credit enhancement in Intex due to under-collateralization, the negative credit enhancement amounts have been replaced with zero values.
|
(6)
|
Reflects amount of unpaid principal balance supported by financial guarantees from monoline financial guarantors.
|
(7)
|
Vintages are based on series date and not loan origination date.
|
SUPPLEMENTAL NON-GAAP INFORMATION—FAIR VALUE BALANCE SHEETS
|
|
For the Six Months Ended June 30, 2012
|
||||
|
(Dollars in millions)
|
||||
|
|
|
|
||
GAAP consolidated balance sheets:
|
|
|
|
||
Fannie Mae stockholders’ deficit as of December 31, 2011
(1)
|
|
$
|
(4,624
|
)
|
|
Total comprehensive income
|
|
8,527
|
|
|
|
Capital transactions:
(2)
|
|
|
|
||
Funds received from Treasury under the senior preferred stock purchase agreement
|
|
4,571
|
|
|
|
Senior preferred stock dividends
|
|
(5,750
|
)
|
|
|
Capital transactions, net
|
|
(1,179
|
)
|
|
|
Other
|
|
(4
|
)
|
|
|
Fannie Mae stockholders’ equity as of June 30, 2012
(1)
|
|
$
|
2,720
|
|
|
|
|
|
|
||
Non-GAAP consolidated fair value balance sheets:
|
|
|
|
||
Estimated fair value of net assets as of December 31, 2011
|
|
$
|
(127,848
|
)
|
|
Capital transactions, net
|
|
(1,179
|
)
|
|
|
Change in estimated fair value of net assets, excluding capital transactions
|
|
4,950
|
|
|
|
Increase in estimated fair value of net assets, net
|
|
3,771
|
|
|
|
Estimated fair value of net assets as of June 30, 2012
|
|
$
|
(124,077
|
)
|
|
(1)
|
Our net worth, as defined under the senior preferred stock purchase agreement, is equivalent to the “Total equity (deficit)” amount reported in our condensed consolidated balance sheets. Our net worth, or total deficit, consists of “Total Fannie Mae’s stockholders’ equity (deficit)” and “Noncontrolling interest” reported in our condensed consolidated balance sheets.
|
(2)
|
Represents capital transactions, which are reported in our condensed consolidated financial statements.
|
•
|
The estimated fair value of our credit exposures significantly exceeds our projected credit losses as fair value takes into account certain assumptions about liquidity and required rates of return that a market participant may demand in assuming a credit obligation. Because we do not generally intend to have other parties assume the credit risk inherent in our book of business, and therefore would not be obligated to pay a market premium for its assumption, we do not expect the current market premium portion of our current estimate of fair value to impact future Treasury draws;
|
•
|
The fair value balance sheet does not reflect amounts we expect to draw in the future to pay dividends on the senior preferred stock; and
|
•
|
The fair value of our net assets reflects a point in time estimate of the fair value of our existing assets and liabilities, and does not incorporate the value associated with new business that may be added in the future.
|
|
As of June 30, 2012
|
|
As of December 31, 2011
|
|
||||||||||||||||||||
|
GAAP Carrying Value
|
|
Fair Value Adjustment
(1)
|
|
Estimated Fair Value
|
|
GAAP Carrying Value
|
|
Fair Value Adjustment
(1)
|
|
Estimated Fair Value
|
|
||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents
|
$
|
80,713
|
|
|
$
|
—
|
|
|
$
|
80,713
|
|
|
$
|
68,336
|
|
|
$
|
—
|
|
|
$
|
68,336
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
24,000
|
|
|
—
|
|
|
24,000
|
|
|
46,000
|
|
|
—
|
|
|
46,000
|
|
|
||||||
Trading securities
|
50,935
|
|
|
—
|
|
|
50,935
|
|
|
74,198
|
|
|
—
|
|
|
74,198
|
|
|
||||||
Available-for-sale securities
|
69,694
|
|
|
—
|
|
|
69,694
|
|
|
77,582
|
|
|
—
|
|
|
77,582
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans held for sale
|
455
|
|
|
12
|
|
|
467
|
|
|
311
|
|
|
14
|
|
|
325
|
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
317,578
|
|
|
(50,817
|
)
|
|
266,761
|
|
|
322,825
|
|
|
(27,829
|
)
|
|
294,996
|
|
|
||||||
Of consolidated trusts
|
2,605,209
|
|
|
93,600
|
|
(2)
|
2,698,809
|
|
(3)
|
2,575,485
|
|
|
76,540
|
|
(2)
|
2,652,025
|
|
(3)
|
||||||
Total mortgage loans
|
2,923,242
|
|
|
42,795
|
|
|
2,966,037
|
|
(4)
|
2,898,621
|
|
|
48,725
|
|
|
2,947,346
|
|
(4)
|
||||||
Advances to lenders
|
7,343
|
|
|
(90
|
)
|
|
7,253
|
|
(5) (6)
|
5,538
|
|
|
(118
|
)
|
|
5,420
|
|
(5) (6)
|
||||||
Derivative assets at fair value
|
602
|
|
|
—
|
|
|
602
|
|
(5) (6)
|
561
|
|
|
—
|
|
|
561
|
|
(5) (6)
|
||||||
Guaranty assets and buy-ups, net
|
474
|
|
|
392
|
|
|
866
|
|
(5) (6)
|
503
|
|
|
398
|
|
|
901
|
|
(5) (6)
|
||||||
Total financial assets
|
3,157,003
|
|
|
43,097
|
|
|
3,200,100
|
|
(7)
|
3,171,339
|
|
|
49,005
|
|
|
3,220,344
|
|
(7)
|
||||||
Credit enhancements
|
451
|
|
|
2,094
|
|
|
2,545
|
|
(5) (6)
|
455
|
|
|
2,550
|
|
|
3,005
|
|
(5) (6)
|
||||||
Other assets
|
38,166
|
|
|
(253
|
)
|
|
37,913
|
|
(5) (6)
|
39,690
|
|
|
(258
|
)
|
|
39,432
|
|
(5) (6)
|
||||||
Total assets
|
$
|
3,195,620
|
|
|
$
|
44,938
|
|
|
$
|
3,240,558
|
|
|
$
|
3,211,484
|
|
|
$
|
51,297
|
|
|
$
|
3,262,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
92,906
|
|
|
11
|
|
|
92,917
|
|
|
146,752
|
|
|
30
|
|
|
146,782
|
|
|
||||||
Of consolidated trusts
|
3,908
|
|
|
—
|
|
|
3,908
|
|
|
4,973
|
|
|
—
|
|
|
4,973
|
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
566,483
|
|
(8)
|
27,082
|
|
|
593,565
|
|
|
585,692
|
|
(8)
|
28,291
|
|
|
613,983
|
|
|
||||||
Of consolidated trusts
|
2,500,591
|
|
(8)
|
142,607
|
|
(2)
|
2,643,198
|
|
|
2,452,455
|
|
(8)
|
144,202
|
|
(2)
|
2,596,657
|
|
|
||||||
Derivative liabilities at fair value
|
919
|
|
|
—
|
|
|
919
|
|
(9)(10)
|
916
|
|
|
—
|
|
|
916
|
|
(9)(10)
|
||||||
Guaranty obligations
|
758
|
|
|
2,785
|
|
|
3,543
|
|
(9)(10)
|
811
|
|
|
3,133
|
|
|
3,944
|
|
(9)(10)
|
||||||
Total financial liabilities
|
3,165,718
|
|
|
172,485
|
|
|
3,338,203
|
|
(7)
|
3,191,599
|
|
|
175,656
|
|
|
3,367,255
|
|
(7)
|
||||||
Other liabilities
|
27,132
|
|
|
(750
|
)
|
|
26,382
|
|
(9)(10)
|
24,456
|
|
|
(1,135
|
)
|
|
23,321
|
|
(9)(10)
|
||||||
Total liabilities
|
3,192,850
|
|
|
171,735
|
|
|
3,364,585
|
|
|
3,216,055
|
|
|
174,521
|
|
|
3,390,576
|
|
|
||||||
Equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fannie Mae stockholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Senior preferred
(11)
|
117,149
|
|
|
—
|
|
|
117,149
|
|
|
112,578
|
|
|
—
|
|
|
112,578
|
|
|
||||||
Preferred
|
19,130
|
|
|
(18,062
|
)
|
|
1,068
|
|
|
19,130
|
|
|
(18,163
|
)
|
|
967
|
|
|
||||||
Common
|
(133,559
|
)
|
|
(108,735
|
)
|
|
(242,294
|
)
|
|
(136,332
|
)
|
|
(105,061
|
)
|
|
(241,393
|
)
|
|
||||||
Total Fannie Mae stockholders’ equity (deficit)/non-GAAP fair value of net assets
|
$
|
2,720
|
|
|
$
|
(126,797
|
)
|
|
$
|
(124,077
|
)
|
|
$
|
(4,624
|
)
|
|
$
|
(123,224
|
)
|
|
$
|
(127,848
|
)
|
|
Noncontrolling interest
|
50
|
|
|
—
|
|
|
50
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|
||||||
Total equity (deficit)
|
2,770
|
|
|
(126,797
|
)
|
|
(124,027
|
)
|
|
(4,571
|
)
|
|
(123,224
|
)
|
|
(127,795
|
)
|
|
||||||
Total liabilities and equity (deficit)
|
$
|
3,195,620
|
|
|
$
|
44,938
|
|
|
$
|
3,240,558
|
|
|
$
|
3,211,484
|
|
|
$
|
51,297
|
|
|
$
|
3,262,781
|
|
|
(1)
|
Each of the amounts listed as a “fair value adjustment” represents the difference between the carrying value included in our GAAP condensed consolidated balance sheets and our best judgment of the estimated fair value of the listed item.
|
(2)
|
Fair value of consolidated loans is impacted by credit risk, which has no corresponding impact on the consolidated debt.
|
(3)
|
Includes certain mortgage loans that we elected to report at fair value in our GAAP condensed consolidated balance sheets of
$5.2 billion
and
$3.6 billion
as of
June 30, 2012
and
December 31, 2011
, respectively.
|
(4)
|
Performing loans had a fair value of
$2.9 trillion
and an unpaid principal balance of
$2.8 trillion
as of
June 30, 2012
compared with a fair value of
$2.8 trillion
and an unpaid principal balance of
$2.7 trillion
as of
December 31, 2011
. Nonperforming loans, which for the purposes of our non-GAAP fair value balance sheets consists of loans that are delinquent by one or more payments, had a fair value of
$107.3 billion
and an unpaid principal balance of
$203.8 billion
as of
June 30, 2012
compared with a fair value of
$128.9 billion
and an unpaid principal balance of
$226.5 billion
as of
December 31, 2011
. See “Note 12, Fair Value” for additional information on valuation techniques for performing and nonperforming loans.
|
(5)
|
The following line items: (a) Advances to lenders; (b) Derivative assets at fair value; (c) Guaranty assets and buy-ups, net; (d) Credit enhancements; and (e) Other assets, together consist of the following assets presented in our GAAP condensed consolidated balance sheets: (a) Accrued interest receivable, net; (b) Acquired property, net; and (c) Other assets.
|
(6)
|
“Other assets” include the following GAAP condensed consolidated balance sheets line items: (a) Accrued interest receivable, net and (b) Acquired property, net. The carrying value of these items in our GAAP condensed consolidated balance sheets totaled
$20.1 billion
and
$21.4 billion
as of
June 30, 2012
and
December 31, 2011
, respectively. “Other assets” in our GAAP condensed consolidated balance sheets include the following: (a) Advances to lenders; (b) Derivative assets at fair value; (c) Guaranty assets and buy-ups, net; and (d) Credit enhancements. The carrying value of these items totaled
$8.9 billion
and
$7.1 billion
as of
June 30, 2012
and
December 31, 2011
, respectively.
|
(7)
|
We estimated the fair value of these financial instruments in accordance with the fair value accounting guidance as described in “Note 12, Fair Value.”
|
(8)
|
Includes certain long-term debt instruments that we elected to report at fair value in our GAAP condensed consolidated balance sheets of
$5.4 billion
and
$4.8 billion
as of
June 30, 2012
and
December 31, 2011
, respectively.
|
(9)
|
The following line items: (a) Derivative liabilities at fair value; (b) Guaranty obligations; and (c) Other liabilities, consist of the following liabilities presented in our GAAP condensed consolidated balance sheets: (a) Accrued interest payable and (b) Other liabilities.
|
(10)
|
“Other liabilities” include Accrued interest payable in our GAAP condensed consolidated balance sheets. The carrying value of this item in our GAAP condensed consolidated balance sheets totaled
$11.9 billion
and
$12.6 billion
as of
June 30, 2012
and
December 31, 2011
, respectively. We assume that certain other liabilities, such as deferred revenues, have no fair value. Although we report the “Reserve for guaranty losses” as part of “Other liabilities” in our GAAP condensed consolidated balance sheets, it is incorporated into and reported as part of the fair value of our guaranty obligations in our non-GAAP supplemental consolidated fair value balance sheets. “Other liabilities” in our GAAP condensed consolidated balance sheets include the following: (a) Derivative liabilities at fair value and (b) Guaranty obligations. The carrying value of these items totaled
$1.7 billion
as of
June 30, 2012
and
December 31, 2011
.
|
(11)
|
The amount included in “estimated fair value” of the senior preferred stock is the liquidation preference, which is the same as the GAAP carrying value, and does not reflect fair value.
|
LIQUIDITY AND CAPITAL MANAGEMENT
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
||||||||||||||
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|||||||||
|
|
(Dollars in millions)
|
|
|||||||||||||||||
Issued during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
54,011
|
|
|
|
$
|
140,051
|
|
|
|
$
|
99,605
|
|
|
|
$
|
228,252
|
|
|
Weighted-average interest rate
|
|
0.13
|
%
|
|
|
0.12
|
%
|
|
|
0.12
|
%
|
|
|
0.13
|
%
|
|
||||
Long-term:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
65,481
|
|
|
|
$
|
29,687
|
|
|
|
$
|
124,945
|
|
|
|
$
|
81,424
|
|
|
Weighted-average interest rate
|
|
1.24
|
%
|
|
|
2.38
|
%
|
|
|
1.34
|
%
|
|
|
2.22
|
%
|
|
||||
Total issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
119,492
|
|
|
|
$
|
169,738
|
|
|
|
$
|
224,550
|
|
|
|
$
|
309,676
|
|
|
Weighted-average interest rate
|
|
0.74
|
%
|
|
|
0.51
|
%
|
|
|
0.80
|
%
|
|
|
0.68
|
%
|
|
||||
Paid off during the period:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
71,812
|
|
|
|
$
|
125,171
|
|
|
|
$
|
153,318
|
|
|
|
$
|
218,202
|
|
|
Weighted-average interest rate
|
|
0.10
|
%
|
|
|
0.22
|
%
|
|
|
0.11
|
%
|
|
|
0.24
|
%
|
|
||||
Long-term:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
74,925
|
|
|
|
$
|
82,721
|
|
|
|
$
|
146,235
|
|
|
|
$
|
149,578
|
|
|
Weighted-average interest rate
|
|
2.61
|
%
|
|
|
2.82
|
%
|
|
|
2.56
|
%
|
|
|
2.82
|
%
|
|
||||
Total paid off:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
146,737
|
|
|
|
$
|
207,892
|
|
|
|
$
|
299,553
|
|
|
|
$
|
367,780
|
|
|
Weighted-average interest rate
|
|
1.38
|
%
|
|
|
1.26
|
%
|
|
|
1.31
|
%
|
|
|
1.29
|
%
|
|
(1)
|
Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Calls and repurchases of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.
|
|
As of
|
||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||
|
Maturities
|
|
Outstanding
|
|
|
Weighted-
Average
Interest
Rate
|
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
|||||
|
(Dollars in millions)
|
||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
—
|
|
$
|
153
|
|
|
—
|
%
|
|
—
|
|
$
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount notes
|
—
|
|
$
|
92,424
|
|
|
0.14
|
%
|
|
—
|
|
$
|
146,301
|
|
|
0.13
|
%
|
Foreign exchange discount notes
|
—
|
|
482
|
|
|
1.91
|
|
|
—
|
|
371
|
|
|
1.88
|
|
||
Other
(3)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
80
|
|
|
0.04
|
|
||
Total short-term debt of Fannie Mae
(4)
|
|
|
92,906
|
|
|
0.15
|
|
|
|
|
146,752
|
|
|
0.13
|
|
||
Debt of consolidated trusts
|
—
|
|
3,908
|
|
|
0.17
|
|
|
—
|
|
4,973
|
|
|
0.09
|
|
||
Total short-term debt
|
|
|
$
|
96,814
|
|
|
0.15
|
%
|
|
|
|
$
|
151,725
|
|
|
0.13
|
%
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2012 - 2030
|
|
$
|
267,347
|
|
|
2.63
|
%
|
|
2012 - 2030
|
|
$
|
277,146
|
|
|
2.81
|
%
|
Medium-term notes
(5)
|
2012 - 2022
|
|
172,877
|
|
|
1.40
|
|
|
2012 - 2021
|
|
176,886
|
|
|
1.61
|
|
||
Foreign exchange notes and bonds
|
2021 - 2028
|
|
669
|
|
|
5.27
|
|
|
2021 - 2028
|
|
662
|
|
|
5.44
|
|
||
Other
(6)(7)
|
2012 - 2040
|
|
39,848
|
|
|
5.27
|
|
|
2012 - 2040
|
|
50,912
|
|
|
5.29
|
|
||
Total senior fixed
|
|
|
480,741
|
|
|
2.41
|
|
|
|
|
505,606
|
|
|
2.64
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(5)
|
2012 - 2019
|
|
77,026
|
|
|
0.31
|
|
|
2012 - 2016
|
|
71,855
|
|
|
0.32
|
|
||
Other
(6)(7)
|
2020 - 2037
|
|
377
|
|
|
8.63
|
|
|
2020 - 2037
|
|
420
|
|
|
8.01
|
|
||
Total senior floating
|
|
|
77,403
|
|
|
0.34
|
|
|
|
|
72,275
|
|
|
0.35
|
|
||
Subordinated fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Qualifying subordinated
(8)
|
2012 - 2014
|
|
4,894
|
|
|
5.08
|
|
|
2012 - 2014
|
|
4,894
|
|
|
5.08
|
|
||
Subordinated debentures
|
2019
|
|
3,054
|
|
|
9.91
|
|
|
2019
|
|
2,917
|
|
|
9.91
|
|
||
Total subordinated fixed-rate
|
|
|
7,948
|
|
|
6.94
|
|
|
|
|
7,811
|
|
|
6.88
|
|
||
Secured borrowings
(9)
|
2021 - 2022
|
|
391
|
|
|
1.87
|
|
|
—
|
|
—
|
|
|
—
|
|
||
Total long-term debt of Fannie Mae
(10)
|
|
|
566,483
|
|
|
2.19
|
|
|
|
|
585,692
|
|
|
2.42
|
|
||
Debt of consolidated trusts
(7)
|
2012 - 2052
|
|
2,500,591
|
|
|
3.93
|
|
|
2012 - 2051
|
|
2,452,455
|
|
|
4.18
|
|
||
Total long-term debt
|
|
|
$
|
3,067,074
|
|
|
3.61
|
%
|
|
|
|
$
|
3,038,147
|
|
|
3.84
|
%
|
Outstanding callable debt of Fannie Mae
(11)
|
|
|
$
|
174,028
|
|
|
1.76
|
%
|
|
|
|
$
|
187,937
|
|
|
2.17
|
%
|
(1)
|
Outstanding debt amounts and weighted-average interest rates reported in this table include the effect of unamortized discounts, premiums and other cost basis adjustments. Reported amounts include fair value gains and losses associated with debt that we elected to carry at fair value. The unpaid principal balance of outstanding debt of Fannie Mae, which excludes unamortized discounts, premiums and other cost basis adjustments, and debt of consolidated trusts, totaled
$666.6 billion
and
$741.6 billion
as of
June 30, 2012
and
December 31, 2011
, respectively.
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
(3)
|
Includes foreign exchange discount notes denominated in U.S. dollars.
|
(4)
|
Short-term debt of Fannie Mae consists of borrowings with an original contractual maturity of one year or less and, therefore, does not include the current portion of long-term debt. Reported amounts include a net discount and other cost basis adjustments of
$30 million
and
$53 million
as of
June 30, 2012
and
December 31, 2011
, respectively.
|
(5)
|
Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.
|
(6)
|
Includes long-term debt that is not included in other debt categories.
|
(7)
|
Includes a portion of structured debt instruments that is reported at fair value.
|
(8)
|
Consists of subordinated debt with an interest deferral feature.
|
(9)
|
Represents remaining liability for transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale.
|
(10)
|
Long-term debt of Fannie Mae consists of borrowings with an original contractual maturity of greater than one year. Reported amounts include the current portion of long-term debt that is due within one year, which totaled
$137.8 billion
and
$134.3 billion
as of
June 30, 2012
and December 31, 2011, respectively. Reported amounts also include unamortized discounts, premiums and other cost basis adjustments of
$7.5 billion
and
$9.2 billion
as of
June 30, 2012
and
December 31, 2011
, respectively. The unpaid principal balance of long-term debt of Fannie Mae, which excludes unamortized discounts, premiums, fair value adjustments and other cost basis adjustments and amounts related to debt of consolidated trusts, totaled
$573.9 billion
and
$594.8 billion
as of
June 30, 2012
and
December 31, 2011
, respectively.
|
(11)
|
Consists of long-term callable debt of Fannie Mae that can be paid off in whole or in part at our option or the option of the investor at any time on or after a specified date. Includes the unpaid principal balance, and excludes unamortized discounts, premiums and other cost basis adjustments.
|
(1)
|
Includes unamortized discounts, premiums and other cost basis adjustments of
$73 million
as of
June 30, 2012
. Excludes debt of consolidated trusts maturing within one year of
$6.5 billion
as of
June 30, 2012
.
|
(1)
|
Includes unamortized discounts, premiums and other cost basis adjustments of
$7.5 billion
as of
June 30, 2012
. Excludes debt of consolidated trusts of
$2.5 trillion
as of
June 30, 2012
.
|
|
As of
|
|||||||||
|
June 30, 2012
|
|
December 31, 2011
|
|||||||
|
(Dollars in millions)
|
|||||||||
Cash and cash equivalents
|
|
$
|
24,728
|
|
|
|
$
|
17,539
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
24,000
|
|
|
|
46,000
|
|
|
||
Non-mortgage-related securities:
|
|
|
|
|
|
|
||||
U.S. Treasury securities
(1)
|
|
27,064
|
|
|
|
47,737
|
|
|
||
Asset-backed securities
(2)
|
|
537
|
|
|
|
2,111
|
|
|
||
Total non-mortgage-related securities
|
|
27,601
|
|
|
|
49,848
|
|
|
||
Total cash and other investments
|
|
$
|
76,329
|
|
|
|
$
|
113,387
|
|
|
(1)
|
Excludes
$7.7 billion
and $
600 million
of U.S. Treasury securities which are a component of cash equivalents as of
June 30, 2012
and December 31, 2011, respectively, as these securities had a maturity at the date of acquisition of three months or less.
|
(2)
|
Includes securities primarily backed by credit cards loans and student loans.
|
|
As of August 1, 2012
|
||||
|
S&P
|
|
Moody’s
|
|
Fitch
|
Long-term senior debt
|
AA+
|
|
Aaa
|
|
AAA
|
Short-term senior debt
|
A-1+
|
|
P-1
|
|
F1+
|
Qualifying subordinated debt
|
A
|
|
Aa2
|
|
AA-
|
Preferred stock
|
C
|
|
Ca
|
|
C/RR6
|
Bank financial strength rating
|
—
|
|
E+
|
|
—
|
Outlook
|
Negative
|
|
Negative
|
|
Negative
|
|
(for Long Term Senior Debt and Qualifying Subordinated Debt)
|
|
(for Long Term Senior Debt and Qualifying Subordinated Debt)
|
|
(for AAA rated Long Term Issuer Default Rating)
|
•
|
If our positive net worth as of December 31, 2012 is less than the cumulative draws for net worth deficiencies attributable to periods during 2010, 2011 and 2012, then the amount of available funding will be $124.8 billion less our positive net worth as of December 31, 2012.
|
•
|
If our positive net worth as of December 31, 2012 is greater than the cumulative draws for net worth deficiencies attributable to periods during 2010, 2011 and 2012, then the amount of available funding will be $124.8 billion less the cumulative draws attributable to periods during 2010, 2011 and 2012.
|
OFF-BALANCE SHEET ARRANGEMENTS
|
RISK MANAGEMENT
|
|
As of June 30, 2012
|
|
As of December 31, 2011
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Mortgage loans and Fannie Mae MBS
(2)
|
$
|
2,799,298
|
|
|
|
$
|
180,809
|
|
|
|
$
|
2,980,107
|
|
|
$
|
2,798,633
|
|
|
|
$
|
176,898
|
|
|
|
$
|
2,975,531
|
|
Unconsolidated Fannie Mae MBS, held by third parties
(3)
|
16,544
|
|
|
|
1,598
|
|
|
|
18,142
|
|
|
17,910
|
|
|
|
1,702
|
|
|
|
19,612
|
|
||||||
Other credit guarantees
(4)
|
24,405
|
|
|
|
16,120
|
|
|
|
40,525
|
|
|
25,824
|
|
|
|
16,582
|
|
|
|
42,406
|
|
||||||
Guaranty book of business
|
$
|
2,840,247
|
|
|
|
$
|
198,527
|
|
|
|
$
|
3,038,774
|
|
|
$
|
2,842,367
|
|
|
|
$
|
195,182
|
|
|
|
$
|
3,037,549
|
|
Agency mortgage-related securities
(5)
|
13,898
|
|
|
|
32
|
|
|
|
13,930
|
|
|
15,522
|
|
|
|
33
|
|
|
|
15,555
|
|
||||||
Other mortgage-related securities
(6)
|
40,339
|
|
|
|
29,802
|
|
|
|
70,141
|
|
|
43,019
|
|
|
|
31,511
|
|
|
|
74,530
|
|
||||||
Mortgage credit book of business
|
$
|
2,894,484
|
|
|
|
$
|
228,361
|
|
|
|
$
|
3,122,845
|
|
|
$
|
2,900,908
|
|
|
|
$
|
226,726
|
|
|
|
$
|
3,127,634
|
|
Guaranty Book of Business Detail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Conventional Guaranty Book of Business
(7)
|
$
|
2,769,416
|
|
|
|
$
|
196,307
|
|
|
|
$
|
2,965,723
|
|
|
$
|
2,769,919
|
|
|
|
$
|
192,797
|
|
|
|
$
|
2,962,716
|
|
Government Guaranty Book of Business
(8)
|
$
|
70,831
|
|
|
|
$
|
2,220
|
|
|
|
$
|
73,051
|
|
|
$
|
72,448
|
|
|
|
$
|
2,385
|
|
|
|
$
|
74,833
|
|
(1)
|
Based on unpaid principal balance.
|
(2)
|
Consists of mortgage loans and Fannie Mae MBS recognized in our condensed consolidated balance sheets. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(3)
|
Reflects unpaid principal balance of unconsolidated Fannie Mae MBS, held by third-party investors. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(4)
|
Includes single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table.
|
(5)
|
Consists of mortgage-related securities issued by Freddie Mac and Ginnie Mae.
|
(6)
|
Consists primarily of mortgage revenue bonds, Alt-A and subprime private-label securities and CMBS.
