|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Federally chartered corporation
|
52-0883107
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
|
20016
(Zip Code)
|
(Address of principal executive offices)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page
|
PART I—Financial Information
|
1
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II—Other Information
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
Table
|
Description
|
Page
|
1
|
Credit Statistics, Single-Family Guaranty Book of Business
|
5
|
2
|
Single-Family Acquisitions Statistics
|
7
|
3
|
Summary of Condensed Consolidated Results of Operations
|
18
|
4
|
Analysis of Net Interest Income and Yield
|
19
|
5
|
Rate/Volume Analysis of Changes in Net Interest Income
|
21
|
6
|
Fair Value Gains (Losses), Net
|
22
|
7
|
Total Loss Reserves
|
23
|
8
|
Changes in Combined Loss Reserves
|
23
|
9
|
Troubled Debt Restructurings and Nonaccrual Loans
|
25
|
10
|
Credit Loss Performance Metrics
|
26
|
11
|
Credit Loss Concentration Analysis
|
27
|
12
|
Single-Family Business Results
|
29
|
13
|
Multifamily Business Results
|
31
|
14
|
Capital Markets Group Results
|
33
|
15
|
Capital Markets Group’s Mortgage Portfolio Activity
|
34
|
16
|
Capital Markets Group’s Mortgage Portfolio Composition
|
35
|
17
|
Capital Markets Group’s Mortgage Portfolio
|
36
|
18
|
Summary of Condensed Consolidated Balance Sheets
|
36
|
19
|
Summary of Mortgage-Related Securities at Fair Value
|
37
|
20
|
Activity in Debt of Fannie Mae
|
39
|
21
|
Outstanding Short-Term Borrowings and Long-Term Debt
|
40
|
22
|
Cash and Other Investments Portfolio
|
41
|
23
|
Composition of Mortgage Credit Book of Business
|
44
|
24
|
Selected Credit Characteristics of Single-Family Conventional Guaranty Book of Business, by Acquisition Period
|
46
|
25
|
Representation and Warranty Status of Single-Family Conventional Loans Acquired in 2013-2015
|
48
|
26
|
Credit Risk Transferred Pursuant to CAS Issuances
|
49
|
27
|
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
|
50
|
28
|
Delinquency Status and Activity of Single-Family Conventional Loans
|
54
|
29
|
Single-Family Conventional Seriously Delinquent Loan Concentration Analysis
|
56
|
30
|
Statistics on Single-Family Loan Workouts
|
57
|
31
|
Single-Family Foreclosed Properties
|
58
|
32
|
Single-Family Foreclosed Property Status
|
59
|
33
|
Multifamily Lender Risk-Sharing
|
60
|
34
|
Multifamily Guaranty Book of Business Key Risk Characteristics
|
60
|
35
|
Multifamily Foreclosed Properties
|
61
|
36
|
Mortgage Insurance Coverage
|
63
|
37
|
Interest Rate Sensitivity of Net Portfolio to Changes in Interest Rate Level and Slope of Yield Curve
|
68
|
38
|
Derivative Impact on Interest Rate Risk (50 Basis Points)
|
69
|
INTRODUCTION
|
EXECUTIVE SUMMARY
|
•
|
achieving strong financial and credit performance;
|
•
|
supporting the housing recovery by providing reliable, large-scale access to affordable mortgage credit for qualified borrowers and helping struggling homeowners;
|
•
|
serving customer needs and improving our business efficiency; and
|
•
|
helping to build a sustainable housing finance system.
|
•
|
Financial Performance.
We reported net income of
$4.6 billion
for the
second
quarter of
2015
, compared with net income of
$3.7 billion
for the
second
quarter of
2014
. See “Summary of Our Financial Performance” below for an overview of our financial performance for the
second
quarter and first half of
2015
, compared with the
second
quarter and first half of
2014
. We expect to remain profitable on an annual basis for the foreseeable future; however, certain factors, such as changes in interest rates or home prices, could result in significant volatility in our financial results from quarter to quarter or year to year. For more information regarding our expectations for our future financial performance, see “Outlook—Financial Results” and “Outlook—Revenues” below.
|
•
|
Dividend Payments to Treasury.
With our expected September
2015
dividend payment to Treasury, we will have paid a total of
$142.5 billion
in dividends to Treasury on our senior preferred stock. The aggregate amount of draws we have received from Treasury to date under the senior preferred stock purchase agreement is
$116.1 billion
. Under the terms of the senior preferred stock purchase agreement, dividend payments do not offset prior Treasury draws. See “Treasury Draws and Dividend Payments” and “Outlook—Dividend Obligations to Treasury” below for more information regarding our dividend payments to Treasury.
|
•
|
Book of Business and Credit Performance.
Beginning in 2008, we made changes to strengthen our underwriting and eligibility standards that have improved the credit quality of our single-family guaranty book of business and contributed to improvement in our credit performance. Our single-family serious delinquency rate has decreased each quarter since the first quarter of 2010, and was
1.66%
as of
June 30, 2015
, compared with
1.89%
as of
December 31, 2014
. Single-family seriously delinquent loans are loans that are 90 days or more past due or in the foreclosure process. See “Single-Family Guaranty Book of Business” below for information on the credit performance of the mortgage loans in our single-family guaranty book of business and on our recent single-family acquisitions.
|
|
2015
|
|
2014
|
|
||||||||||||||||||||||||||||
|
Q2 YTD
|
|
Q2
|
|
Q1
|
|
Full
Year
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Serious delinquency rate
(2)
|
1.66
|
|
%
|
1.66
|
|
%
|
1.78
|
|
%
|
1.89
|
|
%
|
1.89
|
|
%
|
1.96
|
|
%
|
2.05
|
|
%
|
2.19
|
|
%
|
||||||||
Seriously delinquent loan count
|
287,372
|
|
|
287,372
|
|
|
308,546
|
|
|
329,590
|
|
|
329,590
|
|
|
340,897
|
|
|
357,267
|
|
|
383,810
|
|
|
||||||||
Foreclosed property inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Number of properties
(3)
|
68,717
|
|
|
68,717
|
|
|
79,319
|
|
|
87,063
|
|
|
87,063
|
|
|
92,386
|
|
|
96,796
|
|
|
102,398
|
|
|
||||||||
Carrying value
|
$
|
7,997
|
|
|
$
|
7,997
|
|
|
$
|
8,915
|
|
|
$
|
9,745
|
|
|
$
|
9,745
|
|
|
$
|
10,209
|
|
|
$
|
10,347
|
|
|
$
|
10,492
|
|
|
Total loss reserves
(4)
|
31,770
|
|
|
31,770
|
|
|
32,532
|
|
|
37,762
|
|
|
37,762
|
|
|
39,330
|
|
|
41,657
|
|
|
44,760
|
|
|
||||||||
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit-related (expense) income
(5)
|
$
|
(1,245
|
)
|
|
$
|
(1,238
|
)
|
|
$
|
(7
|
)
|
|
$
|
3,625
|
|
|
$
|
94
|
|
|
$
|
748
|
|
|
$
|
1,781
|
|
|
$
|
1,002
|
|
|
Credit losses
(6)
|
7,482
|
|
|
2,109
|
|
|
5,373
|
|
|
5,978
|
|
|
1,616
|
|
|
1,738
|
|
|
1,497
|
|
|
1,127
|
|
|
||||||||
REO net sales prices to unpaid principal balance
(7)
|
71
|
|
%
|
72
|
|
%
|
70
|
|
%
|
69
|
|
%
|
69
|
|
%
|
69
|
|
%
|
69
|
|
%
|
68
|
|
%
|
||||||||
Short sales net sales price to unpaid principal balance
(8)
|
73
|
|
%
|
74
|
|
%
|
73
|
|
%
|
72
|
|
%
|
72
|
|
%
|
72
|
|
%
|
72
|
|
%
|
71
|
|
%
|
||||||||
Loan workout activity (number of loans):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Home retention loan workouts
(9)
|
56,337
|
|
|
27,769
|
|
|
28,568
|
|
|
130,132
|
|
|
27,610
|
|
|
30,584
|
|
|
33,639
|
|
|
38,299
|
|
|
||||||||
Short sales and deeds-in-lieu of foreclosure
|
11,785
|
|
|
6,128
|
|
|
5,657
|
|
|
34,480
|
|
|
6,845
|
|
|
7,992
|
|
|
9,516
|
|
|
10,127
|
|
|
||||||||
Total loan workouts
|
68,122
|
|
|
33,897
|
|
|
34,225
|
|
|
164,612
|
|
|
34,455
|
|
|
38,576
|
|
|
43,155
|
|
|
48,426
|
|
|
||||||||
Loan workouts as a percentage of delinquent loans in our guaranty book of business
(10)
|
21.96
|
|
%
|
22.69
|
|
%
|
21.71
|
|
%
|
23.20
|
|
%
|
20.45
|
|
%
|
22.46
|
|
%
|
24.69
|
|
%
|
25.70
|
|
%
|
(1)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans of Fannie Mae, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(2)
|
Calculated based on the number of single-family conventional loans that are 90 days or more past due or in the foreclosure process, divided by the number of loans in our single-family conventional guaranty book of business.
|
(3)
|
Includes acquisitions through deeds-in-lieu of foreclosure. Also includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
(4)
|
Consists of (a) the combined loss reserves, (b) allowance for accrued interest receivable, and (c) allowance for preforeclosure property taxes and insurance receivable. Effective January 1, 2015, we charged off accrued interest receivable associated with loans on nonaccrual status and eliminated the related allowance in connection with our change in accounting policy related to the treatment of interest previously accrued, but not collected, at the date that loans are placed on nonaccrual status. See “Note 1, Summary of Significant Accounting Policies” for more information on this policy change.
|
(5)
|
Consists of (a) the (provision) benefit for credit losses and (b) foreclosed property (expense) income.
|
(6)
|
Consists of (a) charge-offs, net of recoveries and (b) foreclosed property expense (income), adjusted to exclude the impact of fair value losses resulting from credit-impaired loans acquired from MBS trusts. As discussed in “Consolidated Results of Operations—Credit-Related (Expense) Income—Credit Loss Performance Metrics,” our credit losses in the first half of 2015 included charge-offs of (1)
$1.8 billion
in loans held for investment and $
724 million
in preforeclosure property taxes and insurance receivable that we recognized on January 1, 2015 upon our adoption of FHFA’s Advisory Bulletin AB 2012-02, “Framework for Adversely Classifying Loans, Other Real Estate Owned, and Other Assets and Listing Assets for Special Mention” (the “Advisory Bulletin”) and (2)
$1.1 billion
in accrued interest receivable that we recognized on January 1, 2015 upon our adoption of a change in accounting policy related to loans placed on nonaccrual. See “Note 1, Summary of Significant Accounting Policies” for more information on these changes.
|
(7)
|
Calculated as the amount of sale proceeds received on disposition of REO properties during the respective period, excluding those subject to repurchase requests made to our sellers or servicers, divided by the aggregate unpaid principal balance of the related loans at the time of foreclosure. Net sales price represents the contract sales price less selling costs for the property and other charges paid by the seller at closing.
|
(8)
|
Calculated as the amount of sale proceeds received on properties sold in short sale transactions during the respective periods divided by the aggregate unpaid principal balance of the related loans. Net sales price represents the contract sales price less the selling costs for the property and other charges paid by the seller at the closing, including borrower relocation incentive payments and subordinate lien(s) negotiated payoffs.
|
(9)
|
Consists of (a) modifications, which do not include trial modifications, loans to certain borrowers who have received bankruptcy relief that are classified as troubled debt restructurings (“TDRs”), or repayment plans or forbearances that have been initiated but not completed and (b) repayment plans and forbearances completed. See “
Table 30
:
Statistics on Single-Family Loan Workouts
” in “Risk Management—Credit Risk Management—Single-Family Mortgage Credit Risk Management—Problem Loan Management—Loan Workout Metrics” for additional information on our various types of loan workouts.
|
(10)
|
Calculated based on annualized problem loan workouts during the period as a percentage of the average balance of delinquent loans in our single-family guaranty book of business.
|
|
|
2015
|
|
2014
|
|
||||||||||||||||||||
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||
Single-family average charged guaranty fee on new acquisitions (in basis points)
(1)(2)
|
|
59.9
|
|
|
61.2
|
|
|
62.5
|
|
|
63.5
|
|
|
62.6
|
|
|
63.0
|
|
|
||||||
Single-family Fannie Mae MBS issuances
|
|
$
|
130,974
|
|
|
$
|
110,994
|
|
|
$
|
109,045
|
|
|
$
|
105,563
|
|
|
$
|
84,096
|
|
|
$
|
76,972
|
|
|
Select risk characteristics of single-family conventional acquisitions:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average FICO
®
credit score at origination
|
|
750
|
|
|
748
|
|
|
745
|
|
|
744
|
|
|
744
|
|
|
741
|
|
|
||||||
FICO credit score at origination less than 660
|
|
5
|
|
%
|
5
|
|
%
|
6
|
|
%
|
7
|
|
%
|
7
|
|
%
|
8
|
|
%
|
||||||
Weighted average original LTV ratio
(4)
|
|
74
|
|
%
|
74
|
|
%
|
76
|
|
%
|
77
|
|
%
|
77
|
|
%
|
77
|
|
%
|
||||||
Original LTV ratio over 80%
(4)(5)
|
|
27
|
|
%
|
26
|
|
%
|
30
|
|
%
|
32
|
|
%
|
32
|
|
%
|
31
|
|
%
|
||||||
Original LTV ratio over 95%
(4)
|
|
3
|
|
%
|
2
|
|
%
|
2
|
|
%
|
3
|
|
%
|
4
|
|
%
|
7
|
|
%
|
||||||
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchase
|
|
40
|
|
%
|
37
|
|
%
|
50
|
|
%
|
57
|
|
%
|
54
|
|
%
|
45
|
|
%
|
||||||
Refinance
|
|
60
|
|
%
|
63
|
|
%
|
50
|
|
%
|
43
|
|
%
|
46
|
|
%
|
55
|
|
%
|
(1)
|
Includes the impact of a 10 basis point guaranty fee increase implemented pursuant to the Temporary Payroll Tax Cut Continuation Act of 2011 (the “TCCA”), the incremental revenue from which must be remitted to Treasury. The resulting revenue is included in guaranty fee income and the expense is recognized as “TCCA fees.”
|
(2)
|
Calculated based on the average contractual fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life, expressed in basis points.
|
(3)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition.
|
(4)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
(5)
|
We purchase loans with original LTV ratios above 80% as part of our mission to serve the primary mortgage market and provide liquidity to the housing finance system. Except as permitted under HARP, our charter generally requires primary mortgage insurance or other credit enhancement for loans that we acquire that have an LTV ratio over 80%.
|
•
|
We serve as a stable source of liquidity for purchases of homes and financing of multifamily rental housing, as well as for refinancing existing mortgages. We provided approximately
$144 billion
in liquidity to the mortgage market in the
second
quarter of
2015
through our purchases of loans and guarantees of loans and securities. This liquidity enabled borrowers to complete approximately
344,000
mortgage refinancings and approximately
229,000
home purchases, and provided financing for approximately
181,000
units of multifamily housing.
|
•
|
Our role in the market enables qualified borrowers to have reliable access to affordable mortgage credit, including a variety of conforming mortgage products such as the prepayable 30-year fixed-rate mortgage that protects homeowners from fluctuations in interest rates.
|
•
|
We provided approximately
34,000
loan workouts in the
second
quarter of
2015
to help homeowners stay in their homes or otherwise avoid foreclosure. Our loan workout efforts have helped to stabilize neighborhoods, home prices and the housing market.
|
•
|
We helped borrowers refinance loans, including through our Refi Plus initiative, which offers additional refinancing flexibility to eligible borrowers who are current on their loans, whose loans are owned or guaranteed by us and who meet certain additional criteria. We acquired approximately
59,000
Refi Plus loans in the
second
quarter of
2015
. Refinancings delivered to us through Refi Plus in the
second
quarter of
2015
reduced borrowers’ monthly mortgage payments by an average of
$183
.
|
•
|
We support affordability in the multifamily rental market. Approximately
80%
of the multifamily units we financed in the
second
quarter of
2015
were affordable to families earning at or below the median income in their area.
|
•
|
In addition to purchasing and guaranteeing loans, we provide funds to the mortgage market through short-term financing and other activities. These activities are described in our
2014
Form 10-K in “Business—Business Segments—Capital Markets.”
|
•
|
in January 2015, we made Collateral Underwriter
TM
available to lenders at no cost, giving them access to the same appraisal review tool we use so that they can address potential appraisal issues prior to delivering a loan to us;
|
•
|
in April 2015, we integrated Collateral Underwriter with our Desktop Underwriter underwriting system, which we believe will enhance our lenders’ risk management and underwriting capabilities;
|
•
|
in June 2015, we eliminated fees charged to customers for using Desktop Underwriter and Desktop Originator®, which we expect will allow more lenders to access these systems in their underwriting process;
|
•
|
beginning in the fall of 2015, we plan to enhance our EarlyCheck
TM
loan verification tool with additional loan-level data integrity capabilities, to give lenders confidence that the loans they deliver to us have accurate, complete data and meet our requirements; and
|
•
|
in late 2015, we expect to make available a new loan delivery platform for lenders that is designed to help lenders deliver loans more efficiently and with greater transparency and certainty.
|
•
|
Maintain
, in a safe and sound manner, credit availability and foreclosure prevention activities for new and refinanced mortgages to foster liquid, efficient, competitive and resilient national housing finance markets.
|
•
|
Reduce
taxpayer risk through increasing the role of private capital in the mortgage market.
|
•
|
Build
a new single-family securitization infrastructure for use by Fannie Mae and Freddie Mac and adaptable for use by other participants in the secondary market in the future.
|
LEGISLATIVE AND REGULATORY DEVELOPMENTS
|
•
|
prevent the U.S. government from using increases in Fannie Mae and Freddie Mac guaranty fees to finance government spending, unless a law is enacted to do so and the funds are used to finance secondary mortgage market reforms;
|
•
|
prohibit Treasury from selling its senior preferred stock in Fannie Mae or Freddie Mac unless Congress enacts a law directing it to do so;
|
•
|
establish requirements for Common Securitization Solutions, LLC (“CSS”) that include: expanding the CSS Board of Directors to include non-GSE representatives; transitioning ownership of CSS to a private, non-profit entity within five years; and facilitating the issuance of mortgage-backed securities by non-GSE issuers through its platform within three to five years; and
|
•
|
require Fannie Mae and Freddie Mac to engage in significant and increasing credit risk sharing transactions, including front-end and first-loss transactions.
|
•
|
The House Committee on Financial Services approved a bill that would suspend the current compensation package of our Chief Executive Officer and reduce his compensation to the level that was in effect as of January 1, 2015. The bill also provides that the Chief Executive Officer’s compensation may not be increased following this reduction. If this legislation becomes law, our Chief Executive Officer’s total annual target direct compensation would be reduced from $4,000,000 to $600,000 and frozen at this level.
|
•
|
The Senate approved a surface transportation reauthorization bill that includes a provision to extend by an additional four years the 10 basis point guaranty fee increase implemented pursuant to the Temporary Payroll Tax Cut Continuation Act of 2011 (the “TCCA”), which fees we are required to remit to Treasury.
|
•
|
Fannie Mae and Freddie Mac will each issue and guarantee single securities directly backed by mortgage loans it has acquired, referred to as first-level securities, and will not cross-guarantee each other’s first-level securities;
|
•
|
mortgage loans backing first-level single securities will be limited to fixed-rate mortgage loans now eligible for financing through the “To-Be-Announced” (“TBA”) market;
|
•
|
Fannie Mae and Freddie Mac will each be able to issue second-level single securities, also referred to as resecuritizations, backed by first- or second-level securities issued by either company;
|
•
|
the key features of the new single security will be the same as those of the current Fannie Mae MBS;
|
•
|
the loan- and security-level disclosures for single securities will closely resemble those of Freddie Mac participation certificates (“PCs”); and
|
•
|
investors in Freddie Mac PCs will have the option to exchange legacy PCs for comparable single securities backed by the same mortgage loans; there will not be an exchange option for legacy Fannie Mae MBS because FHFA expects investors to treat them as fungible with the single securities.
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
|
$
|
5,677
|
|
|
$
|
4,904
|
|
|
$
|
773
|
|
|
$
|
10,744
|
|
|
$
|
9,642
|
|
|
$
|
1,102
|
|
Fee and other income
|
556
|
|
|
383
|
|
|
173
|
|
|
864
|
|
|
4,738
|
|
|
(3,874
|
)
|
||||||
Net revenues
|
6,233
|
|
|
5,287
|
|
|
946
|
|
|
11,608
|
|
|
14,380
|
|
|
(2,772
|
)
|
||||||
Investment gains, net
|
514
|
|
|
483
|
|
|
31
|
|
|
856
|
|
|
578
|
|
|
278
|
|
||||||
Fair value gains (losses), net
|
2,606
|
|
|
(934
|
)
|
|
3,540
|
|
|
687
|
|
|
(2,124
|
)
|
|
2,811
|
|
||||||
Administrative expenses
|
(689
|
)
|
|
(697
|
)
|
|
8
|
|
|
(1,412
|
)
|
|
(1,369
|
)
|
|
(43
|
)
|
||||||
Credit-related (expense) income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(Provision) benefit for credit losses
|
(1,033
|
)
|
|
1,639
|
|
|
(2,672
|
)
|
|
(500
|
)
|
|
2,413
|
|
|
(2,913
|
)
|
||||||
Foreclosed property (expense) income
|
(182
|
)
|
|
214
|
|
|
(396
|
)
|
|
(655
|
)
|
|
476
|
|
|
(1,131
|
)
|
||||||
Total credit-related (expense) income
|
(1,215
|
)
|
|
1,853
|
|
|
(3,068
|
)
|
|
(1,155
|
)
|
|
2,889
|
|
|
(4,044
|
)
|
||||||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
(397
|
)
|
|
(335
|
)
|
|
(62
|
)
|
|
(779
|
)
|
|
(657
|
)
|
|
(122
|
)
|
||||||
Other non-interest expenses
(1)
|
(202
|
)
|
|
(238
|
)
|
|
36
|
|
|
(197
|
)
|
|
(369
|
)
|
|
172
|
|
||||||
Income before federal income taxes
|
6,850
|
|
|
5,419
|
|
|
1,431
|
|
|
9,608
|
|
|
13,328
|
|
|
(3,720
|
)
|
||||||
Provision for federal income taxes
|
(2,210
|
)
|
|
(1,752
|
)
|
|
(458
|
)
|
|
(3,080
|
)
|
|
(4,336
|
)
|
|
1,256
|
|
||||||
Net income
|
4,640
|
|
|
3,667
|
|
|
973
|
|
|
6,528
|
|
|
8,992
|
|
|
(2,464
|
)
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
4,640
|
|
|
$
|
3,666
|
|
|
$
|
974
|
|
|
$
|
6,528
|
|
|
$
|
8,991
|
|
|
$
|
(2,463
|
)
|
Total comprehensive income attributable to Fannie Mae
|
$
|
4,359
|
|
|
$
|
3,711
|
|
|
$
|
648
|
|
|
$
|
6,155
|
|
|
$
|
9,408
|
|
|
$
|
(3,253
|
)
|
(1)
|
Consists of debt extinguishment gains, net, and other expenses, net.
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loans of Fannie Mae
|
$
|
262,563
|
|
|
$
|
2,415
|
|
|
3.68
|
%
|
|
$
|
288,904
|
|
|
$
|
2,632
|
|
|
3.64
|
%
|
Mortgage loans of consolidated trusts
|
2,785,927
|
|
|
24,267
|
|
|
3.48
|
|
|
2,764,340
|
|
|
25,533
|
|
|
3.69
|
|
||||
Total mortgage loans
(1)
|
3,048,490
|
|
|
26,682
|
|
|
3.50
|
|
|
3,053,244
|
|
|
28,165
|
|
|
3.69
|
|
||||
Mortgage-related securities
|
115,524
|
|
|
1,290
|
|
|
4.47
|
|
|
146,632
|
|
|
1,719
|
|
|
4.69
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(81,251
|
)
|
|
(893
|
)
|
|
4.40
|
|
|
(100,240
|
)
|
|
(1,171
|
)
|
|
4.67
|
|
||||
Total mortgage-related securities, net
|
34,273
|
|
|
397
|
|
|
4.63
|
|
|
46,392
|
|
|
548
|
|
|
4.72
|
|
||||
Non-mortgage securities
(2)
|
42,729
|
|
|
13
|
|
|
0.12
|
|
|
34,410
|
|
|
9
|
|
|
0.10
|
|
||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
32,685
|
|
|
13
|
|
|
0.16
|
|
|
28,731
|
|
|
6
|
|
|
0.08
|
|
||||
Advances to lenders
|
4,137
|
|
|
21
|
|
|
2.01
|
|
|
2,896
|
|
|
18
|
|
|
2.46
|
|
||||
Total interest-earning assets
|
$
|
3,162,314
|
|
|
$
|
27,126
|
|
|
3.43
|
%
|
|
$
|
3,165,673
|
|
|
$
|
28,746
|
|
|
3.63
|
%
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
$
|
90,365
|
|
|
$
|
33
|
|
|
0.14
|
%
|
|
$
|
80,682
|
|
|
$
|
20
|
|
|
0.10
|
%
|
Long-term debt
|
347,044
|
|
|
1,888
|
|
|
2.18
|
|
|
403,082
|
|
|
2,129
|
|
|
2.11
|
|
||||
Total short-term and long-term funding debt
|
437,409
|
|
|
1,921
|
|
|
1.76
|
|
|
483,764
|
|
|
2,149
|
|
|
1.78
|
|
||||
Debt securities of consolidated trusts
|
2,856,763
|
|
|
20,421
|
|
|
2.86
|
|
|
2,818,331
|
|
|
22,864
|
|
|
3.25
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(81,251
|
)
|
|
(893
|
)
|
|
4.40
|
|
|
(100,240
|
)
|
|
(1,171
|
)
|
|
4.67
|
|
||||
Total debt securities of consolidated trusts held by third parties
|
2,775,512
|
|
|
19,528
|
|
|
2.81
|
|
|
2,718,091
|
|
|
21,693
|
|
|
3.19
|
|
||||
Total interest-bearing liabilities
|
$
|
3,212,921
|
|
|
$
|
21,449
|
|
|
2.67
|
%
|
|
$
|
3,201,855
|
|
|
$
|
23,842
|
|
|
2.98
|
%
|
Net interest income/net interest yield
|
|
|
$
|
5,677
|
|
|
0.72
|
%
|
|
|
|
$
|
4,904
|
|
|
0.62
|
%
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loans of Fannie Mae
|
$
|
266,622
|
|
|
$
|
4,837
|
|
|
3.63
|
%
|
|
$
|
292,493
|
|
|
$
|
5,266
|
|
|
3.60
|
%
|
Mortgage loans of consolidated trusts
|
2,785,742
|
|
|
48,889
|
|
|
3.51
|
|
|
2,767,973
|
|
|
51,487
|
|
|
3.72
|
|
||||
Total mortgage loans
(1)
|
3,052,364
|
|
|
53,726
|
|
|
3.52
|
|
|
3,060,466
|
|
|
56,753
|
|
|
3.71
|
|
||||
Mortgage-related securities
|
118,629
|
|
|
2,716
|
|
|
4.58
|
|
|
152,114
|
|
|
3,538
|
|
|
4.65
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(82,419
|
)
|
|
(1,840
|
)
|
|
4.46
|
|
|
(104,019
|
)
|
|
(2,429
|
)
|
|
4.67
|
|
||||
Total mortgage-related securities, net
|
36,210
|
|
|
876
|
|
|
4.84
|
|
|
48,095
|
|
|
1,109
|
|
|
4.61
|
|
||||
Non-mortgage securities
(2)
|
43,332
|
|
|
25
|
|
|
0.12
|
|
|
34,020
|
|
|
15
|
|
|
0.09
|
|
||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
33,045
|
|
|
25
|
|
|
0.15
|
|
|
31,050
|
|
|
11
|
|
|
0.07
|
|
||||
Advances to lenders
|
4,069
|
|
|
42
|
|
|
2.06
|
|
|
3,054
|
|
|
37
|
|
|
2.41
|
|
||||
Total interest-earning assets
|
$
|
3,169,020
|
|
|
$
|
54,694
|
|
|
3.45
|
%
|
|
$
|
3,176,685
|
|
|
$
|
57,925
|
|
|
3.65
|
%
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
$
|
94,183
|
|
|
$
|
62
|
|
|
0.13
|
%
|
|
$
|
71,856
|
|
|
$
|
40
|
|
|
0.11
|
%
|
Long-term debt
|
352,616
|
|
|
3,845
|
|
|
2.18
|
|
|
422,727
|
|
|
4,474
|
|
|
2.12
|
|
||||
Total short-term and long-term funding debt
|
446,799
|
|
|
3,907
|
|
|
1.75
|
|
|
494,583
|
|
|
4,514
|
|
|
1.83
|
|
||||
Debt securities of consolidated trusts
|
2,852,858
|
|
|
41,883
|
|
|
2.94
|
|
|
2,820,316
|
|
|
46,198
|
|
|
3.28
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(82,419
|
)
|
|
(1,840
|
)
|
|
4.46
|
|
|
(104,019
|
)
|
|
(2,429
|
)
|
|
4.67
|
|
||||
Total debt securities of consolidated trusts held by third parties
|
2,770,439
|
|
|
40,043
|
|
|
2.89
|
|
|
2,716,297
|
|
|
43,769
|
|
|
3.22
|
|
||||
Total interest-bearing liabilities
|
$
|
3,217,238
|
|
|
$
|
43,950
|
|
|
2.73
|
%
|
|
$
|
3,210,880
|
|
|
$
|
48,283
|
|
|
3.01
|
%
|
Net interest income/net interest yield
|
|
|
$
|
10,744
|
|
|
0.68
|
%
|
|
|
|
$
|
9,642
|
|
|
0.61
|
%
|
|
As of June 30,
|
||||
|
2015
|
|
2014
|
||
Selected benchmark interest rates
|
|
|
|
|
|
3-month LIBOR
|
0.28
|
%
|
|
0.23
|
%
|
2-year swap rate
|
0.90
|
|
|
0.58
|
|
5-year swap rate
|
1.79
|
|
|
1.70
|
|
10-year swap rate
|
2.46
|
|
|
2.63
|
|
30-year Fannie Mae MBS par coupon rate
|
3.10
|
|
|
3.18
|
|
(1)
|
Average balance includes mortgage loans on nonaccrual status. Interest income not recognized for loans on nonaccrual status was
$433 million
and
$845 million
, respectively, for the
second
quarter and first half of
2015
compared with
$454 million
and
$981 million
, respectively, for the second quarter and first half of
2014
. Effective January 1, 2015, we changed our policy for the treatment of interest previously accrued, but not collected, at the date loans are placed on nonaccrual status. See “Note 1, Summary of Significant Accounting Policies” for information on this policy change.
|
(2)
|
Includes cash equivalents.
