|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Federally chartered corporation
|
52-0883107
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
|
20016
(Zip Code)
|
(Address of principal executive offices)
|
|
Large accelerated filer
o
|
Accelerated filer
þ
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page
|
PART I—Financial Information
|
1
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II—Other Information
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
Table
|
Description
|
Page
|
1
|
Selected Credit Characteristics of Single-Family Conventional Loans Held, by Acquisition Period
|
5
|
2
|
Single-Family Acquisitions Statistics
|
6
|
3
|
Credit Statistics, Single-Family Guaranty Book of Business
|
8
|
4
|
Summary of Condensed Consolidated Results of Operations
|
18
|
5
|
Analysis of Net Interest Income and Yield
|
19
|
6
|
Rate/Volume Analysis of Changes in Net Interest Income
|
21
|
7
|
Impact of Nonaccrual Loans on Net Interest Income
|
22
|
8
|
Fair Value Gains (Losses), Net
|
23
|
9
|
Total Loss Reserves
|
25
|
10
|
Allowance for Loan Losses and Reserve for Guaranty Losses (Combined Loss Reserves)
|
26
|
11
|
Nonperforming Single-Family and Multifamily Loans
|
28
|
12
|
Credit Loss Performance Metrics
|
29
|
13
|
Single-Family Credit Loss Sensitivity
|
30
|
14
|
Single-Family Business Results
|
32
|
15
|
Multifamily Business Results
|
34
|
16
|
Capital Markets Group Results
|
36
|
17
|
Capital Markets Group’s Mortgage Portfolio Activity
|
38
|
18
|
Capital Markets Group’s Mortgage Portfolio Composition
|
39
|
19
|
Summary of Condensed Consolidated Balance Sheets
|
40
|
20
|
Summary of Mortgage-Related Securities at Fair Value
|
41
|
21
|
Comparative Measures—GAAP Change in Stockholders’ Equity and Non-GAAP Change in Fair Value of Net Assets (Net of Tax Effect)
|
43
|
22
|
Supplemental Non-GAAP Consolidated Fair Value Balance Sheets
|
45
|
23
|
Activity in Debt of Fannie Mae
|
48
|
24
|
Outstanding Short-Term Borrowings and Long-Term Debt
|
50
|
25
|
Maturity Profile of Outstanding Debt of Fannie Mae Maturing Within One Year
|
51
|
26
|
Maturity Profile of Outstanding Debt of Fannie Mae Maturing in More Than One Year
|
52
|
27
|
Cash and Other Investments Portfolio
|
52
|
28
|
Fannie Mae Credit Ratings
|
53
|
29
|
Composition of Mortgage Credit Book of Business
|
56
|
30
|
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
|
58
|
31
|
Selected Credit Characteristics of Single-Family Conventional Loans Acquired under HARP and Refi Plus
|
61
|
32
|
Delinquency Status of Single-Family Conventional Loans
|
63
|
33
|
Single-Family Serious Delinquency Rates
|
64
|
34
|
Single-Family Conventional Serious Delinquency Rate Concentration Analysis
|
65
|
35
|
Statistics on Single-Family Loan Workouts
|
66
|
36
|
Percentage of Single-Family Loan Modifications That Were Current or Paid Off at One and Two Years Post-Modification
|
67
|
37
|
Single-Family Foreclosed Properties
|
67
|
38
|
Single-Family Foreclosed Property Status
|
68
|
39
|
Multifamily Lender Risk-Sharing
|
69
|
40
|
Multifamily Guaranty Book of Business Key Risk Characteristics
|
69
|
Table
|
Description
|
Page
|
41
|
Multifamily Concentration Analysis
|
70
|
42
|
Multifamily Foreclosed Properties
|
71
|
43
|
Repurchase Request Activity
|
73
|
44
|
Outstanding Repurchase Requests
|
74
|
45
|
Mortgage Insurance Coverage
|
75
|
46
|
Rescission Rates and Claims Resolution of Mortgage Insurance
|
77
|
47
|
Estimated Mortgage Insurance Benefit
|
77
|
48
|
Unpaid Principal Balance of Financial Guarantees
|
78
|
49
|
Credit Loss Exposure of Risk Management Derivative Instruments
|
80
|
50
|
Interest Rate Sensitivity of Net Portfolio to Changes in Interest Rate Level and Slope of Yield Curve
|
83
|
51
|
Derivative Impact on Interest Rate Risk (50 Basis Points)
|
84
|
INTRODUCTION
|
EXECUTIVE SUMMARY
|
•
|
Financial Results and Treasury Dividend Payments.
Our financial results for the
third
quarter of
2013
continued to be strong. With our net income of
$8.7 billion
for the
third
quarter of
2013
, we ended the quarter with a positive net worth of
$11.6 billion
as of
September 30, 2013
. We will pay
$8.6 billion
of that net worth as a dividend on the senior preferred stock to Treasury in the fourth quarter of 2013. With this dividend payment, we will have paid a total of
$113.9 billion
in dividends to Treasury on the senior preferred stock.
We expect to remain profitable for the foreseeable future. See “Summary of Our Financial Performance” below for an overview of our financial performance for the
third
quarter and first
nine
months of 2013, as compared with the
third
quarter and first nine months of 2012. For more information regarding our expectations for our future financial performance, see “Outlook” and “Strengthening Our Book of Business—Expectations Regarding Future Revenues” below.
|
•
|
Providing Liquidity and Support to the Mortgage Market.
We continued to be the leading provider of liquidity to the mortgage market in the
third
quarter of
2013
. As described below under “Contributions to the Housing and Mortgage Markets Since Entering Conservatorship—2013 Acquisitions and Market Share,” we remained the largest single issuer of mortgage-related securities in the secondary market during the quarter and remained a constant source of liquidity in the multifamily market.
|
•
|
Strong New Book of Business.
Single-family loans we have acquired since the beginning of 2009 constituted
75%
of our single-family guaranty book of business as of
September 30, 2013
, while the single-family loans we acquired prior to 2009 constituted
25%
of our single-family guaranty book of business. We refer to the single-family loans we have acquired since the beginning of 2009 as our “new single-family book of business” and the single-family loans we acquired prior to 2009 as our “legacy book of business.” As described below in “Strengthening Our Book of Business—Credit Risk Profile,” we expect that our new single-family book of business will be profitable over its lifetime.
|
•
|
Credit Performance.
Our single-family serious delinquency rate continued to decline from its peak of
5.59%
as of February 28, 2010, and was
2.55%
as of
September 30, 2013
, compared with
3.41
% as of September 30, 2012. See “Credit Performance” below for additional information about the credit performance of the mortgage loans in our single-family guaranty book of business.
|
•
|
Reducing Credit Losses and Helping Homeowners.
We continued to execute on our strategies for reducing credit losses on our legacy book of business, which are addressed in “Business—Executive Summary—Reducing Credit Losses on Our Legacy Book of Business” in our 2012 Form 10-K. As part of our strategy to reduce defaults, we provided approximately
55,000
loan workouts in the
third
quarter of
2013
to help homeowners stay in their homes or otherwise avoid foreclosure.
|
(1)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
(2)
|
The majority of loans in our new single-family book of business as of
September 30, 2013
with mark-to-market loan-to-value (“LTV”) ratios over 100% were loans acquired under the Home Affordable Refinance Program. See “Risk Management—Credit Risk Management—Single-Family Mortgage Credit Risk Management—Single-Family Portfolio Diversification and Monitoring—HARP and Refi Plus Loans” for more information on our recent acquisitions of loans with high LTV ratios.
|
(3)
|
The serious delinquency rates for loans acquired in more recent years will be higher after the loans have aged, but we do not expect them to approach the levels of the
September 30, 2013
serious delinquency rates of loans in our legacy book of business.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
||||||||
Single-family average charged guaranty fee on new acquisitions (in basis points)
(1)(2)
|
|
58.7
|
|
|
|
|
41.8
|
|
|
|
|
56.6
|
|
|
|
|
37.1
|
|
|
||||
Single-family Fannie Mae MBS issuances
(in millions)
(3)
|
|
$
|
186,459
|
|
|
|
|
$
|
229,671
|
|
|
|
|
$
|
615,302
|
|
|
|
|
$
|
601,469
|
|
|
(1)
|
Pursuant to the Temporary Payroll Tax Cut Continuation Act of 2011, effective April 1, 2012, we increased the guaranty fee on all single-family residential mortgages delivered to us on or after that date for securitization by 10 basis points, and the incremental revenue must be remitted to Treasury. The resulting revenue is included in guaranty fee income and the expense is included in other expenses. This increase in guaranty fee is also included in the single-family average charged guaranty fee.
|
(2)
|
Calculated based on the average contractual fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life, expressed in basis points.
|
(3)
|
Reflects unpaid principal balance of Fannie Mae MBS issued and guaranteed by the Single-Family segment during the period.
|
|
2013
|
|
|
2012
|
|
|||||||||||||||||||||||||||||||||||||||
|
Q3 YTD
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Full
Year
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||||||||||||
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Serious delinquency rate
(2)
|
2.55
|
|
%
|
|
2.55
|
|
%
|
|
2.77
|
|
%
|
|
3.02
|
|
%
|
|
3.29
|
|
%
|
|
3.29
|
|
%
|
|
3.41
|
|
%
|
|
3.53
|
|
%
|
|
3.67
|
|
%
|
|||||||||
Seriously delinquent loan count
|
447,840
|
|
|
|
447,840
|
|
|
|
483,253
|
|
|
|
527,529
|
|
|
|
576,591
|
|
|
|
576,591
|
|
|
|
599,430
|
|
|
|
622,052
|
|
|
|
650,918
|
|
|
|||||||||
Nonperforming loans
(3)
|
$
|
225,059
|
|
|
|
$
|
225,059
|
|
|
|
$
|
230,494
|
|
|
|
$
|
236,988
|
|
|
|
$
|
247,823
|
|
|
|
$
|
247,823
|
|
|
|
$
|
250,678
|
|
|
|
$
|
240,472
|
|
|
|
$
|
243,981
|
|
|
Foreclosed property inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Number of properties
(4)
|
100,941
|
|
|
|
100,941
|
|
|
|
96,920
|
|
|
|
101,449
|
|
|
|
105,666
|
|
|
|
105,666
|
|
|
|
107,225
|
|
|
|
109,266
|
|
|
|
114,157
|
|
|
|||||||||
Carrying value
|
$
|
10,036
|
|
|
|
$
|
10,036
|
|
|
|
$
|
9,075
|
|
|
|
$
|
9,263
|
|
|
|
$
|
9,505
|
|
|
|
$
|
9,505
|
|
|
|
$
|
9,302
|
|
|
|
$
|
9,421
|
|
|
|
$
|
9,721
|
|
|
Combined loss reserves
(5)
|
$
|
45,608
|
|
|
|
$
|
45,608
|
|
|
|
$
|
49,930
|
|
|
|
$
|
56,626
|
|
|
|
$
|
58,809
|
|
|
|
$
|
58,809
|
|
|
|
$
|
63,100
|
|
|
|
$
|
63,365
|
|
|
|
$
|
69,633
|
|
|
Total loss reserves
(6)
|
$
|
47,664
|
|
|
|
$
|
47,664
|
|
|
|
$
|
52,141
|
|
|
|
$
|
59,114
|
|
|
|
$
|
61,396
|
|
|
|
$
|
61,396
|
|
|
|
$
|
65,685
|
|
|
|
$
|
66,694
|
|
|
|
$
|
73,119
|
|
|
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreclosed property (number of properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Acquisitions
(4)
|
112,176
|
|
|
|
37,353
|
|
|
|
36,106
|
|
|
|
38,717
|
|
|
|
174,479
|
|
|
|
41,112
|
|
|
|
41,884
|
|
|
|
43,783
|
|
|
|
47,700
|
|
|
|||||||||
Dispositions
|
(116,901
|
)
|
|
|
(33,332
|
)
|
|
|
(40,635
|
)
|
|
|
(42,934
|
)
|
|
|
(187,341
|
)
|
|
|
(42,671
|
)
|
|
|
(43,925
|
)
|
|
|
(48,674
|
)
|
|
|
(52,071
|
)
|
|
|||||||||
Credit-related income (expense)
(7)
|
$
|
10,357
|
|
|
|
$
|
3,642
|
|
|
|
$
|
5,681
|
|
|
|
$
|
1,034
|
|
|
|
$
|
919
|
|
|
|
$
|
2,419
|
|
|
|
$
|
(2,130
|
)
|
|
|
$
|
3,015
|
|
|
|
$
|
(2,385
|
)
|
|
Credit losses
(8)
|
$
|
4,127
|
|
|
|
$
|
1,083
|
|
|
|
$
|
1,541
|
|
|
|
$
|
1,503
|
|
|
|
$
|
14,392
|
|
|
|
$
|
2,174
|
|
|
|
$
|
3,485
|
|
|
|
$
|
3,778
|
|
|
|
$
|
4,955
|
|
|
REO net sales prices to unpaid principal balance
(9)
|
67
|
|
%
|
|
68
|
|
%
|
|
68
|
|
%
|
|
65
|
|
%
|
|
59
|
|
%
|
|
62
|
|
%
|
|
61
|
|
%
|
|
59
|
|
%
|
|
56
|
|
%
|
|||||||||
Short sales net sales price to unpaid principal balance
(10)
|
66
|
|
%
|
|
68
|
|
%
|
|
67
|
|
%
|
|
64
|
|
%
|
|
61
|
|
%
|
|
63
|
|
%
|
|
61
|
|
%
|
|
60
|
|
%
|
|
58
|
|
%
|
|||||||||
Loan workout activity (number of loans):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home retention loan workouts
(11)
|
130,976
|
|
|
|
39,559
|
|
|
|
43,782
|
|
|
|
47,635
|
|
|
|
186,741
|
|
|
|
44,044
|
|
|
|
45,936
|
|
|
|
41,226
|
|
|
|
55,535
|
|
|
|||||||||
Short sales and deeds-in-lieu of foreclosure
|
48,928
|
|
|
|
15,092
|
|
|
|
17,710
|
|
|
|
16,126
|
|
|
|
88,732
|
|
|
|
19,184
|
|
|
|
23,322
|
|
|
|
24,013
|
|
|
|
22,213
|
|
|
|||||||||
Total loan workouts
|
179,904
|
|
|
|
54,651
|
|
|
|
61,492
|
|
|
|
63,761
|
|
|
|
275,473
|
|
|
|
63,228
|
|
|
|
69,258
|
|
|
|
65,239
|
|
|
|
77,748
|
|
|
|||||||||
Loan workouts as a percentage of delinquent loans in our guaranty book of business
(12)
|
29.04
|
|
%
|
|
26.47
|
|
%
|
|
27.31
|
|
%
|
|
27.53
|
|
%
|
|
26.38
|
|
%
|
|
24.22
|
|
%
|
|
25.18
|
|
%
|
|
24.14
|
|
%
|
|
28.85
|
|
%
|
(1)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans of Fannie Mae, (b) single-family mortgage loans underlying Fannie Mae MBS and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(2)
|
Calculated based on the number of single-family conventional loans that are 90 days or more past due and loans that have been referred to foreclosure but not yet foreclosed upon, divided by the number of loans in our single-family conventional guaranty book of business. We include all of the single-family conventional loans that we own and those that back Fannie Mae MBS in the calculation of the single-family serious delinquency rate.
|
(3)
|
Represents the total amount of nonperforming loans, including troubled debt restructurings (
“
TDR
”
). A TDR is a restructuring of a mortgage loan in which a concession is granted to a borrower experiencing financial difficulty. We generally classify loans as nonperforming when the payment of principal or interest on the loan is 60 days or more past due.
|
(4)
|
Includes held-for-use properties (properties that we do not intend to sell or that are not ready for immediate sale in their current condition), which are reported in our condensed consolidated balance sheets as a component of “Other assets,” and acquisitions through deeds-in-lieu of foreclosure.
|
(5)
|
Consists of the allowance for loan losses for single-family loans recognized in our condensed consolidated balance sheets and the reserve for guaranty losses related to both loans backing Fannie Mae MBS that we do not consolidate in our condensed consolidated balance sheets and loans that we have guaranteed under long-term standby commitments. For additional information on the change in our loss reserves see “Consolidated Results of Operations—Credit-Related (Income) Expense—(Benefit) Provision for Credit Losses.”
|
(6)
|
Consists of (a) the combined loss reserves, (b) allowance for accrued interest receivable and (c) allowance for preforeclosure property taxes and insurance receivables.
|
(7)
|
Consists of (a) the benefit (provision) for credit losses and (b) foreclosed property income (expense).
|
(8)
|
Consists of (a) charge-offs, net of recoveries and (b) foreclosed property (income) expense, adjusted to exclude the impact of fair value losses resulting from credit-impaired loans acquired from MBS trusts.
|
(9)
|
Calculated as the amount of sale proceeds received on disposition of REO properties during the respective period, excluding those subject to repurchase requests made to our seller/servicers, divided by the aggregate unpaid principal balance (“UPB”) of the related loans at the time of foreclosure. Net sales price represents the contract sales price less selling costs for the property and other charges paid by the seller at closing.
|
(10)
|
Calculated as the amount of sale proceeds received on properties sold in short sale transactions during the respective period divided by the aggregate UPB of the related loans. Net sales price represents the contract sales price less the selling costs for the property and other charges paid by the seller at the closing, including borrower relocation incentive payments and subordinate lien(s) negotiated payoffs.
|
(11)
|
Consists of (a) modifications, which do not include trial modifications, loans to certain borrowers who have received bankruptcy relief that are classified as TDRs, or repayment and forbearance plans that have been initiated but not completed and (b) repayment plans and forbearances completed. See “
Table 35
:
Statistics on Single-Family Loan Workouts
” in “Risk Management—Credit Risk Management—Single-Family Mortgage Credit Risk Management—Problem Loan Management—Loan Workout Metrics” for additional information on our various types of loan workouts.
|
(12)
|
Calculated based on annualized problem loan workouts during the period as a percentage of delinquent loans in our single-family guaranty book of business as of the end of the period.
|
•
|
We serve as a stable source of liquidity for purchases of homes and financing of multifamily rental housing, as well as for refinancing existing mortgages. The approximately
$3.9 trillion
in liquidity we have provided to the mortgage market from 2009 through the
third
quarter of 2013 through our purchases and guarantees of loans enabled borrowers to complete
12.0 million
mortgage refinancings and
3.4 million
home purchases and provided financing for
2.0 million
units of multifamily housing.
|
•
|
We strengthened our underwriting and eligibility standards to support sustainable homeownership. As a result, our new single-family book of business has a strong credit risk profile. Our support enables borrowers to have access to
|
•
|
Through our loan workout efforts from 2009 through the
third
quarter of 2013, which included providing approximately
1.0 million
loan modifications, we helped
1.3 million
homeowners stay in their homes or otherwise avoid foreclosure. These efforts helped to support neighborhoods, home prices and the housing market.
|
•
|
We helped borrowers refinance loans, including through our Refi Plus
TM
initiative, which offers refinancing flexibility to eligible Fannie Mae borrowers. From April 1, 2009, the date we began accepting delivery of Refi Plus loans, through
September 30, 2013
, we acquired approximately
3.7 million
Refi Plus loans. Refinancings delivered to us through Refi Plus in the
third
quarter of 2013 reduced borrowers’ monthly mortgage payments by an average of
$210
. Some borrowers’ monthly payments increased as they took advantage of the ability to refinance through Refi Plus to reduce the term of their loan, to switch from an adjustable-rate mortgage to a fixed-rate mortgage or to switch from an interest-only mortgage to a fully amortizing mortgage.
|
•
|
We support affordability in the multifamily rental market. Over
85%
of the multifamily units we financed from 2009 through 2012 were affordable to families earning at or below the median income in their area.
|
•
|
In addition to purchasing and guaranteeing loans, we provide funds to the mortgage market through short-term financing and other activities. These activities are described in more detail in our 2012 Form 10-K in “Business—Business Segments—Capital Markets.”
|
LEGISLATIVE AND REGULATORY DEVELOPMENTS
|
•
|
the Administration’s housing policy priorities, which include winding down Fannie Mae and Freddie Mac through a responsible transition;
|
•
|
the Administration’s February 2011 report on GSE reform, which discusses potential options for a new long-term structure for the housing finance system following the wind down of Fannie Mae and Freddie Mac;
|
•
|
examples of legislation considered by members of Congress relating to housing finance system reform and the GSEs; and
|
•
|
certain FHFA objectives for Fannie Mae and Freddie Mac included in its 2013 conservatorship scorecard that are designed to help build a new infrastructure for the secondary mortgage market and reduce the GSEs’ dominant presence in the marketplace while simplifying and shrinking our operations.
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
•
|
Allowance for loan losses;
|
•
|
Allowance for accrued interest receivable;
|
•
|
Reserve for guaranty losses; and
|
•
|
Allowance for preforeclosure property tax and insurance receivable.
|
•
|
the sustainability of recent profitability required to realize the deferred tax assets;
|
•
|
whether or not there are cumulative net losses in our consolidated statements of operations in recent years;
|
•
|
unsettled circumstances that, if unfavorably resolved, would adversely affect future operations and profit levels on a continuing basis in future years; and
|
•
|
the carryforward periods for net operating losses and tax credits.
|
•
|
our profitability in 2012 and the first quarter of 2013 and our expectations regarding the sustainability of these profits;
|
•
|
our three-year cumulative income position as of March 31, 2013;
|
•
|
the strong credit profile of the loans we have acquired since 2009;
|
•
|
the significant size of our guaranty book of business and our contractual rights for future revenue from this book of business;
|
•
|
our taxable income for 2012 and our expectations regarding the likelihood of future taxable income; and
|
•
|
that our net operating loss carryforwards will not expire until 2030 through 2031. We anticipate that we will utilize all of these carryforwards by the end of 2013.
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||||||||||
|
2013
|
|
2012
|
|
Variance
|
|
2013
|
|
2012
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
|
$
|
5,582
|
|
|
$
|
5,317
|
|
|
$
|
265
|
|
|
$
|
17,553
|
|
|
$
|
15,942
|
|
|
$
|
1,611
|
|
Fee and other income
|
741
|
|
|
378
|
|
|
363
|
|
|
1,794
|
|
|
1,148
|
|
|
646
|
|
||||||
Net revenues
|
6,323
|
|
|
5,695
|
|
|
628
|
|
|
19,347
|
|
|
17,090
|
|
|
2,257
|
|
||||||
Investment gains, net
|
648
|
|
|
134
|
|
|
514
|
|
|
1,056
|
|
|
381
|
|
|
675
|
|
||||||
Net other-than-temporary impairments
|
(27
|
)
|
|
(38
|
)
|
|
11
|
|
|
(42
|
)
|
|
(701
|
)
|
|
659
|
|
||||||
Fair value gains (losses), net
|
335
|
|
|
(1,020
|
)
|
|
1,355
|
|
|
1,998
|
|
|
(3,186
|
)
|
|
5,184
|
|
||||||
Administrative expenses
|
(646
|
)
|
|
(588
|
)
|
|
(58
|
)
|
|
(1,913
|
)
|
|
(1,719
|
)
|
|
(194
|
)
|
||||||
Credit-related income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit (provision) for credit losses
|
2,609
|
|
|
(2,079
|
)
|
|
4,688
|
|
|
8,949
|
|
|
(1,038
|
)
|
|
9,987
|
|
||||||
Foreclosed property income (expense)
|
1,165
|
|
|
48
|
|
|
1,117
|
|
|
1,757
|
|
|
(221
|
)
|
|
1,978
|
|
||||||
Total credit-related income (expense)
|
3,774
|
|
|
(2,031
|
)
|
|
5,805
|
|
|
10,706
|
|
|
(1,259
|
)
|
|
11,965
|
|
||||||
Other non-interest expenses
(1)
|
(308
|
)
|
|
(339
|
)
|
|
31
|
|
|
(859
|
)
|
|
(956
|
)
|
|
97
|
|
||||||
Income before federal income taxes
|
10,099
|
|
|
1,813
|
|
|
8,286
|
|
|
30,293
|
|
|
9,650
|
|
|
20,643
|
|
||||||
(Provision) benefit for federal income taxes
|
(1,355
|
)
|
|
—
|
|
|
(1,355
|
)
|
|
47,231
|
|
|
—
|
|
|
47,231
|
|
||||||
Net income
|
8,744
|
|
|
1,813
|
|
|
6,931
|
|
|
77,524
|
|
|
9,650
|
|
|
67,874
|
|
||||||
Less: Net (income) loss attributable to noncontrolling interest
|
(7
|
)
|
|
8
|
|
|
(15
|
)
|
|
(18
|
)
|
|
4
|
|
|
(22
|
)
|
||||||
Net income attributable to Fannie Mae
|
$
|
8,737
|
|
|
$
|
1,821
|
|
|
$
|
6,916
|
|
|
$
|
77,506
|
|
|
$
|
9,654
|
|
|
$
|
67,852
|
|
Total comprehensive income attributable to Fannie Mae
|
$
|
8,603
|
|
|
$
|
2,567
|
|
|
$
|
6,036
|
|
|
$
|
78,192
|
|
|
$
|
11,090
|
|
|
$
|
67,102
|
|
(1)
|
Consists of debt extinguishment gains (losses), net and other expenses.
|
|
For the Three Months Ended September 30,
|
|||||||||||||||||||||
|
2013
|
|
2012
|
|||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage loans of Fannie Mae
|
$
|
320,651
|
|
|
$
|
2,948
|
|
|
3.68
|
%
|
|
$
|
366,836
|
|
|
$
|
3,536
|
|
|
3.86
|
|
%
|
Mortgage loans of consolidated trusts
|
2,721,041
|
|
|
25,351
|
|
|
3.73
|
|
|
2,627,408
|
|
|
27,057
|
|
|
4.12
|
|
|
||||
Total mortgage loans
(1)
|
3,041,692
|
|
|
28,299
|
|
|
3.72
|
|
|
2,994,244
|
|
|
30,593
|
|
|
4.09
|
|
|
||||
Mortgage-related securities
|
191,284
|
|
|
2,189
|
|
|
4.58
|
|
|
263,333
|
|
|
3,085
|
|
|
4.69
|
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(124,991
|
)
|
|
(1,464
|
)
|
|
4.69
|
|
|
(171,205
|
)
|
|
(2,075
|
)
|
|
4.85
|
|
|
||||
Total mortgage-related securities, net
|
66,293
|
|
|
725
|
|
|
4.37
|
|
|
92,128
|
|
|
1,010
|
|
|
4.39
|
|
|
||||
Non-mortgage securities
(2)
|
35,959
|
|
|
6
|
|
|
0.07
|
|
|
42,922
|
|
|
13
|
|
|
0.12
|
|
|
||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
54,623
|
|
|
9
|
|
|
0.06
|
|
|
40,565
|
|
|
19
|
|
|
0.18
|
|
|
||||
Advances to lenders
|
5,250
|
|
|
28
|
|
|
2.09
|
|
|
7,178
|
|
|
34
|
|
|
1.85
|
|
|
||||
Total interest-earning assets
|
$
|
3,203,817
|
|
|
$
|
29,067
|
|
|
3.63
|
%
|
|
$
|
3,177,037
|
|
|
$
|
31,669
|
|
|
3.99
|
|
%
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Short-term debt
(3)
|
$
|
92,591
|
|
|
$
|
28
|
|
|
0.12
|
%
|
|
$
|
93,186
|
|
|
$
|
37
|
|
|
0.16
|
|
%
|
Long-term debt
|
495,042
|
|
|
2,551
|
|
|
2.06
|
|
|
559,968
|
|
|
2,919
|
|
|
2.09
|
|
|
||||
Total short-term and long-term funding debt
|
587,633
|
|
|
2,579
|
|
|
1.76
|
|
|
653,154
|
|
|
2,956
|
|
|
1.81
|
|
|
||||
Debt securities of consolidated trusts
|
2,790,170
|
|
|
22,370
|
|
|
3.21
|
|
|
2,707,451
|
|
|
25,471
|
|
|
3.76
|
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(124,991
|
)
|
|
(1,464
|
)
|
|
4.69
|
|
|
(171,205
|
)
|
|
(2,075
|
)
|
|
4.85
|
|
|
||||
Total debt securities of consolidated trusts held by third parties
|
2,665,179
|
|
|
20,906
|
|
|
3.14
|
|
|
2,536,246
|
|
|
23,396
|
|
|
3.69
|
|
|
||||
Total interest-bearing liabilities
|
$
|
3,252,812
|
|
|
$
|
23,485
|
|
|
2.89
|
%
|
|
$
|
3,189,400
|
|
|
$
|
26,352
|
|
|
3.30
|
|
%
|
Net interest income/net interest yield
|
|
|
$
|
5,582
|
|
|
0.70
|
%
|
|
|
|
$
|
5,317
|
|
|
0.67
|
|
%
|
|
For the Nine Months Ended September 30,
|
|||||||||||||||||||||
|
2013
|
|
2012
|
|||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|||||||||||
|
(Dollars in Millions)
|
|||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage loans of Fannie Mae
|
$
|
332,803
|
|
|
$
|
9,987
|
|
|
4.00
|
%
|
|
$
|
372,916
|
|
|
$
|
10,704
|
|
|
3.83
|
|
%
|
Mortgage loans of consolidated trusts
|
2,694,339
|
|
|
75,592
|
|
|
3.74
|
|
|
2,613,196
|
|
|
84,482
|
|
|
4.31
|
|
|
||||
Total mortgage loans
(1)
|
3,027,142
|
|
|
85,579
|
|
|
3.77
|
|
|
2,986,112
|
|
|
95,186
|
|
|
4.25
|
|
|
||||
Mortgage-related securities
|
215,302
|
|
|
7,361
|
|
|
4.56
|
|
|
275,456
|
|
|
9,809
|
|
|
4.75
|
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(139,372
|
)
|
|
(4,890
|
)
|
|
4.68
|
|
|
(178,218
|
)
|
|
(6,558
|
)
|
|
4.91
|
|
|
||||
Total mortgage-related securities, net
|
75,930
|
|
|
2,471
|
|
|
4.34
|
|
|
97,238
|
|
|
3,251
|
|
|
4.46
|
|
|
||||
Non-mortgage securities
(2)
|
44,157
|
|
|
32
|
|
|
0.10
|
|
|
55,391
|
|
|
56
|
|
|
0.13
|
|
|
||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
65,496
|
|
|
58
|
|
|
0.12
|
|
|
33,349
|
|
|
42
|
|
|
0.17
|
|
|
||||
Advances to lenders
|
5,593
|
|
|
85
|
|
|
2.00
|
|
|
5,959
|
|
|
89
|
|
|
1.96
|
|
|
||||
Total interest-earning assets
|
$
|
3,218,318
|
|
|
$
|
88,225
|
|
|
3.66
|
%
|
|
$
|
3,178,049
|
|
|
$
|
98,624
|
|
|
4.14
|
|
%
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Short-term debt
(3)
|
$
|
103,419
|
|
|
$
|
106
|
|
|
0.14
|
%
|
|
$
|
105,393
|
|
|
$
|
108
|
|
|
0.13
|
|
%
|
Long-term debt
|
505,903
|
|
|
7,778
|
|
|
2.05
|
|
|
569,112
|
|
|
9,101
|
|
|
2.13
|
|
|
||||
Total short-term and long-term funding debt
|
609,322
|
|
|
7,884
|
|
|
1.73
|
|
|
674,505
|
|
|
9,209
|
|
|
1.82
|
|
|
||||
Debt securities of consolidated trusts
|
2,772,826
|
|
|
67,678
|
|
|
3.25
|
|
|
2,685,408
|
|
|
80,031
|
|
|
3.97
|
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(139,372
|
)
|
|
(4,890
|
)
|
|
4.68
|
|
|
(178,218
|
)
|
|
(6,558
|
)
|
|
4.91
|
|
|
||||
Total debt securities of consolidated trusts held by third parties
|
2,633,454
|
|
|
62,788
|
|
|
3.18
|
|
|
2,507,190
|
|
|
73,473
|
|
|
3.91
|
|
|
||||
Total interest-bearing liabilities
|
$
|
3,242,776
|
|
|
$
|
70,672
|
|
|
2.91
|
%
|
|
$
|
3,181,695
|
|
|
$
|
82,682
|
|
|
3.46
|
|
%
|
Net interest income/net interest yield
|
|
|
$
|
17,553
|
|
|
0.73
|
%
|
|
|
|
$
|
15,942
|
|
|
0.67
|
|
%
|
|
As of September 30,
|
||||
|
2013
|
|
2012
|
||
Selected benchmark interest rates
(4)
|
|
|
|
|
|
3-month LIBOR
|
0.25
|
%
|
|
0.36
|
%
|
2-year swap rate
|
0.46
|
|
|
0.37
|
|
5-year swap rate
|
1.54
|
|
|
0.76
|
|
30-year Fannie Mae MBS par coupon rate
|
3.29
|
|
|
1.84
|
|
(1)
|
Includes mortgage loans on nonaccrual status. Interest income on nonaccrual mortgage loans is recognized when cash is received.
|
(2)
|
Includes cash equivalents.
|
(3)
|
Includes federal funds purchased and securities sold under agreements to repurchase.
|
(4)
|
Data from British Bankers’ Association, Thomson Reuters Indices and Bloomberg L.P.
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2013 vs. 2012
|
|
September 30, 2013 vs. 2012
|
||||||||||||||||||||
|
Total
|
|
Variance Due to:
(1)
|
|
Total
|
|
Variance Due to:
(1)
|
||||||||||||||||
|
Variance
|
|
Volume
|
|
Rate
|
|
Variance
|
|
Volume
|
|
Rate
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans of Fannie Mae
|
$
|
(588
|
)
|
|
$
|
(430
|
)
|
|
$
|
(158
|
)
|
|
$
|
(717
|
)
|
|
$
|
(1,188
|
)
|
|
$
|
471
|
|
Mortgage loans of consolidated trusts
|
(1,706
|
)
|
|
939
|
|
|
(2,645
|
)
|
|
(8,890
|
)
|
|
2,557
|
|
|
(11,447
|
)
|
||||||
Total mortgage loans
|
(2,294
|
)
|
|
509
|
|
|
(2,803
|
)
|
|
(9,607
|
)
|
|
1,369
|
|
|
(10,976
|
)
|
||||||
Total mortgage-related securities, net
|
(285
|
)
|
|
(283
|
)
|
|
(2
|
)
|
|
(780
|
)
|
|
(695
|
)
|
|
(85
|
)
|
||||||
Non-mortgage securities
(2)
|
(7
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(24
|
)
|
|
(10
|
)
|
|
(14
|
)
|
||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
(10
|
)
|
|
5
|
|
|
(15
|
)
|
|
16
|
|
|
31
|
|
|
(15
|
)
|
||||||
Advances to lenders
|
(6
|
)
|
|
(10
|
)
|
|
4
|
|
|
(4
|
)
|
|
(6
|
)
|
|
2
|
|
||||||
Total interest income
|
(2,602
|
)
|
|
219
|
|
|
(2,821
|
)
|
|
(10,399
|
)
|
|
689
|
|
|
(11,088
|
)
|
||||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
(3)
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
||||||
Long-term debt
|
(368
|
)
|
|
(335
|
)
|
|
(33
|
)
|
|
(1,323
|
)
|
|
(982
|
)
|
|
(341
|
)
|
||||||
Total short-term and long-term funding debt
|
(377
|
)
|
|
(335
|
)
|
|
(42
|
)
|
|
(1,325
|
)
|
|
(984
|
)
|
|
(341
|
)
|
||||||
Total debt securities of consolidated trusts held by third parties
|
(2,490
|
)
|
|
1,301
|
|
|
(3,791
|
)
|
|
(10,685
|
)
|
|
3,908
|
|
|
(14,593
|
)
|
||||||
Total interest expense
|
(2,867
|
)
|
|
966
|
|
|
(3,833
|
)
|
|
(12,010
|
)
|
|
2,924
|
|
|
(14,934
|
)
|
||||||
Net interest income
|
$
|
265
|
|
|
$
|
(747
|
)
|
|
$
|
1,012
|
|
|
$
|
1,611
|
|
|
$
|
(2,235
|
)
|
|
$
|
3,846
|
|
(1)
|
Combined rate/volume variances are allocated to both rate and volume based on the relative size of each variance
.
|
(2)
|
Includes cash equivalents.
|
(3)
|
Includes federal funds purchased and securities sold under agreements to repurchase.
|
•
|
accelerated net amortization income related to mortgage loans and debt of consolidated trusts driven by prepayments;
|
•
|
higher guaranty fees, primarily due to an average increase of 10 basis points implemented during the fourth quarter of 2012 and the 10 basis point increase related to the TCCA, which increased guaranty fees on all single-family residential mortgages delivered to Fannie Mae starting on April 1, 2012. The incremental TCCA-related guaranty fees are remitted to Treasury and recorded in “Other expenses” in our condensed consolidated statements of operations and comprehensive income;
|
•
|
higher interest income recognized on mortgage loans due to a reduction in the amount of interest income not recognized for nonaccrual mortgage loans. The balance of nonaccrual loans in our condensed consolidated balance sheet declined as we continued to complete a high number of loan workouts and foreclosures, and fewer loans became seriously delinquent; and
|
•
|
lower interest income on mortgage loans and securities held in our retained mortgage portfolio due to lower mortgage rates and a decrease in their average balance, as we continued to reduce our retained mortgage portfolio pursuant to the requirements of the senior preferred stock purchase agreement. This decrease in interest income was partially offset by lower interest expense on funding debt due to lower average borrowing rates and funding needs, which allowed us to continue to replace higher-cost debt with lower-cost debt. Our sales of non-agency mortgage-related securities will result in a decrease in future net interest income from our retained mortgage portfolio. See
|
(1)
|
Calculated based on annualized interest income not recognized divided by total interest-earning assets, expressed in basis points
.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives fair value gains (losses) attributable to:
|
|
|
|
|
|
|
|
||||||||
Net contractual interest expense accruals on interest rate swaps
|
$
|
(229
|
)
|
|
$
|
(369
|
)
|
|
$
|
(610
|
)
|
|
$
|
(1,134
|
)
|
Net change in fair value during the period
|
942
|
|
|
(139
|
)
|
|
2,445
|
|
|
(1,016
|
)
|
||||
Total risk management derivatives fair value gains (losses), net
|
713
|
|
|
(508
|
)
|
|
1,835
|
|
|
(2,150
|
)
|
||||
Mortgage commitment derivatives fair value (losses) gains, net
|
(169
|
)
|
|
(816
|
)
|
|
459
|
|
|
(1,583
|
)
|
||||
Total derivatives fair value gains (losses), net
|
544
|
|
|
(1,324
|
)
|
|
2,294
|
|
|
(3,733
|
)
|
||||
Trading securities (losses) gains, net
|
(57
|
)
|
|
406
|
|
|
111
|
|
|
676
|
|
||||
Other, net
(1)
|
(152
|
)
|
|
(102
|
)
|
|
(407
|
)
|
|
(129
|
)
|
||||
Fair value gains (losses), net
|
$
|
335
|
|
|
$
|
(1,020
|
)
|
|
$
|
1,998
|
|
|
$
|
(3,186
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
2013
|
|
2012
|
||||||||
5-year swap rate:
|
|
|
|
|
|
|
|
||||||||
As of January 1
|
|
|
|
|
0.86
|
%
|
|
1.22
|
%
|
||||||
As of March 31
|
|
|
|
|
0.95
|
%
|
|
1.27
|
%
|
||||||
As of June 30
|
|
|
|
|
1.57
|
%
|
|
0.97
|
%
|
||||||
As of September 30
|
|
|
|
|
1.54
|
%
|
|
0.76
|
%
|
(1)
|
Consists of debt fair value gains (losses), net; debt foreign exchange gains (losses), net; and mortgage loans fair value gains (losses), net.
|
|
As of
|
||||||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||
Allowance for loan losses
|
|
$
|
45,169
|
|
|
|
|
$
|
58,795
|
|
|
Reserve for guaranty losses
(1)
|
|
1,193
|
|
|
|
|
1,231
|
|
|
||
Combined loss reserves
|
|
46,362
|
|
|
|
|
60,026
|
|
|
||
Allowance for accrued interest receivable
|
|
1,243
|
|
|
|
|
1,737
|
|
|
||
Allowance for preforeclosure property taxes and insurance receivable
(2)
|
|
828
|
|
|
|
|
866
|
|
|
||
Total loss reserves
|
|
48,433
|
|
|
|
|
62,629
|
|
|
||
Fair value losses previously recognized on acquired credit-impaired loans
(3)
|
|
11,712
|
|
|
|
|
13,694
|
|
|
||
Total loss reserves and fair value losses previously recognized on acquired credit-impaired loans
|
|
$
|
60,145
|
|
|
|
|
$
|
76,323
|
|
|
(1)
|
Amount included in “Other liabilities” in our condensed consolidated balance sheets.
|
(2)
|
Amount included in “Other assets” in our condensed consolidated balance sheets.
|
(3)
|
Represents the fair value losses on loans purchased out of unconsolidated MBS trusts reflected in our condensed consolidated balance sheets.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
49,643
|
|
|
$
|
63,375
|
|
|
$
|
58,795
|
|
|
$
|
72,156
|
|
(Benefit) provision for loan losses
|
(2,600
|
)
|
|
2,083
|
|
|
(9,033
|
)
|
|
676
|
|
||||
Charge-offs
(1)
|
(2,325
|
)
|
|
(3,541
|
)
|
|
(7,263
|
)
|
|
(12,328
|
)
|
||||
Recoveries
|
294
|
|
|
350
|
|
|
2,138
|
|
|
1,321
|
|
||||
Other
(2)
|
157
|
|
|
745
|
|
|
532
|
|
|
1,187
|
|
||||
Ending balance
|
$
|
45,169
|
|
|
$
|
63,012
|
|
|
$
|
45,169
|
|
|
$
|
63,012
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
1,230
|
|
|
$
|
1,320
|
|
|
$
|
1,231
|
|
|
$
|
994
|
|
(Benefit) provision for guaranty losses
|
(9
|
)
|
|
(4
|
)
|
|
84
|
|
|
362
|
|
||||
Charge-offs
|
(28
|
)
|
|
(32
|
)
|
|
(123
|
)
|
|
(132
|
)
|
||||
Recoveries
|
—
|
|
|
11
|
|
|
1
|
|
|
71
|
|
||||
Ending balance
|
$
|
1,193
|
|
|
$
|
1,295
|
|
|
$
|
1,193
|
|
|
$
|
1,295
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
50,873
|
|
|
$
|
64,695
|
|
|
$
|
60,026
|
|
|
$
|
73,150
|
|
Total (benefit) provision for credit losses
|
(2,609
|
)
|
|
2,079
|
|
|
(8,949
|
)
|
|
1,038
|
|
||||
Charge-offs
(1)
|
(2,353
|
)
|
|
(3,573
|
)
|
|
(7,386
|
)
|
|
(12,460
|
)
|
||||
Recoveries
|
294
|
|
|
361
|
|
|
2,139
|
|
|
1,392
|
|
||||
Other
(2)
|
157
|
|
|
745
|
|
|
532
|
|
|
1,187
|
|
||||
Ending balance
|
$
|
46,362
|
|
|
$
|
64,307
|
|
|
$
|
46,362
|
|
|
$
|
64,307
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
September 30,
2013 |
|
December 31, 2012
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
||||||||||
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
|||||||||||||
Single-family
|
|
|
$
|
45,608
|
|
|
|
|
$
|
58,809
|
|
|
|||||||||
Multifamily
|
|
|
754
|
|
|
|
|
1,217
|
|
|
|||||||||||
Total
|
|
|
$
|
46,362
|
|
|
|
|
$
|
60,026
|
|
|
|||||||||
Single-family and multifamily combined loss reserves as a percentage of applicable guaranty book of business:
|
|
|
|
|
|
|
|
|
|||||||||||||
Single-family
|
|
|
1.58
|
%
|
|
|
|
2.08
|
%
|
|
|||||||||||
Multifamily
|
|
|
0.37
|
|
|
|
|
0.59
|
|
|
|||||||||||
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
|||||||||||||
Total guaranty book of business
|
|
|
1.50
|
%
|
|
|
|
1.97
|
%
|
|
|||||||||||
Recorded investment in nonperforming loans
|
|
|
20.33
|
|
|
|
|
23.92
|
|
|
(1)
|
Includes accrued interest of $
100 million
and $
198 million
for the three months ended September 30, 2013 and 2012, respectively, and
$337 million
and
$709 million
for the nine months ended September 30, 2013 and 2012, respectively.