|
(7)
|
Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
(8)
|
Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
|
Percent of Single-Family
Conventional Business Volume
(2)
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
For the
Three Months
Ended
June 30,
|
|
For the
Six Months
Ended
June 30,
|
|
Percent of Single-Family
Conventional Guaranty
Book of Business
(3)(4)
As of
|
||||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||
Original LTV ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
<= 60%
|
24
|
|
%
|
28
|
|
%
|
27
|
|
%
|
29
|
|
%
|
|
24
|
|
%
|
|
|
24
|
|
%
|
||||||
60.01% to 70%
|
14
|
|
|
14
|
|
|
15
|
|
|
15
|
|
|
|
15
|
|
|
|
|
16
|
|
|
||||||
70.01% to 80%
|
34
|
|
|
37
|
|
|
35
|
|
|
37
|
|
|
|
40
|
|
|
|
|
40
|
|
|
||||||
80.01% to 90%
(6)
|
9
|
|
|
10
|
|
|
9
|
|
|
9
|
|
|
|
10
|
|
|
|
|
10
|
|
|
||||||
90.01% to 100%
(6)
|
9
|
|
|
8
|
|
|
8
|
|
|
7
|
|
|
|
9
|
|
|
|
|
9
|
|
|
||||||
Greater than 100%
(6)
|
10
|
|
|
3
|
|
|
6
|
|
|
3
|
|
|
|
2
|
|
|
|
|
1
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Weighted average
|
76
|
|
%
|
71
|
|
%
|
73
|
|
%
|
69
|
|
%
|
|
72
|
|
%
|
|
|
71
|
|
%
|
||||||
Average loan amount
|
$
|
210,493
|
|
|
$
|
194,598
|
|
|
$
|
212,467
|
|
|
$
|
206,313
|
|
|
|
$
|
156,777
|
|
|
|
|
$
|
156,194
|
|
|
Estimated mark-to-market LTV ratio:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
<= 60%
|
|
|
|
|
|
|
|
|
|
27
|
|
%
|
|
|
26
|
|
%
|
||||||||||
60.01% to 70%
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
12
|
|
|
||||||||||
70.01% to 80%
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
18
|
|
|
||||||||||
80.01% to 90%
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
16
|
|
|
||||||||||
90.01% to 100%
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
10
|
|
|
||||||||||
Greater than 100%
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
18
|
|
|
||||||||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||||||
Weighted average
|
|
|
|
|
|
|
|
|
|
77
|
|
%
|
|
|
79
|
|
%
|
||||||||||
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed-rate:
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Long-term
|
74
|
|
%
|
70
|
|
%
|
73
|
|
%
|
69
|
|
%
|
|
72
|
|
%
|
|
|
73
|
|
%
|
||||||
Intermediate-term
|
22
|
|
|
22
|
|
|
23
|
|
|
24
|
|
|
|
16
|
|
|
|
|
15
|
|
|
||||||
Interest-only
|
*
|
|
*
|
|
*
|
|
*
|
|
|
1
|
|
|
|
|
1
|
|
|
||||||||||
Total fixed-rate
|
96
|
|
|
92
|
|
|
96
|
|
|
93
|
|
|
|
89
|
|
|
|
|
89
|
|
|
||||||
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-only
|
*
|
|
1
|
|
|
*
|
|
1
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||||
Other ARMs
|
4
|
|
|
7
|
|
|
4
|
|
|
6
|
|
|
|
8
|
|
|
|
|
8
|
|
|
||||||
Total adjustable-rate
|
4
|
|
|
8
|
|
|
4
|
|
|
7
|
|
|
|
11
|
|
|
|
|
11
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Number of property units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
1 unit
|
97
|
|
%
|
97
|
|
%
|
98
|
|
%
|
97
|
|
%
|
|
97
|
|
%
|
|
|
97
|
|
%
|
||||||
2-4 units
|
3
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family homes
|
91
|
|
%
|
90
|
|
%
|
91
|
|
%
|
90
|
|
%
|
|
91
|
|
%
|
|
|
91
|
|
%
|
||||||
Condo/Co-op
|
9
|
|
|
10
|
|
|
9
|
|
|
10
|
|
|
|
9
|
|
|
|
|
9
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Percent of Single-Family
Conventional Business Volume
(2)
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the
Three Months
Ended
June 30,
|
|
For the
Six Months
Ended
June 30,
|
|
Percent of Single-Family
Conventional Guaranty
Book of Business
(3)(4)
As of
|
||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary residence
|
89
|
|
%
|
85
|
|
%
|
89
|
|
%
|
88
|
|
%
|
|
89
|
|
%
|
|
|
89
|
|
%
|
Second/vacation home
|
4
|
|
|
6
|
|
|
4
|
|
|
5
|
|
|
|
5
|
|
|
|
|
5
|
|
|
Investor
|
7
|
|
|
9
|
|
|
7
|
|
|
7
|
|
|
|
6
|
|
|
|
|
6
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
FICO credit score at origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
< 620
|
1
|
|
%
|
1
|
|
%
|
1
|
|
%
|
*
|
%
|
|
3
|
|
%
|
|
|
3
|
|
%
|
|
620 to < 660
|
2
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
|
6
|
|
|
|
|
7
|
|
|
660 to < 700
|
8
|
|
|
9
|
|
|
7
|
|
|
8
|
|
|
|
13
|
|
|
|
|
13
|
|
|
700 to < 740
|
16
|
|
|
18
|
|
|
15
|
|
|
17
|
|
|
|
20
|
|
|
|
|
20
|
|
|
>= 740
|
73
|
|
|
69
|
|
|
75
|
|
|
73
|
|
|
|
58
|
|
|
|
|
57
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Weighted average
|
760
|
|
|
756
|
|
|
762
|
|
|
760
|
|
|
|
740
|
|
|
|
|
738
|
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchase
|
22
|
|
%
|
31
|
|
%
|
20
|
|
%
|
23
|
|
%
|
|
29
|
|
%
|
|
|
31
|
|
%
|
Cash-out refinance
|
15
|
|
|
16
|
|
|
15
|
|
|
18
|
|
|
|
26
|
|
|
|
|
27
|
|
|
Other refinance
|
63
|
|
|
53
|
|
|
65
|
|
|
59
|
|
|
|
45
|
|
|
|
|
42
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Geographic concentration:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Midwest
|
16
|
|
%
|
14
|
|
%
|
16
|
|
%
|
15
|
|
%
|
|
15
|
|
%
|
|
|
15
|
|
%
|
Northeast
|
18
|
|
|
20
|
|
|
18
|
|
|
20
|
|
|
|
19
|
|
|
|
|
19
|
|
|
Southeast
|
19
|
|
|
20
|
|
|
19
|
|
|
20
|
|
|
|
23
|
|
|
|
|
24
|
|
|
Southwest
|
15
|
|
|
16
|
|
|
15
|
|
|
15
|
|
|
|
16
|
|
|
|
|
15
|
|
|
West
|
32
|
|
|
30
|
|
|
32
|
|
|
30
|
|
|
|
27
|
|
|
|
|
27
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
< = 2001
|
|
|
|
|
|
|
|
|
|
2
|
|
%
|
|
|
2
|
|
%
|
||||
2002
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
||||
2003
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
9
|
|
|
||||
2004
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|
||||
2005
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
||||
2006
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
||||
2007
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
10
|
|
|
||||
2008
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
||||
2009
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
17
|
|
|
||||
2010
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
18
|
|
|
||||
2011
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
16
|
|
|
||||
2012
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
—
|
|
|
||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
(1)
|
We reflect second lien mortgage loans in the original LTV ratio calculation only when we own both the first and second lien mortgage loans or we own only the second lien mortgage loan. Second lien mortgage loans represented less than
0.5%
of our single-family conventional guaranty book of business as of
June 30, 2012
and
December 31, 2011
. Second lien mortgage loans held by third parties are not reflected in the original LTV or mark-to-market LTV ratios in this table.
|
(2)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition. Single-family business volume refers to both single-family mortgage loans we purchase for our mortgage portfolio and single-family
mortgage loans we guarantee.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.
|
(4)
|
Our single-family conventional guaranty book of business includes jumbo-conforming and high-balance loans that represented
5%
of our single-family conventional guaranty book of business as of
June 30, 2012
and
December 31, 2011
. See “Business—Our Charter and Regulation of Our Activities—Charter Act—Loan Standards” and “Risk Management—Credit Risk Management—Single Family Mortgage Credit Risk Management—Credit Profile Summary” in our 2011 Form 10-K for additional information on loan limits.
|
(5)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
(6)
|
We purchase loans with original LTV ratios above 80% to fulfill our mission to serve the primary mortgage market and provide liquidity to the housing system. Except as permitted under Refi Plus, our charter generally requires primary mortgage insurance or other credit enhancement for loans that we acquire that have an LTV ratio over 80%.
|
(7)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
(8)
|
Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate has maturities equal to or less than 15 years. Loans with interest-only terms are included in the interest-only category regardless of their maturities.
|
(9)
|
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
(1)
|
HARP is targeted at borrowers who have demonstrated an acceptable payment history on their mortgage loans but may have been unable to refinance due to a decline in home prices or the unavailability of mortgage insurance. HARP loans, which have LTV ratios at origination in excess of 80%, must be secured by the borrower’s primary residence.
|
(2)
|
Other Refi Plus includes loans with LTV ratios at origination greater than 80% that do not meet the criteria for HARP because they are not secured by the borrower’s primary residence, as well as loans that have LTV ratios at origination of less than 80%.
|
(3)
|
Includes primarily other refinancings and home purchase mortgages.
|
(4)
|
Refers to single-family mortgage loans we have acquired since the beginning of 2009.
|
|
As of
|
|||||||
|
June 30,
2012 |
|
December 31, 2011
|
|
June 30,
2011 |
|||
Delinquency status:
|
|
|
|
|
|
|||
30 to 59 days delinquent
|
1.94
|
%
|
|
2.17
|
%
|
|
2.13
|
%
|
60 to 89 days delinquent
|
0.62
|
|
|
0.74
|
|
|
0.72
|
|
Seriously delinquent
|
3.53
|
|
|
3.91
|
|
|
4.08
|
|
Percentage of seriously delinquent loans that have been delinquent for more than 180 days
|
75
|
%
|
|
70
|
%
|
|
73
|
%
|
|
As of
|
|||||||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
|
June 30, 2011
|
|||||||||||||||||||||
|
Percentage of
Book Outstanding
|
|
Serious
Delinquency Rate
|
|
Percentage of
Book Outstanding
|
|
Serious
Delinquency Rate
|
|
Percentage of
Book Outstanding
|
|
Serious
Delinquency Rate
|
|||||||||||||||
Single-family conventional delinquency rates by geographic region:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Midwest
|
|
15
|
%
|
|
|
3.20
|
%
|
|
|
|
15
|
%
|
|
|
3.73
|
%
|
|
|
|
15
|
%
|
|
|
3.89
|
%
|
|
Northeast
|
|
19
|
|
|
|
4.29
|
|
|
|
|
19
|
|
|
|
4.43
|
|
|
|
|
19
|
|
|
|
4.31
|
|
|
Southeast
|
|
23
|
|
|
|
5.14
|
|
|
|
|
24
|
|
|
|
5.68
|
|
|
|
|
24
|
|
|
|
5.92
|
|
|
Southwest
|
|
16
|
|
|
|
1.97
|
|
|
|
|
15
|
|
|
|
2.30
|
|
|
|
|
15
|
|
|
|
2.43
|
|
|
West
|
|
27
|
|
|
|
2.61
|
|
|
|
|
27
|
|
|
|
2.87
|
|
|
|
|
27
|
|
|
|
3.25
|
|
|
Total single-family conventional loans
|
|
100
|
%
|
|
|
3.53
|
%
|
|
|
|
100
|
%
|
|
|
3.91
|
%
|
|
|
|
100
|
%
|
|
|
4.08
|
%
|
|
Single-family conventional loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit enhanced
|
|
14
|
%
|
|
|
7.88
|
%
|
|
|
|
14
|
%
|
|
|
9.10
|
%
|
|
|
|
14
|
%
|
|
|
9.72
|
%
|
|
Non-credit enhanced
|
|
86
|
|
|
|
2.86
|
|
|
|
|
86
|
|
|
|
3.07
|
|
|
|
|
86
|
|
|
|
3.14
|
|
|
Total single-family conventional loans
|
|
100
|
%
|
|
|
3.53
|
%
|
|
|
|
100
|
%
|
|
|
3.91
|
%
|
|
|
|
100
|
%
|
|
|
4.08
|
%
|
|
(1)
|
See footnote 9 to “
Table 34
: Risk Characteristics of Single
-
Family Conventional Business Volume and Guaranty Book of Business” for states included in each geographic region.
|
|
As of
|
|||||||||||||||||||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
|
June 30, 2011
|
|||||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Estimated Mark-to-Market LTV
Ratio
(1)
|
|
Unpaid Principal Balance
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Estimated Mark-to-Market LTV
Ratio
(1)
|
|
Unpaid Principal Balance
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Estimated Mark-to-Market LTV
Ratio
(1)
|
|||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||
States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Arizona
|
$
|
65,400
|
|
|
3
|
%
|
|
2.82
|
%
|
|
96
|
%
|
|
$
|
66,875
|
|
|
2
|
%
|
|
3.65
|
%
|
|
109
|
%
|
|
$
|
68,634
|
|
|
2
|
%
|
|
4.19
|
%
|
|
109
|
%
|
California
|
523,381
|
|
|
19
|
|
|
2.07
|
|
|
77
|
|
|
516,608
|
|
|
19
|
|
|
2.46
|
|
|
81
|
|
|
516,760
|
|
|
19
|
|
|
2.94
|
|
|
78
|
|
|||
Florida
|
169,684
|
|
|
6
|
|
|
11.00
|
|
|
101
|
|
|
175,344
|
|
|
6
|
|
|
11.80
|
|
|
108
|
|
|
180,681
|
|
|
6
|
|
|
12.19
|
|
|
107
|
|
|||
Nevada
|
27,803
|
|
|
1
|
|
|
7.15
|
|
|
131
|
|
|
28,766
|
|
|
1
|
|
|
7.42
|
|
|
138
|
|
|
29,763
|
|
|
1
|
|
|
7.88
|
|
|
134
|
|
|||
Select Midwest states
(2)
|
280,671
|
|
|
10
|
|
|
3.83
|
|
|
82
|
|
|
284,060
|
|
|
10
|
|
|
4.39
|
|
|
84
|
|
|
290,612
|
|
|
10
|
|
|
4.54
|
|
|
82
|
|
|||
All other states
|
1,694,193
|
|
|
61
|
|
|
2.93
|
|
|
72
|
|
|
1,689,846
|
|
|
62
|
|
|
3.18
|
|
|
73
|
|
|
1,707,490
|
|
|
62
|
|
|
3.24
|
|
|
72
|
|
|||
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Alt-A
|
169,001
|
|
|
6
|
|
|
11.83
|
|
|
99
|
|
|
182,236
|
|
|
7
|
|
|
12.43
|
|
|
101
|
|
|
195,284
|
|
|
7
|
|
|
13.04
|
|
|
100
|
|
|||
Subprime
|
5,395
|
|
|
*
|
|
21.02
|
|
|
109
|
|
|
5,791
|
|
|
*
|
|
23.18
|
|
|
111
|
|
|
6,152
|
|
|
*
|
|
25.86
|
|
|
109
|
|
||||||
Vintages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2005
|
165,850
|
|
|
6
|
|
|
7.34
|
|
|
93
|
|
|
190,521
|
|
|
7
|
|
|
7.27
|
|
|
95
|
|
|
212,417
|
|
|
8
|
|
|
7.06
|
|
|
93
|
|
|||
2006
|
163,410
|
|
|
6
|
|
|
11.66
|
|
|
109
|
|
|
186,835
|
|
|
7
|
|
|
11.81
|
|
|
111
|
|
|
207,140
|
|
|
7
|
|
|
11.90
|
|
|
109
|
|
|||
2007
|
233,666
|
|
|
8
|
|
|
12.38
|
|
|
110
|
|
|
269,012
|
|
|
10
|
|
|
12.62
|
|
|
112
|
|
|
298,856
|
|
|
11
|
|
|
12.75
|
|
|
109
|
|
|||
2008
|
158,277
|
|
|
6
|
|
|
5.98
|
|
|
91
|
|
|
192,713
|
|
|
7
|
|
|
5.64
|
|
|
92
|
|
|
224,527
|
|
|
8
|
|
|
5.17
|
|
|
88
|
|
|||
All other vintages
|
2,039,929
|
|
|
74
|
|
|
1.44
|
|
|
68
|
|
|
1,922,418
|
|
|
69
|
|
|
1.59
|
|
|
69
|
|
|
1,851,000
|
|
|
66
|
|
|
1.59
|
|
|
66
|
|
|||
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Greater than 100%
(1)
|
433,906
|
|
|
16
|
|
|
13.44
|
|
|
130
|
|
|
493,762
|
|
|
18
|
|
|
13.76
|
|
|
131
|
|
|
472,549
|
|
|
17
|
|
|
15.13
|
|
|
132
|
|
|||
Select combined risk characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Original LTV ratio > 90% and FICO score < 620
|
18,631
|
|
|
1
|
|
|
15.83
|
|
|
113
|
|
|
18,992
|
|
|
1
|
|
|
18.67
|
|
|
115
|
|
|
20,063
|
|
|
1
|
|
|
19.36
|
|
|
113
|
|
*
|
Percentage is less than 0.5%.
|
(1)
|
Second lien mortgage loans held by third parties are not included in the calculation of the estimated mark-to-market LTV ratios.
|
(2)
|
Consists of Illinois, Indiana, Michigan and Ohio.
|
|
|
For the Six Months Ended June 30,
|
|
|
||||||||||||||||||
|
|
2012
|
|
|
|
2011
|
|
|
||||||||||||||
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||
Home retention strategies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Modifications
|
|
$
|
15,485
|
|
|
|
|
82,003
|
|
|
|
|
$
|
20,909
|
|
|
|
|
101,379
|
|
|
|
Repayment plans and forbearances completed
(1)
|
|
2,110
|
|
|
|
|
14,758
|
|
|
|
|
2,598
|
|
|
|
|
18,599
|
|
|
|
||
|
|
17,595
|
|
|
|
|
96,761
|
|
|
|
|
23,507
|
|
|
|
|
119,978
|
|
|
|
||
Foreclosure alternatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short sales
|
|
8,366
|
|
|
|
|
38,717
|
|
|
|
|
7,587
|
|
|
|
|
34,047
|
|
|
|
||
Deeds-in-lieu of foreclosure
|
|
1,282
|
|
|
|
|
7,509
|
|
|
|
|
768
|
|
|
|
|
4,249
|
|
|
|
||
|
|
9,648
|
|
|
|
|
46,226
|
|
|
|
|
8,355
|
|
|
|
|
38,296
|
|
|
|
||
Total loan workouts
|
|
$
|
27,243
|
|
|
|
|
142,987
|
|
|
|
|
$
|
31,862
|
|
|
|
|
158,274
|
|
|
|
Loan workouts as a percentage of single-family guaranty book of business
(2)
|
|
1.92
|
|
%
|
|
1.62
|
|
%
|
|
2.22
|
|
%
|
|
1.77
|
|
%
|
(1)
|
Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent. Forbearances reflect loans that were 90 days or more delinquent.
|
(2)
|
Calculated based on annualized loan workouts during the period as a percentage of our single-family guaranty book of business as of the end of the period.
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||||||||
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
||||||||
One Year Post-Modification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
HAMP Modifications
|
78
|
%
|
|
77
|
%
|
|
74
|
%
|
|
74
|
%
|
|
74
|
%
|
|
76
|
%
|
|
73
|
%
|
|
71
|
%
|
Non-HAMP Modifications
|
69
|
|
|
69
|
|
|
67
|
|
|
67
|
|
|
65
|
|
|
55
|
|
|
50
|
|
|
39
|
|
Total
|
75
|
|
|
74
|
|
|
69
|
|
|
70
|
|
|
70
|
|
|
65
|
|
|
58
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Two Years Post-Modification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
HAMP Modifications
|
|
|
|
|
|
|
|
|
68
|
%
|
|
70
|
%
|
|
67
|
%
|
|
64
|
%
|
||||
Non-HAMP Modifications
|
|
|
|
|
|
|
|
|
61
|
|
|
52
|
|
|
48
|
|
|
37
|
|
||||
Total
|
|
|
|
|
|
|
|
|
65
|
|
|
60
|
|
|
55
|
|
|
39
|
|
(1)
|
Excludes loans that were classified as subprime ARMs that were modified into fixed rate mortgages. Modifications included permanent modifications, but do not reflect loans currently in trial modifications.
|
|
For the Six Months
|
|
||||||
|
Ended June 30,
|
|
||||||
|
2012
|
|
2011
|
|
||||
Single-family foreclosed properties (number of properties):
|
|
|
|
|
||||
Beginning of period inventory of single-family foreclosed properties (REO)
(1)
|
118,528
|
|
|
162,489
|
|
|
||
Acquisitions by geographic area:
(2)
|
|
|
|
|
||||
Midwest
|
27,323
|
|
|
21,769
|
|
|
||
Northeast
|
6,113
|
|
|
4,786
|
|
|
||
Southeast
|
30,138
|
|
|
23,549
|
|
|
||
Southwest
|
15,329
|
|
|
26,950
|
|
|
||
West
|
12,580
|
|
|
30,192
|
|
|
||
Total properties acquired through foreclosure
(1)
|
91,483
|
|
|
107,246
|
|
|
||
Dispositions of REO
|
(100,745
|
)
|
|
(134,016
|
)
|
|
||
End of period inventory of single-family foreclosed properties (REO)
(1)
|
109,266
|
|
|
135,719
|
|
|
||
Carrying value of single-family foreclosed properties (dollars in millions)
(3)
|
$
|
9,421
|
|
|
$
|
12,480
|
|
|
Single-family foreclosure rate
(4)
|
1.04
|
|
%
|
1.20
|
|
%
|
(1)
|
Includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets” and acquisitions through deeds-in-lieu of foreclosure.
|
(2)
|
See footnote 9 to “
Table 34
: Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business” for states included in each geographic region.
|
(3)
|
Excludes foreclosed property claims receivables, which are reported in our condensed consolidated balance sheets as a component of “Acquired property, net.”
|
(4)
|
Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family guaranty book of business as of the end of each respective period.
|
|
Percent of Single-Family
|
|
||||
|
Foreclosed Properties
|
|
||||
|
As of
|
|
||||
|
June 30, 2012
|
|
December 31, 2011
|
|
||
Available-for-sale
|
|
23
|
%
|
|
28
|
%
|
Offer accepted
(1)
|
|
19
|
|
|
17
|
|
Appraisal stage
(2)
|
|
11
|
|
|
8
|
|
Unable to market:
|
|
|
|
|
|
|
Redemption status
(3)
|
|
14
|
|
|
12
|
|
Occupied status
(4)
|
|
13
|
|
|
15
|
|
Rental property
(5)
|
|
8
|
|
|
7
|
|
Properties being repaired
|
|
5
|
|
|
6
|
|
Other
|
|
7
|
|
|
7
|
|
Total unable to market
|
|
47
|
|
|
47
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Properties for which an offer has been accepted, but the property has not yet been sold.
|
(2)
|
Properties that are pending appraisals and being prepared to be listed for sale.
|
(3)
|
Properties that are within the period during which state laws allows the former mortgagor and second lien holders to redeem the property.
|
(4)
|
Properties that are still occupied, and for which the eviction process is not yet complete.
|
(5)
|
Properties with a tenant living in the home under our Tenant in Place or Deed for Lease programs.
|
|
As of
|
||||||||
|
June 30,
2012 |
|
December 31, 2011
|
||||||
Lender risk-sharing
|
|
|
|
|
|
|
|
||
DUS
|
|
70
|
%
|
|
|
|
68
|
%
|
|
Non-DUS negotiated
|
|
10
|
|
|
|
|
11
|
|
|
No recourse to the lender
|
|
20
|
|
|
|
|
21
|
|
|
|
As of
|
||||||||||
|
June 30,
2012 |
|
December 31, 2011
|
|
June 30,
2011 |
||||||
Weighted average original LTV
|
|
66
|
%
|
|
|
66
|
%
|
|
|
66
|
%
|
Original LTV greater than 80%
|
|
4
|
|
|
|
5
|
|
|
|
5
|
|
Weighted average original DSCR
|
|
1.59
|
|
|
|
1.57
|
|
|
|
1.56
|
|
Original DSCR less than or equal to 1.10
|
|
8
|
|
|
|
8
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
|||||
|
|
As of
|
|
|
|
Credit Losses
|
|
|||||||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
|
June 30, 2011
|
|
|
For the
|
|
|||||||||||||||||||||||
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
|
Six Months Ended
|
|
|||||||||||||||||
|
|
|
June 30,
|
|
||||||||||||||||||||||||||||
|
|
2012
(1)
|
|
2011
|
||||||||||||||||||||||||||||
DUS small balance loans
(2)
|
|
8
|
%
|
|
|
0.34
|
%
|
|
|
8
|
%
|
|
|
0.45
|
%
|
|
|
8
|
%
|
|
|
0.50
|
%
|
|
|
8
|
|
%
|
|
|
6
|
%
|
DUS non small balance loans
(3)
|
|
74
|
|
|
|
0.18
|
|
|
|
72
|
|
|
|
0.51
|
|
|
|
71
|
|
|
|
0.31
|
|
|
|
85
|
|
|
|
|
76
|
|
Non-DUS small balance loans
(2)
|
|
8
|
|
|
|
1.07
|
|
|
|
9
|
|
|
|
1.38
|
|
|
|
9
|
|
|
|
1.36
|
|
|
|
10
|
|
|
|
|
12
|
|
Non-DUS non small balance loans
(3)
|
|
10
|
|
|
|
0.44
|
|
|
|
11
|
|
|
|
0.57
|
|
|
|
12
|
|
|
|
0.65
|
|
|
|
(3
|
)
|
|
|
|
6
|
|
Total multifamily loans
|
|
100
|
%
|
|
|
0.29
|
|
|
|
100
|
%
|
|
|
0.59
|
|
|
|
100
|
%
|
|
|
0.46
|
|
|
|
100
|
|
%
|
|
|
100
|
%
|
(1)
|
The percentage of credit losses for non-DUS non-small balance loans is negative for the six months ended June 30, 2012 because recoveries of previously charged-off amounts exceeded the amount that we charged off during the period.
|
(2)
|
Loans with original unpaid principal balances of up to $3 million as well as loans in high cost markets with original unpaid principal balances up to $5 million.
|
(3)
|
Loans with original unpaid principal balances greater than $3 million as well as loans in high cost markets with original unpaid principal balances greater than $5 million.
|
|
For the Six
|
||||||||||
|
Months Ended
|
||||||||||
|
June 30,
|
||||||||||
|
2012
|
|
2011
|
||||||||
Multifamily foreclosed properties (number of properties):
|
|
|
|
|
|
|
|
||||
Beginning of period inventory of multifamily foreclosed properties (REO)
|
|
260
|
|
|
|
|
222
|
|
|
||
Total properties acquired through foreclosure
|
|
108
|
|
|
|
|
124
|
|
|
||
Disposition of REO
|
|
(129
|
)
|
|
|
|
(87
|
)
|
|
||
End of period inventory of multifamily foreclosed properties (REO)
|
|
239
|
|
|
|
|
259
|
|
|
||
Carrying value of multifamily foreclosed properties (dollars in millions)
(1)
|
|
$
|
640
|
|
|
|
|
$
|
555
|
|
|
(1)
|
Excludes DUS lender risk-sharing receivables, which are reported in our condensed consolidated balance sheets as a component of “Acquired property, net.”
|
|
For the Six Months Ended June 30,
|
||||||||||
|
2012
|
|
2011
|
||||||||
|
(Dollars in millions)
|
||||||||||
Beginning outstanding repurchase requests
|
|
$
|
10,400
|
|
|
|
|
$
|
5,007
|
|
|
Issuances
|
|
13,996
|
|
|
|
|
12,266
|
|
|
||
Collections
|
|
(4,705
|
)
|
|
|
|
(4,513
|
)
|
|
||
Other resolutions
(1)
|
|
(4,529
|
)
|
|
|
|
(2,609
|
)
|
|
||
Total successfully resolved
|
|
(9,234
|
)
|
|
|
|
(7,122
|
)
|
|
||
Cancellations
|
|
(586
|
)
|
|
|
|
(504
|
)
|
|
||
Ending outstanding repurchase requests
|
|
$
|
14,576
|
|
|
|
|
$
|
9,647
|
|
|
(1)
|
Includes repurchase requests that were successfully resolved through reimbursement of losses or other remedies such as, but not limited to, loan pricing adjustments, indemnification or future repurchase agreements, lender corrective action, or negotiated settlements.
|
|
|
Outstanding Repurchase Requests as of
|
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2012
|
|
|
|
December 31, 2011
|
|||||||||||||||||||||||||||||||||
|
Total
Outstanding
Balance
(3)
|
|
|
Over 120 Days
(2)
|
|
Total
Outstanding
Balance
(3)
|
|
|
Over 120 Days
(2)
|
||||||||||||||||||||||||||||||
|
|
Balance
(3)
|
|
%
|
|
% of Total
|
|
|
Balance
(3)
|
|
%
|
|
% of Total
|
||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||||||
Mortgage Seller/Servicer Counterparty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bank of America, N.A.
|
|
$
|
9,417
|
|
|
|
|
$
|
4,499
|
|
|
|
48
|
%
|
|
|
76
|
|
%
|
|
|
$
|
5,449
|
|
|
|
|
$
|
1,841
|
|
|
|
34
|
%
|
|
|
59
|
|
%
|
JPMorgan Chase Bank, N.A.
|
|
1,101
|
|
|
|
|
305
|
|
|
|
28
|
|
|
|
5
|
|
|
|
|
1,136
|
|
|
|
|
197
|
|
|
|
17
|
|
|
|
6
|
|
|
||||
CitiMortgage
(4)
|
|
973
|
|
|
|
|
243
|
|
|
|
25
|
|
|
|
4
|
|
|
|
|
917
|
|
|
|
|
226
|
|
|
|
25
|
|
|
|
7
|
|
|
||||
Wells Fargo Bank, N.A.
(4)
|
|
677
|
|
|
|
|
225
|
|
|
|
33
|
|
|
|
4
|
|
|
|
|
830
|
|
|
|
|
259
|
|
|
|
31
|
|
|
|
8
|
|
|
||||
SunTrust Bank, Inc.
