|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Federally chartered corporation
|
52-0883107
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
|
20016
(Zip Code)
|
(Address of principal executive offices)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page
|
PART I—Financial Information
|
||
Item 1.
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
PART II—Other Information
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
Table
|
Description
|
Page
|
1
|
Credit Statistics, Single-Family Guaranty Book of Business
|
5
|
2
|
Single-Family Acquisitions Statistics
|
7
|
3
|
Summary of Condensed Consolidated Results of Operations
|
15
|
4
|
Analysis of Net Interest Income and Yield
|
16
|
5
|
Rate/Volume Analysis of Changes in Net Interest Income
|
18
|
6
|
Fair Value Gains (Losses), Net
|
19
|
7
|
Total Loss Reserves
|
20
|
8
|
Changes in Combined Loss Reserves
|
21
|
9
|
Troubled Debt Restructurings and Nonaccrual Loans
|
22
|
10
|
Credit Loss Performance Metrics
|
23
|
11
|
Credit Loss Concentration Analysis
|
24
|
12
|
Single-Family Business Results
|
26
|
13
|
Multifamily Business Results
|
28
|
14
|
Capital Markets Group Results
|
30
|
15
|
Capital Markets Group’s Mortgage Portfolio Activity
|
31
|
16
|
Capital Markets Group’s Mortgage Portfolio Composition
|
32
|
17
|
Capital Markets Group’s Mortgage Portfolio
|
33
|
18
|
Summary of Condensed Consolidated Balance Sheets
|
33
|
19
|
Summary of Mortgage-Related Securities at Fair Value
|
34
|
20
|
Activity in Debt of Fannie Mae
|
36
|
21
|
Outstanding Short-Term Borrowings and Long-Term Debt
|
37
|
22
|
Cash and Other Investments Portfolio
|
38
|
23
|
Composition of Mortgage Credit Book of Business
|
41
|
24
|
Selected Credit Characteristics of Single-Family Conventional Guaranty Book of Business, by Acquisition Period
|
42
|
25
|
Representation and Warranty Status of Single-Family Conventional Loans Acquired in 2013-2016
|
44
|
26
|
Credit Risk Transferred Pursuant to CAS and CIRT Transactions
|
46
|
27
|
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
|
47
|
28
|
Delinquency Status and Activity of Single-Family Conventional Loans
|
51
|
29
|
Single-Family Conventional Seriously Delinquent Loan Concentration Analysis
|
53
|
30
|
Statistics on Single-Family Loan Workouts
|
54
|
31
|
Single-Family Foreclosed Properties
|
55
|
32
|
Multifamily Guaranty Book of Business Key Risk Characteristics
|
56
|
33
|
Mortgage Insurance Coverage
|
58
|
34
|
Interest Rate Sensitivity of Net Portfolio to Changes in Interest Rate Level and Slope of Yield Curve
|
64
|
35
|
Derivative Impact on Interest Rate Risk (50 Basis Points)
|
65
|
INTRODUCTION
|
EXECUTIVE SUMMARY
|
•
|
advancing a sustainable and reliable business model that reduces risk to the housing finance system and taxpayers;
|
•
|
providing reliable, large-scale access to affordable mortgage credit for qualified borrowers and helping struggling homeowners; and
|
•
|
serving customer needs and improving our business efficiency.
|
|
2016
|
|
|
2015
|
|
||||||||||||||||||||||||||||
|
Q2 YTD
|
|
Q2
|
|
Q1
|
|
|
Full
Year
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||||||||
As of the end of each period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Serious delinquency rate
(2)
|
1.32
|
|
%
|
1.32
|
|
%
|
1.44
|
|
%
|
|
1.55
|
|
%
|
1.55
|
|
%
|
1.59
|
|
%
|
1.66
|
|
%
|
1.78
|
|
%
|
||||||||
Seriously delinquent loan count
|
225,590
|
|
|
225,590
|
|
|
247,281
|
|
|
|
267,174
|
|
|
267,174
|
|
|
275,548
|
|
|
287,372
|
|
|
308,546
|
|
|
||||||||
Foreclosed property inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Number of properties
(3)
|
45,981
|
|
|
45,981
|
|
|
52,289
|
|
|
|
57,253
|
|
|
57,253
|
|
|
60,958
|
|
|
68,717
|
|
|
79,319
|
|
|
||||||||
Carrying value
|
$
|
5,301
|
|
|
$
|
5,301
|
|
|
$
|
5,963
|
|
|
|
$
|
6,608
|
|
|
$
|
6,608
|
|
|
$
|
7,245
|
|
|
$
|
7,997
|
|
|
$
|
8,915
|
|
|
Combined loss reserves
|
$
|
23,856
|
|
|
$
|
23,856
|
|
|
$
|
26,092
|
|
|
|
$
|
28,325
|
|
|
$
|
28,325
|
|
|
$
|
29,404
|
|
|
$
|
31,510
|
|
|
$
|
32,157
|
|
|
During the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Credit-related income (expense)
(4)
|
$
|
2,363
|
|
|
$
|
1,535
|
|
|
$
|
828
|
|
|
|
$
|
(1,035
|
)
|
|
$
|
(819
|
)
|
|
$
|
1,029
|
|
|
$
|
(1,238
|
)
|
|
$
|
(7
|
)
|
|
Credit losses
(5)
|
$
|
2,381
|
|
|
$
|
812
|
|
|
$
|
1,569
|
|
|
|
$
|
10,731
|
|
|
$
|
2,081
|
|
|
$
|
1,168
|
|
|
$
|
2,109
|
|
|
$
|
5,373
|
|
|
REO net sales price to unpaid principal balance
(6)
|
74
|
|
%
|
75
|
|
%
|
73
|
|
%
|
|
72
|
|
%
|
73
|
|
%
|
72
|
|
%
|
72
|
|
%
|
70
|
|
%
|
||||||||
Short sales net sales price to unpaid principal balance
(7)
|
73
|
|
%
|
73
|
|
%
|
73
|
|
%
|
|
73
|
|
%
|
74
|
|
%
|
74
|
|
%
|
74
|
|
%
|
73
|
|
%
|
||||||||
Loan workout activity (number of loans):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Home retention loan workouts
(8)
|
45,002
|
|
|
22,807
|
|
|
22,195
|
|
|
|
100,208
|
|
|
20,300
|
|
|
23,571
|
|
|
27,769
|
|
|
28,568
|
|
|
||||||||
Short sales and deeds-in-lieu of foreclosure
|
9,204
|
|
|
4,464
|
|
|
4,740
|
|
|
|
22,077
|
|
|
4,761
|
|
|
5,531
|
|
|
6,128
|
|
|
5,657
|
|
|
||||||||
Total loan workouts
|
54,206
|
|
|
27,271
|
|
|
26,935
|
|
|
|
122,285
|
|
|
25,061
|
|
|
29,102
|
|
|
33,897
|
|
|
34,225
|
|
|
||||||||
Loan workouts as a percentage of delinquent loans in our guaranty book of business
(9)
|
19.64
|
|
%
|
20.59
|
|
%
|
19.24
|
|
%
|
|
19.95
|
|
%
|
16.66
|
|
%
|
19.28
|
|
%
|
22.69
|
|
%
|
21.71
|
|
%
|
(1)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans of Fannie Mae, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(2)
|
Calculated based on the number of single-family conventional loans that are 90 days or more past due or in the foreclosure process, divided by the number of loans in our single-family conventional guaranty book of business.
|
(3)
|
Includes acquisitions through deeds-in-lieu of foreclosure. Also includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
(4)
|
Consists of (a) the benefit (provision) for credit losses and (b) foreclosed property income (expense).
|
(5)
|
Consists of (a) charge-offs, net of recoveries and (b) foreclosed property expense (income), adjusted to exclude the impact of fair value losses resulting from credit-impaired loans acquired from MBS trusts.
|
(6)
|
Calculated as the amount of sale proceeds received on disposition of REO properties during the respective period, excluding those subject to repurchase requests made to our sellers or servicers, divided by the aggregate unpaid principal balance of the related loans at the time of foreclosure. Net sales price represents the contract sales price less selling costs for the property and other charges paid by the seller at closing.
|
(7)
|
Calculated as the amount of sale proceeds received on properties sold in short sale transactions during the respective periods divided by the aggregate unpaid principal balance of the related loans. Net sales price represents the contract sales price less the selling costs for the property and other charges paid by the seller at the closing, including borrower relocation incentive payments and subordinate lien(s) negotiated payoffs.
|
(8)
|
Consists of (a) modifications, which do not include trial modifications, loans to certain borrowers who have received bankruptcy relief that are classified as troubled debt restructurings (“TDRs”), or repayment plans or forbearances that have been initiated but not completed and (b) repayment plans and forbearances completed. See “
Table 30
:
Statistics on Single-Family Loan Workouts
” in “Risk Management—Credit Risk Management—Single-Family Mortgage Credit Risk Management—Problem Loan Management—Loan Workout Metrics” for additional information on our various types of loan workouts.
|
(9)
|
Calculated based on annualized problem loan workouts during the period as a percentage of the average balance of delinquent loans in our single-family guaranty book of business.
|
|
2016
|
|
2015
|
|
||||||||||||||||||||
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||
Single-family average charged guaranty fee on new acquisitions, net of TCCA fee (in basis points)
(1)
|
47.2
|
|
|
49.2
|
|
|
50.5
|
|
|
50.6
|
|
|
49.9
|
|
|
51.2
|
|
|
||||||
Single-family Fannie Mae MBS issuances
|
$
|
132,086
|
|
|
$
|
101,797
|
|
|
$
|
104,359
|
|
|
$
|
126,144
|
|
|
$
|
130,974
|
|
|
$
|
110,994
|
|
|
Select risk characteristics of single-family conventional acquisitions:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average FICO
®
credit score at origination
|
749
|
|
|
746
|
|
|
746
|
|
|
747
|
|
|
750
|
|
|
748
|
|
|
||||||
FICO credit score at origination less than 660
|
4
|
|
%
|
6
|
|
%
|
6
|
|
%
|
6
|
|
%
|
5
|
|
%
|
5
|
|
%
|
||||||
Weighted average original LTV ratio
(3)
|
75
|
|
%
|
75
|
|
%
|
75
|
|
%
|
76
|
|
%
|
74
|
|
%
|
74
|
|
%
|
||||||
Original LTV ratio over 80%
(3)(4)
|
28
|
|
%
|
27
|
|
%
|
30
|
|
%
|
30
|
|
%
|
27
|
|
%
|
26
|
|
%
|
||||||
Original LTV ratio over 95%
(3)
|
3
|
|
%
|
3
|
|
%
|
3
|
|
%
|
3
|
|
%
|
3
|
|
%
|
2
|
|
%
|
||||||
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Purchase
|
47
|
|
%
|
46
|
|
%
|
50
|
|
%
|
54
|
|
%
|
40
|
|
%
|
37
|
|
%
|
||||||
Refinance
|
53
|
|
%
|
54
|
|
%
|
50
|
|
%
|
46
|
|
%
|
60
|
|
%
|
63
|
|
%
|
(1)
|
Excludes the impact of a 10 basis point guaranty fee increase implemented in 2012 pursuant to the Temporary Payroll Tax Cut Continuation Act of 2011 (the “TCCA”). This TCCA-related fee is unrelated to our pricing strategy, as the incremental revenue from this fee is remitted to Treasury and not retained by us. Average charged guaranty fee is calculated based on the average contractual fee rate, net of TCCA fee, for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life, expressed in basis points.
|
(2)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition.
|
(3)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
(4)
|
We purchase loans with original LTV ratios above 80% as part of our mission to serve the primary mortgage market and provide liquidity to the housing finance system. Except as permitted under HARP, our charter generally requires primary mortgage insurance or other credit enhancement for loans that we acquire that have an LTV ratio over 80%.
|
•
|
We serve as a stable source of liquidity for purchases of homes and financing of multifamily rental housing, as well as for refinancing existing mortgages. We provided approximately
$145 billion
in liquidity to the mortgage market in the
second
quarter of
2016
through our purchases of loans and guarantees of loans and securities. This liquidity enabled borrowers to complete approximately
311,000
mortgage refinancings and approximately
274,000
home purchases, and provided financing for approximately
141,000
units of multifamily housing.
|
•
|
Our role in the market enables qualified borrowers to have reliable access to affordable mortgage credit, including a variety of conforming mortgage products such as the prepayable 30-year fixed-rate mortgage that protects homeowners from fluctuations in interest rates.
|
•
|
We provided approximately
27,000
loan workouts in the
second
quarter of
2016
to help homeowners stay in their homes or otherwise avoid foreclosure. Our loan workout efforts have helped to stabilize neighborhoods, home prices and the housing market.
|
•
|
We helped borrowers refinance loans, including through our Refi Plus™ initiative, which offers additional refinancing flexibility to eligible borrowers who are current on their loans, whose loans are owned or guaranteed by us and who meet certain additional criteria. We acquired approximately
37,000
Refi Plus loans in the
second
quarter of
2016
. Refinancings delivered to us through Refi Plus in the
second
quarter of
2016
reduced borrowers’ monthly mortgage payments by an average of
$204
.
|
•
|
We support affordability in the multifamily rental market. Over
90%
of the multifamily units we financed in the
second
quarter of
2016
were affordable to families earning at or below 120% of the median income in their area, providing support for both workforce housing and affordable housing.
|
•
|
In addition to purchasing and guaranteeing loans, we provide funds to the mortgage market through short-term financing and other activities. These activities are described in our
2015
Form 10-K in “Business—Business Segments—Capital Markets.”
|
LEGISLATIVE AND REGULATORY DEVELOPMENTS
|
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
CONSOLIDATED RESULTS OF OPERATIONS
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Variance
|
|
2016
|
|
2015
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
|
$
|
5,286
|
|
|
$
|
5,677
|
|
|
$
|
(391
|
)
|
|
$
|
10,055
|
|
|
$
|
10,744
|
|
|
$
|
(689
|
)
|
Fee and other income
|
174
|
|
|
556
|
|
|
(382
|
)
|
|
377
|
|
|
864
|
|
|
(487
|
)
|
||||||
Net revenues
|
5,460
|
|
|
6,233
|
|
|
(773
|
)
|
|
10,432
|
|
|
11,608
|
|
|
(1,176
|
)
|
||||||
Investment gains, net
|
398
|
|
|
514
|
|
|
(116
|
)
|
|
467
|
|
|
856
|
|
|
(389
|
)
|
||||||
Fair value gains (losses), net
|
(1,667
|
)
|
|
2,606
|
|
|
(4,273
|
)
|
|
(4,480
|
)
|
|
687
|
|
|
(5,167
|
)
|
||||||
Administrative expenses
|
(678
|
)
|
|
(689
|
)
|
|
11
|
|
|
(1,366
|
)
|
|
(1,412
|
)
|
|
46
|
|
||||||
Credit-related income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Benefit (provision) for credit losses
|
1,601
|
|
|
(1,033
|
)
|
|
2,634
|
|
|
2,785
|
|
|
(500
|
)
|
|
3,285
|
|
||||||
Foreclosed property expense
|
(63
|
)
|
|
(182
|
)
|
|
119
|
|
|
(397
|
)
|
|
(655
|
)
|
|
258
|
|
||||||
Total credit-related income (expense)
|
1,538
|
|
|
(1,215
|
)
|
|
2,753
|
|
|
2,388
|
|
|
(1,155
|
)
|
|
3,543
|
|
||||||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
(453
|
)
|
|
(397
|
)
|
|
(56
|
)
|
|
(893
|
)
|
|
(779
|
)
|
|
(114
|
)
|
||||||
Other expenses, net
|
(254
|
)
|
|
(202
|
)
|
|
(52
|
)
|
|
(518
|
)
|
|
(197
|
)
|
|
(321
|
)
|
||||||
Income before federal income taxes
|
4,344
|
|
|
6,850
|
|
|
(2,506
|
)
|
|
6,030
|
|
|
9,608
|
|
|
(3,578
|
)
|
||||||
Provision for federal income taxes
|
(1,398
|
)
|
|
(2,210
|
)
|
|
812
|
|
|
(1,948
|
)
|
|
(3,080
|
)
|
|
1,132
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
2,946
|
|
|
$
|
4,640
|
|
|
$
|
(1,694
|
)
|
|
$
|
4,082
|
|
|
$
|
6,528
|
|
|
$
|
(2,446
|
)
|
Total comprehensive income attributable to Fannie Mae
|
$
|
2,869
|
|
|
$
|
4,359
|
|
|
$
|
(1,490
|
)
|
|
$
|
3,805
|
|
|
$
|
6,155
|
|
|
$
|
(2,350
|
)
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loans of Fannie Mae
|
$
|
232,722
|
|
|
$
|
2,390
|
|
|
4.11
|
%
|
|
$
|
262,563
|
|
|
$
|
2,415
|
|
|
3.68
|
%
|
Mortgage loans of consolidated trusts
|
2,822,502
|
|
|
23,866
|
|
|
3.38
|
|
|
2,785,927
|
|
|
24,267
|
|
|
3.48
|
|
||||
Total mortgage loans
(1)
|
3,055,224
|
|
|
26,256
|
|
|
3.44
|
|
|
3,048,490
|
|
|
26,682
|
|
|
3.50
|
|
||||
Mortgage-related securities
|
72,027
|
|
|
728
|
|
|
4.04
|
|
|
115,524
|
|
|
1,290
|
|
|
4.47
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(48,967
|
)
|
|
(487
|
)
|
|
3.98
|
|
|
(81,251
|
)
|
|
(893
|
)
|
|
4.40
|
|
||||
Total mortgage-related securities, net
|
23,060
|
|
|
241
|
|
|
4.18
|
|
|
34,273
|
|
|
397
|
|
|
4.63
|
|
||||
Non-mortgage-related securities
(2)
|
53,217
|
|
|
57
|
|
|
0.42
|
|
|
42,729
|
|
|
13
|
|
|
0.12
|
|
||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
22,638
|
|
|
24
|
|
|
0.42
|
|
|
32,685
|
|
|
13
|
|
|
0.16
|
|
||||
Advances to lenders
|
4,143
|
|
|
22
|
|
|
2.10
|
|
|
4,137
|
|
|
21
|
|
|
2.01
|
|
||||
Total interest-earning assets
|
$
|
3,158,282
|
|
|
$
|
26,600
|
|
|
3.37
|
%
|
|
$
|
3,162,314
|
|
|
$
|
27,126
|
|
|
3.43
|
%
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term funding debt
|
$
|
56,132
|
|
|
$
|
56
|
|
|
0.40
|
%
|
|
$
|
90,365
|
|
|
$
|
33
|
|
|
0.14
|
%
|
Long-term funding debt
|
303,397
|
|
|
1,736
|
|
|
2.29
|
|
|
347,044
|
|
|
1,888
|
|
|
2.18
|
|
||||
Total funding debt
|
359,529
|
|
|
1,792
|
|
|
1.99
|
|
|
437,409
|
|
|
1,921
|
|
|
1.76
|
|
||||
Debt securities of consolidated trusts
|
2,867,985
|
|
|
20,009
|
|
|
2.79
|
|
|
2,856,763
|
|
|
20,421
|
|
|
2.86
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(48,967
|
)
|
|
(487
|
)
|
|
3.98
|
|
|
(81,251
|
)
|
|
(893
|
)
|
|
4.40
|
|
||||
Total debt securities of consolidated trusts held by third parties
|
2,819,018
|
|
|
19,522
|
|
|
2.77
|
|
|
2,775,512
|
|
|
19,528
|
|
|
2.81
|
|
||||
Total interest-bearing liabilities
|
$
|
3,178,547
|
|
|
$
|
21,314
|
|
|
2.68
|
%
|
|
$
|
3,212,921
|
|
|
$
|
21,449
|
|
|
2.67
|
%
|
Net interest income/net interest yield
|
|
|
$
|
5,286
|
|
|
0.67
|
%
|
|
|
|
$
|
5,677
|
|
|
0.72
|
%
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Rates Earned/Paid |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage loans of Fannie Mae
|
$
|
235,338
|
|
|
$
|
4,725
|
|
|
4.02
|
%
|
|
$
|
266,622
|
|
|
$
|
4,837
|
|
|
3.63
|
%
|
Mortgage loans of consolidated trusts
|
2,820,153
|
|
|
48,492
|
|
|
3.44
|
|
|
2,785,742
|
|
|
48,889
|
|
|
3.51
|
|
||||
Total mortgage loans
(1)
|
3,055,491
|
|
|
53,217
|
|
|
3.48
|
|
|
3,052,364
|
|
|
53,726
|
|
|
3.52
|
|
||||
Mortgage-related securities
|
78,833
|
|
|
1,621
|
|
|
4.11
|
|
|
118,629
|
|
|
2,716
|
|
|
4.58
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(54,012
|
)
|
|
(1,111
|
)
|
|
4.11
|
|
|
(82,419
|
)
|
|
(1,840
|
)
|
|
4.46
|
|
||||
Total mortgage-related securities, net
|
24,821
|
|
|
510
|
|
|
4.11
|
|
|
36,210
|
|
|
876
|
|
|
4.84
|
|
||||
Non-mortgage-related securities
(2)
|
51,737
|
|
|
111
|
|
|
0.43
|
|
|
43,332
|
|
|
25
|
|
|
0.12
|
|
||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
23,416
|
|
|
53
|
|
|
0.45
|
|
|
33,045
|
|
|
25
|
|
|
0.15
|
|
||||
Advances to lenders
|
3,844
|
|
|
41
|
|
|
2.11
|
|
|
4,069
|
|
|
42
|
|
|
2.06
|
|
||||
Total interest-earning assets
|
$
|
3,159,309
|
|
|
$
|
53,932
|
|
|
3.41
|
%
|
|
$
|
3,169,020
|
|
|
$
|
54,694
|
|
|
3.45
|
%
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term funding debt
|
$
|
58,109
|
|
|
$
|
106
|
|
|
0.36
|
%
|
|
$
|
94,183
|
|
|
$
|
62
|
|
|
0.13
|
%
|
Long-term funding debt
|
311,170
|
|
|
3,590
|
|
|
2.31
|
|
|
352,616
|
|
|
3,845
|
|
|
2.18
|
|
||||
Total funding debt
|
369,279
|
|
|
3,696
|
|
|
2.00
|
|
|
446,799
|
|
|
3,907
|
|
|
1.75
|
|
||||
Debt securities of consolidated trusts
|
2,863,739
|
|
|
41,292
|
|
|
2.88
|
|
|
2,852,858
|
|
|
41,883
|
|
|
2.94
|
|
||||
Elimination of Fannie Mae MBS held in retained mortgage portfolio
|
(54,012
|
)
|
|
(1,111
|
)
|
|
4.11
|
|
|
(82,419
|
)
|
|
(1,840
|
)
|
|
4.46
|
|
||||
Total debt securities of consolidated trusts held by third parties
|
2,809,727
|
|
|
40,181
|
|
|
2.86
|
|
|
2,770,439
|
|
|
40,043
|
|
|
2.89
|
|
||||
Total interest-bearing liabilities
|
$
|
3,179,006
|
|
|
$
|
43,877
|
|
|
2.76
|
%
|
|
$
|
3,217,238
|
|
|
$
|
43,950
|
|
|
2.73
|
%
|
Net interest income/net interest yield
|
|
|
$
|
10,055
|
|
|
0.64
|
%
|
|
|
|
$
|
10,744
|
|
|
0.68
|
%
|
|
As of June 30,
|
||||
|
2016
|
|
2015
|
||
Selected benchmark interest rates
|
|
|
|
|
|
3-month LIBOR
|
0.65
|
%
|
|
0.28
|
%
|
2-year swap rate
|
0.73
|
|
|
0.90
|
|
5-year swap rate
|
0.98
|
|
|
1.79
|
|
10-year swap rate
|
1.36
|
|
|
2.46
|
|
30-year Fannie Mae MBS par coupon rate
|
2.31
|
|
|
3.10
|
|
(1)
|
Average balance includes mortgage loans on nonaccrual status. Typically, interest income on nonaccrual mortgage loans is recognized when cash is received. Interest income not recognized for loans on nonaccrual status was
$321 million
and
$659 million
, respectively, for the
second
quarter and first half of
2016
compared with
$433 million
and
$845 million
, respectively, for the
second
quarter and first half of
2015
.
|
(2)
|
Includes cash equivalents.
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
June 30, 2016 vs. 2015
|
|
June 30, 2016 vs. 2015
|
||||||||||||||||||||
|
Total
|
|
Variance Due to:
(1)
|
|
Total
|
|
Variance Due to:
(1)
|
||||||||||||||||
|
Variance
|
|
Volume
|
|
Rate
|
|
Variance
|
|
Volume
|
|
Rate
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Mortgage loans of Fannie Mae
|
$
|
(25
|
)
|
|
$
|
(290
|
)
|
|
$
|
265
|
|
|
$
|
(112
|
)
|
|
$
|
(599
|
)
|
|
$
|
487
|
|
Mortgage loans of consolidated trusts
|
(401
|
)
|
|
316
|
|
|
(717
|
)
|
|
(397
|
)
|
|
599
|
|
|
(996
|
)
|
||||||
Total mortgage loans
|
(426
|
)
|
|
26
|
|
|
(452
|
)
|
|
(509
|
)
|
|
—
|
|
|
(509
|
)
|
||||||
Total mortgage-related securities, net
|
(156
|
)
|
|
(121
|
)
|
|
(35
|
)
|
|
(366
|
)
|
|
(246
|
)
|
|
(120
|
)
|
||||||
Non-mortgage-related securities
(2)
|
44
|
|
|
4
|
|
|
40
|
|
|
86
|
|
|
6
|
|
|
80
|
|
||||||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
11
|
|
|
(5
|
)
|
|
16
|
|
|
28
|
|
|
(9
|
)
|
|
37
|
|
||||||
Advances to lenders
|
1
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
||||||
Total interest income
|
$
|
(526
|
)
|
|
$
|
(96
|
)
|
|
$
|
(430
|
)
|
|
$
|
(762
|
)
|
|
$
|
(251
|
)
|
|
$
|
(511
|
)
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term funding debt
|
23
|
|
|
(16
|
)
|
|
39
|
|
|
44
|
|
|
(31
|
)
|
|
75
|
|
||||||
Long-term funding debt
|
(152
|
)
|
|
(246
|
)
|
|
94
|
|
|
(255
|
)
|
|
(469
|
)
|
|
214
|
|
||||||
Total funding debt
|
(129
|
)
|
|
(262
|
)
|
|
133
|
|
|
(211
|
)
|
|
(500
|
)
|
|
289
|
|
||||||
Total debt securities of consolidated trusts held by third parties
|
(6
|
)
|
|
408
|
|
|
(414
|
)
|
|
138
|
|
|
753
|
|
|
(615
|
)
|
||||||
Total interest expense
|
$
|
(135
|
)
|
|
$
|
146
|
|
|
$
|
(281
|
)
|
|
$
|
(73
|
)
|
|
$
|
253
|
|
|
$
|
(326
|
)
|
Net interest income
|
$
|
(391
|
)
|
|
$
|
(242
|
)
|
|
$
|
(149
|
)
|
|
$
|
(689
|
)
|
|
$
|
(504
|
)
|
|
$
|
(185
|
)
|
(1)
|
Combined rate/volume variances are allocated to both rate and volume based on the relative size of each variance
.
|
(2)
|
Includes cash equivalents.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives fair value gains (losses) attributable to:
|
|
|
|
|
|
|
|
||||||||
Net contractual interest expense accruals on interest rate swaps
|
$
|
(291
|
)
|
|
$
|
(199
|
)
|
|
$
|
(560
|
)
|
|
$
|
(428
|
)
|
Net change in fair value during the period
|
(899
|
)
|
|
2,507
|
|
|
(3,001
|
)
|
|
1,222
|
|
||||
Total risk management derivatives fair value gains (losses), net
|
(1,190
|
)
|
|
2,308
|
|
|
(3,561
|
)
|
|
794
|
|
||||
Mortgage commitment derivatives fair value gains (losses), net
|
(367
|
)
|
|
173
|
|
|
(729
|
)
|
|
(66
|
)
|
||||
Total derivatives fair value gains (losses), net
|
(1,557
|
)
|
|
2,481
|
|
|
(4,290
|
)
|
|
728
|
|
||||
Trading securities gains, net
|
22
|
|
|
20
|
|
|
50
|
|
|
56
|
|
||||
Other, net
(1)
|
(132
|
)
|
|
105
|
|
|
(240
|
)
|
|
(97
|
)
|
||||
Fair value gains (losses), net
|
$
|
(1,667
|
)
|
|
$
|
2,606
|
|
|
$
|
(4,480
|
)
|
|
$
|
687
|
|
(1)
|
Consists of debt fair value gains (losses), net, which includes gains (losses) on CAS; debt foreign exchange gains (losses), net; and mortgage loans fair value gains (losses), net.
|
|
As of
|
||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
(Dollars in millions)
|
|||||||||
Allowance for loan losses
|
|
$
|
23,799
|
|
|
|
|
$
|
27,951
|
|
|
Reserve for guaranty losses
|
|
290
|
|
|
|
|
639
|
|
|
||
Combined loss reserves
|
|
24,089
|
|
|
|
|
28,590
|
|
|
||
Other
|
|
98
|
|
|
|
|
184
|
|
|
||
Total loss reserves
|
|
24,187
|
|
|
|
|
28,774
|
|
|
||
Fair value losses previously recognized on acquired credit-impaired loans
(1)
|
|
7,361
|
|
|
|
|
8,083
|
|
|
||
Total loss reserves and fair value losses previously recognized on acquired credit-impaired loans
|
|
$
|
31,548
|
|
|
|
|
$
|
36,857
|
|
|
(1)
|
Represents the fair value losses on loans purchased out of unconsolidated MBS trusts reflected in our condensed consolidated balance sheets.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Changes in combined loss reserves:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
26,332
|
|
|
$
|
32,498
|
|
|
$
|
28,590
|
|
|
$
|
36,787
|
|
(Benefit) provision for credit losses
|
(1,601
|
)
|
|
1,033
|
|
|
(2,785
|
)
|
|
500
|
|
||||
Charge-offs
(1)
|
(828
|
)
|
|
(2,097
|
)
|
|
(2,131
|
)
|
|
(7,486
|
)
|
||||
Recoveries
|
164
|
|
|
260
|
|
|
329
|
|
|
882
|
|
||||
Other
(2)
|
22
|
|
|
114
|
|
|
86
|
|
|
1,125
|
|
||||
Ending balance
|
$
|
24,089
|
|
|
$
|
31,808
|
|
|
$
|
24,089
|
|
|
$
|
31,808
|
|
|
As of
|
|||||||||||||||||
|
June 30,
2016
|
|
December 31, 2015
|
|||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||
Allocation of combined loss reserves:
|
|
|
|
|
|
|||||||||||||
Balance at end of each period attributable to:
|
|
|
|
|
|
|||||||||||||
Single-family
|
$
|
23,856
|
|
|
|
$
|
28,325
|
|
|
|||||||||
Multifamily
|
233
|
|
|
|
265
|
|
|
|||||||||||
Total
|
$
|
24,089
|
|
|
|
$
|
28,590
|
|
|
|||||||||
Single-family and multifamily combined loss reserves as a percentage of applicable guaranty book of business:
|
|
|
|
|
|
|||||||||||||
Single-family
|
0.85
|
|
%
|
|
1.00
|
|
%
|
|||||||||||
Multifamily
|
0.10
|
|
|
|
0.12
|
|
|
|||||||||||
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|||||||||||||
Total guaranty book of business
|
0.79
|
|
%
|
|
0.94
|
|
%
|
|||||||||||
Recorded investment in nonaccrual loans
|
52.16
|
|
|
|
57.86
|
|
|
(1)
|
Our charge-offs for 2015 reflect initial charge-offs associated with our approach to adopting the charge-off provisions of the Advisory Bulletin, as well as charge-offs relating to a change in accounting policy for nonaccrual loans.
|
(2)
|
Amounts represent changes in other loss reserves which are reflected in benefit for credit losses, charge-offs and recoveries.
|
•
|
Home prices, including distressed property valuations, increased during the
second
quarter and first half of 2016. Higher home prices decrease the likelihood that loans will default and reduce the amount of credit loss on loans that do default, which impacts our estimate of losses and ultimately reduces our total loss reserves and provision for credit losses.
|
•
|
Actual and projected mortgage interest rates declined during the
second
quarter and first half of 2016. As mortgage interest rates decline, we expect an increase in future prepayments on single-family individually impaired loans, including modified loans. Higher expected prepayments shorten the expected lives of modified loans, which decreases the impairment relating to concessions provided on these loans and results in a decrease in the provision for credit losses.
|
|
As of
|
||||||||||
|
June 30,
2016 |
|
December 31, 2015
|
||||||||
|
(Dollars in millions)
|
||||||||||
TDRs on accrual status:
|
|
|
|
|
|
|
|
||||
Single-family
|
|
$
|
135,189
|
|
|
|
|
$
|
140,588
|
|
|
Multifamily
|
|
356
|
|
|
|
|
376
|
|
|
||
Total TDRs on accrual status
|
|
$
|
135,545
|
|
|
|
|
$
|
140,964
|
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
||||
Single-family
|
|
$
|
45,712
|
|
|
|
|
$
|
48,821
|
|
|
Multifamily
|
|
475
|
|
|
|
|
591
|
|
|
||
Total nonaccrual loans
|
|
$
|
46,187
|
|
|
|
|
$
|
49,412
|
|
|
Accruing on-balance sheet loans past due 90 days or more
(1)
|
|
$
|
445
|
|
|
|
|
$
|
499
|
|
|
|
For the Six Months
|
||||||||||
|
|
Ended June 30,
|
|
||||||||
|
|
2016
|
|
|
|
2015
|
|
||||
|
|
(Dollars in millions)
|
|
||||||||
Interest related to on-balance sheet TDRs and nonaccrual loans:
|
|
|
|
|
|
|
|
||||
Interest income forgone
(2)
|
|
$
|
2,345
|
|
|
|
|
$
|
2,903
|
|
|
Interest income recognized for the period
(3)
|
|
3,103
|
|
|
|
|
3,249
|
|
|
(1)
|
Includes loans that, as of the end of each period, are 90 days or more past due and continuing to accrue interest. The majority of these amounts consists of loans insured or guaranteed by the U.S. government and loans for which we have recourse against the seller in the event of a default.
|
(2)
|
Represents the amount of interest income we did not recognize, but would have recognized during the period for nonaccrual loans and TDRs on accrual status as of the end of each period had the loans performed according to their original contractual terms.