|
(2)
|
Amounts represent the net activity recorded in our allowances for accrued interest receivable and preforeclosure property taxes and insurance receivable from borrowers. The (benefit) provision for credit losses, charge-offs and recoveries activity included in this table reflects all changes for both the allowance for loan losses and the valuation allowances for accrued interest and preforeclosure property taxes and insurance receivable that relate to the mortgage loans.
|
•
|
Home prices increased by
2.5%
in the third quarter of 2013 compared with an increase of
1.5%
in the third quarter of 2012 and increased by
9.2%
in the first nine months of 2013 compared with an increase of
4.8%
in the first nine months of 2012. The home price increases in the third quarter and first nine months of 2013 were greater than the increases in the third quarter and first nine months of 2012 due to improving market conditions. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that default.
|
•
|
The number of seriously delinquent loans declined
25%
to approximately
448,000
as of September 30, 2013 from approximately
599,000
as of September 30, 2012 and the number of “early stage” delinquent loans (loans that are 30 to 89 days past due) declined
25%
to approximately
371,000
as of September 30, 2013 from approximately
492,000
as of September 30, 2012. The reduction in the number of delinquent loans was due, in part, to our efforts since 2009 to improve our underwriting standards and the credit quality of our single-family guaranty book of business. A decline in the number of loans becoming delinquent or seriously delinquent reduces our total loss reserves and provision for credit losses.
|
•
|
Sales prices on dispositions of our REO properties improved in the first nine months of 2013 compared with the prior year. We received net proceeds from our REO sales equal to
67
% of the loans’ unpaid principal balance in the first nine months of 2013 compared with 59% in the first nine months of 2012. The increase in sales prices contributed to a reduction in the single-family initial charge-off severity rate to
24.8%
for the first nine months of 2013 from
31.4%
for the first nine months of 2012. The decrease in our charge-off severity rate indicates a lower amount of credit loss at foreclosure and, accordingly, a lower provision for credit losses.
|
•
|
In the second quarter of 2013, we updated the assumptions and data used to estimate our allowance for loan losses for individually impaired single-family loans, which resulted in a decrease to our allowance for loan losses. For additional information on this update, see “Critical Accounting Policies and Estimates—Total Loss Reserves.”
|
|
|
As of
|
|
||||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||
On-balance sheet nonperforming loans including loans in consolidated Fannie Mae MBS trusts:
|
|
|
|
|
|
|
|
||||
Nonaccrual loans
|
|
$
|
89,096
|
|
|
|
|
$
|
114,761
|
|
|
TDRs on accrual status
|
|
138,897
|
|
|
|
|
136,064
|
|
|
||
Total on-balance sheet nonperforming loans
|
|
227,993
|
|
|
|
|
250,825
|
|
|
||
Off-balance sheet nonperforming loans in unconsolidated Fannie Mae MBS trusts
(1)
|
|
46
|
|
|
|
|
72
|
|
|
||
Total nonperforming loans
|
|
228,039
|
|
|
|
|
250,897
|
|
|
||
Allowance for loan losses and allowance for accrued interest receivable related to individually impaired on-balance sheet nonperforming loans
|
|
(38,501
|
)
|
|
|
|
(45,776
|
)
|
|
||
Total nonperforming loans, net of allowance
|
|
$
|
189,538
|
|
|
|
|
$
|
205,121
|
|
|
Accruing on-balance sheet loans past due 90 days or more
(2)
|
|
$
|
732
|
|
|
|
|
$
|
3,580
|
|
|
|
For the Nine Months Ended
|
||||||||||
|
|
September 30,
|
|
||||||||
|
|
2013
|
|
|
|
2012
|
|
||||
|
|
(Dollars in millions)
|
|
||||||||
Interest related to on-balance sheet nonperforming loans:
|
|
|
|
|
|
|
|
||||
Interest income forgone
(3)
|
|
$
|
5,291
|
|
|
|
|
$
|
6,108
|
|
|
Interest income recognized for the period
(4)
|
|
4,527
|
|
|
|
|
4,659
|
|
|
(1)
|
Represents loans that would meet our criteria for nonaccrual status if the loans had been on-balance sheet.
|
(2)
|
Recorded investment in loans that, as of the end of each period, are 90 days or more past due and continuing to accrue interest. As of December 31, 2012, includes loans with a recorded investment of
$2.8 billion
which were repurchased in January 2013 pursuant to our resolution agreement with Bank of America. These loans were returned to accrual status to reflect the change in our assessment of collectibility resulting from this agreement. Also includes loans insured or guaranteed by the U.S. government and loans for which we have recourse against the seller in the event of a default.
|
(3)
|
Represents the amount of interest income we did not record but would have recorded during the period for on-balance sheet nonperforming loans as of the end of each period had the loans performed according to their original contractual terms.
|
(4)
|
Represents interest income recognized during the period for on-balance sheet loans classified as nonperforming as of the end of each period. Primarily includes amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
|
For the Three Months Ended September 30,
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||||
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|||||||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Charge-offs, net of recoveries
|
|
$
|
2,059
|
|
|
|
26.9
|
|
bps
|
|
$
|
3,212
|
|
|
|
42.2
|
|
bps
|
|
|
$
|
5,247
|
|
|
|
22.9
|
|
bps
|
|
$
|
11,068
|
|
|
48.5
|
|
bps
|
Foreclosed property (income) expense
|
|
(1,165
|
)
|
|
|
(15.2
|
)
|
|
|
(48
|
)
|
|
|
(0.6
|
)
|
|
|
|
(1,757
|
)
|
|
|
(7.7
|
)
|
|
|
221
|
|
|
1.0
|
|
|
||||
Credit losses including the effect of fair value losses on acquired credit-impaired loans
|
|
894
|
|
|
|
11.7
|
|
|
|
3,164
|
|
|
|
41.6
|
|
|
|
|
3,490
|
|
|
|
15.2
|
|
|
|
11,289
|
|
|
49.5
|
|
|
||||
Plus: Impact of acquired credit-impaired loans on charge-offs and foreclosed property (income) expense
(2)
|
|
248
|
|
|
|
3.2
|
|
|
|
348
|
|
|
|
4.6
|
|
|
|
|
754
|
|
|
|
3.3
|
|
|
|
1,142
|
|
|
5.0
|
|
|
||||
Credit losses and credit loss ratio
|
|
$
|
1,142
|
|
|
|
14.9
|
|
bps
|
|
$
|
3,512
|
|
|
|
46.2
|
|
bps
|
|
|
$
|
4,244
|
|
|
|
18.5
|
|
bps
|
|
$
|
12,431
|
|
|
54.5
|
|
bps
|
Credit losses attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family
|
|
$
|
1,083
|
|
|
|
|
|
|
$
|
3,485
|
|
|
|
|
|
|
|
$
|
4,127
|
|
|
|
|
|
|
$
|
12,218
|
|
|
|
|
||||
Multifamily
|
|
59
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
117
|
|
|
|
|
|
|
213
|
|
|
|
|
||||||||
Total
|
|
$
|
1,142
|
|
|
|
|
|
|
$
|
3,512
|
|
|
|
|
|
|
|
$
|
4,244
|
|
|
|
|
|
|
$
|
12,431
|
|
|
|
|
||||
Single-family default rate
|
|
|
|
|
0.30
|
|
%
|
|
|
|
|
0.38
|
|
%
|
|
|
|
|
|
0.93
|
|
%
|
|
|
|
1.20
|
|
%
|
||||||||
Single-family initial charge-off severity rate
(3)
|
|
|
|
|
22.16
|
|
%
|
|
|
|
|
29.83
|
|
%
|
|
|
|
|
|
24.78
|
|
%
|
|
|
|
31.36
|
|
%
|
||||||||
Average multifamily default rate
|
|
|
|
|
0.12
|
|
%
|
|
|
|
|
0.05
|
|
%
|
|
|
|
|
|
0.25
|
|
%
|
|
|
|
0.30
|
|
%
|
||||||||
Average multifamily initial charge-off severity rate
(3)
|
|
|
|
|
21.00
|
|
%
|
|
|
|
|
28.31
|
|
%
|
|
|
|
|
|
24.49
|
|
%
|
|
|
|
37.03
|
|
%
|
(1)
|
Basis points are based on the annualized amount for each line item presented divided by the average guaranty book of business during the period.
|
(2)
|
Includes fair value losses from acquired credit-impaired loans.
|
(3)
|
Single-family and multifamily rates exclude fair value losses on credit-impaired loans acquired from MBS trusts and any costs, gains or losses associated with REO after initial acquisition through final disposition; single-family rate excludes charge-offs from short sales and third-party sales.
|
|
As of
|
||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
(Dollars in millions)
|
||||||
Gross single-family credit loss sensitivity
|
$
|
9,618
|
|
|
$
|
13,508
|
|
Less: Projected credit risk sharing proceeds
|
(1,084
|
)
|
|
(2,206
|
)
|
||
Net single-family credit loss sensitivity
|
$
|
8,534
|
|
|
$
|
11,302
|
|
Single-family loans in our retained mortgage portfolio and loans underlying Fannie Mae MBS
|
$
|
2,814,690
|
|
|
$
|
2,765,460
|
|
Single-family net credit loss sensitivity as a percentage of outstanding single-family loans in our retained mortgage portfolio and Fannie Mae MBS
|
0.30
|
%
|
|
0.41
|
%
|
(1)
|
Represents total economic credit losses, which consist of credit losses and forgone interest. Calculations are based on
98%
of our total single-family guaranty book of business as of September 30, 2013 and December 31, 2012. The mortgage loans and mortgage-related securities that are included in these estimates consist of: (a) single-family Fannie Mae MBS (whether held in our retained mortgage portfolio or held by third parties), excluding certain whole loan Real Estate Mortgage Investment Conduits (“REMICs”) and private-label wraps; (b) single-family mortgage loans, excluding mortgages secured only by second liens, subprime mortgages, manufactured housing chattel loans and reverse mortgages; and (c) long-term standby commitments. We expect the inclusion in our estimates of the excluded products may impact the estimated sensitivities set forth in this table.
|
BUSINESS SEGMENT RESULTS
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||||||||||
|
2013
|
|
2012
|
|
Variance
|
|
2013
|
|
2012
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest (loss) income
(1)
|
$
|
(152
|
)
|
|
$
|
(192
|
)
|
|
$
|
40
|
|
|
$
|
318
|
|
|
$
|
(786
|
)
|
|
$
|
1,104
|
|
Guaranty fee income
(2)(3)
|
2,719
|
|
|
2,014
|
|
|
705
|
|
|
7,638
|
|
|
5,895
|
|
|
1,743
|
|
||||||
Credit-related income (expense)
(4)
|
3,642
|
|
|
(2,130
|
)
|
|
5,772
|
|
|
10,357
|
|
|
(1,500
|
)
|
|
11,857
|
|
||||||
Other expenses
(3)(5)
|
(713
|
)
|
|
(502
|
)
|
|
(211
|
)
|
|
(1,948
|
)
|
|
(1,333
|
)
|
|
(615
|
)
|
||||||
Income (loss) before federal income taxes
|
5,496
|
|
|
(810
|
)
|
|
6,306
|
|
|
16,365
|
|
|
2,276
|
|
|
14,089
|
|
||||||
(Provision) benefit for federal income taxes
(6)
|
(751
|
)
|
|
(12
|
)
|
|
(739
|
)
|
|
29,777
|
|
|
(12
|
)
|
|
29,789
|
|
||||||
Net income (loss) attributable to Fannie Mae
|
$
|
4,745
|
|
|
$
|
(822
|
)
|
|
$
|
5,567
|
|
|
$
|
46,142
|
|
|
$
|
2,264
|
|
|
$
|
43,878
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family effective guaranty fee rate (in basis points)
(3)(7)
|
38.0
|
|
|
28.3
|
|
|
|
|
35.8
|
|
|
27.6
|
|
|
|
||||||||
Single-family average charged guaranty fee on new acquisitions (in basis points)
(3)(8)
|
58.7
|
|
|
41.8
|
|
|
|
|
56.6
|
|
|
37.1
|
|
|
|
||||||||
Average single-family guaranty book of business
(9)
|
$
|
2,860,103
|
|
|
$
|
2,842,649
|
|
|
|
|
$
|
2,847,297
|
|
|
$
|
2,846,328
|
|
|
|
||||
Single-family Fannie Mae MBS issuances
(10)
|
$
|
186,459
|
|
|
$
|
229,671
|
|
|
|
|
$
|
615,302
|
|
|
$
|
601,469
|
|
|
|
(1)
|
Includes the cost to reimburse the Capital Markets group for interest income not recognized for loans in our retained mortgage portfolio on nonaccrual status, the cost to reimburse MBS trusts for interest income not recognized for loans in consolidated trusts on nonaccrual status and income from cash payments received on loans that have been placed on nonaccrual status.
|
(2)
|
Guaranty fee income related to unconsolidated Fannie Mae MBS trusts and other credit enhancement arrangements is included in fee and other income in our condensed consolidated statements of operations and comprehensive income.
|
(3)
|
Pursuant to the TCCA, effective April 1, 2012, we increased the guaranty fee on all single-family residential mortgages delivered to us on or after that date for securitization by 10 basis points, and the incremental revenue must be remitted to Treasury. The resulting revenue is included in guaranty fee income and the expense is included in other expenses. This increase in guaranty fee is also included in the single-family average charged guaranty fee.
|
(4)
|
Consists of the benefit (provision) for credit losses and foreclosed property income (expense).
|
(5)
|
Consists of investment gains, net, fair value losses, net, fee and other income, administrative expenses and other expenses.
|
(6)
|
The benefit for the first nine months of 2013 primarily represents the release in the first quarter of 2013 of the substantial majority of our valuation allowance against the portion of our deferred tax assets that we attribute to our single-family segment based on the nature of the item.
|
(7)
|
Calculated based on annualized Single-Family segment guaranty fee income divided by the average single-family guaranty book of business, expressed in basis points.
|
(8)
|
Calculated based on the average contractual fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life, expressed in basis points.
|
(9)
|
Consists of single-family mortgage loans held in our retained mortgage portfolio, single-family mortgage loans held by consolidated trusts, single-family Fannie Mae MBS issued from unconsolidated trusts held by either third parties or within our retained mortgage portfolio and other credit enhancements that we provide on single-family mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(10)
|
Reflects unpaid principal balance of Fannie Mae MBS issued and guaranteed by the Single-Family segment during the period.
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||||||||||||||
|
2013
|
|
2012
|
|
Variance
|
|
2013
|
|
2012
|
|
Variance
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Guaranty fee income
(1)
|
$
|
311
|
|
|
$
|
265
|
|
|
|
$
|
46
|
|
|
|
$
|
902
|
|
|
$
|
760
|
|
|
|
$
|
142
|
|
|
Fee and other income
|
26
|
|
|
55
|
|
|
|
(29
|
)
|
|
|
115
|
|
|
151
|
|
|
|
(36
|
)
|
|
||||||
Gains from partnership investments
(2)
|
121
|
|
|
43
|
|
|
|
78
|
|
|
|
284
|
|
|
72
|
|
|
|
212
|
|
|
||||||
Credit-related income
(3)
|
132
|
|
|
99
|
|
|
|
33
|
|
|
|
349
|
|
|
241
|
|
|
|
108
|
|
|
||||||
Other expenses
(4)
|
(104
|
)
|
|
(67
|
)
|
|
|
(37
|
)
|
|
|
(257
|
)
|
|
(192
|
)
|
|
|
(65
|
)
|
|
||||||
Income before federal income taxes
|
486
|
|
|
395
|
|
|
|
91
|
|
|
|
1,393
|
|
|
1,032
|
|
|
|
361
|
|
|
||||||
(Provision) benefit for federal income taxes
(5)
|
(8
|
)
|
|
32
|
|
|
|
(40
|
)
|
|
|
7,970
|
|
|
32
|
|
|
|
7,938
|
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
478
|
|
|
$
|
427
|
|
|
|
$
|
51
|
|
|
|
$
|
9,363
|
|
|
$
|
1,064
|
|
|
|
$
|
8,299
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Multifamily effective guaranty fee rate (in basis points)
(6)
|
60.8
|
|
|
52.9
|
|
|
|
|
|
|
58.6
|
|
|
51.1
|
|
|
|
|
|
||||||||
Multifamily credit loss performance ratio (in basis points)
(7)
|
11.5
|
|
|
5.4
|
|
|
|
|
|
|
7.6
|
|
|
14.3
|
|
|
|
|
|
||||||||
Average multifamily guaranty book of business
(8)
|
$
|
204,601
|
|
|
$
|
200,384
|
|
|
|
|
|
|
$
|
205,200
|
|
|
$
|
198,201
|
|
|
|
|
|
||||
Multifamily new business volumes
(9)
|
$
|
5,810
|
|
|
$
|
8,965
|
|
|
|
|
|
|
$
|
21,791
|
|
|
$
|
22,862
|
|
|
|
|
|
||||
Multifamily units financed from new business volumes
|
103,000
|
|
|
135,000
|
|
|
|
|
|
|
386,000
|
|
|
371,000
|
|
|
|
|
|
||||||||
Multifamily Fannie Mae MBS issuances
(10)
|
$
|
6,373
|
|
|
$
|
9,576
|
|
|
|
|
|
|
$
|
23,648
|
|
|
$
|
25,969
|
|
|
|
|
|
||||
Multifamily Fannie Mae structured securities issuances (issued by Capital Markets group)
|
$
|
1,671
|
|
|
$
|
4,038
|
|
|
|
|
|
|
$
|
7,879
|
|
|
$
|
7,462
|
|
|
|
|
|
||||
Additional net interest income earned on Fannie Mae multifamily mortgage loans and MBS (included in Capital Markets group’s results)
(11)
|
$
|
167
|
|
|
$
|
212
|
|
|
|
|
|
|
$
|
543
|
|
|
$
|
631
|
|
|
|
|
|
||||
Average Fannie Mae multifamily mortgage loans and MBS in Capital Markets group’s mortgage portfolio
(12)
|
$
|
70,629
|
|
|
$
|
97,186
|
|
|
|
|
|
|
$
|
78,328
|
|
|
$
|
100,636
|
|
|
|
|
|
|
As of
|
|
|||||||||
|
September 30,
2013 |
|
|
December 31, 2012
|
|
||||||
|
(Dollars in millions)
|
||||||||||
Multifamily serious delinquency rate
|
|
0.18
|
|
%
|
|
|
0.24
|
|
%
|
||
Percentage of multifamily guaranty book of business with credit enhancement
|
|
91
|
|
%
|
|
|
90
|
|
%
|
||
Fannie Mae percentage of total multifamily mortgage debt outstanding
(13)
|
|
21
|
|
%
|
|
|
22
|
|
%
|
||
Multifamily Fannie Mae MBS outstanding
(14)
|
|
$
|
143,224
|
|
|
|
|
$
|
128,477
|
|
|
(1)
|
Guaranty fee income related to unconsolidated Fannie Mae MBS trusts and other credit enhancement arrangements is included in fee and other income in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Gains from partnership investments are included in other expenses in our condensed consolidated statements of operations and comprehensive income. Gains from partnership investments are reported using the equity method of accounting. As a result, net income attributable to noncontrolling interest from partnership investments is not included in income for the Multifamily segment.
|
(3)
|
Consists of the benefit for credit losses and foreclosed property (expense) income.
|
(4)
|
Consists of net interest loss, investment gains, administrative expenses and other expenses.
|
(5)
|
The benefit for the first nine months of 2013 primarily represents the release in the first quarter of 2013 of the substantial majority of our valuation allowance against the portion of our deferred tax assets that we attribute to our multifamily segment based on the nature of the item.
|
(6)
|
Calculated based on annualized Multifamily segment guaranty fee income divided by the average multifamily guaranty book of business, expressed in basis points.
|
(7)
|
Calculated based on annualized Multifamily segment credit losses divided by the average multifamily guaranty book of business, expressed in basis points.
|
(8)
|
Consists of multifamily mortgage loans held in our retained mortgage portfolio, multifamily mortgage loans held by consolidated trusts, multifamily Fannie Mae MBS issued from unconsolidated trusts held by either third parties or within our retained mortgage portfolio and other credit enhancements that we provide on multifamily mortgage assets. Excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(9)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued (excluding portfolio securitizations) and multifamily loans purchased during the period.
|
(10)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued during the period. Includes (a) issuances of new MBS, (b) Fannie Mae portfolio securitization transactions of
$632 million
and
$1.1 billion
for the three months ended September 30, 2013 and 2012, respectively, and
$2.1 billion
and
$3.4 billion
for the nine months ended September 30, 2013 and 2012, respectively, and (c) conversions of adjustable-rate loans to fixed-rate loans and discount MBS (“DMBS”) to MBS of
$24 million
and
$18 million
for the three months ended September 30, 2013 and 2012, respectively, and
$68 million
and
$208 million
for the nine months ended September 30, 2013 and 2012, respectively.
|
(11)
|
Interest expense estimate is based on allocated duration-matched funding costs. Net interest income was reduced by guaranty fees allocated to Multifamily from the Capital Markets Group on multifamily loans in Fannie Mae’s retained mortgage portfolio.
|
(12)
|
Based on unpaid principal balance.
|
(13)
|
Includes mortgage loans and Fannie Mae MBS guaranteed by the Multifamily segment. Information labeled as of September 30, 2013 is as of June 30, 2013 and is based on the Federal Reserve’s June 2013 mortgage debt outstanding release, the latest date for which the Federal Reserve has estimated mortgage debt outstanding for multifamily residences. Prior period amounts may have been changed to reflect revised historical data from the Federal Reserve.
|
(14)
|
Includes
$23.5 billion
and
$28.1 billion
of Fannie Mae multifamily MBS held in the retained mortgage portfolio, the vast majority of which have been consolidated to loans in our condensed consolidated balance sheets, as of September 30, 2013 and December 31, 2012, respectively, and
$1.2 billion
and
$1.3 billion
of Fannie Mae MBS collateralized by bonds issued by state and local housing finance agencies as of September 30, 2013 and December 31, 2012, respectively.
|
|
For the Three Months Ended
September 30, |
|
For the Nine Months Ended
September 30, |
||||||||||||||||||||||||||||||||
|
2013
|
|
2012
|
|
Variance
|
|
2013
|
|
2012
|
|
Variance
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Net interest income
(1)
|
|
$
|
2,311
|
|
|
|
|
$
|
3,247
|
|
|
|
|
$
|
(936
|
)
|
|
|
|
$
|
7,733
|
|
|
|
|
$
|
10,231
|
|
|
|
|
$
|
(2,498
|
)
|
|
Investment gains, net
(2)
|
|
1,590
|
|
|
|
|
2,201
|
|
|
|
|
(611
|
)
|
|
|
|
3,837
|
|
|
|
|
4,666
|
|
|
|
|
(829
|
)
|
|
||||||
Net other-than-temporary impairments
|
|
(27
|
)
|
|
|
|
(38
|
)
|
|
|
|
11
|
|
|
|
|
(42
|
)
|
|
|
|
(699
|
)
|
|
|
|
657
|
|
|
||||||
Fair value gains (losses), net
(3)
|
|
371
|
|
|
|
|
(961
|
)
|
|
|
|
1,332
|
|
|
|
|
2,087
|
|
|
|
|
(3,252
|
)
|
|
|
|
5,339
|
|
|
||||||
Fee and other income
|
|
525
|
|
|
|
|
185
|
|
|
|
|
340
|
|
|
|
|
1,129
|
|
|
|
|
551
|
|
|
|
|
578
|
|
|
||||||
Other expenses
(4)
|
|
(375
|
)
|
|
|
|
(492
|
)
|
|
|
|
117
|
|
|
|
|
(1,229
|
)
|
|
|
|
(1,578
|
)
|
|
|
|
349
|
|
|
||||||
Income before federal income taxes
|
|
4,395
|
|
|
|
|
4,142
|
|
|
|
|
253
|
|
|
|
|
13,515
|
|
|
|
|
9,919
|
|
|
|
|
3,596
|
|
|
||||||
(Provision) benefit for federal income taxes
(5)
|
|
(596
|
)
|
|
|
|
(20
|
)
|
|
|
|
(576
|
)
|
|
|
|
9,484
|
|
|
|
|
(20
|
)
|
|
|
|
9,504
|
|
|
||||||
Net income attributable to Fannie Mae
|
|
$
|
3,799
|
|
|
|
|
$
|
4,122
|
|
|
|
|
$
|
(323
|
)
|
|
|
|
$
|
22,999
|
|
|
|
|
$
|
9,899
|
|
|
|
|
$
|
13,100
|
|
|
(1)
|
Includes contractual interest income, excluding recoveries, on nonaccrual loans received from the Single-Family segment of
$895 million
and
$1.3 billion
for the three months ended September 30, 2013 and 2012, respectively, and
$3.0 billion
and
$4.0 billion
for the nine months ended September 30, 2013 and 2012, respectively. The Capital Markets group’s net interest income is reported based on the mortgage-related assets held in the segment’s retained mortgage portfolio and excludes interest income on mortgage-related assets held by consolidated MBS trusts that are owned by third parties and the interest expense on the corresponding debt of such trusts.
|
(2)
|
We include the securities that we own regardless of whether the trust has been consolidated in reporting of gains and losses on securitizations and sales of available-for-sale securities.
|
(3)
|
Includes fair value gains or losses on derivatives and trading securities that we own, regardless of whether the trust has been consolidated.
|
(4)
|
Includes allocated guaranty fee expense, debt extinguishment gains (losses), net, administrative expenses and other (expenses) income. Gains or losses related to the extinguishment of debt issued by consolidated trusts are excluded from the Capital Markets group’s results because purchases of securities are recognized as such.
|
(5)
|
The benefit for the first nine months of 2013 primarily represents the release in the first quarter of 2013 of the substantial majority of our valuation allowance against the portion of our deferred tax assets that we attribute to our Capital Markets group based on the nature of the item.
|
|
For the Three Months
|
|
For the Nine Months
|
||||||||||||
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
343,742
|
|
|
$
|
386,804
|
|
|
$
|
371,708
|
|
|
$
|
398,271
|
|
Purchases
|
51,882
|
|
|
71,946
|
|
|
191,813
|
|
|
181,631
|
|
||||
Securitizations
(2)
|
(48,966
|
)
|
|
(59,661
|
)
|
|
(170,513
|
)
|
|
(142,554
|
)
|
||||
Liquidations and sales
(3)
|
(18,253
|
)
|
|
(19,493
|
)
|
|
(64,603
|
)
|
|
(57,752
|
)
|
||||
Mortgage loans, ending balance
|
328,405
|
|
|
379,596
|
|
|
328,405
|
|
|
379,596
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mortgage securities:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
221,456
|
|
|
285,982
|
|
|
261,346
|
|
|
310,143
|
|
||||
Purchases
(4)
|
8,259
|
|
|
6,959
|
|
|
27,443
|
|
|
17,450
|
|
||||
Securitizations
(2)
|
48,966
|
|
|
59,661
|
|
|
170,513
|
|
|
142,554
|
|
||||
Sales
|
(78,299
|
)
|
|
(61,836
|
)
|
|
(229,359
|
)
|
|
(148,331
|
)
|
||||
Liquidations
(3)
|
(12,528
|
)
|
|
(16,093
|
)
|
|
(42,089
|
)
|
|
(47,143
|
)
|
||||
Mortgage securities, ending balance
|
187,854
|
|
|
274,673
|
|
|
187,854
|
|
|
274,673
|
|
||||
Total Capital Markets group’s mortgage portfolio
|
$
|
516,259
|
|
|
$
|
654,269
|
|
|
$
|
516,259
|
|
|
$
|
654,269
|
|
(1)
|
Based on unpaid principal balance.
|
(2)
|
Includes portfolio securitization transactions that do not qualify for sale treatment under GAAP.
|
(3)
|
Includes scheduled repayments, prepayments, foreclosures, lender repurchases and sales.
|
(4)
|
Includes purchases of Fannie Mae MBS issued by consolidated trusts.
|
|
As of
|
||||||||||
|
September 30,
|
|
December 31,
|
||||||||
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||
Capital Markets group’s mortgage loans:
|
|
|
|
|
|
|
|
||||
Single-family loans:
|
|
|
|
|
|
|
|
||||
Government insured or guaranteed
|
|
$
|
39,941
|
|
|
|
|
$
|
40,886
|
|
|
Conventional:
|
|
|
|
|
|
|
|
||||
Long-term, fixed-rate
|
|
220,717
|
|
|
|
|
240,791
|
|
|
||
Intermediate-term, fixed-rate
|
|
8,964
|
|
|
|
|
10,460
|
|
|
||
Adjustable-rate
|
|
14,043
|
|
|
|
|
18,008
|
|
|
||
Total single-family conventional
|
|
243,724
|
|
|
|
|
269,259
|
|
|
||
Total single-family loans
|
|
283,665
|
|
|
|
|
310,145
|
|
|
||
Multifamily loans:
|
|
|
|
|
|
|
|
||||
Government insured or guaranteed
|
|
289
|
|
|
|
|
312
|
|
|
||
Conventional:
|
|
|
|
|
|
|
|
||||
Long-term, fixed-rate
|
|
2,828
|
|
|
|
|
3,245
|
|
|
||
Intermediate-term, fixed-rate
|
|
33,299
|
|
|
|
|
45,662
|
|
|
||
Adjustable-rate
|
|
8,324
|
|
|
|
|
12,344
|
|
|
||
Total multifamily conventional
|
|
44,451
|
|
|
|
|
61,251
|
|
|
||
Total multifamily loans
|
|
44,740
|
|
|
|
|
61,563
|
|
|
||
Total Capital Markets group’s mortgage loans
|
|
328,405
|
|
|
|
|
371,708
|
|
|
||
Capital Markets group’s mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
137,240
|
|
|
|
|
183,964
|
|
|
||
Freddie Mac
|
|
8,828
|
|
|
|
|
11,274
|
|
|
||
Ginnie Mae
|
|
953
|
|
|
|
|
1,049
|
|
|
||
Alt-A private-label securities
|
|
11,494
|
|
|
|
|
17,079
|
|
|
||
Subprime private-label securities
|
|
12,595
|
|
|
|
|
15,093
|
|
|
||
CMBS
|
|
6,422
|
|
|
|
|
20,587
|
|
|
||
Mortgage revenue bonds
|
|
6,808
|
|
|
|
|
8,486
|
|
|
||
Other mortgage-related securities
|
|
3,514
|
|
|
|
|
3,814
|
|
|
||
Total Capital Markets group’s mortgage-related securities
(2)
|
|
187,854
|
|
|
|
|
261,346
|
|
|
||
Total Capital Markets group’s mortgage portfolio
|
|
$
|
516,259
|
|
|
|
|
$
|
633,054
|
|
|
(1)
|
Based on unpaid principal balance.
|
(2)
|
The fair value of these mortgage-related securities was $
191.6 billion
and $
269.9 billion
as of
September 30, 2013
and
December 31, 2012
, respectively.
|
CONSOLIDATED BALANCE SHEET ANALYSIS
|
|
As of
|
|
|
||||||||
|
September 30, 2013
|
|
December 31, 2012
|
|
Variance
|
||||||
|
(Dollars in millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements
|
$
|
71,084
|
|
|
$
|
53,617
|
|
|
$
|
17,467
|
|
Restricted cash
|
31,525
|
|
|
67,919
|
|
|
(36,394
|
)
|
|||
Investments in securities
(1)
|
73,860
|
|
|
103,876
|
|
|
(30,016
|
)
|
|||
Mortgage loans:
|
|
|
|
|
|
||||||
Of Fannie Mae
|
314,224
|
|
|
355,936
|
|
|
(41,712
|
)
|
|||
Of consolidated trusts
|
2,744,125
|
|
|
2,652,265
|
|
|
91,860
|
|
|||
Allowance for loan losses
|
(45,169
|
)
|
|
(58,795
|
)
|
|
13,626
|
|
|||
Mortgage loans, net of allowance for loan losses
|
3,013,180
|
|
|
2,949,406
|
|
|
63,774
|
|
|||
Deferred tax assets, net
|
48,256
|
|
|
—
|
|
|
48,256
|
|
|||
Other assets
(2)
|
43,317
|
|
|
47,604
|
|
|
(4,287
|
)
|
|||
Total assets
|
$
|
3,281,222
|
|
|
$
|
3,222,422
|
|
|
$
|
58,800
|
|
Liabilities and equity
|
|
|
|
|
|
||||||
Debt:
|
|
|
|
|
|
||||||
Of Fannie Mae
|
$
|
565,110
|
|
|
$
|
615,864
|
|
|
$
|
(50,754
|
)
|
Of consolidated trusts
|
2,675,011
|
|
|
2,573,653
|
|
|
101,358
|
|
|||
Other liabilities
(3)
|
29,484
|
|
|
25,681
|
|
|
3,803
|
|
|||
Total liabilities
|
3,269,605
|
|
|
3,215,198
|
|
|
54,407
|
|
|||
Senior preferred stock
|
117,149
|
|
|
117,149
|
|
|
—
|
|
|||
Other deficit
(4)
|
(105,532
|
)
|
|
(109,925
|
)
|
|
4,393
|
|
|||
Total equity
|
11,617
|
|
|
7,224
|
|
|
4,393
|
|
|||
Total liabilities and equity
|
$
|
3,281,222
|
|
|
$
|
3,222,422
|
|
|
$
|
58,800
|
|
(1)
|
Includes
$16.4 billion
as of
September 30, 2013
and
$18.0 billion
as of
December 31, 2012
of non-mortgage-related securities that are included in our other investments portfolio, which we present in “
Table 27
: Cash and Other Investments Portfolio.”
|
(2)
|
Consists of accrued interest receivable, net; acquired property, net; and other assets.
|
(3)
|
Consists of accrued interest payable and other liabilities.
|
(4)
|
Consists of preferred stock, common stock, accumulated deficit, accumulated other comprehensive income, treasury stock, and noncontrolling interest.
|
|
|
As of
|
|
||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
13,280
|
|
|
|
|
$
|
16,683
|
|
|
Freddie Mac
|
|
9,427
|
|
|
|
|
12,173
|
|
|
||
Ginnie Mae
|
|
1,057
|
|
|
|
|
1,188
|
|
|
||
Alt-A private-label securities
|
|
8,894
|
|
|
|
|
12,405
|
|
|
||
Subprime private-label securities
|
|
8,376
|
|
|
|
|
8,766
|
|
|
||
CMBS
|
|
6,960
|
|
|
|
|
22,923
|
|
|
||
Mortgage revenue bonds
|
|
6,397
|
|
|
|
|
8,517
|
|
|
||
Other mortgage-related securities
|
|
3,073
|
|
|
|
|
3,271
|
|
|
||
Total
|
|
$
|
57,464
|
|
|
|
|
$
|
85,926
|
|
|
SUPPLEMENTAL NON-GAAP INFORMATION—FAIR VALUE BALANCE SHEETS
|
|
For the Nine Months Ended September 30, 2013
|
||||
|
(Dollars in millions)
|
||||
GAAP consolidated balance sheets:
|
|
|
|
||
Fannie Mae stockholders’ equity as of December 31, 2012
(1)
|
|
$
|
7,183
|
|
|
Total comprehensive income
|
|
78,210
|
|
|
|
Senior preferred stock dividend paid
|
|
(73,835
|
)
|
|
|
Other
|
|
10
|
|
|
|
Fannie Mae stockholders’ equity as of September 30, 2013
(1)
|
|
$
|
11,568
|
|
|
|
|
|
|
||
Non-GAAP consolidated fair value balance sheets:
|
|
|
|
||
Estimated fair value of net assets as of December 31, 2012
|
|
$
|
(66,492
|
)
|
|
Senior preferred stock dividend paid
|
|
(73,835
|
)
|
|
|
Senior preferred stock dividend payable
(2)
|
|
(8,617
|
)
|
|
|
Increase in deferred tax assets, net
(3)
|
|
48,256
|
|
|
|
Change in estimated fair value of net assets excluding the senior preferred stock dividend paid, the senior preferred stock dividend payable and the increase in deferred tax assets
|
|
60,781
|
|
|
|
Increase in estimated fair value of net assets, net
|
|
26,585
|
|
|
|
Estimated fair value of net assets as of September 30, 2013
|
|
$
|
(39,907
|
)
|
|
(1)
|
Our net worth, as defined under the senior preferred stock purchase agreement, is equivalent to the “Total equity” amount reported in our condensed consolidated balance sheets, which consists of “Total Fannie Mae stockholders’ equity” and “Noncontrolling interest.”
|
(2)
|
Represents the dividend payment we will pay Treasury in the fourth quarter of 2013 under the senior preferred stock purchase agreement, which, for purposes of our non-GAAP fair value balance sheets, we present as a liability. Under the terms of the senior preferred stock purchase agreement, starting January 1, 2013, we are required to pay Treasury each quarter a dividend, when, as and if declared, equal to the excess of our net worth as of the end of the preceding quarter over an applicable capital reserve.
|
(3)
|
Represents an increase in the carrying value of our deferred tax assets, net as of September 30, 2013 compared with December 31, 2012, as we released the substantial majority of our valuation allowance against our deferred tax assets in the first quarter of 2013.
|
•
|
The estimated fair value of our credit exposures significantly exceeds the projected credit losses we would expect to incur if we were to retain the credit exposure, as fair value takes into account certain assumptions about liquidity and required rates of return that a market participant may demand in assuming a credit obligation, and
|
•
|
The fair value of our net assets reflects a point in time estimate of the fair value of our existing assets and liabilities, and does not incorporate the value associated with new business that may be added in the future.