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
June 30, 2015 vs. 2014
|
|
June 30, 2015 vs. 2014
|
||||||||||||||||||||
|
Total
|
|
Variance Due to:
(1)
|
|
Total
|
|
Variance Due to:
(1)
|
||||||||||||||||
|
Variance
|
|
Volume
|
|
Rate
|
|
Variance
|
|
Volume
|
|
Rate
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans of Fannie Mae
|
$
|
(217
|
)
|
|
$
|
(242
|
)
|
|
$
|
25
|
|
|
$
|
(429
|
)
|
|
$
|
(469
|
)
|
|
$
|
40
|
|
Mortgage loans of consolidated trusts
|
(1,266
|
)
|
|
198
|
|
|
(1,464
|
)
|
|
(2,598
|
)
|
|
329
|
|
|
(2,927
|
)
|
||||||
Total mortgage loans
|
(1,483
|
)
|
|
(44
|
)
|
|
(1,439
|
)
|
|
(3,027
|
)
|
|
(140
|
)
|
|
(2,887
|
)
|
||||||
Total mortgage-related securities, net
|
(151
|
)
|
|
(139
|
)
|
|
(12
|
)
|
|
(233
|
)
|
|
(281
|
)
|
|
48
|
|
||||||
Non-mortgage securities
(2)
|
4
|
|
|
2
|
|
|
2
|
|
|
10
|
|
|
5
|
|
|
5
|
|
||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
7
|
|
|
1
|
|
|
6
|
|
|
14
|
|
|
1
|
|
|
13
|
|
||||||
Advances to lenders
|
3
|
|
|
7
|
|
|
(4
|
)
|
|
5
|
|
|
11
|
|
|
(6
|
)
|
||||||
Total interest income
|
$
|
(1,620
|
)
|
|
$
|
(173
|
)
|
|
$
|
(1,447
|
)
|
|
$
|
(3,231
|
)
|
|
$
|
(404
|
)
|
|
$
|
(2,827
|
)
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
13
|
|
|
3
|
|
|
10
|
|
|
22
|
|
|
14
|
|
|
8
|
|
||||||
Long-term debt
|
(241
|
)
|
|
(303
|
)
|
|
62
|
|
|
(629
|
)
|
|
(761
|
)
|
|
132
|
|
||||||
Total short-term and long-term funding debt
|
(228
|
)
|
|
(300
|
)
|
|
72
|
|
|
(607
|
)
|
|
(747
|
)
|
|
140
|
|
||||||
Total debt securities of consolidated trusts held by third parties
|
(2,165
|
)
|
|
520
|
|
|
(2,685
|
)
|
|
(3,726
|
)
|
|
1,014
|
|
|
(4,740
|
)
|
||||||
Total interest expense
|
$
|
(2,393
|
)
|
|
$
|
220
|
|
|
$
|
(2,613
|
)
|
|
$
|
(4,333
|
)
|
|
$
|
267
|
|
|
$
|
(4,600
|
)
|
Net interest income
|
$
|
773
|
|
|
$
|
(393
|
)
|
|
$
|
1,166
|
|
|
$
|
1,102
|
|
|
$
|
(671
|
)
|
|
$
|
1,773
|
|
(1)
|
Combined rate/volume variances are allocated to both rate and volume based on the relative size of each variance
.
|
(2)
|
Includes cash equivalents.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives fair value gains (losses) attributable to:
|
|
|
|
|
|
|
|
||||||||
Net contractual interest expense accruals on interest rate swaps
|
$
|
(199
|
)
|
|
$
|
(257
|
)
|
|
$
|
(428
|
)
|
|
$
|
(456
|
)
|
Net change in fair value during the period
|
2,507
|
|
|
(679
|
)
|
|
1,222
|
|
|
(1,420
|
)
|
||||
Total risk management derivatives fair value gains (losses), net
|
2,308
|
|
|
(936
|
)
|
|
794
|
|
|
(1,876
|
)
|
||||
Mortgage commitment derivatives fair value gains (losses), net
|
173
|
|
|
(310
|
)
|
|
(66
|
)
|
|
(655
|
)
|
||||
Total derivatives fair value gains (losses), net
|
2,481
|
|
|
(1,246
|
)
|
|
728
|
|
|
(2,531
|
)
|
||||
Trading securities gains, net
|
20
|
|
|
249
|
|
|
56
|
|
|
394
|
|
||||
Other, net
(1)
|
105
|
|
|
63
|
|
|
(97
|
)
|
|
13
|
|
||||
Fair value gains (losses), net
|
$
|
2,606
|
|
|
$
|
(934
|
)
|
|
$
|
687
|
|
|
$
|
(2,124
|
)
|
(1)
|
Consists of debt fair value gains (losses), net, which includes gains (losses) on CAS; debt foreign exchange gains (losses), net; and mortgage loans fair value gains (losses), net.
|
|
As of
|
||||||||||
|
June 30,
2015 |
|
December 31, 2014
|
||||||||
|
|
(Dollars in millions)
|
|
||||||||
Allowance for loan losses
|
|
$
|
31,150
|
|
|
|
|
$
|
35,541
|
|
|
Reserve for guaranty losses
|
|
658
|
|
|
|
|
1,246
|
|
|
||
Combined loss reserves
|
|
31,808
|
|
|
|
|
36,787
|
|
|
||
Other
(1)
|
|
261
|
|
|
|
|
1,386
|
|
|
||
Total loss reserves
|
|
32,069
|
|
|
|
|
38,173
|
|
|
||
Fair value losses previously recognized on acquired credit-impaired loans
(2)
|
|
8,944
|
|
|
|
|
9,864
|
|
|
||
Total loss reserves and fair value losses previously recognized on acquired credit-impaired loans
|
|
$
|
41,013
|
|
|
|
|
$
|
48,037
|
|
|
(1)
|
Includes allowances for accrued interest receivable and preforeclosure property taxes and insurance receivable. Effective January 1, 2015, we charged off accrued interest receivable associated with loans on nonaccrual status and eliminated the related allowance in connection with the our change in accounting policy related to the treatment of interest previously accrued, but not collected, at the date that loans are placed on nonaccrual status. See “Note 1, Summary of Significant Accounting Policies” for more information on this policy change.
|
(2)
|
Represents the fair value losses on loans purchased out of unconsolidated MBS trusts reflected in our condensed consolidated balance sheets.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
32,498
|
|
|
$
|
43,431
|
|
|
$
|
36,787
|
|
|
$
|
45,295
|
|
Provision (benefit) for credit losses
|
1,033
|
|
|
(1,639
|
)
|
|
500
|
|
|
(2,413
|
)
|
||||
Charge-offs
(1)
|
(2,097
|
)
|
|
(1,960
|
)
|
|
(7,486
|
)
|
|
(3,587
|
)
|
||||
Recoveries
|
260
|
|
|
452
|
|
|
882
|
|
|
844
|
|
||||
Other
(2)
|
114
|
|
|
167
|
|
|
1,125
|
|
|
312
|
|
||||
Ending balance
|
$
|
31,808
|
|
|
$
|
40,451
|
|
|
$
|
31,808
|
|
|
$
|
40,451
|
|
|
|
As of
|
|||||||||||||||||||
|
|
June 30,
2015 |
|
December 31, 2014
|
|||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
|||||||||||||
Single-family
|
|
|
$
|
31,510
|
|
|
|
|
$
|
36,383
|
|
|
|||||||||
Multifamily
|
|
|
298
|
|
|
|
|
404
|
|
|
|||||||||||
Total
|
|
|
$
|
31,808
|
|
|
|
|
$
|
36,787
|
|
|
|||||||||
Single-family and multifamily combined loss reserves as a percentage of applicable guaranty book of business:
|
|
|
|
|
|
|
|
|
|||||||||||||
Single-family
|
|
|
1.11
|
%
|
|
|
|
1.28
|
%
|
|
|||||||||||
Multifamily
|
|
|
0.14
|
|
|
|
|
0.20
|
|
|
|||||||||||
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
|||||||||||||
Total guaranty book of business
|
|
|
1.05
|
%
|
|
|
|
1.20
|
%
|
|
|||||||||||
Recorded investment in nonaccrual loans
|
|
|
59.90
|
|
|
|
|
56.63
|
|
|
(1)
|
Includes, for the six months ended June 30, 2015, charge-offs of (1)
$1.8 billion
in loans held for investment and $
724 million
in preforeclosure property taxes and insurance receivable in connection with our adoption of the Advisory Bulletin on January 1, 2015 and (2) $
1.1 billion
in accrued interest receivable in connection with our adoption of a change in accounting principle on January 1, 2015 related to the treatment of interest previously accrued, but not collected, at the date that loans are placed on nonaccrual status. See “Note 1, Summary of Significant Accounting Policies” for more information on these changes.
|
(2)
|
Amounts represent changes in other loss reserves which are offset by amounts reflected in benefit for credit losses, charge-offs and recoveries.
|
•
|
Mortgage interest rates increased during the second quarter and first half of 2015. Due to the rise in mortgage interest rates, we expect a decline in future prepayments on individually impaired loans, including modified loans. Lower expected prepayments lengthen the expected lives of modified loans, which increases the impairment related to concessions provided on these loans and results in an increase in the provision for credit losses.
|
•
|
Home prices increased by
2.8%
in the second quarter of 2015 and by
3.7%
in the first half of 2015. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that do default, which impacts our estimate of losses and ultimately reduces our total loss reserves and provision for credit losses.
|
•
|
We redesignated certain nonperforming single-family loans with an aggregate unpaid principal balance of $4.0 billion from HFI to HFS in the second quarter of 2015. These loans were adjusted to the lower of cost or fair value, which negatively impacted our provision for credit losses by approximately
$500 million
. We redesignated certain nonperforming single-family loans with an aggregate unpaid principal balance of $4.8 billion from HFI to HFS in the first half of 2015. These loans were adjusted to the lower of cost or fair value, which negatively impacted our provision for credit losses by approximately
$600 million
. These loans were redesignated to HFS as we intend to sell them or have sold them. As described in “Executive Summary—Helping to Build a Sustainable Housing Finance System,” we completed our first nonperforming loan sale in June 2015, and plan to complete additional sales of nonperforming loans by building these sales into a programmatic offering.
|
|
|
As of
|
|
||||||||
|
June 30,
2015 |
|
December 31, 2014
|
||||||||
|
(Dollars in millions)
|
||||||||||
TDRs on accrual status:
|
|
|
|
|
|
|
|
||||
Single-family
|
|
$
|
144,891
|
|
|
|
|
$
|
144,649
|
|
|
Multifamily
|
|
471
|
|
|
|
|
645
|
|
|
||
Total TDRs on accrual status
|
|
$
|
145,362
|
|
|
|
|
$
|
145,294
|
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
||||
Single-family
|
|
$
|
52,292
|
|
|
|
|
$
|
64,136
|
|
|
Multifamily
|
|
809
|
|
|
|
|
823
|
|
|
||
Total nonaccrual loans
|
|
$
|
53,101
|
|
|
|
|
$
|
64,959
|
|
|
Accruing on-balance sheet loans past due 90 days or more
(1)
|
|
$
|
535
|
|
|
|
|
$
|
585
|
|
|
|
For the Six Months
|
||||||||||
|
|
Ended June 30,
|
|
||||||||
|
|
2015
|
|
|
|
2014
|
|
||||
|
|
(Dollars in millions)
|
|
||||||||
Interest related to on-balance sheet TDRs and nonaccrual loans:
|
|
|
|
|
|
|
|
||||
Interest income forgone
(2)
|
|
$
|
2,903
|
|
|
|
|
$
|
3,223
|
|
|
Interest income recognized for the period
(3)
|
|
2,929
|
|
|
|
|
3,064
|
|
|
(1)
|
Includes loans that, as of the end of each period, are 90 days or more past due and continuing to accrue interest. The majority of these amounts consists of loans insured or guaranteed by the U.S. government and loans for which we have recourse against the seller in the event of a default.
|
(2)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
(3)
|
Represents interest income recognized during the period for loans classified as either nonaccrual loans or TDRs on accrual status as of the end of each period. Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||||
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Charge-offs, net of recoveries
|
$
|
1,837
|
|
|
24.1
|
bps
|
|
$
|
1,508
|
|
|
19.7
|
|
bps
|
|
$
|
3,049
|
|
|
20.0
|
bps
|
|
$
|
2,743
|
|
|
17.8
|
|
bps
|
Adoption of Advisory Bulletin and change in accounting principle
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3,555
|
|
|
23.3
|
|
|
—
|
|
|
—
|
|
|
||||
Foreclosed property expense (income)
|
182
|
|
|
2.4
|
|
|
(214
|
)
|
|
(2.8
|
)
|
|
|
655
|
|
|
4.3
|
|
|
(476
|
)
|
|
(3.1
|
)
|
|
||||
Credit losses including the effect of fair value losses on acquired credit-impaired loans
|
2,019
|
|
|
26.5
|
|
|
1,294
|
|
|
16.9
|
|
|
|
7,259
|
|
|
47.6
|
|
|
2,267
|
|
|
14.7
|
|
|
||||
Plus: Impact of acquired credit-impaired loans on charge-offs and foreclosed property expense (income)
(3)
|
110
|
|
|
1.4
|
|
|
175
|
|
|
2.3
|
|
|
|
246
|
|
|
1.6
|
|
|
335
|
|
|
2.2
|
|
|
||||
Credit losses and credit loss ratio
|
$
|
2,129
|
|
|
27.9
|
bps
|
|
$
|
1,469
|
|
|
19.2
|
|
bps
|
|
$
|
7,505
|
|
|
49.2
|
bps
|
|
$
|
2,602
|
|
|
16.9
|
|
bps
|
Credit losses attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family
|
$
|
2,109
|
|
|
|
|
|
$
|
1,497
|
|
|
|
|
|
$
|
7,482
|
|
|
|
|
|
$
|
2,624
|
|
|
|
|
||
Multifamily
|
20
|
|
|
|
|
|
(28
|
)
|
|
|
|
|
23
|
|
|
|
|
|
(22
|
)
|
|
|
|
||||||
Total
|
$
|
2,129
|
|
|
|
|
|
$
|
1,469
|
|
|
|
|
|
$
|
7,505
|
|
|
|
|
|
$
|
2,602
|
|
|
|
|
||
Single-family initial charge-off severity rate
(4)
|
|
|
15.40
|
%
|
|
|
|
18.89
|
|
%
|
|
|
|
16.86
|
%
|
|
|
|
19.62
|
|
%
|
||||||||
Multifamily initial charge-off severity rate
(4)
|
|
|
25.67
|
%
|
|
|
|
16.47
|
|
%
|
|
|
|
24.88
|
%
|
|
|
|
22.02
|
|
%
|
(1)
|
Basis points are based on the annualized amount for each line item presented divided by the average guaranty book of business during the period.
|
(2)
|
Includes, for the six months ended June 30, 2015, charge-offs of (1)
$1.8 billion
in loans held for investment and $
724 million
in preforeclosure property taxes and insurance receivable in connection with our adoption of the Advisory Bulletin on January 1, 2015 and (2) $
1.1 billion
in accrued interest receivable in connection with our adoption of a change in accounting principle on January 1, 2015 related to the treatment of interest previously accrued, but not collected, at the date that loans are placed on nonaccrual status. See “Note 1, Summary of Significant Accounting Policies” for more information related to these changes.
|
(3)
|
Includes fair value losses from acquired credit-impaired loans.
|
(4)
|
Single-family and multifamily rates exclude fair value losses on credit-impaired loans acquired from MBS trusts and any costs, gains or losses associated with REO after initial acquisition through final disposition. Single-family rate excludes charge-offs prior to foreclosure and other liquidations, short sales and third-party sales. Multifamily rate is net of risk-sharing agreements.
|
|
Percentage of Single-Family Conventional Guaranty Book of Business Outstanding
(1)
|
|
Percentage of Single-Family Credit Losses
(2)
|
||||||||||||||||||
|
As of
|
|
|
|
|
|
|||||||||||||||
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|||||||||||
|
2015
|
|
2014
|
|
2014
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|||||||
Geographical Distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
California
(3)
|
20
|
%
|
|
20
|
%
|
|
20
|
%
|
|
1
|
%
|
|
(1
|
)%
|
|
|
1
|
%
|
|
(6
|
)%
|
Florida
|
6
|
|
|
6
|
|
|
6
|
|
|
17
|
|
|
40
|
|
|
|
25
|
|
|
37
|
|
New Jersey
|
4
|
|
|
4
|
|
|
4
|
|
|
22
|
|
|
9
|
|
|
|
22
|
|
|
7
|
|
New York
|
5
|
|
|
5
|
|
|
5
|
|
|
23
|
|
|
6
|
|
|
|
17
|
|
|
5
|
|
All other states
|
65
|
|
|
65
|
|
|
65
|
|
|
37
|
|
|
46
|
|
|
|
35
|
|
|
57
|
|
Select higher-risk product features
(4)
|
22
|
|
|
22
|
|
|
23
|
|
|
50
|
|
|
43
|
|
|
|
61
|
|
|
40
|
|
Vintages:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2004 and prior
|
6
|
|
|
7
|
|
|
7
|
|
|
18
|
|
|
7
|
|
|
|
10
|
|
|
11
|
|
2005 - 2008
|
12
|
|
|
12
|
|
|
14
|
|
|
68
|
|
|
77
|
|
|
|
82
|
|
|
74
|
|
2009 - 2015
|
82
|
|
|
81
|
|
|
79
|
|
|
14
|
|
|
16
|
|
|
|
8
|
|
|
15
|
|
(1)
|
Calculated based on the unpaid principal balance of loans, where we have detailed loan-level information, for each category divided by the unpaid principal balance of our single-family conventional guaranty book of business.
|
(2)
|
Excludes the impact of recoveries resulting from resolution agreements related to representation and warranty matters and compensatory fee income related to servicing matters that have not been allocated to specific loans.
|
(3)
|
Negative credit losses in 2014 are the result of recoveries on previously recognized credit losses.
|
(4)
|
Includes Alt-A loans, subprime loans, interest-only loans, loans with original LTV ratios greater than 90% and loans with FICO credit scores less than 620.
|
(5)
|
Credit losses on mortgage loans typically do not peak until the third through sixth years following origination; however, this range can vary based on many factors, including changes in macroeconomic conditions and foreclosure timelines.
|
BUSINESS SEGMENT RESULTS
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Guaranty fee income
(1)
|
$
|
3,092
|
|
|
$
|
2,893
|
|
|
$
|
199
|
|
|
$
|
6,132
|
|
|
$
|
5,763
|
|
|
$
|
369
|
|
Credit-related (expense) income
(2)
|
(1,238
|
)
|
|
1,781
|
|
|
(3,019
|
)
|
|
(1,245
|
)
|
|
2,783
|
|
|
(4,028
|
)
|
||||||
TCCA fees
(1)
|
(397
|
)
|
|
(335
|
)
|
|
(62
|
)
|
|
(779
|
)
|
|
(657
|
)
|
|
(122
|
)
|
||||||
Other expenses
(3)
|
(412
|
)
|
|
(512
|
)
|
|
100
|
|
|
(951
|
)
|
|
(1,026
|
)
|
|
75
|
|
||||||
Income before federal income taxes
|
1,045
|
|
|
3,827
|
|
|
(2,782
|
)
|
|
3,157
|
|
|
6,863
|
|
|
(3,706
|
)
|
||||||
Provision for federal income taxes
|
(419
|
)
|
|
(1,133
|
)
|
|
714
|
|
|
(1,000
|
)
|
|
(2,060
|
)
|
|
1,060
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
626
|
|
|
$
|
2,694
|
|
|
$
|
(2,068
|
)
|
|
$
|
2,157
|
|
|
$
|
4,803
|
|
|
$
|
(2,646
|
)
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securitization Activity/New Business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family Fannie Mae MBS issuances
|
$
|
130,974
|
|
|
$
|
84,096
|
|
|
|
|
$
|
241,968
|
|
|
$
|
161,068
|
|
|
|
||||
Credit Guaranty Activity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average single-family guaranty book of business
(4)
|
$
|
2,832,900
|
|
|
$
|
2,870,663
|
|
|
|
|
$
|
2,839,568
|
|
|
$
|
2,877,082
|
|
|
|
||||
Single-family effective guaranty fee rate (in basis points)
(1)(5)
|
43.7
|
|
|
40.3
|
|
|
|
|
43.2
|
|
|
40.1
|
|
|
|
||||||||
Single-family average charged guaranty fee on new acquisitions (in basis points)
(1)(6)
|
59.9
|
|
|
62.6
|
|
|
|
|
60.5
|
|
|
62.8
|
|
|
|
||||||||
Single-family serious delinquency rate, at end of period
(7)
|
1.66
|
|
%
|
2.05
|
|
%
|
|
|
1.66
|
|
%
|
2.05
|
|
%
|
|
||||||||
Market
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family mortgage debt outstanding, at end of period (total U.S. market)
(8)
|
$
|
9,855,269
|
|
|
$
|
9,850,599
|
|
|
|
|
$
|
9,855,269
|
|
|
$
|
9,850,599
|
|
|
|
||||
30-year mortgage rate, at end of period
(9)
|
4.02
|
|
%
|
4.14
|
|
%
|
|
|
4.02
|
|
%
|
4.14
|
|
%
|
|
(1)
|
Includes the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which must be remitted to Treasury. The resulting revenue is included in guaranty fee income and the expense is recognized as “TCCA fees.”
|
(2)
|
Consists of the (provision) benefit for credit losses and foreclosed property (expense) income.
|
(3)
|
Consists of net interest income (loss), investment losses, net, fair value losses, net, losses from partnership investments, fee and other income, administrative expenses and other expenses.
|
(4)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans of Fannie Mae, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(5)
|
Calculated based on annualized Single-Family segment guaranty fee income divided by the average single-family guaranty book of business, expressed in basis points.
|
(6)
|
Calculated based on the average contractual fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life, expressed in basis points.
|
(7)
|
Calculated based on the number of single-family conventional loans that are 90 days or more past due or in the foreclosure process, divided by the number of loans in our single-family conventional guaranty book of business.
|
(8)
|
Information labeled as of
June 30, 2015
is as of
March 31, 2015
and is based on the Federal Reserve’s June 2015 mortgage debt outstanding release, the latest date for which the Federal Reserve has estimated mortgage debt outstanding for single-family residences. Prior period amounts may have been changed to reflect revised historical data from the Federal Reserve.
|
(9)
|
Based on Freddie Mac’s Primary Mortgage Market Survey
®
rate for the last week in the period, which represents the national average mortgage commitment rate to a qualified borrower exclusive of any fees and points required by the lender.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||
Guaranty fee income
|
$
|
357
|
|
|
$
|
317
|
|
|
$
|
40
|
|
|
|
$
|
697
|
|
|
$
|
628
|
|
|
$
|
69
|
|
|
Fee and other income
|
84
|
|
|
31
|
|
|
53
|
|
|
|
135
|
|
|
55
|
|
|
80
|
|
|
||||||
Gains from partnership investments
(1)
|
43
|
|
|
34
|
|
|
9
|
|
|
|
255
|
|
|
79
|
|
|
176
|
|
|
||||||
Credit-related income
(2)
|
23
|
|
|
72
|
|
|
(49
|
)
|
|
|
90
|
|
|
106
|
|
|
(16
|
)
|
|
||||||
Other expenses
(3)
|
(100
|
)
|
|
(69
|
)
|
|
(31
|
)
|
|
|
(217
|
)
|
|
(162
|
)
|
|
(55
|
)
|
|
||||||
Income before federal income taxes
|
407
|
|
|
385
|
|
|
22
|
|
|
|
960
|
|
|
706
|
|
|
254
|
|
|
||||||
Provision for federal income taxes
|
(41
|
)
|
|
(9
|
)
|
|
(32
|
)
|
|
|
(111
|
)
|
|
—
|
|
|
(111
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
366
|
|
|
$
|
376
|
|
|
$
|
(10
|
)
|
|
|
$
|
849
|
|
|
$
|
706
|
|
|
$
|
143
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securitization Activity/New Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Multifamily new business volume
(4)
|
$
|
14,632
|
|
|
$
|
4,643
|
|
|
|
|
|
$
|
24,996
|
|
|
$
|
8,163
|
|
|
|
|
||||
Multifamily units financed from new business volume
|
181,000
|
|
|
93,000
|
|
|
|
|
|
315,000
|
|
|
165,000
|
|
|
|
|
||||||||
Multifamily Fannie Mae MBS issuances
(5)
|
$
|
14,979
|
|
|
$
|
5,519
|
|
|
|
|
|
$
|
26,397
|
|
|
$
|
10,398
|
|
|
|
|
||||
Multifamily Fannie Mae structured securities issuances (issued by Capital Markets group)
|
$
|
3,017
|
|
|
$
|
3,161
|
|
|
|
|
|
$
|
6,451
|
|
|
$
|
6,423
|
|
|
|
|
||||
Multifamily Fannie Mae MBS outstanding, at end of period
(6)
|
$
|
181,992
|
|
|
$
|
153,246
|
|
|
|
|
|
$
|
181,992
|
|
|
$
|
153,246
|
|
|
|
|
||||
Credit Guaranty Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average multifamily guaranty book of business
(7)
|
$
|
209,968
|
|
|
$
|
198,302
|
|
|
|
|
|
$
|
207,750
|
|
|
$
|
199,074
|
|
|
|
|
||||
Multifamily effective guaranty fee rate (in basis points)
(8)
|
68.0
|
|
|
63.9
|
|
|
|
|
|
67.1
|
|
|
63.1
|
|
|
|
|
||||||||
Multifamily credit loss ratio (in basis points)
(9)
|
3.8
|
|
|
(5.6
|
)
|
|
|
|
|
2.2
|
|
|
(2.2
|
)
|
|
|
|
||||||||
Multifamily serious delinquency rate, at end of period
|
0.05
|
|
%
|
0.10
|
|
%
|
|
|
|
0.05
|
|
%
|
0.10
|
|
%
|
|
|
||||||||
Percentage of multifamily guaranty book of business with credit enhancement, at end of period
|
93
|
|
%
|
92
|
|
%
|
|
|
|
93
|
|
%
|
92
|
|
%
|
|
|
||||||||
Fannie Mae percentage of total multifamily mortgage debt outstanding, at end of period
(10)
|
19
|
|
%
|
19
|
|
%
|
|
|
|
19
|
|
%
|
19
|
|
%
|
|
|
||||||||
Portfolio Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average Fannie Mae multifamily mortgage loans and Fannie Mae MBS in Capital Markets group’s portfolio
(11)
|
$
|
35,037
|
|
|
$
|
50,934
|
|
|
|
|
|
$
|
37,388
|
|
|
$
|
53,870
|
|
|
|
|
||||
Additional net interest income and yield maintenance income earned on Fannie Mae multifamily mortgage loans and MBS (included in Capital Markets group’s results)
(12)
|
$
|
222
|
|
|
$
|
185
|
|
|
|
|
|
$
|
392
|
|
|
$
|
352
|
|
|
|
|
(1)
|
Gains from partnership investments are included in other expenses in our condensed consolidated statements of operations and comprehensive income. Gains from partnership investments are reported using the equity method of accounting. As a result, net income attributable to noncontrolling interest from partnership investments is not included in income for the Multifamily segment.
|
(2)
|
Consists of the benefit for credit losses and foreclosed property income.
|
(3)
|
Consists of net interest loss, investment gains, net, administrative expenses and other expenses.
|
(4)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued (excluding portfolio securitizations), multifamily loans purchased, and credit enhancements provided during the period.
|
(5)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued during the period. Includes (a) issuances of new MBS, (b) Fannie Mae portfolio securitization transactions of
$400 million
and
$905 million
for the three months ended
June 30, 2015
and
2014
, respectively, and
$1.5 billion
and
$2.3 billion
for the six months ended
June 30, 2015
and
2014
, respectively, and (c) conversions of adjustable-rate loans to fixed-rate loans and MBS reissuances of
$60 million
for the three and six months ended
June 30, 2015
. We did not have any conversions of adjustable-rate loans to fixed-rate loans or MBS reissuances during the three and six months ended
June 30, 2014
.
|
(6)
|
Includes
$15.1 billion
and
$18.4 billion
of Fannie Mae multifamily MBS held in the retained mortgage portfolio, the vast majority of which have been consolidated to loans in our condensed consolidated balance sheets, as of
June 30, 2015
and
2014
, respectively.
|
(7)
|
Our multifamily guaranty book of business consists of (a) multifamily mortgage loans of Fannie Mae, (b) multifamily mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on multifamily mortgage assets. It excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(8)
|
Calculated based on annualized Multifamily segment guaranty fee income divided by the average multifamily guaranty book of business, expressed in basis points.
|
(9)
|
Calculated based on annualized Multifamily segment credit losses divided by the average multifamily guaranty book of business, expressed in basis points.
|
(10)
|
Includes mortgage loans and Fannie Mae MBS guaranteed by the Multifamily segment. Information labeled as of
June 30, 2015
is as of
March 31, 2015
and is based on the Federal Reserve’s June 2015 mortgage debt outstanding release, the latest date for which the Federal Reserve has estimated mortgage debt outstanding for multifamily residences. Prior period amounts may have been changed to reflect revised historical data from the Federal Reserve.
|
(11)
|
Based on unpaid principal balance.
|
(12)
|
Interest expense estimate is based on allocated duration-matched funding costs. Net interest income was reduced by guaranty fees allocated to Multifamily from the Capital Markets group on multifamily loans in our retained mortgage portfolio. Yield maintenance income represents the investor portion of fees earned as a result of prepayments of multifamily loans and MBS in our retained mortgage portfolio. A portion of yield maintenance income is reported in Multifamily business results to the extent attributable to our multifamily guaranty business.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
Variance
|
|
2015
|
|
2014
|
|
Variance
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Net interest income
(1)
|
|
$
|
1,513
|
|
|
|
|
$
|
1,917
|
|
|
|
|
$
|
(404
|
)
|
|
|
|
$
|
3,115
|
|
|
|
|
$
|
3,747
|
|
|
|
|
$
|
(632
|
)
|
|
Investment gains, net
(2)
|
|
1,562
|
|
|
|
|
1,625
|
|
|
|
|
(63
|
)
|
|
|
|
3,071
|
|
|
|
|
2,910
|
|
|
|
|
161
|
|
|
||||||
Fair value gains (losses), net
(3)
|
|
2,555
|
|
|
|
|
(1,098
|
)
|
|
|
|
3,653
|
|
|
|
|
585
|
|
|
|
|
(2,435
|
)
|
|
|
|
3,020
|
|
|
||||||
Fee and other income
|
|
150
|
|
|
|
|
136
|
|
|
|
|
14
|
|
|
|
|
205
|
|
|
|
|
4,269
|
|
|
|
|
(4,064
|
)
|
|
||||||
Other expenses
(4)
|
|
(380
|
)
|
|
|
|
(421
|
)
|
|
|
|
41
|
|
|
|
|
(758
|
)
|
|
|
|
(831
|
)
|
|
|
|
73
|
|
|
||||||
Income before federal income taxes
|
|
5,400
|
|
|
|
|
2,159
|
|
|
|
|
3,241
|
|
|
|
|
6,218
|
|
|
|
|
7,660
|
|
|
|
|
(1,442
|
)
|
|
||||||
Provision for federal income taxes
|
|
(1,750
|
)
|
|
|
|
(610
|
)
|
|
|
|
(1,140
|
)
|
|
|
|
(1,969
|
)
|
|
|
|
(2,276
|
)
|
|
|
|
307
|
|
|
||||||
Net income attributable to Fannie Mae
|
|
$
|
3,650
|
|
|
|
|
$
|
1,549
|
|
|
|
|
$
|
2,101
|
|
|
|
|
$
|
4,249
|
|
|
|
|
$
|
5,384
|
|
|
|
|
$
|
(1,135
|
)
|
|
(1)
|
Includes contractual interest income, excluding recoveries, on nonaccrual loans received from the Single-Family segment of
$518 million
and
$678 million
for the three months ended
June 30, 2015
and
2014
, respectively, and
$1.1 billion
and
$1.4 billion
for the six months ended
June 30, 2015
and
2014
, respectively. The Capital Markets group’s net interest income is reported based on the mortgage-related assets held in the segment’s retained mortgage portfolio and excludes interest income on mortgage-related assets held by consolidated MBS trusts that are owned by third parties and the interest expense on the corresponding debt of such trusts.
|
(2)
|
We include the securities that we own regardless of whether the trust has been consolidated in reporting of gains and losses on securitizations and sales of available-for-sale securities.
|
(3)
|
Includes fair value gains or losses on derivatives and trading securities that we own, regardless of whether the trust has been consolidated.
|
(4)
|
Includes allocated guaranty fee expense, debt extinguishment (losses) gains, net, administrative expenses, and other expenses. Gains or losses related to the extinguishment of debt issued by consolidated trusts are excluded from the Capital Markets group’s results because purchases of securities are recognized as such.
|
|
For the Three Months
|
|
For the Six Months
|
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
||||||||
|
(Dollars in millions)
|
|
||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
281,402
|
|
|
$
|
305,989
|
|
|
$
|
285,610
|
|
|
$
|
314,664
|
|
|
Purchases
|
57,220
|
|
|
36,346
|
|
|
106,008
|
|
|
67,246
|
|
|
||||
Securitizations
(1)
|
(55,629
|
)
|
|
(30,598
|
)
|
|
(98,386
|
)
|
|
(57,141
|
)
|
|
||||
Sales
|
(633
|
)
|
|
(1,879
|
)
|
|
(633
|
)
|
|
(1,879
|
)
|
|
||||
Liquidations
(2)
|
(11,551
|
)
|
|
(11,175
|
)
|
|
(21,790
|
)
|
|
(24,207
|
)
|
|
||||
Mortgage loans, ending balance
|
270,809
|
|
|
298,683
|
|
|
270,809
|
|
|
298,683
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Mortgage securities:
|
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
130,282
|
|
|
161,723
|
|
|
127,703
|
|
|
176,037
|
|
|
||||
Purchases
(3)
|
12,508
|
|
|
4,516
|
|
|
21,198
|
|
|
8,046
|
|
|
||||
Securitizations
(1)
|
55,629
|
|
|
30,598
|
|
|
98,386
|
|
|
57,141
|
|
|
||||
Sales
|
(73,364
|
)
|
|
(35,845
|
)
|
|
(117,032
|
)
|
|
(73,087
|
)
|
|
||||
Liquidations
(2)
|
(5,557
|
)
|
|
(6,903
|
)
|
|
(10,757
|
)
|
|
(14,048
|
)
|
|
||||
Mortgage securities, ending balance
|
119,498
|
|
|
154,089
|
|
|
119,498
|
|
|
154,089
|
|
|
||||
Total Capital Markets group’s mortgage portfolio
|
$
|
390,307
|
|
|
$
|
452,772
|
|
|
$
|
390,307
|
|
|
$
|
452,772
|
|
|
(1)
|
Includes portfolio securitization transactions that do not qualify for sale treatment under GAAP.
|
(2)
|
Includes scheduled repayments, prepayments, foreclosures, and lender repurchases.
|
(3)
|
Includes purchases of Fannie Mae MBS issued by consolidated trusts.
|
|
As of
|
|||||||||||||||||||||||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
More Liquid
|
|
Less Liquid
|
|
Total
|
|
More Liquid
|
|
Less Liquid
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government insured or guaranteed
|
|
$
|
—
|
|
|
$
|
35,064
|
|
|
$
|
35,064
|
|
|
$
|
—
|
|
|
$
|
36,442
|
|
|
$
|
36,442
|
|
Conventional
|
|
—
|
|
|
217,204
|
|
|
217,204
|
|
|
—
|
|
|
225,800
|
|
|
225,800
|
|
||||||
Total single-family loans
|
|
—
|
|
|
252,268
|
|
|
252,268
|
|
|
—
|
|
|
262,242
|
|
|
262,242
|
|
||||||
Multifamily loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government insured or guaranteed
|
|
—
|
|
|
235
|
|
|
235
|
|
|
—
|
|
|
243
|
|
|
243
|
|
||||||
Conventional
|
|
—
|
|
|
18,306
|
|
|
18,306
|
|
|
—
|
|
|
23,125
|
|
|
23,125
|
|
||||||
Total multifamily loans
|
|
—
|
|
|
18,541
|
|
|
18,541
|
|
|
—
|
|
|
23,368
|
|
|
23,368
|
|
||||||
Total mortgage loans
|
|
—
|
|
|
270,809
|
|
|
270,809
|
|
|
—
|
|
|
285,610
|
|
|
285,610
|
|
||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fannie Mae
|
|
80,824
|
|
|
11,983
|
|
|
92,807
|
|
|
80,377
|
|
|
12,442
|
|
|
92,819
|
|
||||||
Freddie Mac
|
|
6,006
|
|
|
—
|
|
|
6,006
|
|
|
6,368
|
|
|
—
|
|
|
6,368
|
|
||||||
Ginnie Mae
|
|
607
|
|
|
—
|
|
|
607
|
|
|
572
|
|
|
—
|
|
|
572
|
|
||||||
Alt-A private-label securities
|
|
—
|
|
|
4,532
|
|
|
4,532
|
|
|
—
|
|
|
7,745
|
|
|
7,745
|
|
||||||
Subprime private-label securities
|
|
—
|
|
|
6,009
|
|
|
6,009
|
|
|
—
|
|
|
8,913
|
|
|
8,913
|
|
||||||
Commercial mortgage-backed securities (“CMBS”)
|
|
—
|
|
|
3,599
|
|
|
3,599
|
|
|
—
|
|
|
3,686
|
|
|
3,686
|
|
||||||
Mortgage revenue bonds
|
|
—
|
|
|
3,607
|
|
|
3,607
|
|
|
—
|
|
|
4,556
|
|
|
4,556
|
|
||||||
Other mortgage-related securities
|
|
—
|
|
|
2,331
|
|
|
2,331
|
|
|
—
|
|
|
3,044
|
|
|
3,044
|
|
||||||
Total mortgage-related securities
(1)
|
|
$
|
87,437
|
|
|
$
|
32,061
|
|
|
$
|
119,498
|
|
|
$
|
87,317
|
|
|
$
|
40,386
|
|
|
$
|
127,703
|
|
Total Capital Markets group’s mortgage portfolio
|
|
$
|
87,437
|
|
|
$
|
302,870
|
|
|
$
|
390,307
|
|
|
$
|
87,317
|
|
|
$
|
325,996
|
|
|
$
|
413,313
|
|
(1)
|
The fair value of these mortgage-related securities was $
126.2 billion
and $
133.5 billion
as of
June 30, 2015
and
December 31, 2014
, respectively.
|
|
As of
|
||||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
|
Unpaid Principal Balance
|
|
Percent of total
|
|
Unpaid Principal Balance
|
|
Percent of total
|
||||||
|
(Dollars in millions)
|
||||||||||||
TDRs on accrual status
|
$
|
141,232
|
|
|
36
|
%
|
|
$
|
140,828
|
|
|
34
|
%
|
Nonaccrual loans
|
51,459
|
|
|
13
|
|
|
58,597
|
|
|
14
|
|
||
All other mortgage-related assets
|
197,616
|
|
|
51
|
|
|
213,888
|
|
|
52
|
|
||
Total Capital Markets group’s mortgage portfolio
|
$
|
390,307
|
|
|
100
|
%
|
|
$
|
413,313
|
|
|
100
|
%
|
CONSOLIDATED BALANCE SHEET ANALYSIS
|
|
As of
|
|
|
||||||||
|
June 30, 2015
|
|
December 31, 2014
|
|
Variance
|
||||||
|
(Dollars in millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements
|
$
|
41,323
|
|
|
$
|
52,973
|
|
|
$
|
(11,650
|
)
|
Restricted cash
|
37,388
|
|
|
32,542
|
|
|
4,846
|
|
|||
Investments in securities
(1)
|
59,025
|
|
|
62,158
|
|
|
(3,133
|
)
|
|||
Mortgage loans:
|
|
|
|
|
|
||||||
Of Fannie Mae
|
255,393
|
|
|
272,666
|
|
|
(17,273
|
)
|
|||
Of consolidated trusts
|
2,787,935
|
|
|
2,782,369
|
|
|
5,566
|
|
|||
Allowance for loan losses
|
(31,150
|
)
|
|
(35,541
|
)
|
|
4,391
|
|
|||
Mortgage loans, net of allowance for loan losses
|
3,012,178
|
|
|
3,019,494
|
|
|
(7,316
|
)
|
|||
Deferred tax assets, net
|
39,803
|
|
|
42,206
|
|
|
(2,403
|
)
|
|||
Other assets
|
35,683
|
|
|
38,803
|
|
|
(3,120
|
)
|
|||
Total assets
|
$
|
3,225,400
|
|
|
$
|
3,248,176
|
|
|
$
|
(22,776
|
)
|
Liabilities and equity
|
|
|
|
|
|
||||||
Debt:
|
|
|
|
|
|
||||||
Of Fannie Mae
|
$
|
425,085
|
|
|
$
|
460,443
|
|
|
$
|
(35,358
|
)
|
Of consolidated trusts
|
2,773,484
|
|
|
2,761,712
|
|
|
11,772
|
|
|||
Other liabilities
|
20,672
|
|
|
22,301
|
|
|
(1,629
|
)
|
|||
Total liabilities
|
3,219,241
|
|
|
3,244,456
|
|
|
(25,215
|
)
|
|||
Total equity
|
6,159
|
|
|
3,720
|
|
|
2,439
|
|
|||
Total liabilities and equity
|
$
|
3,225,400
|
|
|
$
|
3,248,176
|
|
|
$
|
(22,776
|
)
|
(1)
|
Includes
$23.8 billion
as of
June 30, 2015
and
$19.5 billion
as of
December 31, 2014
of U.S. Treasury securities that are included in our other investments portfolio, which we present in “
Table 22
:
Cash and Other Investments Portfolio
.”