|
(3)
|
Represents interest income recognized during the period, including the amortization of any deferred cost basis adjustments, for loans classified as either nonaccrual loans or TDRs on accrual status as of the end of each period. Includes primarily amounts accrued while the loans were performing and cash payments received on nonaccrual loans.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
|
Amount
|
|
Ratio
(1)
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Charge-offs, net of recoveries
|
$
|
664
|
|
|
8.8
|
bps
|
|
$
|
1,837
|
|
|
24.1
|
bps
|
|
$
|
1,802
|
|
|
11.8
|
bps
|
|
$
|
3,049
|
|
|
20.0
|
bps
|
Adoption of Advisory Bulletin and change in accounting policy
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,555
|
|
|
23.3
|
|
||||
Foreclosed property expense
|
63
|
|
|
0.8
|
|
|
182
|
|
|
2.4
|
|
|
397
|
|
|
2.6
|
|
|
655
|
|
|
4.3
|
|
||||
Credit losses including the effect of fair value losses on acquired credit-impaired loans
|
727
|
|
|
9.6
|
|
|
2,019
|
|
|
26.5
|
|
|
2,199
|
|
|
14.4
|
|
|
7,259
|
|
|
47.6
|
|
||||
Plus: Impact of acquired credit-impaired loans on charge-offs and foreclosed property expense
(3)
|
90
|
|
|
1.1
|
|
|
110
|
|
|
1.4
|
|
|
190
|
|
|
1.3
|
|
|
246
|
|
|
1.6
|
|
||||
Credit losses and credit loss ratio
|
$
|
817
|
|
|
10.7
|
bps
|
|
$
|
2,129
|
|
|
27.9
|
bps
|
|
$
|
2,389
|
|
|
15.7
|
bps
|
|
$
|
7,505
|
|
|
49.2
|
bps
|
Credit losses attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Single-family
|
$
|
812
|
|
|
|
|
|
$
|
2,109
|
|
|
|
|
|
$
|
2,381
|
|
|
|
|
|
$
|
7,482
|
|
|
|
|
Multifamily
|
5
|
|
|
|
|
|
20
|
|
|
|
|
|
8
|
|
|
|
|
|
23
|
|
|
|
|
||||
Total
|
$
|
817
|
|
|
|
|
|
$
|
2,129
|
|
|
|
|
|
$
|
2,389
|
|
|
|
|
|
$
|
7,505
|
|
|
|
|
Single-family initial charge-off severity rate
(4)
|
|
|
17.3
|
%
|
|
|
|
20.1
|
%
|
|
|
|
21.4
|
%
|
|
|
|
28.6
|
%
|
||||||||
Multifamily initial charge-off severity rate
(4)
|
|
|
1.0
|
%
|
|
|
|
25.7
|
%
|
|
|
|
12.3
|
%
|
|
|
|
24.9
|
%
|
(1)
|
Basis points are based on the annualized amount for each line item presented divided by the average guaranty book of business during the period.
|
(2)
|
Our charge-offs for 2015 reflect initial charge-offs associated with our approach to adopting the charge-off provisions of the Advisory Bulletin, as well as charge-offs relating to a change in accounting policy for nonaccrual loans.
|
(3)
|
Includes fair value losses from acquired credit-impaired loans.
|
(4)
|
Single-family and multifamily rates exclude fair value losses on credit-impaired loans acquired from MBS trusts and any costs, gains or losses associated with REO after initial acquisition through final disposition. The single-family rate includes charge-offs pursuant to the provisions of the Advisory Bulletin and charge-offs of property tax and insurance receivables, while it excludes charge-offs from short sales and third-party sales. Multifamily rate is net of risk-sharing agreements.
|
|
Percentage of Single-Family Conventional Guaranty Book of Business Outstanding
(1)
|
|
Percentage of Single-Family Credit Losses
(2)
|
|||||||||||||||||
|
As of
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|||||||||||||||
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
||||||||||||||
|
2016
|
|
2015
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||
Geographical Distribution:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
California
|
20
|
%
|
|
20
|
%
|
|
20
|
%
|
|
1
|
%
|
|
1
|
%
|
|
2
|
%
|
|
1
|
%
|
Florida
|
6
|
|
|
6
|
|
|
6
|
|
|
4
|
|
|
17
|
|
|
8
|
|
|
25
|
|
New Jersey
|
4
|
|
|
4
|
|
|
4
|
|
|
19
|
|
|
22
|
|
|
18
|
|
|
22
|
|
New York
|
5
|
|
|
5
|
|
|
5
|
|
|
19
|
|
|
23
|
|
|
22
|
|
|
17
|
|
All other states
|
65
|
|
|
65
|
|
|
65
|
|
|
57
|
|
|
37
|
|
|
50
|
|
|
35
|
|
Select higher-risk product features
(3)
|
22
|
|
|
22
|
|
|
22
|
|
|
57
|
|
|
50
|
|
|
58
|
|
|
61
|
|
Vintages:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2004 and prior
|
5
|
|
|
5
|
|
|
6
|
|
|
16
|
|
|
18
|
|
|
17
|
|
|
10
|
|
2005 - 2008
|
9
|
|
|
10
|
|
|
12
|
|
|
59
|
|
|
68
|
|
|
65
|
|
|
82
|
|
2009 - 2016
|
86
|
|
|
85
|
|
|
82
|
|
|
25
|
|
|
14
|
|
|
18
|
|
|
8
|
|
(1)
|
Calculated based on the unpaid principal balance of loans, where we have detailed loan-level information, for each category divided by the unpaid principal balance of our single-family conventional guaranty book of business as of the end of each period.
|
(2)
|
Excludes the impact of recoveries resulting from resolution agreements related to representation and warranty matters and compensatory fee income related to servicing matters that have not been allocated to specific loans.
|
(3)
|
Includes Alt-A loans, subprime loans, interest-only loans, loans with original LTV ratios greater than 90% and loans with FICO credit scores less than 620.
|
(4)
|
Credit losses on mortgage loans typically do not peak until the third through sixth years following origination; however, this range can vary based on many factors, including changes in macroeconomic conditions and foreclosure timelines.
|
BUSINESS SEGMENT RESULTS
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Variance
|
|
2016
|
|
2015
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Guaranty fee income
(1)
|
$
|
3,260
|
|
|
$
|
3,092
|
|
|
$
|
168
|
|
|
$
|
6,482
|
|
|
$
|
6,132
|
|
|
$
|
350
|
|
Credit-related income (expense)
(2)
|
1,535
|
|
|
(1,238
|
)
|
|
2,773
|
|
|
2,363
|
|
|
(1,245
|
)
|
|
3,608
|
|
||||||
TCCA fees
(1)
|
(453
|
)
|
|
(397
|
)
|
|
(56
|
)
|
|
(893
|
)
|
|
(779
|
)
|
|
(114
|
)
|
||||||
Other expenses
(3)
|
(599
|
)
|
|
(412
|
)
|
|
(187
|
)
|
|
(1,186
|
)
|
|
(951
|
)
|
|
(235
|
)
|
||||||
Income before federal income taxes
|
3,743
|
|
|
1,045
|
|
|
2,698
|
|
|
6,766
|
|
|
3,157
|
|
|
3,609
|
|
||||||
Provision for federal income taxes
|
(1,093
|
)
|
|
(419
|
)
|
|
(674
|
)
|
|
(1,736
|
)
|
|
(1,000
|
)
|
|
(736
|
)
|
||||||
Net income attributable to Fannie Mae
|
$
|
2,650
|
|
|
$
|
626
|
|
|
$
|
2,024
|
|
|
$
|
5,030
|
|
|
$
|
2,157
|
|
|
$
|
2,873
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securitization Activity/New Business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family Fannie Mae MBS issuances
|
$
|
132,086
|
|
|
$
|
130,974
|
|
|
|
|
$
|
233,883
|
|
|
$
|
241,968
|
|
|
|
||||
Credit Guaranty Activity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average single-family guaranty book of business
(4)
|
$
|
2,821,243
|
|
|
$
|
2,832,900
|
|
|
|
|
$
|
2,824,069
|
|
|
$
|
2,839,568
|
|
|
|
||||
Single-family effective guaranty fee rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total rate, net of TCCA fee (in basis points)
(5)(6)
|
39.8
|
|
|
38.1
|
|
|
|
|
39.6
|
|
|
37.7
|
|
|
|
||||||||
Total rate (in basis points)
(5)
|
46.2
|
|
|
43.7
|
|
|
|
|
45.9
|
|
|
43.2
|
|
|
|
||||||||
Single-family average charged guaranty fee on new acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total fee, net of TCCA fee (in basis points)
(6)(7)
|
47.2
|
|
|
49.9
|
|
|
|
|
48.1
|
|
|
50.5
|
|
|
|
||||||||
Total fee (in basis points)
(7)
|
57.2
|
|
|
59.9
|
|
|
|
|
58.1
|
|
|
60.5
|
|
|
|
||||||||
Single-family serious delinquency rate, at end of period
(8)
|
1.32
|
|
%
|
1.66
|
|
%
|
|
|
1.32
|
|
%
|
1.66
|
|
%
|
|
||||||||
Market
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family mortgage debt outstanding, at end of period (total U.S. market)
(9)
|
$
|
10,008,802
|
|
|
$
|
9,905,385
|
|
|
|
|
$
|
10,008,802
|
|
|
$
|
9,905,385
|
|
|
|
||||
30-year mortgage rate, at end of period
(10)
|
3.48
|
|
%
|
4.02
|
|
%
|
|
|
3.48
|
|
%
|
4.02
|
|
%
|
|
(1)
|
Reflects the impact of a 10 basis point guaranty fee increase implemented in 2012 pursuant to the TCCA, the incremental revenue from which is remitted to Treasury. The resulting revenue is included in guaranty fee income and the expense is recognized as “TCCA fees.”
|
(2)
|
Consists of the benefit (provision) for credit losses and foreclosed property income (expense).
|
(3)
|
Consists of net interest income (loss), investment gains (losses), net, fair value gains (losses), net, gains (losses) from partnership investments, fee and other income (expense), administrative expenses and other expenses.
|
(4)
|
Our single-family guaranty book of business consists of (a) single-family mortgage loans of Fannie Mae, (b) single-family mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on single-family mortgage assets, such as long-term standby commitments. It excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(5)
|
Calculated based on annualized Single-Family segment guaranty fee income divided by the average single-family guaranty book of business.
|
(6)
|
Excludes the impact of a 10 basis point guaranty fee increase implemented in 2012 pursuant to the TCCA, the incremental revenue from which is remitted to Treasury and not retained by us.
|
(7)
|
Calculated based on the average contractual fee rate for our single-family guaranty arrangements entered into during the period plus the recognition of any upfront cash payments ratably over an estimated average life.
|
(8)
|
Calculated based on the number of single-family conventional loans that are 90 days or more past due or in the foreclosure process, divided by the number of loans in our single-family conventional guaranty book of business.
|
(9)
|
Information labeled as of
June 30, 2016
is as of March 31, 2016 and is based on the Federal Reserve’s June 2016 mortgage debt outstanding release, the latest date for which the Federal Reserve has estimated mortgage debt outstanding for single-family residences. Prior period amounts have been changed to reflect revised historical data from the Federal Reserve.
|
(10)
|
Based on Freddie Mac’s Primary Mortgage Market Survey
rate for the last week in the period, which represents the national average mortgage commitment rate to a qualified borrower exclusive of any fees and points required by the lender.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Variance
|
|
2016
|
|
2015
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Guaranty fee income
|
$
|
400
|
|
|
$
|
357
|
|
|
$
|
43
|
|
|
$
|
785
|
|
|
$
|
697
|
|
|
$
|
88
|
|
Fee and other income
|
48
|
|
|
84
|
|
|
(36
|
)
|
|
107
|
|
|
135
|
|
|
(28
|
)
|
||||||
Gains from partnership investments
(1)
|
20
|
|
|
43
|
|
|
(23
|
)
|
|
40
|
|
|
255
|
|
|
(215
|
)
|
||||||
Credit-related income
(2)
|
3
|
|
|
23
|
|
|
(20
|
)
|
|
25
|
|
|
90
|
|
|
(65
|
)
|
||||||
Other expenses
(3)
|
(92
|
)
|
|
(100
|
)
|
|
8
|
|
|
(207
|
)
|
|
(217
|
)
|
|
10
|
|
||||||
Income before federal income taxes
|
379
|
|
|
407
|
|
|
(28
|
)
|
|
750
|
|
|
960
|
|
|
(210
|
)
|
||||||
Provision for federal income taxes
|
(40
|
)
|
|
(41
|
)
|
|
1
|
|
|
(78
|
)
|
|
(111
|
)
|
|
33
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
339
|
|
|
$
|
366
|
|
|
$
|
(27
|
)
|
|
$
|
672
|
|
|
$
|
849
|
|
|
$
|
(177
|
)
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securitization Activity/New Business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Multifamily new business volume
(4)
|
$
|
10,251
|
|
|
$
|
14,632
|
|
|
|
|
$
|
22,802
|
|
|
$
|
24,996
|
|
|
|
||||
Multifamily units financed from new business volume
|
141,000
|
|
|
181,000
|
|
|
|
|
302,000
|
|
|
315,000
|
|
|
|
||||||||
Multifamily Fannie Mae MBS issuances
(5)
|
$
|
10,183
|
|
|
$
|
14,979
|
|
|
|
|
$
|
22,734
|
|
|
$
|
26,397
|
|
|
|
||||
Multifamily Fannie Mae structured securities issuances (issued by Capital Markets group)
|
$
|
2,851
|
|
|
$
|
3,017
|
|
|
|
|
$
|
5,584
|
|
|
$
|
6,451
|
|
|
|
||||
Multifamily Fannie Mae MBS outstanding, at end of period
(6)
|
$
|
201,680
|
|
|
$
|
181,992
|
|
|
|
|
$
|
201,680
|
|
|
$
|
181,992
|
|
|
|
||||
Credit Guaranty Activity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average multifamily guaranty book of business
(7)
|
$
|
222,969
|
|
|
$
|
209,968
|
|
|
|
|
$
|
219,786
|
|
|
$
|
207,750
|
|
|
|
||||
Multifamily effective guaranty fee rate (in basis points)
(8)
|
71.8
|
|
|
68.0
|
|
|
|
|
71.4
|
|
|
67.1
|
|
|
|
||||||||
Multifamily credit loss ratio (in basis points)
(9)
|
0.9
|
|
|
3.8
|
|
|
|
|
0.7
|
|
|
2.2
|
|
|
|
||||||||
Multifamily serious delinquency rate, at end of period
|
0.07
|
|
%
|
0.05
|
|
%
|
|
|
0.07
|
|
%
|
0.05
|
|
%
|
|
||||||||
Percentage of multifamily guaranty book of business with lender risk-sharing
|
93
|
|
%
|
90
|
|
%
|
|
|
93
|
|
%
|
90
|
|
%
|
|
||||||||
Fannie Mae percentage of total multifamily mortgage debt outstanding, at end of period
(10)
|
19
|
|
%
|
19
|
|
%
|
|
|
19
|
|
%
|
19
|
|
%
|
|
||||||||
Portfolio Data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average Fannie Mae multifamily mortgage loans and Fannie Mae MBS in Capital Markets group’s portfolio
(11)
|
$
|
21,146
|
|
|
$
|
35,037
|
|
|
|
|
$
|
22,672
|
|
|
$
|
37,388
|
|
|
|
||||
Additional net interest income and yield maintenance income earned on Fannie Mae multifamily mortgage loans and MBS (included in Capital Markets group’s results)
(12)
|
$
|
84
|
|
|
$
|
222
|
|
|
|
|
$
|
187
|
|
|
$
|
392
|
|
|
|
(1)
|
Gains from partnership investments are included in other expenses in our condensed consolidated statements of operations and comprehensive income. Gains from partnership investments are reported using the equity method of accounting. As a result, net income attributable to noncontrolling interest from partnership investments is not included in income for the Multifamily segment.
|
(2)
|
Consists of the benefit (provision) for credit losses and foreclosed property income (expense).
|
(3)
|
Consists of net interest income (loss), investment gains (losses), net, administrative expenses and other expenses.
|
(4)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued (excluding portfolio securitizations), multifamily loans purchased, and credit enhancements provided during the period.
|
(5)
|
Reflects unpaid principal balance of multifamily Fannie Mae MBS issued during the period. Includes (a) issuances of new MBS as a result of lender swap transactions; (b) Fannie Mae portfolio securitization transactions of which we had
none
for the three and six months ended
June 30, 2016
, and
$400 million
and
$1.5 billion
for the three and six months ended June 30,
2015
; and (c) conversions of adjustable-rate loans to fixed-rate loans of
$118 million
and
$4 million
for the three and six months ended
June 30, 2016
and
2015
, respectively; we had no MBS reissuances for the three and six months ended
June 30, 2016
, and MBS reissuances of
$56 million
for the three months and six months ended June 30,
2015
.
|
(6)
|
Includes
$8.4 billion
and
$15.1 billion
of Fannie Mae multifamily MBS held in our retained mortgage portfolio, the vast majority of which have been consolidated to loans in our condensed consolidated balance sheets, as of
June 30, 2016
and
2015
, respectively.
|
(7)
|
Our multifamily guaranty book of business consists of (a) multifamily mortgage loans of Fannie Mae, (b) multifamily mortgage loans underlying Fannie Mae MBS, and (c) other credit enhancements that we provide on multifamily mortgage assets. It excludes non-Fannie Mae mortgage-related securities held in our retained mortgage portfolio for which we do not provide a guaranty.
|
(8)
|
Calculated based on annualized Multifamily segment guaranty fee income divided by the average multifamily guaranty book of business.
|
(9)
|
Calculated based on annualized Multifamily segment credit losses divided by the average multifamily guaranty book of business.
|
(10)
|
Includes mortgage loans and Fannie Mae MBS guaranteed by the Multifamily segment. Information labeled as of
June 30, 2016
is as of March 31, 2016 and is based on the Federal Reserve’s June 2016 mortgage debt outstanding release, the latest date for which the Federal Reserve has estimated mortgage debt outstanding for multifamily residences. Prior period amounts may have been changed to reflect revised historical data from the Federal Reserve.
|
(11)
|
Based on unpaid principal balance.
|
(12)
|
Interest expense estimate is based on allocated duration-matched funding costs. Net interest income was reduced by guaranty fees allocated to Multifamily from the Capital Markets group on multifamily loans in our retained mortgage portfolio. Yield maintenance income represents the investor portion of fees earned as a result of prepayments of multifamily loans and MBS in our retained mortgage portfolio. A portion of yield maintenance income is reported in Multifamily business results to the extent attributable to our multifamily guaranty business.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Variance
|
|
2016
|
|
2015
|
|
Variance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net interest income
(1)
|
$
|
1,080
|
|
|
$
|
1,513
|
|
|
$
|
(433
|
)
|
|
$
|
2,172
|
|
|
$
|
3,115
|
|
|
$
|
(943
|
)
|
Investment gains, net
(2)
|
2,088
|
|
|
1,562
|
|
|
526
|
|
|
3,503
|
|
|
3,071
|
|
|
432
|
|
||||||
Fair value gains (losses), net
(3)
|
(1,730
|
)
|
|
2,555
|
|
|
(4,285
|
)
|
|
(4,533
|
)
|
|
585
|
|
|
(5,118
|
)
|
||||||
Fee and other income
|
31
|
|
|
150
|
|
|
(119
|
)
|
|
52
|
|
|
205
|
|
|
(153
|
)
|
||||||
Other expenses
(4)
|
(318
|
)
|
|
(380
|
)
|
|
62
|
|
|
(638
|
)
|
|
(758
|
)
|
|
120
|
|
||||||
Income before federal income taxes
|
1,151
|
|
|
5,400
|
|
|
(4,249
|
)
|
|
556
|
|
|
6,218
|
|
|
(5,662
|
)
|
||||||
Provision for federal income taxes
|
(265
|
)
|
|
(1,750
|
)
|
|
1,485
|
|
|
(134
|
)
|
|
(1,969
|
)
|
|
1,835
|
|
||||||
Net income attributable to Fannie Mae
|
$
|
886
|
|
|
$
|
3,650
|
|
|
$
|
(2,764
|
)
|
|
$
|
422
|
|
|
$
|
4,249
|
|
|
$
|
(3,827
|
)
|
(1)
|
Includes contractual interest income, excluding recoveries, on nonaccrual loans received from the Single-Family segment of
$468 million
and
$518 million
for the three months ended
June 30, 2016
and
2015
, respectively, and
$956 million
and
$1.1 billion
for the six months ended
June 30, 2016
and
2015
, respectively. The Capital Markets group’s net interest income is reported based on the mortgage-related assets held in the segment’s retained mortgage portfolio and excludes interest income on mortgage-related assets held by consolidated MBS trusts that are owned by third parties and the interest expense on the corresponding debt of such trusts.
|
(2)
|
We include the securities that we own regardless of whether the trust has been consolidated in reporting of gains and losses on securitizations and sales of available-for-sale securities.
|
(3)
|
Includes fair value gains (losses) on derivatives and trading securities that we own regardless of whether the trust has been consolidated.
|
(4)
|
Includes allocated guaranty fee expense, debt extinguishment gains (losses), net, administrative expenses, and other expenses. Gains or losses related to the extinguishment of debt issued by consolidated trusts are excluded from the Capital Markets group’s results because purchases of securities are recognized as such.
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
248,360
|
|
|
$
|
281,402
|
|
|
$
|
253,592
|
|
|
$
|
285,610
|
|
Purchases
|
59,776
|
|
|
57,220
|
|
|
103,463
|
|
|
106,008
|
|
||||
Securitizations
(1)
|
(53,535
|
)
|
|
(55,629
|
)
|
|
(92,666
|
)
|
|
(98,386
|
)
|
||||
Sales
|
(1,254
|
)
|
|
(633
|
)
|
|
(2,358
|
)
|
|
(633
|
)
|
||||
Liquidations
(2)
|
(10,686
|
)
|
|
(11,551
|
)
|
|
(19,370
|
)
|
|
(21,790
|
)
|
||||
Mortgage loans, ending balance
|
242,661
|
|
|
270,809
|
|
|
242,661
|
|
|
270,809
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Mortgage securities:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
84,284
|
|
|
130,282
|
|
|
91,511
|
|
|
127,703
|
|
||||
Purchases
(3)
|
15,669
|
|
|
12,508
|
|
|
30,850
|
|
|
21,198
|
|
||||
Securitizations
(1)
|
53,535
|
|
|
55,629
|
|
|
92,666
|
|
|
98,386
|
|
||||
Sales
|
(76,922
|
)
|
|
(73,364
|
)
|
|
(133,584
|
)
|
|
(117,032
|
)
|
||||
Liquidations
(2)
|
(2,950
|
)
|
|
(5,557
|
)
|
|
(7,827
|
)
|
|
(10,757
|
)
|
||||
Mortgage securities, ending balance
|
73,616
|
|
|
119,498
|
|
|
73,616
|
|
|
119,498
|
|
||||
Total Capital Markets group’s mortgage portfolio
|
$
|
316,277
|
|
|
$
|
390,307
|
|
|
$
|
316,277
|
|
|
$
|
390,307
|
|
(1)
|
Includes portfolio securitization transactions that do not qualify for sale treatment under GAAP.
|
(2)
|
Includes scheduled repayments, prepayments, foreclosures, and lender repurchases.
|
(3)
|
Includes purchases of Fannie Mae MBS issued by consolidated trusts.
|
|
As of
|
||||||||||||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
More Liquid
|
|
Less Liquid
|
|
Total
|
|
More Liquid
|
|
Less Liquid
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government insured or guaranteed
|
$
|
—
|
|
|
$
|
31,721
|
|
|
$
|
31,721
|
|
|
$
|
—
|
|
|
$
|
33,376
|
|
|
$
|
33,376
|
|
Conventional
|
—
|
|
|
199,101
|
|
|
199,101
|
|
|
—
|
|
|
206,851
|
|
|
206,851
|
|
||||||
Total single-family loans
|
—
|
|
|
230,822
|
|
|
230,822
|
|
|
—
|
|
|
240,227
|
|
|
240,227
|
|
||||||
Multifamily loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government insured or guaranteed
|
—
|
|
|
218
|
|
|
218
|
|
|
—
|
|
|
224
|
|
|
224
|
|
||||||
Conventional
|
—
|
|
|
11,621
|
|
|
11,621
|
|
|
—
|
|
|
13,141
|
|
|
13,141
|
|
||||||
Total multifamily loans
|
—
|
|
|
11,839
|
|
|
11,839
|
|
|
—
|
|
|
13,365
|
|
|
13,365
|
|
||||||
Total mortgage loans
|
—
|
|
|
242,661
|
|
|
242,661
|
|
|
—
|
|
|
253,592
|
|
|
253,592
|
|
||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fannie Mae
|
47,307
|
|
|
11,156
|
|
|
58,463
|
|
|
57,185
|
|
|
11,512
|
|
|
68,697
|
|
||||||
Freddie Mac
|
3,149
|
|
|
—
|
|
|
3,149
|
|
|
5,232
|
|
|
—
|
|
|
5,232
|
|
||||||
Ginnie Mae
|
565
|
|
|
—
|
|
|
565
|
|
|
748
|
|
|
—
|
|
|
748
|
|
||||||
Alt-A private-label securities
|
—
|
|
|
2,516
|
|
|
2,516
|
|
|
—
|
|
|
3,481
|
|
|
3,481
|
|
||||||
Subprime private-label securities
|
—
|
|
|
3,893
|
|
|
3,893
|
|
|
—
|
|
|
5,212
|
|
|
5,212
|
|
||||||
Commercial mortgage-backed securities (“CMBS”)
|
—
|
|
|
2,365
|
|
|
2,365
|
|
|
—
|
|
|
3,515
|
|
|
3,515
|
|
||||||
Mortgage revenue bonds
|
—
|
|
|
2,112
|
|
|
2,112
|
|
|
—
|
|
|
3,105
|
|
|
3,105
|
|
||||||
Other mortgage-related securities
|
—
|
|
|
553
|
|
|
553
|
|
|
—
|
|
|
1,521
|
|
|
1,521
|
|
||||||
Total mortgage-related securities
(1)
|
51,021
|
|
|
22,595
|
|
|
73,616
|
|
|
63,165
|
|
|
28,346
|
|
|
91,511
|
|
||||||
Total Capital Markets group’s mortgage portfolio
|
$
|
51,021
|
|
|
$
|
265,256
|
|
|
$
|
316,277
|
|
|
$
|
63,165
|
|
|
$
|
281,938
|
|
|
$
|
345,103
|
|
(1)
|
The fair value of these mortgage-related securities was $
77.9 billion
and $
96.0 billion
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
As of
|
||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Unpaid Principal Balance
|
|
Percent of Total
|
|
Unpaid Principal Balance
|
|
Percent of Total
|
||||||
|
(Dollars in millions)
|
||||||||||||
TDRs on accrual status
|
$
|
131,960
|
|
|
42
|
%
|
|
$
|
137,117
|
|
|
40
|
%
|
Nonaccrual loans
|
43,097
|
|
|
13
|
|
|
47,000
|
|
|
13
|
|
||
All other mortgage-related assets
|
141,220
|
|
|
45
|
|
|
160,986
|
|
|
47
|
|
||
Total Capital Markets group’s mortgage portfolio
|
$
|
316,277
|
|
|
100
|
%
|
|
$
|
345,103
|
|
|
100
|
%
|
CONSOLIDATED BALANCE SHEET ANALYSIS
|
|
As of
|
|
|
||||||||
|
June 30, 2016
|
|
December 31, 2015
|
|
Variance
|
||||||
|
(Dollars in millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents and federal funds sold and securities purchased under agreements to resell or similar arrangements
|
$
|
45,944
|
|
|
$
|
42,024
|
|
|
$
|
3,920
|
|
Restricted cash
|
37,697
|
|
|
30,879
|
|
|
6,818
|
|
|||
Investments in securities
(1)
|
52,347
|
|
|
60,138
|
|
|
(7,791
|
)
|
|||
Mortgage loans:
|
|
|
|
|
|
||||||
Of Fannie Mae
|
228,305
|
|
|
238,397
|
|
|
(10,092
|
)
|
|||
Of consolidated trusts
|
2,825,363
|
|
|
2,809,198
|
|
|
16,165
|
|
|||
Allowance for loan losses
|
(23,799
|
)
|
|
(27,951
|
)
|
|
4,152
|
|
|||
Mortgage loans, net of allowance for loan losses
|
3,029,869
|
|
|
3,019,644
|
|
|
10,225
|
|
|||
Deferred tax assets, net
|
35,953
|
|
|
37,187
|
|
|
(1,234
|
)
|
|||
Other
|
33,083
|
|
|
32,045
|
|
|
1,038
|
|
|||
Total assets
|
$
|
3,234,893
|
|
|
$
|
3,221,917
|
|
|
$
|
12,976
|
|
Liabilities and equity
|
|
|
|
|
|
||||||
Debt:
|
|
|
|
|
|
||||||
Of Fannie Mae
|
$
|
362,418
|
|
|
$
|
386,135
|
|
|
$
|
(23,717
|
)
|
Of consolidated trusts
|
2,849,486
|
|
|
2,811,536
|
|
|
37,950
|
|
|||
Other
|
18,920
|
|
|
20,187
|
|
|
(1,267
|
)
|
|||
Total liabilities
|
3,230,824
|
|
|
3,217,858
|
|
|
12,966
|
|
|||
Equity
|
4,069
|
|
|
4,059
|
|
|
10
|
|
|||
Total liabilities and equity
|
$
|
3,234,893
|
|
|
$
|
3,221,917
|
|
|
$
|
12,976
|
|
(1)
|
Includes
$29.7 billion
as of
June 30, 2016
and
$29.5 billion
as of
December 31, 2015
of U.S. Treasury securities that are included in our other investments portfolio, which we present in “
Table 22
:
Cash and Other Investments Portfolio
.”
|
|
As of
|
||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
(Dollars in millions)
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
8,688
|
|
|
|
|
$
|
9,034
|
|
|
Freddie Mac
|
|
3,366
|
|
|
|
|
5,613
|
|
|
||
Ginnie Mae
|
|
608
|
|
|
|
|
817
|
|
|
||
Alt-A private-label securities
|
|
2,143
|
|
|
|
|
3,114
|
|
|
||
Subprime private-label securities
|
|
2,768
|
|
|
|
|
3,925
|
|
|
||
CMBS
|
|
2,412
|
|
|
|
|
3,596
|
|
|
||
Mortgage revenue bonds
|
|
2,222
|
|
|
|
|
3,150
|
|
|
||
Other mortgage-related securities
|
|
488
|
|
|
|
|
1,404
|
|
|
||
Total
|
|
$
|
22,695
|
|
|
|
|
$
|
30,653
|
|
|
LIQUIDITY AND CAPITAL MANAGEMENT
|
|
For the Three Months
Ended June 30,
|
|
For the Six Months
Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Issued during the period:
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
170,072
|
|
|
$
|
43,667
|
|
|
$
|
276,885
|
|
|
$
|
95,778
|
|
Weighted-average interest rate
|
0.26
|
%
|
|
0.11
|
%
|
|
0.27
|
%
|
|
0.11
|
%
|
||||
Long-term:
(1)
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
27,384
|
|
|
$
|
16,518
|
|
|
$
|
51,652
|
|
|
$
|
33,241
|
|
Weighted-average interest rate
|
1.61
|
%
|
|
1.60
|
%
|
|
1.74
|
%
|
|
1.62
|
%
|
||||
Total issued:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
197,456
|
|
|
$
|
60,185
|
|
|
$
|
328,537
|
|
|
$
|
129,019
|
|
Weighted-average interest rate
|
0.45
|
%
|
|
0.52
|
%
|
|
0.50
|
%
|
|
0.50
|
%
|
||||
Paid off during the period:
(2)
|
|
|
|
|
|
|
|
||||||||
Short-term:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
169,891
|
|
|
$
|
61,762
|
|
|
$
|
287,320
|
|
|
$
|
119,488
|
|
Weighted-average interest rate
|
0.28
|
%
|
|
0.11
|
%
|
|
0.26
|
%
|
|
0.08
|
%
|
||||
Long-term:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
36,195
|
|
|
$
|
22,267
|
|
|
$
|
65,447
|
|
|
$
|
45,430
|
|
Weighted-average interest rate
|
1.98
|
%
|
|
1.84
|
%
|
|
2.09
|
%
|
|
1.32
|
%
|
||||
Total paid off:
|
|
|
|
|
|
|
|
||||||||
Amount
|
$
|
206,086
|
|
|
$
|
84,029
|
|
|
$
|
352,767
|
|
|
$
|
164,918
|
|
Weighted-average interest rate
|
0.58
|
%
|
|
0.57
|
%
|
|
0.60
|
%
|
|
0.42
|
%
|
(1)
|
Includes credit risk-sharing securities issued under our CAS series. For additional information on our credit risk-sharing transactions, see “
Risk Management
—
Credit Risk Management
—
Single-Family Mortgage Credit Risk Management
—
Transfer of Mortgage Credit Risk
—
Credit Risk-Sharing Transactions
.”
|
(2)
|
Consists of all payments on debt, including regularly scheduled principal payments, payments at maturity, payments resulting from calls and payments for any other repurchases. Repurchases of debt and early retirements of zero-coupon debt are reported at original face value, which does not equal the amount of actual cash payment.