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
|
||||||||||||||||||||
|
GAAP Carrying Value
|
|
Fair Value Adjustment
(1)
|
|
Estimated Fair Value
|
|
GAAP Carrying Value
|
|
Fair Value Adjustment
(1)
|
|
Estimated Fair Value
|
|
||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
62,309
|
|
|
$
|
—
|
|
|
$
|
62,309
|
|
|
$
|
89,036
|
|
|
$
|
—
|
|
|
$
|
89,036
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
40,300
|
|
|
—
|
|
|
40,300
|
|
|
32,500
|
|
|
—
|
|
|
32,500
|
|
|
||||||
Trading securities
|
32,860
|
|
|
—
|
|
|
32,860
|
|
|
40,695
|
|
|
—
|
|
|
40,695
|
|
|
||||||
Available-for-sale securities
|
41,000
|
|
|
—
|
|
|
41,000
|
|
|
63,181
|
|
|
—
|
|
|
63,181
|
|
|
||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans held for sale
|
998
|
|
|
27
|
|
|
1,025
|
|
|
464
|
|
|
11
|
|
|
475
|
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
271,923
|
|
|
(14,560
|
)
|
|
257,363
|
|
|
305,025
|
|
|
(33,837
|
)
|
|
271,188
|
|
|
||||||
Of consolidated trusts
|
2,740,259
|
|
|
14,186
|
|
(2)
|
2,754,445
|
|
(3)
|
2,643,917
|
|
|
118,511
|
|
(2)
|
2,762,428
|
|
(3)
|
||||||
Total mortgage loans
|
3,013,180
|
|
|
(347
|
)
|
|
3,012,833
|
|
(4)
|
2,949,406
|
|
|
84,685
|
|
|
3,034,091
|
|
(4)
|
||||||
Advances to lenders
|
3,633
|
|
|
(35
|
)
|
|
3,598
|
|
(5)(6)
|
7,592
|
|
|
(84
|
)
|
|
7,508
|
|
(5)(6)
|
||||||
Derivative assets at fair value
|
2,019
|
|
|
—
|
|
|
2,019
|
|
(5)(6)
|
435
|
|
|
—
|
|
|
435
|
|
(5)(6)
|
||||||
Guaranty assets and buy-ups, net
|
271
|
|
|
413
|
|
|
684
|
|
(5)(6)
|
327
|
|
|
365
|
|
|
692
|
|
(5)(6)
|
||||||
Total financial assets
|
3,195,572
|
|
|
31
|
|
|
3,195,603
|
|
(7)
|
3,183,172
|
|
|
84,966
|
|
|
3,268,138
|
|
(7)
|
||||||
Credit enhancements
|
526
|
|
|
712
|
|
|
1,238
|
|
(5)(6)
|
488
|
|
|
997
|
|
|
1,485
|
|
(5)(6)
|
||||||
Deferred tax assets, net
|
48,256
|
|
|
—
|
|
|
48,256
|
|
(8)
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Other assets
|
36,868
|
|
|
(221
|
)
|
|
36,647
|
|
(5)(6)
|
38,762
|
|
|
(244
|
)
|
|
38,518
|
|
(5)(6)
|
||||||
Total assets
|
$
|
3,281,222
|
|
|
$
|
522
|
|
|
$
|
3,281,744
|
|
|
$
|
3,222,422
|
|
|
$
|
85,719
|
|
|
$
|
3,308,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
$
|
77,813
|
|
|
$
|
17
|
|
|
$
|
77,830
|
|
|
$
|
105,233
|
|
|
$
|
20
|
|
|
$
|
105,253
|
|
|
Of consolidated trusts
|
2,297
|
|
|
—
|
|
|
2,297
|
|
|
3,483
|
|
|
—
|
|
|
3,483
|
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
487,297
|
|
(9)
|
11,711
|
|
|
499,008
|
|
|
510,631
|
|
(9)
|
24,941
|
|
|
535,572
|
|
|
||||||
Of consolidated trusts
|
2,672,714
|
|
(9)
|
31,524
|
|
(2)
|
2,704,238
|
|
|
2,570,170
|
|
(9)
|
131,009
|
|
(2)
|
2,701,179
|
|
|
||||||
Derivative liabilities at fair value
|
2,361
|
|
|
—
|
|
|
2,361
|
|
(10)(11)
|
705
|
|
|
—
|
|
|
705
|
|
(10)(11)
|
||||||
Guaranty obligations
|
502
|
|
|
1,970
|
|
|
2,472
|
|
(10)(11)
|
599
|
|
|
2,514
|
|
|
3,113
|
|
(10)(11)
|
||||||
Total financial liabilities
|
3,242,984
|
|
|
45,222
|
|
|
3,288,206
|
|
(7)
|
3,190,821
|
|
|
158,484
|
|
|
3,349,305
|
|
(7)
|
||||||
Senior preferred stock dividend payable
|
—
|
|
|
8,617
|
|
|
8,617
|
|
(12)
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
Other liabilities
|
26,621
|
|
|
(1,842
|
)
|
|
24,779
|
|
(10)(11)
|
24,377
|
|
|
910
|
|
|
25,287
|
|
(10)(11)(13)
|
||||||
Total liabilities
|
3,269,605
|
|
|
51,997
|
|
|
3,321,602
|
|
|
3,215,198
|
|
|
159,394
|
|
|
3,374,592
|
|
|
||||||
Equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fannie Mae stockholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Senior preferred
(14)
|
117,149
|
|
|
—
|
|
|
117,149
|
|
|
117,149
|
|
|
—
|
|
|
117,149
|
|
|
||||||
Preferred
|
19,130
|
|
|
(14,925
|
)
|
|
4,205
|
|
|
19,130
|
|
|
(17,938
|
)
|
|
1,192
|
|
|
||||||
Common
|
(124,711
|
)
|
|
(36,550
|
)
|
|
(161,261
|
)
|
(15)
|
(129,096
|
)
|
|
(55,737
|
)
|
|
(184,833
|
)
|
|
||||||
Total Fannie Mae stockholders’ equity (deficit)/non-GAAP fair value of net assets
|
$
|
11,568
|
|
|
$
|
(51,475
|
)
|
|
$
|
(39,907
|
)
|
|
$
|
7,183
|
|
|
$
|
(73,675
|
)
|
|
$
|
(66,492
|
)
|
|
Noncontrolling interest
|
49
|
|
|
—
|
|
|
49
|
|
|
41
|
|
|
—
|
|
|
41
|
|
|
||||||
Total equity (deficit)
|
11,617
|
|
|
(51,475
|
)
|
|
(39,858
|
)
|
|
7,224
|
|
|
(73,675
|
)
|
|
(66,451
|
)
|
|
||||||
Total liabilities and equity (deficit)
|
$
|
3,281,222
|
|
|
$
|
522
|
|
|
$
|
3,281,744
|
|
|
$
|
3,222,422
|
|
|
$
|
85,719
|
|
|
$
|
3,308,141
|
|
|
(1)
|
Each of the amounts listed as a “fair value adjustment” represents the difference between the carrying value included in our GAAP condensed consolidated balance sheets and our best judgment of the estimated fair value of the listed item.
|
(2)
|
Fair value of consolidated loans is impacted by credit risk, which has no corresponding impact on the consolidated debt.
|
(3)
|
Includes certain mortgage loans that we elected to report at fair value in our GAAP condensed consolidated balance sheets of
$13.9 billion
and $10.8 billion as of
September 30, 2013
and
December 31, 2012
, respectively.
|
(4)
|
Performing loans had a fair value and an unpaid principal balance of
$2.9 trillion
as of
September 30, 2013
, compared with a fair value of
$2.9 trillion
and an unpaid principal balance of
$2.8 trillion
as of
December 31, 2012
. Nonperforming loans, which for the purposes of our non-GAAP fair value balance sheets consists of loans that are delinquent by one or more payments, had a fair value of
$103.1 billion
and an unpaid principal balance of
$152.7 billion
as of
September 30, 2013
, compared with a fair value of
$112.3 billion
and an unpaid principal balance of
$189.9 billion
as of
December 31, 2012
. See “
Note 16, Fair Value
” for additional information on valuation techniques for performing and nonperforming loans.
|
(5)
|
The following line items: (a) Advances to lenders; (b) Derivative assets at fair value; (c) Guaranty assets and buy-ups, net; (d) Credit enhancements; and (e) Other assets, together consist of the following assets presented in our GAAP condensed consolidated balance sheets: (a) Accrued interest receivable, net; (b) Acquired property, net; and (c) Other assets.
|
(6)
|
“Other assets” include the following GAAP condensed consolidated balance sheets line items: (a) Accrued interest receivable, net and (b) Acquired property, net. The carrying value of these items in our GAAP condensed consolidated balance sheets totaled
$20.1 billion
and
$19.7 billion
as of
September 30, 2013
and
December 31, 2012
, respectively. “Other assets” in our GAAP condensed consolidated balance sheets include the following: (a) Advances to lenders; (b) Derivative assets at fair value; (c) Guaranty assets and buy-ups, net; and (d) Credit enhancements. The carrying value of these items totaled
$6.4 billion
and
$8.8 billion
as of
September 30, 2013
and
December 31, 2012
, respectively.
|
(7)
|
We estimated the fair value of these financial instruments in accordance with the fair value accounting guidance as described in “
Note 16, Fair Value
.”
|
(8)
|
The amount included in “estimated fair value” of deferred tax assets, net represents the GAAP carrying value and does not reflect fair value.
|
(9)
|
Includes certain long-term debt instruments that we elected to report at fair value in our GAAP condensed consolidated balance sheets of
$15.1 billion
and
$12.4 billion
as of
September 30, 2013
and
December 31, 2012
, respectively.
|
(10)
|
The following line items: (a) Derivative liabilities at fair value; (b) Guaranty obligations; and (c) Other liabilities, consist of the following liabilities presented in our GAAP condensed consolidated balance sheets: (a) Accrued interest payable and (b) Other liabilities.
|
(11)
|
“Other liabilities” include accrued interest payable in our GAAP condensed consolidated balance sheets. The carrying value of this item in our GAAP condensed consolidated balance sheets totaled
$10.8 billion
and
$11.3 billion
as of
September 30, 2013
and
December 31, 2012
, respectively. We assume that certain other liabilities, such as deferred revenues, have no fair value. Although we report the “Reserve for guaranty losses” as part of “Other liabilities” in our GAAP condensed consolidated balance sheets, it is incorporated into and reported as part of the fair value of our guaranty obligations in our non-GAAP supplemental consolidated fair value balance sheets. “Other liabilities” in our GAAP condensed consolidated balance sheets include the following: (a) Derivative liabilities at fair value and (b) Guaranty obligations. The carrying value of these items totaled
$2.9 billion
and
$1.3 billion
as of
September 30, 2013
and
December 31, 2012
.
|
(12)
|
Represents the dividend payment we will pay to Treasury under the senior preferred stock purchase agreement, which, for purposes of our non-GAAP fair balance sheets, we present as a liability.
|
(13)
|
Includes the estimated fair value of our liability to Treasury for TCCA-related guaranty fee payments over the expected life of the loans. As of
September 30, 2013
, the estimated fair value of TCCA-related guaranty fee payments is included in the line item “Mortgage loans held for investment
—
Of consolidated trusts.”
|
(14)
|
The amount included in “estimated fair value” of the senior preferred stock is the liquidation preference, which is the same as the GAAP carrying value, and does not reflect fair value.
|
(15)
|
Includes the dividend payment we will pay to Treasury under the senior preferred stock purchase agreement, which, for purposes of our non-GAAP fair value balance sheets, we present as a liability.
|
LIQUIDITY AND CAPITAL MANAGEMENT
|
|
|
For the Three Months
Ended September 30,
|
|
For the Nine Months
Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Issued during the period:
|
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
50,759
|
|
|
$
|
81,621
|
|
|
$
|
182,624
|
|
|
$
|
181,226
|
|
Weighted-average interest rate
|
|
0.07
|
%
|
|
0.12
|
%
|
|
0.11
|
%
|
|
0.12
|
%
|
||||
Long-term:
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
24,164
|
|
|
$
|
66,205
|
|
|
$
|
125,461
|
|
|
$
|
191,150
|
|
Weighted-average interest rate
|
|
1.18
|
%
|
|
1.10
|
%
|
|
1.05
|
%
|
|
1.26
|
%
|
||||
Total issued:
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
74,923
|
|
|
$
|
147,826
|
|
|
$
|
308,085
|
|
|
$
|
372,376
|
|
Weighted-average interest rate
|
|
0.43
|
%
|
|
0.56
|
%
|
|
0.49
|
%
|
|
0.70
|
%
|
||||
Paid off during the period:
(1)
|
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
75,755
|
|
|
$
|
69,619
|
|
|
$
|
210,015
|
|
|
$
|
222,937
|
|
Weighted-average interest rate
|
|
0.11
|
%
|
|
0.10
|
%
|
|
0.13
|
%
|
|
0.11
|
%
|
||||
Long-term:
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
37,551
|
|
|
$
|
86,116
|
|
|
$
|
149,511
|
|
|
$
|
232,351
|
|
Weighted-average interest rate
|
|
1.52
|
%
|
|
1.57
|
%
|
|
1.82
|
%
|
|
2.19
|
%
|
||||
Total paid off:
|
|
|
|
|
|
|
|
|
||||||||
Amount
|
|
$
|
113,306
|
|
|
$
|
155,735
|
|
|
$
|
359,526
|
|
|
$
|
455,288
|
|
Weighted-average interest rate
|
|
0.58
|
%
|
|
0.91
|
%
|
|
0.83
|
%
|
|
1.17
|
%
|
(1)
|
Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Repurchases of debt and early retirements of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.
|
|
As of
|
||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount notes
|
—
|
|
$
|
77,470
|
|
|
0.11
|
%
|
|
—
|
|
$
|
104,730
|
|
|
0.15
|
%
|
Foreign exchange discount notes
|
—
|
|
343
|
|
|
1.41
|
|
|
—
|
|
503
|
|
|
1.61
|
|
||
Total short-term debt of Fannie Mae
(2)
|
|
|
77,813
|
|
|
0.12
|
|
|
|
|
105,233
|
|
|
0.16
|
|
||
Debt of consolidated trusts
|
—
|
|
2,297
|
|
|
0.10
|
|
|
—
|
|
3,483
|
|
|
0.15
|
|
||
Total short-term debt
|
|
|
$
|
80,110
|
|
|
0.11
|
%
|
|
|
|
$
|
108,716
|
|
|
0.16
|
%
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2013 - 2030
|
|
$
|
223,724
|
|
|
2.46
|
%
|
|
2013 - 2030
|
|
$
|
251,768
|
|
|
2.59
|
%
|
Medium-term notes
(3)
|
2013 - 2023
|
|
174,741
|
|
|
1.24
|
|
|
2013 - 2022
|
|
172,288
|
|
|
1.35
|
|
||
Foreign exchange notes and bonds
|
2021 - 2028
|
|
691
|
|
|
5.28
|
|
|
2021 - 2028
|
|
694
|
|
|
5.44
|
|
||
Other
(4)(5)
|
2013 - 2038
|
|
39,082
|
|
|
4.95
|
|
|
2013 - 2038
|
|
40,819
|
|
|
4.99
|
|
||
Total senior fixed
|
|
|
438,238
|
|
|
2.20
|
|
|
|
|
465,569
|
|
|
2.35
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(3)
|
2013 - 2019
|
|
43,895
|
|
|
0.21
|
|
|
2013 - 2019
|
|
38,633
|
|
|
0.27
|
|
||
Other
(4)(5)
|
2020 - 2037
|
|
289
|
|
|
7.83
|
|
|
2020 - 2037
|
|
365
|
|
|
8.22
|
|
||
Total senior floating
|
|
|
44,184
|
|
|
0.26
|
|
|
|
|
38,998
|
|
|
0.33
|
|
||
Subordinated fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Qualifying subordinated
|
2014
|
|
1,168
|
|
|
5.27
|
|
|
2013 - 2014
|
|
2,522
|
|
|
5.00
|
|
||
Subordinated debentures
(6)
|
2019
|
|
3,427
|
|
|
9.92
|
|
|
2019
|
|
3,197
|
|
|
9.92
|
|
||
Total subordinated fixed
|
|
|
4,595
|
|
|
8.74
|
|
|
|
|
5,719
|
|
|
7.75
|
|
||
Secured borrowings
(7)
|
2021 - 2022
|
|
280
|
|
|
1.86
|
|
|
2021 - 2022
|
|
345
|
|
|
1.87
|
|
||
Total long-term debt of Fannie Mae
(8)
|
|
|
487,297
|
|
|
2.09
|
|
|
|
|
510,631
|
|
|
2.25
|
|
||
Debt of consolidated trusts
(5)
|
2013 - 2053
|
|
2,672,714
|
|
|
3.21
|
|
|
2013 - 2052
|
|
2,570,170
|
|
|
3.36
|
|
||
Total long-term debt
|
|
|
$
|
3,160,011
|
|
|
3.03
|
%
|
|
|
|
$
|
3,080,801
|
|
|
3.18
|
%
|
Outstanding callable debt of Fannie Mae
(9)
|
|
|
$
|
180,510
|
|
|
1.53
|
%
|
|
|
|
$
|
177,784
|
|
|
1.64
|
%
|
(1)
|
Outstanding debt amounts and weighted-average interest rates reported in this table include the effect of unamortized discounts, premiums and other cost basis adjustments. Reported amounts include fair value gains and losses associated with debt that we elected to carry at fair value. The unpaid principal balance of outstanding debt of Fannie Mae, which excludes unamortized discounts, premiums and other cost basis adjustments, and debt of consolidated trusts, totaled
$570.2 billion
and
$621.8 billion
as of
September 30, 2013
and
December 31, 2012
, respectively.
|
(2)
|
Short-term debt of Fannie Mae consists of borrowings with an original contractual maturity of one year or less and, therefore, does not include the current portion of long-term debt. Reported amounts include a net unamortized discount, fair value adjustments and other cost basis adjustments of
$25 million
and
$33 million
as of
September 30, 2013
and
December 31, 2012
, respectively.
|
(3)
|
Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.
|
(4)
|
Includes long-term debt that is not included in other debt categories.
|
(5)
|
Includes a portion of structured debt instruments that is reported at fair value.
|
(6)
|
Consists of subordinated debt with an interest deferral feature.
|
(7)
|
Represents remaining liability for transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale.
|
(8)
|
Long-term debt of Fannie Mae consists of borrowings with an original contractual maturity of greater than one year. Reported amounts include the current portion of long-term debt that is due within one year, which totaled
$95.5 billion
and
$103.2 billion
as of
September 30, 2013
and December 31, 2012, respectively. Reported amounts also include a net unamortized discount, fair value adjustments and other cost basis adjustments of
$5.1 billion
and
$6.0 billion
as of
September 30, 2013
and
December 31, 2012
, respectively. The unpaid principal balance of long-term debt of Fannie Mae, which excludes unamortized discounts, premiums, fair value adjustments and other cost basis adjustments and amounts related to debt of consolidated trusts, totaled
$492.4 billion
and
$516.5 billion
as of
September 30, 2013
and
December 31, 2012
, respectively.
|
(9)
|
Consists of long-term callable debt of Fannie Mae that can be paid off in whole or in part at our option or the option of the investor at any time on or after a specified date. Includes the unpaid principal balance, and excludes unamortized discounts, premiums and other cost basis adjustments.
|
(1)
|
Includes unamortized discounts, premiums and other cost basis adjustments of
$250 million
as of
September 30, 2013
. Excludes debt of consolidated trusts maturing within one year of
$3.8 billion
as of
September 30, 2013
.
|
(1)
|
Includes unamortized discounts, premiums and other cost basis adjustments of
$4.9 billion
as of
September 30, 2013
. Excludes debt of consolidated trusts of
$2.7 trillion
as of
September 30, 2013
.
|
|
As of
|
||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
(Dollars in millions)
|
||||||||||
Cash and cash equivalents
|
|
$
|
30,784
|
|
|
|
|
$
|
21,117
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
40,300
|
|
|
|
|
32,500
|
|
|
||
U.S. Treasury securities
(1)
|
|
16,396
|
|
|
|
|
17,950
|
|
|
||
Total cash and other investments
|
|
$
|
87,480
|
|
|
|
|
$
|
71,567
|
|
|
(1)
|
As of September 30, 2013, we held no U.S. Treasury securities that had a maturity at the date of acquisition of three months or less and would therefore be recognized in cash and cash equivalents. As of December 31, 2012, this balance excludes $
1.1 billion
of U.S. Treasury securities, which are a component of cash equivalents.
|
|
As of October 30, 2013
|
||||
|
S&P
|
|
Moody’s
|
|
Fitch
|
Long-term senior debt
|
AA+
|
|
Aaa
|
|
AAA
|
Short-term senior debt
|
A-1+
|
|
P-1
|
|
F1+
|
Qualifying subordinated debt
|
A
|
|
Aa2
|
|
AA-
|
Preferred stock
|
C
|
|
Ca
|
|
C/RR6
|
Bank financial strength rating
|
—
|
|
E+
|
|
—
|
Outlook
|
Stable
|
|
Stable
|
|
Rating Watch Negative
|
|
(for Long Term Senior Debt)
|
|
(for Long Term Senior Debt and Qualifying Subordinated Debt)
|
|
(for Long Term Senior Debt, Short Term Senior Debt and Qualifying Subordinated Debt)
|
OFF-BALANCE SHEET ARRANGEMENTS
|
RISK MANAGEMENT
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Mortgage loans and Fannie Mae MBS
(2)
|
$
|
2,849,252
|
|
|
|
$
|
186,535
|
|
|
|
$
|
3,035,787
|
|
|
$
|
2,797,909
|
|
|
|
$
|
188,418
|
|
|
|
$
|
2,986,327
|
|
Unconsolidated Fannie Mae MBS, held by third parties
(3)
|
13,017
|
|
|
|
1,341
|
|
|
|
14,358
|
|
|
15,391
|
|
|
|
1,524
|
|
|
|
16,915
|
|
||||||
Other credit guarantees
(4)
|
15,912
|
|
|
|
15,815
|
|
|
|
31,727
|
|
|
19,977
|
|
|
|
16,238
|
|
|
|
36,215
|
|
||||||
Guaranty book of business
|
$
|
2,878,181
|
|
|
|
$
|
203,691
|
|
|
|
$
|
3,081,872
|
|
|
$
|
2,833,277
|
|
|
|
$
|
206,180
|
|
|
|
$
|
3,039,457
|
|
Agency mortgage-related securities
(5)
|
9,749
|
|
|
|
32
|
|
|
|
9,781
|
|
|
12,294
|
|
|
|
32
|
|
|
|
12,326
|
|
||||||
Other mortgage-related securities
(6)
|
28,436
|
|
|
|
12,429
|
|
|
|
40,865
|
|
|
37,524
|
|
|
|
27,535
|
|
|
|
65,059
|
|
||||||
Mortgage credit book of business
|
$
|
2,916,366
|
|
|
|
$
|
216,152
|
|
|
|
$
|
3,132,518
|
|
|
$
|
2,883,095
|
|
|
|
$
|
233,747
|
|
|
|
$
|
3,116,842
|
|
Guaranty Book of Business Detail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Conventional Guaranty Book of Business
(7)
|
$
|
2,814,117
|
|
|
|
$
|
201,906
|
|
|
|
$
|
3,016,023
|
|
|
$
|
2,764,903
|
|
|
|
$
|
204,112
|
|
|
|
$
|
2,969,015
|
|
Government Guaranty Book of Business
(8)
|
$
|
64,064
|
|
|
|
$
|
1,785
|
|
|
|
$
|
65,849
|
|
|
$
|
68,374
|
|
|
|
$
|
2,068
|
|
|
|
$
|
70,442
|
|
(1)
|
Based on unpaid principal balance.
|
(2)
|
Consists of mortgage loans and Fannie Mae MBS recognized in our condensed consolidated balance sheets. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(3)
|
Reflects unpaid principal balance of unconsolidated Fannie Mae MBS, held by third-party investors. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(4)
|
Consists of single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table.
|
(5)
|
Consists of mortgage-related securities issued by Freddie Mac and Ginnie Mae.
|
(6)
|
Consists primarily of mortgage revenue bonds, Alt-A and subprime private-label securities and CMBS.
|
(7)
|
Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
(8)
|
Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
|
Percent of Single-Family
Conventional Business Volume
(2)
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
For the
Three Months
Ended
September 30,
|
|
For the
Nine Months
Ended
September 30,
|
|
Percent of Single-Family
Conventional Guaranty
Book of Business
(3)(4)
As of
|
||||||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||
Original LTV ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
<= 60%
|
20
|
|
%
|
24
|
|
%
|
23
|
|
%
|
26
|
|
%
|
|
23
|
|
%
|
|
|
23
|
|
%
|
||||||
60.01% to 70%
|
13
|
|
|
14
|
|
|
14
|
|
|
14
|
|
|
|
15
|
|
|
|
|
15
|
|
|
||||||
70.01% to 80%
|
36
|
|
|
34
|
|
|
34
|
|
|
35
|
|
|
|
37
|
|
|
|
|
39
|
|
|
||||||
80.01% to 90%
(6)
|
11
|
|
|
9
|
|
|
10
|
|
|
9
|
|
|
|
10
|
|
|
|
|
10
|
|
|
||||||
90.01% to 100%
(6)
|
14
|
|
|
8
|
|
|
11
|
|
|
8
|
|
|
|
10
|
|
|
|
|
10
|
|
|
||||||
100.01% to 125%
(6)
|
4
|
|
|
6
|
|
|
5
|
|
|
5
|
|
|
|
3
|
|
|
|
|
2
|
|
|
||||||
Greater than 125%
(6)
|
2
|
|
|
5
|
|
|
3
|
|
|
3
|
|
|
|
2
|
|
|
|
|
1
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Weighted-average
|
76
|
|
%
|
77
|
|
%
|
75
|
|
%
|
74
|
|
%
|
|
74
|
|
%
|
|
|
73
|
|
%
|
||||||
Average loan amount
|
$
|
202,769
|
|
|
$
|
216,658
|
|
|
$
|
206,633
|
|
|
$
|
214,047
|
|
|
|
$
|
160,089
|
|
|
|
|
$
|
157,512
|
|
|
Estimated mark-to-market LTV ratio:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
<= 60%
|
|
|
|
|
|
|
|
|
|
37
|
|
%
|
|
|
28
|
|
%
|
||||||||||
60.01% to 70%
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
15
|
|
|
||||||||||
70.01% to 80%
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
22
|
|
|
||||||||||
80.01% to 90%
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
13
|
|
|
||||||||||
90.01% to 100%
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
9
|
|
|
||||||||||
100.01% to 125%
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
8
|
|
|
||||||||||
Greater than 125%
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
5
|
|
|
||||||||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||||||
Weighted-average
|
|
|
|
|
|
|
|
|
|
67
|
|
%
|
|
|
75
|
|
%
|
||||||||||
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed-rate:
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term
|
76
|
|
%
|
75
|
|
%
|
76
|
|
%
|
74
|
|
%
|
|
72
|
|
%
|
|
|
72
|
|
%
|
||||||
Intermediate-term
|
21
|
|
|
22
|
|
|
22
|
|
|
23
|
|
|
|
18
|
|
|
|
|
17
|
|
|
||||||
Interest-only
|
*
|
|
*
|
|
*
|
|
*
|
|
|
1
|
|
|
|
|
1
|
|
|
||||||||||
Total fixed-rate
|
97
|
|
|
97
|
|
|
98
|
|
|
97
|
|
|
|
91
|
|
|
|
|
90
|
|
|
||||||
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-only
|
*
|
|
*
|
|
*
|
|
*
|
|
|
2
|
|
|
|
|
3
|
|
|
||||||||||
Other ARMs
|
3
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
|
7
|
|
|
|
|
7
|
|
|
||||||
Total adjustable-rate
|
3
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
|
9
|
|
|
|
|
10
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Number of property units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1 unit
|
97
|
|
%
|
98
|
|
%
|
97
|
|
%
|
98
|
|
%
|
|
97
|
|
%
|
|
|
97
|
|
%
|
||||||
2-4 units
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family homes
|
90
|
|
%
|
91
|
|
%
|
90
|
|
%
|
91
|
|
%
|
|
91
|
|
%
|
|
|
91
|
|
%
|
||||||
Condo/Co-op
|
10
|
|
|
9
|
|
|
10
|
|
|
9
|
|
|
|
9
|
|
|
|
|
9
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Percent of Single-Family
Conventional Business Volume
(2)
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the
Three Months
Ended
September 30,
|
|
For the
Nine Months
Ended
September 30,
|
|
Percent of Single-Family
Conventional Guaranty
Book of Business
(3)(4)
As of
|
||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary residence
|
86
|
|
%
|
89
|
|
%
|
87
|
|
%
|
89
|
|
%
|
|
88
|
|
%
|
|
|
89
|
|
%
|
Second/vacation home
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
|
5
|
|
|
|
|
4
|
|
|
Investor
|
10
|
|
|
7
|
|
|
9
|
|
|
7
|
|
|
|
7
|
|
|
|
|
7
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
FICO credit score at origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
< 620
|
1
|
|
%
|
1
|
|
%
|
1
|
|
%
|
1
|
|
%
|
|
3
|
|
%
|
|
|
3
|
|
%
|
620 to < 660
|
4
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
|
6
|
|
|
|
|
6
|
|
|
660 to < 700
|
11
|
|
|
7
|
|
|
9
|
|
|
7
|
|
|
|
12
|
|
|
|
|
12
|
|
|
700 to < 740
|
19
|
|
|
16
|
|
|
18
|
|
|
16
|
|
|
|
19
|
|
|
|
|
20
|
|
|
>= 740
|
65
|
|
|
74
|
|
|
69
|
|
|
74
|
|
|
|
60
|
|
|
|
|
59
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Weighted-average
|
750
|
|
|
761
|
|
|
754
|
|
|
761
|
|
|
|
744
|
|
|
|
|
742
|
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchase
|
38
|
|
%
|
24
|
|
%
|
26
|
|
%
|
21
|
|
%
|
|
27
|
|
%
|
|
|
28
|
|
%
|
Cash-out refinance
|
14
|
|
|
13
|
|
|
15
|
|
|
15
|
|
|
|
22
|
|
|
|
|
24
|
|
|
Other refinance
|
48
|
|
|
63
|
|
|
59
|
|
|
64
|
|
|
|
51
|
|
|
|
|
48
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Geographic concentration:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Midwest
|
14
|
|
%
|
15
|
|
%
|
14
|
|
%
|
15
|
|
%
|
|
15
|
|
%
|
|
|
15
|
|
%
|
Northeast
|
17
|
|
|
18
|
|
|
17
|
|
|
18
|
|
|
|
19
|
|
|
|
|
19
|
|
|
Southeast
|
21
|
|
|
19
|
|
|
20
|
|
|
19
|
|
|
|
22
|
|
|
|
|
23
|
|
|
Southwest
|
18
|
|
|
16
|
|
|
17
|
|
|
16
|
|
|
|
16
|
|
|
|
|
16
|
|
|
West
|
30
|
|
|
32
|
|
|
32
|
|
|
32
|
|
|
|
28
|
|
|
|
|
27
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
< = 2004
|
|
|
|
|
|
|
|
|
|
10
|
|
%
|
|
|
13
|
|
%
|
||||
2005
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
||||
2006
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
||||
2007
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
7
|
|
|
||||
2008
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
5
|
|
|
||||
2009
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
11
|
|
|
||||
2010
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
13
|
|
|
||||
2011
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
15
|
|
|
||||
2012
|
|
|
|
|
|
|
|
|
|
26
|
|
|
|
|
26
|
|
|
||||
2013
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
—
|
|
|
||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
*
|
Represents less than 0.5% of single-family conventional business volume or book of business.
|
(1)
|
We reflect second lien mortgage loans in the original LTV ratio calculation only when we own both the first and second lien mortgage loans or we own only the second lien mortgage loan. Second lien mortgage loans represented less than
0.5%
of our single-family conventional guaranty book of business as of
September 30, 2013
and
December 31, 2012
. Second lien mortgage loans held by third parties are not reflected in the original LTV or mark-to-market LTV ratios in this table.
|
(2)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition. Single-family business volume refers to both single-family mortgage loans we purchase for our retained mortgage portfolio and single-family
mortgage loans we guarantee.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.
|
(4)
|
Our single-family conventional guaranty book of business includes jumbo-conforming and high-balance loans that represented approximately
5%
of our single-family conventional guaranty book of business as of
September 30, 2013
and
December 31, 2012
. See “Business—Our Charter and Regulation of Our Activities—Charter Act—Loan Standards” and “Risk Management—Credit Risk Management—Single Family Mortgage Credit Risk Management—Credit Profile Summary” in our 2012 Form 10-K for additional information on loan limits.
|
(5)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
(6)
|
We purchase loans with original LTV ratios above 80% to fulfill our mission to serve the primary mortgage market and provide liquidity to the housing system. Except as permitted under HARP, our charter generally requires primary mortgage insurance or other credit enhancement for loans that we acquire that have an LTV ratio over 80%.
|
(7)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
(8)
|
Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate loans have maturities equal to or less than 15 years. Loans with interest-only terms are included in the interest-only category regardless of their maturities.
|
(9)
|
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
|
As of September 30, 2013
|
|||||||||||
|
Percentage of New Book
|
|
Current
Mark-to-Market
LTV Ratio
> 100%
|
|
FICO Credit Score at Origination
(1)
|
|
Serious Delinquency Rate
|
|||||
HARP
(2)
|
|
15
|
%
|
|
25
|
%
|
|
736
|
|
|
0.82
|
%
|
Other Refi Plus
(3)
|
|
11
|
|
|
*
|
|
|
750
|
|
|
0.31
|
|
Total Refi Plus
|
|
26
|
|
|
14
|
|
|
742
|
|
|
0.56
|
|
Non-Refi Plus
(4)
|
|
74
|
|
|
*
|
|
|
762
|
|
|
0.23
|
|
Total new book of business
(5)
|
|
100
|
%
|
|
4
|
%
|
|
757
|
|
|
0.32
|
%
|
*
|
Represents less than 0.5%.
|
(1)
|
In the case of refinancings, represents FICO credit score at the time of the refinancing.
|
(2)
|
HARP loans have LTV ratios at origination in excess of 80%. In the fourth quarter of 2012, we revised our presentation of the data to reflect all loans under our Refi Plus program with LTV ratios at origination in excess of 80% as HARP loans. Previously we did not reflect loans that were backed by second homes or investor properties as HARP loans.
|
(3)
|
Other Refi Plus includes all other Refi Plus loans that are not HARP loans.
|
(4)
|
Includes primarily other refinancings and home purchase mortgages.
|
(5)
|
Refers to single-family mortgage loans we have acquired since the beginning of 2009.
|
|
As of
|
|||||||
|
September 30,
2013 |
|
December 31, 2012
|
|
September 30,
2012 |
|||
Delinquency status:
|
|
|
|
|
|
|||
30 to 59 days delinquent
|
1.62
|
%
|
|
1.96
|
%
|
|
2.12
|
%
|
60 to 89 days delinquent
|
0.49
|
|
|
0.66
|
|
|
0.68
|
|
Seriously delinquent
|
2.55
|
|
|
3.29
|
|
|
3.41
|
|
Percentage of seriously delinquent loans that have been delinquent for more than 180 days
|
74
|
%
|
|
72
|
%
|
|
73
|
%
|
|
As of
|
|||||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2012
|
|||||||||||||||||||||
|
Percentage of
Book Outstanding
|
|
Serious
Delinquency Rate
|
|
Percentage of
Book Outstanding
|
|
Serious
Delinquency Rate
|
|
Percentage of
Book Outstanding
|
|
Serious
Delinquency Rate
|
|||||||||||||||
Single-family conventional delinquency rates by geographic region:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Midwest
|
|
15
|
%
|
|
|
2.17
|
%
|
|
|
|
15
|
%
|
|
|
2.92
|
%
|
|
|
|
15
|
%
|
|
|
3.05
|
%
|
|
Northeast
|
|
19
|
|
|
|
4.00
|
|
|
|
|
19
|
|
|
|
4.40
|
|
|
|
|
19
|
|
|
|
4.32
|
|
|
Southeast
|
|
22
|
|
|
|
3.61
|
|
|
|
|
23
|
|
|
|
4.78
|
|
|
|
|
23
|
|
|
|
4.96
|
|
|
Southwest
|
|
16
|
|
|
|
1.30
|
|
|
|
|
16
|
|
|
|
1.76
|
|
|
|
|
16
|
|
|
|
1.85
|
|
|
West
|
|
28
|
|
|
|
1.57
|
|
|
|
|
27
|
|
|
|
2.28
|
|
|
|
|
27
|
|
|
|
2.46
|
|
|
Total single-family conventional loans
|
|
100
|
%
|
|
|
2.55
|
%
|
|
|
|
100
|
%
|
|
|
3.29
|
%
|
|
|
|
100
|
%
|
|
|
3.41
|
%
|
|
Single-family conventional loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Credit enhanced
|
|
15
|
%
|
|
|
5.15
|
%
|
|
|
|
14
|
%
|
|
|
7.09
|
%
|
|
|
|
14
|
%
|
|
|
7.47
|
%
|
|
Non-credit enhanced
|
|
85
|
|
|
|
2.14
|
|
|
|
|
86
|
|
|
|
2.70
|
|
|
|
|
86
|
|
|
|
2.77
|
|
|
Total single-family conventional loans
|
|
100
|
%
|
|
|
2.55
|
%
|
|
|
|
100
|
%
|
|
|
3.29
|
%
|
|
|
|
100
|
%
|
|
|
3.41
|
%
|
|
(1)
|
See footnote 9 to “
Table 30
:
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
” for states included in each geographic region.
|
|
As of
|
|||||||||||||||||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2012
|
|||||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Estimated Mark-to-Market LTV
Ratio
(1)
|
|
Unpaid Principal Balance
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Estimated Mark-to-Market LTV
Ratio
(1)
|
|
Unpaid Principal Balance
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Estimated Mark-to-Market LTV
Ratio
(1)
|
|||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||
States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Arizona
|
$
|
67,372
|
|
|
2
|
%
|
|
1.26
|
%
|
|
74
|
%
|
|
$
|
65,277
|
|
|
2
|
%
|
|
2.14
|
%
|
|
88
|
%
|
|
$
|
65,400
|
|
|
2
|
%
|
|
2.35
|
%
|
|
92
|
%
|
California
|
546,362
|
|
|
19
|
|
|
1.13
|
|
|
59
|
|
|
523,602
|
|
|
19
|
|
|
1.69
|
|
|
73
|
|
|
525,469
|
|
|
19
|
|
|
1.89
|
|
|
75
|
|
|||
Florida
|
161,078
|
|
|
6
|
|
|
7.60
|
|
|
82
|
|
|
165,377
|
|
|
6
|
|
|
10.06
|
|
|
96
|
|
|
167,884
|
|
|
6
|
|
|
10.49
|
|
|
98
|
|
|||
Nevada
|
26,940
|
|
|
1
|
|
|
4.70
|
|
|
90
|
|
|
27,206
|
|
|
1
|
|
|
6.70
|
|
|
117
|
|
|
27,577
|
|
|
1
|
|
|
6.97
|
|
|
123
|
|
|||
Select Midwest states
(2)
|
277,049
|
|
|
10
|
|
|
2.64
|
|
|
74
|
|
|
278,455
|
|
|
10
|
|
|
3.51
|
|
|
81
|
|
|
280,138
|
|
|
10
|
|
|
3.66
|
|
|
81
|
|
|||
All other states
|
1,728,363
|
|
|
62
|
|
|
2.34
|
|
|
67
|
|
|
1,697,209
|
|
|
62
|
|
|
2.85
|
|
|
71
|
|
|
1,700,785
|
|
|
62
|
|
|
2.89
|
|
|
71
|
|
|||
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Alt-A
|
136,012
|
|
|
5
|
|
|
9.70
|
|
|
84
|
|
|
155,469
|
|
|
6
|
|
|
11.36
|
|
|
96
|
|
|
162,157
|
|
|
6
|
|
|
11.61
|
|
|
97
|
|
|||
Subprime
|
4,344
|
|
|
*
|
|
17.42
|
|
|
95
|
|
|
5,035
|
|
|
*
|
|
20.60
|
|
|
107
|
|
|
5,211
|
|
|
*
|
|
20.85
|
|
|
107
|
|
||||||
Vintages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
2005
|
105,819
|
|
|
4
|
|
|
7.51
|
|
|
79
|
|
|
139,204
|
|
|
5
|
|
|
7.79
|
|
|
90
|
|
|
152,578
|
|
|
6
|
|
|
7.54
|
|
|
91
|
|
|||
2006
|
105,056
|
|
|
4
|
|
|
11.60
|
|
|
93
|
|
|
138,040
|
|
|
5
|
|
|
12.15
|
|
|
105
|
|
|
150,684
|
|
|
5
|
|
|
11.87
|
|
|
106
|
|
|||
2007
|
146,071
|
|
|
5
|
|
|
12.48
|
|
|
95
|
|
|
195,308
|
|
|
7
|
|
|
12.99
|
|
|
107
|
|
|
214,460
|
|
|
8
|
|
|
12.66
|
|
|
108
|
|
|||
2008
|
86,419
|
|
|
3
|
|
|
6.78
|
|
|
78
|
|
|
124,747
|
|
|
5
|
|
|
6.63
|
|
|
88
|
|
|
140,982
|
|
|
5
|
|
|
6.26
|
|
|
89
|
|
|||
All other vintages
|
2,363,799
|
|
|
84
|
|
|
1.07
|
|
|
63
|
|
|
2,159,827
|
|
|
78
|
|
|
1.36
|
|
|
69
|
|
|
2,108,549
|
|
|
76
|
|
|
1.40
|
|
|
68
|
|
|||
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Greater than 100%
(1)
|
214,101
|
|
|
8
|
|
|
12.84
|
|
|
123
|
|
|
374,010
|
|
|
13
|
|
|
13.42
|
|
|
128
|
|
|
393,101
|
|
|
14
|
|
|
13.53
|
|
|
129
|
|
|||
Select combined risk characteristics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Original LTV ratio > 90% and FICO score < 620
|
20,982
|
|
|
1
|
|
|
11.37
|
|
|
104
|
|
|
19,416
|
|
|
1
|
|
|
14.76
|
|
|
113
|
|
|
18,993
|
|
|
1
|
|
|
15.33
|
|
|
112
|
|
*
|
Percentage is less than 0.5%.
|
(1)
|
Second lien mortgage loans held by third parties are not included in the calculation of the estimated mark-to-market LTV ratios.
|
(2)
|
Consists of Illinois, Indiana, Michigan and Ohio.
|
|
|
For the Nine Months Ended September 30,
|
|
|
||||||||||||||||||
|
|
2013
|
|
|
|
2012
|
|
|
||||||||||||||
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||
Home retention strategies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Modifications
|
|
$
|
21,822
|
|
|
|
|
120,848
|
|
|
|
|
$
|
23,214
|
|
|
|
|
123,700
|
|
|
|
Repayment plans and forbearances completed
(1)
|
|
1,331
|
|
|
|
|
10,128
|
|
|
|
|
2,708
|
|
|
|
|
18,997
|
|
|
|
||
Total home retention strategies
|
|
23,153
|
|
|
|
|
130,976
|
|
|
|
|
25,922
|
|
|
|
|
142,697
|
|
|
|
||
Foreclosure alternatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short sales
|
|
7,860
|
|
|
|
|
37,247
|
|
|
|
|
12,629
|
|
|
|
|
58,376
|
|
|
|
||
Deeds-in-lieu of foreclosure
|
|
1,917
|
|
|
|
|
11,681
|
|
|
|
|
1,904
|
|
|
|
|
11,172
|
|
|
|
||
Total foreclosure alternatives
|
|
9,777
|
|
|
|
|
48,928
|
|
|
|
|
14,533
|
|
|
|
|
69,548
|
|
|
|
||
Total loan workouts
|
|
$
|
32,930
|
|
|
|
|
179,904
|
|
|
|
|
$
|
40,455
|
|
|
|
|
212,245
|
|
|
|
Loan workouts as a percentage of single-family guaranty book of business
(2)
|
|
1.53
|
|
%
|
|
1.36
|
|
%
|
|
1.90
|
|
%
|
|
1.60
|
|
%
|
(1)
|
Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent. Forbearances reflect loans that were 90 days or more delinquent.
|
(2)
|
Calculated based on annualized loan workouts during the period as a percentage of our single-family guaranty book of business as of the end of the period.
|
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|||||||||
One Year Post-Modification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
HAMP Modifications
|
82
|
%
|
|
81
|
%
|
|
79
|
%
|
|
78
|
%
|
|
78
|
%
|
|
78
|
%
|
|
77
|
%
|
|
74
|
%
|
|
74
|
%
|
Non-HAMP Modifications
|
74
|
|
|
72
|
|
|
70
|
|
|
66
|
|
|
68
|
|
|
69
|
|
|
69
|
|
|
67
|
|
|
67
|
|
Total
|
76
|
|
|
75
|
|
|
73
|
|
|
71
|
|
|
72
|
|
|
75
|
|
|
74
|
|
|
69
|
|
|
70
|
|
Two Years Post-Modification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
HAMP Modifications
|
|
|
|
|
|
|
|
|
76
|
%
|
|
75
|
%
|
|
74
|
%
|
|
70
|
%
|
|
69
|
%
|
||||
Non-HAMP Modifications
|
|
|
|
|
|
|
|
|
67
|
|
|
67
|
|
|
67
|
|
|
64
|
|
|
63
|
|
||||
Total
|
|
|
|
|
|
|
|
|
71
|
|
|
73
|
|
|
71
|
|
|
65
|
|
|
65
|
|
(1)
|
Excludes loans that were classified as subprime ARMs that were modified into fixed-rate mortgages. Modifications do not reflect loans currently in trial modifications.
|
|
For the Nine Months
|
||||||||
|
Ended September 30,
|
||||||||
|
2013
|
|
2012
|
||||||
Single-family foreclosed properties (number of properties):
|
|
|
|
|
|
||||
Beginning of period inventory of single-family foreclosed properties (REO)
(1)
|
105,666
|
|
|
|
118,528
|
|
|
||
Acquisitions by geographic area:
(2)
|
|
|
|
|
|
||||
Midwest
|
30,996
|
|
|
|
39,058
|
|
|
||
Northeast
|
9,825
|
|
|
|
9,390
|
|
|
||
Southeast
|
44,011
|
|
|
|
44,087
|
|
|
||
Southwest
|
14,718
|
|
|
|
22,475
|
|
|
||
West
|
12,626
|
|
|
|
18,357
|
|
|
||
Total properties acquired through foreclosure
(1)
|
112,176
|
|
|
|
133,367
|
|
|
||
Dispositions of REO
|
(116,901
|
)
|
|
|
(144,670
|
)
|
|
||
End of period inventory of single-family foreclosed properties (REO)
(1)
|
100,941
|
|
|
|
107,225
|
|
|
||
Carrying value of single-family foreclosed properties (dollars in millions)
(3)
|
$
|
10,036
|
|
|
|
$
|
9,302
|
|
|
Single-family foreclosure rate
(4)
|
0.85
|
|
%
|
|
1.01
|
|
%
|
(1)
|
Includes acquisitions through deeds-in-lieu of foreclosure. Also includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
(2)
|
See footnote 9 to “
Table 30
: Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business” for states included in each geographic region.
|
(3)
|
Excludes foreclosed property claims receivables, which are reported in our condensed consolidated balance sheets as a component of “Acquired property, net.”
|
(4)
|
Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family guaranty book of business as of the end of each respective period.
|
|
Percent of Single-Family
|
|
||||
|
Foreclosed Properties
|
|
||||
|
As of
|
|
||||
|
September 30,
2013 |
|
December 31,
2012 |
|
||
Available-for-sale
|
|
33
|
%
|
|
28
|
%
|
Offer accepted
(1)
|
|
15
|
|
|
17
|
|
Appraisal stage
(2)
|
|
16
|
|
|
10
|
|
Unable to market:
|
|
|
|
|
|
|
Occupied status
(3)
|
|
11
|
|
|
14
|
|
Redemption status
(4)
|
|
10
|
|
|
11
|
|
Properties being repaired
|
|
7
|
|
|
7
|
|
Rental property
(5)
|
|
3
|
|
|
5
|
|
Other
|
|
5
|
|
|
8
|
|
Total unable to market
|
|
36
|
|
|
45
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Properties for which an offer has been accepted, but the property has not yet been sold.
|
(2)
|
Properties that are pending appraisals and being prepared to be listed for sale.
|
(3)
|
Properties that are still occupied, and for which the eviction process is not yet complete.
|
(4)
|
Properties that are within the period during which state laws allow the former mortgagor and second lien holders to redeem the property.
|
(5)
|
Properties with a tenant living in the home under our tenant in place or deed for lease programs.
|
|
As of
|
||||||||
|
September 30,
2013 |
|
December 31, 2012
|
||||||
Lender risk-sharing
|
|
|
|
|
|
|
|
||
DUS
|
|
78
|
%
|
|
|
|
73
|
%
|
|
Non-DUS negotiated
|
|
6
|
|
|
|
|
8
|
|
|
No recourse to the lender
|
|
16
|
|
|
|
|
19
|
|
|
|
As of
|
|||||||||||
|
September 30,
2013 |
|
December 31, 2012
|
|
September 30,
2012 |
|||||||
Weighted-average original LTV
|
|
66
|
|
%
|
|
|
66
|
%
|
|
|
66
|
%
|
Original LTV greater than 80%
|
|
4
|
|
|
|
|
4
|
|
|
|
4
|
|
Original DSCR less than or equal to 1.10
|
|
7
|
|
|
|
|
8
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily
|
|
|||||
|
As of
|
|
|
Credit Losses
|
|
|||||||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2012
|
|
|
For the
|
|
|||||||||||||||||||||||
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Serious Delinquency Rate
|
|
|
Nine Months Ended
|
|
|||||||||||||||||
|
|
|
September 30,
|
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
(1)
|
||||||||||||||||||||||||||||
DUS small balance loans
(2)
|
|
8
|
%
|
|
|
0.29
|
%
|
|
|
8
|
%
|
|
|
0.32
|
%
|
|
|
8
|
%
|
|
|
0.43
|
%
|
|
|
3
|
%
|
|
|
9
|
|
%
|
DUS non small balance loans
(3)
|
|
79
|
|
|
|
0.15
|
|
|
|
76
|
|
|
|
0.17
|
|
|
|
75
|
|
|
|
0.18
|
|
|
|
44
|
|
|
|
78
|
|
|
Non-DUS small balance loans
(2)
|
|
6
|
|
|
|
0.63
|
|
|
|
7
|
|
|
|
1.02
|
|
|
|
7
|
|
|
|
0.93
|
|
|
|
15
|
|
|
|
15
|
|
|
Non-DUS non small balance loans
(3)
|
|
7
|
|
|
|
0.13
|
|
|
|
9
|
|
|
|
0.21
|
|
|
|
10
|
|
|
|
0.42
|
|
|
|
38
|
|
|
|
(2
|
)
|
|
Total multifamily loans
|
|
100
|
%
|
|
|
0.18
|
%
|
|
|
100
|
%
|
|
|
0.24
|
%
|
|
|
100
|
%
|
|
|
0.28
|
%
|
|
|
100
|
%
|
|
|
100
|
|
%
|
(1)
|
The percentage of credit losses may be negative in circumstances where recoveries of previously charged-off amounts exceeded the amount that we charged off.
|
(2)
|
Loans with original unpaid principal balances of up to $3 million as well as loans in high cost markets with original unpaid principal balances up to $5 million.
|
(3)
|
Loans with original unpaid principal balances greater than $3 million as well as loans in high cost markets with original unpaid principal balances greater than $5 million.
|
|
For the Nine
|
||||||||||
|
Months Ended
|
||||||||||
|
September 30,
|
||||||||||
|
2013
|
|
2012
|
||||||||
Multifamily foreclosed properties held for sale (number of properties):
|
|
|
|
|
|
|
|
||||
Beginning of period inventory of multifamily foreclosed properties (REO)
|
|
128
|
|
|
|
|
260
|
|
|
||
Total properties acquired through foreclosure
|
|
79
|
|
|
|
|
138
|
|
|
||
Transfers to (from) held for sale
(1)
|
|
43
|
|
|
|
|
(66
|
)
|
|
||
Dispositions of REO
|
|
(92
|
)
|
|
|
|
(165
|
)
|
|
||
End of period inventory of multifamily foreclosed properties (REO)
|
|
158
|
|
|
|
|
167
|
|
|
||
Carrying value of multifamily foreclosed properties (dollars in millions)
|
|
$
|
707
|
|
|
|
|
$
|
278
|
|
|
(1)
|
Represents the transfer of properties between held for use and held for sale. Held-for-use properties are reported in our condensed consolidated balance sheets as a component of
“O
ther assets.