|
|
As of
|
||||||||
|
June 30, 2015
|
|
|
December 31, 2014
|
|||||
|
(Dollars in millions)
|
||||||||
Mortgage-related securities:
|
|
|
|
|
|
||||
Fannie Mae
|
$
|
9,717
|
|
|
|
|
$
|
10,579
|
|
Freddie Mac
|
6,484
|
|
|
|
|
6,897
|
|
||
Ginnie Mae
|
674
|
|
|
|
|
642
|
|
||
Alt-A private-label securities
|
4,105
|
|
|
|
|
6,598
|
|
||
Subprime private-label securities
|
4,555
|
|
|
|
|
6,547
|
|
||
CMBS
|
3,768
|
|
|
|
|
3,912
|
|
||
Mortgage revenue bonds
|
3,773
|
|
|
|
|
4,745
|
|
||
Other mortgage-related securities
|
2,159
|
|
|
|
|
2,772
|
|
||
Total
|
$
|
35,235
|
|
|
|
|
$
|
42,692
|
|
LIQUIDITY AND CAPITAL MANAGEMENT
|
|
For the Three Months
Ended June 30,
|
|
For the Six Months
Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Issued during the period:
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
43,667
|
|
|
$
|
62,274
|
|
|
$
|
95,778
|
|
|
$
|
94,712
|
|
Weighted-average interest rate
|
0.11
|
%
|
|
0.06
|
%
|
|
0.11
|
%
|
|
0.06
|
%
|
||||
Long-term:
(1)
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
16,518
|
|
|
$
|
5,100
|
|
|
$
|
33,241
|
|
|
$
|
13,160
|
|
Weighted-average interest rate
|
1.60
|
%
|
|
1.95
|
%
|
|
1.62
|
%
|
|
1.75
|
%
|
||||
Total issued:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
60,185
|
|
|
$
|
67,374
|
|
|
$
|
129,019
|
|
|
$
|
107,872
|
|
Weighted-average interest rate
|
0.52
|
%
|
|
0.20
|
%
|
|
0.50
|
%
|
|
0.26
|
%
|
||||
Paid off during the period:
(2)
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
61,762
|
|
|
$
|
36,826
|
|
|
$
|
119,488
|
|
|
$
|
76,098
|
|
Weighted-average interest rate
|
0.11
|
%
|
|
0.08
|
%
|
|
0.08
|
%
|
|
0.08
|
%
|
||||
Long-term:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
22,267
|
|
|
$
|
35,282
|
|
|
$
|
45,430
|
|
|
$
|
84,399
|
|
Weighted-average interest rate
|
1.84
|
%
|
|
1.68
|
%
|
|
1.32
|
%
|
|
1.78
|
%
|
||||
Total paid off:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
84,029
|
|
|
$
|
72,108
|
|
|
$
|
164,918
|
|
|
$
|
160,497
|
|
Weighted-average interest rate
|
0.57
|
%
|
|
0.86
|
%
|
|
0.42
|
%
|
|
0.97
|
%
|
(1)
|
Includes credit risk-sharing securities issued under our CAS series. For additional information on our credit risk sharing transactions, see “Risk Management—Credit Risk Management—Single-Family Mortgage Credit Risk Management—Single-Family Acquisition and Servicing Policies and Underwriting and Servicing Standards—Risk-Sharing Transactions.”
|
(2)
|
Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Repurchases of debt and early retirements of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.
|
|
As of
|
||||||||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
—
|
|
$
|
—
|
|
|
—
|
%
|
|
—
|
|
$
|
50
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short-term debt of Fannie Mae
|
—
|
|
$
|
81,338
|
|
|
0.16
|
%
|
|
—
|
|
$
|
105,012
|
|
|
0.11
|
%
|
Debt of consolidated trusts
|
—
|
|
1,409
|
|
|
0.12
|
|
|
—
|
|
1,560
|
|
|
0.09
|
|
||
Total short-term debt
|
|
|
$
|
82,747
|
|
|
0.16
|
%
|
|
|
|
$
|
106,572
|
|
|
0.11
|
%
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2015 - 2030
|
|
$
|
170,531
|
|
|
2.42
|
%
|
|
2015 - 2030
|
|
$
|
173,010
|
|
|
2.41
|
%
|
Medium-term notes
(3)
|
2015 - 2025
|
|
111,556
|
|
|
1.49
|
|
|
2015 - 2024
|
|
114,556
|
|
|
1.42
|
|
||
Foreign exchange notes and bonds
|
2021 - 2028
|
|
624
|
|
|
5.29
|
|
|
2021 - 2028
|
|
619
|
|
|
5.44
|
|
||
Other
|
2015 - 2038
|
|
29,545
|
|
|
4.74
|
|
|
2015 - 2038
|
|
32,322
|
|
|
4.63
|
|
||
Total senior fixed
|
|
|
312,256
|
|
|
2.31
|
|
|
|
|
320,507
|
|
|
2.29
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(3)
|
2015 - 2019
|
|
18,420
|
|
|
0.19
|
|
|
2015 - 2019
|
|
24,469
|
|
|
0.15
|
|
||
Connecticut Avenue Securities
(4)
|
2023 - 2025
|
|
8,514
|
|
|
3.19
|
|
|
2023 - 2024
|
|
6,041
|
|
|
2.97
|
|
||
Other
(5)
|
2020 - 2037
|
|
346
|
|
|
8.64
|
|
|
2020 - 2037
|
|
363
|
|
|
8.71
|
|
||
Total senior floating
|
|
|
27,280
|
|
|
1.22
|
|
|
|
|
30,873
|
|
|
0.81
|
|
||
Subordinated debentures
|
2019
|
|
4,034
|
|
|
9.93
|
|
|
2019
|
|
3,849
|
|
|
9.93
|
|
||
Secured borrowings
(6)
|
2021 - 2022
|
|
177
|
|
|
1.92
|
|
|
2021 - 2022
|
|
202
|
|
|
1.90
|
|
||
Total long-term debt of Fannie Mae
|
|
|
343,747
|
|
|
2.31
|
|
|
|
|
355,431
|
|
|
2.24
|
|
||
Debt of consolidated trusts
(5)
|
2015 - 2054
|
|
2,772,075
|
|
|
2.85
|
|
|
2015 - 2054
|
|
2,760,152
|
|
|
3.02
|
|
||
Total long-term debt
|
|
|
$
|
3,115,822
|
|
|
2.79
|
%
|
|
|
|
$
|
3,115,583
|
|
|
2.93
|
%
|
Outstanding callable debt of Fannie Mae
(7)
|
|
|
$
|
107,459
|
|
|
1.84
|
%
|
|
|
|
$
|
114,990
|
|
|
1.79
|
%
|
(1)
|
Outstanding debt amounts and weighted-average interest rates reported in this table include the effects of discounts, premiums and other cost basis adjustments. Reported outstanding amounts include fair value gains and losses associated with debt that we elected to carry at fair value. Reported amounts for total debt of Fannie Mae include unamortized discounts and premiums, other cost basis adjustments and fair value adjustments of $
3.6 billion
and $
4.1 billion
as of
June 30, 2015
and
December 31, 2014
, respectively. The unpaid principal balance of outstanding debt of Fannie Mae, which excludes unamortized discounts, premiums and other cost basis adjustments, and debt of consolidated trusts, totaled
$428.7 billion
and
$464.6 billion
as of
June 30, 2015
and
December 31, 2014
, respectively.
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
(3)
|
Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.
|
(4)
|
Credit risk-sharing securities that transfer a portion of the credit risk on specified pools of mortgage loans in our single-family guaranty book of business to the investors in these securities. Connecticut Avenue Securities are reported at fair value. For additional information on our credit risk sharing transactions, see “Risk Management—Credit Risk Management—Single-Family Mortgage Credit Risk
|
(5)
|
Includes a portion of structured debt instruments that is reported at fair value.
|
(6)
|
Represents remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale.
|
(7)
|
Consists of the unpaid principal balance of long-term callable debt of Fannie Mae that can be paid off in whole or in part at our option at any time on or after a specified date.
|
|
As of
|
||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||
|
(Dollars in millions)
|
||||||||||
Cash and cash equivalents
|
|
$
|
19,313
|
|
|
|
|
$
|
22,023
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
22,010
|
|
|
|
|
30,950
|
|
|
||
U.S. Treasury securities
|
|
23,790
|
|
|
|
|
19,466
|
|
|
||
Total cash and other investments
|
|
$
|
65,113
|
|
|
|
|
$
|
72,439
|
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
RISK MANAGEMENT
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Mortgage loans and Fannie Mae MBS
(1)
|
$
|
2,814,556
|
|
|
|
$
|
197,652
|
|
|
|
$
|
3,012,208
|
|
|
$
|
2,837,211
|
|
|
|
$
|
187,300
|
|
|
|
$
|
3,024,511
|
|
Unconsolidated Fannie Mae MBS, held by third parties
(2)
|
10,746
|
|
|
|
1,249
|
|
|
|
11,995
|
|
|
11,660
|
|
|
|
1,267
|
|
|
|
12,927
|
|
||||||
Other credit guarantees
(3)
|
3,151
|
|
|
|
14,344
|
|
|
|
17,495
|
|
|
4,033
|
|
|
|
14,748
|
|
|
|
18,781
|
|
||||||
Guaranty book of business
|
$
|
2,828,453
|
|
|
|
$
|
213,245
|
|
|
|
$
|
3,041,698
|
|
|
$
|
2,852,904
|
|
|
|
$
|
203,315
|
|
|
|
$
|
3,056,219
|
|
Agency mortgage-related securities
(4)
|
6,607
|
|
|
|
8
|
|
|
|
6,615
|
|
|
6,932
|
|
|
|
8
|
|
|
|
6,940
|
|
||||||
Other mortgage-related securities
(5)
|
13,079
|
|
|
|
6,998
|
|
|
|
20,077
|
|
|
19,973
|
|
|
|
7,970
|
|
|
|
27,943
|
|
||||||
Mortgage credit book of business
|
$
|
2,848,139
|
|
|
|
$
|
220,251
|
|
|
|
$
|
3,068,390
|
|
|
$
|
2,879,809
|
|
|
|
$
|
211,293
|
|
|
|
$
|
3,091,102
|
|
Guaranty Book of Business Detail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Conventional Guaranty Book of Business
(6)
|
$
|
2,773,867
|
|
|
|
$
|
211,771
|
|
|
|
$
|
2,985,638
|
|
|
$
|
2,795,666
|
|
|
|
$
|
201,763
|
|
|
|
$
|
2,997,429
|
|
Government Guaranty Book of Business
(7)
|
$
|
54,586
|
|
|
|
$
|
1,474
|
|
|
|
$
|
56,060
|
|
|
$
|
57,238
|
|
|
|
$
|
1,552
|
|
|
|
$
|
58,790
|
|
(1)
|
Consists of mortgage loans and Fannie Mae MBS recognized in our condensed consolidated balance sheets. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(2)
|
The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(3)
|
Consists of single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table.
|
(4)
|
Consists of mortgage-related securities issued by Freddie Mac and Ginnie Mae.
|
(5)
|
Primarily includes mortgage revenue bonds, Alt-A and subprime PLS and CMBS.
|
(6)
|
Refers to mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
(7)
|
Refers to mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
•
|
in January 2015, we made Collateral Underwriter available at no cost to lenders, giving them access to the same appraisal review tool we use so that they can address potential appraisal issues prior to delivering a loan to us;
|
•
|
in April 2015, we integrated Collateral Underwriter with Desktop Underwriter, which we believe will enhance our lenders’ risk management and underwriting capabilities;
|
•
|
effective June 2015, we no longer charge customers for using our Desktop Underwriter and Desktop Originator systems, which we expect will allow more lenders to access these systems in their underwriting process;
|
•
|
beginning in the fall of 2015, we plan to enhance our Early Check loan verification tool with additional loan-level data integrity capabilities, to give lenders confidence that the loans they deliver to us meet our requirements; and
|
•
|
in late 2015, we expect to make available a new loan delivery platform for lenders that is designed to help lenders deliver loans more efficiently and with greater transparency and certainty.
|
|
As of June 30, 2015
|
||||||||||
|
% of Single-Family Conventional Guaranty Book of Business
(1)
|
|
Current Estimated Mark-to-Market LTV Ratio
(2)
|
|
Current Estimated Mark-to-Market LTV Ratio>100%
(3)
|
|
Serious Delinquency Rate
(4)
|
||||
2009-2015 acquisitions, excluding HARP and other Refi Plus loans
|
64
|
%
|
|
59
|
%
|
|
*
|
%
|
|
0.22
|
%
|
HARP loans
(5)
|
10
|
|
|
83
|
|
|
16
|
|
|
1.07
|
|
Other Refi Plus loans
(6)
|
8
|
|
|
49
|
|
|
*
|
|
|
0.39
|
|
2005-2008 acquisitions
|
12
|
|
|
78
|
|
|
19
|
|
|
7.51
|
|
2004 and prior acquisitions
|
6
|
|
|
46
|
|
|
1
|
|
|
3.12
|
|
Total single-family book of business
|
100
|
%
|
|
62
|
%
|
|
4
|
%
|
|
1.66
|
%
|
(1)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of
June 30, 2015
.
|
(2)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loans as of the end of the period divided by the estimated current value of the properties, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
(3)
|
The current estimated mark-to-market LTV ratio greater than 100% is based on the unpaid principal balance of the loans with mark-to-market LTV ratios greater than 100% for each category as of the end of the period divided by the aggregate unpaid principal balance of loans for each category in our single-family conventional guaranty book of business as of
June 30, 2015
.
|
(4)
|
The serious delinquency rates for loans acquired in more recent years will be higher after the loans have aged, but we do not expect them to approach the levels of the
June 30, 2015
serious delinquency rates of loans acquired in 2005 through 2008.
|
(5)
|
HARP loans, which we began to acquire in 2009, have LTV ratios at origination in excess of 80%. In the fourth quarter of 2012, we revised our presentation of the data to reflect all loans under our Refi Plus program with LTV ratios at origination in excess of 80% as HARP loans. Previously we did not reflect loans that were backed by second homes or investor properties as HARP loans.
|
(6)
|
Other Refi Plus loans, which we began to acquire in 2009, includes all other Refi Plus loans that are not HARP loans.
|
|
As of June 30, 2015
|
|||||||||||||||||||
|
Refi Plus
|
|
Non-Refi Plus
|
|
Total
|
|||||||||||||||
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||||
Single-family conventional loans that:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Obtained relief
|
$
|
157,057
|
|
|
1,058,267
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
157,057
|
|
|
1,058,267
|
|
Remain eligible for relief
|
39,387
|
|
|
262,702
|
|
|
924,984
|
|
|
4,443,751
|
|
|
964,371
|
|
|
4,706,453
|
|
|||
Are not eligible for relief
|
3,224
|
|
|
20,578
|
|
|
9,928
|
|
|
51,033
|
|
|
13,152
|
|
|
71,611
|
|
|||
Total outstanding loans acquired under the new representation and warranty framework
|
$
|
199,668
|
|
|
1,341,547
|
|
|
$
|
934,912
|
|
|
4,494,784
|
|
|
$
|
1,134,580
|
|
|
5,836,331
|
|
|
At Issuance
|
|
As of June 30, 2015
|
|
||||||||||||||||||||
|
Retained by Fannie Mae
|
|
Transferred to Third Parties
|
|
|
|
||||||||||||||||||
|
First Loss Position
|
|
Mezzanine Loss Position
|
|
Senior Loss Position
|
|
Mezzanine Loss Position
|
|
Total Reference Pool
|
|
Total Outstanding Reference Pool
(1)
|
|
||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
First half of 2015 CAS issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CAS 2015 C01
|
$
|
257
|
|
|
$
|
78
|
|
|
$
|
48,389
|
|
|
$
|
1,469
|
|
|
$
|
50,193
|
|
|
$
|
44,476
|
|
|
CAS 2015 C02
|
248
|
|
|
76
|
|
|
43,236
|
|
|
1,449
|
|
|
45,009
|
|
|
43,823
|
|
|
||||||
Total first half of 2015 CAS issuances
|
$
|
505
|
|
|
$
|
154
|
|
|
$
|
91,625
|
|
|
$
|
2,918
|
|
|
$
|
95,202
|
|
|
$
|
88,299
|
|
|
Prior CAS issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2014 issuances
|
$
|
845
|
|
|
$
|
355
|
|
|
$
|
215,175
|
|
|
$
|
5,849
|
|
|
$
|
222,224
|
|
|
$
|
202,389
|
|
|
2013 issuances
|
80
|
|
|
47
|
|
|
25,954
|
|
|
675
|
|
|
26,756
|
|
|
23,125
|
|
|
||||||
Total prior CAS issuances
|
$
|
925
|
|
|
$
|
402
|
|
|
$
|
241,129
|
|
|
$
|
6,524
|
|
|
$
|
248,980
|
|
|
$
|
225,514
|
|
|
Total CAS issuances
|
$
|
1,430
|
|
|
$
|
556
|
|
|
$
|
332,754
|
|
|
$
|
9,442
|
|
|
$
|
344,182
|
|
|
$
|
313,813
|
|
|
Total outstanding reference pool as a percentage of single-family conventional guaranty book of business
|
|
11.31
|
|
%
|
(1)
|
Includes
$8.6 billion
outstanding for the mezzanine loss tranche transferred to third parties as of
June 30, 2015
.
|
|
Percent of Single-Family Conventional Business Volume
(2)
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
Percent of Single-Family
Conventional Guaranty
Book of Business
(3)(4)
As of
|
||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
Original LTV ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
<= 60%
|
19
|
|
%
|
16
|
|
%
|
19
|
|
%
|
16
|
|
%
|
|
21
|
|
%
|
|
|
21
|
|
%
|
||||||
60.01% to 70%
|
14
|
|
|
12
|
|
|
14
|
|
|
12
|
|
|
|
14
|
|
|
|
|
14
|
|
|
||||||
70.01% to 80%
|
40
|
|
|
40
|
|
|
40
|
|
|
40
|
|
|
|
38
|
|
|
|
|
38
|
|
|
||||||
80.01% to 90%
(6)
|
12
|
|
|
13
|
|
|
12
|
|
|
13
|
|
|
|
11
|
|
|
|
|
11
|
|
|
||||||
90.01% to 100%
(6)
|
14
|
|
|
17
|
|
|
14
|
|
|
16
|
|
|
|
11
|
|
|
|
|
11
|
|
|
||||||
100.01% to 125%
(6)
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
Greater than 125%
(6)
|
*
|
|
|
1
|
|
|
*
|
|
|
1
|
|
|
|
2
|
|
|
|
|
2
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Weighted-average
|
74
|
|
%
|
77
|
|
%
|
74
|
|
%
|
77
|
|
%
|
|
75
|
|
%
|
|
|
75
|
|
%
|
||||||
Average loan amount
|
$
|
223,320
|
|
|
$
|
199,451
|
|
|
$
|
222,548
|
|
|
$
|
196,374
|
|
|
|
$
|
160,084
|
|
|
|
|
$
|
159,997
|
|
|
Estimated mark-to-market LTV ratio:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
<= 60%
|
|
|
|
|
|
|
|
|
|
46
|
|
%
|
|
|
42
|
|
%
|
||||||||||
60.01% to 70%
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
19
|
|
|
||||||||||
70.01% to 80%
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
18
|
|
|
||||||||||
80.01% to 90%
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
10
|
|
|
||||||||||
90.01% to 100%
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
||||||||||
100.01% to 125%
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
||||||||||
Greater than 125%
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
||||||||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||||||
Weighted-average
|
|
|
|
|
|
|
|
|
|
62
|
|
%
|
|
|
64
|
|
%
|
||||||||||
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed-rate:
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term
|
81
|
|
%
|
76
|
|
%
|
81
|
|
%
|
75
|
|
%
|
|
74
|
|
%
|
|
|
74
|
|
%
|
||||||
Intermediate-term
|
17
|
|
|
19
|
|
|
17
|
|
|
20
|
|
|
|
17
|
|
|
|
|
17
|
|
|
||||||
Interest-only
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
|
1
|
|
|
||||||||
Total fixed-rate
|
98
|
|
|
95
|
|
|
98
|
|
|
95
|
|
|
|
92
|
|
|
|
|
92
|
|
|
||||||
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-only
|
—
|
|
*
|
|
|
—
|
|
*
|
|
|
|
2
|
|
|
|
|
2
|
|
|
||||||||
Other ARMs
|
2
|
|
|
5
|
|
|
2
|
|
|
5
|
|
|
|
6
|
|
|
|
|
6
|
|
|
||||||
Total adjustable-rate
|
2
|
|
|
5
|
|
|
2
|
|
|
5
|
|
|
|
8
|
|
|
|
|
8
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Number of property units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1 unit
|
97
|
|
%
|
97
|
|
%
|
97
|
|
%
|
97
|
|
%
|
|
97
|
|
%
|
|
|
97
|
|
%
|
||||||
2-4 units
|
3
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family homes
|
90
|
|
%
|
89
|
|
%
|
90
|
|
%
|
89
|
|
%
|
|
91
|
|
%
|
|
|
91
|
|
%
|
||||||
Condo/Co-op
|
10
|
|
|
11
|
|
|
10
|
|
|
11
|
|
|
|
9
|
|
|
|
|
9
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Percent of Single-Family
Conventional Business Volume
(2)
|
|
|
|
|
|
|
|
|||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
Percent of Single-Family
Conventional Guaranty
Book of Business
(3)(4)
As of
|
||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary residence
|
88
|
|
%
|
87
|
|
%
|
88
|
|
%
|
86
|
|
%
|
|
88
|
|
%
|
|
|
88
|
|
%
|
Second/vacation home
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
|
4
|
|
|
|
|
4
|
|
|
Investor
|
8
|
|
|
9
|
|
|
8
|
|
|
10
|
|
|
|
8
|
|
|
|
|
8
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
FICO credit score at origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
< 620
(9)
|
1
|
|
%
|
1
|
|
%
|
1
|
|
%
|
2
|
|
%
|
|
2
|
|
%
|
|
|
3
|
|
%
|
620 to < 660
|
4
|
|
|
6
|
|
|
4
|
|
|
5
|
|
|
|
5
|
|
|
|
|
5
|
|
|
660 to < 700
|
11
|
|
|
13
|
|
|
11
|
|
|
14
|
|
|
|
12
|
|
|
|
|
12
|
|
|
700 to < 740
|
20
|
|
|
21
|
|
|
20
|
|
|
21
|
|
|
|
20
|
|
|
|
|
19
|
|
|
>= 740
|
64
|
|
|
59
|
|
|
64
|
|
|
58
|
|
|
|
61
|
|
|
|
|
61
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Weighted-average
|
750
|
|
|
744
|
|
|
749
|
|
|
743
|
|
|
|
744
|
|
|
|
|
744
|
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchase
|
40
|
|
%
|
54
|
|
%
|
39
|
|
%
|
50
|
|
%
|
|
31
|
|
%
|
|
|
31
|
|
%
|
Cash-out refinance
|
18
|
|
|
15
|
|
|
18
|
|
|
15
|
|
|
|
20
|
|
|
|
|
20
|
|
|
Other refinance
|
42
|
|
|
31
|
|
|
43
|
|
|
35
|
|
|
|
49
|
|
|
|
|
49
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Geographic concentration:
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Midwest
|
14
|
|
%
|
14
|
|
%
|
14
|
|
%
|
14
|
|
%
|
|
15
|
|
%
|
|
|
15
|
|
%
|
Northeast
|
14
|
|
|
14
|
|
|
14
|
|
|
15
|
|
|
|
19
|
|
|
|
|
19
|
|
|
Southeast
|
20
|
|
|
21
|
|
|
19
|
|
|
21
|
|
|
|
22
|
|
|
|
|
22
|
|
|
Southwest
|
19
|
|
|
21
|
|
|
19
|
|
|
20
|
|
|
|
16
|
|
|
|
|
16
|
|
|
West
|
33
|
|
|
30
|
|
|
34
|
|
|
30
|
|
|
|
28
|
|
|
|
|
28
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
<= 2006
|
|
|
|
|
|
|
|
|
|
12
|
|
%
|
|
|
13
|
|
%
|
||||
2007
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
4
|
|
|
||||
2008
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
||||
2009
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
6
|
|
|
||||
2010
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
9
|
|
|
||||
2011
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
10
|
|
|
||||
2012
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
24
|
|
|
||||
2013
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
21
|
|
|
||||
2014
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
11
|
|
|
||||
2015
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
—
|
|
|
||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
*
|
Represents less than 0.5% of single-family conventional business volume or book of business.
|
(1)
|
Second lien mortgage loans held by third parties are not reflected in the original LTV or mark-to-market LTV ratios in this table.
|
(2)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.
|
(4)
|
Our single-family conventional guaranty book of business includes jumbo-conforming and high-balance loans that represented approximately
5%
of our single-family conventional guaranty book of business as of
June 30, 2015
and
December 31, 2014
. See
|
(5)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
(6)
|
We purchase loans with original LTV ratios above 80% as part of our mission to serve the primary mortgage market and provide liquidity to the housing finance system. Except as permitted under HARP, our charter generally requires primary mortgage insurance or other credit enhancement for loans that we acquire that have an LTV ratio over 80%.
|
(7)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
(8)
|
Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate loans have maturities equal to or less than 15 years. Loans with interest-only terms are included in the interest-only category regardless of their maturities.
|
(9)
|
Loans acquired after 2009 with FICO credit scores below 620 consist primarily of the refinance of existing loans under our Refi Plus initiative.
|
(10)
|
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
|
As of
|
|||||||
|
June 30,
2015 |
|
December 31, 2014
|
|
June 30,
2014 |
|||
Delinquency status:
|
|
|
|
|
|
|||
30 to 59 days delinquent
|
1.39
|
%
|
|
1.47
|
%
|
|
1.46
|
%
|
60 to 89 days delinquent
|
0.38
|
|
|
0.43
|
|
|
0.42
|
|
Seriously delinquent (“SDQ”)
|
1.66
|
|
|
1.89
|
|
|
2.05
|
|
Percentage of SDQ loans that have been delinquent for more than 180 days
|
72
|
%
|
|
70
|
%
|
|
74
|
%
|
Percentage of SDQ loans that have been delinquent for more than two years
|
33
|
|
|
34
|
|
|
37
|
|
|
For the Six Months Ended June 30,
|
||||
|
2015
|
|
2014
|
||
Single-family SDQ loans (number of loans):
|
|
|
|
||
Beginning balance
|
329,590
|
|
|
418,837
|
|
Additions
|
130,406
|
|
|
152,496
|
|
Removals:
|
|
|
|
||
Modifications and other loan workouts
|
(51,083
|
)
|
|
(65,714
|
)
|
Liquidations and sales
|
(60,249
|
)
|
|
(82,088
|
)
|
Cured or less than 90 days delinquent
|
(61,292
|
)
|
|
(66,264
|
)
|
Total removals
|
(172,624
|
)
|
|
(214,066
|
)
|
Ending balance
|
287,372
|
|
|
357,267
|
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2015
|
December 31, 2014
|
June 30, 2014
|
||||||||||||||||||||||||
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|||||||||
States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
California
|
|
20
|
%
|
|
5
|
%
|
|
0.62
|
%
|
|
20
|
%
|
|
5
|
%
|
|
0.70
|
%
|
|
20
|
%
|
|
5
|
%
|
|
0.77
|
%
|
Florida
|
|
6
|
|
|
13
|
|
|
3.40
|
|
|
6
|
|
|
15
|
|
|
4.42
|
|
|
6
|
|
|
17
|
|
|
5.46
|
|
Illinois
|
|
4
|
|
|
6
|
|
|
2.03
|
|
|
4
|
|
|
6
|
|
|
2.36
|
|
|
4
|
|
|
6
|
|
|
2.60
|
|
New Jersey
|
|
4
|
|
|
10
|
|
|
5.35
|
|
|
4
|
|
|
10
|
|
|
5.78
|
|
|
4
|
|
|
9
|
|
|
5.94
|
|
New York
|
|
5
|
|
|
11
|
|
|
3.84
|
|
|
5
|
|
|
10
|
|
|
4.17
|
|
|
5
|
|
|
10
|
|
|
4.24
|
|
All other states
|
|
61
|
|
|
55
|
|
|
1.36
|
|
|
61
|
|
|
54
|
|
|
1.52
|
|
|
61
|
|
|
53
|
|
|
1.60
|
|
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Alt-A
|
|
4
|
|
|
18
|
|
|
6.96
|
|
|
4
|
|
|
18
|
|
|
7.77
|
|
|
4
|
|
|
19
|
|
|
8.37
|
|
Vintages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2004 and prior
|
|
6
|
|
|
27
|
|
|
3.10
|
|
|
7
|
|
|
28
|
|
|
3.26
|
|
|
8
|
|
|
28
|
|
|
3.27
|
|
2005
|
|
3
|
|
|
12
|
|
|
5.72
|
|
|
3
|
|
|
12
|
|
|
6.18
|
|
|
3
|
|
|
13
|
|
|
6.47
|
|
2006
|
|
3
|
|
|
16
|
|
|
8.69
|
|
|
3
|
|
|
16
|
|
|
9.61
|
|
|
3
|
|
|
17
|
|
|
10.11
|
|
2007
|
|
4
|
|
|
22
|
|
|
9.89
|
|
|
4
|
|
|
23
|
|
|
10.79
|
|
|
4
|
|
|
24
|
|
|
11.08
|
|
2008
|
|
2
|
|
|
8
|
|
|
5.90
|
|
|
2
|
|
|
8
|
|
|
6.27
|
|
|
3
|
|
|
8
|
|
|
6.27
|
|
2009
|
|
5
|
|
|
3
|
|
|
1.00
|
|
|
6
|
|
|
3
|
|
|
1.00
|
|
|
7
|
|
|
3
|
|
|
0.95
|
|
2010
|
|
8
|
|
|
3
|
|
|
0.58
|
|
|
9
|
|
|
3
|
|
|
0.59
|
|
|
9
|
|
|
2
|
|
|
0.54
|
|
2011
|
|
9
|
|
|
2
|
|
|
0.42
|
|
|
10
|
|
|
2
|
|
|
0.42
|
|
|
11
|
|
|
2
|
|
|
0.36
|
|
2012
|
|
22
|
|
|
3
|
|
|
0.28
|
|
|
24
|
|
|
3
|
|
|
0.27
|
|
|
25
|
|
|
2
|
|
|
0.21
|
|
2013
|
|
19
|
|
|
3
|
|
|
0.27
|
|
|
21
|
|
|
2
|
|
|
0.22
|
|
|
22
|
|
|
1
|
|
|
0.12
|
|
2014
|
|
12
|
|
|
1
|
|
|
0.11
|
|
|
11
|
|
|
*
|
|
|
0.04
|
|
|
5
|
|
|
*
|
|
|
0.01
|
|
2015
|
|
7
|
|
|
*
|
|
|
*
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
<= 60%
|
|
46
|
|
|
26
|
|
|
0.82
|
|
|
42
|
|
|
23
|
|
|
0.88
|
|
|
42
|
|
|
22
|
|
|
0.90
|
|
60.01% to 70%
|
|
19
|
|
|
13
|
|
|
1.30
|
|
|
19
|
|
|
12
|
|
|
1.36
|
|
|
20
|
|
|
12
|
|
|
1.39
|
|
70.01% to 80%
|
|
17
|
|
|
15
|
|
|
1.69
|
|
|
18
|
|
|
14
|
|
|
1.75
|
|
|
17
|
|
|
14
|
|
|
1.87
|
|
80.01% to 90%
|
|
9
|
|
|
14
|
|
|
2.84
|
|
|
10
|
|
|
14
|
|
|
3.04
|
|
|
10
|
|
|
14
|
|
|
3.31
|
|
90.01% to 100%
|
|
5
|
|
|
11
|
|
|
4.68
|
|
|
6
|
|
|
12
|
|
|
4.59
|
|
|
5
|
|
|
12
|
|
|
5.45
|
|
Greater than 100%
|
|
4
|
|
|
21
|
|
|
10.55
|
|
|
5
|
|
|
25
|
|
|
10.98
|
|
|
6
|
|
|
26
|
|
|
11.40
|
|
Credit enhancement
(2)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Credit enhanced
|
|
17
|
|
|
26
|
|
|
2.98
|
|
|
16
|
|
|
27
|
|
|
3.47
|
|
|
15
|
|
|
26
|
|
|
3.91
|
|
Non-credit enhanced
|
|
83
|
|
|
74
|
|
|
1.43
|
|
|
84
|
|
|
73
|
|
|
1.62
|
|
|
85
|
|
|
74
|
|
|
1.74
|
|
*
|
Represents less than 0.5%
|
(1)
|
Calculated based on the number of single-family loans that were seriously delinquent for each category divided by the total number of single-family conventional loans that were seriously delinquent.
|
(2)
|
Refers to loans included in an agreement used to reduce credit risk by requiring collateral, letters of credit, mortgage insurance, corporate guarantees, or other agreements to provide an entity with some assurance that it will be compensated to some degree in the event of a financial loss.
|
|
|
For the Six Months Ended June 30,
|
|
|
||||||||||||||||||
|
|
2015
|
|
|
|
2014
|
|
|
||||||||||||||
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||
Home retention strategies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Modifications
|
|
$
|
8,800
|
|
|
|
|
52,914
|
|
|
|
|
$
|
11,584
|
|
|
|
|
68,054
|
|
|
|
Repayment plans and forbearances completed
(1)
|
|
476
|
|
|
|
|
3,423
|
|
|
|
|
511
|
|
|
|
|
3,884
|
|
|
|
||
Total home retention strategies
|
|
9,276
|
|
|
|
|
56,337
|
|
|
|
|
12,095
|
|
|
|
|
71,938
|
|
|
|
||
Foreclosure alternatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short sales
|
|
1,610
|
|
|
|
|
7,781
|
|
|
|
|
2,760
|
|
|
|
|
13,347
|
|
|
|
||
Deeds-in-lieu of foreclosure
|
|
629
|
|
|
|
|
4,004
|
|
|
|
|
996
|
|
|
|
|
6,296
|
|
|
|
||
Total foreclosure alternatives
|
|
2,239
|
|
|
|
|
11,785
|
|
|
|
|
3,756
|
|
|
|
|
19,643
|
|
|
|
||
Total loan workouts
|
|
$
|
11,515
|
|
|
|
|
68,122
|
|
|
|
|
$
|
15,851
|
|
|
|
|
91,581
|
|
|
|
Loan workouts as a percentage of single-family guaranty book of business
|
|
0.81
|
|
%
|
|
0.79
|
|
%
|
|
1.11
|
|
%
|
|
1.05
|
|
%
|
(1)
|
Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent. Forbearances reflect loans that were 90 days or more delinquent.
|
|
For the Six Months
|
||||||||
|
Ended June 30,
|
||||||||
|
2015
|
|
2014
|
||||||
Single-family foreclosed properties (number of properties):
|
|
|
|
|
|
||||
Beginning of period inventory of single-family foreclosed properties (REO)
(1)
|
87,063
|
|
|
|
103,229
|
|
|
||
Acquisitions by geographic area:
(2)
|
|
|
|
|
|
||||
Midwest
|
9,587
|
|
|
|
14,544
|
|
|
||
Northeast
|
7,974
|
|
|
|
7,368
|
|
|
||
Southeast
|
17,785
|
|
|
|
26,403
|
|
|
||
Southwest
|
4,466
|
|
|
|
7,969
|
|
|
||
West
|
4,349
|
|
|
|
7,290
|
|
|
||
Total properties acquired through foreclosure
(1)
|
44,161
|
|
|
|
63,574
|
|
|
||
Dispositions of REO
|
(62,507
|
)
|
|
|
(70,007
|
)
|
|
||
End of period inventory of single-family foreclosed properties (REO)
(1)
|
68,717
|
|
|
|
96,796
|
|
|
||
Carrying value of single-family foreclosed properties (dollars in millions)
|
$
|
7,997
|
|
|
|
$
|
10,347
|
|
|
Single-family foreclosure rate
(3)
|
0.51
|
|
%
|
|
0.73
|
|
%
|
(1)
|
Includes acquisitions through deeds-in-lieu of foreclosure. Also includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
(2)
|
See footnote 10 to “
Table 27
: Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business” for states included in each geographic region.
|
(3)
|
Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family guaranty book of business as of the end of each respective period.
|
|
Percent of Single-Family
|
|
||||
|
Foreclosed Properties
|
|
||||
|
As of
|
|
||||
|
June 30, 2015
|
|
December 31, 2014
|
|
||
Available-for-sale
|
|
27
|
%
|
|
28
|
%
|
Offer accepted
(1)
|
|
20
|
|
|
17
|
|
Appraisal stage
(2)
|
|
13
|
|
|
13
|
|
Unable to market:
|
|
|
|
|
|
|
Occupied status
(3)
|
|
15
|
|
|
14
|
|
Redemption status
(4)
|
|
7
|
|
|
7
|
|
Properties being repaired
|
|
10
|
|
|
13
|
|
Other
|
|
8
|
|
|
8
|
|
Total unable to market
|
|
40
|
|
|
42
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
(1)
|
Properties for which an offer has been accepted, but the property has not yet been sold.
|
(2)
|
Properties that are pending appraisals and being prepared to be listed for sale.
|
(3)
|
Properties that are still occupied, including those properties for which the eviction process is not yet complete and those with a tenant living in the home under our tenant in place or deed for lease programs.
|
(4)
|
Properties that are within the period during which state laws allow the former mortgagor and second lien holders to redeem the property.
|
|
As of
|
||||||||
|
June 30,
2015 |
|
December 31, 2014
|
||||||
Lender risk-sharing:
|
|
|
|
|
|
|
|
||
DUS
|
|
87
|
%
|
|
|
|
85
|
%
|
|
Non-DUS negotiated
|
|
3
|
|
|
|
|
3
|
|
|
No recourse to the lender
|
|
10
|
|
|
|
|
12
|
|
|
|
As of
|
|||||||||||||
|
June 30,
2015 |
|
December 31, 2014
|
|
June 30,
2014 |
|||||||||
Weighted average original LTV ratio
|
|
66
|
%
|
|
|
|
66
|
%
|
|
|
|
66
|
%
|
|
Original LTV ratio greater than 80%
|
|
3
|
|
|
|
|
3
|
|
|
|
|
3
|
|
|
Original DSCR less than or equal to 1.10
|
|
10
|
|
|
|
|
8
|
|
|
|
|
7
|
|
|
|
For the Six
|
||||||||||
|
Months Ended
|
||||||||||
|
June 30,
|
||||||||||
|
2015
|
|
2014
|
||||||||
Multifamily foreclosed properties held for sale (number of properties):
|
|
|
|
|
|
|
|
||||
Beginning of period inventory of multifamily foreclosed properties (REO)
|
|
62
|
|
|
|
|
118
|
|
|
||
Total properties acquired through foreclosure
|
|
16
|
|
|
|
|
28
|
|
|
||
Transfers from held for sale, net
(1)
|
|
(2
|
)
|
|
|
|
(1
|
)
|
|
||
Dispositions of REO
|
|
(24
|
)
|
|
|
|
(40
|
)
|
|
||
End of period inventory of multifamily foreclosed properties (REO)
|
|
52
|
|
|
|
|
105
|
|
|
||
Carrying value of multifamily foreclosed properties (dollars in millions)
|
|
$
|
361
|
|
|
|
|
$
|
512
|
|
|
(1)
|
Represents the transfer of properties between held for use and held for sale. Held for use properties are reported in our condensed consolidated balance sheets as a component of
“O
ther assets.