(4)
|
|
463
|
|
|
|
|
157
|
|
|
|
34
|
|
|
|
3
|
|
|
|
|
430
|
|
|
|
|
40
|
|
|
|
9
|
|
|
|
1
|
|
|
||||
Other
(5)
|
|
1,945
|
|
|
|
|
519
|
|
|
|
27
|
|
|
|
8
|
|
|
|
|
1,638
|
|
|
|
|
576
|
|
|
|
35
|
|
|
|
19
|
|
|
||||
Total
|
|
$
|
14,576
|
|
|
|
|
$
|
5,948
|
|
|
|
|
|
|
100
|
|
%
|
|
|
$
|
10,400
|
|
|
|
|
$
|
3,139
|
|
|
|
|
|
|
|
100
|
|
%
|
(1)
|
Amounts relating to repurchase requests originating from missing documentation or loan files are excluded from the outstanding repurchase requests until the completion of a full underwriting review.
|
(2)
|
Measured from the repurchase request date. For lenders remitting after the property is disposed, the number of days outstanding is adjusted to allow for final loss determination.
|
(3)
|
Based on the unpaid principal balance of the loans underlying the repurchase request issued. In some cases, lenders remit payment equal to our loss on sale of the loan as REO, which includes imputed interest, and is significantly lower than the unpaid principal balance of the loan. Also includes repurchase requests resulting from the rescission of mortgage insurance coverage.
|
(4)
|
Seller/servicer has entered into a plan with us to resolve certain outstanding repurchase requests and/or has posted collateral to us.
|
(5)
|
Includes some seller/servicers that have entered into a plan with us to resolve outstanding repurchase requests and/or have posted collateral to us.
|
•
|
requiring the posting of collateral,
|
•
|
denying transfer of servicing requests or denying pledged servicing requests,
|
•
|
modifying or suspending any contract or agreement with a lender, or
|
•
|
suspending or terminating a lender or imposing some other formal sanction on a lender.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Principal Balance
|
||||||||||||||||||
|
Maximum Coverage
(1)
|
|
Covered By Insurance
(2)
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|
As of
|
||||||||||||||||||
|
As of June 30, 2012
|
|
December 31,
|
|
June 30,
|
|
December 31,
|
||||||||||||||||||||||||||||
|
Primary
|
|
Pool
|
|
Total
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Counterparty:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage Guaranty Insurance Corporation
|
|
$
|
19,486
|
|
|
|
|
$
|
1,454
|
|
|
|
|
$
|
20,940
|
|
|
|
|
$
|
21,479
|
|
|
|
|
$
|
83,601
|
|
|
|
|
$
|
89,872
|
|
|
Radian Guaranty, Inc.
|
|
16,142
|
|
|
|
|
312
|
|
|
|
|
16,454
|
|
|
|
|
15,505
|
|
|
|
|
67,309
|
|
|
|
|
63,534
|
|
|
||||||
United Guaranty Residential Insurance Company
|
|
15,380
|
|
|
|
|
217
|
|
|
|
|
15,597
|
|
|
|
|
14,579
|
|
|
|
|
62,828
|
|
|
|
|
59,233
|
|
|
||||||
Genworth Mortgage Insurance Corporation
|
|
13,348
|
|
|
|
|
53
|
|
|
|
|
13,401
|
|
|
|
|
13,628
|
|
|
|
|
53,995
|
|
|
|
|
54,893
|
|
|
||||||
PMI Mortgage Insurance Co.
|
|
9,787
|
|
|
|
|
220
|
|
|
|
|
10,007
|
|
|
|
|
11,128
|
|
|
|
|
42,738
|
|
|
|
|
47,734
|
|
|
||||||
Republic Mortgage Insurance Company
|
|
7,440
|
|
|
|
|
845
|
|
|
|
|
8,285
|
|
|
|
|
9,219
|
|
|
|
|
34,416
|
|
|
|
|
39,130
|
|
|
||||||
Triad Guaranty Insurance Corporation
|
|
2,270
|
|
|
|
|
614
|
|
|
|
|
2,884
|
|
|
|
|
3,150
|
|
|
|
|
11,372
|
|
|
|
|
12,400
|
|
|
||||||
CMG Mortgage Insurance Company(4)
|
|
2,026
|
|
|
|
|
—
|
|
|
|
|
2,026
|
|
|
|
|
1,951
|
|
|
|
|
8,535
|
|
|
|
|
8,241
|
|
|
||||||
Essent Guaranty, Inc.
|
|
853
|
|
|
|
|
—
|
|
|
|
|
853
|
|
|
|
|
395
|
|
|
|
|
3,567
|
|
|
|
|
1,685
|
|
|
||||||
Others
|
|
212
|
|
|
|
|
—
|
|
|
|
|
212
|
|
|
|
|
217
|
|
|
|
|
1,194
|
|
|
|
|
1,214
|
|
|
||||||
Total
|
|
$
|
86,944
|
|
|
|
|
$
|
3,715
|
|
|
|
|
$
|
90,659
|
|
|
|
|
$
|
91,251
|
|
|
|
|
$
|
369,555
|
|
|
|
|
$
|
377,936
|
|
|
Total as a percentage of single-family guaranty book of business
|
|
|
|
|
|
|
|
|
|
3
|
|
%
|
|
|
3
|
|
%
|
|
|
13
|
|
%
|
|
|
13
|
|
%
|
(1)
|
Maximum coverage refers to the aggregate dollar amount of insurance coverage (that is, “risk in force”) on single-family loans in our guaranty book of business and represents our maximum potential loss recovery under the applicable mortgage insurance policies.
|
(2)
|
Represents the unpaid principal balance of single-family loans in our guaranty book of business covered under the applicable mortgage insurance policies (that is, “insurance in force”).
|
(3)
|
Insurance coverage amounts provided for each counterparty may include coverage provided by consolidated affiliates and subsidiaries of the counterparty.
|
(4)
|
CMG Mortgage Insurance Company is a joint venture owned by PMI Mortgage Insurance Co. and CUNA Mutual Insurance Society.
|
|
As of June 30, 2012
|
||||||
|
Cumulative Rescission Rate
(1)
|
|
Cumulative Claims Resolution Percentage
(2)
|
||||
Primary mortgage insurance claims filed in:
|
|
|
|
|
|
|
|
2011
|
|
7
|
%
|
|
|
68
|
%
|
2010
|
|
11
|
|
|
|
91
|
|
Pool mortgage insurance claim filed in:
|
|
|
|
|
|
|
|
2011
|
|
10
|
%
|
|
|
94
|
%
|
2010
|
|
14
|
|
|
|
99
|
|
(1)
|
Represents claims filed during the period where coverage was rescinded as of June 30, 2012, divided by total claims filed during the same period. Denied claims are excluded.
|
(2)
|
Represents claims filed during the period that were resolved as of June 30, 2012, divided by the total claims filed during the same period. Claims resolved mainly consist of claims for which we have settled and claims for which coverage has been rescinded by the mortgage insurer.
|
|
As of
|
||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||
|
(Dollars in millions)
|
||||||||||
Contractual mortgage insurance benefit
|
|
$
|
13,254
|
|
|
|
|
$
|
15,099
|
|
|
Less: Collectability adjustment
(1)
|
|
2,043
|
|
|
|
|
2,867
|
|
|
||
Estimated benefit included in total loss reserves
|
|
$
|
11,211
|
|
|
|
|
$
|
12,232
|
|
|
(1)
|
Represents an adjustment that reduces the contractual benefit for our assessment of our mortgage insurer counterparties’ inability to fully pay the contractual mortgage insurance claims.
|
|
|
As of
|
|
||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||
|
(Dollars in millions)
|
||||||||||
Alt-A private-label securities
|
|
$
|
1,115
|
|
|
|
|
$
|
1,279
|
|
|
Subprime private-label securities
|
|
1,334
|
|
|
|
|
1,398
|
|
|
||
Mortgage revenue bonds
|
|
4,778
|
|
|
|
|
4,931
|
|
|
||
Other mortgage-related securities
|
|
305
|
|
|
|
|
317
|
|
|
||
Non mortgage-related securities
|
|
—
|
|
|
|
|
46
|
|
|
||
Total
|
|
$
|
7,532
|
|
|
|
|
$
|
7,971
|
|
|
•
|
A 50 basis point shift in interest rates.
|
•
|
A 25 basis point change in the slope of the yield curve.
|
|
As of
|
||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||
|
(Dollars in billions)
|
||||||||||
Rate level shock:
|
|
|
|
|
|
|
|
||||
-100 basis points
|
|
$
|
0.2
|
|
|
|
|
$
|
0.3
|
|
|
-50 basis points
|
|
—
|
|
|
|
|
0.1
|
|
|
||
+50 basis points
|
|
0.3
|
|
|
|
|
(0.1
|
)
|
|
||
+100 basis points
|
|
0.5
|
|
|
|
|
(0.4
|
)
|
|
||
Rate slope shock:
|
|
|
|
|
|
|
|
||||
-25 basis points (flattening)
|
|
—
|
|
|
|
|
—
|
|
|
||
+25 basis points (steepening)
|
|
—
|
|
|
|
|
0.1
|
|
|
|
|
||||||||||||
|
For the Three Months Ended June 30, 2012
|
||||||||||||
|
Duration Gap
|
|
Rate Slope Shock 25 Bps
|
|
Rate Level Shock 50 Bps
|
||||||||
|
|
|
Exposure
|
||||||||||
|
(In months)
|
|
(Dollars in billions)
|
||||||||||
Average
|
(0.1)
|
|
|
$
|
—
|
|
|
|
|
$
|
0.1
|
|
|
Minimum
|
(0.8)
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Maximum
|
0.9
|
|
|
0.1
|
|
|
|
|
0.1
|
|
|
||
Standard deviation
|
0.3
|
|
|
—
|
|
|
|
|
0.1
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
For the Three Months Ended June 30, 2011
|
||||||||||||
|
Duration Gap
|
|
Rate Slope Shock 25 Bps
|
|
Rate Level Shock 50 Bps
|
||||||||
|
|
|
Exposure
|
||||||||||
|
(In months)
|
|
(Dollars in billions)
|
||||||||||
Average
|
0.3
|
|
|
$
|
0.1
|
|
|
|
|
$
|
0.1
|
|
|
Minimum
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Maximum
|
0.7
|
|
|
0.2
|
|
|
|
|
0.3
|
|
|
||
Standard deviation
|
0.2
|
|
|
—
|
|
|
|
|
0.1
|
|
|
(1)
|
Computed based on changes in LIBOR swap rates.
|
|
Before Derivatives
|
|
After Derivatives
|
|
Effect of Derivatives
|
||||||||||||
|
(Dollars in billions)
|
||||||||||||||||
As of June 30, 2012
|
|
$
|
(1.3
|
)
|
|
|
|
$
|
0.4
|
|
|
|
|
$
|
1.7
|
|
|
As of December 31, 2011
|
|
$
|
(1.3
|
)
|
|
|
|
$
|
(0.1
|
)
|
|
|
|
$
|
1.2
|
|
|
FORWARD-LOOKING STATEMENTS
|
•
|
Our expectation that our financial results for 2012 will be significantly better than our 2011 results;
|
•
|
Our expectation of high levels of period-to-period volatility in our results of operations and financial condition because our derivatives are recorded at fair value in our financial statements while some of the instruments they hedge are not recorded at fair value in our financial statements;
|
•
|
Our expectation that the single-family loans we have acquired since the beginning of 2009, in the aggregate, will be profitable over their lifetime, by which we mean that we expect our fee income on these loans to exceed our credit losses and administrative costs for them;
|
•
|
Our expectation that the single-family loans we acquired from 2005 through 2008, in the aggregate, will not be profitable over their lifetime;
|
•
|
Our expectation that the serious delinquency rates for single-family loans acquired in recent years will be higher after the loans have aged, but not as high as the June 30, 2012 serious delinquency rates of loans in our legacy book of business;
|
•
|
Our expectations regarding the credit profile of loans we acquire in the future, and the factors that will influence their credit profile;
|
•
|
Our expectation that the trends of stabilizing home prices and declining single-family serious delinquency rates will continue, as well as our expectation that serious delinquency rates will decline at a slower pace than in recent periods;
|
•
|
Our belief that our total loss reserves peaked as of December 31, 2011 and will not increase above
$76.9 billion
in the foreseeable future;
|
•
|
Our expectation that our loss reserves will remain significantly elevated relative to historical levels for an extended period because (1) we expect future defaults on loans we acquired prior to 2009 and the resulting charge-offs will occur over a period of years and (2) a significant portion of our reserves represents concessions granted to borrowers upon modification of their loans and will remain in our reserves until the loans are fully paid or default;
|
•
|
Our expectation that it will take a significant amount of time before our REO inventory is reduced to pre-2008 levels;
|
•
|
Our estimate that we will realize as credit losses over two-thirds of the fair value losses on loans purchased out of unconsolidated MBS trusts that are reflected in our condensed consolidated balance sheets, and eventually recover the remaining nearly one-third, either through net interest income for loans that cure or through foreclosed property income for loans where the sale of the collateral exceeds our recorded investment in the loan;
|
•
|
Our belief that the changes in the foreclosure environment will continue to negatively affect our single-family serious delinquency rates, foreclosure timelines and credit-related expenses (income);
|
•
|
Our expectation that serious delinquency rates will continue to be affected in the future by home price changes, changes in other macroeconomic conditions, the length of the foreclosure process and the volume of loan modifications;
|
•
|
Our expectation that the number of our single-family loans that are seriously delinquent will remain well above pre-2008 levels for years;
|
•
|
Our belief that continued federal government support of our business and the financial markets, as well as our status as a GSE, are essential to maintaining our access to debt funding;
|
•
|
Our expectation that changes or perceived changes in the government’s support could materially adversely affect our ability to refinance our debt as it becomes due, which could have a material adverse impact on our liquidity, financial condition and results of operations;
|
•
|
Our belief that our liquidity contingency plan may be difficult or impossible to execute for a company of our size in our circumstances;
|
•
|
Our expectation, based on recent trends, that multifamily starts could return to historical norms by as early as the end of this year, despite the fact that the number of completions expected to occur in 2012 and early 2013 remains below historical norms;
|
•
|
Our expectation that mortgage loan delinquencies and foreclosures will remain at high levels in the second half of 2012;
|
•
|
Our expectation that, although our results for the second half of 2012 may not be as strong as our results for the first half, our financial results for 2012 overall will be significantly better than our 2011 results;
|
•
|
Our expectation that single-family default and severity rates will remain high in 2012 compared to pre-housing crisis levels, but will be lower than in 2011;
|
•
|
Our expectation that multifamily foreclosures in 2012 will remain generally commensurate with 2011 levels as certain local markets and properties continue to exhibit weak fundamentals;
|
•
|
Our expectation, as a result of recently implemented changes to HARP, that if interest rates remain low we will continue to acquire a high volume of refinancings under HARP;
|
•
|
Our expectation that we will acquire many refinancings with LTV ratios greater than 125%, because borrowers were unable to refinance loans with LTV ratios greater than 125% in large numbers until changes to HARP were fully implemented in the second quarter of 2012;
|
•
|
Our expectation that the elevated volume of HARP refinancings will decrease when interest rates rise sufficiently or when there is no longer a large population of borrowers with loans that have high LTV ratios who would benefit from refinancing;
|
•
|
Our expectation that the volume of refinancings we acquire in 2012 will be similar to or greater than the volume of refinancings we acquired in 2011;
|
•
|
Our expectation that the volume of our loan acquisitions in 2012 will be similar to or greater than our loan acquisitions in 2011;
|
•
|
Our estimation that total originations in the U.S. single-family mortgage market in 2012 will increase from 2011 levels by approximately
9%
, from an estimated
$1.36 trillion
to an estimated
$1.49 trillion
, and that the amount of originations in the U.S. single-family mortgage market that are refinancings will increase from approximately
$900 billion
to approximately
$980 billion
;
|
•
|
Our expectation that home prices may decline again through early 2013, and our additional expectation that, if current market trends continue, home prices will not decline on a national basis below their first quarter 2012 levels;
|
•
|
Our expectation of continued significant regional variation in home price changes and the timing of home price stabilization;
|
•
|
Our expectation that our credit-related expenses for all of 2012 will be lower than for 2011;
|
•
|
Our expectation that our credit losses will remain high in 2012 relative to pre-housing crisis levels;
|
•
|
Our expectation that our realization of some credit losses will be delayed to the extent delays in foreclosures continue in 2012;
|
•
|
Our expectation that, although we may experience period-to-period volatility in earnings and comprehensive income, we will not generate net income or comprehensive income in excess of our annual dividend obligation to Treasury over the long term;
|
•
|
Our expectation that, over time, our dividend obligation to Treasury will increasingly drive our future draws under the senior preferred stock purchase agreement;
|
•
|
Our expectation that, in some future quarters, we will be able to generate comprehensive income sufficient to cover at least a portion of our quarterly dividend payment to Treasury;
|
•
|
Our expectation that we will receive additional draws under the senior preferred stock purchase agreement, which will further increase the dividends we owe to Treasury on the senior preferred stock;
|
•
|
Our expectation that uncertainty regarding the future of our company will continue;
|
•
|
Our expectation that we will continue to purchase loans from MBS trusts as they become four or more consecutive monthly payments delinquent subject to market conditions, economic benefit, servicer capacity, and other factors, including the limit on the mortgage assets that we may own pursuant to the senior preferred stock purchase agreement;
|
•
|
Our expectation that Congressional hearings on GSE reform will continue and additional legislation will be considered and proposals will be discussed, including proposals that would result in a substantial change to our business structure or that involve Fannie Mae’s liquidation or dissolution;
|
•
|
Our belief that, as drafted, bills introduced in Congress that would require FHFA to make a determination within two years of enactment regarding whether the GSEs were financially viable and, if the GSEs were determined to be not financially viable, to place them into receivership may, upon enactment, impair our ability to issue securities in the capital markets and therefore our ability to conduct our business, absent the federal government providing an explicit guarantee of our existing and future liabilities;
|
•
|
Our expectation that our acquisitions of Alt-A mortgage loans (which are limited to refinancings of existing Fannie Mae loans) will continue to be minimal in future periods and the percentage of the book of business attributable to Alt-A will continue to decrease over time;
|
•
|
Our expectation that loans we acquire under Refi Plus, including HARP, may not perform as well as the other loans we have acquired since the beginning of 2009;
|
•
|
Our expectation that Refi Plus loans, including HARP loans, will perform better than the loans they replace because Refi Plus loans should reduce the borrowers’ monthly payments or provide more stable terms than the borrowers’ old loans (for example, by refinancing into a mortgage with a fixed interest rate instead of an adjustable rate);
|
•
|
Our expectation that the current market premium portion of our current estimate of the fair value of our book of business will not impact future Treasury draws, which is based on our intention generally not to have other parties assume the credit risk inherent in our book of business;
|
•
|
Our expectation that, although our funding needs may vary from quarter to quarter depending on market conditions, our debt funding needs will decline in future periods as we reduce the size of our mortgage portfolio in compliance with the requirement of the senior preferred stock purchase agreement;
|
•
|
Our expectation that our debt funding activity will likely continue to decline in future periods as the size of our mortgage portfolio decreases;
|
•
|
Our intention to repay our short-term and long-term debt obligations as they become due primarily through proceeds from the issuance of additional debt securities;
|
•
|
Our expectations regarding our credit ratings and their impact on us as set forth in “MD&A—Liquidity and Capital Management—Liquidity Management—Credit Ratings”;
|
•
|
Our expectation that the volume of our home retention solutions and foreclosure alternatives will remain high throughout the remainder of 2012;
|
•
|
Our belief that the performance of our workouts will be highly dependent on economic factors, such as unemployment rates, household wealth and income, and home prices;
|
•
|
Our expectation that the amount of our outstanding repurchase requests to seller/servicers will remain high, and that we may be unable to recover on all outstanding loan repurchase obligations resulting from seller/servicers’ breaches of contractual obligations;
|
•
|
Our expectation that the change in our loan delivery agreement with Bank of America will not be material to our business or results of operations;
|
•
|
Our expectations regarding recoveries from lenders under risk sharing arrangements, and the possibility that we may require a lender to pledge collateral to secure its recourse obligations;
|
•
|
Our beliefs regarding whether our financial guarantor counterparties will be able to fully meet their obligations to us in the future;
|
•
|
Our belief that we have limited credit exposure on government loans;
|
•
|
Our expectation that the ultimate performance of all our loans will be affected by macroeconomic trends, including unemployment, the economy, and home prices; and
|
•
|
Our expectation that implementing recent Congressional and FHFA directives will increase our operational risk and may potentially result in one or more significant deficiencies or material weaknesses in our internal control over financial reporting in a future period.
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2012
|
|
2011
|
||||||||
ASSETS
|
|||||||||||
Cash and cash equivalents
|
|
$
|
24,728
|
|
|
|
|
$
|
17,539
|
|
|
Restricted cash (includes $51,205 and $45,900, respectively, related to consolidated trusts)
|
|
55,985
|
|
|
|
|
50,797
|
|
|
||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
24,000
|
|
|
|
|
46,000
|
|
|
||
Investments in securities:
|
|
|
|
|
|
|
|
||||
Trading, at fair value
|
|
50,935
|
|
|
|
|
74,198
|
|
|
||
Available-for-sale, at fair value (includes $998 and $1,191, respectively, related to consolidated trusts)
|
|
69,694
|
|
|
|
|
77,582
|
|
|
||
Total investments in securities
|
|
120,629
|
|
|
|
|
151,780
|
|
|
||
Mortgage loans:
|
|
|
|
|
|
|
|
||||
Loans held for sale, at lower of cost or fair value (includes $72 and $66, respectively, related to consolidated trusts)
|
|
455
|
|
|
|
|
311
|
|
|
||
Loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae
|
|
369,660
|
|
|
|
|
380,134
|
|
|
||
Of consolidated trusts (includes $5,231 and $3,611 respectively, at fair value and loans pledged as collateral that may be sold or repledged of $1,126 and $798, respectively)
|
|
2,616,502
|
|
|
|
|
2,590,332
|
|
|
||
Total loans held for investment
|
|
2,986,162
|
|
|
|
|
2,970,466
|
|
|
||
Allowance for loan losses
|
|
(63,375
|
)
|
|
|
|
(72,156
|
)
|
|
||
Total loans held for investment, net of allowance
|
|
2,922,787
|
|
|
|
|
2,898,310
|
|
|
||
Total mortgage loans
|
|
2,923,242
|
|
|
|
|
2,898,621
|
|
|
||
Accrued interest receivable, net (includes $8,107 and $8,466, respectively, related to consolidated trusts)
|
|
9,668
|
|
|
|
|
10,000
|
|
|
||
Acquired property, net
|
|
10,387
|
|
|
|
|
11,373
|
|
|
||
Other assets (includes cash pledged as collateral of $1,535 and $1,109, respectively)
|
|
26,981
|
|
|
|
|
25,374
|
|
|
||
Total assets
|
|
$
|
3,195,620
|
|
|
|
|
$
|
3,211,484
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||
Accrued interest payable (includes $9,018 and $9,302, respectively, related to consolidated trusts)
|
|
$
|
11,858
|
|
|
|
|
$
|
12,648
|
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
153
|
|
|
|
|
—
|
|
|
||
Debt:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae (includes $831 and $838, respectively, at fair value)
|
|
659,389
|
|
|
|
|
732,444
|
|
|
||
Of consolidated trusts (includes $4,600 and $3,939, respectively, at fair value)
|
|
2,504,499
|
|
|
|
|
2,457,428
|
|
|
||
Other liabilities (includes $762 and $629, respectively, related to consolidated trusts)
|
|
16,951
|
|
|
|
|
13,535
|
|
|
||
Total liabilities
|
|
3,192,850
|
|
|
|
|
3,216,055
|
|
|
||
Commitments and contingencies (Note 13)
|
|
—
|
|
|
|
|
—
|
|
|
||
Fannie Mae stockholders’ equity (deficit):
|
|
|
|
|
|
|
|
||||
Senior preferred stock, 1,000,000 shares issued and outstanding
|
|
117,149
|
|
|
|
|
112,578
|
|
|
||
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding
|
|
19,130
|
|
|
|
|
19,130
|
|
|
||
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued, 1,158,069,699 and 1,157,767,400 shares outstanding, respectively
|
|
687
|
|
|
|
|
687
|
|
|
||
Accumulated deficit
|
|
(126,300
|
)
|
|
|
|
(128,381
|
)
|
|
||
Accumulated other comprehensive loss
|
|
(545
|
)
|
|
|
|
(1,235
|
)
|
|
||
Treasury stock, at cost, 150,693,004 and 150,995,303 shares, respectively
|
|
(7,401
|
)
|
|
|
|
(7,403
|
)
|
|
||
Total Fannie Mae stockholders’ equity (deficit)
|
|
2,720
|
|
|
|
|
(4,624
|
)
|
|
||
Noncontrolling interest
|
|
50
|
|
|
|
|
53
|
|
|
||
Total equity (deficit)
|
|
2,770
|
|
|
|
|
(4,571
|
)
|
|
||
Total liabilities and equity (deficit)
|
|
$
|
3,195,620
|
|
|
|
|
$
|
3,211,484
|
|
|
|
For the Three
|
|
For the Six
|
||||||||||||||||||||
|
Months Ended
|
|
Months Ended
|
||||||||||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities
|
|
$
|
73
|
|
|
|
|
$
|
264
|
|
|
|
|
$
|
522
|
|
|
|
|
$
|
548
|
|
|
Available-for-sale securities
|
|
1,035
|
|
|
|
|
1,152
|
|
|
|
|
1,762
|
|
|
|
|
2,365
|
|
|
||||
Mortgage loans (includes $28,424 and $31,613, respectively, for the three months ended and $57,425 and $63,478, respectively, for the six months ended related to consolidated trusts)
|
|
32,023
|
|
|
|
|
35,333
|
|
|
|
|
64,593
|
|
|
|
|
70,923
|
|
|
||||
Other
|
|
40
|
|
|
|
|
25
|
|
|
|
|
78
|
|
|
|
|
53
|
|
|
||||
Total interest income
|
|
33,171
|
|
|
|
|
36,774
|
|
|
|
|
66,955
|
|
|
|
|
73,889
|
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
|
32
|
|
|
|
|
81
|
|
|
|
|
74
|
|
|
|
|
188
|
|
|
||||
Long-term debt (includes $24,714 and $27,919, respectively, for the three months ended and $50,074 and $55,771, respectively, for the six months ended related to consolidated trusts)
|
|
27,711
|
|
|
|
|
31,721
|
|
|
|
|
56,256
|
|
|
|
|
63,769
|
|
|
||||
Total interest expense
|
|
27,743
|
|
|
|
|
31,802
|
|
|
|
|
56,330
|
|
|
|
|
63,957
|
|
|
||||
Net interest income
|
|
5,428
|
|
|
|
|
4,972
|
|
|
|
|
10,625
|
|
|
|
|
9,932
|
|
|
||||
Benefit (provision) for credit losses
|
|
3,041
|
|
|
|
|
(6,537
|
)
|
|
|
|
1,041
|
|
|
|
|
(17,091
|
)
|
|
||||
Net interest income (loss) after benefit (provision) for credit losses
|
|
8,469
|
|
|
|
|
(1,565
|
)
|
|
|
|
11,666
|
|
|
|
|
(7,159
|
)
|
|
||||
Investment gains, net
|
|
131
|
|
|
|
|
171
|
|
|
|
|
247
|
|
|
|
|
246
|
|
|
||||
Other-than-temporary impairments
|
|
(196
|
)
|
|
|
|
(28
|
)
|
|
|
|
(276
|
)
|
|
|
|
(85
|
)
|
|
||||
Noncredit portion of other-than-temporary impairments recognized in other comprehensive income
|
|
(403
|
)
|
|
|
|
(28
|
)
|
|
|
|
(387
|
)
|
|
|
|
(15
|
)
|
|
||||
Net other-than-temporary impairments
|
|
(599
|
)
|
|
|
|
(56
|
)
|
|
|
|
(663
|
)
|
|
|
|
(100
|
)
|
|
||||
Fair value losses, net
|
|
(2,449
|
)
|
|
|
|
(1,634
|
)
|
|
|
|
(2,166
|
)
|
|
|
|
(1,345
|
)
|
|
||||
Debt extinguishment losses, net
|
|
(93
|
)
|
|
|
|
(43
|
)
|
|
|
|
(127
|
)
|
|
|
|
(30
|
)
|
|
||||
Fee and other income
|
|
395
|
|
|
|
|
265
|
|
|
|
|
770
|
|
|
|
|
502
|
|
|
||||
Non-interest loss
|
|
(2,615
|
)
|
|
|
|
(1,297
|
)
|
|
|
|
(1,939
|
)
|
|
|
|
(727
|
)
|
|
||||
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
292
|
|
|
|
|
310
|
|
|
|
|
598
|
|
|
|
|
630
|
|
|
||||
Professional services
|
|
179
|
|
|
|
|
169
|
|
|
|
|
347
|
|
|
|
|
358
|
|
|
||||
Occupancy expenses
|
|
48
|
|
|
|
|
43
|
|
|
|
|
91
|
|
|
|
|
85
|
|
|
||||
Other administrative expenses
|
|
48
|
|
|
|
|
47
|
|
|
|
|
95
|
|
|
|
|
101
|
|
|
||||
Total administrative expenses
|
|
567
|
|
|
|
|
569
|
|
|
|
|
1,131
|
|
|
|
|
1,174
|
|
|
||||
Foreclosed property (income) expense
|
|
(70
|
)
|
|
|
|
(478
|
)
|
|
|
|
269
|
|
|
|
|
10
|
|
|
||||
Other expenses
|
|
238
|
|
|
|
|
32
|
|
|
|
|
490
|
|
|
|
|
384
|
|
|
||||
Total expenses
|
|
735
|
|
|
|
|
123
|
|
|
|
|
1,890
|
|
|
|
|
1,568
|
|
|
||||
Income (loss) before federal income taxes
|
|
5,119
|
|
|
|
|
(2,985
|
)
|
|
|
|
7,837
|
|
|
|
|
(9,454
|
)
|
|
||||
Benefit for federal income taxes
|
|
—
|
|
|
|
|
(93
|
)
|
|
|
|
—
|
|
|
|
|
(91
|
)
|
|
||||
Net income (loss)
|
|
5,119
|
|
|
|
|
(2,892
|
)
|
|
|
|
7,837
|
|
|
|
|
(9,363
|
)
|
|
||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in unrealized losses on available-for-sale securities, net of reclassification adjustments and taxes
|
|
320
|
|
|
|
|
(1
|
)
|
|
|
|
675
|
|
|
|
|
178
|
|
|
||||
Other
|
|
8
|
|
|
|
|
3
|
|
|
|
|
15
|
|
|
|
|
5
|
|
|
||||
Total other comprehensive income
|
|
328
|
|
|
|
|
2
|
|
|
|
|
690
|
|
|
|
|
183
|
|
|
||||
Total comprehensive income (loss)
|
|
5,447
|
|
|
|
|
(2,890
|
)
|
|
|
|
8,527
|
|
|
|
|
(9,180
|
)
|
|
||||
Less: Comprehensive income attributable to the noncontrolling interest
|
|
(5
|
)
|
|
|
|
(1
|
)
|
|
|
|
(4
|
)
|
|
|
|
(1
|
)
|
|
||||
Total comprehensive income (loss) attributable to Fannie Mae
|
|
$
|
5,442
|
|
|
|
|
$
|
(2,891
|
)
|
|
|
|
$
|
8,523
|
|
|
|
|
$
|
(9,181
|
)
|
|
Net income (loss)
|
|
$
|
5,119
|
|
|
|
|
$
|
(2,892
|
)
|
|
|
|
$
|
7,837
|
|
|
|
|
$
|
(9,363
|
)
|
|
Less: Net income attributable to the noncontrolling interest
|
|
(5
|
)
|
|
|
|
(1
|
)
|
|
|
|
(4
|
)
|
|
|
|
(1
|
)
|
|
||||
Net income (loss) attributable to Fannie Mae
|
|
5,114
|
|
|
|
|
(2,893
|
)
|
|
|
|
7,833
|
|
|
|
|
(9,364
|
)
|
|
||||
Preferred stock dividends
|
|
(2,929
|
)
|
|
|
|
(2,282
|
)
|
|
|
|
(5,746
|
)
|
|
|
|
(4,498
|
)
|
|
||||
Net income (loss) attributable to common stockholders
|
|
$
|
2,185
|
|
|
|
|
$
|
(5,175
|
)
|
|
|
|
$
|
2,087
|
|
|
|
|
$
|
(13,862
|
)
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.38
|
|
|
|
|
$
|
(0.90
|
)
|
|
|
|
$
|
0.36
|
|
|
|
|
$
|
(2.43
|
)
|
|
Diluted
|
|
0.37
|
|
|
|
|
(0.90
|
)
|
|
|
|
0.35
|
|
|
|
|
(2.43
|
)
|
|
||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
5,762
|
|
|
|
|
5,730
|
|
|
|
|
5,762
|
|
|
|
|
5,714
|
|
|
||||
Diluted
|
|
5,893
|
|
|
|
|
5,730
|
|
|
|
|
5,893
|
|
|
|
|
5,714
|
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|||||||
|
2012
|
|
2011
|
||||
|
|
|
|
||||
Net cash provided by (used in) operating activities
|
$
|
24,135
|
|
|
$
|
(2,095
|
)
|
Cash flows provided by investing activities:
|
|
|
|
||||
Purchases of trading securities held for investment
|
(1,095
|
)
|
|
(545
|
)
|
||
Proceeds from maturities and paydowns of trading securities held for investment
|
1,763
|
|
|
1,051
|
|
||
Proceeds from sales of trading securities held for investment
|
693
|
|
|
516
|
|
||
Purchases of available-for-sale securities
|
(25
|
)
|
|
(44
|
)
|
||
Proceeds from maturities and paydowns of available-for-sale securities
|
5,972
|
|
|
6,933
|
|
||
Proceeds from sales of available-for-sale securities
|
696
|
|
|
1,850
|
|
||
Purchases of loans held for investment
|
(81,192
|
)
|
|
(26,000
|
)
|
||
Proceeds from repayments of loans held for investment of Fannie Mae
|
14,236
|
|
|
11,722
|
|
||
Proceeds from repayments of loans held for investment of consolidated trusts
|
355,110
|
|
|
226,210
|
|
||
Net change in restricted cash
|
(5,188
|
)
|
|
26,099
|
|
||
Advances to lenders
|
(56,489
|
)
|
|
(27,990
|
)
|
||
Proceeds from disposition of acquired property and preforeclosure sales
|
20,570
|
|
|
24,142
|
|
||
Net change in federal funds sold and securities purchased under agreements to resell
|
|
|
|
||||
or similar agreements
|
22,000
|
|
|
(7,749
|
)
|
||
Other, net
|
(92
|
)
|
|
(33
|
)
|
||
Net cash provided by investing activities
|
276,959
|
|
|
236,162
|
|
||
Cash flows used in financing activities:
|
|
|
|
||||
Proceeds from issuance of debt of Fannie Mae
|
337,683
|
|
|
345,028
|
|
||
Payments to redeem debt of Fannie Mae
|
(408,557
|
)
|
|
(401,125
|
)
|
||
Proceeds from issuance of debt of consolidated trusts
|
160,523
|
|
|
117,760
|
|
||
Payments to redeem debt of consolidated trusts
|
(382,520
|
)
|
|
(305,465
|
)
|
||
Payments of cash dividends on senior preferred stock to Treasury
|
(5,750
|
)
|
|
(4,497
|
)
|
||
Proceeds from senior preferred stock purchase agreement with Treasury
|
4,571
|
|
|
11,100
|
|
||
Net change in federal funds purchased and securities sold under agreements to repurchase
|
153
|
|
|
—
|
|
||
Other, net
|
(8
|
)
|
|
109
|
|
||
Net cash used in financing activities
|
(293,905
|
)
|
|
(237,090
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
7,189
|
|
|
(3,023
|
)
|
||
Cash and cash equivalents at beginning of period
|
17,539
|
|
|
17,297
|
|
||
Cash and cash equivalents at end of period
|
$
|
24,728
|
|
|
$
|
14,274
|
|
Cash paid during the period for interest
|
$
|
60,926
|
|
|
$
|
65,710
|
|
•
|
If our positive net worth as of December 31, 2012 is less than the cumulative draws for net worth deficiencies attributable to periods during 2010, 2011, and 2012, then the amount of available funding will be
$124.8 billion
less our positive net worth as of December 31, 2012.