”
|
|
For the Nine Months Ended September 30,
|
||||||||||
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||
Beginning outstanding repurchase requests
|
|
$
|
16,013
|
|
|
|
|
$
|
10,400
|
|
|
Issuances
|
|
15,103
|
|
|
|
|
19,420
|
|
|
||
Collections
|
|
(15,637
|
)
|
(1)
|
|
|
(6,725
|
)
|
|
||
Other resolutions
(2)
|
|
(11,973
|
)
|
(1)
|
|
|
(6,086
|
)
|
|
||
Total successfully resolved
|
|
(27,610
|
)
|
|
|
|
(12,811
|
)
|
|
||
Cancellations
|
|
(548
|
)
|
|
|
|
(765
|
)
|
|
||
Ending outstanding repurchase requests
|
|
$
|
2,958
|
|
(3)
|
|
|
$
|
16,244
|
|
|
(1)
|
Includes the impact of our January 6, 2013 resolution agreement with Bank of America, which addressed $11.3 billion of the total outstanding repurchase request balance as of December 31, 2012. See “MD&A—Risk Management—Credit Risk Management—Institutional Counterparty Credit Risk Management” in our 2012 Form 10-K for additional information. Also includes the impact of our June 28, 2013 resolution agreement with CitiMortgage, which addressed approximately $739 million of the total outstanding repurchase request balance that was outstanding before the resolution agreement.
|
(2)
|
Primarily includes repurchase requests that were successfully resolved through negotiated settlements and the lender taking corrective action with or without a pricing adjustment. Also includes resolutions that were included in bulk indemnification and/or repurchase agreements with a mortgage seller/servicer.
|
(3)
|
Excludes the impact of our resolution agreements that occurred subsequent to September 30, 2013.
|
|
Outstanding Repurchase Requests as of
|
||||||||||||||||||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||||
|
Total
Outstanding
Balance
(3)
|
|
Over 120 Days
(2)
|
|
Total
Outstanding
Balance
(3)
|
|
Over 120 Days
(2)
|
||||||||||||||||||||||||||||||||
|
|
Balance
(3)
|
|
%
|
|
% of Total
|
|
|
Balance
(3)
|
|
%
|
|
% of Total
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||
Mortgage Seller/Servicer Counterparty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wells Fargo Bank, N.A.
(4)
|
|
$
|
829
|
|
|
|
|
$
|
416
|
|
|
|
50
|
%
|
|
|
42
|
|
%
|
|
|
$
|
758
|
|
|
|
|
$
|
358
|
|
|
|
47
|
%
|
|
|
3
|
|
%
|
JPMorgan Chase Bank, N.A.
(6)
|
|
482
|
|
|
|
|
52
|
|
|
|
11
|
|
|
|
5
|
|
|
|
|
688
|
|
|
|
|
173
|
|
|
|
25
|
|
|
|
2
|
|
|
||||
SunTrust Bank, Inc.
(4)(6)
|
|
195
|
|
|
|
|
32
|
|
|
|
16
|
|
|
|
3
|
|
|
|
|
494
|
|
|
|
|
224
|
|
|
|
45
|
|
|
|
2
|
|
|
||||
Bank of America, N.A.
|
|
159
|
|
|
|
|
114
|
|
|
|
72
|
|
|
|
12
|
|
|
|
|
11,735
|
|
|
|
|
9,163
|
|
|
|
78
|
|
|
|
84
|
|
|
||||
CitiMortgage, Inc.
(4)(5)
|
|
11
|
|
|
|
|
3
|
|
|
|
27
|
|
|
|
*
|
|
|
|
|
909
|
|
|
|
|
284
|
|
|
|
31
|
|
|
|
3
|
|
|
||||
Other
(4)(6)
|
|
1,282
|
|
|
|
|
374
|
|
|
|
29
|
|
|
|
38
|
|
|
|
|
1,429
|
|
|
|
|
724
|
|
|
|
51
|
|
|
|
6
|
|
|
||||
Total
|
|
$
|
2,958
|
|
|
|
|
$
|
991
|
|
|
|
|
|
|
100
|
|
%
|
|
|
$
|
16,013
|
|
|
|
|
$
|
10,926
|
|
|
|
|
|
|
100
|
|
%
|
*
|
Represents less than 0.5% of total balance over 120 days.
|
(1)
|
Amounts relating to repurchase requests originating from missing documentation or loan files are excluded from the outstanding repurchase requests until we receive the missing documents and loan files and a full underwriting review is completed.
|
(2)
|
Measured from the repurchase request date. For lenders remitting after the property is disposed, the number of days outstanding is adjusted to allow for final loss determination.
|
(3)
|
Based on the unpaid principal balance of the loans underlying the repurchase request issued. In some cases, lenders remit payment equal to our loss on sale of the loan as REO, which includes imputed interest, and is significantly lower than the unpaid principal balance of the loan. Also includes repurchase requests resulting from the rescission of mortgage insurance coverage.
|
(4)
|
Mortgage seller/servicer has entered into an agreement with us relating to some of the reported amounts. The agreement extended the time for resolving certain outstanding repurchase requests and/or provided for the mortgage seller/servicer to post collateral to us.
|
(5)
|
Due to the resolution agreement in the second quarter of 2013, CitiMortgage is no longer in our top five mortgage sellers/ servicers by outstanding repurchase requests as of September 30, 2013.
|
(6)
|
Subsequent to September 30, 2013, we entered into resolution agreements with JPMorgan Chase and SunTrust as well as other smaller single-family counterparties.
|
•
|
requiring the posting of collateral,
|
•
|
denying transfer of servicing requests or denying pledged servicing requests,
|
•
|
modifying or suspending any contract or agreement with a lender, or
|
•
|
suspending or terminating a lender or imposing some other formal sanction on a lender.
|
|
Risk in Force
(1)
|
|
Insurance in Force
(2)
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
As of
|
||||||||||||||||||||||||
|
As of September 30, 2013
|
|
December 31,
|
|
As of September 30, 2013
|
|
December 31,
|
||||||||||||||||||||||||||||||
|
Primary
|
|
Pool
|
|
Total
|
|
2012
|
|
Primary
|
|
Pool
|
|
Total
|
|
2012
|
||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||
Counterparty:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Radian Guaranty, Inc.
|
$
|
21,287
|
|
|
|
$
|
90
|
|
|
$
|
21,377
|
|
|
|
$
|
18,126
|
|
|
|
$
|
85,325
|
|
|
|
$
|
706
|
|
|
$
|
86,031
|
|
|
|
$
|
73,746
|
|
|
United Guaranty Residential Insurance Co.
|
20,723
|
|
|
|
65
|
|
|
20,788
|
|
|
|
17,182
|
|
|
|
82,101
|
|
|
|
257
|
|
|
82,358
|
|
|
|
69,185
|
|
|
||||||||
Mortgage Guaranty Insurance Corp.
|
20,330
|
|
|
|
277
|
|
|
20,607
|
|
|
|
20,089
|
|
|
|
79,682
|
|
|
|
2,054
|
|
|
81,736
|
|
|
|
82,346
|
|
|
||||||||
Genworth Mortgage Insurance Corp.
|
14,259
|
|
|
|
13
|
|
|
14,272
|
|
|
|
13,626
|
|
|
|
57,228
|
|
|
|
125
|
|
|
57,353
|
|
|
|
54,764
|
|
|
||||||||
PMI Mortgage Insurance Co.
(4)
|
7,399
|
|
|
|
54
|
|
|
7,453
|
|
|
|
8,901
|
|
|
|
29,762
|
|
|
|
686
|
|
|
30,448
|
|
|
|
36,743
|
|
|
||||||||
Republic Mortgage Insurance Co.
(4)
|
5,817
|
|
|
|
202
|
|
|
6,019
|
|
|
|
7,142
|
|
|
|
22,931
|
|
|
|
2,168
|
|
|
25,099
|
|
|
|
30,402
|
|
|
||||||||
Essent Guaranty, Inc.
|
3,758
|
|
|
|
—
|
|
|
3,758
|
|
|
|
1,724
|
|
|
|
15,378
|
|
|
|
—
|
|
|
15,378
|
|
|
|
7,148
|
|
|
||||||||
CMG Mortgage Insurance Co.
(5)
|
2,775
|
|
|
|
—
|
|
|
2,775
|
|
|
|
2,340
|
|
|
|
11,530
|
|
|
|
—
|
|
|
11,530
|
|
|
|
9,823
|
|
|
||||||||
Triad Guaranty Insurance Corp.
(4)
|
1,761
|
|
|
|
228
|
|
|
1,989
|
|
|
|
2,368
|
|
|
|
6,543
|
|
|
|
1,459
|
|
|
8,002
|
|
|
|
9,895
|
|
|
||||||||
National Mortgage Insurance Corp.
|
—
|
|
|
|
93
|
|
|
93
|
|
|
|
—
|
|
|
|
1
|
|
|
|
5,150
|
|
|
5,151
|
|
|
|
—
|
|
|
||||||||
Others
|
180
|
|
|
|
—
|
|
|
180
|
|
|
|
197
|
|
|
|
1,034
|
|
|
|
—
|
|
|
1,034
|
|
|
|
1,118
|
|
|
||||||||
Total
|
$
|
98,289
|
|
|
|
$
|
1,022
|
|
|
$
|
99,311
|
|
|
|
$
|
91,695
|
|
|
|
$
|
391,515
|
|
|
|
$
|
12,605
|
|
|
$
|
404,120
|
|
|
|
$
|
375,170
|
|
|
Total as a percentage of single-family guaranty book of business
|
|
|
|
|
|
3
|
|
%
|
|
3
|
|
%
|
|
|
|
|
|
|
14
|
|
%
|
|
13
|
|
%
|
(1)
|
Risk in force is generally the maximum potential loss recovery under the applicable mortgage insurance policies in force and is based on the loan level insurance coverage percentage and, if applicable, any aggregate pool loss limit, as specified in the policy.
|
(2)
|
Insurance in force represents the unpaid principal balance of single-family loans in our guaranty book of business covered under the applicable mortgage insurance policies.
|
(3)
|
Insurance coverage amounts provided for each counterparty may include coverage provided by consolidated affiliates and subsidiaries of the counterparty.
|
(4)
|
These mortgage insurers are under various forms of supervised control by their state regulators and are in run-off.
|
(5)
|
CMG Mortgage Insurance Company is a joint venture owned by PMI Mortgage Insurance Co. and CUNA Mutual Insurance Society.
|
|
As of September 30, 2013
|
||||||||
|
Cumulative Rescission Rate
(1)
|
|
Cumulative Claims Resolution Percentage
(2)
|
||||||
Primary mortgage insurance claims filed in:
|
|
|
|
|
|
|
|
||
First three months of 2013
|
|
3
|
%
|
|
|
|
55
|
%
|
|
2012
|
|
4
|
|
|
|
|
73
|
|
|
2011
|
|
8
|
|
|
|
|
83
|
|
|
Pool mortgage insurance claim filed in:
|
|
|
|
|
|
|
|
||
First three months of 2013
|
|
4
|
%
|
|
|
|
78
|
%
|
|
2012
|
|
10
|
|
|
|
|
92
|
|
|
2011
|
|
10
|
|
|
|
|
97
|
|
|
(1)
|
Represents claims filed during the period where coverage was rescinded as of
September 30, 2013
, divided by total claims filed during the same period. Denied claims are excluded from the rescinded population.
|
(2)
|
Represents claims filed during the period that were resolved as of
September 30, 2013
, divided by the total claims filed during the same period. Claims resolved mainly consist of claims for which we have settled and claims for which coverage has been rescinded by the mortgage insurer.
|
|
As of
|
||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
(Dollars in millions)
|
||||||||||
Contractual mortgage insurance benefit
|
|
$
|
7,117
|
|
|
|
|
$
|
9,993
|
|
|
Less: Collectibility adjustment
(1)
|
|
459
|
|
|
|
|
708
|
|
|
||
Estimated benefit included in total loss reserves
|
|
$
|
6,658
|
|
|
|
|
$
|
9,285
|
|
|
(1)
|
Represents an adjustment that reduces the contractual benefit for our assessment of our mortgage insurer counterparties
’
inability to fully pay the contractual mortgage insurance claims.
|
|
As of
|
||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
(Dollars in millions)
|
||||||||||
Alt-A private-label securities
|
|
$
|
552
|
|
|
|
|
$
|
928
|
|
|
Subprime private-label securities
|
|
883
|
|
|
|
|
1,264
|
|
|
||
Mortgage revenue bonds
|
|
4,041
|
|
|
|
|
4,374
|
|
|
||
Other mortgage-related securities
|
|
270
|
|
|
|
|
292
|
|
|
||
Total
|
|
$
|
5,746
|
|
|
|
|
$
|
6,858
|
|
|
|
As of September 30, 2013
|
||||||||||||||||||||||||||
|
Credit Rating
(1)
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AA+/ AA/AA-
|
|
A+/A/A-
|
|
BBB+/BBB/BBB-
|
|
Subtotal
(2)
|
|
Exchange- Traded/Cleared
(3)
|
|
Other
(4)
|
|
Total
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Credit loss exposure
(5)
|
$
|
56
|
|
|
$
|
850
|
|
|
$
|
—
|
|
|
$
|
906
|
|
|
$
|
1,119
|
|
|
$
|
27
|
|
|
$
|
2,052
|
|
Less: Collateral held
(6)
|
50
|
|
|
839
|
|
|
—
|
|
|
889
|
|
|
1,106
|
|
|
—
|
|
|
1,995
|
|
|||||||
Exposure net of collateral
|
$
|
6
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
13
|
|
|
$
|
27
|
|
|
$
|
57
|
|
Additional information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Notional amount
|
$
|
29,320
|
|
|
$
|
422,789
|
|
|
$
|
45,235
|
|
|
$
|
497,344
|
|
|
$
|
125,431
|
|
|
$
|
281
|
|
|
$
|
623,056
|
|
Number of counterparties
(7)
|
4
|
|
|
11
|
|
|
1
|
|
|
16
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||||||
|
Credit Rating
(1)
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
AA+/ AA/AA-
|
|
A+/A/A-
|
|
BBB+/BBB/BBB-
|
|
Subtotal
(2)
|
|
Exchange- Traded/Cleared
(3)
|
|
Other
(4)
|
|
Total
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Credit loss exposure
(5)
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
171
|
|
|
$
|
27
|
|
|
$
|
246
|
|
Less: Collateral held
(6)
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|
163
|
|
|
—
|
|
|
211
|
|
|||||||
Exposure net of collateral
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
27
|
|
|
$
|
35
|
|
Additional information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Notional amount
|
$
|
22,703
|
|
|
$
|
600,028
|
|
|
$
|
40,350
|
|
|
$
|
663,081
|
|
|
$
|
38,426
|
|
|
$
|
447
|
|
|
$
|
701,954
|
|
Number of counterparties
(7)
|
4
|
|
|
11
|
|
|
1
|
|
|
16
|
|
|
|
|
|
|
|
(1)
|
We manage collateral requirements based on the lower credit rating of the legal entity, as issued by S&P and Moody’s. The credit rating reflects the equivalent S&P rating for any ratings based on Moody’s scale.
|
(2)
|
We had credit loss exposure to
6
counterparties with a notional balance of
$164.6 billion
as of
September 30, 2013
and one counterparty with a notional balance of
$5.9 billion
as of December 31, 2012.
|
(3)
|
Represents contracts entered through an agent on our behalf with derivatives clearing organizations.
|
(4)
|
Includes mortgage insurance contracts and swap credit enhancements accounted for as derivatives.
|
(5)
|
Represents the exposure to credit loss on derivative instruments, which we estimate using the fair value of all outstanding derivative contracts in a gain position. We net derivative gains and losses with the same counterparty where a legal right of offset exists under an enforceable master netting agreement. This table excludes mortgage commitments accounted for as derivatives.
|
(6)
|
Represents cash and non-cash collateral posted by our counterparties to us. Does not include collateral held in excess of exposure. We reduce the value of non-cash collateral in accordance with the counterparty agreements to ensure recovery of any loss through the disposition of the collateral.
|
(7)
|
Represents counterparties with which we have an enforceable master netting arrangements.
|
•
|
A 50 basis point shift in interest rates.
|
•
|
A 25 basis point change in the slope of the yield curve.
|
|
As of
|
||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
(Dollars in billions)
|
||||||||||
Rate level shock:
|
|
|
|
|
|
|
|
||||
-100 basis points
|
|
$
|
(0.4
|
)
|
|
|
|
$
|
0.8
|
|
|
-50 basis points
|
|
(0.2
|
)
|
|
|
|
0.2
|
|
|
||
+50 basis points
|
|
—
|
|
|
|
|
0.1
|
|
|
||
+100 basis points
|
|
(0.2
|
)
|
|
|
|
—
|
|
|
||
Rate slope shock:
|
|
|
|
|
|
|
|
||||
-25 basis points (flattening)
|
|
—
|
|
|
|
|
—
|
|
|
||
+25 basis points (steepening)
|
|
—
|
|
|
|
|
—
|
|
|
|
For the Three Months Ended September 30, 2013
|
||||||||||||
|
Duration Gap
|
|
Rate Slope Shock 25 Bps
|
|
Rate Level Shock 50 Bps
|
||||||||
|
|
|
Exposure
|
||||||||||
|
(In months)
|
|
(Dollars in billions)
|
||||||||||
Average
|
(0.2)
|
|
|
$
|
—
|
|
|
|
|
$
|
0.2
|
|
|
Minimum
|
(0.9)
|
|
|
—
|
|
|
|
|
0.1
|
|
|
||
Maximum
|
0.8
|
|
|
0.1
|
|
|
|
|
0.4
|
|
|
||
Standard deviation
|
0.3
|
|
|
—
|
|
|
|
|
0.1
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
For the Three Months Ended September 30, 2012
|
||||||||||||
|
Duration Gap
|
|
Rate Slope Shock
25 Bps
|
|
Rate Level Shock 50 Bps
|
||||||||
|
|
|
Exposure
|
||||||||||
|
(In months)
|
|
(Dollars in billions)
|
||||||||||
Average
|
0.0
|
|
|
$
|
—
|
|
|
|
|
$
|
0.2
|
|
|
Minimum
|
(0.3)
|
|
|
—
|
|
|
|
|
—
|
|
|
||
Maximum
|
0.5
|
|
|
—
|
|
|
|
|
0.1
|
|
|
||
Standard deviation
|
0.1
|
|
|
—
|
|
|
|
|
—
|
|
|
(1)
|
Computed based on changes in LIBOR swap rates.
|
|
As of
|
||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
(Dollars in billions)
|
||||||||||
Before Derivatives
|
|
$
|
(0.1
|
)
|
|
|
|
$
|
(0.5
|
)
|
|
After Derivatives
|
|
—
|
|
|
|
|
0.1
|
|
|
||
Effect of Derivatives
|
|
0.1
|
|
|
|
|
0.6
|
|
|
FORWARD-LOOKING STATEMENTS
|
•
|
Our expectation that we will remain profitable for the foreseeable future;
|
•
|
Our expectation that, while our annual earnings will remain strong over the next few years, our earnings may vary significantly from quarter to quarter and year to year due to many different factors, such as changes in interest rates or home prices;
|
•
|
Our expectations that our revenues will continue to be stable and that the source of our revenues will shift in the future;
|
•
|
Our expectation of volatility from period to period in our financial results due to changes in market conditions that result in periodic fluctuations in the estimated fair value of the financial instruments that we mark to market through our earnings;
|
•
|
Our expectation that we will make substantial federal income tax payments to Treasury going forward;
|
•
|
Our expectation that we will pay Treasury a senior preferred stock dividend of
$8.6 billion
in the fourth quarter of 2013;
|
•
|
Our expectation that, in compliance with our dividend obligation to Treasury, we will retain only a limited amount of any future earnings because we must pay Treasury each quarter the amount, if any, by which our net worth as of the end of the immediately preceding fiscal quarter exceeds an applicable capital reserve amount;
|
•
|
Our expectation that the amount of dividends we pay Treasury will exceed the amounts we have drawn;
|
•
|
Our expectation that the single-family loans we have acquired since the beginning of 2009, in the aggregate, will be profitable over their lifetime, by which we mean that we expect our fee income on these loans to exceed our credit losses and administrative costs for them;
|
•
|
Our expectation that the single-family loans we acquired from 2005 through 2008, in the aggregate, will not be profitable over their lifetime;
|
•
|
Our expectation that, as a result of our having increased our guaranty fees in 2012 on loans acquired after the increase, we will benefit from receiving significantly more revenue from guaranty fees in future periods than we have in prior periods, even after we remit some of this revenue to Treasury as we are required to do under the TCCA;
|
•
|
Our belief that we will increase our guaranty fees in the future;
|
•
|
Our expectation that the guaranty fees we receive for managing the credit risk on loans underlying Fannie Mae MBS held by third parties will in a number of years become the primary source of our revenues;
|
•
|
Our expectation that revenues generated from the difference between the interest income earned on the assets in our retained mortgage portfolio and the interest expense associated with the debt that funds those assets will decrease as we reduce the size of our retained mortgage portfolio;
|
•
|
Our expectation that, if current housing market conditions continue and if we are not required to sell more of our retained mortgage portfolio assets than we currently anticipate selling, increases in our revenues from guaranty fees will generally offset the expected declines in the revenues we generate from the difference between the interest income earned on the assets in our retained mortgage portfolio and the interest expense associated with the debt that funds those assets;
|
•
|
Our expectation that any future increases in guaranty fees will likely further increase our guaranty fee revenue;
|
•
|
Our expectation that improvements in the credit quality of our loan acquisitions since 2009 and increases in our charged guaranty fees on recently acquired loans will contribute significantly to our revenues for years to come, especially because these loans have relatively low interest rates, making them less likely to be refinanced than loans with higher interest rates;
|
•
|
Our expectation that the serious delinquency rates for single-family loans acquired in more recent years will be higher after the loans have aged, but will not be as high as the
September 30, 2013
serious delinquency rates of loans in our legacy book of business;
|
•
|
Our expectation that the housing market will benefit if employment continues to improve;
|
•
|
Our expectation that nearly
200,000
new multifamily units will be completed this year, which could impact multifamily fundamentals in certain localized areas, producing a temporary slowdown in net absorption rates, occupancy levels, and effective rents starting in 2014;
|
•
|
Our expectation that, despite steady demand and stable fundamentals at the national level, the multifamily sector may continue to exhibit below average fundamentals in certain local markets and with certain properties;
|
•
|
Our expectation that the level of multifamily foreclosures for 2013 overall will generally remain commensurate with 2012 levels, although conditions may worsen if the unemployment rate increases on either a national or regional basis;
|
•
|
Our expectation that single-family mortgage loan delinquency and severity rates will continue their downward trend, but that single-family serious delinquency, default and severity rates will remain high compared with pre-housing crisis levels;
|
•
|
Our belief that the recent increase in mortgage rates will result in a decline in overall single-family mortgage originations in 2013 as compared with 2012, driven by a decline in refinancings;
|
•
|
Our forecast that total originations in the U.S. single-family mortgage market in 2013 will decrease from 2012 levels by approximately
15%
, from an estimated
$2.15 trillion
in 2012 to
$1.83 trillion
in 2013;
|
•
|
Our forecast that the amount of originations in the U.S. single-family mortgage market that are refinancings will decrease from an estimated
$1.54 trillion
in 2012 to
$1.13 trillion
in 2013;
|
•
|
Our expectation that home prices will increase only minimally on a national basis in the fourth quarter of 2013;
|
•
|
Our expectation of significant regional variation in the timing and rate of home price growth;
|
•
|
Our expectation that our credit losses will decrease in the future as a result of the higher credit quality of our new book of business, the decrease in our legacy book and anticipated positive home price growth;
|
•
|
Our expectation that our credit losses will remain elevated in 2013 relative to pre-housing crisis levels;
|
•
|
Our expectation that, to the extent the slow pace of foreclosures continues in the fourth quarter of 2013, our realization of some credit losses will be delayed;
|
•
|
Our belief that our total loss reserves peaked at
$76.9 billion
as of December 31, 2011;
|
•
|
Our expectation that, if delinquencies continue to trend downward and home prices continue to increase, our loss reserves will continue to decline, but at a slower pace than in recent quarters because the pace of home price growth has slowed;
|
•
|
Our expectation that our loss reserves will remain significantly elevated relative to historical levels for an extended period because (1) we expect future defaults on loans that we acquired prior to 2009 and the resulting charge-offs will occur over a period of years and (2) a significant portion of our reserves represents concessions granted to borrowers upon modification of their loans and our reserves will continue to reflect these concessions until the loans are fully repaid or in default;
|
•
|
Our expectation that uncertainty regarding the future of our company will continue;
|
•
|
Our expectation that Congress will continue to consider housing finance system reform in the current congressional session, including conducting hearings on GSE reform and considering legislation that would alter the housing finance system or the activities or operations of the GSEs;
|
•
|
Our anticipation that we will enter into additional agreements relating to Common Securitization Solutions, LLC
in the future;
|
•
|
Our expectation that, upon our adoption of Advisory Bulletin AB 2012-02, the amount of the charge-off for single-family loans classified as a “loss” will exceed the amount of incurred losses we have recognized for those loans in our allowance for loan losses, because the charge-off will not be reduced by the benefit we expect from borrower re-performance on these loans;
|
•
|
Our expectations that, going forward after our adoption of Advisory Bulletin AB 2012-02, the amount of the charge-off at the time a loan is classified as a “loss” will exceed our best estimate of incurred losses, and that we will record larger loss recoveries for loans that become 180 days or more past due and subsequently re-perform;
|
•
|
Our expectation that, if recent trends continue, the population of loans that will be subject to accelerated charge-off under Advisory Bulletin AB 2012-02 will decline either through liquidation or re-performance and that, therefore, the impact upon adoption of the guidance will be less than
$1.0 billion
;
|
•
|
Our conclusion that it is more likely than not that our deferred tax assets, except the deferred tax assets relating to capital loss carryforwards, will be realized;
|
•
|
Our belief that our capital loss carryforwards will expire unused;
|
•
|
Our anticipation that we will utilize all of our net operating loss carryforwards by the end of 2013;
|
•
|
Our expectation that our remaining deferred tax asset valuation allowance not related to capital loss carryforwards will be released against income before federal income taxes during the fourth quarter of 2013;
|
•
|
Our expectation that, starting in 2014, our effective tax rate will approach the statutory tax rate;
|
•
|
Our expectation that the guaranty fees we collect and the expenses we incur pursuant to the TCCA will increase in the future;
|
•
|
Our expectation that we will continue to purchase loans from MBS trusts as they become four or more consecutive monthly payments delinquent subject to market conditions, economic benefit, servicer capacity and other factors including the limit on the mortgage assets that we may own pursuant to the senior preferred stock purchase agreement;
|
•
|
Our expectation that sales of non-agency mortgage-related securities will result in a decrease in future net interest income from our retained mortgage portfolio;
|
•
|
Our belief that our liquidity contingency plan may be difficult or impossible to execute for a company of our size and circumstances;
|
•
|
Our intention to repay our short-term and long-term debt obligations as they become due primarily through proceeds from the issuance of additional debt securities;
|
•
|
Our expectation that we may also use proceeds from our mortgage assets to pay our debt obligations;
|
•
|
Our belief that continued federal government support of our business and the financial markets, as well as our status as a GSE, are essential to maintaining our access to debt funding;
|
•
|
Our belief that changes or perceived changes in federal government support of our business and the financial markets or our status as a GSE could materially and adversely affect our liquidity, financial condition and results of operations;
|
•
|
Our expectations regarding our credit ratings and their impact on us as set forth in “MD&A—Liquidity and Capital Management—Liquidity Management—Credit Ratings” and “Risk Factors”;
|
•
|
Our expectation that we will not eliminate our deficit of core capital over statutory minimum capital due to our dividend obligations on the senior preferred stock;
|
•
|
Our belief that we have limited credit exposure on government loans;
|
•
|
Our expectation that the ultimate performance of all our loans will be affected by borrower behavior, public policy and macroeconomic trends, including unemployment, the economy and home prices;
|
•
|
Our belief that loans we acquire under Refi Plus and HARP may not perform as well as the other loans we have acquired since the beginning of 2009, but they will perform better than the loans they replace because they should either reduce the borrowers’ monthly payments or provide more stable terms than the borrowers’ old loans (for example, by refinancing into a mortgage with a fixed interest rate instead of an adjustable rate);
|
•
|
Our expectation that the volume of refinancings under HARP will decline due to increased interest rates and a decrease in the population of borrowers with loans that have high LTV ratios who are willing to refinance and would benefit from refinancing;
|
•
|
Our expectation that our acquisitions of Alt-A mortgage loans (which are limited to refinancings of existing Fannie Mae loans) will continue to be minimal in future periods and the percentage of the book of business attributable to Alt-A will continue to decrease over time;
|
•
|
Our belief that the slow pace of foreclosures will continue to negatively affect our single-family serious delinquency rates, foreclosure timelines and credit-related income (expense);
|
•
|
Our expectation that the number of our single-family loans in our book of business that are seriously delinquent will remain above pre-2008 levels for years;
|
•
|
Our belief that the performance of our workouts will be highly dependent on economic factors, such as unemployment rates, household wealth and income, and home prices;
|
•
|
Our expectation that our dispositions of foreclosed properties may decline in the future due to increases in home prices and interest rates, which may lead to less attractive purchasing opportunities for investors and potential home owners;
|
•
|
Our expectation that we may be unable to recover on all outstanding loan repurchase obligations resulting from mortgage sellers/servicers’ breaches of contractual obligations;
|
•
|
Our expectation that, by the end of 2013, we will have completed our loan reviews for potential underwriting defects on all of the loans we acquired between 2005 and 2008 through our standard whole loan and MBS acquisitions that we currently intend to review;
|
•
|
Our expectation that, with the implementation of our new representation and warranty framework, a greater proportion of our repurchase requests in the future may be issued on performing loans, as compared with our currently outstanding repurchase requests, the substantial majority of which relate to loans that are either nonperforming or have been foreclosed upon;
|
•
|
Our belief that the financial condition of some of our primary mortgage insurer counterparties continues to improve;
|
•
|
Our belief, based on the stressed financial condition of our non-governmental financial guarantor counterparties, that all but one of these counterparties may not fully meet their obligations to us in the future;
|
•
|
Our expectation, given the stressed financial condition of some of our single-family lenders, that in some cases we will recover less than the amount the lender is obligated to provide us under our risk sharing arrangement with the lender;
|
•
|
Our expectation that, depending on the financial strength of a single-family lender with whom we have a risk sharing arrangement, we may require the lender to pledge collateral to secure its recourse obligations; and
|
•
|
Our plans and expectations relating to the distribution of benefits remaining under our retirement plans and the termination of those plans.