|
|
As of
|
||||||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
|
Maturities
|
|
Outstanding
|
|
Weighted-
Average
Interest
Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
—
|
|
$
|
115
|
|
|
—
|
%
|
|
—
|
|
$
|
62
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt of Fannie Mae
|
—
|
|
$
|
60,495
|
|
|
0.43
|
%
|
|
—
|
|
$
|
71,007
|
|
|
0.26
|
%
|
Debt of consolidated trusts
|
—
|
|
742
|
|
|
0.41
|
|
|
—
|
|
943
|
|
|
0.19
|
|
||
Total short-term debt
|
|
|
$
|
61,237
|
|
|
0.43
|
%
|
|
|
|
$
|
71,950
|
|
|
0.26
|
%
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2016 - 2030
|
|
$
|
157,023
|
|
|
2.36
|
%
|
|
2016 - 2030
|
|
$
|
154,057
|
|
|
2.49
|
%
|
Medium-term notes
(3)
|
2016 - 2026
|
|
79,663
|
|
|
1.48
|
|
|
2016 - 2025
|
|
96,997
|
|
|
1.53
|
|
||
Other
(4)
|
2016 - 2038
|
|
20,451
|
|
|
5.39
|
|
|
2016 - 2038
|
|
27,772
|
|
|
4.88
|
|
||
Total senior fixed
|
|
|
257,137
|
|
|
2.33
|
|
|
|
|
278,826
|
|
|
2.39
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(3)
|
2016 - 2019
|
|
26,465
|
|
|
0.51
|
|
|
2016 - 2019
|
|
20,791
|
|
|
0.27
|
|
||
Connecticut Avenue Securities
(5)
|
2023 - 2028
|
|
13,350
|
|
|
4.43
|
|
|
2023 - 2028
|
|
10,764
|
|
|
3.84
|
|
||
Other
(6)
|
2020 - 2037
|
|
410
|
|
|
8.66
|
|
|
2020 - 2037
|
|
368
|
|
|
10.46
|
|
||
Total senior floating
|
|
|
40,225
|
|
|
1.87
|
|
|
|
|
31,923
|
|
|
1.58
|
|
||
Subordinated debentures
|
2019
|
|
4,431
|
|
|
9.93
|
|
|
2019
|
|
4,227
|
|
|
9.93
|
|
||
Secured borrowings
(7)
|
2021 - 2022
|
|
130
|
|
|
1.44
|
|
|
2021 - 2022
|
|
152
|
|
|
1.47
|
|
||
Total long-term debt of Fannie Mae
|
|
|
301,923
|
|
|
2.38
|
|
|
|
|
315,128
|
|
|
2.41
|
|
||
Debt of consolidated trusts
|
2016 - 2054
|
|
2,848,744
|
|
|
2.73
|
|
|
2016 - 2054
|
|
2,810,593
|
|
|
2.94
|
|
||
Total long-term debt
|
|
|
$
|
3,150,667
|
|
|
2.70
|
%
|
|
|
|
$
|
3,125,721
|
|
|
2.88
|
%
|
Outstanding callable debt of Fannie Mae
(8)
|
|
|
$
|
81,135
|
|
|
1.94
|
%
|
|
|
|
$
|
96,199
|
|
|
1.92
|
%
|
(1)
|
Outstanding debt amounts and weighted-average interest rates reported in this table include the effects of discounts, premiums and other cost basis adjustments. Reported outstanding amounts include fair value gains and losses associated with debt that we elected to carry at fair value. Reported amounts for total debt of Fannie Mae include unamortized discounts and premiums, other cost basis adjustments and fair value adjustments of
$2.8 billion
and $
3.2 billion
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
(3)
|
Includes long-term debt with an original contractual maturity of greater than 1 year and up to 10 years, excluding zero-coupon debt.
|
(4)
|
Includes other long-term debt and foreign exchange bonds.
|
(5)
|
Credit risk-sharing securities that transfer a portion of the credit risk on specified pools of mortgage loans in our single-family guaranty book of business to the investors in these securities, a portion of which is reported at fair value. For additional information on our credit risk-sharing transactions, see “
Risk Management
—
Credit Risk Management
—
Single-Family Mortgage Credit Risk Management
—
Transfer of Mortgage Credit Risk
—
Credit Risk-Sharing Transactions
.”
|
(6)
|
Consists of structured debt instruments that are reported at fair value.
|
(7)
|
Represents remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale.
|
(8)
|
Consists of the unpaid principal balance of long-term callable debt of Fannie Mae that can be paid off in whole or in part at our option at any time on or after a specified date.
|
|
As of
|
||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
(Dollars in millions)
|
||||||||||
Cash and cash equivalents
|
|
$
|
23,619
|
|
|
|
|
$
|
14,674
|
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
22,325
|
|
|
|
|
27,350
|
|
|
||
U.S. Treasury securities
|
|
29,652
|
|
|
|
|
29,485
|
|
|
||
Total cash and other investments
|
|
$
|
75,596
|
|
|
|
|
$
|
71,509
|
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
RISK MANAGEMENT
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Mortgage loans and Fannie Mae MBS
(1)
|
$
|
2,807,668
|
|
|
|
$
|
210,677
|
|
|
|
$
|
3,018,345
|
|
|
$
|
2,817,251
|
|
|
|
$
|
198,342
|
|
|
|
$
|
3,015,593
|
|
Unconsolidated Fannie Mae MBS, held by third parties
(2)
|
9,028
|
|
|
|
1,209
|
|
|
|
10,237
|
|
|
9,818
|
|
|
|
1,226
|
|
|
|
11,044
|
|
||||||
Other credit guarantees
(3)
|
2,424
|
|
|
|
13,320
|
|
|
|
15,744
|
|
|
2,652
|
|
|
|
13,852
|
|
|
|
16,504
|
|
||||||
Guaranty book of business
|
$
|
2,819,120
|
|
|
|
$
|
225,206
|
|
|
|
$
|
3,044,326
|
|
|
$
|
2,829,721
|
|
|
|
$
|
213,420
|
|
|
|
$
|
3,043,141
|
|
Agency mortgage-related securities
(4)
|
3,706
|
|
|
|
8
|
|
|
|
3,714
|
|
|
5,973
|
|
|
|
7
|
|
|
|
5,980
|
|
||||||
Other mortgage-related securities
(5)
|
7,081
|
|
|
|
4,358
|
|
|
|
11,439
|
|
|
10,365
|
|
|
|
6,469
|
|
|
|
16,834
|
|
||||||
Mortgage credit book of business
|
$
|
2,829,907
|
|
|
|
$
|
229,572
|
|
|
|
$
|
3,059,479
|
|
|
$
|
2,846,059
|
|
|
|
$
|
219,896
|
|
|
|
$
|
3,065,955
|
|
Guaranty Book of Business Detail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Conventional Guaranty Book of Business
(6)
|
$
|
2,770,368
|
|
|
|
$
|
223,784
|
|
|
|
$
|
2,994,152
|
|
|
$
|
2,778,254
|
|
|
|
$
|
211,975
|
|
|
|
$
|
2,990,229
|
|
Government Guaranty Book of Business
(7)
|
$
|
48,752
|
|
|
|
$
|
1,422
|
|
|
|
$
|
50,174
|
|
|
$
|
51,467
|
|
|
|
$
|
1,445
|
|
|
|
$
|
52,912
|
|
(1)
|
Consists of mortgage loans and Fannie Mae MBS recognized in our condensed consolidated balance sheets. The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(2)
|
The principal balance of resecuritized Fannie Mae MBS is included only once in the reported amount.
|
(3)
|
Consists of single-family and multifamily credit enhancements that we have provided and that are not otherwise reflected in the table.
|
(4)
|
Consists of mortgage-related securities issued by Freddie Mac and Ginnie Mae.
|
(5)
|
Primarily includes mortgage revenue bonds, Alt-A and subprime PLS and CMBS.
|
(6)
|
Consists of mortgage loans and mortgage-related securities that are not guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
(7)
|
Consists of mortgage loans and mortgage-related securities guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies.
|
|
As of June 30, 2016
|
||||||||||
|
% of Single-Family Conventional Guaranty Book of Business
(1)
|
|
Current Estimated Mark-to-Market LTV Ratio
(2)
|
|
Current Estimated Mark-to-Market LTV Ratio>100%
(3)
|
|
Serious Delinquency Rate
(4)
|
||||
2009-2016 acquisitions, excluding HARP and other Refi Plus loans
|
69
|
%
|
|
58
|
%
|
|
*
|
%
|
|
0.22
|
%
|
HARP loans
(5)
|
10
|
|
|
78
|
|
|
11
|
|
|
1.11
|
|
Other Refi Plus loans
(6)
|
7
|
|
|
46
|
|
|
*
|
|
|
0.40
|
|
2005-2008 acquisitions
|
9
|
|
|
74
|
|
|
14
|
|
|
6.55
|
|
2004 and prior acquisitions
|
5
|
|
|
44
|
|
|
1
|
|
|
2.84
|
|
Total single-family conventional guaranty book of business
|
100
|
%
|
|
60
|
%
|
|
3
|
%
|
|
1.32
|
%
|
*
|
Represents less than 0.5%
|
(1)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of
June 30, 2016
.
|
(2)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loans as of the end of the period divided by the estimated current value of the properties, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
(3)
|
The current estimated mark-to-market LTV ratio greater than 100% is based on the unpaid principal balance of the loans with mark-to-market LTV ratios greater than 100% for each category as of the end of the period divided by the aggregate unpaid principal balance of loans for each category in our single-family conventional guaranty book of business as of
June 30, 2016
.
|
(4)
|
The serious delinquency rates for loans acquired in more recent years will be higher after the loans have aged, but we do not expect them to approach the levels of the
June 30, 2016
serious delinquency rates of loans acquired in 2005 through 2008.
|
(5)
|
HARP loans, which we began to acquire in 2009, have LTV ratios at origination in excess of 80%.
|
(6)
|
Other Refi Plus loans, which we began to acquire in 2009, includes all other Refi Plus loans that are not HARP loans.
|
|
As of June 30, 2016
|
|||||||||||||||||||
|
Refi Plus
|
|
Non-Refi Plus
|
|
Total
|
|||||||||||||||
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||||
Single-family conventional loans that:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Obtained relief
|
$
|
170,479
|
|
|
1,194,285
|
|
|
$
|
244,400
|
|
|
1,196,294
|
|
|
$
|
414,879
|
|
|
2,390,579
|
|
Remain eligible for relief
|
27,505
|
|
|
182,041
|
|
|
957,816
|
|
|
4,635,716
|
|
|
985,321
|
|
|
4,817,757
|
|
|||
Are not eligible for relief
|
3,979
|
|
|
26,045
|
|
|
9,683
|
|
|
52,015
|
|
|
13,662
|
|
|
78,060
|
|
|||
Total outstanding loans acquired since January 1, 2013
|
$
|
201,963
|
|
|
1,402,371
|
|
|
$
|
1,211,899
|
|
|
5,884,025
|
|
|
$
|
1,413,862
|
|
|
7,286,396
|
|
|
At Issuance
|
|
As of
June 30, 2016
|
|
||||||||||||||||||||||||
|
Retained by Fannie Mae
|
|
Credit Risk Transferred to Third Parties
(1)
|
|
|
|
|
|||||||||||||||||||||
|
First Loss Position
|
|
Mezzanine Loss Position
|
|
Senior Loss Position
|
|
First Loss Position
|
|
Mezzanine Loss Position
|
|
Total Initial Reference Pool
(2)
|
|
Total Outstanding Reference Pool
(1)(2)
|
|
||||||||||||||
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
CAS issuances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First half of 2016
|
$
|
742
|
|
|
$
|
150
|
|
|
$
|
99,081
|
|
|
$
|
289
|
|
|
$
|
2,854
|
|
|
$
|
103,116
|
|
|
$
|
99,184
|
|
|
2015
|
1,058
|
|
|
312
|
|
|
181,282
|
|
|
—
|
|
|
5,921
|
|
|
188,573
|
|
|
150,848
|
|
|
|||||||
2014
|
845
|
|
|
355
|
|
|
215,175
|
|
|
—
|
|
|
5,849
|
|
|
222,224
|
|
|
178,644
|
|
|
|||||||
2013
|
80
|
|
|
47
|
|
|
25,954
|
|
|
—
|
|
|
675
|
|
|
26,756
|
|
|
20,377
|
|
|
|||||||
Total CAS issuances
|
$
|
2,725
|
|
|
$
|
864
|
|
|
$
|
521,492
|
|
|
$
|
289
|
|
|
$
|
15,299
|
|
|
$
|
540,669
|
|
|
$
|
449,053
|
|
|
CIRT transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
First half of 2016
|
$
|
238
|
|
|
|
|
$
|
46,244
|
|
|
|
|
$
|
1,192
|
|
|
$
|
47,674
|
|
|
$
|
45,077
|
|
|
||||
2015
|
202
|
|
|
|
|
39,104
|
|
|
|
|
1,008
|
|
|
40,314
|
|
|
33,408
|
|
|
|||||||||
2014
|
32
|
|
|
|
|
6,195
|
|
|
|
|
192
|
|
|
6,419
|
|
|
4,107
|
|
|
|||||||||
Total CIRT transactions
|
$
|
472
|
|
|
|
|
$
|
91,543
|
|
|
|
|
$
|
2,392
|
|
|
$
|
94,407
|
|
|
$
|
82,592
|
|
|
||||
Total CAS and CIRT transactions
|
|
$
|
635,076
|
|
|
$
|
531,645
|
|
|
|||||||||||||||||||
Total outstanding reference pool as a percentage of single-family conventional guaranty book of business
|
|
19.2
|
|
%
|
(1)
|
Includes
$15.8 billion
outstanding for the loss tranches transferred to third parties as of
June 30, 2016
.
|
(2)
|
For CIRT transactions, “reference pool” reflects a pool of covered loans.
|
|
Percent of Single-Family Conventional Business Volume
(2)
|
Percent of Single-Family
Conventional Guaranty Book of
Business
(3)(4)
As of
|
|||||||||||||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
|||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
Original LTV ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
<= 60%
|
19
|
|
%
|
19
|
|
%
|
19
|
|
%
|
19
|
|
%
|
|
21
|
|
%
|
|
|
21
|
|
%
|
||||||
60.01% to 70%
|
14
|
|
|
14
|
|
|
14
|
|
|
14
|
|
|
|
14
|
|
|
|
|
14
|
|
|
||||||
70.01% to 80%
|
39
|
|
|
40
|
|
|
39
|
|
|
40
|
|
|
|
38
|
|
|
|
|
38
|
|
|
||||||
80.01% to 90%
(6)
|
12
|
|
|
12
|
|
|
12
|
|
|
12
|
|
|
|
11
|
|
|
|
|
11
|
|
|
||||||
90.01% to 100%
(6)
|
16
|
|
|
14
|
|
|
16
|
|
|
14
|
|
|
|
12
|
|
|
|
|
12
|
|
|
||||||
100.01% to 125%
(6)
|
*
|
|
|
1
|
|
|
*
|
|
|
1
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
Greater than 125%
(6)
|
*
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|
|
1
|
|
|
|
|
1
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Weighted average
|
75
|
|
%
|
74
|
|
%
|
75
|
|
%
|
74
|
|
%
|
|
75
|
|
%
|
|
|
75
|
|
%
|
||||||
Average loan amount
|
$
|
230,416
|
|
|
$
|
223,320
|
|
|
$
|
225,443
|
|
|
$
|
222,548
|
|
|
|
$
|
161,368
|
|
|
|
|
$
|
160,741
|
|
|
Estimated mark-to-market LTV ratio:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
<= 60%
|
|
|
|
|
|
|
|
|
|
49
|
|
%
|
|
|
46
|
|
%
|
||||||||||
60.01% to 70%
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
19
|
|
|
||||||||||
70.01% to 80%
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
17
|
|
|
||||||||||
80.01% to 90%
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
10
|
|
|
||||||||||
90.01% to 100%
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
||||||||||
100.01% to 125%
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
||||||||||
Greater than 125%
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
||||||||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||||||
Weighted-average
|
|
|
|
|
|
|
|
|
|
60
|
|
%
|
|
|
62
|
|
%
|
||||||||||
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed-rate:
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term
|
82
|
|
%
|
81
|
|
%
|
81
|
|
%
|
81
|
|
%
|
|
77
|
|
%
|
|
|
76
|
|
%
|
||||||
Intermediate-term
|
17
|
|
|
17
|
|
|
17
|
|
|
17
|
|
|
|
16
|
|
|
|
|
17
|
|
|
||||||
Interest-only
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
*
|
|
|
|
|
*
|
|
|
||||||||
Total fixed-rate
|
99
|
|
|
98
|
|
|
98
|
|
|
98
|
|
|
|
93
|
|
|
|
|
93
|
|
|
||||||
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-only
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
|
2
|
|
|
|
|
2
|
|
|
||||||||
Other ARMs
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
|
5
|
|
|
|
|
5
|
|
|
||||||
Total adjustable-rate
|
1
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
|
7
|
|
|
|
|
7
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Number of property units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
1 unit
|
98
|
|
%
|
97
|
|
%
|
98
|
|
%
|
97
|
|
%
|
|
97
|
|
%
|
|
|
97
|
|
%
|
||||||
2-4 units
|
2
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
|
3
|
|
|
|
|
3
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
||||||
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family homes
|
90
|
|
%
|
90
|
|
%
|
90
|
|
%
|
90
|
|
%
|
|
91
|
|
%
|
|
|
91
|
|
%
|
||||||
Condo/Co-op
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
|
9
|
|
|
|
|
9
|
|
|
||||||
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
|
Percent of Single-Family Conventional Business Volume
(2)
|
Percent of Single-Family
Conventional Guaranty Book of
Business
(3)(4)
As of
|
|||||||||||||||||||
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|
|||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary residence
|
90
|
|
%
|
88
|
|
%
|
90
|
|
%
|
88
|
|
%
|
|
88
|
|
%
|
|
|
88
|
|
%
|
Second/vacation home
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
|
4
|
|
|
|
|
4
|
|
|
Investor
|
6
|
|
|
8
|
|
|
6
|
|
|
8
|
|
|
|
8
|
|
|
|
|
8
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
FICO credit score at origination:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
< 620
(9)
|
*
|
|
%
|
1
|
|
%
|
*
|
|
%
|
1
|
|
%
|
|
2
|
|
%
|
|
|
2
|
|
%
|
620 to < 660
|
4
|
|
|
4
|
|
|
5
|
|
|
4
|
|
|
|
5
|
|
|
|
|
5
|
|
|
660 to < 700
|
12
|
|
|
11
|
|
|
13
|
|
|
11
|
|
|
|
12
|
|
|
|
|
12
|
|
|
700 to < 740
|
21
|
|
|
20
|
|
|
21
|
|
|
20
|
|
|
|
20
|
|
|
|
|
20
|
|
|
>= 740
|
63
|
|
|
64
|
|
|
61
|
|
|
64
|
|
|
|
61
|
|
|
|
|
61
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Weighted average
|
749
|
|
|
750
|
|
|
747
|
|
|
749
|
|
|
|
744
|
|
|
|
|
744
|
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Purchase
|
47
|
|
%
|
40
|
|
%
|
47
|
|
%
|
39
|
|
%
|
|
34
|
|
%
|
|
|
33
|
|
%
|
Cash-out refinance
|
18
|
|
|
18
|
|
|
19
|
|
|
18
|
|
|
|
20
|
|
|
|
|
20
|
|
|
Other refinance
|
35
|
|
|
42
|
|
|
34
|
|
|
43
|
|
|
|
46
|
|
|
|
|
47
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Geographic concentration:
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Midwest
|
14
|
|
%
|
14
|
|
%
|
14
|
|
%
|
14
|
|
%
|
|
15
|
|
%
|
|
|
15
|
|
%
|
Northeast
|
13
|
|
|
14
|
|
|
13
|
|
|
14
|
|
|
|
18
|
|
|
|
|
19
|
|
|
Southeast
|
21
|
|
|
20
|
|
|
21
|
|
|
19
|
|
|
|
22
|
|
|
|
|
22
|
|
|
Southwest
|
20
|
|
|
19
|
|
|
20
|
|
|
19
|
|
|
|
17
|
|
|
|
|
16
|
|
|
West
|
32
|
|
|
33
|
|
|
32
|
|
|
34
|
|
|
|
28
|
|
|
|
|
28
|
|
|
Total
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
100
|
|
%
|
|
100
|
|
%
|
|
|
100
|
|
%
|
Origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
<= 2007
|
|
|
|
|
|
|
|
|
|
12
|
|
%
|
|
|
13
|
|
%
|
||||
2008
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|
||||
2009
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
5
|
|
|
||||
2010
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
||||
2011
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
8
|
|
|
||||
2012
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
21
|
|
|
||||
2013
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
18
|
|
|
||||
2014
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
11
|
|
|
||||
2015
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
15
|
|
|
||||
2016
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
—
|
|
|
||||
Total
|
|
|
|
|
|
|
|
|
|
100
|
|
%
|
|
|
100
|
|
%
|
*
|
Represents less than 0.5% of single-family conventional business volume or book of business.
|
(1)
|
Second lien mortgage loans held by third parties are not reflected in the original LTV or mark-to-market LTV ratios in this table.
|
(2)
|
Calculated based on unpaid principal balance of single-family loans for each category at time of acquisition.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business as of the end of each period.
|
(4)
|
Our single-family conventional guaranty book of business includes jumbo-conforming and high-balance loans that represented approximately
6%
of our single-family conventional guaranty book of business as of
June 30, 2016
and
5%
as of
December 31, 2015
. See “Business—Our Charter and Regulation of Our Activities—Charter Act—Loan Standards” and “MD&A—Risk Management—Credit Risk Management—Single-Family Mortgage Credit Risk Management—Credit Profile Summary—Jumbo Conforming and High-Balance Loans” in our 2015 Form 10-K for information on our loan limits.
|
(5)
|
The original LTV ratio generally is based on the original unpaid principal balance of the loan divided by the appraised property value reported to us at the time of acquisition of the loan. Excludes loans for which this information is not readily available.
|
(6)
|
We purchase loans with original LTV ratios above 80% as part of our mission to serve the primary mortgage market and provide liquidity to the housing finance system. Except as permitted under HARP, our charter generally requires primary mortgage insurance or other credit enhancement for loans that we acquire that have an LTV ratio over 80%.
|
(7)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value. Excludes loans for which this information is not readily available.
|
(8)
|
Long-term fixed-rate consists of mortgage loans with maturities greater than 15 years, while intermediate-term fixed-rate loans have maturities equal to or less than 15 years. Loans with interest-only terms are included in the interest-only category regardless of their maturities.
|
(9)
|
Loans acquired after 2009 with FICO credit scores below 620 consist primarily of the refinance of existing loans under our Refi Plus initiative.
|
(10)
|
Midwest consists of IL, IN, IA, MI, MN, NE, ND, OH, SD and WI. Northeast consists of CT, DE, ME, MA, NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC, FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK, CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
|
As of
|
|||||||
|
June 30,
2016 |
|
December 31, 2015
|
|
June 30,
2015 |
|||
Delinquency status:
|
|
|
|
|
|
|||
30 to 59 days delinquent
|
1.42
|
%
|
|
1.46
|
%
|
|
1.39
|
%
|
60 to 89 days delinquent
|
0.36
|
|
|
0.41
|
|
|
0.38
|
|
Seriously delinquent (“SDQ”)
|
1.32
|
|
|
1.55
|
|
|
1.66
|
|
Percentage of SDQ loans that have been delinquent for more than 180 days
|
68
|
%
|
|
67
|
%
|
|
72
|
%
|
Percentage of SDQ loans that have been delinquent for more than two years
|
27
|
|
|
30
|
|
|
33
|
|
|
For the Six Months Ended June 30,
|
||||
|
2016
|
|
2015
|
||
Single-family SDQ loans (number of loans):
|
|
|
|
||
Beginning balance
|
267,174
|
|
|
329,590
|
|
Additions
|
119,519
|
|
|
130,406
|
|
Removals:
|
|
|
|
||
Modifications and other loan workouts
|
(40,645
|
)
|
|
(51,083
|
)
|
Liquidations and sales
|
(58,889
|
)
|
|
(60,249
|
)
|
Cured or less than 90 days delinquent
|
(61,569
|
)
|
|
(61,292
|
)
|
Total removals
|
(161,103
|
)
|
|
(172,624
|
)
|
Ending balance
|
225,590
|
|
|
287,372
|
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2016
|
December 31, 2015
|
June 30, 2015
|
||||||||||||||||||||||||
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|
Percentage of Book Outstanding
|
|
Percentage of Seriously Delinquent Loans
(1)
|
|
Serious Delinquency Rate
|
|||||||||
States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
California
|
|
20
|
%
|
|
5
|
%
|
|
0.52
|
%
|
|
20
|
%
|
|
5
|
%
|
|
0.58
|
%
|
|
20
|
%
|
|
5
|
%
|
|
0.62
|
%
|
Florida
|
|
6
|
|
|
11
|
|
|
2.27
|
|
|
6
|
|
|
12
|
|
|
2.86
|
|
|
6
|
|
|
13
|
|
|
3.40
|
|
New Jersey
|
|
4
|
|
|
9
|
|
|
3.88
|
|
|
4
|
|
|
10
|
|
|
4.87
|
|
|
4
|
|
|
10
|
|
|
5.35
|
|
New York
|
|
5
|
|
|
11
|
|
|
3.03
|
|
|
5
|
|
|
11
|
|
|
3.55
|
|
|
5
|
|
|
11
|
|
|
3.84
|
|
All other states
|
|
65
|
|
|
64
|
|
|
1.16
|
|
|
65
|
|
|
62
|
|
|
1.34
|
|
|
65
|
|
|
61
|
|
|
1.40
|
|
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Alt-A
|
|
3
|
|
|
16
|
|
|
5.68
|
|
|
4
|
|
|
17
|
|
|
6.53
|
|
|
4
|
|
|
18
|
|
|
6.96
|
|
Vintages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
2004 and prior
|
|
5
|
|
|
26
|
|
|
2.82
|
|
|
5
|
|
|
26
|
|
|
3.06
|
|
|
6
|
|
|
27
|
|
|
3.10
|
|
2005-2008
|
|
9
|
|
|
54
|
|
|
6.73
|
|
|
10
|
|
|
57
|
|
|
7.60
|
|
|
12
|
|
|
58
|
|
|
7.71
|
|
2009-2016
|
|
86
|
|
|
20
|
|
|
0.34
|
|
|
85
|
|
|
17
|
|
|
0.36
|
|
|
82
|
|
|
15
|
|
|
0.34
|
|
Estimated mark-to-market LTV ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
<= 60%
|
|
49
|
|
|
31
|
|
|
0.71
|
|
|
46
|
|
|
27
|
|
|
0.78
|
|
|
46
|
|
|
26
|
|
|
0.82
|
|
60.01% to 70%
|
|
19
|
|
|
15
|
|
|
1.16
|
|
|
19
|
|
|
14
|
|
|
1.28
|
|
|
19
|
|
|
13
|
|
|
1.30
|
|
70.01% to 80%
|
|
16
|
|
|
15
|
|
|
1.45
|
|
|
17
|
|
|
15
|
|
|
1.59
|
|
|
17
|
|
|
15
|
|
|
1.69
|
|
80.01% to 90%
|
|
9
|
|
|
13
|
|
|
2.35
|
|
|
10
|
|
|
14
|
|
|
2.67
|
|
|
9
|
|
|
14
|
|
|
2.84
|
|
90.01% to 100%
|
|
4
|
|
|
9
|
|
|
3.92
|
|
|
5
|
|
|
11
|
|
|
4.05
|
|
|
5
|
|
|
11
|
|
|
4.68
|
|
Greater than 100%
|
|
3
|
|
|
17
|
|
|
10.54
|
|
|
3
|
|
|
19
|
|
|
10.76
|
|
|
4
|
|
|
21
|
|
|
10.55
|
|
Credit enhancement:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Credit enhanced
|
|
19
|
|
|
27
|
|
|
2.17
|
|
|
18
|
|
|
27
|
|
|
2.65
|
|
|
17
|
|
|
26
|
|
|
2.98
|
|
Non-credit enhanced
|
|
81
|
|
|
73
|
|
|
1.15
|
|
|
82
|
|
|
73
|
|
|
1.34
|
|
|
83
|
|
|
74
|
|
|
1.43
|
|
(1)
|
Calculated based on the number of single-family loans that were seriously delinquent for each category divided by the total number of single-family conventional loans that were seriously delinquent.
|
(2)
|
Refers to loans included in an agreement used to reduce credit risk by requiring collateral, letters of credit, mortgage insurance, corporate guarantees, or other agreements to provide an entity with some assurance that it will be compensated to some degree in the event of a financial loss.
|
|
|
For the Six Months Ended June 30,
|
|
|
||||||||||||||||||
|
|
2016
|
|
|
|
2015
|
|
|
||||||||||||||
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
Unpaid Principal Balance
|
|
Number of Loans
|
|
|
||||||||||||
|
|
(Dollars in millions)
|
|
|
||||||||||||||||||
Home retention solutions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Modifications
|
|
$
|
7,003
|
|
|
|
|
42,177
|
|
|
|
|
$
|
8,800
|
|
|
|
|
52,914
|
|
|
|
Repayment plans and forbearances completed
(1)
|
|
395
|
|
|
|
|
2,825
|
|
|
|
|
476
|
|
|
|
|
3,423
|
|
|
|
||
Total home retention solutions
|
|
7,398
|
|
|
|
|
45,002
|
|
|
|
|
9,276
|
|
|
|
|
56,337
|
|
|
|
||
Foreclosure alternatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short sales
|
|
1,214
|
|
|
|
|
5,887
|
|
|
|
|
1,610
|
|
|
|
|
7,781
|
|
|
|
||
Deeds-in-lieu of foreclosure
|
|
502
|
|
|
|
|
3,317
|
|
|
|
|
629
|
|
|
|
|
4,004
|
|
|
|
||
Total foreclosure alternatives
|
|
1,716
|
|
|
|
|
9,204
|
|
|
|
|
2,239
|
|
|
|
|
11,785
|
|
|
|
||
Total loan workouts
|
|
$
|
9,114
|
|
|
|
|
54,206
|
|
|
|
|
$
|
11,515
|
|
|
|
|
68,122
|
|
|
|
Loan workouts as a percentage of single-family guaranty book of business
|
|
0.65
|
|
%
|
|
0.63
|
|
%
|
|
0.81
|
|
%
|
|
0.79
|
|
%
|
(1)
|
Repayment plans reflect only those plans associated with loans that were 60 days or more delinquent. Forbearances reflect loans that were 90 days or more delinquent.
|
|
For the Six Months
|
||||||||
|
Ended June 30,
|
||||||||
|
2016
|
|
2015
|
||||||
Single-family foreclosed properties (number of properties):
|
|
|
|
|
|
||||
Beginning of period inventory of single-family foreclosed properties (REO)
(1)
|
57,253
|
|
|
|
87,063
|
|
|
||
Acquisitions by geographic area:
(2)
|
|
|
|
|
|
||||
Midwest
|
6,978
|
|
|
|
9,587
|
|
|
||
Northeast
|
7,056
|
|
|
|
7,974
|
|
|
||
Southeast
|
9,907
|
|
|
|
17,785
|
|
|
||
Southwest
|
3,796
|
|
|
|
4,466
|
|
|
||
West
|
2,634
|
|
|
|
4,349
|
|
|
||
Total properties acquired through foreclosure
(1)
|
30,371
|
|
|
|
44,161
|
|
|
||
Dispositions of REO
|
(41,643
|
)
|
|
|
(62,507
|
)
|
|
||
End of period inventory of single-family foreclosed properties (REO)
(1)
|
45,981
|
|
|
|
68,717
|
|
|
||
Carrying value of single-family foreclosed properties (dollars in millions)
|
$
|
5,301
|
|
|
|
$
|
7,997
|
|
|
Single-family foreclosure rate
(3)
|
0.35
|
|
%
|
|
0.51
|
|
%
|
(1)
|
Includes acquisitions through deeds-in-lieu of foreclosure. Also includes held for use properties, which are reported in our condensed consolidated balance sheets as a component of “Other assets.”
|
(2)
|
See footnote 10 to “
Table 27
:
Risk Characteristics of Single-Family Conventional Business Volume and Guaranty Book of Business
” for states included in each geographic region.
|
(3)
|
Estimated based on the annualized total number of properties acquired through foreclosure or deeds-in-lieu of foreclosure as a percentage of the total number of loans in our single-family guaranty book of business as of the end of each respective period.
|
|
As of
|
|||||||||||||
|
June 30,
2016 |
|
December 31, 2015
|
|
June 30,
2015 |
|||||||||
Weighted average original LTV ratio
|
|
66
|
%
|
|
|
|
66
|
%
|
|
|
|
66
|
%
|
|
Original LTV ratio greater than 80%
|
|
2
|
|
|
|
|
3
|
|
|
|
|
3
|
|
|
Original DSCR less than or equal to 1.10
|
|
13
|
|
|
|
|
11
|
|
|
|
|
10
|
|
|
|
|
Risk in Force
(1)
|
|
Insurance in Force
(2)
|
|
|
||||||||||||||||||
|
|
As of
|
|
As of
|
|
Deferred
|
||||||||||||||||||
|
|
June 30,
|
|
December 31,
|
|
June 30,
|
|
December 31,
|
|
Payment
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Obligation %
(3)
|
||||||||||||||
|
|
(Dollars in millions)
|
|
|
|
|||||||||||||||||||
Counterparty:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Approved
:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
United Guaranty Residential Insurance Co.
|
|
$
|
27,721
|
|
|
|
$
|
27,396
|
|
|
|
$
|
106,585
|
|
|
|
$
|
105,627
|
|
|
|
|
|
|
Radian Guaranty, Inc.
|
|
25,369
|
|
|
|
25,191
|
|
|
|
98,583
|
|
|
|
98,274
|
|
|
|
|
|
|||||
Mortgage Guaranty Insurance Corp.
|
|
24,213
|
|
|
|
23,850
|
|
|
|
93,377
|
|
|
|
92,026
|
|
|
|
|
|
|||||
Genworth Mortgage Insurance Corp.
|
|
17,553
|
|
|
|
16,700
|
|
|
|
68,916
|
|
|
|
65,735
|
|
|
|
|
|
|||||
Essent Guaranty, Inc.
|
|
9,736
|
|
|
|
8,787
|
|
|
|
39,201
|
|
|
|
35,673
|
|
|
|
|
|
|||||
Arch Mortgage Insurance Co.
|
|
4,363
|
|
|
|
3,697
|
|
|
|
17,395
|
|
|
|
14,822
|
|
|
|
|
|
|||||
National Mortgage Insurance Corp.
|
|
3,224
|
|
|
|
1,989
|
|
|
|
16,793
|
|
|
|
11,997
|
|
|
|
|
|
|||||
Others
|
|
253
|
|
|
|
233
|
|
|
|
1,531
|
|
|
|
1,409
|
|
|
|
|
|
|||||
Total approved
|
|
112,432
|
|
|
|
107,843
|
|
|
|
442,381
|
|
|
|
425,563
|
|
|
|
|
|
|||||
Not approved
:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
PMI Mortgage Insurance Co.
(6)
|
|
4,317
|
|
|
|
4,805
|
|
|
|
17,257
|
|
|
|
19,212
|
|
|
|
28.5
|
%
|
(7)
|
||||
Republic Mortgage Insurance Co.
(6)
|
|
3,529
|
|
|
|
3,921
|
|
|
|
13,870
|
|
|
|
15,450
|
|
|
|
—
|
|
|
||||
Triad Guaranty Insurance Corp.