|
•
|
If our positive net worth as of December 31, 2012 is greater than the cumulative draws for net worth deficiencies attributable to periods during 2010, 2011, and 2012, then the amount of available funding will be
$124.8 billion
less the cumulative draws attributable to periods during 2010, 2011, and 2012.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||
|
(Shares in millions)
|
||||||||||||
Weighted average common shares outstanding—basic
|
|
5,762
|
|
|
|
5,730
|
|
|
5,762
|
|
|
5,714
|
|
Convertible preferred stock
|
|
131
|
|
|
|
—
|
|
|
131
|
|
|
—
|
|
Weighted average common shares outstanding—diluted
|
|
5,893
|
|
|
|
5,730
|
|
|
5,893
|
|
|
5,714
|
|
|
As of June 30, 2012
|
||||||||||||
|
Mortgage-Backed Trusts
|
|
Asset-Backed Trusts
|
|
Limited Partnership Investments
|
||||||||
|
(Dollars in millions)
|
|
|||||||||||
Assets and liabilities recorded in our condensed consolidated balance sheets:
|
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
|
||||||
Available-for-sale securities
(1)
|
$
|
62,010
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Trading securities
(1)
|
23,285
|
|
|
537
|
|
|
|
—
|
|
|
|||
Other assets
|
272
|
|
|
—
|
|
|
|
116
|
|
|
|||
Other liabilities
|
(1,695
|
)
|
|
—
|
|
|
|
(138
|
)
|
|
|||
Net carrying amount
|
$
|
83,872
|
|
|
$
|
537
|
|
|
|
$
|
(22
|
)
|
|
Maximum exposure to loss
(1)
|
$
|
93,272
|
|
|
$
|
537
|
|
|
|
$
|
109
|
|
|
Total assets of unconsolidated VIEs
(1)
|
$
|
636,023
|
|
|
$
|
78,306
|
|
|
|
$
|
11,336
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2011
|
||||||||||||
|
Mortgage-Backed Trusts
|
|
Asset-Backed Trusts
|
|
Limited Partnership Investments
|
||||||||
|
(Dollars in millions)
|
|
|||||||||||
Assets and liabilities recorded in our condensed consolidated balance sheets:
|
|
|
|
|
|
|
|
||||||
Assets:
|
|
|
|
|
|
|
|
||||||
Available-for-sale securities
(1)
|
$
|
69,101
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Trading securities
(1)
|
24,292
|
|
|
2,111
|
|
|
|
—
|
|
|
|||
Other assets
|
271
|
|
|
—
|
|
|
|
145
|
|
|
|||
Other liabilities
|
(1,347
|
)
|
|
—
|
|
|
|
(153
|
)
|
|
|||
Net carrying amount
|
$
|
92,317
|
|
|
$
|
2,111
|
|
|
|
$
|
(8
|
)
|
|
Maximum exposure to loss
(1)
|
$
|
100,146
|
|
|
$
|
2,111
|
|
|
|
$
|
137
|
|
|
Total assets of unconsolidated VIEs
(1)
|
$
|
641,346
|
|
|
$
|
256,845
|
|
|
|
$
|
12,256
|
|
|
(1)
|
Contains securities recognized in our condensed consolidated balance sheets due to consolidation of certain multi-class resecuritization trusts.
|
|
Fannie Mae Single-class MBS & Fannie Mae Megas
|
|
REMICS & SMBS
(1)
|
|
||||||
|
(Dollars in millions)
|
|
||||||||
As of June 30, 2012
|
|
|
|
|
|
|
||||
Unpaid principal balance
|
$
|
526
|
|
|
|
$
|
10,407
|
|
|
|
Fair value
|
585
|
|
|
|
11,679
|
|
|
|
||
Weighted-average coupon
|
6.21
|
|
%
|
|
5.67
|
|
%
|
|
||
Weighted-average loan age
|
5.9
|
|
years
|
|
4.3
|
|
years
|
|
||
Weighted-average maturity
|
23.0
|
|
years
|
|
16.1
|
|
years
|
|
||
|
|
|
|
|
|
|
||||
As of December 31, 2011
|
|
|
|
|
|
|
||||
Unpaid principal balance
|
$
|
588
|
|
|
|
$
|
12,697
|
|
|
|
Fair value
|
654
|
|
|
|
14,043
|
|
|
|
||
Weighted-average coupon
|
6.21
|
|
%
|
|
5.86
|
|
%
|
|
||
Weighted-average loan age
|
5.4
|
|
years
|
|
4.5
|
|
years
|
|
||
Weighted-average maturity
|
23.5
|
|
years
|
|
18.6
|
|
years
|
|
(1)
|
Consists of Real Estate Mortgage Investment Conduits (“REMICs”) and stripped mortgage-backed securities (“SMBS”).
|
|
As of
|
||||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Principal Amount of Delinquent Loans
(1)
|
|
Unpaid Principal Balance
|
|
Principal Amount of Delinquent Loans
(1)
|
||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Of Fannie Mae
|
|
$
|
385,172
|
|
|
|
|
$
|
111,800
|
|
|
|
|
$
|
396,276
|
|
|
|
|
$
|
122,392
|
|
|
Of consolidated trusts
|
|
2,586,317
|
|
|
|
|
18,793
|
|
|
|
|
2,570,339
|
|
|
|
|
24,893
|
|
|
||||
Loans held for sale
|
|
453
|
|
|
|
|
127
|
|
|
|
|
312
|
|
|
|
|
57
|
|
|
||||
Securitized loans
|
|
2,196
|
|
|
|
|
2
|
|
|
|
|
2,273
|
|
|
|
|
71
|
|
|
||||
Total loans managed
|
|
$
|
2,974,138
|
|
|
|
|
$
|
130,722
|
|
|
|
|
$
|
2,969,200
|
|
|
|
|
$
|
147,413
|
|
|
(1)
|
Represents the unpaid principal balance of loans held for investment, loans held for sale and securitized loans for which we are no longer accruing interest and loans
90 days
or more delinquent which are continuing to accrue interest.
|
|
As of
|
||||||||||||||||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Single-family
|
|
$
|
316,090
|
|
|
|
|
$
|
2,475,043
|
|
|
|
|
$
|
2,791,133
|
|
|
|
|
$
|
319,496
|
|
|
|
|
$
|
2,470,533
|
|
|
|
|
$
|
2,790,029
|
|
|
Multifamily
|
|
69,463
|
|
|
|
|
111,346
|
|
|
|
|
180,809
|
|
|
|
|
77,026
|
|
|
|
|
99,872
|
|
|
|
|
176,898
|
|
|
||||||
Total unpaid principal balance of mortgage loans
|
|
385,553
|
|
|
|
|
2,586,389
|
|
|
|
|
2,971,942
|
|
|
|
|
396,522
|
|
|
|
|
2,570,405
|
|
|
|
|
2,966,927
|
|
|
||||||
Cost basis and fair value adjustments, net
|
|
(15,510
|
)
|
|
|
|
30,185
|
|
|
|
|
14,675
|
|
|
|
|
(16,143
|
)
|
|
|
|
19,993
|
|
|
|
|
3,850
|
|
|
||||||
Allowance for loan losses for loans held for investment
|
|
(52,082
|
)
|
|
|
|
(11,293
|
)
|
|
|
|
(63,375
|
)
|
|
|
|
(57,309
|
)
|
|
|
|
(14,847
|
)
|
|
|
|
(72,156
|
)
|
|
||||||
Total mortgage loans
|
|
$
|
317,961
|
|
|
|
|
$
|
2,605,281
|
|
|
|
|
$
|
2,923,242
|
|
|
|
|
$
|
323,070
|
|
|
|
|
$
|
2,575,551
|
|
|
|
|
$
|
2,898,621
|
|
|
|
As of June 30, 2012
(1)
|
||||||||||||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
(3)
|
|
$
|
38,978
|
|
|
|
|
$
|
12,844
|
|
|
|
|
$
|
73,084
|
|
|
|
|
$
|
124,906
|
|
|
|
$
|
2,387,341
|
|
|
$
|
2,512,247
|
|
|
|
$
|
105
|
|
|
|
$
|
85,781
|
|
Government
(4)
|
|
86
|
|
|
|
|
42
|
|
|
|
|
328
|
|
|
|
|
456
|
|
|
|
50,884
|
|
|
51,340
|
|
|
|
328
|
|
|
|
—
|
|
||||||||
Alt-A
|
|
6,297
|
|
|
|
|
2,522
|
|
|
|
|
25,048
|
|
|
|
|
33,867
|
|
|
|
131,105
|
|
|
164,972
|
|
|
|
16
|
|
|
|
27,549
|
|
||||||||
Other
(5)
|
|
2,911
|
|
|
|
|
1,158
|
|
|
|
|
9,829
|
|
|
|
|
13,898
|
|
|
|
66,441
|
|
|
80,339
|
|
|
|
76
|
|
|
|
10,842
|
|
||||||||
Total single-family
|
|
48,272
|
|
|
|
|
16,566
|
|
|
|
|
108,289
|
|
|
|
|
173,127
|
|
|
|
2,635,771
|
|
|
2,808,898
|
|
|
|
525
|
|
|
|
124,172
|
|
||||||||
Multifamily
(6)
|
|
169
|
|
|
|
|
NA
|
|
|
|
|
540
|
|
|
|
|
709
|
|
|
|
182,640
|
|
|
183,349
|
|
|
|
—
|
|
|
|
2,072
|
|
||||||||
Total
|
|
$
|
48,441
|
|
|
|
|
$
|
16,566
|
|
|
|
|
$
|
108,829
|
|
|
|
|
$
|
173,836
|
|
|
|
$
|
2,818,411
|
|
|
$
|
2,992,247
|
|
|
|
$
|
525
|
|
|
|
$
|
126,244
|
|
|
As of December 31, 2011
(1)
|
||||||||||||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
(3)
|
|
$
|
43,516
|
|
|
|
|
$
|
15,282
|
|
|
|
|
$
|
80,712
|
|
|
|
|
$
|
139,510
|
|
|
|
$
|
2,341,646
|
|
|
$
|
2,481,156
|
|
|
|
$
|
111
|
|
|
|
$
|
95,959
|
|
Government
(4)
|
|
109
|
|
|
|
|
49
|
|
|
|
|
327
|
|
|
|
|
485
|
|
|
|
51,391
|
|
|
51,876
|
|
|
|
327
|
|
|
|
—
|
|
||||||||
Alt-A
|
|
7,155
|
|
|
|
|
3,054
|
|
|
|
|
28,323
|
|
|
|
|
38,532
|
|
|
|
138,880
|
|
|
177,412
|
|
|
|
14
|
|
|
|
31,356
|
|
||||||||
Other
(5)
|
|
3,403
|
|
|
|
|
1,431
|
|
|
|
|
11,277
|
|
|
|
|
16,111
|
|
|
|
73,115
|
|
|
89,226
|
|
|
|
96
|
|
|
|
12,533
|
|
||||||||
Total single-family
|
|
54,183
|
|
|
|
|
19,816
|
|
|
|
|
120,639
|
|
|
|
|
194,638
|
|
|
|
2,605,032
|
|
|
2,799,670
|
|
|
|
548
|
|
|
|
139,848
|
|
||||||||
Multifamily
(6)
|
|
210
|
|
|
|
|
NA
|
|
|
|
|
1,105
|
|
|
|
|
1,315
|
|
|
|
177,906
|
|
|
179,221
|
|
|
|
—
|
|
|
|
2,764
|
|
||||||||
Total
|
|
$
|
54,393
|
|
|
|
|
$
|
19,816
|
|
|
|
|
$
|
121,744
|
|
|
|
|
$
|
195,953
|
|
|
|
$
|
2,782,938
|
|
|
$
|
2,978,891
|
|
|
|
$
|
548
|
|
|
|
$
|
142,612
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
(2)
|
Single-family seriously delinquent loans are loans that are
90 days
or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are
60 days
or more past due.
|
(3)
|
Consists of mortgage loans that are not included in other loan classes.
|
(4)
|
Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A. Primarily consists of reverse mortgages which due to their nature are not aged and are included in the current column.
|
(5)
|
Includes loans with higher-risk loan characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A.
|
(6)
|
Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2012
(1)(2)
|
December 31, 2011
(1)(2)
|
|||||||||||||||||||||||||
|
Primary
(3)
|
|
Alt-A
|
|
Other
(4)
|
|
Primary
(3)
|
|
Alt-A
|
|
Other
(4)
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Estimated mark-to-market LTV ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than or equal to 80%
|
$
|
1,582,116
|
|
|
$
|
58,906
|
|
|
|
$
|
22,573
|
|
|
|
$
|
1,464,348
|
|
|
$
|
61,618
|
|
|
|
$
|
23,414
|
|
|
Greater than 80%
and less than or equal to 90%
|
372,620
|
|
|
19,484
|
|
|
|
8,067
|
|
|
|
412,342
|
|
|
21,369
|
|
|
|
9,224
|
|
|
||||||
Greater than 90%
and less than or equal to 100%
|
233,739
|
|
|
18,011
|
|
|
|
8,228
|
|
|
|
246,648
|
|
|
19,790
|
|
|
|
9,445
|
|
|
||||||
Greater than 100%
and less than or equal to 110%
|
116,616
|
|
|
15,292
|
|
|
|
7,985
|
|
|
|
128,428
|
|
|
16,164
|
|
|
|
8,951
|
|
|
||||||
Greater than 110%
and less than or equal to 120%
|
67,940
|
|
|
11,992
|
|
|
|
7,223
|
|
|
|
73,836
|
|
|
12,534
|
|
|
|
7,912
|
|
|
||||||
Greater than 120%
and less than or equal to 125%
|
24,343
|
|
|
4,852
|
|
|
|
3,118
|
|
|
|
25,750
|
|
|
5,087
|
|
|
|
3,557
|
|
|
||||||
Greater than 125%
|
114,873
|
|
|
36,435
|
|
|
|
23,145
|
|
|
|
129,804
|
|
|
40,850
|
|
|
|
26,723
|
|
|
||||||
Total
|
$
|
2,512,247
|
|
|
$
|
164,972
|
|
|
|
$
|
80,339
|
|
|
|
$
|
2,481,156
|
|
|
$
|
177,412
|
|
|
|
$
|
89,226
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
(2)
|
Excludes
$51.3 billion
and
$51.9 billion
as of June 30, 2012 and December 31, 2011, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV.
|
(3)
|
Consists of mortgage loans that are not included in other loan classes.
|
(4)
|
Includes loans with higher-risk loan characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A.
|
(5)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2012
(1)
|
|
2011
(1)
|
||||||||
|
(Dollars in millions)
|
||||||||||
Credit risk profile by internally assigned grade:
(2)
|
|
|
|
|
|
|
|
||||
Green
|
|
$
|
142,759
|
|
|
|
|
$
|
131,740
|
|
|
Yellow
(3)
|
|
23,314
|
|
|
|
|
28,354
|
|
|
||
Orange
|
|
16,164
|
|
|
|
|
17,355
|
|
|
||
Red
|
|
1,112
|
|
|
|
|
1,772
|
|
|
||
Total
|
|
$
|
183,349
|
|
|
|
|
$
|
179,221
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
(2)
|
Green (loan with acceptable risk); yellow (loan with signs of potential weakness); orange (loan with a well defined weakness that may jeopardize the timely full repayment); and red (loan with a weakness that makes timely collection or liquidation in full more questionable based on existing conditions and values).
|
(3)
|
Includes approximately
$5.6 billion
and
$6.9 billion
of unpaid principal balance as of June 30, 2012 and December 31, 2011, respectively, classified as yellow due to no available financial information.
|
|
As of
|
||||||||||||||||||||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Total Recorded Investment
(1)
|
|
Related Allowance for Loan Losses
|
|
Related Allowance for Accrued Interest Receivable
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
(1)
|
|
Related Allowance for Loan Losses
|
|
Related Allowance for Accrued Interest Receivable
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Primary
(2)
|
|
$
|
117,485
|
|
|
|
|
$
|
110,755
|
|
|
|
$
|
27,183
|
|
|
$
|
568
|
|
|
|
$
|
116,825
|
|
|
|
|
$
|
109,684
|
|
|
|
$
|
29,598
|
|
|
$
|
674
|
|
Government
(3)
|
|
188
|
|
|
|
|
185
|
|
|
|
28
|
|
|
4
|
|
|
|
258
|
|
|
|
|
258
|
|
|
|
67
|
|
|
8
|
|
||||||||
Alt-A
|
|
34,513
|
|
|
|
|
31,801
|
|
|
|
10,358
|
|
|
225
|
|
|
|
34,318
|
|
|
|
|
31,516
|
|
|
|
11,121
|
|
|
268
|
|
||||||||
Other
(4)
|
|
16,011
|
|
|
|
|
15,230
|
|
|
|
4,838
|
|
|
80
|
|
|
|
16,181
|
|
|
|
|
15,363
|
|
|
|
5,353
|
|
|
99
|
|
||||||||
Total single-family
|
|
168,197
|
|
|
|
|
157,971
|
|
|
|
42,407
|
|
|
877
|
|
|
|
167,582
|
|
|
|
|
156,821
|
|
|
|
46,139
|
|
|
1,049
|
|
||||||||
Multifamily
|
|
2,475
|
|
|
|
|
2,498
|
|
|
|
508
|
|
|
13
|
|
|
|
2,832
|
|
|
|
|
2,855
|
|
|
|
718
|
|
|
32
|
|
||||||||
Total individually impaired loans with related allowance recorded
|
|
170,672
|
|
|
|
|
160,469
|
|
|
|
42,915
|
|
|
890
|
|
|
|
170,414
|
|
|
|
|
159,676
|
|
|
|
46,857
|
|
|
1,081
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
With no related allowance recorded:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
(2)
|
|
11,364
|
|
|
|
|
8,410
|
|
|
|
—
|
|
|
—
|
|
|
|
9,370
|
|
|
|
|
6,471
|
|
|
|
—
|
|
|
—
|
|
||||||||
Government
(3)
|
|
116
|
|
|
|
|
112
|
|
|
|
—
|
|
|
—
|
|
|
|
25
|
|
|
|
|
17
|
|
|
|
—
|
|
|
—
|
|
||||||||
Alt-A
|
|
3,297
|
|
|
|
|
1,825
|
|
|
|
—
|
|
|
—
|
|
|
|
3,056
|
|
|
|
|
1,538
|
|
|
|
—
|
|
|
—
|
|
||||||||
Other
(4)
|
|
749
|
|
|
|
|
441
|
|
|
|
—
|
|
|
—
|
|
|
|
680
|
|
|
|
|
367
|
|
|
|
—
|
|
|
—
|
|
||||||||
Total single-family
|
|
15,526
|
|
|
|
|
10,788
|
|
|
|
—
|
|
|
—
|
|
|
|
13,131
|
|
|
|
|
8,393
|
|
|
|
—
|
|
|
—
|
|
||||||||
Multifamily
|
|
1,755
|
|
|
|
|
1,764
|
|
|
|
—
|
|
|
—
|
|
|
|
1,759
|
|
|
|
|
1,771
|
|
|
|
—
|
|
|
—
|
|
||||||||
Total individually impaired loans with no related allowance recorded
|
|
17,281
|
|
|
|
|
12,552
|
|
|
|
—
|
|
|
—
|
|
|
|
14,890
|
|
|
|
|
10,164
|
|
|
|
—
|
|
|
—
|
|
||||||||
Total individually impaired loans
(6)
|
|
$
|
187,953
|
|
|
|
|
$
|
173,021
|
|
|
|
$
|
42,915
|
|
|
$
|
890
|
|
|
|
$
|
185,304
|
|
|
|
|
$
|
169,840
|
|
|
|
$
|
46,857
|
|
|
$
|
1,081
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(7)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(7)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
(2)
|
|
$
|
110,527
|
|
|
|
|
$
|
967
|
|
|
|
|
$
|
149
|
|
|
|
|
$
|
97,984
|
|
|
|
|
$
|
911
|
|
|
|
|
$
|
326
|
|
|
Government
(3)
|
|
204
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
274
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
31,600
|
|
|
|
|
253
|
|
|
|
|
35
|
|
|
|
|
28,862
|
|
|
|
|
239
|
|
|
|
|
96
|
|
|
||||||
Other
(4)
|
|
15,218
|
|
|
|
|
110
|
|
|
|
|
16
|
|
|
|
|
14,158
|
|
|
|
|
106
|
|
|
|
|
41
|
|
|
||||||
Total single-family
|
|
157,549
|
|
|
|
|
1,333
|
|
|
|
|
200
|
|
|
|
|
141,278
|
|
|
|
|
1,259
|
|
|
|
|
463
|
|
|
||||||
Multifamily
|
|
2,499
|
|
|
|
|
34
|
|
|
|
|
1
|
|
|
|
|
2,055
|
|
|
|
|
23
|
|
|
|
|
2
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
160,048
|
|
|
|
|
1,367
|
|
|
|
|
201
|
|
|
|
|
143,333
|
|
|
|
|
1,282
|
|
|
|
|
465
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no related allowance recorded:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
(2)
|
|
7,367
|
|
|
|
|
254
|
|
|
|
|
61
|
|
|
|
|
7,399
|
|
|
|
|
144
|
|
|
|
|
31
|
|
|
||||||
Government
(3)
|
|
88
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
15
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
1,672
|
|
|
|
|
60
|
|
|
|
|
13
|
|
|
|
|
1,959
|
|
|
|
|
53
|
|
|
|
|
7
|
|
|
||||||
Other
(4)
|
|
399
|
|
|
|
|
20
|
|
|
|
|
6
|
|
|
|
|
541
|
|
|
|
|
13
|
|
|
|
|
3
|
|
|
||||||
Total single-family
|
|
9,526
|
|
|
|
|
335
|
|
|
|
|
80
|
|
|
|
|
9,914
|
|
|
|
|
213
|
|
|
|
|
41
|
|
|
||||||
Multifamily
|
|
1,712
|
|
|
|
|
26
|
|
|
|
|
—
|
|
|
|
|
686
|
|
|
|
|
10
|
|
|
|
|
2
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
11,238
|
|
|
|
|
361
|
|
|
|
|
80
|
|
|
|
|
10,600
|
|
|
|
|
223
|
|
|
|
|
43
|
|
|
||||||
Total individually impaired loans
|
|
$
|
171,286
|
|
|
|
|
$
|
1,728
|
|
|
|
|
$
|
281
|
|
|
|
|
$
|
153,933
|
|
|
|
|
$
|
1,505
|
|
|
|
|
$
|
508
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(7)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(7)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
(2)
|
|
$
|
110,154
|
|
|
|
|
$
|
1,940
|
|
|
|
|
$
|
322
|
|
|
|
|
$
|
97,723
|
|
|
|
|
$
|
1,815
|
|
|
|
|
$
|
367
|
|
|
Government
(3)
|
|
227
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
265
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
31,543
|
|
|
|
|
506
|
|
|
|
|
74
|
|
|
|
|
29,213
|
|
|
|
|
481
|
|
|
|
|
98
|
|
|
||||||
Other
(4)
|
|
15,232
|
|
|
|
|
220
|
|
|
|
|
34
|
|
|
|
|
14,108
|
|
|
|
|
212
|
|
|
|
|
47
|
|
|
||||||
Total single-family
|
|
157,156
|
|
|
|
|
2,672
|
|
|
|
|
430
|
|
|
|
|
141,309
|
|
|
|
|
2,514
|
|
|
|
|
512
|
|
|
||||||
Multifamily
|
|
2,620
|
|
|
|
|
65
|
|
|
|
|
1
|
|
|
|
|
2,135
|
|
|
|
|
48
|
|
|
|
|
3
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
159,776
|
|
|
|
|
2,737
|
|
|
|
|
431
|
|
|
|
|
143,444
|
|
|
|
|
2,562
|
|
|
|
|
515
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no related allowance recorded:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
(2)
|
|
7,053
|
|
|
|
|
438
|
|
|
|
|
115
|
|
|
|
|
5,695
|
|
|
|
|
252
|
|
|
|
|
88
|
|
|
||||||
Government
(3)
|
|
58
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
11
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
1,628
|
|
|
|
|
111
|
|
|
|
|
28
|
|
|
|
|
1,331
|
|
|
|
|
86
|
|
|
|
|
26
|
|
|
||||||
Other
(4)
|
|
390
|
|
|
|
|
39
|
|
|
|
|
13
|
|
|
|
|
385
|
|
|
|
|
21
|
|
|
|
|
7
|
|
|
||||||
Total single-family
|
|
9,129
|
|
|
|
|
591
|
|
|
|
|
156
|
|
|
|
|
7,422
|
|
|
|
|
363
|
|
|
|
|
121
|
|
|
||||||
Multifamily
|
|
1,732
|
|
|
|
|
47
|
|
|
|
|
1
|
|
|
|
|
711
|
|
|
|
|
25
|
|
|
|
|
5
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
10,861
|
|
|
|
|
638
|
|
|
|
|
157
|
|
|
|
|
8,133
|
|
|
|
|
388
|
|
|
|
|
126
|
|
|
||||||
Total individually impaired loans
|
|
$
|
170,637
|
|
|
|
|
$
|
3,375
|
|
|
|
|
$
|
588
|
|
|
|
|
$
|
151,577
|
|
|
|
|
$
|
2,950
|
|
|
|
|
$
|
641
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
(2)
|
Consists of mortgage loans that are not included in other loan classes.
|
(3)
|
Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not
|
(4)
|
Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A.
|
(5)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
(6)
|
Includes single-family loans restructured in a TDR with a recorded investment of
$165.9 billion
and
$161.9 billion
as of June 30, 2012 and December 31, 2011, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of
$1.0 billion
and
$956 million
as of June 30, 2012 and December 31, 2011, respectively.
|
(7)
|
Total single-family interest income recognized of
$1.7 billion
and
$1.5 billion
for the three months ended June 30, 2012 and 2011, respectively, consists of
$1.2 billion
and
$1.1 billion
of contractual interest and
$436 million
and
$383 million
of effective yield adjustments. Total single-family interest income recognized of
$3.3 billion
and
$2.9 billion
for the six months ended June 30, 2012 and 2011, respectively, consists of
$2.4 billion
and
$2.1 billion
of contractual interest and
$823 million
and
$735 million
of effective yield adjustments.
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
(1)
|
|
Number of Loans
|
|
Recorded
Investment
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
(2)
|
|
31,886
|
|
|
|
|
$
|
5,367
|
|
|
|
|
35,192
|
|
|
|
|
$
|
6,365
|
|
|
Government
(3)
|
|
92
|
|
|
|
|
14
|
|
|
|
|
122
|
|
|
|
|
21
|
|
|
||
Alt-A
|
|
6,293
|
|
|
|
|
1,286
|
|
|
|
|
7,292
|
|
|
|
|
1,586
|
|
|
||
Other
(4)
|
|
2,193
|
|
|
|
|
549
|
|
|
|
|
3,399
|
|
|
|
|
851
|
|
|
||
Total single-family
|
|
40,464
|
|
|
|
|
7,216
|
|
|
|
|
46,005
|
|
|
|
|
8,823
|
|
|
||
Multifamily
|
|
8
|
|
|
|
|
65
|
|
|
|
|
19
|
|
|
|
|
109
|
|
|
||
Total troubled debt restructurings
|
|
40,472
|
|
|
|
|
$
|
7,281
|
|
|
|
|
46,024
|
|
|
|
|
$
|
8,932
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
(1)
|
|
Number of Loans
|
|
Recorded
Investment
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
(2)
|
|
58,770
|
|
|
|
|
$
|
9,954
|
|
|
|
|
71,957
|
|
|
|
|
$
|
13,189
|
|
|
Government
(3)
|
|
202
|
|
|
|
|
28
|
|
|
|
|
296
|
|
|
|
|
62
|
|
|
||
Alt-A
|
|
10,938
|
|
|
|
|
2,253
|
|
|
|
|
14,790
|
|
|
|
|
3,267
|
|
|
||
Other
(4)
|
|
3,853
|
|
|
|
|
958
|
|
|
|
|
6,995
|
|
|
|
|
1,771
|
|
|
||
Total single-family
|
|
73,763
|
|
|
|
|
13,193
|
|
|
|
|
94,038
|
|
|
|
|
18,289
|
|
|
||
Multifamily
|
|
21
|
|
|
|
|
133
|
|
|
|
|
29
|
|
|
|
|
175
|
|
|
||
Total troubled debt restructurings
|
|
73,784
|
|
|
|
|
$
|
13,326
|
|
|
|
|
94,067
|
|
|
|
|
$
|
18,464
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable. Based on the nature of our modification programs, which do not include principal or interest forgiveness, there is not a material difference between the recorded investment in our loans pre- and post- modification, therefore amounts represent recorded investment post-modification.
|
(2)
|
Consists of mortgage loans that are not included in other loan classes.
|
(3)
|
Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A.
|
(4)
|
Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A.