|
|
As of
|
||||||||||
|
September 30,
|
|
December 31,
|
||||||||
|
2013
|
|
2012
|
||||||||
ASSETS
|
|||||||||||
Cash and cash equivalents
|
|
$
|
30,784
|
|
|
|
|
$
|
21,117
|
|
|
Restricted cash (includes $26,804 and $61,976, respectively, related to consolidated trusts)
|
|
31,525
|
|
|
|
|
67,919
|
|
|
||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
40,300
|
|
|
|
|
32,500
|
|
|
||
Investments in securities:
|
|
|
|
|
|
|
|
||||
Trading, at fair value
|
|
32,860
|
|
|
|
|
40,695
|
|
|
||
Available-for-sale, at fair value (includes $911 and $935, respectively, related to consolidated trusts)
|
|
41,000
|
|
|
|
|
63,181
|
|
|
||
Total investments in securities
|
|
73,860
|
|
|
|
|
103,876
|
|
|
||
Mortgage loans:
|
|
|
|
|
|
|
|
||||
Loans held for sale, at lower of cost or fair value (includes $41 and $72, respectively, related to consolidated trusts)
|
|
998
|
|
|
|
|
464
|
|
|
||
Loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae
|
|
313,267
|
|
|
|
|
355,544
|
|
|
||
Of consolidated trusts (includes $13,877 and $10,800, respectively, at fair value and loans pledged as collateral that may be sold or repledged of $477 and $943, respectively)
|
|
2,744,084
|
|
|
|
|
2,652,193
|
|
|
||
Total loans held for investment
|
|
3,057,351
|
|
|
|
|
3,007,737
|
|
|
||
Allowance for loan losses
|
|
(45,169
|
)
|
|
|
|
(58,795
|
)
|
|
||
Total loans held for investment, net of allowance
|
|
3,012,182
|
|
|
|
|
2,948,942
|
|
|
||
Total mortgage loans
|
|
3,013,180
|
|
|
|
|
2,949,406
|
|
|
||
Accrued interest receivable, net (includes $7,568 and $7,567, respectively, related to consolidated trusts)
|
|
8,696
|
|
|
|
|
9,176
|
|
|
||
Acquired property, net
|
|
11,380
|
|
|
|
|
10,489
|
|
|
||
Deferred tax assets, net
|
|
48,256
|
|
|
|
|
—
|
|
|
||
Other assets (includes cash pledged as collateral of $2,635 and $1,222, respectively)
|
|
23,241
|
|
|
|
|
27,939
|
|
|
||
Total assets
|
|
$
|
3,281,222
|
|
|
|
|
$
|
3,222,422
|
|
|
LIABILITIES AND EQUITY
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||
Accrued interest payable (includes $8,234 and $8,645, respectively, related to consolidated trusts)
|
|
$
|
10,769
|
|
|
|
|
$
|
11,303
|
|
|
Debt:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae (includes $684 and $793, respectively, at fair value)
|
|
565,110
|
|
|
|
|
615,864
|
|
|
||
Of consolidated trusts (includes $14,414 and $11,647, respectively, at fair value)
|
|
2,675,011
|
|
|
|
|
2,573,653
|
|
|
||
Other liabilities (includes $501 and $1,059, respectively, related to consolidated trusts)
|
|
18,715
|
|
|
|
|
14,378
|
|
|
||
Total liabilities
|
|
3,269,605
|
|
|
|
|
3,215,198
|
|
|
||
Commitments and contingencies (Note 17)
|
|
—
|
|
|
|
|
—
|
|
|
||
Fannie Mae stockholders’ equity:
|
|
|
|
|
|
|
|
||||
Senior preferred stock, 1,000,000 shares issued and outstanding
|
|
117,149
|
|
|
|
|
117,149
|
|
|
||
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding, respectively
|
|
19,130
|
|
|
|
|
19,130
|
|
|
||
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued, respectively, 1,158,080,657 and 1,158,077,970 shares outstanding, respectively
|
|
687
|
|
|
|
|
687
|
|
|
||
Accumulated deficit
|
|
(119,067
|
)
|
|
|
|
(122,766
|
)
|
|
||
Accumulated other comprehensive income
|
|
1,070
|
|
|
|
|
384
|
|
|
||
Treasury stock, at cost, 150,682,046 and 150,684,733 shares, respectively
|
|
(7,401
|
)
|
|
|
|
(7,401
|
)
|
|
||
Total Fannie Mae stockholders’ equity
|
|
11,568
|
|
|
|
|
7,183
|
|
|
||
Noncontrolling interest
|
|
49
|
|
|
|
|
41
|
|
|
||
Total equity (See Note 1:
Impact of U.S. Government Support
and
Earnings (Loss) per Share
for information on our dividend obligation to Treasury)
|
|
11,617
|
|
|
|
|
7,224
|
|
|
||
Total liabilities and equity
|
|
$
|
3,281,222
|
|
|
|
|
$
|
3,222,422
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||||||||||||||
|
Months Ended
|
|
Months Ended
|
||||||||||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities
|
|
$
|
185
|
|
|
|
|
$
|
234
|
|
|
|
|
$
|
633
|
|
|
|
|
$
|
756
|
|
|
Available-for-sale securities
|
|
546
|
|
|
|
|
789
|
|
|
|
|
1,870
|
|
|
|
|
2,551
|
|
|
||||
Mortgage loans (includes $25,351 and $27,057, respectively, for the three months ended and $75,592 and $84,482, respectively, for the nine months ended related to consolidated trusts)
|
|
28,299
|
|
|
|
|
30,593
|
|
|
|
|
85,579
|
|
|
|
|
95,186
|
|
|
||||
Other
|
|
37
|
|
|
|
|
53
|
|
|
|
|
143
|
|
|
|
|
131
|
|
|
||||
Total interest income
|
|
29,067
|
|
|
|
|
31,669
|
|
|
|
|
88,225
|
|
|
|
|
98,624
|
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
|
29
|
|
|
|
|
38
|
|
|
|
|
109
|
|
|
|
|
112
|
|
|
||||
Long-term debt (includes $20,905 and $23,395, respectively, for the three months ended and $62,785 and $73,469, respectively, for the nine months ended related to consolidated trusts)
|
|
23,456
|
|
|
|
|
26,314
|
|
|
|
|
70,563
|
|
|
|
|
82,570
|
|
|
||||
Total interest expense
|
|
23,485
|
|
|
|
|
26,352
|
|
|
|
|
70,672
|
|
|
|
|
82,682
|
|
|
||||
Net interest income
|
|
5,582
|
|
|
|
|
5,317
|
|
|
|
|
17,553
|
|
|
|
|
15,942
|
|
|
||||
Benefit (provision) for credit losses
|
|
2,609
|
|
|
|
|
(2,079
|
)
|
|
|
|
8,949
|
|
|
|
|
(1,038
|
)
|
|
||||
Net interest income after benefit (provision) for credit losses
|
|
8,191
|
|
|
|
|
3,238
|
|
|
|
|
26,502
|
|
|
|
|
14,904
|
|
|
||||
Investment gains, net
|
|
648
|
|
|
|
|
134
|
|
|
|
|
1,056
|
|
|
|
|
381
|
|
|
||||
Net other-than-temporary impairments
|
|
(27
|
)
|
|
|
|
(38
|
)
|
|
|
|
(42
|
)
|
|
|
|
(701
|
)
|
|
||||
Fair value gains (losses), net
|
|
335
|
|
|
|
|
(1,020
|
)
|
|
|
|
1,998
|
|
|
|
|
(3,186
|
)
|
|
||||
Debt extinguishment gains (losses), net
|
|
92
|
|
|
|
|
(54
|
)
|
|
|
|
96
|
|
|
|
|
(181
|
)
|
|
||||
Fee and other income
|
|
741
|
|
|
|
|
378
|
|
|
|
|
1,794
|
|
|
|
|
1,148
|
|
|
||||
Non-interest income (loss)
|
|
1,789
|
|
|
|
|
(600
|
)
|
|
|
|
4,902
|
|
|
|
|
(2,539
|
)
|
|
||||
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
307
|
|
|
|
|
294
|
|
|
|
|
928
|
|
|
|
|
892
|
|
|
||||
Professional services
|
|
236
|
|
|
|
|
195
|
|
|
|
|
678
|
|
|
|
|
542
|
|
|
||||
Occupancy expenses
|
|
48
|
|
|
|
|
48
|
|
|
|
|
141
|
|
|
|
|
139
|
|
|
||||
Other administrative expenses
|
|
55
|
|
|
|
|
51
|
|
|
|
|
166
|
|
|
|
|
146
|
|
|
||||
Total administrative expenses
|
|
646
|
|
|
|
|
588
|
|
|
|
|
1,913
|
|
|
|
|
1,719
|
|
|
||||
Foreclosed property (income) expense
|
|
(1,165
|
)
|
|
|
|
(48
|
)
|
|
|
|
(1,757
|
)
|
|
|
|
221
|
|
|
||||
Other expenses
|
|
400
|
|
|
|
|
285
|
|
|
|
|
955
|
|
|
|
|
775
|
|
|
||||
Total other (income) expenses
|
|
(119
|
)
|
|
|
|
825
|
|
|
|
|
1,111
|
|
|
|
|
2,715
|
|
|
||||
Income before federal income taxes
|
|
10,099
|
|
|
|
|
1,813
|
|
|
|
|
30,293
|
|
|
|
|
9,650
|
|
|
||||
(Provision) benefit for federal income taxes
|
|
(1,355
|
)
|
|
|
|
—
|
|
|
|
|
47,231
|
|
|
|
|
—
|
|
|
||||
Net income
|
|
8,744
|
|
|
|
|
1,813
|
|
|
|
|
77,524
|
|
|
|
|
9,650
|
|
|
||||
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes
|
|
(133
|
)
|
|
|
|
741
|
|
|
|
|
532
|
|
|
|
|
1,416
|
|
|
||||
Other
|
|
(1
|
)
|
|
|
|
5
|
|
|
|
|
154
|
|
|
|
|
20
|
|
|
||||
Total other comprehensive (loss) income
|
|
(134
|
)
|
|
|
|
746
|
|
|
|
|
686
|
|
|
|
|
1,436
|
|
|
||||
Total comprehensive income
|
|
8,610
|
|
|
|
|
2,559
|
|
|
|
|
78,210
|
|
|
|
|
11,086
|
|
|
||||
Less: Comprehensive (income) loss attributable to noncontrolling interest
|
|
(7
|
)
|
|
|
|
8
|
|
|
|
|
(18
|
)
|
|
|
|
4
|
|
|
||||
Total comprehensive income attributable to Fannie Mae
|
|
$
|
8,603
|
|
|
|
|
$
|
2,567
|
|
|
|
|
$
|
78,192
|
|
|
|
|
$
|
11,090
|
|
|
Net income
|
|
$
|
8,744
|
|
|
|
|
$
|
1,813
|
|
|
|
|
$
|
77,524
|
|
|
|
|
$
|
9,650
|
|
|
Less: Net (income) loss attributable to noncontrolling interest
|
|
(7
|
)
|
|
|
|
8
|
|
|
|
|
(18
|
)
|
|
|
|
4
|
|
|
||||
Net income attributable to Fannie Mae
|
|
8,737
|
|
|
|
|
1,821
|
|
|
|
|
77,506
|
|
|
|
|
9,654
|
|
|
||||
Dividends distributed or available for distribution to senior preferred stockholder
|
|
(8,617
|
)
|
|
|
|
(2,929
|
)
|
|
|
|
(78,228
|
)
|
|
|
|
(8,675
|
)
|
|
||||
Net income (loss) attributable to common stockholders (Note 11)
|
|
$
|
120
|
|
|
|
|
$
|
(1,108
|
)
|
|
|
|
$
|
(722
|
)
|
|
|
|
$
|
979
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.02
|
|
|
|
|
$
|
(0.19
|
)
|
|
|
|
$
|
(0.13
|
)
|
|
|
|
$
|
0.17
|
|
|
Diluted
|
|
0.02
|
|
|
|
|
(0.19
|
)
|
|
|
|
(0.13
|
)
|
|
|
|
0.17
|
|
|||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
||||
Diluted
|
|
5,893
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,893
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||
|
2013
|
|
2012
|
||||||||
Net cash provided by operating activities
|
|
$
|
11,518
|
|
|
|
|
$
|
32,279
|
|
|
Cash flows provided by investing activities:
|
|
|
|
|
|
|
|
||||
Purchases of trading securities held for investment
|
|
(5,855
|
)
|
|
|
|
(1,542
|
)
|
|
||
Proceeds from maturities and paydowns of trading securities held for investment
|
|
2,036
|
|
|
|
|
2,671
|
|
|
||
Proceeds from sales of trading securities held for investment
|
|
11,118
|
|
|
|
|
1,357
|
|
|
||
Purchases of available-for-sale securities
|
|
—
|
|
|
|
|
(34
|
)
|
|
||
Proceeds from maturities and paydowns of available-for-sale securities
|
|
8,265
|
|
|
|
|
9,423
|
|
|
||
Proceeds from sales of available-for-sale securities
|
|
14,312
|
|
|
|
|
923
|
|
|
||
Purchases of loans held for investment
|
|
(161,737
|
)
|
|
|
|
(141,539
|
)
|
|
||
Proceeds from repayments and sales of loans acquired as held for investment of Fannie Mae
|
|
38,427
|
|
|
|
|
22,540
|
|
|
||
Proceeds from repayments of loans acquired as held for investment of consolidated trusts
|
|
532,411
|
|
|
|
|
568,881
|
|
|
||
Net change in restricted cash
|
|
36,394
|
|
|
|
|
(9,147
|
)
|
|
||
Advances to lenders
|
|
(114,584
|
)
|
|
|
|
(97,508
|
)
|
|
||
Proceeds from disposition of acquired property and preforeclosure sales
|
|
29,688
|
|
|
|
|
29,822
|
|
|
||
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
(7,800
|
)
|
|
|
|
500
|
|
|
||
Other, net
|
|
619
|
|
|
|
|
56
|
|
|
||
Net cash provided by investing activities
|
|
383,294
|
|
|
|
|
386,403
|
|
|
||
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of debt of Fannie Mae
|
|
326,036
|
|
|
|
|
550,087
|
|
|
||
Payments to redeem debt of Fannie Mae
|
|
(377,514
|
)
|
|
|
|
(630,546
|
)
|
|
||
Proceeds from issuance of debt of consolidated trusts
|
|
339,687
|
|
|
|
|
270,552
|
|
|
||
Payments to redeem debt of consolidated trusts
|
|
(599,519
|
)
|
|
|
|
(601,523
|
)
|
|
||
Payments of cash dividends on senior preferred stock to Treasury
|
|
(73,835
|
)
|
|
|
|
(8,679
|
)
|
|
||
Proceeds from senior preferred stock purchase agreement with Treasury
|
|
—
|
|
|
|
|
4,571
|
|
|
||
Other, net
|
|
—
|
|
|
|
|
(9
|
)
|
|
||
Net cash used in financing activities
|
|
(385,145
|
)
|
|
|
|
(415,547
|
)
|
|
||
Net increase in cash and cash equivalents
|
|
9,667
|
|
|
|
|
3,135
|
|
|
||
Cash and cash equivalents at beginning of period
|
|
21,117
|
|
|
|
|
17,539
|
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
30,784
|
|
|
|
|
$
|
20,674
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
||||
Interest
|
|
$
|
82,086
|
|
|
|
|
$
|
90,338
|
|
|
Income Taxes
|
|
$
|
1,876
|
|
|
|
|
$
|
—
|
|
|
•
|
Dividends.
The method for calculating the amount of dividends we are required to pay Treasury on the senior preferred stock changed as of January 1, 2013. The method for calculating the amount of dividends payable on the senior preferred stock in effect prior to this amendment, which remained in effect through December 31, 2012, was to apply an annual dividend rate of
10%
to the aggregate liquidation preference of the senior preferred stock. Effective January 1, 2013, when, as and if declared, the amount of dividends payable on the senior preferred stock for a dividend period are determined based on our net worth as of the end of the immediately preceding fiscal quarter. For each dividend period from January 1, 2013 through and including December 31, 2017, the dividend amount will be the amount, if any, by which our net worth as of the end of the immediately preceding fiscal quarter exceeds an applicable capital reserve amount. If our net worth does not exceed the applicable capital reserve amount as of the end of a fiscal quarter, then no dividend amount will accrue or be payable for the applicable dividend period. The capital reserve amount will be
$3.0 billion
for 2013 and will be reduced by
$600 million
each year until it reaches
zero
on January 1, 2018. For each dividend period thereafter, the dividend amount will be the entire amount of our net worth, if any, as of the end of the immediately preceding fiscal quarter.
|
|
As of
|
||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
(Dollars in millions)
|
||||||||||
Assets and liabilities recorded in our condensed consolidated balance sheets related to mortgage-backed trusts:
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
||||
Trading securities:
(1)
|
|
|
|
|
|
|
|
||||
Fannie Mae securities
|
|
$
|
6,081
|
|
|
|
|
$
|
6,248
|
|
|
Non-Fannie Mae securities
|
|
10,350
|
|
|
|
|
16,458
|
|
|
||
Total trading securities
|
|
16,431
|
|
|
|
|
22,706
|
|
|
||
Available-for-sale securities:
(1)
|
|
|
|
|
|
|
|
|
|||
Fannie Mae securities
|
|
7,199
|
|
|
|
|
10,435
|
|
|
||
Non-Fannie Mae securities
|
|
29,454
|
|
|
|
|
46,569
|
|
|
||
Total available-for-sale securities
|
|
36,653
|
|
|
|
|
57,004
|
|
|
||
Other assets
|
|
115
|
|
|
|
|
145
|
|
|
||
Other liabilities
|
|
(1,408
|
)
|
|
|
|
(1,449
|
)
|
|
||
Net carrying amount
|
|
$
|
51,791
|
|
|
|
|
$
|
78,406
|
|
|
Maximum exposure to loss
(1)(2)
|
|
$
|
58,934
|
|
|
|
|
$
|
87,397
|
|
|
Total assets of unconsolidated mortgage-backed trusts
(1)
|
|
$
|
367,866
|
|
|
|
|
$
|
645,332
|
|
|
(1)
|
Contains securities recognized in our condensed consolidated balance sheets due to consolidation of certain multi-class resecuritization trusts.
|
(2)
|
Our maximum exposure to loss generally represents the greater of our recorded investment in the entity or the unpaid principal balance of the assets covered by our guaranty. However, our securities issued by Fannie Mae multi-class resecuritization trusts that are not consolidated do not give rise to any additional exposure to loss as we already consolidate the underlying collateral.
|
|
Fannie Mae Single-class MBS & Fannie Mae Megas
|
|
REMICS & SMBS
(1)
|
||||||
|
(Dollars in millions)
|
||||||||
As of September 30, 2013
|
|
|
|
|
|
||||
Unpaid principal balance
|
$
|
366
|
|
|
|
$
|
7,388
|
|
|
Fair value
|
403
|
|
|
|
8,372
|
|
|
||
Weighted-average coupon
|
6.21
|
|
%
|
|
5.20
|
|
%
|
||
Weighted-average loan age
|
7.2
|
|
years
|
|
5.0
|
|
years
|
||
Weighted-average maturity
|
21.7
|
|
years
|
|
12.9
|
|
years
|
||
|
|
|
|
|
|
||||
As of December 31, 2012
|
|
|
|
|
|
||||
Unpaid principal balance
|
$
|
456
|
|
|
|
$
|
8,667
|
|
|
Fair value
|
504
|
|
|
|
9,818
|
|
|
||
Weighted-average coupon
|
6.20
|
|
%
|
|
5.53
|
|
%
|
||
Weighted-average loan age
|
6.4
|
|
years
|
|
4.6
|
|
years
|
||
Weighted-average maturity
|
22.5
|
|
years
|
|
15.0
|
|
years
|
(1)
|
Consists of Real Estate Mortgage Investment Conduits (“REMICs”) and stripped mortgage-backed securities (“SMBS”).
|
|
As of
|
||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Principal Amount of Delinquent Loans
(1)
|
|
Unpaid Principal Balance
|
|
Principal Amount of Delinquent Loans
(1)
|
||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||
Loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Of Fannie Mae
|
|
$
|
327,061
|
|
|
|
|
$
|
80,067
|
|
|
|
|
$
|
370,354
|
|
|
|
|
$
|
102,504
|
|
|
Of consolidated trusts
|
|
2,701,035
|
|
|
|
|
11,673
|
|
|
|
|
2,607,880
|
|
|
|
|
17,829
|
|
|
||||
Loans held for sale
|
|
994
|
|
|
|
|
141
|
|
|
|
|
459
|
|
|
|
|
135
|
|
|
||||
Securitized loans
|
|
2,147
|
|
|
|
|
1
|
|
|
|
|
2,272
|
|
|
|
|
4
|
|
|
||||
Total loans managed
|
|
$
|
3,031,237
|
|
|
|
|
$
|
91,882
|
|
|
|
|
$
|
2,980,965
|
|
|
|
|
$
|
120,472
|
|
|
(1)
|
Represents the unpaid principal balance of loans held for investment (“HFI”), loans held for sale (“HFS”) and securitized loans for which we are no longer accruing interest and loans
90 days
or more delinquent which are continuing to accrue interest.
|
|
As of
|
||||||||||||||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Single-family
|
|
$
|
283,361
|
|
|
|
|
$
|
2,559,194
|
|
|
|
|
$
|
2,842,555
|
|
|
|
|
$
|
309,277
|
|
|
|
|
$
|
2,480,999
|
|
|
|
|
$
|
2,790,276
|
|
|
Multifamily
|
|
44,653
|
|
|
|
|
141,882
|
|
|
|
|
186,535
|
|
|
|
|
61,464
|
|
|
|
|
126,953
|
|
|
|
|
188,417
|
|
|
||||||
Total unpaid principal balance of mortgage loans
|
|
328,014
|
|
|
|
|
2,701,076
|
|
|
|
|
3,029,090
|
|
|
|
|
370,741
|
|
|
|
|
2,607,952
|
|
|
|
|
2,978,693
|
|
|
||||||
Cost basis and fair value adjustments, net
|
|
(13,790
|
)
|
|
|
|
43,049
|
|
|
|
|
29,259
|
|
|
|
|
(14,805
|
)
|
|
|
|
44,313
|
|
|
|
|
29,508
|
|
|
||||||
Allowance for loan losses for loans held for investment
|
|
(41,345
|
)
|
|
|
|
(3,824
|
)
|
|
|
|
(45,169
|
)
|
|
|
|
(50,519
|
)
|
|
|
|
(8,276
|
)
|
|
|
|
(58,795
|
)
|
|
||||||
Total mortgage loans
|
|
$
|
272,879
|
|
|
|
|
$
|
2,740,301
|
|
|
|
|
$
|
3,013,180
|
|
|
|
|
$
|
305,417
|
|
|
|
|
$
|
2,643,989
|
|
|
|
|
$
|
2,949,406
|
|
|
|
As of September 30, 2013
(1)
|
||||||||||||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
(3)
|
|
$
|
31,852
|
|
|
|
|
$
|
9,784
|
|
|
|
|
$
|
51,881
|
|
|
|
|
$
|
93,517
|
|
|
|
$
|
2,534,022
|
|
|
$
|
2,627,539
|
|
|
|
$
|
93
|
|
|
|
$
|
61,525
|
|
Government
(4)
|
|
75
|
|
|
|
|
30
|
|
|
|
|
345
|
|
|
|
|
450
|
|
|
|
48,799
|
|
|
49,249
|
|
|
|
345
|
|
|
|
—
|
|
||||||||
Alt-A
|
|
5,015
|
|
|
|
|
1,721
|
|
|
|
|
16,747
|
|
|
|
|
23,483
|
|
|
|
108,864
|
|
|
132,347
|
|
|
|
11
|
|
|
|
18,451
|
|
||||||||
Other
(5)
|
|
2,021
|
|
|
|
|
685
|
|
|
|
|
5,966
|
|
|
|
|
8,672
|
|
|
|
47,261
|
|
|
55,933
|
|
|
|
27
|
|
|
|
6,581
|
|
||||||||
Total single-family
|
|
38,963
|
|
|
|
|
12,220
|
|
|
|
|
74,939
|
|
|
|
|
126,122
|
|
|
|
2,738,946
|
|
|
2,865,068
|
|
|
|
476
|
|
|
|
86,557
|
|
||||||||
Multifamily
(6)
|
|
103
|
|
|
|
|
NA
|
|
|
|
|
352
|
|
|
|
|
455
|
|
|
|
187,633
|
|
|
188,088
|
|
|
|
—
|
|
|
|
2,253
|
|
||||||||
Total
|
|
$
|
39,066
|
|
|
|
|
$
|
12,220
|
|
|
|
|
$
|
75,291
|
|
|
|
|
$
|
126,577
|
|
|
|
$
|
2,926,579
|
|
|
$
|
3,053,156
|
|
|
|
$
|
476
|
|
|
|
$
|
88,810
|
|
|
As of December 31, 2012
(1)
|
||||||||||||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
(7)
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
(3)
|
|
$
|
39,043
|
|
|
|
|
$
|
13,513
|
|
|
|
|
$
|
67,737
|
|
|
|
|
$
|
120,293
|
|
|
|
$
|
2,424,022
|
|
|
$
|
2,544,315
|
|
|
|
$
|
2,162
|
|
|
|
$
|
78,822
|
|
Government
(4)
|
|
82
|
|
|
|
|
40
|
|
|
|
|
340
|
|
|
|
|
462
|
|
|
|
50,408
|
|
|
50,870
|
|
|
|
340
|
|
|
|
—
|
|
||||||||
Alt-A
|
|
6,009
|
|
|
|
|
2,417
|
|
|
|
|
22,181
|
|
|
|
|
30,607
|
|
|
|
121,099
|
|
|
151,706
|
|
|
|
502
|
|
|
|
24,048
|
|
||||||||
Other
(5)
|
|
2,613
|
|
|
|
|
1,053
|
|
|
|
|
8,527
|
|
|
|
|
12,193
|
|
|
|
57,336
|
|
|
69,529
|
|
|
|
297
|
|
|
|
9,209
|
|
||||||||
Total single-family
|
|
47,747
|
|
|
|
|
17,023
|
|
|
|
|
98,785
|
|
|
|
|
163,555
|
|
|
|
2,652,865
|
|
|
2,816,420
|
|
|
|
3,301
|
|
|
|
112,079
|
|
||||||||
Multifamily
(6)
|
|
178
|
|
|
|
|
NA
|
|
|
|
|
428
|
|
|
|
|
606
|
|
|
|
190,445
|
|
|
191,051
|
|
|
|
—
|
|
|
|
2,214
|
|
||||||||
Total
|
|
$
|
47,925
|
|
|
|
|
$
|
17,023
|
|
|
|
|
$
|
99,213
|
|
|
|
|
$
|
164,161
|
|
|
|
$
|
2,843,310
|
|
|
$
|
3,007,471
|
|
|
|
$
|
3,301
|
|
|
|
$
|
114,293
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
(2)
|
Single-family seriously delinquent loans are loans that are
90 days
or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are
60 days
or more past due.
|
(3)
|
Consists of mortgage loans that are not included in other loan classes.
|
(4)
|
Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A. Primarily consists of reverse mortgages which, due to their nature, are not aged and are included in the current column.
|
(5)
|
Includes loans with higher-risk loan characteristics, such as interest-only loans and negative-amortizing loans, that are neither government nor Alt-A.
|
(6)
|
Multifamily loans 60-89 days delinquent are included in the seriously delinquent column.
|
(7)
|
Includes loans with a recorded investment of
$2.8 billion
, which were repurchased in January 2013 pursuant to our resolution agreement with Bank of America. These loans were returned to accrual status to reflect the change in our assessment of collectability resulting from this agreement.
|
|
As of
|
||||||||||||||||||||||||||
|
September 30, 2013
(1)(2)
|
|
December 31, 2012
(1)(2)
|
||||||||||||||||||||||||
|
Primary
(3)
|
|
Alt-A
|
|
Other
(4)
|
|
Primary
(3)
|
|
Alt-A
|
|
Other
(4)
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Estimated mark-to-market LTV ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than or equal to 80%
|
$
|
2,049,537
|
|
|
$
|
62,896
|
|
|
|
$
|
24,554
|
|
|
|
$
|
1,703,384
|
|
|
$
|
57,419
|
|
|
|
$
|
21,936
|
|
|
Greater than 80%
and less than or equal to 90%
|
273,714
|
|
|
17,362
|
|
|
|
7,064
|
|
|
|
346,018
|
|
|
18,313
|
|
|
|
7,287
|
|
|
||||||
Greater than 90%
and less than or equal to 100%
|
146,419
|
|
|
14,974
|
|
|
|
6,711
|
|
|
|
219,736
|
|
|
16,930
|
|
|
|
7,369
|
|
|
||||||
Greater than 100%
and less than or equal to 110%
|
61,959
|
|
|
11,238
|
|
|
|
5,441
|
|
|
|
100,302
|
|
|
14,293
|
|
|
|
7,169
|
|
|
||||||
Greater than 110%
and less than or equal to 120%
|
35,858
|
|
|
8,125
|
|
|
|
3,973
|
|
|
|
59,723
|
|
|
10,994
|
|
|
|
6,231
|
|
|
||||||
Greater than 120%
and less than or equal to 125%
|
12,052
|
|
|
3,105
|
|
|
|
1,535
|
|
|
|
20,620
|
|
|
4,387
|
|
|
|
2,665
|
|
|
||||||
Greater than 125%
|
48,000
|
|
|
14,647
|
|
|
|
6,655
|
|
|
|
94,532
|
|
|
29,370
|
|
|
|
16,872
|
|
|
||||||
Total
|
$
|
2,627,539
|
|
|
$
|
132,347
|
|
|
|
$
|
55,933
|
|
|
|
$
|
2,544,315
|
|
|
$
|
151,706
|
|
|
|
$
|
69,529
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
(2)
|
Excludes
$49.2 billion
and
$50.9 billion
as of
September 30, 2013
and
December 31, 2012
, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
|
(3)
|
Consists of mortgage loans that are not included in other loan classes.
|
(4)
|
Includes loans with higher-risk loan characteristics, such as interest-only loans and negative-amortizing loans, that are neither government nor Alt-A.
|
(5)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
|
|
As of
|
||||
|
December 31, 2012
(1)
|
||||
|
(Dollars in millions)
|
||||
Credit risk profile by internally assigned grade:
(3)
|
|
|
|
||
Green
|
|
$
|
154,235
|
|
|
Yellow
(4)
|
|
21,304
|
|
|
|
Orange
|
|
14,199
|
|
|
|
Red
|
|
1,313
|
|
|
|
Total
|
|
$
|
191,051
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
(2)
|
Pass (loan is current and adequately protected by the current financial strength and debt service capacity of the borrower); special mention (loan with signs of potential weakness); substandard (loan with a well defined weakness that jeopardizes the timely full repayment); and doubtful (loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values).
|
(3)
|
Green (loan with acceptable risk); yellow (loan with signs of potential weakness); orange (loan with a well defined weakness that may jeopardize the timely full repayment); and red (loan with a weakness that makes timely collection or liquidation in full more questionable based on existing conditions and values).
|
(4)
|
Includes approximately
$5.1 billion
of unpaid principal balance as of December 31, 2012 classified as yellow due to no available current financial information.
|
|
As of
|
||||||||||||||||||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Total Recorded Investment
(1)
|
|
Related Allowance for Loan Losses
|
|
Related Allowance for Accrued Interest Receivable
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
(1)
|
|
Related Allowance for Loan Losses
|
|
Related Allowance for Accrued Interest Receivable
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Primary
(2)
|
|
$
|
130,662
|
|
|
|
|
$
|
124,205
|
|
|
|
$
|
24,146
|
|
|
$
|
461
|
|
|
|
$
|
132,754
|
|
|
|
|
$
|
126,106
|
|
|
|
$
|
28,610
|
|
|
$
|
628
|
|
Government
(3)
|
|
222
|
|
|
|
|
217
|
|
|
|
36
|
|
|
4
|
|
|
|
214
|
|
|
|
|
208
|
|
|
|
38
|
|
|
4
|
|
||||||||
Alt-A
|
|
37,637
|
|
|
|
|
34,767
|
|
|
|
9,465
|
|
|
199
|
|
|
|
38,387
|
|
|
|
|
35,620
|
|
|
|
11,154
|
|
|
267
|
|
||||||||
Other
(4)
|
|
16,030
|
|
|
|
|
15,272
|
|
|
|
3,901
|
|
|
60
|
|
|
|
16,873
|
|
|
|
|
16,114
|
|
|
|
4,743
|
|
|
86
|
|
||||||||
Total single-family
|
|
184,551
|
|
|
|
|
174,461
|
|
|
|
37,548
|
|
|
724
|
|
|
|
188,228
|
|
|
|
|
178,048
|
|
|
|
44,545
|
|
|
985
|
|
||||||||
Multifamily
|
|
2,575
|
|
|
|
|
2,598
|
|
|
|
398
|
|
|
13
|
|
|
|
2,449
|
|
|
|
|
2,471
|
|
|
|
489
|
|
|
13
|
|
||||||||
Total individually impaired loans with related allowance recorded
|
|
187,126
|
|
|
|
|
177,059
|
|
|
|
37,946
|
|
|
737
|
|
|
|
190,677
|
|
|
|
|
180,519
|
|
|
|
45,034
|
|
|
998
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
With no related allowance recorded:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
(2)
|
|
13,901
|
|
|
|
|
12,042
|
|
|
|
—
|
|
|
—
|
|
|
|
16,222
|
|
|
|
|
13,901
|
|
|
|
—
|
|
|
—
|
|
||||||||
Government
(3)
|
|
112
|
|
|
|
|
113
|
|
|
|
—
|
|
|
—
|
|
|
|
104
|
|
|
|
|
104
|
|
|
|
—
|
|
|
—
|
|
||||||||
Alt-A
|
|
3,330
|
|
|
|
|
2,423
|
|
|
|
—
|
|
|
—
|
|
|
|
3,994
|
|
|
|
|
2,822
|
|
|
|
—
|
|
|
—
|
|
||||||||
Other
(4)
|
|
1,004
|
|
|
|
|
817
|
|
|
|
—
|
|
|
—
|
|
|
|
1,218
|
|
|
|
|
977
|
|
|
|
—
|
|
|
—
|
|
||||||||
Total single-family
|
|
18,347
|
|
|
|
|
15,395
|
|
|
|
—
|
|
|
—
|
|
|
|
21,538
|
|
|
|
|
17,804
|
|
|
|
—
|
|
|
—
|
|
||||||||
Multifamily
|
|
1,958
|
|
|
|
|
1,966
|
|
|
|
—
|
|
|
—
|
|
|
|
2,056
|
|
|
|
|
2,068
|
|
|
|
—
|
|
|
—
|
|
||||||||
Total individually impaired loans with no related allowance recorded
|
|
20,305
|
|
|
|
|
17,361
|
|
|
|
—
|
|
|
—
|
|
|
|
23,594
|
|
|
|
|
19,872
|
|
|
|
—
|
|
|
—
|
|
||||||||
Total individually impaired loans
(6)
|
|
$
|
207,431
|
|
|
|
|
$
|
194,420
|
|
|
|
$
|
37,946
|
|
|
$
|
737
|
|
|
|
$
|
214,271
|
|
|
|
|
$
|
200,391
|
|
|
|
$
|
45,034
|
|
|
$
|
998
|
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(7)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(7)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
(2)
|
|
$
|
123,818
|
|
|
|
|
$
|
1,081
|
|
|
|
|
$
|
141
|
|
|
|
|
$
|
115,042
|
|
|
|
|
$
|
1,014
|
|
|
|
|
$
|
157
|
|
|
Government
(3)
|
|
215
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
197
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
34,865
|
|
|
|
|
274
|
|
|
|
|
31
|
|
|
|
|
32,875
|
|
|
|
|
259
|
|
|
|
|
35
|
|
|
||||||
Other
(4)
|
|
15,352
|
|
|
|
|
104
|
|
|
|
|
12
|
|
|
|
|
15,523
|
|
|
|
|
110
|
|
|
|
|
15
|
|
|
||||||
Total single-family
|
|
174,250
|
|
|
|
|
1,462
|
|
|
|
|
184
|
|
|
|
|
163,637
|
|
|
|
|
1,386
|
|
|
|
|
207
|
|
|
||||||
Multifamily
|
|
2,633
|
|
|
|
|
32
|
|
|
|
|
—
|
|
|
|
|
2,420
|
|
|
|
|
31
|
|
|
|
|
1
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
176,883
|
|
|
|
|
1,494
|
|
|
|
|
184
|
|
|
|
|
166,057
|
|
|
|
|
1,417
|
|
|
|
|
208
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no related allowance recorded:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
(2)
|
|
12,067
|
|
|
|
|
243
|
|
|
|
|
58
|
|
|
|
|
8,709
|
|
|
|
|
267
|
|
|
|
|
59
|
|
|
||||||
Government
(3)
|
|
114
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
102
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
2,332
|
|
|
|
|
52
|
|
|
|
|
11
|
|
|
|
|
1,865
|
|
|
|
|
61
|
|
|
|
|
14
|
|
|
||||||
Other
(4)
|
|
815
|
|
|
|
|
19
|
|
|
|
|
4
|
|
|
|
|
443
|
|
|
|
|
21
|
|
|
|
|
6
|
|
|
||||||
Total single-family
|
|
15,328
|
|
|
|
|
316
|
|
|
|
|
73
|
|
|
|
|
11,119
|
|
|
|
|
351
|
|
|
|
|
79
|
|
|
||||||
Multifamily
|
|
2,002
|
|
|
|
|
25
|
|
|
|
|
2
|
|
|
|
|
1,698
|
|
|
|
|
23
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
17,330
|
|
|
|
|
341
|
|
|
|
|
75
|
|
|
|
|
12,817
|
|
|
|
|
374
|
|
|
|
|
79
|
|
|
||||||
Total individually impaired loans
(6)
|
|
$
|
194,213
|
|
|
|
|
$
|
1,835
|
|
|
|
|
$
|
259
|
|
|
|
|
$
|
178,874
|
|
|
|
|
$
|
1,791
|
|
|
|
|
$
|
287
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||||||
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(7)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(7)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
(2)
|
|
$
|
125,026
|
|
|
|
|
$
|
3,276
|
|
|
|
|
$
|
466
|
|
|
|
|
$
|
112,050
|
|
|
|
|
$
|
2,954
|
|
|
|
|
$
|
479
|
|
|
Government
(3)
|
|
213
|
|
|
|
|
8
|
|
|
|
|
—
|
|
|
|
|
220
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
35,231
|
|
|
|
|
826
|
|
|
|
|
105
|
|
|
|
|
32,050
|
|
|
|
|
765
|
|
|
|
|
109
|
|
|
||||||
Other
(4)
|
|
15,672
|
|
|
|
|
321
|
|
|
|
|
41
|
|
|
|
|
15,348
|
|
|
|
|
330
|
|
|
|
|
49
|
|
|
||||||
Total single-family
|
|
176,142
|
|
|
|
|
4,431
|
|
|
|
|
612
|
|
|
|
|
159,668
|
|
|
|
|
4,058
|
|
|
|
|
637
|
|
|
||||||
Multifamily
|
|
2,621
|
|
|
|
|
99
|
|
|
|
|
1
|
|
|
|
|
2,551
|
|
|
|
|
96
|
|
|
|
|
2
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
178,763
|
|
|
|
|
4,530
|
|
|
|
|
613
|
|
|
|
|
162,219
|
|
|
|
|
4,154
|
|
|
|
|
639
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no related allowance recorded:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
(2)
|
|
11,148
|
|
|
|
|
1,167
|
|
|
|
|
174
|
|
|
|
|
7,579
|
|
|
|
|
705
|
|
|
|
|
174
|
|
|
||||||
Government
(3)
|
|
111
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
71
|
|
|
|
|
5
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
2,145
|
|
|
|
|
282
|
|
|
|
|
33
|
|
|
|
|
1,703
|
|
|
|
|
172
|
|
|
|
|
42
|
|
|
||||||
Other
(4)
|
|
717
|
|
|
|
|
105
|
|
|
|
|
14
|
|
|
|
|
406
|
|
|
|
|
60
|
|
|
|
|
19
|
|
|
||||||
Total single-family
|
|
14,121
|
|
|
|
|
1,560
|
|
|
|
|
221
|
|
|
|
|
9,759
|
|
|
|
|
942
|
|
|
|
|
235
|
|
|
||||||
Multifamily
|
|
1,843
|
|
|
|
|
72
|
|
|
|
|
3
|
|
|
|
|
1,707
|
|
|
|
|
70
|
|
|
|
|
1
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
15,964
|
|
|
|
|
1,632
|
|
|
|
|
224
|
|
|
|
|
11,466
|
|
|
|
|
1,012
|
|
|
|
|
236
|
|
|
||||||
Total individually impaired loans
(6)
|
|
$
|
194,727
|
|
|
|
|
$
|
6,162
|
|
|
|
|
$
|
837
|
|
|
|
|
$
|
173,685
|
|
|
|
|
$
|
5,166
|
|
|
|
|
$
|
875
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
(2)
|
Consists of mortgage loans that are not included in other loan classes.
|
(3)
|
Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A.
|
(4)
|
Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans, that are neither government nor Alt-A.
|
(5)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
(6)
|
Includes single-family loans restructured in a TDR with a recorded investment of
$188.2 billion
and
$193.4 billion
as of
September 30, 2013
and
December 31, 2012
, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of
$904 million
and
$1.1 billion
as of
September 30, 2013
and
December 31, 2012
, respectively.
|
(7)
|
Total single-family interest income recognized of
$1.8 billion
and
$1.7 billion
for the
three months ended September 30, 2013
and
2012
, respectively, consists of
$1.4 billion
and
$1.3 billion
of contractual interest and
$355 million
and
$444 million
of effective yield adjustments. Total single-family interest income recognized of
$6.0 billion
and
$5.0 billion
for the
nine months ended September 30, 2013 and 2012
, respectively, consists of
$4.3 billion
and
$3.7 billion
of contractual interest and
$1.7 billion
and
$1.3 billion
of effective yield adjustments.
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
2013
|
|
2012
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
(1)
|
|
Number of Loans
|
|
Recorded
Investment
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
(2)
|
|
32,083
|
|
|
|
|
$
|
4,831
|
|
|
|
|
165,395
|
|
|
|
|
$
|
22,068
|
|
|
Government
(3)
|
|
73
|
|
|
|
|
8
|
|
|
|
|
112
|
|
|
|
|
13
|
|
|
||
Alt-A
|
|
5,410
|
|
|
|
|
964
|
|
|
|
|
31,088
|
|
|
|
|
5,284
|
|
|
||
Other
(4)
|
|
1,532
|
|
|
|
|
339
|
|
|
|
|
8,868
|
|
|
|
|
1,865
|
|
|
||
Total single-family
|
|
39,098
|
|
|
|
|
6,142
|
|
|
|
|
205,463
|
|
|
|
|
29,230
|
|
|
||
Multifamily
|
|
4
|
|
|
|
|
19
|
|
|
|
|
4
|
|
|
|
|
19
|
|
|
||
Total troubled debt restructurings
|
|
39,102
|
|
|
|
|
$
|
6,161
|
|
|
|
|
205,467
|
|
|
|
|
$
|
29,249
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
2013
|
|
2012
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
(1)
|
|
Number of Loans
|
|
Recorded
Investment
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
(2)
|
|
101,638
|
|
|
|
|
$
|
15,308
|
|
|
|
|
224,165
|
|
|
|
|
$
|
32,022
|
|
|
Government
(3)
|
|
253
|
|
|
|
|
29
|
|
|
|
|
314
|
|
|
|
|
41
|
|
|
||
Alt-A
|
|
17,695
|
|
|
|
|
3,134
|
|
|
|
|
42,026
|
|
|
|
|
7,537
|
|
|
||
Other
(4)
|
|
5,230
|
|
|
|
|
1,161
|
|
|
|
|
12,721
|
|
|
|
|
2,823
|
|
|
||
Total single-family
|
|
124,816
|
|
|
|
|
19,632
|
|
|
|
|
279,226
|
|
|
|
|
42,423
|
|
|
||
Multifamily
|
|
29
|
|
|
|
|
187
|
|
|
|
|
25
|
|
|
|
|
152
|
|
|
||
Total troubled debt restructurings
|
|
124,845
|
|
|
|
|
$
|
19,819
|
|
|
|
|
279,251
|
|
|
|
|
$
|
42,575
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable. Based on the nature of our modification programs, which do not include principal or past-due interest forgiveness, there is not a material difference between the recorded investment in our loans pre- and post- modification, therefore amounts represent recorded investment post-modification.
|
(2)
|
Consists of mortgage loans that are not included in other loan classes.
|
(3)
|
Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A.
|
(4)
|
Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans, that are neither government nor Alt-A.