”
|
|
|
Risk in Force
(1)
|
|
|
Insurance in Force
(2)
|
|
|
|
||||||||||||||||||
|
|
As of
|
|
|
As of
|
|
Deferred
|
|
||||||||||||||||||
|
|
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
December 31,
|
|
Payment
|
|
|||||||||||||
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
2014
|
|
Obligation %
(3)
|
|
|||||||||||||
|
|
(Dollars in millions)
|
|
|
|
|||||||||||||||||||||
Counterparty:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Approved
:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
United Guaranty Residential Insurance Co.
|
|
$
|
25,959
|
|
|
|
|
$
|
25,018
|
|
|
|
|
$
|
100,417
|
|
|
|
$
|
96,906
|
|
|
|
|
|
|
Radian Guaranty, Inc.
|
|
24,529
|
|
|
|
|
24,284
|
|
|
|
|
96,278
|
|
|
|
95,845
|
|
|
|
|
|
|||||
Mortgage Guaranty Insurance Corp.
|
|
22,794
|
|
|
|
|
22,184
|
|
|
|
|
88,103
|
|
|
|
86,069
|
|
|
|
|
|
|||||
Genworth Mortgage Insurance Corp.
|
|
15,830
|
|
|
|
|
15,477
|
|
|
|
|
62,644
|
|
|
|
61,408
|
|
|
|
|
|
|||||
Essent Guaranty, Inc.
|
|
7,512
|
|
|
|
|
6,637
|
|
|
|
|
30,942
|
|
|
|
27,679
|
|
|
|
|
|
|||||
Arch Mortgage Insurance Co.
|
|
3,338
|
|
|
|
|
3,049
|
|
|
|
|
13,451
|
|
|
|
12,267
|
|
|
|
|
|
|||||
National Mortgage Insurance Corp.
|
|
958
|
|
|
|
|
468
|
|
|
|
|
8,099
|
|
|
|
6,286
|
|
|
|
|
|
|||||
Others
|
|
209
|
|
|
|
|
185
|
|
|
|
|
1,252
|
|
|
|
1,092
|
|
|
|
|
|
|||||
Total approved
|
|
101,129
|
|
|
|
|
97,302
|
|
|
|
|
401,186
|
|
|
|
387,552
|
|
|
|
|
|
|||||
Not approved
:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
PMI Mortgage Insurance Co.
(6)
|
|
5,336
|
|
|
|
|
5,895
|
|
|
|
|
21,359
|
|
|
|
23,655
|
|
|
|
30
|
%
|
(7)
|
||||
Republic Mortgage Insurance Co.
(6)(8)
|
|
4,333
|
|
|
|
|
4,796
|
|
|
|
|
17,382
|
|
|
|
19,393
|
|
|
|
—
|
|
(8)
|
||||
Triad Guaranty Insurance Corp.
(6)
|
|
1,472
|
|
|
|
|
1,585
|
|
|
|
|
5,329
|
|
|
|
5,858
|
|
|
|
25
|
%
|
|
||||
Others
|
|
17
|
|
|
|
|
12
|
|
|
|
|
53
|
|
|
|
57
|
|
|
|
|
|
|||||
Total not approved
|
|
11,158
|
|
|
|
|
12,288
|
|
|
|
|
44,123
|
|
|
|
48,963
|
|
|
|
|
|
|||||
Total
|
|
$
|
112,287
|
|
|
|
|
$
|
109,590
|
|
|
|
|
$
|
445,309
|
|
|
|
$
|
436,515
|
|
|
|
|
|
|
Total as a percentage of single-family guaranty book of business
|
|
4
|
|
%
|
|
|
4
|
|
%
|
|
|
16
|
|
%
|
|
15
|
|
%
|
|
|
|
(1)
|
Risk in force is generally the maximum potential loss recovery under the applicable mortgage insurance policies in force and is based on the loan level insurance coverage percentage and, if applicable, any aggregate pool loss limit, as specified in the policy.
|
(2)
|
Insurance in force represents the unpaid principal balance of single-family loans in our guaranty book of business covered under the applicable mortgage insurance policies.
|
(3)
|
Deferred payment obligation represents the percentage of cash payments on policyholder claims being deferred as directed by the insurer’s respective regulator in the state of domicile as of August 6, 2015.
|
(4)
|
Insurance coverage amounts provided for each counterparty may include coverage provided by consolidated affiliates and subsidiaries of the counterparty.
|
(5)
|
“Approved” mortgage insurers are counterparties approved to write new insurance with us. “Not approved” mortgage insurers are counterparties that are no longer approved to write new insurance with us.
|
(6)
|
These mortgage insurers are under various forms of supervised control by their state regulators and are in run-off.
|
(7)
|
In April 2015, PMI increased its cash payments on policyholder claims from 67% to 70%, and subsequently paid sufficient amounts of its outstanding deferred payment obligations to bring payment on those claims to 70%. It is uncertain whether PMI will be permitted in the future to pay any remaining deferred policyholder claims or increase or decrease the amount of cash they pay on claims.
|
(8)
|
Effective July 1, 2014, the terms of RMIC’s order regarding its deferred payment arrangements changed to no longer defer payments on policyholder claims and to increase its cash payments to 100%. In addition, RMIC paid us amounts equivalent to its outstanding deferred payment obligations to bring payment on our claims to 100%.
|
•
|
A 50 basis point shift in interest rates.
|
•
|
A 25 basis point change in the slope of the yield curve.
|
|
As of
|
||||||||||
|
June 30, 2015
(2)
|
|
December 31, 2014
(2)
|
||||||||
|
(Dollars in billions)
|
||||||||||
Rate level shock:
|
|
|
|
|
|
|
|
||||
-100 basis points
|
|
$
|
0.4
|
|
|
|
|
$
|
0.4
|
|
|
-50 basis points
|
|
0.1
|
|
|
|
|
0.1
|
|
|
||
+50 basis points
|
|
(0.1
|
)
|
|
|
|
(0.1
|
)
|
|
||
+100 basis points
|
|
(0.2
|
)
|
|
|
|
(0.1
|
)
|
|
||
Rate slope shock:
|
|
|
|
|
|
|
|
||||
-25 basis points (flattening)
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
+25 basis points (steepening)
|
|
(0.0
|
)
|
|
|
|
(0.0
|
)
|
|
|
For the Three Months Ended June 30, 2015
(3)
|
||||||||||||
|
Duration Gap
|
|
Rate Slope Shock 25 Bps
|
|
Rate Level Shock 50 Bps
|
||||||||
|
|
|
Exposure
|
||||||||||
|
(In months)
|
|
(Dollars in billions)
|
||||||||||
Average
|
0.3
|
|
|
$
|
0.0
|
|
|
|
|
$
|
0.0
|
|
|
Minimum
|
(0.2)
|
|
|
0.0
|
|
|
|
|
—
|
|
|
||
Maximum
|
1.1
|
|
|
0.1
|
|
|
|
|
0.2
|
|
|
||
Standard deviation
|
0.3
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
For the Three Months Ended June 30, 2014
(3)
|
||||||||||||
|
Duration Gap
|
|
Rate Slope Shock
25 Bps
|
|
Rate Level Shock 50 Bps
|
||||||||
|
|
|
Exposure
|
||||||||||
|
(In months)
|
|
(Dollars in billions)
|
||||||||||
Average
|
(0.1)
|
|
|
$
|
0.0
|
|
|
|
|
$
|
0.0
|
|
|
Minimum
|
(0.5)
|
|
|
0.0
|
|
|
|
|
—
|
|
|
||
Maximum
|
0.2
|
|
|
0.1
|
|
|
|
|
0.2
|
|
|
||
Standard deviation
|
0.2
|
|
|
0.0
|
|
|
|
|
0.1
|
|
|
(1)
|
Computed based on changes in U.S. LIBOR interest rates swap curve.
|
(2)
|
Measured on the last day of each period presented.
|
(3)
|
Computed based on daily values during the period presented.
|
|
As of
|
||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||
|
(Dollars in billions)
|
||||||||||
Before Derivatives
|
|
$
|
(1.7
|
)
|
|
|
|
$
|
(1.9
|
)
|
|
After Derivatives
|
|
(0.1
|
)
|
|
|
|
(0.1
|
)
|
|
||
Effect of Derivatives
|
|
1.6
|
|
|
|
|
1.8
|
|
|
(1)
|
Measured on the last day of each period presented.
|
IMPACT OF FUTURE ADOPTION OF NEW ACCOUNTING GUIDANCE
|
FORWARD-LOOKING STATEMENTS
|
•
|
Our expectation that we will remain profitable on an annual basis for the foreseeable future;
|
•
|
Our expectation that our earnings in 2015 and future years will be substantially lower than our earnings for 2014, primarily due to our expectation of substantially lower income from resolution agreements, continued declines in net interest income from our retained mortgage portfolio assets and lower credit-related income or a shift to credit-related expense;
|
•
|
Our expectation that certain factors, such as changes in interest rates or home prices, could result in significant volatility in our financial results from quarter to quarter or year to year;
|
•
|
Our expectation that our future financial results also will be affected by a number of other factors, including: our guaranty fee rates; the volume of single-family mortgage originations in the future; the size, composition and quality of our retained mortgage portfolio and guaranty book of business; and economic and housing market conditions;
|
•
|
Our expectation of volatility from period to period in our financial results from a number of factors, particularly changes in market conditions that result in fluctuations in the estimated fair value of the financial instruments that we mark to market through our earnings;
|
•
|
Our expectation that we will continue engaging in economically sensible ways to expand our offerings of credit risk transfer transactions in the future;
|
•
|
Our expectation that we will pay Treasury a senior preferred stock dividend of
$4.4 billion
by September 30, 2015 for the third quarter of
2015
;
|
•
|
Our expectation that we will retain only a limited amount of any future net worth because we are required by the dividend provisions of the senior preferred stock and quarterly directives from our conservator to pay Treasury each quarter the amount, if any, by which our net worth as of the end of the immediately preceding fiscal quarter exceeds an applicable capital reserve amount;
|
•
|
Our expectation that our acquisition of single-family loans with 95.01% to 97% LTV ratios will not materially affect our overall credit risk because of our expectations that (1) these loans will constitute a small portion of our acquisitions overall, and (2) our eligibility requirements for these loans will limit their effect on our overall credit risk;
|
•
|
Our expectation that the volume of single-family loans we acquire with 95.01% to 97% LTV ratios will increase, but will continue to constitute only a small portion of our overall acquisitions;
|
•
|
Our expectation that our single-family acquisitions will continue to have a strong overall credit risk profile given our current underwriting and eligibility standards and product design;
|
•
|
Our belief that Collateral Underwriter’s integration with Desktop Underwriter will enhance our lenders’ risk management and underwriting capabilities;
|
•
|
Our expectation that our elimination of fees charged to customers for using Desktop Underwriter and Desktop Originator will allow more lenders to access these systems in their underwriting process and will result in lower technology fees in future periods;
|
•
|
Our plan to enhance our EarlyCheck
loan verification tool beginning in the fall of 2015 with additional loan-level data integrity capabilities;
|
•
|
Our expectation that our new loan delivery platform will be available to lenders in late 2015;
|
•
|
Our expectation that the development of the single security will be a multi-year initiative;
|
•
|
Our belief that implementation of a single security would likely reduce, and could eliminate, the trading advantage that Fannie Mae MBS have over Freddie Mac PCs and that, if this occurs, it would negatively affect our ability to compete for mortgage assets in the secondary market and could adversely affect our results of operations;
|
•
|
The expectation that, with the enhanced requirements FHFA announced in March 2015, nonperforming loan sales will result in favorable outcomes for borrowers and local communities;
|
•
|
Our plan to complete additional nonperforming loan sales by building these sales into a programmatic offering;
|
•
|
The expectation that there will be approximately
332,000
new multifamily units completed in 2015;
|
•
|
Our belief that the increase in the supply of multifamily units concentrated in a limited number of metropolitan areas in 2015 will result in a temporary slowdown in net absorption rates, occupancy levels and effective rents in those areas throughout 2015;
|
•
|
Our expectation that overall national rental market supply and demand will remain in balance over the longer term, based on expected construction completions, expected obsolescence, positive rental household formation trends and expected increases in the population of
25
- to
34
-year olds, which is the primary age group that tends to rent multifamily housing;
|
•
|
Our expectation that significant uncertainty regarding the future of our company and the housing finance system will continue;
|
•
|
Our expectation that the guaranty fees we receive for managing the credit risk on loans underlying Fannie Mae MBS held by third parties will continue to account for an increasing portion of our net interest income;
|
•
|
Our expectation that continued decreases in the size of our retained mortgage portfolio will continue to negatively impact our net interest income and net revenues;
|
•
|
Our expectation that increases in our guaranty fee revenues will partially offset the negative impact of the decline in our retained mortgage portfolio;
|
•
|
Our expectation that our guaranty fee revenues will increase over the next several years, as loans with lower guaranty fees liquidate from our book of business and are replaced with new loans with higher guaranty fees;
|
•
|
Our expectation that the extent to which the positive impact of increased guaranty fee revenues will offset the negative impact of the decline in the size of our retained mortgage portfolio will depend on many factors, including: changes to guaranty fee pricing we may make in the future and their impact on our competitive environment and guaranty fee revenues; the size, composition and quality of our guaranty book of business; the life of the loans in our guaranty book of business; the size, composition and quality of our retained mortgage portfolio, including the pace at which we are required by our conservator to reduce the size of our portfolio and the types of assets we are required to sell; economic and housing market conditions, including changes in interest rates; our market share; and legislative and regulatory changes;
|
•
|
Our expectation that single-family mortgage loan serious delinquency and severity rates will continue their downward trend, but at a slower pace than in recent years;
|
•
|
Our expectation that single-family serious delinquency and severity rates will remain high compared with pre-housing crisis levels because it will take some time for the remaining delinquent loans with high mark-to-market LTV ratios originated prior to 2009 to work their way through the foreclosure process;
|
•
|
Our expectation that, despite steady demand and stable fundamentals at the national level, the multifamily sector may continue to exhibit below average fundamentals in certain local markets and with certain properties;
|
•
|
Our forecast that total originations in the U.S. single-family mortgage market in
2015
will increase from
2014
levels by approximately
24%
, from an estimated
$1.2 trillion
in 2014 to
$1.5 trillion
in 2015;
|
•
|
Our forecast that the amount of originations in the U.S. single-family mortgage market that are refinancings will increase from an estimated
$508 billion
in
2014
to
$689 billion
in
2015
;
|
•
|
Our expectation that the rate of home price appreciation in
2015
will be similar to the rate in
2014
;
|
•
|
Our expectation of significant regional variation in the timing and rate of home price growth;
|
•
|
Our expectation that our credit losses generally will continue to decline in future quarters;
|
•
|
Our expectation that, although our loss reserves have declined substantially from their peak and are expected to decline further, our loss reserves will remain elevated relative to the levels experienced prior to the 2008 housing crisis for an extended period because (1) we expect future defaults on loans that we acquired prior to 2009 and the resulting charge-offs will occur over a period of years and (2) a significant portion of our reserves represents concessions granted to borrowers upon modification of their loans and our reserves will continue to reflect these concessions until the loans are fully repaid or default;
|
•
|
Our expectation that we will pay
$112 million
that we accrued in the first half of 2015, plus additional amounts to be accrued based on our new business purchases in the second half of 2015, in February 2016 to the U.S. Department of Housing and Urban Development’s Housing Trust Fund and Treasury’s Capital Magnet Fund;
|
•
|
Our expectation that guaranty fees collected and expenses incurred under the TCCA will continue to increase in the future;
|
•
|
Our plan to reduce our mortgage portfolio to no more than
$359.3 billion
as of December 31, 2015, in compliance with both our senior preferred stock purchase agreement with Treasury and FHFA’s request;
|
•
|
Our expectation that we will continue purchasing loans from MBS trusts as they become four or more consecutive monthly payments delinquent subject to market conditions, economic benefit, servicer capacity and other factors, including the limit on the amount of mortgage assets that we may own pursuant to the senior preferred stock purchase agreement and FHFA’s portfolio plan requirements;
|
•
|
Our belief that our liquidity contingency plan may be difficult or impossible to execute for a company of our size and in our circumstances;
|
•
|
Our intention to repay our short-term and long-term debt obligations as they become due primarily through proceeds from the issuance of additional debt securities;
|
•
|
Our expectation that we may also use proceeds from our mortgage assets to pay our debt obligations;
|
•
|
Our expectation that we will not eliminate our deficit of core capital over statutory minimum capital;
|
•
|
Our belief that we have taken appropriate steps to mitigate the risk associated with providing lenders with relief from repurchasing certain loans for breaches of certain representations and warranties;
|
•
|
Our expectation that our acquisition of Alt-A mortgage loans will continue to be minimal in future periods and the percentage of the book of business attributable to Alt-A will continue to decrease over time;
|
•
|
Our expectation that the serious delinquency rates for single-family loans acquired in more recent years will be higher after the loans have aged, but will not approach the
June 30, 2015
serious delinquency rates of loans acquired in 2005 through 2008;
|
•
|
Our expectation that the ultimate performance of all our loans will be affected by borrower behavior, public policy and macroeconomic trends, including unemployment, the economy and home prices;
|
•
|
Our expectation that loans we acquire under Refi Plus and HARP will perform better than the loans they replace because they should either reduce the borrowers’ monthly payments or provide more stable terms than the borrowers’ old loans (for example, by refinancing into a mortgage with a fixed interest rate instead of an adjustable rate);
|
•
|
Our expectation that the volume of refinancings under HARP will continue to decline, due to a decrease in the population of borrowers with loans that have high LTV ratios who are willing to refinance and would benefit from refinancing;
|
•
|
Our belief that the slow pace of single-family foreclosures in certain areas of the country will continue to negatively affect our single-family serious delinquency rates, foreclosure timelines and credit-related income (expense), and that other factors such as the pace of loan modifications, the timing and volume of future nonperforming loan sales we make, changes in home prices, unemployment levels and other macroeconomic conditions also influence serious delinquency rates;
|
•
|
Our expectation that, as a result of our various loss mitigation and foreclosure prevention efforts, a portion of the loans in the process of formal foreclosure proceedings will not ultimately foreclose;
|
•
|
Our expectation that our single-family serious delinquency rate will continue to decrease, but that the number of single-family loans in our book of business that are seriously delinquent will remain above pre-2008 levels for years;
|
•
|
Our belief that the performance of our loan workouts will be highly dependent on economic factors, such as unemployment rates, household wealth and income, and home prices;
|
•
|
Our expectation that, as a result of allowing lenders to remit payment equal to our losses on loans after we have disposed of the related REO, our actual cash receipts relating to our outstanding repurchase requests will be significantly lower than the unpaid principal balance of the loans;
|
•
|
Our expectation that we will enter into additional credit insurance risk transfer transactions in the future;
|
•
|
Our expectation, given the stressed financial condition of some of our single-family lenders, that in some cases we will recover less than the amount the lender is obligated to provide us under our risk sharing arrangement with them;
|
•
|
Our expectation that we will not remediate the material weakness relating to our disclosure controls and procedures while we are under conservatorship;
|
•
|
Our belief that the changes to our mortgage securities transaction processing and accounting systems described in this report will allow us to be more efficient and further enhance and strengthen our internal control over financial reporting;
|
•
|
Our expectation that Congress will continue to hold hearings and consider legislation on the future status of Fannie Mae and Freddie Mac, including proposals that would result in Fannie Mae’s liquidation or dissolution;
|
•
|
Our expectation that Congress will continue to consider housing finance reform in the current congressional session; and
|
•
|
Our belief that continued federal government support of our business, as well as our status as a GSE, are essential to maintaining our access to debt funding and that changes or perceived changes in federal government support of our business or our status as a GSE could materially and adversely affect our liquidity, financial condition and results of operations.
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2015
|
|
2014
|
||||||||
ASSETS
|
|||||||||||
Cash and cash equivalents
|
|
$
|
19,313
|
|
|
|
|
$
|
22,023
|
|
|
Restricted cash (includes $33,047 and $27,515, respectively, related to consolidated trusts)
|
|
37,388
|
|
|
|
|
32,542
|
|
|
||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
22,010
|
|
|
|
|
30,950
|
|
|
||
Investments in securities:
|
|
|
|
|
|
|
|
||||
Trading, at fair value
|
|
34,864
|
|
|
|
|
31,504
|
|
|
||
Available-for-sale, at fair value (includes $419 and $596, respectively, related to consolidated trusts)
|
|
24,161
|
|
|
|
|
30,654
|
|
|
||
Total investments in securities
|
|
59,025
|
|
|
|
|
62,158
|
|
|
||
Mortgage loans:
|
|
|
|
|
|
|
|
||||
Loans held for sale, at lower of cost or fair value
|
|
4,563
|
|
|
|
|
331
|
|
|
||
Loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae
|
|
250,872
|
|
|
|
|
272,360
|
|
|
||
Of consolidated trusts (includes $14,981 and $15,629, respectively, at fair value)
|
|
2,787,893
|
|
|
|
|
2,782,344
|
|
|
||
Total loans held for investment
|
|
3,038,765
|
|
|
|
|
3,054,704
|
|
|
||
Allowance for loan losses
|
|
(31,150
|
)
|
|
|
|
(35,541
|
)
|
|
||
Total loans held for investment, net of allowance
|
|
3,007,615
|
|
|
|
|
3,019,163
|
|
|
||
Total mortgage loans
|
|
3,012,178
|
|
|
|
|
3,019,494
|
|
|
||
Accrued interest receivable, net (includes $7,306 and $7,169, respectively, related to consolidated trusts)
|
|
8,039
|
|
|
|
|
8,193
|
|
|
||
Acquired property, net
|
|
8,506
|
|
|
|
|
10,618
|
|
|
||
Deferred tax assets, net
|
|
39,803
|
|
|
|
|
42,206
|
|
|
||
Other assets
|
|
19,138
|
|
|
|
|
19,992
|
|
|
||
Total assets
|
|
$
|
3,225,400
|
|
|
|
|
$
|
3,248,176
|
|
|
LIABILITIES AND EQUITY
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||
Accrued interest payable (includes $8,160 and $8,282, respectively, related to consolidated trusts)
|
|
$
|
10,011
|
|
|
|
|
$
|
10,232
|
|
|
Federal funds purchased and securities sold under agreements to repurchase
|
|
—
|
|
|
|
|
50
|
|
|
||
Debt:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae (includes $8,861 and $6,403, respectively, at fair value)
|
|
425,085
|
|
|
|
|
460,443
|
|
|
||
Of consolidated trusts (includes $22,885 and $19,483, respectively, at fair value)
|
|
2,773,484
|
|
|
|
|
2,761,712
|
|
|
||
Other liabilities (includes $445 and $503, respectively, related to consolidated trusts)
|
|
10,661
|
|
|
|
|
12,019
|
|
|
||
Total liabilities
|
|
3,219,241
|
|
|
|
|
3,244,456
|
|
|
||
Commitments and contingencies (Note 16)
|
|
—
|
|
|
|
|
—
|
|
|
||
Fannie Mae stockholders’ equity:
|
|
|
|
|
|
|
|
||||
Senior preferred stock, 1,000,000 shares issued and outstanding
|
|
117,149
|
|
|
|
|
117,149
|
|
|
||
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding
|
|
19,130
|
|
|
|
|
19,130
|
|
|
||
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued and 1,158,082,750 shares outstanding
|
|
687
|
|
|
|
|
687
|
|
|
||
Accumulated deficit
|
|
(124,807
|
)
|
|
|
|
(127,618
|
)
|
|
||
Accumulated other comprehensive income
|
|
1,360
|
|
|
|
|
1,733
|
|
|
||
Treasury stock, at cost, 150,679,953 shares
|
|
(7,401
|
)
|
|
|
|
(7,401
|
)
|
|
||
Total Fannie Mae stockholders’ equity
|
|
6,118
|
|
|
|
|
3,680
|
|
|
||
Noncontrolling interest
|
|
41
|
|
|
|
|
40
|
|
|
||
Total equity (See Note 1:
Impact of U.S. Government Support
for information on our dividend obligation to Treasury)
|
|
6,159
|
|
|
|
|
3,720
|
|
|
||
Total liabilities and equity
|
|
$
|
3,225,400
|
|
|
|
|
$
|
3,248,176
|
|
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities
|
|
$
|
116
|
|
|
|
|
$
|
143
|
|
|
|
|
$
|
231
|
|
|
|
|
$
|
270
|
|
|
Available-for-sale securities
|
|
294
|
|
|
|
|
414
|
|
|
|
|
670
|
|
|
|
|
854
|
|
|
||||
Mortgage loans (includes $24,267 and $25,533, respectively, for the three months ended and $48,889 and $51,487, respectively, for the six months ended related to consolidated trusts)
|
|
26,682
|
|
|
|
|
28,165
|
|
|
|
|
53,726
|
|
|
|
|
56,753
|
|
|
||||
Other
|
|
34
|
|
|
|
|
24
|
|
|
|
|
67
|
|
|
|
|
48
|
|
|
||||
Total interest income
|
|
27,126
|
|
|
|
|
28,746
|
|
|
|
|
54,694
|
|
|
|
|
57,925
|
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
|
33
|
|
|
|
|
21
|
|
|
|
|
62
|
|
|
|
|
41
|
|
|
||||
Long-term debt (includes $19,528 and $21,692, respectively, for the three months ended and $40,043 and $43,768, respectively, for the six months ended related to consolidated trusts)
|
|
21,416
|
|
|
|
|
23,821
|
|
|
|
|
43,888
|
|
|
|
|
48,242
|
|
|
||||
Total interest expense
|
|
21,449
|
|
|
|
|
23,842
|
|
|
|
|
43,950
|
|
|
|
|
48,283
|
|
|
||||
Net interest income
|
|
5,677
|
|
|
|
|
4,904
|
|
|
|
|
10,744
|
|
|
|
|
9,642
|
|
|
||||
(Provision) benefit for credit losses
|
|
(1,033
|
)
|
|
|
|
1,639
|
|
|
|
|
(500
|
)
|
|
|
|
2,413
|
|
|
||||
Net interest income after (provision) benefit for credit losses
|
|
4,644
|
|
|
|
|
6,543
|
|
|
|
|
10,244
|
|
|
|
|
12,055
|
|
|
||||
Investment gains, net
|
|
514
|
|
|
|
|
483
|
|
|
|
|
856
|
|
|
|
|
578
|
|
|
||||
Fair value gains (losses), net
|
|
2,606
|
|
|
|
|
(934
|
)
|
|
|
|
687
|
|
|
|
|
(2,124
|
)
|
|
||||
Debt extinguishment gains, net
|
|
3
|
|
|
|
|
38
|
|
|
|
|
11
|
|
|
|
|
38
|
|
|
||||
Fee and other income
|
|
556
|
|
|
|
|
383
|
|
|
|
|
864
|
|
|
|
|
4,738
|
|
|
||||
Non-interest income (loss)
|
|
3,679
|
|
|
|
|
(30
|
)
|
|
|
|
2,418
|
|
|
|
|
3,230
|
|
|
||||
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
331
|
|
|
|
|
319
|
|
|
|
|
682
|
|
|
|
|
644
|
|
|
||||
Professional services
|
|
251
|
|
|
|
|
275
|
|
|
|
|
522
|
|
|
|
|
517
|
|
|
||||
Occupancy expenses
|
|
43
|
|
|
|
|
47
|
|
|
|
|
86
|
|
|
|
|
97
|
|
|
||||
Other administrative expenses
|
|
64
|
|
|
|
|
56
|
|
|
|
|
122
|
|
|
|
|
111
|
|
|
||||
Total administrative expenses
|
|
689
|
|
|
|
|
697
|
|
|
|
|
1,412
|
|
|
|
|
1,369
|
|
|
||||
Foreclosed property expense (income)
|
|
182
|
|
|
|
|
(214
|
)
|
|
|
|
655
|
|
|
|
|
(476
|
)
|
|
||||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
|
397
|
|
|
|
|
335
|
|
|
|
|
779
|
|
|
|
|
657
|
|
|
||||
Other expenses, net
|
|
205
|
|
|
|
|
276
|
|
|
|
|
208
|
|
|
|
|
407
|
|
|
||||
Total expenses
|
|
1,473
|
|
|
|
|
1,094
|
|
|
|
|
3,054
|
|
|
|
|
1,957
|
|
|
||||
Income before federal income taxes
|
|
6,850
|
|
|
|
|
5,419
|
|
|
|
|
9,608
|
|
|
|
|
13,328
|
|
|
||||
Provision for federal income taxes
|
|
(2,210
|
)
|
|
|
|
(1,752
|
)
|
|
|
|
(3,080
|
)
|
|
|
|
(4,336
|
)
|
|
||||
Net income
|
|
4,640
|
|
|
|
|
3,667
|
|
|
|
|
6,528
|
|
|
|
|
8,992
|
|
|
||||
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes
|
|
(280
|
)
|
|
|
|
45
|
|
|
|
|
(371
|
)
|
|
|
|
417
|
|
|
||||
Other
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
|
(2
|
)
|
|
|
|
—
|
|
|
||||
Total other comprehensive (loss) income
|
|
(281
|
)
|
|
|
|
45
|
|
|
|
|
(373
|
)
|
|
|
|
417
|
|
|
||||
Total comprehensive income
|
|
4,359
|
|
|
|
|
3,712
|
|
|
|
|
6,155
|
|
|
|
|
9,409
|
|
|
||||
Less: Comprehensive income attributable to noncontrolling interest
|
|
—
|
|
|
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
|
(1
|
)
|
|
||||
Total comprehensive income attributable to Fannie Mae
|
|
$
|
4,359
|
|
|
|
|
$
|
3,711
|
|
|
|
|
$
|
6,155
|
|
|
|
|
$
|
9,408
|
|
|
Net income
|
|
$
|
4,640
|
|
|
|
|
$
|
3,667
|
|
|
|
|
$
|
6,528
|
|
|
|
|
$
|
8,992
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
—
|
|
|
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
|
(1
|
)
|
|
||||
Net income attributable to Fannie Mae
|
|
4,640
|
|
|
|
|
3,666
|
|
|
|
|
6,528
|
|
|
|
|
8,991
|
|
|
||||
Dividends distributed or available for distribution to senior preferred stockholder (Note 10)
|
|
(4,359
|
)
|
|
|
|
(3,712
|
)
|
|
|
|
(6,155
|
)
|
|
|
|
(9,404
|
)
|
|
||||
Net income (loss) attributable to common stockholders (Note 10)
|
|
$
|
281
|
|
|
|
|
$
|
(46
|
)
|
|
|
|
$
|
373
|
|
|
|
|
$
|
(413
|
)
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.05
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
|
$
|
0.06
|
|
|
|
|
$
|
(0.07
|
)
|
|
Diluted
|
|
0.05
|
|
|
|
|
(0.01
|
)
|
|
|
|
0.06
|
|
|
|
|
(0.07
|
)
|
|
||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
||||
Diluted
|
|
5,893
|
|
|
|
|
5,762
|
|
|
|
|
5,893
|
|
|
|
|
5,762
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||
|
2015
|
|
2014
|
||||||||
Net cash (used in) provided by operating activities
|
|
$
|
(1,506
|
)
|
|
|
|
$
|
3,420
|
|
|
Cash flows provided by investing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from maturities and paydowns of trading securities held for investment
|
|
484
|
|
|
|
|
681
|
|
|
||
Proceeds from sales of trading securities held for investment
|
|
992
|
|
|
|
|
1,188
|
|
|
||
Proceeds from maturities and paydowns of available-for-sale securities
|
|
2,279
|
|
|
|
|
3,022
|
|
|
||
Proceeds from sales of available-for-sale securities
|
|
5,311
|
|
|
|
|
1,740
|
|
|
||
Purchases of loans held for investment
|
|
(98,042
|
)
|
|
|
|
(55,843
|
)
|
|
||
Proceeds from repayments and sales of loans acquired as held for investment of Fannie Mae
|
|
12,853
|
|
|
|
|
12,840
|
|
|
||
Proceeds from repayments and sales of loans acquired as held for investment of consolidated trusts
|
|
259,429
|
|
|
|
|
177,527
|
|
|
||
Net change in restricted cash
|
|
(4,846
|
)
|
|
|
|
(592
|
)
|
|
||
Advances to lenders
|
|
(62,110
|
)
|
|
|
|
(42,545
|
)
|
|
||
Proceeds from disposition of acquired property and preforeclosure sales
|
|
11,384
|
|
|
|
|
13,471
|
|
|
||
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
8,940
|
|
|
|
|
22,275
|
|
|
||
Other, net
|
|
(65
|
)
|
|
|
|
(349
|
)
|
|
||
Net cash provided by investing activities
|
|
136,609
|
|
|
|
|
133,415
|
|
|
||
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of debt of Fannie Mae
|
|
213,648
|
|
|
|
|
165,337
|
|
|
||
Payments to redeem debt of Fannie Mae
|
|
(249,610
|
)
|
|
|
|
(217,988
|
)
|
|
||
Proceeds from issuance of debt of consolidated trusts
|
|
167,880
|
|
|
|
|
113,448
|
|
|
||
Payments to redeem debt of consolidated trusts
|
|
(265,969
|
)
|
|
|
|
(183,124
|
)
|
|
||
Payments of cash dividends on senior preferred stock to Treasury
|
|
(3,716
|
)
|
|
|
|
(12,882
|
)
|
|
||
Other, net
|
|
(46
|
)
|
|
|
|
(7
|
)
|
|
||
Net cash used in financing activities
|
|
(137,813
|
)
|
|
|
|
(135,216
|
)
|
|
||
Net (decrease) increase in cash and cash equivalents
|
|
(2,710
|
)
|
|
|
|
1,619
|
|
|
||
Cash and cash equivalents at beginning of period
|
|
22,023
|
|
|
|
|
19,228
|
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
19,313
|
|
|
|
|
$
|
20,847
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
||||
Interest
|
|
$
|
52,679
|
|
|
|
|
$
|
53,594
|
|
|
Income taxes
|
|
370
|
|
|
|
|
2,475
|
|
|
|
As of
|
||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||
|
(Dollars in millions)
|
||||||||||
Assets and liabilities recorded in our condensed consolidated balance sheets related to mortgage-backed trusts:
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae securities
|
|
$
|
4,948
|
|
|
|
|
$
|
4,790
|
|
|
Non-Fannie Mae securities
|
|
5,974
|
|
|
|
|
7,073
|
|
|
||
Total trading securities
|
|
10,922
|
|
|
|
|
11,863
|
|
|
||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||
Fannie Mae securities
|
|
4,219
|
|
|
|
|
5,043
|
|
|
||
Non-Fannie Mae securities
|
|
17,850
|
|
|
|
|
22,776
|
|
|
||
Total available-for-sale securities
|
|
22,069
|
|
|
|
|
27,819
|
|
|
||
Other assets
|
|
106
|
|
|
|
|
111
|
|
|
||
Other liabilities
|
|
(856
|
)
|
|
|
|
(1,440
|
)
|
|
||
Net carrying amount
|
|
$
|
32,241
|
|
|
|
|
$
|
38,353
|
|
|
Maximum exposure to loss
|
|
$
|
38,586
|
|
|
|
|
$
|
45,311
|
|
|
Total assets of unconsolidated mortgage-backed trusts
|
|
$
|
234,062
|
|
|
|
|
$
|
253,554
|
|
|
|
As of
|
||||||||||||||||||||||||||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Single-family
|
|
$
|
250,100
|
|
|
|
|
$
|
2,559,480
|
|
|
|
|
$
|
2,809,580
|
|
|
|
|
$
|
262,116
|
|
|
|
|
$
|
2,569,884
|
|
|
|
|
$
|
2,832,000
|
|
|
Multifamily
|
|
18,394
|
|
|
|
|
179,258
|
|
|
|
|
197,652
|
|
|
|
|
23,255
|
|
|
|
|
164,045
|
|
|
|
|
187,300
|
|
|
||||||
Total unpaid principal balance of mortgage loans
|
|
268,494
|
|
|
|
|
2,738,738
|
|
|
|
|
3,007,232
|
|
|
|
|
285,371
|
|
|
|
|
2,733,929
|
|
|
|
|
3,019,300
|
|
|
||||||
Cost basis and fair value adjustments, net
|
|
(13,101
|
)
|
|
|
|
49,197
|
|
|
|
|
36,096
|
|
|
|
|
(12,705
|
)
|
|
|
|
48,440
|
|
|
|
|
35,735
|
|
|
||||||
Allowance for loan losses for loans held for investment
|
|
(29,724
|
)
|
|
|
|
(1,426
|
)
|
|
|
|
(31,150
|
)
|
|
|
|
(33,117
|
)
|
|
|
|
(2,424
|
)
|
|
|
|
(35,541
|
)
|
|
||||||
Total mortgage loans
|
|
$
|
225,669
|
|
|
|
|
$
|
2,786,509
|
|
|
|
|
$
|
3,012,178
|
|
|
|
|
$
|
239,549
|
|
|
|
|
$
|
2,779,945
|
|
|
|
|
$
|
3,019,494
|
|
|
|
As of June 30, 2015
|
||||||||||||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
|
|
$
|
27,698
|
|
|
|
|
$
|
7,352
|
|
|
|
|
$
|
29,566
|
|
|
|
|
$
|
64,616
|
|
|
|
$
|
2,581,112
|
|
|
$
|
2,645,728
|
|
|
|
$
|
56
|
|
|
|
$
|
36,842
|
|
Government
(2)
|
|
54
|
|
|
|
|
26
|
|
|
|
|
287
|
|
|
|
|
367
|
|
|
|
43,192
|
|
|
43,559
|
|
|
|
287
|
|
|
|
—
|
|
||||||||
Alt-A
|
|
4,003
|
|
|
|
|
1,284
|
|
|
|
|
7,918
|
|
|
|
|
13,205
|
|
|
|
90,821
|
|
|
104,026
|
|
|
|
7
|
|
|
|
9,195
|
|
||||||||
Other
|
|
1,495
|
|
|
|
|
486
|
|
|
|
|
2,603
|
|
|
|
|
4,584
|
|
|
|
35,503
|
|
|
40,087
|
|
|
|
5
|
|
|
|
3,075
|
|
||||||||
Total single-family
|
|
33,250
|
|
|
|
|
9,148
|
|
|
|
|
40,374
|
|
|
|
|
82,772
|
|
|
|
2,750,628
|
|
|
2,833,400
|
|
|
|
355
|
|
|
|
49,112
|
|
||||||||
Multifamily
(3)
|
|
57
|
|
|
|
|
N/A
|
|
|
|
|
90
|
|
|
|
|
147
|
|
|
|
198,102
|
|
|
198,249
|
|
|
|
—
|
|
|
|
809
|
|
||||||||
Total
|
|
$
|
33,307
|
|
|
|
|
$
|
9,148
|
|
|
|
|
$
|
40,464
|
|
|
|
|
$
|
82,919
|
|
|
|
$
|
2,948,730
|
|
|
$
|
3,031,649
|
|
|
|
$
|
355
|
|
|
|
$
|
49,921
|
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
|
|
$
|
29,130
|
|
|
|
|
$
|
8,396
|
|
|
|
|
$
|
38,248
|
|
|
|
|
$
|
75,774
|
|
|
|
$
|
2,580,446
|
|
|
$
|
2,656,220
|
|
|
|
$
|
55
|
|
|
|
$
|
46,556
|
|
Government
(2)
|
|
63
|
|
|
|
|
26
|
|
|
|
|
305
|
|
|
|
|
394
|
|
|
|
44,927
|
|
|
45,321
|
|
|
|
305
|
|
|
|
—
|
|
||||||||
Alt-A
|
|
4,094
|
|
|
|
|
1,414
|
|
|
|
|
11,603
|
|
|
|
|
17,111
|
|
|
|
95,650
|
|
|
112,761
|
|
|
|
8
|
|
|
|
13,007
|
|
||||||||
Other
|
|
1,520
|
|
|
|
|
516
|
|
|
|
|
3,763
|
|
|
|
|
5,799
|
|
|
|
38,460
|
|
|
44,259
|
|
|
|
6
|
|
|
|
4,259
|
|
||||||||
Total single-family
|
|
34,807
|
|
|
|
|
10,352
|
|
|
|
|
53,919
|
|
|
|
|
99,078
|
|
|
|
2,759,483
|
|
|
2,858,561
|
|
|
|
374
|
|
|
|
63,822
|
|
||||||||
Multifamily
(3)
|
|
60
|
|
|
|
|
N/A
|
|
|
|
|
89
|
|
|
|
|
149
|
|
|
|
189,084
|
|
|
189,233
|
|
|
|
—
|
|
|
|
823
|
|
||||||||
Total
|
|
$
|
34,867
|
|
|
|
|
$
|
10,352
|
|
|
|
|
$
|
54,008
|
|
|
|
|
$
|
99,227
|
|
|
|
$
|
2,948,567
|
|
|
$
|
3,047,794
|
|
|
|
$
|
374
|
|
|
|
$
|
64,645
|
|
(1)
|
Single-family seriously delinquent loans are loans that are
90 days
or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are
60 days
or more past due.