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
(1)
|
|
Number of Loans
|
|
Recorded
Investment
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
(2)
|
|
10,704
|
|
|
|
|
$
|
1,827
|
|
|
|
|
16,041
|
|
|
|
|
$
|
2,822
|
|
|
Government
(3)
|
|
49
|
|
|
|
|
7
|
|
|
|
|
104
|
|
|
|
|
30
|
|
|
||
Alt-A
|
|
2,016
|
|
|
|
|
403
|
|
|
|
|
3,687
|
|
|
|
|
813
|
|
|
||
Other
(4)
|
|
961
|
|
|
|
|
235
|
|
|
|
|
1,673
|
|
|
|
|
407
|
|
|
||
Total single-family
|
|
13,730
|
|
|
|
|
2,472
|
|
|
|
|
21,505
|
|
|
|
|
4,072
|
|
|
||
Multifamily
|
|
1
|
|
|
|
|
1
|
|
|
|
|
5
|
|
|
|
|
25
|
|
|
||
Total TDRs that subsequently defaulted
|
|
13,731
|
|
|
|
|
$
|
2,473
|
|
|
|
|
21,510
|
|
|
|
|
$
|
4,097
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
(1)
|
|
Number of Loans
|
|
Recorded
Investment
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
(2)
|
|
22,576
|
|
|
|
|
$
|
3,901
|
|
|
|
|
37,987
|
|
|
|
|
$
|
6,696
|
|
|
Government
(3)
|
|
99
|
|
|
|
|
17
|
|
|
|
|
182
|
|
|
|
|
51
|
|
|
||
Alt-A
|
|
4,259
|
|
|
|
|
869
|
|
|
|
|
8,696
|
|
|
|
|
1,879
|
|
|
||
Other
(4)
|
|
2,156
|
|
|
|
|
523
|
|
|
|
|
3,865
|
|
|
|
|
937
|
|
|
||
Total single-family
|
|
29,090
|
|
|
|
|
5,310
|
|
|
|
|
50,730
|
|
|
|
|
9,563
|
|
|
||
Multifamily
|
|
2
|
|
|
|
|
3
|
|
|
|
|
8
|
|
|
|
|
49
|
|
|
||
Total TDRs that subsequently defaulted
|
|
29,092
|
|
|
|
|
$
|
5,313
|
|
|
|
|
50,738
|
|
|
|
|
$
|
9,612
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable. Represents our recorded investment in the loan at time of payment default.
|
(2)
|
Consists of mortgage loans that are not included in other loan classes.
|
(3)
|
Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A.
|
(4)
|
Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans that are neither government nor Alt-A.
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
56,108
|
|
|
|
$
|
12,630
|
|
|
|
$
|
68,738
|
|
|
$
|
52,671
|
|
|
|
$
|
13,413
|
|
|
|
$
|
66,084
|
|
(Benefit) provision for loan losses
(1)
|
(3,244
|
)
|
|
|
(70
|
)
|
|
|
(3,314
|
)
|
|
2,954
|
|
|
|
2,723
|
|
|
|
5,677
|
|
||||||
Charge-offs
(2)(3)
|
(3,724
|
)
|
|
|
(208
|
)
|
|
|
(3,932
|
)
|
|
(5,341
|
)
|
|
|
(758
|
)
|
|
|
(6,099
|
)
|
||||||
Recoveries
|
441
|
|
|
|
44
|
|
|
|
485
|
|
|
1,819
|
|
|
|
550
|
|
|
|
2,369
|
|
||||||
Transfers
(4)
|
1,607
|
|
|
|
(1,607
|
)
|
|
|
—
|
|
|
2,750
|
|
|
|
(2,750
|
)
|
|
|
—
|
|
||||||
Other
(5)
|
134
|
|
|
|
23
|
|
|
|
157
|
|
|
96
|
|
|
|
(100
|
)
|
|
|
(4
|
)
|
||||||
Ending balance
|
$
|
51,322
|
|
|
|
$
|
10,812
|
|
|
|
$
|
62,134
|
|
|
$
|
54,949
|
|
|
|
$
|
13,078
|
|
|
|
$
|
68,027
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
893
|
|
|
|
$
|
478
|
|
|
|
$
|
1,371
|
|
|
$
|
1,037
|
|
|
|
$
|
436
|
|
|
|
$
|
1,473
|
|
(Benefit) provision for loan losses
(1)
|
(85
|
)
|
|
|
12
|
|
|
|
(73
|
)
|
|
86
|
|
|
|
39
|
|
|
|
125
|
|
||||||
Charge-offs
(2)(3)
|
(59
|
)
|
|
|
—
|
|
|
|
(59
|
)
|
|
(119
|
)
|
|
|
—
|
|
|
|
(119
|
)
|
||||||
Transfers
(4)
|
9
|
|
|
|
(9
|
)
|
|
|
—
|
|
|
12
|
|
|
|
(12
|
)
|
|
|
—
|
|
||||||
Other
(5)
|
2
|
|
|
|
—
|
|
|
|
2
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
—
|
|
||||||
Ending balance
|
$
|
760
|
|
|
|
$
|
481
|
|
|
|
$
|
1,241
|
|
|
$
|
1,017
|
|
|
|
$
|
462
|
|
|
|
$
|
1,479
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
57,001
|
|
|
|
$
|
13,108
|
|
|
|
$
|
70,109
|
|
|
$
|
53,708
|
|
|
|
$
|
13,849
|
|
|
|
$
|
67,557
|
|
(Benefit) provision for loan losses
(1)
|
(3,329
|
)
|
|
|
(58
|
)
|
|
|
(3,387
|
)
|
|
3,040
|
|
|
|
2,762
|
|
|
|
5,802
|
|
||||||
Charge-offs
(2)(3)
|
(3,783
|
)
|
|
|
(208
|
)
|
|
|
(3,991
|
)
|
|
(5,460
|
)
|
|
|
(758
|
)
|
|
|
(6,218
|
)
|
||||||
Recoveries
|
441
|
|
|
|
44
|
|
|
|
485
|
|
|
1,819
|
|
|
|
550
|
|
|
|
2,369
|
|
||||||
Transfers
(4)
|
1,616
|
|
|
|
(1,616
|
)
|
|
|
—
|
|
|
2,762
|
|
|
|
(2,762
|
)
|
|
|
—
|
|
||||||
Other
(5)
|
136
|
|
|
|
23
|
|
|
|
159
|
|
|
97
|
|
|
|
(101
|
)
|
|
|
(4
|
)
|
||||||
Ending balance
(6)
|
$
|
52,082
|
|
|
|
$
|
11,293
|
|
|
|
$
|
63,375
|
|
|
$
|
55,966
|
|
|
|
$
|
13,540
|
|
|
|
$
|
69,506
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
|
$
|
56,294
|
|
|
|
|
$
|
14,339
|
|
|
|
|
$
|
70,633
|
|
|
|
|
$
|
47,377
|
|
|
|
|
$
|
12,603
|
|
|
|
|
$
|
59,980
|
|
|
(Benefit) provision for loan losses
(1)
|
|
(1,844
|
)
|
|
|
|
550
|
|
|
|
|
(1,294
|
)
|
|
|
|
10,197
|
|
|
|
|
6,092
|
|
|
|
|
16,289
|
|
|
||||||
Charge-offs
(2)(3)
|
|
(8,128
|
)
|
|
|
|
(471
|
)
|
|
|
|
(8,599
|
)
|
|
|
|
(10,964
|
)
|
|
|
|
(1,206
|
)
|
|
|
|
(12,170
|
)
|
|
||||||
Recoveries
|
|
862
|
|
|
|
|
109
|
|
|
|
|
971
|
|
|
|
|
2,349
|
|
|
|
|
1,502
|
|
|
|
|
3,851
|
|
|
||||||
Transfers
(4)
|
|
3,800
|
|
|
|
|
(3,800
|
)
|
|
|
|
—
|
|
|
|
|
5,912
|
|
|
|
|
(5,912
|
)
|
|
|
|
—
|
|
|
||||||
Other
(5)
|
|
338
|
|
|
|
|
85
|
|
|
|
|
423
|
|
|
|
|
78
|
|
|
|
|
(1
|
)
|
|
|
|
77
|
|
|
||||||
Ending balance
|
|
$
|
51,322
|
|
|
|
|
$
|
10,812
|
|
|
|
|
$
|
62,134
|
|
|
|
|
$
|
54,949
|
|
|
|
|
$
|
13,078
|
|
|
|
|
$
|
68,027
|
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
|
$
|
1,015
|
|
|
|
|
$
|
508
|
|
|
|
|
$
|
1,523
|
|
|
|
|
$
|
1,153
|
|
|
|
|
$
|
423
|
|
|
|
|
$
|
1,576
|
|
|
(Benefit) provision for loan losses
(1)
|
|
(102
|
)
|
|
|
|
(11
|
)
|
|
|
|
(113
|
)
|
|
|
|
2
|
|
|
|
|
98
|
|
|
|
|
100
|
|
|
||||||
Charge-offs
(2)(3)
|
|
(188
|
)
|
|
|
|
—
|
|
|
|
|
(188
|
)
|
|
|
|
(201
|
)
|
|
|
|
—
|
|
|
|
|
(201
|
)
|
|
||||||
Transfers
(4)
|
|
17
|
|
|
|
|
(17
|
)
|
|
|
|
—
|
|
|
|
|
57
|
|
|
|
|
(57
|
)
|
|
|
|
—
|
|
|
||||||
Other
(5)
|
|
18
|
|
|
|
|
1
|
|
|
|
|
19
|
|
|
|
|
6
|
|
|
|
|
(2
|
)
|
|
|
|
4
|
|
|
||||||
Ending balance
|
|
$
|
760
|
|
|
|
|
$
|
481
|
|
|
|
|
$
|
1,241
|
|
|
|
|
$
|
1,017
|
|
|
|
|
$
|
462
|
|
|
|
|
$
|
1,479
|
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
|
$
|
57,309
|
|
|
|
|
$
|
14,847
|
|
|
|
|
$
|
72,156
|
|
|
|
|
$
|
48,530
|
|
|
|
|
$
|
13,026
|
|
|
|
|
$
|
61,556
|
|
|
(Benefit) provision for loan losses
(1)
|
|
(1,946
|
)
|
|
|
|
539
|
|
|
|
|
(1,407
|
)
|
|
|
|
10,199
|
|
|
|
|
6,190
|
|
|
|
|
16,389
|
|
|
||||||
Charge-offs
(2)(3)
|
|
(8,316
|
)
|
|
|
|
(471
|
)
|
|
|
|
(8,787
|
)
|
|
|
|
(11,165
|
)
|
|
|
|
(1,206
|
)
|
|
|
|
(12,371
|
)
|
|
||||||
Recoveries
|
|
862
|
|
|
|
|
109
|
|
|
|
|
971
|
|
|
|
|
2,349
|
|
|
|
|
1,502
|
|
|
|
|
3,851
|
|
|
||||||
Transfers
(4)
|
|
3,817
|
|
|
|
|
(3,817
|
)
|
|
|
|
—
|
|
|
|
|
5,969
|
|
|
|
|
(5,969
|
)
|
|
|
|
—
|
|
|
||||||
Other
(5)
|
|
356
|
|
|
|
|
86
|
|
|
|
|
442
|
|
|
|
|
84
|
|
|
|
|
(3
|
)
|
|
|
|
81
|
|
|
||||||
Ending balance
(6)
|
|
$
|
52,082
|
|
|
|
|
$
|
11,293
|
|
|
|
|
$
|
63,375
|
|
|
|
|
$
|
55,966
|
|
|
|
|
$
|
13,540
|
|
|
|
|
$
|
69,506
|
|
|
(1)
|
(Benefit) provision for loan losses is included in benefit (provision) for credit losses in our condensed consolidated statements of operations and comprehensive income (loss).
|
(2)
|
While we purchase the substantial majority of loans that are four or more months delinquent from our MBS trusts, we do not exercise this option to purchase loans during a forbearance period. Accordingly, charge-offs of consolidated trusts generally represent loans that remained in our consolidated trusts at the time of default.
|
(3)
|
Total charge-offs include accrued interest of
$238 million
and
$438 million
for the three months ended June 30, 2012 and 2011, respectively and
$511 million
and
$824 million
for the six months ended June 30, 2012 and 2011, respectively. Single-family charge-offs include accrued interest of
$228 million
and
$423 million
for the three months ended June 30, 2012 and 2011, respectively and
$486 million
and
$800 million
for the six months ended June 30, 2012 and 2011, respectively. Multifamily charge-offs include accrued interest of
$10 million
and
$15 million
for the three months ended June 30, 2012 and 2011, respectively and
$25 million
and
$24 million
for the six months ended June 30, 2012 and 2011, respectively.
|
(4)
|
Includes transfers from trusts for delinquent loan purchases.
|
(5)
|
Amounts represent the net activity recorded in our allowances for accrued interest receivable and preforeclosure property taxes and insurance receivable from borrowers. The provision for credit losses, charge-offs, recoveries and transfer activity included in this table reflects all changes for both the allowance for loan losses and the valuation allowances for accrued interest and preforeclosure property taxes and insurance receivable that relate to the mortgage loans.
|
(6)
|
Total allowance for loan losses includes
$293 million
and
$414 million
as of June 30, 2012 and 2011, respectively, for acquired credit-impaired loans.
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Allowance for loan losses by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
|
$
|
42,115
|
|
|
|
$
|
507
|
|
|
|
$
|
42,622
|
|
|
$
|
45,765
|
|
|
|
$
|
717
|
|
|
|
$
|
46,482
|
|
Collectively reserved loans
|
19,727
|
|
|
|
733
|
|
|
|
20,460
|
|
|
24,494
|
|
|
|
805
|
|
|
|
25,299
|
|
||||||
Acquired credit-impaired loans
|
292
|
|
|
|
1
|
|
|
|
293
|
|
|
374
|
|
|
|
1
|
|
|
|
375
|
|
||||||
Total allowance for loan losses
|
$
|
62,134
|
|
|
|
$
|
1,241
|
|
|
|
$
|
63,375
|
|
|
$
|
70,633
|
|
|
|
$
|
1,523
|
|
|
|
$
|
72,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment in loans by segment:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
|
$
|
165,938
|
|
|
|
$
|
4,221
|
|
|
|
$
|
170,159
|
|
|
$
|
161,942
|
|
|
|
$
|
4,579
|
|
|
|
$
|
166,521
|
|
Collectively reserved loans
|
2,640,139
|
|
|
|
179,087
|
|
|
|
2,819,226
|
|
|
2,634,456
|
|
|
|
174,595
|
|
|
|
2,809,051
|
|
||||||
Acquired credit-impaired loans
|
2,821
|
|
|
|
41
|
|
|
|
2,862
|
|
|
3,272
|
|
|
|
47
|
|
|
|
3,319
|
|
||||||
Total recorded investment in loans
|
$
|
2,808,898
|
|
|
|
$
|
183,349
|
|
|
|
$
|
2,992,247
|
|
|
$
|
2,799,670
|
|
|
|
$
|
179,221
|
|
|
|
$
|
2,978,891
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
|
As of
|
||||||||
|
June 30,
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||||
|
(Dollars in millions)
|
||||||||
Mortgage-related securities:
|
|
|
|
|
|
||||
Fannie Mae
|
$
|
6,819
|
|
|
|
$
|
7,424
|
|
|
Freddie Mac
|
2,974
|
|
|
|
2,732
|
|
|
||
Ginnie Mae
|
282
|
|
|
|
287
|
|
|
||
Alt-A private-label securities
|
1,296
|
|
|
|
1,349
|
|
|
||
Subprime private-label securities
|
1,226
|
|
|
|
1,280
|
|
|
||
CMBS
|
9,930
|
|
|
|
10,411
|
|
|
||
Mortgage revenue bonds
|
689
|
|
|
|
724
|
|
|
||
Other mortgage-related securities
|
118
|
|
|
|
143
|
|
|
||
Total
|
23,334
|
|
|
|
24,350
|
|
|
||
Non-mortgage-related securities:
|
|
|
|
|
|
||||
U.S. Treasury securities
|
27,064
|
|
|
|
47,737
|
|
|
||
Asset-backed securities
|
537
|
|
|
|
2,111
|
|
|
||
Total
|
27,601
|
|
|
|
49,848
|
|
|
||
Total trading securities
|
$
|
50,935
|
|
|
|
$
|
74,198
|
|
|
|
For the Three
|
|
For the Six
|
||||||||||||||||
|
Months Ended
|
|
Months Ended
|
||||||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||
Net trading gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage-related securities
|
|
$
|
(12
|
)
|
|
|
$
|
131
|
|
|
|
$
|
284
|
|
|
|
$
|
360
|
|
Non-mortgage-related securities
|
|
(2
|
)
|
|
|
4
|
|
|
|
(14
|
)
|
|
|
—
|
|
||||
Total
|
|
$
|
(14
|
)
|
|
|
$
|
135
|
|
|
|
$
|
270
|
|
|
|
$
|
360
|
|
Net trading gains (losses) recorded in the period related to securities still held at period end:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage-related securities
|
|
$
|
(4
|
)
|
|
|
$
|
131
|
|
|
|
$
|
330
|
|
|
|
$
|
354
|
|
Non-mortgage-related securities
|
|
2
|
|
|
|
7
|
|
|
|
(4
|
)
|
|
|
8
|
|
||||
Total
|
|
$
|
(2
|
)
|
|
|
$
|
138
|
|
|
|
$
|
326
|
|
|
|
$
|
362
|
|
|
For the Three
|
|
For the Six
|
||||||||||||
|
Months Ended
|
|
Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Gross realized gains
|
$
|
9
|
|
|
$
|
73
|
|
|
$
|
27
|
|
|
$
|
133
|
|
Gross realized losses
|
1
|
|
|
47
|
|
|
10
|
|
|
53
|
|
||||
Total proceeds
(1)
|
132
|
|
|
839
|
|
|
400
|
|
|
1,229
|
|
(1)
|
Excludes proceeds from the initial sale of securities from new portfolio securitizations included in “Note 2, Consolidations and Transfers of Financial Assets.”
|
|
|
As of June 30, 2012
|
|||||||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses - OTTI
(2)
|
|
Gross Unrealized Losses - Other
(3)
|
|
Total Fair Value
|
||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Fannie Mae
|
|
$
|
12,100
|
|
|
|
|
$
|
1,101
|
|
|
|
|
$
|
(2
|
)
|
|
|
|
$
|
(11
|
)
|
|
|
$
|
13,188
|
|
Freddie Mac
|
|
10,143
|
|
|
|
|
840
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
10,983
|
|
|||||
Ginnie Mae
|
|
710
|
|
|
|
|
119
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
829
|
|
|||||
Alt-A private-label securities
|
|
12,187
|
|
|
|
|
267
|
|
|
|
|
(1,084
|
)
|
|
|
|
(187
|
)
|
|
|
11,183
|
|
|||||
Subprime private-label securities
|
|
8,695
|
|
|
|
|
51
|
|
|
|
|
(1,110
|
)
|
|
|
|
(406
|
)
|
|
|
7,230
|
|
|||||
CMBS
(4)
|
|
13,251
|
|
|
|
|
458
|
|
|
|
|
—
|
|
|
|
|
(41
|
)
|
|
|
13,668
|
|
|||||
Mortgage revenue bonds
|
|
9,295
|
|
|
|
|
175
|
|
|
|
|
(54
|
)
|
|
|
|
(59
|
)
|
|
|
9,357
|
|
|||||
Other mortgage-related securities
|
|
3,524
|
|
|
|
|
82
|
|
|
|
|
(27
|
)
|
|
|
|
(323
|
)
|
|
|
3,256
|
|
|||||
Total
|
|
$
|
69,905
|
|
|
|
|
$
|
3,093
|
|
|
|
|
$
|
(2,277
|
)
|
|
|
|
$
|
(1,027
|
)
|
|
|
$
|
69,694
|
|
|
|
As of December 31, 2011
|
|||||||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses - OTTI
(2)
|
|
Gross Unrealized Losses - Other
(3)
|
|
Total Fair Value
|
||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Fannie Mae
|
|
$
|
15,486
|
|
|
|
|
$
|
1,381
|
|
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
(14
|
)
|
|
|
$
|
16,850
|
|
Freddie Mac
|
|
11,906
|
|
|
|
|
917
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
12,823
|
|
|||||
Ginnie Mae
|
|
775
|
|
|
|
|
127
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
902
|
|
|||||
Alt-A private-label securities
|
|
13,314
|
|
|
|
|
233
|
|
|
|
|
(1,618
|
)
|
|
|
|
(246
|
)
|
|
|
11,683
|
|
|||||
Subprime private-label securities
|
|
9,556
|
|
|
|
|
17
|
|
|
|
|
(1,534
|
)
|
|
|
|
(453
|
)
|
|
|
7,586
|
|
|||||
CMBS
(4)
|
|
13,949
|
|
|
|
|
181
|
|
|
|
|
—
|
|
|
|
|
(104
|
)
|
|
|
14,026
|
|
|||||
Mortgage revenue bonds
|
|
10,172
|
|
|
|
|
202
|
|
|
|
|
(56
|
)
|
|
|
|
(64
|
)
|
|
|
10,254
|
|
|||||
Other mortgage-related securities
|
|
3,687
|
|
|
|
|
92
|
|
|
|
|
(39
|
)
|
|
|
|
(282
|
)
|
|
|
3,458
|
|
|||||
Total
|
|
$
|
78,845
|
|
|
|
|
$
|
3,150
|
|
|
|
|
$
|
(3,250
|
)
|
|
|
|
$
|
(1,163
|
)
|
|
|
$
|
77,582
|
|
(1)
|
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments as well as the credit component of other-than-temporary impairments recognized in our condensed consolidated statements of operations and comprehensive income (loss).
|
(2)
|
Represents the noncredit component of other-than-temporary impairment losses recorded in “Accumulated other comprehensive loss” as well as cumulative changes in fair value of securities for which we previously recognized the credit component of an other-than-temporary impairment.
|
(3)
|
Represents the gross unrealized losses on securities for which we have not recognized an other-than-temporary impairment.
|
(4)
|
Amortized cost includes
$610 million
and
$686 million
as of
June 30, 2012
and December 31, 2011, respectively, of increase to the carrying amount from previous fair value hedge accounting.
|
|
|
As of June 30, 2012
|
|||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||
Fannie Mae
|
|
$
|
(2
|
)
|
|
|
$
|
350
|
|
|
|
$
|
(11
|
)
|
|
|
$
|
248
|
|
Alt-A private-label securities
|
|
(22
|
)
|
|
|
911
|
|
|
|
(1,249
|
)
|
|
|
5,945
|
|
||||
Subprime private-label securities
|
|
(13
|
)
|
|
|
284
|
|
|
|
(1,503
|
)
|
|
|
5,999
|
|
||||
CMBS
|
|
(5
|
)
|
|
|
854
|
|
|
|
(36
|
)
|
|
|
526
|
|
||||
Mortgage revenue bonds
|
|
(31
|
)
|
|
|
513
|
|
|
|
(82
|
)
|
|
|
1,085
|
|
||||
Other mortgage-related securities
|
|
(9
|
)
|
|
|
358
|
|
|
|
(341
|
)
|
|
|
1,532
|
|
||||
Total
|
|
$
|
(82
|
)
|
|
|
$
|
3,270
|
|
|
|
$
|
(3,222
|
)
|
|
|
$
|
15,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2011
|
|||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||
Fannie Mae
|
|
$
|
(4
|
)
|
|
|
$
|
519
|
|
|
|
$
|
(13
|
)
|
|
|
$
|
208
|
|
Alt-A private-label securities
|
|
(133
|
)
|
|
|
1,414
|
|
|
|
(1,731
|
)
|
|
|
6,525
|
|
||||
Subprime private-label securities
|
|
(73
|
)
|
|
|
471
|
|
|
|
(1,914
|
)
|
|
|
6,686
|
|
||||
CMBS
|
|
(20
|
)
|
|
|
1,458
|
|
|
|
(84
|
)
|
|
|
2,790
|
|
||||
Mortgage revenue bonds
|
|
(4
|
)
|
|
|
114
|
|
|
|
(116
|
)
|
|
|
1,971
|
|
||||
Other mortgage-related securities
|
|
(21
|
)
|
|
|
547
|
|
|
|
(300
|
)
|
|
|
1,588
|
|
||||
Total
|
|
$
|
(255
|
)
|
|
|
$
|
4,523
|
|
|
|
$
|
(4,158
|
)
|
|
|
$
|
19,768
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|||||||||||||||||
|
June 30,
|
|
June 30,
|
|||||||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Alt-A private-label securities
|
|
$
|
312
|
|
|
|
|
$
|
53
|
|
|
|
$
|
355
|
|
|
|
$
|
91
|
|
Subprime private-label securities
|
|
284
|
|
|
|
|
—
|
|
|
|
303
|
|
|
|
—
|
|
||||
Other
|
|
3
|
|
|
|
|
3
|
|
|
|
5
|
|
|
|
9
|
|
||||
Net other-than-temporary impairments
|
|
$
|
599
|
|
|
|
|
$
|
56
|
|
|
|
$
|
663
|
|
|
|
$
|
100
|
|
|
For the Three Months Ended
|
|
For the Six
Months Ended |
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance, beginning of period
|
$
|
8,870
|
|
|
$
|
8,040
|
|
|
$
|
8,915
|
|
|
$
|
8,215
|
|
Additions for the credit component on debt securities for which OTTI was not previously recognized
|
2
|
|
|
—
|
|
|
2
|
|
|
8
|
|
||||
Additions for credit losses on debt securities for which OTTI was previously recognized
|
597
|
|
|
56
|
|
|
661
|
|
|
92
|
|
||||
Reductions for securities no longer in portfolio at period end
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Reductions for amortization resulting from changes in cash flows expected to be collected over the remaining life of the securities
|
(101
|
)
|
|
(220
|
)
|
|
(210
|
)
|
|
(439
|
)
|
||||
Balance, end of period
|
$
|
9,366
|
|
|
$
|
7,876
|
|
|
$
|
9,366
|
|
|
$
|
7,876
|
|
|
As of June 30, 2012
|
||||||||||||||||||||||||||
|
|
|
Alt-A
|
||||||||||||||||||||||||
|
Subprime
|
|
Option ARM
|
|
Fixed Rate
|
|
Variable Rate
|
|
Hybrid Rate
|
||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||
Vintage Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2004 & Prior:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
1,518
|
|
|
|
$
|
460
|
|
|
|
|
$
|
3,101
|
|
|
|
|
$
|
459
|
|
|
|
|
$
|
2,107
|
|
|
Weighted average collateral default
(1)
|
41.0
|
%
|
|
|
39.9
|
%
|
|
|
|
13.3
|
%
|
|
|
|
30.3
|
%
|
|
|
|
17.8
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
70.2
|
|
|
|
60.5
|
|
|
|
|
54.7
|
|
|
|
|
53.5
|
|
|
|
|
47.8
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
6.3
|
|
|
|
5.7
|
|
|
|
|
11.3
|
|
|
|
|
6.0
|
|
|
|
|
8.9
|
|
|
|||||
Average credit enhancement
(4)
|
51.3
|
|
|
|
13.6
|
|
|
|
|
12.1
|
|
|
|
|
22.9
|
|
|
|
|
10.0
|
|
|
|||||
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
155
|
|
|
|
$
|
1,235
|
|
|
|
|
$
|
1,097
|
|
|
|
|
$
|
499
|
|
|
|
|
$
|
2,191
|
|
|
Weighted average collateral default
(1)
|
68.4
|
%
|
|
|
54.8
|
%
|
|
|
|
39.7
|
%
|
|
|
|
52.3
|
%
|
|
|
|
38.8
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
76.3
|
|
|
|
67.8
|
|
|
|
|
66.1
|
|
|
|
|
64.4
|
|
|
|
|
55.4
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
2.3
|
|
|
|
4.4
|
|
|
|
|
6.8
|
|
|
|
|
4.9
|
|
|
|
|
5.6
|
|
|
|||||
Average credit enhancement
(4)
|
65.5
|
|
|
|
22.3
|
|
|
|
|
1.0
|
|
|
|
|
14.9
|
|
|
|
|
4.9
|
|
|
|||||
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
11,025
|
|
|
|
$
|
1,084
|
|
|
|
|
$
|
492
|
|
|
|
|
$
|
1,488
|
|
|
|
|
$
|
1,548
|
|
|
Weighted average collateral default
(1)
|
71.4
|
%
|
|
|
69.6
|
%
|
|
|
|
40.5
|
%
|
|
|
|
57.9
|
%
|
|
|
|
37.4
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
78.2
|
|
|
|
69.2
|
|
|
|
|
67.5
|
|
|
|
|
64.4
|
|
|
|
|
57.9
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
2.2
|
|
|
|
3.1
|
|
|
|
|
5.6
|
|
|
|
|
3.8
|
|
|
|
|
5.5
|
|
|
|||||
Average credit enhancement
(4)
|
15.4
|
|
|
|
16.2
|
|
|
|
|
0.5
|
|
|
|
|
0.7
|
|
|
|
|
—
|
|
|
|||||
2007 & After:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
582
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
108
|
|
|
Weighted average collateral default
(1)
|
67.7
|
%
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
40.9
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
71.4
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
59.9
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
1.9
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
6.5
|
|
|
|||||
Average credit enhancement
(4)
|
31.3
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
24.4
|
|
|
|||||
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
13,280
|
|
|
|
$
|
2,779
|
|
|
|
|
$
|
4,690
|
|
|
|
|
$
|
2,446
|
|
|
|
|
$
|
5,954
|
|
|
Weighted average collateral default
(1)
|
67.7
|
%
|
|
|
58.1
|
%
|
|
|
|
22.3
|
%
|
|
|
|
51.6
|
%
|
|
|
|
31.1
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
77.0
|
|
|
|
67.2
|
|
|
|
|
58.7
|
|
|
|
|
62.4
|
|
|
|
|
53.4
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
2.7
|
|
|
|
4.1
|
|
|
|
|
9.7
|
|
|
|
|
4.5
|
|
|
|
|
6.8
|
|
|
|||||
Average credit enhancement
(4)
|
20.8
|
|
|
|
18.5
|
|
|
|
|
8.3
|
|
|
|
|
7.7
|
|
|
|
|
5.8
|
|
|
(1)
|
The expected remaining cumulative default rate of the collateral pool backing the securities, as a percentage of the current collateral unpaid principal balance, weighted by security unpaid principal balance.