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||
|
2013
|
|
2012
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
(1)
|
|
Number of Loans
|
|
Recorded
Investment
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
(2)
|
|
12,591
|
|
|
|
|
$
|
1,905
|
|
|
|
|
10,870
|
|
|
|
|
$
|
1,798
|
|
|
Government
(3)
|
|
33
|
|
|
|
|
5
|
|
|
|
|
51
|
|
|
|
|
8
|
|
|
||
Alt-A
|
|
2,744
|
|
|
|
|
491
|
|
|
|
|
1,854
|
|
|
|
|
377
|
|
|
||
Other
(4)
|
|
849
|
|
|
|
|
184
|
|
|
|
|
841
|
|
|
|
|
196
|
|
|
||
Total single-family
|
|
16,217
|
|
|
|
|
2,585
|
|
|
|
|
13,616
|
|
|
|
|
2,379
|
|
|
||
Multifamily
|
|
3
|
|
|
|
|
44
|
|
|
|
|
1
|
|
|
|
|
9
|
|
|
||
Total TDRs that subsequently defaulted
|
|
16,220
|
|
|
|
|
$
|
2,629
|
|
|
|
|
13,617
|
|
|
|
|
$
|
2,388
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||
|
2013
|
|
2012
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
(1)
|
|
Number of Loans
|
|
Recorded
Investment
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
(2)
|
|
35,971
|
|
|
|
|
$
|
5,521
|
|
|
|
|
33,446
|
|
|
|
|
$
|
5,699
|
|
|
Government
(3)
|
|
93
|
|
|
|
|
13
|
|
|
|
|
150
|
|
|
|
|
25
|
|
|
||
Alt-A
|
|
8,000
|
|
|
|
|
1,441
|
|
|
|
|
6,113
|
|
|
|
|
1,246
|
|
|
||
Other
(4)
|
|
2,524
|
|
|
|
|
564
|
|
|
|
|
2,997
|
|
|
|
|
719
|
|
|
||
Total single-family
|
|
46,588
|
|
|
|
|
7,539
|
|
|
|
|
42,706
|
|
|
|
|
7,689
|
|
|
||
Multifamily
|
|
9
|
|
|
|
|
64
|
|
|
|
|
3
|
|
|
|
|
12
|
|
|
||
Total TDRs that subsequently defaulted
|
|
46,597
|
|
|
|
|
$
|
7,603
|
|
|
|
|
42,709
|
|
|
|
|
$
|
7,701
|
|
|
(1)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable. Represents our recorded investment in the loan at time of payment default.
|
(2)
|
Consists of mortgage loans that are not included in other loan classes.
|
(3)
|
Consists of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies that are not Alt-A.
|
(4)
|
Includes loans with higher-risk characteristics, such as interest-only loans and negative-amortizing loans, that are neither government nor Alt-A.
|
|
For the Three Months Ended September 30,
|
||||||||||||||||||||||||||
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
44,332
|
|
|
|
$
|
4,438
|
|
|
|
$
|
48,770
|
|
|
$
|
51,322
|
|
|
|
$
|
10,812
|
|
|
|
$
|
62,134
|
|
(Benefit) provision for loan losses
(1)
|
(2,126
|
)
|
|
|
(345
|
)
|
|
|
(2,471
|
)
|
|
3,104
|
|
|
|
(922
|
)
|
|
|
2,182
|
|
||||||
Charge-offs
(2)
|
(2,221
|
)
|
|
|
(50
|
)
|
|
|
(2,271
|
)
|
|
(3,281
|
)
|
|
|
(232
|
)
|
|
|
(3,513
|
)
|
||||||
Recoveries
|
257
|
|
|
|
37
|
|
|
|
294
|
|
|
323
|
|
|
|
27
|
|
|
|
350
|
|
||||||
Transfers
(3)
|
549
|
|
|
|
(549
|
)
|
|
|
—
|
|
|
1,372
|
|
|
|
(1,372
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
132
|
|
|
|
22
|
|
|
|
154
|
|
|
710
|
|
|
|
34
|
|
|
|
744
|
|
||||||
Ending balance
|
$
|
40,923
|
|
|
|
$
|
3,553
|
|
|
|
$
|
44,476
|
|
|
$
|
53,550
|
|
|
|
$
|
8,347
|
|
|
|
$
|
61,897
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
493
|
|
|
|
$
|
380
|
|
|
|
$
|
873
|
|
|
$
|
760
|
|
|
|
$
|
481
|
|
|
|
$
|
1,241
|
|
Benefit for loan losses
(1)
|
(24
|
)
|
|
|
(105
|
)
|
|
|
(129
|
)
|
|
(75
|
)
|
|
|
(24
|
)
|
|
|
(99
|
)
|
||||||
Charge-offs
(2)
|
(54
|
)
|
|
|
—
|
|
|
|
(54
|
)
|
|
(28
|
)
|
|
|
—
|
|
|
|
(28
|
)
|
||||||
Transfers
(3)
|
5
|
|
|
|
(5
|
)
|
|
|
—
|
|
|
6
|
|
|
|
(6
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
2
|
|
|
|
1
|
|
|
|
3
|
|
|
1
|
|
|
|
—
|
|
|
|
1
|
|
||||||
Ending balance
|
$
|
422
|
|
|
|
$
|
271
|
|
|
|
$
|
693
|
|
|
$
|
664
|
|
|
|
$
|
451
|
|
|
|
$
|
1,115
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
44,825
|
|
|
|
$
|
4,818
|
|
|
|
$
|
49,643
|
|
|
$
|
52,082
|
|
|
|
$
|
11,293
|
|
|
|
$
|
63,375
|
|
(Benefit) provision for loan losses
(1)
|
(2,150
|
)
|
|
|
(450
|
)
|
|
|
(2,600
|
)
|
|
3,029
|
|
|
|
(946
|
)
|
|
|
2,083
|
|
||||||
Charge-offs
(2)(5)
|
(2,275
|
)
|
|
|
(50
|
)
|
|
|
(2,325
|
)
|
|
(3,309
|
)
|
|
|
(232
|
)
|
|
|
(3,541
|
)
|
||||||
Recoveries
|
257
|
|
|
|
37
|
|
|
|
294
|
|
|
323
|
|
|
|
27
|
|
|
|
350
|
|
||||||
Transfers
(3)
|
554
|
|
|
|
(554
|
)
|
|
|
—
|
|
|
1,378
|
|
|
|
(1,378
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
134
|
|
|
|
23
|
|
|
|
157
|
|
|
711
|
|
|
|
34
|
|
|
|
745
|
|
||||||
Ending balance
|
$
|
41,345
|
|
|
|
$
|
3,824
|
|
|
|
$
|
45,169
|
|
|
$
|
54,214
|
|
|
|
$
|
8,798
|
|
|
|
$
|
63,012
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||||
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
49,848
|
|
|
|
$
|
7,839
|
|
|
|
$
|
57,687
|
|
|
$
|
56,294
|
|
|
|
$
|
14,339
|
|
|
|
$
|
70,633
|
|
(Benefit) provision for loan losses
(1)
|
(6,660
|
)
|
|
|
(2,078
|
)
|
|
|
(8,738
|
)
|
|
1,260
|
|
|
|
(372
|
)
|
|
|
888
|
|
||||||
Charge-offs
(2)
|
(6,906
|
)
|
|
|
(236
|
)
|
|
|
(7,142
|
)
|
|
(11,409
|
)
|
|
|
(703
|
)
|
|
|
(12,112
|
)
|
||||||
Recoveries
|
1,750
|
|
|
|
388
|
|
|
|
2,138
|
|
|
1,185
|
|
|
|
136
|
|
|
|
1,321
|
|
||||||
Transfers
(3)
|
2,440
|
|
|
|
(2,440
|
)
|
|
|
—
|
|
|
5,172
|
|
|
|
(5,172
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
451
|
|
|
|
80
|
|
|
|
531
|
|
|
1,048
|
|
|
|
119
|
|
|
|
1,167
|
|
||||||
Ending balance
|
$
|
40,923
|
|
|
|
$
|
3,553
|
|
|
|
$
|
44,476
|
|
|
$
|
53,550
|
|
|
|
$
|
8,347
|
|
|
|
$
|
61,897
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
671
|
|
|
|
$
|
437
|
|
|
|
$
|
1,108
|
|
|
$
|
1,015
|
|
|
|
$
|
508
|
|
|
|
$
|
1,523
|
|
Benefit for loan losses
(1)
|
(151
|
)
|
|
|
(144
|
)
|
|
|
(295
|
)
|
|
(177
|
)
|
|
|
(35
|
)
|
|
|
(212
|
)
|
||||||
Charge-offs
(2)
|
(121
|
)
|
|
|
—
|
|
|
|
(121
|
)
|
|
(216
|
)
|
|
|
—
|
|
|
|
(216
|
)
|
||||||
Transfers
(3)
|
22
|
|
|
|
(22
|
)
|
|
|
—
|
|
|
23
|
|
|
|
(23
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
1
|
|
|
|
—
|
|
|
|
1
|
|
|
19
|
|
|
|
1
|
|
|
|
20
|
|
||||||
Ending balance
|
$
|
422
|
|
|
|
$
|
271
|
|
|
|
$
|
693
|
|
|
$
|
664
|
|
|
|
$
|
451
|
|
|
|
$
|
1,115
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
50,519
|
|
|
|
$
|
8,276
|
|
|
|
$
|
58,795
|
|
|
$
|
57,309
|
|
|
|
$
|
14,847
|
|
|
|
$
|
72,156
|
|
(Benefit) provision for loan losses
(1)
|
(6,811
|
)
|
|
|
(2,222
|
)
|
|
|
(9,033
|
)
|
|
1,083
|
|
|
|
(407
|
)
|
|
|
676
|
|
||||||
Charge-offs
(2)(5)
|
(7,027
|
)
|
|
|
(236
|
)
|
|
|
(7,263
|
)
|
|
(11,625
|
)
|
|
|
(703
|
)
|
|
|
(12,328
|
)
|
||||||
Recoveries
|
1,750
|
|
|
|
388
|
|
|
|
2,138
|
|
|
1,185
|
|
|
|
136
|
|
|
|
1,321
|
|
||||||
Transfers
(3)
|
2,462
|
|
|
|
(2,462
|
)
|
|
|
—
|
|
|
5,195
|
|
|
|
(5,195
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
452
|
|
|
|
80
|
|
|
|
532
|
|
|
1,067
|
|
|
|
120
|
|
|
|
1,187
|
|
||||||
Ending balance
|
$
|
41,345
|
|
|
|
$
|
3,824
|
|
|
|
$
|
45,169
|
|
|
$
|
54,214
|
|
|
|
$
|
8,798
|
|
|
|
$
|
63,012
|
|
(1)
|
(Benefit) provision for loan losses is included in “Benefit (provision) for credit losses” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
While we purchase the substantial majority of loans that are four or more months delinquent from our MBS trusts, we do not exercise this option to purchase loans during a forbearance period. Charge-offs of consolidated trusts generally represent loans that remained in our consolidated trusts at the time of default.
|
(3)
|
Includes transfers from trusts for delinquent loan purchases.
|
(4)
|
Amounts represent the net activity recorded in our allowances for accrued interest receivable and preforeclosure property taxes and insurance receivable from borrowers. The (benefit) provision for credit losses, charge-offs, recoveries and transfer activity included in this table reflects all changes for both the allowance for loan losses and the valuation allowances for accrued interest and preforeclosure property taxes and insurance receivable that relate to the mortgage loans.
|
(5)
|
Total charge-offs include accrued interest of
$100 million
and
$198 million
for the three months ended September 30, 2013 and 2012, respectively, and
$337 million
and
$709 million
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
As of
|
||||||||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Allowance for loan losses by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
(1)
|
$
|
37,548
|
|
|
|
$
|
398
|
|
|
|
$
|
37,946
|
|
|
$
|
44,545
|
|
|
|
$
|
489
|
|
|
|
$
|
45,034
|
|
Collectively reserved loans
|
6,928
|
|
|
|
295
|
|
|
|
7,223
|
|
|
13,142
|
|
|
|
619
|
|
|
|
13,761
|
|
||||||
Total allowance for loan losses
|
$
|
44,476
|
|
|
|
$
|
693
|
|
|
|
$
|
45,169
|
|
|
$
|
57,687
|
|
|
|
$
|
1,108
|
|
|
|
$
|
58,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment in loans by segment:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
(1)
|
$
|
189,856
|
|
|
|
$
|
4,564
|
|
|
|
$
|
194,420
|
|
|
$
|
195,852
|
|
|
|
$
|
4,539
|
|
|
|
$
|
200,391
|
|
Collectively reserved loans
|
2,675,212
|
|
|
|
183,524
|
|
|
|
2,858,736
|
|
|
2,620,568
|
|
|
|
186,512
|
|
|
|
2,807,080
|
|
||||||
Total recorded investment in loans
|
$
|
2,865,068
|
|
|
|
$
|
188,088
|
|
|
|
$
|
3,053,156
|
|
|
$
|
2,816,420
|
|
|
|
$
|
191,051
|
|
|
|
$
|
3,007,471
|
|
(1)
|
Includes acquired credit-impaired loans.
|
(2)
|
Recorded investment consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments, and accrued interest receivable.
|
|
As of
|
||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
(Dollars in millions)
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
6,081
|
|
|
|
|
$
|
6,248
|
|
|
Freddie Mac
|
|
2,163
|
|
|
|
|
2,793
|
|
|
||
Ginnie Mae
|
|
432
|
|
|
|
|
437
|
|
|
||
Alt-A private-label securities
|
|
1,495
|
|
|
|
|
1,330
|
|
|
||
Subprime private-label securities
|
|
1,411
|
|
|
|
|
1,319
|
|
|
||
CMBS
|
|
4,177
|
|
|
|
|
9,826
|
|
|
||
Mortgage revenue bonds
|
|
595
|
|
|
|
|
675
|
|
|
||
Other mortgage-related securities
|
|
110
|
|
|
|
|
117
|
|
|
||
Total mortgage-related securities
|
|
16,464
|
|
|
|
|
22,745
|
|
|
||
U.S. Treasury securities
|
|
16,396
|
|
|
|
|
17,950
|
|
|
||
Total trading securities
|
|
$
|
32,860
|
|
|
|
|
$
|
40,695
|
|
|
|
For the Three
|
|
For the Nine
|
|||||||||||||||||
|
Months Ended
|
|
Months Ended
|
|||||||||||||||||
|
September 30,
|
|
September 30,
|
|||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Net trading (losses) gains
|
|
$
|
(57
|
)
|
|
|
$
|
406
|
|
|
|
$
|
111
|
|
|
|
$
|
676
|
|
|
Net trading (losses) gains recorded in the period related to securities still held at period end
|
|
$
|
(56
|
)
|
|
|
$
|
399
|
|
|
|
$
|
155
|
|
|
|
$
|
725
|
|
|
|
For the Three
|
|
For the Nine
|
||||||||||||
|
Months Ended
|
|
Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Gross realized gains
|
$
|
1,338
|
|
|
$
|
5
|
|
|
$
|
1,520
|
|
|
$
|
32
|
|
Gross realized losses
|
884
|
|
|
3
|
|
|
941
|
|
|
13
|
|
||||
Total proceeds
(1)
|
12,243
|
|
|
44
|
|
|
14,013
|
|
|
444
|
|
(1)
|
Excludes proceeds from the initial sale of securities from new portfolio securitizations included in “Note 2, Consolidations and Transfers of Financial Assets.”
|
|
|
As of September 30, 2013
|
|||||||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses - OTTI
(2)
|
|
Gross Unrealized Losses - Other
(3)
|
|
Total Fair Value
|
||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Fannie Mae
|
|
$
|
6,800
|
|
|
|
|
$
|
446
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(47
|
)
|
|
|
$
|
7,199
|
|
Freddie Mac
|
|
6,755
|
|
|
|
|
509
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
7,264
|
|
|||||
Ginnie Mae
|
|
543
|
|
|
|
|
82
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
625
|
|
|||||
Alt-A private-label securities
|
|
6,445
|
|
|
|
|
1,034
|
|
|
|
|
(78
|
)
|
|
|
|
(2
|
)
|
|
|
7,399
|
|
|||||
Subprime private-label securities
|
|
6,418
|
|
|
|
|
765
|
|
|
|
|
(144
|
)
|
|
|
|
(74
|
)
|
|
|
6,965
|
|
|||||
CMBS
|
|
2,651
|
|
|
|
|
132
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
2,783
|
|
|||||
Mortgage revenue bonds
|
|
6,107
|
|
|
|
|
51
|
|
|
|
|
(185
|
)
|
|
|
|
(171
|
)
|
|
|
5,802
|
|
|||||
Other mortgage-related securities
|
|
3,048
|
|
|
|
|
134
|
|
|
|
|
(20
|
)
|
|
|
|
(199
|
)
|
|
|
2,963
|
|
|||||
Total
|
|
$
|
38,767
|
|
|
|
|
$
|
3,153
|
|
|
|
|
$
|
(427
|
)
|
|
|
|
$
|
(493
|
)
|
|
|
$
|
41,000
|
|
|
|
As of December 31, 2012
|
|||||||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses - OTTI
(2)
|
|
Gross Unrealized Losses - Other
(3)
|
|
Total Fair Value
|
||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Fannie Mae
|
|
$
|
9,580
|
|
|
|
|
$
|
871
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(16
|
)
|
|
|
$
|
10,435
|
|
Freddie Mac
|
|
8,652
|
|
|
|
|
728
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
9,380
|
|
|||||
Ginnie Mae
|
|
645
|
|
|
|
|
106
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
751
|
|
|||||
Alt-A private-label securities
|
|
11,356
|
|
|
|
|
452
|
|
|
|
|
(637
|
)
|
|
|
|
(96
|
)
|
|
|
11,075
|
|
|||||
Subprime private-label securities
|
|
8,137
|
|
|
|
|
217
|
|
|
|
|
(669
|
)
|
|
|
|
(238
|
)
|
|
|
7,447
|
|
|||||
CMBS
|
|
12,284
|
|
|
|
|
824
|
|
|
|
|
—
|
|
|
|
|
(11
|
)
|
|
|
13,097
|
|
|||||
Mortgage revenue bonds
|
|
7,782
|
|
|
|
|
157
|
|
|
|
|
(45
|
)
|
|
|
|
(52
|
)
|
|
|
7,842
|
|
|||||
Other mortgage-related securities
|
|
3,330
|
|
|
|
|
109
|
|
|
|
|
(18
|
)
|
|
|
|
(267
|
)
|
|
|
3,154
|
|
|||||
Total
|
|
$
|
61,766
|
|
|
|
|
$
|
3,464
|
|
|
|
|
$
|
(1,369
|
)
|
|
|
|
$
|
(680
|
)
|
|
|
$
|
63,181
|
|
(1)
|
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments as well as net other-than-temporary impairments (“OTTI”) recognized in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Represents the noncredit component of other-than-temporary impairments losses recorded in “Accumulated other comprehensive income” as well as cumulative changes in fair value of securities for which we previously recognized the credit component of other-than-temporary impairments.
|
(3)
|
Represents the gross unrealized losses on securities for which we have not recognized an other-than-temporary impairment.
|
|
|
As of September 30, 2013
|
|||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||
Fannie Mae
|
|
$
|
(44
|
)
|
|
|
$
|
991
|
|
|
|
$
|
(3
|
)
|
|
|
$
|
137
|
|
Alt-A private-label securities
|
|
(16
|
)
|
|
|
436
|
|
|
|
(64
|
)
|
|
|
618
|
|
||||
Subprime private-label securities
|
|
(64
|
)
|
|
|
851
|
|
|
|
(154
|
)
|
|
|
1,581
|
|
||||
Mortgage revenue bonds
|
|
(122
|
)
|
|
|
1,580
|
|
|
|
(234
|
)
|
|
|
1,008
|
|
||||
Other mortgage-related securities
|
|
(1
|
)
|
|
|
51
|
|
|
|
(218
|
)
|
|
|
1,176
|
|
||||
Total
|
|
$
|
(247
|
)
|
|
|
$
|
3,909
|
|
|
|
$
|
(673
|
)
|
|
|
$
|
4,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2012
|
|||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||
Fannie Mae
|
|
$
|
(5
|
)
|
|
|
$
|
599
|
|
|
|
$
|
(11
|
)
|
|
|
$
|
372
|
|
Alt-A private-label securities
|
|
(18
|
)
|
|
|
541
|
|
|
|
(715
|
)
|
|
|
4,465
|
|
||||
Subprime private-label securities
|
|
(14
|
)
|
|
|
243
|
|
|
|
(893
|
)
|
|
|
5,058
|
|
||||
CMBS
|
|
—
|
|
|
|
—
|
|
|
|
(11
|
)
|
|
|
240
|
|
||||
Mortgage revenue bonds
|
|
(3
|
)
|
|
|
127
|
|
|
|
(94
|
)
|
|
|
1,198
|
|
||||
Other mortgage-related securities
|
|
(3
|
)
|
|
|
95
|
|
|
|
(282
|
)
|
|
|
1,529
|
|
||||
Total
|
|
$
|
(43
|
)
|
|
|
$
|
1,605
|
|
|
|
$
|
(2,006
|
)
|
|
|
$
|
12,862
|
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
|||||||||||||||||
|
September 30,
|
|
September 30,
|
|||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Alt-A private-label securities
|
|
$
|
23
|
|
|
|
|
$
|
6
|
|
|
$
|
29
|
|
|
|
|
$
|
361
|
|
Subprime private-label securities
|
|
2
|
|
|
|
|
21
|
|
|
5
|
|
|
|
|
324
|
|
||||
Other
|
|
2
|
|
|
|
|
11
|
|
|
8
|
|
|
|
|
16
|
|
||||
Net other-than-temporary impairments
(1)
|
|
$
|
27
|
|
|
|
|
$
|
38
|
|
|
$
|
42
|
|
|
|
|
$
|
701
|
|
(1)
|
Includes
$26 million
of other-than-temporary impairments recognized in earnings for the three and nine months ended September 30, 2013, as we had the intent to sell the related securities before recovery of their amortized cost basis.
|
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance, beginning of period
|
$
|
8,964
|
|
|
$
|
9,366
|
|
|
$
|
9,214
|
|
|
$
|
8,915
|
|
Additions for the credit component on debt securities for which OTTI was not previously recognized
|
—
|
|
|
11
|
|
|
7
|
|
|
13
|
|
||||
Additions for the credit component on debt securities for which OTTI was previously recognized
|
1
|
|
|
27
|
|
|
9
|
|
|
688
|
|
||||
Reductions for securities no longer in portfolio at period end
|
(457
|
)
|
|
(1
|
)
|
|
(540
|
)
|
|
(3
|
)
|
||||
Reductions for securities which we intend to sell or it is more likely than not that we will be required to sell before recovery of amortized cost basis
|
(193
|
)
|
|
—
|
|
|
(193
|
)
|
|
—
|
|
||||
Reductions for amortization resulting from changes in cash flows expected to be collected over the remaining life of the securities
|
(92
|
)
|
|
(91
|
)
|
|
(274
|
)
|
|
(301
|
)
|
||||
Balance, end of period
|
$
|
8,223
|
|
|
$
|
9,312
|
|
|
$
|
8,223
|
|
|
$
|
9,312
|
|
|
As of September 30, 2013
|
||||||||||||||||||||||||||
|
|
|
Alt-A
|
||||||||||||||||||||||||
|
Subprime
|
|
Option ARM
|
|
Fixed Rate
|
|
Variable Rate
|
|
Hybrid Rate
|
||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||
Vintage Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2004 & Prior:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
452
|
|
|
|
$
|
215
|
|
|
|
|
$
|
1,048
|
|
|
|
|
$
|
178
|
|
|
|
|
$
|
592
|
|
|
Weighted-average collateral default
(1)
|
30.7
|
%
|
|
|
25.3
|
%
|
|
|
|
10.1
|
%
|
|
|
|
22.0
|
%
|
|
|
|
15.4
|
%
|
|
|||||
Weighted-average collateral severities
(2)
|
55.8
|
|
|
|
52.4
|
|
|
|
|
51.4
|
|
|
|
|
41.1
|
|
|
|
|
37.3
|
|
|
|||||
Weighted-average voluntary prepayment rates
(3)
|
7.3
|
|
|
|
8.1
|
|
|
|
|
11.8
|
|
|
|
|
8.6
|
|
|
|
|
8.7
|
|
|
|||||
Average credit enhancement
(4)
|
47.2
|
|
|
|
5.5
|
|
|
|
|
11.2
|
|
|
|
|
20.1
|
|
|
|
|
6.7
|
|
|
|||||
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
51
|
|
|
|
$
|
827
|
|
|
|
|
$
|
906
|
|
|
|
|
$
|
425
|
|
|
|
|
$
|
1,448
|
|
|
Weighted-average collateral default
(1)
|
54.1
|
%
|
|
|
38.0
|
%
|
|
|
|
25.2
|
%
|
|
|
|
37.8
|
%
|
|
|
|
30.4
|
%
|
|
|||||
Weighted-average collateral severities
(2)
|
61.6
|
|
|
|
55.9
|
|
|
|
|
54.7
|
|
|
|
|
47.3
|
|
|
|
|
44.8
|
|
|
|||||
Weighted-average voluntary prepayment rates
(3)
|
2.7
|
|
|
|
6.6
|
|
|
|
|
9.5
|
|
|
|
|
7.6
|
|
|
|
|
8.2
|
|
|
|||||
Average credit enhancement
(4)
|
49.3
|
|
|
|
8.7
|
|
|
|
|
0.5
|
|
|
|
|
12.1
|
|
|
|
|
3.1
|
|
|
|||||
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
9,656
|
|
|
|
$
|
854
|
|
|
|
|
$
|
424
|
|
|
|
|
$
|
1,171
|
|
|
|
|
$
|
1,288
|
|
|
Weighted-average collateral default
(1)
|
58.1
|
%
|
|
|
47.4
|
%
|
|
|
|
27.3
|
%
|
|
|
|
42.5
|
%
|
|
|
|
21.8
|
%
|
|
|||||
Weighted-average collateral severities
(2)
|
63.4
|
|
|
|
50.7
|
|
|
|
|
56.4
|
|
|
|
|
49.9
|
|
|
|
|
43.4
|
|
|
|||||
Weighted-average voluntary prepayment rates
(3)
|
2.3
|
|
|
|
5.3
|
|
|
|
|
7.2
|
|
|
|
|
6.9
|
|
|
|
|
8.9
|
|
|
|||||
Average credit enhancement
(4)
|
11.8
|
|
|
|
5.7
|
|
|
|
|
0.1
|
|
|
|
|
0.7
|
|
|
|
|
0.0
|
|
|
|||||
2007 & After:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
483
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
91
|
|
|
Weighted-average collateral default
(1)
|
53.8
|
%
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
24.6
|
%
|
|
|||||
Weighted-average collateral severities
(2)
|
47.7
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
44.3
|
|
|
|||||
Weighted-average voluntary prepayment rates
(3)
|
1.6
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
8.3
|
|
|
|||||
Average credit enhancement
(4)
|
24.0
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
20.5
|
|
|
|||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
10,642
|
|
|
|
$
|
1,896
|
|
|
|
|
$
|
2,378
|
|
|
|
|
$
|
1,774
|
|
|
|
|
$
|
3,419
|
|
|
Weighted-average collateral default
(1)
|
56.7
|
%
|
|
|
40.8
|
%
|
|
|
|
18.9
|
%
|
|
|
|
39.3
|
%
|
|
|
|
24.4
|
%
|
|
|||||
Weighted-average collateral severities
(2)
|
62.5
|
|
|
|
52.9
|
|
|
|
|
54.3
|
|
|
|
|
48.8
|
|
|
|
|
43.5
|
|
|
|||||
Weighted-average voluntary prepayment rates
(3)
|
2.4
|
|
|
|
6.2
|
|
|
|
|
10.1
|
|
|
|
|
7.2
|
|
|
|
|
8.6
|
|
|
|||||
Average credit enhancement
(4)
|
14.0
|
|
|
|
7.0
|
|
|
|
|
5.2
|
|
|
|
|
5.3
|
|
|
|
|
3.0
|
|
|
(1)
|
The expected remaining cumulative default rate of the collateral pool backing the securities, as a percentage of the current collateral unpaid principal balance, weighted by security unpaid principal balance.
|
(2)
|
The expected remaining loss given default of the collateral pool backing the securities, calculated as the ratio of remaining cumulative loss divided by cumulative defaults, weighted by security unpaid principal balance.
|
(3)
|
The average monthly voluntary prepayment rate, weighted by security unpaid principal balance.
|
(4)
|
The average percent current credit enhancement provided by subordination of other securities. Excludes excess interest projections and monoline bond insurance.
|
|
|
As of September 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Total Amortized Cost
|
|
Total
Fair
Value
|
|
One Year or Less
|
|
After One Year Through Five Years
|
|
After Five Years Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae
|
|
$
|
6,800
|
|
|
|
$
|
7,199
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
321
|
|
|
|
$
|
339
|
|
|
|
$
|
488
|
|
|
|
$
|
523
|
|
|
|
$
|
5,991
|
|
|
|
$
|
6,337
|
|
Freddie Mac
|
|
6,755
|
|
|
|
7,264
|
|
|
|
—
|
|
|
|
—
|
|
|
|
310
|
|
|
|
329
|
|
|
|
710
|
|
|
|
763
|
|
|
|
5,735
|
|
|
|
6,172
|
|
||||||||||
Ginnie Mae
|
|
543
|
|
|
|
625
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
1
|
|
|
|
22
|
|
|
|
26
|
|
|
|
520
|
|
|
|
598
|
|
||||||||||
Alt-A private-label securities
|
|
6,445
|
|
|
|
7,399
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,444
|
|
|
|
7,398
|
|
||||||||||
Subprime private-label securities
|
|
6,418
|
|
|
|
6,965
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,418
|
|
|
|
6,965
|
|
||||||||||
CMBS
|
|
2,651
|
|
|
|
2,783
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,543
|
|
|
|
2,672
|
|
|
|
—
|
|
|
|
—
|
|
|
|
108
|
|
|
|
111
|
|
||||||||||
Mortgage revenue bonds
|
|
6,107
|
|
|
|
5,802
|
|
|
|
34
|
|
|
|
36
|
|
|
|
279
|
|
|
|
284
|
|
|
|
577
|
|
|
|
580
|
|
|
|
5,217
|
|
|
|
4,902
|
|
||||||||||
Other mortgage-related securities
|
|
3,048
|
|
|
|
2,963
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5
|
|
|
|
40
|
|
|
|
41
|
|
|
|
3,008
|
|
|
|
2,917
|
|
||||||||||
Total
|
|
$
|
38,767
|
|
|
|
$
|
41,000
|
|
|
|
$
|
34
|
|
|
|
$
|
36
|
|
|
|
$
|
3,455
|
|
|
|
$
|
3,631
|
|
|
|
$
|
1,837
|
|
|
|
$
|
1,933
|
|
|
|
$
|
33,441
|
|
|
|
$
|
35,400
|
|
|
As of
|
||||||||||
|
September 30,
|
|
December 31,
|
||||||||
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||
Net unrealized gains on available-for-sale securities for which we have not recorded OTTI, net of tax
|
|
$
|
476
|
|
|
|
|
$
|
1,399
|
|
|
Net unrealized gains (losses) on available-for-sale securities for which we have recorded OTTI, net of tax
|
|
990
|
|
|
|
|
(465
|
)
|
|
||
Prior service cost and actuarial losses, net of amortization for defined benefit plans, net of tax
|
|
(366
|
)
|
|
|
|
(505
|
)
|
|
||
Other losses
|
|
(30
|
)
|
|
|
|
(45
|
)
|
|
||
Accumulated other comprehensive income
|
|
$
|
1,070
|
|
|
|
|
$
|
384
|
|
|
|
As of September 30, 2013
(1)
|
|
As of December 31, 2012
(1)
|
||||||||||||||
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
||||||
Percentage of single-family conventional guaranty book of business
(3)
|
1.40
|
%
|
|
0.44
|
%
|
|
2.75
|
%
|
|
1.75
|
%
|
|
0.63
|
%
|
|
3.66
|
%
|
Percentage of single-family conventional loans
(4)
|
1.62
|
|
|
0.49
|
|
|
2.55
|
|
|
1.96
|
|
|
0.66
|
|
|
3.29
|
|
|
As of
|
||||||||||
|
September 30, 2013
(1)
|
|
December 31, 2012
(1)
|
||||||||
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Percentage Seriously Delinquent
(2)(5)
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Percentage Seriously Delinquent
(2)(5)
|
||||
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
||||
Greater than 100%
|
8
|
%
|
|
12.84
|
%
|
|
13
|
%
|
|
13.42
|
%
|
Geographical distribution:
|
|
|
|
|
|
|
|
||||
Arizona
|
2
|
|
|
1.26
|
|
|
2
|
|
|
2.14
|
|
California
|
19
|
|
|
1.13
|
|
|
19
|
|
|
1.69
|
|
Florida
|
6
|
|
|
7.60
|
|
|
6
|
|
|
10.06
|
|
Nevada
|
1
|
|
|
4.70
|
|
|
1
|
|
|
6.70
|
|
Select Midwest states
(6)
|
10
|
|
|
2.64
|
|
|
10
|
|
|
3.51
|
|
All other states
|
62
|
|
|
2.34
|
|
|
62
|
|
|
2.85
|
|
Product distribution:
|
|
|
|
|
|
|
|
||||
Alt-A
|
5
|
|
|
9.70
|
|
|
6
|
|
|
11.36
|
|
Subprime
|
*
|
|
17.42
|
|
|
*
|
|
20.60
|
|
||
Vintages:
|
|
|
|
|
|
|
|
||||
2005
|
4
|
|
|
7.51
|
|
|
5
|
|
|
7.79
|
|
2006
|
4
|
|
|
11.60
|
|
|
5
|
|
|
12.15
|
|
2007
|
5
|
|
|
12.48
|
|
|
7
|
|
|
12.99
|
|
2008
|
3
|
|
|
6.78
|
|
|
5
|
|
|
6.63
|
|
All other vintages
|
84
|
|
|
1.07
|
|
|
78
|
|
|
1.36
|
|
Select combined risk characteristics:
|
|
|
|
|
|
|
|
||||
Original LTV ratio > 90% and FICO score < 620
|
1
|
|
|
11.37
|
|
|
1
|
|
|
14.76
|
|
*
|
Represents less than
0.5%
of the single-family conventional guaranty book of business.
|
(1)
|
Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total single-family conventional guaranty book of business as of
September 30, 2013
and
December 31, 2012
.
|
(2)
|
Consists of single-family conventional loans that were
90
days or more past due or in the foreclosure process, as of
September 30, 2013
and
December 31, 2012
.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
(4)
|
Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business.
|
(5)
|
Calculated based on the number of single-family conventional loans that were seriously delinquent divided by the total number of single-family conventional loans for each category included in our guaranty book of business.
|
(6)
|
Consists of Illinois, Indiana, Michigan, and Ohio.
|
|
As of
|
||||||||||
|
September 30, 2013
(1)(2)
|
|
December 31, 2012
(1)(2)
|
||||||||
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
||||
Percentage of multifamily guaranty book of business
|
0.06
|
%
|
|
0.18
|
%
|
|
0.23
|
%
|
|
0.24
|
%
|
|
As of
|
||||||||||
|
September 30, 2013
(1)
|
|
December 31, 2012
(1)
|
||||||||
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
||||
Original LTV ratio:
|
|
|
|
|
|
|
|
||||
Greater than 80%
|
4
|
%
|
|
0.52
|
%
|
|
4
|
%
|
|
0.36
|
%
|
Less than or equal to 80%
|
96
|
|
|
0.17
|
|
|
96
|
|
|
0.24
|
|
Original debt service coverage ratio:
|
|
|
|
|
|
|
|
||||
Less than or equal to 1.10
|
7
|
|
|
0.18
|
|
|
8
|
|
|
0.22
|
|
Greater than 1.10
|
93
|
|
|
0.18
|
|
|
92
|
|
|
0.25
|
|
Current debt service coverage ratio less than 1.0
(5)
|
3
|
|
|
2.64
|
|
|
5
|
|
|
2.11
|
|
(1)
|
Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total multifamily guaranty book of business as of
September 30, 2013
and
December 31, 2012
excluding loans that have been defeased.
|
(2)
|
Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.
|
(3)
|
Consists of multifamily loans that were
60
days or more past due as of the dates indicated.
|
(4)
|
Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our guaranty book of business.
|
(5)
|
Our estimates of current DSCRs are based on the latest available income information for these properties. Although we use the most recently available results of our multifamily borrowers, there is a lag in reporting, which typically can range from 6 to 12 months.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months
Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Balance as of beginning of period
|
|
$
|
10,266
|
|
|
$
|
10,387
|
|
|
$
|
10,489
|
|
|
$
|
11,373
|
|
Additions
|
|
4,422
|
|
|
4,090
|
|
|
12,185
|
|
|
11,957
|
|
||||
Disposals
|
|
(3,171
|
)
|
|
(4,144
|
)
|
|
(10,917
|
)
|
|
(12,705
|
)
|
||||
Write-downs, net of recoveries
|
|
(137
|
)
|
|
(55
|
)
|
|
(377
|
)
|
|
(347
|
)
|
||||
Balance as of end of period
(1)
|
|
$
|
11,380
|
|
|
$
|
10,278
|
|
|
$
|
11,380
|
|
|
$
|
10,278
|
|
(1)
|
Includes valuation allowance of
$564 million
and
$664 million
as of
September 30, 2013
and
2012
, respectively.
|
|
As of
|
||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||
Fixed-rate short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount notes
(2)
|
|
$
|
77,470
|
|
|
|
|
0.11
|
%
|
|
|
|
$
|
104,730
|
|
|
|
|
0.15
|
%
|
|
Foreign exchange discount notes
(3)
|
|
343
|
|
|
|
|
1.41
|
|
|
|
|
503
|
|
|
|
|
1.61
|
|
|
||
Total short-term debt of Fannie Mae
|
|
77,813
|
|
|
|
|
0.12
|
|
|
|
|
105,233
|
|
|
|
|
0.16
|
|
|
||
Debt of consolidated trusts
|
|
2,297
|
|
|
|
|
0.10
|
|
|
|
|
3,483
|
|
|
|
|
0.15
|
|
|
||
Total short-term debt
|
|
$
|
80,110
|
|
|
|
|
0.11
|
%
|
|
|
|
$
|
108,716
|
|
|
|
|
0.16
|
%
|
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
(2)
|
Represents unsecured general obligations with maturities ranging from
overnight
to
360
days from the date of issuance.
|
(3)
|
Represents foreign exchange discount notes we issue in the Euro commercial paper market with maturities ranging from
5
to
360
days which enable investors to hold short-term investments in different currencies. We do not incur foreign exchange risk on these transactions, as we simultaneously enter into foreign currency swaps that have the effect of converting debt that we issue in foreign denominated currencies into U.S. dollars.
|
|
As of
|
||||||||||||||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2013 - 2030
|
|
|
$
|
223,724
|
|
|
|
2.46
|
%
|
|
2013 - 2030
|
|
|
$
|
251,768
|
|
|
|
2.59
|
%
|
Medium-term notes
(2)
|
2013 - 2023
|
|
|
174,741
|
|
|
|
1.24
|
|
|
2013 - 2022
|
|
|
172,288
|
|
|
|
1.35
|
|
||
Foreign exchange notes and bonds
|
2021 - 2028
|
|
|
691
|
|
|
|
5.28
|
|
|
2021 - 2028
|
|
|
694
|
|
|
|
5.44
|
|
||
Other
(3)(4)
|
2013 - 2038
|
|
|
39,082
|
|
|
|
4.95
|
|
|
2013 - 2038
|
|
|
40,819
|
|
|
|
4.99
|
|
||
Total senior fixed
|
|
|
|
438,238
|
|
|
|
2.20
|
|
|
|
|
|
465,569
|
|
|
|
2.35
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(2)
|
2013 - 2019
|
|
|
43,895
|
|
|
|
0.21
|
|
|
2013 - 2019
|
|
|
38,633
|
|
|
|
0.27
|
|
||
Other
(3)(4)
|
2020 - 2037
|
|
|
289
|
|
|
|
7.83
|
|
|
2020 - 2037
|
|
|
365
|
|
|
|
8.22
|
|
||
Total senior floating
|
|
|
|
44,184
|
|
|
|
0.26
|
|
|
|
|
|
38,998
|
|
|
|
0.33
|
|
||
Subordinated fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Qualifying subordinated
|
2014
|
|
|
1,168
|
|
|
|
5.27
|
|
|
2013 - 2014
|
|
|
2,522
|
|
|
|
5.00
|
|
||
Subordinated debentures
(5)
|
2019
|
|
|
3,427
|
|
|
|
9.92
|
|
|
2019
|
|
|
3,197
|
|
|
|
9.92
|
|
||
Total subordinated fixed
|
|
|
|
4,595
|
|
|
|
8.74
|
|
|
|
|
|
5,719
|
|
|
|
7.75
|
|
||
Secured borrowings
(6)
|
2021 - 2022
|
|
|
280
|
|
|
|
1.86
|
|
|
2021 - 2022
|
|
|
345
|
|
|
|
1.87
|
|
||
Total long-term debt of Fannie Mae
(7)
|
|
|
|
487,297
|
|
|
|
2.09
|
|
|
|
|
|
510,631
|
|
|
|
2.25
|
|
||
Debt of consolidated trusts
(4)
|
2013 - 2053
|
|
|
2,672,714
|
|
|
|
3.21
|
|
|
2013 - 2052
|
|
|
2,570,170
|
|
|
|
3.36
|
|
||
Total long-term debt
|
|
|
|
$
|
3,160,011
|
|
|
|
3.03
|
%
|
|
|
|
|
$
|
3,080,801
|
|
|
|
3.18
|
%
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
(2)
|
Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.
|
(3)
|
Includes long-term debt that is not included in other debt categories.
|
(4)
|
Includes a portion of structured debt instruments that is reported at fair value.
|
(5)
|
Consists of subordinated debt issued with an interest deferral feature.
|
(6)
|
Represents our remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale under the accounting guidance for the transfer of financial instruments.
|
(7)
|
Reported amounts include a net unamortized discount, fair value adjustments and other cost basis adjustments of
$5.1 billion
and
$6.0 billion
as of
September 30, 2013
and
December 31, 2012
, respectively.
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
||||||||||||||||||||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
$
|
62,617
|
|
|
$
|
4,030
|
|
|
$
|
115,474
|
|
|
$
|
(6,746
|
)
|
|
$
|
19,450
|
|
|
$
|
270
|
|
|
$
|
239,017
|
|
|
$
|
(18,237
|
)
|
Receive-fixed
|
93,232
|
|
|
4,231
|
|
|
166,071
|
|
|
(3,107
|
)
|
|
231,346
|
|
|
10,514
|
|
|
57,190
|
|
|
(200
|
)
|
||||||||
Basis
|
28,199
|
|
|
66
|
|
|
1,200
|
|
|
—
|
|
|
23,199
|
|
|
151
|
|
|
1,700
|
|
|
—
|
|
||||||||
Foreign currency
|
591
|
|
|
138
|
|
|
441
|
|
|
(31
|
)
|
|
686
|
|
|
193
|
|
|
509
|
|
|
(45
|
)
|
||||||||
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
33,150
|
|
|
374
|
|
|
54,525
|
|
|
(627
|
)
|
|
33,050
|
|
|
102
|
|
|
36,225
|
|
|
(184
|
)
|
||||||||
Receive-fixed
|
11,750
|
|
|
790
|
|
|
54,525
|
|
|
(624
|
)
|
|
15,970
|
|
|
3,572
|
|
|
36,225
|
|
|
(2,279
|
)
|
||||||||
Other
(1)
|
1,269
|
|
|
27
|
|
|
12
|
|
|
—
|
|
|
7,374
|
|
|
26
|
|
|
13
|
|
|
(1
|
)
|
||||||||
Total gross risk management derivatives
|
230,808
|
|
|
9,656
|
|
|
392,248
|
|
|
(11,135
|
)
|
|
331,075
|
|
|
14,828
|
|
|
370,879
|
|
|
(20,946
|
)
|
||||||||
Accrued interest receivable (payable)
|
—
|
|
|
1,029
|
|
|
—
|
|
|
(1,223
|
)
|
|
—
|
|
|
1,242
|
|
|
—
|
|
|
(1,508
|
)
|
||||||||
Netting adjustment
(2)
|
—
|
|
|
(9,275
|
)
|
|
—
|
|
|
10,909
|
|
|
—
|
|
|
(15,791
|
)
|
|
—
|
|
|
22,046
|
|
||||||||
Total net risk management derivatives
|
$
|
230,808
|
|
|
$
|
1,410
|
|
|
$
|
392,248
|
|
|
$
|
(1,449
|
)
|
|
$
|
331,075
|
|
|
$
|
279
|
|
|
$
|
370,879
|
|
|
$
|
(408
|
)
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage commitments to purchase whole loans
|
$
|
7,951
|
|
|
$
|
99
|
|
|
$
|
236
|
|
|
$
|
(1
|
)
|
|
$
|
12,360
|
|
|
$
|
27
|
|
|
$
|
5,232
|
|
|
$
|
(8
|
)
|
Forward contracts to purchase mortgage-related securities
|
32,630
|
|
|
508
|
|
|
1,650
|
|
|
(5
|
)
|
|
34,545
|
|
|
103
|
|
|
12,557
|
|
|
(23
|
)
|
||||||||
Forward contracts to sell mortgage-related securities
|
974
|
|
|
2
|
|
|
57,282
|
|
|
(906
|
)
|
|
18,886
|
|
|
26
|
|
|
75,477
|
|
|
(266
|
)
|
||||||||
Total mortgage commitment derivatives
|
$
|
41,555
|
|
|
$
|
609
|
|
|
$
|
59,168
|
|
|
$
|
(912
|
)
|
|
$
|
65,791
|
|
|
$
|
156
|
|
|
$
|
93,266
|
|
|
$
|
(297
|
)
|
Derivatives at fair value
|
$
|
272,363
|
|
|
$
|
2,019
|
|
|
$
|
451,416
|
|
|
$
|
(2,361
|
)
|
|
$
|
396,866
|
|
|
$
|
435
|
|
|
$
|
464,145
|
|
|
$
|
(705
|
)
|
(1)
|
Includes interest rate caps, futures, swap credit enhancements and mortgage insurance contracts that we account for as derivatives. The mortgage insurance contracts have payment provisions that are not based on a notional amount.
|
(2)
|
The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, including cash collateral posted and received. Cash collateral posted was
$2.5 billion
and
$6.3 billion
as of
September 30, 2013
and
December 31, 2012
, respectively. Since the agreements related to clearing contracts through derivatives clearing organizations do not provide us with a legal right of offset, no netting adjustments have been made for those contracts. Cash collateral received was
$884 million
as of
September 30, 2013
.