|
(2)
|
Primarily consists of reverse mortgages which, due to their nature, are not aged and are included in the current column.
|
(3)
|
Multifamily loans
60
-
89
days delinquent are included in the seriously delinquent column.
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2015
(1)
|
|
December 31, 2014
(1)
|
||||||||||||||||||||||||
|
Primary
|
|
Alt-A
|
|
Other
|
|
Primary
|
|
Alt-A
|
|
Other
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Estimated mark-to-market loan-to-value ratio:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than or equal to 80%
|
$
|
2,199,656
|
|
|
$
|
60,418
|
|
|
|
$
|
22,119
|
|
|
|
$
|
2,156,165
|
|
|
$
|
60,851
|
|
|
|
$
|
22,558
|
|
|
Greater than 80%
and less than or equal to 90%
|
249,031
|
|
|
13,849
|
|
|
|
5,459
|
|
|
|
261,709
|
|
|
15,151
|
|
|
|
6,046
|
|
|
||||||
Greater than 90%
and less than or equal to 100%
|
120,779
|
|
|
10,811
|
|
|
|
4,424
|
|
|
|
140,778
|
|
|
12,490
|
|
|
|
5,236
|
|
|
||||||
Greater than 100%
and less than or equal to 110%
|
34,295
|
|
|
7,353
|
|
|
|
3,193
|
|
|
|
43,014
|
|
|
8,998
|
|
|
|
3,900
|
|
|
||||||
Greater than 110%
and less than or equal to 120%
|
18,373
|
|
|
4,794
|
|
|
|
2,039
|
|
|
|
23,439
|
|
|
6,033
|
|
|
|
2,615
|
|
|
||||||
Greater than 120%
and less than or equal to 125%
|
5,811
|
|
|
1,564
|
|
|
|
671
|
|
|
|
7,529
|
|
|
2,114
|
|
|
|
904
|
|
|
||||||
Greater than 125%
|
17,783
|
|
|
5,237
|
|
|
|
2,182
|
|
|
|
23,586
|
|
|
7,124
|
|
|
|
3,000
|
|
|
||||||
Total
|
$
|
2,645,728
|
|
|
$
|
104,026
|
|
|
|
$
|
40,087
|
|
|
|
$
|
2,656,220
|
|
|
$
|
112,761
|
|
|
|
$
|
44,259
|
|
|
(1)
|
Excludes
$43.6 billion
and
$45.3 billion
as of
June 30, 2015
and
December 31, 2014
, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market loan-to-value (“LTV”) ratio.
|
(2)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||
Credit risk profile by internally assigned grade:
(1)
|
|
|
|
|
|
|
|
||||
Pass
|
|
$
|
192,044
|
|
|
|
|
$
|
182,079
|
|
|
Special Mention
|
|
2,769
|
|
|
|
|
3,070
|
|
|
||
Substandard
|
|
3,414
|
|
|
|
|
3,842
|
|
|
||
Doubtful
|
|
22
|
|
|
|
|
242
|
|
|
||
Total
|
|
$
|
198,249
|
|
|
|
|
$
|
189,233
|
|
|
(1)
|
Pass (loan is current and adequately protected by the current financial strength and debt service capacity of the borrower); special mention (loan with signs of potential weakness); substandard (loan with a well defined weakness that jeopardizes the timely full repayment); and doubtful (loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values).
|
|
As of
|
|
||||||||||||||||||||||||||||||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
|
||||||||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|
Related Allowance for Accrued Interest Receivable
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
$
|
120,954
|
|
|
|
|
$
|
114,898
|
|
|
|
|
$
|
18,825
|
|
|
|
$
|
125,960
|
|
|
|
|
$
|
120,221
|
|
|
|
|
$
|
20,327
|
|
|
|
|
$
|
309
|
|
|
Government
|
|
287
|
|
|
|
|
291
|
|
|
|
|
60
|
|
|
|
281
|
|
|
|
|
285
|
|
|
|
|
46
|
|
|
|
|
12
|
|
|
|||||||
Alt-A
|
|
33,132
|
|
|
|
|
30,321
|
|
|
|
|
6,976
|
|
|
|
35,492
|
|
|
|
|
32,816
|
|
|
|
|
7,778
|
|
|
|
|
136
|
|
|
|||||||
Other
|
|
13,548
|
|
|
|
|
12,810
|
|
|
|
|
2,759
|
|
|
|
14,667
|
|
|
|
|
13,947
|
|
|
|
|
3,049
|
|
|
|
|
38
|
|
|
|||||||
Total single-family
|
|
167,921
|
|
|
|
|
158,320
|
|
|
|
|
28,620
|
|
|
|
176,400
|
|
|
|
|
167,269
|
|
|
|
|
31,200
|
|
|
|
|
495
|
|
|
|||||||
Multifamily
|
|
959
|
|
|
|
|
963
|
|
|
|
|
125
|
|
|
|
1,230
|
|
|
|
|
1,241
|
|
|
|
|
175
|
|
|
|
|
6
|
|
|
|||||||
Total individually impaired loans with related allowance recorded
|
|
168,880
|
|
|
|
|
159,283
|
|
|
|
|
28,745
|
|
|
|
177,630
|
|
|
|
|
168,510
|
|
|
|
|
31,375
|
|
|
|
|
501
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Primary
|
|
16,789
|
|
|
|
|
15,274
|
|
|
|
|
—
|
|
|
|
16,704
|
|
|
|
|
14,876
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Government
|
|
55
|
|
|
|
|
50
|
|
|
|
|
—
|
|
|
|
61
|
|
|
|
|
57
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Alt-A
|
|
4,332
|
|
|
|
|
3,609
|
|
|
|
|
—
|
|
|
|
3,993
|
|
|
|
|
3,119
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Other
|
|
1,404
|
|
|
|
|
1,251
|
|
|
|
|
—
|
|
|
|
1,240
|
|
|
|
|
1,056
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Total single-family
|
|
22,580
|
|
|
|
|
20,184
|
|
|
|
|
—
|
|
|
|
21,998
|
|
|
|
|
19,108
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Multifamily
|
|
404
|
|
|
|
|
406
|
|
|
|
|
—
|
|
|
|
565
|
|
|
|
|
568
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Total individually impaired loans with no related allowance recorded
|
|
22,984
|
|
|
|
|
20,590
|
|
|
|
|
—
|
|
|
|
22,563
|
|
|
|
|
19,676
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Total individually impaired loans
(2)
|
|
$
|
191,864
|
|
|
|
|
$
|
179,873
|
|
|
|
|
$
|
28,745
|
|
|
|
$
|
200,193
|
|
|
|
|
$
|
188,186
|
|
|
|
|
$
|
31,375
|
|
|
|
|
$
|
501
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
115,856
|
|
|
|
|
$
|
1,028
|
|
|
|
|
$
|
73
|
|
|
|
|
$
|
122,791
|
|
|
|
|
$
|
1,093
|
|
|
|
|
$
|
121
|
|
|
Government
|
|
288
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
281
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
30,642
|
|
|
|
|
251
|
|
|
|
|
10
|
|
|
|
|
34,029
|
|
|
|
|
267
|
|
|
|
|
22
|
|
|
||||||
Other
|
|
12,994
|
|
|
|
|
93
|
|
|
|
|
2
|
|
|
|
|
14,669
|
|
|
|
|
102
|
|
|
|
|
9
|
|
|
||||||
Total single-family
|
|
159,780
|
|
|
|
|
1,375
|
|
|
|
|
85
|
|
|
|
|
171,770
|
|
|
|
|
1,465
|
|
|
|
|
152
|
|
|
||||||
Multifamily
|
|
1,090
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
1,813
|
|
|
|
|
23
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
160,870
|
|
|
|
|
1,378
|
|
|
|
|
85
|
|
|
|
|
173,583
|
|
|
|
|
1,488
|
|
|
|
|
152
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
16,453
|
|
|
|
|
253
|
|
|
|
|
19
|
|
|
|
|
13,413
|
|
|
|
|
205
|
|
|
|
|
53
|
|
|
||||||
Government
|
|
54
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
56
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
4,010
|
|
|
|
|
50
|
|
|
|
|
—
|
|
|
|
|
2,636
|
|
|
|
|
43
|
|
|
|
|
10
|
|
|
||||||
Other
|
|
1,378
|
|
|
|
|
17
|
|
|
|
|
—
|
|
|
|
|
927
|
|
|
|
|
13
|
|
|
|
|
3
|
|
|
||||||
Total single-family
|
|
21,895
|
|
|
|
|
321
|
|
|
|
|
19
|
|
|
|
|
17,032
|
|
|
|
|
263
|
|
|
|
|
66
|
|
|
||||||
Multifamily
|
|
460
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
1,668
|
|
|
|
|
20
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
22,355
|
|
|
|
|
323
|
|
|
|
|
19
|
|
|
|
|
18,700
|
|
|
|
|
283
|
|
|
|
|
66
|
|
|
||||||
Total individually impaired loans
(2)
|
|
$
|
183,225
|
|
|
|
|
$
|
1,701
|
|
|
|
|
$
|
104
|
|
|
|
|
$
|
192,283
|
|
|
|
|
$
|
1,771
|
|
|
|
|
$
|
218
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
116,811
|
|
|
|
|
$
|
2,062
|
|
|
|
|
$
|
177
|
|
|
|
|
$
|
123,066
|
|
|
|
|
$
|
2,187
|
|
|
|
|
$
|
261
|
|
|
Government
|
|
285
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
257
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
31,094
|
|
|
|
|
502
|
|
|
|
|
27
|
|
|
|
|
34,178
|
|
|
|
|
537
|
|
|
|
|
50
|
|
|
||||||
Other
|
|
13,216
|
|
|
|
|
187
|
|
|
|
|
9
|
|
|
|
|
14,787
|
|
|
|
|
205
|
|
|
|
|
20
|
|
|
||||||
Total single-family
|
|
161,406
|
|
|
|
|
2,757
|
|
|
|
|
213
|
|
|
|
|
172,288
|
|
|
|
|
2,935
|
|
|
|
|
331
|
|
|
||||||
Multifamily
|
|
1,140
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
1,967
|
|
|
|
|
46
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
162,546
|
|
|
|
|
2,763
|
|
|
|
|
213
|
|
|
|
|
174,255
|
|
|
|
|
2,981
|
|
|
|
|
331
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
16,178
|
|
|
|
|
500
|
|
|
|
|
60
|
|
|
|
|
13,055
|
|
|
|
|
390
|
|
|
|
|
101
|
|
|
||||||
Government
|
|
56
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
76
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
3,775
|
|
|
|
|
94
|
|
|
|
|
7
|
|
|
|
|
2,576
|
|
|
|
|
84
|
|
|
|
|
20
|
|
|
||||||
Other
|
|
1,311
|
|
|
|
|
35
|
|
|
|
|
2
|
|
|
|
|
910
|
|
|
|
|
24
|
|
|
|
|
5
|
|
|
||||||
Total single-family
|
|
21,320
|
|
|
|
|
631
|
|
|
|
|
69
|
|
|
|
|
16,617
|
|
|
|
|
501
|
|
|
|
|
126
|
|
|
||||||
Multifamily
|
|
496
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
1,758
|
|
|
|
|
40
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
21,816
|
|
|
|
|
634
|
|
|
|
|
69
|
|
|
|
|
18,375
|
|
|
|
|
541
|
|
|
|
|
126
|
|
|
||||||
Total individually impaired loans
(2)
|
|
$
|
184,362
|
|
|
|
|
$
|
3,397
|
|
|
|
|
$
|
282
|
|
|
|
|
$
|
192,630
|
|
|
|
|
$
|
3,522
|
|
|
|
|
$
|
457
|
|
|
(1)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
(2)
|
Includes single-family loans restructured in a TDR with a recorded investment of
$177.5 billion
and
$185.2 billion
as of
June 30, 2015
and
December 31, 2014
, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of
$525 million
and
$716 million
as of
June 30, 2015
and
December 31, 2014
, respectively.
|
(3)
|
Total single-family interest income recognized of
$1.7 billion
for the three months ended
June 30, 2015
and 2014 consists of
$1.4 billion
of contractual interest for both periods and
$304 million
and
$285 million
of effective yield adjustments, respectively. Total single-family interest income recognized of
$3.4 billion
for the six months ended June 30, 2015 and 2014 consists of
$2.8 billion
and
$2.9 billion
of contractual interest, respectively, and
$580 million
and
$560 million
of effective yield adjustments, respectively.
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
17,951
|
|
|
|
|
$
|
2,477
|
|
|
|
|
24,932
|
|
|
|
|
$
|
3,564
|
|
|
Government
|
|
64
|
|
|
|
|
8
|
|
|
|
|
111
|
|
|
|
|
13
|
|
|
||
Alt-A
|
|
2,533
|
|
|
|
|
395
|
|
|
|
|
3,660
|
|
|
|
|
614
|
|
|
||
Other
|
|
539
|
|
|
|
|
100
|
|
|
|
|
872
|
|
|
|
|
179
|
|
|
||
Total single-family
|
|
21,087
|
|
|
|
|
2,980
|
|
|
|
|
29,575
|
|
|
|
|
4,370
|
|
|
||
Multifamily
|
|
1
|
|
|
|
|
1
|
|
|
|
|
3
|
|
|
|
|
4
|
|
|
||
Total troubled debt restructurings
|
|
21,088
|
|
|
|
|
$
|
2,981
|
|
|
|
|
29,578
|
|
|
|
|
$
|
4,374
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
39,358
|
|
|
|
|
$
|
5,422
|
|
|
|
|
53,774
|
|
|
|
|
$
|
7,674
|
|
|
Government
|
|
138
|
|
|
|
|
16
|
|
|
|
|
173
|
|
|
|
|
21
|
|
|
||
Alt-A
|
|
5,322
|
|
|
|
|
833
|
|
|
|
|
8,056
|
|
|
|
|
1,354
|
|
|
||
Other
|
|
1,129
|
|
|
|
|
208
|
|
|
|
|
1,910
|
|
|
|
|
398
|
|
|
||
Total single-family
|
|
45,947
|
|
|
|
|
6,479
|
|
|
|
|
63,913
|
|
|
|
|
9,447
|
|
|
||
Multifamily
|
|
4
|
|
|
|
|
6
|
|
|
|
|
9
|
|
|
|
|
38
|
|
|
||
Total troubled debt restructurings
|
|
45,951
|
|
|
|
|
$
|
6,485
|
|
|
|
|
63,922
|
|
|
|
|
$
|
9,485
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
6,156
|
|
|
|
|
$
|
864
|
|
|
|
|
8,190
|
|
|
|
|
$
|
1,251
|
|
|
Government
|
|
37
|
|
|
|
|
6
|
|
|
|
|
18
|
|
|
|
|
1
|
|
|
||
Alt-A
|
|
963
|
|
|
|
|
151
|
|
|
|
|
1,396
|
|
|
|
|
252
|
|
|
||
Other
|
|
290
|
|
|
|
|
55
|
|
|
|
|
420
|
|
|
|
|
89
|
|
|
||
Total single-family
|
|
7,446
|
|
|
|
|
1,076
|
|
|
|
|
10,024
|
|
|
|
|
1,593
|
|
|
||
Multifamily
|
|
1
|
|
|
|
|
2
|
|
|
|
|
1
|
|
|
|
|
3
|
|
|
||
Total TDRs that subsequently defaulted
|
|
7,447
|
|
|
|
|
$
|
1,078
|
|
|
|
|
10,025
|
|
|
|
|
$
|
1,596
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
12,879
|
|
|
|
|
$
|
1,867
|
|
|
|
|
16,788
|
|
|
|
|
$
|
2,561
|
|
|
Government
|
|
57
|
|
|
|
|
9
|
|
|
|
|
36
|
|
|
|
|
3
|
|
|
||
Alt-A
|
|
2,116
|
|
|
|
|
354
|
|
|
|
|
2,840
|
|
|
|
|
512
|
|
|
||
Other
|
|
594
|
|
|
|
|
121
|
|
|
|
|
924
|
|
|
|
|
204
|
|
|
||
Total single-family
|
|
15,646
|
|
|
|
|
2,351
|
|
|
|
|
20,588
|
|
|
|
|
3,280
|
|
|
||
Multifamily
|
|
3
|
|
|
|
|
6
|
|
|
|
|
5
|
|
|
|
|
17
|
|
|
||
Total TDRs that subsequently defaulted
|
|
15,649
|
|
|
|
|
$
|
2,357
|
|
|
|
|
20,593
|
|
|
|
|
$
|
3,297
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
29,759
|
|
|
|
$
|
1,755
|
|
|
|
$
|
31,514
|
|
|
$
|
38,746
|
|
|
|
$
|
2,702
|
|
|
|
$
|
41,448
|
|
Provision (benefit) for loan losses
(1)
|
1,268
|
|
|
|
(227
|
)
|
|
|
1,041
|
|
|
(1,288
|
)
|
|
|
(240
|
)
|
|
|
(1,528
|
)
|
||||||
Charge-offs
(2)
|
(2,032
|
)
|
|
|
(23
|
)
|
|
|
(2,055
|
)
|
|
(1,861
|
)
|
|
|
(42
|
)
|
|
|
(1,903
|
)
|
||||||
Recoveries
|
257
|
|
|
|
4
|
|
|
|
261
|
|
|
311
|
|
|
|
147
|
|
|
|
458
|
|
||||||
Transfers
(3)
|
256
|
|
|
|
(256
|
)
|
|
|
—
|
|
|
337
|
|
|
|
(337
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
116
|
|
|
|
(1
|
)
|
|
|
115
|
|
|
155
|
|
|
|
13
|
|
|
|
168
|
|
||||||
Ending balance
|
$
|
29,624
|
|
|
|
$
|
1,252
|
|
|
|
$
|
30,876
|
|
|
$
|
36,400
|
|
|
|
$
|
2,243
|
|
|
|
$
|
38,643
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
114
|
|
|
|
$
|
192
|
|
|
|
$
|
306
|
|
|
$
|
258
|
|
|
|
$
|
205
|
|
|
|
$
|
463
|
|
Provision (benefit) for loan losses
(1)
|
6
|
|
|
|
(18
|
)
|
|
|
(12
|
)
|
|
(8
|
)
|
|
|
(22
|
)
|
|
|
(30
|
)
|
||||||
Charge-offs
(2)
|
(19
|
)
|
|
|
—
|
|
|
|
(19
|
)
|
|
(8
|
)
|
|
|
—
|
|
|
|
(8
|
)
|
||||||
Transfers
(3)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
(1
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
||||||
Ending balance
|
$
|
100
|
|
|
|
$
|
174
|
|
|
|
$
|
274
|
|
|
$
|
243
|
|
|
|
$
|
181
|
|
|
|
$
|
424
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
29,873
|
|
|
|
$
|
1,947
|
|
|
|
$
|
31,820
|
|
|
$
|
39,004
|
|
|
|
$
|
2,907
|
|
|
|
$
|
41,911
|
|
Provision (benefit) for loan losses
(1)
|
1,274
|
|
|
|
(245
|
)
|
|
|
1,029
|
|
|
(1,296
|
)
|
|
|
(262
|
)
|
|
|
(1,558
|
)
|
||||||
Charge-offs
(2)
|
(2,051
|
)
|
|
|
(23
|
)
|
|
|
(2,074
|
)
|
|
(1,869
|
)
|
|
|
(42
|
)
|
|
|
(1,911
|
)
|
||||||
Recoveries
|
257
|
|
|
|
4
|
|
|
|
261
|
|
|
311
|
|
|
|
147
|
|
|
|
458
|
|
||||||
Transfers
(3)
|
256
|
|
|
|
(256
|
)
|
|
|
—
|
|
|
339
|
|
|
|
(339
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
115
|
|
|
|
(1
|
)
|
|
|
114
|
|
|
154
|
|
|
|
13
|
|
|
|
167
|
|
||||||
Ending balance
|
$
|
29,724
|
|
|
|
$
|
1,426
|
|
|
|
$
|
31,150
|
|
|
$
|
36,643
|
|
|
|
$
|
2,424
|
|
|
|
$
|
39,067
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
32,956
|
|
|
|
$
|
2,221
|
|
|
|
$
|
35,177
|
|
|
$
|
40,202
|
|
|
|
$
|
3,105
|
|
|
|
$
|
43,307
|
|
Provision (benefit) for loan losses
(1)
|
1,473
|
|
|
|
(374
|
)
|
|
|
1,099
|
|
|
(2,170
|
)
|
|
|
(202
|
)
|
|
|
(2,372
|
)
|
||||||
Charge-offs
(2)(5)
|
(7,360
|
)
|
|
|
(42
|
)
|
|
|
(7,402
|
)
|
|
(3,308
|
)
|
|
|
(143
|
)
|
|
|
(3,451
|
)
|
||||||
Recoveries
|
871
|
|
|
|
12
|
|
|
|
883
|
|
|
631
|
|
|
|
218
|
|
|
|
849
|
|
||||||
Transfers
(3)
|
615
|
|
|
|
(615
|
)
|
|
|
—
|
|
|
757
|
|
|
|
(757
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
1,069
|
|
|
|
50
|
|
|
|
1,119
|
|
|
288
|
|
|
|
22
|
|
|
|
310
|
|
||||||
Ending balance
|
$
|
29,624
|
|
|
|
$
|
1,252
|
|
|
|
$
|
30,876
|
|
|
$
|
36,400
|
|
|
|
$
|
2,243
|
|
|
|
$
|
38,643
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
161
|
|
|
|
$
|
203
|
|
|
|
$
|
364
|
|
|
$
|
319
|
|
|
|
$
|
220
|
|
|
|
$
|
539
|
|
Benefit for loan losses
(1)
|
(31
|
)
|
|
|
(31
|
)
|
|
|
(62
|
)
|
|
(20
|
)
|
|
|
(38
|
)
|
|
|
(58
|
)
|
||||||
Charge-offs
(2)(5)
|
(34
|
)
|
|
|
—
|
|
|
|
(34
|
)
|
|
(59
|
)
|
|
|
—
|
|
|
|
(59
|
)
|
||||||
Transfers
(3)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
4
|
|
|
|
2
|
|
|
|
6
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
||||||
Ending balance
|
$
|
100
|
|
|
|
$
|
174
|
|
|
|
$
|
274
|
|
|
$
|
243
|
|
|
|
$
|
181
|
|
|
|
$
|
424
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
33,117
|
|
|
|
$
|
2,424
|
|
|
|
$
|
35,541
|
|
|
$
|
40,521
|
|
|
|
$
|
3,325
|
|
|
|
$
|
43,846
|
|
Provision (benefit) for loan losses
(1)
|
1,442
|
|
|
|
(405
|
)
|
|
|
1,037
|
|
|
(2,190
|
)
|
|
|
(240
|
)
|
|
|
(2,430
|
)
|
||||||
Charge-offs
(2)(5)
|
(7,394
|
)
|
|
|
(42
|
)
|
|
|
(7,436
|
)
|
|
(3,367
|
)
|
|
|
(143
|
)
|
|
|
(3,510
|
)
|
||||||
Recoveries
|
871
|
|
|
|
12
|
|
|
|
883
|
|
|
631
|
|
|
|
218
|
|
|
|
849
|
|
||||||
Transfers
(3)
|
615
|
|
|
|
(615
|
)
|
|
|
—
|
|
|
759
|
|
|
|
(759
|
)
|
|
|
—
|
|
||||||
Other
(4)
|
1,073
|
|
|
|
52
|
|
|
|
1,125
|
|
|
289
|
|
|
|
23
|
|
|
|
312
|
|
||||||
Ending balance
|
$
|
29,724
|
|
|
|
$
|
1,426
|
|
|
|
$
|
31,150
|
|
|
$
|
36,643
|
|
|
|
$
|
2,424
|
|
|
|
$
|
39,067
|
|
(1)
|
Provision (benefit) for loan losses is included in “Provision (benefit) for credit losses” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
While we purchase the substantial majority of loans that are four or more months delinquent from our MBS trusts, we do not exercise this option to purchase loans during a forbearance period. Charge-offs of consolidated trusts generally represent loans that remained in our consolidated trusts at the time of default.
|
(3)
|
Includes transfers from trusts for delinquent loan purchases.
|
(4)
|
Amounts represent changes in other loss reserves which are offset by amounts reflected in provision (benefit) for credit losses, charge-offs and recoveries.
|
(5)
|
Includes for the six months ended June 30, 2015 charge-offs of (1)
$1.8 billion
in HFI loans and $
724 million
in preforeclosure property taxes and insurance receivable in connection with our adoption of the Advisory Bulletin on January 1, 2015 and (2) $
1.1 billion
in accrued interest receivable that were charged-off in connection with the our adoption of a change in accounting principle on January 1, 2015 related to the treatment of interest previously accrued, but not collected, at the date that loans are placed on nonaccrual status.