(6)
|
|
1,228
|
|
|
|
1,348
|
|
|
|
4,429
|
|
|
|
4,864
|
|
|
|
25.0
|
%
|
|
||||
Others
|
|
13
|
|
|
|
14
|
|
|
|
40
|
|
|
|
44
|
|
|
|
|
|
|||||
Total not approved
|
|
9,087
|
|
|
|
10,088
|
|
|
|
35,596
|
|
|
|
39,570
|
|
|
|
|
|
|||||
Total
|
|
$
|
121,519
|
|
|
|
$
|
117,931
|
|
|
|
$
|
477,977
|
|
|
|
$
|
465,133
|
|
|
|
|
|
|
Total as a percentage of single-family guaranty book of business
|
|
4
|
|
%
|
|
4
|
|
%
|
|
17
|
|
%
|
|
16
|
|
%
|
|
|
|
(1)
|
Risk in force is generally the maximum potential loss recovery under the applicable mortgage insurance policies in force and is based on the loan level insurance coverage percentage and, if applicable, any aggregate pool loss limit, as specified in the policy.
|
(2)
|
Insurance in force represents the unpaid principal balance of single-family loans in our guaranty book of business covered under the applicable mortgage insurance policies.
|
(3)
|
Deferred payment obligation represents the percentage of cash payments on policyholder claims being deferred as directed by the insurer’s respective regulator in the state of domicile as of June 30, 2016.
|
(4)
|
Insurance coverage amounts provided for each counterparty may include coverage provided by consolidated affiliates and subsidiaries of the counterparty.
|
(5)
|
“Approved” mortgage insurers are counterparties approved to write new insurance with us. “Not approved” mortgage insurers are counterparties that are no longer approved to write new insurance with us.
|
(6)
|
These mortgage insurers are under various forms of supervised control by their state regulators and are in run-off.
|
(7)
|
Effective June 10, 2016, PMI increased its cash payments on policyholder claims from 70% to 71.5%, and subsequently paid sufficient amounts of its outstanding deferred payment obligations to bring payment on those claims to 71.5%. It is uncertain whether PMI will be permitted in the future to pay any remaining deferred policyholder claims or increase or decrease the amount of cash it pays on claims.
|
•
|
A 50 basis point shift in interest rates.
|
•
|
A 25 basis point change in the slope of the yield curve.
|
|
As of
|
||||||||||
|
June 30, 2016
(2)
|
|
December 31, 2015
(2)
|
||||||||
|
(Dollars in billions)
|
||||||||||
Rate level shock:
|
|
|
|
|
|
|
|
||||
-100 basis points
|
|
$
|
0.1
|
|
|
|
|
$
|
0.4
|
|
|
-50 basis points
|
|
0.1
|
|
|
|
|
0.1
|
|
|
||
+50 basis points
|
|
0.0
|
|
|
|
|
(0.1
|
)
|
|
||
+100 basis points
|
|
0.1
|
|
|
|
|
(0.4
|
)
|
|
||
Rate slope shock:
|
|
|
|
|
|
|
|
||||
-25 basis points (flattening)
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
+25 basis points (steepening)
|
|
(0.1
|
)
|
|
|
|
0.0
|
|
|
|
For the Three Months Ended June 30, 2016
(3)
|
||||||||||||
|
Duration Gap
|
|
Rate Slope Shock 25 bps
|
|
Rate Level Shock 50 bps
|
||||||||
|
|
|
Exposure
|
||||||||||
|
(In months)
|
|
(Dollars in billions)
|
||||||||||
Average
|
0.2
|
|
|
$
|
0.1
|
|
|
|
|
$
|
0.0
|
|
|
Minimum
|
(0.3)
|
|
|
0.0
|
|
|
|
0.0
|
|
||||
Maximum
|
1.0
|
|
|
0.1
|
|
|
|
0.1
|
|
||||
Standard deviation
|
0.3
|
|
|
0.0
|
|
|
|
0.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
For the Three Months Ended June 30, 2015
(3)
|
||||||||||||
|
Duration Gap
|
|
Rate Slope Shock
25 bps
|
|
Rate Level Shock 50 bps
|
||||||||
|
|
|
Exposure
|
||||||||||
|
(In months)
|
|
(Dollars in billions)
|
||||||||||
Average
|
0.3
|
|
|
$
|
0.0
|
|
|
|
|
$
|
0.0
|
|
|
Minimum
|
(0.2)
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
||
Maximum
|
1.1
|
|
|
0.1
|
|
|
|
|
0.2
|
|
|
||
Standard deviation
|
0.3
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|
(1)
|
Computed based on changes in U.S. LIBOR interest rates swap curve.
|
(2)
|
Measured on the last day of each period presented.
|
(3)
|
Computed based on daily values during the period presented.
|
|
As of
|
||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
(Dollars in billions)
|
||||||||||
Before derivatives
|
|
$
|
(1.8
|
)
|
|
|
|
$
|
(1.5
|
)
|
|
After derivatives
|
|
0.0
|
|
|
|
|
(0.1
|
)
|
|
||
Effect of derivatives
|
|
1.8
|
|
|
|
|
1.4
|
|
|
(1)
|
Measured on the last day of each period presented.
|
IMPACT OF FUTURE ADOPTION OF NEW ACCOUNTING GUIDANCE
|
FORWARD-LOOKING STATEMENTS
|
•
|
Our expectation that we will remain profitable on an annual basis for the foreseeable future; however, certain factors, such as changes in interest rates or home prices, could result in significant volatility in our financial results from quarter to quarter or year to year;
|
•
|
Our expectation that our future financial results also will be affected by a number of other factors, including: our guaranty fee rates; the volume of single-family mortgage originations in the future; the size, composition and quality of our retained mortgage portfolio and guaranty book of business; and economic and housing market conditions;
|
•
|
Our expectation of volatility from period to period in our financial results from a number of factors, particularly changes in market conditions that result in fluctuations in the estimated fair value of the financial instruments that we mark to market through our earnings;
|
•
|
Our expectation that we will pay Treasury a senior preferred stock dividend of
$2.9 billion
for the third quarter of 2016 by September 30, 2016;
|
•
|
Our expectation that we will retain only a limited amount of any future net worth because we are required by the dividend provisions of the senior preferred stock and quarterly directives from our conservator to pay Treasury each quarter any dividends declared consisting of the amount, if any, by which our net worth as of the end of the immediately preceding fiscal quarter exceeds an applicable capital reserve amount;
|
•
|
Our intention to continue to engage in credit risk transfer transactions on an ongoing basis, subject to market conditions;
|
•
|
Our expectation that, over time, a larger portion of our single-family conventional guaranty book of business will be covered by credit risk transfer transactions;
|
•
|
Our expectation that our single-family acquisitions will continue to have a strong overall credit risk profile given our current underwriting and eligibility standards and product design;
|
•
|
Our expectation that we will implement additional enhancements to Desktop Underwriter during 2016 to further help our lender customers originate mortgages with increased efficiency and lower costs and to help increase access to credit for creditworthy borrowers;
|
•
|
The expectation that more than
388,000
new multifamily units will be completed this year;
|
•
|
Our belief that the increase in the supply of new multifamily units in 2016 will result in lower national net absorption levels in 2016, leading to an increase in the national multifamily vacancy rate and a slowdown in rent growth;
|
•
|
Our expectation that significant uncertainty regarding the future of our company and the housing finance system will continue;
|
•
|
Our expectation that the guaranty fees we receive for managing the credit risk on loans underlying Fannie Mae MBS held by third parties will continue to account for an increasing portion of our net interest income;
|
•
|
Our expectation that our guaranty fee revenues will increase over the next several years, as loans with lower guaranty fees liquidate from our book of business and are replaced with new loans with higher guaranty fees;
|
•
|
Our expectation that continued decreases in the size of our retained mortgage portfolio will continue to negatively impact our net interest income and net revenues;
|
•
|
Our expectation that increases in our guaranty fee revenues will partially offset the negative impact of the decline in our retained mortgage portfolio, and our expectation that the extent to which the positive impact of increased guaranty fee revenues will offset the negative impact of the decline in the size of our retained mortgage portfolio will depend on many factors, including: changes to guaranty fee pricing we may make in the future and their impact on our competitive environment and guaranty fee revenues; the size, composition and quality of our guaranty book of business; the life of the loans in our guaranty book of business; the size, composition and quality of our retained mortgage portfolio; economic and housing market conditions, including changes in interest rates; our market share; and legislative and regulatory changes;
|
•
|
Our expectation that the single-family serious delinquency rate for the overall mortgage market will continue to decline, and our belief that the rate of this decline will be gradual;
|
•
|
Our expectation that the national single-family serious delinquency rate will remain high compared with pre-housing crisis levels because it will take some time for the remaining delinquent loans originated prior to 2009 to work their way through the foreclosure process;
|
•
|
Our forecast that total originations in the U.S. single-family mortgage market in 2016 will increase from 2015 levels by approximately
2%
from an estimated
$1.71 trillion
in 2015 to
$1.75 trillion
in 2016;
|
•
|
Our forecast that the amount of originations in the U.S. single family mortgage market that are refinancings will decrease from an estimated
$795 billion
in 2015 to
$733 billion
in 2016;
|
•
|
Our expectation that the rate of home price appreciation in 2016 will be similar to the rate in 2015;
|
•
|
Our expectation of significant regional variation in the timing and rate of home price growth;
|
•
|
Our expectation that our credit losses will be lower in 2016 than our 2015 credit losses;
|
•
|
Our expectation that our loss reserves will decline further;
|
•
|
FHFA’s expectation that it will announce the intended launch date for the single security for Fannie Mae and Freddie Mac later this year;
|
•
|
Our expectation that securitizing reperforming loans held in our retained mortgage portfolio into Fannie Mae MBS will provide us with more flexibility to manage our risk and reduce the size of our portfolio;
|
•
|
Our expectation that, over time, we may elect to sell Fannie Mae MBS backed by reperforming loans;
|
•
|
Our expectation that we will pay
$109 million
that we accrued in the
first half of 2016
, plus additional amounts to be accrued based on our new business purchases in the second half of 2016, to specified HUD and Treasury funds in February 2017;
|
•
|
Our expectation that the guaranty fees we collect and the expenses we incur under the TCCA will continue to increase in the future;
|
•
|
Our plan to reduce our retained mortgage portfolio to no more than
$305.4 billion
as of December 31, 2016, in compliance with both our senior preferred stock purchase agreement with Treasury and FHFA’s request;
|
•
|
Our expectation that we will continue purchasing loans from MBS trusts as they become four or more consecutive monthly payments delinquent subject to market conditions, economic benefit, servicer capacity and other factors, including the limit on the amount of mortgage assets that we may own pursuant to the senior preferred stock purchase agreement with Treasury and FHFA’s portfolio plan requirements;
|
•
|
Our belief that our liquidity contingency plan may be difficult or impossible to execute for a company of our size and in our circumstances;
|
•
|
Our intention to repay our short-term and long-term debt obligations as they become due primarily through proceeds from the issuance of additional debt securities;
|
•
|
Our expectation that we may also use proceeds from our mortgage assets to pay our debt obligations;
|
•
|
Our expectation that we will not eliminate our deficit of core capital over statutory minimum capital;
|
•
|
Our expectation that, as a result of allowing lenders to remit payment equal to our losses on loans after we have disposed of the related REO, our actual cash receipts relating to our outstanding repurchase requests will be significantly lower than the unpaid principal balance of the loans;
|
•
|
Our belief that we have taken appropriate steps to mitigate the risk associated with providing lenders with relief from repurchasing certain loans for breaches of certain representations and warranties;
|
•
|
FHFA’s expectation that single-family credit risk transfers will continue to be an ongoing conservatorship requirement;
|
•
|
Our expectation that our acquisition of Alt-A mortgage loans will continue to be minimal in future periods and the percentage of the book of business attributable to Alt-A will continue to decrease over time;
|
•
|
Our expectation that the serious delinquency rates for single-family loans acquired in more recent years will be higher after the loans have aged, but will not approach the levels of the
June 30, 2016
serious delinquency rates of loans acquired in 2005 through 2008;
|
•
|
Our expectation that the ultimate performance of all our loans will be affected by borrower behavior, public policy and macroeconomic trends, including unemployment, the economy and home prices;
|
•
|
Our expectation that loans we acquire under Refi Plus and HARP will perform better than the loans they replace because they should either reduce the borrowers’ monthly payments or provide more stable terms than the borrowers’ old loans (for example, by refinancing into a mortgage with a fixed interest rate instead of an adjustable rate);
|
•
|
Our expectation that the volume of refinancings under HARP will continue to decline, due to a decrease in the population of borrowers with loans that have high LTV ratios who are willing to refinance and would benefit from refinancing;
|
•
|
Our expectation that our institutional credit risk exposure to derivatives clearing organizations and certain of their members will continue to increase in the future as cleared derivative contracts comprise a larger percentage of our derivative instruments;
|
•
|
Our assumption that the guaranty fee income generated from future business activity will largely replace guaranty fee income lost due to mortgage prepayments;
|
•
|
Our expectation that, as a result of our various loss mitigation and foreclosure prevention efforts, a portion of the loans in the process of formal foreclosure proceedings will not ultimately foreclose;
|
•
|
Our plan to complete additional nonperforming loan sales in 2016;
|
•
|
Our expectation that our single-family serious delinquency rate will continue to decrease;
|
•
|
Our expectation that trial modifications under our new principal reduction modification program will begin to convert to permanent modifications in the second half of 2016;
|
•
|
Our expectation that the level of our multifamily foreclosure activity will remain low as the national multifamily sector continues to exhibit stability;
|
•
|
Our expectation that we will not remediate the material weakness relating to our disclosure controls and procedures while we are under conservatorship;
|
•
|
Our expectation that our new single-family performing loan accounting platform will support future integration with internal infrastructure improvements and the common securitization platform and will also support our ability to securitize reperforming loans that are held in our retained mortgage portfolio;
|
•
|
Our expectation that Congress will continue to hold hearings and consider legislation on the future status of Fannie Mae and Freddie Mac, including proposals that would result in Fannie Mae’s liquidation or dissolution;
|
•
|
Our belief that continued federal government support of our business, as well as our status as a GSE, are essential to maintaining our access to debt funding and that changes or perceived changes in federal government support of our business or our status as a GSE could materially and adversely affect our liquidity, financial condition and results of operations; and
|
•
|
Our expectation that we will recognize the impact of the new impairment guidance issued in June 2016 that is described in “Note 1, Summary of Significant Accounting Policies—New Accounting Guidance” through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption.
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2016
|
|
2015
|
||||||||
ASSETS
|
|||||||||||
Cash and cash equivalents
|
|
$
|
23,619
|
|
|
|
|
$
|
14,674
|
|
|
Restricted cash (includes $33,121 and $25,865, respectively, related to consolidated trusts)
|
|
37,697
|
|
|
|
|
30,879
|
|
|
||
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
22,325
|
|
|
|
|
27,350
|
|
|
||
Investments in securities:
|
|
|
|
|
|
|
|
||||
Trading, at fair value (includes $1,111 and $135, respectively, pledged as collateral)
|
|
39,167
|
|
|
|
|
39,908
|
|
|
||
Available-for-sale, at fair value (includes $179 and $285, respectively, related to consolidated trusts)
|
|
13,180
|
|
|
|
|
20,230
|
|
|
||
Total investments in securities
|
|
52,347
|
|
|
|
|
60,138
|
|
|
||
Mortgage loans:
|
|
|
|
|
|
|
|
||||
Loans held for sale, at lower of cost or fair value
|
|
4,277
|
|
|
|
|
5,361
|
|
|
||
Loans held for investment, at amortized cost:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae
|
|
224,036
|
|
|
|
|
233,054
|
|
|
||
Of consolidated trusts
|
|
2,825,355
|
|
|
|
|
2,809,180
|
|
|
||
Total loans held for investment (includes $13,413 and $14,075, respectively, at fair value)
|
|
3,049,391
|
|
|
|
|
3,042,234
|
|
|
||
Allowance for loan losses
|
|
(23,799
|
)
|
|
|
|
(27,951
|
)
|
|
||
Total loans held for investment, net of allowance
|
|
3,025,592
|
|
|
|
|
3,014,283
|
|
|
||
Total mortgage loans
|
|
3,029,869
|
|
|
|
|
3,019,644
|
|
|
||
Deferred tax assets, net
|
|
35,953
|
|
|
|
|
37,187
|
|
|
||
Accrued interest receivable (includes $7,281 and $6,974, respectively, related to consolidated trusts)
|
|
8,018
|
|
|
|
|
7,726
|
|
|
||
Acquired property, net
|
|
5,500
|
|
|
|
|
6,766
|
|
|
||
Other assets
|
|
19,565
|
|
|
|
|
17,553
|
|
|
||
Total assets
|
|
$
|
3,234,893
|
|
|
|
|
$
|
3,221,917
|
|
|
LIABILITIES AND EQUITY
|
|||||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||
Accrued interest payable (includes $8,200 and $8,194, respectively, related to consolidated trusts)
|
|
$
|
9,548
|
|
|
|
|
$
|
9,794
|
|
|
Debt:
|
|
|
|
|
|
|
|
||||
Of Fannie Mae (includes $10,650 and $11,133, respectively, at fair value)
|
|
362,418
|
|
|
|
|
386,135
|
|
|
||
Of consolidated trusts (includes $32,798 and $23,609, respectively, at fair value)
|
|
2,849,486
|
|
|
|
|
2,811,536
|
|
|
||
Other liabilities (includes $368 and $448, respectively, related to consolidated trusts)
|
|
9,372
|
|
|
|
|
10,393
|
|
|
||
Total liabilities
|
|
3,230,824
|
|
|
|
|
3,217,858
|
|
|
||
Commitments and contingencies (Note 16)
|
|
—
|
|
|
|
|
—
|
|
|
||
Fannie Mae stockholders’ equity:
|
|
|
|
|
|
|
|
||||
Senior preferred stock, 1,000,000 shares issued and outstanding
|
|
117,149
|
|
|
|
|
117,149
|
|
|
||
Preferred stock, 700,000,000 shares are authorized—555,374,922 shares issued and outstanding
|
|
19,130
|
|
|
|
|
19,130
|
|
|
||
Common stock, no par value, no maximum authorization—1,308,762,703 shares issued and 1,158,082,750 shares outstanding
|
|
687
|
|
|
|
|
687
|
|
|
||
Accumulated deficit
|
|
(126,638
|
)
|
|
|
|
(126,942
|
)
|
|
||
Accumulated other comprehensive income
|
|
1,130
|
|
|
|
|
1,407
|
|
|
||
Treasury stock, at cost, 150,679,953 shares
|
|
(7,401
|
)
|
|
|
|
(7,401
|
)
|
|
||
Total Fannie Mae stockholders’ equity
|
|
4,057
|
|
|
|
|
4,030
|
|
|
||
Noncontrolling interest
|
|
12
|
|
|
|
|
29
|
|
|
||
Total equity (See Note 1:
Impact of U.S. Government Support
for information on our dividend obligation to Treasury)
|
|
4,069
|
|
|
|
|
4,059
|
|
|
||
Total liabilities and equity
|
|
$
|
3,234,893
|
|
|
|
|
$
|
3,221,917
|
|
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities
|
|
$
|
128
|
|
|
|
|
$
|
116
|
|
|
|
|
$
|
248
|
|
|
|
|
$
|
231
|
|
|
Available-for-sale securities
|
|
170
|
|
|
|
|
294
|
|
|
|
|
373
|
|
|
|
|
670
|
|
|
||||
Mortgage loans (includes $23,866 and $24,267, respectively, for the three months ended and $48,492 and $48,889, respectively, for the six months ended related to consolidated trusts)
|
|
26,256
|
|
|
|
|
26,682
|
|
|
|
|
53,217
|
|
|
|
|
53,726
|
|
|
||||
Other
|
|
46
|
|
|
|
|
34
|
|
|
|
|
94
|
|
|
|
|
67
|
|
|
||||
Total interest income
|
|
26,600
|
|
|
|
|
27,126
|
|
|
|
|
53,932
|
|
|
|
|
54,694
|
|
|
||||
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Short-term debt
|
|
57
|
|
|
|
|
33
|
|
|
|
|
108
|
|
|
|
|
62
|
|
|
||||
Long-term debt (includes $19,521 and $19,528, respectively, for the three months ended and $40,179 and $40,043, respectively, for the six months ended related to consolidated trusts)
|
|
21,257
|
|
|
|
|
21,416
|
|
|
|
|
43,769
|
|
|
|
|
43,888
|
|
|
||||
Total interest expense
|
|
21,314
|
|
|
|
|
21,449
|
|
|
|
|
43,877
|
|
|
|
|
43,950
|
|
|
||||
Net interest income
|
|
5,286
|
|
|
|
|
5,677
|
|
|
|
|
10,055
|
|
|
|
|
10,744
|
|
|
||||
Benefit (provision) for credit losses
|
|
1,601
|
|
|
|
|
(1,033
|
)
|
|
|
|
2,785
|
|
|
|
|
(500
|
)
|
|
||||
Net interest income after benefit (provision) for credit losses
|
|
6,887
|
|
|
|
|
4,644
|
|
|
|
|
12,840
|
|
|
|
|
10,244
|
|
|
||||
Investment gains, net
|
|
398
|
|
|
|
|
514
|
|
|
|
|
467
|
|
|
|
|
856
|
|
|
||||
Fair value gains (losses), net
|
|
(1,667
|
)
|
|
|
|
2,606
|
|
|
|
|
(4,480
|
)
|
|
|
|
687
|
|
|
||||
Fee and other income
|
|
174
|
|
|
|
|
556
|
|
|
|
|
377
|
|
|
|
|
864
|
|
|
||||
Non-interest income (loss)
|
|
(1,095
|
)
|
|
|
|
3,676
|
|
|
|
|
(3,636
|
)
|
|
|
|
2,407
|
|
|
||||
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits
|
|
331
|
|
|
|
|
331
|
|
|
|
|
695
|
|
|
|
|
682
|
|
|
||||
Professional services
|
|
232
|
|
|
|
|
251
|
|
|
|
|
447
|
|
|
|
|
522
|
|
|
||||
Occupancy expenses
|
|
46
|
|
|
|
|
43
|
|
|
|
|
91
|
|
|
|
|
86
|
|
|
||||
Other administrative expenses
|
|
69
|
|
|
|
|
64
|
|
|
|
|
133
|
|
|
|
|
122
|
|
|
||||
Total administrative expenses
|
|
678
|
|
|
|
|
689
|
|
|
|
|
1,366
|
|
|
|
|
1,412
|
|
|
||||
Foreclosed property expense
|
|
63
|
|
|
|
|
182
|
|
|
|
|
397
|
|
|
|
|
655
|
|
|
||||
Temporary Payroll Tax Cut Continuation Act of 2011 (“TCCA”) fees
|
|
453
|
|
|
|
|
397
|
|
|
|
|
893
|
|
|
|
|
779
|
|
|
||||
Other expenses, net
|
|
254
|
|
|
|
|
202
|
|
|
|
|
518
|
|
|
|
|
197
|
|
|
||||
Total expenses
|
|
1,448
|
|
|
|
|
1,470
|
|
|
|
|
3,174
|
|
|
|
|
3,043
|
|
|
||||
Income before federal income taxes
|
|
4,344
|
|
|
|
|
6,850
|
|
|
|
|
6,030
|
|
|
|
|
9,608
|
|
|
||||
Provision for federal income taxes
|
|
(1,398
|
)
|
|
|
|
(2,210
|
)
|
|
|
|
(1,948
|
)
|
|
|
|
(3,080
|
)
|
|
||||
Net income
|
|
2,946
|
|
|
|
|
4,640
|
|
|
|
|
4,082
|
|
|
|
|
6,528
|
|
|
||||
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Changes in unrealized gains on available-for-sale securities, net of reclassification adjustments and taxes
|
|
(75
|
)
|
|
|
|
(280
|
)
|
|
|
|
(273
|
)
|
|
|
|
(371
|
)
|
|
||||
Other
|
|
(2
|
)
|
|
|
|
(1
|
)
|
|
|
|
(4
|
)
|
|
|
|
(2
|
)
|
|
||||
Total other comprehensive loss
|
|
(77
|
)
|
|
|
|
(281
|
)
|
|
|
|
(277
|
)
|
|
|
|
(373
|
)
|
|
||||
Total comprehensive income attributable to Fannie Mae
|
|
$
|
2,869
|
|
|
|
|
$
|
4,359
|
|
|
|
|
$
|
3,805
|
|
|
|
|
$
|
6,155
|
|
|
Net income attributable to Fannie Mae
|
|
$
|
2,946
|
|
|
|
|
$
|
4,640
|
|
|
|
|
$
|
4,082
|
|
|
|
|
$
|
6,528
|
|
|
Dividends distributed or available for distribution to senior preferred stockholder (Note 10)
|
|
(2,869
|
)
|
|
|
|
(4,359
|
)
|
|
|
|
(3,788
|
)
|
|
|
|
(6,155
|
)
|
|
||||
Net income attributable to common stockholders (Note 10)
|
|
$
|
77
|
|
|
|
|
$
|
281
|
|
|
|
|
$
|
294
|
|
|
|
|
$
|
373
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
0.01
|
|
|
|
|
$
|
0.05
|
|
|
|
|
$
|
0.05
|
|
|
|
|
$
|
0.06
|
|
|
Diluted
|
|
0.01
|
|
|
|
|
0.05
|
|
|
|
|
0.05
|
|
|
|
|
0.06
|
|
|
||||
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
|
|
5,762
|
|
|
||||
Diluted
|
|
5,893
|
|
|
|
|
5,893
|
|
|
|
|
5,893
|
|
|
|
|
5,893
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
||||||||
Net cash used in operating activities
|
|
$
|
(3,982
|
)
|
|
|
|
$
|
(1,506
|
)
|
|
Cash flows provided by investing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from maturities and paydowns of trading securities held for investment
|
|
1,109
|
|
|
|
|
484
|
|
|
||
Proceeds from sales of trading securities held for investment
|
|
1,313
|
|
|
|
|
992
|
|
|
||
Proceeds from maturities and paydowns of available-for-sale securities
|
|
1,778
|
|
|
|
|
2,279
|
|
|
||
Proceeds from sales of available-for-sale securities
|
|
7,584
|
|
|
|
|
5,311
|
|
|
||
Purchases of loans held for investment
|
|
(97,024
|
)
|
|
|
|
(98,042
|
)
|
|
||
Proceeds from repayments of loans acquired as held for investment of Fannie Mae
|
|
11,804
|
|
|
|
|
12,487
|
|
|
||
Proceeds from sales of loans acquired as held for investment of Fannie Mae
|
|
1,964
|
|
|
|
|
366
|
|
|
||
Proceeds from repayments and sales of loans acquired as held for investment of consolidated trusts
|
|
238,188
|
|
|
|
|
259,429
|
|
|
||
Net change in restricted cash
|
|
(6,818
|
)
|
|
|
|
(4,846
|
)
|
|
||
Advances to lenders
|
|
(57,956
|
)
|
|
|
|
(62,110
|
)
|
|
||
Proceeds from disposition of acquired property and preforeclosure sales
|
|
8,557
|
|
|
|
|
11,384
|
|
|
||
Net change in federal funds sold and securities purchased under agreements to resell or similar arrangements
|
|
5,025
|
|
|
|
|
8,940
|
|
|
||
Other, net
|
|
(661
|
)
|
|
|
|
(65
|
)
|
|
||
Net cash provided by investing activities
|
|
114,863
|
|
|
|
|
136,609
|
|
|
||
Cash flows used in financing activities:
|
|
|
|
|
|
|
|
||||
Proceeds from issuance of debt of Fannie Mae
|
|
432,025
|
|
|
|
|
213,648
|
|
|
||
Payments to redeem debt of Fannie Mae
|
|
(456,586
|
)
|
|
|
|
(249,610
|
)
|
|
||
Proceeds from issuance of debt of consolidated trusts
|
|
171,004
|
|
|
|
|
167,880
|
|
|
||
Payments to redeem debt of consolidated trusts
|
|
(244,631
|
)
|
|
|
|
(265,969
|
)
|
|
||
Payments of cash dividends on senior preferred stock to Treasury
|
|
(3,778
|
)
|
|
|
|
(3,716
|
)
|
|
||
Other, net
|
|
30
|
|
|
|
|
(46
|
)
|
|
||
Net cash used in financing activities
|
|
(101,936
|
)
|
|
|
|
(137,813
|
)
|
|
||
Net increase (decrease) in cash and cash equivalents
|
|
8,945
|
|
|
|
|
(2,710
|
)
|
|
||
Cash and cash equivalents at beginning of period
|
|
14,674
|
|
|
|
|
22,023
|
|
|
||
Cash and cash equivalents at end of period
|
|
$
|
23,619
|
|
|
|
|
$
|
19,313
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
||||
Interest
|
|
$
|
52,354
|
|
|
|
|
$
|
52,679
|
|
|
Income taxes
|
|
610
|
|
|
|
|
370
|
|
|
|
As of
|
||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
(Dollars in millions)
|
||||||||||
Assets and liabilities recorded in our condensed consolidated balance sheets related to mortgage-backed trusts:
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
5,203
|
|
|
|
|
$
|
4,704
|
|
|
Non-Fannie Mae
|
|
4,153
|
|
|
|
|
5,596
|
|
|
||
Total trading securities
|
|
9,356
|
|
|
|
|
10,300
|
|
|
||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||
Fannie Mae
|
|
3,160
|
|
|
|
|
3,936
|
|
|
||
Non-Fannie Mae
|
|
8,678
|
|
|
|
|
14,644
|
|
|
||
Total available-for-sale securities
|
|
11,838
|
|
|
|
|
18,580
|
|
|
||
Other assets
|
|
53
|
|
|
|
|
100
|
|
|
||
Other liabilities
|
|
(430
|
)
|
|
|
|
(827
|
)
|
|
||
Net carrying amount
|
|
$
|
20,817
|
|
|
|
|
$
|
28,153
|
|
|
|
As of
|
||||||||||||||||||||||||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Single-family
|
|
$
|
228,866
|
|
|
|
|
$
|
2,574,334
|
|
|
|
|
$
|
2,803,200
|
|
|
|
|
$
|
238,237
|
|
|
|
|
$
|
2,574,174
|
|
|
|
|
$
|
2,812,411
|
|
|
Multifamily
|
|
11,641
|
|
|
|
|
199,037
|
|
|
|
|
210,678
|
|
|
|
|
13,099
|
|
|
|
|
185,243
|
|
|
|
|
198,342
|
|
|
||||||
Total unpaid principal balance of mortgage loans
|
|
240,507
|
|
|
|
|
2,773,371
|
|
|
|
|
3,013,878
|
|
|
|
|
251,336
|
|
|
|
|
2,759,417
|
|
|
|
|
3,010,753
|
|
|
||||||
Cost basis and fair value adjustments, net
|
|
(12,202
|
)
|
|
|
|
51,992
|
|
|
|
|
39,790
|
|
|
|
|
(12,939
|
)
|
|
|
|
49,781
|
|
|
|
|
36,842
|
|
|
||||||
Allowance for loan losses for loans held for investment
|
|
(22,793
|
)
|
|
|
|
(1,006
|
)
|
|
|
|
(23,799
|
)
|
|
|
|
(26,510
|
)
|
|
|
|
(1,441
|
)
|
|
|
|
(27,951
|
)
|
|
||||||
Total mortgage loans
|
|
$
|
205,512
|
|
|
|
|
$
|
2,824,357
|
|
|
|
|
$
|
3,029,869
|
|
|
|
|
$
|
211,887
|
|
|
|
|
$
|
2,807,757
|
|
|
|
|
$
|
3,019,644
|
|
|
|
As of June 30, 2016
|
||||||||||||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
|
|
$
|
28,547
|
|
|
|
|
$
|
7,002
|
|
|
|
|
$
|
22,221
|
|
|
|
|
$
|
57,770
|
|
|
|
$
|
2,611,816
|
|
|
$
|
2,669,586
|
|
|
|
$
|
41
|
|
|
|
$
|
32,854
|
|
Government
(2)
|
|
56
|
|
|
|
|
22
|
|
|
|
|
268
|
|
|
|
|
346
|
|
|
|
38,831
|
|
|
39,177
|
|
|
|
268
|
|
|
|
—
|
|
||||||||
Alt-A
|
|
3,725
|
|
|
|
|
1,111
|
|
|
|
|
4,925
|
|
|
|
|
9,761
|
|
|
|
79,383
|
|
|
89,144
|
|
|
|
6
|
|
|
|
6,684
|
|
||||||||
Other
|
|
1,453
|
|
|
|
|
425
|
|
|
|
|
1,757
|
|
|
|
|
3,635
|
|
|
|
29,460
|
|
|
33,095
|
|
|
|
6
|
|
|
|
2,411
|
|
||||||||
Total single-family
|
|
33,781
|
|
|
|
|
8,560
|
|
|
|
|
29,171
|
|
|
|
|
71,512
|
|
|
|
2,759,490
|
|
|
2,831,002
|
|
|
|
321
|
|
|
|
41,949
|
|
||||||||
Multifamily
(3)
|
|
80
|
|
|
|
|
N/A
|
|
|
|
|
101
|
|
|
|
|
181
|
|
|
|
212,578
|
|
|
212,759
|
|
|
|
—
|
|
|
|
475
|
|
||||||||
Total
|
|
$
|
33,861
|
|
|
|
|
$
|
8,560
|
|
|
|
|
$
|
29,272
|
|
|
|
|
$
|
71,693
|
|
|
|
$
|
2,972,068
|
|
|
$
|
3,043,761
|
|
|
|
$
|
321
|
|
|
|
$
|
42,424
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||||||||||||||
|
30 - 59 Days
Delinquent
|
|
60 - 89 Days Delinquent
|
|
Seriously Delinquent
(1)
|
|
Total Delinquent
|
|
Current
|
|
Total
|
|
Recorded Investment in Loans 90 Days or More Delinquent and Accruing Interest
|
|
Recorded Investment in Nonaccrual Loans
|
||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Primary
|
|
$
|
29,154
|
|
|
|
|
$
|
7,937
|
|
|
|
|
$
|
26,346
|
|
|
|
|
$
|
63,437
|
|
|
|
$
|
2,598,756
|
|
|
$
|
2,662,193
|
|
|
|
$
|
46
|
|
|
|
$
|
34,216
|
|
Government
(2)
|
|
58
|
|
|
|
|
24
|
|
|
|
|
291
|
|
|
|
|
373
|
|
|
|
40,461
|
|
|
40,834
|
|
|
|
291
|
|
|
|
—
|
|
||||||||
Alt-A
|
|
4,085
|
|
|
|
|
1,272
|
|
|
|
|
6,141
|
|
|
|
|
11,498
|
|
|
|
84,603
|
|
|
96,101
|
|
|
|
6
|
|
|
|
7,407
|
|
||||||||
Other
|
|
1,494
|
|
|
|
|
484
|
|
|
|
|
2,160
|
|
|
|
|
4,138
|
|
|
|
32,272
|
|
|
36,410
|
|
|
|
6
|
|
|
|
2,632
|
|
||||||||
Total single-family
|
|
34,791
|
|
|
|
|
9,717
|
|
|
|
|
34,938
|
|
|
|
|
79,446
|
|
|
|
2,756,092
|
|
|
2,835,538
|
|
|
|
349
|
|
|
|
44,255
|
|
||||||||
Multifamily
(3)
|
|
23
|
|
|
|
|
N/A
|
|
|
|
|
123
|
|
|
|
|
146
|
|
|
|
200,028
|
|
|
200,174
|
|
|
|
—
|
|
|
|
591
|
|
||||||||
Total
|
|
$
|
34,814
|
|
|
|
|
$
|
9,717
|
|
|
|
|
$
|
35,061
|
|
|
|
|
$
|
79,592
|
|
|
|
$
|
2,956,120
|
|
|
$
|
3,035,712
|
|
|
|
$
|
349
|
|
|
|
$
|
44,846
|
|
(1)
|
Single-family seriously delinquent loans are loans that are
90 days
or more past due or in the foreclosure process. Multifamily seriously delinquent loans are loans that are
60 days
or more past due.
|
(2)
|
Primarily consists of reverse mortgages, which due to their nature, are not aged and are included in the current column.
|
(3)
|
Multifamily loans
60
-
89
days delinquent are included in the seriously delinquent column.