No
cash collateral was received as of
December 31, 2012
.
|
|
For the
|
|
For the
|
||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
Ended September 30,
|
|
Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
||||||||
Swaps:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
$
|
(166
|
)
|
|
$
|
(2,272
|
)
|
|
$
|
8,328
|
|
|
$
|
(6,955
|
)
|
Receive-fixed
|
680
|
|
|
1,511
|
|
|
(6,359
|
)
|
|
4,185
|
|
||||
Basis
|
(2
|
)
|
|
42
|
|
|
(52
|
)
|
|
98
|
|
||||
Foreign currency
|
58
|
|
|
61
|
|
|
(67
|
)
|
|
70
|
|
||||
Swaptions:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
148
|
|
|
51
|
|
|
(303
|
)
|
|
108
|
|
||||
Receive-fixed
|
(3
|
)
|
|
123
|
|
|
265
|
|
|
374
|
|
||||
Other
(1)
|
(2
|
)
|
|
(24
|
)
|
|
23
|
|
|
(30
|
)
|
||||
Total risk management derivatives fair value gains (losses), net
|
713
|
|
|
(508
|
)
|
|
1,835
|
|
|
(2,150
|
)
|
||||
Mortgage commitment derivatives fair value (losses) gains, net
|
(169
|
)
|
|
(816
|
)
|
|
459
|
|
|
(1,583
|
)
|
||||
Total derivatives fair value gains (losses), net
|
$
|
544
|
|
|
$
|
(1,324
|
)
|
|
$
|
2,294
|
|
|
$
|
(3,733
|
)
|
(1)
|
Includes interest rate caps, futures, swap credit enhancements and mortgage insurance contracts.
|
•
|
the sustainability of recent profitability required to realize the deferred tax assets;
|
•
|
whether or not there are cumulative net losses in our consolidated statements of operations in recent years;
|
•
|
unsettled circumstances that, if unfavorably resolved, would adversely affect future operations and profit levels on a continuing basis in future years; and
|
•
|
the carryforward periods for net operating losses and tax credits.
|
•
|
our profitability in 2012 and for the three months ended March 31, 2013 and our expectations regarding the sustainability of these profits;
|
•
|
our three-year cumulative income position as of March 31, 2013;
|
•
|
the strong credit profile of the loans we have acquired since 2009;
|
•
|
the significant size of our guaranty book of business and our contractual rights for future revenue from this book of business;
|
•
|
our taxable income for 2012 and our expectations regarding the likelihood of future taxable income; and
|
•
|
that our net operating loss carryforwards will not expire until 2030 through 2031. We anticipate that we will utilize all of these carryforwards by the end of 2013.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|||||||||||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||||
|
|
(Dollars and shares in millions, except per share amounts)
|
|
|||||||||||||||||||||
Net income
|
|
$
|
8,744
|
|
|
|
|
$
|
1,813
|
|
|
|
|
|
$
|
77,524
|
|
|
|
|
$
|
9,650
|
|
|
Less: Net (income) loss attributable to noncontrolling interest
|
|
(7
|
)
|
|
|
|
8
|
|
|
|
|
|
(18
|
)
|
|
|
|
4
|
|
|
||||
Net income attributable to Fannie Mae
|
|
8,737
|
|
|
|
|
1,821
|
|
|
|
|
|
77,506
|
|
|
|
|
9,654
|
|
|
||||
Dividends distributed or available for distribution to senior preferred stockholder
(1)
|
|
(8,617
|
)
|
|
|
|
(2,929
|
)
|
|
|
|
|
(78,228
|
)
|
|
|
|
(8,675
|
)
|
|
||||
Net income (loss) attributable to common stockholders
|
|
$
|
120
|
|
|
|
|
$
|
(1,108
|
)
|
|
|
|
|
$
|
(722
|
)
|
|
|
|
$
|
979
|
|
|
Weighted-average common shares outstanding—Basic
(2)
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
||||
Convertible preferred stock
|
|
131
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
131
|
|
|
||||
Weighted-average common shares outstanding—Diluted
(2)
|
|
5,893
|
|
|
|
|
5,762
|
|
|
|
|
|
5,762
|
|
|
|
|
5,893
|
|
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.02
|
|
|
|
|
$
|
(0.19
|
)
|
|
|
|
|
$
|
(0.13
|
)
|
|
|
|
$
|
0.17
|
|
|
Diluted
|
|
$
|
0.02
|
|
|
|
|
$
|
(0.19
|
)
|
|
|
|
|
$
|
(0.13
|
)
|
|
|
|
$
|
0.17
|
|
|
(1)
|
Represents our required dividend payments to Treasury under the terms of the senior preferred stock purchase agreement. For the three months ended September 30, 2013, the dividend is calculated based on our net worth as of September 30, 2013 less the applicable capital reserve amount of
$3.0 billion
and for the nine months ended September 30, 2013, we add dividends paid related to 2013 to this amount. For the three and nine months ended September 30, 2012, an annual dividend rate of
10%
on the aggregate liquidation preference was used to calculate the dividend.
|
(2)
|
Includes
4.6 billion
of weighted-average shares of common stock that would be issued upon the full exercise of the warrant issued to Treasury from the date the warrant was issued through September 30, 2013.
|
|
For the Three Months Ended September 30, 2013
|
|||||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
||||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
||||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||
Net interest (loss) income
|
$
|
(152
|
)
|
|
|
$
|
(31
|
)
|
|
|
|
$
|
2,311
|
|
|
|
|
$
|
3,085
|
|
|
|
|
$
|
369
|
|
(3)
|
|
$
|
5,582
|
|
|
Benefit for credit losses
|
2,471
|
|
|
|
138
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
2,609
|
|
|
||||||
Net interest income after benefit for credit losses
|
2,319
|
|
|
|
107
|
|
|
|
|
2,311
|
|
|
|
|
3,085
|
|
|
|
|
369
|
|
|
|
8,191
|
|
|
||||||
Guaranty fee income (expense)
|
2,719
|
|
|
|
311
|
|
|
|
|
(273
|
)
|
|
|
|
(1,345
|
)
|
(4)
|
|
|
(1,361
|
)
|
(4)
|
|
51
|
|
(4)
|
||||||
Investment gains, net
|
1
|
|
|
|
3
|
|
|
|
|
1,590
|
|
|
|
|
77
|
|
|
|
|
(1,023
|
)
|
(5)
|
|
648
|
|
|
||||||
Net other-than-temporary impairments
|
—
|
|
|
|
—
|
|
|
|
|
(27
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(27
|
)
|
|
||||||
Fair value (losses) gains, net
|
(2
|
)
|
|
|
—
|
|
|
|
|
371
|
|
|
|
|
(120
|
)
|
|
|
|
86
|
|
(6)
|
|
335
|
|
|
||||||
Debt extinguishment gains, net
|
—
|
|
|
|
—
|
|
|
|
|
54
|
|
|
|
|
38
|
|
|
|
|
—
|
|
|
|
92
|
|
|
||||||
Gains from partnership investments
|
—
|
|
|
|
121
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7
|
|
|
|
128
|
|
(7)
|
||||||
Fee and other income (expense)
|
151
|
|
|
|
26
|
|
|
|
|
525
|
|
|
|
|
(84
|
)
|
|
|
|
72
|
|
|
|
690
|
|
|
||||||
Administrative expenses
|
(436
|
)
|
|
|
(73
|
)
|
|
|
|
(137
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(646
|
)
|
|
||||||
Foreclosed property income (expense)
|
1,171
|
|
|
|
(6
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
1,165
|
|
|
||||||
Other expenses
|
(427
|
)
|
|
|
(3
|
)
|
|
|
|
(19
|
)
|
|
|
|
—
|
|
|
|
|
(79
|
)
|
|
|
(528
|
)
|
|
||||||
Income before federal income taxes
|
5,496
|
|
|
|
486
|
|
|
|
|
4,395
|
|
|
|
|
1,651
|
|
|
|
|
(1,929
|
)
|
|
|
10,099
|
|
|
||||||
Provision for federal income taxes
|
(751
|
)
|
|
|
(8
|
)
|
|
|
|
(596
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(1,355
|
)
|
|
||||||
Net income
|
4,745
|
|
|
|
478
|
|
|
|
|
3,799
|
|
|
|
|
1,651
|
|
|
|
|
(1,929
|
)
|
|
|
8,744
|
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(7
|
)
|
(8)
|
|
(7
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
4,745
|
|
|
|
$
|
478
|
|
|
|
|
$
|
3,799
|
|
|
|
|
$
|
1,651
|
|
|
|
|
$
|
(1,936
|
)
|
|
|
$
|
8,737
|
|
|
|
For the Nine Months Ended September 30, 2013
|
|
||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||
Net interest income (loss)
|
$
|
318
|
|
|
|
$
|
(59
|
)
|
|
|
$
|
7,733
|
|
|
|
$
|
8,303
|
|
|
|
|
$
|
1,258
|
|
(3)
|
|
$
|
17,553
|
|
|
Benefit for credit losses
|
8,605
|
|
|
|
344
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
8,949
|
|
|
||||||
Net interest income after benefit for credit losses
|
8,923
|
|
|
|
285
|
|
|
|
7,733
|
|
|
|
8,303
|
|
|
|
|
1,258
|
|
|
|
26,502
|
|
|
||||||
Guaranty fee income (expense)
|
7,638
|
|
|
|
902
|
|
|
|
(855
|
)
|
|
|
(3,832
|
)
|
(4)
|
|
|
(3,697
|
)
|
(4)
|
|
156
|
|
(4)
|
||||||
Investment gains (losses), net
|
4
|
|
|
|
14
|
|
|
|
3,837
|
|
|
|
(79
|
)
|
|
|
|
(2,720
|
)
|
(5)
|
|
1,056
|
|
|
||||||
Net other-than-temporary impairments
|
—
|
|
|
|
—
|
|
|
|
(42
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(42
|
)
|
|
||||||
Fair value (losses) gains, net
|
(5
|
)
|
|
|
—
|
|
|
|
2,087
|
|
|
|
(538
|
)
|
|
|
|
454
|
|
(6)
|
|
1,998
|
|
|
||||||
Debt extinguishment gains, net
|
—
|
|
|
|
—
|
|
|
|
17
|
|
|
|
79
|
|
|
|
|
—
|
|
|
|
96
|
|
|
||||||
Gains from partnership investments
|
—
|
|
|
|
284
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
18
|
|
|
|
302
|
|
(7)
|
||||||
Fee and other income (expense)
|
502
|
|
|
|
115
|
|
|
|
1,129
|
|
|
|
(254
|
)
|
|
|
|
146
|
|
|
|
1,638
|
|
|
||||||
Administrative expenses
|
(1,281
|
)
|
|
|
(210
|
)
|
|
|
(422
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(1,913
|
)
|
|
||||||
Foreclosed property income
|
1,752
|
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
1,757
|
|
|
||||||
Other (expenses) income
|
(1,168
|
)
|
|
|
(2
|
)
|
|
|
31
|
|
|
|
—
|
|
|
|
|
(118
|
)
|
|
|
(1,257
|
)
|
|
||||||
Income before federal income taxes
|
16,365
|
|
|
|
1,393
|
|
|
|
13,515
|
|
|
|
3,679
|
|
|
|
|
(4,659
|
)
|
|
|
30,293
|
|
|
||||||
Benefit for federal income taxes
(9)
|
29,777
|
|
|
|
7,970
|
|
|
|
9,484
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
47,231
|
|
|
||||||
Net income
|
46,142
|
|
|
|
9,363
|
|
|
|
22,999
|
|
|
|
3,679
|
|
|
|
|
(4,659
|
)
|
|
|
77,524
|
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(18
|
)
|
(8)
|
|
(18
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
46,142
|
|
|
|
$
|
9,363
|
|
|
|
$
|
22,999
|
|
|
|
$
|
3,679
|
|
|
|
|
$
|
(4,677
|
)
|
|
|
$
|
77,506
|
|
|
|
For the Three Months Ended September 30, 2012
|
|||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||
Net interest (loss) income
|
$
|
(192
|
)
|
|
|
$
|
(1
|
)
|
|
|
$
|
3,247
|
|
|
|
$
|
1,778
|
|
|
|
|
$
|
485
|
|
(3)
|
|
$
|
5,317
|
|
|
(Provision) benefit for credit losses
|
(2,176
|
)
|
|
|
97
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(2,079
|
)
|
|
||||||
Net interest (loss) income after (provision) benefit for credit losses
|
(2,368
|
)
|
|
|
96
|
|
|
|
3,247
|
|
|
|
1,778
|
|
|
|
|
485
|
|
|
|
3,238
|
|
|
||||||
Guaranty fee income (expense)
|
2,014
|
|
|
|
265
|
|
|
|
(319
|
)
|
|
|
(1,219
|
)
|
(4)
|
|
|
(685
|
)
|
(4)
|
|
56
|
|
(4)
|
||||||
Investment gains (losses), net
|
5
|
|
|
|
11
|
|
|
|
2,201
|
|
|
|
(64
|
)
|
|
|
|
(2,019
|
)
|
(5)
|
|
134
|
|
|
||||||
Net other-than-temporary impairments
|
—
|
|
|
|
—
|
|
|
|
(38
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(38
|
)
|
|
||||||
Fair value losses, net
|
(1
|
)
|
|
|
—
|
|
|
|
(961
|
)
|
|
|
(58
|
)
|
|
|
|
—
|
|
(6)
|
|
(1,020
|
)
|
|
||||||
Debt extinguishment losses, net
|
—
|
|
|
|
—
|
|
|
|
(46
|
)
|
|
|
(8
|
)
|
|
|
|
—
|
|
|
|
(54
|
)
|
|
||||||
Gains from partnership investments
|
—
|
|
|
|
43
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(8
|
)
|
|
|
35
|
|
(7)
|
||||||
Fee and other income (expense)
|
181
|
|
|
|
55
|
|
|
|
185
|
|
|
|
(94
|
)
|
|
|
|
(5
|
)
|
|
|
322
|
|
|
||||||
Administrative expenses
|
(397
|
)
|
|
|
(70
|
)
|
|
|
(121
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(588
|
)
|
|
||||||
Foreclosed property income
|
46
|
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
48
|
|
|
||||||
Other expenses
|
(290
|
)
|
|
|
(7
|
)
|
|
|
(6
|
)
|
|
|
—
|
|
|
|
|
(17
|
)
|
|
|
(320
|
)
|
|
||||||
(Loss) income before federal income taxes
|
(810
|
)
|
|
|
395
|
|
|
|
4,142
|
|
|
|
335
|
|
|
|
|
(2,249
|
)
|
|
|
1,813
|
|
|
||||||
(Provision) benefit for federal income taxes
|
(12
|
)
|
|
|
32
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
||||||
Net (loss) income
|
(822
|
)
|
|
|
427
|
|
|
|
4,122
|
|
|
|
335
|
|
|
|
|
(2,249
|
)
|
|
|
1,813
|
|
|
||||||
Less: Net loss attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
8
|
|
(8)
|
|
8
|
|
|
||||||
Net (loss) income attributable to Fannie Mae
|
$
|
(822
|
)
|
|
|
$
|
427
|
|
|
|
$
|
4,122
|
|
|
|
$
|
335
|
|
|
|
|
$
|
(2,241
|
)
|
|
|
$
|
1,821
|
|
|
|
For the Nine Months Ended September 30, 2012
|
|
||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||
Net interest (loss) income
|
$
|
(786
|
)
|
|
|
$
|
(14
|
)
|
|
|
$
|
10,231
|
|
|
|
$
|
5,078
|
|
|
|
|
$
|
1,433
|
|
(3)
|
|
$
|
15,942
|
|
|
(Provision) benefit for credit losses
|
(1,273
|
)
|
|
|
235
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(1,038
|
)
|
|
||||||
Net interest (loss) income after (provision) benefit for credit losses
|
(2,059
|
)
|
|
|
221
|
|
|
|
10,231
|
|
|
|
5,078
|
|
|
|
|
1,433
|
|
|
|
14,904
|
|
|
||||||
Guaranty fee income (expense)
|
5,895
|
|
|
|
760
|
|
|
|
(977
|
)
|
|
|
(3,584
|
)
|
(4)
|
|
|
(1,918
|
)
|
(4)
|
|
176
|
|
(4)
|
||||||
Investment gains, net
|
8
|
|
|
|
23
|
|
|
|
4,666
|
|
|
|
50
|
|
|
|
|
(4,366
|
)
|
(5)
|
|
381
|
|
|
||||||
Net other-than-temporary impairments
|
—
|
|
|
|
—
|
|
|
|
(699
|
)
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
|
(701
|
)
|
|
||||||
Fair value losses, net
|
(5
|
)
|
|
|
—
|
|
|
|
(3,252
|
)
|
|
|
(66
|
)
|
|
|
|
137
|
|
(6)
|
|
(3,186
|
)
|
|
||||||
Debt extinguishment (losses) gains, net
|
—
|
|
|
|
—
|
|
|
|
(218
|
)
|
|
|
37
|
|
|
|
|
—
|
|
|
|
(181
|
)
|
|
||||||
Gains from partnership investments
|
—
|
|
|
|
72
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
(4
|
)
|
|
|
68
|
|
(7)
|
||||||
Fee and other income (expense)
|
588
|
|
|
|
151
|
|
|
|
551
|
|
|
|
(302
|
)
|
|
|
|
(16
|
)
|
|
|
972
|
|
|
||||||
Administrative expenses
|
(1,159
|
)
|
|
|
(194
|
)
|
|
|
(366
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(1,719
|
)
|
|
||||||
Foreclosed property (expense) income
|
(227
|
)
|
|
|
6
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
(221
|
)
|
|
||||||
Other expenses
|
(765
|
)
|
|
|
(7
|
)
|
|
|
(17
|
)
|
|
|
—
|
|
|
|
|
(54
|
)
|
|
|
(843
|
)
|
|
||||||
Income before federal income taxes
|
2,276
|
|
|
|
1,032
|
|
|
|
9,919
|
|
|
|
1,211
|
|
|
|
|
(4,788
|
)
|
|
|
9,650
|
|
|
||||||
(Provision) benefit for federal income taxes
|
(12
|
)
|
|
|
32
|
|
|
|
(20
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
|
—
|
|
|
||||||
Net income
|
2,264
|
|
|
|
1,064
|
|
|
|
9,899
|
|
|
|
1,211
|
|
|
|
|
(4,788
|
)
|
|
|
9,650
|
|
|
||||||
Less: Net loss attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
4
|
|
(8)
|
|
4
|
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
2,264
|
|
|
|
$
|
1,064
|
|
|
|
$
|
9,899
|
|
|
|
$
|
1,211
|
|
|
|
|
$
|
(4,784
|
)
|
|
|
$
|
9,654
|
|
|
(1)
|
Represents activity related to the assets and liabilities of consolidated trusts in our condensed consolidated balance sheets.
|
(2)
|
Represents the elimination of intercompany transactions occurring between the three business segments and our consolidated trusts, as well as other adjustments to reconcile to our consolidated results.
|
(3)
|
Represents the amortization expense of cost basis adjustments on securities that are retained in the Capital Markets group’s mortgage portfolio that on a GAAP basis are eliminated.
|
(4)
|
Represents the guaranty fees paid from consolidated trusts to the Single-Family and Multifamily segments. The adjustment to guaranty fee income in the Eliminations/Adjustments column represents the elimination of the amortization of deferred cash fees related to consolidated trusts that were re-established for segment reporting. Total guaranty fee income related to unconsolidated Fannie Mae MBS trusts and other credit enhancement arrangements is included in fee and other income in our condensed consolidated statements of operations and comprehensive income.
|
(5)
|
Primarily represents the removal of realized gains and losses on sales of Fannie Mae MBS classified as available-for-sale securities that are issued by consolidated trusts and retained in the Capital Markets group’s mortgage portfolio. The adjustment also includes the removal of securitization gains (losses) recognized in the Capital Markets segment relating to portfolio securitization transactions that do not qualify for sale accounting under GAAP.
|
(6)
|
Represents the removal of fair value adjustments on consolidated Fannie Mae MBS classified as trading that are retained in the Capital Markets group’s mortgage portfolio.
|
(7)
|
Gains from partnership investments are included in other expenses in our condensed consolidated statements of operations and comprehensive income.
|
(8)
|
Represents the adjustment from equity method accounting to consolidation accounting for partnership investments that are consolidated in our condensed consolidated balance sheets.
|
(9)
|
Primarily represents the release of the valuation allowance for our deferred tax assets that primarily are directly attributable to each segment based on the nature of the item.
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net income
|
$
|
8,744
|
|
|
$
|
1,813
|
|
|
$
|
77,524
|
|
|
$
|
9,650
|
|
Other comprehensive (loss) income, net of tax effect:
|
|
|
|
|
|
|
|
||||||||
Changes in net unrealized gains on available-for-sale securities (net of tax of $37 and $386, respectively, for the three months ended and net of tax of $433 and $536, respectively, for the nine months ended)
|
70
|
|
|
719
|
|
|
805
|
|
|
974
|
|
||||
Reclassification adjustment for other-than-temporary impairments recognized in net income (net of tax of $10 and $13, respectively, for the three months ended and net of tax of $15 and $245, respectively, for the nine months ended)
|
17
|
|
|
25
|
|
|
27
|
|
|
456
|
|
||||
Reclassification adjustment for gains on available-for-sale securities included in net income (net of tax of $119 and $2 for the three months ended and net of tax of $162 and $8, respectively, for the nine months ended)
|
(220
|
)
|
|
(3
|
)
|
|
(300
|
)
|
|
(14
|
)
|
||||
Other
(1)
|
(1
|
)
|
|
5
|
|
|
154
|
|
|
20
|
|
||||
Total other comprehensive (loss) income
|
(134
|
)
|
|
746
|
|
|
686
|
|
|
1,436
|
|
||||
Total comprehensive income
|
$
|
8,610
|
|
|
$
|
2,559
|
|
|
$
|
78,210
|
|
|
$
|
11,086
|
|
|
For the Three Months Ended September 30, 2013
|
|
For the Nine Months Ended September 30, 2013
|
|||||||||||||||||||||||||||||||||
|
Available-for-Sale Securities
(1)
|
|
Other
(2)
|
|
Total
|
|
Available-for-Sale Securities
(1)
|
|
Other
(2)
|
|
Total
|
|||||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||
Beginning balance
|
|
$
|
1,599
|
|
|
|
$
|
(395
|
)
|
|
|
|
$
|
1,204
|
|
|
|
|
$
|
934
|
|
|
|
$
|
(550
|
)
|
|
|
|
$
|
384
|
|
|
|||
Other comprehensive income (loss) before reclassifications
|
|
70
|
|
|
|
(1
|
)
|
|
|
|
69
|
|
|
|
|
805
|
|
|
|
144
|
|
|
|
|
949
|
|
|
|||||||||
Amounts reclassified from other comprehensive income
|
|
(203
|
)
|
|
|
—
|
|
|
|
|
(203
|
)
|
|
|
|
(273
|
)
|
|
|
10
|
|
|
|
|
(263
|
)
|
|
|||||||||
Net other comprehensive (loss) income
|
|
(133
|
)
|
|
|
(1
|
)
|
|
|
|
(134
|
)
|
|
|
|
532
|
|
|
|
154
|
|
|
|
|
686
|
|
|
|||||||||
Ending balance
|
|
$
|
1,466
|
|
|
|
$
|
(396
|
)
|
|
|
|
$
|
1,070
|
|
|
|
|
$
|
1,466
|
|
|
|
$
|
(396
|
)
|
|
|
|
$
|
1,070
|
|
|
(1)
|
The amounts reclassified from AOCI represent the gain or loss recognized in earnings due to a sale of an available-for-sale security or the recognition of a net impairment recognized in earnings.
|
(2)
|
Primarily represents activity from our defined benefit pension plans.
|
|
|
|
For the Three Months Ended September 30, 2013
|
|
|
For the Nine Months Ended September 30, 2013
|
||||||||
|
|
|
(Dollars in millions)
|
|||||||||||
Net other-than-temporary-impairments (net of tax of $10 and $15, respectively)
|
|
|
|
$
|
17
|
|
|
|
|
|
$
|
27
|
|
|
Investment gains, net (net of tax of $119 and $162, respectively)
|
|
|
|
(220
|
)
|
|
|
|
|
(300
|
)
|
|
||
Salaries and employee benefits (net of tax of $- and $5, respectively)
|
|
|
|
—
|
|
|
|
|
|
10
|
|
|
||
Total
|
|
|
|
$
|
(203
|
)
|
|
|
|
|
$
|
(263
|
)
|
|
|
|
As of
|
|
||||||||
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||
Contractual mortgage insurance benefit
|
|
$
|
7,117
|
|
|
|
|
$
|
9,993
|
|
|
Less: Collectibility adjustment
(1)
|
|
459
|
|
|
|
|
708
|
|
|
||
Estimated benefit included in total loss reserves
|
|
$
|
6,658
|
|
|
|
|
$
|
9,285
|
|
|
(1)
|
Represents an adjustment that reduces the contractual benefit for our assessment of our mortgage insurer counterparties’ inability to fully pay the contractual mortgage insurance claims.
|
|
|
As of September 30, 2013
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Net Amount Presented in the Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in the Condensed Consolidated Balance Sheets
|
|
|
|
|
|||||||||||||||||||||
|
|
Gross Amount
|
|
Gross Amount Offset
(1)
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
|||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OTC risk management derivatives
|
|
$
|
9,314
|
|
|
|
|
$
|
(9,275
|
)
|
|
|
|
$
|
39
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(21
|
)
|
|
|
|
$
|
18
|
|
|
|
Mortgage related commitment derivatives
|
|
609
|
|
|
|
|
—
|
|
|
|
|
609
|
|
|
|
|
(287
|
)
|
|
|
|
(10
|
)
|
|
|
|
312
|
|
|
|||||||
Total derivative assets
|
|
$
|
9,923
|
|
|
|
|
$
|
(9,275
|
)
|
|
|
|
$
|
648
|
|
(4)
|
|
|
$
|
(287
|
)
|
|
|
|
$
|
(31
|
)
|
|
|
|
$
|
330
|
|
|
|
Securities purchased under agreements to resell or similar arrangements
(5)
|
|
$
|
57,800
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
57,800
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(57,800
|
)
|
|
|
|
$
|
—
|
|
|
|
Total assets
|
|
$
|
67,723
|
|
|
|
|
$
|
(9,275
|
)
|
|
|
|
$
|
58,448
|
|
|
|
|
$
|
(287
|
)
|
|
|
|
$
|
(57,831
|
)
|
|
|
|
$
|
330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OTC risk management derivatives
|
|
$
|
(11,104
|
)
|
|
|
|
$
|
10,909
|
|
|
|
|
$
|
(195
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(195
|
)
|
|
|
Mortgage related commitment derivatives
|
|
(912
|
)
|
|
|
|
—
|
|
|
|
|
(912
|
)
|
|
|
|
287
|
|
|
|
|
—
|
|
|
|
|
(625
|
)
|
|
|||||||
Total liabilities
|
|
$
|
(12,016
|
)
|
|
|
|
$
|
10,909
|
|
|
|
|
$
|
(1,107
|
)
|
(4
|
)
|
|
|
$
|
287
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(820
|
)
|
|
|
|
As of December 31, 2012
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Net Amount Presented in the Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in the Condensed Consolidated Balance Sheets
|
|
|
|
|
|||||||||||||||||||||
|
|
Gross Amount
|
|
Gross Amount Offset
(1)
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
|||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OTC risk management derivatives
|
|
$
|
15,853
|
|
|
|
|
$
|
(15,791
|
)
|
|
|
|
$
|
62
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(48
|
)
|
|
|
|
$
|
14
|
|
|
|
Mortgage related commitment derivatives
|
|
156
|
|
|
|
|
—
|
|
|
|
|
156
|
|
|
|
|
(92
|
)
|
|
|
|
(2
|
)
|
|
|
|
62
|
|
|
|||||||
Total derivative assets
|
|
$
|
16,009
|
|
|
|
|
$
|
(15,791
|
)
|
|
|
|
$
|
218
|
|
(4
|
)
|
|
|
$
|
(92
|
)
|
|
|
|
$
|
(50
|
)
|
|
|
|
$
|
76
|
|
|
Securities purchased under agreements to resell or similar arrangements
(5)
|
|
$
|
45,750
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
45,750
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(45,750
|
)
|
|
|
|
$
|
—
|
|
|
|
Total assets
|
|
$
|
61,759
|
|
|
|
|
$
|
(15,791
|
)
|
|
|
|
$
|
45,968
|
|
|
|
|
$
|
(92
|
)
|
|
|
|
$
|
(45,800
|
)
|
|
|
|
$
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OTC risk management derivatives
|
|
$
|
(22,204
|
)
|
|
|
|
$
|
22,046
|
|
|
|
|
$
|
(158
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(158
|
)
|
|
|
Mortgage related commitment derivatives
|
|
(297
|
)
|
|
|
|
—
|
|
|
|
|
(297
|
)
|
|
|
|
92
|
|
|
|
|
—
|
|
|
|
|
(205
|
)
|
|
|||||||
Total liabilities
|
|
$
|
(22,501
|
)
|
|
|
|
$
|
22,046
|
|
|
|
|
$
|
(455
|
)
|
(4
|
)
|
|
|
$
|
92
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(363
|
)
|
|
(1)
|
Represents the effect of the right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, including cash collateral posted and received and accrued interest.
|
(2)
|
Mortgage commitment derivative amounts reflect where we have recognized both an asset and a liability with the same counterparty under an enforceable master netting arrangement but we have not elected to offset the related amounts in our condensed consolidated balance sheets.
|
(3)
|
Represents collateral posted or received that has neither been recognized nor offset in our condensed consolidated balance sheets. Does not include collateral held in excess of our exposure.
|
(4)
|
Excludes derivative assets of
$1.4 billion
and
$217 million
and derivative liabilities of
$1.3 billion
and
$250 million
recognized in our condensed consolidated balance sheets as of
September 30, 2013
and
December 31, 2012
, respectively, that are not subject to an enforceable master netting arrangement or similar agreement.
|
(5)
|
Includes
$17.5 billion
and
$13.3 billion
of securities purchased under agreements to resell or similar arrangements classified as “cash and cash equivalents” in our condensed consolidated balance sheets as of
September 30, 2013
and
December 31, 2012
, respectively.
|
|
|
Fair Value Measurements as of September 30, 2013
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
6,035
|
|
|
|
|
$
|
46
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
6,081
|
|
|
Freddie Mac
|
|
—
|
|
|
|
|
2,162
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
2,163
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
430
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
432
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
975
|
|
|
|
|
520
|
|
|
|
|
—
|
|
|
|
|
1,495
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,411
|
|
|
|
|
—
|
|
|
|
|
1,411
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
4,177
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
4,177
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
595
|
|
|
|
|
—
|
|
|
|
|
595
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
110
|
|
|
|
|
—
|
|
|
|
|
110
|
|
|
|||||
U.S. Treasury securities
|
|
16,396
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
16,396
|
|
|
|||||
Total trading securities
|
|
16,396
|
|
|
|
|
13,779
|
|
|
|
|
2,685
|
|
|
|
|
—
|
|
|
|
|
32,860
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
7,191
|
|
|
|
|
8
|
|
|
|
|
—
|
|
|
|
|
7,199
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
7,255
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
|
|
7,264
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
624
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
625
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
4,160
|
|
|
|
|
3,239
|
|
|
|
|
—
|
|
|
|
|
7,399
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
6,965
|
|
|
|
|
—
|
|
|
|
|
6,965
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
2,783
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,783
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
3
|
|
|
|
|
5,799
|
|
|
|
|
—
|
|
|
|
|
5,802
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
5
|
|
|
|
|
2,958
|
|
|
|
|
—
|
|
|
|
|
2,963
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
22,021
|
|
|
|
|
18,979
|
|
|
|
|
—
|
|
|
|
|
41,000
|
|
|
|||||
Mortgage loans of consolidated trusts
|
|
—
|
|
|
|
|
11,241
|
|
|
|
|
2,636
|
|
|
|
|
—
|
|
|
|
|
13,877
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps
|
|
—
|
|
|
|
|
9,434
|
|
|
|
|
60
|
|
|
|
|
—
|
|
|
|
|
9,494
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
1,164
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,164
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
27
|
|
|
|
|
—
|
|
|
|
|
27
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(9,275
|
)
|
|
|
|
(9,275
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
604
|
|
|
|
|
5
|
|
|
|
|
—
|
|
|
|
|
609
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
11,202
|
|
|
|
|
92
|
|
|
|
|
(9,275
|
)
|
|
|
|
2,019
|
|
|
|||||
Total assets at fair value
|
|
$
|
16,396
|
|
|
|
|
$
|
58,243
|
|
|
|
|
$
|
24,392
|
|
|
|
|
$
|
(9,275
|
)
|
|
|
|
$
|
89,756
|
|
|
|
|
Fair Value Measurements as of September 30, 2013
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Netting Adjustment
(1)
|
|
|
Estimated Fair Value
|
|||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Senior fixed
|
|
$
|
—
|
|
|
|
|
$
|
360
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
360
|
|
|
Senior floating
|
|
—
|
|
|
|
|
—
|
|
|
|
|
324
|
|
|
|
|
—
|
|
|
|
|
324
|
|
|
|||||
Total of Fannie Mae
|
|
—
|
|
|
|
|
360
|
|
|
|
|
324
|
|
|
|
|
—
|
|
|
|
|
684
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
13,849
|
|
|
|
|
565
|
|
|
|
|
—
|
|
|
|
|
14,414
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
14,209
|
|
|
|
|
889
|
|
|
|
|
—
|
|
|
|
|
15,098
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps
|
|
—
|
|
|
|
|
10,992
|
|
|
|
|
115
|
|
|
|
|
—
|
|
|
|
|
11,107
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
1,251
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,251
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(10,909
|
)
|
|
|
|
(10,909
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
909
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
912
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
13,152
|
|
|
|
|
118
|
|
|
|
|
(10,909
|
)
|
|
|
|
2,361
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
27,361
|
|
|
|
|
$
|
1,007
|
|
|
|
|
$
|
(10,909
|
)
|
|
|
|
$
|
17,459
|
|
|
|
|
Fair Value Measurements as of December 31, 2012
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash equivalents
(2)
|
|
$
|
1,150
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1,150
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
6,180
|
|
|
|
|
68
|
|
|
|
|
—
|
|
|
|
|
6,248
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
2,791
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
2,793
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
436
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
437
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
1,226
|
|
|
|
|
104
|
|
|
|
|
—
|
|
|
|
|
1,330
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,319
|
|
|
|
|
—
|
|
|
|
|
1,319
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
9,826
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
9,826
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
675
|
|
|
|
|
—
|
|
|
|
|
675
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
117
|
|
|
|
|
—
|
|
|
|
|
117
|
|
|
|||||
U.S. Treasury securities
|
|
17,950
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
17,950
|
|
|
|||||
Total trading securities
|
|
17,950
|
|
|
|
|
20,459
|
|
|
|
|
2,286
|
|
|
|
|
—
|
|
|
|
|
40,695
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
10,406
|
|
|
|
|
29
|
|
|
|
|
—
|
|
|
|
|
10,435
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
9,370
|
|
|
|
|
10
|
|
|
|
|
—
|
|
|
|
|
9,380
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
751
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
751
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
4,511
|
|
|
|
|
6,564
|
|
|
|
|
—
|
|
|
|
|
11,075
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,447
|
|
|
|
|
—
|
|
|
|
|
7,447
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
13,097
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
13,097
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
5
|
|
|
|
|
7,837
|
|
|
|
|
—
|
|
|
|
|
7,842
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
7
|
|
|
|
|
3,147
|
|
|
|
|
—
|
|
|
|
|
3,154
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
38,147
|
|
|
|
|
25,034
|
|
|
|
|
—
|
|
|
|
|
63,181
|
|
|
|||||
Mortgage loans of consolidated trusts
|
|
—
|
|
|
|
|
8,166
|
|
|
|
|
2,634
|
|
|
|
|
—
|
|
|
|
|
10,800
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps
|
|
—
|
|
|
|
|
12,224
|
|
|
|
|
146
|
|
|
|
|
—
|
|
|
|
|
12,370
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
3,674
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,674
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
26
|
|
|
|
|
—
|
|
|
|
|
26
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(15,791
|
)
|
|
|
|
(15,791
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
153
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
156
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
16,051
|
|
|
|
|
175
|
|
|
|
|
(15,791
|
)
|
|
|
|
435
|
|
|
|||||
Total assets at fair value
|
|
$
|
19,100
|
|
|
|
|
$
|
82,823
|
|
|
|
|
$
|
30,129
|
|
|
|
|
$
|
(15,791
|
)
|
|
|
|
$
|
116,261
|
|
|
|
|
Fair Value Measurements as of December 31, 2012
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Senior fixed
|
|
$
|
—
|
|
|
|
|
$
|
393
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
393
|
|
|
Senior floating
|
|
—
|
|
|
|
|
—
|
|
|
|
|
400
|
|
|
|
|
—
|
|
|
|
|
400
|
|
|
|||||
Total of Fannie Mae
|
|
—
|
|
|
|
|
393
|
|
|
|
|
400
|
|
|
|
|
—
|
|
|
|
|
793
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
10,519
|
|
|
|
|
1,128
|
|
|
|
|
—
|
|
|
|
|
11,647
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
10,912
|
|
|
|
|
1,528
|
|
|
|
|
—
|
|
|
|
|
12,440
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
19,836
|
|
|
|
|
154
|
|
|
|
|
—
|
|
|
|
|
19,990
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
2,463
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,463
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(22,046
|
)
|
|
|
|
(22,046
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
290
|
|
|
|
|
7
|
|
|
|
|
—
|
|
|
|
|
297
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
22,590
|
|
|
|
|
161
|
|
|
|
|
(22,046
|
)
|
|
|
|
705
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
33,502
|
|
|
|
|
$
|
1,689
|
|
|
|
|
$
|
(22,046
|
)
|
|
|
|
$
|
13,145
|
|
|
(1)
|
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting agreements to settle with the same counterparty on a net basis, including cash collateral posted and received.
|
(2)
|
Cash equivalents are comprised of U.S. Treasuries that are classified as Level 1.