|
(2)
|
The expected remaining loss given default of the collateral pool backing the securities, calculated as the ratio of remaining cumulative loss divided by cumulative defaults, weighted by security unpaid principal balance.
|
(3)
|
The average monthly voluntary prepayment rate, weighted by security unpaid principal balance.
|
(4)
|
The average percent current credit enhancement provided by subordination of other securities. Excludes excess interest projections and monoline bond insurance.
|
|
|
As of June 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Total Amortized Cost
|
|
Total
Fair
Value
|
|
One Year or Less
|
|
After One Year Through Five Years
|
|
After Five Years Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae
|
|
$
|
12,100
|
|
|
|
$
|
13,188
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
18
|
|
|
|
$
|
19
|
|
|
|
$
|
1,327
|
|
|
|
$
|
1,409
|
|
|
|
$
|
10,755
|
|
|
|
$
|
11,760
|
|
Freddie Mac
|
|
10,143
|
|
|
|
10,983
|
|
|
|
3
|
|
|
|
3
|
|
|
|
51
|
|
|
|
55
|
|
|
|
937
|
|
|
|
1,007
|
|
|
|
9,152
|
|
|
|
9,918
|
|
||||||||||
Ginnie Mae
|
|
710
|
|
|
|
829
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|
2
|
|
|
|
4
|
|
|
|
4
|
|
|
|
704
|
|
|
|
823
|
|
||||||||||
Alt-A private-label securities
|
|
12,187
|
|
|
|
11,183
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
1
|
|
|
|
204
|
|
|
|
209
|
|
|
|
11,982
|
|
|
|
10,973
|
|
||||||||||
Subprime private-label securities
|
|
8,695
|
|
|
|
7,230
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,695
|
|
|
|
7,230
|
|
||||||||||
CMBS
|
|
13,251
|
|
|
|
13,668
|
|
|
|
62
|
|
|
|
65
|
|
|
|
9,590
|
|
|
|
9,929
|
|
|
|
3,304
|
|
|
|
3,401
|
|
|
|
295
|
|
|
|
273
|
|
||||||||||
Mortgage revenue bonds
|
|
9,295
|
|
|
|
9,357
|
|
|
|
56
|
|
|
|
58
|
|
|
|
338
|
|
|
|
346
|
|
|
|
711
|
|
|
|
728
|
|
|
|
8,190
|
|
|
|
8,225
|
|
||||||||||
Other mortgage-related securities
|
|
3,524
|
|
|
|
3,256
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11
|
|
|
|
3,524
|
|
|
|
3,245
|
|
||||||||||
Total
|
|
$
|
69,905
|
|
|
|
$
|
69,694
|
|
|
|
$
|
121
|
|
|
|
$
|
126
|
|
|
|
$
|
10,000
|
|
|
|
$
|
10,352
|
|
|
|
$
|
6,487
|
|
|
|
$
|
6,769
|
|
|
|
$
|
53,297
|
|
|
|
$
|
52,447
|
|
|
As of
|
||||||||
|
June 30,
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||||
|
(Dollars in millions)
|
|
|||||||
Net unrealized gains on available-for-sale securities for which we have not recorded other-than-temporary impairment, net of tax
|
$
|
1,174
|
|
|
|
$
|
1,152
|
|
|
Net unrealized losses on available-for-sale securities for which we have recorded other-than-temporary impairment, net of tax
|
(1,300
|
)
|
|
|
(1,953
|
)
|
|
||
Other losses
|
(419
|
)
|
|
|
(434
|
)
|
|
||
Accumulated other comprehensive loss
|
$
|
(545
|
)
|
|
|
$
|
(1,235
|
)
|
|
|
For the Three Months Ended
|
|
For the Six
Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
5,119
|
|
|
$
|
(2,892
|
)
|
|
$
|
7,837
|
|
|
$
|
(9,363
|
)
|
Other comprehensive income (loss), net of tax effect:
|
|
|
|
|
|
|
|
||||||||
Changes in net unrealized (losses) gains on available-for-sale securities (net of tax of $46 and $19, respectively, for the three months ended and net of tax of $150 and $68, respectively, for the six months ended)
|
(64
|
)
|
|
(34
|
)
|
|
255
|
|
|
127
|
|
||||
Reclassification adjustment for other-than-temporary impairments recognized in net income (loss) (net of tax of $210 and $15, respectively, for the three months ended and $232 and $28, respectively, for the six months ended)
|
389
|
|
|
40
|
|
|
431
|
|
|
72
|
|
||||
Reclassification adjustment for gains included in net income (loss) (net of tax of $3 for the three months ended and net of tax of $6 and $11, respectively, for the six months ended)
|
(5
|
)
|
|
(7
|
)
|
|
(11
|
)
|
|
(21
|
)
|
||||
Other
|
8
|
|
|
3
|
|
|
15
|
|
|
5
|
|
||||
Other comprehensive income
|
328
|
|
|
2
|
|
|
690
|
|
|
183
|
|
||||
Total comprehensive income (loss)
|
$
|
5,447
|
|
|
$
|
(2,890
|
)
|
|
$
|
8,527
|
|
|
$
|
(9,180
|
)
|
|
As of June 30, 2012
(1)
|
|
As of December 31, 2011
(1)
|
||||||||||||||
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
||||||
Percentage of single-family conventional guaranty book of business
(3)
|
1.76
|
%
|
|
0.61
|
%
|
|
4.01
|
%
|
|
1.98
|
%
|
|
0.73
|
%
|
|
4.47
|
%
|
Percentage of single-family conventional loans
(4)
|
1.94
|
|
|
0.62
|
|
|
3.53
|
|
|
2.17
|
|
|
0.74
|
|
|
3.91
|
|
|
As of
|
||||||||||
|
June 30, 2012
(1)
|
|
December 31, 2011
(1)
|
||||||||
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Percentage Seriously Delinquent
(2)(5)
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Percentage Seriously Delinquent
(2)(5)
|
||||
Estimated mark-to-market loan-to-value ratio:
|
|
|
|
|
|
|
|
||||
Greater than 100%
|
16
|
%
|
|
13.44
|
%
|
|
18
|
%
|
|
13.76
|
%
|
Geographical distribution:
|
|
|
|
|
|
|
|
||||
Arizona
|
3
|
|
|
2.82
|
|
|
2
|
|
|
3.65
|
|
California
|
19
|
|
|
2.07
|
|
|
19
|
|
|
2.46
|
|
Florida
|
6
|
|
|
11.00
|
|
|
6
|
|
|
11.80
|
|
Nevada
|
1
|
|
|
7.15
|
|
|
1
|
|
|
7.42
|
|
Select Midwest states
(6)
|
10
|
|
|
3.83
|
|
|
10
|
|
|
4.39
|
|
All other states
|
61
|
|
|
2.93
|
|
|
62
|
|
|
3.18
|
|
Product distribution:
|
|
|
|
|
|
|
|
||||
Alt-A
|
6
|
|
|
11.83
|
|
|
7
|
|
|
12.43
|
|
Subprime
|
*
|
|
21.02
|
|
|
*
|
|
23.18
|
|
||
Vintages:
|
|
|
|
|
|
|
|
||||
2005
|
6
|
|
|
7.34
|
|
|
7
|
|
|
7.27
|
|
2006
|
6
|
|
|
11.66
|
|
|
7
|
|
|
11.81
|
|
2007
|
8
|
|
|
12.38
|
|
|
10
|
|
|
12.62
|
|
2008
|
6
|
|
|
5.98
|
|
|
7
|
|
|
5.64
|
|
All other vintages
|
74
|
|
|
1.44
|
|
|
69
|
|
|
1.59
|
|
*
|
Represents less than
0.5%
of the single-family conventional guaranty book of business.
|
(1)
|
Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total single-family conventional guaranty book of business as of
June 30, 2012
and
December 31, 2011
.
|
(2)
|
Consists of single-family conventional loans that were
90
days or more past due or in the foreclosure process, as of
June 30, 2012
and
December 31, 2011
.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
(4)
|
Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business.
|
(5)
|
Calculated based on the number of single-family conventional loans that were seriously delinquent divided by the total number of single-family conventional loans for each category included in our guaranty book of business.
|
(6)
|
Consists of Illinois, Indiana, Michigan, and Ohio.
|
|
As of
|
||||||||||
|
June 30, 2012
(1)
(2)
|
|
December 31, 2011
(1) (2)
|
||||||||
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
||||
Percentage of multifamily guaranty book of business
|
0.07
|
%
|
|
0.29
|
%
|
|
0.11
|
%
|
|
0.59
|
%
|
|
As of
|
||||||||||
|
June 30, 2012
(1)
|
|
December 31, 2011
(1)
|
||||||||
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
||||
Original loan-to-value ratio:
|
|
|
|
|
|
|
|
||||
Greater than 80%
|
4
|
%
|
|
0.51
|
%
|
|
5
|
%
|
|
2.51
|
%
|
Less than or equal to 80%
|
96
|
|
|
0.28
|
|
|
95
|
|
|
0.49
|
|
Original debt service coverage ratio:
|
|
|
|
|
|
|
|
||||
Less than or equal to 1.10
|
8
|
|
|
0.38
|
|
|
8
|
|
|
0.24
|
|
Greater than 1.10
|
92
|
|
|
0.28
|
|
|
92
|
|
|
0.62
|
|
Current debt service coverage ratio less than 1.0
(5)
|
6
|
|
|
2.27
|
|
|
7
|
|
|
3.66
|
|
(1)
|
Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total multifamily guaranty book of business as of
June 30, 2012
and
December 31, 2011
excluding loans that have been defeased.
|
(2)
|
Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.
|
(3)
|
Consists of multifamily loans that were
60
days or more past due as of the dates indicated.
|
(4)
|
Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our guaranty book of business.
|
(5)
|
Our estimates of current DSCRs are based on the latest available income information for these properties. Although we use the most recently available results of our multifamily borrowers, there is a lag in reporting, which typically can range from 6 to 18 months, as they prepare their results in the normal course of business.
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||||||||||||||
|
June 30, 2012
|
|
June 30, 2012
|
||||||||||||||||||||||||||||||||
|
Acquired Property
|
|
Valuation
Allowance
(1)
|
|
Acquired Property, Net
|
|
Acquired Property
|
|
Valuation
Allowance
(1)
|
|
Acquired Property, Net
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Balance as of beginning of period
|
|
$
|
11,409
|
|
|
|
|
$
|
(790
|
)
|
|
|
|
$
|
10,619
|
|
|
|
|
$
|
12,401
|
|
|
|
|
$
|
(1,028
|
)
|
|
|
|
$
|
11,373
|
|
|
Additions
|
|
4,282
|
|
|
|
|
(120
|
)
|
|
|
|
4,162
|
|
|
|
|
8,108
|
|
|
|
|
(241
|
)
|
|
|
|
7,867
|
|
|
||||||
Disposals
|
|
(4,656
|
)
|
|
|
|
395
|
|
|
|
|
(4,261
|
)
|
|
|
|
(9,474
|
)
|
|
|
|
913
|
|
|
|
|
(8,561
|
)
|
|
||||||
Write-downs, net of recoveries
|
|
—
|
|
|
|
|
(133
|
)
|
|
|
|
(133
|
)
|
|
|
|
—
|
|
|
|
|
(292
|
)
|
|
|
|
(292
|
)
|
|
||||||
Balance as of end of period
|
|
$
|
11,035
|
|
|
|
|
$
|
(648
|
)
|
|
|
|
$
|
10,387
|
|
|
|
|
$
|
11,035
|
|
|
|
|
$
|
(648
|
)
|
|
|
|
$
|
10,387
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||||||||||||||
|
June 30, 2011
|
|
June 30, 2011
|
||||||||||||||||||||||||||||||||
|
Acquired Property
|
|
Valuation
Allowance
(1)
|
|
Acquired Property, Net
|
|
Acquired Property
|
|
Valuation
Allowance
(1)
|
|
Acquired Property, Net
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Balance as of beginning of period
|
|
$
|
16,928
|
|
|
|
|
$
|
(1,664
|
)
|
|
|
|
$
|
15,264
|
|
|
|
|
$
|
18,054
|
|
|
|
|
$
|
(1,881
|
)
|
|
|
|
$
|
16,173
|
|
|
Additions
|
|
4,998
|
|
|
|
|
(149
|
)
|
|
|
|
4,849
|
|
|
|
|
9,887
|
|
|
|
|
(278
|
)
|
|
|
|
9,609
|
|
|
||||||
Disposals
|
|
(7,011
|
)
|
|
|
|
788
|
|
|
|
|
(6,223
|
)
|
|
|
|
(13,026
|
)
|
|
|
|
1,518
|
|
|
|
|
(11,508
|
)
|
|
||||||
Write-downs, net of recoveries
|
|
—
|
|
|
|
|
(298
|
)
|
|
|
|
(298
|
)
|
|
|
|
—
|
|
|
|
|
(682
|
)
|
|
|
|
(682
|
)
|
|
||||||
Balance as of end of period
|
|
$
|
14,915
|
|
|
|
|
$
|
(1,323
|
)
|
|
|
|
$
|
13,592
|
|
|
|
|
$
|
14,915
|
|
|
|
|
$
|
(1,323
|
)
|
|
|
|
$
|
13,592
|
|
|
(1)
|
Reflects activities in the valuation allowance for acquired properties held primarily by our single-family segment.
|
|
As of
|
||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$
|
153
|
|
|
|
|
—
|
%
|
|
|
|
$
|
—
|
|
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed-rate short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount notes
(3)
|
|
$
|
92,424
|
|
|
|
|
0.14
|
%
|
|
|
|
$
|
146,301
|
|
|
|
|
0.13
|
%
|
|
Foreign exchange discount notes
(4)
|
|
482
|
|
|
|
|
1.91
|
|
|
|
|
371
|
|
|
|
|
1.88
|
|
|
||
Other
(5)
|
|
—
|
|
|
|
|
—
|
|
|
|
|
80
|
|
|
|
|
0.04
|
|
|
||
Total short-term debt of Fannie Mae
|
|
92,906
|
|
|
|
|
0.15
|
|
|
|
|
146,752
|
|
|
|
|
0.13
|
|
|
||
Debt of consolidated trusts
|
|
3,908
|
|
|
|
|
0.17
|
|
|
|
|
4,973
|
|
|
|
|
0.09
|
|
|
||
Total short-term debt
|
|
$
|
96,814
|
|
|
|
|
0.15
|
%
|
|
|
|
$
|
151,725
|
|
|
|
|
0.13
|
%
|
|
(1)
|
Includes the effects of discounts, premiums, and other cost basis adjustments.
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
(3)
|
Represents unsecured general obligations with maturities ranging from
overnight
to
360
days from the date of issuance.
|
(4)
|
Represents foreign exchange discount notes we issue in the Euro commercial paper market with maturities ranging from
5
to
360
days which enable investors to hold short-term investments in different currencies. We do not incur foreign exchange risk on these transactions, as we simultaneously enter into foreign currency swaps that have the effect of converting debt that we issue in foreign denominated currencies into U.S. dollars.
|
(5)
|
Includes foreign exchange discount notes denominated in U.S. dollars.
|
|
As of
|
||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average Interest Rate
(1)
|
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average Interest Rate
(1)
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2012 - 2030
|
|
|
$
|
267,347
|
|
|
|
2.63
|
%
|
|
2012 - 2030
|
|
|
$
|
277,146
|
|
|
|
2.81
|
%
|
Medium-term notes
(2)
|
2012 - 2022
|
|
|
172,877
|
|
|
|
1.40
|
|
|
2012 - 2021
|
|
|
176,886
|
|
|
|
1.61
|
|
||
Foreign exchange notes and bonds
|
2021 - 2028
|
|
|
669
|
|
|
|
5.27
|
|
|
2021 - 2028
|
|
|
662
|
|
|
|
5.44
|
|
||
Other
(3)(4)
|
2012 - 2040
|
|
|
39,848
|
|
|
|
5.27
|
|
|
2012 - 2040
|
|
|
50,912
|
|
|
|
5.29
|
|
||
Total senior fixed
|
|
|
|
480,741
|
|
|
|
2.41
|
|
|
|
|
|
505,606
|
|
|
|
2.64
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(2)
|
2012 - 2019
|
|
|
77,026
|
|
|
|
0.31
|
|
|
2012 - 2016
|
|
|
71,855
|
|
|
|
0.32
|
|
||
Other
(3)(4)
|
2020 - 2037
|
|
|
377
|
|
|
|
8.63
|
|
|
2020 - 2037
|
|
|
420
|
|
|
|
8.01
|
|
||
Total senior floating
|
|
|
|
77,403
|
|
|
|
0.34
|
|
|
|
|
|
72,275
|
|
|
|
0.35
|
|
||
Subordinated fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Qualifying subordinated
(5)
|
2012 - 2014
|
|
|
4,894
|
|
|
|
5.08
|
|
|
2012 - 2014
|
|
|
4,894
|
|
|
|
5.08
|
|
||
Subordinated debentures
|
2019
|
|
|
3,054
|
|
|
|
9.91
|
|
|
2019
|
|
|
2,917
|
|
|
|
9.91
|
|
||
Total subordinated fixed
|
|
|
|
7,948
|
|
|
|
6.94
|
|
|
|
|
|
7,811
|
|
|
|
6.88
|
|
||
Secured borrowings
(6)
|
2021 - 2022
|
|
|
391
|
|
|
|
1.87
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||
Total long-term debt of Fannie Mae
(7)
|
|
|
|
566,483
|
|
|
|
2.19
|
|
|
|
|
|
585,692
|
|
|
|
2.42
|
|
||
Debt of consolidated trusts
(4)
|
2012 - 2052
|
|
|
2,500,591
|
|
|
|
3.93
|
|
|
2012 - 2051
|
|
|
2,452,455
|
|
|
|
4.18
|
|
||
Total long-term debt
|
|
|
|
$3,067,074
|
|
|
3.61
|
%
|
|
|
|
|
$
|
3,038,147
|
|
|
|
3.84
|
%
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
(2)
|
Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.
|
(3)
|
Includes long-term debt that is not included in other debt categories.
|
(4)
|
Includes a portion of structured debt instruments that is reported at fair value.
|
(5)
|
Consists of subordinated debt issued with an interest deferral feature.
|
(6)
|
Represents remaining liability for transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale.
|
(7)
|
Reported amounts include a net discount and other cost basis adjustments of
$7.5 billion
and
$9.2 billion
as of
June 30, 2012
and
December 31, 2011
, respectively.
|
|
As of June 30, 2012
|
|
As of December 31, 2011
|
||||||||||||||||||||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
$
|
21,900
|
|
|
$
|
37
|
|
|
$
|
207,327
|
|
|
$
|
(19,559
|
)
|
|
$
|
30,950
|
|
|
$
|
102
|
|
|
$
|
155,807
|
|
|
$
|
(17,391
|
)
|
Receive-fixed
|
241,703
|
|
|
9,791
|
|
|
23,890
|
|
|
(14
|
)
|
|
170,668
|
|
|
8,118
|
|
|
59,027
|
|
|
(93
|
)
|
||||||||
Basis
|
4,872
|
|
|
133
|
|
|
16,050
|
|
|
(8
|
)
|
|
382
|
|
|
122
|
|
|
9,240
|
|
|
(44
|
)
|
||||||||
Foreign currency
|
621
|
|
|
160
|
|
|
530
|
|
|
(64
|
)
|
|
581
|
|
|
155
|
|
|
451
|
|
|
(62
|
)
|
||||||||
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
34,400
|
|
|
109
|
|
|
15,875
|
|
|
(81
|
)
|
|
48,600
|
|
|
165
|
|
|
47,750
|
|
|
(194
|
)
|
||||||||
Receive-fixed
|
23,895
|
|
|
5,214
|
|
|
15,875
|
|
|
(2,605
|
)
|
|
33,695
|
|
|
6,371
|
|
|
47,750
|
|
|
(3,238
|
)
|
||||||||
Other
(1)
|
8,399
|
|
|
55
|
|
|
37
|
|
|
—
|
|
|
8,214
|
|
|
52
|
|
|
75
|
|
|
—
|
|
||||||||
Total gross risk management derivatives
|
335,790
|
|
|
15,499
|
|
|
279,584
|
|
|
(22,331
|
)
|
|
293,090
|
|
|
15,085
|
|
|
320,100
|
|
|
(21,022
|
)
|
||||||||
Accrued interest receivable (payable)
|
—
|
|
|
1,087
|
|
|
—
|
|
|
(1,482
|
)
|
|
—
|
|
|
920
|
|
|
—
|
|
|
(1,238
|
)
|
||||||||
Netting adjustment
(2)
|
—
|
|
|
(16,352
|
)
|
|
—
|
|
|
23,525
|
|
|
—
|
|
|
(15,829
|
)
|
|
—
|
|
|
21,898
|
|
||||||||
Total net risk management derivatives
|
$
|
335,790
|
|
|
$
|
234
|
|
|
$
|
279,584
|
|
|
$
|
(288
|
)
|
|
$
|
293,090
|
|
|
$
|
176
|
|
|
$
|
320,100
|
|
|
$
|
(362
|
)
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage commitments to purchase whole loans
|
$
|
11,825
|
|
|
$
|
63
|
|
|
$
|
4,360
|
|
|
$
|
(5
|
)
|
|
$
|
9,710
|
|
|
$
|
73
|
|
|
$
|
422
|
|
|
$
|
—
|
|
Forward contracts to purchase mortgage-related securities
|
43,987
|
|
|
281
|
|
|
18,566
|
|
|
(34
|
)
|
|
32,707
|
|
|
309
|
|
|
2,570
|
|
|
(6
|
)
|
||||||||
Forward contracts to sell mortgage-related securities
|
14,403
|
|
|
24
|
|
|
83,078
|
|
|
(592
|
)
|
|
1,370
|
|
|
3
|
|
|
54,656
|
|
|
(548
|
)
|
||||||||
Total mortgage commitment derivatives
|
$
|
70,215
|
|
|
$
|
368
|
|
|
$
|
106,004
|
|
|
$
|
(631
|
)
|
|
$
|
43,787
|
|
|
$
|
385
|
|
|
$
|
57,648
|
|
|
$
|
(554
|
)
|
Derivatives at fair value
|
$
|
406,005
|
|
|
$
|
602
|
|
|
$
|
385,588
|
|
|
$
|
(919
|
)
|
|
$
|
336,877
|
|
|
$
|
561
|
|
|
$
|
377,748
|
|
|
$
|
(916
|
)
|
(1)
|
Includes interest rate caps, futures, swap credit enhancements and mortgage insurance contracts that we account for as derivatives. The mortgage insurance contracts have payment provisions that are not based on a notional amount.
|
(2)
|
The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, including cash collateral posted and received. Cash collateral posted was
$7.2 billion
and
$6.8 billion
as of
June 30, 2012
and
December 31, 2011
, respectively. Cash collateral received was
$3 million
and
$779 million
as of
June 30, 2012
and
December 31, 2011
, respectively.
|
|
For the
|
|
For the
|
||||||||||||
|
Three Months
|
|
Six Months
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
||||||||
Swaps:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
$
|
(5,858
|
)
|
|
$
|
(5,474
|
)
|
|
$
|
(4,683
|
)
|
|
$
|
(4,872
|
)
|
Receive-fixed
|
3,592
|
|
|
2,784
|
|
|
2,674
|
|
|
2,528
|
|
||||
Basis
|
18
|
|
|
10
|
|
|
56
|
|
|
29
|
|
||||
Foreign currency
|
8
|
|
|
53
|
|
|
9
|
|
|
83
|
|
||||
Swaptions:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
79
|
|
|
327
|
|
|
57
|
|
|
272
|
|
||||
Receive-fixed
|
345
|
|
|
733
|
|
|
251
|
|
|
500
|
|
||||
Other
(1)
|
(5
|
)
|
|
(49
|
)
|
|
(6
|
)
|
|
(40
|
)
|
||||
Total risk management derivatives fair value losses, net
|
(1,821
|
)
|
|
(1,616
|
)
|
|
(1,642
|
)
|
|
(1,500
|
)
|
||||
Mortgage commitment derivatives fair value losses, net
|
(562
|
)
|
|
(61
|
)
|
|
(767
|
)
|
|
(38
|
)
|
||||
Total derivatives fair value losses, net
|
$
|
(2,383
|
)
|
|
$
|
(1,677
|
)
|
|
$
|
(2,409
|
)
|
|
$
|
(1,538
|
)
|
(1)
|
Includes interest rate caps, futures, swap credit enhancements and mortgage insurance contracts.
|
|
As of June 30, 2012
|
||||||||||||||||||||||
|
Credit Rating
(1)
|
|
|
|
|
|
|
||||||||||||||||
|
AA+/ AA/AA-
|
|
A+/A/A-
|
|
BBB+/BBB/BBB-
|
|
Subtotal
(2)
|
|
Other
(3)
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Credit loss exposure
(4)
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
53
|
|
|
$
|
159
|
|
|
$
|
55
|
|
|
$
|
214
|
|
Less: Collateral held
(5)
|
—
|
|
|
106
|
|
|
53
|
|
|
159
|
|
|
—
|
|
|
159
|
|
||||||
Exposure net of collateral
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
55
|
|
Additional information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Notional amount
|
$
|
15,032
|
|
|
$
|
555,148
|
|
|
$
|
44,705
|
|
|
$
|
614,885
|
|
|
$
|
489
|
|
|
$
|
615,374
|
|
Number of counterparties
|
4
|
|
|
14
|
|
|
3
|
|
|
21
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of December 31, 2011
|
||||||||||||||||||||||
|
Credit Rating
(1)
|
|
|
|
|
|
|
||||||||||||||||
|
AA+/AA/AA-
|
|
A+/A/A-
|
|
BBB+/BBB/BBB-
|
|
Subtotal
(2)
|
|
Other
(3)
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Credit loss exposure
(4)
|
$
|
—
|
|
|
$
|
885
|
|
|
$
|
—
|
|
|
$
|
885
|
|
|
$
|
51
|
|
|
$
|
936
|
|
Less: Collateral held
(5)
|
—
|
|
|
840
|
|
|
—
|
|
|
840
|
|
|
—
|
|
|
840
|
|
||||||
Exposure net of collateral
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
51
|
|
|
$
|
96
|
|
Additional information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Notional amount
|
$
|
63,294
|
|
|
$
|
546,967
|
|
|
$
|
—
|
|
|
$
|
610,261
|
|
|
$
|
2,929
|
|
|
$
|
613,190
|
|
Number of counterparties
|
6
|
|
|
10
|
|
|
—
|
|
|
16
|
|
|
|
|
|
(1)
|
We manage collateral requirements based on the lower credit rating of the legal entity, as issued by S&P and Moody’s. The credit rating reflects the equivalent S&P’s rating for any ratings based on Moody’s scale.
|
(2)
|
We had no credit loss exposure for interest rate and foreign currency derivative counterparties as of
June 30, 2012
. We had credit loss exposure to
four
counterparties for interest rate and foreign currency derivative counterparties which had notional balances of
$127.5 billion
as of
December 31, 2011
.
|
(3)
|
Includes mortgage insurance contracts and swap credit enhancements accounted for as derivatives.
|
(4)
|
Represents the exposure to credit loss on derivative instruments, which we estimate using the fair value of all outstanding derivative contracts in a gain position. We net derivative gains and losses with the same counterparty where a legal right of offset exists under an enforceable master netting agreement. This table excludes mortgage commitments accounted for as derivatives.
|
(5)
|
Represents both cash and non-cash collateral posted by our counterparties to us. Does not include collateral held in excess of exposure. We reduce the value of non-cash collateral in accordance with the counterparty agreements to help ensure recovery of any loss through the disposition of the collateral.