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2016
(1)
|
|
December 31, 2015
(1)
|
||||||||||||||||||||||||
|
Primary
|
|
Alt-A
|
|
Other
|
|
Primary
|
|
Alt-A
|
|
Other
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Estimated mark-to-market LTV ratio:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less than or equal to 80%
|
$
|
2,279,064
|
|
|
$
|
58,301
|
|
|
|
$
|
20,834
|
|
|
|
$
|
2,228,533
|
|
|
$
|
59,000
|
|
|
|
$
|
21,274
|
|
|
Greater than 80%
and less than or equal to 90%
|
238,897
|
|
|
11,003
|
|
|
|
4,225
|
|
|
|
250,373
|
|
|
12,588
|
|
|
|
4,936
|
|
|
||||||
Greater than 90%
and less than or equal to 100%
|
104,938
|
|
|
7,907
|
|
|
|
3,162
|
|
|
|
122,939
|
|
|
9,345
|
|
|
|
3,861
|
|
|
||||||
Greater than 100%
and less than or equal to 110%
|
21,829
|
|
|
5,066
|
|
|
|
2,076
|
|
|
|
27,875
|
|
|
6,231
|
|
|
|
2,596
|
|
|
||||||
Greater than 110%
and less than or equal to 120%
|
11,218
|
|
|
2,951
|
|
|
|
1,216
|
|
|
|
14,625
|
|
|
3,730
|
|
|
|
1,592
|
|
|
||||||
Greater than 120%
and less than or equal to 125%
|
3,459
|
|
|
946
|
|
|
|
391
|
|
|
|
4,520
|
|
|
1,260
|
|
|
|
545
|
|
|
||||||
Greater than 125%
|
10,181
|
|
|
2,970
|
|
|
|
1,191
|
|
|
|
13,328
|
|
|
3,947
|
|
|
|
1,606
|
|
|
||||||
Total
|
$
|
2,669,586
|
|
|
$
|
89,144
|
|
|
|
$
|
33,095
|
|
|
|
$
|
2,662,193
|
|
|
$
|
96,101
|
|
|
|
$
|
36,410
|
|
|
(1)
|
Excludes
$39.2 billion
and
$40.8 billion
as of
June 30, 2016
and
December 31, 2015
, respectively, of mortgage loans guaranteed or insured, in whole or in part, by the U.S. government or one of its agencies, that are not Alt-A loans. The segment class is primarily reverse mortgages for which we do not calculate an estimated mark-to-market LTV ratio.
|
(2)
|
The aggregate estimated mark-to-market LTV ratio is based on the unpaid principal balance of the loan as of the end of each reported period divided by the estimated current value of the property, which we calculate using an internal valuation model that estimates periodic changes in home value.
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||
Credit risk profile by internally assigned grade:
(1)
|
|
|
|
|
|
|
|
||||
Pass
|
|
$
|
207,481
|
|
|
|
|
$
|
194,132
|
|
|
Special mention
|
|
2,476
|
|
|
|
|
3,202
|
|
|
||
Substandard
|
|
2,792
|
|
|
|
|
2,833
|
|
|
||
Doubtful
|
|
10
|
|
|
|
|
7
|
|
|
||
Total
|
|
$
|
212,759
|
|
|
|
|
$
|
200,174
|
|
|
(1)
|
Pass (loan is current and adequately protected by the current financial strength and debt service capacity of the borrower); special mention (loan with signs of potential weakness); substandard (loan with a well defined weakness that jeopardizes the timely full repayment); and doubtful (loan with a weakness that makes collection or liquidation in full highly questionable and improbable based on existing conditions and values).
|
|
As of
|
|||||||||||||||||||||||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
|||||||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|
Unpaid Principal Balance
|
|
Total Recorded Investment
|
|
Related Allowance for Loan Losses
|
|||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
110,529
|
|
|
|
|
$
|
104,999
|
|
|
|
|
$
|
14,536
|
|
|
|
$
|
116,477
|
|
|
|
|
$
|
110,502
|
|
|
|
|
$
|
16,745
|
|
|
Government
|
|
310
|
|
|
|
|
314
|
|
|
|
|
58
|
|
|
|
322
|
|
|
|
|
327
|
|
|
|
|
59
|
|
|
||||||
Alt-A
|
|
30,100
|
|
|
|
|
27,477
|
|
|
|
|
5,401
|
|
|
|
31,888
|
|
|
|
|
29,103
|
|
|
|
|
6,217
|
|
|
||||||
Other
|
|
12,092
|
|
|
|
|
11,441
|
|
|
|
|
2,080
|
|
|
|
12,893
|
|
|
|
|
12,179
|
|
|
|
|
2,416
|
|
|
||||||
Total single-family
|
|
153,031
|
|
|
|
|
144,231
|
|
|
|
|
22,075
|
|
|
|
161,580
|
|
|
|
|
152,111
|
|
|
|
|
25,437
|
|
|
||||||
Multifamily
|
|
532
|
|
|
|
|
535
|
|
|
|
|
59
|
|
|
|
650
|
|
|
|
|
654
|
|
|
|
|
80
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
153,563
|
|
|
|
|
144,766
|
|
|
|
|
22,134
|
|
|
|
162,230
|
|
|
|
|
152,765
|
|
|
|
|
25,517
|
|
|
||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
16,603
|
|
|
|
|
15,414
|
|
|
|
|
—
|
|
|
|
15,891
|
|
|
|
|
14,725
|
|
|
|
|
—
|
|
|
||||||
Government
|
|
65
|
|
|
|
|
60
|
|
|
|
|
—
|
|
|
|
58
|
|
|
|
|
54
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
3,827
|
|
|
|
|
3,285
|
|
|
|
|
—
|
|
|
|
3,721
|
|
|
|
|
3,169
|
|
|
|
|
—
|
|
|
||||||
Other
|
|
1,226
|
|
|
|
|
1,100
|
|
|
|
|
—
|
|
|
|
1,222
|
|
|
|
|
1,102
|
|
|
|
|
—
|
|
|
||||||
Total single-family
|
|
21,721
|
|
|
|
|
19,859
|
|
|
|
|
—
|
|
|
|
20,892
|
|
|
|
|
19,050
|
|
|
|
|
—
|
|
|
||||||
Multifamily
|
|
305
|
|
|
|
|
306
|
|
|
|
|
—
|
|
|
|
353
|
|
|
|
|
354
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
22,026
|
|
|
|
|
20,165
|
|
|
|
|
—
|
|
|
|
21,245
|
|
|
|
|
19,404
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans
(2)
|
|
$
|
175,589
|
|
|
|
|
$
|
164,931
|
|
|
|
|
$
|
22,134
|
|
|
|
$
|
183,475
|
|
|
|
|
$
|
172,169
|
|
|
|
|
$
|
25,517
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
106,674
|
|
|
|
|
$
|
1,015
|
|
|
|
|
$
|
71
|
|
|
|
|
$
|
115,856
|
|
|
|
|
$
|
1,028
|
|
|
|
|
$
|
73
|
|
|
Government
|
|
317
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
288
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
27,901
|
|
|
|
|
256
|
|
|
|
|
11
|
|
|
|
|
30,642
|
|
|
|
|
251
|
|
|
|
|
10
|
|
|
||||||
Other
|
|
11,639
|
|
|
|
|
93
|
|
|
|
|
3
|
|
|
|
|
12,994
|
|
|
|
|
93
|
|
|
|
|
2
|
|
|
||||||
Total single-family
|
|
146,531
|
|
|
|
|
1,367
|
|
|
|
|
85
|
|
|
|
|
159,780
|
|
|
|
|
1,375
|
|
|
|
|
85
|
|
|
||||||
Multifamily
|
|
556
|
|
|
|
|
13
|
|
|
|
|
—
|
|
|
|
|
1,090
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
147,087
|
|
|
|
|
1,380
|
|
|
|
|
85
|
|
|
|
|
160,870
|
|
|
|
|
1,378
|
|
|
|
|
85
|
|
|
||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
15,377
|
|
|
|
|
327
|
|
|
|
|
30
|
|
|
|
|
16,453
|
|
|
|
|
253
|
|
|
|
|
19
|
|
|
||||||
Government
|
|
59
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
54
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
3,361
|
|
|
|
|
81
|
|
|
|
|
5
|
|
|
|
|
4,010
|
|
|
|
|
50
|
|
|
|
|
—
|
|
|
||||||
Other
|
|
1,126
|
|
|
|
|
30
|
|
|
|
|
2
|
|
|
|
|
1,378
|
|
|
|
|
17
|
|
|
|
|
—
|
|
|
||||||
Total single-family
|
|
19,923
|
|
|
|
|
439
|
|
|
|
|
37
|
|
|
|
|
21,895
|
|
|
|
|
321
|
|
|
|
|
19
|
|
|
||||||
Multifamily
|
|
326
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
|
|
460
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
20,249
|
|
|
|
|
442
|
|
|
|
|
37
|
|
|
|
|
22,355
|
|
|
|
|
323
|
|
|
|
|
19
|
|
|
||||||
Total individually impaired loans
|
|
$
|
167,336
|
|
|
|
|
$
|
1,822
|
|
|
|
|
$
|
122
|
|
|
|
|
$
|
183,225
|
|
|
|
|
$
|
1,701
|
|
|
|
|
$
|
104
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
|
Average Recorded Investment
|
|
Total Interest Income Recognized
(3)
|
|
Interest Income Recognized on a Cash Basis
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||
Individually impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
With related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Primary
|
|
$
|
107,984
|
|
|
|
|
$
|
2,036
|
|
|
|
|
$
|
175
|
|
|
|
|
$
|
116,811
|
|
|
|
|
$
|
2,062
|
|
|
|
|
$
|
177
|
|
|
Government
|
|
320
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
285
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
28,287
|
|
|
|
|
509
|
|
|
|
|
30
|
|
|
|
|
31,094
|
|
|
|
|
502
|
|
|
|
|
27
|
|
|
||||||
Other
|
|
11,827
|
|
|
|
|
185
|
|
|
|
|
11
|
|
|
|
|
13,216
|
|
|
|
|
187
|
|
|
|
|
9
|
|
|
||||||
Total single-family
|
|
148,418
|
|
|
|
|
2,736
|
|
|
|
|
216
|
|
|
|
|
161,406
|
|
|
|
|
2,757
|
|
|
|
|
213
|
|
|
||||||
Multifamily
|
|
589
|
|
|
|
|
18
|
|
|
|
|
—
|
|
|
|
|
1,140
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with related allowance recorded
|
|
149,007
|
|
|
|
|
2,754
|
|
|
|
|
216
|
|
|
|
|
162,546
|
|
|
|
|
2,763
|
|
|
|
|
213
|
|
|
||||||
With no related allowance recorded:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Primary
|
|
15,323
|
|
|
|
|
595
|
|
|
|
|
50
|
|
|
|
|
16,178
|
|
|
|
|
500
|
|
|
|
|
60
|
|
|
||||||
Government
|
|
58
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
56
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
||||||
Alt-A
|
|
3,362
|
|
|
|
|
143
|
|
|
|
|
8
|
|
|
|
|
3,775
|
|
|
|
|
94
|
|
|
|
|
7
|
|
|
||||||
Other
|
|
1,131
|
|
|
|
|
52
|
|
|
|
|
3
|
|
|
|
|
1,311
|
|
|
|
|
35
|
|
|
|
|
2
|
|
|
||||||
Total single-family
|
|
19,874
|
|
|
|
|
792
|
|
|
|
|
61
|
|
|
|
|
21,320
|
|
|
|
|
631
|
|
|
|
|
69
|
|
|
||||||
Multifamily
|
|
335
|
|
|
|
|
6
|
|
|
|
|
—
|
|
|
|
|
496
|
|
|
|
|
3
|
|
|
|
|
—
|
|
|
||||||
Total individually impaired loans with no related allowance recorded
|
|
20,209
|
|
|
|
|
798
|
|
|
|
|
61
|
|
|
|
|
21,816
|
|
|
|
|
634
|
|
|
|
|
69
|
|
|
||||||
Total individually impaired loans
|
|
$
|
169,216
|
|
|
|
|
$
|
3,552
|
|
|
|
|
$
|
277
|
|
|
|
|
$
|
184,362
|
|
|
|
|
$
|
3,397
|
|
|
|
|
$
|
282
|
|
|
(1)
|
The discounted cash flows or collateral value equals or exceeds the carrying value of the loan and, as such, no valuation allowance is required.
|
(2)
|
Includes single-family loans restructured in a TDR with a recorded investment of
$163.4 billion
and
$170.3 billion
as of
June 30, 2016
and
December 31, 2015
, respectively. Includes multifamily loans restructured in a TDR with a recorded investment of
$415 million
and
$451 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
(3)
|
Total single-family interest income recognized of
$1.8 billion
for the three months ended
June 30, 2016
consists of
$1.5 billion
of contractual interest and
$331 million
of effective yield adjustments. Total single-family interest income recognized of
$1.7 billion
for the three months ended
June 30, 2015
consists of
$1.4 billion
of contractual interest and
$304 million
of effective yield adjustments. Total single-family interest income recognized of
$3.5 billion
for the six months ended
June 30, 2016
consists of
$2.9 billion
of contractual interest and
$641 million
of effective yield adjustments. Total single-family interest income recognized of
$3.4 billion
for the six months ended
June 30, 2015
consists of
$2.8 billion
of contractual interest and
$580 million
of effective yield adjustments.
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
14,814
|
|
|
|
|
$
|
2,028
|
|
|
|
|
17,951
|
|
|
|
|
$
|
2,477
|
|
|
Government
|
|
28
|
|
|
|
|
3
|
|
|
|
|
64
|
|
|
|
|
8
|
|
|
||
Alt-A
|
|
1,623
|
|
|
|
|
238
|
|
|
|
|
2,533
|
|
|
|
|
395
|
|
|
||
Other
|
|
362
|
|
|
|
|
61
|
|
|
|
|
539
|
|
|
|
|
100
|
|
|
||
Total single-family
|
|
16,827
|
|
|
|
|
2,330
|
|
|
|
|
21,087
|
|
|
|
|
2,980
|
|
|
||
Multifamily
|
|
4
|
|
|
|
|
45
|
|
|
|
|
1
|
|
|
|
|
1
|
|
|
||
Total TDRs
|
|
16,831
|
|
|
|
|
$
|
2,375
|
|
|
|
|
21,088
|
|
|
|
|
$
|
2,981
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
32,004
|
|
|
|
|
$
|
4,360
|
|
|
|
|
39,358
|
|
|
|
|
$
|
5,422
|
|
|
Government
|
|
82
|
|
|
|
|
9
|
|
|
|
|
138
|
|
|
|
|
16
|
|
|
||
Alt-A
|
|
3,534
|
|
|
|
|
508
|
|
|
|
|
5,322
|
|
|
|
|
833
|
|
|
||
Other
|
|
761
|
|
|
|
|
133
|
|
|
|
|
1,129
|
|
|
|
|
208
|
|
|
||
Total single-family
|
|
36,381
|
|
|
|
|
5,010
|
|
|
|
|
45,947
|
|
|
|
|
6,479
|
|
|
||
Multifamily
|
|
4
|
|
|
|
|
45
|
|
|
|
|
4
|
|
|
|
|
6
|
|
|
||
Total TDRs
|
|
36,385
|
|
|
|
|
$
|
5,055
|
|
|
|
|
45,951
|
|
|
|
|
$
|
6,485
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
4,648
|
|
|
|
|
$
|
638
|
|
|
|
|
6,156
|
|
|
|
|
$
|
864
|
|
|
Government
|
|
27
|
|
|
|
|
3
|
|
|
|
|
37
|
|
|
|
|
6
|
|
|
||
Alt-A
|
|
756
|
|
|
|
|
116
|
|
|
|
|
963
|
|
|
|
|
151
|
|
|
||
Other
|
|
289
|
|
|
|
|
40
|
|
|
|
|
290
|
|
|
|
|
55
|
|
|
||
Total single-family
|
|
5,720
|
|
|
|
|
797
|
|
|
|
|
7,446
|
|
|
|
|
1,076
|
|
|
||
Multifamily
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
2
|
|
|
||
Total TDRs that subsequently defaulted
|
|
5,720
|
|
|
|
|
$
|
797
|
|
|
|
|
7,447
|
|
|
|
|
$
|
1,078
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||
|
Number of Loans
|
|
Recorded
Investment
|
|
Number of Loans
|
|
Recorded
Investment
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Primary
|
|
10,109
|
|
|
|
|
$
|
1,440
|
|
|
|
|
12,879
|
|
|
|
|
$
|
1,867
|
|
|
Government
|
|
42
|
|
|
|
|
5
|
|
|
|
|
57
|
|
|
|
|
9
|
|
|
||
Alt-A
|
|
1,608
|
|
|
|
|
260
|
|
|
|
|
2,116
|
|
|
|
|
354
|
|
|
||
Other
|
|
532
|
|
|
|
|
89
|
|
|
|
|
594
|
|
|
|
|
121
|
|
|
||
Total single-family
|
|
12,291
|
|
|
|
|
1,794
|
|
|
|
|
15,646
|
|
|
|
|
2,351
|
|
|
||
Multifamily
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3
|
|
|
|
|
6
|
|
|
||
Total TDRs that subsequently defaulted
|
|
12,291
|
|
|
|
|
$
|
1,794
|
|
|
|
|
15,649
|
|
|
|
|
$
|
2,357
|
|
|
|
For the Three Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
24,490
|
|
|
|
$
|
1,107
|
|
|
|
$
|
25,597
|
|
|
$
|
29,759
|
|
|
|
$
|
1,755
|
|
|
|
$
|
31,514
|
|
Provision (benefit) for loan losses
(1)
|
(1,292
|
)
|
|
|
(40
|
)
|
|
|
(1,332
|
)
|
|
1,268
|
|
|
|
(227
|
)
|
|
|
1,041
|
|
||||||
Charge-offs
(2)(3)
|
(789
|
)
|
|
|
(29
|
)
|
|
|
(818
|
)
|
|
(2,032
|
)
|
|
|
(23
|
)
|
|
|
(2,055
|
)
|
||||||
Recoveries
|
114
|
|
|
|
1
|
|
|
|
115
|
|
|
257
|
|
|
|
4
|
|
|
|
261
|
|
||||||
Transfers
(4)
|
191
|
|
|
|
(191
|
)
|
|
|
—
|
|
|
256
|
|
|
|
(256
|
)
|
|
|
—
|
|
||||||
Other
(5)
|
22
|
|
|
|
—
|
|
|
|
22
|
|
|
116
|
|
|
|
(1
|
)
|
|
|
115
|
|
||||||
Ending balance
|
$
|
22,736
|
|
|
|
$
|
848
|
|
|
|
$
|
23,584
|
|
|
$
|
29,624
|
|
|
|
$
|
1,252
|
|
|
|
$
|
30,876
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
67
|
|
|
|
$
|
155
|
|
|
|
$
|
222
|
|
|
$
|
114
|
|
|
|
$
|
192
|
|
|
|
$
|
306
|
|
Provision (benefit) for loan losses
(1)
|
(8
|
)
|
|
|
4
|
|
|
|
(4
|
)
|
|
6
|
|
|
|
(18
|
)
|
|
|
(12
|
)
|
||||||
Charge-offs
(2)(3)
|
(3
|
)
|
|
|
—
|
|
|
|
(3
|
)
|
|
(19
|
)
|
|
|
—
|
|
|
|
(19
|
)
|
||||||
Transfers
(4)
|
1
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
||||||
Other
(5)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
(1
|
)
|
||||||
Ending balance
|
$
|
57
|
|
|
|
$
|
158
|
|
|
|
$
|
215
|
|
|
$
|
100
|
|
|
|
$
|
174
|
|
|
|
$
|
274
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
24,557
|
|
|
|
$
|
1,262
|
|
|
|
$
|
25,819
|
|
|
$
|
29,873
|
|
|
|
$
|
1,947
|
|
|
|
$
|
31,820
|
|
Provision (benefit) for loan losses
(1)
|
(1,300
|
)
|
|
|
(36
|
)
|
|
|
(1,336
|
)
|
|
1,274
|
|
|
|
(245
|
)
|
|
|
1,029
|
|
||||||
Charge-offs
(2)(3)
|
(792
|
)
|
|
|
(29
|
)
|
|
|
(821
|
)
|
|
(2,051
|
)
|
|
|
(23
|
)
|
|
|
(2,074
|
)
|
||||||
Recoveries
|
114
|
|
|
|
1
|
|
|
|
115
|
|
|
257
|
|
|
|
4
|
|
|
|
261
|
|
||||||
Transfers
(4)
|
192
|
|
|
|
(192
|
)
|
|
|
—
|
|
|
256
|
|
|
|
(256
|
)
|
|
|
—
|
|
||||||
Other
(5)
|
22
|
|
|
|
—
|
|
|
|
22
|
|
|
115
|
|
|
|
(1
|
)
|
|
|
114
|
|
||||||
Ending balance
|
$
|
22,793
|
|
|
|
$
|
1,006
|
|
|
|
$
|
23,799
|
|
|
$
|
29,724
|
|
|
|
$
|
1,426
|
|
|
|
$
|
31,150
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
|
Of Fannie Mae
|
|
Of Consolidated Trusts
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Single-family allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
26,439
|
|
|
|
$
|
1,270
|
|
|
|
$
|
27,709
|
|
|
$
|
32,956
|
|
|
|
$
|
2,221
|
|
|
|
$
|
35,177
|
|
Provision (benefit) for loan losses
(1)
|
(2,418
|
)
|
|
|
70
|
|
|
|
(2,348
|
)
|
|
1,473
|
|
|
|
(374
|
)
|
|
|
1,099
|
|
||||||
Charge-offs
(2)(3)
|
(2,042
|
)
|
|
|
(55
|
)
|
|
|
(2,097
|
)
|
|
(7,360
|
)
|
|
|
(42
|
)
|
|
|
(7,402
|
)
|
||||||
Recoveries
|
231
|
|
|
|
3
|
|
|
|
234
|
|
|
871
|
|
|
|
12
|
|
|
|
883
|
|
||||||
Transfers
(4)
|
440
|
|
|
|
(440
|
)
|
|
|
—
|
|
|
615
|
|
|
|
(615
|
)
|
|
|
—
|
|
||||||
Other
(5)
|
86
|
|
|
|
—
|
|
|
|
86
|
|
|
1,069
|
|
|
|
50
|
|
|
|
1,119
|
|
||||||
Ending balance
|
$
|
22,736
|
|
|
|
$
|
848
|
|
|
|
$
|
23,584
|
|
|
$
|
29,624
|
|
|
|
$
|
1,252
|
|
|
|
$
|
30,876
|
|
Multifamily allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
71
|
|
|
|
$
|
171
|
|
|
|
$
|
242
|
|
|
$
|
161
|
|
|
|
$
|
203
|
|
|
|
$
|
364
|
|
Benefit for loan losses
(1)
|
(11
|
)
|
|
|
(9
|
)
|
|
|
(20
|
)
|
|
(31
|
)
|
|
|
(31
|
)
|
|
|
(62
|
)
|
||||||
Charge-offs
(2)(3)
|
(8
|
)
|
|
|
—
|
|
|
|
(8
|
)
|
|
(34
|
)
|
|
|
—
|
|
|
|
(34
|
)
|
||||||
Recoveries
|
1
|
|
|
|
—
|
|
|
|
1
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
||||||
Transfers
(4)
|
4
|
|
|
|
(4
|
)
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
||||||
Other
(5)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
4
|
|
|
|
2
|
|
|
|
6
|
|
||||||
Ending balance
|
$
|
57
|
|
|
|
$
|
158
|
|
|
|
$
|
215
|
|
|
$
|
100
|
|
|
|
$
|
174
|
|
|
|
$
|
274
|
|
Total allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Beginning balance
|
$
|
26,510
|
|
|
|
$
|
1,441
|
|
|
|
$
|
27,951
|
|
|
$
|
33,117
|
|
|
|
$
|
2,424
|
|
|
|
$
|
35,541
|
|
Provision (benefit) for loan losses
(1)
|
(2,429
|
)
|
|
|
61
|
|
|
|
(2,368
|
)
|
|
1,442
|
|
|
|
(405
|
)
|
|
|
1,037
|
|
||||||
Charge-offs
(2)(3)
|
(2,050
|
)
|
|
|
(55
|
)
|
|
|
(2,105
|
)
|
|
(7,394
|
)
|
|
|
(42
|
)
|
|
|
(7,436
|
)
|
||||||
Recoveries
|
232
|
|
|
|
3
|
|
|
|
235
|
|
|
871
|
|
|
|
12
|
|
|
|
883
|
|
||||||
Transfers
(4)
|
444
|
|
|
|
(444
|
)
|
|
|
—
|
|
|
615
|
|
|
|
(615
|
)
|
|
|
—
|
|
||||||
Other
(5)
|
86
|
|
|
|
—
|
|
|
|
86
|
|
|
1,073
|
|
|
|
52
|
|
|
|
1,125
|
|
||||||
Ending balance
|
$
|
22,793
|
|
|
|
$
|
1,006
|
|
|
|
$
|
23,799
|
|
|
$
|
29,724
|
|
|
|
$
|
1,426
|
|
|
|
$
|
31,150
|
|
(1)
|
Provision (benefit) for loan losses is included in “Benefit (provision) for credit losses” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
While we purchase the substantial majority of loans that are four or more months delinquent from our MBS trusts, we do not exercise this option to purchase loans during a forbearance period. Charge-offs of consolidated trusts generally represent loans that remained in our consolidated trusts at the time of default.
|
(3)
|
Our charge-offs for 2015 reflect initial charge-offs associated with our approach to adopting the charge-off provisions of Advisory Bulletin AB 2012-02, “Framework for Adversely Classifying Loans, Other Real Estate Owned, and Other Assets and Listing Assets for Special Mention,” as well as charge-offs relating to a change in accounting policy for nonaccrual loans.
|
(4)
|
Includes transfers from trusts for delinquent loan purchases.
|
(5)
|
Amounts represent changes in other loss reserves which are reflected in provision (benefit) for loan losses, charge-offs, and recoveries.
|
|
As of
|
||||||||||||||||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Total
|
|
Single-Family
|
|
Multifamily
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Allowance for loan losses by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
(1)
|
$
|
22,075
|
|
|
|
$
|
59
|
|
|
|
$
|
22,134
|
|
|
$
|
25,437
|
|
|
|
$
|
80
|
|
|
|
$
|
25,517
|
|
Collectively reserved loans
|
1,509
|
|
|
|
156
|
|
|
|
1,665
|
|
|
2,272
|
|
|
|
162
|
|
|
|
2,434
|
|
||||||
Total allowance for loan losses
|
$
|
23,584
|
|
|
|
$
|
215
|
|
|
|
$
|
23,799
|
|
|
$
|
27,709
|
|
|
|
$
|
242
|
|
|
|
$
|
27,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Recorded investment in loans by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Individually impaired loans
(1)
|
$
|
164,090
|
|
|
|
$
|
841
|
|
|
|
$
|
164,931
|
|
|
$
|
171,161
|
|
|
|
$
|
1,008
|
|
|
|
$
|
172,169
|
|
Collectively reserved loans
|
2,666,912
|
|
|
|
211,918
|
|
|
|
2,878,830
|
|
|
2,664,377
|
|
|
|
199,166
|
|
|
|
2,863,543
|
|
||||||
Total recorded investment in loans
|
$
|
2,831,002
|
|
|
|
$
|
212,759
|
|
|
|
$
|
3,043,761
|
|
|
$
|
2,835,538
|
|
|
|
$
|
200,174
|
|
|
|
$
|
3,035,712
|
|
(1)
|
Includes acquired credit-impaired loans.
|
|
As of
|
||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
(Dollars in millions)
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
||||
Fannie Mae
|
|
$
|
5,352
|
|
|
|
|
$
|
4,813
|
|
|
Freddie Mac
|
|
1,328
|
|
|
|
|
1,314
|
|
|
||
Ginnie Mae
|
|
542
|
|
|
|
|
426
|
|
|
||
Alt-A private-label securities
|
|
316
|
|
|
|
|
436
|
|
|
||
Subprime private-label securities
|
|
395
|
|
|
|
|
644
|
|
|
||
Commercial mortgage-backed securities (“CMBS”)
|
|
1,389
|
|
|
|
|
2,341
|
|
|
||
Mortgage revenue bonds
|
|
193
|
|
|
|
|
449
|
|
|
||
Total mortgage-related securities
|
|
9,515
|
|
|
|
|
10,423
|
|
|
||
U.S. Treasury securities
|
|
29,652
|
|
|
|
|
29,485
|
|
|
||
Total trading securities
|
|
$
|
39,167
|
|
|
|
|
$
|
39,908
|
|
|
|
For the Three
|
|
For the Six
|
||||||||||||
|
Months Ended
|
|
Months Ended
|
||||||||||||
|
June 30
,
|
|
June 30
,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Gross realized gains
|
$
|
234
|
|
|
$
|
413
|
|
|
$
|
445
|
|
|
$
|
813
|
|
Gross realized losses
|
8
|
|
|
50
|
|
|
12
|
|
|
57
|
|
||||
Total proceeds (excludes initial sale of securities from new portfolio securitizations)
|
3,645
|
|
|
3,096
|
|
|
7,267
|
|
|
5,208
|
|
|
As of June 30, 2016
|
|||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(2)
|
|
|
Total Fair Value
|
||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||
Fannie Mae
|
|
$
|
3,163
|
|
|
|
|
$
|
194
|
|
|
|
|
$
|
(21
|
)
|
|
|
|
$
|
3,336
|
|
Freddie Mac
|
|
1,899
|
|
|
|
|
139
|
|
|
|
|
—
|
|
|
|
|
2,038
|
|
||||
Ginnie Mae
|
|
58
|
|
|
|
|
8
|
|
|
|
|
—
|
|
|
|
|
66
|
|
||||
Alt-A private-label securities
|
|
1,269
|
|
|
|
|
564
|
|
|
|
|
(6
|
)
|
|
|
|
1,827
|
|
||||
Subprime private-label securities
|
|
1,722
|
|
|
|
|
656
|
|
|
|
|
(5
|
)
|
|
|
|
2,373
|
|
||||
CMBS
|
|
1,010
|
|
|
|
|
14
|
|
|
|
|
(1
|
)
|
|
|
|
1,023
|
|
||||
Mortgage revenue bonds
|
|
1,919
|
|
|
|
|
113
|
|
|
|
|
(3
|
)
|
|
|
|
2,029
|
|
||||
Other mortgage-related securities
|
|
471
|
|
|
|
|
17
|
|
|
|
|
—
|
|
|
|
|
488
|
|
||||
Total
|
|
$
|
11,511
|
|
|
|
|
$
|
1,705
|
|
|
|
|
$
|
(36
|
)
|
|
|
|
$
|
13,180
|
|
|
As of December 31, 2015
|
|||||||||||||||||||||
|
Total Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
(2)
|
|
|
Total Fair Value
|
||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||
Fannie Mae
|
|
$
|
4,008
|
|
|
|
|
$
|
243
|
|
|
|
|
$
|
(30
|
)
|
|
|
|
$
|
4,221
|
|
Freddie Mac
|
|
4,000
|
|
|
|
|
299
|
|
|
|
|
—
|
|
|
|
|
4,299
|
|
||||
Ginnie Mae
|
|
343
|
|
|
|
|
48
|
|
|
|
|
—
|
|
|
|
|
391
|
|
||||
Alt-A private-label securities
|
|
2,029
|
|
|
|
|
653
|
|
|
|
|
(4
|
)
|
|
|
|
2,678
|
|
||||
Subprime private-label securities
|
|
2,526
|
|
|
|
|
759
|
|
|
|
|
(4
|
)
|
|
|
|
3,281
|
|
||||
CMBS
|
|
1,235
|
|
|
|
|
20
|
|
|
|
|
—
|
|
|
|
|
1,255
|
|
||||
Mortgage revenue bonds
|
|
2,639
|
|
|
|
|
99
|
|
|
|
|
(37
|
)
|
|
|
|
2,701
|
|
||||
Other mortgage-related securities
|
|
1,361
|
|
|
|
|
49
|
|
|
|
|
(6
|
)
|
|
|
|
1,404
|
|
||||
Total
|
|
$
|
18,141
|
|
|
|
|
$
|
2,170
|
|
|
|
|
$
|
(81
|
)
|
|
|
|
$
|
20,230
|
|
(1)
|
Amortized cost consists of unpaid principal balance, unamortized premiums, discounts and other cost basis adjustments as well as net other-than-temporary impairments (“OTTI”) recognized in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Represents the gross unrealized losses on securities for which we have not recognized OTTI, as well as the noncredit component of OTTI and cumulative changes in fair value of securities for which we previously recognized the credit component of OTTI in “Accumulated other comprehensive income” in our condensed consolidated balance sheets.