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total (Losses) or Gains (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized (Losses) Gains Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2013
(5)
|
||||||||||||||||||||||||||||
|
Balance, June 30, 2013
|
|
Included in Net Income
|
|
Included in Other Comprehensive Income
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into Level 3
(4)
|
|
Balance, September 30, 2013
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
52
|
|
|
$
|
(2
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
|
$
|
(2
|
)
|
|
Freddie Mac
|
2
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Ginnie Mae
|
2
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
2
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
703
|
|
|
88
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|
(229
|
)
|
|
—
|
|
|
520
|
|
|
|
63
|
|
|
|||||||||||
Subprime private-label securities
|
1,488
|
|
|
12
|
|
|
|
—
|
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
1,411
|
|
|
|
10
|
|
|
|||||||||||
Mortgage revenue bonds
|
603
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
595
|
|
|
|
(4
|
)
|
|
|||||||||||
Other
|
109
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
110
|
|
|
|
2
|
|
|
|||||||||||
Total trading securities
|
$
|
2,959
|
|
|
$
|
97
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
(231
|
)
|
|
$
|
2
|
|
|
$
|
2,685
|
|
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
10
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
9
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
9
|
|
|
|
—
|
|
|
|||||||||||
Ginnie Mae
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
7,008
|
|
|
120
|
|
|
|
(55
|
)
|
|
|
—
|
|
|
(2,663
|
)
|
|
—
|
|
|
(263
|
)
|
|
(1,150
|
)
|
|
242
|
|
|
3,239
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
7,862
|
|
|
(25
|
)
|
|
|
327
|
|
|
|
312
|
|
|
(1,269
|
)
|
|
—
|
|
|
(242
|
)
|
|
—
|
|
|
—
|
|
|
6,965
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
6,400
|
|
|
(10
|
)
|
|
|
(83
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(508
|
)
|
|
—
|
|
|
—
|
|
|
5,799
|
|
|
|
—
|
|
|
|||||||||||
Other
|
3,051
|
|
|
3
|
|
|
|
(5
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
2,958
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
24,340
|
|
|
$
|
88
|
|
|
|
$
|
184
|
|
|
|
$
|
312
|
|
|
$
|
(3,932
|
)
|
|
$
|
—
|
|
|
$
|
(1,106
|
)
|
|
$
|
(1,151
|
)
|
|
$
|
244
|
|
|
$
|
18,979
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,961
|
|
|
$
|
187
|
|
|
|
$
|
—
|
|
|
|
$
|
52
|
|
|
$
|
(393
|
)
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
$
|
(192
|
)
|
|
$
|
135
|
|
|
$
|
2,636
|
|
|
|
$
|
19
|
|
|
Net derivatives
|
(49
|
)
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
|
(7
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(337
|
)
|
|
$
|
13
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(324
|
)
|
|
|
$
|
13
|
|
|
Of consolidated trusts
|
(1,077
|
)
|
|
(121
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
405
|
|
|
234
|
|
|
(6
|
)
|
|
(565
|
)
|
|
|
3
|
|
|
|||||||||||
Total long-term debt
|
$
|
(1,414
|
)
|
|
$
|
(108
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
405
|
|
|
$
|
234
|
|
|
$
|
(6
|
)
|
|
$
|
(889
|
)
|
|
|
$
|
16
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total (Losses) or Gains (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized (Losses) Gains Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2013
(5)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2012
|
|
Included in Net Income
|
|
Included in Other Comprehensive Income
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into Level 3
(4)
|
|
Balance, September 30, 2013
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
68
|
|
|
$
|
(8
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
|
$
|
(8
|
)
|
|
Freddie Mac
|
2
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Ginnie Mae
|
1
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
4
|
|
|
2
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private label securities
|
104
|
|
|
215
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
(435
|
)
|
|
733
|
|
|
520
|
|
|
|
183
|
|
|
|||||||||||
Subprime private-label securities
|
1,319
|
|
|
251
|
|
|
|
—
|
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(109
|
)
|
|
—
|
|
|
—
|
|
|
1,411
|
|
|
|
245
|
|
|
|||||||||||
Mortgage revenue bonds
|
675
|
|
|
(72
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
595
|
|
|
|
(72
|
)
|
|
|||||||||||
Other
|
117
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
110
|
|
|
|
(2
|
)
|
|
|||||||||||
Total trading securities
|
$
|
2,286
|
|
|
$
|
384
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
—
|
|
|
$
|
(235
|
)
|
|
$
|
(437
|
)
|
|
$
|
737
|
|
|
$
|
2,685
|
|
|
|
$
|
346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
29
|
|
|
$
|
—
|
|
|
|
$
|
(1
|
)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
10
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
|
9
|
|
|
|
—
|
|
|
|||||||||||
Ginnie Mae
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
6,564
|
|
|
140
|
|
|
|
412
|
|
|
|
—
|
|
|
(2,663
|
)
|
|
—
|
|
|
(932
|
)
|
|
(3,115
|
)
|
|
2,833
|
|
|
3,239
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
7,447
|
|
|
65
|
|
|
|
1,238
|
|
|
|
312
|
|
|
(1,269
|
)
|
|
—
|
|
|
(828
|
)
|
|
—
|
|
|
—
|
|
|
6,965
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
7,837
|
|
|
—
|
|
|
|
(365
|
)
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(1,654
|
)
|
|
—
|
|
|
—
|
|
|
5,799
|
|
|
|
—
|
|
|
|||||||||||
Other
|
3,147
|
|
|
8
|
|
|
|
94
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|
2,958
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
25,034
|
|
|
$
|
213
|
|
|
|
$
|
1,377
|
|
|
|
$
|
312
|
|
|
$
|
(3,951
|
)
|
|
$
|
—
|
|
|
$
|
(3,712
|
)
|
|
$
|
(3,130
|
)
|
|
$
|
2,836
|
|
|
$
|
18,979
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,634
|
|
|
$
|
244
|
|
|
|
$
|
—
|
|
|
|
$
|
295
|
|
|
$
|
(393
|
)
|
|
$
|
—
|
|
|
$
|
(348
|
)
|
|
$
|
(281
|
)
|
|
$
|
485
|
|
|
$
|
2,636
|
|
|
|
$
|
18
|
|
|
Net derivatives
|
14
|
|
|
(127
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
16
|
|
|
(4
|
)
|
|
(26
|
)
|
|
|
(38
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(400
|
)
|
|
$
|
76
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(324
|
)
|
|
|
$
|
76
|
|
|
Of consolidated trusts
|
(1,128
|
)
|
|
(241
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
510
|
|
|
404
|
|
|
(90
|
)
|
|
(565
|
)
|
|
|
(71
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(1,528
|
)
|
|
$
|
(165
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
510
|
|
|
$
|
404
|
|
|
$
|
(90
|
)
|
|
$
|
(889
|
)
|
|
|
$
|
5
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total (Losses) or Gains (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized (Losses) Gains Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2012
(5)
|
||||||||||||||||||||||||||||
|
Balance, June 30, 2012
|
|
Included in Net Income
|
|
Included in Other Comprehensive Income
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into Level 3
(4)
|
|
Balance, September 30, 2012
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
82
|
|
|
$
|
(1
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
76
|
|
|
|
$
|
(1
|
)
|
|
Freddie Mac
|
2
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
|
—
|
|
|
|||||||||||
Ginnie Mae
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private label securities
|
188
|
|
|
12
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(54
|
)
|
|
303
|
|
|
430
|
|
|
|
7
|
|
|
|||||||||||
Subprime private-label securities
|
1,226
|
|
|
78
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
1,265
|
|
|
|
78
|
|
|
|||||||||||
Mortgage revenue bonds
|
689
|
|
|
(5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
681
|
|
|
|
(5
|
)
|
|
|||||||||||
Other
|
118
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
118
|
|
|
|
1
|
|
|
|||||||||||
Total trading securities
|
$
|
2,305
|
|
|
$
|
85
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(67
|
)
|
|
$
|
(54
|
)
|
|
$
|
304
|
|
|
$
|
2,573
|
|
|
|
$
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
34
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
35
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
11
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
6,456
|
|
|
5
|
|
|
|
179
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(263
|
)
|
|
(769
|
)
|
|
954
|
|
|
6,562
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
7,230
|
|
|
27
|
|
|
|
434
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(319
|
)
|
|
—
|
|
|
—
|
|
|
7,372
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
9,353
|
|
|
2
|
|
|
|
7
|
|
|
|
29
|
|
|
(29
|
)
|
|
—
|
|
|
(693
|
)
|
|
—
|
|
|
—
|
|
|
8,669
|
|
|
|
—
|
|
|
|||||||||||
Other
|
3,244
|
|
|
(7
|
)
|
|
|
50
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
3,195
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
26,328
|
|
|
$
|
27
|
|
|
|
$
|
670
|
|
|
|
$
|
64
|
|
|
$
|
(64
|
)
|
|
$
|
—
|
|
|
$
|
(1,370
|
)
|
|
$
|
(769
|
)
|
|
$
|
954
|
|
|
$
|
25,840
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,331
|
|
|
$
|
96
|
|
|
|
$
|
—
|
|
|
|
$
|
146
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(123
|
)
|
|
$
|
(60
|
)
|
|
$
|
26
|
|
|
$
|
2,416
|
|
|
|
$
|
87
|
|
|
Net derivatives
|
74
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
30
|
|
|
|
(9
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(412
|
)
|
|
$
|
(19
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(431
|
)
|
|
|
$
|
(19
|
)
|
|
Of consolidated trusts
|
(1,319
|
)
|
|
(47
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
69
|
|
|
62
|
|
|
(152
|
)
|
|
(1,425
|
)
|
|
|
(40
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(1,731
|
)
|
|
$
|
(66
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
69
|
|
|
$
|
62
|
|
|
$
|
(152
|
)
|
|
$
|
(1,856
|
)
|
|
|
$
|
(59
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Nine Months Ended September 30, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total Gains or (Losses) (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized (Losses) Gains Included in Net Income Related to Assets and Liabilities Still Held as of September 30, 2012
(5)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
|
Included in Net Income
|
|
Included in Other Comprehensive Income
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into Level 3
(4)
|
|
Balance, September 30, 2012
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
1,737
|
|
|
$
|
1
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
(113
|
)
|
|
$
|
(1,581
|
)
|
|
$
|
65
|
|
|
$
|
76
|
|
|
|
$
|
(3
|
)
|
|
Freddie Mac
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
|
—
|
|
|
|||||||||||
Ginnie Mae
|
9
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
1
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private label securities
|
345
|
|
|
81
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
(470
|
)
|
|
560
|
|
|
430
|
|
|
|
19
|
|
|
|||||||||||
Subprime private-label securities
|
1,280
|
|
|
100
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
1,265
|
|
|
|
99
|
|
|
|||||||||||
Mortgage revenue bonds
|
724
|
|
|
(31
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
681
|
|
|
|
(31
|
)
|
|
|||||||||||
Other
|
143
|
|
|
(21
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
118
|
|
|
|
(21
|
)
|
|
|||||||||||
Total trading securities
|
$
|
4,238
|
|
|
$
|
130
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
—
|
|
|
$
|
(330
|
)
|
|
$
|
(2,060
|
)
|
|
$
|
628
|
|
|
$
|
2,573
|
|
|
|
$
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
946
|
|
|
$
|
—
|
|
|
|
$
|
(8
|
)
|
|
|
$
|
41
|
|
|
$
|
(41
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
(895
|
)
|
|
$
|
10
|
|
|
$
|
32
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
12
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
7,256
|
|
|
(97
|
)
|
|
|
472
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(800
|
)
|
|
(2,676
|
)
|
|
2,407
|
|
|
6,562
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
7,586
|
|
|
(168
|
)
|
|
|
940
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(986
|
)
|
|
—
|
|
|
—
|
|
|
7,372
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
10,247
|
|
|
5
|
|
|
|
(13
|
)
|
|
|
29
|
|
|
(71
|
)
|
|
—
|
|
|
(1,528
|
)
|
|
—
|
|
|
—
|
|
|
8,669
|
|
|
|
—
|
|
|
|||||||||||
Other
|
3,445
|
|
|
7
|
|
|
|
12
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
—
|
|
|
—
|
|
|
3,195
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
29,492
|
|
|
$
|
(253
|
)
|
|
|
$
|
1,403
|
|
|
|
$
|
70
|
|
|
$
|
(112
|
)
|
|
$
|
—
|
|
|
$
|
(3,606
|
)
|
|
$
|
(3,571
|
)
|
|
$
|
2,417
|
|
|
$
|
25,840
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,319
|
|
|
$
|
216
|
|
|
|
$
|
—
|
|
|
|
$
|
533
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(292
|
)
|
|
$
|
(404
|
)
|
|
$
|
44
|
|
|
$
|
2,416
|
|
|
|
$
|
143
|
|
|
Net derivatives
|
65
|
|
|
14
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(41
|
)
|
|
—
|
|
|
—
|
|
|
30
|
|
|
|
8
|
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(406
|
)
|
|
$
|
(25
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(431
|
)
|
|
|
$
|
(25
|
)
|
|
Of consolidated trusts
|
(765
|
)
|
|
(107
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(523
|
)
|
|
147
|
|
|
172
|
|
|
(349
|
)
|
|
(1,425
|
)
|
|
|
(95
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(1,171
|
)
|
|
$
|
(132
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(523
|
)
|
|
$
|
147
|
|
|
$
|
172
|
|
|
$
|
(349
|
)
|
|
$
|
(1,856
|
)
|
|
|
$
|
(120
|
)
|
|
(1)
|
(Losses) gains included in other comprehensive income are included in “Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes” in the condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
|
(3)
|
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
|
(4)
|
Transfers out of Level 3 consisted primarily of Fannie Mae MBS and private-label mortgage-related securities backed by Alt-A loans. Prices for these securities were obtained from multiple third-party vendors supported by market observable inputs. Transfers into Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans. Prices for these securities are based on inputs from a single source or inputs that were not readily observable.
|
(5)
|
Amount represents temporary changes in fair value. Amortization, accretion and other-than-temporary impairments are not considered unrealized and are not included in this amount.
|
|
|
For the Three Months Ended September 30, 2013
|
|
||||||||||||||||||||||||||
|
Interest Income
|
|
Fair Value Gains, net
|
|
Net Other-than-Temporary Impairments
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Total realized and unrealized gains (losses) included in net income
|
|
$
|
62
|
|
|
|
|
$
|
181
|
|
|
|
|
$
|
(11
|
)
|
|
|
|
$
|
34
|
|
|
|
|
$
|
266
|
|
|
Net unrealized gains related to Level 3 assets and liabilities still held as of September 30, 2013
|
|
$
|
—
|
|
|
|
|
$
|
97
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
97
|
|
|
|
|
For the Nine Months Ended September 30, 2013
|
|
||||||||||||||||||||||||||
|
Interest Income
|
|
Fair Value Gains, net
|
|
Net Other-than-Temporary Impairments
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Total realized and unrealized gains (losses) included in net income
|
|
$
|
187
|
|
|
|
|
$
|
342
|
|
|
|
|
$
|
(20
|
)
|
|
|
|
$
|
40
|
|
|
|
|
$
|
549
|
|
|
Net unrealized gains related to Level 3 assets and liabilities still held as of September 30, 2013
|
|
$
|
—
|
|
|
|
|
$
|
331
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
331
|
|
|
|
|
For the Three Months Ended September 30, 2012
|
|
||||||||||||||||||||||||||
|
Interest Income
|
|
Fair Value Gains, net
|
|
Net Other-than-Temporary Impairments
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Total realized and unrealized gains (losses) included in net income
|
|
$
|
60
|
|
|
|
|
$
|
117
|
|
|
|
|
$
|
(37
|
)
|
|
|
|
$
|
1
|
|
|
|
|
$
|
141
|
|
|
Net unrealized gains related to Level 3 assets and liabilities still held as of September 30, 2012
|
|
$
|
—
|
|
|
|
|
$
|
99
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
99
|
|
|
|
|
For the Nine Months Ended September 30, 2012
|
|
||||||||||||||||||||||||||
|
Interest Income
|
|
Fair Value Gains, net
|
|
Net Other-than-Temporary Impairments
|
|
Other
|
|
Total
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Total realized and unrealized gains (losses) included in net income
|
|
$
|
205
|
|
|
|
|
$
|
237
|
|
|
|
|
$
|
(476
|
)
|
|
|
|
$
|
9
|
|
|
|
|
$
|
(25
|
)
|
|
Net unrealized gains related to Level 3 assets and liabilities still held as of September 30, 2012
|
|
$
|
—
|
|
|
|
|
$
|
94
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
94
|
|
|
|
|
Fair Value Measurements as of September 30, 2013
|
|
||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loans held for sale, at lower of cost or fair value
|
|
$
|
—
|
|
|
|
|
$
|
136
|
|
|
|
|
$
|
143
|
|
|
|
|
$
|
279
|
|
|
Single-family mortgage loans held for investment, at amortized cost:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Of Fannie Mae
|
|
—
|
|
|
|
|
—
|
|
|
|
|
19,232
|
|
|
|
|
19,232
|
|
|
||||
Of consolidated trusts
|
|
—
|
|
|
|
|
—
|
|
|
|
|
94
|
|
|
|
|
94
|
|
|
||||
Multifamily mortgage loans held for investment, at amortized cost
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,780
|
|
|
|
|
1,780
|
|
|
||||
Acquired property, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single-family
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,499
|
|
|
|
|
3,499
|
|
|
||||
Multifamily
|
|
—
|
|
|
|
|
—
|
|
|
|
|
88
|
|
|
|
|
88
|
|
|
||||
Other assets
|
|
—
|
|
|
|
|
—
|
|
|
|
|
98
|
|
|
|
|
98
|
|
|
||||
Total nonrecurring fair value measurements
|
|
$
|
—
|
|
|
|
|
$
|
136
|
|
|
|
|
$
|
24,934
|
|
|
|
|
$
|
25,070
|
|
|
|
|
Fair Value Measurements as of December 31, 2012
|
|
||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
Estimated Fair Value
|
||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loans held for sale, at lower of cost or fair value
|
|
$
|
—
|
|
|
|
|
$
|
104
|
|
|
|
|
$
|
135
|
|
|
|
|
$
|
239
|
|
|
Single-family mortgage loans held for investment, at amortized cost:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Of Fannie Mae
|
|
—
|
|
|
|
|
—
|
|
|
|
|
23,314
|
|
|
|
|
23,314
|
|
|
||||
Of consolidated trusts
|
|
—
|
|
|
|
|
—
|
|
|
|
|
227
|
|
|
|
|
227
|
|
|
||||
Multifamily mortgage loans held for investment, at amortized cost
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,624
|
|
|
|
|
1,624
|
|
|
||||
Acquired property, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single-family
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,692
|
|
|
|
|
3,692
|
|
|
||||
Multifamily
|
|
—
|
|
|
|
|
—
|
|
|
|
|
74
|
|
|
|
|
74
|
|
|
||||
Other assets
|
|
—
|
|
|
|
|
—
|
|
|
|
|
384
|
|
|
|
|
384
|
|
|
||||
Total nonrecurring fair value measurements
|
|
$
|
—
|
|
|
|
|
$
|
104
|
|
|
|
|
$
|
29,450
|
|
|
|
|
$
|
29,554
|
|
|
(1)
|
Excludes estimated recoveries from mortgage insurance proceeds.
|
|
Fair Value Measurements as of September 30, 2013
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Agency
(2)
|
Other
|
|
|
|
|
|
|
|
|
|
$
|
49
|
|
Alt-A private-label securities
|
Consensus
|
|
Default Rate (%)
|
|
10.8
|
|
10.8
|
|
|
||||
|
|
|
Prepayment Speed (%)
|
|
8.4
|
|
8.4
|
|
|
||||
|
|
|
Severity (%)
|
|
70.3
|
|
70.3
|
|
145
|
|
|||
|
Consensus
|
|
|
|
|
|
|
|
|
|
270
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
10.7
|
-
|
10.8
|
|
10.8
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
4.3
|
-
|
8.4
|
|
7.2
|
|
|
||
|
|
|
Severity (%)
|
|
70.3
|
-
|
80.0
|
|
73.1
|
|
105
|
|
|
Total Alt-A private-label securities
|
|
|
|
|
|
|
|
|
|
|
520
|
|
|
Subprime private-label securities
|
Consensus
|
|
Default Rate (%)
|
|
7.4
|
-
|
11.1
|
|
8.7
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.8
|
-
|
4.5
|
|
2.5
|
|
|
||
|
|
|
Severity (%)
|
|
67.3
|
-
|
90.5
|
|
77.9
|
|
|
||
|
|
|
Spreads (bps)
|
|
375.0
|
-
|
555.0
|
|
407.0
|
|
465
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
906
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
40
|
|
|||
Total subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
1,411
|
|
|
Mortgage revenue bonds
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
290.0
|
-
|
405.0
|
|
345.9
|
|
563
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
32
|
|
|
Total mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
595
|
|
|
Other
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
110
|
|
|
Total trading securities
|
|
|
|
|
|
|
|
|
|
|
$
|
2,685
|
|
|
Fair Value Measurements as of September 30, 2013
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Agency
(2)
|
Other
|
|
|
|
|
|
|
|
|
|
$
|
18
|
|
Alt-A private-label securities
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
90
|
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
14.2
|
|
4.2
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.1
|
-
|
31.7
|
|
13.5
|
|
|
||
|
|
|
Severity (%)
|
|
0.1
|
-
|
92.3
|
|
61.5
|
|
|
||
|
|
|
Spreads (bps)
|
|
275.0
|
-
|
555.0
|
|
407.2
|
|
1,886
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
1,117
|
|
|
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
146
|
|
|
Total Alt-A private-label securities
|
|
|
|
|
|
|
|
|
|
|
3,239
|
|
|
Subprime private-label securities
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
16.1
|
|
8.2
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
18.7
|
|
4.8
|
|
|
||
|
|
|
Severity (%)
|
|
10.2
|
-
|
99.2
|
|
80.6
|
|
|
||
|
|
|
Spreads (bps)
|
|
175.0
|
-
|
530.0
|
|
429.6
|
|
2,549
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
3,882
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
9.1
|
|
5.2
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
36.2
|
|
6.3
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
100.0
|
|
79.8
|
|
|
||
|
|
|
Spreads (bps)
|
|
225.0
|
-
|
350.0
|
|
316.4
|
|
433
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
101
|
|
|
Total subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
6,965
|
|
|
Mortgage revenue bonds
|
Single Vendor
|
|
Spreads (bps)
|
|
44.2
|
-
|
520.0
|
|
197.2
|
|
2,004
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
1,721
|
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
96.3
|
-
|
545.0
|
|
330.0
|
|
2,031
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
43
|
|
|
Total mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
5,799
|
|
|
Other
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
5.0
|
|
4.7
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
13.8
|
|
3.7
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
85.0
|
|
83.7
|
|
|
||
|
|
|
Spreads (bps)
|
|
350.0
|
-
|
679.0
|
|
481.7
|
|
405
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
569
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
1,984
|
|
|
Total other
|
|
|
|
|
|
|
|
|
|
|
2,958
|
|
|
Total available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
$
|
18,979
|
|
|
Fair Value Measurements as of September 30, 2013
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Mortgage loans of consolidated trusts:
|
|
|
|
|
|
|
|
|
|
|
|
||
Single-family
|
Build-Up
|
|
Default Rate (%)
|
|
0.1
|
-
|
93.3
|
|
17.0
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
3.3
|
-
|
33.4
|
|
15.4
|
|
|
||
|
|
|
Severity (%)
|
|
3.3
|
-
|
95.4
|
|
27.3
|
|
$
|
1,798
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
21.7
|
|
5.2
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
2.2
|
-
|
31.8
|
|
12.8
|
|
|
||
|
|
|
Severity (%)
|
|
39.3
|
-
|
86.5
|
|
45.6
|
|
|
||
|
|
|
Spreads (bps)
|
|
225.0
|
-
|
975.0
|
|
390.8
|
|
142
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
243
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
2.8
|
-
|
20.3
|
|
8.8
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
12.3
|
|
5.7
|
|
|
||
|
|
|
Severity (%)
|
|
39.3
|
-
|
92.2
|
|
67.3
|
|
|
||
|
|
|
Spreads (bps)
|
|
225.0
|
-
|
513.0
|
|
311.2
|
|
264
|
|
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
2,447
|
|
|
Multifamily
|
Build-Up
|
|
Spreads (bps)
|
|
79.0
|
-
|
274.4
|
|
129.3
|
|
189
|
|
|
Total mortgage loans of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
$
|
2,636
|
|
Net derivatives
|
Internal Model
|
|
|
|
|
|
|
|
|
|
$
|
(82
|
)
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
54
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
2
|
|
|
Total net derivatives
|
|
|
|
|
|
|
|
|
|
|
$
|
(26
|
)
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
||
Senior floating
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
$
|
(324
|
)
|
Of consolidated trusts
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
21.7
|
|
5.2
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
2.2
|
-
|
31.8
|
|
12.7
|
|
|
||
|
|
|
Severity (%)
|
|
39.3
|
-
|
86.5
|
|
46.0
|
|
|
||
|
|
|
Spreads (bps)
|
|
225.0
|
-
|
975.0
|
|
396.3
|
|
(149
|
)
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
(278
|
)
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
(65
|
)
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
(73
|
)
|
|
Total of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
(565
|
)
|
|
Total long-term debt
|
|
|
|
|
|
|
|
|
|
|
$
|
(889
|
)
|
|
Fair Value Measurements as of December 31, 2012
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Agency
(2)
|
Consensus
|
|
|
|
|
|
|
|
|
|
$
|
44
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
27
|
|
|
Total agency
|
|
|
|
|
|
|
|
|
|
|
71
|
|
|
Alt-A private-label securities
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
5.7
|
-
|
17.6
|
|
12.5
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.6
|
-
|
4.0
|
|
1.7
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
70.0
|
|
67.6
|
|
|
||
|
|
|
Spreads (bps)
|
|
526.0
|
-
|
612.0
|
|
567.0
|
|
87
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
17
|
|
|
Total Alt-A private-label securities
|
|
|
|
|
|
|
|
|
|
|
104
|
|
|
Subprime private-label securities
|
Consensus
|
|
Default Rate (%)
|
|
10.9
|
-
|
23.0
|
|
16.0
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.3
|
-
|
7.9
|
|
2.6
|
|
|
||
|
|
|
Severity (%)
|
|
80.0
|
|
80.0
|
|
|
||||
|
|
|
Spreads (bps)
|
|
427.0
|
-
|
657.0
|
|
488.5
|
|
544
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
355
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
14.1
|
-
|
20.4
|
|
18.7
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
3.4
|
-
|
8.3
|
|
5.6
|
|
|
||
|
|
|
Severity (%)
|
|
80.0
|
|
80.0
|
|
|
||||
|
|
|
Spreads (bps)
|
|
422.0
|
-
|
637.0
|
|
564.8
|
|
236
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
184
|
|
|
Total subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
1,319
|
|
|
Mortgage revenue bonds
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
260.0
|
-
|
375.0
|
|
320.4
|
|
636
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
39
|
|
|
Total mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
675
|
|
|
Other
|
Other
|
|
|
|
|
|
|
|
|
|
117
|
|
|
Total trading securities
|
|
|
|
|
|
|
|
|
|
|
$
|
2,286
|
|
|
Fair Value Measurements as of December 31, 2012
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||
Agency
(2)
|
Other
|
|
|
|
|
|
|
|
|
|
$
|
39
|
|
Alt-A private-label securities
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
23.6
|
|
6.4
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
20.8
|
|
7.4
|
|
|
||
|
|
|
Severity (%)
|
|
50.0
|
-
|
70.0
|
|
57.2
|
|
|
||
|
|
|
Spreads (bps)
|
|
288.0
|
-
|
643.0
|
|
442.8
|
|
3,003
|
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
17.7
|
|
3.6
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.2
|
-
|
41.3
|
|
10.0
|
|
|
||
|
|
|
Severity (%)
|
|
50.0
|
-
|
70.0
|
|
54.9
|
|
|
||
|
|
|
Spreads (bps)
|
|
300.0
|
-
|
634.0
|
|
429.0
|
|
2,285
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
1,231
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
45
|
|
|
Total Alt-A private-label securities
|
|
|
|
|
|
|
|
|
|
|
6,564
|
|
|
Subprime private-label securities
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
27.4
|
|
15.4
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
14.4
|
|
3.0
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
80.0
|
|
77.8
|
|
|
||
|
|
|
Spreads (bps)
|
|
325.0
|
-
|
660.0
|
|
493.7
|
|
3,333
|
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
2,326
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
24.3
|
|
15.7
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
10.9
|
|
2.9
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
80.0
|
|
76.7
|
|
|
||
|
|
|
Spreads (bps)
|
|
299.0
|
-
|
654.0
|
|
527.0
|
|
1,710
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
78
|
|
|
Total subprime private-label securities
|
|
|
|
|
|
|
|
|
|
|
7,447
|
|
|
Mortgage revenue bonds
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
5,721
|
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
77.0
|
-
|
375.0
|
|
297.7
|
|
1,911
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
205
|
|
|
Total mortgage revenue bonds
|
|
|
|
|
|
|
|
|
|
|
7,837
|
|
|
Other
|
Consensus
|
|
|
|
|
|
|
|
|
|
1,009
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
4.0
|
-
|
10.0
|
|
5.0
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.2
|
-
|
10.0
|
|
3.0
|
|
|
||
|
|
|
Severity (%)
|
|
50.0
|
-
|
85.0
|
|
84.8
|
|
|
||
|
|
|
Spreads (bps)
|
|
431.0
|
-
|
1,154.0
|
|
588.6
|
|
916
|
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
5.0
|
|
4.7
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
1.0
|
-
|
14.1
|
|
3.6
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
85.0
|
|
83.8
|
|
|
||
|
|
|
Spreads (bps)
|
|
450.0
|
-
|
729.0
|
|
585.8
|
|
534
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
688
|
|
|
Total other
|
|
|
|
|
|
|
|
|
|
|
3,147
|
|
|
Total available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
$
|
25,034
|
|
|
Fair Value Measurements as of December 31, 2012
|
||||||||||||
|
Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted Average
(1)
|
|
Fair Value
|
||||
|
(Dollars in millions)
|
||||||||||||
Mortgage loans of consolidated trusts:
|
|
|
|
|
|
|
|
|
|
|
|
||
Single-family
|
Build-Up
|
|
Default Rate (%)
|
|
0.1
|
-
|
99.3
|
|
18.4
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
4.4
|
-
|
92.0
|
|
19.4
|
|
|
||
|
|
|
Severity (%)
|
|
5.6
|
-
|
97.3
|
|
33.3
|
|
$
|
1,698
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
303
|
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
9.0
|
|
6.4
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
1.7
|
-
|
14.4
|
|
10.4
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
70.0
|
|
67.1
|
|
|
||
|
|
|
Spreads (bps)
|
|
468.0
|
-
|
851.0
|
|
567.9
|
|
302
|
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
8.5
|
|
6.0
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
1.7
|
-
|
14.4
|
|
5.3
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
70.0
|
|
65.0
|
|
|
||
|
|
|
Spreads (bps)
|
|
507.0
|
-
|
1,030.0
|
|
733.4
|
|
106
|
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
50
|
|
|
Total single-family
|
|
|
|
|
|
|
|
|
|
|
2,459
|
|
|
Multifamily
|
Build-Up
|
|
Spreads (bps)
|
|
77.0
|
-
|
363.4
|
|
154.5
|
|
175
|
|
|
Total mortgage loans of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
$
|
2,634
|
|
Net derivatives
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
$
|
144
|
|
|
Internal Model
|
|
|
|
|
|
|
|
|
|
(130
|
)
|
|
Total net derivatives
|
|
|
|
|
|
|
|
|
|
|
$
|
14
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
||
Senior floating
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
$
|
(400
|
)
|
Of consolidated trusts
|
Consensus
|
|
|
|
|
|
|
|
|
|
(370
|
)
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
10.0
|
|
5.8
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
100.0
|
|
36.9
|
|
|
||
|
|
|
Severity (%)
|
|
50.0
|
-
|
70.0
|
|
63.4
|
|
|
||
|
|
|
Spreads (bps)
|
|
98.0
|
-
|
1,030.0
|
|
331.4
|
|
(330
|
)
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
9.0
|
|
6.2
|
|
|
||
|
|
|
Prepayment Speed (%)
|
|
1.7
|
-
|
14.4
|
|
10.9
|
|
|
||
|
|
|
Severity (%)
|
|
65.0
|
-
|
70.0
|
|
67.5
|
|
|
||
|
|
|
Spreads (bps)
|
|
468.0
|
-
|
851.0
|
|
584.3
|
|
(271
|
)
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
(157
|
)
|
|
Total of consolidated trusts
|
|
|
|
|
|
|
|
|
|
|
(1,128
|
)
|
|
Total long-term debt
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,528
|
)
|
(1)
|
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
|
(2)
|
Includes Fannie Mae, Freddie Mac and Ginnie Mae securities.
|
|
|
|
|
Fair Value as of
|
||||||||||
|
|
Valuation Techniques
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
|
|
|
(Dollars in millions)
|
||||||||||
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage loans held for sale, at lower of cost or fair value
|
|
Consensus
|
|
|
$
|
143
|
|
|
|
|
$
|
135
|
|
|
Single-family mortgage loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
|
|
|
||||
Of Fannie Mae
|
|
Internal Model
|
|
|
19,232
|
|
|
|
|
23,314
|
|
|
||
Of consolidated trusts
|
|
Internal Model
|
|
|
94
|
|
|
|
|
227
|
|
|
||
Multifamily mortgage loans held for investment, at amortized cost
|
|
Appraisals
|
|
|
89
|
|
|
|
|
194
|
|
|
||
|
|
Broker Price Opinions
|
|
|
354
|
|
|
|
|
395
|
|
|
||
|
|
Asset Manager Estimate
|
|
|
1,320
|
|
|
|
|
1,001
|
|
|
||
|
|
Other
|
|
|
17
|
|
|
|
|
34
|
|
|
||
Total multifamily mortgage loans held for investment, at amortized cost
|
|
|
|
|
1,780
|
|
|
|
|
1,624
|
|
|
||
Acquired property, net:
|
|
|
|
|
|
|
|
|
|
|
||||
Single-family
|
|
Accepted Offers
|
|
|
582
|
|
|
|
|
787
|
|
|
||
|
|
Appraisals
|
|
|
1,310
|
|
|
|
|
467
|
|
|
||
|
|
Walk Forwards
|
|
|
673
|
|
|
|
|
1,348
|
|
|
||
|
|
Internal Model
|
|
|
870
|
|
|
|
|
1,014
|
|
|
||
|
|
Other
|
|
|
64
|
|
|
|
|
76
|
|
|
||
Total single-family
|
|
|
|
|
3,499
|
|
|
|
|
3,692
|
|
|
||
Multifamily
|
|
Accepted Offers
|
|
|
10
|
|
|
|
|
20
|
|
|
||
|
|
Appraisals
|
|
|
43
|
|
|
|
|
8
|
|
|
||
|
|
Broker Price Opinions
|
|
|
35
|
|
|
|
|
46
|
|
|
||
Total multifamily
|
|
|
|
|
88
|
|
|
|
|
74
|
|
|
||
Other assets
|
|
Appraisals
|
|
|
26
|
|
|
|
|
8
|
|
|
||
|
|
Walk Forwards
|
|
|
7
|
|
|
|
|
43
|
|
|
||
|
|
Internal Model
|
|
|
63
|
|
|
|
|
203
|
|
|
||
|
|
Other
|
|
|
2
|
|
|
|
|
130
|
|
|
||
Total other assets
|
|
|
|
|
98
|
|
|
|
|
384
|
|
|
||
Total nonrecurring assets at fair value
|
|
|
|
|
$
|
24,934
|
|
|
|
|
$
|
29,450
|
|
|
|
As of September 30, 2013
|
||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Price in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
62,309
|
|
|
$
|
44,809
|
|
|
$
|
17,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62,309
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
40,300
|
|
|
—
|
|
|
40,300
|
|
|
—
|
|
|
—
|
|
|
40,300
|
|
||||||
Trading securities
|
32,860
|
|
|
16,396
|
|
|
13,779
|
|
|
2,685
|
|
|
—
|
|
|
32,860
|
|
||||||
Available-for-sale securities
|
41,000
|
|
|
—
|
|
|
22,021
|
|
|
18,979
|
|
|
—
|
|
|
41,000
|
|
||||||
Mortgage loans held for sale
|
998
|
|
|
—
|
|
|
223
|
|
|
802
|
|
|
—
|
|
|
1,025
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
271,923
|
|
|
—
|
|
|
33,998
|
|
|
223,365
|
|
|
—
|
|
|
257,363
|
|
||||||
Of consolidated trusts
|
2,740,259
|
|
|
—
|
|
|
2,583,993
|
|
|
170,452
|
|
|
—
|
|
|
2,754,445
|
|
||||||
Mortgage loans held for investment
|
3,012,182
|
|
|
—
|
|
|
2,617,991
|
|
|
393,817
|
|
|
—
|
|
|
3,011,808
|
|
||||||
Advances to lenders
|
3,633
|
|
|
—
|
|
|
3,050
|
|
|
548
|
|
|
—
|
|
|
3,598
|
|
||||||
Derivative assets at fair value
|
2,019
|
|
|
—
|
|
|
11,202
|
|
|
92
|
|
|
(9,275
|
)
|
|
2,019
|
|
||||||
Guaranty assets and buy-ups
|
271
|
|
|
—
|
|
|
—
|
|
|
684
|
|
|
—
|
|
|
684
|
|
||||||
Total financial assets
|
$
|
3,195,572
|
|
|
$
|
61,205
|
|
|
$
|
2,726,066
|
|
|
$
|
417,607
|
|
|
$
|
(9,275
|
)
|
|
$
|
3,195,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
$
|
77,813
|
|
|
$
|
—
|
|
|
$
|
77,830
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,830
|
|
Of consolidated trusts
|
2,297
|
|
|
—
|
|
|
—
|
|
|
2,297
|
|
|
—
|
|
|
2,297
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
487,297
|
|
|
—
|
|
|
498,046
|
|
|
962
|
|
|
—
|
|
|
499,008
|
|
||||||
Of consolidated trusts
|
2,672,714
|
|
|
—
|
|
|
2,691,156
|
|
|
13,082
|
|
|
—
|
|
|
2,704,238
|
|
||||||
Derivative liabilities at fair value
|
2,361
|
|
|
—
|
|
|
13,152
|
|
|
118
|
|
|
(10,909
|
)
|
|
2,361
|
|
||||||
Guaranty obligations
|
502
|
|
|
—
|
|
|
—
|
|
|
2,472
|
|
|
—
|
|
|
2,472
|
|
||||||
Total financial liabilities
|
$
|
3,242,984
|
|
|
$
|
—
|
|
|
$
|
3,280,184
|
|
|
$
|
18,931
|
|
|
$
|
(10,909
|
)
|
|
$
|
3,288,206
|
|
|
As of December 31, 2012
|
||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Price in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
89,036
|
|
|
$
|
75,786
|
|
|
$
|
13,250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89,036
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
32,500
|
|
|
—
|
|
|
32,500
|
|
|
—
|
|
|
—
|
|
|
32,500
|
|
||||||
Trading securities
|
40,695
|
|
|
17,950
|
|
|
20,459
|
|
|
2,286
|
|
|
—
|
|
|
40,695
|
|
||||||
Available-for-sale securities
|
63,181
|
|
|
—
|
|
|
38,147
|
|
|
25,034
|
|
|
—
|
|
|
63,181
|
|
||||||
Mortgage loans held for sale
|
464
|
|
|
—
|
|
|
267
|
|
|
208
|
|
|
—
|
|
|
475
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
305,025
|
|
|
—
|
|
|
39,018
|
|
|
232,170
|
|
|
—
|
|
|
271,188
|
|
||||||
Of consolidated trusts
|
2,643,917
|
|
|
—
|
|
|
2,528,004
|
|
|
234,424
|
|
|
—
|
|
|
2,762,428
|
|
||||||
Mortgage loans held for investment
|
2,948,942
|
|
|
—
|
|
|
2,567,022
|
|
|
466,594
|
|
|
—
|
|
|
3,033,616
|
|
||||||
Advances to lenders
|
7,592
|
|
|
—
|
|
|
6,936
|
|
|
572
|
|
|
—
|
|
|
7,508
|
|
||||||
Derivative assets at fair value
|
435
|
|
|
—
|
|
|
16,051
|
|
|
175
|
|
|
(15,791
|
)
|
|
435
|
|
||||||
Guaranty assets and buy-ups
|
327
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|
—
|
|
|
692
|
|
||||||
Total financial assets
|
$
|
3,183,172
|
|
|
$
|
93,736
|
|
|
$
|
2,694,632
|
|
|
$
|
495,561
|
|
|
$
|
(15,791
|
)
|
|
$
|
3,268,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
$
|
105,233
|
|
|
$
|
—
|
|
|
$
|
105,253
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
105,253
|
|
Of consolidated trusts
|
3,483
|
|
|
—
|
|
|
—
|
|
|
3,483
|
|
|
—
|
|
|
3,483
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
510,631
|
|
|
—
|
|
|
534,516
|
|
|
1,056
|
|
|
—
|
|
|
535,572
|
|
||||||
Of consolidated trusts
|
2,570,170
|
|
|
—
|
|
|
2,685,008
|
|
|
16,171
|
|
|
—
|
|
|
2,701,179
|
|
||||||
Derivative liabilities at fair value
|
705
|
|
|
—
|
|
|
22,590
|
|
|
161
|
|
|
(22,046
|
)
|
|
705
|
|
||||||
Guaranty obligations
|
599
|
|
|
—
|
|
|
—
|
|
|
3,113
|
|
|
—
|
|
|
3,113
|
|
||||||
Total financial liabilities
|
$
|
3,190,821
|
|
|
$
|
—
|
|
|
$
|
3,347,367
|
|
|
$
|
23,984
|
|
|
$
|
(22,046
|
)
|
|
$
|
3,349,305
|
|
|
|
As of
|
|
||||||||||||||||||||||||||||||||
|
|
September 30, 2013
|
|
|
|
December 31, 2012
|
|
||||||||||||||||||||||||||||
|
Loans of Consolidated Trusts
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
(2)
|
|
Loans of Consolidated Trusts
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
(2)
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Fair value
|
|
$
|
13,877
|
|
|
|
|
$
|
684
|
|
|
|
|
$
|
14,414
|
|
|
|
|
$
|
10,800
|
|
|
|
|
$
|
793
|
|
|
|
|
$
|
11,647
|
|
|
Unpaid principal balance
|
|
13,904
|
|
|
|
|
658
|
|
|
|
|
13,428
|
|
|
|
|
10,657
|
|
|
|
|
674
|
|
|
|
|
10,803
|
|
|
(1)
|
Includes nonaccrual loans with a fair value of
$177 million
and
$273 million
as of September 30, 2013 and December 31, 2012, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of September 30, 2013 and December 31, 2012 was
$97 million
and
$189 million
, respectively. Includes loans that are 90 days or more past due with a fair value of
$273 million
and
$386 million
as of September 30, 2013 and December 31, 2012, respectively. The difference between unpaid principal balance and the fair value of these 90 or more days past due loans as of September 30, 2013 and December 31, 2012 was
$98 million
and
$201 million
, respectively.
|
(2)
|
Includes interest-only debt instruments with no unpaid principal balance and a fair value of
$81 million
and
$100 million
as of September 30, 2013 and December 31, 2012, respectively.
|
|
For the Three Months Ended September 30,
|
|||||||||||||||||||||||||||||
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
Changes in instrument-specific credit risk
|
$
|
(94
|
)
|
|
|
$
|
1
|
|
|
|
|
$
|
(93
|
)
|
|
|
$
|
12
|
|
|
|
$
|
(7
|
)
|
|
|
|
$
|
5
|
|
Other changes in fair value
|
143
|
|
|
|
(138
|
)
|
|
|
|
5
|
|
|
|
23
|
|
|
|
(71
|
)
|
|
|
|
(48
|
)
|
||||||
Fair value (losses) gains, net
|
$
|
49
|
|
|
|
$
|
(137
|
)
|
|
|
|
$
|
(88
|
)
|
|
|
$
|
35
|
|
|
|
$
|
(78
|
)
|
|
|
|
$
|
(43
|
)
|
|
For the Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
Loans
|
|
Long-Term Debt
|
|
Total Losses
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
Changes in instrument-specific credit risk
|
$
|
(93
|
)
|
|
|
$
|
(2
|
)
|
|
|
|
$
|
(95
|
)
|
|
|
$
|
89
|
|
|
|
$
|
(9
|
)
|
|
|
|
$
|
80
|
|
Other changes in fair value
|
(563
|
)
|
|
|
267
|
|
|
|
|
(296
|
)
|
|
|
(80
|
)
|
|
|
(28
|
)
|
|
|
|
(108
|
)
|
||||||
Fair value (losses) gains, net
|
$
|
(656
|
)
|
|
|
$
|
265
|
|
|
|
|
$
|
(391
|
)
|
|
|
$
|
9
|
|
|
|
$
|
(37
|
)
|
|
|
|
$
|
(28
|
)
|
•
|
Disclosure Controls and Procedures.
We have been under the conservatorship of FHFA since September 6, 2008. Under the 2008 Reform Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the 2008 Reform Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions without our knowledge that could be material to our shareholders and other stakeholders, and could significantly affect our financial performance or our continued existence as an ongoing business. Although we and FHFA attempted to design and implement disclosure policies and procedures that would account for the conservatorship and accomplish the same objectives as a disclosure controls and procedures
|
•
|
FHFA has established the Office of Conservatorship Operations, which is intended to facilitate operation of the company with the oversight of the conservator.
|
•
|
We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
•
|
FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended
September 30, 2013
(“Third Quarter 2013 Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Third Quarter 2013 Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgment that it had reviewed the Third Quarter 2013 Form 10-Q, and it was not aware of any material misstatements or omissions in the Third Quarter 2013 Form 10-Q and had no objection to our filing the Third Quarter 2013 Form 10-Q.
|
•
|
The Acting Director of FHFA and our Chief Executive Officer have been in frequent communication, typically meeting on at least a bi-weekly basis.
|
•
|
FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications and legal matters.
|
•
|
Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures.
|
RISKS RELATING TO OUR BUSINESS
|
Federal National Mortgage Association
|
||
|
|
|
|
By:
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
|
By:
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
Item
|
|
Description
|
3.1
|
|
Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) as amended through July 30, 2008 (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s Annual Report on Form 10-K, filed February 24, 2011.)
|
3.2
|
|
Fannie Mae Bylaws, as amended through January 30, 2009 (Incorporated by reference to Exhibit 3.2 to Fannie Mae’s Annual Report on Form 10-K for the year ended December 31, 2008, filed February 26, 2009.)
|
10.1
|
|
Updated General Release, dated July 1, 2013, by and between Susan R. McFarland and Fannie Mae (Incorporated by reference to Exhibit 99.1 to Fannie Mae’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, filed August 8, 2013.)
|
10.2
|
|
Amendment, effective June 30, 2013, to Fannie Mae Supplemental Pension Plan
|
10.3
|
|
Amendment, effective June 30, 2013, to Fannie Mae Supplemental Pension Plan of 2003
|
10.4
|
|
Amendment, effective July 1, 2013, to Fannie Mae Supplemental Retirement Savings Plan
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
101. INS
|
|
XBRL Instance Document*
|
101. SCH
|
|
XBRL Taxonomy Extension Schema*
|
101. CAL
|
|
XBRL Taxonomy Extension Calculation*
|
101. DEF
|
|
XBRL Taxonomy Extension Definition*
|
101. LAB
|
|
XBRL Taxonomy Extension Label*
|
101. PRE
|
|
XBRL Taxonomy Extension Presentation*
|
*
|
The financial information contained in these XBRL documents is unaudited.
|
1.
|
By adding the following to the end of Section 2.14(vi):
|
2.
|
By adding the following to the end of the last paragraph of Section 2.14:
|
3.
|
By amending Section 3.1 to add the following sentence to the end of the paragraph:
|
1.
|
Article II of the Plan shall be amended by adding a new Section 2.5A to read as follows:
|
2.
|
The last paragraph of Section 2.6 is hereby amended and restated to read as follows:
|
3.
|
Section 2.17 is amended by adding the following to the end thereof:
|
4.
|
Section 3.1 is amended by adding the following to the end thereof:
|
5.
|
Article IV shall be amended by adding the following new Section 4.6 to read as follows:
|
1.
|
Company Transition Credits for Certain Grandfathered Executives
.
|
6.
|
Section 5.1 of the Plan shall be amended to provide as follows:
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Timothy J. Mayopoulos
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|