|
|
For the Three Months Ended June 30, 2012
|
|||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||
Net interest (loss) income
|
$
|
(215
|
)
|
|
|
$
|
(6
|
)
|
|
|
$
|
3,443
|
|
|
|
$
|
1,731
|
|
|
|
|
$
|
475
|
|
(3)
|
|
$
|
5,428
|
|
|
Benefit for credit losses
|
2,956
|
|
|
|
85
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
3,041
|
|
|
||||||
Net interest income after benefit for credit losses
|
2,741
|
|
|
|
79
|
|
|
|
3,443
|
|
|
|
1,731
|
|
|
|
|
475
|
|
|
|
8,469
|
|
|
||||||
Guaranty fee income (expense)
|
1,970
|
|
|
|
252
|
|
|
|
(326
|
)
|
|
|
(1,206
|
)
|
(5)
|
|
|
(632
|
)
|
(5)
|
|
58
|
|
(5)
|
||||||
Investment gains, net
|
2
|
|
|
|
6
|
|
|
|
1,458
|
|
|
|
87
|
|
|
|
|
(1,422
|
)
|
(6)
|
|
131
|
|
|
||||||
Net other-than-temporary impairments
|
—
|
|
|
|
—
|
|
|
|
(597
|
)
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
|
(599
|
)
|
|
||||||
Fair value losses, net
|
(3
|
)
|
|
|
—
|
|
|
|
(2,461
|
)
|
|
|
(60
|
)
|
|
|
|
75
|
|
(7)
|
|
(2,449
|
)
|
|
||||||
Debt extinguishment (losses) gains, net
|
—
|
|
|
|
—
|
|
|
|
(102
|
)
|
|
|
9
|
|
|
|
|
—
|
|
|
|
(93
|
)
|
|
||||||
Gains from partnership investments
|
—
|
|
|
|
18
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
5
|
|
|
|
23
|
|
(8)
|
||||||
Fee and other income (expense)
|
207
|
|
|
|
49
|
|
|
|
186
|
|
|
|
(100
|
)
|
|
|
|
(5
|
)
|
|
|
337
|
|
|
||||||
Administrative expenses
|
(382
|
)
|
|
|
(60
|
)
|
|
|
(125
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(567
|
)
|
|
||||||
Foreclosed property income
|
59
|
|
|
|
11
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
70
|
|
|
||||||
Other (expenses) income
|
(240
|
)
|
|
|
3
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
|
(21
|
)
|
|
|
(261
|
)
|
|
||||||
Net income
|
4,354
|
|
|
|
358
|
|
|
|
1,473
|
|
|
|
459
|
|
|
|
|
(1,525
|
)
|
|
|
5,119
|
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(5
|
)
|
(9)
|
|
(5
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
4,354
|
|
|
|
$
|
358
|
|
|
|
$
|
1,473
|
|
|
|
$
|
459
|
|
|
|
|
$
|
(1,530
|
)
|
|
|
$
|
5,114
|
|
|
|
For the Six Months Ended June 30, 2012
|
|||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||
Net interest (loss) income
|
$
|
(594
|
)
|
|
|
$
|
(13
|
)
|
|
|
$
|
6,984
|
|
|
|
$
|
3,300
|
|
|
|
|
$
|
948
|
|
(3)
|
|
$
|
10,625
|
|
|
Benefit for credit losses
|
903
|
|
|
|
138
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
1,041
|
|
|
||||||
Net interest income after benefit for credit losses
|
309
|
|
|
|
125
|
|
|
|
6,984
|
|
|
|
3,300
|
|
|
|
|
948
|
|
|
|
11,666
|
|
|
||||||
Guaranty fee income (expense)
|
3,881
|
|
|
|
495
|
|
|
|
(658
|
)
|
|
|
(2,365
|
)
|
(5)
|
|
|
(1,233
|
)
|
(5)
|
|
120
|
|
(5)
|
||||||
Investment gains, net
|
3
|
|
|
|
12
|
|
|
|
2,465
|
|
|
|
114
|
|
|
|
|
(2,347
|
)
|
(6)
|
|
247
|
|
|
||||||
Net other-than-temporary impairments
|
—
|
|
|
|
—
|
|
|
|
(661
|
)
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
|
(663
|
)
|
|
||||||
Fair value losses, net
|
(4
|
)
|
|
|
—
|
|
|
|
(2,291
|
)
|
|
|
(8
|
)
|
|
|
|
137
|
|
(7)
|
|
(2,166
|
)
|
|
||||||
Debt extinguishment (losses) gains, net
|
—
|
|
|
|
—
|
|
|
|
(172
|
)
|
|
|
45
|
|
|
|
|
—
|
|
|
|
(127
|
)
|
|
||||||
Gains from partnership investments
|
—
|
|
|
|
29
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
4
|
|
|
|
33
|
|
(8)
|
||||||
Fee and other income (expense)
|
407
|
|
|
|
96
|
|
|
|
366
|
|
|
|
(208
|
)
|
|
|
|
(11
|
)
|
|
|
650
|
|
|
||||||
Administrative expenses
|
(762
|
)
|
|
|
(124
|
)
|
|
|
(245
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(1,131
|
)
|
|
||||||
Foreclosed property (expense) income
|
(273
|
)
|
|
|
4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(269
|
)
|
|
||||||
Other expenses
|
(475
|
)
|
|
|
—
|
|
|
|
(11
|
)
|
|
|
—
|
|
|
|
|
(37
|
)
|
|
|
(523
|
)
|
|
||||||
Net income
|
3,086
|
|
|
|
637
|
|
|
|
5,777
|
|
|
|
876
|
|
|
|
|
(2,539
|
)
|
|
|
7,837
|
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(4
|
)
|
(9)
|
|
(4
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
3,086
|
|
|
|
$
|
637
|
|
|
|
$
|
5,777
|
|
|
|
$
|
876
|
|
|
|
|
$
|
(2,543
|
)
|
|
|
$
|
7,833
|
|
|
|
For the Three Months Ended June 30, 2011
|
|||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||
Net interest (loss) income
|
$
|
(680
|
)
|
|
|
$
|
(11
|
)
|
|
|
$
|
3,867
|
|
|
|
$
|
1,314
|
|
|
|
|
$
|
482
|
|
(3)
|
|
$
|
4,972
|
|
|
Provision for credit losses
(4)
|
(6,414
|
)
|
|
|
(123
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(6,537
|
)
|
|
||||||
Net interest (loss) income after provision for credit losses
|
(7,094
|
)
|
|
|
(134
|
)
|
|
|
3,867
|
|
|
|
1,314
|
|
|
|
|
482
|
|
|
|
(1,565
|
)
|
|
||||||
Guaranty fee income (expense)
|
1,880
|
|
|
|
216
|
|
|
|
(391
|
)
|
|
|
(1,116
|
)
|
(5)
|
|
|
(539
|
)
|
(5)
|
|
50
|
|
(5)
|
||||||
Investment (losses) gains, net
|
(6
|
)
|
|
|
1
|
|
|
|
918
|
|
|
|
(143
|
)
|
|
|
|
(599
|
)
|
(6)
|
|
171
|
|
|
||||||
Net other-than-temporary impairments
|
—
|
|
|
|
—
|
|
|
|
(55
|
)
|
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
(56
|
)
|
|
||||||
Fair value losses, net
|
(3
|
)
|
|
|
—
|
|
|
|
(1,507
|
)
|
|
|
(72
|
)
|
|
|
|
(52
|
)
|
(7)
|
|
(1,634
|
)
|
|
||||||
Debt extinguishment (losses) gains, net
|
—
|
|
|
|
—
|
|
|
|
(55
|
)
|
|
|
12
|
|
|
|
|
—
|
|
|
|
(43
|
)
|
|
||||||
Gains from partnership investments
|
—
|
|
|
|
34
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
35
|
|
(8)
|
||||||
Fee and other income (expense)
|
114
|
|
|
|
57
|
|
|
|
109
|
|
|
|
(63
|
)
|
|
|
|
(2
|
)
|
|
|
215
|
|
|
||||||
Administrative expenses
|
(400
|
)
|
|
|
(64
|
)
|
|
|
(105
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(569
|
)
|
|
||||||
Foreclosed property income (expense)
|
481
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
478
|
|
|
||||||
Other (expenses) income
|
(77
|
)
|
|
|
36
|
|
|
|
(9
|
)
|
|
|
—
|
|
|
|
|
(17
|
)
|
|
|
(67
|
)
|
|
||||||
(Loss) income before federal income taxes
|
(5,105
|
)
|
|
|
143
|
|
|
|
2,772
|
|
|
|
(69
|
)
|
|
|
|
(726
|
)
|
|
|
(2,985
|
)
|
|
||||||
Benefit (provision) for federal income taxes
|
109
|
|
|
|
(56
|
)
|
|
|
40
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
93
|
|
|
||||||
Net (loss) income
|
(4,996
|
)
|
|
|
87
|
|
|
|
2,812
|
|
|
|
(69
|
)
|
|
|
|
(726
|
)
|
|
|
(2,892
|
)
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(1
|
)
|
(9)
|
|
(1
|
)
|
|
||||||
Net (loss) income attributable to Fannie Mae
|
$
|
(4,996
|
)
|
|
|
$
|
87
|
|
|
|
$
|
2,812
|
|
|
|
$
|
(69
|
)
|
|
|
|
$
|
(727
|
)
|
|
|
$
|
(2,893
|
)
|
|
|
For the Six Months Ended June 30, 2011
|
|||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||
Net interest (loss) income
|
$
|
(1,578
|
)
|
|
|
$
|
(20
|
)
|
|
|
$
|
7,577
|
|
|
|
$
|
2,888
|
|
|
|
|
$
|
1,065
|
|
(3)
|
|
$
|
9,932
|
|
|
Provision for credit losses
(4)
|
(17,032
|
)
|
|
|
(59
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(17,091
|
)
|
|
||||||
Net interest (loss) income after provision for credit losses
|
(18,610
|
)
|
|
|
(79
|
)
|
|
|
7,577
|
|
|
|
2,888
|
|
|
|
|
1,065
|
|
|
|
(7,159
|
)
|
|
||||||
Guaranty fee income (expense)
|
3,751
|
|
|
|
425
|
|
|
|
(790
|
)
|
|
|
(2,226
|
)
|
(5)
|
|
|
(1,060
|
)
|
(5)
|
|
100
|
|
(5)
|
||||||
Investment (losses) gains, net
|
(5
|
)
|
|
|
5
|
|
|
|
1,788
|
|
|
|
(169
|
)
|
|
|
|
(1,373
|
)
|
(6)
|
|
246
|
|
|
||||||
Net other-than-temporary impairments
|
—
|
|
|
|
—
|
|
|
|
(99
|
)
|
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
(100
|
)
|
|
||||||
Fair value losses, net
|
(3
|
)
|
|
|
—
|
|
|
|
(1,289
|
)
|
|
|
(105
|
)
|
|
|
|
52
|
|
(7)
|
|
(1,345
|
)
|
|
||||||
Debt extinguishment (losses) gains, net
|
—
|
|
|
|
—
|
|
|
|
(79
|
)
|
|
|
49
|
|
|
|
|
—
|
|
|
|
(30
|
)
|
|
||||||
Gains from partnership investments
|
—
|
|
|
|
22
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
23
|
|
(8)
|
||||||
Fee and other income (expense)
|
261
|
|
|
|
115
|
|
|
|
184
|
|
|
|
(155
|
)
|
|
|
|
(3
|
)
|
|
|
402
|
|
|
||||||
Administrative expenses
|
(816
|
)
|
|
|
(132
|
)
|
|
|
(226
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(1,174
|
)
|
|
||||||
Foreclosed property expense
|
(7
|
)
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(10
|
)
|
|
||||||
Other (expenses) income
|
(395
|
)
|
|
|
42
|
|
|
|
(18
|
)
|
|
|
—
|
|
|
|
|
(36
|
)
|
|
|
(407
|
)
|
|
||||||
(Loss) income before federal income taxes
|
(15,824
|
)
|
|
|
395
|
|
|
|
7,048
|
|
|
|
281
|
|
|
|
|
(1,354
|
)
|
|
|
(9,454
|
)
|
|
||||||
Benefit (provision) for federal income taxes
|
107
|
|
|
|
(61
|
)
|
|
|
45
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
91
|
|
|
||||||
Net (loss) income
|
(15,717
|
)
|
|
|
334
|
|
|
|
7,093
|
|
|
|
281
|
|
|
|
|
(1,354
|
)
|
|
|
(9,363
|
)
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(1
|
)
|
(9)
|
|
(1
|
)
|
|
||||||
Net (loss) income attributable to Fannie Mae
|
$
|
(15,717
|
)
|
|
|
$
|
334
|
|
|
|
$
|
7,093
|
|
|
|
$
|
281
|
|
|
|
|
$
|
(1,355
|
)
|
|
|
$
|
(9,364
|
)
|
|
(1)
|
Represents activity related to the assets and liabilities of consolidated trusts in our condensed consolidated balance sheets.
|
(2)
|
Represents the elimination of intercompany transactions occurring between the three business segments and our consolidated trusts, as well as other adjustments to reconcile to our consolidated results.
|
(3)
|
Represents the amortization expense of cost basis adjustments on securities that we own in our portfolio that on a GAAP basis are eliminated.
|
(4)
|
Prior period amounts have been reclassified to conform to the current period presentation.
|
(5)
|
Represents the guaranty fees paid from consolidated trusts to the Single-Family and Multifamily segments. The adjustment to guaranty fee income in the Eliminations/Adjustments column represents the elimination of the amortization of deferred cash fees related to consolidated trusts that were re-established for segment reporting. Total guaranty fee income is included in fee and other income in our condensed consolidated statements of operations and comprehensive income (loss).
|
(6)
|
Primarily represents the removal of realized gains and losses on sales of Fannie Mae MBS classified as available-for-sale securities that are issued by consolidated trusts and retained in the Capital Markets portfolio. The adjustment also includes the removal of securitization gains (losses) recognized in the Capital Markets segment relating to portfolio securitization transactions that do not qualify for sale accounting under GAAP.
|
(7)
|
Represents the removal of fair value adjustments on consolidated Fannie Mae MBS classified as trading that are retained in the Capital Markets portfolio.
|
(8)
|
Gains from partnership investments are included in other expenses in our condensed consolidated statements of operations and comprehensive income (loss).
|
(9)
|
Represents the adjustment from equity method accounting to consolidation accounting for partnership investments that are consolidated in our condensed consolidated balance sheets.
|
|
|
As of
|
|
||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||
Contractual mortgage insurance benefit
|
|
$
|
13,254
|
|
|
|
|
$
|
15,099
|
|
|
Less: Collectability adjustment
(1)
|
|
2,043
|
|
|
|
|
2,867
|
|
|
||
Estimated benefit included in total loss reserves
|
|
$
|
11,211
|
|
|
|
|
$
|
12,232
|
|
|
(1)
|
Represents an adjustment that reduces the contractual benefit for our assessment of our mortgage insurer counterparties’ inability to fully pay the contractual mortgage insurance claims.
|
|
|
Fair Value Measurements as of June 30, 2012
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash equivalents
(2)
|
|
$
|
7,699
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
7,699
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
6,737
|
|
|
|
|
82
|
|
|
|
|
—
|
|
|
|
|
6,819
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
2,972
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
2,974
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
282
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
282
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
1,108
|
|
|
|
|
188
|
|
|
|
|
—
|
|
|
|
|
1,296
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,226
|
|
|
|
|
—
|
|
|
|
|
1,226
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
9,930
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
9,930
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
689
|
|
|
|
|
—
|
|
|
|
|
689
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
118
|
|
|
|
|
—
|
|
|
|
|
118
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. Treasury securities
|
|
27,064
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
27,064
|
|
|
||||||
Asset-backed securities
|
|
—
|
|
|
|
|
537
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
537
|
|
|
|||||
Total trading securities
|
|
27,064
|
|
|
|
21,566
|
|
|
|
|
2,305
|
|
|
|
|
—
|
|
|
|
|
50,935
|
|
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
13,154
|
|
|
|
|
34
|
|
|
|
|
—
|
|
|
|
|
13,188
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
10,972
|
|
|
|
|
11
|
|
|
|
|
—
|
|
|
|
|
10,983
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
829
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
829
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
4,727
|
|
|
|
|
6,456
|
|
|
|
|
—
|
|
|
|
|
11,183
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,230
|
|
|
|
|
—
|
|
|
|
|
7,230
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
13,668
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
13,668
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
4
|
|
|
|
|
9,353
|
|
|
|
|
—
|
|
|
|
|
9,357
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
12
|
|
|
|
|
3,244
|
|
|
|
|
—
|
|
|
|
|
3,256
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
43,366
|
|
|
|
|
26,328
|
|
|
|
|
—
|
|
|
|
|
69,694
|
|
|
|||||
Mortgage loans of consolidated trusts
|
|
—
|
|
|
|
|
2,900
|
|
|
|
|
2,331
|
|
|
|
|
—
|
|
|
|
|
5,231
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps
|
|
—
|
|
|
|
|
11,034
|
|
|
|
|
174
|
|
|
|
|
—
|
|
|
|
|
11,208
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
5,323
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
5,323
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
55
|
|
|
|
|
—
|
|
|
|
|
55
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(16,352
|
)
|
|
|
|
(16,352
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
361
|
|
|
|
|
7
|
|
|
|
|
—
|
|
|
|
|
368
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
16,718
|
|
|
|
|
236
|
|
|
|
|
(16,352
|
)
|
|
|
|
602
|
|
|
|||||
Total assets at fair value
|
|
$
|
34,763
|
|
|
|
|
$
|
84,550
|
|
|
|
|
$
|
31,200
|
|
|
|
|
$
|
(16,352
|
)
|
|
|
|
$
|
134,161
|
|
|
|
|
Fair Value Measurements as of June 30, 2012
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Netting Adjustment
(1)
|
|
|
Estimated Fair Value
|
|||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Senior fixed
|
|
$
|
—
|
|
|
|
|
$
|
419
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
419
|
|
|
Senior floating
|
|
—
|
|
|
|
|
—
|
|
|
|
|
412
|
|
|
|
|
—
|
|
|
|
|
412
|
|
|
|||||
Total of Fannie Mae
|
|
—
|
|
|
|
|
419
|
|
|
|
|
412
|
|
|
|
|
—
|
|
|
|
|
831
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
3,281
|
|
|
|
|
1,319
|
|
|
|
|
—
|
|
|
|
|
4,600
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
3,700
|
|
|
|
|
1,731
|
|
|
|
|
—
|
|
|
|
|
5,431
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps
|
|
—
|
|
|
|
|
20,968
|
|
|
|
|
159
|
|
|
|
|
—
|
|
|
|
|
21,127
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
2,686
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,686
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(23,525
|
)
|
|
|
|
(23,525
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
628
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
631
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
24,282
|
|
|
|
|
162
|
|
|
|
|
(23,525
|
)
|
|
|
|
919
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
27,982
|
|
|
|
|
$
|
1,893
|
|
|
|
|
$
|
(23,525
|
)
|
|
|
|
$
|
6,350
|
|
|
|
|
Fair Value Measurements as of December 31, 2011
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash equivalents
(2)
|
|
$
|
600
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
600
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
5,687
|
|
|
|
|
1,737
|
|
|
|
|
—
|
|
|
|
|
7,424
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
2,732
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,732
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
278
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
|
|
287
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
1,004
|
|
|
|
|
345
|
|
|
|
|
—
|
|
|
|
|
1,349
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,280
|
|
|
|
|
—
|
|
|
|
|
1,280
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
10,411
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
10,411
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
724
|
|
|
|
|
—
|
|
|
|
|
724
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
143
|
|
|
|
|
—
|
|
|
|
|
143
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. Treasury securities
|
|
47,737
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
47,737
|
|
|
|||||
Asset-backed securities
|
|
—
|
|
|
|
|
2,111
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,111
|
|
|
|||||
Total trading securities
|
|
47,737
|
|
|
|
|
22,223
|
|
|
|
|
4,238
|
|
|
|
|
—
|
|
|
|
|
74,198
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
15,904
|
|
|
|
|
946
|
|
|
|
|
—
|
|
|
|
|
16,850
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
12,811
|
|
|
|
|
12
|
|
|
|
|
—
|
|
|
|
|
12,823
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
902
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
902
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
4,427
|
|
|
|
|
7,256
|
|
|
|
|
—
|
|
|
|
|
11,683
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,586
|
|
|
|
|
—
|
|
|
|
|
7,586
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
14,026
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
14,026
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
7
|
|
|
|
|
10,247
|
|
|
|
|
—
|
|
|
|
|
10,254
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
13
|
|
|
|
|
3,445
|
|
|
|
|
—
|
|
|
|
|
3,458
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
48,090
|
|
|
|
|
29,492
|
|
|
|
|
—
|
|
|
|
|
77,582
|
|
|
|||||
Mortgage loans of consolidated trusts
|
|
—
|
|
|
|
|
1,292
|
|
|
|
|
2,319
|
|
|
|
|
—
|
|
|
|
|
3,611
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps
|
|
—
|
|
|
|
|
9,247
|
|
|
|
|
170
|
|
|
|
|
—
|
|
|
|
|
9,417
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
6,536
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
6,536
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
1
|
|
|
|
|
51
|
|
|
|
|
—
|
|
|
|
|
52
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(15,829
|
)
|
|
|
|
(15,829
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
368
|
|
|
|
|
17
|
|
|
|
|
—
|
|
|
|
|
385
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
16,152
|
|
|
|
|
238
|
|
|
|
|
(15,829
|
)
|
|
|
|
561
|
|
|
|||||
Total assets at fair value
|
|
$
|
48,337
|
|
|
|
|
$
|
87,757
|
|
|
|
|
$
|
36,287
|
|
|
|
|
$
|
(15,829
|
)
|
|
|
|
$
|
156,552
|
|
|
|
|
Fair Value Measurements as of December 31, 2011
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Senior fixed
|
|
$
|
—
|
|
|
|
|
$
|
432
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
432
|
|
|
Senior floating
|
|
—
|
|
|
|
|
—
|
|
|
|
|
406
|
|
|
|
|
—
|
|
|
|
|
406
|
|
|
|||||
Total of Fannie Mae
|
|
—
|
|
|
|
|
432
|
|
|
|
|
406
|
|
|
|
|
—
|
|
|
|
|
838
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
3,174
|
|
|
|
|
765
|
|
|
|
|
—
|
|
|
|
|
3,939
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
3,606
|
|
|
|
|
1,171
|
|
|
|
|
—
|
|
|
|
|
4,777
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
18,661
|
|
|
|
|
167
|
|
|
|
|
—
|
|
|
|
|
18,828
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
3,432
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,432
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(21,898
|
)
|
|
|
|
(21,898
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
548
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
554
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
22,641
|
|
|
|
|
173
|
|
|
|
|
(21,898
|
)
|
|
|
|
916
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
26,247
|
|
|
|
|
$
|
1,344
|
|
|
|
|
$
|
(21,898
|
)
|
|
|
|
$
|
5,693
|
|
|
(1)
|
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, including cash collateral posted and received.
|
(2)
|
Cash equivalents are comprised of U.S. Treasuries that are classified as Level 1.
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2012
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Total Gains or (Losses) (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized (Losses) Gains Included in Net Loss Related to Assets and Liabilities Still Held as of June 30, 2012
(5)
|
||||||||||||||||||||||||||||
|
Balance, April 1, 2012
|
|
Included in Net Income (Loss)
|
|
Included in Other Comprehensive Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into Level 3
(4)
|
|
Balance, June 30, 2012
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fannie Mae
|
$
|
89
|
|
|
$
|
(3
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82
|
|
|
|
$
|
(2
|
)
|
|
Freddie Mac
|
2
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
569
|
|
|
56
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(416
|
)
|
|
29
|
|
|
188
|
|
|
|
7
|
|
|
|||||||||||
Subprime private-label securities
|
1,305
|
|
|
(37
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
1,226
|
|
|
|
(37
|
)
|
|
|||||||||||
Mortgage revenue bonds
|
668
|
|
|
28
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
689
|
|
|
|
28
|
|
|
|||||||||||
Other
|
123
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
118
|
|
|
|
(3
|
)
|
|
|||||||||||
Total trading securities
|
$
|
2,756
|
|
|
$
|
41
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(105
|
)
|
|
$
|
(416
|
)
|
|
$
|
29
|
|
|
$
|
2,305
|
|
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
37
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
11
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
7,136
|
|
|
(85
|
)
|
|
|
127
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
|
(922
|
)
|
|
475
|
|
|
6,456
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
7,595
|
|
|
(230
|
)
|
|
|
203
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
—
|
|
|
—
|
|
|
7,230
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
9,732
|
|
|
1
|
|
|
|
117
|
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(479
|
)
|
|
—
|
|
|
—
|
|
|
9,353
|
|
|
|
—
|
|
|
|||||||||||
Other
|
3,342
|
|
|
8
|
|
|
|
(12
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
3,244
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
27,853
|
|
|
$
|
(306
|
)
|
|
|
$
|
435
|
|
|
|
$
|
5
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
(1,189
|
)
|
|
$
|
(922
|
)
|
|
$
|
475
|
|
|
$
|
26,328
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,271
|
|
|
$
|
47
|
|
|
|
$
|
—
|
|
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(110
|
)
|
|
$
|
(26
|
)
|
|
$
|
7
|
|
|
$
|
2,331
|
|
|
|
$
|
43
|
|
|
Net derivatives
|
44
|
|
|
8
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
25
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
|
19
|
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(399
|
)
|
|
$
|
(13
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(412
|
)
|
|
|
$
|
(13
|
)
|
|
Of consolidated trusts
|
(950
|
)
|
|
(51
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(218
|
)
|
|
50
|
|
|
—
|
|
|
(150
|
)
|
|
(1,319
|
)
|
|
|
(51
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(1,349
|
)
|
|
$
|
(64
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(218
|
)
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
(150
|
)
|
|
$
|
(1,731
|
)
|
|
|
$
|
(64
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2012
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Total Gains or (Losses) (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized (Losses) Gains Included in Net Loss Related to Assets and Liabilities Still Held as of June 30, 2012
(5)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
|
Included in Net Income (Loss)
|
|
Included in Other Comprehensive Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into Level 3
(4)
|
|
Balance, June 30, 2012
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Fannie Mae
|
$
|
1,737
|
|
|
$
|
2
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
(108
|
)
|
|
$
|
(1,581
|
)
|
|
$
|
65
|
|
|
$
|
82
|
|
|
|
$
|
(2
|
)
|
|
Freddie Mac
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
|
—
|
|
|
|||||||||||
Ginnie Mae
|
9
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private label securities
|
345
|
|
|
69
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
(416
|
)
|
|
257
|
|
|
188
|
|
|
|
13
|
|
|
|||||||||||
Subprime private-label securities
|
1,280
|
|
|
22
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
1,226
|
|
|
|
22
|
|
|
|||||||||||
Mortgage revenue bonds
|
724
|
|
|
(26
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
689
|
|
|
|
(26
|
)
|
|
|||||||||||
Other
|
143
|
|
|
(22
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
118
|
|
|
|
(22
|
)
|
|
|||||||||||
Total trading securities
|
$
|
4,238
|
|
|
$
|
45
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
(263
|
)
|
|
$
|
(2,006
|
)
|
|
$
|
324
|
|
|
$
|
2,305
|
|
|
|
$
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
946
|
|
|
$
|
—
|
|
|
|
$
|
(8
|
)
|
|
|
$
|
6
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
(895
|
)
|
|
$
|
10
|
|
|
$
|
34
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
12
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
11
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
7,256
|
|
|
(102
|
)
|
|
|
293
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(537
|
)
|
|
(1,907
|
)
|
|
1,453
|
|
|
6,456
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
7,586
|
|
|
(195
|
)
|
|
|
506
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(667
|
)
|
|
—
|
|
|
—
|
|
|
7,230
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
10,247
|
|
|
3
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
|
(835
|
)
|
|
—
|
|
|
—
|
|
|
9,353
|
|
|
|
—
|
|
|
|||||||||||
Other
|
3,445
|
|
|
14
|
|
|
|
(38
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(177
|
)
|
|
—
|
|
|
—
|
|
|
3,244
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
29,492
|
|
|
$
|
(280
|
)
|
|
|
$
|
733
|
|
|
|
$
|
6
|
|
|
$
|
(48
|
)
|
|
$
|
—
|
|
|
$
|
(2,236
|
)
|
|
$
|
(2,802
|
)
|
|
$
|
1,463
|
|
|
$
|
26,328
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,319
|
|
|
$
|
120
|
|
|
|
$
|
—
|
|
|
|
$
|
387
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(169
|
)
|
|
$
|
(344
|
)
|
|
$
|
18
|
|
|
$
|
2,331
|
|
|
|
$
|
(10
|
)
|
|
Net derivatives
|
65
|
|
|
15
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
|
33
|
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(406
|
)
|
|
$
|
(6
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(412
|
)
|
|
|
$
|
(6
|
)
|
|
Of consolidated trusts
|
(765
|
)
|
|
(60
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(485
|
)
|
|
78
|
|
|
110
|
|
|
(197
|
)
|
|
(1,319
|
)
|
|
|
(2
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(1,171
|
)
|
|
$
|
(66
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(485
|
)
|
|
$
|
78
|
|
|
$
|
110
|
|
|
$
|
(197
|
)
|
|
$
|
(1,731
|
)
|
|
|
$
|
(8
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2011
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Total Gains or (Losses) (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Loss Related to Assets and Liabilities Still Held as of June 30, 2011
(5)
|
||||||||||||||||||||||||||||
|
Balance,
April 1, 2011
|
|
Included in Net Income (Loss)
|
|
Included in Other Comprehensive Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into Level 3
(4)
|
|
Balance, June 30, 2011
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
1,651
|
|
|
$
|
1
|
|
|
|
$
|
—
|
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(97
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,679
|
|
|
|
$
|
2
|
|
|
Alt- A private-label securities
|
20
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
106
|
|
|
126
|
|
|
|
2
|
|
|
|||||||||||
Subprime private-label securities
|
1,547
|
|
|
(41
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
1,459
|
|
|
|
(41
|
)
|
|
|||||||||||
Mortgage revenue bonds
|
606
|
|
|
21
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
616
|
|
|
|
21
|
|
|
|||||||||||
Other
|
155
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
154
|
|
|
|
1
|
|
|
|||||||||||
Non-mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Asset-backed securities
|
2
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Total trading securities
|
$
|
3,981
|
|
|
$
|
(17
|
)
|
|
|
$
|
—
|
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(160
|
)
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
4,034
|
|
|
|
$
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
546
|
|
|
$
|
—
|
|
|
|
$
|
8
|
|
|
|
$
|
473
|
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(368
|
)
|
|
$
|
—
|
|
|
$
|
635
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
12
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
7,236
|
|
|
3
|
|
|
|
(26
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(217
|
)
|
|
(747
|
)
|
|
403
|
|
|
6,652
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
9,660
|
|
|
130
|
|
|
|
(547
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(334
|
)
|
|
—
|
|
|
—
|
|
|
8,909
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
10,532
|
|
|
(1
|
)
|
|
|
273
|
|
|
|
—
|
|
|
(64
|
)
|
|
—
|
|
|
(276
|
)
|
|
—
|
|
|
—
|
|
|
10,464
|
|
|
|
—
|
|
|
|||||||||||
Other
|
3,776
|
|
|
2
|
|
|
|
40
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
—
|
|
|
3,707
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
31,762
|
|
|
$
|
134
|
|
|
|
$
|
(252
|
)
|
|
|
$
|
473
|
|
|
$
|
(88
|
)
|
|
$
|
—
|
|
|
$
|
(938
|
)
|
|
$
|
(1,115
|
)
|
|
$
|
403
|
|
|
$
|
30,379
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,221
|
|
|
$
|
19
|
|
|
|
$
|
—
|
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(71
|
)
|
|
$
|
(31
|
)
|
|
$
|
185
|
|
|
$
|
2,365
|
|
|
|
$
|
19
|
|
|
Net derivatives
|
118
|
|
|
(9
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
79
|
|
|
|
(26
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(423
|
)
|
|
$
|
8
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(402
|
)
|
|
|
$
|
8
|
|
|
Of consolidated trusts
|
(667
|
)
|
|
6
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
26
|
|
|
55
|
|
|
(26
|
)
|
|
(646
|
)
|
|
|
6
|
|
|
|||||||||||
Total long-term debt
|
$
|
(1,090
|
)
|
|
$
|
14
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
$
|
39
|
|
|
$
|
55
|
|
|
$
|
(26
|
)
|
|
$
|
(1,048
|
)
|
|
|
$
|
14
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2011
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
|
Total Gains or (Losses) (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized (Losses) Gains Included in Net Loss Related to Assets and Liabilities Still Held as of June 30, 2011
(5)
|
||||||||||||||||||||||||||||
|
Balance,
December 31, 2010
|
|
Included in Net Income (Loss)
|
|
Included in Other Comprehensive Income (Loss)
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into Level 3
(4)
|
|
Balance, June 30, 2011
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
2,202
|
|
|
$
|
(12
|
)
|
|
|
$
|
—
|
|
|
|
$
|
124
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
(229
|
)
|
|
$
|
(391
|
)
|
|
$
|
—
|
|
|
$
|
1,679
|
|
|
|
$
|
(6
|
)
|
|
Alt-A private-label securities
|
20
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
106
|
|
|
126
|
|
|
|
1
|
|
|
|||||||||||
Subprime private-label securities
|
1,581
|
|
|
(30
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
1,459
|
|
|
|
(30
|
)
|
|
|||||||||||
Mortgage revenue bonds
|
609
|
|
|
21
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
616
|
|
|
|
24
|
|
|
|||||||||||
Other
|
152
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
154
|
|
|
|
5
|
|
|
|||||||||||
Non-mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Asset-backed securities
|
12
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(9
|
)
|
|
2
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Total trading securities
|
$
|
4,576
|
|
|
$
|
(15
|
)
|
|
|
$
|
—
|
|
|
|
$
|
124
|
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
(344
|
)
|
|
$
|
(400
|
)
|
|
$
|
108
|
|
|
$
|
4,034
|
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
114
|
|
|
$
|
—
|
|
|
|
$
|
12
|
|
|
|
$
|
889
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(469
|
)
|
|
$
|
130
|
|
|
$
|
635
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
3
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
12
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
7,049
|
|
|
1
|
|
|
|
78
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(475
|
)
|
|
(1,064
|
)
|
|
1,063
|
|
|
6,652
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
9,932
|
|
|
260
|
|
|
|
(605
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(678
|
)
|
|
—
|
|
|
—
|
|
|
8,909
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
11,030
|
|
|
(3
|
)
|
|
|
294
|
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(751
|
)
|
|
—
|
|
|
—
|
|
|
10,464
|
|
|
|
—
|
|
|
|||||||||||
Other
|
3,806
|
|
|
3
|
|
|
|
111
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
—
|
|
|
—
|
|
|
3,707
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
31,934
|
|
|
$
|
261
|
|
|
|
$
|
(110
|
)
|
|
|
$
|
889
|
|
|
$
|
(145
|
)
|
|
$
|
—
|
|
|
$
|
(2,119
|
)
|
|
$
|
(1,533
|
)
|
|
$
|
1,202
|
|
|
$
|
30,379
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,207
|
|
|
$
|
30
|
|
|
|
$
|
—
|
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(150
|
)
|
|
$
|
(37
|
)
|
|
$
|
258
|
|
|
$
|
2,365
|
|
|
|
$
|
30
|
|
|
Net derivatives
|
104
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
79
|
|
|
|
(16
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(421
|
)
|
|
$
|
(14
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(402
|
)
|
|
|
$
|
(14
|
)
|
|
Of consolidated trusts
|
(627
|
)
|
|
(29
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
48
|
|
|
77
|
|
|
(75
|
)
|
|
(646
|
)
|
|
|
(28
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(1,048
|
)
|
|
$
|
(43
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(40
|
)
|
|
$
|
81
|
|
|
$
|
77
|
|
|
$
|
(75
|
)
|
|
$
|
(1,048
|
)
|
|
|
$
|
(42
|
)
|
|
(1)
|
Gains (losses) included in other comprehensive income (loss) are included in “Changes in unrealized losses on available-for-sale securities, net of reclassification adjustments and taxes” in the condensed consolidated statement of operations and comprehensive income (loss).