|
|
As of June 30, 2016
|
||||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Fannie Mae
|
|
$
|
(1
|
)
|
|
|
$
|
86
|
|
|
|
$
|
(20
|
)
|
|
|
$
|
514
|
|
Alt-A private-label securities
|
|
(2
|
)
|
|
|
106
|
|
|
|
(4
|
)
|
|
|
49
|
|
||||
Subprime private-label securities
|
|
—
|
|
|
|
—
|
|
|
|
(5
|
)
|
|
|
82
|
|
||||
CMBS
|
|
(1
|
)
|
|
|
70
|
|
|
|
—
|
|
|
|
—
|
|
||||
Mortgage revenue bonds
|
|
(2
|
)
|
|
|
16
|
|
|
|
(1
|
)
|
|
|
7
|
|
||||
Total
|
|
$
|
(6
|
)
|
|
|
$
|
278
|
|
|
|
$
|
(30
|
)
|
|
|
$
|
652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2015
|
||||||||||||||||||
|
Less Than 12 Consecutive Months
|
|
12 Consecutive Months or Longer
|
||||||||||||||||
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Fannie Mae
|
|
$
|
(8
|
)
|
|
|
$
|
659
|
|
|
|
$
|
(22
|
)
|
|
|
$
|
491
|
|
Alt-A private-label securities
|
|
(1
|
)
|
|
|
26
|
|
|
|
(3
|
)
|
|
|
54
|
|
||||
Subprime private-label securities
|
|
—
|
|
|
|
12
|
|
|
|
(4
|
)
|
|
|
91
|
|
||||
Mortgage revenue bonds
|
|
(35
|
)
|
|
|
631
|
|
|
|
(2
|
)
|
|
|
22
|
|
||||
Other mortgage-related securities
|
|
(6
|
)
|
|
|
224
|
|
|
|
—
|
|
|
|
—
|
|
||||
Total
|
|
$
|
(50
|
)
|
|
|
$
|
1,552
|
|
|
|
$
|
(31
|
)
|
|
|
$
|
658
|
|
|
As of June 30, 2016
|
||||||||||||||||||||||||||
|
|
|
Alt-A
|
||||||||||||||||||||||||
|
Subprime
|
|
Option ARM
|
|
Fixed Rate
|
|
Variable Rate
|
|
Hybrid Rate
|
||||||||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||||||||||
Unpaid principal balance
|
$
|
3,299
|
|
|
|
$
|
373
|
|
|
|
|
$
|
514
|
|
|
|
|
$
|
625
|
|
|
|
|
$
|
674
|
|
|
Weighted average collateral default
(1)
|
39.2
|
%
|
|
|
25.7
|
%
|
|
|
|
13.2
|
%
|
|
|
|
18.5
|
%
|
|
|
|
7.4
|
%
|
|
|||||
Weighted average collateral severities
(2)
|
54.4
|
|
|
|
36.6
|
|
|
|
|
45.3
|
|
|
|
|
30.1
|
|
|
|
|
30.5
|
|
|
|||||
Weighted average voluntary prepayment rates
(3)
|
2.6
|
|
|
|
8.8
|
|
|
|
|
10.9
|
|
|
|
|
8.7
|
|
|
|
|
13.5
|
|
|
|||||
Average credit enhancement
(4)
|
16.7
|
|
|
|
3.9
|
|
|
|
|
6.8
|
|
|
|
|
4.7
|
|
|
|
|
1.8
|
|
|
(1)
|
The expected remaining cumulative default rate of the collateral pool backing the securities, as a percentage of the current collateral unpaid principal balance, weighted by security unpaid principal balance.
|
(2)
|
The expected remaining loss given default of the collateral pool backing the securities, calculated as the ratio of remaining cumulative loss divided by cumulative defaults, weighted by security unpaid principal balance.
|
(3)
|
The average monthly voluntary prepayment rate, weighted by security unpaid principal balance.
|
(4)
|
The average percent current credit enhancement provided by subordination of other securities. Excludes excess interest projections and monoline bond insurance.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Beginning balance
|
$
|
2,293
|
|
|
$
|
2,744
|
|
|
$
|
2,421
|
|
|
$
|
5,260
|
|
Additions for the credit component on debt securities for which OTTI was previously recognized
|
2
|
|
|
—
|
|
|
6
|
|
|
4
|
|
||||
Reductions for securities no longer in portfolio at period end
|
(10
|
)
|
|
(72
|
)
|
|
(103
|
)
|
|
(1,165
|
)
|
||||
Reductions for securities which we intend to sell or it is more likely than not that we will be required to sell before recovery of amortized cost basis
|
(31
|
)
|
|
(70
|
)
|
|
(31
|
)
|
|
(1,439
|
)
|
||||
Reductions for amortization resulting from changes in cash flows expected to be collected over the remaining life of the securities
|
(35
|
)
|
|
(45
|
)
|
|
(74
|
)
|
|
(103
|
)
|
||||
Ending balance
|
$
|
2,219
|
|
|
$
|
2,557
|
|
|
$
|
2,219
|
|
|
$
|
2,557
|
|
|
As of June 30, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Amortized Cost
|
|
Total
Fair
Value
|
|
One Year or Less
|
|
After One Year Through Five Years
|
|
After Five Years Through Ten Years
|
|
After Ten Years
|
||||||||||||||||||||||||||||||||||||||
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fannie Mae
|
|
$
|
3,163
|
|
|
|
$
|
3,336
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
77
|
|
|
|
$
|
78
|
|
|
|
$
|
84
|
|
|
|
$
|
90
|
|
|
|
$
|
3,002
|
|
|
|
$
|
3,168
|
|
Freddie Mac
|
|
1,899
|
|
|
|
2,038
|
|
|
|
1
|
|
|
|
1
|
|
|
|
101
|
|
|
|
104
|
|
|
|
203
|
|
|
|
221
|
|
|
|
1,594
|
|
|
|
1,712
|
|
||||||||||
Ginnie Mae
|
|
58
|
|
|
|
66
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
1
|
|
|
|
4
|
|
|
|
4
|
|
|
|
53
|
|
|
|
61
|
|
||||||||||
Alt-A private-label securities
|
|
1,269
|
|
|
|
1,827
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,269
|
|
|
|
1,827
|
|
||||||||||
Subprime private-label securities
|
|
1,722
|
|
|
|
2,373
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,722
|
|
|
|
2,373
|
|
||||||||||
CMBS
|
|
1,010
|
|
|
|
1,023
|
|
|
|
521
|
|
|
|
528
|
|
|
|
444
|
|
|
|
451
|
|
|
|
—
|
|
|
|
—
|
|
|
|
45
|
|
|
|
44
|
|
||||||||||
Mortgage revenue bonds
|
|
1,919
|
|
|
|
2,029
|
|
|
|
11
|
|
|
|
11
|
|
|
|
95
|
|
|
|
96
|
|
|
|
171
|
|
|
|
174
|
|
|
|
1,642
|
|
|
|
1,748
|
|
||||||||||
Other mortgage-related securities
|
|
471
|
|
|
|
488
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
3
|
|
|
|
3
|
|
|
|
468
|
|
|
|
484
|
|
||||||||||
Total
|
|
$
|
11,511
|
|
|
|
$
|
13,180
|
|
|
|
$
|
533
|
|
|
|
$
|
540
|
|
|
|
$
|
718
|
|
|
|
$
|
731
|
|
|
|
$
|
465
|
|
|
|
$
|
492
|
|
|
|
$
|
9,795
|
|
|
|
$
|
11,417
|
|
|
As of
|
|||||||||||||||||||||||||||
|
June 30, 2016
|
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
Maximum Exposure
(1)
|
|
Guaranty Obligation
|
|
Maximum Recovery
(2)
|
|
Maximum Exposure
(1)
|
|
Guaranty Obligation
|
|
Maximum Recovery
(2)
|
|||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||
Unconsolidated Fannie Mae MBS
|
$
|
13,947
|
|
|
|
$
|
151
|
|
|
|
$
|
8,448
|
|
|
|
$
|
15,069
|
|
|
|
$
|
194
|
|
|
|
$
|
8,857
|
|
Other guaranty arrangements
(3)
|
15,744
|
|
|
|
125
|
|
|
|
2,708
|
|
|
|
16,504
|
|
|
|
135
|
|
|
|
2,869
|
|
||||||
Total
|
$
|
29,691
|
|
|
|
$
|
276
|
|
|
|
$
|
11,156
|
|
|
|
$
|
31,573
|
|
|
|
$
|
329
|
|
|
|
$
|
11,726
|
|
(1)
|
Primarily consists of the unpaid principal balance of the underlying mortgage loans.
|
(2)
|
Recoverability of such credit enhancements and recourse is subject to, among other factors, our mortgage insurers’ and financial guarantors’ ability to meet their obligations to us. For information on our mortgage insurers, see “
Note 13, Concentrations of Credit Risk
.”
|
(3)
|
Primarily consists of credit enhancements and long-term standby commitments.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Beginning balance — Acquired property
|
$
|
6,737
|
|
|
$
|
10,348
|
|
|
$
|
7,481
|
|
|
$
|
11,442
|
|
Additions
|
1,648
|
|
|
2,431
|
|
|
3,485
|
|
|
5,366
|
|
||||
Disposals
|
(2,457
|
)
|
|
(3,580
|
)
|
|
(5,038
|
)
|
|
(7,609
|
)
|
||||
Ending balance — Acquired property
|
5,928
|
|
|
9,199
|
|
|
5,928
|
|
|
9,199
|
|
||||
Valuation allowance
|
(428
|
)
|
|
(693
|
)
|
|
(428
|
)
|
|
(693
|
)
|
||||
Ending balance — Acquired property, net
|
$
|
5,500
|
|
|
$
|
8,506
|
|
|
$
|
5,500
|
|
|
$
|
8,506
|
|
|
As of
|
||||||||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||||||||
|
(Dollars in millions)
|
|
|||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
(2)
|
$
|
115
|
|
|
|
|
—
|
%
|
|
|
$
|
62
|
|
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Short-term debt of Fannie Mae
|
$
|
60,495
|
|
|
|
|
0.43
|
%
|
|
|
$
|
71,007
|
|
|
|
|
0.26
|
%
|
|
Debt of consolidated trusts
|
742
|
|
|
|
|
0.41
|
|
|
|
943
|
|
|
|
|
0.19
|
|
|
||
Total short-term debt
|
$
|
61,237
|
|
|
|
|
0.43
|
%
|
|
|
$
|
71,950
|
|
|
|
|
0.26
|
%
|
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
(2)
|
Represents agreements to repurchase securities for a specified price, with repayment generally occurring on the following day.
|
|
As of
|
||||||||||||||||
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
|
Maturities
|
|
Outstanding
|
|
Weighted- Average Interest Rate
(1)
|
||||||
|
(Dollars in millions)
|
||||||||||||||||
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benchmark notes and bonds
|
2016 - 2030
|
|
$
|
157,023
|
|
|
2.36
|
%
|
|
2016 - 2030
|
|
$
|
154,057
|
|
|
2.49
|
%
|
Medium-term notes
(2)
|
2016 - 2026
|
|
79,663
|
|
|
1.48
|
|
|
2016 - 2025
|
|
96,997
|
|
|
1.53
|
|
||
Other
(3)
|
2016 - 2038
|
|
20,451
|
|
|
5.39
|
|
|
2016 - 2038
|
|
27,772
|
|
|
4.88
|
|
||
Total senior fixed
|
|
|
257,137
|
|
|
2.33
|
|
|
|
|
278,826
|
|
|
2.39
|
|
||
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Medium-term notes
(2)
|
2016 - 2019
|
|
26,465
|
|
|
0.51
|
|
|
2016 - 2019
|
|
20,791
|
|
|
0.27
|
|
||
Connecticut Avenue Securities
(4)
|
2023 - 2028
|
|
13,350
|
|
|
4.43
|
|
|
2023 - 2028
|
|
10,764
|
|
|
3.84
|
|
||
Other
(5)
|
2020 - 2037
|
|
410
|
|
|
8.66
|
|
|
2020 - 2037
|
|
368
|
|
|
10.46
|
|
||
Total senior floating
|
|
|
40,225
|
|
|
1.87
|
|
|
|
|
31,923
|
|
|
1.58
|
|
||
Subordinated debentures
|
2019
|
|
4,431
|
|
|
9.93
|
|
|
2019
|
|
4,227
|
|
|
9.93
|
|
||
Secured borrowings
(6)
|
2021 - 2022
|
|
130
|
|
|
1.44
|
|
|
2021 - 2022
|
|
152
|
|
|
1.47
|
|
||
Total long-term debt of Fannie Mae
(7)
|
|
|
301,923
|
|
|
2.38
|
|
|
|
|
315,128
|
|
|
2.41
|
|
||
Debt of consolidated trusts
|
2016 - 2054
|
|
2,848,744
|
|
|
2.73
|
|
|
2016 - 2054
|
|
2,810,593
|
|
|
2.94
|
|
||
Total long-term debt
|
|
|
$
|
3,150,667
|
|
|
2.70
|
%
|
|
|
|
$
|
3,125,721
|
|
|
2.88
|
%
|
(1)
|
Includes the effects of discounts, premiums and other cost basis adjustments.
|
(2)
|
Includes long-term debt with an original contractual maturity of greater than
1
year and up to
10
years, excluding zero-coupon debt.
|
(3)
|
Includes other long-term debt and foreign exchange bonds.
|
(4)
|
Credit risk-sharing securities that transfer a portion of the credit risk on specified pools of mortgage loans to the investors in these securities, a portion of which is reported at fair value.
|
(5)
|
Consists of structured debt instruments that are reported at fair value.
|
(6)
|
Represents our remaining liability resulting from the transfer of financial assets from our condensed consolidated balance sheets that did not qualify as a sale under the accounting guidance for the transfer of financial instruments.
|
(7)
|
Includes unamortized discounts and premiums, other cost basis adjustments and fair value adjustments of
$2.7 billion
and
$3.2 billion
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
As of June 30, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||||||||||
|
Asset Derivatives
|
|
Liability Derivatives
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
|
Notional Amount
|
|
Estimated Fair Value
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
$
|
325
|
|
|
$
|
1
|
|
|
$
|
156,864
|
|
|
$
|
(13,141
|
)
|
|
$
|
33,154
|
|
|
$
|
267
|
|
|
$
|
123,106
|
|
|
$
|
(6,920
|
)
|
Receive-fixed
|
170,271
|
|
|
6,516
|
|
|
11,113
|
|
|
(5
|
)
|
|
59,796
|
|
|
3,436
|
|
|
143,209
|
|
|
(753
|
)
|
||||||||
Basis
|
1,864
|
|
|
189
|
|
|
17,100
|
|
|
(15
|
)
|
|
1,864
|
|
|
141
|
|
|
17,100
|
|
|
(15
|
)
|
||||||||
Foreign currency
|
222
|
|
|
80
|
|
|
233
|
|
|
(81
|
)
|
|
295
|
|
|
95
|
|
|
258
|
|
|
(52
|
)
|
||||||||
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Pay-fixed
|
6,880
|
|
|
36
|
|
|
2,350
|
|
|
(4
|
)
|
|
7,050
|
|
|
45
|
|
|
14,950
|
|
|
(26
|
)
|
||||||||
Receive-fixed
|
—
|
|
|
—
|
|
|
3,430
|
|
|
(154
|
)
|
|
2,000
|
|
|
8
|
|
|
13,950
|
|
|
(171
|
)
|
||||||||
Other
(1)
|
9,749
|
|
|
27
|
|
|
136
|
|
|
(1
|
)
|
|
9,196
|
|
|
28
|
|
|
—
|
|
|
(2
|
)
|
||||||||
Total gross risk management derivatives
|
189,311
|
|
|
6,849
|
|
|
191,226
|
|
|
(13,401
|
)
|
|
113,355
|
|
|
4,020
|
|
|
312,573
|
|
|
(7,939
|
)
|
||||||||
Accrued interest receivable (payable)
|
—
|
|
|
819
|
|
|
—
|
|
|
(1,045
|
)
|
|
—
|
|
|
758
|
|
|
—
|
|
|
(977
|
)
|
||||||||
Netting adjustment
(2)
|
—
|
|
|
(7,530
|
)
|
|
—
|
|
|
14,269
|
|
|
—
|
|
|
(4,024
|
)
|
|
—
|
|
|
8,650
|
|
||||||||
Total net risk management derivatives
|
$
|
189,311
|
|
|
$
|
138
|
|
|
$
|
191,226
|
|
|
$
|
(177
|
)
|
|
$
|
113,355
|
|
|
$
|
754
|
|
|
$
|
312,573
|
|
|
$
|
(266
|
)
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Mortgage commitments to purchase whole loans
|
$
|
13,157
|
|
|
$
|
99
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
4,815
|
|
|
$
|
9
|
|
|
$
|
2,960
|
|
|
$
|
(9
|
)
|
Forward contracts to purchase mortgage-related securities
|
75,635
|
|
|
533
|
|
|
4,024
|
|
|
(9
|
)
|
|
31,273
|
|
|
66
|
|
|
19,418
|
|
|
(57
|
)
|
||||||||
Forward contracts to sell mortgage-related securities
|
1,935
|
|
|
5
|
|
|
117,407
|
|
|
(949
|
)
|
|
26,224
|
|
|
65
|
|
|
40,753
|
|
|
(92
|
)
|
||||||||
Total mortgage commitment derivatives
|
$
|
90,727
|
|
|
$
|
637
|
|
|
$
|
121,460
|
|
|
$
|
(958
|
)
|
|
$
|
62,312
|
|
|
$
|
140
|
|
|
$
|
63,131
|
|
|
$
|
(158
|
)
|
Derivatives at fair value
|
$
|
280,038
|
|
|
$
|
775
|
|
|
$
|
312,686
|
|
|
$
|
(1,135
|
)
|
|
$
|
175,667
|
|
|
$
|
894
|
|
|
$
|
375,704
|
|
|
$
|
(424
|
)
|
(1)
|
Includes credit risk transfer transactions, futures, swap credit enhancements and mortgage insurance contracts that we account for as derivatives.
|
(2)
|
The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received. Cash collateral posted was
$7.1 billion
and
$4.9 billion
as of
June 30, 2016
and
December 31, 2015
, respectively. Cash collateral received was
$345 million
and
$314 million
as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
For the Three Months
|
|
For the Six Months
|
||||||||||||
|
Ended June 30,
|
|
Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
||||||||
Swaps:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
$
|
(2,257
|
)
|
|
$
|
4,351
|
|
|
$
|
(7,430
|
)
|
|
$
|
1,282
|
|
Receive-fixed
|
1,371
|
|
|
(1,906
|
)
|
|
4,358
|
|
|
(59
|
)
|
||||
Basis
|
14
|
|
|
(44
|
)
|
|
49
|
|
|
(12
|
)
|
||||
Foreign currency
|
(34
|
)
|
|
16
|
|
|
(31
|
)
|
|
(13
|
)
|
||||
Swaptions:
|
|
|
|
|
|
|
|
||||||||
Pay-fixed
|
4
|
|
|
14
|
|
|
29
|
|
|
105
|
|
||||
Receive-fixed
|
(19
|
)
|
|
80
|
|
|
(136
|
)
|
|
(79
|
)
|
||||
Other
|
22
|
|
|
(4
|
)
|
|
160
|
|
|
(2
|
)
|
||||
Net accrual of periodic settlements
|
(291
|
)
|
|
(199
|
)
|
|
(560
|
)
|
|
(428
|
)
|
||||
Total risk management derivatives fair value gains (losses), net
|
$
|
(1,190
|
)
|
|
$
|
2,308
|
|
|
$
|
(3,561
|
)
|
|
$
|
794
|
|
Mortgage commitment derivatives fair value gains (losses), net
|
(367
|
)
|
|
173
|
|
|
(729
|
)
|
|
(66
|
)
|
||||
Total derivatives fair value gains (losses), net
|
$
|
(1,557
|
)
|
|
$
|
2,481
|
|
|
$
|
(4,290
|
)
|
|
$
|
728
|
|
|
For the Three Months
Ended June 30,
|
|
For the Six Months
Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars and shares in millions, except per share amounts)
|
||||||||||||||
Net income attributable to Fannie Mae
|
$
|
2,946
|
|
|
$
|
4,640
|
|
|
$
|
4,082
|
|
|
$
|
6,528
|
|
Dividends distributed or available for distribution to senior preferred stockholder
(1)
|
(2,869
|
)
|
|
(4,359
|
)
|
|
(3,788
|
)
|
|
(6,155
|
)
|
||||
Net income attributable to common stockholders
|
$
|
77
|
|
|
$
|
281
|
|
|
$
|
294
|
|
|
$
|
373
|
|
Weighted-average common shares outstanding—Basic
(2)
|
5,762
|
|
|
5,762
|
|
|
5,762
|
|
|
5,762
|
|
||||
Convertible preferred stock
|
131
|
|
|
131
|
|
|
131
|
|
|
131
|
|
||||
Weighted-average common shares outstanding—Diluted
(2)
|
5,893
|
|
|
5,893
|
|
|
5,893
|
|
|
5,893
|
|
||||
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.06
|
|
Diluted
|
0.01
|
|
|
0.05
|
|
|
0.05
|
|
|
0.06
|
|
(1)
|
Dividends distributed or available for distribution were calculated based on our net worth as of the end of the fiscal quarters, less the applicable capital reserve amount. See “Note 1, Summary of Significant Accounting Policies” in our 2015 Form 10-K for additional information on our senior preferred stock agreement and our payment of dividends to Treasury.
|
(2)
|
Includes
4.6 billion
of weighted average shares of common stock that would be issued upon the full exercise of the warrant issued to Treasury from the date the warrant was issued through June 30, 2016 and 2015.
|
|
For the Three Months Ended June 30, 2016
|
|||||||||||||||||||||||
|
Business Segments
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
|
Reconciling Items
(1)
|
|
Total Results
|
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Net interest income (loss)
|
$
|
176
|
|
|
|
$
|
(15
|
)
|
|
|
$
|
1,080
|
|
|
|
$
|
4,045
|
|
(2)
|
|
$
|
5,286
|
|
|
Benefit for credit losses
|
1,596
|
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,601
|
|
|
|||||
Net interest income (loss) after benefit for credit losses
|
1,772
|
|
|
|
(10
|
)
|
|
|
1,080
|
|
|
|
4,045
|
|
|
|
6,887
|
|
|
|||||
Guaranty fee income (expense)
(3)
|
3,260
|
|
|
|
400
|
|
|
|
(192
|
)
|
|
|
(3,438
|
)
|
(4)
|
|
30
|
|
(4)
|
|||||
Investment gains (losses), net
|
—
|
|
|
|
11
|
|
|
|
2,088
|
|
|
|
(1,701
|
)
|
(5)
|
|
398
|
|
|
|||||
Fair value gains (losses), net
|
—
|
|
|
|
—
|
|
|
|
(1,730
|
)
|
|
|
63
|
|
(6)
|
|
(1,667
|
)
|
|
|||||
Gains (losses) from partnership investments
(7)
|
(18
|
)
|
|
|
20
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
|
|||||
Fee and other income (expense)
|
100
|
|
|
|
48
|
|
|
|
31
|
|
|
|
(35
|
)
|
|
|
144
|
|
|
|||||
Administrative expenses
|
(496
|
)
|
|
|
(86
|
)
|
|
|
(96
|
)
|
|
|
—
|
|
|
|
(678
|
)
|
|
|||||
Foreclosed property expense
|
(61
|
)
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(63
|
)
|
|
|||||
TCCA fees
(3)
|
(453
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(453
|
)
|
|
|||||
Other income (expenses), net
|
(361
|
)
|
|
|
(2
|
)
|
|
|
(30
|
)
|
|
|
137
|
|
|
|
(256
|
)
|
|
|||||
Income (loss) before federal income taxes
|
3,743
|
|
|
|
379
|
|
|
|
1,151
|
|
|
|
(929
|
)
|
|
|
4,344
|
|
|
|||||
Provision for federal income taxes
|
(1,093
|
)
|
|
|
(40
|
)
|
|
|
(265
|
)
|
|
|
—
|
|
|
|
(1,398
|
)
|
|
|||||
Net income (loss) attributable to Fannie Mae
|
$
|
2,650
|
|
|
|
$
|
339
|
|
|
|
$
|
886
|
|
|
|
$
|
(929
|
)
|
|
|
$
|
2,946
|
|
|
|
For the Six Months Ended June 30, 2016
|
|||||||||||||||||||||||
|
Business Segments
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
|
Reconciling Items
(1)
|
|
Total Results
|
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Net interest income (loss)
|
$
|
319
|
|
|
|
$
|
(40
|
)
|
|
|
$
|
2,172
|
|
|
|
$
|
7,604
|
|
(2)
|
|
$
|
10,055
|
|
|
Benefit for credit losses
|
2,759
|
|
|
|
26
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,785
|
|
|
|||||
Net interest income (loss) after benefit for credit losses
|
3,078
|
|
|
|
(14
|
)
|
|
|
2,172
|
|
|
|
7,604
|
|
|
|
12,840
|
|
|
|||||
Guaranty fee income (expense)
(3)
|
6,482
|
|
|
|
785
|
|
|
|
(387
|
)
|
|
|
(6,825
|
)
|
(4)
|
|
55
|
|
(4)
|
|||||
Investment gains (losses), net
|
(1
|
)
|
|
|
14
|
|
|
|
3,503
|
|
|
|
(3,049
|
)
|
(5)
|
|
467
|
|
|
|||||
Fair value gains (losses), net
|
—
|
|
|
|
—
|
|
|
|
(4,533
|
)
|
|
|
53
|
|
(6)
|
|
(4,480
|
)
|
|
|||||
Gains (losses) from partnership investments
(7)
|
(37
|
)
|
|
|
40
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3
|
|
|
|||||
Fee and other income (expense)
|
201
|
|
|
|
107
|
|
|
|
52
|
|
|
|
(38
|
)
|
|
|
322
|
|
|
|||||
Administrative expenses
|
(1,004
|
)
|
|
|
(170
|
)
|
|
|
(192
|
)
|
|
|
—
|
|
|
|
(1,366
|
)
|
|
|||||
Foreclosed property expense
|
(396
|
)
|
|
|
(1
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(397
|
)
|
|
|||||
TCCA fees
(3)
|
(893
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(893
|
)
|
|
|||||
Other income (expenses), net
|
(664
|
)
|
|
|
(11
|
)
|
|
|
(59
|
)
|
|
|
213
|
|
|
|
(521
|
)
|
|
|||||
Income (loss) before federal income taxes
|
6,766
|
|
|
|
750
|
|
|
|
556
|
|
|
|
(2,042
|
)
|
|
|
6,030
|
|
|
|||||
Provision for federal income taxes
|
(1,736
|
)
|
|
|
(78
|
)
|
|
|
(134
|
)
|
|
|
—
|
|
|
|
(1,948
|
)
|
|
|||||
Net income (loss) attributable to Fannie Mae
|
$
|
5,030
|
|
|
|
$
|
672
|
|
|
|
$
|
422
|
|
|
|
$
|
(2,042
|
)
|
|
|
$
|
4,082
|
|
|
|
For the Three Months Ended June 30, 2015
|
|||||||||||||||||||||||
|
Business Segments
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
|
Reconciling Items
(1)
|
|
Total Results
|
|
|||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Net interest income (loss)
|
$
|
18
|
|
|
|
$
|
(26
|
)
|
|
|
$
|
1,513
|
|
|
|
$
|
4,172
|
|
(2)
|
|
$
|
5,677
|
|
|
(Provision) benefit for credit losses
|
(1,056
|
)
|
|
|
23
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,033
|
)
|
|
|||||
Net interest income (loss) after (provision) benefit for credit losses
|
(1,038
|
)
|
|
|
(3
|
)
|
|
|
1,513
|
|
|
|
4,172
|
|
|
|
4,644
|
|
|
|||||
Guaranty fee income (expense)
(3)
|
3,092
|
|
|
|
357
|
|
|
|
(221
|
)
|
|
|
(3,191
|
)
|
(4)
|
|
37
|
|
(4)
|
|||||
Investment gains (losses), net
|
(1
|
)
|
|
|
15
|
|
|
|
1,562
|
|
|
|
(1,062
|
)
|
(5)
|
|
514
|
|
|
|||||
Fair value gains, net
|
—
|
|
|
|
—
|
|
|
|
2,555
|
|
|
|
51
|
|
(6)
|
|
2,606
|
|
|
|||||
Gains (losses) from partnership investments
(7)
|
(10
|
)
|
|
|
43
|
|
|
|
—
|
|
|
|
—
|
|
|
|
33
|
|
|
|||||
Fee and other income (expense)
|
301
|
|
|
|
84
|
|
|
|
150
|
|
|
|
(16
|
)
|
|
|
519
|
|
|
|||||
Administrative expenses
|
(458
|
)
|
|
|
(83
|
)
|
|
|
(148
|
)
|
|
|
—
|
|
|
|
(689
|
)
|
|
|||||
Foreclosed property expense
|
(182
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(182
|
)
|
|
|||||
TCCA fees
(3)
|
(397
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(397
|
)
|
|
|||||
Other income (expenses), net
|
(262
|
)
|
|
|
(6
|
)
|
|
|
(11
|
)
|
|
|
44
|
|
|
|
(235
|
)
|
|
|||||
Income (loss) before federal income taxes
|
1,045
|
|
|
|
407
|
|
|
|
5,400
|
|
|
|
(2
|
)
|
|
|
6,850
|
|
|
|||||
Provision for federal income taxes
|
(419
|
)
|
|
|
(41
|
)
|
|
|
(1,750
|
)
|
|
|
—
|
|
|
|
(2,210
|
)
|
|
|||||
Net income (loss) attributable to Fannie Mae
|
$
|
626
|
|
|
|
$
|
366
|
|
|
|
$
|
3,650
|
|
|
|
$
|
(2
|
)
|
|
|
$
|
4,640
|
|
|
|
For the Six Months Ended June 30, 2015
|
|||||||||||||||||||||||
|
Business Segments
|
|
|
|
|
|
|
|
||||||||||||||||
|
Single-Family
|
|
Multifamily
|
|
Capital Markets
|
|
|
Reconciling Items
(1)
|
Total Results
|
|
||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||
Net interest income (loss)
|
$
|
27
|
|
|
|
$
|
(57
|
)
|
|
|
$
|
3,115
|
|
|
|
$
|
7,659
|
|
(2)
|
|
$
|
10,744
|
|
|
(Provision) benefit for credit losses
|
(578
|
)
|
|
|
78
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(500
|
)
|
|
|||||
Net interest income (loss) after (provision) benefit for credit losses
|
(551
|
)
|
|
|
21
|
|
|
|
3,115
|
|
|
|
7,659
|
|
|
|
10,244
|
|
|
|||||
Guaranty fee income (expense)
(3)
|
6,132
|
|
|
|
697
|
|
|
|
(448
|
)
|
|
|
(6,313
|
)
|
(4)
|
|
68
|
|
(4)
|
|||||
Investment gains (losses), net
|
(1
|
)
|
|
|
24
|
|
|
|
3,071
|
|
|
|
(2,238
|
)
|
(5)
|
|
856
|
|
|
|||||
Fair value gains (losses), net
|
(4
|
)
|
|
|
—
|
|
|
|
585
|
|
|
|
106
|
|
(6)
|
|
687
|
|
|
|||||
Gains (losses) from partnership investments
(7)
|
(15
|
)
|
|
|
255
|
|
|
|
—
|
|
|
|
—
|
|
|
|
240
|
|
|
|||||
Fee and other income (expense)
|
473
|
|
|
|
135
|
|
|
|
205
|
|
|
|
(17
|
)
|
|
|
796
|
|
|
|||||
Administrative expenses
|
(942
|
)
|
|
|
(171
|
)
|
|
|
(299
|
)
|
|
|
—
|
|
|
|
(1,412
|
)
|
|
|||||
Foreclosed property income (expense)
|
(667
|
)
|
|
|
12
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(655
|
)
|
|
|||||
TCCA fees
(3)
|
(779
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(779
|
)
|
|
|||||
Other income (expenses), net
|
(489
|
)
|
|
|
(13
|
)
|
|
|
(11
|
)
|
|
|
76
|
|
|
|
(437
|
)
|
|
|||||
Income (loss) before federal income taxes
|
3,157
|
|
|
|
960
|
|
|
|
6,218
|
|
|
|
(727
|
)
|
|
|
9,608
|
|
|
|||||
Provision for federal income taxes
|
(1,000
|
)
|
|
|
(111
|
)
|
|
|
(1,969
|
)
|
|
|
—
|
|
|
|
(3,080
|
)
|
|
|||||
Net income (loss) attributable to Fannie Mae
|
$
|
2,157
|
|
|
|
$
|
849
|
|
|
|
$
|
4,249
|
|
|
|
$
|
(727
|
)
|
|
|
$
|
6,528
|
|
|
(1)
|
Represents activity related to the assets and liabilities of consolidated trusts in our condensed consolidated balance sheets, and the elimination of intercompany transactions occurring between the three business segments and our consolidated trusts, as well as other adjustments to reconcile to our condensed consolidated results.
|
(2)
|
Represents net interest income of consolidated trusts and amortization expense of cost basis adjustments on securities in the Capital Markets group’s mortgage portfolio that on a GAAP basis are eliminated.
|
(3)
|
Reflects the impact of a 10 basis point guaranty fee increase implemented in 2012 pursuant to the TCCA, the incremental revenue from which is remitted to Treasury. The resulting revenue is included in guaranty fee income and the expense is recognized as “TCCA fees.”
|
(4)
|
Represents the guaranty fees paid from consolidated trusts to the Single-Family and Multifamily segments and the elimination of the amortization of deferred cash fees related to consolidated trusts that were re-established for segment reporting. Total guaranty fee income related to unconsolidated Fannie Mae MBS trusts and other credit enhancement arrangements is included in fee and other income in our condensed consolidated statements of operations and comprehensive income.
|
(5)
|
Primarily represents the removal of realized gains and losses on sales of Fannie Mae MBS classified as available-for-sale securities that are issued by consolidated trusts and in the Capital Markets group’s mortgage portfolio. The adjustment also includes the removal of securitization gains (losses) recognized in the Capital Markets segment relating to portfolio securitization transactions that do not qualify for sale accounting under GAAP.
|
(6)
|
Represents the removal of fair value adjustments on consolidated Fannie Mae MBS classified as trading that are in the Capital Markets group’s mortgage portfolio.
|
(7)
|
Gains (losses) from partnership investments are included in “Other expenses, net” in our condensed consolidated statements of operations and comprehensive income.