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Allowance for loan losses by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
(1)
|
$
|
28,620
|
|
|
|
$
|
125
|
|
|
|
$
|
28,745
|
|
|
$
|
31,200
|
|
|
|
$
|
175
|
|
|
|
$
|
31,375
|
|
Collectively reserved loans
|
2,256
|
|
|
|
149
|
|
|
|
2,405
|
|
|
3,977
|
|
|
|
189
|
|
|
|
4,166
|
|
||||||
Total allowance for loan losses
|
$
|
30,876
|
|
|
|
$
|
274
|
|
|
|
$
|
31,150
|
|
|
$
|
35,177
|
|
|
|
$
|
364
|
|
|
|
$
|
35,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment in loans by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
(1)
|
$
|
178,504
|
|
|
|
$
|
1,369
|
|
|
|
$
|
179,873
|
|
|
$
|
186,377
|
|
|
|
$
|
1,809
|
|
|
|
$
|
188,186
|
|
Collectively reserved loans
|
2,654,896
|
|
|
|
196,880
|
|
|
|
2,851,776
|
|
|
2,672,184
|
|
|
|
187,424
|
|
|
|
2,859,608
|
|
||||||
Total recorded investment in loans
|
$
|
2,833,400
|
|
|
|
$
|
198,249
|
|
|
|
$
|
3,031,649
|
|
|
$
|
2,858,561
|
|
|
|
$
|
189,233
|
|
|
|
$
|
3,047,794
|
|
(1)
|
Includes acquired credit-impaired loans.
|
|
As of
|
||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||
|
(Dollars in millions)
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
5,079
|
|
|
|
|
$
|
4,940
|
|
|
Freddie Mac
|
|
1,537
|
|
|
|
|
1,369
|
|
|
||
Ginnie Mae
|
|
239
|
|
|
|
|
166
|
|
|
||
Alt-A private-label securities
|
|
475
|
|
|
|
|
920
|
|
|
||
Subprime private-label securities
|
|
718
|
|
|
|
|
1,307
|
|
|
||
CMBS
|
|
2,424
|
|
|
|
|
2,515
|
|
|
||
Mortgage revenue bonds
|
|
602
|
|
|
|
|
722
|
|
|
||
Other mortgage-related securities
|
|
—
|
|
|
|
|
99
|
|
|
||
Total mortgage-related securities
|
|
11,074
|
|
|
|
|
12,038
|
|
|
||
U.S. Treasury securities
|
|
23,790
|
|
|
|
|
19,466
|
|
|
||
Total trading securities
|
|
$
|
34,864
|
|
|
|
|
$
|
31,504
|
|
|
|
For the Three
|
|
For the Six
|
||||||||||||
|
Months Ended
|
|
Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net trading gains
|
$
|
20
|
|
|
$
|
249
|
|
|
$
|
56
|
|
|
$
|
394
|
|
Net trading (losses) gains recognized in the period related to securities still held at period end
|
(1
|
)
|
|
233
|
|
|
(3
|
)
|
|
353
|
|
|
For the Three
|
|
For the Six
|
||||||||||||
|
Months Ended
|
|
Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Gross realized gains
|
$
|
413
|
|
|
$
|
396
|
|
|
$
|
813
|
|
|
$
|
399
|
|
Gross realized losses
|
50
|
|
|
—
|
|
|
57
|
|
|
2
|
|
||||
Total proceeds
(1)
|
3,096
|
|
|
1,705
|
|
|
5,208
|
|
|
1,740
|
|
(1)
|
Excludes proceeds from the initial sale of securities from new portfolio securitizations.
|
|
As of June 30, 2015
|
||||||||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses - OTTI
(2)
|
|
Gross Unrealized Losses - Other
(3)
|
|
Total Fair Value
|
||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Fannie Mae
|
|
$
|
4,376
|
|
|
|
|
$
|
284
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(22
|
)
|
|
|
$
|
4,638
|
|
Freddie Mac
|
|
4,565
|
|
|
|
|
382
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
4,947
|
|
|||||
Ginnie Mae
|
|
380
|
|
|
|
|
55
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
435
|
|
|||||
Alt-A private-label securities
|
|
2,877
|
|
|
|
|
756
|
|
|
|
|
(3
|
)
|
|
|
|
—
|
|
|
|
3,630
|
|
|||||
Subprime private-label securities
|
|
2,932
|
|
|
|
|
911
|
|
|
|
|
(1
|
)
|
|
|
|
(5
|
)
|
|
|
3,837
|
|
|||||
CMBS
|
|
1,301
|
|
|
|
|
43
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
1,344
|
|
|||||
Mortgage revenue bonds
|
|
3,032
|
|
|
|
|
157
|
|
|
|
|
(14
|
)
|
|
|
|
(4
|
)
|
|
|
3,171
|
|
|||||
Other mortgage-related securities
|
|
2,028
|
|
|
|
|
131
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
2,159
|
|
|||||
Total
|
|
$
|
21,491
|
|
|
|
|
$
|
2,719
|
|
|
|
|
$
|
(18
|
)
|
|
|
|
$
|
(31
|
)
|
|
|
$
|
24,161
|
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses - OTTI
(2)
|
|
Gross Unrealized Losses - Other
(3)
|
|
Total Fair Value
|
||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Fannie Mae
|
|
$
|
5,330
|
|
|
|
|
$
|
328
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(19
|
)
|
|
|
$
|
5,639
|
|
Freddie Mac
|
|
5,100
|
|
|
|
|
428
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
5,528
|
|
|||||
Ginnie Mae
|
|
416
|
|
|
|
|
60
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
476
|
|
|||||
Alt-A private-label securities
|
|
4,638
|
|
|
|
|
1,055
|
|
|
|
|
(15
|
)
|
|
|
|
—
|
|
|
|
5,678
|
|
|||||
Subprime private-label securities
|
|
4,103
|
|
|
|
|
1,161
|
|
|
|
|
(9
|
)
|
|
|
|
(15
|
)
|
|
|
5,240
|
|
|||||
CMBS
|
|
1,341
|
|
|
|
|
56
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
1,397
|
|
|||||
Mortgage revenue bonds
|
|
3,859
|
|
|
|
|
177
|
|
|
|
|
(8
|
)
|
|
|
|
(5
|
)
|
|
|
4,023
|
|
|||||
Other mortgage-related securities
|
|
2,626
|
|
|
|
|
183
|
|
|
|
|
(23
|
)
|
|
|
|
(113
|
)
|
|
|
2,673
|
|
|||||
Total
|
|
$
|
27,413
|
|
|
|
|
$
|
3,448
|
|
|
|
|
$
|
(55
|
)
|
|
|
|
$
|
(152
|
)
|
|
|
$
|
30,654
|
|
(1)
|
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments as well as net other-than-temporary impairments (“OTTI”) recognized in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Represents the noncredit component of OTTI losses recorded in “Accumulated other comprehensive income” in our condensed consolidated balance sheets, as well as cumulative changes in fair value of securities for which we previously recognized the credit component of OTTI.
|
(3)
|
Represents the gross unrealized losses on securities for which we have not recognized OTTI.
|
|
As of June 30, 2015
|
||||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Fannie Mae
|
|
$
|
(5
|
)
|
|
|
$
|
332
|
|
|
|
$
|
(17
|
)
|
|
|
$
|
557
|
|
Alt-A private-label securities
|
|
—
|
|
|
|
33
|
|
|
|
(3
|
)
|
|
|
29
|
|
||||
Subprime private-label securities
|
|
(1
|
)
|
|
|
53
|
|
|
|
(5
|
)
|
|
|
102
|
|
||||
Mortgage revenue bonds
|
|
(14
|
)
|
|
|
488
|
|
|
|
(4
|
)
|
|
|
20
|
|
||||
Total
|
|
$
|
(20
|
)
|
|
|
$
|
906
|
|
|
|
$
|
(29
|
)
|
|
|
$
|
708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2014
|
||||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
$
|
113
|
|
|
|
$
|
(19
|
)
|
|
|
$
|
627
|
|
Alt-A private-label securities
|
|
(2
|
)
|
|
|
171
|
|
|
|
(13
|
)
|
|
|
112
|
|
||||
Subprime private-label securities
|
|
—
|
|
|
|
—
|
|
|
|
(24
|
)
|
|
|
460
|
|
||||
Mortgage revenue bonds
|
|
(2
|
)
|
|
|
47
|
|
|
|
(11
|
)
|
|
|
155
|
|
||||
Other mortgage-related securities
|
|
—
|
|
|
|
8
|
|
|
|
(136
|
)
|
|
|
1,021
|
|
||||
Total
|
|
$
|
(4
|
)
|
|
|
$
|
339
|
|
|
|
$
|
(203
|
)
|
|
|
$
|
2,375
|
|
|
As of June 30, 2015
|
||||||||||||||||||||||||||
|
|
|
Alt-A
|
||||||||||||||||||||||||
|
Subprime
|
|
Option ARM
|
|
Fixed Rate
|
|
Variable Rate
|
|
Hybrid Rate
|
||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||
Vintage Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
2004 & Prior:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
99
|
|
|
|
$
|
12
|
|
|
|
|
$
|
711
|
|
|
|
|
$
|
109
|
|
|
|
|
$
|
268
|
|
|
Weighted average collateral default
(1)
|
25.1
|
%
|
|
|
22.8
|
%
|
|
|
|
7.8
|
%
|
|
|
|
15.8
|
%
|
|
|
|
10.6
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
53.5
|
|
|
|
57.2
|
|
|
|
|
42.6
|
|
|
|
|
35.9
|
|
|
|
|
29.9
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
8.0
|
|
|
|
10.7
|
|
|
|
|
13.5
|
|
|
|
|
9.5
|
|
|
|
|
10.7
|
|
|
|||||
Average credit enhancement
(4)
|
38.8
|
|
|
|
16.6
|
|
|
|
|
11.0
|
|
|
|
|
25.4
|
|
|
|
|
10.6
|
|
|
|||||
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
7
|
|
|
|
$
|
197
|
|
|
|
|
$
|
312
|
|
|
|
|
$
|
124
|
|
|
|
|
$
|
324
|
|
|
Weighted average collateral default
(1)
|
43.0
|
%
|
|
|
29.3
|
%
|
|
|
|
12.2
|
%
|
|
|
|
25.0
|
%
|
|
|
|
14.4
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
61.8
|
|
|
|
53.0
|
|
|
|
|
47.9
|
|
|
|
|
52.9
|
|
|
|
|
37.1
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
4.1
|
|
|
|
7.0
|
|
|
|
|
11.9
|
|
|
|
|
8.6
|
|
|
|
|
10.1
|
|
|
|||||
Average credit enhancement
(4)
|
57.2
|
|
|
|
8.6
|
|
|
|
|
1.3
|
|
|
|
|
29.0
|
|
|
|
|
8.7
|
|
|
|||||
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
4,765
|
|
|
|
$
|
307
|
|
|
|
|
$
|
352
|
|
|
|
|
$
|
637
|
|
|
|
|
$
|
705
|
|
|
Weighted average collateral default
(1)
|
44.8
|
%
|
|
|
34.2
|
%
|
|
|
|
19.7
|
%
|
|
|
|
22.6
|
%
|
|
|
|
8.6
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
61.9
|
|
|
|
32.5
|
|
|
|
|
50.7
|
|
|
|
|
35.7
|
|
|
|
|
34.2
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
2.6
|
|
|
|
6.6
|
|
|
|
|
8.0
|
|
|
|
|
8.0
|
|
|
|
|
12.8
|
|
|
|||||
Average credit enhancement
(4)
|
16.8
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1.5
|
|
|
|
|
—
|
|
|
|||||
2007 & After:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
193
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Weighted average collateral default
(1)
|
40.1
|
%
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|||||
Weighted average collateral severities
(2)
|
12.4
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
1.6
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|||||
Average credit enhancement
(4)
|
27.7
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
|
|||||
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unpaid principal balance
|
$
|
5,064
|
|
|
|
$
|
516
|
|
|
|
|
$
|
1,375
|
|
|
|
|
$
|
870
|
|
|
|
|
$
|
1,297
|
|
|
Weighted average collateral default
(1)
|
44.2
|
%
|
|
|
32.1
|
%
|
|
|
|
11.8
|
%
|
|
|
|
22.1
|
%
|
|
|
|
10.4
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
60.1
|
|
|
|
40.0
|
|
|
|
|
47.3
|
|
|
|
|
38.5
|
|
|
|
|
34.3
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
2.6
|
|
|
|
6.9
|
|
|
|
|
11.7
|
|
|
|
|
8.3
|
|
|
|
|
11.7
|
|
|
|||||
Average credit enhancement
(4)
|
17.7
|
|
|
|
3.7
|
|
|
|
|
6.0
|
|
|
|
|
8.4
|
|
|
|
|
4.4
|
|
|
(1)
|
The expected remaining cumulative default rate of the collateral pool backing the securities, as a percentage of the current collateral unpaid principal balance, weighted by security unpaid principal balance.
|
(2)
|
The expected remaining loss given default of the collateral pool backing the securities, calculated as the ratio of remaining cumulative loss divided by cumulative defaults, weighted by security unpaid principal balance.
|
(3)
|
The average monthly voluntary prepayment rate, weighted by security unpaid principal balance.
|
(4)
|
The average percent current credit enhancement provided by subordination of other securities. Excludes excess interest projections and monoline bond insurance.
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance, beginning of period
|
$
|
2,744
|
|
|
$
|
7,096
|
|
|
$
|
5,260
|
|
|
$
|
7,904
|
|
Additions for the credit component on debt securities for which OTTI was not previously recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Additions for the credit component on debt securities for which OTTI was previously recognized
|
—
|
|
|
8
|
|
|
4
|
|
|
47
|
|
||||
Reductions for securities no longer in portfolio at period end
|
(72
|
)
|
|
(384
|
)
|
|
(1,165
|
)
|
|
(437
|
)
|
||||
Reductions for securities which we intend to sell or it is more likely than not that we will be required to sell before recovery of amortized cost basis
|
(70
|
)
|
|
(755
|
)
|
|
(1,439
|
)
|
|
(1,453
|
)
|
||||
Reductions for amortization resulting from changes in cash flows expected to be collected over the remaining life of the securities
|
(45
|
)
|
|
(94
|
)
|
|
(103
|
)
|
|
(191
|
)
|
||||
Balance, end of period
|
$
|
2,557
|
|
|
$
|
5,871
|
|
|
$
|
2,557
|
|
|
$
|
5,871
|
|
|
As of June 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Amortized Cost
|
|
Total
Fair
Value
|
|
One Year or Less
|
|
After One Year Through Five Years
|
|
After Five Years Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae
|
|
$
|
4,376
|
|
|
|
$
|
4,638
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
220
|
|
|
|
$
|
228
|
|
|
|
$
|
190
|
|
|
|
$
|
205
|
|
|
|
$
|
3,966
|
|
|
|
$
|
4,205
|
|
Freddie Mac
|
|
4,565
|
|
|
|
4,947
|
|
|
|
1
|
|
|
|
1
|
|
|
|
269
|
|
|
|
282
|
|
|
|
370
|
|
|
|
404
|
|
|
|
3,925
|
|
|
|
4,260
|
|
||||||||||
Ginnie Mae
|
|
380
|
|
|
|
435
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
1
|
|
|
|
56
|
|
|
|
63
|
|
|
|
323
|
|
|
|
371
|
|
||||||||||
Alt-A private-label securities
|
|
2,877
|
|
|
|
3,630
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,877
|
|
|
|
3,630
|
|
||||||||||
Subprime private-label securities
|
|
2,932
|
|
|
|
3,837
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,932
|
|
|
|
3,837
|
|
||||||||||
CMBS
|
|
1,301
|
|
|
|
1,344
|
|
|
|
187
|
|
|
|
190
|
|
|
|
1,043
|
|
|
|
1,082
|
|
|
|
—
|
|
|
|
—
|
|
|
|
71
|
|
|
|
72
|
|
||||||||||
Mortgage revenue bonds
|
|
3,032
|
|
|
|
3,171
|
|
|
|
13
|
|
|
|
13
|
|
|
|
100
|
|
|
|
101
|
|
|
|
250
|
|
|
|
253
|
|
|
|
2,669
|
|
|
|
2,804
|
|
||||||||||
Other mortgage-related securities
|
|
2,028
|
|
|
|
2,159
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
33
|
|
|
|
36
|
|
|
|
1,995
|
|
|
|
2,123
|
|
||||||||||
Total
|
|
$
|
21,491
|
|
|
|
$
|
24,161
|
|
|
|
$
|
201
|
|
|
|
$
|
204
|
|
|
|
$
|
1,633
|
|
|
|
$
|
1,694
|
|
|
|
$
|
899
|
|
|
|
$
|
961
|
|
|
|
$
|
18,758
|
|
|
|
$
|
21,302
|
|
|
As of
|
|||||||||||||||||||||||||||
|
June 30, 2015
|
|
|
December 31, 2014
|
||||||||||||||||||||||||
|
Maximum Exposure
(1)
|
|
Guaranty Obligation
|
|
Maximum Recovery
(2)
|
|
Maximum Exposure
(1)
|
|
Guaranty Obligation
|
|
Maximum Recovery
(2)
|
|||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||
Unconsolidated Fannie Mae MBS
|
$
|
16,066
|
|
|
|
$
|
203
|
|
|
|
$
|
9,315
|
|
|
|
$
|
17,184
|
|
|
|
$
|
214
|
|
|
|
$
|
9,775
|
|
Other guaranty arrangements
(3)
|
17,495
|
|
|
|
152
|
|
|
|
4,406
|
|
|
|
18,781
|
|
|
|
168
|
|
|
|
4,447
|
|
||||||
Total
|
$
|
33,561
|
|
|
|
$
|
355
|
|
|
|
$
|
13,721
|
|
|
|
$
|
35,965
|
|
|
|
$
|
382
|
|
|
|
$
|
14,222
|
|
(1)
|
Primarily consists of the unpaid principal balance of the underlying mortgage loans.
|
(2)
|
Recoverability of such credit enhancements and recourse is subject to, among other factors, our mortgage insurers’ and financial guarantors’ ability to meet their obligations to us. For information on our mortgage insurers, see “
Note 13, Concentrations of Credit Risk
.”
|
(3)
|
Primarily consists of credit enhancements, long-term standby commitments, and our commitment under the TCLF program.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Beginning balance — Acquired property
|
|
$
|
10,348
|
|
|
$
|
12,744
|
|
|
$
|
11,442
|
|
|
$
|
12,307
|
|
Additions
|
|
2,431
|
|
|
3,425
|
|
|
5,366
|
|
|
7,197
|
|
||||
Disposals
|
|
(3,580
|
)
|
|
(3,873
|
)
|
|
(7,609
|
)
|
|
(7,208
|
)
|
||||
Ending balance — Acquired property
|
|
9,199
|
|
|
12,296
|
|
|
9,199
|
|
|
12,296
|
|
||||
Beginning balance — Valuation allowance
|
|
(830
|
)
|
|
(784
|
)
|
|
(824
|
)
|
|
(686
|
)
|
||||
Decrease (increase) in valuation allowance
|
|
137
|
|
|
48
|
|
|
131
|
|
|
(50
|
)
|
||||
Ending balance — Valuation allowance
|
|
(693
|
)
|
|
(736
|
)
|
|
(693
|
)
|
|
(736
|
)
|
||||
Ending balance — Acquired property, net
|
|
$
|
8,506
|
|
|
$
|
11,560
|
|
|
$
|
8,506
|
|
|
$
|
11,560
|
|
|
As of
|
||||||||||||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
|
$
|
—
|
|
|
|
|
—
|
%
|
|
|
|
$
|
50
|
|
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short-term debt of Fannie Mae
|
|
$
|
81,338
|
|
|
|
|
0.16
|
%
|
|
|
|
$
|
105,012
|
|
|
|
|
0.11
|
%
|
|
Debt of consolidated trusts
|
|
1,409
|
|
|
|
|
0.12
|
|
|
|
|
1,560
|
|
|
|
|
0.09
|
|
|
||
Total short-term debt
|
|
$
|
82,747
|
|
|
|
|
0.16
|
%
|
|
|
|
$
|
106,572
|
|
|
|
|
0.11
|
%
|
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
|
As of
|
||||||||||||||||
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||
|
(Dollars in millions)
|
||||||||||||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2015 - 2030
|
|
$
|
170,531
|
|
|
2.42
|
%
|
|
2015 - 2030
|
|
$
|
173,010
|
|
|
2.41
|
%
|
Medium-term notes
(2)
|
2015 - 2025
|
|
111,556
|
|
|
1.49
|
|
|
2015 - 2024
|
|
114,556
|
|
|
1.42
|
|
||
Foreign exchange notes and bonds
|
2021 - 2028
|
|
624
|
|
|
5.29
|
|
|
2021 - 2028
|
|
619
|
|
|
5.44
|
|
||
Other
|
2015 - 2038
|
|
29,545
|
|
|
4.74
|
|
|
2015 - 2038
|
|
32,322
|
|
|
4.63
|
|
||
Total senior fixed
|
|
|
312,256
|
|
|
2.31
|
|
|
|
|
320,507
|
|
|
2.29
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(2)
|
2015 - 2019
|
|
18,420
|
|
|
0.19
|
|
|
2015 - 2019
|
|
24,469
|
|
|
0.15
|
|
||
Connecticut Avenue Securities
(3)
|
2023 - 2025
|
|
8,514
|
|
|
3.19
|
|
|
2023 - 2024
|
|
6,041
|
|
|
2.97
|
|
||
Other
(4)
|
2020 - 2037
|
|
346
|
|
|
8.64
|
|
|
2020 - 2037
|
|
363
|
|
|
8.71
|
|
||
Total senior floating
|
|
|
27,280
|
|
|
1.22
|
|
|
|
|
30,873
|
|
|
0.81
|
|
||
Subordinated debentures
|
2019
|
|
4,034
|
|
|
9.93
|
|
|
2019
|
|
3,849
|
|
|
9.93
|
|
||
Secured borrowings
(5)
|
2021 - 2022
|
|
177
|
|
|
1.92
|
|
|
2021 - 2022
|
|
202
|
|
|
1.90
|
|
||
Total long-term debt of Fannie Mae
(6)
|
|
|
343,747
|
|
|
2.31
|
|
|
|
|
355,431
|
|
|
2.24
|
|
||
Debt of consolidated trusts
(4)
|
2015 - 2054
|
|
2,772,075
|
|
|
2.85
|
|
|
2015 - 2054
|
|
2,760,152
|
|
|
3.02
|
|
||
Total long-term debt
|
|
|
$
|
3,115,822
|
|
|
2.79
|
%
|
|
|
|
$
|
3,115,583
|
|
|
2.93
|
%
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
(2)
|
Includes long-term debt with an original contractual maturity of greater than
1
year and up to
10
years, excluding zero-coupon debt.
|
(3)
|
Credit risk sharing securities that transfer a portion of the credit risk on specified pools of mortgage loans to the investors in these securities. Connecticut Avenue Securities are reported at fair value.
|
(4)
|
Represents structured debt instruments that are reported at fair value.
|
(5)
|
Represents our remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale under the accounting guidance for the transfer of financial instruments.
|
(6)
|
Includes unamortized discounts and premiums, other cost basis adjustments and fair value adjustments of
$3.5 billion
and
$4.1 billion
as of
June 30, 2015
and
December 31, 2014
, respectively.
|
|
As of June 30, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
$
|
47,665
|
|
|
$
|
1,083
|
|
|
$
|
111,367
|
|
|
$
|
(5,841
|
)
|
|
$
|
41,965
|
|
|
$
|
733
|
|
|
$
|
123,557
|
|
|
$
|
(7,125
|
)
|
Receive-fixed
|
99,401
|
|
|
3,159
|
|
|
110,875
|
|
|
(1,023
|
)
|
|
67,629
|
|
|
4,486
|
|
|
157,272
|
|
|
(1,302
|
)
|
||||||||
Basis
|
1,269
|
|
|
112
|
|
|
8,600
|
|
|
(3
|
)
|
|
5,769
|
|
|
123
|
|
|
7,100
|
|
|
(2
|
)
|
||||||||
Foreign currency
|
347
|
|
|
130
|
|
|
275
|
|
|
(30
|
)
|
|
344
|
|
|
144
|
|
|
273
|
|
|
(30
|
)
|
||||||||
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
6,550
|
|
|
53
|
|
|
14,200
|
|
|
(66
|
)
|
|
11,100
|
|
|
57
|
|
|
26,525
|
|
|
(175
|
)
|
||||||||
Receive-fixed
|
—
|
|
|
—
|
|
|
14,700
|
|
|
(268
|
)
|
|
750
|
|
|
96
|
|
|
29,525
|
|
|
(816
|
)
|
||||||||
Other
(1)
|
888
|
|
|
26
|
|
|
613
|
|
|
(1
|
)
|
|
1,071
|
|
|
28
|
|
|
12
|
|
|
(1
|
)
|
||||||||
Total gross risk management derivatives
|
156,120
|
|
|
4,563
|
|
|
260,630
|
|
|
(7,232
|
)
|
|
128,628
|
|
|
5,667
|
|
|
344,264
|
|
|
(9,451
|
)
|
||||||||
Accrued interest receivable (payable)
|
—
|
|
|
772
|
|
|
—
|
|
|
(915
|
)
|
|
—
|
|
|
749
|
|
|
—
|
|
|
(1,013
|
)
|
||||||||
Netting adjustment
(2)
|
—
|
|
|
(4,050
|
)
|
|
—
|
|
|
7,728
|
|
|
—
|
|
|
(5,186
|
)
|
|
—
|
|
|
10,194
|
|
||||||||
Total net risk management derivatives
|
$
|
156,120
|
|
|
$
|
1,285
|
|
|
$
|
260,630
|
|
|
$
|
(419
|
)
|
|
$
|
128,628
|
|
|
$
|
1,230
|
|
|
$
|
344,264
|
|
|
$
|
(270
|
)
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage commitments to purchase whole loans
|
$
|
6,071
|
|
|
$
|
14
|
|
|
$
|
4,694
|
|
|
$
|
(40
|
)
|
|
$
|
6,157
|
|
|
$
|
28
|
|
|
$
|
428
|
|
|
$
|
—
|
|
Forward contracts to purchase mortgage-related securities
|
32,606
|
|
|
90
|
|
|
29,670
|
|
|
(211
|
)
|
|
43,533
|
|
|
223
|
|
|
6,112
|
|
|
(8
|
)
|
||||||||
Forward contracts to sell mortgage-related securities
|
45,866
|
|
|
329
|
|
|
48,582
|
|
|
(141
|
)
|
|
4,886
|
|
|
4
|
|
|
57,910
|
|
|
(336
|
)
|
||||||||
Total mortgage commitment derivatives
|
$
|
84,543
|
|
|
$
|
433
|
|
|
$
|
82,946
|
|
|
$
|
(392
|
)
|
|
$
|
54,576
|
|
|
$
|
255
|
|
|
$
|
64,450
|
|
|
$
|
(344
|
)
|
Derivatives at fair value
|
$
|
240,663
|
|
|
$
|
1,718
|
|
|
$
|
343,576
|
|
|
$
|
(811
|
)
|
|
$
|
183,204
|
|
|
$
|
1,485
|
|
|
$
|
408,714
|
|
|
$
|
(614
|
)
|
(1)
|
Includes futures, swap credit enhancements and mortgage insurance contracts that we account for as derivatives. The mortgage insurance contracts have payment provisions that are not based on a notional amount.
|
(2)
|
The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received. Cash collateral posted was
$4.1 billion
and
$5.3 billion
as of
June 30, 2015
and
December 31, 2014
, respectively. Cash collateral received was
$436 million
and
$245 million
as of
June 30, 2015
and
December 31, 2014
, respectively.
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
||||||||
Swaps:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
$
|
4,351
|
|
|
$
|
(2,349
|
)
|
|
$
|
1,282
|
|
|
$
|
(4,467
|
)
|
Receive-fixed
|
(1,906
|
)
|
|
1,639
|
|
|
(59
|
)
|
|
3,104
|
|
||||
Basis
|
(44
|
)
|
|
8
|
|
|
(12
|
)
|
|
43
|
|
||||
Foreign currency
|
16
|
|
|
17
|
|
|
(13
|
)
|
|
38
|
|
||||
Swaptions:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
14
|
|
|
62
|
|
|
105
|
|
|
(37
|
)
|
||||
Receive-fixed
|
80
|
|
|
(59
|
)
|
|
(79
|
)
|
|
(101
|
)
|
||||
Other
|
(4
|
)
|
|
3
|
|
|
(2
|
)
|
|
—
|
|
||||
Accrual of periodic settlements:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed interest-rate swaps
|
(904
|
)
|
|
(913
|
)
|
|
(1,835
|
)
|
|
(1,816
|
)
|
||||
Receive-fixed interest-rate swaps
|
695
|
|
|
642
|
|
|
1,387
|
|
|
1,333
|
|
||||
Other
|
10
|
|
|
14
|
|
|
20
|
|
|
27
|
|
||||
Total risk management derivatives fair value gains (losses), net
|
$
|
2,308
|
|
|
$
|
(936
|
)
|
|
$
|
794
|
|
|
$
|
(1,876
|
)
|
Mortgage commitment derivatives fair value gains (losses), net
|
173
|
|
|
(310
|
)
|
|
(66
|
)
|
|
(655
|
)
|
||||
Total derivatives fair value gains (losses), net
|
$
|
2,481
|
|
|
$
|
(1,246
|
)
|
|
$
|
728
|
|
|
$
|
(2,531
|
)
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
||||||||||||||||
|
(Dollars and shares in millions, except per share amounts)
|
|||||||||||||||||||||||
Net income
|
|
$
|
4,640
|
|
|
|
|
$
|
3,667
|
|
|
|
|
|
$
|
6,528
|
|
|
|
|
$
|
8,992
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
—
|
|
|
|
|
(1
|
)
|
|
|
|
|
—
|
|
|
|
|
(1
|
)
|
|
||||
Net income attributable to Fannie Mae
|
|
4,640
|
|
|
|
|
3,666
|
|
|
|
|
|
6,528
|
|
|
|
|
8,991
|
|
|
||||
Dividends distributed or available for distribution to senior preferred stockholder
(1)
|
|
(4,359
|
)
|
|
|
|
(3,712
|
)
|
|
|
|
|
(6,155
|
)
|
|
|
|
(9,404
|
)
|
|
||||
Net income (loss) attributable to common stockholders
|
|
$
|
281
|
|
|
|
|
$
|
(46
|
)
|
|
|
|
|
$
|
373
|
|
|
|
|
$
|
(413
|
)
|
|
Weighted-average common shares outstanding—Basic
(2)
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
||||
Convertible preferred stock
|
|
131
|
|
|
|
|
—
|
|
|
|
|
|
131
|
|
|
|
|
—
|
|
|
||||
Weighted-average common shares outstanding—Diluted
(2)
|
|
5,893
|
|
|
|
|
5,762
|
|
|
|
|
|
5,893
|
|
|
|
|
5,762
|
|
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.05
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
$
|
0.06
|
|
|
|
|
$
|
(0.07
|
)
|
|
Diluted
|
|
0.05
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
0.06
|
|
|
|
|
(0.07
|
)
|
|
(1)
|
Dividends distributed or available for distribution for the three months ended June 30, 2015 and 2014 (relating to the dividend periods for the three months ended September 30, 2015 and 2014) were calculated based on our net worth as of June 30, 2015 and 2014, respectively, less the applicable capital reserve. For the six months ended June 30, 2015 and 2014, we add dividends paid related to the dividend periods for the three months ended June 30, 2015 and 2014, respectively, to these amounts.
|
(2)
|
Includes
4.6 billion
of weighted average shares of common stock that would be issued upon the full exercise of the warrant issued to Treasury from the date the warrant was issued through June 30, 2015 and 2014.