|
(2)
|
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
|
(3)
|
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
|
(4)
|
Transfers out of Level 3 consisted primarily of Fannie Mae MBS and private-label mortgage-related securities backed by Alt-A loans. Prices for these securities were obtained from multiple third-party vendors supported by market observable inputs. Transfers into Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans. Prices for these securities are based on inputs from a single source or inputs that were not readily observable.
|
(5)
|
Amount represents temporary changes in fair value. Amortization, accretion and other-than-temporary impairments are not considered unrealized and are not included in this amount.
|
|
|
For the Three Months Ended June 30, 2012
|
|
||||||||||||||||||||||||||
|
Interest Income
|
|
Fair Value Losses, net
|
|
Net Other-than-Temporary Impairments
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Total realized and unrealized gains (losses) included in net income (loss)
|
|
$
|
79
|
|
|
|
|
$
|
33
|
|
|
|
|
$
|
(388
|
)
|
|
|
|
$
|
2
|
|
|
|
|
$
|
(274
|
)
|
|
Net unrealized losses related to Level 3 assets and liabilities still held as of June 30, 2012
|
|
$
|
—
|
|
|
|
|
$
|
(9
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(9
|
)
|
|
|
|
For the Six Months Ended June 30, 2012
|
|
||||||||||||||||||||||||||
|
Interest Income
|
|
Fair Value Losses, net
|
|
Net Other-than-Temporary Impairments
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Total realized and unrealized gains (losses) included in net income (loss)
|
|
$
|
145
|
|
|
|
|
$
|
120
|
|
|
|
|
$
|
(439
|
)
|
|
|
|
$
|
8
|
|
|
|
|
$
|
(166
|
)
|
|
Net unrealized gains (losses) related to Level 3 assets and liabilities still held as of June 30, 2012
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
For the Three Months Ended June 30, 2011
|
|
||||||||||||||||||||||||||
|
Interest Income
|
|
Fair Value Losses, net
|
|
Net Other-than-Temporary Impairments
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Total realized and unrealized gains (losses) included in net income (loss)
|
|
$
|
135
|
|
|
|
|
$
|
8
|
|
|
|
|
$
|
(6
|
)
|
|
|
|
$
|
4
|
|
|
|
|
$
|
141
|
|
|
Net unrealized losses related to Level 3 assets and liabilities still held as of June 30, 2011
|
|
$
|
(1
|
)
|
|
|
|
$
|
(7
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(8
|
)
|
|
|
|
For the Six Months Ended June 30, 2011
|
|
||||||||||||||||||||||||||
|
Interest Income
|
|
Fair Value Losses, net
|
|
Net Other-than-Temporary Impairments
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Total realized and unrealized gains (losses) included in net income (loss)
|
|
$
|
270
|
|
|
|
|
$
|
(16
|
)
|
|
|
|
$
|
(23
|
)
|
|
|
|
$
|
7
|
|
|
|
|
$
|
238
|
|
|
Net unrealized losses related to Level 3 assets and liabilities still held as of June 30, 2011
|
|
$
|
(1
|
)
|
|
|
|
$
|
(33
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(34
|
)
|
|
|
|
Fair Value Measurements
|
|
||||||||||||||||||||
|
|
As of June 30, 2012
|
|
||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loans held for sale, at lower of cost or fair value
|
|
$
|
—
|
|
|
|
|
$
|
94
|
|
|
|
|
$
|
120
|
|
|
|
|
$
|
214
|
|
|
Single-family mortgage loans held for investment, at amortized cost:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Of Fannie Mae
|
|
—
|
|
|
|
|
—
|
|
|
|
|
21,808
|
|
|
|
|
21,808
|
|
|
||||
Of consolidated trusts
|
|
—
|
|
|
|
|
—
|
|
|
|
|
240
|
|
|
|
|
240
|
|
|
||||
Multifamily mortgage loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Of Fannie Mae
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,380
|
|
|
|
|
1,380
|
|
|
||||
Acquired property, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single-family
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,381
|
|
|
|
|
3,381
|
|
|
||||
Multifamily
|
|
—
|
|
|
|
|
—
|
|
|
|
|
88
|
|
|
|
|
88
|
|
|
||||
Other assets
|
|
—
|
|
|
|
|
—
|
|
|
|
|
303
|
|
|
|
|
303
|
|
|
||||
Total nonrecurring fair value measurements
|
|
$
|
—
|
|
|
|
|
$
|
94
|
|
|
|
|
$
|
27,320
|
|
|
|
|
$
|
27,414
|
|
|
(1)
|
Excludes estimated recoveries from mortgage insurance proceeds.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2011
|
|
For the Six Months Ended June 30, 2011
|
||||||||||||||||
|
|
Fair Value Measurements
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
For the Six Months Ended June 30, 2011
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Estimated Fair Value
|
|
|
Total Losses
|
|
Total Losses
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans held for sale, at lower of cost or fair value
|
|
$
|
—
|
|
|
|
|
$
|
2
|
|
|
|
|
$
|
204
|
|
|
|
|
$
|
206
|
|
(1)
|
|
|
|
$
|
(8
|
)
|
|
|
|
$
|
(13
|
)
|
|
Single-family mortgage loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
|
—
|
|
|
|
|
—
|
|
|
|
|
32,970
|
|
|
|
|
32,970
|
|
(2)
|
|
|
|
(66
|
)
|
|
|
|
(1,080
|
)
|
|
||||||
Of consolidated trusts
|
|
—
|
|
|
|
|
—
|
|
|
|
|
749
|
|
|
|
|
749
|
|
(2)
|
|
|
|
(18
|
)
|
|
|
|
(98
|
)
|
|
||||||
Multifamily mortgage loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,365
|
|
|
|
|
1,365
|
|
(2)
|
|
|
|
(28
|
)
|
|
|
|
(108
|
)
|
|
||||||
Acquired property, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family
|
|
—
|
|
|
|
|
—
|
|
|
|
|
14,806
|
|
|
|
|
14,806
|
|
(3)
|
|
|
|
(701
|
)
|
|
|
|
(1,512
|
)
|
|
||||||
Multifamily
|
|
—
|
|
|
|
|
—
|
|
|
|
|
227
|
|
|
|
|
227
|
|
(3)
|
|
|
|
(33
|
)
|
|
|
|
(49
|
)
|
|
||||||
Other assets
|
|
—
|
|
|
|
|
—
|
|
|
|
|
877
|
|
|
|
|
877
|
|
(4)
|
|
|
|
(35
|
)
|
|
|
|
(65
|
)
|
|
||||||
Total assets at fair value
|
|
$
|
—
|
|
|
|
|
$
|
2
|
|
|
|
|
$
|
51,198
|
|
|
|
|
$
|
51,200
|
|
|
|
|
|
$
|
(889
|
)
|
|
|
|
$
|
(2,925
|
)
|
|
|
Fair Value Measurements as of June 30, 2012
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
||
Level 3 Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Agency
(2)
|
Other
|
|
|
|
|
|
|
|
|
|
$
|
84
|
|
Alt-A private-label securities
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
7.8
|
-
|
15.0
|
|
11.7
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.7
|
-
|
6.4
|
|
2.7
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
70.0
|
|
68.3
|
|
|
||
|
|
|
Spreads (bps)
|
|
627.0
|
-
|
684.0
|
|
647.9
|
|
125
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
63
|
|
|
Total Alt-A private-label securities
|
|
|
|
|
|
|
|
|
|
|
188
|
|
|
Subprime private-label securities
|
Consensus
|
|
Default Rate (%)
|
|
10.9
|
-
|
24.5
|
|
16.5
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
5.6
|
|
2.6
|
|
|
||
|
|
|
Severity (%)
|
|
80.0
|
|
80.0
|
|
|
||||
|
|
|
Spreads (bps)
|
|
651.0
|
-
|
823.0
|
|
700.4
|
|
613
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
468
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
15.6
|
-
|
20.6
|
|
17.5
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.7
|
-
|
5.6
|
|
2.6
|
|
|
||
|
|
|
Severity (%)
|
|
80.0
|
|
80.0
|
|
|
||||
|
|
|
Spreads (bps)
|
|
650.0
|
-
|
824.0
|
|
774.6
|
|
145
|
|
|
Total subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
1,226
|
|
|
Mortgage revenue bonds
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
275.0
|
-
|
390.0
|
|
335.4
|
|
640
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
49
|
|
|
Total mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
689
|
|
|
Other
|
Other
|
|
|
|
|
|
|
|
|
|
118
|
|
|
Total trading securities
|
|
|
|
|
|
|
|
|
|
|
$
|
2,305
|
|
|
Fair Value Measurements as of June 30, 2012
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Agency
(2)
|
Other
|
|
|
|
|
|
|
|
|
|
$
|
45
|
|
Alt-A private-label securities
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
19.5
|
|
2.8
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.4
|
-
|
20.5
|
|
10.5
|
|
|
|
|
|
|
|
Severity (%)
|
|
50.0
|
-
|
70.0
|
|
53.0
|
|
|
|
|
|
|
|
Spreads (bps)
|
|
369.0
|
-
|
704.0
|
|
498.7
|
|
2,477
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
1,958
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
15.3
|
|
7.4
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
20.1
|
|
6.0
|
|
|
|
|
|
|
|
Severity (%)
|
|
50.0
|
-
|
70.0
|
|
57.3
|
|
|
|
|
|
|
|
Spreads (bps)
|
|
410.0
|
-
|
771.0
|
|
573.3
|
|
1,711
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
226
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
84
|
|
|
Total Alt-A private-label securities
|
|
|
|
|
|
|
|
|
|
|
6,456
|
|
|
Subprime private-label securities
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
26.4
|
|
16.4
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
20.9
|
|
1.8
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
80.0
|
|
78.4
|
|
|
||
|
|
|
Spreads (bps)
|
|
561.0
|
-
|
840.0
|
|
702.6
|
|
3,426
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
2,043
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
25.5
|
|
15.9
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
16.0
|
|
2.4
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
80.0
|
|
76.2
|
|
|
||
|
|
|
Spreads (bps)
|
|
531.0
|
-
|
842.0
|
|
713.0
|
|
1,651
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
110
|
|
|
Total subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
7,230
|
|
|
Mortgage revenue bonds
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
7,294
|
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
134.0
|
-
|
390.0
|
|
320.3
|
|
1,835
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
224
|
|
|
Total mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
9,353
|
|
|
Other
|
Consensus
|
|
|
|
|
|
|
|
|
|
928
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.4
|
-
|
13.0
|
|
4.9
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
10.8
|
|
3.3
|
|
|
||
|
|
|
Severity (%)
|
|
50.0
|
-
|
85.0
|
|
84.0
|
|
|
||
|
|
|
Spreads (bps)
|
|
567.0
|
-
|
793.0
|
|
676.0
|
|
805
|
|
|
|
Consensus
|
|
Default Rate (%)
|
|
5.0
|
|
5.0
|
|
|
||||
|
|
|
Prepayment Speed (%)
|
|
3.0
|
|
3.0
|
|
|
||||
|
|
|
Severity (%)
|
|
85.0
|
|
85.0
|
|
|
||||
|
|
|
Spreads (bps)
|
|
626.0
|
-
|
812.0
|
|
706.1
|
|
688
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
823
|
|
|
Total Other
|
|
|
|
|
|
|
|
|
|
|
3,244
|
|
|
Total available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
$
|
26,328
|
|
|
Fair Value Measurements as of June 30, 2012
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Mortgage loans of consolidated trusts:
|
|
|
|
|
|
|
|
|
|
|
|
||
Single-family
|
Build-Up
|
|
Default Rate (%)
|
|
0.1
|
-
|
91.9
|
|
14.5
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
9.4
|
-
|
97.1
|
|
34.1
|
|
|
||
|
|
|
Severity (%)
|
|
9.4
|
-
|
100.0
|
|
37.2
|
|
$
|
1,371
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
333
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
1.4
|
-
|
14.5
|
|
8.6
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.2
|
-
|
8.3
|
|
3.6
|
|
|
||
|
|
|
Severity (%)
|
|
50.0
|
-
|
65.0
|
|
60.5
|
|
|
||
|
|
|
Spreads (bps)
|
|
587.0
|
-
|
1,269.0
|
|
661.4
|
|
212
|
|
|
|
Consensus
|
|
Default Rate (%)
|
|
2.0
|
-
|
8.4
|
|
5.6
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
2.5
|
-
|
8.3
|
|
4.6
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
70.0
|
|
65.9
|
|
|
||
|
|
|
Spreads (bps)
|
|
605.0
|
-
|
866.0
|
|
691.5
|
|
209
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
47
|
|
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
2,172
|
|
|
Multifamily
|
Build-Up
|
|
Spreads (bps)
|
|
103.0
|
-
|
423.4
|
|
199.7
|
|
159
|
|
|
Total mortgage loans of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
$
|
2,331
|
|
Net derivatives
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
$
|
176
|
|
|
Internal Model
|
|
|
|
|
|
|
|
|
|
(102
|
)
|
|
Total net derivatives
|
|
|
|
|
|
|
|
|
|
|
$
|
74
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
||
Senior floating
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
$
|
(412
|
)
|
Of consolidated trusts
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
1.4
|
-
|
10.0
|
|
6.1
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
100.0
|
|
56.0
|
|
|
||
|
|
|
Severity (%)
|
|
50.0
|
-
|
65.0
|
|
57.2
|
|
|
||
|
|
|
Spreads (bps)
|
|
127.1
|
-
|
1,269.0
|
|
412.0
|
|
(490
|
)
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
(456
|
)
|
|
|
Consensus
|
|
Default Rate (%)
|
|
2.0
|
-
|
8.4
|
|
5.6
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
2.5
|
-
|
8.3
|
|
4.5
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
70.0
|
|
65.9
|
|
|
||
|
|
|
Spreads (bps)
|
|
605.0
|
-
|
866.0
|
|
691.0
|
|
(227
|
)
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
(146
|
)
|
|
Total of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
(1,319
|
)
|
|
Total long-term debt
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,731
|
)
|
(1)
|
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques those inputs are based on our validations performed at the security level.
|
(2)
|
Includes Fannie Mae and Freddie Mac securities.
|
|
|
Fair Value Measurements as of June 30, 2012
|
||||||
|
|
Valuation Techniques
|
|
Fair Value
|
||||
|
|
(Dollars in millions)
|
|
|||||
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
||
Level 3 Assets:
|
|
|
|
|
|
|
||
Single-family mortgage loans held for sale, at lower of cost or fair value
|
|
Consensus
|
|
|
$
|
120
|
|
|
Single-family mortgage loans held for investment, at amortized cost:
|
|
|
|
|
|
|
||
Of Fannie Mae
|
|
Internal Model
|
|
|
21,808
|
|
|
|
Of consolidated trusts
|
|
Internal Model
|
|
|
240
|
|
|
|
Multifamily mortgage loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
|
Of Fannie Mae
|
|
Appraisals
|
|
|
202
|
|
|
|
|
|
Broker Price Opinions
|
|
|
284
|
|
|
|
|
|
Asset Manager Estimate
|
|
|
859
|
|
|
|
|
|
Other
|
|
|
35
|
|
|
|
Total of Fannie Mae
|
|
|
|
|
1,380
|
|
|
|
Acquired property, net:
|
|
|
|
|
|
|
|
|
Single-family
|
|
Accepted Offers
|
|
|
837
|
|
|
|
|
|
Appraisals
|
|
|
527
|
|
|
|
|
|
Walk Forwards
|
|
|
1,111
|
|
|
|
|
|
Internal Model
|
|
|
856
|
|
|
|
|
|
Other
|
|
|
50
|
|
|
|
Total single-family
|
|
|
|
|
3,381
|
|
|
|
Multifamily
|
|
Accepted Offers
|
|
|
44
|
|
|
|
|
|
Appraisals
|
|
|
16
|
|
|
|
|
|
Broker Price Opinions
|
|
|
28
|
|
|
|
Total Multifamily
|
|
|
|
|
88
|
|
|
|
Other Assets
|
|
Appraisals
|
|
|
66
|
|
|
|
|
|
Walk Forwards
|
|
|
36
|
|
|
|
|
|
Internal Model
|
|
|
88
|
|
|
|
|
|
Other
|
|
|
113
|
|
|
|
Total other assets
|
|
|
|
|
303
|
|
|
|
Total nonrecurring assets at fair value
|
|
|
|
|
$
|
27,320
|
|
|
|
As of
|
||||||||||||||||||||||||||||||||||||
|
June 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Price in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjust-ment
|
|
Estimated
Fair Value |
|
Carrying
Value |
|
Estimated Fair Value
|
||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
80,713
|
|
|
|
$
|
68,663
|
|
|
|
$
|
12,050
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
80,713
|
|
|
$
|
68,336
|
|
|
$
|
68,336
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
24,000
|
|
|
|
—
|
|
|
|
24,000
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
24,000
|
|
|
46,000
|
|
|
46,000
|
|
||||||||
Trading securities
|
50,935
|
|
|
|
27,064
|
|
|
|
21,566
|
|
|
|
|
2,305
|
|
|
|
|
—
|
|
|
50,935
|
|
|
74,198
|
|
|
74,198
|
|
||||||||
Available-for-sale securities
|
69,694
|
|
|
|
—
|
|
|
|
43,366
|
|
|
|
|
26,328
|
|
|
|
|
—
|
|
|
69,694
|
|
|
77,582
|
|
|
77,582
|
|
||||||||
Mortgage loans held for sale
|
455
|
|
|
|
—
|
|
|
|
280
|
|
|
|
|
187
|
|
|
|
|
—
|
|
|
467
|
|
|
311
|
|
|
325
|
|
||||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Of Fannie Mae
|
317,578
|
|
|
|
—
|
|
|
|
36,665
|
|
|
|
|
230,096
|
|
|
|
|
—
|
|
|
266,761
|
|
|
322,825
|
|
|
294,996
|
|
||||||||
Of consolidated trusts
|
2,605,209
|
|
|
|
—
|
|
|
|
2,405,153
|
|
|
|
|
293,656
|
|
|
|
|
—
|
|
|
2,698,809
|
|
|
2,575,485
|
|
|
2,652,025
|
|
||||||||
Mortgage loans held for investment
|
2,922,787
|
|
|
|
—
|
|
|
|
2,441,818
|
|
|
|
|
523,752
|
|
|
|
|
—
|
|
|
2,965,570
|
|
|
2,898,310
|
|
|
2,947,021
|
|
||||||||
Advances to lenders
|
7,343
|
|
|
|
—
|
|
|
|
6,638
|
|
|
|
|
615
|
|
|
|
|
—
|
|
|
7,253
|
|
|
5,538
|
|
|
5,420
|
|
||||||||
Derivative assets at fair value
|
602
|
|
|
|
—
|
|
|
|
16,718
|
|
|
|
|
236
|
|
|
|
|
(16,352
|
)
|
|
602
|
|
|
561
|
|
|
561
|
|
||||||||
Guaranty assets and buy-ups
|
474
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
866
|
|
|
|
|
—
|
|
|
866
|
|
|
503
|
|
|
901
|
|
||||||||
Total financial assets
|
$
|
3,157,003
|
|
|
|
$
|
95,727
|
|
|
|
$
|
2,566,436
|
|
|
|
|
$
|
554,289
|
|
|
|
|
$
|
(16,352
|
)
|
|
$
|
3,200,100
|
|
|
$
|
3,171,339
|
|
|
$
|
3,220,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
153
|
|
|
|
$
|
—
|
|
|
|
$
|
153
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Of Fannie Mae
|
92,906
|
|
|
|
—
|
|
|
|
92,917
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
92,917
|
|
|
146,752
|
|
|
146,782
|
|
||||||||
Of consolidated trusts
|
3,908
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
3,908
|
|
|
|
|
—
|
|
|
3,908
|
|
|
4,973
|
|
|
4,973
|
|
||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Of Fannie Mae
|
566,483
|
|
|
|
—
|
|
|
|
592,491
|
|
|
|
|
1,074
|
|
|
|
|
—
|
|
|
593,565
|
|
|
585,692
|
|
|
613,983
|
|
||||||||
Of consolidated trusts
|
2,500,591
|
|
|
|
—
|
|
|
|
2,627,334
|
|
|
|
|
15,864
|
|
|
|
|
—
|
|
|
2,643,198
|
|
|
2,452,455
|
|
|
2,596,657
|
|
||||||||
Derivative liabilities at fair value
|
919
|
|
|
|
—
|
|
|
|
24,282
|
|
|
|
|
162
|
|
|
|
|
(23,525
|
)
|
|
919
|
|
|
916
|
|
|
916
|
|
||||||||
Guaranty obligations
|
758
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
3,543
|
|
|
|
|
—
|
|
|
3,543
|
|
|
811
|
|
|
3,944
|
|
||||||||
Total financial liabilities
|
$
|
3,165,718
|
|
|
|
$
|
—
|
|
|
|
$
|
3,337,177
|
|
|
|
|
$
|
24,551
|
|
|
|
|
$
|
(23,525
|
)
|
|
$
|
3,338,203
|
|
|
$
|
3,191,599
|
|
|
$
|
3,367,255
|
|
|
|
As of
|
|
||||||||||||||||||||||||||||||||
|
|
June 30, 2012
|
|
|
|
December 31, 2011
|
|
||||||||||||||||||||||||||||
|
Loans of Consolidated Trusts
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
(2)
|
|
Loans of Consolidated Trusts
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
(2)
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Fair value
|
|
$
|
5,231
|
|
|
|
|
$
|
831
|
|
|
|
|
$
|
4,600
|
|
|
|
|
$
|
3,611
|
|
|
|
|
$
|
838
|
|
|
|
|
$
|
3,939
|
|
|
Unpaid principal balance
|
|
5,631
|
|
|
|
|
712
|
|
|
|
|
4,679
|
|
|
|
|
4,122
|
|
|
|
|
712
|
|
|
|
|
4,012
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||||||||||
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains
|
||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Changes in instrument-specific credit risk
|
$
|
11
|
|
|
|
$
|
—
|
|
|
|
|
$
|
11
|
|
|
|
$
|
6
|
|
|
|
$
|
8
|
|
|
|
$
|
14
|
|
Other changes in fair value
|
(38
|
)
|
|
|
(17
|
)
|
|
|
|
(55
|
)
|
|
|
76
|
|
|
|
(26
|
)
|
|
|
50
|
|
||||||
Fair value (losses) gains, net
|
$
|
(27
|
)
|
|
|
$
|
(17
|
)
|
|
|
|
$
|
(44
|
)
|
|
|
$
|
82
|
|
|
|
$
|
(18
|
)
|
|
|
$
|
64
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
2012
|
|
2011
|
||||||||||||||||||||||||||
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|
Loans
|
|
Long-Term Debt
|
|
Total (Losses) Gains
|
||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Changes in instrument-specific credit risk
|
$
|
77
|
|
|
|
$
|
(2
|
)
|
|
|
|
$
|
75
|
|
|
|
$
|
(211
|
)
|
|
|
$
|
4
|
|
|
|
$
|
(207
|
)
|
Other changes in fair value
|
(103
|
)
|
|
|
43
|
|
|
|
|
(60
|
)
|
|
|
141
|
|
|
|
7
|
|
|
|
148
|
|
||||||
Fair value (losses) gains, net
|
$
|
(26
|
)
|
|
|
$
|
41
|
|
|
|
|
$
|
15
|
|
|
|
$
|
(70
|
)
|
|
|
$
|
11
|
|
|
|
$
|
(59
|
)
|
Confidential Commercial Information
|
|
CONFIDENTIAL—RESTRICTED
|
Confidential Treatment and FOIA Exemption Requested
|
|
2012 Q2 10-Q Approval Draft
|
|
|
Distribution Date: August 6, 2012
|
|
|
Comments Due: N/A
|
•
|
Disclosure Controls and Procedures.
We have been under the conservatorship of FHFA since September 6, 2008. Under the 2008 Reform Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the 2008 Reform Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions without our knowledge that could be material to our shareholders and other stakeholders, and could significantly affect our financial performance or our continued existence as an ongoing business. Although we and FHFA attempted to design and implement disclosure policies and procedures that would account for the conservatorship and accomplish the same objectives as a disclosure controls and procedures
|
•
|
FHFA has established the Office of Conservatorship Operations, which is intended to facilitate operation of the company with the oversight of the conservator.
|
•
|
We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
•
|
FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended June 30, 2012 (“Second Quarter 2012 Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Second Quarter 2012 Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgement that it had reviewed the Second Quarter 2012 Form 10-Q, and it was not aware of any material misstatements or omissions in the Second Quarter 2012 Form 10-Q and had no objection to our filing the Second Quarter 2012 Form 10-Q.
|
•
|
The Acting Director of FHFA and our Chief Executive Officer have been in frequent communication, typically meeting on at least a bi-weekly basis.
|
•
|
FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications and legal matters.
|
•
|
Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures.
|
Federal National Mortgage Association
|
||
|
|
|
|
By:
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
|
By:
|
/s/ Susan R. McFarland
|
|
|
Susan R. McFarland
Executive Vice President and
Chief Financial Officer
|
Item
|
|
Description
|
3.1
|
|
Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) as amended through July 30, 2008 (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s Annual Report on Form 10-K, filed February 24, 2011.)
|
3.2
|
|
Fannie Mae Bylaws, as amended through January 30, 2009 (Incorporated by reference to Exhibit 3.2 to Fannie Mae’s Annual Report on Form 10-K for the year ended December 31, 2008, filed February 26, 2009.)
|
10.1
|
|
Letter Agreement between Timothy J. Mayopoulos and Fannie Mae, effective as of June 18, 2012 (Incorporated by reference to Exhibit 99.1 to Fannie Mae’s Current Report on Form 8-K, filed June 5, 2012.)
|
10.2
|
|
Amendment to Fannie Mae Supplemental Retirement Savings Plan for 2012 Executive Compensation Program, adopted May 18, 2012
|
10.3
|
|
Amendment to Fannie Mae Supplemental Pension Plan of 2003 for 2012 Executive Compensation Program, adopted May 18, 2012
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
101. INS
|
|
XBRL Instance Document*
|
101. SCH
|
|
XBRL Taxonomy Extension Schema*
|
101. CAL
|
|
XBRL Taxonomy Extension Calculation*
|
101. DEF
|
|
XBRL Taxonomy Extension Definition*
|
101. LAB
|
|
XBRL Taxonomy Extension Label*
|
101. PRE
|
|
XBRL Taxonomy Extension Presentation*
|
*
|
The financial information contained in these XBRL documents is unaudited. The information in these exhibits shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of Section 18, nor shall they be deemed incorporated by reference into any disclosure document relating to Fannie Mae, except to the extent, if any, expressly set forth by specific reference in such filing.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Timothy J. Mayopoulos
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ Susan R. McFarland
|
|
|
Susan R. McFarland
Executive Vice President and
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ Susan R. McFarland
|
|
|
Susan R. McFarland
Executive Vice President and
Chief Financial Officer
|