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net income
|
$
|
2,946
|
|
|
$
|
4,640
|
|
|
$
|
4,082
|
|
|
$
|
6,528
|
|
Other comprehensive loss, net of tax effect:
|
|
|
|
|
|
|
|
||||||||
Changes in net unrealized gains (losses) on AFS securities (net of tax of $27 and $44, respectively, for the three months ended and net of tax of $21 and $31, respectively, for the six months ended)
|
50
|
|
|
(81
|
)
|
|
(39
|
)
|
|
(57
|
)
|
||||
Reclassification adjustment for OTTI recognized in net income (net of tax of $1 and $4, respectively, for the three months ended and net of tax of $11 and $64, respectively, for the six months ended)
|
1
|
|
|
8
|
|
|
20
|
|
|
118
|
|
||||
Reclassification adjustment for gains on AFS securities included in net income (net of tax of $68 and $112, respectively, for the three months ended and net of tax of $137 and $233, respectively, for the six months ended)
|
(126
|
)
|
|
(207
|
)
|
|
(254
|
)
|
|
(432
|
)
|
||||
Other
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
||||
Total other comprehensive loss
|
(77
|
)
|
|
(281
|
)
|
|
(277
|
)
|
|
(373
|
)
|
||||
Total comprehensive income
|
$
|
2,869
|
|
|
$
|
4,359
|
|
|
$
|
3,805
|
|
|
$
|
6,155
|
|
|
As of
|
||||||||||
|
June 30,
|
|
December 31,
|
||||||||
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
|
|||||||||
Net unrealized gains on AFS securities for which we have not recorded OTTI, net of tax
|
|
$
|
292
|
|
|
|
|
$
|
455
|
|
|
Net unrealized gains on AFS securities for which we have recorded OTTI, net of tax
|
|
793
|
|
|
|
|
903
|
|
|
||
Other, net of tax
|
|
45
|
|
|
|
|
49
|
|
|
||
Accumulated other comprehensive income
|
|
$
|
1,130
|
|
|
|
|
$
|
1,407
|
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
(2)
|
|
Total
|
|
AFS
(1)
|
|
Other
|
|
Total
|
|
AFS
(1)
|
|
Other
(2)
|
|
Total
|
|||||||||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance
|
|
$
|
1,160
|
|
|
$
|
47
|
|
|
$
|
1,207
|
|
|
|
$
|
2,030
|
|
|
|
$
|
(389
|
)
|
|
$
|
1,641
|
|
|
|
$
|
1,358
|
|
|
|
$
|
49
|
|
|
$
|
1,407
|
|
|
|
$
|
2,121
|
|
|
|
$
|
(388
|
)
|
|
$
|
1,733
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
50
|
|
|
—
|
|
|
50
|
|
|
|
(81
|
)
|
|
|
—
|
|
|
(81
|
)
|
|
|
(39
|
)
|
|
|
—
|
|
|
(39
|
)
|
|
|
(57
|
)
|
|
|
—
|
|
|
(57
|
)
|
|||||||||||||
Amounts reclassified from other comprehensive loss
|
|
(125
|
)
|
|
(2
|
)
|
|
(127
|
)
|
|
|
(199
|
)
|
|
|
(1
|
)
|
|
(200
|
)
|
|
|
(234
|
)
|
|
|
(4
|
)
|
|
(238
|
)
|
|
|
(314
|
)
|
|
|
(2
|
)
|
|
(316
|
)
|
|||||||||||||
Net other comprehensive loss
|
|
(75
|
)
|
|
(2
|
)
|
|
(77
|
)
|
|
|
(280
|
)
|
|
|
(1
|
)
|
|
(281
|
)
|
|
|
(273
|
)
|
|
|
(4
|
)
|
|
(277
|
)
|
|
|
(371
|
)
|
|
|
(2
|
)
|
|
(373
|
)
|
|||||||||||||
Ending balance
|
|
$
|
1,085
|
|
|
$
|
45
|
|
|
$
|
1,130
|
|
|
|
$
|
1,750
|
|
|
|
$
|
(390
|
)
|
|
$
|
1,360
|
|
|
|
$
|
1,085
|
|
|
|
$
|
45
|
|
|
$
|
1,130
|
|
|
|
$
|
1,750
|
|
|
|
$
|
(390
|
)
|
|
$
|
1,360
|
|
(1)
|
The amounts reclassified from accumulated other comprehensive income represent the gain or loss recognized in earnings due to a sale of an AFS security or the recognition of a net impairment recognized in earnings, which are recorded in “Investments gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
The amounts reclassified from accumulated other comprehensive income represent activity from our defined benefit pension plans, which is recorded in “Administrative expenses” in our condensed consolidated statements of operations and comprehensive income. The defined benefit pension plans were terminated and all remaining benefits were distributed during the third quarter of 2015.
|
|
As of
|
||||||||||||||||
|
June 30, 2016
(1)
|
|
December 31, 2015
(1)
|
||||||||||||||
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
|
30 Days Delinquent
|
|
60 Days Delinquent
|
|
Seriously Delinquent
(2)
|
||||||
Percentage of single-family conventional guaranty book of business
(3)
|
1.23
|
%
|
|
0.32
|
%
|
|
1.33
|
%
|
|
1.27
|
%
|
|
0.37
|
%
|
|
1.59
|
%
|
Percentage of single-family conventional loans
(4)
|
1.42
|
|
|
0.36
|
|
|
1.32
|
|
|
1.46
|
|
|
0.41
|
|
|
1.55
|
|
|
As of
|
||||||||||
|
June 30, 2016
(1)
|
|
December 31, 2015
(1)
|
||||||||
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
|
Percentage of
Single-Family
Conventional
Guaranty Book of Business
(3)
|
|
Seriously Delinquent Rate
(2)
|
||||
Estimated mark-to-market loan-to-value ratio:
|
|
|
|
|
|
|
|
||||
Greater than 100%
|
3
|
%
|
|
10.54
|
%
|
|
3
|
%
|
|
10.76
|
%
|
Geographical distribution:
|
|
|
|
|
|
|
|
||||
California
|
20
|
|
|
0.52
|
|
|
20
|
|
|
0.58
|
|
Florida
|
6
|
|
|
2.27
|
|
|
6
|
|
|
2.86
|
|
New Jersey
|
4
|
|
|
3.88
|
|
|
4
|
|
|
4.87
|
|
New York
|
5
|
|
|
3.03
|
|
|
5
|
|
|
3.55
|
|
All other states
|
65
|
|
|
1.16
|
|
|
65
|
|
|
1.34
|
|
Product distribution:
|
|
|
|
|
|
|
|
||||
Alt-A
|
3
|
|
|
5.68
|
|
|
4
|
|
|
6.53
|
|
Vintages:
|
|
|
|
|
|
|
|
||||
2004 and prior
|
5
|
|
|
2.82
|
|
|
5
|
|
|
3.06
|
|
2005-2008
|
9
|
|
|
6.73
|
|
|
10
|
|
|
7.60
|
|
2009-2016
|
86
|
|
|
0.34
|
|
|
85
|
|
|
0.36
|
|
(1)
|
Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
our total single-family conventional guaranty book of business as of
June 30, 2016
and
December 31, 2015
.
|
(2)
|
Consists of single-family conventional loans that were
90
days or more past due or in the foreclosure process as of
June 30, 2016
and
December 31, 2015
.
|
(3)
|
Calculated based on the aggregate unpaid principal balance of single-family conventional loans for each category divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business.
|
(4)
|
Calculated based on the number of single-family conventional loans that were delinquent divided by the total number of loans in our single-family conventional guaranty book of business.
|
|
As of
|
||||||||||
|
June 30, 2016
(1)(2)
|
|
December 31, 2015
(1)(2)
|
||||||||
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
|
30 Days Delinquent
|
|
Seriously Delinquent
(3)
|
||||
Percentage of multifamily guaranty book of business
|
0.03
|
%
|
|
0.07
|
%
|
|
0.03
|
%
|
|
0.07
|
%
|
|
As of
|
||||||||||
|
June 30, 2016
(1)
|
|
December 31, 2015
(1)
|
||||||||
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
|
Percentage of Multifamily Guaranty Book of Business
(2)
|
|
Percentage Seriously Delinquent
(3)(4)
|
||||
Original LTV ratio:
|
|
|
|
|
|
|
|
||||
Greater than 80%
|
2
|
%
|
|
0.03
|
%
|
|
3
|
%
|
|
0.40
|
%
|
Less than or equal to 80%
|
98
|
|
|
0.08
|
|
|
97
|
|
|
0.06
|
|
Current DSCR less than 1.0
(5)
|
2
|
|
|
1.02
|
|
|
2
|
|
|
1.51
|
|
(1)
|
Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constituted approximately
99%
of our total multifamily guaranty book of business as of
June 30, 2016
and
December 31, 2015
, excluding loans that have been defeased.
|
(2)
|
Calculated based on the aggregate unpaid principal balance of multifamily loans for each category divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business.
|
(3)
|
Consists of multifamily loans that were
60
days or more past due as of the dates indicated.
|
(4)
|
Calculated based on the unpaid principal balance of multifamily loans that were seriously delinquent divided by the aggregate unpaid principal balance of multifamily loans for each category included in our guaranty book of business.
|
(5)
|
Our estimates of current DSCRs are based on the latest available income information for these properties. Although we use the most recently available results of our multifamily borrowers, there is a lag in reporting, which typically can range from
3
to
6
months but in some cases may be longer.
|
|
As of June 30, 2016
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
|
|
||||||||||||||||||||
|
Gross Amount
|
|
Gross Amount Offset
(1)
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
|||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
|
$
|
4,949
|
|
|
|
|
$
|
(4,925
|
)
|
|
|
|
$
|
24
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
24
|
|
|
Cleared risk management derivatives
|
|
2,692
|
|
|
|
|
(2,605
|
)
|
|
|
|
87
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
87
|
|
|
||||||
Mortgage commitment derivatives
|
|
637
|
|
|
|
|
—
|
|
|
|
|
637
|
|
|
|
|
(291
|
)
|
|
|
|
(8
|
)
|
|
|
|
338
|
|
|
||||||
Total derivative assets
|
|
8,278
|
|
|
|
|
(7,530
|
)
|
|
|
|
748
|
|
(4)
|
|
|
(291
|
)
|
|
|
|
(8
|
)
|
|
|
|
449
|
|
|
||||||
Securities purchased under agreements to resell or similar arrangements
(5)
|
|
41,445
|
|
|
|
|
—
|
|
|
|
|
41,445
|
|
|
|
|
—
|
|
|
|
|
(41,445
|
)
|
|
|
|
—
|
|
|
||||||
Total assets
|
|
$
|
49,723
|
|
|
|
|
$
|
(7,530
|
)
|
|
|
|
$
|
42,193
|
|
|
|
|
$
|
(291
|
)
|
|
|
|
$
|
(41,453
|
)
|
|
|
|
$
|
449
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
|
$
|
(8,303
|
)
|
|
|
|
$
|
8,156
|
|
|
|
|
$
|
(147
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(147
|
)
|
|
Cleared risk management derivatives
|
|
(6,142
|
)
|
|
|
|
6,113
|
|
|
|
|
(29
|
)
|
|
|
|
—
|
|
|
|
|
29
|
|
|
|
|
—
|
|
|
||||||
Mortgage commitment derivatives
|
|
(958
|
)
|
|
|
|
—
|
|
|
|
|
(958
|
)
|
|
|
|
291
|
|
|
|
|
2
|
|
|
|
|
(665
|
)
|
|
||||||
Total derivative liabilities
|
|
(15,403
|
)
|
|
|
|
14,269
|
|
|
|
|
(1,134
|
)
|
(4)
|
|
|
291
|
|
|
|
|
31
|
|
|
|
|
(812
|
)
|
|
||||||
Securities sold under agreements to repurchase or similar arrangements
|
|
(115
|
)
|
|
|
|
—
|
|
|
|
|
(115
|
)
|
|
|
|
—
|
|
|
|
|
115
|
|
|
|
|
—
|
|
|
||||||
Total liabilities
|
|
$
|
(15,518
|
)
|
|
|
|
$
|
14,269
|
|
|
|
|
$
|
(1,249
|
)
|
|
|
|
$
|
291
|
|
|
|
|
$
|
146
|
|
|
|
|
$
|
(812
|
)
|
|
|
As of December 31, 2015
|
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Net Amount Presented in our Condensed Consolidated Balance Sheets
|
|
Amounts Not Offset in our Condensed Consolidated Balance Sheets
|
|
|
|
|
||||||||||||||||||||
|
Gross Amount
|
|
Gross Amount Offset
(1)
|
|
|
Financial Instruments
(2)
|
|
Collateral
(3)
|
|
Net Amount
|
|||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
|
$
|
4,042
|
|
|
|
|
$
|
(4,021
|
)
|
|
|
|
$
|
21
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(18
|
)
|
|
|
|
$
|
3
|
|
|
Cleared risk management derivatives
|
|
708
|
|
|
|
|
(3
|
)
|
|
|
|
705
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
705
|
|
|
||||||
Mortgage commitment derivatives
|
|
140
|
|
|
|
|
—
|
|
|
|
|
140
|
|
|
|
|
(119
|
)
|
|
|
|
(3
|
)
|
|
|
|
18
|
|
|
||||||
Total derivative assets
|
|
4,890
|
|
|
|
|
(4,024
|
)
|
|
|
|
866
|
|
(4)
|
|
|
(119
|
)
|
|
|
|
(21
|
)
|
|
|
|
726
|
|
|
||||||
Securities purchased under agreements to resell or similar arrangements
(5)
|
|
37,950
|
|
|
|
|
—
|
|
|
|
|
37,950
|
|
|
|
|
—
|
|
|
|
|
(37,950
|
)
|
|
|
|
—
|
|
|
||||||
Total assets
|
|
$
|
42,840
|
|
|
|
|
$
|
(4,024
|
)
|
|
|
|
$
|
38,816
|
|
|
|
|
$
|
(119
|
)
|
|
|
|
$
|
(37,971
|
)
|
|
|
|
$
|
726
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OTC risk management derivatives
|
|
$
|
(6,118
|
)
|
|
|
|
$
|
5,861
|
|
|
|
|
$
|
(257
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
(257
|
)
|
|
Cleared risk management derivatives
|
|
(2,796
|
)
|
|
|
|
2,789
|
|
|
|
|
(7
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(7
|
)
|
|
||||||
Mortgage commitment derivatives
|
|
(158
|
)
|
|
|
|
—
|
|
|
|
|
(158
|
)
|
|
|
|
119
|
|
|
|
|
(1
|
)
|
|
|
|
(40
|
)
|
|
||||||
Total derivative liabilities
|
|
(9,072
|
)
|
|
|
|
8,650
|
|
|
|
|
(422
|
)
|
(4)
|
|
|
119
|
|
|
|
|
(1
|
)
|
|
|
|
(304
|
)
|
|
||||||
Securities sold under agreements to repurchase or similar arrangements
|
|
(62
|
)
|
|
|
|
—
|
|
|
|
|
(62
|
)
|
|
|
|
—
|
|
|
|
|
62
|
|
|
|
|
—
|
|
|
||||||
Total liabilities
|
|
$
|
(9,134
|
)
|
|
|
|
$
|
8,650
|
|
|
|
|
$
|
(484
|
)
|
|
|
|
$
|
119
|
|
|
|
|
$
|
61
|
|
|
|
|
$
|
(304
|
)
|
|
(1)
|
Represents the effect of the right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received and accrued interest.
|
(2)
|
Mortgage commitment derivative amounts reflect where we have recognized both an asset and a liability with the same counterparty under an enforceable master netting arrangement but we have not elected to offset the related amounts in our condensed consolidated balance sheets.
|
(3)
|
Represents non-cash collateral received that has not been recognized and not offset in our condensed consolidated balance sheets as well as non-cash collateral posted which has been recognized but not offset in our condensed consolidated balance sheets. Does not include collateral held or posted in excess of our exposure. The fair value of non-cash collateral we pledged was
$1.2 billion
and
$197 million
as of
June 30, 2016
and
December 31, 2015
, respectively, which the counterparty was permitted to sell or repledge. The fair value of non-cash collateral received was
$41.5 billion
and
$38.0 billion
, of which
$38.9 billion
and
$36.2 billion
could be sold or repledged as of
June 30, 2016
and December 31, 2015, respectively.
None
of the underlying collateral was sold or repledged as of
June 30, 2016
and
December 31, 2015
.
|
(4)
|
Excludes derivative assets of
$27 million
and
$28 million
as of
June 30, 2016
and
December 31, 2015
, and derivative liabilities of
$1 million
and
$2 million
recognized in our condensed consolidated balance sheets as of
June 30, 2016
and
December 31, 2015
, respectively, that are not subject to enforceable master netting arrangements.
|
(5)
|
Includes
$19.1 billion
and
$10.6 billion
of securities purchased under agreements to resell classified as “Cash and cash equivalents” in our condensed consolidated balance sheets as of
June 30, 2016
and
December 31, 2015
, respectively.
|
|
Fair Value Measurements as of June 30, 2016
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
5,352
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
5,352
|
|
|
Freddie Mac
|
|
—
|
|
|
|
|
1,328
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,328
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
542
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
542
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
57
|
|
|
|
|
259
|
|
|
|
|
—
|
|
|
|
|
316
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
351
|
|
|
|
|
44
|
|
|
|
|
—
|
|
|
|
|
395
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
1,389
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,389
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
193
|
|
|
|
|
—
|
|
|
|
|
193
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
U.S. Treasury securities
|
|
29,652
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
29,652
|
|
|
|||||
Total trading securities
|
|
29,652
|
|
|
|
|
9,019
|
|
|
|
|
496
|
|
|
|
|
—
|
|
|
|
|
39,167
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fannie Mae
|
|
—
|
|
|
|
|
3,336
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,336
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
2,037
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
2,038
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
66
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
66
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
1,652
|
|
|
|
|
175
|
|
|
|
|
—
|
|
|
|
|
1,827
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
2,200
|
|
|
|
|
173
|
|
|
|
|
—
|
|
|
|
|
2,373
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
1,023
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,023
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,029
|
|
|
|
|
—
|
|
|
|
|
2,029
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
38
|
|
|
|
|
450
|
|
|
|
|
—
|
|
|
|
|
488
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
10,352
|
|
|
|
|
2,828
|
|
|
|
|
—
|
|
|
|
|
13,180
|
|
|
|||||
Mortgage loans
|
|
—
|
|
|
|
|
12,133
|
|
|
|
|
1,280
|
|
|
|
|
—
|
|
|
|
|
13,413
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps
|
|
—
|
|
|
|
|
7,389
|
|
|
|
|
216
|
|
|
|
|
—
|
|
|
|
|
7,605
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
36
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
36
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
27
|
|
|
|
|
—
|
|
|
|
|
27
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(7,530
|
)
|
|
|
|
(7,530
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
623
|
|
|
|
|
14
|
|
|
|
|
—
|
|
|
|
|
637
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
8,048
|
|
|
|
|
257
|
|
|
|
|
(7,530
|
)
|
|
|
|
775
|
|
|
|||||
Total assets at fair value
|
|
$
|
29,652
|
|
|
|
|
$
|
39,552
|
|
|
|
|
$
|
4,861
|
|
|
|
|
$
|
(7,530
|
)
|
|
|
|
$
|
66,535
|
|
|
|
Fair Value Measurements as of June 30, 2016
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
|
Estimated Fair Value
|
|||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
10,240
|
|
|
|
|
$
|
410
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
10,650
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
10,240
|
|
|
|
|
410
|
|
|
|
|
—
|
|
|
|
|
10,650
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
32,472
|
|
|
|
|
326
|
|
|
|
|
—
|
|
|
|
|
32,798
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
42,712
|
|
|
|
|
736
|
|
|
|
|
—
|
|
|
|
|
43,448
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
14,283
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
14,287
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
158
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
158
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
1
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(14,269
|
)
|
|
|
|
(14,269
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
954
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
958
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
15,395
|
|
|
|
|
9
|
|
|
|
|
(14,269
|
)
|
|
|
|
1,135
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
58,107
|
|
|
|
|
$
|
745
|
|
|
|
|
$
|
(14,269
|
)
|
|
|
|
$
|
44,583
|
|
|
|
Fair Value Measurements as of December 31, 2015
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
$
|
—
|
|
|
|
|
$
|
4,813
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
4,813
|
|
|
Freddie Mac
|
|
—
|
|
|
|
|
1,314
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,314
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
426
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
426
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
131
|
|
|
|
|
305
|
|
|
|
|
—
|
|
|
|
|
436
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
644
|
|
|
|
|
—
|
|
|
|
|
644
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
2,341
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,341
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
449
|
|
|
|
|
—
|
|
|
|
|
449
|
|
|
|||||
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury securities
|
|
29,485
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
29,485
|
|
|
|||||
Total trading securities
|
|
29,485
|
|
|
|
|
9,025
|
|
|
|
|
1,398
|
|
|
|
|
—
|
|
|
|
|
39,908
|
|
|
|||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fannie Mae
|
|
—
|
|
|
|
|
4,221
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
4,221
|
|
|
|||||
Freddie Mac
|
|
—
|
|
|
|
|
4,295
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
4,299
|
|
|
|||||
Ginnie Mae
|
|
—
|
|
|
|
|
391
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
391
|
|
|
|||||
Alt-A private-label securities
|
|
—
|
|
|
|
|
1,637
|
|
|
|
|
1,041
|
|
|
|
|
—
|
|
|
|
|
2,678
|
|
|
|||||
Subprime private-label securities
|
|
—
|
|
|
|
|
—
|
|
|
|
|
3,281
|
|
|
|
|
—
|
|
|
|
|
3,281
|
|
|
|||||
CMBS
|
|
—
|
|
|
|
|
1,255
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,255
|
|
|
|||||
Mortgage revenue bonds
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,701
|
|
|
|
|
—
|
|
|
|
|
2,701
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
1,404
|
|
|
|
|
—
|
|
|
|
|
1,404
|
|
|
|||||
Total available-for-sale securities
|
|
—
|
|
|
|
|
11,799
|
|
|
|
|
8,431
|
|
|
|
|
—
|
|
|
|
|
20,230
|
|
|
|||||
Mortgage loans
|
|
—
|
|
|
|
|
12,598
|
|
|
|
|
1,477
|
|
|
|
|
—
|
|
|
|
|
14,075
|
|
|
|||||
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
4,541
|
|
|
|
|
156
|
|
|
|
|
—
|
|
|
|
|
4,697
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
53
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
53
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
28
|
|
|
|
|
—
|
|
|
|
|
28
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(4,024
|
)
|
|
|
|
(4,024
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
135
|
|
|
|
|
5
|
|
|
|
|
—
|
|
|
|
|
140
|
|
|
|||||
Total other assets
|
|
—
|
|
|
|
|
4,729
|
|
|
|
|
189
|
|
|
|
|
(4,024
|
)
|
|
|
|
894
|
|
|
|||||
Total assets at fair value
|
|
$
|
29,485
|
|
|
|
|
$
|
38,151
|
|
|
|
|
$
|
11,495
|
|
|
|
|
$
|
(4,024
|
)
|
|
|
|
$
|
75,107
|
|
|
|
Fair Value Measurements as of December 31, 2015
|
||||||||||||||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Netting Adjustment
(1)
|
|
Estimated Fair Value
|
||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior floating
|
|
$
|
—
|
|
|
|
|
$
|
10,764
|
|
|
|
|
$
|
369
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
11,133
|
|
|
Total of Fannie Mae
|
|
—
|
|
|
|
|
10,764
|
|
|
|
|
369
|
|
|
|
|
—
|
|
|
|
|
11,133
|
|
|
|||||
Of consolidated trusts
|
|
—
|
|
|
|
|
23,113
|
|
|
|
|
496
|
|
|
|
|
—
|
|
|
|
|
23,609
|
|
|
|||||
Total long-term debt
|
|
—
|
|
|
|
|
33,877
|
|
|
|
|
865
|
|
|
|
|
—
|
|
|
|
|
34,742
|
|
|
|||||
Other liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Swaps
|
|
—
|
|
|
|
|
8,697
|
|
|
|
|
20
|
|
|
|
|
—
|
|
|
|
|
8,717
|
|
|
|||||
Swaptions
|
|
—
|
|
|
|
|
197
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
197
|
|
|
|||||
Other
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2
|
|
|
|
|
—
|
|
|
|
|
2
|
|
|
|||||
Netting adjustment
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(8,650
|
)
|
|
|
|
(8,650
|
)
|
|
|||||
Mortgage commitment derivatives
|
|
—
|
|
|
|
|
148
|
|
|
|
|
10
|
|
|
|
|
—
|
|
|
|
|
158
|
|
|
|||||
Total other liabilities
|
|
—
|
|
|
|
|
9,042
|
|
|
|
|
32
|
|
|
|
|
(8,650
|
)
|
|
|
|
424
|
|
|
|||||
Total liabilities at fair value
|
|
$
|
—
|
|
|
|
|
$
|
42,919
|
|
|
|
|
$
|
897
|
|
|
|
|
$
|
(8,650
|
)
|
|
|
|
$
|
35,166
|
|
|
(1)
|
Derivative contracts are reported on a gross basis by level. The netting adjustment represents the effect of the legal right to offset under legally enforceable master netting arrangements to settle with the same counterparty on a net basis, including cash collateral posted and received.
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2016
(5)(6)
|
|||||||||||||||||||||||||||||
|
Balance, March 31, 2016
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Loss
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
(4)
|
|
Balance, June 30, 2016
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
25
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
1
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
245
|
|
|
24
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
259
|
|
|
|
25
|
|
|
|||||||||||
Subprime private-label securities
|
43
|
|
|
3
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
44
|
|
|
|
2
|
|
|
|||||||||||
Mortgage revenue bonds
|
363
|
|
|
17
|
|
|
|
—
|
|
|
|
—
|
|
|
(184
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
193
|
|
|
|
6
|
|
|
|||||||||||
Total trading securities
|
$
|
677
|
|
|
$
|
44
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(184
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
496
|
|
|
|
$
|
33
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
1
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
2
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
177
|
|
|
—
|
|
|
|
2
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
175
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
222
|
|
|
1
|
|
|
|
7
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
173
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
2,564
|
|
|
76
|
|
|
|
18
|
|
|
|
—
|
|
|
(568
|
)
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
2,029
|
|
|
|
—
|
|
|
|||||||||||
Other
|
655
|
|
|
3
|
|
|
|
(1
|
)
|
|
|
—
|
|
|
(201
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
450
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
3,621
|
|
|
$
|
80
|
|
(7)(8)
|
|
$
|
26
|
|
|
|
$
|
—
|
|
|
$
|
(769
|
)
|
|
$
|
—
|
|
|
$
|
(128
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
2,828
|
|
|
|
$
|
—
|
|
|
Mortgage loans
|
$
|
1,311
|
|
|
$
|
15
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(67
|
)
|
|
$
|
(19
|
)
|
|
$
|
15
|
|
|
$
|
1,280
|
|
|
|
$
|
10
|
|
|
Net derivatives
|
231
|
|
|
52
|
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(33
|
)
|
|
—
|
|
|
1
|
|
|
248
|
|
|
|
41
|
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(395
|
)
|
|
$
|
(15
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(410
|
)
|
|
|
$
|
(15
|
)
|
|
Of consolidated trusts
|
(246
|
)
|
|
(7
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
9
|
|
|
8
|
|
|
(43
|
)
|
|
(326
|
)
|
|
|
(7
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(641
|
)
|
|
$
|
(22
|
)
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(47
|
)
|
|
$
|
9
|
|
|
$
|
8
|
|
|
$
|
(43
|
)
|
|
$
|
(736
|
)
|
|
|
$
|
(22
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2016
(5)(6)
|
|||||||||||||||||||||||||||||
|
Balance, December 31, 2015
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Loss
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
(4)
|
|
Balance, June 30, 2016
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(24
|
)
|
|
$
|
25
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
—
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
305
|
|
|
(30
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
259
|
|
|
|
(30
|
)
|
|
|||||||||||
Subprime private-label securities
|
644
|
|
|
(34
|
)
|
|
|
—
|
|
|
|
—
|
|
|
(187
|
)
|
|
—
|
|
|
(16
|
)
|
|
(363
|
)
|
|
—
|
|
|
44
|
|
|
|
(10
|
)
|
|
|||||||||||
Mortgage revenue bonds
|
449
|
|
|
29
|
|
|
|
—
|
|
|
|
—
|
|
|
(279
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
193
|
|
|
|
10
|
|
|
|||||||||||
Total trading securities
|
$
|
1,398
|
|
|
$
|
(35
|
)
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(466
|
)
|
|
$
|
—
|
|
|
$
|
(39
|
)
|
|
$
|
(388
|
)
|
|
$
|
26
|
|
|
$
|
496
|
|
|
|
$
|
(30
|
)
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
4
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
1,041
|
|
|
12
|
|
|
|
(27
|
)
|
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
(44
|
)
|
|
(516
|
)
|
|
—
|
|
|
175
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
3,281
|
|
|
92
|
|
|
|
(132
|
)
|
|
|
—
|
|
|
(584
|
)
|
|
—
|
|
|
(161
|
)
|
|
(2,323
|
)
|
|
—
|
|
|
173
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
2,701
|
|
|
80
|
|
|
|
48
|
|
|
|
—
|
|
|
(611
|
)
|
|
—
|
|
|
(189
|
)
|
|
—
|
|
|
—
|
|
|
2,029
|
|
|
|
—
|
|
|
|||||||||||
Other
|
1,404
|
|
|
—
|
|
|
|
(26
|
)
|
|
|
—
|
|
|
(605
|
)
|
|
—
|
|
|
(39
|
)
|
|
(284
|
)
|
|
—
|
|
|
450
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
8,431
|
|
|
$
|
184
|
|
(7)(8)
|
|
$
|
(137
|
)
|
|
|
$
|
—
|
|
|
$
|
(2,091
|
)
|
|
$
|
—
|
|
|
$
|
(433
|
)
|
|
$
|
(3,127
|
)
|
|
$
|
1
|
|
|
$
|
2,828
|
|
|
|
$
|
—
|
|
|
Mortgage loans
|
$
|
1,477
|
|
|
$
|
116
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
25
|
|
|
$
|
(320
|
)
|
|
$
|
—
|
|
|
$
|
(139
|
)
|
|
$
|
(84
|
)
|
|
$
|
205
|
|
|
$
|
1,280
|
|
|
|
$
|
20
|
|
|
Net derivatives
|
157
|
|
|
232
|
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(133
|
)
|
|
(2
|
)
|
|
1
|
|
|
248
|
|
|
|
76
|
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(369
|
)
|
|
$
|
(41
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(410
|
)
|
|
|
$
|
(41
|
)
|
|
Of consolidated trusts
|
(496
|
)
|
|
(75
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
318
|
|
|
45
|
|
|
(64
|
)
|
|
(326
|
)
|
|
|
(8
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(865
|
)
|
|
$
|
(116
|
)
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(54
|
)
|
|
$
|
318
|
|
|
$
|
45
|
|
|
$
|
(64
|
)
|
|
$
|
(736
|
)
|
|
|
$
|
(49
|
)
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
For the Three Months Ended June 30, 2015
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2015
(5)(6)
|
||||||||||||||||||||||||||||||
|
Balance, March 31, 2015
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Loss
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
(4)
|
|
Balance, June 30, 2015
|
|
||||||||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
2
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Alt-A private-label securities
|
572
|
|
|
36
|
|
|
|
—
|
|
|
|
|
—
|
|
|
(267
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
325
|
|
|
|
45
|
|
|
|||||||||||
Subprime private-label securities
|
876
|
|
|
42
|
|
|
|
—
|
|
|
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
718
|
|
|
|
97
|
|
|
|||||||||||
Mortgage revenue bonds
|
742
|
|
|
(33
|
)
|
|
|
—
|
|
|
|
|
—
|
|
|
(106
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
602
|
|
|
|
(36
|
)
|
|
|||||||||||
Other
|
94
|
|
|
6
|
|
|
|
—
|
|
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
20
|
|
|
|||||||||||
Total trading securities
|
$
|
2,286
|
|
|
$
|
51
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
(657
|
)
|
|
$
|
—
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,645
|
|
|
|
$
|
126
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
205
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
$
|
182
|
|
|
$
|
(269
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
129
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
5
|
|
|
—
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
2,486
|
|
|
71
|
|
|
|
(38
|
)
|
|
|
|
—
|
|
|
(552
|
)
|
|
—
|
|
|
(85
|
)
|
|
(228
|
)
|
|
—
|
|
|
1,654
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
4,608
|
|
|
265
|
|
|
|
(131
|
)
|
|
|
|
—
|
|
|
(760
|
)
|
|
—
|
|
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
3,837
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
3,560
|
|
|
17
|
|
|
|
(79
|
)
|
|
|
|
—
|
|
|
(154
|
)
|
|
—
|
|
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
3,171
|
|
|
|
—
|
|
|
|||||||||||
Other
|
2,607
|
|
|
45
|
|
|
|
(55
|
)
|
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
2,158
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
13,471
|
|
|
$
|
398
|
|
(7)(8)
|
|
$
|
(303
|
)
|
|
|
|
$
|
182
|
|
|
$
|
(2,103
|
)
|
|
$
|
—
|
|
|
$
|
(475
|
)
|
|
$
|
(228
|
)
|
|
$
|
11
|
|
|
$
|
10,953
|
|
|
|
$
|
—
|
|
|
Mortgage loans
|
$
|
1,810
|
|
|
$
|
4
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(99
|
)
|
|
$
|
(197
|
)
|
|
$
|
75
|
|
|
$
|
1,595
|
|
|
|
$
|
(6
|
)
|
|
Net derivatives
|
66
|
|
|
(126
|
)
|
(6)
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
(40
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(391
|
)
|
|
$
|
45
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(346
|
)
|
|
|
$
|
44
|
|
|
Of consolidated trusts
|
(547
|
)
|
|
5
|
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
59
|
|
|
(26
|
)
|
|
(493
|
)
|
|
|
8
|
|
|
|||||||||||
Total long-term debt
|
$
|
(938
|
)
|
|
$
|
50
|
|
(6)
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
59
|
|
|
$
|
(26
|
)
|
|
$
|
(839
|
)
|
|
|
$
|
52
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
For the Six Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
Total Gains (Losses)
(Realized/Unrealized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized Gains (Losses) Included in Net Income Related to Assets and Liabilities Still Held as of June 30, 2015
(5)(6)
|
|||||||||||||||||||||||||||||
|
Balance, December 31, 2014
|
|
Included in Net Income
|
|
Included in Total Other Comprehensive
Loss
(1)
|
|
Purchases
(2)
|
|
Sales
(2)
|
|
Issues
(3)
|
|
Settlements
(3)
|
|
Transfers out of Level 3
(4)
|
|
Transfers into
Level 3
(4)
|
|
Balance, June 30, 2015
|
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
305
|
|
|
$
|
(27
|
)
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(278
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Alt-A private-label securities
|
597
|
|
|
44
|
|
|
|
—
|
|
|
|
—
|
|
|
(267
|
)
|
|
—
|
|
|
(33
|
)
|
|
(44
|
)
|
|
28
|
|
|
325
|
|
|
|
51
|
|
|
|||||||||||
Subprime private-label securities
|
1,307
|
|
|
43
|
|
|
|
—
|
|
|
|
—
|
|
|
(580
|
)
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
718
|
|
|
|
99
|
|
|
|||||||||||
Mortgage revenue bonds
|
722
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
602
|
|
|
|
(1
|
)
|
|
|||||||||||
Other
|
99
|
|
|
4
|
|
|
|
—
|
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
19
|
|
|
|||||||||||
Total trading securities
|
$
|
3,030
|
|
|
$
|
66
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
(1,067
|
)
|
|
$
|
—
|
|
|
$
|
(92
|
)
|
|
$
|
(322
|
)
|
|
$
|
30
|
|
|
$
|
1,645
|
|
|
|
$
|
168
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Mortgage-related:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fannie Mae
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
421
|
|
|
$
|
(303
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
129
|
|
|
|
$
|
—
|
|
|
Freddie Mac
|
6
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
4
|
|
|
|
—
|
|
|
|||||||||||
Alt-A private-label securities
|
3,140
|
|
|
172
|
|
|
|
(116
|
)
|
|
|
—
|
|
|
(1,108
|
)
|
|
—
|
|
|
(209
|
)
|
|
(538
|
)
|
|
313
|
|
|
1,654
|
|
|
|
—
|
|
|
|||||||||||
Subprime private-label securities
|
5,240
|
|
|
445
|
|
|
|
(232
|
)
|
|
|
—
|
|
|
(1,325
|
)
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|
3,837
|
|
|
|
—
|
|
|
|||||||||||
Mortgage revenue bonds
|
4,023
|
|
|
40
|
|
|
|
(27
|
)
|
|
|
—
|
|
|
(316
|
)
|
|
—
|
|
|
(549
|
)
|
|
—
|
|
|
—
|
|
|
3,171
|
|
|
|
—
|
|
|
|||||||||||
Other
|
2,671
|
|
|
(93
|
)
|
|
|
85
|
|
|
|
—
|
|
|
(368
|
)
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
2,158
|
|
|
|
—
|
|
|
|||||||||||
Total available-for-sale securities
|
$
|
15,080
|
|
|
$
|
564
|
|
(7)(8)
|
|
$
|
(290
|
)
|
|
|
$
|
421
|
|
|
$
|
(3,420
|
)
|
|
$
|
—
|
|
|
$
|
(1,187
|
)
|
|
$
|
(539
|
)
|
|
$
|
324
|
|
|
$
|
10,953
|
|
|
|
$
|
—
|
|
|
Mortgage loans
|
$
|
1,833
|
|
|
$
|
38
|
|
(6)(7)
|
|
$
|
—
|
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(176
|
)
|
|
$
|
(254
|
)
|
|
$
|
149
|
|
|
$
|
1,595
|
|
|
|
$
|
5
|
|
|
Net derivatives
|
45
|
|
|
(99
|
)
|
(6)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
(23
|
)
|
|
|||||||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Senior floating
|
$
|
(363
|
)
|
|
$
|
17
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(346
|
)
|
|
|
$
|
16
|
|
|
Of consolidated trusts
|
(527
|
)
|
|
(8
|
)
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
109
|
|
|
(92
|
)
|
|
(493
|
)
|
|
|
(4
|
)
|
|
|||||||||||
Total long-term debt
|
$
|
(890
|
)
|
|
$
|
9
|
|
(6)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
109
|
|
|
$
|
(92
|
)
|
|
$
|
(839
|
)
|
|
|
$
|
12
|
|
|
(1)
|
Gains (losses) included in other comprehensive loss are included in “Changes in unrealized gains on AFS securities, net of reclassification adjustments and taxes” in our condensed consolidated statements of operations and comprehensive income.