|
|
For the Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
|||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Net interest income (loss)
|
$
|
18
|
|
|
|
$
|
(26
|
)
|
|
|
$
|
1,513
|
|
|
|
$
|
3,922
|
|
|
|
$
|
250
|
|
(3)
|
|
$
|
5,677
|
|
|
(Provision) benefit for credit losses
|
(1,056
|
)
|
|
|
23
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,033
|
)
|
|
||||||
Net interest (loss) income after (provision) benefit for credit losses
|
(1,038
|
)
|
|
|
(3
|
)
|
|
|
1,513
|
|
|
|
3,922
|
|
|
|
250
|
|
|
|
4,644
|
|
|
||||||
Guaranty fee income (expense)
(4)
|
3,092
|
|
|
|
357
|
|
|
|
(221
|
)
|
|
|
(2,343
|
)
|
(5)
|
|
(848
|
)
|
(5)
|
|
37
|
|
(5)
|
||||||
Investment (losses) gains, net
|
(1
|
)
|
|
|
15
|
|
|
|
1,562
|
|
|
|
(275
|
)
|
|
|
(787
|
)
|
(6)
|
|
514
|
|
|
||||||
Fair value gains, net
|
—
|
|
|
|
—
|
|
|
|
2,555
|
|
|
|
7
|
|
|
|
44
|
|
(7)
|
|
2,606
|
|
|
||||||
Debt extinguishment (losses) gains, net
|
—
|
|
|
|
—
|
|
|
|
(7
|
)
|
|
|
10
|
|
|
|
—
|
|
|
|
3
|
|
|
||||||
(Losses) gains from partnership investments
(8)
|
(10
|
)
|
|
|
43
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
33
|
|
|
||||||
Fee and other income (expense)
|
301
|
|
|
|
84
|
|
|
|
150
|
|
|
|
(90
|
)
|
|
|
74
|
|
|
|
519
|
|
|
||||||
Administrative expenses
|
(458
|
)
|
|
|
(83
|
)
|
|
|
(148
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(689
|
)
|
|
||||||
Foreclosed property expense
|
(182
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(182
|
)
|
|
||||||
TCCA fees
(4)
|
(397
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(397
|
)
|
|
||||||
Other expenses
|
(262
|
)
|
|
|
(6
|
)
|
|
|
(4
|
)
|
|
|
—
|
|
|
|
34
|
|
|
|
(238
|
)
|
|
||||||
Income before federal income taxes
|
1,045
|
|
|
|
407
|
|
|
|
5,400
|
|
|
|
1,231
|
|
|
|
(1,233
|
)
|
|
|
6,850
|
|
|
||||||
Provision for federal income taxes
|
(419
|
)
|
|
|
(41
|
)
|
|
|
(1,750
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,210
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
626
|
|
|
|
$
|
366
|
|
|
|
$
|
3,650
|
|
|
|
$
|
1,231
|
|
|
|
$
|
(1,233
|
)
|
|
|
$
|
4,640
|
|
|
|
For the Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
|||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Net interest income (loss)
|
$
|
27
|
|
|
|
$
|
(57
|
)
|
|
|
$
|
3,115
|
|
|
|
$
|
7,138
|
|
|
|
$
|
521
|
|
(3)
|
|
$
|
10,744
|
|
|
(Provision) benefit for credit losses
|
(578
|
)
|
|
|
78
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(500
|
)
|
|
||||||
Net interest (loss) income after (provision)benefit for credit losses
|
(551
|
)
|
|
|
21
|
|
|
|
3,115
|
|
|
|
7,138
|
|
|
|
521
|
|
|
|
10,244
|
|
|
||||||
Guaranty fee income (expense)
(4)
|
6,132
|
|
|
|
697
|
|
|
|
(448
|
)
|
|
|
(3,905
|
)
|
(5)
|
|
(2,408
|
)
|
(5)
|
|
68
|
|
(5)
|
||||||
Investment (losses) gains, net
|
(1
|
)
|
|
|
24
|
|
|
|
3,071
|
|
|
|
(477
|
)
|
|
|
(1,761
|
)
|
(6)
|
|
856
|
|
|
||||||
Fair value (losses) gains, net
|
(4
|
)
|
|
|
—
|
|
|
|
585
|
|
|
|
5
|
|
|
|
101
|
|
(7)
|
|
687
|
|
|
||||||
Debt extinguishment (losses) gains, net
|
—
|
|
|
|
—
|
|
|
|
(5
|
)
|
|
|
16
|
|
|
|
—
|
|
|
|
11
|
|
|
||||||
(Losses) gains from partnership investments
(8)
|
(15
|
)
|
|
|
255
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
240
|
|
|
||||||
Fee and other income (expense)
|
473
|
|
|
|
135
|
|
|
|
205
|
|
|
|
(169
|
)
|
|
|
152
|
|
|
|
796
|
|
|
||||||
Administrative expenses
|
(942
|
)
|
|
|
(171
|
)
|
|
|
(299
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,412
|
)
|
|
||||||
Foreclosed property (expense) income
|
(667
|
)
|
|
|
12
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(655
|
)
|
|
||||||
TCCA fees
(4)
|
(779
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(779
|
)
|
|
||||||
Other expenses
|
(489
|
)
|
|
|
(13
|
)
|
|
|
(6
|
)
|
|
|
—
|
|
|
|
60
|
|
|
|
(448
|
)
|
|
||||||
Income before federal income taxes
|
3,157
|
|
|
|
960
|
|
|
|
6,218
|
|
|
|
2,608
|
|
|
|
(3,335
|
)
|
|
|
9,608
|
|
|
||||||
Provision for federal income taxes
|
(1,000
|
)
|
|
|
(111
|
)
|
|
|
(1,969
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,080
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
2,157
|
|
|
|
$
|
849
|
|
|
|
$
|
4,249
|
|
|
|
$
|
2,608
|
|
|
|
$
|
(3,335
|
)
|
|
|
$
|
6,528
|
|
|
|
For the Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
|||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
|||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Net interest income (loss)
|
$
|
5
|
|
|
|
$
|
(21
|
)
|
|
|
$
|
1,917
|
|
|
|
$
|
2,739
|
|
|
|
$
|
264
|
|
(3)
|
|
$
|
4,904
|
|
|
Benefit for credit losses
|
1,603
|
|
|
|
36
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,639
|
|
|
||||||
Net interest income after benefit for credit losses
|
1,608
|
|
|
|
15
|
|
|
|
1,917
|
|
|
|
2,739
|
|
|
|
264
|
|
|
|
6,543
|
|
|
||||||
Guaranty fee income (expense)
(4)
|
2,893
|
|
|
|
317
|
|
|
|
(241
|
)
|
|
|
(1,452
|
)
|
(5)
|
|
(1,476
|
)
|
(5)
|
|
41
|
|
(5)
|
||||||
Investment (losses) gains, net
|
(1
|
)
|
|
|
39
|
|
|
|
1,625
|
|
|
|
(104
|
)
|
|
|
(1,076
|
)
|
(6)
|
|
483
|
|
|
||||||
Fair value (losses) gains, net
|
(2
|
)
|
|
|
—
|
|
|
|
(1,098
|
)
|
|
|
171
|
|
|
|
(5
|
)
|
(7)
|
|
(934
|
)
|
|
||||||
Debt extinguishment gains (losses), net
|
—
|
|
|
|
—
|
|
|
|
41
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
38
|
|
|
||||||
Gains from partnership investments
(8)
|
—
|
|
|
|
34
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
35
|
|
|
||||||
Fee and other income (expense)
|
181
|
|
|
|
31
|
|
|
|
136
|
|
|
|
(95
|
)
|
|
|
89
|
|
|
|
342
|
|
|
||||||
Administrative expenses
|
(458
|
)
|
|
|
(75
|
)
|
|
|
(164
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(697
|
)
|
|
||||||
Foreclosed property income
|
178
|
|
|
|
36
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
214
|
|
|
||||||
TCCA fees
(4)
|
(335
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(335
|
)
|
|
||||||
Other expenses
|
(237
|
)
|
|
|
(12
|
)
|
|
|
(57
|
)
|
|
|
—
|
|
|
|
(5
|
)
|
|
|
(311
|
)
|
|
||||||
Income before federal income taxes
|
3,827
|
|
|
|
385
|
|
|
|
2,159
|
|
|
|
1,256
|
|
|
|
(2,208
|
)
|
|
|
5,419
|
|
|
||||||
Provision for federal income taxes
|
(1,133
|
)
|
|
|
(9
|
)
|
|
|
(610
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,752
|
)
|
|
||||||
Net income
|
2,694
|
|
|
|
376
|
|
|
|
1,549
|
|
|
|
1,256
|
|
|
|
(2,208
|
)
|
|
|
3,667
|
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
2,694
|
|
|
|
$
|
376
|
|
|
|
$
|
1,549
|
|
|
|
$
|
1,256
|
|
|
|
$
|
(2,209
|
)
|
|
|
$
|
3,666
|
|
|
|
For the Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||
|
Business Segments
|
|
Other Activity/Reconciling Items
|
|
|
|
|||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
Consolidated Trusts
(1)
|
|
Eliminations/ Adjustments
(2)
|
|
Total Results
|
|
|||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Net interest (loss) income
|
$
|
(43
|
)
|
|
|
$
|
(43
|
)
|
|
|
$
|
3,747
|
|
|
|
$
|
5,437
|
|
|
|
$
|
544
|
|
(3)
|
|
$
|
9,642
|
|
|
Benefit for credit losses
|
2,348
|
|
|
|
65
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,413
|
|
|
||||||
Net interest income after benefit for credit losses
|
2,305
|
|
|
|
22
|
|
|
|
3,747
|
|
|
|
5,437
|
|
|
|
544
|
|
|
|
12,055
|
|
|
||||||
Guaranty fee income (expense)
(4)
|
5,763
|
|
|
|
628
|
|
|
|
(487
|
)
|
|
|
(2,879
|
)
|
(5)
|
|
(2,939
|
)
|
(5)
|
|
86
|
|
(5)
|
||||||
Investment (losses) gains, net
|
(1
|
)
|
|
|
42
|
|
|
|
2,910
|
|
|
|
(162
|
)
|
|
|
(2,211
|
)
|
(6)
|
|
578
|
|
|
||||||
Fair value (losses) gains, net
|
(7
|
)
|
|
|
—
|
|
|
|
(2,435
|
)
|
|
|
219
|
|
|
|
99
|
|
(7)
|
|
(2,124
|
)
|
|
||||||
Debt extinguishment gains, net
|
—
|
|
|
|
—
|
|
|
|
34
|
|
|
|
4
|
|
|
|
—
|
|
|
|
38
|
|
|
||||||
Gains from partnership investments
(8)
|
—
|
|
|
|
79
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
80
|
|
|
||||||
Fee and other income (expense)
|
325
|
|
|
|
55
|
|
|
|
4,269
|
|
|
|
(171
|
)
|
|
|
174
|
|
|
|
4,652
|
|
|
||||||
Administrative expenses
|
(908
|
)
|
|
|
(148
|
)
|
|
|
(313
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,369
|
)
|
|
||||||
Foreclosed property income
|
435
|
|
|
|
41
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
476
|
|
|
||||||
TCCA fees
(4)
|
(657
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(657
|
)
|
|
||||||
Other expenses
|
(392
|
)
|
|
|
(13
|
)
|
|
|
(65
|
)
|
|
|
—
|
|
|
|
(17
|
)
|
|
|
(487
|
)
|
|
||||||
Income before federal income taxes
|
6,863
|
|
|
|
706
|
|
|
|
7,660
|
|
|
|
2,448
|
|
|
|
(4,349
|
)
|
|
|
13,328
|
|
|
||||||
Provision for federal income taxes
|
(2,060
|
)
|
|
|
—
|
|
|
|
(2,276
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,336
|
)
|
|
||||||
Net income
|
4,803
|
|
|
|
706
|
|
|
|
5,384
|
|
|
|
2,448
|
|
|
|
(4,349
|
)
|
|
|
8,992
|
|
|
||||||
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
4,803
|
|
|
|
$
|
706
|
|
|
|
$
|
5,384
|
|
|
|
$
|
2,448
|
|
|
|
$
|
(4,350
|
)
|
|
|
$
|
8,991
|
|
|
(1)
|
Represents activity related to the assets and liabilities of consolidated trusts in our condensed consolidated balance sheets.
|
(2)
|
Represents the elimination of intercompany transactions occurring between the
three
business segments and our consolidated trusts, as well as other adjustments to reconcile to our consolidated results.
|
(3)
|
Represents the amortization expense of cost basis adjustments on securities in the Capital Markets group’s retained mortgage portfolio that on a GAAP basis are eliminated.
|
(4)
|
Includes the impact of a 10 basis point guaranty fee increase implemented pursuant to the TCCA, the incremental revenue from which must be remitted to Treasury. The resulting revenue is included in guaranty fee income and the expense is recognized as “TCCA fees.”
|
(5)
|
Represents the guaranty fees paid from consolidated trusts to the Single-Family and Multifamily segments. The adjustment to guaranty fee income in the Eliminations/Adjustments column represents the elimination of the amortization of deferred cash fees related to consolidated trusts that were re-established for segment reporting. Total guaranty fee income related to unconsolidated Fannie Mae MBS trusts and other credit enhancement arrangements is included in fee and other income in our condensed consolidated statements of operations and comprehensive income.
|
(6)
|
Primarily represents the removal of realized gains and losses on sales of Fannie Mae MBS classified as available-for-sale securities that are issued by consolidated trusts and in the Capital Markets group’s retained mortgage portfolio. The adjustment also includes the removal of securitization gains (losses) recognized in the Capital Markets segment relating to portfolio securitization transactions that do not qualify for sale accounting under GAAP.
|
(7)
|
Represents the removal of fair value adjustments on consolidated Fannie Mae MBS classified as trading that are in the Capital Markets group’s retained mortgage portfolio.
|
(8)
|
Gains from partnership investments are included in other expenses in our condensed consolidated statements of operations and comprehensive income.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net income
|
$
|
4,640
|
|
|
$
|
3,667
|
|
|
$
|
6,528
|
|
|
$
|
8,992
|
|
Other comprehensive (loss) income, net of tax effect:
|
|
|
|
|
|
|
|
||||||||
Changes in net unrealized gains on AFS securities (net of tax of $44 and $119, respectively, for the three months ended and net of tax of $31 and $303, respectively, for the six months ended)
|
(81
|
)
|
|
221
|
|
|
(57
|
)
|
|
561
|
|
||||
Reclassification adjustment for OTTI recognized in net income (net of tax of $4 and $8, respectively, for the three months ended and net of tax of $64 and $26, respectively, for the six months ended)
|
8
|
|
|
15
|
|
|
118
|
|
|
48
|
|
||||
Reclassification adjustment for gains on AFS securities included in net income (net of tax of $112 and $104, respectively, for the three months ended and net of tax of $233 and $104, respectively for the six months ended)
|
(207
|
)
|
|
(191
|
)
|
|
(432
|
)
|
|
(192
|
)
|
||||
Other
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Total other comprehensive (loss) income
|
(281
|
)
|
|
45
|
|
|
(373
|
)
|
|
417
|
|
||||
Total comprehensive income
|
$
|
4,359
|
|
|
$
|
3,712
|
|
|
$
|
6,155
|
|
|
$
|
9,409
|
|
|
|
As of
|
|
||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2015
|
|
2014
|
||||||||
|
(Dollars in millions)
|
|
|||||||||
Net unrealized gains on AFS securities for which we have not recorded OTTI, net of tax
|
|
$
|
612
|
|
|
|
|
$
|
592
|
|
|
Net unrealized gains on AFS securities for which we have recorded OTTI, net of tax
|
|
1,138
|
|
|
|
|
1,529
|
|
|
||
Prior service cost and actuarial losses, net of amortization, net of tax
|
|
(360
|
)
|
|
|
|
(358
|
)
|
|
||
Other losses
|
|
(30
|
)
|
|
|
|
(30
|
)
|
|
||
Accumulated other comprehensive income
|
|
$
|
1,360
|
|
|
|
|
$
|
1,733
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
AFS
(1)
|
|
Other
(2)
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
(2)
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
||||||||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
|
$
|
2,030
|
|
|
|
$
|
(389
|
)
|
|
$
|
1,641
|
|
|
|
$
|
1,999
|
|
|
|
$
|
(424
|
)
|
|
$
|
1,575
|
|
|
|
$
|
2,121
|
|
|
|
$
|
(388
|
)
|
|
$
|
1,733
|
|
|
|
$
|
1,627
|
|
|
|
$
|
(424
|
)
|
|
$
|
1,203
|
|
OCI before reclassifications
|
|
(81
|
)
|
|
|
—
|
|
|
(81
|
)
|
|
|
221
|
|
|
|
—
|
|
|
221
|
|
|
|
(57
|
)
|
|
|
—
|
|
|
(57
|
)
|
|
|
561
|
|
|
|
—
|
|
|
561
|
|
||||||||||||
Amounts reclassified from OCI
|
|
(199
|
)
|
|
|
(1
|
)
|
|
(200
|
)
|
|
|
(176
|
)
|
|
|
—
|
|
|
(176
|
)
|
|
|
(314
|
)
|
|
|
(2
|
)
|
|
(316
|
)
|
|
|
(144
|
)
|
|
|
—
|
|
|
(144
|
)
|
||||||||||||
Net OCI
|
|
(280
|
)
|
|
|
(1
|
)
|
|
(281
|
)
|
|
|
45
|
|
|
|
—
|
|
|
45
|
|
|
|
(371
|
)
|
|
|
(2
|
)
|
|
(373
|
)
|
|
|
417
|
|
|
|
—
|
|
|
417
|
|
||||||||||||
Ending balance
|
|
$
|
1,750
|
|
|
|
$
|
(390
|
)
|
|
$
|
1,360
|
|
|
|
$
|
2,044
|
|
|
|
$
|
(424
|
)
|
|
$
|
1,620
|
|
|
|
$
|
1,750
|
|
|
|
$
|
(390
|
)
|
|
$
|
1,360
|
|
|
|
$
|
2,044
|
|
|
|
$
|
(424
|
)
|
|
$
|
1,620
|
|
(1)
|
The amounts reclassified from AOCI represent the gain or loss recognized in earnings due to a sale of an AFS security or the recognition of a net impairment recognized in earnings, which are recorded in “Investments gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
The amounts reclassified from AOCI represent activity from our defined benefit pension plans, which is recorded in “Salaries and employee benefits” in our condensed consolidated statements of operations and comprehensive income.
|
|
As of
|
||||||||||||||||
|
June 30, 2015
(1)
|
|
December 31, 2014
(1)
|
||||||||||||||
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
||||||
Percentage of single-family conventional guaranty book of business
(3)
|
1.22
|
%
|
|
0.34
|
%
|
|
1.74
|
%
|
|
1.27
|
%
|
|
0.38
|
%
|
|
1.99
|
%
|
Percentage of single-family conventional loans
(4)
|
1.39
|
|
|
0.38
|
|
|
1.66
|
|
|
1.47
|
|
|
0.43
|
|
|
1.89
|
|
|
As of
|
||||||||||
|
June 30, 2015
(1)
|
|
December 31, 2014
(1)
|
||||||||
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
||||
Estimated mark-to-market loan-to-value ratio:
|
|
|
|
|
|
|
|
||||
Greater than 100%
|
4
|
%
|
|
10.55
|
%
|
|
5
|
%
|
|
10.98
|
%
|
Geographical distribution:
|
|
|
|
|
|
|
|
||||
California
|
20
|
|
|
0.62
|
|
|
20
|
|
|
0.70
|
|
Florida
|
6
|
|
|
3.40
|
|
|
6
|
|
|
4.42
|
|
Illinois
|
4
|
|
|
2.03
|
|
|
4
|
|
|
2.36
|
|
New Jersey
|
4
|
|
|
5.35
|
|
|
4
|
|
|
5.78
|
|
New York
|
5
|
|
|
3.84
|
|
|
5
|
|
|
4.17
|
|
All other states
|
61
|
|
|
1.36
|
|
|
61
|
|
|
1.52
|
|
Product distribution:
|
|
|
|
|
|
|
|
||||
Alt-A
|
4
|
|
|
6.96
|
|
|
4
|
|
|
7.77
|
|
Vintages:
|
|
|
|
|
|
|
|
||||
2005
|
3
|
|
|
5.72
|
|
|
3
|
|
|
6.18
|
|
2006
|
3
|
|
|
8.69
|
|
|
3
|
|
|
9.61
|
|
2007
|
4
|
|
|
9.89
|
|
|
4
|
|
|
10.79
|
|
2008
|
2
|
|
|
5.90
|
|
|
2
|
|
|
6.27
|
|
All other vintages
|
88
|
|
|
0.80
|
|
|
88
|
|
|
0.88
|
|
(1)
|
Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total single-family conventional guaranty book of business as of
June 30, 2015
and
December 31, 2014
.
|
(2)
|
Consists of single-family conventional loans that were
90
days or more past due or in the foreclosure process as of
June 30, 2015
and
December 31, 2014
.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
(4)
|
Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business.
|
|
As of
|
||||||||||
|
June 30, 2015
(1)(2)
|
|
December 31, 2014
(1)(2)
|
||||||||
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
||||
Percentage of multifamily guaranty book of business
|
0.03
|
%
|
|
0.05
|
%
|
|
0.04
|
%
|
|
0.05
|
%
|
|
As of
|
||||||||||
|
June 30, 2015
(1)
|
|
December 31, 2014
(1)
|
||||||||
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
||||
Original LTV ratio:
|
|
|
|
|
|
|
|
||||
Greater than 80%
|
3
|
%
|
|
0.03
|
%
|
|
3
|
%
|
|
0.31
|
%
|
Less than or equal to 80%
|
97
|
|
|
0.05
|
|
|
97
|
|
|
0.04
|
|
Current debt service coverage ratio less than 1.0
(5)
|
3
|
|
|
0.59
|
|
|
3
|
|
|
0.83
|
|
(1)
|
Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total multifamily guaranty book of business as of
June 30, 2015
and
December 31, 2014
excluding loans that have been defeased.
|
(2)
|
Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.
|
(3)
|
Consists of multifamily loans that were
60
days or more past due as of the dates indicated.
|
(4)
|
Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our guaranty book of business.
|
(5)
|
Our estimates of current DSCRs are based on the latest available income information for these properties. Although we use the most recently available results of our multifamily borrowers, there is a lag in reporting, which typically can range from
3
to
6
months but in some cases may be longer.
|
|
As of June 30, 2015
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Net Amount Presented in the Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in the Condensed Consolidated Balance Sheets
|
|
|
|
|
|||||||||||||||||||||
|
Gross Amount
|
|
Gross Amount Offset
(1)
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OTC risk management derivatives
|
|
$
|
4,355
|
|
|
|
|
$
|
(4,354
|
)
|
|
|
|
$
|
1
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
1
|
|
|
|
Cleared risk management derivatives
|
|
954
|
|
|
|
|
304
|
|
|
|
|
1,258
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,258
|
|
|
|||||||
Mortgage commitment derivatives
|
|
433
|
|
|
|
|
—
|
|
|
|
|
433
|
|
|
|
|
(224
|
)
|
|
|
|
—
|
|
|
|
|
209
|
|
|
|||||||
Total derivative assets
|
|
5,742
|
|
|
|
|
(4,050
|
)
|
|
|
|
1,692
|
|
(4
|
)
|
|
|
(224
|
)
|
|
|
|
—
|
|
|
|
|
1,468
|
|
|
||||||
Securities purchased under agreements to resell or similar arrangements
(5)
|
|
37,160
|
|
|
|
|
—
|
|
|
|
|
37,160
|
|
|
|
|
—
|
|
|
|
|
(37,160
|
)
|
|
|
|
—
|
|
|
|||||||
Total assets
|
|
$
|
42,902
|
|
|
|
|
$
|
(4,050
|
)
|
|
|
|
$
|
38,852
|
|
|
|
|
$
|
(224
|
)
|
|
|
|
$
|
(37,160
|
)
|
|
|
|
$
|
1,468
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OTC risk management derivatives
|
|
$
|
(6,172
|
)
|
|
|
|
$
|
5,754
|
|
|
|
|
$
|
(418
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(418
|
)
|
|
|
Cleared risk management derivatives
|
|
(1,974
|
)
|
|
|
|
1,974
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Mortgage commitment derivatives
|
|
(392
|
)
|
|
|
|
—
|
|
|
|
|
(392
|
)
|
|
|
|
224
|
|
|
|
|
—
|
|
|
|
|
(168
|
)
|
|
|||||||
Total derivative liabilities
|
|
(8,538
|
)
|
|
|
|
7,728
|
|
|
|
|
(810
|
)
|
(4
|
)
|
|
|
224
|
|
|
|
|
—
|
|
|
|
|
(586
|
)
|
|
||||||
Total liabilities
|
|
$
|
(8,538
|
)
|
|
|
|
$
|
7,728
|
|
|
|
|
$
|
(810
|
)
|
|
|
|
$
|
224
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(586
|
)
|
|
|
As of December 31, 2014
|
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Net Amount Presented in the Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in the Condensed Consolidated Balance Sheets
|
|
|
|
|
|||||||||||||||||||||
|
Gross Amount
|
|
Gross Amount Offset
(1)
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OTC risk management derivatives
|
|
$
|
5,461
|
|
|
|
|
$
|
(5,428
|
)
|
|
|
|
$
|
33
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(33
|
)
|
|
|
|
$
|
—
|
|
|
|
Cleared risk management derivatives
|
|
927
|
|
|
|
|
242
|
|
|
|
|
1,169
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,169
|
|
|
|||||||
Mortgage commitment derivatives
|
|
255
|
|
|
|
|
—
|
|
|
|
|
255
|
|
|
|
|
(116
|
)
|
|
|
|
(7
|
)
|
|
|
|
132
|
|
|
|||||||
Total derivative assets
|
|
6,643
|
|
|
|
|
(5,186
|
)
|
|
|
|
1,457
|
|
(4
|
)
|
|
|
(116
|
)
|
|
|
|
(40
|
)
|
|
|
|
1,301
|
|
|
||||||
Securities purchased under agreements to resell or similar arrangements
(5)
|
|
47,550
|
|
|
|
|
—
|
|
|
|
|
47,550
|
|
|
|
|
—
|
|
|
|
|
(47,550
|
)
|
|
|
|
—
|
|
|
|||||||
Total assets
|
|
$
|
54,193
|
|
|
|
|
$
|
(5,186
|
)
|
|
|
|
$
|
49,007
|
|
|
|
|
$
|
(116
|
)
|
|
|
|
$
|
(47,590
|
)
|
|
|
|
$
|
1,301
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
OTC risk management derivatives
|
|
$
|
(7,836
|
)
|
|
|
|
$
|
7,567
|
|
|
|
|
$
|
(269
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(269
|
)
|
|
|
Cleared risk management derivatives
|
|
(2,627
|
)
|
|
|
|
2,627
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||||
Mortgage commitment derivatives
|
|
(344
|
)
|
|
|
|
—
|
|
|
|
|
(344
|
)
|
|
|
|
116
|
|
|
|
|
—
|
|
|
|
|
(228
|
)
|
|
|||||||
Total derivative liabilities
|
|
(10,807
|
)
|
|
|
|
10,194
|
|
|
|
|
(613
|
)
|
(4
|
)
|
|
|
116
|
|
|
|
|
—
|
|
|
|
|
(497
|
)
|
|
||||||
Securities sold under agreements to repurchase or similar arrangements
|
|
(50
|
)
|
|
|
|
—
|
|
|
|
|
(50
|
)
|
|
|
|
—
|
|
|
|
|
50
|
|
|
|
|
—
|
|
|
|||||||
Total liabilities
|
|
$
|
(10,857
|
)
|
|
|
|
$
|
10,194
|
|
|
|
|
$
|
(663
|
)
|
|
|
|
$
|
116
|
|
|
|
|
$
|
50
|
|
|
|
|
$
|
(497
|
)
|
|
(1)
|
Represents the effect of the right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received and accrued interest.
|
(2)
|
Mortgage commitment derivative amounts reflect where we have recognized both an asset and a liability with the same counterparty under an enforceable master netting arrangement but we have not elected to offset the related amounts in our condensed consolidated balance sheets.
|
(3)
|
Represents collateral posted or received that has neither been recognized nor offset in our condensed consolidated balance sheets. Does not include collateral held in excess of our exposure. The fair value of non-cash collateral accepted for OTC risk management derivatives was
$18 million
and
$51 million
as of
June 30, 2015
and
December 31, 2014
, respectively. The fair value of non-cash collateral accepted for securities purchased under agreements to resell or similar arrangements was
$37.2 billion
and
$47.6 billion
, of which
$34.9 billion
and
$41.9 billion
could be sold or repledged as of
June 30, 2015
and
December 31, 2014
, respectively.
None
of the underlying collateral was sold or repledged as of
June 30, 2015
or
December 31, 2014
. The fair value of non-cash collateral we pledged for securities sold under agreements to repurchase was
$50 million
as of
December 31, 2014
, which the counterparty was permitted to sell or repledge.
|
(4)
|
Excludes derivative assets of
$26 million
and
$28 million
as of
June 30, 2015
and
December 31, 2014
, respectively, and derivative liabilities of
$1 million
as of
June 30, 2015
and
December 31, 2014
, recognized in our condensed consolidated balance sheets that are not subject to enforceable master netting arrangements.
|
(5)
|
Includes
$15.2 billion
and
$16.6 billion
of securities purchased under agreements to resell or similar arrangements classified as “Cash and cash equivalents” in our condensed consolidated balance sheets as of
June 30, 2015
and
December 31, 2014
, respectively.
|
|
|
Fair Value Measurements as of June 30, 2015
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
5,079
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
5,079
|
|
|
Freddie Mac
|
|
—
|
|
|
|
|
1,537
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,537
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
239
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
239
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
150
|
|
|
|
|
325
|
|
|
|
|
—
|
|
|
|
|
475
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
718
|
|
|
|
|
—
|
|
|
|
|
718
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
2,424
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,424
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
602
|
|
|
|
|
—
|
|
|
|
|
602
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. Treasury securities
|
|
23,790
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
23,790
|
|
|
|||||
Total trading securities
|
|
23,790
|
|
|
|
|
9,429
|
|
|
|
|
1,645
|
|
|
|
|
—
|
|
|
|
|
34,864
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
4,509
|
|
|
|
|
129
|
|
|
|
|
—
|
|
|
|
|
4,638
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
4,943
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
4,947
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
435
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
435
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
1,976
|
|
|
|
|
1,654
|
|
|
|
|
—
|
|
|
|
|
3,630
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,837
|
|
|
|
|
—
|
|
|
|
|
3,837
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
1,344
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,344
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,171
|
|
|
|
|
—
|
|
|
|
|
3,171
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
1
|
|
|
|
|
2,158
|
|
|
|
|
—
|
|
|
|
|
2,159
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
13,208
|
|
|
|
|
10,953
|
|
|
|
|
—
|
|
|
|
|
24,161
|
|
|
|||||
Mortgage loans of consolidated trusts
|
|
—
|
|
|
|
|
13,386
|
|
|
|
|
1,595
|
|
|
|
|
—
|
|
|
|
|
14,981
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps
|
|
—
|
|
|
|
|
5,134
|
|
|
|
|
122
|
|
|
|
|
—
|
|
|
|
|
5,256
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
53
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
53
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
26
|
|
|
|
|
—
|
|
|
|
|
26
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(4,050
|
)
|
|
|
|
(4,050
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
432
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
433
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
5,619
|
|
|
|
|
149
|
|
|
|
|
(4,050
|
)
|
|
|
|
1,718
|
|
|
|||||
Total assets at fair value
|
|
$
|
23,790
|
|
|
|
|
$
|
41,642
|
|
|
|
|
$
|
14,342
|
|
|
|
|
$
|
(4,050
|
)
|
|
|
|
$
|
75,724
|
|
|
|
|
Fair Value Measurements as of June 30, 2015
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
|
Estimated Fair Value
|
|||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
8,515
|
|
|
|
|
$
|
346
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
8,861
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
8,515
|
|
|
|
|
346
|
|
|
|
|
—
|
|
|
|
|
8,861
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
22,392
|
|
|
|
|
493
|
|
|
|
|
—
|
|
|
|
|
22,885
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
30,907
|
|
|
|
|
839
|
|
|
|
|
—
|
|
|
|
|
31,746
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
7,692
|
|
|
|
|
120
|
|
|
|
|
—
|
|
|
|
|
7,812
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
334
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
334
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(7,728
|
)
|
|
|
|
(7,728
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
368
|
|
|
|
|
24
|
|
|
|
|
—
|
|
|
|
|
392
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
8,394
|
|
|
|
|
145
|
|
|
|
|
(7,728
|
)
|
|
|
|
811
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
39,301
|
|
|
|
|
$
|
984
|
|
|
|
|
$
|
(7,728
|
)
|
|
|
|
$
|
32,557
|
|
|
|
|
Fair Value Measurements as of December 31, 2014
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
4,635
|
|
|
|
|
$
|
305
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
4,940
|
|
|
Freddie Mac
|
|
—
|
|
|
|
|
1,369
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,369
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
166
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
166
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
323
|
|
|
|
|
597
|
|
|
|
|
—
|
|
|
|
|
920
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,307
|
|
|
|
|
—
|
|
|
|
|
1,307
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
2,515
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,515
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
722
|
|
|
|
|
—
|
|
|
|
|
722
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
99
|
|
|
|
|
—
|
|
|
|
|
99
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
19,466
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
19,466
|
|
|
|||||
Total trading securities
|
|
19,466
|
|
|
|
|
9,008
|
|
|
|
|
3,030
|
|
|
|
|
—
|
|
|
|
|
31,504
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
—
|
|
|
|
|
5,639
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
5,639
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
5,522
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
5,528
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
476
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
476
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
2,538
|
|
|
|
|
3,140
|
|
|
|
|
—
|
|
|
|
|
5,678
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
5,240
|
|
|
|
|
—
|
|
|
|
|
5,240
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
1,397
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,397
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
4,023
|
|
|
|
|
—
|
|
|
|
|
4,023
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
2
|
|
|
|
|
2,671
|
|
|
|
|
—
|
|
|
|
|
2,673
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
15,574
|
|
|
|
|
15,080
|
|
|
|
|
—
|
|
|
|
|
30,654
|
|
|
|||||
Mortgage loans of consolidated trusts
|
|
—
|
|
|
|
|
13,796
|
|
|
|
|
1,833
|
|
|
|
|
—
|
|
|
|
|
15,629
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
6,085
|
|
|
|
|
150
|
|
|
|
|
—
|
|
|
|
|
6,235
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
153
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
153
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
28
|
|
|
|
|
—
|
|
|
|
|
28
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(5,186
|
)
|
|
|
|
(5,186
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
251
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
255
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
6,489
|
|
|
|
|
182
|
|
|
|
|
(5,186
|
)
|
|
|
|
1,485
|
|
|
|||||
Total assets at fair value
|
|
$
|
19,466
|
|
|
|
|
$
|
44,867
|
|
|
|
|
$
|
20,125
|
|
|
|
|
$
|
(5,186
|
)
|
|
|
|
$
|
79,272
|
|
|
|
|
Fair Value Measurements as of December 31, 2014
|
|
||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
6,040
|
|
|
|
|
$
|
363
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
6,403
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
6,040
|
|
|
|
|
363
|
|
|
|
|
—
|
|
|
|
|
6,403
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
18,956
|
|
|
|
|
527
|
|
|
|
|
—
|
|
|
|
|
19,483
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
24,996
|
|
|
|
|
890
|
|
|
|
|
—
|
|
|
|
|
25,886
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
9,339
|
|
|
|
|
133
|
|
|
|
|
—
|
|
|
|
|
9,472
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
991
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
991
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(10,194
|
)
|
|
|
|
(10,194
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
341
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
344
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
10,671
|
|
|
|
|
137
|
|
|
|
|
(10,194
|
)
|
|
|
|
614
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
35,667
|
|
|
|
|
$
|
1,027
|
|
|
|
|
$
|
(10,194
|
)
|
|
|
|
$
|
26,500
|
|
|
(1)
|
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2015
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total Gains or (Losses) (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2015
(5)(6)
|
||||||||||||||||||||||||||||
|
Balance, March 31, 2015
|
|
Included in Net Income
|
|
Included in
Other Comprehensive
Income
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
(4)
|
|
Balance,
June 30, 2015
|
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
2
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Alt-A private-label securities
|
572
|
|
|
36
|
|
|
|
—
|
|
|
—
|
|
|
(267
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
325
|
|
|
|
45
|
|
|
|||||||||||
Subprime private-label securities
|
876
|
|
|
42
|
|
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
718
|
|
|
|
97
|
|
|
|||||||||||
Mortgage revenue bonds
|
742
|
|
|
(33
|
)
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
602
|
|
|
|
(36
|
)
|
|
|||||||||||
Other
|
94
|
|
|
6
|
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
20
|
|
|
|||||||||||
Total trading securities
|
$
|
2,286
|
|
|
$
|
51
|
|
(6)(7)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(657
|
)
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,645
|
|
|
|
$
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
205
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
$
|
(269
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
129
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
5
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
2,486
|
|
|
71
|
|
|
|
(38
|
)
|
|
—
|
|
|
(552
|
)
|
|
—
|
|
|
(85
|
)
|
|
(228
|
)
|
|
—
|
|
|
1,654
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
4,608
|
|
|
265
|
|
|
|
(131
|
)
|
|
—
|
|
|
(760
|
)
|
|
—
|
|
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
3,837
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
3,560
|
|
|
17
|
|
|
|
(79
|
)
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
3,171
|
|
|
|
—
|
|
|
|||||||||||
Other
|
2,607
|
|
|
45
|
|
|
|
(55
|
)
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
2,158
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
13,471
|
|
|
$
|
398
|
|
(7)(8)
|
|
$
|
(303
|
)
|
|
$
|
182
|
|
|
$
|
(2,103
|
)
|
|
$
|
—
|
|
|
$
|
(475
|
)
|
|
$
|
(228
|
)
|
|
$
|
11
|
|
|
$
|
10,953
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
1,810
|
|
|
$
|
4
|
|
(6)(7)
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
(197
|
)
|
|
$
|
75
|
|
|
$
|
1,595
|
|
|
|
$
|
(6
|
)
|
|
Net derivatives
|
66
|
|
|
(126
|
)
|
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
(40
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(391
|
)
|
|
$
|
45
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(346
|
)
|
|
|
$
|
44
|
|
|
Of consolidated trusts
|
(547
|
)
|
|
5
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
59
|
|
|
(26
|
)
|
|
(493
|
)
|
|
|
8
|
|
|
|||||||||||
Total long-term debt
|
$
|
(938
|
)
|
|
$
|
50
|
|
(6)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
59
|
|
|
$
|
(26
|
)
|
|
$
|
(839
|
)
|
|
|
$
|
52
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2015
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total (Losses) or Gains (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2015
(5)(6)
|
||||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
|
Included in Net Income
|
|
Included in
Other Comprehensive
Income
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
(4)
|
|
Balance,
June 30, 2015
|
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
305
|
|
|
$
|
(27
|
)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(278
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Alt-A private-label securities
|
597
|
|
|
44
|
|
|
|
—
|
|
|
—
|
|
|
(267
|
)
|
|
—
|
|
|
(33
|
)
|
|
(44
|
)
|
|
28
|
|
|
325
|
|
|
|
51
|
|
|
|||||||||||
Subprime private-label securities
|
1,307
|
|
|
43
|
|
|
|
—
|
|
|
—
|
|
|
(580
|
)
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
718
|
|
|
|
99
|
|
|
|||||||||||
Mortgage revenue bonds
|
722
|
|
|
2
|
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
602
|
|
|
|
(1
|
)
|
|
|||||||||||
Other
|
99
|
|
|
4
|
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
19
|
|
|
|||||||||||
Total trading securities
|
$
|
3,030
|
|
|
$
|
66
|
|
(6)(7)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,067
|
)
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
(322
|
)
|
|
$
|
30
|
|
|
$
|
1,645
|
|
|
|
$
|
168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
421
|
|
|
$
|
(303
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
129
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
6
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
4
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
3,140
|
|
|
172
|
|
|
|
(116
|
)
|
|
—
|
|
|
(1,108
|
)
|
|
—
|
|
|
(209
|
)
|
|
(538
|
)
|
|
313
|
|
|
1,654
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
5,240
|
|
|
445
|
|
|
|
(232
|
)
|
|
—
|
|
|
(1,325
|
)
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|
3,837
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
4,023
|
|
|
40
|
|
|
|
(27
|
)
|
|
—
|
|
|
(316
|
)
|
|
—
|
|
|
(549
|
)
|
|
—
|
|
|
—
|
|
|
3,171
|
|
|
|
—
|
|
|
|||||||||||
Other
|
2,671
|
|
|
(93
|
)
|
|
|
85
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
2,158
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
15,080
|
|
|
$
|
564
|
|
(7)(8)
|
|
$
|
(290
|
)
|
|
$
|
421
|
|
|
$
|
(3,420
|
)
|
|
$
|
—
|
|
|
$
|
(1,187
|
)
|
|
$
|
(539
|
)
|
|
$
|
324
|
|
|
$
|
10,953
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
1,833
|
|
|
$
|
38
|
|
(6)(7)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(176
|
)
|
|
$
|
(254
|
)
|
|
$
|
149
|
|
|
$
|
1,595
|
|
|
|
$
|
5
|
|
|
Net derivatives
|
45
|
|
|
(99
|
)
|
(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
(23
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(363
|
)
|
|
$
|
17
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(346
|
)
|
|
|
$
|
16
|
|
|
Of consolidated trusts
|
(527
|
)
|
|
(8
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
109
|
|
|
(92
|
)
|
|
(493
|
)
|
|
|
(4
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(890
|
)
|
|
$
|
9
|
|
(6)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
109
|
|
|
$
|
(92
|
)
|
|
$
|
(839
|
)
|
|
|
$
|
12
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total Gains or (Losses) (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2014
(5)(6)
|
|||||||||||||||||||||||||||||
|
Balance, March 31,
2014
|
|
Included in Net Income
|
|
Included in
Other Comprehensive
Income
(1)
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
(4)
|
|
Balance, June 30, 2014
|
|
||||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Alt-A private-label securities
|
$
|
655
|
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
(67
|
)
|
|
$
|
16
|
|
|
$
|
643
|
|
|
|
$
|
84
|
|
|
||
Subprime private-label securities
|
1,453
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
(241
|
)
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
1,282
|
|
|
|
204
|
|
|
|||||||||||||
Mortgage revenue bonds
|
601
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
643
|
|
|
|
44
|
|
|
|||||||||||||
Other
|
102
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
101
|
|
|
|
4
|
|
|
|||||||||||||
Total trading securities
|
$
|
2,811
|
|
|
$
|
235
|
|
(6)(7)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(264
|
)
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
$
|
(67
|
)
|
|
$
|
16
|
|
|
$
|
2,669
|
|
|
|
$
|
336
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Fannie Mae
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
$
|
—
|
|
|
||
Freddie Mac
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
9
|
|
|
|
—
|
|
|
|||||||||||||
Alt-A private-label securities
|
3,570
|
|
|
103
|
|
|
(24
|
)
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
(111
|
)
|
|
(265
|
)
|
|
764
|
|
|
3,717
|
|
|
|
—
|
|
|
|||||||||||||
Subprime private-label securities
|
7,030
|
|
|
268
|
|
|
(38
|
)
|
|
—
|
|
|
(1,349
|
)
|
|
—
|
|
|
(206
|
)
|
|
—
|
|
|
—
|
|
6,965
|
|
5,705
|
|
|
|
—
|
|
|
||||||||||||
Mortgage revenue bonds
|
5,006
|
|
|
(7
|
)
|
|
87
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(487
|
)
|
|
—
|
|
|
—
|
|
|
4,560
|
|
|
|
—
|
|
|
|||||||||||||
Other
|
2,844
|
|
|
3
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
2,817
|
|
|
|
—
|
|
|
|||||||||||||
Total available-for-sale securities
|
$
|
18,463
|
|
|
$
|
367
|
|
(7)(8)
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
(1,708
|
)
|
|
$
|
—
|
|
|
$
|
(889
|
)
|
|
$
|
(269
|
)
|
|
$
|
767
|
|
|
$
|
16,810
|
|
|
|
$
|
—
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,608
|
|
|
$
|
102
|
|
(6)(7)
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(85
|
)
|
|
$
|
(165
|
)
|
|
$
|
64
|
|
|
$
|
2,531
|
|
|
|
$
|
86
|
|
|
||
Net derivatives
|
(23
|
)
|
|
47
|
|
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
20
|
|
|
41
|
|
41
|
|
|
||||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Senior floating
|
$
|
(310
|
)
|
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
|
$
|
(15
|
)
|
|
||
Of consolidated trusts
|
(506
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
17
|
|
|
47
|
|
|
(22
|
)
|
|
(498
|
)
|
|
|
(31
|
)
|
|
|||||||||||||
Total long-term debt
|
$
|
(816
|
)
|
|
$
|
(48
|
)
|
(6)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
17
|
|
|
$
|
47
|
|
|
$
|
(22
|
)
|
|
$
|
(823
|
)
|
|
|
$
|
(46
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total (Losses) or Gains (Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2014
(5)(6)
|
|||||||||||||||||||||||||||
|
Balance, December 31,
2013
|
|
Included in Net Income
|
|
Included in
Other Comprehensive
Income
(1)
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
(4)
|
|
Balance, June 30, 2014
|
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
42
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
618
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(38
|
)
|
|
(143
|
)
|
|
126
|
|
|
643
|
|
|
|
101
|
|
|
|||||||||||
Subprime private-label securities
|
1,448
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
(241
|
)
|
|
—
|
|
|
(104
|
)
|
|
—
|
|
|
—
|
|
|
1,282
|
|
|
|
280
|
|
|
|||||||||||
Mortgage revenue bonds
|
565
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
643
|
|
|
|
84
|
|
|
|||||||||||
Other
|
99
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
101
|
|
|
|
9
|
|
|
|||||||||||
Total trading securities
|
$
|
2,774
|
|
|
$
|
374
|
|
(6)(7)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(264
|
)
|
|
$
|
—
|
|
|
$
|
(157
|
)
|
|
$
|
(184
|
)
|
|
$
|
126
|
|
|
$
|
2,669
|
|
|
|
$
|
474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
9
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
3,791
|
|
|
116
|
|
|
49
|
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
(199
|
)
|
|
(874
|
)
|
|
1,154
|
|
|
3,717
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
7,068
|
|
|
301
|
|
|
181
|
|
|
—
|
|
|
(1,349
|
)
|
|
—
|
|
|
(496
|
)
|
|
—
|
|
|
—
|
|
|
5,705
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
5,253
|
|
|
(27
|
)
|
|
280
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
(888
|
)
|
|
—
|
|
|
—
|
|
|
4,560
|
|
|
|
—
|
|
|
|||||||||||
Other
|
2,885
|
|
|
6
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
2,817
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
19,012
|
|
|
$
|
396
|
|
(7)(8)
|
$
|
605
|
|
|
$
|
—
|
|
|
$
|
(1,727
|
)
|
|
$
|
—
|
|
|
$
|
(1,753
|
)
|
|
$
|
(880
|
)
|
|
$
|
1,157
|
|
|
$
|
16,810
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage loans of consolidated trusts
|
$
|
2,704
|
|
|
$
|
127
|
|
(6)(7)
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(166
|
)
|
|
$
|
(313
|
)
|
|
$
|
148
|
|
|
$
|
2,531
|
|
|
|
$
|
94
|
|
|
Net derivatives
|
(40
|
)
|
|
77
|
|
(6)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(1
|
)
|
|
—
|
|
|
20
|
|
|
|
54
|
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(955
|
)
|
|
$
|
(105
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(750
|
)
|
|
$
|
20
|
|
|
$
|
1,465
|
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
|
$
|
(59
|
)
|
|
Of consolidated trusts
|
(518
|
)
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
35
|
|
|
66
|
|
|
(46
|
)
|
|
(498
|
)
|
|
|
(32
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(1,473
|
)
|
|
$
|
(139
|
)
|
(6)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(751
|
)
|
|
$
|
55
|
|
|
$
|
1,531
|
|
|
$
|
(46
|
)
|
|
$
|
(823
|
)
|
|
|
$
|
(91
|
)
|
|
(1)
|
Gains (losses) included in other comprehensive income are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in the condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
|
(3)
|
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
|
(4)
|
Transfers out of Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans and credit risk sharing securities issued under our CAS series. Prices for these securities were obtained from multiple third-party vendors or dealers. Transfers out of Level 3 also occurred for mortgage loans of consolidated trusts for which unobservable inputs used in valuations became less significant. Transfers into Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans. Prices for these securities are based on inputs from a single source or inputs that were not readily observable.