|
(2)
|
Purchases and sales include activity related to the consolidation and deconsolidation of assets of securitization trusts.
|
(3)
|
Issues and settlements include activity related to the consolidation and deconsolidation of liabilities of securitization trusts.
|
(4)
|
Transfers out of Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans and subprime loans. Prices for these securities were available from multiple third-party vendors and have demonstrated an increased and sustained level of observability over time. Transfers into Level 3 consisted primarily of private-label mortgage-related securities backed by Alt-A loans. Prices for these securities were based on inputs from a single source or inputs that were not readily observable during that time.
|
(5)
|
Amount represents temporary changes in fair value. Amortization, accretion and OTTI are not considered unrealized and are not included in this amount.
|
(6)
|
Gains (losses) are included in “Fair value gains (losses), net” in our condensed consolidated statements of operations and comprehensive income.
|
(7)
|
Gains (losses) are included in “Net interest income” in our condensed consolidated statements of operations and comprehensive income.
|
(8)
|
Gains (losses) are included in “Investment gains, net” in our condensed consolidated statements of operations and comprehensive income.
|
|
|
Fair Value Measurements as of June 30, 2016
|
|
||||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
||||||
|
|
(Dollars in millions)
|
|
||||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Alt-A private-label securities
(2)
|
|
$
|
37
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
1.8
|
|
1.8
|
|
|
|||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.1
|
|
3.1
|
|
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
72.0
|
|
72.0
|
|
||||||
|
|
|
|
|
|
Spreads (bps)
|
|
335.5
|
|
335.5
|
|
|
|||||
|
|
222
|
|
|
Consensus
|
|
Default Rate (%)
|
|
2.0
|
-
|
5.0
|
|
4.2
|
|
|||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
8.0
|
|
6.7
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
50.0
|
-
|
95.0
|
|
83.3
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
280.0
|
|
-
|
493.4
|
|
437.8
|
|
|
||
Total Alt-A private-label securities
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Subprime private-label securities
(2)
|
|
44
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
5.0
|
|
5.0
|
|
|
||||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
5.0
|
|
5.0
|
|
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
75.0
|
|
75.0
|
|
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
667.8
|
|
667.8
|
|
|
|||||
Total subprime private-label securities
|
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage revenue bonds
|
|
185
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
27.5
|
|
-
|
321.4
|
|
317.3
|
|
|
|
|
|
8
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total mortgage revenue bonds
|
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total trading securities
|
|
$
|
496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of June 30, 2016
|
|
||||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
||||||
|
|
(Dollars in millions)
|
|
||||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Agency
(3)
|
|
$
|
1
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Alt-A private-label securities
(2)
|
|
121
|
|
|
Consensus
|
|
Default Rate (%)
|
|
3.0
|
-
|
6.0
|
|
3.4
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
5.0
|
-
|
8.0
|
|
5.2
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
60.0
|
-
|
80.0
|
|
61.6
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
302.5
|
|
-
|
342.0
|
|
330.2
|
|
|
||
|
|
54
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
6.0
|
|
6.0
|
|
|
||||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
8.0
|
|
8.0
|
|
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
65.0
|
|
65.0
|
|
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
301.6
|
|
-
|
367.0
|
|
355.2
|
|
|
||
Total Alt-A private-label securities
|
|
175
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Subprime private-label securities
(2)
|
|
123
|
|
|
Dealer Mark
|
|
Default Rate (%)
|
|
6.5
|
-
|
10.0
|
|
8.3
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
5.0
|
-
|
6.0
|
|
5.5
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
85.0
|
-
|
95.0
|
|
90.0
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
330.0
|
|
330.0
|
|
|
|||||
|
|
50
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total subprime private-label securities
|
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage revenue bonds
|
|
951
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
7.5
|
|
-
|
414.3
|
|
60.3
|
|
|
|
|
|
970
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
7.5
|
|
-
|
442.8
|
|
286.8
|
|
|
|
|
|
108
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total mortgage revenue bonds
|
|
2,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other
|
|
87
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.5
|
-
|
3.5
|
|
3.5
|
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.5
|
-
|
5.0
|
|
2.5
|
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
20.0
|
-
|
88.0
|
|
87.7
|
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
303.5
|
|
-
|
453.0
|
|
376.1
|
|
|
||
|
|
357
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.8
|
|
0.8
|
|
|
||||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
1.0
|
|
1.0
|
|
|
|||||
|
|
|
|
|
|
Severity (%)
|
|
95.0
|
|
95.0
|
|
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
220.0
|
|
-
|
487.0
|
|
485.1
|
|
|
||
|
|
6
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|||
Total other
|
|
450
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total available-for-sale securities
|
|
$
|
2,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of June 30, 2016
|
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
|||||
|
|
(Dollars in millions)
|
|
|||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Single-family
|
|
$
|
572
|
|
|
Build-Up
|
|
|
|
|
|
|
|
|
|
|
|
|
149
|
|
|
Consensus
|
|
Default Rate (%)
|
|
1.0
|
-
|
7.0
|
|
3.1
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
23.3
|
|
7.3
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
44.0
|
-
|
95.0
|
|
70.5
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
245.0
|
|
-
|
310.0
|
|
259.7
|
|
||
|
|
239
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
164
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total single-family
|
|
1,124
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Multifamily
|
|
156
|
|
|
Build-Up
|
|
Spreads (bps)
|
|
80.0
|
|
-
|
387.2
|
|
194.0
|
|
|
Total mortgage loans
|
|
$
|
1,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivatives
|
|
$
|
212
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total net derivatives
|
|
$
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Senior floating
|
|
$
|
(410
|
)
|
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
|
Of consolidated trusts
(4)
|
|
(125
|
)
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
2.0
|
-
|
7.0
|
|
4.9
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
100.0
|
|
92.4
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
58.0
|
-
|
95.0
|
|
83.0
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
88.0
|
|
-
|
366.3
|
|
224.7
|
|
||
|
|
(201
|
)
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total of consolidated trusts
|
|
(326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||
Total long-term debt
|
|
$
|
(736
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of December 31, 2015
|
|
||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
||||
|
|
(Dollars in millions)
|
|
||||||||||||
Recurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Alt-A private-label securities
(2)
|
|
$
|
305
|
|
|
Consensus
|
|
Default Rate (%)
|
|
1.3
|
-
|
4.9
|
|
3.6
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.2
|
-
|
4.5
|
|
3.7
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
20.5
|
-
|
95.0
|
|
69.3
|
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
219.0
|
-
|
263.3
|
|
253.1
|
|
||
Total Alt-A private-label securities
|
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime private-label securities
(2)
|
|
526
|
|
|
Consensus
|
|
Default Rate (%)
|
|
4.2
|
-
|
8.4
|
|
5.9
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.4
|
-
|
5.3
|
|
3.3
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
55.9
|
-
|
95.0
|
|
73.7
|
|
||
|
|
|
|
|
|
Spreads (bps)
|
|
285.0
|
|
285.0
|
|
||||
|
|
73
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Total subprime private-label securities
|
|
644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
|
437
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
1.5
|
-
|
376.2
|
|
298.9
|
|
|
|
|
12
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Total mortgage revenue bonds
|
|
449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading securities
|
|
$
|
1,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of December 31, 2015
|
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
|||||
|
|
(Dollars in millions)
|
|
|||||||||||||
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Agency
(3)
|
|
$
|
4
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Alt-A private-label securities
(2)
|
|
671
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.5
|
-
|
40.7
|
|
3.4
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
1.7
|
-
|
72.6
|
|
13.5
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
1.4
|
-
|
95.0
|
|
58.5
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
225.6
|
|
-
|
280.4
|
|
260.0
|
|
||
|
|
201
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
169
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
4.0
|
-
|
5.0
|
|
4.8
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
4.0
|
-
|
7.5
|
|
6.4
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
50.0
|
-
|
64.0
|
|
59.2
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
260.0
|
|
-
|
369.4
|
|
296.5
|
|
||
Total Alt-A private-label securities
|
|
1,041
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Subprime private-label securities
(2)
|
|
343
|
|
|
Single Vendor
|
|
Default Rate (%)
|
|
2.5
|
-
|
7.5
|
|
4.8
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
1.9
|
-
|
5.7
|
|
3.3
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
67.6
|
-
|
85.7
|
|
72.7
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
285.0
|
|
-
|
340.0
|
|
299.6
|
|
||
|
|
1,848
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.5
|
-
|
11.3
|
|
5.9
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.5
|
-
|
11.2
|
|
3.8
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
20.0
|
-
|
95.0
|
|
79.0
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
255.0
|
|
-
|
285.0
|
|
283.3
|
|
||
|
|
945
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
145
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total subprime private-label securities
|
|
3,281
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Mortgage revenue bonds
|
|
991
|
|
|
Single Vendor
|
|
Spreads (bps)
|
|
(33.1
|
)
|
-
|
386.8
|
|
37.9
|
|
|
|
|
1,462
|
|
|
Discounted Cash Flow
|
|
Spreads (bps)
|
|
(15.8
|
)
|
-
|
379.1
|
|
283.8
|
|
|
|
|
248
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total mortgage revenue bonds
|
|
2,701
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Other
|
|
683
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.5
|
-
|
4.6
|
|
3.4
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.5
|
-
|
15.5
|
|
4.7
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
6.6
|
-
|
95.0
|
|
65.7
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
200.0
|
|
-
|
454.4
|
|
315.6
|
|
||
|
|
520
|
|
|
Discounted Cash Flow
|
|
Default Rate (%)
|
|
0.0
|
-
|
1.8
|
|
0.0
|
|
||
|
|
|
|
|
|
Prepayment Speed (%)
|
|
0.0
|
-
|
0.5
|
|
0.0
|
|
|||
|
|
|
|
|
|
Severity (%)
|
|
95.0
|
|
95.0
|
|
|||||
|
|
|
|
|
|
Spreads (bps)
|
|
260.0
|
|
-
|
350.0
|
|
323.6
|
|
||
|
|
201
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total other
|
|
1,404
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total available-for-sale securities
|
|
$
|
8,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of December 31, 2015
|
|
|||||||||||||
|
|
Fair Value
|
|
Significant Valuation Techniques
|
|
Significant Unobservable Inputs
(1)
|
|
Range
(1)
|
|
Weighted - Average
(1)
|
|
|||||
|
|
(Dollars in millions)
|
|
|||||||||||||
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Single-family
|
|
$
|
127
|
|
|
Build-Up
|
|
Default Rate (%)
|
|
0.0
|
-
|
99.2
|
|
34.8
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
3.0
|
-
|
100.0
|
|
10.4
|
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
0.0
|
-
|
100.0
|
|
39.9
|
|
|
||
|
|
632
|
|
|
Build-Up
|
|
|
|
|
|
|
|
|
|
||
|
|
234
|
|
|
Consensus
|
|
Default Rate (%)
|
|
0.5
|
-
|
5.0
|
|
3.7
|
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.5
|
-
|
26.0
|
|
6.4
|
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
20.0
|
-
|
89.1
|
|
69.0
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
255.0
|
-
|
277.6
|
|
264.6
|
|
|
||
|
|
274
|
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
54
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total single-family
|
|
1,321
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Multifamily
|
|
156
|
|
|
Build-Up
|
|
Spreads (bps)
|
|
70.0
|
-
|
327.2
|
|
158.8
|
|
|
|
Total mortgage loans
|
|
$
|
1,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivatives
|
|
$
|
17
|
|
|
Internal Model
|
|
|
|
|
|
|
|
|
|
|
|
|
136
|
|
|
Dealer Mark
|
|
|
|
|
|
|
|
|
|
||
|
|
4
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total net derivatives
|
|
$
|
157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Of Fannie Mae:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Senior floating
|
|
$
|
(369
|
)
|
|
Discounted Cash Flow
|
|
|
|
|
|
|
|
|
|
|
Of consolidated trusts
(4)
|
|
(181
|
)
|
|
Consensus
|
|
Default Rate (%)
|
|
0.5
|
-
|
3.8
|
|
3.4
|
|
|
|
|
|
|
|
|
|
Prepayment Speed (%)
|
|
2.5
|
-
|
26.0
|
|
5.6
|
|
|
||
|
|
|
|
|
|
Severity (%)
|
|
20.0
|
-
|
80.6
|
|
67.8
|
|
|||
|
|
|
|
|
|
Spreads (bps)
|
|
255.0
|
-
|
270.0
|
|
265.8
|
|
|
||
|
|
(149
|
)
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
||
|
|
(166
|
)
|
|
Other
|
|
|
|
|
|
|
|
|
|
||
Total of consolidated trusts
|
|
(496
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||
Total long-term debt
|
|
$
|
(865
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Valuation techniques for which no unobservable inputs are disclosed generally reflect the use of third-party pricing services or dealers, and the range of unobservable inputs applied by these sources is not readily available or cannot be reasonably estimated. Where we have disclosed unobservable inputs for consensus and single vendor techniques, those inputs are based on our validations performed at the security level using discounted cash flows.
|
(2)
|
Default rate as disclosed represents the estimated beginning annualized rate of default and is used as a basis to forecast the future default rates that serve as an input for valuation.
|
(3)
|
Includes Fannie Mae and Freddie Mac securities.
|
(4)
|
Includes instruments for which the prepayment speed as disclosed represents the estimated annualized rate of prepayment after all prepayment penalty provisions have expired and also instruments for which prepayment speed as disclosed represents the estimated rate of prepayment over the remaining life of the instrument.
|
|
|
|
Fair Value Measurements (Level 3) of Assets Held as of
|
||||||||||
|
Valuation Techniques
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||
|
|
|
|
(Dollars in millions)
|
|
||||||||
Nonrecurring fair value measurements:
|
|
|
|
|
|
|
|
|
|
||||
Mortgage loans held for sale, at lower of cost or fair value
|
Consensus
|
|
|
$
|
1,919
|
|
|
|
|
$
|
3,651
|
|
|
|
Single Vendor
|
|
|
32
|
|
|
|
|
336
|
|
|
||
|
Other
|
|
|
3
|
|
|
|
|
4
|
|
|
||
Total mortgage loans held for sale, at lower of cost or fair value
|
|
|
|
1,954
|
|
|
|
|
3,991
|
|
|
||
Single-family mortgage loans held for investment, at amortized cost
|
Internal Model
|
|
|
3,640
|
|
|
|
|
6,379
|
|
|
||
Multifamily mortgage loans held for investment, at amortized cost
|
Broker Price Opinions
|
|
|
27
|
|
|
|
|
82
|
|
|
||
|
Asset Manager Estimate
|
|
|
211
|
|
|
|
|
236
|
|
|
||
|
Other
|
|
|
5
|
|
|
|
|
5
|
|
|
||
Total multifamily mortgage loans held for investment, at amortized cost
|
|
|
|
243
|
|
|
|
|
323
|
|
|
||
Acquired property, net:
|
|
|
|
|
|
|
|
|
|
||||
Single-family
|
Accepted Offers
|
|
|
443
|
|
|
|
|
541
|
|
|
||
|
Appraisals
|
|
|
728
|
|
|
|
|
1,117
|
|
|
||
|
Walk Forwards
|
|
|
307
|
|
|
|
|
433
|
|
|
||
|
Internal Model
|
|
|
476
|
|
|
|
|
986
|
|
|
||
|
Other
|
|
|
60
|
|
|
|
|
134
|
|
|
||
Total single-family
|
|
|
|
2,014
|
|
|
|
|
3,211
|
|
|
||
Multifamily
|
Other
|
|
|
9
|
|
|
|
|
—
|
|
|
||
Other assets
|
Other
|
|
|
12
|
|
|
|
|
30
|
|
|
||
Total nonrecurring assets at fair value
|
|
|
|
$
|
7,872
|
|
|
|
|
$
|
13,934
|
|
|
|
As of June 30, 2016
|
||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
61,316
|
|
|
$
|
42,196
|
|
|
$
|
19,120
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61,316
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
22,325
|
|
|
—
|
|
|
22,325
|
|
|
—
|
|
|
—
|
|
|
22,325
|
|
||||||
Trading securities
|
39,167
|
|
|
29,652
|
|
|
9,019
|
|
|
496
|
|
|
—
|
|
|
39,167
|
|
||||||
Available-for-sale securities
|
13,180
|
|
|
—
|
|
|
10,352
|
|
|
2,828
|
|
|
—
|
|
|
13,180
|
|
||||||
Mortgage loans held for sale
|
4,277
|
|
|
—
|
|
|
401
|
|
|
4,268
|
|
|
|
|
|
4,669
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
201,243
|
|
|
—
|
|
|
29,508
|
|
|
183,942
|
|
|
—
|
|
|
213,450
|
|
||||||
Of consolidated trusts
|
2,824,349
|
|
|
—
|
|
|
2,676,296
|
|
|
231,183
|
|
|
—
|
|
|
2,907,479
|
|
||||||
Mortgage loans held for investment
|
3,025,592
|
|
|
—
|
|
|
2,705,804
|
|
|
415,125
|
|
|
—
|
|
|
3,120,929
|
|
||||||
Advances to lenders
|
5,288
|
|
|
—
|
|
|
4,915
|
|
|
365
|
|
|
—
|
|
|
5,280
|
|
||||||
Derivative assets at fair value
|
775
|
|
|
—
|
|
|
8,048
|
|
|
257
|
|
|
(7,530
|
)
|
|
775
|
|
||||||
Guaranty assets and buy-ups
|
141
|
|
|
—
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
454
|
|
||||||
Total financial assets
|
$
|
3,172,061
|
|
|
$
|
71,848
|
|
|
$
|
2,779,984
|
|
|
$
|
423,793
|
|
|
$
|
(7,530
|
)
|
|
$
|
3,268,095
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
60,495
|
|
|
—
|
|
|
60,520
|
|
|
—
|
|
|
—
|
|
|
60,520
|
|
||||||
Of consolidated trusts
|
742
|
|
|
—
|
|
|
—
|
|
|
742
|
|
|
—
|
|
|
742
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
301,923
|
|
|
—
|
|
|
315,023
|
|
|
881
|
|
|
—
|
|
|
315,904
|
|
||||||
Of consolidated trusts
|
2,848,744
|
|
|
—
|
|
|
2,901,213
|
|
|
40,138
|
|
|
—
|
|
|
2,941,351
|
|
||||||
Derivative liabilities at fair value
|
1,135
|
|
|
—
|
|
|
15,395
|
|
|
9
|
|
|
(14,269
|
)
|
|
1,135
|
|
||||||
Guaranty obligations
|
276
|
|
|
—
|
|
|
—
|
|
|
890
|
|
|
—
|
|
|
890
|
|
||||||
Total financial liabilities
|
$
|
3,213,430
|
|
|
$
|
—
|
|
|
$
|
3,292,266
|
|
|
$
|
42,660
|
|
|
$
|
(14,269
|
)
|
|
$
|
3,320,657
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
Carrying
Value |
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Netting Adjustment
|
|
Estimated
Fair Value |
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
45,553
|
|
|
$
|
34,953
|
|
|
$
|
10,600
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,553
|
|
Federal funds sold and securities purchased under agreements to resell or similar arrangements
|
27,350
|
|
|
—
|
|
|
27,350
|
|
|
—
|
|
|
—
|
|
|
27,350
|
|
||||||
Trading securities
|
39,908
|
|
|
29,485
|
|
|
9,025
|
|
|
1,398
|
|
|
—
|
|
|
39,908
|
|
||||||
Available-for-sale securities
|
20,230
|
|
|
—
|
|
|
11,799
|
|
|
8,431
|
|
|
—
|
|
|
20,230
|
|
||||||
Mortgage loans held for sale
|
5,361
|
|
|
—
|
|
|
157
|
|
|
5,541
|
|
|
—
|
|
|
5,698
|
|
||||||
Mortgage loans held for investment, net of allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
206,544
|
|
|
—
|
|
|
26,544
|
|
|
193,670
|
|
|
—
|
|
|
220,214
|
|
||||||
Of consolidated trusts
|
2,807,739
|
|
|
—
|
|
|
2,675,982
|
|
|
157,685
|
|
|
—
|
|
|
2,833,667
|
|
||||||
Mortgage loans held for investment
|
3,014,283
|
|
|
—
|
|
|
2,702,526
|
|
|
351,355
|
|
|
—
|
|
|
3,053,881
|
|
||||||
Advances to lenders
|
4,308
|
|
|
—
|
|
|
3,902
|
|
|
394
|
|
|
—
|
|
|
4,296
|
|
||||||
Derivative assets at fair value
|
894
|
|
|
—
|
|
|
4,729
|
|
|
189
|
|
|
(4,024
|
)
|
|
894
|
|
||||||
Guaranty assets and buy-ups
|
184
|
|
|
—
|
|
|
—
|
|
|
544
|
|
|
—
|
|
|
544
|
|
||||||
Total financial assets
|
$
|
3,158,071
|
|
|
$
|
64,438
|
|
|
$
|
2,770,088
|
|
|
$
|
367,852
|
|
|
$
|
(4,024
|
)
|
|
$
|
3,198,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Federal funds purchased and securities sold under agreements to repurchase
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62
|
|
Short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
71,007
|
|
|
—
|
|
|
71,006
|
|
|
—
|
|
|
—
|
|
|
71,006
|
|
||||||
Of consolidated trusts
|
943
|
|
|
—
|
|
|
—
|
|
|
944
|
|
|
—
|
|
|
944
|
|
||||||
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Of Fannie Mae
|
315,128
|
|
|
—
|
|
|
324,248
|
|
|
898
|
|
|
—
|
|
|
325,146
|
|
||||||
Of consolidated trusts
|
2,810,593
|
|
|
—
|
|
|
2,819,733
|
|
|
27,175
|
|
|
—
|
|
|
2,846,908
|
|
||||||
Derivative liabilities at fair value
|
424
|
|
|
—
|
|
|
9,042
|
|
|
32
|
|
|
(8,650
|
)
|
|
424
|
|
||||||
Guaranty obligations
|
329
|
|
|
—
|
|
|
—
|
|
|
1,012
|
|
|
—
|
|
|
1,012
|
|
||||||
Total financial liabilities
|
$
|
3,198,486
|
|
|
$
|
—
|
|
|
$
|
3,224,091
|
|
|
$
|
30,061
|
|
|
$
|
(8,650
|
)
|
|
$
|
3,245,502
|
|
|
|
As of
|
|
||||||||||||||||||||||||||||||||
|
|
June 30, 2016
|
|
|
|
December 31, 2015
|
|
||||||||||||||||||||||||||||
|
Loans
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
|
Loans
(1)
|
|
Long-Term Debt of Fannie Mae
|
|
Long-Term Debt of Consolidated Trusts
|
||||||||||||||||||||||||
|
|
(Dollars in millions)
|
|
||||||||||||||||||||||||||||||||
Fair value
|
|
$
|
13,413
|
|
|
|
|
$
|
10,650
|
|
|
|
|
$
|
32,798
|
|
|
|
|
$
|
14,075
|
|
|
|
|
$
|
11,133
|
|
|
|
|
$
|
23,609
|
|
|
Unpaid principal balance
|
|
12,690
|
|
|
|
|
10,511
|
|
|
|
|
29,365
|
|
|
|
|
13,661
|
|
|
|
|
11,263
|
|
|
|
|
21,604
|
|
|
(1)
|
Includes nonaccrual loans with a fair value of
$152 million
and
$238 million
as of
June 30, 2016
and
December 31, 2015
, respectively. The difference between unpaid principal balance and the fair value of these nonaccrual loans as of
June 30, 2016
and
December 31, 2015
was
$32 million
and
$59 million
, respectively. Includes loans that are 90 days or more past due with a fair value of
$162 million
and
$256 million
as of
June 30, 2016
and
December 31, 2015
, respectively. The difference between unpaid principal balance and the fair value of these
90
or more days past due loans as of
June 30, 2016
and
December 31, 2015
was
$25 million
and
$52 million
, respectively.
|
|
For the Three Months Ended June 30,
|
|||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
Changes in instrument-specific credit risk
|
$
|
19
|
|
|
|
$
|
(169
|
)
|
|
|
|
$
|
(150
|
)
|
|
|
$
|
49
|
|
|
|
$
|
88
|
|
|
|
|
$
|
137
|
|
Other changes in fair value
|
126
|
|
|
|
(144
|
)
|
|
|
|
(18
|
)
|
|
|
(217
|
)
|
|
|
227
|
|
|
|
|
10
|
|
||||||
Fair value gains (losses), net
|
$
|
145
|
|
|
|
$
|
(313
|
)
|
|
|
|
$
|
(168
|
)
|
|
|
$
|
(168
|
)
|
|
|
$
|
315
|
|
|
|
|
$
|
147
|
|
|
For the Six Months Ended June 30,
|
|||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|
Loans
|
|
Long-Term Debt
|
|
Total Gains (Losses)
|
|||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
Changes in instrument-specific credit risk
|
$
|
32
|
|
|
|
$
|
(221
|
)
|
|
|
|
$
|
(189
|
)
|
|
|
$
|
37
|
|
|
|
$
|
(105
|
)
|
|
|
|
$
|
(68
|
)
|
Other changes in fair value
|
344
|
|
|
|
(446
|
)
|
|
|
|
(102
|
)
|
|
|
(50
|
)
|
|
|
39
|
|
|
|
|
(11
|
)
|
||||||
Fair value gains (losses), net
|
$
|
376
|
|
|
|
$
|
(667
|
)
|
|
|
|
$
|
(291
|
)
|
|
|
$
|
(13
|
)
|
|
|
$
|
(66
|
)
|
|
|
|
$
|
(79
|
)
|
•
|
Disclosure Controls and Procedures.
We have been under the conservatorship of FHFA since September 6, 2008. Under the GSE Act, FHFA is an independent agency that currently functions as both our conservator and our regulator with respect to our safety, soundness and mission. Because of the nature of the conservatorship under the GSE Act, which places us under the “control” of FHFA (as that term is defined by securities laws), some of the information that we may need to meet our disclosure obligations may be solely within the knowledge of FHFA. As our conservator, FHFA has the power to take actions without our knowledge that could be material to our shareholders and other stakeholders, and could significantly affect our financial performance or our continued existence as an ongoing business. Although we and FHFA attempted to design and implement disclosure policies and procedures that would account for the conservatorship and accomplish the same objectives as a disclosure controls and procedures policy of a typical reporting company, there are inherent structural limitations on our ability to design, implement, test or
|
•
|
FHFA has established the Division of Conservatorship, which is intended to facilitate operation of the company with the oversight of the conservator.
|
•
|
We have provided drafts of our SEC filings to FHFA personnel for their review and comment prior to filing. We also have provided drafts of external press releases, statements and speeches to FHFA personnel for their review and comment prior to release.
|
•
|
FHFA personnel, including senior officials, have reviewed our SEC filings prior to filing, including this quarterly report on Form 10-Q for the quarter ended
June 30, 2016
(“Second Quarter
2016
Form 10-Q”), and engaged in discussions regarding issues associated with the information contained in those filings. Prior to filing our Second Quarter
2016
Form 10-Q, FHFA provided Fannie Mae management with a written acknowledgment that it had reviewed the Second Quarter
2016
Form 10-Q, and it was not aware of any material misstatements or omissions in the Second Quarter
2016
Form 10-Q and had no objection to our filing the Second Quarter
2016
Form 10-Q.
|
•
|
The Director of FHFA and our Chief Executive Officer have been in frequent communication, typically meeting on at least a bi-weekly basis.
|
•
|
FHFA representatives attend meetings frequently with various groups within the company to enhance the flow of information and to provide oversight on a variety of matters, including accounting, credit and market risk management, external communications and legal matters.
|
•
|
Senior officials within FHFA’s Office of the Chief Accountant have met frequently with our senior finance executives regarding our accounting policies, practices and procedures.
|
Federal National Mortgage Association
|
||
|
|
|
|
By:
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
|
By:
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
Item
|
|
Description
|
3.1
|
|
Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) as amended through July 21, 2010 (Incorporated by reference to Exhibit 3.1 to Fannie Mae’s Quarterly Report on Form 10-Q (Commission file number 000-50231) for the quarter ended June 30, 2015, filed August 6, 2015.)
|
3.2
|
|
Fannie Mae Bylaws, as amended through July 21, 2016.
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Securities Exchange Act Rule 13a-14(a)
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
|
101. INS
|
|
XBRL Instance Document*
|
101. SCH
|
|
XBRL Taxonomy Extension Schema*
|
101. CAL
|
|
XBRL Taxonomy Extension Calculation*
|
101. DEF
|
|
XBRL Taxonomy Extension Definition*
|
101. LAB
|
|
XBRL Taxonomy Extension Label*
|
101. PRE
|
|
XBRL Taxonomy Extension Presentation*
|
*
|
The financial information contained in these XBRL documents is unaudited.
|
1.
|
The submission to stockholders of any action requiring stockholders’ authorization.
|
2.
|
The filling of vacancies on the Board of Directors or on the Executive Committee.
|
3.
|
The fixing of compensation of the directors for serving on the Board or on the Executive Committee.
|
4.
|
The appointment or removal of the Chairman of the Board, Chief Executive Officer, President, any Vice Chairman, and any Executive Vice President, except that vacancies in established positions may be filled subject to ratification by the Board of Directors.
|
5.
|
The amendment or repeal of these Bylaws or the adoption of new bylaws.
|
6.
|
The declaration of dividends or the authorizing of the issuance of the corporation’s stock.
|
7.
|
The amendment or repeal of any resolution of the Board which by its terms is not so amendable or repealable.
|
8.
|
The adoption of an agreement of merger or consolidation or the adoption of a certificate of ownership and merger.
|
9.
|
The recommendation to stockholders of the sale, lease or exchange of all or substantially all of the corporation’s property and assets.
|
i.
|
any breach of such person’s duty of loyalty to the corporation or its stockholders;
|
ii.
|
any act or omission by such person not in good faith or which involves intentional misconduct or where such person had reasonable cause to believe his conduct was unlawful, or
|
iii.
|
any transaction from which such person derived any improper personal benefit.
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
June 30, 2016
of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ Timothy J. Mayopoulos
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the quarter ended
June 30, 2016
of Fannie Mae (formally, the Federal National Mortgage Association);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ Timothy J. Mayopoulos
|
|
|
Timothy J. Mayopoulos
President and Chief Executive Officer |
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Fannie Mae.
|
|
|
/s/ David C. Benson
|
|
|
David C. Benson
Executive Vice President and
Chief Financial Officer
|