|
(5)
|
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
|
(6)
|
Gains (losses) are included in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
|
(7)
|
Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
|
(8)
|
Gains (losses) are included in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
|
|
Fair Value Measurements as of June 30, 2015
|
|
||||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
||||||
|
|
(Dollars in millions)
|
|
||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Alt-A private-label securities
(2)
|
|
$
|
325
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
1.8
|
-
|
2.8
|
|
2.4
|
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.5
|
-
|
4.0
|
|
3.6
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
50.0
|
-
|
95.0
|
|
80.7
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
149.7
|
-
|
179.8
|
|
173.3
|
|
|
|||
Total Alt-A private-label securities
|
|
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Subprime private-label securities
(2)
|
|
122
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
3.3
|
-
|
5.8
|
|
4.6
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.1
|
-
|
5.3
|
|
3.2
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
64.6
|
-
|
90.0
|
|
79.0
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
192.9
|
|
-
|
250.0
|
|
230.5
|
|
|
||
|
|
391
|
|
|
Consensus
|
|
Default Rate (%)
|
|
4.9
|
-
|
7.3
|
|
6.8
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
1.7
|
-
|
4.0
|
|
2.3
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
62.1
|
-
|
95.0
|
|
73.1
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
148.5
|
|
-
|
250.0
|
|
238.3
|
|
|
||
|
|
125
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
4.4
|
|
4.4
|
|
|
||||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.0
|
|
2.0
|
|
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
65.0
|
|
65.0
|
|
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
139.2
|
|
139.2
|
|
|
|||||
|
|
80
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total subprime private-label securities
|
|
718
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage revenue bonds
|
|
583
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
47.4
|
|
-
|
331.5
|
|
221.4
|
|
|
|
|
|
19
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total mortgage revenue bonds
|
|
602
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total trading securities
|
|
$
|
1,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of June 30, 2015
|
|
||||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
||||||
|
|
(Dollars in millions)
|
|
||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency
(3)
|
|
$
|
129
|
|
|
Other
|
|
Spreads (bps)
|
|
76.0
|
|
-
|
359.0
|
|
120.7
|
|
|
|
|
4
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total Agency
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Alt-A private-label securities
(2)
|
|
1,059
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
8.1
|
|
2.5
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.5
|
-
|
70.2
|
|
12.4
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
1.6
|
-
|
95.0
|
|
71.4
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
133.1
|
|
-
|
225.0
|
|
213.8
|
|
|
||
|
|
304
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|||
|
|
291
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total Alt-A private-label securities
|
|
1,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Subprime private-label securities
(2)
|
|
571
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
2.3
|
-
|
12.8
|
|
7.3
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
1.0
|
-
|
9.9
|
|
2.7
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
66.8
|
-
|
95.0
|
|
86.4
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
157.5
|
|
-
|
240.0
|
|
206.9
|
|
|
||
|
|
2,464
|
|
|
Consensus
|
|
Default Rate (%)
|
|
1.0
|
-
|
14.9
|
|
6.3
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.2
|
-
|
17.2
|
|
3.4
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
17.9
|
-
|
95.0
|
|
81.2
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
151.9
|
|
-
|
261.4
|
|
230.6
|
|
|
||
|
|
537
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|||
|
|
265
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total subprime private-label securities
|
|
3,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage revenue bonds
|
|
1,163
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
12.0
|
|
-
|
329.9
|
|
75.9
|
|
|
|
|
|
275
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
|||
|
|
278
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
|||
|
|
1,407
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
12.0
|
|
-
|
383.9
|
|
232.6
|
|
|
|
|
|
48
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total mortgage revenue bonds
|
|
3,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other
|
|
853
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.0
|
-
|
9.5
|
|
3.8
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
14.0
|
|
4.4
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
0.0
|
-
|
95.0
|
|
60.3
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
150.0
|
|
-
|
481.3
|
|
306.5
|
|
|
||
|
|
443
|
|
|
Dealer Mark
|
|
Default Rate (%)
|
|
4.0
|
|
4.0
|
|
|
||||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
|
3.0
|
|
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
85.0
|
|
85.0
|
|
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
246.5
|
|
-
|
464.4
|
|
292.2
|
|
|
||
|
|
594
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
5.0
|
|
0.0
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
14.0
|
|
0.0
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
0.0
|
-
|
100.0
|
|
1.1
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
225.0
|
|
-
|
770.0
|
|
333.2
|
|
|
||
|
|
268
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total other
|
|
2,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total available-for-sale securities
|
|
$
|
10,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of June 30, 2015
|
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
|||||
|
|
(Dollars in millions)
|
|
|||||||||||||
Mortgage loans of consolidated trusts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Single-family
|
|
$
|
861
|
|
|
Build-Up
|
|
Default Rate (%)
|
|
0.0
|
-
|
99.7
|
|
15.7
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.9
|
-
|
99.7
|
|
15.4
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
0.0
|
-
|
100.0
|
|
24.4
|
|
|||
|
|
369
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
152
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
2.6
|
-
|
12.0
|
|
5.7
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
4.0
|
-
|
10.0
|
|
8.3
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
62.5
|
-
|
87.5
|
|
78.1
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
130.0
|
|
-
|
695.0
|
|
209.5
|
|
||
|
|
51
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total single-family
|
|
1,433
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Multifamily
|
|
162
|
|
|
Build-Up
|
|
Spreads (bps)
|
|
53.0
|
|
-
|
302.2
|
|
130.2
|
|
|
Total mortgage loans of consolidated trusts
|
|
$
|
1,595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivatives
|
|
$
|
(95
|
)
|
|
Internal Model
|
|
|
|
|
|
|
|
|
|
|
|
|
122
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
||
|
|
(23
|
)
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total net derivatives
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Senior floating
|
|
$
|
(346
|
)
|
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
|
Of consolidated trusts
(4)
|
|
(284
|
)
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
(113
|
)
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
2.6
|
-
|
12.0
|
|
4.6
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
4.0
|
-
|
100.0
|
|
33.8
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
62.5
|
-
|
95.0
|
|
76.8
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
103.1
|
|
-
|
695.0
|
|
206.4
|
|
||
|
|
(96
|
)
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total of consolidated trusts
|
|
(493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||
Total long-term debt
|
|
$
|
(839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of December 31, 2014
|
|
||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
||||
|
|
(Dollars in millions)
|
|
||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Agency
(3)(4)
|
|
$
|
153
|
|
|
Single Vendor
|
|
Prepayment Speed (%)
|
|
100.0
|
|
100.0
|
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
256.5
|
-
|
350.8
|
|
293.4
|
|
||
|
|
130
|
|
|
Consensus
|
|
Prepayment Speed (%)
|
|
100.0
|
|
100.0
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
184.6
|
-
|
219.5
|
|
197.5
|
|
||
|
|
22
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Total Agency
|
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
(2)
|
|
290
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
8.3
|
-
|
9.1
|
|
8.5
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.9
|
-
|
3.2
|
|
3.1
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
79.5
|
-
|
95.0
|
|
90.4
|
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
267.2
|
-
|
308.2
|
|
279.4
|
|
||
|
|
66
|
|
|
Consensus
|
|
Default Rate (%)
|
|
5.4
|
|
5.4
|
|
|||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
7.0
|
|
7.0
|
|
||||
|
|
|
|
|
|
Severity (%)
|
|
48.8
|
|
48.8
|
|
||||
|
|
|
|
|
|
Spreads (bps)
|
|
264.8
|
|
264.8
|
|
||||
|
|
151
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A private-label securities
|
|
597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime private-label securities
(2)
|
|
422
|
|
|
Consensus
|
|
Default Rate (%)
|
|
3.5
|
-
|
11.8
|
|
7.2
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
1.4
|
-
|
5.2
|
|
2.8
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
72.1
|
-
|
95.0
|
|
85.9
|
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
265.0
|
|
265.0
|
|
||||
|
|
549
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|
|
|
290
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
4.3
|
-
|
6.2
|
|
5.2
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.3
|
-
|
4.2
|
|
3.3
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
62.2
|
-
|
95.0
|
|
73.8
|
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
265.0
|
-
|
382.1
|
|
283.7
|
|
||
|
|
46
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Total subprime private-label securities
|
|
1,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
|
161
|
|
|
Dealer Mark
|
|
Spreads (bps)
|
|
288.1
|
|
288.1
|
|
|||
|
|
540
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
6.0
|
-
|
318.0
|
|
263.0
|
|
|
|
|
21
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Total mortgage revenue bonds
|
|
722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
99
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|||
Total trading securities
|
|
$
|
3,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of December 31, 2014
|
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
|||||
|
|
(Dollars in millions)
|
|
|||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Agency
(3)
|
|
$
|
6
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
(2)
|
|
322
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
0.2
|
-
|
13.1
|
|
4.6
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.2
|
-
|
20.5
|
|
8.2
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
27.8
|
-
|
89.7
|
|
61.0
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
190.0
|
|
-
|
315.0
|
|
264.9
|
|
||
|
|
493
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
||
|
|
1,187
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.4
|
-
|
31.2
|
|
5.1
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.1
|
-
|
48.9
|
|
11.0
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
0.2
|
-
|
95.0
|
|
59.6
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
183.8
|
|
-
|
240.0
|
|
236.7
|
|
||
|
|
691
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
403
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
5.0
|
-
|
11.5
|
|
7.0
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.5
|
-
|
8.4
|
|
3.4
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
35.1
|
-
|
92.4
|
|
54.2
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
188.0
|
|
-
|
340.0
|
|
243.4
|
|
||
|
|
44
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total Alt-A private-label securities
|
|
3,140
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Subprime private-label securities
(2)
|
|
383
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
2.1
|
-
|
8.3
|
|
5.5
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
1.5
|
-
|
3.3
|
|
2.1
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
65.4
|
-
|
95.0
|
|
78.5
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
215.0
|
|
-
|
262.0
|
|
230.0
|
|
||
|
|
2,722
|
|
|
Consensus
|
|
Default Rate (%)
|
|
1.5
|
-
|
37.4
|
|
6.3
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.1
|
-
|
17.7
|
|
2.6
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
1.5
|
-
|
95.0
|
|
84.4
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
155.0
|
|
-
|
265.0
|
|
220.0
|
|
||
|
|
1,755
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
317
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
3.0
|
-
|
12.3
|
|
7.0
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
1.1
|
-
|
9.0
|
|
4.1
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
28.9
|
-
|
91.8
|
|
81.2
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
155.0
|
|
-
|
895.0
|
|
250.5
|
|
||
|
|
63
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total subprime private-label securities
|
|
5,240
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage revenue bonds
|
|
1,504
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
(11.5
|
)
|
-
|
361.5
|
|
52.7
|
|
|
|
|
418
|
|
|
Single Vendor
|
|
|
|
|
|
|
|
|
|
||
|
|
510
|
|
|
Dealer Mark
|
|
Spreads (bps)
|
|
222.8
|
|
-
|
322.1
|
|
265.9
|
|
|
|
|
1,581
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
(11.5
|
)
|
-
|
620.2
|
|
251.4
|
|
|
|
|
10
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total mortgage revenue bonds
|
|
4,023
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Other
|
|
337
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
1.7
|
-
|
5.0
|
|
4.4
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
9.3
|
|
3.8
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
4.0
|
-
|
94.6
|
|
69.6
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
263.1
|
|
-
|
427.2
|
|
291.5
|
|
||
|
|
720
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.1
|
-
|
6.6
|
|
3.9
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
30.4
|
|
4.8
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
0.4
|
-
|
95.0
|
|
62.4
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
215.0
|
|
-
|
481.4
|
|
320.6
|
|
||
|
|
1,215
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
||
|
|
399
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total other
|
|
2,671
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total available-for-sale securities
|
|
$
|
15,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of December 31, 2014
|
|
||||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
||||||
|
|
(Dollars in millions)
|
|
||||||||||||||
Mortgage loans of consolidated trusts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Single-family
|
|
$
|
934
|
|
|
Build-Up
|
|
Default Rate (%)
|
|
0.0
|
|
-
|
99.0
|
|
14.9
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.6
|
|
-
|
99.8
|
|
16.3
|
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
3.4
|
-
|
100.0
|
|
23.7
|
|
|
|||
|
|
279
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|||
|
|
402
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
2.7
|
-
|
13.1
|
|
5.5
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.1
|
-
|
13.5
|
|
7.5
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
35.5
|
-
|
95.0
|
|
61.3
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
155.0
|
|
-
|
665.0
|
|
227.4
|
|
|
||
|
|
39
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total single-family
|
|
1,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Multifamily
|
|
179
|
|
|
Build-Up
|
|
Spreads (bps)
|
|
59.0
|
|
-
|
323.4
|
|
137.3
|
|
|
|
Total mortgage loans of consolidated trusts
|
|
$
|
1,833
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net derivatives
|
|
$
|
(107
|
)
|
|
Internal Model
|
|
|
|
|
|
|
|
|
|
||
|
|
150
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
|||
|
|
2
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total net derivatives
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior floating
|
|
$
|
(363
|
)
|
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
||
Of consolidated trusts
(4)
|
|
(219
|
)
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|||
|
|
(205
|
)
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
2.7
|
|
-
|
11.9
|
|
4.0
|
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.1
|
|
-
|
100.0
|
|
33.4
|
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
35.5
|
|
-
|
95.0
|
|
54.6
|
|
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
88.0
|
|
-
|
665.0
|
|
249.4
|
|
|
||
|
|
(103
|
)
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total of consolidated trusts
|
|
(527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total long-term debt
|
|
$
|
(890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
|
(2)
|
Default Rate as disclosed represents the estimated beginning annualized rate of default and is used as a basis to forecast the future default rates that serve as an input for valuation.
|
(3)
|
Includes Fannie Mae and Freddie Mac securities.
|
(4)
|
Includes instruments for which the prepayment speed as disclosed represents the estimated annualized rate of prepayment after all prepayment penalty provisions have expired and also instruments for which prepayment speed as disclosed represents the estimated rate of prepayment over the remaining life of the instrument.
|
|
|
|
Fair Value Measurements (Level 3)
as of
|
||||||||||
|
Valuation Techniques
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
||||||||
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
||||
Mortgage loans held for sale, at lower of cost or fair value
|
Consensus
|
|
|
$
|
2,444
|
|
|
|
|
$
|
110
|
|
|
|
Build-Up
|
|
|
189
|
|
|
|
|
—
|
|
|
||
Total mortgage loans held for sale, at lower of cost or fair value
|
|
|
|
2,633
|
|
|
|
|
110
|
|
|
||
Single-family mortgage loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
|
|
||||
Of Fannie Mae
|
Internal Model
|
|
|
9,879
|
|
|
|
|
16,654
|
|
|
||
Of consolidated trusts
|
Other
|
|
|
10
|
|
|
|
|
60
|
|
|
||
Total single-family mortgage loans held for investment, at amortized cost
|
|
|
|
9,889
|
|
|
|
|
16,714
|
|
|
||
Multifamily mortgage loans held for investment, at amortized cost
|
Broker Price Opinions
|
|
|
127
|
|
|
|
|
45
|
|
|
||
|
Asset Manager Estimate
|
|
|
353
|
|
|
|
|
580
|
|
|
||
|
Other
|
|
|
9
|
|
|
|
|
—
|
|
|
||
Total multifamily mortgage loans held for investment, at amortized cost
|
|
|
|
489
|
|
|
|
|
625
|
|
|
||
Acquired property, net:
|
|
|
|
|
|
|
|
|
|
||||
Single-family
|
Accepted Offers
|
|
|
697
|
|
|
|
|
864
|
|
|
||
|
Appraisals
|
|
|
1,130
|
|
|
|
|
1,509
|
|
|
||
|
Walk Forwards
|
|
|
618
|
|
|
|
|
1,173
|
|
|
||
|
Internal Model
|
|
|
712
|
|
|
|
|
1,045
|
|
|
||
|
Other
|
|
|
102
|
|
|
|
|
191
|
|
|
||
Total single-family
|
|
|
|
3,259
|
|
|
|
|
4,782
|
|
|
||
Multifamily
|
Broker Price Opinions
|
|
|
34
|
|
|
|
|
127
|
|
|
||
|
Other
|
|
|
—
|
|
|
|
|
13
|
|
|
||
Total multifamily
|
|
|
|
34
|
|
|
|
|
140
|
|
|
||
Other assets
|
Other
|
|
|
28
|
|
|
|
|
45
|
|
|
||
Total nonrecurring assets at fair value
|
|
|
|
$
|
16,332
|
|
|
|
|
$
|
22,416
|
|
|
|
As of June 30, 2015
|
||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Price in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
56,701
|
|
|
$
|
41,551
|
|
|
$
|
15,150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,701
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
22,010
|
|
|
—
|
|
|
22,010
|
|
|
—
|
|
|
—
|
|
|
22,010
|
|
||||||
Trading securities
|
34,864
|
|
|
23,790
|
|
|
9,429
|
|
|
1,645
|
|
|
—
|
|
|
34,864
|
|
||||||
Available-for-sale securities
|
24,161
|
|
|
—
|
|
|
13,208
|
|
|
10,953
|
|
|
—
|
|
|
24,161
|
|
||||||
Mortgage loans held for sale
|
4,563
|
|
|
—
|
|
|
143
|
|
|
4,640
|
|
|
—
|
|
|
4,783
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
221,148
|
|
|
—
|
|
|
28,165
|
|
|
207,356
|
|
|
—
|
|
|
235,521
|
|
||||||
Of consolidated trusts
|
2,786,467
|
|
|
—
|
|
|
2,647,901
|
|
|
174,514
|
|
|
—
|
|
|
2,822,415
|
|
||||||
Mortgage loans held for investment
|
3,007,615
|
|
|
—
|
|
|
2,676,066
|
|
|
381,870
|
|
|
—
|
|
|
3,057,936
|
|
||||||
Advances to lenders
|
5,670
|
|
|
—
|
|
|
5,228
|
|
|
429
|
|
|
—
|
|
|
5,657
|
|
||||||
Derivative assets at fair value
|
1,718
|
|
|
—
|
|
|
5,619
|
|
|
149
|
|
|
(4,050
|
)
|
|
1,718
|
|
||||||
Guaranty assets and buy-ups
|
200
|
|
|
—
|
|
|
—
|
|
|
566
|
|
|
—
|
|
|
566
|
|
||||||
Total financial assets
|
$
|
3,157,502
|
|
|
$
|
65,341
|
|
|
$
|
2,746,853
|
|
|
$
|
400,252
|
|
|
$
|
(4,050
|
)
|
|
$
|
3,208,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
$
|
81,338
|
|
|
$
|
—
|
|
|
$
|
81,361
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
81,361
|
|
Of consolidated trusts
|
1,409
|
|
|
—
|
|
|
—
|
|
|
1,409
|
|
|
—
|
|
|
1,409
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
343,747
|
|
|
—
|
|
|
354,566
|
|
|
955
|
|
|
—
|
|
|
355,521
|
|
||||||
Of consolidated trusts
|
2,772,075
|
|
|
—
|
|
|
2,796,069
|
|
|
23,138
|
|
|
—
|
|
|
2,819,207
|
|
||||||
Derivative liabilities at fair value
|
811
|
|
|
—
|
|
|
8,394
|
|
|
145
|
|
|
(7,728
|
)
|
|
811
|
|
||||||
Guaranty obligations
|
355
|
|
|
—
|
|
|
—
|
|
|
1,332
|
|
|
—
|
|
|
1,332
|
|
||||||
Total financial liabilities
|
$
|
3,199,735
|
|
|
$
|
—
|
|
|
$
|
3,240,390
|
|
|
$
|
26,979
|
|
|
$
|
(7,728
|
)
|
|
$
|
3,259,641
|
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Price in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
54,565
|
|
|
$
|
37,965
|
|
|
$
|
16,600
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54,565
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
30,950
|
|
|
—
|
|
|
30,950
|
|
|
—
|
|
|
—
|
|
|
30,950
|
|
||||||
Trading securities
|
31,504
|
|
|
19,466
|
|
|
9,008
|
|
|
3,030
|
|
|
—
|
|
|
31,504
|
|
||||||
Available-for-sale securities
|
30,654
|
|
|
—
|
|
|
15,574
|
|
|
15,080
|
|
|
—
|
|
|
30,654
|
|
||||||
Mortgage loans held for sale
|
331
|
|
|
—
|
|
|
169
|
|
|
169
|
|
|
—
|
|
|
338
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
239,243
|
|
|
—
|
|
|
29,896
|
|
|
217,064
|
|
|
—
|
|
|
246,960
|
|
||||||
Of consolidated trusts
|
2,779,920
|
|
|
—
|
|
|
2,657,863
|
|
|
183,263
|
|
|
—
|
|
|
2,841,126
|
|
||||||
Mortgage loans held for investment
|
3,019,163
|
|
|
—
|
|
|
2,687,759
|
|
|
400,327
|
|
|
—
|
|
|
3,088,086
|
|
||||||
Advances to lenders
|
5,559
|
|
|
—
|
|
|
5,079
|
|
|
470
|
|
|
—
|
|
|
5,549
|
|
||||||
Derivative assets at fair value
|
1,485
|
|
|
—
|
|
|
6,489
|
|
|
182
|
|
|
(5,186
|
)
|
|
1,485
|
|
||||||
Guaranty assets and buy-ups
|
210
|
|
|
—
|
|
|
—
|
|
|
616
|
|
|
—
|
|
|
616
|
|
||||||
Total financial assets
|
$
|
3,174,421
|
|
|
$
|
57,431
|
|
|
$
|
2,771,628
|
|
|
$
|
419,874
|
|
|
$
|
(5,186
|
)
|
|
$
|
3,243,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
105,012
|
|
|
—
|
|
|
105,022
|
|
|
—
|
|
|
—
|
|
|
105,022
|
|
||||||
Of consolidated trusts
|
1,560
|
|
|
—
|
|
|
—
|
|
|
1,560
|
|
|
—
|
|
|
1,560
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
355,431
|
|
|
—
|
|
|
367,703
|
|
|
982
|
|
|
—
|
|
|
368,685
|
|
||||||
Of consolidated trusts
|
2,760,152
|
|
|
—
|
|
|
2,815,843
|
|
|
19,334
|
|
|
—
|
|
|
2,835,177
|
|
||||||
Derivative liabilities at fair value
|
614
|
|
|
—
|
|
|
10,671
|
|
|
137
|
|
|
(10,194
|
)
|
|
614
|
|
||||||
Guaranty obligations
|
382
|
|
|
—
|
|
|
—
|
|
|
1,579
|
|
|
—
|
|
|
1,579
|
|
||||||
Total financial liabilities
|
$
|
3,223,201
|
|
|
$
|
—
|
|
|
$
|
3,299,289
|
|
|
$
|
23,592
|
|
|
$
|
(10,194
|
)
|
|
$
|
3,312,687
|
|
|
|
As of
|
|
||||||||||||||||||||||||||||||||
|
|
June 30, 2015
|
|
|
|
December 31, 2014
|
|
||||||||||||||||||||||||||||
|
Loans of Consolidated Trusts
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
|
Loans of Consolidated Trusts
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Fair value
|
|
$
|
14,981
|
|
|
|
|
$
|
8,861
|
|
|
|
|
$
|
22,885
|
|
|
|
|
$
|
15,629
|
|
|
|
|
$
|
6,403
|
|
|
|
|
$
|
19,483
|
|
|
Unpaid principal balance
|
|
14,446
|
|
|
|
|
8,877
|
|
|
|
|
20,876
|
|
|
|
|
15,001
|
|
|
|
|
6,512
|
|
|
|
|
17,810
|
|
|
(1)
|
Includes nonaccrual loans with a fair value of
$229 million
and
$240 million
as of
June 30, 2015
and
December 31, 2014
, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of
June 30, 2015
and
December 31, 2014
was
$63 million
and
$75 million
, respectively. Includes loans that are 90 days or more past due with a fair value of
$250 million
and
$271 million
as of
June 30, 2015
and
December 31, 2014
, respectively. The difference between unpaid principal balance and the fair value of these
90
or more days past due loans as of
June 30, 2015
and
December 31, 2014
was
$69 million
and
$78 million
, respectively.
|
|
For the Three Months Ended June 30,
|
|||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
Loans
|
|
Long-Term Debt
|
|
Total Gains
|
|
Loans
|
|
Long-Term Debt
|
|
Total (Losses)Gains
|
|||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
Changes in instrument-specific credit risk
|
$
|
49
|
|
|
|
$
|
88
|
|
|
|
|
$
|
137
|
|
|
|
$
|
16
|
|
|
|
$
|
(76
|
)
|
|
|
|
$
|
(60
|
)
|
Other changes in fair value
|
(217
|
)
|
|
|
227
|
|
|
|
|
10
|
|
|
|
371
|
|
|
|
(221
|
)
|
|
|
|
150
|
|
||||||
Fair value (losses) gains, net
|
$
|
(168
|
)
|
|
|
$
|
315
|
|
|
|
|
$
|
147
|
|
|
|
$
|
387
|
|
|
|
$
|
(297
|
)
|
|
|
|
$
|
90
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
Loans
|
|
Long-Term Debt
|
|
Total Losses
|
|
Loans
|
|
Long-Term Debt
|
|
Total (Losses)Gains
|
|||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
Changes in instrument-specific credit risk
|
$
|
37
|
|
|
|
$
|
(105
|
)
|
|
|
|
$
|
(68
|
)
|
|
|
$
|
25
|
|
|
|
$
|
(127
|
)
|
|
|
|
$
|
(102
|
)
|
Other changes in fair value
|
(50
|
)
|
|
|
39
|
|
|
|
|
(11
|
)
|
|
|
494
|
|
|
|
(337
|
)
|
|
|
|
157
|
|
||||||
Fair value (losses) gains, net
|
$
|
(13
|
)
|
|
|
$
|
(66
|
)
|
|
|
|
$
|
(79
|
)
|
|
|
$
|
519
|
|
|
|
$
|
(464
|
)
|
|
|
|
$
|
55
|
|
•
|
Disclosure Controls and Procedures.
We have been under the conservatorship of FHFA since September 6, 2008. Under the 2008 Reform Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the 2008 Reform Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions without our knowledge that could be material to our shareholders and other stakeholders, and could significantly affect our financial performance or our continued existence as an ongoing business. Although we and FHFA attempted to design and implement disclosure policies and procedures that would account for the conservatorship and accomplish the same objectives as a disclosure controls and procedures policy of a typical reporting company, there are inherent structural limitations on our ability to design, implement, test
|
•
|
FHFA has established the Division of Conservatorship, which is intended to facilitate operation of the company with the oversight of the conservator.
|
•
|
We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
•
|
FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended
June 30, 2015
(“Second Quarter
2015
Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Second Quarter
2015
Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgment that it had reviewed the Second Quarter
2015
Form 10-Q, and it was not aware of any material misstatements or omissions in the Second Quarter
2015
Form 10-Q and had no objection to our filing the Second Quarter
2015
Form 10-Q.
|
•
|
The Director of FHFA and our Chief Executive Officer have been in frequent communication, typically meeting on at least a bi-weekly basis.
|
•
|
FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications and legal matters.
|
•
|
Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures.
|
Federal National Mortgage Association
|
||
|
|
|
|
By:
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
|
By:
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
Item
|
|
Description
|
3.1
|
|
Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) as amended through July 21, 2010
|
3.2
|
|
Fannie Mae Bylaws, as amended through January 30, 2009 (Incorporated by reference to Exhibit 3.2 to Fannie Mae’s Annual Report on Form 10-K (Commission file number 001-34140) for the year ended December 31, 2008, filed February 26, 2009.)
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
101. INS
|
|
XBRL Instance Document*
|
101. SCH
|
|
XBRL Taxonomy Extension Schema*
|
101. CAL
|
|
XBRL Taxonomy Extension Calculation*
|
101. DEF
|
|
XBRL Taxonomy Extension Definition*
|
101. LAB
|
|
XBRL Taxonomy Extension Label*
|
101. PRE
|
|
XBRL Taxonomy Extension Presentation*
|
*
|
The financial information contained in these XBRL documents is unaudited.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
June 30, 2015
of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Timothy J. Mayopoulos
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
June 30, 2015
of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|